As filed with the Securities and Exchange Commission on September 25, 2015.December 16, 2022

Registration No. 333-206807333 -            

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

PRE-EFFECTIVE AMENDMENT NO. 1 TO

FORM S-4

 

Form S-4

REGISTRATION STATEMENT UNDER THE

UNDER

THE SECURITIES ACT OF 1933

 

Citizens Financial Services, Inc.

CITIZENS FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

Pennsylvania6022Pennsylvania23-2265045

(State or other jurisdiction of

incorporation or organization)

 6022

(Primary Standard Industrial

Classification Code Number)

 23-2265045

(IRSI.R.S. Employer

Identification Number)

15 South Main Street

Mansfield, Pennsylvania 16933

(570) 662-2121
(Address, including zip code, and telephone number, including
area code, of registrant’s principal executive offices)

Randall E. Black
President and Chief Executive Officer

15 South Main Street

Mansfield, Pennsylvania 16933

(570) 662-2121
(Name, address, including zip code, and telephone number,
including area code, of agent for service)

15 South Main Street

Mansfield, Pennsylvania 16933

(570) 662-2121

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Randall E. Black

President and Chief Executive Officer

15 South Main Street

Mansfield, Pennsylvania 16933

(570) 662-2121

(Name, address, including zip code, and telephone number, including area code, of agent for service)

Copies to:

 

Victor L. Cangelosi,Richard A. Schaberg, Esq.

Thomas P. Hutton,Les B. Reese, III, Esq.

Hogan Lovells US LLP

555 Thirteenth Street, NW

Columbia Square

Washington, DC 20004

(202) 637-5600

Benjamin M. Azoff, Esq.

Gregory Sobczak, Esq.

Luse Gorman, PC

5335 Wisconsin Avenue, N.W.,Ave, NW, Suite 780

Washington, DC 20015
Telephone: (202) 274-2000
Facsimile: (202) 362-2902

Dean H. Dusinberre, Esq.

Rhoads & Sinon LLP

One South Market Square, 12th Floor(202) 274-2000

Harrisburg, Pennsylvania 17108

Telephone: (717) 233-5731

Facsimile: (717) 238-3651

 

Approximate date of commencement of proposed sale of the securities to the public:

As soon as practicable after thethis registration statement becomes effective date of this Registration Statement and the conditions to the consummationupon completion of the merger described herein have been satisfied or waived.

in the enclosed proxy statement/prospectus.

If the securities being registered on this Formform are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box.o

  ☐

If this Formform is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.o

  ☐

If this Formform is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.o

  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” andfiler,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):Act of 1934, as amended.

 

Large Accelerated filer Large accelerated fileroAccelerated filerx
Non-accelerated filer¨
Non-accelerated filerSmaller reporting company¨
(Do not check if a smaller reporting company)
 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  ☐

If applicable, place an X in the box to designate the appropriate rule provision relied upon in conducting this transaction:

Exchange Act Rule 13e-4(i) (Cross-Border Issuer Tender Offer)o  ☐

Exchange Act Rule 14d-1(d) (Cross-Border Third-PartyIssuer Third Party Tender Offer)o  ☐

 

CALCULATION OF REGISTRATION FEE

Title of Each Class of Securities to be RegisteredAmount to be Registered(1)Proposed Maximum Offering Price Per UnitProposed Maximum Aggregate Offering Price(2)Amount of Registration Fee(3)
Common Stock, par value $1.00 per share336,685Not applicable$10,145,000$1,179(4)
(1)Represents the estimated maximum number of shares of common stock issuable by Citizens Financial Services, Inc. upon the consummation of the proposed merger with The First National Bank of Fredericksburg (“FNB”), based on the product of (x) the number of shares of FNB common stock outstanding and any shares reserved for issuance upon the exercise of outstanding stock options as of June 30, 2015, (y) an exchange ratio of 12.6000:1, and (z) 75% (the maximum portion of the merger consideration consisting of shares of Citizens Financial Services, Inc. common stock issuable in the proposed merger). Pursuant to Rule 416, this Registration Statement also covers an indeterminate number of shares of common stock as may become issuable as a result of stock splits, stock dividends or similar transactions.
(2)In accordance with Rule 457(c) and Rule 457(f), the proposed maximum aggregate offering price was calculated by multiplying (A) the book value per share of the common stock of FNB as of June 30, 2015, or $442.24 per share, by (B) 35,628, the maximum number of shares of FNB common stock (including any shares issuable pursuant to the exercise of outstanding options to purchase FNB common stock) that may be exchanged for the merger consideration, reduced by the amount of cash to be paid by Citizens Financial Services, Inc. for such shares of FNB common stock.
(3)Computed in accordance with Section 6(b) of the Securities Act of 1933 by multiplying 0.0001162 by the proposed maximum aggregate offering price.
(4)Previously paid.

 

The registrant hereby amends this registration statementRegistration Statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment whichthat specifically states that this registration statementRegistration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the registration statementRegistration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 


The information in this proxy statement/prospectus is not complete and may be changed. A registration statement relating to the securities described in this proxy statement/prospectus has been filed with the U.S. Securities and Exchange Commission. We may not sell these securities until the registration statement filed with the U.S. Securities and Exchange Commission is effective. This proxy statement/prospectus does not constitute an offer to sell or the solicitation of offers to buy these securities in any jurisdiction where the offer or sale is not permitted.

 

http:||www.sec.gov|Archives|edgar|data|739421|000073942115000054|fnblogo.jpgPRELIMINARY—SUBJECT TO COMPLETION—DATED DECEMBER 16, 2022

MERGER PROPOSAL —

LOGO

PROPOSED MERGER—YOUR VOTE IS VERY IMPORTANT

Dear First National Bank of Fredericksburg Stockholder:Shareholder:

On June 30, 2015, The First National BankOctober 18, 2022, the board of Fredericksburg (“FNB”) entered into an Agreement and Plandirectors of Merger (the “merger agreement”) with Citizens Financial Services, Inc. (“Citizens”CZFS”), acting on behalf of CZFS and its wholly owned subsidiary,in CZFS’ capacity as the sole member of CZFS Acquisition Company, LLC (“CZFSAC”), and the boards of directors of First Citizens Community Bank, CZFS’ subsidiary bank (“First Citizens”FCCB”). The, HV Bancorp, Inc. (“HVBC”) and Huntingdon Valley Bank, HVBC’s subsidiary bank (“HVB”), each approved a merger agreement provides for the merger of FNBamong CZFS, FCCB, CZFSAC, HVBC and HVB pursuant to which (i) HVBC will merge with and into First Citizens,CZFS, with First CitizensCZFS as the surviving bank (the “merger”).

If the merger is completed, the separate existence of FNBentity and (ii) HVB will ceasemerge with and each share of FNB common stock issued and outstanding immediately before the merger will be converted into the right to receive, at the election of the holder thereof, either (i) $630.00 in cash, (ii) 12.6000 shares of Citizens common stock, or (iii) a combination of cash and Citizens common stock, provided that, in the aggregate, 75% of the issued and outstanding shares of FNB common stock will be converted into shares of Citizens common stock and the remaining shares of FNB common stock will be converted into cash. Citizens may elect to increase the merger consideration under certain circumstances as described under “The Merger and the Merger Agreement—Merger Consideration” section of this document (which we refer toFCCB, with FCCB as the “joint proxy statement/prospectus”). Basedsurviving entity.

HVBC is holding a special meeting for its shareholders to vote on the closing price of Citizens common stock of $49.00 per share onproposals necessary to complete the OTC Pink on June 30, 2015, the last trading day before public announcement of the merger agreement, the 12.6000 exchange ratio represented approximately $617.40 in value for each share of FNB common stock. Based on the closing price of Citizens common stock of $47.00 per share on September 23, 2015, the latest practicable date before the printing of this document, the 12.6000 exchange ratio represented approximately $592.20 in value for each share of FNB common stock. Based on the closing price of Citizens common stock of $47.00 per share on September 23, 2015, the aggregate implied value of the merger consideration is $21.4 million. You should obtain current stock price quotations for Citizens common stock. Citizens common stock trades on the OTC Pink under the symbol “CZFS.” FNB common stock is not publicly traded.

The Board of Directors of FNB has approved the merger agreement and the transactions related to it.merger. The merger cannot be completed unless among other things, the merger agreement is approved by FNB stockholders. The merger agreement must be approved bywe receive the affirmative vote of holders of two-thirdsa majority of the issued and outstanding shares of FNB common stock. FNB will hold avotes cast by all HVBC shareholders entitled to vote at the special meeting of stockholders in connection with the merger. The special meeting of FNB stockholders will be held on Tuesday, November 10, 2015, at 1:00 p.m., local time.meeting. At the special meeting of FNB stockholders, youHVBC shareholders, HVBC shareholders will be asked to consider and vote on (i) a proposal to approve the merger agreement and(the “merger proposal”), (ii) a proposal to approve, on an advisory (non-binding) basis, specified compensation that may become payable to the transactions contemplated bynamed executive officers of HVBC in connection with the merger agreement, including the merger,(the “compensation proposal”), and (ii)(iii) a proposal to approve the adjournment, postponement or continuation of the special meeting, if necessary or appropriate, including adjournments to permit further solicitation of proxies in favor of the approval of the merger agreement.

Your Board of Directors unanimously recommends that you vote “FOR” approval of the merger agreement and “FOR” approval of one or more adjournments or postponements of the special meeting, if necessary, or appropriate, including adjournments or postponements to permit further solicitation of proxies in favorif there are not sufficient votes at the time of the approvalspecial meeting, or at any adjournment or postponement of that meeting, to approve the merger agreement (the “adjournment proposal”). Approval of each of the merger agreement.proposal, the compensation proposal and the adjournment proposal requires the affirmative vote of a majority of the votes cast by all HVBC shareholders entitled to vote at the special meeting. The HVBC board of directors recommends that all HVBC shareholders vote “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal.

The special meeting of HVBC shareholders will be held at      on             , 2023 at                     , local time.

Under the terms and conditions of the merger, the shareholders of HVBC will be able to elect to receive either (i) $30.50 in cash or (ii) 0.4000 shares of CZFS common stock for each share of HVBC common stock they own. Each HVBC shareholder’s election is subject to proration provisions described in this proxy statement/prospectus that may modify the shareholder’s election to ensure that 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in connection with the merger) are exchanged for cash and 80% of the outstanding shares of HVBC common stock are exchanged for shares of CZFS common stock. The value of the stock consideration will depend on the market price of CZFS common stock on the effective date of the merger. HVBC shareholders will also receive cash in lieu of any fractional shares they would have otherwise received in the merger. CZFS expects to issue up to 716,449 shares of its common stock in the merger.

Although the maximum number of shares of CZFS common stock that holders of HVBC common stock will be entitled to receive is fixed, the market value of the stock consideration will fluctuate with the market price of CZFS common stock and will not be known at the time HVBC shareholders vote on the merger. However, as described in more detail elsewhere in this proxy statement/prospectus, under the terms of the merger agreement, HVBC has the right to terminate the merger agreement if the average closing price of CZFS common stock for a specified period prior to closing is less than $56.00 per share and the decrease in the price of CZFS common stock is more than 20% greater than the decrease in the NASDAQ Bank Index over the same period, provided that CZFS has the option to increase the amount of CZFS common stock issuable to HVBC shareholders or make cash payments to holders of HVBC common stock to prevent such termination.

CZFS common stock is listed on the NASDAQ Stock Market, LLC (“NASDAQ”) under the symbol “CZFS” and HVBC common stock is listed on NASDAQ under the symbol “HVBC.” On October 18, 2022, the last


trading day before the public announcement of the merger, the closing price of CZFS common stock was $70.00 per share and the closing price of HVBC common stock was $19.99 per share. On             , 2023, the last practicable trading day before the printing of the attached proxy statement/prospectus, the closing price of CZFS common stock was $         per share and the closing price of HVBC common stock was $         per share. These prices may fluctuate between now and the closing of the merger. We urge you to obtain current market quotations for both CZFS and HVBC common stock.

Your vote is important regardless of the number of shares you own. Whether or not you plan to attend the special meeting, please take the time to vote by completing and mailing the enclosed proxy card as soon as possible to make sure your shares are represented at the special meeting. Alternatively, you may vote through the Internet or by telephone. If you sign, date and returnhold shares through a bank or broker, please use the voting instructions you have received from your bank or broker. If you submit a properly signed proxy card without indicating how you want to vote, your proxy will be counted as a vote “FOR” approvalFOR” each of the merger agreement and “FOR” approval of one or more adjournments or postponements of theproposals being voted on at HVBC special meeting, if necessary or appropriate, including adjournments or postponements to permit further solicitation of proxies in favor of the approval of the merger agreement. If you fail to vote, it will have the same effect as voting “AGAINST” approval of the merger agreement.

This joint proxy statement/prospectus is being delivered to FNB stockholders in connection with the solicitation by the FNB Board of Directors of proxies to be used at the special meeting of FNB stockholders.meeting. The joint proxy statement/prospectus provides you with detailed information about the proposed merger. It also contains or references information about Citizens and FNB and related matters. You are encouraged to read this document carefully.In particular, you should read the “Risk Factors” section for a discussion of the risks you should consider in evaluating the proposed merger and how it will affect you.

Voting procedures are described in the joint proxy statement/prospectus. Your vote is important.Whether or not you plan to attend the annual meeting of stockholders, please take the timefailure to vote by completingsubmitting your proxy or attending HVBC’s special meeting and voting in person will have no effect on the enclosedmerger proposal.

The accompanying document serves as the proxy cardstatement for HVBC’s special meeting and mailing itas the prospectus for the shares of CZFS common stock to be issued in the enclosed envelope.merger. This proxy statement/prospectus describes the HVBC special meeting, the merger, the documents related to the merger and other related matters. Please carefully review and consider this proxy statement/prospectus. Please give particular attention to the discussion under the heading “Risk Factors” beginning on page 19 for risk factors relating to the transaction that you should consider.

HVBC’s board of directors unanimously recommends that shareholders vote “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal.

Sincerely,
http:||www.sec.gov|Archives|edgar|data|739421|000073942115000054|seidelsignature.jpg

Sincerely,

Rodney P. Seidel

Travis J. Thompson

President

Chairman and Chief Executive Officer

PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY CARD PROMPTLY, WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING OF STOCKHOLDERS

Neither the Securities and Exchange Commission nor any state securities commission or bank regulatory agency has approved or disapproved of the merger or the securities to be issued under this joint proxy statement/prospectusin the merger or determined if this jointthe attached proxy statement/prospectus is accurate or adequate. Any representation to the contrary is a criminal offense.

The securities Citizens Financial Services, Inc. is offering through this documentshares of CZFS common stock to be issued in the merger are not savings or deposit accounts, deposits or other obligations of any bank or nonbank subsidiary of either Citizens Financial Services, Inc. or The First National Bank of Fredericksburg,savings association and they are not insured by the Federal Deposit Insurance Corporationany federal or any otherstate governmental agency.

This joint proxy statement/prospectus isdated []is dated             , 2015,2023, and is first being mailed to stockholders of The First National Bank of FredericksburgHVBC shareholders on or about             October 7, 2015., 2023.

http:||www.sec.gov|Archives|edgar|data|739421|000073942115000054|fnblogo.jpg


LOGO

30162005 South Pine Grove StreetEaston Road, Suite 304

Fredericksburg, Pennsylvania 17026Doylestown, PA 18901

(717) 202-2255(267) 280-4000

NOTICE OF SPECIAL MEETING OF STOCKHOLDERSSHAREHOLDERS

TO BE HELD ON

A special meeting of the stockholdersshareholders of The First National Bank of FredericksburgHV Bancorp, Inc. (“HVBC”), a Pennsylvania corporation, will be held at                      the Fredericksburg Community Center, 125 S. Tan Street, Fredericksburg Pennsylvania, on             Tuesday, November 10, 2015,, 2023, at                     1:00 p.m., local time, to consider and vote uponfor the following matters:purposes:

1.A

to consider and vote upon a proposal to approve the Agreement and Plan of Merger dated as of June 30, 2015, by and among Citizens Financial Services, Inc. (“CZFS”), a Pennsylvania corporation, CZFS Acquisition Company, LLC, a Pennsylvania limited liability company and wholly-owned subsidiary of CZFS (“CZFSAC”), First Citizens Community Bank, a Pennsylvania-chartered bank and The First National Bankwholly-owned subsidiary of Fredericksburg (the “merger agreement”CZFSAC (“FCCB”), HVBC and therebyHuntingdon Valley Bank, a Pennsylvania-chartered savings bank and wholly-owned subsidiary of HVBC (“HVB”), dated October 18, 2022, pursuant to approve the transactions contemplated by the merger agreement, including the merger of The First National Bank of Fredericksburgwhich (i) HVBC will merge with and into First Citizens Community BankCZFS, with CZFS as the surviving entity and (ii) HVB will merge with and into FCCB, with FCCB as the surviving entity (the “merger proposal”);

 2.

to consider and vote upon a proposal to approve, on an advisory (non-binding) basis, specified compensation that may become payable to the named executive officers of HVBC in connection with the merger (the “compensation proposal”); and

 
2.3.A

to consider and vote upon a proposal to approve one or more adjournments or postponements of the special meeting, if necessary, or appropriate, including adjournments or postponements to permit further solicitation of proxies in favorif there are not sufficient votes at the time of the approval of the merger proposal (the “adjournment proposal”); and

3.Any other business which may properly come before the special meeting, or at any adjournmentsadjournment or postponements thereof.
postponement of that meeting, to approve the merger agreement (the “adjournment proposal”).

YouThe merger agreement and proposed merger are entitled to dissent to the merger and receive payment for your shares under 12 U.S.C. §214a(b). Any stockholder who wishes to exercise these rights must strictly comply with the proceduresmore fully described in the attached joint proxy statement/prospectus, including: (1) (a) delivering to The First National Bank of Fredericksburg, at or before the vote on the merger agreement taken at the special meeting of stockholders, written notice to the presiding officer that he or she dissents from the merger agreement; or (b) voting against the merger agreement; and (2) strictly complying with all of the procedures required under 12 U.S.C. §214a(b). A copy of 12 U.S.C. §214a(b)is attached asAppendix C to this joint proxy statement/prospectus.

The proposed merger is described in more detail in the attached joint proxy statement/prospectus, which you should read carefully in its entirety before voting. A copy of the merger agreement is attachedincluded asAppendixAnnex A to this jointthe attached proxy statement/prospectus.

The board of directors of HVBC has established the close of business on             , 2022, as the record date for the special meeting. Only stockholdersrecord holders of record of The First National Bank of FredericksburgHVBC common stock as of the close of business on September 30, 2015, arethat date will be entitled to notice of and to vote at the special meeting of stockholders or any adjournmentsadjournment or postponement of that meeting. The affirmative vote of a majority of the special meeting.

Yourvotes cast by all HVBC shareholders entitled to vote is very important. To ensure your representation at the special meeting is required to approve each of stockholders, please follow the voting procedures described inmerger proposal, the attachedjoint proxy statement/prospectuscompensation proposal and onthe adjournment proposal.

Your vote is important, regardless of the number of shares that you own. Please complete, sign and return the enclosed proxy card.card promptly in the enclosed postage-paid envelopeThis. Alternatively, you may vote through the Internet or by telephone. Voting by proxy will not prevent you from voting in person at the special meeting, but it will helpassure that your vote is counted if you are unable to secure a quorum and avoid added solicitation costs. Yourattend. You may revoke your proxy may be revoked at any time before it is voted.the meeting. If your shares are held in the name of a bank, broker or other nominee, please follow the instructions on the voting instruction card furnished to you by such record holder.holder with these materials.

THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE “FOR” THE MERGER PROPOSAL AND “FOR” THE ADJOURNMENT PROPOSAL.

BY ORDER OF THE BOARD OF DIRECTORS
Alletta M. Schadler
Corporate Secretary

October 7, 2015

Fredericksburg, PennsylvaniaThe HVBC board of directors unanimously recommends that you vote “FOR” each of the proposals.

 

By Order of the Board of Directors,
Janice Garner
Corporate Secretary


Doylestown, Pennsylvania

            , 2023

PLEASE DO NOT SEND STOCK CERTIFICATES WITH THE PROXY CARD. YOU WILL RECEIVE A LETTERBE SENT SEPARATE INSTRUCTIONS REGARDING THE SURRENDER OF TRANSMITTAL WITH INSTRUCTIONS FOR DELIVERING YOUR STOCK CERTIFICATES, UNDER SEPARATE COVER.IF APPLICABLE.

If you have any questions concerning the merger or other matters to be considered at the special meeting, would like additional copies of this joint proxy statement/prospectus or need help voting your shares, please contact:


Rodney P. Seidel, President and Chief Executive Officer

The First National Bank of Fredericksburg

3016 South Pine Grove Street

Fredericksburg, Pennsylvania 17026

(717) 202-2255

REFERENCES TO ADDITIONAL INFORMATION

This jointBoth CZFS and HVBC file annual, quarterly and special reports, proxy statement/prospectus incorporates importantstatements and other business and financial information about Citizens Financial Services, Inc. from documents filedelectronically with the Securities and Exchange Commission (the “SEC”),. In addition, the accompanying proxy statement/prospectus incorporates by reference important business and financial information about CZFS from documents that are not included in or delivered with this jointthe proxy statement/prospectus. You can obtain any of the documents filed with or furnished to the SEC by Citizens Financial Services, Inc.CZFS or HVBC at no cost from the SEC’s website athttp://www.sec.govwww.sec.gov.. You maywill also be able to obtain these documents, free of charge, from CZFS at www.firstcitizensbank.com under “Investor Relations” and then under “SEC Filings,” or from HVBC by accessing HVBC’s website at www.myhvb.com under the “Investor Relations” tab and then under “SEC Filings.” These documents are available without charge to you upon written or oral request copiesto the applicable company’s principal executive offices. The respective addresses and telephone numbers of such principal executive offices are listed below:

Citizens Financial Services, Inc.
15 South Main Street
Mansfield, PA 16933
Attention: Randall E. Black, President and Chief Executive Officer
(570) 662-2121
HV Bancorp, Inc.
2005 South Easton Road, Suite 304
Doylestown, Pennsylvania 18901
Attention: Travis J. Thompson, Chairman and Chief Executive Officer
(267) 280-4000

To obtain timely delivery of these documents, you must request the information no later than five business days before the HVBC special meeting. This means that you must make your request no later than             , 2023.

For a more detailed description of the information incorporated by reference in the accompanying proxy statement/prospectus and how you may obtain it, see “Where You Can Find More Information” beginning on page 108.

The accompanying proxy statement/prospectus provides a detailed description of the merger and the merger agreement. We urge you to read the proxy statement/prospectus, including any documents incorporated by reference in this jointinto the proxy statement/prospectus, at no cost by contacting Citizens Financial Services, Inc.and its annexes carefully and in their entirety. If you have any questions concerning the merger or need assistance voting your shares, please contact Laurel Hill Advisory Group, LLC, HVBC’s proxy solicitor at the following address:address or telephone number listed below:

Citizens Financial Services, Inc.Laurel Hill Advisory Group

15 South Main Street2 Robbins Lane, Suite 201

Mansfield, Pennsylvania 16933Jericho, New York 11753

Attention: Randall E. BlackBanks and Brokers Call (516) 933-3100

President and Chief Executive OfficerAll Others Call Toll-Free (888) 742-1305

Please do not send your stock certificates at this time. You will be sent separate instructions regarding the surrender of your stock certificates, if applicable.


ABOUT THIS DOCUMENT

This proxy statement/prospectus, which forms part of a registration statement on Form S-4 (Registration Statement No. 333-            ) filed by CZFS with the SEC, constitutes a prospectus of CZFS for purposes of the Securities Act of 1933, as amended (the “Securities Act”), with respect to the CZFS common stock to be issued to HVBC shareholders in exchange for shares of HVBC common stock pursuant to the merger agreement, as such agreement may be amended or modified from time to time. This proxy statement/prospectus also constitutes a proxy statement for HVBC. In addition, it constitutes a notice of special meeting with respect to the special meeting of HVBC.

You should rely only on the information contained in, or incorporated by reference into,in this document.proxy statement/prospectus. No one has been authorized to provide you with information that is different from that contained in, or incorporated by reference into, this document.proxy statement/prospectus. This documentproxy statement/prospectus is dated     []2015,2023, and you should not assume that the information contained in, this document is accurate only as of such date. You should assume that the informationor incorporated by reference into, this documentproxy statement/prospectus is accurate only as of any date other than that date (or, in the datecase of such information. See “Where You Can Find More Information.”documents incorporated by reference, their respective dates). Neither the mailing of this proxy statement/prospectus to HVBC’s shareholders nor the issuance by CZFS of shares of CZFS common stock pursuant to the merger agreement will create any implication to the contrary.

The information on CZFS’ and HVBC’s websites is not part of this document. References to CZFS’ and HVBC’s websites in this document are intended to serve as textual references only.

This documentproxy statement/prospectus does not constitute an offer to sell, or a solicitation of an offer to buy, any securities, or the solicitation of a proxy, in any jurisdiction toin which or byto any person to or by whom it is unlawful to make any such offer or solicitation in such jurisdiction. Except where the context otherwise indicates, informationInformation contained in this documentproxy statement/prospectus regarding Citizens Financial Services, Inc.CZFS has been provided by Citizens Financial Services, Inc.CZFS and information contained in this documentproxy statement/prospectus regarding The First National Bank of FredericksburgHVBC has been provided by The First National BankHVBC.


Table of Fredericksburg.Contents

 
Page 

TABLE OF CONTENTS

Page

QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE STOCKHOLDERHVBC SPECIAL MEETING

31

SUMMARY

78

The Companies

8

The Special Meeting of HVBC Shareholders

9

The Merger and the Merger Agreement

10

RISK FACTORS

1219

SUMMARY SELECTED UNAUDITED PRO FORMA CONDENSED COMBINED DATA FOR CZFS

24

COMPARATIVE MARKET PRICE DATA

25

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

2126
SELECTED HISTORICAL FINANCIAL DATA FOR CITIZENS FINANCIAL SERVICES, INC. AND THE FIRST NATIONAL BANK OF FREDERICKSBURG22
INFORMATION ABOUT CITIZENS FINANCIAL SERVICES, INC.25

INFORMATION ABOUT THE FIRST NATIONAL BANK OF FREDERICKSBURGCOMPANIES

2628

UNAUDITED COMPARATIVE PER SHARE DATA

38
MARKET PRICE AND DIVIDEND INFORMATION39
UNAUDITED PRO FORMA COMBINED CONDENSED CONSOLIDATED FINANCIAL DATA40
THE SPECIAL MEETING OF STOCKHOLDERS OF THE FIRST NATIONAL BANK OF FREDERICKSBURGHVBC SHAREHOLDERS

4730

FNB PROPOSALSDate, Time and Place of the Special Meeting

4930

Purpose of the Special Meeting

30

Recommendation of the HVBC Board of Directors

30

Record Date; Outstanding Shares; Shares Entitled to Vote

30

Quorum; Vote Required

30

Share Ownership of Directors and Management; Voting Agreement

31

Voting of Proxies

31

How to Revoke Your Proxy

31

Voting in Person

32

Abstentions and Broker Non-Votes

32

MANAGEMENT AND OPERATIONS AFTER Proxy Solicitation

33

Stock Certificates and Book-Entry Shares

33

PROPOSAL I—THE MERGER

5034

CERTAIN BENEFICIAL OWNERS OF FNB COMMON STOCKGeneral

5034
THE MERGER AND THE MERGER AGREEMENT52
Parties to the Merger52

Background of the Merger

5234

HVBC’s Reasons for the Merger; Recommendation of the FNBHVBC Board of Directors and FNB’s Reasons for the Merger

5540

Fairness Opinion of Boenning & Scattergood, Inc. as FNB’sHVBC’s Financial Advisor

5843

Certain HVBC Unaudited Prospective Financial Information

6354
Citizens’ Reasons for the Merger64
Merger Consideration65
Cash, Stock, or Mixed Election66
Allocation Procedures67
Election Procedures; Surrender of Stock Certificates69
Effective Date of Merger70
Dissenters’ Rights70
Employee Matters71

Interests of FNB’sHVBC’s Directors and Executive Officers in the Merger That Are Different From Yours

7156
Conduct of Business Pending the Merger73
Representations and Warranties76
Conditions to the Merger77
Regulatory Matters77
No Solicitation78
Termination; Amendment; Waiver78
Fees and Expenses80

Material United StatesU.S. Federal Income Tax Consequences of the Merger

8062

Regulatory Approvals Required for the Merger

65

Accounting Treatment of the Merger

66

Dissenters’ Appraisal Rights

67

Restrictions on Sales of Shares by Certain Affiliates

67

Stock Exchange Listing ; Delisting and Deregistration of HVBC Common Stock

67

THE MERGER AGREEMENT

68

Structure of the Merger

68

Effective Time and Timing of Closing

69

Boards of Directors of CZFS and FCCB After the Merger

69

Consideration to be Received in the Merger

69

Election Procedures for Shareholders; Surrender of Stock Certificates

71

Treatment of Stock Options

72

Treatment of Restricted Stock Awards

72

Representations and Warranties

72

Conduct of Business Pending the Merger

74

HVBC Shareholder Meeting

77

No Solicitation

78

i


Page

Employee Benefits

79

Indemnification and Insurance

81

Voting Agreements

81

Additional Agreements

82

Conditions to Complete the Merger

82

Termination

84

Termination Fee

85

Waiver and Amendment

86

Expenses

86

Specific Performance

86

PROPOSAL II—ADVISORY VOTE ON SPECIFIED COMPENSATION

87

PROPOSAL III—ADJOURNMENT OF THE HVBC SPECIAL MEETING

88

UNAUDITED PRO FORMA CONDENSED COMBINED CONSOLIDATED FINANCIAL INFORMATION

89

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

97

COMPARISON OF STOCKHOLDERS’SHAREHOLDER RIGHTS

8299

DESCRIPTION OF CAPITAL STOCK OF CITIZENS FINANCIAL SERVICES, INC.LEGAL MATTERS

83106

CERTAIN PROVISIONS OF CITIZENS FINANCIAL SERVICES, INC.’S ARTICLES OF INCORPORATION AND BYLAWSEXPERTS

83106

EXPERTSFUTURE SHAREHOLDER PROPOSALS

85107
LEGAL OPINIONS85
OTHER MATTERS85
STOCKHOLDER PROPOSALS85

WHERE YOU CAN FIND MORE INFORMATION

85108

INDEX TOANNEX A—AGREEMENT AND PLAN OF MERGER

A-1

ANNEX B—OPINION OF THE KAFAFIAN GROUP, INC.

B-1

ANNEX C—INFORMATION ABOUT HV BANCORP, INC

C-1

ANNEX D—CONSOLIDATED FINANCIAL STATEMENTS OF THE FIRST NATIONAL BANK OF FREDERICKSBURGHV BANCORP, INC.

F-1D-1

 

i

ii

Appendix A:  Agreement and Plan of Merger by and among Citizens Financial Services, Inc., First Citizens Community Bank and The First National Bank of Fredericksburg, dated as of June 30, 2015A-1
Appendix B:  Fairness Opinion of Boenning & Scattergood, Inc.B-1
Appendix C:  Dissenters’ Rights Statute (12 U.S.C. 214a(b))C-1

ii


QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE STOCKHOLDERHVBC SPECIAL MEETING

The following questions and answers are answersintended to certainaddress briefly some commonly asked questions that you may have regarding the merger and the stockholderHV Bancorp, Inc. special meeting. We urge you to read carefully the remainder of this joint proxy statement/prospectus because the information in this sectionThese questions and answers may not provideaddress all the informationquestions that mightmay be important to you in determining how to vote. Additional important information is also contained inas an HVBC shareholder. To better understand these matters, and for a description of the appendices to, andlegal terms governing the merger, you should carefully read this entire proxy statement/prospectus, including the annexes, as well as the documents that have been incorporated by reference in this joint proxy statement/prospectus. See “Where You Can Find More Information.”

GENERAL QUESTIONS ABOUT THE MERGER

Q:WHY AM

Why am I RECEIVING THIS DOCUMENT?receiving this proxy statement/prospectus?

A.A:On June 30, 2015,

The First National Bankboard of Fredericksburg (“FNB”) entered into an Agreement and Plandirectors of Merger (the “merger agreement”) with Citizens Financial Services, Inc. (“Citizens”CZFS”), acting on behalf of CZFS and in CZFS’ capacity as the sole member of CZFS Acquisition Company, LLC (“CZFSAC”), and the boards of directors of First Citizens Community Bank, CZFS’ subsidiary bank (“First Citizens”FCCB”). The, HV Bancorp, Inc. (“HVBC”) and Huntingdon Valley Bank, HVBC’s subsidiary bank (“HVB”), each approved a merger agreement, provides for the mergerwhich is described in this proxy statement/prospectus, among CZFS, FCCB, CZFSAC, a Pennsylvania limited liability company and wholly-owned subsidiary of FNBCZFS, HVBC and HVB pursuant to which (i) HVBC will merge with and into First Citizens,CZFS, with First CitizensCZFS as the surviving bank (the “merger”).entity and (ii) HVB will merge with and into FCCB, with FCCB as the surviving entity. A copy of the merger agreement is attached to this joint proxy statement/prospectus asAppendixAnnex A. In order to complete the merger, the stockholders of FNBHVBC shareholders must vote to approve the merger agreement. FNBHVBC will hold a special meeting of stockholdersshareholders to obtain the required approval to complete the merger. By means of this joint proxy statement/prospectus, the FNB Board of Directors is soliciting proxies from FNB stockholders to obtain their approval at the special meeting.approval. This joint proxy statement/prospectus contains important information about the merger, agreement, the merger agreement, the special meeting of stockholders,HVBC shareholders and other related matters. Youmatters, and you should read it carefully. The enclosed voting materials for the HVBC special meeting allow you to vote your shares of common stock without attending the special meeting in person.

We are delivering this proxy statement/prospectus to you as both a proxy statement of HVBC and a prospectus of CZFS. It is a proxy statement because the board of directors of HVBC is soliciting proxies from HVBC shareholders to vote on the approval of the merger proposal at the HVBC special meeting of shareholders and adjournments of the special meeting, if necessary, for the purpose of soliciting additional proxies in favor of the foregoing proposal. Your proxy will be used at the HVBC special meeting or at any adjournment or postponement of that special meeting. It is also a prospectus because CZFS will issue CZFS common stock to HVBC shareholders as consideration in the merger, and this prospectus contains information about that common stock.

Q:WHAT WILL HAPPEN TO FNB AS A RESULT OF THE MERGER?

What will happen in the merger?

A:If

In the merger is completed, FNBproposed transactions, (i) HVBC will merge with and into First Citizens, FNB stockholdersCZFS, with CZFS as the surviving entity, and (ii) HVB will become Citizens shareholders,merge with and FNB will cease to exist.into FCCB, with FCCB as the surviving entity.

Q:WHAT WILL FNB STOCKHOLDERS RECEIVE IN THE MERGER?

What are the proposals on which I am being asked to vote?

A:

You are being asked to vote on the following proposals: (i) to approve the merger agreement (the “merger proposal”), (ii) to approve, on an advisory (non-binding) basis, specified compensation that may become payable to the named executive officers of HVBC in connection with the merger (the “compensation proposal”) and (iii) to approve one or more adjournments or postponements of the special meeting, if necessary, for the purpose of soliciting additional proxies in favor of the proposal to approve the merger agreement (the “adjournment proposal”).

Q:

What will I receive in the merger?

A:

If the merger proposal is approved and the merger is subsequently completed, HVBC shareholders will have the right, with respect to each of their shares of HVBC common stock, to elect to receive, without interest, subject to the proration procedures described below, either (i) $30.50 in cash or (ii) 0.4000 shares of CZFS common stock.

You will have the opportunity to elect the form of consideration to be received for your shares, however, each HVBC shareholder’s election is subject to proration provisions that may modify the shareholder’s election to ensure that 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in connection with the merger) are exchanged for cash and 80% of the outstanding shares of HVBC common stock are exchanged for shares of CZFS common stock, which may result in your receiving a portion or all of the merger consideration in a form other than that which you elected.

CZFS may opt to increase the amount of CZFS common stock issuable to HVBC shareholders or make cash payments to HVBC shareholders in specific circumstances where HVBC could otherwise terminate the merger agreement. For more information regarding these termination rights and the adjustments that may result to the merger consideration, see “The Merger Agreement—Termination” on page 84 for more information.

The value of the stock consideration is dependent upon the value of CZFS common stock and, therefore, will fluctuate with the market price of CZFS common stock. Accordingly, any change in the price of CZFS common stock prior to the merger will affect the market value of the stock consideration that HVBC shareholders may elect to receive as a result of the merger.

Q:

What will happen to shares of CZFS common stock in the merger?

A:

Each share of FNBCZFS common stock (other thanoutstanding held by CZFS shareholders immediately before the merger will continue to represent one share of CZFS common stock after the effective time. Accordingly, CZFS shareholders will receive no consideration in the merger and the merger will not change the number of shares a CZFS shareholder currently owns.

Q:

Will I receive any dissenting shares)fractional shares of CZFS common stock as part of the merger consideration?

A:

No. CZFS will not issue any fractional shares of CZFS common stock in the merger. Instead, CZFS will pay HVBC shareholders the cash value of a fractional share (without interest) in an amount determined by multiplying the fractional share interest to which such shareholder would otherwise be entitled by the average of the daily closing sales prices of one share of CZFS common stock as reported on the NASDAQ Stock Market, LLC (“NASDAQ”) for the five consecutive trading days ending on the third business day immediately prior to the closing date, rounded to the nearest whole cent.

Q:

Is there a termination fee potentially payable under the merger agreement?

A:

Yes. Under certain circumstances, HVBC may be required to pay CZFS a termination fee if the merger agreement is terminated. See “The Merger Agreement—Termination Fee” on page 85 for more information.

Q:

How do I make an election with respect to my shares of HVBC common stock?

A:

Each HVBC shareholder will receive an election form, which you should complete and return according to the instructions printed on the form. The election deadline will be converted into5:00 p.m., Eastern time, on the right25th calendar day following the date the election form is mailed to receive either (i) $630.00HVBC shareholders. If you do not send in cash, (ii) 12.6000 shares of Citizensthe election form by the deadline, you will be deemed not to have made an election and you may be paid CZFS common stock or (iii)cash consideration or both. See “The Merger Agreement—Election Procedures for Shareholders; Surrender of Stock Certificates” on page 71 for more information.

Q:

Can I change or revoke my election with respect to my shares of HVBC common stock?

A:

You may change or revoke your election at any time prior to the election deadline by submitting to Broadridge Corporate Issuer Solutions, Inc. written notice accompanied by a combinationproperly completed and

signed, revised election form. Shareholders will not be entitled to change or revoke their elections following the election deadline. All elections will be revoked automatically if the merger agreement is terminated.

Q:

As an HVBC shareholder, why am I being asked to cast a non-binding advisory vote to approve the compensation that may become payable to HVBC’s named executive officers in connection with the merger?

A:

The SEC’s rules require HVBC to seek a non-binding advisory vote with respect to certain “golden parachute” compensation that may become payable to HVBC’s named executive officers in connection with the merger.

Q:

What will happen if HVBC shareholders do not approve the compensation that may become payable to HVBC’s named executive officers in connection with the merger?

A:

The vote with respect to the “golden parachute” compensation is an advisory vote and will not be binding on HVBC or CZFS. Approval of cashthe compensation that may become payable to HVBC’s named executive officers is not a condition to completion of the merger. Therefore, if the merger proposal is approved by HVBC’s shareholders and Citizensthe merger is subsequently completed, the compensation will still be paid to HVBC’s named executive officers, whether or not HVBC shareholders approve the compensation at the HVBC special meeting.

Q:

What are the material U.S. federal income tax consequences of the merger to U.S. holders of shares of HVBC common stock?

A:

The merger is intended to qualify for U.S. federal income tax purposes as a “reorganization” within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code”). Therefore, for U.S. federal income tax purposes, as a result of the merger, it is expected that a U.S. holder of shares of HVBC common stock provided that,generally will only recognize gain (but not loss) in an amount not to exceed the aggregate, 75%cash (if any) received as part of the issued and outstandingmerger consideration but will recognize gain or loss (1) if such holder received the entirety of its consideration in cash or (2) with respect to any cash received in lieu of fractional shares of FNBCZFS common stock. A U.S. holder of shares of HVBC common stock will be converted intowho receives solely shares of CitizensCZFS common stock (or receives CZFS common stock and the remainingcash solely in lieu of a fractional share) in exchange for shares of FNBHVBC common stock in the merger generally will not recognize any gain or loss upon the merger, except with respect to the cash received in lieu of a fractional share of CZFS common stock. See “PROPOSAL I—The Merger—Material U.S. Federal Income Tax Consequences of the Merger” beginning on page 62.

Q:

Will I be converted into cash. Inable to trade the eventshares of CZFS common stock that I receive in the merger?

A:

You may freely trade the shares of CZFS common stock issued in the merger, unless you are an “affiliate” of CZFS as defined by Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). Affiliates consist of individuals or entities that control, are controlled by, or are under the common control with CZFS and include executive officers and directors and may include significant shareholders of CZFS.

Q:

What are the conditions to completion of the merger?

A:

The obligations of CZFS and HVBC to complete the merger are subject to the satisfaction or waiver of certain decreases in the price of Citizens common stock, as describedclosing conditions contained in the merger agreement, including the receipt of required regulatory approvals and this joint proxy statement/prospectus, FNB may elect to terminatetax opinions, and the approval of the merger agreement unless Citizens elects to increaseproposal by the exchange ratio. See “The Merger and the Merger Agreement―Merger Consideration.”shareholders of HVBC.

Q:WHEN WILL THE MERGER BE COMPLETED?

When do you expect the merger to be completed?

A:The

We will complete the merger will be completed when all of the conditions to completion contained in the merger agreement are satisfied or waived, including the receipt ofobtaining required regulatory approvals and the approval of the merger agreement

proposal by FNB stockholdersHVBC’s shareholders at the FNBHVBC’s special meeting. We currentlyWhile we expect to complete the merger lateto be completed in the fourth calendar quarterfirst half of 2015. However,2023, because fulfillment of some of the conditions to completion of the merger such as the receipt of required regulatory approvals, is not entirely within our control, we cannot predictassure you of the actual timing.

Q:WHAT HAPPENS IF THE MERGER IS NOT COMPLETED?

What HVBC shareholder approval is required to complete the merger?

A:

The merger cannot be completed unless HVBC receives the affirmative vote of a majority of the votes cast by all HVBC shareholders entitled to vote at the HVBC special meeting.

Q:If the merger is not completed, FNB stockholders will not receive

Are there any consideration for their shares of common stockHVBC shareholders already committed to voting in connection with the merger. Instead, FNB will remain an independent bank. Under specified circumstances, FNB may be required to pay to Citizens a fee with respect to the terminationfavor of the merger agreement, as described under “The Merger and the Merger Agreement―Termination; Amendment; Waiver.”proposal?

A:

Yes. Each of the directors and certain executive officers of HVBC, solely in such director’s or officer’s capacity as a shareholder of HVBC, has entered into a voting agreement with CZFS requiring each of them to vote all shares of HVBC common stock owned by such director or executive officer in favor of the merger proposal. As of the record date, these directors and executive officers held shares of HVBC common stock, which represented approximately     % of the outstanding shares of HVBC common stock.

Q:SHOULD FNB STOCKHOLDERS SEND IN THEIR STOCK CERTIFICATES NOW?

When and where is the HVBC special meeting?

A:No.  FNB stockholders SHOULD NOTsend in any stock certificates now. If the merger is approved, transmittal materials, with instructions for their completion,

The special meeting of shareholders of HVBC will be provided to FNB stockholders under separate cover and the stock certificates should be sentheld at             thaton             , 2023, at                     , local time.

Q:WHAT ARE THE MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER TO FNB STOCKHOLDERS?

What will happen at the HVBC special meeting?

A:The

At the HVBC special meeting, HVBC shareholders will consider and vote on the merger is intended to qualify as a “reorganization” withinproposal and the meaning of Section 368(a)compensation proposal. If, at the time of the Internal Revenue Codespecial meeting, there are insufficient votes for the shareholders to approve the merger proposal, you may be asked to consider and vote on the adjournment proposal.

Q:

Who is entitled to vote at the HVBC special meeting?

A:

All holders of 1986, as amended. Holders of FNB common stock are not expected to recognize any gain or loss, for United States federal income tax purposes, if they exchange their shares of FNB common stock solely for shares of Citizens common stock, except to the extent any cash is received in lieu of a fractional share of Citizens common stock. Holders of FNBHVBC common stock who held shares at the close of business on            , 2022, which is the record date for the special meeting of HVBC shareholders, are entitled to receive cash in exchange for sharesnotice of FNBand to vote at the HVBC special meeting. Each holder of HVBC common stock will generally recognize gain or loss equalis entitled to the difference between the amountone vote for each share of cash received and the basis in their shares of FNBHVBC common stock and/or the basis in their fractional share interest. This gain or loss will generally be capital gain or loss, and will be long-term capital gain or loss if,owned as of the effective daterecord date.

Q:

What constitutes a quorum for the HVBC special meeting?

A:

The quorum requirement for the special meeting is the presence in person or by proxy of the holders of a majority of the total number of shares of HVBC common stock entitled to vote. Abstentions will be counted for purposes of determining whether a quorum is present.

Q:

How does the board of directors of HVBC recommend I vote?

A:

After careful consideration, the HVBC board of directors recommends that all shareholders vote “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal, if necessary.

Q:

Are there any risks that I should consider in deciding whether to vote for approval of the merger the holding period for such shares is greater than one year.proposal?

For a more detailed discussion of the material United States federal income tax consequences of the merger, see “The Merger and the Merger Agreement—Material United States Federal Income Tax Consequences of the Merger.”
The consequences of the merger to any particular stockholder will depend on that stockholder’s particular facts and circumstances. Accordingly, you are urged to consult your tax advisor to determine your tax consequences from the merger.
Q:ARE DISSENTING FNB STOCKHOLDERS ENTITLED TO APPRAISAL RIGHTS?

A:Yes. Pursuant to federal banking law, FNB stockholders may dissent from the merger and elect to have the fair market value of their shares appraised and to receive payment for their shares in cash. In order to perfect dissenters’ rights of appraisal, a stockholder must comply with the provisions of federal law, which include voting against the merger or giving notice in writing at or before the special meeting to the presiding officer that he or she dissents from the plan of merger. For further information, see “The Merger and the Merger Agreement—Dissenters’ Rights” andAppendix C to this joint proxy statement/prospectus.
Q:ARE THERE RISKS THAT I SHOULD CONSIDER IN DECIDING WHETHER TO VOTE FOR APPROVAL OF THE MERGER-RELATED PROPOSALS?
A:

Yes. You should read and carefully consider the risk factors set forth in the section ofin this joint proxy statement/prospectus entitled “Risk Factors.”Factors” beginning on page 19 as well as the other information contained in or incorporated by reference into this proxy statement/prospectus, including the matters addressed in the section of this proxy statement/prospectus titled “Information Regarding Forward-Looking Statements” on page 26.

THE SPECIAL MEETING OF FNB STOCKHOLDERS

Q:WHEN AND WHERE WILL FNB HOLD ITS SPECIAL MEETING?

What do I need to do now?

A:FNB will hold a special meeting of

You should carefully read and consider the information contained in or incorporated by reference into this proxy statement/prospectus, including its stockholders atannexes. It contains important information about the Fredericksburg Community Center, 125 S. Tan Street, Fredericksburg, Pennsylvania on Tuesday, November 10, 2015, at 1:00 p.m., local time.

Q:WHAT MATTERS ARE FNB STOCKHOLDERS BEING ASKED TO APPROVE AT THE FNB SPECIAL MEETING PURSUANT TO THIS JOINT PROXY STATEMENT/PROSPECTUS?
A:FNB stockholders are being asked to approvemerger, the merger agreement, CZFS and thereby approveHVBC. After you have read and considered this information, you should complete and sign your proxy card and return it in the transactions contemplatedenclosed postage-paid return envelope as soon as possible so that your shares will be represented and voted at the HVBC special meeting. Alternatively, you may vote through the Internet or by the merger agreement, including the merger, which we refer to as the “merger proposal.” FNB stockholders also are being asked to approve one or more adjournments of the special meeting, if necessary or appropriate, including adjournments to permit further solicitation of proxies in favor of the merger proposal, which we refer to as the “adjournment proposal.”telephone.

4

 

Q:WHAT DOES THE FNB BOARD OF DIRECTORS RECOMMEND WITH RESPECT TO THE TWO PROPOSALS?
A:The FNB Board of Directors has unanimously approved the merger agreement and determined that the merger agreement and the merger are in the best interests of FNB and its stockholders and unanimously recommends that FNB stockholders

How may I vote FOR” the merger proposal and “FOR” the adjournment proposal.

Q:DID THE FNB BOARD OF DIRECTORS RECEIVE AN OPINION FROM A FINANCIAL ADVISOR WITH RESPECT TO THE MERGER?
A:Yes. On June 30, 2015, Boenning & Scattergood, Inc. (“Boenning”) rendered its opinion to the FNB Board of Directors that, as of such date and based upon and subject to the factors and assumptions described to the FNB Board of Directors during Boenning’s presentation and set forth in its opinion, the consideration in the proposed merger was fair, from a financial point of view, to holders of FNB common stock. The full text of Boenning’s written opinion is attached asAppendix B to this joint proxy statement/prospectus. FNB stockholders are urged to read the opinion carefully.
Q:WHO CAN VOTE AT THE FNB SPECIAL MEETING?
A:Holders of record of FNB common stock at the close of business on September 30, 2015, which is the record date for the FNB special meeting, are entitled to vote at the special meeting.
Q:HOW MANY VOTES MUST BE REPRESENTED IN PERSON OR BY PROXY AT THE FNB SPECIAL MEETING TO HAVE A QUORUM?
A:The holders of a majority of themy shares of FNB common stock outstanding and entitled to vote at the special meeting, present in person or represented by proxy, will constitute a quorum at the special meeting.
Q:WHAT VOTE BY FNB STOCKHOLDERS IS REQUIRED TO APPROVE THE FNB SPECIAL MEETING PROPOSALS?
A:Approval of the merger proposal will require the affirmative vote of holders of two-thirds of the outstanding shares of FNB common stock. Abstentions and broker non-votes will have the same effect as shares voted against the merger agreement proposal.
Approval of the adjournment proposal will require the affirmative vote of a majority of the votes cast at the special meeting. Abstentions and broker non-votes will not affect whether the adjournment proposal is approved.
As of the record date for the special meeting directors and executive officers of FNB, together with their affiliates, had sole or shared voting power over approximately 10.66% of the FNB common stock outstanding and entitled to vote at the special meeting.proposals presented in this proxy statement/prospectus?

Q:HOW CAN THE FNB STOCKHOLDERS VOTE THEIR SHARES FOR THE SPECIAL MEETING PROPOSALS PRESENTED IN THIS JOINT PROXY STATEMENT/PROSPECTUS?

A:FNB stockholders

You may vote by completing, signing, dating and returning as soon as possible the proxy card in the enclosed prepaid return envelope as soon as possible. Thispostage-paid envelope. Alternatively, you may vote through the Internet or by telephone. Information and applicable deadlines for voting through the Internet or by telephone are set forth in the enclosed proxy card instructions. You may revoke your proxy at any time prior to its exercise, and you may attend the special meeting and vote, even if you have previously returned your proxy card or voted via the Internet or by telephone. However, if you are a shareholder whose shares are not registered in your own name, you will enable their sharesneed additional documentation from your record holder in order to be represented and votedvote at the special meeting.

Q:

How will my shares be represented at the HVBC special meeting?

A:

At the HVBC special meeting, the individuals named in your proxy card will vote your shares in the manner you requested if you properly signed and submitted your proxy. If you sign your stock isproxy card and return it without indicating how you would like to vote your shares, your proxy will be voted: (1) “FOR” the merger proposal, (2) “FOR” the compensation proposal and (3) “FOR” the adjournment proposal.

Q:

If my shares are held in “street name,” you will receive instructions from yourname” by my broker, bank or other nominee, that you must follow to have yourwill my broker, bank or other nominee automatically vote my shares voted.for me?

A:

No. Your broker, bank or other nominee may allow you to deliver your voting instructions via the telephone or the Internet. Please review the proxy card or instruction form provided by your broker, bank or other nominee that accompanies this proxy statement.

Q:WILL A BROKER, BANK OR OTHER NOMINEE HOLDING SHARES IN “STREET NAME” FOR AN FNB STOCKHOLDER AUTOMATICALLY VOTE THOSE SHARES FOR THE STOCKHOLDER AT THE FNB SPECIAL MEETING?
A:No.  A broker, bank or other nomineeWILL NOTwill not vote your shares with respect to the merger proposal without first receiving instructions from you on how to vote. If your shares are held in “street name,” you will receive separate voting instructions with your proxy materials. It is therefore important thatunless you provide timely instructioninstructions to your broker, bank or other nominee to ensure that all shares of FNB common stock that you own are voted at the special meeting.
5

Q:WILL FNB STOCKHOLDERS BE ABLE TO VOTE THEIR SHARES AT THE FNB SPECIAL MEETING IN PERSON?
A:Yes. Submitting a proxy will not affect the right of any FNB stockholder to vote in person at the special meeting. If your shares are held in “street name,” you must ask your broker, bank or other nomineeon how to votevote. You should instruct your shares in person at the special meeting.
Q:WHAT DO FNB STOCKHOLDERS NEED TO DO NOW?
A:After carefully reading and considering the information contained in this joint proxy statement/prospectus, FNB stockholders are requested to vote by mail or by attending the special meeting and voting in person. If you choose to vote by mail, you should complete, sign, date and promptly return the enclosed proxy card. The proxy card will instruct the persons named on the proxy card to vote the stockholder’s FNB shares at the special meeting as the stockholder directs. If a stockholder signs and sends in a proxy card and does not indicate how the stockholder wishes to vote, the proxy will be voted “FOR” approval of the merger proposal and “FOR” approval of the adjournment proposal.
Q:WHAT SHOULD AN FNB STOCKHOLDER DO IF THEY RECEIVE MORE THAN ONE SET OF VOTING MATERIALS?
A:As an FNB stockholder, you may receive more than one set of voting materials, including multiple copies of this joint proxy statement/prospectus and multiple proxy cards or voting instruction cards. For example, if you hold your FNB shares in more than one brokerage account, you will receive a separate voting instruction card for each brokerage account in which you hold FNB shares. If you are a holder of record and your FNB shares are registered in more than one name, you will receive more than one proxy card. Please complete, sign, date and return each proxy card and voting instruction card that you receive or otherwise follow the voting instructions set forth in this joint proxy statement/prospectus in the section entitled “Special Meeting of The First National Bank of Fredericksburg Stockholders.”
Q:MAY AN FNB STOCKHOLDER CHANGE OR REVOKE THEIR VOTE AFTER SUBMITTING A PROXY?
A:Yes. If you have not voted through your broker, bank or other nominee, you can change your vote by:

·providing written notice of revocation to the Corporate Secretary of FNB, which must be filed with the Corporate Secretary by the time the special meeting begins;
·submitting a new proxy card (any earlier proxies will be revoked automatically); or
·attending the special meeting and voting in person. Any earlier proxy will be revoked. However, simply attending the special meeting without voting will not revoke your proxy.

If you have instructed a broker, bank or other nominee to vote your shares by following the instructions provided by the broker, bank or nominee with this proxy statement/prospectus.

Q:

What if I fail to submit my proxy card or to instruct my broker, or bank or other nominee?

A:

If you fail to properly submit your proxy card, and you do not attend the special meeting and vote your shares in person, your shares will not be voted. If a quorum is present at the special meeting, this will not affect the outcome of any of the proposals.

Q:

What if I abstain from voting on a matter?

A:

For purposes of the special meeting, an abstention occurs when a shareholder attends the special meeting but abstains from voting. Abstentions will be counted for purposes of determining whether a quorum is present. For all proposals, abstentions are not shares “voting” at the special meeting and therefore, will not affect the outcome of any of the proposals.

Q:

What is a “broker non-vote”?

A:

Banks, brokers, trustees and other nominees who hold shares in street name for a beneficial owner of those shares typically have the authority to vote in their discretion on “routine” proposals when they have not

received instructions from beneficial owners. However, banks, brokers, trustees and other nominees are not allowed to exercise their voting discretion with respect to the approval of matters determined to be “non-routine” without specific instructions from the beneficial owner.

A broker non-vote occurs when a bank, broker, trustee or other nominee is not permitted to vote on a “non-routine” matter without instructions from the beneficial owner of the shares and the beneficial owner fails to provide the bank, broker, trustee or other nominee with such instructions. Broker non-votes only count toward a quorum if at least one (1) proposal is presented with respect to which the bank, broker, trustee or other nominee has discretionary authority. It is expected that all proposals to be voted on at the HVBC special meeting will be “non-routine” matters, and, as such, broker non-votes, if any, will not be counted as present and entitled to vote for purposes of determining a quorum at the HVBC special meeting. If your bank, broker, trustee or other nominee holds your shares of HVBC common stock in “street name,” such entity will vote your shares of HVBC common stock only if you provide instructions on how to vote by complying with the instructions provided to you by your bank, broker, trustee or other nominee with this proxy statement/prospectus.

Your bank, broker, trustee or other nominee may not vote your shares on the merger proposal, the compensation proposal and the adjournment proposal, which broker non-votes, if any, will have no effect on the outcome of such proposals

Q:

Can I attend the special meeting and vote my shares in person?

A:

Yes. Although the HVBC board of directors requests that you return the proxy card accompanying this proxy statement/prospectus, all HVBC shareholders, including shareholders of record and shareholders who hold their shares in “street name” through banks, brokers or other nominees, are invited to attend the special meeting. Shareholders of record on                , 2022 can vote in person at the special meeting. If you are not an HVBC shareholder of record, you must followobtain a proxy, executed in your favor, from the directionsrecord holder of your shares of HVBC common stock, such as a broker, bank or other nominee, to change your vote.be able to vote in person at the special meeting.

Q:WHAT HAPPENS IF

Can I SELL MY SHARES OF FNB COMMON STOCK BEFORE THE SPECIAL MEETING?change my vote after I have submitted my proxy?

A:The record date for FNB stockholders entitled to

Yes. There are three ways you can change your vote at any time after you have submitted your proxy and before your proxy is voted at the special meeting is earlier than both the date of the special meeting and the completion of the merger. If you transfermeeting:

you may deliver a written notice bearing a date later than the date of your proxy card to HVBC’s Secretary at the address listed below, stating that you revoke your proxy;

you may submit a new signed proxy card bearing a later date (if you submitted your proxy by Internet or by telephone, you can vote again by Internet or telephone); or

you may attend the special meeting and vote in person, although attendance at the special meeting will not, by itself, revoke a proxy.

You should send any notice of revocation to:

HV Bancorp, Inc.

2005 South Easton Road, Suite 304

Doylestown, Pennsylvania 18901

(267) 280-4000

Attention: Janice Garner, Secretary

If you hold your FNB shares of HVBC common stock in “street name” through a bank, broker or other nominee, you must follow the directions you receive from your bank, broker or other nominee to change your voting instructions.

Q:

What happens if I sell my shares after the record date but before the special meeting, unlessmeeting?

A:

If you sell or otherwise transfer your shares after the record date, but before the date of the special arrangements are made,meeting, you will retain your right to vote at the special meeting, but you will not have transferred the right to receive the merger consideration to be received by shareholders in the personmerger. In order to whom you transfer your shares.receive the merger consideration, a shareholder must hold his or her shares through completion of the merger.

Q:IF I AM AN FNB STOCKHOLDER, WHO CAN HELP ANSWER MY QUESTIONS?

Are shareholders entitled to seek appraisal or dissenters’ rights if they do not vote in favor of the merger proposal?

A:

No. HVBC shareholders will not be entitled to appraisal or dissenters’ rights.

Q:

What do I do if I receive more than one proxy statement/prospectus or set of voting instructions?

A:

If you hold shares directly as a record holder and also in “street name” or otherwise through a nominee, you may receive more than one proxy statement/prospectus and/or set of voting instructions relating to the shareholder meeting. These should each be voted and/or returned separately in order to ensure that all of your shares are voted.

Q:

Do I need to do anything with my shares of HVBC common stock certificates now?

A:

No. Shareholders will receive an election form and instructions for surrendering their stock certificates prior to the closing of the merger. In the meantime, you should retain your stock certificates because they are still valid. Please do not send in your stock certificates with your proxy card.

Q:

What should I do if I hold my shares of HVBC common stock in book-entry form?

A:

If your shares of HVBC common stock are held in book-entry form, you will not be required to take any actions to surrender your shares of HVBC common stock. Promptly following the closing of the merger, shares of HVBC common stock held in book-entry form will automatically be exchanged for the merger consideration. If you hold your shares in “street name” through a broker, the broker will provide instructions for making an election with respect to your shares of HVBC common stock.

Q:

Where can I find more information about the companies?

A:

You can find more information about CZFS and HVBC from the various sources described under “Where You Can Find More Information” beginning on page 108.

Q:

Whom should I call with questions?

A:

If you have any questions aboutconcerning the merger, the other meeting matters or the special meeting, or if you need additional copies of this joint proxy statement/prospectus, or need assistance voting your shares, please contact Laurel Hill Advisory Group, LLC, HVBC’s proxy solicitor, at the enclosed proxy card, you should contact Rodney P. Seidel, President and Chief Executive Officer, The First National Bank of Fredericksburg, 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026, (717) 202-2255.address or telephone number listed below:

Laurel Hill Advisory Group

2 Robbins Lane, Suite 201

Jericho, New York 11753

Banks and Brokers Call (516) 933-3100

All Others Call Toll-Free (888) 742-1305

SUMMARY

On June 30, 2015, FNB entered into the merger agreement with Citizens and its wholly owned subsidiary, First Citizens, pursuant to which FNB will merge with and into First Citizens, with First Citizens as the surviving bank. The merger cannot be completed unless the merger agreement is approved by FNB stockholders. This joint proxy statement/prospectus provides you with detailed information about the proposed merger. It also contains or references information about Citizens and FNB and related matters.

This summary highlights selected information included infrom this joint proxy statement/prospectus andprospectus. It does not contain all of the information that may be important to you. Each item in this summary includes a page reference directingWe urge you to a more complete description of that item. You should read thiscarefully the entire joint proxy statement/prospectus and its appendicesdocument and the other documents to which we refer you before you decide howthis proxy statement/prospectus refers in order to vote with respect tofully understand the merger agreement and the related transactions. In addition, we incorporate by reference important business and financial information about Citizens into this document. For a description of this information, seeSee “Where You Can Find More Information.Information” beginning on page 108. Each item in this summary refers to the page of this proxy statement/prospectus on which that subject is discussed in more detail.

The Companies (Page 28)

Citizens Financial Services, Inc.

CZFS is a Pennsylvania corporation, incorporated on April 30, 1984 to be the holding company for its wholly owned subsidiary, FCCB, a Pennsylvania-chartered bank. CZFS is a bank holding company under the Bank Holding Company Act of 1956, as amended. CZFS is regulated by the Board of Governors of the Federal Reserve System and the Federal Reserve Bank of Philadelphia (collectively, the “FRB”) and the Pennsylvania Department of Banking and Securities (the “PADOBS”). During 2020, CZFSAC was formed as a wholly owned subsidiary of the CZFS, and subsequently CZFS’ interest in FCCB was transferred to CZFSAC to facilitate the merger with MidCoast Community Bancorp, Inc. and its wholly owned subsidiary, MidCoast Community Bank, which was completed on April 17, 2020. CZFS is primarily engaged in the ownership and management of CZFSAC, its subsidiary, FCCB, and FCCB’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. and 1st Realty of PA LLC (“Realty”). Realty was formed in March of 2019 to manage and sell properties acquired by FCCB in the settlement of a bankruptcy filing with a commercial customer, as well as other properties FCCB obtains in foreclosure.

At September 30, 2022, CZFS had total assets of approximately $2.35 billion, total deposits of approximately $1.87 billion, net loans of approximately $1.72 billion, and stockholders’ equity of approximately $191.4 million. The principal executive office of CZFS is located at 15 South Main Street, Mansfield, Pennsylvania 16933, its telephone number is (570) 662-2121 and its website is www.firstcitizensbank.com. Information that is included in this website does not constitute part of this proxy statement/prospectus.

First Citizens Community Bank

FCCB is a Pennsylvania-chartered bank headquartered in Mansfield, Pennsylvania, and it is a member bank in the Federal Reserve System. FCCB is subject to regulation by the PADOBS and the FRB. FCCB is a full-service bank engaged in a broad range of banking activities and services for individual, business, governmental and institutional customers. These activities and services principally include checking, savings, and time deposit accounts; residential, commercial and agricultural real estate, commercial and industrial, state and political subdivision and consumer loans; and a variety of other specialized financial services. The Trust and Investment division of FCCB offers a full range of client investment, estate, mineral management and retirement services.

FCCB has a primary market area of Potter, Tioga, Clinton, Bradford and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill, Lancaster and portions of Chester counties in south central Pennsylvania, Allegany County in southern New York and Wilmington and Dover, Delaware, and operates 33 branch offices and two banking facilities. Through this branch network and its electronic delivery channels, FCCB provides deposit and loan products and financial services to local businesses, consumers and municipalities. First Citizens Insurance Agency, Inc., a wholly-owned subsidiary of FCCB, offers products such as mutual funds, annuities, and health and life insurance. First Citizens’ Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities. The principal executive office of FCCB is located at 15 South Main Street, Mansfield, Pennsylvania 16933, and its telephone number is (570) 662-2121.

HV Bancorp, Inc.

HV Bancorp, Inc., a Pennsylvania corporation, is the holding company of Huntingdon Valley Bank. HVBC is a bank holding company under the Bank Holding Company Act of 1956, as amended. HVBC is regulated by the FRB and the PADOBS. Shares of HVBC began trading on NASDAQ on January 12, 2017. At September 30, 2022, HVBC had approximately $603.3 million in consolidated assets, approximately $504.1 million in deposits and approximately $41.4 million of shareholders’ equity. The principal executive office of HVBC is located at 2005 South Easton Road, Suite 304, Doylestown, PA, 18901, and its telephone number is (267) 280-4000.

Huntingdon Valley Bank

Huntingdon Valley Bank is a Pennsylvania-chartered savings bank headquartered in Huntingdon Valley, Pennsylvania, and it is not a member of the Federal Reserve System. It is subject to regulation by the PADOBS and the Federal Deposit Insurance Corporation (“FDIC”). HVB was organized in 1871, and currently provides residential and commercial loans to its general service area (Montgomery, Bucks and Philadelphia Counties, Pennsylvania, Burlington County, New Jersey and New Castle County, Delaware) as well as offering a wide variety of savings, checking and certificate of deposit accounts to its retail and business customers. HVB’s principal business consists of attracting retail deposits from the general public in its market area and investing those deposits, together with funds generated from operations and borrowings, primarily in one- to four-family residential mortgage loans, commercial real estate loans (including multi-family loans) and other commercial business, construction loans and, to a lesser extent, home equity loans and home equity lines of credit and consumer loans. HVB’s website address is www.myhvb.com. Information that is included in this website does not constitute part of this proxy statement/prospectus. The principal executive office of HVB is located at 2005 South Easton Road, Suite 304, Doylestown, PA, 18901, and its telephone number is (267)  280-4000.

The Special Meeting of HVBC Shareholders

Date, Time and Place of the Special Meeting of HVBC Shareholders (Page 30)

HVBC will hold its special meeting of shareholders at             on             , 2023, at                     , local time.

Purpose of the Special Meeting (Page 30)

At the special meeting, you will be asked to vote on the following:

1.

the merger proposal;

2.

the compensation proposal; and

3.

the adjournment proposal, if necessary.

Record Date; Outstanding Shares; Shares Entitled to Vote(Page 30)

Only holders of record of HVBC common stock at the close of business on the record date of              , 2022, are entitled to notice of and to vote at the special meeting. As of the record date, there were             shares of HVBC common stock outstanding, held of record by approximately             shareholders.

Quorum; Vote Required(Page 30)

A quorum of HVBC shareholders is necessary to hold a valid meeting. If holders of at least a majority of the total number of shares of HVBC common stock entitled to vote are present in person or represented by proxy at the special meeting, a quorum will exist. Abstentions will be counted for purposes of determining whether a quorum is present.

Assuming a quorum is present at the HVBC special meeting, the affirmative vote of a majority of the votes cast by all HVBC shareholders entitled to vote at the special meeting is required to approve each of the merger proposal, the compensation proposal and the adjournment proposal. Abstentions and broker non-votes will have no effect on the merger proposal, compensation proposal and the adjournment proposal.

The Merger and the Merger Agreement (Page 68)

The terms and conditions of the merger are contained in the merger agreement, a copy of which is attached as Annex A to this proxy statement/prospectus. You are encouraged to read the merger agreement carefully and in its entirety, as it is the primary legal document that governs the proposed merger.

Pursuant to the terms and subject to the conditions set forth in the merger agreement, at the effective time of the merger, HVBC will merge with and into CZFS, with CZFS as the surviving entity. Immediately thereafter, HVB will merge with and into FCCB, with FCCB as the surviving bank (the “bank merger”). Following the merger, HVBC common stock will be delisted from NASDAQ, will be deregistered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and will cease to be publicly traded.

Structure of the Merger(Page 68)

In the proposed merger, (i) HVBC will merge with and into CZFS, with CZFS as the surviving entity, and (ii) HVB will merge with and into FCCB, with FCCB as the surviving entity. Shares of CZFS will continue to trade on NASDAQ with the NASDAQ trading symbol “CZFS.Upon completion of the merger, the separate existences of HVBC and HVB will terminate.

Consideration to be Received in the Merger(Page 69)

Cash or Stock Consideration. The merger agreement provides that HVBC shareholders will have the right, with respect to each of their shares of HVBC common stock, to elect to receive, without interest, subject to proration as described below, either (i) $30.50 in cash or (ii) 0.4000 shares of CZFS common stock. You will have the opportunity to elect the form of consideration to be received for each of your shares, subject to proration and allocation procedures set forth in the merger agreement, which may result in you receiving a portion of the merger consideration in a form other than that which you elected. Specifically, each HVBC shareholder’s election is subject to proration provisions that may modify such shareholder’s election to ensure that 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in connection with the merger) are exchanged for cash and 80% of the outstanding shares of HVBC common stock are exchanged for shares of CZFS common stock.

The value of the stock consideration is dependent upon the value of CZFS common stock and, therefore, will fluctuate with the market price of CZFS common stock. Accordingly, any change in the price of CZFS common stock prior to the closing of the merger will affect the market value of any stock consideration that HVBC shareholders will receive as a result of the merger.

No fractional shares of CZFS common stock will be issued to any holder of HVBC common stock upon completion of the merger. Instead, CZFS will pay HVBC shareholders the cash value of a fractional share (without interest) in an amount determined by multiplying the fractional share interest to which such shareholder would otherwise be entitled by the average of the daily closing sales prices of one share of CZFS common stock on as reported on NASDAQ for the five consecutive trading days ending on the third business day immediately prior to the closing date, rounded to the nearest whole cent.

Treatment of Stock Options and Restricted Stock Awards (Page 72)

Pursuant to the terms of the merger agreement, each option to purchase shares of HVBC common stock, whether vested or unvested, that is outstanding as of immediately prior to the effective time of the merger will be canceled at the effective time of the merger. In exchange for the cancellation of each option, the holder of such option will receive a cash amount equal to the product of (x) the number of shares of HVBC common stock subject to such option at the effective time multiplied by (y) the amount by which $30.50 exceeds the exercise price per share of such option, less applicable taxes and withholdings and without interest. In the event that the exercise price of an option is equal to or greater than $30.50, then the option will be canceled in exchange for no consideration.

Pursuant to the terms of the merger agreement, any vesting restrictions on each share of restricted stock outstanding immediately prior to the effective time of the merger will automatically lapse and each share of HVBC restricted stock will be treated as an issued and outstanding share of HVBC common stock.

Election Procedures for Shareholders (Page 71)

If you own HVBC common stock, you will receive under separate cover an election form that you may use to indicate whether your preference is to receive cash or shares of CZFS common stock. The election deadline will be 5:00 p.m., Eastern time, on the 25th calendar day following the mailing date. To make an election, a holder must submit a properly completed election form and return it so that the form is actually received by Broadridge Corporate Issuer Solutions, Inc. at or before the election deadline in accordance with the instructions on the election form.

Non-Electing HVBC Shareholders (Page 69)

HVBC shareholders who make no election to receive cash or CZFS common stock in the merger, and HVBC shareholders who do not make a valid election, will be deemed not to have made an election. Shareholders not making an election will be paid in accordance with the proration procedures described below.

Proration (Page 70)

The number of shares of HVBC common stock to be converted into cash consideration in the merger will be 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement). The remaining 80% of the outstanding shares of HVBC common stock will be converted into shares of CZFS common stock. Therefore, elections are subject to certain proration and other provisions to preserve this requirement regarding the number of shares of HVBC common stock to be converted into cash in the merger.

If the HVBC shareholders’ elections would result in more than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who elected to receive stock consideration or who did not make an election will receive stock consideration, and all shareholders who have elected to receive cash consideration will receive the following:

a number of shares of CZFS common stock (rounded to the nearest whole share) equal to the product obtained by multiplying (i) the number of shares for which such shareholder made elections to receive the cash consideration and (ii) a fraction, the numerator of which is the amount by which (a) the number of shares for which all HVBC shareholders made elections to receive cash consideration exceeds (b) the maximum number of shares of HVBC common stock to be converted into cash consideration, and the

denominator of which is the number of shares for which elections were made to receive the cash consideration, and

the right to receive cash consideration for the remaining number of such shareholder’s shares.

If the HVBC shareholders’ elections would result in less than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who elected to receive cash consideration will receive cash consideration, and all HVBC shareholders who have elected to receive stock consideration will receive the following:

an amount of cash consideration equal to the product obtained by multiplying: (i) the number of shares for which such shareholder made elections to receive the stock consideration and (ii) a fraction, the numerator of which is the amount by which (a) the maximum number of shares of HVBC common stock to be converted into cash consideration exceeds (b) the number of shares for which all HVBC shareholders made an election to receive cash consideration and the denominator of which is the sum of (i) the total number of shares for which elections were made to receive the stock consideration plus (ii) the total number of shares for which no elections were made, with the remaining number of such holder’s shares for which elections to receive stock consideration were made, being converted into the right to receive the stock consideration.

If the HVBC shareholders’ elections would result in less than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who did not make an election will receive the following:

an amount of cash consideration equal to the product obtained by multiplying: (i) the number of shares for which no elections were made by such shareholder and (ii) a fraction, the numerator of which is the amount by which (a) the maximum number of shares of HVBC common stock to be converted into cash consideration exceeds (b) the number of shares for which all HVBC shareholders made an election to receive cash consideration, and the denominator of which is the sum of (i) the total number of shares for which elections were made to receive the stock consideration plus (ii) the total number of shares for which no elections were made, with the remaining number of such holder’s shares for which no elections were made being converted into the right to receive stock consideration.

Material U.S. Federal Income Tax Consequences of the Merger(Page 62)

The merger is intended to qualify for U.S. federal income tax purposes as a “reorganization” within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code”). Therefore, for U.S. federal income tax purposes, as a result of the merger, it is expected that a U.S. holder of shares of HVBC common stock generally will only recognize gain (but not loss) in an amount not to exceed the cash (if any) received as part of the merger consideration and will recognize gain or loss if such holder received its consideration solely in cash or with respect to any cash received in lieu of fractional shares of CZFS common stock. A U.S. holder of shares of HVBC common stock who receives solely shares of CZFS common stock (or receives CZFS common stock and cash solely in lieu of a fractional share) in exchange for shares of HVBC common stock in the merger generally will not recognize any gain or loss upon the merger, except with respect to the cash received in lieu of a fractional share of CZFS common stock.

HVBC shareholders are urged to read the discussion in the section entitled “Material U.S. Federal Income Tax Consequences of the Merger” beginning on page 62 and to consult their tax advisors for a full explanation of the tax consequences of the merger.

Recommendation of the HVBC Board of Directors (Page 30)

After careful consideration of the various factors, including those set forth under the heading “PROPOSAL I—The Merger—HVBC’s Reasons for the Merger; Recommendation of the HVBC Board of Directors” beginning on page 40, the HVBC board of directors has determined that the merger agreement, the merger and the transactions contemplated by the merger agreement are advisable, fair to, and in the best interests of HVBC and its shareholders. Accordingly, the HVBC board of directors recommends that HVBC shareholders vote:

FOR” the merger proposal;

FOR” the compensation proposal; and

FOR” the adjournment proposal.

Dissenters Appraisal Rights(Page 67)

HVBC shareholders are not entitled to appraisal or dissenters’ rights with respect to the merger.

Opinion of HVBCs Financial Advisor(Page 43)

The Kafafian Group, Inc. (“TKG”) acted as financial advisor to HVBC’s board of directors in connection with the proposed merger and participated in certain of the negotiations leading to the execution of the merger agreement. At the October 18, 2022 meeting at which HVBC’s board of directors considered the merger and the merger agreement, TKG delivered to the board of directors its oral opinion, which was subsequently confirmed in writing on October 18, 2022, to the effect that, as of such date, the merger consideration was fair to the holders of HVBC common stock from a financial point of view. The full text of TKG’s opinion is attached as Annex B to this proxy statement/prospectus. The opinion outlines the procedures followed, assumptions made, matters considered and qualifications and limitations on the review undertaken by TKG in rendering its opinion. The description of the opinion set forth below is qualified in its entirety by reference to the full text of the opinion. Holders of HVBC common stock are urged to read the entire opinion carefully in connection with their consideration of the proposed merger.

TKG’s opinion was directed to the board of directors of HVBC in connection with its consideration of the merger and the merger agreement and does not constitute a recommendation to any shareholder of HVBC as to how any such shareholder should vote at any meeting of shareholders called to consider and vote upon the merger proposal. TKG’s opinion was directed only to the fairness, from a financial point of view, of the merger consideration to the holders of HVBC common stock and did not address the underlying business decision of HVBC to engage in the merger, the form or structure of the merger or any other transactions contemplated in the merger agreement, the relative merits of the merger as compared to any other alternative transactions or business strategies that might exist for HVBC or the effect of any other transaction in which HVBC might engage.

Interests of HVBCs Directors and Executive Officers in the Merger(Page 56)

In considering the information contained in this proxy statement/prospectus, you should be aware that HVBC directors and certain executive officers have interests in the merger that are different from, or in addition to, the interests of HVBC shareholders generally. These interests include, among other things:

the right to receive cash payments in exchange for cancellation of outstanding stock options, including unvested stock options;

the right to accelerated vesting of restricted stock awards;

new agreements that provide cash payments to Travis J. Thompson, Chairman and Chief Executive Officer of HVBC, and Robert J. Marino, President of HVBC, upon the closing of the merger in exchange for the termination of their existing agreements with HVBC and complying with non-competition and non-solicitation restrictions;

employment agreements with Charles Hutt, Executive Vice President and Chief Operations Officer –Mortgage Division, and Chris Jacobsen, Executive Vice President and Chief Operating Officer of HVBC, which provide cash severance payments and continued employee benefits in the event that the executive officer has a qualifying termination of employment following the closing of the merger;

a retention bonus payable to Mr. Hutt provided that Mr. Hutt remains employed with CZFS and FCCB for, at least, 90 days following the closing of the merger;

the right of certain other executive officers to receive cash severance and continued employee benefits under certain circumstances;

the right to continued indemnification and liability insurance coverage by CZFS after the merger for acts or omissions occurring before the merger;

in the case of one director of HVBC, a seat on the CZFS board of directors, and in the case of each of two directors of HVB, a seat on the FCCB board of directors, and any related compensation for such services on the CZFS board of directors or the FCCB board of directors, if applicable; and

in the case of each of Travis J. Thompson and Robert J. Marino , a position as a senior officer of FCCB.

See the section of this proxy statement/prospectus entitled “PROPOSAL I—The Merger—Interests of HVBC’s Directors and Executive Officers in the Merger” beginning on page 56 for a discussion of these interests.

Boards of Directors of CZFS and FCCB After the Merger(Page 69)

Effective at the effective time of the merger, CZFS, upon consultation with HVBC, will designate (i) one member of the HVBC board of directors to serve as a member of the CZFS board of directors and (ii) two members of the HVB board of directors to serve as members of the FCCB board of directors. The designees must meet the qualifications for directors as set forth in the amended and restated bylaws of CZFS and FCCB. The designees will serve on the CZFS and FCCB boards of directors until the next annual meeting following their appointments, at which time the CZFS designee will be nominated for a three-year term and the FCCB designees will be nominated for one-year terms.

No Solicitation of Alternative Transactions(Page 78)

The merger agreement restricts HVBC’s ability to solicit or engage in discussions or negotiations with a third party regarding a proposal to acquire a significant interest in HVBC. However, if HVBC receives a bona fide unsolicited written acquisition proposal from a third party that its board of directors believes in good faith is or is reasonably likely to lead to a proposal (i) on terms which the HVBC board of directors determines in good faith, after consultation with its financial advisor, to be more favorable from a financial point of view to HVBC’s shareholders than the transactions contemplated by the merger agreement, and (ii) that constitutes a transaction that, in the good faith judgment of the HVBC board of directors, is reasonably likely to be consummated on the terms set forth, taking into account all legal, financial, regulatory and other aspects of such proposal, HVBC may furnish non-public information to that third party and engage in negotiations regarding an acquisition proposal with that third party, subject to specified conditions in the merger agreement, if its board of directors determines in good faith, after consultation with its outside legal counsel, that such action would be required in order for directors of HVBC to comply with their fiduciary duties under applicable law.

Conditions to Completion of the Merger(Page 82)

As more fully described in this proxy statement/prospectus and the merger agreement, the completion of the merger depends on a number of conditions being satisfied or waived, including, but not limited to:

effectiveness of the registration statement of which this proxy statement/prospectus is a part;

shareholders of HVBC having approved the merger proposal;

CZFS and HVBC having obtained all regulatory approvals, and completed any requirements required by such regulatory approvals, required to consummate the transactions contemplated by the merger agreement and all related statutory waiting periods having expired or been terminated. No such regulatory approvals contain any condition, restriction or requirement that either the board of directors of CZFS, on the one hand, or the board of directors of HVBC, on the other hand, reasonably determines in good faith would, individually or in the aggregate, materially reduce the benefits of the merger to such a degree that CZFS, on the one hand, or HVBC, on the other hand, would not have entered into the merger agreement had such condition, restriction or requirement been known at the date of the merger agreement;

the absence of any judgment, order, injunction or decree, or any statute, rule or regulation enacted, entered, promulgated or enforced, preventing, prohibiting or making illegal the consummation of any of the transactions contemplated by the merger agreement;

CZFS and HVBC having each received a legal opinion from their respective counsel regarding treatment of the merger as a tax free “reorganization” for federal income tax purposes;

the representations and warranties of each of CZFS and HVBC in the merger agreement being accurate, subject to exceptions that would not have a material adverse effect;

CZFS and HVBC having each performed in all material respects all obligations required to be performed by it; and

the shares of CZFS common stock to be issued in the merger having been approved for listing on NASDAQ.

Termination of the Merger Agreement(Page 84)

CZFS and HVBC can mutually agree to terminate the merger agreement at any time before the merger has been completed, and either company can terminate the merger agreement if:

any regulatory approval required for consummation of the merger and the other transactions contemplated by the merger agreement has been denied by final, nonappealable action of any regulatory authority, or an application for regulatory approval has been permanently withdrawn at the request of a governmental authority;

the required approval of the merger proposal by the HVBC shareholders is not obtained;

the other party materially breaches any of its representations, warranties, covenants or other agreements set forth in the merger agreement (provided that the terminating party is not then in material breach of any representation, warranty, covenant or other agreement contained in the merger agreement), which breach is not cured within 30 days of written notice of the breach, or by its nature cannot be cured prior to the closing of the merger, and such breach would entitle the non-breaching party not to consummate the merger; or

the merger is not consummated by June 30, 2023, unless the failure to consummate the merger by such date is due to a material breach of the merger agreement by the terminating party.

In addition, CZFS may terminate the merger agreement if:

HVBC materially breaches the non-solicitation provisions in the merger agreement;

the HVBC board of directors:

fails to recommend approval of the merger proposal, or withdraws, modifies or changes such recommendation in a manner adverse to CZFS’ interests; or

recommends, proposes or publicly announces its intention to recommend or propose to engage in an acquisition transaction with any person other than CZFS or any of its subsidiaries; or

HVBC fails to call, give notice of, convene and hold the special meeting.

In addition, HVBC may terminate the merger agreement if:

HVBC decides to accept a superior proposal in accordance with the merger agreement; or

both:

the volume-weighted average closing price per share of CZFS common stock as reported on NASDAQ for the ten consecutive trading days ending on (and including) the tenth day prior to the closing date of the merger (the “average closing price”) is less than $56.00 (the “starting price”); and

the quotient obtained by dividing the average closing price by the starting price is less than (x) the difference obtained by subtracting 0.20 from (y) the quotient obtained by dividing (1) the closing index value of the NASDAQ Bank Index on the tenth day prior to the closing date of the merger divided by (2) the closing index value of the NASDAQ Bank Index on the trading day immediately preceding the date of the first public announcement of entry into the merger agreement.

Termination Fee(Page 85)

HVBC must pay CZFS a termination fee of $2.7 million if:

CZFS terminates the merger agreement as a result of:

HVBC breaching the non-solicitation provisions in the merger agreement;

the HVBC board of directors failing to recommend approval of the merger proposal by the HVBC shareholders, or withdrawing, modifying or changing such recommendation in a manner adverse to CZFS’ interests;

the HVBC board of directors recommending, proposing or publicly announcing its intention to recommend or propose to engage in an acquisition transaction with any person other than CZFS or any of its subsidiaries; or

HVBC materially breaching the shareholder approval provisions in the merger agreement by failing to call, give notice of, convene and hold the HVBC special meeting;

HVBC terminates the merger agreement as a result of:

HVBC receiving an acquisition proposal and, in accordance with the terms of the merger agreement, the HVBC board of directors has made a determination that such acquisition proposal is a superior proposal and has made a determination to accept such superior proposal; or

HVBC or HVB enters into a definitive agreement relating to an acquisition proposal or consummates an acquisition proposal within 12 months following the termination of the merger agreement by CZFS as a result of a willful breach by HVBC or HVB after an acquisition proposal has been publicly announced or otherwise made known to HVBC.

Waiver or Amendment of Merger Agreement Provisions(Page 86)

Prior to the effective time of the merger, any provision of the merger agreement may be waived by the party benefited by the provision to the extent permitted by applicable law, or amended or modified by a written agreement between CZFS, FCCB, HVBC and HVB. However, after the HVBC special meeting, no amendment will be made which by law requires further approval by the shareholders of HVBC without obtaining such approval.

Comparative Market Price Data (Page 25)

The following table presents the last reported sale price of a share of CZFS and last reported sale price of a share of HVBC common stock, as reported on NASDAQ, on October 18, 2022, the last full trading day prior to the public announcement of the proposed merger, and on              , 2023, the last practicable trading day prior to the date of this proxy statement/prospectus. The following table also presents the equivalent per share value of the CZFS common stock that HVBC shareholders would receive for each share of their HVBC common stock if the merger was completed on those dates:

   CZFS Common
Stock
   HVBC Common
Stock
   Equivalent Value
Per Share of
HVBC Common
Stock(1)
 

October 18, 2022

  $70.00   $21.00   $28.00 

                  , 2023

  $                $                $              

(1)

Calculated by multiplying the closing price of CZFS common stock as of the specified date by the exchange ratio of 0.400.

Share Ownership of Directors and Management; Voting Agreements (Page 31)

As of the record date, the directors and executive officers of HVBC and their affiliates collectively owned shares of HVBC common stock, or approximately      % of HVBC’s outstanding shares. Each of the directors and certain executive officers of HVBC, solely in such director’s or officer’s capacity as a shareholder of HVBC, has entered into a voting agreement with CZFS requiring each of them to vote all shares of HVBC common stock owned by such director or executive officer in favor of the merger proposal. As of the record date, the directors and certain executive officer of HVBC held shares of HVBC common stock, which represented approximately     % of the outstanding shares of HVBC common stock.

Regulatory Approvals Required for the Merger(Page 65)

Approval, or waiver of formal application and approval requirements, by the FRB and the PADOBS is required prior to the merger. As of the date of this proxy statement/prospectus, CZFS has not yet received any approvals or waivers from these regulators. While neither CZFS nor HVBC knows of any reason why the parties would not obtain the approvals or waivers in a timely manner, CZFS and HVBC cannot be certain when or if such required regulatory approvals or waivers will be obtained.

Accounting Treatment of the Merger(Page 66)

The merger will be accounted for using the purchase method of accounting with CZFS treated as the acquirer. Under this method of accounting, HVBC’s assets and liabilities will be recorded by CZFS at their respective fair values as of the closing date of the merger and added to those of CZFS. The excess of purchase price over the net fair values of HVBC’s assets and liabilities will be recorded as goodwill. The excess of the fair value of HVBC’s net assets over the purchase price, if any, will be recognized in earnings by CZFS on the closing date of the merger.

Listing of CZFS Common Stock to be Issued in the Merger; Delisting and Deregistration of HVBC Common Stock(Page 67)

The shares of CZFS common stock to be issued in the merger will be listed for trading on NASDAQ. Following the consummation of the merger, shares of CZFS common stock will continue to be traded on NASDAQ. In addition, following consummation of the merger, HVBC common stock will be delisted from NASDAQ, will be deregistered under the Exchange Act and will cease to be publicly traded.

Differences Between Rights of CZFS and HVBC Shareholders(Page 99)

As a result of the merger, holders of HVBC common stock will become holders of CZFS common stock. Following the merger, HVBC shareholders will have different rights as shareholders of CZFS due to the different provisions of the governing documents of CZFS and HVBC. For additional information regarding the different rights as shareholders of CZFS than as shareholders of HVBC, see “Comparison of Shareholder Rights” beginning on page 99.

Summary of Risk Factors Related to the Merger (Page 19)

You should consider all the information contained in or incorporated by reference into this document without chargeproxy statement/prospectus in deciding how to vote for the proposals presented in the proxy statement/prospectus. In particular, you should consider the factors described under “Risk Factors” beginning on page 19.

RISK FACTORS

In addition to the other information contained in or incorporated by reference into this proxy statement/prospectus, including the matters addressed under the caption “Information Regarding Forward-Looking Statements” on page 26 and the risk factors specific to CZFS’ business that will also affect the combined company after the merger described in the sections entitled “Risk Factors” in CZFS’ Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in other documents incorporated by reference into this proxy statement/prospectus, you should carefully read and consider the following risk factors in deciding whether to vote for approval of the merger proposal.

Risks Related to the Merger

The value of the merger consideration will vary with changes in CZFS’ stock price.

Upon completion of the merger, each share of HVBC common stock will be converted into the right to receive merger consideration consisting of, at the option of the holder of such share, either cash or shares of CZFS common stock. Because the per share stock consideration is fixed at 0.4000 shares of CZFS common stock, the market value of the CZFS common stock to be issued in the merger will depend upon the market price of CZFS common stock. This market price may vary from the closing price of CZFS common stock on the date the merger was announced, on the date that this proxy statement/prospectus was mailed to HVBC shareholders and on the date of the HVBC special meeting. Accordingly, HVBC shareholders who elect to receive stock consideration will not necessarily know or be able to calculate the value of the stock consideration they would be entitled to receive upon completion of the merger.

HVBC shareholders may receive a form of consideration different from what they elect.

While each HVBC shareholder may elect to receive cash or CZFS common stock in the merger, 20% of HVBC common stock outstanding at the completion of the merger will be exchanged for cash consideration and 80% of HVBC common stock outstanding at the completion of the merger will be exchanged for shares of CZFS common stock. Therefore, if HVBC shareholders elect more cash than is available under the merger agreement, their elections will be prorated to permit 80% of HVBC common stock outstanding at the completion of the merger to be exchanged for shares of CZFS common stock. Similarly, if HVBC shareholders elect more stock consideration than is available under the merger agreement, their elections will be prorated to permit 20% of HVBC common stock outstanding at the completion of the merger to be exchanged for cash consideration. As a result, your ability to receive cash or stock consideration in accordance with your election may depend on the elections of other HVBC shareholders.

The merger agreement may not be completed if certain conditions to the merger are not satisfied or waived or if the merger agreement is terminated by the parties in accordance with its terms.

The merger agreement is subject to a number of conditions which must be fulfilled in order to complete the merger. Those conditions include:

the approval of the merger proposal by HVBC’s shareholders;

the receipt of required regulatory approvals;

the absence of orders prohibiting the completion of the merger;

the effectiveness of the registration statement of which this proxy statement/prospectus is a part;

the continued accuracy of the representations and warranties by both parties and the performance by both parties of their covenants and agreements; and

the receipt by both parties of legal opinions from their respective tax counsels.

In addition, HVBC has the right to terminate the merger agreement if the average closing price of CZFS common stock for a specified period prior to closing is less than $56.00 and the CZFS common stock underperforms a specified peer-group index by more than 20%. However, CZFS will have the option to increase the amount of CZFS common stock to be provided or make cash payments to HVBC shareholders, in which case no termination will occur. See the section of this proxy statement/prospectus titled “The Merger Agreement—Termination” beginning on page 84 for a more complete discussion of the circumstances under which the merger agreement could be terminated.

Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on CZFS following the instructionsmerger.

Before the merger may be completed, various approvals or consents must be obtained from state and federal governmental authorities, including the FRB and the PADOBS. These approvals could be delayed or not obtained at all, including due to: an adverse development in either party’s regulatory standing or in any other factors considered by regulators when granting such approvals, including factors not known as of the date of this proxy statement/prospectus; governmental, political or community group inquiries, investigations or opposition; or changes in legislation or the political environment generally.

The approvals that are granted may impose terms and conditions, limitations, obligations or costs, or place restrictions on the conduct of CZFS’ business or require changes to the terms of the transactions contemplated by the merger agreement. There can be no assurance that regulators will not impose any such conditions, limitations, obligations or restrictions and that such conditions, limitations, obligations or restrictions will not have the effect of delaying the completion of any of the transactions contemplated by the merger agreement, imposing additional material costs on or materially limiting the revenues of CZFS following the merger or otherwise reduce the anticipated benefits of the merger if the merger were consummated successfully within the expected timeframe. In addition, there can be no assurance that any such conditions, terms, obligations or restrictions will not result in the section entitled “Referencesdelay or abandonment of the merger. CZFS is not required to Additional Information.complete the merger if a governmental agency, as part of its authorization or approval, imposes any term, condition or restriction upon CZFS or its subsidiaries that, in CZFS’ reasonable determination, would prohibit or materially limit the ownership or operation by CZFS of any material portion of HVBC’s or CZFS’ business or assets, or that would compel CZFS to dispose or hold separate any material portion of HVBC’s or CZFS’ assets. Additionally, the completion of the merger is conditioned on the absence of certain orders, injunctions or decrees by any court or regulatory agency of competent jurisdiction that would prohibit or make illegal the completion of any of the transactions contemplated by the merger agreement.

CZFS and HVBC will incur transaction and integration costs in connection with the merger and, if the merger is not completed, CZFS and HVBC will have incurred substantial expenses without realizing the expected benefits of the merger.

Each of CZFS and HVBC has incurred substantial expenses in connection with the transactions described in this proxy statement/prospectus. CZFS also expects to incur substantial expenses in connection with consummation of the merger and integrating the business, operations, networks, systems, technologies, policies and procedures of HVBC with those of CZFS. Some of these costs are payable by either CZFS or HVBC regardless of whether the merger is completed.

While CZFS and HVBC have assumed that a certain level of costs will be incurred, there are many factors beyond their control that could affect the total amount or the timing of the integration costs. Moreover, many of the costs that will be incurred are, by their nature, difficult to estimate accurately. These integration costs may result in the combined company taking charges against earnings following the completion of the merger, and the

amount and timing of such charges are uncertain at present. There can be no assurances that the expected benefits and efficiencies related to the integration of the businesses will be realized to offset these transaction and integration costs over time. These factors and similar risks could have an adverse effect on the results of operation, business and stock prices of CZFS and HVBC.

HVBC’s directors and executive officers have financial interests in the merger that may be different from, or in addition to, the interests of HVBC shareholders.

In considering the information contained in this proxy statement/prospectus, you should be aware that HVBC’s executive officers and directors have financial interests in the merger that are different from, or in addition to, the interests of HVBC shareholders generally. These interests include, among other things:

the right to receive cash payments in exchange for cancellation of outstanding stock options, including unvested stock options;

the right to accelerated vesting of restricted stock awards;

new agreements that provide cash payments to Travis J. Thompson, Chairman and Chief Executive Officer of HVBC, and Robert J. Marino, President of HVBC, upon the closing of the merger in exchange for the termination of their existing agreements with HVBC and complying with non-competition and non-solicitation restrictions;

employment agreements with Charles Hutt, Executive Vice President and Chief Operations Officer—Mortgage Division, and Chris Jacobsen, Executive Vice President and Chief Operating Officer of HVBC, which provide cash severance payments and continued employee benefits in the event that the executive officer has a qualifying termination of employment following the closing of the merger;

a retention bonus payable to Mr. Hutt provided that Mr. Hutt remains employed with CZFS and FCCB for, at least, 90 days following the closing of the merger;

the right of certain other executive officers to receive cash severance and continued employee benefits under certain circumstances;

the right to continued indemnification and liability insurance coverage by CZFS after the merger for acts or omissions occurring before the merger;

in the case of one director of HVBC, a seat on the CZFS board of directors, and in the case of each of two directors of HVB, a seat on the FCCB board of directors, and any related compensation for such services on the CZFS board of directors or the FCCB board of directors, if applicable; and

in the case of each of Travis J. Thompson and Robert J. Marino , a position as a senior officer of FCCB.

HVBC will be subject to business uncertainties and contractual restrictions while the merger is pending.

Uncertainty about the effect of the merger on employees, suppliers and customers may have an adverse effect on HVBC. These uncertainties may impair HVBC’s and/or HVB’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers, suppliers and others who deal with HVBC and/or HVB to seek to change existing business relationships with HVBC and/or HVB. HVBC and HVB employee retention and recruitment may be particularly challenging prior to the effective time of the merger, as employees and prospective employees may experience uncertainty about their future roles with the combined company.

The pursuit of the merger and the preparation for the integration may place a significant burden on management and internal resources of HVBC. Any significant diversion of management attention away from ongoing business and any difficulties encountered in the transition and integration process could affect the financial results of HVBC and HVB and, following the merger, the combined company. In addition, the merger agreement requires

that HVBC and HVB operate in the ordinary course of business consistent with past practice and restricts HVBC and HVB from taking certain actions prior to the effective time of the merger or termination of the merger agreement without the prior written consent of CZFS. These restrictions may prevent HVBC and/or HVB from pursuing attractive business opportunities that may arise prior to the completion of the merger.

The termination fee and the restrictions on solicitation contained in the merger agreement may discourage other companies from trying to acquire HVBC.

Until the completion of the merger, HVBC is prohibited from soliciting, initiating, encouraging, or with some exceptions, considering any inquiries or proposals that may lead to a proposal or offer for a merger or other business combination transaction with any person other than CZFS. In addition, HVBC has agreed to pay a termination fee of $2.7 million to CZFS in specified circumstances. These provisions could discourage other companies from trying to acquire HVBC even though those other companies might be willing to offer greater value to HVBC shareholders than CZFS has offered in the merger. The payment of the termination fee also could have a material adverse effect on HVBC’s results of operations.

The fairness opinion obtained by HVBC from its financial advisor will not reflect changes in circumstances subsequent to the date of the fairness opinion.

TKG orally delivered to the board of directors of HVBC its opinion, which was subsequently confirmed in writing, dated as of October 18, 2022, to the effect that, as of such date and based upon and subject to the factors, qualifications and assumptions set forth therein, the merger consideration set forth in the merger agreement was fair to the holders of HVBC common stock from a financial point of view. Because HVBC does not currently anticipate asking TKG to update its opinion, the opinion will not address the fairness of the merger consideration from a financial point of view at the time the merger is completed. Accordingly, the opinion does not reflect changes that may occur or may have occurred after the date of the opinion, including changes to the operations and prospects of CZFS or HVBC, changes in general market and economic conditions or regulatory or other factors which may be beyond the control of CZFS and HVBC. Any such changes, or changes in other factors on which the opinion was based, may materially alter or affect the relative values of CZFS or HVBC.

If the merger is not consummated by June 30, 2023, CZFS or HVBC may terminate the merger agreement.

Either CZFS or HVBC may terminate the merger agreement under certain circumstances, including if the merger has not been consummated by June 30, 2023. However, this termination right will not be available to a party if the failure to consummate the transaction by such is due to a material breach of the merger agreement by the party seeking to terminate the merger agreement.

The tax consequences of the merger to an HVBC shareholder will be dependent upon the merger consideration received.

The merger is intended to qualify for U.S. federal income tax purposes as a “reorganization” within the meaning of Section 368(a) of the Code. Therefore, for U.S. federal income tax purposes, as a result of the merger, it is expected that a U.S. holder of shares of HVBC common stock generally will only recognize gain (but not loss) in an amount not to exceed the cash (if any) received as part of the merger consideration and will recognize gain or loss if such holder received the entirety of its consideration in cash or with respect to any cash received in lieu of fractional shares of CZFS common stock.

Risks Related to the Combined Company if the Merger is Completed

CZFS may fail to realize the anticipated benefits of the merger.

The success of the merger will depend on, among other things, CZFS’ ability to realize anticipated cost savings and to combine the businesses of CZFS and HVBC in a manner that does not materially disrupt the existing

customer relationships of HVBC and/or HVB nor result in decreased revenues from any loss of customers. The success of the merger will also depend upon the integration of employees, systems, operating procedures and information technologies, as well as the retention of key employees. Additionally, the success of the merger is to an extent dependent upon HVBC and/or HVB customers choosing to continue their relationships with the combined company following the consummation of the transaction. If CZFS is not able to successfully achieve its objectives, or if HVBC and/or HVB customers choose not to continue their relationships with the combined company, the anticipated benefits of the merger may not be realized fully or at all or may take longer to realize than expected.

CZFS and HVBC have operated and, until the completion of the merger, will continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of HVBC’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the ability of CZFS to maintain relationships with customers and employees or to achieve the anticipated benefits of the merger.

Unanticipated costs relating to the merger could reduce CZFS’ future earnings per share.

CZFS believes that it has reasonably estimated the likely costs of integrating the operations of CZFS and HVBC, and the incremental costs of operating as a combined company. However, it is possible that unexpected transaction costs such as taxes, fees or professional expenses or unexpected future operating expenses such as increased personnel costs or increased taxes, as well as other types of unanticipated adverse developments, could have a material adverse effect on the results of operations and financial condition of the combined company. If unexpected costs are incurred, the merger could have a dilutive effect on the combined company’s earnings per share. In other words, if the merger is completed, the earnings per share of CZFS common stock could be less than they would have been if the merger had not been completed.

After the merger is completed, HVBC shareholders who receive stock compensation will become CZFS shareholders and will have different rights that may be less advantageous than their current rights.

Upon completion of the merger, HVBC shareholders who receive stock compensation will become CZFS shareholders. Differences in HVBC’s articles of incorporation and by-laws and CZFS’ articles of incorporation and by-laws will result in changes to the rights of HVBC shareholders who become CZFS shareholders. For more information, see “Comparison of Shareholder Rights, beginning on page 99 of this document.

Both CZFS and HVBC shareholders will have a reduced ownership and voting interest after the merger and will exercise less influence over management of the combined organization.

HVBC shareholders currently have the right to vote in the election of the board of directors of HVBC and on various other matters affecting HVBC. After the merger, each HVBC shareholder will hold a percentage ownership of the combined organization that is much smaller than such shareholder’s current percentage ownership of HVBC. It is expected that the former shareholders of HVBC as a group will receive shares in the merger constituting less than approximately 18% of the outstanding shares of CZFS common stock immediately after the merger. Because of this, HVBC’s shareholders will have significantly less influence on the management and policies of CZFS than they now have on the management and policies of HVBC. Additionally, CZFS’ shareholders will have less influence on the management and policies of CZFS than they now have on the management and policies of CZFS.

SUMMARY SELECTED UNAUDITED PRO FORMA CONDENSED COMBINED DATA FOR CZFS

On October 18, 2022, CZFS, CZFSAC, FCCB, HVBC and HVB entered into a merger agreement pursuant to which (i) HVBC will merge with and into CZFS, with CZFS as the surviving entity, and (ii) HVB will merge with and into FCCB, with FCCB as the surviving entity (the “Proposed Merger”). The Proposed Merger is expected to close in the first half of 2023, subject to approval by HVBC’s shareholders and customary closing conditions and regulatory approvals.

The following table shows selected financial information on a pro forma condensed combined basis giving effect to the Proposed Merger and related transactions (the “Proposed Transactions”), which is known as “pro forma” information, as if the Proposed Transactions had occurred on September 30, 2022, in the case of the balance sheet information, and at the beginning of the period presented, in the case of the income statement information. The pro forma information reflects the acquisition method of accounting.

CZFS anticipates that the Proposed Merger will provide the combined company with financial benefits that include reduced operating expenses and greater revenue. The pro forma information, while helpful in illustrating the financial characteristics of CZFS following the Proposed Merger under one set of assumptions, does not reflect these benefits and, accordingly, does not attempt to predict or suggest future results. The pro forma information also does not necessarily reflect what the historical results of CZFS would have been had the companies been combined during these periods.

The exchange ratio of 0.4000 was used in preparing this selected pro forma information. You should read this summary selected unaudited pro forma information in conjunction with the information included under “Unaudited Pro Forma Condensed Combined Consolidated Financial Information” and with the historical consolidated financial statements and the related notes of CZFS, which are incorporated in this proxy statement/prospectus by reference, and of HVBC, which are included in the proxy statement/prospectus.

The unaudited pro forma shareholders’ equity and net income are qualified by the statements set forth under this caption and should not be considered indicative of the market value of CZFS common stock or the actual or future results of operations of CZFS for any period. Actual results may be materially different than the pro forma information presented.

   At September 30, 2022
(in thousands)
 

Pro forma combined balance sheet data

  

Total assets

  $2,966,004 

Total loans, net

   2,142,598 

Deposits

   2,371,549 

Total stockholders’ equity

   231,655 

  

Nine Months Ended

September 30, 2022

   

Year Ended

December 31, 2021

 
  (in thousands, except  per share data) 

Pro forma condensed combined income statement data

 

Interest income

 $79,221   $96,443 

Interest expense

  11,094    13,299 
 

 

 

   

 

 

 

Net interest income

  68,127    83,144 

Provision for loan losses

  6,136    5,455 
 

 

 

   

 

 

 

Net interest income after provision for loan losses

  61,991    77,689 

Non-interest income

  14,434    25,729 

Non-interest expense

  51,562    65,898 
 

 

 

   

 

 

 

Income before income taxes

  24,863    37,520 

Provision for income taxes

  4,355    6,967 
 

 

 

   

 

 

 

Net income

 $20,508   $30,553 
 

 

 

   

 

 

 

Pro forma per share data

   

Basic earnings

 $4.38   $6.50 

Diluted earnings

 $4.38   $6.50 

COMPARATIVE MARKET PRICE DATA

CZFS and HVBC common stock are each listed and traded on NASDAQ under the symbol “CZFS” and “HVBC,” respectively.

On             , 2023, the last practicable trading day prior to the date of this proxy statement/prospectus, there were              shares of CZFS common stock outstanding                  and shareholders of record. On                  , 2023, the last practicable trading day prior to the date of this proxy statement/prospectus, there were                  shares of HVBC common stock outstanding and                  shareholders of record. Such numbers of shareholders do not reflect the number of individuals or institutional investors holding stock in nominee name through banks, brokerage firms and others.

The following table presents the last reported sale price of a share of CZFS and last reported sale price of a share of HVBC common stock, as reported on NASDAQ, on October 18, 2022, the last full trading day prior to the public announcement of the proposed merger, and              , 2023, the last practicable trading day prior to the date of this proxy statement/prospectus. The following table also presents the equivalent per share value of the CZFS common stock that HVBC shareholders would receive for each share of their HVBC common stock if the merger was completed on those dates:

   CZFS Common
Stock
   HVBC Common
Stock
   Equivalent Value
Per Share of
HVBC Common
Stock(1)
 

October 18, 2022

  $70.00   $21.00   $28.00 

                  , 2023

  $                $                $              

(1)

Calculated by multiplying the closing price of CZFS common stock as of the specified date by the exchange ratio of 0.400.

The market value of the CZFS common stock to be issued in exchange for shares of HVBC common stock upon the completion of the merger will not be known at the time of the HVBC special meeting. HVBC shareholders are encouraged to obtain current market quotations for CZFS common stock and HVBC common stock and to review carefully the other information contained in this proxy statement/prospectus or incorporated by reference in this proxy statement/prospectus. See “Where You Can Find More Information” beginning on page 108.

The holders of CZFS common stock receive dividends as and when declared by CZFS’ board of directors out of statutory surplus or from net profits. Following the completion of the merger, subject to approval and declaration by CZFS’ board of directors, CZFS expects to continue paying quarterly cash dividends on a basis consistent with past practice. The current annualized rate of distribution on a share of CZFS common stock is $1.92 per share. However, the payment of dividends by CZFS is subject to numerous factors, and no assurance can be given that CZFS will pay dividends following the completion of the merger or that dividends will not be reduced in the future.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This joint proxy statement/prospectus, including information included or incorporated by reference intoin this document, containsproxy statement/prospectus, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to: (i)to, statements about the benefits of goals, intentionsthe merger between CZFS and expectations; (ii) statements regarding business plans, prospects, growthHVBC, including future financial and operating strategies; (iii)results and performance; statements regarding the asset quality of loanabout CZFS’ and investment portfolios; (iv) statements regarding estimates of risksHVBC’s plans, objectives, expectations and intentions with respect to future costsoperations, products and benefits;services; and (iv) other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “will,” “should,” “may” or words of similar meaning. These forward-looking statements are based onupon the current beliefs and expectations of the management of CitizensCZFS’ and FNBHVBC’s managements and are inherently subject to significant business, economic and competitive uncertainties and contingencies, including those described in the section entitled “Risk Factors,” many of which are difficult to predict and generally beyond the control of CitizensCZFS and FNB.HVBC. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the anticipated results discussed in these forward-looking statements.

Forward-looking statements are neither historical facts, nor assurance of future performance. Instead, the statements are based on current beliefs, expectations and assumptions regarding the future of the businesses of CZFS and HVBC, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not unduly rely on any of these forward-looking statements.

All forward-looking statements included in this proxy statement/prospectus are based on information available at the time of the proxy statement/prospectus. Pro forma, projected and estimated numbers are used for illustrative purposes only and are not forecasts, and actual results may differ materially. CZFS and HVBC are under no obligation to (and expressly disclaim any such obligation to) update or alter these forward-looking statements, whether as a result of new information, future events or otherwise except as required by law.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

the businesses of CZFS and HVBC may not be combined successfully, or such combination may take longer to accomplish than expected;

the cost savings from the merger may not be fully realized or may take longer to realize than expected;

operating costs, customer loss and business disruption following the merger, including adverse effects on relationships with employees, may be greater than expected;

governmental approvals of the merger may not be obtained, or adverse regulatory conditions may be imposed in connection with governmental approvals of the merger;

the shareholders of HVBC may fail to approve the merger;

the possibility that the merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events;

diversion of management’s attention from ongoing business operations and opportunities;

the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all and to successfully integrate HVBC’s operations and those of CZFS;

such integration may be more difficult, time consuming or costly than expected;

revenues following the proposed transaction may be lower than expected;

CZFS’ and HVBC’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing;

the dilution caused by CZFS’ issuance of additional shares of its capital stock in connection with the proposed transaction;

changes in general economic conditions, including inflation, changes in market interest rates and changes in monetary and fiscal policies of the federal government;

legislative and regulatory changes; and

uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on CZFS, HVBC and the proposed transaction.

Additional factors that could cause CZFS’ and HVBC’s results to differ materially from those described in the forward-looking statements can be found in the section of this proxy statement/prospectus titled “Risk Factors” beginning on page 19 and CZFS’ and HVBC’s filings with the SEC, including CZFS’ Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and HVBC’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this proxy statement/prospectus or the date of any document incorporated by reference in this proxy statement/prospectus. All subsequent written and oral forward-looking statements concerning the merger or other matters addressed in this proxy statement/prospectus and attributable to CZFS or HVBC or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except to the extent required by applicable law or regulation, CZFS and HVBC undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this proxy statement/prospectus or to reflect the occurrence of unanticipated events.

INFORMATION ABOUT THE COMPANIES

Citizens Financial Services, Inc.

CZFS is a Pennsylvania corporation, incorporated on April 30, 1984 to be the holding company for its wholly owned subsidiary, FCCB, a Pennsylvania-chartered bank. CZFS is a bank holding company under the Bank Holding Company Act of 1956, as amended. CZFS is regulated by the FRB and the PADOBS. During 2020, CZFSAC was formed as a wholly owned subsidiary of the CZFS, and subsequently CZFS’ interest in FCCB was transferred to CZFSAC to facilitate the merger with MidCoast Community Bancorp, Inc. and its wholly owned subsidiary, MidCoast Community Bank, which was completed on April 17, 2020. CZFS is primarily engaged in the ownership and management of CZFSAC, its subsidiary, FCCB and FCCB’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. and 1st Realty of PA LLC (“Realty”). Realty was formed in March of 2019 to manage and sell properties acquired by FCCB in the settlement of a bankruptcy filing with a commercial customer, as well as other properties FCCB obtains in foreclosure.

At September 30, 2022, CZFS had total assets of approximately $2.35 billion, total deposits of approximately $1.87 billion, net loans of approximately $1.72 billion, and stockholders’ equity of approximately $191.4 million. The principal executive office of CZFS is located at 15 South Main Street, Mansfield, Pennsylvania 16933, and its telephone number is (570) 662-2121 and its website is www.firstcitizensbank.com. Information that is included in this website does not constitute part of this proxy statement/prospectus.

First Citizens Community Bank

FCCB is a Pennsylvania-chartered bank headquartered in Mansfield, Pennsylvania, and it is a member bank in the Federal Reserve System. FCCB is subject to regulation by the PADOBS and the FRB. FCCB is a full-service bank engaged in a broad range of banking activities and services for individual, business, governmental and institutional customers. These activities and services principally include checking, savings, and time deposit accounts; residential, commercial and agricultural real estate, commercial and industrial, state and political subdivision and consumer loans; and a variety of other specialized financial services. The Trust and Investment division of FCCB offers a full range of client investment, estate, mineral management and retirement services.

FCCB has a primary market area of Potter, Tioga, Clinton, Bradford and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill, Lancaster and portions of Chester counties in south central Pennsylvania, Allegany County in southern New York and Wilmington and Dover, Delaware, and operates 33 branch offices and two banking facilities. Through this branch network and its electronic delivery channels, FCCB provides deposit and loan products and financial services to local businesses, consumers and municipalities. First Citizens Insurance Agency, Inc., a wholly-owned subsidiary of FCCB, offers products such as mutual funds, annuities, and health and life insurance. First Citizens’ Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities. The principal executive office of FCCB is located at 15 South Main Street, Mansfield, Pennsylvania 16933, and its telephone number is (570) 662-2121.

HV Bancorp, Inc.

HV Bancorp, Inc., a Pennsylvania corporation, is the holding company of Huntingdon Valley Bank. HVBC is a bank holding company under the Bank Holding Company Act of 1956, as amended. HVBC is regulated by the FRB and the PADOBS. Shares of HVBC began trading on NASDAQ on January 12, 2017. At September 30, 2022, HVBC had approximately $603.3 million in consolidated assets, approximately $504.1 million in deposits and approximately $41.4 million of shareholders’ equity. The principal executive office of HVBC is located at 2005 South Easton Road, Suite 304, Doylestown, PA, 18901, and its telephone number is (267) 280-4000.

Huntingdon Valley Bank

Huntingdon Valley Bank is a Pennsylvania-chartered savings bank headquartered in Huntingdon Valley, Pennsylvania, and it is not a member of the Federal Reserve System. It is subject to regulation by the PADOBS and the FDIC. HVB was organized in 1871, and currently provides residential and commercial loans to its general service area (Montgomery, Bucks and Philadelphia Counties, Pennsylvania, Burlington County, New Jersey and New Castle County, Delaware) as well as offering a wide variety of savings, checking and certificate of deposit accounts to its retail and business customers. HVB’s principal business consists of attracting retail deposits from the general public in its market area and investing those deposits, together with funds generated from operations and borrowings, primarily in one- to four-family residential mortgage loans, commercial real estate loans (including multi-family loans) and other commercial business, construction loans and, to a lesser extent, home equity loans and home equity lines of credit and consumer loans. HVB’s website address is www.myhvb.com. Information that is included in this website does not constitute part of this proxy statement/prospectus.

THE SPECIAL MEETING OF HVBC SHAREHOLDERS

This proxy statement/prospectus is being furnished to holders of HVBC common stock for use at a special meeting of HVBC’s shareholders and any adjournments or postponements thereof.

Date, Time and Place of the Special Meeting

The special meeting of shareholders of HVBC will be held at                  , on             , 2023, at             , local time.

Purpose of the Special Meeting

At the special meeting, HVBC’s shareholders as of the record date will be asked to consider and vote on the following:

1.

the merger proposal;

2.

the compensation proposal; and

3.

the adjournment proposal, if necessary.

Recommendation of the HVBC Board of Directors

The HVBC board of directors has approved the merger agreement and recommends that you vote your shares as follows:

“FOR” the merger proposal;

“FOR” the compensation proposal; and

“FOR” the adjournment proposal, if necessary.

Record Date; Outstanding Shares; Shares Entitled to Vote

Only holders of record of HVBC common stock at the close of business on the record date of      , 2022, are entitled to notice of and to vote at HVBC’s special meeting. As of the record date, there were                  shares of HVBC common stock outstanding, held of record by shareholders. Each holder of HVBC common stock is entitled to one vote for each share of HVBC common stock owned as of the record date.

Quorum; Vote Required

A quorum of HVBC shareholders is necessary to hold a valid meeting. If the holders of at least a majority of the shares of HVBC common stock entitled to vote are represented in person or by proxy at the special meeting, a quorum will exist. Abstentions will be counted for purposes of determining whether a quorum is present. If you fail to submit a proxy prior to the special meeting or to vote at the HVBC special meeting, your shares of HVBC common stock will not be counted towards a quorum.

Assuming a quorum is present, the affirmative vote of a majority of the votes cast by all HVBC shareholders entitled to vote at the special meeting is required to approve each of the merger proposal, the compensation proposal and the adjournment proposal.

For all proposals, abstentions are not shares “voting” at the special meeting and therefore, will not affect the outcome of any of the proposals. Similarly, broker non-votes will have no effect on the merger proposal, compensation proposal and adjournment proposal.

Share Ownership of Directors and Management; Voting Agreement

As of the record date, the directors and executive officers of HVBC and their affiliates collectively owned shares of HVBC common stock, or approximately     % of HVBC’s outstanding shares. Each of the directors and certain executive officers of HVBC, solely in their capacity as a shareholder of HVBC, has entered into a voting agreement with CZFS requiring each of them to vote all shares of HVBC common stock owned by such director or executive officer in favor of the merger proposal. As of the record date, these directors and certain executive officers of HVBC held shares of HVBC common stock, which represented approximately     % of the outstanding shares of HVBC common stock.

When considering the HVBC board of directors’ recommendation that you vote in favor of the merger proposal, you should be aware that the executive officers and directors of HVBC have financial interests in the merger that may be different from, or in addition to, the interests of shareholders of HVBC. See “Forward-Looking Statements.“PROPOSAL I—The Merger—Interests of HVBC’s Directors and Executive Officers in the Merger” beginning on page 56.

Voting of Proxies

If you are an HVBC shareholder, the HVBC board of directors requests that you return the proxy card accompanying this document for use at the HVBC special meeting. Please complete, date and sign the proxy card and promptly return it in the enclosed postage-paid envelope. Alternatively, you may vote through the Internet or by telephone.

All properly signed proxies received prior to the special meeting and not revoked before the vote at the special meeting will be voted at the special meeting according to the instructions indicated on the proxies or, if no instructions are given, the shares will be voted “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal, if necessary.

If you have any questions concerning the merger, the other meeting matters or this proxy statement/prospectus or need assistance voting your shares, please contact Laurel Hill Advisory Group, LLC, HVBC’s proxy solicitor, at the address or telephone number listed below:

Laurel Hill Advisory Group

2 Robbins Lane, Suite 201

Jericho, New York 11753

Banks and Brokers Call (516) 933-3100

All Others Call Toll-Free (888) 742-1305

If you hold your shares of HVBC common stock in “street name,” meaning in the name of a bank, broker or other nominee who is the record holder, you must either direct the record holder of your shares of HVBC common stock how to vote your shares or obtain a proxy from the record holder to vote your shares in person at the special meeting.

If you fail to properly submit your proxy card or to instruct your broker, bank or other nominee to vote your shares of HVBC common stock and you do not attend the special meeting and vote your shares in person, your shares will not be voted. This will have no effect on the merger proposal.

How to Revoke Your Proxy

If you are an HVBC shareholder, you may revoke your proxy at any time by taking any of the following actions before your proxy is voted at the special meeting:

delivering a written notice bearing a date later than the date of your proxy card to the Secretary of HVBC, stating that you revoke your proxy;

submitting a new signed proxy card bearing a later date (if you submitted your proxy by Internet or by telephone, you can vote again by Internet or telephone) (any earlier proxies will be revoked automatically); or

attending the special meeting and voting in person, although attendance at the special meeting will not, by itself, revoke a proxy.

You should send any notice of revocation to:

HV Bancorp, Inc.

2005 South Easton Road, Suite 304

Doylestown, Pennsylvania 18901

(267) 280-4000

Attention: Janice Garner, Secretary

If you hold your shares of HVBC common stock in “street name” through a bank, broker or other nominee, you must follow the directions you receive from your bank, broker or other nominee to change your vote.

Voting in Person

If you are an HVBC shareholder and plan to attend the HVBC special meeting and wish to vote in person, you will be given a ballot at the special meeting. Please note, however, that if your shares are held of record by a broker, bank or other nominee and you wish to vote at the special meeting, you must obtain a proxy from the broker, bank or other nominee in order to vote your shares.

Whether or not you plan to attend the special meeting, HVBC requests that you complete, sign, date and return the enclosed proxy card as soon as possible in the enclosed postage-paid envelope. This will not prevent you from voting in person at the special meeting but will assure that your vote is counted if you are unable to attend.

Abstentions and Broker Non-Votes

Only shares affirmatively voted for the merger proposal, including shares represented by properly executed proxies that do not contain voting instructions, will be counted as votes “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal.

Brokers who hold shares of HVBC common stock in “street name” for a customer who is the beneficial owner of those shares may not exercise voting authority on the customer’s shares with respect to the actions proposed in this document without specific instructions from the customer. Proxies submitted by a broker that do not exercise this voting authority are referred to as broker non-votes. It is expected that all proposals to be voted on at the HVBC special meeting will be “non-routine” matters, and, as such, broker non-votes, if any, will not be counted as present and entitled to vote for purposes of determining a quorum at the HVBC special meeting. If your bank, broker, trustee or other nominee holds your shares of HVBC common stock in “street name,” such entity will vote your shares of HVBC common stock only if you provide instructions on how to vote by complying with the instructions provided to you by your bank, broker, trustee or other nominee with this proxy statement/prospectus.

Accordingly, you are urged to mark and return the enclosed proxy card to indicate your vote, or fill out the voter instruction form, if applicable.

Abstentions will be counted for purposes of determining whether a quorum is present. For all proposals, abstentions are not shares “voting” at the special meeting and therefore, will not affect the outcome of any of the proposals.

Proxy Solicitation

If you are an HVBC shareholder, the enclosed proxy is solicited by and on behalf of the HVBC board of directors. HVBC will pay the expenses of soliciting proxies to be voted at the special meeting, except that CZFS has agreed to pay the costs of preparing, printing, filing and mailing this document, other than attorneys’ and accountants’ fees which will be paid by the party incurring the expense. Following the original mailing of the proxies and other soliciting materials, HVBC and its agents also may solicit proxies by mail, telephone, facsimile or in person. No additional compensation will be paid to directors, officers or other employees of HVBC for making these solicitations.

HVBC has retained a proxy solicitation firm, Laurel Hill Advisory Group, LLC, to aid it in the solicitation process. HVBC estimates it will pay Laurel Hill Advisory Group, LLC a fee of approximately $6,000 plus certain expenses and has agreed to indemnify Laurel Hill Advisory Group, LLC against certain losses. HVBC intends to reimburse persons who hold HVBC common stock of record but not beneficially, such as brokers, custodians, nominees and fiduciaries, for their reasonable expenses in forwarding copies of proxies and other soliciting materials to, and requesting authority for the exercise of proxies from, the persons for whom they hold the shares.

This proxy statement/prospectus and the proxy card are first being sent to HVBC shareholders on or about              , 2023.

Stock Certificates and Book-Entry Shares

If you are an HVBC shareholder, you should not send in any certificates representing HVBC common stock. Following the completion of the merger, you will receive separate instructions for the exchange of your certificates representing HVBC common stock.

If your shares of HVBC common stock are held in book-entry form, you will not be required to take any actions to surrender your shares of HVBC common stock. Promptly following the completion of the merger, shares of HVBC common stock held in book-entry form will automatically be exchanged for the merger consideration. If you hold your shares in “street name” through a broker, the broker will provide instructions for making an election with respect to your shares of HVBC common stock.

PROPOSAL I—THE MERGER

The following discussion contains material information about the merger. The discussion is subject, and qualified in its entirety by reference, to the merger agreement and financial advisors’ opinions attached as annexes to this proxy statement/prospectus. We urge you to read carefully this entire proxy statement/prospectus, including the merger agreement and HVBC’s financial advisor’s opinion attached as annexes to this proxy statement/prospectus, for a more complete understanding of the merger.

General

On October 18, 2022, the board of directors of CZFS, acting on behalf of CZFS and in CZFS’ capacity as the sole member of CZFSAC, and the boards of directors of FCCB, HVBC and HVB, each approved a merger agreement among CZFS, FCCB, CZFSAC, HVBC and HVB pursuant to which (i) HVBC will merge with and into CZFS, with CZFS as the surviving entity and (ii) HVB will merge with and into FCCB, with FCCB as the surviving entity.

Upon completion of the merger, holders of HVBC common stock (other than stock held by HVBC or CZFS) will be entitled to elect to receive, for each share of HVBC common stock that is issued and outstanding, without interest, (i) $30.50 in cash or (ii) 0.4000 shares of CZFS common stock, subject to proration provisions described herein and set forth in the merger agreement. Specifically, each HVBC shareholder’s election is subject to proration provisions that may modify the shareholder’s election to ensure that 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in connection with the merger) are exchanged for cash and 80% of the outstanding shares of HVBC common stock are exchanged for shares of CZFS common stock.

See “The Merger Agreement,” beginning on page 68, for additional and more detailed information regarding the legal documents that govern the merger, including information about the conditions to the merger and the provisions for terminating or amending the merger agreement.

Background of the Merger

Since its mutual to stock conversion and raising $21.8 million of gross proceeds in January 2017, HVBC has managed its capital through stock repurchases and controlled organic growth, primarily in its commercial and residential mortgage loan portfolios. HVBC’s traditional banking model consisted of originating and selling the majority of its one- to four-family residential real estate loans into the secondary market. Beginning in 2019, HVBC established a new business banking division that greatly expanded the Bank’s commercial real estate and commercial business portfolios. At September 30, 2022, HVBC had $230.2 million in commercial real estate and commercial business loans (excluding Paycheck Protection Program loans) as compared to $46.3 million of such loans at December 31, 2019. In order to support HVBC’s continued loan growth, HVBC issued $10.0 million in subordinated debt in May 2021.

As HVBC management reviewed its strategic and capital plan for 2022 to 2024 with the HVBC board of directors in January 2022, management discussed the competitive landscape in HVBC’s markets and the challenges of continuing loan and deposit growth. They discussed the persistence of a flat yield curve and low interest rate environment and its impact on earnings. Management also discussed the need for continuing investments in technology that would be required to keep pace with larger competitors. Management believed HVBC would need to consider a capital raise in order to continue its growth strategy with its new focus on its commercial loan portfolios. Management, in consultation with its financial advisors, estimated that a $20.0 million to $25.0 million common stock issuance would be the probable amount necessary for HVBC to execute on its strategic plan. Management and the HVBC board of directors considered the significant dilution of the proposed offering to HVBC’s current stockholders. Accordingly, the HVBC board and management believed

that as HVBC pursued its strategic objectives, HVBC concurrently needed to consider strategic alternatives to further enhance stockholder value, including seeking a comparable-sized financial institution for a strategic business combination or a larger financial institution as a strategic acquirer.

Robert Marino, President and board member of HVBC and HVB arranged a lunch meeting on March 9, 2022 between himself, Travis J. Thompson, Chairman and Chief Executive Officer of HVBC and HVB, Randall E. Black, President and Chief Executive Officer of CZFS and FCCB, Mickey L. Jones, Executive Vice President and Chief Operating Officer of CZFS and FCCB, and David Z. Richards, Jr., Executive Vice President of FCCB. The initial discussion was to consider the possible interest of CZFS in a potential common stock offering by HVBC. During that meeting, Mr. Black expressed an interest in expanding CZFS’ presence into the Philadelphia market area. The discussion then turned to how HVBC’s franchise would fit with CZFS’ strategic plans. The parties discussed CZFS’ acquisition history, including its successes in integrating the operations and business cultures of the banks CZFS had acquired. Mr. Thompson and Mr. Black agreed to continue to have future discussions on both HVBC’s potential capital raise and the possibility of a business combination.

On March 12, 2022, Mr. Thompson had a meeting with the President and Chief Executive Officer of Company A, a similarly sized financial institution also located in Pennsylvania. Mr. Thompson discussed Company A’s interest in a potential common stock offering by HVBC or a potential merger of equals with a capital raise. The President and Chief Executive Officer of Company A expressed interest in learning more about the metrics of a potential merger of equals transaction and agreed to future discussions with Mr. Thompson.

On March 14, 2022, Messrs. Thompson and Marino met for lunch with the Chairman of the Board and the President and Chief Executive Officer of Company B, a financial institution located in Pennsylvania. The purpose of the meeting was to discuss possible interest of Company B in a potential common stock offering by HVBC. They also discussed each company’s management team, operations, business culture and prospects. The parties discussed Company B’s general growth and acquisition strategy.

On March 30, 2022, Mr. Richards met with Mr. Marino and expressed that CZFS was interested in acquiring HVBC. Mr. Richards believed CZFS would consider making a proposal to acquire HVBC at approximately $30.00 per share if HVBC had interest in a strategic combination. Mr. Marino agreed to discuss the concept of such a proposal with management and the board of HVBC.

In early April 2022, Mr. Thompson contacted Investment Banking Firm A to prepare some preliminary valuation modeling to better understand the current state of the banking market as well as illustrative merger transaction pricing ratios and multiples. This information was provided to Mr. Thompson on April 21, 2022. Concurrently with that initiative, Mr. Thompson also engaged TKG in late April to begin modeling a potential merger of equals transaction with Company A.

At the April 20, 2022, HVBC regular board meeting, Messrs. Thompson and Marino discussed with the HVBC board that they would be investigating potential merger partners as previously discussed and were having preliminary ongoing discussions with CZFS and Company A. Additional information on these initiatives would be provided for board consideration and discussion in the future.

Mr. Marino had a telephone call with Mr. Richards on May 13, 2022 and indicated that HVBC would consider a proposal for a merger with CZFS if provided in writing so it could be reviewed by the HVBC board of directors. Mr. Richards responded that he would follow up with the CZFS board and senior management to begin work on a proposal.

During the month of May 2022, Mr. Thompson had numerous telephone conversations with the President and Chief Executive Officer of Company A regarding the potential merger of equals transaction. They had preliminary discussions on how the two companies might integrate their management teams and agreed to have a meeting to formally discuss the potential transaction on May 31, 2022.

Following consideration of Investment Banking Firm A’s valuation materials, Mr. Thompson instructed Investment Banking Firm A to set up a meeting with Company B to continue discussions that began in March 2022. Prior to establishing a meeting date, Mr. Thompson and the President and Chief Executive Officer of Company B both signed a mutual confidentiality agreement on May 20, 2022. The confidentiality agreement did not contain a standstill or similar provision. A meeting was then set for June 9, 2022.

On May 31, 2022, Mr. Thompson met with the President and Chief Executive Officer of Company A at the offices of TKG to discuss the potential for a merger of equals transaction. They discussed their vision for a combined company and executive leadership possibilities and the possible timing of a transaction, as well as their understanding that pricing should be based on an appropriate level of ownership of their respective stockholders in the combined entity, an acceptable tangible book value dilution earn back period and earnings per share accretion for both HVBC and Company A stockholders while also recognizing that the proforma company would need to raise up to $20.0 million of common equity to support the vision for the proforma company. Mr. Thompson agreed to discuss the potential transaction with the HVBC board.

On June 9, 2022, Messrs. Thompson, Marino and a representative from Investment Banking Firm A met with the President and Chief Executive Officer and Chief Financial Officer from Company B along with a representative of an investment banking firm. The parties discussed further the possible interest of Company B in a potential common stock offering by HVBC. The representatives of Company B also discussed Company B’s operations, business culture and prospects. Messrs. Thompson and Marino did raise the topic of a strategic combination, but Company B did not indicate strong initial interest. Company B advised it would require significant due diligence to consider participating in a common stock offering or a strategic combination.

In early June 2022, Mr. Black indicated to Mr. Thompson that CZFS’ board would be meeting to finalize a non-binding indication of interest to present to HVBC later that month. Mr. Thompson advised Mr. Black that HVBC would consider a proposal from CZFS and that any indication of interest would be presented to the HVBC board of directors for review. During the June 15, 2022 HVBC regular board meeting, Mr. Thompson updated the board that CZFS was interested in submitting a non-binding indication of interest with a price per share between $30.00 and $32.00 to acquire HVBC.

On June 23, 2022, Messrs. Thompson and Marino and a representative from Investment Banking Firm A met with the Chief Executive Officer and another executive officer of a credit union based in Pennsylvania. The purpose of the meeting was to discuss the possible interest of the credit union in a potential common stock offering by HVBC. They also discussed each entity’s management team, operations, business culture and prospects.

On June 23, 2022, CZFS submitted a written non-binding indication of interest letter in which it proposed to acquire 100% of the common stock of HVBC for between $30.00 and $32.00 per share, in an 80% stock and 20% cash transaction with a stockholder election. The stock consideration would be based on a fixed exchange ratio of CZFS common stock for each share of HVBC common stock to be determined at or near the time of announcement. CZFS offered one board seat for an HVBC director and at least one board seat on its bank subsidiary, FCCB, to an HVB director. In addition, CZFS expressed a desire to retain Mr. Thompson and Mr. Marino in senior executive roles with the combined institution. The non-binding indication of interest letter did not contain any exclusivity provision.

Following some minor modifications, CZFS resubmitted the written non-binding indication of interest letter dated June 29, 2022. Mr. Thompson indicated to CZFS that the indication of interest would be considered by the HVBC board of directors at a special meeting on July 5, 2022.

At the July 5, 2022 special meeting of the HVBC board, representatives of TKG made a presentation comparing the proposed CZFS transaction and the proposed merger of equals transaction with Company A. TKG reviewed the financial aspects of both transactions, including a comparison of illustrative transaction pricing ratios and multiples. TKG discussed the strategic rationales for both transactions and the potential pro forma characteristics

of the combined company in both scenarios. Representatives of Luse Gorman, PC (“Luse Gorman”) attended this meeting and reviewed and discussed the directors’ fiduciary duties under Pennsylvania law. In evaluating both transactions, and after a discussion about soliciting interest from Company B or other potential partners, the HVBC board of directors concluded the transaction with CZFS would be more favorable to stockholders, customers and employees than Company A. Further, the potential CZFS transaction offered a premium to HVBC stockholders that would be significant as compared to HVBC’s trading price. In order to complete the merger of equals transaction with Company A, HVBC would need to condition the transaction on completing a $20.0 million capital raise, which would increase execution risk. The HVBC board discussed that the proforma company in a transaction with CZFS would be significantly larger than the proforma company in a combination with Company A, with the proforma CZFS being able to provide more services to customers and, with CZFS’ expansion into a new market area, provide many opportunities for HVBC employees continuing with the combined entity. The board also believed with the rapidly increasing interest rate environment and the related uncertain operating environment, it was an appropriate time to consider the potential sale of the company. At the conclusion of the discussion, the HVBC board directed management to execute the non-binding indication of interest and evaluate a transaction exclusively with CZFS, and with the assistance of TKG and Luse Gorman, to continue discussions and to begin due diligence regarding a possible merger with CZFS. Following the HVBC board meeting, Mr. Thompson informed Company A that HVBC’s board of directors had determined not to proceed with a merger of equals transaction.

On July 9, 2022, Mr. Thompson signed the non-binding indication of interest on behalf of HVBC. On July 13, 2022, HVBC formally engaged TKG to act as its exclusive financial advisor.

On July 13, 2022, HVBC sent a nondisclosure agreement to CZFS for the purpose of facilitating further discussion and due diligence regarding a potential merger. The nondisclosure agreement contained a one-year restriction on the solicitation of certain customers and employees of HVBC by CZFS. The nondisclosure agreement had a standstill provision which expired the earlier of one year from the date of execution of the nondisclosure agreement or the execution of a definitive merger agreement. The nondisclosure agreement contained no exclusivity provision. CZFS signed the nondisclosure agreement on July 25, 2022.

On July 27, 2022, Mr. Thompson had a meeting with Mr. Black, Mr. Jones and the Chairman of the Board of CZFS. The meeting was to discuss the roles of senior management at both institutions, the culture of both work forces, the timing of the transaction and a process for due diligence.

Following the execution of the nondisclosure agreement, the parties agreed to proceed with CZFS’ due diligence review of HVBC. During the last week of July 2022, HVBC established and began populating with due diligence documents a virtual data room in response to a request list provided by Janney Montgomery Scott (“Janney”), CZFS’ financial advisor, on behalf of CZFS. During the month of August 2022, CZFS continued reviewing due diligence materials, made additional requests and commenced a third-party loan review of HVBC’s loan portfolio.

On August 24, 2022, senior management of HVBC and representatives of TKG met for due diligence discussions with senior management of CZFS and representatives of Janney. The parties discussed a wide range of topics regarding HVBC’s business, including its financial performance, loan portfolio, technology, expectations for the future and employee matters.

On August 31, 2022, Hogan Lovells US LLP (“Hogan Lovells”), CZFS’ legal advisor, provided Luse Gorman with an initial draft of the proposed merger agreement. Luse Gorman, following discussions with HVBC and TKG, provided proposed revisions to the merger agreement to Hogan Lovells on September 9, 2022.

On September 19, 2022, the CZFS board of directors held a regular meeting where it met with senior management, Janney and Hogan Lovells to review the results of the due diligence investigation of HVBC, to discuss the proposed revisions from HVBC’s counsel on the draft merger agreement and to establish pricing

parameters for the merger consideration. The CZFS board of directors authorized $30.00 per share for the cash consideration and an exchange ratio of 0.4000 shares of CZFS common stock per share of HVBC common stock for the stock consideration. CZFS valued the transaction at $30.00 per share based on an 80% stock and 20% cash transaction with a stockholder election. The exchange ratio was based on a $75.00 volume weighted average price for CZFScommon stock.

On September 21, 2022, the HVBC board of directors held a regular meeting and met with TKG and Luse Gorman to review the status of the transaction, to discuss the merger consideration and to review the merger agreement. Following the discussion, the HVBC board authorized Mr. Thompson to negotiate further with CZFS to seek a higher valuation based on CZFS’ assumptions as the merger consideration was on the low end of the $30.00 to $32.00 per share range outlined in the July 9, 2022 non-binding indication of interest. However, the HVBC board was prepared to accept $30.00 per share based on CZFS’ assumptions if negotiations were unable to increase the price.

On September 22, 2022, Mr. Thompson and Mr. Black had further discussions on the merger consideration, including increasing the value per share and possibly eliminating the stockholder election. TKG and Janney also had discussions on the valuation of the transaction and compared modeling assumptions. Mr. Black advised Mr. Thompson that he would discuss the potential increase and change in the consideration mix of the merger consideration with CZFS’ board of directors.

On September 29, 2022, the CZFS board of directors held a special meeting to discuss an increase in the merger consideration. The CZFS board authorized $30.25 per share for the cash consideration but did not increase the exchange ratio. The stockholder election was also removed from the proposal. Based on the revised cash consideration and the other assumptions from the September 19, 2022 CZFS board meeting, CZFS valued the transaction at $30.05 per share.

During late September 2022 and continuing into early October 2022, Luse Gorman and Hogan Lovells continued to negotiate and finalize the terms of the merger agreement. In addition, Luse Gorman and Hogan Lovells worked to finalize Settlement and Non-Competition and Non-Solicitation Agreements with Mr. Thompson and Mr. Marino in exchange for the termination of their employment agreements, which would be effective following the closing of the proposed merger.

During late September 2022 and continuing into early October 2022, CZFS established and began populating with due diligence documents a virtual data room in response to a request list provided by TKG on behalf of HVBC for reverse due diligence. On October 11, 2022, senior management for HVBC and representatives of TKG met for reverse due diligence discussions with senior management for CZFS and representatives of Janney. The parties discussed a wide range of topics regarding CZFS’ business, including its financial performance, commercial loan process, Delaware portfolio loans, technology, expectations for the future and employee matters.

On October 13, 2022, representatives of TKG and Janney along with Mr. Thompson and Mr. Black held a conference call to finalize the price and exchange ratio mechanism for the proposed merger. This discussion led to an increase in the per share price as CZFS valued the transaction at $30.10 per share based on an increase in the cash price per share to $30.50, the use of $75.00 as the value for CZFS common stock based on a 25-day volume weighted average price for CZFS common stock and an exchange ratio of 0.4000 shares of CZFS common stock per share of HVBC common stock. The proposed transaction remained an 80% stock and 20% cash transaction with a stockholder election. CZFS also agreed to one board seat for a director of HVBC on its board and two seats (one being the same as on the CZFS’ board) for directors of HVB on FCCB’s board. CZFS also invited Mr. Thompson and Mr. Marino to be senior officers of FCCB following completion of the merger.

On October 14, 2022, the HVBC board of directors held a special meeting, at which it discussed the status of the due diligence investigation of CZFS and a summary of the terms of the merger agreement, including the increase

in the merger consideration. Management and TKG reported favorably on their due diligence review of CZFS. Representatives of Luse Gorman presented a summary of the legal terms of the merger agreement, including a review of the transaction structure, the merger consideration, the methodology for allocating shares between the stock and cash consideration, the parties’ respective representations and warranties and covenants, the composition of the board of directors of the combined company, employee benefits matters, the Settlement and Non-Competition and Non-Solicitation Agreements, closing conditions, and termination provisions, including the potential liability for a termination fee. The HVBC board of directors further discussed the required stockholder and regulatory approvals required to complete the transaction, as well as the possible timeframe for obtaining such approvals and completing the merger. The HVBC board of directors also discussed the long-term benefits to stockholders investing in the combined institution.

On October 18, 2022, the HVBC board of directors held a special meeting, with members of HVBC management and representatives of Luse Gorman and TKG in attendance. The board discussed and reviewed with management and its outside advisors the final pricing provisions, minor revisions to the merger agreement that had been made since the October 14, 2022 board meeting, and the disclosure schedules that each party had prepared. Representatives of Luse Gorman again reviewed with the directors their fiduciary duties under Pennsylvania law. TKG then presented a summary of the financial aspects of the transaction, including a comparison of certain historical financial measures for the parties and pro forma estimates for the combined company. TKG highlighted pricing measures for the proposed transaction and compared them to merger transactions involving comparably sized financial institutions in Pennsylvania, the Mid-Atlantic Region and Nationally that had been completed since January 1, 2019. The HVBC board discussed potential scenarios that could trigger HVBC’s right to terminate the merger agreement, including a significant decline in CZFS’ stock price. TKG then delivered TKG’s oral opinion to the effect that, as of October 18, 2022, and subject to the assumptions made, procedures followed, matters considered, qualifications and limitations on the review undertaken by TKG, as set forth in the opinion, the Merger Consideration was fair to the holders of HVBC common stock, from a financial point of view. TKG’s written opinion, dated October 18, 2022, was delivered to the HVBC board of directors following the meeting. See “—Opinion of HVBC’s Financial Advisor.

Following consideration of this information, including those factors described under “—HVBC’s Reasons for the Merger; Recommendation of the HVBC Board of Directors,” the HVBC board of directors determined that the merger agreement and the transactions contemplated thereby were advisable and in the best interest of HVBC and its stockholders. The HVBC board of directors on October 18, 2022 then unanimously voted to approve and adopt the merger agreement and the transactions contemplated thereby and recommend that HVBC stockholders vote to approve the merger agreement and the transactions contemplated thereby.

Also on October 18, 2022, the CZFS board of directors met to discuss the final merger agreement and the other transaction documents and the proposed transaction. Representatives of Janney and Hogan Lovells participated in the meeting. At the meeting, members of CZFS senior management, together with representatives of Janney and Hogan Lovells, discussed the outcome of negotiations with HVBC and provided the CZFS board of directors with a summary of the terms and conditions of the merger agreement and the other transaction documents. The CZFS board of directors then discussed the proposed transaction and its effect on CZFS. Taking into consideration the matters discussed during that meeting and prior meetings of the CZFS board of directors, the CZFS board of directors unanimously determined that the merger, the merger agreement and the other transactions contemplated by the merger agreement were in the best interests of CZFS and its shareholders, and the directors unanimously approved and adopted the merger agreement and the transactions contemplated thereby.

Following the receipt of HVBC and CZFS board approvals, on October 18, 2022, HVBC and CZFS executed the merger agreement. The directors and certain executive officers of HVBC executed and delivered the stockholder voting agreements. On October 19, 2022, prior to the opening of the stock market, HVBC and CZFS issued a joint press release announcing the execution of the merger agreement.

HVBC’s Reasons for the Merger; Recommendation of the HVBC Board of Directors

After careful consideration, the HVBC board, at a special meeting held on October 18, 2022, unanimously (i) determined that the merger agreement and the transactions contemplated thereby, including the merger, are in the best interests of HVBC and its shareholders, (ii) declared the merger agreement advisable and (iii) approved the execution, delivery and performance of the merger agreement and the consummation of the transactions contemplated thereby, including the merger. Accordingly, the HVBC board unanimously recommends that the HVBC shareholders vote “FOR” the merger proposal, “FOR” the compensation proposal and “FOR” the adjournment proposal.

In reaching its decision to approve the merger agreement and the transactions contemplated thereby, including the merger, and to recommend that HVBC shareholders adopt the merger agreement, the HVBC board evaluated the merger agreement, the merger and the other transactions contemplated by the merger agreement in consultation with HVBC management, as well as with HVBC’s financial and legal advisors, and considered a number of factors, including the following:

the fact that the implied value of the merger consideration based on the closing price of CZFS common stock as of October 17, 2022 of $70.98 for each share of HVBC common stock represented a 44% premium over the closing price of HVBC common stock on October 17, 2022 (the last trading day prior to the board meeting to approve the merger);

each of HVBC’s and CZFS’ business, operations, financial condition, stock performance, asset quality, earnings and prospects. In reviewing these factors, including the information obtained through due diligence, the HVBC board considered that CZFS’ and HVBC’s respective business, operations and risk profile complement each other and that the companies’ separate earnings and prospects, and the synergies and scale potentially available in the proposed transaction, create the opportunity for the combined company to leverage complementary and diversified revenue streams and to have superior future earnings and prospects compared to HVBC’s earnings and prospects on a stand-alone basis;

national and local economic conditions, particularly the uncertainty as to future economic conditions given the recent rise in market interest rates, expected future increases in market interest rates, growing inflation expectations, and other factors, and the expected effect of these conditions on HVBC’s financial condition, earnings, and prospects, as well as the stock prices of financial institutions, including HVBC;

the combined company’s position as a leading community-focused bank in the Mid-Atlantic region, with the technology, scale and market share to compete effectively and the benefits of the merger for HVBC’s customers;

the fact that, upon the closing, the combined company’s board of directors will include one legacy HVBC director, and the combined bank’s board of directors will include two legacy HVB directors, which the HVBC board believes enhances the likelihood that the strategic benefits HVBC expects to achieve as a result of the merger will be realized;

the fact that, upon the closing, Travis J. Thompson, currently the Chairman and Chief Executive Officer of HVBC, and Robert J. Marino, currently the President of HVBC, will be employed as senior officers of FCCB, which the HVBC board believes enhances the likelihood that the strategic benefits HVBC expects to achieve as a result of the merger will be realized;

its knowledge of the current regulatory and competitive environment in the financial services industry, including increasing operating costs resulting from regulatory, technology and compliance mandates, increasing competition from both banks and non-bank financial and financial technology firms and the likely effects of these factors on HVBC’s and the combined company’s potential growth, development, productivity and strategic options;

its views with respect to other strategic alternatives potentially available to HVBC, including continuing as a stand-alone company and a transformative transaction with another potential acquiror or merger partner, and its belief that a transaction with such other potential transaction partners would not deliver the financial and operational benefits that could be achieved in the proposed merger with CZFS;

the fact that 80% of the merger consideration will be in CZFS common stock, which offers HVBC shareholders the opportunity to participate as shareholders of CZFS in the future earnings and performance of the combined company;

the anticipated pro forma financial impact of the merger on the combined company, including earnings, earnings per share accretion, dividends, return on equity, tangible book value, asset quality, operational efficiency, liquidity and regulatory capital levels;

the complementary nature of HVBC’s and CZFS’ businesses and prospects given the markets they serve and products they offer, and the expectation that the transaction would provide economies of scale, cost savings opportunities and enhanced opportunities for growth;

its belief that the two companies’ corporate cultures are similar and compatible, which would facilitate integration and implementation of the transaction;

HVBC’s and CZFS’ shared views regarding the best approach to combining and integrating the two companies, structured to maximize the potential for synergies and positive impact to local communities and minimize the loss of customers and employees and to further diversify the combined company’s operating risk profile compared to the risk profile of either company on a stand-alone basis;

its review and discussions with HVBC’s management concerning HVBC’s due diligence examination of the operations, financial condition and regulatory compliance programs and prospects of CZFS;

the expectation that the required regulatory approvals could be obtained in a timely fashion;

the HVBC board’s understanding that the merger will qualify as a “reorganization” under Section 368(a) of the Internal Revenue Code and that, as a result, HVBC’s shareholders will not recognize gain or loss with respect to their receipt of CZFS common stock in the merger;

the fact that the exchange ratio would be fixed, which the HVBC board believed was consistent with market practice for transactions of this type and with the strategic purpose of the transaction;

the fact that 20% of the merger consideration will be comprised of cash, which provides HVBC shareholders the opportunity for immediate certainty of value;

its expectation that, upon consummation of the merger, HVBC common shareholders would own approximately 15.3% of the combined company on a fully diluted basis;

the historical performance of CZFS common stock, CZFS’ greater market capitalization and the fact that CZFS pays a quarterly cash dividend to its shareholders, while HVBC currently does not pay a cash dividend to its shareholders;

the fact that HVBC’s common shareholders will have an opportunity to vote on the approval of the merger agreement and the merger;

the impact of the merger on HVBC’s employees, including the compensation and employee benefits agreed to be provided by CZFS pursuant to the merger agreement;

the opinion of TKG to the HVBC board, which was dated October 18, 2022, as to the fairness, from a financial point of view, and as of the date of the opinion and subject to the procedures followed,

assumptions made, matters considered and qualifications and limitations on the review undertaken by TKG in rendering its opinion, to the holders of HVBC common stock of the merger consideration in the proposed merger. (see the section below entitled “—Opinion of HVBC’s Financial Advisor”); and

the HVBC board’s review with its independent legal advisor, Luse Gorman, of the material terms of the merger agreement, including (i) the board’s ability, under certain circumstances, to consider an unsolicited acquisition proposal, subject to the required payment by HVBC of a termination fee to CZFS, which the HVBC board of directors concluded was reasonable in the context of termination fees in comparable transactions and in light of the overall terms of the merger agreement, and (ii) the board’s ability to terminate the merger agreement if CZFS’ common stock declined by 20% during a measurement period prior to the closing and underperformed the NASDAQ Bank Index by 20% during a measurement period prior to the closing, as well as the nature of the covenants, representations and warranties and termination provisions in the merger agreement.

The HVBC board also considered the potential risks related to the transaction, but concluded that the anticipated benefits of combining with CZFS were likely to outweigh these risks. These potential risks include:

the possible diversion of management attention and resources from other strategic opportunities and operational matters while working to implement the transaction and integrate the two companies;

the risk of losing key HVBC employees during the pendency of the merger and thereafter;

the risk that the consideration to be paid to HVBC shareholders could be adversely affected by a decrease in the trading price of CZFS common stock during the pendency of the merger;

the restrictions on the conduct of HVBC’s business during the period between execution of the merger agreement and the consummation of the merger, which could potentially delay or prevent HVBC from undertaking business opportunities that might arise or certain other actions it might otherwise take with respect to its operations absent the pendency of the merger;

the potential effect of the merger on HVBC’s overall business, including its relationships with customers, employees, suppliers and regulators;

the possibility of encountering difficulties in achieving cost savings and synergies in the amounts currently estimated or within the time frame currently contemplated;

certain anticipated merger-related costs, which could also be higher than expected;

the regulatory and other approvals required in connection with the merger and the bank merger and the risk that such regulatory approvals will not be received or will not be received in a timely manner or may impose burdensome or unacceptable conditions;

the fact that: (i) HVBC would be prohibited from affirmatively soliciting acquisition proposals after execution of the merger agreement; and (ii) HVBC would be obligated to pay to CZFS a termination fee of $2.7 million if the merger agreement is terminated under certain circumstances, which may discourage other parties potentially interested in a strategic transaction with HVBC from pursuing such a transaction;

the potential for legal claims challenging the merger;

the fact that HVBC shareholders would not be entitled to appraisal or dissenters’ rights in connection with the merger;

the risk that the merger may not be completed despite the combined efforts of HVBC and CZFS or that completion may be unduly delayed, including as a result of delays in obtaining the required regulatory approvals; and

the other risks described under the sections entitled “Risk Factors” and “Information Regarding Forward-Looking Statements” beginning on pages 19 and 26, respectively.

The foregoing discussion of the information and factors considered by the HVBC board is not intended to be exhaustive, but includes the material factors considered by the board. In reaching its decision to approve the merger agreement and the transactions contemplated thereby, including the merger, the HVBC board did not quantify or assign any relative weights to the factors considered, and individual directors may have given different weights to different factors. The HVBC board considered all these factors as a whole in evaluating the merger agreement and the transactions contemplated thereby, including the merger.

For the reasons set forth above, the HVBC board determined that the merger agreement and the transactions contemplated by the merger agreement are advisable and fair to and in the best interests of HVBC and its shareholders, and approved the merger agreement and the transactions contemplated thereby, including the merger.

In considering the recommendation of the HVBC board, you should be aware that certain directors and executive officers of HVBC may have interests in the merger that are different from, or in addition to, interests of shareholders of HVBC generally and may create potential conflicts of interest. The HVBC board was aware of these interests and considered them when evaluating and negotiating the merger agreement and the transactions contemplated thereby, including the merger, and in recommending to HVBC’s common shareholders that they vote in favor of the HVBC merger proposal. See “—Interests of HVBC Directors and Executive Officers in the Merger” beginning on page 56.

It should be noted that this explanation of the reasoning of the HVBC board and all other information presented in this section is forward-looking in nature and, therefore, should be read in light of the factors discussed in the section entitled “Information Regarding Forward-Looking Statements” beginning on page 26.

For the reasons set forth above, the HVBC board unanimously recommends that the holders of HVBC common stock vote “FOR” the merger proposal and “FOR” the other proposals to be considered at the HVBC special meeting.

Vote Required for Approval

The affirmative vote of a majority of votes cast by all the HVBC shareholders entitled to vote at the special meeting is required to approve the merger proposal. Abstentions are not shares “voting” at the special meeting and therefore will not affect the outcome of this proposal.

Recommendation of the HVBC Board of Directors

THE HVBC BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE “FOR” THE MERGER PROPOSAL.

Opinion of HVBC’s Financial Advisor

By letter dated July 13, 2022, HVBC engaged The Kafafian Group, Inc. (“TKG”) as its exclusive financial advisor and to render an opinion as to the fairness, from a financial point of view, to the holders of HVBC common shares (“Common Shares”), of the merger consideration to be paid pursuant to the merger agreement.

The HVBC board of directors engaged TKG based on TKG’s qualifications, industry experience, reputation and past assistance with providing financial advisory services to financial institutions. TKG, as part of its financial advisory business, is regularly engaged in the valuation of depository institutions and financial services industry firms and their securities in connection with mergers and acquisitions, and valuations for corporate and other purposes. In the ordinary course of business TKG provides consulting services to financial institutions, including

performance measurement; profitability outsourcing; strategic, capital, and business planning; regulatory assistance; profit improvement; and various other financial advisory services. TKG has provided advisory and business planning services to HVBC within the past two years and received approximately $80,000 for such services, but has not provided any services to CZFS over the past two years.

At the request of the HVBC board of directors, representatives of TKG participated in a regular board meeting held on October 18, 2022, at which the HVBC board of directors considered the proposed merger with CZFS. At that meeting, representatives of TKG made a presentation to the HVBC board of directors of TKG’s analyses relating to the proposed merger and, in particular, of TKG’s determination regarding the fairness, from a financial point of view, of the proposed merger consideration to be paid by CZFS to the holders of the HVBC Common Shares. At that meeting, TKG issued its written opinion that the merger consideration in the proposed merger was fair, from a financial point of view, to the holders of HVBC Common Shares. Except as discussed herein, no limitations were imposed by the HVBC board of directors upon TKG with respect to investigations made or procedures followed in rendering TKG’s fairness opinion.

TKG’s opinion speaks only as of the date of the opinion. The opinion was for the information of, and was directed to, the HVBC board of directors (in its capacity as such) in connection with its consideration of the financial terms of the merger. The opinion addressed only the fairness, from a financial point of view, of the merger consideration. It did not address the underlying business decision of HVBC to enter into the merger or enter into the merger agreement or constitute a recommendation to the HVBC board of directors in connection with the merger, and it does not constitute a recommendation to any holder of the HVBC Common Shares or any shareholder of any other entity as to how to vote in connection with the merger or any other matter, nor does it constitute a recommendation as to whether or not any such holder of HVBC Common Shares should enter into a voting, shareholders’, affiliates’ or other agreement with respect to the merger or exercise any dissenters’ or appraisal rights that may be available to such shareholder.

In rendering its opinion, TKG, among other things:

reviewed the merger agreement;

analyzed publicly available regulatory filings and other financial information concerning HVBC;

analyzed publicly available regulatory filings and other financial information concerning CZFS;

discussed past, present, and future financial performance and operating philosophies with HVBC and CZFS senior managements;

reviewed certain internal financial data and projections of HVBC;

reviewed publicly available analyst net income estimate for CZFS for the year ending December 31, 2023;

compared the financial condition and financial performance of HVBC and CZFS to similar financial institutions;

compared the merger consideration to be paid to the holders of HVBC Common Shares pursuant to the merger agreement with the consideration paid in comparable merger transactions of other financial institutions;

reviewed the pro forma impact of the merger on the earnings and book values of HVBC and CZFS and compared the contributions of each institution to the proposed combined company in a number of key financial categories; and

considered other financial studies, analyses, and investigations and reviewed other information it deemed appropriate by TKG to render its opinion.

TKG spoke with certain members of senior management and other representatives of CZFS and HVBC to discuss the foregoing, as well as matters TKG deemed relevant. As part of its analyses, TKG took into account its

assessment of general economic, market and financial conditions, its experience in similar transactions, as well as its experience in and knowledge of the banking industry. TKG’s opinion is based upon conditions as they existed and could be evaluated on the respective dates thereof and the information made available to TKG through the respective dates thereof.

TKG assumed and relied upon the accuracy and completeness of all of the financial and other information reviewed and/or discussed for the purposes of its opinion, without independent investigation of such information. TKG assumed that the financial forecasts relied upon by TKG were prepared on a basis that reflected the best currently available estimates and judgments of senior management of each of CZFS and HVBC and were based on reasonable assumptions, estimates and judgments. Any estimates contained in the analyses performed by TKG are not necessarily indicative of actual values or future results, which may be significantly more or less favorable than those suggested by these analyses. Additionally, estimates of the values of businesses or securities do not purport to be appraisals or to reflect the prices at which such businesses or securities might actually be bought or sold.

TKG did not make any independent evaluation or appraisals of either CZFS’ or HVBC’s respective assets or liabilities, nor was it furnished with any such appraisals. TKG has not made a review of the loans or loan loss reserves or reviewed any individual loan files of CZFS or HVBC. TKG also assumed, without independent verification, that the aggregate allowances for loan losses (including any prospective amounts that may materialize for either CZFS or HVBC upon the January 1, 2023 adoption of ASC Topic 326 “Financial Instruments—Credit Losses”) for CZFS and HVBC were adequate. TKG did not conduct a physical inspection of any properties or facilities of either CZFS or HVBC.

On October 18, 2022, TKG rendered its written fairness opinion to the HVBC board of directors, a copy of which is included in this Registration Statement as Annex B. The summary set forth below does not purport to be a complete description of the analyses performed by TKG in connection with the merger or its review of the merger consideration. The preparation of a fairness opinion involves various determinations as to the most appropriate and relevant methods of financial analysis and the application of these methods to the particular circumstances. Therefore, the fairness opinion is not readily translated to a summary description and as such, TKG believes that its analyses must be considered as a whole. Only selecting portions of TKG’s analyses and of the factors considered by TKG could create for a reader of the materials an incomplete view of the evaluation process underlying the fairness opinion. No one component of the analyses performed by TKG was assigned a greater significance than another component. Taken as a whole, TKG believes these analyses support the conclusion that the merger consideration to be paid by CZFS to the holders of HVBC Common Shares is fair, from a financial point of view, to the holder of Common Shares of HVBC.

Proposal Summary. Pursuant to the terms of the merger agreement, each holder of HVBC Common Shares will have the opportunity to elect to receive for each Common Share of HVBC they own, either 0.4000 shares of CZFS common stock or $30.50 in cash. All shareholder elections will be subject to the allocation and proration procedures set forth in the merger agreement which are intended to ensure that 80% of the Common Shares of HVBC will be exchanged for shares of CZFS common stock and 20% of the Common Shares of HVBC will be exchanged for cash. All shareholder elections will be subject to the allocation and proration procedures set forth in the merger agreement. The merger is expected to be a tax-free exchange for holders of HVBC Common Shares receiving CZFS common stock.

Contribution Analysis. TKG reviewed the contribution made by each of CZFS and HVBC to various balance sheet and income statement categories of the combined company based on balance sheet data as of the quarter ended June 30, 2022 and income statement information estimated for the latest twelve months ended June 30, 2022. Given the merger consideration was comprised of 80% stock and 20% cash to the holders of the Common Shares of HVBC, at an exchange ratio of 0.4000 and a stock price for CZFS of $70.98 as of October 17, 2022, with an

implied stock consideration value of $28.39 per share and the cash consideration of $30.50 per share, the analysis showed that HVBC would contribute the following percentages to the combined company:

Relative Contribution Analysis (prior to fair value adjustments)

Balance Sheet (as of 6/30/2022)

  CZFS  HVBC 

Gross Loans

   79.6  20.4

Total Assets

   79.5  20.5

Total Deposits

   79.6  20.4

Total Common Equity

   82.6  17.4

Income Statement (for latest twelve months ended 6/30/22)

       

Net Interest Income

   81.1  18.9

Non-Interest Income

   48.8  51.2

Operating Expense

   65.8  34.2

Net Income

   91.1  8.9

Estimated Ownership

   84.7  15.3

Going-Concern Range of Value Analysis. TKG used a capitalized earnings method to evaluate the range of value for HVBC Common Shares. The capitalized earnings model for HVBC uses a projected net income stream, applies a terminal earnings multiple to the last period’s net income and then discounts the net income stream and terminal value to arrive at a present value for a Common Share of HVBC. The range of value produced by the capitalized earnings model analysis was then compared to the merger consideration that was offered by CZFS to holders of the Common Shares of HVBC.

The following additional assumptions were made by TKG in preparing a range of value for HVBC on a going-concern basis:

The financial projections and net income estimates (for the years ended December 31, 2023 through the year ended December 31, 2027) as prepared by HVBC management were reasonable and assumed 2027 net income of $8.384 million;

TKG evaluated various scenarios where the 2027 net income for HVBC would be either higher or lower than the projected $8.384 million;

Price-to-earnings terminal multiples of 9.0 to 15.0 times earnings were used and were based on publicly traded institutions that were comparable to HVBC;

Using various methodologies, TKG developed discount rates that ranged between 9.00% and 13.00%, with a primary assumption of an 11.00% discount rate; and

TKG did not apply any discounts for lack of marketability or apply premiums for control.

The following table summarizes the results of the capitalized earnings model for a Common Share of HVBC, assuming a discount rate of 11.00%:

   Trading Price /Earnings Multiple (x) (1) 

2027 Net Income ($000s)

  9.0   12.0   15.0 

$8,384

  $13.52   $18.02   $22.53 

(1)

Assumes a common stock offering of 1,000,000 HVBC common shares during the projection period.

TKG noted that the stock consideration of $28.39 per share as of October 17, 2022 was 58% greater than the midpoint value per common share of $18.02 and the cash consideration of $30.50 per share was 69% greater than the midpoint value per common share of $18.02. Assuming a holder of a Common Share of HVBC would have elected to receive 80% of the consideration in shares of CZFS stock and 20% of the consideration in cash, the

merger consideration was $28.81 and was 60% greater than the midpoint value per common share of $18.02. TKG also noted that the sale of 1,000,000 additional HVBC Common Shares at a price near or potentially below HVBC’s book value would result in the sale of approximately 30.85% of HVBC for potentially no premium as opposed to the aforementioned premiums that would be received by the holders of HVBC Common Shares in the form of stock consideration, cash consideration and the merger consideration.

Although the capitalized earnings method is a widely used valuation methodology, it relies on numerous assumptions, including balance sheet and earnings growth rates, discount rates, and market trading multiples that may ultimately be materially different than those actually realizable or available in the capital markets. Therefore, the range of value developed by TKG does not purport to be indicative of the actual values or expected values of HVBC common stock.

Peer Group Analysis. An integral part of the evaluation of HVBC is to compare the financial condition and financial performance of HVBC to banking organizations that possess characteristics that are believed to be similar to that of HVBC. For the purpose of the peer analysis, TKG used financial information for HVB. HVBC’s primary asset. The primary difference in financial data between HVBC and HVB is the portion of a $10.0 million subordinated debt instrument that was downstreamed by HVBC as common equity into HVB. HVBC incurs the interest expense of servicing the subordinated debt.

TKG undertook a series of “Peer Group” comparisons as part of its analyses of the financial performance of HVBC and an imputed potential range of value of HVBC on a going-concern basis. For the purposes of TKG’s analysis, two peer groups were prepared (the “HVBC Peers”). In the following Peer Group discussion, “HVBC” and “HVB” may be used interchangeably.

HVBC. TKG compared certain of HVBC’s financial condition and financial performance measures to two groups of financial institutions. The financial condition and financial performance data for HVBC and all companies in the peer groups was as of or for the annualized three months ended June 30, 2022. For those peer group members that were publicly traded companies, market data was as of October 14, 2022.

The first peer group was termed by TKG as “Relational Peers.” Companies in this peer group were included based on three screening criteria (i) publicly traded financial institutions or holding companies (ii) headquartered in Maryland, New Jersey, New York and Pennsylvania, (iii) total assets between $350 million and $750 million and, (iv) a branch network of less than ten branches. Nineteen (19) companies are listed under the column heading Relational Peers in the table labeled “HVBC Peer Group Members.”

The second peer group was termed by TKG as “Competitors of Interest Peers.” Companies in this peer group were included based on two screening criteria (i) financial institutions that operate a branch within a five-mile radius of any HVBC branch, and (ii) had total assets of less than or equal to $25 billion. The thirty-one (31) companies that comprise the Competitors of Interest Peers are listed below.

Relational Peers:

1st Colonial Bancorp

Commercial National Financial Corporation

Community Bankers’ Corporation

Delhi Bank Corp.

Fleetwood Bank Corporation

Generations Bancorp NY

Glen Burnie Bancorp

Glenville Bank Holding Company

Hamlin Bank and Trust Company

Mars Bancorp

Mauch Chunk Trust Financial Corp.

Mifflinburg Bancorp

Muncy Bank Financial

NBC Bancorp

Neffs Bancorp

New Tripoli Bancorp

Susquehanna Community Financial

Woodlands Financial Services Company

WVS Financial Corp.

Competitors of Interest Peers:

1st Colonial Bancorp, Inc.

Abacus Federal Savings Bank

Ambler Savings Bank

Asian Bank

Citizens & Northern Corporation

Columbia Financial, Inc.

Cornerstone Financial Corporation

Customers Bancorp, Inc.

First Bank

FNB Bancorp, Inc.

Haddon Savings Bank

Hatboro Federal Savings

Hyperion Bank

Meridian Corporation

OceanFirst Financial Corp.

Parke Bancorp, Inc.

Penn Community Bank

Provident Financial Services, Inc.

QNB Corp.

Quaint Oak Bancorp, Inc.

Republic First Bancorp, Inc.

Second Federal Savings & Loan Association of Philadelphia

Firstrust Savings Bank

Sharon Bank

The Bank of Princeton

The Philadelphia Trust Company

Tioga-Franklin Savings Bank

Tompkins Financial Corporation

United Savings Bank

Univest Financial Corporation

William Penn Bancorporation

WSFS Financial Corporation

Data for the two peer groups is presented in the table below titled “HVBC Peer Group Comparison.”

HVBC Peer Group Comparison (1)

 
   HVBC   Relational Peers
(Median)
   COI Peers
(Median)
 

Total Assets ($000s)

  $570,647   $484,621   $1,482,150 

Equity/ Assets (%)

   7.22    7.13    10.87 

Tang. Equity/ Tang. Assets (%)

   7.22    7.13    9.31 

Loans/ Deposits (%)

   81.27    68.49    87.32 

NPAs/ Total Assets (%)

   0.49    0.27    0.34 

Reserves/ NPAs (%)

   107.75    186.25    193.83 

Net Interest Margin (%)

   3.34    3.12    3.22 

Non-Int. Income/ Average Assets (%)

   1.57    0.42    0.41 

Non-Int. Expense/ Average Assets (%)

   3.67    2.45    2.29 

Efficiency Ratio (FTE basis) (%)

   77.80    67.52    62.95 

Non-Int. Income/ Operating Rev. (%)

   33.21    13.22    11.92 

Return on Average Assets (%)

   0.46    0.83    0.96 

Return on Average Common Equity (%)

   6.23    8.91    8.89 

Market Capitalization ($millions)

  $47.06   $39.01   $257.12 

Price/ Book (%)

   114.22    105.29    101.48 

Price/ Tangible Book (%)

   114.22    105.29    120.04 

Price/ LTM Earnings (x)

   16.03    10.03    8.88 

Dividend Yield (%)

   NA    4.00    3.27 

(1)

Financial data as of or annualized for three months ended June 30, 2022, market data as of close of business ended October 14, 2022.

The following table compares HVBC’s June 30, 2022 book value per share to (i) the low, midpoint and high values from the capitalized earnings model using the projected 2027 net income for HVBC and (ii) the imputed value of HVBC common stock based on the median price/book value for each of the two peer groups that comprise the HVBC Peers.

HVBCBook Value

per Share 06/30/2022

  Values from Capitalized Earnings Model   Valuations Imputed from
HVBC Peers (Price/Book)
 
   Min   Mid   Max   Relational   COI 

$18.39

  $13.52   $18.02   $22.53   $19.36   $18.66 

TKG noted that the stock consideration of $28.39, the cash consideration of $30.50 and the merger consideration of $28.81 per share were above the imputed values per share for HVBC.

Citizens Financial Services, Inc. TKG compared certain of CZFS’ financial condition and financial performance measures to three groups of financial institutions that are believed to possess characteristics similar to that of CZFS (the “CZFS Peers”). The financial condition and financial performance data for CZFS and all companies in the peer groups was as of or for the annualized three months ended June 30, 2022. For those peer group members that were publicly traded companies, market data was as of October 14, 2022.

The first peer group was termed by TKG as “CZFS Proxy Peers.” Companies in this peer group were included by TKG as these institutions have been used by CZFS for the purposes of inclusion in the CZFS proxy statement filings. Fourteen (14) companies comprised the CZFS Proxy Peers in the table labeled “CZFS Peer Group Members.” The second peer group was termed by TKG as “Relational Peers” based on four screening criteria (i) financial institutions headquartered in the Mid-Atlantic region, (ii) with total assets between $1 billion and $3 billion, (iii) commercial real estate loans / total loans greater than 30%, and (iv) had more than twenty branches. Eleven (11) companies comprised the Relational Peers in the table labeled “CZFS Peer Group Members.”

The third peer group was termed by TKG as “Competitors of Interest Peers.” Companies in this peer group were included based on two screening criteria (i) financial institutions that operate a branch within a five-mile radius of any CZFS branch, and (ii) had total assets of less than or equal to $50 billion. The thirty-one (31) companies that comprise the Competitors of Interest Peers are shown in the table below labeled “CZFS Peer Group Members.”

CZFS Proxy Peers:

ACNB Corporation

FNCB Bancorp, Inc.

AmeriServ Financial, Inc.

Franklin Financial Services

Chemung Financial Corporation

Corporation

Citizens & Northern Corporation

Orrstown Financial Services, Inc.

Codorus Valley Bancorp, Inc.

Penns Woods Bancorp, Inc.

ENB Financial Corp

Peoples Financial

ESSA Bancorp, Inc.

Services Corp.

First Keystone Corporation

QNB Corp.

Relational Peers:

ACNB Corporation

Franklin Financial Services

Amboy Bancorporation

Corporation

Citizens & Northern Corporatio

NexTier Bank, NA

Codorus Valley Bancorp, Inc.

Norwood Financial Corp.

Evans Bancorp, Inc.

Orrstown Financial Services, Inc.

Fidelity D & D Bancorp, Inc.

The Bank of Princeton

Competitors of Interest Peers:

AmeriServ Financial, Inc.

Applied Bank

Artisans’ Bank

Chemung Financial Corporation

Citizens & Northern Corporation

Community Bank System, Inc.

ENB Financial Corp

F.N.B. Corporation

First Commonwealth Financial Corp

Fulton Financial Corporation

Iron Workers Savings Bank

JBT Bancorp Inc.

Kish Bancorp, Inc.

LINKBANCORP, Inc.

Mid Penn Bancorp, Inc.

Mifflinburg Bancorp, Inc.

Northumberland Bancorp

Northwest Bancshares, Inc.

Old Dominion National Bank

Orrstown Financial Services, Inc.

Penns Woods Bancorp, Inc.

Peoples Financial Services Corp.

Peoples Ltd.

Reliance Savings Bank

S&T Bancorp, Inc.

Shore Bancshares, Inc.

Susquehanna Community Financial, Inc.

Tompkins Financial Corporation

Tioga State Bank, N.A.

Woodlands Financial Services Company

WSFS Financial Corporation

The following table provides a summary comparison of CZFS financial condition and financial performance to that of the median for each of the CZFS Peers:

CZFS Peer Group Comparison (1)

   CZFS   Proxy Peers
(Median)
   Relational
Peers(Median)
   COI Peers
(Median)
 

Total Assets ($000)

  $2,212,862   $1,869,098   $2,288,723   $1,770,345 

Equity/ Assets (%)

   8.81    8.23    8.41    9.12 

Tang. Equity/ Tang. Assets (%)

   7.49    7.40    7.56    7.68 

Loans/ Deposits (%)

   84.92    79.31    78.02    81.40 

NPAs/ Total Assets (%)

   0.67    0.49    0.43    0.25 

Reserves/ NPAs (%)

   117.71    167.90    239.25    222.50 

Net Interest Margin (%)

   3.42    3.14    3.33    3.11 

Non-Int. Income/ Avg. Assets (%)

   0.44    0.70    0.72    0.69 

Non-Int. Expense/ Avg. Assets (%)

   2.03    2.32    2.26    2.37 

Efficiency Ratio (FTE basis) (%)

   54.07    62.27    58.44    63.18 

Non-Int. Income/ Operating Rev. (%)

   12.09    19.44    19.00    20.13 

Return on Avg. Assets (%)

   1.25    1.10    1.24    1.03 

Return on Avg. Common Equity (%)

   12.49    11.18    12.32    10.15 

Market Capitalization ($millions)

  $277.93   $176.63   $224.68   $262.41 

Price/ Book (%)

   142.49    110.55    114.19    112.05 

Price/ Tangible Book (%)

   170.20    120.01    139.03    127.39 

Price/ LTM Earnings (x)

   9.61    8.70    8.74    10.20 

Dividend Yield (%)

   2.74    3.64    3.37    3.49 

(1)

Financial data as of or annualized for three months ended June 30, 2022, market data as of close of business ended October 14, 2022.

TKG also noted that if CZFS’ accumulated other comprehensive loss as of June 30, 2022 was added back to the CZFS’ stated shareholders’ common equity and CZFS’ stated shareholders’ tangible common equity, then CZFS’ price / book value would have been 127.2% and price / tangible book value was 148.4% as of October 14, 2022.

Comparable Transaction Analysis. TKG reviewed various financial condition, financial performance and acquisition multiples for three groups of institutions that TKG believed to have characteristics similar to that of HVBC (the “HVBC Comparable Deal Groups”). TKG then compared the median acquisition multiples for the

CZFS and HVBC transaction relative to the median acquisition multiples derived from the transactions that comprised the HVBC Comparable Deal Groups.

The first set of transactions included bank transactions announced after January 1, 2019 where the target bank was (i) located in Pennsylvania, (ii) had a transaction value at deal announcement between $40 million and $150 million and, (iii) excluded any transactions involving private equity investors or government assisted transactions. The criteria resulted in a list of eleven (11) merger and acquisition transactions (the “PA Comp. Deals”). The median transaction pricing metrics for this group are shown in the “HVBC Comparable Transactions” table below.

The second set of transactions included bank transactions announced after January 1, 2019 where the transaction (i) target was located in the Mid-Atlantic region, (ii) had a transaction value at announcement between $50 million and $100 million, (iii) where the target company had an ROA of 0.50% or greater for the LTM prior to the announcement, (iv) where the target had a non performing assets / total assets (“NPAs/Assets”) ratio of less than 2.00% at announcement, and (v) excluded any transactions involving private equity investors or government assisted transactions. The criteria resulted in a list of sixteen (16) merger and acquisition transactions that possessed characteristics similar to that of the merger (“Regional Comp. Deals”). The median transaction pricing metrics for this group are shown in the “HVBC Comparable Transactions” table below.

The third set of transactions included bank transactions announced after January 1, 2019 where the transaction (i) target was located anywhere in the United States, (ii) had a transaction value at announcement between $50 million and $100 million, (iii) where the target company had an ROA of 0.50% or greater for the LTM prior to the announcement, (iv) where the target had a non performing assets / total assets (“NPAs/Assets”) ratio of less than 1.00% at announcement, and (v) excluded any transactions involving private equity investors or government assisted transactions. The criteria resulted in a list of forty-four (44) merger and acquisition transactions that possessed characteristics similar to that of the merger (“National Comp. Deals”). The median transaction pricing metrics for this group are shown in the “HVBC Comparable Transactions” table below.

The following tables present the listing of the transactions that comprise each of the PA Comp. Deals, the Regional Comp. Deals and the National Comp. Deals.

List of PA Comp. Deals

Date

Announced

Buyer

Target

08/30/22

First Commonwealth Financial CorporationCentric Financial Corporation

03/24/22

Farmers National Banc Corp.Emclaire Financial Corp

03/02/22

Fulton Financial CorporationPrudential Bancorp, Inc.

10/20/21

Raymond James Financial, Inc.TriState Capital Holdings, Inc.

06/30/21

Mid Penn Bancorp, Inc.Riverview Financial Corporation

03/10/21

WSFS Financial CorporationBryn Mawr Bank Corporation

02/26/21

Fidelity D & D Bancorp, Inc.Landmark Bancorp, Inc.

09/25/20

Dollar Mutual BancorpStandard AVB Financial Corp.

12/18/19

Citizens & Northern CorporationCovenant Financial Inc.

12/10/19

Fidelity D & D Bancorp, Inc.MNB Corporation

06/05/19

S&T Bancorp, Inc.DNB Financial Corporation

List of Regional Comp. Deals

Date

Announced

Buyer

Target

07/25/22

Somerset Savings Bank, SLARegal Bancorp, Inc.

01/28/22

Rosedale Federal Savings & Loan AssociationCBM Bancorp, Inc.

10/03/21

Community Bank System, Inc.Elmira Savings Bank

07/16/21

Spencer Savings Bank, SLAMariner’s Bank

08/27/20

Hanover Bancorp Inc.Savoy Bank

06/18/20

BV Financial, Inc. (MHC)Delmarva Bancshares, Inc.

01/09/20

Norwood Financial Corp.UpState New York Bancorp, Inc.

12/23/19

Northfield Bancorp, Inc.VSB Bancorp, Inc.

12/18/19

Kearny Financial Corp.MSB Financial Corp.

12/18/19

Citizens & Northern CorporationCovenant Financial Inc.

12/18/19

CNB Financial CorporationBank of Akron

12/10/19

Fidelity D & D Bancorp, Inc.MNB Corporation

07/24/19

Investors Bancorp, Inc.Gold Coast Bancorp, Inc.

07/02/19

ACNB CorporationFrederick County Bancorp, Inc.

06/24/19

1st Constitution BancorpShore Community Bank

01/22/19

Community Bank System, Inc.Kinderhook Bank Corp.

List of National Comp. Deals

Date

Announced

Buyer

Target

09/30/22

Taichung Commercial Bank Co., Ltd.American Continental Bancorp

07/25/22

HomeTrust Bancshares, Inc.Quantum Capital Corp.

07/25/22

Somerset Savings Bank, SLARegal Bancorp, Inc.

06/13/22

CrossFirst Bankshares, Inc.Farmers & Stockmens Bank

05/26/22

Middlefield Banc Corp.Liberty Bancshares, Inc. (Ada, OH)

05/23/22

Cambridge BancorpNorthmark Bank

03/10/22

Arizona Federal Credit UnionHorizon Community Bank

12/15/21

Home Bancorp, Inc.Friendswood Capital Corporation

12/08/21

Alerus Financial CorporationMPB BHC, INC.

11/10/21

Georgia Banking Company, Inc.Peoples Banktrust, Inc.

11/01/21

BancFirst CorporationWorthington National Bank

09/07/21

BayCom CorpPacific Enterprise Bancorp

08/23/21

Seacoast Banking Corporation of FloridaSabal Palm Bancorp, Inc.

07/29/21

Finward BancorpRoyal Financial, Inc.

06/16/21

Lake Michigan Credit UnionPilot Bancshares, Inc.

05/17/21

Equity Bancshares, Inc.American State Bancshares, Inc.

04/27/21

Southern California BancorpBank of Santa Clarita

04/22/21

Colony Bankcorp, Inc.SouthCrest Financial Group, Inc.

08/27/20

Hanover Bancorp Inc.Savoy Bank

04/30/20

Tinker Federal Credit UnionPrime Bank

01/23/20

Seacoast Banking Corporation of FloridaFourth Street Banking Company

12/23/19

Northfield Bancorp, Inc.VSB Bancorp, Inc.

12/18/19

Citizens & Northern CorporationCovenant Financial Inc.

12/18/19

First Bancshares, Inc.Southwest Georgia Fin. Corp.

12/10/19

Fidelity D & D Bancorp, Inc.MNB Corporation

09/17/19

FB Financial CorporationFNB Financial Corp.

08/13/19

Level One Bancorp, Inc.Ann Arbor Bancorp, Inc.

List of National Comp. Deals

Date

Announced

Buyer

Target

08/12/19

Professional Holding Corp.Marquis Bancorp, Inc.

07/25/19

Wintrust Financial CorporationSBC, Incorporated

07/25/19

First Financial Banc CorporationFirst National Corporation of Wynne

07/25/19

South Plains Financial, Inc.West Texas State Bank

07/25/19

Associated Banc-CorpFirst Staunton Bancshares, Inc.

07/24/19

Spirit of Texas Bancshares, Inc.Chandler Bancorp, Inc.

