GS Mortgage Securities Corp Ii FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-191331-02

GSMS 2014-GC18 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Number

Property Flag

Footnotes

Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

1

Loan

8

GSMC

The Shops at Canal Place

NAP

NAP

301-333 Canal Street

New Orleans

Louisiana

70130

Retail

Regional Mall

1982

2006

216,938

2

Loan

9, 10, 11, 12, 13

CGMRC

CityScape - East Office/Retail

NAP

NAP

1 East Washington Street

Phoenix

Arizona

85004

Mixed Use

Office/Retail

2007-2010

NAP

641,935

3

Loan

GSMC

The Crossroads

NAP

NAP

6650 South Westnedge Avenue

Portage

Michigan

49024

Retail

Regional Mall

1980

2001

348,810

4

Loan

14, 15, 16, 17, 18

CGMRC

1500 Spring Garden

NAP

NAP

1500 Spring Garden Street

Philadelphia

Pennsylvania

19130

Office

CBD

1947

2000

1,068,125

5

Loan

18, 19

CCRE

Wyoming Valley Mall

NAP

NAP

29 Wyoming Valley Mall Road

Wilkes-Barre

Pennsylvania

18702

Retail

Super Regional Mall

1971

1995, 2007

909,757

6

Loan

20, 21, 22

SMF I

Blue Doors Carolinas

Group 2

Group A

240,776

6.01

Property

930 Retail Drive

930 Retail Drive

Fort Mill

South Carolina

29715

Self Storage

Self Storage

2006

NAP

70,040

6.02

Property

2527 Little Rock Road

2527 Little Rock Road

Charlotte

North Carolina

28214

Self Storage

Self Storage

2008

NAP

65,010

6.03

Property

4023 East Franklin Boulevard

4023 East Franklin Boulevard

Gastonia

North Carolina

28056

Self Storage

Self Storage

2007

NAP

65,370

6.04

Property

935 North New Hope Road

935 North New Hope Road

Gastonia

North Carolina

28054

Self Storage

Self Storage

2006

NAP

40,356

7

Loan

21, 22

SMF I

Blue Doors Tallahassee

Group 2

Group A

159,615

7.01

Property

5600 Roanoke Trail

5600 Roanoke Trail

Tallahassee

Florida

32312

Self Storage

Self Storage

2005

NAP

66,630

7.02

Property

5086 Tennessee Capital Boulevard

5086 Tennessee Capital Boulevard

Tallahassee

Florida

32303

Self Storage

Self Storage

1988

2006

92,985

8

Loan

21, 22

SMF I

Blue Doors Bentonville

Group 2

Group A

2110 Southeast J Street

Bentonville

Arkansas

72712

Self Storage

Self Storage

2004

NAP

81,680

9

Loan

GSMC

Toledo Retail Portfolio

Group 1

NAP

403,616

9.01

Property

Monroe Street Portfolio

5107-5115 and 5135-5203 Monroe Street

Toledo

Ohio

43623

Retail

Anchored

1971, 2005

NAP

110,504

9.02

Property

Monroe Street Market Square

5329-5333 Monroe Street

Toledo

Ohio

43623

Retail

Anchored

1970, 1990

NAP

125,654

9.03

Property

Shops at Franklin Place

5223-5225 Monroe Street

Toledo

Ohio

43623

Retail

Anchored

1990

NAP

167,458

10

Loan

CGMRC

The Haier Building

NAP

NAP

1356 Broadway

New York

New York

10018

Mixed Use

Office/Retail

1924

2005

63,500

11

Loan

18, 23

GSMC

Crowne Plaza Anchorage

NAP

NAP

109 West International Airport Road

Anchorage

Alaska

99518

Hospitality

Full Service

2009

NAP

165

12

Loan

24, 25

CCRE

Bangor Parkade

NAP

NAP

482-534 Stillwater Avenue

Bangor

Maine

04401

Retail

Anchored

2005

NAP

232,381

13

Loan

CGMRC

Dollar General Portfolio

NAP

NAP

399,268

13.01

Property

3518 Highway 70 South

3518 Highway 70 South

Pierre Part

Louisiana

70339

Retail

Single Tenant Retail

2007

NAP

9,014

13.02

Property

615 West 2nd Avenue

615 West 2nd Avenue

Corsicana

Texas

75110

Retail

Single Tenant Retail

2006

NAP

9,100

13.03

Property

1704 La Salle Avenue

1704 La Salle Avenue

Waco

Texas

76706

Retail

Single Tenant Retail

2006

NAP

9,014

13.04

Property

100 East 2nd Street

100 East 2nd Street

Big Lake

Texas

76932

Retail

Single Tenant Retail

2007

NAP

9,100

13.05

Property

95 East State

95 East State

Sherrill

New York

13461

Retail

Single Tenant Retail

1955

2006

12,000

13.06

Property

903 North Greer Boulevard

903 North Greer Boulevard

Pittsburg

Texas

75686

Retail

Single Tenant Retail

2007

NAP

9,014

13.07

Property

701 East Criner Street

701 East Criner Street

Grandview

Texas

76050

Retail

Single Tenant Retail

2007

NAP

9,014

13.08

Property

1318 West Main Street

1318 West Main Street

Olney

Texas

76374

Retail

Single Tenant Retail

2008

NAP

9,100

13.09

Property

2855 Mahoning Avenue Northwest

2855 Mahoning Avenue Northwest

Warren

Ohio

44483

Retail

Single Tenant Retail

2006

NAP

9,014

13.10

Property

10270 State Route 550

10270 State Route 550

Vincent

Ohio

45784

Retail

Single Tenant Retail

2006

NAP

9,014

13.11

Property

12 Alta Drive

12 Alta Drive

Alderson

West Virginia

24910

Retail

Single Tenant Retail

2005

NAP

9,014

13.12

Property

1301 North Sewell Drive

1301 North Sewell Drive

Pawnee

Oklahoma

74058

Retail

Single Tenant Retail

2005

NAP

9,014

13.13

Property

1502 North Main Street

1502 North Main Street

Andrews

Texas

79714

Retail

Single Tenant Retail

2007

NAP

9,100

13.14

Property

610 North Broadway

610 North Broadway

Beggs

Oklahoma

74421

Retail

Single Tenant Retail

2005

NAP

9,014

13.15

Property

403 West South Street

403 West South Street

Shreve

Ohio

44676

Retail

Single Tenant Retail

2005

NAP

9,014

13.16

Property

10217 Highway 182 East

10217 Highway 182 East

Amelia

Louisiana

70380

Retail

Single Tenant Retail

2006

NAP

9,014

13.17

Property

1808 West Water Street

1808 West Water Street

Elmira

New York

14905

Retail

Single Tenant Retail

1966

2006

10,300

13.18

Property

113 Utica Street

113 Utica Street

Hamilton

New York

13346

Retail

Single Tenant Retail

2005

NAP

9,014

13.19

Property

16418 US Highway 70

16418 US Highway 70

Lone Grove

Oklahoma

73443

Retail

Single Tenant Retail

2005

NAP

9,014

13.20

Property

325 South Front Street

325 South Front Street

Oak Hill

Ohio

45656

Retail

Single Tenant Retail

2005

NAP

9,014

13.21

Property

49840 East Park Drive

49840 East Park Drive

Tuppers Plains

Ohio

45783

Retail

Single Tenant Retail

2005

NAP

9,014

13.22

Property

210 Bobbitt Avenue

210 Bobbitt Avenue

Lynchburg

Ohio

45142

Retail

Single Tenant Retail

2005

NAP

9,014

13.23

Property

101 East State Highway 276

101 East State Highway 276

West Tawakoni

Texas

75474

Retail

Single Tenant Retail

2002

NAP

9,014

13.24

Property

33 West Main Street

33 West Main Street

Salineville

Ohio

43945

Retail

Single Tenant Retail

2005

NAP

9,014

13.25

Property

7269 Ridge Road

7269 Ridge Road

Sodus

New York

14551

Retail

Single Tenant Retail

2005

NAP

9,014

13.26

Property

7365 Highway 105

7365 Highway 105

Beaumont

Texas

77713

Retail

Single Tenant Retail

2004

NAP

9,014

13.27

Property

2100 Thistle Hill Drive

2100 Thistle Hill Drive

Spring Grove

Pennsylvania

17362

Retail

Single Tenant Retail

2003

NAP

8,125

13.28

Property

519 Park Avenue

519 Park Avenue

Abbeville

Louisiana

70510

Retail

Single Tenant Retail

2006

NAP

9,014

13.29

Property

1410 Harrisburg Pike

1410 Harrisburg Pike

Columbus

Ohio

43223

Retail

Single Tenant Retail

2005

NAP

9,014

13.30

Property

120 East Franklin Street

120 East Franklin Street

Bellbrook

Ohio

45305

Retail

Single Tenant Retail

2005

NAP

9,014

13.31

Property

1140 Church Point Highway

1140 Church Point Highway

Rayne

Louisiana

70578

Retail

Single Tenant Retail

2004

NAP

9,014

13.32

Property

8829 Cameron Street

8829 Cameron Street

Duson

Louisiana

70529

Retail

Single Tenant Retail

2005

NAP

9,014

13.33

Property

1812 Highway 71 South

1812 Highway 71 South

LeCompte

Louisiana

71346

Retail

Single Tenant Retail

2005

NAP

9,014

13.34

Property

618 Seventh Avenue

618 Seventh Avenue

Beaver Falls

Pennsylvania

15010

Retail

Single Tenant Retail

2005

NAP

9,014

13.35

Property

411 4th Street

411 4th Street

Ralls

Texas

79357

Retail

Single Tenant Retail

2006

NAP

9,014

13.36

Property

4665 Tuscarawas Road

4665 Tuscarawas Road

Beaver

Pennsylvania

15009

Retail

Single Tenant Retail

2005

NAP

8,125

13.37

Property

8557 Main Street

8557 Main Street

Honeoye

New York

14471

Retail

Single Tenant Retail

2005

NAP

9,014

13.38

Property

300 East Central Avenue

300 East Central Avenue

Nixon

Texas

78140

Retail

Single Tenant Retail

2005

NAP

9,014

13.39

Property

210 OSR East

210 OSR East

Normangee

Texas

77871

Retail

Single Tenant Retail

2005

NAP

9,014

13.40

Property

231 State Highway 147

231 State Highway 147

Zavalla

Texas

75980

Retail

Single Tenant Retail

2005

NAP

9,014

13.41

Property

800 West Military Highway

800 West Military Highway

Brackettville

Texas

78832

Retail

Single Tenant Retail

2006

NAP

9,014

13.42

Property

465 Donner Avenue

465 Donner Avenue

Monessen

Pennsylvania

15062

Retail

Single Tenant Retail

2005

NAP

8,000

13.43

Property

106 M Street

106 M Street

St. Paul

Nebraska

68873

Retail

Single Tenant Retail

1984

2000

11,520

13.44

Property

716 North Brinton Avenue

716 North Brinton Avenue

Dixon

Illinois

61021

Retail

Single Tenant Retail

1970

1999

7,336

14

Loan

26

GSMC

Raeford Crossing

NAP

NAP

6452 Raeford Road

Fayetteville

North Carolina

28304

Multifamily

Garden

2012

NAP

291

15

Loan

18, 27

GSMC

Hilton Garden Inn Pittsburgh - Cranberry

NAP

NAP

2000 Garden View Lane

Cranberry Township

Pennsylvania

16066

Hospitality

Limited Service

2012

NAP

136

16

Loan

GSMC

Smith Brothers Hardware Building

NAP

NAP

580 North Fourth Street

Columbus

Ohio

43215

Office

CBD

1926

1998

190,949

17

Loan

GSMC

Park Meadows

NAP

NAP

398 Enchanted Parkway

Manchester

Missouri

63021

Multifamily

Garden

1970

2009-2013

280

18

Loan

CGMRC

Minnesota Self Storage Portfolio

NAP

NAP

229,410

18.01

Property

Edina Mini Storage

7225 Bush Lake Road

Edina

Minnesota

55439

Self Storage

Self Storage

1967

2002

72,035

18.02

Property

Bloomington Self Storage

150 81st Street West

Bloomington

Minnesota

55420

Self Storage

Self Storage

1970

2004

70,888

18.03

Property

Minneapolis Self Storage

425 Washington Avenue North

Minneapolis

Minnesota

55401

Self Storage

Self Storage

1892

2006

34,746

18.04

Property

Lakeville Premier Self Storage

21002 Heron Way

Lakeville

Minnesota

55044

Self Storage

Self Storage

2002

NAP

51,741

19

Loan

SMF I

Highland Plantation Apartments

NAP

NAP

5151 Highland Road

Baton Rouge

Louisiana

70808

Multifamily

Student Housing

1967

2008

420

20

Loan

18, 28, 29

SMF I

Wyndham Garden Inn Long Island City

NAP

NAP

44-21 9th Street

Long Island City

New York

11101

Hospitality

Limited Service

2012

NAP

128

21

Loan

CGMRC

Gessner Estates Apartments

NAP

NAP

8701 Town Park Drive

Houston

Texas

77036

Multifamily

Garden

1979

NAP

659

22

Loan

18, 30, 31, 32

SMF I

246 Fifth Avenue

NAP

NAP

246 Fifth Avenue

New York

New York

10001

Mixed Use

Office/Retail

1890

2002

28,041

23

Loan

18

CGMRC

Lakeway Commons

NAP

NAP

900 Ranch Road 620 South

Lakeway

Texas

78734

Mixed Use

Retail/Office

1998

NAP

63,844

GSMS 2014-GC18 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Number

Property Flag

Footnotes

Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

24

Loan

GSMC

Maitland Concourse

NAP

NAP

800, 850, 875 Concourse Parkway South

Maitland

Florida

32751

Office

General Suburban

1999, 2000 and 2002

NAP

133,607

25

Loan

CGMRC

Quorum II Plaza

NAP

NAP

4900 Belt Line Road

Dallas

Texas

75254

Retail

Unanchored

1981

NAP

77,813

26

Loan

SMF I

Katella Corporate Center

NAP

NAP

4281 Katella Avenue

Los Alamitos

California

90720

Office

General Suburban

1987

NAP

80,764

27

Loan

GSMC

Wal-Mart Shadow Anchored Texas Portfolio

NAP

NAP

83,108

27.01

Property

Lubbock Shopping Center

1803 7th Street

Lubbock

Texas

79401

Retail

Shadow Anchored

2006

NAP

19,900

27.02

Property

Bay City Shopping Center

4500 7th Street

Bay City

Texas

77414

Retail

Shadow Anchored

2008

NAP

23,084

27.03

Property

Uvalde Shopping Center

3250 East Main Street

Uvalde

Texas

78801

Retail

Shadow Anchored

2005

NAP

24,160

27.04

Property

Alice Shopping Center

2611 East Main Street

Alice

Texas

78332

Retail

Shadow Anchored

2008

NAP

15,964

28

Loan

33

CCRE

Legends at Canyon & Weatherford

NAP

NAP

692

28.01

Property

33

Legends at Weatherford

601 West Oklahoma Avenue

Weatherford

Oklahoma

73096

Multifamily

Student Housing

2006

NAP

356

28.02

Property

33

Legends at Canyon

47 Valley View Road

Canyon

Texas

79015

Multifamily

Student Housing

2006

NAP

336

29

Loan

18, 34, 35, 36

GSMC

7500 Bellaire Boulevard

NAP

NAP

7500 Bellaire Boulevard

Houston

Texas

77036

Office

General Suburban

1962

NAP

113,851

30

Loan

37

SMF I

Holiday Inn Columbia Airport

NAP

NAP

110 McSwain Drive

West Columbia

South Carolina

29169

Hospitality

Full Service

2010

NAP

122

31

Loan

CGMRC

Stratford Place Apartments

NAP

NAP

21901 Kings Pointe Boulevard

Brownstown Township

Michigan

48183

Multifamily

Garden

2003

NAP

180

32

Loan

SMF I

Wrigleyville Retail Portfolio

NAP

NAP

17,502

32.01

Property

38

947-959 West Addison Street

947-959 West Addison Street

Chicago

Illinois

60613

Retail

Shadow Anchored

1902

2013

5,882

32.02

Property

947-949 West Wellington Avenue

947-949 West Wellington Avenue

Chicago

Illinois

60657

Retail

Shadow Anchored

1907

1991

7,500

32.03

Property

39

2427-2429 North Lincoln Avenue

2427-2429 North Lincoln Avenue

Chicago

Illinois

60614

Retail

Single Tenant Retail

1901

2004

4,120

33

Loan

SMF I

Aeroplex One

NAP

NAP

10049 Harrison Road

Romulus

Michigan

48174

Industrial

Warehouse/Distribution

2001

NAP

300,000

34

Loan

GSMC

South Elm Business Park

NAP

NAP

101-211 Creek Ridge Road and 3012 South Elm Eugene Street

Greensboro

North Carolina

27406

Industrial

Flex

1981-1988

NAP

332,934

35

Loan

GSMC

Columbia Square

NAP

NAP

3505-3549 Columbia Parkway

Cincinnati

Ohio

45226

Mixed Use

Office/Retail

2007-2009

NAP

73,798

36

Loan

40

GSMC

Residence Inn College Station

NAP

NAP

720 University Drive East

College Station

Texas

77840

Hospitality

Limited Service

2008

NAP

84

37

Loan

SMF I

Brittany Knoll Apartments and Abbey Rose Townhomes

NAP

NAP

169

37.01

Property

41

Brittany Knoll Apartments

Various

Stuarts Draft

Virginia

24477

Multifamily

Garden

1990, 2001

NAP

156

37.02

Property

Abbey Rose Townhomes

10 Abbey Court

Fishersville

Virginia

22939

Multifamily

Garden

2006

NAP

13

38

Loan

GSMC

Pine Aire Apartments

Group 4

NAP

26090 West 12 Mile Road

Southfield

Michigan

48034

Multifamily

Garden

1972-1978

NAP

334

39

Loan

SMF I

Heilig Levine

NAP

NAP

131-137 South Wilmington Street & 111-117 East Hargett Street

Raleigh

North Carolina

27601

Mixed Use

Office/Retail

1870-1920

2005

51,565

40

Loan

SMF I

Monterey Retail Center

NAP

NAP

