As filed with the Securities and Exchange Commission on July 23, 2021

Registration No. [*]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM S-1

Amendment 1

REGISTRATION STATEMENT UNDER

THE SECURITIES ACT OF 1933

 

Force Protection Video Equipment Corp.FORCE PROTECTION VIDEO EQUIPMENT CORP.

 (Exact(Exact name of registrant as specified in its charter)

 

Florida                                                         7382                                                         45-1443512

(State or jurisdiction of incorporation or organization)          (Primary

7311

(Primary Standard Industrial Classification Code)       (I.R.S.Code Number)

45-1443512

(I.R.S. Employer Identification Number)

 

Force Protection Video Equipment Corp.2629 Townsgate Road, Suite 215

140 Iowa LaneWestlake Village, CA 91361

Suite 101

Cary, NC 27511

(919) 780-7897(714) 312-6844

(Address, including zip code, and telephone number,

including area code, of registrant’s principal executive offices)

 

Brenda Hamilton, Esq.Agent for Service:

Hamilton & Associates Law Group, P.A.Eric Littman

101 Plaza Real South, Suite 202 N9695 S.W. 104th Street #210

Boca Raton,Miami, FL 3343233156

Tel: (561) 416-8956

Fax: (561) 416-2855

https://www.securitieslawyer101.com(305) 663-3333

(Name, address, including zip code, and telephone number,

Includingincluding area code, of agent for service)

 

CopiesCopy to:

Brenda Hamilton, Esq.Raul Silvestre and Dennis Gluck

Hamilton & AssociatesSilvestre Law Group, P.A.P.C.

101 Plaza Real South,2629 Townsgate Road, Suite 202 N215

Boca Raton, FL 33432Westlake Village, CA 91361

Tel: (561) 416-8956(818) 597-7552

Fax: (561) 416-2855

https://www.securitieslawyer101.comFax (805) 553-9783

 

From time to time after this registration statement becomes effective.

(Approximate date of commencement of proposed sale to public: As soon as practicable after this Registration Statement becomes effective.the public)

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box:box. [X]

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 



1




If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]


If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]

X]

Smaller reporting company

[X]

(Do not check if a smaller reporting company)

Emerging growth company
[  ]


Calculation of Registration Fee


Title of Each Class of Securities to be Registered

Amount to be Registered (1)

Proposed Maximum Offering

Price per Share (2)

Proposed Aggregate Maximum Offering Price

Amount of Registration

Fee (3)

Common stock, $.0001 par value

2,415,000

$.63

$1,521,450

$153.21


(1)  Represents shares of our common stock being registeredIf an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for resale that have been issuedcomplying with any new or will be issuedrevised financial accounting standards pursuant to the

       sole Selling Stockholder named in the registration statement.

Section 7(a)(2)  Price per share shown is the average of the high and low prices reported in the consolidated reporting system as

       reported on the OTC Markets OTCQB on February 18, 2016.

(3) Estimated solely for the purposes of computing the registration fee in accordance with Rule 457©(B) of the Securities Act of 1933, as amended.act. [  ]

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with SectionCALCULATION OF REGISTRATION FEES

  Amount  Proposed Maximum  Proposed Maximum  Amount 
Title of Each Class of to be  Offering Price  Aggregate  of 
Securities to be Registered Registered (1)  Per Share  Offering Price  Registration Fee 
Common Stock par value $0.00000001 issued pursuant to Conversion of Series B Preferred Stock  68,583,866,100  $0.00425(2) $291,481,431(2) $31,800.63 
Common Stock par value $0.00000001 issuable upon exercise of FPVD Warrants  24,133,831,105  $0.00425(3) $102,568,782(3) $11,190.56 
Common par value $0.00000001 issued to SRAX, Inc.  149,562,566,584  $0.00425(2) $635,640,908(2) $69,348.43 
Total  242,280,263,789      $1,029,691,121  $112,339.62��

(1)Pursuant to SEC Rule 416, also covers additional common shares that may be offered to prevent dilution as a result of stock splits or stock dividends.

(2)Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(c) promulgated under the Securities Act on the basis of the average of the high and low sale prices of the Registrant’s common stock on July 22, 2021, as quoted on the OTC Pink Marketplace.

(3)Fee based on the price of securities of the same class, as determined in accordance with paragraph (c) of rule 457 as required under Rule 457(g).

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) of the Securities Act ofOF THE SECURITIES ACT OF 1933, or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said SectionAS AMENDED, OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SUCH SECTION 8(a), may determine.MAY DETERMINE.



2



SUBJECT TO COMPLETION, DATED JULY 23, 2021


The information in this preliminary prospectus is not complete and may be changed. WeThese securities may not sell these securitiesbe sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities andnor does it is not solicitingseek an offer to buy these securities in any statejurisdiction where the offer or sale is not permitted.permitted.


PRELININARY PROSPECTUS

SUBJECT TO COMPLETION242,280,263,789 Shares

DATED_____


Force Protection Video Equipment Corp.
Up to 2,415,000 Shares of Common Stock

 

This prospectus relates to the registration and resale of up to 2,415,000242,280,263,789 shares of our common stock, par value $0.0001 per share,by the selling stockholderstockholder(s) identified herein, by RDW Capital, LLCin the selling stockholders tables beginning on page 22 of this prospectus (“RDW” or the “Selling Stockholder”Selling Stockholder(s)”). The shares of common stock offered under this prospectus by the Selling Stockholder have been or are issuableinclude (i) 68,583,866,100 shares that were issued pursuant to the Selling Stockholder pursuantconversion of 48,098 shares of Series B Convertible Preferred Stock, (ii) 24,133,831,105 shares issuable upon the exercise of 24,133,831,105 outstanding FPVD Warrants (as defined below) expiring on February 4, 2024, and 149,562,566,584 shares that were issued to a Securities Purchase Agreement and related documents described below between the Selling Stockholder and the Company dated November 12, 2015, as amended (the “RDW Financing”).SRAX, Inc., our former parent company. We will not receive any proceeds from the sale of these shares by the Selling Stockholder. This registration statement covers 2,415,000Stockholders. In the event that the FPVD Warrants are exercised for cash, we would receive the cash proceeds (see Use of Proceeds beginning on page 21 of this Prospectus).

The Selling Stockholders will sell their shares of common stock issuable toat $      per share until our shares are quoted on the Selling Stockholder pursuant toOTCQB, OTCQX or listed on a national securities exchange, and thereafter, at fixed prices, at prevailing market prices at the RDW Financing, as further detailed in this prospectus.


We will pay all expenses of registering the securities. We will not receive any proceedstime of the sale, of the securities by the Selling Stockholder.

Our common stock is currently listed on the OTC Markets OTCQB with the symbol “FPVD.”  


The Selling Stockholder may sell the shares of common stock described in this prospectus in a number of different ways and at varying prices.prices determined at the time of sale, or at negotiated prices, including, without limitation, in one or more transactions that may take place by ordinary brokerage transactions, privately-negotiated transactions or through sales to one or more underwriters or broker-dealers for resale. We provide more information about how thea Selling Stockholder may sell its respective shares of common stock in the section titled “Plan of Distribution” on page 31.

Our common stock is quoted on the Pink Sheets of the OTC Markets Group Inc., under the symbol “FPVD”. On July 22, 2021, the closing price of our common stock was $0.0042 per share. You are urged to obtain current market quotations of our common stock before purchasing any of the shares being offered for sale pursuant to this prospectus.

Our principal executive offices are located at 2629 Townsgate Road #215, Westlake Village, California 91361, telephone number 714-312-6844.

Investing in our common stock is highly speculative and involves a high degree of risk. You should consider carefully the risks and uncertainties in the section entitled “Risk Factors” beginning on page 5 of this prospectus entitled “Plan of Distribution.”before investing in our common stock.


The Selling Stockholderdate of this prospectus is _______, 2021

TABLE OF CONTENTS

Page
Advisement4
Cautionary Note Regarding Forward Looking Statements4
Risk Factors5
Use of Proceeds21
Determination of Offering Price22
Selling Stockholders22
Plan of Distribution31
Description of Securities32
Description of Business35
Properties41
Legal Proceedings41
Market For Common Equity & Related Stockholder Matters42
Management’s Discussion and Analysis of Financial Condition and Results of Operations43
Management56
Corporate Governance58
Executive Compensation60
Director Compensation63
Certain Relationships and Related Party Transactions65
Principal Stockholders64
Indemnification of Directors and Officers68
Experts69
Interests of Named Experts and Counsel69
Where You can Find More Information69
Index to Financial StatementsF-1

Please read this prospectus carefully. It describes our business, our financial condition and our results of operations. We have prepared this prospectus so that you will have the information necessary to make an “underwriter”informed investment decision.

You may rely only on the information contained in this prospectus. We have not, authorized anyone to provide information or to make representations not contained in this prospectus. This prospectus is neither an offer to sell, nor a solicitation of an offer to buy, these securities in any jurisdiction where an offer or solicitation would be unlawful. Neither the delivery of this prospectus, nor any sale made under this prospectus, means that the information contained in this prospectus is correct as of any time after the date of this prospectus. This prospectus may be used only where it is legal to offer and sell these securities.

3

USE OF MARKET AND INDUSTRY DATA

This prospectus includes market and industry data that has been obtained from third party sources, including industry publications, as well as industry data prepared by our management on the basis of its knowledge of and experience in the industries in which we operate (including our management’s estimates and assumptions relating to such industries based on that knowledge). Management’s knowledge of such industries has been developed through its experience and participation in these industries. While our management believes the third-party sources referred to in this prospectus are reliable, neither we nor our management have independently verified any of the data from such sources referred to in this prospectus or ascertained the underlying economic assumptions relied upon by such sources. Internally prepared and third-party market forecasts, in particular, are estimates only and may be inaccurate, especially over long periods of time. Furthermore, references in this prospectus to any publications, reports, surveys or articles prepared by third parties should not be construed as depicting the complete findings of the entire publication, report, survey or article. The information in any such publication, report, survey or article is not incorporated by reference in this prospectus.

ADVISEMENT

We urge you to read this entire prospectus carefully, including the” Risk Factors” section and the financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the Securities and Exchange Commission (“SEC”) as well as our Quarterly Report on Form 10-Q for the three month period ended March 31, 2021, and all subsequent reports we file with the SEC. As used in this prospectus, unless the context otherwise requires, the words “we,” “us,” “our,” “the Company,” “FPVD” and “Registrant” refer to Force Protection Video Equipment Corp and our wholly owned subsidiary, BIG Token, Inc. Also, any reference to “common stock” or “common shares” refers to our $0.00000001 par value common stock. Also, any reference to “preferred stock” or “preferred shares” refers to our $0.0001 par value Series A preferred stock, our $0.0001 par value series B preferred stock our $0.0001 par value Series C preferred stock, The information contained herein is current as of the date of this prospectus, unless another date is specified.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Prospectus includes “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”), in connection withor the resale of its common stock issued pursuant to RDW Financing.

Carter, Terry & Company, a registered broker-dealer who served as the placement agent for the RDW Financing is an underwriter within the meaningSecurities Act, and Section 21E of the Securities Act.


This investment involves a high degreeExchange Act of risk. You should purchase shares only if you can afford a complete loss. See “Risk Factors” beginning on page 7.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date1934, as amended, or the Exchange Act. Such forward-looking statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses. Such forward-looking statements include, among others, those statements including the words “expects,” “anticipates,” “intends,” “believes” and similar language. Our actual results may differ significantly from those projected in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in the sections “Description of this prospectus is ________ 2016.




3



TABLE OF CONTENTS

PAGE NO

PROSPECTUS SUMMARY

5

THE OFFERING                   

6

RISK FACTORS

7

FORWARD LOOKING STATEMENTS                      

29

USE OF PROCEEDS

29

SELLING SECURITY HOLDERS                                                                            

30

PLAN OF DISTRIBUTION

31

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

33

DESCRIPTION OF SECURITIES

35

OUR BUSINESS

37

MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATIONS

41

MANAGEMENT

44

EXECUTIVE COMPENSATION

45

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

48

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

48

LEGAL PROCEEDINGS

49

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

49

INTEREST OF NAMED EXPERTS

50

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES

50

ADDITIONAL INFORMATION

50

FINANCIAL STATEMENTS

51

SIGNATURES

82




4



We have not authorized any person to give you any supplemental information or to make any representations for us. You should not rely upon any information about our company that is not contained in this prospectus. Information contained in this prospectus may become stale. You should not assume that the information contained in this prospectus or any prospectus supplement is accurate as of any date other than their respective dates, regardless of the time of delivery of this prospectus, any prospectus supplement or of any sale of the shares. Our business, financial condition, results of operations and prospects may have changed since those dates. The Selling Stockholder is offering to sell, and seeking offers to buy, shares of our common stock only in jurisdictions where offers and sales are permitted.


PROSPECTUS SUMMARY

This summary highlights information contained elsewhere in this prospectus and does not contain all of the information that you should consider in making your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including our financial statements and the related notes and the information set forth under the headingsBusiness,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations.” You should carefully review the risks described in each casethis Prospectus and other documents we file from time to time with the Securities and Exchange Commission including our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document.

As used herein, references to (i) “Exchange Agreement” refer to that certain share exchange agreement entered into by and between the Company, SRAX, Inc., and Paul Feldman (the Company’s prior CEO) on September 30, 2020, (the “Share Exchange”) (ii) “Exchange Amendment” refers to the amendment to the Exchange Agreement entered into by between the Company, SRAX, and Paul Feldman on January 27, 2021, (iii) “TSA” refer to the transition services agreement entered into by and between SRAX and BIGtoken on January 27, 2021, (iv) “MSA” refer to the master separation agreement entered into by BIGtoken and SRAX on January 27, 2021, (v) “FPVD Warrants” refer to the common stock purchase warrants the Company issued as a result of SRAX’s June 30, 2020 convertible debt offering whereby we assumed the obligation to issue 25,568,064,465 Common Stock purchase warrants, and (vi) “Debt Exchange Agreement” refer to the debt exchange agreement the Company entered into with RedDiamond Partners, LLC (“RedDiamond”) pursuant to which RedDiamond exchanged an aggregate of $815,520 of principal plus accrued interest for (i) 7,000,000,000 shares of unrestricted Common Stock and (ii) 8,318 shares of Series C Convertible Preferred Stock, convertible into approximately 12,864,419,313 shares of common Stock.

4

RISK FACTORS

Investing in our Common Stock involves substantial risk. You should carefully consider the risks and uncertainties described below, together with all of the other information in this Prospectus, including our financial statements and the related notes included elsewhere in this prospectus.Prospectus, before deciding whether to invest in shares of our common stock. We describe below what we believe are currently the material risks and uncertainties we face, but they are not the only risks and uncertainties we face. Additional risks and uncertainties that we are unaware of, or that we currently believe are not material, may also become important factors that adversely affect our business. If any of the following risks actually occur, our business, financial condition, results of operations and future prospects could be materially and adversely affected. In that event, the market price of our common stock could decline and you could lose part or all of your investment.


In this prospectus, “Force Protection” the “Company,” “we,” “us,” and “our” referRisks Related to Force Protection Video Equipment Corp., a Florida corporation.Our Business

 

Company InformationOur business is partly dependent on the acquisition of products or technologies.


Our business plan currently contemplates the acquisition of assets in the ad-tech industry to complement our BIGtoken platform. If we are successful in acquiring additional assets, the process to implement such potential assets or products into our current organization may be time-consuming, involve substantial expenditures of resources, and depends upon a number of factors, including the availability of alternative products and services. Additionally, due to our cash position, we may be required to issue a large amount of our securities for such acquisitions which may result in substantial dilution to our existing shareholders. If we are not successful in our acquisition strategy, we will have invested substantial amounts of time and money without developing revenue-producing products.

We have a history of operating losses and there are no assurances we will report profitable operations in the foreseeable future.

We have losses from operations of $8,581,000 and $15,981,000 for the years ended December 31, 2020 and 2019, respectively. Additionally, for the three months ended March 31, 2021 and 2020, we recorded losses from operations of $1,521,000 and $3,051,000, respectively, and accumulated deficit of $43,867,000 and $23,327,000, respectively. Our future success depends upon our ability to continue to grow our revenues, contain our operating expenses and generate profits. We do not have any long-term agreements with our customers. There are no assurances that we will be able to increase our revenues and cash flow to a level which supports profitable operations. We may continue to incur losses in future periods until such time, if ever, as we are successful in significantly increasing our revenues and cash flow beyond what is necessary to fund our ongoing operations and pay our obligations as they become due. If we are not able to grow, increase revenue and begin generating consistent profits, it is unlikely we will be able to generate sufficient cash from operations to pay our operating expenses and service our debt obligations, or report profitable operations in future periods.

We may not be able to continue as a going concern if we do not obtain additional financing.

We have incurred losses since our inception and have not demonstrated an ability to generate revenues from the sales of our proposed products. Our ability to continue as a going concern is dependent on raising capital from the sale of our common stock and/or obtaining debt financing. Our cash, cash equivalents and short-term investment balance as of March 31, 2021 was approximately $4,850,000. On April 12, 2021 we closed on an additional $85,000 in the private placement of our Series B Preferred Stock. Based on our cash, cash equivalents and short term investments, as well as the proceeds from the offering, as well as our current expected level of operating expenditures, we expect to be able to fund our operations through the third quarter of 2021. Our ability to remain a going concern is wholly dependent upon our ability to continue to obtain sufficient capital to fund our operations. Accordingly, despite our ability to secure capital in the past, there can be no assurance that additional equity or debt financing will be available to us when needed or that we may be able to secure funding from any other sources. In the event that we are not able to secure funding, we may be forced to curtail operations, delay or stop ongoing clinical trials, cease operations altogether or file for bankruptcy.

We will need to raise additional capital to continue operations.

As of March 31, 2021, we had $4,850,000 in cash or cash equivalents or short-term investment. Based on our cash, cash equivalents and short term investments, as well as our current expected level of operating expenditures, we expect to be able to fund our operations through the third quarter of 2021. We cannot assure you that we will be able to secure additional capital through financing transactions, including issuance of debt. Our inability to operate profitably, or secure additional financing will materially impact our ability to fund our current and planned operations.

We have spent and expect to continue spending substantial cash in the execution of our business plan and the development of the BIG Token platform. We cannot assure you that financing will be available if needed. If additional financing is not available, we may not be able to fund our operations, develop or enhance our product offerings, take advantage of business opportunities or respond to competitive market pressures. If we exhaust our cash reserves and are unable to secure additional financing, we may be unable to meet our obligations which could result in us initiating bankruptcy proceedings or delaying or eliminating some or all our research and product development programs.

5

Our failure to maintain an effective system of internal control over financial reporting may result in the need for us to restate previously issued financial statements. As a result, current and potential stockholders may lose confidence in our financial reporting, which could harm our business and value of our stock.

Or management has determined that, as of March 31, 2021, we did not maintain effective internal controls over financial reporting based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework as a result of identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Our auditors have expressed substantial doubt about our ability to continue as a going concern.

Our auditors’ report on our December 31, 2020 consolidated financial statements expresses an opinion that our capital resources as of the date of their audit report were not sufficient to sustain operations or complete our planned activities for the upcoming year unless we raised additional funds. Our current cash level raises substantial doubt about our ability to continue as a going concern past the third quarter of 2021. If we do not obtain additional capital by such time, we may no longer be able to continue as a going concern and may cease operation or seek bankruptcy protection.

If we are unable to successfully retain and integrate a new management team, our business could be harmed.

We have historically operated as a business unit of SRAX. Our success depends largely on the development and execution of our business strategy by our senior management team. Effective May 15, 2021, Lou Kerner was terminated as Chief Executive Officer and Christopher Miglino was appointed interim principal executive officeofficer. Our success depends largely on the development and execution of our business strategy by our senior management team. We currently have a limited executive team which may adversely affect our business. Additionally, the loss of any members or key personnel would likely harm our ability to implement our business strategy and respond to the rapidly changing market conditions in which we operate. There may be a limited number of persons with the requisite skills to serve in these positions, and we cannot assure you that we would be able to identify or employ such qualified personnel on acceptable terms, if at all. We cannot assure you that management will succeed in working together as a team. In the event we are unsuccessful, our business and prospects could be harmed.

We have no operating history as a standalone entity or management team as presently configured which results in a high degree of uncertainty regarding our ability to effectively operate our business.

Our limited staff, operating history as well as our recently appointed management team means that there is locateda high degree of uncertainty regarding our ability to:

develop and commercialize our technologies and proposed products;
identify, hire and retain the needed personnel to implement our business plan;
manage growth; or
respond to competition.

No assurances can be given as to exactly when, if at 140 Iowa Lane, Suite 101, Cary, North Carolina 27511.all, we will be able to develop our business or take the necessary steps to derive net income.

We may have difficulty in retaining employees given our current stock price, market capitalization, and the terms of our equity compensation plans.

Subsequent to the completion of the Share Exchange and the recent conversion of Series B Preferred Stock, as of May 11, 2021 the Company has 225,616,776,660 shares of Common Stock outstanding and a market capitalization of approximately $1 billion. The market capitalization is significantly higher than that of SRAX, the former parent corporation while it owned BIG Token as a wholly owned subsidiary. Accordingly, the market capitalization of the Company may not be indicative of its actual value. Furthermore, the Company may have difficulty in hiring new employees and retaining qualified employees as a result of our 2021 Equity Incentive Plan requiring stock grants to be issued at market value, which new or current employees may determine to be unattractive given our current valuation. Additionally, we are only authorized to issue 15,824,493,516 shares under our 2021 Equity Incentive Plan, which may be inadequate to issue grants needed to retain qualified personnel until January 1, 2022, where the number of shares under such plan will increase. Accordingly, our inability to attract or retain employees during this time may materially impact our business.

6

We may be required to expend significant capital to redeem BIGtoken Points which will negatively impact our ability to fund our core operations.

Users of BIGtoken receive points for undertaking certain actions on the platform that may be redeemed directly for cash from us, with such value as determined by management. Accordingly, we are currently obligated to redeem users’ points which are earned on BIGtoken. We are currently redeeming each point for up to $0.01, subject to the user meeting certain conditions. As of March 31, 2021, we recorded a contingent liability for future point redemptions equal to approximately $313,000 and we have redeemed an aggregate amount of approximately $1,016,000 as of May 27, 2021. As of March 31, 2021, we had approximately 16 million application downloads. There can be no assurance that we will have enough cash reserves, or if we do have sufficient cash, if we will be able to continue to fund our other business obligations and operational expenses.

If our efforts to attract and retain BIGtoken users are not successful, our number of users and the amount of data collected could fail to reach critical mass, grow, or decline and our potential for BIGtoken to earn revenues may be materially affected.

We will be dependent on advertisers to pay us for access to user data. We must attract users to grow the amount of accessible data and make it attractive to these third parties. If the public does not perceive our mission or our services to be reliable, valuable or of high quality, we may not be able to attract or retain users and create a critical mass of data which will impact our ability to earn revenues which could have a materially adversely affected us.

Natural disasters, epidemic or pandemic disease outbreaks, trade wars, political unrest or other events could disrupt our business or operations or those of our development partners, manufacturers, regulators or other third parties with whom we conduct business now or in the future.

A wide variety of events beyond our control, including natural disasters, epidemic or pandemic disease outbreaks (such as the recent novel coronavirus outbreak), trade wars, political unrest or other events could disrupt our business or operations or those of our manufacturers, regulatory authorities, or other third parties with whom we conduct business. These events may cause businesses and government agencies to be shut down, supply chains to be interrupted, slowed, or rendered inoperable, and individuals to become ill, quarantined, or otherwise unable to work and/or travel due to health reasons or governmental restrictions. For example, California recently ordered most businesses closed, mandating work-from-home arrangements, where feasible, in response to the coronavirus pandemic. These limitations could negatively affect our business operations and continuity and could negatively impact our ability to timely perform basic business functions, including making SEC filings and preparing financial reports. If our operations or those of third parties with whom we have business are impaired or curtailed as a result of these events, the development and commercialization of our products and product candidates could be impaired or halted, which could have a material adverse impact on our business.

Challenges in acquiring user data could adversely affect our ability to retain and expand BIGtoken, and therefore could materially affect our business, financial condition, and results of operations.

In order to expand BIGtoken, we must continue to expend resources to make the submission of user data as user-friendly as possible. We, and our users, may face legal, logistical, cultural, and commercial challenges in procuring user data. Additionally, once such data is obtained, if the process for validation and collection of rewards may be perceived as too cumbersome and discourage potential users from submission. We may need to expend significant resources on user interfaces for evolving platforms, such as mobile devices. Inconveniences to our users or potential users at any stage of the process may materially challenge our growth.

7

If we fail to ensure that the user data derived from BIGtoken is of high quality, our ability to attract customers or monetize the data may be materially impaired.

The reliability of our user data depends upon the integrity and the quality of the process of accepting user data into BIGToken. We will take certain measures to validate user data submitted by our users and potential users to assure a high quality of data in BIGToken and generally confirming that data is submitted in accordance with our terms for such data. We must continue to invest in our quality control measures relating to BIGtoken in order to provide a high-quality product to potential customers.

If BIGtoken experiences an excessive rate of user attrition, our ability to attract customers could fail.

Users may elect to have their data deleted from BIGtoken at any time. We must continually add new users both to replace users who choose to delete their data and to increase our user base. Users may choose to delete their data for many reasons. If users are concerned about privacy and security and do not perceive BIGtoken to be reliable, if we fail to keep users engaged and interested in our application, or if we simply lose our users’ attention, we could fail to gather sufficient user data and our ability to earn revenues may be materially affected.

If we are unable to manage our marketing and advertising expenses, it could materially harm our results of operations and growth.

We plan to rely in part on our marketing and advertising efforts to attract new members. Our telephone number is 919-780-7897. Our website is www.forceprovideo.comfuture growth and is notprofitability, as well as the maintenance and enhancement of our brand, will depend in large part on the effectiveness and efficiency of our marketing and advertising strategies and expenditures. If we are unable to maintain our marketing and advertising channels on cost-effective terms, our marketing and advertising expenses could increase substantially, and our business, financial condition and results of operations may suffer. In addition, we may be required to incur significantly higher marketing and advertising expenses than we currently anticipate if excessive numbers of members withdraw their member data from our database.

Failure to comply with federal, state and local laws and regulations or our contractual obligations relating to data privacy, protection and security of BIGtoken user data, and civil liabilities relating to breaches of privacy and security of user data, could damage our reputation and harm our business.

A variety of federal, state and local laws and regulations govern the collection, use, retention, sharing and security of user data. We will collect BIGtoken user data from and about our members when they redeem rewards and maintain that date in our BIGtoken Application. Claims or allegations that we have violated applicable laws or regulations related to privacy, data protection or data security could in the future result in negative publicity and a loss of confidence in us by our users and potential new users and may subject us to fines and penalties by regulatory authorities. In addition, we have privacy policies and practices concerning the collection, use and disclosure of user data as part of our agreements with our members, including ones posted on our website. Several Internet companies have incurred penalties for failing to abide by the representations made in their privacy policies and practices. In addition, our use and retention of user data could lead to civil liability exposure in the event of any disclosure of such information due to hacking, malware, phishing, inadvertent action or other unauthorized use or disclosure. Several companies have been subject to civil actions, including class actions, relating to this prospectus.exposure.


We were a development-stage company, incorporatedhave incurred, and will continue to incur, expenses to comply with data privacy, protection and security standards and protocols for BIGtoken user data imposed by law, regulation, self-regulatory bodies, industry standards and contractual obligations. Such laws, standards and regulations, however, are evolving and subject to potentially differing interpretations, and federal, state and provincial legislative and regulatory bodies may expand current or enact new laws or regulations regarding privacy matters. Additionally, we accept user from foreign countries which subjects us to the personal and other data privacy, protection and security laws of those countries, we are unable to predict what additional legislation, standards or regulation in the statearea of Floridaprivacy and security of personal information could be enacted or its effect on March 11, 2011,our operations and business.

If we are unable to satisfy data privacy, protection, security, and other government- and industry-specific requirements, our growth could be harmed.

We need or may in the future need to comply with a number of data protection, security, privacy and other government- and industry-specific requirements, including those that require companies to notify individuals of data security incidents involving certain types of personal data. Security compromises could harm our reputation, erode user confidence in the effectiveness of our security measures, negatively impact our ability to attract new members, or cause existing users to withdraw their data from BIGtoken.

8

Regulatory, legislative or self-regulatory developments regarding internet privacy matters could adversely affect our ability to conduct our business.

The United States and foreign governments have enacted, considered or are considering legislation or regulations that could significantly restrict our ability to collect, process, use, transfer and pool data collected from and about consumers and devices. Trade associations and industry self-regulatory groups have also promulgated best practices and other industry standards relating to targeted advertising. Various U.S. and foreign governments, self-regulatory bodies and public advocacy groups have called for new regulations specifically directed at the digital advertising industry, and we expect to see an increase in legislation, regulation and self-regulation in this area. The legal, regulatory and judicial environment we face around privacy and other matters is constantly evolving and can be subject to significant change. For example, the General Data Protection Regulation, or GDPR, which was agreed by E.U. institutions in 2016 and came into effect after a two-year transition period on May 25, 2018, updated and modernized the principles of the 1995 Data Protection Directive and significantly increases the level of sanctions for non-compliance. Data Protection Authorities will have the power to impose administrative fines of up to a maximum of €20 million or 4% of the data controller’s or data processor’s total worldwide turnover of the preceding financial year. Similarly, the E-Privacy Regulation, which was launched by the European Parliament in October 2016, could result in, once enacted, new rules and mechanisms for “cookie” consent. In addition, the interpretation and application of data protection laws in the U.S., Europe and elsewhere are often uncertain and in flux. Legislative and regulatory authorities around the world may decide to enact additional legislation or regulations, which could reduce the amount of data we can collect or process and, as M Street Gallery, Inca result, significantly impact our business. Similarly, clarifications of and changes to distribute artwork createdthese existing and proposed laws, regulations, judicial interpretations and industry standards can be costly to comply with, and we may be unable to pass along those costs to our clients in the form of increased fees, which may negatively affect our operating results. Such changes can also delay or impede the development of new solutions, result in negative publicity and reputational harm, require significant incremental management time and attention, increase our risk of non-compliance and subject us to claims or other remedies, including fines or demands that we modify or cease existing business practices, including our ability to charge per click or the scope of clicks for which we charge. Additionally, any perception of our practices or solutions as an invasion of privacy, whether or not such practices or solutions are consistent with current or future regulations and industry practices, may subject us to public criticism, private class actions, reputational harm or claims by German artist Reinhold Mackenroth. On September 25, 2013, we changed our name to Enhance-Your-Reputation.com, Inc. and changedregulators, which could disrupt our business and expose us to providingincreased liability. Finally, our legal and financial exposure often depends in part on our clients’ or other third parties’ adherence to privacy laws and regulations and their use of our services in ways consistent with visitors’ expectations. We rely on representations made to us by clients that they will comply with all applicable laws, including all relevant privacy and data protection regulations. We make reasonable efforts to enforce such representations and contractual requirements, but we do not fully audit our clients’ compliance with our recommended disclosures or their adherence to privacy laws and regulations. If our clients fail to adhere to our contracts in this regard, or a court or governmental agency determines that we have not adequately, accurately or completely described our own solutions, services and data collection, use and sharing practices in our own disclosures to consumers, then we and our clients may be subject to potentially adverse publicity, damages and related possible investigation or other regulatory activity in connection with our privacy practices or those of our clients.

Privacy concerns could damage our reputation and deter current and potential users from contributing additional data through our BIGtoken Application. If our security measures are breached resulting in the improper use and disclosure of user data, BIGtoken may be perceived as not being secure, users and customers may curtail or stop using BIGtoken, and we may incur significant legal and financial exposure.

Concerns about our practices with regard to the collection, use, disclosure, or security of user data or other privacy related matters, even if unfounded, could damage our reputation and adversely affect our operating results. Our services will involve the purchase, storage, transmission and sale of user data, and theft and security breaches expose us to a risk of loss of this information, improper use and disclosure of such information, litigation, and potential liability. Any systems failure or compromise of our security that results in the release of user data, or in our or our users’ ability to access such data, could seriously harm our reputation and brand and, therefore, our business, and impair our ability to attract and retain users. Additionally, if user data is somehow made public or made available through a security breach, it may be used to identify our users and people related thereto. We may experience cyber-attacks of varying degrees. Our security measures may also be breached due to employee error, malfeasance, system errors or vulnerabilities, including vulnerabilities of our vendors, suppliers, their products, or otherwise. Such breach or unauthorized access, increased government surveillance, or attempts by outside parties to fraudulently induce employees, users, or customers to disclose sensitive information in order to gain access to user data could result in significant legal and financial exposure, damage to our reputation, and a loss of confidence in the security of BIGtoken that could potentially have an adverse effect on our business. Because the techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently, become more sophisticated, and often are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures. Additionally, cyber-attacks could also compromise trade secrets and other sensitive information and result in such information being disclosed to others and becoming less valuable, which could negatively affect our business. If an actual or perceived breach of our security occurs, the market perception of the effectiveness of our security measures could be harmed and we could lose members and customers.

9

Our business is subject to complex and evolving U.S. and foreign laws and regulations regarding privacy, data protection, content, competition, consumer protection, and other matters. Many of these laws and regulations are subject to change and uncertain interpretation, and could result in claims, changes to our business practices, monetary penalties, increased cost of operations, or declines in user growth or engagement, or otherwise harm our business.

We are subject to a variety of laws and regulations in the United States and abroad that involve matters central to our business, such as privacy, data protection and personal information, rights of publicity, content, intellectual property, advertising, marketing, distribution, data security, data retention and deletion, electronic contracts and other communications, competition, protection of minors, consumer protection, taxation and securities law compliance. Expansion of our activities in certain jurisdictions, or other actions that we may take, may subject us to additional laws, regulations, or other government scrutiny. In addition, foreign data protection, privacy, content, competition, and other laws and regulations can impose different obligations or be more restrictive than those in the United States.

Additionally, as we allow European users, we are subject to the European General Data Protection Regulation (GDPR), effective as of May 2018. The GDPR increases privacy rights for individuals in Europe, extends the scope of responsibilities for data controllers and data processors and imposes increased requirements and potential penalties on companies offering goods or services to individuals who are located in Europe or monitoring the behavior of such individuals (including by companies based outside of Europe). Noncompliance can result in penalties of up to the greater of €20 million, or 4% of global company revenues.

These U.S. federal and state and foreign laws and regulations, which in some cases can be enforced by private parties in addition to government authorities, are constantly evolving and can be subject to significant change. As a result, the application, interpretation, and enforcement of these laws and regulations are often uncertain, particularly in the newer industry in which we operate, and may be interpreted and applied inconsistently from country to country and inconsistently with our current policies and practices.

These laws and regulations, as well as any associated inquiries or investigations or any other government actions, may be costly to comply with and may delay or impede our international growth, result in negative publicity, increase our operating costs, require significant management time and attention, and subject us to remedies that may harm our business.

Security breaches and improper access to or disclosure of our data or user data, or other hacking and phishing attacks on our systems, could harm our reputation and adversely affect our business.

Our industry is prone to cyber-attacks by third parties seeking unauthorized access to our data or users’ data or to disrupt our ability to provide service. Any failure to prevent or mitigate security breaches and improper access to or disclosure of our data or user data, including personal information, content, or payment information from or to users, or information from marketers, could result in the loss or misuse of such data, which could harm our business and reputation and diminish our competitive position. In addition, computer malware, viruses, social engineering (predominantly spear phishing attacks), and general hacking have become more prevalent in our industry. Our BIGtoken platform has experienced an increase in the occurrence of such attempts, and we cannot be assured that we will be able to prevent a successful attack on our systems in the future. We also regularly encounter attempts to create false or undesirable user accounts or take other actions on our BIGtoken platform for purposes such as spreading misinformation, attempting to have us improperly purchase user data or other objectionable ends. As a result of recent attention and growth of our BIGtoken platform, the size of our user base, and the types and volume of personal data on our systems, we believe that we are a particularly attractive target for such breaches and attacks. Our efforts to address undesirable activity may also increase the risk of retaliatory attacks. Such attacks may cause interruptions to the services we provide, degrade the user experience, cause users or marketers to lose confidence and trust in our products, impair our internal systems, or result in financial harm to us. Our efforts to protect our company data or the information we receive may also be unsuccessful due to software bugs or other technical malfunctions; employee, contractor, or vendor error or malfeasance; government surveillance; or other threats that evolve. In addition, third parties may attempt to fraudulently induce employees or users to disclose information in order to gain access to our data or our users’ data. Cyber-attacks continue to evolve in sophistication and volume, and inherently may be difficult to detect for long periods of time. Although we are currently in the process of developing systems and processes that are designed to protect our data and user data, to prevent data loss, to disable undesirable accounts and activities on our BIGtoken platform, and to prevent or detect security breaches, we cannot assure you that such measures will ultimately become operational or provide absolute security, and we may incur significant costs in protecting against or remediating cyber-attacks.

10

Affected users or government authorities could initiate legal or regulatory actions against us in connection with any actual or perceived security breaches or improper disclosure of data, which could cause us to incur significant expense and liability or result in orders or consent decrees forcing us to modify our business practices, especially with regard to the BIGtoken platform. Such incidents or our efforts to remediate such incidents may also result in a decline in our active user base or engagement levels. Any of these events could have a material and adverse effect on our business, reputation, or financial results.

Certain user data must be provided on a recurring basis in order to provide full value.

Certain types of user data will need to be contributed by users recurrently for such data to provide full value to our potential customers. If users fail to provide us with sufficient recurring data, the value of the user data may substantially decrease and our ability to earn revenues may be materially affected.

Unfavorable media coverage could negatively affect our business.

Unfavorable publicity regarding, for example, our privacy practices, terms of service, regulatory activity, the actions of third parties, the use of our products or services for illicit, objectionable, or illegal ends or the actions of other companies that provide similar services to us, could adversely affect our reputation. Such negative publicity also could have an adverse effect on the size, engagement, and loyalty of our user base and result in user attrition which could adversely affect our business and financial results.

Weak economic conditions may reduce consumer demand for products and services.

A weak economy in the United States could adversely affect demand for advertising products, and services. A substantial portion of our revenue is derived from businesses that are highly dependent on discretionary spending by individuals, which typically falls during times of economic instability. Accordingly, the ability of our advertisers to increase or maintain revenue and earnings could be adversely affected to the extent that relevant economic environments remain weak or decline further. We currently are unable to predict the extent of any of these potential adverse effects.

Because we store, process, and use data, some of which contain personal information, we are subject to complex and evolving federal, state and foreign laws and regulations regarding privacy, data protection and other matters, which are subject to change.

We are subject to a variety of laws and regulations in the United States and other countries that involve matters central to our business, including with respect to user privacy, rights of publicity, data protection, content, protection of minors and consumer protection. These laws can be particularly restrictive in countries outside the United States. Both in the United States and abroad, these laws and regulations constantly evolve and remain subject to significant change. In addition, the application and interpretation of these laws and regulations are often uncertain, particularly in the new and rapidly evolving industry in which we operate. Because we store, process and use data, some of which contain personal information, we are subject to complex and evolving federal, state and foreign laws and regulations regarding privacy, data protection and other matters. Many of these laws and regulations are subject to change and uncertain interpretation and could result in investigations, claims, changes to our business practices, increased cost of operations and declines in user growth, retention or engagement, any of which could materially adversely affect our business, results of operations and financial condition.

11

Several proposals are pending before federal, state and foreign legislative and regulatory bodies that could significantly affect our business. For example, a revision to the 1995 European Union Data Protection Directive is currently being considered by European legislative bodies that may include more stringent operational requirements for data processors and significant penalties for non-compliance. In addition, the EU General Data Protection Regulation 2016/679 (“GDPR”), which came into effect on May 25, 2018, establishes new requirements applicable to the processing of personal data (i.e. , data which identifies an individual or from which an individual is identifiable), affords new data protection rights to individuals ( e.g. , the right to erasure of personal data) and imposes penalties for serious data breaches. Individuals also have a right to compensation under GDPR for financial or non-financial losses. GDPR will impose additional responsibility and liability in relation to our processing of personal data. GDPR may require us to change our policies and procedures and, if we are not compliant, could materially adversely affect our business, results of operations and financial condition.

If advertising on the Internet loses its appeal, our revenue could decline.

Our business model may not continue to be effective in the future for a number of reasons, including:

a decline in the rates that we can charge for advertising and promotional activities;
our inability to create applications for our customers;
Internet advertisements and promotions are, by their nature, limited in content relative to other media;
companies may be reluctant or slow to adopt online advertising and promotional activities that replace, limit or compete with their existing direct marketing efforts;
companies may prefer other forms of Internet advertising and promotions that we do not offer;
the quality or placement of transactions, including the risk of non-screened, non-human inventory and traffic, could cause a loss in customers or revenue; and
regulatory actions may negatively impact our business practices.

If the number of companies who purchase online advertising and promotional services from us does not grow, we may experience difficulty in attracting publishers, and our revenue could decline.

Our stock price may be volatile and your investment in our common stock could suffer a decline in value.

There has been significant volatility in the market price and trading volume of securities of technology and other companies, which may be unrelated to the financial performance of these companies. These broad market fluctuations may negatively affect the market price of our common stock.

Some specific factors that may have a significant effect on the market price of our common stock include:

actual or anticipated fluctuations in our results of operations or our competitors’ operating results;
actual or anticipated changes in the growth rate of the connected lifestyle market, our growth rates or our competitors’ growth rates;
conditions in the financial markets in general or changes in general economic conditions;

12

changes in governmental regulation, including taxation and tariff policies;
interest rate or currency rate fluctuations;
our ability to forecast accurate financial results; and
changes in stock market analyst recommendations regarding our common stock, other comparable companies or our industry generally

We rely upon third parties for technology that is critical to our products, and if we are unable to continue to use this technology and future technology, our ability to develop, sell, maintain and support technologically innovative products would be limited.

We rely on third parties to obtain non-exclusive patented hardware and software license rights in technologies that are incorporated into and necessary for the operation and functionality of most of our products. In these cases, because the intellectual property we license is available from third parties, barriers to entry into certain markets may be lower for potential or existing competitors than if we owned exclusive rights to the technology that we license and use. Moreover, if a competitor or potential competitor enters into an exclusive arrangement with any of our key third-party technology providers, or if any of these providers unilaterally decides not to do business with us for any reason, our ability to develop and sell products and services containing that technology would be severely limited.

If we are offering products or services that contain third-party technology that we subsequently lose the right to license, then we will not be able to continue to offer or support those products or services. In addition, these licenses may require royalty payments or other consideration to the third-party licensor. Our success will depend, in part, on our continued ability to access these technologies, and we do not know whether these third-party technologies will continue to be licensed to us on commercially acceptable terms, if at all. In addition, if these third-party licensors fail or experience instability, then we may be unable to continue to sell products and services that incorporate the licensed technologies, in addition to being unable to continue to maintain and support these products and services. We do require escrow arrangements with respect to certain third-party software which entitle us to certain limited rights to the source code, in the event of certain failures by the third party, in order to maintain and support such software. However, there is no guarantee that we would be able to fully understand and use the source code, as we may not have the expertise to do so. We are increasingly exposed to these risks as we continue to develop and market more products containing third-party technology and software. If we are unable to license the necessary technology, we may be forced to acquire or develop alternative technology, which could be of lower quality or performance standards. The acquisition or development of alternative technology may limit and delay our ability to offer new or competitive products and services and increase our costs of production. As a result, our business, results of operations and financial condition could be materially adversely affected.

The development of our operations and infrastructure in connection with our separation from SRAX, and any future expansion of such operations and infrastructure, may not be successful, and may strain our operations and increase our operating expenses.

In connection with our separation from SRAX, we have begun to implement a new information technology infrastructure for our business, which includes the creation of management information systems and operational and financial controls unique to our business. We may not be able to put in place adequate controls in an efficient and timely manner in connection with our separation from SRAX and as our business grows, and our current systems may not be adequate to support our future operations. The difficulties associated with installing and implementing new systems, procedures and controls may place a significant burden on our management and operational and financial resources. In addition, as we grow internationally, we will have to expand and enhance our communications infrastructure. If we fail to continue to improve our management information systems, procedures and financial controls, or encounter unexpected difficulties during expansion and reorganization, our business could be harmed.

For example, we plan to invest significant capital and human resources in the design, development and enhancement services.of our financial and operational systems. We will depend on these systems in order to timely and accurately process and report key components of our results of operations, financial condition and cash flows. If the systems fail to operate appropriately or we experience any disruptions or delays in enhancing their functionality to meet current business requirements, fulfil contractual obligations, accurately report our financials and otherwise run our business could be adversely affected. Even if we do not encounter these adverse effects, the development and enhancement of systems may be much more costly than we anticipated. If we are unable to continue to develop and enhance our information technology systems as planned, our business, results of operations and financial condition could be materially adversely affected.

On February 2, 2015, Douglas Ward

13

As part of growing our business, we may make acquisitions. If we fail to successfully select, execute or integrate our acquisitions, then controllingour business, results of operations and financial condition could be materially adversely affected and our stock price could decline.

From time to time, we may undertake acquisitions to add new product and service lines and technologies, acquire talent, gain new sales channels or enter into new sales territories. Acquisitions involve numerous risks and challenges, including relating to the successful integration of the acquired business, entering into new territories or markets with which we have limited or no prior experience, establishing or maintaining business relationships with new retailers, distributors or other channel partners, vendors and suppliers and potential post-closing disputes.

We cannot ensure that we will be successful in selecting, executing and integrating acquisitions. Failure to manage and successfully integrate acquisitions could materially harm our business, financial condition and results of operations. In addition, if stock market analysts or our stockholders do not support or believe in the value of the acquisitions that we choose to undertake, our stock price may decline. Further, these acquisitions will likely result in substantial dilution to our existing shareholders.

Risks Related to Our Separation from SRAX

We may not be successful as stand-alone entity.

Pursuant to the completion of the Share Exchange, we became a stand-alone public company, although we will continue to be controlled by SRAX by virtue of their ownership of our securities. The process of becoming a stand-alone public company is complex and may distract our management from focusing on our business and strategic priorities. Further, although we expect to have direct access to the debt and equity capital, we may not be able to issue debt or equity on terms acceptable to us or at all.

We may not fully realize the intended benefits of being a stand-alone public company if any of the risks identified in this “Risk Factors” section, or other events, were to occur. These intended benefits include improving the strategic and operational flexibility of our Company, increasing the focus of our management teams on our business operations, allowing our company to adopt the capital structure, investment policy and dividend policy best suited to its financial profile and business needs, and providing our Company with its own equity currency to facilitate acquisitions and to better incentivize management. If we do not realize these intended benefits for any reason, our business may be negatively affected. In addition, the separation could materially adversely affect our business, results of operations and financial condition.

As long as SRAX controls us, the ability of our other shareholders to influence matters requiring stockholder sold 10,000,000approval will be limited.

As a result of the Share Exchange, SRAX currently owns 149,562,566,584 shares of our common stock representing approximately fifty-five percent (55%)and 5,000,000 shares of our commonSeries A Preferred Stock, representing voting power of approximately 63% of our issued and outstanding capital stock as of July 22, 2021. For so long as SRAX beneficially owns shares thenof our outstanding to Paul Feldman, our current Director, President and Chief Executive Officer for the price of $.001 per share or an aggregate of $1,000. Assecurities representing at least a result of Mr. Feldman’s purchasemajority of the 10,000,000 common shares:


·

Mr. Feldman became our controlling stockholder holding approximately fifty-five (55%)votes entitled to be cast by the holders of our common stock,outstanding securities, SRAX will be able to elect all of the members of our board of directors and influence other voting matters.

·

Mr. Feldman becameSRAX’s ability to control our Director, Presidentboard of directors may make it difficult for us to recruit high-quality independent directors.

So long as SRAX beneficially owns shares of our outstanding securities representing at least a majority of the votes entitled to be cast by the holders of our outstanding shares, SRAX can effectively control and Chief Executive Officer,

·

We changeddirect our name to Force Protection Video Equipment Corp., and

·

Our stopped providing reputation enhancement servicesboard of directors. Further, the interests of SRAX and our business becameother stockholders may diverge. Under these circumstances, persons who might otherwise accept our invitation to join our board of directors may decline.

14

SRAX’s interests may conflict with our interests and the commercialization of mini on body video cameras to state and local law enforcement.


As of the date of this prospectus, Paul Feldman is our sole officer and director. Mr. Feldman spends fulltime on our business. We sold our first on body video camera in May of 2015. To date, our products have been sold to twenty- nine (29) state and local law enforcement agencies.


For the six (6) months ending October 31, 2015, we had revenues of $35,548 from the saleinterests of our products. For the year ended April 30, 2015, we had revenuesother stockholders. Conflicts of $5,000 frominterest between us and SRAX could be resolved in a manner unfavorable to us and our reputation enhancement services.  For the year ended April 30, 2015 and six (6) months ended October 31, 2015, we have a net loss of $10,050 and $202,389 respectively.


As of the date of this prospectus, we had cash on hand of $102,000 for our operational needs. Currently, our operating expenses are approximately $16,000 per month. If we fail to generate sufficient revenues or raise additional funds to meet our monthly operating costs, we would have available cash for our operating needs for approximately six (6) months.



5




THE OFFERING

Issuer

Force Protection Video Equipment Corp.

Shares of Common Stock Offered

Up to 2,415,000 shares of Common Stock issuable upon conversion of promissory notes held by RDW Capital, LLC, the Selling Stockholder named herein.

Conversion Price

The number of shares issuable upon conversion of RDW Capital, LLC Notes at sixty percent (60%) of the lowest traded price of our common stock in the twenty (20) days prior to the conversion date, at any time at the option of RDW Capital, LLC.

Offering Price By Selling Stockholder

The Selling Stockholder will offer its shares at prevailing market prices or privately negotiated prices.

Offering Expenses

We will pay all expenses of registering the securities, estimated at approximately $37,153. We will not receive any proceeds of the sale of the securities by the Selling Stockholder.

Previous Securities Offerings

Between March 24, 2015 and May 14, 2015, we sold 100,000 and 50,000 shares of our common stock at the price of $0.50 and $.10 per share respectively, or an aggregate of $50,000 and $5,000.


From August 25, 2015 through November 12, 2015, we issued $334,000 of convertible promissory notes (the “Private Placement Notes”) to six (6) accredited investors. On November 12, 2015 and December 31, 2015, we issued two (2) notes to RDW with an aggregate principal amount of $262,500. The foregoing notes have interest rates of between eight percent (8%) and twelve percent (12%) per annum and have pre-payment penalties up to one hundred fifty percent (150%) of the amount outstanding. SeePrior Note Offeringsother stockholders. on page ______ of this prospectus.

Shares of Common Stock Outstanding Before the Offering

18,295,000 Common Shares.

Shares of Common Stock Outstanding After the Offering

Up to 20,710,000 Common Shares.

Terms of the Offering

Upon conversion of the notes, the Selling Stockholder will determine when and how they will sell the securities offered in this prospectus.

Trading Market

Our common stock is quoted by the OTC Markets OTCQB with the symbol FPVD.

Use of the Proceeds

We will not receive proceeds from the sale of the shares by the Selling Stockholder.

Risk Factors

The common stock offered hereby involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investment. See “Risk Factors” below.




6



Risk Factors

 

Our ability to successfully operateVarious conflicts of interest between us and SRAX could arise. The ownership interest and voting power of SRAX in our businesscapital stock and achieve our goals and strategies is subject to numerous risks including:


·

We are obligated to issue common shares upon conversion of outstanding promissory notes which will cause substantial dilution to investors and reduce the trading priceownership interests of our common shares.directors and officers in SRAX capital stock, or service by an individual as either a director and/or officer of both companies, could create or appear to create potential conflicts of interest when such individuals are faced with decisions relating to us. These decisions could include:

·

corporate opportunities;
the impact that operating or capital decisions (including the incurrence of indebtedness) relating to our business may have on SRAX’s consolidated financial statements and/or current or future indebtedness (including related covenants);
business combinations involving us;
our dividend and stock repurchase policies;
compensation and benefit programs and other human resources policy decisions;
management stock ownership;
the intercompany agreements and services between us and SRAX, including the agreements relating to our separation from SRAX;
the payment of dividends on our common stock; and
determinations with respect to our tax returns.

Note holders will pay less thanPotential conflicts of interest could also arise if we decide to enter into new commercial arrangements with SRAX in the then-prevailing market pricefuture or in connection with SRAX’s desire to enter into new commercial arrangements with third parties. Additionally, we may be constrained by the terms of agreements relating to our indebtedness or equity securities from taking actions, or permitting us to take actions, that may be in our best interest.

Furthermore, disputes may arise between us and SRAX relating to our past and ongoing relationships, and these potential conflicts of interest may make it more difficult for our common stock if they convert the notes that they hold.us to favorably resolve such disputes, including those related to:

·

tax, employee benefit, indemnification and other matters arising from the separation;
the nature, quality, and pricing of services SRAX agrees to provide to us; and
sales and other disposals by SRAX of all or a portion of its ownership interest in us.

Our stock price is volatile and youWe may not be able to resell your common sharesresolve any potential conflicts, and even if we do, the resolution may be less favorable to us than if we were dealing with an unaffiliated third party. While we are controlled by SRAX, we may not have the leverage to negotiate amendments to our various agreements with SRAX (if any are required) on terms as favorable to us as those we would negotiate with an unaffiliated third party.

15

The terms of the agreements that we entered into with SRAX in connection with the separation may limit our ability to take certain actions which may prevent us from pursuing opportunities to raise capital, acquire other businesses or provide equity incentives to our employees, which could impair our ability to grow.

The terms of the agreements that we entered into with SRAX in connection with the separation, including the MSA, may limit our ability to take certain actions, which could impair our ability to grow. The MSA provides that, as long as SRAX beneficially owns at or aboveleast 50% of the current trading pricetotal voting power of our common shares.outstanding capital stock entitled to vote in the election of our board of directors, we will not (without SRAX’s prior written consent) take certain actions, such as incurring additional indebtedness and acquiring businesses or assets or disposing of assets in excess of certain amounts.

·

Our stock priceWe have a very limited operating history as a stand-alone public company and our historical and carve-out financial information is not necessarily representative of the results we would have achieved as a stand-alone public company and may not be a reliable indicator of our future results.

The historical financial information we have included in this Registration Statement does not reflect, what our financial condition, results of operations or cash flows would have been had we been a stand-alone entity during the historical periods presented, or what our financial condition, results of operations or cash flows will likely materially decline because holdersbe in the future as an independent entity.

In addition, we have not made pro forma adjustments to reflect many significant changes that will occur in our cost structure, funding and operations as a result of convertible notesour transition to becoming a public company, including changes in our employee base, potential increased costs associated with reduced economies of scale and increased costs associated with being a publicly traded, stand-alone company.

If SRAX experiences a change in control, our current plans and strategies could be subject to change.

As long as SRAX controls us, it will have significant influence over our plans and strategies, including strategies relating to marketing and growth. In the event SRAX experiences a change in control, SRAX’s incumbent owner(s) may attempt to cause us to revise or change our plans and strategies, as well as the agreements between SRAX and us, described in this Registration Statement.

The assets and resources that we acquired from SRAX in the separation may not be sufficient for us to operate as a stand-alone company, and we may experience difficulty in separating our assets and resources from SRAX.