07/22/19

First Bancshares, Inc.First Florida Bancorp, Inc.

07/15/19

Carolina Financial CorporationCarolina Trust BancShares, Inc.

07/02/19

ACNB CorporationFrederick County Bancorp, Inc.

06/24/19

1st Constitution BancorpShore Community Bank

05/31/19

Dickinson Financial Corporation IIKCB Bank

05/28/19

Santa Cruz County BankLighthouse Bank

05/17/19

Capitol Bancorporation, Inc.Advantage Bank

05/08/19

Southern States Bancshares, Inc.East Alabama Financial Group, Inc.

03/05/19

BancorpSouth BankVan Alstyne Financial Corporation

02/21/19

German American Bancorp, Inc.Citizens First Corporation

02/05/19

United Community Banks, Inc.First Madison Bank & Trust

The following table compares certain financial metrics of HVBC relative to the median financial metrics for the HVBC Comparable Deal Groups:

HVBC Comparable Transactions

Transaction Financial Metric (HVBC data as of or for

the latest twelve months ended June 30, 2022)

  HVBC   

PA

Comp. Deals

   

Regional

Comp. Deals

   

National

Comp.

Deals

 
       (median values) 

Total Assets ($000s)

  $570,647   $1,061,381   $441,103   $439,058 

Total Deposits ($000s)

  $481,510   $878,895   $376292   $376,910 

Tangible Equity/ Total Assets (%)

   7.22    9.51    10.01    10.25 

NPAs/ Total Assets (%)

   0.45    0.53    0.76    0.35 

Non-Interest Income/ Avg. Assets (%)

   1.91    0.45    0.38    0.53 

Non-Interest Expense/ Avg. Assets (%)

   4.01    1.96    2.11    2.41 

Return on Average Assets (%)

   0.49    0.75    0.90    1.19 

Return on Average Equity (%)

   6.55    9.26    10.14    11.47 

Transaction Valuation Metric  CZFS/HVBC (1)   

PA

Comp. Deals

   

Regional

Comp. Deals

   

National

Comp.

Deals

 
       (median values) 

Deal Value ($M)

  $64.6   $136.7   $54.7   $65.6 

Price/ Book (%)

   156.72    130.82    121.25    149.24 

Price/ Tangible Book (%)

   156.72    137.09    117.43    154.72 

Price/ LTM EPS (x)

   23.85    16.20    14.61    13.53 

Price/ Deposits (%)

   13.42    15.02    14.00    17.61 

Franchise Premium/ Core Deposits (%)

   4.97    4.12    2.82    7.64 

(1)

Assumes merger consideration is valued at $28.39 per HVBC Common Share (excludes value of cashed out options).

TKG then compared the merger consideration to the imputed value per common share for HVBC based on the median transaction metrics for all three (3) of the HVBC Comparable Deal Groups. The following table (the “HVBC Imputed Deal Values per Share”) summarizes the imputed value for HVBC on a change-of-control basis using certain transaction valuation metrics from the PA Comp. Deals, Regional Comp. Deals and the National Comp. Deals:

HVBC Imputed Deal Values per Share

   PA Comp. Deals   Regional Comp. Deals   National Comp. Deals 
   

Price/

Book

   

Price/

Tang.

Book

   

Price/

LTM

EPS

   

Price/

Book

   

Price/

Tang.

Book

   

Price/L

TM

EPS

   

Price/

Book

   

Price/

Tang.

Book

   

Price/L

TM

EPS

 

HVBC per Share Imputed Value

  $24.05   $25.20   $20.82   $22.29   $21.59   $18.72   $27.44   $28.45   $17.65 

TKG noted that the stock consideration of $28.39 compared favorably to eight of nine of the imputed values, while the cash consideration of $30.50 and the merger consideration of $28.81 compared favorably to all nine of the imputed values.

In evaluating the various financial condition, financial performance, trading multiples and acquisition multiples for the merger and the merger considerations, it is important to note that no company or transaction in the preceding analyses is identical to CZFS, HVBC, or the merger. Accordingly, an analysis of the results of the foregoing is not mathematically precise; rather, it involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other factors that could affect the public trading value of the companies to which they are being compared. The range of value resulting from the foregoing analyses should not be taken to represent TKG’s view of the actual value of CZFS, HVBC or the combined company.

Compensation of TKG and Other Relationships. HVBC paid TKG a fee of $75,000 upon the rendering of TKG’s written fairness opinion. TKG will be reimbursed for reasonable out-of-pocket expenses incurred in connection with its engagement and HVBC has agreed to indemnify TKG against certain liabilities. TKG will also receive a success fee of approximately $505,800 upon closing of the merger.

TKG did not provide any other investment banking services to HVBC in the two years preceding the date of TKG’s opinion. TKG did not provide any investment banking services to CZFS in the two years preceding the date of its opinion.

Certain HVBC Unaudited Prospective Financial Information

HVBC does not as a matter of course make public long-term projections as to future revenues, earnings or other results due to, among other reasons, the uncertainty of the underlying assumptions and estimates. However, in connection with the merger, HVBC’s management prepared and provided to the HVBC board of directors in connection with its evaluation of the transaction, and to its financial advisor TKG, including in connection with TKG’s financial analyses described above under the section entitled “ —Opinion of HVBC’s Financial Advisor,” certain unaudited prospective financial information regarding HVBC’s operations for fiscal years 2023 through 2027 (the “HVBC Projections”). The below summary of the HVBC Projections is included for the purpose of providing HVBC shareholders access to certain nonpublic information that was furnished to certain parties in connection with the merger, and such information may not be appropriate for other purposes, and is not included to influence the voting decision of any HVBC shareholder.

HVBC’s unaudited prospective financial information was not prepared with a view toward public disclosure, nor was it prepared with a view toward compliance with published guidelines of the Securities and Exchange Commission (the “SEC”) or the guidelines established by the American Institute of Certified Public Accountants for preparation and presentation of prospective financial information. The inclusion of this unaudited prospective

financial information should not be regarded as an indication that such information is predictive of actual future events or results and such information should not be relied upon as such, and readers of this proxy statement/prospectus are cautioned not to place undue reliance on the unaudited prospective financial information. The unaudited prospective financial information included in this proxy statement/prospectus has been prepared by, and is the responsibility of, HVBC management.

While presented with numeric specificity, this unaudited prospective financial information was based on numerous variables and assumptions (including assumptions related to industry performance and general business, economic, market and financial conditions and additional matters specific to HVBC’s business) that are inherently subjective and uncertain and are beyond the control of HVBC’s management. Important factors that may affect actual results and cause this unaudited prospective financial information not to be achieved include, but are not limited to, risks and uncertainties relating to HVBC’s business (including their ability to achieve strategic goals, objectives and targets over applicable periods), industry performance, general business and economic conditions and other factors described in the sections entitled “Information Regarding Forward-Looking Statements” and “Risk Factors.” This unaudited prospective financial information also reflects numerous variables, expectations and assumptions available at the time they were prepared as to certain business decisions that are subject to change. As a result, actual results may differ materially from those contained in this unaudited prospective financial information. Accordingly, there can be no assurance that the projected results summarized below will be realized.

None of HVBC, CZFS or their respective officers, trustees, directors, affiliates, advisors or other representatives can give you any assurance that actual results will not differ materially from this unaudited prospective financial information.

HVBC UNDERTAKES NO OBLIGATION TO UPDATE OR OTHERWISE REVISE OR RECONCILE THIS UNAUDITED PROSPECTIVE FINANCIAL INFORMATION TO REFLECT CIRCUMSTANCES EXISTING AFTER THE DATE THIS UNAUDITED PROSPECTIVE FINANCIAL INFORMATION WAS GENERATED OR TO REFLECT THE OCCURRENCE OF FUTURE EVENTS, EVEN IN THE EVENT THAT ANY OR ALL OF THE ASSUMPTIONS UNDERLYING SUCH INFORMATION ARE SHOWN TO BE IN ERROR. SINCE THE UNAUDITED PROSPECTIVE FINANCIAL INFORMATION COVERS MULTIPLE YEARS, SUCH INFORMATION BY ITS NATURE BECOMES LESS PREDICTIVE WITH EACH SUCCESSIVE YEAR.

HVBC has not made and makes no representation to CZFS or any CZFS shareholder, in the merger agreement or otherwise, concerning this unaudited prospective financial information or regarding HVBC’s ultimate performance compared to the unaudited prospective financial information or that the projected results will be achieved. In light of the foregoing factors and the uncertainties inherent in the unaudited prospective financial information, HVBC urges all HVBC shareholders not to place undue reliance on such information.

The following table presents selected unaudited prospective financial data for the fiscal years ending December 31, 2023 through December 31, 2027 for HVBC on a standalone basis. The HVBC Projections were prepared by HVBC’s management solely for internal purposes. The HVBC Projections were not updated to account for any circumstances or events occurring after the date they were initially prepared and therefore should not be relied on as predictive of actual future results.

HVBC Projections(1) (unaudited, dollars in thousands)

As of or for the years ended December 31,

  
Financial Item  2023  2024  2025  2026  2027 

Total assets

  $809,655  $887,160  $953,697  $1,025,225  $1,102,116 

Net income

  $4,142  $6,816  $7,255  $7,779  $8,384 

Return on average assets

   0.53  0.79  0.78  0.78  0.78

(1)

Excludes the effect of any capital raise that may be executed by HVBC during the above periods.

Interests of HVBC’s Directors and Executive Officers in the Merger

In considering the recommendation of HVBC’s board of directors with respect to the merger, HVBC’s shareholders should be aware that the executive officers and directors of HVBC and HVB have certain interests in the merger that may be different from, or in addition to, the interests of HVBC shareholders generally. These interests are described below. HVBC’s board of directors was aware of these interests and considered them, among other matters, in making its recommendation that HVBC vote to adopt the merger proposal.

Treatment of Stock Options

Under the terms of the merger agreement, stock options to purchase shares of HVBC common stock, whether vested or unvested, that are outstanding and unexercised as of the effective time will be canceled at the effective time and converted into the right to receive a cash payment equal to the product of (x) the number of shares of HVBC common stock subject to such option at the effective time multiplied by (y) the amount by which $30.50 exceeds the exercise price per share of such option, less applicable taxes and withholdings and without interest. Set forth below is the number of outstanding and unexercised stock options held by each director, each named executive officer and four other executive officers of HVBC as of October 18, 2022, the date the merger agreement was executed, and the cash-out value of the stock options as determined under the terms of the merger agreement. As of October 18, 2022, all but 55,300 HVBC stock options held by the executive officers and directors were vested.

Name

  HVBC
Stock Options (#)
   Exercise Price ($)   Aggregate Stock
Option Value ($)
 

Carl Hj. Asplundh III

   10,000    15.92    145,800 

Joseph F. Kelly

   10,000    14.80    157,000 

John D. Behm

   10,000    14.80    157,000 

Scott W. Froggatt

   10,000    14.80    157,000 

Michael L. Hammer

   —      —      —   

Robert J. Marino

   10,000    15.92    145,800 

Travis J. Thompson

   50,000    14.80    785,000 

Joseph O’Neill, Jr.

   25,000    14.80    392,500 

Barton Skurbe

   —      —      —   

J. Chris Jacobsen

   25,000    14.80    392,500 

Charles Hutt

   25,000    14.80    392,500 

Hugh W. Connelly

   5,000    15.21    76,450 

Derek P. B. Warden

   10,000    20.11    103,900 

Treatment of Restricted Stock Awards

Under the terms of the merger agreement, any vesting restrictions on the HVBC restricted stock awards that have not yet vested will lapse as of immediately prior to the effective time, and such awards will be treated as issued and outstanding shares of HVBC for purposes of the merger agreement, subject to applicable taxes and withholdings. The following table sets forth the number of unvested restricted stock awards held by each director, each named executive officer and other executive officers of HVBC as of October 18, 2022, the date the merger agreement was executed, that will become vested as a result of the merger. The estimated value of the restricted stock is based on (i) the average closing market price of HVBC common stock over the first five (5) business days following the first public announcement of the transaction beginning on October 20, 2022 for a per share merger consideration of $25.57, multiplied by (ii) the total number of shares subject to each restricted stock award.

Name

  Unvested HVBC Restricted
Stock Awards (#)
   Aggregate Restricted Stock
Award Value ($)
 

Carl Hj. Asplundh, III

   2,800    71,596 

Joseph F. Kelly

   2,100    53,697 

John D. Behm

   2,100    53,697 

Scott W. Froggatt

   2,100    53,697 

Michael L. Hammer

   —      —   

Robert J. Marino

   27,800    710,846 

Travis J. Thompson

   28,400    726,188 

Joseph O’Neill, Jr.

   4,200    107,394 

Barton Skurbe

   —      —   

J. Chris Jacobsen

   4,200    107,394 

Charles Hutt

   4,200    107,394 

Hugh W. Connelly

   25,000    639,250 

Derek P. B. Warden

   5,000    127,850 

Current Agreements and Benefit Plans with HVBC’s Directors and Executive Officers

Employment Agreement with Travis J. Thompson

HVB entered into an employment agreement with Travis J. Thompson, Chairman and Chief Executive Officer of HVBC and HVB, originally effective as of July 1, 2016. The employment agreement provides that in the event of Mr. Thompson’s involuntary termination of employment “without cause”, or in the event of his resignation for “good reason” (as such terms are defined in the agreement), on or after the effective date of a change in control of HVBC or HVB, Mr. Thompson will be entitled to a severance payment equal to three times the sum of (i) his highest annual rate of base salary, plus (ii) his highest annual cash bonus paid, or earned, during the calendar year of the change in control or either of the two calendar years immediately preceding the change in control. Such payment will be payable in a lump sum within 30 days following the executive’s date of termination of employment. In addition, HVB (or its successor) will continue to provide him with life insurance and non-taxable medical and dental insurance coverage substantially comparable to the coverage provided to him immediately prior to his date of termination at no cost to him. Such continued coverage will cease upon the earlier of: (1) the date which is three years after the executive’s date of termination of employment; or (2) the date on which he becomes eligible for comparable health and welfare benefits as a full-time employee of another employer.

Concurrent with the signing of the merger agreement, Mr. Thompson entered into a settlement and non-competition and non-solicitation agreement with HVBC, HVB, and CZFS that will terminate and supersede his employment agreement effective as of the closing date of the merger. As a result, Mr. Thompson will not receive any payments or benefits under the employment agreement in connection with the merger.

Employment Agreement with Robert J. Marino

HVBC and HVB entered into an employment agreement with Robert J. Marino, President of HVBC and HVB, originally effective as of December 1, 2021. The employment agreement provides that, if a change in control of HVBC occurs and if Mr. Marino experiences an involuntary termination of employment, or he resigns for “good reason” (as defined in the agreement), and if Mr. Marino has completed fewer than three full years of service, Mr. Marino will be entitled to a severance payment equal to two times his annual rate of base salary. The payment will be payable in a lump sum within 30 days following his date of termination of employment. In addition, HVB (or its successor) will continue to provide him with all life, disability, medical insurance and other normal health and welfare benefits in effect with respect to Executive at the time of termination of employment. Such continued coverage will cease upon the earlier of: (1) the date which is one year after his date of termination of employment; or (2) the date on which he secures comparable coverage though other employment. If the aggregate amount of payments to Mr. Marino in connection with a change in control would be subject to an excise tax under Sections 280G and 4999 of the Code, the amount payable to Mr. Marino under his employment agreement would be reduced as necessary to avoid the imposition of such excise tax.

Concurrent with the signing of the merger agreement, Mr. Marino entered into a settlement and non-competition and non-solicitation agreement with HVBC, HVB, and CZFS that will terminate and supersede his employment agreement effective as of the closing date of the merger. As a result, Mr. Marino will not receive any payments or benefits under the employment agreement in connection with the merger.

Employment Agreements with Non-Named Executive Officers

HVB entered into individual employment agreements with Charles Hutt, Executive Vice President and Chief Operations Officer-Mortgage Division, and Chris Jacobsen, Executive Vice President and Chief Operating Officer, who are non-named executive officers. The employment agreements provide that in the event of the executive’s termination “without cause”, or in the event of his resignation “with good reason” (as such terms are defined in the agreement), on or after the effective date of a change in control of HVBC or HVB, the executive will be entitled to a severance payment equal to three times the sum of (i) the executive’s highest annual rate of base salary, plus (ii) highest annual cash bonus paid, or earned, during the calendar year of the change in control or either of the two calendar years immediately preceding the change in control. Such payment will be payable in a lump sum within 30 days following the executive’s date of termination of employment. In addition, HVB (or its successor) will continue to provide the executive with life insurance and non-taxable medical and dental insurance coverage substantially comparable to the coverage provided to the executive immediately prior to his date of termination at no cost to the executive. Such continued coverage will cease upon the earlier of: (1) the date which is three years after the executive’s date of termination of employment; or (2) the date on which the executive becomes eligible for comparable health and welfare benefits as a full-time employee of another employer.

Huntingdon Valley Bank Employee Stock Ownership Plan

The Huntingdon Valley Bank Employee Stock Ownership Plan (the “ESOP”) is a tax-qualified plan that covers substantially all of the employees of HVB who have attained age 21 and completed 1,000 hours of service. The ESOP received a loan from HVBC, the proceeds of which were used to acquire shares of HVBC common stock for the benefit of ESOP participants. The ESOP has pledged the shares acquired with the loan as collateral for the loan and holds them in a suspense account, releasing them to participants’ accounts as the loan is repaid, using contributions received from HVB. At least five (5) business days prior to the effective time, the outstanding ESOP loan will be repaid by the ESOP by delivering a sufficient number of unallocated shares of HVBC common stock to HVBC. Any unallocated shares remaining in the ESOP suspense account (after the repayment of the outstanding loan) will be allocated to the active plan participants as earnings, pro rata, based on each participant’s account balance. As of the effective time, the ESOP will be terminated and all allocated shares of common stock held by the ESOP will be converted into the merger consideration.

As a result of the foregoing, HVBC’s executive officers, including Messrs. Thompson, Marino, Hutt and Jacobsen and Joseph O’Neill, Jr., Executive Vice President and Chief Financial Officer, Barton Skurbe, Executive Vice President and Director of Sales—Mortgage Division, Hugh W. Connelly, Executive Vice President and Chief Lending Officer, and Derek P.B. Warden, Executive Vice President and Chief Credit Officer, as well as other employees who participate in the ESOP, will receive a benefit in connection with the ESOP’s termination to the extent that the stock price of HVBC common stock multiplied by the number of shares held in the suspense account exceeds the outstanding loan used to acquire those shares. Based on account levels as of October 18, 2022, and a stock price of $25.57, which is the average closing price of HVBC common stock over the first five (5) business days following the first public announcement of the merger beginning on October 20, 2022, the estimated value of the additional benefits that the executive officers would receive, as a group, is approximately $202,016.

For an estimate of the additional benefits that HVBC’s named executive officers and Mr. Marino would receive upon the effective time, see “—Potential Payments and Benefits to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger” below.

New Arrangements with HVBC, HVB, and CZFS

New Settlement and Non-Competition and Non-Solicitation Agreements

In connection with the execution of the merger agreement, HVBC, HVB and CZFS entered into individual settlement and non-competition and non-solicitation agreements with each of Messrs. Thompson and Marino. The agreements become effective as of the closing date of the merger and supersede and terminate the executives’ prior employment agreements with HVBC and/or HVB.

Pursuant to each settlement and non-competition and non-solicitation agreement, for a two-year period (one-year period, for Mr. Marino) following the date on which the executive ceases to perform services for CZFS, the executive will be prohibited from providing services to a company that competes with CZFS and FCCB (subject to limited exception) within twenty-five (25) miles of any location where CZFS or FCCB has business operations, or within twenty-five (25) miles of any office for which CZFS or FCCB has filed an application for regulatory approval to establish an office. In addition, for a two-year period (one-year period, for Mr. Marino) following the date in which the executive ceases to perform services for CZFS, the executive is prohibited from soliciting employees and customers of CZFS and FCCB. The agreements provide that Messrs. Thompson and Marino will receive a lump sum cash payment in the amount of $1,500,000 and $300,000, respectively, payable on or immediately prior to the closing date of the merger. In addition, the agreement for Mr. Thompson provides for a $400,000 transaction bonus, which is payable on or immediately prior to the closing date of the merger.

For an estimate of the amounts that would be payable to Messrs. Thompson and Marino under the settlement and non-competition and non-solicitation agreements, see “—Potential Payments and Benefits to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger” below.

Retention Bonus for Charles Hutt

Concurrent with the signing of the merger agreement, HVB and Mr. Hutt entered into a letter agreement providing that if Mr. Hutt remains employed with HVB, HVBC (or their respective successors) through the 90-day anniversary of the closing date, Mr. Hutt will receive a $50,000 retention bonus paid in a single lump sum within seven days following the 90-day anniversary of the closing date.

Severance Provided under Section 5.13(d) of the Merger Agreement

Under the terms of the merger agreement, CZFS has agreed to pay to each employee of HVBC or HVB that is not covered by a written employment or severance agreement and is either (i) not offered, or not retained in, comparable employment (i.e., a position of generally similar job description, responsibilities and pay where the employee is not required to commute a distance greater than thirty (30) miles more than the employee’s commute as of the effective time of the merger) by CZFS or any of its subsidiaries after the effective time, or (ii) terminated by CZFS or any of its subsidiaries, without cause, within twelve (12) months following the effective time of the merger, a severance payment equal to two (2) weeks of his or her then current base salary multiplied by the number of total completed years of service with HVBC or HVB; provided, however, that the minimum severance payment will equal four (4) weeks of his or her base salary and the maximum severance payment will not exceed twenty-six (26) weeks of his or her base salary; and provided further, that such employee enters into a release of claims in a form reasonably satisfactory to CZFS and that such employee does not voluntarily leave employment with HVBC or HVB prior to the effective time of the merger. The severance payment will be payable in a cash lump sum within fifteen (15) days following the date that the release of claims becomes irrevocable. Messrs. O’Neill, Skurbe, Connelly, and Warden will be eligible for the severance under the merger agreement. Mr. O’Neill has been employed by HVBC and HVB since January 2010; Mr. Skurbe has been employed by HVBC and HVB since December 2018; Mr. Connelly has been employed by HVBC and HVB since February 2019; and Mr. Warden has been employed by HVBC and HVB since December 2019. For an estimate of the amount that would be payable to Messrs. O’Neill and Skurbe under the merger agreement, see “— Potential Payments and Benefits to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger” below.

Directors’ and Officers’ Indemnification; Directors’ and Officers’ Insurance

Pursuant to the merger agreement, CZFS has agreed that, for a period of six years after the effective date of the merger, it will indemnify, defend and hold harmless each present and former director and officer of HVBC or HVB against any reasonable costs, expenses or fees (including reasonable attorneys’ fees), judgments, amounts paid in settlement, fines, penalties, losses, claims, damages or liabilities incurred in connection with any claim, action, suit, proceeding or investigation, whether civil, criminal, administrative or investigative, and whether formal or informal, arising out of matters existing or occurring at or prior to the effective time of the merger, whether asserted or claimed prior to, at or after the effective time of the merger, arising in whole or part out of or pertaining to the fact that he or she was a director or officer of HVBC or HVB is or was serving at the request of HVBC or HVB as a director, officer, employee or other agent of any other organization or in any capacity with respect to any employee benefit plan of HVBC or HVB, including without limitation matters related to the negotiation, execution and performance of the merger agreement or any of the related transactions, to the fullest extent which such person would have been entitled to indemnification under the articles of incorporation and bylaws of HVBC or HVB prior to the effective date of the merger.

In addition, CZFS has agreed to maintain a directors’ and officers’ liability insurance policy for six years after the effective time of the merger to cover the present officers and directors of HVBC with respect to claims against such directors and officers arising from facts or events that occurred before the effective time of the merger; provided that, CZFS is not obligated to pay more than 250% of HVBC’s annual premiums for such coverage.

Membership on the Board of Directors of CZFS and FCCB and Appointment of Senior Officers

Effective at the effective time of the merger, CZFS, upon consultation with HVBC, will designate (i) one member of the HVBC board of directors to serve as a member of the CZFS board of directors and (ii) two members of the HVB board of directors to serve as members of the FCCB board of directors. In addition, Messrs. Thompson and Marino will be employed as senior officers of FCCB following the effective time of the merger. For additional information, see “The Merger Agreement—Boards of Directors of CZFS and FCCB After the Merger” beginning on page 69.

Potential Payments and Benefits to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger

This section sets forth the information required by Item 402(t) of the SEC’s Regulation S-K regarding compensation for each named executive officer of HVBC and Robert Marino that is based on, or otherwise relates to, the merger. This compensation is referred to as “golden parachute” compensation by the applicable SEC disclosure rules, and in this section such term is used to describe the merger-related compensation payable to HVBC’s named executive officers and Mr. Marino. The “golden parachute” compensation payable to these individuals is subject to a non-binding advisory vote of holders of HVBC common stock, as described in the section entitled “Proposal II—Advisory Vote on Specified Compensation.” The table below sets forth, for the purposes of this golden parachute disclosure, the amount of payments and benefits (on a pre-tax basis) that each of HVBC’s named executive officers and Mr. Marino would receive, using the following assumptions:

the effective time of the merger will occur on December 15, 2022 (which is the assumed date solely for purposes of this golden parachute compensation disclosure);

the base salary rates for the named executive officers and Mr. Marino remain unchanged from those in place as of October 18, 2022;

for purposes of calculating the value of non-vested equity awards that will become vested as of the effective time of the merger, equity awards are those that are outstanding as of October 18, 2022; and

a price per share of HVBC Common Stock of $25.57 (the average closing market price of HVBC common stock over the first five (5) business days following the public announcement of the merger beginning on October 20, 2022).

The calculations in the table do not include amounts that HVBC’s named executive officers and Mr. Marino were already entitled to receive or vested in as of the date of this proxy statement/prospectus. The calculations in the table also do not include certain compensation that may occur after the effective time of the merger since such payments are contingent upon and will vest based on services to be provided to the resulting company following the closing of the merger. In addition, these amounts do not attempt to forecast any additional equity award grants, issuances or forfeitures that may occur prior to the completion of the merger. As a result of the foregoing assumptions, which may or may not actually occur or be accurate on the relevant date, including the assumptions described in the footnotes to the table, the actual amounts, if any, to be received by a named executive officer and Mr. Marino may materially differ from the amounts set forth below:

Golden Parachute Compensation

Name  Cash
($)(1)
   Equity
($)(2)
   Other
($)(3)
   Total
($)
 

Travis Thompson

   1,900,000    1,055,888    48,726    3,004,614 

Robert Marino

   300,000    792,494    —      1,092,494 

Joseph O’Neill, Jr.

   100,000    272,244    39,465    411,709 

Barton Skurbe

   28,462    —      13,196    41,657 

(1)

The cash payments consist of: (a) for Mr. Thompson, the transaction bonus payment of $400,000, and (b) non-competition payment of $1,500,000 for Mr. Thompson and $300,000 for Mr. Marino in exchange for entering into the settlement and non-competition and non-solicitation agreements, (c) for Messrs. O’Neill and Skurbe, severance payments of $100,000, which represents 26 weeks of base salary, and $28,462, which represents eight weeks of base salary, respectively, provided under section 5.13(d) of the merger agreement. The payments under (a) and (b) above are considered “single trigger” benefits since the amounts are payable upon the merger without regard to the executives’ termination of employment, and the payments under (c) above are considered “double trigger” benefits since the amounts are payable only upon the executives’ termination of employment (other than for cause) within twelve months following the effective time of the merger. For more information regarding these payments, see “—New Arrangements with HVBC, HVB, and CZFS” above.

(2)

Represents the estimated value of the unvested restricted stock that will become vested at the effective time of the merger and the unvested stock options that will be converted into the right to receive a cash payment equal to the product of (x) such number of unvested shares of HVBC common stock multiplied by (y) the amount by which $30.50 exceeds the exercise price per share of such option, which are considered “single trigger” benefits because they are payable upon the merger without regard to the executives’ termination of employment. The value of the restricted stock is based on a per share price of HVBC common stock of $25.57, which is the average closing market price of HVBC common stock over the first five business days following the public announcement of the merger. For more information regarding these payments, see “—Treatment of Stock Options” and “—Treatment of Restricted Stock Awards” above. The following is a break-out of the amounts reported in the above table:

Name

  Restricted
Stock ($)
   Unvested
Stock
Options ($)
 

Travis Thompson

   726,188    329,700 

Robert Marino

   710,846    81,648 

Joseph O’Neill, Jr.

   107,394    164,850 

(3)

Represents the estimated dollar value of additional allocations to the named executive officers and Mr. Marino in connection with the termination of the ESOP and repayment of the outstanding ESOP loan balance at closing. Following the repayment of the ESOP loan with unallocated shares, the remaining shares in the ESOP suspense account will be exchanged for the merger consideration and will be allocated to all eligible employees, including the named executive officers and Mr. Marino, as earnings of the ESOP based on the eligible employee’s account balance. The estimated dollar value attributable to each named executive officer and Mr. Marino as set forth above is based on a number of assumptions that may or may not be accurate at the closing of the merger, including that eligible participants who are currently employed by HVB will remain employed by HVB through the ESOP’s termination date and that the merger consideration value is $25.57 per share.

Material U.S. Federal Income Tax Consequences of the Merger

The following is a general summary of the anticipated material U.S. federal income tax consequences of the merger to U.S. holders (as defined below) of HVBC’s common stock. The following summary is based upon the Internal Revenue Code of 1986, as amended, (the “Code”), its legislative history, existing and proposed regulations thereunder and published rulings and decisions, all as currently in effect as of the date hereof, and all of which are subject to change, possibly with retroactive effect. No assurance can be given that the U.S. Internal Revenue Service (the “IRS”) would not assert, or that a court would not sustain, a position contrary to any of the tax consequences set forth below. Any such change could affect the validity of this discussion. The tax discussion set forth below is included for general information only. It is not intended to be, nor should it be construed to be, legal or tax advice to particular HVBC shareholders.

No attempt has been made to comment on all U.S. federal income tax consequences of the merger that may be relevant to HVBC shareholders. Tax considerations under state, local and foreign laws, under federal laws other than those pertaining to income tax, and under federal laws applicable to alternative minimum taxes are not addressed in this proxy statement/prospectus.

For purposes of this summary, we use the term “U.S. holder” to mean a beneficial owner which is:

an individual citizen or resident of the United States;

a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States or any of its political subdivisions;

a trust that (1) is subject to the supervision of a court within the United States and the control of one or more U.S. persons or (2) has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person; or

an estate that is subject to U.S. federal income taxation on its income regardless of its source.

If a partnership or other entity taxed as a partnership holds HVBC common stock, the tax treatment of a partner in the partnership generally will depend upon the status of the partner and the activities of the partnership. Partnerships and partners in such partnerships should consult their tax advisors about the tax consequences of the merger to them.

This summary addresses only those U.S. holders of HVBC common stock that hold their HVBC common stock as a capital asset within the meaning of Section 1221 of the Code and does not address all the U.S. federal income tax consequences that may be relevant to particular holders of HVBC common stock in light of their individual circumstances or to holders of HVBC common stock that are subject to special rules, such as:

financial institutions;

S-corporations, pass-through entities and investors in pass-through entities;

insurance companies;

tax-exempt organizations;

dealers in securities or currencies;

traders in securities that elect to use a mark to market method of accounting;

persons that hold HVBC common stock as a hedge or as part of a straddle, constructive sale or conversion transaction, or other risk management transaction;

regulated investment companies;

mutual funds

real estate investment trusts;

expatriates or persons whose “functional currency” is not the U.S. dollar;

persons who are not U.S. citizens;

foreign corporations, foreign partnerships and other foreign entities;

person subject to the alternative minimum tax;

persons eligible for tax treaty benefits;

trusts and estates;

individual retirement and other tax-deferred accounts; and

holders who acquired their shares of HVBC common stock through the exercise of an employee stock option or otherwise as compensation.

The actual tax consequences of the merger to you may be complex and will depend on your specific situation and on factors that are not within the control of CZFS, HVBC or their advisors. You should consult with your own tax advisor as to the tax consequences of the merger in your particular circumstances, including the applicability and effect of the alternative minimum tax and any state, local and foreign and other tax laws, and of changes in those laws.

Tax Consequences of the Merger Generally. The merger is intended to qualify as a “reorganization” within the meaning of Section 368(a) of the Code. If, as intended, the merger qualifies as a reorganization, the material U.S. federal income tax consequences will be as follows:

no gain or loss will be recognized by CZFS or HVBC as a result of the merger;

no gain or loss will be recognized by U.S. holders who exchange all of their HVBC common stock solely for CZFS common stock pursuant to the merger (with respect to cash received instead of a fractional share of CZFS common stock, see below under “Receipt of Cash Consideration Only and Cash Received Instead of a Fractional Share of CZFS Common Stock”);

gain (but not loss) will be recognized by U.S. holders of HVBC common stock who receive both shares of CZFS common stock and cash in exchange for shares of HVBC common stock pursuant to the merger, in an amount equal to the lesser of (1) the amount by which the sum of the fair market value of the CZFS common stock and cash received by a U.S. holder of HVBC common stock exceeds such U.S. holder’s basis in its HVBC common stock and (2) the amount of cash received by such U.S. holder of HVBC common stock (except with respect to U.S. holders who receive cash only or cash instead of a fractional share of CZFS common stock, which is discussed below under “Receipt of Cash Consideration Only and Cash Received Instead of a Fractional Share of CZFS Common Stock”);

the aggregate basis of the CZFS common stock received by a U.S. holder of HVBC common stock in the merger (including the basis of fractional shares of CZFS common stock deemed received, prior to their deemed redemption as described below) will be the same as the aggregate basis of HVBC common stock for

which it is exchanged, decreased by the amount of cash (if any) received in the merger (other than cash received instead of fractional share interests in CZFS common stock), and increased by the amount of gain recognized on the exchange (other than gain recognized with respect to cash received instead of fractional share interests in CZFS common stock, as discussed below under “Receipt of Cash Consideration Only and Cash Received Instead of a Fractional Share of CZFS Common Stock”); and

the holding period of CZFS common stock received in exchange for shares of HVBC common stock (including fractional shares of CZFS common stock deemed received and redeemed as described below) will include the holding period of HVBC common stock for which it is exchanged.

If a U.S. holder of HVBC common stock acquired different blocks of HVBC common stock at different times or at different prices, any gain or loss will be determined separately with respect to each block of HVBC common stock, and the cash and shares of CZFS common stock received will be allocated pro rata to each such block of stock. In computing the amount of gain realized, if any, a U.S. holder of HVBC common stock may not offset a loss realized on one block of shares against the gain realized on another block of shares. U.S. holders should consult their tax advisors with regard to identifying the bases and holding periods of the particular shares of CZFS common stock received in the merger.

At the time that a U.S. holder makes a cash or stock election pursuant to the terms of the merger agreement, such U.S. holder will not know whether, and to what extent, the proration provisions of the merger agreement might alter the mix of consideration such U.S. holder will receive. As a result, the U.S. federal income tax consequences to such U.S. holder will not be ascertainable with certainty until such U.S. holder knows the precise amount of cash and/or CZFS common shares that such U.S. holder will receive in the merger.

Completion of the merger is conditioned on, among other things, the receipt by CZFS and HVBC of legal opinions from Hogan Lovells US LLP and Luse Gorman, PC, respectively, each dated as of the closing date of the merger, that for U.S. federal income tax purposes the merger will be treated as a “reorganization” within the meaning of Section 368(a) of the Code. In addition, prior to the effectiveness of the registration statement of which this proxy statement/prospectus is a part, each of Hogan Lovells US LLP and Luse Gorman, PC will deliver an opinion to CZFS and HVBC, respectively, to the same effect as the opinions described above. These opinions will be based on certain assumptions and on representations and covenants contained in representation letters provided by CZFS and HVBC and will assume that these representations are true, correct and complete, and that HVBC and CZFS, as the case may be, will comply with these covenants. Although the merger agreement allows each of CZFS and HVBC to waive its tax opinion closing condition, neither CZFS nor HVBC currently anticipates waiving this condition. If either CZFS or HVBC does waive its tax opinion closing condition after the registration statement of which this proxy statement/prospectus is a part is declared effective by the SEC, and if the U.S. federal income tax consequences of the merger to HVBC shareholders have materially changed, CZFS and HVBC will recirculate the proxy statement/prospectus and resolicit the shareholder vote of HVBC. Neither of the legal opinions will be binding on the IRS or on any court. Neither CZFS nor HVBC intends to request any ruling from the IRS as to the U.S. federal income tax consequences of the merger and there is no guarantee that the IRS will treat the merger as a “reorganization” within the meaning of Section 368(a) of the Code.

Taxation of Capital Gain. Except as described under “Additional Considerations—Recharacterization of Gain as a Dividend” below, gain that U.S. holders of HVBC common stock recognize in connection with the merger generally will constitute capital gain and will constitute long-term capital gain if such U.S. holders have held (or are treated as having held) their HVBC common stock for more than one year as of the date of the merger. For U.S. holders of HVBC common stock that are non-corporate holders, long-term capital gain is generally taxed at preferential rates. You are urged to consult with your own tax advisors about the U.S. federal income tax rate on long-term capital gain applicable to you.

Additional Considerations—Recharacterization of Gain as a Dividend. In limited circumstances, all or part of the gain that a particular U.S. holder of HVBC common stock recognizes could be treated as dividend income rather

than capital gain. Because the possibility of dividend treatment depends primarily upon the particular circumstances of a holder of HVBC common stock, including the application of certain constructive ownership rules, U.S. holders of HVBC common stock should consult their own tax advisor regarding the potential tax consequences of the merger to them.

Receipt of Cash Consideration Only and Cash Received Instead of a Fractional Share of CZFS Common Stock. A U.S. holder of HVBC common stock who receives the entirety of its consideration in the form of cash will generally recognize gain or loss equal to the difference between the amount of cash received and its tax basis in its HVBC common stock. In addition, a U.S. holder of HVBC common stock who receives cash instead of a fractional share of CZFS common stock will be treated as having received the fractional share pursuant to the merger and then as having exchanged the fractional share for cash in a redemption by CZFS. As a result, such U.S. holder of HVBC common stock will generally recognize gain or loss equal to the difference between the amount of cash received and its tax basis in its fractional share interest as set forth above. The gain or loss recognized by the U.S. holders described in this paragraph will generally be capital gain or loss, and will be long-term capital gain or loss if, as of the effective date of the merger, the U.S. holder’s holding period for the relevant shares is greater than one year. The deductibility of capital losses is subject to limitations.

You are urged to consult with your own tax advisors about the particular tax consequences of the merger to you, including the effects of U.S. federal, state and local, foreign and other tax laws.

Backup Withholding and Information Reporting. Payments of cash to a U.S. holder of HVBC common stock pursuant to the merger are subject to information reporting and may, under certain circumstances, be subject to backup withholding unless the U.S. holder provides CZFS with its taxpayer identification number and otherwise complies with the backup withholding rules. Any amounts withheld from payments to a U.S. holder under the backup withholding rules are not additional tax and generally will be allowed as a refund or credit against the U.S. holder’s federal income tax liability, provided that the U.S. holder timely furnishes the required information to the IRS.

A U.S. holder of HVBC common stock who receives CZFS common stock as a result of the merger will be required to retain records pertaining to the merger. Each U.S. holder of HVBC common stock who is required to file a U.S. federal income tax return and who is a “significant holder” that receives CZFS common stock in the merger will be required to file a statement with such U.S. federal income tax return setting forth such holder’s basis in HVBC common stock surrendered and the fair market value of the CZFS common stock and cash received in the merger. A “significant holder” is a holder of HVBC common stock, who, immediately before the merger, owned at least 5% of the outstanding stock of HVBC or has a tax basis of $1 million or more in its HVBC common stock.

This summary does not address tax consequences that may vary with, or are contingent on, individual circumstances. Moreover, it does not address any non-income tax or any foreign, state or local tax consequences of the merger. Tax matters are very complicated, and the tax consequences of the merger to you will depend upon the facts of your particular situation. Accordingly, we strongly urge you to consult with a tax advisor to determine the particular federal, state, local and foreign income and other tax consequences to you of the merger.

Regulatory Approvals Required for the Merger

General. CZFS and HVBC have agreed to use all reasonable efforts to obtain all permits, consents, approvals and authorizations, or waiver of formal application and approval requirements, of all third parties and governmental authorities that are necessary to consummate the merger of CZFS, FCCB, HVBC and HVB. This includes various notices, approvals, waivers or consents from state and federal governmental authorities, including the FRB and the PADOBS. The parties have filed or will file all required applications, notices and waiver requests to obtain the regulatory approvals and waivers necessary to consummate the merger. As of the date of this proxy statement/prospectus, CZFS has not yet received any approvals or waivers from these regulators. While neither

CZFS nor HVBC knows of any reason why the parties would not obtain the approvals or waiver in a timely manner, CZFS and HVBC cannot be certain when or if such required regulatory approvals or waiver will be obtained.

FRB. To consummate the merger of HVB with and into FCCB (the “bank merger”), FCCB will seek the approval of the FRB under Section 18(c) of the Federal Deposit Insurance Act, as amended, which is commonly known as the “Bank Merger Act.” The FRB may not approve the bank merger if:

such transaction would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any part of the United States; or

the effect of such transaction, in any section of the country, may be to substantially lessen competition, or tend to create a monopoly, or in any manner restrain trade, unless the FRB finds that the anticompetitive effects of the merger are clearly outweighed in the public interest by the probable effect of the transaction in meeting the convenience and needs of the communities to be served.

In every case, the FRB is required to consider the financial and managerial resources and future prospects of the institutions concerned, the convenience and needs of the communities to be served, and the effectiveness of each insured depository institution involved in the proposed merger in combating money-laundering activities. Consideration of financial resources generally focuses on capital adequacy of the institutions involved. In assessing the convenience and needs of the community to be served, the FRB will consider such elements as the extent to which the proposed merger is likely to benefit the general public through higher lending limits, new or expanded services, reduced prices, increased convenience in utilizing the services and facilities of the resulting institution, or other means. The FRB, as required by the Community Reinvestment Act of 1977, as amended, will also note and consider the record of performance of FCCB and HVB in meeting the credit needs of the entire community, including low and moderate-income neighborhoods. An unsatisfactory record may form the basis for denial or conditional approval of an application. Applicable regulations require publication of notice of an application for approval of the bank merger.

CZFS will seek a waiver from the FRB from application requirements associated with the merger of HVBC with and into CZFS pursuant to 12 CFR 225.12(d), which authorizes the FRB to waive application requirements associated with a bank holding company merger or a bank holding company acquiring a new subsidiary bank if the transaction involves a bank merger and certain other conditions are met, including that the bank merger will be approved under the Bank Merger Act. If the FRB does not provide this waiver, CZFS will seek the requisite approval from the FRB to consummate the merger of HVBC with and into CZFS.

Pennsylvania Department of Banking and Securities. Pursuant to Chapter 16 of the Pennsylvania Banking Code of 1965, as amended, a merger that will result in a Pennsylvania state-chartered institution must be approved by the PADOBS. In every proposed merger transaction the PADOBS must consider, among other things, whether the proposed transaction adequately protects the interests of depositors, other creditors and shareholders. The PADOBS also must consider whether the proposed transaction would be consistent with adequate and sound banking and in the public interest on the basis of the financial history and condition of the parties, their prospects, the character of their management, the potential effect of the merger or consolidation on competition and the convenience and needs of the area primarily to be served by the resulting institution. The PADOBS will need to approve both the merger of HVBC with and into CZFS and the merger of HVB with and into FCCB.

Accounting Treatment of the Merger

The merger will be accounted for using the purchase method of accounting with CZFS treated as the acquirer. Under this method of accounting, HVBC’s assets and liabilities will be recorded by CZFS at their respective fair values as of the closing date of the merger and added to those of CZFS. Any excess of purchase price over the net fair values of HVBC’s assets and liabilities will be recorded as goodwill. The excess of the fair value of HVBC’s net assets over the purchase price, if any, will be recognized in earnings by CZFS on the closing date of the

merger. Financial statements of CZFS issued after the merger will reflect these values, but will not be restated retroactively to reflect the historical financial position or results of operations of HVBC prior to the merger. The results of operations of HVBC will be included in the results of operations of CZFS beginning on the effective date of the merger.

Dissenters’ Appraisal Rights

HVBC shareholders are not entitled to appraisal or dissenters’ rights with respect to the merger.

Restrictions on Sales of Shares by Certain Affiliates

The shares of CZFS common stock to be issued in the merger will be freely transferable under the Securities Act, except for shares issued to any shareholder who is an “affiliate” of CZFS as defined by Rule 144 under the Securities Act. Affiliates consist of individuals or entities that control, are controlled by, or are under common control with CZFS and include executive officers and directors of CZFS and may include significant shareholders of CZFS.

Stock Exchange Listing; Delisting and Deregistration of HVBC Common Stock

The shares of CZFS common stock to be issued in the merger will be listed for trading on NASDAQ. Following the consummation of the merger, shares of CZFS common stock will continue to be traded on NASDAQ. In addition, following the consummation of the merger, HVBC common stock will be delisted from NASDAQ, will be deregistered under the Exchange Act and will cease to be publicly traded.

THE MERGER AGREEMENT

This section of the document describes the material terms of the merger agreement. The following summary is qualified in its entirety by reference to the complete text of the merger agreement, which is incorporated in this proxy statement/prospectus by reference and attached as Annex A to this proxy statement/prospectus. This summary may not contain all of the information about the merger agreement that may be important to you. You are urged to read the full text of the merger agreement. The merger agreement contains customary representations and warranties of CZFS and HVBC made to each other as of specific dates. The assertions embodied in those representations and warranties were made solely for purposes of the contract between CZFS and HVBC and are not intended to provide factual, business, or financial information about CZFS or HVBC. Moreover, some of those representations and warranties may not be accurate or complete as of any specified date, may be subject to a contractual standard of materiality different from those generally applicable to shareholders or different from what a shareholder might view as material, may have been used for purposes of allocating risk between CZFS and HVBC rather than establishing matters as facts, may have been qualified by certain disclosures not reflected in the merger agreement that were made to the other party in connection with the negotiation of the merger agreement and generally were solely for the benefit of the parties to that agreement.

Structure of the Merger

Subject to the terms and conditions of the merger agreement, and in accordance with the Pennsylvania Business Corporation Law of 1988, as amended, at the completion of the merger, (i) HVBC will merge with and into CZFS and (ii) HVB will merge with and into FCCB. CZFS and FCCB will be the surviving entities in the respective mergers and will continue their existences under the laws of the Commonwealth of Pennsylvania. Upon completion of the mergers, the separate existences of HVBC and HVB will terminate.

Each share of CZFS common stock that is issued and outstanding at the effective time of the merger will remain issued and outstanding as one share of common stock of CZFS, and each share of HVBC common stock issued and outstanding at the effective time of the merger (other than shares of HVBC common stock to be canceled in connection with the merger) will be converted into the right to elect to receive, without interest, either (x) $30.50 in cash or (y) 0.4000 shares of CZFS common stock, subject to proration procedures that modify the shareholder’s election to ensure that 80% of the outstanding shares of HVBC common stock will be exchanged for shares of CZFS common stock and 20% of the outstanding shares of HVBC common stock are exchanged for cash, as described below. See “—Consideration to be Received in the Merger.”

The amended and restated articles of incorporation of CZFS and FCCB and the bylaws of CZFS and FCCB will be the articles of incorporation and bylaws, respectively, of CZFS and FCCB. The articles of incorporation and by-laws of each of CZFS and FCCB will not change in connection with the proposed transaction. See “Comparison of Shareholder Rights” beginning on page 99, which includes an explanation of the extent to which there are material differences between the rights of security holders of HVBC and the rights of security holders of CZFS.

The merger agreement provides that CZFS may, prior to the approval of the merger proposal by the shareholders of HVBC, change the method of effecting the business combination between CZFS and HVBC and FCCB and HVB, respectively. However, no such change may (A) alter or change the amount of merger consideration to be issued to HVBC shareholders under the merger agreement, (B) adversely affect the tax treatment of HVBC’s shareholders under the merger agreement, (C) adversely affect the tax treatment of CZFS or HVBC under the merger agreement or (D) be reasonably likely to materially impede or delay consummation of the transactions contemplated by the merger agreement.

Effective Time and Timing of Closing

The merger can be completed and become effective after the following steps are completed: (1) approval of the merger by the FRB, as appropriate and the PADOBS, (2) the registration statement on Form S-4 (of which this proxy statement/prospectus is a part) has been declared effective by the SEC, (3) the shares of CZFS common stock issuable pursuant to the merger agreement shall have been approved for listing on NASDAQ, (4) no governmental authority of competent jurisdiction will have issued an order, decree or injunction preventing consummation of the merger, (5) CZFS and HVBC have each received a letter from their respective counsel regarding treatment of the merger as a “reorganization” for federal income tax purposes, (6) approval of the merger proposal by the shareholders of HVBC and (7) filing of all documents as may be required by applicable laws and regulations to consummate the merger, including articles of merger with the Department of State of the Commonwealth of Pennsylvania. Subject to the satisfaction or waiver of all conditions to closing set forth in the merger agreement, the closing of the merger will occur (A) on a date specified by both parties, which shall be no later than three business days after all of the conditions in the agreement have been satisfied, or if permissible, waived by the party entitled to the benefit of the same, or (B) on such other date as CZFS and HVBC may mutually agree upon. CZFS and HVBC anticipate that the merger will be completed in the first half of 2023. However, completion of the merger could be delayed if there is a delay in obtaining the required regulatory approvals or in satisfying any other conditions to the merger. There can be no assurances as to whether, or when, CZFS and HVBC will obtain the required approvals or complete the merger.

Boards of Directors of CZFS and FCCB After the Merger

Effective immediately following the effective time of the merger, CZFS, upon consultation with HVBC, will designate one member of the HVBC board of directors to serve as a member of CZFS’ board of directors. Effective immediately following the effective time of the merger, CZFS, upon consultation with HVBC, will designate two members of the HVB board of directors to serve as members of FCCB’s board of directors. The designees must meet the qualifications for directors as set forth in the amended and restated bylaws of CZFS and FCCB. The designees will serve on the CZFS and FCCB boards of directors until the next annual meeting following their appointments, at which time the CZFS designee will be nominated for three-year term and the FCCB designees will be nominated for a one-year term.

Consideration to be Received in the Merger

The merger agreement provides that HVBC shareholders will have the right, with respect to each of their shares of HVBC common stock, to elect to receive, without interest, subject to certain proration and other provisions as described below, either (i) $30.50 in cash or (ii) 0.4000 shares of CZFS common stock. 80% of the number of shares of HVBC common stock outstanding as of the effective time of the merger (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) will be converted into shares of CZFS common stock and 20% of the number of shares HVBC common stock outstanding as of the effective time of the merger (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) will be exchanged for cash.

No guarantee can be made that you will receive solely cash, if you so elect. As a result of the proration provisions and other limitations described in this document and in the merger agreement, you may receive CZFS common stock or cash in amounts that vary from the amounts you elect to receive. The proportion of stock and cash to be issued in the merger is also subject to potential adjustment for tax purposes.

Non-Electing HVBC Shareholders. HVBC shareholders who make no election to receive cash or CZFS common stock in the merger, and HVBC shareholders who do not make a valid election, will be deemed not to have made an election. Shareholders not making an election will be paid in accordance with the proration procedures described below.

Proration. The number of shares of HVBC common stock to be converted into cash consideration in the merger will be 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement). The remaining 80% of shares of HVBC common stock will be converted into shares of CZFS common stock. Therefore, elections are subject to certain proration and other provisions to preserve this requirement regarding the number of shares of HVBC common stock to be converted into cash in the merger.

If the HVBC shareholders’ elections would result in more than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who elected to receive stock consideration or who did not make an election will receive stock consideration, and all shareholders who have elected to receive cash consideration will receive the following:

a number of shares of CZFS common stock (rounded to the nearest whole share) equal to the product obtained by multiplying (i) the number of shares for which such shareholder made elections to receive the cash consideration and (ii) a fraction, the numerator of which is the amount by which (a) the number of shares for which all HVBC shareholders made elections to receive cash consideration exceeds (b) the maximum number of shares of HVBC common stock to be converted into cash consideration, and the denominator of which is the number of shares for which elections were made to receive the cash consideration, and the right to receive cash consideration for the remaining number of such shareholder’s shares.

If the HVBC shareholders’ elections would result in less than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who elected to receive cash consideration will receive cash consideration, and all HVBC shareholders who have elected to receive stock consideration will receive the following:

an amount of cash consideration in respect to the number of shares of CZFS common stock elected to be received (rounded to the nearest whole share) equal to the product obtained by multiplying: (i) the number of shares for which HVBC shareholders made elections to receive stock consideration and (ii) a fraction, the numerator of which is the amount by which (a) the maximum number of shares of HVBC common stock to be converted into cash consideration exceeds (b) the number of shares for which all HVBC shareholders made an election to receive cash consideration and the denominator of which is the sum of (i) the total number of shares for which elections were made to receive the stock consideration plus (ii) the total number of shares for which no elections were made, with the remaining number of such holder’s shares for which elections to receive stock consideration were made, being converted into the right to receive stock consideration for the remaining number of such shareholder’s shares.

If the HVBC shareholders’ elections would result in less than 20% of the outstanding shares of HVBC common stock (excluding shares of HVBC common stock to be canceled in accordance with the terms of the merger agreement) being exchanged for cash, then all HVBC shareholders who did not make an election will receive the following:

an amount of cash consideration in respect to the number of shares of CZFS common stock for which no election was made (rounded to the nearest whole share) equal to the product obtained by multiplying: (i) the number of shares for which no elections were made and (ii) a fraction, the numerator of which is the amount by which (a) the maximum number of shares of HVBC common stock to be converted into cash consideration exceeds (b) the number of shares for which all HVBC shareholders made an election to receive cash consideration, and the denominator of which is the sum of (i) the total number of shares for which elections were made to receive the stock consideration plus (ii) the total number of shares for which no elections were made, with the remaining number of such holder’s shares for which no elections were made being converted into the right to receive stock consideration for the remaining number of such shareholder’s shares.

Fractions of Shares. No fractional shares of CZFS common stock will be issued in connection with the merger. Instead, each HVBC shareholder will receive an amount of cash, in lieu of any fractional share, based on the average per share closing price of CZFS common stock reported on NASDAQ for the five consecutive trading days ending on the third business day immediately prior to the closing date of the merger, rounded to the nearest whole cent.

Conversion. The conversion of HVBC’s common stock into the merger consideration will occur automatically upon completion of the merger. Under the merger agreement, after the effective time, CZFS will cause its exchange agent to pay the “purchase price” to each HVBC shareholder who surrenders the appropriate documents to the exchange agent. The term “purchase price” refers to the (i) shares of CZFS’ common stock, (ii) cash (if any) and (iii) any cash to be paid instead of a fraction of a share of CZFS common stock, payable to each holder of HVBC’s common stock.

Election Procedures for Shareholders; Surrender of Stock Certificates

If you own HVBC common stock, you will soon receive under separate cover an election form. The election form entitles the record holder of HVBC common stock to specify (a) the number of shares of HVBC common stock owned by such holder for which the holder elects to receive stock consideration, or (b) the number of shares of HVBC common stock owned by such holder for which the holder elects to receive cash consideration. If no election is made, then such holder shall receive stock consideration or cash consideration as outlined above.

To make an effective election, a shareholder of record must submit a properly completed election form to Broadridge Corporate Issuer Solutions, Inc., which will be acting as the exchange agent, on or before 5:00 p.m., Eastern time, on the 25th calendar day following the date the election form is mailed to HVBC shareholders (the “election deadline”). You may change or revoke your election at any time prior to the election deadline by written notice received by the exchange agent prior to the election deadline accompanied by a properly completed and signed, revised election form. You may revoke your election by written notice received by the exchange agent prior to the election deadline. All elections will be revoked automatically if the merger agreement is terminated.

You may not revoke or change your elections following the election deadline.

If you do not submit a properly completed election form or revoke your election form prior to the election deadline, your shares of HVBC common stock will be designated as non-election shares and you will receive stock consideration or cash consideration as outlined above. At least one business day prior to the effective time of the merger, CZFS will deposit with the exchange agent certificates, or at CZFS’ option, evidence of shares in book-entry form, representing CZFS’ common stock sufficient to pay the aggregate stock consideration and sufficient cash to permit payment of the aggregate cash consideration and cash in lieu of fractional shares of CZFS common stock. No later than five business days following the effective time of the merger, the exchange agent will mail to each holder of record of HVBC share certificates who did not surrender, or who improperly surrendered such share certificates to the exchange agent and who was, immediately prior to the effective time of the merger, a holder of record of HVBC common stock advising such holders of the effectiveness of the merger, including a letter of transmittal, in a form reasonably satisfactory to CZFS and HVBC, containing instructions for use in surrendering the shareholder’s HVBC stock certificates in exchange for the merger consideration and any cash in lieu of fractional shares. Upon surrendering his or her certificate(s) representing shares of HVBC’s common stock, together with the signed letter of transmittal, the HVBC shareholder shall be entitled to receive, as applicable (i) a certificate, or at the election of CZFS, a statement reflecting shares issued in book-entry form, representing a number of whole shares of HVBC’s common stock determined in accordance with the exchange ratio or (ii) a check representing the sum of (a) the amount of cash to which such holder shall have become entitled to, and (b) any amount of cash in lieu of fractional shares to which such holder shall have become entitled to and (c) any dividends or other distributions that such holder is entitled to pursuant to the merger agreement. You will not be paid dividends or other distributions declared after the merger with respect to any

CZFS common stock into which your shares of HVBC common stock have been converted until you surrender your HVBC stock certificates for exchange. No interest will be paid or accrue to HVBC shareholders with respect to any property to be delivered upon surrender of your HVBC stock certificates. After the effective time of the merger, there will be no further transfers of the HVBC common stock.

If your stock certificates have been lost, stolen or destroyed, you will have to prove your ownership of these certificates and certify that they were lost, stolen or destroyed before you receive any consideration for your shares.

If any portion of the merger consideration is to be paid to persons other than the person in whose name the certificate for shares of HVBC common stock is registered, it is a condition of payment that the HVBC common stock certificate be properly endorsed or otherwise be in proper form for transfer and that the person requesting the payment either:

inform the exchange agent, pursuant to an agreement entered into prior to the closing of the merger, whether any transfer or other taxes are required by reason of the payment to a person other than the registered holder of the certificate surrendered, or

establish to the reasonable satisfaction of the exchange agent that the tax has been paid or is not payable.

Any portion of the merger consideration made available to the exchange agent that remains unclaimed by HVBC shareholders twelve months after the effective time of the merger may be returned to CZFS. HVBC shareholders who have not exchanged their shares of HVBC common stock for the merger consideration in accordance with the merger agreement before that time may look only to CZFS for payment of the merger consideration for these shares, cash in lieu of fractional shares and any unpaid dividends or distributions with respect to CZFS common stock payable upon due surrender of the HVBC common stock certificates. In any event, CZFS and the exchange agent will not be liable to any HVBC shareholder for any amount properly delivered to a public official under applicable abandoned property, escheat or similar laws.

Treatment of Stock Options

Pursuant to the terms of the merger agreement, each option to purchase shares of HVBC common stock, whether vested or unvested, that is outstanding as of immediately prior to the effective time of the merger will be canceled at the effective time of the merger. In exchange for the cancellation of each option, the holder of such option will receive a cash amount equal to the product of (x) the number of shares of HVBC common stock subject to such option at the effective time multiplied by (y) the amount by which $30.50 exceeds the exercise price per share of such option, less applicable taxes and withholdings and without interest. In the event that the exercise price of an option is equal to or greater than $30.50, then the option will be canceled at the effective time of the merger in exchange for no consideration.

Treatment of Restricted Stock Awards

Pursuant to the terms of the merger agreement, any vesting restrictions on each share of restricted stock outstanding immediately prior to the effective time of the merger will automatically lapse and each share of restricted stock will be treated as an issued and outstanding share of HVBC common stock.

Representations and Warranties

The merger agreement contains representations and warranties made by and to CZFS and HVBC. The statements embodied in those representations and warranties were made for purposes of the agreement between CZFS and HVBC and are subject to important qualifications and limitations agreed to by CZFS and HVBC in connection with negotiating the terms of the merger agreement. In addition, certain representations and warranties were made as of a specified date, may be subject to contractual standards of materiality different from what may be viewed as material to shareholders, or may have been used for the purpose of allocating risk between CZFS and

HVBC rather than establishing matters as fact. For the foregoing reasons, you should not rely on the representations and warranties as statements of factual information. Third parties are not entitled to the benefits of the representations and warranties in the merger agreement.

Each of CZFS, FCCB, HVBC and HVB has made representations and warranties to the other regarding, among other things:

due organization, good standing and authority;

capitalization;

subsidiaries;

corporate power;

corporate records;

corporate authority;

regulatory approvals, no defaults;

financial statements;

SEC filings;

absence of certain changes or events;

regulatory matters;

legal proceedings, regulatory action;

compliance with laws;

brokers;

material contracts, defaults;

employee benefit plans;

labor matters;

environmental matters;

tax matters;

derivative transactions;

loans, nonperforming and classified assets;

tangible properties and assets;

insurance;

inapplicability of antitakeover laws;

the accuracy of information in this proxy statement/prospectus; and

anti-money laundering, community reinvestment and customer information security.

In addition, HVBC and HVB have made representations and warranties to CZFS and FCCB regarding, among other things:

regulatory action;

material contracts;

defaults;

investment securities;

tangible properties and assets;

intellectual property;

fiduciary accounts;

insurance;

fairness opinion; and

transactions with affiliates.

In addition, CZFS and FCCB have made representations and warranties to HVBC and HVB regarding, among other things:

deposit insurance;

financial controls and procedures;

available funds; and

stock issued in the merger.

The representations and warranties of each of CZFS, FCCB, HVBC and HVB will expire upon the effective time of the merger. The representations and warranties in the merger agreement are complicated and not easily summarized. You are urged to carefully read Articles III and IV of the merger agreement attached to this proxy statement/prospectus as Annex A.

Conduct of Business Pending the Merger

Conduct of Business of HVBC and HVB Pending the Merger

Under the merger agreement, HVBC and HVB have agreed that, until the effective time of the merger or the termination of the merger agreement, HVBC and HVB will not, except as expressly permitted by the merger agreement or with the prior written consent of CZFS:

conduct its business other than in the ordinary course consistent with past practice and prudent banking practice and in compliance in all material respects with all applicable laws and regulations;

fail to use reasonable best efforts to preserve their business organizations intact, maintain the services of current officers, employees, directors and other key individual service providers of HVBC and HVB and any of their respective subsidiaries, and preserve the goodwill of their customers and others with whom business relationships exist;

issue, sell or otherwise permit to become outstanding, or authorize the creation or reservation of, any securities or equity equivalents or enter into any agreement with respect to the foregoing, except with respect to any capital stock upon the vesting or exercise of any equity awards granted pursuant to an HVBC employee benefits plan outstanding as of the date of the merger agreement, including in connection with “net settling” any outstanding awards;

permit any additional shares of capital stock to become subject to grants of employee or director stock options, warrants, rights, convertible securities and other arrangements or commitments which obligate HVBC to issue or dispose of any of its capital stock or other ownership interests

directly or indirectly redeem, retire, purchase or otherwise acquire any shares of its capital stock (except to the extent necessary to effect a cashless exercise of an option to purchase HVBC stock that was outstanding at the time of the merger agreement);

make, declare, pay or set aside for payment any dividend on or in respect of, or declare or make any distribution on any shares of HVBC stock;

directly or indirectly adjust, split, combine, redeem, reclassify, purchase or otherwise acquire any shares of its capital stock;

enter into, amend or renew any employment, consulting, severance or similar agreement or arrangement with any director, officer, employee or individual service provider, or grant any salary or wage increase or increase any employee benefit or pay any incentive or bonus payments, except for (i) normal increases in compensation to employees in the ordinary course of business consistent with past practice not to exceed 5% with respect to any individual employee and all such increases in the aggregate not to exceed 3% of total compensation, and provided that any increases, either singularly or collectively, are consistent with its 2022 budget, (ii) as required under applicable law, the terms of the merger agreement or the terms of any HVBC employee benefits plan in effect on the date of the merger agreement HVBC shall be permitted to make cash contributions to its 401(k) plan and to the HVB Employee Stock Ownership Plan (the “HVB ESOP”) all in the ordinary course of business and consistent with past practice and (iii) payment of 2022 bonuses at the closing of the merger consistent with the merger agreement;

hire any person as an employee or promote any employee to a position of Senior Vice President or above to the extent such hire or promotion would increase any severance obligation, except (i) to satisfy existing contractual obligations, and (ii) persons hired to fill any vacancies at an annual salary of less than $100,000 and whose employment is terminable at will;

enter into, establish, adopt, amend, modify or terminate any benefit and compensation plans, contracts, policies or arrangements covering current or former directors, officers or employees, except: (i) as required by applicable law or the merger agreement, subject to prior written notice and consultation with CZFS; or (ii) to satisfy certain contractual obligations existing as of the date of the merger agreement;

pay, loan or advance any amount to, or sell, transfer or lease any properties or assets to, or enter into any other transaction with, its officers or directors or any of their immediate family members or any affiliates or associates of any of its officers or directors, other than (i) compensation in the ordinary course of business consistent with past practice, or (ii) certain loans permitted under the merger agreement;

sell, transfer, mortgage, pledge, encumber or otherwise dispose of or discontinue any of its assets, deposits, business or properties, except in the ordinary course of business consistent with past practice and in a transaction that, together with all other such transactions, is not material to HVBC taken as a whole;

acquire all or any portion of the assets, business, deposits or properties of any other entity other than by way of foreclosures or acquisitions of control in a bona fide fiduciary capacity or in satisfaction of debts previously contracted in good faith, in each case in the ordinary and usual course of business consistent with past practice;

make any capital expenditures other than capital expenditures in the ordinary course of business consistent with past practice in amounts not exceeding $50,000 individually or $100,000 in the aggregate;

amend the charter or bylaws of HVBC or HVB;

implement or adopt any change in its accounting principles, practices or methods other than as may be required by applicable laws or regulations or by accounting principles generally accepted in the United States, or generally accepted accounting principles in the United States (“GAAP”) or by an applicable federal or state banking regulator, including but not limited to the FDIC, the PADOBS and the FRB;

enter into, amend, modify, renew or terminate any contract, lease or insurance policy that any material contract, except in the ordinary course of business consistent with past practice or as expressly permitted by the merger agreement;

enter into any settlement or similar agreement with respect to any action, suit, proceeding, order or investigation to which HVBC and HVB is or becomes a party, which involves a payment that exceeds $50,000 individually or $100,000 in the aggregate and/or would impose a material restriction on their businesses;

enter into any new material line of business;

change its material lending, investment, underwriting, risk and asset liability management and other material banking and operating policies, except as required by applicable law, regulation or policies imposed by any regulatory authority;

file any application or make any contract with respect to branching or site location or site relocation;

enter into any derivatives transactions, except in the ordinary course of business consistent with past practice;

incur any indebtedness for borrowed money or other liabilities (including brokered deposits and wholesale funding), federal funds purchased, borrowings from the Federal Home Loan Bank, and securities sold under agreements to repurchase, each with a duration exceeding 1 year, or assume, guarantee, endorse or otherwise as an accommodation become responsible for the obligations of any other person, other than in the ordinary course of business consistent with past practice;

acquire (other than by way of foreclosures or acquisitions in a bona fide fiduciary capacity or in satisfaction of debts previously contracted in good faith, in each case in the ordinary course of business consistent with past practice) (i) any debt security or equity investment of a type or in an amount that is not in accordance with HVBC’s investment policy, or (ii) any debt security other than U.S. government and U.S. government agency securities with final maturities not greater than five years or mortgage-backed or mortgage related securities which would not be considered “high risk” securities under applicable regulatory pronouncements, in each case purchased in the ordinary course of business consistent with past practice;

restructure or materially change its investment securities portfolio, through purchases, sales or otherwise, or the manner in which such portfolio is classified under GAAP or reported for regulatory purposes;

make, renegotiate, renew, increase, extend, modify or purchase any loan in an amount that would result in a lending relationship to a borrower or an affiliated group of borrowers in excess of $3.0 million;

make any equity investment or equity commitment to invest in real estate or in any real estate development project other than by way of foreclosures or acquisitions in a bona fide fiduciary capacity or in satisfaction of a debt previously contracted in good faith, in each case in the ordinary course of business consistent with past practice;

make or change any material tax election, file any amended tax return, enter into any material closing agreement, settle or compromise any material liability with respect to taxes, agree to any adjustment of any material tax attribute, file any material claim for a refund of taxes, or consent to any extension or waiver of the limitation period applicable to any material tax claim or assessment;

commit any act or omission which constitutes a material breach or default under any agreement with any governmental authority or under any material contract, lease or other material agreement or material license to which it is a party or by which it or its properties is bound;

foreclose on or take a deed or title to any commercial real estate without first conducting a Phase I environmental assessment of the property or foreclose on any commercial real estate if such environmental assessment indicates the presence of a hazardous substance in amounts which would be material;

cause or allow the loss of insurance coverage that would have a material adverse effect to HVBC, unless replaced with coverage which is substantially similar (in amount and insurer) to that in effect at the time of the merger agreement;

discharge or satisfy any lien or pay any obligation or liability, whether absolute or contingent, due or to become due, except in the ordinary course of business consistent with normal banking practices;

take any action or fail to take any action that is intended or is reasonably likely to (i) result in any of its representations and warranties set forth in the merger agreement being or becoming untrue in any material

respect at any time at or prior to the effective time of the merger, (ii) result in any of the conditions to the merger set forth in the merger agreement not being satisfied, (iii) result in a material violation of any provision of the merger agreement, except, in each case, as required by applicable law or regulation or by an applicable federal or state banking regulator, including but not limited to the FDIC, the PADOBS and the FRB or (iv) result in a material delay of the approval or completion of the merger; or

enter into any contract with respect to, or otherwise agree or commit to do, any of these prohibited activities.

Conduct of Business of CZFS Pending the Merger

Under the merger agreement, CZFS has agreed that, until the effective time of the merger or the termination of the merger agreement, CZFS and FCCB will not, except as expressly permitted by the merger agreement or with the prior written consent of HVBC:

conduct its business other than in the ordinary course consistent with past practice and prudent banking practice and in compliance in all material respects with all applicable laws and regulations;

fail to use reasonable best efforts to preserve their business organizations and assets intact and maintain its rights and franchises;

take any action or fail to take any action that is intended or is reasonably likely to result in (i) any of its representations and warranties set forth in the merger agreement being or becoming untrue in any material respect at any time at or prior to the effective time, (ii) any of the conditions to the merger agreement not being satisfied, (iii) a material violation of any provision of the merger agreement except, in each case, as may be required by applicable law or regulation, (iv) prevent the merger from qualifying as a “reorganization” within the meaning of Section 368(a) of the Code or (v) prevent or adversely affect or delay the ability of CZFS, FCCB, HVBC and HVB to obtain the required regulatory approvals or other approvals of governmental entities required for the transaction;

change its record date for payment of its quarterly dividend from the record date established in the prior year’s quarter in a manner that is inconsistent with past practice;

grant, issue, deliver or sell any additional shares of capital stock or rights; provided, however, that CZFS may (i) grant equity awards pursuant to its employee benefit plans as required by any CZFS employee benefit plan or in the ordinary course consistent with past practice, (ii) issue capital stock upon the vesting or exercise of any equity awards granted pursuant to a CZFS employee benefits plan outstanding as of the date hereof in accordance with the terms and conditions thereof as in effect on the date hereof, including in connection with “net settling” any outstanding awards, and (iii) issue CZFS capital stock in connection with the transactions contemplated by the merger agreement;

other than as specified in the merger agreement or in the ordinary course of business consistent with past practice or in connection with the transactions contemplated hereby, make, declare, pay or set aside for payment any stock dividend on or in respect of, or declare or make any distribution on any shares of CZFS common stock or (ii) directly or indirectly adjust, split, combine, redeem, reclassify, purchase or otherwise acquire any shares of its capital stock;

amend its charter or bylaws in a manner that would materially and adversely affect the holders of HVBC common stock, as prospective holders of CZFS common stock, relative to other holders of CZFS common stock; or

enter into any contract with respect to, or otherwise agree or commit to do, any of these prohibited activities.

HVBC Shareholder Meeting

HVBC has agreed to use its best efforts to call, hold and convene a meeting of its shareholders within 40 days after the initial mailing of this proxy statement/prospectus to its shareholders to consider and vote on the merger

proposal and any other matters required to be approved by its shareholders in order to consummate the merger. HVBC has also agreed to ensure that its shareholder meeting is called, noticed, convened, held and conducted, and that all proxies solicited in connection with the meeting are solicited, in compliance with applicable law, HVBC’s charter and HVBC’s bylaws.

Additionally, the board of directors of HVBC has agreed to recommend that its shareholders vote to approve the merger proposal and any other matters required to be approved by its shareholders for consummation of the merger.

No Solicitation

HVBC has agreed that neither it nor any of its respective directors, officers, employees, investment bankers, financial advisors, attorneys, accountants and other representative retained by HVBC (which we refer to as HVBC’s representatives) will, directly or indirectly:

solicit, initiate, induce or knowingly encourage or take any action to facilitate the making of, any inquiry, offer or proposal which constitutes, or could reasonably be expected to lead to, an acquisition proposal;

participate in any discussions or negotiations regarding any acquisition proposal or furnish, or otherwise provide access to, any confidential or non-public information or data with respect to HVBC or otherwise relating to an acquisition proposal; or

without the prior written consent of CZFS, release any person from, waive any provision of, or fail to enforce any confidentiality agreement or standstill agreement to which HVBC is a party.

HVBC must immediately cease any existing discussions, negotiations and communications with any person (other than CZFS) with respect to any of the foregoing, and use reasonable best efforts to cause all persons (other than CZFS) who have been furnished confidential information regarding HVBC in connection with the solicitation of or discussions regarding an acquisition proposal within the 12 months prior to the date of the merger agreement to promptly return or destroy such information.

Under the merger agreement, an “acquisition proposal” means any proposal or offer with respect to any of the following (other than the transactions contemplated thereunder):

merger, consolidation, share exchange, business combination or other similar transactions;

sale, lease, exchange, mortgage, pledge, transfer or other disposition of 25% or more of the assets and/or liabilities that constitute a substantial portion of the net revenues or net income of HVBC or HVB in a single transaction or series of transactions;

tender offer or exchange offer for 25% or more of the outstanding shares of capital stock or the filing of a registration statement under the Securities Act in connection therewith; or

public announcement by any person of a proposal, plan or intention to do any of the foregoing or any agreement to engage in any of the foregoing.

If HVBC receives a bona fide unsolicited written acquisition proposal prior to its shareholder meeting that did not result from a breach by HVBC of any of the non-solicitation provisions in the merger agreement as discussed above, HVBC may participate in discussions or negotiations regarding the unsolicited acquisition proposal or furnish the third party with, or otherwise afford access to the third party of, any information or data with respect to HVBC or any of its subsidiaries or otherwise relating to the acquisition proposal if:

the HVBC board of directors first determines in good faith, after consultation with its outside legal counsel and with respect to financial matters, its independent financial advisor, that such action would be required in order for directors of HVBC to comply with their fiduciary duties under applicable law in response to an acquisition proposal that the HVBC board of directors believes in good faith is a superior proposal;

HVBC has provided CZFS with at least 24 hours’ notice of receipt of such acquisition proposal; and

prior to furnishing or affording access to any information or data with respect to HVBC or any of its subsidiaries or otherwise relating to an acquisition proposal, the third party enters into a confidentiality agreement with HVBC containing terms no less favorable to CZFS than those contained in its confidentiality agreement with CZFS.

A “superior proposal” means any bona fide written proposal made by a third party to acquire, directly or indirectly, including pursuant to a tender offer, exchange offer, merger, consolidation, business combination, recapitalization, liquidation, dissolution or similar transaction, for consideration consisting of cash and/or securities, more than 25% of the combined voting power of the shares of HVBC common stock then outstanding or all or substantially all of the assets of HVBC and otherwise (a) on terms which the HVBC board of directors determines in good faith, after consultation with its financial advisor, to be more favorable from a financial point of view to the HVBC shareholders than the transactions contemplated with CZFS, and (b) that constitutes a transaction that, in the HVBC board of directors’ good faith judgment, is reasonably likely to be consummated on the terms set forth, taking into account all legal, financial, regulatory and other aspects of such proposal.

HVBC must deliver to CZFS within 24 hours a new notice of each such superior proposal.

Employee Benefits

Following the closing date of the merger, CZFS may, in its sole discretion, choose to maintain any or all of HVBC’s benefit plans, and HVBC and HVB must cooperate with CZFS in order to effect any plan terminations to be made as of the effective time of the merger. For the period commencing at the effective time of the merger and ending 12 months thereafter (or the applicable continuing employee’s earlier termination of employment), CZFS will provide or cause to be provided to each HVBC or HVB employee who continues with FCCB as of the closing date (a “continuing employee”) (i) at least the same base salary or base rate of pay as provided to similarly situated employees of CZFS or any subsidiary of CZFS and (ii) other benefits (other than severance, termination pay or equity compensation) substantially comparable in the aggregate to the benefits provided to similarly situated employees of CZFS or any subsidiary of CZFS.

For any HVBC benefit plan terminated for which there is a comparable employee benefit or compensation plan, program, policy, agreement or arrangement of CZFS or any of its subsidiaries of general applicability, CZFS will take all commercially reasonable action so that continuing employees will be entitled to participate in such CZFS benefit plan to the same extent as similarly-situated employees of CZFS.

CZFS will cause each CZFS benefit plan in which continuing employees are eligible to participate to take into account for purposes of eligibility and vesting under the CZFS benefit plans, but not for purposes of benefit accrual, the service of such employees with HVBC or HVB to the same extent as such service was credited for such purpose by HVBC or HVB. Such service, however, will not be recognized to the extent that such recognition would result in a duplication of benefits.

CZFS may amend, merge or terminate any HVBC benefit plan or CZFS benefit plan in accordance with their terms at any time. However, CZFS will continue to maintain the HVBC benefit plans (other than stock-based or incentive plans) for which there is a comparable CZFS benefit plan until the HBVC employees are permitted to participate in the CZFS benefit plan, unless such CZFS benefit plan has been frozen or terminated with respect to similarly-situated employees of CZFS or any subsidiary of CZFS.

Following the closing date of the merger, CZFS will honor, in accordance with HVBC’s policies and procedures in effect as of the date of the merger agreement, any employee expense reimbursement obligations of HVBC for out-of-pocket expenses incurred during the calendar year in which the closing occurs by any continuing employee whose employment continues after the effective time of the merger.

At least 30 days prior to the closing date, CZFS may request that HVBC or HVB, as applicable, (i) take all actions necessary to cease contributions to and terminate each HVBC benefit plan that is intended to qualify under Code section 401(k) (the “HVBC 401(k) plan”) and (ii) adopt written resolutions in form and substance as is reasonably satisfactory to CZFS, to terminate each such HVBC 401(k) plan. The termination of each such HVBC 401(k) plan may be made contingent upon the consummation of the merger.

In the event CZFS elects to terminate the HVBC 401(k) plan prior to the closing date, CZFS will take any and all actions as may be required to permit continuing employees to participate in a CZFS benefit plan that is intended to qualify under Code Section 401(k) (a “CZFS 401(k) Plan”) immediately following the closing date and to permit continuing employees to roll over their account balances in the HVBC 401(k) plan into the CZFS 401(k) plan.

CZFS will either continue to maintain the medical, dental, vision, prescription drug, disability plan or life insurance plans of HVBC or HVB, as applicable, following the effective time of or take any and all actions as may be required to ensure that continuing employees are eligible to participate in CZFS benefits plans immediately following the effective time such that no continuing employee has a gap in medical, dental, vision, prescription drug, disability plan or life insurance coverage.

If an employee of HVBC or HVB becomes eligible to participate in a medical, dental, vision, prescription drug, disability plan or life insurance plan of CZFS upon termination of such plan of HVBC or HVB, CZFS will make all commercially reasonable efforts to cause each such plan to (a) waive any preexisting condition limitations to the extent such conditions are covered under the applicable plan of CZFS, (b) provide credit under any such plans for any deductible, co-payment and out-of-pocket expenses incurred by the employees and their beneficiaries during the portion of the calendar year prior to such participation and (c) waive any waiting period limitation, actively-at-work requirement or evidence of insurability requirement which would otherwise be applicable to such employee on or after the effective time of the merger, in each case to the extent such employee satisfied any similar limitation or requirement under an analogous HVBC benefit plan prior to the effective time of the merger.

CZFS will pay a severance payment to each employee of HVBC or HVB that is not covered by a written employment or severance agreement and either (i) not offered or retained in comparable employment (i.e. a position or generally similar job description, responsibilities and pay where such employee is not required to commute a distance greater than thirty miles more than such employee’s commute as of the effective time) by CZFS or any of its Subsidiaries after the effective time or (ii) is terminated by CZFS or any of its subsidiaries, without cause, within 12 months following the effective time, a severance payment equal to two weeks of his or her then current base salary multiplied by the number of total completed years of service with HVBC or HVB.

The minimum severance payment shall equal four weeks of his or her base salary and the maximum severance payment shall not exceed 26 weeks of his or her base salary. Any HVBC or HVB employee receiving such a severance payment must (i) enter into a release of claims in a form reasonably satisfactory to CZFS and (ii) not voluntarily leave employment with HVBC or HVB prior to the effective time. The severance payment will be payable in a cash lump sum within 15 days following the date that the release of claims becomes irrevocable.

To the extent necessary, CZFS and HVBC may provide a retention pool to enable CZFS and HVBC, as mutually agreed by CZFS and HVBC to enable CZFS and HVBC to provide retention incentives to certain employees of HVBC or HVB who are not covered by a written employment agreement. The recipients and amounts to be mutually determined by CZFS and HVBC. Any such designated employees will enter into retention agreements to be agreed upon by CZFS and HVBC.

Subject to the occurrence of the closing of the merger, the HVB ESOP will be terminated by HVB prior to the closing date. In connection with the termination of the HVB ESOP, all plan accounts will be fully vested, all outstanding indebtedness of the HVB ESOP will be repaid by delivering a sufficient number of unallocated shares of HVBC common stock to HVBC, at least five business days prior to the effective time of the merger, all

remaining shares of HVBC common stock held by the HVB ESOP will be converted into the right to receive the merger consideration, and the balance of the unallocated shares and any other unallocated assets remaining in the HVB ESOP after repayment of the HVB ESOP loan will be allocated as earnings to the accounts of the HVB ESOP participants who are employed as of the date of termination of the HVB ESOP based on their account balances under the HVB ESOP as of the date of termination of the HVB ESOP and distributed to HVB ESOP participants after the receipt of a favorable determination letter from the IRS.

Prior to the effective time of the merger, HVB will submit the application for favorable determination letter in advance of the effective time of the merger. HVB will adopt such amendments to the HVB ESOP. Promptly following the receipt of a favorable determination letter from the IRS regarding the qualified status of the HVB ESOP upon its termination, the account balances in the HVB ESOP will either be distributed to participants and beneficiaries or transferred to an eligible tax-qualified retirement plan or individual retirement account as a participant or beneficiary may direct. Prior to the closing date of the merger, HVB will provide CZFS with the final documentation evidencing that the actions contemplated have been effectuated. HVB will continue to accrue and make contributions to the HVB ESOP trust from the date of the merger agreement through the termination date of the HVB ESOP in an amount sufficient, but not to exceed, the loan payments which become due in the ordinary course on the outstanding loans to the HVB ESOP prior to the termination of the HVB ESOP and will make a pro-rated payment on the HVB ESOP loan for the 2023 plan year through and including the end of the calendar month immediately preceding the closing, prior to the termination of the HVB ESOP.

Indemnification and Insurance

Indemnification

Under the merger agreement, CZFS has agreed that for a period of six years following the effective time of the merger, it will indemnify and hold harmless each present and former director and officer of HVBC or HVB against any costs, expenses or fees (including reasonable attorneys’ fees), judgments, amounts paid in settlement, fines, penalties, losses, claims, damages or liabilities incurred in connection with any claim, action, suit, proceeding or investigation, whether civil, criminal, administrative or investigative and whether formal or informal, for matters existing or occurring at or prior to the effective time of the merger, arising in whole or in part out of or pertaining to the fact that he or she was a director or officer of HVBC or HVB or is or was serving at the request of HVBC or HVB as a director, officer, employee or other agent of any other organization or in any capacity with respect to any employee benefit plan of HVBC and HVB, to the fullest extent which such indemnified party would be entitled under the Pennsylvania Business Corporation Law of 1988, the charter and bylaws of HVBC or HVB as in effect of the date of the merger agreement.

Directors’ and Officers’ Insurance

The merger agreement requires CZFS to cause the directors and officers of HVBC immediately prior to the effective time of the merger to be covered by HVBC’s directors’ and officers’ liability insurance policy for a six-year period following the effective time of the merger with respect to acts or omissions occurring prior to the effective time committed by such directors and officers in their capacities as such. CZFS will not be required to expend in any one year more than 250% of the current annual amount expended by HVBC to maintain such insurance. If the current insurance policy requires CZFS to expend more than this amount, CZFS shall use reasonable best efforts to obtain as much comparable insurance as is available.

Voting Agreements

Each of the directors and certain executive officers of HVBC have entered into voting agreements, solely in such director’s or officer’s capacity as a shareholder of HVBC. In the voting agreements, these directors and executive officers agreed to vote, and granted HVBC an irrevocable proxy and power of attorney to vote, all of his or her shares of HVBC common stock, as applicable, in favor of the consummation of the merger or any of the transactions contemplated by the merger agreement and against any other acquisition proposal.

Except under limited circumstances, these directors and executive officers also agreed not to, directly or indirectly, sell, transfer, pledge, assign or otherwise dispose of, or enter into any contract, option, commitment or other arrangement or understanding with respect to the sale, transfer, pledge, assignment or other disposition of, any such shares. Each voting agreement terminates immediately upon the earlier of the adjournment of the meeting of shareholders of HVBC, called and held pursuant to merger agreement, or the termination of the merger agreement in accordance with its terms.

As of the record date, these directors and executive officers held                  shares of HVBC common stock, which represented approximately     % of the outstanding shares of HVBC common stock. These directors and executive officers were not paid any additional consideration in connection with the execution of the voting agreement.

Additional Agreements

CZFS and HVBC have also agreed to use their reasonable best efforts to:

take all actions necessary, proper or advisable under the merger agreement and applicable law to consummate the merger as soon as practicable; and

promptly prepare and file all necessary documentation to obtain the consent, approval and authorization of all third parties and governmental entities which are necessary or advisable to consummate the merger.

The merger agreement also contains covenants relating to cooperation in the preparation of this proxy statement/prospectus and additional agreements relating to, among other things, access to information, notice of certain matters, the listing of CZFS common stock on NASDAQ and tax representation letters.

Conditions to Complete the Merger

The obligations of CZFS and HVBC to consummate the merger are subject to the fulfillment of the following conditions:

CZFS and HVBC having obtained all regulatory approvals, and completed any requirements required by such regulatory approvals, required to consummate the transactions contemplated by the merger agreement and all related statutory waiting periods having expired or been terminated. No such regulatory approvals contain any condition, restriction or requirement that either the board of directors of CZFS, on the one hand, or the board of directors of HVBC, on the other hand, reasonably determines in good faith would, individually or in the aggregate, materially reduce the benefits of the merger to such a degree that CZFS, on the one hand, or HVBC, on the other hand, would not have entered into the merger agreement had such condition, restriction or requirement been known at the date of the merger agreement;

the registration statement, of which this proxy statement/prospectus is a part, being declared effective and the absence of any stop order suspending that effectiveness;

the shares of CZFS common stock issuable in connection with the merger being approved for listing on NASDAQ;

the absence of any judgment, order, injunction or decree, or any statute, rule, regulation, order, injunction or decree enacted, entered, promulgated or enforced, preventing, prohibiting or making illegal the consummation of any of the transactions contemplated by the merger agreement;

CZFS having received the written opinion of Hogan Lovells US LLP and HVBC having received the written opinion of Luse Gorman, PC, in each case substantially to the effect that the merger will constitute a tax-free reorganization described in Section 368(a) of the Code; and

the approval of the requisite vote of the holders of outstanding share of HVBC common stock.

In addition, the obligations of CZFS to consummate the merger are subject to the fulfillment or written waiver, where permissible, of the following additional conditions:

each of the representations and warranties of HVBC and HVB set forth in the merger agreement will be true and correct as of the date of the merger agreement and as of the closing date of the merger, unless the failure of such representations and warranties to be true and correct, individually or in the aggregate, has not had, or would not reasonably be likely to have, a material adverse effect on HVBC or, after the effective time of the merger, on CZFS;

HVBC and HVB will have performed in all material respects all obligations required to be performed by it under the merger agreement at or prior to the closing date of the merger;

the voting agreements will have been executed and delivered concurrently with HVBC’s execution and delivery of the merger agreement; and

HVBC will have furnished certificates of its officers and such other documents to evidence fulfillment of certain conditions set forth in the merger agreement as CZFS may reasonably request.

The obligations of HVBC to consummate the merger are subject to the fulfillment or written waiver, where permissible, of the following additional conditions:

each of the representations and warranties of CZFS set forth in the merger agreement will be true and correct as of the date of the merger agreement and as of the closing date of the merger, unless the failure of such representations and warranties to be true and correct, individually or in the aggregate, has not had, or would not reasonably be likely to have, a material adverse effect on CZFS;

CZFS will have performed in all material respects all obligations required to be performed by it under the merger agreement at or prior to the closing date of the merger; and

CZFS will have furnished certificates of its officers and such other documents to evidence fulfillment of certain conditions set forth in the merger agreement as HVBC may reasonably request.

“Material adverse effect” when used with respect to CZFS or HVBC means any effect that is material and adverse to its financial condition, results of operations or business or that would materially impair its ability to perform its obligations under the merger agreement or otherwise materially threaten or materially impede its ability to consummate the transactions contemplated by the merger agreement. However, material adverse effect does not include the impact of:

changes in GAAP or applicable regulatory accounting requirements, except to the extent that the effects of such change are materially disproportionately adverse to the business, properties, assets, liabilities, results of operations or financial condition of such party and its subsidiaries, taken as a whole, as compared to other companies in the financial services industry;

changes in rules or regulations of general applicability to financial institutions and/or their holding companies, or interpretations thereof by courts or any bank regulator or governmental authorities, except to the extent that the effects of such change are materially disproportionately adverse to the business, properties, assets, liabilities, results of operations or financial condition of such party and its subsidiaries, taken as a whole, as compared to other companies in the financial services industry;

changes in global, national or regional political conditions (including the outbreak of war or acts of terrorism) or in economic or market (including equity, credit and debt markets, as well as changes in interest rates) conditions affecting the financial services industry generally and not specifically relating to such party or its subsidiaries (including any such changes arising out of the COVID-19 pandemic or any COVID-19 pandemic measures), except to the extent that the effects of such change are materially disproportionately adverse to the business, properties, assets, liabilities, results of operations or financial condition of such party and its subsidiaries, taken as a whole, as compared to other companies in the financial services industry;

changes, after the date of the merger agreement, resulting from hurricanes, earthquakes, tornados, floods, or other natural disasters or from any outbreak of any disease or other public health event (including the COVID-19 pandemic);

public disclosure of the execution of the merger agreement, public disclosure or consummation of the transactions contemplated under the merger agreement (including any effect on a party’s relationships with its customers or employees) or actions expressly required by the merger agreement or actions or omissions that are taken with the prior written consent of the other party in contemplation of the transactions contemplated under the merger agreement;

a decline in the trading price of a party’s common stock or the failure, in and of itself, to meet earnings projections or internal financial forecasts (it being understood that the underlying cause of such decline or failure may be taken into account in determining whether a material adverse effect has occurred);

actions and omissions of either party taken with the prior written consent, or at the request, of the other;

any failure by the parties to meet any internal projections or forecasts or estimates of revenues or earnings for any period; and

the expenses incurred by either party in investigating, negotiating, documenting, effecting and consummating the transactions contemplated by the merger agreement.

Termination

The merger agreement may be terminated and the merger and the transactions contemplated by the merger agreement abandoned as follows:

by mutual consent of the parties;

by CZFS or HVBC if any regulatory approval required for consummation of the merger and the other transactions contemplated by the merger agreement has been denied by final, nonappealable action of any governmental authority, or an application for regulatory approval has been permanently withdrawn at the request of a governmental authority;

by either CZFS or HVBC if the approval of the shareholders of HVBC required to satisfy the closing condition is not obtained at a duly held shareholder meeting or at any adjournment or postponement thereof (provided that if HVBC is the terminating party it will not be in material breach of any of its obligations under the shareholder approval provisions in the merger agreement);

by CZFS or HVBC if the other party materially breaches any of its representations, warranties, covenants or other agreements set forth in the merger agreement (provided that the terminating party is not then in material breach of any representation, warranty, covenant or other agreement contained in the merger agreement), which breach is not cured within 30 days of written notice of the breach, or by its nature cannot be cured prior to the closing of the merger, and such breach would entitle the non-breaching party not to consummate the merger;

by CZFS or HVBC if the merger is not consummated by June 30, 2023, unless the failure to consummate the merger by such date is due to a material breach of the merger agreement by the terminating party;

by CZFS if:

HVBC materially breaches the non-solicitation provisions in the merger agreement;

the HVBC board of directors fails to recommend approval of the merger proposal by the HVBC shareholders, or withdraws, modifies or changes such recommendation in a manner adverse to CZFS’ interests;

the HVBC board of directors recommends, proposes or publicly announces its intention to recommend or propose to engage in an acquisition transaction with any person other than CZFS or any of its subsidiaries; or

HVBC fails to call, give notice of, convene and hold its special meeting.

Under the merger agreement, an “acquisition transaction” means (other than the transactions contemplated between CZFS and HVBC): (a) a merger, consolidation, share exchange, business combination or any similar transaction; (b) a sale, lease, exchange, mortgage, pledge, transfer or other disposition of 25% or more of the assets and/or liabilities that constitute a substantial portion of the net revenues or net income in a single transaction or series of transactions; (c) a tender offer or exchange offer for 25% or more of the outstanding shares of the capital stock or the filing of a registration statement under the Securities Act in connection therewith; or (d) an agreement or commitment to take any of the foregoing actions.

by HVBC if:

HVBC has received an acquisition proposal, and, in accordance with the other provisions of the merger agreement relating to acquisition proposals, the HVBC board of directors has made a determination that such acquisition proposal is a superior proposal and has determined to accept such superior proposal;

the volume-weighted average closing price per share of CZFS common stock as reported on NASDAQ for the ten consecutive trading days ending on the tenth day prior to the closing date of the merger (the “average closing price”) is less than $56.00 (the “starting price”); and

the quotient obtained by dividing average closing price by the starting price is less than (x) the difference obtained by subtracting 0.20 from (y) the quotient obtained by dividing (1) the closing index value of the NASDAQ Bank Index on the tenth day prior to the closing date of the merger divided by (2) the closing index value of the NASDAQ Bank Index on the trading day immediately preceding the date of the first public announcement of entry into the merger agreement.

In order for the termination right described immediately above to be triggered, the average closing price of CZFS common stock over the measurement period will need to be less than $56.00 per share and CZFS common stock will need to have underperformed the NASDAQ Bank Index over the measurement period by at least 20%. If the HVBC board of directors exercises this termination right, CZFS will have the option to increase the merger consideration by adjusting the exchange ratio or making cash payments to HVBC shareholders such that the implied value of the merger consideration would be equivalent to the minimum implied value that would have avoided triggering the termination right described above. If CZFS elects to increase the merger consideration pursuant to the preceding sentence, no termination will occur.

Termination Fee

Under the terms of the merger agreement, HVBC must pay CZFS a termination fee of $2.7 million if:

CZFS terminates the merger agreement as a result of:

HVBC breaching the non-solicitation provisions in the merger agreement;

the HVBC board of directors failing to recommend approval of the merger proposal by the HVBC shareholders, or withdrawing, modifying or changing such recommendation in a manner adverse to CZFS’ interests;

the HVBC board of directors recommending, proposing or publicly announcing its intention to recommend or propose to engage in an acquisition transaction with any person other than CZFS or any of its subsidiaries; or

HVBC materially breaching the shareholder approval provisions in the merger agreement by failing to call, give notice of, convene and hold the HVBC special meeting;

HVBC terminates the merger agreement as a result of:

HVBC receiving an acquisition proposal and, in accordance with the terms of the merger agreement, the HVBC board of directors has made a determination that such acquisition proposal is a superior proposal and has made a determination to accept such superior proposal; or

HVBC or HVB enters into a definitive agreement relating to an acquisition proposal or consummates an acquisition proposal within 12 months following the termination of the merger agreement by CZFS as a result of a willful breach by HVBC or HVB after an acquisition proposal has been publicly announced or otherwise made known to HVBC.

Waiver and Amendment

Prior to the effective time of the merger, any provision of the merger agreement may be waived by the party benefited by the provision to the extent permitted by applicable law, or amended or modified by a written agreement between CZFS, FCCB, HVBC and HVB. However, after the HVBC special meeting, no amendment will be made which by law requires further approval by the shareholders of HVBC without obtaining such approval.

Expenses

Each party will pay all expenses it incurs in connection with the merger agreement and the related transactions, including fees and expenses of its own financial consultants, accountants and counsel, except that CZFS and HVBC will share equally any printing expenses and SEC filing and registrations fees for this proxy statement/prospectus.

Specific Performance

CZFS and HVBC have agreed that they are each entitled to an injunction or other equitable relief to prevent breaches of the merger agreement and to enforce specifically the terms and provisions of the merger agreement, this being in addition to any other remedy to which they are entitled at law or in equity. Further, each of CZFS and HVBC have waived any defense in any action for specific performance that a remedy at law would be adequate and any requirement under any law to post security or a bond as a prerequisite to obtaining equitable relief.

PROPOSAL II—ADVISORY VOTE ON SPECIFIED COMPENSATION

Compensation Proposal

In accordance with Section 14A of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), HVBC is providing its shareholders with the opportunity to cast an advisory (non-binding) vote on the compensation that may be payable to its named executive officers in connection with the merger, the value of which is set forth in the table included in the section of this document entitled “PROPOSAL I—The Merger—Potential Payments to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger.” As required by Section 14A of the Exchange Act, HVBC is asking its shareholders to vote on the adoption of the following resolution:

“RESOLVED, that the compensation that may be paid or become payable to HVBC’s named executive officers in connection with the merger, as disclosed in the table in the section of the proxy statement/prospectus entitled “PROPOSAL I—The Merger—Potential Payments to HVBC’s Named Executive Officers and Robert Marino in Connection with the Merger,” including the associated narrative discussion, is hereby APPROVED.”

The vote on the compensation proposal is a vote separate and apart from the vote on the merger proposal. Accordingly, a shareholder may vote to approve the compensation proposal and vote not to approve the merger proposal and vice versa. Because the vote is advisory in nature only, it will not be binding on HVBC. Accordingly, because HVBC is contractually obligated to pay the compensation, the compensation will be payable, subject only to the conditions applicable thereto, if the merger proposal is approved and regardless of the outcome of the compensation proposal.

Vote Required for Approval

Assuming a quorum is present, the affirmative vote of a majority of votes cast by all HVBC shareholders entitled to vote at the special meeting is required to approve the compensation proposal. Abstentions are not shares “voting” at the special meeting and therefore will not affect the outcome of this proposal.

Recommendation of the HVBC Board of Directors

THE HVBC BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE “FOR” THE COMPENSATION PROPOSAL.

PROPOSAL III—ADJOURNMENT OF THE HVBC SPECIAL MEETING

Adjournment Proposal

HVBC is requesting that holders of the outstanding shares of HVBC common stock consider and vote on a proposal to approve one or more adjournments or postponements of the special meeting, if necessary, to permit further solicitation of proxies if there are insufficient votes at the time of the special meeting, or at any adjournment or postponement of that meeting, to approve the merger proposal. Even though a quorum may be present at the special meeting, it is possible that HVBC may not receive sufficient votes to approve the merger proposal by the time of the special meeting. In that event, HVBC would need to adjourn the special meeting in order to solicit additional proxies. The adjournment proposal relates only to an adjournment of the special meeting for purposes of soliciting additional proxies to obtain the requisite shareholder approval to approve the merger proposal. Any other adjournment of the special meeting (e.g., an adjournment required because of the absence of a quorum) would be voted on pursuant to the discretionary authority granted by the proxy card. The HVBC board of directors retains full authority to the extent set forth in HVBC’s articles of incorporation, or HVBC’s amended and restated bylaws, and Pennsylvania law to adjourn the special meeting for any other purpose, or to postpone the special meeting before it is convened, without the consent of any HVBC shareholders.

If HVBC shareholders approve the adjournment proposal, HVBC could adjourn the special meeting and any adjourned session of the special meeting and use the additional time to solicit additional proxies, including the solicitation of proxies from HVBC shareholders who have previously voted. HVBC is not required to notify shareholders of any adjournment if the new place, date and time are announced at the special meeting before adjournment. If, after the adjournment, a new record date is fixed for the adjourned special meeting, notice of the adjourned special meeting will be given to each shareholder of record entitled to vote at the special meeting.

Vote Required for Approval

Assuming a quorum is present, the affirmative vote of a majority of votes cast by all the HVBC shareholders entitled to vote at the special meeting is required to approve the adjournment proposal. Abstentions are not shares “voting” at the special meeting and therefore will not affect the outcome of this proposal.

Recommendation of the HVBC Board of Directors

THE HVBC BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE “FOR” THE ADJOURNMENT PROPOSAL.

UNAUDITED PRO FORMA CONDENSED COMBINED CONSOLIDATED FINANCIAL INFORMATION

The following unaudited pro forma condensed combined consolidated financial information and explanatory notes show the historical financial positions and results of operations of CZFS and HVBC, and have been prepared to illustrate the effects of the Proposed Transactions under the acquisition method of accounting with CZFS treated as the acquirer. The Proposed Transactions include the impact of transaction costs connected with the Proposed Merger. The unaudited pro forma condensed combined consolidated balance sheet as of September 30, 2022 gives effect to the Proposed Merger as if the Proposed Transactions had occurred on September 30, 2022. The unaudited pro forma condensed combined consolidated income statements for the nine months ended September 30, 2022 and year ended December 31, 2021 give effect to the Proposed Merger as if the Proposed Transactions had become effective beginning on the first day of the fiscal years presented. Certain reclassifications have been made to HVBC’s historical financial information in order to conform to CZFS’ presentation of financial information.

The unaudited pro forma condensed combined consolidated financial information is presented for illustrative purposes only and is not necessarily indicative of the results of operations or financial condition had the Proposed Merger been completed on the dates described above, nor is it necessarily indicative of the results of operations in future periods or the future financial position of the combined entities.

The pro forma financial information includes estimated adjustments, including adjustments to record assets and liabilities of HVBC at its fair value, and represents the pro forma estimates by CZFS based on available fair value information. The adjustments included in this unaudited pro forma condensed combined consolidated financial information are preliminary and may be revised. The pro forma information also does not reflect the benefits of expected cost savings or any potential impacts of potential revenue enhancements and, accordingly, does not attempt to predict or suggest future results. It also does not necessarily reflect what the historical results of the combined company would have been had the companies been combined during these periods.

The actual value of CZFS common stock to be recorded as consideration in the Proposed Merger will be based on the closing price of CZFS common stock at the time the Proposed Merger closes. The Proposed Merger is expected to be completed in the first half of 2023, but there can be no assurance that the Proposed Merger will be completed as anticipated. For purposes of the pro forma financial information, the fair value of CZFS common stock to be issued in connection with the Proposed Merger was based on CZFS’ closing price of $70.20 as of September 30, 2022. The cash portion of the consideration along with merger expenses will be funded with cash, sale of securities and the issuance of debt.

The pro forma adjustments included herein are subject to change depending on changes in interest rates and the components of assets and liabilities, and as additional information becomes available and additional analyses are performed. The final allocation of the purchase price for the Proposed Merger will be determined after it is completed and after completion of thorough analyses to determine the fair value of HVBC’s tangible and identifiable intangible assets and liabilities as of the date the Proposed Merger is completed. Increases or decreases in the estimated fair values of the net assets as compared with the information shown in the unaudited pro forma condensed combined consolidated financial information may change the amount of the purchase price allocated to goodwill and other assets and liabilities and may impact CZFS’ statement of income due to adjustments in yield and/or amortization of the adjusted assets or liabilities. Any changes to HVBC’s stockholders’ equity, including results of operations from December 31, 2021, through the date the Proposed

Merger is completed, will also change the purchase price allocation, which may include the recording of a lower or higher amount of goodwill. The final adjustments may be materially different from the unaudited pro forma adjustments presented herein.

CZFS anticipates that the Proposed Merger will provide the combined company with financial benefits that include reduced operating expenses. CZFS expects to realize cost savings approximating 30% of the anticipated

non-interest expense of HVBC. These cost savings are not included in these pro forma statements and there can be no assurance that estimated cost savings will be realized.

In June 2016 and through several amendments, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13,Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” (collectively referred to as “ASC 326”). ASC 326 introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. It also modifies the measurement principles for modifications of loans to borrowers experiencing financial difficulty, including how the allowance for credit losses is measured for such loans. CZFS expects to adopt the new standard effective January 1, 2023.

CZFS has established a working group to prepare for and implement changes related to ASC 326 and has gathered historical loan loss data for purposes of evaluating appropriate portfolio segmentation and modeling methods under the standard. CZFS has performed procedures to validate the historical loan loss data to ensure its suitability and reliability for purposes of developing an estimate of expected credit losses under ASC 326. CZFS has engaged a vendor to assist in modeling expected lifetime losses under ASC 326. CZFS expects to utilize primarily discounted cash flow methods for estimating the allowance for credit losses on loans and is reviewing the policies and procedures to be utilized for developing that estimate.

The adoption of ASC 326 may result in significant changes to the CZFS’ consolidated financial statements, which may include changes in the level of the allowance for credit losses that will be considered adequate, a reduction in total equity and regulatory capital of the FCCB, differences in the timing of recognizing changes to the allowance for credit losses and expanded disclosures about the allowance for credit losses, charge-offs and recoveries of loans, and certain loan modifications. CZFS has not yet determined an estimate of the effect of these changes, which will be determined based on the facts and circumstances at the time of adoption. The adoption of the standard will also result in significant changes in the CZFS’ internal control over financial reporting related to the allowance for credit losses.

In this pro forma analysis, no one-time CECL cumulative effect is included for FCCB as its current modelling estimates do not expect the cumulative effect to be material, however, the pro forma analysis does includes identification of Purchase Credit Deteriorated (“PCD”) loans and non-PCD loans and the estimated CECL allowances for the acquired HVB loans in accordance with ASC 326.

The unaudited pro forma condensed combined consolidated financial information is provided for illustrative information purposes only. The unaudited pro forma condensed combined consolidated financial information is not necessarily, and should not be assumed to be, an indication of the actual results that would have been achieved had the Proposed Merger been completed as of the dates indicated or that may be achieved in the future. The unaudited pro forma condensed combined consolidated financial information should be read in conjunction with (i) the accompanying notes to unaudited pro forma condensed combined consolidated financial information; (ii) CZFS’ unaudited historical consolidated financial statements and accompanying notes as of and for the nine months ended September 30, 2022, included in CZFS’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, and incorporated by reference in this proxy statement/prospectus, (iii) CZFS’ audited historical consolidated financial statements and accompanying notes as of and for the year ended December 31, 2021, included in CZFS’ Annual Report on Form 10-K for the year ended December 31, 2021, as amended, and incorporated by reference in this proxy statement/prospectus; (iv) HVBC’s historical consolidated financial statements and the related notes included in this proxy statement/prospectus. See “Where You Can Find More Information” for CZFS’ historical consolidat3ed financial statements and accompanying notes incorporated by reference and Annex D for HVBC’s historical financial statements and related notes included in this proxy statement/prospectus.

The unaudited pro forma stockholders’ equity and net income are qualified by the statements set forth under this caption and should not be considered indicative of the market value of CZFS common stock or the actual or future results of operations of CZFS for any period. Actual results may be materially different than the pro forma information presented.

Unaudited Pro Forma Condensed Combined Consolidated Balance Sheet

As of September 30, 2022

(in thousands) CZFS  HBVC  Pro Forma  Pro
Forma
  Pro Forma 
  Historical  Historical  Adjustments  Notes  Combined 

ASSETS

     

Cash and cash equivalents:

     

Noninterest-bearing

 $21,519  $5,890  $3,076   (A $30,485 

Interest-bearing

  1,629   21,199   —      22,828 
 

 

 

  

 

 

  

 

 

   

 

 

 

Total cash and cash equivalents

  23,148   27,089   3,076    53,313 

Interest bearing time deposits with other banks

  6,055   —     —      6,055 

Equity securities

  2,257   500   —      2,757 

Available-for-sale securities

  445,222   55,952   (7,360  (B  493,814 

Held-to-maturity investment securities

  —     29,908   (2,202  (C  27,706 

Loans held for sale

  1,280   15,624   —      16,904 

Total loans

  1,737,953   447,768   (18,470  (D  2,167,251 

Allowance for loan losses

  (18,291  (3,389  (2,973  (E  (24,653
 

 

 

  

 

 

  

 

 

   

 

 

 

Loans, net

  1,719,662   444,379   (21,443   2,142,598 

Premises and equipment

  17,367   2,757   200   (F  20,324 

Accrued interest receivable

  6,544   1,993   —      8,537 

Goodwill

  31,376   —     26,293   (G  57,669 

Core deposit intangible

  334   —     13,626   (H  13,960 

Bank owned life insurance

  39,138   10,197   —      49,335 

Other assets

  57,328   14,855   849   (I  73,032 
 

 

 

  

 

 

  

 

 

   

 

 

 

Total Assets

 $2,349,711  $603,254  $13,039   $2,966,004 
 

 

 

  

 

 

  

 

 

   

 

 

 

LIABILITIES

     

Deposits:

     

Noninterest-bearing

 $381,380  $—    $—     $381,380 

Interest-bearing

  1,487,331   504,087   (1,249  (J  1,990,169 
 

 

 

  

 

 

  

 

 

   

 

 

 

Total deposits

  1,868,711   504,087   (1,249   2,371,549 

Borrowed funds

  258,922   46,549   15,797   (K  321,268 

Accrued interest payable

  922   —     —      922 

Other liabilities

  29,726   11,208   (324  (L  40,610 
 

 

 

  

 

 

  

 

 

   

 

 

 

Total liabilities

  2,158,281   561,844   14,224    2,734,349 
 

 

 

  

 

 

  

 

 

   

 

 

 

(in thousands) CZFS  HBVC  Pro Forma  Pro
Forma
  Pro Forma 
  Historical  Historical  Adjustments  Notes  Combined 

STOCKHOLDERS’ EQUITY

     

Preferred stock

  —     —     —      —   

Common stock

  4,428   23   692   (M  5,144 

Additional paid-in capital

  80,869   21,623   27,895   (N  130,386 

Retained earnings

  158,953   26,739   (36,747  (O  148,945 

Accumulated other comprehensive loss

  (35,855  (3,376  3,376   (P  (35,855

Unearned employee stock options

  —     (1,843  1,843   (Q  —   

Treasury stock, at cost

  (16,965  (1,756  1,756   (R  (16,965
 

 

 

  

 

 

  

 

 

   

 

 

 

Total stockholders’ equity

  191,430   41,410   (1,185   231,655 
 

 

 

  

 

 

  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

 $2,349,711  $603,254  $13,039   $2,966,004 
 

 

 

  

 

 

  

 

 

   

 

 

 

Unaudited Pro Forma Condensed Combined Consolidated Income Statement

For the Nine Months Ended September 30, 2022

(in thousands, except share data)  CZFS  HVBC  Pro Forma  Pro
Forma
  Pro Forma 
   Historical  Historical  Adjustments  Notes  Combined 

INTEREST AND DIVIDEND INCOME

      

Interest and fees on loans

  $52,436  $13,646  $3,788   (S $69,870 

Interest-bearing deposits with banks

   333   327   —      660 

Investment securities:

      

Taxable

   4,050   1,270   1,104   (T  6,424 

Nontaxable

   1,830   81   —      1,911 

Dividends

   356   —     —      356 
  

 

 

  

 

 

  

 

 

   

 

 

 

Total interest and dividend income

   59,005   15,324   4,892    79,221 
  

 

 

  

 

 

  

 

 

   

 

 

 

INTEREST EXPENSE

      

Deposits

   4,469   1,275   937   (U  6,681 

Borrowed funds

   1,699   665   2,049   (V  4,413 
  

 

 

  

 

 

  

 

 

   

 

 

 

Total interest expense

   6,168   1,940   2,986    11,094 
  

 

 

  

 

 

  

 

 

   

 

 

 

Net interest income

   52,837   13,384   1,906    68,127 

Provision for loan losses

   1,425   1,359   3,352   (W  6,136 
  

 

 

  

 

 

  

 

 

   

 

 

 

Net interest income after provision for loan losses

   51,412   12,025   (1,446   61,991 
  

 

 

  

 

 

  

 

 

   

 

 

 

NON-INTEREST INCOME

      

Service charges

   4,081   621   —      4,702 

Trust

   620   —     —      620 

Brokerage and insurance

   1,428   —     —      1,428 

Investment securities (loss) gains, net

   (204  16   —      (188

Gains on loans sold

   241   5,557   —      5,798 

Earnings on bank owned life insurance

   635   172   —      807 

Loss from derivative instruments, net

   —     (377  —      (377

Gain on sale of mortgage servicing rights

   —     972   —      972 

Change in fair value of loans held for sale

   —     (612  —      (612

Other

   626   658   —      1,284 
  

 

 

  

 

 

  

 

 

   

 

 

 

Total non-interest income

   7,427   7,007   —      14,434 
  

 

 

  

 

 

  

 

 

   

 

 

 

(in thousands, except share data)  CZFS   HVBC   Pro Forma  Pro
Forma
  Pro Forma 
   Historical   Historical   Adjustments  Notes  Combined 

NON-INTEREST EXPENSES

        

Salaries and employee benefits

   20,964    10,408    —      31,372 

Occupancy

   2,327    1,738    16   (X  4,081 

Furniture and equipment

   416    —      —      416 

Professional fees

   1,321    921    —      2,242 

Federal depository insurance

   440    327    —      767 

Pennsylvania shares tax

   1,017    —      —      1,017 

Other

   6,560    3,249    1,858   (Y  11,667 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

   33,045    16,643    1,874    51,562 
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

   25,794    2,389    (3,320   24,863 

Provision for income taxes

   4,609    443    (697  (Z  4,355 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $21,185   $1,946   $(2,623  $20,508 
  

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

        
        

Basic

  $5.33   $0.98     $4.38 
  

 

 

   

 

 

     

 

 

 

Diluted

  $5.33   $0.94     $4.38 
  

 

 

   

 

 

     

 

 

 

WEIGHTED AVERAGE COMMON STOCK OUTSTANDING

        
        

Basic

   3,970,646    1,981,911    (1,264,414  (AA  4,687,143 
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   3,970,648    2,080,776    (1,363,279  (AA  4,687.145 
  

 

 

   

 

 

   

 

 

   

 

 

 

Unaudited Pro Forma Condensed Combined Consolidated Income Statement

For the Year Ended December 31, 2021

(in thousands, except share data)  CZFS   HVBC   Pro Forma  Pro
Forma
  Pro Forma 
   Historical   Historical   Adjustments  Notes  Combined 

INTEREST AND DIVIDEND INCOME

        

Interest and fees on loans

  $66,371   $15,734   $5,051   (BB $87,156 

Interest-bearing deposits with banks

   447    181    —      628 

Investment securities:

        

Taxable

   3,820    713    1,467   (CC  6,000 

Nontaxable

   2,201    80    —      2,281 

Dividends

   378    —      —      378 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

   73,217    16,708    6,518    96,443 
  

 

 

   

 

 

   

 

 

   

 

 

 

INTEREST EXPENSE

        

Deposits

   5,837    1,478    1,249   (DD  8,564 

Borrowed funds

   1,268    735    2,732   (EE  4,735 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

   7,105    2,213    3,981    13,299 
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

   66,112    14,495    2,537    83,144 

Provision for loan losses

   1,550    553    3,352   (FF  5,455 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   64,562    13,942    (815   77,689 
  

 

 

   

 

 

   

 

 

   

 

 

 

(in thousands, except share data)  CZFS   HVBC  Pro Forma  Pro
Forma
  Pro Forma 
   Historical   Historical  Adjustments  Notes  Combined 

NON-INTEREST INCOME

       

Service charges

   4,755    495   —      5,250 

Trust

   865    —     —      865 

Brokerage and insurance

   1,625    —     —      1,625 

Investment securities gains, net

   551    106   —      657 

Gains on loans sold

   1,283    14,853   —      16,136 

Earnings on bank owned life insurance

   1,828    149   —      1,977 

Loss from derivative instruments, net

   —      (1,203  —      (1,203

Change in fair value of loans held for sale

   —      (1,353  —      (1,353

Other

   1,398    377   —      1,775 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total non-interest income

   12,305    13,424   —      25,729 
  

 

 

   

 

 

  

 

 

   

 

 

 

NON-INTEREST EXPENSES

       

Salaries and employee benefits

   25,902    13,657   —      39,559 

Occupancy

   2,966    2,289   21   (GG  5,276 

Furniture and equipment

   519    —     —      519 

Professional fees

   1,526    971   —      2,497 

Federal depository insurance

   522    490   —      1,012 

Pennsylvania shares tax

   880    —     —      880 

Other

   9,235    4,443   2,477   (HH  16,155 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total non-interest expenses

   41,550    21,850   2,498    65,898 
  

 

 

   

 

 

  

 

 

   

 

 

 

Income before provision for income taxes

   35,317    5,516   (3,313   37,520 

Provision for income taxes

   6,199    1,464   (696  (II  6,967 
  

 

 

   

 

 

  

 

 

   

 

 

 

Net income

  $29,118   $4,052  $(2,617  $30,553 
  

 

 

   

 

 

  

 

 

   

 

 

 

PER COMMON SHARE DATA

       (JJ) 

Basic

  $7.31   $2.04    $6.50 
  

 

 

   

 

 

    

 

 

 

Diluted

  $7.31   $1.98    $6.50 
  

 

 

   

 

 

    

 

 

 

WEIGHTED AVERAGE COMMON STOCKOUTSTANDING

       (JJ) 

Basic

   3,984,085    1,984,430   (1,267,933  (KK  4,700,582 
  

 

 

   

 

 

  

 

 

   

 

 

 

Diluted

   3,984,085    2,045,077   (1,327,580  (KK  4,700,582 
  

 

 

   

 

 

  

 

 

   

 

 

 

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED CONSOLIDATED FINANCIAL INFORMATION

Balance Sheet Notes

(A)

The adjustment to cash includes $20 million to reflect cash received from increased borrowings to fund HVBC shares purchased for cash and cash out of HVB options and negative $16.9 million to reflect cash utilized to purchase HVBC shares for cash.

(B)

To reflect a reduction in investment utilized to pay after-tax amount of estimated merger-related expense.

(C)

To reflect fair value adjustment to held-to-maturity securities.

(D)

The adjustment to loans includes a negative $3.4 million fair value credit discount for HVBC’s non-PCD loans and a negative $15.1 million fair value interest rate discount for HVBC’s PCD and Non-PCD loans.

(E)

The adjustment to allowance for loan losses includes $3.4 million to reflect elimination HVBC’s existing allowance, negative $3.0 million to reflect allowance for HVBC’s loans designated as PCD loans and negative $3.4 million to reflect allowance for HVBC’s non-PCD loans.

(F)

The adjustment to premises and equipment includes negative $324,000 to reflect an adjustment to right of use assets to fair value and $524,000 to reflect estimated fair value of buildings acquired.

(G)

To reflect goodwill created as a result of the merger.

(H)

To reflect estimated fair value of core deposit intangible assets.

(I)

The adjustment to other assets includes $145,000 to reflect net deferred tax asset as a result of the merger fair value adjustments and $704,000 to reflect the net deferred tax asset for the provision for credit losses associated with HVBC’s non-PCD loans.

(J)

To reflect estimated fair value adjustment for certificates of deposits.

(K)

The adjustment to borrowings includes negative $4.2 million to reflect estimated fair value of adjustment for HVBC borrowings and $20 million for new borrowings to fund shares purchase of HVBC outstanding stock.

(L)

To reflect fair value adjustment to right-of-use liabilities.

(M)

The adjustment to common stock includes negative $24,000 to reflect the elimination of historical HVBC common stock par value and $716,000 to reflect increase par value related to new CZFS common stock issued for HVBC shares settled for stock.

(N)

The adjustment to additional paid-in-capital includes negative $21.6 million to reflect the elimination of HVBC’s historical additional paid-capital and $49.5 million to reflect increase in additional paid-in capital related to merger.

(O)

The adjustment to retained earnings includes negative $26.7 million to reflect the elimination of HVBC’s historical retained to additional paid-in capital, negative $2.6 million to reflect the after-tax provision for credit losses associated with HVBC’s non-PCD loans shown as a direct reduction of retained earnings and negative $7.4 million to reflect the after-tax buyer’s merger expenses shown as a direct reduction of retained earnings.

(P)

To reflect elimination of HVBC’s historical accumulated other comprehensive loss to additional paid-in capital.

(Q)

To reflect elimination of HVBC’s historical unearned stock options to additional paid-in capital.

(R)

To reflect elimination of HVBC’s historical treasury stock to additional paid-in capital.

Income Statement For the Nine Months Ended September 30, 2022 Notes

(S)

The adjustment to loan income includes $1.1 million to reflect net accretion of loan credit mark over an estimated 4.2 year average life and $2.7 million to reflect net accretion of loan rate mark over an estimated 4.2 year average life.

(T)

The adjustment to taxable securities income includes $1.2 million to reflect the fair value of securities which will be amortized into income over 3.5 years and negative $88,000 to reflect lost interest income due to sale of securities to provide cash for the transaction at a pre-tax rate of 1.59%.

(U)

To reflect amortization of deposit rate mark over an estimated one-year average life.

(V)

The adjustment to borrowing expense includes $999,000 to reflect amortization of borrowings rate mark over an estimated 3.14 year average life and $1.1 million in interest expense on additional $20.0 million borrowings to fund transaction at a pre-tax rate of 7.0%.

(W)

To record the provision for credit losses associated with HVBC’s non-PCD loans.

(X)

To reflect HVBC’s fair value adjustment on buildings which will increase depreciation expense over 25 years.

(Y)

To reflect the amortization of the acquired core deposit intangible asset over 10 years by the sum of the years digit method.

(Z)

To reflect the income tax effect of pro forma adjustments at estimated marginal tax rate of 21%.

(AA)

Reflects the issuance of 716,497 shares of CZFS common stock in consideration for the outstanding shares of HVBC.

Income Statement for the Year ended December 31, 2022 Notes

(BB)

The adjustment to loan income includes $1.4 million to reflect net accretion of loan credit mark over an

estimated 4.19 year average life and $3.6 million to reflect net accretion of loan rate mark over an estimated 4.19 year average life.

(CC)

The adjustment to taxable securities income includes $1.6 million to reflect the fair value of securities which will be amortized into income over 3.5 years and negative $122,000 to reflect lost interest income due to sale of securities to provide cash for the transaction.

(DD)

To reflect amortization of deposit rate mark over an estimated one year average life.

(EE)

The adjustment to borrowing expense includes $1.3 million to reflect amortization of borrowings rate mark over an estimated 3.14 year average life and $1.4 million in interest expense on additional $20.0 million borrowings to fund transaction at a pretax rate of 7.0%.

(FF)

To record the provision for credit losses associated with HVBC’s non-PCD loans.

(GG)

To reflect HVBC’s fair value adjustment on buildings which will reduce depreciation expense over 25 years.

(HH)

To reflect the amortization of the acquired core deposit intangible asset over 10 years by the sum-of-the-years digit method.

(II)

To reflect the income tax effect of pro forma adjustments at estimated marginal tax rate of 21%.

(JJ)

Average shares outstanding for CZFS were adjusted for the stock dividend declared in June 2022.

(KK)

Reflects the issuance of 716,497 shares of CZFS common stock in consideration for the outstanding shares of HVBC.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The table below provides certain information about beneficial ownership of HVBC common stock as of December 15, 2022. The table shows information for (i) each of HVBC’s directors, (ii) each of HVBC’s executive officers, (iii) all of HVBC’s directors and executive officers as a group, and (iv) each person, or group of affiliated persons, who is known to HVBC to beneficially own more than 5% of HVBC’s common stock.

Except as otherwise noted, the persons or entities in the below tables have sole voting and investing power with respect to all shares of common stock beneficially owned by them, subject to community property laws, where applicable. Unless otherwise indicated, the address for each of the shareholders in the table below is 2005 South Easton road, Suite 304, Doylestown, Pennsylvania 18901.

Name of Beneficial Owner Number of Shares
of Common Stock
Beneficially
Owned(1)
     Percentage of
Common Stock
Beneficially
Owned
 

Lawrence B. Seidman

  208,614   (2  9.3

100 Lanidex Plaza, 1st Floor

   

Parsippany, New Jersey 07054

   

Huntingdon Valley Bank ESOP

  174,523   (3  7.8

1901 Frederic Avenue, Suite 100

   

St. Joseph, Missouri 64501

   

AllianceBernstein L.P.

  195,983   (4  8.8

1345 Avenue of the Americas

   

New York, New York 10105

   

Directors

   

Carl Hj. Asplundh III, Director

  9,400   (5      ** 

Joseph F. Kelly, Director

  40,800   (6  1.8

John D. Behm, Director

  40,800   (7  1.8

Michael L. Hammer, Director

  10,000   (8      ** 

Scott W. Froggatt, Director

  31,774   (9  1.4

Travis J. Thompson, Chairman and Chief Executive Officer *

  104,353   (10  4.7

Robert J. Marino, Vice Chair and President

  115,141   (11  5.1

Named Executive Officers

   

Barton Skurbe, Executive Vice President and Director of Sales- Mortgage Division

  540   (12      ** 

Joseph C. O’Neill, Jr., Executive Vice President and Chief Financial Officer

  41,318   (13  1.9

All directors and executive officers as a group (13 persons)

  536,865   (14  24.0

*

Also named executive officer

**

Less than one percent of shares outstanding.

(1)

In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, a person is deemed to be the beneficial owner for purposes of this table, of any shares of common stock if he or she has shared voting or investment power with respect to such security, or has a right to acquire beneficial ownership at any time within 60 days from the date as of which beneficial ownership is being determined. As used herein, “voting power” is the power to vote or direct the voting of shares and “investment power” is the power to dispose or direct the disposition of shares, and includes all shares held directly as well as by spouses and minor children, in trust and other indirect ownership, over which shares the named individuals effectively exercise sole or shared voting or investment power.

(2)

On a Schedule 13D/A filed with the SEC on December 17, 2018, Seidman and Associates, L.L.C. reported sole dispositive and voting power with respect to 44,146 shares of our common stock; Seidman Investment Partnership, L.P. reported sole dispositive and voting power with respect to 28,344 shares of our common stock; Seidman Investment Partnership II, L.P. reported sole dispositive and voting power with respect to 37,984 shares of our common stock; Seidman Investment Partnership III, L.P. reported sole dispositive and voting power with respect to 12,897 shares of our common stock; LSBK06-08, L.L.C. reported sole dispositive and voting power with respect to 21,645 shares of our common stock; Broad Park Investors, L.L.C. reported sole dispositive and voting power with respect to 25,638 shares of our common stock; Chewy Gooey Cookies, L.P. reported sole dispositive and voting power with respect to 12,500 shares of our common stock; CBPS, LLC reported sole dispositive and voting power with respect to 25,460 shares of our common stock; Veteri Place Corporation reported sole dispositive and voting power with respect to 113,433 shares of our common stock; JBRC I, LLC sole dispositive and voting power with respect to 12,897 shares of our common stock; and Lawrence B. Seidman reported sole dispositive and voting power with respect to 208,614 shares of our common stock.

(3)

On a Schedule 13G/A filed with the SEC on February 2, 2022, Pentegra Trust Company reported sole voting power with respect to 130,928 shares of our common stock and shared voting power with respect to 43,595 shares of our common stock, and sole dispositive power with respect to 174,523 shares of our common stock.

(4)

On a Schedule 13G/A filed with the SEC on February 14, 2022, AllianceBernstein L.P. reported sole dispositive and voting power with respect to 195,983 shares of our common stock.

(5)

Includes 5,000 shares of restricted stock as to which Mr. Asplundh has voting power and 4,400 shares of stock options, which are exercisable within 60 days of the voting record date.

(6)

Includes 5,000 shares of restricted stock as to which Mr. Kelly has voting power and 5,800 shares of stock options, which are exercisable within 60 days of the voting record date.

(7)

Includes 30,000 shares held in a living trust, 5,000 shares of restricted stock as to which Mr. Behm has voting power and 5,800 shares of stock options, which are exercisable within 60 days of the voting record date.

(8)

Includes 2,000 shares held in trust for children.

(9)

Includes 5,000 shares of restricted stock as to which Mr. Froggatt has voting power, 20,974 shares held in his individual retirement account and 5,800 shares of stock options, which are exercisable within 60 days of the voting record date.

(10)

Includes 40,000 shares of shares of restricted stock as to which Mr. Thompson has voting power, 29,000 shares of stock options, which are exercisable within 60 days of the voting record date, 1,994 shares allocated to his ESOP account and 259 shares held in his 401(k) account.

(11)

Includes 79,606 shares held in Mr. Marino’s individual retirement account, 30,000 shares of restricted stock as to which he has voting power, 4,400 shares of stock options, which are exercisable within 60 days of the voting record date and 1,135 shares held in his 401(k) account.

(12)

Includes 540 shares allocated to Mr. Skurbe’s ESOP account.

(13)

Includes 10,000 shares of restricted stock as to which Mr. O’Neill has voting power, 14,500 shares of stock options, which are exercisable within 60 days of the voting record date, 1,615 shares allocated to his ESOP account and 13,332 shares held in his 401(k) account.

(14)

Includes 53,518 shares of restricted stock as to which four additional executive officers have voting power, 31,900 shares of exercisable stock options, which are exercisable within 60 days of the voting record date, 23,164 shares held in three executive officer’s 401(k) accounts and 4,118 shares allocated to four executive officer’s ESOP account.

COMPARISON OF SHAREHOLDER RIGHTS

The rights of HVBC shareholders who receive shares of CZFS common stock as a result of the merger will be governed by the articles of incorporation of CZFS (“CZFS’ Charter”), and the amended and restated bylaws of CZFS (“CZFS’ Bylaws”), and by the Pennsylvania Business Corporation Law of 1988 (the “PBCL”), whereas the rights of HVBC shareholders currently are governed by the articles of incorporation of HVBC (“HVBC’s Charter”), and the amended and restated bylaws of HVBC (“HVBC’s Bylaws”) and the PBCL, as amended. The following discussion summarizes certain material differences between the rights of CZFS shareholders and HVBC shareholders.

This discussion does not purport to be a complete statement of the rights of shareholders of CZFS or the rights shareholders of HVBC shareholders, and is qualified in its entirety by reference to the governing corporate documents of CZFS and HVBC and applicable Pennsylvania law. See “Where You Can Find More Information” beginning on page 108.

CZFS

HVBC

Authorized Capital Stock

CZFS’ Charter authorizes it to issue up to 28,000,000 shares of capital stock, 25,000,000 of which is common stock, par value $1.00 per share, and 3,000,000 of which is preferred stock, par value $1.00 per share.

As of October 18, 2022, there were 3,971,342 shares of CZFS common stock issued and outstanding.

HVBC’s Charter authorizes it to issue up to 22,000,000 shares of capital stock, 20,000,000 of which is common stock, par value $0.01 per share, and 2,000,000 of which is serial preferred stock, par value $0.01 per share.

As of October 18, 2022, there were 2,238,902 shares of HVBC common stock issued and outstanding.

Directors

The PBCL provides that the board of directors of a Pennsylvania corporation must consist of one or more directors. The number of directors shall be fixed by, or in the manner provided in, the bylaws. If not so fixed, the number of directors shall be the same as that stated in the articles or three if no number is so stated.

CZFS’ Charter provides for not less than five directors and not more than 25 directors.

The PBCL provides that the board of directors of a Pennsylvania corporation must consist of one or more directors. The number of directors shall be fixed by, or in the manner provided in, the bylaws. If not so fixed, the number of directors shall be the same as that stated in the articles or three if no number is so stated.

HVBC’s Bylaws provide for not less than five directors and not more than 25 directors.

Director Classes

CZFS’ Charter provides that directors are divided into three classes, as nearly equal in number as possible, and are elected for three-year staggered terms.HVBC’s Charter provides that directors are divided into three classes, as nearly equal in number as possible, and are elected for three-year staggered terms.

Removal of Directors

The PBCL provides that the entire board of directors, a class of the board, or any individual director may be removed from office by the vote of the shareholders entitled to elect directors. If a board of directors isThe PBCL provides that the entire board of directors, a class of the board, or any individual director may be removed from office by the vote of the shareholders entitled to elect directors. If a board of directors is

CZFS

HVBC

classified, such removal may be effected only for cause unless otherwise provided in the articles of incorporation by a specific and unambiguous statement to that effect.

classified, such removal may be effected only for cause unless otherwise provided in the articles of incorporation by a specific and unambiguous statement to that effect.

HVBC’s Charter provides that a director may be removed from office by shareholders only for cause and only upon the affirmative vote of not less than two-thirds of the total votes eligible to be cast by shareholders at a duly constituted meeting of shareholders called expressly for such purpose.

Filling Board VacanciesCZFS’ Bylaws provide that any vacancy occurring in the board of directors, including any vacancy created due to an increase in the number of directors, shall be filled by the board of directors. Any director elected to fill a vacancy shall hold the office only until the next annual meeting of the shareholders and until a successor is elected and qualifies, notwithstanding that the term of office of the other directors in the class of which the newly-appointed director is a member does not expire at the time of such meeting.HVBC’s Charter provides that any vacancy in the board of directors, including any created by reason of an increase in the number of directors, shall filled by a majority vote of the directors then in office (whether or not a quorum of directors is present), or by a sole remaining director. The director elected to fill the vacancy shall serve until the term of the class to which he or she was appointed expires and until his or her successor is elected and qualified.
The board of directors of each of CZFS and HVBC may fill vacancies.
Cumulative Voting for Election of DirectorsCZFS’ Charter prohibits cumulative voting rights in the election of directors.HVBC’s Charter provides that shareholders shall not have the right to cumulate their votes in the election of directors.
Neither CZFS nor HVBC permits cumulative voting for the election of directors.
Shareholder Nominations and ProposalsCZFS’ Bylaws provide that any shareholder of record may nominate a candidate for director if the shareholder provides notice to the Secretary of CZFS at least 90 days, but not more than 120 days, prior to any meeting of shareholders called for the election of directors; provided, however, that if less than 100 days’ notice or prior public disclosure of the date of the meeting is given to shareholders, such written notice shall be delivered or mailed, as prescribed,HVBC’s Bylaws provide that any shareholder of record (as of both the day such shareholder gives notice and the record date for the annual meeting) may nominate a candidate for director or bring other business before the annual meeting if the shareholder’s notice is delivered or mailed to and received by the Secretary of HVBC not less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting of shareholders; provided, however, that

CZFS

HVBC

to the Secretary of the Corporation not later than the close of the 10th day following the day on which notice of the meeting was mailed to shareholders or such public disclosure was made.if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a shareholder’s written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of such annual meeting is first made.
Shareholder QuorumThe PBCL provides that the presence, in person or by proxy, of shareholders entitled to cast at least a majority of the votes that all shareholders are entitled to cast on a particular matter to be acted upon at the meeting shall constitute a quorum for the purposes of consideration and action on the matter.HVBC’s Bylaws provide that the presence of shareholders entitled to vote at least a majority of the votes that all shareholders are entitled to cast on a particular matter to be acted upon at a meeting of shareholders constitutes a quorum for the purposes of consideration and action on the matter.
Business Combinations

The PBCL provides the affirmative action of a majority of the votes cast by all shareholders entitled to vote is required in order to effect a merger, consolidation, sale of assets or other similar transaction.

Under CZFS’ Charter, a merger, consolidation, liquidation or dissolution, or any action that would result in the sale or other disposition of all or substantially all of the assets of CZFS requires approval by the affirmative vote of a majority of the votes cast by all CZFS shareholders entitled to vote on the matter.

The PBCL provides the affirmative action of a majority of the votes cast by all shareholders entitled to vote is required in order to effect a merger, consolidation, sale of assets or other similar transaction.

Under HVBC’s Charter, certain actions including mergers, consolidations, shares exchanges, and certain sales of assets, require the affirmative vote of at least 75% of the shares of HVBC entitled to vote generally in an election of directors; provided, however, that if any such action is recommended by at least two-thirds of the entire board of directors, the 75% stockholder vote will not be applicable, and, in such event, the action will require only such affirmative vote as is required by law.

CZFS

HVBC

IndemnificationCZFS’ Charter provides that, to the extent permitted by the PBCL, CZFS must indemnify any person who was or is or is threatened to be made a party to any threatened, pending, or completed actions, suit, or proceeding, whether civil, criminal, administrative, or investigative by reason of the fact that he or she is or was a director, officer, employee or agent of CZFS against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him or her in connection with such action, suit, or proceeding, including any amount paid to the institution itself as a result of an action or suit by or in the right of the CZFS.HVBC’s Charter provides that HVBC shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending, or completed action, suit, or proceeding, including actions by or in the right of HVBC, whether civil, criminal, administrative, or investigative, by reason of the fact that such person is or was a director, officer, employee, fiduciary, trustee, or agent of HVBC, or is or was serving at the request of HVBC as a director, officer, employee, fiduciary, trustee, or agent of another corporation, partnership, joint venture, trust, or other enterprise.
Notice of Shareholder MeetingsPursuant to the PBCL, CZFS must give notice of a shareholder meeting (i) at least 10 days in advance of a meeting that will consider a fundamental corporate change, or (ii) at least five days in advance of a meeting for any other case.HVBC’s Bylaws provide that shareholders of record will be given written notice at least 10 days prior to the meeting that will consider a “fundamental change” (as defined by the PBCL) and at least five days prior to a meeting for all other meetings. The notice must state the place, date and time of the meeting and, only in the case of a special meeting, the general nature of business to be transacted at such meeting.
Each of CZFS and HVBC must provide prior written notice of a shareholder meeting to their respective shareholders within at least 10 days of the meeting.
Calling a Special Meeting of ShareholdersCZFS’ Bylaws provide that special meetings of CZFS shareholders may be called at any time by the CZFS board of directors or by shareholders entitled to cast at least 20% of the votes that all shareholders are entitled to cast at the particular meeting.HVBC’s Charter provides that a special meeting of shareholders can be called by the board of directors of HVBC pursuant to a resolution approved by the affirmative vote of a majority of the directors then in office, or upon a written request of at least a majority of all shares entitled to vote at the particular meeting.
Record DateCZFS’ Bylaws provide that the CZFS board of directors may fix any date for the determination of the shareholders entitled to notice of or to vote at any a shareholder meeting within the confines of the PBCL, which providesHVBC’s Bylaws provide that the board of directors may fix, in advance, a record date, which shall be not more than 90 days and not less than (i) 10 days for meetings that consider “fundamental changes” (as defined in

CZFS

HVBC

that the board of directors may fix any date not more than 90 days before the date of a shareholder meeting for the determination of the shareholders entitled to notice of or to vote at any a shareholder meeting.the PBCL), or (ii) five days for all other meetings, prior to the date of the meeting.
Preemptive RightsCZFS shareholders are not entitled to preemptive rights with respect to any shares that may be issued.The HVBC Charter provides that, except as may be provided in a resolution or resolutions of the board of directors providing for the issue of any series of preferred stock, no shareholders are entitled to preemptive rights.
DividendsCZFS’ Charter provides that holders of CZFS common stock are entitled, when declared by the CZFS board of directors out of funds lawfully available, to receive dividends, subject to the rights of any holders of preferred stock.

HVBC’s Charter provides that holders of HVBC common stock are entitled, when declared by the HVBC board of directors out of funds lawfully available, to receive dividends, subject to the rights of any holders of preferred stock.

The HVBC Bylaws provide that the board of directors of HVBC may declare dividends payable only to shareholders of record at the close of business on any business day not more than 90 days prior to the date on which the dividend is paid.

Action of the Board of Directors Without a MeetingThe PBCL provides that the board of directors of CZFS may take any action required or permitted to be approved at a meeting of the directors without a meeting if all directors then in office consent in writing, and the consent(s) are filed with the minutes of the proceedings of the board of directors.HVBC’s Bylaws provide that the board or any committee thereof may take action without a meeting if all of the directors then in office, or all members of the committee (as applicable), consent in writing and the consent is filed with the Secretary of the Corporation.
Stock Ownership Requirement for DirectorsCZFS’ Bylaws provide that every director must own shares of capital stock of CZFS.The PBCL and HVBC’s governing documents do not provide stock ownership requirements for directors of Pennsylvania corporations.
Amendment of Articles of IncorporationThe PBCL provides that the CZFS Charter generally may be amended by the affirmative vote of a majority of the votes cast by all shareholder entitled to vote on the proposed amendment.HVBC’s Charter provides that, except as otherwise allowed by law, any amendment to the HVBC Charter must be approved by a majority of our board of directors and also by a majority of the outstanding shares of our voting stock; provided, however, that approval by at least 75% of the outstanding voting stock is generally

CZFS

HVBC

required to amend the following provisions if such amendment did not receive the approval of 80% of the board of directors then in office: (1) the authorized amount of capital stock, the authority of the board to fix terms of preferred stock, the terms of common stock and preemptive rights; (2) the limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock; (3) the ability of the board of directors or a majority of the shareholders to call a special meeting; (4) the ability of shareholders to act by unanimous written consent; (5) the ability of the board of directors to fill vacancies on the board; (6) the prohibition of cumulative voting and division of the board of directors into three staggered classes; (7) the liability of directors and officers; (8) the requirement that not less than two-thirds of stockholders must vote to remove directors, and can only remove directors for cause; (9) the ability of shareholders to approve certain corporate actions; (10) the ability of the board of directors to evaluate certain factors in evaluating offers to purchase or otherwise acquire HVBC; (11) the ability of the board of directors to amend and repeal the bylaws and the required shareholders vote to amend or repeal the bylaws; and (12) the provision of the HVBC Charter requiring approval of at least 75% of the outstanding voting stock (if 80% of the board of directors has not approved such amendment) to amend the provisions of the HVBC Charter set forth in (1) through (11) of this list and the provisions related to amendment of the HVBC Charter.
Amendment of BylawsCZFS’ Bylaws provide that the Bylaws may be amended, in whole or in part, by the affirmative vote of a majority of the member of the boardHVBC’s Charter provides that the board of directors of HVBC may amend, alter or repeal the HVBC

CZFS

HVBC

of directors at any regular or special meeting duly convened.

Bylaws by the affirmative vote of a majority of the directors then in office.

HVBC’s Charter also provides that the HVBC shareholders may amend, alter or repeal the HVBC Bylaws by the affirmative vote of at least 75% of the shares that are generally entitled to vote on the election of directors.

Pennsylvania Anti-Takeover Provisions

Under the PBCL, certain anti-takeover provisions apply to Pennsylvania publicly traded companies including those relating to (i) control share acquisitions, (ii) disgorgement of profits by certain controlling persons, (iii) business combination transactions with interested shareholders and (iv) the rights of shareholders to demand fair value for their stock following a control transaction. Pennsylvania law allows registered corporations to opt-out of any of these anti-takeover provisions. CZFS has not opted out of the anti-takeover provisions listed above. A general summary of the applicable anti-takeover provisions is set forth below.

Control Share Acquisitions. The PBCL limits control share acquisitions relating to the act of acquiring for the first time voting power over voting shares equal to at least 20%, 33 1/3% and 50% of the voting power of the corporation. Once a control share acquisition has occurred, then all shares in excess of the number required to meet the applicable threshold, plus shares purchased at any time with the intention of making a control share acquisition and shares purchased within 180 days of the date the triggering threshold was exceeded, are considered control shares. Control shares cannot vote either until their voting rights have been restored by two separate votes of the shareholders, as described below, at a meeting or until they have been transferred to a person who does not thereby also become the holder of control shares.

The holder of control shares may wait until the next annual or special meeting after the acquisition took place to submit the request for the restoration of voting rights to the shareholders, or the acquiring person may accelerate the process by agreeing to underwrite the cost of a special meeting of shareholders for that purpose. In either case, the acquiring person is required to furnish for distribution to the shareholders an information statement containing a detailed disclosure concerning the acquiring person, its intentions with respect to ownership of securities of the corporation and other matters. The restoration of voting rights may only be approved by the affirmative vote of the holders of a majority of the voting power entitled to vote in two separate votes of all of (i) the disinterested shareholders and (ii) the voting shares of the corporation.

For a period of 24 months after the later of (i) a control share acquisition by an acquiring person who does not properly request consideration of voting rights, or (ii) the denial of such a request or lapse of voting rights, the corporation may redeem all the control shares at the average public market sales price of the shares on the date notice of the call for redemption is given by the corporation.

Disgorgement of Profits by Certain Controlling Persons. Under the PBCL, disgorgement of profits by certain controlling persons applies in the event that (i) any person or group publicly discloses that the person or group may acquire control of the corporation, or (ii) a person or group acquires (or publicly discloses an intent to acquire) 20% or more of the voting power of the corporation and, in either case, sells shares within 18 months thereafter. Any profits from sales of equity securities of the corporation received by the person or group during such 18-month period will belong to the corporation if the securities that were sold were acquired during the 18-month period or within 24 months prior thereto.

Business Combination Transactions with Interested Shareholders. The PBCL prohibits certain business combinations with “interested shareholders,” defined as persons who acquire the direct or indirect beneficial

ownership of shares entitled to cast at least 20% of the votes entitled to be cast for the election of directors. A corporation subject to this provision may not effect mergers or certain other business combinations with the interested shareholder for a period of five years, unless:

the business combination or the acquisition of stock by means of which the interested shareholder became an interested shareholder is approved by the corporation’s board of directors prior to such stock acquisition;

the business combination is approved by the affirmative vote of the holders of all the outstanding common shares of the corporation; or

the business combination is approved by the affirmative vote of the holders of a majority of all shares entitled to vote, excluding shares held by the interested shareholders, and at the time of such vote, the interested shareholder is the beneficial owner of at least 80% of the voting shares of the corporation. This exception applies only if the value of the consideration to be paid by the interested shareholder in connection with the business combination satisfies certain fair price requirements.

After the five-year restricted period, an interested shareholder of the corporation may engage in a business combination with the corporation if (i) the business combination is approved by the affirmative vote of a majority of the shares other than those beneficially owned by the interested shareholder and its affiliates, or (ii) the merger is approved at a shareholders meeting and certain fair price requirements are met.

Rights of Shareholders to Demand Fair Value for Stock Following a Control Transaction. The PBCL provides, generally, that following a control transaction, any holder of voting shares may, prior to or within a reasonable time following the giving of notice by the controlling person, demand that the controlling person pay them the fair value of their shares under specified procedures. Fair value may not be less than the highest price paid per share by the controlling person at any time during the 90-day period ending on and including the date on which the controlling person became such, plus any increment representing any value, such as a control premium, that is not reflected in such price.

LEGAL MATTERS

The validity of the shares of CZFS common stock to be issued in the merger will be passed upon for CZFS by Hogan Lovells US LLP, Washington, D.C. Hogan Lovells US LLP and Luse Gorman, PC, Washington, D.C., will deliver opinions to CZFS and HVBC, respectively, as to certain federal income tax consequences of the merger. See “PROPOSAL I—The Merger—Material U.S. Federal Income Tax Consequences of the Merger” beginning on page 62.

EXPERTS

The consolidated financial statements of CZFS as of December 31, 2021 and 2020, and for each of the years in the two-year period ended December 31, 2021, have been audited by S.R. Snodgrass, P.C., independent registered public accounting firm, as set forth in their report. Such consolidated financial statements have been so incorporated into this document and into the registration statement by reference to CZFS’ Annual Report on Form 10-K for the year ended December 31, 2021, in reliance upon their report and given upon the authority of said firm as experts in accounting and auditing.

The consolidated financial statements of HVBC as of December 31, 2021 and 2020, and for each of the years in the two-year period ended December 31, 2021, have been audited by S.R. Snodgrass, P.C., independent registered public accounting firm, as set forth in their report. Such consolidated financial statements have been included in this proxy statement/prospectus and the registration statement in reliance upon their report and given upon the authority of said firm as experts in accounting and auditing.

FUTURE SHAREHOLDER PROPOSALS

CZFS 2023 Annual Shareholder Meeting and Shareholder Proposals

If the merger is completed, HVBC shareholders will become shareholders of CZFS. Any shareholder proposal pursuant to Rule 14a-8 under the Exchange Act intended to be presented at the 2023 annual meeting was required to be received at CZFS’ executive offices no later than November 10, 2022 to be considered for inclusion in CZFS’ 2023 proxy statement materials. In addition, any shareholder nominee to the board or proposal regarding any other matter to be acted upon at the 2023 annual meeting of shareholders (other than a shareholder proposal included in our proxy materials pursuant to Rule 14a-8 of the rules promulgated under the Exchange Act) was required to have been submitted to CZFS no later than November 10, 2022.

CZFS’ bylaws generally provide that for a shareholder to make nominations for the election of directors or proposals for business to be brought before a meeting of shareholders, a shareholder must deliver written notice of such nominations and/or proposals to the Corporate Secretary between December 20, 2022 and January 19, 2023.

In addition to satisfying the foregoing advance notice requirements under CZFS’ bylaws, to comply with the universal proxy rules under the Exchange Act, shareholders who intend to solicit proxies in support of director nominees other than CZFS’ nominees must provide notice that sets forth the information required by Rule 14a-19 under the Exchange Act, no later than February 18, 2023.

HVBC 2023 Annual Shareholder Meeting and Shareholder Proposals

HVBC does not anticipate holding a 2023 annual meeting of HVBC shareholders if the merger is completed in the first half of 2023. However, if the merger is not completed within the expected time frame, or at all, HVBC may hold an annual meeting of its shareholders in 2023. HVBC must receive proposals that shareholders seek to include in the proxy statement for HVBC’s next annual meeting no later than December 15, 2022. If the 2023 annual meeting of HVBC shareholders is held on a date that is more than 30 calendar days from May 18, 2023, a shareholder proposal must be received by a reasonable time before HVBC begins to print and mail its proxy solicitation materials for such annual meeting. Any shareholder proposals will be subject to the requirements of the proxy rules adopted by the SEC.

HVBC’s bylaws generally provide that for a shareholder to make nominations for the election of directors or proposals for business to be brought before a meeting of shareholders, such shareholder’s notice must be delivered or mailed to and received by the secretary of HVBC not less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting of shareholders; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a shareholder’s written notice shall be timely only if delivered or mailed to and received by the secretary of HVBC at the principal executive office of HVBC no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of such annual meeting is first made.

In addition to satisfying the foregoing advance notice requirements under HVBC’s bylaws, to comply with the universal proxy rules under the Exchange Act, shareholders who intend to solicit proxies in support of director nominees other than HVBC’s nominees must provide notice that sets forth the information required by Rule 14a-19 under the Exchange Act, no later than March 19, 2023.

WHERE YOU CAN FIND MORE INFORMATION

CZFS and HVBC file annual, quarterly and current reports, proxy statements and other information with the SEC. The SEC maintains a website that contains reports, proxy statements and other information about CZFS and HVBC. The address of that site is http://www.sec.gov. The reports and other information filed by CZFS and HVBC with the SEC are also available at their respective websites, which are www.firstcitizensbankc.com and www.hvbancorp.com. Information on these websites is not part of this proxy statement/prospectus.

CZFS has filed a registration statement on Form S-4 to register with the SEC the shares of CZFS common stock that HVBC shareholders may receive in the merger. This proxy statement/prospectus is part of the registration statement of CZFS on Form S-4 and is a prospectus of CZFS and a proxy statement of HVBC for the HVBC special meeting.

The SEC permits CZFS to “incorporate by reference” information into this proxy statement/prospectus. This means that CZFS can disclose important information to you by referring to another document filed separately with the SEC. The information incorporated by reference is considered a part of this proxy statement/prospectus, except for any information superseded by information contained directly in this proxy statement/prospectus or by information contained in documents filed with or furnished to the SEC after the date of this proxy statement/prospectus that is incorporated by reference in this proxy statement/prospectus.

This proxy statement/prospectus incorporates by reference the documents set forth below that have been previously filed with the SEC. These documents contain important information about CZFS and its financial condition.

CZFS SEC Filings (SEC File Number 0-13222)

Period or Date Filed

Annual Report on Form 10-K, as amendedYear ended December 31, 2021, filed on March 10, 2022 as amended by Form 10-K/A filed on April 29, 2022.
Proxy Statement on Schedule 14AFiled on March 10, 2022 (solely to the extent incorporated by reference into Part III of our Annual Report on Form 10-K for the year ended December 31, 2021)
Quarterly Reports on Form 10-QQuarters ended March 31, 2022, filed on May 9, 2022, June  30, 2022, filed on August 8, 2022 and September  30, 2022, filed on November 8, 2022.
Current Reports on Form 8-K or Form 8-K/AFiled February  17, 2022, April  11, 2022, April  22, 2022, August  26, 2022, October  19, 2022 and November 23, 2022 (other than the portions of those documents not deemed to be filed).
Description of CZFS common stock contained in CZFS Registration Statement on Form 8-A12B and any amendment or report filed for the purpose of updating these descriptionsFiled on June 1, 2022.

In addition, CZFS also incorporates by reference additional documents that it may file with the SEC under Sections 13(a), 13(c) or 15(d) of the Exchange Act, between the date of the initial filing of the registration statement and the date of the HVBC special meeting. These documents include Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. To the extent that any information contained in any Current Report on Form 8-K, or any exhibit to such report, was furnished to, rather than filed with, the SEC, such information or exhibit is not specifically incorporated by reference into this proxy statement/prospectus.

Documents incorporated by reference are available from CZFS, without charge, excluding all exhibits unless an exhibit has been specifically incorporated by reference into this proxy statement/prospectus. You can obtain documents incorporated by reference in this proxy statement/prospectus by requesting them in writing or by telephone from CZFS at the following addresses and telephone numbers:

Citizens Financial Services, Inc.

15 South Main Street

Mansfield, PA 16933

Attention: Randall E. Black, President and Chief Executive Officer

(570) 662-2121

www.firstcitizensbank.com

Neither CZFS nor HVBC has authorized anyone to give any information or make any representation about the merger or the HVBC special meeting that is different from, or in addition to, that contained in this proxy statement/prospectus or in any of the materials that are incorporated by reference into this proxy statement/prospectus. Therefore, if anyone does give you information of this sort, you should not rely on it. This proxy statement/prospectus does not constitute an offer to sell, or a solicitation of an offer to purchase, the securities offered by this proxy statement/prospectus, or the solicitation of a proxy, in any jurisdiction to or from any person to whom or from whom it is unlawful to make such offer, solicitation of an offer or proxy solicitation in such jurisdiction. Neither the delivery of this proxy statement/prospectus nor any distribution of securities pursuant to this proxy statement/prospectus shall, under any circumstances, create any implication that there has been no change in the information set forth or incorporated into this proxy statement/prospectus by reference or in our affairs since the date of this proxy statement/prospectus. The information contained in this proxy statement/prospectus with respect to CZFS was provided by CZFS, and the information contained in this proxy statement/prospectus with respect to HVBC was provided by HVBC. The information contained in this proxy statement/prospectus speaks only as of the date of this proxy statement/prospectus unless the information specifically indicates that another date applies.

ANNEX A

EXECUTION VERSION

AGREEMENT AND PLAN OF MERGER

DATED AS OF OCTOBER 18, 2022

BY AND AMONG

CITIZENS FINANCIAL SERVICES, INC.,

CZFS ACQUISITION COMPANY, LLC,

FIRST CITIZENS COMMUNITY BANK,

HV BANCORP, INC.

AND

HUNTINGDON VALLEY BANK


TABLE OF CONTENTS

Page
ARTICLE I THE MERGERA-1

Section 1.01

Terms of the Merger

A-1

Section 1.02

Tax Consequences

A-2

Section 1.03

Name of the Surviving Corporation and the Surviving Bank

A-2

Section 1.04

Charter and Bylaws of the Surviving Corporation and the Surviving Bank

A-2

Section 1.05

Directors and Officers of the Surviving Corporation and the Surviving Bank

A-2

Section 1.06

Effect of the Merger

A-3

Section 1.07

Effective Date and Effective Time; Closing

A-3

Section 1.08

Alternative Structure

A-3

Section 1.09

Additional Actions

A-3

Section 1.10

Absence of Control

A-4
ARTICLE II CONSIDERATION; EXCHANGE PROCEDURESA-4

Section 2.01

Merger Consideration

A-4

Section 2.02

Proration

A-5

Section 2.03

Rights as Shareholders; Stock Transfers

A-6

Section 2.04

Election and Exchange Procedures

A-6

Section 2.05

Anti-Dilution Provisions

A-9

Section 2.06

Reservation of Shares

A-9

Section 2.07

Listing of Additional Shares

A-9

Section 2.08

Treatment of Equity Awards

A-9
ARTICLE III REPRESENTATIONS AND WARRANTIES OF HVBC AND HVBA-9

Section 3.01

Making of Representations and Warranties

A-10

Section 3.02

Organization, Standing and Authority of HVBC

A-10

Section 3.03

Organization, Standing and Authority of HVB

A-10

Section 3.04

HVBC and HVB Capital Stock

A-10

Section 3.05

Subsidiaries

A-11

Section 3.06

Corporate Power; Minute Books

A-11

Section 3.07

Execution and Delivery

A-11

Section 3.08

Regulatory Approvals; No Defaults

A-12

Section 3.09

Financial Statements; SEC Documents

A-12

Section 3.10

Absence of Certain Changes or Events

A-13

Section 3.11

[Reserved]

A-14

Section 3.12

Regulatory Matters

A-14

Section 3.13

Legal Proceedings; Regulatory Action

A-14

Section 3.14

Compliance with Laws

A-15

Section 3.15

Material Contracts; Defaults

A-15

Section 3.16

Brokers

A-16

Section 3.17

Employee Benefit Plans

A-16

Section 3.18

Labor Matters

A-18

Section 3.19

Environmental Matters

A-18

Section 3.20

Tax Matters

A-19

Section 3.21

Investment Securities

A-21

Section 3.22

Derivative Transactions

A-21

Section 3.23

Loans; Nonperforming and Classified Assets

A-21

Section 3.24

Tangible Properties and Assets

A-22

Section 3.25

Intellectual Property

A-22

Section 3.26

Fiduciary Accounts

A-23

Section 3.27

Insurance

A-23

Section 3.28

Antitakeover Provisions

A-23

i


Section 3.29

Fairness Opinion

A-23

Section 3.30

Proxy Statement/Prospectus

A-23

Section 3.31

CRA, Anti-money Laundering and Customer Information Security

A-23

Section 3.32

Transactions with Affiliates

A-24

Section 3.33

Disclosure

A-24
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF CZFS, CZFSAC AND FCCBA-24

Section 4.01

Making of Representations and Warranties

A-24

Section 4.02

Organization, Standing and Authority of CZFS and CZFSAC

A-24

Section 4.03

Organization, Standing and Authority of FCCB

A-25

Section 4.04

CZFS

A-25

Section 4.05

Subsidiaries

A-25

Section 4.06

Corporate Power; Minute Books

A-25

Section 4.07

Execution and Delivery

A-26

Section 4.08

Regulatory Approvals; No Defaults

A-26

Section 4.09

Absence of Certain Changes or Events

A-26

Section 4.10

SEC Documents; Financial Statements; and Financial Controls and Procedures

A-27

Section 4.11

Regulatory Matters

A-27

Section 4.12

Legal Proceedings

A-28

Section 4.13

Compliance With Laws

A-29

Section 4.14

Brokers

A-29

Section 4.15

Employee Benefit Plans

A-29

Section 4.16

Labor Matters

A-30

Section 4.17

Tax Matters

A-30

Section 4.18

Loans; Nonperforming Assets

A-31

Section 4.19

Deposit Insurance

A-31

Section 4.20

CZFS Stock

A-31

Section 4.21

Antitakeover Provisions

A-32

Section 4.22

Proxy Statement/Prospectus

A-32

Section 4.23

Environmental Matters

A-32

Section 4.24      Available Funds

A-32

Section 4.25

Disclosure

A-32
ARTICLE V COVENANTSA-32

Section 5.01

Covenants of HVBC

A-32

Section 5.02

Covenants of CZFS

A-35

Section 5.03

Reasonable Best Efforts

A-36

Section 5.04

Shareholder Approval

A-36

Section 5.05

Merger Registration Statement; Proxy Statement/Prospectus

A-36

Section 5.06

Cooperation and Information Sharing

A-37

Section 5.07

Supplements or Amendment

A-37

Section 5.08

Regulatory Approvals

A-37

Section 5.09

Press Releases

A-38

Section 5.10

Access; Information

A-38

Section 5.11

No Solicitation by HVBC

A-38

Section 5.12

Certain Policies

A-40

Section 5.13

Indemnification

A-40

Section 5.14

Employees; Benefit Plans

A-42

Section 5.15

Notification of Certain Changes

A-44

Section 5.16

Current Information

A-44

Section 5.17

Board Packages

A-45

Section 5.18

Transition; Informational Systems Conversion

A-45

ii


Section 5.19

Assumption of Debt

A-45

Section 5.20

Section 16 Matters

A-45

Section 5.21

Additional Actions by HVBC

A-46
ARTICLE VI CONDITIONS TO CONSUMMATION OF THE MERGERA-46

Section 6.01

Conditions to Obligations of the Parties to Effect the Merger

A-46

Section 6.02

Conditions to Obligations of CZFS

A-46

Section 6.03

Conditions to Obligations of HVBC

A-47

Section 6.04

Frustration of Closing Conditions

A-47
ARTICLE VII TERMINATIONA-48

Section 7.01

Termination

A-48

Section 7.02

Termination Fee

A-50

Section 7.03

Effect of Termination and Abandonment

A-50
ARTICLE VIII MISCELLANEOUSA-50

Section 8.01

Survival

A-50

Section 8.02

Waiver; Amendment

A-51

Section 8.03

Counterparts

A-51

Section 8.04

Governing Law and Venue

A-51

Section 8.05

Expenses

A-51

Section 8.06

Notices

A-51

Section 8.07

Entire Understanding; No Third-Party Beneficiaries

A-52

Section 8.08

Severability

A-52

Section 8.09

Enforcement of the Agreement

A-52

Section 8.10

Interpretation

A-52

Section 8.11

Assignment

A-53

Section 8.12      Waiver of Jury Trial

A-53

Section 8.13      Electronic Transmission

A-53
ARTICLE IX ADDITIONAL DEFINITIONSA-53

Section 9.01

Additional Definitions

A-53
EXHIBITS

Exhibit A

Form of Voting Agreement

Exhibit B

Plan of Bank Merger

Exhibit C

Form of Settlement and Non-Competition Agreement

iii


TABLE OF DEFINITIONS

Page

Acquisition Proposal

A-53

Acquisition Transaction

A-53

Affiliate

A-54

Agreement

A-1

Bank Merger

A-1

Bank Regulator

A-54

BCL

A-3

BOLI

A-23

Business Day

A-54

Closing

A-3

Closing Date

A-3

Code

A-1

Community Reinvestment Act

A-14

Confidentiality Agreement

A-38

CZFS

A-1

CZFS Board

A-54

CZFS Disclosure Schedule

A-54

CZFS Pension Plan

A-30

CZFS Stock

A-54

Derivative Transaction

A-54

Effective Date

A-3

Effective Time

A-3

Environmental Law

A-54

ERISA

A-54

Exchange Act

A-54

FCCB

A-1

FDIC

A-54

FHLB

A-55

Finance Laws

A-15

FRB

A-55

GAAP

A-55

Governmental Authority

A-55

Hazardous Substance

A-55

HVB

A-1

HVB Board

A-55

HVBC

A-1

HVBC Bank Stock

A-10

HVBC Benefit Plans

A-16

HVBC Board

A-55

HVBC Disclosure Schedule

A-55

HVBC Employees

A-16

HVBC Financial Statements

A-12

HVBC Intellectual Property

A-55

HVBC Meeting

A-36
Page

HVBC Pension Plan

A-16

HVBC Recommendation

A-36

HVBC Representatives

A-38

HVBC Stock

A-10

HVBC Subsequent Determination

A-40

Indemnified Parties

A-40

Indemnifying Party

A-40

Informational Systems Conversion

A-45

Insurance Policies

A-23

Intellectual Property

A-55

IRS

A-56

Knowledge

A-56

Leases

A-22

Lien

A-56

Loans

A-21

Material Adverse Effect

A-56

Material Contract

A-16

Merger

A-1

Merger Registration Statement

A-36

NASDAQ

A-56

Notice of Superior Proposal

A-40

Notice Period

A-40

OREO

A-21

PADOBS

A-56

Person

A-57

Premium Limit

A-42

Proceeding

A-41

Proxy Statement/Prospectus

A-57

Regulatory Approvals

A-26

Regulatory Order

A-14

Rights

A-57

Securities Act

A-57

Software

A-57

Subsidiary

A-57

Superior Proposal

A-57

Surviving Bank

A-2

Surviving Company

A-2

Tax

A-57

Tax Returns

A-57

Taxes

A-57

Transactions

A-1

Voting Agreement

A-1

Willful Breach

A-58

iv


This AGREEMENT AND PLAN OF MERGER (this “Agreement”) is dated as of October 18, 2022, by and among Citizens Financial Services, Inc., a Pennsylvania corporation (“CZFS”), CZFS Acquisition Company, LLC, a Pennsylvania limited liability company and wholly-owned subsidiary of CZFS (“CZFSAC”), First Citizens Community Bank, a Pennsylvania-chartered bank and wholly-owned subsidiary of CZFSAC (“FCCB”), HV Bancorp, Inc., a Pennsylvania corporation (“HVBC”), and Huntingdon Valley Bank, a Pennsylvania-chartered bank and wholly-owned subsidiary of HVBC (“HVB”).

WITNESSETH

WHEREAS, the Board of Directors of CZFS (on behalf of CZFS and on behalf of CZFSAC in CZFS’ capacity as the sole member of CZFSAC) and the Board of Directors of HVBC have each (i) determined that this Agreement and the business combination and related transactions contemplated hereby are in the best interests of their respective entities and shareholders; (ii) determined that this Agreement and the transactions contemplated hereby are consistent with and in furtherance of their respective business strategies; and (iii) approved and declared advisable this Agreement and the transactions contemplated hereby;

WHEREAS, in accordance with the terms of this Agreement, HVBC will merge with and into CZFS, with CZFS surviving (the “Merger”), and immediately thereafter, HVB will merge with and into FCCB, with FCCB surviving (the “Bank Merger” and, together with the Merger, the “Transactions”);

WHEREAS, as a material inducement to CZFS to enter into this Agreement, each of the directors and certain executive officers of HVBC set forth on the HVBC Disclosure Schedule 6.02(c) has entered into a voting agreement with CZFS dated as of the date hereof (a “Voting Agreement”), substantially in the form attached hereto as Exhibit A pursuant to which each such director or executive officer has agreed, among other things, to vote all shares of HVBC Stock (as defined herein) owned by such person in favor of the approval of this Agreement and the transactions contemplated hereby, upon the terms and subject to the conditions set forth in such agreement;

WHEREAS, for United States federal income tax purposes, the parties intend the Merger to qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended and the regulations and formal guidance issued thereunder (the “Code”), and that this Agreement be and hereby is adopted as a “plan of reorganization” within the meaning of Sections 354, 361 and 368 of the Code;

WHEREAS, as a material inducement to CZFS to enter into this Agreement, each of the individuals set forth on HVBC Disclosure Schedule 6.02(d) has entered into a settlement and non-competition agreement with HVBC, HVB and CZFS (the “Settlement and Non-Competition Agreement”) substantially in the form attached hereto as Exhibit C; and

WHEREAS, the parties desire to make certain representations, warranties and agreements in connection with the transactions described in this Agreement and to prescribe certain conditions thereto.

NOW, THEREFORE, in consideration of the mutual promises herein contained and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto agree as follows:

ARTICLE I

THE MERGER

The merger agreement isSection 1.01    Terms of the Merger. Subject to the terms and conditions of this Agreement, at the Effective Time, HVBC shall merge with and into CZFS, and CZFS shall be the surviving entity (hereinafter sometimes referred to as the “Surviving Corporation”). Immediately thereafter, pursuant to

the Plan of Bank Merger described in the following sentence, HVB shall merge with and into FCCB, and FCCB shall be the surviving entity (hereinafter sometimes referred to as the “Surviving Bank”) and shall continue to be governed by the laws of the Commonwealth of Pennsylvania. As soon as practicable after the execution of this Agreement, CZFS (on behalf of CZFSAC in CZFS’ capacity as the sole member of CZFSAC) will cause FCCB to, and HVBC will cause HVB to, execute and deliver a Plan of Bank Merger substantially in the form attached to this documentAgreement asAppendix AExhibit B. We encourage you to read the agreement carefully, as it is the legal document that governs the mergerAs part of FNB with and into First Citizens.

Parties to the Merger, (page 55)

Citizens Financial Services, Inc. and First Citizens Community Bank.Citizens is a bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, First Citizens, a Pennsylvania-chartered commercial bank. Established in 1932, and headquartered in Mansfield, Pennsylvania, First Citizens has a primary market areashares of Clinton, Potter, Tioga and Bradford Counties in north central Pennsylvania and Allegany County in southwestern New York, and operates 18 branch offices. As of June 30, 2015, Citizens had total assets of approximately $942.5 million, total deposits of approximately $791.9 million, net loans of approximately $564.7 million, and stockholders’ equity of approximately $103.2 million. Through this branch network and its electronic delivery channels, First Citizens provides deposit and loan products and financial services to local businesses, consumers and municipalities. First Citizens’ wholly owned subsidiary, First Citizens Insurance Agency, Inc., offers products such as mutual funds, annuities, and health and life insurance. The principal executive office of Citizens is located at 15 South Main Street, Mansfield, Pennsylvania 16933 and its telephone number is (570) 662-2121.

The First National Bank of Fredericksburg . Founded in 1907, FNB is a national bank regulated by the Office of the Comptroller of the Currency (the “OCC”). FNB engages in general commercial banking business from its main office in Fredericksburg, Pennsylvania and operates seven branch offices located in Berks, Lebanon and Schuylkill Counties in southcentral Pennsylvania. FNB provides its customers with a variety of consumer and commercial banking services. As of June 30, 2015, FNB had total assets, deposits and net loans of approximately $232.4 million, $214.1 million and $145.2 million, respectively. FNB’s principal executive office is located at 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026 and its telephone number is (717) 202-2255.

7

Upon completion of the proposed merger, the combined institution will have total assets of approximately $1.2 billion, total deposits of approximately $1.0 billion, net loans of approximately $707.7 million, and 25 branches serving northcentral and southcentral Pennsylvania and Allegany County in southwestern New York.

Special Meeting of FNB Stockholders (page 48)

FNB will hold a special meeting of its stockholdersHVBC Stock shall, at the Fredericksburg Community Center, 125 S. Tan Street, Fredericksburg, Pennsylvania, on Tuesday, November 10, 2015, at 1:00 p.m., local time. At the special meeting, FNB stockholders will be asked to vote to approve the merger proposal and the adjournment proposal. You may vote at the special meeting of stockholders if you owned shares of FNB common stock at the close of business on the record date, September 30, 2015. On that date, there were 35,628 shares of FNB common stock outstanding and entitled to vote at the special meeting of FNB stockholders. You may cast one vote for each share of FNB common stock you owned on the record date.

Even if you expect to attend the special meeting of stockholders, FNB recommends that you promptly complete and return your proxy card in the enclosed return envelope.

Approval of the merger agreement by FNB stockholders requires the affirmative vote of holders of two-thirds of the issued and outstanding shares of FNB common stock. A failure to vote or an abstention will have the same effect as a vote against approval of the merger agreement. Approval of the adjournment proposal will require the affirmative vote of a majority of the votes cast at the special meeting. Abstentions and broker non-votes will not affect whether the adjournment proposal is approved.

As of the record date, directors and executive officers of FNB beneficially owned 3,798 shares of FNB common stock entitled to vote at the special meeting of stockholders. This represents approximately 10.66% of the total votes entitled to be cast at the special meeting of stockholders. The directors have executed voting agreements pursuant to which they have agreed to vote “FOR” adoption of the merger agreement.

What FNB Stockholders Will Receive in the Merger (page 68)

If the merger agreement is approved and the merger is subsequently completed, each outstanding share of FNB common stock willEffective Time, be converted into the right to receive either (i) $630.00the Merger Consideration pursuant to the terms of Article II.

Section 1.02    Tax Consequences. It is intended that the Merger shall constitute a reorganization within the meaning of Section 368(a) of the Code, and that this Agreement shall constitute a “plan of reorganization” as that term is used in cash, (ii) 12.6000 sharesSections 354, 361 and 368 of the Code. From and after the date of this Agreement and until the Closing, each party hereto shall use its reasonable best efforts to cause the Merger to qualify, and will not knowingly take any action, cause any action to be taken, fail to take any action or cause any action to fail to be taken, which action or failure to act would reasonably be expected to prevent the Merger from qualifying as a reorganization under Section 368(a) of the Code. CZFS and HVBC each hereby agree to deliver a certificate substantially in compliance with IRS published advance ruling guidelines, with customary exceptions and modifications thereto, to enable its counsel to deliver the legal opinions contemplated by Section 6.01(e).

Section 1.03    Name of the Surviving Corporation and the Surviving Bank. The name of the Surviving Corporation shall be “Citizens Financial Services, Inc.” The name of the Surviving Bank shall be “First Citizens common stockCommunity Bank.”

Section 1.04    Charter and Bylaws of the Surviving Corporation and the Surviving Bank. The charter and bylaws of the Surviving Corporation upon consummation of the Merger shall be the charter and bylaws of CZFS as in effect immediately prior to consummation of the Merger. The charter and bylaws of the Surviving Bank upon consummation of the Bank Merger shall be the charter and bylaws of FCCB as in effect immediately prior to consummation of the Bank Merger.

Section 1.05    Directors and Officers of the Surviving Corporation and the Surviving Bank.

(a)    At the Effective Time, the board of directors of the Surviving Corporation immediately prior to the Effective Time shall continue to be the directors of the Surviving Corporation, provided that, at the Effective Time, the number of persons constituting the board of directors of the Surviving Corporation shall be increased by one (1) director to be selected by CZFS upon consultation with HVBC who is a member of the board of directors of HVBC immediately prior to the Effective Time (the “exchange ratio”New Corporation Board Member) and the New Corporation Board Member shall be appointed to the board of directors of the Surviving Corporation for a term to expire at the next annual meeting of the shareholders of CZFS, subject to CZFS’s customary background screening and evaluation procedures for potential directors. CZFS shall nominate and recommend to CZFS’s shareholders the New Corporation Board Member for election for a three-year term at CZFS’s first annual shareholder meeting following the Effective Time. Each of the directors of the Surviving Corporation immediately after the Effective Time shall hold office until his or her successor is elected and qualified or otherwise in accordance with the charter and bylaws of the Surviving Corporation.

(b)    At the Effective Time, the board of directors of the Surviving Bank immediately prior to the Effective Time shall continue to be the directors of the Surviving Bank, provided that at the Effective Time, the number of persons constituting the board of directors of the Surviving Bank shall be increased by two (2) directors to be selected by CZFS upon consultation with HVBC who are members of the board of directors of HVB immediately prior to the Effective Time (the “New Bank Board Members”), and the New Bank Board Members shall be appointed to the board of directors of the Surviving Bank for a term to expire at the next annual meeting of the shareholders of the Surviving Bank, subject to the Surviving Bank’s customary background screening and evaluation procedures for potential directors. CZFS (on behalf of CZFSAC in CZFS’ capacity as the sole member of CZFSAC) shall appoint each of the New Bank Board Members for a one-year term at the Surviving

Bank’s first annual shareholder meeting following the Effective Time. Each of the directors of the Surviving Bank immediately after the Effective Time shall hold office until his or her successor is elected and qualified or otherwise in accordance with the charter and bylaws of the Surviving Bank.

(c)    At the Effective Time, the officers of the Surviving Corporation and the Surviving Bank shall consist of the officers of the Surviving Corporation and the Surviving Bank in office immediately prior to the Effective Time with the addition of Robert J. Marino and Travis J. Thompson as senior officers of the Surviving Bank with such titles to be determined by CZFS prior to the Closing.

Section 1.06    Effect of the Merger. At the Effective Time, the effect of the Merger shall be as provided under applicable provisions of the Pennsylvania Business Corporation Law of 1988 (the “BCL”) and the regulations respectively promulgated thereunder. Without limiting the generality of the foregoing, and subject thereto, at the Effective Time, the separate corporate existence of HVBC shall cease and all of the rights, privileges, powers, franchises, properties, assets, debts, liabilities, obligations, restrictions, disabilities and duties of HVBC shall be vested in and assumed by CZFS.

Section 1.07    Effective Date and Effective Time; Closing.

(a)    Subject to the terms and conditions of this Agreement, CZFS will make all such filings as may be required by applicable laws and regulations to consummate the Merger. On the Closing Date, which shall take place not more than three (3) Business Days following the receipt of all necessary regulatory, governmental and shareholder approvals and consents and the expiration of all statutory waiting periods in respect thereof and the satisfaction or waiver of all of the conditions to the consummation of the Merger specified in Article VI of this Agreement (other than the delivery of certificates and other instruments and documents to be delivered at the Closing), or (iii) aon such other date as the parties shall mutually agree to, CZFS and HVBC shall file articles of merger with the Department of State of the Commonwealth of Pennsylvania in accordance with the BCL. The date of such filings is herein called the “Effective Date,” and the “Effective Time” of the Merger shall be as specified in such filing.

(b)    The closing (the “Closing”) shall take place remotely via the electronic exchange of documents and signatures immediately prior to the Effective Time at 10:00 a.m., Eastern time, or in person at the principal offices of Hogan Lovells US LLP in Washington, D.C., or such other place, at such other time, or on such other date as the parties may mutually agree upon (such date, the “Closing Date”). At the Closing, there shall be delivered to CZFS and HVBC the certificates and other documents required to be delivered under Article VI hereof.

Section 1.08    Alternative Structure. CZFS may, at any time prior to the Effective Time, change the method of effecting the combination of cashCZFS and Citizens common stock, HVBC, and FCCB and HVB, respectively, (including the provisions of this Article I) if and to the extent it deems such change to be necessary, appropriate or desirable; provided, however,that no such change shall (a) alter or change the Merger Consideration; (b) adversely affect the tax treatment of HVBC’s shareholders pursuant to this Agreement; (c) adversely affect the tax treatment of CZFS or HVBC pursuant to this Agreement; or (d) be reasonably likely to materially impede or delay consummation of the transactions contemplated by this Agreement. In the event CZFS makes such a change, HVBC agrees to execute an appropriate amendment to this Agreement in order to reflect such change.

Section 1.09    Additional Actions. If, at any time after the Effective Time, CZFS shall consider or be advised that any further deeds, documents, assignments or assurances in law or any other acts are necessary or desirable to (i) vest, perfect or confirm, or record or otherwise, in CZFS its right, title or interest in, to or under any of the rights, properties or assets of HVBC or HVB, or (ii) otherwise carry out the purposes of this Agreement, HVBC, HVB and their respective officers and directors shall be deemed to have granted to CZFS an irrevocable power of attorney to execute and deliver, in such official corporate capacities, all such deeds, assignments or assurances in law or any other acts as are necessary or desirable to (a) vest, perfect or confirm, of record or otherwise, in CZFS or FCCB its

right, title or interest in, to or under any of the rights, properties or assets of HVBC or HVB or (b) otherwise carry out the purposes of this Agreement, and the officers and directors of CZFS or FCCB are authorized in the aggregate, 75%name of HVBC or HVB or otherwise to take any and all such action.

Section 1.10    Absence of Control. It is the intent of the parties to this Agreement that CZFS or FCCB by reason of this Agreement shall not be deemed (until consummation of the transactions contemplated herein) to control, directly or indirectly, HVBC or HVB and shall not exercise or be deemed to exercise, directly or indirectly, a controlling influence over the management or policies of HVBC or HVB.

ARTICLE II

CONSIDERATION; EXCHANGE PROCEDURES

Section 2.01    Merger Consideration.

(a)    Subject to the provisions of this Agreement, at the Effective Time, automatically by virtue of the Merger and without any action on the part of any Person:

(i)    Each share of CZFS Stock that is issued and outstanding immediately prior to the Effective Time shall remain issued and outstanding following the Effective Time and shall be unchanged by the Merger.

(ii)    All shares of FNB common stock willHVBC Stock issued and outstanding immediately prior to the Effective Time (other than shares of HVBC Stock to be cancelled pursuant to Section 2.01(b)) shall become and be converted into the right to receive, without interest, at the election of the holder thereof and in accordance with the procedures set forth in Sections 2.04 and subject to Section 2.02 and 2.05, the following:

(A)    for each share of HVBC Stock with respect to which an election to receive cash has been effectively made and not revoked or lost, pursuant to Section 2.04 (a “Cash Election”), the right to receive in cash from CZFS, without interest, an amount equal to $30.500 (the “Cash Consideration”) (collectively, “Cash Election Shares”);

(B)    for each share of HVBC Stock with respect to which an election to receive CZFS Stock has been effectively made and not revoked or lost, pursuant to Section 2.04 (a “Stock Election”), the right to receive from CZFS the number of shares of Citizens commonCZFS Stock equal to the Exchange Ratio (the “Stock Consideration”) (collectively, the “Stock Election Shares”); and

(C)    for each share of HVBC Stock other than shares as to which a Cash Election or a Stock Election has been effectively made and not revoked or lost, pursuant to Section 2.04 (collectively, “Non-Election Shares”), the right to receive from CZFS the Stock Consideration or the Cash Consideration as is determined in accordance with Section 2.02.

For purposes of this Agreement: (x) “Exchange Ratio” means 0.4000 shares of CZFS Stock and (y) the Cash Consideration and Stock Consideration are sometimes referred to herein collectively as the “Merger Consideration”.

(b)    At the Effective Time, all shares of HVBC Stock that are owned by HVBC as treasury stock and the remainingall shares of FNB commonHVBC Stock that are owned directly or indirectly by CZFS or HVBC, including any shares of HVBC Stock held by CZFS or HVBC or any of their respective Subsidiaries in respect of a debt previously contracted, other than shares that are held by CZFS or HVBC, if any, in a fiduciary capacity, shall be canceled and shall cease to exist and no Merger Consideration shall be delivered in exchange therefor. All shares of CZFS Stock that are owned by HVBC shall become treasury stock of CZFS.

(c)    80% of the aggregate Merger Consideration to be paid to holders of HVBC Stock will be converted intopaid with CZFS Stock and 20% of the aggregate Merger Consideration to be paid to holders of HVBC will be paid in cash. In the event that the foregoing clauses of certain decreasesthis Section 2.01 result in less than 80% of the priceaggregate Merger Consideration being paid with CZFS Stock or less than 20% of Citizens common stock,the aggregate Merger Consideration being paid in

cash, pro rata adjustments will be made in accordance with Section 2.02 to result in payment of 80% of the aggregate Merger Consideration in CZFS Stock and 20% of the aggregate Merger Consideration in cash.

(d)    If either of the tax opinions referred to in Section 6.01(c) cannot be rendered (as reasonably determined, in each case, by the counsel charged with giving such opinion) as described in the merger agreement and this document, FNB may elect to terminate the merger agreement unless Citizens elects to increase the exchange ratio.

Material United States Federal Income Tax Consequencesa result of the Merger (page 83)

Citizens and FNB will not be requiredpotentially failing to completesatisfy the merger unless each receives a legal opinion from its respective counsel to the effect that the merger will qualify as a tax-free reorganization for United States“continuity of interest” requirements under applicable federal income tax purposes.principles relating to reorganizations under Section 368(a) of the Code, then CZFS shall reduce the Cash Consideration and increase the Stock Consideration to the minimum extent necessary to enable the relevant tax opinions to be rendered.

For United States federal income tax purposes, we expectSection 2.02    Proration.

(a)    Notwithstanding any other provision contained in this Agreement, the number of shares of HVBC Stock to be converted into Cash Consideration (the “Cash Conversion Number”) shall be equal to the product obtained by multiplying (x) the number of shares of HVBC Stock issued and outstanding as of the Effective Time (excluding shares of HVBC Stock to be canceled as provided in Section 2.01(b)) by (y) 0.20.