6830-6870 South Rainbow Boulevard

Las Vegas

Nevada

89118

Retail

Shadow Anchored

2008

NAP

41,770

41

Loan

CGMRC

LV II Self Storage Portfolio

Group 3

NAP

193,805

41.01

Property

LV II Self Storage Portfolio - Sure Save

5555 South Fort Apache Road

Las Vegas

Nevada

89148

Self Storage

Self Storage

2004

NAP

73,620

41.02

Property

LV II Self Storage Portfolio - AAA Quality

4480 Berg Street

North Las Vegas

Nevada

89081

Self Storage

Self Storage

2005

NAP

58,415

41.03

Property

LV II Self Storage Portfolio - Beltway

6590 West Warm Springs Road

Las Vegas

Nevada

89118

Self Storage

Self Storage

2004

NAP

61,770

42

Loan

GSMC

Arbor on Richmond

NAP

NAP

3401 Ocee Street

Houston

Texas

77063

Multifamily

Garden

1979

2011

304

43

Loan

GSMC

121 Hillpointe & 130 Technology

NAP

NAP

121 Hillpointe Drive and 130 Technology Drive

Canonsburg

Pennsylvania

15317

Office

Flex

1996, 1998

NAP

81,163

44

Loan

42

SMF I

Regency Plaza

NAP

NAP

348, 352, 354 & 380 North Nellis Boulevard

Las Vegas

Nevada

89110

Retail

Shadow Anchored

1978, 1984, 1985, 1998

2010

69,152

45

Loan

18, 43, 44

CCRE

Best Western Premier Old Town Center

NAP

NAP

1920 Austins Colony Parkway

Bryan

Texas

77802

Hospitality

Limited Service

2009

NAP

100

46

Loan

45, 46

SMF I

Gateway Commerce Center

NAP

NAP

7478 Limestone Drive

Gainesville

Virginia

20155

Retail

Shadow Anchored

2005

NAP

55,820

47

Loan

CGMRC

LS Portfolio

Group 3

NAP

124,381

47.01

Property

LS Portfolio - Buckingham

500 Buckingham Road

Richardson

Texas

75081

Self Storage

Self Storage

2000-2001

NAP

71,041

47.02

Property

LS Portfolio - Pell

4161 Pell Drive

Sacramento

California

95838

Self Storage

Self Storage

2003

NAP

53,340

48

Loan

47

SMF I

Lovejoy Station

NAP

NAP

11155 Tara Boulevard

Hampton

Georgia

30228

Retail

Anchored

1995

NAP

77,133

49

Loan

18

SMF I

Oliver Creek Shopping Center

NAP

NAP

6543 Atlanta Highway

Montgomery

Alabama

36117

Retail

Anchored

2002

NAP

94,744

50

Loan

GSMC

Stonesthrow Apartments

NAP

NAP

3207 Stones Throw Lane

Durham

North Carolina

27713

Multifamily

Garden

1979

2013

144

51

Loan

GSMC

Southport Industrial Complex

NAP

NAP

2928, 2934 & 2940 Ramco Street

West Sacramento

California

95691

Industrial

Warehouse/Distribution

2001

NAP

191,652

52

Loan

CGMRC

Danville Towne Centre

NAP

NAP

2 East Main Street

Danville

Illinois

61832

Mixed Use

Retail/Office

1981-1983

1986

189,191

53

Loan

48

SMF I

AmeriCenter Portfolio

NAP

NAP

42,598

53.01

Property

AmeriCenter - Novi

28175 Haggerty Road

Novi

Michigan

48377

Office

General Suburban

2002

NAP

20,520

53.02

Property

AmeriCenter - Dublin

5650 Blazer Parkway

Dublin

Ohio

43017

Office

General Suburban

2002

NAP

22,078

54

Loan

GSMC

Great Lakes Plaza

Group 1

NAP

7900 Plaza Boulevard

Mentor

Ohio

44060

Retail

Anchored

1977

1996

81,622

55

Loan

GSMC

Abbey Lake Apartments

NAP

NAP

2005 East Pinetree Boulevard

Thomasville

Georgia

31792

Multifamily

Garden

1974, 1979, 2008

NAP

152

56

Loan

GSMC

Whitehall Tech Center 4 & 5

NAP

NAP

2430 and 2440 Whitehall Park Drive

Charlotte

North Carolina

28273

Industrial

Flex

2002

NAP

87,329

57

Loan

49

GSMC

Mansfield Crossing

NAP

NAP

1301 & 1401 East Debbie Lane

Mansfield

Texas

76063

Retail

Shadow Anchored

2000, 2011

NAP

28,617

58

Loan

50

SMF I

Holiday Inn Express Tucumcari

NAP

NAP

2624 South Adams Street

Tucumcari

New Mexico

88401

Hospitality

Limited Service

2007

NAP

80

59

Loan

18

SMF I

Regency Crossing

NAP

NAP

8601 Regency Park Boulevard

Port Richey

Florida

34668

Retail

Anchored

1985, 2001

NAP

85,864

60

Loan

18, 34

GSMC

Kilmer Plaza

Group 5

NAP

435-507 East Big Beaver Road

Troy

Michigan

48083

Retail

Unanchored

2013

NAP

18,447

61

Loan

GSMC

Brake Parts

NAP

NAP

4400 Prime Parkway and 1380 Corporate Drive

McHenry

Illinois

60050

Industrial

Warehouse/Office

1990, 1995

NAP

288,000

62

Loan

18

CGMRC

Brinks Self Storage

NAP

NAP

6900 East Thomas Road

Scottsdale

Arizona

85281

Self Storage

Self Storage

1994

2005

50,208

63

Loan

51

SMF I

228 East 58th Street

NAP

NAP

228 East 58th Street

New York

New York

10022

Mixed Use

Multifamily/Retail

1892

2008

6

64

Loan

18

CGMRC

Fairfield Inn - Indianapolis

NAP

NAP

5905 West 86th Street

Indianapolis

Indiana

46278

Hospitality

Limited Service

2000

2011-2013

78

65

Loan

CGMRC

Phoenix MHC Portfolio

NAP

NAP

261

65.01

Property

Sierra Vista

22036 North Black Canyon Highway

Phoenix

Arizona

85027

Manufactured Housing

Manufactured Housing

1970

NAP

90

65.02

Property

Alta Vista

3124 West Buckeye Road

Phoenix

Arizona

85009

Manufactured Housing

Manufactured Housing

1950

NAP

97

65.03

Property

Loma Vista

2144 West Broadway Road

Phoenix

Arizona

85041

Manufactured Housing

Manufactured Housing

1959

NAP

74

66

Loan

SMF I

Hillcrest Medical Park

NAP

NAP

4500 Hillcrest Road

Frisco

Texas

75035

Office

Medical

2002

NAP

31,703

67

Loan

CCRE

Sullivan Apartments

NAP

NAP

2301, 2317 and 2319 11th Avenue West

Williston

North Dakota

58801

Multifamily

Garden

2012

NAP

36

GSMS 2014-GC18 Annex A

Control

Loan /

Mortgage

General

Detailed

Units, Pads,

Number

Property Flag

Footnotes

Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

Property Type

Property Type

Year Built

Year Renovated

Rooms, Sq Ft

68

Loan

CGMRC

Orchard Grove Shopping Center

NAP

NAP

1330 North Orchard Road

Aurora

Illinois

60506

Retail

Unanchored

2003

NAP

14,920

69

Loan

CCRE

Willow Crest

NAP

NAP

65568 Acoma Avenue

Desert Hot Springs

California

92240

Multifamily

Garden

2009

NAP

50

70

Loan

CGMRC

Douglas Estates & Johnson Village

NAP

NAP

176

70.01

Property

Douglas Estates

3000 Blue Star Highway

Douglas

Michigan

49406

Manufactured Housing

Manufactured Housing

1970

NAP

99

70.02

Property

Johnson Village

6832 Maple Lane

Fennville

Michigan

49408

Manufactured Housing

Manufactured Housing

1965

1990

77

71

Loan

SMF I

Town Center & Druid Hills Self Storage

NAP

NAP

97,025

71.01

Property

Town Center Self Storage

1515 Cobb Parkway North

Marietta

Georgia

30062

Self Storage

Self Storage

1987, 1995

NAP

59,375

71.02

Property

Druid Hills Self Storage

3391 North Druid Hills Road

Decatur

Georgia

30033

Self Storage

Self Storage

1985

NAP

37,650

72

Loan

CGMRC

141 South Meridian Street

NAP

NAP

141 South Meridian Street

Indianapolis

Indiana

46225

Retail

Unanchored

1922

2004, 2011

13,110

73

Loan

GSMC

Golden Triangle

Group 5

NAP

3355 University Drive

Auburn Hills

Michigan

48326

Retail

Unanchored

2010

NAP

10,025

74

Loan

GSMC

Pines Apartments

Group 4

NAP

29500 Franklin Road

Southfield

Michigan

48034

Multifamily

Garden

1974-1975

NAP

100

GSMS 2014-GC18 Annex A
										Allocated Cut-off							Monthly	Annual
Control	Loan /		Mortgage		Unit	Loan Per	Ownership	Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Additional	Net Mortgage	Debt	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description	Unit ($)	Interest	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Strip (%)	Loan Rate (%)	Service ($) (2)	Service ($)
1	Loan	8	GSMC	The Shops at Canal Place	SF	511.67	Fee Simple	111,000,000	111,000,000	111,000,000	9.97%	98,306,424	5.030000%	0.014850%	0.000000%	5.015150%	597,908.82	7,174,905.84
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	SF	288.19	Leasehold	100,000,000	100,000,000	100,000,000	9.0%	88,332,406	4.910000%	0.014850%	0.000000%	4.895150%	531,334.71	6,376,016.52
3	Loan		GSMC	The Crossroads	SF	286.34	Fee Simple	100,000,000	99,878,765	99,878,765	9.0%	80,628,842	4.423580%	0.014850%	0.000000%	4.408730%	502,154.75	6,025,857.00
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	SF	139.96	Both Fee/Leasehold	80,000,000	80,000,000	80,000,000	7.2%	80,000,000	4.330000%	0.014850%	0.000000%	4.315150%	292,675.93	3,512,111.16
5	Loan	18, 19	CCRE	Wyoming Valley Mall	SF	85.74	Fee Simple	78,000,000	78,000,000	78,000,000	7.0%	66,607,584	5.172000%	0.014850%	0.020000%	5.137150%	426,958.32	5,123,499.84
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	SF	58.10		13,990,000	13,990,000	13,990,000	1.3%	12,420,907	5.145000%	0.014850%	0.000000%	5.130150%	76,345.98	916,151.76
6.01	Property			930 Retail Drive	SF		Fee Simple			5,265,000
6.02	Property			2527 Little Rock Road	SF		Fee Simple			3,820,000
6.03	Property			4023 East Franklin Boulevard	SF		Fee Simple			3,435,000
6.04	Property			935 North New Hope Road	SF		Fee Simple			1,470,000
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	SF	56.20		8,970,000	8,970,000	8,970,000	0.8%	7,963,941	5.145000%	0.014850%	0.000000%	5.130150%	48,950.92	587,411.04
7.01	Property			5600 Roanoke Trail	SF		Fee Simple			5,730,000
7.02	Property			5086 Tennessee Capital Boulevard	SF		Fee Simple			3,240,000
8	Loan	21, 22	SMF I	Blue Doors Bentonville	SF	34.65	Fee Simple	2,830,000	2,830,000	2,830,000	0.3%	2,512,592	5.145000%	0.014850%	0.000000%	5.130150%	15,443.83	185,325.96
9	Loan		GSMC	Toledo Retail Portfolio	SF	59.68		24,087,500	24,087,500	24,087,500	2.2%	20,428,024	5.161000%	0.054850%	0.000000%	5.106150%	131,687.36	1,580,248.32
9.01	Property			Monroe Street Portfolio	SF		Fee Simple			10,350,000
9.02	Property			Monroe Street Market Square	SF		Fee Simple			7,700,000
9.03	Property			Shops at Franklin Place	SF		Fee Simple			6,037,500
10	Loan		CGMRC	The Haier Building	SF	362.20	Fee Simple	23,000,000	23,000,000	23,000,000	2.1%	23,000,000	4.880000%	0.014850%	0.000000%	4.865150%	94,832.41	1,137,988.92
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	Rooms	113,636.36	Leasehold	18,750,000	18,750,000	18,750,000	1.7%	15,711,724	5.608000%	0.014850%	0.000000%	5.593150%	107,734.41	1,292,812.92
12	Loan	24, 25	CCRE	Bangor Parkade	SF	79.61	Leasehold	18,500,000	18,500,000	18,500,000	1.7%	16,022,971	5.039500%	0.044850%	0.000000%	4.994650%	99,759.08	1,197,108.96
13	Loan		CGMRC	Dollar General Portfolio	SF	45.48		18,200,000	18,159,308	18,159,308	1.6%	11,556,541	5.190000%	0.014850%	0.000000%	5.175150%	122,030.41	1,464,364.92
13.01	Property			3518 Highway 70 South	SF		Fee Simple			580,699
13.02	Property			615 West 2nd Avenue	SF		Fee Simple			575,710
13.03	Property			1704 La Salle Avenue	SF		Fee Simple			552,761
13.04	Property			100 East 2nd Street	SF		Fee Simple			515,844
13.05	Property			95 East State	SF		Fee Simple			502,873
13.06	Property			903 North Greer Boulevard	SF		Fee Simple			496,887
13.07	Property			701 East Criner Street	SF		Fee Simple			488,904
13.08	Property			1318 West Main Street	SF		Fee Simple			487,907
13.09	Property			2855 Mahoning Avenue Northwest	SF		Fee Simple			480,922
13.10	Property			10270 State Route 550	SF		Fee Simple			471,942
13.11	Property			12 Alta Drive	SF		Fee Simple			465,956
13.12	Property			1301 North Sewell Drive	SF		Fee Simple			461,965
13.13	Property			1502 North Main Street	SF		Fee Simple			456,976
13.14	Property			610 North Broadway	SF		Fee Simple			448,994
13.15	Property			403 West South Street	SF		Fee Simple			446,001
13.16	Property			10217 Highway 182 East	SF		Fee Simple			434,027
13.17	Property			1808 West Water Street	SF		Fee Simple			431,034
13.18	Property			113 Utica Street	SF		Fee Simple			429,039
13.19	Property			16418 US Highway 70	SF		Fee Simple			426,045
13.20	Property			325 South Front Street	SF		Fee Simple			420,059
13.21	Property			49840 East Park Drive	SF		Fee Simple			418,063
13.22	Property			210 Bobbitt Avenue	SF		Fee Simple			418,063
13.23	Property			101 East State Highway 276	SF		Fee Simple			416,068
13.24	Property			33 West Main Street	SF		Fee Simple			406,090
13.25	Property			7269 Ridge Road	SF		Fee Simple			402,099
13.26	Property			7365 Highway 105	SF		Fee Simple			397,110
13.27	Property			2100 Thistle Hill Drive	SF		Fee Simple			395,115
13.28	Property			519 Park Avenue	SF		Fee Simple			394,117
13.29	Property			1410 Harrisburg Pike	SF		Fee Simple			392,121
13.30	Property			120 East Franklin Street	SF		Fee Simple			391,124
13.31	Property			1140 Church Point Highway	SF		Fee Simple			389,128
13.32	Property			8829 Cameron Street	SF		Fee Simple			386,135
13.33	Property			1812 Highway 71 South	SF		Fee Simple			384,139
13.34	Property			618 Seventh Avenue	SF		Fee Simple			361,191
13.35	Property			411 4th Street	SF		Fee Simple			357,200
13.36	Property			4665 Tuscarawas Road	SF		Fee Simple			356,202
13.37	Property			8557 Main Street	SF		Fee Simple			350,215
13.38	Property			300 East Central Avenue	SF		Fee Simple			345,226
13.39	Property			210 OSR East	SF		Fee Simple			329,262
13.40	Property			231 State Highway 147	SF		Fee Simple			329,262
13.41	Property			800 West Military Highway	SF		Fee Simple			316,291
13.42	Property			465 Donner Avenue	SF		Fee Simple			294,340
13.43	Property			106 M Street	SF		Fee Simple			197,557
13.44	Property			716 North Brinton Avenue	SF		Fee Simple			158,645
14	Loan	26	GSMC	Raeford Crossing	Units	61,855.67	Fee Simple	18,000,000	18,000,000	18,000,000	1.6%	15,880,923	4.854000%	0.014850%	0.000000%	4.839150%	95,028.18	1,140,338.16
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	Rooms	128,676.47	Fee Simple	17,500,000	17,500,000	17,500,000	1.6%	16,056,603	4.670000%	0.014850%	0.000000%	4.655150%	90,446.33	1,085,355.96
16	Loan		GSMC	Smith Brothers Hardware Building	SF	88.93	Fee Simple	17,000,000	16,981,416	16,981,416	1.5%	13,919,761	4.879000%	0.059850%	0.000000%	4.819150%	90,006.68	1,080,080.16
17	Loan		GSMC	Park Meadows	Units	60,000.00	Fee Simple	16,800,000	16,800,000	16,800,000	1.5%	15,452,113	4.824500%	0.044850%	0.000000%	4.779650%	88,392.74	1,060,712.88
18	Loan		CGMRC	Minnesota Self Storage Portfolio	SF	73.01		16,750,000	16,750,000	16,750,000	1.5%	16,750,000	4.660000%	0.014850%	0.000000%	4.645150%	65,949.25	791,391.00
18.01	Property			Edina Mini Storage	SF		Fee Simple			6,300,000
18.02	Property			Bloomington Self Storage	SF		Fee Simple			5,100,000
18.03	Property			Minneapolis Self Storage	SF		Fee Simple			2,750,000
18.04	Property			Lakeville Premier Self Storage	SF		Fee Simple			2,600,000
19	Loan		SMF I	Highland Plantation Apartments	Units	39,285.71	Fee Simple	16,500,000	16,500,000	16,500,000	1.5%	13,707,392	5.330000%	0.014850%	0.000000%	5.315150%	91,932.90	1,103,194.80
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	Rooms	125,000.00	Fee Simple	16,000,000	16,000,000	16,000,000	1.4%	12,797,416	5.700000%	0.014850%	0.000000%	5.685150%	96,862.04	1,162,344.48
21	Loan		CGMRC	Gessner Estates Apartments	Units	22,761.76	Fee Simple	15,000,000	15,000,000	15,000,000	1.3%	13,902,918	5.340000%	0.039850%	0.000000%	5.300150%	83,668.69	1,004,024.28
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	SF	534.93	Fee Simple	15,000,000	15,000,000	15,000,000	1.3%	13,350,949	5.260000%	0.014850%	0.000000%	5.245150%	82,923.49	995,081.88
23	Loan	18	CGMRC	Lakeway Commons	SF	197.36	Fee Simple	12,600,000	12,600,000	12,600,000	1.1%	10,888,358	4.950000%	0.014850%	0.000000%	4.935150%	67,255.02	807,060.24