Because we have not operated as an independent company for a long period of time, we will need to acquire assets in addition to those contributed by SRAX and its subsidiaries to us and our subsidiaries in connection with our separation from SSRAX. Although certain assets have been separated and we have been operating as a stand-alone entity since the completion of the Share Exchange, we may also face difficulty in separating certain assets from SRAX’s assets and integrating newly acquired assets into our business. Our business, financial condition and results of operations could be harmed if we fail to acquire assets that prove to be important to our operations or if we incur unexpected costs in separating our assets from SRAX’s assets or integrating newly acquired assets.

The services that SRAX provides to us may not be sufficient to meet our needs, which may result in increased costs and otherwise adversely affect our business.

Pursuant to the TSA, we expect SRAX to continue to provide us with corporate and shared services for a transitional period related to corporate functions, such as executive oversight, risk management, information technology, accounting, audit, legal, investor relations, tax, treasury, shared facilities, operations, customer support, human resources and employee benefits, sales and sales operations and other services in exchange for the fees specified in the TSA between us and SRAX. SRAX will not be obligated to provide these services in a manner that differs from the nature of the services provided to the BIGtoken business during the 12-month period prior to the separation, and thus we may not be able to modify these services in a manner desirable to us as a stand-alone public company. Further, if we no longer receive these services from SRAX due to the termination of the TSA or otherwise, we may not be able to perform these services ourselves and/or find appropriate third-party arrangements at a reasonable cost (and any such costs may be higher than those charged by SRAX).

16

Our ability to operate our business effectively may suffer if we are unable to cost-effectively establish our own administrative and other support functions in order to operate as a stand-alone company after the termination of our shared services and other intercompany agreements with SRAX.

As an operating segment of SRAX, we relied on administrative and other resources of SRAX, including information technology, accounting, finance, human resources and legal services, to operate our business. Upon completion of the Share Exchange, we have entered into various service agreements to retain the ability for specified periods to convertuse these SRAX resources. While certain service shave been implemented efficiently, there is no guarantee that all services or future services may be provided at the notessame level as when we were a business segment within SRAX, and we may not be able to obtain the same benefits that we received prior to becoming a stand-alone company. These services may not be sufficient to meet our needs, and after our agreements with SRAX terminates, we may not be able to replace these services at all or obtain these services at prices and on terms as favorable as we currently have with SRAX. We will need to create our own administrative and other support systems or contract with third parties to replace SRAX’s systems. In addition, we have received informal support from SRAX, which may not be addressed in the agreements we have entered into with SRAX, and the level of this informal support may diminish as we become a largemore independent company. Any failure or significant downtime in our own administrative systems or in SRAX’S administrative systems during the transitional period could result in unexpected costs, impact our results and/or prevent us from paying our suppliers or employees and performing other administrative services on a timely basis.

We are a smaller company relative to SRAX, which could result in increased costs and decreased revenue due to difficulty maintaining existing customer relationships and obtaining new customers.

Prior to the completion of the Share Exchange with SRAX, we were able to take advantage of SRAX’s size, technology and services, including insurance, employee benefit support and audit and other professional services. We are a smaller company than SRAX and we cannot assure you that we will have access to financial and other resources comparable to those available to us prior to the completion of the Share Exchange. As a stand-alone company, we may be unable to obtain office space, goods, technology and services in general, as well as components and services that are part of our supply chain, at prices or on terms as favorable as those available to us prior the completion of the Share Exchange, which could increase our costs and reduce our profitability. Our future success depends on our ability to maintain our current relationships with existing customers, and we may have difficulty attracting new customers.

SRAX has agreed to indemnify us for certain liabilities. However, we cannot assure that the indemnity will be sufficient to insure us against the full amount of such liabilities, or that SRAX’s ability to satisfy its indemnification obligation will not be impaired in the future.

Pursuant to the MSA and certain other agreements with SRAX, SRAX has agreed to indemnify us for certain liabilities. The MSA provides for cross-indemnities principally designed to place financial responsibility for the obligations and liabilities of our business with us and financial responsibility for the obligations and liabilities of SRAX’s business with SRAX.

However, third parties could also seek to hold us responsible for any of the liabilities that SRAX has agreed to retain, and we cannot assure that an indemnity from SRAX will be sufficient to protect us against the full amount of such liabilities, or that SRAX will be able to fully satisfy its indemnification obligations in the future. Even if we ultimately succeed in recovering from SRAX any amounts for which we are held liable, we may be temporarily required to bear these losses. Each of these risks could materially adversely affect our business, results of operations and financial condition.

Some of our directors and officers own SRAX common stock, restricted shares of SRAX common stock or options to acquire SRAX common stock and hold positions with SRAX, which could cause conflicts of interest, or the appearance of conflicts of interest, that result in our not acting on opportunities we otherwise may have.

Some of our directors and executive officers own SRAX common stock, restricted shares of SRAX stock or options to purchase SRAX common stock.

Ownership of SRAX common stock, restricted shares of SRAX common stock and options to purchase SRAX common stock by our directors and executive officers, and the presence of executive officers or directors of SRAX on our board of directors could create, or appear to create, conflicts of interest with respect to matters involving both us and SRAX that could have different implications for SRAX than they do for us. For example, potential conflicts of interest could arise in connection with the resolution of any dispute between SRAX and us regarding terms of the agreements governing the separation and the relationship between SRAX and us thereafter, including the MSA or the transition services agreement. Potential conflicts of interest could also arise if we enter into commercial arrangements with SRAX in the future. As a result of these actual or apparent conflicts of interest, we may be precluded from pursuing certain growth initiatives.

17

We may have received better terms from unaffiliated third parties than the terms we will receive in the agreements that we entered with SRAX.

The agreements that we entered into with SRAX in connection with the separation, including the MSA and the TSA were prepared in the context of the separation while we were still a wholly owned subsidiary of SRAX.

Ownership of Our Securities

Sales of a substantial number of common shares which will result in significant dilution.

·

There is not now, and there may never be, an active, liquid and orderly trading market for our common stock, which may make it difficult for you to sell your shares of our common stock.stock in the public market could cause our stock price to decline.

·

We only commenced our present business plan to sell on-body cameras in May of 2015 and as such, there little or no historical performance for you to base an investment decision upon, and we may never become profitable.

·

We are dependent on sales of our securities to fund our operations.

·

Third parties can purchase the same products we sell which may negatively affect our revenues.

·

Our failure to compete effectively could adversely affect our market share, financial condition and future growth.

·

We are dependent on our manufacturer in China and any disruption or extended delay in product supply from our manufacturer could have a significant adverse impact on our operations.

·

We do not have a written agreement with our manufacturer that obligates it to provide products to us.

·

Expenses required to operate as a public company will reduce funds available to develop our business.

·

We may be subject to product liability claims and we do not have insurance coverage for such claims.

·

There is a limited market for our common shares.

Should we lose the service of Paul Feldman, our sole officer and director, our operations and financial condition will be adversely affected.



RDW Financing


On November 12, 2015,January 27, 2021, we entered into a securities purchase agreement (the “RDW Purchase Agreement”)the Debt Exchange Agreement with RDW Capital, LLC, (“RDW”) a Florida limited liability company controlled by Gary Rogers and John DeNobile. As amended, the RDW Purchase Agreement obligates RDW to invest in three (3) convertible notes (the “RDW Notes”) with an aggregate principal amount of $472,500.


In connection with the RDW Purchase Agreement, on November 12, 2015, we issued to RDW, an eight percent (8%) convertible note in the principal amount of $157,500, in exchange for RDW’s investment of $150,000 (the “First RDW Note”).  Out of the proceeds from the First RDW Note, we paid the sum of $5,000 to RDW’s legal counsel, and paid $15,000 to our placement agent, Carter, Terry & Company (“CTC”), a broker-dealer registered with the Securities & Exchange Commission (“SEC”) and Financial Industry Regulatory Authority (“FINRA”).RedDiamond. Pursuant to the termsDebt Exchange Agreement, we issued RedDiamond 7,000,000,000 free trading shares of our agreement with CTC,Common Stock which constitutes a significant amount of the public float. Additionally, we received net proceedsare registering 242,280263,789 shares of $130,000 fromcommon stock in this Registration Statement, consisting of (i) 68,583,866,100 shares issued upon conversion of the First RDW Note. We are obligatedSeries B Preferred Stock, (ii) 149,562,566,584 shares issued to issue 5,042SRAX upon the divestiture of BIGtoken, and (iii) 24,133831,105 shares underlying FPVD Warrants. Although such shares will be registered, holders may only sell their shares at a set price of $       (not above or below) until we qualify for listing, and list our common shares, to CTC ason a commission in connection with the First RDW Note.


In connection with the RDW Purchase Agreement, on December 31, 2015, we issued to RDW a second convertible notenational securities exchange, OTCQB or OTCQX. Accordingly, in the principal amount of $105,000 (the “Second RDW Note”) in exchange for RDW’s investment of $100,000. Out ofevent the proceeds from the Second RDW Note, we paid the sum of $10,000 to CTC, as the placement agent pursuant to the terms of our agreement with CTC.  After payment of these amounts, we received net proceeds of $90,000 from the Second RDW Note. We are obligated to issue 4,468 common shares to CTC as a commission in connection with the Second RDW Note.



7




On March 4, 2016, we entered into an amendment to the RDW Purchase Agreement which obligated RDW to purchase a third convertible note in the principle amount of $210,000 (the “Third RDW Note”) in exchange for RDW’s investment of $200,000 within three (3) days after the Securities & Exchange Commission (“SEC”) declares this registration statement effective. We are obligated to pay CTC, a cash fee of $20,000 and a stock fee of $8,000 divided by the closingquoted price of our common stock is $      , or we qualify and list our common stock on a national exchange, OTCQB or OTCQX, our public float will materially increase. This increase, as well as the sale or perceived sale of a large number of shares, may result in a further decline of our stock price. Moreover, the added conditions imposed on the date that we receive the $200,000 from the Third RDW Note.sale of your shares could make selling your shares difficult or impossible.


In connection with the RDW Financing, we entered into three agreements (the “RDW Financing Documents”):Our stock price is extremely volatile, which may result in you losing a significant part of your investment.


·

A securities purchase agreement, as amended (the “RDW Purchase Agreement”),

·

Promissory Note, and

·

Registration Rights Agreement.


The RDW Notes have the following terms and conditions:


·

The principal amount outstanding accrues interest at a rate of eight percent (8%) per annum.

·

Interest is due and payable on each conversion date and on the Maturity Date.

·

The RDW Notes mature five (5) months, after issuance.

·

At any time, at the option of the holder, the RDW Notes are convertible, into sharesmarket price of our common stock at a conversion price equal to sixty percent (60%)is influenced by many factors, some of which are beyond our control, including those described in this Risk Factors section and include the following:

the failure of securities analysts to cover our common stock after this offering or changes in financial estimates by analysts;
the inability to meet the financial estimates of securities analysts who follow our common stock or changes in earnings estimates by analysts;
strategic actions by us or our competitors;
announcements by us or our competitors of significant contracts, acquisitions, joint marketing relationships, joint ventures or capital commitments;

our quarterly or annual earnings, or those of other companies in our industry;
actual or anticipated fluctuations in our operating results and those of our competitors;
general economic and stock market conditions;
the public reaction to our press releases, our other public announcements and our filings with the SEC;
risks related to our business and our industry, including those discussed above;
changes in conditions or trends in our industry, markets or customers;
the trading volume of our common stock;
future sales of our common stock or other securities;
investor perceptions of the investment opportunity associated with our common stock relative to other investment alternatives.

18

In particular, the realization of any of the lowest tradedrisks described in these “Risk Factors” could have a material adverse impact on the market price of our common stock in the twenty (20) days priorfuture and cause the value of your investment to decline. In addition, the stock market in general has experienced extreme volatility that has often been unrelated to the conversion date, at any time, atoperating performance of particular companies. These broad market and industry factors may materially reduce the optionmarket price of the holder (the “Conversion Price”).

·

The RDW Notes are unsecured obligations.

·

We may prepay the RDW Notes in whole or in part at any time with ten (10) days written notice to the holder for the sum of the outstanding principal and interest multiplied by one hundred and thirty percent (130%).  RDW may continue to convert the notes from the date of the notice of prepayment until the date of prepayment.

·

The RDW Notes have default interest of twenty-four percent (24%) per annum.

·

Interest on overdue accrued and unpaid interest will incur a late fee of the lower of eighteen percent (18%) per annum or the maximum rate permitted by law.

·

Upon an event of default under the RDW Notes, RDW may accelerate the outstanding principal, plus accrued and unpaid interest, and other amounts owing through the date of acceleration (“Acceleration”).

·

Upon Acceleration, the amount due will be one hundred thirty percent (130%) of the outstanding principal amount of the Note and accrued and unpaid interest, together with payment of all other amounts, costs, expenses and liquidated damages due under the RDW Notes.

·

Upon an event of default, RDW may choose to convert all outstanding amounts outstanding into our common stock, regardless of our operating performance. In addition, price volatility may be greater if the public float and trading volume of our common stock is low.

We have never paid a cash dividend and do not intend to pay cash dividends on our common stock in the foreseeable future.

We have never paid a cash dividend, nor do we anticipate paying cash dividends in the foreseeable future. Accordingly, any return on your investment will be as a result of the appreciation of our common stock if any.

Future sales, or the perception of future sales, of our common stock, including by SRAX, may depress the price of our common stock.

The market price of our common stock could decline significantly as a result of sales or other distributions of a large number of shares of our common stock in the market, including shares that might be offered for sale or distributed by SRAX. The perception that these sales might occur could depress the market price of our common stock. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell equity securities in the future at a conversiontime and at a price equal to sixty percent (60%)that we deem appropriate. As a result of the lowest traded priceShare Exchange, we issued SRAX 149,562,566,584 shares of common stock. We further issued 68,583,866,100 shares of Common Stock upon conversion of Series B Preferred Stock sold in March and April of 2021. Although we raised approximately $4,800,000 in March and April of 2021 through the sale of our Series B Preferred Stock, as we are currently not cash flow positive, we will be required to raise additional significant capital in the twenty (20) days prior to conversion (the “Default Conversion Price”).

·

Infuture through the eventsale of our default, atdebt and equity securities. Also, in the request of the holder,future, we must pay one hundred fifty percent (150%) of the outstanding balance plus accrued interest and default interest.

·

We must reserve three (3) times themay issue our securities in connection acquisitions. The amount of shares necessary for the issuance of common stock upon conversion. 

·

Conversions of the RDW Notes shall not be permitted if such conversion will result in the holder owning more than four point ninety-nine percent (4.99%) of our common shares outstanding after giving effect to such conversion.


We are required to comply with certain “Equity Conditions” set forth in the RDW Purchase Agreementstock issued in connection with an investment or acquisition could constitute a material portion of our then-outstanding shares of our common stock. The sale of these shares into the RDW Notes; however,market could greatly depress the Equity Conditions are not condition precedentsmarket price of our common stock.

Our costs will increase significantly as a result of operating as a public company, and our management will be required to RDW’s obligationdevote substantial time to purchase the Third RDW Note within three (3) days after the SEC declares this registration statement effective.complying with public company regulations.



8




The Equity Conditions include:

·

There must not be an “Event of Default” under any RDW Note.

·

We have timely filed (or obtained extensionshistorically operated our business as a segment of a public company. As a stand-alone public company, we now have additional legal, accounting, insurance, compliance and other expenses that we have not incurred historically. Subsequent to the closing of the Share Exchange, we became obligated to file with the SEC annual and quarterly reports and other reports that are specified in respect thereofSection 13 and filed within the applicable grace period) all reports other than Current Reports on Form 8-K required to be filed by us pursuant tosections of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

·

Our common stock must be DWAC (Deposit/Withdrawal at Custodian) eligible and not subject to a “DTC chill” (a limitation of certain services available for a security on deposit at the Deposit Trust Company (“DTC”)), the largest securities depository in the world, e.g. a limitation on a DTC participant’s ability to make a deposit or withdrawal of the security).

·

The common shares issued upon conversion of the RDW Note must be delivered via an “Automatic Conversion” of principal and/or interest.


 An “Event of Default” includes the following:


·

any default in the payment of the principal amount of any RDW Note,

·

a default in the payment of interest, liquidated damages and other amounts owed to the holder of any RDW Note which is not cured within three (3) trading days;

·

our failure to observe or perform any other material covenant or agreement contained in the RDW Notes (and other than a breach by us of our obligations to deliver shares of common stock to the holder of the Notes upon conversion, which breach is addressed below) which failure is not cured, if possible to cure, within the earlier to occur of five (5) trading days after the holder sends us notice and ten (10) trading days after we become or should have become aware of such failure;

·

a material default or material event of default (subject to any grace or cure period provided in the applicable agreement, document or instrument) shall occur under any of RDW Financing Documents or any other material agreement, document or instrument to which we We are obligated;

·

any representation or warranty made in any RDW Financing Document or any written statement pursuant hereto or thereto or any other report, financial statement or certificate made or delivered to RDW or any other holder of any such note shall be untrue or incorrect in any material respect as of the date when made or deemed made;

·

we default on any of our obligations under any mortgage, credit agreement or other facility, indenture agreement, factoring agreement or other instrument under which there may be issued, or by which there may be secured or evidenced, any indebtedness for borrowed money or money due under any long term leasing or factoring arrangement that (a) involves an obligation greater than $100,000, whether such indebtedness now exists or shall hereafter be created, and (b) results in such indebtedness becoming or being declared due and payable prior to the date on which it would otherwise become due and payable;

·

our common stock shall not be eligible for listing or quotation by the OTC Markets OTCQB and shall not be eligible to resume listing or quotation for trading thereon within five (5) trading days or the transfer of shares of our common stock through the DTC System is no longer available or “chilled”;

·

we are a party to any change of control transaction or transaction involving the sale of all or substantially all of our assets, or we agree to sell or dispose of all or in excess of fifty percent (50%) of our assets in one transaction or a series of related transactions;

·

we fail to file with the SEC any required reports under Section 13 or 15(d) of the Securities Exchange Act of 1934;



9



·

if, during the Effectiveness Period (as defined in the Registration Rights Agreement), either (a) the effectiveness of the Registration Statement lapses for any reason or (b) the holder shall not be permitted to resell Registrable Securities (as defined in the Registration Rights Agreement) under the Registration Statement for a period of more than twenty (20) consecutive trading days or thirty (30) non-consecutive trading days during any twelve (12) month period; provided, however, that if we are negotiating a merger, consolidation, acquisition or sale of all or substantially all of our assets or a similar transaction and, in the written opinion of our legal counsel, the Registration Statement wouldalso be required to be amendedensure that we have the ability to include information concerning such pending transaction(s) or the parties thereto which information is not available or may not be publicly disclosed at the time,prepare financial statements that are fully compliant with all SEC reporting requirements on a timely basis. In addition, we shall be permitted an additional ten (10) consecutive trading days during any twelve (12) month period.

·

we do not meet the current public information requirements of Rule 144 in respect of the Registrable Securities;

·

wewill become subject to a voluntary or involuntary bankruptcy or we (i) apply for or consent to the appointment of a trustee, custodian or liquidator of our or any of our properties, (ii) admit in writing our inability to pay our debts as they mature, (iii) make a general assignment for the benefit of creditors, (iv) be adjudicated as bankrupt or insolvent or be the subject of an order for relief under Title 11other reporting and corporate governance requirements, including certain provisions of the United States Code or any bankruptcy, reorganization, insolvency, readjustmentSarbanes-Oxley Act of debt, dissolution or liquidation law or statute of any other jurisdiction or foreign country, or (v) file a voluntary petition in bankruptcy, or a petition or an answer seeking reorganization or an arrangement with creditors or to take advantage or any bankruptcy, reorganization, insolvency, readjustment of debt, dissolution or liquidation law or statute, or an answer admitting2002 (“Sarbanes-Oxley”) and the material allegations of a petition filed against it in any proceeding under any such law, or (vi) take or permit to be taken any action in furtherance of or for the purpose of effecting any of the foregoing;

·

we fail for any reason to deliver certificates to a holder prior to the third trading day after a conversion, or we provide at any time notice to the holder, including by way of public announcement, of our intention to not honor requests for conversions of the RDW Notes in accordance with the terms of the RDW Notes;

·

if any order, judgment or decree shall be entered, without our application, approval or consent, by any court of competent jurisdiction, approving a petition seeking our liquidation or reorganization, or appointing a receiver, trustee, custodian or liquidator of us, or of all or any substantial part of our assets, and such order, judgment or decree shall continue unstayed and in effect for any period of sixty (60) days;

·

the occurrence of any levyregulations promulgated thereunder, which impose significant compliance obligations upon or seizure or attachment of, or any uninsured loss of or damage to, any of our property having an aggregate fair value or repair cost in excess of $100,000 individually or in the aggregate, and any such levy, seizure or attachment shall not be set aside, bonded or discharged within thirty (30) days after the date thereof;

·

we must reserve and keep available out of our authorized and unissued shares of common stock at least three hundred percent (300%) of the maximum aggregate number of shares of common stock then issued or potentially issuable in the future pursuant to the terms of the RDW Notes.

·

any monetary judgment, writ or similar final process shall be entered or filed against us or our property or assets for more than $100,000, and such judgment, writ or similar final process shall remain unvacated, unbonded or unstayed for a period of forty-five (45) calendar days.    


There is no guarantee that we will be able to meet the foregoing conditions or any of the other terms of the RDW Financing including the Equity Conditions. Even if we do not comply with the terms and conditions of the RDW Financing, RDW is obligated to invest in the Third RDW Note within three (3) days after the SEC declares this registration statement effective. There is no guarantee that RDW will invest additional amounts pursuant to the Third RDW Note even though it is contractually obligated to do so.us.

 

The number of common shares we will issue upon conversion of the RDW Notes is dependent upon the price per share applicable to the conversion of each note. The conversion price for each note varies depending on the trading price of our common stock and whether there is an Event of Default. If there is an Event of Default, the conversion price shall be equal to the Default Conversion Price.



10




We are seeking to register 2,415,000 shares, which we estimate we would be obligated to issue if the RDW Notes in the aggregate amount of $472,500 are converted, based on all potential interest and other charges. By registering 2,415,000 shares, we are taking into consideration potential adjustments to the applicable conversion price pursuant to RDW Financing. There is no assurance our assumptions are correct.


Accordingly, the dilutive effect of the RDW Financing depends upon whether RDW voluntarily converts any RDW Note, the price when RDW converts and whether an Event of Default has occurred.  The dilutive effect of RDW Financing is directly tied to the performance of our stock during the time the RDW Notes are outstanding, and any decrease in our stock price will result in additional dilution to our stockholders. If our share price decreases prior to the time shares are issued upon conversion, we will need to issue more shares than if our share price had increased. Such issuances will have a dilutive effect and may further decrease our stock price. The effect of this dilution may, in turn, cause the price of our common stock to decrease further, both because of the downward pressure on the stock price that would be caused by a large number of sales of our shares into the public market by RDW, and because our existing stockholders and other convertible note holders may also sell their shares into the public market based on their belief that the dilutive effect of the RDW Financing will cause our stock price to further decrease.

In connection with the RDW Financing, on November 12, 2015, we entered into a Registration Rights Agreement (“RDW Registration Rights Agreement”) pursuant to which we agreed to register for resale on Form S-1 the shares of common stock issuable conversion of the RDW Notes. Pursuant to RDW Registration Rights Agreement, we agreed to file the registration statement within forty-five (45) days after execution or by December 27, 2015. We are obligated to pay financial penalties of one percent (1%) of the subscription amount if this registration statement is not declared effectiveSarbanes-Oxley, as well as rules subsequently implemented by the SEC, within ninety (90) days after filing.  This registration statement covers the resalehave imposed increased regulation and disclosure and required enhanced corporate governance practices of shares issuable upon conversionpublic companies. We are committed to maintaining a high standard of the RDW Notes.


The RDW Notespublic disclosure, and the sharesour efforts to comply with evolving laws, regulations and standards in this regard are likely to result in increased selling and administrative expenses and a diversion of common stock that may be issuedmanagement’s time and attention from revenue-generating activities to the holder upon conversion of the RDW Notescompliance activities. These changes will be issued pursuant to an exemption from registration under the Securities Act of 1933, as amended.


Pursuant to the RDW Financing Documents, we have filedrequire a registration statement, of which this prospectus is a part, covering the possible resale by the RDW of all of the common shares that we may issue to RDW upon conversion of the RDW Notes. Through this prospectus, RDW may offer to the public for resale shares of our common stock that we may issue upon conversion of the RDW Notes.

The RDW Financing Documents contain representations and warranties by us and RDW which are typical for transactions of this type.

As set forth in the RDW Purchase Agreement, RDW has represented to us that commencing on the date we signed RDW Financing Documents, it has not, directly or indirectly, executed any purchases or sales, including short sales, of our common stock. The RDW Purchase Agreement, specifically provides that RDW will not purchase our common shares, long and/or short.

RDW Financing obligates us to indemnify RDW for certain losses resulting from a misrepresentation or breach of any representation or warranty made by us or breach of any obligation of ours. RDW also indemnifies us for similar matters.


The issuance of shares of our common stock under the RDW Financing will have no effect on the rights or privileges of the existing holders of our common stock except that the economic and voting interests of each stockholder will be substantially diluted as a result of the issuancesignificant commitment of additional shares to RDW. Although the number of shares of common stock that stockholders presently own will not decrease as a result of RDW Financing, these shares will represent a smaller percentage of our total shares that will be outstanding after any issuances of shares of common stock to RDW.



11




We entered into RDW Financing to obtain capital to grow our business, which in turn should increase our value. We plan to add significant positive value through the use of funds received pursuant to RDW Financing. However, as reflected above, our share price will likely decline significantly.

From August 25, 2015 through November 12, 2015, we issued $334,000 of convertible promissory notes (the “Private Placement Notes”) to six (6) accredited investors. On November 12, 2015 and December 31, 2015, we issued two (2) notes to RDW with an aggregate principal amount of $262,500. The Private Placement Notes and the RDW Notes were issued pursuant to Section 4(2) of the Securities Act of 1933, as amended. The RDW Notes bear interest at 8% per annum and the Private Placement Notes have varied interest rates. This registration statement covers 2,415,000 common shares issuable to RDW upon conversion of the RDW Notes. Shares issuable to the six (6) investors upon conversion of the Private Placement Notes are not being registered.  The conversion price of the RDW Notes is sixty percent (60%) of the lowest traded price of our common shares in the twenty (20) days prior to conversion. The conversion price of the Private Placement Notes is between forty percent (40%) and sixty percent (60%) of the lowest traded price of our common shares in the twenty (20) days prior to conversion. Based upon the twenty (20) day period prior to the filing of this registration statement, the lowest traded price was $0.32 on February 29, 2016. The Private Placement Notes and the RDW Notes are summarized below.


As set forth in the chart below, if the RDW Notes and Private Placement Notes are converted we would issue approximately3,358,968additional common shares based upon the trading price of $0.32 on February 29, 2016, which represents the lowest traded price of our common stock in the twenty (20) days prior to the filing of this registration statement.

Note Holder

Principal Amount

Interest Rate

Default Interest

Additional Increase in Principal & Interest Upon Default

Conversion

Price

Approximate

Principal & Interest Accrued as of 3/4/16

Maturity

Approximate

Number of Shares issuable upon Conversion (2)

Maximum

Percentage of our Common Stock that may

Be Held by Note Holder

at anytime

RDW Capital, LLC

$262,500(1)

8%

24%

Outstanding Principal and Interest Increase by 130%

60% of lowest traded price during the 20 days prior to conversion

(3)

6 months from date of issuance


1,396,251

4.99%

Black Forest Capital, LLC

$53,000

10%

---

Outstanding Principal and Interest Increase by 140%

40% of lowest traded price during the 20 days prior to conversion

$55,194

10/8/16

431,195

4.99%

JSJ Investments, Inc.

$56,000

12%

18%

Outstanding Principal and Interest Increase by 150%

60% of lowest trading price during the 20 days prior to conversion

$58,830

4/6/16

306,408

4.99%

Auctus Fund, LLC

$66,000

8%

24%

Greater of 150% of outstanding principle & interest, or Parity. (3)

60% of lowest trading value for the 20 days prior to conversion

$68,295

6/30/16

355,705

4.99%




12




LG Capital Funding, LLC

$27,000

8%

24%

Outstanding Principal and Interest Increase by 150%

60% of lowest trading value for the 20 days prior to conversion

$28,035

9/11/16

146,016

9.9%

Adar Bays, LLC

$27,000

8%

24%

---

60% of lowest trading value for the 20 days prior to conversion

$28,035

9/11/16

146,016

9.9%

EMA Financial, LLC

$105,000

8%

24%

Outstanding Principal and Interest Increase by 150%

60% of lowest trading value for the 20 days prior to conversion

$109,512

8/26/16

577,377

4.9%

Total Common Shares Issuable Upon Conversion of All Notes

 

 

 

 

 

 

 

3,358,968

 

(1)

 Includes approximately $268,080 of principal and interest outstanding as of March 4, 2016, pursuant to the First and Second RDW Notes issued on November 12, 2015 and December 31, 2015 respectively.  Assuming RDW purchases the Third RDW Note in the principle amount of $210,000, and holds the First, Second and Third RDW Notes to maturity, the total amount repaid through cash or stock could exceed $480,000 (assuming no events of default occur). If the entire balance is paid by us in shares issuable upon conversion, we would have to issue approximately 2,501,250 shares to RDW in satisfaction of our obligations under the RDW Notes based upon 60% of the lowest traded price of $0.32 on February 29, 2016 (the lowest traded price of our shares in the twenty (20) days prior to the filing of this registration statement).  

(2)

Based upon the price of $0.32 per share reflecting the lowest traded price of our common stock on February 29, 2016, which is the lowest traded price of our shares in the twenty (20) days prior to the filing of this registration statement.  Because the Private Placement Notes and RDW Notes are convertible into our common shares at prices that are based upon our market price we cannot determine with certainty the number shares that will be issued upon conversion of promissory notes. The number of shares issuable by us upon conversion of the notes is dependent on the lowest traded price during the twenty (20) day period prior to conversion.  If the price of our stock declines in value, and it is likely that our stock price will decline in value, we will be obligated to issue more shares to the note holders than the number of shares which we would be required to issue based upon our current trading price. This will have a further substantial dilutive effect on our stock which will further depress the market price of our common stock.

(3)

Parity Value for purposes of the note held by Auctus Fund, LLC means the highest number of shares of common stock issuable upon conversion of or otherwise pursuant to such "default sum", treating the trading day immediately preceding the "mandatory prepayment date" as the "conversion date" for purposes of determining the lowest applicable conversion price.  



13




Black Forest Capital, LLC


On October 8, 2015, we entered into a Convertible Note (the “Black Forest Note”) with Black Forest Capital, LLC (“Black Forest”) a Wyoming Limited Liability Company controlled by Keith Vogt, whereby we borrowed $53,000.


The Black Forest Note has the following terms and conditions:


·

The principal amount is $53,000 and accrues interest at a rate of ten percent (10%) per annum.

·

We paid $3,000 of legal and due diligence fees and as such received the sum of $50,000.

·

Outstanding principal and accrued interest is due in full on October 8, 2016.

·

The note is an unsecured obligation.

·

At our option at any time during the first one hundred eighty (180) days the note is outstanding, we may redeem the note at one hundred thirty-five percent (135%) of its face amount plus accrued interest.

·

We may not redeem the note after one hundred eighty (180) days.

·

The note is convertible by the holder at any time at forty percent (40%) of the lowest traded price in the twenty (20) trading days prior to the date of the notice of conversion.

·

In the event of our default, the amount outstanding will increase to one hundred forty percent (140%) of the outstanding balance.

·

We must reserve a sufficient number of shares to provide for the issuance of common stock for conversion. 

·

The note is not convertible if such conversion would result in the holder owning more than four point ninety-nine percent (4.99%) of our shares outstanding after giving effect to such conversion.


As of March 4, 2016, the Black Forest Note has principal and interest due of $55,193. If Black Forest elects to convert the full amount due into our common stock, at the price of $0.128 representing 40% of the lowest traded price in the prior twenty days ($0.32 on February 29, 2016), we would be obligated to issue approximately 431,195 common shares to Black Forest.


JSJ Investments, Inc.


On October 6, 2015 we entered into a Convertible Note Agreement (“JSJ Note”) with JSJ Investments, Inc. (“JSJ”), a Texas corporation controlled by Sameer Hirji, whereby we are obligated to pay the principal amount of $56,000.


The JSJ Note has the following terms and conditions:


·

The principal amount is $56,000 and accrues interest at a rate of twelve (12) percent (12%) per annum.

·

The loan had a discount and as such we received the sum of $51,000.

·

Outstanding principal and accrued interest is due in full on April 6, 2016.

·

The note is an unsecured obligation.

·

We may redeem the note at one hundred fifty percent (150%) of its face amount in addition to accrued interest only with the consent of the holder.

·

The note is convertible by the holder at any time at sixty percent (60%) of the lowest traded price in the twenty (20) trading days prior to the date of the notice of conversion.

·

In the event of our default, at the request of the holder, we must pay one hundred fifty percent (150%) of the outstanding balance plus accrued interest and default interest.

·

The note will accrue interest at a rate of eighteen percent (18%) per annum in the event of default.

·

We must reserve a sufficient number of shares to provide for the issuance of common stock for conversion. 

·

The note is not convertible if such conversion would result in the holder owning more than four point ninety-nine percent (4.99%) of our shares outstanding after giving effect to such conversion. The note is an unsecured obligation.



14




As of March 4, 2016, the JSJ Note has principal and interest due of $58,830. If JSJ elects to convert the full amount due into our common stock, at the price of $0.192 representing 60% of the lowest traded price in the prior twenty days ($0.32 on February 29, 2016), we would be obligated to issue approximately 306,408 common shares to JSJ.

Auctus Fund, LLC

On September 30, 2015 we entered into a Securities Purchase Agreement and Convertible Note Agreement (the “Auctus Note”) with Auctus Fund, LLC, a Delaware Limited Liability Company (“Auctus”) controlled by Lou Posner, whereby we borrowed $66,000.


The Auctus Note has the following terms and conditions:


·

The principal amount is $66,000 and accrues interest at a rate of eight percent (8%) per annum.

·

We paid $8,500 in legal and due diligence fees and as such received the sum of $57,500.

·

Outstanding principal and accrued interest is due in full on June 30, 2016.

·

The note is an unsecured obligation.

·

The note is convertible by the holder at any time after it has been outstanding for one hundred and eighty days (180) at sixty percent (60%) of the lowest traded price in the twenty (20) trading days prior to the date of the notice of conversion.

·

At our option at any time the note is outstanding, we may prepay the note at an amount up to one hundred fifty percent (150%) of its face amount plus accrued interest.

·

For six (6) months after issuance, we may prepay the note after issuance at amounts ranging one hundred twenty percent (125%) to one hundred and fifty percent (150%) of the face amount plus accrued interest and default interest if any. We may not repay the Auctus Note after it is outstanding for six (6) months.

·

In the event of default, the amount outstanding will increase to two hundred percent (200%) of the outstanding balance.

·

The note will accrue interest at a rate of twenty-four percent (24%) per annum should we default.

·

We agreed to reserve seven (7) times the number of shares required for conversions under the note. 

·

The note is not convertible if such conversion would result in the holder owning more than four point ninety-nine percent (4.99%) of our shares outstanding after giving effect to such conversion.

As of March 4, 2016, the Auctus Note has principal and interest due of $68,295. If Auctus elects to convert the full amount due into our common stock, at the price of $0.192 representing 60% of the lowest traded price in the prior twenty days ($0.32 on February 29, 2016), we would be obligated to issue approximately 355,705 common shares to Auctus.

LG Capital Funding, LLC


On September 11, 2015 we entered into a Convertible Note Agreement (the “LG Note”) with LG Capital Funding, LLC, (“LG Capital”) a New York Limited Liability Company controlled by Joseph Lerman, whereby we borrowed $27,000.


·

The principal amount is $27,000 and accrues interest at a rate of eight percent (8%) per annum.

·

We paid $4,500 for it and as such received the sum of $22,500 outstanding principal and accrued interest is due in full on September 11, 2016.

·

The note is an unsecured obligation.

·

The note is convertible by the holder at any time after it has been outstanding for one hundred and eighty (180) days at sixty percent (60%) of the lowest traded price in the twenty (20) trading days prior to the date of the notice of conversion.

·

At our option for one hundred and eighty (180) days after issuance, we may redeem the LG Note for one hundred fifty percent (150%) of its face amount plus accrued interest. The LG Note may not be repaid after one hundred and eighty (180) days.



15



·

The note will accrue interest at a rate of twenty-four percent (24%) per annum should we default.

·

We agreed to reserve 98,552 shares of Common Stock issuable if the entire note is converted. 

·

The note is not convertible if such conversion would result in the holder owning more than nine point nine percent (9.9%) of our shares outstanding after giving effect to such conversion.


As of March 4, 2016, the LG Note has principal and interest due of $28,035. If LG Capital elects to convert the full amount due under the LG Note into our common stock, at the price of $0.192 representing 60% of the lowest traded price in the prior twenty days ($0.32 on February 29, 2016), we would be obligated to issue approximately 146,016 common shares to LG.


Adar Bays, LLC


On September 11, 2015 we entered into a Convertible Note Agreement (“Adar Note”) with Adar Bays, LLC. (“Adar Bays”) a Florida Limited Liability Company controlled by Sarah Eisenberg, whereby we borrowed $27,000 with interest at a rate of eight percent (8%) per annum.


The Adar Note has the following terms and conditions:


·

The principal amount is $27,000 and accrues interest at a rate of eight percent (8%) per annum.

·

We paid $4,500 for it and as such received the sum of $22,500.

·

Outstanding principal and accrued interest is due in full on September 11, 2016.

·

The note is an unsecured obligation.

·

At our option at during the first six (6) months after issuance, we may redeem the note at one hundred fifty percent (150%) of its face amount plus accrued interest.

·

The note is convertible by the holder at any time after it has been outstanding for six (6) months at sixty percent (60%) of the lowest traded price in the twenty (20) trading days prior to the date of the notice of conversion.

·

The note will accrue interest at a rate of twenty-four percent (24%) per annum should we default.

·

We agreed to reserve 98,552 shares of Common Stock issuable if the entire Note is converted. 

·

The note is not convertible if such conversion would result in the holder owning more than nine point nine percent (9.9%) of our shares outstanding after giving effect to such conversion.


As of March 4, 2016, the Adar Note has principal and interest due of $28,035. If Adar Bays elects to convert the full amount due under the Adar Note into our common stock, at the price of $0.192 representing 60% of the lowest traded price in the prior twenty (20) days ($0.32 on February 29, 2016), we would be obligated to issue approximately 146,016 common shares to Adar Bays.


EMA Financial, LLC


On August 25, 2015, we entered into a Convertible Note Agreement (the “EMA Note”) with EMA Financial, LLC, (“EMA”) a Delaware Limited Liability Company controlled by Paul Carrozzo, whereby we agreed to pay the sum of $105,000 to EMA.


The EMA Note has the following terms and conditions:


·

The principal amount is $105,000 and accrues interest at a rate of eight percent (8%) per annum.

·

We received $80,504 after payment of legal and due diligence fees of $5,000, finder’s fees of $9,500 and an original discount of $9,996.

·

The EMA Note is due on August 25, 2016.

·

The note is an unsecured obligation.

·

The EMA Note is convertible at a price per share equal to sixty percent (60%) of the lowest traded price of our common stock in the twenty (20) consecutive trading days immediately preceding the conversion date.



16



·

The EMA Note can be prepaid, at redemption premiums ranging from one hundred twenty-five percent (125%) to one hundred forty percent (140%), until ninety (90) days following the issuance date of the EMA Note, after which we have no right of repayment.

·

Upon the occurrence of an Event of Default and at the option of EMA, we shall either pay an a mount equal to the greater of (i) one hundred fifty percent (150%) of the then outstanding principle and interest, or (ii) the “parity value” of the “default sum” to be prepaid, where parity value means the highest number of shares of common stock issuable upon conversion of or otherwise pursuant to such “default sum” treating the trading day immediately preceding the “mandatory prepayment date” as the “conversion date” for purposes of determining the lowest applicable conversion price.

·

The EMA Note will accrue interest at a rate of twenty-four percent (24%) per annum should we default.

·

We agreed to reserve 390,000 common shares for issuance upon conversion of the entire note. 

·

The note is not convertible if such conversion would result in the holder owning more than four point nine percent (4.9%) of our shares after giving effect to the conversion.


As of March 4, 2016, the EMA Note has principal and interest due of $109,512. If EMA elects to convert the full amount due under the EMA Note into our common stock, at the price of $0.192 representing 60% of the lowest traded price in the prior twenty (20) days ($0.32 on February 29, 2016), we would be obligated to issue approximately 570,377 common shares to EMA.


Placement Agent

Pursuant to our agreement with Carter, Terry & Company (“CTC”), we are required to pay CTC a 10% cash fee of any funding up to $1,000,000, and a stock fee equal to 4% of any financing we receive dividend by the closing price of our common stock on the date of closing of the financing transaction.


We paid CTC $15,000 and $10,000 from the proceeds of the First Note and Second RDW Note, respectively. We are obligated to issue 4,800 shares and 4,255 of our common stock to CTC as a commission in connection with the First and Second RDW Note.  We are obligated to pay $20,000 cash fee and an $8,000 stock fee (4% of $200,000) divided by the closing price of our common stock on the closing date.

CTC is an underwriter within the meaning of the Securities Act.


Financial Summary

The tables and information below are derived from our audited financial statements for the period ended April 30, 2014 to April 30, 2015, and unaudited financial information to October 31, 2015.

As of the date of this prospectus, we had cash on hand of approximately $102,000 for our operational needs. Currently, our operating expenses are approximately $16,000 per month. If we fail to generate sufficient revenues or raise additional funds to meet our monthly operating costs we would have available cash for our operating needs for approximately six (6) months.


Because this is only a financial summary, it does not contain all the financial information that may be important to you. Therefore, you should carefully read all the information in this prospectus, including the consolidated financial statements and their explanatory notes before making an investment decision.



17




 

For the Six (6) Months Ending October 31, 2015

Unaudited

 

For the Six (6) Months Ending October 31, 2014

Unaudited

 

Audited

For the Year

Ended

April 30, 2015

 

Audited

For the Year

Ended

April 30, 2014

Financial Summary

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

Cash & Cash Equivalents

$    169,670

 

   $      29,598

 

    $     35,226

 

$   53,751

 

 

 

 

 

 

 

 

Total Assets

$    257,470

 

$      29,598

 

 $     60,576

 

$   53,751

 

 

 

 

 

 

 

 

Total Current Liabilities

$      68,796

 

$        2,550

 

 $     17,017

 

$     2,192

  

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity (Deficit)

$    257,470

 

$      29,598

 

 $     60,576

 

$   53,751

 

 

For the Six (6)

Months Ending

October 31, 2015

Unaudited

 

For the Three (3) Months Ending October 31, 2014

Unaudited

 

Audited

For The Year Ended

April 30, 2015

 

Audited

For The Year Ended

April 30, 2014

Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$      35,548

 

    $       3,500

 

$        5,000

 

       $        3,000

 

 

 

 

 

 

 

 

 

Total Expenses

 

$    237,937

 

    $     28,011

 

$      67,999

 

       $      58,415

 

 

 

 

 

 

 

 

 

Net Income (loss) for the Period

 

$  (202,389)

 

     $    (24,511)

 

$    (62,999)

 

       $    (55,415)



RISK FACTORS

You should carefully consider the risks described below together with all of the other information included in this prospectus before making an investment decision with regard to our securities. The statements contained in or incorporated herein that are not historic facts are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by forward-looking statements. If any of the following risks actually occurs, our business, financial condition or results of operations could be harmed. In that case, you may lose all or part of your investment.

Risks Related to Our Financial Condition

We only commenced our present business plan to sell on-body cameras in May of 2015 and as such, there is little historical performance for you to base an investment decision upon, and we may never become profitable.

In February of 2015, we changed our business from reputation enhancement services to the commercialization of on-body cameras. Our first sale of on-body cameras was in May 2015. For the six (6) months ended October 31, 2015, we had revenues of only $35,548 and net losses of $202,389. Accordingly, because we have had only limited sales since implementing our present business plan, there is limited historical performance for you to evaluate our prospects for achieving our business objectives and becoming profitable in light of the risks, difficulties and uncertainties frequently encountered by early stage companies such as us. Accordingly, before investing in our common stock, you should consider the challenges, expenses and difficulties that we will face as an early stage company, and whether we will ever become profitable.



18




We are dependent on the sale of our securities to fund our operations.

From March 24, 2015 to December 31, 2015, we received proceeds of $55,000 from the sale of 150,000 shares of our common stock, and $596,500 from the sale of convertible promissory notes which fund our current operations. As of October 31, 2015 we had generated revenues of only $35,548 from our current business of selling on-body cameras. We are dependent on the sale of our securities to fund our operations, and will remain so until we generate sufficient revenues to pay for our operating costs. Our officers and directors have made no written commitments with respect to providing a source of liquidity in the form of cash advances, loans and/or financial guarantees.

If we are unable to generate sufficient revenues for our operating expenses we will need financing, which we may be unable to obtain; should we fail to obtain sufficient financing, our revenues will be negatively impacted.

For the six (6) months ending October 31, 2015, we had revenues of $35,548 from the sale of our on-body camera and related accessories. For the year ended April 30, 2015, and six (6) months ending October 31, 2015, we have a net loss of $62,999 and $202,389 respectively. Because we have limited revenues and lack historical financial data, including revenue data, our future revenues are unpredictable.


As of the date of this prospectus, we had cash on hand of $102,000 for our operational needs. Currently, our operating expenses are approximately $16,000 per month.

Until we generate material operating revenues, we require additional debt or equity funding to continue our operations and implement our plan of operations. We expected to receive additional funding of $200,000 from the Third RDW Note; however, there is no assurance we will receive such funds. If we fail to generate sufficient revenues or raise additional funds to meet our monthly operating costs we would have available cash for our operating needs for approximately six (6) months.


Risks Related to Our Business


Our business depends on the development of markets for detection and surveillance products and solutions.


Our products are designed to address the markets for detection, surveillance and integrated solutions. Our products are targeted to both state and local governmental agencies and the private sector. These markets and the types of products and services sold in these markets are emerging. Our ability to grow will depend in part on the rate at which markets for our products develop and on our ability to adapt to emerging demands in these markets. Geopolitical developments, terrorist attacks and government mandates may cause sharp fluctuations in the demand for our products.


Third parties can purchase the same products we sell which may negatively affect our revenues.


We purchase our products from a third party manufacturer in China which sells products to other companies.  As such, third parties can purchase the same products as us which puts us at a competitive disadvantage and may have a negative impact on our revenues 

Our industry is highly competitive, and our failure to compete effectively could adversely affect our market share, financial condition and future growth.

We operate in a highly competitive environment. In addition to facing competition generally from businesses seeking to attract discretionary spending dollars, the on-body camera industry itself is highly fragmented, resulting in intense competition. We compete with single location dealers and, to a lesser degree, with national specialty stores. Dealer competition is based on the quality of available products, the price and value of the products and attention to customer service. There is significant competition in the markets which we plan to enter.



19




Our competitors are large national or regional chains that have substantially greater financial, marketing and other resources than us. There can be no assurance that we will be able to compete successfully against current or future competitors or that competitive pressure will not have a material adverse effect on our business, operating results and financial condition.

The success of our business depends on our ability to market our on-body camera and accessories effectively.

Our ability to establish effective marketing and advertising campaigns is the key to our success. Our advertisements must effectively promote our corporate image and the pricing of such products. If we are unable to create awareness of our products, we may not be able to attract customers. Our marketing activities may not be successful in promoting the products we sell or pricing strategies or in retaining and increasing our customer base. We cannot assure you that our marketing programs will be adequate to create a demand for our products or support our future growth, which may result in a material adverse effect on our results of operations.


We may be subject to warranty claims that could result in significant direct or indirect costs, or we could experience greater returns from retailers than expected, which could harm our business and operating results.


We except returns of defective products for two (2) weeks after purchase. Additionally, our manufacturer provides a ten (10) month warranty on all of our products. The occurrence of any material defects in our products could make us liable for warranty claims in excess of our current reserves. In addition, we could incur significant costs to correct any defects, warranty claims or other problems, including costs related to product recalls. A significant product defect could materially harm our brand image and could force us to conduct a product recall. This could damage our relationships with our customers and reduce end-user loyalty


A product recall would be particularly harmful to us because we have limited financial and administrative resources to effectively manage a product recall and it would detract management’s attention from implementing our core business strategies. As a result, a significant product defect or product recall could cause a decline in our sales and profitability, and could reduce or deplete our financial resources. Any negative publicity related to the perceived quality of our products could affect our brand image, decrease retailer, distributor and customer demand, and adversely affect our operating results and financial condition.  Warranty claims may result in litigation, the occurrence of which could adversely affect our business and operating results.


Purchases of our products may be injured while engaging in activities that they self-capture with our on-body camera, and we may be exposed to claims, or regulations could be imposed, which could adversely affect our brand, operating results and financial condition.


Our law enforcement and other customers use our on-body camera and accessories to self-capture their participation in a wide variety of activities which may carry the risk of significant personal injury or result in death. We may be subject to claims if our customers are injured while using our products. We have no insurance coverage for such claims. Additionally, some businesses may ban the use of our products in their facilities to limit their own liability. If lawmakers or governmental agencies were to determine that the use of our products increased the risk of injury to all or a subset of our customers, they may pass laws or adopt regulations that limit the use of our products or increase our liability associated with the use of our products. Any of these events could adversely affect our brand, operating results or financial condition.

We may be subject to intellectual property rights claims, which are costly to defend, could require us to pay damages and could limit our ability to sell some of our products.

We have not secured intellectual property protection of the Force Protection name. Our industry is characterized by vigorous pursuit and protection of intellectual property rights, which has resulted in protracted and expensive litigation for several companies. Third parties may assert claims of misappropriation of trade secrets or infringement of intellectual property rights against us for which we may be liable.



20




If our business expands, the number of products and competitors in our markets increases and product overlaps occur, infringement claims may increase in number and significance. Intellectual property lawsuits are subject to inherent uncertainties due to the complexity of the technical issues involved, and we cannot be certain that we would be successful in defending ourselves against intellectual property claims. Further, many potential litigants have the capability to dedicate substantially greater resources than we can to enforce their intellectual property rights and to defend claims that may be brought against them. Furthermore, a successful claimant could secure a judgment that requires us to pay substantial damages or prevents us from distributing our products.

If we fail to develop our brand, cost-effectively, our business may be adversely affected.

The success of our products marketed under the Force Protection brand will depend upon the effectiveness of our marketing efforts. Brand promotion activities may not yield increased revenue, and even if they do, any increased revenue may not offset the expenses incurred in building the brands. If we fail to successfully promote and maintain our brand, or incur substantial expenses in an unsuccessful attempt to promote and maintain our brand, we may fail to attract enough new customers or retain our existing customers to the extent necessary to realize a sufficient return on our brand-building efforts, and our business and results of operations could suffer.


We must be able to adapt to rapidly changing technology trends and evolving industry standards or we risk our products becoming obsolete.


The market in which we compete is characterized by intensive development efforts and rapidly advancing technology.  Our future success will depend, in large part, upon our ability to anticipate and keep pace with advancing technology and competing innovations. We may not be successful in identifying, developingimplementing these requirements and marketing new products or enhancing our existing products.  We believe that a number of large companies, with significantly greater financial, manufacturing, marketing, distribution and technical resources and experience than ours, are focusing on the development of products in the security and law enforcement industry.


We are dependent on our manufacturer in China.  Any disruption or extended delay in product supply from any of our distributorsimplementing them could have a significant adverse impact on our operations.


We are dependent on one (1) manufacturer in China. We do not have guaranteed supply or pricing arrangements with our manufacturer, but submit purchase orders and pay for products as needed. As a result, we risk increased cost of our products.  


Our ability to sustain satisfactory levels of sales will be dependent in part upon the ability of third party suppliers of raw materials to our manufacturer as well as our manufacturer to properly perform its functions and to comply with local regulations and market our products. While outsourcing manufacturing and distribution to third parties may reduce the cost of operations, it also reduces direct control by us over the services rendered.  Although we attempt to select a reputable manufacturer, it is possible it could fail to perform as we expect.

The failure of our manufacturer to supply products as required by us could have a material adverse effect onmaterially adversely affect our business, results of operations and financial condition. In addition, if we fail to implement the requirements with respect to our internal accounting and audit functions, our ability to report our operating results on a timely and accurate basis could be impaired. If we do not implement such requirements in a timely manner or with adequate compliance, we might be subject to sanctions or investigation by regulatory authorities, such as the SEC. Any such action could harm our reputation and effectively developthe confidence of investors and implement our outsourcing strategy or if third party providers do not perform as anticipated, we may experience operational difficulties, increased costs, or even manufacturing delays, whichcustomers in us and could materially and adversely affect our business and cause our share price to fall.

19

Failure to achieve and maintain effective internal controls in accordance with Section 404 of Sarbanes-Oxley could materially adversely affect our business, results of operations, financial condition and results of operations.


Although a number of alternative manufacturers exist that we believe could replace our manufacturer with alternative sources at comparable prices and terms, any disruption or extended delay in our manufacturing obtaining raw material products from any of our third party suppliers could have a significant adverse impact on our operations.  In addition, the time needed to replace our manufacturer could adversely affect our operations by delaying shipments and potentially losing customers to our competition.



21




Our manufacturer purchases some components, subassemblies and products from third party suppliers. The loss of any of these suppliers may substantially disrupt our ability to obtain orders and fulfill sales as we design and qualify new components.stock price.

We rely on third party components and technology to build our products, and we rely on our manufacturer to obtain the components, subassemblies and products necessary for the manufacture of our products. Shortages in components that we use in our products are possible, and our ability to predict the availability of such components is limited. While components and supplies are generally available from a variety of sources, we and our manufacturer currently depend on a single or limited number of suppliers for several components for our products. If our suppliers of these components or technology were to enter into exclusive relationships with other providers, or were to discontinue providing such components and technology to us and we were unable to replace them cost effectively, or at all, our ability to provide our products would be impaired. Our manufacturer generally relies on purchase orders rather than long-term contracts with these suppliers. As a result, even if available, we and our manufacturer may not be able to secure sufficient components at reasonable prices or of acceptable quality to build our products in a timely manner. Therefore, we may be unable to meet customer demand for our products, which would have a material adverse effect on our business, operating results and financial condition.


Risks Related To Our Management

Should we lose the services of Paul Feldman, our sole officer and director, our operations and financial condition may be negatively impacted.

Our future depends on the continued contributions of Paul Feldman, our sole officer and director, who would be difficult to replace. Mr. Feldman’s services are critical to the management of our business and operations. We do not maintain key man life insurance on Mr. Feldman. Should we lose the services of Mr. Feldman, we may be unable to replace their services with equally competent and experienced personnel and our operational goals and strategies may be adversely affected, which will negatively affect our potential revenues.


We incur costs and management time related expenses pertaining to SEC reporting obligations and SEC compliance matters and our management has no experience in such matters.

Paul Feldman, our sole officer and director is responsible for managing us, including compliance with SEC reporting obligations and maintaining disclosure controls and procedures and internal control over financial reporting. These public reporting requirements and controls are relatively new to these individuals and at times will require us to obtain outside assistance from legal, accounting or other professionals that will increase our costs of doing business.  Should we fail to comply with SEC reporting and internal controls and procedures, we may be subject to securities law violations that may result in additional compliance costs or costs associated with SEC judgments or fines, each of which would increase our costs and negatively affect our potential profitability and our ability to conduct our business.