(b)    Within five (5) Business Days after the Effective Time, CZFS shall cause the Exchange Agent (as defined below) to effect the allocation among holders of HVBC Stock of rights to receive the Cash Consideration and the Stock Consideration as follows:

(i)    If the number of Cash Election Shares is greater than the Cash Conversion Number, then:

(A)    all Stock Election Shares and all Non-Election Shares shall be converted into the right to receive the Stock Consideration; and

(B)    the Cash Election Shares of each holder thereof shall be converted into the right to receive the Stock Consideration in respect of that you generally will not recognizenumber of Cash Election Shares (rounded to the nearest whole share) equal to the product obtained by multiplying (x) the number of Cash Election Shares held by such holder by (y) a fraction, the numerator of which is the amount by which (1) the Cash Election Shares exceed (2) the Cash Conversion Number and the denominator of which is the total number of Cash Election Shares, with the remaining number of such holder’s Cash Election Shares being converted into the right to receive the Cash Consideration.

(ii)    If the number of Cash Election Shares is less than the Cash Conversion Number, then:

(A)    all Cash Election Shares shall be converted into the right to receive the Cash Consideration;

(B)    the Stock Election Shares of each holder thereof shall be converted into the right to receive the Cash Consideration in respect of that number of Stock Election Shares (rounded to the nearest whole share) equal to the product obtained by multiplying (x) the number of Stock Election Shares held by such holder by (y) a fraction, the numerator of which is the amount by which (1) the Cash Conversion Number exceeds (2) the Cash Election Shares and the denominator of which is the sum of (I) the total number of Stock Election Shares plus (II) the total number of Non-Election Shares, with the remaining number of such holder’s Stock Election Shares being converted into the right to receive the Stock Consideration; and

(C)    the Non-Election Shares of each holder thereof shall be converted into the right to receive the Cash Consideration in respect of that number of Non-Election Shares (rounded to the nearest whole share) equal to the product obtained by multiplying (x) the number of Non-Election Shares held by such holder by (y) a fraction, the numerator of which is the amount by which (1) the Cash Conversion Number exceeds (2) the Cash Election Shares and the denominator of which is the sum of (I) the total number of Stock Election Shares plus (II) the total number of Non-Election Shares, with the remaining number of such holder’s Non-Election Shares being converted into the right to receive the Stock Consideration.

(iii)    If the number of Cash Election Shares is equal to the Cash Conversion Number, then all Cash Election Shares shall be converted into the right to receive the Cash Consideration and all Stock Election Shares and Non-Election Shares shall be converted into the right to receive the Stock Consideration.

Section 2.03    Rights as Shareholders; Stock Transfers. All shares of HVBC Stock, when converted as provided in Section 2.01(a)(ii), shall no longer be outstanding and shall automatically be cancelled and retired and shall cease to exist, and each certificate previously evidencing such shares of HVBC Stock (each, a “Certificate”, it being understood that any gain or lossreference herein to “Certificate” shall be deemed to include reference to book-entry account statements relating to the ownership of shares of HVBC Stock) shall thereafter represent only the right to receive for each such share of HVBC Stock, the Merger Consideration and, if applicable, any cash in lieu of fractional shares of CZFS Stock in accordance with Section 2.04(l). At the Effective Time, holders of the HVBC Stock shall cease to be, and shall have no rights as, shareholders of HVBC other than the right to receive the Merger Consideration and cash in lieu of fractional shares of CZFS Stock as provided under this Article II. After the Effective Time, there shall be no transfers on the stock transfer books of HVBC of shares of HVBC Stock.

Section 2.04    Election and Exchange Procedures.

(a)    Each holder of HVBC Stock may specify in a request made in accordance with the provisions of this Section 2.04 (herein called an “Election”) (x) the number of shares of HVBC Stock owned by such Holder with respect to yourwhich such holder of HVBC Stock desires to make a Stock Election and (y) the number of shares of FNB common stock that are exchanged for sharesHVBC Stock owned by such holder of Citizens common stockHVBC Stock with respect to which such holder of HVBC Stock desires to make a Cash Election.

(b)    CZFS shall prepare a form reasonably acceptable to HVBC (the “Form of Election”) which shall be mailed to HVBC’s shareholders entitled to vote at the HVBC Meeting so as to permit HVBC shareholders to exercise their right to make an Election prior to the Election Deadline.

(c)    The Form of Election shall be mailed to each holder of HVBC Stock not more than forty-five (45) nor less than thirty (30) calendar days prior to the anticipated Effective Time or on such date as HVBC and CZFS shall mutually agree (the “Mailing Date”).

(d)    Any Election shall have been made properly only if the Person authorized to receive Elections and to act as Exchange Agent under this Agreement, which Person shall be designated by CZFS and reasonably acceptable to HVBC (the “Exchange Agent”), pursuant to an agreement entered into prior to Closing shall have received, by 5:00 p.m. local time in the merger, exceptcity in which the principal office of such Exchange Agent is located, on the date that is the twenty-fifth (25th) calendar day following the Mailing Date (the “Election Deadline”), a Form of Election properly completed and signed accompanied by the Certificates representing HVBC Stock as to which such Form of Election is being made or by an appropriate guarantee of delivery of such Certificates, as set forth in the Form of Election.

(e)    Any HVBC stockholder may, at any time prior to the Election Deadline, change or revoke his or her Election by written notice received by the Exchange Agent prior to the Election Deadline accompanied by a properly completed and signed, revised Form of Election. If CZFS, after consultation with the Exchange Agent, shall determine in its reasonable discretion that any Election is not properly made with respect to any shares of HVBC Stock, such Election shall be deemed to be not in effect, and the shares of HVBC Stock covered by such Election shall, for purposes hereof, be deemed to be Non-Election Shares, unless a proper Election is thereafter timely made.

(f)    All Elections shall be revoked automatically if the Exchange Agent is notified in writing by CZFS or HVBC that this Agreement has been terminated in accordance with Article VII.

(g)    If any portion of the Merger Consideration is to be paid to a Person other than the Person in whose name a Certificate surrendered pursuant to Section 2.04(i) is registered, it shall be a condition to such payment that such Certificate shall be properly endorsed or otherwise be in proper form for transfer, as applicable, and the Person requesting such payment shall inform the Exchange Agent, pursuant to an agreement entered into prior to Closing, whether any transfer or other similar Taxes are required as a result of such payment to a Person other than the registered holder of such Certificate, or establish to the reasonable satisfaction of the Exchange Agent that such Taxes are not payable. If such transfer or other similar Taxes are payable pursuant to the preceding sentence, then the Exchange Agent shall withhold and deduct from the Merger Consideration (including cash receivedin lieu of fractional shares of CZFS Stock) otherwise payable pursuant to this Agreement to the designated Person other than the registered holder such amounts as the Exchange Agent determines is necessary based on the information supplied by the registered holder. The Exchange Agent (or, subsequent to the twelve-month anniversary of the Effective Time, CZFS) shall be entitled to deduct and withhold from the Merger Consideration (including cash in lieu of fractional shares of CZFS Stock) otherwise payable pursuant to this Agreement to any holder of HVBC Stock such amounts as the Exchange Agent or CZFS, as the case may be, is required to deduct and withhold under the Code, or any provision of state, local or foreign Tax law, with respect to the making of such payment. To the extent that any amounts are withheld by the Exchange Agent or CZFS, as the case may be, such withheld amounts shall be treated for all purposes of this Agreement as having been paid to the holder of shares of HVBC Stock in respect of whom such deduction and withholding was made by the Exchange Agent or CZFS, as the case may be.

(h)    At least one (1) business day prior to the Effective Time, CZFS shall deposit, or shall cause to be deposited, with the Exchange Agent, for the benefit of the holders of HVBC Stock pursuant to this Article II (i) certificates, or at CZFS’s option, evidence of shares in book-entry form, representing the shares of CZFS Stock, sufficient to pay the aggregate Stock Consideration required pursuant to this Article II, and (ii) an aggregate amount of cash sufficient to pay the Cash Consideration and the estimated amount of cash to be paid in lieu of fractional shares of CZFS Stock, each to be given to the holders of HVBC Stock in exchange for Certificates pursuant to this Article II. Until the twelve (12) month anniversary of the Effective Time, CZFS shall make available on a timely basis or cause to be made available to the Exchange Agent the following: (i) certificates, or at CZFS’s option, evidence of shares in book-entry form, representing the shares of CZFS Stock, sufficient to pay the aggregate Stock Consideration required pursuant to this Article II, and (ii) an aggregate amount of cash sufficient to pay the Cash Consideration and the estimated amount of cash to be paid in lieu of fractional shares of CZFS Stock, each to be given to the holders of HVBC Stock in exchange for Certificates pursuant to this Article II. Upon such twelve (12) month anniversary, any such cash or certificates remaining in the possession of the Exchange Agent, together with any earnings in respect thereof, shall be delivered to CZFS. Any holder of Certificates who has not theretofore exchanged his or her Certificates or for the Merger Consideration pursuant to this Article II who has not theretofore submitted a letter of transmittal, if required, shall thereafter be entitled to look exclusively to CZFS, and only as a general creditor thereof, for the Merger Consideration, as applicable, to which he or she may be entitled upon exchange of such Certificates pursuant to this Article II. If outstanding Certificates are not surrendered, or the payment for the Certificates is not claimed prior to the date on which such payment would otherwise escheat to or become the property of any Governmental Authority, the unclaimed items shall, to the extent permitted by abandoned property and any other applicable law, become the property of CZFS (and to the extent not in its possession shall be delivered to it), free and clear of all Liens of any Person previously entitled to such property. Neither the Exchange Agent nor any of the parties hereto shall be liable to any holder of HVBC Stock represented by any Certificate for any consideration paid to a public official pursuant to applicable abandoned property, escheat or similar laws. CZFS and the Exchange Agent shall be entitled to rely upon the stock transfer books of HVBC to establish the identity of those Persons entitled to receive the Merger Consideration, which books shall be conclusive with respect thereto.

(i)    Promptly after the Effective Time, but in no event later than five (5) Business Days thereafter, CZFS shall cause the Exchange Agent to mail or deliver to each Person who did not surrender, or who improperly

surrendered, such shareholder’s Certificates to the Exchange Agent and who was, immediately prior to the

Effective Time, a holder of record of HVBC Stock a notice advising such holders of the effectiveness of the Merger, including a form of letter of transmittal in a form reasonably satisfactory to CZFS and HVBC containing instructions for use in effecting the surrender of Certificates in exchange for the Merger Consideration which shall specify that delivery shall be effected, and risk of loss and title to Certificates shall pass, only upon with respect to shares evidenced by Certificates, proper delivery of such Certificates to the Exchange Agent, proper delivery of the Certificates and the transmittal materials, duly, completely and validly executed in accordance with the instructions thereto. Upon surrender to the Exchange Agent of a Certificate for cancellation together with such letter of transmittal, duly executed and completed in accordance with the instructions thereto, the holder of such Certificate shall promptly be provided in exchange therefor, but in no event later than five (5) Business Days after due surrender, (x) a certificate, or at the election of CZFS, a statement reflecting shares issued in book-entry form, representing the number of whole shares of CZFS Stock that such holder is entitled pursuant to this Article II, and (y) a check in the amount equal to the sum of (A) the cash portion of the Merger Consideration that such holder has the right to receive in respect of such Certificate surrendered pursuant to this Article II, (B) any cash in lieu of fractional shares pursuant to Section 2.04(l) and (C) any dividends or other distributions that such holder is entitled pursuant to Section 2.04(k), and the Certificate so surrendered shall forthwith be canceled. No interest will accrue or be paid with respect to any property to be delivered upon surrender of Certificates.

(j)    In the event any Certificates shall have been lost, stolen or destroyed, upon the making of an affidavit of that fact by the Person claiming such Certificate(s) to be lost, stolen or destroyed and, if required by CZFS or the Exchange Agent, the posting by such Person of a bond in customary amount as indemnity against any claim that may be made against it or the Surviving Corporation with respect to such Certificate(s), CZFS shall cause the Exchange Agent to issue the Merger Consideration deliverable, and any cash, unpaid dividends or other distributions that would be payable or deliverable, in respect of the shares of HVBC Stock represented by such lost, stolen or destroyed Certificates.

(k)    No dividends or other distributions with respect to CZFS Stock with a record date after the Effective Time shall be paid to the holder of any unsurrendered Certificate with respect to the shares of CZFS Stock represented thereby, and no cash payment in lieu of fractional shares shall be paid to any such holder pursuant to subsection (f) below, and all such dividends, other distributions and cash in lieu of fractional shares of CZFS Stock shall be paid by CZFS to the Exchange Agent, in each case until the surrender of such Certificate in accordance with subsection (f) below. Subject to the effect of applicable abandoned property, escheat or similar laws, following surrender of any such Certificate there shall be paid to the Holder of the whole shares of CZFS Stock issued in exchange therefor, without interest, (i) at the time of such surrender, the amount of dividends or other distributions with a record date after the Effective Time theretofore paid with respect to such whole shares of CZFS Stock and the amount of any cash payable in lieu of a fractional share of CZFS Stock to which such holder is entitled pursuant to subsection (g), and (ii) at the appropriate payment date, the amount of dividends or other distributions with a record date after the Effective Time but prior to such surrender and with a payment date subsequent to such surrender payable with respect to such whole shares of CZFS Stock. CZFS shall make available to the Exchange Agent cash for these purposes, if necessary.

(l)    Notwithstanding any other provision hereof, no fractional shares of CZFS Stock and no certificates or scrip therefor, or other evidence of ownership thereof, will be issued in the Merger; no dividend or distribution by CZFS shall relate to such fractional share interests; and such fractional share interests will not entitle the owner thereof to vote or to any rights as a stockholder of CZFS. In lieu of any such fractional shares, CZFS shall pay to each holder of a fractional share of CZFS Stock an amount of cash (without interest) determined by multiplying the fractional share interest to which such holder would otherwise be entitled by the average of the daily closing prices during the regular session of CZFS Stock as reported on NASDAQ for the five (5) consecutive trading days ending on the third Business Day immediately prior to the Closing Date, rounded to the nearest whole cent (the “CZFS Measurement Price”). Notwithstanding any other provision contained in this Agreement, funds utilized to acquire fractional shares as aforesaid shall be furnished by CZFS on a timely basis and shall in no event be derived from or diminish the Cash Consideration available for distribution as part of the Merger Consideration.

Section 2.05    Anti-Dilution Provisions. In the event CZFS or HVBC changes (or establishes a record date for changing) the number of, or provides for the exchange of, shares of CZFS Stock or HVBC Stock issued and outstanding prior to the Effective Time as a result of a stock split, stock dividend, recapitalization, reclassification, or similar transaction with respect to the outstanding CZFS Stock or HVBC Stock and the record date therefor shall be prior to the Effective Time, the Exchange Ratio shall be proportionately and appropriately adjusted; provided, however, that, for the avoidance of doubt, no such adjustment shall be made with regard to CZFS Stock if (a) CZFS issues additional shares of CZFS Stock and receives consideration for such shares in a bona fide third party transaction, (b) CZFS issues additional shares of CZFS Stock under the Citizens common stock. If you receive cashFinancial Services, Inc. 2016 Equity Incentive Plan, or (c) CZFS grants employee or director stock grants or similar equity awards or shares of CZFS Stock upon the exercise or settlement thereof.

Section 2.06    Reservation of Shares. Effective upon the date of this Agreement, CZFS shall reserve for issuance a sufficient number of shares of the CZFS Stock for the purpose of issuing shares of CZFS Stock to HVBC shareholders in accordance with this Article II.

Section 2.07    Listing of Additional Shares. Prior to the Effective Time, CZFS shall notify NASDAQ of the additional shares of CZFS Stock to be issued by CZFS in exchange for yourthe shares of FNB common stock, we expectHVBC Stock.

Section 2.08    Treatment of Equity Awards.

(a)    Treatment of Stock Options. Effective as of the Effective Time, each HVBC Option, whether vested or unvested, that you will generally recognize gain or lossis outstanding as of immediately prior to the Effective Time, shall be cancelled and automatically converted into the right to receive a cash payment from HVBC equal to (i) the difference betweennumber of shares of HVBC Stock subject to such HVBC Option at the Effective Time, multiplied by (ii) the amount by which $30.50 exceeds the per share exercise price of cash receivedsuch HVBC Option, less applicable taxes and withholdings and without interest. Notwithstanding the basisforegoing, if the per share exercise price for an HVBC Option is equal to or in your sharesexcess of FNB common$30.50, such HVBC Option shall be cancelled at the Effective Time in exchange for no consideration. For the avoidance of doubt, CZFS shall not assume any HVBC Options.

(b)    Treatment of Restricted Stock Awards. Immediately prior to the Effective Time, any vesting restrictions on each share of restricted stock and/outstanding immediately prior thereto (“HVBC Restricted Stock”) pursuant to the HVBC Equity Plans shall automatically lapse, and each share of HVBC Restricted Stock shall be treated as an issued and outstanding share of HVBC Stock for the purposes of this Agreement.

(c)    Prior to the Effective Time, if directed by CZFS, HVBC shall take all actions that may be necessary or required (under any HVBC Equity Plan, any applicable law, the applicable award agreements or otherwise) (i) to effectuate the provisions of this Section 2.08, (ii) to terminate each HVBC Equity Plan as of the Effective Time without any further obligation or liability and (iii) to ensure that, from and after the Effective Time, holders of HVBC Options shall have no rights with respect to thereto other than those rights specifically provided in Section 2.08(a).

ARTICLE III

REPRESENTATIONS AND WARRANTIES OF HVBC AND HVB

As a material inducement to CZFS to enter into this Agreement and to consummate the transactions contemplated hereby, HVBC and HVB hereby make to CZFS, CZFSAC and FCCB the representations and warranties contained in this Article III, provided, however, that HVBC or HVB shall not be deemed to have breached a representation or warranty as a consequence of the existence of any fact, event or circumstance unless such fact, circumstance or event, individually or taken together with all other facts, events or circumstances inconsistent with any representation or warranty contained in this Article III, has had or is reasonably likely to

have, a Material Adverse Effect (disregarding for purposes of this proviso any materiality or Material Adverse Effect qualification or exception contained in any representation or warranty). Notwithstanding the immediately preceding sentence, the representations and warranties contained in (x) Section 3.04(a) and (b) shall be deemed untrue and incorrect if not true and correct except to a de minimis extent, (y) Section 3.02, 3.05, 3.06, 3.07, 3.14a), 3.16, and 3.28 shall be deemed untrue and incorrect if not true and correct in all material respects and (z) Section 3.10(a) shall be deemed untrue and incorrect if not true and correct in all respects.

Section 3.01    Making of Representations and Warranties. Except as set forth in the HVBC Disclosure Schedule or the basisHVBC SEC Documents, each of HVBC and HVB hereby represents and warrants to CZFS and FCCB that the statements contained in your fractional share interest. This gain or loss will generally be capital gain or loss,this Article III are correct as of the date of this Agreement and will be long-term capital gain or loss if,correct as of the effectiveClosing Date, except as to any representation or warranty that specifically relates to an earlier date, which only need be correct as of such earlier date.

Section 3.02    Organization, Standing and Authority of HVBC. HVBC is a Pennsylvania corporation duly organized and validly existing under the laws of the Commonwealth of Pennsylvania, and is duly registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHC Act”). HVBC is duly licensed or qualified to do business in the States of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification except as would not, either individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on HVBC. The charter and bylaws of HVBC, copies of which have been made available to CZFS, are true, complete and correct copies of such documents as in full force and effect as of the date of this Agreement.

Section 3.03    Organization, Standing and Authority of HVB. HVB is a Pennsylvania-chartered bank duly organized and validly existing under the merger, your holding period for such shares is greater than one year.

You should read “The Merger and the Merger Agreement—Material United States Federal Income Tax Consequenceslaws of the Merger”Commonwealth of Pennsylvania. HVB’s deposits are insured by the FDIC in the manner and to the fullest extent provided by applicable law, and all premiums and assessments required to be paid in connection therewith have been paid by HVB when due. No proceedings for the revocation or termination of such deposit insurance are pending or, to the Knowledge of HVBC, threatened. HVB is a more complete discussionnonmember bank and its primary federal bank regulator is the FDIC. HVB is a member in good standing of the federal income tax consequencesFHLB and owns the requisite amount of stock of the merger. Tax matters can be complicatedFHLB as set forth on HVBC Disclosure Schedule 3.03. The charter and the tax consequencesbylaws of HVB, copies of which have been made available to CZFS, are true, complete and correct copies of such documents as in full force and effect as of the merger to you will depend on your particular tax situation. You should consult your tax advisor to fully understand the tax consequencesdate of this Agreement.

Section 3.04    HVBC and HVB Capital Stock.

(a)    The authorized capital stock of HVBC consists solely of 20,000,000 shares of common stock, par value $0.01 per share, of which 2,354,025 shares (including unvested shares of restricted stock) are issued and 2,238,902 shares are outstanding as of the merger to you.

8

The FNB Boarddate hereof (“HVBC Stock”) and 2,000,000 shares of Directors Unanimously Recommends Stockholder Approvalpreferred stock, par value $0.01 per share, of which no shares are outstanding as of the Mergerdate hereof. As of the date hereof, there are 115,123 shares of HVBC Stock held in treasury by HVBC. The outstanding shares of HVBC Stock have been duly authorized and validly issued and are fully paid and non-assessable. Except for the HVBC Options listed on HVBC Disclosure Schedule 3.04(c)(i), HVBC does not have any Rights issued or outstanding with respect to HVBC Stock and HVBC does not have any commitment to authorize, issue or sell any HVBC Stock or Rights.

(b)    The authorized capital stock of HVB consists solely of 10,000,000 shares of common stock, par value of $0.01 per share, of which 100 shares are outstanding as of the date hereof (“HVB Stock”) and 1,000,000 shares of preferred stock, par value $0.01 per share, of which no shares are outstanding as of the date hereof. The outstanding shares of HVB Stock have been duly authorized and validly issued, are fully paid and non-assessable, are owned by HVBC free and clear of all clear of all Liens (except as provided under 12 U.S.C. § 55 or any comparable provision of applicable state law) and were not issued in violation of any preemptive rights. HVB does not have any Rights issued or outstanding with respect to HVB Stock and HVB does not have any commitment to authorize, issue or sell any HVB Stock or Rights.

(c)    HVBC Disclosure Schedule 3.04(c)(i) contains a list setting forth, as of the date of this Agreement,(page 58)

The FNB Board with respect to each outstanding HVBC Option, (i) the name of Directors, after careful reviewthe holder of such HVBC Option, (ii) whether the holder is a current or former employee, director or other individual service provider of HVBC and considerationany of its Subsidiaries, (iii) the number of shares of HVBC Stock covered by such HVBC Option, (iv) the exercise price per share with respect to such HVBC Option, (v) the date of grant of such HVBC Option, (vi) the date of expiration of such HVBC Option, (vii) the vesting schedule applicable to such HVBC Option, including whether such HVBC Option is subject to accelerated vesting in connection with the consummation of the transactions contemplated hereby, (viii) whether such HVBC Option is an incentive stock option or a nonqualified stock option, and (ix) the applicable HVBC Equity Plan under which such HVBC Option was granted.Upon issuance in accordance with the terms of the merger agreement, unanimously approvedapplicable HVBC Equity Plan and award agreements, the merger agreement and all directors have agreed to vote shares of FNB common stock they ownHVBC Stock issued pursuant to the HVBC Options have been and shall be issued in compliance with all applicable laws. HVBC Disclosure Schedule 3.04(c)(ii) contains a list setting forth, as of the record date in favorof this Agreement, with respect to each outstanding share of HVBC Restricted Stock, (i) the name of the adoptionholder of such HVBC Restricted Stock, (ii) whether the holder is a current or former employee, director or other individual service provider of HVBC and any of its Subsidiaries, (iii) the number of shares of HVBC Stock covered by such HVBC Restricted Stock award, (iv) the date of grant of such HVBC Restricted Stock award, (v) the vesting schedule applicable to such HVBC Restricted Stock, including whether such HVBC Restricted Stock is subject to accelerated vesting in connection with the consummation of the merger agreement. The FNB Boardtransactions contemplated hereby, and (vi) the applicable HVBC Equity Plan under which such HVBC Restricted Stock was granted.

Section 3.05    Subsidiaries. Except as set forth on HVBC Disclosure Schedule 3.05, HVBC does not, directly or indirectly, own or control any Affiliate. Except as disclosed on HVBC Disclosure Schedule 3.05, HVBC does not have any equity interest, direct or indirect, in any other bank or corporation or in any partnership, joint venture or other business enterprise or entity, except as acquired through settlement of Directors believes thatindebtedness, foreclosure, the mergerexercise of creditors’ remedies or in a fiduciary capacity, and the merger agreement arebusiness carried on by HVBC has not been conducted through any other direct or indirect Subsidiary or Affiliate of HVBC. No such equity investment identified in HVBC Disclosure Schedule 3.05 is prohibited by the best interestsapplicable federal or state laws and regulations.

Section 3.06    Corporate Power; Minute Books. Each of FNBHVBC and HVB has the corporate power and authority to carry on its stockholdersbusiness as it is now being conducted and unanimously recommendsto own all its properties and assets; and each of HVBC and HVB has the corporate power and authority to execute, deliver and perform its obligations under this Agreement and to consummate the transactions contemplated hereby, subject to receipt of all necessary approvals of Governmental Authorities and the approval of HVBC’s shareholders of this Agreement. Neither HVBC nor HVB exercises trusts powers or acts as a fiduciary in any manner requiring PADOBS or FDIC approval. The minute books of HVBC contain true, complete and accurate records, in all material respects, of all meetings and other corporate actions held or taken by shareholders of HVBC and the HVBC Board (including committees of the HVBC Board). The minute books of HVB contain true, complete and accurate records, in all material respects, of all meetings and other corporate actions held or taken by shareholders of HVB and the HVB Board (including committees of the HVB Board).

Section 3.07    Execution and Delivery. Subject to the approval of this Agreement by the shareholders of HVBC, this Agreement and the transactions contemplated hereby have been authorized by all necessary corporate action of HVBC, the HVBC Board, HVB and the HVB Board on or prior to the date hereof. The HVBC Board has directed that you vote “FOR”this Agreement be submitted to HVBC’s shareholders for approval at a meeting of such shareholders and, except for the approval and adoption of this Agreement by the mergerrequisite affirmative vote of the holders of the outstanding shares of HVBC Stock entitled to vote thereon, no other vote of the shareholders of HVBC is required by law, the charter or bylaws of HVBC or otherwise to approve this Agreement and the transactions contemplated hereby. HVBC and HVB have duly executed and delivered this Agreement and, assuming due authorization, execution and delivery by CZFS, CZFSAC and FCCB, this Agreement is a valid and legally binding obligation of HVBC and HVB, enforceable in accordance with its terms (except as

enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and similar laws of general applicability relating to or affecting creditors’ rights or by general equity principles).

Section 3.08    Regulatory Approvals; No Defaults.

(a)    No consents or approvals of, or waivers by, or filings or registrations with, any Governmental Authority or with any third party are required to be made or obtained by HVBC or any of its Subsidiaries in connection with the execution, delivery or performance by HVBC or HVB of this Agreement or to consummate the transactions contemplated hereby, except for (i) filings of applications, notices or waiver requests, and consents, approvals or waivers described in Section 4.08, and (ii) the approval of this Agreement by the requisite affirmative vote of the holders of the outstanding shares of HVBC Stock. As of the date hereof, HVBC has no Knowledge of any reason why the approvals set forth above and referred to in Section 6.01(a) will not be received in a timely manner.

(b)    Subject to receipt of the consents, approvals and waivers and the making of the filings referred to in the preceding paragraph, and the expiration of related waiting periods, the execution, delivery and performance of this Agreement by HVBC and HVB, as applicable, and the consummation of the transactions contemplated hereby do not and will not (i) constitute a breach or violation of, or a default under, the charter or bylaws of HVBC (or similar governing documents) or similar governing documents of any of its Subsidiaries, (ii) violate any statute, code, ordinance, rule, regulation, judgment, order, writ, decree or injunction applicable to HVBC or any of its Subsidiaries, or any of its properties or assets or (iii) violate, conflict with, result in a breach of any provision of or the loss of any benefit under, constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, result in the termination of or a right of termination or cancellation under, except as set forth in HVBC Disclosure Schedule 3.08(b) accelerate the performance required by, or result in the creation of any Lien upon any of the properties or assets of HVBC or any of its Subsidiaries under, any of the terms, conditions or provisions of any note, bond, mortgage, indenture, deed of trust, license, lease, contract, agreement or other instrument or obligation to which HVBC or any of its Subsidiaries is a party, or by which it or any of its properties or assets may be bound or affected, except for such violations, conflicts, breaches or defaults under clause (ii) or (iii) hereof which, either individually or in the aggregate, would not reasonably be expected to have a Material Adverse Effect on HVBC or HVB.

Section 3.09    Financial Statements; SEC Documents.

(a)    HVBC has previously made available to CZFS copies of the HVBC Financial Statements. The HVBC Financial Statements (including the related notes, where applicable) fairly present in all material respects (subject, in the case of the unaudited statements, to recurring audit adjustments normal in nature and amount), the results of the operations and financial position of HVBC and its consolidated Subsidiaries for the respective fiscal periods or as of the respective dates therein set forth; each of such statements (including the related notes, where applicable) complies with applicable accounting requirements; and each of such statements (including the related notes, where applicable) has been prepared in accordance with GAAP consistently applied during the periods involved, except as indicated in the notes thereto. The books and records of HVBC have been, and are being, maintained in accordance with GAAP and any other applicable legal and accounting requirements and reflect only actual transactions. S.R. Snodgrass, P.C. has not resigned or been dismissed as independent public accountants of HVBC as a result of or in connection with any disagreements with HVBC on a matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.

(b)    HVBC’s Annual Report on Form 10-K, as amended through the date of this Agreement, for the fiscal year ended December 31, 2021 (the “HVBC 2021 Form 10-K”), and all other reports, registration statements, definitive proxy statements or information statements required to be filed or furnished by HVBC or any of its Subsidiaries subsequent to January 1, 2022, under the Securities Act, or under Sections 13(a), 13(c), 14 and 15(d) of the Exchange Act (collectively, the “HVBC SEC Documents”), with the Securities and Exchange Commission

(the “SEC”), and all of the HVBC SEC Documents filed with the SEC after the date of this Agreement, in the form filed or to be filed, (i) complied or will comply as to form in all material respects with the applicable requirements under the Securities Act or the Exchange Act, as the case may be, and (ii) did not and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements made therein, in light of the circumstances under which they were made, not misleading. Except for those liabilities that are fully reflected or reserved against in the most recent audited consolidated balance sheet of HVBC and its Subsidiaries contained in the HVBC 2021 Form 10-K and, except for liabilities reflected in HVBC SEC Documents filed prior to the date of this Agreement or incurred in the ordinary course of business consistent with past practices or in connection with this Agreement, since December 31, 2021, neither HVBC nor any of its Subsidiaries has any liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) required by GAAP to be set forth on its consolidated balance sheet or in the notes thereto.

(c)    HVBC and each of its Subsidiaries, officers and directors are in compliance with, and have complied in all material respects, with (1) the applicable provisions of Sarbanes-Oxley and the related rules and regulations promulgated under such act and the Exchange Act and (2) the applicable listing and corporate governance rules and regulations of NASDAQ. HVBC (i) has established and maintained disclosure controls and procedures and internal control over financial reporting (as such terms are defined in paragraphs (e) and (f), respectively, of Rule 13a-15 under the Exchange Act) as required by Rule 13a-15 under the Exchange Act, and (ii) has disclosed based on its most recent evaluations, to its outside auditors and the audit committee of the HVBC Board (A) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) which are reasonably likely to adversely affect HVBC’s ability to record, process, summarize and report financial data and (B) any fraud, whether or not material, that involves management or other employees who have a significant role in HVBC’s internal control over financial reporting.

Section 3.10    Absence of Certain Changes or Events.

(a)    Since December 31, 2021, there has been no change or development or combination of changes or developments which, individually or in the aggregate, has had or is reasonably likely to have a Material Adverse Effect on HVBC.

(b)    Except as set forth in HVBC Disclosure Schedule 3.10(b), since December 31, 2021, each of HVBC and its Subsidiaries has carried on its business only in the ordinary and usual course of business consistent with its past practices (except for actions in connection with the transactions contemplated by this Agreement).

(c)    Except as set forth in HVBC Disclosure Schedule 3.10(c), since December 31, 2021, none of HVBC or any of its Subsidiaries has (i) except in the ordinary course of business consistent with past practice, increased the wages, salaries, compensation, pension, or other fringe benefits or perquisites payable to any employee, director or other individual service provider from the amount thereof in effect as of December 31, 2021, except as disclosed in the HVBC SEC Documents, granted any severance, termination pay, bonus, retention bonus, or change in control benefits, entered into any contract to make or grant any severance, termination pay, bonus, retention bonus, or change in control benefits, or paid any bonus or retention bonus, (ii) except as disclosed in the HVBC SEC Documents, declared, set aside or paid any dividend or other distribution (whether in cash, stock or property) with respect to any of HVBC’s capital stock, (iii) effected or authorized any split, combination or reclassification of any of HVBC’s capital stock or any issuance or issued any other securities in respect of, in lieu of or in substitution for shares of HVBC’s capital stock, (iv) except as disclosed in the HVBC SEC Documents, changed any accounting methods (or underlying assumptions), principles or practices of HVBC affecting its assets, liabilities or business, including without limitation, any reserving, renewal or residual method, practice or policy, (v) made any tax election by HVBC or any settlement or compromise of any income tax liability by HVBC, (vi) made any material change in HVBC’s policies and procedures in connection with underwriting standards, origination, purchase and sale procedures or hedging activities with respect to any Loans,

(vii) suffered any strike, work stoppage, slow-down, or other labor disturbance, (viii) been a party to a collective bargaining agreement, contract or other agreement or understanding with a labor union or organization, (ix) had any union organizing activities or (x) made any agreement or commitment (contingent or otherwise) to do any of the foregoing.

Section 3.11    [Reserved]

Section 3.12    Regulatory Matters.

(a)    Each of HVBC and its Subsidiaries has timely filed all reports, registrations and statements, together with any amendments required to be made with respect thereto, that it was required to file since January 1, 2020 with any Governmental Authority, and has paid all fees and assessments due and payable in connection therewith. Except for normal examinations conducted by any Governmental Authority in the regular course of the business of HVBC, and except as set forth in HVBC Disclosure Schedule 3.12, no Governmental Authority has initiated any proceeding, or to the Knowledge of HVBC, investigation into the business or operations of HVBC or any of its Subsidiaries, since January 1, 2020. HVB is “well-capitalized” as defined in applicable laws and regulations, and HVB has a Community Reinvestment Act of 1977, as amended (the “Community Reinvestment Act”), rating of “satisfactory” or better.

(b)    Other than as set forth in HVBC Disclosure Schedule 3.12, since January 1, 2020, HVBC has timely filed with the SEC and NASDAQ all documents required by the Securities Act and the Exchange Act and such documents, as the same may have been amended, complied, at the time filed with the SEC, in all material respects with the Securities Act and the Exchange Act.

(c)    Neither HVBC nor HVB, nor any of their properties is a party to or is subject to any order, decree, agreement, memorandum of understanding or similar arrangement with, or a commitment letter or similar submission to, or extraordinary supervisory letter (each a “Regulatory Order”) from, any Governmental Authority charged with the supervision or regulation of financial institutions or issuers of securities or engaged in the insurance of deposits (including, without limitation, the PADOBS, the FRB, the FDIC and the SEC) or the supervision or regulation of it. HVBC and HVB have not been advised by, or has any Knowledge of facts which could give rise to an advisory notice by, any Governmental Authority that such Governmental Authority is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting) any Regulatory Order.

Section 3.13    Legal Proceedings; Regulatory Action.

(a)    Other than as set forth in HVBC Disclosure Schedule 3.13, (i) there are no pending or, to HVBC’s Knowledge, threatened, legal, administrative, arbitral or other proceedings, claims, actions or governmental or regulatory investigations against HVBC or any of its Subsidiaries and (ii) to HVBC’s Knowledge, there are no facts which would reasonably be expected to give rise to such litigation, claim, suit, investigation or other proceeding.

(b)    Neither HVBC nor HVB is a party to any, nor are there any pending or, to HVBC’s Knowledge, threatened, legal, administrative, arbitral or other proceedings, claims, actions or governmental or regulatory investigations against HVBC or HVB in which, to the Knowledge of HVBC, there is a reasonable probability of any material recovery against or a Material Adverse Effect on HVBC or which challenges the validity or propriety of the transactions contemplated by this Agreement.

(c)    There is no injunction, order, judgment or decree imposed upon HVBC or any of its Subsidiaries, or their respective assets, and to HVBC’s Knowledge, no such action has been threatened against HVBC or any of its Subsidiaries.

(d)    None of HVBC or any of its Subsidiaries has been subject to any order or directive by, or been ordered to pay any civil money penalty by, or has been since January 1, 2020, a recipient of any supervisory letter from,

or since January 1, 2020, has adopted any policies, procedures or board resolutions at the request or suggestion of, any Governmental Authority that currently regulates in any material respect the conduct of its business or that in any manner relates to its capital adequacy, its ability to pay dividends, its credit or risk management policies, its management or its business, other than those of general application that apply to similarly-situated banks or financial holding companies or their subsidiaries.

(e)    Neither HVBC nor HVB has been advised by a Governmental Authority that it will issue, or has Knowledge of any facts which would reasonably be expected to give rise to the issuance by any Governmental Authority or has Knowledge that such Governmental Authority is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting), any such order, decree, agreement, board resolution, memorandum of understanding, supervisory letter, commitment letter, condition or similar submission.

Section 3.14    Compliance with Laws.

(a)    Each of HVBC and its Subsidiaries is in compliance in all material respects with all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules, judgments, orders or decrees applicable thereto or to the employees conducting such businesses, including, without limitation, the Investment Company Act of 1940, as amended, the Equal Credit Opportunity Act, as amended, the Fair Housing Act, as amended, the Community Reinvestment Act, the Home Mortgage Disclosure Act, the Bank Secrecy Act of 1970, as amended, the USA PATRIOT Act, and all other applicable fair lending and fair housing laws or other laws relating to discrimination;

(b)    Each of HVBC and its Subsidiaries has all permits, licenses, authorizations, orders and approvals of, and have made all filings, applications and registrations with, all Governmental Authorities that are required in order to permit it to own or lease its properties and to conduct its business as presently conducted except where the failure to hold such permits, licensees, authorizations, orders or approvals, or the failure to make such filings, applications or registrations would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on HVBC or its Subsidiaries; all such permits, licenses, certificates of authority, orders and approvals are in full force and effect and, to HVBC’s Knowledge, no suspension or cancellation of any of them is threatened;

(c)    None of HVBC or any Subsidiary has received, since January 1, 2020, any notification or communication from any Governmental Authority (i) asserting that it is not in material compliance with any of the statutes, regulations or ordinances which such Governmental Authority enforces or (ii) threatening to revoke any license, franchise, permit or governmental authorization (nor, to HVBC’s Knowledge, do any grounds for any of the foregoing exist); and

(d)    Since January 1, 2020, HVBC has conducted any finance activities (including, without limitation, mortgage banking and mortgage lending activities and consumer finance activities) in all material respects in compliance with all applicable statutes and regulations regulating the business of consumer lending, including, without limitation, state usury laws, the Truth in Lending Act, the Real Estate Settlement Procedures Act, the Consumer Credit Protection Act, the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Homeowners Ownership and Equity Protection Act, the Fair Debt Collection Practices Act and other federal, state, local and foreign laws regulating lending (“Finance Laws”), and with all applicable origination, servicing and collection practices with respect to any loan or credit extension by such entity. In addition, there is no pending or, to the Knowledge of HVBC, threatened charge by any Governmental Authority that HVBC has violated, nor any pending or, to HVBC’s Knowledge, threatened investigation by any Governmental Authority with respect to possible violations of, any applicable Finance Laws.

Section 3.15    Material Contracts; Defaults.

(a)    Other than as set forth in HVBC Disclosure Schedule 3.15 or as filed with the HVBC SEC Documents, none of HVBC or any of its Subsidiaries is a party to, bound by or subject to any agreement, contract,

arrangement, commitment or understanding (whether written or oral): (i) with respect to the employment or service of any current or former employees, or directors of HVBC or any of its Subsidiaries; (ii) which would entitle any current or former employee, director, other individual service provider or agent of HVBC or any of its Subsidiaries to indemnification from HVBC or such Subsidiaries; (iii) any agreement, arrangement, or commitment (whether written or oral) which, upon the consummation of the transactions contemplated by this Agreement would result in any payment (whether of change in control, bonus, retention bonus, severance pay or otherwise) becoming due from HVBC or any of its Subsidiaries to any employee, director, or other individual service provider thereof; (iv) which is not terminable on sixty (60) days or less notice and involving the payment of more than $50,000 per annum; (v) is material to the financial condition, results of operations or business of HVBC or any of its Subsidiaries; (vi) is a Lease; or (vii) which materially restricts the conduct of any business by HVBC. HVBC has previously delivered or made available to CZFS true, complete and correct copies of each such document. Each contract, arrangement, commitment or understanding of the type of described in this Section 3.15(a), whether or not set forth on HVBC Disclosure Schedule 3.15 is referred to herein as a “Material Contract.”

(b)    To its Knowledge, none of HVBC or any of its Subsidiaries is in default under any Material Contract, and there has not occurred any event that, with the lapse of time or the giving of notice or both, would constitute such a default. No power of attorney or similar authorization given directly or indirectly by HVBC or any of its Subsidiaries is currently outstanding.

Section 3.16    Brokers. Neither HVBC nor any of its Subsidiaries nor any of their respective officers or directors has employed any broker or finder or incurred any liability for any broker’s fees, commissions or finder’s fees in connection with any of the transactions contemplated by this Agreement, except that HVBC has engaged, and will pay a fee or commission to, The Kafafian Group. A true, complete and correct copy of the engagement letter with The Kafafian Group has been provided to CZFS.

Section 3.17    Employee Benefit Plans.

(a)    All benefit and compensation plans, contracts, programs, policies or arrangements maintained, sponsored or contributed to by HVBC or HVB, or with respect to which HVBC or HVB has any liability, whether actual or contingent, covering current or former employees of HVBC or HVB (the “HVBC Employees”), current or former directors of HVBC or HVB, any other individual service providers of HVBC or HVB, or the dependents or beneficiaries of any of the foregoing, including, but not limited to, “employee benefit plans” within the meaning of Section 3(3) of ERISA, and deferred compensation, stock option, stock purchase, stock appreciation rights, stock based, supplemental retirement, employment, consulting, termination, severance, change in control, separation, retention, incentive, bonus, fringe benefit, health, medical, dental, vision, disability, accident, life insurance, welfare benefit, cafeteria, flexible spending, vacation, paid time off or perquisite plans, contracts, programs, policies or arrangements, in each case, whether written or unwritten (the “HVBC Benefit Plans”), are identified in HVBC Disclosure Schedule 3.17(a). HVBC or HVB has delivered or made available to CZFS a copy of each HVBC Benefit Plan (or a written description of the material provisions of each unwritten HVBC Benefit Plan) and, with respect thereto, as applicable, (i) all amendments, currently effective trust (or other funding vehicle) agreements and insurance contracts, (ii) the most recent summary plan description (and all summaries of material modifications thereto), (iii) the most recent actuarial report (or other financial statement relating to such HVBC Benefit Plan), (iv) the most recently filed Forms 5500 (with all schedules and attachments), (v) the most recent determination (or, if applicable, opinion or advisory) letter from the IRS and (vi) all material correspondence to or from a Governmental Authority during the past three (3) years.

(b)    Each HVBC Benefit Plan has been maintained and administered in material compliance with its terms and applicable law, including, without limitation, ERISA and the Code. Each HVBC Benefit Plan which is an “employee pension benefit plan” within the meaning of Section 3(2) of ERISA (a “HVBC Pension Plan”) and which is intended to be qualified under Section 401(a) of the Code, has received a favorable determination (or, if

applicable, opinion or advisory) letter from the IRS, and to the Knowledge of HVBC, there are no circumstances likely to result in revocation of any such favorable determination (or, if applicable, opinion or advisory) letter or the loss of the qualification of such HVBC Pension Plan under Section 401(a) of the Code. There is no pending or, to HVBC’s Knowledge, threatened claim, action, suit, litigation, proceeding, arbitration, mediation, investigation or audit relating to the HVBC Benefit Plans (other than routine claims for benefits in the normal course). Neither HVBC nor HVB has engaged in a transaction with respect to any HVBC Benefit Plan that, assuming the taxable period of such transaction expired as of the date hereof, could subject HVBC or HVB to a material tax or penalty imposed by either Section 4975 of the Code or Section 502(i) of ERISA.

(c)    Neither HVBC, HVB nor any entity which is considered to be one employer with HVBC or HVB under Section 4001 of ERISA or Section 414 of the Code maintains, sponsors, participates in or contributes to (or has any obligation to contribute to), or has ever maintained, sponsored, participated in or contributed to (or had any obligation to contribute to), or has or is reasonably expected to have any direct or indirect liability with respect to any plan subject to Title IV of ERISA, including any “multiemployer plan,” as defined in Section 3(37) of ERISA. None of the HVBC Benefit Plans is a “multiple employer plan” (within the meaning of Section 210 of ERISA or Section 413(c) of the Code) or a “multiple employer welfare arrangement” (within the meaning of Section 3(40) of ERISA).

(d)    All contributions, payments, and other obligations required to be made under the terms of any HVBC Benefit Plan or an agreement with any HVBC Employee have been timely made or have been reflected on the financial statements of HVBC.

(e)    Other than as identified in HVBC Disclosure Schedule 3.17(e), neither HVBC nor HVB has any obligations to provide or fund retiree health or life insurance benefits, other than coverage as may be required under Section 4980B of the Code or Part 6 of Title I of ERISA, or under the continuation of coverage provisions of the applicable laws of any state or locality. HVBC or HVB may amend or terminate any HVBC Benefit Plan identified in HVBC Disclosure Schedule 3.17(e) at any time without incurring any liability thereunder.

(f)    Other than as set forth in HVBC Disclosure Schedule 3.17(f), the execution of this Agreement, shareholder approval of this Agreement or consummation of any of the transactions contemplated by this Agreement (either alone or together with any other event) will not (i) entitle any HVBC Employees to severance pay or any increase in severance pay upon any termination of employment after the date hereof, (ii) accelerate the time of payment or vesting or trigger any payment or funding (through a grantor trust or otherwise) of compensation or benefits under, increase the amount payable or trigger any other material obligation pursuant to, any of the HVBC Benefit Plans, (iii) result in any breach or violation of, or a default under, any of the HVBC Benefit Plans, (iv) result in any payment that would be a “parachute payment” to a “disqualified individual” as those terms are defined in Section 280G of the Code, without regard to whether such payment is reasonable compensation for personal services performed or to be performed in the future, (v) limit or restrict the right of HVBC or HVB, or after the consummation of the transactions contemplated hereby, CZFS, the Surviving Corporation or the Surviving Bank, to merge, amend, or terminate any of the HVBC Benefit Plans, or (vi) result in payments that would not be deductible under Section 162(m) of the Code.

(g)    Other than as set forth in HVBC Disclosure Schedule 3.17(g), neither HVBC nor HVB has any obligation to compensate any current or former employee, officer, director or other service provider of HVBC or HVB for excise Taxes paid pursuant to Section 4999 of the Code. HVBC Disclosure Schedule 3.17(g) contains a schedule showing the present value of the monetary amounts payable as of the date specified in such schedule, whether individually or in the aggregate (including good faith estimates of all amounts not subject to precise quantification as of the date of this Agreement), under any employment, change-in-control, severance or similar contract, plan or arrangement with or which covers any present or former director, officer or employee of HVBC or HVB who may be entitled to any such amount and identifying the types and estimated amounts of the in-kind benefits due under any HVBC Benefit Plans (other than a plan qualified under Section 401(a) of the Code) for each such person, specifying the assumptions in such schedule.

(h)    HVBC, HVB and each HVBC Benefit Plan are in material compliance with the applicable terms of the Patient Protection and Affordable Care Act of 2010, as amended by the Health Care and Education Reconciliation Act of 2010, and the guidance and regulations issued under each of the foregoing.

(i)    Each HVBC Benefit Plan that is a “nonqualified deferred compensation plan” (as such term is defined in Section 409A(d)(1) of the Code) has been administered in all material respects in compliance with its terms and the operational and documentary requirements of Section 409A of the Code and the regulations thereunder. Neither HVBC nor HVB has any obligation to gross up, indemnify or otherwise reimburse any current or former officer, director, employee or consultant of HVBC or HVB for any Taxes incurred by such individual pursuant to Section 409A of the Code.

Section 3.18    Labor Matters.

(a)    None of HVBC or any of its Subsidiaries is a party to or bound by any collective bargaining agreement, contract or other agreement or understanding with a labor union or labor organization, nor is HVBC or any of its Subsidiaries the subject of a proceeding asserting that it has committed an unfair labor practice (within the meaning of the National Labor Relations Act, as amended) or seeking to compel HVBC or any of its Subsidiaries to bargain with any labor organization as to wages or conditions of employment, nor is there any strike or other labor dispute involving it pending or, to HVBC’s Knowledge, threatened, nor is HVBC or any of its Subsidiaries aware of any activity involving its employees seeking to certify a collective bargaining unit or engaging in other organizational activity.

(b)    HVBC and each of its Subsidiaries is in material compliance with all applicable laws, statutes, rules and regulations respecting employment and employment practices, terms and conditions of employment of employees, former employees and prospective employees, wages and hours, pay equity, discrimination in employment, wrongful discharge, collective bargaining, fair labor standards, occupational health and safety, personal rights or any other labor and employment-related matters.

(c)    HVBC and each of its Subsidiaries has paid in full to all of its employees or adequately accrued in accordance with GAAP all wages, salaries, commissions, bonuses, benefits and other compensation due to or on behalf of such employees. HVBC and each of its Subsidiaries has properly classified all of its service providers as either employees or independent contractors and as exempt or non-exempt for all purposes (including for purposes of the HVBC Benefit Plans), if applicable, and has made all appropriate filings in connection with services provided by, and compensation paid to, such service providers, except as would not reasonably be expected to result in a material liability to HVBC and its Subsidiaries, taken as a whole.

(d)    During the preceding three (3) years, (i) neither HVBC nor any of its Subsidiaries has effectuated a “plant closing” (as defined in the federal or applicable state WARN Act) affecting any site of employment or one or more facilities or operating units within any site of employment or facility, (ii) there has not occurred a “mass layoff” (as defined in the federal or applicable state WARN Act) in connection with HVBC or any of its Subsidiaries affecting any site of employment or one or more facilities or operating units within any site of employment or facility and (iii) neither HVBC nor any of its Subsidiaries been affected by any transaction or engaged in layoffs or employment terminations sufficient in number to trigger application of any similar applicable law.

Section 3.19    Environmental Matters.

(a)    Except as set forth in HVBC Disclosure Schedule 3.19, each property owned, leased or operated by HVBC and its Subsidiaries are, and have been, in material compliance with all Environmental Laws. Neither HVBC nor any of its Subsidiaries has Knowledge of, nor has HVBC or any of its Subsidiaries received notice of, any past, present, or future conditions, events, activities, practices or incidents that may interfere with or prevent the material compliance of HVBC or HVB with all Environmental Laws.

(b)     HVBC and its Subsidiaries have obtained all material permits, licenses and authorizations that are required for its operations under all Environmental Laws except where the failure to hold such permits, licensees and authorizations would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on HVBC or its Subsidiaries.

(c)    No Hazardous Substance exists on, about or within any of the owned real properties, nor to HVBC’s Knowledge have any Hazardous Substance previously existed on, about or within or been used, generated, stored, transported, disposed of, on or released from any of its properties. The use that HVBC or any of its Subsidiaries makes and intends to make of any of its properties shall not result in the use, generation, storage, transportation, accumulation, disposal or release of any Hazardous Substance on, in or from any of those properties.

(d)    There is no action, suit, proceeding, investigation, or inquiry before any court, administrative agency or other governmental authority pending or, to HVBC’s Knowledge, threatened against HVBC or HVB relating in any way to any Environmental Law. None of HVBC or any of its Subsidiaries has a material liability for remedial action under any Environmental Law. None of HVBC or any of its Subsidiaries has received any request for information by any governmental authority with respect to the condition, use or operation of any of its owned real properties or HVBC Loan Properties nor has HVBC or any of its Subsidiaries received any notice of any kind from any governmental authority or other person with respect to any violation of or claimed or potential liability of any kind under any Environmental Law with respect to any of its owned real properties or HVBC Loan Properties.

Section 3.20    Tax Matters.

(a)    HVBC and its Subsidiaries have filed all income and other material Tax Returns that they were required to file under applicable laws and regulations, other than Tax Returns that are not yet due or for which a request for extension was filed. All such Tax Returns were correct and complete in all material respects and have been prepared in substantial compliance with all applicable laws and regulations. All material Taxes due and owing by HVBC and its Subsidiaries (whether or not shown on any Tax Return) have been paid other than Taxes that have been reserved or accrued on the balance sheet of HVBC or such Subsidiary is contesting in good faith. None of HVBC or any of its Subsidiaries is the beneficiary of any extension of time within which to file any Tax Return, and neither HVBC nor any its Subsidiaries currently has any open tax years other than those with respect to which the statute of limitations has not expired. No claim has ever been made by an authority in a jurisdiction where HVBC or any of its Subsidiaries does not file material Tax Returns that it is or may be subject to taxation by that jurisdiction. There are no Liens for material Taxes (other than Taxes not yet due and payable) upon any of the assets of HVBC or any Subsidiary.

(b)    Each of HVBC and its Subsidiaries has withheld and paid all material Taxes required to have been withheld and paid in connection with any amounts paid or owing to any employee, independent contractor, creditor, shareholder, or other third party, and has timely complied with all applicable information reporting requirements under Part III, Subchapter A of Chapter 61 of the Code and similar applicable state and local information reporting requirements.

(c)    No foreign, federal, state, or local tax audits or administrative or judicial Tax proceedings are being conducted or to the Knowledge of HVBC are pending with respect to HVBC or any of its Subsidiaries. None of HVBC or any of its Subsidiaries has received from any foreign, federal, state, or local taxing authority (including jurisdictions where HVBC or any Subsidiary has not filed Tax Returns) any (i) written notice indicating an intent to open an audit or other review, (ii) written request for information related to Tax matters, or (iii) written notice of deficiency or proposed adjustment for any amount of Tax proposed, asserted, or assessed by any taxing authority against HVBC or any of its Subsidiaries.

(d)    HVBC has provided CZFS with true and complete copies of the United States federal, state, local, and foreign income Tax Returns filed with respect to HVBC and its Subsidiaries for taxable periods ended

December 31, 2021, 2020 and 2019. HVBC has delivered to CZFS correct and complete copies of all statements of deficiencies assessed against or agreed to by HVBC or any of its Subsidiaries filed for the years ended December 31, 2021, 2020 and 2019. Each of HVBC and its Subsidiaries has timely and properly taken such actions in response to and in compliance with notices HVBC or any Subsidiary has received from the IRS in respect of information reporting and backup and nonresident withholding as are required by law.

(e)    None of HVBC or any of its Subsidiaries has waived any statute of limitations in respect of Taxes or agreed to any extension of time with respect to a Tax assessment or deficiency.

(f)    None of HVBC or any of its Subsidiaries has been a United States real property holding corporation within the meaning of Code Section 897(c)(2) during the applicable period specified in Code Section 897(c)(1)(A)(ii). Except as set for in HVBC Disclosure Schedule 3.20(f), none of HVBC or any of its Subsidiaries is a party to or bound by any Tax allocation or sharing agreement. See “TheNone of HVBC or any of its Subsidiaries (i) has been a member of any consolidated, affiliated or unitary group of corporations for any Tax purposes, and (ii) has any liability for the Taxes of any individual, bank, corporation, partnership, association, joint stock company, business trust, limited liability company, or unincorporated organization (other than HVBC or such Subsidiary) under Reg. Section 1.1502-6 (or any similar provision of state, local, or foreign law), as a transferee or successor, by contract, or otherwise.

(g)    The unpaid Taxes of HVBC and its Subsidiaries (i) did not, as of the end of the most recent period covered by HVBC’s or such Subsidiary’s call reports filed on or prior to the date hereof, exceed the reserve for Tax liability (rather than any reserve for deferred Taxes established to reflect timing differences between book and Tax income) set forth on the face of the financial statements included in HVBC’s or such Subsidiary’s call reports filed on or prior to the date hereof (rather than in any notes thereto), and (ii) do not exceed that reserve as adjusted for the passage of time through the Closing Date in accordance with the past custom and practice of HVBC and its Subsidiaries in filing its Tax Returns. Since the end of the most recent period covered by HVBC’s or such Subsidiary’s call reports filed prior to the date hereof, none of HVBC or any of its Subsidiaries has incurred any liability for Taxes arising from extraordinary gains or losses, as that term is used in GAAP, outside the ordinary course of business consistent with past custom and practice.

(h)    None of HVBC or any of its Subsidiaries shall be required to include any material item of income in, or exclude any item of deduction from, taxable income for any taxable period (or portion thereof) ending after the Closing Date as a result of any: (i) change in method of accounting for a taxable period ending on or prior to the Closing Date; (ii) “closing agreement” as described in Code Section 7121 (or any corresponding or similar provision of state, local or foreign income Tax law) executed on or prior to the Closing Date; (iii) intercompany transactions or any excess loss account described in Treasury Regulations under Code Section 1502 (or any corresponding or similar provision of state, local or foreign income Tax law); (iv) installment sale or open transaction disposition made on or prior to the Closing Date; or (v) prepaid amount received on or prior to the Closing Date.

(i)    None of HVBC or any of its Subsidiaries has distributed stock of another Person or had its stock distributed by another Person in a transaction that was purported or intended to be governed in whole or in part by Section 355 or Section 361 of the Code.

(j)    None of HVBC or any of its Subsidiaries has participated in a listed transaction within the meaning of Reg. Section 1.6011-4 (or any predecessor provision) and HVBC has not been notified of, or to HVBC’s Knowledge has participated in, a transaction that is described as a “reportable transaction” within the meaning of Reg. Section 1.6011-4(b)(1).

(k)    None of HVBC or any of its Subsidiaries is subject to any private letter ruling of the IRS or comparable rulings of any Governmental Authority.

(l)    None of HVBC or any of its Subsidiaries has, or to HVBC’s Knowledge has ever had, a permanent establishment in any country other than the United States, or has not engaged in a trade or business in any country other than the United States that subjected it to tax in such country.

(m)     Except as set forth on HVBC Disclosure Schedule 3.20(l), none of HVBC or any of its Subsidiaries has deferred payroll taxes or availed itself of any of the tax deferred credits or benefits pursuant to the CARES Act or otherwise taken advantage of any change in applicable legal requirements in connection with the COVID-19 pandemic that has the result of temporarily reducing (or temporarily delaying the due date of) otherwise applicable payment obligations.

Section 3.21    Investment Securities. HVBC Disclosure Schedule 3.21 sets forth the book and market value as of June 30, 2022 of the investment securities, mortgage backed securities and securities held for sale of HVBC and its Subsidiaries, as well as, with respect to such securities, descriptions thereof, CUSIP numbers, book values, fair values and coupon rates. Each of HVBC and its Subsidiaries has good title to all securities owned by it (except those sold under repurchase agreements or held in any fiduciary or agency capacity), free and clear of any Liens, except to the extent such securities are pledged in the ordinary course of business to secure obligations of HVBC or any Subsidiary.

Section 3.22    Derivative Transactions. All Derivative Transactions entered into by HVBC or any of its Subsidiaries were entered into in all material respects in accordance with applicable rules, regulations and policies of any Governmental Authority, and in accordance with the investment, securities, commodities, risk management and other policies, practices and procedures employed by HVBC and its Subsidiaries, and were entered into with counterparties believed at the time to be financially responsible and able to understand (either alone or in consultation with their advisers) and to bear the risks of such Derivative Transactions. HVBC and its Subsidiaries have duly performed all of their obligations under the Derivative Transactions to the extent that such obligations to perform have accrued, and, to the Knowledge of HVBC, there are no material breaches, violations or defaults or allegations or assertions of such by any party thereunder. HVBC and its Subsidiaries have adopted policies and procedures consistent with the publications of Governmental Authorities with respect to their derivatives program.

Section 3.23    Loans; Nonperforming and Classified Assets.

(a)    Except as set forth in HVBC Disclosure Schedule 3.23(a), none of HVBC or any of its Subsidiaries is a party to any written or oral (i) loan, loan agreement, note or borrowing arrangement (including, without limitation, leases, credit enhancements, commitments, guarantees and interest-bearing assets) (collectively, “Loans”), under the terms of which the obligor was, as of June 30, 2022, over sixty (60) days delinquent in payment of principal or interest or in default of any other material provision, or (ii) Loan with any director, executive officer or five percent or greater shareholder of HVBC or any of its Subsidiaries, or to the Knowledge of HVBC, any person, corporation or enterprise controlling, controlled by or under common control with any of the foregoing. HVBC Disclosure Schedule 3.23(a) identifies (x) each Loan that as of June 30, 2022 was classified as “Special Mention,” “Substandard,” “Doubtful,” “Loss,” “Classified,” “Criticized,” “Credit Risk Assets,” “Concerned Loans,” “Watch List” or words of similar import by HVBC or any of its Subsidiaries or any bank examiner, together with the principal amount of and accrued and unpaid interest on each such Loan and the identity of the borrower thereunder, and (y) each asset of HVBC that as of June 30, 2022 was classified as other real estate owned (“OREO”) and the book value thereof.

(b)    Each Loan (i) is evidenced by notes, agreements or other evidences of indebtedness that are true, genuine and what they purport to be, (ii) to the extent secured, has been secured by valid Liens which have been perfected and (iii) to the Knowledge of HVBC, is a legal, valid and binding obligation of the obligor named therein, enforceable in accordance with its terms, subject to bankruptcy, insolvency, fraudulent conveyance and other laws of general applicability relating to or affecting creditors’ rights and to general equity principles.

(c)    The loan documents with respect to each Loan were in material compliance with applicable laws and regulations and HVBC’s or the applicable Subsidiary’s lending policies at the time of origination of such Loans and are complete and correct.

(d)    Except as set forth in HVBC Disclosure Schedule 3.23(d), none of HVBC or any of its Subsidiaries is a party to any agreement or arrangement with (or otherwise obligated to) any Person which obligates HVBC or any of its Subsidiaries to repurchase from any such Person any Loan or other asset of HVBC or any of its Subsidiaries.

Section 3.24    Tangible Properties and Assets.

(a)    HVBC Disclosure Schedule 3.24(a) sets forth a true, correct and complete list of all real property owned by HVBC or any of its Subsidiaries. Except as set forth in HVBC Disclosure Schedule 3.24(a), and except for properties and assets disposed of in the ordinary course of business or as permitted by this Agreement, HVBC or any of its Subsidiaries has good title to, valid leasehold interests in or otherwise legally enforceable rights to use all of the real property, personal property and other assets (tangible or intangible), used, occupied and operated or held for use by it in connection with its business as presently conducted in each case, free and clear of any Lien, except for (i) statutory Liens for amounts not yet delinquent, (ii) Liens incurred in the ordinary course of business or imperfections of title, easements and encumbrances, if any, that, individually and in the aggregate, are not material in character, amount or extent, and do not materially detract from the value and do not materially interfere with the present use, occupancy or operation of any material asset, and (iii) those described and reflected in the HVBC Financial Statements.

(b)    HVBC Disclosure Schedule 3.24(b) sets forth a true, correct and complete schedule of all leases, subleases, licenses and other agreements under which HVBC or any of its Subsidiaries uses or occupies or has the right to use or occupy, now or in the future, real property (the “Leases”). Each of the Leases is valid, binding and in full force and effect and, as of the date hereof, none of HVBC or any of its Subsidiaries has received a written notice of, and otherwise has no Knowledge of any, default or termination with respect to any Lease. There has not occurred any event and, to HVBC’s Knowledge, no condition exists that would constitute a termination event or a material breach by HVBC or any of its Subsidiaries of, or material default by HVBC or any of its Subsidiaries in, the performance of any covenant, agreement or condition contained in any Lease, and to HVBC’s Knowledge, no lessor under a Lease is in material breach or default in the performance of any material covenant, agreement or condition contained in such Lease. Except as set forth on HVBC Disclosure Schedule 3.24(b), there is no pending or, to HVBC’s Knowledge, threatened proceeding, action or governmental or regulatory investigation of any nature by any Governmental Authority with respect to the real property that HVBC or any of its Subsidiaries uses or occupies or has the right to use or occupy, now or in the future, including without limitation a pending or threatened taking of any of such real property by eminent domain. Each of HVBC and its Subsidiaries has paid all rents and other charges to the extent due under the Leases.

Section 3.25    Intellectual Property. HVBC Disclosure Schedule 3.25 sets forth a true, complete and correct list of all HVBC Intellectual Property owned or purported to be owned by HVBC. HVBC owns or has a valid license to use all HVBC Intellectual Property necessary to the conduct of the business of HVBC, free and clear of all Liens, royalty or other payment obligations (except for royalties or payments with respect to off-the-shelf Software at standard commercial rates). HVBC Intellectual Property constitutes all of the Intellectual Property necessary to carry on the business of HVBC and its Subsidiaries as currently conducted. HVBC Intellectual Property owned by HVBC or any of its Subsidiaries, and to the Knowledge of HVBC, all other HVBC Intellectual Property, is valid and enforceable and has not been cancelled, forfeited, expired or abandoned, and none of HVBC or any of its Subsidiaries has received notice challenging the validity or enforceability of HVBC Intellectual Property. To the Knowledge of HVBC, the conduct of the business of HVBC and its Subsidiaries does not violate, misappropriate or infringe upon the Intellectual Property rights of any third party. The consummation of the transactions contemplated by this Agreement will not result in the loss or impairment of the right of HVBC or any of its Subsidiaries to own or use any of the HVBC Intellectual Property.

Section 3.26    Fiduciary Accounts. Since January 1, 2020, each of HVBC and its Subsidiaries has properly administered all accounts for which it is or was a fiduciary, including but not limited to accounts for which it serves or served as a trustee, agent, custodian, personal representative, guardian, conservator or investment advisor, in accordance with the terms of the governing documents and applicable laws and regulations. Neither HVBC nor any of its Subsidiaries nor any of their respective directors, officers or employees, has committed any breach of trust with respect to any fiduciary account and the records for each such fiduciary account are true and correct and accurately reflect the assets of such fiduciary account.

Section 3.27    Insurance.

(a)    HVBC Disclosure Schedule 3.27(a) identifies all of the material insurance policies, binders, or bonds currently maintained by HVBC or any of its Subsidiaries, other than credit-life policies (the “Insurance Policies”), including the insurer, policy numbers, amount of coverage, effective and termination dates and any pending claims thereunder involving incurred losses of more than $50,000. Each of HVBC and its Subsidiaries is insured, and during each of the past three (3) calendar years has been insured against such risks and in such amounts as the management of HVBC reasonably has determined to be prudent in accordance with industry practices and has maintained all insurance required by applicable laws and regulations. All the Insurance Policies are in full force and effect, none of HVBC or any of its Subsidiaries is in material default thereunder and all claims thereunder have been filed in due and timely fashion.

(b)    HVBC Disclosure Schedule 3.27(b) sets forth a true, correct and complete description of all bank owned life insurance (“BOLI”) owned by HVBC or any of its Subsidiaries, including the value of BOLI as of the end of the most recent month for which a statement is available prior to the date hereof. The value of such BOLI as of the date hereof is fairly and accurately reflected in the HVBC Financial Statements in accordance with GAAP.

Section 3.28    Antitakeover Provisions. No “control share acquisition,” “business combination moratorium,” “fair price” or other form of antitakeover statute or regulation is applicable to this Agreement and the transactions contemplated hereby.

Section 3.29    Fairness Opinion. The HVBC Board has received the written opinion of The Kafafian Group to the effect that as of the date hereof the Merger Consideration is fair to the holders of HVBC Stock from a financial point of view.

Section 3.30    Proxy Statement/Prospectus. As of the date of the Proxy Statement/Prospectus and the date of the meeting of the shareholders of HVBC to which such Proxy Statement/Prospectus relates, the Proxy Statement/Prospectus will not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading, provided that information as of a later date shall be deemed to modify information as of an earlier date, and further provided that no representation and warranty is made with respect to information relating to CZFS and its Subsidiaries included in the Proxy Statement/Prospectus.

Section 3.31    CRA, Anti-money Laundering and Customer Information Security. Neither HVBC nor HVB is a party to any agreement with any individual or group regarding CRA matters and neither HVBC nor HVB has any Knowledge of, nor has HVBC or HVB been advised in writing of or has any reason to believe (based on HVBC’s Home Mortgage Disclosure Act data for the year ended December 31, 2021, filed with the FDIC, or otherwise) that any facts or circumstances exist, which would cause HVBC or HVB: (a) to be deemed not to be in satisfactory compliance with the CRA, and the regulations promulgated thereunder, or to be assigned a rating for CRA purposes by Bank Regulators of lower than “satisfactory”; (b) to be deemed to be operating in material violation of the federal Bank Secrecy Act, as amended, and its implementing regulations (31 C.F.R. Chapter X), the USA PATRIOT Act, and the regulations promulgated thereunder, any order issued with respect to

anti-money laundering by the U.S. Department of the Treasury’s Office of Foreign Assets Control, or any other applicable anti-money laundering statute, rule or regulation; or (c) to be deemed not to be in material compliance with the applicable requirements contained in any federal and state privacy or data security laws and regulations, including, without limitation, in Title V of the Gramm-Leach-Bliley Act of 1999 and regulations promulgated thereunder, as well as the provisions of the information security program adopted by HVBC pursuant to 12 C.F.R. Part 208, Subpart J, Appendix D. Furthermore, the HVBC Board has adopted and HVBC has implemented an anti-money laundering program that contains adequate and appropriate customer identification verification procedures that has not been deemed ineffective by any Governmental Authority and that meets the requirements of Sections 352 and 326 and all other applicable provisions of the USA PATRIOT Act and the regulations thereunder.

Section 3.32    Transactions with Affiliates. Except as set forth on HVBC Disclosure Schedule 3.32, there are no outstanding amounts payable to or receivable from, or advances by HVBC or any of its Subsidiaries to, and neither HVBC nor any of its Subsidiaries is otherwise a creditor or debtor to, any shareholder owning five percent (5%) or more of the outstanding HVBC Stock, director, employee or Affiliate of HVBC or any of its Subsidiaries, other than as part of the normal and customary terms of such persons’ employment or service as a director with HVBC or any of its Subsidiaries or other than in the ordinary course of HVB’s business. All transactions, agreements and relationships between HVBC and any Subsidiary and any Affiliates, shareholders, directors or officers of HVBC and any Subsidiary comply, to the extent applicable, with Regulation W and Regulation O of the FRB.

Section 3.33    Disclosure. The representations and warranties contained in this Article III, when considered as a whole, do not contain any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements and information contained in this Article III not misleading.

ARTICLE IV

REPRESENTATIONS AND WARRANTIES OF CZFS, CZFSAC AND FCCB

As a material inducement to HVBC to enter into this Agreement and to consummate the transactions contemplated hereby, CZFS, CZFSAC and FCCB hereby make to HVBC and HVB the representations and warranties contained in this Article IV, provided, however, that CZFS shall not be deemed to have breached a representation or warranty as a consequence of the existence of any fact, event or circumstance unless such fact, circumstance or event, individually or taken together with all other facts, events or circumstances inconsistent with any representation or warranty contained in this Article IV, has had or is reasonably likely to have, a Material Adverse Effect (disregarding for purposes of this proviso any materiality or Material Adverse Effect qualification or exception contained in any representation or warranty). Notwithstanding the immediately preceding sentence, the representations and warranties contained in (x) Section 4.04 shall be deemed untrue and incorrect if not true and correct except to a de minimis extent, (y) Section 4.02, 4.05, 4.06, 4.07, 4.13a), 4.14, and 4.21 shall be deemed untrue and incorrect if not true and correct in all material respects and (z) Section 4.09 shall be deemed untrue and incorrect if not true and correct in all respects.

Section 4.01    Making of Representations and Warranties. Except as set forth in the CZFS Disclosure Schedule and the CZFS SEC Documents, CZFS hereby represents and warrants to HVBC that the statements contained in this Article IV are correct as of the date of this Agreement and will be correct as of the Closing Date, except as to any representation or warranty which specifically relates to an earlier date, which only need be correct as of such earlier date.

Section 4.02    Organization, Standing and Authority of CZFS and CZFSAC.

(a)    CZFS is a Pennsylvania corporation duly organized and validly existing under the laws of the Commonwealth of Pennsylvania, and is duly registered as a bank holding company under the BHC Act. CZFS is

duly licensed or qualified to do business in the States of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification except as would not, either individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on CZFS. The charter and bylaws of CZFS, copies of which have been made available to HVBC, are true, complete and correct copies of such documents as in full force and effect as of the date of this Agreement.

(b)    CZFSAC is a Pennsylvania limited liability company duly organized and validly existing under the laws of the Commonwealth of Pennsylvania. CZFSAC is duly licensed or qualified to do business in the States of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification except as would not, either individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on CZFS. The certificate of formation and limited liability company agreement of CZFSAC, copies of which have been made available to HVBC, are true, complete and correct copies of such documents as in full force and effect as of the date of this Agreement.

Section 4.03    Organization, Standing and Authority of FCCB. FCCB is a Pennsylvania-chartered bank duly organized and validly existing under the laws of the Commonwealth of Pennsylvania. FCCB’s deposits are insured by the FDIC in the manner and to the fullest extent provided by applicable law, and all premiums and assessments required to be paid in connection therewith have been paid by FCCB when due. FCCB is a member bank and its primary federal bank regulator is the FRB. FCCB is a member in good standing of the FHLB and owns the requisite amount of stock of the FHLB as set forth on CZFS Disclosure Schedule 4.03. The charter and bylaws of FCCB, copies of which have been made available to HVBC, are true, complete and correct copies of such documents as in full force and effect as of the date of this Agreement.

Section 4.04    CZFS. The authorized capital stock of CZFS consists of 25,000,000 shares of CZFS Stock, of which 4,427,687 shares are issued and 3,971,342 shares are outstanding as of the date hereof, and 3,000,000 shares of preferred stock, par value $1.00, of which no shares are outstanding as of the date hereof. As of the date hereof, 456,345 shares of CZFS Stock are held in treasury by CZFS. The outstanding shares of CZFS Stock have been duly authorized and validly issued and are fully paid and non-assessable. Except for the CZFS Stock to be issued pursuant to this Agreement, CZFS does not have any Rights issued or outstanding with respect to CZFS Stock and CZFS does not have any commitments to authorize, issue or sell any CZFS Stock or Rights.

Section 4.05    Subsidiaries. Except as set forth on CZFS Disclosure Schedule 4.05, CZFS does not, directly or indirectly, own or control any Affiliate. Except as disclosed on CZFS Disclosure Schedule 4.05, CZFS does not have any equity interest, direct or indirect, in any other bank or corporation or in any partnership, joint venture or other business enterprise or entity, except as acquired through settlement of indebtedness, foreclosure, the exercise of creditors’ remedies or in a fiduciary capacity, and the business carried on by CZFS has not been conducted through any other direct or indirect Subsidiary or Affiliate of CZFS. No such equity investment identified in CZFS Disclosure Schedule 4.05 is prohibited by the applicable federal or state laws and regulations.

Section 4.06    Corporate Power; Minute Books. Each of CZFS, CZFSAC and FCCB has the corporate or other power and authority to carry on its business as it is now being conducted and to own all its properties and assets; and each of CZFS, CZFSAC and FCCB has the corporate or other power and authority to execute, deliver and perform its obligations under this Agreement and to consummate the transactions contemplated hereby, subject to receipt of all necessary approvals of Governmental Authorities. The minute books of CZFS contain true, complete and accurate records, in all material respects, of all meetings and other corporate actions held or taken by shareholders of CZFS and the CZFS Board (including committees of the CZFS Board). The minute books of CZFSAC contain true, complete and accurate records, in all material respects, of all meetings and other limited liability company actions held or taken by the member of CZFSAC. The minute books of FCCB contain true, complete and accurate records, in all material respects, of all meetings and other corporate actions held or taken by shareholders of FCCB and the FCCB Board (including committees of the FCCB Board).

Section 4.07    Execution and Delivery. This Agreement and the transactions contemplated hereby have been authorized by (i) all necessary corporate action of CZFS and FCCB and each of their respective Boards of Directors and (ii) all necessary limited liability company action of CZFSAC, on or prior to the date hereof. No vote of the shareholders of CZFS is required by law, the charter and bylaws of CZFS or otherwise to approve this Agreement, or issue shares of CZFS and the transactions contemplated hereby. Each of CZFS, CZFSAC and FCCB has duly executed and delivered this Agreement and, assuming due authorization, execution and delivery by HVBC and HVB, this Agreement is a valid and legally binding obligation of each of CZFS, CZFSAC and FCCB, enforceable in accordance with its terms (except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and similar laws of general applicability relating to or affecting creditors’ rights or by general equity principles).

Section 4.08    Regulatory Approvals; No Defaults.

(a)    No consents or approvals of, or waivers by, or filings or registrations with, any Governmental Authority or with any third party are required to be made or obtained by CZFS or any of its Subsidiaries in connection with the execution, delivery or performance by CZFS, CZFSAC or FCCB of this Agreement or to consummate the transactions contemplated hereby, except for (i) filings of applications, notices or waiver requests, and consents, approvals or waivers described in Section 4.08. As of the date hereof, CZFS has no Knowledge of any reason why the approvals set forth above and referred to in Section 6.01(a) will not be received in a timely manner.

(b)    Subject to the receipt of all consents, approvals, waivers or non-objections of a Governmental Authority required to consummate the transactions contemplated by this Agreement, including, without limitation, (1) approvals of the FRB and the PADOBS (“Regulatory Approvals”), (2) the required filings under federal and state securities laws, (3) the declaration of effectiveness of the Merger Registration Statement by the SEC, and (4) approval of the listing of CZFS Stock to be issued in the Merger on the NASDAQ, the execution, delivery and performance of this Agreement and the consummation of the transactions contemplated hereby (including, without limitation, the Merger) by CZFS, CZFSAC and FCCB do not and will not (i) constitute a breach or violation of, or a default under, result in a right of termination, or the acceleration of any right or obligation under, any law, rule or regulation or any judgment, decree, order, permit, license, credit agreement, indenture, loan, note, bond, mortgage, reciprocal easement agreement, lease, instrument, concession, franchise or other agreement of CZFS or of any of its Subsidiaries or to which CZFS or any of its Subsidiaries, properties or assets is subject or bound, (ii) constitute a breach or violation of, or a default under, the charter or bylaws or other organizational documents of CZFS, CZFSAC or FCCB, or (iii) require the consent or approval of any third party or Governmental Authority under any such law, rule, regulation, judgment, decree, order, permit, license, credit agreement, indenture, loan, note, bond, mortgage, reciprocal easement agreement, lease, instrument, concession, franchise or other agreement, except for such violations, conflicts, breaches or defaults under clause (i) or (iii) hereof which, either individually or in the aggregate, would not reasonably be expected to have a Material Adverse Effect on CZFS, CZFSAC or FCCB.

(c)    As of the date of this Agreement, CZFS has no Knowledge of any reasons relating to CZFS, CZFSAC or FCCB (including, without limitation, compliance with the CRA or the USA PATRIOT Act) why any of the Regulatory Approvals shall not be received from the applicable Governmental Authorities having jurisdiction over the transactions contemplated by this Agreement.

Section 4.09    Absence of Certain Changes or Events. Since December 31, 2021, there has been no change or development or combination of changes or developments which, individually or in the aggregate, has had or is reasonably likely to have a Material Adverse Effect on CZFS and its Subsidiaries taken as a whole.

Section 4.10    SEC Documents; Financial Statements; and Financial Controls and Procedures.

(a)    CZFS’s Annual Report on Form 10-K, as amended through the date of this Agreement, for the fiscal year ended December 31, 2021 (the “CZFS 2021 Form 10-K”), and all other reports, registration statements, definitive proxy statements or information statements required to be filed or furnished by CZFS or any of its Subsidiaries subsequent to January 1, 2022, under the Securities Act, or under Sections 13(a), 13(c), 14 and 15(d) of the Exchange Act (collectively, the “CZFS SEC Documents”), with the SEC, and all of the CZFS SEC Documents filed with the SEC after the date of this Agreement, in the form filed or to be filed, (i) complied or will comply as to form in all material respects with the applicable requirements under the Securities Act or the Exchange Act, as the case may be, and (ii) did not and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements made therein, in light of the circumstances under which they were made, not misleading; and each of the balance sheets contained in or incorporated by reference into any such CZFS SEC Document (including the related notes and schedules thereto) fairly presents and will fairly present the financial position of the entity or entities to which such balance sheet relates as of its date, and each of the statements of income and changes in stockholders’ equity and cash flows or equivalent statements in such CZFS SEC Documents (including any related notes and schedules thereto) fairly presents and will fairly present the results of operations, changes in stockholders’ equity and changes in cash flows, as the case may be, of the entity or entities to which such statement relates for the periods to which it relates, in each case in accordance with GAAP consistently applied during the periods involved, except in each case as may be noted therein, subject to normal year-end audit adjustments in the case of unaudited financial statements. Except for those liabilities that are fully reflected or reserved against in the most recent audited consolidated balance sheet of CZFS and its Subsidiaries contained in the CZFS 2021 Form 10-K and, except for liabilities reflected in CZFS SEC Documents filed prior to the date of this Agreement or incurred in the ordinary course of business consistent with past practices or in connection with this Agreement, since December 31, 2021, neither CZFS nor any of its Subsidiaries has any liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) required by GAAP to be set forth on its consolidated balance sheet or in the notes thereto. The books and records of CZFS have been, and are being, maintained in accordance with GAAP and any other applicable legal and accounting requirements and reflect only actual transactions. S.R. Snodgrass, P.C. has not resigned or been dismissed as independent public accountants of CZFS as a result of or in connection with any disagreements with CZFS on a matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.

(b)    CZFS and each of its Subsidiaries, officers and directors are in compliance with, and have complied in all material respects, with (1) the applicable provisions of Sarbanes-Oxley and the related rules and regulations promulgated under such act and the Exchange Act and (2) the applicable listing and corporate governance rules and regulations of NASDAQ. CZFS (i) has established and maintained disclosure controls and procedures and internal control over financial reporting (as such terms are defined in paragraphs (e) and (f), respectively, of Rule 13a-15 under the Exchange Act) as required by Rule 13a-15 under the Exchange Act, and (ii) has disclosed based on its most recent evaluations, to its outside auditors and the audit committee of the CZFS Board (A) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) which are reasonably likely to adversely affect CZFS’s ability to record, process, summarize and report financial data and (B) any fraud, whether or not material, that involves management or other employees who have a significant role in CZFS’s internal control over financial reporting.

Section 4.11    Regulatory Matters.

(a)    Each of CZFS, CZFSAC and FCCB has timely filed all reports, registrations and statements, together with any amendments required to be made with respect thereto, that it was required to file since January 1, 2020 with any Governmental Authority, and has paid all fees and assessments due and payable in connection therewith. Except for normal examinations conducted by any Governmental Authority in the regular course of the business of CZFS, CZFSAC and/or FCCB, no Governmental Authority has initiated any proceeding, or to the

Knowledge of CZFS, investigation into the business or operations of CZFS, CZFSAC and/or FCCB, since January 1, 2020. FCCB is “well-capitalized” as defined in applicable laws and regulations, and FCCB has a Community Reinvestment Act rating of “satisfactory” or better.

(b)    Other than as set forth in CZFS Disclosure Schedule 4.11, since January 1, 2020, CZFS has timely filed with the SEC and NASDAQ all documents required by the Securities Act and the Exchange Act and such documents, as the same may have been amended, complied, at the time filed with the SEC, in all material respects with the Securities Act and the Exchange Act.

(c)    Neither CZFS, FCCB nor any of their respective properties is a party to or is subject to any Regulatory Order from any Governmental Authority charged with the supervision or regulation of financial institutions or issuers of securities or engaged in the insurance of deposits (including, without limitation, the PADOBS and the FRB) or the supervision or regulation of it. Neither CZFS nor FCCB has been advised by, or has any Knowledge of facts which could give rise to an advisory notice by, any Governmental Authority that such Governmental Authority is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting) any Regulatory Order.

(d)    Neither CZFS nor FCCB is a party to any agreement with any individual or group regarding CRA matters and neither CZFS nor FCCB has any Knowledge of, nor has CZFS or FCCB been advised in writing of or has any reason to believe (based on CZFS’s Home Mortgage Disclosure Act data for the year ended December 31, 2021, filed with the FDIC, or otherwise) that any facts or circumstances exist, which would cause CZFS or FCCB: (a) to be deemed not to be in satisfactory compliance with the CRA, and the regulations promulgated thereunder, or to be assigned a rating for CRA purposes by Bank Regulators of lower than “satisfactory”; (b) to be deemed to be operating in material violation of the federal Bank Secrecy Act, as amended, and its implementing regulations (31 C.F.R. Chapter X), the USA PATRIOT Act, and the regulations promulgated thereunder, any order issued with respect to anti-money laundering by the U.S. Department of the Treasury’s Office of Foreign Assets Control, or any other applicable anti-money laundering statute, rule or regulation; or (c) to be deemed not to be in material compliance with the applicable requirements contained in any federal and state privacy or data security laws and regulations, including, without limitation, in Title V of the Gramm-Leach-Bliley Act of 1999 and regulations promulgated thereunder, as well as the provisions of the information security program adopted by CZFS pursuant to 12 C.F.R. Part 208, Subpart J, Appendix D. Furthermore, the CZFS Board has adopted and CZFS has implemented an anti-money laundering program that contains adequate and appropriate customer identification verification procedures that has not been deemed ineffective by any Governmental Authority and that meets the requirements of Sections 352 and 326 and all other applicable provisions of the USA PATRIOT Act and the regulations thereunder.

Section 4.12    Legal Proceedings.

(a)    Other than as set forth in CZFS Disclosure Schedule 4.12, (i) there are no pending or, to the Knowledge of CZFS, threatened legal, administrative, arbitral or other proceedings, claims, actions or governmental or regulatory investigations against CZFS and (ii) to CZFS’s Knowledge, there are no facts which would reasonably be expected to give rise to such litigation, claim, suit, investigation or other proceeding.

(b)    Neither CZFS nor CZFSAC nor FCCB is a party to any, nor are there any pending or, to CZFS’s Knowledge, threatened, legal, administrative, arbitral or other proceedings, claims, actions or governmental or regulatory investigations against CZFS, CZFSAC or FCCB in which, to the Knowledge of CZFS, there is a reasonable probability of any material recovery against or other Material Adverse Effect on CZFS or any of its Subsidiaries or which challenges the validity or propriety of the transactions contemplated by this Agreement.

(c)    There is no injunction, order, judgment or decree imposed upon CZFS or any of its Subsidiaries, nor on any of the assets of CZFS or any of its Subsidiaries, and, to CZFS’s Knowledge, no such action has been threatened against CZFS of any of its Subsidiaries.

(d)    Neither CZFS nor CZFSAC nor FCCB has been advised by a Governmental Authority that it will issue, or has Knowledge of any facts which would reasonably be expected to give rise to the issuance by any Governmental Authority or has Knowledge that such Governmental Authority is contemplating issuing or requesting (or is considering the appropriateness of issuing or requesting), any such order, decree, agreement, board resolution, memorandum of understanding, supervisory letter, commitment letter, condition or similar submission.

Section 4.13    Compliance With Laws.

(a)    Each of CZFS and its Subsidiaries is in compliance in all material respects with all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules, judgments, orders or decrees applicable thereto or to the employees conducting such businesses, including, without limitation, the Investment Company Act of 1940, as amended, the Equal Credit Opportunity Act, as amended, the Fair Housing Act, as amended, the Community Reinvestment Act, the Home Mortgage Disclosure Act, the Bank Secrecy Act of 1970, as amended, the USA PATRIOT Act, and all other applicable fair lending and fair housing laws or other laws relating to discrimination;

(b)    Each of CZFS and its Subsidiaries has all permits, licenses, authorizations, orders and approvals of, and has made all filings, applications and registrations with, all Governmental Authorities that are required in order to permit it to own or lease its properties and to conduct its business as presently conducted except where the failure to hold such permits, licensees, authorizations, orders or approvals, or the failure to make such filings, applications or registrations would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect on CZFS and its Subsidiaries; all such permits, licenses, certificates of authority, orders and approvals are in full force and effect and, to CZFS’s Knowledge, no suspension or cancellation of any of them is threatened; and

(c)    Neither CZFS nor its Subsidiaries has received, since January 1, 2020, notification or communication from any Governmental Authority (i) asserting that it is not in material compliance with any of the statutes, regulations or ordinances which such Governmental Authority enforces, or (ii) threatening to revoke any license, franchise, permit or governmental authorization (nor, to CZFS’s Knowledge, do any grounds for any of the foregoing exist).

(d)    Since January 1, 2020, CZFS has conducted any finance activities (including, without limitation, mortgage banking and mortgage lending activities and consumer finance activities) in all material respects in compliance with all applicable statutes and regulations regulating the business of consumer lending, including, without limitation, the Finance Laws, and with all applicable origination, servicing and collection practices with respect to any loan or credit extension by such entity. In addition, there is no pending or, to the Knowledge of CZFS, threatened charge by any Governmental Authority that CZFS has violated, nor any pending or, to CZFS’s Knowledge, threatened investigation by any Governmental Authority with respect to possible violations of, any applicable Finance Laws.

Section 4.14    Brokers. Neither CZFS nor any of its Subsidiaries nor any of their respective officers or directors has employed any broker or finder or incurred any liability for any broker’s fees, commissions or finder’s fees in connection with any of the transactions contemplated by this Agreement, except that CZFS has engaged, and will pay a financial analysis fee to, Janney Montgomery Scott LLC.

Section 4.15    Employee Benefit Plans.

(a)    All benefit and compensation plans, contracts, policies or arrangements maintained, sponsored or contributed to by CZFS covering current or former employees of CZFS and current or former directors (collectively, the “CZFS Benefit Plans”) are in compliance with all applicable laws, including ERISA and the Code, in all material respects.

(b)    Each CZFS Benefit Plan which is an “employee pension benefit plan” within the meaning of Section 3(2) of ERISA (a “CZFS Pension Plan”) and which is intended to be qualified under Section 401(a) of the Code, has received a favorable determination (or, if applicable, opinion or advisory) letter from the IRS, and to the Knowledge of CZFS, there are no circumstances likely to result in revocation of any such favorable determination (or, if applicable, opinion or advisory) letter or the loss of the qualification of such CZFS Pension Plan under Section 401(a) of the Code. There is no pending or, to CZFS’s Knowledge, threatened claim, action, suit, litigation, proceeding, arbitration, mediation, investigation or audit relating to the CZFS Benefit Plans (other than routine claims for benefits in the normal course). CZFS has not engaged in a transaction with respect to any CZFS Benefit Plan or CZFS Pension Plan that, assuming the taxable period of such transaction expired as of the date hereof, could subject CZFS to a material tax or penalty imposed by either Section 4975 of the Code or Section 502(i) of ERISA.

(c)    Neither CZFS nor any entity which is considered to be one employer with CZFS under Section 4001 of ERISA or Section 414 of the Code maintains, sponsors, participates in or contributes to (or has any obligation to contribute to), or has ever maintained, sponsored, participated in or contributed to (or had any obligation to contribute to), or has or is reasonably expected to have any direct or indirect liability with respect to any plan subject to Title IV of ERISA, including any “multiemployer plan,” as defined in Section 3(37) of ERISA. None of the CZFS Benefit Plans is a “multiple employer plan” (within the meaning of Section 210 of ERISA or Section 413(c) of the Code) or a “multiple employer welfare arrangement” (within the meaning of Section 3(40) of ERISA).

(d)    All contributions, payments, and other obligations required to be made under the terms of any CZFS Benefit Plan or an agreement with any CZFS employee have been timely made or have been reflected on the financial statements of CZFS.

(e)    Each CZFS Benefit Plan that is a “nonqualified deferred compensation plan” (as such term is defined in Section 409A(d)(1) of the Code) has been administered in all material respects in compliance with its terms and the operational and documentary requirements of Section 409A of the Code and the regulations thereunder.

Section 4.16    Labor Matters. None of CZFS or any of its Subsidiaries is a party to or bound by any collective bargaining agreement, contract or other agreement or understanding with a labor union or labor organization, nor is CZFS or any of its Subsidiaries the subject of a proceeding asserting that it has committed an unfair labor practice (within the meaning of the National Labor Relations Act, as amended) or seeking to compel CZFS or any of its Subsidiaries to bargain with any labor organization as to wages or conditions of employment, nor is there any strike or other labor dispute involving it pending or, to CZFS’s Knowledge, threatened, nor is CZFS or any of its Subsidiaries aware of any activity involving its employees seeking to certify a collective bargaining unit or engaging in other organizational activity. CZFS and each of its Subsidiaries has paid in full to all of its employees or adequately accrued in accordance with GAAP all wages, salaries, commissions, bonuses, benefits and other compensation due to or on behalf of such employees. CZFS and each of its Subsidiaries has properly classified all of its service providers as either employees or independent contractors and as exempt or non-exempt for all purposes, if applicable, and has made all appropriate filings in connection with services provided by, and compensation paid to, such service providers, except as would not reasonably be expected to result in a material liability to CZFS and its Subsidiaries, taken as a whole.

Section 4.17    Tax Matters.

(a)    CZFS and its Subsidiaries have filed all income and other material Tax Returns that it was required to file under applicable laws and regulations, other than Tax Returns that are not yet due or for which a request for extension was filed. All such Tax Returns were correct and complete in all material respects and have been prepared in substantial compliance with all applicable laws and regulations. All material Taxes due and owing by CZFS (whether or not shown on any Tax Return) have been paid other than Taxes that have been reserved or

accrued on the balance sheet of CZFS and which CZFS is contesting in good faith. CZFS is not the beneficiary of any extension of time within which to file any Tax Return, and neither CZFS nor any of its Subsidiaries currently has any open tax years other than those with respect to which the statute of limitations has not expired. No claim has ever been made by an authority in a jurisdiction where CZFS does not file Tax Returns that it is or may be subject to taxation by that jurisdiction. There are no Liens for material Taxes (other than Taxes not yet due and payable) upon any of the assets of CZFS.

(b)    Each of CZFS and its Subsidiaries has withheld and paid all material Taxes required to have been withheld and paid in connection with any amounts paid or owing to any employee, independent contractor, creditor, shareholder, or other third party, and has timely complied with all applicable information reporting requirements under Part III, Subchapter A of Chapter 61 of the Code and similar applicable state and local information reporting requirements.

(c)    No foreign, federal, state, or local tax audits or administrative or judicial Tax proceedings are being conducted or to the Knowledge of CZFS are pending with respect to CZFS. CZFS has not received from any foreign, federal, state, or local taxing authority (including jurisdictions where CZFS has not filed Tax Returns) any (i) written notice indicating an intent to open an audit or other review, (ii) request for information related to Tax matters, or (iii) written notice of deficiency or proposed adjustment for any amount of Tax proposed, asserted, or assessed by any taxing authority against CZFS.

Section 4.18    Loans; Nonperforming Assets.

(a)    Except as set forth in CZFS Disclosure Schedule 4.18(a), none of CZFS or any of its Subsidiaries is a party to any written or oral (i) Loan under the terms of which the obligor was, as of June 30, 2022, over sixty (60) days delinquent in payment of principal or interest or in default of any other material provision, or (ii) Loan with any director, executive officer or five percent or greater shareholder of CZFS or any of its Subsidiaries, or to the Knowledge of CZFS, any person, corporation or enterprise controlling, controlled by or under common control with any of the foregoing. CZFS Disclosure Schedule 4.18(a) identifies (x) each Loan that as of June 30, 2022 was classified as “Special Mention,” “Substandard,” “Doubtful,” “Loss,” “Classified,” “Criticized,” “Credit Risk Assets,” “Concerned Loans,” “Watch List” or words of similar import by CZFS or any of its Subsidiaries or any bank examiner, together with the principal amount of and accrued and unpaid interest on each such Loan and the identity of the borrower thereunder, and (y) each asset of CZFS that as of June 30, 2022 was classified as OREO and the book value thereof.

(b)    Each Loan (i) is evidenced by notes, agreements or other evidences of indebtedness that are true, genuine and what they purport to be, (ii) to the extent secured, has been secured by valid Liens which have been perfected and (iii) to the Knowledge of CZFS, is a legal, valid and binding obligation of the obligor named therein, enforceable in accordance with its terms, subject to bankruptcy, insolvency, fraudulent conveyance and other laws of general applicability relating to or affecting creditors’ rights and to general equity principles.

(c)    The loan documents with respect to each Loan were in material compliance with applicable laws and regulations and CZFS’s or the applicable Subsidiary’s lending policies at the time of origination of such Loans and are complete and correct.

Section 4.19    Deposit Insurance. The deposits of FCCB are insured by the FDIC in accordance with the Federal Deposit Insurance Act to the fullest extent permitted by law, and FCCB has paid all premiums and assessments and filed all reports required by the Federal Deposit Insurance Act. No proceedings for the revocation or termination of such deposit insurance are pending or, to the Knowledge of CZFS, threatened.

Section 4.20    CZFS Stock. The shares of CZFS Stock to be issued pursuant to this Agreement, when issued in accordance with the terms of this Agreement, will be duly authorized, validly issued, fully paid and non-assessable and subject to no preemptive rights.

Section 4.21    Antitakeover Provisions. No “control share acquisition,” “business combination moratorium,” “fair price” or other form of antitakeover statute or regulation is applicable to this Agreement and the transactions contemplated hereby.

Section 4.22    Proxy Statement/Prospectus. As of the date of the Proxy Statement/Prospectus, the Proxy Statement/Prospectus will not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading, provided that information as of a later date shall be deemed to modify information as of an earlier date, and further provided that no representation and warranty is made with respect to information relating to HVBC and its Subsidiaries included in the Proxy Statement/Prospectus.

Section 4.23    Environmental Matters. Except as set forth in CZFS Disclosure Schedule 4.23, each property owned, leased or operated by CZFS and its Subsidiaries are, and have been, in material compliance with all Environmental Laws. Neither CZFS nor any of its Subsidiaries has Knowledge of, nor has CZFS or any of its Subsidiaries received notice of, any past, present, or future conditions, events, activities, practices or incidents that may interfere with or prevent the material compliance of CZFS or FCCB with all Environmental Laws.

Section 4.24    Available Funds.CZFS has cash, and immediately prior to the Effective Time, will have cash sufficient to pay the aggregate amount of cash as required pursuant to Section 2.01.

Section 4.25    Disclosure. The representations and warranties contained in this Article IV, when considered as a whole, do not contain any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements and information contained in this Article IV not misleading.

ARTICLE V

COVENANTS

Section 5.01    Covenants of HVBC. During the period from the date of this Agreement and continuing until the Effective Time or earlier termination of this Agreement, except as expressly contemplated or permitted by this Agreement (including as set forth in the HVBC Disclosure Schedule) or with the prior written consent of CZFS (such consent not to be unreasonably delayed, conditioned or withheld), HVBC and HVB shall carry on their respective business in the ordinary course consistent with past practice and consistent with prudent banking practice and in compliance in all material respects with all applicable laws and regulations. HVBC and HVB will use their respective reasonable best efforts to (i) preserve their business organizations intact, (ii) keep available to itself and CZFS the present services of the current officers, employees, directors and other key individual service providers of HVBC and any of its Subsidiaries and (iii) preserve for themselves and CZFS the goodwill of the customers of HVBC and HVB and others with whom business relationships exist. Without limiting the generality of the foregoing, and except as set forth in the HVBC Disclosure Schedule or as otherwise expressly contemplated or permitted by this Agreement or consented to in writing by CZFS (such consent not to be unreasonably delayed, conditioned or withheld) or if required by any Bank Regulator, HVBC and HVB shall not:

(a)    Capital Stock. Other than pursuant to HVBC Options outstanding as of the date hereof and listed in the HVBC Disclosure Schedule (i) issue, sell or otherwise permit to become outstanding, or authorize the creation or reservation of, any additional shares of capital stock or any Rights other than capital stock upon the vesting or exercise of any equity awards granted pursuant to an HVBC employee benefits plan outstanding as of the date hereof in accordance with the terms and conditions thereof as in effect on the date hereof, including in connection with “net settling” any outstanding awards, (ii) permit any additional shares of capital stock to

become subject to grants of employee, director or other stock options, warrants or other Rights, or (iii) redeem, retire, purchase or otherwise acquire, directly or indirectly, any HVBC Stock, or obligate itself to purchase, retire or redeem, any of its shares of HVBC Stock (except to the extent necessary to effect a cashless exercise of HVBC Options outstanding on the date hereof and listed in the HVBC Disclosure Schedule, in accordance with the terms applicable to such HVBC Options as of the date hereof).

(b)    Dividends; Etc. (i) Make, declare, pay or set aside for payment any dividend on or in respect of, or declare or make any distribution on any shares of HVBC Stock or (ii) directly or indirectly adjust, split, combine, redeem, reclassify, purchase or otherwise acquire any shares of its capital stock.

(c)    Compensation; Employment Agreements, Etc. Except as provided for on HVBC Disclosure Schedule 5.01(c), enter into or amend or renew any employment, consulting, severance or similar agreements or arrangements with any director, officer, employee or other individual service provider of HVBC or HVB or grant any salary or wage increase or increase any employee benefit or pay any incentive or bonus payments, except (i) for normal increases in compensation to employees in the ordinary course of business consistent with past practice, provided that no such increase shall be more than five percent (5%) with respect to any individual employee and all such increases in the aggregate shall not exceed three percent (3%) of total compensation, and provided further that any increases, either singularly or in the aggregate, shall be consistent with HVBC’s 2022 budget, a copy of which has been made available to CZFS, (ii) as required under applicable law, the terms of this Agreement or the terms of any HVBC Benefit Plan in effect on the date hereof, (iii) HVBC shall be permitted to make cash contributions to the HVBC 401(k) Plan and the HVB ESOP in the ordinary course of business consistent with past practice, and (iv) HVBC shall be permitted to pay 2022 bonuses to the individuals and in the amounts set forth on HVBC Disclosure Schedule 5.01(c).

(d)    Hiring. Hire any person as an employee of HVBC or any of its Subsidiaries or promote any employee to a position of Senior Vice President or above or to the extent such hire or promotion would increase any severance obligation, except (i) to satisfy contractual obligations existing as of the date hereof and set forth on HVBC Disclosure Schedule 5.01(d) and (ii) persons hired to fill any vacancies arising after the date hereof at an annual salary of less than $100,000 and whose employment is terminable at the will of HVBC or HVB, as applicable, provided, however, that HVBC or HVB must provide notice to CZFS within three (3) days following the hiring of any persons hired to fill a vacancy.

(e)    Benefit Plans. Except as provided for on HVBC Disclosure Schedule 5.01(e), enter into, establish, amend, modify or terminate any HVBC Benefit Plan or adopt an arrangement that would constitute a HVBC Benefit Plan, except (i) as may be required by applicable law or the terms of this Agreement, subject to the provision of prior written notice and consultation with respect thereto to CZFS, or (ii) to satisfy contractual obligations existing as of the date hereof and set forth on HVBC Disclosure Schedule 5.01(e).

(f)    Transactions with Affiliates. Except pursuant to agreements or arrangements in effect on the date hereof, pay, loan or advance any amount to, or sell, transfer or lease any properties or assets (real, personal or mixed, tangible or intangible) to, or enter into any agreement or arrangement with, any of its officers or directors or any of their immediate family members or any affiliates or associates (as such terms are defined under the Exchange Act) of any of its officers or directors other than compensation in the ordinary course of business consistent with past practice;

(g)    Dispositions. Sell, transfer, mortgage, pledge, encumber or otherwise dispose of or discontinue any of its assets, deposits, business or properties except in the ordinary course of business consistent with past practice and in a transaction that, together with all other such transactions, is not material to HVBC taken as a whole.

(h)    Acquisitions. Acquire (other than by way of foreclosures or acquisitions of control in a bona fide fiduciary capacity or in satisfaction of debts previously contracted in good faith, in each case in the ordinary and usual course of business consistent with past practice) all or any portion of the assets, business, deposits or properties of any other entity.

(i)    Capital Expenditures. Make any capital expenditures other than capital expenditures in the ordinary course of business consistent with past practice in amounts not exceeding $50,000 individually or $100,000 in the aggregate.

(j)    Governing Documents. Amend the charter or bylaws of HVBC or HVB.

(k)    Accounting Methods. Implement or adopt any change in its accounting principles, practices or methods, other than as may be required by applicable laws or regulations or GAAP or by a Bank Regulator.

(l)    Contracts. Except in the ordinary course of business consistent with past practice or as otherwise expressly permitted by this Agreement, enter into, amend, modify, renew or terminate any Material Contract.

(m)    Claims. Enter into any settlement or similar agreement with respect to any action, suit, proceeding, order or investigation to which HVBC or HVB is or becomes a party after the date of this Agreement, which settlement, agreement or action involves payment by HVBC or HVB of an amount which exceeds $50,000 individually or $100,000 in the aggregate and/or would impose any material restriction on the business of HVBC or HVB; provided, however, that HVBC or HVB may not enter into any settlement or similar agreement with respect to any action, suit, proceeding, order or investigation for which HVBC or HVB has not provided notice to CZFS of the existence of such action, suit, proceeding, order or investigation.

(n)    Banking Operations. Enter into any new material line of business; change its material lending, investment, underwriting, risk and asset liability management and other material banking and operating policies, except as required by applicable law, regulation or policies imposed by any Governmental Authority; or file any application or make any contract with respect to branching or site location or branching or site relocation.

(o)    Derivative Transactions. Except in the ordinary course of business consistent with past practice, enter into any Derivative Transactions.

(p)    Indebtedness. Incur any indebtedness for borrowed money or other liabilities (including brokered deposits and wholesale funding), federal funds purchased, borrowings from the FHLB and securities sold under agreements to repurchase, each with a duration exceeding one (1) year, other than in the ordinary course of business consistent with past practice, or assume, guarantee, endorse or otherwise as an accommodation become responsible for the obligations of any other Person, other than in the ordinary course of business consistent with past practice.

(q)    Investment Securities. Acquire (other than by way of foreclosures or acquisitions in a bona fide fiduciary capacity or in satisfaction of debts previously contracted in good faith, in each case in the ordinary course of business consistent with past practice) (i) any debt security or equity investment of a type or in an amount that is not in accordance with HVBC’s investment policy or (ii) any debt security, including mortgage-backed and mortgage related securities, other than U.S. government and U.S. government agency securities with final maturities not greater than five years or mortgage-backed or mortgage related securities which would not be considered “high risk” securities under applicable regulatory pronouncements, in each case purchased in the ordinary course of business consistent with past practice; or restructure or materially change its investment securities portfolio, through purchases, sales or otherwise, or the manner in which such portfolio or any securities therein are classified under GAAP or reported for regulatory purposes.

(r)    Loans. Except to satisfy contractual obligations existing as of the date hereof and set forth on HVBC Disclosure Schedule 5.01(r) make, renegotiate, renew, increase, extend, modify or purchase any Loan, in an amount that would result in a lending relationship to a borrower or an affiliated group of borrowers in excess of $3.0 million. For purposes of this Section 5.01(r), consent shall be deemed given unless CZFS objects within 48 hours of receiving a notification from HVBC.

(s)    Investments in Real Estate. Make any equity investment or equity commitment to invest in real estate or in any real estate development project (other than by way of foreclosure or acquisitions in a bona fide fiduciary capacity or in satisfaction of a debt previously contracted in good faith, in each case in the ordinary course of business consistent with past practice).

(t)    Taxes. Make or change any material Tax election, file any material amended Tax Return, enter into any material closing agreement, settle or compromise any material liability with respect to Taxes, agree to any adjustment of any material Tax attribute, file any material claim for a refund of Taxes, or consent to any extension or waiver of the limitation period applicable to any material Tax claim or assessment.

(u)    Compliance with Agreements. Commit any act or omission which constitutes a material breach or default by HVBC or HVB under any agreement with any Governmental Authority or under any Material Contract, Lease or other material agreement or material license to which it is a party or by which it or its properties is bound.

(v)    Environmental Assessments. Foreclose on or take a deed or title to any commercial real estate without first conducting a Phase I environmental assessment of the property or foreclose on any commercial real estate if such environmental assessment indicates the presence of a Hazardous Substance in amounts which, if such foreclosure were to occur, would be material.

(w)    Insurance. Cause or allow the loss of insurance coverage maintained by HVBC that would have a Material Adverse Effect on HVBC, unless replaced with coverage which is substantially similar (in amount and insurer) to that now in effect.

(x)    Liens. Discharge or satisfy any Lien or pay any obligation or liability, whether absolute or contingent, due or to become due, except in the ordinary course of business consistent with normal banking practices.

(y)    Adverse Actions. Take any action or fail to take any action that is intended or is reasonably likely to result in (i) any of its representations and warranties set forth in this Agreement being or becoming untrue in any material respect at any time at or prior to the Effective Time, (ii) any of the conditions to the Merger set forth in Article VI not being satisfied, (iii) a material violation of any provision of this Agreement, except, in each case, as may be required by applicable law or regulation or by a Bank Regulator or (iv) a material delay of the approval or completion of the Merger.

(z)    Commitments. Enter into any contract with respect to, or otherwise agree or commit to do, any of the foregoing.

Section 5.02    Covenants of CZFS. CZFS will, and it will cause each of its Subsidiaries to, (i) carry on its business in the ordinary course consistent with past practice and consistent with prudent banking practice and in compliance in all material respects with all applicable laws and regulations and (ii) use reasonable efforts to preserve intact its business organization and assets and maintain its rights and franchises. From the date hereof until the Effective Time or earlier termination of this Agreement, except as expressly contemplated or permitted by this Agreement, without the prior written consent of HVBC, CZFS will not, and will cause each of its Subsidiaries not to:

(a)    Adverse Actions. Take any action or fail to take any action that is intended or is reasonably likely to result in (i) any of its representations and warranties set forth in this Agreement being or becoming untrue in any material respect at any time at or prior to the Effective Time, (ii) any of the conditions to the Merger set forth in Article VI not being satisfied, (iii) a material violation of any provision of this Agreement except, in each case, as may be required by applicable law or regulation, (iv) preventing the Merger from qualifying as a “reorganization” within the meaning of Section 368(a) of the Code or (v) (i) preventing or adversely affecting or delaying the ability of the parties to obtain the Regulatory Approvals or other approvals of Governmental Entities required for the transaction contemplated hereby.

(b)    Dividend Record Date. Change its record date for payment of its quarterly dividend from the record date established in the prior year’s quarter in a manner that is inconsistent with past practice.

(c)    Capital Stock. Except as set forth in CZFS Disclosure Schedule 5.02(c), grant, issue, deliver or sell any additional shares of capital stock or Rights; provided, however, that CZFS may (i) grant equity awards pursuant to its employee benefit plans as required by any CZFS employee benefit plan or in the ordinary course consistent with past practice, (ii) issue capital stock upon the vesting or exercise of any equity awards granted pursuant to a CZFS employee benefits plan outstanding as of the date hereof in accordance with the terms and conditions thereof as in effect on the date hereof, including in connection with “net settling” any outstanding awards, and (iii) issue CZFS capital stock in connection with the transactions contemplated hereby.

(d)    Dividends; Etc. Except as set forth in CZFS Disclosure Schedule 5.02(d), other than in the ordinary course of business consistent with past practice or in connection with the transactions contemplated hereby, make, declare, pay or set aside for payment any stock dividend on or in respect of, or declare or make any distribution on any shares of CZFS Stock; or (iii) directly or indirectly adjust, split, combine, redeem, reclassify, purchase or otherwise acquire any shares of its capital stock.

(e)    Amending Charter or Bylaws. Amend its charter or bylaws in a manner that would materially and adversely affect the holders of HVBC Stock, as prospective holders of CZFS Stock, relative to other holders of CZFS Stock.

(f)    Commitments. Enter into any contract with respect to, or otherwise agree or commit to do, any of the foregoing.

Section 5.03    Reasonable Best Efforts. Subject to the terms and conditions of this Agreement, each of the parties to the Agreement agrees to use its reasonable best efforts in good faith to take, or cause to be taken, all actions, and to do, or cause to be done, all things necessary, proper or advisable under applicable laws, so as to permit consummation of the transactions contemplated hereby as promptly as practicable, and otherwise to enable consummation of the transactions contemplated by this Agreement, including the satisfaction of the conditions set forth in Article VI hereof, and shall cooperate fully with the other parties hereto to that end.

Section 5.04    Shareholder Approval. HVBC agrees to take, in accordance with applicable law, the charter and bylaws of HVBC, all action necessary to convene a special meeting of its shareholders to consider and vote upon the approval of this Agreement and any other matters required to be approved by HVBC’s shareholders in order to permit consummation of the transactions contemplated by this Agreement (including any adjournment or postponement, the “HVBC Meeting”) and, subject to Section 5.05 and Section 5.11, shall take all lawful action to solicit such approval by such shareholders. HVBC agrees to use its best efforts to convene the HVBC Meeting within forty (40) days after the initial mailing of the Proxy Statement/Prospectus to shareholders of HVBC. Except with the prior approval of CZFS, no other matters shall be submitted for the approval of HVBC shareholders at the HVBC Meeting. The HVBC Board shall at all times prior to and during the HVBC Meeting recommend adoption of this Agreement by the shareholders of HVBC (the “HVBC Recommendation”) and shall not withhold, withdraw, amend or modify such recommendation in any manner adverse to CZFS or take any other action or make any other public statement inconsistent with such recommendation, except as and to the extent expressly permitted by Section 5.11.

Section 5.05    Merger Registration Statement; Proxy Statement/Prospectus. For the purposes of (x) registering CZFS Stock to be offered to holders of HVBC Stock in connection with the Merger with the SEC under the Securities Act and applicable state securities laws and (y) holding the HVBC Meeting, CZFS shall draft and prepare, and HVBC shall cooperate in the preparation of, a registration statement on Form S-4 for the registration of the shares to be issued by CZFS in the Merger (the “Merger Registration Statement”), including the Proxy Statement/Prospectus. CZFS shall provide HVBC and its counsel with appropriate opportunity to review and comment on the Merger Registration

Statement and Proxy Statement/Prospectus prior to the time they are initially filed with the SEC or any amendments that are filed with the SEC. CZFS shall use its reasonable best efforts to file the Merger Registration Statement with the SEC within sixty (60) days from the date hereof. Each of CZFS and HVBC shall use its reasonable best efforts to have the Merger Registration Statement declared effective under the Securities Act as promptly as practicable after such filing and shall thereafter promptly mail the Proxy Statement/Prospectus to HVBC’s shareholders. CZFS shall also use its reasonable best efforts to obtain all necessary state securities law or “Blue Sky” permits and approvals required to carry out the transactions contemplated by this Agreement, and HVBC shall furnish to CZFS all information concerning HVBC and the holders of HVBC Stock as may be reasonably requested in connection with such action.

Section 5.06    Cooperation and Information Sharing. HVBC shall provide CZFS with any information concerning HVBC that CZFS may reasonably request in connection with the drafting and preparation of the Merger Registration Statement and Proxy Statement/Prospectus, and each party shall notify the other promptly of the receipt of any comments of the SEC with respect to the Merger Registration Statement or Proxy Statement/Prospectus and of any requests by the SEC for any amendment or supplement thereto or for additional information. CZFS shall promptly provide to HVBC copies of all correspondence between it or any of its representatives and the SEC. CZFS shall provide HVBC and its counsel with appropriate opportunity to review and comment on all amendments and supplements to the Merger Registration Statement and Proxy Statement/Prospectus and all responses to requests for additional information and replies to comments prior to their being filed with, or sent to, the SEC. Each of CZFS and HVBC agrees to use all reasonable efforts, after consultation with the other party hereto, to respond promptly to all such comments of and requests by the SEC, and to cause the Proxy Statement/Prospectus and all required amendments and supplements thereto, to be mailed to the holders of HVBC Stock entitled to vote at the HVBC Meeting at the earliest practicable time.

Section 5.07    Supplements or Amendment. HVBC and CZFS shall promptly notify the other party if at any time it becomes aware that the Proxy Statement/Prospectus or the Merger Registration Statement contains any untrue statement of a material fact or omits to state a material fact required to be stated therein or necessary to make the statements contained therein, in light of the circumstances under which they were made, not misleading. In such event, HVBC shall cooperate with CZFS in the preparation of a supplement or amendment to such Proxy Statement/Prospectus which corrects such misstatement or omission, and CZFS shall file an amended Merger Registration Statement with the SEC, and HVBC shall mail an amended Proxy Statement/Prospectus to its respective shareholders.

Section 5.08    Regulatory Approvals. Each of HVBC and CZFS will cooperate with the other and use all reasonable efforts to promptly prepare all necessary documentation, to affect all necessary filings and to obtain all necessary permits, consents, approvals, waivers and authorizations of all third parties and Governmental Authorities necessary to consummate the transactions contemplated by this Agreement and CZFS shall use its reasonable best efforts to make any initial application filings with Governmental Authorities within forty-five (45) days from the date hereof. HVBC and CZFS will furnish each other and each other’s counsel with all information concerning themselves, their subsidiaries, directors, officers and shareholders and such other matters as may be necessary or advisable in connection with the filing of the Proxy Statement/Prospectus and any application, petition or any other statement or application made by or on behalf of CZFS or HVBC to any Governmental Authority in connection with the Merger and the Merger Agreement—Recommendationother transactions contemplated by this Agreement. Each party hereto shall have the right to review and approve in advance all characterizations of the FNBinformation relating to such party and any of its Subsidiaries that appear in any filing made in connection with the transactions contemplated by this Agreement with any Governmental Authority. In addition, CZFS and HVBC shall each furnish to the other for review a copy of each such filing made in connection with the transactions contemplated by this Agreement with any Governmental Authority prior to its filing.

Section 5.09    Press Releases. HVBC and CZFS agree that the initial press release with respect to the execution and delivery of this Agreement shall be a release mutually agreed to by HVBC and CZFS. Thereafter, HVBC and CZFS shall consult with each other before issuing any press release with respect to this Agreement or the transactions contemplated hereby and shall not issue any such press release or make any such public statements without the prior consent of the other party, which shall not be unreasonably withheld; provided, however, that a party may, without the prior consent of the other party (but after such consultation, to the extent practicable in the circumstances), issue such press release or make such public statements as may upon the advice of outside counsel be required by law. HVBC and CZFS shall cooperate to develop all public announcement materials and make appropriate management available at presentations related to this Agreement as reasonably requested by the other party.

Section 5.10    Access; Information.

(a)    HVBC agrees that upon reasonable notice and subject to applicable laws, it shall afford CZFS and its officers, employees, counsel, accountants and other authorized representatives such reasonable access during normal business hours throughout the period prior to the Effective Time to the books, records (including, without limitation, Tax Returns and work papers of independent auditors), minute books of directors’ (other than minutes that discuss any of the transactions contemplated by this Agreement or any confidential supervisory information), properties and personnel of HVBC and to such other information relating to HVBC as CZFS may reasonably request and, during such period, it shall furnish promptly to CZFS all information concerning the business, properties and personnel of HVBC as CZFS may reasonably request. CZFS shall use commercially reasonable efforts to minimize any interference with HVBC’s regular business operations during any such access to HVBC’s employees, property, books and records.

(b)    All information furnished to CZFS by HVBC pursuant to Section 5.10(a) shall be subject to, and CZFS shall hold all such information in confidence in accordance with, the provisions of the Confidentiality Agreement, dated as of July 13, 2022, by and between HVBC and CZFS (the “Confidentiality Agreement”).

(c)    Notwithstanding anything to the contrary contained in this Section 5.10, in no event shall CZFS have access to any information that, based on advice of HVBC’s counsel, would: (a) reasonably be expected to waive any material legal privilege; (b) result in the disclosure of any trade secrets of third parties; or (c) violate any obligation of HVBC with respect to confidentiality so long as, with respect to confidentiality, to the extent specifically requested by CZFS, HVBC has made commercially reasonable efforts to obtain a waiver regarding the possible disclosure from the third party to whom it owes an obligation of confidentiality. All requests made pursuant to this Section 5.10 will be directed to an executive officer of HVBC or such Person or Persons as may be designated by HVBC. No investigation by CZFS of the business and affairs of HVBC shall affect or be deemed to modify or waive any representation, warranty, covenant or agreement in this Agreement, or the conditions to the obligations of CZFS to consummate the transactions contemplated by this Agreement.

Section 5.11    No Solicitation by HVBC.

(a)    HVBC shall not, and shall cause its officers, directors, employees, investment bankers, financial advisors, attorneys, accountants, consultants, affiliates and other agents of HVBC (collectively, the “HVBC Representatives”) not to, directly or indirectly, (i) initiate, solicit, induce or knowingly encourage, or take any action to facilitate the making of, any inquiry, offer or proposal which constitutes, or could reasonably be expected to lead to, an Acquisition Proposal; (ii) participate in any discussions or negotiations regarding any Acquisition Proposal or furnish, or otherwise afford access, to any Person (other than CZFS) any confidential or non-public information or data with respect to HVBC or otherwise relating to an Acquisition Proposal; or (iii) without the prior written consent of CZFS, release any Person from, waive any provisions of, or fail to enforce any confidentiality agreement or standstill agreement to which HVBC is a party. HVBC shall, and shall cause each of the HVBC Representatives to, (x) immediately cease and cause to be terminated any and all

existing discussions, negotiations, and communications with any Persons with respect to any existing or potential Acquisition Proposal, and (y) as soon as practicable after the date hereof, request the prompt return or destruction of all confidential information made available by HVBC or on its behalf during the past twelve months in connection with any actual or potential Acquisition Proposal.

(b)    Notwithstanding Section 5.11(a), prior to the HVBC Meeting, HVBC may take any of the actions described in clause (ii) of Section 5.11(a) if, but only if, (i) HVBC has received a bona fide unsolicited written Acquisition Proposal that did not result from a breach of this Section 5.11; (ii) the HVBC Board determines in good faith, (A) after consultation with its outside legal counsel and, with respect to financial matters, its independent financial advisor, that such Acquisition Proposal constitutes or is reasonably likely to lead to a Superior Proposal and (B) after consultation with its outside legal counsel, and with respect to financial matters, its financial advisors, determines in good faith that it is required to take such actions to comply with its fiduciary duties under applicable law; (iii) HVBC has provided CZFS with at least twenty-four hours’ prior notice of such determination; and (iv) prior to furnishing or affording access to any information or data with respect to HVBC or otherwise relating to an Acquisition Proposal, HVBC receives from such Person a confidentiality agreement with terms not materially less favorable to HVBC than those contained in the Confidentiality Agreement. In addition, if HVBC receives an Acquisition Proposal that constitutes or is reasonably expected to result in a Superior Proposal and HVBC has not breached any of the covenants set forth in this Section 5.11, then HVBC, or any HVBC Representative may, with the prior approval of the HVBC Board at a duly called meeting, contact the Person who has submitted (and not withdrawn) such Acquisition Proposal, or any of such Person’s representatives, solely (x) to clarify the terms and conditions of such Acquisition Proposal and (y) if such Acquisition Proposal initially is made orally, to direct such Person to submit the Acquisition Proposal to HVBC confidentially in writing. HVBC shall promptly provide to CZFS any non-public information regarding HVBC provided to any other Person which was not previously provided to CZFS, such additional information to be provided no later than the date of provision of such information to such other party.

(c)    HVBC shall promptly (and in any event orally within 24 hours and in writing within two days) notify CZFS if any inquiries, proposals or offers are received by, any information is requested from, or any negotiations or discussions are sought to be initiated or continued with, HVBC or the HVBC Representatives, in each case in connection with any Acquisition Proposal, and such notice shall indicate the name of the Person initiating such discussions or negotiations or making such inquiry, proposal, offer or information request and the material terms and conditions of any proposals or offers (and, in the case of written materials relating to such inquiry, proposal, offer, information request, negotiations or discussion, providing copies of such materials (including e-mails or other electronic communications)). HVBC agrees that it shall keep CZFS informed, on a reasonably current basis (and in any event within 24 hours), of the status and terms of any material developments with respect to such inquiry, proposal, offer, information request, negotiations or discussions (including, in each case, any amendments or modifications thereto). HVBC shall provide CZFS with at least 24 hours’ prior notice of any meeting of the HVBC Board at which the HVBC Board is reasonably expected to consider any Acquisition Proposal.

(d)    Subject to Section 5.11(e), neither the HVBC Board nor any committee thereof shall (i) withdraw, qualify, amend, modify or withhold, or propose to withdraw, qualify, amend, modify or withhold, in a manner adverse to CZFS in connection with the transactions contemplated by this Agreement (including the Merger), the HVBC Recommendation, fail to reaffirm the HVBC Recommendation within five Business Days following a request by CZFS, or make any statement, announcement or release, in connection with the HVBC Meeting or otherwise, inconsistent with the HVBC Recommendation (it being understood that taking a neutral position or no position with respect to an Acquisition Proposal shall be considered an adverse modification of the HVBC Recommendation); (ii) approve or recommend, or propose to approve or recommend, any Acquisition Proposal; or (iii) enter into (or cause HVBC to enter into) any letter of intent, agreement in principle, acquisition agreement or other agreement (A) related to any Acquisition Transaction (other than a confidentiality agreement entered into in accordance with the provisions of Section 5.11(b)) or (B) requiring HVBC to abandon, terminate or fail to consummate the Merger or any other transaction contemplated by this Agreement.

(e)    Notwithstanding anything to the contrary set forth in this Agreement, prior to the HVBC Meeting, the HVBC Board may withdraw, qualify, amend or modify the HVBC Recommendation in connection therewith (a “HVBC Subsequent Determination”) and/or terminate this Agreement pursuant to Section 7.01(g)(ii) after the fourth Business Day following CZFS’s receipt of a written notice (the “Notice of Superior Proposal”) from HVBC advising CZFS that the HVBC Board intends to determine that a bona fide unsolicited written Acquisition Proposal that it received (that did not result from a breach of this Section 5.11) constitutes a Superior Proposal if, but only if, (i) the HVBC Board has reasonably determined in good faith, after consultation with outside legal counsel, that it is required to take such actions to comply with its fiduciary duties under applicable law, (ii) during the three Business Day period after receipt of the Notice of Superior Proposal by CZFS (the “Notice Period”), HVBC and the HVBC Board shall have cooperated and negotiated in good faith with CZFS to make such adjustments, modifications or amendments to the terms and conditions of this Agreement as would enable HVBC to proceed with the HVBC Recommendation without a HVBC Subsequent Determination; provided, however, that CZFS shall not have any obligation to propose any adjustments, modifications or amendments to the terms and conditions of this Agreement, and (iii) at the end of the Notice Period, after taking into account any such adjusted, modified or amended terms as may have been proposed by CZFS since its receipt of such Notice of Superior Proposal, the HVBC Board in good faith makes the determination (A) in clause (i) of this Section 5.11(e) and (B) that such Acquisition Proposal constitutes a Superior Proposal. In the event of any material revisions to the Superior Proposal, HVBC shall be required to deliver a new Notice of Superior Proposal to CZFS and again comply with the requirements of this Section 5.11(e), except that the Notice Period shall be reduced to two Business Days. In addition to the foregoing, the HVBC Board shall not submit to the vote of its stockholders any Acquisition Proposal other than the Merger at the HVBC Meeting.

(f)    Nothing contained in this Section 5.11 shall prohibit HVBC or the HVBC Board from complying with HVBC’s obligations required under Rules 14d-9 and 14e-2(a) promulgated under the Exchange Act or from making any legally required disclosure to HVBC’s shareholders; provided, however, that any such disclosure relating to an Acquisition Proposal shall be deemed a change in the HVBC Recommendation unless it is limited to a stop, look and listen communication or the HVBC Board reaffirms the HVBC Recommendation in such disclosure.

Section 5.12    Certain Policies. Prior to the Effective Date, HVBC shall, consistent with GAAP and applicable banking laws and regulations, modify or change its loan, OREO, accrual, reserve, tax, litigation and real estate valuation policies and practices (including loan classifications and levels of reserves) so as to be applied on a basis that is consistent with that of CZFS; provided, however, that HVBC shall not be obligated to take any action pursuant to this Section 5.12 unless and until CZFS acknowledges, and HVBC is satisfied, that all conditions to HVBC’s obligation to consummate the Merger have been satisfied and that CZFS shall consummate the Merger in accordance with the terms of this Agreement, and further provided that in any event, no accrual or reserve made by HVBC pursuant to this Section 5.12 or the consequences resulting therefrom shall constitute or be deemed to be a breach, violation of or failure to satisfy any representation, warranty, covenant, agreement, condition or other provision of this Agreement or otherwise be considered in determining whether any such breach, violation or failure to satisfy shall have occurred. The recording of any such adjustments shall not be deemed to imply any misstatement of previously furnished financial statements or information and shall not be construed as concurrence of HVBC or its management with any such adjustments, nor any admission that the previously furnished financial statements or information did not fully comply in all respects with GAAP or regulatory requirements.

Section 5.13    Indemnification.

(a)    From and after the Effective Time, CZFS (the “Indemnifying Party”) shall indemnify and hold harmless each present and former director and officer of HVBC or HVB, as applicable, determined as of the Effective Time (the “Indemnified Parties”) against any costs or expenses (including reasonable attorneys’ fees), judgments, amounts paid in settlement, fines, penalties, losses, claims, damages or liabilities incurred in connection with any claim, action, suit, proceeding or investigation, whether civil, criminal, administrative or

investigative, and whether formal or informal (each, a “Proceeding”) arising out of matters existing or occurring at or prior to the Effective Time, whether asserted or claimed prior to, at or after the Effective Time, arising in whole or in part out of or pertaining to the fact that he or she was a director or officer of HVBC or HVB or is or was serving at the request of HVBC or HVB as a director, officer, employee or other agent of any other organization or in any capacity with respect to any employee benefit plan of HVBC or HVB, including without limitation matters related to the negotiation, execution and performance of this Agreement or any of the transactions contemplated hereby, to the fullest extent which such Indemnified Parties would be entitled under the BCL or the charter or bylaws of HVBC or HVB as in effect on the date hereof (subject to change as required by law). CZFS’s obligations under this Section 5.13(a) shall continue in full force and effect for a period of six years from the Effective Time; provided, however, that all rights to indemnification and advancement in respect of any Proceeding asserted or made within such period shall continue until the final disposition of such Proceeding. Notwithstanding any other provision of this Section 5.13, the Indemnifying Party shall advance all reasonable costs, expenses and fees (including reasonable attorneys’ fees) incurred by or on behalf of an Indemnified Party in connection with any Proceeding within thirty (30) days after the receipt by the Indemnifying Party of a statement or statements from the Indemnified Party requesting such advance or advances from time to time, whether prior to or after final disposition of such Proceeding. Such statement or statements shall be made in good faith and shall reasonably evidence the costs, expenses and fees incurred by the Indemnified Party (which shall include invoices in connection with such costs, fees and expenses but, in the case of invoices in connection with legal services, any references to legal work performed or to expenditure made that would cause the Indemnified Party to waive any privilege or protection accorded by applicable law shall not be included with the invoice), and shall include or be preceded or accompanied by a written undertaking by or on behalf of the Indemnified Party to repay any costs, expenses or fees advanced if it shall ultimately be determined that the Indemnified Party is not entitled to be indemnified against such costs, expenses or fees. Any advances and undertakings to repay pursuant to this Section 5.13 shall be unsecured and interest free and made without regard to the Indemnified Party’s ability to repay such advances or ultimate entitlement to indemnification.

(b)    Any Indemnified Party wishing to claim indemnification under this Section 5.13, upon learning of any such Proceeding, shall promptly notify the Indemnifying Party, but the failure to so notify shall not relieve the Indemnifying Party of any liability it may have to such Indemnified Party except to the extent that such failure does actually prejudice the Indemnifying Party. In the event of any such Proceeding (whether arising before or after the Effective Time), (i) the Indemnifying Party shall have the right to assume the defense thereof with counsel which is reasonably satisfactory to the Indemnified Party and the Indemnifying Party shall not be liable to such Indemnified Parties for any legal expenses of other counsel or any other expenses subsequently incurred by such Indemnified Parties in connection with the defense thereof, except that if the Indemnifying Party elects not to assume such defense or counsel for the Indemnified Parties advises that there are issues which raise actual or potential conflicts of interest between the Indemnifying Party and the Indemnified Parties, the Indemnified Parties may retain counsel which is reasonably satisfactory to the Indemnifying Party, and the Indemnifying Party shall pay, promptly as statements therefor are received, the reasonable fees and expenses of such counsel for the Indemnified Parties (which may not exceed one firm in any jurisdiction unless counsel for the Indemnified Parties advises that there are issues that raise conflicts of interest between the Indemnified Parties), (ii) the Indemnified Parties will reasonably cooperate in the defense of any such matter, (iii) the Indemnifying Party shall not be liable for any settlement effected without its prior written consent and (iv) the Indemnifying Party shall have no obligation hereunder in the event that indemnification of an Indemnified Party in the manner contemplated hereby is prohibited by applicable laws and regulations or by a final non-appealable adjudication of an applicable federal or state banking agency or a court of competent jurisdiction.

(c)    Prior to the Effective Time, CZFS shall purchase an extended reporting period endorsement under HVBC’s existing directors’ and officers’ liability insurance coverage for HVBC’s directors and officers in a form acceptable to HVBC which shall provide such directors and officers with coverage for six years following the Effective Time for claims made against such directors and officers arising from any act, error or omission by such directors and officers existing or occurring at or prior to the Effective Time of not less than the existing coverage under, and have other terms at least as favorable to, the directors and officers than the directors’ and

officers’ liability insurance coverage presently maintained by HVBC (provided that CZFS may substitute therefor policies which are not materially less advantageous than such policy or single premium tail coverage with policy limits equal to HVBC’s existing coverage limits), so long as the aggregate cost is not more than 250% of the annual premium currently paid by HVBC for such insurance (the “Premium Limit”). In the event that the Premium Limit is insufficient for such coverage, CZFS shall use its reasonable best efforts to purchase such lesser coverage as may be obtained with such amount.

(d)    The rights of indemnification and advancement as provided by this Section 5.13 shall not be deemed exclusive of any other rights to which the Indemnified Party may at any time be entitled under the charter or bylaws of HVBC or as provided in applicable law as in effect on the date hereof (subject to change as required by law), any agreement, a vote of stockholders, a resolution of directors of HVBC, or otherwise. In the event that an Indemnified Party, pursuant to this Section 5.13, seeks an adjudication of such person’s rights under, or to recover damages for breach of, this Section 5.13, or to recover under any directors’ and officers’ liability insurance coverage maintained by HVBC or CZFS, the Indemnifying Party shall pay on such Indemnified Party’s behalf, any and all reasonable costs, expenses and fees (including reasonable attorneys’ fees ) incurred by such Indemnified Party in such judicial adjudication, to the fullest extent permitted by law, only to the extent that the Indemnified Party prevails in such judicial adjudication.

(e)    If CZFS or any of its successors or assigns shall consolidate with or merge into any other entity and shall not be the continuing or surviving entity of such consolidation or merger or shall transfer all or substantially all of its assets to any other entity, then and in each case, proper provision shall be made so that the successors and assigns of CZFS shall assume the obligations set forth in this Section 5.13.

(f)    The obligations of CZFS provided under this Section 5.13 are intended to be enforceable against CZFS directly by the Indemnified Parties and shall be binding on all respective successors and permitted assigns of CZFS.

Section 5.14    Employees; Benefit Plans.

(a)    Following the Closing Date and except to the extent an alternative treatment is set forth in this Section 5.14, CZFS may choose to maintain any or all of the HVBC Benefit Plans in its sole discretion and HVBC shall cooperate with CZFS in order to effect any plan terminations to be made as of the Effective Time. For the period commencing at the Effective Time and ending 12 months after the Effective Time (or until the applicable Continuing Employee’s earlier termination of employment), CZFS shall provide, or cause to be provided, to each employee of HVBC or HVB who continues with the Surviving Bank as of the Closing Date (a “Continuing Employee”) (i) a base salary or a base rate of pay at least equal to the base salary or base rate of pay provided to similarly situated employees of CZFS or any Subsidiary of CZFS and (ii) other benefits (other than severance, termination pay or equity compensation) at least substantially comparable in the aggregate to the benefits provided to similarly situated employees of CZFS or any Subsidiary of CZFS. For any HVBC Benefit Plan terminated for which there is a comparable employee benefit or compensation plan, program, policy, agreement or arrangement of CZFS or any of its Subsidiaries (a “CZFS Benefit Plan”) of general applicability, CZFS shall take all commercially reasonable action so that Continuing Employees shall be entitled to participate in such CZFS Benefit plan to the same extent as similarly-situated employees of CZFS (it being understood that inclusion of the employees of HVBC and HVB in the CZFS Benefit Plans may occur at different times with respect to different plans). CZFS shall cause each CZFS Benefit Plan in which Continuing Employees are eligible to participate to take into account for purposes of eligibility and vesting under the CZFS Benefit Plans (but not for purposes of benefit accrual) the service of such employees with HVBC or HVB to the same extent as such service was credited for such purpose by HVBC or HVB; provided, however, that such service shall not be recognized to the extent that such recognition would result in a duplication of benefits. Nothing herein shall limit the ability of CZFS to amend or terminate any of the HVBC Benefit Plans or CZFS Benefit Plans in accordance with their terms at any time; provided, however, that CZFS shall continue to maintain the HVBC Benefit Plans (other than stock based or incentive plans) for which there is a comparable CZFS Benefit Plan until the HVBC

Employees are permitted to participate in the CZFS Benefit Plans, unless such CZFS Benefit Plan has been frozen or terminated with respect to similarly situated employees of CZFS or any Subsidiary of CZFS. Following the Closing Date, CZFS shall honor, in accordance with HVBC’s policies and procedures in effect as of the date hereof, any employee expense reimbursement obligations of HVBC for out-of-pocket expenses incurred during the calendar year in which the Closing occurs by any Continuing Employee.

(b)    Without limiting the generality of Section 5.14(a), if requested by CZFS in writing not less than thirty (30) days prior to the Closing, HVBC or HVB, as applicable, shall take all actions necessary to cease contributions to and terminate each HVBC Benefit Plan that is intended to qualify under Code Section 401(k) (each, an “HVBC 401(k) Plan”), and to adopt written resolutions, the form and substance of which shall be reasonably satisfactory to CZFS, to terminate each such HVBC 401(k) Plan; provided, however, that each such HVBC 401(k) Plan termination may be made contingent upon the consummation of the transactions contemplated by this Agreement. In the event CZFS elects to terminate the HVBC 401(k) Plan prior to the Closing Date, CZFS shall take any and all actions as may be required to permit Continuing Employees to participate in a CZFS Benefit Plan that is intended to qualify under Code Section 401(k) (a “CZFS 401(k) Plan”) immediately following the Closing Date and to permit Continuing Employees to roll over their account balances in the HVBC 401(k) Plan, including any participant loans under the HVBC 401(k) Plan, into the CZFS 401(k) Plan.

(c)    CZFS shall either continue to maintain the medical, dental, vision, prescription drug, disability plan or life insurance plans of HVBC or HVB, as applicable, following the Effective Time or take any and all actions as may be required to ensure that Continuing Employees are eligible to participate in CZFS Benefit Plans immediately following the Effective Time so that no Continuing Employee has a gap in medical, dental, vision, prescription drug, disability plan or life insurance coverage. If employees of HVBC or HVB become eligible to participate in a medical, dental, vision, prescription drug, disability plan or life insurance plan of CZFS upon termination of such plan of HVBC or HVB, CZFS shall use all commercially reasonable efforts to cause each such plan to (i) waive any preexisting condition limitations to the extent such conditions are covered under the applicable CZFS plan, (ii) provide credit under such plans for any deductible, co-payment and out-of-pocket expenses incurred by the employees and their beneficiaries during the portion of the calendar year prior to such participation and (iii) waive any waiting period limitation, actively-at-work requirement or evidence of insurability requirement which would otherwise be applicable to such employee on or after the Effective Time, in each case to the extent such employee had satisfied any similar limitation or requirement under an analogous HVBC Benefit Plan prior to the Effective Time.

(d)    CZFS agrees to pay to each employee of HVBC or HVB that is not covered by a written employment or severance agreement and either (i) is not offered or retained in comparable employment (i.e., a position of generally similar job description, responsibilities and pay where the employee is not required to commute a distance greater than thirty (30) miles more than the employee’s commute as of the Effective Time) by CZFS or any of its Subsidiaries after the Effective Time, or (ii) is terminated by CZFS or any of its Subsidiaries, without cause, within twelve (12) months following the Effective Time, a severance payment equal to two (2) weeks of his or her then current base salary multiplied by the number of total completed years of service with HVBC or HVB; provided, however, that the minimum severance payment shall equal four (4) weeks of his or her base salary and the maximum severance payment shall not exceed twenty-six (26) weeks of his or her base salary; and provided further, that such employee enters into a release of claims in a form reasonably satisfactory to CZFS and that such employee does not voluntarily leave employment with HVBC or HVB prior to the Effective Time. The severance payment will be payable in a cash lump sum within fifteen (15) days following the date that the release of claims becomes irrevocable.

(e)    To the extent necessary, CZFS and HVBC may provide a retention pool as mutually agreed by CZFS and HVBC to enable CZFS and HVBC to provide retention incentives to certain employees of HVBC or HVB who are not covered by a written employment agreement, the recipients and amounts to be mutually determined by CZFS and HVBC. Such designated employees will enter into retention agreements to be agreed upon by CZFS and HVBC.

(f)    Subject to the occurrence of the Closing, the HVB ESOP shall be terminated by HVB prior to the Closing Date. In connection with the termination of the HVB ESOP, all plan accounts shall be fully vested, all outstanding indebtedness of the HVB ESOP shall be repaid by delivering a sufficient number of unallocated shares of HVBC Stock to HVBC, at least five (5) Business Days prior to the Effective Time, all remaining shares of HVBC Stock held by the HVB ESOP shall be converted into the right to receive the Merger Consideration, and the balance of the unallocated shares and any other unallocated assets remaining in the HVB ESOP after repayment of the HVB ESOP loan shall be allocated as earnings to the accounts of the HVB ESOP participants who are employed as of the date of termination of the HVB ESOP based on their account balances under the HVB ESOP as of the date of termination of the HVB ESOP and distributed to HVB ESOP participants after the receipt of a favorable determination letter from the IRS. Prior to the Effective Time, HVB shall take all such actions as are necessary (determined in consultation with CZFS) to submit the application for favorable determination letter in advance of the Effective Time. HVB will adopt such amendments to the HVB ESOP to effect the provisions of this Section 5.14(f). Promptly following the receipt of a favorable determination letter from the IRS regarding the qualified status of the HVB ESOP upon its termination, the account balances in the HVB ESOP shall either be distributed to participants and beneficiaries or transferred to an eligible tax-qualified retirement plan or individual retirement account as a participant or beneficiary may direct; provided however, that nothing contained herein shall delay the distribution or transfer of account balances in the HVB ESOP in the ordinary course for reasons other than the termination of such plan. Prior to the Closing Date, HVB shall provide CZFS with the final documentation evidencing that the actions contemplated herein have been effectuated. Notwithstanding anything herein to the contrary, HVB shall continue to accrue and make contributions to the HVB ESOP trust from the date of this Agreement through the termination date of the HVB ESOP in an amount sufficient (but not to exceed) the loan payments which become due in the ordinary course on the outstanding loans to the HVB ESOP prior to the termination of the HVB ESOP and shall make a pro-rated payment on the HVB ESOP loan for the 2023 plan year through and including the end of the calendar month immediately preceding the Closing, prior to the termination of the HVB ESOP.

(g)    Nothing contained in this Agreement, expressed or implied, shall (i) give any person, other than the parties hereto, any rights or remedies of any nature whatsoever, including any right to continued employment or service, under or by reason of this Section 5.14, (ii) cause any third party beneficiary rights in any current or former employee, director, other individual service provider of HVBC or any of its Subsidiaries to enforce the provisions of this Section 5.14 or any other matter related thereto, or (iii) be construed as an amendment to any HVBC Benefit Plan, CZFS Benefit Plan, or other employee benefit plan of CZFS, FCCB, HVBC or any of their respective Affiliates, or be construed to prohibit the amendment or termination of any such plan.

Section 5.15    Notification of Certain Changes. CZFS and HVBC shall promptly advise the other party of any change or event having, or which could be reasonably expected to have, a Material Adverse Effect on it or which it believes would, or which could reasonably be expected to, cause or constitute a material breach of any of its representations, warranties or covenants contained herein. From time to time prior to the Effective Time, but no more frequently than monthly (and no later than the date prior to the Closing Date), each party will supplement or amend its Disclosure Schedules delivered in connection with the execution of this Agreement to reflect any matter which, if existing, occurring or known at the date of this Agreement, would have been required to be set forth or described in such Disclosure Schedules or which is necessary to correct any information in such Disclosure Schedules which has been rendered inaccurate thereby. No supplement or amendment to such Disclosure Schedules shall have any effect for the purpose of determining the accuracy of the representations and warranties of the parties contained in Article III and Article IV in order to determine the fulfillment of the conditions set forth in Section 6.02(a) or Section 6.03(a) hereof, as the case may be, or the compliance by HVBC or CZFS, as the case may be, with the respective covenants and agreements of such parties contained herein.

Section 5.16    Current Information. During the period from the date of this Agreement to the Effective Time, HVBC will cause one or more of its designated representatives to confer on a regular and frequent basis with representatives of CZFS and to report the general status of the ongoing

operations of HVBC. Without limiting the foregoing, HVBC agrees to provide CZFS (i) a copy of each report filed by HVBC with a Governmental Authority within three (3) Business Days following the filing thereof and (ii) monthly updates of the information required to be set forth in HVBC Disclosure Schedule 3.15.

Section 5.17    Board Packages. HVBC shall distribute a copy of each HVBC Board package, including the agenda and any draft minutes, to CZFS at the same time and in the same manner in which it distributes a copy of such packages to the HVBC Board; provided, however, that HVBC shall not be required to copy CZFS on any documents that disclose confidential discussions of this Agreement or the transactions contemplated hereby or any third party proposal to acquire control of HVBC or any other matter that the HVBC Board has been advised of by counsel that such distribution to CZFS may violate a confidentiality obligation, any material legal privilege or fiduciary duty or any law or regulation.

Section 5.18    Transition; Informational Systems Conversion. From and after the date hereof, CZFS and HVBC shall use their reasonable best efforts to facilitate the integration of HVBC with the business of CZFS following consummation of the transactions contemplated by this Agreement, and shall meet on a regular basis to discuss and plan for the conversion of HVBC’s data processing and related electronic informational systems (the “Informational Systems Conversion”) to those used by CZFS and its Subsidiaries, which planning shall include, but not be limited to: (a) discussion of HVBC’s third-party service provider arrangements; (b) non-renewal of personal property leases and software licenses used by HVBC in connection with its systems operations; (c) retention of outside consultants and additional employees to assist with the conversion; (d) outsourcing, as appropriate, of proprietary or self-provided system services; and (e) any other actions necessary and appropriate to facilitate the conversion, as soon as practicable following the Effective Time. The parties acknowledge and agree that CZFS intends to complete the Informational Systems Conversion in the same week in which the Closing occurs and each of the parties shall use its commercially reasonable effort to facilitate the Informational Systems Conversion completion in such week; provided, however, the parties acknowledge and agree that (i) the intention to complete the Information Systems Conversion in the same week in which the Closing occurs shall not be required of the parties, and (ii) the parties shall effectuate the Merger pursuant to Section 1.07 and Article VI of this Agreement notwithstanding that the Information Systems Conversion may not occur in the same week in which the Closing occurs. In furtherance of the foregoing, HVBC shall take all action which is necessary and appropriate to facilitate the Informational Systems Conversion; provided, however, that CZFS shall pay all out of pocket fees, expenses or charges that HVBC may incur as a result of taking, at the request of CZFS, any action to facilitate the Informational Systems Conversion. If this Agreement is terminated by CZFS and/or HVBC in accordance with Section 7.01(a), Section 7.01(c) or Section 7.01(f), or by HVBC only in accordance with Section 7.01(d) or Section 7.01(e), CZFS shall pay to HVBC all reasonable fees, expenses or charges related to reversing the Informational Systems Conversion within ten (10) Business Days of HVBC providing CZFS written evidence of such fees, expenses or charges.

Section 5.19    Assumption of Debt. CZFS agrees to execute and deliver, or cause to be executed and delivered, by or on behalf of the Surviving Corporation, at or prior to the Effective Time, one or more supplemental indentures, guarantees, and other instruments required for the due assumption of the HVBC’s outstanding debt, guarantees, securities, and other agreements to the extent required by the terms of such debt, guarantees, securities, and other agreements.

Section 5.20    Section 16 Matters. Prior to the Effective Time, each of HVBC Board and the CZFS Board, or a committee of non-employee directors thereof (as such term is defined for purposes of Rule 16b-3(d) under the Exchange Act), shall take all such reasonable action as may be required to cause to be exempt from liability pursuant to Rule 16b-3 under the Exchange Act, to the fullest extent permitted by applicable law, any acquisitions or dispositions of shares of CZFS Stock (including derivative securities with respect to such shares) that are treated as acquisitions or dispositions under such rule and result from the transactions contemplated by this Agreement by officers and directors of

HVBC subject to the reporting requirements of Section 16(a) of the Exchange Act or by each individual who is reasonably expected to become subject to the reporting requirements of Section 16(a) of the Exchange Act with respect to CZFS immediately after the Effective Time.

Section 5.21    Additional Actions by HVBC. Prior to the Closing Date, HVBC shall take all of the actions set forth in HVBC Disclosure Schedule 5.21.

ARTICLE VI

CONDITIONS TO CONSUMMATION OF THE MERGER

Section 6.01    Conditions to Obligations of the Parties to Effect the Merger. The respective obligations of HVBC and CZFS to consummate the Merger are subject to the fulfillment or, to the extent permitted by applicable law, written waiver by the parties hereto prior to the Closing Date of each of the following conditions:

(a)    Regulatory Approvals. All Regulatory Approvals shall have been obtained and shall remain in full force and effect, any requirements contained in the Regulatory Approvals to be completed on or before the Closing Date shall have been completed, and all statutory waiting periods in respect thereof shall have expired or been terminated. No Regulatory Approvals referred to in this Section 6.01(a) shall contain any condition, restriction or requirement which the CZFS Board, on the one hand, or the HVBC Board, on the other hand, reasonably determines in good faith would, individually or in the aggregate, materially reduce the benefits of the Merger to such a degree that CZFS, on the one hand, or HVBC, on the other hand, would not have entered into this Agreement had such condition, restriction or requirement been known at the date hereof.

(b)    Merger Registration Statement Effective. The Merger Registration Statement shall have been declared effective by the SEC and no stop order with respect thereto shall be in effect.

(c)    NASDAQ Listing. The shares of CZFS Stock issuable pursuant to this Agreement shall have been approved for listing on NASDAQ, subject to official notice of issuance.

(d)    No Injunctions or Restraints; Illegality. No judgment, order, injunction or decree issued by any court or agency of competent jurisdiction or other legal restraint or prohibition preventing the consummation of any of the transactions contemplated by this Agreement shall be in effect. No statute, rule, regulation, order, injunction or decree shall have been enacted, entered, promulgated or enforced by any Governmental Authority that prohibits or makes illegal the consummation of any of such transactions.

(e)    Tax Opinions. CZFS shall have received a letter setting forth the written opinion of Hogan Lovells US LLP, in and form and substance reasonably satisfactory to CZFS, dated as of the Closing Date, and HVBC shall have received a letter setting forth the written opinion of Luse Gorman, PC, in form and substance reasonably satisfactory to HVBC, dated as of the Closing Date, in each case substantially to the effect that, on the basis of the facts, representations and assumptions set forth in such letter, the Merger will constitute a tax free reorganization described in Section 368(a) of the Code.

(f)    Shareholder Approval. This Agreement shall have been duly approved by the requisite vote of the holders of outstanding shares of HVBC Stock.

Section 6.02    Conditions to Obligations of CZFS. The obligations of CZFS to consummate the Merger also are subject to the fulfillment or written waiver by CZFS prior to the Closing Date of each of the following conditions:

(a)    Representations and Warranties. The representations and warranties of HVBC and HVB set forth in this Agreement shall be true and correct in all material respects as of the date of this Agreement and (except to

the extent such representations and warranties speak as of an earlier date) as of the Closing Date as though made on and as of the Closing Date; provided, however, that for purposes of this paragraph, such representations and warranties shall be deemed to be true and correct in all material respects unless the failure or failures of such representations and warranties to be so true and correct, either individually or in the aggregate, will have or are reasonably likely to have a Material Adverse Effect on HVBC or the Surviving Corporation. CZFS shall have received a certificate, dated the Closing Date, signed on behalf of HVBC by the Chief Executive Officer of HVBC to such effect.

(b)    Performance of Obligations of HVBC. HVBC and HVB shall have performed in all material respects all obligations required to be performed by it under this Agreement at or prior to the Closing Date, and CZFS shall have received a certificate, dated the Closing Date, signed on behalf of HVBC by the Chief Executive Officer of HVBC to such effect.

(c)    Voting Agreements. The Voting Agreements shall have been executed and delivered by each director and certain executive officers set forth on the HVBC Disclosure Schedule 6.02(c) concurrently with HVBC’s execution and delivery of this Agreement and shall remain in effect and not have been revoked as of the Effective Time.

(d)    Other Actions. HVBC shall have furnished CZFS with such certificates of its officers or others and such other documents to evidence fulfillment of the conditions set forth in Section 6.01 and Section 6.02 as CZFS may reasonably request.

Section 6.03    Conditions to Obligations of HVBC. The obligations of HVBC to consummate the Merger also are subject to the fulfillment or written waiver by HVBC prior to the Closing Date of each of the following conditions:

(a)    Representations and Warranties. The representations and warranties of CZFS set forth in this Agreement shall be true and correct in all material respects as of the date of this Agreement and (except to the extent such representations and warranties speak as of an earlier date) as of the Closing Date as though made on and as of the Closing Date; provided, however, that for purposes of this paragraph, such representations and warranties shall be deemed to be true and correct in all material respects unless the failure or failures of such representations and warranties to be so true and correct, either individually or in the aggregate, will have or are reasonably likely to have a Material Adverse Effect on CZFS. HVBC shall have received a certificate, dated the Closing Date, signed on behalf of CZFS by the Chief Executive Officer and the Chief Financial Officer of CZFS to such effect.

(b)    Performance of Obligations of CZFS. CZFS shall have performed in all material respects all obligations required to be performed by it under this Agreement at or prior to the Closing Date, and HVBC shall have received a certificate, dated the Closing Date, signed on behalf of CZFS by the Chief Executive Officer and the Chief Financial Officer of CZFS to such effect.

(c)    Other Actions. CZFS shall have furnished HVBC with such certificates of its respective officers or others and such other documents to evidence fulfillment of the conditions set forth in Section 6.01 and Section 6.03 as HVBC may reasonably request.

Section 6.04    Frustration of Closing Conditions. Neither CZFS nor HVBC may rely on the failure of any condition set forth in Section 6.01, Section 6.02 or Section 6.03, as the case may be, to be satisfied if such failure was caused by such party’s failure to use reasonable best efforts to consummate any of the transactions contemplated by this Agreement, as required by and subject to this Article VI.

ARTICLE VII

TERMINATION

Section 7.01    Termination. This Agreement may be terminated, and the transactions contemplated by this Agreement may be abandoned:

(a)    Mutual Consent. At any time prior to the Effective Time, by the mutual consent of CZFS and HVBC.

(b)    No Regulatory Approval. By CZFS or HVBC, in the event the approval of any Governmental Authority required for consummation of the transactions contemplated by this Agreement shall have been denied by final, nonappealable action by such Governmental Authority or an application therefor shall have been permanently withdrawn at the request of a Governmental Authority.

(c)    Shareholder Approval. By either CZFS or HVBC (provided that if HVBC is the terminating party it shall not be in material breach of any of its obligations under Section 5.04), if the approval of the shareholders required to satisfy the condition set forth in Section 6.01(f) for the consummation of the transactions contemplated by this Agreement shall not have been obtained by reason of the failure to obtain the required vote at a duly held meeting of such HVBC shareholders, or at any adjournment or postponement of the HVBC Meeting.

(d)    Breach of Representations and Warranties. By either CZFS or HVBC (provided that the terminating party is not then in material breach of any representation, warranty, covenant or other agreement contained herein) if there shall have been a material breach of any of the representations or warranties set forth in this Agreement by the other party, which breach is not cured within thirty (30) days following written notice to the party committing such breach, or which breach, by its nature, cannot be cured prior to the Closing; provided, however, that neither party shall have the right to terminate this Agreement pursuant to this Section 7.01(d) unless the breach of representation or warranty, together with all other such breaches, would entitle the party receiving such representation or warranty not to consummate the Merger under Section 6.02(a) (in the case of a breach of a representation or warranty by CZFS) or Section 6.03(a) (in the case of a breach of a representation or warranty by HVBC or HVB).

(e)    Breach of Covenants. By either CZFS or HVBC (provided that the terminating party is not then in material breach of any representation, warranty, covenant or other agreement contained herein) if there shall have been a material breach of any of the covenants or agreements set forth in this Agreement on the part of the other party, which breach shall not have been cured within thirty (30) days following receipt by the breaching party of written notice of such breach from the other party hereto, or which breach, by its nature, cannot be cured prior to the Closing, provided, however, that neither party shall have the right to terminate this Agreement pursuant to this Section 7.01(e) unless the breach of covenant or agreement, together with all other such breaches, would entitle the party receiving the benefit of such covenant or agreement not to consummate the Merger under Section 6.02(b) (in the case of a breach of a covenant or agreement by HVBC or HVB) or Section 6.03(b) (in the case of a breach of a representation or warranty by CZFS).

(f)    Delay. By either CZFS or HVBC if the Merger shall not have been consummated on or before June 30, 2023, unless the failure of the Closing to occur by such date shall be due to a material breach of this Agreement by the party seeking to terminate this Agreement.

(g)    Failure to Recommend; Third-Party Acquisition Transaction; Etc.

(i)    By CZFS, if (i) HVBC shall have breached its obligations under Section 5.11, (ii) the HVBC Board shall have failed to make its recommendation referred to in Section 5.04, withdrawn such recommendation or modified or changed such recommendation in a manner adverse in any respect to the interests of CZFS, (iii) the HVBC Board shall have recommended, proposed, or publicly announced its

intention to recommend or propose, to engage in an Acquisition Transaction with any Person other than CZFS or a Subsidiary of CZFS or (iv) HVBC shall have materially breached its obligations under Section 5.04 by failing to call, give notice of, convene and hold the HVBC Meeting in accordance with Section 5.04.

(ii)    By HVBC, subject to HVBC’s compliance with Section 7.02(a) if HVBC has received an Acquisition Proposal, and in accordance with Section 5.11 of this Agreement, the HVBC Board has made a determination that such Acquisition Proposal is a Superior Proposal and has determined to accept such Superior Proposal.

(h)    Decrease in CZFS Stock Price. By HVBC, if both (i) the Average Closing Price is less than the product of the Starting Price multiplied by 0.80 (rounded to the nearest hundredth): and (ii) (A) the CZFS Ratio is less than (B) the difference between (1) the Index Ratio minus (2) 0.20; provided, however, that HVBC must elect to terminate this Agreement pursuant to this Section 7.02(h) by written notice (the “Termination Notice”) given to CZFS within five (5) days after the Determination Date and that HVBC’s right of termination shall be subject to the right of CZFS provided for below to increase the Exchange Ratio and/or make cash payments to holders of HVBC Stock. During the five (5) day period immediately following the day on which CZFS receives the Termination Notice (the “Election Period”), CZFS shall have the right and option, in its sole and absolute discretion, to (x) increase the Exchange Ratio (calculated to the nearest one ten-thousandth), (y) provided that it does not and will not prevent or impede the Merger from qualifying as a “reorganization” within the meaning of Section 368(a) of the Code, make cash payments to holders of HVBC Stock, as additional Merger Consideration (in addition to, and not in lieu of, issuing shares of CZFS Stock), or (z) provide any combination of the items set forth in the foregoing clauses (x) and (y), but subject to the limitations stated therein, such that, as a result of any such adjustment, the value of the Merger Consideration issuable or payable in respect of each share of HVBC Stock is not less than the Minimum Per Share Merger Consideration. If CZFS elects to increase the Exchange Ratio and/or make cash payments as aforesaid, CZFS shall give written notice of such election (the “Fill Notice”) to HVBC during the Election Period, which Fill Notice shall specify the amount of any such increase and/or cash payments, whereupon no termination of this Agreement shall occur, or be deemed to have occurred, pursuant to this Section 7.01(h) and this Agreement shall remain in full force and effect in accordance with its terms (with the Exchange Ratio modified and/or cash payments to be made, as additional Merger Consideration, in accordance with this Section 7.01(h) as set forth in the Fill Notice). If CZFS does not timely elect to increase the Exchange Ratio and/or make cash payments as aforesaid, then HVBC may terminate this Agreement at any time after the end of the Election Period.

For purposes of this Section 7.01(h) the following terms shall have the meanings indicated:

Average Closing Price” shall mean the volume-weighted average closing price per share of CZFS Stock as reported on NASDAQ (or such other exchange or market on which the CZFS Stock shall then trade) for the ten (10) consecutive Trading Days ending on (and including) the Determination Date.

CZFS Ratio” shall mean the quotient of (a) the Average Closing Price, divided by (b) the Starting Price.

Determination Date” shall mean that certain date which is the tenth (10th) day prior to the Closing Date.

Index Group” shall mean the Nasdaq Bank Index.

Index Price” shall mean, on a given date, the closing index value on such date for the Index Group.

Index Ratio” shall mean the quotient of (a) the Index Price on the Determination Date, divided by (b) the Initial Index Price.

Initial Index Price” shall mean the closing index value of the Index Group on the Starting Date.

Minimum Per Share Merger Consideration” shall mean the lesser of (a) the product of (i) the Exchange Ratio (prior to any increase in the Exchange Ratio pursuant to Section 7.01(h)), multiplied by (ii) the Starting Price, multiplied by (iii) 0.80, and (b) (i) the product of (A) the Index Ratio minus 0.20, multiplied by (B) the Exchange Ratio (prior to any increase in the Exchange Ratio pursuant to Section 7.01(h)), multiplied by (C) the Average Closing Price, divided by (ii) the CZFS Ratio.

Starting Date” shall mean the last Trading Day immediately preceding the date of the first public announcement of entry into this Agreement.

Starting Price” shall mean the closing price of a share of CZFS Stock on NASDAQ (as reported by Bloomberg, or if not reported therein, in another authoritative source) on the Starting Date.

Trading Day” means any day on which NASDAQ is open for trading with a scheduled and actual closing time of 4:00 p.m. Eastern time

Section 7.02    Termination Fee. In recognition of the efforts, expenses and other opportunities foregone by CZFS while structuring and pursuing the Merger, the parties hereto agree that HVBC shall pay to CZFS a termination fee of $2,700,000 within three (3) Business Days after written demand for payment is made by CZFS, following the occurrence of any of the events set forth below:

(a)    CZFS or HVBC terminates this Agreement pursuant to Section 7.01(g)(i); or

(b)    HVBC or HVB enters into a definitive agreement relating to an Acquisition Proposal or the consummation of an Acquisition Proposal involving HVBC or HVB within twelve (12) months following the termination of this Agreement by CZFS pursuant to Section 7.01(d) or Section 7.01(e) because of a Willful Breach by HVBC or HVB after an Acquisition Proposal has been publicly announced or otherwise made known to HVBC.

(c)    The amount payable by HVBC pursuant to this Section 7.02 constitutes liquidated damages and not a penalty and shall be the sole monetary remedy of CZFS in the event of a termination due to breach of this Agreement in the circumstances specified in this Section 7.02.

Section 7.03    Effect of Termination and Abandonment. In the event of termination of this Agreement and the abandonment of the Merger pursuant to this Article VII, no party to this Agreement shall have any liability or further obligation to any other party hereunder except (i) as set forth in Section 7.01 and Section 8.01 and (ii) that termination will not relieve a breaching party from liability for money damages for any Willful Breach of any covenant, agreement, representation or warranty of this Agreement giving rise to such termination. Nothing in Section 7.02 or this Section 7.03 shall be deemed to preclude either party from seeking specific performance in equity to enforce the terms of this Agreement.

ARTICLE VIII

MISCELLANEOUS

Section 8.01    Survival. No representations, warranties, agreements and covenants contained in this Agreement shall survive the Effective Time (other than agreements or covenants contained herein that by their express terms are to be performed after the Effective Time) or the termination of this Agreement if this Agreement is terminated prior to the Effective Time (other than Section 5.10(b), Section 7.02 and this Article VIII, which shall survive any such termination). Notwithstanding anything in the foregoing to the contrary, no representations, warranties, agreements and covenants contained in this Agreement shall be deemed to be terminated or extinguished so as to deprive a party hereto or any of its affiliates of any defense at law or in equity which otherwise would be available against the claims of any Person, including without limitation any shareholder or former shareholder.

Section 8.02    Waiver; Amendment. Prior to the Effective Time, any provision of this Agreement may be (a) waived by the party benefited by the provision to the extent permitted by applicable law or (b) amended or modified at any time, by an agreement in writing among the parties hereto executed in the same manner as this Agreement, except that after the HVBC Meeting no amendment shall be made which by law requires further approval by the shareholders of HVBC without obtaining such approval.

Section 8.03    Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be deemed to constitute an original.

Section 8.04    Governing Law and Venue. This Agreement shall be governed by, and interpreted in accordance with, the laws of the Commonwealth of Pennsylvania, without regard for conflict of law provisions. In addition, each of the parties hereto (a) consents to submit itself to the personal jurisdiction of the United States District Court for the Middle District of Pennsylvania or of any state court located in the Commonwealth of Pennsylvania in the event any dispute arises out of this Agreement or the transactions contemplated by this Agreement, (b) agrees that it will not attempt to deny or defeat such personal jurisdiction by motion or other request for leave from any such court and (c) agrees that it will not bring any action relating to this Agreement or the transactions contemplated by this Agreement in any court other United States District Court for the Middle District of Pennsylvania or a state court located in the Commonwealth of Pennsylvania.

Section 8.05    Expenses. Each party hereto will bear all expenses incurred by it in connection with this Agreement and the transactions contemplated by this Agreement, including fees and expenses of its own financial consultants, accountants and counsel, except that printing expenses and SEC filing and registration fees shall be shared equally between CZFS and HVBC; provided, however, that nothing contained herein shall limit either party’s rights to recover any liabilities or damages arising out of the other party’s Willful Breach of any provision of this Agreement.

Section 8.06    Notices. All notices, requests and other communications hereunder to a party shall be in writing and shall be deemed given if personally delivered, mailed by registered or certified mail (return receipt requested) or sent by reputable courier service to such party at its address set forth below or such other address as such party may specify by notice to the parties hereto.

If to CZFS:

Citizens Financial Services, Inc.

15 South Main Street

Mansfield, PA 16933

Attention: Randall Black

Email: rblack@myfccb.com

With a copy to:

Hogan Lovells US LLP

555 Thirteenth Street, N.W.

Washington, DC 20004

Attention: Richard A. Schaberg

Email: richard.schaberg@hoganlovells.com

If to HVBC:

HV Bancorp, Inc.

2005 South Easton Road

Suite 304

Doylestown, PA 18901

Attention: Travis J. Thompson

Email: tthompson@myhvb.com

With a copy to:

Luse Gorman, PC

5335 Wisconsin Avenue, NW

Suite 780

Washington, DC 20015

Attention: Benjamin M. Azoff

Email: bazoff@luselaw.com

Section 8.07    Entire Understanding; No Third-Party Beneficiaries. This Agreement, the Plan of Bank Merger, the Voting Agreements and the Confidentiality Agreement represent the entire understanding of the parties hereto and thereto with reference to the transactions, and this Agreement, the Plan of Bank Merger, the Voting Agreements and the Confidentiality Agreement supersede any and all other oral or written agreements heretofore made. Except for the Indemnified Parties’ right to enforce CZFS’s obligation under Section 5.13, which are expressly intended to be for the irrevocable benefit of, and shall be enforceable by, each Indemnified Party and his or her heirs and representatives, nothing in this Agreement, expressed or implied, is intended to confer upon any Person, other than the parties hereto or their respective successors, any rights, remedies, obligations or liabilities under or by reason of this Agreement.

Section 8.08    Severability. In the event that any one or more provisions of this Agreement shall for any reason be held invalid, illegal or unenforceable in any respect, by any court of competent jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provisions of this Agreement and the parties shall use their reasonable efforts to substitute a valid, legal and enforceable provision which, insofar as practical, implements the purposes and intents of this Agreement.

Section 8.09    Enforcement of the Agreement. The parties hereto agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. It is accordingly agreed that the parties shall be entitled to an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions hereof in any court of the United States or any state having jurisdiction, this being in addition to any other remedy to which they are entitled at law or in equity. Each of the parties hereby further waives (a) any defense in any action for specific performance that a remedy at law would be adequate, and (b) any requirement under any law to post security or a bond as a prerequisite to obtaining equitable relief.

Section 8.10    Interpretation.

(a)    Interpretation. When a reference is made in this Agreement to sections, exhibits or schedules, such reference shall be to a section of, or exhibit or schedule to, this Agreement unless otherwise indicated. The table of contents and headings contained in this Agreement are for reference purposes only and are not part of this Agreement. Whenever the words “include,” “includes” or “including” are used in this Agreement, they shall be deemed to be followed by the words “without limitation.”

(b)    Confidential Supervisory Information. No representation, warranty, covenant or other agreement or provision contained in this Agreement shall be deemed to contemplate or require the disclosure of “confidential supervisory information,” as such term is defined in the regulations of any applicable Governmental Authority.

(c)    The term “made available” means any document or other information that was (a) provided by one party or its representatives to the other party and its representatives by 5:00 p.m., Pennsylvania time, on the day immediately prior to the date of this Agreement, (b) included in the virtual data room of a party by 5:00 p.m., Pennsylvania time, on the day immediately prior to the date of this Agreement, or (c) filed or furnished by a party with the SEC and publicly available on EDGAR at least one (1) day prior to the date of this Agreement.

Section 8.11    Assignment. No party may assign either this Agreement or any of its rights, interests or obligations hereunder without the prior written approval of the other party. Subject to the preceding sentence, this Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns.

Section 8.12    Waiver of Jury Trial. EACH PARTY HERETO HEREBY WAIVES TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM BROUGHT BY ANY OF THEM AGAINST THE OTHER ARISING OUT OF OR IN ANY WAY CONNECTED WITH THIS AGREEMENT, OR ANY OTHER AGREEMENTS EXECUTED IN CONNECTION HEREWITH, OR THE ADMINISTRATION THEREOF OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREIN OR THEREIN. NO PARTY TO THIS AGREEMENT SHALL SEEK A JURY TRIAL IN ANY LAWSUIT, PROCEEDING, COUNTERCLAIM, OR ANY OTHER ACTION PROCEDURE BASED UPON, OR ARISING OUT OF, THIS AGREEMENT OR ANY RELATED INSTRUMENTS OR THE RELATIONSHIP BETWEEN THE PARTIES. NO PARTY WILL SEEK TO CONSOLIDATE ANY SUCH ACTION, IN WHICH A JURY TRIAL HAS BEEN WAIVED, WITH ANY OTHER ACTION IN WHICH A JURY TRIAL CANNOT BE OR HAS NOT BEEN WAIVED. THE PROVISIONS OF THIS SECTION HAVE BEEN FULLY DISCUSSED BY THE PARTIES HERETO, AND THESE PROVISIONS SHALL BE SUBJECT TO NO EXCEPTIONS. NO PARTY HAS IN ANY WAY AGREED WITH OR REPRESENTED TO ANY OTHER PARTY THAT THE PROVISIONS OF THIS SECTION WILL NOT BE FULLY ENFORCED IN ALL INSTANCES.

Section 8.13    Electronic Transmission. This Agreement and any signed agreement or instrument entered into in connection with this Agreement, and any amendments or waivers hereto or thereto, to the extent signed and delivered by means of a facsimile machine or by e-mail delivery of a “.pdf” format data file, shall be treated in all manner and respects as an original agreement or instrument and shall be considered to have the same binding legal effect as if it were the original signed version thereof delivered in person. No party hereto or to any such agreement or instrument shall raise the use of a facsimile machine or e-mail delivery of a “.pdf” format data file to deliver a signature to this Agreement or any amendment hereto or the fact that any signature or agreement or instrument was transmitted or communicated through the use of a facsimile machine or e-mail delivery of a “.pdf” format data file as a defense to the formation of a contract and each party hereto forever waives any such defense.

ARTICLE IX

ADDITIONAL DEFINITIONS

Section 9.01    Additional Definitions. In addition to any other definitions contained in this Agreement, the following words, terms and phrases shall have the following meanings when used in this Agreement:

Acquisition Proposal” means any proposal or offer with respect to any of the following (other than the transactions contemplated hereunder) involving HVBC or HVB: (a) any merger, consolidation, share exchange, business combination or other similar transactions; (b) any sale, lease, exchange, mortgage, pledge, transfer or other disposition of 25% or more of the assets and/or liabilities that constitute a substantial portion of the net revenues, or net income of HVBC or HVB in a single transaction or series of transactions; (c) any tender offer or exchange offer for 25% or more of the outstanding shares of its capital stock or the filing of a registration statement under the Securities Act in connection therewith; or (d) any public announcement by any Person (which shall include any regulatory application or notice, whether in draft or final form) of a proposal, plan or intention to do any of the foregoing or any agreement to engage in any of the foregoing.

Acquisition Transaction” means any of the following (other than the transactions contemplated hereunder): (a) a merger, consolidation, share exchange, business combination or any similar transaction, involving the relevant companies; (b) a sale, lease, exchange, mortgage, pledge, transfer or other disposition of 25% or more of

the assets and/or liabilities that constitute a substantial portion of the net revenues or net income of the relevant companies in a single transaction or series of transactions; (c) a tender offer or exchange offer for 25% or more of the outstanding shares of the capital stock of the relevant companies or the filing of a registration statement under the Securities Act in connection therewith; or (d) an agreement or commitment by the relevant companies to take any action referenced above.

Affiliate” means, with respect to any Person, any person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such Person and, without limiting the generality of the foregoing, includes any executive officer, director, manager or Person who beneficially owns more than ten percent of the equity or voting securities of such Person.

Bank Regulator” shall mean any Federal or state banking regulator, including but not limited to the FDIC, the PADOBS and the FRB, which regulates CZFS, FCCB, HVBC or HVB, or any of their respective subsidiaries, as the case may be.

Business Day” means Monday through Friday of each week, except a legal holiday recognized as such by the U.S. government or any day on which banking institutions in the Commonwealth of Pennsylvania are authorized or obligated to close.

CZFS Board” means the Board of Directors of CZFS.

CZFS Disclosure Schedule” means the disclosure schedule delivered by CZFS to HVBC on or prior to the date hereof setting forth, among other things, items the disclosure of which is necessary or appropriate either in response to an express provision of this Agreement or as an exception to one or more of its representations and Reasonswarranties in Article IV or its covenants in Article V (provided that (i) any information set forth in any one section of the CZFS Disclosure Schedule shall be deemed to apply to each other applicable Section or subsection of such CZFS Disclosure Schedule if its relevance to the information called for in such Section or subsection is reasonably apparent on its face and (ii) the mere inclusion of an item in the CZFS Disclosure Schedule shall not be deemed an admission by CZFS that such item represents a material exception or fact, event or circumstance or that such item would reasonably be expected to result in a Material Adverse Effect on CZFS).

CZFS Stock” means the common stock, par value $1.00 per share, of CZFS.

Derivative Transaction” means any swap transaction, option, warrant, forward purchase or forward sale transaction, futures transaction, cap transaction, floor transaction or collar transaction relating to one or more currencies, commodities, bonds, equity securities, loans, interest rates, catastrophe events, weather-related events, credit-related events or conditions or any indexes, or any other similar transaction (including any option with respect to any of these transactions) or combination of any of these transactions, including collateralized mortgage obligations or other similar instruments or any debt or equity instruments evidencing or embedding any such types of transactions, and any related credit support, collateral or other similar arrangements related to such transactions.

Environmental Law” means any federal, state or local law, regulation, order, decree, permit, authorization, opinion or agency requirement relating to: (a) the protection or restoration of the environment, health, safety, or natural resources, (b) the handling, use, presence, disposal, release or threatened release of any Hazardous Substance or (c) wetlands, indoor air, pollution, contamination or any injury or threat of injury to persons or property in connection with any Hazardous Substance, in each case as amended and as now in effect.

ERISA” means the Employee Retirement Income Security Act of 1974, as amended.

Exchange Act” means the Securities Exchange Act of 1934, as amended, and the rules and regulations thereunder.

FDIC” means the Federal Deposit Insurance Corporation.

FHLB” means the Federal Home Loan Bank of Pittsburgh, or any successor thereto.

FRB” means the Board of Governors of the Federal Reserve System or the Federal Reserve Bank of Philadelphia, as appropriate.

GAAP” means accounting principles generally accepted in the United States of America.

Governmental Authority” means any federal, state or local court, administrative agency or commission or other governmental authority or instrumentality.

Hazardous Substance” means any and all substances (whether solid, liquid or gas) defined, currently or hereafter listed, or otherwise classified as pollutants, hazardous wastes, hazardous substances, hazardous materials, extremely hazardous wastes, or words of similar meaning or regulatory effect under any present Environmental Laws, including but not limited to petroleum and petroleum products, asbestos and asbestos-containing materials, polychlorinated biphenyls, lead, radon, radioactive materials, flammables and explosives, mold, mycotoxins, microbial matter and airborne pathogens (naturally occurring or otherwise), but excluding substances of kinds and in amounts ordinarily and customarily used or stored in similar properties for the Merger.”purposes of cleaning or other maintenance or operations.

Fairness Opinion of Boenning & Scattergood, Inc. as FNB’s Financial Advisor (page 61 and Appendix B)

AtHVB Board” means the June 30, 2015 meeting of the FNB Board of Directors representatives of Boenning rendered Boenning’s oral opinion,which was confirmed by delivery of a written opinion toHVB.

HVB ESOP” means the FNBHuntingdon Valley Bank Employee Stock Ownership Plan.

HVBC Board” means the Board of Directors dated June 30, 2015,of HVBC.

HVBC Disclosure Schedule” means the disclosure schedule delivered by HVBC to CZFS on or prior to the date hereof setting forth, among other things, items the disclosure of which is necessary or appropriate either in response to an express provision of this Agreement or as an exception to one or more of its representations and warranties in Article III or its covenants in Article V (provided that (i) any information set forth in any one section of the HVBC Disclosure Schedule shall be deemed to apply to each other applicable Section or subsection of such HVBC Disclosure Schedule if its relevance to the information called for in such Section or subsection is reasonably apparent on its face and (ii) the mere inclusion of an item in the HVBC Disclosure Schedule shall not be deemed an admission by HVBC that such item represents a material exception or fact, event or circumstance or that such item would reasonably be expected to result in a Material Adverse Effect on HVBC).

HVBC Intellectual Property” means the Intellectual Property used in or held for use in the conduct of the business of HVBC or any of its Subsidiaries.

HVBC Financial Statements” means (i) the audited balance sheets (including related notes and schedules, if any) of HVBC as of December 31, 2021 and 2020, and the related statements of income, shareholders’ equity and cash flows (including related notes and schedules, if any) of HVBC for each of the fiscal years ended December 31, 2021 and 2020, in each case accompanied by the audit report of S.R. Snodgrass, P.C., the independent registered public accounting firm of HVBC, and (ii) the unaudited interim financial statements of HVBC as of the end of and for the period ending each calendar quarter following December 31, 2021, as filed by HVBC in the HVBC SEC Documents.

Intellectual Property” means (a) trademarks, service marks, trade names, Internet domain names, designs, logos, slogans, and general intangibles of like nature, together with all goodwill associated therewith, registrations and applications related to the foregoing; (b) patents and industrial designs (including any continuations, divisionals, continuations-in-part, renewals, reissues, and applications for any of the foregoing); (c) copyrights (including any registrations and applications for any of the foregoing); (d) Software; and (e) technology, trade secrets and other confidential information, know-how, proprietary processes, formulae, algorithms, models, and methodologies.

IRS” means the Internal Revenue Service.

Knowledge” as used with respect to a Person (including references to such Person being aware of a particular matter) means the actual knowledge of the President and Chief Executive Officer, the Chief Financial Officer and the Chief Operating Officer in the case of CZFS, and the President, the Chief Executive Officer and the Chief Financial Officer in the case of HVBC.

Lien” means, with respect to any asset, (a) any mortgage, deed of trust, lien, pledge, hypothecation, encumbrance, charge or security interest in, on or of such asset, (b) the interest of a vendor or a lessor under any conditional sale agreement, capital lease or title retention agreement relating to such asset and (c) in the case of securities, any purchase option, call or preemptive right, right of first refusal or similar right of a third party with respect to such securities.

Material Adverse Effect” means, with respect to CZFS or HVBC, respectively, any effect that (i) is material and adverse to the financial condition, results of operations or business of CZFS and its Subsidiaries taken as a whole, or HVBC and its Subsidiaries taken as a whole, respectively, or (ii) materially impairs the ability of either CZFS or FCCB, on the one hand, or HVBC or HVB, on the other hand, to perform its obligations under this Agreement or otherwise materially threaten or materially impede the consummation of the transactions contemplated by this Agreement; provided that “Material Adverse Effect” shall not be deemed to include the impact of (A) changes, after the date hereof, in GAAP or applicable regulatory accounting requirements, (B) changes, after the date hereof, in laws, rules or regulations of general applicability to financial institutions and/or their holding companies, or interpretations thereof by courts or any Bank Regulator or Governmental Authorities, (C) changes, after the date hereof, in global, national or regional political conditions (including the outbreak of war or acts of terrorism) or in economic or market (including equity, credit and debt markets, as well as changes in interest rates) conditions affecting the financial services industry generally and not specifically relating to such party or its Subsidiaries (including any such changes arising out of the Pandemic or any Pandemic Measures), (D) changes, after the date hereof, resulting from hurricanes, earthquakes, tornados, floods or other natural disasters or from any outbreak of any disease or other public health event (including the Pandemic), (E) public disclosure of the execution of this Agreement, public disclosure or consummation of the transactions contemplated hereby (including any effect on a party’s relationships with its customers or employees) or actions expressly required by this Agreement or actions or omissions that are taken with the prior written consent of the other party in contemplation of the transactions contemplated hereby, (F) a decline in the trading price of a party’s common stock or the failure, in and of itself, to meet earnings projections or internal financial forecasts (it being understood that the underlying cause of such decline or failure may be taken into account in determining whether a Material Adverse Effect has occurred), (G) actions and omissions of either party taken with the prior written consent, or at the request, of the other, (H) any failure by either party to meet any internal projections or forecasts or estimates of revenues or earnings for any period, or (I) the expenses incurred by either party in investigating, negotiating, documenting, effecting and consummating the transactions contemplated by this Agreement; except, with respect to subclauses (A), (B), or (C), to the extent that the effects of such change are materially disproportionately adverse to the business, properties, assets, liabilities, results of operations or financial condition of such party and its Subsidiaries, taken as a whole, as compared to other companies in the financial services industry.

NASDAQ” means The NASDAQ Stock Market LLC.

PADOBS” means the Pennsylvania Department of Banking and Securities.

Pandemic” means any outbreaks, epidemics or pandemics relating to SARS-CoV-2 or Covid-19, or any variants, evolutions or mutations thereof, or any other viruses (including influenza), and the governmental and other responses thereto.

Pandemic Measures” means any quarantine, “shelter in place,” “stay at home,” workforce reduction, social distancing, shutdown, closure, sequester or other laws, directives, policies, guidelines or recommendations promulgated by any Governmental Entity, including the Centers for Disease Control and Prevention and the World Health Organization, in each case, in connection with or in response to a Pandemic.

Person” means any individual, bank, corporation, partnership, association, joint-stock company, business trust, limited liability company, unincorporated organization or other organization or firm of any kind or nature.

Proxy Statement/Prospectus” means the proxy statement and prospectus, satisfying all applicable requirements of applicable state securities and banking laws, and of the Securities Act, and the rules and regulations thereunder, together with any amendments and supplements thereto, as prepared by CZFS and HVBC and as delivered to holders of HVBC Stock in connection with the solicitation of their approval of this Agreement.