GSMS 2014-GC18 Annex A
										Allocated Cut-off							Monthly	Annual
Control	Loan /		Mortgage		Unit	Loan Per	Ownership	Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Additional	Net Mortgage	Debt	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description	Unit ($)	Interest	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Strip (%)	Loan Rate (%)	Service ($) (2)	Service ($)
24	Loan		GSMC	Maitland Concourse	SF	84.20	Fee Simple	11,250,000	11,250,000	11,250,000	1.0%	9,509,636	5.044000%	0.054850%	0.000000%	4.989150%	60,695.32	728,343.84
25	Loan		CGMRC	Quorum II Plaza	SF	141.36	Fee Simple	11,000,000	11,000,000	11,000,000	1.0%	11,000,000	4.700000%	0.034850%	0.000000%	4.665150%	43,681.71	524,180.52
26	Loan		SMF I	Katella Corporate Center	SF	134.20	Fee Simple	10,850,000	10,838,600	10,838,600	1.0%	8,933,424	5.048000%	0.014850%	0.000000%	5.033150%	58,563.85	702,766.20
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	SF	129.65		10,800,000	10,774,869	10,774,869	1.0%	8,842,625	4.879000%	0.059850%	0.000000%	4.819150%	57,180.71	686,168.52
27.01	Property			Lubbock Shopping Center	SF		Fee Simple			3,217,495
27.02	Property			Bay City Shopping Center	SF		Fee Simple			2,880,781
27.03	Property			Uvalde Shopping Center	SF		Fee Simple			2,544,066
27.04	Property			Alice Shopping Center	SF		Fee Simple			2,132,526
28	Loan	33	CCRE	Legends at Canyon & Weatherford	Units	15,173.41		10,500,000	10,500,000	10,500,000	0.9%	8,829,169	5.295000%	0.014850%	0.020000%	5.260150%	60,973.94	731,687.28
28.01	Property	33		Legends at Weatherford	Units		Fee Simple			5,500,000
28.02	Property	33		Legends at Canyon	Units		Fee Simple			5,000,000
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	SF	91.14	Fee Simple	10,400,000	10,375,859	10,375,859	0.9%	8,518,495	4.891000%	0.014850%	0.000000%	4.876150%	55,138.70	661,664.40
30	Loan	37	SMF I	Holiday Inn Columbia Airport	Rooms	84,426.23	Fee Simple	10,300,000	10,300,000	10,300,000	0.9%	9,242,708	5.523000%	0.014850%	0.000000%	5.508150%	63,392.56	760,710.72
31	Loan		CGMRC	Stratford Place Apartments	Units	55,555.56	Fee Simple	10,000,000	10,000,000	10,000,000	0.9%	8,281,225	5.230000%	0.059850%	0.000000%	5.170150%	55,096.56	661,158.72
32	Loan		SMF I	Wrigleyville Retail Portfolio	SF	571.36		10,000,000	10,000,000	10,000,000	0.9%	8,265,892	5.172000%	0.014850%	0.000000%	5.157150%	54,738.25	656,859.00
32.01	Property	38		947-959 West Addison Street	SF		Fee Simple			5,656,934
32.02	Property			947-949 West Wellington Avenue	SF		Fee Simple			2,883,212
32.03	Property	39		2427-2429 North Lincoln Avenue	SF		Fee Simple			1,459,854
33	Loan		SMF I	Aeroplex One	SF	32.50	Fee Simple	9,750,000	9,750,000	9,750,000	0.9%	8,071,620	5.220000%	0.014850%	0.000000%	5.205150%	53,658.84	643,906.08
34	Loan		GSMC	South Elm Business Park	SF	28.83	Fee Simple	9,600,000	9,600,000	9,600,000	0.9%	8,034,534	5.568000%	0.014850%	0.000000%	5.553150%	54,918.02	659,016.24
35	Loan		GSMC	Columbia Square	SF	128.60	Fee Simple	9,500,000	9,490,208	9,490,208	0.9%	7,842,416	5.129000%	0.054850%	0.000000%	5.074150%	51,749.65	620,995.80
36	Loan	40	GSMC	Residence Inn College Station	Rooms	112,732.15	Fee Simple	9,500,000	9,469,501	9,469,501	0.9%	7,109,760	5.031000%	0.054850%	0.000000%	4.976150%	55,707.77	668,493.24
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	Units	53,200.14		9,000,000	8,990,823	8,990,823	0.8%	7,440,411	5.174000%	0.014850%	0.000000%	5.159150%	49,275.53	591,306.36
37.01	Property	41		Brittany Knoll Apartments	Units		Fee Simple			7,706,420
37.02	Property			Abbey Rose Townhomes	Units		Fee Simple			1,284,403
38	Loan		GSMC	Pine Aire Apartments	Units	26,884.06	Fee Simple	9,000,000	8,979,277	8,979,277	0.8%	7,381,248	4.930000%	0.059850%	0.000000%	4.870150%	47,929.65	575,155.80
39	Loan		SMF I	Heilig Levine	SF	171.71	Fee Simple	8,875,000	8,854,437	8,854,437	0.8%	7,271,546	4.900000%	0.014850%	0.000000%	4.885150%	47,102.00	565,224.00
40	Loan		SMF I	Monterey Retail Center	SF	210.68	Fee Simple	8,800,000	8,800,000	8,800,000	0.8%	5,695,605	5.676000%	0.014850%	0.000000%	5.661150%	61,412.17	736,946.04
41	Loan		CGMRC	LV II Self Storage Portfolio	SF	45.13		8,775,000	8,745,935	8,745,935	0.8%	7,223,219	5.040000%	0.014850%	0.000000%	5.025150%	47,320.85	567,850.20
41.01	Property			LV II Self Storage Portfolio - Sure Save	SF		Fee Simple			4,781,625
41.02	Property			LV II Self Storage Portfolio - AAA Quality	SF		Fee Simple			1,983,893
41.03	Property			LV II Self Storage Portfolio - Beltway	SF		Fee Simple			1,980,417
42	Loan		GSMC	Arbor on Richmond	Units	28,453.95	Fee Simple	8,650,000	8,650,000	8,650,000	0.8%	7,481,073	4.980500%	0.054850%	0.000000%	4.925650%	46,332.04	555,984.48
43	Loan		GSMC	121 Hillpointe & 130 Technology	SF	106.04	Fee Simple	8,625,000	8,606,427	8,606,427	0.8%	7,147,253	5.250000%	0.014850%	0.000000%	5.235150%	47,627.57	571,530.84
44	Loan	42	SMF I	Regency Plaza	SF	120.75	Fee Simple	8,350,000	8,350,000	8,350,000	0.7%	6,910,415	5.210000%	0.014850%	0.000000%	5.195150%	45,902.35	550,828.20
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	Rooms	79,000.00	Fee Simple	7,900,000	7,900,000	7,900,000	0.7%	6,503,463	5.045500%	0.014850%	0.020000%	5.010650%	42,628.86	511,546.32
46	Loan	45, 46	SMF I	Gateway Commerce Center	SF	134.36	Fee Simple	7,500,000	7,500,000	7,500,000	0.7%	6,398,020	4.910000%	0.014850%	0.000000%	4.895150%	39,850.10	478,201.20
47	Loan		CGMRC	LS Portfolio	SF	59.70		7,445,000	7,425,905	7,425,905	0.7%	6,801,554	4.400000%	0.014850%	0.000000%	4.385150%	37,281.65	447,379.80
47.01	Property			LS Portfolio - Buckingham	SF		Fee Simple			4,511,538
47.02	Property			LS Portfolio - Pell	SF		Fee Simple			2,914,367
48	Loan	47	SMF I	Lovejoy Station	SF	95.29	Fee Simple	7,350,000	7,350,000	7,350,000	0.7%	6,390,269	5.190000%	0.014850%	0.000000%	5.175150%	40,314.26	483,771.12
49	Loan	18	SMF I	Oliver Creek Shopping Center	SF	76.45	Fee Simple	7,250,000	7,243,307	7,243,307	0.7%	6,070,572	5.580000%	0.014850%	0.000000%	5.565150%	41,529.34	498,352.08
50	Loan		GSMC	Stonesthrow Apartments	Units	45,092.04	Fee Simple	6,500,000	6,493,254	6,493,254	0.6%	5,360,844	5.100000%	0.014850%	0.000000%	5.085150%	35,291.74	423,500.88
51	Loan		GSMC	Southport Industrial Complex	SF	33.49	Fee Simple	6,425,000	6,417,865	6,417,865	0.6%	5,248,998	4.811000%	0.079850%	0.000000%	4.731150%	33,752.48	405,029.76
52	Loan		CGMRC	Danville Towne Centre	SF	33.22	Fee Simple	6,300,000	6,285,403	6,285,403	0.6%	5,161,774	4.900000%	0.014850%	0.000000%	4.885150%	33,435.78	401,229.36
53	Loan	48	SMF I	AmeriCenter Portfolio	SF	144.23		6,150,000	6,143,909	6,143,909	0.6%	5,103,925	5.295000%	0.014850%	0.000000%	5.280150%	34,132.14	409,585.68
53.01	Property			AmeriCenter - Novi	SF		Fee Simple			3,499,269
53.02	Property			AmeriCenter - Dublin	SF		Fee Simple			2,644,640
54	Loan		GSMC	Great Lakes Plaza	SF	73.51	Fee Simple	6,000,000	6,000,000	6,000,000	0.5%	5,191,686	4.999500%	0.054850%	0.000000%	4.944650%	32,207.46	386,489.52
55	Loan		GSMC	Abbey Lake Apartments	Units	39,473.68	Fee Simple	6,000,000	6,000,000	6,000,000	0.5%	5,204,852	5.100000%	0.079850%	0.000000%	5.020150%	32,576.99	390,923.88
56	Loan		GSMC	Whitehall Tech Center 4 & 5	SF	66.92	Fee Simple	5,850,000	5,844,137	5,844,137	0.5%	4,847,406	5.246000%	0.014850%	0.000000%	5.231150%	32,289.42	387,473.04
57	Loan	49	GSMC	Mansfield Crossing	SF	202.19	Fee Simple	5,800,000	5,786,141	5,786,141	0.5%	4,728,487	4.750000%	0.014850%	0.000000%	4.735150%	30,255.55	363,066.60
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	Rooms	66,412.53	Fee Simple	5,320,000	5,313,002	5,313,002	0.5%	4,097,583	5.845000%	0.014850%	0.000000%	5.830150%	33,774.55	405,294.60
59	Loan	18	SMF I	Regency Crossing	SF	57.59	Fee Simple	4,950,000	4,944,918	4,944,918	0.4%	4,088,417	5.145000%	0.014850%	0.000000%	5.130150%	27,013.05	324,156.60
60	Loan	18, 34	GSMC	Kilmer Plaza	SF	264.00	Fee Simple	4,870,000	4,870,000	4,870,000	0.4%	3,688,835	5.367500%	0.079850%	0.000000%	5.287650%	29,521.94	354,263.28
61	Loan		GSMC	Brake Parts	SF	16.63	Fee Simple	4,800,000	4,789,344	4,789,344	0.4%	3,959,232	5.105500%	0.079850%	0.000000%	5.025650%	26,077.81	312,933.72
62	Loan	18	CGMRC	Brinks Self Storage	SF	95.39	Fee Simple	4,800,000	4,789,242	4,789,242	0.4%	3,953,407	5.060000%	0.014850%	0.000000%	5.045150%	25,943.74	311,324.88
63	Loan	51	SMF I	228 East 58th Street	Units	748,877.88	Fee Simple	4,500,000	4,493,267	4,493,267	0.4%	3,383,781	5.160000%	0.014850%	0.000000%	5.145150%	26,727.74	320,732.88
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	Rooms	57,514.56	Fee Simple	4,500,000	4,486,135	4,486,135	0.4%	3,398,088	5.280000%	0.014850%	0.000000%	5.265150%	27,045.85	324,550.20
65	Loan		CGMRC	Phoenix MHC Portfolio	Pads	15,759.85		4,119,000	4,113,322	4,113,322	0.4%	3,145,883	5.600000%	0.014850%	0.000000%	5.585150%	25,540.84	306,490.08
65.01	Property			Sierra Vista	Pads		Fee Simple			1,864,064
65.02	Property			Alta Vista	Pads		Fee Simple			1,320,665
65.03	Property			Loma Vista	Pads		Fee Simple			928,593
66	Loan		SMF I	Hillcrest Medical Park	SF	126.04	Fee Simple	4,000,000	3,995,834	3,995,834	0.4%	3,297,381	5.085000%	0.014850%	0.000000%	5.070150%	21,681.14	260,173.68
67	Loan		CCRE	Sullivan Apartments	Units	106,388.89	Fee Simple	3,830,000	3,830,000	3,830,000	0.3%	1,657,720	5.348000%	0.014850%	0.020000%	5.313150%	30,986.23	371,834.76

GSMS 2014-GC18 Annex A
										Allocated Cut-off							Monthly	Annual
Control	Loan /		Mortgage		Unit	Loan Per	Ownership	Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Additional	Net Mortgage	Debt	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description	Unit ($)	Interest	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Strip (%)	Loan Rate (%)	Service ($) (2)	Service ($)
68	Loan		CGMRC	Orchard Grove Shopping Center	SF	247.44	Fee Simple	3,700,000	3,691,777	3,691,777	0.3%	3,051,366	5.100000%	0.064850%	0.000000%	5.035150%	20,089.14	241,069.68
69	Loan		CCRE	Willow Crest	Units	65,000.00	Fee Simple	3,250,000	3,250,000	3,250,000	0.3%	2,717,806	5.541500%	0.014850%	0.020000%	5.506650%	18,537.85	222,454.20
70	Loan		CGMRC	Douglas Estates & Johnson Village	Pads	18,407.29		3,250,000	3,239,684	3,239,684	0.3%	2,438,374	5.100000%	0.059850%	0.000000%	5.040150%	19,189.01	230,268.12
70.01	Property			Douglas Estates	Pads		Fee Simple			1,653,050
70.02	Property			Johnson Village	Pads		Fee Simple			1,586,633
71	Loan		SMF I	Town Center & Druid Hills Self Storage	SF	32.95		3,200,000	3,196,703	3,196,703	0.3%	2,641,741	5.130000%	0.054850%	0.000000%	5.075150%	17,433.43	209,201.16
71.01	Property			Town Center Self Storage	SF		Fee Simple			2,122,810
71.02	Property			Druid Hills Self Storage	SF		Fee Simple			1,073,892
72	Loan		CGMRC	141 South Meridian Street	SF	228.60	Fee Simple	3,000,000	2,996,931	2,996,931	0.3%	2,479,022	5.160000%	0.014850%	0.000000%	5.145150%	16,399.28	196,791.36
73	Loan		GSMC	Golden Triangle	SF	231.92	Fee Simple	2,325,000	2,325,000	2,325,000	0.2%	1,761,097	5.367500%	0.079850%	0.000000%	5.287650%	14,094.15	169,129.80
74	Loan		GSMC	Pines Apartments	Units	12,971.23	Fee Simple	1,300,000	1,297,123	1,297,123	0.1%	1,072,794	5.120000%	0.079850%	0.000000%	5.040150%	7,074.33	84,891.96

GSMS 2014-GC18 Annex A
					Companion Loan	Companion Loan			Interest		Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Monthly Debt	Annual Debt			Accrual		Interest-Only	Interest-Only	Maturity	Term To	Amortization Term	Amortization Term	Origination	Due
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Amortization Type		Method	Seasoning	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date
1	Loan	8	GSMC	The Shops at Canal Place			Interest Only, Then Amortizing		Actual/360	0	36	36	120	120	360	360	12/19/2013	6
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	451,634.50	5,419,614.04	Interest Only, Then Amortizing		Actual/360	0	36	36	120	120	360	360	12/24/2013	1
3	Loan		GSMC	The Crossroads			Amortizing		Actual/360	1	0	0	120	119	360	359	11/12/2013	4
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	254,262.21	3,051,146.52	Interest Only		Actual/360	1	60	59	60	59	0	0	11/15/2013	6
5	Loan	18, 19	CCRE	Wyoming Valley Mall			Interest Only, Then Amortizing		Actual/360	1	15	14	120	119	360	360	12/5/2013	6
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas			Interest Only, Then Amortizing		Actual/360	0	36	36	120	120	360	360	12/13/2013	6
6.01	Property			930 Retail Drive
6.02	Property			2527 Little Rock Road
6.03	Property			4023 East Franklin Boulevard
6.04	Property			935 North New Hope Road
7	Loan	21, 22	SMF I	Blue Doors Tallahassee			Interest Only, Then Amortizing		Actual/360	0	36	36	120	120	360	360	12/13/2013	6
7.01	Property			5600 Roanoke Trail				��
7.02	Property			5086 Tennessee Capital Boulevard
8	Loan	21, 22	SMF I	Blue Doors Bentonville			Interest Only, Then Amortizing		Actual/360	0	36	36	120	120	360	360	12/13/2013	6
9	Loan		GSMC	Toledo Retail Portfolio			Interest Only, Then Amortizing		Actual/360	0	12	12	120	120	360	360	12/20/2013	6
9.01	Property			Monroe Street Portfolio
9.02	Property			Monroe Street Market Square
9.03	Property			Shops at Franklin Place
10	Loan		CGMRC	The Haier Building			Interest Only		Actual/360	0	120	120	120	120	0	0	12/18/2013	6
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage			Amortizing		Actual/360	0	0	0	120	120	360	360	12/18/2013	6
12	Loan	24, 25	CCRE	Bangor Parkade			Interest Only, Then Amortizing		Actual/360	0	24	24	120	120	360	360	12/12/2013	6
13	Loan		CGMRC	Dollar General Portfolio			Amortizing		Actual/360	1	0	0	120	119	240	239	11/21/2013	6
13.01	Property			3518 Highway 70 South
13.02	Property			615 West 2nd Avenue
13.03	Property			1704 La Salle Avenue
13.04	Property			100 East 2nd Street
13.05	Property			95 East State
13.06	Property			903 North Greer Boulevard
13.07	Property			701 East Criner Street
13.08	Property			1318 West Main Street
13.09	Property			2855 Mahoning Avenue Northwest
13.10	Property			10270 State Route 550
13.11	Property			12 Alta Drive
13.12	Property			1301 North Sewell Drive
13.13	Property			1502 North Main Street
13.14	Property			610 North Broadway
13.15	Property			403 West South Street
13.16	Property			10217 Highway 182 East
13.17	Property			1808 West Water Street
13.18	Property			113 Utica Street
13.19	Property			16418 US Highway 70
13.20	Property			325 South Front Street
13.21	Property			49840 East Park Drive
13.22	Property			210 Bobbitt Avenue
13.23	Property			101 East State Highway 276
13.24	Property			33 West Main Street
13.25	Property			7269 Ridge Road
13.26	Property			7365 Highway 105
13.27	Property			2100 Thistle Hill Drive
13.28	Property			519 Park Avenue
13.29	Property			1410 Harrisburg Pike
13.30	Property			120 East Franklin Street
13.31	Property			1140 Church Point Highway
13.32	Property			8829 Cameron Street
13.33	Property			1812 Highway 71 South
13.34	Property			618 Seventh Avenue
13.35	Property			411 4th Street
13.36	Property			4665 Tuscarawas Road
13.37	Property			8557 Main Street
13.38	Property			300 East Central Avenue
13.39	Property			210 OSR East
13.40	Property			231 State Highway 147
13.41	Property			800 West Military Highway
13.42	Property			465 Donner Avenue
13.43	Property			106 M Street
13.44	Property			716 North Brinton Avenue
14	Loan	26	GSMC	Raeford Crossing			Interest Only, Then Amortizing		Actual/360	1	36	35	120	119	360	360	11/14/2013	6
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry			Amortizing		Actual/360	0	0	0	60	60	360	360	12/12/2013	6
16	Loan		GSMC	Smith Brothers Hardware Building			Amortizing		Actual/360	1	0	0	120	119	360	359	11/26/2013	6
17	Loan		GSMC	Park Meadows			Interest Only, Then Amortizing		Actual/360	1	60	59	120	119	360	360	12/2/2013	6
18	Loan		CGMRC	Minnesota Self Storage Portfolio			Interest Only		Actual/360	2	120	118	120	118	0	0	11/5/2013	6
18.01	Property			Edina Mini Storage
18.02	Property			Bloomington Self Storage
18.03	Property			Minneapolis Self Storage
18.04	Property			Lakeville Premier Self Storage
19	Loan		SMF I	Highland Plantation Apartments			Amortizing		Actual/360	0	0	0	120	120	360	360	12/18/2013	6
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City			Amortizing		Actual/360	0	0	0	120	120	324	324	12/30/2013	6
21	Loan		CGMRC	Gessner Estates Apartments			Interest Only, Then Amortizing		Actual/360	0	60	60	120	120	360	360	12/9/2013	6
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue			Interest Only, Then Amortizing		Actual/360	1	36	35	120	119	360	360	12/4/2013	6
23	Loan	18	CGMRC	Lakeway Commons			Interest Only, Then Amortizing		Actual/360	2	24	22	120	118	360	360	10/22/2013	6

GSMS 2014-GC18 Annex A
					Companion Loan	Companion Loan		Interest		Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only	Maturity	Term To	Amortization Term	Amortization Term	Origination	Due
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date
24	Loan		GSMC	Maitland Concourse			Interest Only, Then Amortizing	Actual/360	1	12	11	120	119	360	360	12/6/2013	6
25	Loan		CGMRC	Quorum II Plaza			Interest Only	Actual/360	1	120	119	120	119	0	0	11/26/2013	6
26	Loan		SMF I	Katella Corporate Center			Amortizing	Actual/360	1	0	0	120	119	360	359	11/26/2013	6
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio			Amortizing	Actual/360	2	0	0	120	118	360	358	10/15/2013	6
27.01	Property			Lubbock Shopping Center
27.02	Property			Bay City Shopping Center
27.03	Property			Uvalde Shopping Center
27.04	Property			Alice Shopping Center
28	Loan	33	CCRE	Legends at Canyon & Weatherford			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	324	324	12/12/2013	6
28.01	Property	33		Legends at Weatherford
28.02	Property	33		Legends at Canyon
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard			Amortizing	Actual/360	2	0	0	120	118	360	358	11/6/2013	6
30	Loan	37	SMF I	Holiday Inn Columbia Airport			Amortizing	Actual/360	0	0	0	60	60	300	300	12/20/2013	6
31	Loan		CGMRC	Stratford Place Apartments			Amortizing	Actual/360	0	0	0	120	120	360	360	12/18/2013	6
32	Loan		SMF I	Wrigleyville Retail Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	12/20/2013	6
32.01	Property	38		947-959 West Addison Street
32.02	Property			947-949 West Wellington Avenue
32.03	Property	39		2427-2429 North Lincoln Avenue
33	Loan		SMF I	Aeroplex One			Amortizing	Actual/360	0	0	0	120	120	360	360	12/16/2013	6
34	Loan		GSMC	South Elm Business Park			Amortizing	Actual/360	0	0	0	120	120	360	360	12/20/2013	6
35	Loan		GSMC	Columbia Square			Amortizing	Actual/360	1	0	0	120	119	360	359	11/26/2013	6
36	Loan	40	GSMC	Residence Inn College Station			Amortizing	Actual/360	2	0	0	120	118	300	298	10/23/2013	6
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes			Amortizing	Actual/360	1	0	0	120	119	360	359	11/19/2013	6
37.01	Property	41		Brittany Knoll Apartments
37.02	Property			Abbey Rose Townhomes
38	Loan		GSMC	Pine Aire Apartments			Amortizing	Actual/360	2	0	0	120	118	360	358	10/31/2013	6
39	Loan		SMF I	Heilig Levine			Amortizing	Actual/360	2	0	0	120	118	360	358	10/30/2013	6
40	Loan		SMF I	Monterey Retail Center			Amortizing	Actual/360	0	0	0	120	120	240	240	12/11/2013	6
41	Loan		CGMRC	LV II Self Storage Portfolio			Amortizing	Actual/360	3	0	0	120	117	360	357	10/2/2013	6
41.01	Property			LV II Self Storage Portfolio - Sure Save
41.02	Property			LV II Self Storage Portfolio - AAA Quality
41.03	Property			LV II Self Storage Portfolio - Beltway
42	Loan		GSMC	Arbor on Richmond			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	11/22/2013	6
43	Loan		GSMC	121 Hillpointe & 130 Technology			Amortizing	Actual/360	2	0	0	120	118	360	358	10/29/2013	6
44	Loan	42	SMF I	Regency Plaza			Amortizing	Actual/360	0	0	0	120	120	360	360	12/17/2013	6
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center			Amortizing	Actual/360	0	0	0	120	120	360	360	12/10/2013	6
46	Loan	45, 46	SMF I	Gateway Commerce Center			Interest Only, Then Amortizing	Actual/360	2	18	16	120	118	360	360	10/23/2013	6
47	Loan		CGMRC	LS Portfolio			Amortizing	Actual/360	2	0	0	60	58	360	358	10/23/2013	6
47.01	Property			LS Portfolio - Buckingham
47.02	Property			LS Portfolio - Pell
48	Loan	47	SMF I	Lovejoy Station			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	12/6/2013	6
49	Loan	18	SMF I	Oliver Creek Shopping Center			Amortizing	Actual/360	1	0	0	120	119	360	359	11/22/2013	6
50	Loan		GSMC	Stonesthrow Apartments			Amortizing	Actual/360	1	0	0	120	119	360	359	11/7/2013	6
51	Loan		GSMC	Southport Industrial Complex			Amortizing	Actual/360	1	0	0	120	119	360	359	11/26/2013	6
52	Loan		CGMRC	Danville Towne Centre			Amortizing	Actual/360	2	0	0	120	118	360	358	11/1/2013	6
53	Loan	48	SMF I	AmeriCenter Portfolio			Amortizing	Actual/360	1	0	0	120	119	360	359	11/25/2013	6
53.01	Property			AmeriCenter - Novi
53.02	Property			AmeriCenter - Dublin
54	Loan		GSMC	Great Lakes Plaza			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	11/21/2013	6
55	Loan		GSMC	Abbey Lake Apartments			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	11/19/2013	6
56	Loan		GSMC	Whitehall Tech Center 4 & 5			Amortizing	Actual/360	1	0	0	120	119	360	359	11/22/2013	6
57	Loan	49	GSMC	Mansfield Crossing			Amortizing	Actual/360	2	0	0	120	118	360	358	10/31/2013	6
58	Loan	50	SMF I	Holiday Inn Express Tucumcari			Amortizing	Actual/360	1	0	0	120	119	300	299	11/21/2013	6
59	Loan	18	SMF I	Regency Crossing			Amortizing	Actual/360	1	0	0	120	119	360	359	12/2/2013	6
60	Loan	18, 34	GSMC	Kilmer Plaza			Amortizing	Actual/360	0	0	0	120	120	300	300	12/19/2013	6
61	Loan		GSMC	Brake Parts			Amortizing	Actual/360	2	0	0	120	118	360	358	10/22/2013	6
62	Loan	18	CGMRC	Brinks Self Storage			Amortizing	Actual/360	2	0	0	120	118	360	358	10/18/2013	6
63	Loan	51	SMF I	228 East 58th Street			Amortizing	Actual/360	1	0	0	120	119	300	299	11/12/2013	6
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis			Amortizing	Actual/360	2	0	0	120	118	300	298	10/10/2013	6
65	Loan		CGMRC	Phoenix MHC Portfolio			Amortizing	Actual/360	1	0	0	120	119	300	299	11/21/2013	6
65.01	Property			Sierra Vista
65.02	Property			Alta Vista
65.03	Property			Loma Vista
66	Loan		SMF I	Hillcrest Medical Park			Amortizing	Actual/360	1	0	0	120	119	360	359	11/22/2013	6
67	Loan		CCRE	Sullivan Apartments			Amortizing	Actual/360	0	0	0	120	120	180	180	12/23/2013	6