Because we do not have an audit or compensation committee, shareholders must rely on our sole director Paul Feldman, who is not independent, to perform these functions.

We have only one officer and director. We do not have an audit or compensation committee or Board of Directors as a whole that is composed of independent directors. Because Paul Feldman, our sole director, is also our sole officer and controlling shareholder, he is not independent. There is a potential conflict between his interests, our interests and our shareholders’ interests, since our sole director is also our sole officer will make decisions concerning his own compensation and audit issues. Until we have an audit or compensation committee or independent directors, there may be less oversight of Mr. Feldman’s decisions and activities and little or no ability for our minority shareholders to challenge or reverse his activities and decisions, even if they are not in the best interests of minority shareholders.



22




Risks Related to the RDW Financing and our Common Stock

Common Shares that we issue upon conversion of promissory notes will dilute our existing stockholders and depress the market price of our common stock.


As of the date of this prospectus, we are obligated to issue approximately 1,962,717 common shares upon conversion of the Private Placement Notes based upon the trading price of $.32 of our common shares on February 29, 2016. Additionally, assuming RDW purchases the Third RDW Note in the principle amount of $210,000 and holds the RDW Notes until maturity, after taking into consideration interest accruing on the notes, the total amount repaid through cash or stock could exceed $480,000 (assuming no events of default occur). If this entire balance is paid by us in shares issuable upon conversion, we would have to issue approximately 2,501,250 shares to RDW in satisfaction of our obligations under RDW Financing based upon 60% of the trading price of $0.32 on February 29, 2016.  The issuance of these shares upon conversion of the RDW Notes and Private Placement Notes will dilute our existing shareholders.


The number of common shares issuable by us upon conversion of the RDW Notes and Private Placement Notes is dependent on the trading price of our common shares during the twenty (20) days prior to conversion.  If the price of our stock declines in value, we will be obligated to issue more shares to the note holders which would have a further dilutive effect on our stock which could depress the market price of our common stock.


We may be required to issue significant amount of common shares upon conversion of notes that could result in a change of control.

The conversion price of the RDW and Private Placement Notes is based upon the trading price of our common shares. There is no way to determine with certainty the number of common shares we will be required to issue should note holders convert their notes into our common shares. As the RDW and Private Placement Notes are converted our stock price will decline requiring us to issue an increased number of common shares. We are currently authorized to issue 250,000,000 common shares. We presently have 18,295,000 shares outstanding.  We could be required to increase our authorized shares to provide sufficient authorized common stock for conversion of the RDW and Private Placement Notes. Paul Feldman, our Chief Executive Officer, President and Director presently holds 210,00,000 votes on matters submitted to our common stockholders.  If we increase our authorized shares and issue more than 210,000,000 common shares, Mr. Feldman could lose voting control of us.  This would likely jeopardize the execution of our business plan and disrupt our operations.


Holders of the RDW and Private Placement Notes convertible into our common stock will pay less than the then-prevailing market price for our common stock.


The RDW Notes and Private Placement Notes are convertible at prices ranging from forty (40) to sixty percent (60%) of the lowest traded price in the twenty (20) days prior to the date of conversion. As such, these note holders have a financial incentive to sell our common stock immediately upon receiving the shares to realize the profit equal to the difference between the discounted price and the market price. If these noteholders sell the shares, the price of our common stock will likely decrease. If our stock price decreases, the noteholders may have a further incentive to sell the shares of our common stock that they hold. These sales may put further downward pressure on our stock price and reduce the value of your common shares

If our stock price materially declines, the convertible note holders will have the right to a large number of shares of common stock upon exchange of amounts due under the Notes, which may result in significant dilution.

We have issued notes that have a conversion feature which is based upon a percentage of our lowest trading price over a twenty (20) day period. If our common stock price materially declines, we will be obligated to issue a large number of shares to the holders of these notes upon conversion. This will likely materially dilute existing shareholders. The potential for such dilutive issuances upon conversion of outstanding notes may depress the price of common stock regardless of our business performance, and could encourage short selling by market participants, especially if the trading price of our common stock begins to decrease.



23




The market for shares quoted on the OTC Markets OTCQB has experienced numerous frauds and abuses, which could adversely affect investors in our stock.

We believe that the market for shares of companies quoted on the OTC Markets OTCQB has suffered from patterns of fraud and abuse. Such patterns include:


·

control of the market for the security by one or a few broker-dealers;

·

manipulation of prices through prearranged matching of purchases and sales and false and misleading statements made by parties unrelated to the issuer;

·

“boiler room” practices involving high pressure sales tactics and unrealistic price projections by inexperienced sales persons;

·

excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and

·

wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices with consequent investor losses.

We believe that many of these abuses have occurred with respect to the promotion of OTC Pink companies that lacked experienced management, adequate financial resources, an adequate business plan and/or marketable and successful business or product. Should this occur in our common stock, investors will likely be adversely affected.


Our common shares are thinly traded, so you may be unable to sell at or near asking prices, or at all.


Our common stock is quoted by the OTC Markets OTC Markets OTCQB. Shares of our common stock are thinly-traded, meaning that the number of persons interested in purchasing our common shares at or near asking prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors, including:


·

we are a small company that is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume; and

·

stock analysts, stock brokers and institutional investors may be risk-averse and be reluctant to follow an unproven, early stage company such as ours or purchase or recommend the purchase of our shares until such time as we become more seasoned and viable

As a result, our stock price may not reflect an actual or perceived value. Also, there may be periods of several days or more when trading activity in our shares is minimal, as compared to a seasoned issuer that has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. A broader or more active public trading market for our common shares may not develop or if developed, may not be sustained. Due to these conditions, you may not be able to sell your shares at or near asking prices or at all should you attempt to sell your shares.



24




Our stock price may be volatile and you may not be able to resell your shares at or above the current trading price.

Our common stock is quoted on the OTC Markets Group’s OTC Pink. Trading in stock quoted on the OTC Pink is often thin and characterized by wide fluctuations in trading prices, due to many factors that may have little to do with our operations or business prospects. The market price of our Common Stock may be highly volatile. This volatility could depress the market price of our common stock for reasons unrelated to operating performance. Moreover, the OTC Pink and other over the counter trading systems do not benefit from the same type of Market-Maker trading systems utilized by stock exchanges such as the NYSE and AMEX and quotation systems such as the NASDAQ in which trading of a security is enhanced by to the presence of Market-Maker(s) who are dedicated to the trading of a particular listed company’s shares. Rather, on the OTC Pink and other over the counter markets, there is no assurance that a bid/ask will be posted to facilitate trading of an over the counter listed issue at any particular point in time. As a result, trading of securities on the OTC Pink and other over the counter systems is often more sporadic than the trading of securities listed on the NYSE, AMEX, NASDAQ or similar large stock exchanges or stock markets. Accordingly, shareholders may have difficulty selling their shares at any particular point in time. Additionally, the market price of our common stock is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control, including the following:


·

our ability to fully execute our business plan;

·

changes in our industry;

·

our ability to obtain working capital financing;

·

additions or departures of key personnel;

·

a “public float” in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market price for our common stock;

·

sales of our common stock (particularly following effectiveness of this resale registration statement) upon conversion of outstanding promissory notes;

·

operating results that fall below expectations;

·

regulatory developments;

·

economic and other external factors;

·

period-to-period fluctuations in our financial results;

·

the public’s response to press releases or other public announcements by us or third parties,

·

the development and sustainability of an active trading market for our common stock; and

·

future sales of common stock by our officers, directors and significant stockholders.


In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common stock.


Our officers and directors have voting control over all matters submitted to a vote of our common stockholders, which will prevent our minority shareholders from having the ability to control any of our corporate actions.

As of the date of this prospectus, we had 18,295,000 shares of common stock outstanding, each entitled to one vote per common share and 1,000,000 shares of Series A Preferred Stock which entitled the holder two hundred (200) votes per share. Our sole officer and director, Paul Feldman, controls 10,000,000 common shares and 1,000,000 Series A Preferred Shares which represent an aggregate of 210,000,000 out of 218,295,000 total votes outstanding or ninety-eight (98%) of the votes on all matters submitted to a vote of our stockholders. As such, Mr. Feldman has the ability to determine the outcome of all matters submitted to our stockholders for approval, including the election of directors. Mr. Feldman’s control of our voting securities may make it impossible to complete some corporate transactions without his support and may prevent a change in our control. In addition, this ownership could discourage the acquisition of our common stock by potential investors and could have an anti-takeover effect, possibly depressing the trading price of our common stock.



25




There is not now, and there may never be, an active, liquid and orderly trading market for our Common Stock, which may make it difficult for you to sell your shares of our Common Stock.

There is not now, nor has there been since our inception, significant trading activity in our common stock or a market for our common stock, and an active trading market for our shares may never develop or be sustained. As a result, investors in our common stock must bear the economic risk of holding those shares for an indefinite period of time. Although our common stock is quoted on the OTC Markets OTCQB, an over-the-counter quotation system, operated by the OTC Markets, trading of our common stock is extremely limited and sporadic and at very low volumes. We do not now, and may not in the future, meet the initial listing standards of any national securities exchange, and we presently anticipate that our common stock will continue to be quoted by the OTC Markets or another over-the-counter quotation system in the foreseeable future. In those venues, our stockholders may find it difficult to obtain accurate quotations as to the market value of their shares of our common stock, and may find few buyers to purchase their stock and few market makers to support our stock price. As a result of these and other factors, you may be unable to resell your shares of our common stock at or above the price for which you purchased them, or at all. Further, an inactive market may also impair our ability to raise capital by selling additional equity in the future, and may impair our ability to enter into strategic partnerships or acquire companies or products by using shares of our common stock as consideration.

If we are unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price for shares of our Common Stock.

Effective internal controls are necessary for us to provide reliable financial reports and to effectively prevent fraud. We maintain a system of internal control over financial reporting, which is defined as a process designed by, or under the supervision of, our principal executive officer and principal financial officer, or persons performing similar functions, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

As a public company, we have significant additional requirements for enhanced financial reporting and internal controls. We are required to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002,(“Section 404”), which requires annual management assessments of the effectiveness of our internal controlscontrol over financial reporting and areporting. Additionally, an annual report by our independent registered public accounting firm addressing these assessments. The processthat addresses the effectiveness of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company. This annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation reportis required. During the course of our testing, we may identify deficiencies which we may not be able to remediate in time to meet our deadline for compliance with Section 404. Testing and maintaining internal control can divert our management’s attention from other matters that are important to the operation of our business. We also expect the regulations under Sarbanes-Oxley to increase our legal and financial compliance costs, make it more difficult to attract and retain qualified officers and members of our board of directors, and make some activities more difficult, time consuming and costly. We may not be able to conclude on an ongoing basis that we have effective internal control over our financial reporting in accordance with Section 404 or our independent registered public accounting firm duemay not be able or willing to a transition period established by rulesissue an unqualified report on the effectiveness of the Securities and Exchange Commission for newly public companies.

We cannot assure you that we will, in the future, identify areas requiring improvement in our internal control over financial reporting. WeIf we conclude that our internal control over financial reporting is not effective, we cannot assure you thatbe certain as to the measures we will taketiming of completion of our evaluation, testing and remediation actions or their effect on our operations because there is presently no precedent available by which to remediate any areas in need of improvement will be successful or that we will implement and maintain adequate controls over our financial processes and reporting in the future as we continue our growth.measure compliance adequacy. If either we are unable to establish appropriateconclude that we have effective internal control over our financial reporting controls and procedures, itor, if required under SEC rules, our independent auditors are unable to provide us with an unqualified report as required by Section 404, then investors could cause us to fail to meet our reporting obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and sanction, cause investors to lose confidence in our reported financial information, andwhich could have a negative effect on the trading price of our stock.

If securities or industry analysts do not publish research or reports about our business, if they adversely change their recommendations regarding our stock or if our operating results do not meet their expectations, our stock price could decline.

The trading market for our common stock can be influenced by the research and reports that industry or securities analysts publish about us or our business. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price for sharesor trading volume to decline. Moreover, if one or more of the analysts who cover us downgrades our stock or if our operating results do not meet their expectations, our stock price could decline.

We could be subject to securities class action litigation.

In the past, securities class action litigation has often been instituted against companies whose securities have experienced periods of volatility and decline in market price. Recently, we have seen the price of our Common Stock.



26




Because our sole officer and director is our controlling stockholder, he can exert significant control over our business and affairs, and have actual or potential interests that may departStock decline from thoseapproximately $0.10 to less than $0.005, a decline of investors.

As of the date of this prospectus, our sole officer and director, Paul Feldman, holds approximately ninety percent (90%) of our outstanding voting stock and has the ability to control all matters submitted to a vote of our stockholders. The interests of Mr. Feldman may differ from the interests of our other stockholders, including investors. As a result, in addition to board seats and offices, Mr. Feldman controls all corporate actions requiring stockholder approval, irrespective of how our other stockholders, including investors, may vote, including the95%. Securities litigation brought against us following actions:


·

to elect or defeat the election of our directors;

·

to amend or prevent amendment of our Certificate of Incorporation or By-laws;

·

to effect or prevent a merger, sale of assets or other corporate transaction; and

·

to control the outcome of any other matter submitted to our stockholders for vote.

Asuch decline in the price of our common stock is likely regardless of the merit or ultimate results of such litigation. Such litigation will result in substantial costs, which would hurt our financial condition and results of operations and divert management’s attention and resources from our business.

Your percentage ownership may be diluted in the future.

In the future, your percentage ownership may be diluted because of our need to raise additional capital, the conversion of outstanding convertible securities and the granting of equity awards to our directors, officers and employees or otherwise as a result of equity issuances for acquisitions or capital market transactions. We anticipate granting equity awards to our employees and directors. In addition, we have outstanding a number of securities that are convertible into shares of our common stock. Upon conversion, you will experience substantial dilution.

In addition, our Articles of Incorporation authorize us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designation, powers, preferences and relative, participating, optional and other special rights, including preferences over our common stock respecting dividends and distributions, as our board of directors generally may determine. The terms of one or more classes or series of preferred stock could affectdilute the voting power or reduce the value of our Common Stock. For example, the Company could grant the holders of preferred stock the right to elect some number of our directors in all events or on the happening of specified events or the right to veto specified transactions.

20

We are a smaller reporting company and as a result have certain reduced disclosure requirements.

We are a “smaller reporting company” as defined in the Securities Act, as such, we are required to comply with certain reduced disclosure requirements for public company reporting requirements for future filings. As a smaller reporting company, we are not required to disclose certain executive compensation information only two years of audited financial statements in our public filings.

Our board of directors has the ability to raise further working capital,issue blank check preferred stock, which may discourage or impede acquisition attempts or other transactions.

Our board of directors has the power, subject to applicable law, to issue series of preferred stock that could, depending on the terms of the series, impede the completion of a merger, tender offer or other takeover attempt. For instance, subject to applicable law, a series of preferred stock may impede a business combination by including class voting rights, which would enable the holder or holders of such series to block a proposed transaction. Our board of directors will make any determination to issue shares of preferred stock on its judgment as to our and our stockholders’ best interests. Our board of directors, in so acting, could issue shares of preferred stock having terms which could discourage an acquisition attempt or other transaction that some, or a majority, of the stockholders may believe to be in their best interests or in which stockholders would have received a premium for their stock over the then prevailing market price of the stock.

Our common stock is considered a “penny stock,” and is subject to additional sale and trading regulations that may make it may adversely impact our abilitymore difficult to continue operations and we may go outsell.

Our common stock is considered a “penny stock.” The principal result or effect of business.

A prolonged declinebeing designated a penny stock is that securities broker-dealers participating in the pricesales of our common stock could result in a reduction in the liquidity of our common stock and a reduction in our ability to raise capital. Because we may attempt to acquire a significant portion of the funds we need in order to conduct our planned operations through the sale of equity securities, a decline in the price of our common stock could be detrimental to our liquidity and our operations because the decline may cause investors not to choose to invest in our stock. If we are unable to raise the funds we require for all our planned operations, we may be forced to reallocate funds from other planned uses and may suffer a significant negative effect on our business plan and operations, including our ability to develop new products and continue our current operations. As a result, our business may suffer, and not be successful and we may go out of business. We also might not be able to meet our financial obligations if we cannot raise enough funds through the sale of our common stock and we may be forced to go out of business.

Because we do not intend to pay any cash dividends on our shares of common stock in the near future, our stockholders will not be able to receive a return on their shares unless they sell them.

We intend to retain any future earnings to finance the development and expansion of our business. We do not anticipate paying any cash dividends on our common stock in the near future. The declaration, payment and amount of any future dividends will be made at the discretion of the Board of Directors, and will depend upon, among other things, the results of operations, cash flows and financial condition, operating and capital requirements, and other factors as the Board of Directors considers relevant. There is no assurance that future dividends will be paid, and if dividends are paid, there is no assurance with respectsubject to the amount of any such dividend. For the foreseeable future, earnings generated from our operations will be retained for use in our business and not to pay dividends. In addition, the terms of our existing credit facilities preclude, and the terms of any future debt agreements is likely to similarly preclude, us from paying dividends. As a result, capital appreciation, if any, of our common stock will be your sole resource of gain for the foreseeable future. Investors seeking cash dividends should not purchase our common stock.



27




Our stock is a penny stock. Trading of our stock may be restricted by the Securities and Exchange Commission (“SEC”)’s penny stock regulations which may limit a stockholder’s abilityset forth in Rules 15g-2 through 15g-9 promulgated under the Exchange Act. For example, Rule 15g-2 requires broker-dealers dealing in penny stocks to buy and sell our stock.

Our stock is a penny stock. The Securities and Exchange Commission (“SEC”) has adopted Rule 15g-9 which generally defines “penny stock” to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and “accredited investors”. The term “accredited investor” refers generally to institutions with assets in excess of $5,000,000 or individualsprovide potential investors with a net worth in excessdocument disclosing the risks of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules requirestocks and to obtain a broker-dealer, prior to amanually signed and dated written receipt of the document at least two business days before effecting any transaction in a penny stock not otherwise exemptfor the investor’s account. Moreover, Rule 15g-9 requires broker-dealers in penny stocks to approve the account of any investor for transactions in such stocks before selling any penny stock to that investor. This procedure requires the broker-dealer to (i) obtain from the rules, to deliver a standardized risk disclosure documentinvestor information concerning his or her financial situation, investment experience and investment objectives; (ii) reasonably determine, based on that information, that transactions in a form prepared by the SEC which provides information about penny stocks are suitable for the investor and that the natureinvestor has sufficient knowledge and levelexperience as to be reasonably capable of evaluating the risks in theof penny stock market. The broker-dealer also musttransactions; (iii) provide the customerinvestor with current bid and offer quotations fora written statement setting forth the penny stock, the compensation ofbasis on which the broker-dealer made the determination in (ii) above; and its salesperson in(iv) receive a signed and dated copy of such statement from the transactioninvestor, confirming that it accurately reflects the investor’s financial situation, investment experience and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before orinvestment objectives. Compliance with the customer’s confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary marketmake it more difficult and time consuming for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketabilityholders of our common stock.stock to resell their shares to third parties or to otherwise dispose of them in the market or otherwise.

 

Financial Industry Regulatory Authority (“FINRA”)FINRA sales practice requirements mayalso limit a stockholder’s ability to buy and sell our stock.

 

FINRAThe Financial Industry Regulatory Authority (known as “FINRA”) has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low pricedlow-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, the FINRA believes that there is a high probability that speculative low pricedlow-priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock,shares, which may limit your ability to buy and sell our stock.stock and have an adverse effect on the market for our shares.

 

The number of brokerage firms depositing and transacting trades for penny stock companies with a bid price of below one penny is very limited.

Currently, our common stock is traded on the OTC Markets Pink Tier with closing bid and ask prices below one penny. Many traditional brokerage firms and on-line brokerages refuse to accept for deposit and trade any penny stocks generally. For those that do, the time, effort and costs associated with depositing common stock in companies such as our with a sub-penny bid and ask are onerous, time consuming and costly. This may present material concerns and obstacles to those persons beneficially owning our common stock in certificate or book entry form, and wish to deposit same into a brokerage account.

USE OF PROCEEDS

This prospectus relates to shares of our Common Stock that may be offered and sold from time to time by the Selling Stockholders. There will be no proceeds to us from the sale of (i) the 149,562,566,584 shares of Common Stock being registered for SRAX and (ii) the 68,583,866,100 shares of Common Stock being registered pursuant to the conversion of the Series B Convertible Preferred Stock described herein.

In the event that the FPVD Warrants are exercised for cash, we will receive approximately $1,494,253, assuming the initial exercise prices are not adjusted pursuant to the terms thereunder. We may,will use the proceeds received from the exercise of the FPVD Warrants, if any, for general corporate purposes.

21

DETERMINATION OF OFFERING PRICE

The Selling Stockholders will offer their shares at in the future, issue additional securities, which would reduce investors’ percentmanner described in the section of ownership and may dilute our share value.this Prospectus entitled “Plan of Distribution.”

 

Our ArticlesSELLING STOCKHOLDERS

This prospectus relates to the offering and sale, from time to time, of Incorporation authorize usup to 242,280,263,789 shares of our Common Stock consisting of (i) 68,583,866,100 shares that were issued pursuant to the conversion of 48,098 shares of Series B Preferred Stock, (ii) 24,133,831,105 shares issuable upon the exercise of 24,133,831,105 outstanding FPVD Warrants, and 149,562,566,584 shares that were issued to SRAX, our former parent Company. The shares being registered are being offered by the selling stockholders named in the tables below (“Selling Stockholders”).

Series B Convertible Preferred Stock Offering

In October 2020, the Company sold 10,500 shares of Series B Convertible Preferred Stock. (“Series B Preferred Stock) for an aggregate of $1,050,000 (“First Closing”). On March 12, 2021, the Company sold an additional 47,248.27 shares of Series B Preferred Stock for an aggregate of $4,724,827 in cash to accredited investors (“Second Closing”). On April 12, 2021, the Company sold an additional 850 shares of Series B Preferred Stock for an aggregate of $85,000 in cash to accredited investors. As a result of the Second and Third Closing, pursuant to the terms of the Series B Preferred Stock, 48,098 shares of Series B Preferred stock from the Second Closing and Third Closing were converted into 68,583,866,100 shares of Common Stock, all of which are being registered hereunder. No Shares are being registered from the First Closing, pursuant to a waiver signed by the sole investor in the First Closing. The First Closing, Second Closing and Third Closing are referred to herein as the “Closings”.

With respect to the Closings, the Company entered into a registration rights agreement with the investors whereby the Company agreed to register the shares of Common Stock underlying the Series B Preferred Stock within 180 days of the First Closing. Unless waived by a majority of the holders of our Series B Preferred Stock (or common stock received upon conversion), the Company is required to pay certain penalties equal to 1% of the subscription amounts of investors in the event that the Company does not file a registration statement registering such shares within such timeframe.

FPVD Warrants

Pursuant to SRAX’s June 30, 2020 convertible debenture offering (“Debt Offering”), as a condition to the divestiture of BIGtoken by SRAX, the Company assumed the obligation to issue 250,000,000 sharesan aggregate of common stock, $.0001 par value25,568,064,465 Common Stock purchase warrants (the “FPVD Warrants”) to: (i) purchasers in the Debt Offering and (ii) to certain SRAX warrant holders as consideration for amending their outstanding warrants to remove certain fundamental transaction adjustments. The FPVD Warrants were issued on February 4, 2021, have a term of three (3) years, an exercise price of $0.00005844216 per share, and 1,000,000contain adjustments in the event of stock dividends and splits, subsequent rights offerings, pro rata distributions, and certain fundamental transactions as more fully described in the FPVD Warrants.

Additionally, the FPVD Warrants provide for price protection in the event that the Company issues Common Stock or Common Stock equivalents at an imputed pre-money valuation of less than $10,000,000 (“Qualifying Dilutive Issuance”). Upon the occurrence of a Qualifying Dilutive Issuance, (i) the number of shares underlying the FPVD Warrants will increase so that the holder of the FPVD Warrants will maintain the same percentage ownership immediately after the Qualified Dilutive Issuance as it did immediately prior thereto and (ii) the exercise price will be reduced so that the aggregate exercise price will remain unchanged after taking into account the additional shares. The adjustments to exercise price and number of shares underlying the FPVD Warrants will lapse and be of no further force or consequence upon the earlier of (y) the Company raising aggregate proceeds of $5,000,000 at any time after the issuance of the FPVD Warrants (with the holders receiving the benefit of such protection afforded by a Qualifying Dilutive Issuance until the first dollar over $5,000,000 is raised), and (z) the Common Stock becoming listed on a national exchange or quotation system. The FPVD Warrant provide for cashless exercise at any time after six (6) months of the issuance date in the event that the shares underlying the FPVD Warrants are not subject to an effective registration statement.

We are registering 24,133,831,105 of the outstanding 25,568,064,465 shares of Common Stock underlying the FPVD Warrants.

22

Common Stock Issued to SRAX upon Divestiture of BIGtoken

On February 4, 2021, the Company and SRAX completed the Share Exchange as described in the Exchange Agreement entered into by and between the Company, SRAX, and Paul Feldman (the Company’s CEO and sole director) on September 30, 2020. The Exchange Agreement and Share Exchange were disclosed in our Current Report on Form 8-K that was filed with the Securities and Exchange Commission on October 5, 2020.

Pursuant to the Share Exchange, the Company acquired all of the outstanding capital stock of BIG Token, Inc. a wholly owned subsidiary of SRAX. As a result, the Company became a majority owned subsidiary of SRAX on such date and BIGtoken became the Company’s wholly owned subsidiary, and the Company adopted BIGtoken’s business plan.

As a result of the Share Exchange, SRAX was issued 149,562,566,584 shares of the Company’s Common Stock. On January 28, 2021, the Company entered into a registration rights agreement (“SRAX RRA”) with SRAX pursuant to which SRAX was provided with “Demand” and “Piggyback” registration rights with respect to 149,562,566,584 shares of Common Stock issued upon completion of the Share Exchange.

We are registering all 149,562,566,584 shares issued to SRAX.

Selling Stockholders

The Common Stock being offered by the Selling Stockholders are those issued to the Selling Stockholders as result of (i) the Series B Preferred Stock converting into Common Stock pursuant to the Closings, (ii) the potential exercise of the FPVD Warrants, and (iii) the Common Stock issued to SRAX pursuant to the Share Exchange. For additional information regarding the shares of Common Stock being registered, see the descriptions contained above entitled (i) “Series B Convertible Preferred Stock Offering”, (ii) “FPVD Warrants”, and (iii) “Common Stock Issued to SRAX upon Divestiture of BIGtoken”. We are registering the shares of Common Stock in order to permit the Selling Stockholders to offer the shares for resale from time to time. Except for (i) the ownership of the shares of Common Stock issued pursuant to conversion of the Series B Preferred Stock, (ii) the issuance of the FPVD Warrants, or as a result of the Share Exchange, each as described above, (iv) or as specifically stated in the applicable footnotes below, the Selling Stockholders have not had any material relationship with the Company, or SRAX within the past three years.

The table below lists the selling shareholders and other information regarding the beneficial ownership of the shares of Common Stock by each of the Selling Stockholders. The second column lists the number of shares of Common Stock beneficially owned by each Selling Stockholder, based on its ownership of the shares of Common Stock (or Common Shares underlying convertible securities), as of June 21, 2021, assuming conversion of outstanding convertible securities held by the Selling Stockholders on that date, without regard to any limitations on conversions or exercises.

23

The Selling Stockholders may sell all, some or none of their shares in this offering. See “Plan of Distribution.”

  

Common Shares

Owned Before Sale (1)

     Common Shares Owned After Sale (2) 
  Held Outright  Convertible Securities  Amount  % of class  Shares being registered  Amount  % of Class 
Proactive Capital Partners, L.P. (3)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Darian Cohen (4)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Bruce Treitman (5)  712,955,640   -   712,955,640   0.31%  712,955,640   -   *
Marc J. Badner (6)  2,851,822,570   -   2,851,822,570   1.26%  2,851,822,570   -   *
Bryan Mortenson (7)  712,955,640   -   712,955,640   0.31%  712,955,640   -   *
Antonio Ruiz-Gimenez (8)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Kerry Propper (9)  2,138,866,930   -   2,138,866,930   0.94%  2,138,866,930   -   *
The Special Equities Opportunity Fund, LLC (10)  7,129,556,440   654,718,435   7,784,274,875   3.43%  7,784,274,875   -   *
Gregory Castaldo (11)  3,208,300,400   -   3,208,300,400   1.41%  3,208,300,400   -   *
Shuquin Zheng (12)  285,182,260   -   285,182,260   0.13%  285,182,260   -   *
Chris Wrolstad (13)  427,773,390   -   427,773,390   0.19%  427,773,390   -   *
Steve Ossello (14)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Stourbridge Investments LLC (15)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
H. Leigh Severance (16)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
William A Johnson (17)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Jason Adelman (18)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Newton Road 130 Holdings LLC (19)  855,546,770   277,612,159   1,133,158,929   0.50%  1,133,158,929   -   *
Richard A. Heinick (20)  698,696,530   -   698,696,530   0.31%  698,696,530   -   *
Todd Rustman (21)  285,182,260   -   285,182,260   0.13%  285,182,260   -   *
Madison REI FBO Trustman (22)  285,182,260   -   285,182,260   0.13%  285,182,260   -   *
Guy Ossello (23)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Pacific Premier Trust, Custodian FBO Trevor Colby Roth IRA (24)  2,138,866,930   -   2,138,866,930   0.94%  2,138,866,930   -   *
Timothy P. Flaherty (25)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Iroquois Capital Investment Group LLC (26)  6,951,317,530   2,394,391,678   9,345,709,208   4.12%  9,345,709,208   -   *
Iroquois Master Fund Ltd. (27)  2,317,105,840   1,769,777,515   4,086,883,355   1.80%  4,086,883,355   -   *
Scot Cohen (28)  2,138,866,930   -   2,138,866,930   0.94%  2,138,866,930   -   *
V4 Global LLC (29)  1,425,911,290   455,702,252   1,881,613,542   0.83%  1,881,613,542   -   *
Mango Partners (30)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Raul Silvestre (31)  285,182,260   -   285,182,260   0.13%  285,182,260   -   *
Angyalfy Family Trust (32)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Logo Consulting LLC (33)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
V3 Capital Partners LLC (34)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Geri Sibilla (35)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Whitney Scott Welker (36)  213,886,690   -   213,886,690   0.09%  213,886,690   -   *
Empire Group Ltd. (37)  2,138,866,930   -   2,138,866,930   0.94%  2,138,866,930   -   *
Michael Malone (38)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Douglas J. Gannett Gift Trust no. 1 (39)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Ana Rivera (40)  99,813,790   -   99,813,790   0.04%  99,813,790   -   *
Vladi Delsoglio (41)  35,647,780   -   35,647,780   0.02%  35,647,780   -   *
Ian Whitmore (42)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Tim McInerney (43)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Mike Marchlik (44)  399,255,160   -   399,255,160   0.18%  399,255,160   -   *
Michael Pizzuto (45)  1,568,502,420   -   1,568,502,420   0.69%  1,568,502,420   -   *
Frank J Sammartano (46)  79,851,030   -   79,851,030   0.04%  79,851,030   -   *
Joseph Oneto (47)  99,813,790   -   99,813,790   0.04%  99,813,790   -   *
Investment Partners of Nevada LLC (48)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Martin Jenkins Diamant (49)  712,955,640   -   712,955,640   0.31%  712,955,640   -   *
Nicholas Ponzio (50)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Dan Richmond (51)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
London Family Trust (52)  2,851,822,570   -   2,851,822,570   1.26%  2,851,822,570   -   *
Emily Fairbairn (53)  1,782,389,110   -   1,782,389,110   0.79%  1,782,389,110   -   *
Patrick Lin (54)  1,425,911,290   -   1,425,911,290   0.63%  1,425,911,290   -   *
Jai Parekh (55)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Richard Taub (56)  213,886,690   -   213,886,690   0.09%  213,886,690   -   *
Paul J. Solit + Julie B. Solit (57)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
Thomas Lynch (58)  2,851,822,570   -   2,851,822,570   1.26%  2,851,822,570   -   *
Anthony Bishop (59)  273,047,750   -   273,047,750   0.12%  273,047,750   -   *
Alan Merriman (60)  1,091,934,350   -   1,091,934,350   0.48%  1,091,934,350   -   *
Matthew Hayden (61)  356,477,820   -   356,477,820   0.16%  356,477,820   -   *
NuView Trust Co Custodian, FBO John Seabern IRA (62)  712,955,640   -   712,955,640   0.31%  712,955,640   -   *
Jon M. Sherman (63)  142,591,130   -   142,591,130   0.06%  142,591,130   -   *
Anson East Master Fund LP (64)  -   1,041,042,298   1,041,042,298   0.46%  1,041,042,298   -   *
Anson Investments Master Fund LP (65)  -   8,531,755,914   8,531,755,914   3.76%  8,531,755,914   -   *
ATW Master Fund II, L.P. (66)  -   4,655,875,929   4,655,875,929   2.05%  4,655,875,929   -   *
CVI Investments, Inc. (67)  -   1,388,056,397   1,388,056,397   0.61%  1,388,056,397   -   *
Hudson Bay Master Fund Ltd. (68)  -   2,776,121,588   2,776,121,588   1.22%  2,776,121,588   -   *
Silvestre Law Group, P.C. (69)      169,899,979   169,899,979   0.07%  169,899,979   -   *
Dennis Gluck (70)  -   18,876,961   18,876,961   0.01%  18,876,961   -   *
SRAX, Inc. (71)  149,562,566,584   -   149,562,566,584   65.94%  149,562,566,584   -   *
                             
TOTAL  218,146,432,684   24,133,831,105   242,280,263,789       242,280,263,789   -   * 

24

* Represents less than 1%

(1) Pursuant to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any common shares (“Common Shares”) as to which a shareholder has sole or shared voting power or investment power, and also any Common Shares which the shareholder has the right to acquire within 60 days, including upon exercise of Common Shares purchase options or warrants. There were 226,828,797,262 Common Shares outstanding as of July 14, 2021. All shares referenced below are Common Shares.

(2) Includes the sale of all Common Shares registered herein.

(3) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Jeffrey Ramson has voting and dispositive control with respect to the securities being offered.

(4) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Darian Cohen has voting and dispositive control with respect to the securities being offered.

(5) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Bruce Treitman has voting and dispositive control with respect to the securities being offered.

(6) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Marc J. Badner has voting and dispositive control with respect to the securities being offered.

(7) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Bryan John Mortenson has voting and dispositive control with respect to the securities being offered.

(8) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Antonio Ruiz-Gimenez has voting and dispositive control with respect to the securities being offered.

(9) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Kerry Propper has voting and dispositive control with respect to the securities being offered.

(10) The shares being registered represent (i) 7,129,556,440 shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock and (ii) 654,718,435 shares of Common Stock underlying FPVD Warrants. The Special Equities Opportunity Fund, LLC is an affiliate of a broker-dealer and Joseph Reda and Andrew Arno have voting and dispositive control with respect to the securities being offered.

(11) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Gregory Castaldo has voting and dispositive control with respect to the securities being offered.

(12) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(13) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(14) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

25

(15) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Steve Schnipper has voting and dispositive control with respect to the securities being offered.

(16) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. H. Leigh Severance has voting and dispositive control with respect to the securities being offered.

(17) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. William A. Johnson has voting and dispositive control with respect to the securities being offered.

(18) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock

(19) The shares being registered represent (i) 855,546,770 shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock and (ii) 277,612,159 shares of Common Stock underlying FPVD Warrants. John P Gutfreund has voting and dispositive control with respect to the securities being offered.

(20) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(21) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(22) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Todd Allen Rustman has voting and dispositive control with respect to the securities being offered. Mr. Rustman is an associated person of Clarity Capital Partners, a registered broker-dealer.

(23) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Guy A. Ossello has voting and dispositive control with respect to the securities being offered.

(24) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Trevor Colby is an affiliate of a broker and has voting and dispositive control with respect to the securities being offered.

(25) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Timothy P. Flaherty has voting and dispositive control with respect to the securities being offered.

(26) The shares being registered represent (i) 6,951,317,530 shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock and (ii) 2,934,391,678 shares of Common Stock underlying FPVD Warrants. Richard Abbe has voting and dispositive control with respect to the securities being offered.

(27) The shares being registered represent (i) 2,317,105,840 shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock and (ii) 1,769,777,515 shares of Common Stock underlying FPVD Warrants. Richard Abbe has voting and dispositive control with respect to the securities being offered.

(28) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Scot Cohen has voting and dispositive control with respect to the securities being offered.

(29) The shares being registered represent (i) 1,425,911,290 shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock and (ii) 455,702,252 shares of Common Stock underlying FPVD Warrants. Scot Cohen has voting and dispositive control with respect to the securities being offered.

26

(30) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Carolina Oliva and Scot Cohen have voting and dispositive control with respect to the securities being offered.

(31) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Silvestre Law Group, P.C., where Mr. Silvestre serves as the managing member, currently serves as outside counsel to both (i) the Company, and (ii) SRAX, the parent company of BIG Token prior to the divestiture of BIG Token to the Company on February 4, 2021.

(32) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. William Angyalfy, as trustee, has voting and dispositive control with respect to the securities being offered.

(33) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Lauren Murro has voting and dispositive control with respect to the securities being offered.

(34) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Scot Cohen has voting and dispositive control with respect to the securities being offered.

(35) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Geri Sibilla has voting and dispositive control with respect to the securities being offered.

(36) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Whitney Scott Welker has voting and dispositive control with respect to the securities being offered.

(37) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Devidas Naraindas Budhrani has voting and dispositive control with respect to the securities being offered.

(38) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Mr. Malone currently serves as CFO and principal accounting officer of both (i) the Company, and (ii) SRAX, the parent company of BIG Token prior to the divestiture of BIG Token to the Company on February 4, 2021.

(39) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Douglas J. Gannett has voting and dispositive control with respect to the securities being offered.

(40) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Ms. Rivera is an employee of SRAX, the parent company of BIG Token prior to the divesture of BIG Token to the Company on February 4, 2021.

(41) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Mr. Delsoglio is an employee of SRAX, the parent company of BIG Token prior to the divesture of BIG Token to the Company on February 4, 2021.

(42) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Ian Whitmore has voting and dispositive control with respect to the securities being offered.

27

(43) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Tim McInerney is an affiliate of a broker-dealer and has voting and dispositive control with respect to the securities being offered.

(44) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Michael Marchik has voting and dispositive control with respect to the securities being offered.

(45) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Michael J. Pizzuto has voting and dispositive control with respect to the securities being offered.

(46) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Frank Joseph Sammartano has voting and dispositive control with respect to the securities being offered.

(47) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(48) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. James Porrello has voting and dispositive control with respect to the securities being offered.

(49) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Martin Jenkins Diamant has voting and dispositive control with respect to the securities being offered.

(50) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Nicholas Ponzio has voting and dispositive control with respect to the securities being offered.

(51) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Dan Richmond has voting and dispositive control with respect to the securities being offered.

(52) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(53) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(54) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Patrick Lin has voting and dispositive control with respect to the securities being offered.

(55) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Jai Parekh has voting and dispositive control with respect to the securities being offered.

(56) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Richard Taub has voting and dispositive control with respect to the securities being offered.

(57) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Paul J. Solit and Julie B. Solit have voting and dispositive control with respect to the securities being offered.

28

(58) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Thomas Lynch has voting and dispositive control with respect to the securities being offered.

(59) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. Anthony Bishop has voting and dispositive control with respect to the securities being offered.

(60) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(61) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(62) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock. John Seabern has voting and dispositive control with respect to the securities being offered.

(63) The shares being registered represent shares of Common Stock issued upon conversion of the Company’s Series B Convertible Preferred Stock.

(64) The shares being registered represent shares of Common Stock underlying FPVD Warrants. Anson Advisors Inc and Anson Funds Management LP, the Co-Investment Advisers of Anson Investments Master Fund LP (“Anson”), hold voting and dispositive power over the Common Shares held by Anson. Bruce Winson is the managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo are directors of Anson Advisors Inc. Mr. Winson, Mr. Kassam and Mr. Nathoo each disclaim beneficial ownership of these Common Shares except to the extent of their pecuniary interest therein. The principal business address of Anson is Walkers Corporate Limited, Cayman Corporate Centre, 27 Hospital Road, George Town, Grand Cayman KY1-9008, Cayman Islands.

(65) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Anson Advisors Inc and Anson Funds Management LP, the Co-Investment Advisers of Anson Investments Master Fund LP (“Anson”), hold voting and dispositive power over the Common Shares held by Anson. Bruce Winson is the managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo are directors of Anson Advisors Inc. Mr. Winson, Mr. Kassam and Mr. Nathoo each disclaim beneficial ownership of these Common Shares except to the extent of their pecuniary interest therein. The principal business address of Anson is Walkers Corporate Limited, Cayman Corporate Centre, 27 Hospital Road, George Town, Grand Cayman KY1-9008, Cayman Islands.

(66) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Antonio Ruiz-Gimenez has dispositive control with respect to the securities being offered.

(67) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Heights Capital Management. Inc., the authorized agent of CVI Investments, Inc. (“CVI”), has discretionary authority to vote and dispose of the shares held by CVI and may be deemed to be the beneficial owner of these shares. Martin Kobinger, in his capacity as Investment Manager of Heights Capital Management, Inc., may also be deemed to have investment discretion and voting power over the shares held by CVI. Mr. Kobinger disclaims any such beneficial ownership of the shares. CVI Investments, Inc.is affiliated with one or more FINRA member, none of whom are currently expected to participate in the sale pursuant to the prospectus contained in the Registration Statement.

(68) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Hudson Bay Capital Management LP, the investment manager of Hudson Bay Master Fund Ltd., has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which is the general partner of Hudson Bay Capital Management LP. Each of Hudson Bay Master Fund Ltd. and Sander Gerber disclaims beneficial ownership over these securities.

29

(69) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Raul Silvestre, as managing member of Silvestre Law Group, P.C., has voting and dispositive control with respect to the securities being offered. Silvestre Law Group, P.C. currently serves as outside counsel to both (i) the Company, and (ii) SRAX, the parent company of BIGtoken prior to the divestiture of BIGtoken to the Company on February 4, 2021.

(70) The Shares being registered represent shares of Common Stock underlying FPVD warrants. Mr. Gluck, as a service provider of Silvestre Law Group, P.C. currently serves as outside counsel to both (i) the Company, and (ii) SRAX, the parent company of BIGtoken prior to the divestiture of BIGtoken to the Company on February 4, 2021.

(71) The Shares being registered represent shares of Common Stock received by the selling shareholder pursuant to the divestiture of BIGtoken to the Company that occurred on February 4, 2021. SRAX was previously the sole owner of all Bigtoken securities prior to its divestiture to the Company on February 4, 2021. As of the date of this Registration Statement, SRAX is the holder of 149,562,566,584 shares of the Company’s Common Stock and 5,000,000 shares of the Company’s Series A Preferred Stock. As of the date of this prospectus, we had 18,295,000 shares of common stockthe Company’s most recent Quarterly Report on Form 10-Q, SRAX and 1,000,000 shares of Series A Preferred Stock outstanding. Accordingly, we may issue upthe Company were required to an additional 231,785,000 shares of common stock including the 2,415,000 shares being registered hereunder which are issuable upon conversionconsolidate their financial statements Christopher Miglino, on behalf of the RDW Notes. The future issuanceCompany’s Board of common stock may result in substantial dilution in the percentage of our common stock held by our then existing shareholders. We may value any common stock issued in the future on an arbitrary basis including for services or acquisitions or other corporate actions that may have the effect of diluting the value of the shares held by our stockholders,Directors, has voting and might have an adverse effect on any trading market for our common stock.



28




As an issuer of “penny stock” the protection provided by the federal securities laws relating to forward looking statements does not apply to us.

Although the federal securities law provides a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, if we are a penny stock we will not have the benefit of this safe harbor protection in the event of any claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading.

FORWARD LOOKING STATEMENTS

Some of the statements in this prospectus are “forward-looking statements.” These forward-looking statements involve certain known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the factors set forth above under “Risk Factors”. The words “believe,” “expect,” “anticipate,” “intend,” “plan,” and similar expressions identify forward-looking statements. We caution you not to place undue reliance on these forward-looking statements. We undertake no obligation to update and revise any forward-looking statements or to publicly announce the result of any revisions to any of the forward-looking statements in this document to reflect any future or developments. However, the Private Securities Litigation Reform Act of 1995 is not available to us as a non-reporting issuer.

Further, Section 27A(b)(2)(D) of the Securities Act and Section 21E(b)(2)(D) of the Securities Exchange Act expressly state that the safe harbor for forward looking statements does not apply to statements made in connection with an initial public offering.


USE OF PROCEEDS

We will not receive any proceeds from the sale of common stock offered by RDW, the Selling Stockholder named in this prospectus. However, we will receive proceeds from the issuance of the Third RDW Note issued pursuant to RDW Financing. The proceeds from our issuance of the Third RDW Note will be used for working capital that will include inventory purchases and accounts receivable financing; and also for general corporate expenses.



29




We propose to expend the proceeds as follows:

 

 

Proceeds of $262,500 is received in the RDW Financing

 

Proceeds of $472,500 is received in the RDW Financing

 

 

 

 

 

 

 

Gross proceeds

 

$

262,500

 

$

472,500

 

Offering expenses:

 

 

 

 

 

   Broker-Dealer

   commissions

 

62,500

 

47,250

 

   Legal fees

 

10,000

 

10,000

 

   Accounting and auditing

   fees

 

10,000

 

10,000

 

   Miscellaneous fees (1)

 

1,000

 

2,000

 

Total offering expenses

 

$

83,500

 

$

69,250

 

Net proceeds

 

$

179,000

 

$

403,250

 

 

 

 

 

 

 

Use of proceeds:

 

 

 

 

 

   Marketing

 

$

40,000

 

$

64,000

 

   Inventory purchases

 

 

 

 

 

   General working capital

   needs (2)

 

139,000

 

339,250

 

Total use of proceeds

 

$

179,000

 

$

403,250

 

____________

(1)

Miscellaneous fees include securities fees, transfer agent fees and other miscellaneous expense.


(2)

General working capital needs consists primarily of accounts receivable financing and inventory purchases.

We expect to use the net proceeds received from as detailed above.

SELLING SECURITY HOLDERS

The following table details the name of the sole Selling Stockholder, RDW Capital, LLC (“RDW”), the number of shares owned by such Selling Stockholder and the number of shares that may be offered by such Selling Stockholder for resale under this prospectus. RDW may sell any number of shares of our common stock which are issuable upon conversion of amounts due under the RDW Notes. Because RDW may offer all, some or none of the shares it holds, and because, based upon information provided to us, there are currently no agreements, arrangements or understandingsdispositive control with respect to the resale of any of the shares, no definitive estimate as to the number of shares that will be held by RDW after the offering can be provided. The following table has been prepared on the assumption that the entire 2,415,000 common sharessecurities being registered are issued to RDW and that all shares offered under this prospectus will be sold by RDW to parties unaffiliated with RDW. The following table is based on 18,295,000 shares outstanding as of the date of this registration statement.offered.

30

Name of selling security holder

Number of shares owned before this offering

Number of shares to be offered for sale

Number of share to be owned after the offering is complete (2)

Percent of Common Stock owned after the offering is complete

RDW Capital, LLC(1)

0

2,415,000

2,415,000

1.17%




30PLAN OF DISTRIBUTION




(1)

RDW Capital LLC is a Florida limited liability company controlled by Gary Rogers and John DeNobile.

(2)

We have assumed that all shares registered for sale under this prospectus will be sold, but there is no obligation on the part of the soleEach Selling Stockholder to sell all of our shares offered by this prospectus as detailed below in the section entitled “Plan of Distribution”.

(3)

After the offering is complete, assuming all of the RDW Notes are issued and converted into the 2,415,000 shares being registered we would have 20,710,000 common shares outstanding.


To our knowledge, neither the Selling Security Holder or its beneficial owners:

has had a material relationship with us other than as a shareholder at any time within the past three years; or

has ever been one of our officers or directors or an officer or director of our predecessors or affiliates; or

are broker-dealers or affiliated with broker-dealers.


PLAN OF DISTRIBUTION

We are registering up to 2,415,000 shares of our common stock offered by the Selling Stockholder. As discussed above in the subsection entitled “Risk Factors -Risks Related to the Financing and our Common Stock”, we are registering shares issuable upon conversion of the RDW Notes totaling approximately $478,080 as of the date of this registration statement at the conversion price of sixty percent (60%(the “Selling Stockholders”) of the lowest trading price in the twenty (20) days prior to the filing of this registration statement ($.32 on February 29, 2016).  The amount of $478,080 represents $268,080 of principal and interest due under the First and Second RDW Notes as of March 5, 2016, and $210,000 of principal of the Third RDW Note which RDW is required to purchase within three (3) days of this registration statement being declared effective by the SEC.


The Selling Stockholdersecurities and any of itstheir pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stocksecurities covered hereby on the OTC Marketsprincipal trading market or any other stock exchange, market or trading facility on which our sharesthe securities are traded or in private transactions. These sales may only be at $0.01 per share until our shares of Common Stock are quoted on the OTCQX, OTCQB or listed on a national securities exchange, and thereafter, at fixed or negotiated prices. TheA Selling Stockholder may use any one or more of the following methods when selling shares:


·

ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;

·

block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;

·

purchases by a broker-dealer as principal and resale by the broker-dealer for its account;

·

an exchange distribution in accordance with the rules of the applicable exchange;

·

privately negotiated transactions;

·

settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a part;

·

broker-dealers may agree with the Selling Stockholder to sell a specified number of such shares at a stipulated price per share;

·

through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;

·

a combination of any such methods of sale; or

·

any other method permitted pursuant to applicable law.securities:

 



ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
block trades in which the broker-dealer will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction;
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
an exchange distribution in accordance with the rules of the applicable exchange;
privately negotiated transactions;
settlement of short sales;
in transactions through broker-dealers that agree with the Selling Stockholders to sell a specified number of such securities at a stipulated price per security;
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
a combination of any such methods of sale; or
any other method permitted pursuant to applicable law.

31




The Selling Stockholder or its pledgees, donees, transferees or other successors in interest,Stockholders may also sell securities under Rule 144 or any other exemption from registration under the shares directlySecurities Act of 1933, as amended (the “Securities Act”), if available, rather than under this prospectus.

Broker-dealers engaged by the Selling Stockholders may arrange for other brokers-dealers to market makers acting as principals and/or broker-dealers acting as agents for themselves or their customers. Such broker-dealersparticipate in sales. Broker-dealers may receive compensation in the form ofcommissions or discounts concessions or commissions from the Selling Stockholder and/orStockholders (or, if any broker-dealer acts as agent for the purchaserspurchaser of shares for whom such broker-dealers may actsecurities, from the purchaser) in amounts to be negotiated, but, except as agents orset forth in a supplement to whom they sell as principal or both, which compensation as to a particular broker-dealer might bethis Prospectus, in the case of an agency transaction not in excess of a customary commissions. Market makersbrokerage commission in compliance with FINRA Rule 2440; and block purchasers purchasingin the shares will do so for their own account and at their own risk. It is possible thatcase of a principal transaction a markup or markdown in compliance with FINRA IM-2440.

In connection with the sale of the securities or interests therein, the Selling Stockholder will attempt to sell shares of common stock in blockStockholders may enter into hedging transactions to market makerswith broker-dealers or other purchasers at a price per sharefinancial institutions, which may be belowin turn engage in short sales of the then market price.securities in the course of hedging the positions they assume. The Selling Stockholder cannot assureStockholders may also sell securities short and deliver these securities to close out their short positions, or loan or pledge the securities to broker-dealers that allin turn may sell these securities. The Selling Stockholders may also enter into option or anyother transactions with broker-dealers or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealer or other financial institution of the sharessecurities offered inby this prospectus, willwhich securities such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).

The Selling Stockholders and any broker-dealers or agents that are involved in selling the securities may be issueddeemed to or sold by, such Selling Stockholder.


RDW andCarter, Terry & Company, a registered broker-dealer who served as the placement agent for the RDW Financing are each underwritersbe “underwriters” within the meaning of the Securities Act.Act in connection with such sales. In addition to RDW and Carter, Terry & Company being underwriters under the Securities Act,any other brokers, dealers or agents affecting the sale of any of the shares offered in this prospectus, may be “underwriters” as that term is defined under the Securities Act or the Exchange Act, or the rules and regulations under such acts.  Anyevent, any commissions received by underwriterssuch broker-dealers or agents and any profit on the resale of the sharessecurities purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Each Selling Stockholder has informed the Company that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the securities.

31

 

We are paying allThe Company is required to pay certain fees and expenses incurred by the Company incident to the registration of the shares, but excluding brokerage commissionssecurities. The Company has agreed to indemnify the Selling Stockholders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.

We agreed to keep this prospectus effective until the earlier of (i) the date on which the securities may be resold by the Selling Stockholders without registration and without regard to any volume or underwriter discounts. The Selling Stockholder, alternatively, may sell allmanner-of-sale limitations by reason of Rule 144, without the requirement for the Company to be in compliance with the current public information under Rule 144 under the Securities Act or any partother rule of similar effect or (ii) all of the shares offered insecurities have been sold pursuant to this prospectus through an underwriter.or Rule 144 under the Securities Act or any other rule of similar effect. The Selling Stockholder has not entered into any agreement with a prospective underwriter and there is no assurance that any such agreementresale securities will be entered into.sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale securities covered hereby may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.

 

The Selling Stockholder may pledge its shares to its brokersUnder applicable rules and regulations under the margin provisions of customer agreements. If the Selling Stockholder defaults on a margin loan, the broker may, from time to time, offer and sell the pledged shares. The Selling Stockholder andExchange Act, any other persons participatingperson engaged in the sale or distribution of the sharesresale securities may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the Selling Stockholders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of the common stock by the Selling Stockholders or any other person. We will make copies of this prospectus available to the Selling Stockholders and have informed them of the need to deliver a copy of this prospectus to each purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).

There can be no assurance that any Selling Stockholder will sell any or all of the shares of common stock registered pursuant to the registration statement, of which this prospectus forms a part.

The Selling Stockholders and any other person participating in such act,distribution will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including, without limitation, Regulation M. These provisionsM of the Exchange Act, which may restrict certain activities of, and limit the timing of purchases and sales of any of the shares of common stock by the Selling Stockholder orStockholders and any other suchparticipating person. In the event that the Selling Stockholder is deemed affiliated with purchasers or distribution participants within the meaning of Regulation M thenmay also restrict the Selling Stockholder will not be permittedability of any person engaged in the distribution of the shares of common stock to engage in short sales of common stock. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and certain othermarket-making activities with respect to such securities for a specified periodthe shares of time priorcommon stock. All of the foregoing may affect the marketability of the shares of common stock and the ability of any person or entity to engage in market-making activities with respect to the commencementshares of such distributions, subject to specified exceptions or exemptions. In regards to short sales, RDW may engage in the purchase or sale, long and/or short, of our securities or engage in trading of “derivative” securities based on securities issued by the Company.common stock.

 

We have agreedwill indemnify the Selling Stockholders against liabilities, including some liabilities under the Securities Act, in accordance with the Registration Rights Agreement, or the Selling Stockholders will be entitled to indemnify RDW, or its transferees or assignees,contribution. We may be indemnified by the Selling Stockholders against certaincivil liabilities, including liabilities under the Securities Act, that may arise from any written information furnished to us by the Selling Stockholder specifically for use in this prospectus, in accordance with the Registration Rights Agreement, or to contribute to payments RDW or its pledgees, donees, transferees or other successors in interest,we may be requiredentitled to make in respect of such liabilities.contribution.