Rights” means, with respect to any Person, warrants, options, rights, convertible securities and other arrangements or commitments which obligate the Person to issue or dispose of any of its capital stock or other ownership interests.

Securities Act” means the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.

Software” means computer programs, whether in source code or object code form (including any and all software implementation of algorithms, models and methodologies), databases and compilations (including any and all data and collections of data), and all documentation (including user manuals and training materials) related to the foregoing.

Subsidiary” means, with respect to any party, any corporation or other entity of which a majority of the capital stock or other ownership interest having ordinary voting power to elect a majority of the board of directors or other persons performing similar functions are at the time directly or indirectly owned by such party.

Superior Proposal” means any bona fide written proposal made by a third party to acquire, directly or indirectly, including pursuant to a tender offer, exchange offer, merger, consolidation, business combination, recapitalization, liquidation, dissolution or similar transaction, for consideration consisting of cash and/or securities, more than 25% of the combined voting power of the shares of HVBC Stock then outstanding or all or substantially all of the assets of HVBC and otherwise (a) on terms which the HVBC Board determines in good faith, after consultation with its financial advisor, to be more favorable from a financial point of view to HVBC’s shareholders than the transactions contemplated by this Agreement, and (b) that constitutes a transaction that, in the HVBC Board’s good faith judgment, is reasonably likely to be consummated on the terms set forth, taking into account all legal, financial, regulatory and other aspects of such proposal.

Tax” and “Taxes” mean all federal, state, local or foreign income, gross income, gains, gross receipts, sales, use, ad valorem, goods and services, capital, production, transfer, franchise, windfall profits, license, withholding, payroll, employment, disability, employer health, excise, estimated, severance, stamp, occupation, property, environmental, custom duties, unemployment or other taxes of any kind whatsoever, together with any interest, additions or penalties thereto and any interest in respect of such interest and penalties.

Tax Returns” means any return, declaration or other report (including elections, declarations, schedules, estimates and information returns) with respect to any Taxes.

WARN Act” means the federal Worker Adjustment and Retraining Notification Act of 1988, as amended, any state law analogs or statutes of similar effect, including any statutes that require advance notice of plant closings, mass layoffs or similar group personnel or employment actions.

Willful Breach” means a deliberate act or a deliberate failure to act, taken or not taken if the Person reasonably should have known or had actual Knowledge that such act or failure to act would result in or constitute a material breach of this Agreement, regardless of whether breaching was the object of the act or failure to act.

(Remainder of page intentionally left blank.)

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed in counterparts by their duly authorized officers, all as of the day and year first above written.

CITIZENS FINANCIAL SERVICES, INC.
By:

/s/ Randall E. Black

Name:Randall E. Black
Title:President and Chief Executive Officer

CZFS ACQUISITION COMPANY, LLC

By: Citizens Financial Services, Inc., its sole member

By:

/s/ Randall E. Black

Name:Randall E. Black
Title:President and Chief Executive Officer
FIRST CITIZENS COMMUNITY BANK
By:

/s/ Randall E. Black

Name:Randall E. Black
Title:President and Chief Executive Officer
HV BANCORP, INC.
By:

/s/ Travis J. Thompson

Name:Travis J. Thompson
Title:Chairman and Chief Executive Officer
HUNTINGDON VALLEY BANK
By:

/s/ Travis J. Thompson

Name:Travis J. Thompson
Title:Chairman and Chief Executive Officer


Annex B

LOGO

October 18, 2022

Board of Directors

HV Bancorp, Inc.

2005 South Easton Road, Suite 304

Doylestown, Pennsylvania 18901

Members of the Board of Directors:

You have requested our opinion as to the fairness, as of such date, from a financial point of view, to the holders of FNBHV Bancorp, Inc. (“HVB”, or the “Company”) common stockshares (“Common Shares”), of the exchange ratio provided for in the mergerMerger Consideration to be paid pursuant to the merger agreement.

The full textAgreement and Plan of Merger dated October 18, 2022 (the “Agreement”) by and among Citizens Financial Services, Inc. (“Citizens”), First Citizens Community Bank (“FCCB”), CZFS Acquisition Company, LLC, HV Bancorp, Inc. and Huntingdon Valley Bank. Subject to the terms and conditions of the written opinion of Boenning, dated June 30, 2015, which sets forth, among other things,Agreement, HVB will merge with and into Citizens, with Citizens as the various qualifications, assumptionssurviving entity (the “Merger”), and immediately thereafter, HVB will merge with and into FCCB, with FCCB as the surviving bank.

Pursuant to the Agreement and subject to the terms, conditions and limitations set forth therein, at the Effective Time (as defined in the Agreement), by virtue of the Merger and without any action on the scopepart of Citizens, the shareholders of HVB will have the right to elect to receive for each share of HVB Common Stock, $0.01 par value (“HVB Common Stock”) issued and outstanding immediately prior to the Effective Time other than cancelled shares (as defined in the Agreement): (i) 0.4000 of a share of Citizens’ common stock, $1.00 par value (“Citizens Stock”) defined as the “Stock Consideration”, with 80% of the review undertaken,Merger Consideration, subject to prorata allocation, being comprised of Stock Consideration or (ii) $30.50 in cash (the “Cash Consideration”), with 20% of the Merger Consideration, subject to prorata allocation being comprised of Cash Consideration. The Stock Consideration and the Cash Consideration, taken together, are referred to herein as the “Merger Consideration.” The terms and conditions of the Merger are more fully set forth in the Agreement.

The Kafafian Group, Inc. (“TKG”), as part of our financial advisory business, is attachedregularly engaged in the valuation of businesses operating in the financial services industry and their securities in connection with mergers and acquisitions, and valuations for corporate and other purposes. In the ordinary course of business TKG provides consulting services to financial institutions, including performance measurement; profitability outsourcing; strategic, capital, and business planning; regulatory assistance; profit and process improvement; and various other financial advisory services.

TKG will receive a fee from HVB for rendering this fairness opinion. TKG’s fee for rendering this fairness opinion is not contingent upon any conclusion that TKG may reach or upon completion of the Merger; however, TKG asAppendix B financial advisor to HVB and pursuant to the engagement letter entered into between TKG and HVB, TKG is entitled to an additional fee from HVB upon the successful completion of the Merger. TKG has not provided investment banking services but has provided consulting services to HVB in the two years preceding the date hereof. HVB has also agreed to indemnify TKG against certain claims and liabilities arising out of TKG’s engagement and to reimburse TKG for out-of-pocket expenses incurred in connection with TKG’s engagement. In the two years preceding the date hereof TKG has not provided any services to Citizens.

In connection with this joint proxy statement/prospectus. Boenningfairness opinion and as part of its analyses, TKG took into account its assessment of general economic, market and financial conditions as of the date hereof and the information made available to TKG through the respective dates thereof, its experience in similar transactions, as well as its experience in and knowledge of the banking industry. TKG also reviewed and relied upon material that are related to the financial and operating condition of Citizens and HVB and those materials related to the Merger included the following: (i) an execution version of the Agreement, dated October 18, 2022, (ii) certain publicly available financial statements and other historical financial information of Citizens and FCCB, (iii) certain publicly available financial statements and other historical financial information of HVB and Huntingdon Valley Bank, (iv) budget information for Citizens and HVB, respectively, for 2022, (v) the pro forma financial impact of the Merger on Citizens and HVB based on certain assumptions relating to transaction expenses, fair value and acquisition accounting adjustments and anticipated cost savings, as provided by the management of Citizens and HVB, (vi) the publicly reported historical price and trading activity for Citizens Stock, including a comparison of certain stock trading information for Citizens Stock, relative to certain stock indices as well as to publicly available information for certain other similar companies the securities of which are publicly traded, (vii) a comparison of certain financial information for Citizens and HVB relative to banking institutions considered comparable to Citizens and HVB for which information is publicly available, (viii) the financial terms of certain recent business combinations in the banking industry (on a state, regional and nationwide basis) that are considered by TKG to be similar to that of the Merger, for which information is publicly available, and (ix) other such information, studies, analyses and investigations and financial, economic and market criteria as TKG considered relevant in arriving at its opinion.

In preparing its analyses, TKG was also provided by the management of Citizens and HVB long-term earnings per share, estimated dividends per share, if any, and asset growth rates for the years ending December 31, 2023 to December 31, 2027. TKG also received and used in its pro forma analyses certain preliminary assumptions relating to transaction expenses, fair value acquisition accounting adjustments and anticipated cost savings, as provided by the management of Citizens and HVB. With respect to the foregoing information, the respective management teams and representatives of Citizens and HVB confirmed to TKG that such information reflected the best currently available estimates and judgments of those respective managements of the future financial performance of Citizens and HVB. In arriving at its opinion, TKG assumed that such performance would be achieved though TKG does not express an opinion as to such information, or the assumptions on which such information is based. TKG has also assumed that there has been no material change in Citizens’ or HVB’s assets, financial condition, results of operations, business or prospects since the date of the most recent financial statements made available to TKG and that Citizens and HVB will remain as going concerns for all periods relevant to TKG’s analyses. Any estimates contained in the analyses performed by TKG are not necessarily indicative of actual values or future results, which may be significantly more or less favorable than suggested by these analyses.

TKG also discussed with certain members of the management of Citizens the business, financial condition, results of operations and prospects of Citizens and held similar discussions with certain members of the management of HVB regarding the business, financial condition, results of operations and prospects of HVB.

In performing its review and in arriving at its opinion, TKG relied upon the accuracy and completeness of all of the financial and other information that was available to and reviewed by TKG from public sources, that was provided to TKG by Citizens, HVB or their respective representatives or that was otherwise reviewed by TKG and as such, TKG has assumed such accuracy and completeness for purposes of rendering this fairness opinion without any independent verification or investigation. TKG has further relied on the assurances of the respective managements of Citizens and HVB that they are not aware of any facts or circumstances that would make any of such information inaccurate or misleading. TKG has not been asked to and has not undertaken an independent verification of any of such information and TKG does not assume any responsibility or liability for the information and assistanceaccuracy or completeness thereof. Additionally, TKG assumes that the Merger is, in all respects, lawful under applicable law as of the FNBdate hereof.

TKG did not make any independent evaluation or appraisals of either Citizens or HVB or their respective assets or liabilities. TKG has not reviewed nor opined on any individual loan files of Citizens or HVB. TKG did not conduct a physical inspection of any properties or facilities of Citizens or HVB. TKG also assumed, without independent verification, that the aggregate allowances for loan losses for Citizens and HVB were adequate and that the proforma Citizens would implement ASC Topic 326 “Accounting for Credit Losses” in a timely manner.

TKG relied upon assurances from management of Citizens and HVB that they are not aware of any facts or circumstances that may cause the information reviewed by it to contain a misstatement or omission of a fact material to its opinion. TKG has assumed that the Merger will be completed in accordance with the terms of the Agreement and all applicable laws and regulations. TKG has assumed in all respects material to its analysis that all of the representations and warranties contained in the Agreement and all related agreements were true and correct, that each party to such agreements will perform all of the covenants required to be performed by such party under such agreements and that the conditions precedent in the Agreement have not been nor will be waived. TKG has assumed that there are no factors that would delay or be subject to any adverse conditions, any necessary regulatory or governmental approval and that all conditions to the completion of the Merger will be satisfied without any waivers or modifications to the Agreement. Furthermore, that in the course of obtaining the necessary regulatory, contractual, or other consents or approvals for the Merger, no restrictions, including any divestiture requirements, termination or other payments or amendments or modifications, will be imposed that will have a material adverse effect on the future results of operations or financial condition of the combined entity or the contemplated benefits of the Merger, including the cost savings, revenue enhancements and related expenses expected to result from the Merger.

TKG expresses no opinion as to the prospective trading value or liquidity of Citizens Stock once it is received by the holders of HVB Common Stock. Nothing in TKG’s fairness opinion is to be construed as constituting tax advice or a recommendation to take any tax position, nor does TKG’s fairness opinion address any legal, tax, regulatory or accounting matters, as to which we understand that HVB has obtained such advice as it deemed necessary from qualified professionals and not from TKG. TKG does not express any opinion as to the fairness of the amount or nature of the compensation to be received in the Merger by any of the officers, directors, or employees or any party to the Agreement, or any class of such persons, relative to the compensation to be received by the holders of HVB’s Common Shares in the Merger.

TKG has acted exclusively for the Board of Directors (inof HVB (the “HVB Board”) in providing this opinion and TKG’s fairness opinion is for the benefit of HVB’s Board in connection with its capacity as such)evaluation of the Merger and does not constitute a recommendation to the HVB Board in connection with the Merger. TKG’s fairness opinion is directed to the HVB Board in connection with its consideration of the merger,Agreement and the Merger and does not constitute a recommendation to any shareholder of HVB as to how any such shareholder should vote at any meeting of shareholders called to consider and vote upon the Merger. TKG’s fairness opinion is directed only addresses whether the exchange ratio provided for in the merger pursuant to the merger agreement was fair,fairness, from a financial point of view, of the Merger Consideration to FNB stockholders. The Boenning opinionthe holders of the HVB Common Stock and does not constitute a recommendationaddress the underlying business decision of HVB to the FNB Board of Directors or any holder of FNB common stock as to how the FNB Board of Directors, such stockholderor any other person should vote or otherwise act with respect to the merger or any other matter.

Holders of FNB Common Stock Have Dissenters’ Rights (page 73 and Appendix C)

The holders of FNB common stock are entitled to dissent from approval of the merger agreement and to receive the fair value of their shares in cash if the merger is consummated, provided they follow certain procedures. These procedures are described at page 73 in the section “The Merger and the Merger Agreement―Dissenters’ Rights” and set forth inAppendix C to this joint proxy statement/prospectus.

Interests of FNB’s Directors and Officersengage in the Merger, that are Different from Yours (page 74)

In considering the recommendation of the Board of Directors of FNB to approve the merger agreement, you should be aware that officers and directors of FNB have employment and other compensation agreementsform or economic interests that give them interests in the merger that are somewhat different from, or in addition to, the interests of FNB stockholders. These interests and agreements provide for potential cash severance payments in the aggregate amount of up to approximately $769,277. Some of the interests of the officers and directors include:

·Employment agreements between FNB and each of Rodney P. Seidel, President and Chief Executive Officer, Michael R. Groff, Vice President/Senior Loan Officer, Kyle R. Fisher, Vice President/Trust Officer, and Wendy E. Dorsey, Assistant Vice President/Operations Officer, that provide for cash severance payments and continued health and welfare benefits in connection with a termination of employment without cause or for good reason following a change in control;
·Salary continuation agreements with Messrs. Seidel, Groff, Fisher, and Ms. Dorsey that provide for annual retirement benefits over a period of 15 years following retirement and under which the normal retirement benefits fully vest upon a change in control;
·Insurance policies and split-dollar agreements for directors and executives, pursuant to which seven current executives will receive a benefit upon a termination of employment following a change in control;
·Continued life insurance coverage for certain officers and directors upon their termination of service following a change in control;
·One current director of FNB who, in consultation with FNB, will be invited to be appointed and elected by Citizens to the Citizens Board of Directors and by First Citizens to the First Citizens Board of Directors; and
·Rights of FNB officers and directors to continued indemnification coverage and continued coverage under directors’ and officers’ liability insurance policies.

Regulatory Matters (page 80)

The merger cannot be completed without the prior approval of the Board of Governors of the Federal Reserve System (the “FRB”) and the Pennsylvania Department of Banking and Securities (the “PDOB”). Citizens has applications pending with the FRB and PDOB. While Citizens does not know of any reason why it would not be able to obtain the necessary approvals in a timely manner, Citizens cannot assure you that these approvals will occur or what the timing may be or that these approvals will not be subject to one or more conditions that would result in a Material Adverse Effect (as defined in the merger agreement) to Citizens or FNB.

Conditions to the Merger (page 80)

Completion of the merger depends on a number of conditions being satisfied or waived, including the following:

·the receipt of all required regulatory approvals, without any accompanying condition or requirement that would result in a Material Adverse Effect (as defined in the merger agreement) on Citizens or FNB;
·approval of the merger agreement by the affirmative vote of holders of two-thirds of the issued and outstanding shares of FNB common stock;
·there must be no statute, rule, regulation, order, injunction or decree in existence which enjoins or prohibits the completion of the merger;
·Citizens’ registration statement, of which this joint proxy statement/prospectus is a part, shall have become effective and no stop order suspending its effectiveness shall have been issued and no proceedings for that purpose shall have been initiated or threatened by the SEC or any state securities commissioner;
·with respect to each of Citizens and FNB, the representations and warranties of the other party to the merger agreement must be true and correct in all material respects as of the date of the merger agreement and as of the date of the closing, except to the extent such representations and warranties speak as of an earlier date;
·each party must have performed in all material respects all obligations and complied in all material respects with all agreements or covenants to be performed or complied with by it at or before the effective time of the merger; and
·both Citizens and FNB must have received a legal opinion from their respective counsels that the merger will qualify as a tax-free reorganization under United States federal income tax laws.

The parties may waive conditions to their obligations unless they are legally prohibited from doing so. Stockholder approval and regulatory approvals may not be legally waived.

Although Citizens anticipates the closing will occur during the fourth quarter of 2015, because the satisfaction of certain of these conditions is beyond its control, Citizens cannot be certain when, or if, the conditions to the merger will be satisfied or waived or whether the merger will be completed.

No Solicitation (page 81)

Subject to certain exceptions, FNB has agreed not to initiate, solicit, induce or knowingly encourage any inquiries or the making of any proposal by any third party relating to an acquisition of FNB, or enter into or maintain or continue to discuss or negotiate any acquisition proposal with any third party. Notwithstanding these restrictions, however, the merger agreement provides that, under specified circumstances, in response to an unsolicited acquisition proposal or inquiry from a third party which, in the good faith judgment of the FNB Board of Directors, is reasonably likely to result in a transaction more favorable to FNB’s stockholders from a financial point of view than the merger with First Citizens (a “superior proposal”), FNB may furnish information regarding FNB and engage in discussions and negotiations with such third party.

10

Terminationstructure of the Merger Agreement (page 81)

Citizens and FNB may mutually agree ator any time to terminate the merger agreement without completing the merger, even if FNB stockholders have approved it. Also, either party may decide, without the consent of the other party, to terminate the merger agreement under specified circumstances, including if the merger is not consummated by June 30, 2016, if the required regulatory approval is not received, or if the stockholders of FNB do not approve the merger. In addition, either party may terminate the merger agreement if there is a failure by the other party to perform or comply with any of the covenants or agreements set forth in the merger agreement, unless the breach is capable of being cured and is cured within 30 days of the notice of breach and provided that the terminating party is not then in breach of the merger agreement.

In addition, FNB may terminate the merger agreement if the Citizens common stock price falls below thresholds set forth in the merger agreement and Citizens does not increase the exchange ratio pursuant to a prescribed formula or, under certain limited circumstances, if FNB has received a superior proposal and has determined to accept such proposal. Citizens may terminate the merger agreement if FNB accepts a third party’s superior proposal and fails to recommend that the stockholders of FNB approve the merger agreement or withdraws, modifies or changes its recommendation regarding the merger proposal in a manner adverse to Citizens.

Termination Fee (page 81)

If the merger is terminated pursuant to the situations specified in the merger agreement (for example, if FNB accepts a superior proposal or enters into an acquisition proposal under certain circumstances), FNB may be required to pay a termination fee to Citizens of $1.0 million. FNB agreed to this termination fee arrangement in order to induce Citizens to enter into the merger agreement. The termination fee requirement may discourage other companies from trying or proposing to combine with FNB before the merger is completed.

Comparison of Stockholders’ Rights (page 85)

The rights of FNB stockholders who become Citizens shareholders as a result of the merger will be governed by Pennsylvanialaw and the articles of incorporation and bylaws of Citizens rather than by the National Bank Act and OCC regulations and the articles of association and bylaws of FNB.

11

RISK FACTORS

In addition to the other information contained in or incorporated by reference into this joint proxy statement/prospectus, including the matters addressed under the caption “Forward-Looking Statements,” you should carefully consider the following risk factors in deciding whether to vote for approval of the merger agreement and the related transactions.

Risks Related to the Merger

Regulatory approval may not be received, may take longer than expected or may impose conditions that are not presently anticipated or cannot be met.

Before the transactions contemplated in the merger agreement, includingAgreement, the merger, may be completed, various approvals or consents must be obtained from the FRB and the PDOB. The FRB and the PDOB may impose conditions on the completionrelative merits of the mergerMerger as compared to any other alternative transactions or require changes to the terms of the merger agreement. Although Citizens and FNB do not currently expectbusiness strategies that any such conditionsmight exist for HVB, or changes would be imposed, there can be no assurance that they will not be, and such conditions or changes could have the effect of delaying completion of the transactions contemplatedany other transaction in the merger agreement or imposing additional costs on or limiting Citizens’ revenues, any of which HVB might have a material adverse effect on Citizens following the merger. There can be no assurance as to whether the regulatory approvals will be received, the timing of those approvals, or whether any conditions will be imposed.engage.

The merger agreement may be terminated in accordance with its terms and the merger mayThis fairness opinion has been approved by TKG’s fairness opinion committee. This fairness opinion shall not be completed.

The merger agreement is subject to a number of conditions which must be fulfilled in orderreproduced or summarized without TKG’s prior written consent; provided, however, TKG will provide its consent for the merger to close. Those conditions include FNB stockholder approval, regulatory approvals, the continued accuracy of certain representations and warranties by both parties, and the performance by both parties of certain covenants and agreements. In addition, certain circumstances exist where FNB may choose to terminate the merger agreement, including the acceptance of a superior proposal as defined in the merger agreement or certain declines in Citizens common stock price followed by Citizens’ election not to increase the exchange ratio.

Citizens may fail to realize the anticipated benefits of the merger, and the value of the Citizens common stock received by FNB stockholders as consideration for the merger may decline.

First Citizens and FNB have operated and, until the completion of the merger, will continue to operate, independently. Certain employees of FNB will not be employed by Citizens or First Citizens after the merger. In addition, employees of FNB that First Citizens wishes to retain may elect to terminate their employment as a result of the merger which could delay or disrupt the integration process. It is possible that the integration process could result in the disruption of FNB’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the ability of First Citizens to maintain relationships with customers and employees or to achieve the anticipated benefits of the merger.

The success of the merger will depend on, among other things, Citizens’ ability to realize anticipated cost savings and to combine the businesses of First Citizens and FNB in a manner that permits growth opportunities and does not materially disrupt the existing customer relationships of FNB or result in decreased revenues resulting from any loss of customers. If Citizens is not able to successfully achieve these objectives, the anticipated benefits of the merger may not be realized fully or may take longer to realize than expected, adversely affecting the value of Citizens common stock, including that which FNB stockholders have received as consideration for the merger.

FNB directors and officers have interests in the merger besides those of a stockholder.

FNB’s directors and officers have various interests in the merger besides being FNB stockholders. These interests include:

·Employment agreements between FNB and each of Rodney P. Seidel, President and Chief Executive Officer, Michael R. Groff, Vice President/Senior Loan Officer, Kyle R. Fisher, Vice President/Trust Officer, and Wendy E. Dorsey, Assistant Vice President/Operations Officer that provide for cash severance payments and continued health and welfare benefits in connection with a termination of employment without cause or for good reason following a change in control;
·Salary continuation agreements with Messrs. Seidel, Groff, Fisher, and Ms. Dorsey that provide for annual retirement benefits over a period of 15 years following retirement and under which the normal retirement benefits fully vest upon a change in control;
·Insurance policies and split-dollar agreements for directors and executives, pursuant to which seven current executives will receive a benefit upon a termination of employment following a change in control;
·Continued life insurance coverage for certain officers and directors upon their termination of service following a change in control;
·One current director of FNB who, in consultation with FNB, will be invited to be appointed and elected by Citizens to the Citizens Board of Director and by First Citizens to the First Citizens Board of Directors; and
·Rights of FNB officers and directors to continued indemnification coverage and continued coverage under directors’ and officers’ liability insurance policies.

FNB stockholders cannot be certain of the market value of the merger consideration they will receive, because the market price of Citizens common stock will fluctuate.

Upon completion of the merger, each share of FNB common stock will be converted into merger consideration consisting of either (i) $630.00 in cash, (ii) 12.6000 shares of Citizens common stock, or (iii) a combination of cash and Citizens common stock. The market value of Citizens common stock may vary from the closing price on the date the merger was announced, on the date that this document was mailed to FNB stockholders, on the date of the special meeting of the FNB stockholders, on the date the merger is completed, and thereafter. Any change in the market price of Citizens common stock before completion of the merger will affect the amount and market value of the merger consideration that FNB stockholders will receive upon completion of the merger to the extent FNB stockholders receive shares of Citizens common stock. Accordingly, at the time of the special meeting, FNB stockholders will not know or be able to calculate with certainty the market value of the merger consideration they would receive upon completion of the merger. Stock price changes may result from a variety of factors, including general market and economic conditions, changes in each company’s respective business, operations and prospects, and regulatory considerations. Many of these factors are beyond Citizens’ control. You should obtain current market quotations for shares of Citizens common stock before you vote.

FNB stockholders may receive a form of consideration different from what they elect.

The considerationfairness opinion to be received by FNB stockholdersincluded in the merger is subjectregulatory or securities filings to the requirement that 75% of the shares of FNB common stock be exchanged for shares of Citizens common stock and the remaining 25% of FNB common shares be exchanged for cash. The merger agreement contains proration and allocation procedures to achieve this desired result. If you elect all cash and the available cash consideration is oversubscribed, then you will receive a portion of the merger considerationcompleted in Citizens common stock. If you elect all stock and the available stock consideration is oversubscribed, then you will receive a portion of the merger consideration in cash.

In certain circumstances, cash merger consideration received may be taxed as a dividend rather than capital gains and FNB’s counsel is not able to provide an opinion regarding whether this tax treatment will apply to any individual stockholder.

In certain circumstances, the cash merger consideration received by an FNB stockholder who receives Citizens common stock and cash may be taxed as a dividend, rather than as capital gain. This could arise if there has not been a meaningful reduction in the stockholder’s interest in Citizens as a result of the exchange. For purposes of this determination, the stockholder generally will be treated as if the stockholder first exchanged all of their shares of FNB common stock solely for Citizens common stock and then Citizens immediately redeemed a portion of the Citizens common stock in exchange for the cash the stockholder actually received. Moreover, the FNB stockholder may be deemed to constructively own shares of Citizens common stock held by certain members of the stockholder’s family or certain entities in which the stockholder has an ownership or beneficial interest, and certain stock options may be aggregatedconnection with the stockholder’s shares of Citizens common stock. Because the determination as to whether a stockholder’s interest has been meaningfully reduced is based on facts and circumstances unique to each stockholder, FNB’s legal counsel will not opine as to such treatment at the individual stockholder level.Merger.

13

FNB stockholders will have a reduced ownership and voting interest after the merger and will exercise less influence over management.

FNB’s stockholders currently have the right to vote in the election of the FNB Board of Directors and on other matters affecting FNB. If and when the merger occurs, each FNB stockholder that receives shares of Citizens common stock will become a stockholder of Citizens with a percentage ownership of the combined institution that is much smaller than the stockholder’s current percentage ownership of FNB. Because of this, FNB’s stockholders will have less influence on the management and policies of Citizens than they currently have on the management and policies of FNB.

Failure to complete the merger could negatively impact the stock prices and future businesses and financial results of Citizens and FNB.

If the merger is not completed, the ongoing businesses of Citizens and FNB may be adversely affected and Citizens and FNB will be subject to several risks, including the following: 

1.

Citizens and FNB will be required to pay certain costs relating to the merger whether or not the merger is completed, such as legal, accounting, financial advisory and printing fees;

2.

under the merger agreement, FNB is subject to certain restrictions on the conduct of its business before completing the merger, which may adversely affect its operating results; and

3.

matters relating to the merger may require substantial commitments of time and resources by Citizens and FNB management, which could otherwise have been devoted to other opportunities that may have been beneficial to Citizens and FNB as independent companies.

In addition, if the merger is not completed, Citizens or FNB may experience negative reactions from the financial markets and from their respective customers and employees. Citizens or FNB also could be subject to litigation related to any failure to complete the merger or to enforcement proceedings to perform their respective obligations under the merger agreement. If the merger is not completed, Citizens and FNB cannot assure their stockholders that the risks described above will not materialize and will not materially affect the business, financial results and stock prices of Citizens or FNB.

The opinions of FNB’s financial advisor will not reflect changes in circumstances between the signing of the merger agreement and the completion of the merger.

FNB’s financial advisor, Boenning, rendered an opinion dated June 30, 2015, to the FNB Board of Directors, that, as of such date and basedBased upon and subject to the factorsforegoing, it is our opinion that as of the date hereof, the Merger Consideration, as provided and assumptions set forthdescribed in its written opinion, the consideration to be paid to FNB stockholders pursuant to the merger agreement wasAgreement is fair from a financial point of view, to the holders of FNB common stock. Boenning assumed no responsibility for updating, revising or reaffirming its opinion based on circumstances, developments or events occurring after the date thereof.HVB Common Stock.

Changes in the operations and prospects of Citizens or FNB, general market and economic conditions and other factors on which Boenning’s opinion was based may significantly alter the value of Citizens or FNB

Very truly yours,
/s/ The Kafafian Group, Inc.
The Kafafian Group, Inc.

ANNEX C

FINANCIAL AND OTHER ADDITIONAL INFORMATION ABOUT HV BANCORP

HV Bancorp, Inc.

HV Bancorp, Inc. (“HV Bancorp” or the prices“Company”) is a Pennsylvania corporation and owns 100% of the common stock of Huntingdon Valley Bank (the “Bank”). On January 11, 2017, the Company completed its initial public offering of common stock in connection with the mutual-to-stock conversion of the Bank selling 2,182,125 shares of Citizens common stock or FNB common stock by the time the merger is completed. Boenning’s opinion does not speak as of the time the merger will be completed or as of any date other than the date of such opinion. The FNB Board of Directors’ recommendation that holders of FNB common stock vote “FOR” adoption of the merger agreement, however, is as of the date of this document.

The merger agreement limits FNB’s ability to pursue alternatives to the merger.

The merger agreement contains “no shop” provisions that, subject to limited exceptions, limit FNB’s ability to discuss, facilitate or commit to competing third party proposals to acquire all or a significant part of FNB. In addition, FNB has agreed to pay Citizens a termination fee in the amount of $1.0 million in the event that FNB or Citizens terminates the merger agreement for certain reasons. These provisions might discourage a potential competing acquirer that has an interest in acquiring all or a significant part of FNB from considering or proposing that acquisition even if it were prepared to pay consideration with a higherat $10.00 per share market price than that proposed inand raising $21.8 million of gross proceeds. Since the merger with First Citizens. FNB can consider and participate in discussions and negotiations with respect to an alternative proposal so long as the FNB Board of Directors determines in good faith after consultation with legal counsel that such alternative proposal is, or is reasonably likely to lead to, a proposal which is superior to the merger with First Citizens.

14

The shares of Citizens common stock to be received by FNB stockholders as a result of the merger will have different rights from the shares of FNB common stock.

Upon completion of the merger, FNB stockholders will become Citizensinitial public offering, the Company has not engaged in any significant business activity other than issuing a subordinated note, investment in securities and owning the common stock of the Bank and having deposits in the Bank. The Company’s shareholders approved the HV Bancorp, Inc. 2018 Equity Incentive Plan (the “2018 Equity Incentive Plan”) at a Special Meeting of Shareholders on June 13, 2018. An aggregate of 305,497 shares of authorized but unissued common stock of the Company was reserved for future grants of incentive and their rights asnon-qualified stock options, restricted stock awards and restricted stock units under the Plan. In addition, the Company’s shareholders will be governedapproved the HV Bancorp, Inc. 2021 Equity Incentive Plan (the “2021 Equity Incentive Plan”) at the Annual Meeting of shareholders on May 19, 2021. The 2021 Equity Incentive Plan authorizes the issuance or delivery to participants of up to 175,000 shares of Company common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units. At September 30, 2022, HV Bancorp, Inc. had total consolidated assets of $603.3 million, total consolidated deposits of $504.1 million, and total consolidated shareholders’ equity of $41.4 million. Our executive offices are located at 2005 South Easton Road, Suite 304, Doylestown, Pennsylvania. Our telephone number at this address is (267) 280-4000.

Huntingdon Valley Bank

Huntingdon Valley Bank is a stock savings bank organized under the laws of the Commonwealth of Pennsylvania and is subject to comprehensive regulation and examination by Pennsylvania lawthe Federal Deposit Insurance Corporation (the “FDIC”) and the articlesPennsylvania Department of incorporationBanking and bylawsSecurities (the “Pennsylvania Department of Citizens. The rights associated with FNB common stockBanking”). We have offices in Montgomery, Bucks and Philadelphia Counties, Pennsylvania and Mount Laurel, New Jersey and Wilmington, Delaware. We are differenta community-oriented bank offering a variety of financial products and services to meet the needs of our customers. We believe that our community orientation and personalized service distinguishes us from larger banks that operate in our market area.

Huntingdon Valley Bank was founded in 1871 as a building and loan association. In 1951, the association converted to a federal thrift charter, changed its name to “Huntingdon Valley Federal Savings & Loan Association” and became federally insured. In January 2000, we changed our corporate name to “Huntingdon Valley Bank.” On July 1, 2003, Huntingdon Valley Bank converted from a federally chartered mutual savings bank to a Pennsylvania chartered mutual savings bank.

Our principal business consists of attracting retail deposits from the rights associatedgeneral public in our market area and investing those deposits, together with Citizens common stock. See “Comparisonfunds generated from operations and borrowings, primarily in one- to four-family residential mortgage loans, commercial real estate loans (including multi-family loans) and other commercial business, construction loans and, to a lesser extent, home equity loans and home equity lines of Stockholders’ Rights” for a discussion of the different rights associated with Citizens common stock.

Goodwill incurredcredit (“HELOCs”) and consumer loans. Additionally, we originated loans as participants in the merger may negatively affect Citizens’ financial condition.Paycheck Protection Program (“PPP”) as well as the Main Street Lending Program in 2020.

To the extent that the purchase price exceeds the fair value of the net assets, including identifiable intangibles, of FNB, that amount will be reported as goodwillWe retain our loans in Citizens’ future financial statements. In accordance with current accounting guidance, goodwill will not be amortizedportfolio depending on market conditions, but will be evaluated for impairment annually. A failurewe primarily sell our fixed-rate one- to realize expected benefits of the merger could adversely impact the carrying value of the goodwill recognizedfour-family residential mortgage loans in the merger and,secondary market. We also invest in turn, negatively affect Citizens’ financial condition and results of operations.

Risks Related to Citizens

Changingvarious investment securities. Our revenue is derived principally from interest rates may decrease Citizens’ earnings and asset values.

Citizens’ net interest income is the interest it earns on loans and investments lessand loan sales. Our primary sources of funds are deposits, Federal Home Loan Bank advances, and principal and interest payments on loans and securities. Additionally, in 2020, we participated in the interest it paysFederal Reserve Bank’s Paycheck Protection Program Liquidity Facility (“PPPLF”), which provided funding for the origination of Round 1 PPP loans.

Our website address is www.myhvb.com. Information on depositsthis website should not be considered a part of this proxy statement/prospectus.

The Company maintains a website on the Internet at www.hvbancorp.com. The Company makes available free of charge, on or through its website, its proxy statements, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and borrowings.  Citizens’ net interest marginany amendments to those reports as soon as reasonably practicable after such material is electronically filed with the Securities and Exchange Commission (SEC). This reference to the Corporation’s Internet address shall not, under any circumstances, be deemed to incorporate the information available at such Internet address into this Annex C or other SEC filings. The information available at the Company’s Internet address is not part of this Annex C or any other report filed by the Company with the SEC. The Company’s SEC filings can also be obtained on the SEC’s website on the Internet at http://www.sec.gov.

Market Area

We are headquartered in Doylestown, Pennsylvania, which is located in the northeast suburban area of metropolitan Philadelphia. We primarily serve communities located in Montgomery, Bucks and Philadelphia Counties in Pennsylvania, Burlington County in New Jersey and New Castle County in Delaware.

Our markets are demographically attractive, close to the business and financial district of Center City Philadelphia, and within commuting distance of Northern New Jersey and New York City. Philadelphia, Montgomery, and Bucks Counties comprise the 1st, 3rd and 4th largest counties in Pennsylvania, respectively, Burlington County is the difference between11th largest county in New Jersey and New Castle County is the yield it earnslargest county in Delaware. The following table shows key demographics for our markets.

   Delaware  Pennsylvania  New
Jersey
 
   New Castle
County
  Philadelphia
County
  Montgomery
County
  Bucks
County
  Burlington
County
 

Unemployment (December 2021)

   4.1  6.4  3.3  3.6  4.0

Median Household Income (2016-2020 United States Census)

  $75,275  $49,127  $93,518  $93,181  $90,329 

Estimated Population (United State Census April 2020)

   570,719   1,603,797   856,553   646,538   461,860 

As of 2020, the Philadelphia metropolitan area is the eighth largest total gross metropolitan product in the United States and is home to many universities and colleges. The economy of our market area is heavily based on its assetseducation, life sciences and social services. The city of Philadelphia is home to many Fortune 500 companies, including cable television and internet provider Comcast; insurance company Lincoln Financial Group; and food services company Aramark.

Competition

We face significant competition within our market both in making loans and attracting deposits. Our market area has a high concentration of financial institutions, including large money centers and regional banks, community banks and credit unions. Banks owned by large bank holding companies such as PNC Financial Services Group, Inc., Wells Fargo & Company, TD Bank, Santander and Citizens Financial Group, Inc. also operate in our market area. Some of our competitors offer products and services that we currently do not offer, such as trust services and private banking. Our competition for loans and deposits comes principally from commercial banks, savings institutions, and mortgage banking firms, consumer finance companies and credit unions. We face additional competition for deposits from short-term money market funds, brokerage firms, mutual funds and insurance companies.

Lending Activities

General. Our principal lending activity is the origination of one- to four-family residential real estate loans, commercial real estate loans, commercial business loans, construction loans and, to a lesser extent, home equity loans and home equity lines of credit and consumer loans. Our primary business has been the origination of one- to four-family residential real estate loans, of which 31.0% were adjustable-rate loans and 69.0% were fixed-rate loans as of September 30, 2022 and the sale of one- to four-family residential real estate loans. We currently sell in the secondary market most of the fixed-rate conforming one- to four-family residential real estate loans that we originate, generally on a servicing-released, limited or no recourse basis, while retaining adjustable-rate one- to four-family residential real estate loans, primarily jumbo loans, in order to manage the duration and time to repricing of our loan portfolio.

Loan Portfolio Composition. The following tables sets forth the composition of our loan portfolio, by type of loan at the dates indicated, excluding loans held for sale.

  At September 30,
2022
  At December 31, 
  2021  2020 
  Amount  Percent  Amount  Percent  Amount  Percent 
                   
  (Dollars in thousands) 

Residential:

      

One- to four-family

 $145,047   32.35 $106,335   32.38 $141,891   44.74

Home equity & HELOCs

  2,213   0.49   3,172   0.97   3,993   1.26 

Commercial real estate

  177,501   39.59   116,882   35.60   68,705   21.67 

Commercial business

  52,710   11.76   30,164   9.19   24,152   7.62 

SBA PPP loans

  1,963   0.44   22,912   6.98   64,380   20.30 

Main Street Lending Program

  1,565   0.35   1,605   0.49   1,556   0.49 

Construction

  63,140   14.08   42,866   13.05   7,299   2.30 

Consumer and other:

      

Medical education

  3,749   0.84   4,409   1.34   5,105   1.61 

Consumer

  433   0.10   17   —     33   0.01 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans receivable

  448,321   100.00  328,362   100.00  317,114   100.00
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Deferred loan origination costs

  (553   (791   (1,286 

Allowance for loan losses

  (3,389   (2,368   (2,017 
 

 

 

   

 

 

   

 

 

  

Total loans receivable, net

 $444,379   $325,203   $313,811  
 

 

 

   

 

 

   

 

 

  

Loan Portfolio Maturities and Yields. The following table summarizes the scheduled repayments of our loan portfolio at September 30, 2022. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in the one year or less. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.

  One Year or
Less
  After One to
Five Years
  After Five years
through 15 Years
  After 15 years  Total 
                
  (In thousands) 

Residential:

     

One- to four-family

 $49  $1,413  $4,856  $138,729  $145,047 

Home equity & HELOCs

  96   149   779   1,189   2,213 

Commercial real estate

  28,126   87,010   61,766   599   177,501 

Commercial business

  38,550   6,262   7,898   —     52,710 

SBA PPP loans

  68   1,895   —     —     1,963 

Main Street Lending Program

  —     1,565   —     —     1,565 

Construction

  41,835   14,810   4,706   1,789   63,140 

Consumer and other:

     

Medical education

  —     136   3,613   —     3,749 

Consumer

  281   152   —     —     433 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans receivable

 $109,005  $113,392  $83,618  $142,306  $448,321 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table sets forth our fixed and adjustable-rate loans at September 30, 2022:

  Fixed  Adjustable 

(In thousands)

 One Year
or Less
  After One
to Five
Years
  After Five
years
through
15 Years
  After 15
Years
  Total  One Year
or Less
  After One
to Five
Years
  After Five
years
through
15 Years
  After 15
Years
  Total 

Residential:

          

One- to four-family

 $49  $1,343  $4,365  $94,385  $100,142  $—    $70  $491  $44,344  $44,905 

Home equity & HELOCs

  —     149   34   —     183   96   —     745   1,189   2,030 

Commercial real estate

  5,319   77,316   7,293   599   90,527   22,807   9,694   54,473   —     86,974 

Commercial business

  5,331   5,804   —     —     11,135   33,219   458   7,898   —     41,575 

SBA PPP loans

  68   1,895   —     —     1,963   —     —     —     —     —   

Main Street Lending

  —     —     —     —     —     —     1,565   —     —     1,565 

Construction

  9,148   4,695   —     241   14,084   32,687   10,115   4,706   1,548   49,056 

Consumer and Other:

          

Medical education

  —     —     —     —     —     —     136   3,613   —     3,749 

Consumer

  281   152   —     —     433   —     —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $20,196  $91,354  $11,692  $95,225  $218,467  $88,809  $22,038  $71,926  $47,081  $229,854 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

One- to Four-Family Residential Real Estate Lending. At September 30, 2022, we had $145.0 million of loans secured by one- to four-family residential real estate, representing 32.4% of our total loan portfolio. In addition, at September 30, 2022, we had $15.6 million of residential mortgages held for sale. We originate fixed-rate one- to four-family residential real estate loans as well as adjustable-rate loans depending on market conditions and borrower preferences. At September 30, 2022, 69.0% of our one- to four-family residential real estate loans were fixed-rate loans, and 31.0% of such loans were adjustable-rate loans.

Our fixed-rate one- to four-family residential real estate loans typically have terms of 10 to 30 years and are generally underwritten according to Fannie Mae or Freddie Mac guidelines when the loan balance meets such guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits, which as of September 30, 2022 was generally $647,200 for single-family homes in our market area. We typically sell most of our fixed-rate conforming loans on a servicing-released basis. We also originate loans above the lending limit for conforming loans, which are referred to as “jumbo loans,” that we retain in our portfolio. Jumbo loans that we originate typically have 15 to 30 year terms and maximum loan-to-value ratios of 80%. At September 30, 2022, we had $47.4 million in jumbo loans, which represented 32.6% of our one- to four-family residential real estate loans. Of the $47.4 million in jumbo loans, 56.8% or $26.9 million were variable jumbo loans and 43.2% or $20.5 million were fixed jumbo loans. Our average loan size for jumbo loans was $926,000 at September 30, 2022. We also offer FHA, USDA and VA loans, all of which we originate for sale on a servicing-released, non-recourse basis in accordance with FHA, USDA and VA guidelines. Most of our one- to four-family residential real estate loans are secured by properties located in our market area.

We generally limit the loan-to-value ratios of our mortgage loans without private mortgage insurance to 80% of the sales price or appraised value, whichever is lower. Loans where the borrower obtains private mortgage insurance may be made with loan-to-value ratios up to 95%.

Our adjustable-rate one- to four-family residential real estate loans carry terms to maturity ranging from 10 to 30 years and generally have fixed rates for initial terms of five or seven years, and adjust annually thereafter at a margin, which in recent years has been tied to a margin above the LIBOR and Treasury rate. The maximum

amount by which the interest rate it paysmay be increased or decreased is generally 5% for depositsthe first adjustment period and other sources2% per adjustment period thereafter, with a lifetime interest rate cap of funding.  Changesgenerally 5% over the initial interest rate of the loan. We typically hold in interest rates – whether increases or decreases – could adversely affect Citizens’ net interest margin and, as a result, its net interest income.  portfolio our adjustable-rate one- to four-family residential real estate loans.

Although the yield it earns on its assets and its funding costs tendadjustable-rate mortgage loans may reduce to move in the same direction in responsean extent our vulnerability to changes in market interest rates one can rise or fall faster thanbecause they periodically re-price, as interest rates increase the other, causingrequired payments due from the Citizens’borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest marginrates. Upward adjustments of the contractual interest rate are also limited by our maximum periodic and lifetime rate adjustments. Moreover, the interest rates on most of our adjustable-rate loans do not adjust for up to expand or contract.  Citizens’ liabilities tend to be shorter in duration than its assets, so they may adjust faster in response to changes in interest rates.seven years after origination. As a result, whenthe effectiveness of adjustable-rate mortgage loans in compensating for changes in market interest rates rise, Citizens’ funding costsgenerally may rise fasterbe limited.

We offer on a limited basis one- to four-family residential real estate loans secured by non-owner occupied properties. We require personal guarantees from the borrowers on these properties, and we will not make loans in excess of 85% loan-to-value on non-owner-occupied properties.

We may offer “interest only” mortgage loans on construction to permanent one- to four-family residential real estate loans (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also have not offered and will not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the yield it earnsinterest owed on its assets, causing its net interest margin to contract until the asset yields catch up.  Changesloan, resulting in an increased principal balance during the slopelife of the “yield curve” –loan. We have not had a “subprime lending” program for one- to four-family residential real estate loans (i.e., loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios), or “Alt-A” loans (i.e., loans that generally target borrowers with better credit scores who borrow with alternative documentation such as little or no verification of income).

We require title insurance on all of our one- to four-family residential real estate mortgage loans, and we also require that borrowers maintain fire and extended coverage casualty insurance (and, if appropriate, flood insurance) in an amount at least equal to the lesser of the loan balance or the spread between short-term and long-term interest rates – could also reduce Citizens’ net interest margin.  Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates.  Because Citizens’ liabilities tend to be shorter in duration than its assets, when the yield curve flattens or even inverts, it could experience pressure on its net interest margin as thereplacement cost of funds increases relativethe improvements. Substantially all of our residential real estate mortgage loans have a mortgage escrow account from which disbursements are made for real estate taxes and flood insurance. We do not conduct environmental testing on residential real estate mortgage loans unless specific concerns for hazards are identified by the appraiser used in connection with the origination of the loan. If we identify an environmental problem on land that will secure a loan, the environmental hazard must be remediated before the closing of the loan.

When underwriting residential real estate loans, we review and verify each loan applicant’s employment, income and credit history and, if applicable, our experience with the borrower. Our policy is to obtain credit reports and financial statements on all borrowers and guarantors, and to verify references. Properties securing real estate loans are appraised by board-approved independent appraisers. Appraisals are subsequently reviewed by our loan underwriting department.

Home Equity Loans and Lines of Credit. We also offer home equity loans and home equity lines of credit, both of which are secured by either first mortgages or second mortgages on owner occupied one- to four-family residences. At September 30, 2022, outstanding home equity loans and equity lines of credit totaled $2.2 million, or 0.5% of total loans outstanding. At September 30, 2022, the yield it can earnunadvanced portion of home equity lines of credit totaled $7.6 million. At September 30, 2022, $1.6 million of our home equity loans and lines of credit were in a junior lien position.

The underwriting standards utilized for home equity loans and home equity lines of credit include a title review, the recordation of a lien, a determination of the applicant’s ability to satisfy existing debt obligations and payments on its assets.

Changes in interest rates also affectthe proposed loan, and the value of First Citizens’ interest-earning assets,the collateral securing the loan. The loan-to-value ratio for our

home equity loans and in particular First Citizens’ securities portfolio.  Generally,our lines of credit is generally limited to 80% when combined with the valuefirst security lien, if applicable. Home equity loans are offered with fixed rates of fixed-rate securities fluctuates inverselyinterest and with changes interms up to 20 years. Our home equity lines of credit generally have 30-year terms and adjustable-rates of interest, rates.  Unrealized gains and losses on securities available for salesubject to a contractual floor, which are reported as a separate component of shareholders’ equity, net of tax.  Decreases in the fair value of securities available for sale resulting from increases in interest rates could have an adverse effect on shareholders’ equity.

Local economic conditions are being increasingly impacted by the exploration and drilling activities for natural gas in the in the Marcellus and Utica Shale formations.

The economy in a large portion of Citizens’ market areas has become increasingly influenced by the natural gas industry. Citizens’ market area is predominately centered in the Marcellus and Utica Shale natural gas exploration and drilling area.  These natural gas exploration and drilling activities have significantly impacted the overall interest in real estate in the market area dueindexed to the related lease and royalty revenues associated with it.  The natural gas activities have had a positive impact on the value of local real estate. Additionally, many of Citizens’ customers provide transportation and other services and products that support natural gas exploration and production activities.  Moreover, Citizens has experienced an increase in deposits as a result of this natural resource exploration and has developed products specifically targeting those that have benefited from this activity. Exploration and drilling of the natural gas reserves in the market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection. In addition, these activities can be affected by the market price for natural gas. These factors could negatively impact Citizens’ customers and, as a result, negatively impact its loan and deposit volume.  If there is a significant downturn in this industry, as a result of regulatory action or otherwise, the ability of Citizens’ borrowers to repay their loans in accordance with their terms could be negatively impacted or reduce demand for loans. Finally, the borrowing needs of some of the residents in Citizens’ market area have been limited due to the economic benefits afforded them as a result of the exploration activities.  These factors could have a material adverse effect on Citizens’ business, prospects, financial condition and results of operations. 

15

prime rate.

Higher loan losses could require Citizens to increase its allowance for loan losses through a charge to earnings.

When Citizens loans money it incurs the risk that its borrowers will not repay their loans. Citizens reserves for loan losses by establishing an allowance through a charge to earnings. The amount of this allowance is based on Citizens’ assessment of loan losses inherent in its loan portfolio. The process for determining the amount of the allowance is critical to Citizens’ financial results and condition. It requires subjective and complex judgments about the future, including forecasts of economic or market conditions that might impair the ability of borrowers to repay their loans. Citizens might underestimate the loan losses inherent in its loan portfolio and have loan losses in excess of the amount reserved. Citizens might increase the allowance because of changing economic conditions. For example, in a rising interest rate environment, borrowers with adjustable-rate loans could see their payments increase. There may be a significant increase in the number of borrowers who are unable or unwilling to repay their loans, resulting in Citizens’ charging off more loans and increasing its allowance for loan losses. In addition, when real estate values decline, the potential severity of loss on a real estate-secured loan can increase significantly, especially in the case of loans with high combined loan-to-value ratios. A decline in the national economy and the local economies of the areas in which the loans are concentrated could result in an increase in loan delinquencies, foreclosures or repossessions resulting in increased charge-off amounts and the need for additional loan loss allowances in future periods. In addition, bank regulators may require Citizens to make a provision for loan losses or otherwise recognize further loan charge-offs following their periodic review of its loan portfolio, underwriting procedures, and loan loss allowance. Any increase in the allowance for loan losses or loan charge-offs as required by such regulatory authorities could have a material adverse effect on Citizens’ financial condition and results of operations.  Citizens’ allowance for loan losses amounted to $7.0 million, or 1.22% of total loans outstanding and 94.1% of nonperforming loans, at June 30, 2015. Citizens’ allowance for loan losses at June 30, 2015 may not be sufficient to cover future loan losses. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would decrease Citizens’ earnings. In addition, at June 30, 2015, Citizens had a total of 28 loan relationships with outstanding balances that exceeded $3.0 million, 27 of which were performing according to their original terms. However, the deterioration of one or more of these loans could result in a significant increase in Citizens’ nonperforming loans and provision for loan losses, which would negatively impact its results of operations.

Citizens’ emphasis onCommercial Real Estate Lending. We also offer commercial real estate agriculturalloans, including a limited amount of multi-family loans. At September 30, 2022, we had $177.5 million in commercial real estate constructionloans, representing 39.6% of our total loan portfolio. Our commercial real estate loans generally have initial terms of five years and municipal lending may expose Citizensamortization terms of 20 to increased lending risks.

25 years, with a balloon payment due at the end of the initial term. The maximum loan-to-value ratio of our commercial real estate loans is generally 75-80%. Our commercial real estate loans are typically secured by medical, retail, industrial, warehouse, service, or other commercial properties. We originate multi-family loans generally secured by multi-family buildings. At JuneSeptember 30, 2015, Citizens had $193.72022, the average loan balance of our outstanding commercial real estate loans was $772,000, and the largest of such loans was a $6.5 million in loansloan secured by commercial real estate. This loan was performing in accordance with its terms at September 30, 2022.

We consider a number of factors in originating commercial real estate $30.7 millionloans. We evaluate the qualifications and financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrower’s experience in agriculturalowning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service, amortization, and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service). We generally require a debt service ratio of at least 1.20x. All commercial real estate loans $8.0 millionare appraised by outside independent appraisers and reviewed by an outside appraisal management firm, all of whom are reviewed by the board of directors.

Personal guarantees are generally obtained from the principals of commercial real estate loan borrowers, although this requirement may be waived in construction loanslimited circumstances depending upon the creditworthiness of the tenant, loan-to-value ratio and $84.7 millionthe debt service ratio associated with the loan. We require property, casualty and title insurance and flood insurance if the property is in municipal loans. a flood zone area.

Commercial real estate agriculturalloans entail greater credit risks compared to one- to four-family residential real estate construction and municipal loans represented 33.9%, 5.4%, 1.4% and 14.8%, respectively,because they typically involve larger loan balances concentrated with single borrowers or groups of Citizens’ loan portfolio.  At June 30, 2015, Citizens had $4.3 million of reserves specifically allocated to these loan types.  While commercial real estate, agricultural, construction and municipal loans are generally more interest rate sensitive and carry higher yields than residential mortgage loans, these typesrelated borrowers. In addition, the payment of loans generally expose a lender to greater risk of non-payment and loss than single-family residential mortgage loans because repayment of the loans oftensecured by income-producing properties typically depends on the successful operation of the property, the income streamas repayment of the borrowersloan generally is dependent, in large part, on sufficient income from the property to cover operating expenses and for construction loans,debt service. Changes in economic conditions that are not in the accuracycontrol of the estimateborrower or lender could affect the value of the property’s value at completioncollateral for the loan or the future cash flow of constructionthe property. Additionally, any decline in real estate values may be more pronounced for commercial and multi-family real estate than residential properties.

Commercial Business Lending. At September 30, 2022, we had $52.7 million of commercial business loans, representing 11.8% of our total loan portfolio. We offer regular lines of credit and revolving lines of credit with terms of up to 12 months to small businesses in our market area to finance short-term working capital needs such as accounts receivable and inventory. Our commercial lines of credit are typically adjustable-rate generally based on the prime rate, as published in The Wall Street Journal, plus a margin. We generally obtain personal guarantees with respect to all commercial business lines of credit.

We typically originate commercial business loans on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business, the experience and stability of the borrower’s management team, earnings projections and the estimated costunderlying assumptions, and the value and marketability of construction.  Suchany collateral securing

the loan. Commercial business loans typically involveare generally secured by a variety of collateral, primarily accounts receivable, inventory and equipment. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself and the general economic environment in our market area. Therefore, commercial business loans that we originate have greater credit risk than one- to four-family residential real estate loans or, generally, consumer loans. In addition, commercial business loans often result in larger loanoutstanding balances to single borrowers, or related groups of related borrowers, and also generally require substantially greater evaluation and oversight efforts.

Construction Lending. We originate construction loans for the purchase of raw land and for the associated construction of commercial properties along with multi and single-family residences. Construction loans provide for the payment of interest only during the construction phase, which is usually twelve months with optional six-month extensions. In many cases the project will include a cash interest reserve set aside in a bank-controlled deposit account to fund these payments through project completion. At the end of the construction phase, many of the loans convert to a permanent mortgage loan. Prior to making a commitment to fund a construction loan, we require an appraisal of the property by an independent appraiser and review by our third-party appraisal review firm. On construction loans greater than $1 million, we generally require a plan and cost review by a qualified company to verify construction costs are within market costs and to limit project estimation errors. We also review and engage third-party inspectors to verify the completed work on projects prior to disbursement of funds during the term of the construction loan. At September 30, 2022, we had $63.1 million of construction loans, representing 14.1% of our total loan portfolio. At September 30, 2022, our largest construction loan was a $5.0 million commercial loan secured by land and was performing in accordance with its original terms at September 30, 2022.

The maximum loan-to-value of these loans generally is the lesser of 80% of cost or appraised value for owner-occupied properties, and the lesser of 75% of cost or appraised value for investment properties. Personal guarantees are generally required on all such projects.

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to single-family residential mortgagethe estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment. Construction loans also expose us to the risks that improvements will not be completed on time in accordance with specifications and projected costs and that repayment will depend on the successful operation or sale of the properties. In addition, some of these borrowers have more than one outstanding loan, so an adverse development with respect to one loan or credit relationship can expose us to significantly greater risk of non-payment and loss.

Small Business Association (“SBA”) PPP.In April 2020, we began accepting and processing applications for loans under the PPP implemented by the SBA with support from the Department of Treasury under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). As of September 30, 2022, the Company had a total outstanding balance of approximately $2.0 million for round 1 and 2 of PPP. The PPP loans have a two-year to four-year term and earn interest at 1%. The SBA fully guarantees the principal and interest, unless the lender violated an obligation under the agreement.

Main Street Lending Program.In December 2020, the Company participated in the Main Street Lending Program established by the Federal Reserve to support lending to small and medium-sized for-profit businesses and nonprofit organizations that were in sound financial condition before the onset of the COVID-19 pandemic. The program ended on January 8, 2021. At December 31, 2020, the Company funded approximately $31.1 million in loans. The Company retained approximately 5% or $1.6 million outstanding at September 30, 2022 as 95% of the originated loans were sold to the Federal Reserve of Boston as part of the program.

Medical Education Lending. In November 2017, the Bank entered into a loan purchase agreement with a broker to purchase a portfolio of private education loans made to American citizens attending American Medical Association (“AMA”) approved medical schools in Caribbean nations. The broker serves as a lender, holder, program designer and developer, administrator, and secondary market for the loan portfolios they generate. At September 30, 2022, the balance of the private education loans was $3.7 million. The private student loans were made following a proven credit criteria and were underwritten in accordance with the Bank’s policies. At September 30, 2022, there were two loans with a balance of approximately $49,000 that was past due 90 days or more. There are certain medical education loans for which a forbearance status has been granted and, while not past due, are classified as non-performing in the amount of $274,000. Generally, the loan may be restored to accrual status when the obligation is in accordance with the contractual terms for a reasonable period of time, generally six months.

Consumer Lending.At September 30, 2022, our consumer loan portfolio totaled $433,000 consisting of $281,000 in consumer overdraft accounts and $152,000 related to other consumer loans offered to customers to assist with funeral expenses.

Loan participations have been a significant sourceOriginations, Participations, Purchases and Sales

Most of our loan originations are generated by our loan personnel and from referrals from existing customers and real estate brokers. All loans we originate are underwritten pursuant to our policies and procedures. While we originate both fixed-rate and adjustable-rate loans, our ability to generate each type of loan depends upon relative borrower demand and pricing levels established by competing banks, thrifts, credit unions, and mortgage banking companies. Our volume of loan originations in recent periodsis influenced significantly by market interest rates, and, a decline in loan participation volume could hurt profits and slow loan growth.

Citizens has actively engaged in loan participations in recent periods whereby it is invited to participate in loans, primarily commercial real estate and municipal loans, originated by another financial institution known as the lead lender.  Citizens has participated with other financial institutions in both Citizens’ primary markets and out-of-market areas. Loan participations accounted for approximately $11.7 million, or 66.4%, of Citizens’ loan growth during the six months ended June 30, 2015.  Citizens’ profits and loan growth could be significantly and adversely affected ifaccordingly, the volume of our loan participations materially decreases, whether because loan demand declines, loans are paid off, lead lenders come to perceive Citizens as a potential competitor in their respective market areas, or otherwise.

16

If Citizens concludes that the decline in value of any of its investment securities is other-than-temporary, it is required to write down the value of that security through a charge to earnings.

Citizens reviews its investment securities portfolio monthly and at each quarter-end reportingoriginations can vary from period to determine whetherperiod.

Consistent with our interest rate risk strategy, in the fair valuelow interest rate environment that has existed in recent years, we have sold on a servicing-released basis most of the securities is below the current carrying value. When the fair value of any of its investment securities has declined below its carrying value, Citizens is requiredfixed-rate conforming one- to assess whether the decline is other-than-temporary. If it concludes that the decline is other-than-temporary, it is required to write down the value of that security through a charge to earnings. As of June 30, 2015, Citizens’ investment portfolio included available for sale investment securities with an amortized cost of $113.8 million and a fair value of $113.0 million, which included unrealized losses on 72 securities totaling $810,000.  Changes in the expected cash flows of these securities or prolonged price declines may result in Citizens’ concluding in future periods that the impairment of these securities is other-than-temporary, which would require a charge to earnings to write down theses securities to their fair value. Any charges for other-than-temporary impairment would not impact cash flow, tangible capital or liquidity.

Income from secondary mortgage market operations is volatile, and Citizens may incur losses or charges with respect to its secondary mortgage market operations, which would negatively affect its earnings.

Citizens generally sells in the secondary market the longer term fixed-ratefour-family residential mortgage loans that it originates, earning non-interest incomewe have originated. We consider our Statement of Financial Condition as well as market conditions on an ongoing basis in making decisions as to whether to hold loans we originate for investment or to sell such loans to investors, choosing the formstrategy that is most advantageous to us from a profitability and risk management standpoint. For the nine months ended September 30, 2022, we sold $251.5 million of gains on sale. When interest rates rise,residential one- to four-family real estate loans.

From time to time, we may purchase loan participations secured by properties within and outside of our primary lending market area in which we are not the demand for mortgagelead lender. In these circumstances, we follow our customary loan underwriting and approval policies. At September 30, 2022, we had five participation loans tends to fall and may reducewith a balance of $3.0 million in which we were not the numberlead lender, of which one loan was not performing in accordance with the loans’ original terms at September 30, 2022. We also have participated out portions of loans availablefrom time to time that exceeded our loans-to-one borrower legal lending limit and for sale. Furthermore,risk diversification.

In November 2017, we purchased a $7.8 million portfolio of private education loans made to American citizens attending AMA approved medical schools in Caribbean nations. The private student loans were made following a proven credit criteria and were underwritten in accordance with the prolonged low interest rate environment has reducedBank’s policies. At September 30, 2022, the demand for loans available for sale.  In addition to interest rate levels, weak or deteriorating economic conditions also tend to reduce loan demand. Although Citizens sells loans in the secondary market without recourse, it is required to give customary representations and warranties to the buyers. If Citizens breaches those representations and warranties, the buyers can require Citizens to repurchase the loans and it may incur a loss on the repurchase. Because Citizens generally retains the servicing rights on the loans it sells in the secondary market, it is required to record a mortgage servicing right asset, which it tests annually for impairment. The value of mortgage servicing rights tends to increase with rising interest rates and decrease with falling interest rates. If Citizens is required to take an impairment charge on its mortgage servicing rights, its earnings would be adversely affected.

Citizens’ financial condition and results of operations are dependent on the economy in First Citizens’ market area.

First Citizens’ primary market area consistsbalance of the Pennsylvania Counties of Bradford, Clinton, Potter,private education loans was $3.7 million.

The following table shows our loan originations, sales and Tioga in North Central Pennsylvania and Allegany County in southern New York.  As of June 30, 2015, management estimates that approximately 91.9% of deposits and 75.0%repayment activities for the periods indicated including loans held for sale.

   For the Nine Months Ended September 30,   For the Year Ended December 31, 
           2022                   2021                   2021                   2020         
                 
   (Dollars in thousands) 

Total loans at beginning of the period (1)

  $368,842   $400,663   $400,663   $293,002 
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan originations:

        

Residential:

        

One- to four-family (1)

   279,712    484,622    627,074    647,913 

Home equity & HELOCs

   325    3,000    3,000    —   

Commercial real estate

   89,618    45,057    69,699    51,167 

Commercial business

   32,507    8,456    12,731    1,257 

SBA PPP loans

   —      50,801    50,801    76,080 

Main Street Lending Program

   —      —      —      31,112 

Construction

   57,840    48,975    70,507    2,098 

Consumer loans

   545    5    17    33 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans originated

   460,547    640,916    833,829    809,660 
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans Purchased

   —      —      —      —   

Sales and loan principal repayments:

        

Principal repayments

   119,519    162,509    209,855    114,509 

Loan sales

   245,925    493,554    655,795    587,490 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan activity

   95,103    (15,147   (31,821   107,661 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans at end of the period (1)

  $463,945   $385,516   $368,842   $400,663 
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)

Includes loans held for sale.

Loans to One Borrower. Pursuant to applicable law, the aggregate amount of loans came from households whose primary addressesthat we are locatedpermitted to make to any one borrower or a group of related borrowers is generally limited to 15% of the Bank’s unimpaired capital and surplus (25% if the amount in First Citizens’ primary market area.  Becauseexcess of First Citizens’ concentration15% is secured by “readily marketable collateral”). This 15% of unimpaired capital and surplus was approximately $8.5 million as of September 30, 2022. At September 30, 2022, our largest credit relationship was $6.7 million, which consisted of $3.8 million of commercial business loans secured by private aircraft and $2.9 million of unsecured commercial lines of credit. At September 30, 2022, these loans were performing in accordance with their current terms.

Loan Approval Procedures and Authority. Our lending activities in its market area, Citizens’ financial conditionfollow written, non-discriminatory underwriting standards and resultsloan origination procedures established by the board of operations depend upon economic conditions in this market area.  Adverse economic conditions indirectors. In the market area could reduce Citizens’ growth rate, affectapproval process for residential loans, we assess the borrower’s ability of its customers to repay their loans,the loan and generally affect its financial condition and results of operations.  Conditions such as inflation, recession, unemployment, high interest rates and short money supply and other factors beyond its control may adversely affect Citizens’ profitability.  Citizens is less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number of diversified economies.  Any sustained period of increased payment delinquencies, foreclosures or losses caused by adverse market or economic conditions in Pennsylvania or New York could adversely affect the value of Citizens’ assets, revenues, resultsthe property securing the loan. To assess the borrower’s ability to repay, we review the borrower’s income and expenses and employment and credit history. In the case of operationscommercial real estate loans, we also review projected income, expenses and financial condition.  Moreover, Citizens cannot give any assurance that it will benefit from any market growth or favorable economic conditions in its primary market areas if they do occur.

A return of recessionary conditions could result in increases in Citizens’ level of nonperforming loans or reduce demand for its products and services, which could have an adverse effect on its results of operations.

Although the United States economy is not currently in a recession, economic growth has been slow and uneven. A return to prolonged deteriorating economic conditions or continued negative developments in the domestic and international credit markets could significantly affect the markets in which Citizens does business, the value of its loans and investments, and its ongoing operations, costs and profitability. These events may cause Citizens to incur losses and may adversely affect its financial condition and results of operations.

17

Regulationviability of the financial services industry is undergoing major changes and future legislation could increase Citizens’ costproject being financed. We generally require appraisals of doing business or harm its competitive position.

Citizens is subject to extensive regulation, supervision and examinationall real property securing loans. Appraisals are performed by the FRB and the PDOB, its primary regulators, andindependent licensed appraisers who are approved by the FDIC, as insurer of its deposits.  Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of the insurance fund and the depositors and borrowers of First Citizens rather than for holders of Citizens common stock. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on Citizens’ operations, the classification of its assets, and determination of its allowance for loan losses.  Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on Citizens’ profitability and operations. Future legislative changes could require changes to business practices or force Citizens to discontinue businesses and potentially expose it to additional costs, liabilities, enforcement action and reputational risk.

Citizens is periodically subject to examination and scrutiny by a number of banking agencies and, depending upon the findings and determinations of these agencies, it may be required to make adjustments to its business that could adversely affect it.

Federal and state banking agencies periodically conduct examinations of Citizens’ business practices, including its compliance with applicable laws and regulations. If, as a result of an examination, a banking agency was to determine that the financial condition, capital resources, asset quality, asset concentration, earnings prospects, management, liquidity, sensitivity to market risk or other aspects of any of Citizens’ operations has become unsatisfactory, or that Citizens or its management is in violation of any law or regulation, it could take a number of different remedial actions as it deems appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in Citizens’ capital, to restrict Citizens’ growth, to change the asset composition of Citizens’ portfolio or balance sheet, to assess civil monetary penalties against Citizens’ officers or directors, to remove officers and directors and, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate Citizens’ deposit insurance. If Citizens becomes subject to such regulatory actions, its business, results of operations and reputation may be negatively impacted.

Strong competition within First Citizens’ market area could hurt profits and slow growth.

First Citizens faces intense competition both in making loans and attracting deposits. This competition has made it more difficult for it to make new loans and at times has forced it to offer higher deposit rates. Price competition for loans and deposits might result in First Citizens earning less on loans and paying more on deposits, which would reduce net interest income. Competition also makes it more difficult to increase the volume of First Citizens’ loan and deposit portfolios. As of June 30, 2014, which is the most recent date for which information is available, First Citizens held 35.0% of the FDIC-insured deposits in Bradford, Potter and Tioga Counties, Pennsylvania, which was the largest share of deposits out of eight financial institutions with offices in the area, and 5.5% of the FDIC-insured deposits in Allegany County, New York, which was the fourth largest share of deposits out of five financial institutions with offices in this area. Competition also makes it more difficult to hire and retain experienced employees. Some of the institutions with which First Citizens competes have substantially greater resources and lending limits than First Citizens has and may offer services that First Citizens does not provide. Citizens’ management expects competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. First Citizens’ profitability depends upon its continued ability to compete successfully in its market area.

Citizens relies on its management and other key personnel and the loss of any of them may adversely affect its operations.

Citizens is and will continue to be dependent upon the services of itsour executive management team. All real estate secured loans generally require fire, title and casualty insurance and, if warranted, flood insurance in amounts at least equal to the principal amount of the loan or the maximum amount available. Our loan approval policies and limits are also established by our board of directors. All loans originated by the Bank are subject to our underwriting guidelines.

The following limitations apply to originations of loans. An underwriter may approve loans up to the FHA loan limit, and assistant vice president or senior underwriter officer may approve loans up to the FHA loan limit. In addition, it will continuefor jumbo loans, equity loans and HELOCS, an underwriter or senior underwriter may approve loans up to depend on its ability$200,000, and assistant vice president or senior underwriter officer may approve loans up to retain$750,000 and recruit key commercialan executive vice president up to $800,000. The Executive Management Committee must approve loans in excess of $800,000. The board of directors must approve loans in excess of $900,000 and higher that are exceptions to the Bank’s lending policy.

Delinquencies, Non-Performing Assets and Classified Assets

Delinquency Procedures. When a loan officers. The unexpected loss of services of any key management personnel or commercialis 15 days past due, we send the borrower a late notice. We generally also contact the borrower by phone if the delinquency is not corrected promptly after the notice has been sent. When the loan officers could have an adverse effect on Citizens’ business and financial condition becauseis 30 days past due, we mail the borrower a letter reminding the borrower of the loss of their skills, knowledge ofdelinquency and attempt to contact the market and years of industry experience, andborrower personally to determine the difficulty of promptly finding qualified replacement personnel.

18

Environmental liability associated with lending activities could result in losses.

In the course of Citizens’ business, it may foreclose on and take title to properties securing its loans. If hazardous substances were discovered on any of these properties, Citizens could be liable to governmental entities or third partiesreason for the costs of remediation of the hazard, as well as for personal injury and property damage. Many environmental laws can impose liability regardless of whether Citizens knew of or was responsible for the contamination. In addition, if Citizens arranges for the disposal of hazardous or toxic substances to another site, it may be liable for the costs of cleaning up and removing those substances from the site even if it neither owns nor operates the disposal site. Environmental laws may require Citizens to incur substantial expenses and may materially limit use of properties it acquires through foreclosure, reduce their value, or limit Citizens’ ability to sell them in the event of a default on the loans they secure. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase Citizens’ exposure to environmental liability.

Citizens’ ability to pay dividends is limited.

Citizens’ ability to pay dividends to its shareholders largely depends on its receipt of dividends from First Citizens. The amount of dividends that First Citizens may pay to Citizens is limited by federal and state laws and regulations. Additionally, Citizens may decide to limit the payment of dividends even when it has the legal ability to pay themdelinquency in order to retain earningsensure that the borrower understands the terms of the loan and the importance of making payments on or before the due date. If necessary, subsequent delinquency notices are issued and the account will be monitored on a regular basis thereafter. By the 90th day of delinquency, we will send the borrower a final demand for use in its business.

Federalpayment and state banking laws and Citizens’ articlesmay recommend foreclosure. Loans are charged off when we believe that the recovery of incorporation and bylaws may have an anti-takeover effect.

Federal law imposes restrictions, including regulatory approval requirements, on persons seeking to acquire control over bank holding companies such as Citizens. Pennsylvania law, as well as Citizens’ articlesprincipal is improbable. A summary report of incorporation and bylaws, also contain provisions that may have an anti-takeover effect. These provisions may serve to entrench managementall loans 30 days or discourage a takeover attempt that shareholders consider to be in their best interest or in which they would receive a substantial premium over the current market price.

Citizensmore past due is subject to certain risks in connection with its use of technology.

Communications and information systems are essentialprovided to the conductboard of Citizens’ business, as it uses such systems to manage its customer relationships, general ledger, deposits, and loans, and to deliver online and electronic banking services. Citizens’ operations rely on the secure processing, storage, and transmission of confidential and other information in its computer systems and networks. Although it takes protective measures and endeavors to modify them as circumstances warrant, the security of Citizens’ computer systems, software, and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber-attacks that could have a security impact.directors each month.

In addition, breaches of security may occur through intentional or unintentional acts by those having authorized or unauthorized access to Citizens’ confidential or other information or the confidential or other information of its customers, clients, or counterparties. If one or more security breaches were to occur, the confidential and other information processed and stored in, and transmitted through, Citizens’ computer systems and networks could potentially be jeopardized, or could otherwise cause interruptions or malfunctions in Citizens’ operations or the operations of its customers, clients, or counterparties. This could cause Citizens significant reputational damage or result in its experiencing significant losses from fraud or otherwise.

19

Furthermore, Citizens may be required to expend significant additional resources to modify its protective measures or to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. Also, Citizens may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance it maintains.

In addition, Citizens routinely transmits and receives personal, confidential, and proprietary information by e-mail and other electronic means. Citizens has discussed and worked with its customers, clients, and counterparties to develop secure transmission capabilities, but it does not have, and may be unable to put in place, secure capabilities with all of these constituents, and it may not be able to ensure that these third parties have appropriate controls in place to protect the confidentiality of such information. Any interception, misuse, or mishandling of personal, confidential, or proprietary information being sent to or received from a customer, client, or counterparty could result in legal liability, regulatory action, and reputational harm, and could have a significant adverse effect on Citizens’ competitive position, financial condition, and results of operations.

Citizens’ risk management framework may not be effective in mitigating risks or losses.

Citizens has implemented a risk management framework to manage its risk exposure. This framework is comprised of various processes, systems and strategies, and is designed to manage the types of risk to which it is subject, including, among others, credit, market, liquidity, interest rate and compliance risk. Citizens’ framework also includes financial or other modeling methodologies which involve management assumptions and judgment. There is no assurance that Citizens’ risk management framework will be effective under all circumstances or that it will adequately mitigate any risk or loss. If Citizens’ framework is not effective, it could suffer unexpected losses, adverse regulatory consequences, and its business, financial condition, results of operations or prospects could be materially and adversely affected.

20

FORWARD-LOOKING STATEMENTS

This document, including information included or incorporated by reference in this document may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, (i) the financial condition, results of operations and business of Citizens and FNB; (ii) statements about the benefits of the merger, including future financial and operating results, cost savings, enhancements to revenue and accretion to reported earnings that may be realized from the merger; (iii) statements about Citizens’ plans, objectives, expectations and intentions and other statements that are not historical facts; and (iv) other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of Citizens’ management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond its control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

·general economic conditions in the areas in which Citizens operates;
·the businesses of FNB and Citizens may not be combined successfully, or such combination may take longer to accomplish than expected;
·the growth opportunities and cost savings from the merger may not be fully realized or may take longer to realize than expected;
·the risk that the merger agreement may be terminated in certain circumstances which would require FNB to pay Citizens a termination fee of $1.0 million;
·operating costs, customer losses and business disruption following the merger, including adverse effects of relationships with employees, may be greater than expected;
·governmental approvals of the merger may not be obtained, or adverse regulatory conditions may be imposed in connection with governmental approvals of the merger;
·adverse governmental or regulatory policies may be enacted;
·the interest rate environment may change, causing margins to further compress and adversely affecting net interest income;
·the risks associated with continued diversification of assets and adverse changes to credit quality;
·competition from other financial services companies in Citizens’ markets; and
·the risk that an economic slowdown could adversely affect credit quality and loan originations.

Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Citizens’ reports filed with the SEC.

All subsequent written and oral forward-looking statements concerning the proposed transaction or other matters regarding either Citizens or FNB or any person acting on behalf of Citizens or FNB are expressly qualified in their entirety by the cautionary statements above. Neither Citizens nor FNB undertakes any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statements are made.

21

SELECTED HISTORICAL FINANCIAL DATA FOR CITIZENS FINANCIAL SERVICES, INC. AND THE FIRST NATIONAL BANK OF FREDERICKSBURG

Citizens Financial Services, Inc.

The following tables set forth selected historical consolidated financial data for Citizens as of and for each of the five years ended December 31, 2014, 2013, 2012, 2011 and 2010, which has been derived from Citizens’ audited consolidated financial statements, and as of June 30, 2015 and for the six months ended June 30, 2015 and 2014. You should read these tables together with the historical consolidated financial information contained in Citizens’ consolidated financial statements and related notes, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Citizens’ Annual Report on Form 10-K for the year ended December 31, 2014, which has been filed with the SEC and is incorporated by reference herein. Information for the six months ended June 30, 2015 and 2014 is derived from unaudited interim consolidated financial statements and has been prepared on the same basis as Citizens’ audited consolidated financial statements and includes, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the data for such period. The results of operations for the six months ended June 30, 2015 do not necessarily indicate the results which may be expected for any future interim period or for the full year.

  At June 30, 

At December 31,

  

2015

 

2014

 

2013

 

2012

 

2011

 

2010

  (unaudited) (dollars in thousands)
Balance Sheet Data                        
Total assets $942,479  $925,048  $914,934  $882,427  $878,567  $812,526 
Total investments  304,792   306,146   317,301   310,252   318,823   251,303 
Loans  571,651   554,105   540,612   502,463   487,509   473,517 
Allowance for loan losses  6,959   6,815   7,098   6,784   6,487   5,915 
Total deposits  791,887   773,933   748,316   737,096   733,993   680,711 
Total borrowings  39,194   41,799   66,932   46,126   53,882   55,996 
Stockholders’ equity  103,225   100,528   92,056   89,475   81,468   68,690 

  

At or For the Year Ended December 31,

  

2014

 

2013

 

2012

 

2011

 

2010

  (dollars in thousands, except share and per share data)
Income Statement Data                    
Interest income $35,291  $36,234  $38,085  $38,293  $39,000 
Interest expense  4,953   6,315   7,659   9,683   11,340 
Net interest income  30,338   29,919   30,426   28,610   27,660 
Provision for loan losses  585   405   420   675   1,255 
Net interest income after provision for loans losses  29,753   29,514   30,006   27,935   26,405 
Non-interest income  6,740   6,982   7,364   6,625   6,207 
Investment securities gains, net  616   441   604   334   99 
Non-interest expense  20,165   19,810   19,428   18,452   18,053 
Income before provision for income taxes  16,944   17,127   18,546   16,442   14,658 
Provision for income taxes  3,559   3,752   4,331   3,610   3,156 
Net income $13,385  $13,375  $14,215  $12,832  $11,502 
Stock and Related Per Share Data                    
Net income – basic $4.41  $4.38  $4.61  $4.12  $3.68 
Net income – diluted  4.40   4.38   4.60   4.12   3.68 
Cash dividends declared  2.17   1.21   1.49   1.08   1.01 
Book value  32.83   30.64   27.62   24.64   21.66 
Stock dividend  1.00%  5.00%  1.00%  1.00%  1.00%
 At or For the
Six Months Ended
June 30,
  2015 2014
 (in thousands, except per share data)
 (unaudited)
Income Statement Data        
Interest income $17,539  $17,670 
Interest expense  2,391   2,508 
Net interest income  15,148   15,162 
Provision for loan losses  240   330 
Net interest income after provision for loan losses  14,908   14,832 
Non-interest income  3,382   3,296 
Investment securities gains, net  301   246 
Non-interest expense  10,763   10,091 
Income before provision for income taxes  7,828   8,283 
Provision for income taxes  1,519   1,742 
Net income $6,309  $6,541 
Stock and Related Per Share Data        
Net income – basic $2.09  $2.15 
Earnings per share – diluted  2.09   2.15 
Cash dividends declared  0.81   0.77 
Stock dividend     1.00%
Book value $34.03  $31.97 
Market Price (OTC Pink: CZFS):        
High  53.75   58.99 
Low  48.10   49.10 
Close  49.00   54.50 

  

At June 30,

 

At or for the Year Ended December 31,

  

2015

 

2014

 

2013

 

2012

 

2011

 

2010

  (unaudited) (dollars in thousands, except per share data)
Key Ratios                        
Return on assets (net income to average total assets)  1.36%  1.48%  1.51%  1.62%  1.52%  1.50%
Return on average equity (net income to average total equity)  12.41   13.73   14.89   17.48   17.86   18.13 
Equity to asset ratio (average equity to average total assets, excluding other comprehensive income)  10.93   10.74   10.13   9.26   8.49   8.25 
Net interest margin  3.81   3.84   3.87   3.99   3.94   4.19 
Efficiency ratio(1)  51.52   48.61   48.12   46.10   46.23   47.96 
Dividend payout ratio  38.80   49.32   27.63   32.37   26.30   27.50 
Tier 1 leverage  11.08   10.99   10.42   9.70   8.83   8.32 
Tier 1 risk-based capital  17.80   17.30   16.44   16.21   14.94   13.72 
Total risk-based capital  19.06   18.55   17.75   17.50   16.23   14.97 
Nonperforming assets/total loans  1.61   1.67   1.88   1.83   2.11   2.80 
Nonperforming loans/total loans  1.29   1.34   1.63   1.71   1.94   2.65 
Allowance for loan losses/total loans  1.22   1.23   1.31   1.35   1.33   1.25 
Net charge-offs/average loans (annualized)  0.03   0.16   0.02   0.02   0.02   0.05 
Other Data                        
Number of banking centers  19   19   19   19   18   19 
Full time equivalent employees  191   189   186   185   176   170 

(1)The efficiency ratio represents non-interest expense as a percent of net tax equivalent interest income and non-interest revenues, excluding only gains from securities transactions.

23

The First National Bank of Fredericksburg

Delinquent Loans. The following table sets forth selected historical financial information with respect to FNB. The data for the years ended December 31, 2014our loan delinquencies by type and 2013 are derived from FNB’s audited financial statements. The results of operations as of and for the six months ended June 30, 2015 and 2014 are derived from unaudited interim financial statements and are not necessarily indicative of the results of operations for the full year or any other interim period. Information as of and for the six months ended June 30, 2015 and 2014 has been prepared on the same basis as FNB’s audited financial statements and includes, in the opinion of the management of FNB, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of this dataamount at the dates and for the periods presented. The financial information below should be read in conjunction with FNB's financial statements and related notes and the information contained under "Information About the First National Bank of Fredericksburg – Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

  As of or for the
Six Months
Ended June 30,
(unaudited)
 As of or for the Years
Ended December 31,
  2015 2014 2014 2013
  (dollars in thousands, except per share data)
Income Statement Data                
Interest income $3,522  $3,570  $7,037  $7,166 
Interest expense  282   303   599   674 
Net interest income  3,240   3,267   6,438   6,492 
Provision for loan losses  125   25   212   174 
Net interest income after provision for loan losses  3,115   3,242   6,226   6,318 
Non-interest income  407   404   828   982 
Non-interest expense  3,291   3,373   6,726   6,885 
Income before income taxes  231   273   328   415 
Income tax expense  30   36   27   61 
Net income $201  $237  $301  $354 
Per Share Data                
Net income — basic $5.66  $6.65  $8.46  $9.94 
Net income — diluted $5.66  $6.65  $8.46  $9.94 
Book value per share $442.25  $417.03  $435.98  $395.13 
Weighted average common shares outstanding basic  35,628   35,628   35,628   35,628 
Weighted average common shares outstanding diluted  35,628   35,628   35,628   35,628 
Balance Sheet Data                
Total assets $232,409  $225,922  $230,668  $214,228 
Investment securities  30,629   30,571   30,690   33,136 
Loans, net  145,212   142,584   140,677   141,902 
Deposits  214,109   208,087   212,708   197,122 
Stockholders' equity  15,756   14,858   15,533   14,077 
Key Ratios                
Return on average assets  0.17%  0.21%  0.13%  0.16%
Return on average stockholders' equity  2.53%  3.26%  2.03%  2.38%
Net interest margin  2.90%  3.05%  2.99%  3.15%
Noninterest expense as a percentage of average assets  2.82%  3.00%  2.98%  3.18%
Efficiency ratio(1)  82.62%  83.69%  84.27%  83.59%
Asset Quality                
Allowance for loan losses to loans  0.83%  0.78%  0.81%  0.79%
Net charge-offs to average loans outstanding  0.08%  0.06%  0.14%  0.20%
Non-performing loans to total loans  2.57%  1.55%  2.91%  2.50%
Allowance for loan losses to non-performing assets  32.43%  34.66%  26.03%  32.94%
Liquidity and Capital Ratios                
Average loans to average deposits  66.14%  68.46%  68.31%  66.79%
Average equity to average assets  6.82%  6.46%  6.58%  6.86%
Tier 1 leverage ratio  7.30%  7.47%  7.45%  7.65%
Tier 1 risk based capital ratio  10.64%  10.91%  10.92%  10.62%
Total risk based capital ratio  11.39%  11.64%  11.67%  11.34%

_________________________indicated.

 

(1) The efficiency ratio represents non-interest expense as a percent of net tax equivalent interest income and non-interest revenues, excluding only gains from securities transactions.
   Loans Delinquent For         
   30-59 Days   60-89 Days   90 Days and Over   Total 
   Number   Amount   Number   Amount   Number   Amount   Number   Amount 
                                 
   (Dollars in thousands) 

At September 30, 2022

                

Residential:

                

One- to four-family

   5   $671    1   $56    10   $1,334    16   $2,061 

Home equity & HELOCs

   —      —      —      —      —      —      —      —   

Commercial real estate

   1    457    —      —      —      —      1    457 

Commercial business

   —      —      —      —      —      —      —      —   

SBA PPP loans

   8    78    7    130    —      —      15    208 

Main Street Lending Program

   —      —      —      —      —      —      —      —   

Construction

   —      —      —      —      1    192    1    192 

Medical education

   6    342    1    166    2    49    9    557 

Consumer

                

Other

   —      —      1    8    —      —      1    8 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   20   $1,548    10   $360    13   $1,575    43   $3,483 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2021

                

Residential:

                

One- to four-family

   7   $1,292    2   $137    7   $680    16   $2,109 

Home equity & HELOCs

   —      —      —      —      1    68    1    68 

Commercial real estate

   —      —      —      —      —      —      —      —   

Commercial business

   1    95    —      —      —      —      1    95 

SBA PPP loans

   —      —      —      —      —      —      —      —   

Main Street Lending Program

   —      —      —      —      —      —      —      —   

Construction

   —      —      —      —      1    1,168    1    1,168 

Medical education

   9    452    6    605    1    39    16    1,096 

Consumer

   —      —      —      —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   17   $1,839    8   $742    10   $1,955    35   $4,536 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INFORMATION ABOUT CITIZENS FINANCIAL SERVICES, INC.

Citizens is a Pennsylvania-chartered bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, First Citizens, a Pennsylvania-chartered commercial bank. Established in 1932, and headquartered in Mansfield, Pennsylvania, First Citizens has a primary market area of Clinton, Potter, Tioga and Bradford Counties in north central Pennsylvania and Allegany County in southwestern New York, and operates 18 branch offices. As of June 30, 2015, Citizens had total assets of approximately $942.5 million, total deposits of approximately $791.9 million, net loans of approximately $564.7 million, and stockholders’ equity of approximately $103.2 million. Through this branch network and its electronic delivery channels, First Citizens provides deposit and loan products and financial services to local businesses, consumers and municipalities. First Citizens’ wholly owned subsidiary, First Citizens Insurance Agency, Inc., offers products such as mutual funds, annuities, and health and life insurance. The principal executive office of Citizens is located at 15 South Main Street, Mansfield, Pennsylvania 16933 and its telephone number is (570) 662-2121.

Citizens common stock trades on the OTC Pink under the symbol “CZFS.”

Additional information about Citizens and its subsidiaries is included in documents incorporated by reference into this joint proxy statement/prospectus. See “Where You Can Find More Information.”

25

INFORMATION ABOUT THE FIRST NATIONAL BANK OF FREDERICKSBURG

Business

FNB, a national bank operating under a federal charter, is an FDIC-insured, full-service community bank headquartered at 3016 South Pine Grove Street, Fredericksburg, PA 17026 (tel. (717) 202-2255). In addition to the headquarters, FNB maintains six branch offices throughout the Lebanon Valley in Pennsylvania: Lebanon (3), Mt. Aetna, Friedensburg and Schuylkill Haven. At June 30, 2015, FNB had total assets of $232.4 million, deposits of $214.1 million and stockholders’ equity of $15.8 million. FNB’s common stock is not traded on any exchange, and there is no established public trading market for the stock. No broker makes a market in FNB’s stock.

FNB’s primary market area consists of Lebanon, Berks, and Schuylkill Counties in Pennsylvania, with business being conducted in contiguous counties as well. Competition for deposit and loan products comes from other insured financial institutions such as commercial banks, thrift institutions and credit unions in FNB’s market area as well as from out-of-market financial institutions that offer deposits and loans over the internet and through other delivery channels.

FNB grants commercial, mortgage and consumer loans to its customers. As of June 30, 2015, FNB’s loan portfolio included commercial and multi-family real estate loans, commercial business loans and lines of credit, residential first mortgage loans, home equity term loans and lines of credit, residential construction loans, and other consumer loans. Substantially all of FNB’s borrowers are located in Lebanon, Berks, Schuylkill and contiguous counties.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis summarizes FNB’s results of operations and highlights material changes for the six months ended June 30, 2015 and 2014, the years ended December 31, 2014 and 2013, and its financial condition as of June 30, 2015, December 31, 2014 and December 31, 2013. This discussion is intended to provide additional information which may not be readily apparent from the selected financial data included elsewhere in this document. Reference should be made to the selected financial data presented for a complete understanding of the following discussion and analysis.

This discussion and analysis should be read in conjunction with the unaudited financial statements and related footnotes for the year ended June 30, 2015 and the audited financial statements and related footnotes for the twelve months ended December 31, 2014 appearing elsewhere in this document. Other than as described herein, management does not believe there are any trends, events or uncertainties that are reasonably expected to have a material impact on future results of operations, liquidity or capital resources.

This discussion and analysis of financial condition and results of operations contains forward-looking statements that involve risks and uncertainties, such as FNB’s plans, objectives, expectations and intentions. Therefore, this analysis should be read in conjunction with the section of this document titled “Forward-Looking Statements.”

OverviewNon-Performing Loans.

FNB’s results of operations depend primarily Loans are generally placed on net interest income. Net interest income is the difference between interest income earned on interest-earning assets, primarily loans and investment securities, and the interest paid on interest-bearing liabilities, primarily deposits. Net interest income is directly impacted by the market interest rate environment, the shape of the market yield curve and timing of the placement and re-pricing of interest-earning assets and interest-bearing liabilities on FNB’s balance sheet. Results of operations are also directly affected by general economic conditions in the local geographic area, as well as throughout the country and the world.

26

Comparison of Results of Operations for the Six Months Ended June 30, 2015 and 2014

(unaudited)

(dollars in thousands)

      
  2015 2014 $ change % change
Interest income $3,522  $3,570  $(48)  (1.3)%
Interest expense  282   303   (21)  (6.9)%
Net interest income  3,240   3,267   (27)  (0.8)%
Provision for loan losses  125   25   100   400.0%
Net interest income after provision for loan losses  3,115   3,242   (127)  (3.9)%
Non-Interest income  407   404   3   0.7%
Non-interest expenses  3,291   3,373   (82)  (2.4)%
Income before income taxes  231   273   (42)  (15.4)%
Income tax expense  30   36   (6)  (16.7)%
Net income $201  $237  $(36)  (15.2)%

Net Income. Net income for the first six months of 2015 totaled $201,000 compared to net income of $237,000 for the same period in 2014, a decrease of $36,000. Basic net income per common share was $5.66 for the first six months of 2015 compared to a net income per common share of $6.65 for the same period in 2014 and to date in 2015. The decrease in earnings was primarily attributable to lower interest rates during the latter part of 2014 into 2015 and an increase in the provision for loan losses of $100,000.

Net Interest Income and Margin. Net interest income represents the excess of interest income from earning assets less interest expense on interest bearing liabilities. Net interest margin is the percentage of net interest income to average earning assets. Net interest income and net interest margin are affected by fluctuations in interest rates and by changes in the amounts and mix of earning assets and interest bearing liabilities. Net interest income for the six month period ended June 30, 2015 decreased by $27,000, or (0.8)%, compared to the same period in 2014, while the net interest margin decreased to 2.90% from 3.05% for the respective periods.

The decrease in net interest income was due largely to decreases in loan interest rates from the period ended June 30, 2014 to the period ended June 30, 2015, which resulted in a decrease in interest income. While deposits increased from June 30, 2014 to June 30, 2015, FNB has been able to reduce average deposit interest rates, resulting in a slight decrease in interest expense over the periods reviewed.

Interest Income. Interest income for the six month period ended June 30, 2015 decreased by $48,000, or 1.3%, to $3.5 million from $3.6 million for the same period in 2014. This decrease primarily includes decreases of $36,000, or 5.3%, in interest on loans and $11,000, or 4.9%, in interest from securities. The average balance of loans increased $240,000 from $142.0 million at June 30, 2014 to $142.3 million at June 30, 2015. Average security balances decreased by $1.2 million at June 30, 2015 to $30.8 million from $32.0 million for the same period in 2014.

Interest rates have generally declined throughout the periods and are at near or at all-time lows. This extremely low interest rate environment is exerting downward pressure on loan and investment yields in three ways. First, as variable rate loans and securities reach repricing or call dates, yields are reduced. Second, new loans and securities added are at rates significantly lower than those originated in prior years. Finally, borrowers with fixed rate loans continued to refinance existing higher rate loans into new lower rate loans.

Interest Expense. Interest expense for the six month period ended June 30, 2015 decreased by $21,000, or 6.9%, to $282,000 from $303,000 during the same period in 2014. This decrease consists solely of reduction in interest expense on deposits as FNB did not have interest expense on borrowed funds. The decrease in interest expense on deposits was due to lower average rates paid and lower average balances on certificates of deposit and money market accounts. Most certificates of deposit that matured and renewed over the period were originated in a higher rate environment. The overall cost of interest bearing deposits fell to 0.24% for the six months ended June 30, 2015 from 0.28% for the same period in 2014.

Provisions for Loan Losses. Provisions for loan losses charged to earnings are based on management’s judgment after considering a variety of factors, including current economic conditions, diversification of the loan portfolio and delinquency statistics. Also considered by management in determining the amounts charged to earnings are the allowance for loan loss evaluations performed on a regular basis. These evaluations are based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, and estimated value of any underlying collateral. Provisions for loan losses charged to earnings in the first six months of 2015 were $125,000 compared to $25,000 for the same period in 2014. The increase in the provision for loan losses resulted from a higher level of special mention loans, substandard loans and loans charged-off in the first six months of 2015 compared to the respective period in 2014. For additional comments about FNB’s credit risk, see “Loan Quality and Allowance for Loan Losses”.

27

Non-Interest Income. Non-interest income for the six months ended June 30, 2015 was $407,000 compared to $404,000 for the same period in 2014. This slight increase was due to increases in late charges collected and trust revenues.

Late charges rose to $12,000 for the two quarters ended June 30, 2015 from $11,000 for the same period in 2014. Trust revenues increased to $50,000 at June 30, 2015 from $45,000 for the same period in 2014.

Non-Interest Expenses. Total non-interest expenses for the six months ended June 30, 2015 were $3.3 million compared to $3.4 million for the same period in 2014, a decrease of $82,000, or 2.4%. Decreases in shares tax, dues and subscriptions, and ATM/debit card fees and supplies were partially offset by increases in FDIC fees, professional fees and property related expenses.

Income Taxes. Income tax expense of $30,000 and $36,000 were recorded for the six month periods ended June 30, 2015 and 2014, respectively. A federal tax rate of 34% was applicable to taxable income in both periods. The decrease in tax expense is due to the decrease in reported taxable income.

Comparison of Results of Operations for the Years Ended December 31, 2014 and 2013

(dollars in thousands)      
  2014 2013 $ change % change
Interest income $7,037  $7,166  $(129)  (1.8)%
Interest expense  599   674   (75)  (11.1)%
Net interest income  6,438   6,492   (54)  (0.8)%
Provision for loan losses  212   174   38   21.8%
Net interest income after provision for loan losses  6,226   6,318   (92)  (1.5)%
Non-interest income  828   982   (154)  (15.7)%
Non-interest expenses  6,726   6,885   (159)  (2.3)%
Income before income taxes  328   415   (87)  (21.0)%
Income tax expense  27   61   (34)  (55.7)%
Net income $301  $354  $(53)  (15.0)%

Net Income. FNB recorded net income of $301,000 for the year ended December 31, 2014 compared to net income of $354,000 for the year ended December 31, 2013, a decrease of $53,000, or 15.0%. Basic net income per share was $8.46 for the year ended December 31, 2014 as compared to basic net income per share of $9.94 for the year ended December 31, 2013. The decrease in earnings was primarily attributable to decreases in interest rates, which resulted in lower net interest income.

Net Interest Income and Margin. Net interest income for the year ended December 31, 2014 decreased by $54,000, or 0.8%, compared to the same period in 2013. Net interest margin decreased to 2.99% from 3.15%, for the respective periods. The decrease in net interest income and net interest margin was driven by a continuing declining interest rate environment throughout the year.

Interest Income. Interest income for the year ended December 31, 2014 decreased by $129,000, or 1.8%, to $7.0 million from $7.2 million for the same period in 2013. This decrease includes decreases of $86,000, or 1.3%, in interest on loans and $58,000, or 0.8%, in interest from securities offset by a $15,000, or 0.2%, increase in interest on deposits in banks. The average balance of loans outstanding increased to approximately $142.2 million for the year ended December 31, 2014 from $133.0 million for 2013, while loan yields during the respective periods fell from 5.62% to 5.31%. Average investment balances decreased to $31.3 million for 2014 from $37.2 million for 2013 with security yields declining to 1.58% from 1.61%.

28

During 2014, interest rates continued the downward trend experienced over the last several years. FNB’s balance sheet structure is similar to most other banks, with liabilities and deposits having shorter maturities than assets. Thus, during the beginning of this declining rate cycle, FNB’s margins increased, as deposit rates fell at a faster pace than loan rates. Now, as the cycle persists, margins are decreasing as loan yields continue to fall due to a decreasing interest rate environment.

Interest Expense. Interest expense for the year ended December 31, 2014 decreased by $75,000, or 11.1%, to $599,000 from $674,000 for the same period in 2013. The decrease in interest expense on deposits was due to lower average rates paid during the year. The overall cost of interest bearing deposits fell to 0.27% for the year ended December 31, 2014 from 0.31% for the same period in 2013.

Provisions for Loan Losses. Provisions for loan losses charged to earnings are based on management’s judgment after considering a variety of factors, including current economic conditions, diversification of the loan portfolio, and delinquency statistics. Also considered by management in determining the amounts charged to earnings are the allowance for loan loss evaluations performed on a regular basis. These evaluations are based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, and estimated value of any underlying collateral. Provisions for loan losses charged to operations in 2014 were $212,000 compared to $174,000 charged in 2013. The increase in the provision for loan losses reflects an increase in the level of substandard loans. For additional comments about FNB’s credit risk, see “Loan Quality and Allowance for Loan Losses”.

Non-Interest Income. FNB recorded non-interest income of $828,000 for the year ended December 31, 2014, a decrease of $154,000, or 15.7%, compared to income of $982,000 recorded in 2013. This decrease was due mostly to the decrease in realized gain on sales of available for sale securities. Realized gains on sales of securities were $129,000 in 2013 compared to no realized gains in 2014. Financial services income fell to $269,000 for the year ended December 31, 2014 from $317,000 for 2013, a decrease of $48,000, or 15.1%.

Non-Interest Expenses. Total non-interest expenses for the year ended December 31, 2014 were $6,726,000 compared to $6,885,000 for the same period in 2013, a decrease of $159,000, or 2.3%. Decreases in ATM and debit card fees, PA shares tax and miscellaneous operating expenses were partially offset by increases in occupancy expenses and professional fees.

Comparing the year ended December 31, 2014 with the same period in 2013, the following discussion further breaks down the variances in other operating expenses. Occupancy expenses increased to $585,000 from $575,000, a $10,000, or 1.7% increase, due to increased utilities and maintenance expenses. Equipment depreciation and maintenance decreased to $701,000 from $744,000, a $43,000, or 5.8% decrease, due to reduction in service contract expense at the Fredericksburg facility. Salaries expense decreased to $3.5 million from $3.6 million, a $37,000, or 1.0% decrease. Other operating expenses decreased to $741,000 from $765,000, a $24,000, or 3.1%, decrease due to lower recording/satisfaction fee and contribution expenses. PA shares tax decreased to $128,000 from $168,000, a $40,000, or 23.8%, decrease.

Income Taxes. Income tax expense of $27,000 and $61,000 was recorded for the years ended December 31, 2014 and 2013, respectively. The decrease in the tax expense recorded is due to lower levels of taxable net income for the 2014 period. FNB’s effective tax rate for the years ended December 31, 2014 and 2013 were 8.2% and 14.7% respectively. The decrease in the effective tax rate was due to the increase in the proportion of tax-exempt income compared to taxable income.

29

Comparison of Financial Condition as of June 30, 2015 and December 31, 2014

  June  30,
2015
 December  31,
2014
 $ Change % Change
(dollars in thousands)        
                 
Cash and cash equivalents $42,513  $45,167  $(2,654)  (5.9)%
Securities  30,629   30,690   (61)  (0.2)%
Loans, net  145,212   140,677   4,535   3.2%
Other assets  14,055   14,134   (79)  (0.6)%
Total assets $232,409  $230,668  $1,741   0.8%
                 
Deposits $214,109  $212,708  $1,401   0.7%
Other liabilities  2,544   2,427   117   4.8%
Stockholders’ equity  15,756   15,533   223   1.4%
Total liabilities and stockholders’ equity $232,409  $230,668  $1,741   0.8%

Balance Sheet. Total assets at June 30, 2015 were $232.4 million, an increase of $1.7 million, or 0.8%, compared to total assets of $230.7 million at December 31, 2014. The increase was due largely to an increase in loan demand, specifically as it pertains to consumer loans.

Net loans outstanding increased by $4.5 million or, 3.2%, to $145.2 million at June 30, 2015 from $140.7 million at December 31, 2014. This increase included an increase in consumer loans of $3.4 million, or 10.9%, and a $2.2 million increase in commercial construction loans.

Total securities decreased by $61,000 or 0.2%, to $30.6 million at June 30, 2015 from $30.7 million at December 31, 2014. The primary purposes of FNB’s investment portfolio are to provide a source of liquidity sufficient to meet deposit withdraws or loan funding demands, to assist in the management of interest rate risk and to secure certain public deposits. As securities were maturing or called, FNB did not immediately replace those securities.

Cash and cash equivalents decreased by $2.7 million, or 5.9%, to $42.5 million at June 30, 2015 from $45.2 million at December 31, 2014, due to a decrease in cash balances associated with an increase in loan activity over the period reviewed. Cash and due from banks decreased to $37.6 million at June 30, 2015 from $40.0 million at December 31, 2014. Interest bearing deposits in banks decreased to $1.9 million at June 30, 2015 from $2.2 million at December 31, 2014.

FNB’s deposit base is comprised of demand deposits, savings accounts, and time deposits obtained from individuals, businesses and municipalities within the communities where branch offices are located. Deposits increased by $1.4 million, or 0.7%, to $214.1 million at June 30, 2015 from $212.7 million at December 31, 2014. The increase includes an increase in savings accounts of $2.1 million, and an increase in demand deposits of $1.7 million. These increases were partially offset by a decrease in time deposits of $2.4 million.

Loan Quality and Allowance for Loan Losses. As of June 30, 2015, charge-offs to average loans outstanding was 0.08% and the ratio of non-performing loans to total loans was 2.6%. The allowance for loan losses at June 30, 2015 was $1.2 million, or 0.8% of loans outstanding, compared to an allowance at December 31, 2014 of $1.1 million, or 0.8% of loans outstanding. Management believes reserve levels are adequate to absorb any probable losses in the loan portfolio.

Comparison of Financial Condition as of December 31, 2014 and December 31, 2013

(dollars in thousands) December 31,
2014
 December 31,
2013
 $ Change % Change
                 
Cash and cash equivalents $45,167  $24,120  $21,047   87.3%
Securities  30,690   33,136   (2,446)  (7.4)%
Loans, net  140,677   141,902   (1,225)  (0.9)%
Other assets  14,134   15,070   (936)  (6.2)%
Total assets $230,668  $214,228  $16,440   7.7%
                 
Deposits $212,708  $197,122  $15,586   7.9%
Other liabilities  2,427   3,029   (602)  (19.9)%
Stockholders’ equity  15,533   14,077   1,456   10.3%
Total liabilities and stockholders’ equity $230,668  $214,228  $16,440   7.7%

Balance Sheet. Total assets at December 31, 2014 were $230.7 million, an increase of $16.4 million, or 7.7%, compared to total assets of $214.2 million at December 31, 2013. The increase in assets year over year was primarily due to an increase in cash balances, associated with an increase in deposits.

Cash on hand and in banks increased by $21.0 million, or 87.3%, to $45.2 million at December 31, 2014 from $24.1 million at December 31, 2013. The increase was due mostly to increases in deposits, coupled with a decline in loan demand between December 31, 2013 and December 31, 2014.

Securities decreased by $2.4 million, or 7.4%, to $30.7 million at December 31, 2014 from $33.1 million at December 31, 2013. The primary decrease in securities was in U.S. Government agency securities, which decreased to $23.6 million at December 31, 2014 from $25.9 million at December 31, 2013. As securities were maturing or called, FNB did not immediately replace those securities.

Net loans outstanding decreased by $1.2 million, or 0.9%, to $140.7 million at December 31, 2014 from $141.9 million at December 31, 2013. This decline includes a decrease of approximately $1.6 million, or 46.1%, year over year in construction loans, a decrease of approximately $1.5 million, or 2.8%, year over year in mortgages, and a decrease in agricultural loans of $1.3 million, or 6.4%. These decreases were partially offset by increases in commercial loans of $1.6 million, or 12.1%, and consumer loans of $1.6 million, or 4.9%, year over year. Loan demand from qualified borrowers during the current economic climate has been significantly lower than FNB’s historical average, which has had a negative impact on all of FNB’s loan portfolio balances.

FNB’s deposit base is comprised of noninterest bearing demand deposits, interest bearing demand accounts, savings accounts, and time deposits obtained from individuals and businesses within the communities where branch offices are located. Deposits increased by $15.6 million, or 7.9%, to $212.7 million at December 31, 2014 from $197.1 million at December 31, 2013. Non-interest bearing demand deposits increased $6.1 million, or 16.8%, to $42.8 million at December 31, 2014 from $36.6 million at December 31, 2013. Interest bearing demand deposits increased $11.8 million, or 20.2% to $70.1 million at December 31, 2014 from $58.3 million at December 31, 2013. Savings accounts increased $966,000, or 1.6%, to $62.4 million at December 31, 2014 from $61.5 million at December 31, 2013.

Loan Quality and Allowance for Loan Losses. As of December 31, 2014, charge-offs, net of recoveries, to average loans outstanding were less than 0.14%. The allowance for loan losses at December 31, 2014 was $1.1 million, or 0.8%, of loans outstanding, compared to an allowance at December 31, 2013 of $1.1 million, or 0.8%, of loans outstanding. Management believes reserve levels are adequate to absorb any probable losses in the loan portfolio.

Non-Performing Assets

Non-performing assets include non-accrual loans, restructured loans, loans 90 days past due which are still accruing interest, other real estate owned (OREO) and impaired loans. Non-accrual loans represent loans where interest accruals have been discontinued. Restructured loans are loans in which the borrower has been granted a concession on the interest rate or the original repayment terms due to financial distress and the loan is performing according to the revised terms. The following is a summary of non-performing assets (dollars in thousands):

31

  June 30,
2015
 December 31,
2014
 December 31,
2013
Non-accrual loans $3,228  $3,985  $2,928 
Loans 90 days past due and still accruing         
Other real estate owned (OREO)  512   407   511 
Total non-performing assets $3,740  $4,392  $3,439 

Capital Resources

FNB seeks to maintain a strong capital base to support growth and allow for future business expansion and to provide stability to current operations. Stockholders’ equity at June 30, 2015 increased to $15.8 million, an increase of $223,000, or 1.4%, from $15.5 million at December 31, 2014. Stockholders’ equity at December 31, 2014 increased by $1.5 million, or 10.3%, compared to $14.1 million at December 31, 2013. Included in stockholders’ equity is the fair value adjustment (net of taxes) for securities classified as available for sale. These securities appreciated in value by a net $95,000 during the period from December 31, 2014 to June 30, 2015 and by $1.1 million during the period from December 31, 2013 to December 31, 2014. Thus, excluding the securities appreciation, stockholders’ equity increased by $130,000 and $340,000 during the respective six and twelve month periods. The increase during the six months ended June 30, 2015 resulted from the net income of $201,000. The increase during the year ended December 31, 2014 resulted for the most part from the net income of $301,000.

FNB is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on FNB’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, FNB must meet specific capital guidelines that involve quantitative measures of FNB’s assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require FNB to maintain minimum amounts and ratios (set forth in the tables below) of Total Capital and Tier I Capital (as defined in the regulations) to risk-weighted assets, and of Tier I capital to average assets.

To be categorized as well capitalized, FNB must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table (dollar figures are in thousands). As of June 30, 2015, December 31, 2014 and 2013, the most recent notification from regulatory agencies categorized FNB as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since those notifications that management believes have changed those categories.

32

 Actual For Capital
Adequacy Purposes
 To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
  Amount Ratio Amount Ratio Amount Ratio
June 30, 2015:                        
Total capital (to risk-weighted assets) $18,246   11.4% $12,812   8.0% $16,015   10.0%
Tier 1 capital (to risk-weighted assets)  17,033   10.6%  6,406   4.0%  9,609   6.0%
Tier 1 capital (to average assets)  17,033   7.3%  9,339   4.0%  11,673   5.0%
                         
December 31, 2014:                        
Total capital (to risk-weighted assets) $17,975   11.7% $12,327   8.0% $15,409   10.0%
Tier 1 capital (to risk-weighted assets)  16,832   10.9%  6,164   4.0%  9,246   6.0%
Tier 1 capital (to average assets)  16,832   7.5%  9,041   4.0%  11,301   5.0%
                         
December 31, 2013:                        
Total capital (to risk-weighted assets) $17,698   11.3% $12,484   8.0% $15,605   10.0%
Tier 1 capital (to risk-weighted assets)  16,565   10.6%  6,242   4.0%  9,363   6.0%
Tier 1 capital (to average assets)  16,565   7.6%  8,666   4.0%  10,832   5.0%

The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds FNB’s net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years. FNB did not need approval for any of its dividends declared for either 2014 or 2013. To date, there have not been any dividends declared by FNB in 2015.

Off-Balance Sheet Arrangements

FNB is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

FNB’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument of commitments to extend credit is represented by the contractual amount of those instruments. FNB uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The following table identifies the contract or notional amount of those instruments:

(dollars in thousands) June 30,
2015
 December 31,
2014
 December 31,
2013
Financial instruments whose contract amounts represent risk:      
Commitments to extend credit $1,247  $168  $815 
             
Unfunded commitments under lines of credit $22,190  $22,737  $23,028 
             
Standby letters of credit $4,970  $5,028  $4,605 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. FNB evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by FNB upon extension of credit, is based on management's credit evaluation. Collateral held varies but may include personal and commercial real estate, accounts receivable, inventory and equipment.

Standby letters-of-credit are conditional commitments issued by FNB to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. FNB generally holds collateral supporting those commitments status when deemed necessary by management.

Critical Accounting Policies

The foregoing discussion and analysis of financial condition and results of operations is based upon FNB’s financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or US GAAP. US GAAP is complex and requires management to apply significant judgment to various accounting, reporting and disclosure matters. Management must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. Actual results may differ from these estimates under different assumptions or conditions. In management’s opinion, the most critical accounting policies and estimates impacting FNB’s financial statements are listed below. These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, loan servicing rights, the valuation of deferred tax assets, other-than-temporary impairment of securities, and the fair value of financial instruments.

Concentrations of Credit Risk

Most of FNB’s activities are with customers located within Lebanon, Berks, and Schuylkill counties of Pennsylvania. Types of securities that FNB invests in are described below. The types of lending that FNB engages in are discussed on the next page. FNB does not have any significant concentrations to any one industry or customer.

FNB’s investment portfolio consists principally of obligations of the United States and its agencies and obligations of state and political subdivisions. In the opinion of management, there is no concentration of credit risk in its investment portfolio. FNB places deposits in correspondent accounts and, on occasion, sells federal funds to qualified financial institutions. Management believes credit risk associated with correspondent accounts and with federal funds sold is not significant. Therefore, management believes that these particular practices do not subject FNB to unusual credit risk.

Investment Securities - Available for Sale

Management determines the appropriate classification of debt and equity securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Purchases and sales of investment securities are accounted for on a trade date basis.

All investment securities are classified as available for sale as FNB intends to hold such securities for an indefinite period of time but not necessarily to maturity. Securities available for sale are carried at fair value. Any decision to sell a security classified as available for sale would be based on various factors, including movement in interest rates, changes in maturity mix of FNB’s assets, liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Unrealized gains and losses are excluded from earnings and reported as increases or decreases in other comprehensive income or loss. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

34

Declines in the fair value of available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other than temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of FNB to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

In regard to debt securities, if FNB does not intend to sell the securities and it is more likely than not that it will not be required to sell the debt security before recovery, FNB will then evaluate whether a credit loss has occurred. To determine whether a credit loss has occurred, FNB compares the amortized cost of the debt security to the present value of the cash flows FNB expects to be collected. If FNB expects a cash flow shortfall, it will consider a credit loss to have occurred and will then consider the impairment to be other than temporary. FNB will recognize the amount of the impairment loss related to the credit loss in its results of operation, with the remaining portion of the loss recorded through comprehensive income, net of applicable taxes.

Restricted Stocks

Restricted investments in bank stocks, which represents the required investment in common stock of correspondent banks, are carried at cost and consists of stock of the Federal Reserve Bank, Federal Home Loan Bank of Pittsburgh (“FHLB”), and Atlantic Community Bankers Bank. Federal law requires a member institution of the FHLB to hold FHLB stock according to a predetermined formula. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Accordingly, these investments are restricted assets, carried at cost because these stocks are not actively traded and have no readily determinable market value.

The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the correspondent bank as compared to the capital stock amount for the correspondent bank and the length of time this situation has persisted, (2) commitments by the correspondent bank to make payments required by law or regulation and the level of such payments in relation to the operating performance of the correspondent bank, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the correspondent bank.

Management believes no impairment charge is necessary related to the restricted stock as of December 31, 2014 and June 30, 2015.

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the principal amount outstanding, net of unearned income, the allowance for loan losses and any deferred fees or costs. Interest is accrued on the principal balances outstanding and is credited to income as earned. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) by the interest method based on the contractual terms of the related loans, or if the commitment expires unexercised, recognized in income upon expiration.

The loan receivable portfolio is segmented into commercial loans, residential mortgage loans and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial construction, commercial mortgage loans, and agriculture loans. Consumer loans consist of home equity lines of credit and all other consumer loans. A substantial portion of the loan portfolio is represented by residential mortgage loans throughout Lebanon, Berks, and Schuylkill counties of Pennsylvania.

The accrual of interest on loans is discontinued when the contractual payment of principal or interest has becomeis more than 90 days past due or management has serious doubts about further collectabilitydelinquent. Loans are also placed on non-accrual status if collection of principal or interest even thoughin full is in doubt or if the loan has been restructured. Loans are classified as troubled debt restructurings when certain modifications are made to the loan terms and concessions are granted to the borrowers due to financial difficulty experienced by those borrowers. At September 30, 2022, we had no non-accruing troubled debt restructurings. When loans are placed on non-accrual status, unpaid accrued interest is currently performing. Afully reversed, and further income is recognized only to the extent received. Generally, the loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest payments received on nonaccrual loans are generally either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans arebe restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. Interest income that would have been recorded for the nine months ended September 30, 2022 had non-accruing loans been current according to their original terms amounted to $67,000. We recognized $9,000 of interest income for these loans for the nine months ended September 30, 2022.

Other Real Estate Owned. Other real estate owned includes assets acquired through, or in lieu of, loan foreclosure and are held for sale and are initially recorded at fair value less estimated selling costs at the date of foreclosure establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the new cost basis or fair value less estimated selling costs. Revenue and expenses from operations and changes in the valuation allowance are included in operations. We had no other real estate owned at September 30, 2022.

Non-Performing Assets.The following table sets forth the amounts and categories of our non-performing assets at September 30, 2022, and December 31, 2021 and 2020. We had no accruing loans past due 90 days or more at September 30, 2022, or December 31, 2021 and 2020. Additionally, we had no non-accruing troubled debt restructurings at September 30, 2022, or December 31, 2021 and 2020.

  At September
30, 2022
  At December 31, 
  2021  2020 
          
  (Dollars in thousands) 

Non-accrual loans:

   

Residential:

   

One- to four-family

 $2,010  $1,064  $932 

Home equity & HELOCs

  63   68   —   

Commercial:

   

Commercial real estate

  —     —     —   

Commercial business

  —     95   —   

SBA PPP Loans

  —     —     —   

Main Street Lending Program

  —     —     —   

Construction

  192   1,168   —   

Consumer:

   

Medical education

  880   1,358   1,322 
 

 

 

  

 

 

  

 

 

 

Total non-accrual loans

  3,145   3,753   2,254 

Loans accruing past 90 days:

   

Consumer and other:

   

Medical education

  —     —     —   

Total non-performing loans

  3,145   3,753   2,254 

Real estate owned

  —     —     —   

Other non-performing assets

  —     —     —   
 

 

 

  

 

 

  

 

 

 

Total non-performing assets

 $3,145  $3,753  $2,254 
 

 

 

  

 

 

  

 

 

 

Ratios:

   

Total non-performing loans to total loans

  0.70  1.14  0.71

Total non-performing loans to total assets

  0.52  0.67  0.26

Total non-performing assets to total assets

  0.52  0.67  0.26

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by the FDIC to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. ”Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific allowance for loan losses is not warranted. Assets that do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management. At September 30, 2022, we had $1.5 million of loans designated as “special mention.”

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances in an amount deemed prudent by management to cover losses that were both probable and reasonable to estimate. General allowances represent allowances which have been established to cover accrued losses associated with lending activities that were both probable and reasonable to estimate, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, which may require the establishment of additional general or specific allowances.

In connection with the filing of our periodic regulatory reports and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations. Loans are listed on the “watch list” initially because of emerging financial weaknesses even though the loan is currently performing as agreed. Management reviews the status of all classeseach loan on our watch list on a quarterly basis with the full board of directors. If a loan deteriorates in asset quality, the classification is changed to “special mention,” ”substandard,” ”doubtful” or “loss” depending on the circumstances and the evaluation. Generally, loans receivable is determined based90 days or more past due are placed on contractual due dates for loan payments.nonaccrual status and classified “substandard.”

35

The following table sets forth our amounts of classified assets and assets designated as special mention as of the periods listed. The classified assets total at September 30, 2022 and December 31, 2021 includes $3.1 million and $3.8 million of non-performing loans, respectively.

   At September 30, 2022   At December 31, 
   2021   2020 
             
   (In thousands) 

Classified assets:

      

Substandard

  $3,308   $4,005   $2,696 

Doubtful

   —      —      —   

Loss

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Total classified assets

  $3,308   $4,005   $2,696 
  

 

 

   

 

 

   

 

 

 

Special Mention

  $1,498   $1,537   $194 
  

 

 

   

 

 

   

 

 

 

Total classified assets

  $4,806   $5,542   $2,890 
  

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

Analysis and Determination of the Allowance for Loan Losses.The allowance for creditloan losses consistsis established through a provision for loan losses. We maintain the allowance at a level believed, to the best of

management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses on no less than a quarterly basis in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. Such risk factors are periodically reviewed by management and revised as deemed appropriate. The establishment of the allowance for loan losses is significantly affected by management’s judgment and uncertainties, and there is likelihood that different amounts would be reported under different conditions or assumptions. The Pennsylvania Department of Banking and the FDIC, as an integral part of their examination processes, periodically review the allowance for loan losses. These regulators may require us to make additional provisions for estimated loan losses based upon judgments different from those of management.

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results.

We will continue to monitor and modify our allowance for loan losses as conditions dictate. No assurances can be given that the level of allowance for loan losses will cover all of the inherent losses on the loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the economic and other conditions used by management to determine the current level of the allowance for loan losses.

Allowance for Loan Losses. The following table sets forth activity in our allowance for loan losses at the dates indicated.

  At or For the Nine Months
Ended September 30,
  At or For the Year
Ended December 31,
  At or For the Year
Ended December 31,
 
        2022            2021      2021  2020 
             
     (Dollars in thousands)    

Balance at beginning of the period

 $2,368  $2,017  $2,017  $1,437 

Charge-offs:

    

Residential:

    

One- to four-family

  —     —     —     —   

Home equity & HELOCs

  —     —     —     —   

Commercial:

    

Commercial real estate

  —     —     —     —   

Commercial business

  (75  —     —     —   

SBA PPP loans

  —     —     —     —   

Main Street Lending Program

  —     —     —     —   

Construction

  —     —     —     —   

Consumer:

    

Medical education

  (314  (210  (210  (529

Other

  —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

  (389  (210  (210  (529
 

 

 

  

 

 

  

 

 

  

 

 

 

  At or For the Nine Months
Ended September 30,
  At or For the Year
Ended December 31,
  At or For the Year
Ended December 31,
 
        2022            2021      2021  2020 
             
     (Dollars in thousands)    

Recoveries:

    

Residential:

    

One- to four-family

  —     —     —     —   

Home equity & HELOCs

  —     —     —     —   

Commercial:

    

Commercial real estate

  —     —     —     —   

Commercial business

  —     —     —     —   

Construction

  —     —     —     —   

Consumer:

    

Medical education

  51   8   8   1 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

  51   8   8   1 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net (charge-offs) recoveries

  (338  (202  (202  (528

Provision for loan losses

  1,359   644   553   1,108 
 

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of the period

 $3,389  $2,459  $2,368  $2,017 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs to average loans outstanding:

    

Residential:

    

One- to four-family

  —     —     —     —   

Home equity & HELOCs

  —     —     —     —   

Commercial:

    

Commercial real estate

  —     —     —     —   

Commercial business

  0.02   —     —     —   

SBA PPP loans

  —     —     —     —   

Main Street Lending Program

  —     —     —     —   

Construction

  —     —     —     —   

Consumer:

    

Medical education

  0.07  0.06  0.06  0.18

Other

  —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Total net charge-offs

  0.09  0.06  0.06  0.18

Credit quality ratios:

    

As a percentage of total loans at end of the period:

    

Allowance for loan losses

  0.76  0.78  0.72  0.64

Nonaccrual loans

  0.70  0.74  1.14  0.71

Nonperforming assets

  0.70  0.74  1.14  0.71

Allowance for loan losses to non-accrual loans

  107.76  62.25  63.10  89.49

Allowance for loan losses to non-performing assets

  107.76  62.25  63.10  89.49

Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

  At September 30,  At December 31, 
  2022  2021  2020 
  Amount  Percent of
Allowance to
Total
Allowance
  Percent of
Loans in
Category to
Total Loans
  Amount  Percent of
Allowance to
Total
Allowance
  Percent of
Loans in
Category to
Total Loans
  Amount  Percent of
Allowance to
Total
Allowance
  Percent of
Loans in
Category to
Total Loans
 
                            
  (Dollars in thousands) 

Residential:

         

One- to four-family

 $439   12.9  32.35 $322   13.60  32.38 $637   31.58  44.74

Home equity & HELOCs

  6   0.2  0.49   8   0.34   0.97   15   0.74   1.26 

Commercial:

         

Commercial real estate

  1,221   36.0  39.59   819   34.59   35.60   519   25.73   21.67 

Commercial business

  655   19.3  11.76   341   14.40   9.19   280   13.88   7.62 

SBA PPP Loans

  —     —     0.44   —     —     6.98   —     —     20.30 

Main Street Lending Program

  27   0.8  0.35   27   1.14   0.49   27   1.34   0.49 

Construction

  711   21.0  14.08   460   19.42   13.05   74   3.67   2.30 

Consumer:

         

Consumer

  2   0.1  0.10   —     —     —     —     —     0.01 

Medical education

  328   9.7  0.84   391   16.51   1.34   368   18.25   1.61 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total allocated allowance

  3,389   100.0   100.0   2,368   100.00   100.00   1,920   95.19   100.00 

Unallocated allowance

  —     —     —     —     —     —     97   4.81   —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total allowance for loan losses

 $3,389   100.0  100.0 $2,368   100.00  100.00 $2,017   100.00  100.00
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

At September 30, 2022, our allowance for loan losses represented 0.76% of total loans and 107.76% of non-performing loans. There were $338,000 in net loan charge-offs during the nine months ended September 30, 2022.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate and management may determine that increases in the allowance are necessary if the quality of any portion of our loan portfolio deteriorates as a result. Furthermore, as an integral part of its examination process, the FDIC and the Pennsylvania Department of Banking will periodically review our allowance for loan losses. The FDIC and the Pennsylvania Department of Banking may require that we increase our allowance based on its judgments of information available to it at the time of its examination. Any material increase in the allowance for loan losses will adversely affect our financial condition and results of operations.

Investment Activities

General.Our investment policy is established by the board of directors. Our current investment policy authorizes us to invest in debt securities issued by the United States Government, agencies of the United States Government or United States Government-sponsored enterprises. The policy also permits investments in mortgage-backed securities, including pass-through securities, issued and guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae, as well as investments in federal funds and deposits in other insured institutions. In addition, management is authorized to invest in investment grade state and municipal obligations, commercial paper and corporate debt obligations within regulatory parameters. We do not engage in any investment hedging activities or trading activities, nor do we purchase any high-risk mortgage derivative products, corporate junk bonds, and certain types of structured notes.

The objectives of the policy are to:

enhance profitability within our overall asset/liability management objectives;

absorb funds when loan demand is low and infuse funds when demand is high;

provide liquidity necessary to conduct our day-to-day business activities;

add high credit quality assets to our balance sheet;

improve our interest rate risk management by providing a method for maintaining an appropriate balance between the sensitivity to changes in interest rates of 1) interest income from loans and investments; and 2) interest expense from deposits and borrowings;

provide collateral for pledging requirements;

generate a favorable return on investments without compromising other investment objectives; and

evaluate and take advantage of opportunities to generate tax-exempt income when it is appropriate given our tax position.

Generally accepted accounting principles require that, at the time of purchase, we designate a security as held-to-maturity,available-for-sale, or trading, depending on our ability and intent to hold such security. Securities designated as available-for -sale are reported at fair value, while securities designated as held- to-maturity are reported at amortized cost. We do not maintain a trading portfolio. Establishing a trading portfolio would require specific authorization by the board of directors.

The available-for-sale portfolio, which is carried at fair value, totaled $56.0 million, or 9.3% of total assets at September 30, 2022. The held-to-maturity portfolio, which is carried at amortized cost, totaled $29.9 million, or 5.0% of total assets at September 30, 2022.

United States Governmental Agency Securities. We maintain these investments, to the extent appropriate, for liquidity purposes and as collateral for borrowings. At September 30, 2022, United States government and agency securities consisted of a fixed-rate Small Business Administration (“SBA”) Participation Certificates which had a zero-risk weighting for capital purposes and seven United States agency securities.

United States Treasury Securities. We maintain these investments, to the extent appropriate, for liquidity purposes and as collateral for borrowings. At September 30, 2022, United States treasury securities consisted of two year treasury notes.

Corporate Notes. At time of purchase, we invest in investment grade corporate bonds, both fixed and floating rate instruments, and generally consisting of corporate bonds issued by large financial institutions.

Collateralized Mortgage Obligations. We invest in fixed rate collateralized mortgage obligations (“CMOs”) issued by Ginnie Mae, Freddie Mac or Fannie Mae. A CMO is a type of mortgage-backed security that creates separate pools of pass-through rates for different classes of bondholders with varying maturities, called tranches. The repayments from the pool of pass-through securities are used to retire the bonds in the order specified by the bonds’ prospectus.

Ginnie Mae is a government agency within the Department of Housing and Urban Development and is intended to help finance government-assisted housing programs. Ginnie Mae securities are backed by loans insured by the Federal Housing Administration or guaranteed by the Veterans Administration. The timely payment of principal and interest on Ginnie Mae securities is guaranteed by Ginnie Mae and backed by the full faith and credit of the U.S. Government. Freddie Mac is a private corporation chartered by the U.S. Government. Freddie Mac issues participation certificates backed principally by conventional mortgage loans. Freddie Mac guarantees the timely payment of interest and the ultimate return of principal on participation certificates. Fannie Mae is a private corporation chartered by the U.S. government with a mandate to establish a secondary market for mortgage loans. Fannie Mae guarantees the timely payment of principal and interest on Fannie Mae securities.

Mortgage-Backed Securities- Agency Residential. We invest in mortgage-backed securities insured or guaranteed by Ginnie Mae, Freddie Mac or Fannie Mae. We have not purchased privately-issued mortgage-backed securities. We invest in mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our credit risk as a result of the guarantees provided by Ginnie Mae, Freddie Mac or Fannie Mae.

Investments in mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or acceleration of any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review current prepayment speeds to determine whether prepayment estimates require modification that could cause amortization or accretion adjustments. There is also reinvestment risk associated with the cash flows from such securities or in the event such securities are redeemed by the issuer. In addition, the market value of such securities may be adversely affected by changes in interest rates.

Municipal Securities. We invest in fixed-rate investment grade bonds issued primarily by municipalities in the Commonwealth of Pennsylvania.

Bank Certificates of Deposit. We invest in certificates of deposit issued by geographically dispersed large financial institutions that are insured by the FDIC.

The following table sets forth the amortized cost and fair value of our securities portfolio (excluding Federal Home Loan Bank of Pittsburgh common stock) at the dates indicated.

  At September 30,  At December 31, 
  2022  2021  2020 
  Amortized
Cost
  Fair
Value
  Amortized
Cost
  Fair
Value
  Amortized
Cost
  Fair
Value
 

Securities available-for-sale:

      

U.S. Governmental securities

 $3,010  $2,894  $3,596  $3,512  $377  $391 

U.S Treasury securities

  39,817   38,557   —     —     —     —   

Corporate notes

  12,561   11,876   18,805   18,867   9,454   9,600 

Collateralized mortgage obligations

  1,893   1,844   7,754   7,664   3,819   3,851 

Mortgage-backed securities - agency residential

  581   534   7,656   7,543   5,608   5,689 

Municipal securities

  —     —     6,412   6,419   2,924   2,971 

Bank certificates of deposit

  249   247   499   507   999   1,016 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total securities available-for-sale

 $58,111  $55,952  $44,722  $44,512  $23,181  $23,518 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Securities held-to-maturity:

      

U.S. Governmental securities

 $2,210  $2,091  $—    $—     —    $—   

Corporate notes

  7,750   7,133   —     —     —     —   

Collateralized mortgage obligations

  7,392   6,956   —     —     —     —   

Mortgage-backed securities - agency residential

  6,843   6,329   —     —     —     —   

Municipal securities

  5,713   5,197   —     —     —     —   
 

 

 

  

 

 

     
 $29,908  $27,706  $—    $—     —    $—   
 

 

 

  

 

 

     

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at September 30, 2022 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. The municipal securities have not been adjusted to a tax-equivalent basis.

  One Year or Less  More than One Year
through Five Years
  More than Five Years
through Ten Years
  More than Ten Years  Total Securities 
  Amortized
Cost
  Weighted
Average

Yield
  Amortized
Cost
  Weighted
Average

Yield
  Amortized
Cost
  Weighted
Average

Yield
  Amortized
Cost
  Weighted
Average

Yield
  Amortized
Cost
  Fair
Value
  Weighted
Average

Yield
 
                                  
  (Dollars in thousands) 

Securities available-for-sale:

           

U.S. Governmental securities

 $—     —   $3,010   2.71 $—     —   $—     —   $3,010  $2,894   2.71

U.S Treasury securities

  —     —     39,817   2.30   —     —     —     —     39,817   38,557   2.30 

Corporate notes

  1,500   3.06   4,049   2.82   7,012   3.95   —     —     12,561   11,876   3.48 

Collateralized mortgage obligations

  —     —     —     —     800   0.57   1,093   2.13   1,893   1,844   1.47 

Mortgage-backed securities

  —     —     —     —     370   1.56   211   3.52   581   534   2.27 

Bank certificates of deposit

  249   2.38   —     —     —     —     —     —       249   247   2.38 
 

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total securities available-for-sale

 $1,749   2.97 $46,876   2.38 $8,182   3.52 $1,304   2.35 $58,111  $55,952   2.55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  
Held-to-Maturity:           

U.S. Governmental securities

 $—     —   $964   1.57 $881   1.00 $365   2.51 $2,210  $2,091   1.48

Corporate notes

  —     —     3,380   1.57   4,370   3.33   —     —     7,750   7,133   2.58 

Collateralized mortgage obligations

  —     —     —     —     —     —     7,392   2.06   7,392   6,956   2.06 

Mortgage-backed securities

  —     —     —     —     420   2.35   6,423   1.87   6,843   6,329   1.90 

Municipal securities

  —     —     908   1.05   3,149   1.98   1,656   2.65   5,713   5,197   2.03 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

Total securities held-to-maturity

 $—     —   $5,252   1.48 $8,820   2.54 $15,836   2.06 $29,908  $27,706   2.10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

Sources of Funds

General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We may also use borrowings, primarily Federal Home Loan Bank of Pittsburgh advances to supplement cash flow needs, as necessary. In addition, we receive funds from scheduled loan payments, loan prepayments, retained income and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.

Deposits.Our deposits are generated primarily from residents, municipalities and businesses within our market area. We offer a selection of deposit accounts, including savings accounts, money market accounts, certificates of deposit and checking accounts. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. At September 30, 2022, our core deposits, which are deposits other than certificates of deposit, were $454.3 million, representing 90.1% of total deposits. As of September 30, 2022, there were $23.0 million in brokered certificates of deposits outstanding.

Interest rates, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. The flow of deposits is influenced significantly by general economic conditions, changes in interest rates and competition. The variety of deposit accounts that we offer allows us to be competitive in generating deposits and to respond with flexibility to changes in our customers’ demands. Our ability to generate deposits is affected by the competitive market in which we operate, which includes numerous financial institutions of varying sizes offering a wide range of products. We believe that deposits are a stable source of funds, but our ability to attract and maintain deposits at favorable rates will be affected by market conditions, including competition and prevailing interest rates.

The following table sets forth the distribution of average interest-bearing deposits by account type for the dates indicated.

   At September 30, 
   2022  2021 
   Average
Balance
   Percent  Weighted
Average
Rate
  Average
Balance
   Percent  Weighted
Average
Rate
 

Deposit type:

         

Demand deposits-interest-bearing accounts

  $143,095    37.21  0.33 $202,675    47.70  0.15

Money market deposit accounts

   111,116    28.89  0.55  86,236    20.29  0.59

Passbook and statement savings accounts

   38,925    10.12  0.12  33,053    7.78  0.15

Checking accounts

   58,063    15.10  0.53  50,092    11.79  0.34

Certificates of deposit

   33,399    8.68  0.79  52,871    12.44  0.93
  

 

 

   

 

 

   

 

 

   

 

 

  

Total interest-bearing deposits

  $384,598    100.00  0.44 $424,927    100.00  0.36
  

 

 

   

 

 

   

 

 

   

 

 

  

   At December 31,  At December 31, 
   2021  2020 
   Average
Balance
   Percent  Weighted
Average
Rate
  Average
Balance
   Percent  Weighted
Average
Rate
 

Deposit type:

         

Demand deposits-interest-bearing accounts

  $178,279    44.42  0.18 $119,277    41.26  0.68

Money market deposit accounts

   89,460    22.29  0.57  50,733    17.55  0.70

Passbook and statement savings accounts

   34,003    8.47  0.14  26,851    9.29  0.16

Checking accounts

   51,463    12.82  0.33  30,523    10.56  1.00

Certificates of deposit

   48,129    12.00  0.90  61,688    21.34  1.60
  

 

 

   

 

 

   

 

 

   

 

 

  

Total interest-bearing deposits

  $401,334    100.00  0.37 $289,072    100.00  0.87
  

 

 

   

 

 

   

 

 

   

 

 

  

As of September 30, 2022, the aggregate amount of our outstanding certificates of deposit in amounts greater than or equal to $250,000 was approximately $4.7 million. The following table sets forth the maturity of our outstanding certificates as of the dates listed.

   At
September 30,
2022
   At
December 31,
2021
   At
December 31,
2020
 
             
   (In thousands) 

Three months or less

  $733   $331   $258 

Over three months through six months

   289    1,632    2,049 

Over six months through one year

   3,053    4,129    7,579 

Over one year to three years

   642    983    3,529 

Over three years

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Total

  $4,717   $7,075   $13,415 
  

 

 

   

 

 

   

 

 

 

As of September 30, 2022, December 31, 2021 and December 31, 2020, the total of uninsured deposits of the Company was $148.3 million, $150.7 million and $443.1 million, respectively. Total uninsured deposits is calculated based on individual deposits over $250,000 and reflects the portion of a customer’s deposit that exceeds the applicable FDIC insurance coverage for that depositor.

Borrowings. We may obtain advances from the Federal Home Loan Bank of Pittsburgh upon the security of our capital stock in the Federal Home Loan Bank of Pittsburgh and certain of our mortgage loans as well as advances from the Federal Reserve’s PPPLF. Such advances may be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. At September 30, 2022, we had $37.6 million in advances from the Federal Home Loan Bank of Pittsburgh. At September 30, 2022, we had no outstanding advances from the Federal Reserve’s PPPLF. At September 30, 2022, based on available collateral, our ownership of Federal Home Loan Bank of Pittsburgh stock and deposit letters of credit outstanding, we had access to Federal Home Loan Bank of Pittsburgh advances of up to $179.4 million. Additionally, at September 30, 2022, the Bank has the ability to borrow $6.0 million from Atlantic Community Bankers Bank and HV Bancorp Inc. has the ability to borrow up to $3.0 million for a total of $9.0 million. We have not borrowed against the credit lines with Atlantic Community Bankers Bank for the nine months ended September 30, 2022.

The following table sets forth information concerning balances and interest rates on our borrowings at and for the periods shown for December 31, 2021 and 2020.

              (Dollars in thousands) 

Issue Date

  Maturity   Advance Type   Interest Rate  December 31, 2021   December 31, 2020 

05/18/20

   04/13/22    Fixed Rate    0.350 $—     $2,025 

05/18/20

   04/08/22    Fixed Rate    0.350  —      6,237 

05/19/20

   04/15/22    Fixed Rate    0.350  —      4,031 

05/19/20

   04/14/22    Fixed Rate    0.350  10    1,895 

05/21/20

   04/15/22    Fixed Rate    0.350  2,785    7,042 

05/21/20

   04/18/22    Fixed Rate    0.350  —      808 

05/21/20

   04/19/22    Fixed Rate    0.350  70    466 

05/22/20

   04/20/22    Fixed Rate    0.350  —      4,395 

05/29/20

   04/21/22    Fixed Rate    0.350  249    5,507 

05/29/20

   04/22/22    Fixed Rate    0.350  —      6,889 

05/29/20

   04/29/22    Fixed Rate    0.350  —      140 

07/27/20

   05/04/22    Fixed Rate    0.350  5    9,247 
       

 

 

   

 

 

 
       $3,119   $48,682 
       

 

 

   

 

 

 

The following table sets forth information concerning balances and interest rates on our Federal Home Loan Bank advances at and for the periods shown:

   At or For the
Nine Months
 
  Ended
September 30,
 
   2022 
   

(Dollars in

Thousands)

 

FHLB short-term borrowings:

  

Average balance outstanding

  $1,326 

Maximum amount outstanding at any month-end during the period

   10,000 

Balance outstanding at end of period

   10,000 

Average interest rate during the period

   3.60

Weighted average interest rate at end of period

   2.96

FHLB long-term borrowings:

              (Dollars in thousands) 

Issue Date

  Maturity   Advance Type   Interest Rate  September 30, 2022 

07/07/20

   07/07/25    Fixed Rate    0.851 $26,552 
       

 

 

 
       $26,552 
       

 

 

 

              (Dollars in thousands) 

Issue Date

  Maturity   Advance Type   Interest Rate  December 31, 2021   December 31, 2020 

07/07/20

   07/07/25    Fixed Rate    0.851 $26,431   $26,269 
       

 

 

   

 

 

 
       $26,431   $26,269 
       

 

 

   

 

 

 

During July 2020, the Company refinanced advances of $27.0 million from the Federal Home Loan Bank to reduce the cost of borrowing. The Company incurred a prepayment fee of $810,000. The advances of $27.0 million were refinanced to a five year term at 85 basis points with an effective rate of 1.45% including the impact of the prepayment fee. The refinancing was accounted for as a loan modification.

Subsidiary Activities

Huntingdon Valley Bank is a wholly-owned subsidiary of HV Bancorp. Huntingdon Valley Bank has a wholly-owned subsidiary, HVB Investment Management Inc. formed under the laws of the state of Delaware, as an investment company subsidiary to hold and manage certain investments. HVB Investment Management Inc. became operational in January 2021.

Employees

As of September 30, 2022, we had 134 full-time equivalent employees. Our employees are not represented by any collective bargaining group. Management believes that we have a good working relationship with our employees.

Regulation and Supervision

Huntingdon Valley Bank is a savings bank organized under the laws of the Commonwealth of Pennsylvania. The lending, investment, and other business operations of the Bank are governed by Pennsylvania law and

regulations, as well as applicable federal law and regulations, and the Bank is prohibited from engaging in any operations not authorized by such laws and regulations. The Bank is subject to extensive regulation, supervision and examination by the Pennsylvania Department of Banking and the FDIC. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the FDIC’s deposit insurance fund and depositors, and not for the protection of security holders. The Bank also is a member of and owns stock in the Federal Home Loan Bank of Pittsburgh, which is one of the 11 regional banks in the Federal Home Loan Bank System.

Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of insurance assessments and other fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. The receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as the Bank or its holding company, from obtaining necessary regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.

In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.

As a bank holding company, HV Bancorp is required to comply with the rules and regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the Federal Reserve Board. HV Bancorp is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

Any change in applicable laws or regulations, whether by the Pennsylvania Department of Banking, the FDIC, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of HV Bancorp and the Bank.

Set forth below is a brief description of material regulatory requirements that are applicable to the Bank and HV Bancorp. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on the Bank and HV Bancorp.

The Economic Growth, Regulatory Relief and Consumer Protection Act of 2018

In 2018, the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018 (the “EGRRCPA”) was enacted, which repeals or modifies certain provisions of the Dodd-Frank Act and eases regulations on all but the largest banks. The EGRRCPA’s highlights include, among other things: (i) exempting banks with less than $10 billion in assets from the ability-to-repay requirements for certain qualified residential mortgage loans held in portfolio; (ii) not require appraisals for certain transactions valued at less than $400,000 in rural areas; (iii) exempt banks that originate fewer than 500 open-end and 500 closed-end mortgages from HMDA’s expanded data disclosures; (iv) clarify that, subject to various conditions, reciprocal deposits of another depository institution obtained using a deposit broker through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC’s

brokered-deposit regulations; (v) raise eligibility for the 18-month exam cycle from $1 billion to banks with $3 billion in assets; and (vi) simplify capital calculations by requiring regulators to establish for institutions under $10 billion in assets a community bank leverage ratio (tangible equity to average consolidated assets) at a percentage not less than 8% and not greater than 10% that such institutions may elect to replace the general applicable risk-based capital requirements for determining well-capitalized status. On September 17, 2019, the board of the Federal Deposit Insurance Corporation passed a final rule on the community bank leverage ratio, setting the minimum required community bank leverage ratio at 9%. The rule went into effect January 1, 2020. In addition, the Federal Reserve Board was required to raise the asset threshold under its Small Bank Holding Company Policy Statement from $1 billion to $3 billion for bank or savings and loan holding companies that are exempt from consolidated capital requirements, provided that such companies meet certain other conditions such as not engaging in significant nonbanking activities.

In 2019, the federal banking agencies issued a final rule to provide an optional simplified measure of capital adequacy for qualifying community banking organizations, including the community bank leverage ratio (“CBLR”) framework. Generally, under the CBLR framework, qualifying community banking organizations with total assets of less than $10 billion, and limited amounts of off-balance-sheet exposures and trading assets and liabilities, may elect whether to be subject to the CBLR framework if they have a CBLR of greater than 9%. Qualifying community banking organizations that elect to be subject to the CBLR framework and continue to meet all requirements under the framework would not be subject to risk-based or other leverage capital requirements and, in the case of an insured depository institution, would be considered to have met the well capitalized ratio requirements for purposes of the FDIC’s Prompt Corrective Action framework. On September 17, 2019, the board of the FDIC passed a final rule on the community bank leverage ratio, setting the minimum required community bank leverage ratio at 9%. The rule went into effect January 1, 2020. On April 6, 2020, the FDIC, Board of Governors of the Federal Reserve System, and Office of the Comptroller of the Currency issued two interim final rules that make changes to the community bank leverage ratio framework and implemented Section 4012 of the CARES Act. These changes related to the minimum Tier 1 leverage ratio that can be used to take advantage of the simplified community bank leverage ratio framework. The two interim final rules are applicable to all non-advanced approaches FDIC-supervised institutions with less than $10 billion in total consolidated assets. The lower Tier 1 leverage ratio modification is temporary to 8% and reverted back to the existing 9 percent ratio effective January 1, 2022. The Bank has not elected to follow the community bank leverage ratio.

Pennsylvania Bank Regulation

Activity Powers. The Pennsylvania Department of Banking regulates the internal organization of the Bank, as well as our activities, including, deposit-taking, lending and investment. The basic authority for our activities is specified by Pennsylvania law and by regulations, policies and directives issued by the Pennsylvania Department of Banking. The FDIC also regulates many of the areas regulated by the Pennsylvania Department of Banking, and federal law limits some of the authority that the Pennsylvania Department of Banking grants to us.

Examination and Enforcement. The Pennsylvania Department of Banking regularly examines state chartered banks in such areas as reserves, loans, investments, management practices and other aspects of operations. Although the Pennsylvania Department of Banking may accept the examinations and reports of the FDIC in lieu of its own examinations, the current practice is for the Pennsylvania Department of Banking to conduct individual examinations. The Pennsylvania Department of Banking may order any savings bank to discontinue any violation of law or unsafe or unsound business practice and may immediately suspend, remove, and permanently bar any director, officer, attorney or employee of a savings bank engaged in an objectionable activity, after a hearing before the Pennsylvania Department of Banking. The Pennsylvania Department of Banking may also issue civil penalties against the bank or any officer or director of the bank for violation of law or unsafe and unsound conduct.

Loans-to-One-Borrower Limitations.  With certain specified exceptions, a Pennsylvania chartered savings bank may not make loans or extend credit to a single borrower and to entities related to the borrower in an

aggregate amount that would exceed 15% of a savings bank’s capital accounts. Under the Pennsylvania Banking Code, loans which are secured by collateral which has a market value of not less than 120% of the amount of the obligations secured by such collateral are excluded from the loan-to-one-borrower limitation up to an aggregate limit for 15% of the savings bank’s capital accounts.

Loans to Huntingdon Valley Bank’s Insiders. Pennsylvania law provides that we may make loans to our executive officers and directors and greater than 10% stockholders in accordance with federal regulations, as discussed below.

Dividend Restrictions. HV Bancorp is a legal entity separate and distinct from its subsidiary, Huntingdon Valley Bank. There are various legal and regulatory restrictions on the extent to which Huntingdon Valley Bank can, among other things, finance or otherwise supply funds to HV Bancorp. Specifically, dividends from Huntingdon Valley Bank are the principal source of HV Bancorp’s cash funds and there are certain legal restrictions under Pennsylvania law and regulations on the payment of dividends by state-chartered banks. The Pennsylvania Department of Banking, the FDIC and the Federal Reserve Board also have authority to prohibit HV Bancorp and Huntingdon Valley Bank from engaging in certain practices deemed to be unsafe and unsound. The payment of dividends could, depending upon the condition of HV Bancorp and Huntingdon Valley Bank, be deemed to constitute an unsafe and unsound practice.

The Pennsylvania Banking Code regulates the distribution of dividends by banks and states, in part, that dividends may be declared and paid only out of accumulated net earnings. In addition, we may not declare and pay dividends from the surplus funds that Pennsylvania law requires that we maintain. Each year we will be required to set aside as surplus funds a sum equal to not less than 10% of our net earnings until the surplus funds equal 100% of our capital stock. We may invest surplus funds in the same manner as deposits, subject to certain exceptions. In addition, dividends may not be declared or paid if a savings bank is in default in payment of any assessment due the FDIC.

Minimum Capital Requirements. Regulations of the Pennsylvania Department of Banking impose on Pennsylvania chartered depository institutions, including Huntingdon Valley Bank, minimum capital requirements similar to those imposed by the FDIC on insured state banks.

Federal Bank Regulation

Capital Requirements. Federal regulations require state savings banks to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio; a Tier 1 capital to risk-based assets ratio; a total capital to risk-based assets ratio; and a Tier 1 capital to total assets leverage ratio. The capital standards were effective January 1, 2015 and are the result of regulations implementing recommendations of the Basel Committee on Banking Supervision (“Basel III”) and certain requirements of the Dodd-Frank Act.

The risk-based capital standards for state savings banks require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets ratios of at least 4.5%, 6% and 8%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum

of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s capital adequacy, the FDIC takes into consideration not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where necessary.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.

Notwithstanding the foregoing, the EGRRCPA simplifies capital calculations by requiring regulators to establish for institutions under $10 billion in assets a community bank leverage ratio (tangible equity to average consolidated assets) at a percentage not less than 8% and not greater than 10% that such institutions may elect to replace the general applicable risk-based capital requirements under the Basel III capital rules. Such institutions that meet the community bank leverage ratio will automatically be deemed to be well-capitalized, although the regulators retain the flexibility to determine that the institution may not qualify for the community bank leverage ratio test based on the institution’s risk profile. On September 17, 2019, the board of the Federal Deposit Insurance Corporation passed a final rule on the community bank leverage ratio, setting the minimum required community bank leverage ratio at 9%. The rule went into effect January 1, 2020. On April 6, 2020, the FDIC, Board of Governors of the Federal Reserve System, and Office of the Comptroller of the Currency issued two interim final rules that make changes to the community bank leverage ratio framework and implemented Section 4012 of the CARES Act. These changes related to the minimum Tier 1 leverage ratio that can be used to take advantage of the simplified community bank leverage ratio framework. The two interim final rules are applicable to all non-advanced approaches FDIC-supervised institutions with less than $10 billion in total consolidated assets. The lower Tier 1 leverage ratio modification is temporary to 8% and reverted back to the existing 9 percent ratio effective January 1, 2022. The Bank has not elected to follow the community bank leverage ratio.

The Federal Deposit Insurance Corporation Improvement Act required each federal banking agency to revise its risk-based capital standards for insured institutions to ensure that those standards take adequate account of interest-rate risk, concentration of credit risk, and the risk of nontraditional activities, as well as to reflect the actual performance and expected risk of loss on multi-family residential loans. The FDIC, along with the other federal banking agencies, adopted a regulation providing that the agencies will take into account the exposure of a bank’s capital and economic value to changes in interest rate risk in assessing a bank’s capital adequacy. The FDIC also has authority to establish individual minimum capital requirements in appropriate cases upon determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular circumstances.

Standards for Safety and Soundness. As required by statute, the federal banking agencies adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement safety and soundness standards. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit systems, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard.

Investment Activities. All FDIC insured banks, including savings banks, are generally limited in their equity investment activities to equity investments of the type and in the amount authorized for national banks,

notwithstanding state law, subject to certain exceptions. In addition, a state bank may engage in state-authorized activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all applicable capital requirements and it is determined by the FDIC that such activities or investments do not pose a significant risk to the Deposit Insurance Fund.

Interstate Banking and Branching. Federal law permits well capitalized and well managed holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, among other things, recent amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis provided that branching is authorized by the law of the host state for the banks chartered by that state.

Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

The FDIC has adopted regulations to implement the prompt corrective action legislation. The regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective January 1, 2015. An institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0%, or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.

As noted above, the EGRRCPA will eliminate these requirements for savings banks with less than $10.0 billion in assets who elect to follow the community bank leverage ratio. On September 17, 2019, the board of the Federal Deposit Insurance Corporation passed a final rule on the community bank leverage ratio, setting the minimum required community bank leverage ratio at 9%. The rule went into effect January 1, 2020. On April 6, 2020, the FDIC, Board of Governors of the Federal Reserve System, and Office of the Comptroller of the Currency issued two interim final rules that make changes to the community bank leverage ratio framework and implemented Section 4012 of the CARES Act. These changes related to the minimum Tier 1 leverage ratio that can be used to take advantage of the simplified community bank leverage ratio framework. The two interim final rules are applicable to all non-advanced approaches FDIC-supervised institutions with less than $10 billion in total consolidated assets. The lower Tier 1 leverage ratio modification is temporary to 8% and reverted back to the existing 9% ratio effective January 1, 2022. The Bank has not elected to follow the community bank leverage ratio.

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or

unsound condition, or an unsafe or unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to, an order by the FDIC to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

Transactions with Affiliates and Regulation W of the Federal Reserve Regulations. Transactions between banks and their affiliates are governed by federal law. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank. In a holding company context, the parent bank holding company and any companies which are controlled by such parent holding company are affiliates of the bank (although subsidiaries of the bank itself, except financial subsidiaries, are generally not considered affiliates). Generally, Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of such institution’s capital stock and surplus, and with all such transactions with all affiliates to an amount equal to 20.0% of such institution’s capital stock and surplus. Section 23B applies to “covered transactions” as well as to certain other transactions and requires that all such transactions be on terms substantially the same, or at least as favorable, to the institution or subsidiary as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from, and issuance of a guarantee to an affiliate, and other similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a bank to an affiliate. In addition, loans or other extensions of credit by the financial institution to the affiliate are required to be collateralized in accordance with the requirements set forth in Section 23A of the Federal Reserve Act.

Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to a bank’s insiders, i.e., executive officers, directors and principal stockholders. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a greater than 10.0% stockholder of a financial institution, and certain affiliated interests of these persons, together with all other outstanding loans to such person and affiliated interests, may not exceed specified limits. Section 22(h) of the Federal Reserve Act also requires that loans to directors, executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to other persons and also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a financial institution to insiders cannot exceed the institution’s unimpaired capital and surplus. Section 22(g) of the Federal Reserve Act places additional restrictions on loans to executive officers.

Enforcement. The FDIC has extensive enforcement authority over insured state savings banks, including Huntingdon Valley Bank. The enforcement authority includes, among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations, breaches of fiduciary duty and unsafe or unsound practices.

Federal Insurance of Deposit Accounts. Huntingdon Valley Bank is a member of the Deposit Insurance Fund, which is administered by the FDIC. Deposit accounts in Huntingdon Valley Bank are insured up to a maximum of $250,000 for each separately insured depositor.

The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The FDIC was required to seek to achieve the 1.35%

ratio by September 30, 2020. Insured institutions with assets of $10 billion or more were supposed to fund the increase. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the FDIC, which has exercised that discretion by establishing a long range fund ratio of 2%. As of September 30, 2022, the reserve ratio was 1.30%.

The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Under the FDIC’s risk-based assessment system, insured institutions were assigned a risk category based on supervisory evaluations, regulatory capital levels and certain other factors. An institution’s rate depended upon the category to which it is assigned, and certain adjustments specified by FDIC regulations. Institutions deemed less risky pay lower FDIC assessments. The Dodd-Frank Act required the FDIC to revise its procedures to base its assessments upon each insured institution’s total assets less tangible equity instead of deposits. The FDIC finalized a rule, effective April 1, 2011, that set the assessment range at 2.5 to 45 basis points of total assets less tangible equity.

Effective July 1, 2016, the FDIC adopted changes that eliminated the risk categories. Assessments for unfundedmost institutions are now based on financial measures and supervisory ratings derived from statistical modeling estimating the probability of failure within three years. In conjunction with the Deposit Insurance Fund reserve ratio achieving 1.5%, the assessment range (inclusive of possible adjustments) was reduced for most banks and savings associations to 1.5 basis points to 30 basis points. Effective June 26, 2020, the FDIC adopted a Final Rule to mitigate the effect on deposit insurance assessments resulting from an insured institution’s participation in the PPP, the PPPLF, and the Money Market Mutual Fund Liquidity Facility (“MMLF”). The regulation provides adjustments to remove the effects of participating in PPP, PPPLF, and MMLF on the assessment rate calculation, and an offset to assessments attributable to the MMLF and PPP assessment base increases.

The FDIC has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of Huntingdon Valley Bank. Future insurance assessment rates cannot be predicted.

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule order or regulatory condition imposed in writing. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.

Privacy Regulations. Federal regulations generally require that Huntingdon Valley Bank disclose its privacy policy, including identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, Huntingdon Valley Bank is required to provide its customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. Huntingdon Valley Bank currently has a privacy protection policy in place and believes that such policy is in compliance with the regulations.

Community Reinvestment Act. Under the Community Reinvestment Act, or CRA, as implemented by federal regulations, a state member bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending commitments. requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA does require the FDIC, in connection with its examination of a state savings bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to acquire branches and other financial institutions. The CRA requires a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. Huntingdon Valley Bank’s latest federal CRA rating was “Satisfactory.”

USA Patriot Act. Huntingdon Valley Bank is subject to the USA PATRIOT Act, which gives federal agencies additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. The USA PATRIOT Act contains provisions intended to encourage information sharing among bank regulatory agencies and law enforcement bodies. Further, certain provisions impose affirmative obligations on a broad range of financial institutions, including banks, thrifts, brokers, dealers, credit unions, money transfer agents, and parties registered under the Commodity Exchange Act.

Other Regulations

Interest and other charges collected or contracted for by Huntingdon Valley Bank are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:

Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; and

Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws.

The deposit operations of Huntingdon Valley Bank also are subject to, among others, the:

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check; and

Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

Truth is Savings Act and Regulation DD, which provides uniform standards for disclosure of deposit account terms, interest rates and fee disclosures.

Federal Home Loan Bank System

Huntingdon Valley Bank is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. Huntingdon Valley Bank was in compliance with this requirement at September 30, 2022. Based on redemption provisions of the Federal Home Loan Bank of Pittsburgh, the stock has no quoted market value and is carried at cost. Huntingdon Valley Bank reviews for impairment, based on the ultimate recoverability, the cost basis of the Federal Home Loan Bank of Pittsburgh stock. As of September 30, 2022, no impairment has been recognized.

Holding Company Regulation

HV Bancorp, as a bank holding company, is subject to examination, regulation, and periodic reporting under the Bank Holding Company Act of 1956, as administered by the Federal Reserve Board. HV Bancorp is required

to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior Federal Reserve Board approval would be required for HV Bancorp to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if it would, directly or indirectly, own or control more than 5% of any class of voting shares of the bank or bank holding company.

A bank holding company is generally prohibited from engaging in, or acquiring, direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the Federal Reserve Board has determined by regulation to be closely related to banking are: (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing securities brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property under certain conditions; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings association.

The Gramm-Leach-Bliley Act of 1999 authorizes a bank holding company that meets specified conditions, including that its depository institution subsidiaries are “well capitalized” and “well managed,” to opt to become a “financial holding company.” A “financial holding company” may engage in a broader array of financial activities than permitted a typical bank holding company. Such activities can include insurance underwriting and investment banking. HV Bancorp has not elected to become a “financial holding company.”

HV Bancorp is not subject to the Federal Reserve Board’s consolidated capital adequacy guidelines for bank holding companies. The EGRRCPA required the Federal Reserve Board to generally extend its “Small Bank Holding Company” exemption from consolidated holding company capital requirements to bank and savings and loan holding companies of up to $3 billion in assets. Regulations implementing the new legislation were effective in August 2018. Consequently, bank holding companies with less than $3 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve Board determines otherwise in particular cases.

A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. The Federal Reserve Board has adopted an exception to that approval requirement for well-capitalized bank holding companies that meet certain other conditions. The Federal Reserve Board has issued guidance which requires consultation with the Federal Reserve Board prior to a redemption or repurchase in certain circumstances.

The Federal Reserve Board has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve Board’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by using available resources to provide capital funds during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. The Dodd-Frank Act codified the source of strength policy. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of HV Bancorp to pay dividends or otherwise engage in capital distributions.

HV Bancorp and Huntingdon Valley Bank will be affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve System. In view of changing conditions in the national economy and in the money markets, it is impossible for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of HV Bancorp or Huntingdon Valley Bank.

HV Bancorp’s status as a registered bank holding company under the Bank Holding Company Act will not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.

Federal Securities Laws

HV Bancorp common stock is registered with the Securities and Exchange Commission. HV Bancorp is also subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

The registration under the Securities Act of 1933 of shares of common stock issued in HV Bancorp’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of HV Bancorp may be resold without registration. Shares purchased by an affiliate of HV Bancorp will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If HV Bancorp meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of HV Bancorp that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of HV Bancorp, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, HV Bancorp may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

Change in Control Regulations

Under the Change in Bank Control Act, no person may acquire control of a bank holding company such as HV Bancorp unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the regulator that the acquiror has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a bank holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as is the case with HV Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

In addition, federal regulations provide that no company may acquire control of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.

Federal Taxation

General. HV Bancorp and Huntingdon Valley Bank are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to HV Bancorp and Huntingdon Valley Bank.

Method of Accounting. For federal income tax purposes, Huntingdon Valley Bank currently reports its income and expenses on the accrual method of accounting and used a tax year ending December 31. Beginning with the six months ended December 31, 2019, federal income tax returns were filed using a December 31 year end.

Bad Debt Reserves. Historically, Huntingdon Valley Bank has been subject to special provisions in the tax law regarding allowable tax bad debt deductions and related reserves. Tax law changes were enacted in 1996, pursuant to the Small Business Protection Act of 1996 (the “1996 Act”), that eliminated the use of the percentage of taxable income method for tax years after 1995 and required recapture into taxable income over a six-year period of all bad debt reserves accumulated after 1988. Huntingdon Valley Bank recaptured its excess reserve balance.

Currently, Huntingdon Valley Bank uses the specific charge-off method to account for bad debt deductions for income tax purposes.

Taxable Distributions and Recapture. At September 30, 2022, our total federal pre-base year reserve was approximately $1.7 million upon which no deferred taxes have been provided. Under current law, pre-base year reserves remain subject to recapture should Huntingdon Valley Bank make certain non-dividend distributions, repurchase any of its stock, pay dividends in excess of tax earnings and profits, or cease to maintain a bank charter.

Net Operating Loss Carryovers. The Tax Act repealed carrying back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. The Tax Act provides for the indefinite carryforward of federal net operating losses arising in tax years ending after 2017. Also as a result of The Tax Act, net operating losses arising in tax years after 2017 may only reduce 80 percent of a taxpayer’s taxable income in carryforward years. At September 30, 2022, Huntingdon Valley Bank had no federal net operating loss carryforwards and had no Pennsylvania state net operating loss carryforwards available for future use.

Capital Loss Carryovers. Generally, a financial institution may carry back capital losses to the preceding three taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which carried and is used to offset any capital gains. Any undeducted loss remaining after the five-year carryover period is not deductible.At September 30, 2022, Huntingdon Valley Bank had no capital loss carryover.

Corporate Dividends. We may generally exclude from our income 100% of dividends received from Huntingdon Valley Bank as a member of the same affiliated group of corporations.

Audit of Tax Returns. Huntingdon Valley Bank’s income tax returns have not been audited in the past five years.

State Taxation

Huntingdon Valley Bank currently files Pennsylvania Mutual Thrift Institution Income Tax returns. Generally, the income of savings institutions in Pennsylvania, which is calculated based on generally accepted accounting principles, subject to certain adjustments, is subject to Pennsylvania tax. Huntingdon Valley Bank had no Pennsylvania state tax net operating loss carryforwards at September 30, 2022.

Properties

As of September 30, 2022, the net book value of our office properties (including leasehold improvements) was $1.7 million. As of September 30, 2022, the Company and Bank owned and leased buildings in the normal course of business. It leases its administrative headquarters at 2005 South Easton Road, Suite 304, Doylestown, Pennsylvania. As of September 30, 2022, the Bank owned one property and leased eleven properties.

Legal Proceedings

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions as of September 30, 2022 is not expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flows. In addition, no material proceedings are pending, are known to be threatened, or contemplated against the Company by governmental authorities.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table summarizes share and exercise price information about HV Bancorp’s equity plan as of December 31, 2021.

Plan category  Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants, and
rights
   Weighted-
average exercise
price of
outstanding
options,
warrants, and
rights
   Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding  securities
reflected in column
(a))
 
   (a)   (b)   (c) 

Equity compensation plans (stock options) approved by security holders:

      

HV Bancorp Inc. 2018 Equity Incentive Plan (1)

   211,000    14.92    3,712 

HV Bancorp Inc. 2021 Equity Incentive Plan

   —      —      175,000 

Equity compensation plans not approved by security holders

   N/A    N/A    N/A 
  

 

 

   

 

 

   

 

 

 

Total

   211,000   $14.92    178,712 

(1)

As of December 31, 2021, 87,000 shares of restricted stock awards had been granted under the HV Bancorp Inc. 2018 Equity Incentive Plan and 285 shares of restricted stock awards remain available for future issuance under the plan. The restricted shares will vest over seven years, installments of 16% for first anniversary of grant date and succeeding six annual installments of 14% on each anniversary.

HV Bancorp’s Management’s Discussion and Analysis of Financial Condition and Results of Operations

At or For the Year Ended December 31, 2021 and 2020

This section is intended to help investors understand the financial performance of HV Bancorp, Inc. and its subsidiary through a discussion of the factors affecting our financial condition as of December 31, 2021and 2020, and our results of operations for the year ended December 31, 2021 and 2020, respectively. This section should be read in conjunction with the audited consolidated financial statements and notes to the audited consolidated financial statements included as Annex     .

Overview

HV Bancorp, Inc., through the Bank, provides financial services to individuals and businesses from our main office in Doylestown, Pennsylvania, and from our seven full-service banking offices located in Plumsteadville, Philadelphia, Warrington and Huntingdon Valley, Pennsylvania and Mount Laurel, New Jersey. We also operate a limited service branch in Philadelphia, Pennsylvania. Our administrative offices and executive offices are located in Doylestown, Pennsylvania. Our Business Banking office is located in Philadelphia, Pennsylvania. We have loan production and sales offices located in Mount Laurel, New Jersey, Doylestown, Pennsylvania, Huntingdon Valley, Pennsylvania, and Wilmington, Delaware; and a loan origination office in Montgomeryville, Pennsylvania. Our primary market area includes Montgomery, Bucks and Philadelphia Counties in Pennsylvania, Burlington County in New Jersey and New Castle County in Delaware. Our principal business consists of attracting retail deposits from the general public in our market area and investing those deposits, together with funds generated from operations and borrowings, primarily in one- to four-family residential mortgage loans, commercial real estate loans (including multi-family loans), construction loans, home equity loans and lines of credit and, to a lesser extent, consumer loans. We retain our loans in portfolio depending on market conditions, but we primarily sell our fixed-rate one- to four-family residential mortgage loans in the secondary market. We also invest in various investment securities. Our revenue is derived principally from interest on loans and investments and loan sales. Our primary sources of funds are deposits, Federal Home Loan Bank (“FHLB”) advances and principal and interest payments on loans and securities.

Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provision for loan losses, non-interest income and non-interest expense. Non-interest income currently consists primarily of gains recognized from the sale of residential mortgage loans in the secondary market, fees for customer services, gain (loss) from derivative instruments and sales of securities. Non-interest expense currently consists primarily of expenses related to salaries and employee benefits, occupancy, data processing related operations, professional fees and other expenses.

Our results of operations also may be affected significantly by general, regional, and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.

Business Strategy

We intend to operate as a well-capitalized and profitable community bank dedicated to providing exceptional personal service to our consumer and business customers. We believe that we have a competitive advantage in the markets we serve because of our knowledge of the local marketplace and our long-standing history of providing superior, relationship-based customer service. Our core business strategies are to:

Continue to Originate and Sell Certain Residential Real Estate Loans. Residential mortgage lending has historically been a significant part of our business, and we recognize that originating one- to four-family residential real estate loans is essential to our status as a community-oriented bank. During the year ended December 31, 2021, we originated $614.1 million in one- to four-family residential real estate loans held for sale, selling $670.6 million in one- to four-family residential real estate loans held for sale for gains on sale of $14.9 million. We intend to continue to sell in the secondary market most of the long-term conforming fixed-rate one- to four-family residential real estate loans that we originate to increase non-interest income and manage the overall duration of our loan portfolio. We also intend to hold an appropriately sized portfolio of jumbo adjustable-rate one- to four-family residential real estate loans in order to increase interest income and help manage our interest rate risk. At December 31, 2021, we had $32.8 million in jumbo one- to four-family residential real estate loans, which represented 30.8% of our one- to four-family residential real estate loan portfolio compared to $73.8 million or 52.0% of our one- to four-family residential real estate loan portfolio at December 31, 2020.

Increase Commercial Real Estate and Commercial business. In 2019,we established a new business banking division which greatly expanded the Bank’s commercial real estate and commercial business

portfolios. The inclusion of commercial real estate and commercial business loans may increase the yield on the loan portfolio and should help reduce interest rate risk while maintaining what we believe are conservative underwriting standards.

Maintain High Asset Quality. Strong asset quality is critical to the long-term financial success of a community bank. We attributeour high asset quality to maintaining conservative underwriting standards, the diligence of our loan servicing personnel and the stability of the local economy. At December 31, 2021, our non-performing assets to total assets ratio was 1.14%. Because a substantial amount of our loans are secured by real estate, the level of our non-performing loans has been low in recent years. We adhere to a credit culture that is supported by strong underwriting standards and believe that our allowance for loan losses is adequate to absorb the probable losses inherent in our loan portfolio.

Maintain Level of Core Deposits. We plan to continue to market our transaction and savings accounts, emphasizing our high-quality, personalized customer service coupled with customer-facing technologies. We also offer the convenience of technology-based products, such as remote deposit capture, internet banking, mobile banking and mobile capture. Our ratio of core (non-time) deposits to total deposits was 93.1% at December 31, 2021.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

The following represents our critical accounting policies:

Allowance for loan losses. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments, if any, represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the balance sheet. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on FNB’sthe Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general, and unallocatedgeneral components. The specific component relates to loans that are classified as impaired. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassifiedpools of loans that have been segmented into groups with similar characteristicsby loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential mortgage, home equity, home equity lines of credit and isconsumer loans. These pools of loans are evaluated for loss exposure based onupon historical loss experiencerates for each of these categories of loans, adjusted for qualitative factors.

A loan is considered impaired when, based on current informationThese qualitative risk factors include:

Lending policies and events, it is probable that FNB will be unable to collectprocedures, including underwriting standards and collection, charge-off, and recovery practices;

National, regional, and local economic and business conditions as well as the scheduled paymentscondition of principal or interest when due according tovarious market segments, including the contractualvalue of underlying collateral for collateral dependent loans;

Nature and volume of the portfolio and terms of theloans;

Volume and severity of past due, classified and nonaccrual loans as well as and other loan agreement. Factors considered by management in determining impairment include payment status, collateral value,modifications;

Existence and the probabilityeffect of collecting scheduled principalany concentrations of credit and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans and is measured as the difference between a loan’s carried value on the balance sheet and its fair market value. Based on the nature of the loan, its fair value reflects one of the following three measures: (1) the fair market value of collateral; (2) the present value of the expected future cash flows; or (3) the loan’s value as observablechanges in the secondary market.

Large groupslevel of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, FNB does not separately identify individual consumersuch concentrations; and residential loans for impairment disclosures.

The allowance calculation methodology includes further segregation

Effect of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise,external factors, such as delinquent loan payments, for commercialcompetition and consumer loans. Credit quality risk ratings includelegal and regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknessesrequirements.

Although we believe that deserve management’s close attention. If uncorrected,we use the potential weaknesses may result in deterioration of the repayment prospects. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are chargedbest information available to establish the allowance for loan losses. Loans not classified are rated pass.

36

losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, federal regulatory agencies,the FDIC and the Pennsylvania Department of Banking and Securities, as an integral part of their examination process, periodically review FNB’sour allowance for loan losses andlosses. These agencies may require the Companyus to recognize additionsadjustments to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level ofexamination. A large loss could deplete the allowance for loan losses is adequate.

Other Real Estate Owned

Foreclosed properties are those properties for which FNB has taken physical possession in connection with loan foreclosure proceedings.

At the time of foreclosure, foreclosed real estate is recorded at lower of cost of fair value less costand require increased provisions to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at date of acquisition are charged toreplenish the allowance, for loan losses. After foreclosure, these assets are carried as “other real estate owned” at the new basis. Improvements to the property are added to the basis of the assets. Costs incurred in maintaining foreclosed real estate and subsequent adjustments to the carrying amount of the property are classified as “other expenses.”which would adversely affect earnings.

At December 31, 2014 and 2013, other real estate owned was approximately $407,000 and $511,000, respectively, and is included in other assets on the balance sheets. Changes in the valuation allowance are included in other expenses.

Income Taxes

The provision for income taxes is based on income as reported in the financial statements. Certain items of income and expense are recognized in different periods for financial reporting purposes than for federal income tax purposes.Taxes. Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the future tax consequences attributable to differences between the reportedfinancial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance when, inif, based on the opinionweight of management,the evidence available, it is more likely than not that some portion or all of thea deferred tax assetsasset will not be realized. Deferred tax assets

Investment Securities. Securities are evaluated on a quarterly basis, and liabilitiesmore frequently when market conditions warrant such an evaluation, to determine whether declines in their value are adjusted forother-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as reasons underlying the effects of changes in tax lawsdecline, the magnitude and rates on the date of enactment.

In accordance with ASC 740, Accounting for Uncertainty in Income Taxes, FNB accounts for uncertain tax positions, if any, as required. Using that guidance, as of “year-end,” FNB has no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The years 2011 and forward are open for purposes of potential audits by the taxing authorities.

Off-Balance Sheet Financial Instruments

FNB is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excessduration of the decline and whether or not management intends to sell or expects that it is more likely than not it will be required to sell the security prior to an anticipated recovery of fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to

be collected from the debt security (the credit losses) and (b) the amount of the total other-than-temporary impairment related to other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in the balance sheets.

FNB's exposure to credit loss in the event of nonperformance by the other party to the financial instrument of commitments to extend credit is represented by the contractualearnings. The amount of those instruments. FNB uses the same credit policiestotal other-than-temporary impairment related to other factors is recognized in making commitments and conditional obligations as it does for on-balance sheet instruments.other comprehensive income (loss).

Fair Value of Financial Instruments

FNB uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with FASB ASC Topic 820 - Fair Value Measurements and Disclosures,. Fair value is defined as the fair value of certain assets and liabilities is an exitexchange price representing the amount that would be received to sellfor an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Fairparticipants on the measurement date. The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

Derivative Instruments and Hedging Activities. We use derivative instruments as part of our overall strategy to manage our exposure to market risks primarily associated with fluctuations in interest rates. As a matter of policy, we do not use derivatives for speculative purposes. All of our derivative instruments that are measured at fair value on a recurring basis and are included in the consolidated statements of financial condition as mortgage banking derivatives and other liabilities. The fair value of our derivative instruments, other than Interest Rate Lock Commitments (“IRLC”) is best determined by utilizing quoted prices from dealers in such securities or third-party models utilizing observable market inputs. The fair value of the Company’s IRLC instruments are based upon quotedthe underlying mortgage loan adjusted for the probability of such commitments being exercised and estimated costs to complete and originate the loan. The changes in the fair value of derivative instruments are included in non-interest income in the consolidated statements of income.

To be announced securities (“TBAs”) are “forward delivery” securities considered derivative instruments under derivatives and hedging accounting guidance, (FASB ASC 815). We utilize TBAs to protect against the price risk inherent in derivative loan commitments. TBAs are valued based on forward dealer marks from our approved counterparties. We utilize a third-party market prices. However, in many instances, there are no quoted marketpricing service, which compiles current prices for FNB’s variousinstruments from market sources and those prices represent the current executable price. TBAs are recorded at fair value on the consolidated statements of financial instruments. condition in mortgage derivatives and other liabilities with changes in fair value recorded in non-interest income in the consolidated statements of income.

Loan commitments that are derivatives are recognized at fair value on the consolidated statements of financial condition as mortgage banking derivatives and as other liabilities with changes in their fair values recorded as a gain in hedging instruments in non-interest income in the consolidated statements of income. Outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancellation or expiration. Loan commitments generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. We are subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. We have used mandatory commitments to substantially reduce these risks.

Paycheck Protection Program (“PPP”)

The Company participated in two rounds of the United States Small Business Administration’s (“SBA”) PPP, successfully processing over 800 applications totaling approximately $126.0 million. As of December 31, 2021, the Company with an outstanding PPP balance of $22.9 million. For the years ended December 31, 2021 and 2020, the Company recognized approximately $3.2 million and $528,000, respectively in fees and interest income related to the PPP loan. Through mid-March 2022, the Company received approximately $115.6 million in PPP forgiveness from the SBA. The processing fee income is deferred and recognized over the contractual life of the loan or accelerated if the loan is forgiven. The PPP loans have a two-year to four-year term and earn interest at 1%. The SBA fully guarantees the principal and interest, unless the lender violated an obligation under the agreement. The Company did not include the PPP loans in the allowance for loan loss calculation as loan losses, if any, are anticipated to be immaterial.

Main Street Lending Program

In cases where quoted market pricesDecember 2020, the Company participated in the Main Street Lending Program established by the Federal Reserve to support lending to small and medium-sized for-profit businesses and nonprofit organizations that were in sound financial condition before the onset of the COVID-19 pandemic. The program ended on January 8, 2021. At December 31, 2020, the Company funded approximately $31.1 million in loans. The Company retained approximately 5% or $1.6 million outstanding balance at December 31, 2021 and 2020 as 95% of the originated loans were sold to the Federal Reserve of Boston as part of the program.

Deferral Requests

The Company has worked with the customers impacted by COVID-19 to provide short-term assistance up to nine months in accordance with regulatory guidelines. Commercial borrowers requesting assistance have been offered either a 90-day principal and interest deferral or a 90-day interest only with a potential deferral of up to two additional months. These deferrals do not constitute Troubled Debt Restructurings (“TDRS”) because they met the requirements under section 4013 of the CARES Act. Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019, will be considered current for COVID-19 modifications. A financial institution can then use FASB agreed upon temporary changes to GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR and suspend any determination of a loan modified as a result of COVID-19 being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, FASB has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not available,TDRs.

Residential borrowers needing assistance have been offered a 90-day principal and interest deferral with a potential additional 90-day deferral. As of December 31, 2021, the Company had no deferral requests compared to two residential one-to four-family loan deferral requests and one commercial real estate loan deferral request totaling $1.8 million in outstanding loans as of December 31, 2020.

Comparison of Financial Condition at December 31, 2021 and December 31, 2020

Total Assets

Total assets decreased $301.5 million, or 35.1% to $560.1 million at December 31, 2021, from $861.6 million at December 31, 2020. The decrease was primarily the result of decreases of $293.8 million in cash and cash equivalents and $43.0 million in net loans held for sale, offset by increases of $21.0 million in investment securities, $11.4 million in loans receivable, net, $1.4 million in mortgage servicing rights, $1.0 million in right-of-use assets, and $1.5 million in other assets. Cash and cash equivalents decreased $293.8 million to $120.8 million at December 31, 2021, from $414.6 million at December 31, 2020, as a result of anticipated outflows of retail deposits from certain accounts as discussed below.

Cash and cash equivalents

Cash and cash equivalents decreased $293.8 million to $120.8 million at December 31, 2021 from $414.6 million at December 31, 2020. In December 2020, the Company experienced a decrease in cash as a result of a decrease in retail deposits in our core deposits from certain accounts which were temporary and that a significant portion were dispersed during the first quarter of 2021.

Investment Securities

Investment securities increased by $21.0 million, or 89.4% to $44.5 million at December 31, 2021 from $23.5 million at December 31, 2020. The increase was primarily due to was primarily due to purchase of $33.3 million of primarily of mortgage-backed, U.S governmental and agency securities and corporate notes offset by $11.8 million in proceeds from sales and maturities and principal repayments during the year ended December 31, 2021, and a $547,000 net unrealized loss on available-for-sale securities.

Net Loans

Net loans increased $11.5 million to $325.3 million at December 31, 2021, from $313.8 million at December 31, 2020. Commercial real estate loans increased by $48.2 million to $116.9 million at December 31, 2021, from $68.7 million at December 31, 2020. Construction loans increased $35.6 million to $42.9 million at December 31, 2021, from $7.3 million at December 31, 2020. Finally, commercial business loans increased by $6.0 million to $30.2 million at December 31, 2021, from $24.2 million at December 31, 2020. Offsetting these increases, was a $35.6 million decrease in one- to four-family residential real estate loans from $141.9 million at December 31, 2020, to $106.3 million at December 31, 2021, and a $821,000 decrease in home equity and HELOC loans from $4.0 million at December 31, 2020, to $3.2 million at December 31, 2021. The Company participated in round 1 and 2 of PPP, processing over 800 applications totaling approximately $126.0 million. As of December 31, 2021, the Company with an outstanding PPP balance of $22.9 million.

In November 2017, the Bank entered into a loan purchase agreement with a broker to purchase a portfolio of private education loans made to American citizens attending AMA-approved medical schools in Caribbean nations. The broker serves as a lender, holder, program designer and developer, administrator, and secondary market for the loan portfolios they generate. At December 31, 2021, the balance of the private education loans was $4.4 million. The private student loans were made following a proven credit criteria and were underwritten in accordance with the Bank’s policies. At December 31, 2021, there was one loan with a balance of approximately $39,000 that was past due 90 days or more.

Loans Held For Sale

Loans held for sale decreased $43.0 million to $40.5 million at December 31, 2021 from $83.5 million at December 31, 2020. This decrease was primarily a result of originations of $614.1 million of one- to four-family residential real estate loans during the year ended December 31, 2020 and net of principle sales of $670.6 million of loans in the secondary market during this same period.

Deposits

Deposits decreased $266.8 million, or 36.5%, to $464.0 million at December 31, 2021, from $730.8 million at December 31, 2020. Our core deposits (consisting of demand deposits, money market, passbook and statement and checking accounts) decreased $236.9 million, or 35.4%, to $431.8 million at December 31, 2021, from $668.7 million at December 31, 2020, as there was an anticipated decrease in certain retail accounts in our core deposits during the first quarter of 2021. Certificates of deposit decreased $29.9 million, or 48.1%, to $32.2 million at December 31, 2021, from $62.1 million at December 31, 2020, because of decreases of $10.0 million of certificates of deposit issued through brokers and $19.9 million in retail certificates of deposit.