GSMS 2014-GC18 Annex A
					Companion Loan	Companion Loan		Interest		Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only	Maturity	Term To	Amortization Term	Amortization Term	Origination	Due
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity (Mos.)	(Mos.)	(Mos.)	Date	Date
68	Loan		CGMRC	Orchard Grove Shopping Center			Amortizing	Actual/360	2	0	0	120	118	360	358	11/1/2013	6
69	Loan		CCRE	Willow Crest			Amortizing	Actual/360	0	0	0	120	120	360	360	12/31/2013	6
70	Loan		CGMRC	Douglas Estates & Johnson Village			Amortizing	Actual/360	2	0	0	120	118	300	298	10/30/2013	6
70.01	Property			Douglas Estates
70.02	Property			Johnson Village
71	Loan		SMF I	Town Center & Druid Hills Self Storage			Amortizing	Actual/360	1	0	0	120	119	360	359	12/3/2013	6
71.01	Property			Town Center Self Storage
71.02	Property			Druid Hills Self Storage
72	Loan		CGMRC	141 South Meridian Street			Amortizing	Actual/360	1	0	0	120	119	360	359	11/19/2013	6
73	Loan		GSMC	Golden Triangle			Amortizing	Actual/360	0	0	0	120	120	300	300	12/19/2013	6
74	Loan		GSMC	Pines Apartments			Amortizing	Actual/360	2	0	0	120	118	360	358	10/31/2013	6

GSMS 2014-GC18 Annex A

��

Grace

Grace

Third

Third

Control

Loan /

Mortgage

First

Last IO

First P&I

ARD

Final

Period-

Period-

Most Recent

Most Recent

Number

Property Flag

Footnotes

Loan Seller

Property Name

Due Date

Due Date

Due Date

Maturity Date

(Yes / No)

Maturity Date

Late Fee

Default

Prepayment Provision (3)

NOI ($)

NOI Date

1

Loan

8

GSMC

The Shops at Canal Place

2/6/2014

1/6/2017

2/6/2017

1/6/2024

No

5 days grace, once per calendar year

5 days grace, one time over the life of the loan, other than the payment due on the Maturity Date

Lockout/24_Defeasance/91_0%/5

6,540,173

12/31/2011

2

Loan

9, 10, 11, 12, 13

CGMRC

CityScape - East Office/Retail

2/1/2014

1/1/2017

2/1/2017

1/1/2024

No

0

5

Lockout/24_>YM or 1%/92_0%/4

3,865,554

12/31/2011

3

Loan

GSMC

The Crossroads

1/6/2014

1/6/2014

12/6/2023

No

2

2

Lockout/25_Defeasance/91_0%/4

9,834,843

12/31/2011

4

Loan

14, 15, 16, 17, 18

CGMRC

1500 Spring Garden

1/6/2014

12/6/2018

12/6/2018

No

0

0

Lockout/25_Defeasance/31_0%/4

13,154,694

12/31/2011

5

Loan

18, 19

CCRE

Wyoming Valley Mall

1/6/2014

3/6/2015

4/6/2015

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

8,775,531

12/31/2011

6

Loan

20, 21, 22

SMF I

Blue Doors Carolinas

2/6/2014

1/6/2017

2/6/2017

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

N/A

6.01

Property

930 Retail Drive

N/A

N/A

6.02

Property

2527 Little Rock Road

N/A

N/A

6.03

Property

4023 East Franklin Boulevard

N/A

N/A

6.04

Property

935 North New Hope Road

N/A

N/A

7

Loan

21, 22

SMF I

Blue Doors Tallahassee

2/6/2014

1/6/2017

2/6/2017

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

856,841

12/31/2011

7.01

Property

5600 Roanoke Trail

537,324

12/31/2011

7.02

Property

5086 Tennessee Capital Boulevard

319,517

12/31/2011

8

Loan

21, 22

SMF I

Blue Doors Bentonville

2/6/2014

1/6/2017

2/6/2017

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

205,781

12/31/2011

9

Loan

GSMC

Toledo Retail Portfolio

2/6/2014

1/6/2015

2/6/2015

1/6/2024

No

0

0

Lockout/23_>YM or 1%/93_0%/4

1,960,977

12/31/2011

9.01

Property

Monroe Street Portfolio

1,020,121

12/31/2011

9.02

Property

Monroe Street Market Square

940,856

12/31/2011

9.03

Property

Shops at Franklin Place

N/A

N/A

10

Loan

CGMRC

The Haier Building

2/6/2014

1/6/2024

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

1,849,789

12/31/2011

11

Loan

18, 23

GSMC

Crowne Plaza Anchorage

2/6/2014

2/6/2014

1/6/2024

No

5 days grace, once per calendar year, following written notice from lender

0

Lockout/24_Defeasance/92_0%/4

1,969,712

12/31/2011

12

Loan

24, 25

CCRE

Bangor Parkade

2/6/2014

1/6/2016

2/6/2016

1/6/2024

No

0

0

Lockout/49_Defeasance/68_0%/3

1,937,540

12/31/2011

13

Loan

CGMRC

Dollar General Portfolio

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_>YM or 1%/91_0%/4

2,437,783

12/31/2011

13.01

Property

3518 Highway 70 South

77,186

12/31/2011

13.02

Property

615 West 2nd Avenue

73,455

12/31/2011

13.03

Property

1704 La Salle Avenue

71,093

12/31/2011

13.04

Property

100 East 2nd Street

70,088

12/31/2011

13.05

Property

95 East State

46,979

12/31/2011

13.06

Property

903 North Greer Boulevard

66,682

12/31/2011

13.07

Property

701 East Criner Street

65,884

12/31/2011

13.08

Property

1318 West Main Street

67,071

12/31/2011

13.09

Property

2855 Mahoning Avenue Northwest

61,062

12/31/2011

13.10

Property

10270 State Route 550

62,709

12/31/2011

13.11

Property

12 Alta Drive

57,999

12/31/2011

13.12

Property

1301 North Sewell Drive

67,166

12/31/2011

13.13

Property

1502 North Main Street

60,169

12/31/2011

13.14

Property

610 North Broadway

62,988

12/31/2011

13.15

Property

403 West South Street

55,560

12/31/2011

13.16

Property

10217 Highway 182 East

53,522

12/31/2011

13.17

Property

1808 West Water Street

54,338

12/31/2011

13.18

Property

113 Utica Street

59,192

12/31/2011

13.19

Property

16418 US Highway 70

64,849

12/31/2011

13.20

Property

325 South Front Street

56,190

12/31/2011

13.21

Property

49840 East Park Drive

53,069

12/31/2011

13.22

Property

210 Bobbitt Avenue

55,238

12/31/2011

13.23

Property

101 East State Highway 276

57,199

12/31/2011

13.24

Property

33 West Main Street

55,881

12/31/2011

13.25

Property

7269 Ridge Road

58,137

12/31/2011

13.26

Property

7365 Highway 105

53,480

12/31/2011

13.27

Property

2100 Thistle Hill Drive

51,410

12/31/2011

13.28

Property

519 Park Avenue

50,444

12/31/2011

13.29

Property

1410 Harrisburg Pike

53,956

12/31/2011

13.30

Property

120 East Franklin Street

61,105

12/31/2011

13.31

Property

1140 Church Point Highway

47,452

12/31/2011

13.32

Property

8829 Cameron Street

47,554

12/31/2011

13.33

Property

1812 Highway 71 South

48,681

12/31/2011

13.34

Property

618 Seventh Avenue

50,449

12/31/2011

13.35

Property

411 4th Street

50,094

12/31/2011

13.36

Property

4665 Tuscarawas Road

48,444

12/31/2011

13.37

Property

8557 Main Street

60,292

12/31/2011

13.38

Property

300 East Central Avenue

46,870

12/31/2011

13.39

Property

210 OSR East

42,057

12/31/2011

13.40

Property

231 State Highway 147

43,671

12/31/2011

13.41

Property

800 West Military Highway

42,797

12/31/2011

13.42

Property

465 Donner Avenue

43,557

12/31/2011

13.43

Property

106 M Street

30,205

12/31/2011

13.44

Property

716 North Brinton Avenue

31,559

12/31/2011

14

Loan

26

GSMC

Raeford Crossing

1/6/2014

12/6/2016

1/6/2017

12/6/2023

No

15

0

Lockout/25_Defeasance/91_0%/4

N/A

N/A

15

Loan

18, 27

GSMC

Hilton Garden Inn Pittsburgh - Cranberry

2/6/2014

2/6/2014

1/6/2019

No

0

0

Lockout/24_Defeasance/32_0%/4

N/A

N/A

16

Loan

GSMC

Smith Brothers Hardware Building

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/90_0%/5

2,504,845

12/31/2011

17

Loan

GSMC

Park Meadows

1/6/2014

12/6/2018

1/6/2019

12/6/2023

No

0

0

Lockout/11_>YM or 1%/105_0%/4

1,340,826

12/31/2011

18

Loan

CGMRC

Minnesota Self Storage Portfolio

12/6/2013

11/6/2023

11/6/2023

No

0

0

Lockout/26_Defeasance/91_0%/3

1,501,664

12/31/2011

18.01

Property

Edina Mini Storage

532,019

12/31/2011

18.02

Property

Bloomington Self Storage

513,306

12/31/2011

18.03

Property

Minneapolis Self Storage

220,750

12/31/2011

18.04

Property

Lakeville Premier Self Storage

235,588

12/31/2011

19

Loan

SMF I

Highland Plantation Apartments

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

1,313,367

12/31/2011

20

Loan

18, 28, 29

SMF I

Wyndham Garden Inn Long Island City

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

N/A

21

Loan

CGMRC

Gessner Estates Apartments

2/6/2014

1/6/2019

2/6/2019

1/6/2024

No

0

0

Lockout/24_>YM or 1%/92_0%/4

1,175,285

12/25/2011

22

Loan

18, 30, 31, 32

SMF I

246 Fifth Avenue

1/6/2014

12/6/2016

1/6/2017

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

N/A

23

Loan

18

CGMRC

Lakeway Commons

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

1,238,354

12/31/2011

GSMS 2014-GC18 Annex A

Grace

Grace

Third

Third

Control

Loan /

Mortgage

First

Last IO

First P&I

ARD

Final

Period-

Period-

Most Recent

Most Recent

Number

Property Flag

Footnotes

Loan Seller

Property Name

Due Date

Due Date

Due Date

Maturity Date

(Yes / No)

Maturity Date

Late Fee

Default

Prepayment Provision (3)

NOI ($)

NOI Date

24

Loan

GSMC

Maitland Concourse

1/6/2014

12/6/2014

1/6/2015

12/6/2023

No

0

0

Lockout/25_Defeasance/90_0%/5

976,547

12/31/2011

25

Loan

CGMRC

Quorum II Plaza

1/6/2014

12/6/2023

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

1,267,123

12/31/2011

26

Loan

SMF I

Katella Corporate Center

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

996,009

12/31/2011

27

Loan

GSMC

Wal-Mart Shadow Anchored Texas Portfolio

12/6/2013

12/6/2013

11/6/2023

No

5 days grace, once per calendar year

0

Lockout/23_>YM or 1%/93_0%/4

1,281,128

12/31/2011

27.01

Property

Lubbock Shopping Center

388,847

12/31/2011

27.02

Property

Bay City Shopping Center

334,477

12/31/2011

27.03

Property

Uvalde Shopping Center

301,472

12/31/2011

27.04

Property

Alice Shopping Center

256,332

12/31/2011

28

Loan

33

CCRE

Legends at Canyon & Weatherford

2/6/2014

1/6/2016

2/6/2016

1/6/2024

No

0

0

Lockout/24_Defeasance/93_0%/3

663,862

12/31/2011

28.01

Property

33

Legends at Weatherford

459,954

12/31/2011

28.02

Property

33

Legends at Canyon

203,908

12/31/2011

29

Loan

18, 34, 35, 36

GSMC

7500 Bellaire Boulevard

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

1,374,166

12/31/2011

30

Loan

37

SMF I

Holiday Inn Columbia Airport

2/6/2014

2/6/2014

1/6/2019

No

0

0

Lockout/24_Defeasance/32_0%/4

573,057

12/31/2011

31

Loan

CGMRC

Stratford Place Apartments

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/93_0%/3

898,528

12/31/2011

32

Loan

SMF I

Wrigleyville Retail Portfolio

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_>YM or 1%/92_0%/4

711,228

12/31/2011

32.01

Property

38

947-959 West Addison Street

351,089

12/31/2011

32.02

Property

947-949 West Wellington Avenue

295,660

12/31/2011

32.03

Property

39

2427-2429 North Lincoln Avenue

64,479

12/31/2011

33

Loan

SMF I

Aeroplex One

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/91_0%/5

1,700,974

12/31/2011

34

Loan

GSMC

South Elm Business Park

2/6/2014

2/6/2014

1/6/2024

No

5 days grace, once per calendar year

0

Lockout/24_Defeasance/92_0%/4

1,164,030

12/31/2011

35

Loan

GSMC

Columbia Square

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

81,685

12/31/2011

36

Loan

40

GSMC

Residence Inn College Station

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

1,230,609

12/31/2011

37

Loan

SMF I

Brittany Knoll Apartments and Abbey Rose Townhomes

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

1,076,077

12/31/2011

37.01

Property

41

Brittany Knoll Apartments

981,742

12/31/2011

37.02

Property

Abbey Rose Townhomes

94,335

12/31/2011

38

Loan

GSMC

Pine Aire Apartments

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/89_0%/5

1,066,490

12/31/2011

39

Loan

SMF I

Heilig Levine

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

839,886

12/31/2011

40

Loan

SMF I

Monterey Retail Center

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

1,055,855

12/31/2011

41

Loan

CGMRC

LV II Self Storage Portfolio

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/27_>YM or 1%/87_0%/6

839,422

12/31/2011

41.01

Property

LV II Self Storage Portfolio - Sure Save

512,711

12/31/2011

41.02

Property

LV II Self Storage Portfolio - AAA Quality

124,479

12/31/2011

41.03

Property

LV II Self Storage Portfolio - Beltway

202,232

12/31/2011

42

Loan

GSMC

Arbor on Richmond

1/6/2014

12/6/2015

1/6/2016

12/6/2023

No

0

0

Lockout/25_Defeasance/90_0%/5

N/A

N/A

43

Loan

GSMC

121 Hillpointe & 130 Technology

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

815,798

12/31/2011

44

Loan

42

SMF I

Regency Plaza

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

584,777

12/31/2011

45

Loan

18, 43, 44

CCRE

Best Western Premier Old Town Center

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

879,953

12/31/2011

46

Loan

45, 46

SMF I

Gateway Commerce Center

12/6/2013

5/6/2015

6/6/2015

11/6/2023

No

0

0

Lockout/26_Defeasance/89_0%/5

N/A

N/A

47

Loan

CGMRC

LS Portfolio

12/6/2013

12/6/2013

11/6/2018

No

0

0

Lockout/26_>YM or 1%/28_0%/6

588,590

12/31/2011

47.01

Property

LS Portfolio - Buckingham

362,038

12/31/2011

47.02

Property

LS Portfolio - Pell

226,551

12/31/2011

48

Loan

47

SMF I

Lovejoy Station

1/6/2014

12/6/2015

1/6/2016

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

740,425

12/31/2011

49

Loan

18

SMF I

Oliver Creek Shopping Center

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

827,417

12/31/2011

50

Loan

GSMC

Stonesthrow Apartments

1/6/2014

1/6/2014

12/6/2023

No

15

0

Lockout/11_>YM or 1%/105_0%/4

513,647

12/31/2011

51

Loan

GSMC

Southport Industrial Complex

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

508,828

12/31/2011

52

Loan

CGMRC

Danville Towne Centre

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_>YM or 1%/91_0%/3

962,586

12/31/2011

53

Loan

48

SMF I

AmeriCenter Portfolio

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/89_0%/6

723,649

12/31/2011

53.01

Property

AmeriCenter - Novi

437,644

12/31/2011

53.02

Property

AmeriCenter - Dublin

286,005

12/31/2011

54

Loan

GSMC

Great Lakes Plaza

1/6/2014

12/6/2015

1/6/2016

12/6/2023

No

0

0

Lockout/23_>YM or 1%/93_0%/4

679,298

12/31/2011

55

Loan

GSMC

Abbey Lake Apartments

1/6/2014

12/6/2015

1/6/2016

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

559,820

12/31/2011

56

Loan

GSMC

Whitehall Tech Center 4 & 5

1/6/2014

1/6/2014

12/6/2023

No

15

0

Lockout/25_Defeasance/91_0%/4

311,426

12/31/2011

57

Loan

49

GSMC

Mansfield Crossing

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

328,879

12/31/2011

58

Loan

50

SMF I

Holiday Inn Express Tucumcari

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

643,040

12/31/2011

59

Loan

18

SMF I

Regency Crossing

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

624,976

12/31/2011

60

Loan

18, 34

GSMC

Kilmer Plaza

2/6/2014

2/6/2014

1/6/2024

No

5 days grace, once per calendar year

0

Lockout/24_Defeasance/92_0%/4

N/A

N/A

61

Loan

GSMC

Brake Parts

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

N/A

N/A

62

Loan

18

CGMRC

Brinks Self Storage

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/91_0%/3

401,958

12/31/2011

63

Loan

51

SMF I

228 East 58th Street

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/11_>YM or 1%/105_0%/4

333,077

12/31/2011

64

Loan

18

CGMRC

Fairfield Inn - Indianapolis

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/91_0%/3

419,315

12/31/2011

65

Loan

CGMRC

Phoenix MHC Portfolio

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/92_0%/3

476,644

12/31/2011

65.01

Property

Sierra Vista

173,603

12/31/2011

65.02

Property

Alta Vista

172,826

12/31/2011

65.03

Property

Loma Vista

130,214

12/31/2011

66

Loan

SMF I

Hillcrest Medical Park

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

472,550

12/31/2011

67

Loan

CCRE

Sullivan Apartments

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

N/A

GSMS 2014-GC18 Annex A

Grace

Grace

Third

Third

Control

Loan /

Mortgage

First

Last IO

First P&I

ARD

Final

Period-

Period-

Most Recent

Most Recent

Number

Property Flag

Footnotes

Loan Seller

Property Name

Due Date

Due Date

Due Date

Maturity Date

(Yes / No)

Maturity Date

Late Fee

Default

Prepayment Provision (3)

NOI ($)