 

We agreed to useDESCRIPTION OF SECURITIES

General

As of July 14, 2021, our commercially reasonable efforts to keep this prospectus effective until the earlierauthorized capital stock consisted of:

1,000,000,000,000 shares of common stock, par value $0.00000001;
5,000,000 shares of Series A 0% convertible preferred stock, par value $0.0001
60,000 shares of Series B 0% convertible preferred stock, par value $0.0001;
8,318 shares of Series C 0% convertible preferred stock, par value $0.0001; and
14,931,682 additional shares of “blank check” preferred stock, par value $0.0001.

32

As of the date on whichJuly 14, 2021, we had (i) RDW has sold all of the226,828,797,262 shares of our common stock issued or issuable pursuant to the RDW Notes and/or the conversion of the Notes; orand outstanding, (ii) RDW has no right to acquire any additional5,000,000 shares of series A Preferred Stock, all of which are outstanding, (iii) 58,598 shares of Series B 0% convertible preferred stock issued, of which 10,500 are outstanding and 48,098 of which were converted into 65,583,866,100 shares of Common Stock, and (iv) 8,318 shares of Series C Convertible Preferred Stock issued, all of which are outstanding. All of our commoncurrently issued and outstanding shares of capital stock pursuant towere validly issued, fully paid and non-assessable under the RDW Notes and/Florida Business Corporations Act or the conversion of the Notes.



32




MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESFBCA.

 

Market Information


Our common stock, par value $0.0001 per share (the "Common Stock"), has been quoted with the symbol “FVPD” on the OTC Markets OTCQB since February 18, 2016. From March 15, 2015, through February 9, 2016, we were quoted on the OTC Pinks with the symbol “FVPD”. Prior to March 15, 2015, our stock was quoted on the OTC Pinks with the symbol “MREY”.


Trading in stocks quoted on the OTC Markets OTCQB and OTC Pink are often thin and is characterized by wide fluctuations in trading prices due to many factors that may have little to do with a company’s operations or business prospects.

OTC Markets OTCQB securities are not listed or traded on the floor of an organized national or regional stock exchange. Instead, OTC Markets OTCQB securities transactions are conducted through a telephone and computer network connecting dealers in stocks. OTC Markets OTCQB issuers are traditionally smaller companies that do not meet the financial and other listing requirements of a regional or national stock exchange.


Set forth below are the range of high and low prices for our common stock from the OTC Markets OTC Pinks for the periods indicated. The quotations reflect inter-dealer prices, without retail mark-up, mark-down or commissions and may not necessarily represent actual transactions:


 Year 2015

  

  High

  

 Low

  

  

  

  

  

 First Quarter

 

$   0.01

  

$ 0.01

 Second Quarter 

 

$   0.01

  

$ 0.01

 Third Quarter 

 

$ 23.96

  

$ 0.50

 Fourth Quarter

 

$   1.69

  

$ 0.92

  

  

  

  

  

 Year 2014

  

 High

  

 Low

  

  

  

  

  

 First Quarter

  

$ 0.01

 

$ 0.01

 Second Quarter

 

$ 0.01

 

$ 0.01

 Third Quarter

  

$ 0.01

 

$ 0.01

 Fourth Quarter

  

$ 0.01

 

$ 0.01


Transfer Agent


Our Transfer Agent is Interwest Transfer Co., Inc. located at 1981 Murray Holladay Road, Suite 100, Salt Lake City, Utah. Their telephone number is 801-272-9294 and their website is www.interwesttc.com.


Holders


As of the date of this prospectus, we had 18,295,000 shares of common stock outstanding and forty-one (41) record holders of our common stock.


Dividends


We have not paid any dividends to the holders of our common stock and we do not expect to pay any such dividends in the foreseeable future as we expect to retain our future earnings for use in the operation and expansion of our business.



33




Securities Authorized for Issuance Under Equity Compensation Plans

We presently do not have any equity based or other long-term incentive programs. In the future, we may adopt and establish an equity-based or other long-term incentive plan if it is in our best interest and our shareholders to do so.

Penny Stock Considerations

Our shares will be "penny stocks", as that term is generally defined in the Securities Exchange Act of 1934 to mean equity securities with a price of less than $5.00. Thus, our shares will be subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock.

Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer must make a special suitability determination regarding the purchaser and must receive the purchaser's written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt.

In addition, under the penny stock regulations, the broker-dealer is required to:


·

Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;

·

Disclose commissions payable to the broker-dealer and our registered representatives and current bid and offer quotations for the securities;

·

Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer's account, the account's value, and information regarding the limited market in penny stocks; and

·

Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction, prior to conducting any penny stock transaction in the customer's account

Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of the Selling Stockholder or other holders to sell their shares in the secondary market, and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities, if our securities become publicly traded. In addition, the liquidity for our securities may be decreased, with a corresponding decrease in the price of our securities.

Our shares in all probability will be subject to such penny stock rules and our shareholders will, in all likelihood, find it difficult to sell their securities.

Sales of Our Common Stock Under Rule 144

We presently have 18,295,000 common shares outstanding. Of these shares 8,295,000 common shares are held by non-affiliates and 10,000,000 common shares are held by affiliates, which Rule 144 of the Securities Act of 1933 defines as restricted securities.

We are registering 2,415,000 common shares that are issuable to the Selling Stockholder upon conversion of the RDW Notes. We are not registering shares held by affiliates in this offering. The remaining non-affiliate shares as well as all of the affiliates’ shares will be subject to the resale restrictions of Rule 144. In general, persons holding restricted securities, including affiliates, must hold their shares for a period of at least six (6) months, may not sell more than one percent (1%) of the total issued and outstanding shares in any ninety (90) day period, and must resell the shares in an unsolicited brokerage transaction at the market price. The availability for sale of substantial amounts of common stock under Rule 144 could reduce prevailing market prices for our securities.



34




Where You Can Find Additional Information

We have filed with the Securities and Exchange Commission a registration statement on Form S-1. For further information about us and the shares of common stock to be sold in the offering, please refer to the registration statement and the exhibits and schedules thereto.  The registration statement and exhibits and any materials we file with the Commission may be read and copied, at the SEC's Public Reference Room at 100 F St., N.E., Washington, D.C. 20549, on official business days during the hours of 10:00 a.m. to 3:00 p.m. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC- 0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the Commission and state the address of that site (http://www.sec.gov).  Our registration statement and other information we file with the SEC is available at the web site maintained by the SEC at http://www.sec.gov.


DESCRIPTION OF SECURITIES

The following description is a summary description of all of the material terms of securities of the provisionsCompany, including the Common Stock and shares underlying FPVD Warrants being registered hereunder. This description is qualified in its entirety by reference to our amended and restated articles of our Articlesincorporation, bylaws and form of Incorporation and Bylaws. Our Articlesconvertible securities, each of Incorporation and Bylaws have beenwhich is filed as exhibitsan exhibit to the registration statement, of which this prospectus isforms a part.


We are authorized to issue 250,000,000 shares of common stock, $.0001 par value per share and 1,000,000 shares of Series A Preferred Stock. As of the date of this prospectus there are 18,295,000 shares of our common stock issued and outstanding held by forty-one (41) stockholders of record and 1,000,000 shares of our Series A Preferred Stock outstanding held by one (1) person, Paul Feldman, our sole officer and director.


Common Stock

Each share of our common stock entitles the holder to one (1) vote, either in person or by proxy, at meetings of shareholders. The shareholders are not permitted to vote their shares cumulatively. Accordingly, the holders of more than fifty percent (50%) of the total voting rights on matters presented to our common stockholders can elect all of our directors and, in such event, the holders of the remaining minority shares will not be able to elect any such directors. The vote of the holders of a majority of the holders entitled to vote on matters submitted to our common stockholders is sufficient to authorize, affirm, ratify, or consent to such act or action, except as otherwise provided by law.

To date, we have paid no cash dividends on our shares of common stock. Any future payment of dividends will be at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, operating and financial condition, capital requirements, and other factors. We have no present plans for future cash or stock dividends. We intend to retain future earnings, if any, to provide funds for operation of our business.

 

Holders of our common stock have no preemptive rights.

Upon our liquidation or dissolution, the assets legally available for distribution to holders of shares of the common stock, after payment of all of our obligations,Common Stock are distributable ratably among the holders of the then outstanding common stock.



35




Preferred Stock


We are authorized to issue 1,000,000 preferred shares $.0001 par value which we have designated as Series A Preferred Stock. The Series A Preferred Stock have the rights designations and preferences set forth below:


·

No dividends shall be paid on the Series A Preferred Stock.

·

The Series A Preferred Stock shall not be convertible into shares of Common Stock.

·

Each share of Series A Stock shall be entitled to 200 votes perone vote for each share held of record on all matters submitted to a vote of the stockholders, and do not have cumulative voting rights. Subject to preferences that may be applicable to any outstanding shares of preferred stock, holders of Common Stock are entitled to receive ratably such dividends, if any, as may be declared from time to time by our stockholders.board of directors out of funds legally available for dividend payments. All shares of Common Stock outstanding as of the date of this Registration Statement are fully paid and nonassessable. The holders of Common Stock have no preferences or rights of conversion, exchange, pre-emption or other subscription rights. There are no redemption or sinking fund provisions applicable to the Common Stock. In the event of any liquidation, dissolution or winding-up of the Company’s affairs, holders of Common Stock will be entitled to share ratably in our assets that are remaining after payment or provision for payment of all of Seneca’s debts and obligations and after liquidation payments to holders of outstanding shares of preferred stock, if any.

·

We shall redeemPreferred Stock

The Company’s Board has the authority, without action by its stockholders, to designate and issue up to an additional 20,000,000 shares of preferred stock in one or more series and to designate the rights, preferences, and limitations of all such series, any or all of which may be superior to the rights of the Company’s Common Stock. It is not possible to state the actual effect of the issuance of any shares of preferred stock upon the rights of the holders of Common Stock until the Company’s Board determines the specific rights of the holders of preferred stock. However, effects of the issuance of preferred stock include restricting dividends on the Company’s Common Stock, diluting the voting power of its Common Stock, impairing the liquidation rights of its Common Stock, and making it more difficult for a third party to acquire the Company, which could have the effect of discouraging a third party from acquiring, or deterring a third party from paying a premium to acquire, a majority of the Company’s outstanding voting stock.

The Company’s Board may, without further action by its stockholders, from time to time, direct the issuance of shares of preferred stock in series and may, at the time of issuance, determine the rights, preferences and limitations of each series, including voting rights, dividend rights and redemption and liquidation preferences. Satisfaction of any dividend preferences of outstanding shares of preferred stock would reduce the amount of funds available for the payment of dividends on shares of the Company’s Common Stock. Holders of shares of preferred stock may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding-up of the Company before any payment is made to the holders of shares of the Company’s Common Stock. In some circumstances, the issuance of shares of preferred stock may render more difficult or tend to discourage a merger, tender offer or proxy contest, the assumption of control by a holder of a large block of the Company’s securities or the removal of incumbent management. Upon the affirmative vote of the Company’s Board, without stockholder approval, the Company may issue shares of preferred stock with voting and conversion rights which could adversely affect the holders of shares of the Company’s Common Stock.

33

Series A Preferred Stock

The Company has a class of preferred stock called Series A Preferred Stock, upon request by the holder for the price of

$.0001par value $0.0001 per share.


On December 1, 2015, we approved the issuance of 1,000,000 shares of our non-convertible The Series A Preferred Stock is not entitled to Mr. Feldman which entitle him to 200,000 votes per sharereceive dividends and is not convertible into any other class of stock or an aggregate of 200,000,000 on all matters submitted to our common stockholders. Both before and after the issuancesecurity of the 1,000,000Company. Each Share of Series A Preferred Stock has the right to Mr. Feldman he hadvote 200 votes per share on all shareholder matters where it is entitled to vote. The Company will redeem any issues shares of Series A Preferred Stock in whole, but not in part at the ability to controloption of the holder for $0.0001 per share. SRAX currently owns all matters submitted to a vote5,000,000 shares of our common stockholders.


Options and Warrants


We have no warrants or options to purchase our shares outstanding.


Florida Anti-Takeover LawsSeries A Preferred Stock.

 

Series B Preferred Stock

The Company has a class of Preferred Stock called Series B Preferred Stock, par value $0.0001 per share. The Series B Preferred Stock has a stated value of $100 per share and except as limited by certain beneficial ownership limitations, the Series B Preferred Stock was converted into Common Stock of the Company as a result of the completion of a qualified financing as further described in the amendment to the Articles of Incorporation related to the Series B Preferred Stock. As of July 14, 2021, 58,598 shares of Series B Preferred Stock were issued and 48,098 had been converted into 68,583,866,100 shares of Common Stock and 10,500 shares remain outstanding. Upon a Florida corporation, weliquidation, the holders of Series B Preferred stock are entitled to receive their pro-rata portion on an as converted to Common Stock basis. The Series B Preferred Stock provides for 5% per annum dividend beginning one year after issuance, to be paid in Series B Preferred Stock. The Series B Preferred stock does not have any voting rights.

Series C Preferred Stock

The Company has a class of Preferred Stock called Series C Preferred Stock, par value $0.0001 per share. The Series C Preferred Stock is not redeemable and has no voting rights. Upon a liquidation, the holders of Series C Preferred stock are entitled to receive their pro-rata portion on an as converted to Common Stock basis. Each share of Series C Preferred Stock is convertible into 1,546,576 shares of Common Stock, subject to certain anti-takeover provisionsbeneficial ownership limitations. The Company is authorized to issue up to 8,318 shares of Series C Preferred Stock, all of which have been issued as of the date hereof.

FPVD Warrants

On February 4, 2021, The Company issued 25,568,064,465 FPVD Warrants upon the closing of the Share Exchange. The FPVD Warrants have a term of three (3) years, an exercise price of $0.00005844216, and contain adjustments in the event of stock dividends and splits, subsequent rights offerings, pro rata distributions, and certain fundamental transactions as more fully described in the FPVD Warrants.

Additionally, the FPVD Warrants provide for (i) price protection in the event that applythe Company issues Common Stock or securities convertible into Common Stock at a imputed pre-money valuation of less than $10 million (“Qualifying Dilutive Issuance”) (ii) the increase in the number of shares underlying the FPVD Warrants in the event that the Company undertakes a Qualifying Dilutive Issuance, the shares underlying the FPVD warrants will adjust so the holder will maintain its percentage ownership held immediately prior to public corporations under Florida law.the Dilutive Issuance. Additionally, the exercise price of the FPVD warrants will adjust so that the aggregate consideration received for the exercise of the warrant taking into account the additional shares will remain unchanged. The adjustments to exercise price and number of shares underlying the FPVD Warrant will lapse and be of no further force or consequence upon the earlier of (i) the Company raising aggregate proceeds of $5,000,000 at any valuation beginning on the date of the FPVD Warrants (with the holders receiving the benefit of such protection afforded by a Qualifying Dilutive Issuance until the first dollar over $5,000,000 is raised, and (ii) the Company’s Common Stock becomes listed on a national exchange or quotation system. The FPVD Warrant allow for cash-less exercise at any time after six months of issuance in the event that the shares underlying the FPVD warrants are not subject to an effective registration statement.

Registration Rights Agreement for Series B Preferred Stock

 

Pursuant to Section 607.0901the sale of Series B Preferred Stock, the Company entered into a registration rights agreement (“RRA”) whereby the Company agreed to register all of the Florida Business Corporation Act,shares of Common Stock underlying the shares of Series B Preferred Stock sold to investors. The Company agreed to file the registration statement registering the shares of Common Stock within 180 days after the first sale of Series B Preferred Stock, which occurred on October 22, 2020.

34

Registration Rights Agreement with SRAX

On January 28, 2021, the Company entered into a registration rights agreement pursuant to which SRAX was provided with “Demand” and “Piggyback” registration rights with respect to 149,562,566,584 shares of Common Stock issued upon completion of the Share Exchange.

Transfer Agent and Registrar

The transfer agent and registrar for the Company’s Common Stock is Issuer Direct located at 1 Glenwood Avenue, Suite 1001, Raleigh, North Carolina, 27603, telephone (919) 481-4000. The Company acts as the transfer agent and registrar for its Series A, B, and C Preferred Stock.

Listing on the OTC Pink Sheets

The Company’s Common Stock is quoted on the pink sheets of the OTC Markets under the symbol FPVD. Any over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or the Florida Act, a publicly held Florida corporationcommission and may not engage in a broad range of business combinations or other extraordinary corporate transactions with an interested shareholder withoutnecessarily represent actual transactions.

DESCRIPTION OF BUSINESS

Our Business

Prior to the approvalcompletion of the holdersShare Exchange, BIG Token was an operating segment of two-thirds ofSRAX. On February 4, 2021 we completed the voting shares ofShare Exchange. As a result, BIG Token became our wholly owned subsidiary and we adopted BIG Token’s business plan. We anticipate formally changing our name to BIG Token in the corporation (excluding shares held byfuture. In connection with the interested shareholder), unless:


·

The transaction is approved by a majority of disinterested directors before the shareholder becomes an interested shareholder;

·

The interested shareholder has owned at least eighty percent (80%) of the corporation’s outstanding voting shares for at least five (5) years preceding the announcement date of any such business combination;

·

The interested shareholder is the beneficial owner of at least ninety percent (90%) of the outstanding voting shares of the corporation, exclusive of shares acquired directly from the corporation in a transactionShare Exchange, we also entered into certain agreements with SRAX including but not approved by a majority of the disinterested directors; or

·

The consideration paidlimited to the holdersTSA and MSA, as more fully described below. The terms of the corporation’s voting stock is at least equalthese agreements may be more or less favorable to certain fair price criteria.us than if they had been negotiated with unaffiliated third parties.

 

An interested shareholder is defined as a person who, together with affiliates and associates, beneficially owns more than ten percent (10%) of a corporation’s outstanding voting shares. We have not made an election in our amended Articles of Incorporation to opt out of Section 607.0901.

In addition, we are subject to Section 607.0902 of the Florida Act which prohibits the voting of shares in a publicly held Florida corporation that are acquired in a control share acquisition unless (i) our Board of Directors approved such acquisition prior to its consummation or (ii) after such acquisition, in lieu of prior approval by our Board of Directors, the holders of a majority of the corporation’s voting shares, exclusive of shares owned by officers of the corporation, employee directors or the acquiring party, approve the granting of voting rights as to the shares acquired in the control share acquisition. A control share acquisition is defined as an acquisition that immediately thereafter entitles the acquiring party to twenty percent (20%) or more of the total voting power in an election of directors.



36




OUR BUSINESS

Overview


Our principal executive office is located at 140 Iowa Lane, Suite 101, Cary, North Carolina 27511. Our telephone number is 919-780-7897. Our website is www.forceprovideo.com and is not part of this prospectus.


We were a development-stage company,initially incorporated as M Street Gallery, Inc. in March of 2011, in the state of Florida on March 11, 2011, as M Street Gallery, Inc to distribute artwork created by German artist Reinhold Mackenroth.Florida. On September 25, 2013, we changed our name to Enhance-Your-Reputation.com, Inc. and changed our business to providing reputation management and enhancement services.

On February 2,1, 2015, Douglas Ward our then controlling stockholder, sold 10,000,000 shares of our common stock, representing approximately fifty-five percent (55%) of our common shares then outstanding to Paul Feldman, our current Director, President and Chief Executive Officer for the price of $.001 per share or an aggregate of $1,000. As a result of Mr. Feldman’s purchase of the 10,000,000 common shares:


·

Mr. Feldman became our controlling stockholder holding approximately fifty-five (55%) of our common stock,

·

Mr. Feldman became our Director, President and Chief Executive Officer,

·

Wewe changed our name to Force Protection Video Equipment Corp.Corporation. Our headquarters are located in Westlake Village, California, but we work as a virtually distributed organization. On February 4, 2021 we completed a share exchange with BIG Token, Inc., anda wholly owned subsidiary of SRAX. As a result of the exchange, BIG Token became our wholly owned subsidiary. Additionally, simultaneous with the exchange, we adopted BIG Token’s business plan.

·

Company Overview

We are a data technology company offering a consumer based mobile application that allows consumers to own and earn from their digital data. We generate revenue by anonymizing the data, and using it to extract consumer insights that we sell to brand advertisers. Our consumer- based platform and technologies offer tools and services to identify and reach the target consumers of our brand advertisers. Our technologies assist our clients to identify their core consumers and such consumers’ characteristics across various channels in order to discover new and measurable opportunities that amplify the performance of marketing campaigns and maximize a return on marketing spend.

When consumers download our app, we ask them some questions, engage them with surveys, and ask them to connect their various online accounts including their bank accounts, credit card accounts, and social media accounts. Based on the amount of information they provide directly by answering questions or taking surveys, or passively, by connecting accounts, we’re able to track more than 4,000 attributes per consumer.

35

We derive our revenues from applying the data we collect, and deriving insights and audiences that we use to increase the efficiency of the online advertising of our clients. We then share the revenue generated with our consumers based on their activity and various other parameters.

To date, there have been more than 16 million accounts registered on BIG Token. The vast majority of our registrations have been driven by referrals from existing users who get rewards for driving new users. Of the 16 million, we’ve “verified” over 9 million through emails and bot detection techniques.

Acquisition Strategy

The Company’s current business plan includes an acquisition strategy to expand and augment our current product offerings and technologies. Our acquisition strategy consists of evaluating new companies and technologies in the ad-tech industry that could be synergistic to us with the goal of developing such technologies with our BIGtoken platform. We believe that this element of our corporate strategy could provide new opportunities for product development and diversify risks inherent in focusing solely on the BIGtoken platform.

Our Market Opportunity – Data Economy

The global big data market is forecasted to grow to $103B by 2027, more than double its market size in 2018. A consumer’s digital footprint includes everything they search for, view, read, listen to, purchase, like or comment on.

Data spending keeps rising - The majority of survey respondents (69.2%) said their organizations increased spending on data and related services in 2018 (relative to 2017), while over three-fourths (78.2%) anticipate investing even more in the coming year.

Companies are prioritizing data-driven insights in order to develop marketing strategy and allocate marketing spend.

Government Regulation On Data Privacy Is Driving Major Tech Companies To Restrict Or Eliminate Traditional Data Collection Techniques

Regulation is changing the way businesses and tech can use data. In 2016, the European Union (EU) passed the General Data Protection Regulation (GDPR) to give individuals control over their personal data and to unify regulations within the EU. Other seminal regulatory events include the 2018 passage of the California Consumer Privacy Act (CCPA) intended to enhance privacy rights and consumer protection for Californians.

36

In response to the changing global regulatory environment around data privacy, major tech companies are changing how they allow their customers to collect user data. Notably, the major browsers, including Google’s Chrome and Apple’s Safari, are eliminating, or severely restricting, the use of 3rd party cookies. Those cookies have been a principal way that brands have been able to identify and market to consumers. In addition, in iOS 14, Apple is changing the Identifier For Advertiser (IDFA) tags used by mobile apps to identify users from opt out, to opt-in.

As a result of the intensifying regulatory landscape, and the tech industry’s response, first-party opt-in data, like that collected by BIGtoken, is becoming increasingly valuable. As we scale our compliant first party data set, BIGtoken will be strongly positioned to capitalize on the rapidly evolving data marketplace. We are currently focused on increasing registered users on the platform, increasing the engagement of our users, monetizing our data driven insights, and rewarding our users for sharing their data.

Given the massive tailwinds in data privacy, and our focus on first-party opt-in data, we believe BIGtoken is well positioned to accelerate growth as we play an increasingly larger role in ensuring data privacy is treated as a human right.

For additional information about government regulation applicable to our business, see Risk Factors in Part I, Item 1A.

Our Competitive Advantages — What Sets Us Apart

With the changing data privacy landscape, BIGtoken’s product offering is well positioned to provide marketing solutions compliant with these new and evolving regulations. BIGtoken’s product offering provides marketers with data solutions that traditional data providers cannot:

Data accuracy for research and ad targeting
Manage reach and frequency with greater accuracy across multiple media platforms
Access to consumers at scale for research, measurement, and attribution
Speed of execution for research and new targeting cohorts
Ability to target advertising to consumers based on identity without cookies

Consumers are increasingly demanding data privacy, compensation for their data, and transparency and choice of how their data is used. The BIGtoken platform is focused on providing consumers with the tools and preferences they need to achieve their unique data requirements, including:

Compensation
Consumers earn when they opt-in to sharing their data and when that data is purchased.
Choice
Consumers decide what data is shared & who can buy it.
Transparency
Consumers are fully aware of how their data is used.

Our Growth Strategy

Our business becameis currently based on using our mobile app to aggregate users who opt-in to provide us their data via direct and passive actions, anonymizing that data, and using that data to provide unique consumer insights that enable marketers to advertise more efficiently. We believe that as the information gathered through the BIGtoken platform scales, we will be able to introduce new products, and monetize our growing user base at increasingly higher rates.

We are currently focused on increasing registered users on the platform, increasing the engagement of our users, monetizing our data driven insights, and rewarding our users for sharing their data. As part of this strategy, we continue to explore partnership opportunities that would allow us to leverage the capabilities of the BIGtoken platform to effectively grow the platform and increase and enhance our user experience and user rewards / compensation.

37

Examples of how we plan to use BIGtoken and the proprietary consumer data derived therefrom include:

The use of BIGtoken user surveys and the sale of such information received from surveys.
The creation and management of targeted rewards and loyalty programs based on information and buying trends ascertained by data captured on our BIGtoken platform. We offer this solution both on and off the BIGtoken app.
The ability to assist our customers in conducting market research based on analytics received from users of the BIGtoken platform.
The ability to identify specific audiences for our customers and to target questions, surveys and data analytics geared toward our customers’ products / industries. Additionally, if we are unable to scale the needed information for a customer’s target audience, we may utilize our proprietary analytics to gain insight to further focus and refine user segments that need to be targeted in order to optimize data and media spend.
The use of Lightning Insights that allow our customers to conduct research around specific audience groups through both long and short research studies.
The creation of customized loyalty programs that utilize rewards to drive consumer purchasing habits.
We plan to increasingly embrace crypto-currencies, including, but limited to, offering to reward our users with Bitcoin and other cryptocurrency, offering to pay our employees and vendors with such currency. offering our users digital wallets to store their crypto, enabling our users to store rewards in interest bearing stablecoins, holding cryptocurrency in our Treasury, developing our own Layer One Protocol optimized for users to own and monetize data, developing our own cryptocurrency to be used as rewards.

Marketing and sales

We market our services through our in-house sales team, with a focus today on the largest brand advertisers with the biggest advertising budgets. Our customers include 8 of the 10 largest brand advertisers, each poised to dramatically increase their spend with BIGtoken in 2021. We believe that our focus on the largest brand advertisers will not only drive meaningful revenue growth but will help build the BIGtoken brand as the leader in privacy focused, opt in, first-party data, positioning us well when we expand our focus to mid-market agencies and brands.

On the client side, our in-house marketing is focused on positioning BIGtoken as a thought leader in data privacy, via social media, including Facebook, LinkedIn and Twitter, public relations (PR), industry events and the creation of white papers which assist in our marketing efforts and are used as lead generation tools for our sales team.

On the consumer side, we are focused on marrying our privacy leadership, with a reward system that provides meaningful value to our users who provide us with meaningful data.

Intellectual property

We currently rely on a combination of trade secret laws and restrictions on disclosure to protect our intellectual property rights. Our success depends on the protection of the proprietary aspects of our technology as well as our ability to operate without infringing on the proprietary rights of others. We also enter into proprietary information and confidentiality agreements with our employees, consultants and commercial partners and control access to, and distribution of, miniour software documentation and other proprietary information. We have one Trademark, “BIGtoken.”

Competition

We operate in a highly competitive digital media and ad tech environment. We compete based on body video camerasour ability to: assist our customers in obtaining the best available prices, data, and analytics, our customer service and, the quality and accessibility of our innovative products and service offerings. We believe our platform provides for a competitive advantage. We expect an increasing number of other companies to provide similar services, leading to an increasingly competitive landscape.

38

Government Regulations

We are subject to a variety of laws and regulations in the United States and abroad that involve matters central to our business. Many of these laws and regulations are still evolving and being tested in courts and could be interpreted in ways that could harm our business. These may involve privacy, data protection and personal information, rights of publicity, content, intellectual property, advertising, marketing, distribution, data security, data retention and deletion, electronic contracts and other communications, competition, protection of minors, consumer protection, product liability, taxation, economic or other trade prohibitions or sanctions, anti-corruption law compliance, securities law compliance, and online payment services. In particular, we are subject to federal, state, and foreign laws regarding privacy and protection of people’s data. Foreign data protection, privacy, content, competition, and other laws and regulations can impose different obligations or be more restrictive than those in the United States. U.S. federal and state and foreign laws and regulations, which in some cases can be enforced by private parties in addition to government entities, are constantly evolving and can be subject to significant change. As a result, the application, interpretation, and enforcement of these laws and regulations are often uncertain, particularly in the new and rapidly evolving industry in which we operate, and may be interpreted and applied inconsistently from country to country and inconsistently with our current policies and practices.

Proposed or new legislation and regulations could also significantly affect our business. For example, the European General Data Protection Regulation (GDPR) took effect in May 2018 and applies to all of our products and services used by people in Europe. The GDPR includes operational requirements for companies that receive or process personal data of residents of the European Union that are different from those previously in place in the European Union and includes significant penalties for non-compliance. The California Consumer Privacy Act, which took effect in January 2020, also establishes certain transparency rules and creates new data privacy rights for users. Similarly, there are a number of legislative proposals in the European Union, the United States, at both the federal and state level, as well as other jurisdictions that could impose new obligations or limitations in areas affecting our business, such as liability for copyright infringement. In addition, some countries are considering or have passed legislation implementing data protection requirements or requiring local storage and processing of data or similar requirements that could increase the cost and complexity of delivering our services.

We may become the subject of investigations, inquiries, data requests, requests for information, actions, and audits by government authorities and regulators in the United States, Europe, and around the world, particularly in the areas of privacy, data protection, law enforcement, consumer protection, and competition, as we continue to grow and expand our operations. We are currently, and may in the future be, subject to regulatory orders or consent decrees, including the modified consent order we entered into in July 2019 with the U.S. Federal Trade Commission (FTC) which is pending federal court approval and which, among other matters, will require us to implement a comprehensive expansion of our privacy program. Orders issued by, or inquiries or enforcement actions initiated by, government or regulatory authorities could cause us to incur substantial costs, expose us to unanticipated civil and criminal liability or penalties (including substantial monetary remedies), interrupt or require us to change our business practices in a manner materially adverse to our business, divert resources and the attention of management from our business, or subject us to other remedies that adversely affect our business.

We anticipate embracing crypto and digital assets in the future. The regulatory regime governing blockchain technologies, cryptocurrencies, digital assets, utility tokens, security tokens and offerings of digital assets is uncertain, and new regulations or policies may materially adversely affect our development and the value. Regulation of digital assets, like cryptocurrencies, blockchain technologies and cryptocurrency exchanges, is currently undeveloped and likely to rapidly evolve as government agencies take greater interest in them. Regulation also varies significantly among international, federal, state and local jurisdictions and is subject to significant uncertainty. Various legislative and executive bodies in the United States and in other countries may in the future adopt laws, regulations, or guidance, or take other actions, which may severely impact the permissibility of tokens generally and the technology behind them or the means of transaction or in transferring them. Failure by us to comply with any laws, rules and regulations, some of which may not exist yet or are subject to interpretation and may be subject to change, could result in a variety of adverse consequences, including civil penalties and fines.

39

Employees and Human Capital Resources

As of July 14, 2021, we had 86 full-time employees. 7 are engaged in executive management such as our Principal Executive Officer, 57 in information technology including those participating in our research and development efforts, 7 in sales and marketing, 8 in integration and customer support and 7 in administration . All employees are employed “at will.” We believe our relations with our employees are generally positive and we have no collective bargaining agreements with any labor unions.

Our human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and new employees. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel, whether existing employees or new hires, through the granting of stock-based and cash-based compensation awards. We believe that this increases value to our stockholders and the success of our company by motivating such individuals to perform to the best of their abilities and achieve our objectives.

As the success of our business is fundamentally connected to the well-being of our employees, we are committed to their health, safety and wellness. We provide our employees and their families with access to convenient health and wellness programs, including benefits that provide protection and security giving them peace of mind concerning events that may require time away from work or that impact their financial well-being; and that offer choice where possible so they can customize their benefits to meet their needs and the needs of their families. In response to the COVID-19 pandemic, we implemented significant changes that we determined were in the best interest of our employees, as well as the community in which we operate, and which comply with government regulations, including working in a remote environment where appropriate or required.

Relationship with SRAX

We have operated as an operating segment of SRAX since April 1, 2020. SRAX currently provides certain services to us, and costs associated with these functions are billed to us. These services relate to: executive management, information technology, legal, finance and accounting, human resources, tax, treasury, research and development, sales and marketing, shared facilities and other services.

On February 4, 2021, we completed the share exchange transaction (“Share Exchange”) as described in the share exchange agreement (“Exchange Agreement”). The Exchange Agreement and proposed Share Exchange was disclosed in our Current Report on Form 8-K that was filed with the Securities and Exchange Commission (the “Commission” or “SEC”)) on October 5, 2020.

Pursuant to the Share Exchange, we acquired all of the outstanding capital stock of BIG Token. As a result, we became a majority owned subsidiary of SRAX, BIG Token became our wholly owned subsidiary and Force Protection Video Equipment Corporation adopted BIG Token’s business plan. In connection with the Share Exchange, we entered into the following agreements:

Transition Services Agreement

On January 27, 2021, we entered into the Transition Services Agreement (“TSA”) with SRAX and BIG Token. Pursuant to the TSA, SRAX will provide us with certain transitional related services for such period of time as needed. Pursuant to the TSA, we pay SRAX, on a monthly basis, for certain services required to run the BIG Token business and platform, including but not limited to: (i) general and administrative services, (ii) finance and accounting services, (iii) technical operations, (iv) software services, (v) human resources services, (vi) use of facilities, (vii) and other services on an as needed basis if requested by the Company.

Master Separation Agreement

On January 27, 2021, we entered into a Master Separation Agreement (“MSA”) with SRAX. Pursuant to the MSA: (a) SRAX transferred all of the BIG Token assets required to run the BIG Token business including but not limited to (i) SRAXauto, SRAXcore, and SRAXshopper advertising tools and software, (ii) the BIG Token platform, (iii) associated BIG Token software and hardware; (iv) contracts associated with BIG Token, (v) intellectual property rights associated with BIG Token, (vi) bank accounts and certain inventory of BIG Token, and (vii) other assets required in the BIG Token business; and (b) certain liabilities and obligations related to the BIG Token business including but not limited to (v) liabilities related to the BIG Token business, (w) certain BIG Token accounts payable, (x) liabilities resulting from BIG Token contracts, (y) liabilities arising out of third-party claims against the BIG Token business and its assets, and (z) other liabilities that arise out of or result from the BIG Token business prior or subsequent to the closing of the Share Exchange. SRAX and the Company further agreed to take such steps necessary to facilitate the transfers, including continued efforts on each party if there is any delay in the assignment of any asset or liability.

40

The MSA also requires, for as long as SRAX is required to consolidate our results of operations and financial position, that we agree to: (i) prepare its annual and quarterly financial statements in accordance with the general accepted accounting principles (GAAP), (ii) undertake certain internal controls and procedures over financial reporting, (iii) provide our preliminary financial statements to SRAX for review, (iv) file all required quarterly and annual reports with the Commission on a timely basis, (v) provide SRAX with all annual budgets and periodic financial projections related to our operations on a consolidated basis, (vi) cooperate with SRAX on all public filings, press releases, and proxy statements filed or disseminated by SRAX as needed, and (vii) to use the same certified public accountant as SRAX.

Provided that SRAX owns at least fifty percent (50%) of the total voting power of our capital stock, without the prior consent of SRAX, we (i) will not restrict the ability of SRAX to sell, transfer or dispose of the Common Stock, (ii) will not breach certain contraction obligation to which SRAX is a party to and pursuant to which we receive a benefit pursuant to the TSA, and (iii) will not make any acquisitions or dispositions of businesses or assets in excess of $3,000,000 in the aggregate, or acquire shares, or interest in any company or partnership or loans in excess of $3,000,000 in the aggregate.

SRAX as our Controlling Stockholder

SRAX currently owns 149,562,566,584 shares of our Common Stock and 5,000,000 shares of Series A Preferred Stock, or approximately 64 % of the voting power of the Company. For as long as SRAX continues to control more than 50% of our outstanding common stock, SRAX or its successor-in-interest will be able to direct the election of all the members of our board of directors. Similarly, SRAX will have the power to determine matters submitted to a vote of our stockholders without the consent of our other stockholders, will have the power to prevent a change in control of us and will have the power to take certain other actions that might be favorable to SRAX. In addition, the master separation agreement will provide that, as long as SRAX beneficially owns at least 50% of the total voting power of our outstanding capital stock entitled to vote in the election of our board of directors, we will not (without SRAX’s prior written consent) take certain actions, such as incurring additional indebtedness and acquiring businesses or assets or disposing of assets in excess of certain amounts. To preserve the tax-free treatment of the separation, the master separation agreement will include certain covenants and restrictions to ensure that, until immediately prior to the share exchange, SRAX will retain beneficial ownership of at least 80% of our carve-out voting power and 80% of each class of nonvoting capital stock, if any is outstanding. In addition, to preserve the tax-free treatment of the separation, we will agree in the tax matters agreement to restrictions, including restrictions that would be effective during the period following the distribution, that could limit our ability to pursue certain strategic transactions, equity issuances or repurchases or other transactions that we may believe to be in the best interests of our stockholders or that might increase the value of our business.

PROPERTIES

Pursuant to the TSA with SRAX, we are provided office space at SRAX’s corporate headquarters in Westlake Village, California and its engineering facilities in Mexicali, Baja California (Mexico). We believe both locations are suitable and adequate for our current levels of operations and anticipated growth.

LEGAL PROCEEDINGS

None.

41

MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

Our common shares are quoted on the pink sheets of the OCT Markets under the symbol FPVD. Any over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

Holders

As of July 14, 2021, we had approximately 44 record holders of our common stock. Because many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of beneficial holders represented by these record holders, but it is well in excess of the number of record holders.

Dividend Policy

We have never declared or paid any cash dividends on our capital stock and we do not currently anticipate declaring or paying cash dividends on our capital stock in the foreseeable future. We currently intend to retain all of our future earnings, if any, to finance the operation and expansion of our business. Any future determination relating to our dividend policy will be made at the discretion of our board of directors and will depend on a number of factors, including future earnings, capital requirements, financial conditions, future prospects, contractual restrictions and covenants, applicable law enforcement.and other factors that our board of directors may deem relevant. If we do not pay dividends, a return on your investment will occur only if the market price of our common stock appreciates.


Securities authorized for issuance under equity compensation plans

��

On March 16, 2021, our Board of Directors approved the 2021 Equity Incentive Plan (“2021 Plan”). The 2021 Plan has not been approved by the Company’s stockholders, and is administered by our Board or such committee appointed by the Board. The 2021 Plan provides for the grant of incentive stock options, nonstatutory stock options, restricted stock, performance units, performance shares, restricted stock units, and other stock-based awards to our employees, directors, and consultants. The purpose of the 2021 Plan is to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to our employees, directors and consultants, and to promote the success of the Company’s business. Under the terms of the 2021 Plan, the Company initially reserved 15,824,493,516 shares of Common Stock, subject to an automatic increase on the first day of each calendar year such that the number of shares available for issuance under the 2021 Plan will be 10% of the outstanding shares of Common Stock of the company. The 2021 Plan further authorizes the administrator to amend the exercise price and terms of certain awards thereunder. As of the date of this prospectus, Paul Feldman is our sole officer and director. Mr. Feldman spends fulltime on our business. We sold our first on body video camera in May of 2015. To date, our productsregistration statement, no awards have been sold to twenty-nine (29) state and local law enforcement agencies.granted under the 2021 Plan.


For the year ended April 30, 2015 and six (6) months ending October 31, 2015, we had revenues of $5,000 and $35,548 from the sale of our products and services. For the year ended April 30, 2015 and six (6) months ended October 31, 2015, we have a net loss of $10,050 and $202,389 respectively.Securities Authorized for Issuance under Equity Compensation Plans


As of the date of this prospectus, we had cash on hand of approximately $102,000 for our operational needs. Currently, our operating expenses are approximately $16,000 per month. If we fail to generate sufficient revenues or raise additional funds to meet our monthly operating cost, we would have available cash for our operating needs for approximately six (6) months.


Product Development and Sales


Our on-body mini-camera was developed by Paul Feldman, our Chief Executive Officer, President and Director who has significant experience in the development and commercialization of security and surveillance related products. From 2001 through August 2009, Mr. Feldman served as President and a Director of Law Enforcement Associates, Inc., a manufacturer of surveillance products and audio intelligent devices which were sold to the U.S. military and law enforcement.  Patent technologies previously developed by Mr. Feldman include U.S. Patent Number 7,631,601 Surveillance Projectile and U.S. Patent Number 2006/0283,345 Surveillance Projectile.


The LE10 on-body camera is designedfollowing table sets forth securities authorized for useissuance under any equity compensation plans approved by law enforcement and can be mounted on helmets, tactical vest and riot shields.The LE10 has built-in Wi-Fi, providing connectivity with a smartphone or tablet to enable remote control and content viewing functionality. Video taken by the LE10 is stored by on a HD micro HD SD card which can be transferred to a computer for use as evidence.  Downloading the video into evidence requires no special software or expensive cloud storage contracts. The LE10 is equipped with a high definition microphone to capture and record audio. The LE10 can also be used only as a standalone audio recorder to record witness statements or conduct interviews.



37




The LE10 allows the use of smartphones as a remote control of the camera and has 100 meter WiFi range allowing its user to manage the device with their IPhone or Android device.  The LE10 provides high quality video and a sensor that allows the device to shoot in full HD at 30 fps, and 8 MP photos with shutter speed of 8fps in burst mode. In photo mode, the user can take pictures with a delayed timer. The device has three (3) resolutions and slow motion capability allowing its user to create highly quality video while engaged in a variety of physical activity.


The LE10 has a retail price of $195.


We also sell accessories thatenhance the functionality and versatility of the LE10. Our products include that enable our customers to capture content while engaged in a wide range of activity. We offer equipment-based mounts, such as the helmet, handlebar, roll bar and tripod mounts,shareholders as well as mounts that enable users to wear the mount on their bodies, suchany equity compensation plans not approved by our stockholders as the wrist housing, chest harness and head strap. Other accessories include spare batteries, charging accessories.of December 31, 2020.


Our products are summarized below:


Plan category

Number of securities to

be issued

upon

exercise of outstanding options, warrants

and

rights(a)

Weighted average

exercise price

of

outstanding options, warrants and rights ($)

Number of securities remaining available for future

issuance

under equity compensation plans

(excluding securities reflected in column (a)

Item

Price

LE10 on-body mini camera 

Plans approved by our stockholders:

$         195.00 USD 

Remote Control 

Plans not approved by stockholders

$           45.00 USD 

SD Card - 64GB 

2021 Equity Incentive Plan (1)

$           40.00 USD 

 SD Card - 32GB 

$           25.00 USD 

SD Card - 16GB 

$           15.00 USD 

Ballistic Helmet Mount 

$           19.95 USD 

Evidence Bags - 100 Count 

$           39.00 USD 

Suction Mount 

$           29.95 USD 

High Rated Suction Mount 

$           39.95 USD 

Flotation Block - 1" 

$             6.95 USD 

Flotation Block - 1 1/4" 

$             6.95 USD 

Handheld Extension 

$           49.95 USD 

Forcepro Charger 

$           12.95 USD 

Small Helmet Mount 

$           19.95 USD 

Side Helmet Mount - Pack of 5 

$           24.95 USD 

Small Clamp Mount 

$           26.95 USD 

Static Dash Mount 

$           17.95 USD 

Vented Helmet Strap 

$           14.95 USD 

Helmet Friction Mount 

$           14.95 USD 

Handheld Monopod 

$           26.95 USD 

HDMI Cable 

$           14.95 USD 

12V USB Adapter 

$           10.00 USD 

Surf Mount 

$           19.95 USD 


(1)The 2021 Equity Incentive Plan was adopted on March 16, 2021. On January 1 of each year, the number of shares available for issuance under the 2021 Equity Incentive Plan will increase if necessary, to be equal to 10% of the outstanding shares of common stock of the Company.

42

Our manufacturer provides a one (1) year warranty for our products.


Our customers include more than twenty-nine (29) state and local law enforcement agencies.


DistributionMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

 

Customers purchase productsThe following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding our business development plans, timing, strategies, expectations, anticipated expenses levels, business prospects and positioning with respect to market, demographic and pricing trends, business outlook, technology spending and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations) and express our current intentions, beliefs, expectations, strategies or predictions. These forward-looking statements are based on a number of assumptions and currently available information and are subject to a number of risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements” and under “Risk Factors” and elsewhere in this quarterly report. The following discussion should be read in conjunction with our websitefinancial statements and by telephone order. All products are shipped from our manufacturer to our facilityrelated notes thereto included elsewhere in North Carolina where we process and ship product to our customers using Federal Express or United Parcel Services. Customers pay all shipping charges.this quarterly report.

 



Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:

38


Prior to the completion of the Share Exchange, BIGtoken was an operating segment of SRAX. On February 4, 2021 we completed the Share Exchange. As a result, BIGtoken became our wholly owned subsidiary, and we adopted BIGtoken’s business plan. We anticipate formally changing our name to BIGtoken in the future. In connection with the Share Exchange, we also entered into certain agreements with SRAX including but not limited to the TSA and MSA, as more fully described in this Quarterly Report. The terms of these agreements may be more or less favorable to us than if they had been negotiated with unaffiliated third parties.



ManufacturingCompany Overview

 

We purchase our finished products on an as needed basisare a data technology company that generates revenue from our manufacturer Shenzhen AEE Technology Co Ltd (“AEE”), in Shenzen Chinawho provides production, labeling and packaging of our finished product according to our specifications.  We agree with AEE as to the particular specifications for manufacturing, labeling and packaging of our products at the time each order is placed.


All material used to manufacture our products is located, purchased and paid for by AEE who invoices us only for our finished product.  


We order our products on an as needed basis and we are not obligated to purchase any minimum amount of product from AEE. Additionally, AEE is not obligated to manufacture our products in the future. We pay AEE for all product we order at the time the order is placed. Upon placing an order, AEE creates a purchase order reflecting: (i) the product ordered, (ii) price per item (iii) total cost for the order, (iv) total cost to ship product ordered from our manufacturer to our facility, (iv) that immediate payment in required at the time of the order, and (v) the delivery date and delivery address.


AEE’s purchase order also reflects the twelve (12) month warranty of all product manufactured.


Marketing

Primarily, our sales and marketing efforts include print marketing brochures featuring our products to state and local law enforcement agencies. We create and deliver brochures to state and local law enforcement, every four (4) weeks, using U.S. Mail.

We believe that a marketing strategy focused on print marketing to law enforcement will provide our targetproviding enterprise customers with the opportunity to viewaccess consumers directly, with permission-based and authenticated data, for the purposes of more efficiently and effectively allocating marketing budgets and executing on related campaigns, conducting market research and building unique, valuable, first party, proprietary databases. We do this via our specific information about our productsconsumer-based application that allows consumers to own and earn from their features, which isdigital identity and data.

Acquisition Strategy

The Company’s current business plan includes an optimalacquisition strategy to expand and augment our current product offerings and technologies. Our acquisition strategy consists of evaluating new companies and technologies in the ad-tech industry that could be synergistic to us with the goal of developing such technologies with our BIGtoken platform. We believe that this element of our corporate strategy could provide new opportunities for product development and diversify risks inherent in focusing solely on the BIGtoken platform.

43

Recent Business Highlights

During the quarter ending March 31, 2021, and through the date of the filing of this Quarterly Report on Form 10-Q, the Company achieved the following milestones:

Completed a share exchange transaction whereby we acquired 100% of the outstanding capital stock of BIGtoken, and we adopted BIGtoken’s business plan.

Between March and April 2021, we sold $4,809,827 of equity securities to accredited investors resulting in the issuance of 48,098 shares of Series B Preferred Stock, which was subsequently converted into Common Stock.

Augmented senior management with the appointment of George Stella, our Chief Revenue Officer, to the additional position of President.

Completed restructuring sales department to better serve existing clients and expand capabilities.

Adjusted platform matrix, which has initially resulted in enhanced user engagement.

Realigned BIGtoken platform to increase and better focus on domestic markets until platform is ready for expansion.

Our Relationship with SRAX

Arrangements Between SRAX and Our Company

Pursuant to the completion of the Share Exchange, we entered into:

a master separation agreement, or MSA;
a transition services agreement, or TSA;

These agreements provide a framework for our relationship with SRAX after the separation and provide for the allocation between us and SRAX of SRAX’s assets, employees, liabilities and obligations (including its investments, property and employee benefits assets and liabilities) attributable to periods prior to, at and after our separation from SRAX, specifically,

Pursuant to the sale of our Series B Preferred Stock we converted an aggregate of 48,098 shares of Series B Preferred Stock into approximately 68,583,866,100 shares of Common Stock. Subsequent to such conversions, SRAX owns approximately 64% of the voting power of our capital stock. As of the date hereof, there are 10,500 shares of Series B Preferred Stock that have not been converted into shares of Common Stock as a result of beneficial ownership limitations.

For as long as SRAX continues to control more than 50% of our outstanding common stock, SRAX or its successor-in-interest will be able to direct the election of all the members of our board of directors. Similarly, SRAX will have the power to determine matters submitted to a vote of our stockholders without the consent of our other stockholders, will have the power to prevent a change in control of us and will have the power to take certain other actions that might be favorable to SRAX. In addition, the MSA provides that, as long as SRAX beneficially owns at least 50% of the total voting power of our outstanding capital stock entitled to vote in the election of our board of directors, we will not (without SRAX’s prior written consent) take certain actions, such as incurring additional indebtedness and acquiring businesses or assets or disposing of assets in excess of certain amounts.

44

Components of Operating Results

Revenue

Our revenues consist of the sale of consumer data obtained through the BIGtoken platform in conjunction with various marketing related services, such as the following:

The use of BIGtoken user surveys and the sale of such information received from surveys;
The creation and management of targeted rewards and loyalty programs based on information and buying trends ascertained by data captured on our BIGtoken platform;
The ability to assist our customers in conducting market research based on analytics received from users of the BIGtoken platform;
The ability to identify specific audiences for our customers and to target questions, surveys and data analytics geared toward our customers’ products / industries. Additionally, if we are unable to scale the needed information for a customer’s target audience, we may utilize our proprietary analytics to gain insight to further focus and refine user segments that need to be targeted in order to optimize data and media spend;
The use of Lightning Insights that allow our customers to conduct research around specific audience groups through both long and short research studies; and
The creation of customized loyalty programs that utilize rewards to drive consumer purchasing habits.

Our revenue can vary based on a number of factors, including changes in the overall advertising and data markets, user adoption of the BIGtoken platform, the effectiveness of our audience targeting abilities; changes in technology; and adoption of our current and future BIGtoken product offerings.

Cost of Revenue

Cost of revenue consists of the costs of media and other third-party costs incurred in conjunction with the marketing related services we provide.

Our cost of revenue as a percentage of revenue can vary based upon a number of factors, including those that may affect our revenue set forth above and factors that may affect our cost of revenue, including, without limitation: the cost of media utilized to perform our marketing services, the volume of media or the effectiveness of our services. From time to time, however, we may experience fluctuations in our gross margin as a result of the factors discussed above.

Operating Expenses

Employee related costs

Employee related costs consist of salaries and other compensation and related costs paid to our employees and contractors. We expect these costs to increase sales.in absolute dollars as we invest and expand our business.


PropertyMarketing and selling expenses

Marketing and selling expenses consist primarily of advertising, corporate communications and user acquisition related costs as well as costs related to the redemption of BIG Token points from our users. We expect our sales and marketing expense to increase in absolute dollars for the foreseeable future as we continue to invest in brand marketing to strengthen our competitive position, to accelerate growth and to increase brand awareness.

Platform costs

Platform costs consist of technology and content hosting of our BIGtoken platform. We expect these costs to increase in absolute dollars for the foreseeable future as we continue to expand our user base.

45

Depreciation and Amortization

Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets used in our business over their estimated useful lives. Our long-lived assets consist of property and equipment and internally developed software.

General and Administrative

General and administrative expense consists primarily of human resources, information technology, professional fees, IT and facility overhead, and other general corporate expense. We expect our general and administrative expense to increase in absolute dollars primarily as a result of the increased costs associated with being a stand-alone public company. However, we also expect our general and administrative expense to fluctuate as a percentage of our revenue in future periods based on fluctuations in our revenue and the timing of such expense.

Covid-19

In December 2019, an outbreak of a novel strain of coronavirus (COVID-19) originated in Wuhan, China and has since spread to a number of other countries, including the U.S. On March 11, 2020, the World Health Organization characterized COVID-19 as a pandemic. The COVID-19 outbreak is disrupting supply chains and affecting production and sales across a wide range of industries. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our customers, employees and vendors all of which are uncertain and cannot be predicted. At this point, the extent to which COVID-19 may impact our financial condition or results of operations is uncertain.

Results of Operations

 

We occupyoperate as one operating and reportable segment. The following table sets forth, for the periods presented, the combined statements of operations data, which we derived from the accompanying financial statements.

Year ended December 31, 2020 compared to year ended December 31, 2019

  For the Years Ended December 31,       
  2020  2019  $ CHG  % CHG 
REVENUE                
Total Revenue $2,168,000  $3,228,000   (1,060,000)  -33%
Cost of revenue  800,000   1,613,000   (813,000)  -50%
GROSS PROFIT  1,368,000   1,615,000   (247,000)  -15%
Gross profit margin  63%  50%        
                 
OPERATING EXPENSES                
Employee related costs  4,786,000   8,123,000   (3,337,000)  -41%
Marketing and selling expenses  1,167,000   2,515,000   (1,348,000)  -54%
Platform Costs  1,157,000   1,251,000   (94,000)  -8%
Depreciation and amortization  920,000   929,000   (9,000)  -1%
General and administrative  1,919,000   4,778,000   (2,859,000)  -60%
Total operating expenses  9,949,000   17,596,000   (7,647,000)  -43%
LOSS FROM OPERATIONS  (8,581,000)  (15,981,000)  7,400,000   -46%
                 
Other income (expense)                
Financing Costs  (7,421,000)  (694,000)  (6,727,000)  969%
Interest income  -   8,000   (8,000)  -100%
Gains from marketable securities  305,000   50,000   255,000   510%
Unrealized loss on marketable securities  -   (6,000)        
Change in fair value of derivative liabilities  196,000   1,000,000   (804,000)  -80%
Exchange gain  -   19,000         
Total other income (loss)  (6,920,000)  377,000   (7,297,000)  -1936%
Loss before provision for income taxes  (15,501,000)  (15,604,000)  103,000   -1%
Provision for income taxes  (5,000)  -   (5,000)  n/a 
Net loss $(15,506,000) $(15,604,000)  98,000   -1%

46

BIGtoken Revenues

BIGtoken revenues for the year-ended December 31, 2020 decreased to $2,168,000 or 33% compared to $3,228,000 during the year ended December 31, 2019. This decrease is primarily driven by the suspension of several of our customer’s marketing campaigns during the end of the first quarter and through the second quarter.