Advances from the Federal Home Loan Bank

During July 2020, the Company refinanced advances of $27.0 million from the Federal Home Loan Bank to reduce the cost of borrowing. The Company incurred a prepayment fee of $810,000. The advances of $27.0 million were refinanced to a five-year term at 85 basis points with an effective rate of 1.45% including the impact of the prepayment fee. The refinancing was accounted for as a loan modification. As of December 31, 2021 and December 31, 2020, the Company had $26.4 million and $26.3 million in advances outstanding.

Advances from the Federal Reserve Paycheck Protection Program Liquidity Facility (“PPPLF”)

Advances from the Federal Reserve PPPLF decreased $45.6 million from $48.7 million at December 31, 2020 to $3.1 million at December 31, 2021, as a result of repayments from PPP loan forgiveness from the SBA.

Subordinated Debt

On May 28, 2021, the Company issued a $10.0 million subordinated note. This note has a maturity date of May 28, 2031, and bears interest at a fixed rate of 4.50% per annum through May 28, 2026. Thereafter, the note rate is adjustable and resets quarterly based on the then current 90-day average Secured Overnight Financing Rate (“SOFR”) plus 325 basis points for U.S. dollar denominated loans as published by the Federal Reserve Bank of New York. The Company may, at its option, at any time on an interest payment date, on or after May 28, 2026, redeem the notes, in whole or in part, at par plus accrued interest to the date of redemption. The balance of subordinated debt, net of unamortized debt issuance costs, was $10.0 million at December 31, 2021.

Total Shareholders’ Equity

Total shareholders’ equity increased $3.7 million, or 9.5%, to $42.6 million at December 31, 2021, from $38.9 million at December 31, 2020, primarily as a result of net income of $4.1 million for the year ended December 31, 2021, share based compensation expense of $240,000 and ESOP shares committed to be released of $166,000 and stock option exercises of $28,000. Offsetting these increases was other comprehensive loss of $386,000 due to fair valuesvalue adjustments, net of deferred tax, on the investment securities available-for-sale portfolio and $391,000 in treasury stock repurchases primarily as part of the stock repurchase plan approved in April 2019.

Comparison of Statements of Income for the Year Ended December 31, 2021 and 2020

General

Net income decreased $1.7 million, or 29.3%, to $4.1 million for the year ended December 31, 2021 from $5.8 million for the year ended December 31, 2020. The decrease in net income for the year ended December 31, 2021 was primarily due to a decrease of $3.5 million in in non-interest income and $3.4 million increase in non-interest expense partially offset by an increase of $3.8 million in net interest income, decrease of $740,000 in income tax expense and $555,000 in provision for loan losses as compared to the year ended December 31, 2020.

Interest Income

Total interest income increased $2.9 million, or 21.0%, to $16.7 million for the year ended December 31, 2021 from $13.8 million for the year ended December 31, 2020. The increase was primarily the result of a $2.6 million increase in interest and fees on loans, $214,000 increase in interest on investment securities and a $23,000 increase in interest-earning deposits with banks. The average balance of our interest-earning assets increased by $148.0 million to $562.9 million for the year ended December 31, 2021 as compared to $414.9 million for the year ended December 31, 2020. The increase was primarily a result of increases in the average balance of interest-earning deposits of $97.4 million, average balance of loans of $38.3 million and $12.3 million in the average balance of investment securities. The average yield on our interest-earning assets decreased 36 basis points to 2.97% for the year ended December 31, 2021 as compared to 3.33% for the year ended December 31, 2020 primarily as a result of a lower average yield on cash and cash equivalents and investment securities as short-term rates declined.

Interest and fees on loans increased $2.6 million, or 19.8%, to $15.7 million for the year ended December 31, 2021 from $13.1 million for the year ended December 31, 2020. This increase resulted from a $38.3 million increase in the average balance of loans to $388.8 million for the year ended December 31, 2021 from $350.5 million for the year ended December 31, 2020, primarily as a result of an increase in the average balance of PPP loans, loans held for sale, commercial real estate and other commercial business offset by a decrease in the average balance in one-to four-family residential real estate loans. The average yield on loans increased 32 basis points to 4.05% for the year ended December 31, 2021 from 3.73% for the year ended December 31, 2020.

Interest and dividends on investments, mortgage-backed securities and collateralized mortgage obligations increased $224,000, or 46.4%, to $706,000 for the year ended December 31, 2021 from $482,000 for the year

ended December 31, 2020. Interest on investment securities increases as a result of $232,000 increases in interest income on U.S. Government Agency securities, corporate bonds and municipal securities to $572,000 from $340,000 for the year ended December 31, 2020 offset by a decrease of $8,000 or 5.6% in interest income on mortgage-backed securities and collateral mortgage obligation securities to $134,000 for the year ended December 31, 2021, from $142,000 for the year ended December 31, 2020. The average yield on investment securities to 2.12% for the year ended December 31, 2021 from 2.31% for the year ended December 31, 2020. The average balance of investment securities increased by $12.3 million to $33.2 million for the year ended December 31, 2021, from $20.9 million for the year ended December 31, 2020.

Interest on interest-earning deposits increased $23,000 to $181,000 for the year ended December 31, 2021 from $158,000 for the year ended December 31, 2020 due to an increase in the average balance of interest-earning deposits of $97.4 million to $139.1 million for the year ended December 31, 2021, from $41.7 million for the year ended December 31, 2020. Offsetting this increase, was a decrease of 25 basis points in the average yield on interest-earning deposits with banks to 0.13% for the year ended December 31, 2021, from 0.38% for the year ended December 31, 2020.

Interest Expense

Total interest expense decreased $930,000 to $2.2 million for the year ended December 31, 2021 from $3.1 million for the year ended December 31, 2020 primarily due to a $1.0 million decrease in interest on deposits, $128,000 decrease in interest expense on advances from the Federal Home Loan Bank and $47,000 decrease in interest expense on advances from the PPPLF offset by an increase of $268,000 in interest expense from subordinated debt.

Interest on deposits decreased $1.0 million to $1.5 million for the year ended December 31, 2021 from $2.5 million for the year ended December 31, 2020 as a result of a decrease in average cost of deposits of 50 basis points to 0.37% for the year ended December 31, 2021 from 0.87% for the year ended December 31, 2020. Offsetting this decrease, was an increase in the average interest-bearing deposits of $112.2 million to $401.3 million during the year ended December 31, 2021 as compared to $289.1 million during the year ended December 31, 2020. This increase was primarily the result of a $125.8 million increase in the average balance of our core deposit accounts offset by a decrease of $13.6 million in the average balance of our certificates of deposit. The average rate paid on money market deposits was 0.57% for the year ended December 31, 2021 compared to 0.70% for the year ended December 31, 2020. The decrease in the balance of our certificates of deposit of $13.6 million from $61.7 million for the year ended December 31, 2020, to $48.1 million for the year ended December 31, 2021, was primarily the result of a $9.9 million decrease in the average balance of certificates of deposit issued through brokers from $14.3 million for the year ended December 31, 2020 to $4.4 million for the year ended December 31, 2021 and a decrease of $3.7 million in the average balance in retail certificates of deposit. The average cost of certificates of deposit was 0.90% for the year ended December 31, 2021, as compared to 1.60% for the year ended December 31, 2020.

Interest on advances from the Federal Home Loan Bank decreased $128,000 to $395,000 for the year ended December 31, 2021 from $523,000 for the year ended December 31, 2020 as a result of a decrease in the average balance of Federal Home Loan Bank advances. The average balance of Federal Home Loan Bank advances decreased by $2.7 million to $26.3 million during the year ended December 31, 2021 as compared to $29.0 million during the year ended December 31, 2020. In addition, the average cost of Federal Home Loan Bank advances decreased by 30 basis points to 1.50% for the year ended December 31, 2021 from 1.80% for the year ended December 31, 2020. During the July 2020, the Company refinanced advances of $27.0 million from the Federal Home Loan Bank to reduce the cost of borrowings.

Interest expense on advances from the PPPLF decreased $47,000 to $72,000 for the year ended December 31, 2021 from $119,000 for the year ended December 31, 2020. The decrease was primarily the result

of a $7.3 million decrease in the average balance in advances from the PPPLF to $23.9 million for the year ended December 31, 2021 from $30.5 million for the year ended December 31, 2020, and a decrease in average cost of advances from the PPPLF to 30 basis points for the year ended December 31, 2021, from 39 basis points for the same period in 2020.

Interest expense on subordinated debt was $268,000 for the year ended December 31, 2021. On May 28, 2021, the Company sold and issued a $10.0 million in aggregate principal amount 4.50% fixed to floating rate subordinated note due 2031.

Net Interest Income

Net interest income increased $3.8 million, or 35.5%, to $14.5 million for the year ended December 31, 2021 from $10.7 million for the year ended December 31, 2020 as our net interest-earning assets increased by $39.6 million to $105.9 million for the year ended December 31, 2021 from $66.3 million for the year ended December 31, 2020. Our interest rate spread increased by 5 basis points to 2.48% for the year ended December 31, 2021 from 2.43% for the year ended December 31, 2020. Our net interest margin was 2.57% for the year ended December 31, 2021 and 2020.

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the years indicated. No tax-equivalent yield adjustments have been made. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.

  For the Year Ended December 31, 
  2021  2020 
  Average
Balance
  Interest
Income/

Expense
  Yield/
Cost
  Average
Balance
  Interest
Income/

Expense
  Yield/
Cost
 
                   
  (Dollars in thousands) 

Interest-earning assets:

      

Loans (1)

 $388,814  $15,734   4.05 $350,521  $13,087   3.73

Cash and cash equivalents

  139,050   181   0.13  41,726   158   0.38

Investment securities

  33,243   706   2.12  20,886   482   2.31

Restricted investment in bank stock

  1,829   87   4.76  1,730   96   5.55
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

  562,936   16,708   2.97  414,863   13,823   3.33

Non-interest-earning assets

  27,006     18,665   
 

 

 

    

 

 

   

Total assets

 $589,942    $433,528   
 

 

 

    

 

 

   

Interest-bearing liabilities:

      

Demand deposits

 $178,279  $320   0.18 $119,277  $809   0.68

Money market deposit accounts

  89,460   507   0.57  50,733   357   0.70

Passbook and statement savings accounts

  34,003   48   0.14  26,851   43   0.16

Checking accounts

  51,463   169   0.33  30,523   304   1.00

Certificates of deposit

  48,129   434   0.90  61,688   988   1.60
 

 

 

  

 

 

   

 

 

  

 

 

  

Total deposits

  401,334   1,478   0.37  289,072   2,501   0.87

Federal Home Loan Bank advances

  26,338   395   1.50  29,010   523   1.80

Federal Reserve PPPLF

  23,880   72   0.30  30,507   119   0.39

Subordinated debt

  5,503   268   4.87  —     —     0.00
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

  457,055   2,213   0.48  348,589   3,143   0.90

  For the Year Ended December 31, 
  2021  2020 
  Average
Balance
  Interest
Income/

Expense
  Yield/
Cost
  Average
Balance
  Interest
Income/

Expense
  Yield/
Cost
 
                   
  (Dollars in thousands) 

Non-interest-bearing liabilities:

      

Checking

  80,312     40,152   

Other

  13,495     10,512   
 

 

 

    

 

 

   

Total liabilities

  550,862     399,253   

Shareholders’ Equity

  39,080     34,275   
 

 

 

    

 

 

   

Total liabilities and Shareholders’ equity

 $589,942    $433,528   
 

 

 

    

 

 

   

Net interest income

  $14,495    $10,680  
  

 

 

    

 

 

  

Interest rate spread (2)

    2.48    2.43

Net interest-earning assets (3)

 $105,881    $66,274   
 

 

 

    

 

 

   

Net interest margin (4)

    2.57    2.57

Average interest-earning assets to average interest-bearing liabilities

    123.17    119.01

(1)

Includes loans held for sale.

(2)

Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

  For Year Ended
December 31, 2021 vs 2020
 
  Increase (Decrease) Due to  Total
Increase
(Decrease)
 
      Volume          Rate     
          
  (In thousands) 

Interest-earning assets:

   

Loans

 $1,498  $1,149  $2,647 

Cash and cash equivalents

  180   (157  23 

Investment securities

  265   (41  224 

Restricted investment in bank stock

  5   (14  (9
 

 

 

  

 

 

  

 

 

 

Total interest-earning assets

  1,948   937   2,885 
 

 

 

  

 

 

  

 

 

 

Interest-bearing liabilities:

   

Demand deposits

  282   (771  (489

Money market deposit accounts

  231   (81  150 

Passbook and statement savings accounts

  10   (5  5 

Checking accounts

  138   (273  (135

Certificates of deposit

  (249  (305  (554
 

 

 

  

 

 

  

 

 

 

Total deposits

  412   (1,435  (1,023

  For Year Ended
December 31, 2021 vs 2020
 
  Increase (Decrease) Due to  Total
Increase
(Decrease)
 
      Volume          Rate     
          
  (In thousands) 

Federal Home Loan Bank advances

  (51  (77  (128

Federal Reserve PPPLF

  119   (166  (47

Subordinated debt

  268   —     268 

Securities sold under agreements to repurchase

  —     —     —   
 

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

  748   (1,678  (930
 

 

 

  

 

 

  

 

 

 

Change in net interest income

 $1,200  $2,615  $3,815 
 

 

 

  

 

 

  

 

 

 

Provision for Loan Losses

We establish a provision for loan losses, which is charged to operations, in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimated at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of non-performing loans. The amount of the allowance is based on estimates, using presentand actual losses may vary from such estimates as more information becomes available or economic conditions change.

This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as circumstances change as more information becomes available. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance. Provision for loan losses decreased by $555,000 to $553,000 for the year ended December 31, 2021, reflecting improvement in economic factors previously impacted by COVID-19 compared to the prior year. During the year ended December 31, 2021, total charge-offs of $210,000 were recorded and $8,000 of recoveries were received. During the year ended December 31, 2020, total charge-offs of $529,000 were recorded and $1,000 of recoveries were received.

Non-Interest Income

Non-interest income decreased $3.5 million to $13.4 million for the year ended December 31 2021, from $16.9 million for the year ended December 31, 2020. The decrease in non-interest income compared to the same period in 2020 was primarily due to was primarily due to decreases of $2.8 million in change in fair value of loans held-for-sale and $2.7 million in loss from derivative instruments offset by increases of $1.6 million in the gain on sale of loans and $349,000 in fees for customer services. The decrease in fair value of loans held for sale of $2.8 million for the year end December 31, 2021 compared to same period in 2020 was primarily due to a decrease in the loans held for sale balance, from $83.5 million at December 31, 2020, to $40.5 million at December 31, 2021. Loss from derivative instruments, net increased $2.7 million from a gain of $1.5 million for the year ended December 31, 2020 to a loss of $1.2 million for the year ended December 31, 2021. Offsetting these decreases, was a $1.6 million increase in the gain on sale of loans, net to $14.9 million for the year ended December 31, 2021 from $13.3 million for the year ended December 31, 2020 primarily as a result of higher loan sales which increased $69.8 million from $600.8 million for the year ended December 31, 2020, to $670.6 million for the year ended December 31, 2021. Fees for customer services increased $349,000 to $495,000 for the year ended December 31 2021, from $146,000 for the year ended December 31, 2020 primarily as a result of an increase in cash management fees compared to the prior year.

Non-Interest Expense

Non-interest expense increased $3.4 million, or 18.4%, to $21.9 million for the year ended December 31, 2021, from $18.5 million for the year ended December 31, 2020. The increase for the year ended December 31, 2021

compared to the year ended December 31, 2020 primarily reflected increases of $2.2 million in salaries and employee benefits, $418,000 in other valuation techniques. Those techniquesexpenses, $424,000 in occupancy expenses, $304,000 in data processing-related operations costs, $224,000 in federal deposit insurance premiums and $190,000 in professional fees offset by a $418,000 decrease in mortgage operation expenses.

Salaries and employee benefits expense increased by $2.2 million to $13.7 million for the year ended December 31, 2021 from $11.5 million for the year ended December 31, 2020. Salaries increased as full time equivalent (FTE) employees increased to one-hundred-forty-three as of December 31, 2021 from one-hundred-twenty-six as of December 31, 2020 primarily resulting from the expansion of Company’s lending operations and business banking operations. Other expenses increased $418,000 or 28.4%, to $1.9 million for the year ended December 31, 2021 from $1.5 million for the year ended December 31, 2020 due to increased expenses related to organizational expenses as we continue to grow and expand into new markets. Occupancy expenses increased $424,000, or 18.3% to $2.3 million for the year ended December 31, 2021 from $1.9 million for the year ended December 31, 2020 primarily from increases in expenses related to leases of additional offices space compared to the same period in 2020. Data processing related operations costs increased $304,000, or 26.2% to $1.5 million for the year ended December 31, 2021 from $1.2 million for the year ended December 31, 2020 as a result of expansion of locations, increased loan originations, increased information technology projects, and outsourcing of the PPP forgiveness process. Federal deposit insurance premiums increased $224,000 to $490,000 for the year ended December 31, 2021 from $266,000 from the year ended December 31, 2020, as the average balance of interest- bearing deposits increased $112.2 million from $289.1 million for the year ended December 31, 2020 to $401.3 million for the year ended December 31, 2021. Professional fees increased $190,000, or 24.3% to $971,000 for the year ended December 31, 2021 from $781,000 for the year ended December 31, 2020. Offsetting these increases was a decrease of $418,000 in mortgage operation expenses which decreased to $522,000 for the year ended December 31, 2021 from $940,000 for the year ended December 31, 2020. The decrease in mortgage operation expenses was a result of a decreased reserves for early payoffs (“EPO”) as compared to prior year. The EPO reserve is for loan pay-offs within six-months to the sale of an investor where the premium is to be paid back and pair-off fees for failure to deliver into a loan commitment when the mortgage loan has closed.

Income Tax Expense

Income tax expense was $1.5 million for the year ended December 31, 2021 compared to $2.2 million for the year ended December 31, 2020. Federal income taxes included in total taxes for the year ended December 31, 2021 and 2020 were $1.1 million and $1.5 million, respectively, with effective federal tax rates of 19.1% and 19.3%, respectively.

Pennsylvania state tax was $308,000 and $637,000, respectively, with effective rates of 5.6% and 8.0%, respectively. The decrease in the effective tax rate for the year ended December 31, 2021 compared to the same period a year ago reflected a decrease in income before taxes. In addition, included in total taxes for the year ended December 31, 2021 and 2020, was $103,000 and $29,000 of New Jersey state tax.

Liquidity and Capital Resources

Liquidity Management. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are significantly affecteddeposits, principal and interest payments on loans and securities, and proceeds from sales, maturities and calls of securities. In addition, we can use brokered certificates of deposit as a funding source of our asset base. As of December 31, 2021, there were no brokered certificates of deposit outstanding. As of December 31, 2020, the Company had brokered certificates of deposit of $10.0 million, or 1.2% of total asset with an average cost of 1.43%.

We also have the ability to borrow from the Federal Home Loan Bank of Pittsburgh. Huntingdon Valley Bank had Federal Home Loan Bank of Pittsburgh advances of $27.0 million outstanding with unused borrowing capacity of $50.6 million as of December 31, 2021. Additionally, at December 31, 2021, we had the ability to borrow $3.0 million from the Atlantic Community Bankers Bank. We have not borrowed against the credit lines with the Atlantic Community Bankers Bank for the year ended December 31, 2021.

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of December 31, 2021.

We monitor and adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short-and intermediate-term securities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which include federal funds sold and interest-earnings deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2021, cash and cash equivalents totaled $120.8 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $44.5 million at December 31, 2021.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by (used in) operating activities was $42.9 million and ($37.4) million for the year ended December 31, 2021 and 2020, respectively. Net cash used in investing activities, which consists primarily of disbursements for loans originations and the purchase of securities, offset by principal collections on loans and proceeds from maturing securities, was $32.2 million and $62.5 million for the year ended December 31, 2021 and 2020, respectively. During the year ended December 31, 2021 and 2020, we sold $5.5 million and $4.9 million, respectively, in securities available-for-sale. Net cash (used in) provided by financing activities was ($304.5) million and $493.9 million for the year ended December 31, 2021 and 2020, respectively. Net cash used in financing activities for the year ended December 31, 2021 consisted primarily of a decrease in deposits of $266.8 million, repayments of $45.6 million from the PPPLF offset by proceeds of $10.0 million from the issuance of subordinated debt. Net cash provided by financing activities for the year ended December 31, 2020 consisted primarily of increases in deposits of $447.1 million, net proceeds of $48.7 million from the PPPLF offset by purchase of treasury stock of $1.1 million and net repayments of $810,000 of borrowings from the Federal Home Loan Bank.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of December 31, 2021, totaled $24.7 million, or 5.3%, of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Capital Management. Huntingdon Valley Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning Statement of Financial Condition assets and off-balance sheet items to broad risk categories. At December 31, 2021, Huntingdon Valley Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At December 31, 2021, we had outstanding commitments to originate loans of $48.1 million and unused lines of credit totaling $70.2 million. We anticipate that we will have sufficient funds available to meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from December 31, 2021 totaled $24.7 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for equipment, agreements with respect to borrowed funds and deposit liabilities.

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

At or For the Quarter and Nine Months Ended September 30, 2022 and 2021

Comparison of Statements of Financial Condition at September 30, 2022 and at December 31, 2021

Total Assets

Total assets increased $43.2 million to $603.3 million at September 30, 2022, from $560.1 million at December 31, 2021. The increase was primarily the result of increases of $119.2 million in loans receivable, net, $41.4 million in investment securities, $3.6 million in bank-owned life insurance and $1.4 million in other assets which were offset by decreases of $93.7 million in cash and cash equivalents, $24.9 million in loans held-for-sale and $3.2 million in mortgage servicing rights.

Cash and cash equivalents

Cash and cash equivalents decreased $93.7 million to $27.1 million at September 30, 2022, from $120.8 million at December 31, 2021, primarily as a result of funding of loans and purchases of investment securities.

Investment Securities

Investment securities increased $41.4 million or 93.0%, to $85.9 million at September 30, 2022, from $44.5 million at December 31, 2021. The increase was primarily due to purchases of $61.9 million of U.S. Treasury securities, mortgage-backed, collateralized mortgage obligations and corporate notes offset by $15.8 million in proceeds from sales and maturities and principal repayments during the nine months ended

September 30, 2022 and a $4.6 million net unrealized loss on available-for-sale securities. The increase in comprehensive loss in the available-for-sale portfolio reflects recent increases in market interest rates.

At September 30, 2022, our held-to-maturity portion of the securities portfolio, at amortized cost, was $29.9 million, and our available-for-sale portion of the securities portfolio, at fair value, was $56.0 million compared to $44.5 million available-for-sale portion of the securities portfolio at December 31, 2021. During the quarter ending June 30 2022, the Company transferred $30.2 million of investment securities from available-to-sale to held-to-maturity.

Net Loans

Net loans increased $119.2 million to $444.4 million at September 30, 2022, from $325.2 million at December 31, 2021. Commercial real estate loans increased by $60.6 million to $177.5 million at September 30, 2022, from $116.9 million at December 31, 2021 and there was a $22.5 million increase in commercial business loans to $52.7 million at September 30, 2022, from $30.2 million at December 31, 2021. In addition, one-to-four family residential real estate loans increased $38.7 million from $106.3 million at December 31, 2021, to $145.0 million at September 30, 2022. Finally, construction loans increased $20.2 million to $63.1 million at September 30, 2022, from $42.9 million at December 31, 2021. Offsetting these increases, was a $20.9 million decrease in SBA Paycheck Protection Program (“PPP”) loans from Rounds 1 and 2 to $2.0 million at September 30, 2022 from $22.9 million at December 31, 2021 as a result of PPP loan forgiveness from the SBA. Finally, there was a $1.0 million decrease in home equity and HELOC loans from $3.2 million at December 31, 2021, to $2.2 million at September 30, 2022.

In November 2017, the Bank entered into a loan purchase agreement with a broker to purchase a portfolio of private education loans made to American citizens attending AMA-approved medical schools in Caribbean nations. The broker serves as a lender, holder, program designer and developer, administrator, and secondary market for the loan portfolios they generate. At September 30, 2022, the balance of the private education loans was $3.7 million. The private student loans were made following a proven credit criteria and were underwritten in accordance with the Bank’s policies. At September 30, 2022, there were two loans with a balance of approximately $49,000 that were past due 90 days or more.

Loans Held For Sale

Loans held for sale decreased $24.9 million to $15.6 million at September 30, 2022 from $40.5 million at December 31, 2021 as a result of originations of $221.7 million of one-to-four family residential real estate loans during the nine months ended September 30, 2022, and net of principal sales of $251.5 million of loans in the secondary market during this same period.

Total Liabilities

Total liabilities increased $44.3 million to $561.8 million at September 30, 2022 from $517.5 million at December 31, 2021 primarily as a result of a $40.1 million increase in deposits and $10.1 million increase in advances from the FHLB, which were offset by a $3.1 million decrease in advances from the Federal Reserve’s Paycheck Protection Program liquidity facility (“PPPLF”) and $2.0 million decrease in other liabilities.

Deposits

Deposits increased $40.1 million to $504.1 million at September 30, 2022 from $464.0 million at December 31, 2021. Our core deposits (consisting of demand deposits, money market, passbook and statement and checking accounts) increased $22.5 million to $454.3 million at September 30, 2022 from $431.8 million at December 31, 2021. Certificates of deposit increased $17.6 million to $49.8 million at September 30, 2022 from $32.2 million at December 31, 2021. The increase in certificate of deposits was the result of a $23.0 million increase of certificates of deposit issued through brokers offset by a $5.4 million decrease in retail growth of certificates of deposit.

Advances from the Federal Home Loan Bank

Advances from the FHLB increased $10.1 million from $26.4 million at December 31, 2021 to $36.5 million at September 30, 2022 primarily to fund our loan growth.

Advances from the Federal Reserve PPPLF

As of September 30, 2022, there were no advances from the Federal Reserve PPPLF as a result of repayments of $3.1 million from PPP loan forgiveness from the SBA compared to $3.1 million at December 31, 2021.

Subordinated Debt

On May 28, 2021, the Company issued a $10.0 million subordinated note. This note has a maturity date of May 28, 2031, and bears interest at a fixed rate of 4.50% per annum through May 28, 2026. Thereafter, the note rate is adjustable and resets quarterly based on the then current 90-day average Secured Overnight Financing Rate (“SOFR”) plus 325 basis points for U.S. dollar denominated loans as published by the assumptions used, includingFederal Reserve Bank of New York. The Company may, at its option, at any time on an interest payment date, on or after May 28, 2026, redeem the discount ratenote, in whole or in part, at par plus accrued interest to the date of redemption. The balance of subordinated debt, net of unamortized debt issuance costs, was $10.0 million at September 30, 2022 and estimatesDecember 31, 2021.

Total Shareholders’ Equity

Total shareholders’ equity decreased $1.2 million to $41.4 million at September 30, 2022, compared to $42.6 million at December 31, 2021. This decrease is primarily as a result of future cash flows. Accordingly,comprehensive losses of $3.2 million due to the fair value estimates may not be realizedadjustments, net of deferred tax, on the investment securities available-for-sale portfolio which reflects recent increases in an immediate settlementmarket interest rates and $273,000 in treasury stock repurchases primarily as part of the instruments. FASB ASC 820, excludes certain financial instrumentsstock repurchase plan. Offsetting these decreases was net income of $1.9 million for the nine months ended September 30, 2022, share based compensation expense of $262,000, ESOP shares committed to be released of $46,000 and all nonfinancial instrumentsa stock option exercise of $21,000.

Comparison of Statements of Income for the Three Months Ended September 30, 2022 and September 30, 2021

General

Net income decreased $412,000 to $705,000 for the three months ended September 30, 2022, from its disclosure requirements. Accordingly,$1.1 million for the aggregate fair value amounts presented may not necessarily representthree months ended September 30, 2021. The decrease in net income for the underlying fair valuethree months ended September 30, 2022, was primarily due to a decrease of FNB.$1.6 million in non-interest income and $379,000 increase in provision for loan losses offset by a $1.4 million increase in net interest income, a $231,000 decrease in income taxes.Non-interest expense was $5.6 million for both of the three months ended September 30, 2022 and 2021.

UNAUDITED COMPARATIVE PER SHARE DATAInterest Income

Total interest income increased $1.6 million, or 34.8`%, to $6.2 million for the three months ended September 30, 2022, from $4.6 million for the three months ended September 30, 2021. The increase was primarily the result of increases in interest and fees on loans of $1.2 million, interest on investment securities of $339,000 and $106,000 in interest on interest-earning deposits with banks. The average yield on our interest-earning assets increased 95 basis points to 4.51% for the three months ended September 30, 2022, as compared to 3.56% for the three months ended September 30, 2021. Total average interest-earning assets increased $39.2 million to $551.2 million for the three months ended September 30, 2022, from $512.0 million for the

three months ended September 30, 2021. The increase was primarily the result of increases in 55.3 million in the average balance of investment securities and the average balance of loans of $31.6 million offset by a decrease of $47.8 million in average balance of interest-earning deposits with banks.

Interest and fees on loans increased $1.2 million to $5.5 million for the three months ended September 30, 2022, from $4.3 million for the same period in 2021. This increase was primarily due to an increase in the average loans outstanding of $31.6 million, which increased to $423.8 million for the three months ended September 30, 2022, from $392.2 million for the three months ended September 30, 2021. In addition, there was an increase in the average yield on loans which increased 80 basis point to 5.21% for the three months ended September 30, 2022, versus 4.41% for the three months ended September 30, 2021. The increase in average loans was primarily a result of increases in the average balances of commercial real estate, other commercial business and construction loans offset by a decrease in the average balances of PPP loans and loans held for sale.

Interest income on interest-earning deposits increased by $106,000 to $140,000 for the three months ended September 30, 2022, from $34,000 for the three months ended September 30, 2021, primarily due to an increase of 147 basis points in the average yield on interest-earning deposits with banks to 1.64% for the three months ended September 30, 2022, from 0.17% for the three months ended September 30, 2021. Offsetting this increase, was a decrease in the average balance of interest-earning deposits of $47.8 million to $34.1 million for the three months ended September 30, 2022, from $81.9 million for the three months ended September 30, 2021.

Interest on investment securities increased by $339,000 to $527,000 for the three months ended September 30, 2022, from $188,000 for the three months ended September 30, 2021, respectively as the average balance of investment securities increased by $55.3 million to $91.4 million for the three months ended September 30, 2022, from $36.1 million for the three months ended September 30, 2021. Interest on investment securities increased as a result of a $306,000 increase in income on taxable and non-taxable interest and dividend investments to $456,000 for the three months ended September 30, 2022 from $150,000 for the three months ended September 30, 2021. In addition, interest income on mortgage backed securities and collateralized mortgage obligation securities increased $33,000 to $71,000 for the three months ended September 30, 2022, from $38,000 for the three months ended September 30, 2021. The average yield on total securities increased to 2.31% for the three months ended September 30, 2022, from 2.08% for the three months ended September 30, 2021.

Interest Expense

Total interest expense increased $291,000 to $864,000 for the three months ended September 30, 2022, from $573,000 for the three months ended September 30, 2021, primarily due to a $271,000 increase in interest expense on deposits and a $31,000 increase in interest expense on advances from the FHLB offset by a $10,000 decrease in interest expense on advances from the PPPLF.

Interest expense on deposits increased $271,000 to $621,000 for the three months ended September 30, 2022, from $350,000 for the three months ended September 30, 2021, primarily as a result of an increase in the average cost of deposits of 26 basis points to 0.64% for the three months ended September 30, 2022 from 0.38% for the three months ended September 30, 2021. In addition, the average balance of interest bearing deposits increased $18.5 million from $372.2 million for the three months ended September 30, 2021, to $390.7 million for the three months ended September 30, 2022. This increase was primarily the result of a $24.9 million increase in the average balance of our core deposits (consisting of demand deposits, money market, passbook and statement and checking accounts) from the three months ended September 30, 2021, to the three months ended September 30, 2022. The average rate paid on money market deposits increased to 0.66% for the three months ended September 30, 2022, from 0.57% for the three months ended September 30, 2021. Offsetting this increase, was a decrease of $6.4 million in the average balance of our certificates of deposits from $42.0 million for the three months ended September 30, 2021, to $35.6 million for the three months ended September 30, 2022. This was primarily the result of decrease of $13.9 million in the average balance in retail certificate of deposits offset

by a $7.5 million increase in the average balance of certificates of deposit issued through brokers compared to the three months ended September 30, 2021. The average cost of certificates of deposit was 1.02% for the three months ended September 30, 2022, as compared to 0.80% for the three months ended September 30, 2021.

Interest expense on advances from the PPPLF decreased from $10,000 for the three months ended September 30, 2021 as compared to no expense for the three months ended September 30, 2022. There were no advances from the PPPLF for the three months September 30, 2022 as compared to $14.9 million in average balances for the three months September 30, 2021.

Interest expense on advances from the FHLB increased $31,000 to $130,000 for three months ended September 30, 2022, compared to $99,000 for the three months ended September 30, 2021. The average balance increased $3.4 million to $29.8 million for the three months ended September 30, 2022 from $26.4 million for the three months ended September 30, 2021. The average rate on FHLB advances increased 24 basis points to 1.74% for the three months ended September 30, 2022 from 1.50% for the three months ended September 30, 2021.

Interest expense on subordinated debt was $113,000 for the three months ended September 30, 2022 and $114,000 for the three months ended September 30, 2021. The average balance was $10.0 million for the three months ended September 30, 2022 and 2021, respectively. The average rate on subordinated debt of was 4.52% for the three months ended September 30, 2022 compared to 4.56% for the three months ended September 30, 2021. As previously discussed, on May 28, 2021, the Company issued a $10.0 million principal amount 4.50% fixed to floating rate subordinated note due 2031.

Net Interest Income

Net interest income increased $1.4 million to $5.4 million for the three months ended September 30, 2022, from $4.0 million for the three months ended September 30, 2021. Our net interest-earning assets increased $32.2 million to $120.8 million for the three months ended September 30, 2022, from $88.6 million for the three months ended September 30, 2021. Our interest rate spread increased by 69 basis points to 3.71% for the three months ended September 30, 2022, from 3.02% for the three months ended September 30, 2021. Our net interest margin increased 78 basis points to 3.89% for the three months ended September 30, 2022, from 3.11% for the three months ended September 30, 2021.

Average Balances, Net Interest Income, Yields Earned and Rates Paid

The following table shows information about Citizens’ and FNB’s respective income per common share, dividends per share and book value per share, and similar information giving effect to the merger. In presenting the comparative pro forma information for the time periods shown, we assumed thatindicated the merger occurred astotal dollar amount of the date presented, in the case of the book value per share information,interest from average interest-earning assets and the beginning ofresulting yields, as well as the period presented,interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the case of the dividend and income information. See “Unaudited Pro Forma Combined Condensed Consolidated Financial Data.”net interest margin. All average balances are based on daily balances.

 

Citizens anticipates that the merger will provide the combined company with financial benefits that include reduced operating expenses and greater revenue. The pro forma information, while helpful in illustrating the financial characteristics of Citizens following the merger under one set of assumptions, does not reflect these benefits and, accordingly, does not attempt to predict or suggest future results. The pro forma information also does not necessarily reflect what the historical results of Citizens would have been had its companies been combined during these periods.

  For the Three Months Ended September 30, 
  2022  2021 
  Average
Balance
  Interest
Income/
Expense
  Yield/
Cost (5)
  Average
Balance
  Interest
Income/
Expense
  Yield/
Cost (5)
 
                   
  (Dollars in thousands) 

Interest-earning assets:

      

Loans (1)

 $423,801  $5,524   5.21 $392,174  $4,319   4.41

Interest-earning deposits with banks

  34,066   140   1.64  81,920   34   0.17

Investment securities

  91,408   527   2.31  36,093   188   2.08

Restricted investment in bank stock

  1,973   30   6.08  1,854   18   3.88
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

  551,248   6,221   4.51  512,041   4,559   3.56

Non-interest-earning assets

  28,799     31,167   
 

 

 

    

 

 

   

Total assets

 $580,047    $543,208   
 

 

 

    

 

 

   

Interest-bearing liabilities:

      

Demand deposits

 $145,748   196   0.54 $148,058   74   0.20

Money market deposit accounts

  118,408   194   0.66  95,370   137   0.57

Passbook and statement savings

accounts

  39,862   12   0.12  34,186   12   0.14

Checking accounts-Municipal

  51,087   128   1.00  52,641   43   0.33

Certificates of deposit

  35,562   91   1.02  41,963   84   0.80
 

 

 

  

 

 

   

 

 

  

 

 

  

Total deposits

  390,667   621   0.64  372,218   350   0.38

Federal Home Loan Bank advances

  29,822   130   1.74  26,359   99   1.50

Federal Reserve PPPLF advances

  —     —     0.00  14,857   10   0.27

Subordinated debt

  9,997   113   4.52  9,996   114   4.56
 

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

  430,486   864   0.80  423,430   573   0.54

Non-interest-bearing liabilities:

      

Checking

  98,119     65,829   

Other

  11,094     13,493   
 

 

 

    

 

 

   

Total liabilities

  539,699     502,752   

Shareholders’ Equity

  40,348     40,456   
 

 

 

    

 

 

   

Total liabilities and Shareholders’ equity

 $580,047    $543,208   
 

 

 

    

 

 

   

Net interest income

  $5,357    $3,986  
  

 

 

    

 

 

  

Interest rate spread (2)

    3.71    3.02
   

 

 

    

 

 

 

Net interest-earning assets (3)

 $120,762    $88,611   
 

 

 

    

 

 

   

Net interest margin (4)

    3.89    3.11
   

 

 

    

 

 

 

Average interest-earning assets to average interest-bearing liabilities

    128.05    120.93

 

The information in the following table is based on, and should be read together with, the historical financial information presented in this document. See “Unaudited Pro Forma Combined Condensed Consolidated Financial Data.”

      Pro Forma 

Equivalent

Pro Forma

  

Citizens

Historical

 

FNB

Historical

 

Combined

(Unaudited)

 

Combined

(Unaudited)(5)

Basic Earnings per Share:                
  For the year ended December 31, 2014 $4.41  $8.46  $4.10  $51.64 
  For the six months ended June 30, 2015 (unaudited) $2.09  $5.66  $1.95  $24.59 
                 
Diluted Earnings per Share:                
  For the year ended December 31, 2014 $4.40  $8.46  $4.10  $51.64 
  For the six months ended June 30, 2015 (unaudited) $2.09  $5.66  $1.95  $24.59 
                 
Cash Dividends per Share:                
  For the year ended December 31, 2014(1) (2) $2.17  $1.00  $1.57  $19.78 
  For the six months ended June 30, 2015 (unaudited)(2) $0.81  $0.00  $0.81  $10.21 
                 
Book Value per Share at:(3) (4)                
  December 31, 2014 $32.83  $472.41  $34.44  $433.95 
  June 30, 2015 (unaudited) $34.03  $478.05  $35.52  $447.60 
                 
Common Shares Outstanding at:                
  December 31, 2014  3,038,956   35,628   3,375,641     
  June 30, 2015 (unaudited)  3,028,676   35,628   3,365,361     
                 
Weighted Average Common Shares Outstanding used in earnings per share computation:                
Basic:                
      For the year ended December 31, 2014  3,038,298   35,628   3,374,983     
      For the six months ended June 30, 2015 (unaudited)  3,022,945   35,628   3,359,630     
                 
Diluted:                
      For the year ended December 31, 2014  3,039,593   35,628   3,376,278     
      For the six months ended June 30, 2015 (unaudited)  3,023,479   35,628   3,360,164     

_____________________________

 

(1)Citizen's cash dividend

Includes loans held for 2014 includes a special dividend of $0.60 per share.sale.

(2)The pro forma combined cash dividend per share amounts assume that Citizens would have declared cash dividends per share

Interest rate spread represents the difference between the average yield on Citizens common stock, includingaverage interest–earning assets and the Citizens common stock issued in the merger for FNB common stock, equal to its historical cash dividends per share declared on the Citizens common stock.average cost of average interest-bearing liabilities.

(3)Book value per share excludes accumulated other comprehensive income (loss).

Net interest-earning assets represent total average interest–earning assets less total interest–bearing liabilities.

(4)The pro forma combined book value per share of Citizens' common stock is based upon the pro forma combined common shareholders' equity

Net interest margin represents net interest income divided by the total pro forma common shares of the combined entity.average interest-earning assets.

(5)The equivalent pro forma per FNB share was obtained by multiplying the pro forma combined amounts by the exchange ratio of 12.6000 and does not reflect the receipt of cash by holders of FNB common stock.

Annualized.

Rate/ Volume Analysis

MARKET PRICE AND DIVIDEND INFORMATION

Citizens common stock is quoted on the OTC Pink under the trading symbol “CZFS.” The following table listspresents the quarterly higheffects of changing rates and low bid prices per share of Citizens common stock and the cash dividends declaredvolumes on net interest income for the periods indicated. High and low bid prices reported onThe rate column shows the OTC Pink reflect inter-dealer quotations without retail markup, markdown or commissions, and may not necessarily represent actual transactions.

 Citizens Common Stock
 High Low Dividends
Quarter Ended        
September 30, 2015 (through September 23, 2015)  $50.00  $47.00  $0.510(1)
June 30, 2015  50.25  48.10  0.405 
March 31, 2015   53.75   49.50   0.405 
December 31, 2014   54.25   52.00   0.400 
September 30, 2014   54.50   51.25   0.400 
June 30, 2014   58.26   52.25   0.385 
March 31, 2014   58.99   49.10   0.385 
December 31, 2013   54.00   47.00   0.385 

_____________________________

(1)Includes a one-time, special dividend of $0.10 per share.

You should obtain current market quotations for Citizens common stock, aseffects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the market price of Citizens common stock will fluctuate betweeneffects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the date of this document and the date on which the merger is completed, and thereafter. You can get these quotations on the Internet, from a newspaper or by calling your broker.

FNB common stock is not publicly traded and, to FNB’s knowledge, trades sporadically in private transactions.  For the periods presented in the above table, FNB is awaresum of the following transactions:  22 shares traded during the quarter ended December 31, 2013, 20 shares traded during the quarter ended March 31, 2014, and 34 shares traded during the quarter ended June 30, 2014.  FNB has no knowledge of the share price of any of these transactions.  For the periods presented in the above table, FNB paid a dividend solely during the quarter ended December 31, 2014, in the amount of $1.00 per share.prior columns.

As of June 30, 2015, there were approximately 1,542 holders of record of Citizens necessary for common stock. As of June 30, 2015, there were approximately 324 holders of record of FNB common stock. These numbers do not reflect the number of persons or entities who may hold their stock in nominee or “street name” through brokerage firms.

Following the merger, the declaration of dividends will be at the discretion of the Citizens Board of Directors and will be determined after consideration of various factors, including earnings, cash requirements, the financial condition of Citizens, applicable state law and government regulations, and other factors deemed relevant by the Citizens Board of Directors.

39

UNAUDITED PRO FORMA COMBINED CONDENSED CONSOLIDATED FINANCIAL DATA

The unaudited pro forma combined condensed consolidated financial information has been prepared using the acquisition method of accounting, giving effect to the merger. The unaudited pro forma combined condensed consolidated balance sheet combines the historical information of Citizens and of FNB as of June 30, 2015 and assumes that the merger was completed on that date. The unaudited pro forma combined condensed consolidated income statement combines the historical financial information of Citizens and of FNB and gives effect to the merger as if it had been completed as of January 1, 2014 and carried forward through the interim period presented. The unaudited pro forma combined condensed consolidated financial information is presented for illustrative purposes only and is not necessarily indicative of the results of operations or financial condition had the merger been completed on the date described above, nor is it necessarily indicative of the results of operations in future periods or the future financial condition and results of operations of the combined entities. The financial information should be read in conjunction with the accompanying Notes to the Unaudited Pro Forma Combined Condensed Consolidated Financial Information. Certain reclassifications have been made to FNB historical financial information in order to conform to Citizens’ presentation of financial information.

The actual value of Citizens’ common stock to be recorded as consideration in the merger will be based on the closing price of Citizens’ common stock as of the merger completion date. The proposed merger is targeted for completion late in the fourth quarter of 2015. There can be no assurance that the merger will be completed as anticipated. For purposes of the pro forma financial information, the fair value of Citizens’ common stock to be issued in connection with the merger was based on Citizens’ closing stock price of $49.00 as of June 30, 2015.

The pro forma financial information includes estimated adjustments, including adjustments to record FNB’s assets and liabilities at their respective fair values, and represents Citizens’ pro forma estimates based on available fair value information as of the date of the merger agreement. In some cases, where noted, more recent information has been used to support estimated adjustments in the pro forma financial information.

The pro forma adjustments are subject to change depending on changes in interest rates, the components of assets and liabilities, as additional information that may become available, and as additional analyses are performed. The final allocation of the purchase price for the merger will be determined after the merger is consummated and after completion of a thorough analysis to determine the fair value of FNB’s tangible and identifiable intangible assets and liabilities as of the date the merger is completed. Increases or decreases in the estimated fair values of the net assets as compared with the information shown in the unaudited pro forma combined condensed consolidated financial information may change the amount of the purchase price allocated to goodwill and other assets and liabilities and may impact Citizens’ statement of operations due to adjustments in yield and/or amortization of the adjusted assets or liabilities. Any changes to FNB’s stockholders’ equity, including results of operations from June 30, 2015 through the date the merger is completed, will also change the purchase price allocation, which may include the recording of a lower or higher amount of goodwill. The final adjustments may be materially different from the unaudited pro forma adjustments presented herein.

We estimate $1.9 million of Citizens pre-tax merger-related costs to be incurred in connection with the merger. These costs are related to professional fees, change in control payments, employee severance costs and retention bonuses, system conversion costs and other expenses that will be incurred by Citizens, which will reduce Citizens’ earnings in the 2015 fiscal year, and are excluded from the pro forma statements. We anticipate that the merger will provide the combined company with financial benefits that include reduced operating expenses. The unaudited pro forma combined condensed consolidated financial data, while helpful in illustrating the financial characteristics of the combined company under one set of assumptions, does not reflect the benefits of expected cost savings or opportunities to earn additional revenue and, accordingly, does not attempt to predict or suggest future results. It also does not necessarily reflect what the historical results of the combined company would have been had our companies been combined during these periods.

The unaudited pro forma combined condensed consolidated financial information has been derived from and should be read in conjunction with the historical consolidated financial statements and the related notes of Citizens and of FNB, which appear elsewhere in this document.

Unaudited Pro Forma Combined Condensed Consolidated Balance Sheet
As of June 30, 2015 *
(in thousands) Citizens FNB Pro Forma Pro Forma
 Historical Historical Adjustments  Combined
ASSETS:        
Cash and cash equivalents:                
Noninterest-bearing $9,910  $37,593  $(6,807)(1) $40,696 
Interest-bearing  1,002   4,920   —     5,922 
Total cash and cash equivalents  10,912   42,513   (6,807)  46,618 
Interest bearing time deposits with other banks  5,960   —     —     5,960 
Available-for-sale securities  304,792   30,629   —     335,421 
Loans held for sale  1,152   —     —     1,152 
Total loans  571,651   146,425   (3,457)(2)  714,619 
Allowance for loan losses  (6,959)  (1,213)  1,213  (3)  (6,959)
Loans, net  564,692   145,212   (2,244)  707,660 
Premises and equipment  12,582   3,996   (169)(4)  16,409 
Accrued interest receivable  3,584   286   —     3,870 
Goodwill  10,256   —     7,794  (8)  18,050 
Bank owned life insurance  20,615   4,587   —     25,202 
Other assets  7,934   5,186   2,328  (5)  15,448 
TOTAL ASSETS $942,479  $232,409  $903  $1,175,791 
LIABILITIES:                
Deposits:                
Noninterest-bearing $100,469  $43,420  $—    $143,889 
Interest-bearing  691,418   170,689   161  (6)  862,268 
Total deposits  791,887   214,109   161   1,006,157 
Borrowed funds  39,194   —     —     39,194 
Accrued interest payable  674   24   —     698 
Other liabilities  7,499   2,520   —     10,019 
TOTAL LIABILITIES  839,254   216,653   161   1,056,068 
STOCKHOLDERS' EQUITY  103,225   15,756   742  (7)  119,723 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $942,479  $232,409  $903  $1,175,791 

The accompanying notes are an integral part of these unaudited financial statements.

*Assumes that the merger was completed as of June 30, 2015 utilizing the acquisition method of accounting. Estimated fair value adjustments for loans, core deposit intangible assets, premises and equipment, and deposits were determined by the management of Citizens and of FNB. Actual fair value adjustments, where appropriate, will be determined as of the merger completion date and will be amortized and accreted into income.

(1) 

The adjustment results from the assumption that cash and cash equivalents will be used to pay for after tax one-time merger and integration expenses of FNB. These expenses are actually charged against FNB’s income and result in a charge to Citizens’ goodwill. One-time merger and integration costs include $481,000 in estimated professional fees and estimated vendor contract termination penalties of $1.5 million. The adjustment also includes cash consideration of $5.5 million paid to FNB stockholders.

(2) 

The pro forma statement of financial condition includes a fair value credit adjustment to total loans to reflect the credit condition of FNB’s loan portfolio in the amount of $2.9 million, which represents a mark of 2.1% on FNB’s outstanding loan portfolio. In order to determine the adjustment related to credit deterioration, Citizens employed a detailed due diligence process. Members of Citizens’ senior management team, loan review and credit department functions, supported by its outside loan review firm, conducted a comprehensive review of FNB’s loan portfolio, underwriting methodology, loan-related policies and loan portfolio management processes. The individual loan file review included a representative sample of commercial loan relationships and adversely classified assets and watch list credits. In total, the individual loan file review covered approximately 62% of the total commercial loan balance and 32% of total loans outstanding, and resulted in $1.6 million of the total $2.9 million fair value credit adjustment considered accretable and the remaining $1.3 million non-accretable. Citizens will update and finalize its analysis at closing, which may significantly change from the initial estimate.

The pro forma adjustment of $3.5 million also includes a fair value adjustment to total loans reflecting differences in interest rates in the amount of $500,000, which was based primarily on an analysis of current market interest rates, loan types, maturity dates and potential prepayments. The fair value adjustment will be amortized through loan interest income over the estimated lives of the affected loans. The weighted average remaining life of the loan portfolio was estimated at approximately 4.7 years.

(3) 

Represents the reversal of FNB’s allowance for loan losses. Purchased loans acquired in a business combination are recorded at fair value and the recorded allowance of the acquired company is not carried over.

(4) 

Represents the adjustment to estimate the fair value of acquired premises and equipment, specifically leasehold improvements, at the acquisition date.

(5) 

Citizen’s estimate of the fair value of core deposit intangible is $2.2 million. The core deposit intangible was determined by applying a 1.30% premium on FNB’s core deposits, which was based on current market data for similar transactions. The core deposit intangible will be amortized into noninterest expense over a ten year period using the sum-of-the-years digits methodology.

The adjustment also represents $127,000 in net deferred tax assets resulting from the fair value adjustments related to the acquired assets and liabilities, identifiable intangibles and other deferred tax items. The actual deferred tax adjustment will depend on facts and circumstances existing at the time of the merger. The fair value adjustment of the net deferred tax asset assumes an effective tax rate of 34%.

(6) 

The deposits include a fair value adjustment to time deposits to reflect differences in interest rates in the amount of $161,000, which was based primarily on an analysis of current market interest rates and maturity dates. This fair value adjustment will be accreted into interest expense over the estimated useful lives of the affected time deposits, which is 1.1 years.

(7) 

Reflects elimination of FNB’s stockholders’ equity of $15.8 million. This amount is offset by the issuance of Citizen’s common stock totaling $300,000, and the addition of Citizen’s additional paid-in capital related to the issuance of common stock of $16.2 million. The value of the stock was determined by assuming that 75% of the total consideration paid will be in the form of common stock and the remaining 25% will be paid in cash.

(8) 

Represents additional goodwill as a result of the merger calculated as the fair value of consideration paid in the acquisition of FNB, less amounts allocated to fair value of identifiable assets acquired and liabilities assumed. The purchase price, purchase price allocation, and financing of the transaction are as follows (in thousands):

Estimated Transaction Value   $21,997
        
FNB's Stockholders' Equity at June 30, 2015  15,756    
        
Purchase Accounting Adjustments:       
Gross Loans - Credit  (2,940)   
Gross Loans - Rate  (517)   
Loan Loss Reserve Reversal  1,213    
Core Deposit Intangible  2,201    
Premises and equipment  (169)   
Deposits  (161)   
   (373)   
Net Deferred Tax Asset  127    
   (246)   
Estimated FNB Transaction-Related Expenses (net of tax)  (1,307)   
        
FNB Adjusted Stockholders' Equity     14,202
        
Estimated Goodwill Allocation   $7,794
Unaudited Pro Forma Combined Condensed Consolidated Income Statement
For the Year Ended December 31, 2014 *
 
(in thousands, except share data) Citizens FNB Pro Forma Pro Forma
 Historical Historical Adjustments Combined
INTEREST AND DIVIDEND INCOME:                
Interest and fees on loans $28,324  $6,423  $457 (1) $35,204 
Interest-bearing deposits with banks  82   82      164 
Investment securities:                
Taxable  3,337   488      3,825 
Nontaxable  3,354   44      3,398 
Dividends  194         194 
TOTAL INTEREST AND DIVIDEND INCOME  35,291   7,037   457   42,785 
INTEREST EXPENSE:                
Deposits  4,347   599   (147) (2)  4,799 
Borrowed funds  606         606 
TOTAL INTEREST EXPENSE  4,953   599   (147)  5,405 
NET INTEREST INCOME  30,338   6,438   604   37,380 
Provision for loan losses  585   212      797 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  29,753   6,226   604   36,583 
NON-INTEREST INCOME:                
Service charges  4,297   434      4,731 
Trust  688   103      791 
Brokerage and insurance  567         567 
Investment securities gains, net  616         616 
Gains on loans sold  236   45      281 
Earnings on bank owned life insurance  507   166      673 
Other  445   80      525 
TOTAL NON-INTEREST INCOME  7,356   828      8,184 
NON-INTEREST EXPENSES:                
Salaries and employee benefits  11,505   3,532      15,037 
Occupancy  1,287   585   (18) (3)  1,854 
Furniture and equipment  362   701      1,063 
Professional fees  902   239      1,141 
Federal depository insurance  461   187      648 
Pennsylvania shares tax  686   128      814 
Other  4,962   1,354   400 (4)  6,716 
TOTAL NON-INTEREST EXPENSES  20,165   6,726   383   27,274 
Income before provision for income taxes  16,944   328   222   17,494 
Provision for income taxes  3,559   27   75 (5)  3,661 
NET INCOME $13,385  $301  $146  $13,832 
PER COMMON SHARE DATA:                
Basic $4.41  $8.46    4.10  
Diluted $4.40  $8.46    $4.10  
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                
Basic  3,038,298   35,628   336,685   3,374,983 
Diluted  3,039,593   35,628   336,685   3,376,278 

The accompanying notes are an integral part of these unaudited financial statements.

Unaudited Pro Forma Combined Condensed Consolidated Income Statement
For the Six Months Ended June 30, 2015 *
 
(in thousands, except share data) Citizens FNB Pro Forma Pro Forma
 Historical Historical Adjustments Combined
INTEREST AND DIVIDEND INCOME:                
Interest and fees on loans $14,168  $3,163  $229 (1) $17,560 
Interest-bearing deposits with banks  70   52      122 
Investment securities:                
Taxable  1,519   285      1,804 
Nontaxable  1,649   22      1,671 
Dividends  133         133 
TOTAL INTEREST AND DIVIDEND INCOME  17,539   3,522   229   21,290 
INTEREST EXPENSE:                
Deposits  2,044   282   (14(2)  2,312 
Borrowed funds  347         347 
TOTAL INTEREST EXPENSE  2,391   282   (14)  2,659 
NET INTEREST INCOME  15,148   3,240   243   18,631 
Provision for loan losses  240   125      365 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  14,908   3,115   243   18,266 
NON-INTEREST INCOME:                
Service charges  2,004   205      2,209 
Trust  374   50      424 
Brokerage and insurance  382         382 
Investment securities gains, net  301         301 
Gains on loans sold  98         98 
Earnings on bank owned life insurance  306   85      391 
Other  218   67      285 
TOTAL NON-INTEREST INCOME  3,683   407      4,090 
NON-INTEREST EXPENSES:                
Salaries and employee benefits  6,049   1,691      7,740 
Occupancy  717   321   (9(3)  1,029 
Furniture and equipment  215   353      568 
Professional fees  412   116      528 
Federal depository insurance  232   101      333 
Pennsylvania shares tax  401   49      450 
Other  2,737   660   180 (4)  3,577 
TOTAL NON-INTEREST EXPENSES  10,763   3,291   171   14,225 
Income before provision for income taxes  7,828   231   72   8,131 
Provision for income taxes  1,519   30   24 (5)  1,573 
NET INCOME $6,309  $201  $47  $6,557 
PER COMMON SHARE DATA:                
Basic $2.09  $5.66    $1.95  
Diluted $2.09  $5.66    $1.95  
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                
Basic  3,022,945   35,628   336,685   3,359,630 
Diluted  3,023,479   35,628   336,685   3,360,164 

The accompanying notes are an integral part of these unaudited financial statements.

*Assumes that the merger was completed as of the beginning of the fiscal year presented and carried forward through the interim period presented using the acquisition method of accounting. Estimated fair value adjustments for loans, core deposit intangible assets, premises and equipment, and deposits were determined by the management of Citizens and of FNB. Actual fair value adjustments, where appropriate, will be determined as of the merger completion date and will be amortized and accreted into income.

(1)                

For purposes of the pro forma impact, the accretable portion related to loans for the credit fair value adjustment and the amount related to the interest rate fair value adjustment were accreted over an assumed average life of 4.7 years.

(2)                

Adjustment to reflect the estimated fair value of time deposits for differences in interest rates, which was based primarily on an analysis of current market interest rates and maturity dates. This fair value adjustment will be accreted into interest expense over the estimated useful lives of the affected time deposits, which is 1.1 years.

(3)                

Adjustment to reflect the estimated fair value of acquired premises and equipment, specifically leasehold improvements, at the acquisition date. The adjustment will be amortized over the remaining lease period.

(4)                

Amount represents core deposit amortization of $2.2 million over a ten year period using the sum-of-the-years digits methodology.

(5)                

Assumes an effective tax rate of 34%.

46

SPECIAL MEETING OF STOCKHOLDERS OF THE FIRST NATIONAL BANK OF FREDERICKSBURG

Date, Time and Place

FNB is mailing this joint proxy statement/prospectus to you as an FNB stockholderon or about October 7, 2015. With this document, FNB is sending you a notice of the special meeting of FNB stockholders and a form of proxy that is solicited by the FNB Board of Directors. The special meeting will be held at the Fredericksburg Community Center, 125 S. Tan Street, Fredericksburg, Pennsylvania, on Tuesday, November 10, 2015, at 1:00 p.m., local time.

Matters to be Considered

Merger Proposal.The purpose of the special meeting of FNB stockholders is to vote on the approval of the merger agreement by which FNB will merge with and into First Citizens.

Adjournment Proposal.You are also being asked to vote upon a proposal to adjourn or postpone the special meeting of stockholders, if necessary or appropriate, including adjournments or postponements to permit further solicitation of proxies in favor of the approval of the merger agreement.

The FNB Board of Directors knows of no additional matters that will be presented for consideration at the special meeting.

Shares Held in Street Name

If you are an FNB stockholderand your shares are held in “street name” through a bank, broker or other nominee, you must provide the record holder of your shares with instructions on how to vote the shares. Please follow the voting instructions provided by the bank or broker. You may not vote shares held in “street name” by returning a proxy card directly to FNB or by voting in person at the FNB special meeting unless you obtain a “legal proxy” from your broker, bank or other nominee. Furthermore, brokers, banks or other nominees who hold shares of FNB common stock on behalf of their customers will not vote your shares of FNB common stock or give a proxy to FNB to vote those shares with respect to any of the proposals without specific instructions from you, as brokers, banks and other nominees do not have discretionary voting power on these matters.

Proxy Card; Revocation of Proxy

You should vote by completing and returning the proxy card accompanying this joint proxy statement/prospectus to ensure that your vote is counted at the special meeting of stockholders, regardless of whether you plan to attend. If your shares are not held in “street name” you can revoke your proxy at any time before the vote is taken at the special meeting by:

·

submitting written notice of revocation to Alletta M. Schadler, Corporate Secretary of FNB, at 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026;

·

submitting a properly executed proxy bearing a later date before the special meeting of stockholders; or

·

voting in person at the special meeting of stockholders. However, simply attending the special meeting without voting will not revoke an earlier proxy.

If your shares are held in “street name,” you should follow the instructions of your broker regarding revocation of proxies.

All shares represented by valid and unrevoked proxies will be voted in accordance with the instructions on the proxy card. If you sign your proxy card, but make no specification on the card as to how you want your shares voted, your proxy card will be votedFOR the approval of the merger andFOR the approval of the adjournment proposals. The FNB Board of Directors is presently unaware of any other matter that may be presented for action at the special meeting of stockholders. If any other matter does properly come before the special meeting, the FNB Board of Directors intends that shares represented by properly submitted proxies will be voted, or not voted, by and at the discretion of the persons named as proxies on the proxy card.

47

Solicitation of Proxies

The cost of solicitation of proxies will be borne by FNB. FNB will, upon request, reimburse brokerage firms and other custodians, nominees and fiduciaries for reasonable expenses incurred by them in sending proxy materials to the beneficial owners of common stock. In addition to solicitations by mail, FNB’s directors, officers and regular employees may solicit proxies personally or by telephone without additional compensation.

Record Date

The close of business on September 30, 2015 has been fixed as the record date for determining the FNB stockholders entitled to receive notice of and to vote at the special meeting of stockholders. At that time, 35,628 shares of FNB common stock were outstanding and were held by approximately 323 holders of record.

Quorum and Vote Requirements

The holders of a majority of the shares of FNB common stock outstanding and entitled to vote at the special meeting, present in person or represented by proxy, will constitute a quorum at the special meeting. Abstentions and broker non-votes will be counted for the purpose of determining whether a quorum is present.

Merger Proposal.Approval of the merger proposal will require the affirmative vote of holders of two-thirds of the issued and outstanding shares of FNB common stock. Abstentions and broker non-votes will have the same effect as shares voted against the proposal.

Adjournment Proposal.Approval of the adjournment proposal will require the affirmative vote of a majority of the votes cast on the proposal. Abstentions and broker non-votes will not affect whether the adjournment proposal is approved.

Recommendation of the FNB Board of Directors

The FNB Board of Directors has unanimously approved the merger agreement and the transactions contemplated by the merger agreement. The FNB Board of Directors believes that the merger agreement is in the best interest of FNB and its stockholders and unanimously recommends that you voteFOR the adoption of the merger agreement. See “The Merger and the Merger Agreement—Recommendation of the FNB Board of Directors and FNB’s Reasons for the Merger.” The FNB Board of Directors also unanimously recommends that FNB stockholders voteFOR the adjournment proposal.

Attending the Special Meeting of FNB Stockholders

If you hold your shares of FNB common stock in your name as a stockholderof record and you wish to attend the special meeting and vote in person, please bring your proxy card to the special meeting. You should also bring valid picture identification.

If your shares of FNB common stock are held in “street name” in a stock brokerage account or by a bank or nominee and you wish to attend the FNB special meeting, you need to bring a copy of a bank or brokerage statement to the FNB special meeting reflecting your stock ownership as of the record date. You should also bring valid picture identification.

Holders of FNB Common Stock Have Dissenters’ Rights

The holders of FNB common stock are entitled to dissent from approval of the merger agreement and to receive the fair value of their shares if the merger is consummated provided they follow certain procedures. These procedures are described in “The Merger and the Merger Agreement―Dissenters’ Rights” and set forth inAppendix C to this document.

Assistance

If you need assistance in completing your proxy card, have questions regarding FNB’s special meeting or would like additional copies of this joint proxy statement/prospectus, please contact: Rodney P. Seidel, President and Chief Executive Officer, The First National Bank of Fredericksburg, 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026, (717) 202-2255.

48

FNB PROPOSALS

Proposal No. 1: Merger Proposal

The FNB Board of Directors is asking FNBstockholders to approve the merger agreement and the transactions contemplated thereby. Holders of FNB common stock should read this joint proxy statement/prospectus carefully and in its entirety, including the appendices, for more detailed information concerning the merger agreement and the merger. A copy of the merger agreement is attached to this joint proxy statement/prospectus asAppendix A.

After careful consideration, the FNB Board of Directors, by a unanimous vote of all directors, approved the merger agreement and declared the merger agreement and the transactions contemplated thereby, including the merger, to be advisable and in the best interests of FNB and thestockholders of FNB. See “The Merger and the Merger Agreement—Recommendation of the FNB Board of Directors and FNB’s Reasons for the Merger” included elsewhere in this joint proxy statement/prospectus for a more detailed discussion of the FNB Board of Directors’ recommendation.

The FNB board OF DIRECTORS UNANIMOUSLY recommends a vote “FOR” the merger proposal.

Proposal No. 2: Adjournment Proposal

The special meeting of FNB stockholders may be adjourned to another time or place, if necessary or appropriate, to solicit additional proxies if there are insufficient votes at the time of the FNB special meeting to adopt the merger proposal.

If, at the special meeting, the number of shares of FNB common stock present or represented and voting in favor of the merger proposal is insufficient to adopt the merger proposal, FNB intends to move to adjourn the FNB special meeting to another time or place, as necessary or appropriate, to enable the FNB Board of Directors to solicit additional proxies for approval of the merger proposal. In that event, FNB will ask itsstockholders to vote upon the adjournment proposal, but not the merger proposal.

The FNB Board of Directors is asking itsstockholders to authorize the holder of any proxy solicited by the FNB Board of Directors on a discretionary basis to vote in favor of adjourning the FNB special meeting to another time or place for the purpose of soliciting additional proxies, including the solicitation of proxies from FNBstockholders who have previously voted.

The FNB board OF DIRECTORS unanimously recommends a vote “FOR” the adjournment proposal.

49

MANAGEMENT AND OPERATIONS AFTER THE MERGER

Board of Directors

After completion of the merger, the Boards of Directors of Citizens and First Citizens will consist of all the current directors of Citizens and First Citizens. Additionally, one individual who is a current director of FNB and who will be designated by Citizens and First Citizens, in consultation with FNB, will be invited to be appointed and elected by Citizens to the Citizens Board of Directors and by First Citizens to the First Citizens Board of Directors.

Management

After completion of the merger, the executive officers of Citizens and First Citizens will consist of the current executive officers of Citizens and First Citizens.

CERTAIN BENEFICIAL OWNERS OF FNB COMMON STOCK

The following tables set forth, to the best knowledge and belief of FNB, certain information regarding the beneficial ownership of FNB common stock as of June 30, 2015 by (i) each director, certain named executive officers of FNB, and all of FNB’s directors and executive officers as a group, and (ii) by each person known to FNB to be the beneficial owner of more than 5% of the outstanding FNB common stock.

Security Ownership of Management

Direct and indirect ownership of common stock by each of the directors, the named executive officers and by all directors and executive officers as a group is set forth in the following table as of June 30, 2015, together with the percentage of total shares outstanding represented by such ownership. For purposes of this table, beneficial ownership haschanges attributable to both rate and volume, which cannot be segregated, have been determinedallocated proportionately, based on the changes due to rate and the changes due to volume.

   For the Three Months Ended
September 30, 2022 vs 2021
 
   Increase (Decrease) Due to   Total
Increase
(Decrease)
 
   Volume   Rate 
             
   (In thousands) 

Interest-earning assets:

      

Loans

  $119   $1,086   $1,205 

Interest-earning deposits with banks

   (37   143    106 

Investment securities

   265    74    339 

Restricted investment in bank stock

   —      12    12 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   347    1,315    1,662 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Demand deposits

   (2   124    122 

Money market deposit accounts

   17    40    57 

Passbook and statement savings accounts

   3    (3   —   

Checking accounts-Municipal

   (2   87    85 

Certificates of deposit

   (22   29    7 
  

 

 

   

 

 

   

 

 

 

Total deposits

   (6   277    271 

Federal Home Loan Bank advances

   5    26    31 

Federal Reserve PPPLF

   (2   (8   (10

Subordinated debt

   114    (115   (1
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   111    180    291 
  

 

 

   

 

 

   

 

 

 

Change in net interest income

  $236   $1,135   $1,371 
  

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

We establish a provision for loan losses, which is charged to operations, in accordance withorder to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimated at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of non-performing loans. The amount of the allowance is based on estimates, and actual losses may vary from such estimates, as more information becomes available or economic conditions change. However, due to the uncertainty of the impact, the Company will continue to monitor and additional adjustment to the allowance for loan losses may be necessary.

This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as circumstances change as more information becomes available. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance for loan losses.

Provision for loan losses increased by $379,000 to $608,000 for the three months ended September 30, 2022, from $229,000 for the three months ended September 30, 2021. Non-performing loans decreased $608,000, or 16.2% from $3.8 million at December 31, 2021, to $3.1 million as of Rule 13d-3 under the Exchange Act, under which, in general,September 30, 2022, as a person is deemed to be the beneficial ownerresult of a security if hedecrease in one construction loan totaling $1.0 million and $478,000 decrease in medical education loans offset by a $946,000 increase in one-to four-family compared to December 31, 2021. During the three months ended September 30, 2022, there were net charge-offs of $209,000 recorded compared to net charge-offs of $30,000 recorded during the three months ended September 30, 2021.

Non-Interest Income

Non-interest income decreased $1.6 million or she has or shares48.5% to $1.7 million for the powerthree months ended September 30, 2022, from $3.3 million for the three months ended September 30, 2021. Non-interest income decreased $1.6 million compared to vote orthe same period in 2021 primarily due to directa $1.5 million decrease in the votinggain on sale of loans, and a decrease of $568,000 in change in fair value of loans held for sale offset by an increase of $435,000 in gain of derivative instruments, net. The gain on sale of loans, net decreased $1.5 million to $1.5 million for the three months ended September 30, 2022 compared to $3.0 million for the three months ended September 30, 2021 primarily as a result of reduced volumes of loans sold. In addition, there was a $568,000 decrease in the change in fair value to ($130,000) for the three months ended September 30, 2022 from $438,000 for the three months ended September 30, 2021 resulting from the reduction in inventory of loans held for sale. Offsetting these decreases was a gain on derivative instruments, which increased $435,000 to a gain on derivative instruments of $13,000 for the three months ended September 30, 2022 from a loss on derivative instruments of ($422,000) for the three months ended September 30, 2021.

Non-Interest Expense

Non-interestexpense was $5.6 million for each of the securitythree months ended September 30, 2022 and 2021.

Income Tax Expense

Income tax expense was $131,000 for the three months ended September 30, 2022, compared to expense of $362,000 in expense for the three months ended September 30, 2021. Federal income taxes included in total taxes for the three months ended September 30, 2022 and 2021 was $136,000 and $276,000, respectively, with effective federal tax rates of 16.3% and 18.7%. The decrease in the effective tax rate for the three months ended September 30, 2022, compared to the same period a year ago reflected a decrease in income before taxes.

For the three months ended September 30, 2022, Pennsylvania state tax was a benefit of $5,000 for the three months ended September 30, 2022 compared to expense of $78,000, with effective rate of 5.3% for the three months ended September 30, 2021. The decrease in the effective tax rate for the three months ended September 30, 2022, compared to the same period a year ago reflected a decrease in income before taxes. In addition, there was no New Jersey state tax expense for the three months ended September 30, 2022 compared to $8,000 for the three months ended September 30, 2021.

Comparison of Statements of Income for the Nine Months Ended September 30, 2022 and September 30, 2021

General

Net income decreased $1.8 million to $1.9 million for the nine months ended September 30, 2022, from $3.7 million for the nine months ended September 30, 2021. The decrease in net income for the nine months

ended September 30, 2021, was primarily due to a decrease of $4.3 million in non-interest income, $313,000 increase in non-interest expenses and an increase of $715,000 in provision for loan losses offset by increases of $2.6 million in net interest income and a decrease of $1.0 in income tax expense.

Interest Income

Total interest income increased $2.9 million, or 23.4% to $15.3 million for the nine months ended September 30, 2022 from $12.4 million for the nine months ended September 30, 2021. The increase was primarily the result of an increase in interest and fees on loans of $1.9 million, $771,000 in interest on investment securities and $194,000 in interest income on interest-earning deposits. The average yield on our interest-earning assets increased 91 basis points to 3.80% for the nine months ended September 30, 2022, as compared to 2.89% for the nine months ended September 30, 2021. Total average interest-earning assets decreased $35.6 million from $573.5 million for the nine months ended September 30, 2021, to $537.9 million for the nine months ended September 30, 2022. The decrease was primarily a result of a decrease in the average balance of interest-earning deposits with banks of $65.3 million and a decrease of $12.2 million in the average balance of loans offset by a $41.7 million increase in the average balance of investment securities.

Interest and fees on loans increased $1.9 million to $13.6 million for the nine months ended September 30, 2022, from $11.7 million for the nine months ended September 30, 2021. This increase was primarily due to an increase the average yield on loans of 80 basis point to 4.78% for the nine months ended September 30, 2022, versus 3.98% for the nine months ended September 30, 2021. The average loans outstanding decreased $12.2 million to $380.7 million for the nine months ended September 30, 2022, from $392.9 million for the nine months ended September 30, 2021 primarily as a result of a decrease in the average balance of PPP loans and loans-held-for sale, at fair value offset by increases in the average balances of construction loans, commercial real estate and other commercial business.    

Interest on investment securities increased by $771,000 to $1.3 million for the nine months ended September 30, 2022, from $505,000 for the nine months ended September 30, 2021, respectively. Interest on investment securities increased as a result of a $679,000 increase in income on taxable and non-taxable interest and dividend investments and a $92,000 increase in interest income on mortgage backed securities and collateralized mortgage obligation securities. The average balance of investment securities increased by $41.7 million to $72.5 million for the nine months ended September 30, 2022, from $30.8 million for the nine months ended September 30, 2021. The average yield on total securities increased to 2.35% for the nine months ended September 30, 2022, from 2.18% for the nine months ended September 30, 2021.

Interest income on interest-earning deposits increased by $194,000 to $328,000 for the nine months ended September 30, 2022, from $134,000 for the nine months ended September 30, 2021. The increase was primarily due to an increase in average yield on interest-earning deposits with banks, which increased 41 basis points, to 0.53% for the nine months ended September 30, 2022, from 0.12% for the nine months ended September 30, 2021. Offsetting this increase, was a decrease in the average balance of interest-earning deposits of $65.3 million to $82.7 million for the nine months ended September 30, 2022, from $148.0 million for the nine months ended September 30, 2021.

Interest Expense

Total interest expense increased $285,000 to $1.9 million for the nine months ended September 30, 2022, from $1.7 million for the nine months ended September 30, 2021 primarily due to a $181,000 increase in interest expense on subordinated debt, $142,000 increase in interest expense on deposits and a $30,000 increase in interest expense on advances from the FHLB offset by a $68,000 decrease in interest expense on advances from the PPPLF.

Interest expense on subordinated debt increased $181,000 to $338,000 for the nine months ended September 30, 2022 from $157,000 for the nine months ended September 30, 2021 primarily the result of an

increase of $5.9 million in the average balance of subordinated debt to $10.0 million for the nine months ended September 30, 2022 from $4.1 million or the powernine months ended September 30, 2021. Offsetting this increase was a decrease in the rate of 54 basis points from 5.05% for the nine months ended September 30, 2021, to dispose4.51% for the nine months ended September 30, 2022. As previously discussed, on May 28, 2021, the Company sold and issued a $10.0 million in aggregate principal amount 4.50% fixed to floating rate subordinated note due 2031.

Interest expense on deposits increased $142,000 to $1.3 million for the nine months ended September 30, 2022, from $1.1 million for the nine months ended September 30, 2021, primarily from the average cost of deposits which increased to 44 basis points for the nine months ended September 30, 2022 from 36 basis points for the nine months ended September 30, 2021. Offsetting this increase was a decrease in the average balance of interest bearing deposits of $40.3 million from $424.9 million in the average balance of interest bearing deposits from September 30, 2021 to $384.6 in million in the average balance of interest bearing deposits for the nine months ended September 30, 2022. The decrease in the average balance of interest bearing deposits of $40.3 million from $424.9 million as of September 30, 2021, to $384.6 million as of September 30, 2022, was primarily as a result of a $20.8 million decrease in the average balance of our core deposit accounts and a decrease of $19.5 million in the average balance of our certificates of deposit. The average rate paid on money market deposits decreased 4 basis points to 0.55% for the nine months ended September 30, 2022, from 0.59% for the nine months ended September 30, 2021. The decrease in the balance of our certificates of deposits of $19.5 million from $52.9 million for the nine months ended September 30, 2021, to $33.4 million for the nine months ended September 30, 2022, was primarily the result of a decrease of $16.8 million in the average balance in retail certificate of deposits and a $2.7 million decrease in the average balance of certificates of deposit issued through brokers. The average balance of brokered certificates of deposits was $5.7 million for the nine months ended September 30, 2021 as compared to $3.0 million for the nine months ended September 30, 2022. The average cost of certificates of deposit was 0.79% for the nine months ended September 30, 2022, as compared to 0.93% for the nine months ended September 30, 2021.

Interest expense on advances from the FHLB increased $30,000 to $326,000 for the nine months ended September 30, 2022 from $296,000 or the nine months ended September 30, 2021. The average rate on advances from the FHLB was 1.56% for the nine months ended September 30, 2022 compared to direct1.50% for the dispositionnine months ended September 30, 2021 and the average balance increased $1.5 million to $27.8 million for the nine months ended September 30, 2022 from $26.3 million for the nine months ended September 30, 2021.

Interest expense on advances from the PPPLF decreased $68,000 to $1,000 for the nine months ended September 30, 2022, from $69,000 for the nine months ended September 30, 2021. The decrease was primarily the result of a $29.5 million decrease in the security, or if he or she hasaverage balance in advances from the rightPPPLF to acquire$644,000 for the beneficial ownershipnine months ended September 30, 2022 from $30.1 million for the nine months ended September 30, 2021.

Net Interest Income

Net interest income increased $2.6 million to $13.4 million for the nine months ended September 30, 2022, from $10.8 million for the nine months ended September 30, 2021. Our net interest-earning assets increased $26.8 million to $114.8 million for the nine months ended September 30, 2022, from $88.0 million for the nine months ended September 30, 2021. Our interest rate spread increased by 75 basis points to 3.19% for the nine months ended September 30, 2022 from 2.44% for the nine months ended September 30, 2021. Our net interest margin was 3.32% for the nine months ended September 30, 2022, compared to 2.51% for the nine months ended September 30, 2021.

Average Balances, Net Interest Income, Yields Earned and Rates Paid

The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the security within 60 days.resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

 Amount of Beneficial Ownership
 Common Percent of

Name of Beneficial Owner

 

Stock(1)

 

Class(2)

Directors:        
Donald M. Hoffa  116    %
Paul W. Kilgore  56   
Eugene R. Kreitzer, Sr.  88    %
Alletta M. Schadler  1,341   3.76%
Rodney P. Seidel  70    %
Wilmer G. Stoner  49    %
Robert L. Walborn  2,066   5.80%
         
Executive Officers Who Are Not Directors:        
Michael R. Groff  5    %
Kyle R. Fisher  3    %
Wendy E. Dorsey      %
Dennis G. Gearhart(3)  4    %
         
All Directors and Executive Officers as a group (11 persons)  3,798   10.66%

___________________________

   For the Nine Months Ended September 30, 
   2022  2021 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Cost (5)
  Average
Balance
   Interest
Income/
Expense
   Yield/
Cost (5)
 
                        
   (Dollars in thousands) 

Interest-earning assets:

           

Loans (1)

  $380,684   $13,646    4.78 $392,892   $11,735    3.98

Interest-earning deposits with banks

   82,706    328    0.53  147,976    134    0.12

Investment securities

   72,531    1,276    2.35  30,834    505    2.18

Restricted investment in bank stock

   1,943    74    5.08  1,822    66    4.86
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-earning assets

   537,864    15,324    3.80  573,524    12,440    2.89

Non-interest-earning assets

   30,005       26,314     
  

 

 

      

 

 

     

Total assets

  $567,869      $599,838     
  

 

 

      

 

 

     

Interest-bearing liabilities:

           

Demand deposits

  $143,095    356    0.33 $202,675    221    0.15

Money market deposit accounts

   111,116    455    0.55  86,236    380    0.59

Passbook and statement savings accounts

   38,925    35    0.12  33,053    36    0.15

Checking accounts-Municipal

   58,063    230    0.53  50,092    126    0.34

Certificates of deposit

   33,399    199    0.79  52,871    370    0.93
  

 

 

   

 

 

    

 

 

   

 

 

   

Total deposits

   384,598    1,275    0.44  424,927    1,133    0.36

Federal Home Loan Bank advances

   27,804    326    1.56  26,317    296    1.50

Federal Reserve PPPLF advances

   644    1    0.21  30,106    69    0.31

Subordinated debt

   9,997    338    4.51  4,143    157    5.05
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-bearing liabilities

   423,043    1,940    0.61  485,493    1,655    0.45

Non-interest-bearing liabilities:

           

Checking

   92,940       61,444     

Other

   11,081       13,807     
  

 

 

      

 

 

     

Total liabilities

   527,064       560,744     

Shareholders’ Equity

   40,805       39,094     
  

 

 

      

 

 

     

Total liabilities and Shareholders’ equity

  $567,869      $599,838     
  

 

 

      

 

 

     

Net interest income

    $13,384      $10,785   
    

 

 

      

 

 

   

Interest rate spread (2)

       3.19      2.44
      

 

 

      

 

 

 

Net interest-earning assets (3)

  $114,821      $88,031     
  

 

 

      

 

 

     

Net interest margin (4)

       3.32      2.51
      

 

 

      

 

 

 

Average interest-earning assets to average interest-bearing liabilities

       127.14      118.13

 

(1)Beneficially owned shares include shares over which the named person exercises either sole or shared voting power or sole or shared investment power. It also includes shares owned (i) by a spouse, minor children or relatives sharing the same home, (ii) by entities owned or controlled by the named person, and (iii) by other persons if the named person has the right to acquire such shares within 60 days of the exercise of any right or option. Unless otherwise noted, all shares are owned of record and beneficially by the named person.

Includes loans held for sale.

(2)Unless otherwise stated,

Interest rate spread represents the numberdifference between the average yield on average interest–earning assets and the average cost of shares shown represents less than 1.00% of the total number of shares outstanding.average interest-bearing liabilities.

(3)Mr. Gearhart retired effective September 1, 2015.

Net interest-earning assets represent total average interest–earning assets less total interest–bearing liabilities.

(4)

Net interest margin represents net interest income divided by total average interest-earning assets.

(5)

Annualized.

Rate/ Volume Analysis

The following table presents the effects of changing rates and volumes on net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.

For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

   For the Nine Months Ended
September 30, 2022 vs 2021
 
   Increase (Decrease) Due to   Total
Increase
(Decrease)
 
       Volume           Rate     
             
   (In thousands) 

Interest-earning assets:

      

Loans

  $(454  $2,365   $1,911 

Interest-earning deposits with banks

   (90   284    194 

Investment securities

   718    53    771 

Restricted investment in bank stock

   4    4    8 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   178    2,706    2,884 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Demand deposits

   (91   226    135 

Money market deposit accounts

   111    (36   75 

Passbook and statement savings accounts

   7    (8   (1

Checking accounts-Municipal

   18    86    104 

Certificates of deposit

   (111   (60   (171
  

 

 

   

 

 

   

 

 

 

Total deposits

   (66   208    142 

Federal Home Loan Bank advances

   15    15    30 

Federal Reserve PPPLF

   (47   (21   (68

Subordinated debt

   157    24    181 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   59    226    285 
  

 

 

   

 

 

   

 

 

 

Change in net interest income

  $119   $2,480   $2,599 
  

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

Provision for loan losses increased by $715,000 to $1.4 million for the nine months ended September 30, 2022, from $644,000 for the nine months ended September 30, 2021 as a result of increase in loan volume. Non-performing loans decreased $608,000, or 16.2% from $3.8 million at December 31, 2021, to $3.1 million as of September 30, 2022, as a result of a decrease in one construction loan totaling $1.0 million and $478,000 decrease in medical education loans offset by a $946,000 increase in one-to four-family compared to December 31, 2021. During the nine months ended September 30, 2022, total net charge-offs were $338,000. Total net charge-offs were $202,000 for the nine months ended September 30, 2021.

Non-Interest Income

Non-interest income decreased $4.3 million to $7.0 million for the nine months ended September 30, 2022, from $11.3 million for the nine months ended September 30, 2021. The decrease in non-interest income compared to the same period in 2021 was primarily due to a $5.6 million decrease in the gain on sale of loans, net and a $432,000 increase in loss on derivative instruments, net offset by a $1.0 million gain on sale of mortgage servicing

right, net. The gain on sale of loans, net decreased $5.6 million to $5.6 million for the nine months ended September 30, 2022, from $11.2 million for the nine months ended September 30, 2021, primarily as a result of lower volume of loan sales, which decreased $253.2 million from $504.7 million for the nine months ended September 30, 2021, to $251.5 million for the nine months ended September 30, 2022. In addition, there was an increase of $432,000 in loss on derivative instruments from a gain on derivative instruments of $55,000 for the nine months ended September 30, 2021 to a loss on derivative instruments of ($377,000) for the nine months end September 30, 2022. Offsetting these decreases, was a $1.0 million gain on sale of mortgage servicing rights, net resulting from the sale of approximately $3.2 million of the mortgage servicing rights during the nine months ended September 30, 2022. Finally, other income increased $486,000 to $658,000 for the nine months ended September 30, 2022 from $172,000 for the nine months ended September 30, 2021. Included in other income for the nine months ended September 30, 2022 was $352,000 in gain on settlement of bank-owned life insurance (“BOLI”).

Non-Interest Expense

Non-interestexpense increased $313,000 or 1.9% to $16.6 million for the nine months ended September 30, 2022, from $16.3 million for the nine months ended September 30, 2021. The increase was primarily as a result of $181,000 increase in salaries and employee benefits and $152,000 increase in professional fees.

Salaries and employee benefits expense increased by $181,000 to $10.4 million for the nine months ended September 30, 2022, from $10.2 million for the nine months ended September 30, 2021. Professional fees increased approximately $152,000 to $921,000 for the nine months ended September 30, 2022, from $769,000 for the nine months ended September 30, 2021, primarily because of increases in expenses related to other consulting fees and accounting and auditing fees.

Income Tax Expense

Income tax expense was $443,000 for the nine months ended September 30, 2022, compared to $1.4 million for the nine months ended September 30, 2021. Federal income taxes included in total taxes for the nine months ended September 30, 2022 and 2021 was $373,000 and $958,000, respectively, with effective federal tax rates of 15.6% and 18.8%. The decrease in the effective tax rate for the nine months ended September 30, 2022, compared to the same period a year ago reflected a decrease in income before taxes and the tax benefit related to BOLI claim proceeds.

For the nine months ended September 30, 2022, Pennsylvania state tax was a benefit of ($17,000) compared to expense of $341,000 with effective rate of 6.7% for the nine months ended September 30, 2021, respectively. In addition, New Jersey state tax was $87,000 for the nine months ended September 30, 2022 compared to $95,000 for the nine months ended September 30, 2021.

Non-Performing Assets We define non-performing loans as loans that are either non-accruing or accruing whose payments are 90 days or more past due and non-accruing troubled debt restructuring (“TDRs”). Non-performing assets, including non-performing loans and other real estate owned, totaled $3.1 million, or 0.5% of total assets, at September 30, 2022. There were no non-accruing TDRs at September 30, 2022, and at December 31, 2021. The following table sets forth the amounts and categories of our non-performing assets at the dates indicated. There were no accruing loans past due 90 days or more at September 30, 2022, and at December 31, 2021.

   At September 30,  At December 31, 
   2022  2021 
        
   (Dollars in thousands) 

Non-accrual loans:

   

Residential:

   

One- to four-family

  $2,010  $1,064 

Home equity & HELOCs

   63   68 

Commercial:

   

Commercial real estate

   —     —   

Commercial business

   —     95 

SBA PPP loans

   —     —   

Main Street Lending Program

   —     —   

Construction

   192   1,168 

Consumer:

   

Medical education

   880   1,358 

Other

   —     —   
  

 

 

  

 

 

 

Total non-accrual loans

   3,145   3,753 

Loans accruing past 90 days

   —     —   

Total non-performing loans

   3,145   3,753 

Real estate owned

   —     —   

Other non-performing assets

   —     —   
  

 

 

  

 

 

 

Total non-performing assets

  $3,145  $3,753 
  

 

 

  

 

 

 

Ratios:

   

Total non-performing loans to total loans receivable

   0.70  1.14

Total non-performing loans to total assets

   0.52  0.67

Total non-performing assets to total assets

   0.52  0.67

Allowance for Loan Losses

The following table sets forth activity in our allowance for loan losses for the periods indicated.

  For the
Three Months Ended
September 30,
  For the
Nine Months Ended
September 30,
 
  2022  2021  2022  2021 
             
  (Dollars in thousands)  (Dollars in thousands) 

Balance at beginning of year

 $2,990  $2,260  $2,368  $2,017 

Charge-offs:

    

Residential:

    

One-to-four family

  —     —     —     —   

Home equity & HELOCs

  —     —     —     —   

Commercial real estate

  —     —     —     —   

Commercial business

  —     —     (75)     —   

Construction

  —     —     —     —   

Consumer:

  —     —     —     —   

Medical education

  (247  (38  (314  (210

Other

  —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

  (247  (38  (389  (210
 

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries:

    

Residential:

    

One-to-four family

  —     —     —     —   

Home equity & HELOCs

  —     —     —     —   

Commercial real estate

  —     —     —     —   

Commercial business

  —     —     —     —   

Construction

  —     —     —     —   

Consumer:

    

Medical education

  38   8   51   8 

Other

  —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

  38   8   51   8 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net (charge-offs) recoveries

  (209  (30  (338  (202

Provision for loan losses

  608   229   1,359   644 
 

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $3,389  $2,459  $3,389  $2,459 
 

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

    

Net charge-offs to average loans outstanding

  0.05  0.01  0.09  0.06

Allowance for loan losses to non-performing loans at end of period

  107.76  62.25  107.76  62.25

Allowance for loan losses to total loans at end of period

  0.76  0.78  0.76  0.78

Liquidity and Capital Resources

Liquidity Management. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from sales of loans and securities, and matured loans and securities. In addition, we can use brokered certificates of deposit as a funding source of our asset base. As of September 30, 2022, the Company had $23.0 million in brokered certificates of deposits, or 3.8% of total assets. At December 31, 2021, there were no brokered certificates of deposit outstanding. We also have the ability to borrow from the FHLB of Pittsburgh. Huntingdon Valley Bank had FHLB of Pittsburgh advances of $37.0 million outstanding with unused borrowing capacity of $179.4 million as of September 30,

2022. Additionally, at September 30, 2022, the Bank has the ability to borrow $6.0 million from Atlantic Community Bankers Bank and HV Bancorp Inc. has the ability to borrow up to $3.0 million for a total of $9.0 million. We have not borrowed against the credit lines with Atlantic Community Bankers Bank for the nine months ended September 30, 2022.

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of September 30, 2022.

We monitor and adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short-and intermediate-term securities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which include federal funds sold and interest-earning deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2022, cash and cash equivalents totaled $27.1 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $56.0 million at September 30, 2022.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $28.8 million for the nine months ended September 30, 2022, compared to $13.4 million for the nine months ended September 30, 2021. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from maturing securities, was $169.1 million and $15.5 million for the nine months ended September 30, 2022, and September 30, 2021, respectively. Net cash provided by financing activities was $46.6 million for the nine months ended September 30, 2022 compared to net cash used in of $327.8 million for the nine months ended September 30, 2021 respectively. Net cash provided by financing activities for the nine months ended September 30, 2022, consisted primarily of increases in deposits of $40.1 million and net increase of $10.0 million in short-term borrowing from FHLB offset by repayments of $3.1 million in repayments in PPPLF advances from the Federal Reserve, and purchases of treasury stock of $273,000. Net cash used in financing activities for the nine months ended September 30, 2021, consisted primarily of a decrease in deposits of $290.9 million and repayments of $44.9 million from the PPPLF offset by proceeds of $10.0 million from the issuance of subordinated debt.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of September 30, 2022, totaled $43.1 million of total deposits. Included in certificate of deposits of $43.1 million due within one year, is approximately $23.0 million of brokered certificate of deposits maturing in one year. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

In response to rising inflation, the Federal Reserve Board has raised interest rates and anticipates ongoing increases in order to attain a stance of monetary policy to lower inflation. Management continues to closely monitor interest rate sensitivity trends through the Company’s asset liability management program.

Capital Management.The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2022, the Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines.

Regulatory Capital

Information presented for September 30, 2022, and December 31, 2021, reflects the Basel III capital requirements that became effective January 1, 2015, for the Bank. Under these capital requirements and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk- weightings and other factors.

Federal bank regulators require the Bank maintain minimum ratios of core capital to adjusted average assets of 4.0%, common equity Tier 1 capital to risk-weighted assets of 4.5%, Tier 1 capital to risk-weighted assets of 6.0% and total risk-based capital to risk-weighted assets of 8.0%. At September 30, 2022, the Bank met all the capital adequacy requirements to which it was subject. At September 30, 2022, the Bank was “well capitalized” under the regulatory framework for prompt corrective action. In February 2022, the Company infused $5.0 million to the Bank as Tier 1 capital. To be “well capitalized,” the Bank must maintain minimum leverage, common equity Tier 1 risk-based, Tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively. Management believes that no conditions or events have occurred since September 30, 2022 that would materially adversely change the Bank’s capital classifications.

The Bank’s actual capital amounts and ratios are presented in the table (dollars in thousands):

                 To Be Well Capitalized
Under the Prompt
Corrective Action
Provision
 
                
          Capital Adequacy 
   Actual  Purposes 

(Dollars in thousands)

  Amount   Ratio  Amount   Ratio  Amount   Ratio 

As of September 30, 2022

          

Total risk-based capital (to risk-weighted assets)

  $56,429    11.7 $>38,561    > 8.0 $>48,201    >10.0

Tier 1 capital (to risk-weighted assets)

   53,040    11.0   >28,920    > 6.0  >38,561    > 8.0

Tier 1 capital (to average assets)

   53,040    9.1   >23,425    > 4.0  >29,282    > 5.0

Tier 1 common equity (to risk -weighted assets)

   53,040    11.0   >21,690    > 4.5  >31,330    > 6.5

As of December 31, 2021

          

Total risk-based capital (to risk-weighted assets)

  $47,797    13.1 $>29,168    > 8.0 $>36,460    >10.0

Tier 1 capital (to risk-weighted assets)

   45,429    12.5   >21,876    > 6.0  >29,168    > 8.0

Tier 1 capital (to average assets)

   45,429    8.2   >22,045    > 4.0  >27,557    > 5.0

Tier 1 common equity (to risk -weighted assets)

   45,429    12.5   >16,407    > 4.5  >23,699    > 6.5

As a licensed mortgagee, the Bank is subject to the rules and regulations of the Department of Housing and Urban Development (“HUD”), Federal Housing Authority (“FHA”) and state regulatory authorities with respect to originating, processing and selling loans. Those rules and regulations, among other things, require the maintenance of minimum net worth levels (which vary based on the portfolio of FHA loans originated by the Bank). Failure to meet the net worth requirements could adversely impact the ability of the Bank to originate loans and access secondary markets. As of September 30, 2022, and December 31, 2021, the Bank maintained the minimum required net worth levels.

The Bank must hold a capital conservation buffer above its minimum risk-based capital requirements. As of September 30, 2022, the Bank is required to maintain a capital conservation buffer of 2.50%. At September 30, 2022, the Bank met the capital conservation buffer requirements. Failure to maintain the full amount of the buffer will result in restrictions on the Bank’s ability to make capital distributions and to pay discretionary bonuses to executive officers.

Off-Balance Sheet Arrangements and Contractual Obligations

Commitments.As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At September 30, 2022, we had outstanding commitments to originate loans of $42.3 million, unused lines of credit totaling $92.5 million and $700,000 in stand-by letters of credit outstanding. We had $45.1 million outstanding in letters of credit issued by the FHLB to secure certain deposits. We anticipate that we will have sufficient funds available to meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from September 30, 2022, totaled $43.1 million of total deposits. Included in certificate of deposits of $43.1 million due within one year, is approximately $23.0 million of brokered certificate of deposits maturing in one year. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for equipment, agreements with respect to borrowed funds and deposit liabilities.

Security Ownership of Certain Beneficial Owners

See the section entitled “Security Ownership of HVBC Directors, Executive Officers and Beneficial Owners of HVBC” of this proxy statement/prospectus.

Security Ownership of Management

See the section entitled “Security Ownership of HVBC Directors, Executive Officers and Beneficial Owners of HVBC” of this proxy statement/prospectus.

Summary Compensation Table

Summary Compensation Table.The following table sets forth certain information concerning each non-director stockholderknownthe total compensation paid to FNBTravis J. Thompson, who may be consideredserved as principal executive officer of HV Bancorp, Inc. and the total compensation paid to our two other most highly compensated executive officers who earned total compensation in excess of $100,000 for the year ended December 31, 2021 and 2020. Each individual listed in the table below is referred to as a beneficial owner of more than 5% of the outstanding shares of FNB common stock as of June 30, 2015.

 Amount of Beneficial Ownership

Name and Address of Beneficial Owner

 

Common

Stock(1)

 

Percent of

Class

Bluemt & Co.(2)

2217 West Cumberland Street

Lebanon, PA 17042

  4,015   11.27%
Jean A. Yorty
P.O. Box 164
Fredericksburg, PA 17026
  2,116   5.94%
Eve Manbeck
311 West Main Street
Fredericksburg, PA 17026
  1,967   5.52%
Caroline E. Stover
345 S. 16th Street, Apt. 30
Lebanon, PA 17042
  1,887   5.30%

named executive officer.

__________________

  Summary Compensation Table 

Name and principal position

 Year  Salary
($) (1)
  Bonus
($) (2)
  Stock
Awards
($)
  Option
Awards
($)
  Non-Equity
Incentive
Compensation
($)
  All Other
Compensation
($) (3)
  Total ($) 

Travis J. Thompson

  2021   200,000   350,000   —     —     —     22,713   572,713 

Chief Executive Officer

  2020   200,000   570,000   —     —     —     24,036   794,036 

Joseph C. O’Neill, Jr.

  2021   200,000   180,000   —     —     —     8,978   388,978 

Executive Vice President and Chief Financial Officer

        

Barton Skurbe

  2021   846,781   —     —     —     —     6,820   853,601 

Executive Vice President and Director of Sales

  2020   811,283   —     —     —     —     10,157   821,440 

 

(1)Beneficially owned shares include shares over which

Includes $661,781 and $626,283 for the named person exercises either sole or shared voting power or sole or shared investment power. It also includes shares owned (i) by a spouse, minor children or relatives sharing the same home, (ii) by entities owned or controlled by the named person,years ended December 31, 2021 and (iii) by other persons if the named person has the right to acquire such shares within 60 days of the exercise of any right or option. Unless otherwise noted, all shares are owned of record2020 in commissions earned on Mr. Skurbe’s production and beneficially by the named person.overrides on his team’s production.

(2)Shares held by FNB’s nominee in its trust department

See “—Bonuses,” below, for certain trusts, estates and agency accounts that beneficially own the shares. FNB shares voting power as to 3,958 of these shares. FNB has sole voting power as to 57 of these shares and, subject to the provisions of governing instruments and/or in accordance with applicable provisions of fiduciary law, may vote such shares in what it reasonably believes to be the best interesta description of the trust, estate or agency accountamounts in this column.

(3)

The compensation represented by the amount for which it holds shares.2021 and 2020 set forth in the All Other Compensation column for the Name Executive Officers is detailed in the following table. ESOP Allocations for the year ended December 31, 2021 were 247 shares for Mr. Thompson, 247 shares for Mr. O’Neill and 247 for Mr. Skurbe valued with the ESOP value based on HV Bancorp, Inc.’s closing stock price as of December 31, 2021 of $21.80 per share. ESOP Allocations for the year ended December 31, 2020 were 293 shares for Mr. Thompson and 293 for Mr. Skurbe valued with the ESOP value based on HV Bancorp, Inc.’s closing stock price as of December 31, 2020 of $17.17 per share.

 

Other Compensation

 
  Year  ESOP
Contributions
  401(K)
Matching
Contribution
(1)
  Country
Club
Allowance
  Insurance
Premiums
  Company
Auto (2)
  Cell Phone
Allowance
  Total All Other
Compensation
 

Travis J. Thompson

  2021  $5,380  $—    $9,000  $5,267  $1,626  $1,440  $22,713 
  2020   5,030   3,687   8,879   5,000   —     1,440   24,036 

Joseph C. O’Neill, Jr.

  2021   5,380   —     —     2,158   —     1,440   8,978 

Barton Skurbe

  2021   5,380   —     —     —     —     1,440   6,820 
  2020   5,030   3,687   —     —     —     1,440   10,157 

51(1)

The contributions were made in 2021 for the 2020 fiscal year.

(2)

Personal-use expense for company-provided automobile.

Outstanding Equity Awards at Year End.The following table sets forth information with respect to outstanding equity awards as of December 31, 2021, for the named executive officers. The named executive officers did not exercise any stock options during the year ended December 31, 2021. All equity awards reflected in this table were granted pursuant to the 2018 Equity Incentive Plan, described below.

   Option Awards   Stock Awards 
   Number of securities
underlying unexercised
options
   Option
Exercise
Price
($)
   Option
Expiration
Date
   Number of
shares or
units of stock
that have not
vested (#) (2)
   Market value of
shares or units
of stock that
have not vested
(#) (3)
 

Name

  Exercisable
(1)
   Unexercisable
(1)
                 

Travis J. Thompson

   22,000    28,000    14.80    6/13/2028    11,200    244,160 

Barton Skurbe

   —      —      —      —      —      —   

Joseph C. O’Neill, Jr.

   11,000    14,000    14.80    6/13/2028    5,600    122,080 

(1)

Options vest in seven annual installments, with the first installment of 16% and the succeeding six equal annual installments of 14% commencing on June 13, 2018.

(2)

Stock awards vest in seven annual installments, with the first installment of 16% and the succeeding six equal annual installments of 14% commencing on June 13, 2018.

(3)

Based on the $21.80 per share trading price of HV Bancorp, Inc. common stock on December 31, 2021.

Employment Agreements

THE MERGER AND THE MERGER AGREEMENT

The descriptionHuntingdon Valley Bank entered into individual employment agreements with Travis J. Thompson and Joseph C. O’Neill, Jr. each of which has an initial term of three years. Commencing on the first anniversary date of the mergeragreement and continuing on each anniversary date thereafter, the mergerterm of each agreement contained in this proxy statement/prospectus describes the material termswill renew for one year, unless written notice of the merger agreement; however, it does not purport to be complete. Itnon-renewal is qualified in its entiretyprovided by reference to the merger agreement. A copy of the merger agreement is attached to this proxy statement/prospectus asAppendix A.

Pursuant to the merger agreement, FNB will merge with and into First Citizens, with First Citizens as the surviving bank. Outstanding shares of FNB common stock will be converted into the right to receive shares of Citizens common stock, cash or a mix of both cash and shares of Citizens common stock. Cash will be paid in lieu of any fractional share of Citizens common stock. See “―Merger Consideration” below. As a result of the merger, the separate corporate existence of FNB will cease and First Citizens will succeed to all the rights of FNB and be responsible for all the obligations of FNB.

Parties to the Merger

Citizens Financial Services, Inc. and First Citizens Community Bank

Citizens is a bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, First Citizens, a Pennsylvania-chartered commercial bank. Established in 1932, and headquartered in Mansfield, Pennsylvania, First Citizens has a primary market area of Clinton, Potter, Tioga and Bradford Counties in north central Pennsylvania and Allegany County in southwestern New York, and operates 18 branch offices. As of June 30, 2015, Citizens had total assets of approximately $942.5 million, total deposits of approximately $791.9 million, net loans of approximately $564.7 million, and stockholders’ equity of approximately $103.2 million. Through this branch network and its electronic delivery channels, First Citizens provides deposit and loan products and financial services to local businesses, consumers and municipalities. First Citizens’ wholly owned subsidiary, First Citizens Insurance Agency, Inc., offers products such as mutual funds, annuities, and health and life insurance. The principal executive office of Citizens is located at 15 South Main Street, Mansfield, Pennsylvania 16933 and its telephone number is (570) 662-2121. Citizens common stock trades on the OTC Pink market.

The First National Bank of Fredericksburg

Founded in 1907, FNB is a national bank regulated by the OCC. FNB engages in general commercial banking business from its main office in Fredericksburg, Pennsylvania and operates seven branch offices located in Berks, Lebanon and Schuylkill Counties in southcentral Pennsylvania. FNB provides its customers with a variety of banking services. As of June 30, 2015, FNB had total assets, deposits and net loans of approximately $232.4 million, $214.1 million and $145.2 million, respectively. FNB’s principal executive office is located at 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026 and its telephone number is (717) 202-2255. FNB common stock is not publicly traded .

Background of the Merger

As concerns about reduced earnings over the previous two fiscal years, having reduced the annual dividend from $4.00 per share to $1.00 per share in 2014, and the continuing challenge to grow profitability in a changing regulatory environment with increasing compliance and technology costs, the FNB Board of Directors (the “Board”) determined during the summer of 2014 to invite its legal counsel, Rhoads & Sinon LLP, to make a presentation to the Board of Directors regarding FNB’s strategic alternatives. A special meetingat least 30 days prior to any anniversary date. Prior to each notice period for non-renewal, the disinterested members of the Board was held September 9, 2014 at which Rhoads & Sinon reviewed with the Board its fiduciary duties and madeof Directors will conduct a presentation identifying on a conceptual basis various strategic alternatives. Following a lengthy discussion, Rhoads & Sinon suggested that the Board consider engaging an investment banking firm as financial advisorcomprehensive performance evaluation of each executive for purposes of determining whether to take action regarding non-renewal of his employment agreement.

The employment agreements provide a further analysisbase salary for each of strategic alternatives onMessrs. Thompson and O’Neill in the amounts of $200,000 and $200,000, respectively. The base salaries may be increased, but not decreased (other than a more practical basis. Atdecrease which is applicable to all senior officers). In addition to base salary, each executive will be entitled to participate in any bonus program and benefit plan made available to senior management employees, and will be reimbursed for all reasonable business expenses incurred.

In the Board’s request, Rhoads & Sinon providedevent of each executive’s involuntary termination of employment for reasons other than cause, disability or death, or in the namesevent of several investment banking firms known to Rhoads & Sinon to be capable of performing such an analysis.

On October 7, 2014, FNB’s President and Chief Executive Officer, Rodney P. Seidel, contactedhis resignation for “good reason,” (a “qualifying termination event”), the investment banking firm of Boenning & Scattergood, Inc. (“Boenning”) to discuss whether Boenning would be able and willing to provide the analysis. On November 3, 2014, the FNB Board approvedexecutive will receive a two phase engagement with Boenning involving (i) a review of strategic alternatives, and (ii) solicitations of interest from selected parties for a merger or acquisition involving FNB. Materiallump sum cash severance payment equal to the FNB Board’s decisionamount base salary that he would have earned had he remained employed for the duration of his “benefit period.” The benefit period for Mr. Thompson is 12 months or, if greater, the remaining term of his agreement as of his date of termination. For Mr. O’Neill, his benefit period is for the lesser of 24 months or the remaining term of his agreement as of his date of termination, provided, however that such periods shall be no less than 12 months. In addition, each executive will be entitled to engage Boenning was Boenning’s experience in advising community banks with regard to strategic alternativesreceive life insurance and its record of success in mergersnon-taxable medical and acquisition transactions involving community banks.

52

On November 22, 2014, Boenning met with the FNB Board to discuss FNB’s strategic alternatives. Boenning presenteddental insurance coverage substantially comparable to the FNB Board an assessmentcoverage maintained by Huntingdon Valley Bank for the aforementioned benefit period or, if earlier, until the date on which the executive becomes a full-time employee of FNB’s financial conditionanother employer and future prospects, which included a discussionreceives comparable health and welfare benefits. For purposes of the current operating environment for community banks,employment agreements, “good reason” is defined as: (1) a reviewmaterial reduction in base salary or benefits (other than reduction by Huntingdon Valley Bank that is part of a good faith, overall reduction of such benefits applicable to all employees); (2) a material reduction in the executive’s duties or responsibilities; (3) a relocation of the financial performanceexecutive’s principal place of FNBemployment by more than 25 miles from

the executive’s principal place of employment as compared to its peers, an overview of the bank mergers and acquisitions market, andinitial effective date of the employment agreement; or (4) a financial analysismaterial breach of FNB in order to formulate a valuation range under different scenarios, including remaining independent and a sale of FNB. After considering all of its options, FNB determined it would be in the best interests of FNB to explore the possibility of a business combination involving FNB. The Board instructed Boenning to work with FNB’s management to prepare a Confidential Information Memorandum (“CIM”) to be used to solicit indications of interest in a merger and acquisition transaction involving FNB and to identify potential transaction partners to solicit.

On March 21, 2015, FNB’s management approved the CIM and a list of thirty-seven prospective transaction partners intended to represent an appropriate sampling to best determine the level of interest in a merger and acquisition transaction involving FNB. FNB’s management and Boenning believed it would be in the best interest of FNB to solicit a larger number of prospective partners, rather than a select few, inemployment agreement by Huntingdon Valley Bank. In order to be reasonably certain potential opportunities would notentitled to the severance benefits set forth above, the executive will be missed.required to enter into a release of claims against Huntingdon Valley Bank related to his employment.

On March 23, 2015, Boenning began soliciting interest and making contact withIf the thirty-seven potential transaction partnersexecutive’s qualifying termination event occurs on or after the list. Twenty-two of the potential transaction partners executed a confidentiality agreement, received a CIM and were provided access to an online data room for due diligence purposes. Each of the interested parties was given a deadline of April 10, 2015 to provide an initial non-binding written indication of interest.

On April 10, 2015, Boenning informed FNB that it had received initial non-binding written indications of interest from eight prospective transaction partners.

On April 16, 2015, the FNB Board of Directors held a special meeting at which representatives of Boenning conducted a presentation that reviewed each of the eight initial non-binding written indications of interest and included a review by Rhoads & Sinon of the fiduciary duties of directors in connection with a proposed merger or acquisition transaction.

Six of the eight prospective transaction partners, including Citizens, proposed a mixed stock and cash consideration, while one proposed all cash consideration and one proposed all stock consideration.

Three of the prospective transaction partners, including the one proposing all cash consideration, have stocks quoted on NASDAQ with substantially higher daily trading volumes than the other potential transaction partners. Citizens has the highest daily trading volume among the five potential transaction partners having stocks that are quoted on the OTCQB.

A transaction with any of the five largest prospective transaction partners, including Citizens, the third largest, would result in an institution having approximately $1 billion or more in total assets on a pro forma basis, while a transaction with the three smallest prospective transaction partners would not.

Proposed prices per share ranged from a low of $295.00 per share to a high of $700.00 per share. Citizens’ proposal was the highest at a range of $600.00 to $700.00 per share. The $600.00 per share value at the low end of the range proposed by Citizens was $35.41 per share higher than the second highest proposal of $564.59 per share. The other proposals ranged from $460.00 to $564.59 per share.

Cash dividends, on a pro forma basis, ranged from $0.00 under the all cash consideration proposal to $24.17 per FNB share. Citizens’ proposal was the second highest at a range of $18.35 to $21.41 per share.

Six of the prospective transaction partners, including Citizens, would extend their current market area into FNB’s market area. Two of the prospective transaction partners are direct competitors of FNB.

Three of the prospective transaction partners have prior experience in completing merger and acquisition transactions. None of the other prospective transaction partners, including Citizens, have such prior experience.

53

Following a lengthy discussion, the FNB Board decided to invite three of the eight prospective transaction partners to participate in the next steps of the process by conducting due diligence investigations and refining their indications of interest. Before finally identifying the three prospective transaction partners, however, the Board directed Boenning to contact the prospective transaction partner that had made the all cash consideration proposal to ask whether it would consider resubmitting an indication of interest for a mixed stock and cash consideration. That partner declined to do so.

The three prospective transaction partners invited to continue to participate in the process were Citizens and the two prospective transaction partners, other than the one that proposed all cash consideration, having stocks quoted on NASDAQ. The higher daily trading volumes of the NASDAQ quoted stocks and of Citizens’ stock among the OTCQB quoted stocks was an important factor considered by the FNB Board. All three prospective transaction partners proposed mixed stock and cash consideration. Citizens proposed the highest price and prospective transaction partner “B” proposed, at the high end of its proposed range, the third highest price. Prospective transaction partner “C” proposed a price that, at the high end of its proposed range, was consistent with the range established by the other proposals. A transaction with each of the three would result in an institution having approximately $1 billion or more in total assets on a pro forma basis. All three would be extending their current market areas into FNB’s market area thereby reducing the impact on FNB’s employees that would be expected from an in-market transaction. The two prospective transaction partners, other than Citizens, have prior experience completing merger and acquisition transactions.

The FNB Board did not invite the prospective transaction partner that proposed the second highest price to continue to participate in the process because that partner’s stock is quoted on the OTCQB instead of NASDAQ. The FNB Board reasoned that because that partner was not proposing the highest price, as had Citizens, the Board preferred to consider stocks quoted on NASDAQ with substantially higher daily trading volumes. In addition to having a stock quoted on NASDAQ with a substantially higher daily trading volume, partner B also proposed a price at the high end of its proposed range that was only $4.59 per share less than the second highest price. Moreover, a transaction with the partner that proposed the second highest price would have resulted in an institution having approximately $800 million in total assets on a pro forma basis, rather than the $1 billion or more in a transaction with each of the three prospective transaction partners invited to continue.

On-site due diligence investigations of FNB and meetings with FNB management were conducted by the three prospective transaction partners invited to continue to participate in the process from April 27, 2015 to May 8, 2015. During the on-site due diligence investigations, a contract between FNB and one of its vendors was identified that had not been identified in the CIM or included in the online data room. The contract provides for a $1.6 million payment in the eventeffective date of a change in control of FNB.

EachHV Bancorp, Inc. or Huntingdon Valley Bank, the executive will be entitled to (in lieu of the payments and benefits described in the previous paragraph) a severance payment equal to three prospective transaction partners was giventimes the executive’s highest annual rate of base salary and bonus paid, or earned, during the calendar year of the change in control or either of the two calendar years immediately preceding the change in control. Such payment will be payable in a deadlinelump sum within 30 days following the executive’s date of May 15, 2015termination. In addition, Huntingdon Valley Bank (or its successor) will continue to provide the executive with life insurance and non-taxable medical and dental insurance coverage substantially comparable to the coverage provided to the executive immediately prior to his date of termination at no cost to the executive. Such continued coverage will cease upon the earlier of: (1) the date which is three years after the executive’s date of termination; or (2) the date on which the executive becomes a full-time employee of another employer and receives comparable health and welfare benefits.

In addition, if the executive dies while employed, the executive’s estate or beneficiary will be paid his base salary for one year following death, and his family will continue to receive non-taxable medical and dental coverage for one year after his death. The executive will not receive any additional compensation or benefits under his employment agreement in which to submitthe event he becomes disabled.

Upon termination of employment (other than a revised written indication of interest. On May 15, 2015, Boenning informed FNB that it had received a revised written indication of interest from each partner.

On May 21, 2015, the FNB Board of Directors held a special meeting at which representatives of Boenning made a presentation reviewing the three revised indications of interest and Rhoads & Sinon again reviewed with the Board the fiduciary duties of directorstermination in connection with a proposed merger and acquisition transaction.

Citizens’ revised proposal provided for a fixed exchange ratio comprised of a mix of 75% stock and 25% cash, equal to $600.00 per share, representing 1.35 times FNB’s book value per share, and a pro forma cash dividend of $19.54 per share. The proposed $600 per share price represented a value at the low end of the $600 to $700 per share range initially proposed by Citizens. Citizens cited the $1.6 million change in control paymentcontrol), each executive will be required to adhere to one-year non-competition and non-solicitation covenants.

Effective July 29, 2022, the Company, Huntingdon Valley Bank and Mr. O’Neill entered into an agreement to terminate Mr. O’Neill’s employment agreement dated as of July 1, 2016 (“Employment Agreement Termination”). The Employment Agreement Termination contains certain releases from claims, payments and benefits under the vendor contract as the reason for the proposed lower value. Citizens’ stock is quotedMr. O’Neill’s employment agreement on the OTCQB. Citizens also proposedpart of each party.

Bonuses

Discretionary Bonuses. The Compensation Committee has the authority to appoint one FNB Board memberaward discretionary bonus payments to the Citizensnamed executive officers. While strict numerical formulas are not used to quantify the named executive officers’ bonus payments, both company-wide and First Citizens Boards of Directors upon consummation of the transaction.

Prospective transaction partner B’s revised proposal provided for a fixed exchange ratio comprised of a mix of 60% stockindividually-based performance objectives are used to determine bonus payments. Company-wide performance objectives focus on earnings, growth, expense control and 40% cash, equal to $512.46 per share, representing 1.15 times FNB’s book value per share, and a pro forma cash dividend of $4.99 per share. The proposed $512.46 per share price represented a value in the lower half of the $477 to $560 per share range initially proposed by partner B. Partner B also cited the $1.6 million change in control payment under the vendor contract as the reason for the proposed lower value. Partner B’s stock is quoted on NASDAQ. The proposal indicated that partner B would entertain discussion regarding FNB representation on partner B’s holding company and bank boards of directors.

54

Prospective transaction partner C’s revised proposal provided for a fixed exchange ratio comprised of a mix of 75% stock and 25% cash, equal to $580.00 per share, representing 1.30 times FNB’s book value per share price, and a pro forma cash dividend of $10.96 per share. The proposed $580.00 per share price represented a value in excess of the $460 to $520 per share range initially proposed by partner C. Partner C also had verbally communicated to Boenning that it had the flexibility to further increase the value of its proposal to 1.35 times FNB’s book value per share if it would be determined by the FNB Board to be the preferred partner. Partner C’s common stock is quoted on NASDAQ. The proposal indicated that partner C would appoint two members of the FNB Board to partner C’s holding company and bank boards of directors.

Following the presentation by Boenning, the FNB Board asked questions of Boenning and Rhoads & Sinon. After further discussion, the FNB Board concluded that the Citizens’ proposal was superior and directed Boenning and Rhoads & Sinon to move forward toward a definitive merger agreement with Citizens, conditioned upon Boenning first contacting Sandler O’Neill & Partners, L.P. (“Sandler”) to request that Citizens increase its proposal to $630.00 per share in order to further separate its proposal from that of partner C. On May 26, 2015, Boenning informed FNB that Citizens had increased its proposal to $630.00 per share as set forth in a revised letter of intent.

From May 26, 2015 to June 29, 2015, Boenning and Rhoads & Sinon, in consultation with senior management of FNB, negotiated the terms of the definitive merger agreement.

On June 11, 2015, members of senior management of FNB and representatives of Boenning and of Rhoads & Sinon conducted on-site reverse due diligence of Citizens. The reverse due diligence included review and analysis of, among other things, Citizens’ loan portfolio, investment holdings, product offerings, policies and procedures, pending legal matters and financial information. Senior management of FNB, in consultation with representatives of Boenning and Rhoads & Sinon, determined due diligence findings to be satisfactory.

On June 29, 2015, special meetings of the Citizens and First Citizens Boards of Directors were held. Representatives of Luse Gorman, PC, special legal counsel to Citizens and First Citizens, reviewed with the Citizens and First Citizens Boards of Directors the terms and conditions of the proposed definitive merger agreement. Representatives of Sandler reviewed the financial terms of the proposed transaction with the Citizens and First Citizens Boards of Directors. Following all discussion, the Citizens and First Citizens Boards of Directors unanimously approved the proposed merger agreement.

A special meeting of the FNB Board of Directors was held on June 30, 2015. Representatives of Rhoads & Sinon again reminded the FNB directors of their fiduciary duties and reviewed with the FNB Board the terms and conditions of the proposed definitive merger agreement. Representatives of Boenning reviewed the financial terms of the proposed transaction with the FNB Board and then provided to the FNB Board a written fairness opinion stating that the merger consideration provided for in the agreement was fair to FNB’s stockholders from a financial point of view. Following further discussion and consideration of the factors described under “—Recommendation of the FNB Board of Directors and FNB’s Reasons for the Merger,” the FNB Board of Directors unanimously approved the merger agreement and recommended that FNB’s stockholders approve and adopt the merger agreement and all related transactions provided for in the agreement.

On June 30, 2015, FNB, Citizens and First Citizens executed the merger agreement and issued a joint press release announcing the proposed transaction.

Recommendation of the FNB Board of Directors and FNB’s Reasons for the Merger

After careful consideration, the FNB Board of Directors determined it was in the best interests of FNB and its stockholders for FNB to enter into the merger agreement with Citizens and First Citizens.

In the process of making the recommendation to approve the merger with First Citizens, the FNB Board of Directors consulted with its legal and financial advisors, as well as FNB’s senior management team. In determining that a business combination, generally, and the proposed merger with First Citizens, specifically, is in the best interests of FNB and its stockholders, the FNB Board of Directors considered the following factors,asset quality, which are not necessarily all-inclusive:

55

·the changing regulatory environment, including, in particular, issuance of additional regulations to implement various provisions of the Dodd-Frank Act, and the expectant material increase in legal and compliance costs to FNB as greater human and technological resources and expertise are required to remain compliant with applicable law and regulations;
·the current relative size of FNB, its growth over its 108 year history and the expected scale that would be necessary going forward for FNB to continue as an independent, high-performing community banking institution in comparison to the benefits of aligning with a larger, high-performing institution;
·the current merger and acquisition market, including the attractive prices being paid by acquirers and the uncertainty that such pricing would continue or that FNB’s future earnings would remain at a level sufficient to attract such prices;
·the ability of FNB to attract and retain qualified individuals to replace its senior management team and members of its Board of Directors as individuals serving in such positions retire over the next several years;
·the challenging environment for FNB to grow profitably in its current market, as reflected by the decline in its net income from $814,000 as of December 31, 2011 to $301,000 as of December 31, 2014;
·the substantial and costly investments in information technology required to permit FNB to satisfy regulatory requirements and remain competitive in the marketplace, and the anticipated impact of such investments on FNB’s future earnings;
·information recently presented by Boenning identifying thecustomary metrics used by similarly-situated financial institutions that FNB, its stockholders and customers might find most attractive as a business combination partner, which included a consideration of both large organizations and peers, within and outside FNB’s market;
·the process conducted by FNB’s management and Boenning to identify potential merger partners and to solicit proposals as to the financial terms, structure and other aspects of a potential transaction from potential merger partners in a competitive bidding environment;
·the consideration offered in the transaction, valued at approximately $22.1 million, which represents a premium to book value multiple of approximately 1.40 times;
·the 75% stock/25% cash consideration offered in the merger;
·the fact that FNB stockholders will have the opportunity to receive shares of Citizens common stock in the merger on a tax-free basis, which would allow FNB stockholders to participate in the future performance of the combined company’s businesses and synergies resulting from the merger;
·the increased liquidity for FNB stockholders who receive Citizens common stock in the transaction;
·the ability for FNB stockholders who receive Citizens common stock to participate in cash dividends representing an approximately 1,941% increase over the current dividend paid by FNB;
·the fact that up to $5.5 million of the merger consideration would be composed of cash at $630.00 per share, thereby permitting FNB stockholders who wish to receive cash to elect an all cash exchange or an exchange comprised of part Citizens common stock and part cash, subject to the election, allocation and pro ration provisions of the merger agreement;
·the opportunity to expand relationships with FNB’s existing customer base through the increased lending capacity afforded by the combined institution;
·the anticipated impact on employees of FNB, including the expectation that a merger with Citizens, which does not currently operate in FNB’s market area, will result in fewer reductions in staff;

·the anticipated positive impact to FNB’s existing customers, resulting from Citizens having a community banking business model similar to FNB, including a focus on agricultural lending, and the retention of the vast majority of FNB’s customer-facing employees;
·the proposed Board of Directors and management arrangements which would enhance the depth and experience of Citizens’ existing leadership, including Citizens’ commitment to appoint one FNB Board member to the Citizens Board of Directors, and to retain Michael Groff, Vice President of FNB, as a Vice President of First Citizens;
·the likelihood and anticipated time of completion of the merger;
·the understanding that aligning with Citizens would provide more robust technology and systems, broader product offerings, more favorable terms with vendors and more sophisticated marketing;
·the mutual understanding that FNB and Citizens share similar operating cultures, core values and approaches to servicing their respective markets; and
·the FNB Board’s belief that multiple areas of risk, including regulatory, financial, legal, servicing, and customer retention, could be substantially reduced by combining with a larger institution having access to greater financial and operational resources.

 The FNB Board also considered a variety of potential risks associated with the merger, including the following:

·the possibility the merger might not close and the negative impact that could have on FNB’s reputation and earnings;
·the risk that potential benefits and synergies sought in the merger may not be realized or may not be realized within the expected time period, and the risks associated with the integration of FNB and Citizens;
·the fact that because the stock consideration in the merger is based upon a fixed exchange ratio of shares of Citizens common stock to FNB common stock, FNB stockholders who receive Citizens common stock could be adversely affected by a decrease in the trading price of Citizens common stock during the pendency of the merger;
·the fact that certain provisions of the merger agreement prohibit FNB from soliciting, and limit its ability to respond to, proposals for alternative transactions, and the obligation to pay a termination fee of $1.0 million in the event that the merger agreement is terminated in certain circumstances, including if FNB terminates the merger agreement to accept a superior offer;
·the potential for diversion of management and employee attention, and for employee attrition, during the period before the completion of the merger and the potential effect on FNB’s business and relations with customers, service providers and other stakeholders, whether or not the merger is consummated; and
·the fact that pursuant to the merger agreement, FNB must generally conduct its business in the ordinary course and FNB is subject to a variety of other restrictions on the conduct of its business before the completion of the merger or termination of the merger agreement, which may delay or prevent FNB from undertaking business opportunities that may arise pending completion of the merger.

The FNB Board of Directors realizes there can be no assurance about future results, including results expected or considered in the factors listed above. However, the FNB Board concluded the potential positive factors outweighed the potential risks of completing the merger.

57

During its consideration of the merger, the FNB Board of Directors was also aware that some of its directors and executive officers may have interests in the merger thatmeasuring performance. Individually-based performance objectives are different from or in addition to those of its stockholders generally, as described under “—Interests of FNB’s Directors and Officers in the Merger That Are Different From Yours.”

The foregoing discussion of the factors considered by the FNB Board of Directors in evaluating the transaction is not intended to be exhaustive, but, rather, includes all material factors considered by the FNB Board of Directors. In reaching its decision to approve the transaction, the FNB Board of Directors did not quantify or assign relative weights to the factors considered, and individual directors may have given different weights to different factors. The FNB Board of Directors evaluated the factors described above, including asking questions of FNB management and legal and financial advisors, and determined that the transaction was in the best interests of FNB. In reaching its determination, the FNB Board of Directors relied on the experience of its financial advisors for quantitative analysis of the financial terms of the merger. See “—Fairness Opinion of Boenning & Scattergood, Inc. as FNB’s Financial Advisor.” It should be noted that this explanation of the reasoning of FNB’s Board of Directors and all other information in this section is forward-looking in nature and, therefore, should be read in light of the factors discussed under the heading “Forward-Looking Statements.”

The FNB Board of Directors unanimously recommends that FNB stockholders vote “FOR” the approval of the merger proposal.

Fairness Opinion of Boenning & Scattergood, Inc. as FNB’s Financial Advisor

Boenning is acting as financial advisor to FNB in connection with the merger. Boenning is a registered broker-dealer providing investment banking services with substantial expertise in transactions similar to the merger. As part of its investment banking activities, Boenning is regularly engaged in the independent valuation of businesses and securities in connection with mergers, acquisitions, underwriting, private placements and valuations for estate, corporate and other purposes. The FNB Board of Directors selected Boenning because of its experience in advising community banks with regard to strategic alternatives and its record of success in mergers and acquisition transactions involving community banks.

As part of its engagement, representatives of Boenning attended the special meeting of the FNB Board of Directors held on June 30, 2015, at which the Board considered the merger agreement. At this meeting, Boenning reviewed the financial aspects of the merger and rendered its oral opinion, which was subsequently confirmed in writing, to the FNB Board of Directors that, as of such date, the merger consideration to be received by the holders of FNB common stock pursuant to the merger agreement was fair, from a financial point of view, to such holders. The FNB Board of Directors approved the merger agreement at this meeting.

The full text of Boenning’s written opinion dated June 30, 2015, which sets forth the assumptions made, matters considered and limitations of the review undertaken, is attached asAppendix B to this joint proxy statement/prospectus and is incorporated herein by reference. You are urged to, and should, read this opinion carefully and in its entirety in connection with this joint proxy statement/prospectus. The summary of Boenning’s opinion set forth in this joint proxy statement/prospectus is qualified in its entirety by reference to the full text of the opinion. Boenning’s opinion does not reflect any developments that may occur or may have occurred after the date of its opinion and before the completion of the merger.

No limitations were imposed by FNB on the scope of Boenning’s investigation or the procedures to be followed by Boenning in rendering its opinion. Boenning was not requested to, and did not, make any recommendation to the FNB Board of Directors as to the form or amount of the consideration to be paid to the FNB stockholders, which was determined through arm’s length negotiations between the parties. In arriving at its opinion, Boenning did not ascribe a specific range of values to FNB. Its opinion is based on the financialindividual’s responsibilities and comparative analyses described below.

In connection with its opinion, Boenning, among other things:

·

reviewedcontributions to our successful operation. Both the historical financial performances, current financial positionscompany-wide and general prospects of Citizens and FNB and reviewed certain internal financial analyses and forecasts preparedindividually-based performance objectives are evaluated by the management of FNB;

·

reviewed the merger agreement, dated June 30, 2015;

·

reviewedCompensation Committee on an annual basis and analyzed the stock market performance of Citizens;

·

studied and analyzed the consolidated financial and operating data of Citizens and FNB;

·

reviewed the pro forma financial impact of the merger on Citizens, based on assumptions relating to transaction expenses, purchase accounting adjustments, cost savings and other synergies determined by senior management of Citizens and FNB;

·

considered the financial terms of the merger between Citizens and FNB as compared with the financial terms of comparable bank and bank holding company mergers and acquisitions;

·

met and/or communicated with certain members of Citizens’ and FNB’s senior management to discuss their respective operations, historical financial statements and future prospects; and

·

conducted such other financial analyses, studies and investigations as Boenning deemed appropriate.

Boenning’s opinion was given in reliance on information and representations made or given by Citizens and FNB, and their respective officers, directors, auditors, counsel and other agents, and on filings, releases and other information issued by Citizens and FNB including financial statements, financial projections, and stock price data as well as certain information from recognized independent sources. Boenning did not independently verify the information concerning Citizens and FNB nor other data which Boenning considered in its review and, for purposes of its opinion, Boenning assumed and relied upon the accuracy and completeness of all such information and data. Boenning assumed that all forecasts and projections provided to it had been reasonably prepared and reflected the best currently available estimates and good faith judgments of the management of Citizens and FNB as to their most likely future financial performance. Boenning expressed no opinion as to any financial projections or the assumptions on which they were based. Boenning did not conduct any valuation or appraisal of any assets or liabilities of Citizens or FNB, nor have any such valuations or appraisals been provided to Boenning. Additionally, Boenning assumed that the merger is, in all respects, lawful under applicable law.

With respect to anticipated transaction costs, purchase accounting adjustments, expected cost savings and other synergies and financial and other information relating to the general prospects of Citizens and FNB, Boenning assumed that such information had been reasonably prepared and reflected the best currently available estimates and good faith judgment of the management of Citizens and FNB as to their most likely future performance. Boenning further relied on the assurances of management of Citizens and FNB that they were not aware of any facts or circumstances that would make any of such information inaccurate or misleading. Boenning was not asked to and did not undertake an independent verification of any of such information and Boenning did not assume any responsibility or liability for the accuracy or completeness thereof. Boenning assumed that the allowance for loan losses indicated on the balance sheets of Citizens and FNB was adequate to cover such losses; Boenning did not review individual loans or credit files of Citizens and FNB. Boenning assumed that all of the representations and warranties contained in the merger agreement and all related agreements were true and correct, that each party under the agreements will perform all of the covenants required to be performed by such party under the agreements, and that the conditions precedent in the agreements were not waived. Boenning assumed that the merger will qualifyalso as a tax-free reorganization for federal income tax purposes. Also, in rendering its opinion, Boenning assumed that intrend of performance measured over the course of obtaining the necessary regulatory approvals for the consummation of the merger no conditions will be imposed that will have a material adverse effect on the combined entity or contemplated benefits of the merger, including the cost savings and related expenses expected to result from the merger.

Boenning’s opinion is based upon information provided to it by the management of Citizens and FNB, as well as market, economic, financial and other conditions as they existed and could be evaluated only as of the date of its opinion and accordingly, it speaks to no other period. Boenning did not undertake to reaffirm or revise its opinion or otherwise comment on events occurring after the date of its opinion and did not have an obligation to update, revise or reaffirm its opinion. Boenning’s opinion does not address the relative merits of the merger and the other business strategies that FNB’s Board of Directors has considered or may be considering, nor does it address the underlying business decision of FNB’s Board of Directors to proceed with the merger. In connection with the preparation of Boenning’s opinion, Boenning was not authorized to solicit, and did not solicit, third parties regarding alternatives to the merger. Boenning expressed no opinion as to the value of the shares of Citizens common stock when issued to holders of outstanding Company common stock pursuant to the merger agreement or the prices at which the shares may trade at any time. Boenning’s opinion is for the information of FNB’s Board of Directors in connection with its evaluation of the merger and does not constitute a recommendation to the Board of Directors of FNB in connection with the merger or a recommendation to any stockholder of FNB as to how such stockholder should vote or act with respect to the merger.

In connection with rendering its opinion, Boenning performed a variety of financial analyses that are summarized below. This summary does not purport to be a complete description of such analyses. Boenning believes that its analyses and the summary set forth herein must be considered as a whole and that selecting portions of such analyses and the factors considered therein, without considering all factors and analyses, could create an incomplete view of the analyses and processes underlying its opinion.prior three years. The preparation of a fairness opinion is a complex process involving subjective judgments and is not necessarily susceptible to partial analysis or summary description. In arriving at its opinion, Boenning considered the results of all of its analyses as a whole and did not attribute any particular weight to any analyses or factors considered by it. The range of valuations resulting from any particular analysis described below should not be taken to be Boenning’s view of the actual value of FNB.

In its analyses, Boenning made numerous assumptions with respect to industry performance, business and economic conditions, and other matters, many of which are beyond the control of FNB or Citizens. Any estimates contained in Boenning’s analyses are not necessarily indicative of actual future values or results, which may be significantly more or less favorable than suggested by such estimates. Estimates of values of companies do not purport to be appraisals or necessarily reflect the actual prices at which companies or their securities actually may be sold. No company or transaction utilized in Boenning’s analyses was identical to FNB or Citizens or the merger. Accordingly, an analysis of the results described below is not mathematical; rather, it involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other facts that could affect the public trading value of the companies to which they are being compared. None of the analyses performed by Boenning was assigned a greater significance by Boenning than any other, nor does the order of analyses described represent relative importance or weight given to those analyses by Boenning. The analyses described below do not purport to be indicative of actual future results, or to reflect the prices at which FNB common stock or Citizens common stock may trade in the public markets, which may vary depending upon various factors, including changes in interest rates, dividend rates, market conditions, economic conditions and otherCompensation Committee also takes into consideration outside factors that influence the price of securities.

In accordance with customary investment banking practice, Boenning employed generally accepted valuation methods in reaching its opinion. The following is a summary of the material financial analyses that Boenning used in providing its opinion on June 30, 2015. Some of the summaries of financial analyses are presented in tabular format. In order to understand the financial analyses used by Boenning more fully, you should read the tables together with the text of each summary. The tables alone do not constitute a complete description of Boenning’s financial analyses, including the methodologies and assumptions underlying the analyses, and if viewed in isolation could create a misleading or incomplete view of the financial analyses performed by Boenning. The summary data set forth below do not represent and should not be viewed by anyone as constituting conclusions reached by Boenning with respect to any of the analyses performed by it in connection with its opinion. Rather, Boenning made its determination as to the fairness to the holders of FNB common stock of the merger consideration, from a financial point of view, on the basis of its experience and professional judgment after considering the results of all of the analyses performed. Accordingly, the data included in the summary tables and the corresponding imputed ranges of value for FNB should be considered as a whole and in the context of the full narrative description of all of the financial analyses set forth in the following pages, including the assumptions underlying these analyses. Considering the data included in the summary table without considering the full narrative description of all of the financial analyses, including the assumptions underlying these analyses, could create a misleading or incomplete view of the financial analyses performed by Boenning.

In connection with rendering its opinion and based upon the terms of the merger agreement, Boenning assumed the effective per share merger consideration to be $620.55 based on (i) the fixed exchange ratio of 12.6000 shares of Citizens common stock for each share of FNB common stock, (ii) Citizens’ closing common stock price of $49.00 on June 30, 2015, (iii) the cash consideration price of $630.00 per share, and (iv) the mixture of aggregate consideration offered by Citizens to FNB being comprised of 75.0% Citizens common stock and 25.0% cash. Based on the effective per share price of $620.55, the aggregate indicated merger consideration to FNB stockholders was $22.1 million as of June 30, 2015. The effective offer price of $620.55 per FNB share amounted to 139.6% of FNB’s tangible book value per share and 76.2x FNB’s earnings per share, as of and for the twelve months ended March 31, 2015. Based on the fixed exchange ratio of 12.6000 shares of Citizens common stock for each share of FNB common stock, for those stockholders who elect to receive all of their merger consideration in Citizens common stock and ultimately would receive it all in Citizens common stock, the annual cash dividend to such FNB stockholders on a relative basis would have been $20.41 per share based on the Citizens’ most recent quarterly cash dividend annualized. These per share annual cash dividends compare to FNB’s current annual cash dividend of $1.00 that it paid during the twelve months ended March 31, 2015.

Comparison of Selected Companies to FNB.Boenning reviewed and compared the multiples and ratios of the current trading price of FNB common stock to FNB’s book value, tangible book value, and latest twelve months earnings per share, such multiples referred to herein as the pricing multiples, with the median pricing multiples for the current trading prices of the common stock of a peer group of 13 selected publicly traded Pennsylvania banks and thrifts with assets between $150 million and $300 million, excluding merger targets. Boenning first applied the resulting range of pricing multiples for the peer group specified above to the appropriate financial results without the application of any control premium, referred to as the unadjusted trading price. Boenning then applied a 27.6% assumed control premium to the trading prices of the peer group specified above, referred to as the adjusted trading price, and compared the pricing multiples of the offer price to the median pricing multiples for the peer group adjusted trading prices. The 27.6% equity control premium is the median one day stock price premium for all bank and thrift merger and acquisition deals announced since January 1, 2000, based on data from SNL Financial.

Table 1

  Unadjusted Trading Price Adjusted Trading Price
     

 

Pricing Multiple

 FNB (1) 

Median

Statistics for

Peer Group (2)

 Offer Price (3) 

Median

Statistics for

Peer Group (2)

Price/Book Value

   79.7% 139.6% 101.7%
Price/Tangible Book Value   79.7% 139.6% 101.7%
Price/Latest Twelve Months Earnings Per Share   13.3x 76.2x 16.9x
                  

(1) No active trading market exists for FNB common stock.

(2) Peer metrics are based on prices as of market close on June 30, 2015.

(3) Based on the effective Merger consideration of $620.55, as a result of Citizens closing stock price of $49.00 on June 30, 2015.

Comparison of Selected Companies to Citizens.Boenning reviewed and compared the multiples and ratios of the current trading price of Citizens common stock to Citizens’ book value, tangible book value, and latest twelve months earnings per share, such multiples referred to herein as the pricing multiples, with the median pricing multiples for the current trading prices of the common stock of two peer groups. The first peer group, referred to as the “Regional and Size Peer Group”, consisted of 15 selected publicly traded Pennsylvania banks and thrifts with assets between $750 million and $1.25 billion, excluding merger targets. The second peer group, referred to as the “High Performing Peer Group,” consisted of 9 selected publicly traded U.S. banks and thrifts with (i) assets between $500 million and $2 billion, excluding merger targets, (ii) return on average tangible common equity between 13.0% and 18.0%, and a nonperforming asset to total asset ratio of less than 1.25%.

Table 2

 

Pricing Multiple

 Citizens(1)  

Regional Size Peer Group

Medians(1)

 

 

High Performing

Peer Group Median(1)

Price/Book Value

 144.7%  109.9% 161.0% 
Price/Tangible Book Value 160.8%  110.5% 161.5% 
Price/Latest Twelve Months Earnings Per Share 11.2x  11.6x 13.5x 
Dividend Yield 3.27%  3.10% 1.94% 
                    

(1) Metrics are based on prices as of market close on June 30, 2015.

Analysis of Bank Merger Transactions.Boenning analyzed certain information relating to recent transactions in the banking industry, consisting of (i) 88 selected nationwide bank and thrift transactions announced since January 1, 2013 with target assets between $150 million and $300 million, referred to below as Group A; (ii) 29 selected Mid-Atlantic and Midwest bank and thrift transactions announced since January 1, 2013 with target assets between $150 million and $300 million, referred to below as Group B; (iii) 30 selected nationwide bank and thrift transactions announced since January 1, 2012 with target assets between $100 million and $500 million, tangible equity to tangible assets between of 5.0% and 10.0%, and latest twelve months return on average equity between 0.0% and 5.0%, referred to below as Group C; and (iv) 9 selected Mid-Atlantic and Midwest bank and thrift transactions announced since January 1, 2012 with target assets between $100 million and $500 million, tangible equity to tangible assets between of 5.0% and 10.0% and latest twelve months return on average equity between 0.0% and 5.0%, referred to below as Group D. Boenning then reviewed and compared the pricing multiples of the offer price and the median pricing multiples of the selected transaction values for Group A, Group B, Group C and Group D.

Table 3

   
   Median Statistics for Selected Transactions 

 

Pricing Multiple

 The Merger Group A Group B Group C Group D

Price/Book Value

 139.6% 119.1% 120.2% 116.8% 110.6%

Price/Tangible Book Value

 139.6% 120.2% 126.2% 119.3% 117.5%
Price/Latest Twelve Months Core Earnings Per Share 76.2x 22.2x 21.5x 41.8x 39.7x
Deal Value/Core Deposit Premium 2.9% 3.8% 3.2% 2.5% 1.7%
                 

Present Value Analysis.Applying present value analysis to FNB’s theoretical future earnings, dividends and tangible book value, Boenning compared the offer price for one share of FNB common stock to the present value of one share of FNB common stock on a stand-alone basis. The analysis was based upon management’s projected earnings growth, a range of assumed price/earnings ratios, a range of assumed price/tangible book value ratios and a 15.0% discount rate, which was determined using the Capital Asset Pricing Model and the Build-Up Method, both of which take into account certain factorsimpact our performance, such as the current risk free rate, the beta of bank stocks compared to the broader market and the Ibbotson risk premiums for small, illiquid stocks and for commercial bank stocks, as well as comparable company returns on tangible common equity. The average of the two methods was approximately 15.0%. Boenning derived the terminal price/earnings multiple of 15.1x and terminal price/tangible book value multiple of 118.0% from the three-year median plus two standard deviations for the SNL Bank Index for banks less than $500 million in assets. Sensitivity analyses for terminal price/earnings and price/tangible book ranged from 12.8x to 17.4x and 93.0% to 143.0%, respectively. The present value of FNB common stock calculated on a stand-alone basis ranged from $96.19 to $153.48 per share based on price/earnings multiples and from $225.35 to $409.38 per share based on price/tangible book value multiples, compared to the effective merger consideration price of $620.55 per share. This analysis does not purport to be indicative of actual future results and does not purport to reflect the prices at which shares of FNB common stock may trade in the public markets. A present value analysis was included because it is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous assumptions that must be made, including earnings growth rates, dividend payout rates and discount rates.

Pro Forma Merger Analysis. Boenning analyzed certain potential pro forma effects of the merger, assuming the following: (i) the merger is completed in the fourth quarter of 2015; (ii) each share of FNB common stock will be eligible to receive consideration of $630.00 in cash or 12.6000 shares of Citizens common stock, subject to pro ration so that 75.0% of the aggregate Merger consideration was to be paid in Citizens’ common stock and 25.0% is to be paid in cash, or an effective $620.55 per FNB shares as of June 30, 2015; (iii) estimated pre-tax cost savings equal to 30.0% of FNB’s annualized non-interest expense based on the quarter ended March 31, 2015; (iv) estimated one-time transaction related costs of $3.9 million pre-tax are expensed before closing; (v) FNB performance was calculated in accordance with FNB management’s earnings forecasts; (vi) Citizens performance was calculated in accordance with Citizens management’s earnings forecasts; and (vii) certain other assumptions pertaining to costs and expenses associated with the transaction, intangible amortization, opportunity cost of cash and other items. The analyses indicated that, for the full years 2015 and 2016, the merger (excluding transaction expenses) would be accretive to the combined company’s projected earnings per share and accretive to FNB’s equivalent earnings per share and cash dividends per share while dilutive to FNB’s equivalent tangible book value per share. The actual results achieved by the combined company may vary from projected results and the variations may be material.

As described above, Boenning’s opinion was just one of the many factors taken into consideration by the FNB Board of Directors in making its determination to approve the merger.

Boenning, as part of its investment banking business, regularly is engaged in the valuation of assets, securities and companies in connection with various types of asset and security transactions, including mergers, acquisitions, private placements, public offerings and valuations for various other purposes, and in the determination of adequate consideration in such transactions. In the ordinary course of Boenning’s business as a broker-dealer, it may, from time to time, purchase securities from, and sell securities to, Citizens and FNB or their respective affiliates. In the ordinary course of business, Boenning may also actively trade the securities of Citizens and FNB for its own account and for the accounts of customers and accordingly may at any time hold a long or short position in such securities.

Boenning received a fee of $20,000 for providing certain advisory services in advance of FNB’s pursuit of a transaction. Upon completion of the merger with Citizens, Boenning will receive a fee from FNB equal to 1.5% of the aggregate value of the merger consideration for its services, of which one third of such fee was payable upon the rendering of its fairness opinion and the execution of the definitive merger agreement. Boenning’s fee for rendering the fairness opinion was not contingent upon any conclusion that Boenning reached or upon completion of the merger. The Company has also agreed to reimburse Boenning for any customary reimbursable expenses it incurs during its engagement and to indemnify Boenning against certain liabilities that may arise out of Boenning’s engagement.

Boenning has not had any material relationship with Citizens or FNB during the past two years in which compensation received was deemed material or was intended to be received as a result of the relationship between Boenning and Citizens or FNB. Boenning may provide investment banking services to Citizens in the future, although as of the date of Boenning’s opinion, there was no agreement to do so.

Boenning’s opinion was approved by Boenning’s fairness opinion committee. Boenning did not express any opinion as to the fairness of the amount or nature of the compensation to be received in the merger by the officers, directors, or employees of any party to the merger agreement, or any class of such persons, relative to the compensation to be received by the holders of FNB common stock in the merger.

Unaudited Prospective Financial Information

Citizens and FNB do not as a matter of course publicly disclose forecasts or internal projections as to future performance, revenues, earnings, financial condition or other results because of, among other reasons, the uncertainty of the underlying assumptions and estimates. However, unaudited prospective financial information for FNB and for Citizens on a standalone, pre-merger basis, respectively, was made available to and reviewed by FNB’s financial advisor, Boenning & Scattergood, Inc., in connection with the preparation of its fairness opinion. Such information may differ in certain respects from what FNB and Citizens use for their respective internal purposes.

The FNB prospective financial information and the Citizens prospective financial information were not prepared with a view toward public disclosure and the inclusion of such information in this document should not be regarded as an indication that FNB, Citizens or any other recipient of such information considered, or now considers, such information to be necessarily predictive of actual future results. The FNB prospective financial information and the Citizens prospective financial information were not prepared with a view toward complying with the guidelines of the SEC or the guidelines established by the American Institute of Certified Public Accountants for preparation or presentation of financial information. Neither S.R. Snodgrass, P.C., the independent registered public accounting firm for Citizens, Herbein + Company, Inc., the independent auditors for FNB, nor any other independent accountants have compiled, examined or performed any procedures with respect to such information, or expressed any opinion or any other form of assurance on such information or their achievability.

The FNB prospective financial information and the Citizens prospective financial information reflect numerous estimates and assumptions made by FNB and Citizens, respectively, with respect to industry performance, general business, economic, regulatory, market and financial conditions and other future events, as well as matters specific to FNB’s and Citizens’ respective businesses, all of which are difficult to predict and many of which are beyond FNB’s and Citizens’ respective control. Such information also reflects assumptions as to certain business decisions that are subject to change. The FNB prospective financial information and the Citizens prospective financial information reflect subjective judgment in many respects and are susceptible to multiple interpretations and periodic revisions based on actual experience and business developments. Accordingly, such information constitutes forward-looking information and are subject to risks and uncertainties that could cause actual results to differ materially from the results forecasted in such prospective information, including, but not limited to, FNB’s and Citizens’ performance, industry performance, general business and economic conditions, customer requirements, competition, adverse changes in applicable laws, regulations or rules, and the various risks set forth in this document. Such information does not take into account any circumstances or events occurring after the date they were prepared, including the transactions contemplated by the merger agreement, and do not take into account the effect of any possible failure of the merger to occur. Neither FNB, Citizens nor any of their financial advisors nor any of their affiliates intends to, and each of them disclaims any obligation to, update, revise or correct the FNB prospective financial information or the Citizens prospective financial information if they are or become inaccurate, even in the short-term. The inclusion of such information in this document is not and should not be deemed an admission or representation by FNB or Citizens that such information is viewed by FNB or Citizens as material information of FNB or Citizens, respectively, particularly in light of the inherent risks and uncertainties associated with such information.

The FNB prospective financial information utilized by Boenning & Scattergood, Inc. in connection with the preparation of its fairness opinion assumed the following:

·

Earnings for 2015 of $441,000; and

·

Annual earnings growth of 5% for the period 2016 through 2020.

The Citizens prospective financial information utilized by Boenning & Scattergood, Inc. in connection with the preparation of its fairness opinion assumed the following:

·

Earnings for 2016 of $13.6 million;

·

Annual earnings growth of 5% for 2017;

·

Cost savings to be realized in year one equal to 30% of FNB’s annualized non-interest expense for the first quarter of 2015;

·

One-time, pre-tax merger transaction costs of $3.9 million;

·

1.75% pre-tax disinvestment yield on cash and investment securities used to fund the cash portion of the merger consideration;

·

$2.9 million credit mark on FNB’s loans; and

·

1.5% core deposit intangible to be amortized over 10 years on an accelerated basis.

Citizens’Reasons for the Merger

In reaching its decision to approve the merger agreement and the merger, the Citizens Board of Directors consulted with Citizens management, as well as its independent financial and legal advisors, and considered a number of factors, including the following:

1.

each of Citizens’, FNB’s, and the combined company’s business, operations, financial condition, asset quality, earnings and prospects. In reviewing these factors, the Citizens Board of Directors considered its view that FNB’s business and operations complement those of Citizens. The Board of Directors further considered FNB’s earnings and prospects and the synergies potentially available in the proposed transaction;

64

2. 

the anticipated pro forma impact of the merger on the combined company, including the expected impact on financial metrics including earnings and tangible equity per share and on regulatory capital levels;

3.

the proposed combination would continue Citizens’ geographic expansion and the expanded possibilities, including organic growth and future acquisitions, that would be available to the combined company, given its larger size, asset base, capital and footprint;

4.

the current and prospective environment in which Citizens and FNB operate, including national and local economic conditions, the interest rate environment, increasing operating costs resulting from regulatory initiatives and compliance mandates the competitive environment for financial institutions generally, and the likely effectlevel of these factorscompetition in our primary market area.

Based on Citizens both withthe foregoing, for the year ended December 31, 2021, Messrs. Thompson and withoutO’Neill earned a bonus of $350,000 and $180,000, respectively, in recognition of their performance and effort.

Benefit Plans

401(k) Plan. Huntingdon Valley Bank maintains the proposed transaction;Huntingdon Valley Bank 401(k) Profit Sharing Plan and Trust (the “401(k) Plan”). The named executive officers are eligible to participate in the 401(k) Plan just like any other employee. Employees who are 21 or older and have completed one consecutive month of service are eligible to participate in the 401(k) Plan.

5.

its review and discussions with Citizens’ management and advisors concerning the due diligence examination of the business of FNB.

The foregoing discussion of the information and factors considered by the Citizens Board of Directors is not intended to be exhaustive, but includes the material factors considered by the Citizens Board of Directors. In reaching its decision to approve the merger agreement and the merger, the Citizens Board of Directors did not quantify or assign any relative weights to the factors considered, and individual directors may have given different weights to different factors. The Citizens Board of Directors considered all these factors as a whole, including discussions with, and questioning of, Citizens’ management and independent financial and legal advisors, and overall considered the factors to be favorable to, and to support, its determination.

Merger Consideration

Under the terms of the merger agreement, each outstanding share of FNB common stock will be converted into the right to receive, at the election of the holder thereof, either (i) $630.00 in cash, (ii) 12.6000 shares of Citizens common stock, or (iii)401(k) Plan a combination of cash and Citizens common stock, subject to the investment mechanism described below. No fractional shares of Citizens common stock will be issued in connection with the merger. Instead, Citizens will make a cash payment to each FNB stockholderwho would otherwise receive a fractional share equal to the product of (i) the fraction of a share to which the holder would otherwise be entitled, and (ii) the volume weighted average closing price of a share of Citizens common stock for the 30 trading days immediately preceding the closing date. Based upon the closing price of Citizens common stock onSeptember 23, 2015 of $47.00, each 12.6000 shares of Citizens common stock would have a value of $592.20.

It is also possible that the merger consideration may be adjusted before the effective date of the merger as a result of certain decreases in the price of Citizens common stock. If, at any time during the five day period commencing on the later of (i) the first date on which all required bank regulatory approvals (and waivers, if applicable) have been received (disregarding any waiting period), or (ii) the date of the FNB special meeting (the later of such dates being the “Determination Date”), both of the following conditions are satisfied:

·

the number obtained by dividing the average daily closing price of Citizens common stock for the 20 consecutive trading days immediately preceding the Determination Date by $50.00 (the “Citizens Ratio”) is less than 0.80; and

·

the Citizens Ratio is less than the number obtained by (i) dividing the weight-adjusted sum of the average daily closing prices of the common stock of the entities comprising the SNL United States Bank $500 Million to $1 Billion Index for the 10 consecutive trading days immediately preceding the Determination Date by the weight-adjusted sum of the average closing prices of those entities on May 21, 2015 (the “Index Ratio”), and (ii) subtracting 0.20,

FNB may terminate the merger. If FNB elects to exercise its termination right as described above, it must give written notice thereof to Citizens. During the five day period commencing with its receipt of such notice, Citizens shall have, at its sole discretion, the option to increase the consideration to be received by FNB stockholders by adjusting the exchange ratio to equal the lesser of: (i) the number obtained by dividing the product of $50.00, 0.80 and 12.6000 by the average daily closing price of Citizens common stock for the 20 consecutive trading days ending on the Determination Date, and (ii) the number obtained by dividing the product of the Index Ratio and 12.6000 by the Citizens Ratio. If Citizens elects, it shall give prompt written notice to FNB of its election to revise the exchange ratio, whereupon no termination shall be deemed to have occurred and the merger agreement shall remain in full force and effect in accordance with its terms (except as the exchange ratio shall have been modified). Because the formula is dependent on the future prices of the common stock of Citizens and the entities comprising the SNL United States Bank $500 Million to $1 Billion Index, it is not possible presently to determine what the adjusted merger consideration would be at this time, but, in general, more shares of Citizens common stock would be issued, to take into account the extent to which the decline in the average price of Citizens common stock exceeded the decline in the average price of the common stock of the index group.

65

Cash, Stock, or Mixed Election

Under the terms of the merger agreement, FNB stockholdersparticipant may elect to convert their shares into cash, Citizens common stock,defer, on a pre-tax basis, up to 96% of his or a mixture of cash and Citizens common stock. All elections are furtherher salary in any plan year, subject to limits imposed by the allocation and proration procedures describedInternal Revenue Code. For 2021, the salary deferral contribution limit is $19,500, provided, however, that a participant over age 50 may contribute an additional $6,500, for a total contribution of $26,000. In addition to salary deferral contributions, Huntingdon Valley Bank may make during the plan year: (1) a discretionary matching contribution to each participant’s account based on a percentage of the participant’s salary deferral contribution; and/or (2) a profit sharing contribution that would be allocated to each participant’s account pro-rata on the basis of each participant’s compensation relative to the aggregate compensation of all participants. For the year ended December 31, 2021, there was a $150,000 profit sharing contribution to the 401(k) Plan. A participant is always 100% vested in his or her salary deferral contributions. However, a participant will vest in his or her employer contributions at a rate of 20% per year after the merger agreement which providecompletion of two years of credited service, such that the numberparticipant will be 100% vested upon completion of sharessix years of FNB common stockcredited service. The 401(k) Plan permits a participant to be converted into Citizens common stock must equal 75%direct the investment of the total number of shares of FNB common stock outstanding at the effective time of the merger and that the number of shares of FNB common stock to be converted into cash in the merger must equal 25% of the total number of shares of FNB common stock outstanding at the effective time of the merger. Neither Citizens nor FNB makes any recommendation as to whether FNB stockholders should elect to receive cash, Citizens common stock, or a mixture of cash and Citizens common stock in the merger. Each holder of FNB common stock must make his or her own decisionaccount into various investment options offered, including HV Bancorp, Inc. common stock through the Stock Fund.

Generally, a participant (or participant’s beneficiary) may receive a distribution from his or her vested account beginning at retirement, age 59 1/2 (while employed with respect to such election.

It is unlikely that elections will be made inHuntingdon Valley Bank), death, disability or termination of employment, and elect for the exact proportions provided for in the merger agreement. As a result, the merger agreement describes proceduresdistribution to be followed if FNB stockholderspaid in the aggregate elect to receive more or less of the Citizens common stock than Citizens has agreed to issue. These procedures are summarized below.

·

If Stock Is Oversubscribed:If FNB stockholders elect to receive more Citizens common stock than Citizens has agreed to issue in the merger, then all FNB stockholders who have elected to receive cash or who have made no election will receive cash for their FNB shares and all stockholders who elected to receive Citizens common stock will receive a pro rata portion of the available Citizens shares plus cash for those shares not converted into Citizens common stock.

·

If Stock Is Undersubscribed: If FNB stockholders elect to receive fewer shares of Citizens common stock than Citizens has agreed to issue in the merger, then all FNB stockholders who have elected to receive Citizens common stock will receive Citizens common stock and those stockholders who elected to receive cash or who have made no election will be treated in the following manner:

·

If the number of shares held by FNB stockholders who have made no election is sufficient to make up the shortfall in the number of Citizens shares that Citizens is required to issue, then all FNB stockholders who elected cash will receive cash, and those stockholders who made no election will receive both cash and Citizens common stock in such proportion as is necessary to make up the shortfall.

·

If the number of shares held by FNB stockholders who have made no election is insufficient to make up the shortfall, then all FNB stockholders who made no election will receive Citizens common stock and those FNB stockholders who elected to receive cash will receive cash and Citizens common stock in such proportion as is necessary to make up the shortfall.

Notwithstanding these rules, as described under “—Material United States Federal Income Tax Consequences of the Merger,” it may be necessary for Citizens to reduce the number of shares of FNB common stock that will be converted into the right to receive cash and correspondingly increase the number of shares of FNB common stock that will be converted into Citizens common stock. If this adjustment is necessary,stockholders who elect to receive cash or a mixture of cash and stock may be required on a pro rata basis to receive a greater amount of Citizens common stock than they otherwise would have received.

No guarantee can be made that you will receive the amounts of cash or stock you elect. As a result of the allocation procedures and other limitations outlined in this document and the agreement and plan of merger, you may receive Citizenscommon stock or cash in amounts that vary from the amounts you elect to receive.

66

Allocation Procedures

The aggregate amount of cash and Citizens common stock that will be paid is subject to the allocation procedures described in detail below. Pursuant to such allocation procedures, if the number of cash election shares is higher than 25% of the outstanding shares of FNB common stock, a pro rata portion of those shares will be converted into the right to receive Citizens common stock in order to provide for an aggregate 75% stock and 25% cash allocation among all outstanding FNB shares. Similarly, if the number of stock election shares is higher than 75% of the outstanding shares of FNB common stock, a pro rata portion of those shares will be converted into the right to receive the cash consideration in order to provide for an aggregate 75% stock and 25% cash allocation among all outstanding FNB shares.

Stock Consideration Allocation. If the aggregate number of stock election shares exceeds the stock conversion number (the number of FNB shares that must be converted to stock; 26,721 shares as of June 30, 2015), then all cash election shares and all non-election shares of each holder thereof will be converted into the right to receive the cash consideration, and the stock election shares of each holder thereof will be converted into the right to receive the stock consideration with respect to that number of stock election shares (rounded down to the nearest whole number) equal to the product obtained by multiplying (x) the number of stock election shares held by such holder by (y) a fraction, the numerator of which is the stock conversion number and the denominator of which is the stock election number, with the remaining number of such holder’s stock election shares being converted into the right to receive the cash consideration.

Cash Consideration Allocation. If the stock election number is less than the stock conversion number (the amount by which the stock conversion number exceeds the stock election number being the “shortfall number”), then all stock election shares will be converted into the right to receive the stock consideration, and the non-election shares and cash election shares will be treated in the following manner:

·

If the shortfall number is less than or equal to the number of non-election shares, then all cash election shares will be converted into the right to receive the cash consideration, and the non-election shares of each holder thereof will convert into the right to receive the stock consideration with respect to that number of non-election shares (rounded down to the nearest whole number) equal to the product obtained by multiplying (A) the number of non-election shares held by such holder, by (B) a fraction, the numerator of which is the shortfall number and the denominator of which is the total number of non-election shares, with the remaining number of such holder’s non-election shares being converted into the right to receive the cash consideration; or

·

If the shortfall number exceeds the number of non-election shares, then all non-election shares will be converted into the right to receive the stock consideration, and the cash election shares of each holder thereof will convert into the right to receive the stock consideration with respect to that number of cash election shares (rounded down to the nearest whole number) equal to the product obtained by multiplying (A) the number of cash election shares held by such holder by (B) a fraction, the numerator of which is the amount by which the shortfall number exceeds the total number of non-election shares, and the denominator of which is the total number of cash election shares, with the remaining number of such holder’s cash election shares being converted into the right to receive the cash consideration.

Illustrative Examples of Allocation Procedures. For illustration only, the following examples describe the application of the allocation provisions of the merger agreement in the case of an oversubscription of stock election shares and in the case of an oversubscription of cash election shares. Solely for the purposes of these examples, it is assumed that (i) there are 36,000 shares of FNB common stock outstanding, (ii) the exchange ratio is 12.6000, and (iii) the stock conversion number is 27,000.

Example 1 (Oversubscription of Stock Election Shares)

Assume that valid stock elections are received with respect to 30,600 shares (85% of the outstanding shares) of FNB common stock; valid cash elections are received with respect to 3,600 shares (approximately 10% of the outstanding shares) of FNB common stock; and no elections are received with respect to 360 shares (approximately 1% of the outstanding shares). The allocation provisions would generally apply as follows:

67

·

Cash election shares. All 3,600 cash election shares are converted into the right to receive the cash consideration.

·

Non-election shares. All 360 non-election shares are converted into the right to receive the cash consideration.

·

Stock election shares. Of the 30,600 stock election shares, 27,000 stock election shares are converted into the right to receive the stock consideration. The remaining 3,600 stock election shares are converted into the right to receive the cash consideration. Since the stock election shares are oversubscribed, this means that the FNB stockholders who make a stock election receive a mix of cash and stock merger consideration.

This can be further illustrated as follows:

·

Stockholder Aholds 100 shares of FNB common stock and makes a valid stock election with respect to all 100 shares. 88 of such shares (100 x (27,000/30,600)) are converted into the right to receive the stock consideration, and the remaining 12 of such shares are converted into the right to receive the cash consideration. Stockholder A would receive:

o

1,108 shares of Citizens common stock (88 shares x 12.6000) and cash instead of a fractional 0.80 share of Citizens common stock; and

o

$7,560 in cash (12 shares x $630.00).

·

Stockholder B holds 100 shares of FNB common stock and makes a valid cash election with respect to all 100 shares. Stockholder B would receive $63,000 in cash (100 shares x $630.00).

·

Stockholder C holds 100 shares of FNB common stock and makes a valid cash election with respect to 50 shares and a valid stock election with respect to 50 shares. All 50 cash election shares are converted into the right to receive the cash consideration. Of the 50 stock election shares, 44 shares (50 x (27,000/30,600)) are converted into the right to receive the stock consideration, and the remaining 6 stock election shares are converted to into the right to receive the cash consideration. Stockholder C would receive:

o

554 shares of Citizens common stock (44 x 12.6000) and cash instead of a fractional 0.40 share of Citizens common stock; and

o

$35,280 in cash ((50 + 6 shares) x $630.00).

Example 2 (Oversubscription of Cash Election Shares)

Assume that valid cash elections are received with respect to 12,960 shares (approximately 36% of the outstanding shares) of FNB common stock; valid stock elections are received with respect to 17,280 shares (approximately 48% of the outstanding shares); and no elections are received with respect to 3,600 shares (approximately 10% of the outstanding shares). This means that the shortfall number is 9,720 (27,000-17,280), and the allocation provisions would generally apply as follows:

·Stock election shares. All 17,280 stock election shares are converted into the right to receive the stock consideration.

·Non-election shares. Because the shortfall number (9,720) exceeds the number of non-election shares (3,600), all 3,600 non-election shares are converted into the right to receive the stock consideration.

·Cash election shares. Of the 12,960 cash election shares, 6,120 cash election shares are converted into the right to receive the stock consideration. The remaining 6,840 cash election shares are converted into the right to receive the cash consideration. Since the cash election shares are oversubscribed, the FNB stockholders who make cash elections will receive a mix of cash and stock merger consideration.

68

This can be further illustrated as follows:

·

Stockholder Aholds 100 shares of FNB common stock and makes a valid stock election with respect to all 100 shares. Stockholder A would receive 1,260 (100 shares x 12.6000) shares of Citizens common stock.

·

Stockholder Bholds 100 shares of FNB common stock and makes a valid cash election with respect to all 100 shares. 47 of such shares (100 shares x ((9,720-3,600)/12,960)) would be converted into the right to receive the stock consideration, and the remaining 53 of such shares would be converted into the right to receive the cash consideration. Stockholder B would receive:

o

592 shares of Citizens common stock (47 shares x 12.6000) and cash instead of a fractional 0.20 share of Citizens common stock; and

o

$33,390 in cash (53 shares x $630.00).

·

Stockholder C holds 100 shares of FNB common stock and makes a valid cash election with respect to 50 shares and a valid stock election with respect to 50 shares. All 50 stock election shares are converted into the right to receive the stock consideration. Of the 50 cash election shares, 23 shares (50 x ((9,720-3,600)/12,960)) would be converted into the right to receive the stock consideration, and the remaining 27 of such cash election shares would be converted into the right to receive the cash consideration. Stockholder C would receive:

o

919 shares of Citizens common stock ((50 + 23 shares) x 12.6000) and cash instead of a fractional 0.80 share of Citizens common stock; and

o

$17,010 in cash (27 shares x $630.00).

Election Procedures; Surrender of Stock Certificates

An election form will be mailed separately from this proxy statement/prospectus to holders of shares of FNB common stock not less than 20 business days before the anticipated merger effective date. Each election form entitles each holder of FNB common stock to elect to receive cash, Citizens common stock, or a combination of cash and stock, or make no election with respect to the form of merger consideration they wish to receive.a lump sum payment or annuity or installment payments.

To make an effective election, you must submit a properly completed election form, to the exchange agent, Broadridge Corporate Issuer Solutions, Inc., on or before the election deadline. Broadridge Corporate Issuer Solutions, Inc. will act as exchange agent in the merger and in that role will process the exchange of FNB common stock for cash or Citizens common stock. Shortly after the merger, the exchange agent will allocate cash and stock among FNB stockholders, consistentEmployee Stock Ownership Plan. Concurrent with their elections and the allocation and proration procedures. If you do not submit an election form, you will receive instructions from the exchange agent on where to surrender your FNB stock certificates after the merger is completed. In any event, do not forward your FNB stock certificates with your proxy cards.

You may change your election at any time before the election deadline by written notice accompanied by a properly completed and signed later-dated election form which is received by the exchange agent before the election deadline or by withdrawal of your stock certificates by written notice before the election deadline. All elections will be revoked automatically if the agreement and plan of merger is terminated. If you have a preference for receiving either Citizens common stock or cash for your FNB common stock, you should complete and return the election form. If you do not make an election, you will be allocated Citizens common stock or cash depending solely on the elections made by other stockholders.

Neither Citizens nor FNB makes any recommendation as to whether you should elect to receive cash, stock or a combination of cash and stock in the merger. You must make your own decision with respect to your election. Generally, the merger will be a tax-free transaction for FNB stockholders to the extent they receive Citizens common stock. See “—Material United States Federal Income Tax Consequences of the Merger.”

69

If your certificates for FNB common stock are not immediately available or you are unable to send the election form and other required documents to the exchange agent before the election deadline, FNB shares may be properly exchanged, and an election will be effective, if:

1.

such exchanges are made by or through a member firm of a registered national securities exchange or of the Financial Industry Regulatory Authority, or by a commercial bank or trust company having an office, branch or agency in the United States;

2.

the exchange agent receives, before the election deadline, a properly completed and duly executed notice of guaranteed delivery substantially in the form provided with the election form (delivered by hand, mail, telegram, telex or facsimile transmission); and

3.

the exchange agent receives, within three business days after the election deadline, the certificates for all exchanged FNB shares, or confirmation of the delivery of all such certificates into the exchange agent’s account with The Depository Trust Company in accordance with the proper procedures for such transfer, together with a properly completed and duly executed election form and any other documents required by the election form.

FNB stockholders who do not submit a properly completed election form or revoke their election form before the election deadline will have their shares of FNB common stock designated as non-election shares. FNB stock certificates represented by elections that have been revoked will be promptly returned without charge to the FNB stockholder revoking the election upon written request.

If you own shares of FNB common stock in “street name” through a broker or other financial institution, you should receive or seek instructions from the institution holding your shares concerning how to make your election. “Street name” holders may be subject to an election deadline set by a broker or other financial institution that is earlier than the deadline applicable to holders of shares in registered form. Therefore, you should carefully read any materials you receive from your broker. If you instruct a broker to submit an election for your shares, you must follow such broker’s directions for revoking or changing those instructions.

Within five business days after the completion of the merger,mutual-to-stock conversion of Huntingdon Valley Bank and initial public offering of HV Bancorp, Inc. (collectively, the exchange agent will mail to FNB stockholders who do not submit election forms, or“conversion”), Huntingdon Valley Bank adopted the Huntingdon Valley Bank Employee Stock Ownership Plan (the “ESOP”) for eligible employees. Eligible employees who have revoked their election, a letterattained age 21 and are employed with Huntingdon Valley Bank as of transmittal, together with instructions forJanuary 11, 2017, began participation in the exchange of their FNB stock certificates forESOP on the merger consideration. Until you surrender your FNB stock certificates for exchange after completion of the merger, you will not be paid dividends or other distributions declared after the merger with respect to any Citizens common stock into which your FNB shares have been converted. When you surrender your FNB stock certificates, Citizens will pay any unpaid dividends or other distributions, without interest. After the completion of the merger, there will be no further transfers of FNB common stock. FNB stock certificates presented for transfer after the completion of the merger will be canceled and exchanged for the merger consideration.

If your FNB stock certificates have been lost, stolen or destroyed, you will have to prove your ownership of these certificates, that they were lost, stolen or destroyed, and post a bond in such amount as the exchange agent may direct before you receive any consideration for your shares. The letter of transmittal includes instructions on how to provide evidence of ownership.

Effective Date of Merger

The parties expect that the merger will be effective during the fourth quarter of 2015, or as soon as possible after the receipt of all regulatory and stockholderapprovals and after the expiration of all regulatory waiting periods. The merger will be completed legally by the filing of the certificate of merger with the PDOB. If the merger is not consummated by June 30, 2016, the merger agreement may be terminated by either FNB or Citizens, unless the failure to consummate the merger by this date is due to the breach by the party seeking to terminate the merger agreement of any of its obligations under the merger agreement. See “―Conditions to the Merger.”

Dissenters’ Rights

Stockholders of FNB have dissenters’ rights of appraisal, as described herein, which are governed by the National Bank Act, 12 U.S.C. §214a(b). If the merger is approved by the required vote of FNB stockholders and is consummated, any record holder of FNB common stock may require First Citizens to pay the fair or appraised value of his or her common stock, determined aslater of the effective date of the merger,ESOP or upon the first entry date commencing on or after the eligible employee’s completion of 1,000 hours of service during a continuous 12-month period.

On behalf of the ESOP, the ESOP trustee purchased 174,570 shares of HV Bancorp, Inc. common stock issued in the after-market following the completion of the conversion. The ESOP funded its stock purchase with a loan from HV Bancorp, Inc. equal to the aggregate purchase price of the common stock. The loan will be repaid principally through Huntingdon Valley Bank’s contribution to the ESOP and dividends payable on common stock held by complying with 12 U.S.C. §the ESOP over the anticipated 214a(b)20-year term of the loan. The initial interest rate for the ESOP loan was an adjustable rate equal to the prime rate, as published in The Wall Street Journala copyon January 11, 2017. Thereafter the interest rate will adjust annually and will be the prime rate on the first business day of which isAppendix Cthe calendar year, retroactive to this joint proxy statement/prospectus.

70

January 1 of such year.

A stockholderwho votes againstThe trustee will hold the merger, or gives noticeshares purchased by the ESOP in writing to FNB at or before the special meeting of FNB stockholders, identifying himself or herselfan unallocated suspense account, and stating that he or she dissentsshares will be released from the merger agreement,suspense account on a pro-rata basis as the trustee repays the loan. The trustee will be entitledallocate the shares released among participants on the basis of each participant’s proportional share of compensation relative to receiveall participants. Each participant will vest in cash the value of his or her FNB common stock if and whenbenefit at a rate of 20% per year beginning in the merger is consummated,second year, such that the participant will be fully vested upon written request madecompletion of six years of credited service. However, each participant who was employed by Huntingdon Valley Bank prior to First Citizens at any time before 30 days after the consummationoffering will receive credit for vesting purposes for years of service prior to the adoption of the merger, accompanied by the surrender ofESOP. A participant also will become fully vested automatically in his or her stock certificates.

The valuebenefit upon normal retirement, death or disability, or termination of the FNB shares will be determined as of the date of the FNB special meeting byESOP. Generally, a committee of three persons, one to be selected by a majority vote of the dissenting stockholders entitled to receive the value of their shares, one by the directors of First Citizens, and the third by the two so chosen. The valuation agreed upon by any two of these three appraisers will govern, but if the value fixed by the appraisers is not satisfactory to any dissenting stockholderwho has requested payment as provided herein, the stockholdermay within five days after being notified of the appraised value of his or her shares appeal to the OCC, which will cause a reappraisal to be made. The OCC’s reappraisal will be final and binding as to the value of the shares. If within 90 days from the effective date one or more of the appraisers is not selected, or the appraisers fail to determine the value of the dissenting shares, the OCC will, upon written request of any interested party, cause an appraisal to be made which will be final and binding on all parties. The expenses of the OCC in making the appraisal or reappraisal will be paid by First Citizens.

The foregoing summary does not purport to be a complete statement of the provisions of the federal law relating to rights of dissenting stockholders, and is qualified in its entirety by reference to such law, a copy of which is attached hereto asAppendix C. Failure by a stockholderto follow the steps required by the federal law for perfecting rights as a dissenting stockholdermay result in a loss of such rights. Stockholders’ notices of intent to demand appraisal of all payment for their shares should be sent to: Rodney P. Seidel, President and Chief Executive Officer, The First National Bank of Fredericksburg, 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026.

If the merger agreement is terminated before the consummation of the merger, the right of a dissenting stockholderto be paid the fair value of his or her shares shall cease.

Employee Matters

The merger agreement provides that Citizens will review all FNB employee benefit plans to determine whether to maintain, terminate or continue such plans. In the event any FNB employee benefit plan is changed or terminated by Citizens, Citizens has agreed to use its best efforts to permit the former FNB employees who become Citizens employees to become eligible to participate in Citizens’ employee benefit plans. All FNB employees who become participants in any of the Citizens compensation or benefit plans will be given credit for service at FNB for eligibility to participate in and the satisfaction of vesting requirements (but not for benefit accrual purposes) under Citizens’ compensation and benefit plans.

Any employee of FNB who is not offered employment with Citizens as of the closing of the merger or is involuntarily terminated by Citizens (other than for cause) within one year following the effective time of the merger,participant will receive a severance payment equaldistribution from the ESOP upon separation from service. The ESOP reallocates any unvested shares forfeited upon termination of employment among the remaining participants.

2018 Equity Incentive Plan. On June 13, 2018, the stockholders of HV Bancorp, Inc. approved the 2018 Equity Incentive Plan which provides for the grant of stock based awards to two weeks of base pay for each full year of service at FNB, with a minimum of two weeks and a maximum of 26 weeks base pay, provided that such individual executes appropriate release of claims documents.

Citizens has agreed to honor all obligations under all employment and change in control agreements applicable to FNBits employees, unless superseded by an agreement entered into with Citizens or any Citizens subsidiary, but is not obligated under the merger agreement to maintain the employment of any particular individual after the merger is consummated. See “―Interests of FNB’s Directors and Executive Officers in the Merger That are Different from Yours” for a discussion of the employment agreements and other compensation arrangements applicable to directors and executive officers of FNBHV Bancorp, Inc. and Huntingdon Valley Bank. The 2018 Equity Plan authorizes the

issuance or delivery of up to 305,497 shares of HV Bancorp, Inc. common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards, restricted stock units; provided, however, that willthe maximum number of shares of stock that may be honoreddelivered pursuant to the exercise of stock options is 218,212 and the maximum number of shares of restricted stock awards or restricted stock units that may be granted is 87,285 shares.

The 2018 Equity Incentive Plan is administered by Citizens.

Intereststhe members of FNB’s Directors and Officers in the Merger That Are Different From Yours

In considering the recommendationHV Bancorp, Inc.’s Compensation Committee of the FNB Board of Directors that you votewho are “Disinterested Board Members” as defined in the 2018 Equity Incentive Plan. The Compensation Committee has the authority and discretion to approveselect the merger agreement, you should be aware that somepersons who will receive the awards; establish the terms and conditions relating to each award; adopt rules and regulations relating to the 2018 Equity Incentive Plan; and interpret the 2018 Equity Incentive Plan. The 2018 Equity Incentive Plan also permits the Compensation Committee to delegate all or any portion of FNB’sits responsibilities and powers.

Our executive officers and outside directors have employmentare eligible to receive awards under the 2018 Equity Incentive Plan. Awards may be granted in a combination of restricted stock awards, restricted stock units, incentive stock options, and other compensation agreements or economic interestsnon-qualified stock options. The exercise price of stock options granted under the 2018 Equity Incentive Plan may not be less than the fair market value on the date the stock option is granted. Stock options are subject to vesting conditions and restrictions as determined by the Compensation Committee. Stock awards under 2018 Equity Incentive Plan will be granted only in whole shares of common stock. All restricted stock and stock option grants will be subject to conditions established by the Compensation Committee that are different from,set forth in the award agreement.

The stock option and restricted stock awards granted to named executive officers will vest over a seven-year period, with 16 percent becoming vested after the completion of one year of service following the date of grant and then 14 percent becoming vested each year of continued service thereafter for the next six years. Notwithstanding the foregoing, these awards would vest upon death, disability or involuntary termination of employment following a change in additioncontrol. The time-based component of the awards serves as a retention tool for the named executive officers, and the stock options are viewed by the Compensation Committee as performance-based because value is only realized if there is stock price appreciation over the term of the options.

At December 31, 2021, 3,997 shares of HV Bancorp, Inc. common stock were available for awards under the 2018 Equity Stock Incentive Plan.

2021 Equity Incentive Plan. On May 19, 2019, the stockholders of HV Bancorp, Inc. approved the 2021 Equity Incentive Plan which provides for the grant of stock based awards to thoseits employees, directors and executive officers of FNB stockholders generally.HV Bancorp, Inc. and Huntingdon Valley Bank. The independent2021 Equity Incentive Plan authorizes the issuance or delivery to participants of up to 175,000 shares of Company common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units. No employee participant may receive more than 20%, or 35,000 shares, of the awards available under the 2021 Equity Incentive Plan, all of which, may be granted during any calendar year.

The 2021 Equity Incentive Plan is administered by the members of FNB’sHV Bancorp, Inc.’s Compensation Committee of the Board of Directors were aware ofwho are “Disinterested Board Members” as defined in the 2021 Equity Incentive Plan. The Compensation Committee has the authority and considered these interests, among other matters, in evaluatingdiscretion to select the persons who will receive the awards; establish the terms and negotiating the merger agreement,conditions relating to each award; adopt rules and in recommendingregulations relating to the stockholders2021 Equity Incentive Plan; and interpret the 2021 Equity Incentive Plan. The 2021 Equity Incentive Plan also permits the Compensation Committee to delegate all or any portion of its responsibilities and powers.

Our executive officers and outside directors are eligible to receive awards under the 2021 Equity Incentive Plan. Awards may be granted in a combination of restricted stock awards, restricted stock units, incentive stock options, and non-qualified stock options. The maximum number of shares of common stock that may be awarded to non-employee directors under the merger agreementplan is 52,500 shares or 30% of the shares available under the 2021 Equity

Incentive Plan. The exercise price of stock options granted under the 2021 Equity Incentive Plan may not be approved.

71

Share Ownership. Onless than the recordfair market value on the date for the FNB special meeting, FNB’s directorsstock option is granted. Stock options are subject to vesting conditions and officers beneficially owned,restrictions as determined by the Compensation Committee. Stock awards under 2021 Equity Incentive Plan will be granted only in whole shares of common stock. All restricted stock and stock option grants will be subject to conditions established by the Compensation Committee that are set forth in the aggregate, 3,798 sharesaward agreement.

As of FNB common stock, representing approximately 10.66% ofDecember 31, 2021, there were no grants issued under the outstanding shares of FNB common stock.2021 Equity Incentive Plan.

Directors’ Compensation

Summary of Cash Compensation to Executive Officers of FNB in Connection with the Merger.The following table sets forth for the estimated potential severance benefits to FNB’s executive officers on termination of employment in connection with a change in control. This table does not include the value of benefits that the executive officers are vested in without regardyear ended December 31, 2021, certain information as to the occurrence of a change in control:total remuneration we paid to our directors other than Travis J. Thompson.

 

Executive

 

Cash(1)

 

Pension/

NQDC(2)

 

Perquisites/

Benefits(3)

 

Other(4)

 

Total

Rodney P. Seidel $442,000  $  $30,109  $  $472,109 
Michael R. Groff $163,012  $4,563  $30,109  $3,372  $201,056 
Kyle R. Fisher $82,939  $  $30,109  $  $113,048 
Wendy E. Dorsey $81,326  $6,324  $30,109  $3,413  $121,172 
Dennis G. Gearhart(5) $  $  $  $  $ 

___________________________

Name

  Fees earned or paid
in cash ($)
   Stock Awards ($)   Option Awards
($)
   All Other
Compensation ($)

(1)
   Total 

Carl Hj. Asplundh III

   22,550    —      —      —      22,550 

Joseph F. Kelly

   23,950    —      —      —      23,950 

John D. Behm

   26,300    —      —      —      26,300 

Michael L. Hammer

   26,500    —      —      —      26,500 

Scott W. Froggatt

   24,050    —      —      —      24,050 

Robert J. Marino (2)

   23,100    —      —      —      23,100 

 

(1)Assumes

No director received perquisites or personal benefits that, in the date of changeaggregate, were greater than or equal to $10,000 in control isthe year ended December 31, 2015. The cash severance reflects the amount payable under each individual’s employment agreement or severance benefits provided for under the merger agreement and is payable upon the termination of employment following a change in control of FNB.2021.