NOI Date

68

Loan

CGMRC

Orchard Grove Shopping Center

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/91_0%/3

374,231

12/31/2011

69

Loan

CCRE

Willow Crest

2/6/2014

2/6/2014

1/6/2024

No

0

0

Lockout/24_Defeasance/92_0%/4

256,527

12/31/2011

70

Loan

CGMRC

Douglas Estates & Johnson Village

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

450,119

12/31/2011

70.01

Property

Douglas Estates

241,271

12/31/2011

70.02

Property

Johnson Village

208,848

12/31/2011

71

Loan

SMF I

Town Center & Druid Hills Self Storage

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/90_0%/5

359,250

12/31/2011

71.01

Property

Town Center Self Storage

215,181

12/31/2011

71.02

Property

Druid Hills Self Storage

144,069

12/31/2011

72

Loan

CGMRC

141 South Meridian Street

1/6/2014

1/6/2014

12/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

N/A

73

Loan

GSMC

Golden Triangle

2/6/2014

2/6/2014

1/6/2024

No

5 days grace, once per calendar year

0

Lockout/24_Defeasance/92_0%/4

136,346

12/31/2011

74

Loan

GSMC

Pines Apartments

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/26_Defeasance/89_0%/5

207,536

12/31/2011

GSMS 2014-GC18 Annex A
					Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)
1	Loan	8	GSMC	The Shops at Canal Place	7,375,631	12/31/2012	12,452,364	4,354,177	8,098,187	10/31/2013	12	Trailing 12	13,542,506	4,511,227	9,031,279
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	10,323,308	12/31/2012	18,475,819	4,993,396	13,482,423	9/30/2013	12	Trailing 12	23,129,972	5,964,787	17,165,185
3	Loan		GSMC	The Crossroads	9,407,513	12/31/2012	14,426,871	4,156,637	10,270,234	10/31/2013	12	Trailing 12	14,976,152	4,160,794	10,815,358
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	13,149,456	12/31/2012	21,619,637	8,492,537	13,127,100	8/31/2013	12	Trailing 12	23,956,145	9,308,337	14,647,808
5	Loan	18, 19	CCRE	Wyoming Valley Mall	8,719,413	12/31/2012	14,230,428	5,504,185	8,726,243	9/30/2013	12	Trailing 12	13,985,507	5,737,785	8,247,722
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	709,861	12/31/2012	1,826,462	741,875	1,084,587	10/31/2013	12	Trailing 12	1,954,411	791,532	1,162,879
6.01	Property			930 Retail Drive	359,930	12/31/2012	703,210	236,664	466,546	10/31/2013	12	Trailing 12	743,365	274,944	468,421
6.02	Property			2527 Little Rock Road	143,220	12/31/2012	460,798	172,102	288,696	10/31/2013	12	Trailing 12	515,396	191,372	324,024
6.03	Property			4023 East Franklin Boulevard	129,024	12/31/2012	407,220	191,615	215,605	10/31/2013	12	Trailing 12	434,446	191,429	243,017
6.04	Property			935 North New Hope Road	77,687	12/31/2012	255,233	141,493	113,740	10/31/2013	12	Trailing 12	261,203	133,786	127,417
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	894,373	12/31/2012	1,587,630	607,014	980,616	10/31/2013	12	Trailing 12	1,640,712	677,287	963,425
7.01	Property			5600 Roanoke Trail	567,598	12/31/2012	928,392	304,337	624,055	10/31/2013	12	Trailing 12	981,011	332,782	648,229
7.02	Property			5086 Tennessee Capital Boulevard	326,775	12/31/2012	659,238	302,677	356,561	10/31/2013	12	Trailing 12	659,701	344,505	315,196
8	Loan	21, 22	SMF I	Blue Doors Bentonville	286,765	12/31/2012	509,935	188,334	321,601	10/31/2013	12	Trailing 12	522,081	188,397	333,683
9	Loan		GSMC	Toledo Retail Portfolio	1,920,035	12/31/2012	N/A	N/A	N/A	N/A	N/A	Not Available	3,662,579	1,073,293	2,589,286
9.01	Property			Monroe Street Portfolio	1,012,358	12/31/2012	N/A	N/A	N/A	N/A	N/A	Not Available	1,440,400	455,895	984,505
9.02	Property			Monroe Street Market Square	907,677	12/31/2012	N/A	N/A	N/A	N/A	N/A	Not Available	1,213,467	318,422	895,045
9.03	Property			Shops at Franklin Place	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	1,008,712	298,976	709,736
10	Loan		CGMRC	The Haier Building	2,000,664	12/31/2012	3,169,685	700,502	2,469,183	8/31/2013	8	Annualized	3,912,014	1,065,770	2,846,244
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	2,348,785	12/31/2012	7,500,868	5,216,342	2,284,526	10/31/2013	12	Trailing 12	7,500,868	5,227,892	2,272,976
12	Loan	24, 25	CCRE	Bangor Parkade	1,835,290	12/31/2012	3,325,500	1,280,765	2,044,735	9/30/2013	12	Trailing 12	3,367,055	1,418,102	1,948,954
13	Loan		CGMRC	Dollar General Portfolio	2,446,570	12/31/2012	3,032,036	476,901	2,555,135	6/30/2013	6	Annualized	3,104,355	802,721	2,301,635
13.01	Property			3518 Highway 70 South	74,176	12/31/2012	103,126	17,126	86,000	6/30/2013	6	Annualized	101,330	28,723	72,607
13.02	Property			615 West 2nd Avenue	74,925	12/31/2012	79,800	4,596	75,204	6/30/2013	6	Annualized	90,304	18,348	71,957
13.03	Property			1704 La Salle Avenue	71,325	12/31/2012	74,400	2,808	71,592	6/30/2013	6	Annualized	92,458	23,758	68,700
13.04	Property			100 East 2nd Street	69,191	12/31/2012	88,930	19,109	69,821	6/30/2013	6	Annualized	77,723	11,541	66,181
13.05	Property			95 East State	64,840	12/31/2012	73,086	16,135	56,951	6/30/2013	6	Annualized	84,733	30,318	54,415
13.06	Property			903 North Greer Boulevard	66,284	12/31/2012	79,174	7,670	71,504	6/30/2013	6	Annualized	84,289	21,506	62,782
13.07	Property			701 East Criner Street	64,394	12/31/2012	67,954	4,359	63,595	6/30/2013	6	Annualized	78,503	16,351	62,152
13.08	Property			1318 West Main Street	64,874	12/31/2012	69,000	2,580	66,420	6/30/2013	6	Annualized	79,858	18,115	61,742
13.09	Property			2855 Mahoning Avenue Northwest	60,634	12/31/2012	90,116	30,118	59,998	6/30/2013	6	Annualized	79,084	20,265	58,819
13.10	Property			10270 State Route 550	62,411	12/31/2012	69,016	5,454	63,562	6/30/2013	6	Annualized	75,134	16,736	58,399
13.11	Property			12 Alta Drive	61,058	12/31/2012	70,800	14,294	56,506	6/30/2013	6	Annualized	68,499	11,442	57,057
13.12	Property			1301 North Sewell Drive	66,555	12/31/2012	79,946	9,400	70,546	6/30/2013	6	Annualized	75,186	16,294	58,892
13.13	Property			1502 North Main Street	59,775	12/31/2012	88,904	22,743	66,161	6/30/2013	6	Annualized	78,024	19,469	58,554
13.14	Property			610 North Broadway	61,792	12/31/2012	62,746	2,555	60,191	6/30/2013	6	Annualized	67,296	8,882	58,414
13.15	Property			403 West South Street	54,599	12/31/2012	63,184	5,306	57,878	6/30/2013	6	Annualized	69,939	13,092	56,847
13.16	Property			10217 Highway 182 East	52,830	12/31/2012	76,994	13,659	63,335	6/30/2013	6	Annualized	77,704	25,368	52,336
13.17	Property			1808 West Water Street	58,690	12/31/2012	68,752	13,348	55,404	6/30/2013	6	Annualized	71,570	17,391	54,179
13.18	Property			113 Utica Street	61,218	12/31/2012	81,788	17,667	64,121	6/30/2013	6	Annualized	87,858	30,148	57,710
13.19	Property			16418 US Highway 70	62,027	12/31/2012	75,550	4,511	71,039	6/30/2013	6	Annualized	69,181	14,553	54,627
13.20	Property			325 South Front Street	56,152	12/31/2012	62,766	3,838	58,928	6/30/2013	6	Annualized	71,637	18,154	53,482
13.21	Property			49840 East Park Drive	52,823	12/31/2012	68,790	12,013	56,777	6/30/2013	6	Annualized	65,285	12,400	52,885
13.22	Property			210 Bobbitt Avenue	55,232	12/31/2012	65,220	6,844	58,376	6/30/2013	6	Annualized	70,099	17,373	52,727
13.23	Property			101 East State Highway 276	56,605	12/31/2012	58,954	2,379	56,575	6/30/2013	6	Annualized	65,786	12,076	53,710
13.24	Property			33 West Main Street	54,481	12/31/2012	67,386	7,585	59,801	6/30/2013	6	Annualized	70,573	19,397	51,176
13.25	Property			7269 Ridge Road	57,558	12/31/2012	79,680	17,939	61,741	6/30/2013	6	Annualized	79,093	25,457	53,637
13.26	Property			7365 Highway 105	53,871	12/31/2012	85,362	33,515	51,847	6/30/2013	6	Annualized	68,395	18,012	50,384
13.27	Property			2100 Thistle Hill Drive	51,572	12/31/2012	60,614	6,706	53,908	6/30/2013	6	Annualized	66,577	16,145	50,432
13.28	Property			519 Park Avenue	49,613	12/31/2012	52,200	3,204	48,996	6/30/2013	6	Annualized	55,755	7,877	47,877
13.29	Property			1410 Harrisburg Pike	54,514	12/31/2012	63,138	6,460	56,678	6/30/2013	6	Annualized	77,800	26,800	51,000
13.30	Property			120 East Franklin Street	63,992	12/31/2012	72,436	7,127	65,309	6/30/2013	6	Annualized	73,999	23,888	50,111
13.31	Property			1140 Church Point Highway	48,068	12/31/2012	50,400	2,408	47,992	6/30/2013	6	Annualized	55,832	8,658	47,175
13.32	Property			8829 Cameron Street	47,937	12/31/2012	65,470	10,444	55,026	6/30/2013	6	Annualized	65,859	19,222	46,637
13.33	Property			1812 Highway 71 South	47,561	12/31/2012	63,880	16,940	46,940	6/30/2013	6	Annualized	56,880	10,251	46,629
13.34	Property			618 Seventh Avenue	48,139	12/31/2012	67,682	13,417	54,265	6/30/2013	6	Annualized	65,937	20,095	45,842
13.35	Property			411 4th Street	46,692	12/31/2012	52,354	1,647	50,707	6/30/2013	6	Annualized	57,531	11,765	45,766
13.36	Property			4665 Tuscarawas Road	48,509	12/31/2012	72,050	16,357	55,693	6/30/2013	6	Annualized	75,282	30,389	44,893
13.37	Property			8557 Main Street	51,463	12/31/2012	77,846	14,667	63,179	6/30/2013	6	Annualized	74,409	25,908	48,501
13.38	Property			300 East Central Avenue	46,344	12/31/2012	59,952	7,991	51,961	6/30/2013	6	Annualized	61,053	16,525	44,528
13.39	Property			210 OSR East	42,020	12/31/2012	72,660	22,506	50,154	6/30/2013	6	Annualized	61,530	19,648	41,882
13.40	Property			231 State Highway 147	42,259	12/31/2012	70,080	22,100	47,980	6/30/2013	6	Annualized	59,105	17,353	41,752
13.41	Property			800 West Military Highway	44,084	12/31/2012	46,354	3,127	43,227	6/30/2013	6	Annualized	54,256	12,579	41,677
13.42	Property			465 Donner Avenue	54,100	12/31/2012	63,000	18,660	44,340	6/30/2013	6	Annualized	60,165	22,941	37,224
13.43	Property			106 M Street	29,804	12/31/2012	35,856	2,657	33,199	6/30/2013	6	Annualized	37,728	11,640	26,088
13.44	Property			716 North Brinton Avenue	31,579	12/31/2012	34,640	2,933	31,707	6/30/2013	6	Annualized	45,115	15,867	29,248
14	Loan	26	GSMC	Raeford Crossing	1,205,210	12/31/2012	2,433,423	916,190	1,517,233	9/30/2013	12	Trailing 12	2,607,934	900,980	1,706,954
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	N/A	N/A	5,526,236	3,374,298	2,151,938	10/27/2013	12	Trailing 12	5,541,418	3,390,456	2,150,962
16	Loan		GSMC	Smith Brothers Hardware Building	2,461,077	12/31/2012	3,240,229	1,526,812	1,713,417	8/31/2013	12	Trailing 12	3,695,398	1,581,563	2,113,834
17	Loan		GSMC	Park Meadows	1,510,932	12/31/2012	2,818,305	1,206,206	1,612,099	10/31/2013	12	Trailing 12	2,823,275	1,210,559	1,612,716
18	Loan		CGMRC	Minnesota Self Storage Portfolio	1,802,395	12/31/2012	3,280,925	1,336,550	1,944,375	9/30/2013	12	Trailing 12	3,310,318	1,352,095	1,958,223
18.01	Property			Edina Mini Storage	646,545	12/31/2012	1,202,588	458,912	743,676	9/30/2013	12	Trailing 12	1,199,606	471,490	728,116
18.02	Property			Bloomington Self Storage	573,647	12/31/2012	1,016,987	432,648	584,339	9/30/2013	12	Trailing 12	1,023,585	432,443	591,142
18.03	Property			Minneapolis Self Storage	304,974	12/31/2012	544,809	220,723	324,086	9/30/2013	12	Trailing 12	557,212	222,880	334,332
18.04	Property			Lakeville Premier Self Storage	277,229	12/31/2012	516,541	224,266	292,275	9/30/2013	12	Trailing 12	529,915	225,281	304,634
19	Loan		SMF I	Highland Plantation Apartments	1,503,749	12/31/2012	3,398,838	1,758,913	1,639,925	11/30/2013	12	Trailing 12	3,413,838	1,780,673	1,633,165
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	1,296,165	12/31/2012	5,677,110	3,886,970	1,790,140	11/30/2013	12	Trailing 12	6,088,689	4,166,590	1,922,099
21	Loan		CGMRC	Gessner Estates Apartments	1,423,348	12/25/2012	4,035,885	2,393,413	1,642,472	9/25/2013	12	Trailing 12	4,035,885	2,358,695	1,677,190
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	1,788,198	468,267	1,319,931
23	Loan	18	CGMRC	Lakeway Commons	1,217,923	12/31/2012	1,719,732	518,297	1,201,434	8/31/2013	12	Trailing 12	1,735,318	522,507	1,212,811

GSMS 2014-GC18 Annex A
					Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)
24	Loan		GSMC	Maitland Concourse	276,492	12/31/2012	1,768,265	1,033,608	734,657	9/30/2013	12	Trailing 12	2,308,501	1,004,785	1,303,715
25	Loan		CGMRC	Quorum II Plaza	1,310,277	12/31/2012	2,118,506	705,682	1,412,824	8/31/2013	8	Annualized	2,024,783	756,391	1,268,392
26	Loan		SMF I	Katella Corporate Center	969,578	12/31/2012	1,797,663	736,080	1,061,583	10/31/2013	12	Trailing 12	1,868,814	740,081	1,128,733
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	1,226,737	12/31/2012	1,540,431	307,382	1,233,049	8/31/2013	8	Annualized	1,564,871	336,630	1,228,243
27.01	Property			Lubbock Shopping Center	341,525	12/31/2012	453,555	67,431	386,124	8/31/2013	8	Annualized	458,895	96,279	362,616
27.02	Property			Bay City Shopping Center	327,026	12/31/2012	417,280	91,769	325,511	8/31/2013	8	Annualized	426,516	87,148	339,369
27.03	Property			Uvalde Shopping Center	306,471	12/31/2012	388,621	85,979	302,642	8/31/2013	8	Annualized	376,595	86,564	290,032
27.04	Property			Alice Shopping Center	251,715	12/31/2012	280,975	62,203	218,772	8/31/2013	8	Annualized	302,865	66,639	236,226
28	Loan	33	CCRE	Legends at Canyon & Weatherford	1,039,592	12/31/2012	3,143,230	1,769,203	1,374,027	10/31/2013	12	Trailing 12	3,098,489	1,911,735	1,186,754
28.01	Property	33		Legends at Weatherford	575,547	12/31/2012	1,532,262	838,454	693,808	10/31/2013	12	Trailing 12	1,501,005	886,936	614,068
28.02	Property	33		Legends at Canyon	464,045	12/31/2012	1,610,968	930,749	680,219	10/31/2013	12	Trailing 12	1,597,485	1,024,798	572,686
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	1,421,693	12/31/2012	2,587,630	1,163,726	1,423,905	9/30/2013	12	Trailing 12	2,507,258	1,277,041	1,230,217
30	Loan	37	SMF I	Holiday Inn Columbia Airport	984,832	12/31/2012	3,675,430	2,473,214	1,202,216	9/30/2013	12	Trailing 12	3,675,430	2,474,465	1,200,965
31	Loan		CGMRC	Stratford Place Apartments	1,006,471	12/31/2012	1,940,912	870,703	1,070,209	9/30/2013	12	Trailing 12	1,940,912	926,345	1,014,567
32	Loan		SMF I	Wrigleyville Retail Portfolio	647,189	12/31/2012	883,041	228,919	654,122	10/31/2013	12	Trailing 12	1,202,942	249,765	953,177
32.01	Property	38		947-959 West Addison Street	286,344	12/31/2012	578,339	119,828	458,511	10/31/2013	12	Trailing 12	667,631	103,055	564,576
32.02	Property			947-949 West Wellington Avenue	264,454	12/31/2012	121,201	81,641	39,560	10/31/2013	12	Trailing 12	357,273	101,823	255,450
32.03	Property	39		2427-2429 North Lincoln Avenue	96,391	12/31/2012	183,501	27,450	156,051	10/31/2013	12	Trailing 12	178,038	44,887	133,151
33	Loan		SMF I	Aeroplex One	972,798	12/31/2012	1,658,011	590,086	1,067,925	9/30/2013	9	Annualized	1,828,522	614,682	1,213,840
34	Loan		GSMC	South Elm Business Park	1,150,228	12/31/2012	1,473,516	444,197	1,029,319	10/31/2013	12	Trailing 12	1,457,340	434,124	1,023,216
35	Loan		GSMC	Columbia Square	928,633	12/31/2012	1,547,932	555,218	992,714	10/31/2013	12	Trailing 12	1,564,707	602,275	962,432
36	Loan	40	GSMC	Residence Inn College Station	1,238,944	12/31/2012	3,411,345	1,878,808	1,532,537	11/30/2013	12	Trailing 12	3,411,345	1,898,351	1,512,994
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	1,037,694	12/31/2012	1,532,475	475,107	1,057,368	7/31/2013	12	Trailing 12	1,532,475	512,010	1,020,465
37.01	Property	41		Brittany Knoll Apartments	848,482	12/31/2012	1,304,044	373,888	930,156	7/31/2013	12	Trailing 12	1,304,044	415,086	888,958
37.02	Property			Abbey Rose Townhomes	189,212	12/31/2012	228,431	101,219	127,212	7/31/2013	12	Trailing 12	228,431	96,924	131,507
38	Loan		GSMC	Pine Aire Apartments	1,115,388	12/31/2012	2,976,547	1,657,711	1,318,836	9/30/2013	12	Trailing 12	2,859,671	1,643,312	1,216,359
39	Loan		SMF I	Heilig Levine	718,985	12/31/2012	989,134	236,617	752,517	9/30/2013	12	Trailing 12	1,101,755	230,579	871,176
40	Loan		SMF I	Monterey Retail Center	869,045	12/31/2012	1,210,929	193,219	1,017,710	11/30/2013	12	Trailing 12	1,263,563	180,450	1,083,113
41	Loan		CGMRC	LV II Self Storage Portfolio	874,667	12/31/2012	1,474,169	587,596	886,573	7/31/2013	12	Trailing 12	1,458,772	569,088	889,684
41.01	Property			LV II Self Storage Portfolio - Sure Save	482,817	12/31/2012	725,161	238,964	486,197	7/31/2013	12	Trailing 12	725,161	246,627	478,534
41.02	Property			LV II Self Storage Portfolio - AAA Quality	180,721	12/31/2012	402,349	208,391	193,958	7/31/2013	12	Trailing 12	386,952	184,228	202,724
41.03	Property			LV II Self Storage Portfolio - Beltway	211,129	12/31/2012	346,659	140,241	206,418	7/31/2013	12	Trailing 12	346,659	138,233	208,426
42	Loan		GSMC	Arbor on Richmond	390,917	12/31/2012	1,960,011	1,163,722	796,289	10/31/2013	12	Trailing 12	2,054,952	1,206,992	847,960
43	Loan		GSMC	121 Hillpointe & 130 Technology	829,843	12/31/2012	1,101,327	310,566	790,761	9/30/2013	12	Trailing 12	1,265,589	307,330	958,259
44	Loan	42	SMF I	Regency Plaza	400,422	12/31/2012	1,011,458	296,966	714,492	9/30/2013	9	Annualized	1,305,175	271,285	1,033,890
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	950,688	12/31/2012	3,405,237	2,045,617	1,359,621	8/31/2013	12	Trailing 12	3,402,000	2,061,461	1,340,539
46	Loan	45, 46	SMF I	Gateway Commerce Center	N/A	N/A	1,154,027	328,725	825,302	8/31/2013	12	Trailing 12	1,168,414	325,151	843,263
47	Loan		CGMRC	LS Portfolio	656,165	12/31/2012	1,218,659	521,805	696,854	8/31/2013	12	Trailing 12	1,218,659	521,779	696,880
47.01	Property			LS Portfolio - Buckingham	409,866	12/31/2012	696,347	306,403	389,945	8/31/2013	12	Trailing 12	696,347	274,189	422,158
47.02	Property			LS Portfolio - Pell	246,300	12/31/2012	522,312	215,403	306,909	8/31/2013	12	Trailing 12	522,312	247,590	274,722
48	Loan	47	SMF I	Lovejoy Station	679,336	12/31/2012	992,810	336,588	656,222	10/31/2013	12	Trailing 12	1,030,151	328,675	701,476
49	Loan	18	SMF I	Oliver Creek Shopping Center	846,846	12/31/2012	933,633	250,896	682,737	8/31/2013	12	Trailing 12	1,078,974	255,664	823,310
50	Loan		GSMC	Stonesthrow Apartments	551,306	12/31/2012	1,235,054	619,533	615,521	8/31/2013	12	Trailing 12	1,223,696	604,338	619,358
51	Loan		GSMC	Southport Industrial Complex	584,365	12/31/2012	932,442	299,226	633,216	9/30/2013	12	Trailing 12	1,064,147	314,330	749,817
52	Loan		CGMRC	Danville Towne Centre	985,996	12/31/2012	1,806,567	818,535	988,033	8/31/2013	12	Trailing 12	1,749,530	847,606	901,924
53	Loan	48	SMF I	AmeriCenter Portfolio	801,975	12/31/2012	1,330,529	464,708	865,821	9/30/2013	12	Trailing 12	1,299,939	479,425	820,514
53.01	Property			AmeriCenter - Novi	476,230	12/31/2012	723,918	214,733	509,185	9/30/2013	12	Trailing 12	677,000	225,279	451,721
53.02	Property			AmeriCenter - Dublin	325,745	12/31/2012	606,611	249,975	356,636	9/30/2013	12	Trailing 12	622,939	254,146	368,793
54	Loan		GSMC	Great Lakes Plaza	806,276	12/31/2012	955,125	145,155	809,970	6/30/2013	12	Trailing 12	947,294	270,667	676,627
55	Loan		GSMC	Abbey Lake Apartments	556,976	12/31/2012	1,001,822	421,747	580,075	8/31/2013	12	Trailing 12	1,012,561	429,679	582,882
56	Loan		GSMC	Whitehall Tech Center 4 & 5	596,148	12/31/2012	867,900	197,237	670,663	9/30/2013	12	Trailing 12	847,122	226,373	620,749
57	Loan	49	GSMC	Mansfield Crossing	396,817	12/31/2012	771,881	236,613	535,268	8/31/2013	12	Trailing 12	892,103	263,765	628,337
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	831,811	12/31/2012	1,917,196	1,071,990	845,206	9/30/2013	12	Trailing 12	1,917,196	1,147,824	769,372
59	Loan	18	SMF I	Regency Crossing	625,802	12/31/2012	807,098	274,359	532,739	9/30/2013	12	Trailing 12	821,483	295,933	525,550
60	Loan	18, 34	GSMC	Kilmer Plaza	N/A	N/A	307,801	89,915	217,886	10/31/2013	12	Trailing 12	659,415	143,313	516,103
61	Loan		GSMC	Brake Parts	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	752,539	22,576	729,962
62	Loan	18	CGMRC	Brinks Self Storage	436,624	12/31/2012	710,626	243,046	467,580	8/31/2013	12	Trailing 12	710,626	240,798	469,828
63	Loan	51	SMF I	228 East 58th Street	399,649	12/31/2012	531,816	97,072	434,744	10/31/2013	10	Annualized	545,193	109,505	435,688
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	621,275	12/31/2012	1,638,308	1,100,807	537,501	7/31/2013	12	Trailing 12	1,638,308	1,096,643	541,664
65	Loan		CGMRC	Phoenix MHC Portfolio	518,635	12/31/2012	1,027,621	398,711	628,910	8/31/2013	12	Trailing 12	1,027,621	437,713	589,908
65.01	Property			Sierra Vista	200,397	12/31/2012	402,742	135,656	267,086	8/31/2013	12	Trailing 12	402,742	145,412	257,330
65.02	Property			Alta Vista	177,036	12/31/2012	357,617	151,178	206,439	8/31/2013	12	Trailing 12	357,617	171,871	185,746
65.03	Property			Loma Vista	141,202	12/31/2012	267,262	111,877	155,385	8/31/2013	12	Trailing 12	267,262	120,430	146,832
66	Loan		SMF I	Hillcrest Medical Park	476,165	12/31/2012	655,812	188,024	467,788	9/30/2013	12	Trailing 12	669,377	194,547	474,830
67	Loan		CCRE	Sullivan Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	697,680	142,936	554,744