BIGtoken Profit Margin

BIGtoken’s costs of revenue consist of media acquired from third parties to fulfill the media and advertising components of our revenues. Profit margin for the year-ended December 31, 2020 increased to 63% as compared to 50% in 2019. The increase is driven by enhanced operational execution.

Operating Expenses

BIGtoken Operating Expenses

Our operating costs for the year-ended December 31, 2020 declined to $9,949,000 or by 43% as compared to $17,596,000 for the year-ended December 31, 2019. The decrease in operating expenses were attributable to the following: to the reductions in staffing related and other general administrative expenses attributable to our legacy media verticals, and the reduction of our BIGtoken point liability.

Employee Related Costs. These are the costs we incur to employ our staff. For the year-ended December 31, 2020 employee related costs decreased to $4,786,000 from $8,123,000 for the full year period ending December 31, 2019, representing a decrease of $3,337,000 or approximately 41%. The decrease is primarily due to a reduction in employees in our sales and operations departments.
Platform costs. Consist of the technology and content hosting. Platform costs for the full year ending December 31, 2020 were $1,157,000 as compared to $1,251,000 for the year ended December 31, 2019, representing a decrease of $94,000 or 8%. We expect these costs to continue to increase in absolute dollars as we continue to grow our user database but expect that they continue to decrease as a percentage of our revenues.
Marketing, data services and sales. These are the costs for the full year ending December 31, 2020 were $1,167,000 as compared to $2,515,000 for the year ended December 31, 2019, representing a decrease of $1,348,000 or 54%. For the year-ended December 31, 2020 and 2019, the company incurred $364,000 and $960,000, respectively, in expenses related to payments to users for point redemptions and accruals for future redemptions. This represents a decrease of $596,000 or 62%.
General and administrative. General and administrative expense consists primarily of human resources, information technology, professional fees, IT and facility overhead, and other general corporate expense. General and Administrative expenses were $1,919,000 and $4,778,000 for the full years ending December 31, 2020 and 2019, respectively, which represents a decrease of $2,859,000 or 60%. The decrease in expense in driven by a decrease in the allocation of corporate overhead of approximately $2,800,000.

Interest Expense and Financing Cost

Our financing cost for the year-ended December 31, 2020 increased to $7,421,000 compared to $694,000 for 2019 for an increase of approximately 524 square feet at 140 Iowa Lane, Suite 101, Cary, NC 27511 pursuant$6,727,000 or 969%. The increase is driven by cost incurred by our Parent in order to fund operations through the sale of convertible debentures in June of 2020 as compared to financing the operations of the business through the sale of assets and equity securities in 2019.

47

Change in the Fair Value of our Warrant Liabilities

Income or loss associated with the changes in the fair value of warrant liabilities have been recorded in other income for the full years ended December 31, 2020 and 2019 and represent a proportionate allocation of the income / (loss) our Parent has incurred attributable to the changes in the calculated value of warrants it issued through various financing transactions in 2017 through 2020.

Quarter ended March 31, 2021 compared to quarter ended March 31, 2020

  For the Three Months Ended
March 31,
       
  2021  2020  $ CHG  % CHG 
REVENUE                
Total Revenue $855,000  $193,000  $662,000   343%
Cost of revenue  273,000   98,000   175,000   179%
GROSS PROFIT  582,000   95,000   487,000   513%
Gross profit margin  68%  49%        
                 
OPERATING EXPENSES                
Employee related costs  565,000   1,714,000   (1,149,000)  -67%
Marketing and selling expenses  166,000   267,000   (101,000)  -38%
Platform Costs  287,000   293,000   (6,000)  -2%
Depreciation and amortization  142,000   269,000   (127,000)  -47%
General and administrative  943,000   603,000   340,000   56%
Total operating expenses  2,103,000   3,146,000   (1,043,000)  -33%
LOSS FROM OPERATIONS  (1,521,000)  (3,051,000)  1,530,000   -50%
                 
Other income (expense)                
Financing Costs  -   (315,000)  315,000   -100%
Loss from marketable securities  -   (71,000)  71,000   -100%
Interest expense  -   (15,000)  15,000   -100%
Change in fair value of derivative liabilities  -   1,190,000   (1,190,000)  -100%
Total other income (loss)  -   789,000   (789,000)  -100%
Loss before provision for income taxes  (1,521,000)  (2,262,000)  741,000   -33%
Provision for income taxes  -   -   -   -%
Net loss  (1,521,000)  (2,262,000)  741,000   33%
Beneficial conversion feature of series B convertible preferred stock  (5,775,000)  -   (5,775,000)  100%
Loss attributable to common stockholders $(7,296,000) $(2,262,000) $(5,034,000)  223%

BIGtoken revenues

BIGtoken revenues for the three months-ended March 31, 2021 increased to $855,000 or 343% compared to $193,000 during the three months ended March 31, 2020. This increase is primarily driven by the increased acceptance of our product offering, the growth of our product offering and the continued investment in BIGtoken user database.

48

BIGtoken Profit Margin

BIGtoken’s costs of revenue consist of media acquired from third parties that we sell to our customers. Profit margin for the three months ended March 31, 2021 increased to 68% as compared to 49% in 2020. The increase is driven by enhanced operational execution.

Operating Expenses

BIGtoken Operating Expenses

Our operating costs for the three months ended March 31, 2021 decreased to $2,103,000 or by $1,043,000 or 33% as compared to $3,146,000 for the three months ended March 31, 2020. The decrease in operating expense is primarily attributable to a lease agreement which expiresdecrease in employee compensation costs as further discussed below.

Employee Related Costs were $565,000 and $1,714,000 for the three months ended March 31, 2021 and 2020, respectively. This represents a decrease of $1,149,000 or approximately 67% for the three months ended March 31, 2021 compared to the comparable period of 2020. The decrease is primarily due to a reduction in head count in our sales and operations departments.
Marketing, data services and sales costs were $166,000 and $267,000 for the three months ended March 31, 2021 and 2020, respectively. This represents a decrease of $101,000 or 38% for the three months ended March 31, 2021 compared to the comparable period of 2020. For the three months ended March 31, 2021 and 2020, the Company incurred $189,000 and $38,000, respectively, in expenses related to payments to users for point redemptions and accruals for future redemptions. This represents an increase of $151,000 or 397%. We expect these costs to continue to grow in nominal dollars as we continue to grow but expect that they continue to decrease as a percentage of our revenues.
Platform costs were $287,000 and $293,000 for the three months ended March 31, 2021 and 2020, respectively. We expect these costs to increase in absolute dollars as we continue to grow our user database but expect that they continue to decrease as a percentage of our revenues.
General and administrative expenses were $943,000 and $603,000 for the three months ended March 31, 2021 and 2020, respectively. This represents an increase of $340,000 or 56% for the three months ended March 31, 2021 over the comparable period of 2020. Inclusive of this increase is approximately $330,000 of allocated corporate overhead. We expect our general and administrative expense to fluctuate as a percentage of our revenue in future periods.

Interest Expense and Financing Cost

Our financing costs were $0.00 and $315,000 for the three months ended March 31, 2021 and 2020, respectively. The decrease is because there were no allocation of financing costs from SRAX for the three months ended March 31, 2021.

Change in the Fair Value our Warrant Liabilities

Income associated with the changes in the fair value of warrant liabilities have been recorded in other income for the three months ended March 31, 2020 and represent a proportionate allocation of the income our Parent has incurred attributable to the changes in the calculated value of warrants it issued through various financing transactions in 2017 through 2020.

49

Summary of Cash Flows

Quarter ended March 31, 2021 compared to quarter ended March 31, 2020

  Three Months Ended March 31, 
  2021  2020 
       
Net cash used in operating activities $(1,188,000)  (893,000)
Net cash provided by (used in) investing activities  955,000   (149,000)
Net cash provided by financing activities  5,082,000   1,045,000 

Cash flows from operating activities

Our largest source of operating cash is payments from customers. Our customers typically pay us from 60 to 120 days from the date we invoice them. The primary use of operating cash is to pay our media suppliers, employees and our users through point redemptions, and others for a wide range of services. Cash flows used in our operating activities decreased by $295,000 or 33% in 2021 primarily driven by an increase in cash payments for operating expenses partially offset by an increase in gross profit.

Cash flows from investing activities

Our principal recurring investing activity is the funding of our internal software development. Expenditures for software development were $0 and $149,000 for the three months ended March 31, 2021 and 2020, respectively. During the three months ended March 31, 2021, the Company generated $955,000 from business acquisition.

Cash flows from financing activities

Cash provided by financing activities represents cash receipts or payments to our Parent. For the three months ended March 31, 2021, the Company generated $4,725,000 from the issuance of series B preferred stock. Cash provided by financing activities for the three months ended March 31, 2021 increased by approximately $4,000,000 or 390%.

Liquidity and Capital Resources

Historically, our operations have participated in cash management and funding arrangements managed by SRAX. Other than those that are in BIGtoken designated legal entities, SRAX’s cash has not been assigned to us for any of the periods presented because those cash balances are not directly attributable to us. Cash and cash equivalents presented in the unaudited condensed consolidated balance sheets represent amounts pertaining to the BIGtoken legal entity only. Prior to the Share Exchange, we were dependent on October 31, 2018. Our annual rent for this location is $7,016 for 2015, $9,207 for 2016, $9,483 for 2017 and $2,388 for 2018.


We believe this location is suitableSRAX for our current needs.continued support to fund our operations. Upon the close of our Share Exchange, we have raised an additional $4,725,000 through a private offering of our Series B Preferred Stock.

 

Our capital structure and sources of liquidity will change significantly from our historical capital structure. Following the Share Exchange, we expect to use cash flows generated from operations, together with the proceeds of $4,725,000 from the sale of series B preferred stock, as our primary sources of liquidity. Based on our current plans and market conditions, we believe that such sources of liquidity will be sufficient to satisfy our anticipated cash requirements for at least through the third quarter of 2021. We plan to invest in the sales of our existing product line to a wider audience, as well as in software modifications of our core technology to serve new customer needs in response to increased customer demand for differentiated data sets. Such opportunities will require modest software development expense as they are built on top of our existing platform. We will require additional funds to support our operating expenses and capital requirements, and will need to seek additional funds through the public or private equity or debt financing or from other sources. We cannot assure you that additional financing will be available at all, or that if available, such financing will be obtainable on terms favorable to us and would not be dilutive. Our future liquidity and cash requirements will depend on numerous factors, including the introduction of new products and potential acquisitions of related businesses or technology.

ResearchGoing Concern

The Company has incurred significant losses since its inception and Developmenthas not demonstrated an ability to generate sufficient revenues to achieved profitable operations. In addition, the Company’s operations will require significant additional financing. As of the closing of the Series B offering the Company had cash and cash equivalents of approximately $5 million which is not sufficient to fund the Company’s planned operations through one year after the date the unaudited condensed consolidated financial statements are issued, and accordingly, these factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the unaudited condensed consolidated financial statements are issued. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the unaudited condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

50

In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flow and cash usage forecasts, and obligations and debts. Although our Parent Company’s management has a history of capital raises, the analysis used to determine the Company’s ability to continue as a going concern does not include cash sources outside the Company’s direct control that management expects to be available within the next 12 months.

Arrangements Between SRAX and Our Company

 

We have entered into certain agreements that will affect the separation of our business from SRAX, provide a framework for our relationship with SRAX after the separation and provide for the allocation between us and SRAX of SRAX’s assets, employees, liabilities and obligations (including its investments, property and employee benefits assets and liabilities) attributable to periods prior to, at and after our separation from SRAX, specifically:

the MSA; and
the TSA.

The material terms of each of these agreements are summarized below. These summaries are qualified in their entirety by reference to the full text of such agreements, which are filed as exhibits to our public filings. When used in this section, “separation date” refers to the date on which SRAX will contribute the BIGtoken business to us, which will occur prior to the completion of this Share Exchange.

The Master Separation Agreement

The MSA identifies assets, liabilities and contracts that were transferred, assumed or assigned as part of the separation

Except as may expressly be set forth in the MSA or any other transaction agreements, all assets were transferred on an “as is,” “where is” basis, and the respective transferees bear the economic and legal risks that (1) any conveyance will prove to be insufficient to vest in the transferee good title, free and clear of any security interest, and (2) any necessary consents or governmental approvals are not spentobtained or that any amountsrequirements of laws or judgments are not complied with.

Claims

In general, each party to the MSA assumed liability for all pending, threatened and unasserted legal matters related to its own business or its assumed or retained liabilities and will indemnify the other party from any liability to the extent arising out of or resulting from such assumed or retained legal matters.

Intercompany Accounts

The MSA provides that, subject to any provisions in the MSA or any other transaction agreement to the contrary, all intercompany accounts between SRAX and its subsidiaries, on the one hand, and BIGtoken and its subsidiaries, on the other hand, were settled.

Further Assurances

To the extent that any transfers or assignments contemplated by the MSA has not been consummated, the parties will agree to cooperate to effect such transfers as promptly as practicable. In addition, each of the parties agrees to cooperate with the other party and use commercially reasonable efforts to take or to cause to be taken all actions, and to do, or to cause to be done, all things reasonably necessary under applicable law or contractual obligations to consummate and make effective the transactions contemplated by the MSA and the other transaction agreements.

51

Financial Covenants; Auditors and Audits; Annual Financial Statements and Accounting

We have agreed that, for so long as SRAX is required to consolidate our results of operations and financial position or account for its investment in our company under the equity method of accounting, we will, among other things:

maintain disclosure controls and procedures and internal control over financial reporting that will provide reasonable assurance that, among other things, (1) our annual and quarterly financial statements are reliable and timely prepared in accordance with GAAP and applicable law, (2) our transactions are recorded as necessary to permit the preparation of our financial statements, (3) receipts and expenditures are authorized at the appropriate level within BIGtoken and (4) unauthorized uses and dispositions of assets that could have a material effect on our financial statements are prevented or detected in a timely manner;
maintain the same fiscal year as SRAX;
establish a disclosure committee that will review our Forms 10-Q, 10-K and other significant filings with the SEC, and permit up to three employees selected by SRAX to attend such committee’s meetings;
not change our independent auditors without SRAX’s prior written consent;
use our reasonable best efforts to enable our independent auditors to complete their audit of our financial statements in a timely manner so as to permit timely filing of SRAX’s financial statements;
provide to SRAX and its independent auditors all information required for SRAX to meet its schedule for the filing and distribution of its financial statements and to make available to SRAX and its independent auditors all documents necessary for the annual audit of our company as well as access to the responsible company personnel so that SRAX and its independent auditors may conduct their audits relating to our financial statements;

adhere to certain specified SRAX accounting policies and notify and consult with SRAX regarding any changes to our accounting principles and estimates used in the preparation of our financial statements, and any deficiencies in, or violations of law in connection with, our internal control over financial reporting;
coordinate with SRAX regarding the timing and content of our earnings releases and cooperate fully (and cause our independent auditors to cooperate fully) with SRAX in connection with any of its public filings; and
promptly report in reasonable detail to SRAX the following events or circumstances that we become aware of: (1) significant deficiencies and material weaknesses which are reasonably likely to adversely affect our ability to report financial information; (2) any fraud that involves management or other employees who have a significant role in our internal control over financial reporting; (3) illegal acts; and (4) any report of a material violation of law made pursuant to the SEC’s attorney conduct rules.

Indemnification

In addition, the MSA provides for cross-indemnities principally designed to place financial responsibility for the obligations and liabilities of our business with us and financial responsibility for the obligations and liabilities of SRAX’s business with SRAX. Specifically, each party has agreed to indemnify, defend and hold harmless the other party, its affiliates and subsidiaries and their respective officers, directors, employees and agents (collectively, the “indemnified parties”) for any losses arising out of or otherwise in connection with:

52

the liabilities that each such party assumed or retained pursuant to the MSA (which, in our case, would include the BIGtoken Liabilities and, in the case of SRAX, would include the SRAX Liabilities) and the other transaction agreements;
the failure of SRAX or us to pay, perform or otherwise promptly discharge any of the SRAX Liabilities or the BIGtoken Liabilities, respectively, in accordance with their terms, whether prior to, at or after the separation;
any breach by such party of the MSA or the other transaction agreements (other than the intellectual property rights cross-license agreement, which specifies the parties’ obligations therein); and
except to the extent relating to a BIGtoken Liability, in the case of SRAX, or a SRAX Liability, in our case, any guarantee, indemnification or contribution obligation, surety bond or other credit support agreement or arrangement for the benefit of SRAX or us, respectively.

We also agreed to indemnify, defend and hold harmless the SRAX indemnified parties for any losses arising out of or otherwise in connection with any untrue statement or alleged untrue statement of a material fact or omission or alleged omission to state a material fact required to be stated therein or necessary to make the statements therein not misleading, with respect to all information (1) contained in any of our public filings with the SEC following the Share Exchange or (3) provided by us to SRAX specifically for inclusion in SRAX’s annual or quarterly or current reports following the Share Exchange to the extent (A) such information pertains to us or the BIGtoken business or (B) SRAX has provided prior written notice to us that such information will be included in one or more annual or quarterly or current reports, specifying how such information will be presented, and the information is included in such annual or quarterly or current reports (except, in the case of clause (B), for liabilities arising out of or resulting from, or in connection with, any action or inaction of any member of SRAX, including as a result of any misstatement or omission of any information by SRAX to us).

The MSA also specifies procedures with respect to claims subject to indemnification and related matters.

Other Provisions

The master separation agreement will also govern other matters related to the consummation of the Share Exchange, the provision and retention of records, access to information, confidentiality, cooperation with respect to governmental filings and third-party consents and insurance.

Transition Services Agreement

In connection with the Share Exchange we entered into a TSA with SRAX pursuant to which SRAX is providing us with specified services for an indefinite period of time to help ensure an orderly transition following the separation. The TSA specifies the calculation of our costs for these services. The cost of these services will be periodically reviewed by the parties to determine if an adjustment should be made.

The TSA generally provides that the applicable service recipient indemnifies the applicable service provider for liabilities that such service provider incurs arising from the provision of services other than liabilities arising from such service provider’s gross negligence, bad faith or willful misconduct or material breach of the TSA, and that the applicable service provider indemnifies the applicable service recipient for liabilities that such service recipient incurs arising from such service provider’s gross negligence, bad faith or willful misconduct or material breach of the TSA.

Employees and Human Capital Resources

As of March 31, 2021, we had 59 full-time employees. 2 are engaged in executive management, 33 in information technology including those participating in our research and development efforts, 15 in sales and marketing, 8 in integration and customer support and 1 in administration. All employees are employed “at will.” We believe our relations with our employees are generally positive and we have no collective bargaining agreements with any labor unions.

53

Our human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and new employees. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel, whether existing employees or new hires, through the prior two (2) years. All researchgranting of stock-based and development has been completedcash-based compensation awards. We believe that this increases value to our stockholders and the success of our company by Paul Feldman,motivating such individuals to perform to the best of their abilities and achieve our Director, President and Chief Executive Officer.objectives.

 

EmployeesAs the success of our business is fundamentally connected to the well-being of our employees, we are committed to their health, safety and wellness. We provide our employees and their families with access to convenient health and wellness programs, including benefits that provide protection and security giving them peace of mind concerning events that may require time away from work or that impact their financial well-being; and that offer choice where possible so they can customize their benefits to meet their needs and the needs of their families. In response to the COVID-19 pandemic, we implemented significant changes that we determined were in the best interest of our employees, as well as the community in which we operate, and which comply with government regulations, including working in a remote environment where appropriate or required.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount in our unaudited condensed consolidated financial statements and related notes. On an ongoing basis, we evaluate estimates which are subject to significant judgment. The more critical accounting estimates include estimates related to revenue recognition. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 1 to our unaudited condensed consolidated financial statements for the quarters ended March 31, 2021 and 2020 appearing elsewhere in this report. There have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2020.

The following critical accounting policies affect the more significant judgments and estimates used in the preparation of our unaudited condensed consolidated financial statements. In addition, you should refer to our accompanying Condensed Consolidated Balance Sheets as of March 31, 2021, and the Unaudited Condensed Consolidated Statements of Operations, Changes in Stockholders’ Equity and Cash Flows for quarters ended March 31, 2021 and 2020, and the related notes thereto, for further discussion of our accounting policies.

On an ongoing basis, we evaluate our estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of assets and liabilities. To the extent that there are material differences between our estimates and our actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected.

We believe the assumptions and estimates associated with the following have the greatest potential impact on our consolidated financial statements.

Use of Estimates

The Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with U.S. GAAP and requires management of the Company to make estimates and assumptions in the preparation of these Unaudited Condensed Consolidated Financial Statements that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Unaudited Condensed Consolidated Financial Statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.

The most significant areas that require management judgment and which are susceptible to possible change in the near term include the Company’s revenue recognition, provision for bad debts, BIGtoken point redemption liability, goodwill and intangible assets.

As of March 31, 2021, the impact of COVID-19 continues to unfold and as a result, certain estimates and assumptions require increased judgment and carry a higher degree of variability and volatility that could result in material changes to our estimates in future periods.

54

Intangible assets

Intangible assets consist of the Company’s intellectual property of internally developed software and are stated at cost less accumulated amortization. Amortization is provided for on the straight-line basis over the estimated useful lives of the assets of five to nine years.

Costs incurred to develop computer software for internal use are capitalized once: (1) the preliminary project stage is completed, (2) management authorizes and commits to funding a specific software project, and (3) it is probable that the project will be completed and the software will be used to perform the function intended. Costs incurred prior to meeting the qualifications are expensed as incurred. Capitalization of costs ceases when the project is substantially complete and ready for its intended use. Post-implementation costs related to the internal use computer software, are expensed as incurred. Internal use software development costs are amortized using the straight-line method over its estimated useful life which ranges up to three years. Software development costs may become impaired in situations where development efforts are abandoned due to the viability of the planned project becoming doubtful or due to technological obsolescence of the planned software product.

During 2018, the Company began to capitalize the costs of developing internal-use computer software, including directly related payroll costs.

The Company capitalizes costs incurred during the application development stage of internal-use software and amortize these costs over the estimated useful life. Upgrades and enhancements are capitalized if they result in added functionality which enable the software to perform tasks it was previously incapable of performing. Software maintenance, training, data conversion, and business process reengineering costs are expensed in the period in which they are incurred.

Goodwill

Goodwill is comprised of the purchase price of business combinations in excess of the fair value assigned at acquisition to the net tangible and identifiable intangible assets acquired. Goodwill is not amortized. The Company tests goodwill for impairment for its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit is below its carrying value. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that implied fair value of the goodwill within the reporting unit is less than its carrying value. The Company performed its most recent annual goodwill impairment test as of December 31, 2020 using market data and discounted cash flow analysis. Based on this analysis, it was determined that the fair value exceeded the carrying value of its reporting units.

The Company had historically performed its annual goodwill and impairment assessment on December 31st of each year. This aligns the Company with other technology companies who also generally conduct this annual analysis in the fourth quarter.

When evaluating the potential impairment of goodwill, management first assess a range of qualitative factors, including but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for the Company’s products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and the overall financial performance for each of the Company’s reporting units. If, after completing this assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value, we then proceed to the impairment testing methodology primarily using the income approach (discounted cash flow method).

We compare the carrying value of the goodwill, with its fair value, as determined by a combination of the market approach and income approach, its estimated discounted cash flows. If the carrying value of goodwill exceeds its fair value, the excess amount will be recognized as an impairment charge. We operate as one reporting unit.

When required, we arrive at our estimates of fair value using a discounted cash flow methodology which includes estimates of future cash flows to be generated by specifically identified assets, as well as selecting a discount rate to measure the present value of those anticipated cash flows. Estimating future cash flows requires significant judgment and includes making assumptions about projected growth rates, industry-specific factors, working capital requirements, weighted average cost of capital, and current and anticipated operating conditions. The use of different assumptions or estimates for future cash flows could produce different results.

55

Revenue Recognition

The Company applies Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC Topic 606”). The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under existing U.S. GAAP including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer;
Step 2: Identify the performance obligations in the contract;

Step 3: Determine the transaction price;
Step 4: Allocate the transaction price to the performance obligations in the contract; and
Step 5: Recognize revenue when the company satisfies a performance obligation.

Under current and prior revenue guidance, revenues are recognized when control of the promised goods or services are transferred to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those good or services.

Recently Issued Accounting Pronouncements

For further information on recently issued accounting pronouncements, see Note 1 – Summary of Significant Accounting Policies in the accompanying notes to condensed consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data” of this Quarterly Report on Form 10-Q.

Off balance sheet arrangements

 

As of the date of this prospectus, we have three (3) full time employees including Paul Feldman who is our Director, President and Chief Executive Officer. Our other two (2) full time employees are sales persons. Mr. Feldman spends approximately forty (40) hours per week on our business. We have one (1) part time employee who provides clerical and administrative services.


None of our employees are represented by a collective bargaining agreement, nor have we experienced any work stoppages. We maintain good relationships with our employees.



39




Dependence On a Few Customers

We are not dependent on one (1) or a few customers andreport, we do not expect to be so in the future.


Product Warranty


We except returns of products two (2) weeks after purchase. Additionally, our manufacturer provides a twelve (12)-month warranty on all products manufactured. The occurrence of any material defects in our products could make us liable for damages and warranty claims in excess of our current reserves. In addition, we could incur significant costs to correct any defects, warranty claims or other problems, including costs related to product recalls. Any negative publicity related to the perceived quality of our products could affect our brand image, decrease retailer, distributor and customer demand, and adversely affect our operating results and financial condition.  Warranty claims may result in litigation, the occurrence of which could adversely affect our business and operating results.


Competition


The market for on-body cameras is highly competitive. Further, we expect competition to increase in the future as existing competitors introduce new and more competitive offerings alongside their existing products, and as new market entrants introduce new products into our markets. We compete against established, well-known camera manufacturers such as Go Pro, Canon Inc., Nikon Corporation, Olympus Corporation, Polaroid Holding Corporation and Vivitar Corporation, large, diversified electronics companies such as JVC Kenwood Corporation, Panasonic Corporation, Samsung Electronics Co., Sony Corporation and Toshiba Corporation, and specialty companies such as Garmin Ltd. Many of our current competitors have substantial market share, diversified product lines, well-established supply and distribution systems, strong worldwide brand recognition and greater financial, marketing, research and development and other resources than we do.

In addition, many of our existing and potential competitors have substantial competitive advantages, such as:


·

longer operating histories;

·

the capacity to leverage their sales efforts and marketing expenditures across a broader portfolio of products;

·

broader distribution and established relationships with channel partners;

·

access to larger established customer bases;

·

greater financial resources;

·

large intellectual property portfolios; and

·

the ability to bundle competitive offerings with other products and services.


Moreover, smartphones and tablets with photo and video functionality have significantly displaced traditional camera sales. It is possible that, in the future, the manufacturers of these devices, such as Apple Inc. and Samsung, may design them for use in a range of conditions, including challenging physical environments, or develop products similar to ours. In addition to competition or potential competition from large, established companies, new companies may emerge and offer competitive products. Further, we are aware that certain companies have developed cameras designed and labeled to appear similar to our products, which may confuse consumers or distract consumers from purchasing our products.

Increased competition may result in pricing pressures and reduced profit margins and may impede our ability to continue to increase the sales of our products or cause us to lose market share, any of which could substantially harm our business and results of operations

Seasonality

Our business, as well as the industry in which we operate, is not seasonal.



40




Intellectual Property

We have no registered or patented intellectual property. Trademarks and trade names distinguish the various companies from each other. If customers are unable to distinguish our products from those of other companies, we could lose sales to our competitors. We do not have any registered trademarks and trade names, so we only have common law rights with respect to infractions or infringements on its products. Many subtleties exist in product descriptions, offering and names that can easily confuse customers. The name of our principal products may be found in numerous variations of the name and descriptions in various media and product labels. This presents a risk of losing potential customers looking for our products and buying someone else’s because they cannot differentiate between them.

Legal Proceedings

We are not a party to any legal proceedings.

MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATIONS


Forward Looking Statements

The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the financial statements and the related notes thereto included elsewhere in this Report.  Some of the statements contained in this Report that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which can be identified by the use of terminology such as "estimates," "projects," "plans," "believes," "expects," "anticipates," "intends," or the negative or other variations, or by discussions of strategy that involve risks and uncertainties. However, as the Company intends to issue “penny stock,” as such term is defined in Rule 3a51-1 promulgated under the Exchange Act, the Company is ineligible to rely on these safe harbor provisions. We urge you to be cautious of the forward-looking statements, that such statements, which are contained in this Report, reflect our current beliefs with respect to future events and involve known and unknown risks, uncertainties and other factors affecting our operations, market growth, services, products and licenses. No assurances can be given regarding the achievement of future results, as actual results may differ materially as a result of the risks we face, and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events. Factors that may cause actual results, our performance or achievements, or industry results, to differ materially from those contemplated by such forward-looking statements include without limitation:

·

Our ability to attract and retain management, and to integrate and maintain technical information and management information systems;

·

Our ability to raise capital when needed and on acceptable terms and conditions;

·

The intensity of competition;

·

General economic conditions; and

·

Changes in government regulations.



41




Comparison of Operating Results for the Twelve (12) Months Ended April 30, 2015 to the Twelve (12) Months Ended April 30, 2014:


Revenues


For the twelve (12) months ended April 30, 2015 we had $5,000 in revenues as compared to $3,000 for the twelve (12) months ended April 30, 2014. The increase in revenues are attributable to service contracts which we had with several customers when we are in the business of aiding clients attempting to improve their on-line profile. As of February 2, 2015, we changed the business of the Company to the selling of mini body cameras with a focus on law enforcement agencies.  During the first quarter of fiscal 2016, the Company already has generated revenues from sales of its mini body cameras to law enforcement agencies.


Operating Expenses


For the twelve (12) months ended April 30, 2015, we had operating expenses of $67,999, consisting primarily of accrued officer compensation of $9,000 and $58,999 primarily from legal fees, accounting as   well as other general and administrative expenses. For the twelve (12) months ended April 30, 2014, we had operating expenses of $58,415, consisting of accrued officer compensation of $10,000 and $48,415 of legal, accounting, and other general and administrative expenses.


Net Loss


Our Net Loss for the year ended April 30, 2015 was $62,999, as compared to a net loss of $55,415 for the year ended April 30, 2014. The 2015 fiscal year loss consists of $5,000 of revenues and $67,999 of expenses. The 2014 fiscal year loss consists of $3,000 of revenues and $55,415 of expenses. The detail of the Company’s revenues and    expenses are disclosed in the preceding paragraphs. The net loss per share was $(0.00) in fiscal 2015 and $(0.01) in    fiscal 2014.


Liquidity and Working Capital


At April 30, 2015 our current assets (and total assets) were $60,576 as compared to current assets (and total assets) of $53,751 at April 30, 2014. The assets consisted of cash, cash equivalents and prepayments. The decrease in cash in fiscal 2015 is primarily attributable to more operating expenses. The prepaid expenses consist of $750 prepaid rent and $24,600 of other assets.   


At April 30, 2015, our current liabilities (and total liabilities) were $17,017, which consisted of accounts payable and accrued expenses, primarily attributable to professional fees and accrued compensation, as compared to $2,192 as of April 30, 2014.


Our net working capital at April 30, 2015 was $43,559 as compared to a net working capital of $51,559 at April 30, 2014. The decrease in net working capital is primarily attributable to the decrease in cash explained in the two previous paragraphs.


Comparison of Operating Results for the Six (6) Months Ended October 31, 2015 to the Six (6) Months Ended October 31, 2014:

Revenues

For the six (6) months ended October 31, 2015 we had $35,548 in revenues as compared to $3,500 for the six (6) months ended October 31, 2014.  Our revenues for the six (6) months ended October 31, 2015 were attributable to the sale of our cameras to several law enforcements agencies. For the comparison period for the six (6) months ended October 31, 2014 the sale of cameras had not started yet.



42



Cost of Goods Sold


For the six (6) months ended October 31, 2015 we had cost of goods sold of $22,117 as compared to $0 for the six (6) months ended October 31, 2014. Our cost of goods for the six (6) months ended October 31, 2015 were attributable to the cost of our camera, shipping, and merchant costs. Our cost of goods sold for the six (6) months ended October 31, 2014 were $0 due to camera sales had not started yet.


Operating Expenses


For the six (6) months ended October 31, 2015, we had operating expenses of $168,545 as compared to operating expenses of $28,011 for the six (6) months ended October 31, 2014. The increase of $140,534 in operating expenses for the six (6) months ended October 31, 2015 was primarily attributable to an increase in advertising, salary, along with additional legal and other fees associated with the convertible notes which consisted of  $19,952 of advertising fess, $ 19,756 of accounting and auditor fees, $28,500 of salary, 14,500 of consulting, $57,894 of legal and other fees mostly related to the convertible notes and $27,943 of other general and administrative expenses.


Other Expense


Other expense was $47,275 for the six (6) months ended October 31, 2015 compared to $0 during the six (6) months ended October 31, 2014. All the elements of other expense are related to our convertible promissory notes, including $1,184 of interest income, $3,392 of interest expense, $43,328 of accretion of debt discount and $1,739 of amortization related to deferred financing costs for finder’s fees paid in connection with our convertible promissory notes.


Net Loss


Our Net Loss for the six (6) months ended October 31, 2015 was $202,389, consisting of the operating expenses referred in the preceding paragraph of operating expenses.  Our Net Loss for the six (6) months ended October 31, 2014 was $24,511.  The $177,878 increase in the Net Loss is attributable to the net increase in operating expenses referred to in the preceding paragraph.


Liquidity and Working Capital


At October 31, 2015 our current assets were $256,799 as compared to current assets (and total assets) of $60,576 at April 30, 2015. The assets consisted of cash, cash equivalents, accounts receivable, inventory, fixed assets and prepayments. The increase of current assets as of October 31, 2015 is primarily attributable to cash received from the convertible notes and more inventory received.    


At October 31, 2015, our current liabilities (and total liabilities) were $68,796, which consisted of accounts payable, accrued expense, convertible debts.  The increase is primarily attributable to the acquisition of short term convertible debts as compared to $17,017 as of April 30, 2015 when there were no debt agreements.   


Our net working capital at October 31, 2015 was $188,003 as compared to a net working capital of $43,559 at April 30, 2015. The increase in net working capital is primarily attributable to the increase in current assets as explained in the two previous paragraphs.


Inflation


Management believes that the impact of inflation on our operations since inception has not been material.



43




Off-Balance Sheet Arrangements


We are not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial position, operatingcondition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures ofor capital resources.


MANAGEMENTresources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

OUR MANAGEMENT

Directors, Executive Officers and Significant Employees

The names of our directors and executive officers and their ages, positions, and biographies as of July 14, 2021 are set forth below. Our executive officers are appointed by, and serve at the discretion of the Board. There are no family relationships among any of our directors or executive officers. For a description of the employment agreements and other ancillary agreements entered into between our officers and directors and the Company, please refer to the section entitled Executive Compensation below.

56

Executive Officers and Directors

Name Age Positions Officer / Director
Since
Christopher Miglino 52 Interim Principal Executive Officer, Director 2021
George Stella 50 President, Chief Revenue Officer 2021
Michael Malone 39 Chief Financial Officer and Principal Accounting Officer 2021
Daina Middleton 55 Director 2021
Yin Woon Rani 47 Director 2021

Christopher Miglino, age 52 is the co-founder of SRAX, our parent company and has served on our board of directors since February 2021. Since April 2010, Mr. Miglino has served as SRAX’s Chief Executive Officer and a member of its board of directors. He also served as SRAX’s Chief Financial Officer and principal financial and accounting officer from April 2010 until August 2015. Mr. Miglino, who has over 15 years of experience running various advertising companies, oversees all of our affairs. Some of the companies Mr. Miglino has helped launch programs for include Diet Coke, Bank of America, Nestle, General Mills, HBO, National Geographic, Target, Aflac, and Bayer. Mr. Miglino previously served as a Board member for EVmo, Inc. (fka YaYYo, Inc) [OTC: YAYO] and served on their compensation committee until January 2020. In addition, from August 2008 until March 2010, Mr. Miglino was CEO of the Lime Ad Network, a subsidiary of Gaiam, Inc. (Nasdaq: GAIA), where his responsibilities included management of interactive and innovative advertising programs for 250 green and socially conscious websites. Prior to that, from June 2004 until August 2008, Mr. Miglino was CEO of Conscious Enlightenment, where he oversaw their day to day operations in the publishing and advertising industry. From 2004 until 2008, Mr. Miglino served as a board member for Golden Bridge Yoga in Los Angeles, a studio that encompasses over 20,000 square feet of yoga spaces including a restaurant. Mr. Miglino holds a bachelor’s degree from the University of Southern California. Mr. Miglino’s role as a co-founder of SRAX, his operational experience in SRAX as well as his professional experience in technology and advertising sectors were factors considered with his appointment to the BIG Token Board.

George Stella, age 50, joined the Company as chief revenue officer in February 2021. He was also appointed to serve as President of the Company on May 18, 2021. Prior to that, Mr. Stella served as executive vice president of SRAX, our parent company, since March 2018. George began his career in digital advertising spending 12 years at 24/7 Media as the data driven digital marketing space emerged. He then entered the digital shopper marketing space in its infancy with OwnerIQ and then HookLogic. Prior to joining SRAX, Mr. Stella served as vice president of sales, helping Yieldbot develop its digital shopper business.

Michael Malone, age 39, has been our principal accounting officer since January 2021. Mr. Malone has also served as SRAX’s Chief Financial Officer since December 2018. Mr. Malone has over sixteen (16) years of experience in corporate finance in public and private companies. From 2014 until December 2018, he served as Vice President Finance of Westwood One, LLC, a subsidiary of Cumulus Media, Inc. (NYSE: “CMLS”), an audio broadcast network in New York. Prior to that, from January 2013 through June 2014, he served as Finance Director / Controller for Cumulus Media Network’, audio broadcast network, until its merger with Westwood One, LLC. Prior to that from 2012 to 2013, he worked as Director of Internal Auditing of Cumulus Media. He holds a BA in accounting from Monmouth College.

Daina Middleton, age 55, is the CEO of Britelite Immersive. She also is an advisor and board member assisting companies in increasing their growth potential. From September 2017 through September 2019, she served as the Chief Executive Officer of Ansira Partners, a PE-backed marketing technology and services firm. Prior to that, from 2016 through September 2017, she served as a principal in Larsen Consulting Group, an arm of Gryphon Investors, coaching portfolio executives. Prior to joining LCG, she ran B2B Marketing for Twitter, and was the CEO of Performics, the performance marketing arm of Publicis. Earlier in her career, she worked for Hewlett-Packard for 16 years. She joined the board of directors at Marin Software (NASDAQ: MRIN) in 2014 where she serves on the Audit/ Finance and Compensation committees. She also serves on the board of PE-backed account-based marketing firm Madison Logic. She acts as an advisor for early start ups Ad Fontes Media and MarketBeam. She is also a published author, publishing “Marketing in the Participation Age: A Guide to Motivating People to Join, Share, Take Part, Connect, and Engage,” and “Grace Meets Grit: How to bring out the Remarkable Courageous Leader Within.” She holds a bachelor’s degree from Oregon State University. In evaluating Ms. Middleton’s specific experience, qualifications, attributes and skills in connection with her appointment to the Board, the Board took into account her extensive experience in raising capital, revenue growth, leadership coaching, marketing and branding, technology, and her leadership skills throughout such industries.

57

Yin Woon Rani, age 47, has served as the chief executive officer of MilkPEP, a government administrated program that helps promote the consumption of fluid milk (best known for the Got Milk? campaign) since October 2019. Prior to that, from January 2014 – June 2018, she served as VP and chief customer experience officer for the Campbell Soup Company (NYSE: CPB), where she helped modernize and lead integrated communications for the company. Prior to that, from November 2011 through March 2013, she served as president (North America) of Universal MCCann, a global media and advertising agency. She graduated from Yale University, summa cum laude and earned a Masters of Business Administration from New York University Stern, where she graduated second in her class. In evaluating Ms. Rani’s specific experience, qualifications, attributes and skills in connection with her appointment to the Board, the Board took into account her extensive experience in marketing, media, technology, and her leadership skills throughout such industries.

Family Relationships

There are no family relationships between any director, executive officer, or person nominated or chosen by the registrant to become a director or executive officer.

CORPORATE GOVERNANCE

Committees

The Board currently does not have audit, compensation or governance committees. Due to our size and limited resources and employees, the Board has determined that the functions of such committees, including the compensation committee, will be undertaken by the entire Board. Upon securing additional financing, the Board anticipates the creation of free standing committees. Executive compensation is determined by the entire board.

Stockholder Recommendation of Board Nominees

We currently do not have a formal policy on the submission of recommendations for candidates to the Board from stockholders. While the Board has not adopted a formal diversity policy or specific standards with regard to the selection of director nominees, due to the nature of our business, the Board believes it is important to consider diversity of race, ethnicity, gender, age, education, cultural background, and professional experiences in evaluating board candidates. Additionally, although the Board has not formally established any specific, minimum qualifications that must be met by each candidate for the Board or specific qualities or skills that are necessary for one or more of the members of the Board to possess, when considering a potential non-incumbent candidate, the Board will factor into its determination the following qualities of a candidate: educational background, diversity of professional experience, including whether the person is a current or former chief executive officer or chief financial officer of a public company or the head of a division of a large international organization, knowledge of our business, integrity, professional reputation, independence, and ability to represent the best interests of our stockholders.

The Board anticipates adopting a formal process for submission of stockholder recommendations in the future.

Code of Ethics

We are committed to maintaining the highest standards of honest and ethical conduct in running our business efficiently, serving our stockholders interests and maintaining our integrity in the marketplace. To further this commitment, we have adopted our Code of Ethics and Business Conduct, which applies to all our directors, officers and employees. A copy of our Code of Ethics and Business Conduct is attached to the Company’s Annual Report on Form 10-K as Exhibit 14.01. If you would like to receive a copy of our Code of Ethics and Business Conduct, we will provide you a copy free of charge. Please see the portion of the Registration Statement entitled “Where to Find More Information” for directions on how to request such information.

58

Audit Committee

We do not have a separately designated standing audit committee or a committee performing similar functions. Our Board of Directors currently performs the functions of an audit committee.

Where to Find More Information

We make our public filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all exhibits and amendments to these reports. Also, our executive officers, directors and holders of more than 10% of our common stock, file reports with the SEC on Forms 3, 4 and 5 regarding their ownership of our securities. These materials are available on the SEC’s web site, http://www.sec.gov. You may also read or copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Alternatively, you may obtain copies of these filings, including exhibits, including our Code of Ethics and Business Conduct, by writing or telephoning us at:

FORCE PROTECTION VIDEO EQUIPMENT CORP.

2629 Townsgate Rd., Suite 215

Westlake Village, Ca 91361

Attn: Investor Relations

Tel: (714) 312-6844

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our officers, directors, and stockholders owning more than ten percent of our common stock, to file reports of ownership and changes in ownership with the SEC and to furnish us with copies of such reports. Based solely on our review of Form 3, 4 and 5’s, the following table provides information regarding any of the reports which were filed late during the fiscal year ended December 31, 2020:

None.

Limitation on Liability and Indemnification of Directors and Executive Officers

Our directors and officers are indemnified as provided by the Florida Business Corporation Act (the “FBCA”) and our Bylaws. Please see the section entitled “Indemnification of Directors and Officers” beginning on page 68 hereof.

59

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table summarizes all compensation recorded by us in each of the last two completed years ended December 31 (which was the fiscal year end of SRAX, our parent corporation upon completion of the share exchange transaction (“Share Exchange”) between the Company and SRAX that closed on February 4, 2021), for:

all individuals serving as our principal executive officer or acting in a similar capacity;
our two most highly compensated named executive officers, whose annual compensation exceeded $100,000; and
up to two additional individuals for whom disclosure would have been made in this table but for the fact that the individual was not serving as a named executive officer of our company, at December 31, 2020.

Name

and principal

position

 Year  Salary ($)  Bonus ($)  

Stock

Awards

($)

  Option Awards ($) (1)  No equity incentive plan compensation ($)  

Non-qualified

deferred

compensation

earnings

($)

  All other compensation ($)  Total ($) 
                            
George Stella  2020   175,000   23,047   -   -   -   -   14,087(6)  212,134 
Chief Revenue Officer, President (2)  2019   175,000   10,534   -   110,450(3)  -   -   18,775(6)  314,759 
                                     
Lou Kerner  2020   -   -   -   -   -   -       - 

Former

Chief Executive Officer (4)

  2019   -   -   -   -   -   -       - 
                                     
Paul Feldman  2020   -   -   -   -   -   -         

Chief Executive

Officer(5)

  2019   16,538   -   -   -   -   -       16,538

 

 

(1)The amounts included in the “Option Awards” column represent the aggregate grant date fair value of the stock options, computed in accordance with ASC Topic 718. The assumptions made in the valuations of the option awards are included in Note 12 of the notes to our Parent Company’s consolidated financial statements appearing in the 10-K for the year end December 31, 2019 for options awarded in 2019 or prior.

60

(2)All amounts paid to Mr. Stella were from SRAX, the parent company of BIG Token prior to the closing of the Share Exchange on February 4, 2021.
(3)Mr. Stella’s stock option award consisted of 50,000 options to purchase Class A Common Stock of SRAX at $3.47 per share. The Options vest 1/3 annually beginning March 24, 2019.
(4)Lou Kerner became our Chief Executive Officer effective February 16, 2021. Effective May 15, 2021, Mr. Kerner was terminated by the Company.
(5)Effective January 27, 2021, Mr. Feldman resigned as chief executive officer, principal accounting officer, and as a member of our board of directors. He received no compensation for 2020. Notwithstanding, Mr. Feldman received 841,184,289 shares of Common Stock for certain past due and unpaid deferred compensation pursuant to his separation agreement entered into on January 27, 2021.
(6)Represents benefits paid by SRAX to the applicable person.

Summary Compensation Table (Paid by SRAX, Inc.)

The amounts paid below to the listed executive officers of the Company were all paid in their entirety by SRAX, the parent corporation of BIG Token prior to the closing of the Share Exchange on February 4, 2021. No direct payments from FPVD have been made to these two officers.

Name and principal position Year  Salary ($)  Bonus ($)  

Stock

Awards

($)

  Option Awards ($) (1)  No equity incentive plan compensation ($)  

Non-qualified

deferred

compensation

earnings

($)

  All other compensation ($)  Total ($) 
                            
Michael Malone  2020   200,000   -   75,000   -   -   -   21,554(4)  296,554 
Chief Financial Officer  2019   199,242   -   75000   167,798(2)  -   -   28,722(4)  470,762 
                                     
Christopher Miglino  2020   340,000   50,000   -   648,489(3)  -   -   41,031(4)  1,079,520 
Principal Executive Officer  2019   340,000   -   -   -   -   -   24,455(4)  364,455 

(1)The amounts included in the “Option Awards” column represent the aggregate grant date fair value of the stock options, computed in accordance with ASC Topic 718. The assumptions made in the valuations of the option awards are included in Note 12 of the notes to our Parent Company’s consolidated financial statements appearing in the 10-K for the year end December 31, 2019 for options awarded in 2019 or prior.
(2)Mr. Malone’s stock option award consisted of 100,000 options to purchase Class A Common Stock of SRAX at $2.56 per share. The Options vest quarterly over a three-year period beginning January 1, 2019.
(3)Represents an option to purchase 300,000 shares of Class A Common Stock of SRAX at an exercise price of $2.97 per share and a term of 5 years. The options were fully vested on the grant date.
(4)Represents benefits paid by SRAX to the applicable person.

Employment Agreement of Lou Kerner

On January 3, 2021 we entered into an at-will employment agreement with Lou Kerner to serve as chief executive officer subsequent to the completion of the Share Exchange and certain other conditions as more fully set forth in his Employment Agreement (the “Kerner Employment Agreement”). All conditions to the Kerner Employment Agreement were met or waived as of February 16, 2021, and Mr. Kerner’s employment began on February 16, 2021.

61

On May 15, 2021, the Board of Directors of the Company terminated Mr. Kerner’s employment pursuant to the terms of the Kerner Employment Agreement.

Pursuant to the Kerner Employment Agreement, Mr. Kerner was entitled to receive the following compensation during his employment: (i) an annual salary of $175,000, (ii) eligibility for a target annual bonus of up to 100% of his base salary subject to meeting certain performance baselines with the year ending December 31, 2021 baseline as the Company receiving $5.5 million of gross profit for such year, (iii) eligibility to participate in and receive comparable benefits under all plans and programs of the Company offered to similarly situated executives, and (iv) the ability to accrue up to 14 days of paid vacation per year, with a maximum roll over of 10 days for a following year. Mr. Kerner also received a stock option grant that was cancelled upon Mr. Kerner’s termination.

Employment Agreement of George Stella

On February 4, 2021, the Company appointed George Stella as chief revenue officer of the Company. Mr. Stella is not a party to a written employment agreement. His compensation has been determined by the Board. Effective February 4, 2021, Mr. Stella’s annual salary was $175,000. Mr. Stella is also entitled to any additional benefits offered to all employees. Effective May 18, 2021, the Board appointed Mr. Stella as president of the Company, in addition to his role as chief revenue officer.

There were no arrangements pursuant to which Mr. Stella was appointed as chief revenue officer or president. There are no family relationships between Mr. Stella and any of the directors or officers of the Company or any of its subsidiaries.

Employment of Michael Malone

Mr. Malone began serving as our chief financial officer beginning February 4, 2021, upon completion of the Share Exchange with SRAX. He currently receives compensation pursuant to the Transition Services Agreement entered into with SRAX. There are no family relationships between Mr. Malone and any of the directors or officers of the Company or any of its subsidiaries.

Employment of Paul Feldman

Mr. Feldman resigned as chief executive officer, principal accounting officer, and as a member of our board of directors on January 27, 2021, in anticipation of the completion of the Share Exchange with SRAX. He received no compensation during 2020, although did receive 841,184,289 shares of Common Stock for certain past due and unpaid deferred compensation pursuant to a separation agreement entered into with the Company on January 27, 2021, prior to the completion of the Share Exchange.

Employment of Christopher Miglino

Mr. Miglino was appointed as interim Principal Executive Officer on May 18, 2021 subsequent to Mr. Kerner’s termination as chief executive officer that was effective on May 15, 2021. Mr. Miglino is the chief executive officer of SRAX, BIG Token’s former parent company, and is not being compensated for his interim services. There are no family relationships between Mr. Miglino and any of the directors or officers of the Company or its subsidiaries.

Outstanding Equity Awards at Year End

None as of December 31, 2020.

Our Equity Compensation Plans

On March 16, 2021, our Board of Directors approved the 2021 Equity Incentive Plan (“2021 Plan”). The 2021 Plan has not been approved by the Company’s stockholders, and is administered by our Board or such committee appointed by the Board. The 2021 Plan provides for the grant of incentive stock options, nonstatutory stock options, restricted stock, performance units, performance shares, restricted stock units, and other stock-based awards to our employees, directors, and consultants. The purpose of the 2021 Plan is to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to our employees, directors and consultants, and to promote the success of the Company’s business. Under the terms of the 2021 Plan, the Company initially reserved 15,824,493,516 shares of Common Stock, subject to an automatic increase on the first day of each calendar year such that the number of shares available for issuance under the 2021 Plan will be 10% of the outstanding shares of Common Stock of the company. The 2021 Plan further authorizes the administrator to amend the exercise price and terms of certain awards thereunder. As of the date of this registration statement, no awards have been granted under the 2021 Plan.

62

Securities Authorized for Issuance under Equity Compensation Plans

 

The following table sets forth the name, age, and position of our sole executive officer and director. Our executive officers are elected annually by our Board of Directors. Our directors are elected annuallysecurities authorized for issuance under any equity compensation plans approved by our shareholders at the annual meeting. Each director holds his office until his successor is elected and qualified or his earlier resignation or removal.


Name

Age

Position

Appointment Date

Paul Feldman

59

Chief Executive Officer, President

February 2, 2015

and Director


Paul Feldman, Director Chief Executive Officer and President


Paul Feldman has served as our sole Director, President and Chief Executive Officer since February 2, 2015. From October 2011 to January 29, 2015, Mr. Feldman servedwell as President of Cobra Xtreme Video, Inc., a reseller of video cameras. From November 1, 2009 through September 30, 2011, Mr. Feldman wasany equity compensation plans not employed.


Mr. Feldman received a Bachelor of Science from Duke University in 1978.


Term of Office


Our directors serve for a one-year term to hold office until the next annual meeting of stockholders and until their successors are elected and qualified, or until their earlier death, retirement, resignation or removal. Executive officers serve at the discretion of the Board of Directors, and are elected or appointed to serve until the next Board of Directors meeting following the annual meeting of stockholders.  Our executive officers are appointedapproved by our Boardstockholders as of Directors and hold office until removed by the Board.December 31, 2020.


Plan category

Number of securities to

be issued

upon

exercise of outstanding options, warrants

and

rights(a)

Weighted average

exercise price

of

outstanding options, warrants and rights ($)

Number of securities remaining available for future

issuance

under equity compensation plans

(excluding securities reflected in column (a)

Plans approved by our stockholders:
Plans not approved by stockholders
2021 Equity Incentive Plan (1)

(1)The 2021 Equity Incentive Plan was adopted on March 16, 2021. On January 1 of each year, the number of shares available for issuance under the 2021 Equity Incentive Plan will increase if necessary, to be equal to 10% of the outstanding shares of common stock of the Company.

Family RelationshipsDirector Compensation

 

There are no family relationships amongBelow is a description of our directors and executive officers.


Legal Proceedingscompensation policy for non-employee director compensation, which is in effect beginning February 4, 2021, the date that the Share Exchange closed.

 

No officer,Board Compensation Policy

Beginning on February 4, 2021, each non-employee director or persons nominatedwill receive a cash payment of $7,500 per full quarter of service on the Board. All fees will be paid at the end of each respective quarter. In the event of partial service for a quarter, such positions, promoter or significant employee has been involvedBoard member will receive such prorated portion of director fees for days of service in the last ten years in any of the following:


·

Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two (2) years prior to that time,

·

Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses),

·

Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities,



44



·

Being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.

·

Having any government agency, administrative agency, or administrative court impose an administrative finding, order, decree, or sanction against them as a result of their involvement in any type of business, securities, or banking activity.

·

Being the subject of a pending administrative proceeding related to their involvement in any type of business, securities, or banking activity.

·

Having any administrative proceeding been threatened against you related to their involvement in any type of business, securities, or banking activity.

Code of Business Conduct and Ethics

Paul Feldman is our sole officer and director. Mr. Feldman is also our majority shareholder. Mr. Feldman is not “independent” as the term is used in Item 7(d)(3)(iv)(B) of Schedule 14A under the Securities Exchange Act of 1934, as amended, and as defined by Rule 4200(a)(15) of the NASDAQ Marketplace Rules.


We do not have any standing audit, nominating, and compensation committees of the Board of Directors, or committees performing similar functions.


We do not currently have a Code of Ethics applicable to our principal executive, financial, or accounting officer. All Board actions have been taken by written action rather than formal meetings.


EXECUTIVE COMPENSATIONquarter.

 

The following table sets forthprovides information concerning all cash and non-cash compensation awarded to, earned by or paid to the officer and directors for services rendered in all capacities for the years ending April 30, 2014 and 2015. No other officers and directors were compensated during the years ended 2014 and 2015.