(2)Represents the present value

Effective December 1, 2021, Mr. Marino was appointed President of the increase in benefits under the salary continuation agreements due to the change in control. Messrs. Seidel and Fisher are fully vested in their normal retirement benefit on account of their age.

(3)Represents the value of continued health and welfare benefits for 36 months.
(4)Represents the value of continued life insurance coverage under the group term replacement plan agreements.
(5)Mr. Gearhart retired effective September 1, 2015.HV Bancorp, Inc.

Employment Agreements. FNB has entered into employment agreements with Messrs. Seidel, Groff, Fisher and Ms. Dorsey. These agreements provideDuring the year ended December 31, 2021, each director of Huntingdon Valley Bank was paid an annual retainer fee of $5,000. Additionally, each director was paid $1,500 per meeting attended, a fee for cash severance payments equal tohis service on a multiple of the executive’s highest base salary during the last three years (2.99 timescommittee in the caseamount of Mr. Seidel, 2 times$350 for each committee meeting attended and the chairman of such committee was paid $450 for each committee meeting attended. For the year ended December 31, 2021, each person who served as a director of HV Bancorp, Inc. also served as a director of Huntingdon Valley Bank and earned director and committee fees only in the case of Mr. Groff and 1 time in the case of Mr. Fisher and Ms. Dorsey). In addition, the agreements provide for continued health and welfare benefits in connection with a termination of employment without cause or for good reason following a change in control, for a period of 36 months.

Salary Continuation Agreements. The salary continuation agreements provide for annual retirement benefits for a period of 15 years. If the executives terminate employment before age 65, they are entitled to a reduced early termination benefit payable commencing the first month following the month in which they attain age 65. If the executive is employed at the time of the change in control, the executive becomes entitled to the normal annual retirement benefit, payable in 12 monthly installments following the date the executive attains age 65. The normal annual retirement benefits are as follows: $27,000 for Mr. Seidel, $5,000 for Mr. Groff, $20,000 for Mr. Fisher, and $5,000 for Ms. Dorsey.

Group Term Life Replacement/Split-Dollar with Reimbursement Plan.FNB has purchased life insurance policies covering each of the executive officers and entered into split-dollar agreements under which the benefits over and above the cash surrender value are endorsed to the employee or their beneficiary. The participants’ rights become vested and continue following a termination of employment upon a change in control and each executive officer is entitled to 1.5 times his or her annual base salary in effect atcapacity as a board or committee member of Huntingdon Valley Bank. Mr. Thompson received no director compensation for his service on the time of his or her termination of employment. Messrs. Seidel and Fisher are entitled to continued life insurance benefits due to their age.

Director Supplemental Life Insurance Plan/Split-Dollar with Reimbursement Plan. FNB has purchased life insurance policies covering directors and entered into split-dollar agreements under which the benefits over and above the cash surrender value are endorsed to the employee/their beneficiary. Each director is entitled to continued coverage following a change in control and will (except for Directors Kilgore and Kreitzer) be reimbursed for the imputed income attributable to the continued coverage up to an amount specified in a reimbursement reserve. No reimbursement reserve exceeds $2,834.

One New Director. In accordance with the merger agreement, one individual who is a director of FNB, as designated by First Citizens in consultation with FNB, will be invited to be appointed and elected by Citizens to the Citizens Board of Directors and by First Citizens to the First Citizens Board of Directors. The fee paid to the director will be the same as the fees paid to similarly-situated current members of the Citizens Board of Directors and the First Citizens Board of Directors.

Indemnification.2018 Equity Incentive Plan. PursuantOur directors are eligible to participate in the merger agreement, for a period of six years after the merger effective time, Citizens has agreed to indemnify, defend and hold harmless each present and former officer and director of FNB against all losses, claims, damages, costs, expenses (including attorney’s fees), liabilities, judgments and amounts that are paid2018 Equity Incentive Plan. However, no grants were awarded in settlement (with the prior written consent of Citizens, which consent shall not be unreasonably withheld) of or in connection with any claim, action, suit, proceeding or investigation, based in whole or in part on the fact that such person2021. The 2018 Equity Incentive Plan is or was a director or officer of FNB if such claim pertains to any matter of fact arising, existing or occurring at or before the effective time (including, without limitation, the merger and other transactions contemplated thereby), regardless of whether such claim is asserted or claimed before or after the effective time.described under “Benefit Plans—2018 Equity Incentive Plan” above.

Directors’2021 Equity Incentive Plan. Our directors are eligible to participate in the 2021 Equity Incentive Plan. However, no grants were awarded in 2021. The 2021 Equity Incentive Plan is described under “Benefit Plans—2021 Equity Incentive Plan” above.

Related Party Transactions

Loans and Officers’ Insurance.Extensions of Credit. Citizens has further agreed, for a period of six years after the merger effective time, The Sarbanes-Oxley Act generally prohibits publicly traded companies from making loans to maintain director’s and officer’s liability insurance covering the persons serving astheir executive officers and directors, of FNB immediately before the effective date on terms and conditions which are substantially equivalentbut it contains a specific exemption from such prohibition for loans made by federally insured financial institutions, such as Huntingdon Valley Bank, to the terms of the current policy with respect to acts or omissions occurring at or before the effective time which were committed by suchtheir executive officers and directors in their capacity as such. Citizens is not required to spend more than 150% of the annual cost most recently paid by FNB for its insurance coverage.

Regulatory Requirements.Notwithstanding the foregoing, all payments and benefits under the FNB plans and arrangements are subject to any required regulatory approval or satisfaction of a condition in any regulatory approval, as applicable.

Conduct of Business Pending the Mergercompliance with federal banking regulations.

The merger agreement contains various restrictions on the operationsaggregate outstanding amount of FNB before the effective timeour loans to our executive officers, directors and their related parties was $8.8 million at September 30, 2022. At September 30, 2022, all of the merger. In general, the merger agreement obligates FNBour loans to conduct its business in the usual, regulardirectors, executive officers and ordinary course of business and use reasonable efforts to preserve its business organization and assets and maintain its rights and franchises. In addition, FNB has agreed that, except as expressly contemplated by the merger agreement or specified in a schedule to the merger agreement, without the prior written consent of Citizens, it will not, among other things:

·

take any actions that would materially adversely affect the ability of Citizens and FNB to obtain the regulatory approvals or materially increase the period of time necessary to obtain such approvals or consummate the merger;

·

take any action that would materially adversely affect its ability to perform its covenants and agreements under the merger agreement;

·

take any action that would result in its representations and warranties not being true and correct at any future date on or before the closing date of the merger or in any of the conditions set forth in the merger agreement not being satisfied;

·

take any action that would prevent or impede, or be reasonably likely to prevent or impede, the merger from qualifying as a reorganization within the meaning of Section 368(a) of the Internal revenue Code of 1986, as amended;

·

change or waive any provision of its articles of association or bylaws, except as required by law;

·

issue, split, combine, reclassify, redeem or acquire any shares of its capital stock;

·

declare or pay any dividends inconsistent with past practice or of more than $1.00 per share annually;

73

·

enter into, amend in any material respect or terminate any material contract or agreement (including without limitation any settlement agreement with respect to litigation) in excess of $25,000, except as contemplated by the merger agreement;

·

make application for the opening or closing of any, or open or close any, branch or automated banking facility;

·

increase salary or wages, grant or agree to pay any bonus (discretionary or otherwise) or severance or termination pay to, or enter into, renew or amend any employment agreement, severance agreement and/or supplemental executive agreement with, or increase in any manner the compensation or fringe benefits of, any of its directors, officers, employees or consultants, except: (i) as may be required pursuant to commitments existing on the date of the merger agreement or as required by the merger agreement; (ii) for bonuses, incentive payments and salary adjustmentstheir related parties were made in the ordinary course of business, consistent with past practice; or (iii)were made on substantially the same

terms, including interest rates and collateral, as otherwise contemplated by the merger agreement;

·                   hire or promote any employee to a rank having a title of vice president or other more senior rank or hire any new employee at an annual rate of compensation in excess of $40,000, provided that FNB may hire at-will, non-officer employees at an annual compensation rate not to exceed $30,000 to fill vacancies that may from time to time arise in the ordinary course of business;

·

hire any new employee without first seeking to fill any position internally;

·

enter into or modify any pension, retirement, stock purchase, stock appreciation right, stock grant, savings, profit sharing, deferred compensation, supplemental retirement, consulting, bonus, group insurance or other employee benefit, incentive or welfare contract, plan or arrangement, or any related trust agreement, in respect of any of its directors, officers or employees, or make any contributions to any defined contribution or defined benefit plan not in the ordinary course of business and consistent with past practice, except as may be required by law, by the terms of any such plan or agreement or by the terms of the merger agreement;

·

merge or consolidate with any other person;

·

sell or lease all or any substantial portion of its assets or business;

·

make any acquisition of all or any substantial portion of the business or assets of any other person other than in connection with foreclosures, settlements in lieu of foreclosure, troubled loan or debt restructuring, or the collection of any loan or credit arrangement between it and any other person;

·

enter into a purchase and assumption transaction with respect to deposits and liabilities or incur deposit liabilities, other than liabilities incurred in the ordinary course of business consistent with past practice and in keeping withthose prevailing competitive rates;

·

permit the revocation or surrender by FNB of its certificate of authority to maintain, or file an application for the relocation of, any existing branch office;

·

except for transactions with the Federal Home Loan Bank, subject any asset of FNB to a lien, pledge, security interest or other encumbrance (other than in connection with deposits, repurchase agreements, bankers acceptances, pledges in connection with acceptance of governmental deposits, and transactions in “federal funds” and the satisfaction of legal requirements in the exercise of trust powers) other than in the ordinary course of business consistent with past practice;

·

incur any indebtedness for borrowed money (or guarantee any indebtedness for borrowed money), except in the ordinary course of business consistent with past practice;

·

change its method, practice or principle of accounting, except as may be required from time to time by GAAP (without regard to any optional early adoption date) or regulatory accounting principles or by any Bank Regulator responsible for regulating FNB;

74

·

waive, release, grant or transfer any rights of value or modify or change any existing indebtedness to which FNB is a party other than in the ordinary course of business consistent with past practice;

·

increase its investment securities portfolio above the amount set forth in its fiscal year 2015 budget provided to Citizens;

·

subject to the immediately preceding bullet point, purchase any securities except securities: (i) rated “A” or higher by either Standard & Poor’s Ratings Services or Moody’s Investors Service, and (ii) having a duration of not more than three years;

·

except for commitments existing at the time of the merger agreement,for comparable loans with persons not related to Huntingdon Valley Bank, and except for the renewal of existing lines of credit, (i) make or acquire any new loan or other credit facility commitment (including without limitation, loan participations, lines of credit and letters of credit) in excess of $1.0 million or (ii) make or acquire any new loan or other credit facility commitment (including without limitation, loan participations, lines of credit and letters of credit) in any amount that would result in a lending relationship to a borrower or an affiliated group of borrowers in excess of $1.0 million;

·

enter into, renew, extend or modify any other transaction (other than a deposit transaction) with any affiliate;

·

enter into any futures contracts, options, interest rate caps, interest rate floors, interest rate exchange agreements or other agreements or take any other action for purposes of hedging the exposure of its interest-earning assets and interest-bearing liabilities to changes in market rates of interest;

·

except for the execution of the merger agreement, and actions taken or which will be taken in accordance with the merger agreement, take any action that would give rise to a right of payment to any individual under any employment agreement;

·

make any change in policies in existence on the date of the merger agreement with regard to: the extension of credit, or the establishment of reserves with respect to the possible loss thereon or the charge off of losses incurred thereon; investments; asset/liability management; or other banking policies except as may be required by changes in applicable law or regulations, GAAP or regulatory accounting principles or by a bank regulator;

·

except for the execution of the merger agreement, and the transactions contemplated thereby and any terminations of employment, take any action that would give rise to an acceleration of the right to payment to any individual under any FNB employee benefit plan;

·

make any capital expenditures in excess of $15,000 individually or $25,000 in the aggregate, other than pursuant to binding commitments existing on the date of the merger agreement;

·

purchase or otherwise acquire, or sell or otherwise dispose of, any assets or incur any liabilities other than in the ordinary course of business consistent with past practices and policies;

·

except for commitments existing on the date of the merger agreement, sell any participation interest in any loan (other than sales of loans secured by one- to four-family real estate that are consistent with past practice), unless Citizens has been given the first opportunity and a reasonable time to purchase any loan participation being sold, or purchase any participation interest in any loan other than purchases of participation interests from Citizens;

·

undertake or enter into any lease, contract or other commitment for its account, other than in the ordinary course of providing credit to customers as part of its banking business, involving a payment by FNB ofdid not involve more than $35,000 annually,the normal risk of collectability or containing any financial commitment extending beyond 12 months from the date of the merger agreement;

·

pay, discharge, settle or compromise any claim, action, litigation, arbitration or proceeding,present other than any such payment, discharge, settlement or compromise in the ordinary course of business consistent with past practice that involves solely money damages in an amount not in excess of $25,000 individually or $50,000 in the aggregate, and that does not create negative precedent for other pending or potential claims, actions, litigation, arbitration or proceedings;

75

·

foreclose upon or take a deed or title to any commercial real estate without having a Phase I environmental assessment of the property conducted as of a reasonably current date and, if such Phase I environmental assessment of the property indicates the presence of Materials of Environmental Concern, providing notice to Citizens thereof before final sale;

·

purchase or sell any mortgage loan servicing rights other than in the ordinary course of business consistent with past practice;

·

issue any broadly distributed communication of a general nature to employees (including general communications relating to benefits and compensation) without prior consultation with Citizens and, to the extent relating to post-merger employment, benefit or compensation information without the prior consent of Citizens, or issue any broadly distributed communication of a general nature to customers without the prior approval of Citizens, except as required by law or for communications in the ordinary course of business consistent with past practice that do not relate to the merger or merger-related transactions;

·

make, change or rescind any material tax, file any amended tax return, enter into any closing agreement with respect to taxes, settle or compromise any material tax claim or assessment or surrender any right to claim a refund of taxes or obtain any tax ruling; or

·

enter into any contract with respect to, or otherwise agree or commit to do, any of the foregoing.

In addition to these covenants, the merger agreement contains various other customary covenants, including, among other things, access to information, each party’s efforts to cause its representations and warranties to be true and correct on the closing date, and each party’s agreement to use its reasonable best efforts to cause the merger to qualify as a tax-free reorganization.

Representations and Warranties

The merger agreement contains a number of customary representations and warranties by Citizens, First Citizens and FNB regarding aspects of their respective businesses, financial condition, structure and other facts pertinent to the merger that are customary for a transaction of this kind. They include, among other things:

·

the organization, existence, and corporate power and authority, and capitalization of each of the companies;

·

the absence of conflicts with and violations of law and various documents, contracts and agreements;

·

the absence of any development materially adverse to the companies;

·

the absence of material adverse litigation;

·

the accuracy of reports and financial statements filed with the Securities and Exchange Commission or banking regulators;

·

the accuracy and completeness of the statements of fact made in filings with governmental entities in connection with the merger agreement;

·

the existence, performance and legal effect of certain contracts;

·

the filing of tax returns, payment of taxes and other tax matters by either party;

·

labor and employee benefit matters; and

·

compliance with applicable environmental laws by both parties.

76

All representations, warranties and covenants of the parties, other than those covenants and agreements which by their terms apply in whole or part after the consummation of the merger, terminate upon the consummation of the merger.

Conditions to the Merger

Completion of the merger depends on a number of conditions being satisfied or waived, including the following:

·

the receipt of all regulatory approvals and other necessary approvals of governmental entities, without any condition or requirement that would result in a material adverse effect on either Citizens or FNB;

·

approval of the merger agreement by the affirmative vote of two-thirds of the total FNB shares entitled to be voted on the proposal;

·

there must be no statute, rule, regulation, order, injunction or decree in existence which enjoins or prohibits the completion of the merger;

·

Citizens’ registration statement, of which this joint proxy statement/prospectus is a part, shall have become effective and no stop order suspending its effectiveness shall have been issued and no proceedings for that purpose shall have been initiated or threatened by the SEC or any state securities commissioner;

·

with respect to each of FNB and Citizens, the representations and warranties of the other party to the merger agreement must be true and correct in all material respects as of the date of the merger agreement and as of the date of the closing (except to the extent such representations and warranties speak as of an earlier date), giving effect to any qualification as to materiality contained in the merger agreement. If a representation or warranty was qualified as to materiality, it must be true or correct after giving effect to the materiality standard. In addition, each party must have performed in all material respects all obligations and complied in all material respects with all agreements or covenants to be performed or complied with by it at or before the effective time of the merger; and

·

both Citizens and FNB must have received a legal opinion from their respective counsels that the merger will qualify as a tax-free reorganization under United States federal income tax laws.

The parties may waive conditionsunfavorable features. These loans were performing according to their obligations unless they are legally prohibited from doing so. Stockholder approvaloriginal terms at September 30, 2022, and regulatory approvals may not be legally waived.

Although FNB and Citizens anticipate the closing will occur during the fourth quarter of 2015, because the satisfaction of certain of these conditions is beyond our control, FNB and Citizens cannot be certain when, or if, the conditions to the merger will be satisfied or waived or whether the merger will be completed.

Regulatory Matters

The merger is subject to approval by the FRB. First Citizens filed an Interagency Bank Merger Act Application with the Federal Reserve Bank of Philadelphia pursuant to the Bank Merger Act (12 U.S.C. §1828(c)) in August 2015. In granting its approval under the Bank Merger Act, the FRB must consider the financial and managerial resources and future prospects of the existing and proposed institutions and the convenience and needs of the communities to be served. A period of 15 to 30 days must expire following approval by the FRB before completion of the merger is allowed, within which period the United States Department of Justice may file objections to the merger under the federal antitrust laws. While Citizens and FNB believe that the likelihood of objection by the Department of Justice is remote in this case, there can be no assurance that the Department of Justice will not initiate proceedings to block the merger.

The merger is also subject to approval by the PDOB under applicable Pennsylvania law. First Citizens filed the requisite applications for the bank merger with the FRB and the PDOB in August 2015.

77

The merger cannot proceed in the absence of the requisite regulatory approvals or waivers. See “—Conditions to the Merger” and “—Termination; Amendment; Waiver.” There can be no assurance that the requisite regulatory approvals will be obtained, and if obtained, there can be no assurance as to the date of any approval. There can also be no assurance that any regulatory approvals will not contain a condition or requirement that causes the approvals to fail to satisfy the condition set forth in the merger agreement and described under “—Conditions to the Merger.”

The approval of any application merely implies the satisfaction of regulatory criteria for approval, which does not include review of the merger from the standpoint of the adequacy of the merger consideration to be received by FNB stockholders. Furthermore, regulatory approvals do not constitute an endorsement or recommendation of the merger.

In addition to the applications filed with the FRB and PDOB, FNB is required to file a notice with the OCC pursuant to 12. C.F.R. §5.33(g)(3).

No Solicitation

Until the merger is completed or the merger agreement is terminated, FNB has agreed that it, and its officers, employees, directors and representatives, will not:

·

initiate, solicit, or knowingly encourage any inquiries, offers or proposals to acquire FNB; or

·

enter into or maintain or continue discussions or negotiations regarding any proposal to acquire FNB, or agree to endorse any acquisition proposal.

At any time before FNB’s special meeting of stockholders, FNB may, however, furnish information regarding FNB to, or enter into and engage in discussion with, any person or entity in response to a bona fide unsolicited proposal by the person or entity relating to an acquisition proposal if:

·

FNB’s Board of Directors determines in good faith, after consultation with its legal and financial advisors, that such proposal is reasonably likely to result in a transaction more favorable to FNB’s stockholders than the merger with First Citizens from a financial point of view (a “superior proposal”);

·

FNB notifies Citizens within at least two business days before such determination; and

·

FNB receives a confidentiality agreement from a third party with terms substantially identical to those contained in the existing confidentiality agreement between FNB and Citizens.

At any time before FNB’s special meeting of stockholders, FNB may approve or recommend to FNB’s stockholders a superior proposal and withdraw its recommendation of Citizens’ proposal after having given Citizens five business days’ notice of the superior proposal and the opportunity to adjust modify or amend the terms of the Citizens proposal in response to the superior proposal.

Termination; Amendment; Waiver

The merger agreement may be terminated before the closing, before or after approval of the merger by FNB’s stockholders, as follows:

·

by mutual written agreement of Citizens, First Citizens and FNB;

·

by Citizens or FNB if the merger has not occurred on or before June 30, 2016, and such failure to close is not due to the terminating party’s material breach of any representation, warranty, covenant or other agreement contained in the merger agreement;

·

by Citizens or FNB if FNB’s stockholders do not approve the merger agreement and merger;

·

by Citizens or FNB if the other party has breached a representation, warranty, covenant, or other agreement contained in the merger agreement, if such breach cannot be cured before the closing date or is not cured within 30 days after written notice of the breach by the terminating party, and which breach would cause the failure of conditions to the terminating party’s obligation to close (provided that the terminating party is not then in material breach of the merger agreement);

78

·

by Citizens or FNB if any required regulatory approvals for consummation of the merger are not obtained;

·

by Citizens if FNB shall have received a superior proposal and the FNB Board of Directors enters into an acquisition agreement with respect to a superior proposal and terminates the merger agreement or fails to recommend that the stockholders of FNB approve the merger agreement, or withdraws, modifies or changes its recommendation in a manner adverse to Citizens; or

·

by FNB in order to accept a superior proposal, which has been received and considered by FNBwere made in compliance with the applicable terms of the merger agreement.

If FNB elects to terminate the merger agreement because FNB has determined to accept a superior proposal or if Citizens elects to terminate the merger agreement because FNB accepted a superior proposal and fails to recommend that the stockholders of FNB approve the merger agreement or withdraws, modifies or changes its recommendation in a manner adverse to Citizens, FNB must pay Citizens a fee of $1.0 million. This fee would also be payable to Citizens if FNB enters into a merger agreement with a third party within 12 months of the termination of the merger agreement by Citizens if the termination was due to a willful breach of a representation, warranty, covenant or agreement by FNB or the failure of the stockholders of FNB to approve the merger agreement after the public disclosure or public awareness that FNB received a third party acquisition proposal.federal banking regulations.

Additionally, FNB may terminate the merger agreement if, at any time during the five day period commencing on the later of (i) the first date on which all bank regulatory approvals (and waivers, if applicable) necessary for consummation of the merger have been received (disregarding any waiting period), or (ii) the date of the FNB special meeting (the later of such dates being the “Determination Date”), both of the following conditions are satisfied:

·

the number obtained by dividing the average daily closing price of Citizens common stock for the 20 consecutive trading days immediately preceding the Determination Date, by $50.00 (the “Citizens Ratio”) is less than 0.80; and

·

the Citizens Ratio is less than the number obtained by (i) dividing the average daily closing prices of the common stock of the entities comprising the SNL US Bank $500 Million to $1 Billion Index for the 10 consecutive trading days immediately preceding the Determination Date by the average closing price of those entities on May 21, 2015 (the “Index Ratio”), and (ii) subtracting 0.20.

If FNB elects to exercise its termination right as described above, it must give written notice thereof to Citizens. During the five day period commencing with its receipt of such notice, Citizens shall have, at its sole discretion, the option to increase the considerationtransactions that would be required to be receivedreported must be reviewed by FNB stockholders by adjusting the exchange ratio to equal the lesser of: (i) the number obtained by dividing the productour audit committee or another independent body of $50.00, 0.80 and 12.6000 by the average daily closing price of Citizens common stock for the 20 consecutive trading immediately preceding the Determination Date, and (ii) the number obtained by dividing the product of the Index Ratio and 12.6000 by the Citizens Ratio. If Citizens elects, it shall give prompt written notice to FNB of such election to revise the exchange ratio, whereupon no termination shall be deemed to have occurred and the merger agreement shall remain in full force and effect in accordance with its terms (except as the exchange ratio shall have been so modified). Because the formula is dependent on the future price of the common stock of Citizens and the entities comprising the SNL US Bank $500 Million to $1 Billion Index, it is not possible presently to determine what the adjusted merger consideration would be at this time, but, in general, more shares of Citizens common stock would be issued, to take into account the extent to which the decline in the average price of Citizens common stock exceeded the decline in the average price of the common stock of the index group.

Subject to applicable law, at any time before the closing and effective time of the merger, whether before or after the approval of the merger agreement by the FNB stockholders, the merger agreement may be amended by the parties. However, after such approval by the FNB stockholders, no amendment may be made without their approval if it reduces the amount or value or changes the form of consideration to be delivered to FNB stockholders.

79

Fees and Expenses

Citizens and FNB will each pay its own costs and expenses in connection with the merger agreement and the transactions contemplated thereby, except as described above. However, Citizens and First Citizens will indemnify FNB for any reasonable out-of-pocket fees, expenses or charges that FNB may incur as a result of taking, at Citizens’ request, any action to facilitate the conversion of the data processing and related electronic informational systems of FNB to those used by Citizens. Additionally, if the merger agreement is terminated because of a willful and material breach of any representation, warranty, covenant or agreement, the breaching party will be liable for any and all damages, costs and expenses, sustained or incurred by the non-breaching party as a result thereof or in connection therewith or with respect to the enforcement of its rights under the merger agreement.

Material United States Federal Income Tax Consequences of the Merger

General. Citizens and First Citizens have received the opinion of Luse Gorman, PC, and FNB has received the opinion of Rhoads & Sinon LLP as to the material anticipated United States federal income tax consequences generally applicable to a U.S. Holder (as defined below) of FNB common stock with respect to the exchange of FNB common stock for Citizens common stock pursuant to the merger. The opinions assume that U.S. Holders hold their FNB common stock as capital assets within the meaning of Section 1221 of the Internal Revenue Code. The opinions are based on the Internal Revenue Code, administrative pronouncements, judicial decisions and Treasury Regulations, each as in effect as of the date of this document. All of the foregoing are subject to change at any time, possibly with retroactive effect, and all are subject to differing interpretation. No advance ruling has been sought or obtained from the Internal Revenue Service regarding the United States federal income tax consequences of the merger. As a result, no assurance can be given that the Internal Revenue Service would not assert, or that a court would not sustain, a position contrary to any of the tax consequences set forth below.

The opinions do not address any tax consequences arising under United States federal tax laws other than United States federal income tax laws, nor do they address the laws of any state, local, foreign or other taxing jurisdiction. In addition, the opinions do not address all aspects of United States federal income taxation that may apply to U.S. Holders of FNB common stock in light of their particular circumstances or U.S. Holders that are subject to special rules under the Internal Revenue Code, such as holders of FNB common stock that are not U.S. Holders, holders that are partnerships or other pass-through entities (and persons holding their FNB common stock through a partnership or other pass-through entity), persons who acquired shares of FNB common stock as a result of the exercise of employee stock options or otherwise as compensation or through a tax-qualified retirement plan, persons subject to the alternative minimum tax, tax-exempt organizations, financial institutions, broker-dealers, traders in securities that have elected to apply a mark to market method of accounting, insurance companies, persons having a “functional currency” other than the U.S. dollar and persons holding their FNB common stock as part of a straddle, hedging, constructive sale or conversion transaction.

For purposes of these opinions, a “U.S. Holder” is a beneficial owner of FNB common stock that is for United States federal income tax purposes:

·

a United States citizen or resident alien;

·

a corporation, or other entity taxable as a corporation for United States federal income tax purposes, created or organized under the laws of the United States or any state therein or the District of Columbia;

·

a trust if (1) it is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust, or (2) it was in existence on August 20, 1996 and has a valid election in effect under applicable Treasury Regulations to be treated as a United States person; and

·

an estate, the income of which is subject to United Sates federal income taxation regardless of its source.

If a partnership (including an entity treated as a partnership for United States federal income tax purposes) holds FNB common stock, the tax treatment of a partner in the partnership will generally depend on the status of such partner and the activities of the partnership.

80

Opinions.Citizens and FNB have structured the merger to qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code. The obligation of Citizens to consummate the merger is conditioned upon the receipt of an opinion from Luse Gorman, PC, counsel to Citizens, to the effect that the merger will for federal income tax purposes qualify as reorganization based upon customary representations made by Citizens and FNB. The obligation of FNB to consummate the merger is conditioned upon the receipt of an opinion from Rhoads & Sinon LLP, counsel to FNB, to the effect that the merger will for federal income tax purposes qualify as a reorganization based upon customary representations made by Citizens and FNB. Citizens and FNB have not requested and do not intend to request any ruling from the Internal Revenue Service. Accordingly, Citizens urges each FNB stockholderto consult their own tax advisors as to the specific tax consequences resulting from the merger, including tax return reporting requirements, the applicability and effect of federal, state, local and other applicable tax laws and the effect of any proposed changes in the tax laws. In the opinions of Luse Gorman, PC and Rhoads & Sinon LLP, the merger will constitute a reorganization within the meaning of Section 368(a) of the Internal Revenue Code and the material United States federal income tax consequences of the merger to a U.S. Holder are as follows:

A.                 

no gain or loss will be recognized by Citizens, its subsidiaries or FNB by reason of the merger;

B.                 

you will not recognize gain or loss if you exchange your FNB common stock solely for Citizens common stock, except to the extent of any cash received in lieu of a fractional share of Citizens common stock;

C.                 

your aggregate tax basis in the Citizens common stock that you receive in the merger (including any fractional share interest you are deemed to receive and exchange for cash), will equal your aggregate tax basis in the FNB common stock you surrendered, less any basis attributable to fractional share interests in FNB common stock for which cash is received; and

D.                 

your holding period for the Citizens common stock that you receive in the merger will include your holding period for the shares of FNB common stock that you surrender in the merger; and

E.                  

a stockholderof FNB who receives cash instead of a fractional share of Citizens common stock will be treated as having received the fractional share pursuant to the merger and then as having exchanged the fractional share for cash in a redemption of Citizens common stock. As a result, an FNB stockholderwill generally recognize gain or loss equal to the difference between the amount of cash received and the basis in his or her fractional share interest as set forth above. This gain or loss will generally be capital gain or loss, and will be long-term capital gain or loss if, as of the effective date of the merger, the holding period for such shares is greater than one year.

FNB urges FNB stockholders to consult their own tax advisors as to the specific tax consequences to them resulting from the merger, including tax return reporting requirements, the applicability and effect of federal, state, local, and other applicable tax laws and the effect of any proposed changes in the tax laws.

Backup Withholding and Information Reporting. Payments of cash to a holder of FNB common stock may, under certain circumstances, be subject to information reporting and backup withholding at a rate of 28% of the cash payable to the holder, unless the holder provides proof of an applicable exemption or furnishes its taxpayer identification number, and otherwise complies with all applicable requirements of the backup withholding rules. Any amounts withheld from payments to a holder under the backup withholding rules are not additional tax and will be allowed as a refund or credit against the holder’s United States federal income tax liability, provided the required information is furnished to the Internal Revenue Service.

Accounting Treatment

In accordance with GAAP, the merger will be accounted for using the acquisition method of accounting. Under the acquisition method, the recorded assets and liabilities of Citizens will be carried forward at their recorded amounts, the historical operating results will be unchanged for the prior periods being reported on and that the assets and liabilities of FNB will be adjusted to fair value at the date of the merger. In addition, all identified intangibles will be recorded at fair value and included as part of the net assets acquired. To the extent that the purchase price, consisting of cash and shares of Citizens common stock to be issued to former FNB stockholders at fair value, together with cash paid to FNB stockholders, exceeds the fair value of the net assets including identifiable intangibles of FNB at the merger date, that amount will be reported as goodwill. In accordance with ASC 350, “Intangibles – Goodwill and Other,” goodwill will not be amortized but will be evaluated for impairment annually. Identified intangibles will be amortized over their estimated lives. Further, the acquisition method of accounting results in the operating results of FNB being included in the consolidated income of Citizens beginning from the date of consummation of the merger.

81

COMPARISON OF STOCKHOLDERS’ RIGHTS

Citizens is incorporated under the laws of the Commonwealth of Pennsylvania and regulated by the FRB and PDOB. FNB is a national bank, chartered and regulated by the OCC. FNB stockholders who receive shares of Citizens common stock in the merger will become shareholders of Citizens. Thus, following the merger, the rights of FNB stockholders who become Citizens stockholders in the merger will be governed by the laws of the Commonwealth of Pennsylvania and Citizens’ articles of incorporation and bylaws. Citizens’ articles of incorporation and bylaws will be unaltered by the merger.

Set forth below is a summary comparison of material differences between the rights of a Citizens shareholder under Citizens’ articles of incorporation and bylaws and Pennsylvania corporate law (right column) and the rights of a stockholderunder FNB’s articles of association and bylaws and the National Bank Act and OCC regulations (left column). The summary set forth below is not intended to provide a comprehensive summary of the applicable laws and regulations or of each entity’s governing documents. This summary is qualified in its entirety by reference to the full text of Citizens’ articles of incorporation and bylaws and FNB’s articles of association and bylaws. Copies of the governing corporate instruments are available, without charge, to any person, including any beneficial owner to whom this document is delivered, by following the instructions listed under “References to Additional Information” on the inside front cover of this document.

FNB

CITIZENS

CAPITAL STOCK

Authorized Capital. 100,000 shares of common stock, par value $50.00 per share. As of June 30, 2015, there were 35,628 shares of FNB common stock issued and outstanding.

Authorized Capital.  15 million shares of common stock, par value $1.00 per share, three million shares of preferred stock, par value $1.00 per share.  As of June 30, 2015, there were 3,028,676 shares of Citizens common stock issued and outstanding and no shares of preferred stock issued and outstanding.
BOARD OF DIRECTORS

Number of Directors. Not less than five nor more than 14 directors, the exact number to be determined from time to time by a majority of the full Board of Directors or by resolution of the FNB stockholders at any meeting thereof. FNB currently has seven directors.

Number of Directors. Not less than five nor more than 25 directors, the number to be fixed by majority of the full Board of Directors or by resolution of shareholders at any meeting thereof, provided that the number may not be raised to a number that exceeds by more than two the number of directors last elected by shareholders. Citizens currently has nine directors.

Classification of Directors. FNB does nothave a classified board. FNB’s articles of association provide that the terms of all directors expire at each annual meeting of stockholders.

Classification of Directors. The Board of Directors is divided into three classes, as nearly equal in number as possible.

Vacancies and Newly Created Directorships.A vacancy may be filled by a majority of the remaining Board of Directors or by the FNB stockholders at a special meeting called for that purpose.

Vacancies and Newly Created Directorships. A vacancy may be filled by the Board of Directors. The officer appointed to fill the vacancy will be designated to one class and may hold office until the next meeting of shareholders.

Qualification of Directors. Each director must own FNB

capital stock.

Qualification of Directors. Each director must be a Citizens shareholder.

SPECIAL MEETINGS

Special Meetings of the Board. Special meetings of the Board of Directors may be called at the request of the President or three or more directors.

Special Meetings of the Board. Special meetings of the Board of Directors may be called by the Chairman of the Board of Directors, the President or three or more directors.

Special Meetings of the Stockholders.  Special meetings of FNB stockholders may be called by the Board of Directors or by any 10 or more stockholders holding, in the aggregate, not less than 66.67% of the outstanding FNB common stock.Special Meetings of the Shareholders. Special meetings of Citizens shareholders may be called at any time by the Board of Directors or by shareholders owning, in the aggregate, not less than 25% of the outstanding Citizens common stock.

PRE-EMPTIVE RIGHTS

FNB stockholders have pre-emptive rights.Citizens stockholders do not have pre-emptive rights.

82

DESCRIPTION OF CAPITAL STOCK OF CITIZENS FINANCIAL SERVICES, INC.

Citizens is authorized to issue 18 million shares of capital stock, 15 million of which are shares of common stock, par value of $1.00 per share, and three million of which are shares of preferred stock, par value of $1.00 per share. As of June 30, 2015, Citizens had 3,028,676 shares of common stock outstanding and no shares of preferred stock outstanding.

Description of Common Stock

Each share of common stock has the same relative rights as, and is identical in all respects to, each other share of common stock.

Dividends

The holders of Citizens common stock are entitled to receive and share equally in such dividends, if any, as may be declared by the Board of Directors.

Voting Rights

The holders of Citizens common stock are generally entitled to one vote per share. Holders of Citizens common stock are not entitled to cumulate their votes in the election of directors.

Liquidation

In the event of Citizens’ liquidation, dissolution or winding up, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts Any transaction with a director is reviewed by and liabilities and the holders of any preferred stock, all of its assets available for distribution.

No Preemptive or Redemption Rights

Holders of Citizens common stock are not entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.

CERTAIN PROVISIONS OF CITIZENS FINANCIAL SERVICES, INC.’S ARTICLES OF INCORPORATION AND BYLAWS

The following discussion is a general summaryapproval of the material provisionsmembers of Citizens’ articles of incorporation and bylaws and certain other regulatory provisions that may be deemed to have an “anti-takeover” effect. The following description of certain of these provisions is necessarily general and, with respect to provisions contained in Citizens’ articles of incorporation and bylaws, reference should be made in each case to the document in question. See “References to Additional Information” as to how to review a copy of these documents.

Provisions in Citizens’ Articles of Incorporation and Bylaws

Citizens’ articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of shareholders that might discourage future takeover attempts. As a result, shareholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions also render the removal of the Citizens Board of Directors or management more difficult. Such provisions include, among others, the requirement of a supermajority vote of shareholders to approve certain business combinations and other corporate actions, a classified Board of Directors, restrictions on the calling of special meetings of shareholders, and a provision in its articles of incorporation allowing the Board of Directors to oppose a tender or other offer for the Citizens securities, including through acquiring authorized but unissued securities or treasury stock or granting options with respect thereto, based on a wide range of considerations. The foregoing is qualified in its entirety by reference to Citizens’ articles of incorporation and bylaws, both of whichwho are on file with the SEC.

Directors. The Citizens Board of Directors is divided into three classes. The members of each class will be elected for a term of three years and only one class of directors is elected annually. Thus, it would take at least two annual elections to replace a majority of the Citizens Board of Directors. Further, the bylaws impose notice and information requirements in connection with the nomination by shareholders of candidates for election to the board of directors or the proposal by shareholders of business to be acted upon at an annual meeting of shareholders.

83

Restrictions on the Calling of Special Meetings. The articles of incorporation and bylaws provide that special meetings of shareholders can be called by the Board of Directors or by three or more shareholders owning,not directly involved in the aggregate, not less than 25% of the outstanding common stock of Citizens.

Authorized but Unissued Shares. Citizens has authorized but unissued shares of common and preferred stock. See “Description of Capital Stock of Citizens Financial Services, Inc.” Citizens’ articles of incorporation authorize three million shares of serial preferred stock. Citizens is authorizedproposed transaction to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the Board of Directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class). In the event of a proposed merger, tender offer or other attempt to gain control of Citizensconfirm that the Board of Directors does not approve, it might be possible for the Board of Directors to authorize the issuance of a series of preferred stock with rights and preferencestransaction is on terms that are no more favorable than those that would impede the completion of thebe available to us from an unrelated third party through an arms-length transaction. An effect of the possible issuance of preferred stock, therefore may be to deter a future attempt to gain control of Citizens.

Board Independence

The Board of Directors has no present plan or understanding to issue any preferred stock.

Supermajority Vote Requirement for Certain Transactions. The articlesdetermined that each of incorporationour directors, with the exception of Citizens provide that no merger, consolidation, liquidation or dissolution of Citizens nor any action that would resultChairman and Chief Executive Officer Travis J. Thompson and Vice Chair and President Robert J. Marino, is “independent” as defined in the sale or other disposition of all or substantially alllisting standards of the assetsNasdaq Stock Market. Mr. Thompson and Mr. Marino are not independent because each is an executive officer of Citizens shall be valid unless first approved byHV Bancorp, Inc. In determining the affirmative voteindependence of the holders of at least 662/3% of the outstanding shares of Citizens’ common stock.

Change of Control Regulations

No person may acquire control of the parent bank holding company of a federally insured bank unless the FRB has been given 60 days prior written notice and has not issued a notice disapproving of the proposal acquisition.

The Bank Holding Company Act generally would prohibit any company that is not engaged in financial activities and activities that are permissible for a bank holding company or a financial holding company from acquiring control of Citizens. “Control” is generally defined as ownership of 25% or more of the voting stock or other exercise of a controlling influence. In addition, any existing bank holding company would need the prior approval of the FRB before acquiring 5% or more of Citizens’ voting stock. The Change in Bank Control Act of 1978, as amended, prohibits a person or group of persons from acquiring control of a bank holding company unless the FRB has been notified and has not objected to the transaction. Under a rebuttable presumption established by the FRB, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as Citizens, could constitute acquisition of control of the bank holding company. Acquisition of more than 10% of any class, subject to rebuttal, of a bank’s or bank holding company’s voting securities is presumed to constitute control if the securities are registered under the Securities Exchange Act of 1934 or no other person will hold a greater percentage of that class of voting securities after the acquisition.

An acquisition of control may be disapproved if the regulators find, among other things, that:

1.the acquisition would result in a monopoly or substantially lessen competition;
2.the financial condition of the acquiring person or the financial prospects of the institution is such as might jeopardize the financial stability of the institution or prejudice the interests of depositors;
3.the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person; or
4.the proposed acquisition would result in an adverse effect on the Deposit Insurance Fund. If a company or existing bank holding seeks to acquire control of a federally insured bank or bank holding company, filings must be made under the Bank Holding Company Act and the FRB must issue its approval of the transaction before its consummation. The standards reviewed by the FRB in such a case are similar to those referenced above.
84

EXPERTS

The consolidated balance sheets of Citizens Financial Services, Inc. as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2014, included in its Annual Report on Form 10-K for the year ended December 31, 2014, and incorporated by reference herein, have been incorporated by reference herein in reliance upon the report of S.R. Snodgrass, P.C., independent registered public accounting firm, and upon the authority of said firm as experts in accounting and auditing.

The balance sheets of FNB as of December 31, 2014 and 2013, and the related statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the years in the two-year period ended December 31, 2014, have been included in this joint proxy statement/prospectus in reliance upon the report of Herbein + Company, Inc., independent auditors, and upon the authority of said firm as experts in accounting and auditing.

LEGAL OPINIONS

The validity of the Citizens common stock to be issued in the merger will be passed upon by Luse Gorman, PC, Washington, D.C., counsel to Citizens. In addition, Luse Gorman, PC will deliver its opinion to Citizens, and Rhoads & Sinon LLP will deliver its opinion to FNB, respectively, as to certain United States federal income tax consequences of the merger. See “The Merger and the Merger Agreement―Material United Sates Federal Income Tax Consequences of the Merger.”

OTHER MATTERS

As of the date of this document, the FNB Board of Directors does not know of any matters that will be presented for consideration at the FNB special meeting other than as described in this document. However, if any other matter shall properly come before the FNB special meeting, or any adjournments or postponements thereof, and shall be voted upon, the proposed proxy will be deemed to confer authority to the individuals named as authorized therein to vote the shares represented by the proxy as to any matters that fall within the purposes set forth in the notice of meeting. However, no proxy that is voted against the merger agreement will be voted in favor of any adjournment or postponement.

STOCKHOLDER PROPOSALS

FNB will hold its 2016 annual meeting only if the merger is not completed. FNB’s bylaws provide that in order for a stockholderto make nominations for the election of directors, a stockholdermust deliver notice of such nominations to the president of FNB and to the OCC not less than 14 days nor more than 50 days before any meeting of stockholders called for the election of directors, provided that, if less than 21 days’ notice of the meeting is given to stockholders, such nomination shall be mailed or delivered to the president of FNB and to the OCC no later than the close of business on the seventh day following the day on which the notice of the meeting was mailed.

Citizens’ bylaws provide an advance notice procedure for certain business, or nominations to the Board of Directors considered loans made to be brought before an annual meeting of shareholders. Advance notice for certain business DirectorAsplundh and/or nominationshis related parties and loans made to the Board of Directors to be brought before next year’s Citizens’ annual meeting of shareholders must be given to Citizens by November 12, 2015. In order to be eligible for inclusion in the proxy materials for next year’s Citizens annual meeting of shareholders, any shareholder proposal to take action at such meeting must be received at Citizens’ executive office, 15 South Main Street, Mansfield, Pennsylvania 16933, no later than November 12, 2015. Any such proposals shall be subject to the requirements of the proxy rules adopted under the Exchange Act.Vice Chair and President Marino and/or his related parties.

WHERE YOU CAN FIND MORE INFORMATIONANNEX D

Citizens has filed with the SEC a registration statement under the Securities Act of 1933, as amended, that registers the issuance of the shares of Citizens common stock to be issued in connection with the merger. This joint proxy statement/prospectus is a part of that registration statement and constitutes the prospectus of Citizens in addition to being a proxy statement for FNB stockholders. The registration statement, including this joint proxy statement/prospectus and the attached exhibits and schedules, contains additional relevant information about Citizens and Citizens common stock.

85

CONSOLIDATED FINANCIAL STATEMENTS OF HV BANCORP, INC.

Citizens also files reports, proxy statements and other information with the SEC under the Exchange Act. You may read and copy this information at the Public Reference Room of the SEC at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the SEC’s Public Reference Room by calling the SEC at 1-800-SEC-0330. You may also obtain copies of this information by mail from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C. 20549, at prescribed rates, or from commercial document retrieval services.INDEX TO HV BANCORP, INC.’S FINANCIAL STATEMENTS

The SEC also maintains an Internet website that contains reports, proxy statements and other information about issuers, such as Citizens, who file electronically with the SEC. The address of the site is http://www.sec.gov. The reports and other information filed by Citizens with the SEC are also available at Citizens’ website at www.firstcitizensbank.com under the tab “Investor Relations—SEC Filings.” The web addresses of the SEC and Citizens are included as inactive textual references only. Except as specifically incorporated by reference into this joint proxy statement/prospectus, information on those websites is not part of this joint proxy statement/prospectus.

The SEC allows Citizens to incorporate by reference information in this joint proxy statement/prospectus. This means that Citizens can disclose important information to you by referring you to another document filed separately with the SEC. The information incorporated by reference is considered to be a part of this joint proxy statement/prospectus, except for any information that is superseded by information that is included directly in this joint proxy statement/prospectus.

This joint proxy statement/prospectus incorporates by reference the documents listed below that Citizens previously filed with the SEC. They contain important information about the companies and their financial condition.

Citizens SEC Filings

Interim Consolidated Financial Statements of HV Bancorp, Inc. (Unaudited)

Consolidated Statements of Financial Condition (Unaudited) as of September 30, 2022 and December 31, 2021

   D-2

(SEC File No. 0-13222)Consolidated Statements of Income (Unaudited) for the Three and Nine Months Ended September 30, 2022 and 2021

Period or Date Filed

Annual Report on Form 10-KYear ended December 31, 2014
   

Definitive Proxy Statement for 2015

Annual Meeting of Stockholders

Filed on March 12, 2015
D-3 
Quarterly Report on Form 10-QQuarter ended June 30, 2015
Current Reports on Form 8-K or 8-K/AFiled on April 23, 2015, April 27, 2015, July 1, 2015, and July 27, 2015 (other than any portions of the documents deemed to be furnished and not filed)

Citizens also incorporates by reference additional documents subsequently filed with the SEC under Sections 13(a), 13(c), 14 and 15(d) of the Exchange Act after the date of this joint proxy statement/prospectus, provided that Citizens is not incorporating by reference any information furnished to, but not filed with, the SEC.

Except where the context otherwise indicates, Citizens has supplied all information contained or incorporated by reference in this joint proxy statement/prospectus relating to Citizens, and FNB has supplied all information contained or incorporated by reference relating to FNB.

Documents incorporated by reference are available from Citizens without charge, excluding any exhibits to those documents unless the exhibit is specifically incorporated by reference as an exhibit in this joint proxy statement/prospectus. You can obtain documents incorporated by reference in this joint proxy statement/prospectus by requesting them in writing or by telephone from Citizens at the following address and phone number:

15 South Main Street

Mansfield, Pennsylvania 16933

Attention: Randall E. Black

President and Chief Executive Officer

(570) 662-2121

FNB stockholders requesting additional documents from Citizens must do so by November 3, 2015 to receive them before the special meeting. You will not be charged for any of the documents that you request.

Neither Citizens nor FNB has authorized anyone to give any information or make any representation about the merger or the companies that is different from, or in addition to, that contained in this joint proxy statement/prospectus or in any of the materials that have been incorporated in this joint proxy statement/prospectus. Therefore, if anyone does give you information of this sort, you should not rely on it. If you are in a jurisdiction where offers to exchange or sell, or solicitations of offers to exchange or purchase, the securities offered by this joint proxy statement/prospectus or the solicitation of proxies is unlawful, or if you are a person to whom it is unlawful to direct these types of activities, then the offer presented in this joint proxy statement/prospectus does not extend to you. The information contained in this joint proxy statement/prospectus speaks only as of the date of this joint proxy statement/prospectus unless the information specifically indicates that another date applies.

The First National Bank of Fredericksburg

Index to Financial Statements

Page
Financial Statements (Unaudited)
Balance Sheets as of June 30, 2015 and December 31, 2014F-2
Statements of Income for the Six Months Ended June 30, 2015 and 2014F-4
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the SixThree and Nine Months Ended JuneSeptember 30, 20152022 and 20142021

F-5D-4

Consolidated Statements of Changes in Stockholders’Shareholders’ Equity (Unaudited) for the SixThree and Nine Months Ended JuneSeptember 30, 20152022 and 20142021

F-6D-5

Consolidated Statements of Cash Flows (Unaudited) for the SixNine Months Ended JuneSeptember 30, 20152022 and 20142021

F-7
Notes to Unaudited Financial Statements as of and for the Six Months Ended June 30, 2015 and 2014F-8
D-7 

Notes to Consolidated Financial Statements (Unaudited)

D-9 

Audited Consolidated Financial Statements (Audited)of HV Bancorp, Inc.

Report of Independent Registered Public Accounting Firm

D-44 

Independent Auditors’ Report

F-41
Balance SheetsConsolidated Statements of Financial Condition as of December  31, 20142021 and 20132020

F-42D-46

Consolidated Statements of Income for the Years Ended December  31, 20142021 and 20132020

F-44D-47

Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 20142021 and 20132020

F-45D-48

Consolidated Statements of Changes in Stockholders’Shareholders’ Equity for the Years Ended December 31, 20142021 and 20132020

F-46D-49

Consolidated Statements of Cash Flows for the Years Ended December  31, 20142021 and 20132020

F-47
Notes to Audited Financial Statements as of and for the Years Ended December 31, 2014 and 2013F-48

FIRST NATIONAL BANK OF FREDERICKSBURG
   D-50 
BALANCE SHEETS

  Unaudited  
  June 30, December 31,
   2015   2014 
   (in thousands, except share data) 
ASSETS        
         
Cash and due from banks $37,593  $39,960 
Interest-bearing deposits in banks  1,920   2,207 
Federal funds sold  3,000   3,000 
          Total Cash and Cash Equivalents  42,513   45,167 
         
Investment securities available-for-sale, at fair value  30,629   30,690 
Restricted investments in bank stocks  2,253   2,258 
         
Loans, net of allowance for loan losses        
(2015 - $1,213; 2014 - $1,143)  145,212   140,677 
         
Premises and equipment, net  3,996   4,110 
Accrued interest receivable  286   322 
Bank owned life insurance  4,587   4,547 
Deferred income taxes  711   673 
Other real estate owned  512   407 
Other assets  1,710   1,817 
         
         
TOTAL ASSETS $232,409  $230,668 

  Unaudited  
  June 30, December 31,
   2015   2014 
   (in thousands, except share data) 
         
LIABILITIES        
         
Deposits:        
Noninterest-bearing $43,420  $42,752 
Interest-bearing  170,689   169,956 
          Total Deposits  214,109   212,708 
         
Accrued interest payable  24   25 
Pension liability  1,939   1,828 
Other liabilities  581   574 
         
TOTAL LIABILITIES  216,653   215,135 
         
STOCKHOLDERS' EQUITY        
Common stock, par value $50 per share:        
   Authorized - 100,000 shares        
   Issued and outstanding (2015 and 2014 - 36,841 shares)        
      including shares held in Treasury  1,842   1,842 
Surplus  10,634   10,634 
Retained earnings  5,118   4,917 
Accumulated other comprehensive loss  (1,276)  (1,298)
Treasury stock, at cost (2015 and 2014 - 1,213 shares)  (562)  (562)
         
TOTAL STOCKHOLDERS' EQUITY  15,756   15,533 
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $232,409  $230,668 

FIRST NATIONAL BANK OF FREDERICKSBURG

Notes to Consolidated Financial Statements

   D-52 
STATEMENTS OF INCOME

HV BANCORP, INC. AND SUBSIDIARY

  For the Six Months
  Ended June 30
   2015   2014 
   (Unaudited in thousands, 
   except per share data) 
INTEREST INCOME        
Interest and fees on loans $3,163  $3,264 
Interest and dividends on investment securities:        
   U.S. Government agencies  162   171 
   State and municipal, tax exempt  22   22 
   Mortgage-backed securities  13   15 
   Other securities  110   59 
Interest on federal funds sold  3   3 
Interest on deposits in banks  49   36 
         
TOTAL INTEREST INCOME  3,522   3,570 
         
INTEREST EXPENSE - Deposits  282   303 
         
NET INTEREST INCOME  3,240   3,267 
         
PROVISION FOR LOAN LOSSES  125   25 
NET INTEREST INCOME AFTER        
PROVISION FOR LOAN LOSSES  3,115   3,242 
NONINTEREST INCOME        
Financial services income  136   124 
Mortgage banking activities  67   70 
Earnings on insurance contracts  85   85 
Service charges on deposit accounts  69   81 
Trust department income  50   44 
         
         
TOTAL OTHER INCOME  407   404 
NONINTEREST EXPENSES        
Salaries, wages, and benefits  1,691   1,760 
Equipment depreciation and service  353   351 
Occupancy expenses, net  321   299 
FDIC premiums  101   94 
Professional fees  116   107 
ATM and debit card fees  150   154 
Telephone  86   91 
Stationery, printing, and supplies  85   85 
PA shares tax  49   71 
Other operating expenses  339   361 
         
TOTAL OTHER EXPENSES  3,291   3,373 
         
INCOME BEFORE INCOME TAXES  231   273 
         
FEDERAL INCOME TAX  30   36 
         
NET INCOME $201  $237 
PER SHARE OF COMMON STOCK        
Net income $5.66  $6.65 
Cash dividends paid $—    $1.00 

Unaudited Consolidated Statements of Financial Condition as of September 30, 2022 and December 31, 2021 (Dollars in thousands, except share and per share data)

 

  At September 30,
2022
  At December 31,
2021
 

Assets

  

Cash and due from banks

 $4,141  $3,635 

Non interest-earning deposits with banks

  1,749   2,858 

Interest-earning deposits with banks

  16,873   112,880 

Federal funds sold

  4,326   1,415 
 

 

 

  

 

 

 

Cash and cash equivalents

  27,089   120,788 

Investment securities available-for-sale, at fair value

  55,952   44,512 

Investment securities held-to-maturity, at amortized cost

  29,908   —   

Equity securities

  500   500 

Loans held-for-sale, at fair value

  15,624   40,480 

Loans receivable, net of allowance for loan losses of $3,389 at September 30, 2022 and $2,368 at December 31, 2021

  444,379   325,203 

Bank-owned life insurance

  10,197   6,557 

Restricted investment in bank stock

  2,160   2,008 

Premises and equipment, net

  2,757   3,160 

Operating lease right-of-use assets

  8,049   8,669 

Accrued interest receivable

  1,993   1,340 

Mortgage banking derivatives

  1,014   1,458 

Mortgage servicing rights

  186   3,382 

Other assets

  3,446   2,067 
 

 

 

  

 

 

 

Total Assets

 $603,254  $560,124 
 

 

 

  

 

 

 

Liabilities and Shareholders’ Equity

  

Liabilities

  

Deposits

 $504,087  $463,989 

Advances from the Federal Home Loan Bank

  36,552   26,431 

Advances from the Federal Reserve’s Paycheck Protection Program liquidity facility (“PPPLF”)

  —     3,119 

Subordinated debt

  9,997   9,996 

Operating lease liabilities

  8,438   9,030 

Advances from borrowers for taxes and insurance

  324   439 

Other liabilities

  2,446   4,484 
 

 

 

  

 

 

 

Total Liabilities

  561,844   517,488 
 

 

 

  

 

 

 

Shareholders’ Equity

  

Preferred Stock, $0.01 par value, 2,000,000 shares authorized; no shares issued and outstanding as of September 30, 2022 and December 31, 2021

  —     —   

Common Stock, $0.01 par value, 20,000,000 shares authorized; 2,354,025 and 2,272,625 shares issued as of September 30, 2022 and December 31, 2021, respectively; 2,239,053 and 2,170,397 shares outstanding as of September 30, 2022 and December 31, 2021, respectively

  23   23 

Treasury Stock, at cost (114,972 shares at September 30, 2022 and 102,228 December 31, 2021)

  (1,756  (1,483

Additional paid-in capital

  21,623   21,324 

Retained earnings

  26,739   24,793 

Accumulated other comprehensive loss

  (3,376  (148

Unearned Employee Stock Option Plan

  (1,843  (1,873
 

 

 

  

 

 

 

Total Shareholders’ Equity

  41,410   42,636 
 

 

 

  

 

 

 

Total Liabilities and Shareholders’ Equity

 $603,254  $560,124 
 

 

 

  

 

 

 

See Notes to the Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2022 and 2021 (Dollars in thousands, except per share data)

  For the Three Months
Ended

September 30,
  For the Nine Months
Ended

September 30,
 
  2022  2021  2022  2021 

Interest Income

    

Interest and fees on loans

 $5,524  $4,319  $13,646  $11,735 

Interest and dividends on investments:

    

Taxable

  458   147   1,082   421 

Nontaxable

  28   21   81   55 

Interest on mortgage-backed securities and collateralized mortgage obligations

  71   38   187   95 

Interest on interest-earning deposits and federal funds sold

  140   34   328   134 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Interest Income

  6,221   4,559   15,324   12,440 
 

 

 

  

 

 

  

 

 

  

 

 

 

Interest Expense

    

Interest on deposits

  621   350   1,275   1,134 

Interest on advances from the Federal Home Loan Bank

  130   99   326   295 

Interest on advances from the Federal Reserve PPPLF

  —     10   1   69 

Interest on subordinated debt

  113   114   338   157 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Interest Expense

  864   573   1,940   1,655 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

  5,357   3,986   13,384   10,785 

Provision for Loan Losses

  608   229   1,359   644 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

  4,749   3,757   12,025   10,141 
 

 

 

  

 

 

  

 

 

  

 

 

 

Non-Interest Income

    

Fees for customer services

  212   135   621   306 

Increase in cash surrender value of bank-owned life insurance

  70   37   172   111 

Gain on sale of loans, net

  1,467   3,035   5,557   11,170 

Gain on sale of available-for-sale securities, net

  16   96   16   96 

Gain (loss) from derivative instruments, net

  13   (422  (377  55 

(Loss) gain on sale of mortgage servicing rights, net

  (57  —     972   —   

Change in fair value of loans held-for-sale

  (130  438   (612  (626

Other

  89   —     658   172 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Non-Interest Income

  1,680   3,319   7,007   11,284 
 

 

 

  

 

 

  

 

 

  

 

 

 

Non-Interest Expense

    

Salaries and employee benefits

  3,535   3,527   10,408   10,227 

Occupancy

  556   588   1,738   1,665 

Federal deposit insurance premiums

  129   60   327   416 

Data processing related operations

  319   358   989   1,077 

Professional fees

  344   262   921   769 

Other expenses

  710   802   2,260   2,176 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total Non-Interest Expense

  5,593   5,597   16,643   16,330 
 

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

  836   1,479   2,389   5,095 

Income Tax Expense

  131   362   443   1,394 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net Income

 $705  $1,117  $1,946  $3,701 
 

 

 

  

 

 

  

 

 

  

 

 

 

Net Income per share:

    

Basic

 $0.35  $0.56  $0.98  $1.86 
 

 

 

  

 

 

  

 

 

  

 

 

 

Diluted

 $0.34  $0.54  $0.94  $1.82 
 

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to the Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2022 and 2021 (Dollars in thousands)

   For the Three
Months Ended

September 30,
  For the Nine Months
Ended

September 30,
 
   2022  2021  2022  2021 

Comprehensive Income (Loss), Net of Taxes

     

Net Income

  $705  $1,117  $1,946  $3,701 

Other comprehensive loss, net of tax:

     

Unrealized loss on available-for-sale securities (pre-tax ($827) and ($162) and ($4,562) and ($208), respectively)

   (825  (114  (3,536  (147

Accretion of discount on securities transferred to held-to- maturity

   241   —     319   —   

Reclassification for gains included in income (pre-tax ($16) and ($96) and ($16) and ($96), respectively) (1)

   (11  (68  (11  (68
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss

   (595  (182  (3,228  (215
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive Income (Loss)

  $110  $935  $(1,282 $3,486 
  

 

 

  

 

 

  

 

 

  

 

 

 

FIRST NATIONAL BANK OF FREDERICKSBURG
(1)
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

  For the Six Months
  Ended June 30
   2015   2014 
   (Unaudited in thousands, 
   except per share data) 
         
NET INCOME $201  $237 
         
OTHER COMPREHENSIVE INCOME (LOSS)        
Change in net unrealized gain (loss) on securities available-for-sale        
   net of reclassification adjustment and tax effect  95   823 
Pension liability adjustment, net of tax effect  (73)  (280)
         
TOTAL COMPREHENSIVE INCOME (LOSS) $223  $780 

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For

Amounts are included in gain on sale of available-for-sale securities on the Six Months Ended June 30, 2015 and 2014

(Unaudited,Consolidated Statements of Income as a separate element within non-interest income. Income tax expense is included in thousands, except share data)

the Consolidated Statements of Income.

        Accumulated    
        Other    
  Common   Retained Comprehensive Income Treasury  
  Stock Surplus Earnings (Loss) Stock Total
                         
BALANCES AT DECEMBER 31, 2013 $1,842  $10,634  $4,651  $(2,488) $(562) $14,077 
                         
COMPREHENSIVE INCOME (LOSS)                        
Net income  —     —     237   —     —     237 
Change in net unrealized gain (loss) on securities available-for-                        
   sale net of reclassification adjustment and tax effect  —     —     —     823   —     823 
                         
Pension liability adjustment, net of tax effect  —     —     —     (280)  —     (280)
                         
Cash dividends, $1.00 per share  —     —     —     —     —     —   
            
BALANCES AT JUNE 30, 2014 $1,842  $10,634  $4,888  $(1,945) $(562) $14,857 
                         
BALANCES AT DECEMBER 31, 2014 $1,842  $10,634  $4,917  $(1,298) $(562) $15,533 
                         
COMPREHENSIVE INCOME (LOSS)                        
Net income  —     —     201   —     —     201 
Change in net unrealized gain (loss) on securities available-for-sale                        
   net of reclassification adjustment and tax effect  —     —     —     95   —     95 
Pension liability adjustment, net of tax effect  —     —     —     (73)  —     (73)
                         
BALANCES AT JUNE 30, 2015 $1,842  $10,634  $5,118  $(1,276) $(562) $15,756 

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF CASH FLOWS

  For the Six Months
  Ended June 30
   2015   2014 
   (Unaudited, in thousands) 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $201  $237 
Adjustments to reconcile net income to net cash provided by        
   operating activities:        
      Depreciation  120   131 
      Amortization of deferred loan (fees) costs, net  3   (2)
  Loss on sale of assets held for sale  1   —   
      Provision for loan losses  125   25 
      Deferred income tax benefits, net  18   35 
      Accretion and amortization of securities, net  (45)  41 
      Increase in cash value of insurance contracts  (40)  (47)
Decrease (increase) in accrued interest receivable and other assets  38   144 
Increase (decrease) in accrued interest payable and other liabilities  6   76 
         
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES  427   640 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sale, maturities, and principal repayments of        
   available-for-sale securities  —     3,000 
Proceeds from sale (purchases) of restricted stock  5   6 
Proceeds from sale of assets held for sale  178   —   
Loans (made to) repaid by customers, net of principal collected  (4,660)  (707)
Purchases of premises and equipment  (5)  (3)
         
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES  (4,482)  2,296 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase in deposits  1,401   10,965 
Cash dividends paid  —     —   
         
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES  1,401   10,965 
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (2,654)  13,901 
         
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR  45,167   24,120 
         
CASH AND CASH EQUIVALENTS AT END OF YEAR $42,513  $38,021 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Cash payments for:        
   Interest paid on deposits and borrowed funds $283  $304 
   Federal income taxes  25   56 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature

See Notes to the Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of OperationsChanges in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2022 and 2021 (Dollars in thousands, except share data)

  Common
Stock
Shares
  Common
Stock
Amount
  Treasury
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Losse
  Unearned
ESOP
Shares
  Total 

Balance, July 1, 2022

  2,241,885  $23  $(1,695 $21,480  $26,034  $(2,781 $(1,843 $41,218 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Treasury stock purchased

  (2,832  —     (61  —     —     —     —     (61

Stock option expense

  —     —     —     33   —     —     —     33 

Restricted stock expense

  —     —     —     110   —     —     —     110 

Net income

  —     —     —     —     705   —     —     705 

Other comprehensive loss

  —     —     —     —     —     (595  —     (595
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, September 30, 2022

  2,239,053  $23  $(1,756 $21,623  $26,739  $(3,376 $(1,843 $41,410 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  Common
Stock
Shares
  Common
Stock
Amount
  Treasury
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income
  Unearned
ESOP
Shares
  Total 

Balance, July 1, 2021

  2,175,874  $23  $(1,359 $21,178  $23,325  $205  $(1,935 $41,437 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ESOP shares committed to be released

  —     —     —     13   —     —     31   44 

Treasury stock purchased

  (344  —     (7  —     —     —     —     (7

Stock option expense

  —     —     —     15   —     —     —     15 

Restricted stock expense

  —     —     —     45   —     —     —     45 

Net income

  —     —     —     —     1,117   —     —     1,117 

Other comprehensive loss

  —     —     —     —     —     (182  —     (182
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, September 30, 2021

  2,175,530  $23  $(1,366 $21,251  $24,442  $23  $(1,904 $42,469 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to the Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2022 and 2021 (Dollars in thousands, except share data)

  Common
Stock
Shares
  Common
Stock
Amount
  Treasury
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Loss
  Unearned
ESOP
Shares
  Total 

Balance, January 1, 2022

  2,170,397  $23  $(1,483 $21,324  $24,793  $(148 $(1,873 $42,636 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ESOP shares committed to be released

  —     —     —     16   —     —     30   46 

Treasury stock purchased

  (12,744  —     (273  —     —     —     —     (273

Stock option exercise

  1,400   —     —     21   —     —     —     21 

Stock option expense

  —     —     —     61   —     —     —     61 

Restricted stock expense

  —     —     —     201   —     —     —     201 

Net income

  —     —     —     —     1,946   —     —     1,946 

Other comprehensive loss

  —     —     —     —     —     (3,228  —     (3,228

Restricted stock awards

  80,000   —     —      —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, September 30, 2022

  2,239,053  $23  $(1,756 $21,623  $26,739  $(3,376 $(1,843 $41,410 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  Common
Stock
Shares
  Common
Stock
Amount
  Treasury
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income
  Unearned
ESOP
Shares
  Total 

Balance, January 1, 2021

  2,189,408  $23  $(1,092 $21,011  $20,741  $238  $(1,994 $38,927 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ESOP shares committed to be released

  —     —     —     31   —     —     90   121 

Treasury stock purchased

  (15,778  —     (274  —     —     —     —     (274

Stock option exercise

  1,900   —     —     28   —     —     —     28 

Stock option expense

  —     —     —     45   —     —     —     45 

Restricted stock expense

  —     —     —     136   —     —     —     136 

Net income

  —     —     —     —     3,701   —     —     3,701 

Other comprehensive loss

  —     —     —     —     —     (215  —     (215
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, September 30, 2021

  2,175,530  $23  $(1,366 $21,251  $24,442  $23  $(1,904 $42,469 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See Notes to the Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Unaudited Consolidated Statements of Cash Flows (Dollars in thousands)

Nine Months Ended September 30,

  2022  2021 

Cash Flows from Operating Activities

   

Net income

  $1,946  $3,701 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation

   520   508 

Accretion of net deferred loan fees

   (935  (2,031

Amortization of net securities premiums

   171   67 

Amortization of operating lease right-of-use assets

   620   639 

Amortization of advances from Federal Home Loan Bank premium

   121   121 

Loss (gain) from derivative instruments, net

   377   (55

Provision for loan losses

   1,359   644 

Deferred income taxes

   (415  (309

Earnings on bank-owned life insurance

   (172  (111

Gain on sale of available-for-sale securities

   (16  (96

Gain on settlement of bank-owned life insurance

   (352  —   

Gain on sale of mortgage servicing rights, net

   (972  —   

Stock based compensation expense

   262   181 

ESOP compensation expense

   46   121 

Loans held for sale:

   

Originations, net of prepayments

   (221,680  (479,224

Proceeds from sales

   251,481   504,724 

Gain on sales

   (5,557  (11,170

Change in fair value of loans held for sale

   612   626 

Changes in assets and liabilities which provided by (used in) cash:

   

Accrued interest receivable

   (653  34 

Other assets

   3,583   (2,263

Other liabilities

   (1,592  (2,699
  

 

 

  

 

 

 

Net cash provided by operating activities

   28,754   13,408 
  

 

 

  

 

 

 

Cash Flows from Investing Activities

   

Net increase in loans receivable

   (119,600  1,763 

Activity in available-for-sale securities:

   

Proceeds from sales

   9,982   2,668 

Maturities and repayments

   5,510   5,102 

Purchases

   (61,885  (23,867

Activity in held-to-maturity securities:

   

Maturities and repayments

   312   —   

Proceeds from settlement of bank-owned life insurance

   1,384   —   

Purchase of bank-owned life insurance

   (4,500  —   

Purchases of restricted investment in bank stock

   (1,527  (891

Redemption of restricted investment in bank stock

   1,375   690 

Purchases of premises and equipment

   (116  (990
  

 

 

  

 

 

 

Net cash used in investing activities

   (169,065  (15,525
  

 

 

  

 

 

 

Cash Flows from Financing Activities

   

Net increase (decrease) in deposits

   40,098   (290,938

Net decrease in advances from borrowers for taxes and insurance

   (115  (1,714

Net proceeds from issuance of subordinated debt

   —     9,997 

Nine Months Ended September 30,

  2022  2021 

Net increase in short-term borrowing from Federal Home Loan Bank

   10,000   —   

Repayment of borrowings from the FRB PPPLF

   (3,119  (44,889

Proceeds from stock option exercise

   21   28 

Purchase of treasury stock

   (273  (274
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   46,612   (327,790
  

 

 

  

 

 

 

Decrease in Cash and Cash Equivalents

   (93,699  (329,907

Cash and Cash Equivalents, beginning of year

   120,788   414,590 
  

 

 

  

 

 

 

Cash and Cash Equivalents, end of year

  $27,089  $84,683 
  

 

 

  

 

 

 

Supplementary Disclosure of Cash Flow Information

   

Cash paid during the year of interest

  $1,946  $1,749 
  

 

 

  

 

 

 

Cash paid during the year for income taxes

  $1,387  $2,708 
  

 

 

  

 

 

 

Recognition of operating lease right-of-use assets

  $—    $1,864 
  

 

 

  

 

 

 

Recognition of operating lease obligations

  $—    $1,864 
  

 

 

  

 

 

 

Transfer of securities from available-to-sale to held-to-maturity

  $30,220  $—   
  

 

 

  

 

 

 

See Notes to Unaudited Consolidated Financial Statements

HV BANCORP, INC. AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements

1. ORGANIZATION, BASIS OF PRESENTATION and RECENT ACCOUNTING PRONOUNCEMENTS

Organization

HV Bancorp, Inc., a Pennsylvania Corporation (the “Company”), is the holding company of Huntingdon Valley Bank (the “Bank”) and was formed in connection with the conversion of the Bank from the mutual to the stock form of organization. On January 11, 2017, the mutual to stock conversion of the Bank was completed and the Company became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital Market on January 12, 2017. The First National Bank of Fredericksburg (the "Bank") is a national bank operating under a federal charter andCompany is subject to regulation by the OfficeBoard of Governors of the ComptrollerFederal Reserve System (the “Federal Reserve Bank”).

The Bank is a stock savings bank organized under the laws of the Currency ("OCC")Commonwealth of Pennsylvania and is subject to comprehensive regulation and examination by the Federal Deposit Insurance Corporation ("FDIC"(“FDIC”) and the Pennsylvania Department of the United States.Banking and Securities (“PADOBs”). The Bank grantswas organized in 1871, and currently provides residential and commercial installment, and mortgage loans to its customers located primarily in Lebanon, Berks,general service area (Montgomery, Bucks and Schuylkill countiesPhiladelphia Counties of Pennsylvania. The Bank also providesPennsylvania, Burlington County, New Jersey and New Castle County, Delaware) as well as offering a wide variety of savings, checking and certificate of deposit productsaccounts to its customers including checking, savings,retail and term certificate accounts.

The accounting and reporting policies followed bybusiness customers. In November 2020, the Bank are in conformity with accounting principles generally accepted informed a wholly-owned subsidiary, HVB Investment Management Inc., under the United States of America. The following is a summarylaws of the Bank’s significant accounting policies:state of Delaware, as an investment company subsidiary to hold and manage certain investments. HVB Investment Management Inc., became operational in January 2021.

Basis of Presentation

The accompanying unaudited financial statements werehave been prepared in accordance with instructions to Form 10-Q, and therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). However, for interim information and with the instructions to the Quarterly Report on Form 10-Q, as applicable to a smaller reporting company. Accordingly, they do not include all normal recurring adjustments that,the information and footnotes required by US GAAP for complete financial statements.

The financial statements are unaudited; but in the opinion of management areinclude all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof. The balances as of these financial statementsDecember 31, 2021 have been included.derived from the audited consolidated financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and theaccompanying notes thereto for First National Bank of Fredericksburg forcontained in the year ended December 31, 2014, beginningAnnual Report on page F-41 of this document.Form 10-K filed by the Company with the U.S. Securities and Exchange Commission on March 28, 2022. The results of interim periods presentedoperations for the nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year endingyear-ending December 31, 2015.2022.

The Company has evaluated subsequent events through the date of issuance of the financial statements included herein.

Principles of Consolidation

The unaudited interim consolidated financial statements include accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation ofIn preparing financial statements requiresin conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosureas of contingent assets and liabilities at the date of the Statement of Financial Condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ

from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other-than-temporary impairments of securities (“OTTI”), interest rate lock commitments (“IRLCs”), mandatory sales commitments, the valuation of mortgage loans held-for-sale and the valuation of deferred tax assets.

Recent Accounting Pronouncements

In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.

The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for credit losses for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”), should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same as the expected loss model described above.

Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale (“AFS”) debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. In anticipation of the ASU, the Company has entered into a contract with a third party, compiled data for the modeling and is working on developing an estimate using historically and qualitative data based on the requirements of ASU 2016-13. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Derivatives, and Hedging (Topic 815); and Financial Instruments (Topic 825), which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. ASU 2019-04 makes clarifying amendments to certain financial instrument standards. For entities that have not yet adopted ASU 2016-13, the effective dates for the amendments related to ASU 2016-13 are the same as the effective dates in ASU 2016-13. For entities that have not yet adopted ASU 2017-12 as of April 25, 2019, the effective dates for the amendments to Topic 815 are the same as the effective dates in ASU 2017-12. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments — Credit Losses (Topic 326), which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is

not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted the credit losses standard, the ASU is effective when they implement the credit losses standard. The Company qualifies as a smaller reporting company and have not adopted ASU 2016-13.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. For entities that have not yet adopted ASU 2016-13 as of November 26, 2019, the effective dates for ASU 2019-11 are the same as the effective dates and transition requirements in ASU 2016-13. The Company qualifies as a smaller reporting company and have not adopted ASU 2016-13.

In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Other amendments are effective upon issuance of this ASU. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial statements.

In January 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company anticipates that adoption of the ASU will not have a material impact on the Company’s consolidated financial statements.

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848. ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients

and exceptions in Topic 848. ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. The Company anticipates that adoption of the ASU will not have a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments — Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures. The guidance amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of existing loan. These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current-period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The guidance is only for entities that have adopted the amendments in Update 2016-13 for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption using prospective application, including adoption in an interim period where the guidance should be applied as of the beginning of the fiscal year. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.

Adoption of New Accounting Standards

In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842), which amends ASC 842 so that lessors are no longer required to recognize a selling loss upon commencement of a lease with variable lease payments that, prior to the amendments, would have been classified as a sales-type or direct financing lease. Furthermore, a lessor must classify as an operating lease any lease that would otherwise be classified as a sales-type or direct financing lease and that would result in the recognition of a selling loss at lease commencement, provided that the lease includes variable lease payments that do not depend on an index or rate. For public business entities and certain not-for-profit entities and employee benefit plans that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within those fiscal years. For all other entities that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within fiscal years beginning after December 15, 2022. All entities that have adopted ASC 842 are permitted to early adopt the amendments in ASU 2021-05. The amendments in ASU 2021-05 are effective as of the same date as the guidance in ASC 842 for entities that have not adopted ASC 842. The Company adopted the accounting standard on January 1, 2022 and it did not have a material impact on the Company’s consolidated financial statements.

2. INVESTMENT SECURITIES

Investment securities available-for-sale was comprised of the following:

   September 30, 2022 
       Gross   Gross    
   Amortized   Unrealized   Unrealized    

(Dollars in thousands)

  Cost   Gains   Losses  Fair Value 

U.S. Governmental securities

  $3,010   $—     $(116 $2,894 

U.S. Treasury securities

   39,817    —      (1,260  38,557 

Corporate notes

   12,561    —      (685  11,876 

Collateralized mortgage obligations — agency residential

   1,893    —      (49  1,844 

Mortgage-backed securities — agency residential

   581    —      (47  534 

Bank CDs

   249    —      (2  247 
  

 

 

   

 

 

   

 

 

  

 

 

 
  $58,111   $—     $(2,159 $55,952 
  

 

 

   

 

 

   

 

 

  

 

 

 

Investment securities held-to-maturity was comprised of the following:

   September 30, 2022 
       Gross   Gross    
   Amortized   Unrealized   Unrealized    

(Dollars in thousands)

  Cost   Gains   Losses  Fair Value 

U.S. Governmental securities

  $2,210   $—     $(119 $2,091 

Corporate notes

   7,750    —      (617  7,133 

Collateralized mortgage obligations — agency residential

   7,392    —      (436  6,956 

Mortgage-backed securities — agency residential

   6,843    —      (514  6,329 

Municipal securities

   5,713    —      (516  5,197 
  

 

 

   

 

 

   

 

 

  

 

 

 
  $29,908   $—     $(2,202 $27,706 
  

 

 

   

 

 

   

 

 

  

 

 

 

In June 2022, the Company transferred approximately $30.8 million at amortized cost of available-for-sale securities to the held-to maturity category. At September 30, 2022, there was $2.2 million in unrealized losses associated with those securities that were transferred from available-for-sale to held-to-maturity.

Investment securities available-for-sale was comprised of the following:

   December 31, 2021 
       Gross   Gross    
   Amortized   Unrealized   Unrealized    

(Dollars in thousands)

  Cost   Gains   Losses  Fair Value 

U.S. Governmental securities

  $3,596   $—     $(84 $3,512 

Corporate notes

   18,805    174    (112  18,867 

Collateralized mortgage obligations — agency residential

   7,754    6    (96  7,664 

Mortgage-backed securities — agency residential

   7,656    2    (115  7,543 

Municipal securities

   6,412    62    (55  6,419 

Bank CDs

   499    8    —     507 
  

 

 

   

 

 

   

 

 

  

 

 

 
  $44,722   $252   $(462 $44,512 
  

 

 

   

 

 

   

 

 

  

 

 

 

The scheduled maturities of securities at September 30, 2022 were as follows:

   September 30, 2022 
   Available-for-Sale   Held-to-Maturity 
   Amortized       Amortized     

(Dollars in thousands)

  Cost   Fair Value   Cost   Fair Value 

Due in one year or less

  $1,749   $1,736   $—     $—   

Due from one to five years

   46,876    45,330    5,252    4,809 

Due from after five to ten years

   8,182    7,641    8,820    8,163 

Due after ten years

   1,304    1,245    15,836    14,734 
  

 

 

   

 

 

   

 

 

   

 

 

 
  $58,111   $55,952   $29,908   $27,706 
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities with a fair value of $43.1 million and $5.6 million at September 30, 2022, and December 31, 2021, respectively, were pledged to secure public deposits, increase our maximum borrowing capacity with the Federal Home Loan Bank (“FHLB”) and for other purposes as required by law. During the quarter ended September 30, 2022, the Company pledged $38.6 million of U.S. Treasury securities to the FHLB to increase our maximum borrowing capacity.

There were $10.0 million in proceeds from the sale of available-for-sale securities for the three and nine months ended September 30, 2022 and there were $16,000 in gross realized gains for the three and nine months ended September 30, 2022.

There were $2.7 million in proceeds from the sale of available-for-sale securities for the three and nine months ended September 30, 2021 and there were $96,000 in gross realized gains for the three and nine months ended September 30, 2021.

The following tables summarize the unrealized loss positions of securities available-for-sale and held-to-maturity as of September 30, 2022 and December 31, 2021:

   September 30, 2022 
   Less than 12 Months  12 Months or Longer  Total 
   Fair   Unrealized  Fair   Unrealized  Fair   Unrealized 

(Dollars in thousands)

  Value   Loss  Value   Loss  Value   Loss 

Available-for-sale:

          

U.S. Governmental securities

  $2,894   $(116 $—     $—    $2,894   $(116

U.S. Treasury securities

   38,557    (1,260  —      —     38,557    (1,260

Corporate notes

   11,876    (685  —      —     11,876    (685

Collateralized mortgage obligations

   1,524    (47  320    (2  1,844    (49

Mortgage-backed securities

   534    (47  —      —     534    (47
   247    (2  —      —     247    (2
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $55,632   $(2,157 $320   $(2 $55,952   $(2,159
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Held-to-Maturity:

          

U.S. Governmental securities

  $—     $—    $2,091   $(119 $2,091   $(119

Corporate notes

   3,070    (196  4,063    (421  7,133    (617

Collateralized mortgage obligations

   4,033    (262  2,442    (174  6,475    (436

Mortgage-backed securities

   1,851    (142  4,478    (372  6,329    (514

Municipal securities

   1,724    (172  3,473    (344  5,197    (516
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $10,678   $(772 $16,547   $(1,430 $27,225   $(2,202
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

   December 31, 2021 
   Less than 12 Months  12 Months or Longer  Total 
   Fair   Unrealized  Fair   Unrealized  Fair   Unrealized 

(Dollars in thousands)

  Value   Loss  Value   Loss  Value   Loss 

Available-for-sale:

          

U.S. Governmental securities

  $3,512   $(84 $—     $—    $3,512   $(84

Corporate notes

   8,457    (102  1,507    (10  9,964    (112

Collateralized mortgage obligations

   5,698    (96  —      —     5,698    (96

Mortgage-backed securities

   7,254    (115  —      —     7,254    (115

Municipal securities

   3,649    (55  —      —     3,649    (55

Bank CDs

   —      —     —      —     —      —   
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $28,570   $(452 $1,507   $(10 $30,077   $(462
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

At September 30, 2022 and December 31, 2021, the investment portfolio included eight and four U.S. Governmental securities with total fair values of $5.0 million and $3.5 million, respectively. As of September 30, 2022 and December 31, 2021, there were eight and four securities in an unrealized loss position. The U.S Governmental securities are zero risk weighted for capital purposes and are guaranteed for repayment of principal and interest. As of September 30, 2022 and December 31, 2021, management found no evidence of other-than-temporary impairment (“OTTI”) on any of the U.S. Governmental securities in an unrealized loss position held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022, the investment portfolio included eight U.S. Treasury securities with total fair values of $38.6 million. As of September 30, 2022, eight securities were in an unrealized loss position. The U.S Treasury securities are zero risk weighted for capital purposes. As of September 30, 2022, management found no evidence of OTTI on any of the U.S. Treasury securities in an unrealized loss position held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022 and December 31, 2021, the investment portfolio included thirty and twenty-six corporate notes, respectively with total fair values of $19.0 million and $18.9 million. Of these securities, thirty and fifteen were in an unrealized loss position as of September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022 and December 31, 2021, management found no evidence of OTTI on any of the corporate notes held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022 and December 31, 2021, the investment portfolio included eighteen and twelve collateralized mortgage obligations (“CMOs”) with total fair values of $8.8 million and $7.7 million, respectively. Of these securities, seventeen and nine were in an unrealized loss position as of September 30, 2022 and December 31, 2021, respectively. The CMO portfolio is comprised of 100% agency (FHLMC, FNMA and GNMA) investment grade bonds. As of September 30, 2022 and December 31, 2021, management found no evidence of OTTI on any of the CMOs held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022 and December 31, 2021, the investment portfolio included fourteen and eleven mortgage backed securities (“MBS”) with a total fair value of $6.9 million and $7.5 million, respectively. As of September 30, 2022 and December 31, 2021, there were fourteen and ten securities in an unrealized loss position. The MBS portfolio is comprised of 100% agency (FHLMC, FNMA and GNMA) investment grade bonds. As of September 30, 2022 and December 31, 2021, management found no evidence of OTTI on any of the MBS held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022 and December 31, 2021, the investment portfolio included twelve and eleven municipal securities for both periods with a total fair value of $5.2 million and $6.4 million, respectively. Of these securities, twelve and six were in an unrealized loss position as of September 30, 2022 and December 31, 2021. The Company’s municipal portfolio issuers are located in Pennsylvania and at the time of purchase, and as of September 30, 2022 and December 31, 2021, continue to maintain investment grade ratings. As of September 30, 2022 and December 31, 2021, management found no evidence of OTTI on any of the municipal securities held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At September 30, 2022 and December 31, 2021, the investment portfolio included Bank Certificates of Deposit (“CDs”) with a total fair value of $247,000 and $507,000, respectively. As of September 30, 2022, the one security was in an unrealized loss position. As of December 31, 2021, there were no securities in an unrealized loss position. The CDs are fully insured by the FDIC. As of September 30, 2022 and December 31, 2021, management found no evidence of OTTI on any of the CDs held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

3. EQUITY SECURITIES

The Company maintains an equity security portfolio that consists of $500,000 at September 30, 2022, and December 31, 2021. As of September 30, 2022 and December 31, 2021 the Company determined that the equity investment did not have a readily determinable fair value measure and is carrying the equity investment at cost, less impairment, adjusted for changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

The following table presents the carrying amount of the Company’s equity investment at September 30, 2022, and December 31, 2021:

   September 30, 2022 

(dollars in thousands)

  Year-to-date   Life-to-date 

Amortized cost

  $500   $500 

Impairment

   —      —   

Observable price changes

   —      —   
  

 

 

   

 

 

 

Carrying value

  $500   $500 
  

 

 

   

 

 

 

   December 31, 2021 

(dollars in thousands)

  Year-to-date   Life-to-date 

Amortized cost

  $500   $500 

Impairment

   —      —   

Observable price changes

   —      —   
  

 

 

   

 

 

 

Carrying value

  $500   $500 
  

 

 

   

 

 

 

At September 30, 2022 and December 31, 2021, the Company performed a qualitative assessment considering impairment indictors to evaluate whether the investment was impaired and determined the investment was not impaired.

4. LOANS RECEIVABLE

Loans receivable were comprised of the following:

   September 30,   December 31, 

(Dollars in thousands)

  2022   2021 

Residential:

    

One-to-four family

  $145,047   $106,335 

Home equity and HELOCs

   2,213    3,172 

Commercial:

    

Commercial real estate

   177,501    116,882 

Commercial business

   52,710    30,164 

SBA PPP loans

   1,963    22,912 

Main Street Lending Program

   1,565    1,605 

Construction

   63,140    42,866 

Consumer:

    

Medical education

   3,749    4,409 

Other

   433    17 
  

 

 

   

 

 

 
   448,321    328,362 
  

 

 

   

 

 

 

Unearned discounts, origination and commitment fees and costs

   (553   (791

Allowance for loan losses

   (3,389   (2,368
  

 

 

   

 

 

 
  $444,379   $325,203 
  

 

 

   

 

 

 

In November 2017, the Bank entered into a loan purchase agreement with a broker to purchase a portfolio of private education loans made to American citizens attending American Medical Association (“AMA”) approved medical schools in Caribbean Nations. The broker serves as a lender, holder, program designer and developer, administrator, and secondary market for the loan portfolios they generate. At September 30, 2022, the balance of the private education loans was $3.7 million. The private student loans were made following a proven credit criteria and were underwritten in accordance with the Bank’s policies. At September 30, 2022, there were two loans with a total balance of approximately $49,000 past due 90 days or more.

In April 2020, we began accepting and processing applications for loans under the Paycheck Protection Program (“PPP”) implemented by the SBA with support from the Department of Treasury under the enacted Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The Company participated in round 1 and 2 of PPP, processing over 800 applications totaling approximately $126.9 million. As of September 30, 2022, the Company had a total outstanding balance of approximately $2.0 million for round 1 and 2 of PPP compared to total outstanding balance of approximately $22.9 million as of December 31, 2021. Through September 2022, the Company received approximately $124.9 million in PPP forgiveness from the SBA and customer pay downs.

Overdraft deposits are reclassified as other consumer and are included in the total loans on the statements of financial condition. Overdrafts were $281,000 and $17,000 at September 30, 2022, and December 31, 2021, respectively. Included in the other consumer at September 30, 2022, was $152,000 related to other consumer loans offered to customers to assist with funeral expenses.

The following tables summarize the activity in the allowance for loan losses by loan class for the three and nine months ended September 30, 2022 and 2021:

Allowance for Loan Losses

  For the three months ended September 30, 2022 

(Dollars in thousands)

  Beginning
Balance
   Charge-
offs
  Recoveries   (Credit)
Provisions
  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential:

            

One-to-four family

  $409   $—    $—     $30  $439   $—     $439 

Home equity and HELOCs

   6    —     —      —     6    —      6 

Commercial:

            

Commercial real estate

   973    —     —      248   1,221    —      1,221 

Commercial business

   691     —      (36  655    —      655 

SBA PPP loans

   —      —     —       —      —      —   

Main Street Lending Program

   27    —     —       27    —      27 

Construction

   559    —     —      152   711    —      711 

Consumer:

            

Medical education

   324    (247  38    213   328    —      328 

Other

   1    —     —      1   2    —      2 

Unallocated

   —      —     —      —     —      —      —   
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 
  $2,990   $(247 $38   $608  $3,389   $—     $3,389 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

  For the three months ended September 30, 2021 

(Dollars in thousands)

  Beginning
Balance
   Charge-
offs
  Recoveries   (Credit)
Provisions
  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential:

            

One-to-four family

  $522   $—    $—     $(42 $480   $—     $480 

Home equity and HELOCs

   12    —     —      (2  10    —      10 

Commercial:

            

Commercial real estate

   691    —     —      189   880    —      880 

Commercial business

   280    —     —      13   293    —      293 

SBA PPP loans

   —      —     —      —     —       

Main Street Lending Program

   27    —     —      —     27    —      27 

Construction

   346    —     —      36   382    —      382 

Consumer:

            

Medical education

   382    (38  8    35   387    —      387 

Other

   —      —     —      —     —      —      —   

Unallocated

   —      —     —      —     —      —      —   
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 
  $2,260   $(38 $8   $229  $2,459   $—     $2,459 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

  For the nine months ended September 30, 2022 

(Dollars in thousands)

  Beginning
Balance
   Charge-
offs
  Recoveries   (Credit)
Provisions
  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairments
 

Residential:

            

One-to-four family

  $322   $—    $—     $117  $439   $—     $439 

Home equity and HELOCs

   8    —     —      (2  6    —      6 

Commercial:

            

Commercial real estate

   819    —     —      402   1,221    —      1,221 

Commercial business

   341    (75  —      389   655    —      655 

SBA PPP loans

   —          —      —      —   

Main Street Lending Program

   27    —     —      —     27    —      27 

Construction

   460    —     —      251   711    —      711 

Consumer:

            

Medical education

   391    (314  51    200   328    —      328 

Other

   —      —     —      2   2    —      2 

Unallocated

   —      —     —      —     —      —      —   
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 
  $2,368   $(389 $51   $1,359  $3,389   $—     $3,389 
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

 For the nine months ended September 30, 2021 

(Dollars in thousands)

 Beginning
Balance
  Charge-
offs
  Recoveries  (Credit)
Provisions
  Ending
Balance
  Ending
Balance:
Individually
Evaluated
for
Impairment
  Ending
Balance:
Collectively
Evaluated
for
Impairments
 

Residential:

       

One-to-four family

 $637  $—    $—    $(157 $480  $—    $480 

Home equity and HELOCs

  15   —     —     (5  10   —     10 

Commercial:

       

Commercial real estate

  519   —     —     361   880   —     880 

Commercial business

  280   —     —     13   293   —     293 

SBA PPP loans

  —     —     —     —     —     —     —   

Main Street Lending Program

  27   —     —     —     27    27 

Construction

  74   —     —     308   382   —     382 

Consumer:

       

Medical education

  367   (210  8   222   387   —     387 

Other

  —     —     —     —     —     —     —   

Unallocated

  98   —     —     (98  —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $2,017  $(210 $8  $644  $2,459  $—    $2,459 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The Company maintains a general allowance for loan losses based on evaluating known and inherent risks in the loan portfolio, including management’s continuing analysis of the factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, actual loan loss experience, and current and anticipated economic conditions. The reserve is an estimate based upon factors and trends identified by management at the time the financial statements are prepared.

The following tables summarize information with respect to the recorded investment in loans receivable by loan class as of September 30, 2022, and December 31, 2021:

September 30, 2022

 

Loans Receivable

 

(Dollars in thousands)

  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential

      

One-to-four family

  $145,047   $2,010   $143,037 

Home equity and HELOCs

   2,213    —      2,213 

Commercial

      

Commercial real estate

   177,501    115    177,386 

Commercial business

   52,710    48    52,662 

SBA PPP loans

   1,963    —      1,963 

Main Street Lending Program

   1,565    —      1,565 

Construction

   63,140    192    62,948 

Consumer:

      

Medical education

   3,749    —      3,749 

Other

   433    —      433 
  

 

 

   

 

 

   

 

 

 
  $448,321   $2,365   $445,956 
  

 

 

   

 

 

   

 

 

 

December 31, 2021

 

Loans Receivable

 

(Dollars in thousands)

  Ending
Balance
   Ending
Balance:
Individually
Evaluated
for
Impairment
   Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential

      

One-to-four family

  $106,335   $1,064   $105,271 

Home equity and HELOCs

   3,172    —      3,172 

Commercial

      

Commercial real estate

   116,882    181    116,701 

Commercial business

   30,164    71    30,093 

SBA PPP loans

   22,912    —      22,912 

Main Street Lending Program

   1,605    —      1,605 

Construction

   42,866    1,168    41,698 

Consumer:

      

Medical education

   4,409    —      4,409 

Other

   17    —      17 
  

 

 

   

 

 

   

 

 

 
  $328,362   $2,484   $325,878 
  

 

 

   

 

 

   

 

 

 

The following table summarizes information about impaired loans by loan portfolio class as of September 30, 2022, and December 31, 2021:

   September 30, 2022   December 31, 2021 

(Dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

With no related allowance recorded

            

Residential:

            

One-to-four family

  $2,010   $2,200   $—     $1,064   $1,223   $—   

Home equity and HELOCs

   —      —      —      —      —      —   

Commercial:

            

Commercial real estate

   115    115    —      181    181    —   

Commercial business

   48    48    —      71    71    —   

SBA PPP loans

   —      —      —      —      —      —   

Main Street Lending Program

   —      —      —      —      —      —   

Construction

   192    192    —      1,168    1,168    —   

Consumer:

            

Medical education

   —      —      —      —      —      —   

Other

   —      —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   2,365    2,555    —      2,484    2,643    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded

            

Residential:

            

One-to-four family

   —      —      —      —      —      —   

Home equity and HELOCs

   —      —      —      —      —      —   

Commercial:

            

Commercial real estate

   —      —      —      —      —      —   

Commercial business

   —      —      —      —      —      —   

SBA PPP loans

   —      —      —      —      —      —   

Main Street Lending Program

   —      —      —      —      —      —   

Consumer:

            

Medical education

   —      —      —      —      —      —   

Other

   —      —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —      —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,365   $2,555   $—     $2,484   $2,643   $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents additional information regarding the impaired loans for the three months ended September 30, 2022, and September 30, 2021:

   Three Months Ended September 30, 
   2022   2021 

(Dollars in thousands)

  Average
Record
Investment
   Interest
Income
Recognized
   Average
Record
Investment
   Interest
Income
Recognized
 

With no related allowance recorded

        

Residential:

        

One-to-four family

  $1,633   $—     $1,019   $—   

Home equity and HELOCs

   —      —      —      —   

Commercial:

        

Commercial real estate

   117    2    186    3 

Commercial business

   52    1    80    1 

SBA PPP loans

   —      —      —      —   

Main Street Lending Program

   —      —      —      —   

Construction

   192    —      961    —   

Consumer:

        

Medical education

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
   1,994    3    2,246    4 
  

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded

        

Residential:

        

One-to-four family

   —      —      —      —   

Home equity and HELOCs

   —      —      —      —   

Commercial:

        

Commercial real estate

   —      —      —      —   

Commercial business

   —      —      —      —   

SBA PPP loans

   —      —      —      —   

Main Street Lending Program

   —      —      —      —   

Consumer:

        

Medical education

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $1,994   $3   $2,246   $4 
  

 

 

   

 

 

   

 

 

   

 

 

 

If these loans were performing under the original contractual rate, interest income on such loans would have increased approximately $25,000 and $37,000 for the three months ended September 30, 2022, and 2021, respectively.

The following table presents additional information regarding the impaired loans for the nine months ended September 30, 2022, and September 30, 2021:

   Nine Months Ended September 30, 
   2022   2021 

(Dollars in thousands)

  Average
Record
Investment
   Interest
Income
Recognized
   Average
Record
Investment
   Interest
Income
Recognized
 

With no related allowance recorded

        

Residential:

        

One-to-four family

  $1,358   $—     $971   $—   

Home equity and HELOCs

   —      —      —      —   

Commercial:

        

Commercial real estate

   148    6    584    33 

Commercial business

   60    3    87    3 

SBA PPP loans

   —      —      —      —   

Main Street Lending Program

   —      —      —      —   

Construction

   436    —      480    —   

Consumer:

        

Medical education

   —      —      —      —   

Other

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
   2,002    9    2,122    36 
  

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded

        

Residential:

        

One-to-four family

   —      —      —      —   

Home equity and HELOCs

   —      —      —      —   

Commercial:

        

Commercial real estate

   —      —      —      —   

Commercial business

   —      —      —      —   

SBA PPP loans

   —      —      —      —   

Main Street Lending Program

   —      —      —      —   

Consumer:

        

Medical education

   —      —      —      —   

Other

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $2,002   $9   $2,122   $36 
  

 

 

   

 

 

   

 

 

   

 

 

 

If these loans were performing under the original contractual rate, interest income on such loans would have increased approximately $67,000 and $69,000 for the nine months ended September 30, 2022, and 2021, respectively.

The following table presents non-accrual loans by classes of the loan portfolio as of September 30, 2022, and December 31, 2021:

   September 30,   December 31, 

(Dollars in thousands)

  2022   2021 

Residential:

    

One-to-four family

  $2,010   $1,064 

Home equity and HELOCs

   63    68 

Commercial:

    

Commercial real estate

   —      —   

Commercial business

   —      95 

SBA PPP loans

   —      —   

Main Street Lending Program

   —      —   

Construction

   192    1,168 

Consumer:

    

Medical education

   880    1,358 

Other

   —      —   
  

 

 

   

 

 

 
  $3,145   $3,753 
  

 

 

   

 

 

 

Credit quality risk ratings include regulatory classifications of Special Mention, Substandard, Doubtful and Loss. Loans classified as Special Mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of prospects for repayment. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as doubtful have all the weaknesses inherent in loans classified as substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. Included in the non-performing medical education loans are non-accrual loans that have been brought current through a status change to deferred status. The deferred status generally means the student is in medical residency. Generally, the loan may be restored to accrual status when the obligation is in accordance with the contractual terms for a reasonable period of time, generally nine months.

The following tables summarize the aggregate Pass and criticized categories of Special Mention, Substandard and Doubtful within the Company’s internal risk rating system as of September 30, 2022, and December 31, 2021:

   September 30, 2022 
       Special             

(Dollars in thousands)

  Pass   Mention   Substandard   Doubtful   Total 

Residential:

          

One-to-four family

  $143,037   $—     $2,010   $—     $145,047 

Home equity and HELOCs

   2,150    —      63    —      2,213 

Commercial:

          

Commercial real estate

   175,888    1,498    115    —      177,501 

Commercial business

   52,662    —      48    —      52,710 

SBA PPP Loans

   1,963    —      —      —      1,963 

Main Street Lending Program

   1,565    —      —      —      1,565 

Construction

   62,948    —      192    —      63,140 

Consumer:

          

Medical education

   2,869    —      880    —      3,749 

Other

   433    —      —      —      433 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $443,515   $1,498   $3,308   $—     $448,321 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2021 
       Special             

(Dollars in thousands)

  Pass   Mention   Substandard   Doubtful   Total 

Residential:

          

One-to-four family

  $105,271   $—     $1,064   $—     $106,335 

Home equity and HELOCs

   3,104    —      68    —      3,172 

Commercial:

          

Commercial real estate

   115,164    1,537    181    —      116,882 

Commercial business

   29,998    —      166    —      30,164 

SBA PPP loans

   22,912    —      —      —      22,912 

Main Street Lending

   1,605    —      —      —      1,605 

Construction

   41,698    —      1,168    —      42,866 

Consumer:

          

Medical education

   3,051    —      1,358    —      4,409 

Other

   17    —      —      —      17 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $322,820   $1,537   $4,005   $—     $328,362 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the segments of the loan portfolio summarized by aging categories as of September 30, 2022, and December 31, 2021:

  September 30, 2022 

(Dollars in thousands)

 30-59
Days Past
Due
   60-89
Days Past
Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
Receivable
   Loans
Receivable
>90 Days
and
Accruing
 

Residential:

             

One-to-four family

 $671   $56   $1,334   $2,061   $142,986   $145,047   $—   

Home equity and HELOCs

  —      —      —      —      2,213    2,213    —   

Commercial:

             

Commercial real estate

  457    —      —      457    177,044    177,501    —   

Commercial business

  —      —      —      —      52,710    52,710    —   

SBA PPP loans

  78    130    —      208    1,755    1,963    —   

Main Street Lending Program

  —      —      —      —      1,565    1,565    —   

Construction

  —      —      192    192    62,948    63,140    —   

Consumer:

             

Medical education

  342    166    49    557    3,192    3,749    —   

Other

  —      8    —      8    425    433    —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 $1,548   $360   $1,575   $3,483   $444,838   $448,321   $—   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  December 31, 2021 

(Dollars in thousands)

 30-59
Days Past
Due
   60-89
Days Past
Due
   Greater
than 90
Days
   Total Past
Due
   Current   Total
Loans
Receivable
   Loans
Receivable
>90 Days
and
Accruing
 

Residential:

             

One-to-four family

 $1,292   $137   $680   $2,109   $104,226   $106,335   $—   

Home equity and HELOCs

  —      —      68    68    3,104    3,172    —   

Commercial:

             

Commercial real estate

  —      —      —      —      116,882    116,882    —   

Commercial business

  95    —      —      95    30,069    30,164    —   

SBA PPP loans

  —      —      —      —      22,912    22,912    —   

Main Street Lending Program

  —      —      —      —      1,605    1,605    —   

Construction

  —      —      1,168    1,168    41,698    42,866    —   

Consumer:

             

Medical education

  452    605    39    1,096    3,313    4,409    —   

Other

  —      —      —      —      17    17    —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 $1,839   $742   $1,955   $4,536   $323,826   $328,362   $—   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition that it would not otherwise consider resulting in a modified loan that is then identified as a troubled debt restructuring (“TDR”). The Company may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the borrowers’ operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses. TDRs are restored to accrual status when the obligation is brought current, has performed in accordance with the modified contractual terms for a reasonable period of time, generally nine months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The Company may identify loans for potential restructure primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions and negative trends may result in a payment default in the near future.

As of September 30, 2022, and December 31, 2021, the Company had two loans identified as TDRs totaling $163,000 and $193,000, respectively. At September 30, 2022, and December 31, 2021, the two TDRs were performing in compliance with their restructured terms and on accrual status. There were no modifications to loans classified as TDRs during the three and nine months ended September 30, 2022 and 2021. No additional loan commitments were outstanding to these borrowers at September 30, 2022, and December 31, 2021. At September 30, 2022, and December 31, 2021, there was no specific reserves related to the TDRs.

The following table details the Company’s TDRs that are on accrual status and non-accrual status at September 30, 2022:

   As of September 30, 2022 

(Dollars in thousands)

  Number
Of Loans
   Accrual
Status
   Non-
Accrual
Status
   Total
TDRs
 

Commercial real estate

   1   $115   $—     $115 

Commercial business

   1    48    —      48 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $163   $—     $163 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table details the Company’s TDRs that are on accrual status and non-accrual status at December 31, 2021:

   As of December 31, 2021 

(Dollars in thousands)

  Number
Of Loans
   Accrual
Status
   Non-
Accrual
Status
   Total TDRs 

Commercial real estate

   1   $122   $—     $122 

Commercial business

   1    71    —      71 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $193   $—     $193 
  

 

 

   

 

 

   

 

 

   

 

 

 

The carrying amount of residential mortgage loans in the process of foreclosure was $140,000 and $89,000 at September 30, 2022 and December 31, 2021, respectively.

5. MORTGAGE SERVICING RIGHTS

During 2020, the Company began selling residential mortgage loans to a third party, while retaining the rights to service the loans. As of September 30, 2022, the book value of the mortgage servicing rights (“MSRs”) associated with the loan sales totaled $186,000. These retained servicing rights were recorded as a servicing asset and were initially recorded at fair value and changes to the balance of mortgage servicing rights are recorded in non-interest income on loans in the Company’s consolidated statements of income. Servicing income, which includes late and ancillary fees, was $(55,000) and $282,000 for the three and nine months ended September 30, 2022 compared to $212,000 and $548,000 for the three and nine months ended September 30, 2021. During the nine months ended September 30, 2022, the Company had a bulk sale of MSRs with an underlying unpaid principal balance of $360 million in loans to an unrelated party.

For the three and nine months ended September 30, 2022 and 2021, the change in the carrying value of the Company’s MSRs accounted for under the amortization method was as follows:

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

(dollars in thousands)

  2022   2021   2022  2021 

Balance at Beginning of Period

  $164   $3,104   $3,382  $2,041 

Servicing Rights retained from loans sold

   32    546    187   1,939 

Amortization and other

   (10   (210   (193  (540

Mortgage servicing rights sold

   —      —      (3,190  —   

Valuation Allowance Provision

   —      —      —     —   
  

 

 

   

 

 

   

 

 

  

 

 

 

Balance at End of Period

  $186   $3,440   $186  $3,440 
  

 

 

   

 

 

   

 

 

  

 

 

 

Fair value, End of Period

  $234   $4,052   $234  $4,052 

The key data and assumptions used in estimating the fair value of the Company’s MSRs as of September 30, 2022 and December 31, 2021 were as follows:

   September 30, 2022  December 31, 2021 

Long run Constant Prepayment Rate

   7.67  7.67

Weighted-Average Life (in years)

   27.4   27.4 

Weighted-Average Note Rate

   2.924  2.924

Weighted-Average Discount Rate

   9.00  9.00

6. DERIVATIVES AND RISK MANAGEMENT ACTIVITIES

The Company did not have any derivative instruments designated as hedging instruments or subject to master netting and collateral agreements as of September 30, 2022, and December 31, 2021. The following tables

summarize the amounts recorded in the Company’s consolidated statements of financial condition for derivatives not designated as hedging instruments as of September 30, 2022, and December 31, 2021 (in thousands):

September 30, 2022

Asset Derivatives

   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

Interest rate lock commitments

   Mortgage banking derivatives   $942   $62,671 

Forward loan sales commitments

   Mortgage banking derivatives    2    755 

To Be Announced securities (“TBAs”)

   Mortgage banking derivatives    70    1,750 

Liability Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

Interest rate lock commitments

   Other liabilities   $3   $293 

Forward loan sales commitments

   Other liabilities    1    533 

TBA securities

   Other liabilities    —      —   

December 31, 2021

Asset Derivatives

   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

Interest rate lock commitments

   Mortgage banking derivatives   $1,382   $70,259 

Forward loan sales commitments

   Mortgage banking derivatives    75    2,543 

TBA securities

   Mortgage banking derivatives    1    4,000 

Liability Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

Interest rate lock commitments

   Other liabilities   $36   $2,327 

Forward loan sales commitments

   Other liabilities    35    2,995 

TBA securities

   Other liabilities    —      250 

The following table summarizes the amounts recorded in the Company’s consolidated statements of income for derivative instruments not designated as hedging instruments for the three and nine months ended September 30, 2022 and 2021 (in thousands):

      Gain/(Loss) 
   Consolidated Statements of Income  Three Months Ended 
   

Presentation

  September 30,
2022
  September 30,
2021
 

Interest rate lock commitments

  Loss from derivative instruments  $(50 $(244

Forward loan sales commitments

  Loss from derivative instruments   (2  (394

TBA securities

  Gain from derivative instruments   65   216 
    

 

 

  

 

 

 
  Total gain (loss) from derivative instruments  $13  $(422
    

 

 

  

 

 

 

      Gain/(Loss) 
   Consolidated Statements of Income  Nine Months Ended 
   

Presentation

  September 30,
2022
  September 30,
2021
 

Interest rate lock commitments

  Loss from derivative instruments  $(407 $(229

Forward loan sales commitments

  (Loss) gain from derivative instruments   (39  90 

TBA securities

  Gain from derivative instruments   69   194 
    

 

 

  

 

 

 
  Total (loss) gain from derivative instruments  $(377 $55 
    

 

 

  

 

 

 

7. FAIR VALUE PRESENTATION

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is determined at a reasonable point within the range that is most representative of fair value under current market conditions. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends, and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 — Valuation is based on unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 — Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 — Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of September 30, 2022, and December 31, 2021:

   September 30, 2022 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Investment securities available-for-sale:

        

U.S. Governmental securities

  $—     $2,894   $—     $2,894 

U.S. Treasury securities

   38,557    —      —      38,557 

Corporate notes

   —      11,876    —      11,876 

Collateralized mortgage obligations — agency residential

   —      1,844    —      1,844 

Mortgage-backed securities — agency residential

   —      534    —      534 

Bank CDs

   —      247    —      247 

Loans held for sale

   —      15,624    —      15,624 

Interest rate lock commitments

   —      —      942    942 

Forward loan sales commitments

   —      2    —      2 

TBA securities

   —      70    —      70 
  

 

 

   

 

 

   

 

 

   

 

 

 
  $38,557   $33,091   $942   $72,590 
  

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2021 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Investment securities available-for-sale:

        

U.S. Governmental securities

  $—     $3,512   $—     $3,512 

Corporate notes

   —      15,825    3,042    18,867 

Collateralized mortgage obligations — agency residential

   —      7,664    —      7,664 

Mortgage-backed securities — agency residential

   —      7,543    —      7,543 

Municipal securities

   —      6,419    —      6,419 

Bank CDs

   —      507    —      507 

Loans held for sale

   —      40,480    —      40,480 

Interest rate lock commitments

   —      —      1,382    1,382 

Forward loan sales commitments

   —      75    —      75 

TBA securities

   —      1    —      1 
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $82,026   $4,424   $86,450 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables provide the fair value for liabilities required to be measured and reported at fair value on a recurring basis as of September 30, 2022, and December 31, 2021:

   September 30, 2022 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Interest rate lock commitments

  $—     $    —     $3   $3 

Forward loan sales commitments

   —      1        —      1 

TBA securities

   —      —      —          —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $1   $3   $4 
  

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2021 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Interest rate lock commitments

  $—     $—     $36   $36 

Forward loan sales commitments

   —      35    —      35 

TBA securities

   —          —          —          —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $35   $36   $71 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables represent the change in the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022:

(Dollars in thousands)

  Corporate
notes
   IRLC-
Asset
   IRLC-
Liability
 

Beginning Balance: July 1, 2022

  $—     $990   $(1

Total unrealized losses:

      

Included in other comprehensive loss

   —      —      —   

Total losses included in earnings and held at reporting date

   —      (48   (2

Purchases, sales and settlements

   —      —      —   

Transfers in and/or out of Level 3

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Ending Balance: September 30, 2022

  $—     $942   $(3
  

 

 

   

 

 

   

 

 

 

Change in unrealized gains for the period included in earnings (or changes in net assets) for assets held as of September 30, 2022

  $—     $—     $—   

Change in unrealized loss for the period included other comprehensive loss for assets held as of September 30, 2022

  $—     $(48  $(2

(Dollars in thousands)

  Corporate
notes
   IRLC-
Asset
   IRLC-
Liability
 

Beginning Balance: January 1, 2022

  $3,042   $1,382   $(36

Total unrealized losses:

      

Included in other comprehensive loss

   (107   —      —   

Total (losses) or gains included in earnings and held at reporting date

   —      (440   33 

Purchases, sales and settlements

   (2,000   —      —   

Transfers in and/or out of Level 3

   (935   —      —   
  

 

 

   

 

 

   

 

 

 

Ending Balance: September 30, 2022

  $—     $942   $(3
  

 

 

   

 

 

   

 

 

 

Change in unrealized (losses) gains for the period included in earnings (or changes in net assets) for assets held as of September 30, 2022

  $—     $(440  $33 

Change in unrealized loss for the period included other comprehensive loss for assets held as of September 30, 2022

  $(107  $—     $—   

The following tables represent the change in the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2021:

(Dollars in thousands)

  Corporate
notes
   IRLC-
Asset
   IRLC-
Liability
 

Beginning Balance: July 1, 2021

  $12,027   $2,657   $(101

Total unrealized losses:

      

Included in other comprehensive income

   4    —      —   

Total (losses) or gains included in earnings and held at reporting date

   —      (286   42 

Purchases, sales and settlements

   (1,319   —      —   

(Dollars in thousands)

  Corporate
notes
   IRLC-
Asset
  IRLC-
Liability
 

Transfers in and/or out of Level 3

   —      —     —   
  

 

 

   

 

 

  

 

 

 

Ending Balance: September 30, 2021

  $10,712   $2,371  $(59
  

 

 

   

 

 

  

 

 

 

Change in unrealized (losses) or gains for the period included in earnings (or changes in net assets) for assets held as of September 30, 2021

  $—     $(286 $42 

Change in unrealized gain for the period included other comprehensive income (loss) for assets held as of September 30, 2021

  $4   $—    $—   

(Dollars in thousands)

  Corporate
notes
   IRLC-
Asset
  IRLC-
Liability
 

Beginning Balance: January 1, 2021

  $8,068   $2,647  $(106

Total unrealized losses:

     

Included in other comprehensive income

   66    —     —   

Total (losses) or gains included in earnings and held at reporting date

   —      (276  47 

Purchases, sales and settlements

   2,578    —     —   

Transfers in and/or out of Level 3

   —      —     —   
  

 

 

   

 

 

  

 

 

 

Ending Balance: September 30, 2021

  $10,712   $2,371  $(59
  

 

 

   

 

 

  

 

 

 

Change in unrealized (losses) or gains for the period included in earnings (or changes in net assets) for assets held as of September 30, 2021

  $—     $(276 $47 

Change in unrealized gain for the period included other comprehensive income (loss) for assets held as of September 30, 2021

  $66   $—    $—   

At September 30, 2022, there were no corporate notes measured at fair value on a recurring basis. At December 31, 2021, the Company has classified $3.0 million of corporate notes as Level 3. The Company’s methodology to value the three sub-debt bonds was to obtain fair values of similar sub-debt bonds issuances over the past twelve months from a broker/investment firm. At December 31, 2021, the weighted average of the market quotes applied is 102.1%. Since the Corporate notes are not widely traded, the Company considered the inputs as unobservable.

At September 30, 2022, and December 31, 2021, the Company had classified $939,000 and $1.3 million of net derivative assets and liabilities related to IRLC as Level 3. The fair value of IRLCs is based on prices obtained for loans with similar characteristics from third parties, adjusted by the pull-through rate, which represents the Company’s best estimate of the probability that a committed loan will fund. The weighted average pull-through rates applied ranged from 71.61% to 100.00% at September 30, 2022.

Significant unobservable inputs for assets and liabilities measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021:

  Quantitative Information about Level 3 Fair Value Measurements at
September 30, 2022
 

(Dollars in thousands)

 Fair
Value
  Valuation
Technique
  Significant
Unobservable
Input
  Range  Weighted
Average
 

Measured at Fair Value on a Recurring Basis:

     

Net derivative asset and liability:

     

IRLC

 $939   
Discounted cash
flows
 
 
  
Pull-through
rates
 
 
  71.61%-100.00%   93.89

   Quantitative Information about Level 3 Fair Value Measurements at
December 31, 2021
 

(Dollars in thousands)

  Fair Value   Valuation Technique   Significant
Unobservable
Input
   Range   Weighted
Average
 

Measured at Fair Value on a Recurring Basis:

          

Corporate notes

  $3,042    
Market comparable
securities
 
 
   
Offered
quotes
 
 
   101.00%-102.50%    102.12

Net derivative asset and liability:

          

IRLC

  $1,346    
Discounted cash
flows
 
 
   
Pull-through
rates
 
 
   81.61%-100.00%    93.06

There were no assets measured at fair value on a nonrecurring basis at September 30, 2022 and December 31, 2021.

The following tables provide the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Consolidated Statements of Financial Condition as of September 30, 2022 and December 31, 2021:

           Quoted         
           Prices in         
           Active   Significant     
           Markets for   Other   Significant 
           Identical   Observable   Unobservable 

September 30, 2022

  Carrying   Estimated   Assets   Inputs   Inputs 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets:

          

Cash and cash equivalents

  $27,089   $27,089   $27,089   $—     $—   

Investments securities, held-to-maturity

   29,908    27,706    —      26,801    905 

Equity securities

   500    500    —      —      500 

Loans receivable, net

   444,379    429,261    —      —      429,261 

Bank-owned life insurance

   10,197    10,197    10,197    —      —   

Restricted investment in bank stock

   2,160    2,160    2,160    —      —   

Accrued interest receivable

   1,993    1,993    1,993    —      —   

Mortgage servicing rights

   186    234    —      —      234 

Liabilities:

          

Deposits

  $504,087   $502,838   $454,283   $48,555   $—   

Advances from the FHLB

   36,552    33,548    —      33,548    —   

Subordinated debt

   9,997    8,798    —      —      8,798 

Advances from borrowers for taxes and insurance

   324    324    324    —      —   

Accrued interest payable

   67    67    67    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet:

          

Commitment to extend credit

  $—     $—     $—     $—     $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

           Quoted         
           Prices in         
           Active   Significant     
           Markets for   Other   Significant 
           Identical   Observable   Unobservable 

December 31, 2021

  Carrying   Estimated   Assets   Inputs   Inputs 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets:

          

Cash and cash equivalents

  $120,788   $120,788   $120,788   $—     $—   

Equity securities

   500    500    —      —      500 

Loans receivable, net

   325,203    328,676    —      —      328,676 

Bank-owned life insurance

   6,557    6,557    6,557    —      —   

Restricted investment in bank stock

   2,008    2,008    2,008    —      —   

Accrued interest receivable

   1,340    1,340    1,340    —      —   

Mortgage servicing rights

   3,382    4,249    —      —      4,249 

Liabilities:

          

Deposits

  $463,989   $464,164   $431,815   $32,349   $—   

Advances from the FHLB

   26,431    26,492    —      26,492    —   

Federal Reserve PPPLF advances

   3,119    3,119    —      3,119    —   

Subordinated debt

   9,996    10,436    —      —      10,436 

Advances from borrowers for taxes and insurance

   439    439    439    —      —   

Accrued interest payable

   73    73    73    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet:

          

Commitment to extend credit

  $—     $—     $—     $—     $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

8. CHANGES IN AND RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following tables present the changes in the balances of each component of accumulated other comprehensive (loss) income (“AOCI”) for the three and nine months ended September 30, 2022 and September 30, 2021. All amounts are presented net of tax (1).

   For the three months ended
September 30, 2022
   For the nine months ended
September 30, 2022
 

(Dollars in thousands)

  Net
Unrealized
Gains and
Losses on
available-for-
sales securities
  Net
Unrealized
Gains and
Losses on
held-to-
maturity

securities
   Net
Unrealized
Gains and
Losses on
available-
for-sales

securities
  Net
Unrealized
Gains and
Losses on
held-to-
maturity
securities
 

Balance at beginning period

  $(2,859 $78   $(148 $—   

Unrealized holding losses on available-for-sale securities before reclassification

   (825  —      (3,536  —   

Accretion of discount on securities transferred to held-to-maturity

   —     241    —     319 

Amount reclassified for investment securities gains included in net income

   (11  —      (11  —   
  

 

 

  

 

 

   

 

 

  

 

 

 

Net current-period other comprehensive loss

   (836  241    (3,547  319 
  

 

 

  

 

 

   

 

 

  

 

 

 

Balance at ending period

  $(3,695 $319   $(3,695 $319 
  

 

 

  

 

 

   

 

 

  

 

 

 

(1)

All amounts are net of tax. Related tax expense or benefit is calculated using an income tax rate of approximately 29.5% and 29.5% for the three and nine months ended September 30, 2022 and 2021, respectively.

(Dollars in thousands)

  For the three
months ended
September 30,
2021
  For the nine
months ended
September 30,
2021
 

Balance at beginning period

  $205  $238 

Unrealized holding losses on available-for-sale securities before reclassification

   (114  (147

Amount reclassified for investment securities gains included in net income

   (68  (68
  

 

 

  

 

 

 

Net current-period other comprehensive loss

   (182  (215
  

 

 

  

 

 

 

Balance at ending period

  $23  $23 
  

 

 

  

 

 

 

The following table present reclassifications out of AOCI by component for the three and nine months ended September 30, 2022.

   For the three months
ended September 30,
2022
  For the nine months
ended September 30,
2022
   

(Dollars in thousands)

  Amount reclassified
from accumulated
other comprehensive
income (2)
  Amount reclassified
from accumulated
other comprehensive
income (2)
  

Affected line item in the

Consolidated Statements

of Income

Net unrealized gain on available-for securities (1)

  $16  $16  

Gain on sale of available-for-sale

securities, net

Tax Effect

   (5  (5 Income tax expense
  

 

 

  

 

 

  
  $11  $11  
  

 

 

  

 

 

  

The following table present reclassifications out of AOCI by component for the three and nine months ended September 30, 2021.

   For the three months
ended September 30,
2021
  For the nine months
ended September 30,

2021
   

(Dollars in thousands)

  Amount reclassified
from accumulated
other comprehensive
income (2)
  Amount reclassified
from accumulated
other
comprehensive
income (2)
  

Affected line item in the

Consolidated Statements

of Income

Net unrealized gain on available-for securities (1)

  $96  $96  Gain on sale of available-for-sale securities, net

Tax Effect

   (28  (28 Income tax expense
  

 

 

  

 

 

  
  $68  $68  
  

 

 

  

 

 

  

9. EARNINGS PER SHARE

Earnings per share (“EPS”) consist of two separate components: basic EPS and diluted EPS. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for each period presented. The diluted EPS calculation reflects the EPS if all outstanding instruments convertible to common stock were exercised. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect. At September 30, 2022, there were 244,600 stock options outstanding of which 116,640 of the stock options were vested and exercisable at September 30, 2022. At September 30, 2022, there 167,000 restricted stock shares outstanding of which 48,500 restricted stock shares were vested and exercisable at September 30, 2022. Of the 244,600 stock options outstanding, 209,600 stock options outstanding were included in the computation of diluted net income per share for the three and nine months ended September 30, 2022 as their effect was not anti-dilutive. The 167,000

restricted stock shares outstanding were included in the computation of diluted net income per share for the three and nine months ended September 30, 2022 as their effect was not anti-dilutive. At September 30, 2021, there were 211,000 stock options outstanding of which 88,220 of the stock options were vested and exercisable at September 30, 2021. At September 30, 2021, there 87,000 restricted stock shares outstanding of which 36,320 restricted stock shares were vested and exercisable at September 30, 2021. The 211,000 stock options outstanding and 50,680 restricted stock shares outstanding were included in the computation of diluted net income per share for the three and nine months ended September 30, 2021 as their effect was not anti-dilutive.

The calculation of basic and diluted EPS for the three and nine months ended September 30, 2022, and 2021 is as follows:

   For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
   2022  2021  2022  2021 

Net income

  $705,000  $1,117,000  $1,946,000  $3,701,000 

Weighted average number of shares issued

   2,354,025   2,272,625   2,304,996   2,272,013 

Less weighted average number of treasury shares

   (113,279  (96,608  (109,776  (95,271

Less weighted average number of unearned ESOP shares

   (128,751  (133,869  (128,999  (136,030

Less weighted average number of unvested restricted stock awards

   (117,940  (48,720  (84,310  (51,736
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic weighted average shares outstanding

   1,994,055   1,993,428   1,981,911   1,988,976 

Add dilutive effect of stock options

   37,784   54,940   45,514   41,112 

Add dilutive effect of restricted stock awards

   17,699   10,630   53,351   6,000 
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted weighted average shares outstanding

   2,049,538   2,058,998   2,080,776   2,036,088 

Net income per share:

     

Basic

  $0.35  $0.56  $0.98  $1.86 

Diluted

  $0.34  $0.54  $0.94  $1.82 

10. EMPLOYEE BENFITS

Equity Incentive Plan

The Company’s shareholders approved the HV Bancorp, Inc. 2018 Equity Incentive Plan (the “2018 Equity Incentive Plan”) at a Special Meeting of shareholders on June 13, 2018. An aggregate of 305,497 shares of authorized but unissued common stock of the Company was reserved for future grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units under the 2018 Equity Incentive Plan. Of the 305,497 authorized shares, the maximum number of shares of the Company’s common stock that may be issued under the 2018 Equity Incentive Plan pursuant to the exercise of stock options is 218,212 shares, and the maximum number of shares of the Company’s common stock that may be issued as restricted stock awards or restricted stock units is 87,285 shares.

The product of the number of shares granted and the grant date market price of the Company’s common stock determine the fair value of restricted stock under the Company’s 2018 Equity Incentive plan. Management recognizes compensation expense for the fair value of restricted stock on a straight-line basis over the requisite service period for the entire award. As of September 30, 2022, there were 3,997 shares available for future awards under this plan, which includes 3,712 shares available for incentive and non-qualified stock options and 285 shares available for restricted stock awards. The restricted shares and stock options vest over a seven year period.

The Company’s shareholders approved the HV Bancorp, Inc. 2021 Equity Incentive Plan (the “2021 Equity Incentive Plan”) at the Annual Meeting of shareholders on May 19, 2021. The 2021 Equity Incentive Plan

authorizes the issuance or delivery to participants of up to 175,000 shares of Company common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units. As of September 30, 2022, there were 115,000 grants issued under the 2021 Equity Incentive Plan with 60,000 shares available for future awards under this plan. During June 2022, 80,000 shares of restricted stock awards were granted which vest over a seven year period. Management recognizes compensation expense for the fair value of restricted stock on a straight-line basis over the requisite service period for the entire award. In addition, during June 2022, 35,000 shares of stock options were granted which vest 20% per year over a five year period.

Stock option expense was $33,000 and $61,000 for the three and nine months ended September 30, 2022 and $15,000 and $45,000 for the three months and nine months ended September 30, 2021, respectively. At September 30, 2022, total unrecognized compensation cost related to stock options was $521,000.

A summary of the Company’s stock option activity and related information for the nine months ended September 30, 2022, and September 30, 2021 was as follows:

  September 30, 2022   September 30, 2021 
  Options  Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life (in
years)
   Average
Intrinsic
Value
   Options  Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life (in
years)
   Average
Intrinsic
Value
 

Outstanding, Jan 1

  211,000  $14.92    6.6   $1,451,680    216,400  $14.93    7.6   $484,736 

Granted

  35,000   20.11    5.0    —      —     —      —      —   

Exercised

  (1,400  14.80    —      —      (1,900  14.80    —      —   

Forfeited

  —     —      —      —      (3,500  15.35    —      —   
 

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Outstanding, September 30

  244,600  $15.66    6.4   $1,249,906    211,000  $14.92    6.9   $1,483,330 
 

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Exercisable, September 30

  116,640  $14.90    5.8   $684,677    88,220  $14.89    6.8   $622,833 

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions.

   Nine Months
Ended September
30, 2022
 

Dividend yield

   0.00

Expected life

   10 years 

Expected volatility

   36.41

Risk-free interest rate

   3.33

Weighted average grant date fair value

  $10.62 

The expected life is an estimate based on management review of the various factors. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts.

Restricted stock expense was $110,000 and $45,000 for the three months ended September 30, 2022 and 2021, respectively. Restricted stock expense was $201,000 and $136,000 for the nine months ended September 30, 2022 and 2021, respectively. At September 30, 2022, the expected future compensation expense relating to non-vested restricted stock outstanding was $2.1 million.

A summary of the Company’s restricted stock activity and related information for the nine months ended September 30, 2022, and September 30, 2021 was as follows:

   September 30, 2022   September 30, 2021 
   Number of
Shares
   Weighted-
Average
Grant

Date Fair
Value
   Number of
Shares
   Weighted-
Average
Grant

Date Fair
Value
 

Non-vested, Jan 1

   50,680   $14.98    62,860   $14.97 

Vested

   (12,180   14.95    (12,180   14.82 

Granted

   80,000    20.11    —      —   

Forfeited

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-vested at September 30

   118,500   $18.45    50,680   $14.98 
  

 

 

   

 

 

   

 

 

   

 

 

 

11. RELATED PARTY TRANSACTIONS

In November 2017, the Company engaged a third party to provide services for certain customers with large deposit balances, by offering both a competitive rate of return and FDIC insurance. Related party balances in this program totaled $4.8 million at September 30, 2022, for which the Company received no fees for customer services for the three and nine months ended September 30, 2022 and 2021, respectively.

12. REVENUE RECOGNITION

The Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The following is a discussion of key revenues of fees for customer services that are within the scope of the revenue guidance:

Fee income — Fee income primarily of revenue earned through cash management fees for Business Banking customers as well as fees received for placing customer deposits in a deposit placement network such that amounts are under the standard FDIC insurance maximum of $250,000 making the deposits eligible for FDIC insurance. The Company acts as an intermediary between the customer and the deposit placement network. The Company’s performance obligation is generally satisfied upon placement of the customer’s deposit in deposit placement network.

Insufficient fund fees and other service charges Revenue from service charges on deposit accounts is earned through cash management, wire transfer, and other deposit-related services; as well as overdraft, non-sufficient funds, account management and other deposit-related fees. Revenue is recognized for these services either over time, corresponding with deposit accounts’ monthly cycle, or at a point in time for transactional related services and fees. These revenues are included in insufficient funds fees and other service charges in the table below.

ATM interchange and fee income — ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder used a Company’s ATM. The Company’s performance obligation for ATM fee income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion.

The following table presents non-interest income for the three and nine months ended September 30, 2022, and September 30, 2021:

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 

(Dollars in thousands)

  2022   2021   2022   2021 

Non-Interest Income

        

In-scope of Topic 606:

        

Fee income

  $114   $82   $376   $170 

Insufficient fund fees

   25    19    72    54 

Other service charges

   68    31    160    73 

ATM interchange fee income

   5    3    13    9 

Other income

   1    —      5    3 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income (in-scope of Topic 606)

  $213   $135   $626   $309 
  

 

 

   

 

 

   

 

 

   

 

 

 

Out-of-scope of Topic 606:

        

Increase in cash surrender value of bank-owned life insurance

  $70   $37   $172   $111 

Gain on sale of loans, net

   1,467    3,035    5,557    11,170 

Gain on sale of available-for-sale securities

   16    96    16    96 

(Loss) gain from derivative instruments

   13    (422   (377   55 

Gain (loss) on sale of mortgage servicing rights, net

   (57   —      972    —   

Change in fair value for loans held-for-sale

   (130   438    (612   (626

Other

   88    —      653    169 

Total Non-Interest Income (out-scope of Topic 606)

   1,467    3,184    6,381    10,975 

Total Non-Interest Income (in-scope of Topic 606)

   213    135    626    309 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Income

  $1,680   $3,319   $7,007   $11,284 
  

 

 

   

 

 

   

 

 

   

 

 

 

13. LEASES

The majority of the Company’s leases are comprised of operating leases for real estate property for branches and office spaces with terms extending through 2039. The operating lease agreements are recognized on the consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company elected not to include short-term leases with initial terms of twelve months or less on the Consolidated Statements of Financial Condition.

The following table represents the classification of the Company’s ROU assets and lease liabilities in the Consolidated Statements of Financial Condition:

      September 30,
2022
   December 31,
2021
 

Lease Right-of-Use Assets

  Classification    

Operating lease right-of-use assets

  Operating lease right-of-use assets  $8,049   $8,669 
    

 

 

   

 

 

 

Total Lease Right-of-Use Assets

    $8,049   $8,669 
    

 

 

   

 

 

 

      September 30,
2022
   December 31,
2021
 

Lease Liabilities

  Classification    

Operating lease liabilities

  Operating lease liabilities  $8,438   $9,030 
    

 

 

   

 

 

 

Total Lease Liabilities

    $8,438   $9,030 
    

 

 

   

 

 

 

The Company’s lease agreements frequently include one or more options to renew at the Company’s discretion. If at the beginning of the lease, the Company is reasonably certain that the renewal option will be exercised, the Company will include the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. If the rate is not readily determinable in the lease, the Company used its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

   September 30,
2022
  December 31,
2021
 

Weighted-average remaining lease term

   

Operating leases

   10.3 years   11.0 years 

Weighted-average discount rate

   

Operating leases

   2.05  2.04

The components of the lease expense are as follows:

(dollars in thousands)

  For the three
months ended
September 30,
2022
   For the nine’
months ended
September 30,
2022
   For the three
months ended
September 30,
2021
   For the nine’
months ended
September 30,
2021
 

Operating lease cost

  $208   $620   $218   $639 

Short-term lease cost

   15    48    6    14 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $223   $668   $224   $653 
  

 

 

   

 

 

   

 

 

   

 

 

 

Future minimum payments for operating leases as of September 30, 2022, and December 31, 2021 were as follows:

(dollars in thousands)

  September 30, 2022   December 31, 2021 

Twelve Months Ended:

    

Within one year

  $988   $971 

After one but within two years

   989    987 

After two but within three years

   946    988 

After three but within four years

   945    937 

After four but within five years

   913    949 

After five years

   4,642    5,315 
  

 

 

   

 

 

 

Total Future Minimum Lease Payments

   9,423    10,147 

Amounts Representing Interest

   (985   (1,117
  

 

 

   

 

 

 

Present Value of Net Future Minimum Lease Payments

  $8,438   $9,030 
  

 

 

   

 

 

 

14. Segment Reporting

The Company has identified four reportable segments: retail banking; mortgage banking; business banking and the bank holding company. Revenue from the retail banking activities consists primarily of interest earned on investment securities and loans and service charges on deposit accounts. Revenue from the mortgage banking and business banking activities are comprised of interest earned on loans and fees received as a result of the mortgage loan origination process. The Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights. Revenue from bank holding company activities is mainly comprised of interest earned on investment securities and intercompany income.

The following tables presents summary financial information for the reportable segments (in thousands):

   For the three months ended September 30, 2022 
   Retail
Banking
  Mortgage
Banking
  Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $1,939  $249  $4,033   $2  $(2 $6,221 

Total Interest Expense

   232   14   507    113   (2  864 

Net Interest Income

   1,707   235   3,526    (111  —     5,357 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Provision for Loan losses

   236   —     372    —     —     608 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision (credit) for loan losses

   1,471   235   3,154    (111  —     4,749 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Income

   338   1,232   123    —     (13  1,680 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Non-Interest Expense:

        

Salaries and employee benefits

   1,518   1,007   1,010    —     —     3,535 

Other Non-Interest expense

   994   671   330    76   (13  2,058 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest expense

   2,512   1,678   1,340    76   (13  5,593 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Income (Loss) before income taxes

   (703  (211  1,937    (187  —     836 

Income Tax Expense (Benefit)

   (116  (52  338    (39  —     131 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  $(587 $(159 $1,599   $(148 $—    $705 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Total Assets as of September 30, 2022

  $289,471  $16,824  $296,205   $51,566  $(50,812 $603,254 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

   For the three months ended September 30, 2021 
   Retail
Banking
  Mortgage
Banking
   Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $1,207  $410   $2,918   $46  $(22 $4,559 

Total Interest Expense

   127   90    248    114   (6  573 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Interest Income

   1,080   320    2,670    (68  (16  3,986 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Provision (Credit) for Loan Losses

   (9  —      238    —     —     229 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision (credit) for loan losses

   1,089   320    2,432    (68  (16  3,757 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Income

   183   3,065    66    18   (13  3,319 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Non-Interest Expense:

         

Salaries and employee benefits

   1,389   1,261    894    —     (17  3,527 

Other Non-Interest expense

   925   793    289    75   (12  2,070 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Expense

   2,314   2,054    1,183    75   (29  5,597 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income (Loss) before income taxes

   (1,042  1,331    1,315    (125  —     1,479 

Income Tax Expense (Benefit)

   (154  211    331    (26  —     362 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  $(888 $1,120   $984   $(99 $—    $1,117 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Assets as of September 30, 2021

  $255,131  $74,834   $202,030   $52,555  $(48,233 $536,317 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

   For the nine months ended September 30, 2022 
   Retail
Banking
  Mortgage
Banking
   Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $4,944  $616   $9,743   $45  $(24 $15,324 

Total Interest Expense

   528   54    1,028    338   (8  1,940 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Interest Income

   4,416   562    8,715    (293  (16  13,384 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Provision for Loan losses

   305   —      1,054    —     —     1,359 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision (credit) for loan losses

   4,111   562    7,661    (293  (16  12,025 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Income

   827   5,638    580    —     (38  7,007 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Non-Interest Expense:

         

Salaries and employee benefits

   4,037   3,457    2,930    —     (16  10,408 

Other Non-Interest expense

   2,943   2,081    1,032    217   (38  6,235 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Expense

   6,980   5,538    3,962    217   (54  16,643 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income (Loss) before income taxes

   (2,042  662    4,279    (510  —     2,389 

Income Tax Expense (Benefit)

   (387  125    812    (107  —     443 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Income (Loss)

  $(1,655 $537   $3,467   $(403 $—    $1,946 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Assets as of September 30, 2022

  $289,471  $16,824   $296,205   $51,566  $(50,812 $603,254 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

   For the nine months ended September 30, 2021 
   Retail
Banking
  Mortgage
Banking
   Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $3,859  $1,138   $7,385   $118  $(60 $12,440 

Total Interest Expense

   425   258    825    157   (10  1,655 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Interest Income

   3,434   880    6,560    (39  (50  10,785 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Provision (Credit) for Loan Losses

   (40  —      684    —     —     644 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision (credit) for loan losses

   3,474   880    5,876    (39  (50  10,141 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Income

   375   10,588    341    18   (38  11,284 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Non-Interest Expense:

         

Salaries and employee benefits

   3,780   4,409    2,088    —     (50  10,227 

Other Non-Interest expense

   2,815   2,302    799    225   (38  6,103 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Non-Interest Expense

   6,595   6,711    2,887    225   (88  16,330 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income (Loss) before income taxes

   (2,746  4,757    3,330    (246  —     5,095 

Income Tax Expense (Benefit)

   (743  1,287    902    (52  —     1,394 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (Loss)

  $(2,003 $3,470   $2,428   $(194 $—    $3,701 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total Assets as of September 30, 2021

  $255,131  $74,834   $202,030   $52,555  $(48,233 $536,317 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

15. Subsequent Events

Proposed Merger with Citizens Financial Services, Inc.

On October 18, 2022, the Company, the Bank, Citizens Financial Services, Inc. (“Citizens Financial”), First Citizens Community Bank (“FCCB”) and CZFS Acquisition Company, LLC entered into a merger agreement

that provides that the Company will merge with and into Citizens Financial, with Citizens Financial remaining as the surviving corporation (the “Merger”). Following the Merger, the Bank will merge with and into FCCB, with FCCB remaining as the surviving bank (the “Bank Merger”).

At the effective time of the Merger, each outstanding share of Company common stock will be converted into the right to receive, at the election of such holder, either (i) 0.4000 shares of Citizens Financial common stock, or (ii) $30.50 in cash, together with cash in lieu of fractional shares, if any. All such elections are subject to adjustment on a pro rata basis, so that 80% of the aggregate merger consideration paid to the Company stockholders will be the stock consideration and the remaining 20% will be the cash consideration.

The completion of the Merger and the Bank Merger are subject to customary closing conditions, including approval by the Company’s stockholders and the receipt of regulatory approvals from the Board of Governors of the Federal Reserve System and the Pennsylvania Department of Banking and Securities. The Merger is expected to close in the first half of 2023.

LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of HV Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial condition of HV Bancorp, Inc. and subsidiary (the “Company”) as of December 31, 2021 and 2020; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the years then ended; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements; and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter, in any way, our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Loan Losses (ALL) — Qualitative Factors

Description of the Matter

The Company’s loan portfolio totaled $327.6 million as of December 31, 2021, and the associated ALL was $2.4 million. As discussed in Notes 1 and 4 to the consolidated financial statements, determining the amount of the

LOGO

ALL requires significant judgment about the collectability of loans, which includes an assessment of quantitative factors such as historical loss experience within each risk category of loans and testing of certain commercial loans for impairment. Management applies additional qualitative adjustments to reflect the inherent losses that exist in the loan portfolio at the statement of financial condition date that are not reflected in the historical loss experience. Qualitative adjustments are made based upon changes in economic conditions, volume and severity of past-due loans, nonaccrual and adversely classified loans, nature and volume of portfolio, value of underlying collateral, lending policies and procedures, lending management experience, depth, and ability, quality of loan review system and board oversight, effect of concentrations in credit and changes in level of such concentrations, and external factors.

We identified these qualitative adjustments within the ALL as critical audit matters because they involve a high degree of subjectivity. In turn, auditing management’s judgments regarding the qualitative factors applied in the ALL calculation involved a high degree of subjectivity.

How We Addressed the Matter in Our Audit

We gained an understanding of the Company’s process for establishing the ALL, including the qualitative adjustments made to the ALL. We evaluated the design and tested the operating effectiveness of controls over the Company’s ALL process, which included, among others, management’s review and approval controls designed to assess the need and level of qualitative adjustments to the ALL, as well as the reliability of the data utilized to support management’s assessment.

To test the qualitative adjustments, we evaluated the appropriateness of management’s methodology and assessed whether all relevant risks were reflected in the ALL.

Regarding the measurement of the qualitative adjustments, we evaluated the completeness, accuracy, and relevance of the data and inputs utilized in management’s estimate. For example, we compared the inputs and data to the Company’s historical loan performance data, and third-party macroeconomic data and considered the existence of new or contrary information. Furthermore, we analyzed the changes in the components of the qualitative reserves relative to changes in external market factors, the Company’s loan portfolio, and asset quality trends.

We also utilized internal credit review specialists with knowledge to evaluate the appropriateness of management’s risk-rating processes, to ensure that the risk ratings applied to the commercial loan portfolio were reasonable.

We have served as the Company’s auditor since 2018.

/s/ S.R. Snodgrass, P.C.

Cranberry Township, Pennsylvania

March 28, 2022

HV Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition

(Dollars in thousands, except share and per share data)

   December 31, 2021  December 31, 2020 

Assets

   

Cash and due from banks

  $3,635  $1,625 

Non-interest-earning deposits with banks

   2,858   —   

Interest-earning deposits with banks

   112,880   410,853 

Federal funds sold

   1,415   2,112 
  

 

 

  

 

 

 

Cash and cash equivalents

   120,788   414,590 

Investment securities available-for-sale, at fair value

   44,512   23,518 

Equity securities

   500   500 

Loans held-for-sale, at fair value

   40,480   83,549 

Loans receivable, net of allowance for loan losses of $2,368 at December 31, 2021 and $2,017 at December 31, 2020

   325,203   313,811 

Bank-owned life insurance

   6,557   6,408 

Restricted investment in bank stock

   2,008   1,721 

Premises and equipment, net

   3,160   2,834 

Operating lease right-of-use asset

   8,669   7,685 

Accrued interest receivable

   1,340   1,489 

Mortgage banking derivatives

   1,458   2,899 

Mortgage servicing rights

   3,382   2,041 

Other assets

   2,067   562 
  

 

 

  

 

 

 

Total Assets

  $560,124  $861,607 
  

 

 

  

 

 

 

Liabilities and Shareholders’ Equity

   

Liabilities

   

Deposits

  $463,989  $730,826 

Advances from the Federal Home Loan Bank

   26,431   26,269 

Advances from the Federal Reserve’s Paycheck Protection Program liquidity facility (“PPPLF”)

   3,119   48,682 

Subordinated debt

   9,996   —   

Operating lease liabilities

   9,030   7,946 

Advances from borrowers for taxes and insurance

   439   2,131 

Other liabilities

   4,484   6,826 
  

 

 

  

 

 

 

Total Liabilities

   517,488   822,680 
  

 

 

  

 

 

 

Shareholders’ Equity

   

Preferred Stock, $0.01 par value, 2,000,000 shares authorized; no shares issued and outstanding as of December 31, 2021 and December 31, 2020

   —     —   

Common Stock, $0.01 par value, 20,000,000 shares authorized; 2,272,625 shares issued and 2,170,397 shares outstanding as of December 31, 2021; 2,270,725 shares issued and 2,189,408 shares outstanding as of December 31, 2020

   23   23 

Treasury Stock, at cost (102,228 shares at December 31, 2021 and 81,317 shares at December 31, 2020)

   (1,483  (1,092

Additional paid in capital

   21,324   21,011 

Retained earnings

   24,793   20,741 

Accumulated other comprehensive (loss) income

   (148  238 

Unearned Employee Stock Option Plan

   (1,873  (1,994
  

 

 

  

 

 

 

Total Shareholders’ Equity

   42,636   38,927 
  

 

 

  

 

 

 

Total Liabilities and Shareholders’ Equity

  $560,124  $861,607 
  

 

 

  

 

 

 

See the accompanying notes to the consolidated financial statements.

HV Bancorp, Inc. and Subsidiary

Consolidated Statements of Income

(Dollars in thousands, except per share)

   For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Interest Income

   

Interest and fees on loans

  $15,734  $13,087 

Interest and dividends on investments:

   

Taxable

   579   396 

Nontaxable

   80   40 

Interest on mortgage-backed securities and collateralized mortgage obligations

   134   142 

Interest on interest-earning deposits

   181   158 
  

 

 

  

 

 

 

Total Interest Income

   16,708   13,823 
  

 

 

  

 

 

 

Interest Expense

   

Interest on deposits

   1,478   2,501 

Interest on advances from the Federal Home Loan Bank

   395   523 

Interest on advances from the Federal Reserve PPPLF

   72   119 

Interest on subordinated debt

   268   —   
  

 

 

  

 

 

 

Total Interest Expense

   2,213   3,143 
  

 

 

  

 

 

 

Net Interest Income

   14,495   10,680 

Provision for Loan Losses

   553   1,108 
  

 

 

  

 

 

 

Net Interest Income After Provision for Loan Losses

   13,942   9,572 
  

 

 

  

 

 

 

Non-Interest Income

   

Fees for customer services

   495   146 

Increase in cash surrender value of bank owned life insurance

   149   153 

Gain on sale of loans, net

   14,853   13,315 

Gain on sale of available-for-sale securities, net

   106   141 

(Loss) gain from derivative instruments

   (1,203  1,512 

Change in fair value of loans held-for-sale

   (1,353  1,408 

Other

   377   195 
  

 

 

  

 

 

 

Total Non-Interest Income

   13,424   16,870 
  

 

 

  

 

 

 

Non-Interest Expense

   

Salaries and employee benefits

   13,657   11,510 

Occupancy

   2,289   1,865 

Federal deposit insurance premiums

   490   266 

Data processing related operations

   1,466   1,162 

Professional fees

   971   781 

Marketing

   567   476 

Mortgage operations expenses

   522   940 

Other expenses

   1,888   1,470 
  

 

 

  

 

 

 

Total Non-Interest Expense

   21,850   18,470 

Income Before Income Taxes

   5,516   7,972 

Income Tax Expense

   1,464   2,204 
  

 

 

  

 

 

 

Net Income

  $4,052  $5,768 
  

 

 

  

 

 

 

Net Income per share:

   

Basic

  $2.04  $2.84 
  

 

 

  

 

 

 

Diluted

  $1.98  $2.84 
  

 

 

  

 

 

 

See the accompanying notes to the consolidated financial statements.

HV Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

+  For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Comprehensive Income, Net of Taxes

   

Net Income

  $4,052  $5,768 

Other comprehensive (loss) income, net of tax

   

Unrealized (loss) gain on investment securities available-for-sale securities (pre-tax ($441) and $504 respectively)

   (311  355 

Reclassification adjustment for gains included in income (pre-tax ($106) and ($141), respectively) (1)

   (75  (99
  

 

 

  

 

 

 

Other comprehensive (loss) income

   (386  256 
  

 

 

  

 

 

 

Total Comprehensive Income

  $3,666  $6,024 
  

 

 

  

 

 

 

(1)

Amounts are included in gain on sale of available-for-sale securities on the Consolidated Statements of Income as a separate element within non-interest income. Income tax expense is included in the Consolidated Statements of Income.

See the accompanying notes to the consolidated financial statements.

HV Bancorp, Inc. and Subsidiary

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share data)

  Common Stock  Shares Amount  Treasury
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Unearned
ESOP
Shares
  Total 

Balance, January 1, 2019

  2,268,917  $23  $(3 $20,740  $14,973  $(18 $(2,116 $33,599 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ESOP shares committed to be released

  —     —     —     3   —     —     122   125 

Treasury stock purchased

  (81,109  —     (1,089  —     —     —     —     (1,089

Stock option exercise

  1,600   —     —     24   —     —     —     24 

Stock option expense

  —     —     —     60   —     —     —     60 

Restricted stock expense

  —     —     —     184   —     —     —     184 

Net income

  —     —     —     —     5,768   —     —     5,768 

Other comprehensive income

  —     —     —     —     —     256   —     256 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2020

  2,189,408  $23  $(1,092 $21,011  $20,741  $238  $(1,994 $38,927 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ESOP shares committed to be released

  —     —     —     45   —     —     121   166 

Treasury stock purchased

  (20,911  —     (391  —     —     —     —     (391

Stock option exercise

  1,900   —     —     28   —     —     —     28 

Stock option expense

  —     —     —     58   —     —     —     58 

Restricted stock expense

  —     —     —     182   —     —     —     182 

Net income

  —     —     —     —     4,052   —     —     4,052 

Other comprehensive loss

  —     —     —     —     —     (386  —     (386
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2021

  2,170,397  $23  $(1,483 $21,324  $24,793  $(148 $(1,873 $42,636 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See the accompanying notes to the consolidated financial statements.

HV Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

(Dollars in thousands)

  For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Cash Flows from Operating Activities

  

Net income

 $4,052  $5,768 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

  

Depreciation

  706   587 

Amortization of deferred loan fees

  (2,569  (268

Amortization of right-of-use assets

  859   627 

Amortization of net securities premiums

  106   25 

Amortization of Federal Loan Bank premium

  162   —   

Gain on sale of available-for-sale securities, net

  (106  (141

Loss (gain) from derivative instruments

  1,203   (1,512

Provision for loan losses

  553   1,108 

Deferred income taxes

  (642  396 

Earnings on bank owned life insurance

  (149  (153

Stock based compensation expense

  240   244 

ESOP compensation expense

  166   125 

Loans held for sale:

  

Originations, net of prepayments

  (614,079  (631,755

Proceeds from sales

  670,648   600,805 

Gain on sales

  (14,853  (13,315

Change in fair value of loans held for sale

  1,353   (1,408

Decrease (increase) in:

  

Accrued interest receivable

  149   (522

Prepaid income taxes

  —     312 

Prepaid and other assets

  (2,650  (1,976

Other liabilities

  (2,255  3,628 
 

 

 

  

 

 

 

Net cash provided by (used in) operating activities

  42,894   (37,425
 

 

 

  

 

 

 

Cash Flows from Investing Activities

  

Net increase in loans receivable

  (9,376  (59,619

Activity in available-for-sale securities:

  

Proceeds from sales

  5,537   4,883 

Maturities and repayments

  6,222   8,021 

Purchases

  (33,301  (14,787

Purchase of restricted investment in bank stock

  (1,309  (1,778

Redemption of restricted investment in bank stock

  1,022   1,609 

Purchases of premises and equipment

  (1,032  (798
 

 

 

  

 

 

 

Net cash used in investing activities

  (32,237  (62,469
 

 

 

  

 

 

 

Cash Flows from Financing Activities

  

Net (decrease) increase in deposits

  (266,837  447,059 

Net (decrease) increase in advances from borrowers for taxes and insurance

  (1,692  (7

Proceeds from long-term borrowings from Federal Home Loan Bank

  —     26,190 

Repayment of long-term borrowings from Federal Home Loan Bank

  —     (27,000

Proceeds from long-term borrowings from FRB PPPLF

  —     57,714 

Repayment of long-term borrowings from FRB PPPLF

  (45,563  (9,032

Net proceeds from issuance of subordinated debt

  9,996   —   

Proceeds from exercise of stock option

  28   24 

Purchase of treasury stock

  (391  (1,089
 

 

 

  

 

 

 

  For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Net cash (used in) provided by financing activities

  (304,459  493,859 
 

 

 

  

 

 

 

(Decrease) Increase in Cash and Cash Equivalents

  (293,802  393,965 

Cash and Cash Equivalents, beginning of year

  414,590   20,625 
 

 

 

  

 

 

 

Cash and Cash Equivalents, end of year

 $120,788  $414,590 
 

 

 

  

 

 

 

Supplementary Disclosure of Cash Flow Information

  

Cash paid during the year of interest

 $2,307  $3,281 
 

 

 

  

 

 

 

Cash paid during the year for income taxes

 $3,053  $187 
 

 

 

  

 

 

 

Supplementary Schedule of Noncash Investing Activities

  

Recognition of operating lease right-of-use assets

 $1,864  $2,303 
 

 

 

  

 

 

 

Recognition of operating lease obligations

 $1,864  $2,291 
 

 

 

  

 

 

 

See the accompanying notes to the consolidated financial statements.

1. Summary of Significant Accounting Policies

Nature of Business

HV Bancorp, Inc., a Pennsylvania Corporation (the “Company”) is the holding company of Huntingdon Valley Bank (the “Bank”) and was formed in connection with the conversion of the Bank from the mutual to the stock form of organization. On January 11, 2017, the mutual to stock conversion of the Bank was completed and the Company became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital Market on January 12, 2017. The Company is subject to regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Bank”).

The Bank is a stock savings bank organized under the laws of the Commonwealth of Pennsylvania and is subject to comprehensive regulation and examination by the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking and Securities (“PADOB”). The Bank was organized in 1871, and currently provides residential and commercial loans to its general service area (Montgomery, Bucks and Philadelphia Counties of Pennsylvania, Burlington County, New Jersey and New Castle County, Delaware) as well as offering a wide variety of savings, checking and certificate of deposit accounts to its retail and business customers. In November 2020, the Bank formed a wholly-owned subsidiary, HVB Investment Management Inc. under the laws of the state of Delaware, as an investment company subsidiary to hold and manage certain investments. HVB Investment Management Inc. became operational in January 2021.

In accordance with federal and state regulations, at the time of the conversion from mutual to stock form, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, each account holder will be entitled to receive a distribution in an amount proportionate to the adjusted qualifying account balances then held.

The following is a description of the significant accounting policies of the Company.

The Company has evaluated subsequent events through the date of issuance of the financial statements included herein.

Significant Event

The COVID-19 pandemic has adversely affected economic activity globally, nationally and locally. It has caused substantial disruption in international and U.S. economies, markets, and employment. In response to the COVID-19 national emergency, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law by President Trump on March 27, 2020. The CARES Act provides an estimated $2.2 trillion of economy-wide financial stimulus to combat the pandemic and stimulate the economy in the form of financial aid to individuals, businesses, nonprofits, states, and municipalities through loans, grants, tax changes, and other types of relief. Some of the applicable provisions of the Cares Act to the Company include, but are not limited to:

Accounting for Loan Modifications — Under Section 4013 of the CARES Act, a financial institution may elect to temporarily suspend (1) the requirements under GAAP for certain loan modifications that would otherwise be categorized as a Troubled Debt Restructuring (“TDR”) and (2) does not need to determine impairment associated with the loan modifications. As of December 31, 2021, the Company did not have outstanding loan modification agreements.

Paycheck Protection Program — The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). In early April 2020, the Company began accepting and processing applications for

loans under the Paycheck Protection Program. On December 27, 2020, the Consolidated Appropriations Act, 2021 (“CAA”) was signed into law. The CAA provides several amendments to the PPP, including additional funding for second draws of PPP loans up to March 31, 2021. The Company began accepting and processing applications for second draw PPP loans in January 2021. As of December 31, 2021, the Company had processed and approved over 800 PPP applications in Round 1 and 2 with an outstanding balance of $22.9 million at December 31, 2021. Through mid-March 2022, the Company received approximately $115.6 million in PPP forgiveness from the SBA.

The CAA also included extension of TDR accounting relief provided under the CARES Act to January 1, 2022. The extension did not impact loan modifications made prior to December 31, 2020, however, it was considered in the identification of expected TDRs as of December 31, 2020.

Basis of Financial Statement Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and general practices within the financial services industry.

Principles of Consolidation

The accompanying audited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

In preparing financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-termnear term relate to the determination of the allowance for loan losses, other-than-temporary impairments of securities, interest rate lock commitments (“IRLCs”), mandatory sales commitments, the valuation of real estate acquired in connection with foreclosures or in satisfaction ofmortgage loans loanheld-for-sale, mortgage servicing rights, and the valuation of deferred tax assets, other-than-temporary impairment of securities,assets.

Cash and the fair value of financial instruments.

Significant Group Concentrations of Credit Risk

Most of the Bank’s activities are with customers located within Lebanon, Berks, and Schuylkill counties of Pennsylvania. Note 4 discusses the types of securities that the Bank invests in. Note 6 discusses the types of lending that the Bank engages in. The Bank does not have any significant concentrations to any one industry or customer.

F-8

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

The Bank’s investment portfolio consists principally of obligations of the United States and its agencies and obligations of state and political subdivisions. In the opinion of management, there is no concentration of credit risk in its investment portfolio. The Bank places deposits in correspondent accounts and, on occasion, sells federal funds to qualified financial institutions. Management believes credit risk associated with correspondent accounts and with federal funds sold is not significant. Therefore, management believes that these particular practices do not subject the Bank to unusual credit risk.

Presentation of Cash FlowsEquivalents

For purposes of reportingthe statements of cash flows, the Company considers cash and cash equivalents includesto include cash, on hand, amounts due from banks, federal funds sold, and interest-bearing deposits inwith banks allwith original maturities of which mature within ninety days.three months or less.

Trust Assets

Assets of the trust department, other than trust cash on deposit at the Bank, are not included in these financial statements because they are not assets of the Bank.

Investment Securities - Available for Sale

Management determines the appropriate classification of debt and equity securities at the time of purchasepurchase.

Securities that management has both the positive intent and re-evaluates such designation as of each balance sheet date. Purchases and sales of investment securities are accounted for on a trade date basis.

All investment securitiesability to hold to maturity are classified as available for sale as the Bank intends to hold such securities for an indefinite period of time but not necessarily to maturity. Securities available for saleheld-to-maturity and are carried at fair value. Any decisioncost, adjusted for amortization of premium or accretion of discount using the interest method.

Securities that may be sold prior to sell a security classified as availablematurity for sale wouldasset/liability management purposes, or that may be based on various factors, including movementsold in response to changes in interest rates, to changes in maturity mix of the Bank’s assets, liabilities, liquidity needs,prepayment risk, to increase regulatory capital considerations, andor other similar factors. Unrealized gainsfactors, are classified as securities available-for-sale and losses are excluded from earnings andcarried at fair value with any adjustments to fair value, after tax, reported as increases or decreases in other comprehensive income or loss. Realized gains or losses, determineda separate component of shareholders’ equity.

Interest and dividends on securities, including the basisamortization of premiums and the costaccretion of the specific securities sold, are included in earnings. Premiums and discounts, are recognizedreported in interest incomeand dividends on securities using the interest method overmethod. Gains and losses on the termssale of available-for-sale securities are recorded on the securities.

trade date and are calculated using the specific-identification method.

Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary areother-than-temporary, (“OTTI”) would be reflected in earnings as realized losses.the statements of income. In estimating other than temporaryevaluating loss for other-than-temporary impairment, losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the BankCompany to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

In regard to debt securities, ifvalue and (4) whether the Bank does not intendCompany intends to sell the securities andsecurity or if it is more likely than not that the BankCompany will not be required to sell the debt security prior tobefore the recovery the Bank will then evaluate whether a credit loss has occurred. To determine whether a credit loss has occurred, the Bank compares theof its amortized cost basis.

For debt securities where the Company has determined that other-than-temporary impairment exists and the Company does not intend to sell the security or if it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the impairment is separated into the amount that is credit-related and the amount due to all other factors. The credit-related impairment is recognized in the statements of income and is the difference between an investment’s amortized cost basis and the present value of expected future cash flows discounted at the investment’s effective interest rate. The non-credit related loss is recognized in other comprehensive income (loss), net of income tax benefit. For debt securities classified as held-to-maturity, the amount of noncredit-related impairment is recognized in other comprehensive income (loss) and is accreted over the remaining life of the debt security toas an increase in the presentcarrying value of the cash flowsinvestment.

Mortgage Banking Activities and Mortgage Loans Held for Sale

Loans held for sale (“LHS”) are originated and held until sold to permanent investors. Management accounts for loans held for sale at fair value. Fair value is determined on a recurring basis by utilizing quoted prices from dealers in such loans.

The fair value is determined on a recurring basis by utilizing quoted prices from dealers in such securities. Gains and losses on loan sales are recorded in non-interest income and direct loan origination costs and fees deferred and recognized upon sale and are included in non-interest income in the Bank expectsconsolidated statements of income.

Risk Management and Derivative Instruments and Hedging Activities

The Company’s principal market exposure is to interest rate risk, specifically long-term U.S. Treasury and mortgage interest rates due to their impact on the fair value of mortgage loans held for sale and related commitments. The Company is subject to interest rate risk and price risk on its loans held for sale from the loan funding date until the date the loan is sold.

The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks primarily associated with fluctuations in interest rates. As a matter of policy, the Company does not use derivatives for speculative purposes. All of the Company’s derivative instruments are measured at fair value on a recurring basis and are included in the consolidated statements of financial condition as mortgage banking derivatives. The changes in the fair value of derivative instruments are included in non-interest income in the consolidated statements of income.

To Be Announced Securities

To be collected. Ifannounced securities (“TBAs”) are “forward delivery” securities considered derivative instruments under derivatives and hedging accounting guidance. The Company utilizes TBAs to protect against the Bank expectsprice risk inherent in derivative loan commitments.

TBAs are valued based on forward dealer marks from the Company’s approved counterparties. The Company utilizes a cash flow shortfall,third-party market pricing service, which compiles current prices for instruments from market sources and those prices represent the Bank will considercurrent executable price.

TBAs are recorded at fair value on the consolidated statements of financial condition in mortgage banking derivatives or other liabilities with changes in fair value recorded as a credit loss to have occurred and will then considergain (loss) from hedging instruments in non-interest income in the impairment to beConsolidated Statements of Income.

The fair value of the Company’s derivative instruments, other than temporary.IRLCs, that are measured at fair value on a recurring basis is determined by utilizing quoted prices from dealers in such securities or third-party models utilizing observable market inputs.

Interest Rate Lock Commitments

Interest rate loan commitments known as IRLCs that relate to the origination of mortgages that will be held for sale upon funding are considered derivative instruments under the derivatives and hedging accounting guidance FASB ASC 815, Derivatives and Hedging. IRLCs are recognized at fair value on the consolidated statements of financial condition as mortgage banking derivatives or as other liabilities with changes in their fair values recorded as a gain (loss) from hedging instruments in non-interest income in the Consolidated Statements of Income.

Forward Loan Sales Commitments

Outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancellation or expiration. IRLC generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. The Bank will recognizeCompany is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the amountloans within the terms of the impairment loss related to the credit loss in our results of operation, with the remaining portion of the loss recorded through comprehensive income, net of applicable taxes.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Restricted Investments in Bank Stocks

Restricted investments in bank stocks, which represents the required investment in common stock of correspondent banks,IRLCs. Forward loan sales commitments are carriedrecognized at cost and consists of stock of the Federal Reserve Bank, Federal Home Loan Bank of Pittsburgh (“FHLB”), and Atlantic Central Bankers Bank. Federal law requires a member institution of the FHLB to hold FHLB stock according to a predetermined formula. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Accordingly, these investments are restricted assets, carried at cost because these stocks are not actively traded and have no readily determinable market value.

The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly,fair value on the customer baseConsolidated Statements of FHLB.Financial Condition as mortgage banking derivatives or as other liabilities with changes in their fair values recorded as a gain (loss) from hedging instruments in non-interest income in the Consolidated Statements of Income.

Management believes no impairment charge is necessary related to the FHLB restricted stock as of June 30, 2015.

Loans Receivable

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offpayoff are stated at thetheir outstanding unpaid principal amount outstanding,balances, net of unearned income, thean allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balances outstanding and is credited to income as earned.balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield in (interest income) by the interest method based on the contractual terms of the related loans, or if the commitment expires unexercised, recognized in income upon expiration.

loans.

The loanloans receivable portfolio is segmented into commercial, residential mortgageResidential, Commercial, Construction and Consumer loans. Within Residential loans, the following classes exist: One-to-four family loans and consumer loans. Commercial loans consist of the following classes: commercialhome equity and industrial, commercial construction, commercial mortgage loans, and agriculture loans. Consumer loans consist of home equity lines of credit (“HELOCs”). Within Commercial loans, the following classes exist: commercial real estate, commercial business loans, Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans and all other consumer loans. A substantial portion ofMain Street Lending Program. Within Consumer loans, the loan portfolio is represented by residential mortgage loans throughout Lebanon, Berks,following classes exist: Medical education and Schuylkill counties of Pennsylvania.

other.

The accrual of interest on loans is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest payments received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.

F-10

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

Residential Mortgage Loans Held for Sale

Mortgage loans originated and held for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses are provided for in a valuation allowance by charges to operations. The Bank received origination fees from the secondary market investors. At June 30, 2015 and December 31, 2014, loans held for sale were approximately $1,207,000 and $1,383,000, respectively.

Allowance for Loan Losses

The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheetconsolidated statement of financial condition date and is recorded as a reduction to loans. The reserve for unfunded lending commitments, if any, represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for probable losses that can be reasonably anticipated.inherent in the portfolio. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjectivesubjective; as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific general, and unallocatedgeneral components. The specific component relates to loans that are classified as impaired. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassifiedpools of loans that have been segmented into groups with similar characteristicsby loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential mortgage, home equity, HELOCs, medical education loans, and other consumer loans. Since the SBA fully guarantees the principal and interest of the PPP loans, unless the lender violated an obligation under the agreement, there is no allowance for loan loss calculation for the PPP loans as the loan losses, if any, are anticipated to be immaterial. These pools of loans are evaluated for loss exposure based onupon historical loss experiencerates for each of these categories of loans, adjusted for qualitative factors.

These qualitative risk factors include:

1.

Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.

2.

National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.

3.

Nature and volume of the portfolio and terms of loans.

4.

Volume and severity of past due, classified and nonaccrual loans as well as other loan modifications.

5.

Existence and effect of any concentrations of credit and changes in the level of such concentrations.

6.

Effect of external factors, such as competition and legal and regulatory requirements.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through objective data to analyze of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

Residential loans are secured by the borrower’s residential real estate in either a first or second lien position. Residential loans have varying loan rates depending on the financial condition of the borrower and the loan to value ratio.

The Company makes commercial loans for real estate development and other business purposes required by the customer base. The Company’s credit policies determine advance rates against the different forms of collateral that can be pledged against commercial loans. Typically, the majority of loans will be limited to a percentage of their underlying collateral values such as real estate values, equipment, eligible accounts receivable and inventory. Individual loan advance rates may be higher or lower depending upon the financial strength of the borrower and/or term of the loan. The assets financed through commercial loans are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets. Commercial mortgage loans include long-term loans financing commercial properties. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial mortgage loans typically require a loan to value ratio of not greater than 80% and vary in terms.

The Company also makes construction loans to finance the construction of residential and commercial structures. These loans are made to individuals or commercial customers and are typically secured by the land and structures under construction. Construction loans have an inherently higher risk of repayment due to potential unforeseen delays in completion and changes in market conditions during the construction.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans and is measured as the difference between a loan’s carried value on the balance sheet and its fair market value. Based on the nature of the loan, its fair value reflects one of the following three measures: (1) the fair market value of collateral; (2) the present value of the expected future cash flows; or (3) the loan’s value as observable in the secondary market. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

In addition, federal regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Mortgage Servicing Rights

Mortgage servicing rights are recognized as separate assets when rights are acquired through the sale of mortgages. When the sale of a mortgage loan takes place, a portion of the cost or originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on market prices for comparable mortgage servicing contracts. Mortgage servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when earned.

F-12

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

The amortization of mortgage servicing rights is netted against loan servicing fee income.

Premises and Equipment

Land is carried at cost. Buildings and equipment are carried at cost, less accumulated depreciation. Depreciation is computed for financial reporting by various accelerated and straight-line methods over the following estimated useful lives:

Buildings and improvements7 - 40 years
Equipment and furniture3 - 12 years

Transfers of Financial Assets

Transfers of financial assets, including loans and loan participation sales, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Bank Owned Life Insurance

The Bank has purchased bank owned life insurance (“BOLI”) policies on certain employees and directors as a means to generate tax-free income which is used to offset a portion of current and future employee benefit costs. The BOLI profits from the appreciation of the cash surrender value of the pool of insurance and is recorded as part of “noninterest income.”

Other Real Estate Owned

Foreclosed properties are those properties for which the Bank has taken physical possession in connection with loan foreclosure proceedings.

At the time of foreclosure, foreclosed real estate is recorded at lower of cost of fair value less cost to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at date of acquisition are charged to the allowance for loan losses. After foreclosure, these assets are carried as “other real estate owned” at the new basis. Improvements to the property are added to the basis of the assets. Costs incurred in maintaining foreclosed real estate and subsequent adjustments to the carrying amount of the property are classified as “other expenses.”

Advertising

It is the Bank's policy to expense advertising costs in the period in which they are incurred. Advertising expenses of approximately $8,000 and $13,000 for the six months ended June 30, 2015 and 2014, respectively, is included in other operating expenses on the statements of income.

F-13

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Federal Income Taxes

The provision for income taxes is based on income as reported in the financial statements. Certain items of income and expense are recognized in different periods for financial reporting purposes than for federal income tax purposes. Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

In accordance with ASC 740, Accounting for Uncertainty in Income Taxes, the Bank accounts for uncertain tax positions, if any, as required. Using that guidance, as of “year-end,” the Bank has no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The years 2011 and forward are open for purposes of potential audits by the taxing authorities.

Earnings Per Share

Earnings per share of common stock has been computed on the basis of the number of shares of common stock outstanding at year-end.

Comprehensive Income

Accounting principles generally accepted in the United State of America (GAAP) generally require that recognized revenue, expenses, gains, and losses be included in net income. Changes in certain assets and liabilities, such as gains (losses) on securities available for sale are reported as a separate component of the stockholders’ equity section of the balance sheet. Such items, along with net income, are components of comprehensive income. The only items of other comprehensive income for the six months ended June 30, 2014 and 2015 are the net unrealized gain on securities available for sale and the unfunded status of the defined benefit plan.

Off Balance Sheet Financial Instruments

In the ordinary course of business, the Bank has entered into off balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded when they are funded.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Recent Accounting Pronouncements

In January 2014, the FASB issued ASU 2014-04,Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The ASU clarifies that an in substance repossession or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The amendments may be adopted using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Bank’s financial statements.

In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606). The amendments in this update establish a comprehensive revenue recognition standard for virtually all industries under U.S. GAAP, including those that previously followed industry specific guidance such as the real estate, construction, and software industries. The revenue standard’s core principle is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this objective, the standard requires five basic steps: i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2016. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Bank’s financial statements.

In June 2014, the FASB issued ASU 2014-11,Transfers and Servicing. The amendments in this update require that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. In addition, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement. The amendments require an entity to disclose information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, in which the transferor retains substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. In addition, the amendments require disclosure of the types of collateral pledged in repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions and the tenor of those transactions. The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2014. The Bank does not expect this ASU to have a significant impact on its financial condition or results of operation.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Recent Accounting Pronouncements - continued

In August 2014, the FASB issued ASU 2014-14, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.The guidance in this ASU affects creditors that hold government-guaranteed mortgage loans, including those guaranteed by the FHA and the VA. It requires that a mortgage loan be derecognized and a separate other receivable be recognized upon foreclosure if the following conditions are met:

1.The loan has a government guarantee that is not separable from the loan before foreclosure.

2.At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.

3.At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.

Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The guidance in this ASU is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted if ASU 2014-04 has been adopted. The guidance may be applied using a prospective transition method in which a reporting entity applies the guidance to foreclosures that occur after the date of adoption, or a modified retrospective transition using a cumulative-effect adjustment (through a reclassification to a separate other receivable) as of the beginning of the annual period of adoption. Prior periods should not be adjusted. A reporting entity must apply the same method of transition as elected under ASU 2014-04. The Bank does not expect this ASU to have a significant impact on its financial condition or results of operation.

In November 2014, the FASB issued ASU 2014-17,Business Combinations (Topic 805): Pushdown Accounting. The amendments in this update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This update did not have a significant impact on the Bank’s financial statements.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Recent Accounting Pronouncements - continued

In January 2015, the FASB issued ASU 2015-01,Income Statement - Extraordinary and Unusual Items,as part of its initiative to reduce complexity in accounting standards. This update eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This update is not expected to have a significant impact on the Bank’s financial statements.

In February 2015, the FASB issued ASU 2015-02,Consolidation (Topic 810). The amendments in this update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The amendments in this update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015.  For all other entities, the amendments in this update are effective for fiscal years beginning after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017. This update is not expected to have a significant impact on the Bank’s financial statements.

In April 2015, the FASB issued ASU 2015-03,Interest-Imputation of Interest (Subtopic 835-30), as part of its initiative to reduce complexity in accounting standards. To simplify presentation of debt issuance costs, the amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. For public business entities, the amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. This update is not expected to have a significant impact on the Bank’s financial statements.

F-17

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Recent Accounting Pronouncements - continued

In April 2015, the FASB issued ASU 2015-05,Intangible - Goodwill and Other Internal Use Software (Topic 350-40), as part of its initiative to reduce complexity in accounting standards. This guidance will help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. For public business entities, the Board decided that the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. For all other entities, the amendments will be effective for annual periods beginning after December 15, 2015, and interim periods in annual periods beginning after December 15, 2016. Early adoption is permitted for all entities. This update is not expected to have a significant impact on the Bank’s financial statements.

In May 2015, the FASB issued ASU 2015-08,Business Combinations - Pushdown Accounting - Amendment to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115. This ASU was issued to amend various SEC paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 115. This update is not expected to have a significant impact on the Bank’s financial statements.

In June 2015, the FASB issued ASU 2015-10,Technical Corrections and Improvements. The amendments in this update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accountingpractice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this update. The amendments in this update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this update. This update is not expected to have a significant impact on the Bank’s financial statements.

NOTE 2 - MERGER WITH CITIZENS FINANCIAL SERVICES, INC.

On June 30, 2015, Citizens Financial Services, Inc., a Pennsylvania corporation (“Citizens”), First Citizens Community Bank, a Pennsylvania-chartered commercial bank (“First Citizens”), and The First National Bank of Fredericksburg (“FNB”), entered into a definitive agreement and plan of merger. Subject to the terms and conditions of the agreement, FNB shall merge with and into First Citizens as the resulting or surviving institution. As part of the merger, outstanding shares of FNB common stock will be converted into the right to receive merger consideration pursuant to the terms of the agreement. The transaction is expected to close in the fourth quarter of 2015.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 3 - RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

The Bank is required to maintain average balances on hand or on deposit with the Federal Reserve Bank and several of its other correspondent banks. The required reserve balances totaled $2,675,000 and $3,055,000 for the years ended June 30, 2015 and December 31, 2014, respectively.

NOTE 4 - INVESTMENT SECURITIES

The amortized cost and fair value of available-for-sale investment securities, with gross unrealized gains and losses are as follows (in thousands):

    Gross Gross  
  Amortized Unrealized Unrealized Fair
  Cost Gains Losses Value
June 30, 2015                
   U.S. Government agencies $23,989  $2  $(278) $23,713 
   Mortgage-backed securities  1,357   15   (16)  1,356 
   State and municipal  2,539   —     (25)  2,514 
   Corporate securities  3,040   6   —     3,046 
                 
  $30,925  $23  $(319) $30,629 
                 
December 31, 2014                
   U.S. Government agencies $23,988  $—    $(377) $23,611 
   Mortgage-backed securities  1,474   19   (15)  1,478 
   State and municipal  2,551   —     (24)  2,527 
   Corporate securities  3,069   5   —     3,074 
                 
  $31,082  $24  $(416) $30,690 

Investment securities with a carrying amount of $24,000,000 at both June 30, 2015 and December 31, 2014, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

F-19

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 4 - INVESTMENT SECURITIES - CONTINUED

The amortized cost and fair value of securities available-for-sale at June 30, 2015 by contractual maturity are as follows (in thousands):

  Amortized Fair
  Cost Value
         
Due in one year or less $4,041  $4,053 
Due after one year through five years  18,277   18,110 
Due after five years through ten years  5,259   5,185 
Due after ten years through 15 years  1,991   1,925 
Mortgage-backed securities  1,357   1,356 
         
  $30,925  $30,629 

Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

For the six months ended June 30, 2015 and for the year ended December 31, 2014, no gross gains and gross losses were realized on sales of available-for-sale securities.

Information pertaining to available-for-sale investment securities with gross unrealized losses at June 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows (in thousands):

  Less than 12 Months 12 Months or More Total
       Gross       Gross   Gross 
   Fair   Unrealized   Fair   Unrealized   Unrealized 
   Value   Losses   Value   Losses   Losses 
June 30, 2015                    
U.S. Government agencies $—    $—    $23,989  $(278) $(278)
Mortgage-backed securities  —     —     1,356   (16)  (16)
State and municipal  —     —     2,514   (25)  (25)
                     
     Total $—    $—    $27,859  $(319) $(319)
                     
December 31, 2014                    
U.S. Government agencies $—    $—    $23,611  $(377) $(377)
Mortgage-backed securities  —     —     839   (15)  (15)
State and municipal  —     —     1,851   (24)  (24)
                     
     Total $—    $—    $26,301  $(416) $(416)

F-20

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 4 - INVESTMENT SECURITIES - CONTINUED

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the credit quality or financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At June 30, 2015, 30 debt securities have unrealized losses with aggregate depreciation of less than 2.0 percent from the Bank’s amortized cost basis. The majority of these securities are guaranteed by either the U.S. Government or other governments. These unrealized losses relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. Management has the ability to hold the debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other-than-temporary.

NOTE 5 - SERVICING

Loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $41,600,000 and $41,200,000 at June 30, 2015 and December 31, 2014, respectively.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 6 - LOANS

The following summarizes the major classification of loans (in thousands):

  

June 30

2015

 December 31
2014
Loans secured by real estate:        
   Construction and land development $4,005  $1,882 
   Farmland  17,395   17,211 
   Residential  41,528   42,296 
   Nonresidential  33,098   33,107 
Loans to finance agriculture  1,669   1,720 
Commercial, industrial, and governments  14,440   14,674 
Credit cards and revolving credit plans  1,649   1,706 
Other consumer loans  38,756   35,127 
   152,540   147,723 
Unearned interest  (6,057)  (5,846)
Net deferred loan origination fees  (58)  (57)
Allowance for loan losses  (1,213)  (1,143)
         
          Loans, net $145,212  $140,677 

Changes in the allowance for loan losses are summarized as follows (in thousands):

  

June 30

2015

 December 31
2014
         
Balance, beginning of year $1,143  $1,133 
Provision for loan losses  125   212 
Loans charged off  (139)  (362)
Recoveries of amounts previously charged off  84   160 
         
Balance, end of period $1,213  $1,143 

F-22

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 6 - LOANS - CONTINUED

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weakness identified), substandard (well-defined weakness), and doubtful (unlikely to be paid in full) within the Company’s internal risk rating system as of June 30, 2015 and December 31, 2014 (in thousands):

    Special      
June 30, 2015 Pass Mention Substandard Doubtful Total
   
Commercial real estate $45,201  $3,310  $3,761  $—    $52,272 
Commercial construction  3,412   —     —     —     3,412 
Commercial  16,104   —     —     5   16,109 
Home equity  39,711   —     631   —     40,342 
Consumer  34,122   —     168   —     34,290 
                     
     Total $138,550  $3,310  $4,560  $5  $146,425 
                     
December 31, 2014                    
                     
Commercial real estate $46,399  $1,513  $4,248  $—    $52,160 
Commercial construction  1,176   —     —     —     1,176 
Commercial  16,394   —     —     —     16,394 
Home equity  40,270   —     890   —     41,160 
Consumer  30,737   —     193   —     30,930 
                     
     Total $134,976  $1,513  $5,331  $—    $141,820 

The following table presents nonaccrual loans by classes of the loan portfolio as of June 30, 2015 and December 31, 2014 (in thousands):

  June 30 December 31
  2015 2014
         
Commercial real estate $2,399  $2,589 
Commercial construction  —     —   
Commercial  28   6 
Home equity  656   1,322 
Consumer  145   68 
         
     Total $3,228  $3,985 

The Bank has no commitments to loan additional funds to borrowers whose loans have become impaired.

F-23

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 6 - LOANS - CONTINUED

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of June 30, 2015 and December 31, 2014 (in thousands):

            Loans
  30-89 Greater       Receivable
  Days than 90 Total   Total Loan > 90 Days
June 30, 2015 Past Due Days Past Due Current Receivables and Accruing
                         
Commercial real estate $1,044  $2,399  $3,443  $48,829  $52,272  $32 
Commercial construction  —     —     —     3,412   3,412   —   
Commercial  15   28   43   16,066   16,109   —   
Home equity  1,202   656   1,858   38,484   40,342   —   
Consumer  397   145   542   33,748   34,290   —   
                         
     Total $2,658  $3,228  $5,886  $140,539  $146,425  $32 
                         
December 31, 2014                        
                         
Commercial real estate $—    $2,589  $2,589  $49,571  $52,160  $—   
Commercial construction  —     —     —     1,176   1,176   —   
Commercial  59   6   65   16,329   16,394   —   
Home equity  904   1,322   2,226   38,934   41,160   —   
Consumer  477   69   546   30,384   30,930   —   
                         
     Total $1,440  $3,986  $5,426  $136,394  $141,820  $—   

F-24

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 6 - LOANS - CONTINUED

The following tables present the balance in the allowance for loan losses at June 30, 2015 and December 31, 2014, disaggregated on a basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class disaggregated on the base of the Company’s impairment methodology (in thousands):

  Allowance for Loan Loss  Loans Receivable 
       Balance   Balance             
       Related to   Related to             
       Loans   Loans       Balance   Balance 
       Individually   Collectively       Individually   Collectively 
       Evaluated   Evaluated       Evaluated   Evaluated 
       for   for       for   for 
June 30, 2015  Balance   Impairment   Impairment   Balance   Impairment   Impairment 
                         
Commercial real estate $438  $—    $438  $52,272  $1,335  $50,937 
Commercial construction  11   —     11   3,412   —     3,412 
Commercial  133   —     133   16,109   —     16,109 
Home equity  339   —     339   40,342   —     40,342 
Consumer  292   —     292   34,290   —     34,290 
                         
     Total $1,213  $—    $1,213  $146,425  $1,335  $145,090 
                         
December 31, 2014                        
                         
Commercial real estate $423  $—    $423  $52,160  $—    $52,160 
Commercial construction  11   —     11   1,176   —     1,176 
Commercial  126   —     126   16,394   —     16,394 
Home equity  331   —     331   41,160   —     41,160 
Consumer  252   —     252   30,930   —     30,930 
                         
     Total $1,143  $—    $1,143  $141,820  $—    $141,820 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 7 - BANK PREMISES AND EQUIPMENT

Major classifications of premises and equipment are summarized as follows (in thousands):

  June 30 December 31
  2015 2014
         
Land $942  $942 
Buildings and improvements  5,322   5,316 
Equipment and furniture  4,540   4,540 
   10,804   10,798 
Less accumulated depreciation  (6,808)  (6,688)
         
  $3,996  $4,110 

Depreciation expense for the six months ended June 30, 2015 and 2014 amounted to $120,000 and $131,000, respectively.