GSMS 2014-GC18 Annex A
					Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten	Underwritten	Underwritten Net
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)	Operating Income ($)
68	Loan		CGMRC	Orchard Grove Shopping Center	378,178	12/31/2012	513,021	136,475	376,546	9/30/2013	12	Trailing 12	509,661	145,105	364,556
69	Loan		CCRE	Willow Crest	256,577	12/31/2012	505,353	218,093	287,260	10/31/2013	12	Trailing 12	512,513	213,064	299,449
70	Loan		CGMRC	Douglas Estates & Johnson Village	486,484	12/31/2012	673,729	215,295	458,434	7/31/2013	12	Trailing 12	665,088	290,601	374,486
70.01	Property			Douglas Estates	253,451	12/31/2012	379,266	136,629	242,637	7/31/2013	12	Trailing 12	373,644	186,200	187,444
70.02	Property			Johnson Village	233,033	12/31/2012	294,463	78,666	215,797	7/31/2013	12	Trailing 12	291,444	104,401	187,043
71	Loan		SMF I	Town Center & Druid Hills Self Storage	359,679	12/31/2012	704,729	343,910	360,819	9/30/2013	12	Trailing 12	704,729	351,761	352,968
71.01	Property			Town Center Self Storage	233,868	12/31/2012	427,561	185,770	241,791	9/30/2013	12	Trailing 12	427,561	190,400	237,161
71.02	Property			Druid Hills Self Storage	125,811	12/31/2012	277,168	158,140	119,028	9/30/2013	12	Trailing 12	277,168	161,361	115,807
72	Loan		CGMRC	141 South Meridian Street	341,736	12/31/2012	471,100	129,363	341,737	6/30/2013	12	Trailing 12	579,966	231,998	347,967
73	Loan		GSMC	Golden Triangle	235,093	12/31/2012	411,833	124,520	287,313	10/31/2013	12	Trailing 12	385,312	129,779	255,533
74	Loan		GSMC	Pines Apartments	247,894	12/31/2012	857,728	542,429	315,299	9/30/2013	12	Trailing 12	841,088	575,201	265,887

GSMS 2014-GC18 Annex A
					Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten			As Stabilized	As Stabilized	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	Appraised Value ($)	Appraisal Date	LTV Ratio (%)
1	Loan	8	GSMC	The Shops at Canal Place	8.1%	39,049	134,576	8,857,654	1.23	8.0%	170,400,000	11/25/2013	NAP	NAP	65.1%
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	9.3%	128,387	1,244,693	15,792,105	1.34	8.5%	274,000,000	10/2/2013	NAP	NAP	67.5%
3	Loan		GSMC	The Crossroads	10.8%	129,060	267,181	10,419,117	1.73	10.4%	152,000,000	10/18/2013	NAP	NAP	65.7%
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	9.8%	213,625	571,504	13,862,680	2.11	9.3%	197,200,000	10/10/2013	203,200,000	11/1/2014	75.8%
5	Loan	18, 19	CCRE	Wyoming Valley Mall	10.6%	218,342	909,757	7,119,623	1.39	9.1%	122,000,000	7/31/2013	131,000,000	8/1/2015	63.9%
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	9.5%	24,077	0	1,138,802	1.43	9.4%	20,110,000	11/15/2013	NAP	NAP	66.7%
6.01	Property			930 Retail Drive		7,004	0	461,417			7,510,000	11/15/2013	NAP	NAP
6.02	Property			2527 Little Rock Road		6,501	0	317,523		��	5,640,000	11/15/2013	NAP	NAP
6.03	Property			4023 East Franklin Boulevard		6,537	0	236,480			4,580,000	11/15/2013	NAP	NAP
6.04	Property			935 North New Hope Road		4,036	0	123,381			2,380,000	11/15/2013	NAP	NAP
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	9.5%	15,962	0	947,464	1.43	9.4%	14,030,000	11/18/2013	NAP	NAP	66.7%
7.01	Property			5600 Roanoke Trail		6,663	0	641,566			8,730,000	11/18/2013	NAP	NAP
7.02	Property			5086 Tennessee Capital Boulevard		9,299	0	305,898			5,300,000	11/18/2013	NAP	NAP
8	Loan	21, 22	SMF I	Blue Doors Bentonville	9.5%	8,168	0	325,515	1.43	9.4%	4,500,000	11/6/2013	NAP	NAP	66.7%
9	Loan		GSMC	Toledo Retail Portfolio	10.7%	62,816	198,819	2,327,651	1.47	9.7%	33,050,000	10/21/2013	NAP	NAP	72.9%
9.01	Property			Monroe Street Portfolio		28,186	66,798	889,520			13,800,000	10/21/2013	NAP	NAP
9.02	Property			Monroe Street Market Square		27,930	71,806	795,309			11,200,000	10/21/2013	NAP	NAP
9.03	Property			Shops at Franklin Place		6,700	60,215	642,822			8,050,000	10/21/2013	NAP	NAP
10	Loan		CGMRC	The Haier Building	12.4%	14,717	139,729	2,691,798	2.37	11.7%	57,000,000	12/12/2013	NAP	NAP	40.4%
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	12.1%	300,035	0	1,972,941	1.53	10.5%	26,900,000	8/14/2013	28,800,000	8/14/2015	69.7%
12	Loan	24, 25	CCRE	Bangor Parkade	10.5%	45,018	65,465	1,838,470	1.54	9.9%	27,350,000	10/20/2013	NAP	NAP	67.6%
13	Loan		CGMRC	Dollar General Portfolio	12.7%	81,999	96,138	2,123,498	1.45	11.7%	31,195,000	Various	NAP	NAP	58.2%
13.01	Property			3518 Highway 70 South		1,000	2,667	68,940			980,000	6/24/2013	NAP	NAP
13.02	Property			615 West 2nd Avenue		1,500	2,024	68,433			1,010,000	7/1/2013	NAP	NAP
13.03	Property			1704 La Salle Avenue		1,000	2,013	65,687			980,000	6/25/2013	NAP	NAP
13.04	Property			100 East 2nd Street		1,500	3,325	61,356			870,000	7/3/2013	NAP	NAP
13.05	Property			95 East State		2,317	0	52,098			810,000	7/3/2013	NAP	NAP
13.06	Property			903 North Greer Boulevard		1,000	2,735	59,047			810,000	7/1/2013	NAP	NAP
13.07	Property			701 East Criner Street		2,125	1,863	58,165			890,000	6/29/2013	NAP	NAP
13.08	Property			1318 West Main Street		1,125	2,593	58,024			810,000	7/1/2013	NAP	NAP
13.09	Property			2855 Mahoning Avenue Northwest		1,738	2,264	54,818			810,000	6/25/2013	NAP	NAP
13.10	Property			10270 State Route 550		1,700	2,240	54,458			815,000	7/1/2013	NAP	NAP
13.11	Property			12 Alta Drive		1,650	1,639	53,767			700,000	7/1/2013	NAP	NAP
13.12	Property			1301 North Sewell Drive		2,267	1,834	54,791			700,000	7/1/2013	NAP	NAP
13.13	Property			1502 North Main Street		2,433	1,844	54,277			780,000	6/21/2013	NAP	NAP
13.14	Property			610 North Broadway		2,417	2,584	53,414			690,000	6/27/2013	NAP	NAP
13.15	Property			403 West South Street		2,038	2,301	52,508			740,000	6/25/2013	NAP	NAP
13.16	Property			10217 Highway 182 East		1,000	0	51,336			740,000	6/24/2013	NAP	NAP
13.17	Property			1808 West Water Street		5,021	0	49,159			710,000	7/3/2013	NAP	NAP
13.18	Property			113 Utica Street		2,137	5,209	50,363			750,000	7/3/2013	NAP	NAP
13.19	Property			16418 US Highway 70		2,292	1,756	50,580			760,000	7/1/2013	NAP	NAP
13.20	Property			325 South Front Street		1,625	2,301	49,557			740,000	7/1/2013	NAP	NAP
13.21	Property			49840 East Park Drive		1,550	2,301	49,034			740,000	7/1/2013	NAP	NAP
13.22	Property			210 Bobbitt Avenue		1,875	2,301	48,551			740,000	7/1/2013	NAP	NAP
13.23	Property			101 East State Highway 276		1,500	2,712	49,498			700,000	7/1/2013	NAP	NAP
13.24	Property			33 West Main Street		2,095	2,301	46,780			740,000	6/25/2013	NAP	NAP
13.25	Property			7269 Ridge Road		1,888	5,126	46,623			710,000	7/3/2013	NAP	NAP
13.26	Property			7365 Highway 105		901	2,212	47,270			740,000	6/19/2013	NAP	NAP
13.27	Property			2100 Thistle Hill Drive		1,600	1,956	46,876			750,000	7/1/2013	NAP	NAP
13.28	Property			519 Park Avenue		1,000	0	46,877			670,000	6/24/2013	NAP	NAP
13.29	Property			1410 Harrisburg Pike		1,700	3,581	45,719			600,000	6/27/2013	NAP	NAP
13.30	Property			120 East Franklin Street		2,250	4,048	43,813			610,000	7/1/2013	NAP	NAP
13.31	Property			1140 Church Point Highway		901	0	46,273			720,000	6/24/2013	NAP	NAP
13.32	Property			8829 Cameron Street		901	0	45,736			650,000	6/24/2013	NAP	NAP
13.33	Property			1812 Highway 71 South		901	0	45,727			660,000	6/24/2013	NAP	NAP
13.34	Property			618 Seventh Avenue		1,929	3,098	40,815			640,000	6/30/2013	NAP	NAP
13.35	Property			411 4th Street		1,500	1,850	42,416			660,000	7/3/2013	NAP	NAP
13.36	Property			4665 Tuscarawas Road		1,912	2,528	40,453			650,000	7/1/2013	NAP	NAP
13.37	Property			8557 Main Street		2,800	5,182	40,520			740,000	7/3/2013	NAP	NAP
13.38	Property			300 East Central Avenue		1,667	1,953	40,909			600,000	7/2/2013	NAP	NAP
13.39	Property			210 OSR East		901	1,902	39,079			580,000	6/25/2013	NAP	NAP
13.40	Property			231 State Highway 147		1,000	1,893	38,859			560,000	6/25/2013	NAP	NAP
13.41	Property			800 West Military Highway		901	3,187	37,589			490,000	7/2/2013	NAP	NAP
13.42	Property			465 Donner Avenue		1,667	2,834	32,724			570,000	7/1/2013	NAP	NAP
13.43	Property			106 M Street		1,900	2,358	21,830			250,000	6/28/2013	NAP	NAP
13.44	Property			716 North Brinton Avenue		8,875	1,622	18,751			330,000	7/3/2013	NAP	NAP
14	Loan	26	GSMC	Raeford Crossing	9.5%	72,750	0	1,634,204	1.43	9.1%	25,750,000	10/10/2013	NAP	NAP	69.9%
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	12.3%	221,657	0	1,929,305	1.78	11.0%	24,600,000	10/30/2013	25,800,000	11/1/2016	71.1%
16	Loan		GSMC	Smith Brothers Hardware Building	12.4%	38,190	157,963	1,917,681	1.78	11.3%	26,200,000	11/6/2013	NAP	NAP	64.8%
17	Loan		GSMC	Park Meadows	9.6%	83,720	0	1,528,996	1.44	9.1%	22,690,000	10/15/2013	NAP	NAP	74.0%
18	Loan		CGMRC	Minnesota Self Storage Portfolio	11.7%	45,882	6,349	1,905,993	2.41	11.4%	32,305,000	Various	NAP	NAP	51.8%
18.01	Property			Edina Mini Storage		14,407	0	713,709			12,380,000	10/7/2013	NAP	NAP
18.02	Property			Bloomington Self Storage		14,178	6,349	570,616			9,650,000	10/7/2013	NAP	NAP
18.03	Property			Minneapolis Self Storage		6,949	0	327,383			5,475,000	10/10/2013	NAP	NAP
18.04	Property			Lakeville Premier Self Storage		10,348	0	294,286			4,800,000	10/7/2013	NAP	NAP
19	Loan		SMF I	Highland Plantation Apartments	9.9%	136,938	0	1,496,227	1.36	9.1%	22,500,000	10/25/2013	NAP	NAP	73.3%
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	12.0%	304,241	0	1,617,858	1.39	10.1%	28,000,000	10/14/2013	30,000,000	1/1/2016	57.1%
21	Loan		CGMRC	Gessner Estates Apartments	11.2%	164,750	0	1,512,440	1.51	10.1%	20,750,000	10/10/2013	NAP	NAP	72.3%
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	8.8%	12,912	14,021	1,292,998	1.30	8.6%	22,600,000	11/7/2013	23,000,000	11/1/2014	66.4%
23	Loan	18	CGMRC	Lakeway Commons	9.6%	9,577	86,452	1,116,782	1.38	8.9%	16,650,000	10/1/2013	16,950,000	4/1/2014	75.7%

GSMS 2014-GC18 Annex A
					Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten			As Stabilized	As Stabilized	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	Appraised Value ($)	Appraisal Date	LTV Ratio (%)
24	Loan		GSMC	Maitland Concourse	11.6%	32,066	127,742	1,143,908	1.57	10.2%	16,250,000	10/17/2013	NAP	NAP	69.2%
25	Loan		CGMRC	Quorum II Plaza	11.5%	11,672	83,000	1,173,720	2.24	10.7%	20,640,000	10/24/2013	NAP	NAP	53.3%
26	Loan		SMF I	Katella Corporate Center	10.4%	12,115	80,764	1,035,854	1.47	9.6%	17,900,000	11/13/2013	NAP	NAP	60.6%
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	11.4%	12,467	60,447	1,155,330	1.68	10.7%	14,400,000	Various	NAP	NAP	74.8%
27.01	Property			Lubbock Shopping Center		2,985	18,905	340,726			4,300,000	9/5/2013	NAP	NAP
27.02	Property			Bay City Shopping Center		3,463	15,014	320,892			3,850,000	9/1/2013	NAP	NAP
27.03	Property			Uvalde Shopping Center		3,624	15,732	270,676			3,400,000	9/1/2013	NAP	NAP
27.04	Property			Alice Shopping Center		2,395	10,796	223,036			2,850,000	9/1/2013	NAP	NAP
28	Loan	33	CCRE	Legends at Canyon & Weatherford	11.3%	112,860	0	1,073,894	1.47	10.2%	15,100,000	10/30/2013	NAP	NAP	69.5%
28.01	Property	33		Legends at Weatherford		59,400	0	554,668			7,900,000	10/30/2013	NAP	NAP
28.02	Property	33		Legends at Canyon		53,460	0	519,226			7,200,000	10/30/2013	NAP	NAP
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	11.9%	22,770	53,510	1,153,937	1.74	11.1%	14,000,000	10/4/2013	14,100,000	10/4/2013	74.1%
30	Loan	37	SMF I	Holiday Inn Columbia Airport	11.7%	147,017	0	1,053,948	1.39	10.2%	14,800,000	9/26/2013	NAP	NAP	69.6%
31	Loan		CGMRC	Stratford Place Apartments	10.1%	61,920	0	952,647	1.44	9.5%	14,300,000	9/27/2013	NAP	NAP	69.9%
32	Loan		SMF I	Wrigleyville Retail Portfolio	9.5%	3,500	36,715	912,962	1.39	9.1%	13,700,000	10/31/2013	NAP	NAP	73.0%
32.01	Property	38		947-959 West Addison Street		1,176	13,991	549,409			7,750,000	10/31/2013	NAP	NAP
32.02	Property			947-949 West Wellington Avenue		1,500	13,922	240,028			3,950,000	10/31/2013	NAP	NAP
32.03	Property	39		2427-2429 North Lincoln Avenue		824	8,802	123,525			2,000,000	10/31/2013	NAP	NAP
33	Loan		SMF I	Aeroplex One	12.4%	45,000	82,593	1,086,247	1.69	11.1%	13,000,000	10/21/2013	NAP	NAP	75.0%
34	Loan		GSMC	South Elm Business Park	10.7%	86,563	68,070	868,584	1.32	9.0%	13,400,000	12/17/2013	NAP	NAP	71.6%
35	Loan		GSMC	Columbia Square	10.1%	14,760	59,969	887,704	1.43	9.4%	12,700,000	10/16/2013	NAP	NAP	74.7%
36	Loan	40	GSMC	Residence Inn College Station	16.0%	136,454	0	1,376,540	2.06	14.5%	13,400,000	6/24/2013	NAP	NAP	70.7%
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	11.4%	56,264	0	964,201	1.63	10.7%	14,000,000	10/11/2013	NAP	NAP	64.2%
37.01	Property	41		Brittany Knoll Apartments		52,728	0	836,230			12,000,000	10/11/2013	NAP	NAP
37.02	Property			Abbey Rose Townhomes		3,536	0	127,971			2,000,000	10/11/2013	NAP	NAP
38	Loan		GSMC	Pine Aire Apartments	13.5%	130,233	0	1,086,126	1.89	12.1%	15,100,000	9/11/2013	NAP	NAP	59.5%
39	Loan		SMF I	Heilig Levine	9.8%	10,313	46,690	814,173	1.44	9.2%	12,000,000	9/25/2013	NAP	NAP	73.8%
40	Loan		SMF I	Monterey Retail Center	12.3%	8,354	20,885	1,053,874	1.43	12.0%	11,900,000	11/6/2013	NAP	NAP	73.9%
41	Loan		CGMRC	LV II Self Storage Portfolio	10.2%	28,924	0	860,760	1.52	9.8%	14,320,000	9/23/2013	NAP	NAP	61.1%
41.01	Property			LV II Self Storage Portfolio - Sure Save		11,043	0	467,491			7,650,000	9/23/2013	NAP	NAP
41.02	Property			LV II Self Storage Portfolio - AAA Quality		8,762	0	193,962			3,500,000	9/23/2013	NAP	NAP
41.03	Property			LV II Self Storage Portfolio - Beltway		9,119	0	199,307			3,170,000	9/23/2013	NAP	NAP
42	Loan		GSMC	Arbor on Richmond	9.8%	76,000	0	771,960	1.39	8.9%	12,300,000	10/17/2013	NAP	NAP	70.3%
43	Loan		GSMC	121 Hillpointe & 130 Technology	11.1%	37,335	41,574	879,350	1.54	10.2%	11,500,000	8/13/2013	NAP	NAP	74.8%
44	Loan	42	SMF I	Regency Plaza	12.4%	13,830	69,152	950,908	1.73	11.4%	11,750,000	9/25/2013	NAP	NAP	71.1%
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	17.0%	136,080	0	1,204,459	2.35	15.2%	11,500,000	10/17/2013	12,600,000	10/17/2015	68.7%
46	Loan	45, 46	SMF I	Gateway Commerce Center	11.2%	13,955	36,283	793,025	1.66	10.6%	10,300,000	9/21/2013	NAP	NAP	72.8%
47	Loan		CGMRC	LS Portfolio	9.4%	15,906	0	680,974	1.52	9.2%	11,300,000	Various	NAP	NAP	65.7%
47.01	Property			LS Portfolio - Buckingham		8,439	0	413,719			6,600,000	10/11/2013	NAP	NAP
47.02	Property			LS Portfolio - Pell		7,468	0	267,255			4,700,000	10/10/2013	NAP	NAP
48	Loan	47	SMF I	Lovejoy Station	9.5%	19,283	19,283	662,909	1.37	9.0%	11,400,000	11/7/2013	NAP	NAP	64.5%
49	Loan	18	SMF I	Oliver Creek Shopping Center	11.4%	19,896	47,372	756,042	1.52	10.4%	10,000,000	9/27/2013	10,400,000	12/1/2014	72.4%
50	Loan		GSMC	Stonesthrow Apartments	9.5%	47,808	0	571,550	1.35	8.8%	9,725,000	9/25/2013	NAP	NAP	66.8%
51	Loan		GSMC	Southport Industrial Complex	11.7%	45,996	34,448	669,373	1.65	10.4%	9,630,000	10/31/2013	NAP	NAP	66.6%
52	Loan		CGMRC	Danville Towne Centre	14.3%	37,838	110,283	753,802	1.88	12.0%	9,800,000	9/9/2013	NAP	NAP	64.1%
53	Loan	48	SMF I	AmeriCenter Portfolio	13.4%	11,382	25,859	783,274	1.91	12.7%	9,130,000	Various	NAP	NAP	67.3%
53.01	Property			AmeriCenter - Novi		5,449	12,509	433,763			5,200,000	10/4/2013	NAP	NAP
53.02	Property			AmeriCenter - Dublin		5,933	13,349	349,510			3,930,000	10/8/2013	NAP	NAP
54	Loan		GSMC	Great Lakes Plaza	11.3%	26,935	42,650	607,042	1.57	10.1%	8,350,000	10/11/2013	NAP	NAP	71.9%
55	Loan		GSMC	Abbey Lake Apartments	9.7%	50,312	0	532,570	1.36	8.9%	8,100,000	9/27/2013	NAP	NAP	74.1%
56	Loan		GSMC	Whitehall Tech Center 4 & 5	10.6%	32,312	39,419	549,018	1.42	9.4%	7,990,000	10/15/2013	NAP	NAP	73.1%
57	Loan	49	GSMC	Mansfield Crossing	10.9%	7,154	25,173	596,011	1.64	10.3%	8,800,000	9/28/2013	NAP	NAP	65.8%
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	14.5%	76,688	0	692,684	1.71	13.0%	7,600,000	9/23/2013	NAP	NAP	69.9%
59	Loan	18	SMF I	Regency Crossing	10.6%	21,283	46,687	457,580	1.41	9.3%	7,300,000	11/7/2013	8,000,000	9/1/2015	67.7%
60	Loan	18, 34	GSMC	Kilmer Plaza	10.6%	2,497	14,670	498,936	1.41	10.2%	6,600,000	10/6/2013	6,700,000	1/1/2014	73.8%
61	Loan		GSMC	Brake Parts	15.2%	43,200	51,840	634,922	2.03	13.3%	8,000,000	9/23/2013	NAP	NAP	59.9%
62	Loan	18	CGMRC	Brinks Self Storage	9.8%	8,535	0	461,293	1.48	9.6%	7,160,000	9/17/2013	7,170,000	1/17/2014	66.9%
63	Loan	51	SMF I	228 East 58th Street	9.7%	1,528	3,000	431,160	1.34	9.6%	9,650,000	10/3/2013	NAP	NAP	46.6%
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	12.1%	65,532	0	476,132	1.47	10.6%	6,600,000	8/22/2013	8,200,000	9/1/2015	68.0%
65	Loan		CGMRC	Phoenix MHC Portfolio	14.3%	15,050	0	574,858	1.88	14.0%	5,980,000	9/18/2013	NAP	NAP	68.8%
65.01	Property			Sierra Vista		4,500	0	252,830			2,710,000	9/18/2013	NAP	NAP
65.02	Property			Alta Vista		6,850	0	178,896			1,920,000	9/18/2013	NAP	NAP
65.03	Property			Loma Vista		3,700	0	143,132			1,350,000	9/18/2013	NAP	NAP
66	Loan		SMF I	Hillcrest Medical Park	11.9%	7,154	20,086	447,590	1.72	11.2%	6,600,000	10/24/2013	NAP	NAP	60.5%
67	Loan		CCRE	Sullivan Apartments	14.5%	10,800	0	543,944	1.46	14.2%	5,350,000	6/19/2013	NAP	NAP	71.6%