Names and Principal Position

Year Ended April 30

Salary ($)

Bonus ($)

Stock Awards ($)

Option Awards ($)

Non-Equity Incentive Plan Compensation Earnings ($)

Non-Qualifies Deferred Compensation Earnings ($)

All Other Compensation ($)

Total ($)

Paul Feldman, Chief Executive Officer, President  and Director

2015

2014

9,000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0


(1) On February 2, 2105, Paul Feldman purchased 10,000,000 shares of our common stock for $.0001 per share or an aggregate of $1,000 from our former president. On December 1, 2015, we approved the issuance of 1,000,000 shares of our non-convertible Series A Preferred Stock to Mr. Feldman which entitle him to 200,000 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.  As a result of Mr. Feldman’s ownership of 10,000,000 common shares and 1,000,000 Series A Preferred Stock he holds an aggregate of 98% of the votes on all matters submitted to a vote of our stockholders. As such, he controls all matters submitted to a vote of our stockholders.




45



OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END APRIL 30, 2015 and April 30, 2014

  

  

Number of Securities Underlying Unexercised Options

(#)

Exercisable

  

  

Number of Securities Underlying Unexercised Options

(#)

Unexercisable

  

  

Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options

(#)

  

  

Option Exercise Price

($)

  

  

Option Expiration Date

  

  

Number of Shares or Units of Stock That Have Not Vested

(#)

  

  

Market Value of Shares or Units of Stock That

Have Not Vested

($)

  

  

Equity Incentive Plan Awards: Number Of Unearned Shares, Units or Other Rights That Have Not Vested

(#)

  

  

Equity

Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested

($)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Douglas Ward

2015

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

2014

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paul

Feldman

2015

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

  

  

0

  

2014

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 


We paid our sole officer and director, Paul Feldman $9000 during the year ended April 30, 2015. We did not pay salaries or compensation to our officers and directors in 2014. Mr. Feldman receives an annual salary of $100,000 beginning in November of 2015. We based his salary and stock bonuses upon the hours committed, his experience and the level of skill required to perform services rendered.


Our board of directors determines the compensation paid to our executive officers based upon the yearsnon-executive directors for their services as members of service to us, whether services are provided on a full time basis and the experience and level of skill required.


We may award our officers and directors shares of common stock as non-cash compensation as determined by the board of directors from timefor the year ended December 31, 2020. Upon completion of the Share Exchange, the Company is adopting a December 31 fiscal year end. The information in the following table excludes any reimbursement of out-of-pocket travel and lodging expenses which we may have paid.

Name

Fees

earned

or paid

in cash

($)

Stock awards

($)

Option awards

($)

Non-equity incentive plan compensation ($)Nonqualified deferred compensation earnings ($)All other compensation ($)Total ($)
Yin Woon Rani
Daina Middleton

63

PRINCIPAL STOCKHOLDERS

Security ownership of certain beneficial owners.

Beneficial ownership for the purposes of the following table is determined in accordance with the rules and regulations of the SEC. These rules generally provide that a person is the beneficial owner of securities if they have or share the power to time. The board will base its decisionvote or direct the voting thereof, or to grantdispose or direct the disposition thereof or have the right to acquire such powers within 60 days. Accordingly, the following table does not include options to purchase our common stock as compensation onthat are not exercisable within the level of skill required to perform the services rendered and time committed to providing services to us.next 60 days.

Name and Address of Beneficial Owner (1) Shares  Shares Underlying Convertible Securities  Total  Percent of Class (2) 
Directors and named executive officers                
Paul Feldman (3)  841,184,289   -   841,184,289   * 
Lou Kerner (4)  -   -   -   * 
George Stella (5)  -   -   -   * 
Michael Malone  356,477,822   -   356,477,822   * 
Daina Middleton  -   -   -   * 
Yin Woon Rani  -   -   -   * 
Christopher Miglino  -   -   -   * 
All directors and named executive officers as a group (7 individuals)  1,197,662,111   -   1,197,662,111   * 
                 
5% owners                
SRAX, Inc.  149,562,566,584   -   149,562,566,584   65.94%
All directors, named executive officers, and 5% owners as a group (8 entities)  150,760,228,645   -   150,760,228,645   66.46%

*Represents less than one percent.

(1)Except as otherwise indicated, the persons named in this table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and to the information contained in the footnotes to this table. Unless otherwise indicated, the address of the beneficial owner is c/o FPVD, 2629 Townsgate Road #215, Westlake Village, CA 91361.

(2)Pursuant to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared voting power or investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon exercise of common share purchase options or warrants. There are 226,828,797,262 shares of common stock issued and outstanding as of July 14, 2021.

(3)Address for holder is 1249 Kildare Farm Road, Suite 2019, Cary, NC 27511. Mr. Feldman’s employment as CEO and sole member of the Board was terminated as of the close of business on January 27, 2021.

(4)Mr. Kerner began service as CEO on February 17, 2021. On May 15, 2021, his employment was terminated with the Company.
(5)George Stella began service as Chief Revenue Officer on February 4, 2021. Effective May 18, 2021, Mr. Stella was additionally appointed to the role of President of the Company.

64

Series A Preferred Stock

 

At no time during the last fiscal yearThe Company also has 5,000,000 shares of Series A Preferred Stock issued and outstanding, all of which are held by SRAX. The Series A Preferred Stock votes 200 votes per share. The Series A Preferred Stock is not convertible into common stock.

Name and Address of Beneficial

Owner (1)

 Shares  Shares Underlying Convertible Securities  Total  Percent of Class (2) 
SRAX, Inc.  5,000,000   -   5,000,000   100.00%

(1)Except as otherwise indicated, the persons named in this table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and to the information contained in the footnotes to this table. Unless otherwise indicated, the address of the beneficial owner is c/o FPVD, 2629 Townsgate Road #215, Westlake Village, CA 91361.
(2)Pursuant to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared voting power or investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon exercise of common share purchase options or warrants. There are 5,000,000 shares of Series A Preferred Stock issued and outstanding as of July 14, 2021

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Related Party Transactions

Information regarding disclosure of an employment relationship or transaction involving an executive officer and any person listedrelated compensation solely resulting from that employment relationship or transaction is included in the Table above was there:


·

any outstanding option or other equity-based award re-priced or otherwise materially modified (such as by extension of exercise periods, the change of vesting or forfeiture conditions, the change or elimination of applicable performance criteria, or the change of the bases upon which returns are determined);

·

any waiver or modification of any specified performance target, goal or condition to payout with respect to any amount included in non-stock incentive plan compensation or payouts;

·

any option or equity grant;

·

any non-equity incentive plan award made to a named executive officer;

·

any nonqualified deferred compensation plans including nonqualified defined contribution plans; or

·

any payment for any item to be included under the heading “All Other Compensation” in the Summary Compensation Table.



46




Employment Agreements with Management

On November 24, 2015, we entered into an agreement with Paul Feldman, our Chief Executive Officer, President, Treasurer and Director, to provide services to us. The agreement has a term of two (2) years and requires us to pay $100,000 per year to Mr. Feldman for his services as our Chief Executive Officer, President, Treasurer and Director.


Our Board of Directors determines the compensation paid to our executive officers, based upon the years of service to us, whether services are provided on a full time basis and the experience and level of skill required.

We may award our officers and directors shares of common stock as non-cash compensation as determined by the Board of Directors from time to time. The Board of Directors will base its decision to grant common stock as compensation on the level of skill required to perform the services rendered and time committed to providing services to us.

Outstanding Equity Awards at the End of the Fiscal Year

We do not have and have never had any equity compensation plans and therefore no equity awards are outstanding as of the dateSection of this prospectus.

registration statement entitled “Director Compensation” and “Executive Compensation.”

 

Our directors doInformation regarding disclosure of compensation to a director is included in the Section of this registration statement entitled “Director Compensation.

Summarized below are certain transactions and business relationships between the Company and persons who are or were an executive officer, director or holder of more than five percent of any class of our securities since January 1, 2019:

On January 27, 2021, Mr. Feldman’s was terminated as our chief executive officer and sole director and in consideration for past due and unpaid deferred compensation, the Company issued him 841,184,289 shares of Common Stock.

RedDiamond and its affiliates made a series of investments in the Company during the period from 2016 through 2020. The investments were made predominantly through the sale of convertible debentures. In late 2019, the Company began the process of preparing to undertake a strategic transaction. Beginning in the fourth quarter of calendar year 2019 and continuing through calendar year 2020, RedDiamond re-commenced its investments in the Company to provide ongoing working capital to the Company in furtherance of such process.

During this 2019-2020 time period, the Company used the proceeds of RedDiamond’s investments for operations and for general corporate purposes, including (but not receive any other compensationlimited to) the payment of personnel, legal and outside auditor expenses related to bringing the Company current in its SEC filings.

65

As a result of RedDiamond being a significant creditor of the Company, during the period commencing in mid-2020, RedDiamond attended strategic planning meetings with our management and the management of SRAX where the parties discussed: (i) the requirements and timelines for servingbringing the Company current in its filings with the SEC, (ii) the terms of the Exchange Agreement, (iii) the terms of the Debt Exchange Agreement pursuant to which RedDiamond would convert its outstanding debt as required by the Exchange Agreement, and (iv) overall planning and execution of the strategy that resulted in BIG Token becoming a publicly reporting company as of January 27, 2021.

During the period from 2016 through 2021, RedDiamond made the following investments:

During 2016, RedDiamond invested a total of $682,500 into the Company in exchange for certain convertible promissory notes.

During 2017, RedDiamond invested a total of $532,625 into the Company in exchange for certain convertible promissory notes.

On October 11, 2019, RedDiamond invested $27,500 into the Company in exchange for a certain 5% secured promissory note. As of January 28, 2021, this promissory note accrued $1,814.24 in interest resulting in an outstanding balance of $29,314.24.

During the fourth quarter of 2019, RedDiamond invested a total of $170,606 into the Company in exchange for certain convertible promissory notes.

During the period January 2020 to July 2020, RedDiamond invested a total of $41,200 into the Company in exchange for certain convertible promissory notes.

During the period August 2020 to September 2020, RedDiamond invested a total of $90,679 into the Company in exchange for certain convertible promissory notes with a fixed conversion price of $0.0003. As of January 28, 2021, these convertible promissory notes accrued $2,889.30 in interest, resulting in an outstanding balance of $93,568.30.

On October 22, 2020, RedDiamond purchased 10,000 shares of Series B Preferred Stock for $1,000,000. The 10,000 shares of Series B Preferred Stock will be convertible into shares of Common Stock in accordance with the conversion price terms set forth in the terms of the Series B Preferred Stock.

On October 29, 2020 RedDiamond invested an additional $50,000 to purchase an additional 500 shares of the Series B preferred stock. The 500 shares of Series B Preferred Stock will be convertible into shares of Common Stock in accordance with the conversion price terms set forth in the terms of the Series B Preferred Stock.

On January 27, 2021, the Company and RedDiamond entered into the Debt Exchange Agreement pursuant to which the Company issued RedDiamond 7,000,000,000 unrestricted shares of Common Stock and 8,318 shares of its Series C Preferred Stock, convertible into 12,864,419,313 shares of Common Stock, in exchange for and cancellation of RedDiamond’s outstanding convertible debentures. The January 27, 2021 Exchange Agreement contains a provision that limits the amount of Company common shares that RedDiamond may sell into the public markets over the six month period following the closing January 27, 2021 closing under the Exchange Agreement.

The 7,000,000,000 shares of unrestricted Common Stock were issued in exchange for convertible notes with an outstanding principal and interest balance of $298,867.04 which relate to RedDiamond investments that were originally made between March of 2016 and August of 2017.

The 8,318 shares of Series C Preferred Stock, which are convertible into 12,864,419,313 of Common Stock, were issued in exchange for the remaining RedDiamond convertible and non-convertible notes have an outstanding principal and interest balance of $549,250.14.

Based on the Boardclosing price of Directors.the Company’s common stock of $0.0001 on August 5, 2020 (the date on which RedDiamond agreed to forebear collection efforts on the Company’s secured debt and about the time RedDiamond agreed in principle to exchange its debt) the aggregate value of the Common Stock and Series C preferred Stock, on an as converted basis and not taking into account any beneficial ownership limitation, was approximately $1.99 million.

 

66

Bonuses and Deferred Compensation

 

We doThe number of shares to be received by RedDiamond in exchange for such promissory notes was determined via negotiations with Paul Feldman, the Company’s former CEO, RedDiamond and SRAX. RedDiamond did not havepay any bonus, deferred compensation or retirement plan. All decisions regarding compensation are determined by our Board of Directors.


Options and Stock Appreciation Rights

We do not currently have a stock option or other equity incentive plan. We may adopt one or more such programs in the future.

Payment of Post-Termination Compensation

We do not have change-in-control agreements with any of our directors or executive officers, and we are not obligated to pay severance or other enhanced benefits to executive officers upon termination of their employment.

Involvement in Certain Legal Proceedings


There have been no events under any bankruptcy act, no criminal proceedings, no judgments, injunctions, orders or decrees material to the evaluation of the ability and integrity of any of our directors, executive officers, promoters or control persons during the past ten years.


Board of Directors


All directors hold office until the next annual meeting of shareholders and until their successors have been duly elected and qualified. Officers are elected by and serve at the discretion of the Board of Directors.

Our directors are not reimbursed for expenses incurred by themadditional consideration in connection with attending board meetingsthe conversion of the notes.

During the period from 2016 to 2020, RedDiamond entered into the following agreements and/or modifications:

On July 30, 2020, but effective as of May 1, 2019, the Company and RedDiamond entered into an amendment agreement, amending the conversion price for all outstanding promissory notes to a fixed price of $0.0003.

On August 1, 2020, RedDiamond and the Company entered into an exchange agreement, exchanging all previously outstanding RedDiamond convertible promissory notes as of that date into one master note with a principal amount of $697,341 with a maturity date of February 1. 2021. As of January 28, 2021 the Master Note accrued $27,893.64 in interest, resulting in an outstanding balance of $725,234.64.

On August 5, 2020, the Company and RedDiamond entered into an amendment agreement pursuant to which RedDiamond agreed to forebear any collection action against the Company with respect to the October 11, 2019 secured promissory note until such time as RedDiamond provided the Company written notice of its intent to commence collection activities.

During the third and fourth quarter of 2020, RedDiamond negotiated the terms of the Debt Exchange Agreement with the Company and SRAX. Pursuant to the Debt Exchange Agreement, in exchange for 7,000,000,000 unrestricted shares of Common Stock and 8,318 shares of its Series C Preferred Stock, convertible into 12,864,419,313 shares of Common Stock, RedDiamond agreed to exchange and cancel all of its outstanding convertible and non-convertible notes.

RedDiamond disclaims that it is a controlling person or promoter of the Company. RedDiamond’s current beneficial ownership of the Company’s outstanding common stock is less than 5%. The shares of Series B Preferred Stock and they do not receiveSeries C Preferred Stock both contain provisions which limit conversions by RedDiamond (or any other compensation for serving onholder) if any conversion would increase the Boardholder’s beneficial ownership of Directors.the Company’s common stock above 4.99%.

 



RedDiamond has made previous investments in SRAX, our parent company. RedDiamond currently holds 38,200 SRAX common shares, a secured convertible debenture with a principal amount of $1,294,516 and warrants for 469,666 SRAX common shares. Any conversion or exercise of such SRAX convertible debentures or warrants would be limited if any conversion or exercise would increase the holder’s beneficial ownership of SRAX’s outstanding common stock above 4.99%. RedDiamond, along with the other participants in SRAX’s June 2020 private placement of $16.1 million secured convertible debentures, will be entitled to receive certain additional Company common stock warrants as an adjustment to their SRAX warrants to reflect the sale of BIG Token to the Company.

47




CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


In May 2013, we received $1,700 from our former president, at no cost to us, which we accounted for asEffective February 4, 2021, SRAX became a contributionmajority shareholder of capital.


During the three (3) month period ended October 31, 2013, our former President paid an aggregateCompany and its subsidiary BIG Token. As of $22,284 of our obligations which consisted primarily of auditor, legal, and transfer agent fees. These transactions were accounted for as capital contributions.


During the three (3) month period ended January 31, 2014, our former president personally paid $1,750 of our obligations to our auditor.  The transaction was accounted for as a capital contribution. 


On September 27, 2013, we sold 7,500,000July 14, 2021, SRAX owns 149,562,566,584 shares of our common stock to Douglas Ward, our former Chief Executive Officer and President atCommon Stock of the priceCompany, accounting for approximately  64% of $0.001 per share for an aggregate of $7,500.


On November 24, 2015, we entered into an agreement with Paul Feldman, our Director, Chief Executive Officer and President, to provide services to us. The agreement has a term of two (2) years and requires us to pay $100,000 per year to Mr. Feldman for his services as our Director, Chief Executive Officer and President.


On December 1, 2015, we approved the issuance of 1,000,000outstanding Common Stock. SRAX also owns 5,000,000 shares of our non-convertiblethe Company’s Series A Preferred Stock, to Mr. Feldman which entitle him to 200,000accounting for 100% of the Series A Preferred Stock outstanding. The Series A Preferred Stock votes 200 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.share. As a result of Mr. Feldman’ssuch ownership of 10,000,000 common shares and 1,000,000 Series A Preferred Stock he holds approximately 98% ofsecurities, SRAX has unilateral control over the votes onCompany in all matters submitted to a vote of our stockholders. Both before and after the issuancevoting, including election of the 1,000,000 Series A Preferred Stock to Mr. Feldman he had the ability to control all matters submitted to a vote of our stockholders.


During the three (3) month period ended January 31, 2014, our former president personally paid $1,750 of our obligations to our auditor.  The transaction was accounted for as a capital contribution.  


Except as set forth above, none of the following persons has any direct or indirect material interest in any transaction to which we are a party in the prior two (2) years or in any proposed transaction to which we are proposed to be a party:


·

Any of our directors or officers;

·

Any proposed nominee for election as our director;

·

Any person who beneficially owns, directly or indirectly, shares carrying more than ten percent (10%) of the voting rights attached to our shares; or

·

Any relative or spouse of any of the foregoing persons, or any relative of such spouse, who has the same house as such person or who is a director or officer of any parent or subsidiary of our company.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information regarding our shares of common stock beneficially owned as of the date hereof.

67

Independence of this prospectus, for (i) each stockholder known to be the beneficial owner of five percent (5%) or more of our outstanding shares of common stock, (ii) each named executive officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within sixty (60) days through an exercise of stock options or warrants or otherwise.  Unless otherwise indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children.Directors

 



48




As of July 14, 2021, the Company’s directors are contained below. For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person hasdetermining independence, the right to acquire within sixty (60) days of the date of this prospectus. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within sixty (60) days of the Closing Date is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.


Unless otherwise specified, the address of each of the persons set forth below is in care of the Company at 140 Iowa Lane, Suite 101, Cary, North Carolina 27511.


Name of Beneficial Owner

 

Amount and Nature of
Beneficial Ownership  

 

Percentage Held (1)

 

 

 

 

 

COMMON STOCK

 

 

 

 

Paul Feldman, Director, Chief Executive Officer & President (2)

 

10,000,000

 

53.5%

All Officers & Directors (1 Person)

 

10,000,000

 

53.5%

 

 

 

 

 

PREFERRED STOCK

 

 

 

 

Paul Feldman Director, Chief Executive Officer & President (2)

 

1,000,000

 

100%

All Officers and Directors (1 Person)

 

1,000,000

 

100%


(1)

Based on 18,295,000 shares of common stock issued and outstanding as of the date of this prospectus. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Except as otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where applicable.

(2)

On February 2, 2105, Paul Feldman purchased 10,000,000 shares of our common stock for $.0001 per share or an aggregate of $1,000 from our former president. On December 1, 2015, we approved the issuance of 1,000,000 shares of our non-convertible Series A Preferred Stock to Mr. Feldman which entitle him to 200,000 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.  As a result of Mr. Feldman’s ownership of 10,000,000 common shares and 1,000,000 Series A Preferred Stock he holds an aggregate of 210,000,000 of 218,295,000 total votes representing approximately 98% of the votes on all matters submitted to a vote of our stockholders. Both before and after the issuance of the 1,000,000 Series A Preferred Stock to Mr. Feldman he had the ability to control all matters submitted to a vote of our common stockholders.


This table above is based upon information derived from our stock records. Unless otherwise indicated in the footnotes to this table are subject to community property laws where applicable, each of the shareholders named in this table has sole or shared voting and investment power with respect to the shares indicated as beneficially owned.


LEGAL PROCEEDINGS

We are not aware of any pending or threatened legal proceedings in which we are involved.


CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.



49



INTEREST OF NAMED EXPERTS

The financial statements for the years ended April 30, 2015 and 2014, included in this prospectus have been audited by Baum & Company P.A., an independent registered public accounting firm, to the extent and for the periods set forth in our report and are incorporated herein in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.


Hamilton & Associates Law Group, P.A. has provided an opinion on the validity of the shares of our common stock being offered pursuant to this prospectus.

No expert named in the registration statement of which this prospectus forms a part as having prepared or certified any part thereof (or is named as having prepared or certified a report or valuation for use in connection with such registration statement) or counsel named in this prospectus as having given an opinion upon the validity of the securities being offered pursuant to this prospectus or upon other legal matters in connection with the registration or offering such securities was employed for such purpose on a contingency basis. Also at the time of such preparation, certification or opinion or at any time thereafter, through the date of effectiveness of such registration statement or that part of such registration statement to which such preparation, certification or opinion relates, no such person had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in our company or any of its parents or subsidiaries. Nor was any such person connected with our company or any of its parents or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.


DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES

Our Bylaws, subject to the provisions of Florida Law, contain provisions which allow the corporation to indemnify any person against liabilities and other expenses incurred as the result of defending or administering any pending or anticipated legal issue in connection with service to us if it is determined that person acted in good faith and in a manner which he reasonably believed was in the best interest of the corporation. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

ADDITIONAL INFORMATION

We filed with the Securities and Exchange Commission a registration statement under the Securities Act for the securities in this offering. This prospectus does not contain all of the information in the registration statement and the exhibits and schedule that were filed with the registration statement.  For further information with respect to us and our securities, we refer you to the registration statement and the exhibits and schedule that were filed with the registration statement. Statements contained in this prospectus about the contents of any contract or any other document that is filed as an exhibit to the registration statement are not necessarily complete, and we refer you to the full text of the contract or other document filed as an exhibit to the registration statement. A copy of the registration statement and the exhibits and schedules that were filed with the registration statement may be inspected without charge at the Public Reference Room maintained by the Securities and Exchange Commission at 100 F Street, N.E. Washington, DC 20549, and copies of all or any part of the registration statement may be obtained from the Securities and Exchange Commission upon payment of the prescribed fee. Information regarding the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a website that contains reports, proxy and information statements, and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.

We file periodic reports under the Exchange Act, including annual, quarterly and special reports, and other information with the Securities and Exchange Commission. These periodic reports and other information are available for inspection and copying at the regional offices, public reference facilities and website of the Securities and Exchange Commission referred to above.



50




FINANCIAL STATEMENTS


Baum & Company, P.A.

Certified Public Accountants

1688 Meridian Avenue, Suite 504

Miami Beach, Florida 33139


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders and Board of Directors

Force Protection Video Equipment Corp. (formerly known as Enhance-Your-Reputation.Com, Inc.)


We have audited the accompanying balance sheets of Force Protection Video Equipment Corp. (formerly known as Enhance-Your-Reputation.Com, Inc.) as of April 30, 2015 and 2014 and the related statements of operations, cash flows and stockholders' equity for the years then ended.  These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.


In our opinion, these financial statements present fairly, in all material respects, the financial position of Force Protection Video Equipment Corp. (formerly known as Enhance-Your-Reputation.Com, Inc.) as of April 30, 2015 and 2014 and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.


Miami Beach, Florida

July 3, 2015

/s/ Baum & Company, P.A.




51




Force Protection Video Equipment Corp.

(f/k/a) Enhance-Your Reputation.com, Inc.

Balance Sheets


 

April 30, 2015

 

April 30, 2014

CURRENT ASSETS

 

 

 

     Cash and cash equivalents

$

35,226 

 

$

53,751 

     Other Assets

25,350 

 

0

          TOTAL CURRENT ASSETS

$

60,576 

 

$

53,751

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

     Accounts Payable and Accrued Expenses

17,017 

 

2,192 

          TOTAL CURRENT LIABILITIES

17,017 

 

2,192 

 

 

 

 

STOCKHOLDERS' (DEFICIT)

 

 

 

 

 

 

 

     Common stock, $0.0001 par value, 50,000,000 shares authorized, 18,295,000 and 18,145,000 shares issued and outstanding, respectively

1,829 

 

1,814 

     Additional paid-in capital

254,854 

 

199,870 

     Accumulated Deficit

(213,124)

 

(150,125)

          Total Stockholders' Equity

43,559 

 

51,559

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

60,576 

 

$

53,751 


See Accompanying notes to financial statements.





52





Force Protection Video Equipment Corp.

(f/k/a) Enhance-Your Reputation.com, Inc.

Statements of Operations


 

For the Years Ended

 

April 30,

 

2015

 

2014

REVENUES

 

 

 

     Sales

$

5,000 

 

$

3,000 

 

 

 

 

EXPENSES

 

 

 

     Compensation to related parties

9,000 

 

10,000 

     General and Administrative

58,999 

 

45,415 

          Total Expenses

67,999 

 

58,415 

 

 

 

 

NET (LOSS) BEFORE INCOME TAXES

(62,999)

 

(55,415)

INCOME TAXES

 

 

 

     Provision for Income Taxes

 

 

 

 

 

NET (LOSS)

$

(62,999)

 

$

(55,415)

 

 

 

 

NET (LOSS) PER SHARE- BASIC AND DILUTED

$

 

$

0.01 

 

 

 

 

WEIGHTED AVERAGE OUTSTANDING SHARES BASIC AND DILUTED

18,148,846

 

5,699,965




See Accompanying notes to financial statements.





53





Force Protection Video Equipment Corp.

(f/k/a) Enhance-Your Reputation.com, Inc.

Statements of Stockholders' Equity

For the Period April 30, 2013 through April 30, 2015


 

 

 

Additional

 

Total

 

Common Stock Issued

Paid-In

Accumulated

Stockholders'

 

Shares

Amount

Capital

Deficit

Equity

Balance April 30, 2013

2,645,000

$

264

$

26,636

$(94,710)

$

(67,810) 

 

 

 

 

 

 

Common Stock issued for cash to officer on

 

 

 

 

 

September 27,2013

7,500,000

750

6,750

 

7,500 

Cash received on November 18, 2013 for

 

 

 

 

 

Common Stock issued on April 28, 2014

8,000,000

800

79,200

 

80,000 

Capital Contribution from officers during fiscal

 

 

 

 

 

year 2014

 

 

87,284

 

87,284 

Net Loss, Year Ended April 30, 2014

 

 

 

$

(55,415)

$

(55,415)

Balance - April 30, 2014

18,145,000

1,814

199,870

$

(150,125)

51,559 

 

 

 

 

 

 

Common Stock Issued for Cash in March 2015

100,000

10

49,985

 

49,995 

Common Stock Issued for Cash in April 2015

50,000

5

4,999

 

5,004 

Net Loss, Year Ended April 30, 2015

 

 

 

$

(62,999)

$

(62,999)

Balance - April 30, 2015

18,295,000

$

1,829

$

254,854

$

(213,124)

$

43,559 




See Accompanying notes to financial statements.





54





Force Protection Video Equipment Corp.

(f/k/a) Enhance-Your Reputation.com, Inc.

Statements of Cash Flows



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended April 30,

 

 

 

 

2015

 

2014

OPERATING ACTIVITIES

 

 

 

 

 Net (loss)

 

$

(62,999)

 

$

(55,415)

 

 Adjustments to reconcile net (loss) to

 

 

 

 

   net cash used by operating activities:

 

 

 

 

 Changes in operating assets

 

 

 

 

   and liabilities:

 

 

 

 

 

   Increase in prepaid expenses

(25,350)

 

 

 

   Increase in accounts payable and accrued expenses

14,825 

 

4,218 

 

 

 

 Net Cash Used by

 

 

 

 

 

 

    Operating Activities

(73,524)

 

(51,197)

 FINANCING ACTIVITIES

 

 

 

 

 

 Proceeds from sale of common stock

54,999 

 

87,500 

 

 

 Capital contributions from Stockholder

 

17,284 

 

 

 

 Net Cash Provided by

 

 

 

 

 

 

     Financing Activities

54,999 

 

104,784 

 

 

 NET INCREASE (DECREASE) IN CASH

(18,525) 

 

53,587 

 

 

 CASH AT BEGINNING  OF PERIOD

53,751 

 

164 

 

 

 CASH AT END OF PERIOD

$

35,226 

 

$

53,751 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

     Cash paid for interest

$

-

 

$

-

 

 

     Cash paid for taxes

$

-

 

$

-

 

 

NON-CASH FINANCING ACTIVITY

 

 

 

 

 

     Accrued officer compensation

 

 

 

 

     forgiven  and donated as    

     contributed capital

$

-

 

$

70,000



See Accompanying notes to financial statements.




55





FORCE PROTECTION VIDEO EQUIPMENT CORPORATION

(f/k/a ENHANCE-YOUR-REPUTATION.COM, INC.)

NOTES TO FINANCIAL STATEMENTS

AS OF APRIL 30, 2015


NOTE 1 – COMPANY BACKGROUND AND ORGANIZATION


Force Protection Video Equipment Corporation, (the Company), was incorporated on March 11, 2011, under the laws of the State of Florida.  On February 1, 2015, the Company changed its name to its current name, Forced Protection Video Corporation. We were originally incorporated for the purpose of providing an online marketplace for artwork created by German artist Reinhold Mackenroth on the internet. Unfortunately, sales did not materialize as expected for M Street Galley Inc. and as such, we decided to transition our operations by going into the reputation management and enhancement business and changed the company’s name to Enhance-Your-Reputation.com Inc. Unfortunately, sales did not materialize as expected and as such, we decided to cease all its prior business and change the company’s name, now focus on the sale of mini body video cameras to state and local law enforcement.  


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Accounting Basis


The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting). The Company has adopted an April 30 fiscal year end.


Cash and Cash Equivalents


The Company considers all highly liquid investments with the original maturities of three (3) months or less to be cash equivalents.


Other Assets


The Company’s other assets are related to prepaid rent and an advance of $24,000 on a purchase commitment for inventory.  


Leases


On March 21, 2015, the Company entered into a lease for approximately 524 square feet. The lease expires on March 31, 2018.  The annual rents are $7016 for 2015, $9207 for 2016, $9483 for 2017 and $2388 for 2018.


Accounts Receivable


The Company may realize accounts receivable consisting of amounts owed by customers for services performed by the Company pursuant to “Service Agreement” contracts.  As of April 30, 2015 and April 30, 2014 there were no accounts receivable.



56




Fair Value of Financial Instruments


The Company’s financial instruments consist of cash and cash equivalents and accounts payable and accrued expenses. The carrying amounts of the Company’s financial instruments approximate fair value because of the short term maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect those estimates. We do not hold or issue financial instruments for trading purposes, nor do we utilize derivative instruments.


Income Taxes

In accordance with ASC 740, deferred income taxes and benefits will be provided for the results of operations of the Company.  The tax effects of temporary differences and carry-forwards that give rise to significant portion of deferred tax assets and liabilities will be recognized as appropriate.  


Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Revenue Recognition


The Company recognizes revenue when (a) pervasive evidence of an arrangement exists (b) products are delivered or services have been rendered (c) the sales price is fixed or determinable, and (d) collection is reasonably assured.


Stock Based Compensation


Stock based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.


Basic Income (Loss) Per Share


Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common stock by the weighted average number of shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There has not been any dilutive debt since inception.  


Fair Value Measurements


The Company follows the provision of ASC 820, “Fair Value Measurements and Disclosures”. ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted principles, and enhances disclosures about fair value measurements.


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:



57




Level 1 – Valuations based on quoted prices for identical assets and liabilities in active market.


Level 2 – Valuations based on observable inputs other than quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.


Level 3 – Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgement.


As of April 30, 2015 and April 30, 2014 the Company did not have any assets or liabilities that were required to be measured at fair value on a recurring basis or on a non-recurring basis.  


Recent Accounting Pronouncements


In June 2014, FASB issued ASU 2014-10, Development Stage Entities, which eliminates the concept of a development stage entity (DSE) in its entirety from current accounting guidance.  The removal of the DSE reporting requirements are effective for public entities for annual reporting periods beginning after December 15, 2014, and interim periods therein.  Early adoption of the new standard is permitted; however, the Company has not adopted the standard.


The Company does not expect the adoption of recently issued accounting pronouncements to have a material impact on the Company’s financial statements.


NOTE 3 - Stockholders’ Equity, sales of common stock, and contributed capital transactions


Throughout the 2013 fiscal year, the company received a total of $10,650 from its president, at no cost to the company, and is accounted for as a contribution of capital.


In May 2013, the Company received a total of $1,700 from its president, at no cost to the company, and is accounted for as contribution of capital.


On September 27, 2013, the Company received $750 from its new President in exchange for 7,500,000 common shares sold at $0.001 per share.


During the quarter ended October 31, 2013, the Company’s former President forgave $70,000 of accrued compensation as a contribution of capital.


During the quarter ended October 31, 2013, both the Company’s former and successor Presidents’ personally paid in the aggregate $22,284 of the Company’s obligations which consisted primarily of auditor, legal, and transfer agent fees. These transactions were accounted for as capital contributions.


On November 18, 2013, the Company received $80,000 from the sale of 8,000,000 share of restricted common stock at $0.01 per share.  The 8,000,000 shares were issued on April 28, 2014


During the quarter ended January 31, 2014, the Company’s former President paid $1,750 of the Company’s obligation to its auditor.  The transaction was accounted for as a capital contribution.


On March 24, 2015 the Company received $50,000 from the sale of 100,000 shares of restricted common stock at $0.50 per share.



58




On April 14, 2015 the Company received $5,000 from the sale of 50,000 shares of restricted stock at $0.10 per share.  


NOTE 4 - Related Party Transactions


The Company’s CEO’s ceased receiving any compensation for services as of July 31, 2013 because of the minimal time required to oversee the Company’s operations.


Commencing November 1, 2011 the Company’s former CEO and President, Mr. Mackenroth, was to receive a salary of $40,000 per year. This compensation was to be deferred until funds were available. In September 2013, the former officer sold his common stock to the Company’s current CEO and President and forgave $70,000 of accrued compensation that was owed to him as a capital contribution to the Company.


In May 2013, the Company received $1,700 from its president, at no cost to the Company, and is accounted for as a contribution of capital.


On September 27, 2013, the Company’s new CEO/President purchased 7,500,000 common shares at $0.001 per share for $7,500.


During the three (3) month period ended October 31, 2013, both the Company’s former and successor Presidents’ personally paid in the aggregate $22,284 of the Company’s obligations which consisted primarily of auditor, legal, and transfer agent fees. These transactions were accounted for as capital contributions.


During the three (3) month period ended January 31, 2014, the Company’s former president personally paid $1,750 of the Company’s obligation to its auditor.  The transaction was accounted for as a capital contribution.  


On November 24, 2015, we entered into an agreement with Paul Feldman, our Chief Executive Officer, President, and Director, to provide services to us. The agreement has a term of two (2) years and requires us to pay $100,000 per year to Mr. Feldman for his services as our Chief Executive Officer, President, Treasurer and Director.

On December 1, 2015, we approved the issuance of 1,000,000 shares of our non-convertible Series A Preferred Stock to Mr. Feldman which entitle him to 200,000 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.  As a result of Mr. Feldman’s ownership of 10,000,000 common shares and 1,000,000 Series A Preferred Stock he holds an aggregate of 210,000,000 of 218,295,000 total votes representing approximately 98% of the votes on all matters submitted to a vote of our stockholders. Both before and after the issuance of the 1,000,000 Series A Preferred Stock to Mr. Feldman he had the ability to control all matters submitted to a vote of our common stockholders.


NOTE 5 – Income Taxes


In September 2013, the Company’s sole shareholder/President sold all of his common stock, which represented 94.5% of the Company’s issued and outstanding stock, to the Company’s new president. Pursuant to Internal Revenue Service (IRS) Code Section 382, an ownership change of greater than 50% triggers certain limits to the corporation’s right to use its net operating loss (NOL) carryovers each year thereafter to an annual percentage of the fair market value of the corporation at the time of the ownership change.


The Company determined that the ownership change referred to above will limit the Company to utilize $15,616 of the $41,828 of NOL’s it incurred prior to the ownership change.  



59




No deferred tax asset has been reported in the financial statements because the Company believes there is a 50% or greater chance that its NOL’s will expire unused. Accordingly, the potential tax benefits of the NOL carryforwards are offset by a valuation allowance of the same amount.


As of April 30, 2015, the Company’s NOL carryforward totaled $116,874, $15,616 of which will expire April 30, 2032, $38,259 on April 30, 2033 and $62,999 on April 2035.


The Company’s tax returns are subject to examination by the federal and state tax authorities for years ended April 30, 2012 through 2015.  


NOTE 6 – Subsequent Event


In May 2015, we sold a total of 450,000 shares of our common stock to three (3) accredited investors. These issuances were made pursuant to the exemption provided by Section 4(2) of the Securities Act of 1933, as amended. On November 24, 2015, we entered into an agreement with Paul Feldman, our Chief Executive Officer, President, and Director, to provide services to us. The agreement has a term of two (2) years and requires us to pay $100,000 per year to Mr. Feldman for his services as our Chief Executive Officer, President, Treasurer and Director.




60




Part I – Financial Information


Item 1. Financial Statements (Unaudited)



Force Protection Video Equipment Corp.

Balance Sheets

 

 

 

 

 

October 31, 2015

 

April 30, 2015

 

 

 

 

 

(Unaudited)

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and Cash equivalents

 

$

169,678 

 

$

35,226 

 

Inventory

 

 

 

26,347 

 

 

Accounts Receivable

 

7,163 

 

 

Deferred Financing

 

 

7,761 

 

 

Other Assets

 

 

45,850 

 

25,350 

 

 

TOTAL CURRENT ASSETS

$

256,799 

 

$

60,576 

PROPERTY AND EQUIPMENT

 

 

 

 

Property and Equipment

 

$

671 

 

$

 

 

TOTAL PROPERTY AND EQUIPMENT

$

671 

 

$

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

257,470 

 

$

60,576 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts Payable and Accrued Expenses

$

15,968 

 

$

17,017 

 

Convertible Promissory Notes net of discount of $281,172

52,828 

 

 

 

TOTAL CURRENT LIABILITIES

$

68,796 

 

$

17,017 

 

 

 

 

 

 

 

 

STOCKHOLDERS EQUITY (DEFICIT)

 

 

 

 

 

Common Stock, $0.0001 par value, 50,000,000

 

 

 

 

shares authorized; issued and outstanding 18,755,095 and 18,295,000 at October 31, 2015 and April 30, 2015, respectively

$

1,875 

 

$

1,829 

 

Additional Paid In Capital

 

602,312 

 

254,854 

 

Accumulated Deficit

 

(415,513)

 

(213,124)

 

 

TOTAL STOCKHOLDERS’ EQUITY

$

188,674 

 

$

43,559 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

257,470 

 

$

60,576 


See accompanying notes to financial statements




61




Force Protection Video Equipment Corp.

Statements of Operations


 

For the three months Ended

 

For the six months Ended

 

October 31,

 

October 31,

 

2015

 

2014

 

2015

 

2014

REVENUES

 

 

 

 

 

 

 

    Sales

$

19,614 

 

$

1,500 

 

$

35,548 

 

$

3,500 

     Cost of goods sold

12,416 

 

 

22,117 

 

GROSS PROFIT

7,198 

 

1,500 

 

13,431 

 

3,500 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

     Compensation to related parties

16,500 

 

 

28,500 

 

     General and administrative

92,770 

 

11,550 

 

140,045 

 

28,011 

          Total operating expenses

109,270 

 

11,550 

 

168,545 

 

28,011 

          Loss from operations

(102,072)

 

(10,050)

 

(155,114)

 

(24,511)

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

     Interest Income

1,184 

 

 

1,184 

 

     Interest expense

(3,392)

 

 

(3,392)

 

     Accretion of debt discount

(43,328)

 

 

(43,328)

 

     Amortization of deferred finance charges

(1,739)

 

 

(1,739)

 

          Total other income (expense)

(47,275)

 

 

(47,275)

 

NET (LOSS) BEFORE INCOME TAXES

(149,347)

 

(10,050)

 

(202,389)

 

(24,511)

     Provision for Income Taxes

 

 

 

NET (LOSS)

$

(149,347)

 

$

(10,050)

 

$

(202,389)

 

$

(24,511)

 

 

 

 

 

 

 

 

NET (LOSS) PER SHARE- BASIC AND DILUTED

$

(0.01)

 

$

(0.00)

 

$

(0.01)

 

$

(0.00)

WEIGHTED AVERAGE OUTSTANDING SHARES BASIC AND DILUTED

18,746,707 

 

18,145,000 

 

18,633,109 

 

18,145,000 



See accompanying notes to financial statements




62




Force Protection Video Equipment Corp.

Statements of Cash Flows

Unaudited


 

 

For the six months ended

 

 

October 31,

 

 

2015

 

2014

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

Net (Loss)

$

(202,389)

 

$

(24,511)

 

Adjustment to reconcile net loss to net cash

 

 

 

 

     used by operating activities:

 

 

 

 

         Depreciation and amortization

1,739 

 

 

         Accretion of debt discount

43,328 

 

    

         Share based compensation expense

14,500 

 

 

Changes in operating assets and liabilities

 

 

 

 

          Increase in accounts receivable

(7,163)

 

 

          Increase in deferred financing cost

(7,761)

 

 

          Increase in Inventory

(26,347)

 

 

          Increase in other assets

(12,739)

 

 

          Accounts payable and accrued expenses

(1,048)

 

358 

 

          Net Cash (Used) by Operating Activities

(197,881)

 

(24,153)

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

Purchase of Equipment

(671)

 

 

Net Cash (Used) by Investing  Activities

(671)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

Proceeds from sale of common stock

45,000 

 

 

Proceeds from convertible promissory notes

288,004 

 

 

 Net Cash Provided by Financing Activities

333,004 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

134,452 

 

(24,153)

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

35,226 

 

53,751 

 

 

 

 

 

 

CASH AT END OF PERIOD

$

169,678 

 

$

29,598 

 

 

 

 

 

SUPPLEMENTAL INFORMATION

 

 

 

                   Cash paid for interest

$

 

$

                   Cash paid for income taxes

 

 

 

 

 

NON-CASH OPERATING ACTIVITIES

 

 

 

                    Value of common stock issued in exchange for services

$

14,500 

 

$

 

 

 

 

 


See accompanying notes to financial statements



63




FORCE PROTECTION VIDEO EQUIPMENT CORP.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 1 – INTERIM UNAUDITED FINANCIAL STATEMENTS


The unaudited financial statements of Force Protection Video Equipment Corp. (the “Company”) as of October 31, 2015, and for the three and six months ended October 31, 2015 and 2014, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended April 30, 2015, as filed with the Securities and Exchange Commission as part of the Company’s Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim financial information have been included. The Company did not record an income tax provision during the periods presented due to net taxable losses. The results of operations for any interim period are not necessarily indicative of the results of operations for the entire year.


NOTE 2 – COMPANY BACKGROUND AND ORGANIZATION


Force Protection Video Equipment Corp., (the Company), was incorporated on March 11, 2011, under the laws of the State of Florida.  On February 1, 2015 the Company changed its name to its current name, Force Protection Video Corp. We were originally incorporated for the purpose of providing an online marketplace for artwork created by German artist Reinhold Mackenroth on the internet. Unfortunately, sales did not materialize as expected for M Street Galley Inc. and as such, we decided to transition our operations by going into the reputation management and enhancement business and changed the company’s name to Enhance-Your-Reputation.com Inc. When our business did not grow, we decided to change our business model, change the company’s name, and now focus on the sale of mini body video cameras to state and local law enforcement.  In conjunction with the change in business focus, we then ceased our prior business.


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Accounting Basis


The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting). The Company has adopted an April 30 fiscal year end.


Cash and Cash Equivalents


The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents.


Inventory


Our inventory is comprised of finished goods, cameras and recording equipment. The Company’s inventory is stated at the lower of cost or market.  


Allowance for doubtful accounts


The Company will recognize an allowance for losses on accounts receivable in an amount equal to the estimated probable losses, net of recoveries.   As of October 31, 2015, no allowance was necessary.



64




Commitments


On March 21, 2015, the Company entered into a lease of office space, approximately 524 square feet. The lease expires on March 31, 2018.  The annual rents are $7,016 for 2015, $9,207 for 2016, $9,483 for 2017 and $2,388 for 2018.


Property and Equipment


Property and equipment are recorded at cost.  Depreciation is computed on the straight line method over their useful lives (5-7 years).


Income Taxes


In accordance with ASC 740, deferred income taxes and benefits will be provided for the results of operations of the Company.  The tax effects of temporary differences and carry-forwards that give rise to significant portion of deferred tax assets and liabilities will be recognized as appropriate.  


Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Revenue Recognition


The Company recognizes revenue when (a) pervasive evidence of an arrangement exists (b) products are delivered or services have been rendered (c) the sales price is fixed or determinable, and (d) collection is reasonably assured. The Company’s revenue recognition policies are in compliance with SAB 104.


Stock Based Compensation


Stock based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.


Basic Income (Loss) Per Share


Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common stock by the weighted average number of shares outstanding during the period. Diluted earnings per share is calculated by dividing the Company’s net income by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There has not been any dilutive debt since inception.  



65




Fair Value Measurements


The Company follows the provision of ASC 820, “Fair Value Measurements And Disclosures”. ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted principles, and enhances disclosures about fair value measurements.


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:


Level 1 – Valuations based on quoted prices for identical assets and liabilities in active market.

Level 2 – Valuations based on observable inputs other than quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgement.


As of October 31, 2015 and April 30, 2015, the Company did not have any assets or liabilities that were required to be measured at fair value on a recurring basis or on a non-recurring basis.  


Fair Value of Financial Instruments


The Company’s financial instruments consist of cash and cash equivalents and accounts payable and accrued expenses. The carrying amounts of the Company’s financial instruments approximate fair value because of the short term maturity of these items. These fair value estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect those estimates. We do not hold or issue financial instruments for trading purposes, nor do we utilize derivative instruments.


Recent Accounting Pronouncements


In September 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-16, Business Combinations (Topic 805). This ASU eliminates the requirement for retrospective application of measurement period adjustments relating to provisional amounts recorded in a business combination as of the acquisition date. The amendments in this update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. For public business entities, the amendments will be effective for fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company does not expect this accounting update to have a material effect on its consolidated financial statements in future periods, although that could change.


In April 2015, the FASB issued ASU 2015-05, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40). This ASU provides guidance about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the software license element of the arrangement should be accounted for consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the arrangement should be accounted for as a service contract. For public business entities, the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted.



66




In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This ASU requires retrospective adoption and will be effective for fiscal years beginning after December 15, 2015 and for interim periods within those fiscal years. We expect the adoption of this guidance will not have a material impact on our financial statements.


In February 2015, the FASB issued ASU 2015-02, “Amendments to the Consolidation Analysis”, which amends the consolidation requirements in ASC 810 and significantly changes the consolidation analysis required under U.S. GAAP relating to whether or not to consolidate certain legal entities. Early adoption is permitted. The Company’s effective date for adoption is January 1, 2016. The Company does not expect this accounting update to have a material effect on its consolidated financial statements in future periods, although that could change.

In January 2015, the FASB issued ASU 2015-01, “Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items”, which eliminates the concept from U.S. GAAP the concept of an extraordinary item. Under the ASU, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. Early adoption is permitted. The Company’s effective date for adoption is May 1, 2016. The Company does not expect this accounting update to have a material effect on its consolidated financial statements in future periods, although that could change.


In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205 40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which is intended to define management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Specifically, ASU 2014-15 provides a definition of the term substantial doubt and requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). It also requires certain disclosures when substantial doubt is alleviatedindependence as a result of consideration of management’s plans and requires an express statement and other disclosures when substantial doubt is not alleviated. The new standard will be effective for reporting periods beginning after December 15, 2016, with early adoption permitted. Management does not expect the adoption of ASU 2014-15 to have a material impact on our financial statements and disclosures.


In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes most existing revenue recognition guidance under US GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customerscontained in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). On July 9, 2015, the FASB voted to defer the effective date of the new revenue recognition standard by one year. Based on the Board's decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. We are currently evaluating the impact of the pending adoption of ASU 2014-09 on our consolidated financial statements and have not yet determined the method by which we will adopt the standard.


We review new accounting standards as issued. Although some of these accounting standards issued or effective after the end of our previous fiscal year may be applicable to us, we have not identified any standards that we believe merit further discussion. We believe that none of the new standards will have a significant impact on our financial statements.



67




NOTE 4 – Other assets


The Company’s other assets at October 31, 2015 are related to prepaid rent $750, an advance of $45,100 on a purchase commitment for inventory and $7,761 of deferred financing costs related to out convertible promissory notes.


NOTE 5 – Convertible Promissory Notes


Following is a summary of our outstanding convertible promissory notes as of October 31, 2015:


 

 

Notes

 

Current Balances

Lender

 

Issue Date

 

Maturity

 

Principle

 

Interest

 

Total

EMA Financial, LLC

 

8/25/2015

 

8/25/16

 

$

105,000 

 

$

1,553 

 

$

106,553

Adar Bays, LLC

 

9/11/2015

 

9/11/16

 

27,000 

 

(296)

 

26,704

LG Capital Funding, LLC

 

9/11/2015

 

9/11/16

 

27,000 

 

(296)

 

26,704

Auctus Fund, LLC

 

9/30/2015

 

6/30/16

 

66,000 

 

450 

 

66,450

JSJ Investments, Inc.

 

10/6/2015

 

4/6/16

 

56,000 

 

462 

 

56,462

Black Forest Capital, LLC

 

10/8/2015

 

10/8/16

 

53,000 

 

335 

 

53,335

   Totals

 

 

 

 

 

$

334,000 

 

$

2,208 

 

$

336,208

Debt discount balance

 

 

 

 

 

(281,172)

 

 

-

   Balance sheet balances

 

 

 

 

 

$

52,828 

 

$

2,208 

 

$

336,208


The Company determined that each convertible promissory notes conversion feature is indexed to the Company’s stock, which is an input to a fair value measurement of a fixed-for-fixed option on equity shares. Thus, the conversion feature of the notes meets the scope exception under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") 815-40-15-7 and treatment under ASC 470-20 – Debt with Conversion and Other Options is appropriate.


EMA Financial, LLC


On August 25, 2015 the Company entered into a Securities Purchase Agreement with EMA Financial, LLC (“EMA”), for the sale of an 8% convertible note in the principal amount of $105,000 (the “EMA Note”) of which the Company received $80,504 after payment of legal and due diligence fees of $5,000, finder's fee of $9,500 and original issue discount of $9,996. The EMA Note matures in twelve (12) months on August 25, 2016. The EMA Note is convertible into common stock, at EMA’s option anytime following the issuance date, at a price for each share of common stock equal to 60% of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In no event shall EMA effect a conversion if such conversion results in EMA beneficially owning in excess of 4.9% of the outstanding common stock of the Company. The EMA Note can be prepaid, at redemption premiums ranging from 125% to 140%, until 90 days following the issuance date of the EMA Note, after which the Company has no right of repayment. Any amount of principle or interest which is not paid when due shall bear interest as the rate of twenty-four percent (24%). Upon the occurrence of an event of default and at the option of the EMA, the Company shall either pay an amount equal to the greater of (i) 150% of the then outstanding principle and interest, or (ii) the "parity value" of the "default sum" to be prepaid, where parity value means the highest number of shares of common stock issuable upon conversion of or otherwise pursuant to such "default sum" in accordance with Article 1, treating the trading day immediately preceding the "mandatory prepayment date" as the "conversion date" for purposes of determining the lowest applicable conversion price.



68




The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the EMA Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $145,000. As this amount resulted in a total debt discount that exceeds the EMA Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the EMA Note less the deferred financing costs of $9,500 which were capitalized and are being amortized over the term of the EMA Note. The resulting $95,500 discount is being accreted over the twelve (12) month term of the EMA Note.


During the three and Six Months Ended October 31, 2015, the Company recognized interest expense of $1,553, debt discount accretion of $17,482 and amortization of deferred financing costs of $1,739 related to the EMA Note.


Adar Bays, LLC


On September 11, 2015 the Company entered into a Securities Purchase Agreement with Adar Bays, LLC ("Adar") for the sale of an 8% convertible note in the principal amount of $81,000 (which includes Adar legal expenses in the amount of $6,000) (the “Adar Note”) of which Adar funded $27,000 upon closing. We have no obligation to pay Adar any amounts on the unfunded portion of the Adar Note. Additionally, Adar issued to the Company two Nasdaq Market Place Rule 5605(a)(2) notes, aggregating $54,000, bearing interest at the rate of 8% per annum with each note maturing eight months from September 11, 2015 (the “Adar Buyer Notes”). The Adar Buyer Notes may be prepaid, without penalty, all or portion of the outstanding balance along with accrued but unpaid interest at any time prior to maturity.


The Adar Note bears interest at the rate of 8% per annum. All interest and principal must be repaid on September 11, 2016. The Adar Note is convertible into common stock any time after 6 months, at Adar’s option, at a price for each share of common stock equal to 60% (the “Conversion Factor”) of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In the event the Company elects to prepay all or any portion of the Adar Note during the first 180 days, the Company is required to pay to Adar an amount in cash equal to 150% multiplied by the sum of all principal and interest. The note may not be prepaid after the 180th day.


Adar has agreed to restrict its ability to convert the Adar Note and receive shares of common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 9.9% of the then issued and outstanding shares of common stock. The Adar Note is a debt obligation arising other than in the ordinary course of business, which constitutes a direct financial obligation of the Company. The Adar Note also provides for penalties and rescission rights if we do not deliver shares of our common stock upon conversion within the required timeframes.


The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the Adar Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $40,856. As this amount resulted in a total debt discount that exceeds the Adar Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the Adar Note. The resulting $27,000 discount is being accreted over the twelve (12) month term of the Adar Note.


During the three and Six Months Ended October 31, 2015, the Company recognized net interest income of $296 and $3,699 of debt discount accretion related to the Adar Note.


LG Capital Funding, LLC


On September 11, 2015 the Company entered into a Securities Purchase Agreement with LG Capital Funding, LLC ("LG") for the sale of an 8% convertible note in the principal amount of $81,000 (which includes LG legal expenses in the amount of $6,000) (the “LG Note”) of which LG funded $27,000 upon closing. We have no obligation to pay LG any amounts on the unfunded portion of the LG Note. Additionally, LG issued to the Company two (2) notes, aggregating $54,000, bearing interest at the rate of 8% per annum with each note maturing eight months from September 11, 2015 (the “LG Buyer Notes”). The LG Investor Notes may be prepaid, without penalty, all or portion of the outstanding balance along with accrued but unpaid interest at any time prior to maturity.



69




The LG Note bears interest at the rate of 8% per annum. All interest and principal must be repaid on September 11, 2016. The LG Note is convertible into common stock any time after 6 months, at LG’s option, at a price for each share of common stock equal to 60% of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In the event the Company elects to prepay all or any portion of the LG Note during the first 180 days, the Company is required to pay to LG an amount in cash equal to 150% multiplied by the sum of all principal and interest. The note may not be prepaid after the 180th day.


LG has agreed to restrict its ability to convert the LG Note and receive shares of common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 9.9% of the then issued and outstanding shares of common stock. The LG Note is a debt obligation arising other than in the ordinary course of business, which constitutes a direct financial obligation of the Company. The LG Note also provides for penalties and rescission rights if we do not deliver shares of our common stock upon conversion within the required timeframes.