NOTE 8 - DEPOSITS

The components of deposits are as follows (in thousands):

  June 30 December 31
  2015 2014
           
 Demand, noninterest-bearing  $43,420  $42,752 
 Demand, interest-bearing   71,173   70,075 
 Savings   64,507   62,442 
 Time   35,009   37,439 
           
    $214,109  $212,708 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 8 - DEPOSITS - CONTINUED

AtJune 30, 2015, the scheduled maturities of time deposits are as follows (in thousands):

 2015  $12,578 
 2016   12,575 
 2017   6,428 
 2018   2,148 
 2019   538 
 2020   742 
       
    $35,009 

The aggregate amount of time deposits, each with a minimum denomination of $100,000, is approximately $10,330,000 and $11,859,000 as of June 30, 2015 and December 31, 2014, respectively.

NOTE 9 - SHORT-TERM BORROWINGS

The Bank has a maximum borrowing capacity with the Federal Home Loan Bank (“FHLB”) of approximately $52,705,000, of which no amounts of short-term borrowings were outstanding at June 30, 2015 and December 31, 2014.

NOTE 10 - INCOME TAXES

The provision for federal income taxes at June 30, 2015 consists of the following (in thousands):

Current tax provision $12 
Deferred tax expense  18 
     
  $30 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 10 - INCOME TAXES - CONTINUED

A reconciliation of the statutory income tax computed at 34 percent to the income tax expense included in the statements of income at June 30, 2015 is as follows (in thousands):

Federal income tax at statutory rate $69 
Tax-exempt interest  (36)
Interest disallowance  1 
Insurance programs  (19)
Other  15 
     
  $30 

Deferred tax assets and liabilities consist of the following components (in thousands):

  June 30 December 31
  2015 2014
Deferred tax assets:        
   Allowance for loan losses $412  $389 
   Accrued interest for nonaccrual loans  31   31 
   Deferred employee benefit plan  261   252 
   Charitable contribution carryover  24   23 
   Pension liability  660   622 
   Net unrealized loss on securities available for sale  101   133 
          Total deferred tax assets  1,489   1,450 
         
Deferred tax liabilities:        
    Premises and equipment depreciation  (249)  (297)
    Mortgage servicing rights  (123)  (123)
    Deferred loan fees (costs)  (294)  (272)
    Other  (112)  (85)
           Total deferred tax liabilities  (778)  (777)
         
Net deferred tax assets $711  $673 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 11 - EMPLOYEE BENEFITS

Defined Benefit Retirement Plan

The Bank sponsors a defined benefit noncontributory pension plan covering all employees having completed one year of service. The Plan calls for benefits to be paid to eligible employees at retirement based primarily upon years of service (up to 35) with the Bank, times 1.25 percent of average monthly compensation. Contributions to the Plan reflect benefits attributed to the employees' services to date, as well as services expected to be earned in the future. The Bank funds the Plan based on tax funding requirements. Plan assets consist primarily of U.S. government securities, corporate bonds, and certificates of deposit.

Information pertaining to the activity in the Plan, using a measurement date based on the most recent actuarial report at December 31, 2014 is as follows (in thousands):

Change in benefit obligation:    
Benefit obligation at beginning of year $5,804 
Service cost  —   
Interest cost  240 
Actuarial loss  —   
Experience (gain) loss  (706)
Due to change in assumptions  615 
Benefits paid  (89)
Benefit obligation at end of year  5,864 
     
Change in plan assets:    
Fair value of plan assets at beginning of year  3,865 
Actual return on plan assets  117 
Employer contributions  145 
Benefits paid  (91)
Fair value of plan assets at end of year  4,036 
     
Funded status $(1,828)
     
Accumulated benefit obligation $5,864 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

At December 31, 2014, the assumptions used to determine the benefit obligation and net periodic pension costs are as follows:

Discount rate4.00%
Expected long-term rate of return on plan assets7.00%
Annual salary increase0.00%

The accounts are invested in equity and fixed income securities, in addition to cash and cash equivalents.

The Plan committee meets regularly with the plan’s actuary to review fund structure vs. requirements, past performance and anticipated future strategy.

The Bank’s estimated expected contribution to the Plan for 2015 is approximately $145,000.

For the year ended December 31, 2014, the components of net periodic pension cost are as follows (in thousands):

Service cost $—   
Interest cost  240 
Expected return on plan assets  (270)
Net asset (gain) loss during the period    
deferred for later recognition  17 
Immediate recognition of transition    
    asset  1 
Amortization of unrecognized net    
   transition (asset) liability  1 
     
  $(11)

Future benefits expected to be paid for the years ending December 31 are as follows (in thousands):

 2015  $192 
 2016   190 
 2017   191 
 2018   208 
 2019   207 
 2020 - 2024   1,518 

During 2014, in accordance with generally accepted accounting principles, the Bank recorded an adjustment to accrued pension liability of approximately $111,000 with an offsetting credit to stockholders’ equity - Accumulated other comprehensive income (loss) (AOCI), net of deferred taxes, of approximately $74,000.

F-30

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

Fair Value Measurements and Disclosures (ACS 820) establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ACS 820 are described below:

Level 1:Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Bank has the ability to access.
Level 2:Inputs to the valuation methodology include:
Quoted prices for similar assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in inactive markets;
Inputs other than quoted prices that are observable for the asset or liability;
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in the methodologies used at December 31, 2014.

Money markets:The carrying amounts approximate fair value because of the short maturity of these instruments (Level 1).

Municipal and Corporate bonds:Municipal andcorporate bonds are valued based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for identical or similar bonds, the bond is valued under a discounted cash flows approach that maximizes observable inputs, such as current yields of similar instruments, but included adjustments for certain risks that may not be observable, such as credit and liquidity risks (Level 2).

Mutual funds: Valued at the closing price in the active market in which the individual funds are traded (Level 1).

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

The following table sets forth by level, within the fair value hierarchy, the Plan’s assets at fair value as of December 31, 2014 (in thousands):

  Level 1 Level 2 Level 3 Total
                 
Money markets $1,716  $—    $—    $1,716 
Corporate bonds  —     —     —     —   
Municipal bonds  —     108   —     108 
Mutual funds  2,212   —     —     2,212 
                 
Total assets at fair value $3,928  $108  $—    $4,036 

401(k) Retirement Plan

Effective January 1, 1995, the Bank implemented a qualified deferred compensation plan under Section 401(k) of the Internal Revenue Code. Under the Plan, employees may voluntarily elect to defer their salary, subject to the Internal Revenue Service limits. The Bank may make a discretionary match as well as a discretionary contribution. The Bank's contributions totaled approximately $8,000 and $8,500 for the six months ended June 30, 2015 and 2014, respectively.

Other Benefit Programs

Additionally, the Bank sponsors three insurance programs for the benefit of its directors and officers. The premiums for these contracts were funded by the Bank in 1998 and 2009, and the annual earnings from the insurance contracts cover the current and future projected costs of the programs.

The Salary Continuation Plan for key officers provides for the payment of a specified benefit amount upon retirement. In the event of the death of the participant prior to the payment of all retirement benefits, the benefit will be paid to the named beneficiary. The Plan also provides that if a “change in control” (transfer of 51 percent or more of the Bank’s outstanding stock) is followed within 12 months by the officer’s termination, the officer is fully vested in the amount that has been accrued for the specified benefit amount. The Director Supplemental Life Insurance Plan is a split dollar plan that provides for a post-retirement benefit for the Bank’s directors. The Group Term Replacement Plan is a split dollar plan that provides a life insurance death benefit for the key officers. The net life insurance in excess of the policy cash surrender value is endorsed to the employees’ named beneficiaries. This benefit continues through the employees’ retirement years.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

The insurance contract activity related to the above benefits for the six months ended June 30, 2015 and the years ended December 31, 2014 is summarized as follows (in thousands):

  

June 30

2015

 December 31
2014
         
Insurance contract earnings $85  $166 
Death benefits received  —     —   
Life insurance costs  (45)  (87)
         
Net increase in cash value of insurance contracts $40  $79 
         
Accrued benefit cost for officer and director        
   benefit programs $28  $67 
Accrued benefits at end of year  768   741 

NOTE 12 - TRANSACTIONS WITH RELATED PARTIES

The Bank has had, and may be expected to have in the future, banking transactions in the ordinary course of business with directors, principal officers, and their related interests, all of which have been in the opinion of management, on similar terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.

The related party loan activity as of and for the six months ended June 30, 2015 and year ended December 31, 2014 is summarized as follows (in thousands):

  June 30 December 31
  2015 2014
         
Balance at January 1 $2,082  $2,317 
New loans  76   224 
Principal repayments  (140)  (459)
         
Balance at period-end $2,018  $2,082 

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument of commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

At June 30, 2015 and December 31, 2014, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

   
   

June 30

2015

   

December 31

2014

 
         
Commitments to grant loans $1,247  $168 
Unfunded commitments under lines of credit  22,190   22,737 
Standby letters of credit  4,970   5,028 
         
Total Commitments $28,407  $27,933 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation. Collateral held varies but may include personal and commercial real estate, accounts receivable, inventory, and equipment.

Standby letters-of-credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments when deemed necessary by management.

F-34

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 14 - OTHER COMMITMENTS AND CONTINGENCIES

The Bank has a lease commitment for one of its branch operations. The branch has a monthly rent expense of $3,792. The initial lease term is for ten years, expiring in February 2016. The Bank is also responsible for other charges including common area maintenance, utilities, and its share of real estate taxes assessed.

Future minimum payments for these leases for the period ending June 30, 2016 is approximately $4,000.

Total rent expense was $72,179 and $61,922 and for the six months ended June 30, 2015 and 2014, respectively.

NOTE 15 - REGULATORY CAPITAL MATTERS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table on the following page) of total and Tier I capital (as defined in the regulations) to risk-weighted assets and of Tier I capital to average assets. Management believes that as of June 30, 2015 and December 31, 2014, the Bank meets all capital adequacy requirements to which it is subject.

As of June 30, 2015, the most recent notification from the regulatory agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the Bank’s category.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 15 - REGULATORY CAPITAL MATTERS - CONTINUED

The Bank's actual capital amounts and ratios are as follows (in thousands):

          To Be Well
      For Capital Capitalized Under
      Adequacy Prompt Corrective
  Actual Purposes Action Provisions
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of June 30, 2015                       
Total Capital (to risk-weighted assets) $18,246   11.4% $>  12,812  >8.0% $ >  16,015  >10.0%
Tier I Capital (to risk-weighted assets)  17,033   10.6   >6,406  >4.0  >9,609  >6.0
Tier I Capital (to average assets)  17,033   7.3   >9,339  >4.0  >11,673  > 5.0
                         
As of December 31, 2014                        
Total Capital (to risk-weighted assets) $17,975   11.7% $12,327   >8.0% $>15,409  >10.0%
Tier I Capital (to risk-weighted assets)  16,832   10.9   >6,164  >4.0  >9,246  > 6.0
Tier I Capital (to average assets)  16,832   7.5   >9,041  >4.0  11,301   >5.0

The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the Bank’s net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years. The Bank did not need approval for any of its dividends declared for either June 30, 2015 or December 31, 2014.

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with FASB ASC Topic 820 - Fair Value Measurements and Disclosures, the fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instruments. FASB ASC 820, excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Bank.

F-36

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

FASB ASC 820 establishes a hierarchy of valuation techniques based on whether the inputs in those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while the unobservable inputs reflect the Bank’s market assumptions. The three levels of the fair value hierarchy under FASB ASC 820 based on these two types of input are as follows:

Level 1:Valuation is based on quoted prices in active markets for identical assets or liabilities.
Level 2:Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3:Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

    (Level 1)    
    Quoted Prices (Level 2)  
    in Active Significant (Level 3)
    Markets for Other Significant
    Identical Observable Unobservable
  Fair Value Assets Inputs Inputs
June 30, 2015                
U.S. Government agencies $23,713  $—    $23,713  $—   
Mortgage-backed securities  1,356   —     1,356   —   
State and municipal  2,514   —     2,514   —   
Corporate securities  3,046   —     3,046   —   
                 
  $30,629  $—    $30,629  $—   
                 
December 31, 2014                
U.S. Government agencies $23,611  $—    $23,611  $—   
Mortgage-backed securities  1,478   —     1,478   —   
State and municipal  2,527   —     2,527   —   
Corporate securities  3,074   —     3,074   —   
                 
  $30,690  $—    $30,690  $—   


First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

The following tables set forth the Bank’s financial assets subject to fair value adjustments (impairment) on a nonrecurring basis as they are valued at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):

  Fair Value (Level 1)
Quoted Prices in Active Markets for Identical Assets
 (Level 2)
Significant Other Observable Inputs
 (Level 3)
Significant Unobservable Inputs
                 
June 30, 2015                
Impaired loans $1,335  $—    $—    $1,335 
Other real estate owned  512   —     —     512 
                 
  $1,847  $—    $—    $1,847 
                 
December 31, 2014                
Impaired loans $—    $—    $—    $—   
Other real estate owned  407   —     —     407 
                 
  $407  $—    $—    $407 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2015 and December 31, 2014:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values.

Investment securities available-for-sale:Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2).

F-38

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

Restricted stock: Restricted stocks consist primarily of Bank’s stock ownership in the Federal Reserve Bank of Philadelphia, Federal Home Loan Bank of Pittsburgh, and Atlantic Central Banker’s Bank, as part of the membership requirements of these organizations. There is no trading market for these securities which are subject to redemption by the issuers at par, representing both the carrying value and the fair value on the Bank’s books.

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Impaired loans: Impaired loans are those accounted for under FASH ASC Topic 310, Receivables. Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value of the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the statements of income.

Foreclosed real estate: Fair value of foreclosed assets was based on an independent third-party appraisal of the properties and adjusted for selling expenses. These values were determined based on the sales prices of similar properties in the approximate geographic area.

Deposit liabilities: The fair value of demand deposits, savings accounts, and certain money market accounts is the amount payable on demand at the reporting date. The carrying amounts for variable-rate fixed-term money market accounts and certificates for deposits approximate their fair values at the reporting date. The fair value of fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.

Short-Term borrowings: The carrying amounts of short-term borrowings maturing within ninety days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.

First National Bank of Fredericksburg

UNAUDITED NOTES TO FINANCIAL STATEMENTS

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

Accrued interest: The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values.

Off-balance sheet instruments: For the Bank’s off-balance sheet instruments consisting of commitments to extend credit and standby letters of credit, the estimated fair value is the same as the instrument’s contract or notional values since they are priced at market at the time of funding.

At June 30, 2015 and December 31, 2014, the Bank’s estimated fair values of financial instruments were as follows (in thousands):

  June 30, 2015 December 31, 2014
       Estimated       Estimated 
   Carrying   Fair   Carrying   Fair 
   Amount   Value   Amount   Value 
Financial assets:                
   Cash and cash equivalents $42,513  $42,513  $45,167  $45,167 
   Investment securities  30,629   30,629   30,690   30,690 
   Restricted stock, at cost  2,253   2,253   2,258   2,258 
   Loans, net  145,212   144,695   140,677   140,385 
   Accrued interest receivable  286   286   322   322 
                 
Financial liabilities:                
   Deposits  214,109   214,248   212,708   213,003 
   Accrued interest payable  24   24   25   25 
                 
Off-balance sheet financial instruments:                
   Commitments to extend credit  —     1,247   —     168 
   Unfunded commitments under                
      lines of credit  —     22,190   —     22,737 
   Standby letters of credit  —     4,970   —     5,028 

 

Independent Auditor’s Report

To the Board of Directors and Stockholders

First National Bank of Fredericksburg

Fredericksburg, Pennsylvania

Report on the Financial Statements

We have audited the accompanying financial statements of the First National Bank of Fredericksburg (the “Bank”), which comprise the balance sheets as of December 31, 2014 and 2013, and the related statements of income, comprehensive income (loss), changes in stockholders' equity, and cash flows for the years then ended, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the First National Bank of Fredericksburg as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

Reading, Pennsylvania

February 12, 2015

 

FIRST NATIONAL BANK OF FREDERICKSBURG
BALANCE SHEETS

  December 31
   2014   2013 
   (in thousands, except share data) 
ASSETS        
         
Cash and due from banks $39,960  $17,394 
Interest-bearing deposits in banks  2,207   3,726 
Federal funds sold  3,000   3,000 
          Total Cash and Cash Equivalents  45,167   24,120 
         
Investment securities available-for-sale, at fair value  30,690   33,136 
Restricted investments in bank stocks  2,258   2,493 
         
Loans, net of allowance for loan losses        
(2014 - $1,143; 2013 - $1,133)  140,677   141,902 
         
Premises and equipment, net  4,110   4,367 
Accrued interest receivable  322   360 
Bank owned life insurance  4,547   4,468 
Deferred income taxes  673   977 
Other real estate owned  407   511 
Other assets  1,817   1,894 
         
         
TOTAL ASSETS $230,668  $214,228 

  December 31
   2014   2013 
   (in thousands, except share data) 
LIABILITIES        
         
Deposits:        
Non-interest bearing $42,752  $36,590 
Interest-bearing  169,956   160,532 
          Total Deposits  212,708   197,122 
         
Accrued interest payable  25   28 
Pension liability  1,828   1,939 
Other liabilities  574   1,062 
         
TOTAL LIABILITIES  215,135   200,151 
         
STOCKHOLDERS' EQUITY        
Common stock, par value $50 per share:        
   Authorized - 100,000 shares        
   Issued and outstanding (2014 and 2013 - 36,841 shares)        
      including shares held in Treasury  1,842   1,842 
Surplus  10,634   10,634 
Retained earnings  4,917   4,651 
Accumulated other comprehensive loss  (1,298)  (2,488)
Treasury stock, at cost (2014 and 2013 - 1,213 shares)  (562)  (562)
         
TOTAL STOCKHOLDERS' EQUITY  15,533   14,077 
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $230,668  $214,228 

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF INCOME

  Year Ended December 31
   2014   2013 
   (in thousands, except per share data) 
INTEREST INCOME        
Interest and fees on loans $6,423  $6,509 
Interest and dividends on investment securities:        
   U.S. Government agencies  335   427 
   State and municipal, tax exempt  44   28 
   Mortgage-backed securities  29   23 
   Other securities  124   112 
Interest on federal funds sold  6   6 
Interest on deposits in banks  76   61 
         
TOTAL INTEREST INCOME  7,037   7,166 
         
INTEREST EXPENSE - Deposits  599   674 
         
NET INTEREST INCOME  6,438   6,492 
         
PROVISION FOR LOAN LOSSES  212   174 
NET INTEREST INCOME AFTER        
PROVISION FOR LOAN LOSSES  6,226   6,318 
NONINTEREST INCOME        
Financial services income  269   317 
Mortgage banking activities  125   164 
Earnings on insurance contracts  166   171 
Service charges on deposit accounts  165   111 
Trust department income  103   90 
Net realized gain on sale of securities and assets  —     129 
         
TOTAL OTHER INCOME  828   982 
NONINTEREST EXPENSES        
Salaries, wages, and benefits  3,532   3,569 
Equipment depreciation and service  701   744 
Occupancy expenses, net  585   575 
FDIC premiums  187   183 
Professional fees  239   222 
ATM and debit card fees  264   313 
Telephone  182   177 
Stationery, printing, and supplies  167   169 
PA shares tax  128   168 
Other operating expenses  741   765 
         
TOTAL OTHER EXPENSES  6,726   6,885 
         
INCOME BEFORE INCOME TAXES  328   415 
         
FEDERAL INCOME TAX  27   61 
         
NET INCOME $301  $354 
PER SHARE OF COMMON STOCK        
Net income $8.46  $9.94 
Cash dividends paid $1.00  $1.00 

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

  Year Ended December 31
   2014   2013 
   (in thousands, except per share data) 
         
NET INCOME $301  $354 
         
OTHER COMPREHENSIVE INCOME (LOSS)        
Change in net unrealized gain (loss) on securities available-for-sale        
   net of reclassification adjustment and tax effect  1,116   (1,340)
Pension liability adjustment, net of tax effect  74   291 
         
TOTAL COMPREHENSIVE INCOME (LOSS) $1,491  $(695)

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 2014 and 2013
(in thousands, except share data)

        Accumulated    
        Other    
  Common   Retained Comprehensive Income Treasury  
  Stock Surplus Earnings (Loss) Stock Total
                         
BALANCES AT DECEMBER 31, 2012 $1,842  $10,634  $4,333  $(1,439) $(562) $14,808 
                         
COMPREHENSIVE INCOME (LOSS)                        
Net income  —     —     354   —     —     354 
Change in net unrealized gain (loss) on securities available-for-                        
  sale net of reclassification adjustment and tax effect  —     —     —     (1,340)  —     (1,340)
Pension liability adjustment, net of tax effect  —     —     —     291   —     291 
                         
Cash dividends, $1.00 per share  —     —     (36)  —     —     (36)
                         
BALANCES AT DECEMBER 31, 2013  1,842   10,634   4,651   (2,488)  (562)  14,077 
                         
COMPREHENSIVE INCOME (LOSS)                        
Net income  —     —     301   —     —     301 
Change in net unrealized gain (loss) on securities available-for-sale                        
   net of reclassification adjustment and tax effect  —     —     —     1,116   —     1,116 
Pension liability adjustment, net of tax effect  —     —     —     74   —     74 
                         
Cash dividends, $1.00 per share  —     —     (35)  —     —     (35)
                         
BALANCES AT DECEMBER 31, 2014 $1,842  $10,634  $4,917  $(1,298) $(562) $15,533 

FIRST NATIONAL BANK OF FREDERICKSBURG
STATEMENTS OF CASH FLOWS

  Year Ended December 31
   2014   2013 
   (dollars in thousands) 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $301  $354 
Adjustments to reconcile net income to net cash provided by        
   operating activities:        
      Depreciation  263   287 
      Amortization of deferred loan (fees) costs, net  (9)  (2)
      Gain on sale of securities  —     (129)
      Provision for loan losses  212   174 
      Deferred income tax benefits, net  26   22 
      Accretion and amortization of securities, net  84   (202)
      Increase in cash value of insurance contracts  (79)  (104)
Decrease (increase) in accrued interest receivable and other assets  219   (460)
Decrease in prepaid FDIC assessment  —     367 
Increase (decrease) in accrued interest payable and other liabilities  (491)  204 
         
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES  526   511 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sale, maturities, and principal repayments of        
   available-for-sale securities  3,719   17,072 
Purchases of available-for-sale securities  —     (9,264)
Proceeds from sale (purchases) of restricted stock  235   (256)
Loans (made to) repaid by customers, net of principal collected  1,022   (16,829)
Purchases of premises and equipment  (6)  (88)
         
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES  4,970   (9,365)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase in deposits  15,586   7,408 
Cash dividends paid  (35)  (36)
         
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES  15,551   7,372 
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  21,047   (1,482)
         
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR  24,120   25,602 
         
CASH AND CASH EQUIVALENTS AT END OF YEAR $45,167  $24,120 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Cash payments for:        
   Interest paid on deposits and borrowed funds $602  $675 
   Federal income taxes  56   30 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

The First National Bank of Fredericksburg (the "Bank") is a national bank operating under a federal charter and is subject to regulation by the Office of the Comptroller of the Currency ("OCC") and the Federal Deposit Insurance Corporation ("FDIC") of the United States. The Bank grants commercial, installment, and mortgage loans to its customers located primarily in Lebanon, Berks, and Schuylkill counties of Pennsylvania. The Bank also provides a variety of deposit products to its customers including checking, savings, and term certificate accounts.

The accounting and reporting policies followed by the Bank are in conformity with accounting principles generally accepted in the United States of America. The following is a summary of the Bank’s significant accounting policies:

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, loan servicing rights, the valuation of deferred tax assets, other-than-temporary impairment of securities, and the fair value of financial instruments.

Significant Group Concentrations of Credit Risk

Most of the Bank’s activities are with customers located within Lebanon, Berks, and Schuylkill counties of Pennsylvania. Note 3 discusses the types of securities that the Bank invests in. Note 5 discusses the types of lending that the Bank engages in. The Bank does not have any significant concentrations to any one industry or customer.

The Bank’s investment portfolio consists principally of obligations of the United States and its agencies and obligations of state and political subdivisions. In the opinion of management, there is no concentration of credit risk in its investment portfolio. The Bank places deposits in correspondent accounts and, on occasion, sells federal funds to qualified financial institutions. Management believes credit risk associated with correspondent accounts and with federal funds sold is not significant. Therefore, management believes that these particular practices do not subject the Bank to unusual credit risk.

Presentation of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents includes cash on hand, amounts due from banks, federal funds sold, and interest-bearing deposits in banks, all of which mature within ninety days.

Trust Assets

Assets of the trust department, other than trust cash on deposit at the Bank, are not included in these financial statements because they are not assets of the Bank.

F-48

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Investment Securities - Available for Sale

Management determines the appropriate classification of debt and equity securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Purchases and sales of investment securities are accounted for on a trade date basis.

All investment securities are classified as available for sale as the Bank intends to hold such securities for an indefinite period of time but not necessarily to maturity. Securities available for sale are carried at fair value. Any decision to sell a security classified as available for sale would be based on various factors, including movement in interest rates, changes in maturity mix of the Bank’s assets, liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Unrealized gains and losses are excluded from earnings and reported as increases or decreases in other comprehensive income or loss. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

Declines in the fair value of available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other than temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

In regard to debt securities, if the Bank does not intend to sell the securities and it is more likely than not that the Bank will not be required to sell the debt security prior to recovery, the Bank will then evaluate whether a credit loss has occurred. To determine whether a credit loss has occurred, the Bank compares the amortized cost of the debt security to the present value of the cash flows the Bank expects to be collected. If the Bank expects a cash flow shortfall, the Bank will consider a credit loss to have occurred and will then consider the impairment to be other than temporary. The Bank will recognize the amount of the impairment loss related to the credit loss in our results of operation, with the remaining portion of the loss recorded through comprehensive income, net of applicable taxes.

Restricted Investments in Bank Stocks

Restricted investments in bank stocks, which represents the required investment in common stock of correspondent banks, are carried at cost and consists of stock of the Federal Reserve Bank, Federal Home Loan Bank of Pittsburgh (“FHLB”), and Atlantic Central Bankers Bank. Federal law requires a member institution of the FHLB to hold FHLB stock according to a predetermined formula. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. Accordingly, these investments are restricted assets, carried at cost because these stocks are not actively traded and have no readily determinable market value.

F-49

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of FHLB.

Management believes no impairment charge is necessary related to the FHLB restricted stock as of December 31, 2014.

Loans Receivable

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the principal amount outstanding, net of unearned income, the allowance for loan losses and any deferred fees or costs. Interest is accrued on the principal balances outstanding and is credited to income as earned. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) by the interest method based on the contractual terms of the related loans, or if the commitment expires unexercised, recognized in income upon expiration.

The loan receivable portfolio is segmented into commercial, residential mortgage loans and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial construction, commercial mortgage loans, and agriculture loans. Consumer loans consist of home equity lines of credit and all other consumer loans. A substantial portion of the loan portfolio is represented by residential mortgage loans throughout Lebanon, Berks, and Schuylkill counties of Pennsylvania.

The accrual of interest on loans is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest payments received on nonaccrual loans generally either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

Residential Mortgage Loans Held for Sale

Mortgage loans originated and held for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses are provided for in a valuation allowance by charges to operations. The Bank received origination fees from the secondary market investors. At December 31, 2014 and 2013, loans held for sale were approximately $1,383,000 and $1,681,000, respectively.

F-50

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Allowance for Loan Losses

The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments, if any, represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans that have been segmented into groups with similar characteristics and is based on historical loss experience adjusted for qualitative factors.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management, in determining impairment, include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial real estate loans, commercial business and construction loans and is measured as the difference between a loan’s carried value on the balance sheet and its fair market value. Based on the nature of the loan, its fair value reflects one of the following three measures: (1) the fair market value of collateral; (2)by either the present value of the expected future cash flows; or (3)flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value.

For commercial and construction loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For commercial loans secured by non-real estate collateral, such as observable inaccounts receivable, inventory and equipment, estimated fair values are determined based on the secondary market.

First National Bankborrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the BankCompany does not separately identify individual consumerresidential mortgage loans, home equity loans, home equity line of credits, medical education loans and residentialother consumer loans for impairment disclosures.disclosures, unless such loans have been modified and accounted for as a troubled debt restructuring.

Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions

granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Non-accrual troubled debt restructurings are generally restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification. All loans classified as troubled debt restructurings are designated as impaired.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial and construction loans or when credit deficiencies arise, such as delinquent loan payments, for commercial real estate and consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticizedclassified as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified as substandard have a well-definedwell- defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.

Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.

In addition, Federal and State regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses and may require to the Company toBank recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Mortgage Servicing Rights

The Company recognizes mortgage servicing rights as assets when mortgage loans are sold and the rights to service those loans are retained. Mortgage servicing rights are recognized as separate assets when rights are acquired throughinitially recorded at fair value by using discounted cash flows to calculate the salepresent value of mortgages. When the sale of a mortgage loan takes place, a portion of the cost or originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on market prices for comparable mortgage servicing contracts. Mortgage servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income ofincome.

The Company accounts for the underlying financial assets.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights under the amortization method. The mortgage servicing rights are initially recorded at fair value and amortized in proportion to the estimated expected future net servicing income generated from servicing the loan. The mortgage servicing rights are evaluated for impairment by estimating the fair value of the mortgage servicing rights and comparing that value to the carrying amount. The Company obtains a third-party valuation to assist with estimating of the fair value of the mortgage servicing rights. A valuation allowance would be established if the carrying amount of these mortgage servicing rights exceeds fair value.

Bank-Owned Life Insurance

The Bank invests in bank-owned life insurance policies (“BOLI”) as a mechanism for funding various employee benefit costs. The Bank is netted against loan servicing fee income.the beneficiary of these policies that insure the lives of certain of its current and former officers. The Bank recognizes the cash surrender value under the insurance policies as an asset in the Consolidated Statement of Financial Condition. Changes in the cash surrender value are recorded in non-interest income in the Consolidated Statements of Income.

First NationalRestricted Investment in Bank Stock

Restricted investment in bank stocks, which represents required investments in the common stock of correspondent banks, is carried at cost, and consists of common stock of the Atlantic Community Bancshares, Inc. (“ACBI”) and Federal Home Loan Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

Pittsburgh (“FHLB”) stock totaling $2,008,000 and $1,721,000 at December 31, 20142021 and 20132020, respectively.

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Premises and Equipment, net

Property and equipment are recorded at cost less accumulated depreciation. Land is carried at cost. BuildingsDepreciation is charged to income on the straight-line method over the estimated useful lives of the assets or, in the case of leasehold improvements, the expected lease period, if shorter. When disposal of fixed assets occurs, the related cost and accumulated depreciation are removed from the asset accounts, and the gain or loss from these disposals is reflected in non-interest income.

The estimated useful lives are as follows:

Years

Land improvements

40

Office buildings and improvements

15 to 40

Leasehold improvements

5 to 15

Furniture and office equipment

3 to 7

Real Estate Owned

Real estate owned is comprised of property acquired through a foreclosure proceeding or acceptance of a deed-in-lieu of foreclosure and loans classified as in-substance foreclosure. A loan is classified as in-substance foreclosure when the Company has taken possession of the collateral regardless of whether formal proceedings take place. Foreclosed assets initially are recorded at fair value, net of estimated selling costs, at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the assets are carried at the lower of cost less accumulated depreciation. Depreciationor fair value minus estimated costs to sell. Real estate secured by residential one- to four- family properties in the process of foreclosure totaled $89,000 and $294,000 as of December 31, 2021 and 2020, respectively. There was no real estate secured by residential one- to four- family properties held in Other Real Estate Owned at December 31, 2021 and 2020, respectively. There was no real estate secured by commercial properties held in Other Real Estate Owned at December 31, 2021 and 2020, respectively. Revenues and expenses from operations and changes in the valuation allowance are included in real estate owned expenses, as part of non-interest expenses. In addition, any gain or loss realized upon disposal is computedincluded in gain or loss on sale of other real estate owned, as part of non-interest expense.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of the evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company accounts for uncertain tax positions if it is more likely than not, based on the technical merits, the tax position will be realized or sustained upon examination. The term “more likely than not” means that a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting by various accelerateddate and straight-line methods overis subject to management’s judgment.

As of December 31, 2021 and 2020, the following estimated useful lives:Company had no material unrecognized tax benefits or accrued interest and penalties. The Company’s policy is to account for interest as a component of interest expense and penalties as a component of other expense. Federal and state tax years 2019 through 2021 were open for examination as of December 31, 2021.

Buildings and improvements7 - 40 years
Equipment and furniture3 - 12 years

Transfer of Financial Assets

Transfers of Financial Assets

Transfers of financialfinancials assets including loans and loan participation sales, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank,Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the BankCompany does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Fair Value Measurements

Fair value of financial instruments is estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

Huntingdon Valley Bank Owned Life InsuranceEmployee Stock Ownership Plan (“the ESOP”)

The Bank has purchased bank owned life insurance (“BOLI”) policies on certain employees and directorscost of shares issued to the ESOP but not yet allocated to participants is shown as a meansreduction of shareholders’ equity. Compensation expense is based on the average market price of shares as they are committed to generate tax-free income which isbe released to participants’ accounts. If the Company declares a dividend, the dividends on the allocated shares would be recorded as dividends and charged to retained earnings. Dividends declared on common stock held by the ESOP and not allocated to the account of a participant can be used to offset a portionrepay the loan. Allocation of current and future employee benefit costs. The BOLI profits fromshares to the appreciationESOP participants is contingent upon the repayment of the cash surrenderloan to the Company.

Treasury Stock

Share of the Company’s common stock that are repurchased are recorded in treasury stock at cost. On the date of subsequent re-issuance, the treasury stock account is reduced by the cost of such stock on a first-in, first-out basis.

Stock Options

The Company recognizes the value of share-based payment transactions as compensation costs in the financial statements over the period that an employee provides service in exchange for the award. The fair value of the pool of insurance andshare-based payments for stock options is recorded as part of “Noninterest Income.”estimated using the Black-Scholes option-pricing model.

Restricted Stock

Other Real Estate Owned

Foreclosed properties are those properties for which the Bank has taken physical possession in connection with loan foreclosure proceedings.

At the time of foreclosure, foreclosed real estate is recorded at lower ofThe Company recognizes compensation cost of fair value less costrelated to sell, which becomes the property’s new basis. Any write-downsrestricted stock based on the asset’s fair value at datemarket price of acquisition are charged to the allowance for loan losses. After foreclosure, these assets are carried as “other real estate owned”stock at the new basis. Improvements togrant date over the property are added to the basis of the assets. Costs incurred in maintaining foreclosed real estate and subsequent adjustments to the carrying amount of the property are classified as “other expenses.”

Advertising

It is the Bank's policy to expense advertising costs in the period in which they are incurred. Advertising expenses of approximately $23,000 and $21,000 for the years ended December 31, 2014 and 2013, respectively, is included in other operating expenses on the statements of income.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Federal Income Taxes

vesting period. The provision for income taxes is based on income as reported in the financial statements. Certain items of income and expense are recognized in different periods for financial reporting purposes than for federal income tax purposes. Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

In accordance with ASC 740, Accounting for Uncertainty in Income Taxes, the Bank accounts for uncertain tax positions, if any, as required. Using that guidance, as of “year-end,” the Bank has no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The years 2011, 2012, and 2013 are open for purposes of potential audits by the taxing authorities.

Earnings Per Share

Earnings per share of common stock has been computed on the basisproduct of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock under the equity incentive plan. The Company recognizes compensation expense for the fair value of the restricted stock on a straight-line basis over the requisite service period for the entire award.

Earnings per Share

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the period. As ESOP shares are committed to be released, the shares become

outstanding for EPS calculation purposes. ESOP shares not committed to be released are not considered outstanding for basic or diluted EPS calculations. The basic EPS calculation excludes the dilutive effect of all common stock outstanding at year-end.

Comprehensive Income

Accounting principles generally accepted inequivalents. Diluted earnings per share reflects the United State of America (GAAP) generally requireweighted-average potential dilution that recognized revenue, expenses, gains, and losses be included in net income. Changes in certain assets and liabilities, such as gains (losses) oncould occur if all potentially dilutive securities available for sale are reported as a separate component of the stockholders’ equity section of the balance sheet. Such items, along with net income, are components of comprehensive income. The only items ofor other comprehensive income for the year ended December 31, 2014 and 2013 are the net unrealized gain on securities available for sale and the unfunded status of the defined benefit plan.

Off Balance Sheet Financial Instruments

In the ordinary course of business, the Bank has entered into off balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded when they are funded.

Subsequent Events

In preparing these financial statements,issue common stock were exercised or converted into common stock using the Bank has evaluated events and transactions for potential recognition or disclosure through February 12, 2015, the date the financial statements were available to be issued.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

treasury stock method.

Recent Accounting Pronouncements

In January 2014,June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2014-04,Receivables (Topic 310): Reclassification2016-13 requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The ASU clarifies that an in substance repossessionthe instrument (considering estimated prepayments, but not expected extensions or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completionmodifications unless reasonable expectation of a deed in lieu of foreclosure or through a similar legal agreement. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The amendments may be adopted using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Bank’s financial statements.

In May 2014, the FASB issued ASU 2014-09,Revenuetroubled debt restructuring exists) from Contracts with Customers (Topic 606). The amendments in this Update establish a comprehensive revenue recognition standard for virtually all industries under U.S. GAAP, including those that previously followed industry specific guidance such as the real estate, construction and software industries. The revenue standard’s core principle is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this objective, the standard requires five basic steps: i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2016. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Bank’s financial statements.

In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.The guidance in this ASU affects creditors that hold government-guaranteed mortgage loans, including those guaranteed by the FHA and the VA. It requires that a mortgage loan be derecognized and a separate other receivable be recognized upon foreclosure if the following conditions are met:

1.The loan has a government guarantee that is not separable from the loan before foreclosure.

2.At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.

3.At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.

F-55

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Recent Accounting Pronouncements - continued

Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The guidance in this ASU is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted if ASU 2014-04 has been adopted. The guidance may be applied using a prospective transition method in which a reporting entity applies the guidance to foreclosures that occur after the date of adoption, orinitial recognition of that instrument.

The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for credit losses for purchased financial assets with a modified retrospective transition usingmore-than insignificant amount of credit deterioration since origination (“PCD assets”), should be determined in a cumulative-effect adjustment (throughsimilar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same as the expected loss model described above.

Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale (“AFS”) debt securities. For an AFS debt security for which there is neither the intent nor a reclassificationmore-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a separate other receivable) aswrite-down of the beginning of the annual period of adoption. Prior periods should not be adjusted. A reporting entity must apply the same method of transition as elected underamortized cost basis. ASU 2014-04. The Bank does not expect this ASU to have a significant impact on its financial condition or results of operation.

In June 2014, the FASB issued ASU 2014-11,Transfers and Servicing. The amendments in this update require that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. In addition, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement. The amendments require an entity to disclose information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, in which the transferor retains substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. In addition the amendments require disclosure of the types of collateral pledged in repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions and the tenor of those transactions. The guidance in this ASU2016-13 is effective for annual and interim periods beginning after December 15, 2014.2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Since the Company currently meets the SEC definition of a smaller reporting company, the delay will be applicable to the Company. In anticipation of the ASU, the Company has entered into a contract with a third party, compiled data for the modeling and is working on developing an estimate using historically and qualitative data based on the requirements of ASU 2016-13. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments — Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. Topic 815, Derivatives and Hedging amendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities

that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019, the FASB issued ASU 2019-10, Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging for companies that are not public business entities. The BankCompany qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In January 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. It is too early to predict whether a new rate index replacement and the adoption of the ASU will have a significantmaterial impact on itsthe Company’s consolidated financial conditionstatements.

In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842), which amends ASC 842 so that lessors are no longer required to recognize a selling loss upon commencement of a lease with variable lease payments that, prior to the amendments, would have been classified as a sales-type or resultsdirect financing lease. Furthermore, a lessor must classify as an operating lease any lease that would otherwise be classified as a sales-type or direct financing lease and that would result in the recognition of operation.a selling loss at lease commencement, provided that the lease includes variable lease payments that do not depend on an index or rate. For public business entities and certain not-for-profit entities and employee benefit plans that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within those fiscal years. For all other entities that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within fiscal years beginning after December 15, 2022. All entities that have adopted ASC 842 are permitted to early adopt the amendments in ASU 2021-05. The amendments in ASU 2021-05 are effective as of the same date as the guidance in ASC 842 for entities that have not adopted ASC 842. The Company adopted the accounting standard on January 1, 2022 and it did not have a material impact on the Company’s consolidated financial statements.

2. Investment Securities

Investment securities available-for-sale at December 31, 2021 were comprised of the following:

 

   December 31, 2021 

(Dollars in thousands)

  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
  Fair Value 

U.S. Governmental securities

  $3,596   $—     $(84 $3,512 

Corporate notes

   18,805    174    (112  18,867 

Collateralized mortgage obligations — agency residential

   7,754    6    (96  7,664 

Mortgage-backed securities — agency residential

   7,656    2    (115  7,543 

Municipal securities

   6,412    62    (55  6,419 

Bank CDs

   499    8    —     507 
  

 

 

   

 

 

   

 

 

  

 

 

 
  $44,722   $252   $(462 $44,512 
  

 

 

   

 

 

   

 

 

  

 

 

 

NOTE 2 - RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

The Bank is required to maintain average balances on hand or on deposit with the Federal Reserve Bank and several of its other correspondent banks. The required reserve balances totaled $3,055,000 and $2,236,000 for the years endedInvestment securities available-for-sale at December 31, 2014 and 2013, respectively.

First National Bank2020 were comprised of Fredericksburgthe following:

 

  December 31, 2020 

(Dollars in thousands)

 Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair
Value
 

U.S. Governmental securities

 $377  $14  $—    $391 

Corporate notes

  9,454   156   (10  9,600 

Collateralized mortgage obligations — agency residential

  3,819   38   (6  3,851 

Mortgage-backed securities — agency residential

  5,608   81   —     5,689 

Municipal securities

  2,924   47   —     2,971 

Bank CDs

  999   17   —     1,016 
 

 

 

  

 

 

  

 

 

  

 

 

 
 $23,181  $353  $(16 $23,518 
 

 

 

  

 

 

  

 

 

  

 

 

 

NOTES TO FINANCIAL STATEMENTSThe scheduled maturities of securities available-for-sale at December 31, 2021 were as follows:

 

   December 31, 2021 
   Available-for-Sale 

(Dollars in thousands)

  Amortized
Cost
   Fair Value 

Due in one year or less

  $1,256   $1,257 

Due from more than one to five years

   8,311    8,242 

Due from more than five to ten years

   15,416    15,443 

Due after ten years

   19,739    19,570 
  

 

 

   

 

 

 
  $44,722   $44,512 
  

 

 

   

 

 

 

December 31, 2014 and 2013

NOTE 3 - INVESTMENT SECURITIES

The amortized cost andSecurities with a fair value of available-for-sale investment securities, with gross unrealized gains$5.6 million and losses are as follows (in thousands):

    Gross Gross  
  Amortized Unrealized Unrealized Fair
  Cost Gains Losses Value
December 31, 2014                
   U.S. Government agencies $23,988  $—    $(377) $23,611 
   Mortgage-backed securities  1,474   19   (15)  1,478 
   State and municipal  2,551   —     (24)  2,527 
   Corporate securities  3,069   5   —     3,074 
                 
  $31,082  $24  $(416) $30,690 
                 
December 31, 2013                
   U.S. Government agencies $26,988  $4  $(1,086) $25,906 
   Mortgage-backed securities  1,703   14   (52)  1,665 
   State and municipal  2,573   —     (137)  2,436 
   Corporate securities  3,126   5   (2)  3,129 
                 
  $34,390  $23  $(1,277) $33,136 

Investment securities with a carrying amount of $24,000,000 and $27,000,000$4.4 million at December 31, 20142021 and 2013,2020, respectively, were pledged as collateral onto secure public deposits and for other purposes as required or permitted by law.

Proceeds from the sale of available-for-sale securities for the year ended December 31, 2021 were $5.5 million. Gross realized gains on such sales were approximately $123,000 and there were $17,000 gross realized losses on such sales.

Proceeds from the sale of available-for-sale securities for the year ended December 31, 2020 were $4.9 million. Gross realized gains on such sales were approximately $151,000 and there were $10,000 gross realized losses on such sales.

The amortized cost and fair valuefollowing tables summarize the unrealized loss positions of securities available-for-sale at December 31, 2014 by contractual maturity are as follows (in thousands):2021 and 2020:

 

  Amortized Fair
  Cost Value
         
Due in one year or less $—    $—   
Due after one year through five years  22,348   22,124 
Due after five years through ten years  5,269   5,171 
Due after ten years through 15 years  1,991   1,917 
Mortgage-backed securities  1,474   1,478 
         
  $31,082  $30,690 

  December 31, 2021 
  Less than 12 Months  12 Months or Longer  Total 

(Dollars in thousands)

 Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 

Available-for-sale:

      

U.S. Governmental securities

 $3,512  $(84 $—    $—    $3,512  $(84

Corporate notes

  8,457   (102  1,507   (10  9,964   (112

Collateralized mortgage obligations — agency residential

  5,698   (96  —     —     5,698   (96

Mortgage-backed securities — agency residential

  7,254   (115  —     —     7,254   (115

Municipal securities

  3,649   (55  —     —     3,649   (55

Bank CDs

  —     —     —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $28,570  $(452 $1,507  $(10 $30,077  $(462
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expected maturities

  December 31, 2020 
  Less than 12 Months  12 Months or Longer  Total 

(Dollars in thousands)

 Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 

Available-for-sale:

      

U.S. Governmental securities

 $—    $—    $—    $—    $—    $—   

Corporate notes

  3,420   (9  500   (1  3,920   (10

Collateralized mortgage obligations — agency residential

  —     —     532   (6  532   (6

Mortgage-backed securities — agency residential

  —     —     —     —     —     —   

Bank CDs

  —     —     —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $3,420  $(9 $1,032  $(7 $4,452  $(16
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

At December 31, 2021, the investment portfolio included four U.S. Governmental securities, with total fair values of $3.5 million and the four securities were in an unrealized loss position. At December 31, 2020, the investment portfolio included two U.S. Governmental securities, with total fair value of $391,000 with none of the securities in an unrealized loss position as of December 31, 2020. The U.S Government securities are zero risk weighted for capital purposes and are guaranteed for repayment of principal and interest. As of December 31, 2021 and 2020, management found no evidence of OTTI on any of the U.S. Governmental securities held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will differ from contractual maturities because issuers may havenot be required to sell the rightsecurities before a recovery of the cost has occurred.

At December 31, 2021 and 2020, the investment portfolio included twenty-six and thirteen corporate notes with total fair values of $18.9 million and $9.6 million, respectively. Of these securities, fifteen and five were in an unrealized loss position as of December 31, 2021 and 2020, respectively. As of December 31, 2021 fourteen of the fifteen corporate notes in an unrealized loss position continue to call or prepaymaintain investment grade ratings. As of December 31, 2020, three of the four corporate notes in an unrealized loss position continue to maintain investment grade ratings. As of December 31, 2021 and 2020, management found no evidence of OTTI on any of the corporate notes held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At December 31, 2021 and 2020, the investment portfolio included twelve and twenty-seven collateralized mortgage obligations (CMOs) with or without call or prepayment penalties.total fair values of $7.7 million and $3.9 million at December 31, 2021 and 2020, respectively. Of these securities, nine and eleven were in an unrealized loss position as of December 31, 2021 and 2020, respectively. The CMO portfolio is comprised of 100% agency (FHLMC, FNMA and GNMA) investment grade bonds. As of December 31, 2021 and 2020, management found no evidence of OTTI on any of the CMOs held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

First National BankAt December 31, 2021 and 2020, the investment portfolio included eleven and sixteen mortgage backed securities (MBS) with a total fair value of Fredericksburg$7.5 million and $5.7 million at the end of each period, respectively. There were ten securities in an unrealized loss position as of December 31, 2021. There were no MBS securities in an unrealized loss position as of December 31, 2020. The MBS portfolio is comprised of 100% agency (FHLMC, FNMA and GNMA) investment grade bonds. As of At December 31, 2021 and 2020, management found no evidence of OTTI on any of the MBS held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At December 31, 2021 and 2020, the investment portfolio included eleven and six municipal securities with a total fair value of $6.4 million and $3.0 million, respectively. As of December 31, 2021, there were six securities in in an unrealized loss position. There were no securities in an unrealized loss position as of

NOTES TO FINANCIAL STATEMENTS

December 31, 20142020. As of December 31, 2021 and 20132020, the Company’s municipal portfolio were purchased from issuers that were located in Pennsylvania and continued to maintain investment grade ratings. Each of the municipal securities is reviewed quarterly for impairment. This includes research on each issuer to ensure the financial stability of the municipal entity. As of December 31, 2021 and 2020, management found no evidence of OTTI on any of the Municipal securities held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

At December 31, 2021 and 2020, the investment portfolio included two and four Bank CDs with a total fair value of $507,000 and $1.0 million at the end of each period, respectively. There were no securities in an unrealized loss position as of December 31, 2021 and 2020. The Bank CDs are fully insured by the FDIC. As of December 31, 2021 and 2020, management found no evidence of OTTI on any of the Bank CDs held in the investment securities portfolio. The Company has the ability to hold to maturity and more likely than not, will not be required to sell the securities before a recovery of the cost has occurred.

3. Equity Securities

The Company maintains an equity security portfolio that consists of $500,000 at December 31, 2021 and 2020. As of December 31, 2021 and 2020, the Company determined that the equity investment did not have a readily determinable fair value measure and is carrying the equity investment at cost, less impairment, adjusted for changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

The following table presents the carrying amount of the Company’s equity investment at December 31, 2021 and 2020:

 

   December 31, 2021 

(dollars in thousands)

  Year-to-date   Life-to-date 

Amortized cost

  $500   $500 

Impairment

   —      —   

Observable price changes

   —      —   
  

 

 

   

 

 

 

Carrying value

  $500   $500 
  

 

 

   

 

 

 
   December 31, 2020 

(dollars in thousands)

  Year-to-date   Life-to-date 

Amortized cost

  $500   $500 

Impairment

   —      —   

Observable price changes

   —      —   
  

 

 

   

 

 

 

Carrying value

  $500   $500 
  

 

 

   

 

 

 

NOTE 3 - INVESTMENT SECURITIES - CONTINUED4. Loans Receivable

Loans receivable at December 31, 2021 and 2020, were comprised of the following:

 

(Dollars in thousands)

 December 31, 2021  December 31, 2020 

Residential:

  

One-to four-family

 $106,335  $141,891 

Home equity and HELOCs

  3,172   3,993 

Commercial:

  

Commercial real estate

  116,882   68,705 

Commercial business

  30,164   24,152 

SBA PPP loans

  22,912   64,380 

Main Street Lending Program

  1,605   1,556 

Construction

  42,866   7,299 

For

(Dollars in thousands)

 December 31, 2021  December 31, 2020 

Consumer:

  

Medical education

  4,409   5,105 

Other

  17   33 
 

 

 

  

 

 

 
  328,362   317,114 
 

 

 

  

 

 

 

Unearned discounts, origination and commitment

fees and costs

  (791  (1,286

Allowance for loan losses

  (2,368  (2,017
 

 

 

  

 

 

 
 $325,203  $313,811 
 

 

 

  

 

 

 

In November 2017, the Bank entered into a loan purchase agreement with a broker to purchase a portfolio of private education loans made to American citizens attending American Medical Association (“AMA”) approved medical schools in Caribbean nations. The broker serves as a lender, holder, program designer and developer, administrator, and secondary market for the loan portfolios they generate. At December 31, 2021, the balance of the private education loans was $4.4 million. The private student loans are made following a proven credit criteria and were underwritten in accordance with the Bank’s policies. At December 31, 2021, there was one loan with a balance of approximately $39,000 that was past due 90 days or more. The Company allocated increased allowance for loan loss provisions to the medical education loans for the year ended December 31, 2014, no gross gains and gross losses were realized on sales2021 primarily as a result of available-for-sale securities. For the year ended December 31, 2013, gross gains of $138,000 and gross losses of $9,000 were realized on sales of available-for-sale securities.charge-offs totaling $210,000.

Information pertaining to available-for-sale investment securities with gross unrealized losses at December 31, 2014 and 2013, aggregated by investment category and length of time that individual securities have been in a continuous loss position, isOverdraft deposits are reclassified as follows (in thousands):

  Less than 12 Months 12 Months or More Total
       Gross       Gross   Gross 
   Fair   Unrealized   Fair   Unrealized   Unrealized 
   Value   Losses   Value   Losses   Losses 
December 31, 2014                    
U.S. Government agencies $—    $—    $23,611  $(377) $(377)
Mortgage-backed securities  —     —     839   (15)  (15)
State and municipal  —     —     1,851   (24)  (24)
                     
     Total $—    $—    $26,301  $(416) $(416)
                     
December 31, 2013                    
U.S. Government agencies $9,537  $(461) $13,362  $(625) $(1,086)
Mortgage-backed securities  936   (52)  —     —     (52)
State and municipal  2,436   (137)  —     —     (137)
Corporate securities  1,030   (2)  —     —     (2)
                     
     Total $13,939  $(652) $13,362  $(625) $(1,277)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the credit quality or financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At December 31, 2014, thirty debt securities have unrealized losses with aggregate depreciation of less than 2.0% from the Bank’s amortized cost basis. The majority of these securities are guaranteed by either the U.S. Government or other governments. These unrealized losses relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. Management has the ability to hold the debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other-than-temporary.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 4 - SERVICING

Loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balances of mortgage and otherconsumer loans serviced for others were approximately $41,200,000 and $42,000,000 at December 31, 2014 and 2013, respectively.

The Bank recognizes mortgage servicing rights as separate assets when servicing rights are acquired through the sale of these mortgages. Total mortgage servicing rights as of December 31, 2014 and 2013 were approximately $362,000 and $370,000, respectively, and are included in other assets.

NOTE 5 - LOANS

the total loans on the Consolidated Statements of Financial Condition. Overdrafts were $17,000 and $33,000 at December 31, 2021 and 2020, respectively.

The following summarizestables summarize the major classification of loans (in thousands):

  December 31
  2014 2013
Loans secured by real estate:        
   Construction and land development $1,882  $3,492 
   Farmland  17,211   18,270 
   Residential  42,296   43,504 
   Nonresidential  33,107   33,373 
Loans to finance agriculture  1,720   2,058 
Commercial, industrial, and governments  14,674   13,091 
Credit cards and revolving credit plans  1,706   1,728 
Other consumer loans  35,127   33,495 
   147,723   149,011 
Unearned interest  (5,846)  (5,910)
Net deferred loan origination fees  (57)  (66)
Allowance for loan losses  (1,143)  (1,133)
         
          Loans, net $140,677  $141,902 

Changesactivity in the allowance for loan losses are summarized as follows (in thousands):by loan class for the year ended December 31, 2021 and 2020:

 

  Year Ended December 31
  2014 2013
     
Balance, beginning of year $1,133  $1,228 
Provision for loan losses  212   174 
Loans charged off  (362)  (418)
Recoveries of amounts previously charged off  160   149 
         
Balance, end of year $1,143  $1,133 

Allowance for Loan Losses

 December 31, 2021 

(Dollars in thousands)

 Beginning
Balance
  Charge-
offs
  Recoveries  (Credit)
Provisions
  Ending
Balance
  Ending
Balance:
Individually
Evaluated
for
Impairment
  Ending
Balance:
Collectively
Evaluated
for
Impairments
 

Residential:

       

One-to four-family

 $637  $—    $—    $(315 $322  $—    $322 

Home equity and HELOCs

  15   —     —     (7  8   —     8 

Commercial:

       

Commercial real estate

  519   —     —     300   819   —     819 

Commercial business

  280   —     —     61   341   —     341 

SBA PPP loans

  —     —     —     —     —     —     —   

Main Street Lending Program

  27   —     —     —     27    27 

Construction

  74   —     —     386   460   —     460 

Consumer:

       

Medical Education

  368   (210  8   225   391   —     391 

Other

  —     —     —      —     —     —   

Unallocated

  97   —     —     (97  —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $2,017  $(210 $8  $553  $2,368  $—    $2,368 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 5 - LOANS - CONTINUED

Allowance for Loan Losses

 December 31, 2020 

(Dollars in thousands)

 Beginning
Balance
  Charge-
offs
  Recoveries  (Credit)
Provisions
  Ending
Balance
  Ending
Balance:
Individually
Evaluated
for
Impairment
  Ending
Balance:
Collectively
Evaluated
for
Impairments
 

Residential:

       

One-to four-family

 $701  $—    $      $(64 $637  $—    $637 

Home equity and HELOCs

  44   —     —     (29  15   —     15 

Commercial:

       

Commercial real estate

  229   —     —     290   519   —     519 

Commercial business

  122   —     —     158   280   —     280 

SBA PPP loans

  —     —     —     —     —     —     —   

Main Street Lending Program

  —     —     —     27   27   —     27 

Construction

  8   —     —     66   74   —     74 

Consumer:

       

Medical Education

  333   (529  1   563   368   —     368 

Other

  —     —     —     —     —     —     —   

Unallocated

  —     —     —     97   97   —     97 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $1,437  $(529 $1  $1,108  $2,017  $—    $2,017 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following tables presentCompany maintains a general allowance for loan losses based on evaluating known and inherent risks in the classesloan portfolio, including management’s continuing analysis of the factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, summarizedactual loan loss experience, and current and anticipated economic conditions. The reserve is an estimate based upon factors and trends identified by management at the aggregate pass ratingtime the financial statements are prepared. Since the SBA fully guarantees the principle and interest of the classified ratings of special mention (potential weakness identified), substandard (well-defined weakness), and doubtful (unlikelyPPP loans, unless the lender violated an obligation under the agreement, there is no allowance for loan loss calculation for the PPP loans as the loan losses, if any, are anticipated to be paidimmaterial. The Company allocated increased allowance for loan loss provisions to the medical education loans for the year ended December 31, 2021 and 2020 as a result of charge-offs totaling $210,000, and $529,000, respectively. Due to uncertainty of economic conditions from the COVID-19 pandemic, the Company increased the qualitative factors in full) within the Company’s internal risk rating systemcalculation of the allowance for loan losses in 2020. However, due to the uncertainty of the impact, the Company will continue to monitor and additional adjustments to the allowance for loan losses may be necessary.

The following tables summarize information in regards to the recorded investment in loans receivable by loan class as of December 31, (in thousands):2021 and 2020:

 

December 31, 2021

 

Loans Receivable

 

(Dollars in thousands)

 Ending
Balance
  Ending
Balance:
Individually
Evaluated
for
Impairment
  Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential:

   

One-to four-family

 $106,335  $1,064  $105,271 

Home equity and HELOCs

  3,172   —     3,172 

Commercial:

   

Commercial real estate

  116,882   181   116,701 

Commercial business

  30,164   71   30,093 

SBA PPP loans

  22,912   —     22,912 

Main Street Lending Program

  1,605   —     1,605 

Construction

  42,866   1,168   41,698 

Consumer:

   

Medical education

  4,409   —     4,409 

Other

  17   —     17 
 

 

 

  

 

 

  

 

 

 
 $328,362  $2,484  $325,878 
 

 

 

  

 

 

  

 

 

 

December 31, 2020

 

Loans Receivable

 

(Dollars in thousands)

 Ending
Balance
  Ending
Balance:
Individually
Evaluated
for
Impairment
  Ending
Balance:
Collectively
Evaluated
for
Impairment
 

Residential:

   

One-to four-family

 $141,891  $932  $140,959 

Home equity and HELOCs

  3,993   —     3,993 

Commercial:

   

Commercial real estate

  68,705   300   68,405 

Commercial business

  24,152   96   24,056 

SBA PPP loans

  64,380   —     64,380 

Main Street Lending Program

  1,556   —     1,556 

Construction

  7,299   —     7,299 

Consumer:

   

Medical education

  5,105   —     5,105 

Other

  33   —     33 
 

 

 

  

 

 

  

 

 

 
 $317,114  $1,328  $315,786 
 

 

 

  

 

 

  

 

 

 

    Special      
December 31, 2014 Pass Mention Substandard Doubtful Total
   
Commercial real estate $46,399  $1,513  $4,248  $—    $52,160 
Commercial construction  1,176   —     —     —     1,176 
Commercial  16,394   —     —     —     16,394 
Home equity  40,270   —     890   —     41,160 
Consumer  30,737   —     193   —     30,930 
                     
     Total $134,976  $1,513  $5,331  $—    $141,820 

The following tables summarize information in regard to impaired loans by loan portfolio class as of and for the year ended December 31, 2021 and 2020:

 

   December 31, 2021 

(Dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Record
Investment
   Interest
Income
Recognized
 

With no related allowance recorded

          

Residential:

          

One-to four-family

  $1,064   $1,223   $—     $990   $—   

Home equity and HELOCs

   —      —      —        —   

Commercial:

          

Commercial real estate

   181    181    —      504    36 

Commercial business

   71    71    —      83    5 

SBA PPP loans

   —      —      —      —      —   

Main Street Lending Program

   —      —      —      —      —   

Construction

   1,168    1,168    —      618    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   2,484    2,643    —      2,195    41 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded

          

Residential:

          

One-to four-family

   —      —      —      —      —   

Home equity and HELOCs

   —      —      —      —      —   

Commercial:

          

Commercial real estate

   —      —      —      —      —   

Commercial business

   —      —      —      —      —   

Construction

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $2,484   $2,643   $—     $2,195   $41 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Special      
December 31, 2013 Pass Mention Substandard Doubtful Total
   
Commercial real estate $47,716  $2,740  $2,281  $—    $52,737 
Commercial construction  1,969   —     —     —     1,969 
Commercial  15,149   —     —     —     15,149 
Home equity  42,822   —     1,111   —     43,933 
Consumer  28,923   —     324   —     29,247 
                     
     Total $136,579  $2,740  $3,716  $—    $143,035 

   December 31, 2020 

(Dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded

          

Residential:

          

One-to four-family

  $932   $1,056   $—     $1,254   $—   

Home equity and HELOCs

   —      —      —      125    —   

Commercial:

          

Commercial real estate

   300    300    —      309    22 

Commercial business

   96    96    —      108    6 

SBA PPP loans

   —      —      —      —      —   

Main Street Lending Program

   —      —      —      —      —   

Construction

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   1,328    1,452    —      1,796    28 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   December 31, 2020 

(Dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With an allowance recorded

          

Residential:

          

One-to four-family

   —      —      —      —      —   

Home equity and HELOCs

   —      —      —      —      —   

Commercial:

          

Commercial real estate

   —      —      —      —      —   

Commercial business

   —      —      —      —      —   

Construction

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,328   $1,452   $—     $1,796   $28 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

If these loans were performing under the original contractual rate, interest income on such loans would have increased approximately $102,000 and $65,000 for the year ended December 31, 2021 and 2020, respectively.

The following table presents nonaccrual loans by classes of the loan portfolio as of December 31, 20142021 and 2013 (in thousands):2020:

 

(Dollars in thousands)

  December 31, 2021   December 31, 2020 

Residential:

    

One-to four-family

  $1,064   $932 

Home equity and HELOCs

   68    —   

Commercial:

    

Commercial real estate

   —      —   

Commercial business

   95    —   

SBA PPP loans

   —      —   

Main Street Lending Program

   —      —   

Construction

   1,168    —   

Consumer:

    

Medical education

   1,358    1,322 

Other

   —      —   
  

 

 

   

 

 

 
  $3,753   $2,254 
  

 

 

   

 

 

 

  2014 2013
         
Commercial real estate $2,589  $1,493 
Commercial construction  —     —   
Commercial  6   —   
Home equity  1,322   1,281 
Consumer  68   154 
         
     Total $3,985  $2,928 

The following tables summarize the aggregate Pass and criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system as of December 31, 2021 and 2020:

 

The Bank has no commitments to loan additional funds to borrowers whose loans have become impaired.

   December 31, 2021 
       Special             

(Dollars in thousands)

  Pass   Mention   Substandard   Doubtful   Total 

Residential:

          

One-to four-family

  $105,270   $—     $1,064   $—     $106,335 

Home equity and HELOCs

   3,104    —      68    —      3,172 

Commercial:

          

Commercial real estate

   115,164    1,537    181    —      116,882 

Commercial business

   29,999    —      166    —      30,164 

SBA PPP loans

   22,912    —      —      —      22,912 

Main Street Lending Program

   1,605    —      —      —      1,605 

Construction

   41,698    —      1,168    —      42,866 

Consumer:

          

Medical education

   3,051    —      1,358    —      4,409 

Other

   17    —      —      —      17 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $322,820   $1,537   $4,005   $—     $328,362 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-60
   December 31, 2020 
       Special             

(Dollars in thousands)

  Pass   Mention   Substandard   Doubtful   Total 

Residential:

          

One-to four-family

  $140,959   $—     $932   $—     $141,891 

Home equity and HELOCs

   3,993    —      —      —      3,993 

Commercial:

          

Commercial real estate

   68,211    194    300    —      68,705 

Commercial business

   24,010    —      142    —      24,152 

SBA PPP loans

   64,380    —      —      —      64,380 

Main Street Lending Program

   1,556    —      —      —      1,556 

Construction

   7,299    —      —      —      7,299 

Consumer:

          

Medical education

   3,783    —      1,322    —      5,105 

Other

   33    —      —      —      33 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $314,224   $194   $2,696   $—     $317,114 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 5 - LOANS - CONTINUED

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classessegments of the loan portfolio summarized by the past due statusaging categories as of December 31, (in thousands):2021 and 2020:

 

            Loans
  30-89 Greater       Receivable
  Days than 90 Total   Total Loan > 90 Days
December 31, 2014 Past Due Days Past Due Current Receivables and Accruing
                         
Commercial real estate $—    $2,589  $2,589  $49,571  $52,160  $—   
Commercial construction  —     —     —     1,176   1,176   —   
Commercial  59   6   65   16,329   16,394   —   
Home equity  904   1,322   2,226   38,934   41,160   —   
Consumer  477   69   546   30,384   30,930   —   
                         
     Total $1,440  $3,986  $5,426  $136,394  $141,820  $—   

   December 31, 2021 
                           Loans 
                           Receivable 
   30-59   60-89   Greater               >90 Days 
   Days   Days   than 90   Total       Total Loans   and 

(Dollars in thousands)

  Past Due   Past Due   Days   Past Due   Current   Receivable   Accruing 

Residential:

              

One-to four- family

  $1,292   $137   $680   $2,109   $104,226   $106,335   $—   

Home equity and HELOCs

   —      —      68    68    3,104    3,172    —   

Commercial:

              

Commercial real estate

   —      —      —      —      116,882    116,882    —   

Commercial business

   95    —      —      95    30,069    30,164    —   

SBA PPP loans

   —      —      —      —      22,912    22,912    —   

Main Street Lending Program

   —      —      —      —      1,605    1,605    —   

Construction

   —      —      1,168    1,168    41,698    42,866    —   

Consumer:

              

Medical education

   452    605    39    1,096    3,313    4,409    —   

Other

   —      —      —      —      17    17    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,839   $742   $1,955   $4,536   $323,826   $328,362   $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   December 31, 2020 
                           Loans 
                           Receivable 
   30-59   60-89   Greater               >90 Days 
   Days   Days   than 90   Total       Total Loans   and 

(Dollars in thousands)

  Past Due   Past Due   Days   Past Due   Current   Receivable   Accruing 

Residential:

              

One-to four- family

  $543   $186   $571   $1,300   $140,591   $141,891   $—   

Home equity and HELOCs

   38    —      —      38    3,955    3,993    —   

Commercial:

              

Commercial real estate

   —      —      —      —      68,705    68,705    —   

Commercial business

   —      —      —      —      24,152    24,152    —   

SBA PPP loans

   —      —      —      —      64,380    64,380    —   

Main Street Lending Program

   —      —      —      —      1,556    1,556    —   

Construction

   —      —      —      —      7,299    7,299    —   

Consumer:

              

Medical education

   169    951    81    1,201    3,904    5,105    —   

Other

   —      —      —      —      33    33    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $750   $1,137   $652   $2,539   $314,575   $317,114   $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Bank may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition that it would not otherwise consider resulting in a modified loan that is then identified as a troubled debt restructuring (“TDR”). The Company may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the borrowers’ operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. TDRs are disclosed as and considered impaired loans for purposes of calculating the Company’s allowance for loan losses.

            Loans
  30-89 Greater       Receivable
  Days than 90 Total   Total Loan > 90 Days
December 31, 2013 Past Due Days Past Due Current Receivables and Accruing
                         
Commercial real estate $117  $1,972  $2,089  $50,648  $52,737  $—   
Commercial construction  —     —     —     1,969   1,969   —   
Commercial  40   —     40   15,109   15,149   —   
Home equity  1,114   1,281   2,395   41,538   43,933   —   
Consumer  306   154   460   28,787   29,247   —   
                         
     Total $1,577  $3,407  $4,984  $138,051  $143,035  $—   

The Bank may identify loans for potential restructure primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions and negative trends may result in a payment default in the near future.

F-61

First National BankThe Company began offering short-term loan modifications to provide assistance to borrowers during the COVID-19 pandemic. The CARES Act along with a joint agency statement issued by federal and state banking agencies, provides that short-term modifications made on a good faith basis in response to COVID-19 who were current at the time the modification program is implemented do not need to be accounted for as TDRs. As of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 20142021, we had no deferrals in connection with the COVID-19 relief provided by the CARES Act.

At December 31, 2021 and 2013

NOTE 5 - LOANS - CONTINUED

2020, the Bank had two loans identified as TDRs totaling $193,000 and $227,000, respectively. At December 31, 2021 and 2020, all of the TDRs were performing in compliance with their restructured terms and on an accrual status. There were no modifications to loans classified as TDRs in 2021. No additional loan commitments were outstanding to these borrowers at December 31, 2021 and 2020. At December 31, 2021 and 2020, there were no specific reserves related to the TDRs.

The following tables presenttable details the balance in the allowance for loan lossesBank’s TDRs at December 31, 20142021:

   Number   Accrual   Non-Accrual     

(Dollars in thousands)

  Of Loans   Status   Status   Total TDRs 

Commercial real estate

   1   $122   $—     $122 

Commercial business

   1    71    —      71 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $193   $—     $193 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table details the Bank’s TDRs at December 31, 2020:

   Number   Accrual   Non-Accrual     

(Dollars in thousands)

  Of Loans   Status   Status   Total TDRs 

Commercial real estate

   1   $131   $—     $131 

Commercial business

   1    96    —      96 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2   $227   $—     $227 
  

 

 

   

 

 

   

 

 

   

 

 

 

5. Mortgage Servicing Rights

During 2020, the Company began selling a portfolio of residential mortgage loans to a third party, while retaining the rights to service the loans. As of December 31, 2021 and 2013, disaggregated on a basis2020, the value of the Company’s impairment method by class of loans receivable alongmortgage servicing rights associated with the loan sales totaled $3.4 million and $2.0 million. These retained servicing rights were recorded as a servicing asset and were initially recorded at fair value and changes to the balance of mortgage servicing rights are recorded in non-interest income on loans receivable by class disaggregated on the base ofin the Company’s impairment methodology (in thousands):

  Allowance for Loan Loss   Loans Receivable 
       Balance   Balance             
       Related to   Related to       Balance    Balance  
       Loans   Loans       Individually   Collectively 
       Individually   Collectively       Evaluated   Evaluated 
       Evaluated for   Evaluated for       for   for 
December 31, 2014  Balance   Impairment   Impairment   Balance   Impairment   Impairment 
                         
Commercial real estate $423  $—    $423  $52,160  $—    $52,160 
Commercial construction  11   —     11   1,176   —     1,176 
Commercial  126   —     126   16,394   —     16,394 
Home equity  331   —     331   41,160   —     41,160 
Consumer  252   —     252   30,930   —     30,930 
                         
     Total $1,143  $—    $1,143  $141,820  $—    $141,820 

  Allowance for Loan Loss  Loans Receivable 
      Balance   Balance             
       Related to   Related to             
       Loans   Loans        Balance    Balance 
       Individually   Collectively       Individually   Collectively 
       Evaluated   Evaluated       Evaluated   Evaluated 
       for   for       for   for 
December 31, 2013  Balance   Impairment   Impairment   Balance   Impairment   Impairment 
                         
Commercial real estate $394  $—    $394  $52,737  $—    $52,737 
Commercial construction  —     —     —     1,969   —     1,969 
Commercial  194   —     194   15,149   —     15,149 
Home equity  269   —     269   43,933   —     43,933 
Consumer  276   —     276   29,247   —     29,247 
                         
     Total $1,133  $—    $1,133  $143,035  $—    $143,035 

F-62

First National BankConsolidated Statements of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014Income. Servicing income, which includes late and 2013

NOTE 6 - BANK PREMISES AND EQUIPMENT

Major classifications of premisesancillary fees, was $858,000 and equipment are summarized as follows (in thousands):

  December 31
  2014 2013
     
Land $942  $942 
Buildings and improvements  5,316   5,316 
Equipment and furniture  4,540   4,534 
   10,798   10,792 
Less accumulated depreciation  (6,688)  (6,425)
         
  $4,110  $4,367 

Depreciation expense$147,000 for the yearsyear ended December 31, 20142021 and 2013 amounted to $263,000 and $287,000, respectively.2020.

Effective May 5, 2011,The following is a summary of the Bank closed a branch locatedchanges in Lebanon, Pennsylvania. The property is available for sale and the carrying value of the propertyCompany’s mortgage servicing rights, accounted for under the amortization method for the year ended December 31, 2021 and 2020:

(Dollars in thousands)

 December 31, 2021  December 31, 2020 

Balance at beginning of period

 $2,041  $—   

Servicing rights retained from loans sold

  2,137   2,181 

Amortization and other

  (796  (140

Valuation allowance provision

  —     —   
 

 

 

  

 

 

 

Balance at end of period

 $3,382  $2,041 
 

 

 

  

 

 

 

Fair value, end of year

 $4,249  $2,259 

The key data and assumptions used in estimating the fair value of the Company’s mortgage servicing rights as of December 31, 2021 and 2020 were as follows:

  December 31, 2021  December 31, 2020 

Long Run Constant Prepayment Rate

  7.67  8.07

Weighted —Average Life (in years)

  27.4   27.0 

Weighted —Average Note Rate

  2.924  2.966

Weighted —Average Discount Rate

  9.00  9.00

6. Premises and Equipment

Premises and equipment are summarized by major classification at December 31, 2021 and 2020, as follows:

(Dollars in thousands)

  December 31,
2021
   December 31,
2020
 

Automobile

  $119   $—   

Land

   334    334 

Land improvements

   477    477 

Office buildings and improvements

   722    712 

Leasehold improvements

   1,557    1,181 

Furniture and equipment

   5,320    4,793 
  

 

 

   

 

 

 

Total Cost

   8,529    7,497 

Accumulated depreciation

   (5,369   (4,663
  

 

 

   

 

 

 
  $3,160   $2,834 
  

 

 

   

 

 

 

Depreciation expense for the year ended December 31, 2021 and 2021, was $706,000 and $587,000, respectively.

7. Deposits

Deposits at December 31, 2021 and 2020 consisted of the following:

(Dollars in thousands)

  December 31,
2021
   December 31,
2020
 

Demand accounts-interest bearing

  $76,474   $61,434 

Demand accounts-non-interest bearing

   174    122 

Money market deposit accounts

   101,309    79,552 

Passbook and statement accounts

   37,359    29,997 

Checking accounts

   216,499    497,584 
  

 

 

   

 

 

 

Subtotal — core deposits

   431,815    668,689 

Certificates of deposit

   32,174    62,137 
  

 

 

   

 

 

 

Total deposits

  $463,989   $730,826 
  

 

 

   

 

 

 

At December 31, 2021, scheduled maturities of certificates of deposit for the periods are as follows:

(Dollars in thousands)

    

December 31, 2022

  $24,682 

December 31, 2023

   3,957 

December 31, 2024

   1,767 

December 31, 2025

   1,064 

December 31, 2026

   667 

December 31, 2027 and thereafter

   37 
  

 

 

 
  $32,174 
  

 

 

 

There were no brokered deposits at December 31, 2021. At December 31, 2020, brokered deposits totaled $10.0 million. In addition, the Company has certificates of deposit in denominations of $250,000 or more of $7.1 million and $13.4 million at December 31, 2021 and 2020.

8. Borrowings

The following tables details the Company’s fixed rate advances from the Federal Reserve PPPLF and the FHLB as of December 31, 2021 and 2020:

Federal Reserve PPPLF long-term borrowings:

              (Dollars in thousands) 

Issue Date

  Maturity   Advance Type   Interest Rate  December 31, 2021   December 31, 2020 

05/18/20

   04/13/22    Fixed Rate    0.350 $—     $2,025 

05/18/20

   04/08/22    Fixed Rate    0.350  —      6,237 

05/19/20

   04/15/22    Fixed Rate    0.350  —      4,031 

05/19/20

   04/14/22    Fixed Rate    0.350  10    1,895 

05/21/20

   04/15/22    Fixed Rate    0.350  2,785    7,042 

05/21/20

   04/18/22    Fixed Rate    0.350  —      808 

05/21/20

   04/19/22    Fixed Rate    0.350  70    466 

05/22/20

   04/20/22    Fixed Rate    0.350  —      4,395 

05/29/20

   04/21/22    Fixed Rate    0.350  249    5,507 

05/29/20

   04/22/22    Fixed Rate    0.350  —      6,889 

05/29/20

   04/29/22    Fixed Rate    0.350  —      140 

07/27/20

   05/04/22    Fixed Rate    0.350  5    9,247 
       

 

 

   

 

 

 
       $3,119   $48,682 
       

 

 

   

 

 

 

FHLB long-term borrowings:

              (Dollars in thousands) 

Issue Date

  Maturity   Advance Type   Interest Rate  December 31, 2021   December 31, 2020 

07/07/20

   07/07/25    Fixed Rate    0.851 $26,431   $26,269 
       

 

 

   

 

 

 
       $26,431   $26,269 
       

 

 

   

 

 

 

During the second and third quarter of 2020, the Company utilized the Federal Reserve’s PPPLF to fund a portion of PPP loans and borrowed a total of $57.7 million at a rate of 0.35%. As of December 31, 2021 and 2020, the Company had $3.1 million and $48.7 million in PPPLF advances outstanding. The borrowings were

fully collateralized by the PPP loans originated by the Bank and maturing in April 2022 and May 2022, or when the tranche of PPP loans utilized to collateralize the PPPLF borrowing are forgiven, whichever comes first.

Under terms of its collateral agreement with the FHLB, the Company maintains otherwise unencumbered qualifying assets (principally qualifying one- to four- family residential mortgage loans and U.S. government agency and mortgage-backed securities) in the amount of at least as much as its advances from the FHLB. The Company’s FHLB stock is includedalso pledged to secure these advances.

The Company has borrowing facilities with the FHLB, including access to an “Open Repo Plus” line with a maturity up to three months as well as access to advances with maturities up to 30 years. The combined available total of the facilities or maximum borrowing capacity (“MBC”) is approximately $140.9 million as of December 31, 2021. The Open Repo Plus line has a maximum limit of up to one half of the MBC. The MBC changes as a function of the Company’s qualifying collateral assets, and the amount of funds received may be reduced by additional required purchases of FHLB stock. As of December 31, 2021 and 2020, the Company had no borrowings outstanding under the Open Repo Plus line. The Company had outstanding FHLB advances totaling $26.4 million and $26.3 million as of December 31, 2021 and 2020, respectively. The Company had $63.8 million outstanding in letters of credit to secure deposits, which reduced the maximum borrowing capacity at December 31, 2021.

During July 2020, the Company refinanced advances of $27.0 million from the Federal Home Loan Bank to reduce the cost of borrowing. The Company incurred a prepayment fee of $810,000. The advances of $27.0 million were refinanced to a five year term at 85 basis points with an effective rate of 1.45% including the impact of the prepayment fee. The refinancing was accounted for as a loan modification.

The Company also has an available line of credit of $3.0 million with ACBI which the Company had not borrowed against for the year ended December 31, 2021 and 2020. At December 31, 2020, the Company had a line equal to 95% of fair value of collateral held by the Federal Reserve Bank (“FRB”), which was $923,000. The Company has not borrowed against its credit line with the FRB for the year ended December 31, 2020.

9. Subordinated debt

On May 28, 2021, the Company issued a $10.0 million subordinated note. This note has a maturity date of May 28, 2031, and bears interest at a fixed rate of 4.50% per annum through May 28, 2026. Thereafter, the note rate is adjustable and resets quarterly based on the balance sheetthen current 90-day average Secured Overnight Financing Rate (“SOFR”) plus 325 basis points for U.S. dollar denominated loans as published by the Federal Reserve Bank of New York. The Company may, at its option, at any time on an interest payment date, on or after May 28, 2026, redeem the notes, in “other assets” totaling approximately $178,000.

NOTE 7 - DEPOSITS

whole or in part, at par plus accrued interest to the date of redemption.

The componentsNote is not subject to redemption at the option of depositsthe holder. Principal and interest on the Note is subject to acceleration only in limited circumstances. The Note is an unsecured, subordinated obligation of the Company, is not an obligation of, and is not guaranteed by, any subsidiary of the Company, and ranks junior in right of payment to the Company’s current and future senior indebtedness.

The balance and unamortized issuance costs of subordinated debt at December 31, 2021 are as follows (in thousands):

 

  December 31
  2014 2013
     
 Demand, noninterest-bearing  $42,752  $36,590 
 Demand, interest-bearing   70,075   58,290 
 Savings   62,442   61,476 
 Time   37,439   40,766 
           
    $212,708  $197,122 

F-63

(Dollars in thousands)

  Principle   Unamortized Debt Issuance
Costs
  Net Balance 

4.5% subordinated notes, due May 28, 2031

  $10,000   $(4 $9,996 

First National Bank of Fredericksburg

10. Regulatory Capital

NOTES TO FINANCIAL STATEMENTS

Information presented for December 31, 20142021 and 2013

NOTE 7 - DEPOSITS - CONTINUED

AtDecember 31, 2014,2020, reflects the scheduled maturities of time deposits are as follows (in thousands):

 2015  $18,702 
 2016   8,873 
 2017   6,186 
 2018   3,104 
 2019   574 
       
    $37,439 

The aggregate amount of time deposits, each with a minimum denomination of $100,000, is approximately $11,859,000 and $12,868,000 as of December 31, 2014 and 2013, respectively.

NOTE 8 - SHORT-TERM BORROWINGS

The Bank has a maximum borrowing capacity with the Federal Home Loan Bank (“FHLB”) of approximately $52,705,000, of which no amounts of short-term borrowings were outstanding at December 31, 2014 and 2013.

NOTE 9 - INCOME TAXES

The provision for federal income taxes consists of the following (in thousands):

  Year Ended December 31
  2014 2013
     
Current tax provision (benefit) $1  $39 
Deferred tax expense (benefit)  26   22 
         
  $27  $61 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 9 - INCOME TAXES - CONTINUED

A reconciliation of the statutory income tax computed at 34 percent to the income tax expense included in the statements of income is as follows (in thousands):

  Year Ended December 31
  2014 2013
     
Federal income tax at statutory rate $112  $141 
Tax-exempt interest  (77)  (59)
Interest disallowance  2   1 
Insurance programs  (35)  (40)
Other  25   18 
         
  $27  $61 

Deferred tax assets and liabilities consist of the following components (in thousands):

  December 31
  2014 2013
Deferred tax assets:        
   Allowance for loan losses $389  $385 
   Accrued interest for nonaccrual loans  31   32 
   Deferred employee benefit plan  252   231 
   Charitable contribution carryover  23   19 
   Pension liability  622   659 
   Net unrealized loss on securities available for sale  133   426 
          Total deferred tax assets  1,450   1,752 
         
Deferred tax liabilities:        
    Premises and equipment depreciation  (297)  (329)
    Mortgage servicing rights  (123)  (126)
    Deferred loan fees (costs)  (272)  (235)
    Other  (85)  (85)
           Total deferred tax liabilities  (777)  (775)
         
Net deferred tax assets $673  $977 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 10 - COMPREHENSIVE INCOME

Accounting principles generally requireBasel III capital requirements that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and pension liability, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

The components of other comprehensive income and related tax effects were as follows (in thousands):

  Year Ended December 31
  2014 2013
     
Unrealized holding gains (losses) on available for sale securities $1,691  $(1,830)
Less reclassification adjustment for gains realized in income  —     (200)
         
     Net unrealized gains (losses)  1,691   (2,030)
         
Pension liability adjustment  111   441 
         
Tax effect  (612)  540 
         
     Net of tax amount $1,190  $(1,049)

NOTE 11 - EMPLOYEE BENEFITS

Defined Benefit Retirement Plan

The Bank sponsors a defined benefit noncontributory pension plan covering all employees having completed one year of service. The Plan calls for benefits to be paid to eligible employees at retirement based primarily upon years of service (up to 35) with the Bank, times 1.25 percent of average monthly compensation. Contributions to the Plan reflect benefits attributed to the employees' services to date, as well as services expected to be earned in the future. The Bank funds the Plan based on tax funding requirements. Plan assets consist primarily of U.S. government securities, corporate bonds, and certificates of deposit.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

Information pertaining to the activity in the Plan, using a measurement date of December 31, is as follows (in thousands):

  2014 2013
Change in benefit obligation:        
Benefit obligation at beginning of year $5,804  $5,851 
Service cost  —     246 
Interest cost  240   233 
Actuarial loss  —     —   
Experience (gain) loss  (706)  21 
Due to change in assumptions  615   (477)
Benefits paid  (89)  (70)
Benefit obligation at end of year  5,864   5,804 
         
Change in plan assets:        
Fair value of plan assets at beginning of year  3,865   3,488 
Actual return on plan assets  117   197 
Employer contributions  145   250 
Benefits paid  (91)  (70)
Fair value of plan assets at end of year  4,036   3,865 
         
Funded status $(1,828) $(1,939)
         
Accumulated benefit obligation $5,864  $5,070 

At December 31, 2014 and 2013, the assumptions used to determine the benefit obligation and net periodic pension costs are as follows:

  2014 2013
         
Discount rate  4.00%  4.75%
Expected long-term rate of return on plan assets  7.00%  7.00%
Annual salary increase  0.00%  2.75%

The accounts are invested in equity and fixed income securities, in addition to cash and cash equivalents.

The Plan committee meets regularly with the plan’s actuary to review fund structure vs. requirements, past performance and anticipated future strategy.

The Bank’s estimated expected contribution to the Plan forbecame effective January 1, 2015 is approximately $145,000.

F-67

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

For the years ended December 31, 2014 and 2013, the components of net periodic pension cost are as follows (in thousands):

  2014 2013
         
Service cost $—    $246 
Interest cost  240   233 
Expected return on plan assets  (270)  (246)
Net asset (gain) loss during the period        
deferred for later recognition  17   145 
Immediate recognition of transition        
    asset  1   —   
Amortization of unrecognized net        
   transition (asset) liability  1   1 
         
  $(11) $379 

Future benefits expected to be paid for the years ended December 31 are as follows (in thousands):

 2015  $192 
 2016   190 
 2017   191 
 2018   208 
 2019   207 
 2020 - 2024   1,518 

During 2014, in accordance with generally accepted accounting principles, the Bank recorded an adjustment to accrued pension liability of approximately $111,000 with an offsetting credit to stockholders’ equity - Accumulated other comprehensive income (loss) (AOCI), net of deferred taxes, of approximately $74,000.

During 2013, in accordance with generally accepted accounting principles, the Bank recorded an adjustment to accrued pension liability of approximately $441,000 with an offsetting credit to stockholders’ equity - Accumulated other comprehensive income (loss) (AOCI), net of deferred taxes, of approximately $291,000.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

Fair Value Measurements and Disclosures (ACS 820) establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ACS 820 are described below:

Level 1:Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Bank has the ability to access.
Level 2:Inputs to the valuation methodology include:
·           Quoted prices for similar assets or liabilities in active markets;
·           Quoted prices for identical or similar assets or liabilities in inactive markets;
·           Inputs other than quoted prices that are observable for the asset or liability;
·Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in the methodologies used at December 31, 2014.

Money markets:The carrying amounts approximate fair value because of the short maturity ofBank. Under these instruments (Level 1).

Municipal and Corporate bonds:Municipal andcorporate bonds are valued based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for identical or similar bonds, the bond is valued under a discounted cash flows approach that maximizes observable inputs, such as current yields of similar instruments, but included adjustments for certain risks that may not be observable, such as credit and liquidity risks (Level 2).

Mutual funds: Valued at the closing price in the active market in which the individual funds are traded (Level 1).

F-69

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

The following tables set forth by level, within the fair value hierarchy, the Plan’s assets at fair value as of December 31 (in thousands):

  2014
   Level 1   Level 2   Level 3   Total 
                 
Money markets $1,716  $—    $—    $1,716 
Corporate bonds  —     —     —     —   
Municipal bonds  —     108   —     108 
Mutual funds  2,212   —     —     2,212 
                 
Total assets at fair value $3,928  $108  $—    $4,036 
                 
   2013 
   Level 1   Level 2   Level 3   Total 
                 
Money markets $2,201  $—    $—    $2,201 
Corporate bonds  —     200   —     200 
Municipal bonds  —     104   —     104 
Mutual funds  1,360   —     —     1,360 
                 
Total assets at fair value $3,561  $304  $—    $3,865 

401(k) Retirement Plan

Effective January 1, 1995, the Bank implemented a qualified deferred compensation plan under Section 401(k) of the Internal Revenue Code. Under the Plan, employees may voluntarily elect to defer their salary, subject to the Internal Revenue Service limits. The Bank may make a discretionary match as well as a discretionary contribution. The Bank's contributions totaled approximately $17,000 and $16,000 for the years ending December 31, 2014 and 2013, respectively.

Other Benefit Programs

Additionally, the Bank sponsors three insurance programs for the benefit of its directors and officers. The premiums for these contracts were funded by the Bank in 1998 and 2009, and the annual earnings from the insurance contracts cover the current and future projected costs of the programs.

F-70

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 11 - EMPLOYEE BENEFITS - CONTINUED

The Salary Continuation Plan for key officers provides for the payment of a specified benefit amount upon retirement. In the event of the death of the participant prior to the payment of all retirement benefits, the benefit will be paid to the named beneficiary. The Plan also provides that if a “change in control” (transfer of 51 percent or more of the Bank’s outstanding stock) is followed within 12 months by the officer’s termination, the officer is fully vested in the amount that has been accrued for the specified benefit amount. The Director Supplemental Life Insurance Plan is a split dollar plan that provides for a post-retirement benefit for the Bank’s directors. The Group Term Replacement Plan is a split dollar plan that provides a life insurance death benefit for the key officers. The net life insurance in excess of the policy cash surrender value is endorsed to the employees’ named beneficiaries. This benefit continues through the employees’ retirement years.

The insurance contract activity related to the above benefits for the years ended December 31 is summarized as follows (in thousands):

  2014 2013
         
Insurance contract earnings $166  $171 
Death benefits received  —     —   
Life insurance costs  (87)  (67)
         
Net increase (decrease) in cash value of insurance contracts $79  $104 
         
Accrued benefit cost for officer and director        
   benefit programs $67  $72 
Accrued benefits at end of year  741   679 

NOTE 12 - TRANSACTIONS WITH RELATED PARTIES

The Bank has had, and may be expected to have in the future, banking transactions in the ordinary course of business with directors, principal officers, and their related interests, all of which have been in the opinion of management, on similar terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.

The related party loan activity as of and for the years ended December 31 is summarized as follows (in thousands):

  2014 2013
         
Balance at January 1 $2,317  $1,779 
New loans  224   935 
Principal repayments  (459)  (397)
         
Balance at December 31 $2,082  $2,317 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument of commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

At December 31, 2014 and 2013, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

  2014 2013
         
Commitments to grant loans $168  $815 
Unfunded commitments under lines of credit  22,737   23,028 
Standby letters of credit  5,028   4,605 
         
Total Commitments $27,933  $28,448 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation. Collateral held varies but may include personal and commercial real estate, accounts receivable, inventory and equipment.

Standby letters-of-credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments when deemed necessary by management.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 14 - OTHER COMMITMENTS AND CONTINGENCIES

The Bank has a lease commitment for one of its branch operations. The branch has a monthly rent expense of $3,792. The initial lease term is for ten years, expiring in February 2016. The Bank is also responsible for other charges including common area maintenance, utilities, and its share of real estate taxes assessed.

Future minimum payments for these leases are as follows for the years ending December 31 (in thousands):

 2015  $46 
 2016   4 
       
    $50 

Total rent expense was $108,000 and $114,000 and for the years ended December 31, 2014 and 2013, respectively.

NOTE 15 - REGULATORY CAPITAL MATTERS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheetoff-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, riskrisk- weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacyFederal bank regulators require the Bank to maintain minimum amounts and ratios (set forth in the table on the following page) of total andcore capital to adjusted average assets of 4.0%, common equity Tier I1 capital (as defined in the regulations) to risk-weighted assets and of 4.5%, Tier I1 capital to average assets. Management believes that asrisk-weighted assets of 6.0% and total risk-based capital to risk-weighted assets of 8.0%. At December 31, 2014 and 2013,2021, the Bank meetsmet all the capital adequacy requirements to which it isthey were subject.

F-73

First National In June 2021, the Company infused $5.0 million to the Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

as Tier 1 capital. At December 31, 20142021, the Bank was “well capitalized” under the regulatory framework for prompt corrective action. To be “well capitalized,” the Bank must maintain minimum leverage, common equity Tier 1 risk-based, Tier 1 risk-based and 2013

NOTE 15 - REGULATORY CAPITAL MATTERS - CONTINUED

total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively. Management believes that no conditions or events have occurred since December 31, 2021 that would materially adversely change the Bank’s capital classifications. From time to time, the Bank may need to raise additional capital to support the Bank’s further growth and to maintain its “well capitalized” status.

The Bank'sBank’s actual capital amounts and ratios are as follows (inpresented in the table (dollars in thousands):

 

          To Be Well
      For Capital Capitalized Under
      Adequacy Prompt Corrective
  Actual Purposes Action Provisions
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of December 31, 2014                       
Total Capital (to risk-weighted assets) $17,975   11.7% $>  12,327  >8.0% $>  15,409  >10.0%
Tier I Capital (to risk-weighted assets)  16,832   10.9   >6,164  >4.0  >9,246  >6.0
Tier I Capital (to average assets)  16,832   7.5   >9,041  >4.0  >11,301  >5.0
                         
As of December 31, 2013                        
Total Capital (to risk-weighted assets) $17,698   11.3% $12,484   >8.0% $>15,605  >10.0%
Tier I Capital (to risk-weighted assets)  16,565   10.6   >6,242  >4.0  >9,363  >6.0
Tier I Capital (to average assets)  16,565   7.6   >8,666  >4.0  10,832   >5.0
  Actual  Capital Adequacy
Purposes
  To Be Well Capitalized
Under the Prompt

Corrective Action
Provision
 

(Dollars in thousands)

 Amount  Ratio  Amount  Ratio  Amount  Ratio 

As of December 31, 2021

      

Total risk-based capital (to risk-weighted assets)

 $47,797   13.1 $29,168   >8.0 $36,460   >10.0

Tier 1 capital (to risk-weighted assets)

  45,429   12.5   >21,876   >6.0   >29,168   >8.0 

Tier 1 capital (to average assets)

  45,429   8.2   >22,045   >4.0   >27,557   >5.0 

Tier 1 common equity (to risk-weighted assets)

  45,429   12.5   >16,407   >4.5   >23,699   >6.5 

As of December 31, 2020

      

Total risk-based capital (to risk-weighted assets)

 $37,848   13.4 $22,576   >8.0 $28,221   >10.0

Tier 1 capital (to risk-weighted assets)

  35,831   12.7   >16,932   >6.0   >22,576   >8.0 

Tier 1 capital (to average assets)

  35,831   7.4   >19,449   >4.0   >24,311   >5.0 

Tier 1 common equity (to risk-weighted assets)

  35,831   12.7   >12,699   >4.5   >18,343   >6.5 

As a licensed mortgagee, the Bank is subject to the rules and regulations of the Department of Housing and Urban Development (“HUD”), Federal Housing Authority (“FHA”) and state regulatory authorities with respect to originating, processing and selling loans. Those rules and regulations, among other things, require the maintenance of minimum net worth levels (which vary based on the portfolio of FHA loans originated by the Bank). Failure to meet the net worth requirements could adversely impact the ability to originate loans and access secondary markets. As of December 31, 2021 and 2020, the Bank maintained the minimum required net worth levels.

The Bank must hold a capital conservation buffer, subject to a phase-in from January 1, 2016 through December 31, 2019, above its minimum risk-based capital requirements. As of December 31, 2021, the Bank is required to maintain a capital conservation buffer of 2.50%. At December 31, 2021, the Bank met the minimum capital requirements. Failure to maintain the full amount of the buffer will result in restrictions on the Bank’s ability to make capital distributions and to pay discretionary bonuses to executive officers. The phase-in requires the Bank to increase its capital conservation buffer from 0.625% as of June 30, 2016 to 2.50% as of June 30, 2019 and thereafter.

11. Derivatives and Risk Management Activities

The approvalCompany did not have any derivative instruments designated as hedging instruments, or subject to master netting and collateral agreements as of and for the year ended December 31, 2021 and 2020. The following table summarizes the amounts recorded in the Company’s consolidated statement of financial condition for derivatives not designated as hedging instruments as of December 31, 2021 and 2020, (dollars in thousands):

December 31, 2021

 

Asset Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

IRLCs

   Mortgage banking derivatives   $1,382   $70,259 

Forward loan sales commitments

   Mortgage banking derivatives    75    2,543 

TBA securities

   Mortgage banking derivatives    1    4,000 

Liability Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

IRLCs

   Other liabilities   $36   $2,327 

Forward loan sales commitments

   Other liabilities    35    2,995 

TBA securities

   Other liabilities    —      250 

December 31, 2020

 

Asset Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

IRLCs

   Mortgage banking derivatives   $2,647   $120,563 

Forward loan sales commitments

   Mortgage banking derivatives    252    5,459 

TBA securities

   Mortgage banking derivatives    —      —   

Liability Derivatives

      
   Balance Sheet
Presentation
   Fair Value   Notional
Amount
 

IRLCs

   Other liabilities   $106   $12,111 

Forward loan sales commitments

   Other liabilities    127    18,071 

TBA securities

   Other liabilities    76    13,500 

The following table summarizes the amounts recorded in the Company’s consolidated statements of income for derivative instruments not designated as hedging instruments for the year ended December 31, 2021 and 2020 (dollars in thousands):

   

Consolidated Statements of Income

  Gain/(Loss) 
   

Presentation

  For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

IRLCs

  (Loss) gain from derivative instruments  $(1,195 $1,756 

Forward loan sales commitments

  Loss from derivative instruments   (85  (219

TBA securities

  Gain (loss) from derivative instruments   77   (25
    

 

 

  

 

 

 
  Total (loss) gain from derivative instruments  $(1,203 $1,512 
    

 

 

  

 

 

 

12. Earnings per Share

Earnings per share (“EPS”) consist of two separate components: basic EPS and diluted EPS. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for each period presented. The diluted EPS calculation reflects the EPS if all outstanding instruments convertible to common stock were exercised. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect. At December 31, 2021, there were 211,000 stock options outstanding of which 88,220 of the OCCstock options were vested and exercisable at December 31, 2021. At December 31, 2021, there 87,000 restricted stock shares outstanding of which 36,320 restricted stock shares were vested and exercisable at December 31, 2021. The 211,000 stock options outstanding and 50,680 restricted stock shares outstanding were included in the computation of diluted net income per share for the year ended December 31, 2021 as their effect was not anti-dilutive. At December 31, 2020, there were 216,400 stock options outstanding of which 59,600 of the stock options were vested and exercisable at December 31, 2020. At December 31, 2020, there 87,000 restricted stock shares outstanding of which 24,140 restricted stock shares were vested and exercisable at December 31, 2020. The 216,400 stock options outstanding and 62,860 restricted stock shares outstanding were not included in the computation of diluted net income per share for the year ended December 31, 2020 as their effect would have been anti-dilutive.

The calculation of EPS for the year ended December 31, 2021 and 2020, is requiredas follows (dollars in thousands, except per share data):

   For the Year Ended
December 31, 2021
  For the Year Ended
December 31, 2020
 

Net income (basic and diluted)

  $4,052  $5,768 
  

 

 

  

 

 

 

Weighted average number of shares issued

   2,272,167   2,270,589 

Less weighted average number of treasury shares

   (96,032  (31,415

Less weighted average number of unearned ESOP shares awards

   (134,935  (143,671

Less weighted average number of unvested restricted stock awards

   (56,770  (62,420
  

 

 

  

 

 

 

Basic weighted average shares outstanding

   1,984,430   2,033,083 

Add dilutive effect of stock options

   46,693   —   

Add dilutive effect of restricted stock awards

   13,954   —   
  

 

 

  

 

 

 

Diluted weighted average shares outstanding

   2,045,077   2,033,083 
  

 

 

  

 

 

 

Net income per share

   

Basic

  $2.04  $2.84 

Diluted

  $1.98  $2.84 

13. Employee Benefits

The Company adopted the Huntingdon Valley Bank Employee Stock Ownership Plan (the “ESOP”) for eligible employees. Eligible employees who have attained age 21 may participate in the ESOP on the later of the effective date of the ESOP or upon the first entry date commencing on or after the eligible employee’s completion of 1,000 hours of service during a continuous 12-month period.

The ESOP trustee purchased, on behalf of the ESOP, 8% of the total number of shares of HV Bancorp common stock issued in the offering. The ESOP funded the stock purchase with a loan from HV Bancorp equal to the aggregate purchase price of the common stock. The loan will be repaid principally through Huntingdon Valley Bank’s contribution to the ESOP and dividends payable on common stock held by the ESOP over the anticipated 20-year term of the loan. The interest rate for the ESOP loan is an adjustable rate equal to the prime rate, as published in The Wall Street Journal, beginning on the closing date of the conversion. Thereafter the interest rate will adjust annually and will be the prime rate on the first business day of the calendar year, retroactive to January 1 of such year. The collateral for the loan is the common stock of the Company purchased by the ESOP.

The trustee will hold the shares purchased by the ESOP in an unallocated suspense account, and shares will be released from the suspense account on a pro-rata basis as the loan is repaid. As shares are released from collateral, the Company recognizes compensation expense equal to the average market price of the shares during the period and the shares will be outstanding for earnings-per-share purposes. The trustee will allocate the shares released among participants on the basis of each participant’s proportional share of compensation relative to the total aggregate compensation paid to all participants. A participant will become vested in his or her account balance at a rate of 20% per year over a six-year period, beginning in the second year of credited service. Participants who were employed by Huntingdon Valley Bank immediately prior to the conversion will receive credit for vesting purposes for years of service prior to the adoption of the ESOP. Participants also will become fully vested automatically upon normal retirement, death or disability, a change in control, or termination of the ESOP. Generally, participants will receive distributions from the ESOP upon separation from service. The ESOP reallocates any unvested shares forfeited upon termination of employment among the remaining participants.

During the year ended June 30, 2017, the ESOP purchased 8% of the total shares issued which equated to 174,570 shares of the Company’s common stock in the open market ranging from $12.50 per share to $14.21 share for a weighted average price per share of $13.92, and a total purchase price of $2,430,000. The Company recognized ESOP expense of $166,000 and $125,000 for the year ended December 31, 2021 and 2020, respectively.

The following table presents the components of the ESOP Shares at December 31, 2021 and 2020:

   December 31, 2021   December 31, 2020 

Allocated shares

   43,595    34,867 

Committed shares

   —      —   

Unreleased shares

   130,928    139,656 
  

 

 

   

 

 

 

Total ESOP shares

   174,523    174,570 
  

 

 

   

 

 

 

Fair value of unreleased shares (in thousands)

  $2,854   $2,398 

The Company also maintains a retirement plan for all eligible employees, which allows participants to make contributions by salary reduction pursuant to Section 401(k) of the Internal Revenue Code. Participants can contribute up to 15% of their compensation, as defined, to the plan. The Company’s contribution to the Plan is discretionary and will be determined on a yearly basis. The Company made a $150,000 contribution to the Plan during the year ended December 31, 2021. During the year ended December 31, 2020, the Company made no contributions to the Plan.

Equity Incentive Plans

The Company’s shareholders approved the HV Bancorp, Inc. 2018 Equity Incentive Plan (the “2018 Equity Incentive Plan”) at the Special Meeting on June 13, 2018. An aggregate of 305,497 shares of authorized but unissued common stock of the Company was reserved for future grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units under the 2018 Equity Incentive Plan. Of the 305,497 authorized shares, the maximum number of shares of the Company’s common stock that may be issued under the 2018 Equity Incentive Plan pursuant to the exercise of stock options is 218,212 shares, and the maximum number of shares of the Company’s common stock that may be issued as restricted stock awards or restricted stock units is 87,285 shares.

The product of the number of shares granted and the grant date market price of the Company’s common stock determine the fair value of restricted stock under the Company’s 2018 Equity Incentive plan. Management recognizes compensation expense for the fair value of restricted stock on a straight-line basis over the requisite service period for the entire award. As of December 31, 2021, there were 3,997 shares available for future awards under this plan, which includes 3,712 shares available for incentive and non-qualified stock options and 285 shares available for restricted stock awards. The restricted shares and stock options vest over a seven-year period.

The Company’s shareholders approved the HV Bancorp, Inc. 2021 Equity Incentive Plan (the “2021 Equity Incentive Plan”) at the Annual Meeting of shareholders on May 19, 2021. The 2021 Equity Incentive Plan authorizes the issuance or delivery to participants of up to 175,000 shares of Company common stock pursuant to grants of incentive and non-qualified stock options, restricted stock awards and restricted stock units. As of December 31, 2021, there were no grants issued under the 2021 Equity Incentive Plan.

Stock option expense was $58,000 and $60,000 for the year ended December 31, 2021 and 2020, respectively. At December 31, 2021, total unrecognized compensation cost related to stock options was $211,000.

A summary of the Company’s stock option activity and related information for the year ended December 31, 2021 and 2020 was as follows:

   December 31, 2021 
   Options  Weighted-Average
Exercise Price
   Weighted-Average
Remaining contractual
Life (in years)
   Average Intrinsic
Value
 

Outstanding, January 1, 2021

   216,400  $14.93    7.6   $484,736 

Granted

   —     —      —      —   

Exercised

   (1,900  14.80    —      —   

Forfeited

   (3,500  15.35    —      —   
  

 

 

  

 

 

   

 

 

   

 

 

 

Outstanding, December 31, 2021

   211,000  $14.92    6.6   $1,451,680 
  

 

 

  

 

 

   

 

 

   

 

 

 

Exercisable, December 31, 2021

   88,220  $14.89    6.6   $609,600 

   December 31, 2020 
   Options  Weighted-Average
Exercise Price
   Weighted-Average
Remaining contractual
Life (in years)
   Average Intrinsic
Value
 

Outstanding, Janaury 1, 2020

   218,000  $14.92    8.6   $452,400 

Granted

   —     —      —      —   

Exercised

   (1,600  14.80    —      —   

Forfeited

   —     —      —      —   
  

 

 

  

 

 

   

 

 

   

 

 

 

Outstanding, December 31, 2020

   216,400  $14.93    7.6   $484,736 
  

 

 

  

 

 

   

 

 

   

 

 

 

Exercisable, December 31, 2020

   59,600  $14.87    7.6   $137,080 

Restricted stock expense was $182,000 and $184,000 for the year ended December 31, 2021 and 2020, respectively. At December 31, 2021, the expected future compensation expense relating to non-vested stock outstanding was $665,000.

A summary of the Company’s restricted stock activity and related information for the year ended December 31, 2021 and 2020, is as follows:

   Number of Shares   Weighted-Average Grant Date Fair
Value
 

Non-vested, January 1, 2020

   75,320   $14.97 

Granted

   —      —   

Vested

   (12,460   14.97 

Forfeited

   —      —   
  

 

 

   

 

 

 

Non-vested at December 31, 2020

   62,860   $14.97 
  

 

 

   

 

 

 

Granted

   —      —   

Vested

   (12,180   14.95 

Forfeited

   —      —   
  

 

 

   

 

 

 

Non-vested at December 31, 2021

   50,680   $14.98 
  

 

 

   

 

 

 

14. Income Taxes

The table below summarizes the income tax expense for the year ended December 31, 2021 and 2020:

   For the year ended   For the year ended 

(Dollars in thousands)

  December 31, 2021   December 31, 2020 

Current:

    

Federal

  $1,695   $1,142 

State

   411    666 
  

 

 

   

 

 

 
   2,106    1,808 

Deferred:

    

Federal

   (642   396 
  

 

 

   

 

 

 
   (642   396 
  

 

 

   

 

 

 

Total income tax expense

  $1,464   $2,204 
  

 

 

   

 

 

 

The expense for income taxes for the year ended December 31, 2021 and 2020 differed from the federal income tax statutory rate due to the following:

   For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

(Dollars in thousands)

  Amount   Rate  Amount  Rate 

Tax at statutory rate

  $1,158    21.0 $1,667   21.0

State tax net of federal benefit

   326    5.9  532   6.6

Bank-owned life insurance

   (31   -0.6  (32  -0.4

Tax-exempt interest

   (7   -0.1  (8  -0.1

Other, net

   18    0.3  45   0.5
  

 

 

   

 

 

  

 

 

  

 

 

 
  $1,464    26.5 $2,204   27.6
  

 

 

   

 

 

  

 

 

  

 

 

 

Deferred income taxes result from temporary differences in recording certain revenues and expenses for financial reporting purposes. The net deferred tax asset and liabilities at the periods shown consisted of the following:

(Dollars in thousands)

  December 31, 2021   December 31, 2020 

Deferred tax assets:

    

Allowance for loan losses

  $497   $424 

Non-accrual interest

   8    16 

Accrued expenses

   182    133 

Stock-based compensation

   30    27 

Unrealized loss on securities

   62    —   

Operating lease liabilities

   1,896    1,669 
  

 

 

   

 

 

 

Gross deferred tax assets

  $2,675   $2,269 

Deferred tax liabilities:

    

Depreciation

  $168   $135 

Unrealized gain on securities

   —      100 

Fair value adjustment of IRLC, TBA securities and forward loan sales commitments

   291    544 

Operating lease right-of-use assets

   1,820    1,614 

Gain on fair value of loans

   193    477 
  

 

 

   

 

 

 

Gross deferred tax liabilities

   2,472    2,870 
  

 

 

   

 

 

 

Net deferred tax asset (liabilities)

  $203   $(601
  

 

 

   

 

 

 

Retained earnings included $1.7 million at December 31, 2021 and 2020, for which no provision for federal income tax has been made. This amount represents deductions for bad debt reserves for tax purposes, which were only allowed to savings institutions that met certain criteria prescribed by the Internal Revenue Code of 1986, as amended. The Small Business Job Protection Act (the Act) eliminated the special bad debt deduction granted solely to thrifts. Under the terms of the Act, there would be no recapture of the pre-1988 (base year) reserves. However, these pre-1988 reserves would be subject to recapture under the rules of the Internal Revenue Code if the totalCompany pays a cash dividend in excess of all dividends declared by a national bank in any calendar year exceeds the Bank’s netearnings and profits, (as defined) for that year combined with its retained net profits for the preceding two calendar years. The Bank did not need approval for anyor liquidates.

15. Fair Value of its dividends declared for either 2014 or 2013.

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments

The BankCompany uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with FASB ASC Topic 820 - Fair Value Measurements and Disclosures, theThe fair value of certain assets and liabilitiesa financial instrument is an exitthe price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’sCompany’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instruments. FASB ASC 820, excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregateinstrument.

Fair value guidance provides a consistent definition of fair value, amounts presentedwhich focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may not necessarily representbe appropriate. In such instances, determining the underlying price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is determined at a reasonable point within the range that is most representative of fair value under current market conditions. Management uses its best judgment in estimating the

fair value of the Bank.Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends, and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014In accordance with this guidance, the Company groups its financial assets and 2013

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

FASB ASC 820 establishes a hierarchy of valuation techniquesfinancial liabilities generally measured at fair value in three levels, based on whether the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 — Valuation is based unadjusted on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 — Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in those valuation techniquesmarkets that are not active; or other inputs that are observable or unobservable. Observable inputs reflectcan be corroborated by observable market data obtained from independent sources, whilefor substantially the unobservable inputs reflect the Bank’s market assumptions. The three levelsfull term of the fair value hierarchy under FASB ASC 820 based on these two types of input are as follows:asset or liability.

Level 1:Level 3 — Valuation is based on quoted prices in active markets for identical assets or liabilities.
Level 2:Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3:Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of inputunobservable inputs that isare supported by little or no market activity and that are significant to the fair value measurement.of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Assets measured at fair value on a recurring basis at December 31, 2021 and 2020 are summarized below:

 

   December 31, 2021 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Investment securities available-for-sale:

        

U.S. governmental securities

  $—     $3,512   $—     $3,512 

Corporate notes

   —      15,825    3,042    18,867 

Collateralized mortgage obligations — agency residential

   —      7,664    —      7,664 

Mortgage-backed securities — agency residential

   —      7,543    —      7,543 

Municipal securities

   —      6,419    —      6,419 

Bank CDs

   —      507    —      507 

Loans held-for-sale

   —      40,480    —      40,480 

Interest rate lock commitments

   —      —      1,382    1,382 

Forward loan sales commitments

   —      75    —      75 

TBA securities

   —      1    —      1 
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $82,026   $4,424   $86,450 
  

 

 

   

 

 

   

 

 

   

 

 

 

  Fair Value (Level 1)
Quoted Prices in Active Markets for Identical Assets
 (Level 2)
Significant Other Observable Inputs
 (Level 3)
Significant Unobservable Inputs
                 
December 31, 2014                
U.S. Government agencies $23,611  $—    $23,611  $—   
Mortgage-backed securities  1,478   —     1,478   —   
State and municipal  2,527   —     2,527   —   
Corporate securities  3,074   —     3,074   —   
                 
  $30,690  $—    $30,690  $—   
   December 31, 2020 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Investment securities available-for-sale:

        

U.S. governmental securities

  $—     $391   $—     $391 

Corporate notes

   —      1,532    8,068    9,600 

Collateralized mortgage obligations — agency residential

   —      3,851    —      3,851 

Mortgage-backed securities — agency residential

   —      5,689    —      5,689 

Municipal securities

   —      2,971    —      2,971 

Bank CDs

   —      1,016    —      1,016 

Loans held-for-sale

   —      83,549    —      83,549 

Interest rate lock commitments

   —      —      2,647    2,647 

Forward loan sales commitments

   —      252    —      252 

TBA securities

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $99,251   $10,715   $109,966 
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities measured at fair value on a recurring basis at December 31, 2021 and 2020 are summarized below.

 


First National Bank of Fredericksburg

   December 31, 2021 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Interest rate lock commitments

  $—     $—     $36   $36 

Forward loan sales commitments

   —      35    —      35 

TBA securities

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $35   $36   $71 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   December 31, 2020 

(Dollars in thousands)

  Level 1   Level 2   Level 3   Total 

Interest rate lock commitments

  $—     $—     $106   $106 

Forward loan sales commitments

   —      127    —      127 

TBA securities

   —      76    —      76 
  

 

 

   

 

 

   

 

 

   

 

 

 
  $—     $203   $106   $309 
  

 

 

   

 

 

   

 

 

   

 

 

 

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

  Fair Value (Level 1)
Quoted Prices in Active Markets for Identical Assets
 (Level 2)
Significant Other Observable Inputs
 (Level 3)
Significant Unobservable Inputs
                 
December 31, 2013                
U.S. Government agencies $25,906  $—    $25,906  $—   
Mortgage-backed securities  1,665   —     1,665   —   
State and municipal  2,436   —     2,436   —   
Corporate securities  3,129   —     3,129   —   
                 
  $33,136  $—    $33,136  $—   

The following tables set forth the Bank’s financialThere were no assets subject tomeasured at fair value adjustments (impairment) on a nonrecurring basis as theyat December 31, 2021 and 2020.

The estimated fair values of the Company’s financial instruments that are valuednot required to be measured or reported at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurementwere as follows at December 31, 2021 and 2020 (in thousands):

 

  Fair Value (Level 1)
Quoted Prices in Active Markets for Identical Assets
 (Level 2)
Significant Other Observable Inputs
 (Level 3)
Significant Unobservable Inputs
         
December 31, 2014        
Impaired loans $—    $—    $—    $—  
Other real estate owned  407   —     —     407 
                 
  $407  $—    $—    $407 
                 
December 31, 2013                
Impaired loans $—    $—    $—    $—   
Other real estate owned  511   —     —     511 
                 
  $511  $—    $—    $511 

           Quoted         
           Prices in         
           Active   Significant     
           Markets for   Other   Significant 
           Identical   Observable   Unobservable 

December 31, 2021

  Carrying   Estimated   Assets   Inputs   Inputs 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets:

          

Cash and cash equivalents

  $120,788   $120,788   $120,788   $—     $—   

Equity securities

   500    500    —      —      500 

Loans receivable, net

   325,203    328,676    —      —      328,676 

Bank-owned life insurance

   6,557    6,557    6,557    —      —   

Restricted investment in bank stock

   2,008    2,008    2,008    —      —   

Accrued interest receivable

   1,340    1,340    1,340    —      —   

Mortgage Servicing Rights

   3,382    4,249    —      —      4,249 

Liabilities:

          

Deposits

  $463,989   $464,164   $431,815   $32,349   $—   

Advances from the FHLB

   26,431    26,492    —      26,492    —   

Federal Reserve PPPLF advances

   3,119    3,119    —      3,119    —   

Subordinated debt

   9,996    10,436    —      —      10,436 

Advances from borrowers for taxes and insurance

   439    439    439    —      —   

Accrued interest payable

   73    73    73    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet:

          

Commitment to extend credit

  $—     $—     $—     $—     $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-76
           Quoted         
           Prices in         
           Active   Significant     
           Markets for   Other   Significant 
           Identical   Observable   Unobservable 

December 31, 2020

  Carrying   Estimated   Assets   Inputs   Inputs 

(Dollars in thousands)

  Amount   Fair Value   Level 1   Level 2   Level 3 

Assets:

          

Cash and cash equivalents

  $414,590   $414,590   $414,590   $—     $—   

Equity securities

   500    500    —      —      500 

Loans receivable, net

   313,811    325,636    —      —      325,636 

Bank-owned life insurance

   6,408    6,408    6,408    —      —   

Restricted investment in bank stock

   1,721    1,721    1,721    —      —   

Accrued interest receivable

   1,489    1,489    1,489    —      —   

Mortgage Servicing Rights

   2,041    2,259    —      —      2,259 

Liabilities:

          

Deposits

  $730,826   $731,398   $668,689   $62,709   $—   

Advances from the FHLB

   26,269    27,932    —      27,932    —   

Federal Reserve PPPLF advances

   48,682    48,698    —      48,698    —   

Advances from borrowers for taxes and insurance

   2,131    2,131    2,131    —      —   

Accrued interest payable

   167    167    167    —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet:

          

Commitment to extend credit

  $—     $—     $—     $—     $—   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. During the year end December 31, 2021, there was approximately $7.7 million transferred out of Level 3 into Level 2 as the Company determined there were significant observable inputs to classify as sufficiently observable. There were no changes in methodologies or transfers between levels during the year ended December 31, 2020.

The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at December 31, 2014 and 2013:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values.

Investment securities available-for-sale:Securities available for sale are recordedtables represent assets measured at fair value on a recurring basis. Fairbasis using significant unobservable inputs (Level 3) at December 31, 2021 and 2020:

   Level 3 
   Corporate notes   IRLC- Asset   IRLC- Liability 

Beginning Balance: January 1, 2021

  $8,068   $2,647   $(106

Total (losses) gains (unrealized):

      

Included in other comprehensive income

   (112   —      —   

Total gains (losses) included in earnings and held at reporting date

   97    (1,265   70 

Purchases, sales and settlements

   2,669    —      —   

Transfers (out of) into Level 3

   (7,680   —      —   
  

 

 

   

 

 

   

 

 

 

Ending Balance: December 31, 2021

  $3,042   $1,382   $(36
  

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) for assets held as of December 31, 2021

   97    (1,265   70 

Change in unrealized losses for the period included other comprehensive income for assets held as of December 31, 2021

  $(112  $—     $—   
   Level 3 
   Corporate notes   IRLC- Asset   IRLC- Liability 

Beginning Balance: January 1, 2020

  $3,059   $810   $(25

Total gains (unrealized):

      

Included in other comprehensive income

   50    —      —   

Total gains included in earnings and held at reporting date

   —      1,837    (81

Purchases, sales and settlements

   4,959    —      —   

Transfers into Level 3

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Ending Balance: December 31, 2020

  $8,068   $2,647   $(106
  

 

 

   

 

 

   

 

 

 

Change in unrealized gains for the period included in earnings (or changes in net assets) for assets held as of December 31, 2020

   —      1,837    (81

Change in unrealized gains for the period included other comprehensive income for assets held as of December 31, 2020

  $50   $—     $—   

At December 31, 2021, the Company has classified $3.0 million of corporate notes as Level 3. The Company’s methodology to value measurementthe three sub-debt bonds was to obtain fair values of similar sub-debt bonds issuances over the past twelve months from a broker/investment firm. At December 31, 2021, the weighted average of the market quotes applied is based upon quoted market prices, when available (Level 1)102.1%. If quoted market pricesSince the Corporate notes are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived from or corroborated by observable market data. Third party vendors compile prices from various sources and may determinewidely traded, the Company considered the inputs as unobservable.

At December 31, 2020, the fair value of identical or similar securities by using$6.0 million of corporate notes included an adjustable rate corporate security and sub-debt bonds. The Company’s methodology for valuing these corporate notes was to obtain market quotes through a third-party pricing models that considers observable market data (Level 2).

Restricted stock: Restricted stocks consist primarily of Bank’s stock ownership inmodel. At December 31, 2020, the Federal Reserve Bank of Philadelphia, Federal Home Loan Bank of Pittsburgh and Atlantic Central Banker’s Bank, as partweighted average of the membership requirements of these organizations. There is no trading market for these securities whichquotes applied range from 92.4% to 106.6%. In addition, classified as Level 3 are subject to redemption by the issuers at par, representing both the carrying value and thetwo sub-debt bonds with a fair value onof $2.1 million. The Company’s methodology to value the Bank’s books.

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk,two sub-debt bonds is to obtain fair values of similar sub-debt bonds issuances over the past twelve months from a broker/investment firm. At December 31, 2020, the weighted average of the market quotes applied is 102.5%. Since the Corporate notes are not widely traded, the Company considered the inputs as unobservable.

At December 31, 2021 and 2020, the Company has classified $1.3 million and $2.5 million of net derivative assets related to IRLC as Level 3. The fair value of IRLCs is based on carrying values. The fair values for fixed rate loans are estimated using discounted cash flow analyses, using interest rates currently being offeredprices obtained for loans with similar terms to borrowerscharacteristics from third parties, adjusted by the pull-through rate, which represents the Company’s best estimate of similar credit quality.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

the probability that a committed loan will fund. At December 31, 20142021, the weighted average pull-through rates applied ranged from 81.6% to 100.0%.

Significant unobservable inputs for assets and 2013

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

Impaired loans: Impaired loans are those accounted for under FASH ASC Topic 310, Receivables. Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value of the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses areliabilities measured at fair value on a nonrecurring basis. Any fair value adjustments are recordedrecurring basis at December 31, 2021 and 2020:

Quantitative Information about Level 3 Fair Value Measurements at December 31, 2021

 

(Dollars in thousands)

 Fair Value  Valuation Technique  Significant
Unobservable Input
  Range  Weighted Average 

Measured at Fair Value on a Recurring Basis:

     

Corporate notes

 $3,042   
Market comparable
securities
 
 
  Offered quotes   101.00%-102.50%   102.12

Net derivative asset and liability:

     

IRLC

 $1,346   
Discounted cash
flows
 
 
  Pull-through Rates   81.61%-100.00%   93.06% 

Quantitative Information about Level 3 Fair Value Measurements at December 31, 2020

 

(Dollars in thousands)

 Fair Value  Valuation Technique  Significant
Unobservable Input
  Range  Weighted Average 

Measured at Fair Value on a Recurring Basis:

     

Corporate notes

 $5,995   Pricing Model   Offered quotes   92.37%-106.60%   101.67% 
  2,073   
Market comparable
securities
 
 
  Offered quotes   101.63%-103.63%   102.50% 

Net derivative asset:

     

IRLC

 $2,541   
Discounted cash
flows
 
 
  
Pull-through
Rates
 
 
  63.70%-99.79%   80.99% 

16. Changes in and Reclassification out of Accumulated Other Comprehensive Income (Loss)

The following tables present the changes in the period incurred as provision for loan losses on the statements of income.

Foreclosed real estate: Fair value of foreclosed assets was based on an independent third-party appraisal of the properties and adjusted for selling expenses. These values were determined based on the sales prices of similar properties in the approximate geographic area.

Deposit liabilities: The fair value of demand deposits, savings accounts, and certain money market accounts is the amount payable on demand at the reporting date. The carrying amounts for variable-rate fixed-term money market accounts and certificates for deposits approximate their fair values at the reporting date. The fair value of fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.

Short-Term borrowings: The carrying amounts of short-term borrowings maturing within ninety days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest: The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values.

Off-balance sheet instruments: For the Bank’s off-balance sheet instruments consisting of commitments to extend credit and standby letters of credit, the estimated fair value is the same as the instrument’s contract or notional values since they are priced at market at the time of funding.

First National Bank of Fredericksburg

NOTES TO FINANCIAL STATEMENTS

December 31, 2014 and 2013

NOTE 16 - FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS - CONTINUED

At December 31, the Bank’s estimated fair values of financial instruments were as follows (in thousands):

  2014 2013
       Estimated       Estimated 
   Carrying   Fair   Carrying   Fair 
   Amount   Value   Amount   Value 
Financial assets:                
   Cash and cash equivalents $45,167  $45,167  $24,120  $24,120 
   Investment securities  30,690   30,690   33,136   33,136 
   Restricted stock, at cost  2,258   2,258   2,493   2,493 
   Loans, net  140,677   140,385   141,902   141,805 
   Accrued interest receivable  322   322   360   360 
                 
Financial liabilities:                
   Deposits  212,708   213,003   197,122   197,568 
   Accrued interest payable  25   25   28   28 
                 
Off-balance sheet financial instruments:                
   Commitments to extend credit  —     168   —     815 
   Unfunded commitments under                
      lines of credit  —     22,737   —     23,028 
   Standby letters of credit  —     5,028   —     4,605 

APPENDIX A

EXECUTION COPY

AGREEMENT AND PLAN OF MERGER

BY AND AMONG

CITIZENS FINANCIAL SERVICES, INC.,

FIRST CITIZENS COMMUNITY BANK

AND

THE FIRST NATIONAL BANK OF FREDERICKSBURG

DATED AS OF JUNE 30, 2015

TABLE OF CONTENTS

ARTICLE I CERTAIN DEFINITIONSA-1
1.1Certain DefinitionsA-1
ARTICLE II THE MERGERA-8
2.1MergerA-8
2.2Closing; Effective TimeA-8
2.3Articles of Incorporation and BylawsA-9
2.4Directors of the Surviving InstitutionA-9
2.5Effects of the MergerA-9
2.6Tax ConsequencesA-9
2.7Possible Alternative StructuresA-9
2.8Absence of ControlA-9
ARTICLE III CONVERSION OF SHARESA-10
3.1Conversion of FNB Common Stock; Merger ConsiderationA-10
3.2Election ProceduresA-11
3.3Procedures for Exchange of FNB Common StockA-13
3.4Reservation of SharesA-15
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF FNBA-15
4.1StandardA-15
4.2OrganizationA-15
4.3CapitalizationA-16
4.4Authority; No ViolationA-16
4.5ConsentsA-17
4.6Financial StatementsA-17
4.7TaxesA-18
4.8No Material Adverse EffectA-18
4.9Material Contracts; Leases; DefaultsA-18
4.10Ownership of Property; Insurance CoverageA-20
4.11Legal ProceedingsA-20
4.12Compliance with Applicable LawA-20
4.13Employee Benefit PlansA-21
4.14Brokers, Finders and Financial AdvisorsA-24
4.15Environmental MattersA-24
4.16Loan PortfolioA-25
4.17Related Party TransactionsA-25
4.18DepositsA-26
4.19Board ApprovalA-26
4.20Risk Management InstrumentsA-26
4.21Fairness OpinionA-26
4.22Intellectual PropertyA-26
4.23Duties as FiduciaryA-27
4.24Employees; Labor MattersA-27
4.25FNB Information SuppliedA-27
4.26Internal ControlsA-27
4.27Bank Owned Life InsuranceA-28

A-i

ARTICLE V REPRESENTATIONS AND WARRANTIES OF CITIZENSA-28
5.1StandardA-28
5.2OrganizationA-29
5.3CapitalizationA-29
5.4Authority; No ViolationA-30
5.5ConsentsA-31
5.6Financial StatementsA-31
5.7TaxesA-32
5.8No Material Adverse EffectA-32
5.9Material Contracts; Leases; DefaultsA-33
5.10Ownership of Property; Insurance CoverageA-33
5.11Legal ProceedingsA-34
5.12Compliance with Applicable LawA-34
5.13Employee Benefit PlansA-35
5.14Brokers, Finders and Financial AdvisorsA-37
5.15Environmental MattersA-37
5.16Loan PortfolioA-38
5.17Related Party TransactionsA-39
5.18Board ApprovalA-39
5.19Risk Management InstrumentsA-39
5.20Intellectual PropertyA-39
5.21Duties as FiduciaryA-40
5.22Employees; Labor MattersA-40
5.23Citizens Information SuppliedA-40
5.24Internal ControlsA-40
5.25Citizens Common StockA-41
5.26Available FundsA-41
5.27Securities DocumentsA-41
ARTICLE VI COVENANTS OF FNBA-42
6.1Conduct of BusinessA-42
6.2Current InformationA-45
6.3Access to Properties and RecordsA-46
6.4Financial and Other StatementsA-46
6.5Maintenance of InsuranceA-47
6.6Disclosure SupplementsA-47
6.7Consents and Approvals of Third PartiesA-47
6.8All Reasonable EffortsA-47
6.9Failure to Fulfill ConditionsA-48
6.10No SolicitationA-48
6.11FNB 401(k) Plan TerminationA-49
6.12Stockholder LitigationA-49
6.13Vantiv Contract TerminationA-49
ARTICLE VII COVENANTS OF CITIZENSA-49
7.1Conduct of BusinessA-49
7.2Access to Properties and RecordsA-50
7.3Financial and Other StatementsA-50
7.4Maintenance of InsuranceA-51
7.5Disclosure SupplementsA-51
7.6Consents and Approvals of Third PartiesA-51

A-ii

7.7All Reasonable EffortsA-51
7.8Failure to Fulfill ConditionsA-51
7.9Employee MattersA-52
7.10Directors and Officers Indemnification and InsuranceA-54
7.11Reservation of StockA-55
7.12Communications to FNB Employees; TrainingA-55
ARTICLE VIII REGULATORY AND OTHER MATTERSA-55
8.1Meeting of StockholdersA-55
8.2Proxy Statement-Prospectus; Merger Registration StatementA-56
8.3Regulatory ApprovalsA-57
ARTICLE IX CLOSING CONDITIONSA-57
9.1Conditions to Each Party’s Obligations Under this AgreementA-57
9.2Conditions to the Obligations of Citizens under this AgreementA-57
9.3Conditions to the Obligations of FNB under this AgreementA-58
ARTICLE X TERMINATION, AMENDMENT AND WAIVERA-59
10.1TerminationA-59
10.2Effect of TerminationA-61
10.3Amendment, Extension and WaiverA-62
ARTICLE XI MISCELLANEOUSA-63
11.1ConfidentialityA-63
11.2Public AnnouncementsA-63
11.3SurvivalA-63
11.4NoticesA-63
11.5Parties in InterestA-64
11.6Complete AgreementA-64
11.7CounterpartsA-64
11.8SeverabilityA-64
11.9Governing LawA-65
11.10InterpretationA-65
11.11Specific PerformanceA-65
11.12Waiver of Trial by JuryA-65

Exhibit A – Form of Voting Agreement

A-iii

AGREEMENT AND PLAN OF MERGER

This AGREEMENT AND PLAN OF MERGER (this “Agreement”) dated as of June 30, 2015, is entered into by and among Citizens Financial Services, Inc., a Pennsylvania corporation (“Citizens”), First Citizens Community Bank, a Pennsylvania-chartered commercial bank (“First Citizens”), and The First National Bank of Fredericksburg, a national banking association (“FNB”).

Recitals

1.

The Board of Directorsbalances of each component of Citizens, First Citizens and FNB (i) has determined that this Agreement and the business combination and related transactions contemplated hereby are advisable and in the best interests of their respective companies and their respective shareholders, (ii) has determined that this Agreement and the transactions contemplated hereby are consistent with and in furtherance of their respective business strategies and (iii) has approved this Agreement.

2.

As a condition to the willingness of Citizens and First Citizens to enter into this Agreement, all of the directors of FNB have entered into a Voting Agreement, substantially in the form ofExhibit A hereto, dated as of the date hereof, with Citizens and First Citizens (the “Voting Agreement”), pursuant to which each such director has agreed, amongaccumulated other things, to vote all shares of FNB Common Stock (as defined herein) owned by such Person in favor of the approval of this Agreement and the transactions contemplated hereby, upon the terms and subject to the conditions set forth in such Voting Agreement.

3.

The parties intend the Merger to qualify as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code”), and that this Agreement be and is hereby adopted as a “plan of reorganization” within the meaning of Sections 354 and 361 of the Code.

4.

The parties desire to make certain representations, warranties and agreements in connection with the business transactions described in this Agreement and to prescribe certain conditions thereto.

In consideration of the mutual covenants, representations, warranties and agreements herein contained, and of other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

ARTICLE I
CERTAIN DEFINITIONS

1.1

Certain Definitions.

As used in this Agreement, the following terms have the following meanings.

Acquisition Proposal” shall have the meaning set forth in Section 6.10.

Advisory Board” shall have the meaning set forth in Section 7.9.7.

Affiliate” shall mean any Person who directly, or indirectly, through one or more intermediaries, controls, or is controlled by, or is under common control with, such Person and, without limiting the generality of the foregoing, includes any executive officer or director of such Person.

Agreement” shall mean this agreement, the exhibit and schedules hereto and any amendment hereto.

Average Closing Price” shall have the meaning set forth in Section 10.1.9.

Bank Regulator” shall mean any Federal or state banking regulator, including but not limited to the PDOB, the FRB, the OCC and the FDIC, which regulates or has the statutory authority to regulate, Citizens, First Citizens and FNB and their respective subsidiaries, as the case may be, and the Department of Justice or the Federal Trade Commission, or any other relevant Federal or state regulator, as it relates to anti-competitive matters.

BHCA” shall mean the Bank Holding Company Act of 1956, as amended.

BOLI��� shall have the meaning set forth in Section 4.27.

Business Day” shall mean any day other than a Saturday, Sunday, or day on which banks in the Commonwealth of Pennsylvania are authorized or obligated by law or executive order to close.

Cash Consideration” shall have the meaning set forth in Section 3.1.3.

Cash Election” shall have the meaning set forth in Section 3.2.2.

Cash Election Shares” shall have the meaning set forth in Section 3.2.1.

Citizens” shall mean Citizens Financial Services, Inc., a Pennsylvania corporation with its principal offices located at 15 South Main Street, Mansfield, Pennsylvania 16993.

Citizens Benefit Plans” shall have the meaning set forth in Section 5.12.1.

Citizens Common Stock” shall mean the common stock, par value $1.00 per share, of Citizens.

Citizens Disclosure Schedule” shall mean the collective written disclosure schedules delivered by Citizens to FNB pursuant to this Agreement.

Citizens Financial Statements” shall mean the (i) the audited consolidated balance sheets of Citizens as of December 31, 2014 and 2013 and the consolidated statements of income, comprehensive income changes in shareholders’ equity and cash flows (including related notes and schedules, if any) of Citizens for the years ended December 31, 2014, 2013 and 2012, as filed in Citizens’ Form 10-K(“AOCI”) for the year ended December 31, 2014,2021 and (ii) the unaudited interim consolidated financial statements2020, respectively. All amounts are presented net of Citizens as of the end of each calendar quarter following December 31, 2014,tax.

Net unrealized holding (losses) gains on available-for-sales securities (1):

  For the Year Ended  For the Year Ended 

(Dollars in thousands)

  December 31, 2021  December 31, 2020 

Balance at beginning period

  $238  $(18

Unrealized holding (losses) gains on available-for-sale securities before reclassification

   (311  355 

Amount reclassified for investment securities gains included in net income

   (75  (99
  

 

 

  

 

 

 

Net current-period other comprehensive (loss) income

   (386  256 
  

 

 

  

 

 

 

Balance at ending period

  $(148 $238 
  

 

 

  

 

 

 

(1)

All amounts are net of tax. Related income tax expense or benefit is calculated using an income tax rate approximately 29.5%, and 29.5% for the year ended December 31, 2021 and 2020, respectively.

   For the Year Ended
December 31, 2021
  For the Year Ended
December 31, 2020
   

(Dollars in thousands)

  Amount reclassified
from AOCI (1)
  Amount reclassified
from AOCI (1)
  

Affected line item in the

Consolidated Statement of

Income

Net unrealized gain on available-for securities

  $106  $141  Gain on sale of investment securities, net
   (31  (42 Income Tax Expense
  

 

 

  

 

 

  
  $75  $99  
  

 

 

  

 

 

  

(1)

Amounts in parenthesis indicate debits.

17. Commitments and for the periods then ended, as filed by CitizensContingencies

The Company is involved in various legal actions arising in the Citizens SEC Reports.

Citizens 401(k) Plan” shall mean the First Citizens Community Bank 401(k) Profit Sharing Plan.

Citizens Loan Property” shall have the meaning set forth in Section 5.14.2.

Citizens Preferred Stock” shall have the meaning set forth in Section 5.3.1.

Citizens Ratio” shall have the meaning set forth in Section 10.1.9.

Citizens Regulatory Reports” shall mean the Call Reports of First Citizens, and accompanying schedules (other than such schedules as are required to be kept confidential pursuant to applicable law or regulatory requirements), filed or to be filed with the FRB with respect to each calendar quarter beginning with the quarter ended December 31, 2014, through the Closing Date, and all Reports on Form FR Y-10 filed with the FRB by Citizens from December 31, 2014 through the Closing Date.

Citizens SEC Reports” shall have the meaning set forth in Section 5.27.

Citizens Stock” shall have the meaning set forth in Section 5.3.1.

Citizens Subsidiary” shall mean any corporation, partnership, limited liability company or other entity, 10% or more of the equity securities or equity interests of which is owned, either directly or indirectly, by Citizens, except any entity the stock or equity interest of which is held in the ordinary course of the lending activities of First Citizens.

Certificate” shall mean a certificate or book entry evidencing shares of FNB Common Stock.

Claim” shall have the meaning set forth in Section 7.10.2.

Closing” shall have the meaning set forth in Section 2.2.

Closing Date” shall have the meaning set forth in Section 2.2.

COBRA” shall have the meaning set forth in Section 4.13.5.

Code” shall have the meaning set forth in the recitals.

Confidentiality Agreement” shall mean the confidentiality agreement dated as of April 2, 2015 by and between Citizens and FNB.

Continuing Employees” shall have the meaning set forth in Section 7.9.1.

CRA” shall have the meaning set forth in Section 4.12.1.

Determination Date” shall have the meaning set forth in Section 10.1.9.

Dissenting Shares” shall have the meaning set forth in Section 3.1.5.

Dissenting Stockholder” shall have the meaning set forth in Section 3.1.5.

Effective Time” shall have the meaning set forth in Section 2.2.

Election Deadline” shall have the meaning set forth in Section 3.2.3.

Election Form” shall have the meaning set forth in Section 3.2.2.

Environmental Laws” shall mean any applicable federal, state or local law, statute, ordinance, rule, regulation, code, license, permit, approval, consent, order, judgment, decree, injunction or agreement with any Governmental Entity as in effect on or prior to the date of this Agreement relating to (1) the protection, preservation or restoration of the environment (including, without limitation, air, water vapor, surface water, groundwater, drinking water supply, surface soil, subsurface soil, plant and animal life or any other natural resource), and/or (2) the use, storage, recycling, treatment, generation, transportation, processing, handling, labeling, production, release or disposal of Materials of Environmental Concern. The term Environmental Law includes without limitation (a) the Comprehensive Environmental Response, Compensation and Liability Act, as amended, 42 U.S.C. § 9601, et seq; the Resource Conservation and Recovery Act, as amended, 42 U.S.C. § 6901, et seq; the Clean Air Act, as amended, 42 U.S.C. § 7401, et seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C. § 1251, et seq; the Toxic Substances Control Act, as amended, 15 U.S.C. § 2601, et seq; the Emergency Planning and Community Right to Know Act, 42 U.S.C. § 11001, et seq; the Safe Drinking Water Act, 42 U.S.C. § 300f, et seq; and all comparable state and local laws, and (b) any common law (including without limitation common law that may impose strict liability) that may impose liability or obligations for injuries or damages due to the presence of or exposure to any Materials of Environmental Concern as in effect on or prior to the date of this Agreement.

ERISA” shall mean the Employee Retirement Income Security Act of 1974, as amended.

ERISA Affiliate” shall mean, with respect to any Person, any other Person that, together with such Person, would be treated as a single employer under Section 414 of the Code or Section 4001 of ERISA.

Exchange Act” shall mean the Securities Exchange Act of 1934, as amended.

Exchange Agent” shall mean Broadridge Corporate Issuer Solutions, Inc., or such other bank or trust company or other agent as mutually agreed upon by Citizens and FNB, which shall act as agent for Citizens in connection with the exchange procedures for exchanging Certificates for the Merger Consideration.

Exchange Fund” shall have the meaning set forth in Section 3.3.1.

Exchange Ratio” shall have the meaning set forth in Section 3.1.3.

FDIC” shall mean the Federal Deposit Insurance Corporation.

FNB” shall mean The First National Bank of Fredericksburg, a national banking association with its principal office located at 3016 South Pine Grove Street, Fredericksburg, Pennsylvania 17026.

FNB Benefit Plans” shall have the meaning set forth in Section 4.13.1.

“FNBBenefits Schedule” shall have the meaning set forth in Section 4.13.12.

FNB Common Stock” shall mean the common shares, par value $50 per share, of FNB.

FNB Disclosure Schedule” shall mean the collective written disclosure schedules delivered by FNB to Citizens pursuant to this Agreement.

FNB Financial Statements” shall mean (i) the audited balance sheets of FNB as of December 31, 2014 and 2013 and the related statements of income, comprehensive income (loss), changes in stockholders’ equity and cash flows (including related notes and schedules, if any) of FNB for each of the years ended December 31, 2014 and 2013, and (ii) the unaudited interim financial statements of FNB as of the end of each calendar quarter following December 31, 2014, and for the periods then ended.

FNB 401(k) Plan” shall mean The First National Bank of Fredericksburg 401(k) Retirement Plan or any successor thereto.

“FNB401(k) Plan Termination Date” shall have the meaning set forth in Section 6.11.

FNB Loan Property” shall have the meaning set forth in Section 4.15.2.

FNB Non-qualified Deferred Compensation Plan”shall have the meaning set forth in Section 4.13.9.

FNB Pension Plan” shall mean The First National Bank of Fredericksburg Defined Benefit Retirement Plan.

FNB Regulatory Reports” shall mean the Call Reports of FNB, and accompanying schedules (other than such schedules as are required to be kept confidential pursuant to applicable law or regulatory requirements), filed or to be filed with the OCC with respect to each calendar quarter beginning with the quarter ended December 31, 2014, through the Closing Date.

FNB Stockholder Approval” shall have the meaning set forth in Section 4.4.1.

FNB Stockholders Meeting” shall have the meaning set forth in Section 8.1.

FNB Subsidiary” shall mean any corporation, partnership, limited liability company or other entity, 10% or more of the equity securities or equity interests of which is owned, either directly or indirectly, by FNB, except any entity the stock or equity interest of which is held in the ordinary course of the lending activities of FNB.

FHLB” shall mean the Federal Home Loan Bank of Pittsburgh.

FRB” shall mean the Board of Governors of the Federal Reserve System and any applicable Federal Reserve Bank.

Final Index Price” shall have the meaning set forth in Section 10.1.9.

First Citizens” shall mean First Citizens Community Bank, a Pennsylvania-chartered commercial bank with its principal office located at 15 South Main Street, Mansfield, Pennsylvania 16933, which is a wholly owned subsidiary of Citizens.

GAAP” shall mean accounting principles generally accepted in the United States of America, applied on a consistent basis.

Governmental Entity” shall mean any Federal or state court, department, administrative agency or commission or other governmental authority or instrumentality.

IRS” shall mean the United States Internal Revenue Service.

Indemnified Parties” shall have the meaning set forth in Section 7.10.2.

“Index Group” shall have the meaning set forth in Section 10.1.9.

Index Price” shall have the meaning set forth in Section 10.1.9.

A-5

“Index Ratio” shall have the meaning set forth in Section 10.1.9.

Knowledge” as used with respect to a Person (including references to such Person being aware of a particular matter) shall mean those facts that are known or should have been known by the senior officers and directors of such Person after reasonable inquiry.

Mailing Date” shall have the meaning set forth in Section 3.2.2.

Material Adverse Effect” shall mean, with respect to Citizens or FNB, respectively, any effect that (1) is material and adverse to the financial condition, results of operations or business of Citizens and the Citizens Subsidiaries, taken as a whole, or of FNB, respectively, or (2) materially impairs the ability of either FNB or Citizens to perform its respective obligations under this Agreement or otherwise materially impedes the consummation of the transactions contemplated by this Agreement; provided, however, that none of the following shall constitute, or be considered in determining whether there has occurred, a Material Adverse Effect: (i) the impact of (x) changes in laws, rules or regulations affecting banks or thrift institutions or their holding companies generally, or interpretations thereof by courts or governmental agencies, (y) changes in GAAP, or (z) changes in regulatory accounting requirements, in any such case applicable to financial institutions or their holding companies generally and not specifically relating to FNB, on the one hand, or Citizens or any Citizens Subsidiary, on the other hand, (ii) the announcement of this Agreement or any action or omission of FNB, on the one hand, or Citizens or any Citizens Subsidiary, on the other hand, required under this Agreement or taken or omitted to be taken with the express written permission of Citizens or FNB, respectively, (iii) the direct effects of compliance with this Agreement on the operating performance of the parties, including expenses incurred by the parties in investigating, negotiating, documenting, effecting and consummating the transactions contemplated by this Agreement, (iv) any changes after the date of this Agreement in general economic or capital market conditions affecting banks or their holding companies generally, and (v) any changes in national or international political or social conditions, including the engagement by the United States in hostilities, whether or not pursuant to the declaration of a national emergency or war, or the occurrence of any military or terrorist attack upon or within the United States.

Materials of Environmental Concern” shall mean pollutants, contaminants, wastes, toxic or hazardous substances, petroleum and petroleum products, and any other materials regulated under Environmental Laws.

Maximum Amount” shall have the meaning set forth in Section 7.10.1.

Merger” shall mean the merger of FNB with and into First Citizens pursuant to the terms hereof.

Merger Consideration” shall have the meaning set forth in Section 3.1.3.

Merger Registration Statement” shall mean the registration statement, together with all amendments, filed with the SEC under the Securities Act for the purpose of registering the shares of Citizens Common Stock to be offered to holders of FNB Common Stock in connection with the Merger.

NBA” shall mean the National Bank Act, as amended.

Non-Election Shares” shall have the meaning set forth in Section 3.2.1.

Notice of Superior Proposal” shall have the meaning set forth in Section 10.1.8.

OCC” shall mean the Office of the Comptroller of the Currency.

PBC” shall mean the Pennsylvania Banking Code of 1965, as amended.

PBGC” shall mean the Pension Benefit Guaranty Corporation.

PDOB” shall mean the Pennsylvania Department of Banking and Securities.

Person” shall mean any individual, corporation, limited liability company, partnership, joint venture, association, trust or “group” (as that term is defined under the Exchange Act).

Proxy Statement-Prospectus” shall have the meaning set forth in Section 8.2.1.

Regulatory Agreement” shall have the meaning set forth in Section 4.12.3.

Regulatory Approval”shall mean the approval of any Bank Regulator necessary in connection with the consummation of the Merger, and the related transactions contemplated by this Agreement.

Rights” shall mean puts, calls, warrants, options, conversion, redemption, repurchase or other rights, convertible securities, stock appreciation rights and other arrangements or commitments which obligate an entity to issue or dispose of any of its capital stock or other ownership interests or which provide for compensation based on the equity appreciation of its capital stock.

SEC” shall mean the United States Securities and Exchange Commission.

Securities Act” shall mean the Securities Act of 1933, as amended.

Securities Laws” shall mean the Securities Act, the Exchange Act, the Investment Company Act of 1940, as amended, the Investment Advisers Act of 1940, as amended, and the Trust Indenture Act of 1939, as amended, and, in each case, the rules and regulations of the SEC promulgated thereunder.

Shortfall Number” shall have the meaning set forth in Section 3.2.5.

Starting Date” shall have the meaning set forth in Section 10.1.9.

Starting Price” shall have the meaning set forth in Section 10.1.9.

Stock Consideration” shall have the meaning set forth in Section 3.1.3.

Stock Conversion Number” shall have the meaning set forth in Section 3.2.1.

Stock Election” shall have the meaning set forth in Section 3.1.3.

Stock Election Number” shall have the meaning set forth in Section 3.2.1.

Stock Election Shares” shall have the meaning set forth in Section 3.2.1.

Subsidiary(ies)” shall mean any corporation, 10% or more of the capital stock of which is owned, either directly or indirectly, except any corporation the stock of which is held in the ordinary course of the lending activities, of either Citizens or FNB, as applicable.

Superior Proposal” shall have the meaning set forth in Section 6.10.

Surviving Institution” shall have the meaning set forth in Section 2.1.

Tax” shall mean any federal, state, local, foreign or provincial income, gross receipts, property, sales, service, use, license, lease, excise, franchise, employment, payroll, withholding, employment, unemployment insurance, workers’ compensation, social security, alternative or added minimum, ad valorem, value added, stamp, business license, occupation, premium, environmental, windfall profit, customs, duties, estimated, transfer or excise tax, or any other tax, custom, duty, premium, governmental fee or other assessment or charge of any kind whatsoever, together with any interest, penalty or additional tax imposed by any Governmental Entity.

Tax Return” shall mean any return, declaration, report, claim for refund, or information return or statement relating to Taxes, including any schedule or attachment thereto, and including any amendment thereof.

Termination Date” shall mean June 30, 2016.

Termination Fee” shall have the meaning set forth in Section 10.2.2.

Treasury Stock” shall have the meaning set forth in Section 3.1.2.

“Voting Agreement” shall have the meaning set forth in the recitals.

Other terms used herein are defined in the preamble and elsewhere in this Agreement.

ARTICLE II
THE MERGER

2.1

Merger.

Subject to the terms and conditions of this Agreement, in accordance with the PBC and the NBA, at the Effective Time: (a) FNB shall merge with and into First Citizens, with First Citizens as the resulting or surviving institution (the “Surviving Institution”); and (b) the separate existence of FNB shall cease and all of the rights, privileges, powers, franchises, properties, assets, liabilities and obligations of FNB shall be vested in and assumed by First Citizens. As part of the Merger, outstanding shares of FNB Common Stock will be converted into the right to receive the Merger Consideration pursuant to the terms of Article III.

2.2

Closing; Effective Time.

The closing of the Merger (the “Closing”) shall occur no later than the close of business on the fifth Business Day following the satisfaction or (to the extent permitted by applicable law) waiver of the conditions set forth in Article IX (other than those conditions that by their terms are to be satisfied at the Closing, but subject to the satisfaction or (to the extent permitted by applicable law) waiver of those conditions), or such other date that may be agreed to in writing by the parties. The Merger shall be effected by the filing of articles of merger with the PDOB, in accordance with the PBC, on the day of the Closing (the “Closing Date”). TheMerger shall be effective on the date and time specified in the articles of merger filed with the PDOB (the “Effective Time”). A pre-closing of the transactions contemplated hereby shall take place at the offices of Luse Gorman, PC, at 10: 00 a.m. on the day prior to the Closing Date.

A-8

2.3

Articles of Incorporation and Bylaws.

The articles of incorporation (or equivalent governing document) and bylaws of First Citizens as in effect immediately prior to the Effective Time shall be the articles of incorporation (or equivalent governing document) and bylaws of the Surviving Institution, until thereafter amended as provided therein and by applicable law.

2.4

Directors of the Surviving Institution.

First Citizens shall invite one individual who is a director of FNB (as of the date hereof and as of the Effective Time) and who is designated by First Citizens, in consultation with FNB, to be appointed and elected to the Board of Directors of First Citizens. If the invitation is accepted, First Citizens shall take all appropriate action, prior to the Closing Date, so that effective immediately after the Effective Time, this individual shall be appointed and elected to the Board of Directors of First Citizens. This individual, together with the directors of First Citizens serving immediately prior to the Effective Time, shall be the directors of the Surviving Institution, in each case until their respective successors are duly elected or appointed and qualified.

2.5

Effects of the Merger.

At and after the Effective Time, the Merger shall have the effects set forth in this Agreement and in the applicable provisions of the PBC and the NBA.

2.6

Tax Consequences.

The parties hereto intend that the Merger shall constitute a “reorganization” within the meaning of Section 368(a) of the Code and that this Agreement shall constitute a “plan of reorganization” as that term is used in Sections 354 and 361 of the Code.

2.7

Possible Alternative Structures.

Notwithstanding anything to the contrary contained in this Agreement and subject to the satisfaction of the conditions set forth in Article IX, prior to the Effective Time, Citizens may revise the structure for effecting the Merger described in Section 2.1 including, without limitation, by substituting a wholly-owned depository institution subsidiary of Citizens or for First Citizens, as applicable, provided that (i) any such subsidiary shall become a party to, and shall agree to be bound by, the terms of this Agreement; (ii) such modification shall not adversely affect the Federal income tax consequences of the Merger to Citizens, First Citizens, FNB or to the holders of FNB Common Stock or prevent the rendering of the opinions contemplated in Sections 9.2.4 and 9.3.4; (iii) the consideration to be paid to the holders of FNB Common Stock under this Agreement is not thereby changed in kind or value or reduced in amount; and (iv) such modification will not delay materially or jeopardize receipt of any Regulatory Approvals or other consents and approvals relating to the consummation of the Merger or otherwise materially impede or delay consummation of the Merger or cause any condition to Closing set forth in Article IX not to be capable of being fulfilled. The parties hereto agree to appropriately amend this Agreement and any related documents in order to reflect any such revised structure.

2.8

Absence of Control.

It is the intent of the parties hereto that, until the Effective Time, Citizens and First Citizens, by reason of this Agreement, shall not be deemed to control, directly or indirectly, FNB or to exercise, directly or indirectly, a controlling influence over the management or policies of FNB.

ARTICLE III
CONVERSION OF SHARES

3.1

Conversion of FNB Common Stock; Merger Consideration.

At the Effective Time, by virtue of the Merger and without any action on the part of Citizens, First Citizens, FNB or the holders of any of the shares of FNB Common Stock, the Merger shall be effected in accordance with the following terms:

3.1.1

Each share of Citizens Common Stock and First Citizens Common Stock that is issued and outstanding immediately prior to the Effective Time shall remain issued and outstanding following the Effective Time and shall be unchanged by the Merger.

3.1.2

All shares of FNB Common Stock held in the treasury of FNB and each share of FNB Common Stock owned by Citizens prior to the Effective Time (other than shares held in a fiduciary capacity or in connection with debts previously contracted) (the “Treasury Stock”) shall, at the Effective Time, cease to exist, and such shares, including any Certificates therefor, shall be canceled as promptly as practicable thereafter, and no payment or distribution shall be made in consideration therefor.

3.1.3

Each share of FNB Common Stock issued and outstanding immediately prior to the Effective Time (other than Treasury Stock and Dissenting Shares) shall become and be converted into, as provided in and subject to the limitations set forth in this Agreement, the right to receive at the election of the holder thereof as provided in Section 3.2 either (i) $630.00 in cash (the “Cash Consideration”), or (ii) 12.6000 shares (the “Exchange Ratio”) of Citizens Common Stock (the “Stock Consideration”). The Cash Consideration and the Stock Consideration are sometimes referred to herein collectively as (the “Merger Consideration”).

3.1.4

Except as set forth in Section 3.1.2 or 3.1.5, upon the Effective Time, outstanding shares of FNB Common Stock shall no longer be outstanding and shall automatically be canceled and shall cease to exist, and shall thereafter by operation of this Section 3.1 represent only the right to receive the Merger Consideration and any dividends or distributions with respect thereto or any dividends or distributions with a record date prior to the Effective Time that were declared or made by FNB on such shares of FNB Common Stock in accordance with the terms of this Agreement on or prior to the Effective Time and which remain unpaid at the Effective Time.

3.1.5

Each outstanding share of FNB Common Stock, the holder of which has perfected his right to dissent under the NBA and has not effectively withdrawn or lost such right as of the Effective Time (the “Dissenting Shares”), shall not be converted into or represent a right to receive the Merger Consideration hereunder, and the holder thereof shall be entitled only to such rights as are granted by applicable law. FNB shall give Citizens immediate notice upon receipt by FNB of any such demands for payment of the fair value of such shares of FNB Common Stock and of withdrawals of such notice and any other related communications (any stockholder duly making such demand being hereinafter called a “Dissenting Stockholder”), and Citizens shall have the right to participate in all discussions, negotiations and proceedings with respect to any such demands. FNB shall not, except with the prior written consent of Citizens, voluntarily make any payment with respect to, or settle or offer to settle, any such demand for payment, or waive any failure to timely deliver a written demand for appraisal or the taking of any other action by such Dissenting Stockholder as may be necessary to perfect appraisal rights under applicable law. Any payments made in respect of Dissenting Shares shall be made by the Surviving Institution.

3.1.6

If any Dissenting Stockholder withdraws or loses (through failure to perfect or otherwise) his right to such payment at or prior to the Effective Time, such holder’s shares of FNB Common Stock shall be converted into a right to receive the Merger Consideration in accordance with the applicable provisions of this Agreement. If such holder withdraws or loses (through failure to perfect or otherwise) his right to such payment after the Effective Time, each share of FNB Common Stock of such holder shall be entitled to receive the Merger Consideration.

3.1.7

Notwithstanding anything to the contrary contained herein, no certificates or scrip representing fractional shares of Citizens Common Stock shall be issued upon the surrender for exchange of Certificates, no dividend or distribution with respect to Citizens Common Stock shall be payable on or with respect to any fractional share interests, and such fractional share interests shall not entitle the owner thereof to vote or to any other rights of a shareholder of Citizens. In lieu of the issuance of any such fractional share, Citizens shall pay to each former holder of FNB Common Stock who otherwise would be entitled to receive a fractional share of Citizens Common Stock, an amount in cash, rounded to the nearest cent and without interest, equal to the product of (i) the fraction of a share to which such holder would otherwise have been entitled and (ii) the volume weighted average closing price of a share of Citizens Common Stock for the thirty (30) trading days immediately preceding the Closing Date. For purposes of determining any fractional share interest, all shares of FNB Common Stock owned by a FNB Stockholder shall be combined so as to calculate the maximum number of whole shares of Citizens Common Stock issuable to such FNB Stockholder.

3.1.8

If Citizens changes (or the Citizens Board sets a related record date that will occur before the Effective Time for a change in) the number or kind of shares of Citizens Common Stock outstanding by way of a stock split, stock dividend, recapitalization, reclassification, reorganization or similar transaction, then the Merger Consideration (and any other dependent items) will be adjusted proportionately to account for such change. If FNB changes (or the FNB Board sets a related record date that will occur before the Effective Time for a change in) the number or kind of shares of FNB Common Stock (or Rights thereto) outstanding by way of a stock split, stock dividend, recapitalization, reclassification, reorganization or similar transaction, then the Merger Consideration (and any other dependent items) will be adjusted proportionately to account for such change.

3.2

Election Procedures.

3.2.1

Holders of FNB Common Stock may elect to receive Stock Consideration or Cash Consideration (in either case without interest) in exchange for their shares of FNB Common Stock in accordance with the following procedures, provided, however, that, in the aggregate, 75% of the total number of shares of FNB Common Stock issued and outstanding at the Effective Time, excluding any Treasury Stock and any Dissenting Shares (the “Stock Conversion Number”), shall be converted into the Stock Consideration and the remaining outstanding shares of FNB Common Stock shall be converted into the Cash Consideration. Shares of FNB Common Stock as to which a Cash Election (including, pursuant to a Mixed Election) has been made are referred to herein as (the “Cash Election Shares”). Shares of FNB Common Stock as to which a Stock Election has been made (including, pursuant to a Mixed Election) are referred to as (the “Stock Election Shares”). Shares of FNB Common Stock as to which no election has been made (or as to which an Election Form is not returned properly completed) are referred to herein as (the “Non-Election Shares”). The aggregate number of shares of FNB Common Stock with respect to which a Stock Election has been made is referred to herein as (the “Stock Election Number”).

3.2.2

An election form and other appropriate and customary transmittal materials (which shall specify that delivery shall be effected, and risk of loss and title to the Certificates shall pass, only upon proper delivery of such Certificates to the Exchange Agent), in such form as the parties shall mutually agree (the “Election Form”), shall be mailed not less than 20 business days prior to the anticipated Effective Time or on such earlier date as the parties shall mutually agree (the “Mailing Date”) to each holder of record of FNB Common Stock as of five business days prior to the Mailing Date (the “Election Form Record Date”). Each Election Form shall permit such holder, subject to the allocation and election procedures set forth in this Section 3.2, (i) to elect to receive the Cash Consideration for all of the shares of FNB Common Stock held by such holder (a “Cash Election”) in accordance with Section 3.1.3, (ii) to elect to receive the Stock Consideration for all of such shares (a “Stock Election”) in accordance with Section 3.1.3, (iii) elect to receive the Stock Consideration for a part of such holder’s FNB Common Stock and the Cash Consideration for the remaining part of such holder’s FNB Common Stock (the “Cash/Stock Consideration”) (an election to receive the Cash/Stock Consideration is referred to as a “Mixed Election”), or (iv) to indicate that such record holder has no preference as to the receipt of cash or Citizens Common Stock for such shares (a “Non-Election”). A holder of record of shares of FNB Common Stock who holds such shares as nominee, trustee or in another representative capacity (a “Representative”) may submit multiple Election Forms, provided that each such Election Form covers all the shares of FNB Common Stock held by such Representative for a particular beneficial owner. Any shares of FNB Common Stock with respect to which the holder thereof shall not, as of the Election Deadline, have made an election by submission to the Exchange Agent of an effective, properly completed Election Form shall be deemed Non-Election Shares.

3.2.3

To be effective, a properly completed Election Form shall be submitted to the Exchange Agent on or before 5: 00 p.m., New York City time, on the 20th day following the Mailing Date (or such other time and date as the parties may mutually agree) (the “Election Deadline”); provided, however, that the Election Deadline may not occur on or after the Effective Time. FNB shall make available up to two separate Election Forms, or such additional Election Forms as Citizens may permit, to all persons who become holders (or beneficial owners) of FNB Common Stock between the Election Form Record Date and the close of business on the business day prior to the Election Deadline. FNB shall provide to the Exchange Agent all information reasonably necessary for it to perform as specified herein. An election shall have been properly made only if the Exchange Agent shall have actually received a properly completed Election Form by the Election Deadline. If a holder of FNB Common Stock either (i) does not submit a properly completed Election Form in a timely fashion or (ii) revokes its Election Form prior to the Election Deadline, the shares of FNB Common Stock held by such stockholder shall be designated as Non-Election Shares. Any Election Form may be revoked or changed by the person submitting such Election Form to the Exchange Agent by written notice to the Exchange Agent only if such notice of revocation or change is actually received by the Exchange Agent at or prior to the Election Deadline. Citizens shall cause the Certificate or Certificates relating to any revoked Election Form to be promptly returned without charge to the person submitting the Election Form to the Exchange Agent. Subject to the terms of this Agreement and of the Election Form, the Exchange Agent shall have discretion to determine when any election, modification or revocation is received and whether any such election, modification or revocation has been properly made.

3.2.4

If the Stock Election Number exceeds the Stock Conversion Number, then all Cash Election Shares and all Non-Election Shares shall be converted into the right to receive the Cash Consideration, and, subject to Section 3.2.6 hereof, each holder of Stock Election Shares will be entitled to receive the Stock Consideration only with respect to that number of Stock Election Shares held by such holder equal to the product obtained by multiplying (x) the number of Stock Election Shares held by such holder by (y) a fraction, the numerator of which is the Stock Conversion Number and the denominator of which is the Stock Election Number, with the remaining number of such holder’s Stock Election Shares being converted into the right to receive the Cash Consideration.

3.2.5

If the Stock Election Number is less than the Stock Conversion Number (the amount by which the Stock Conversion Number exceeds the Stock Election Number being referred to herein as the “Shortfall Number”), then all Stock Election Shares shall be converted into the right to receive the Stock Consideration and the Non-Election Shares and Cash Election Shares shall be treated in the following manner:

(A)

if the Shortfall Number is less than or equal to the number of Non-Election Shares, then all Cash Election Shares shall be converted into the right to receive the Cash Consideration and, subject to Section 3.2.6 hereof, each holder of Non-Election Shares shall receive the Stock Consideration in respect of that number of Non-Election Shares held by such holder equal to the product obtained by multiplying (x) the number of Non-Election Shares held by such holder by (y) a fraction, the numerator of which is the Shortfall Number and the denominator of which is the total number of Non-Election Shares, with the remaining number of such holder’s Non-Election Shares being converted into the right to receive the Cash Consideration; or

(B)

if the Shortfall Number exceeds the number of Non-Election Shares, then all Non-Election Shares shall be converted into the right to receive the Stock Consideration, and, subject to Section 3.2.6 hereof, each holder of Cash Election Shares shall receive the Stock Consideration in respect of that number of Cash Election Shares held by such holder equal to the product obtained by multiplying (x) the number of Cash Election Shares held by such holder by (y) a fraction, the numerator of which is the amount by which (1) the Shortfall Number exceeds (2) the total number of Non-Election Shares and the denominator of which is the total number of Cash Election Shares, with the remaining number of such holder’s Cash Election Shares being converted into the right to receive the Cash Consideration.

3.3

Procedures for Exchange of FNB Common Stock.

3.3.1

Citizens to Make Merger Consideration Available. Prior to the Effective Time, Citizens shall deposit, or shall cause to be deposited, with the Exchange Agent for the benefit of the holders of FNB Common Stock, for exchange in accordance with this Section 3.3, an aggregate amount of cash sufficient to pay the aggregate amount of cash payable pursuant to this Article III and shall instruct the Exchange Agent to issue such cash and shares of Citizens Common Stock for exchange in accordance with this Section 3.3 (such cash and shares of Citizens Common Stock, together with any dividends or distributions with respect thereto (without any interest thereon) being hereinafter referred to as the “Exchange Fund”).

3.3.2

Exchange of Certificates. Citizens shall take all steps necessary to cause the Exchange Agent, not later than five Business Days after the Effective Time, to mail to each holder of a Certificate or Certificates a form letter of transmittal for return to the Exchange Agent and instructions for use in effecting the surrender of the Certificates in exchange for the Merger Consideration and cash in lieu of fractional shares into which the FNB Common Stock represented by such Certificates shall have been converted as a result of the Merger, if any. The letter of transmittal shall specify that delivery shall be effected, and risk of loss and title to the Certificates shall pass, only upon delivery of the Certificates to the Exchange Agent. Upon proper surrender of a Certificate for exchange and cancellation to the Exchange Agent, together with a properly completed letter of transmittal, duly executed, the holder of such Certificate shall be entitled to receive in exchange therefor the Merger Consideration and the Certificate so surrendered shall be cancelled. No interest will be paid or accrued on any cash payable in lieu of fractional shares or any unpaid dividends and distributions, if any, payable to holders of Certificates.

3.3.3

Rights of Certificate Holders after the Effective Time. The holder of a Certificate that prior to the Merger represented issued and outstanding FNB Common Stock shall have no rights, after the Effective Time, with respect to such FNB Common Stock except to surrender the Certificate in exchange for the Merger Consideration as provided in this Agreement. No dividends or other distributions declared after the Effective Time with respect to Citizens Common Stock shall be paid to the holder of any unsurrendered Certificate until the holder thereof shall surrender such Certificate in accordance with this Section 3.3. After the surrender of a Certificate in accordance with this Section 3.3, the record holder thereof shall be entitled to receive any such dividends or other distributions, without any interest thereon, which theretofore had become payable with respect to shares of Citizens Common Stock represented by such Certificate.

3.3.4

Surrender by Persons Other than Record Holders. If the Person surrendering a Certificate and signing the accompanying letter of transmittal is not the record holder thereof, then it shall be a condition of the payment of the Merger Consideration that: (i) such Certificate is properly endorsed to such Person or is accompanied by appropriate stock powers, in either case signed exactly as the name of the record holder appears on such Certificate, and is otherwise in proper form for transfer, or is accompanied by appropriate evidence of the authority of the Person surrendering such Certificate and signing the letter of transmittal to do so on behalf of the record holder; and (ii) the Person requesting such exchange shall pay to the Exchange Agent in advance any transfer or other similar taxes required by reason of the payment to a Person other than the registered holder of the Certificate surrendered, or required for any other reason, or shall establish to the satisfaction of the Exchange Agent that such tax has been paid or is not payable.

3.3.5

Closing of Transfer Books. From and after the Effective Time, there shall be no transfers on the stock transfer books of FNB of the FNB Common Stock that were outstanding immediately prior to the Effective Time. If, after the Effective Time, Certificates representing such shares are presented for transfer to the Exchange Agent, they shall be exchanged for the Merger Consideration and canceled as provided in this Section 3.3.

3.3.6

Return of Exchange Fund. At any time following the nine (9) month period after the Effective Time, Citizens shall be entitled to require the Exchange Agent to deliver to it any portion of the Exchange Fund which had been made available to the Exchange Agent and not disbursed to holders of Certificates (including, without limitation, all interest and other income received by the Exchange Agent in respect of all funds made available to it), and thereafter such holders shall be entitled to look to Citizens (subject to abandoned property, escheat and other similar laws) with respect to any Merger Consideration that may be payable upon due surrender of the Certificates held by them. Notwithstanding the foregoing, neither Citizens nor the Exchange Agent shall be liable to any holder of a Certificate for any Merger Consideration delivered in good faith in respect of such Certificate to a public official pursuant to any abandoned property, escheat or other similar law.

3.3.7

Lost, Stolen or Destroyed Certificates. If any Certificate shall have been lost, stolen or destroyed, upon the making of an affidavit of that fact by the Person claiming such Certificate to be lost, stolen or destroyed and the posting by such Person of a bond in such amount as the Exchange Agent may reasonably direct as indemnity against any claim that may be made against it with respect to such Certificate, the Exchange Agent will issue in exchange for such lost, stolen or destroyed Certificate the Merger Consideration deliverable in respect thereof.

3.3.8

Withholding. Citizens or the Exchange Agent will be entitled to deduct and withhold from the consideration otherwise payable pursuant to this Agreement or the transactions contemplated hereby to any holder of FNB Common Stock such amounts as Citizens (or any Affiliate thereof) or the Exchange Agent are required to deduct and withhold with respect to the making of such payment under the Code, or any applicable provision of U.S. federal, state, local or non-U.S. tax law. To the extent that such amounts are properly withheld by Citizens or the Exchange Agent, such withheld amounts will be treated for all purposes of this Agreement as having been paid to the holder of the FNB Common Stock in respect of whom such deduction and withholding were made by Citizens or the Exchange Agent.

A-14

3.4

Reservation of Shares.

Citizens shall reserve for issuance a sufficient number of shares of the Citizens Common Stock for the purpose of issuing shares of Citizens Common Stock to the FNB stockholders in accordance with this Article III.

ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF FNB

FNB represents and warrants to Citizens as set forth in this Article IV, subject to the standard set forth in Section 4.1 and except as set forth in the FNB Disclosure Schedule delivered by FNB to Citizens on the date hereof,provided,however, that disclosure in any section of such FNB Disclosure Schedule shall apply only to the indicated Section of this Agreement except to the extent that it is reasonably apparent that such disclosure is relevant to another section of this Agreement. FNB has made a good faith, diligent effort to ensure that the disclosure on each schedule of the FNB Disclosure Schedule corresponds to the section referenced herein.

4.1

Standard.

Except as set forth in the following sentence, no representation or warranty of FNB contained in this Article IV shall be deemed untrue or incorrect, and FNB shall not be deemed to have breached a representation or warranty, as a consequence of the existence of any fact, circumstance or event unless such fact, circumstance or event, individually or taken together with all other facts, circumstances or events inconsistent with any paragraph of this Article IV, has had or reasonably would be expected to have a Material Adverse Effect, disregarding for these purposes (x) any qualification or exception for, or reference to, materiality in any such representation or warranty and (y) any use of the terms “material,” “materially,” “in all material respects,” “Material Adverse Effect” or similar terms or phrases in any such representation or warranty. The foregoing standard shall not apply to representations and warranties contained in Sections 4.2 (other than Sections 4.2.3, 4.2.4 and the first and second sentences of Section 4.2.1) and 4.3, which shall be true and correct in all material respects.

4.2

Organization.

4.2.1

FNB is a national banking association duly organized, validly existing and in good standing under the laws of the United States. FNB has full corporate power and authority to carry on its business as now conducted. FNB is duly licensed or qualified to do business in the states of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification. The deposits in FNB are insured by the FDIC to the fullest extent permitted by law, and all premiums and assessments required to be paid in connection therewith have been paid by FNB when due. FNB is a member in good standing of the FHLB and the FRB and owns the requisite amount of FHLB stock and FRB stock.

4.2.2

There are no FNB Subsidiaries.

4.2.3

The minute books of FNB accurately record all corporate actions of its stockholders and of its Board of Directors (including committees). 

4.2.4

Prior to the date of this Agreement, FNB has made available to Citizens true and correct copies of the articles of incorporation or articles of association, as applicable, and bylaws or other governing documents of FNB.

4.3

Capitalization.

4.3.1

The authorized capital stock of FNB consists solely of 100,000 shares of FNB Common Stock. As of the date hereof, there are (i) 36,841 shares of FNB Common Stock validly issued and outstanding, fully paid and non-assessable, and free of preemptive rights, and (ii) 1,213 shares of FNB Common Stock held by FNB as Treasury Stock. FNB does not own, of record or beneficially, any shares of FNB Stock other than shares held as Treasury Stock or in a fiduciary capacity. FNB does not have and is not bound by any Rights or other arrangements of any character relating to the purchase, sale, award, issuance or voting of, or right to receive dividends or other distributions on, any capital stock of FNB, or any other security of FNB or any securities representing the right to vote, purchase or otherwise receive any capital stock of FNB or any other security of FNB.

4.3.2

To FNB’s Knowledge, except as set disclosed inFNB Disclosure Schedule 4.3.2, as of the date hereof no Person is the beneficial owner (as defined in Section 13(d) of the Exchange Act) of five percent (5%) or more of the outstanding shares of FNB Common Stock. 

4.3.3

No bonds, debentures, notes or other indebtedness having the right to vote on any matters on which FNB’s stockholders may vote have been issued by FNB and are outstanding.

4.4

Authority; No Violation.

4.4.1

FNB has full corporate power and authority to execute and deliver this Agreement and, subject to the receipt of the Regulatory Approvals and the approval of this Agreement by FNB’s stockholders (the “FNB Stockholder Approval”), to perform its obligations hereunder and to consummate the transactions contemplated hereby. The execution and delivery of this Agreement by FNB and the completion by FNB of the transactions contemplated hereby, including the Merger, have been duly and validly approved by the Board of Directors of FNB. This Agreement has been duly and validly executed and delivered by FNB, and subject to FNB Stockholder Approval and the receipt of the Regulatory Approvals and assuming due and valid execution and delivery of this Agreement by Citizens and First Citizens, constitutes the valid and binding obligation of FNB, enforceable against FNB in accordance with its terms, subject to applicable bankruptcy, insolvency and similar laws affecting creditors’ rights generally, and subject, as to enforceability, to general principles of equity.

4.4.2

Neither the execution and delivery of this Agreement by FNB, nor the consummation of the transactions contemplated hereby, nor compliance by FNB with the terms and provisions hereof will (i) conflict with or result in a breach of any provision of the articles of incorporation or articles of association, as applicable, and bylaws of FNB; (ii) subject to receipt of all Regulatory Approvals, violate any statute, code, ordinance, rule, regulation, judgment, order, writ, decree or injunction applicable to FNB or any of its properties or assets; or (iii) except as set forth inFNB Disclosure Schedule 4.4.2(iii), violate, conflict with, result in a breach of any provisions of, constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, result in the termination or amendment of, accelerate the performance required by, or result in a right of termination or acceleration or the creation of any lien, security interest, charge or other encumbrance upon any of the properties or assets of FNB under any of the terms, conditions or provisions of any note, bond, mortgage, indenture, deed of trust, license, lease, agreement or other investment or obligation to which FNB is a party, or by which it or any of its properties or assets may be bound or affected.

A-16

4.5

Consents.

Except for (a) the receipt of the Regulatory Approvals and compliance with any conditions contained therein, (b) compliance with applicable requirements of the Securities Act, the Exchange Act and state securities or “blue sky” laws, (c) the filing of the articles of merger with the PDOB, and (d) the receipt of FNB Stockholder Approval, no consents, waivers or approvals of, or filings or registrations with, any Governmental Entity or Bank Regulator are necessary, and,except as set forth in FNB Disclosure Schedule 4.5, to the Knowledge of FNB, no consents, waivers or approvals of, or filings or registrations with, any other third parties are necessary, in connection with the execution and delivery of this Agreement by FNB, the completion by FNB of the Merger and the performance by FNB of its obligations hereunder. FNB has no reason to believe that (i) any Regulatory Approvals or other required consents or approvals will not be received or will include the imposition of any condition (financial or otherwise) or requirement that could reasonably be expected by FNB to result in a Material Adverse Effect on FNB or on Citizens and First Citizens, taken as a whole, or that (ii) any public body or authority having jurisdiction over the affairs of FNB, the consent or approval of which is not required or pursuant to the rules of which a filing is not required, will object to the completion of the transactions contemplated by this Agreement.

4.6

Financial Statements.

4.6.1

The FNB Regulatory Reports heretofore filed with the OCC have been prepared in all material respects in accordance with applicable regulatory accounting principles and practices throughout the periods covered by such reports.

4.6.2

FNB has previously made available to Citizens the FNB Financial Statements for the periods through March 31, 2015. Such FNB Financial Statements fairly present in each case in all material respects (subject in the case of the unaudited interim statements to normal year-end adjustments) the financial position, results of operations and cash flows of FNB as of and for the respective periods ending on the dates thereof, in accordance with GAAP during the periods involved, except as indicated in the notes thereto, or in the case of unaudited statements, as permitted by GAAP.

4.6.3

At the date of the most recent balance sheet included in the FNB Financial Statements or in the FNB Regulatory Reports, FNB did not have any liabilities, obligations or loss contingencies of any nature (whether absolute, accrued, contingent or otherwise) of a type required to be reflected in such FNB Financial Statements or in the FNB Regulatory Reports or in the footnotes thereto which are not fully reflected or reserved against therein or fully disclosed in a footnote thereto, except for liabilities, obligations and loss contingencies which are not material individually or in the aggregate or which are incurred in the ordinary course of business, consistent with past practice, and subject, in the case of any unaudited statements, to normal, recurring audit adjustments and the absence of footnotes.

4.7

Taxes.

FNB is not a member of an affiliated group within the meaning of Section 1504(a) of the Code. FNB has timely filed or caused to be filed all Tax Returns (including, but not limited to, those filed on a consolidated, combined or unitary basis) required to have been filed by FNB prior to the date hereof, or requests for extensions to file such returns and reports have been timely filed. All such Tax Returns are true, correct, and complete in all material respects. FNB has timely paid or, prior to the Effective Time will pay, all Taxes, whether or not shown on such returns or reports, due or claimed to be due to any Governmental Entity prior to the Effective Time other than Taxes which are being contested in good faith. FNB has declared on its Tax Returns all positions taken therein that could give rise to a substantial underpayment of United States Federal Income Tax within the meaning of Section 6662 of the Code (or any corresponding provision of state or local laws). The accrued but unpaid Taxes of FNB did not, as of the most recent FNB Financial Statements, exceed the reserve for Tax liability (rather than any reserve for deferred Taxes established to reflect timing differences between book and Tax income) set forth on the face of the most recent FNB balance sheet (rather than in any notes thereto). FNB is subject to Tax audits in the ordinary course of business. FNB management does not believe that an adverse resolution to anyManagement, after taking into consideration legal counsel’s evaluation of such auditsactions, is of which it has Knowledge would be reasonably likely to have a Material Adverse Effect on FNB. FNB has not been notified in writing by any jurisdictionthe opinion that the jurisdiction believes that FNB was required to file any Tax Return in such jurisdiction that was not filed. FNB (i) has not been a memberoutcome of a group with which they have filed or been included in a combined, consolidated or unitary income Tax Return other than a group the common parent of which was FNB; or (ii) has not any liability for the Taxes of any Person (other than FNB) under Treas. Reg. 1.1502-6 (or any similar provision of state, local, or non-U.S. law), as a transferee or successor, by contract, or otherwise. As of the date hereof, all deficiencies proposed in writing as a result of any audits have been paid or settled. There are no written claims or assessments pending against FNB for any alleged deficiency in any Tax due, and FNB has not been notified in writing of any proposed Tax claims or assessments against FNB. FNB has duly and timely withheld, collected and paid over to the appropriate taxing authority all amounts required to be so withheld and paid under all applicable laws, and have duly and timely filed all Tax Returns with respect to such withheld Taxes, within the time prescribed under any applicable law. FNB has delivered to Citizens true and complete copies of all Tax Returns of FNB for taxable periods ending on or after December 31, 2011. FNB is not and has not been a party to any “reportable transaction,” as defined in Section 6707A(c)(1) of the Code and Treas. Reg. 1.6011-4(b). FNB has not distributed stock of another Person, nor has it had its stock distributed by another Person, in a transaction that was purported or intended to be governed in whole or in part by Sections 355 or 361 of the Code. FNB has not been a United States real property holding corporation within the meaning of Section 897(c)(2) of the Code during the applicable period specified in Section 897(c)(1)(A)(ii) of the Code.

4.8

No Material Adverse Effect.

Since December 31, 2014, to FNB’s Knowledge, no event has occurred and no circumstance has arisen that has had or reasonably would be expected to have a Material Adverse Effect on FNB.

4.9

Material Contracts; Leases; Defaults.

4.9.1

Except as set forth onFNB Disclosure Schedule 4.9.1, FNB is not a party to or subject to: (i) any employment, consulting or severance contract or arrangement with any past or present officer, director, employee or consultant of FNB; (ii) any plan, arrangement or contract providing for bonuses, pensions, options, deferred compensation, retirement payments, profit sharing or similar arrangements for or with any past or present officers, directors, employees or consultants of FNB; (iii) any agreement which by its terms limits or affects the payment of dividends by FNB; (iv) any instrument evidencing or related to indebtedness for borrowed money in excess of $100,000, whether directly or indirectly, by way of purchase money obligation, conditional sale, lease purchase, guaranty or otherwise, in respect of which FNB is an obligor to any Person, which instrument evidences or relates to indebtedness other than deposits, FHLB advances with a term to maturity not in excess of one (1) year, repurchase agreements, bankers’ acceptances, and transactions in “federal funds” or which contains financial covenants or other non-customary restrictions (other than those relating to the payment of principal and interest when due) which would be applicable on or after the Closing Date to FNB; (v) any other agreement, written or oral, which is not terminable without cause on sixty (60) days’ notice or less without penalty or payment, or that obligates FNB for the payment of more than $30,000 annually or for the payment of more than $50,000 over its remaining term; or (vi) any agreement (other than this Agreement), contract, arrangement, commitment or understanding (whether written or oral) that materially restricts or limits the conduct of business by FNB.