GSMS 2014-GC18 Annex A							��
					Debt Yield on	Underwritten					Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Replacement /		Underwritten	Underwritten Net	Underwritten NCF	Underwritten			As Stabilized	As Stabilized	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income (%)	FF&E Reserve ($)		TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	Appraised Value ($)	Appraisal Date	LTV Ratio (%)
68	Loan		CGMRC	Orchard Grove Shopping Center	9.9%	3,282		15,672	345,601	1.43	9.4%	5,440,000	10/14/2013	NAP	NAP	67.9%
69	Loan		CCRE	Willow Crest	9.2%	12,500		0	286,949	1.29	8.8%	5,000,000	10/1/2013	NAP	NAP	65.0%
70	Loan		CGMRC	Douglas Estates & Johnson Village	11.6%	8,750		0	365,736	1.59	11.3%	4,390,000	9/6/2013	NAP	NAP	73.8%
70.01	Property			Douglas Estates		4,900		0	182,544			2,240,000	9/6/2013	NAP	NAP
70.02	Property			Johnson Village		3,850		0	183,193			2,150,000	9/6/2013	NAP	NAP
71	Loan		SMF I	Town Center & Druid Hills Self Storage	11.0%	9,703		0	343,266	1.64	10.7%	4,320,000	10/3/2013	NAP	NAP	74.0%
71.01	Property			Town Center Self Storage		5,938		0	231,224			2,850,000	10/3/2013	NAP	NAP
71.02	Property			Druid Hills Self Storage		3,765		0	112,042			1,470,000	10/3/2013	NAP	NAP
72	Loan		CGMRC	141 South Meridian Street	11.6%	1,967		17,009	328,992	1.67	11.0%	4,200,000	9/3/2013	NAP	NAP	71.4%
73	Loan		GSMC	Golden Triangle	11.0%	1,504		9,223	244,806	1.45	10.5%	3,100,000	10/10/2013	NAP	NAP	75.0%
74	Loan		GSMC	Pines Apartments	20.5%	37,033		0	228,854	2.70	17.6%	3,500,000	9/11/2013	NAP	NAP	37.1%

GSMS 2014-GC18 Annex A

Second

Control

Loan /

Mortgage

LTV Ratio

Largest Tenant

Largest Tenant

Second

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

1

Loan

8

GSMC

The Shops at Canal Place

57.7%

97.8%

12/31/2013

NAP

NAP

Saks Fifth Avenue

106,682

1/31/2019

The Theaters at Canal Place

21,734

2

Loan

9, 10, 11, 12, 13

CGMRC

CityScape - East Office/Retail

59.6%

95.5%

9/30/2013

NAP

NAP

United Healthcare Services

107,558

8/31/2018

Squire Sanders (US) LLP

73,962

3

Loan

GSMC

The Crossroads

53.0%

96.9%

11/30/2013

NAP

NAP

Burlington Coat Factory

82,000

1/31/2020

Gap/Gap Kids/Baby Gap

11,578

4

Loan

14, 15, 16, 17, 18

CGMRC

1500 Spring Garden

73.6%

87.5%

8/31/2013

NAP

NAP

Sunguard Availability Serv LP

135,083

8/31/2020

Day & Zimmermann Group Inc.

134,296

5

Loan

18, 19

CCRE

Wyoming Valley Mall

50.8%

96.3%

9/30/2013

NAP

NAP

J.C. Penney

172,860

4/30/2017

Bon-Ton Stores

155,392

6

Loan

20, 21, 22

SMF I

Blue Doors Carolinas

59.3%

87.0%

NAP

NAP

6.01

Property

930 Retail Drive

89.8%

11/8/2013

NAP

NAP

NAP

NAP

6.02

Property

2527 Little Rock Road

91.9%

11/8/2013

NAP

NAP

NAP

NAP

6.03

Property

4023 East Franklin Boulevard

81.9%

11/8/2013

NAP

NAP

NAP

NAP

6.04

Property

935 North New Hope Road

82.3%

11/8/2013

NAP

NAP

NAP

NAP

7

Loan

21, 22

SMF I

Blue Doors Tallahassee

59.3%

77.8%

NAP

NAP

7.01

Property

5600 Roanoke Trail

90.8%

11/8/2013

NAP

NAP

NAP

NAP

7.02

Property

5086 Tennessee Capital Boulevard

68.6%

11/8/2013

NAP

NAP

NAP

NAP

8

Loan

21, 22

SMF I

Blue Doors Bentonville

59.3%

95.4%

11/8/2013

NAP

NAP

NAP

NAP

9

Loan

GSMC

Toledo Retail Portfolio

61.8%

92.1%

NAP

NAP

9.01

Property

Monroe Street Portfolio

92.8%

12/16/2013

NAP

NAP

Bed Bath & Beyond

32,154

1/31/2021

Office Depot

20,000

9.02

Property

Monroe Street Market Square

81.1%

12/16/2013

NAP

NAP

Hobby Lobby

55,000

5/31/2029

Toledo Bier Stube

6,000

9.03

Property

Shops at Franklin Place

100.0%

12/16/2013

NAP

NAP

Target

101,909

1/31/2016

Gabriel Brothers

50,514

10

Loan

CGMRC

The Haier Building

40.4%

100.0%

12/13/2013

NAP

NAP

Haier America Trading

33,500

12/31/2021

Gotham Hall Events

30,000

11

Loan

18, 23

GSMC

Crowne Plaza Anchorage

54.6%

78.1%

10/31/2013

127.88

99.84

NAP

NAP

12

Loan

24, 25

CCRE

Bangor Parkade

58.6%

99.7%

10/31/2013

NAP

NAP

Kohl’s

88,904

1/1/2026

Big Lots

27,905

13

Loan

CGMRC

Dollar General Portfolio

37.0%

100.0%

NAP

NAP

13.01

Property

3518 Highway 70 South

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2022

NAP

13.02

Property

615 West 2nd Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,100

3/31/2021

NAP

13.03

Property

1704 La Salle Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

8/31/2022

NAP

13.04

Property

100 East 2nd Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,100

1/31/2018

NAP

13.05

Property

95 East State

100.0%

1/6/2014

NAP

NAP

Dollar General

12,000

12/31/2021

NAP

13.06

Property

903 North Greer Boulevard

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

9/30/2017

NAP

13.07

Property

701 East Criner Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

10/31/2022

NAP

13.08

Property

1318 West Main Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,100

1/31/2018

NAP

13.09

Property

2855 Mahoning Avenue Northwest

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

5/31/2021

NAP

13.10

Property

10270 State Route 550

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

2/28/2021

NAP

13.11

Property

12 Alta Drive

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2020

NAP

13.12

Property

1301 North Sewell Drive

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

3/31/2020

NAP

13.13

Property

1502 North Main Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,100

6/30/2022

NAP

13.14

Property

610 North Broadway

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2020

NAP

13.15

Property

403 West South Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

11/30/2020

NAP

13.16

Property

10217 Highway 182 East

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

1/31/2022

NAP

13.17

Property

1808 West Water Street

100.0%

1/6/2014

NAP

NAP

Dollar General

10,300

7/31/2019

NAP

13.18

Property

113 Utica Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2015

NAP

13.19

Property

16418 US Highway 70

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

10/31/2020

NAP

13.20

Property

325 South Front Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

5/31/2020

NAP

13.21

Property

49840 East Park Drive

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

11/30/2020

NAP

13.22

Property

210 Bobbitt Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

4/30/2020

NAP

13.23

Property

101 East State Highway 276

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

8/31/2016

NAP

13.24

Property

33 West Main Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

11/30/2020

NAP

13.25

Property

7269 Ridge Road

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

9/30/2015

NAP

13.26

Property

7365 Highway 105

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

8/31/2019

NAP

13.27

Property

2100 Thistle Hill Drive

100.0%

1/6/2014

NAP

NAP

Dollar General

8,125

11/20/2020

NAP

13.28

Property

519 Park Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

7/31/2021

NAP

13.29

Property

1410 Harrisburg Pike

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

9/30/2015

NAP

13.30

Property

120 East Franklin Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

3/31/2015

NAP

13.31

Property

1140 Church Point Highway

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

3/31/2020

NAP

13.32

Property

8829 Cameron Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

3/31/2020

NAP

13.33

Property

1812 Highway 71 South

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

11/30/2020

NAP

13.34

Property

618 Seventh Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/4/2016

NAP

13.35

Property

411 4th Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2021

NAP

13.36

Property

4665 Tuscarawas Road

100.0%

1/6/2014

NAP

NAP

Dollar General

8,125

7/31/2015

NAP

13.37

Property

8557 Main Street

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

6/30/2015

NAP

13.38

Property

300 East Central Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

10/31/2020

NAP

13.39

Property

210 OSR East

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

4/30/2020

NAP

13.40

Property

231 State Highway 147

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

8/31/2020

NAP

13.41

Property

800 West Military Highway

100.0%

1/6/2014

NAP

NAP

Dollar General

9,014

7/31/2016

NAP

13.42

Property

465 Donner Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

8,000

6/30/2015

NAP

13.43

Property

106 M Street

100.0%

1/6/2014

NAP

NAP

Dollar General

11,520

10/31/2017

NAP

13.44

Property

716 North Brinton Avenue

100.0%

1/6/2014

NAP

NAP

Dollar General

7,336

3/31/2014

NAP

14

Loan

26

GSMC

Raeford Crossing

61.7%

95.2%

10/1/2013

NAP

NAP

NAP

NAP

15

Loan

18, 27

GSMC

Hilton Garden Inn Pittsburgh - Cranberry

62.2%

74.7%

10/27/2013

126.48

94.43

NAP

NAP

16

Loan

GSMC

Smith Brothers Hardware Building

53.1%

89.1%

12/1/2013

NAP

NAP

Time Warner

42,349

8/31/2018

Venue at Smith Bros.

16,673

17

Loan

GSMC

Park Meadows

68.1%

95.0%

11/21/2013

NAP

NAP

NAP

NAP

18

Loan

CGMRC

Minnesota Self Storage Portfolio

51.8%

83.8%

NAP

NAP

18.01

Property

Edina Mini Storage

84.6%

9/17/2013

NAP

NAP

NAP

NAP

18.02

Property

Bloomington Self Storage

79.6%

9/17/2013

NAP

NAP

NAP

NAP

18.03

Property

Minneapolis Self Storage

82.7%

9/17/2013

NAP

NAP

NAP

NAP

18.04

Property

Lakeville Premier Self Storage

89.1%

9/17/2013

NAP

NAP

NAP

NAP

19

Loan

SMF I

Highland Plantation Apartments

60.9%

96.2%

12/11/2013

NAP

NAP

NAP

NAP

20

Loan

18, 28, 29

SMF I

Wyndham Garden Inn Long Island City

42.7%

80.6%

11/30/2013

148.03

119.36

NAP

NAP

21

Loan

CGMRC

Gessner Estates Apartments

67.0%

95.3%

11/11/2013

NAP

NAP

NAP

NAP

22

Loan

18, 30, 31, 32

SMF I

246 Fifth Avenue

58.0%

100.0%

12/4/2013

NAP

NAP

Idea Nuova Office

25,506

12/3/2028

Idea Nuova Retail

2,535

23

Loan

18

CGMRC

Lakeway Commons

64.2%

85.6%

10/1/2013

NAP

NAP

Wells Fargo

7,000

12/31/2023

Lakeway Fore, LP

6,684

GSMS 2014-GC18 Annex A

Second

Control

Loan /

Mortgage

LTV Ratio

Largest Tenant

Largest Tenant

Second

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

24

Loan

GSMC

Maitland Concourse

58.5%

91.2%

10/1/2013

NAP

NAP

Consulate Management

45,414

5/31/2017

BB&T Insurance Services

25,972

25

Loan

CGMRC

Quorum II Plaza

53.3%

89.6%

11/20/2013

NAP

NAP

Dip In, Inc.

9,225

9/30/2019

Salons of Addison, Inc.

6,237

26

Loan

SMF I

Katella Corporate Center

49.9%

100.0%

11/18/2013

NAP

NAP

Discovery Practice Management, Inc.

12,458

12/31/2017

HealthCare Partners, Ltd.

7,533

27

Loan

GSMC

Wal-Mart Shadow Anchored Texas Portfolio

61.4%

100.0%

NAP

NAP

27.01

Property

Lubbock Shopping Center

100.0%

10/9/2013

NAP

NAP

Cato

4,160

1/31/2017

Payless

2,800

27.02

Property

Bay City Shopping Center

100.0%

10/9/2013

NAP

NAP

King Buffet

4,800

5/31/2018

Hibbett Sports

4,800

27.03

Property

Uvalde Shopping Center

100.0%

10/9/2013

NAP

NAP

Lin’s Garden

6,000

2/28/2015

Shoe Show

4,800

27.04

Property

Alice Shopping Center

100.0%

10/9/2013

NAP

NAP

Hibbett Sports

9,200

2/28/2018

Wingstop

1,564

28

Loan

33

CCRE

Legends at Canyon & Weatherford

58.5%

95.7%

NAP

NAP

28.01

Property

33

Legends at Weatherford

96.1%

12/10/2013

NAP

NAP

NAP

NAP

28.02

Property

33

Legends at Canyon

95.2%

12/10/2013

NAP

NAP

NAP

NAP

29

Loan

18, 34, 35, 36

GSMC

7500 Bellaire Boulevard

60.4%

100.0%

10/1/2013

NAP

NAP

Jewelry Exchange Center

10,202

MTM

Goldman Wholesale, Inc.

4,963

30

Loan

37

SMF I

Holiday Inn Columbia Airport

62.5%

71.6%

9/30/2013

88.56

63.44

NAP

NAP

31

Loan

CGMRC

Stratford Place Apartments

57.9%

97.2%

9/30/2013

NAP

NAP

NAP

NAP

32

Loan

SMF I

Wrigleyville Retail Portfolio

60.3%

100.0%

NAP

NAP

32.01

Property

38

947-959 West Addison Street

100.0%

11/1/2013

NAP

NAP

Wrigleyville Sports

3,346

1/31/2025

Dunkin’ Donuts

1,536

32.02

Property

947-949 West Wellington Avenue

100.0%

11/1/2013

NAP

NAP

City Dough Kitchen

5,300

12/31/2026

Hot Diggity Dog

1,100

32.03

Property

39

2427-2429 North Lincoln Avenue

100.0%

11/1/2013

NAP

NAP

Pizano’s

4,120

9/30/2023

NAP

33

Loan

SMF I

Aeroplex One

62.1%

100.0%

9/20/2013

NAP

NAP

CEVA Freight

195,000

9/30/2016

Morse Moving

75,000

34

Loan

GSMC

South Elm Business Park

60.0%

68.3%

12/1/2013

NAP

NAP

EISAG North America

21,250

5/31/2014

Specialty Products

16,800

35

Loan

GSMC

Columbia Square

61.8%

87.9%

10/31/2013

NAP

NAP

Ipsos Qualitative, LLC

33,284

2/28/2018

Ritter Daniher

6,724

36

Loan

40

GSMC

Residence Inn College Station

53.1%

84.7%

11/30/2013

129.32

109.52

NAP

NAP

37

Loan

SMF I

Brittany Knoll Apartments and Abbey Rose Townhomes

53.1%

94.1%

NAP

NAP

37.01

Property

41

Brittany Knoll Apartments

94.2%

11/7/2013

NAP

NAP

NAP

NAP

37.02

Property

Abbey Rose Townhomes

92.3%

11/7/2013

NAP

NAP

NAP

NAP

38

Loan

GSMC

Pine Aire Apartments

48.9%

97.6%

10/17/2013

NAP

NAP

NAP

NAP

39

Loan

SMF I

Heilig Levine

60.6%

97.9%

10/22/2013

NAP

NAP

Cherokee Investment Partners

10,771

4/30/2015

Sitti (Neomonde Empire)

7,184

40

Loan

SMF I

Monterey Retail Center

47.9%

86.6%

12/6/2013

NAP

NAP

Best Mattress

4,500

10/31/2018

Urgent Care

4,273

41

Loan

CGMRC

LV II Self Storage Portfolio

50.4%

79.3%

NAP

NAP

41.01

Property

LV II Self Storage Portfolio - Sure Save

78.8%

8/31/2013

NAP

NAP

NAP

NAP

41.02

Property

LV II Self Storage Portfolio - AAA Quality

65.3%

8/31/2013

NAP

NAP

NAP

NAP

41.03

Property

LV II Self Storage Portfolio - Beltway

93.1%

8/31/2013

NAP

NAP

NAP

NAP

42

Loan

GSMC

Arbor on Richmond

60.8%

90.5%

10/29/2013

NAP

NAP

NAP

NAP

43

Loan

GSMC

121 Hillpointe & 130 Technology

62.2%

100.0%

9/30/2013

NAP

NAP

Strata Worldwide

30,000

5/1/2018

Noble Energy

16,074

44

Loan

42

SMF I

Regency Plaza

58.8%

97.0%

11/30/2013

NAP

NAP

Goodwill Industries of Southern NV

24,000

5/31/2023

Chuck E. Cheese

14,651

45

Loan

18, 43, 44

CCRE

Best Western Premier Old Town Center

51.6%

72.6%

8/31/2013

112.02

81.36

NAP

NAP

46

Loan

45, 46

SMF I

Gateway Commerce Center

62.1%

97.9%

10/22/2013

NAP

NAP

Onelife Fitness

14,953

10/28/2022

George Mason Mortgage

8,966

47

Loan

CGMRC

LS Portfolio

60.2%

92.7%

NAP

NAP

47.01

Property

LS Portfolio - Buckingham

92.1%

9/30/2013

NAP

NAP

NAP

NAP

47.02

Property

LS Portfolio - Pell

93.6%

9/30/2013

NAP

NAP

NAP

NAP

48

Loan

47

SMF I

Lovejoy Station

56.1%

98.2%

9/30/2013

NAP

NAP

Publix

47,955

12/31/2015

Cyrius & Tina Labady (Furniture Store)

4,783

49

Loan

18

SMF I

Oliver Creek Shopping Center

58.4%

85.6%

8/30/2013

NAP

NAP

Big Lots

31,794

1/31/2021

Dollar Tree

12,000

50

Loan

GSMC

Stonesthrow Apartments

55.1%

94.4%

10/10/2013

NAP

NAP

NAP

NAP

51

Loan

GSMC

Southport Industrial Complex

54.5%

91.2%

11/1/2013

NAP

NAP

CHEP

52,800

2/28/2018

Pak Rat

33,181

52

Loan

CGMRC

Danville Towne Centre

52.7%

92.1%

11/1/2013

NAP

NAP

Cannon Cochran Management

53,213

12/31/2021

Covington Food Inc.