The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the LG Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $40,856. As this amount resulted in a total debt discount that exceeds the LG Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the LG Note. The resulting $27,000 discount is being accreted over the twelve (12) month term of the LG Note.


During the three (3) and Six (6) Months Ended October 31, 2015, the Company recognized net interest income of $296 and $3,699 of debt discount accretion related to the LG Note.


Auctus Fund, LLC


On September 30, 2015 the Company entered into a Securities Purchase Agreement with Auctus Fund, LLC (“Auctus”), for the sale of an 8% convertible note in the principal amount of $66,000 (the “Auctus Note”) of which the Company received $57,500 after payment of legal and due diligence fees. The Auctus Note matures in nine (9) months on June 30, 2016. The Auctus Note is convertible into common stock, at Auctus’s option anytime following the issuance date, at a price for each share of common stock equal to 60% of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In no event shall Auctus effect a conversion if such conversion results in Auctus beneficially owning in excess of 4.99% of the outstanding common stock of the Company. The Auctus Note and accrued interest may be prepaid from the date of issuance with the following penalties: (i) within 30 days - 125%; (ii) within 31 - 60 days - 130%; (iii) within 61 - 90 days - 135%; (iv) within 91 - 120 days - 140%; (v) within 121 - 150 days - 145%; and (vi) within 151 - 180 days - 150%. After expiration of the 180 days following the issuance, the Auctus Note may not be prepaid. Any amount of principle or interest which is not paid when due shall bear interest as the rate of twenty-four percent (24%). Upon the occurrence of an event of default and at the option of the Auctus, the Company shall either pay an amount equal to the greater of (i) 150% of the then outstanding principle and interest, or (ii) the "parity value" of the "default sum" to be prepaid, where parity value means the highest number of shares of common stock issuable upon conversion of or otherwise pursuant to such "default sum" in accordance with Article 1, treating the trading day immediately preceding the "mandatory prepayment date" as the "conversion date" for purposes of determining the lowest applicable conversion price.


The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the Auctus Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $62,625. As this amount resulted in a total debt discount that exceeds the Auctus Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the Auctus Note. The resulting $66,000 discount is being accreted over the nine (9) month term of the Auctus Note.


During the three (3) and Six Months Ended October 31, 2015, the Company recognized interest expense of $450 and $7,467 of debt discount accretion related to the Auctus Note.



70




JSJ Investments, Inc.


On October 6, 2015 the Company sold and JSJ Investments, Inc. (“JSJ”) purchased a 12% convertible note in the principal amount of $56,000 (the “JSJ Note”) of which the Company received $51,000 after payment of a $5,000 original issue discount. The JSJ Note matures in six (6) months on April 6, 2016. The JSJ Note is convertible into common stock, at JSJ ’s option anytime following the issuance date, at a price for each share of common stock equal to 60% of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In no event shall JSJ effect a conversion if such conversion results in JSJ beneficially owning in excess of 4.99% of the outstanding common stock of the Company. The JSJ Note and accrued interest may be prepaid at an amount equal to 150% of the outstanding principle and unpaid interest. Any amount of principle or interest which is not paid when due shall bear interest as the rate of eighteen percent (18%). Upon the occurrence of an event of default the balance of principle and interest shall increase to 150%.


The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the JSJ Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $57,866. As this amount resulted in a total debt discount that exceeds the JSJ Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the JSJ Note. The resulting $56,000 discount is being accreted over the twelve (12) month term of the JSJ Note.


During the three (3) and Six Months Ended October 31, 2015, the Company recognized interest expense of $462 and $7,650 of debt discount accretion related to the JSJ Note.


Black Forest Capital, LLC


On October 8, 2015 the Company sold and Black Forest Capital, LLC (“Black Forest”) purchased a 10% convertible note in the principal amount of $53,000 (the “Black Forest Note”) of which the Company received $50,000 after payment of legal fees. The Black Forest Note matures in twelve (12) months on October 8, 2016. The Black Forest Note is convertible into common stock, at Black Forest’s option anytime following the issuance date, at a price for each share of common stock equal to 40% of the lowest trading price during the twenty (20) trading days immediately preceding the applicable conversion. In no event shall Black Forest effect a conversion if such conversion results in Black Forest beneficially owning in excess of 4.99% of the outstanding common stock of the Company. The Black Forest Note and accrued interest may be prepaid within the one hundred and eighty (180) day period following the issuance date at an amount equal to 135% of the outstanding principle and unpaid interest. After expiration of the 180 days, the Black Forest Note may not be prepaid. Upon the occurrence of an event of default the balance of principle and interest shall increase to 140%.


The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the Black Forest Note and the total price to convert based on the effective conversion price on the date of issuance. The calculated intrinsic value was $127,199. As this amount resulted in a total debt discount that exceeds the Black Forest Note proceeds, the amount recorded for the beneficial conversion feature was limited to the principal amount of the Black Forest Note. The resulting $53,000 discount is being accreted over the twelve (12) month term of the Black Forest Note.


During the three (3) and Six Months Ended October 31, 2015, the Company recognized interest expense of $335 and $3,331 of debt discount accretion related to the Black Forest Note.


NOTE 6 – Stock Transactions


On March 24, 2015 the Company received $50,000 from the sale of 100,000 shares of restricted common stock at $0.50 per share.


On April 14, 2015 the Company received $5,000 from the sale of 50,000 shares of restricted stock at $0.10 per share.  



71





On May 5. 2015 the Company received $35,000 from the sale of 350,000 shares of restricted stock at $0.10 per share.


On May 14, 2015 the Company received $10,000 from the sale of 100,000 shares of restricted stock at $0.10 per share.


On September 1, 2015 the Company received $4,000 of services for 2,165 shares of restricted stock at $1.85 per share.


On September 11, 2015 the Company received $2,500 of services for 1,320 shares of restricted stock at $1.90 per share.


On October 1, 2015 the Company received $3,000 of services for 2,805 shares of restricted stock at $1.07 per share.


On October 9, 2015 the Company received $2,500 of services for 1,955 shares of restricted stock at $1.28 per share.


On October 12, 2015 the Company received $2,500 of services for 1,850 shares of restricted stock at $1.35 per share.


NOTE 7 - Related Party Transactions


The Company’s CEO’s and president has an informal agreement to receive $4,000 per month that will increase to $5,000 per month beginning November 1, 2015 for his services.   


NOTE 8 – Income Taxes


In September 2013, the Company’s sole shareholder and former President sold all of his common stock, which represented 94.5% of the Company’s issued and outstanding stock, to the Company’s new president. Pursuant to Internal Revenue Service (IRS) Code Section 382, an ownership change of greater than 50% triggers certain limits to the corporation’s right to use its net operating loss (NOL) carryovers each year thereafter to an annual percentage of the fair market value of the corporation at the time of the ownership change.


The Company determined that the ownership change referred to above will limit the Company to utilize $15,616 of the $41,828 of NOL’s it incurred prior to the ownership change.  


No deferred tax asset has been reported in the financial statements because the Company believes there is a 50% or greater chance that it’s NOL’s will expire unused. Accordingly, the potential tax benefits of the NOL carryforwards are offset by a valuation allowance of the same amount.


As of October 31, 2015, the Company’s NOL carryforward totaled $319,263; $15,616 of which will expire April 30, 2032, $38,259 on April 30, 2033, $62,999 on April 30, 2034 and $202,389 on April 30, 2035.


The Company’s tax returns are subject to examination by the federal and state tax authorities for years ended April 30, 2012 through 2015.  



72




NOTE 9 – Subsequent Events


On November 12, 2015, we entered into a securities purchase agreement (the “RDW Purchase Agreement”) with RDW Capital, LLC, (“RDW”) a Florida limited liability company controlled by Gary Rogers and John DeNobile. As amended, the RDW Purchase Agreement obligates RDW to invest in three (3) convertible notes (the “RDW Notes”) with an aggregate principal amount of $472,500.


In connection with the RDW Purchase Agreement, on November 12, 2015, we issued to RDW, an eight percent (8%) convertible note in the principal amount of $157,500, in exchange for RDW’s investment of $150,000 (the “First RDW Note”).  Out of the proceeds from the First RDW Note, we paid the sum of $5,000 to RDW’s legal counsel, and paid $15,000 to our placement agent, Carter, Terry & Company (“CTC”), a broker-dealer registered with the Securities & Exchange Commission (“SEC”) and Financial Industry Regulatory Authority (“FINRA”). Pursuant to the terms of our agreement with CTC, we received net proceeds of $130,000 fromdefinition, the First RDW Note. We are obligated to issue 5,042 common shares to CTCCompany has determined that Yin Woon Rani and Daina Middleton qualify as a commission in connection with the First RDW Note.


In connection with the RDW Purchase Agreement, on December 31, 2015, we issued to RDW a second convertible note in the principal amount of $105,000 (the “Second RDW Note”) in exchange for RDW’s investment of $100,000. Out of the proceeds from the Second RDW Note, we paid the sum of $10,000 to CTC, as the placement agent pursuant to the terms of our agreement with CTC.  After payment of these amounts, we received net proceeds of $90,000 from the Second RDW Note. We are obligated to issue 4,468 common shares to CTC as a commission in connection with the Second RDW Note.


On March 4, 2016, we entered into an amendment to the RDW Purchase Agreement which obligated RDW to purchase a third convertible note in the principle amount of $210,000 (the “Third RDW Note”) in exchange for RDW’s investment of $200,000 within three (3) days after the Securities & Exchange Commission (“SEC”) declares this registration statement effective. We are obligated to pay CTC, a cash fee of $20,000 and a stock fee of $8,000 divided by the closing price of our common stock on the date that we receive the $200,000 from the Third RDW Note.


On December 8, 2015, we filed a Preliminary Schedule 14c with the SEC which disclosed that by a Consent Action by our majority shareholder that we intend to file an amendment to our Articles of Incorporation which will increase our authorized common stock from 50,000,000 shares to 250,000,000 shares and authorizes the creation of 1,000,000 shares of Series A preferred stock with each share being entitled to 200 votes per share.

On February 2, 2105, Paul Feldman purchased 10,000,000 shares of our common stock for $.0001 per share or an aggregate of $1,000 from our former president. On December 17, 2015, we approved the issuance of 1,000,000 shares of our non-convertible Series A Preferred Stock to Mr. Feldman which entitle him to 200,000 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.  As a result of Mr. Feldman’s ownership of 10,000,000 common shares and 1,000,000 Series A Preferred Stock he will hold an aggregate of 210,000,000 of 218,295,000 total votes representing approximately 98% of the votes on all matters submitted to a vote of our stockholders. Both before and after the issuance of the 1,000,000 Series A Preferred Stock to Mr. Feldman he had the ability to control all matters submitted to a vote of our common stockholders.



73




2,415,000 Shares of Common Stockindependent.

 

FORCE PROTECTION VIDEO EQUIPMENT CORP.

DirectorIndependent
Christopher MiglinoNo
Yin Woon RaniYes
Daina MiddletonYes

 

PROSPECTUS

YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO.  WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.  THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

Until _____________, all dealers that effect transactions in these securities whether or not participating in this offering may be required to deliver a prospectus.  This is in addition to the dealer’s obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

The Date of This Prospectus is ________ 2016

PART II

INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 13. OTHER EXPENSES AND ISSUANCE AND DISTRIBUTION

The following table is an itemization of all expenses incurred or expected to be incurred by us in connection with the issuance and distribution of the common shares being offered by this Prospectus. Items marked with an asterisk (*) represent offering expenses that we previously paid. We have agreed to pay all the costs and expenses of this offering. Selling security holders will pay no offering expenses.


SEC Registration Fee

$         153.21

Accounting fees and expenses

$      8,000.00

Legal fees and expense

$    25,000.00

Edgar Fees

$      2,500.00

Miscellaneous

$      1,500.00             

Total

$    37,153.21

All amounts are estimates other than the Commission’s registration fee.  We are paying all expenses of the offering listed above.  No portion of these expenses will be borne by the Selling Stockholder.  The Selling Stockholder, however, will pay any other expenses incurred in selling their common stock, including any brokerage commissions or costs of sale.



74




Item 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

 

Florida law permits, under certain circumstances, the indemnification of any person with respect to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, to which such person was or is a party or is threatened to be made a party, by reason of his or her being an officer, director, employee or agent of the corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against liability incurred in connection with such proceeding, including appeals thereof; provided, however, that the officer, director, employee or agent acted in good faith and in a manner that he or she reasonably believed to be in, or not opposed to, the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. The termination of any such third-party action by judgment, order, settlement, or conviction or upon a plea of nolo contendere or its equivalent does not, of itself, create a presumption that the person (i) did not act in good faith and in a manner which he or she reasonably believed to be in, or not opposed to, the best interests of the corporation or (ii) with respect to any criminal action or proceeding, had reasonable cause to believe that his or her conduct was unlawful. In the case of proceedings by or in the right of the corporation, Florida law permits indemnification of any person by reason of the fact that such person is or was a director, officer, employee or agent of the corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against liability incurred in connection with such proceeding, including appeals thereof; provided, however, that the officer, director, employee or agent acted in good faith and in a manner that he or she reasonably believed to be in, or not opposed to, the best interests of the corporation, except that no indemnification is made where such person is adjudged liable, unless a court of competent jurisdiction determines that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper.

 

To the extent that such person is successful on the merits or otherwise in defending against any such proceeding, Florida law provides that he or she shall be indemnified against expenses actually and reasonably incurred by him or her in connection therewith.

 

Also, under Florida law, expenses incurred by an officer or director in defending a civil or criminal proceeding may be paid by the corporation in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if he or she is ultimately found not to be entitled to indemnification by the corporation pursuant to this section. Expenses incurred by other employees and agents may be paid in advance upon such terms or conditions that the Board of Directors deems appropriate.

 

Our Bylaws provides that we shall indemnify our officers, directors, and employees, and agents unless specifically approved in writing by the Board of Directors, to the fullest extent authorized by Section 607.0850 of the Florida Business Corporation Act, or the FBCA, as it existed when the Bylaws were adopted or as it may hereafter be amended, but, in the case of any such amendment, only to the extent that such amendment permits us to provide broader indemnification rights than were permitted prior to such amendment. Such indemnification shall continue as to a person who has ceased to be a director, officer, employee, or agent; provided, however, that we shall indemnify any such person seeking indemnity in connection with an action, suit, or proceeding (or part thereof) initiated by such person only if such action, suit, or proceeding (or part thereof) was authorized by our Board of Directors.

68

The Bylaws also provide that such rights of indemnification shall be a contract right and shall include the right to be paid by us for all reasonable expenses incurred in defending any such proceeding in advance of final disposition; provided, however, that the payment of such expenses incurred by a director or officer in his or her capacity as a director or officer in advance of the final disposition of such proceeding shall be made only upon delivery to us of an undertaking, by or on behalf of such director or officer, to repay amounts so advanced if it should be determined ultimately that such director or officer is not entitled to be indemnified under the Bylaws or otherwise.

In addition to the authority granted to us by Florida law to indemnify our directors, certain other provisions of the Florida Act have the effect of further limiting the personal liability of our directors. Pursuant to Florida law, a director of a Florida corporation cannot be held personally liable for monetary damages to the corporation or any other person for any act or failure to act regarding corporate management or policy except in the case of certain qualifying breaches of the director’s duties.

As a general policy, the Company anticipates entering into indemnification agreements with our officers and directors.

Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to our directors and officers, or to persons controlling us, pursuant to our charter documents and Florida law, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, as amended and is therefore unenforceable.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Securities and Exchange Commission’s position is that such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.

EXPERTS

The financial statements included in this prospectus and in the registration statement of which it forms a part, have been so included in reliance on the reports of RBSM, LLP, our independent registered public accounting firm for the year ended December 31, 2020, and 2019, appearing elsewhere in this prospectus and the registration statement of which it forms a part, given on the authority of said firms as experts in auditing and accounting.

INTERESTS OF NAMED EXPERTS AND COUNSEL

The validity of our securities offered and to be issued by this prospectus will be passed upon for us by Silvestre Law Group, P.C. of Westlake Village, CA. The Silvestre Law Group, P.C. or its various principals and/or affiliates, own 285,182,260 shares of our common stock, and warrants to purchase 188,776,940 shares of our common stock.

WHERE YOU CAN FIND MORE INFORMATION

We make our public filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all exhibits and amendments to these reports. These materials are available on the SEC’s web site, www.sec.gov.

You may also read and copy any materials you file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE., Washington, DC 20549, on official business days during the hours of 10 a.m. to 3 p.m. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1–800–SEC–0330. Additionally, the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The Internet site is located at www.sec.gov. Alternatively, you may obtain copies of these filings, including exhibits, by writing or telephoning us at:

Force Protection Video Equipment Corp.

2629 Townsgate Road #215

Westlake Village, CA 91361

Attn: Secretary

Tel: (714) 312-6844

This prospectus is part of a registration statement on Form S-1 that we filed with the SEC. Certain information in the registration statement has been omitted from this prospectus in accordance with the rules and regulations of the SEC. We have also filed exhibits and schedules with the registration statement that are excluded from this prospectus. For further information you may:

read a copy of the registration statement, including the exhibits and schedules, without charge at the SEC’s public reference rooms; or

obtain a copy from the SEC upon payment of the fees prescribed by the SEC.

69

FORCE PROTECTION VIDEO EQUIPMENT CORP.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page
Audited Financial Statements:
Report of Independent Registered Public Accounting FirmF-2
Carve-Out Balance Sheets as of December 31, 2020 and 2019F-5
Carve-Out Statements of Operations for the years ended December 31, 2020 and 2019F-6
Carve-Out Statements of Changes in Stockholders’ Equity for the years ended December 31, 2020 and 2019F-7
Carve-Out Statements of Cash Flows for the years ended December 31, 2020 and 2019F-8
Notes to Carve-Out Financial StatementsF-9
Unaudited Financial Statements:
Condensed Consolidated Balance Sheets as of March 31, 2021 (Unaudited) and December 31, 2020F-26
Unaudited Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020F-27
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ equity for the three months ended March 31, 2021 and 2020F-28
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020F-29
Unaudited Condensed Consolidated Notes to the Financial StatementsF-30

F-1

 

 

F-3

 

F-4

FORCE PROTECTION VIDEO EQUIPMENT CORP.

BIGtoken Carve-Out Balance Sheets

(A Business of SRAX, Inc.)

  As of December 31, 
  2020  2019 
Assets        
Current assets        
Cash and cash equivalents $1,000  $1,000 
Accounts receivable, net  1,199,000   876,000 
Prepaid expenses  6,000   189,000 
Marketable securities     64,000 
Other current assets  1,000   1,000 
Total current assets  1,207,000   1,131,000 
         
Property and equipment, net  1,000   3,000 
Goodwill  5,445,000   5,445,000 
Intangible assets, net  917,000   869,000 
Total Assets $7,570,000  $7,448,000 
         
Liabilities and Stockholders’ Equity        
Accounts payable and accrued expenses $853,000  $1,225,000 
Other current liabilities  

452,000

   445,000 
Total current liabilities  1,305,000   1,670,000 
         
Series A, redeemable preferred stock – related party - $0.0001, authorized 20,000,000 shares, 5,000,000 shares issued and outstanding  5,000   5,000 
Series B, redeemable preferred stock – stated value $100 per share, authorized 60,000 shares authorized, no shares issued and outstanding      
Total Liabilities  

1,310,000

   

1,675,000

 
         
Commitments and contingencies (see Note 7)        
         
Common stock, $0.00000001 par value, authorized 1,000,000,000,000 shares, 149,562,566,584 shares issued and outstanding  1,000   1,000 
Additional paid-in capital  42,830,000   26,837,000 
Accumulated deficit  (36,571,000)  (21,065,000)
Total Equity  6,260,000   5,773,000 
Total Liabilities and Stockholders’ Equity $7,570,000  $7,448,000 

The accompanying notes are an integral part of these Carve-Out Financial Statements.

FORCE PROTECTION VIDEO EQUIPMENT CORP.

BIGtoken Carve-Out Statements of Operations

(A Business of SRAX, Inc.)

  Year ended December 31, 
  2020  2019 
Revenues $2,168,000  $3,228,000 
Cost of revenues  800,000   1,613,000 
Gross profit  1,368,000   1,615,000 
         
Operating expenses        
Employee related costs  4,786,000   8,123,000 
Marketing and selling expenses  1,167,000   2,515,000 
Platform costs  1,157,000   1,251,000 
Depreciation and amortization  920,000   929,000 
General and administrative expenses  1,919,000   4,778,000 
Total operating expenses  9,949,000   17,596,000 
         
Loss from operations  (8,581,000)  (15,981,000)
         
Other income (expense)        
Financing costs  (7,421,000)  (694,000)
Interest income     8,000 
Change in fair value of derivative liabilities  196,000   1,000,000 
Realized gain on marketable securities  305,000   50,000 
Unrealized loss on marketable securities     (6,000)
Other     19,000 
Total other income (expense)  (6,920,000)  377,000 
         
Loss before provision for income taxes  (15,501,000)  (15,604,000)
         
Provision for income taxes  (5,000)   
         
Net loss $(15,506,000) $(15,604,000)
         
Net loss per share, basic and diluted $(0.00) $(0.00)
         
Weighted average shares outstanding, basic and diluted  149,562,566,584   149,562,566,584 

The accompanying notes are an integral part of these Carve-Out Financial Statements.

F-6

FORCE PROTECTION VIDEO EQUIPMENT CORP.

BIGtoken Carve-Out Statements of Changes in Stockholders’ Equity

(A Business of SRAX, Inc.)

  Common stock Additional
Paid-in
 Accumulated Total Stockholders’
  Shares Amount Capital Deficit Deficit
Balance, December 31, 2018  149,562,566,584  $1,000  $11,666,000  $(5,461,000) $6,206,000 
Net transfer from parent  -   -   15,171,000   -   15,171,000 
Net loss  -   -   -   (15,604,000) ��(15,604,000)
Balance, December 31, 2019  149,562,566,584   1,000   26,837,000   (21,065,000)  5,773,000 
Net transfer from parent  -   -   15,993,000   -   15,993,000 
Net loss  -   -   -   (15,506,000)  (15,506,000)
Balance, December 31, 2020  149,562,566,584  $1,000  $42,830,000  $(36,571,000) $6,260,000 

The accompanying notes are an integral part of these Carve-Out Financial Statements.

F-7

FORCE PROTECTION VIDEO EQUIPMENT CORP.

BIGtoken Carve-Out Statements of Cash Flows

(A Business of SRAX, Inc.)

  Year ended December 31, 
  2020  2019 
Cash Flows from Operating Activities        
Net loss $(15,506,000) $(15,604,000)
Adjustments to reconcile net loss to net cash used in operating activities        
Allocations of corporate overhead  11,259,000   6,510,000 
Stock-based compensation expense  237,000   467,000 
Provision for bad debts  47,000   440,000 
Depreciation expense  2,000   1,000 
Amortization of intangibles  524,000   348,000 
Realized gain on marketable securities  (305,000)  (50,000)
Unrealized loss on marketable securities  -   6,000 
Changes in operating assets and liabilities        
Accounts receivable  (398,000)  (526,000)
Prepaid expenses  183,000   (56,000)
Other current assets  -   (1,000)
Accounts payable and accrued expenses  (372,000)  536,000 
Other current liabilities  7,000   445,000 
Net Cash Used in Operating Activities  (4,322,000)  (7,484,000)
         
Cash Flows from Investing Activities        
Proceeds from the sale of marketable securities  397,000   - 
Purchase of software  (572,000)  (748,000)
Net Cash Used in Investing Activities  (175,000)  (748,000)
         
Cash Flows from Financing Activities        
Cash transfer from parent, net  4,497,000   8,194,000 
Net Cash Provided by Financing Activities  4,497,000   8,194,000 
         
Net decrease in Cash  -   (38,000)
Cash, Beginning of Period  1,000   39,000 
Cash, End of Period $1,000  $1,000 
         
Supplemental schedule of cash flow information        
Cash paid for interest $  $ 
Cash paid for taxes $  $ 
         
Supplemental schedule of noncash investing and financing activities    
  $  $ 

The accompanying notes are an integral part of these Carve-Out Financial Statements.

F-8

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Notes to BIGtoken Carve-Out Financial Statements

(A Business of SRAX, Inc.)

NOTE 1 – THE COMPANY, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company

Force Protection Video Equipment Corp., (“Company”) was incorporated on March 11, 2011, under the laws of the State of Florida. On February 4, 2021, the Company entered into a Share Exchange Agreement with SRAX, Inc. (“SRAX”). Pursuant to the Share Exchange Agreement, the Company acquired all of the outstanding capital stock of BIG Token, Inc. (“BIGtoken”) a wholly owned subsidiary and an operating segment of SRAX. See Note – 11 Subsequent Events “Reverse Merger” for further information.

BIGtoken is a data technology company offering tools and services to identify and reach consumers for the purpose of marketing and advertising communication. We are located in Westlake Village, California. Our technologies assist our clients in: (i) identifying their core consumers and such consumers’ characteristics across various channels in order to discover new and measurable opportunities to maximize profits associated with advertising campaigns and (ii) gaining insight into the activities of their customers. We derive our revenues from the sale of proprietary consumer data and sales of digital advertising campaigns.

BIGtoken currently operates as an operating segment of SRAX, Inc. (“SRAX”), as discussed in the Basis of Presentation, below. On October 1, 2020, SRAX entered into a share exchange agreement (the “Transaction”) with Force Protection Video Equipment Corp, a Florida corporation (“Force”). Prior to the Transactions, SRAX transferred the component of the BIGtoken operating segment, excluding the accounts receivable balance (as of the transfer date) that did not reside in BIGtoken, Inc. SRAX agreed to transfer 100% of the issued and outstanding common stock of BIGtoken, Inc, for 90% of the issued and outstanding shares of Force and 100% of the issued and outstanding shares of Force’s preferred stock.

Basis of Presentation

The Carve-Out Financial Statements of BIGtoken are presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Throughout the periods covered by the Carve-Out Financial Statements, BIGtoken did not operate as a separate stand-alone entity but, rather as a business of SRAX. Consequently, stand-alone financial statements were not historically prepared for BIGtoken. The Carve-Out Financial Statements have been prepared in connection with the Transaction, and are derived from the accounting records of SRAX using the historical results of operations and the historical bases of assets and liabilities of BIGtoken, adjusted as necessary to conform to U.S. GAAP. The Carve-Out Financial Statements present the assets, liabilities, revenues, and expenses directly attributed to BIGtoken as well as certain allocations from SRAX. Intercompany balances and transactions between BIGtoken and SRAX have been presented in Net Parent investment within the Carve-Out Balance Sheets. SRAX’s debt, the related interest expense and derivative liabilities have not been allocated and reflected within the Carve-Out Financial Statements as BIGtoken is not the legal obligor of the debt and SRAX’s borrowings were not directly attributable BIGtoken’s business. The Carve-Out Financial Statements may, therefore, not reflect the results of operations, financial position or cash flows that would have resulted had BIGtoken been operated as a separate entity.

Cash management

Historically, BIGtoken received funding to cover any shortfalls on operating cash requirements through a centralized treasury function of SRAX.

Net Parent investment

As the Carve-Out Financial Statements are derived from the historical records of SRAX, the historical equity accounts are eliminated, and net parent investment is presented in lieu of shareholders’ equity on the Carve-Out Balance Sheets. The primary components of the net parent investment are intercompany balances other than related party payables and the allocation of shared costs. Balances between BIGtoken and SRAX that were not historically cash settled are included in net parent investment. Balances between BIGtoken and SRAX that would historically be cash settled are included in prepaid expenses and other current assets and accrued liabilities on the Carve-Out Balance Sheets. Net parent investment represents SRAX’s interest in the recorded assets of BIGtoken and represents the cumulative investment by SRAX in BIGtoken through the dates presented, inclusive of operating results. Upon the Reverse Merger, the Net Parent Investment has been presented as the par value and additional paid-in capital for the common stock and series A preferred stock equivalent number of shares received by SRAX from the Reverse Merger.

Cost allocation and attribution

The Carve-Out Statements of Operations include all costs directly attributable to BIGtoken, as well as costs for certain functions and services used by BIGtoken that have been allocated from SRAX. Costs were allocated to the Carve-Out Financial Statements for certain operating, selling, governance and corporate functions such as direct labor, overhead, sales and marketing, administration, legal and information technology. The costs for these services and support functions were allocated to BIGtoken using either specific identification or a pro-rata allocation using operating expenses, labor allocations and other drivers. Management believes the methodology for cost allocations is a reasonable reflection of common expenses incurred by SRAX on BIGtoken’s behalf.

Liquidity and Going Concern

BIGtoken has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its goods and services to achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis.

These factors create substantial doubt about BIGtoken’s ability to continue as a going concern within one year after the date that the Carve-Out Financial Statements are issued. The Carve-Out Financial Statements do not include any adjustments that might be necessary if BIGtoken is unable to continue as a going concern. Accordingly, the Carve-Out Financial Statements have been prepared on a basis that assumes BIGtoken will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position as of December 31, 2020 our cash flow and cash usage forecasts for the period covering one-year from the issuance date of these Carve-Out Financial Statements and our current capital structure.

We anticipate raising additional capital through alternative private and public sales of our equity or debt securities, or a combination thereof. Although management believes that such capital sources will be available, there can be no assurance that financing will be available to us when needed in order to allow us to continue our operations, or if available, on terms acceptable to us. As our operations have historically been funded through SRAX’s treasury program, BIGtoken has minimal cash and cash equivalents and minimal working capital. If we do not raise sufficient capital in a timely manner, among other things, we may be forced to scale back our operations or cease operations all together.

Upon the close of our Share Exchange, we obtained access to approximately $1,000,000 in cash on hand and have raised an additional $4,700,000 through a private offering of our Series B Preferred Stock.

Currently, we are dependent on SRAX for our continued support to fund our operations, without which we would need to curtail our operations.

Use of Estimates

The Carve-Out Financial Statements have been prepared in conformity with U.S. GAAP and requires management of BIGtoken to make estimates and assumptions in the preparation of these Carve-Out Financial Statements that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Carve-Out Financial Statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates and assumptions.

The most significant areas that require management judgment and which are susceptible to possible change in the near term include BIGtoken’s revenue recognition, provision for bad debts, BIGtoken point redemption liability, stock-based compensation, income taxes, goodwill and intangible assets.

As of December 31, 2020, the impact of COVID-19 continues to unfold and as a result, certain estimates and assumptions require increased judgment and carry a higher degree of variability and volatility that could result in material changes to our estimates in future periods.

Fair Value of Financial Instruments

The accounting standard for fair value measurements provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on BIGtoken’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

BIGtoken uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires BIGtoken to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The three tiers are defined as follows:

Level 1—Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;

Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and

Level 3—Unobservable inputs that are supported by little or no market data, which require BIGtoken to develop its own assumptions.

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include: estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. BIGtoken may also engage external advisors to assist us in determining fair value, as appropriate.

Although BIGtoken believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

BIGtoken’s financial instruments, including cash and cash equivalents, net accounts receivable, accounts payable and accrued expenses, are carried at historical cost. At December 31, 2020 and 2019, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments. BIGtoken measures certain non-financial assets, liabilities, and equity issuances at fair value on a non-recurring basis. These non-recurring valuations include evaluating assets such as long-lived assets and goodwill for impairment; allocating value to assets in an acquired asset group; and applying accounting for business combinations.

Accounts Receivable

Credit is extended to customers based on an evaluation of their financial condition and other factors. Management periodically assesses BIGtoken’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. Accounts determined to be uncollectible are charged to operations when that determination is made. BIGtoken usually does not require collateral.

Concentration of Credit Risk, Significant Customers and Supplier Risk

Financial instruments that potentially subject BIGtoken to concentration of credit risk consist of cash and cash equivalents and accounts receivable. Cash and cash equivalents are deposited with financial institutions within the United States. The balances maintained at these financial institutions are generally less than the Federal Deposit Insurance Corporation insurance limits.

As of December 31, 2020, BIGtoken had five customers with accounts receivable balances of approximately 19.2%, 16.5%, 11.9%, 11.9%, and 10.1% of total accounts receivable. At December 31, 2019, BIGtoken had three customers with accounts receivable balances of approximately 25.9%, 16.4% and 15.0%.

For the period ended December 31, 2020, BIGtoken had two customers that account for approximately 17.2% and 10.6% of total revenue. For the year ended December 31, 2019, BIGtoken had two customers that account for approximately 19.3% and 14.1% of total revenue.

PREPAID EXPENSES

Prepaid expenses are assets held by BIGtoken, which are expected to be realized and consumed within twelve months after the reporting period.

MARKETABLE SECURITIES

Shares received will be accounted for in accordance with ASC 320 – Investments – Debt and Equity Securities, as such the shares will be classified as available-for-sale securities and will be measured at each reporting period at fair value with the unrealized gain (loss) as a component of other income (expense). Upon the sale of the shares, BIGtoken will record the gain (loss) in the carve-out statement of operations as a component of other income (expense).

LONG-LIVED ASSETS

Management evaluates the recoverability of BIGtoken’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists. Events and circumstances considered by BIGtoken in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include, but are not limited to: significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; a significant decline in BIGtoken’s stock price for a sustained period of time; and changes in BIGtoken’s business strategy. In determining if impairment exists, BIGtoken estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets. If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment loss is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairments have been recorded regarding its identifiable intangible assets or other long-lived assets during the years ended December 31, 2020 or 2019, respectively.

Property and equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets of three to seven years.

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations. Management periodically reviews the carrying value of its property and equipment for impairment.

Intangible assets

Intangible assets consist of BIGtoken’s intellectual property of internally developed software and are stated at cost less accumulated amortization. Amortization is provided for on the straight-line basis over the estimated useful lives of the assets of five to nine years.

Costs incurred to develop computer software for internal use are capitalized once: (1) the preliminary project stage is completed, (2) management authorizes and commits to funding a specific software project, and (3) it is probable that the project will be completed and the software will be used to perform the function intended. Costs incurred prior to meeting the qualifications are expensed as incurred. Capitalization of costs ceases when the project is substantially complete and ready for its intended use. Post-implementation costs related to the internal use computer software, are expensed as incurred. Internal use software development costs are amortized using the straight-line method over its estimated useful life which ranges up to three years. Software development costs may become impaired in situations where development efforts are abandoned due to the viability of the planned project becoming doubtful or due to technological obsolescence of the planned software product. For the years ended December 31, 2020, and 2019 there has been no impairment associated with internal use software. For the years ended December 31, 2020, and 2019, BIGtoken capitalized software development costs of $572,000 and $748,000, respectively.

During 2016, BIGtoken began capitalizing the costs of developing internal-use computer software, including directly related payroll costs. BIGtoken amortizes costs associated with its internally developed software over periods up to three years, beginning when the software is ready for its intended use.

BIGtoken capitalizes costs incurred during the application development stage of internal-use software and amortize these costs over the estimated useful life. Upgrades and enhancements are capitalized if they result in added functionality which enable the software to perform tasks it was previously incapable of performing. Software maintenance, training, data conversion, and business process reengineering costs are expensed in the period in which they are incurred.

Goodwill

Goodwill is comprised of the purchase price of business combinations in excess of the fair value assigned at acquisition to the net tangible and identifiable intangible assets acquired. Goodwill is not amortized. BIGtoken tests goodwill for impairment for its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit is below its carrying value. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that implied fair value of the goodwill within the reporting unit is less than its carrying value. BIGtoken performed its most recent annual goodwill impairment test as of December 31, 2020 using market data and discounted cash flow analysis. Based on this analysis, it was determined that the fair value exceeded the carrying value of its reporting units. BIGtoken concluded the fair value of the goodwill exceed the carrying value accordingly there were no indicators of impairment for the years ended December 31, 2020 and 2019.

BIGtoken had historically performed its annual goodwill and impairment assessment on December 31st of each year. This aligns BIGtoken with other advertising sales companies who also generally conduct this annual analysis in the fourth quarter.

When evaluating the potential impairment of goodwill, management first assess a range of qualitative factors, including but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for BIGtoken’s products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and the overall financial performance for each of BIGtoken’s reporting units. If, after completing this assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value, we then proceed to the impairment testing methodology primarily using the income approach (discounted cash flow method).

We compare the carrying value of the goodwill, with its fair value, as determined by a combination of the market approach and income approach, its estimated discounted cash flows. If the carrying value of goodwill exceeds its fair value, the excess amount will be recognized as an impairment charge. We operate as one reporting unit.

When required, we arrive at our estimates of fair value using a discounted cash flow methodology which includes estimates of future cash flows to be generated by specifically identified assets, as well as selecting a discount rate to measure the present value of those anticipated cash flows. Estimating future cash flows requires significant judgment and includes making assumptions about projected growth rates, industry-specific factors, working capital requirements, weighted average cost of capital, and current and anticipated operating conditions. The use of different assumptions or estimates for future cash flows could produce different results.

Revenue Recognition

BIGtoken applies Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC Topic 606”). ASC Topic 606 is a comprehensive revenue recognition model that requires revenue to be recognized when control of the promised goods or services are transferred to our customers at an amount that reflects the consideration that we expect to receive. Application of ASC Topic 606 requires BIGtoken to use more judgment and make more estimates than under former guidance. Application of ASC Topic 606 requires a five-step model applicable to all product offerings revenue streams as follows:

Identification of the contract, or contracts, with a customer

A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.

We apply judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit or financial information pertaining to the customer.

Identification of the performance obligations in the contract

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.

When a contract includes multiple promised goods or services, we apply judgment to determine whether the promised goods or services are capable of being distinct and are distinct within the context of the contract. If these criteria are not met, the promised goods or services are accounted for as a combined performance obligation.

Determination of the transaction price

The transaction price is determined based on the consideration to which we will be entitled to receive in exchange for transferring goods or services to our customer. We estimate any variable consideration included in the transaction price using the expected value method that requires the use of significant estimates for discounts, cancellation periods, refunds and returns. Variable consideration is described in detail below.

Allocation of the transaction price to the performance obligations in the contract

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative Stand-Alone Selling Price (“SSP,”) basis. We determine SSP based on the price at which the performance obligation would be sold separately. If the SSP is not observable, we estimate the SSP based on available information, including market conditions and any applicable internally approved pricing guidelines.

Recognition of revenue when, or as, we satisfy a performance obligation

We recognize revenue at the point in time that the related performance obligation is satisfied by transferring the promised goods or services to our customer.

Principal versus Agent Considerations

When another party is involved in providing goods or services to our customer, we apply the principal versus agent guidance in ASC Topic 606 to determine if we are the principal or an agent to the transaction. When we control the specified goods or services before they are transferred to our customer, we report revenue gross, as principal. If we do not control the goods or services before they are transferred to our customer, revenue is reported net of the fees paid to the other party, as agent. Our evaluation to determine if we control the goods or services within ASC Topic 606 includes the following indicators:

We are primarily responsible for fulfilling the promise to provide the specified good or service.

When we are primarily responsible for providing the goods and services, such as when the other party is acting on our behalf, we have indication that we are the principal to the transaction. We consider if we may terminate our relationship with the other party at any time without penalty or without permission from our customer.

We have risk before the specified good or service have been transferred to a customer or after transfer of control to the customer.

We may commit to obtaining the services of another party with or without an existing contract with our customer. In these situations, we have risk of loss as principal for any amount due to the other party regardless of the amount(s) we earn as revenue from our customer.

The entity has discretion in establishing the price for the specified good or service.

We have discretion in establishing the price our customer pays for the specified goods or services.

Contract Liabilities

Contract liabilities consist of customer advance payments and billings in excess of revenue recognized. We may receive payments from our customers in advance of completing our performance obligations. We record contract liabilities equal to the amount of payments received in excess of revenue recognized, including payments that are refundable if the customer cancels the contract according to the contract terms. Contract liabilities have been low historically, and recorded as current liabilities on our Carve-Out Financial Statements when the time to fulfill the performance obligations under terms of our contracts is less than one year. We have no Long-term contract liabilities which would represent the amount of payments received in excess of revenue earned, including those that are refundable, when the time to fulfill the performance obligation is greater than one year.

Practical Expedients and Exemptions

We have elected certain practical expedients and policy elections as permitted under ASC Topic 606 as follows:

We adopted the practical expedient related to not adjusting the promised amount of consideration for the effects of a significant financing component if the period between transfer of product and customer payment is expected to be less than one year at the time of contract inception.
We made the accounting policy election to not assess promised goods or services as performance obligations if they are immaterial in the context of the contract with the customer.
We made the accounting policy election to exclude any sales and similar taxes from the transaction price; and
We adopted the practical expedient not to disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.

Cost of Revenue

Cost of revenue consists of payments to media providers that are directly related to a revenue-generating event and project and application design costs. BIGtoken becomes obligated to make payments related to media providers in the period the media is provided to us. Such expenses are classified as cost of revenue in the corresponding period in which the revenue is recognized in the accompanying Carve-Out Statements of Operations.

Stock-Based Compensation

BIGtoken’s employees have historically participated in SRAX’s stock-based compensation plans. Stock-based compensation expense has been allocated to BIGtoken based on the awards and terms previously granted to BIGtoken’s employees as well as an allocation of SRAX’s corporate and shared functional employee expenses.

We account for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

We use the fair value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options. The stock based fair value compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized over the vesting periods.

Income taxes

BIGtoken’s operations have historically been included in SRAX’s combined U.S. income tax returns. Income tax expense included in the Carve-Out Financial Statements has been calculated following the separate return method, as if BIGtoken was a stand-alone enterprise and a separate taxpayer for the periods presented. The calculation of income taxes on a separate return basis requires considerable judgment and the use of both estimates and allocations that affect the calculation of certain tax liabilities and the determination of the recoverability of certain deferred tax assets, which arise from temporary differences between the tax and the Carve-Out Financial Statement recognition of revenues and expenses. As a result, BIGtoken’s deferred income tax rate and deferred tax balances may differ from those in SRAX’s historical results.

The provision for income taxes is determined using the asset and liability approach. Deferred taxes represent the future tax consequences expected when the reported amounts of assets and liabilities are recovered or paid. Deferred taxes result from differences between the Carve-Out Financial Statement and tax bases of BIGtoken’s assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. In evaluating BIGtoken’s ability to recover our deferred tax assets within the jurisdiction from which they arise, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and results of operations. Any tax carryforwards reflected in the Carve-Out Financial Statements have also been determined using the separate return method. Tax carryforwards include net operating losses.

The complexity of tax regulations requires assessments of uncertainties in estimating taxes BIGtoken will ultimately pay. BIGtoken recognizes liabilities for anticipated tax audit uncertainties based on its estimate of whether, and the extent to which additional taxes would be due on a separate return basis. Tax liabilities are presented net of any related tax loss carryforwards.

Earnings Per Share

We use ASC 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic earnings (loss) per share by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and warrants and stock awards. For periods with a net loss, basic and diluted loss per share are the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share.

Recent Accounting Updates Not Yet Effective

BIGtoken considers the applicability and impact of all Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board. ASU’s not listed below were assessed and determined to be either not applicable or expected to have minimal impact on BIGtoken’s consolidated financial results.

Recently Adopted Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02 (with amendments issued in 2018), which changes the accounting for leases and requires expanded disclosures about leasing activities. This new guidance also requires lessees to recognize a ROU asset and a lease liability at the commencement date for all leases with terms greater than twelve months. Accounting by lessors is largely unchanged. ASU 2016-02 is effective for fiscal periods beginning after December 15, 2018. We adopted ASU 2016-02 on January 1, 2019, as BIGtoken is not an obligator on any lease agreements this standard did not have a material impact on our Carve-Out Financials Statements.

In September 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This guidance updates existing guidance for measuring and recording credit losses on financial assets measured at amortized cost by replacing the “incurred loss” model with an “expected loss” model. Accordingly, these financial assets will be presented at the net amount expected to be collected. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted. The adoption of ASU 2016-13 did not have a material impact on our Carve-Out Financials Statements.

In September 2018, the FASB issued ASU 2018-07, “Improvements to Non-employee Share-Based Payment Accounting.” This guidance expands the scope of Topic 718 “Compensation - Stock Compensation” to include share-based payment transactions for acquiring goods and services from non-employees, but excludes awards granted in conjunction with selling goods or services to a customer as part of a contract accounted for under ASC 606, “Revenue from Contracts with Customers.” The adoption of ASU 2018-07 did not have a material impact on our Carve-Out Financials Statements.

In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which amends ASC 350-40, “Intangibles - Goodwill and Other - Internal-Use Software.” The ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software and requires the capitalized implementation costs to be expensed over the term of the hosting arrangement. The accounting for the service element of a hosting arrangement that is a service contract is not affected. ASU 2018-15 is effective for fiscal periods beginning after December 15, 2019, and interim periods within those fiscal years. The adoption of ASU 2018-15, effective January 1, 2019, did not have a material impact on our Carve-Out Financials Statements.

In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment.” This guidance simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to the reporting unit. ASU 2017-04 is effective for fiscal periods beginning after December 31, 2019. Early adoption is permitted. We adopted ASU 2017-04 and it did not have a material impact on our Carve-Out Financials Statements.

Recent Accounting Updates Not Yet Effective

In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” This guidance, among other provisions, eliminates certain exceptions to existing guidance related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also requires an entity to reflect the effect of an enacted change in tax laws or rates in its effective income tax rate in the first interim period that includes the enactment date of the new legislation, aligning the timing of recognition of the effects from enacted tax law changes on the effective income tax rate with the effects on deferred income tax assets and liabilities. Under existing guidance, an entity recognizes the effects of the enacted tax law change on the effective income tax rate in the period that includes the effective date of the tax law. ASU 2019-12 is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. We are currently evaluating the impact of this guidance.

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”, to reduce complexity in applying GAAP to certain financial instruments with characteristics of liabilities and equity. ASU 2020-06 is effective for interim and annual periods beginning after December 15, 2023, with early adoption permitted. We are currently evaluating the impact of this guidance.

NOTE 2 – ACCOUNTS RECEIVABLE

  2020  2019 
Gross accounts receivable $1,675,000  $1,333,000 
Allowance for bad debts  (476,000)  (457,000)
Accounts receivable, net $1,199,000  $876,000 

The carve-out statements of operations include both provision for bad debts directly identifiable as BIGtoken’s and allocated provision for bad debts from SRAX, Inc. The following table summarizes BIGtoken’s provision for bad debts for the periods indicated:

  2020  2019 
Directly identifiable as BIGtoken’s $47,000  $440,000 
Allocated from SRAX, Inc.     10,000 
Provision for bad debts $47,000  $450,000 

NOTE 3 – PROPERTY AND EQUIPMENT

The components of property and equipment are as follows:

  2020  2019 
Computer Equipment $4,000  $4,000 
Accumulated depreciation  (3,000)  (1,000)
Property and equipment, net $1,000  $3,000 

The carve-out statements of operations include both depreciation expense directly identifiable as BIGtoken’s and allocated depreciation expense from SRAX, Inc. The following table summarizes BIGtoken’s depreciation expense for the periods indicated:

  2020  2019 
Directly identifiable as BIGtoken’s $2,000  $1,000 
Allocated from SRAX, Inc.  43,000   70,000 
Depreciation expense $45,000  $71,000 

F-18

NOTE 4 – INTANGIBLE ASSETS

The components of intangible assets are as follows:

  2020  2019 
Software $1,980,000  $1,408,000 
Accumulated amortization  (1,063,000)  (539,000)
Intangible assets, net $917,000  $869,000 

The carve-out statements of operations include both amortization expense directly identifiable as BIGtoken’s and allocated amortization expense from SRAX, Inc. The following table summarizes BIGtoken’s amortization expense for the periods indicated:

  2020  2019 
Directly identifiable as BIGtoken’s $524,000  $348,000 
Allocated from SRAX, Inc.  349,000   510,000 
Amortization expense $873,000  $858,000 

As of December 31, 2020 estimated amortization expense related to finite-lived intangibles for future years was as follows:

2021  518,000 
2022  312,000 
2023  87,000 
Total estimated amortization expense $917,000 

As of December 31, 2020 and 2019, goodwill was $5,445,000 and there were no additions or impairments during the years ended December 31, 2020 and 2019.

NOTE 5 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses are comprised of the following:

  2020  2019 
Accounts payable, trade $731,000  $911,000 
Accrued expenses     20,000 
Accrued bonus  6,000   3,000 
Accrued commissions  48,000   125,000 
Other accruals  68,000   166,000 
Accounts payable and accrued liabilities $853,000  $1,225,000 

F-19

NOTE 6 – OTHER CURRENT LIABILITIES

BIGtoken Point liability

In 2019, BIGtoken launched the BIGtoken consumer data management platform, where registered users are rewarded for undertaking actions and sharing data within the platform. The business is currently based on a platform of registered users, developed as a direct to consumer data marketplace where users are paid for their data.

During the year ended December 31, 2019 BIGtoken instituted a policy that allows BIGtoken users to redeem outstanding BIGtoken points for cash if their account and point balances meet certain criteria. As of December 31, 2020 and 2019, BIGtoken has estimated the future liability for point redemptions to be $452,000 and $445,000, respectively, recorded as other current liabilities. BIGtoken considered the total number of points outstanding, the conversion rate in which points are redeemable for cash, and each user’s redemption eligibility.

BIGtoken utilizes an account scoring system that evaluates a number of factors in determining an account’s redemption eligibility. These factors include an evaluation of the following: the infrastructure utilized by the user when engaging with BIGtoken’s systems, the user’s geographical associations, consistency, and verifiability of the user’s data.

NOTE 7 – COMMITMENTS AND CONTINGENCIES

Other Commitments

In the ordinary course of business, BIGtoken may provide indemnifications of varying scope and terms to customers, vendors, lessors, business partners, and other parties with respect to certain matters, including, but not limited to, losses arising out of BIGtoken’s breach of such agreements, services to be provided by BIGtoken, or from intellectual property infringement claims made by third parties. In addition, BIGtoken has entered indemnification agreements with its directors and certain of its officers and employees that will require BIGtoken to, among other things, indemnify them against certain liabilities that may arise due to their status or service as directors, officers or employees. BIGtoken has also agreed to indemnify certain former officers, directors and employees of acquired companies in connection with the acquisition of such companies. BIGtoken maintains director and officer insurance, which may cover certain liabilities arising from its obligation to indemnify its directors and certain of its officers and employees, and former officers, directors and employees of acquired companies, in certain circumstances.

It is not possible to determine the maximum potential amount of exposure under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each agreement. Such indemnification agreements may not be subject to maximum loss clauses.

Employment agreements

BIGtoken has entered into employment agreements with key employees. These agreements may include provisions for base salary, guaranteed and discretionary bonuses and option grants. The agreements may contain severance provisions if the employees are terminated without cause, as defined in the agreements.

Litigation

From time to time, BIGtoken may become subject to legal proceedings, claims and litigation arising in the ordinary course of business. In addition, BIGtoken may receive letters alleging infringement of patent or other intellectual property rights. BIGtoken is not currently a party to any material legal proceedings, nor is BIGtoken aware of any pending or threatened litigation that would have a material adverse effect on BIGtoken’s business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.

Business Interruption

BIGtoken may be impacted by public health crises beyond its control. This could disrupt its operations and negatively impact sales of its products. BIGtoken’s customer and, suppliers may experience similar disruption. In December 2019, a novel strain of the Coronavirus, COVID-19, was reported to have surfaced in Wuhan, China, which has evolved into a pandemic. This situation and preventative or protective actions that governments have taken to counter the effects of the pandemic have resulted in a period of business disruption, including delays in shipments of products and raw materials. COVID-19 has spread to over 175 countries, including the United States, and efforts to contain the spread of COVID-19 have intensified. To the extent the impact of COVID-19 continues or worsens, the demand for BIGtoken’s products may be negatively impacted. COVID-19 has also impacted BIGtoken’s sales efforts as its ability to make sales calls is constrained. BIGtoken’s ability to promote sales through promotional activities has also been constrained. Trade shows and sales conferences, major events used to introduce and sell BIGtoken’s products, have been postponed indefinitely. The length and severity of the pandemic could also affect BIGtoken’s regular sales, which could in turn result in reduced sales and a lower gross margin.

NOTE 8 – STOCK OPTIONS AND AWARDS

BIGtoken’s employees have historically participated in SRAX’s various stock-based plans, which are described below. All references to shares in the tables below refer to shares of SRAX’s common stock and all references to stock prices in the tables below refer to the price of a share of SRAX’s common stock.

In January 2012, SRAX’s board of directors and stockholders authorized the 2012 Equity Compensation Plan, which SRAX refer to as the 2012 Plan, covering 600,000 shares of SRAX’s Class A common stock. On November 5, 2014, SRAX’s board of directors approved the adoption of SRAX 2014 Equity Compensation Plan (the “2014 Plan”) and reserved 600,000 shares of SRAX’s Class A common stock for grants under this plan.

On February 23, 2016, SRAX’s board of directors approved the adoption of SRAX 2016 Equity Compensation Plan (the “2016 Plan”) and reserved 600,000 shares of SRAX’s Class A common stock for grants under this plan.

The purpose of the 2012, 2014 and 2016 Plans is to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to SRAX’s employees, directors and consultants and to promote the success of SRAX’s business. The 2012, 2014 and 2016 Plans are administered by SRAX’s board of directors. Plan options may either be:

incentive stock options (ISOs)
non-qualified options (NSOs),
awards of our common stock,
stock appreciation rights (SARs),
restricted stock units (RSUs),
performance units,
performance shares, and
other stock-based awards.

Any option granted under the 2012, 2014 and 2016 Plans must provide for an exercise price of not less than 100% of the fair market value of the underlying shares on the date of grant, but the exercise price of any ISO granted to an eligible employee owning more than 10% of SRAX’s outstanding common stock must not be less than 110% of fair market value on the date of the grant. The plans further provide that with respect to ISOs the aggregate fair market value of the common stock underlying the options which are exercisable by any option holder during any calendar year cannot exceed $100,000. The exercise price of any NSO granted under the 2012, 2014 or 2016 Plans is determined by SRAX’s board of directors at the time of grant but must be at least equal to fair market value on the date of grant. The term of each plan option and the manner in which it may be exercised is determined by SRAX’s board of directors or SRAX’s compensation committee, provided that no option may be exercisable more than 10 years after the date of its grant and, in the case of an incentive option granted to an eligible employee owning more than 10% of the common stock, no more than five years after the date of the grant. The terms of grants of any other type of award under the 2012, 2014 or 2016 Plans is determined by SRAX’s board of directors at the time of grant. Subject to the limitation on the aggregate number of shares issuable under the plans, there is no maximum or minimum number of shares as to which a stock grant or plan option may be granted to any person.

Stock option and common stock award activities specifically identifiable or allocated to BIGtoken’s employees for the years ended December 31, 2020 and 2019, respectively, were summarized as follows:

In March 2019, 388,500 common stock options for SRAX’s common stock having an exercise price of $3.42 per share with an option value as of the grant date of $858,000 calculated using the Black-Scholes option pricing model were granted to several employees and members of SRAX’s management team. The options were valued using the Black Scholes option pricing model at a total of $858,000 based on the three-year term, implied volatility of 102% and a risk-free equivalent yield of 4.50%, and a stock price of $3.42. The expense associated with this option award will be recognized in operating expenses ratably over the vesting period.

In April 2019, SRAX issued 5,626 options to purchase SRAX’s common stock at a price of $5.49 to SRAX’s non-executive directors. Each of SRAX’s four non-executive directors received 1,407 options that vest 1/4th quarterly over the next year with an expiration date of April 15, 2026. The options were valued using the Black Scholes option pricing model at a total of $30,000 based on the seven-year term, implied volatility of 102% and a risk-free equivalent yield of 2.46%, stock price of $5.49.