4.9.2

Each real estate lease that will require the consent of the lessor or its agent as a result of the Merger by virtue of the terms of any such lease, is listed onFNB Disclosure Schedule 4.9.2 identifying the section of the lease that contains such prohibition or restriction. Subject to any consents that may be required as a result of the transactions contemplated by this Agreement listed inFNB Disclosure Schedule 4.9.2, to FNB’s Knowledge FNB is not in material default under any material contract, agreement, commitment, arrangement, lease, insurance policy or other instrument to which it is a party, by which its assets, business, or operations may be bound or affected, or under which it or its assets, business, or operations receive benefits, and there has not occurred any event that, with the lapse of time or the giving of notice or both, would constitute such a default.

4.9.3

True and correct copies of agreements, contracts, arrangements and instruments referred to in Section 4.9.1 and 4.9.2 have been made available to Citizens on or before the date hereof, and are in full force and effect on the date hereof. Except as set forth onFNB Disclosure Schedule 4.9.3, no such agreement, plan, contract, or arrangement: (i) provides for acceleration of the vesting of benefits or payments due thereunder upon the occurrence of a change in ownership or control of FNB or upon the occurrence of a subsequent event; (ii) requires FNB to provide a benefit in the form of FNB Common Stock or determined by reference to the value of FNB Common Stock; or (iii) contains provisions which permit an employee, director or independent contractor to terminate such agreement or arrangement without cause and continue to accrue future benefits thereunder.

4.9.4

Since December 31, 2014, through and including the date of this Agreement, except as set forth onFNB Disclosure Schedule 4.9.4, FNB has not: (i) except for (A) normal increases for employees made in the ordinary course of business consistent with past practice, or (B) as required by applicable law, increased wages, salaries, compensation, pension or other fringe benefits or perquisites payable to any executive officer, employee or director, granted any severance or termination pay, entered into any contract to make or grant any severance or termination pay (except as required under the terms of agreements or severance plans, and as previously disclosed by FNB), or paid any bonus other than the customary year-end bonuses in amounts consistent with past practice; (ii) granted any options or warrants to purchase shares of FNB Common Stock, or any right to acquire any shares of capital stock to any executive officer, director or employee of FNB; (iii) increased or established any bonus, insurance, severance, deferred compensation, pension, retirement, profit sharing, stock option (including, without limitation, the granting of stock options, stock appreciation rights, performance awards, or restricted stock awards), stock purchase or other employee benefit plan; (iv) made any material election for federal or state income tax purposes; (v) made any material change in the credit policies or procedures of FNB, the effect of which was or is to make any such policy or procedure less restrictive in any material respect; (vi) made any material acquisition or disposition of any assets or properties, or any contract for any such acquisition or disposition entered into other than loans and loan commitments; (vii) entered into any lease of real or personal property requiring annual payments in excess of $50,000, other than in connection with foreclosed property or in the ordinary course of business consistent with past practice; (viii) changed any accounting methods, principles or practices of FNB affecting its assets, liabilities or businesses, including any reserving, renewal or residual method, practice or policy; or (ix) suffered any strike, work stoppage, slow-down, or other labor disturbance.

4.10

Ownership of Property; Insurance Coverage.

4.10.1

FNB has good and, as to real property, marketable title to all assets and properties owned by FNB in the conduct of its businesses, whether such assets and properties are real or personal, tangible or intangible, including assets and property reflected in the most recent balance sheet condition contained in the FNB Financial Statements or acquired subsequent thereto (except to the extent that such assets and properties have been disposed of in the ordinary course of business, since the date of such balance sheet), subject to no encumbrances, liens, mortgages, security interests or pledges, except: (i) those items which secure liabilities for public or statutory obligations or any discount with, borrowing from or other obligations to FHLB, inter-bank credit facilities, reverse repurchase agreements or any transaction by FNB acting in a fiduciary capacity; and (ii) statutory liens for amounts not yet delinquent or which are being contested in good faith. FNB, as lessee, has the right under valid and existing leases of real and personal properties used by FNB in the conduct of their businesses to occupy or use all such properties as presently occupied and used by each of them. Such existing leases and commitments to lease constitute or will constitute operating leases for both tax and financial accounting purposes and the lease expense and minimum rental commitments with respect to such leases and lease commitments are as disclosed in all material respects in the notes to the FNB Financial Statements.

4.10.2

With respect to all material agreements pursuant to which FNB has purchased securities subject to an agreement to resell, if any, FNB has a lien or security interest (which to FNB’s Knowledge is a valid, perfected first lien) in the securities or other collateral securing the repurchase agreement, and the value of such collateral equals or exceeds the amount of the debt secured thereby.

4.10.3

FNB currently maintains insurance considered by it to be reasonable for its operations. FNB has not received notice from any insurance carrier on or before the date hereof that: (i) such insurance will be canceled or that coverage thereunder will be reduced or eliminated; or (ii) premium costs with respect to such policies of insurance will be substantially increased. Except as listed onFNB Disclosure Schedule 4.10.3, there are presently no claims pending under such policies of insurance and no notices of claim have been given by FNB under such policies. All such insurance is valid and enforceable and in full force and effect (other than insurance that expires in accordance with its terms), and within the last three (3) years FNB has received each type of insurance coverage for which it has applied and during such periods has not been denied indemnification for any claims submitted under any of its insurance policies.FNB Disclosure Schedule 4.10.3 identifies all policies of insurance maintained by FNB, including the name of the insurer, the policy number, the type of policy and any applicable deductibles, as well as the otherthese matters required to be disclosed under this Section 4.10.3. FNB has made available to Citizens copies of all of the policies listed onFNB Disclosure Schedule 4.10.3.

4.11

Legal Proceedings.

Except as disclosed onFNB Disclosure Schedule 4.11, FNB is not a party to any, and there are no pending or, to FNB’s Knowledge, threatened, legal, administrative, arbitration or other proceedings, claims (whether asserted or unasserted), actions or governmental investigations or inquiries of any nature, (i) against FNB, (ii) to which FNB’s assets are or may be subject, (iii) challenging the validity or propriety of any of the transactions contemplated by this Agreement, or (iv) which reasonably could be expected to adversely affect the ability of FNB to perform under this Agreement.

4.12

Compliance with Applicable Law.

Except as set forth onFNB Disclosure Schedule 4.12 and in Section 4.15:

4.12.1

To FNB’s Knowledge, FNB is in compliance in all material respects with all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules, judgments, orders or decrees applicable to it, its properties, assets and deposits, its business, its conduct of business and its relationship with its employees, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, the Equal Credit Opportunity Act, the Truth in Lending Act, the Real Estate Settlement Procedures Act, the Consumer Credit Protection Act, the Fair Credit Reporting Act, the Fair Debt Collections Act, the Fair Housing Act, the Community Reinvestment Act of 1977 (the “CRA”), the Home Mortgage Disclosure Act, and all other applicable fair lending laws and other laws relating to discriminatory business practices, and FNB has not received any written notice to the contrary.

4.12.2

FNB has all material permits, licenses, authorizations, orders and approvals of, and has made all filings, applications and registrations with, all Governmental Entities and Bank Regulators that are required in order to permit it to own or lease its properties and to conduct its business as presently conducted; all such permits, licenses, certificates of authority, orders and approvals are in full force and effect and, to the Knowledge of FNB, no suspension or cancellation of any such permit, license, certificate, order or approval is threatened or will result from the consummation of the transactions contemplated by this Agreement, subject to obtaining the Regulatory Approvals.

4.12.3

Since January 1, 2012, FNB has not received any written notification or any other communication from any Bank Regulator (i) asserting that FNB is not in material compliance with any of the statutes, regulations or ordinances which such Bank Regulator enforces; (ii) threatening to revoke any license, franchise, permit or governmental authorization; (iii) requiring or threatening to require FNB, or indicating that FNB may be required, to enter into a cease and desist order, agreement or memorandum of understanding or any other agreement with any federal or state governmental agency or authority which is charged with the supervision or regulation of banks, or engages in the insurance of bank deposits, restricting or limiting, or purporting to restrict or limit the operations of FNB, including without limitation any restriction on the payment of dividends; or (iv) directing, restricting or limiting, or purporting to direct, restrict or limit the operations of FNB (any such notice, communication, memorandum, agreement or order described in this sentence is hereinafter referred to as (a “Regulatory Agreement”). FNB has not consented to or entered into any Regulatory Agreement that is currently in effect.

4.13

Employee Benefit Plans.

4.13.1

FNB Disclosure Schedule 4.13.1 contains a list of all written and unwritten pension, retirement, profit-sharing, thrift, savings, deferred compensation, stock option, employee stock ownership, employee stock purchase, restricted stock, severance pay, retention, vacation, bonus or other incentive plans, all employment, change in control, consulting, severance and retention agreements, all other written employee programs, arrangements or agreements, all medical, vision, dental, disability, life insurance, workers’ compensation, employee assistance or other health or welfare plans (including paid time-off policies and other material benefit policies and procedures), and all other employee benefit or fringe benefit plans, including “employee benefit plans” as that term is defined in Section 3(3) of ERISA, currently adopted, maintained by, sponsored in whole or in part by, or contributed to by FNB or any of its ERISA Affiliates for the benefit of employees, former employees, retirees (or the dependents, including spouses, of the foregoing), directors, independent contractors or other service providers to FNB and under which employees, former employees, retirees, dependents, spouses, directors, or other service providers of FNB are eligible to participate (collectively, the “FNB Benefit Plans”). FNB has no written or oral commitment to create any additional FNB Benefit Plan or to materially modify, change or renew any existing FNB Benefit Plan (any modification or change that increases the cost of such plan would be deemed material), except as required to maintain the qualified status thereof. FNB has made available to Citizens true and correct copies of each FNB Benefit Plan.

4.13.2

All FNB Benefit Plans are in material compliance with (and have been managed and administrated in accordance with) the applicable terms of ERISA, the Code and any other applicable laws. Except as set forth onFNB Disclosure Schedule 4.13.2, each FNB Benefit Plan governed by ERISA that is intended to be a qualified retirement plan under Section 401(a) of the Code has either: (i) received a favorable determination letter from the IRS (and FNB is not aware of any circumstances likely to result in revocation of any such favorable determination letter) or timely application has been made therefor; or (ii) is maintained under a prototype plan which has been approved by the IRS and is entitled to rely upon the IRS National Office opinion letter issued to the prototype plan sponsor. To the Knowledge of FNB, there exists no fact which would adversely affect the qualification of any of the FNB Benefit Plans intended to be qualified under Section 401(a) of the Code, or any threatened or pending claim against any of the FNB Benefit Plans or their fiduciaries by any participant, beneficiary or Governmental Entity (other than routine claims for benefits). FNB has not engaged in a transaction, or omitted to take any action with respect to any FNB Benefit Plan that would reasonably be expected to subject FNB to a material unpaid tax or penalty imposed by Chapter 43 of the Code or Sections 409 or 502 of ERISA.

4.13.3

No FNB Benefit Plan is a single employer pension plan (within the meaning of Section 4001(a)(15) of ERISA) for which FNB or any ERISA Affiliate could incur liability under Section 4063 or 4064 of ERISA or a plan maintained by more than one employer as described in Section 413(c) of the Code. Except as set forth onFNB Disclosure Schedule 4.13.3, neither FNB nor any ERISA Affiliate has ever maintained or contributed to any FNB Benefit Plan that is or was subject to Title IV of ERISA, Section 412 of the Code, Section 302 of ERISA or is a multiemployer plan (as defined in Section 3(37) of ERISA) and neither FNB nor any ERISA Affiliate, nor any trust created thereunder, nor any trustee or administrator thereof, could reasonably be expected to be subject to either a civil liability or penalty pursuant to Section 409 or 502 of ERISA or a tax imposed pursuant to Chapter 43 of the Code.

4.13.4

All material contributions required to be made under the terms of any FNB Benefit Plan have been timely made, and all anticipated contributions and funding obligations are accrued on FNB’s consolidated financial statements to the extent required by GAAP and Section 412 of the Code. FNB has expensed and accrued as a liability the present value of future benefits under each applicable FNB Benefit Plan for financial reporting purposes to the extent required by GAAP.

4.13.5

FNB has complied in all material respects with the notice and continuation requirements of Parts 6 and 7 of Subtitle B of Title I of ERISA and Section 4980B of the Code (the “COBRA”), and the regulations thereunder. All reports, statements, returns and other information required to be furnished or filed with respect to FNB Benefit Plans have been timely furnished, filed or both in accordance with Sections 101 through 105 of ERISA and Sections 6057 through 6059 of the Code, and they are true, correct and complete. To FNB’s Knowledge, records with respect to FNB Benefit Plans have been maintained in compliance with Section 107 of ERISA. To FNB’s Knowledge, neither FNB nor any other fiduciary (as that term is defined in Section 3(21) of ERISA) with respect to any FNB Benefit Plan has any liability for any breach of any fiduciary duties under Sections 404, 405 or 409 of ERISA. No FNB Benefit Plan fails to meet the applicable requirements of Section 105(h)(2) of the Code (determined without regard to whether such FNB Benefit Plan is self-insured).

4.13.6

FNB has furnished or otherwise made available to Citizens true and complete copies of: (i) the plan documents, summary plan descriptions, underlying participant distribution election forms, loan documents, loan amortization schedules and benefit schedules (as applicable) for each written FNB Benefit Plan; (ii) a summary of each unwritten FNB Benefit Plan (if applicable); (iii) the annual report (Form 5500 series) for the three (3) most recent years for each FNB Benefit Plan (if applicable); (iv) the actuarial valuation reports and financial statements as of the most recently completed plan year for each FNB Benefit Plan, including the total accrued and vested liabilities, all contributions made by FNB and assumptions on which the calculations are based; (v) all related trust agreements, insurance contracts or other funding agreements which currently implement the FNB Benefit Plans (if applicable); (vi) the most recent IRS determination letter with respect to each tax-qualified FNB Benefit Plan (or, for a FNB Benefit Plan maintained under a pre-approved prototype or volume submitter plan, the IRS determination letter on such pre-approved plan); and (vii) all substantive correspondence relating to any liability of or non-compliance relating to any FNB Benefit Plan addressed to or received from the IRS, the Department of Labor or any other Governmental Entity within the past three (3) years.

4.13.7

Except as set forth onFNB Disclosure Schedule 4.13.7, FNB has no liability for retiree health, life or disability insurance, or any retiree death benefits under any FNB Benefit Plan other than any benefits required under COBRA or similar state laws. There has been no communication to employees by FNB that would reasonably be expected to promise or guarantee such employees retiree health, life or disability insurance, or any retiree death benefits.

4.13.8

Except as set forth onFNB Disclosure Schedule 4.13.8, neither the execution and delivery of this Agreement nor the consummation of the transactions contemplated hereby will: (i) result in any payment (including severance) becoming due to any director or any employee of FNB from FNB under any FNB Benefit Plan; (ii) increase any benefits otherwise payable under any FNB Benefit Plan; or (iii) result in any acceleration of the time of payment or vesting of any such benefit. Except as set forth onFNB Disclosure Schedule 4.13.8, no payment which in connection with the transactions contemplated by this Agreement is or may reasonably be expected to be made by, from or with respect to any FNB Benefit Plan, either alone or in conjunction with any other payment will or could properly be characterized as an “excess parachute payment” under Section 280G of the Code on which an excise tax under Section 4999 of the Code is payable or will or could, either individually or collectively, provide for any payment by FNB that would not be deductible under Section 162(m) of the Code.

4.13.9

FNB Disclosure Schedule 4.13.9 identifies each FNB Benefit Plan that provides for the deferral of compensation and may be subject to Section 409A of the Code (“FNB Non-qualified Deferred Compensation Plan”) and the aggregate amounts deferred, if any, under each such FNB Non-qualified Deferred Compensation Plan as of March 31, 2015. Each FNB Non-qualified Deferred Compensation Plan has been maintained and operated in compliance with Section 409A of the Code such that no penalties pursuant to Section 409A of the Code may be imposed on participants in such plans.

4.13.10

There is not, and has not been, any trust or fund maintained by or contributed to by FNB or its employees to fund an employee benefit plan which would constitute a Voluntary Employees’ Beneficiary Association or a “welfare benefit fund” within the meaning of Section 419(a) of the Code.

4.13.11

No claim, lawsuit, arbitration or other action has been asserted or instituted or, to the Knowledge of FNB, has been threatened or is anticipated, against any FNB Benefit Plan (other than routine claims for benefits and appeals of such claims), FNB or any director, officer or employee thereof, or any of the assets of any trust of any FNB Benefit Plan.

4.13.12

FNB Disclosure Schedule 4.13.12 includes a schedule of all termination benefits and related payments that would be payable to the individuals identified thereon under any employment agreement, change in control agreement, severance arrangements or policies, supplemental executive retirement plans, deferred bonus plans, deferred compensation plans, salary continuation plans or any material compensation arrangement, or other pension benefit or welfare benefit plan maintained by FNB for the benefit of officers, employees or directors of FNB (the “FNBBenefits Schedule”), assuming their employment or service is terminated without cause as of December 31, 2015 and the Effective Time occurs on such date and based on other assumptions specified in such schedule. No other individuals are entitled to benefits under any such plans.

A-23

4.14

Brokers, Finders and Financial Advisors.

FNB, and none of its officers, directors, employees or agents, has employed any broker, finder or financial advisor in connection with the transactions contemplated by this Agreement, or incurred any liability or commitment for any fees or commissions to any such Person in connection with the transactions contemplated by this Agreement except for the retention of Boenning & Scattergood, Inc. by FNB and the fee payable pursuant thereto. A true and correct copy of the engagement agreement with Boenning & Scattergood, Inc., setting forth the fee payable to Boenning & Scattergood, Inc. for its services rendered to FNB in connection with the Merger and transactions contemplated by this Agreement, is attached toFNB Disclosure Schedule 4.14.

4.15

Environmental Matters.

4.15.1

Except as set forth onFNB Disclosure Schedule 4.15, with respect to FNB:

(A)

To the Knowledge of FNB, FNB and the FNB Loan Properties (as defined in Section 4.15.2) are, and have been, in material compliance with any Environmental Laws;

(B)

FNB has not received written notice in the last five (5) years that there is any material suit, claim, action, demand, executive or administrative order, directive, request for information, investigation or proceeding pending and, to the Knowledge of FNB, no such action is threatened, before any court, governmental agency or other forum against FNB or any FNB Loan Property (x) for alleged noncompliance (including by any predecessor) with, or liability under, any Environmental Law or (y) relating to the presence of or release into the environment of any Materials of Environmental Concern, whether or not occurring at or on a site owned, leased or operated by FNB;

(C)

To the Knowledge of FNB, the properties currently owned or operated by FNB (including, without limitation, soil, groundwater or surface water on, or under the properties, and buildings thereon) are not contaminated with and do not otherwise contain any Materials of Environmental Concern other than in amounts permitted under applicable Environmental Law or which are de minimis in nature and extent;

(D)

To the Knowledge of FNB, there are no underground storage tanks on, in or under any properties owned or operated by FNB, and no underground storage tanks have been closed or removed from any properties owned or operated by FNB except as in compliance with Environmental Laws; and

(E)

During the period of (a) FNB’s ownership or operation of any of its current properties or (b) FNB’s participation in the management of any FNB Loan Property, to the Knowledge of FNB, there has been no material contamination by or material release of Materials of Environmental Concern in, on, under or affecting such properties. To the Knowledge of FNB, prior to the period of (x) FNB’s ownership or operation of any of its current properties or (y) FNB’s participation in the management of any FNB Loan Property, there was no material contamination by or release of Materials of Environmental Concern in, on, under or affecting such properties.

(F)

FNB has not conducted any environmental studies during the past five (5) years (other than Phase I studies or Phase II studies which did not indicate any contamination of the environment by Materials of Environmental Concern above reportable levels) with respect to any properties owned or leased by it, or with respect to any FNB Loan Property.

4.15.2

For purposes of this Section 4.15, “FNB Loan Property” means any property in which FNB presently holds a direct or indirect security interest securing a loan or other extension of credit made by them, including through a participation interest in a loan or other extension of credit other than by FNB.

4.16

Loan Portfolio.

4.16.1

The allowances for loan losses reflected in the notes to FNB’s audited balance sheet at December 31, 2014 and 2013 were, and the allowance for loan losses shown in the notes to the unaudited financial statements for periods ending after December 31, 2014 were, or will be, adequate, as of the dates thereof, under GAAP.

4.16.2

FNB Disclosure Schedule 4.16.2 sets forth a listing, as of the most recently available date (and in no event earlier than May 31, 2015), by account, of: (A) each borrower, customer or other party which has notified FNB during the past twelve (12) months of, or has asserted against FNB, in each case in writing, any “lender liability” or similar claim, and, to the Knowledge of FNB, each borrower, customer or other party which has given FNB any oral notification of, or orally asserted to or against FNB, any such claim; and (B) all loans, (1) that are contractually past due ninety (90) days or more in the payment of principal and/or interest, (2) that are on non-accrual status, (3) that as of May 31, 2015 are classified as “Other Loans Specially Mentioned,” “Special Mention,” “Substandard,” “Doubtful,” “Loss,” “Classified,” “Criticized,” “Watch list” or words of similar import, together with the principal amount of and accrued and unpaid interest on each such Loan and the identity of the obligor thereunder, (4)  where the interest rate terms have been reduced and/or the maturity dates have been extended subsequent to the agreement under which the loan was originally created due to concerns regarding the borrower’s ability to pay in accordance with such initial terms, or (5) where a specific reserve allocation exists in connection therewith; and (C) all other assets classified by FNB as real estate acquired through foreclosure or in lieu of foreclosure, including in-substance foreclosures, and all other assets currently held that were acquired through foreclosure or in lieu of foreclosure.

4.16.3

All loans receivable (including discounts) and accrued interest entered on the books of FNB arose out of bona fide arm’s-length transactions, were made for good and valuable consideration in the ordinary course of FNB’s business, and the notes or other evidences of indebtedness with respect to such loans (including discounts) are true and genuine and are what they purport to be. The loans, discounts and the accrued interest reflected on the books of FNB are subject to no defenses, set-offs or counterclaims (including, without limitation, those afforded by usury or truth-in-lending laws), except as may be provided by bankruptcy, insolvency or similar laws affecting creditors’ rights generally or by general principles of equity. All such loans are owned by FNB free and clear of any liens.

4.16.4

The notes and other evidences of indebtedness evidencing the loans described above, and all pledges, mortgages, deeds of trust and other collateral documents or security instruments relating thereto are valid, true and genuine, and what they purport to be.

4.17

Related Party Transactions.

FNB is not a party to any transaction (including any loan or other credit accommodation) with any Affiliate of FNB, except as set forth onFNB Disclosure Schedule 4.17. All such transactions (a) were made in the ordinary course of business, (b) were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other Persons, and (c) did not involve more than the normal risk of collectability or present other unfavorable features. No loan or credit accommodation to any Affiliate of FNB is presently in default or, during the three (3)-year period prior to the date of this Agreement, has been in default or has been restructured, modified or extended. FNB has not been notified that principal or interest with respect to any such loan or other credit accommodation will not be paid when due or that the loan grade classification accorded such loan or credit accommodation is inappropriate.

A-25

4.18

Deposits.

Except as disclosed onFNB Disclosure Schedule 4.18, none of the deposits of FNB as of March 31, 2015 are a “brokered deposit” as defined in 12 C.F.R. Section 337.6(a)(2).

4.19

Board Approval.

The Board of Directors of FNB has determined that the Merger is in the best interests of FNB and its stockholders, approved this Agreement, the Merger, and the other transactions contemplated hereby, resolved to recommend approval of this Agreement to the holders of FNB Common Stock, and directed that this Agreement be submitted to the holders of FNB Common Stock for their approval. The Board of Directors of FNB has taken all action so that Citizens and First Citizens will not be prohibited from entering into or consummating a business combination with FNB as a result of the execution of this Agreement or the consummation of the transactions in the manner contemplated hereby pursuant to any anti-takeover laws.

4.20

Risk Management Instruments.

All interest rate swaps, caps, floors, option agreements, futures and forward contracts and other similar risk management arrangements, whether entered into for FNB’s own account, or for the account of one or more of FNB’s Subsidiaries or their customers, in force and effect as of March 31, 2015, were entered into in compliance with all applicable laws, rules, regulations and regulatory policies, and to the Knowledge of FNB, with counterparties believed to be financially responsible at the time; and to the Knowledge of FNB each of them constitutes the valid and legally binding obligation of FNB, enforceable in accordance with its terms (except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and similar laws of general applicability relating to or affecting creditors’ rights or by general equity principles), and is in full force and effect. Neither FNB nor any other party thereto is in breach of any of its obligations under any such agreement or arrangement.

4.21

Fairness Opinion.

The Board of Directors of FNB has received an opinion (which, if initially rendered verbally, has been or will be confirmed by a written opinion dated the same date) from Boenning & Scattergood, Inc. to the effect that, subject to the terms, conditions, assumptions and qualifications set forth therein, as of the date thereof, the Merger Consideration to be received by the stockholders of FNB pursuant to this Agreement is fair to such stockholders from a financial point of view. Such opinion has not been amended or rescinded as of the date of this Agreement.

4.22

Intellectual Property.

FNB owns or, to FNB’s Knowledge, possesses valid and binding licenses and other rights (subject to expirations in accordance with their terms) to use all patents, copyrights, trade secrets, trade names, computer software, service marks and trademarks used in its respective business, and FNB has not received any notice of breach or conflict with respect thereto that asserts the rights of others. FNB has performed all the obligations required to be performed, and are not in default in any respect, under any contract, agreement, arrangement or commitment relating to any of the foregoing.

A-26

4.23

Duties as Fiduciary.

FNB has performed all of its duties in any line of business which requires it to act in a “fiduciary capacity” to any other Person in a fashion that complies with all applicable laws, regulations, orders, agreements, wills, instruments, and common law standards in effect at that time. FNB has not received notice of any claim, allegation, or complaint from any Person that FNB failed to perform these duties in a manner that complied with all applicable laws, regulations, orders, agreements, wills, instruments, and common law standards, except for notices involving matters that have been resolved and any cost of such resolution is reflected in FNB’s Financial Statements. For purposes of this Section 4.23, the term “fiduciary capacity” (i) shall mean (a) acting as trustee, executor, administrator, registrar of stocks and bonds, transfer agent, guardian, assignee, receiver, or custodian under a uniform gifts to minors act and (b) possessing investment discretion on behalf of another, and (ii) shall exclude FNB’s capacity with respect to individual retirement accounts or the FNB Benefit Plans.

4.24

Employees; Labor Matters.

4.24.1

FNB Disclosure Schedule 4.24.1 sets forth the following information with respect to each employee of FNB as of May 31, 2015: job location, job title, current annual base salary, most recent cash bonus and year of hire.

4.24.2

There are no labor or collective bargaining agreements to which FNB is a party. There is no union organizing effort pending or, to the Knowledge of FNB, threatened against FNB. There is no labor strike, labor dispute (other than routine employee grievances that are not related to union employees), work slowdown, stoppage or lockout pending or, to the Knowledge of FNB, threatened against FNB. There is no unfair labor practice or labor arbitration proceeding pending or, to the Knowledge of FNB, threatened against FNB (other than routine employee grievances that are not related to union employees). FNB is in compliance with all applicable laws respecting employment and employment practices, terms and conditions of employment and wages and hours, and are not engaged in any unfair labor practice. FNB is not a party to, or bound by, any agreement for the leasing of employees.

4.24.3

To FNB’s Knowledge, all Persons who have been treated as independent contractors by FNB for Tax purposes have met the criteria to be so treated under all applicable federal, state and local Tax laws, rules and regulations.

4.25

FNB Information Supplied.

The information relating to FNB to be contained in the Merger Registration Statement, or in any other document filed with any Bank Regulator or other Governmental Entity in connection with the transactions contemplated by this Agreement, will not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in light of the circumstances in which they are made, not misleading.

4.26

Internal Controls.

4.26.1

The records, systems, controls, data and information of FNB are recorded, stored, maintained and operated under means (including any electronic, mechanical or photographic process, whether computerized or not) that are under the exclusive ownership and direct control of FNB or accountants (including all means of access thereto and therefrom), except for any non-exclusive ownership and non-direct control that would not reasonably be expected to have a material adverse effect on the systemfinancial position, operating results, or equity of internal accounting controls.the Company.

4.26.2

FNB has previously disclosed, based onThe Company is party to certain financial instruments with off-balance-sheet risk to meet the financing needs of its most recent evaluation priorcustomers. These financial instruments are entered into in the normal course of business and include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the date hereof,financial instrument for commitments to its auditorsextend credit and letters of credit is represented by the audit committeecontractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. In the opinion of management, market risk (interest rate changes) associated with these instruments is nominal.

Open mortgage loan commitments granted to loan applicants at December 31, 2021 and 2020 are $39.7 million and $80.9 million, respectively. Open commercial loan commitments granted to loan applicants at December 31, 2021 and 2020, are $8.4 million and $4.0 million, respectively.

At December 31, 2021 and 2020, the Company had forward loan sales commitments amounting to $2.3 million and $120.6 million, respectively. The Company had mandatory TBAs amounting to $250,000 and $13.5 million at December 31, 2021 and 2020, respectively.

The undisbursed portion of open-ended HELOCs at December 31, 2021 and 2020 is $8.9 million and $8.0 million, respectively. The undisbursed portion of open-ended commercial and commercial real estate lines of credit at December 31, 2021 and 2020 are $61.3 million and $22.1 million, respectively. At December 31, 2021 and 2020, there was an open commercial letter of credit of $655,000 and $650,000.

There was $63.8 million and $38.3 million outstanding in letters of credit issued by the FHLB to secure certain deposits performance standby letters of credit at December 31, 2021 and 2020.

In the normal course of business, the Company sells loans in the secondary market. As is customary in such sales, the Company provides indemnification to the buyer under certain circumstances. This indemnification may include the obligation to repurchase loans or refund fees by the Company, under certain circumstances. In most cases, repurchases and losses are rare, and no provision is made for losses at the time of sale. When repurchases and losses are probable and reasonably estimable, a provision is made in the financial statements for such estimated losses. There was no provision for losses from repurchases as of December 31, 2021. At December 31, 2020, there was a $151,000 provision for losses from repurchases.

Residential mortgage loans serviced for others at December 31, 2021 and 2020 are $371.9 million and $209.3 million, respectively.

18. Concentrations

At December 31, 2021 and 2020, the Company’s lending activities are primarily concentrated in Southeastern Pennsylvania, with the largest concentration in Montgomery, Bucks and Philadelphia Counties as well as lending activities in New Jersey and Delaware. The performance of the Board of Directors of FNB (or, if thereCompany’s loan portfolio is no audit committee, to the full Board of Directors of FNB): (i) any significant deficiencies and material weaknessesaffected by economic conditions in the design or operationborrowers’ geographic region.

Mortgage loans held for sale were sold to investors that made up over ten percent of internal controls over financial reporting; and (ii) any fraud, whether or not material, that involves management or other employees who have a significant role in its internal controls over financial reporting.gain on sale of loans as follows:

4.26.3

       Percentages 

(Dollars in thousands)

  Number of
Investors
   of Mortgages
Sold
 

December 31, 2021

   3    85

December 31, 2020

   3    73

19. Related Party

SinceIn the ordinary course of business, the Company has granted loans to related parties. The amount outstanding at December 31, 2014, (i) neither FNB nor,2021 and 2020 was $2.0 million. Originations to its knowledge, any director, officer, employee, auditor, accountant or representativerelated parties and repayments from related parties during the year ended December 31, 2021 were $4.0 million and $4.0 million, respectively. During the year ended December 31, 2020, originations to related parties and repayments from related parties were $2.6 million and $2.1 million, respectively.

The Company held deposits of FNB, has received or otherwise had or obtained knowledgeapproximately $16.0 million and $252.6 million for related parties at December 31, 2021 and 2020, respectively.

In November 2017, the Company engaged a third party to provide services for certain customers with large deposit balances, by offering both a competitive rate of any material complaint, allegation, assertion or claim, whether written or oral, regarding the accounting or auditing practices, procedures, methodologies or methods (including with respect to loan loss reserves, write-downs, charge-offsreturn and accruals) of it or any of its subsidiaries or their respective internal accounting controls, including any material complaint, allegation, assertion or claim that it or any of its subsidiaries has engaged in questionable accounting or auditing practices, and (ii) no attorney representing FNB, whether or not employed by it, has reported evidence of a material violation of securities laws, breach of fiduciary duty or similar violation by FNB or any of its officers, directors, employees or agents to its Board of Directors or any committee thereof or to any of its directors or officers.

4.27

Bank Owned Life Insurance.

FNB has obtained the written consent of each employee on whose behalf bank owned life insurance (“BOLI”) has been purchased. FNB has taken all actions necessary to comply with applicable law and regulation in connection with its purchase and maintenance of BOLI.

ARTICLE V
REPRESENTATIONS AND WARRANTIES OF CITIZENS

Citizens represents and warrants to FNB as set forthFDIC insurance. Related party balances in this Article V, subject to the standard set forth in Section 5.1program totaled $881,000 and except as (i) set forth in the Citizens Disclosure Schedule delivered by Citizens to FNB on the date hereof or (ii) disclosed in any report, schedule, form or other document filed with the SEC by Citizens prior to the date hereof$5.9 million at December 31, 2021 and on or after the date on2020, and for which Citizens filed with the SEC its annual report on Form 10-Kwe received no fee income for the year ended December 31, 2014;provided,however,2021 and approximately $2,000 for the year ended December 31, 2020.

20. Revenue Recognition

The Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that disclosure in any sectionmodified Topic 606. The following is a discussion of such Citizens Disclosure Schedule shall apply only tokey revenues of fees for customer services that are within the indicated Sectionscope of the revenue guidance:

Fee income — Fee income primarily of revenue earned through cash management fees for Business Banking customers as well as fees received for placing customer deposits in a deposit placement network such that amounts are under the standard FDIC insurance maximum of $250,000 making the deposits eligible for FDIC insurance. The Company acts as an intermediary between the customer and the deposit placement network. The Company’s performance obligation is generally satisfied upon placement of the customer’s deposit in deposit placement network. The Company acts as an intermediary between the customer and the deposit placement network. The Company’s performance obligation is generally satisfied upon placement of the customer’s deposit in deposit placement network.

Insufficient fund fees and other service charges Revenue from service charges on deposit accounts is earned through cash management, wire transfer, and other deposit-related services; as well as overdraft, non-sufficient funds, account management and other deposit-related fees. Revenue is recognized for these services either over time, corresponding with deposit accounts’ monthly cycle, or at a point in time for transactional related services and fees. These revenues are included in insufficient funds fees and other service charges in the table above.

ATM interchange and fee income — ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder used a Company’s ATM. The Company’s performance obligation for ATM fee income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion.

Under ASC Topic 606, management determined that the revenue emanating from interest and dividend income on loans and investments is not within scope of this Agreement except to the extent that it is reasonably apparent thattopic. In addition, certain noninterest income streams such disclosure is relevant to another sectionas income from bank owned life insurance, sales of this Agreement. Citizens has made a good faith, diligent effort to ensure that the disclosure on each scheduleinvestment securities, mortgage banking activities, mortgage servicing rights, and certain items within other income are also not in scope of the Citizens Disclosure Schedule correspondsnew guidance. Topic 606 is applicable to noninterest revenue streams such deposit related fees, interchange fees, and fees income received in exchange for customer’s deposits sourced with a deposit placement network.

The following table presents noninterest income for the Section referenced herein. Referencesyear ended December 31, 2021 and 2020:

(Dollars in thousands)

 Year Ended December 31,
2021
  Year Ended December 31,
2020
 

Non-Interest Income

  

In-scope of Topic 606:

  

Fee income

 $309  $3 

Insufficient fund fees

  75   59 

Other service charges

  97   75 

ATM interchange fee income

  14   9 

Other income

  2   2 
 

 

 

  

 

 

 

Total Non-Interest Income (in-scope of Topic 606)

 $497  $148 
 

 

 

  

 

 

 

Out-of-scope of Topic 606:

  

Increase in cash surrender value of bank-owned life insurance

 $149  $153 

Gain on sale of loans, net

  14,853   13,315 

Gain on sale of available-for-sale securities

  106   141 

(Loss) gain from derivative instruments

  (1,203  1,512 

Change in fair value for loans held-for-sale

  (1,353  1,408 

Other

  375   193 
 

 

 

  

 

 

 

Total Non-Interest Income (out-scope of Topic 606)

 $12,927  $16,722 

Total Non-Interest Income (in-scope of Topic 606)

  497   148 
 

 

 

  

 

 

 

Total Non-Interest Income

 $13,424  $16,870 
 

 

 

  

 

 

 

21. Leases

The Company adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. The Company elected to adopt the Knowledge of Citizens shall includetransition relief under ASC Topic 842 using the Knowledge of First Citizens.modified retrospective transition method. All lease agreements are accounted for as operating leases.

5.1

Standard.

Except as set forth in the following sentence, no representation or warranty of Citizens contained in this Article V shall be deemed untrue or incorrect, and Citizens shall not be deemed to have breached a representation or warranty, as a consequenceThe majority of the existenceCompany’s leases are comprised of any fact, circumstance or event unless such fact, circumstance or event, individually or taken together with all other facts, circumstances or events inconsistent with any paragraph of this Article V, has had or reasonably would be expected to have a Material Adverse Effect, disregarding for these purposes (x) any qualification or exception for, or reference to, materiality in any such representation or warranty and (y) any use of the terms “material,” “materially,” “in all material respects,” “Material Adverse Effect” or similar terms or phrases in any such representation or warranty. The foregoing standard shall not apply to representations and warranties contained in Sections 5.2 (other than the second and third sentences of Section 5.2.3, Section 5.2.4, Section 5.2.5, and the first and second sentences of Sections 5.2.1 and 5.2.2) and 5.3, which shall be true and correct in all material respects.

A-28

5.2

Organization.

5.2.1

Citizens is a corporation duly organized and validly existing under the laws of the Commonwealth of Pennsylvania, and is duly registered as a bank holding company under the BHCA. Citizens has full corporate power and authority to carry on its business as now conducted. Citizens is duly licensed or qualified to do business in the states of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification.

5.2.2

First Citizens is a commercial bank duly organized and validly existing under the laws of the Commonwealth of Pennsylvania. First Citizens has full corporate power and authority to carry on its business as now conducted. First Citizens is duly licensed or qualified to do business in the states of the United States and foreign jurisdictions where its ownership or leasing of property or the conduct of its business requires such qualification. The deposits in First Citizens are insured by the FDIC to the fullest extent permitted by law, and all premiums and assessments required to be paid in connection therewith have been paid when due. First Citizens is a member in good standing of the FHLB and the FRB and owns the requisite amount of FHLB stock and FRB stock.

5.2.3

Citizens Disclosure Schedule 5.2.3 sets forth each Citizens Subsidiary and its jurisdiction of incorporation or organization. Each Citizens Subsidiary (other than First Citizens) is a corporation, limited liability company or other legal entity as set forth onCitizens Disclosure Schedule 5.2.3, duly organized, validly existing and in good standing under the laws of its jurisdiction of incorporation or organization. Each Citizens Subsidiary (other than First Citizens) has full corporate power and authority to carry on its business as now conducted. Each Citizens Subsidiary (other than First Citizens) is duly licensed or qualified to do business in the states of the United States and foreign jurisdictions where its ownership or leasing of property or conduct of its business requires such qualification.

5.2.4

The respective minute books of Citizens, First Citizens and each other Citizens subsidiary accurately record all corporate actions of their respective shareholders and Boards of Directors (including committees).

5.2.5

Prior to the date of this Agreement, Citizens has made available to FNB true and correct copies of the articles of incorporation, charter or certificate of incorporation, as applicable, and bylaws or other governing documents of Citizens and First Citizens and each other Citizens Subsidiary.

5.3

Capitalization.

5.3.1

The authorized capital stock of Citizens consists of (i)15,000,000 shares of Citizens Common Stock and (ii) 3,000,000 shares of preferred stock, $1.00 par value per share (the “Citizens Preferred Stock” and collectively with the Citizens Common Stock, the “Citizens Stock”). As of the date hereof, there are (i) 3,028,676 shares of Citizens Common Stock validly issued and outstanding, fully paid and non-assessable, (ii) 306,560 shares of Citizens Common Stock held by Citizens in its treasury, (iii) no shares of Citizens Preferred Stock outstanding, and (iv) no shares of Citizens Common Stock reserved for issuance upon the exercise of outstanding stock options. Citizens does not own, of record or beneficially, any shares of Citizens Stock, other than shares held as treasury stock or in a fiduciary capacity. Neither Citizens nor any Citizens Subsidiary has or is bound by any Rights or other arrangements of any character relating to the purchase, sale or issuance or voting of, or right to receive dividends or other distributions on, any capital stock of Citizens, or any other security of Citizens or any Citizens Subsidiary or any securities representing the right to vote, purchase or otherwise receive any capital stock of Citizens or any Citizens Subsidiary or any other security of Citizens or any Citizens Subsidiary, other than shares of Citizens Common Stock underlying the options granted pursuant to benefit plans maintained by Citizens. All shares of Citizens Common Stock issuable pursuant to option plans maintained by Citizens are or will be duly authorized, validly issued, fully paid and non-assessable when issued upon the terms and conditions specified in the instruments pursuant to which they are issuable.

5.3.2

Citizens owns all of the capital stock of each Citizens Subsidiary free and clear of all liens, security interests, pledges, charges, encumbrances, agreements and restrictions of any kind or nature. Except for the Citizens Subsidiaries and as set forth onCitizens Disclosure Schedule 5.3.2, Citizens does not possess, directly or indirectly, any equity interest in any corporate or other legal entity, except for equity interests held in the investment portfolios of Citizens or any Citizens Subsidiary (which as to any one issuer, do not exceed five percent (5%) of such issuer’s outstanding equity securities) and equity interests held in connection with the lending activities of First Citizens, including stock in the FHLB.

5.3.3

To Citizens’ Knowledge, except as set onCitizens Disclosure Schedule 5.3.3, as of the date hereof, no Person is the beneficial owner (as defined in Section 13(d) of the Exchange Act) of five percent (5%) or more of the outstanding shares of Citizens Common Stock.

5.3.4

No bonds, debentures, notes or other indebtedness having the right to vote on any matters on which Citizens’ shareholders may vote have been issued by Citizens and are outstanding.

5.4

Authority; No Violation.

5.4.1

Each of Citizens and First Citizens has full corporate power and authority to execute and deliver this Agreement and, subject to the receipt of the Regulatory Approvals, to perform its obligations hereunder and to consummate the transactions contemplated hereby. The execution and delivery of this Agreement by each of Citizens and First Citizens and the completion by Citizens and First Citizens of the transactions contemplated hereby, including the Merger, have been duly and validly approved by the Board of Directors of each of Citizens and First Citizens. This Agreement has been duly and validly executed and delivered by each of Citizens and First Citizens, and subject to FNB Stockholder Approval and the receipt of the Regulatory Approval, and assuming due and valid execution and delivery of this Agreement by FNB, constitutes the valid and binding obligation of each of Citizens and First Citizens, enforceable against each of Citizens and First Citizens in accordance with its terms, subject to applicable bankruptcy, insolvency and similar laws affecting creditors’ rights generally, and subject, as to enforceability, to general principles of equity.

5.4.2

Neither the execution and delivery of this Agreement by Citizens or First Citizens nor the consummation of the transactions contemplated hereby, nor compliance by Citizens or First Citizens with the terms and provisions hereof will (i) conflict with or result in a breach of any provision of the articles of incorporation or articles of association, as applicable, and bylaws of Citizens or any Citizens Subsidiary; (ii) subject to receipt of all Regulatory Approvals, violate any statute, code, ordinance, rule, regulation, judgment, order, writ, decree or injunction applicable to Citizens or any Citizens Subsidiary or any of their respective properties or assets; or (iii) violate, conflict with, result in a breach of any provisions of, constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, result in the termination or amendment of, accelerate the performance required by, or result in a right of termination or acceleration or the creation of any lien, security interest, charge or other encumbrance upon any of the properties or assets of Citizens or any Citizens Subsidiary under any of the terms, conditions or provisions of any note, bond, mortgage, indenture, deed of trust, license, lease, agreement or other investment or obligation to which Citizens or any Citizens Subsidiary is a party, or by which they or any of their respective properties or assets may be bound or affected.

A-30

5.5

Consents.

Except for (a) the receipt of the Regulatory Approvals and compliance with any conditions contained therein, (b) compliance with applicable requirements of the Securities Act, the Exchange Act and state securities or “blue sky” laws, (c) the filing of the articles of merger with the PDOB, (d) the filing with the SEC of the Merger Registration Statement and the obtaining from the SEC of such orders as may be required in connection therewith, and (e) the receipt of the FNB Stockholder Approval, no consents, waivers or approvals of, or filings or registrations with, any Governmental Entity or Bank Regulator are necessary, and, to the Knowledge of Citizens, no consents, waivers or approvals of, or filings or registrations with, any other third parties are necessary, in connection with the execution and delivery of this Agreement by Citizens and First Citizens, the completion by Citizens and First Citizens of the Merger and the performance by Citizens and First Citizens of its respective obligations hereunder. Citizens has no reason to believe that (i) any Regulatory Approvals or other required consents or approvals will not be received or will include the imposition of any condition (financial or otherwise) or requirement that could reasonably be expected by Citizens to result in a Material Adverse Effect on Citizens and First Citizens, taken as a whole, or on FNB, or that (ii) any public body or authority having jurisdiction over the affairs of Citizens and First Citizens, the consent or approval of which is not required or pursuant to the rules of which a filing is not required, will object to the completion of the transactions contemplated by this Agreement.

5.6

Financial Statements.

5.6.1

The Citizens Regulatory Reports heretofore filed with the PDOB and the FRB, as the case may be, have been prepared in all material respects in accordance with applicable regulatory accounting principles and practices throughout the periods covered by such reports.

5.6.2

Citizens has previously made available to FNB the Citizens Financial Statements for the periods through March 31, 2015. Such Citizens Financial Statements fairly present in each case in all material respects (subject in the case of the unaudited interim statements to normal year-end adjustments) the consolidated financial position, results of operations and cash flows of Citizens and the Citizens Subsidiaries as of and for the respective periods ending on the dates thereof, in accordance with GAAP during the periods involved, except as indicated in the notes thereto, or in the case of unaudited statements, as permitted by GAAP.

5.6.3

At the date of the most recent consolidated statement of financial condition included in the Citizens Financial Statements or in the Citizens Regulatory Reports, Citizens did not have any liabilities, obligations or loss contingencies of any nature (whether absolute, accrued, contingent or otherwise) of a type required to be reflected in such Citizens Financial Statements or in the footnotes thereto which are not fully reflected or reserved against therein or fully disclosed in a footnote thereto, except for liabilities, obligations and loss contingencies which are not material individually or in the aggregate or which are incurred in the ordinary course of business, consistent with past practice, and subject, in the case of any unaudited statements, to normal, recurring audit adjustments and the absence of footnotes.

5.7

Taxes.

5.7.1

Citizens and the Citizens Subsidiaries are members of the same affiliated group within the meaning of Section 1504(a) of the Code. Citizens, on behalf of itself and the Citizens Subsidiaries, has timely filed or caused to be filed all Tax Returns (including, but not limited to, those filed on a consolidated, combined or unitary basis) required to have been filed by Citizens and the Citizens Subsidiaries prior to the date hereof, or requests for extensions to file such returns and reports have been timely filed. All such Tax Returns are true, correct, and complete in all material respects. Citizens and the Citizens Subsidiaries have timely paid or, prior to the Effective Time will pay, all Taxes, whether or not shown on such returns or reports, due or claimed to be due to any Governmental Entity prior to the Effective Time other than Taxes which are being contested in good faith. Citizens and the Citizens Subsidiaries have declared on their Tax Returns all positions taken therein that could give rise to a substantial underpayment of United States Federal Income Tax within the meaning of Section 6662 of the Code (or any corresponding provision of state or local laws). The accrued but unpaid Taxes of Citizens and the Citizens Subsidiaries did not, as of the most recent Citizens Financial Statements, exceed the reserve for Tax liability (rather than any reserve for deferred Taxes established to reflect timing differences between book and Tax income) set forth on the face of the most recent Citizens balance sheet (rather than in any notes thereto). Citizens and the Citizens Subsidiaries are subject to Tax audits in the ordinary course of business. Citizens’ management does not believe that an adverse resolution to any of such audits of which it has Knowledge would be reasonably likely to have a Material Adverse Effect on Citizens. Citizens and the Citizens Subsidiaries have not been notified in writing by any jurisdiction that the jurisdiction believes that Citizens or any of the Citizens Subsidiaries were required to file any Tax Return in such jurisdiction that was not filed. Neither Citizens nor any of the Citizens Subsidiaries: (i) has been a member of a group with which they have filed or been included in a combined, consolidated or unitary income Tax Return other than a group the common parent of which was Citizens; or (ii) has any liability for the Taxes of any Person (other than Citizens or any of the Citizens Subsidiaries) under Treas. Reg. 1.1502-6 (or any similar provision of state, local, or non-U.S. law), as a transferee or successor, by contract, or otherwise. As of the date hereof, all deficiencies proposed in writing as a result of any audits have been paid or settled. There are no written claims or assessments pending against Citizens or any Citizens Subsidiary for any alleged deficiency in any Tax, and neither Citizens nor any Citizens Subsidiary has been notified in writing of any proposed Tax claims or assessments against Citizens or any Citizens Subsidiary. Citizens and the Citizens Subsidiaries each have duly and timely withheld, collected and paid over to the appropriate taxing authority all amounts required to be so withheld and paid under all applicable laws, and have duly and timely filed all Tax Returns with respect to such withheld Taxes, within the time prescribed under any applicable law. Citizens and the Citizens Subsidiaries have delivered to FNB true and complete copies of all Tax Returns of Citizens and the Citizens Subsidiaries for taxable periods ending on or after December 31, 2010. Neither Citizens nor any of the Citizens Subsidiaries is or has been a party to any “reportable transaction,” as defined in Section 6707A(c)(1) of the Code and Treas. Reg. 1.6011-4(b). Neither Citizens nor any of the Citizens Subsidiaries has distributed stock of another Person, nor has either had its stock distributed by another Person, in a transaction that was purported or intended to be governed in whole or in part by Sections 355 or 361 of the Code. Neither Citizens nor any of the Citizens Subsidiaries has been a United States real property holding corporation within the meaning of Section 897(c)(2) of the Code during the applicable period specified in Section 897(c)(1)(A)(ii) of the Code.

5.7.2

Neither Citizensnor any of the Citizens Subsidiaries or Affiliates has taken or agreed to take any action, has failed to take any action or knows of any fact, agreement, plan or other circumstance that could reasonably be expected to prevent the Merger from qualifying as a “reorganization” within the meaning of Section 368(a) of the Code.

5.8

No Material Adverse Effect.

Since December 31, 2014, to Citizens’ Knowledge, no event has occurred and no circumstance has arisen that has had or reasonably would be expected to have a Material Adverse Effect on Citizens.

A-32

5.9

Material Contracts; Leases; Defaults.

5.9.1

Except as set forth onCitizens Disclosure Schedule 5.9, neither Citizens nor First Citizens is a party or subject to any agreement (other than this Agreement), contract, arrangement, commitment or understanding (whether written or oral) that materially restricts or limits the conduct of business by Citizens or First Citizens. Subject to any consents that may be required as a result of the transactions contemplated by this Agreement listed onCitizens Disclosure Schedule 5.9, to Citizens’ knowledge, neither Citizens or First Citizens is in material default under any material contract, agreement, commitment, arrangement, lease, insurance policy or other instrument to which it is a party, by which its assets, business, or operations may be bound or affected, or under which it or its assets, business, or operations receive benefits, and there has not occurred any event that, with the lapse of time, the giving of notice or both, would constitute such a default. Since December 31, 2014, through and including the date of this Agreement, except as set forth onCitizens Disclosure Schedule 5.9, neither Citizens or First Citizens has (i) made any material acquisition or disposition of assets or properties, or any contract for any such acquisition or disposition entered into other than loans and loan commitments, or (ii) suffered any strike, work stoppage, slow down, or other labor disturbance.

5.10

Ownership of Property; Insurance Coverage.

5.10.1

Citizens and each Citizens Subsidiary has good and, as to real property, marketable title to all assets and properties owned by Citizens or such Citizens Subsidiary, as applicable, in the conduct of its businesses, whether such assets and properties are real or personal, tangible or intangible, including assets and property reflected in the most recent consolidated statement of financial condition contained in the Citizens Financial Statements or acquired subsequent thereto (except to the extent that such assets and properties have been disposed of in the ordinary course of business, since the date of such consolidated statement of financial condition), subject to no encumbrances, liens, mortgages, security interests or pledges, except: (i) those items which secure liabilities for public or statutory obligations or any discount with, borrowing from or other obligations to FHLB, inter-bank credit facilities, reverse repurchase agreements or any transaction by an Citizens Subsidiary acting in a fiduciary capacity; and (ii) statutory liens for amounts not yet delinquent or which are being contested in good faith. Citizens and the Citizens Subsidiaries, as lessee, have the right under valid and existing leases of real and personal properties used by Citizens and the Citizens Subsidiaries in the conduct of their businesses to occupy or use all such properties as presently occupied and used by each of them. Such existing leases and commitments to lease constitute or will constitute operating leases for both taxreal estate property for branches and financial accounting purposes and theoffice spaces with terms extending through 2039. The operating lease expense and minimum rental commitments with respect to such leases and lease commitmentsagreements are as disclosed in all material respects in the notes to the Citizens Financial Statements.

5.10.2

With respect to all material agreements pursuant to which Citizens or any Citizens Subsidiary has purchased securities subject to an agreement to resell, if any, Citizens or such Citizens Subsidiary, as the case may be, has a lien or security interest (which to Citizens’ Knowledge is a valid, perfected first lien) in the securities or other collateral securing the repurchase agreement, and the value of such collateral equals or exceeds the amount of the debt secured thereby.

5.10.3

Citizens and each Citizens Subsidiary currently maintain (and have continuously maintained during the past six (6) years) insurance considered by each of them to be reasonable for their respective operations. Neither Citizens nor any Citizens Subsidiary has received notice from any insurance carrier on or before the date hereof that: (i) such insurance will be canceled or that coverage thereunder will be reduced or eliminated; or (ii) premium costs with respect to such policies of insurance will be substantially increased. Except as listed onCitizens Disclosure Schedule 5.10.3, there are presently no claims pending under such policies of insurance and no notices of claim have been given by Citizens or any Citizens Subsidiary under such policies. All such insurance is valid and enforceable and in full force and effect (other than insurance that expires in accordance with its terms), and within the last three (3) years Citizens and each Citizens Subsidiary has received each type of insurance coverage for which it has applied and during such periods has not been denied indemnification for any claims submitted under any of its insurance policies.Citizens Disclosure Schedule 5.10.3 identifies all policies of insurance maintained by Citizens and each Citizens Subsidiary, including the name of the insurer, the policy number, the type of policy and any applicable deductibles, as well as the other matters required to be disclosed under this Section 5.10.3. Citizens has made available to FNB copies of all of the policies listed onCitizens Disclosure Schedule 5.10.3.

5.11

Legal Proceedings.

Except as disclosed onCitizens Disclosure Schedule 5.11, neither Citizens nor any Citizens Subsidiary is a party to any, and there are no pending or, to the Knowledge of Citizens, threatened, legal, administrative, arbitration or other proceedings, claims (whether asserted or unasserted), actions or governmental investigations or inquiries of any nature (i) against Citizens or any Citizens Subsidiary, (ii) to which Citizens or any Citizens Subsidiary’s assets are or may be subject, (iii) challenging the validity or propriety of any of the transactions contemplated by this Agreement, or (iv) which reasonably could be expected to adversely affect the ability of Citizens or any Citizens Subsidiary to perform under this Agreement.

5.12

Compliance with Applicable Law.

Except as set forth onCitizens Disclosure Schedule 5.12:

5.12.1

To Citizens’ Knowledge, Citizens and each Citizens Subsidiary is in compliance in all material respects with all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules, judgments, orders or decrees applicable to it, its properties, assets and deposits, its business, its conduct of business and its relationship with its employees, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, the Equal Credit Opportunity Act, the Truth in Lending Act, the Real Estate Settlement Procedures Act, the Consumer Credit Protection Act, the Fair Credit Reporting Act, the Fair Debt Collections Act, the Fair Housing Act, the CRA, the Home Mortgage Disclosure Act, and all other applicable fair lending laws and other laws relating to discriminatory business practices, and neither Citizens nor any Citizens Subsidiary has received any written notice to the contrary.

5.12.2

Citizens and each Citizens Subsidiary has all material permits, licenses, authorizations, orders and approvals of, and has made all filings, applications and registrations with, all Governmental Entities and Bank Regulators that are required in order to permit it to own or lease its properties and to conduct its business as presently conducted; all such permits, licenses, certificates of authority, orders and approvals are in full force and effect and, to the Knowledge of Citizens, no suspension or cancellation of any such permit, license, certificate, order or approval is threatened or will result from the consummation of the transactions contemplated by this Agreement, subject to obtaining the Regulatory Approvals.

5.12.3

Since January 1, 2012, neither Citizens nor any Citizens Subsidiary has received any written notification or any other communication from any Bank Regulator (i) asserting that Citizens or any Citizens Subsidiary is not in material compliance with any of the statutes, regulations or ordinances which such Bank Regulator enforces; (ii) threatening to revoke any license, franchise, permit or governmental authorization; (iii) requiring or threatening to require Citizens or any Citizens Subsidiary, or indicating that Citizens or any Citizens Subsidiary may be required, to enter into a cease and desist order, agreement or memorandum of understanding or any other agreement with any federal or state governmental agency or authority which is charged with the supervision or regulation of banks or bank holding companies, or engages in the insurance of bank deposits, restricting or limiting, or purporting to restrict or limit the operations of Citizens or any Citizens Subsidiary, including without limitation any restrictionrecognized on the payment of dividends; or (iv) directing, restricting or limiting, or purporting to direct, restrict or limit the operations of Citizens or any Citizens Subsidiary. Neither Citizens nor any Citizens Subsidiary has consented to or entered into any Regulatory Agreement that is currently in effect. The most recent regulatory rating given to First Citizens as to compliance with the CRA is “Satisfactory” or better.

5.13

Employee Benefit Plans.

5.13.1

Citizens Disclosure Schedule 5.13.1 contains a list of all written and unwritten pension, retirement, profit-sharing, thrift, savings, deferred compensation, stock option, employee stock ownership, employee stock purchase, restricted stock, severance pay, retention, vacation, bonus or other incentive plans, all employment, change in control, consulting, severance and retention agreements, all other written employee programs, arrangements or agreements, all medical, vision, dental, disability, life insurance, workers’ compensation, employee assistance or other health or welfare plans (including paid time-off policies and other material benefit policies and procedures), and all other employee benefit or fringe benefit plans, including “employee benefit plans” as that term is defined in Section 3(3) of ERISA, currently adopted, maintained by, sponsored in whole or in part by, or contributed to by Citizens, any Citizens Subsidiary or any of its ERISA Affiliates for the benefit of employees, former employees, retirees (or the dependents, including spouses, of the foregoing), directors, independent contractors or other service providers to Citizens and under which employees, former employees, retirees, dependents, spouses, directors, or other service providers of Citizens are eligible to participate (collectively, the “Citizens Benefit Plans”). Citizens has no written or oral commitment to materially modify, change or revise any existing Citizens Benefit Plan, except as required to maintain the qualified status thereof. Citizens has made available to FNB true and correct copies of each Citizens Benefit Plan.

5.13.2

All Citizens Benefit Plans are in material compliance with (and have been managed and administrated in accordance with) the applicable terms of ERISA, the Code and any other applicable laws. Except as set forth onCitizens Disclosure Schedule 5.13.2, each Citizens Benefit Plan governed by ERISA that is intended to be a qualified retirement plan under Section 401(a) of the Code has either: (i) received a favorable determination letter from the IRS (and Citizens is not aware of any circumstances likely to result in revocation of any such favorable determination letter) or timely application has been made therefor; or (ii) is maintained under a prototype plan which has been approved by the IRS and is entitled to rely upon the IRS National Office opinion letter issued to the prototype plan sponsor. To the Knowledge of Citizens, there exists no fact which would adversely affect the qualification of any of the Citizens Benefit Plans intended to be qualified under Section 401(a) of the Code, or any threatened or pending claim against any of the Citizens Benefit Plans or their fiduciaries by any participant, beneficiary or Governmental Entity (other than routine claims for benefits). Neither Citizens nor any Citizens Subsidiary has engaged in a transaction, or omitted to take any action with respect to any Citizens Benefit Plan that would reasonably be expected to subject Citizens or any Citizens Subsidiary to a material unpaid tax or penalty imposed by Chapter 43 of the Code or Sections 409 or 502 of ERISA.

5.13.3

No Citizens Benefit Plan is a single employer pension plan (within the meaning of Section 4001(a)(15) of ERISA) for which FNB or any ERISA Affiliate could incur liability under Section 4063 or 4064 of ERISA or a plan maintained by more than one employer as described in Section 413(c) of the Code. Except as set forth onCitizens Disclosure Schedule 5.13.3, neither Citizens nor any ERISA Affiliate has ever maintained or contributed to any Citizens Benefit Plan that is or was subject to Title IV of ERISA, Section 412 of the Code, Section 302 of ERISA or is a multiemployer plan (as defined in Section 3(37) of ERISA) and neither Citizens nor any ERISA Affiliate, nor any trust created thereunder, nor any trustee or administrator thereof, could reasonably be expected to be subject to either a civil liability or penalty pursuant to Section 409 or 502 of ERISA or a tax imposed pursuant to Chapter 43 of the Code.

5.13.4

All material contributions required to be made under the terms of any Citizens Benefit Plan have been timely made, and all anticipated contributions and funding obligations are accrued on Citizens’ consolidated financial statements to the extent required by GAAP and Section 412 of the Code. Citizens and each Citizens Subsidiary has expensed and accrued as a liability the present value of future benefits under each applicable Citizens Benefit Plan for financial reporting purposes to the extent required by GAAP.

5.13.5

Citizens has complied in all material respects with the notice and continuation requirements of COBRA, and the regulations thereunder. All reports, statements, returns and other information required to be furnished or filed with respect to Citizens Benefit Plans have been timely furnished, filed or both in accordance with Sections 101 through 105 of ERISA and Sections 6057 through 6059 of the Code, and they are true, correct and complete. To Citizens’ Knowledge, records with respect to Citizens Benefit Plans have been maintained in compliance with Section 107 of ERISA. To Citizens’ Knowledge, neither Citizens nor any other fiduciary (as that term is defined in Section 3(21) of ERISA) with respect to any of Citizens Benefit Plans has any liability for any breach of any fiduciary duties under Sections 404, 405 or 409 of ERISA. No Citizens Benefit Plan fails to meet the applicable requirements of Section 105(h)(2) of the Code (determined without regard to whether such Citizens Benefit Plan is self-insured).

5.13.6      Citizens has furnished or otherwise made available to FNB true and complete copies of: (i) the plan documents, summary plan descriptions, underlying participant distribution election forms, loan documents, loan amortization schedules and benefit schedules (as applicable) for each written Citizens Benefit Plan; (ii) a summary of each unwritten Citizens Benefit Plan (if applicable); (iii) the annual report (Form 5500 series) for the three (3) most recent years for each Citizens Benefit Plan (if applicable); (iv) the actuarial valuation reports and financial statements as of the most recently completed plan year for each Citizens Benefit Plan, including the total accrued and vested liabilities, all contributions made by Citizens and assumptions on which the calculations are based; (v) all related trust agreements, insurance contracts or other funding agreements which currently implement the Citizens Benefit Plans (if applicable); (vi) the most recent IRS determination letter with respect to each tax-qualified Citizens Benefit Plan (or, for a Citizens Benefit Plan maintained under a pre-approved prototype or volume submitter plan, the IRS determination letter on such pre-approved plan); and (vii) all substantive correspondence relating to any liability of or non-compliance relating to any Citizens Benefit Plan addressed to or received from the IRS, the Department of Labor or any other Governmental Entity within the past three (3) years.

5.13.7

Except as set forth onCitizens Disclosure Schedule 5.13.7, Citizens has no liability for retiree health, life or disability insurance, or any retiree death benefits under any Citizens Benefit Plan other than any benefits required under COBRA or similar state laws. There has been no communication to employees by Citizens that would reasonably be expected to promise or guarantee such employees retiree health, life or disability insurance, or any retiree death benefits.

5.13.8

No claim, lawsuit, arbitration or other action has been asserted or instituted or, to the Knowledge of Citizens, has been threatened or is anticipated, against any Citizens Benefit Plan (other than routine claims for benefits and appeals of such claims), Citizens or any Citizens Subsidiary or any director, officer or employee thereof, or any of the assets of any trust of any Citizens Benefit Plan.

5.14

Brokers, Finders and Financial Advisors.

Neither Citizens nor any Citizens Subsidiary, nor any of their respective officers, directors, employees or agents, has employed any broker, finder or financial advisor in connection with the transactions contemplated by this Agreement, or incurred any liability or commitment for any fees or commissions to any such Person in connection with the transactions contemplated by this Agreement, except for the retention of Sandler O’Neill & Partners, L.P. by Citizens and the fee payable pursuant thereto.

5.15

Environmental Matters.

5.15.1

Except as set forth onCitizens Disclosure Schedule 5.15, with respect to Citizens and each Citizens Subsidiary:

(A)

To the Knowledge of Citizens, each of Citizens and the Citizens Subsidiaries, and the Citizens Loan Properties (as defined in Section 5.15.2) are, and have been, in material compliance with any Environmental Laws;

(B)

Neither Citizens nor any Citizens Subsidiary has received written notice in the last five (5) years that there is any material suit, claim, action, demand, executive or administrative order, directive, request for information, investigation or proceeding pending and, to the Knowledge of Citizens, no such action is threatened, before any court, governmental agency or other forum against them or any Citizens Loan Property (x) for alleged noncompliance (including by any predecessor) with, or liability under, any Environmental Law or (y) relating to the presence of or release into the environment of any Materials of Environmental Concern, whether or not occurring at or on a site owned, leased or operated by Citizens, or any of the Citizens Subsidiaries;

(C)

To the Knowledge of Citizens, the properties currently owned or operated by Citizens or any Citizens Subsidiary (including, without limitation, soil, groundwater or surface water on, or under the properties, and buildings thereon) are not contaminated with and do not otherwise contain any Materials of Environmental Concern other than in amounts permitted under applicable Environmental Law or which are de minimis in nature and extent;

(D)

To the Knowledge of Citizens, there are no underground storage tanks on, in or under any properties owned or operated by Citizens or any of the Citizens Subsidiaries and no underground storage tanks have been closed or removed from any properties owned or operated by Citizens or any of the Citizens Subsidiaries except as in compliance with Environmental Laws; and

(E)

During the period of (a) Citizens’ or any of the Citizens Subsidiaries’ ownership or operation of any of their respective current properties or (b) Citizens’ or any of the Citizens Subsidiaries’ participation in the management of any Citizens Loan Property, to the Knowledge of Citizens, there has been no material contamination by or material release of Materials of Environmental Concern in, on, under or affecting such properties. To the Knowledge of Citizens, prior to the period of (x) Citizens’ or any of the Citizens Subsidiaries’ ownership or operation of any of their respective current properties or (y) Citizens’ or any of the Citizens Subsidiaries’ participation in the management of any Citizens Loan Property, there was no material contamination by or release of Materials of Environmental Concern in, on, under or affecting such properties.

(F)

Neither Citizens nor any other Citizens Subsidiary has conducted any environmental studies during the past five (5) years (other than Phase I studies or Phase II studies which did not indicate any contamination of the environment by Materials of Environmental Concern above reportable levels) with respect to any properties owned or leased by it or any of the Citizens Subsidiaries, or with respect to any Citizens Loan Property.

5.15.2

For purposes of this Section 5.15, “Citizens Loan Property” means any property in which Citizens or an Citizens Subsidiary presently holds a direct or indirect security interest securing a loan or other extension of credit made by them, including through a participation interest in a loan or other extension of credit other than by Citizens or an Citizens Subsidiary.

5.16

Loan Portfolio.

5.16.1

The allowances for loan losses reflected in the notes to Citizens’ audited consolidated statements of financial condition at December 31, 2014as a right-of-use (“ROU”) asset and 2013 were,a corresponding lease liability. The Company elected not to include short-term leases with initial terms of twelve months or less on the consolidated statements of financial condition.

The following table represents the classification of the Company’s ROU assets and the allowance for loan losses shownlease liabilities in the notes to the unaudited consolidated statements of financial statements for periods ending after December 31, 2014 were, or will be, adequate, as of the dates thereof, under GAAP.condition.

5.16.2

      December 31, 2021   December 31, 2020 

Lease Right-of-Use Assets

  Classification    

Operating lease right-of-use assets

  Operating lease right-of-use asset  $8,669   $7,685 
    

 

 

   

 

 

 

Total Lease Right-of-Use Assets

    $8,669   $7,685 
    

 

 

   

 

 

 

      December 31, 2021   December 31, 2020 

Lease Liabilities

  Classification    

Operating lease liabilities

  Operating Lease liabilities  $9,030   $7,946 
    

 

 

   

 

 

 

Total Lease Liabilities

    $9,030   $7,946 
    

 

 

   

 

 

 

Citizens Disclosure Schedule 5.16.2 sets forth a listing, as of the most recently available date (and in no event earlier than May 31, 2015), by account, of: (A) each borrower, customer or other party which has notified Citizens during the past twelve (12) months of, or has asserted against Citizens or First Citizens, in each case in writing, any “lender liability” or similar claim, and, to the Knowledge of Citizens, each borrower, customer or other party which has given Citizens or Community oral notification of, or orally asserted to or against Citizens or Community, any such claim; and (B) all loans, (1) that are contractually past due ninety (90) days or more in the payment of principal and/or interest, (2) that are on non-accrual status, (3) that as of May 31, 2015 are classified as “Other Loans Specially Mentioned,” “Special Mention,” “Substandard,” “Doubtful,” “Loss,” “Classified,” “Criticized,” “Watch list” or words of similar import, together with the principal amount of and accrued and unpaid interest on each such Loan and the identity of the obligor thereunder, (4) where the interest rate terms have been reduced and/or the maturity dates have been extended subsequent to the agreement under which the loan was originally created due to concerns regarding the borrower’s ability to pay in accordance with such initial terms, or (5) where a specific reserve allocation exists in connection therewith; and (C) all other assets classified by Citizens or First Citizens as real estate acquired through foreclosure or in lieu of foreclosure, including in-substance foreclosures, and all other assets currently held that were acquired through foreclosure or in lieu of foreclosure.

5.16.3

All loans receivable (including discounts) and accrued interest entered on the books of Citizens and First Citizens arose out of bona fide arm’s-length transactions, were made for good and valuable consideration in the ordinary course of Citizens’ and First Citizens’ respective businesses, and the notes or other evidences of indebtedness with respect to such loans (including discounts) are true and genuine and are what they purport to be. The loans, discounts and the accrued interest reflected on the books of Citizens and First Citizens are subject to no defenses, set-offs or counterclaims (including, without limitation, those afforded by usury or truth-in-lending laws), except as may be provided by bankruptcy, insolvency or similar laws affecting creditors’ rights generally or by general principles of equity. All such loans are owned by Citizens or First Citizens free and clear of any liens.

5.16.4

The notes and other evidences of indebtedness evidencing the loans described above, and all pledges, mortgages, deeds of trust and other collateral documents or security instruments relating thereto are valid, true and genuine, and what they purport to be.

A-38

5.17

Related Party Transactions.

Neither Citizens nor any Citizens Subsidiary is a party to any transaction (including any loan or other credit accommodation) with any Affiliate of Citizens or any Citizens Subsidiary, except as set forth onCitizens Disclosure Schedule 5.17. Except as described onCitizens Disclosure Schedule 5.17, all such transactions (a) were made in the ordinary course of business, (b) were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other Persons, and (c) did not involve more than the normal risk of collectability or present other unfavorable features. No loan or credit accommodation to any Affiliate of Citizens or any Citizens Subsidiary is presently in default or, during the three (3)-year period prior to the date of this Agreement, has been in default or has been restructured, modified or extended. Neither Citizens nor any Citizens Subsidiary has been notified that principal or interest with respect to any such loan or other credit accommodation will not be paid when due or that the loan grade classification accorded such loan or credit accommodation is inappropriate.

5.18

Board Approval.

The Boards of Directors of Citizens and First Citizens have determined that the Merger is in the best interests of Citizens and First Citizens and their respective stockholders, approved this Agreement, the Merger, and the other transactions contemplated hereby. The Boards of Directors of Citizens and First Citizens have taken all action so that Citizens and First Citizens will not be prohibited from entering into or consummating a business combination with FNB as a result of the execution of this Agreement or the consummation of the transactions in the manner contemplated hereby pursuant to any anti-takeover laws.

5.19

Risk Management Instruments.

All interest rate swaps, caps, floors, optionCompany’s lease agreements futures and forward contracts and other similar risk management arrangements, whether entered into for Citizens’ own account, or for the account offrequently include one or more options to renew at the Company’s discretion. If at the beginning of Citizens’ Subsidiariesthe lease, the Company is reasonably certain that the renewal option will be exercised, the Company will include the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. If the rate is not readily determinable in the lease, the Company used its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

   December 31, 2021  December 31, 2020 

Weighted-average remaining lease term

   

Operating leases

   11.0 years   12.2 years 

Weighted-average discount rate

   

Operating leases

   2.04  2.23

The following table represents lease costs:

(dollars in thousands)

  For the year ended December 31,
2021
   For the year ended December 31,
2020
 

Operating lease cost

  $859   $627 

Short-term lease cost

   17    37 
  

 

 

   

 

 

 

Total

  $876   $664 
  

 

 

   

 

 

 

Future minimum payments for operating leases with initial or their customers, in force and effectremaining terms of one year or more as of March 31, 2015, were entered into in compliance with all applicable laws, rules, regulations and regulatory policies, and to the Knowledge of Citizens, with counterparties believed to be financially responsible at the time; and to Citizens’ and each Citizens Subsidiary’s Knowledge each of them constitutes the valid and legally binding obligation of Citizens or such Citizens Subsidiary, enforceable in accordance with its terms (except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and similar laws of general applicability relating to or affecting creditors’ rights or by general equity principles), and is in full force and effect. Neither Citizens nor any Citizens Subsidiary, nor any other party thereto, is in breach of any of its obligations under any such agreement or arrangement.

5.20

Intellectual Property.

Citizens or First Citizens, as the case may be, owns or, to Citizens’ Knowledge, possesses valid and binding licenses and other rights (subject to expirations in accordance with their terms) to use all patents, copyrights, trade secrets, trade names, computer software, service marks and trademarks used in its respective business, and Citizens has not received any notice of breach or conflict with respect thereto that asserts the rights of others. Citizens has performed all the obligations required to be performed, and are not in default in any respect, under any contract, agreement, arrangement or commitment relating to any of the foregoing.

A-39

5.21

Duties as Fiduciary.

First Citizens has performed all of its duties in any line of business which requires it to act in a “fiduciary capacity” to any other Person in a fashion that complies with all applicable laws, regulations, orders, agreements, wills, instruments, and common law standards in effect at that time. First Citizens has not received notice of any claim, allegation, or complaint from any Person that First Citizens failed to perform these duties in a manner that complied with all applicable laws, regulations, orders, agreements, wills, instruments, and common law standards, except for notices involving matters that have been resolved and any cost of such resolution is reflected in Citizens’ Financial Statements. For purposes of this Section 5.20 the term “fiduciary capacity” (i) shall mean (a) acting as trustee, executor, administrator, registrar of stocks and bonds, transfer agent, guardian, assignee, receiver, or custodian under a uniform gifts to minors act and (b) possessing investment discretion on behalf of another, and (ii) shall exclude First Citizens’ capacity with respect to individual retirement accounts or the Citizens Benefit Plans.

5.22

Employees; Labor Matters.

5.22.1

There are no labor or collective bargaining agreements to which Citizens or any Citizens Subsidiary is a party. There is no union organizing effort pending or, to the Knowledge of Citizens, threatened against Citizens or any Citizens Subsidiary. There is no labor strike, labor dispute (other than routine employee grievances that are not related to union employees), work slowdown, stoppage or lockout pending or, to the Knowledge of Citizens, threatened against Citizens or any Citizens Subsidiary. There is no unfair labor practice or labor arbitration proceeding pending or, to the Knowledge of Citizens, threatened against Citizens or any Citizens Subsidiary (other than routine employee grievances that are not related to union employees). Citizens and each Citizens Subsidiary is in compliance with all applicable laws respecting employment and employment practices, terms and conditions of employment and wages and hours, and are not engaged in any unfair labor practice. Neither Citizens nor any Citizens Subsidiary is a party to, or bound by, any agreement for the leasing of employees.

5.22.2

To Citizens’ Knowledge, all Persons who have been treated as independent contractors by Citizens or any Citizens Subsidiary for Tax purposes have met the criteria to be so treated under all applicable federal, state and local Tax laws, rules and regulations.

5.23

Citizens Information Supplied.

The information relating to Citizens and any Citizens Subsidiary to be contained in the Merger Registration Statement, or in any other document filed with any Bank Regulator or other Governmental Entity in connection with the transactions contemplated by this Agreement, will not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in light of the circumstances in which they are made, not misleading.

5.24

Internal Controls.

5.24.1

The records, systems, controls, data and information of Citizens and the Citizens Subsidiaries are recorded, stored, maintained and operated under means (including any electronic, mechanical or photographic process, whether computerized or not) that are under the exclusive ownership and direct control of Citizens or the Citizens Subsidiaries or accountants (including all means of access thereto and therefrom), except for any non-exclusive ownership and non-direct control that would not reasonably be expected to have a material adverse effect on the system of internal accounting controls described in the following sentence. Citizens and the Citizens Subsidiaries have devised and maintain a system of internal accounting controls sufficient to provide reasonable assurances regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. Citizens has designed and implemented disclosure controls and procedures (within the meaning of Rules 13a-15(e) and 15d-15(e) of the Exchange Act) to ensure that material information relating to it and the Citizens Subsidiaries is made known to its management by others within those entities as appropriate to allow timely decisions regarding required disclosure and to make the certifications required by the Exchange Act and Sections 302 and 906 of the Sarbanes-Oxley Act.

5.24.2

Citizens has previously disclosed, based on its most recent evaluation prior to the date hereof, to its auditors and the audit committee of the Board of Directors of Citizens; (A) any significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting and (B) any fraud, whether or not material, that involves management or other employees who have a significant role in its internal controls over financial reporting.

5.24.3

Since December 31, 2014, (i) neither Citizens nor any of the Citizens Subsidiaries nor, to its knowledge, any director, officer, employee, auditor, accountant or representative of Citizens or any of the Citizens Subsidiaries has received or otherwise had or obtained knowledge of any material complaint, allegation, assertion or claim, whether written or oral, regarding the accounting or auditing practices, procedures, methodologies or methods (including with respect to loan loss reserves, write-downs, charge-offs2021 and accruals) of it or any of its subsidiaries or their respective internal accounting controls, including any material complaint, allegation, assertion or claim that it or any of its subsidiaries has engaged in questionable accounting or auditing practices, and (ii) no attorney representing Citizens or any of the Citizens Subsidiaries, whether or not employed by it or any of the Citizens Subsidiaries, has reported evidence of a material violation of securities laws, breach of fiduciary duty or similar violation by Citizens or any of its officers, directors, employees or agents to its Board of Directors or any committee thereof or to any of its directors or officers.

5.25

Citizens Common Stock.

The shares of Citizens Common Stock to be issued pursuant to this Agreement, when issued in accordance with the terms of this Agreement, will be duly authorized, validly issued, fully paid and non-assessable andnot subject to preemptive rights.

5.26

Available Funds

Immediately prior to the Effective Time, Citizens will have sufficient cash to pay the aggregate Cash Consideration as required by Section 3.3.

5.27

Securities Documents.

Citizens has filed with the SEC all forms, reports, schedules, registration statements, definitive proxy statements and information statements or other filings (“Citizens SEC Reports”) required to be filed by it with the SEC since January 1, 2012. As of their respective dates, the Citizens SEC Reports complied as to form with the requirements of the Exchange Act or the Securities Act, as applicable, and the applicable rules and regulations of the SEC promulgated thereunder in all material respects. As of their respective dates and as of the date any information from the Citizens SEC Reports has been incorporated by reference, the Citizens SEC Reports did not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein made, in light of the circumstances under which they2020 were made, not misleading. Citizens has filed all material contracts, agreements and other documents or instruments required to be filed as exhibits to the Citizens SEC Reports.

ARTICLE VI
COVENANTS OF FNB

6.1

Conduct of Business.

6.1.1

Affirmative Covenants.During the period from the date of this Agreement to the Effective Time, except with the written consent of Citizens, which consent will not be unreasonably withheld, conditioned or delayed, FNB will: operate its business only in the usual, regular and ordinary course of business; use reasonable efforts to preserve intact its business organization and assets and maintain its rights and franchises; and voluntarily take no action which would: (i) materially adversely affect the ability of the parties to obtain the Regulatory Approvals or materially increase the period of time necessary to obtain the Regulatory Approvals, (ii) materially adversely affect its ability to perform its covenants and agreements under this Agreement or (iii) result in the representations and warranties contained in Article IV of this Agreement not being true and correct on the date of this Agreement or at any future date on or prior to the Closing Date or in any of the conditions set forth in Article IX hereof not being satisfied.

6.1.2

Negative Covenants. FNB agrees that from the date of this Agreement to the Effective Time, except as otherwise specifically permitted or required by this Agreement or consented to by Citizens in writing, which consent (which may include consent via electronic mail) will not be unreasonably withheld, conditioned or delayed, it will not:

(A)

take any action that would, or is reasonably likely to, prevent or impede the Merger from qualifying as a reorganization within the meaning of Section 368(a) of the Code;

(B)

change or waive any provision of its articles of incorporation (or equivalent governing document) or bylaws, except as required by law;

(C)

issue any shares of FNB Common Stock, or issue or grant any Right or agreement of any character relating to its authorized or issued capital stock or any securities convertible into shares of such stock, or split, combine or reclassify any shares of capital stock, or declare, set aside or pay any dividend or other distribution in respect of capital stock, or redeem or otherwise acquire any shares of capital stock, except that FNB, may continue to declare and pay regular annual cash dividends of no more than $1.00 per share with payment and record dates consistent with past practice (provided that the declaration of the last annual dividend by FNB prior to the Effective Time and the payment thereof shall be coordinated with Citizens so that holders of FNB Common Stock do not receive dividends on both FNB Common Stock and Citizens Common Stock received in the Merger in respect of the same period or fail to receive a dividend on at least one of the FNB Common Stock or Citizens Common Stock received in the Merger in respect of the same period);

(D)

enter into, amend in any material respect or terminate any material contract or agreement (including without limitation any settlement agreement with respect to litigation) in excess of $25,000, except as contemplated by this Agreement;

(E)

make application for the opening or closing of any, or open or close any, branch or automated banking facility;

(F)

increase salary or wages, grant or agree to pay any bonus (discretionary or otherwise) or severance or termination pay to, or enter into, renew or amend any employment agreement, severance agreement and/or supplemental executive agreement with, or increase in any manner the compensation or fringe benefits of, any of its directors, officers, employees or consultants, except: (i) as may be required pursuant to commitments existing on the date hereof and set forth onFNB Disclosure Schedules 4.9.1 and 4.13.1 or as required pursuant to this Agreement; (ii) for bonuses, incentive payments and salary adjustments in the ordinary course of business consistent with past practice; or (iii) as otherwise contemplated by this Agreement. FNB shall not hire or promote any employee to a rank having a title of vice president or other more senior rank or hire any new employee at an annual rate of compensation in excess of $40,000; provided, however, that FNB may hire at-will, non-officer employees at an annual compensation rate not to exceed $30,000 to fill vacancies that may from time to time arise in the ordinary course of business; provided, further, that FNB shall not hire any new employee without first seeking to fill any position internally;

(G)

enter into or, except as may be required by law or any such plan or agreement or by the terms of this Agreement and the transactions contemplated herein, modify any pension, retirement, stock purchase, stock appreciation right, stock grant, savings, profit sharing, deferred compensation, supplemental retirement, consulting, bonus, group insurance or other employee benefit, incentive or welfare contract, plan or arrangement, or any trust agreement related thereto, in respect of any of its directors, officers or employees, or make any contributions to any defined contribution or defined benefit plan not in the ordinary course of business and consistent with past practice;

(H)

merge or consolidate FNB with any other Person; sell or lease all or any substantial portion of the assets or business of FNB; make any acquisition of all or any substantial portion of the business or assets of any other Person other than in connection with foreclosures, settlements in lieu of foreclosure, troubled loan or debt restructuring, or the collection of any loan or credit arrangement between FNB and any other Person; enter into a purchase and assumption transaction with respect to deposits and liabilities; incur deposit liabilities, other than liabilities incurred in the ordinary course of business consistent with past practice and in keeping with prevailing competitive rates; permit the revocation or surrender by FNB of its certificate of authority to maintain, or file an application for the relocation of, any existing branch office;

(I)

except for transactions with the FHLB, subject any asset of FNB to a lien, pledge, security interest or other encumbrance (other than in connection with deposits, repurchase agreements, bankers acceptances, pledges in connection with acceptance of governmental deposits, and transactions in “federal funds” and the satisfaction of legal requirements in the exercise of trust powers) other than in the ordinary course of business consistent with past practice; incur any indebtedness for borrowed money (or guarantee any indebtedness for borrowed money), except in the ordinary course of business consistent with past practice;

(J)

change its method, practice or principle of accounting, except as may be required from time to time by GAAP (without regard to any optional early adoption date) or regulatory accounting principles or by any Bank Regulator responsible for regulating FNB;

(K)

waive, release, grant or transfer any rights of value or modify or change any existing indebtedness to which FNB is a party other than in the ordinary course of business consistent with past practice;

(L)

increase its investment securities portfolio above the amount set forth in its fiscal year 2015 budget provided to Citizens;

(M)

subject to subsection (L), purchase any securities except securities: (i) rated “A” or higher by either Standard & Poor’s Ratings Services or Moody’s Investors Service, and (ii) having a duration of not more than three (3) years;

(N)

except for commitments issued prior to the date of this Agreement which have not yet expired and which have been disclosed onFNB Disclosure Schedule 6.1.2(N), and except for the renewal of existing lines of credit, (i) make or acquire any new loan or other credit facility commitment (including without limitation, loan participations, lines of credit and letters of credit) in excess of $1.0 million or (ii) make or acquire any new loan or other credit facility commitment (including without limitation, loan participations, lines of credit and letters of credit) in any amount that would result in a lending relationship to a borrower or an affiliated group of borrowers in excess of $1.0 million;

(O)

enter into, renew, extend or modify any other transaction (other than a deposit transaction) with any Affiliate;

(P)

enter into any futures contracts, options, interest rate caps, interest rate floors, interest rate exchange agreements or other agreements or take any other action for purposes of hedging the exposure of its interest-earning assets and interest-bearing liabilities to changes in market rates of interest;

(Q)

except for the execution of this Agreement, and actions taken or which will be taken in accordance with this Agreement and performance hereunder, take any action that would give rise to a right of payment to any individual under any employment agreement;

(R)

make any change in policies in existence on the date of this Agreement with regard to: the extension of credit, or the establishment of reserves with respect to the possible loss thereon or the charge off of losses incurred thereon; investments; asset/liability management; or other banking policies except as may be required by changes in applicable law or regulations, GAAP or regulatory accounting principles or by a Bank Regulator;

(S)

except for the execution of this Agreement, and the transactions contemplated hereby and any terminations of employment, take any action that would give rise to an acceleration of the right to payment to any individual under any FNB Benefit Plan;

(T)

make any capital expenditures in excess of $15,000 individually or $25,000 in the aggregate, other than pursuant to binding commitments existing on the date hereof and as set forth onFNB Disclosure Schedule 6.1.2(T).

(U)

purchase or otherwise acquire, or sell or otherwise dispose of, any assets or incur any liabilities other than in the ordinary course of business consistent with past practices and policies;

(V)

except for existing commitments to sell any participation interest in any loan, sell any participation interest in any loan (other than sales of loans secured by one- to four-family real estate that are consistent with past practice) unless Citizens has been given the first opportunity and a reasonable time to purchase any loan participation being sold, or purchase any participation interest in any loan other than purchases of participation interests from Citizens;

(W)

undertake or enter into any lease, contract or other commitment for its account, other than in the ordinary course of providing credit to customers as part of its banking business, involving a payment by FNB of more than $35,000 annually, or containing any financial commitment extending beyond twelve (12) months from the date hereof;

(X)

pay, discharge, settle or compromise any claim, action, litigation, arbitration or proceeding, other than any such payment, discharge, settlement or compromise in the ordinary course of business consistent with past practice that involves solely money damages in the amount not in excess of $25,000 individually or $50,000 in the aggregate, and that does not create negative precedent for other pending or potential claims, actions, litigation, arbitration or proceedings;

(Y)

except as set forth inFNB Disclosure Schedule 6.1.2(Y), foreclose upon or take a deed or title to any commercial real estate without having a Phase I environmental assessment of the property conducted as of a reasonably current date and, if such Phase I environmental assessment of the property indicates the presence of Materials of Environmental Concern, providing notice to Citizens thereof prior to final sale;

(Z)

purchase or sell any mortgage loan servicing rights other than in the ordinary course of business consistent with past practice;

(AA)

issue any broadly distributed communication of a general nature to employees (including general communications relating to benefits and compensation) without prior consultation with Citizens and, to the extent relating to post-Closing employment, benefit or compensation information without the prior consent of Citizens (which shall not be unreasonably withheld, conditioned or delayed) or issue any broadly distributed communication of a general nature to customers without the prior approval of Citizens (which shall not be unreasonably withheld, conditioned or delayed), except as required by law or for communications in the ordinary course of business consistent with past practice that do not relate to the Merger or other transactions contemplated hereby;

(BB)

make, change or rescind any material election concerning Taxes or Tax Returns, file any amended Tax Return, enter into any closing agreement with respect to Taxes, settle or compromise any material Tax claim or assessment or surrender any right to claim a refund of Taxes or obtain any Tax ruling; or

(CC)

enter into any contract with respect to, or otherwise agree or commit to do, any of the foregoing.

6.2

Current Information.

6.2.1

During the period from the date of this Agreement to the Effective Time, FNB will cause one or more of its representatives to confer with representatives of Citizens to inform Citizens regarding FNB’s operations at such times as Citizens may reasonably request. FNB will promptly notify Citizens of any material change in the ordinary course of its business or in the operation of its properties and, to the extent permitted by applicable law, of any governmental complaints, investigations or hearings (or communications indicating that the same may be contemplated), or the institution or the threat of material litigation involving FNB. Without limiting the foregoing, senior officers of Citizens and FNB shall meet monthly to review, to the extent permitted by applicable law, the financial and operational affairs of FNB, and FNB shall give due consideration to Citizens’ input on such matters, with the understanding that, notwithstanding any other provision contained in this Agreement, neither Citizens nor First Citizens shall under any circumstance be permitted to exercise control of FNB prior to the Effective Time.

6.2.2

FNB and Citizens shall cooperate regarding a plan for the conversion of data processing and related electronic informational systems of FNB to those used by Citizens, which planning shall include, but not be limited to, discussion of the possible termination by FNB of third-party service provider arrangements effective at the Effective Time or at a date thereafter, non-renewal of personal property leases and software licenses used by FNB in connection with its systems operations, retention of outside consultants and additional employees to assist with the conversion, and outsourcing, as appropriate, of proprietary or self-provided system services, it being understood that FNB shall not be obligated to take any such action prior to the Effective Time and, unless FNB otherwise agrees and provided it is permitted by applicable law, no conversion shall take place prior to the Effective Time. Citizens and First Citizens shall indemnify FNB for any reasonable out-of-pocket fees, expenses, or charges that FNB may incur as a result of taking, at the request of Citizens or any Citizens Subsidiary, any action to facilitate the conversion.

6.2.3

FNB shall provide Citizens, within fifteen (15) Business Days of the end of each calendar month, a written list of nonperforming assets (the term “nonperforming assets,” for purposes of this subsection, means (i) loans that are “troubled debt restructuring” as defined in Accounting Standards Codification 310-40, (ii) loans on nonaccrual, (iii) real estate owned, (iv) all loans thirty (30) days or more past due as to principal and interest as of the end of such month and (v) and impaired loans. On a monthly basis, FNB shall provide Citizens with a schedule of all (x) loan grading changes and (y) loan approvals, which schedule shall indicate the loan amount, loan type and other material features of the loan. FNB will promptly prepare and provide Citizens with the minutes of all FNB officer and director loan committee meetings.

6.2.4

FNB shall promptly inform Citizens, to the extent permitted by applicable law, upon receiving notice of any legal, administrative, arbitration or other proceedings, demands, notices, audits or investigations (by any federal, state or local commission, agency or board) relating to the alleged liability of FNB under any labor or employment law.

6.3

Access to Properties and Records.

Subject to Section 11.1, FNB shall permit Citizens access upon reasonable notice and at reasonable times to its properties, and shall disclose and make available to Citizens during normal business hours all of its books and records relating to the assets, properties, operations, obligations and liabilities, including, but not limited to, all books of account (including the general ledger), tax records, minute books of directors’ and stockholders’ meetings (other than minutes that discuss any of the transactions contemplated by this Agreement or any other subject matter that FNB reasonably determines should be kept confidential), organizational documents, bylaws, material contracts and agreements, filings with any regulatory authority, litigation files, plans affecting employees, and any other business activities or prospects in which Citizens may have a reasonable interest; provided, however, that FNB shall not be required to take any action that would provide access to or to disclose information where such access or disclosure, in FNB’s reasonable judgment, would interfere with the normal conduct of FNB’s business or would violate or prejudice the rights or business interests or confidences of any customer or other Person or entity or would result in the waiver by it of the privilege protecting communications between it and any of its counsel or contravene any applicable law. FNB shall provide and shall request its auditors to provide Citizens with such historical financial information regarding it (and related audit reports and consents) as Citizens may reasonably request for Securities Law disclosure purposes. Citizens shall use commercially reasonable efforts to minimize any interference with FNB’s regular business operations during any such access to FNB’s property, books and records. FNB shall permit Citizens, at Citizens’ expense, to (i) cause a Phase I environmental assessment to be performed at any physical location owned or occupied by FNB and (ii) cause an appraisal to be performed in respect of any real property owned by FNB.

6.4

Financial and Other Statements.

6.4.1

Promptly upon receipt thereof, FNB will furnish to Citizens copies of each annual, interim or special audit of the financial statements of FNB made by its independent certified public accountants and copies of all internal control reports submitted to FNB by such accountants, or by any other accounting firm rendering internal audit services, in connection with each annual, interim or special audit of the financial statements of FNB made by such accountants.

6.4.2

As soon as reasonably available, but in no event later than the date such documents are filed with the OCC or FRB, FNB will deliver to Citizens the FNB Regulatory Report filed by FNB. Within twenty-five (25) days after the end of each month, FNB will deliver to Citizens a balance sheet and a statement of operations, without related notes, for such month prepared in accordance with current financial reporting practices, as well as a month-end and year to date comparison to budget.

6.4.3

FNB will advise Citizens promptly upon receipt of any inquiry or examination report of any Bank Regulator with respect to the condition or activities of FNB.

6.4.4

With reasonable promptness, FNB will furnish to Citizens such additional financial data that FNB possesses and as Citizens may reasonably request, including without limitation, detailed monthly financial statements and loan reports and detailed deposit reports.

6.5

Maintenance of Insurance.

FNB shall use commercially reasonable efforts to maintain insurance in such amounts as are reasonable to cover such risks as are customary in relation to the character and location of its properties and the nature of its business, with such coverage and in such amounts not less than that maintained by FNB as of the date of this Agreement and set forth onFNB Disclosure Schedule 4.10.3. FNB will promptly inform Citizens if FNB receives notice from an insurance carrier that (i) an insurance policy will be canceled or that coverage thereunder will be reduced or eliminated, or (ii) premium costs with respect to any policy of insurance will be substantially increased.

6.6

Disclosure Supplements.

From time to time prior to the Effective Time, FNB will promptly supplement or amend the FNB Disclosure Schedule delivered in connection herewith with respect to any matter hereafter arising which, if existing, occurring or known at the date of this Agreement, would have been required to be set forth or described in such FNB Disclosure Schedule or which is necessary to correct any information in such FNB Disclosure Schedule which has been rendered materially inaccurate thereby. No supplement or amendment to such FNB Disclosure Schedule shall have any effect for the purpose of determining satisfaction of the conditions set forth in Article IX.

6.7

Consents and Approvals of Third Parties.

FNB shall use its commercially reasonable efforts to obtain as soon as practicable all consents and approvals of any other Persons or entities necessary for the consummation of the transactions contemplated by this Agreement.

6.8

All Reasonable Efforts.

Subject to the terms and conditions herein provided, FNB agrees to use all reasonable best efforts to take, or cause to be taken, all action and to do, or cause to be done, all things necessary under applicable laws and regulations to consummate the transactions contemplated by this Agreement.

A-47

6.9

Failure to Fulfill Conditions.

If FNB determines that a condition to its obligation to complete the Merger cannot be fulfilled and that it will not waive that condition, it will promptly notify Citizens.

6.10

No Solicitation.

From and after the date hereof until the termination of this Agreement, FNB shall not, and shall not authorize or permit any of its officers, directors, employees, representatives, agents and affiliates (including, without limitation, any investment banker, attorney or accountant retained by FNB), directly or indirectly, initiate, solicit or knowingly encourage (including by way of furnishing non-public information or assistance) any inquiries or the making of any proposal that constitutes, or may reasonably be expected to lead to, any Acquisition Proposal (as defined below), or enter into or maintain or continue discussions or negotiate with any Person in furtherance of such inquiries or agree to or endorse any Acquisition Proposal;provided,however, that nothing contained in this Section 6.10 shall prohibit the Board of Directors of FNB from (i) complying with its disclosure obligations under federal or state law; or (ii) prior to the time that the FNB Stockholders Meeting has occurred, furnishing information to, or engaging in discussions or negotiations with, any Person that makes an Acquisition Proposal, if, and only to the extent that, (A) the Board of Directors of FNB determines in good faith (after consultation with its financial and legal advisors), taking into account all legal, financial and regulatory aspects of the proposal and the Person making the proposal, that such proposal, if consummated, is reasonably likely to result in a transaction more favorable to FNB’s stockholders from a financial point of view than the Merger; and (B) such Acquisition Proposal was not solicited by FNB and did not otherwise result from a breach of this Section 6.10 by FNB (such proposal that satisfies clauses (A) and (B) being referred to herein as a “Superior Proposal”); andprovided,further, nothing contained in this Agreement shall prohibit FNB from (i) issuing a “stop-look-and-listen communication” pursuant to Rule 14d-9(f) or taking and disclosing to its stockholders a position as required by Rule 14d-9 or Rule 14e-2 promulgated under the Exchange Act or (ii) otherwise disclosing any information to its stockholders that the Board of Directors of FNB determines in good faith (after consultation with its outside legal counsel) that it is required to disclose in order to not breach its fiduciary duties to FNB’s stockholders under applicable law, subject to compliance with the requirements of this Section 6.10. FNB shall promptly, but in no event later than two (2) calendar days, notify Citizens of such inquiries, proposals or offers received by, any such information requested from, or any such discussions or negotiations sought to be initiated or continued with FNB or any of its representatives indicating, in connection with such notice, the name of such Person and the material terms and conditions of any inquiries, proposals or offers. In addition, prior to furnishing any information to, or engaging in discussions or negotiations with, any such Person, FNB shall receive from such Person an executed confidentiality agreement in form and substance identical in all material respects to the Confidentiality Agreement. For purposes of this Agreement, “Acquisition Proposal” shall mean any proposal or offer as to any of the following (other than the transactions contemplated hereunder) involving FNB: (i) any merger, consolidation, share exchange, business combination, or other similar transactions; (ii) any sale, lease, exchange, mortgage, pledge, transfer or other disposition of 25% or more of the assets of FNB in a single transaction or series of transactions; (iii) any tender offer or exchange offer for 25% or more of the outstanding shares of capital stock of FNB or the filing of a registration statement under the Securities Act in connection therewith; or (iv) any public announcement of a proposal, plan or intention to do any of the foregoing or any agreement to engage in any of the foregoing.

A-48

6.11

FNB 401(k) Plan Termination.

The FNB 401(k) Plan shall be terminated immediately prior to the Effective Time (the “FNB401(k) Plan Termination Date”). As soon as practicable, FNB shall file or cause to be filed all necessary documents with the IRS for a determination letter that the termination of the Plan as of the 401(k) Plan Termination Date will not adversely affect the FNB 401(k) Plan’s qualified status. As soon as practicable following receipt of a favorable determination letter from the IRS regarding the qualified status of the FNB 401(k) Plan upon termination, the account balances in the FNB 401(k) Plan shall be distributed to participants and beneficiaries or transferred to an eligible tax-qualified plan or individual retirement account as a participant or beneficiary may direct. FNB shall adopt the necessary amendments and board resolutions to effect the provisions of this Section 6.11.

6.12

Stockholder Litigation.

FNB shall promptly notify Citizens of any stockholder litigation against FNB and/or its directors or Affiliates relating to the transactions contemplated by this Agreement and shall give Citizens the opportunity to participate at its own expense in the defense or settlement of any such litigation. No such settlement shall be agreed to without Citizens’ prior written consent, which consent shall not be unreasonably withheld, conditioned or delayed.

6.13

Vantiv Contract Termination.

FNB shall terminate the Vantiv contract to which it is a party immediately prior to the Closing Date, unless Citizens directs otherwise in writing.

ARTICLE VII
COVENANTS OF CITIZENS

7.1

Conduct of Business.

7.1.1

Covenants of Citizens.

(A)

During the period from the date of this Agreement to the Effective Time, except with the written consent of FNB, which consent will not be unreasonably withheld, conditioned or delayed, Citizens will, and it will cause each Citizens Subsidiary to: operate its business only in the usual, regular and ordinary course of business; use reasonable best efforts to preserve intact its business organization and assets and maintain its rights and franchises; and voluntarily take no action which would (i)  change or waive any provision of its articles of incorporation (or charter in the case of First Citizens) or bylaws in any way adverse to the rights of FNB shareholders, except as required by law; (ii) materially adversely affect the ability of the parties to obtain the Regulatory Approvals or materially increase the period of time necessary to obtain such approvals or consummate the Merger; (iii) materially adversely affect its ability to perform its covenants and agreements under this Agreement; (iv) result in the representations and warranties contained in Article V of this Agreement not being true and correct on the date of this Agreement or at any future date on or prior to the Closing Date or in any of the conditions set forth in Article IX hereof not being satisfied; or (v) prevent or impede, or be reasonably likely to prevent or impede, the Merger from qualifying as a reorganization within the meaning of Section 368(a) of the Code.

(B)

Prior to the Effective Time, Citizens shall deposit, or shall cause to be deposited, with the Exchange Agent the Exchange Fund.

(C)

Citizens agrees that from the date of this Agreement to the Effective Time, except as otherwise specifically permitted or required by this Agreement or consented to by FNB in writing, which consent (which may include consent via electronic mail) will not be unreasonably withheld, conditioned or delayed), it will not, and it will cause each of the Citizens Subsidiaries not to issue any shares of Citizens Common Stock, or issue or grant any Right or agreement of any character relating to its authorized or issued capital stock or any securities convertible into shares of such stock, or split, combine or reclassify any shares of capital stock, except that Citizens may issue shares of Citizens Common Stock (i) upon the valid exercise of presently outstanding options to acquire Citizens Common Stock and options that may be granted, (ii) to fund dividend reinvestment, (iii) to fund purchases under its employee stock purchase plan, and (iv) to grant restricted stock awards.

(D)

Citizens will promptly notify FNB of any material change in the ordinary course of its business or in the operations of its properties and, to the extent permitted by applicable law, of any governmental complaints, investigations or hearings (or communications indicating the same may be contemplated), or the institution or the threat of material litigation involving Citizens or First Citizens.

(E)

Citizens shall provide FNB, upon request and within fifteen (15) Business Days of the end of each calendar month, a written list of nonperforming assets (the term “nonperforming assets,” for purposes of this subsection, means (i) loans that are “troubled debt restructuring” as defined in Accounting Standards Codification 310-40, (ii) loans on nonaccrual, (iii) real estate owned, (iv) all loans thirty (30) days or more past due as to principal and interest as of the end of such month and (v) and impaired loans.

7.2

Access to Properties and Records.

Subject to Section 11.1, Citizens shall permit FNB access upon reasonable notice and at reasonable times to its properties and those of the Citizens Subsidiaries, and shall disclose and make available to FNB during normal business hours all of its books and records relating to the assets, properties, operations, obligations and liabilities, including, but not limited to, all books of account (including the general ledger), tax records, minute books of directors’ and shareholders’ meetings (other than minutes that discuss any of the transactions contemplated by this Agreement or any other subject matter that Citizens reasonably determines should be kept confidential), organizational documents, bylaws, material contracts and agreements, filings with any regulatory authority, litigation files, plans affecting employees, and any other business activities or prospects in which FNB may have a reasonable interest; provided, however, that Citizens shall not be required to take any action that would provide access to or to disclose information where such access or disclosure, in Citizens’ reasonable judgment, would interfere with the normal conduct of Citizens’ business or would violate or prejudice the rights or business interests or confidences of any customer or other Person or entity or would result in the waiver by it of the privilege protecting communications between it and any of its counsel or contravene any applicable law.

7.3

Financial and Other Statements.

7.3.1

Promptly upon receipt thereof, Citizens will furnish to FNB copies of each annual, interim or special audit of the financial statements of Citizens and the Citizens Subsidiaries made by its independent registered public accountants and copies of all internal control reports submitted to Citizens by such accountants, or by any other accounting firm rendering internal audit services, in connection with each annual, interim or special audit of the financial statements of Citizens and the Citizens Subsidiaries made by such accountants.

7.3.2

As soon as reasonably available, but in no event later than the date such documents are filed with the PDOB, FDIC or FRB, Citizens will deliver to FNB the Citizens Regulatory Report filed by Citizens or First Citizens. Within twenty-five (25) days after the end of each month, Citizens will deliver to FNB a consolidating balance sheet and a consolidating statement of operations, without related notes, for such month prepared in accordance with current financial reporting practices, as well as a month-end and year to date comparison to budget.

7.3.3

Citizens will advise FNB promptly upon receipt of any inquiry or examination report of any Bank Regulator with respect to the condition or activities of Citizens or First Citizens.

7.3.4

With reasonable promptness, Citizens will furnish to FNB such additional financial data that Citizens possesses and as FNB may reasonably request, including without limitation, detailed monthly financial statements and loan reports and detailed deposit reports.

7.4

Maintenance of Insurance.

Citizens shall use commercially reasonable efforts to maintain insurance in such amounts as are reasonable to cover such risks as are customary in relation to the character and location of its properties and the nature of its business, with such coverage and in such amounts not less than that maintained by Citizens as of the date of this Agreement and set forth onCitizens Disclosure Schedule 5.10.3. Citizens will promptly inform FNB if Citizens receives notice from an insurance carrier that (i) an insurance policy will be canceled or that coverage thereunder will be reduced or eliminated, or (ii) premium costs with respect to any policy of insurance will be substantially increased.

7.5

Disclosure Supplements.

From time to time prior to the Effective Time, Citizens will promptly supplement or amend the Citizens Disclosure Schedule delivered in connection herewith with respect to any matter hereafter arising which, if existing, occurring or known at the date of this Agreement, would have been required to be set forth or described in such Citizens Disclosure Schedule or which is necessary to correct any information in such Citizens Disclosure Schedule which has been rendered materially inaccurate thereby. No supplement or amendment to such Citizens Disclosure Schedule shall have any effect for the purpose of determining satisfaction of the conditions set forth in Article IX.

7.6

Consents and Approvals of Third Parties.

Citizens shall use its commercially reasonable efforts, and shall cause each Citizens Subsidiary to use its commercially reasonable efforts, to obtain as soon as practicable all consents and approvals of any other Persons necessary for the consummation of the transactions contemplated by this Agreement.

7.7

All Reasonable Efforts.

Subject to the terms and conditions herein provided, Citizens agrees to use and agrees to cause each Citizens Subsidiary to use reasonable best efforts in good faith to take, or cause to be taken, all action and to do, or cause to be done, all things necessary under applicable laws and regulations to consummate the transactions contemplated by this Agreement as promptly as practicable.

7.8

Failure to Fulfill Conditions.

If Citizens determines that a condition to its obligation to complete the Merger cannot be fulfilled and that it will not waive that condition, it will promptly notify FNB.

A-51

7.9

Employee Matters.

7.9.1

Except as otherwise provided in this Agreement, Citizens will review all the FNB Benefit Plans to determine whether to maintain, terminate or continue such plans after the Effective Time. If reasonably requested by Citizens in writing not later than ten (10) days before the Closing Date and provided that Citizens has indicated in writing that the conditions to its obligations set forth in Section 9.2 hereof have been satisfied or waived, FNB shall take such steps within its power to effectuate or initiate a freeze or termination of any FNB Benefit Plan as of the Effective Time. In the event that any FNB Benefit Plan is frozen or terminated by Citizens, or request to be frozen or terminated by Citizens, Citizens will use best efforts so that the former employees of FNB who become employees of Citizens or First Citizens after the Effective Time (the “Continuing Employees”) will become eligible to participate in any Citizens Benefit Plan of similar character available to new employees of Citizens or First Citizens, to extent one exists (other than that the First Citizens Community Bank Account Balance Pension Plan, as amended and restated, and other than any Citizens or Citizens Subsidiary non-qualified deferred compensation plan, employment agreement, change in control agreement or equity incentive plan or other similar-type of arrangement). Continuing Employees who become participants in a Citizens Benefits Plan shall, for purposes of determining eligibility for and any applicable vesting periods of such employee benefits only (and not for benefit accrual purposes) be given credit for meeting eligibility and vesting requirements in such plans for service as an employee of FNB prior to the Effective Time. This Agreement shall not be construed to limit the ability of Citizens or First Citizens from and after the Effective Time to terminate the employment of any employee of FNB or to review any FNB Benefit Plan from time to time and to make such changes (including terminating any such plan) as they deem appropriate. Except to the extent of commitments herein or other contractual commitments, if any, specifically made or assumed by Citizens hereunder or by operation of law, Citizens or any Citizens Subsidiary shall have no obligation arising from and after the Effective Time to continue in its employ or in any specific job or to provide to any specified level of compensation or any incentive payments, benefits or perquisites to any Person who is an employee of FNB as of the Effective Time.

7.9.2

Citizens shall honor the terms of the employment and change in control severance agreements listed onFNB Disclosure Schedule 4.13.1 unless superseded by an agreement entered into with Citizens or any Citizens Subsidiary. The estimated amounts payable under such employment and change in control severance agreements are provided in the Benefits Schedule.

7.9.3

Citizens agrees to cause Citizens or FNB to provide severance pay, as set forth below, to any current employee of FNB (excluding any employee of FNB who is a party to an employment agreement, change-in-control agreement or any other agreement that provides for severance payments) whose employment is terminated by FNB prior to the Effective Time at the request of Citizens or by Citizens within one year beyond the Effective Time because the employee’s position is eliminated or the employee is not offered or retained in comparable employment (i.e., a position with no reduction in base pay, or scheduled hours, and where the employee is not required to commute more than 30 additional miles than the employee’s present commute), excluding any employee who has accepted an offer from Citizens of noncomparable employment and also excluding any employee whose employment is terminated for “cause” (as defined below). The severance pay to be provided by FNB or Citizens under this provision shall equal two weeks “base pay” (as defined below) for each full year of service (including service with FNB and Citizens and any subsidiary of each), with a minimum of two (2) weeks and a maximum of twenty-six (26) weeks of base pay.  For purposes of this provision, the term “base pay” means (A) with respect to a salaried employee, the employee’s annual base salary prior to any pre-tax deductions, and (B) with respect to an hourly employee, the employee’s total scheduled hours (prorated, as appropriate) prior to any pre-tax deductions for the twelve (12) full calendar months preceding the month in which the Effective Time occurs, including base salary and overtime pay. Also, for purposes of this provision, the term “cause” means termination because of material neglect of or material refusal to perform, other than as a result of sickness, accident or similar cause beyond an employee’s reasonable control, any duty or responsibility as an employee of FNB or Citizens; dishonesty with respect to FNB or Citizens or the commission of any crime (other than minor traffic violations); or any material misconduct or material neglect of duties by the employee in connection with the business or affairs of FNB or Citizens. The foregoing definition of “cause” is in no way intended to limit or qualify the right of FNB or Citizens to terminate any person’s employment for any reason. Employees receiving severance payments will be required to execute appropriate release of claims documents.

7.9.4

Citizens shall honor the terms of the First National Bank of Fredericksburg Salary Continuation Plan. The estimated amounts payable under such salary continuation plan are provided in the FNB Benefits Schedule.

7.9.5

Citizens shall honor the terms of any split-dollar life insurance agreement entered into with any employee or director of FNB and listed onFNB Disclosure Schedule 4.13.1.

7.9.6

In the event of any termination of any FNB health plan or consolidation of any such plan with any Citizens or First Citizens health plan, Citizens shall make available to Continuing Employees and their dependents employer-provided health coverage on the same basis as it provides such coverage to Citizens and First Citizens employees. Unless a Continuing Employee affirmatively terminates coverage under a FNB health plan prior to the time that such Continuing Employee becomes eligible to participate in the Citizens health plan, no coverage of any of the Continuing Employees or their dependents shall terminate under any of the FNB health plans prior to the time such Continuing Employees and their dependents become eligible to participate in the health plans, programs and benefits common to all employees of Citizens or First Citizens and their dependents. In the event of a termination or consolidation of any FNB health plan, terminated employees of FNB and qualified beneficiaries will have the right to continued coverage under group health plans of Citizens in accordance with COBRA.

7.9.7

Corporate Governance.

(A)

In addition to the obligations of First Citizens set forth in Section 2.4, Citizens shall take all appropriate action, prior to the Closing Date, so that effective immediately after the Effective Time, the same individual contemplated by Section 2.4 shall be appointed and elected to the Board of Directors of Citizens. If the term of the class of directors to which such individual is appointed and elected shall expire within three (3) years of the Effective Time, Citizens agrees to cause such individual to be nominated and recommended for election by the shareholders at the next election of directors to such class of directors, provided such individual continues to meet the director eligibility requirements set forth in Citizens’ articles of incorporation, bylaws, and other corporate governance documents, if any.

(B)

Citizens will establish a regional advisory board (the “Advisory Board”) and will consult with the FNB Board of Directors about the composition of the Advisory Board.

7.9.8

Retention Pool.Citizens shall establish a retention pool of up to $50,000 from which to pay retention bonuses to Continuing Employees who remain employed by Citizens or First Citizens after the Closing Date for a period not to exceed six (6) months. Citizens and FNB shall mutually agree upon which FNB employees will be eligible to receive a retention bonus, the amount of each such retention bonus, as well as the date through which each such employee must remain employed to be eligible to receive the bonus. Citizens or First Citizens will pay such retention bonuses on the first pay period following the date through which the employee was required to be employed in order to be eligible to receive the bonus.

A-53

7.10

Directors and Officers Indemnification and Insurance.

7.10.1

For six (6) years following the Effective Time, Citizens shall maintain directors’ and officers’ liability insurance covering the persons who are presently covered by FNB’s current directors’ and officers’ liability insurance policy with respect to actions, omissions, events or matters occurring prior to the Effective Time on terms which are at least substantially equivalent to the terms of said current policy; provided, however, that in no event shall Citizens be required to expend annually pursuant to this Section 7.10.1 more than an amount equal to 150% of the current annual amount expended by FNB with respect to such insurance, as set forth onFNB Disclosure Schedule 7.10.1 (the “Maximum Amount”); provided, further, that if the amount of the aggregate premium necessary to maintain or procure such insurance coverage exceeds the Maximum Amount, Citizens shall maintain the most advantageous policies of directors and officers insurance obtainable for an annual premium equal to the Maximum Amount. In lieu of the foregoing, Citizens, or FNB upon the consent of Citizens, which consent will not be unreasonably withheld, may obtain at or prior to the Effective Time a prepaid “tail” policy providing single limit equivalent coverage to that described in the preceding sentence for a premium cost not to exceed 150% of the annual premium most recently paid by FNB. In connection with the foregoing, FNB agrees in order for Citizens to fulfill its agreement to provide directors’ and officers’ liability insurance policies for six (6) years to provide such insurer or substitute insurer with such representations as such insurer may request with respect to the reporting of any prior claims.

7.10.2

In addition to Section 7.10.1, Citizens shall, from and for six (6) years following the Effective Time, to the fullest extent permitted under applicable law and the current provisions of the articles of incorporation and bylaws (or comparable organizational documents) of FNB (to the extent not prohibited by federal law), indemnify, defend and hold harmless each Person who is now, or who has been at any time before the date hereof or who becomes before the Effective Time, an officer or director of FNB (the “Indemnified Parties”) against all losses, claims, damages, costs, expenses (including attorneys’ fees), liabilities or judgments or amounts that are paid in settlement (which settlement shall require the prior written consent of Citizens, which consent shall not be unreasonably withheld, conditioned or delayed) of or in connection with any claim, action, suit, proceeding or investigation, whether civil, criminal, or administrative (each, a “Claim”) in which an Indemnified Party is or is threatened to be made a party or witness in whole or in part or arising in whole or in part out of the fact that such Person is or was an officer or director of FNB or was prior to the Effective Time serving at the request of any such party as a director, officer, employee, trustee or partner of another Person or benefit plan if such Claim pertains to any matter of fact arising, existing, or occurring before the Effective Time (including, without limitation, the Merger and the other transactions contemplated hereby), regardless of whether such Claim is asserted or claimed before, or after, the Effective Time. Any Indemnified Party wishing to claim indemnification under this Section 7.10.2 upon learning of any Claim, shall notify Citizens (but the failure so to notify Citizens shall not relieve it from any liability which it may have under this Section 7.10.2, except to the extent such failure materially prejudices Citizens). In the event of any such Claim (whether arising before or after the Effective Time) (1) Citizens shall have the right to assume the defense thereof (in which event the Indemnified Parties will cooperate in the defense of any such matter) and upon such assumption Citizens shall not be liable to any Indemnified Party for any legal expenses of other counsel or any other expenses subsequently incurred by any Indemnified Party in connection with the defense thereof, except that if Citizens elects not to assume such defense, or counsel for the Indemnified Parties reasonably advises the Indemnified Parties that there are or may be (whether or not any have yet actually arisen) issues which raise conflicts of interest between Citizens and the Indemnified Parties, the Indemnified Parties may retain counsel reasonably satisfactory to them, and Citizens shall pay the reasonable fees and expenses of such counsel for the Indemnified Parties, (2) except to the extent otherwise required due to conflicts of interest, Citizens shall be obligated pursuant to this paragraph to pay for only one (1) firm of counsel for all Indemnified Parties unless there is a conflict of interest that necessitates more than one law firm, and (3) Citizens shall not be liable for any settlement effected without its prior written consent (which consent shall not be unreasonably withheld, conditioned or delayed). Citizens shall also advance expenses as incurred in each case upon receipt of an undertaking from the Indemnified Party to repay such advanced expenses if it is determined by a final and nonappealable judgment of a court of competent jurisdiction that such Indemnified Party was not entitled to indemnification hereunder.

7.10.3

If either Citizens or any of its successors or assigns (i) consolidates with or merges into any other Person and shall not be the continuing or surviving company or entity of such consolidation or merger or (ii) transfers all or substantially all of its properties and assets to any Person, then, and in each such case, proper provision shall be made so that the successors and assigns of Citizens shall assume the obligations set forth in this Section 7.10.

7.10.4

The obligations of Citizens provided under this Section 7.10 are intended to be enforceable against Citizens directly by the Indemnified Parties and shall be binding on all respective successors and permitted assigns of Citizens.

7.11

Reservation of Stock.

Citizens agrees at all times from the date of this Agreement until the Merger Consideration has been paid in full to reserve a sufficient number of shares of Citizens Common Stock to fulfill its obligations under this Agreement.

7.12

Communications to FNB Employees; Training.

Citizens and FNB agree that as promptly as practicable following the execution of this Agreement, meetings with employees of FNB shall be held at such locations as Citizens and FNB shall mutually agree, provided that representatives of FNB shall be permitted to attend such meetings. Citizens and FNB shall mutually agree in advance as to the scope and content of all communications to the employees of FNB regarding this Agreement and the transactions contemplated thereunder. At mutually agreed upon times following execution of this Agreement, representatives of Citizens shall be permitted to meet with the employees of FNB to discuss employment opportunities with Citizens, provided that representatives of FNB shall be permitted to attend any such meeting. From and after the first date on which all Regulatory Approvals (and waivers, if applicable) and the FNB Stockholder Approval (disregarding any waiting period) have been obtained, Citizens shall also be permitted to conduct training sessions outside of normal business hours or at other times as FNB may agree, with the employees of FNB and may conduct such training seminars at any branch location of FNB; provided that Citizens will in good faith attempt to schedule such training sessions in a manner which does not unreasonably interfere with FNB’s normal business operations.

ARTICLE VIII
REGULATORY AND OTHER MATTERS

8.1

Meeting of Stockholders.

FNB will (i) take all steps necessary to duly call, give notice of, convene and hold a special meeting of its stockholders as promptly as practicable after the Merger Registration Statement is declared effective by the SEC for the purpose of considering this Agreement and the Merger (the “FNB Stockholders Meeting”), except as otherwise provided in this section, (ii) subject to the following sentence, in connection with the solicitation of proxies with respect to the FNB Stockholders Meeting, have its Board of Directors recommend approval of this Agreement to the FNB stockholders; and (iii) cooperate and consult with Citizens with respect to each of the foregoing matters.  The Board of Directors of FNB may fail to make such a recommendation referred to in clause (ii) above, or withdraw, modify or change any such recommendation only if such Board of Directors, after having consulted with and considered the advice of its financial and legal advisors, has determined that the making of such recommendation, or the failure to withdraw, modify or change its recommendation, would reasonably be likely to constitute a breach of the fiduciary duties of such directors under applicable law.

A-55

8.2

Proxy Statement-Prospectus; Merger Registration Statement.

8.2.1

For the purposes of (i) registering Citizens Common Stock to be offered to holders of FNB Common Stock in connection with the Merger with the SEC under the Securities Act, and (ii) holding the FNB Stockholders Meeting, Citizens shall prepare, and FNB shall cooperate in the preparation of, the Merger Registration Statement, including a proxy statement and prospectus satisfying all applicable requirements of applicable state securities and banking laws and the Securities Act and the Exchange Act, and the rules and regulations thereunder (such proxy statement/prospectus in the form mailed by FNB to the FNB stockholders, together with any and all amendments or supplements thereto, being herein referred to as the “Proxy Statement-Prospectus”). Citizens shall provide FNB and its counsel with appropriate opportunity to review and comment on the Proxy Statement-Prospectus, and shall incorporate all appropriate comments thereto, prior to the time it is initially filed with the SEC or any amendments are filed with the SEC. Each of Citizens and FNB shall use its reasonable best efforts to have the Merger Registration Statement declared effective under the Securities Act as promptly as practicable after such filing, and FNB shall thereafter promptly mail the Proxy Statement-Prospectus to its stockholders. Citizens shall also use its reasonable best efforts to obtain all necessary state securities law or “blue sky” permits and approvals required to carry out the transactions contemplated by this Agreement, and FNB shall furnish all information concerning FNB and the holders of FNB Common Stock as may be reasonably requested in connection with any such action.

8.2.2

Citizens shall, as soon as practicable, file the Merger Registration Statement with the SEC under the Securities Act in connection with the transactions contemplated by this Agreement. Citizens will advise FNB promptly after Citizens receives notice of the time when the Merger Registration Statement has become effective or any supplement or amendment has been filed, of the issuance of any stop order or the suspension of the registration of the shares of Citizens Common Stock issuable pursuant to the Merger Registration Statement, or the initiation or threat of any proceeding for any such purpose, or of any request by the SEC for the amendment or supplement of the Merger Registration Statement, or for additional information, and Citizens will provide FNB with as many copies of such Merger Registration Statement and all amendments thereto promptly upon the filing thereof as FNB may reasonably request.

8.2.3

FNB and Citizens shall promptly notify the other party if at any time it becomes aware that the Proxy Statement-Prospectus or the Merger Registration Statement contains any untrue statement of a material fact or omits to state a material fact required to be stated therein or necessary to make the statements contained therein, in light of the circumstances under which they were made, not misleading. In such event, FNB shall cooperate with Citizens in the preparation of a supplement or amendment to such Proxy Statement-Prospectus that corrects such misstatement or omission, and Citizens shall file an amended Merger Registration Statement with the SEC, and FNB shall mail an amended Proxy Statement-Prospectus to its stockholders.

8.3

Regulatory Approvals.

Each of FNB and Citizens will cooperate with the other and use reasonable efforts to promptly prepare and as soon as practicable following the date hereof file all necessary documentation to obtain all necessary permits, consents, waivers, approvals and authorizations of the Bank Regulators or any other third parties or Governmental Entities necessary to consummate the transactions contemplated by this Agreement. FNB and Citizens will furnish each other and each other’s counsel with all information concerning themselves, their Subsidiaries, directors, officers and shareholders and such other matters as may be necessary or advisable in connection with any application, petition or other statement made by or on behalf of FNB or Citizens to any Bank Regulator or Governmental Entity in connection with the Merger and the other transactions contemplated by this Agreement. FNB shall have the right to review and approve in advance all characterizations of the information relating to FNB which appears in any filing made in connection with the transactions contemplated by this Agreement with any Governmental Entity. In addition, FNB and Citizens shall each furnish to the other for review a copy of each such filing made in connection with the transactions contemplated by this Agreement with any Governmental Entity prior to its filing. Each of FNB and Citizens will cooperate with each other and use their reasonable best efforts to address any conditions in any regulatory approval to allow for the consummation of the transactions contemplated by this Agreement.

ARTICLE IX
CLOSING CONDITIONS

9.1

Conditions to Each Party’s Obligations Under this Agreement.

The respective obligations of each party to effect the Closing shall be subject to the fulfillment at or prior to the Closing Date of the following conditions, none of which may be waived:

9.1.1

Stockholder Approval. This Agreement and each transaction contemplated hereby requiring stockholder approval shall have been approved and adopted by the requisite vote of the stockholders of FNB.

9.1.2

Injunctions. None of the parties hereto shall be subject to any order, decree or injunction of a court or agency of competent jurisdiction, and no statute, rule or regulation shall have been enacted, entered, promulgated, interpreted, applied or enforced by any Governmental Entity or Bank Regulator, that enjoins or prohibits the consummation of the transactions contemplated by this Agreement.

9.1.3

Regulatory Approvals. All Regulatory Approvals required to complete the Merger shall have been obtained and shall remain in full force and effect and all waiting periods relating thereto shall have expired and no such approval, authorization or consent shall include any condition or requirement that would result in a Material Adverse Effect on Citizens or FNB.

9.1.4

Effectiveness of Merger Registration Statement. The Merger Registration Statement shall have become effective under the Securities Act and no stop order suspending the effectiveness of the Merger Registration Statement shall have been issued, and no proceedings for that purpose shall have been initiated or threatened by the SEC and, if the offer and sale of Citizens Common Stock in the Merger is subject to the state securities or “blue sky” laws of any state, shall not be subject to a stop order of any state securities commissioner.

9.2

Conditions to the Obligations of Citizens under this Agreement.

The obligations of Citizens and First Citizens to affect the Closing shall be further subject to the satisfaction of the following conditions at or prior to the Closing Date, unless waived by Citizens:

9.2.1

Representations and Warranties. Each of the representations and warranties of FNB set forth in this Agreement shall be true and correct as of the date of this Agreement and as of the Closing Date with the same effect as though all such representations and warranties had been made as of the Closing Date (except to the extent such representations and warranties speak as of an earlier date, which only need be true and correct as of such earlier date), in any case subject to the standard set forth in Section 4.1; and FNB shall have delivered to Citizens a certificate to such effect signed by the Chief Executive Officer and the Chief Financial Officer of FNB as of the Closing Date.

9.2.2

Agreements and Covenants. FNB shall have performed in all material respects all obligations and complied in all material respects with all agreements or covenants to be performed or complied with by it at or prior to the Effective Time, and Citizens shall have received a certificate signed on behalf of FNB by the Chief Executive Officer and Chief Financial Officer of FNB to such effect dated as of the Closing Date.

9.2.3

No Material Adverse Effect. Since the date of this Agreement there shall not have occurred any event or circumstance that has had a Material Adverse Effect on FNB.

9.2.4

Tax Opinion.Citizens and First Citizensshall have received an opinion of Luse Gorman, PC, counsel to Citizens and First Citizens, dated the Closing Date, to the effect that the Merger constitutes a reorganization under Section 368(a) of the Code.  In rendering its opinion, such counsel may require and rely upon customary representations contained in certificates of officers of Citizens, First Citizens and FNB, reasonably satisfactory in form and substance to such counsel.

9.3

Conditions to the Obligations of FNB under this Agreement.

The obligations of FNB to affect the Closing shall be further subject to the satisfaction of the following conditions at or prior to the Closing Date, unless waived by FNB:

9.3.1

Representations and Warranties. Each of the representations and warranties of Citizens set forth in this Agreement shall be true and correct as of the date of this Agreement and as of the Closing Date with the same effect as though all such representations and warranties had been made as of the Closing Date (except to the extent such representations and warranties speak as of an earlier date, which only need be true and correct as of such earlier date), in any case subject to the standard set forth in Section 5.1; and Citizens shall have delivered to FNB a certificate to such effect signed by the Chief Executive Officer and Chief Financial Officer of Citizens as of the Closing Date.

9.3.2

Agreements and Covenants. Citizens and First Citizens shall have performed in all material respects all obligations and complied in all material respects with all agreements or covenants to be performed or complied with by each of them at or prior to the Effective Time, and FNB shall have received a certificate signed on behalf of Citizens by the Chief Executive Officer and Chief Financial Officer of Citizens to such effect dated as of the Closing Date.

9.3.3

No Material Adverse Effect.Since the date of this Agreement there shall not have occurred any event or circumstance that has had a Material Adverse Effect on Citizens.

9.3.4

Tax Opinion. FNB shall have received an opinion of Rhoads & Sinon LLP, counsel to FNB, dated the Closing Date, to the effect that the Merger constitutes a reorganization under Section 368(a) of the Code.  In rendering its opinion, such counsel may require and rely upon customary representations contained in certificates of officers of Citizens, First Citizens and FNB, reasonably satisfactory in form and substance to such counsel.

ARTICLE X
TERMINATION, AMENDMENT AND WAIVER

10.1

Termination.

This Agreement may be terminated at any time prior to the Closing Date, whether before or after approval of the Merger by the stockholders of FNB (except as otherwise indicated below):

10.1.1

By the mutual written agreement of Citizens and First Citizens, on the one hand, and FNB, on the other hand;

10.1.2

By either Citizens and First Citizens, on the one hand, or FNB, on the other hand (provided, that the terminating party is not then in breach of any representation, warranty, covenant or other agreement contained herein), if there shall have been a breach of any of the representations or warranties set forth in this Agreement on the part of the other party, which breach by its nature cannot be cured prior to the Closing Date or shall not have been cured within thirty (30) days after written notice of such breach by the terminating party to the other party, conditioned upon the breaching party promptly commencing to cure the breach and thereafter continuing to cure the breach; provided, however, that neither party shall have the right to terminate this Agreement pursuant to this Section 10.1.2 unless the breach of representation or warranty, together with all other such breaches, would entitle the terminating party not to consummate the transactions contemplated hereby under Section 9.2.1 (in the case of a breach of a representation or warranty by FNB) or Section 9.3.1 (in the case of a breach of a representation or warranty by Citizens);

10.1.3

By either Citizens and First Citizens, on the one hand, or FNB, on the other hand (provided, that the terminating party is not then in breach of any representation, warranty, covenant or other agreement contained herein), if there shall have been a failure to perform or comply with any of the covenants or agreements set forth in this Agreement on the part of the other party, which failure by its nature cannot be cured prior to the Closing Date or shall not have been cured within thirty (30) days after written notice of such failure by the terminating party to the other party, conditioned upon the breaching party promptly commencing to cure the breach and thereafter continuing to cure; provided, however, that neither party shall have the right to terminate this Agreement pursuant to this Section 10.1.3 unless the breach of covenant or agreement, together with all other such breaches, would entitle the terminating party not to consummate the transactions contemplated hereby under Section 9.2.2 (in the case of a breach of covenant by FNB) or Section 9.3.2 (in the case of a breach of covenant by Citizens);

10.1.4

By either Citizens and First Citizens, on the one hand, or FNB, on the other hand, if the Closing shall not have occurred by the Termination Date, or such later date as shall have been agreed to in writing by Citizens and First Citizens, on the one hand, and FNB, on the other hand; provided, that no party may terminate this Agreement pursuant to this Section 10.1.4 if the failure of the Closing to have occurred on or before said date was due to such party’s material breach of any representation, warranty, covenant or other agreement contained in this Agreement;

10.1.5

By either Citizens and First Citizens, on the one hand, or FNB, on the other hand, if the stockholders of FNB shall have voted at the FNB Stockholders Meeting on the transactions contemplated by this Agreement and such vote shall not have been sufficient to approve and adopt such transactions.

10.1.6

By either Citizens and First Citizens, on the one hand, or FNB, on the other hand, if (i) final action has been taken by a Bank Regulator whose approval is required in order to satisfy the conditions to the parties’ obligations to consummate the transactions contemplated hereby as set forth in Article IX, which final action (x) has become unappealable and (y) does not approve this Agreement or the transactions contemplated hereby, (ii) any court of competent jurisdiction or other Governmental Entity shall have issued an order, decree, ruling or taken any other action restraining, enjoining or otherwise prohibiting the Merger and such order, decree, ruling or other action shall have become final and unappealable;

10.1.7

By Citizens and First Citizens, if FNB has received a Superior Proposal and FNB has entered into an acquisition agreement with respect to the Superior Proposal or the Board of Directors of FNB has withdrawn its recommendation of this Agreement, has failed to make such recommendation, or has modified or qualified its recommendation in a manner adverse to Citizens an First Citizens.

10.1.8

By FNB, if FNB has received a Superior Proposal and the Board of Directors of FNB has made a determination to accept such Superior Proposal; provided that FNB shall not terminate this Agreement pursuant to this Section 10.1.8 and enter into a definitive agreement with respect to the Superior Proposal until the expiration of five (5) Business Days following Citizens’ receipt of written notice advising Citizens that FNB has received a Superior Proposal, specifying the material terms and conditions of such Superior Proposal (and including a copy thereof with all accompanying documentation, if in writing) identifying the Person making the Superior Proposal and stating whether FNB intends to enter into a definitive agreement with respect to the Superior Proposal (a “Notice of Superior Proposal”). After providing such Notice of Superior Proposal, FNB shall provide a reasonable opportunity to Citizens during the five (5)-day period to make such adjustments in the terms and conditions of this Agreement as would enable FNB to proceed with the Merger on such adjusted terms. Any material amendment of such Superior Proposal shall require a new Notice of Superior Proposal and FNB shall be required to comply again with the requirements of this Section 10.1.8;provided,however, that references to the five (5) Business Day period above shall be deemed to be references to a two (2) Business Day period.

10.1.9

By the Board of Directors of FNB if it so determines by a majority vote of the members of the entire Board of Directors of FNB, at any time during the five-day period commencing on the Determination Date, such termination to be effective on the 30th day following such Determination Date only if both of the following conditions are satisfied:

(A)          The number obtained by dividing the Average Closing Price by the Starting Price (as defined below) (the “Citizens Ratio”) shall be less than 0.80; and

(B)

(x) the Citizens Ratio shall be less than (y) the number obtained by dividing the Final Index Price by the Index Price on the Starting Date (each as defined below) and subtracting 0.20 from the quotient in this clause (B) (y) (such number in this clause (B) (y) that results from dividing the Final Index Price by the Index Price on the Starting Date being referred to herein as the “Index Ratio”);

subject, however, to the following three sentences. If FNB elects to exercise its termination right pursuant to this Section 10.1.9, it shall give written notice to Citizens (provided that such notice of election to terminate may be withdrawn at any time within the aforementioned five-day period). During the five-day period commencing with its receipt of such notice, Citizens shall have the option to increase the consideration to be received by the holders of FNB Common Stock hereunder, by adjusting the Exchange Ratio (calculated to the nearest one one-thousandth), or by providing, in whole or in part, the cash equivalent thereof (at the option of Citizens), to equal the lesser of (x) a number (rounded to the nearest one one-thousandth) obtained by dividing (A) the product of the Starting Price, 0.80 and the Exchange Ratio (as then in effect) by (B) the Average Closing Price and (y) a number (rounded to the nearest one one-thousandth) obtained by dividing (A) the product of the Index Ratio and the Exchange Ratio (as then in effect) by (B) the Citizens Ratio. If Citizens so elects within such five-day period, it shall give prompt written notice to FNB of such election and the revised Exchange Ratio, whereupon no termination shall have occurred pursuant to this Section 10.1.9 and this Agreement shall remain in effect in accordance with its terms (except as the Exchange Ratio shall have been so modified.)

For purposes of this Section 10.1.9 the following terms shall have the meanings indicated:

Average Closing Price” shall mean the average of the daily closing prices for the shares of Citizens Common Stock as reported on OTC Pink Market for the twenty (20) consecutive full trading days on which such shares are actually traded on the OTC Pink Market ending at the close of trading on the Determination Date.

Determination Date” shall mean the later of (i) the first date on which all Requisite Regulatory Approvals (and waivers, if applicable, necessary for consummation of the Merger have been received (disregarding any waiting period), or (ii) the date of the FNB Stockholders Meeting.

Final Index Price” means the sum of the Final Prices, as adjusted for the index weighting, of each company comprising the Index Group.

Final Price” with respect to any company belonging to the Index Group, means the average of the daily closing sales prices of a share of common stock of such company (and if there is no closing sales price on any such day, then the mean between the closing bid and the closing asked prices on that day), as reported on the consolidated transaction reporting system for the market or exchange on which such common stock is principally traded, for the ten consecutive trading days immediately preceding the Determination Date.

“Index Group” means the SNL US Bank $500 Million to $1 Billion Index.

Index Price” means the sum of the per share closing sales price of the common stock of each company comprising the Index Group, as adjusted for the index weighting.

Starting Date” shall mean May 21, 2015.

Starting Price” means $50.00, adjusted in the same manner provided for the Index Group in the penultimate sentence of this Section 10.1.9.

If any company belonging to the Index Group declares or affects a stock dividend, reclassification, recapitalization, split-up, combination, exchange of shares or similar transaction between the date of this Agreement and the Determination Date, the prices for the common stock of such company shall be appropriately adjusted for the purposes of applying this Section 10.1.9. If a company belonging to the Index Group announces a sale between the date of this Agreement and the Determination Date, such company shall be removed from the Index Group and the relative weighting of the companies remaining in the Index Group shall be appropriately adjusted.

10.2

Effect of Termination.

10.2.1

If this Agreement is terminated pursuant to any provision of Section 10.1, this Agreement shall forthwith become void and have no further force, except that (i) the provisions of Sections 10.2, 11.1, 11.2, 11.4, 11.5, 11.6, 11.8, 11.9, 11.10, 11.11, and any other section which, by its terms, relates to post-termination rights or obligations, shall survive such termination of this Agreement and remain in full force and effect.

10.2.2

If this Agreement is terminated, expenses and damages of the parties hereto shall be determined as follows:

(A)

(dollars in thousands)

  December 31, 2021   December 31, 2020 

Twelve Months Ended:

    

Within one year

  $971   $836 

After one but within two years

   987    792 

After two but within three years

   988    797 

After three but within four years

   937    791 

After four but within five years

   949    735 

After five years

   5,315    5,182 
  

 

 

   

 

 

 

Total Future Minimum Lease Payments

   10,147    9,133 

Amounts Representing Interest

   (1,117   (1,187
  

 

 

   

 

 

 

Present Value of Net Future Minimum Lease Payments

  $9,030   $7,946 
  

 

 

   

 

 

 

22. Segment Reporting

Except as provided below, whether or not the Merger is consummated, all costs and expenses incurred in connection with this AgreementThe Company has identified four reportable segments: retail banking; mortgage banking; business banking and the transactions contemplated by this Agreement shall be paid by the party incurring such expenses.

(B)

If this Agreement is terminated because of a willful and material breach of any representation, warranty, covenant or agreement contained in this Agreement, the breaching party shall remain liable for any and all damages, costs and expenses, sustained or incurred by the non-breaching party as a result thereof or in connection therewith or with respect to the enforcement of its rights hereunder.

(C)

As a condition to and in order to induce Citizens to enter into this Agreement, and to reimburse Citizens for incurring the costs and expenses related to entering into this Agreement and consummating the transactions contemplated by this Agreement, FNB hereby agrees to pay Citizens, and Citizens shall be entitled to payment of, $1,000,000 (the “Termination Fee”) by wire transfer of same day funds on the earlier of (x) the date of termination or, if such date is not a Business Day, on the next following Business Day or (y) within three (3) Business Days after written demand for payment is made by Citizens, as applicable, following the occurrence of any of the events set forth below:

(i)

FNB terminates this Agreement pursuant to Section 10.1.8 or Citizens terminates this Agreement pursuant to Section 10.1.7; or

(ii)

In the event that (a) a bona fide Acquisition Proposal has been publicly announced or otherwise made known to the senior management or Board of Directors of FNB, (b) thereafter, this Agreement is terminated (1) by Citizens pursuant to Section 10.1.2 or 10.1.3 because of a breach by FNB; (2) by Citizens pursuant to Section 10.1.4; or (3) by Citizens or FNB pursuant to Section 10.1.5 because of the failure of the stockholders of FNB to approve this Agreement at the FNB Stockholders Meeting and (c) within one (1) year after such termination, FNB enters into a definitive agreement relating to an Acquisition Proposal or the consummates an Acquisition Proposal.

(D)

The parties acknowledge that the agreements contained in this Section 10.2.2 are an integral part of the transactions contemplated by this Agreement, and that, without these agreements, neither party would enter into this Agreement. The amounts payable by FNB pursuant to this Section 10.2.2 constitute liquidated damages and not a penalty and shall be the sole and exclusive monetary remedy of Citizens if this Agreement is terminated on the bases specified in such section.

10.3

Amendment, Extension and Waiver.

Subject to applicable law, at any time prior to the Effective Time (whether before or after approval thereof by the stockholders of FNB), the parties hereto by action of their respective Boards of Directors, may (a) amend this Agreement, (b) extend the time for the performance of any of the obligations or other acts of any other party hereto, (c) waive any inaccuracies in the representations and warranties contained herein or in any document delivered pursuant hereto, or (d) waive compliance with any of the agreements or conditions contained herein; provided, however, that after any approval of this Agreement and the transactions contemplated hereby by the stockholders of FNB, there may not be, without further approval of such stockholders, any amendment of this Agreement which decreases the amount or value, or changes the form of, the Merger Consideration to be delivered to FNB’s stockholders pursuant to this Agreement. This Agreement may not be amended except by an instrument in writing signed on behalf of each of the parties hereto. Any agreement on the part of a party hereto to any extension or waiver shall be valid only if set forth in an instrument in writing signed on behalf of such party, but such waiver or failure to insist on strict compliance with such obligation, covenant, agreement or condition shall not operate as a waiver of, or estoppel with respect to, any subsequent or other failure. Any termination of this Agreement pursuant to this Article X may only be effected upon a vote of a majority of the entire Board of Directors of the terminating party.

ARTICLE XI
MISCELLANEOUS

11.1

Confidentiality.

Except as specifically set forth herein, Citizens and FNB mutually agree to be bound by the terms of the Confidentiality Agreement, which are hereby incorporated herein by reference, and all information furnished by either party to the other party or its representatives pursuant hereto (including pursuant to Sections 6.2 and 6.3) shall be subject to, and the parties shall hold such information in confidence in accordance with, the provisions of the Confidentiality Agreement. The parties hereto agree that the Confidentiality Agreement shall continue in accordance with their terms, notwithstanding the termination of this Agreement.

11.2

Public Announcements.

FNB and Citizens shall cooperate with each other in the development and distribution of all news releases and other public disclosures with respect to this Agreement, and except as may be otherwise required by law, neither FNB nor Citizens shall issue any news release, or other public announcement or communication with respect to this Agreement unless such news release or other public announcement or communication has been mutually agreed upon by the parties hereto provided, however, that nothing in this Section 11.2 shall be deemed to prohibit any party from making any disclosure which it deems necessary in order to satisfy such party’s disclosure obligations imposed by law.

11.3

Survival.

All representations, warranties and covenants in this Agreement or in any instrument delivered pursuant hereto shall expire and be terminated and extinguished at the Effective Time, except for those covenants and agreements contained herein which by their terms apply in whole or in part after the Effective Time.

11.4

Notices.

All notices or other communications hereunder shall be in writing and shall be deemed given if delivered by (i) receipted hand delivery, (ii) facsimile with confirmation of transmission, (iii) mailed by prepaid registered or certified mail (return receipt requested), or (iv) by recognized overnight courier addressed as follows:

If to FNB, to:Rodney P. Seidel
President and Chief Executive Officer
The First National Bank of Fredericksburg
3016 South Pine Grove Street
Fredericksburg, Pennsylvania 17026

With required copies to:Dean H. Dusinberre, Esq.
Rhoads & Sinon LLP
One South Market Square, 12th Floor
Harrisburg, Pennsylvania 17108
If to Citizens and First Citizens, to:Randall E. Black
President and Chief Executive Officer
Citizens Financial Services, Inc.
15 South Main Street
Mansfield, Pennsylvania 16933
With required copies to:Victor L. Cangelosi, Esq.
Thomas P. Hutton, Esq.
Luse Gorman, PC
5335 Wisconsin Avenue, NW
Suite 780
Washington, DC 20015

or such other address as shall be furnished in writing by any party.

11.5

Parties in Interest.

This Agreement and the Voting Agreements shall be binding upon and shall inure to the benefit of the parties hereto or thereto and their respective successors and assigns; provided, however, that neither this Agreement and the Voting Agreements nor any of the rights, interests or obligations hereunder or thereunder shall be assigned by any party hereto without the prior written consent of the other party. Except for Sections 7.9 and 7.10 hereof nothing in this Agreement is intended to confer upon any Person or entity other than the parties hereto any rights or remedies under or by reason of this Agreement.

11.6

Complete Agreement.

This Agreement, including the Exhibits and Disclosure Schedules hereto and the documents and other writings referred to herein or therein or delivered pursuant hereto, and the Confidentiality Agreement, contains the entire agreement and understanding of the parties with respect to its subject matter. There are no restrictions, agreements, promises, warranties, covenants or undertakings between the parties other than those expressly set forth herein or therein. This Agreement supersedes all prior agreements and understandings (other than the Confidentiality Agreement) between the parties, both written and oral, with respect to its subject matter.

11.7

Counterparts.

This Agreement may be executed in one or more counterparts all of which shall be considered one and the same agreement and each of which shall be deemed an original. A facsimile copy of a signature page shall be deemed to be an original signature page.

11.8

Severability.

If any one or more provisions of this Agreement shall for any reason be held invalid, illegal or unenforceable in any respect, by any court of competent jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provisions of this Agreement and the parties shall use their reasonable efforts to substitute a valid, legal and enforceable provision which, insofar as practical, implements the purposes and intents of this Agreement.

A-64

11.9

Governing Law.

This Agreement shall be governed by and construed in accordance with the laws of the Commonwealth of Pennsylvania, without giving effect to principles of conflicts of law.

11.10

Interpretation.

When a reference is made in this Agreement to Articles, Sections or Exhibits, such reference shall be to an Article or Section of or Exhibit to this Agreement unless otherwise indicated. The recitals hereto constitute an integral part of this Agreement. References to sections include subsections, which are part of the related Section (e.g., a section numbered “Section 5.5.1” would be part of “Section 5.5” and references to “Section 5.5” would also refer to material contained in the subsection described as “Section 5.5.1”). The table of contents, index and headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement. Whenever the words “include”, “includes” or “including” are used in this Agreement, they shall be deemed to be followed by the words “without limitation”. The phrases “the date of this Agreement”, “the date hereof” and terms of similar import, unless the context otherwise requires, shall be deemed to refer to the date set forth in the Preamble to this Agreement. The parties have participated jointly in the negotiation and drafting of this Agreement. If an ambiguity or question of intent or interpretation arises, this Agreement shall be construed as if drafted jointly by the parties and no presumption or burden of proof shall arise favoring or disfavoring any party by virtue of the authorship of any of the provisions of this Agreement.

11.11

Specific Performance.

The parties hereto agree that irreparable damage would occur if the provisions contained in this Agreement were not performed in accordance with its specific terms or was otherwise breached. It is accordingly agreed that the parties shall be entitled to an injunction or injunctions, without the posting of bond or other security, to prevent breaches of this Agreement and to enforce specifically the terms and provisions hereof in any court of the United States or any state having jurisdiction, this being in addition to any other remedy to which they are entitled at law or in equity. Each party agrees that it will not seek and will agree to waive any requirement for the securing or posting of a bond in connection with the other party’s seeking or obtaining such relief.

11.12

Waiver of Trial by Jury.

The parties hereto hereby knowingly, voluntarily and intentionally waive the right any may have to a trial by jury in respect to any litigation based on, or rising out of, under, or in connection with this Agreement and any agreement contemplated to be executed in connection herewith, or any course of conduct, course of dealing, statements (whether verbal or written) or actions of either party in connection with such agreements.

[Signature page follows]

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed under seal by their duly authorized officers as of the date first set forth above.

CITIZENS FINANCIAL SERVICES, INC.
/s/ Randall E. Black
Randall E. Black
President and Chief Executive Officer
FIRST CITIZENS COMMUNITY BANK
/s/ Randall E. Black
Randall E. Black
President and Chief Executive Officer
THE FIRST NATIONAL BANK OF FREDERICKSBURG
/s/ Rodney P. Seidel
Rodney P. Seidel
President and Chief Executive Officer

A-66

APPENDIX B

B&S_Logo_Est_CMYK

June 30, 2015

Board of Directors

First National Bank of Fredericksburg

3016 South Pine Grove Street

Fredericksburg, PA 17026

Members of the Board:

You have requested our opinion as to the fairness, from a financial point of view, to the holders of common stock, no par value (the “Company Common Stock”), of First National Bank of Fredericksburg (“FNB”) of the Merger Consideration (as defined below) to be received by such holders in the proposed merger (the "Proposed Merger") by and between FNB and Citizens Financial Services, Inc. (“Citizens”) as set forth in the Agreement and Plan of Merger, dated June 30, 2015 (the "Merger Agreement"). As detailed in the Merger Agreement, FNB will merge with and into Citizens, and each share of Company Common Stock, except for Company Common Stock owned directly by FNB or Citizens (other than Trust Account Common Shares or DPC Common Shares) and Dissenting Shares (as those terms are defined in the Merger Agreement) will be converted, at the election of the holder thereof, into the right to receive $630.00 in cash or 12.600 shares of common stock, no par value, of Citizens (the “Merger Consideration”). All shareholder elections will be subject to allocation and proration procedures set forth in the Merger Agreement which are designed to ensure that, in the aggregate, a minimum of 75% of the aggregate merger consideration will consist of Citizens common stock.

In arriving at our opinion, we have, among other things: (i) reviewed the historical financial performances, current financial positions and general prospects of Citizens and FNB and reviewed certain internal financial analyses and forecasts prepared by the management of Citizens and FNB, (ii) reviewed the Merger Agreement, dated June 30, 2015, (iii) reviewed and analyzed the stock market performance of Citizens and FNB, (iv) studied and analyzed the consolidated financial and operating data of Citizens and FNB, (v) reviewed the pro forma financial impact of the Proposed Merger on Citizens, based on assumptions relating to transaction expenses, purchase accounting adjustments, cost savings and other synergies determined by senior management of Citizens and FNB, (vi) considered the financial terms of the Proposed Merger between Citizens and FNB as compared with the financial terms of comparable bank and bank holding company mergers and acquisitions, (vii) met and/or communicated with certain members of Citizens’s and FNB's senior management to discuss their respective operations, historical financial statements and future prospects, and (viii) conducted such other financial analyses, studies and investigations as we deemed appropriate.

4 Tower Bridge· 200 Barr Harbor Drive· West Conshohocken· PA 19428-2979

phone(610) 832-1212·fax (610) 832-5301·www.boenninginc.com· Member FINRA/SIPC

 

Board of Directors

First National Bank of Fredericksburg

June 30, 2015

Page 2 

Our opinion is given in reliance on information and representations made or given by Citizens and FNB, and their respective officers, directors, auditors, counsel and other agents, and on filings, releases and other information issued by Citizens and FNB including financial statements, financial projections, and stock price data as well as certain information from recognized independent sources. We have notindependently verified the information concerning Citizens and FNB nor other data which we have considered in our review and, for purposes of the opinion set forth below, we have assumed and relied upon the accuracy and completeness of all such information and data. We have assumed that all forecasts and projections provided to us have been reasonably prepared and reflect the best currently available estimates and good faith judgments of the management of Citizens and FNB as to their most likely future financial performance. We express no opinion as to any financial projections or the assumptions on which they are based. We have not conducted any valuation or appraisal of any assets or liabilities of Citizens or FNB, nor have any such valuations or appraisals been provided to us. Additionally, we assume that the Proposed Merger is, in all respects, lawful under applicable law.

With respect to anticipated transaction costs, purchase accounting adjustments, expected cost savings and other synergies and financial and other information relating to the general prospects of Citizens and FNB, we have assumed that such information has been reasonably prepared and reflects the best currently available estimates and good faith judgment of the management of Citizens and FNB as to their most likely future performance. We have further relied on the assurances of management of Citizens and FNB that they are not aware of any facts or circumstances that would make any of such information inaccurate or misleading. We have not been asked to and have not undertaken an independent verification of any of such information and we do not assume any responsibility or liability for the accuracy or completeness thereof. We have assumed that the allowance for loan losses indicated on the balance sheets of Citizens and FNB is adequate to cover such losses; we have not reviewed loans or credit files of Citizens and FNB. We have assumed that all of the representations and warranties contained in the Merger Agreement and all related agreements are true and correct, that each party under the agreements will perform all of the covenants required to be performed by such party under the agreements, and that the conditions precedent in the agreements are not waived. We have assumed that the Proposed Merger will qualify as a tax-free reorganization for federal income tax purposes. Also, in rendering our opinion, we have assumed that in the course of obtaining the necessary regulatory approvals for the consummation of the Proposed Merger no conditions will be imposed that will have a material adverse effect on the combined entity or contemplated benefits of the Proposed Merger, including the cost savings and related expenses expected to resultcompany. Revenue from the Proposed Merger.

Boardretail banking activities consists primarily of Directors

First National Bank of Fredericksburg

June 30, 2015

Page 3

Our opinion is based upon information provided to us by the management of Citizens and FNB, as well as market, economic, financial and other conditions as they exist and can be evaluated only as of the date hereof and accordingly, it speaks to no other period. We have not undertaken to reaffirm or revise this opinion or otherwise commentinterest earned on events occurring after the date hereof and do not have an obligation to update, revise or reaffirm our opinion. Our opinion does not address the relative merits of the Proposed Merger and the other business strategies that FNB’s Board of Directors has considered or may be considering, nor does it address the underlying business decision of FNB’s Board of Directors to proceed with the Proposed Merger. We were not asked to and did not solicit or explore other strategic alternatives to the Proposed Merger. We are expressing no opinion as to the value of the shares of Citizens common stock when issued to holders of outstanding FNB common stock pursuant to the Merger Agreement or the prices at which the Shares may trade at any time. Our opinion is for the information of FNB’s Board of Directors in connection with its evaluation of the Proposed Merger and does not constitute a recommendation to the Board of Directors of FNB in connection with the Proposed Merger or a recommendation to any shareholder of FNB as to how such shareholder should vote or act with respect to the Proposed Merger. This opinion should not be construed as creating any fiduciary duty on Boenning & Scattergood, Inc.’s part to any party or person. Our opinion is not to be quoted or referred to, in whole or in part, in a registration statement, prospectus, proxy statement or in any other document, nor shall this opinion be used for any other purpose, without our prior written consent, except that, if required by applicable law, this opinion may be referenced and included in its entirety in any filing made by FNB or Citizens in respect to the Proposed Merger with the Securities and Exchange Commission; provided, however, any description of or reference to our opinion or to Boenning & Scattergood, Inc. be in a form reasonably acceptable to us and our counsel. We shall have no responsibility for the form or content of any such disclosure, other than the opinion itself.

Boenning & Scattergood, Inc., as part of its investment banking business, regularly is engaged in the valuation of assets, securities and companies in connection with various typesloans and service charges on deposit accounts. Revenue from the mortgage banking and business banking activities are comprised of assetinterest earned on loans and security transactions, including mergers, acquisitions, private placements, public offerings and valuations for various other purposes, and in the determination of adequate consideration in such transactions. In the ordinary course of our business as a broker-dealer, we may, from time to time, purchase securities from, and sell securities to, Citizens and FNB or their respective affiliates. In the ordinary course of business, we may also actively trade the securities of Citizens and FNB for our own account and for the accounts of customers and accordingly may at any time hold a long or short position in such securities.

We are acting as FNB’s financial advisor in connection with the Proposed Merger and will receive a fee for our services, a significant portion of which is contingent upon consummation of the Proposed Merger. We will also receive a fee for rendering this opinion. Our fee for rendering this opinion is not contingent upon any conclusion that we may reach or upon completion of the Proposed Merger. FNB has also agreed to indemnify us against certain liabilities that may arise out of our engagement. Boenning & Scattergood, Inc. has provided investment banking services in the past to Citizens. However, Boenning and Scattergood, Inc. has not had any material relationship with Citizens during the past two years in which compensation material to Boenning and Scattergood, Inc. was received or was intended to befees received as a result of the relationship between Boenning & Scattergood, Inc.mortgage loan origination process. The Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights. Revenue from bank holding company activities is mainly comprised of interest earned on investment securities and Citizens. Boenning & Scattergood, Inc. may provide investment banking services to Citizens inintercompany income.

The following tables presents summary financial information for the future, although as of the date of this opinion, there is no agreement to do so.reportable segments (in thousands):

 

   For the year ended December 31, 2021 
   Retail Banking  Mortgage
Banking
   Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $5,037  $1,553   $10,033   $168  $(83 $16,708 

Total Interest Expense

   596   207    1,157    268   (15  2,213 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Interest Income

   4,441   1,346    8,876    (100  (68  14,495 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Provision for Loan losses

   (189  —      742    —     —     553 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   4,630   1,346    8,134    (100  (68  13,942 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total non-interest income

   484   12,279    693    18   (50  13,424 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Non-interest Expense:

         

Salaries and employee benefits

   5,143   5,518    3,064    —     (68  13,657 

Other expenses

   3,608   3,128    1,201    306   (50  8,193 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total non-interest expenses

   8,751   8,646    4,265    306   (118  21,850 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income (loss) before income taxes

   (3,637  4,979    4,562    (388  —     5,516 

Income tax expense (benefit)

   (954  1,306    1,193    (81  —     1,464 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $(2,683 $3,673   $3,369   $(307 $—    $4,052 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets as of December 31, 2021

  $297,707  $45,320   $212,782   $52,605  $(48,290 $560,124 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

 

   For the year ended December 31, 2020 
   Retail Banking  Mortgage
Banking
   Business
Banking
   Holding
Company
  Intercompany
Eliminations
  Consolidated 

Total Interest Income

  $7,314  $1,746   $4,682   $185  $(104 $13,823 

Total Interest Expense

   1,119   305    1,719    —     —     3,143 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net Interest Income

   6,195   1,441    2,963    185   (104  10,680 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Provision for Loan losses

   575   —      533    —     —     1,108 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   5,620   1,441    2,430    185   (104  9,572 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total non-interest income

   496   15,941    483    —     (50  16,870 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Non-interest Expense:

         

Salaries and employee benefits

   4,746   5,217    1,651    —     (104  11,510 

Other expenses

   3,148   3,161    451    250   (50  6,960 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total non-interest expenses

   7,894   8,378    2,102    250   (154  18,470 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Income (loss) before income taxes

   (1,778  9,004    811    (65  —     7,972 

Income tax expense (benefit)

   (490  2,484    223    (13  —     2,204 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Net income (loss)

  $(1,288 $6,520   $588   $(52 $—    $5,768 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total assets as of December 31, 2020

  $606,340  $88,489   $164,518   $38,982  $(36,722 $861,607 
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

23. Condensed Financial Information — Parent Company Only

Condensed financial statements of HV Bancorp, Inc. are as follows (in thousands):

Condensed Statement of Financial Condition

(dollars in thousands)

 

   December 31, 2021   December 31, 2020 

Assets

    

Cash and due from banks

  $2,991   $473 

Interest-bearing deposits with banks

   241    473 

Cash and cash equivalents

   3,232    946 

Investment securities available-for-sale, at fair value

   3,531    1,274 

Equity securities

   500    500 

Loan to ESOP

   1,993    2,095 

Accrued interest receivable

   31    13 

Investment in Subsidiary

   43,303    33,947 

Deferred income taxes, net

   7    —   

Other assets

   90    207 
  

 

 

   

 

 

 

Total Assets

  $52,687   $38,982 
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Liabilities

    

Subordinated debt

  $9,996   $—   

Deferred income taxes, net

   —      11 

Other liabilities

   55    44 

Shareholders’ equity

   42,636    38,927 
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

  $52,687   $38,982 
  

 

 

   

 

 

 

Condensed Statements of Operations

(Dollars in thousands, except per share data)

 

   For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Interest Income

   

Interest and dividends on investments:

   

Taxable

  $84  $65 

Interest on mortgage-backed securities and collateralized mortgage obligations

   1   15 

Interest on interest-bearing deposits

   15   1 

Interest from ESOP Loan

   68   104 
  

 

 

  

 

 

 

Total Interest Income

   168   185 
  

 

 

  

 

 

 

Interest Expense

   

Interest on subordinated debt

   268   —   
  

 

 

  

 

 

 

Total Interest Expense

   268   —   

Net Interest (Loss) Income

   (100  185 

Non-Interest Income

   

Gain on sale of available-for-sale securities, net

   18   —   
  

 

 

  

 

 

 

Total Non-Interest Income

   18   —   

Non-Interest Expense

   

Professional fees

   144   115 

Other expenses

   162   135 
  

 

 

  

 

 

 

Total Non-Interest Expense

   306   250 

Loss before income taxes

   (388  (65

Income Tax Benefit

   (81  (13
  

 

 

  

 

 

 

Loss before equity in undistributed net earnings of subsidiary

   (307  (52

Equity in undistributed net earnings of subsidiary

   4,359   5,820 
  

 

 

  

 

 

 

Net Income

  $4,052  $5,768 
  

 

 

  

 

 

 

Other comprehensive (loss) gain, net of tax

   

Unrealized (loss) gain on available-for-sale securities (pre-tax ($442), and $504)

  $(311 $355 

Reclassification adjustment for gains included in income (pre-tax ($106) and ($141), respectively

   (75  (99
  

 

 

  

 

 

 

Other comprehensive (loss) income

   (386  256 
  

 

 

  

 

 

 

Comprehensive Income

  $3,666  $6,024 
  

 

 

  

 

 

 

Net Income per share:

   

Basic

  $2.04  $2.84 
  

 

 

  

 

 

 

Diluted

  $1.98  $2.84 
  

 

 

  

 

 

 

Board

Condensed Statements of DirectorsCash Flows

First National Bank of Fredericksburg

June 30, 2015

Page 4 (dollars in thousands)

 

   For the year ended
December 31, 2021
  For the year ended
December 31, 2020
 

Cash Flows from Operating Activities

   

Net income

  $4,052  $5,768 

Adjustments to reconcile net income to net cash used in operating activities:

   

Equity in undistributed net earnings of subsidiary

   (4,359  (5,820

Net amortization of securities premiums and discounts

   5   —   

Gain on sale of available-for-sale securities, net

   (18  —   

Decrease (increase) in:

   

Accrued interest receivable

   (18  3 

Prepaid federal income taxes

   (68  62 

Prepaid and other assets

   251   (206

Other liabilities

   11   4 
  

 

 

  

 

 

 

Net cash used in operating activities

   (144  (189
  

 

 

  

 

 

 

Cash Flows from Investing Activities

   

ESOP repayment

   102   125 

Activity in available-for-sale securities:

   

Proceeds from sales

   1,090   —   

Maturities and repayments

   221   788 

Purchases

   (3,616  —   

Investment in Subsidiary

   (5,000  —   
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (7,203  913 
  

 

 

  

 

 

 

Cash Flows from Financing Activities

   

Net proceeds from issuance of subordinated debt

   9,996   —   

Proceeds from stock option exercise

   28   24 

Purchase of treasury stock

   (391  (1,089
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   9,633   (1,065
  

 

 

  

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

  $2,286  $(341

Cash and Cash Equivalents, beginning of year

  $946  $1,287 
  

 

 

  

 

 

 

Cash and Cash Equivalents, end of year

  $3,232  $946 
  

 

 

  

 

 

 

This opinion has been approved by Boenning & Scattergood, Inc.’s fairness opinion committee. We do not express any opinion as to

24. Consolidated Summary of Quarterly Earnings (Unaudited)

The following table presents summarized quarterly data for the fairness of the amount or nature of the compensation to be received in the Proposed Merger by the officers, directors, or employees of any party to the Merger Agreement, or any class of such persons, relative to the compensation to be received by the holders of Company Common Stock in the Proposed Merger.year ended December 31, 2021 and 2020:

 

Based on, and subject to the foregoing, it is our opinion that, as of the date hereof, the Merger Consideration to be received by the holders of Company Common Stock pursuant to the Merger Agreement, is fair, from a financial point of view, to such holders.

   For the year end December 31, 2021 

(Dollars in thousands)

  1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 

Total Interest Income

  $3,803   $4,078   $4,559   $4,268 

Total Interest Expense

   536    546    573    558 

Net Interest Income

   3,267    3,532    3,986    3,710 

Provision for Loan Losses

   148    267    229    (91

Total Non-Interest Income

   4,103    3,862    3,319    2,140 

Total Non-Interest Expense

   5,432    5,301    5,597    5,520 

Income before income taxes

   1,790    1,826    1,479    421 

Income tax expense

   488    544    362    70 

Net income

   1,302    1,282    1,117    351 

Basic earnings per share (1)

   0.66    0.65    0.56    0.18 

Diluted earnings per share (1)

   0.65    0.63    0.54    0.17 
   For the year end December 31, 2020 

(Dollars in thousands)

  1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 

Total Interest Income

  $3,026   $3,328   $3,539   $3,930 

Total Interest Expense

   933    758    720    732 

Net Interest Income

   2,093    2,570    2,819    3,198 

Provision for Loan Losses

   111    450    424    123 

Total Non-Interest Income

   2,144    3,945    6,195    4,586 

Total Non-Interest Expense

   3,929    3,979    5,742    4,820 

Income before income taxes

   197    2,086    2,848    2,841 

Income tax expense

   48    590    785    781 

Net income

   149    1,496    2,063    2,060 

Basic earnings per share

   0.07    0.73    1.02    1.02 

Diluted earnings per share

   0.07    0.73    1.02    1.02 

 

(1)Sincerely,
boenning jpg
Boenning & Scattergood, Inc.

Earnings per share is computed independently for each period. The sum of the individual quarters may not equal the annual earnings per share.

APPENDIX C

DISSENTERS’ RIGHTS PURSUANT TO 12 U.S.C. §214a(b)

§214a. Procedure for conversion, merger, or consolidation; vote of stockholders

(b) Rights of dissenting stockholders

A shareholder of a national banking association who votes against the conversion, merger, or consolidation, or who has given notice in writing to the bank at or before such meeting that he dissents from the plan, shall be entitled to receive in cash the value of the shares held by him, if and when the conversion, merger, or consolidation is consummated, upon written request made to the resulting State bank at any time before thirty days after the date of consummation of such conversion, merger, or consolidation, accompanied by the surrender of his stock certificates. The value of such shares shall be determined as of the date on which the shareholders’ meeting was held authorizing the conversion, merger, or consolidation, by a committee of three persons, one to be selected by majority vote of the dissenting shareholders entitled to receive the value of their shares, one by the directors of the resulting State bank, and the third by the two so chosen. The valuation agreed upon by any two of three appraisers thus chosen shall govern; but, if the value so fixed shall not be satisfactory to any dissenting shareholder who has requested payment as provided herein, such shareholder may within five days after being notified of the appraised value of his shares appeal to the Comptroller of the Currency, who shall cause a reappraisal to be made, which shall be final and binding as to the value of the shares of the appellant. If, within ninety days from the date of consummation of the conversion, merger, or consolidation, for any reason one or more of the appraisers is not selected as herein provided, or the appraisers fail to determine the value of such shares, the Comptroller shall upon written request of any interested party, cause an appraisal to be made, which shall be final and binding on all parties. The expenses of the Comptroller in making the reappraisal, or the appraisal as the case may be, shall be paid by the resulting State bank. The plan of conversion, merger, or consolidation shall provide the manner of disposing of the shares of the resulting State bank not taken by the dissenting shareholders of the national banking association.

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

ITEM 20.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Citizens Financial Services, Inc. (“Citizens”), a Pennsylvania corporation, is subject to the applicable indemnification provisions of the Pennsylvania Business Corporation Law of the Commonwealth of Pennsylvania (the “PBCL”).

Section 1741 of the Pennsylvania Business Corporation Law (“PBCL”) provides, in general, that a corporation shall have the power to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation), by reason of the fact that the person is or was a representative of the corporation, or is or was serving at the request of the corporation as a representative of another enterprise. Such indemnity may be against expenses (including attorney’s fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection with the action or proceeding, if the person acted in good faith and in a manner the person reasonably believed to be in, or not opposed to, the best interests of the corporation and if, with respect to any criminal proceeding, the person did not have reasonable cause to believe his conduct was unlawful.

Section 1742 of the PBCL provides, in general, that a corporation shall have the power to indemnify any person who was or is a party, or is threatened to be made a party, to any threatened, pending or completed action by or in the right of the corporation to procure a judgment in its favor by reason of the fact that the person is or was a representative of the corporation or is or was serving at the request of the corporation as a representative of another entity. Such indemnity may be against expenses (including attorneys’ fees) actually and reasonably incurred by the person in connection with the defense or settlement of the action if the person acted in good faith and in a manner the person reasonably believed to be in, or not opposed to, the best interests of the corporation, except no indemnification shall be made in respect of any claim, issue, or matter as to which the person has been adjudged to be liable to the corporation unless and only to the extent that the court of common pleas of the judicial district embracing the county in which the registered office of the corporation is located or the court in which the action was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, the person is fairly and reasonably entitled to indemnity for the expenses that the court of common pleas or other court deems proper.

Section 1743 of the PBCL provides, in general, that a corporation must indemnify any representative of a business corporation who has been successful on the merits or otherwise in defense of any action or proceeding referred to in Section 1741 or Section 1742 or in defense of any claim, issue, or matter therein, against expenses (including attorney fees) actually and reasonably incurred therein.

Section 1747 of the PBCL provides, in general, that a corporation shall have the power to purchase and maintain insurance on behalf of any person who is or was a representative of the corporation or is or was serving at the request of the corporation as a representative of another entity against any liability asserted against the person in any capacity, or arising out of the person’s status as such, regardless of whether the corporation would have the power to indemnify him against that liability under the provisions of the PBCL.

The foregoing is only a general summary of certain aspects of Sections 1741, 1742 and 1743 of the PBCL, and does not purport to be complete. It is qualified in its entirety by reference to the detailed provisions of such Sections 1741, 1742 and 1743.

Article FIFTEENTH of the articles of incorporation of Citizens (referenced therein as the “Corporation”) sets forth circumstances under which directors, officers, employees and agents of Citizens may be insured or indemnified against liability which they incur in their capacities as such:

II-1

FIFTEENTH.FIFTEENTH. A. To the extent permitted by Section 410 of the Pennsylvania Business Corporation Law, and any amendment thereto, and sections related thereto, including the Directors’ Liability Act, subject to

II-1


Federal regulatory restrictions, the Board of Directors of the Corporation shall cause the Corporation to indemnify any person who was or is threatened to be made a party to any threatened, pending, or completed actions, suit, or proceeding, whether civil, criminal, administrative, or investigative by reason of the fact that he or she is or was a director, officer, employee or agent of the Corporation against expenses (including attorney’s fees), judgments, fines and amount paid in settlement actually and reasonable incurred by him or her with such action, suit, or proceeding, including any amount paid to the institution itself as a result of an action or suit by or in the right of the Corporation.

To the extent permitted by law, the Board of Directors of the Corporation shall cause the Corporation to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee or agent of the Corporation against any liability asserted against him or her and incurred by him or her in any such capacity, and arising out of his or her status as such.

B. A director of the Corporation shall not be personally liable for monetary damages as such for any action taken, or any failure to take any action, unless:

(i) the director has breached or failed to perform the duties of his or her office under Section 8363 of the Directors’ Liability Act (relating to standard of care and justifiable reliance); and

(i)

the director has breached or failed to perform the duties of his or her office under Section 8363 of the Directors’ Liability Act (relating to standard of care and justifiable reliance); and

(ii)

(ii)

the breach or failure to perform constitutes self-dealing, willful misconduct or recklessness.

Exception

The provisions of this section shall not apply to:

1.                  the responsibility or liability of a director pursuant to any criminal statute; or

1.

the responsibility or liability of a director pursuant to any criminal statute; or

2.                  the liability of a director for the payment of taxes pursuant to local, State or Federal law.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
2.

the liability of a director for the payment of taxes pursuant to local, State or Federal law.

 

(a) A list of the exhibits included as part of this registration statement is set forth on the index of exhibits immediately preceding such exhibits and is incorporated herein by reference.II-2

(b) All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission have been omitted because they are not required, amounts which would otherwise be required to be shown with respect to any item are not material, are inapplicable or the required information has already been provided elsewhere in the registration statement.


ITEM 21.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Exhibit

No.

Description of Exhibit
    2.1*†Agreement and Plan of Merger dated as of October  18, 2022, between Citizens Financial Services, Inc., CZFS Acquisition Company, LLC, First Citizens Community Bank, HV Bancorp, Inc. and Huntingdon Valley Bank (incorporated by reference to Annex A of the proxy statement/prospectus included in this registration statement)
    3.1Restated Articles of Incorporation of Citizens Financial Services, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 filed on August 9, 2018)
    3.2Amended and Restated Bylaws of Citizens Financial Services, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 17, 2020)
    4.1Form of Specimen Common Stock Certificate of the Registrant (incorporated by reference to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, filed on March 14, 2006)
    5.1*Opinion of Hogan Lovells US LLP as to the validity of the shares being registered
    8.1*Opinion of Hogan Lovells US LLP as to certain federal income tax matters
    8.2*Opinion of Luse Gorman, PC as to certain federal income tax matters
  10.1Form of Voting Agreement, dated as of October  18, 2022, by and between certain shareholders of HV Bancorp, Inc. and Citizens Financial Services, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on October 19, 2022)
  10.2*Settlement and Non-Competition and Non-Solicitation Agreement, dated as of October  18, 2022, by and among HV Bancorp, Inc., Huntingdon Valley Bank, Citizens Financial Services, Inc. and Robert J. Marino
  10.3*Settlement and Non-Competition and Non-Solicitation Agreement, dated as of October  18, 2022, by and among HV Bancorp, Inc., Huntingdon Valley Bank, Citizens Financial Services, Inc. and Travis J. Thompson
  21.1Subsidiaries of Citizens Financial Services, Inc. (incorporated by reference to Citizens Financial Services, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed on March 10, 2022)
  23.1*Consent of Hogan Lovells US LLP (included in Exhibit 5.1)
  23.2*Consent of Hogan Lovells US LLP (included in Exhibit 8.1)
  23.3*Consent of Luse Gorman, PC (included in Exhibit 8.2)
  23.4*Consent of S.R. Snodgrass, P.C. (with respect to Citizens Financial Services, Inc.)
  23.5*Consent of S.R. Snodgrass, P.C. (with respect to HV Bancorp, Inc.)
  24.1*Power of Attorney (included on signature page hereto)
  99.1*Consent of The Kafafian Group, Inc.
  99.2*Form of Proxy Card for Special Meeting of Shareholders of Bank of HV Bancorp, Inc.
   107*Calculation of Filing Fee

(c) The opinion of Boenning & Scattergood, Inc. is included asAppendix B to the joint proxy statement/prospectus.

ITEM 22. UNDERTAKINGS.

Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Securities and Exchange Commission upon request.

*

Filed herewith.

 

(a) II-3


ITEM 22.

UNDERTAKINGS

The undersigned registrant hereby undertakes:

(1)    To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

(i)    toTo include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

II-2

(ii)    toTo reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

(iii)    toTo include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change toin such information in the registration statement.

(2)    That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initialbona fide offering thereof.

(3)    To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4)     That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(b) (1)(5)     That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i)    any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

(ii)    any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii)    the portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

II-4


(iv)    any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(6)    (a) The undersigned registrant hereby undertakes as follows: that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(7)    That prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this registration statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form.

(2) The registrant undertakes that(8)    That every prospectus (i) that is filed pursuant to paragraph (1)(7) immediately preceding, or (ii) that purports to meet the requirements of sectionSection 10(a)(3) of the Act and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initialbona fide offering thereof.

(c)(9)    Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

(d) The undersigned registrant hereby undertakes to(10)     To respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this form,Form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request.

(e) The undersigned registrant hereby undertakes to(11)     To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it becamebecomes effective.

 

II-3

II-5


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statementregistration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Mansfield, in the Commonwealth of Pennsylvania, on September 25, 2015.December 16, 2022.

CITIZENS FINANCIAL SERVICES, INC.
By: 
By:

/s/ Randall E. Black

Name:

Title:

 

Randall E. Black

President and Chief Executive Officer

(Principal Executive Officer)

 

II-6


KNOW ALL BY THESE PRESENTS that each individual whose signature appears below constitutes and appoints each of Randall E. Black and Mickey L. Jones as such person’s true and lawful attorney-in-fact and agent with full power of substitution and resubstitution, for such person in such person’s name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this registration statement (or any registration statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act of 1933, as amended), and to file the same, with all exhibits thereto, and all documents in connection therewith, with the Securities and Exchange Commission, granting unto each said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as such person might or could do in person, hereby ratifying and confirming all that any said attorney-in-fact and agent, or any substitute or substitutes of any of them, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons and in the capacities and on the dates indicated.December 16, 2022.

 

Signatures
Name  Title 

Date

/s/ Randall E. Black

Randall E. Black

  President, Chief Executive Officer, President and a Director (Principal
(Principal Executive Officer)
 September 25, 2015December 16, 2022

/s/ Mickey L. Jones*Stephen J. Guillaume

Mickey L. JonesStephen J. Guillaume

  Treasurer and Chief Financial Officer (Principal
(Principal Financial and& Accounting Officer)
 September 25, 2015December 16, 2022

/s/ R. Lowell Coolidge*

R. Lowell Coolidge

DirectorSeptember 25, 2015

/s/ Robert W. Chappell*

Robert W. Chappell

  Director September 25, 2015December 16, 2022

/s/ Rudolph J. van der Hiel*

Rudolph J. van der Hiel

Director

September 25, 2015

/s/ R. Joseph Landy*Landry

R. Joseph LandyJospeh Landry

  Director September 25, 2015December 16, 2022

/s/ Roger C. Graham, Jr.*

Roger C. Graham, Jr.

  Director September 25, 2015December 16, 2022

/s/ E. Gene Kosa*

E. Gene Kosa

  Director September 25, 2015December 16, 2022
______________

/s/ Rinaldo A. DePaola

Rinaldo A. DePaola

  Director December 16, 2022

/s/ Thomas E. Freeman*

Thomas E. Freeman

  Director September 25, 2015December 16, 2022

/s/ Alleta M. Schadler

Alleta M. Schadler

DirectorDecember 16, 2022

/s/ Christopher W. Kunes

Christopher W. Kunes

DirectorDecember 16, 2022

 

II-7

* Pursuant to a Power of Attorney dated September 8, 2015, contained on the signature page of the Form S-4 Registration Statement filed on September 8, 2015.


/s/ David Z. Richards, Jr.

David Z. Richards, Jr.

  

EXHIBIT LIST

EXHIBITDirector 
NUMBERDESCRIPTION OF EXHIBITDecember 16, 2022
2Agreement and Plan of Merger by and among Citizens Financial Services, Inc., First Citizens Community Bank and The First National Bank of Fredericksburg dated as of June 30, 2015 (included asAppendix A to the joint proxy statement/prospectus included in this registration statement).  Certain schedules and exhibits have been omitted from the Agreement and Plan of Merger as filed with the SEC.  The omitted information is considered immaterial from an investor’s perspective.  The Registrant will furnish to the SEC supplementally a copy of any omitted schedule or exhibit upon request from the SEC.
3.1Articles of Incorporation of Citizens Financial Services, Inc., as amended (incorporated by reference to Exhibit 3.1 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, as filed with the Commission on May 12, 2010)
3.2Bylaws of Citizens Financial Services, Inc. (incorporated by reference to Exhibit 3.2 to Citizens’ Current Report on Form 8-K, as filed with the Commission on December 24, 2009)
4Form of Common Stock Certificate of Citizens Financial Services, Inc. (incorporated by reference to Exhibit 4 to Citizens’ Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006)
5Opinion of Luse Gorman, PC regarding the legality of the securities being registered(1)
8.1Opinion of Luse Gorman, PC as to federal income tax matters
8.2Opinion of Rhoads & Sinon LLP as to federal income tax matters
10.1            Amended and Restated Executive Employment Agreement between Citizens Financial Services, Inc., First Community Bank and Randall E. Black (incorporated by reference to Exhibit 10.1 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012) *
10.2            Citizens Financial Services, Inc. Directors’ Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to Citizens’ Annual Report on Form 10-K for the fiscal year ended December 31, 2013, as filed with the Commission on March 6, 2014) *
10.3            Citizens Financial Services, Inc. Directors’ Life Insurance Program (incorporated by reference to Exhibit 10.3 to Citizens’ Annual Report on Form 10-K for the fiscal year ended December 31, 2004, as filed with the Commission on March 14, 2005) *
10.4            Citizens Financial Services, Inc. 2006 Restricted Stock Plan (incorporated by reference to Exhibit 4.1 to Citizens’ Form S-8, as filed with the Commission on August 29, 2006) *
10.5            Form of Award Agreement for the Citizens Financial Services, Inc. 2006 Restricted Stock Plan (incorporated by reference to Exhibit 10.2 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012) *
10.6            Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.6 to Citizens’ Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed with the Commission on March 7, 2013) *
10.7            Change in Control Agreement between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and Terry B. Osborne (incorporated by reference to Exhibit 10.3 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012) *
10.8            Change in Control Agreement between First Citizens Community Bank, Citizens Financial Services, Inc. (as guarantor) and

/s/ Mickey L. Jones (incorporated by reference to Exhibit 10.4 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012) *

Mickey L. Jones

DirectorDecember 16, 2022
10.9            First Citizens Community Bank Annual Incentive Plan (incorporated by reference to Exhibit 10.5 to Citizens’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, as filed with the Commission on August 8, 2013) *
10.10         

/s/ Janie M. Hilfiger

Janie M. Hilfiger

First Citizens Community Bank Endorsement Split-Dollar Life Insurance Plan (incorporated by reference to Exhibit 10.1 to Citizens’ Current Report on Form 8-K, filed with the Commission on January 7, 2015) *DirectorDecember 16, 2022

 

II-8

21List of Subsidiaries (incorporated by reference to Exhibit 21 to Citizens’ Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as filed with the Commission on March 12, 2015)
23.1Consent of Luse Gorman, PC (contained in Exhibits 5 and 8.1 hereto)
23.2Consent of Rhoads & Sinon LLP (contained in Exhibit 8.2 hereto)
23.3Consent of S.R. Snodgrass, P.C. (Citizens Financial Services, Inc.)
23.4Consent of Herbein + Company, Inc. (The First National Bank of Fredericksburg)
23.5Consent of Boenning & Scattergood, Inc.
24Power of Attorney (included on signature page)(1)
99.1Form of Proxy (The First National Bank of Fredericksburg)

_________________

* Management contract or compensatory plan, contract or arrangement.

(1) Previously filed.