On May 13, 2019 SRAX entered into a consulting agreement with a contractor for services related to BIGtoken. The agreement provides for 300,000 warrants with vesting conditions based on BIGtoken’s user growth in Asia. The warrants were valued using the Black Scholes option pricing model at a total of $1,138,000 based on the five-year term, implied volatility of 101%, a risk-free equivalent yield of 1.8% and stock price of $4.99.

In April 2020, BIGtoken issued 4,522 common stock options to each of our independent directors for their services. The options have a strike price of $1.95 and vest one year from their issue date or April 16, 2021. The options have a term of seven years from their issue date.

In November 2020, 150,000 common stock options having an exercise price of $2.97 per share with an option value as of the grant date of $325,000 calculated using the Black-Scholes option pricing model were granted to an employee. The expense associated with this option award will be recognized in operating expenses at date of grant.

During the year ended December 31, 2020, 36,454 common stock options were terminated, and a total of 119,200 common stock options were issued to its employees. The options have a strike price of $2.70 and vest five years from their issue date or August 18, 2025. The options have a term of five years from their issue date.

  Number of Shares  Weighted Average Strike Price/Share  Weighted Average Remaining Contractual Term (Years)  Aggregate Intrinsic Value  Weighted Average Grant Date Fair Value 
                
Outstanding — December 31, 2018  348,105   5.94   2.39         −    
Granted  694,126   4.01   3.38      1.14 
Exercised               
Forfeited  (28,951)  6.60         2.79 
Outstanding — December 31, 2019  1,013,280   4.60   2.63        
Vested and exercisable — December 31, 2019  229,162   6.32   1.68   

   3.96 
Unvested and non-exercisable - December 31, 2019  784,118   4.10   2.98   

   2.79 
                     
Outstanding — December 31, 2019  1,013,280   4.60   2.63   

    
Granted  287,286   2.79   4.84   

   1.24 
Exercised           

    
Forfeited  (36,454)  5.85      

   4.60 
Outstanding — December 31, 2020  1,264,112   4.15   2.20   

    
Vested and exercisable — December 31, 2020  553,250   4.54   2.04   

   2.95 
Unvested and non-exercisable - December 31, 2020  710,862  $3.85   2.79  $

  $2.88 

The table above includes $300,000 warrants issued on May 13, 2019 to a contractor for services related to BIGtoken.

The following table sets forth the weighted-average assumptions used to estimate the fair value of option granted and warrants granted for the years ended December 31, 2020 and 2019:

  2020  2019 
Expected life (in years)  5.1   3.8 
Risk-free interest rate  0.4% - 0.6%   1.3%
Expected volatility  98% - 100%   102%
Dividend yield  0%  0%

The following table sets forth stock-based compensation expense for employees specifically identifiable to BIGtoken and allocated charges deemed attributable to BIGtoken’s operations resulting to stock options and purchase warrant awards included in the employee related cost in BIGtoken’s Carve-Out Statements of Operations for the years ended December 31, 2020 and 2019:

  2020  2019 
Directly identifiable as BIGtoken’s $237,000  $467,000 
Allocated from SRAX, Inc.  1,091,000   516,000 
Stock-based compensation expense $1,328,000  $983,000 

As of December 31, 2020 compensation cost related to the unvested options not yet recognized was approximately $2,047,000. The weighted average period over which the $2,047,000 will vest is estimated to be 2.8 years.

NOTE 9 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of certain financial instruments, including cash and cash equivalents and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

BIGtoken evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. BIGtoken had the following financial assets as of December 31, 2020 and 2019:

Balance as of December 31, 2020Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Marketable securities                       −
Total assets$$$$

  Balance as of December 31, 2019  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3) 
                 
Marketable securities      64,000   64,000              −              − 
Total assets $64,000  $64,000  $  $ 

NOTE 10 – INCOME TAXES

Prior to the legal reorganization on February 4, 2021, certain Carve-out entities did not file separate tax returns as they were included in the consolidated tax reporting of other Parent entities, within the respective entity’s tax jurisdiction. Accordingly, the income tax provision included in these carve out financial statements was calculated using a method consistent with a separate return basis, as if the Carve-out business had been a separate taxpayer. As of December 31, 2020, all amounts related to BIGtoken’s tax positions are recognized on the Carve Out Balance Sheet. Income taxes are accounted for under the asset and liability method.

In the jurisdictions where the Carve-out business entities were included in the consolidated tax reporting of other Parent entities, the current tax payable or tax receivable of the Carve-out business represents the income tax to be paid or to be received from the Parent Group. For the purpose of these carve out financial statements, it was assumed that only the current year was outstanding. For the years ended December 31, 2020, and 2019, the income tax benefit for the Carve-out business is $0.

Income tax benefit consists of the following components for the years ended December 31:

  2020  2019 
Current tax benefit        
The Federal $  $ 
State  5,000   

 
Total  5,000   

 
         
Deferred tax benefit        
The Federal     

 
State  

   

 
Total  

   

 
Total provision for income taxes $5,000  $

 

The following table summarizes the principal components of deferred tax assets and liabilities of BIGtoken at December 31:

  2020  2019 
Deferred income tax assets        
Allowance for bad debts $132,000  $126,000 
Stock-based compensation expense  773,000   773,000 
Interest expense limitation carryover  182,000   75,000 
Contribution carryover  5,000   3,000 
Accrued expenses  144,000   204,000 
Net operating loss carry forwards  10,122,000   7,657,000 
Total  11,358,000   8,838,000 
         
Deferred income tax liabilities        
Property and equipment  (19,000)  (49,000)
Intangible assets  (405,000)  (478,000)
Total  (424,000)  (527,000)
         
Net deferred income tax assets  10,934,000   8,311,000 
Valuation allowance  (10,934,000)  (8,311,000)
Total income tax benefit $  $ 

A reconciliation of income tax benefit computed using The Federal statutory tax rate to BIGtoken’s income tax benefit is as follows for the years ended December 31:

  2020  2019 
Income tax benefit calculated at The Federal statutory rate  21%  21%
Fair market adjustment derivatives  0%  1%
Amortization of debt discount  (7)%  0%
Current state income tax expense (net of federal benefit)  0%  0%
Change in valuation allowance  (13)%  (21)%
Other  (1)%  (1)%
Total income tax benefit  (0)%  0%

All percentages are calculated as a percentage of pretax income for each respective year.

NOTE 11 – SUBSEQUENT EVENTS

Share Exchange Agreement (Reverse Merger)

On February 4, 2021, we completed a share exchange (“Share Exchange”) with SRAX, Inc. initially disclosed on the Company’s Current Report on Form 8-K filed with the Securities Exchange Commission on October 5, 2020. Pursuant to the Share Exchange, SRAX divested its ownership in BIGtoken, its wholly owned subsidiary. As a result of the Share Exchange, BIGtoken became our wholly owned subsidiary and we adopted BIGtoken’s business plan.

The transaction was accounted for as a reverse merger; therefore, the Company has accounted for the transaction as if BIGtoken, the legal acquiree, acquired all of the assets and liabilities of the Company, the legal acquiror. BIGtoken is deemed to be the purchaser and surviving company for accounting purposes. Accordingly, due to the Share Exchange, BIGtoken’s net assets are included in the balance sheets at their historical book values and BIGtoken’s results of operations are presented for the comparative prior periods.

As consideration for the Share Exchange, the Company issued 149,562,566,584 shares of common stock and the holder of 5,000,000 shares of Series A Preferred Stock transferred all such shares to SRAX, in exchange for 100% of the of the issued and outstanding common stock of BIGtoken. Additionally, we assumed the obligation to issue an aggregate of 25,568,064,465 Common Stock purchase warrants (the “FPVD Warrants”) to certain SRAX debenture and warrant holders as consideration for as a condition to the divestiture of BIGtoken and amending their outstanding warrants to remove certain fundament transaction adjustments. The FPVD Warrants have a term of three (3) years, an exercise price of $0.00005844216 per share, and contain adjustments in the event of stock dividends and splits, subsequent rights offerings, pro rata distributions, and certain fundamental transactions as more fully described in the FPVD Warrants. The FPVD Warrant provide for cashless exercise at any time after six (6) months of the issuance date in the event that the shares underlying the FPVD Warrants are not subject to an effective registration statement.

BIGtoken’s statement of changes in stockholders’ equity, as presented in these financial statements, were restated to reflect the 149,562,566,584 common stock and 5,000,000 shares of Series A Preferred Stock received by SRAX as a result of the Share Exchange.

Amendment to Share Exchange Agreement

The Company entered into an Amendment to the Exchange Agreement on January 27, 2021. The Exchange Amendment amended the amount of securities each party thereto would receive in the Share Exchange and included anti-dilution protection for SRAX should we sell equity securities at a pre-money valuation of less than $10,000,000 resulting in SRAX owning less than 70% of our voting power.

Transition Services Agreement

On January 27, 2021 we entered into the TSA with SRAX. Pursuant to the TSA, SRAX agreed to provide us with certain operational and administrative services as needed for certain agreed upon fees.

Master Separation Agreement

On January 27, 2021, we entered into the MSA with SRAX. The MSA describes our separation from SRAX.

Employment Agreement of Lou Kerner

On January 3, 2021 we entered into an at-will employment agreement with Lou Kerner to serve as chief executive officer, subject to the fulfillment of certain conditions. On February 16, 2021, the conditions contained in the employment agreement were either met or waived, and Mr. Kerner commenced his employment as chief executive officer.

On February 16, 2021, as required pursuant to his employment agreement, we issued Mr. Kerner, a Common Stock purchase option to purchase up 15,824,493,516 shares of Common Stock. The option has a term of ten (10) years from issuance and exercise prices of: (i) 33.33% of the Option will have an exercise price of $0.00005435, (ii) 33.33% of the Option will have an exercise price of $0.00006340 and (iii) all remaining amounts of the Option will have an exercise price $0.00007246. The option vests as follows: (i) 33.33% on the one-year anniversary of issuance and (ii) the remaining portion in equal quarterly amounts over a two (2) year period after the initial vesting occurs. As discussed in Note 1 – The Company, Basis of Presentation and Summary of Significant Accounting Policies, the Company currently use the Black-Scholes option-pricing model to value stock options granted to employees. Based upon the inputs and assumptions used by the Company in connection with the Black-Scholes option pricing model, the Company estimates that the non-cash option expense could exceed $400,000,000. The Company has retained a valuation firm to advise with regard to the inputs used in the valuation of the option. The company is also exploring the cancellation, amendment, reissuance, or exchange of the option, subject to Mr. Kerner’s approval, with the goal of reducing the overall option expense. There can be no assurances that we will be able to reduce such expense or that such expense does not exceed our estimates.

Series B Offering

On March 12, 2021, we entered into a Securities Purchase Agreements (“SPA”) and Registration Rights Agreements (“RRA”) with accredited investors pursuant to which investors purchased 47,248.27 shares of Series B preferred Stock for an aggregate of $4,725,000 or $100 per share (the “Offering”). The Offering closed on March 12, 2021. We had previously closed on 10,500 shares of Series B Preferred stock or $1,050,000 in October of 2020. As a result, on March 12, 2021, there were 57,748.27 shares of Series B Stock outstanding.

Pursuant to the terms of the Company’s Certificate of Designation of Preferences, Rights and Limitations of Series B Preferred Stock (“COD”), (i) each share of Series B Stock has a stated value of $100, (ii) the Series B Stock accrues a 5% dividend beginning one year after the original issue date and thereafter on a quarterly basis, (iii) the Series B Stock has no voting rights, except as required by law, and (iv) the Series B Stock has no liquidation preference over the Company’s Common Stock. Additionally, the Series B Stock converts into Common Stock (i) at the election of the holder at any time at a price equal to $15,000,000 divided by the fully diluted outstanding securities of the Company at the time of conversion (“Standard Conversion Price”) or (ii) automatically upon the completion of an offering of $5,000,000 or more (“Qualified Offering”) at the lower of (a) the Standard Conversion Price or (b) eighty percent (80%) of the lowest per share purchase price of Common Stock in such Qualified Offering (“Qualified Offering Conversion Price”). The Offering meets the definition of a Qualified Offering as described in the COD and accordingly, all of the outstanding shares of Series B Stock will convert into Common Stock at eighty percent (80%) of the Standard Conversion Price. The Company has filed an amendment to its articles of incorporation decreasing the par value of its Common Stock in order to effect the conversion of all such Series B Stock into Common Stock.

In accordance with the foregoing, upon full conversion of the Series B Stock, and not taking into account nay beneficial ownership limitations, the Company will issue an additional 82,343,910,014 shares of Common Stock.

Series C Offering

On January 27, 2021, prior to the completion of the Share Exchange, Force Protection Video Equipment Corp. (“FPVD”) entered into a debt exchange agreement with Red Diamond Partners, LLC, whereby FPVD issued 8,318 shares of Series C Convertible Preferred Stock. Each share of Series C Preferred Stock is convertible into 1,546,576 shares of FPVD common stock. The aggregate number of shares issuable upon conversion of all Series C Preferred Stock outstanding is approximately 12,864,419,313 common shares, subject to beneficial ownership limitations contained therein.

Amendments to the Articles of Incorporation

On April 15, 2021, the Company filed an amendment to its articles of incorporation with the Secretary of State of Florida to change the par value of the Company’s common stock from $0.0001 to $0.00000001. As of the date hereof, the amendment is not yet effective. The change of par value is reflected in BIGtoken’s statements of changes in stockholders’ equity.

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Condensed Consolidated Balance Sheets

  As of
March 31,2021
  As of
December 31, 2020
 
  (Unaudited)    
Assets        
Current assets        
Cash and cash equivalents $4,850,000  $1,000 
Accounts receivable, net  911,000   1,199,000 
Prepaid expenses and other current assets  82,000   7,000 
Due from parent company - SRAX  52,000    
Total current assets  5,895,000   1,207,000 
         
Property and equipment, net  1,000   1,000 
Intangible assets, net  775,000   917,000 
Goodwill  5,445,000   5,445,000 
Total Assets $12,116,000  $7,570,000 
         
Liabilities and Stockholders’ Equity        
Current liabilities        
Accounts payable and accrued liabilities $1,091,000  $853,000 
Other current liabilities  313,000   452,000 
Total liabilities  1,404,000   1,305,000 
         
Stockholders’ equity        
Series A, redeemable preferred stock – related party - $0.0001, authorized 20,000,000 shares, 5,000,000 shares issued and outstanding  5,000   5,000 
Series B, redeemable preferred stock - stated value $100 per share, authorized 60,000 shares, 57,748 shares and none issued and outstanding, respectively  5,775,000    
Series C, redeemable preferred stock - stated value $100 per share, authorized 8,318 shares, 8,318 shares and none issued and outstanding, respectively  832,000    
Common stock, $0.00000001 par value, authorized 1,000,000,000,000 shares, 158,244,931,162 and 149,562,566,584 shares issued and outstanding, respectively  1,000   1,000 
Additional paid-in capital  47,966,000   42,830,000 
Accumulated deficit  (43,867,000)  (36,571,000)
Total stockholders’ equity  10,712,000   6,265,000 
Total Liabilities and Stockholders’ Equity $12,116,000  $7,570,000 

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-26

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Unaudited Condensed Consolidated Statements of Operations

For the Three Months Ended March 31,

  2021  2020 
       
Revenues $855,000  $193,000 
Cost of revenues  273,000   98,000 
Gross profit  582,000   95,000 
         
Operating expenses        
Employee related costs  565,000   1,714,000 
Marketing and selling expenses  166,000   267,000 
Platform Costs  287,000   293,000 
Depreciation and amortization  142,000   269,000 
General and administrative  943,000   603,000 
Total operating expenses  2,103,000   3,146,000 
         
Loss from operations  (1,521,000)  (3,051,000)
         
Other income (expense)        
Financing costs  -   (315,000)
Loss from marketable securities  -   (71,000)
Interest expense  -   (15,000)
Change in fair value of derivative liabilities  -   1,190,000 
Total other income (loss)  -   789,000 
         
Loss before provision for income taxes  (1,521,000)  (2,262,000)
         
Provision for income taxes  -   - 
         
Net loss  (1,521,000)  (2,262,000)
         
Deemed dividend on series B convertible preferred stock  (5,775,000)  - 
         
Loss attributable to common stockholders $(7,296,000) $(2,262,000)
         
Net loss per share, basic and diluted $(0.00) $(0.00)
         
Weighted average shares outstanding - basic and diluted  154,868,458,493   149,562,566,584 

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-27

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three Months Ended March 31, 2021 and 2020

  Preferred Stock
Series A  
  Preferred Stock
Series B
  Preferred Stock
Series C
  Common stock  Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2020  5,000,000  $5,000     $     $   149,562,566,584  $1,000  $42,830,000  $(36,571,000) $   6,265,000 
Issuance of Series B preferred stock for cash        47,248   4,725,000                     4,725,000 
Series B preferred stock transferred to equity        10,500   1,050,000                     1,050,000   
Shares issued for the acquisition              8,318   832,000   8,682,364,578        (927,000)     (95,000)
Beneficial conversion feature of series B convertible preferred stock                          5,775,000      5,775,000 
Deemed dividend on series B convertible preferred stock                             (5,775,000)  (5,775,000)
Warrants issued to Parent                          885,000      885,000 
Assets Retained by Parent                                  

(597,000

)      

(597,000

)
Net loss                          -   (1,521,000)  (1,521,000)
Balance, March 31, 2021  5,000,000  $5,000   57,748  $5,775,000   8,318  $832,000   158,244,931,162  $1,000  $

47,966,000

  $(43,867,000) $

10,712,000

 

  Preferred Stock
Series A
  Common stock  Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2019  5,000,000  $5,000   149,562,566,584  $1,000  $26,837,000  $(21,065,000) $5,778,000   
Net transfer from Parent              2,179,000      2,179,000 
Net loss                 (2,262,000)      (2,262,000)
Balance, March 31, 2020  5,000,000  $5,000   149,562,566,584  $1,000  $29,016,000  $(23,327,000) $5,695,000   

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-28

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Unaudited Condensed Consolidated Statements of Cash Flows

For the Three Months Ended March 31,

  2021  2020 
Cash Flows from Operating Activities        
Net loss $(1,521,000) $(2,262,000)
Adjustments to reconcile net loss to net cash used in operating activities        
Allocations of corporate overhead  -   1,264,000 
Provision for bad debts  68,000   79,000 
Amortization of intangibles  142,000   123,000 
Depreciation expense  -   1,000 
Loss on marketable securities  -   43,000 
Changes in operating assets and liabilities        
Accounts receivable  99,000   390,000 
Prepaid expenses  (75,000)  (59,000)
Accounts payable and accrued expenses  238,000   (473,000)
Other current liabilities  (139,000)  1,000 
Net Cash Used in Operating Activities  (1,188,000)  (893,000)
         
Cash Flows from Investing Activities        
Net cash received from acquisition  955,000   - 
Purchase of software  -   (149,000)
Net Cash Provided by (Used in) Investing Activities  955,000   (149,000)
         
Cash Flows from Financing Activities        
Proceeds from issuance of series B preferred stock  4,725,000   - 
Intercompany Due To (From) SRAX, Inc.  

357,000

  1,045,000 
Net Cash Provided by Financing Activities  5,082,000   1,045,000 
         
Net increase in Cash  4,849,000   3,000 
Cash, Beginning of Period  1,000   1,000 
Cash, End of Period $4,850,000  $4,000 
         
Supplemental schedule of cash flow information        
Cash paid for interest $-  $- 
Cash paid for taxes $-  $- 
         
Supplemental schedule of noncash investing and financing activities        
Deemed dividend on series B convertible preferred stock $5,775,000  $- 
Fair value of warrants issued to SRAX, Inc. debenture holders $885,000  $- 
Assets Retained by Parent $

597,000

     
Shares issued for the acquisition $832,000  $- 

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-29

FORCE PROTECTION VIDEO EQUIPMENT CORP.

Notes to Unaudited Condensed Consolidated Financial Statements

For the Three Months Ended March 31, 2021

NOTE 1 – The Company and Basis Of Presentation

The Company

Force Protection Video Equipment Corp., (“Company”) was incorporated on March 11, 2011, under the laws of the State of Florida. On February 4, 2021, the Company entered into a Share Exchange Agreement with SRAX, Inc. (“SRAX”). Pursuant to the Share Exchange Agreement, the Company acquired all of the outstanding capital stock of BIG Token, Inc. (“BIGtoken”) a wholly owned subsidiary and an operating segment of SRAX. See Note 2 – Acquisition for further information.

BIGtoken is a data technology company offering tools and services to identify and reach consumers for the purpose of marketing and advertising communication. BIGtoken is located in Westlake Village, California. BIGtoken’s technologies assist its clients in: (i) identifying their core consumers and such consumers’ characteristics across various channels in order to discover new and measurable opportunities to maximize profits associated with advertising campaigns and (ii) gaining insight into the activities of their customers. BIGtoken derives its revenues from the sale of proprietary consumer data and sales of digital advertising campaigns.

Reporting Entity Presentation

The balance sheet as of December 31, 2020 and the condensed consolidated statement of operations for the three months ended March 31, 2020 have been derived and carved out from the consolidated financial statements and accounting records of SRAX as if BIGtoken had operated on a standalone basis within the periods presented. In connection with the Share Exchange, certain assets and liabilities presented have been transferred to FPVD at carry-over (historical cost) basis. Balances contributed by SRAX on or before the completion of the Share Exchange were based on the master separation agreement between the Company and SRAX and related documents governing the contribution. SRAX’s initial net assets contributed were approximately $6,000,000 excluding accounts receivable of approximately $600,000 as of February 1, 2021. The net adjustment to the Company’s historical records was reflected as a net investment from parent. Following the completion of the Share Exchange, the condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All periods presented have been accounted for in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the regulations of the U.S. Securities and Exchange Commission (“SEC”).

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements and notes thereto are unaudited. The interim Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the SEC. Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2020 Condensed Consolidated Balance Sheet data was derived from the Company’s audited condensed consolidated financial statements but does not include all disclosures required by GAAP. These interim unaudited condensed consolidated financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three-month periods ended March 31, 2021 and 2020. The results for the three months ended March 31, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021 or for any future period.

These Unaudited Condensed Consolidated Financial Statements should be read in conjunction with our Audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2020, included in the Company’s annual report on Form 10-K filed with the SEC on April 15, 2021.

F-30

Liquidity and Going Concern

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its goods and services to achieved profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis.

These factors create substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the Unaudited Condensed Consolidated Financial Statements are issued. The Unaudited Condensed Consolidated Financial Statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the Unaudited Condensed Consolidated Financial Statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

In making this assessment the Company performed a comprehensive analysis of its current circumstances including: its financial position as of March 31, 2021, its cash flow and cash usage forecasts for the period covering one-year from the issuance date of these Unaudited Condensed Consolidated Financial Statements and its current capital structure.

The Company anticipate raising additional capital through the private and public sales of its equity or debt securities, or a combination thereof. Although management believes that such capital sources will be available, there can be no assurance that financing will be available to the Company when needed in order to allow us to continue our operations, or if available, on terms acceptable to the Company. In the event the Company is not able to raise additional capital, its operations may be materially impacted, and the Company will need to curtail operations.

Covid-19

The ultimate impact of the COVID-19 pandemic on the operations of the Company continues to be unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments or the Company may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but may have a material impact on the Company’s business, financial condition and results of operations.

The management of the Company continue to monitor the business environment for any significant changes that could impact their respective operations. The Company have taken proactive steps to manage costs and discretionary spending, such as remote working and reducing facility related expenses.

Net Loss per Share

We use Accounting Standards Codification (“ASC”) 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic earnings (loss) per share by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and warrants and stock awards. For periods with a net loss, basic and diluted loss per share are the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share.

Reclassification of Prior Year Presentation

Certain prior year accounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

Recent Accounting Pronouncements

Changes to accounting principles are established by the Financial Accounting Standards Board’s (“FASB”) in the form of Accounting Standards Update (“ASU”) to the FASB’s Codification. We consider the applicability and impact of all ASUs on our financial position, results of operations, cash flows, or presentation thereof. ASUs not listed below were assessed and determined to not be applicable to our financial position, results of operations, cash flows, or presentation thereof.

In May 2021, the FASB issued ASU 2021-04, “Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.” The FASB is issuing this Update to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. We are currently evaluating the impact of this guidance.

NOTE 2 – Acquisition

On February 4, 2021 (“Acquisition Date”), the Company completed a series of transaction as provided for in the share exchange agreement (“Exchange Agreement”) with SRAX (“Reverse Merger”). Pursuant to the Exchange Agreement, SRAX exchanged 100% of the issued and outstanding shares of BIGtoken for 149,562,566,584 shares of the Company’s common stock and 5,000,000 shares of the Company’s series A preferred stock. The transaction has been accounted for as a reverse merger / reverse capitalization wherein the Company is the legal acquirer, but BIGtoken is the accounting acquirer. As such, for reporting purpose, as of December 31, 2020, the Company’s total shares outstanding were restated to reflect the 149,562,566,584 shares of common stock and 5,000,000 shares of series A preferred stock.

On the Acquisition date, the assets, liabilities, and net book value of FPVD were as follows:

Assets   
Cash $955,000 
     
Liabilities    
     
Series B preferred stock $1,050,000 
     
Net book value    
     
Series C preferred stock  832,000 
Paid in capital  (927,000)
Net book value $(95,000)

The Company was authorized to issue up to 20,000,000 shares of series A preferred stock (“Series A Preferred”), $0.0001 par value, which was redeemable at the option of the holder, with no fixed redemption date. As of the Acquisition Date there were 5,000,000 shares issued and outstanding, all of which were owned by SRAX as the result of the merger.

The Company was authorized to issue up to 8,318 shares of series C preferred stock (“Series C Preferred”) with a stated value of $100. The Series C Preferred are convertible into 1,546,576 shares of common stock for each share of Series C Preferred or an aggregate of 12,864,419,313 shares of common stock. As of the Acquisition Date and March 31, 2021 there were 8,318 shares issued and outstanding.

The Company was authorized to issue up to 1,000,000,000,000 shares of common stock with a $0.00000001 par value. As of the acquisition date and March 31, 2021 there were 158,244,931,162 issued and outstanding.

NOTE 3 – Other Current Liabilities

BIGtoken Point liability

In 2019, BIGtoken launched the BIGtoken consumer data management platform, where registered users are rewarded for undertaking actions and sharing data within the platform. The business is currently based on a platform of registered users, developed as a direct-to-consumer data marketplace where users are paid for their data.

During the year ended December 31, 2019 BIGtoken instituted a policy that allows BIGtoken users to redeem outstanding BIGtoken points for cash if their account and point balances meet certain criteria. As of March 31, 2021 and December 31, 2020, BIGtoken has estimated the future liability for point redemptions to be $313,000 and $452,000, respectively. BIGtoken considered the total number of points outstanding, the conversion rate in which points are redeemable for cash, and each user’s redemption eligibility.

BIGtoken utilizes an account scoring system that evaluates a number of factors in determining an account’s redemption eligibility. These factors include an evaluation of the following: the infrastructure utilized by the user when engaging with BIGtoken’s systems, the user’s geographical associations, consistency, and verifiability of the user’s data.

NOTE 4 – Stockholders’ Equity

Series B Preferred Stock

On March 12, 2021 (“Closing Date’), the Company entered into a Securities Purchase Agreements (“SPA”) and Registration Rights Agreements (“RRA”) with accredited investors pursuant to which investors purchased 47,248 shares of Series B preferred Stock (“Series B Stock”) for an aggregate of $4,725,000 or $100 per share (the “Offering”). The Company had previously closed on 10,500 shares of Series B Preferred stock or $1,050,000 in October of 2020. As a result, on March 12, 2021, there were 57,748 shares of Series B Stock outstanding.

Pursuant to the terms of the Company’s Certificate of Designation of Preferences, Rights and Limitations of Series B Preferred Stock (“COD”), (i) each share of Series B Stock has a stated value of $100, (ii) the Series B Stock accrues a 5% dividend beginning one year after the original issue date and thereafter on a quarterly basis, (iii) the Series B Stock has no voting rights, except as required by law, and (iv) the Series B Stock has no liquidation preference over the Company’s Common Stock. Additionally, the Series B Stock converts into Common Stock (i) at the election of the holder at any time at a price equal to $15,000,000 divided by the fully diluted outstanding securities of the Company at the time of conversion (“Standard Conversion Price”) or (ii) automatically upon the completion of an offering of $5,000,000 or more (“Qualified Offering”) at the lower of (a) the Standard Conversion Price or (b) eighty percent (80%) of the lowest per share purchase price of Common Stock in such Qualified Offering (“Qualified Offering Conversion Price”).

As a result of being oversubscribed, the Offering met the conditions of a Qualified Financing and as a result the Company issued a total of 67,371,841,498 shares of the Company’s common stock upon automatic conversion of the Series B Stock. The Company calculated the value of the beneficial conversion feature as $5,775,000 which was fully amortized and recorded as a deemed dividend. In accordance with ASC 480 – Distinguish Liabilities from Equity, the Series B Stock would be classified as equity on the Closing Date, because they are convertible into a fixed number of shares at a fixed dollar amount. On the Closing Date both the 57,748 and 10,500 shares of series B preferred stock were classified as equity. As of March 31, 2021, none of the Series B Preferred Stock had been converted into common Stock.

Common Stock Warrants

As part of SRAX’s convertible debenture offering in June 2020, SRAX negotiated the ability to release the BIGtoken business as collateral for the repayment of the debentures. As consideration for the release, SRAX agreed to require the Company to issue warrants in the new entity. The warrants were to represent 13% of the new entity’s issued and outstanding shares on a fully diluted basis upon closing. As disclosed in Note 2– Acquisition, SRAX entered into an agreement to merge BIGtoken with the Company on February 4, 2021, which required the issuance of 25,568,064,465 warrants. Based on a valuation from an independent third-party, the fair-market value of the warrants required to be issued was determined to be $885,000 based on implied 3-year volatility of 92.30%, a risk-free equivalent yield of 18% and stock price of $0.00006552.

NOTE 5 – Subsequent Events

Series B preferred shares issuance

On April 12, 2021, the Company closed on an additional issuance of 850 shares of Series B Preferred for an aggregate of $85,000 or $100 per share.

Amendment of Articles of Incorporation

Effective April 15, 2021, the Company further amended its articles of incorporation to reduce the par value of the Company’s common stock from $0.0001 to $0.00000001 per share. As, such the par value of common stock as of December 31, 2020 and 2019 were restated to reflect the new par value.

Series B preferred shares conversion

On May 11, 2021, 48,098 shares of the Company series B preferred stock were converted into 68,583,866,100 shares of Common stock, which does not include the conversion of the 10,500 shares of Series B Preferred acquired in the Company acquisition, with conversion price of $0.0000007013.

FPVD CEO Termination

On May 15, 2021, the employment of the Company’s CEO was terminated. As a result of the termination, (i) all previously issued stock-based equity awards have been cancelled   and (ii) and no further compensation is due and payable to the CEO.

F-33

FORCE PROTECTION VIDEO EQUIPMENT CORP.

242,280,263,789

Shares of Common Stock

Prospectus

, 2021

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

The following table sets forth the estimated costs and expenses in connection with the sale and distribution of the securities being registered, other than placement agent fees. All expenses incurred will be paid by the Company. All of the amounts shown are estimates other than the Securities and Exchange Commission, or SEC, registration fees.

  To be Paid
by the
Registrant
 
SEC registration fees $112,339.62 
Legal fees and expenses $75,000 
Accounting fees and expenses $15,000 
Printing and engraving expenses $1,000 
Transfer agent’s fees $500 
Miscellaneous fees and expenses $1,000 
Total $204,839.62  

Item 14. Indemnification of Directors and Officers.

Florida law permits, under certain circumstances, the indemnification of any person with respect to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, to which such person was or is a party or is threatened to be made a party, by reason of his or her being an officer, director, employee or agent of the corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against liability incurred in connection with such proceeding, including appeals thereof; provided, however, that the officer, director, employee or agent acted in good faith and in a manner that he or she reasonably believed to be in, or not opposed to, the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. The termination of any such third-party action by judgment, order, settlement, or conviction or upon a plea of nolo contendere or its equivalent does not, of itself, create a presumption that the person (i) did not act in good faith and in a manner which he or she reasonably believed to be in, or not opposed to, the best interests of the corporation or (ii) with respect to any criminal action or proceeding, had reasonable cause to believe that his or her conduct was unlawful. In the case of proceedings by or in the right of the corporation, Florida law permits indemnification of any person by reason of the fact that such person is or was a director, officer, employee or agent of the corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against liability incurred in connection with such proceeding, including appeals thereof; provided, however, that the officer, director, employee or agent acted in good faith and in a manner that he or she reasonably believed to be in, or not opposed to, the best interests of the corporation, except that no indemnification is made where such person is adjudged liable, unless a court of competent jurisdiction determines that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper.

To the extent that such person is successful on the merits or otherwise in defending against any such proceeding, Florida law provides that he or she shall be indemnified against expenses actually and reasonably incurred by him or her in connection therewith.

Also, under Florida law, expenses incurred by an officer or director in defending a civil or criminal proceeding may be paid by the corporation in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if he or she is ultimately found not to be entitled to indemnification by the corporation pursuant to this section. Expenses incurred by other employees and agents may be paid in advance upon such terms or conditions that the Board of Directors deems appropriate.

Our Bylaws provides that we shall indemnify our officers, directors, and employees, and agents unless specifically approved in writing by the Board of Directors, to the fullest extent authorized by Section 607.0850 of the Florida Business Corporation Act, or the FBCA, as it existed when the Bylaws were adopted or as it may hereafter be amended, but, in the case of any such amendment, only to the extent that such amendment permits us to provide broader indemnification rights than were permitted prior to such amendment. Such indemnification shall continue as to a person who has ceased to be a director, officer, employee, or agent; provided, however, that we shall indemnify any such person seeking indemnity in connection with an action, suit, or proceeding (or part thereof) initiated by such person only if such action, suit, or proceeding (or part thereof) was authorized by our Board of Directors.

 

The Bylaws also provide that such rights of indemnification shall be a contract right and shall include the right to be paid by us for all reasonable expenses incurred in defending any such proceeding in advance of final disposition; provided, however, that the payment of such expenses incurred by a director or officer in his or her capacity as a director or officer in advance of the final disposition of such proceeding shall be made only upon delivery to us of an undertaking, by or on behalf of such director or officer, to repay amounts so advanced if it should be determined ultimately that such director or officer is not entitled to be indemnified under the Bylaws or otherwise.

 



75




In addition to the authority granted to us by Florida law to indemnify our directors, certain other provisions of the Florida Act have the effect of further limiting the personal liability of our directors. Pursuant to Florida law, a director of a Florida corporation cannot be held personally liable for monetary damages to the corporation or any other person for any act or failure to act regarding corporate management or policy except in the case of certain qualifying breaches of the director’s duties.


As a general policy, the Company anticipates entering into indemnification agreements with our officers and directors.

Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to our directors and officers, or to persons controlling us, pursuant to our charter documents and Florida law, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, as amended and is therefore unenforceable.

 

Item 15. RECENT SALES OF UNREGISTERED SECURITIESInsofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Securities and Exchange Commission’s position is that such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.

 

InItem 15. Recent Sales of Unregistered Securities.

The following information is given with regard to unregistered securities sold during the prior twopreceding three years including the dates and amounts of securities sold, the persons or class of persons to whom we offeredsold the securities, the consideration received in connection with such sales and, if the securities were issued or sold securities below. Noneother than for cash, the description of the issuances involved underwriters, underwriting discounts or commissions. We relied upon Sectionstransaction and the type and amount of consideration received. The descriptions contained below are a summary and qualified by the agreements, if applicable, included as Exhibits to this Registration Statement. The following securities were issued in private offerings pursuant to the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended, for the offer and sale of the securities. We believed these exemptions were available because sales were made to persons with a pre-existing relationship to our management.


Common Shares


On September 27, 2013, we sold 7,500,000 shares of our common stock to Douglas Ward, our former Chief Executive Officer and President at the price of $0.001 per share for an aggregate of $7,500.


On November 24, 2013, we sold 900,000 shares of our common stock to Arc Capital Corp, a company controlled by Justin West at the price of $.01 per share or an aggregate of $9,000.


On November 24, 2013, we sold 800,000 shares of our common stock to Scott Clayton at the price of $.01 per share or an aggregate of $8,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Clipper Explorations LTD a company controlled by Dale Trujeque at the price of $.01 per share or an aggregate of $9,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Current Capital Corp a company controlled by John D. Robinson at the price of $.01 per share or an aggregate of $9,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Euro Atlantic Holdings, Inc. a company controlled by Lelua Sericum at the price of $.01 per share or an aggregate of $9,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Genuity Merchantil Corp, a company controlled by Miguel Sanchia at the price of $.01 per share or an aggregate of $9,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Fairfax Capital BV a company controlled by Jeffrey Smarts at the price of $.10 per share or an aggregate of $9,000.


On November 24, 2013, we sold 900,000 shares of our common stock to Vantage Management Services Inc. a company controlled by Monica Stuart.


On November 24, 2013, we sold 900,000 shares of our common stock to Vertex Financial LTD a company controlled by Lucae Brughton at the price of $.01 per share or an aggregate of $9,000.


On March 30, 2015, we sold 100,000 shares of our common stock to Sai Ying Pun Trading, Ltd, a company controlled byJ.P. Regli, at the per share price of $.50 or an aggregate of $50,000.



76




On April 8, 2015, we sold 50,000 shares of our common stock to David Feldman at the per share price of $.10 or an aggregate of $5,000.  


On May 1, 2015, we sold 50,000 shares of our common stock to David Feldman at the price of $.10 per share or an aggregate of $5,000.  


On May 3, 2015 we sold 100,000 shares of our common stock to Rose Faye Parrish at the price of $.10 per share or an aggregate of $10,000.


On May 1, 2015, we sold 200,000 shares of our common stock to James Sally at the price of $.10 per share or an aggregate of $20,000.  


On May 13, 2015 we sold 100,000 shares of our common stock to Rose Faye Parrish at the price of $0.10 per share or an aggregate of $10,000.


Shares Issued for Services


On September 1, 2015, we issued 2,165 shares of restricted stock for services rendered to us. We valued these shares at $1.85 per share or an aggregate of $4,000.


On September 11, 2015, we issued 1,320 shares of restricted stock for services rendered to us. We valued these shares at $1.90 per share or an aggregate of $2,000.


On October 1, 2015, we issued 2,805 shares of restricted stock for services rendered to us. We valued these shares at $1.07 per share or an aggregate of $2,000.


On October 9, 2015, we issued 1,955 shares of restricted stock for services rendered to us. We valued these shares at $1.28 per share or an aggregate of $2,000.


On October 12, 2015, we issued 1,850 shares of restricted stock for services rendered to us. We valued these shares at $1.38 per share or an aggregate of $2,000.


On December 17, 2015, we approved the issuance of 1,000,000 shares of our non-convertible Series A Preferred Stock to Mr. Feldman which entitle him to 200,000 votes per share or an aggregate of 200,000,000 on all matters submitted to our common stockholders. We valued the 1,000 Series A shares at $.0001 per share or an aggregate of $1,000.  


Convertible Notes


In the prior two years, we offered and sold securities below. We relied upon Sections 4(2) of the Securities Act and the rules promulgated thereunder.

During the three months ended January 31, 2018, the Company issued 1) 34,802,500 shares of Common Stock to RDW Capital, LLC upon the conversion of debt totaling $56,529; and 2) 100,000 shares in exchange for services valued at $600.

During the six months ended October 31, 2018, the Company issued 570,451,868 shares of Common Stock pursuant to convertible note conversions of debt totaling $110,710.

During the nine months ended January 31, 2019, the Company issued 646,768,535 shares of Common Stock pursuant to convertible note conversions of debt totaling $115,290.

During the three months ended July 31, 2020, the Company sold $36,050 in 8%, convertible notes, under similar terms as its previous convertible note financings; and an additional $66,859 was sold during August and September 2020.

During the six months ended October 31, 2020, the Company sold $126,729 in 8%, convertible notes.

On October 22, 2020, the Company sold 10,500 shares of Series B Preferred Stock, with each share having a stated value of $100 for gross proceeds of $1,050,000. The Series B Preferred Stock is convertible into Common Stock at any time by the holder at conversion prices subject to certain adjustments as more fully described in the Company’s Designation of Preferences Rights and Limitations of Series B Preferred Stock. As of the date hereof, the Series B Preferred Shares are convertible into an aggregate of 13,636,906,500 shares of Common Stock.

II-1

At the closing of the Share Exchange, we issued (i) 841,184,289 shares of Common Stock to Paul Feldman, our former CEO, (ii) 149,562,566,584 shares of Common Stock to SRAX, (iii) 7,000,000,000 shares of unrestricted Common Stock to RedDiamond, (iv) 8,318 shares of Series C Preferred Stock convertible into approximately 12,864,419,313 shares of Common Stock to RedDiamond, and (v) FPVD Warrants to purchase 25,568,064,453 shares of Common Stock at an exercise price per share of $0.00005844216 per share.

On March 12, 2021, we closed on the private placement of 47,248.27 shares of Series B preferred Stock for an aggregate of $4,724,827 or $100 per share. The shares of Series B Preferred Stock issued hereunder have all been converted into Common Stock.

On April 12, 2021, we closed on an additional the private placement of 850 shares of Series B preferred Stock for an aggregate of $85,000 or $100 per share. The shares of Series B Preferred Stock issued hereunder have all been converted into Common Stock.

Item 16. Exhibits.

See Exhibit Index beginning on page II-5 of this registration statement.

Item 17. Undertakings.

Insofar as amended becauseindemnification by the offerRegistrant for liabilities arising under the Securities Act may be permitted to directors, officers and sale did not involvecontrolling persons of the Registrant pursuant to the provisions referenced in Item 14 of this registration statement or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act, and is therefore unenforceable. In the event that a public offering.  Sales were made to persons with a pre-existing relationship with our placement agent and/or finders. Otherclaim for indemnification against such liabilities (other than the issuancepayment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the RDW Notes toRegistrant in the Selling Stockholder and fees payable to our placement agent,Carter, Terry & Company, nonesuccessful defense of the issuances involved underwriters, underwriting discountsany action, suit or commissions.


On November 12, 2015, we issued a convertible note to RDW Capital, LLC, a Florida limited liability company controlledproceeding) is asserted by Gary Rogers and John DeNobile whereby we borrowed the sum $157,500. On December 31, 2015, we issued a second convertible note to RDW whereby we borrowed the sum $105,000.  As of March 4, 2016, the First and Second RDW Notes have aggregate principal and interest due of $268,080.



77




On October 8, 2015, we issued a convertible note to Black Forest Capital, LLC, a Wyoming Limited Liability Company controlled by Keith Vogt, whereby we borrowed the sum of $53,000. As of March 4, 2016, the note has principal and interest due of $55,193.


On October 6, 2015, we issued a convertible note to JSJ Investments, Inc., a Texas corporation controlled by Sameer Hirji, whereby we borrowed the sum of $57,000. As of March 4, 2016, the JSJ Note has principal and interest due of $58,830.


On September 30, 2015 we issued a convertible note to Auctus Fund, LLC, a Delaware Limited Liability Company controlled by Lou Posner, whereby we borrowed the sum of $66,000. As of March 4, 2016, the note has principal and interest due of $68,295.


On September 11, 2015, we issued a convertible note to LG Capital Funding, LLC, (“LG Capital”) a New York Limited Liability Company controlled by Joseph Lerman, whereby we borrowed the sum of $27,000. As of March 4, 2016, the note has principal and interest due of $28,035.


On September 11, 2015, we issued a convertible note to Adar Bays, LLC, a Florida Limited Liability Company controlled by Sarah Eisenberg, whereby we borrowed the sum of $27,000 with interest at a rate of eight percent (8%) per annum. As of March 4, 2016, the note has principal and interest due of $28,035.


On August 25, 2015, we issued a convertible note to EMA Financial, LLC, a Delaware Limited Liability Company controlled by Paul Carrozzo, whereby we borrowed the sum of $105,000. As of March 4, 2016, the note has principal and interest due of $109,512.


Item 16. EXHIBITS


Exhibit No.

Description

3.1

Articles of Incorporation dated March 11, 2011 (i)

3.2

Amendment to Articles of Incorporation dated March 28, 2011 (i)

3.3

Amendment to Articles of Incorporation dated September 25, 2013 (i)

3.4

Amendment to Articles of Incorporation dated January 30, 2015 (i)

3.5

Amendment to Articles of Incorporation dated December 1, 2015 (i)

3.6

Bylaws (i)

5.1

Opinion Regarding Legality (ii)

10.1

Securities Purchase Agreement with RDW Capital, LLC (i)

10.2

First Amended Securities Purchase Agreement with RDW Capital LLC (i)

10.3

Convertible Promissory Note Held by RDW Capital, LLC (i)

10.4

Registration Rights Agreement with RDW Capital, LLC (i)

10.5

Convertible Promissory Note with Black Forest Capital, LLC (i)

10.6

Securities Purchase Agreement with Auctus Funds, LLC (i)

10.7

Convertible Promissory Note Agreement with Auctus Funds, LLC (i)

10.8

Convertible Promissory Note LG Capital Funding, LLC (i)

10.9

Convertible Promissory Note Adar Bays, LLC (i)

10.10

Convertible Promissory Note with JSJ Investments, Inc. (i)

10.11

Convertible Promissory Note with EMA Financial, LLC (i)

10.12

Securities Purchase Agreement with EMA Financial, LLC (i)

10.13

Employment Agreement Paul Feldman (i)

10.14

Shenzen AE Technology Purchase Order (i)

10.15

Agreement with Carter, Terry & Company (i)

10.16

Second Amended Securities Purchase Agreement with RDW Capital, LLC (i)

10.17

Third Amended Securities Purchase Agreement with RDW Capital, LLC (i)

10.18

Fourth Amended Securities Purchase Agreement with RDW Capital, LLC (ii)

23.1

Consent of Baum & Company P.A. (ii)

23.2

Consent of Hamilton & Associates Law Group, P.A. (Includedsuch director, officer or controlling person in Exhibit 5.1) (ii)




78



(i) Included as an Exhibit to our Form S-1 registration statement filedconnection with the securities being registered hereunder, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities & Exchange Commission on February 22, 2016.Act and will be governed by the final adjudication of such issue.

(ii) Filed herewith.


Item 17. UNDERTAKINGS


The undersigned registrant hereby undertakes:


(b)

Rule 415 Offering:

(i)(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(ii)(i) To include any prospectus required by section 10(a)(3) of the Securities Act;Act of 1933;

 

(iii)(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SECCommission pursuant to Rule 424(b) (§230.424(b) of this chapter) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; andstatement.

 

(iv)(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;


Provided, however, that:

II-2

 

(A) Paragraphs (a)(1)(i) and (a)(1)(ii) of this section do not apply if the registration statement is on Form S-8 (§ 239.16b of this chapter), and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Securities and Exchange Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)) that are incorporated by reference in the registration statement; and

 

(B) Paragraphs (a)(1)(i), (a)(1)(ii) and (a)(1)(iii) of this section do not apply if the registration statement is on Form S-3 (§ 239.13 of this chapter) or Form F-3 (§ 239.33 of this chapter) and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Securities and Exchange Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) (§ 230.424(b) of this chapter) that is part of the registration statement.

.

(C) Provided further, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the registration statement is for an offering of asset-backed securities on Form S-1 (§ 239.11 of this chapter) or Form S-3 (§ 239.13 of this chapter), and the information required to be included in a post-effective amendment is provided pursuant to Item 1100(c) of Regulation AB (§ 229.1100(c)).


(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 



79




(4) If the registrant is a foreign private issuer, to file a post-effective amendment to the registration statement to include any financial statements required by “Item 8.A. of Form 20-F (17 CFR 249.220f)” at the start of any delayed offering or throughout a continuous offering. Financial statements and information otherwise required by Section 10(a)(3) of the Act need not be furnished, provided that the registrant includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph (a)(4) and other information necessary to ensure that all other information in the prospectus is at least as current as the date of those financial statements. Notwithstanding the foregoing, with respect to registration statements on Form F-3 (§239.33 of this chapter), a post-effective amendment need not be filed to include financial statements and information required by Section 10(a)(3) of the Act or §210.3-19 of this chapter if such financial statements and information are contained in periodic reports filed with or furnished to the Securities and Exchange Commission by the registrant pursuant to section 13 or section 15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the Form F-3. 


(5) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser:

 

(i) If the registrant is relying on Rule 430B:430B (§230.430B of this chapter):

 

(A) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) (§230.424(b)(3) of this chapter) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and

(B) Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) (§230.424(b)(2), (b)(5), or (b)(7) of this chapter) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) (§230.415(a)(1)(i), (vii), or (x) of this chapter) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or

(ii) If the registrant is subject to Rule 430C (§230.430C of this chapter), each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A (§230.430A of this chapter), shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(iii) If the registrant is relying on §230.430D of this chapter:

(A) Each prospectus filed by the registrant pursuant to §230.424(b)(3) and (h) of this chapter shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and



80




(B) Each prospectus required to be filed pursuant to §230.424(b)(2), (b)(5), or (b)(7) of this chapter as part of a registration statement in reliance on §230.430D of this chapter relating to an offering made pursuant to §230.415(a)(1)(vii) or (a)(1)(xii) of this chapter for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 (15 U.S.C. 77j(a)) shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in §230.430D of this chapter, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or

 

(6)(5) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

 

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i)

Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

(ii)

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii)

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv)

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(7) If(6) For purposes of determining any liability under the registrant is relying on §230.430DSecurities Act of this chapter, with respect to any offering of securities registered on Form SF-3 (§239.45 of this chapter), to file1933, the information previously omitted from the form of prospectus filed as part of an effectivethis registration statement in accordance with §§230.424(h)reliance upon Rule 430A and 230.430Dcontained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this chapter.registration statement as of the time it was declared effective.

(7) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-3

SIGNATURES




KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Christopher Miglino, acting alone, with full power of substitution and resubstitution and full power to act, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Registration Statement, and all documents in connection therewith (including all post-effective amendments and any subsequent registration statement filed pursuant to Rule 462(b) under the Securities Act), with the SEC, granting unto said attorney-in-fact and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

81


Pursuant to the requirements of the Securities Act, this registration statement has been signed by the following persons in the capacities and on the dates indicated.


SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly causedas amended, this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Cary North Carolina on March 7, 2016.


Force Protection Video Equipment Corp.


Date: March 7, 2016

By:  /s/Paul Feldman

        Paul Feldman

        Chief Executive Officer, President and Director

        (Principal Executive Officer)


Date: March 7, 2016

By:  /s/Paul Feldman

        Paul Feldman

        Acting Chief Financial Officer

        (Principal Accounting Officer)


In accordance with the requirements of the Securities Act of 1933, this Registration Statement on Form S-1 washas been signed by the following persons in the capacities andindicated on the dates stated.July 23, 2021.


SignatureTitleDate
/S/ CHRISTOPHER MIGLINOPrincipal Executive Officer and DirectorJuly 23, 2021
Christopher Miglino(Principal Executive Officer)
/S/ MICHAEL MALONEChief Financial OfficerJuly 23, 2021
Michael Malone(Principal Financial and Accounting Officer)
/S/ GEORGE STELLAChief Revenue OfficerJuly 23, 2021
George Stella
/S/ DAINA MIDDLETONDirectorJuly 23, 2021
Daina Middleton
/S/ YIN WOON RANIDirectorJuly 23, 2021
Yin Woon Rani

II-4

DateINDEX TO EXHIBITS

Name

    Filed/ Incorporated by Reference
Exhibit   Furnished   Exhibit   Filing
No. Description Herewith Form No.  File No. Date
             
3.01(i) Amendment to Articles of Incorporation effective January 25, 2021   8-K 3.02(i) 000-55519 2/16/21
3.02(i) Articles of Amendment to Articles of Incorporation (Rights and Limitations Regarding Series C Preferred Stock   8-K 3.01(1) 000-55519 2/16/21
3.03(i) Certificate of Designation of Series B Preferred Stock   8-K 3.01(i) 000-55519 3/19/21
3.04(ii) Bylaws   S-1 3.6 333-209623 2/22/16
3.05(i) Amendment to Articles of Incorporation effective April 15, 2021   8-K 3.01(i) 000-55519 4/21/21
4.01 Form of FPVD Warrant issued to SRAX Debenture holders   8-K 4.01 000-55519 2/16/21
4.02 Form of Series B Preferred Stock Certificate   8-K 4.01 000-55519 3/19/21
4.03** 2021 Equity Incentive Plan   10-K 4.03 000-55519 4/30/21
4.04** Form of Option Grant from 2021 Equity Incentive Plan   10-K 4.04 000-55519 4/30/21
4.05** Form of Restricted Stock Grant from 2021 Equity Incentive Plan   10-K 4.05 000-55519 4/30/21
4.06** Form of Restricted Stock Unit Agreement from 2021 Equity Incentive Plan   10-K 4.06 000-55519 4/30/21
5.01 Opinion of Silvestre Law Group, P.C. *        
10.01 Share Exchange Agreement dated September 30, 2020   8-K 10.1 000-55519 10/5/20
10.02 Form of Amendment to Share Exchange Agreement dated January 27, 2021   8-K 10.01 000-55519 2/16/21
10.03 Form of Transition Services Agreement dated January 27, 2021   8-K 10.02 000-55519 2/16/21
10.04 Form of Master Separation Agreement dated January 27, 2021   8-K 10.03 000-55519 2/16/21
10.05 Form of Debt Exchange Agreement with RedDiamond Partners, LLC   8-K 10.05 000-55519 2/16/21
10.06** Form of Lou Kerner Employment Agreement   8-K 10.06 000-55519 2/16/21
10.07 Form of Confidential Information and Invention Assignment Agreement   8-K 10.07 000-55519 2/16/21
10.08 Form of Indemnification Agreement   8-K 10.08 000-55519 2/16/21
10.09 Form of Registration Rights Agreement with SRAX, Inc.   8-K 10.09 000-55519 2/16/21
10.11 Form of Securities Purchase Agreement for Series B Preferred Stock   8-K 10.021 000-55519 3/19/21
10.12 Registration Rights Agreement with Series B Investors   8-K 10.02 000-55519 3/19/21
14.01 Code of Ethics and Business Conduct   10-K 14.01 000-55519 4/30/21
16.01 Assurance Dimension’s Letter   8-K 16.1 000-55519 2/16/21
21.01 Subsidiaries of Registrant   8-K 21.01 000-55519 2/16/21
23.01 Consent of Independent Registered Certified Public Accountant *        
23.02 Consent of Silvestre Law Group, P.C. (contained in opinion filed as Exhibit 5.01 to this Registration Statement) *        
101.INS XBRL Instance Document *        
101.SCH XBRL Taxonomy Extension Schema *        
101.CAL XBRL Taxonomy Extension Calculation Linkbase *        
101.DEF XBRL Taxonomy Extension Definition Linkbase *        
101.LAB XBRL Taxonomy Extension Label Linkbase *        
101.PRE XBRL Taxonomy Extension Presentation Linkbase *        

Title* Filed herein

March 7, 2016** Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.

/s/ Paul Feldman

II-5

Chief Executive Officer, President and Director

Paul Feldman


March 7, 2016

/s/ Paul Feldman

Acting Chief Financial Officer

Paul Feldman

(Principal Accounting Officer)




82