41,414

53

Loan

48

SMF I

AmeriCenter Portfolio

55.9%

82.2%

NAP

NAP

53.01

Property

AmeriCenter - Novi

83.5%

10/21/2013

NAP

NAP

Stratacom, LLC

1,881

MTM

Hitachi Metals

1,706

53.02

Property

AmeriCenter - Dublin

80.9%

10/21/2013

NAP

NAP

Oracle America

1,875

1/31/2014

Pioneer Auto

1,789

54

Loan

GSMC

Great Lakes Plaza

62.2%

100.0%

8/31/2013

NAP

NAP

HH Gregg

33,133

7/31/2020

Michael’s

17,875

55

Loan

GSMC

Abbey Lake Apartments

64.3%

94.1%

11/12/2013

NAP

NAP

NAP

NAP

56

Loan

GSMC

Whitehall Tech Center 4 & 5

60.7%

100.0%

10/1/2013

NAP

NAP

Joerns Health Care, LLC

26,771

9/30/2018

Circle K Stores, LLC

13,000

57

Loan

49

GSMC

Mansfield Crossing

53.7%

91.9%

10/21/2013

NAP

NAP

Dollar Spree

4,200

9/30/2016

Palm Beach Tan

2,800

58

Loan

50

SMF I

Holiday Inn Express Tucumcari

53.9%

62.9%

9/30/2013

104.26

65.58

NAP

NAP

59

Loan

18

SMF I

Regency Crossing

51.1%

74.5%

10/28/2013

NAP

NAP

Publix

44,270

2/28/2021

Phillips Korean Martial Arts

4,292

60

Loan

18, 34

GSMC

Kilmer Plaza

55.1%

88.2%

11/1/2013

NAP

NAP

Dibella’s Subs

3,696

4/30/2023

Sleep Number

3,344

61

Loan

GSMC

Brake Parts

49.5%

100.0%

10/1/2013

NAP

NAP

Brake Parts, Inc.

288,000

10/31/2021

NAP

62

Loan

18

CGMRC

Brinks Self Storage

55.1%

91.8%

8/31/2013

NAP

NAP

NAP

NAP

63

Loan

51

SMF I

228 East 58th Street

35.1%

100.0%

11/5/2013

NAP

NAP

Interieurs

3,000

4/30/2020

NAP

64

Loan

18

CGMRC

Fairfield Inn - Indianapolis

41.4%

70.1%

7/31/2013

80.64

56.54

NAP

NAP

65

Loan

CGMRC

Phoenix MHC Portfolio

52.6%

91.6%

NAP

NAP

65.01

Property

Sierra Vista

98.9%

10/1/2013

NAP

NAP

NAP

NAP

65.02

Property

Alta Vista

85.6%

10/1/2013

NAP

NAP

NAP

NAP

65.03

Property

Loma Vista

90.5%

10/1/2013

NAP

NAP

NAP

NAP

66

Loan

SMF I

Hillcrest Medical Park

50.0%

77.1%

9/30/2013

NAP

NAP

Pediatric Allergy & Immunology

3,031

5/31/2015

Anu Bhargava

2,938

67

Loan

CCRE

Sullivan Apartments

31.0%

100.0%

1/6/2014

NAP

NAP

NAP

NAP

GSMS 2014-GC18 Annex A

Second

Control

Loan /

Mortgage

LTV Ratio

Largest Tenant

Largest Tenant

Second

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

at Maturity (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

68

Loan

CGMRC

Orchard Grove Shopping Center

56.1%

100.0%

10/15/2013

NAP

NAP

Panera Bread

4,416

8/31/2018

FedEx Kinko’s

3,942

69

Loan

CCRE

Willow Crest

54.4%

98.0%

11/15/2013

NAP

NAP

NAP

NAP

70

Loan

CGMRC

Douglas Estates & Johnson Village

55.5%

86.9%

NAP

NAP

70.01

Property

Douglas Estates

84.8%

8/31/2013

NAP

NAP

NAP

NAP

70.02

Property

Johnson Village

89.6%

8/31/2013

NAP

NAP

NAP

NAP

71

Loan

SMF I

Town Center & Druid Hills Self Storage

61.2%

77.0%

NAP

NAP

71.01

Property

Town Center Self Storage

83.5%

10/7/2013

NAP

NAP

NAP

NAP

71.02

Property

Druid Hills Self Storage

66.8%

10/7/2013

NAP

NAP

NAP

NAP

72

Loan

CGMRC

141 South Meridian Street

59.0%

100.0%

9/1/2013

NAP

NAP

Tilted Kilt

7,500

12/31/2021

Howl at the Moon

5,610

73

Loan

GSMC

Golden Triangle

56.8%

100.0%

11/1/2013

NAP

NAP

InTouch Credit Union

4,025

3/31/2026

Dibella’s Subs

3,600

74

Loan

GSMC

Pines Apartments

30.7%

93.0%

10/17/2013

NAP

NAP

NAP

NAP

GSMS 2014-GC18 Annex A

Second

Third

Third

Fourth

Fourth

Fifth

Fifth

Control

Loan /

Mortgage

Largest Tenant

Third

Largest Tenant

Largest Tenant

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

1

Loan

8

GSMC

The Shops at Canal Place

5/26/2030

Westin Conference Center

17,578

3/31/2099

Anthropologie

13,653

1/31/2021

Banana Republic

8,808

10/31/2021

2

Loan

9, 10, 11, 12, 13

CGMRC

CityScape - East Office/Retail

8/31/2021

Polsinelli Shughart PC

68,994

3/31/2021

Jennings Strouss & Salmon

55,203

12/31/2026

Gust Rosenfeld

42,336

5/31/2021

3

Loan

GSMC

The Crossroads

1/31/2015

Express

9,084

1/31/2017

Victoria’s Secret

9,002

1/31/2023

Finish Line

7,770

2/28/2019

4

Loan

14, 15, 16, 17, 18

CGMRC

1500 Spring Garden

3/31/2023

Thomson Reuters

123,453

10/31/2024

CBS Broadcasting Inc.

119,457

2/28/2027

Independence Blue Cross

85,209

2/28/2019

5

Loan

18, 19

CCRE

Wyoming Valley Mall

1/31/2017

Macy’s

146,381

1/31/2017

Sears

117,477

8/1/2016

OfficeMax

28,400

1/31/2015

6

Loan

20, 21, 22

SMF I

Blue Doors Carolinas

6.01

Property

930 Retail Drive

NAP

NAP

NAP

6.02

Property

2527 Little Rock Road

NAP

NAP

NAP

6.03

Property

4023 East Franklin Boulevard

NAP

NAP

NAP

6.04

Property

935 North New Hope Road

NAP

NAP

NAP

7

Loan

21, 22

SMF I

Blue Doors Tallahassee

7.01

Property

5600 Roanoke Trail

NAP

NAP

NAP

7.02

Property

5086 Tennessee Capital Boulevard

NAP

NAP

NAP

8

Loan

21, 22

SMF I

Blue Doors Bentonville

NAP

NAP

NAP

9

Loan

GSMC

Toledo Retail Portfolio

9.01

Property

Monroe Street Portfolio

9/30/2017

Red Fitness

10,752

2/28/2020

Pier 1 Imports

9,860

3/31/2017

Extreme Results

8,160

11/30/2016

9.02

Property

Monroe Street Market Square

6/30/2023

Studio 51

5,400

8/31/2015

Rick’s City Diner (Richard Salem)

4,800

7/31/2018

Rose Thai

3,820

7/31/2016

9.03

Property

Shops at Franklin Place

2/29/2024

Golf Galaxy

15,035

1/31/2017

NAP

NAP

10

Loan

CGMRC

The Haier Building

12/31/2032

NAP

NAP

NAP

11

Loan

18, 23

GSMC

Crowne Plaza Anchorage

NAP

NAP

NAP

12

Loan

24, 25

CCRE

Bangor Parkade

1/31/2015

AC Moore

22,000

8/31/2015

Old Navy

19,074

10/31/2015

LL Bean

12,997

1/27/2017

13

Loan

CGMRC

Dollar General Portfolio

13.01

Property

3518 Highway 70 South

NAP

NAP

NAP

13.02

Property

615 West 2nd Avenue

NAP

NAP

NAP

13.03

Property

1704 La Salle Avenue

NAP

NAP

NAP

13.04

Property

100 East 2nd Street

NAP

NAP

NAP

13.05

Property

95 East State

NAP

NAP

NAP

13.06

Property

903 North Greer Boulevard

NAP

NAP

NAP

13.07

Property

701 East Criner Street

NAP

NAP

NAP

13.08

Property

1318 West Main Street

NAP

NAP

NAP

13.09

Property

2855 Mahoning Avenue Northwest

NAP

NAP

NAP

13.10

Property

10270 State Route 550

NAP

NAP

NAP

13.11

Property

12 Alta Drive

NAP

NAP

NAP

13.12

Property

1301 North Sewell Drive

NAP

NAP

NAP

13.13

Property

1502 North Main Street

NAP

NAP

NAP

13.14

Property

610 North Broadway

NAP

NAP

NAP

13.15

Property

403 West South Street

NAP

NAP

NAP

13.16

Property

10217 Highway 182 East

NAP

NAP

NAP

13.17

Property

1808 West Water Street

NAP

NAP

NAP

13.18

Property

113 Utica Street

NAP

NAP

NAP

13.19

Property

16418 US Highway 70

NAP

NAP

NAP

13.20

Property

325 South Front Street

NAP

NAP

NAP

13.21

Property

49840 East Park Drive

NAP

NAP

NAP

13.22

Property

210 Bobbitt Avenue

NAP

NAP

NAP

13.23

Property

101 East State Highway 276

NAP

NAP

NAP

13.24

Property

33 West Main Street

NAP

NAP

NAP

13.25

Property

7269 Ridge Road

NAP

NAP

NAP

13.26

Property

7365 Highway 105

NAP

NAP

NAP

13.27

Property

2100 Thistle Hill Drive

NAP

NAP

NAP

13.28

Property

519 Park Avenue

NAP

NAP

NAP

13.29

Property

1410 Harrisburg Pike

NAP

NAP

NAP

13.30

Property

120 East Franklin Street

NAP

NAP

NAP

13.31

Property

1140 Church Point Highway

NAP

NAP

NAP

13.32

Property

8829 Cameron Street

NAP

NAP

NAP

13.33

Property

1812 Highway 71 South

NAP

NAP

NAP

13.34

Property

618 Seventh Avenue

NAP

NAP

NAP

13.35

Property

411 4th Street

NAP

NAP

NAP

13.36

Property

4665 Tuscarawas Road

NAP

NAP

NAP

13.37

Property

8557 Main Street

NAP

NAP

NAP

13.38

Property

300 East Central Avenue

NAP

NAP

NAP

13.39

Property

210 OSR East

NAP

NAP

NAP

13.40

Property

231 State Highway 147

NAP

NAP

NAP

13.41

Property

800 West Military Highway

NAP

NAP

NAP

13.42

Property

465 Donner Avenue

NAP

NAP

NAP

13.43

Property

106 M Street

NAP

NAP

NAP

13.44

Property

716 North Brinton Avenue

NAP

NAP

NAP

14

Loan

26

GSMC

Raeford Crossing

NAP

NAP

NAP

15

Loan

18, 27

GSMC

Hilton Garden Inn Pittsburgh - Cranberry

NAP

NAP

NAP

16

Loan

GSMC

Smith Brothers Hardware Building

12/31/2016

Wells Fargo

13,352

10/31/2018

IQ Innovations

12,272

7/31/2018

People ToMySite & Fugent

10,810

11/30/2018

17

Loan

GSMC

Park Meadows

NAP

NAP

NAP

18

Loan

CGMRC

Minnesota Self Storage Portfolio

18.01

Property

Edina Mini Storage

NAP

NAP

NAP

18.02

Property

Bloomington Self Storage

NAP

NAP

NAP

18.03

Property

Minneapolis Self Storage

NAP

NAP

NAP

18.04

Property

Lakeville Premier Self Storage

NAP

NAP

NAP

19

Loan

SMF I

Highland Plantation Apartments

NAP

NAP

NAP

20

Loan

18, 28, 29

SMF I

Wyndham Garden Inn Long Island City

NAP

NAP

NAP

21

Loan

CGMRC

Gessner Estates Apartments

NAP

NAP

NAP

22

Loan

18, 30, 31, 32

SMF I

246 Fifth Avenue

12/3/2028

NAP

NAP

NAP

23

Loan

18

CGMRC

Lakeway Commons

1/28/2022

Rocco’s Grill

4,500

4/30/2015

Spa at the Lake

3,000

2/28/2019

Café Castronova

3,000

7/31/2014

GSMS 2014-GC18 Annex A

Second

Third

Third

Fourth

Fourth

Fifth

Fifth

Control

Loan /

Mortgage

Largest Tenant

Third

Largest Tenant

Largest Tenant

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

24

Loan

GSMC

Maitland Concourse

10/31/2022

Westcore Land Title Insurance

22,737

2/28/2021

Ecolab, Inc.

8,610

7/1/2019

Harte Hanks

6,902

6/1/2017

25

Loan

CGMRC

Quorum II Plaza

11/30/2014

Mark Anderson, Inc.

6,000

3/31/2018

New Cingular Wireless PCS, LLC

5,740

4/30/2014

Pete’s Management Addison, Inc.

5,659

1/31/2023

26

Loan

SMF I

Katella Corporate Center

5/31/2016

Providence Community Services

7,523

6/30/2016

LBL Insurance Service

7,426

4/30/2014

Mills Insurance Service

4,869

11/30/2018

27

Loan

GSMC

Wal-Mart Shadow Anchored Texas Portfolio

27.01

Property

Lubbock Shopping Center

11/30/2016

Check N Go

1,600

10/31/2014

Wingstop

1,600

5/31/2017

Sally Beauty

1,600

1/31/2017

27.02

Property

Bay City Shopping Center

5/30/2017

Cato

4,160

1/31/2018

Cottonwood Financial

1,724

4/30/2018

ATT

1,600

6/30/2018

27.03

Property

Uvalde Shopping Center

4/30/2018

Cato

4,160

1/31/2015

Radio Shack

2,500

1/31/2016

Cricket Wireless

1,800

1/31/2017

27.04

Property

Alice Shopping Center

5/31/2018

Blue Tree Mobile

1,520

2/28/2017

ACE Cash Express

1,280

2/29/2016

LA Nails

1,200

10/31/2018

28

Loan

33

CCRE

Legends at Canyon & Weatherford

28.01

Property

33

Legends at Weatherford

NAP

NAP

NAP

28.02

Property

33

Legends at Canyon

NAP

NAP

NAP

29

Loan

18, 34, 35, 36

GSMC

7500 Bellaire Boulevard

MTM

Radium Jewelry

4,430

6/20/2016

Dilshad F. Sultanali

4,392

MTM

Gold & Diamond, Inc.

4,268

9/30/2015

30

Loan

37

SMF I

Holiday Inn Columbia Airport

NAP

NAP

NAP

31

Loan

CGMRC

Stratford Place Apartments

NAP

NAP

NAP

32

Loan

SMF I

Wrigleyville Retail Portfolio

32.01

Property

38

947-959 West Addison Street

10/31/2023

Subway

1,000

7/31/2018

M&M Outdoor, Inc. (Billboard)

0

2/28/2017

NAP

32.02

Property

947-949 West Wellington Avenue

3/31/2015

Cleaned in the USA

1,100

9/30/2017

NAP

NAP

32.03

Property

39

2427-2429 North Lincoln Avenue

NAP

NAP

NAP

33

Loan

SMF I

Aeroplex One

8/31/2018

Metro Air Service

30,000

9/30/2014

NAP

NAP

34

Loan

GSMC

South Elm Business Park

6/30/2019

Cloplay Building Products

16,800

7/31/2015

Lincoln Financial

15,200

11/30/2014

McCormick Insulation

15,000

6/30/2015

35

Loan

GSMC

Columbia Square

3/31/2020

FRI Diversified Holdings (d/b/a Keller Williams Advisors Realty)

5,602

8/31/2019

FoodIsIt / Green Dog Café

4,654

10/31/2016

Moksha Yoga

4,550

11/30/2017

36

Loan

40

GSMC

Residence Inn College Station

NAP

NAP

NAP

37

Loan

SMF I

Brittany Knoll Apartments and Abbey Rose Townhomes

37.01

Property

41

Brittany Knoll Apartments

NAP

NAP

NAP

37.02

Property

Abbey Rose Townhomes

NAP

NAP

NAP

38

Loan

GSMC

Pine Aire Apartments

NAP

NAP

NAP

39

Loan

SMF I

Heilig Levine

9/30/2022

Three Ships Media

4,684

10/31/2015

Gravy (Bella Empire)

3,725

5/31/2019

Media Two Interactive

3,542

7/31/2014

40

Loan

SMF I

Monterey Retail Center

8/1/2024

Unicorn Health Services

3,361

7/31/2014

Massage Envy

2,800

10/31/2018

Einstein Bagels

2,795

2/28/2019

41

Loan

CGMRC

LV II Self Storage Portfolio

41.01

Property

LV II Self Storage Portfolio - Sure Save

NAP

NAP

NAP

41.02

Property

LV II Self Storage Portfolio - AAA Quality

NAP

NAP

NAP

41.03

Property

LV II Self Storage Portfolio - Beltway

NAP

NAP

NAP

42

Loan

GSMC

Arbor on Richmond

NAP

NAP

NAP

43

Loan

GSMC

121 Hillpointe & 130 Technology

4/1/2016

Baltec Corp.

13,435

4/30/2023

Holloman Corp.

7,585

2/1/2017

GSA

7,128

11/1/2023

44

Loan

42

SMF I

Regency Plaza

12/31/2020

El Pedregal Banquets

7,300

5/11/2016

IHOP

3,970

6/30/2023

Leslie’s Poolmart

3,500

10/31/2018

45

Loan

18, 43, 44

CCRE

Best Western Premier Old Town Center

NAP

NAP

NAP

46

Loan

45, 46

SMF I

Gateway Commerce Center

6/30/2015

Long & Foster Real Estate

5,715

1/18/2016

Jason Yi’s Tae Kwon Do

3,158

8/31/2016

MBH Settlement Group

3,001

6/6/2016

47

Loan

CGMRC

LS Portfolio

47.01

Property

LS Portfolio - Buckingham

NAP

NAP

NAP

47.02

Property

LS Portfolio - Pell

NAP

NAP

NAP

48

Loan

47

SMF I

Lovejoy Station

1/31/2019

Life Orthopeadic & Spine

2,925

MTM

Ranchero Mexican Restaurant

2,600

7/31/2015

Apple Beauty Supply

2,600

11/30/2016

49

Loan

18

SMF I

Oliver Creek Shopping Center

9/30/2017

Cato

4,680

1/31/2018

Simply Fashions

3,970

6/30/2014

Eastside Grille

3,500

8/31/2018

50

Loan

GSMC

Stonesthrow Apartments

NAP

NAP

NAP

51

Loan

GSMC

Southport Industrial Complex

11/30/2018

Nutracea

27,203

5/14/2014

Raley’s

25,597

2/15/2017

JB Hunt

18,993

3/31/2018

52

Loan

CGMRC

Danville Towne Centre

6/30/2015

First Financial Bank

15,578

12/31/2018

Clifton Larson Allen

10,409

12/31/2018

Cellular Properties

10,403

12/31/2015

53

Loan

48

SMF I

AmeriCenter Portfolio

53.01

Property

AmeriCenter - Novi

MTM

Associated Wire Rope

672

11/30/2014

Shikoku Cable, N.A.

641

9/30/2014

FCC North America

641

5/31/2015

53.02

Property

AmeriCenter - Dublin

3/31/2014

Muchnicki Law Office

1,606

10/31/2014

CDI Diamonds & Jewelry

912

7/31/2015

Teneco Sales

877

7/31/2014

54

Loan

GSMC

Great Lakes Plaza

2/28/2015

Shoe Carnival

10,095

8/31/2021

Tuesday Morning

8,516

1/31/2018

Cato

7,093

1/31/2018

55

Loan

GSMC

Abbey Lake Apartments

NAP

NAP

NAP

56

Loan

GSMC

Whitehall Tech Center 4 & 5

11/30/2017

Telnet Marketing Group

12,467

6/30/2017

Thyssen Krupp Elevator Corp

8,670

10/31/2014

DesignBuilding Mechanical

6,800

8/31/2015

57

Loan

49

GSMC

Mansfield Crossing

10/31/2022

Starbucks

2,400

2/28/2023

Dr. Albert J. Huang, DDS

2,269

8/31/2017

Qdoba Restaurant

2,200

11/30/2022

58

Loan

50

SMF I

Holiday Inn Express Tucumcari

NAP

NAP

NAP

59

Loan

18

SMF I

Regency Crossing

8/31/2015

Leslie’s Poolmart

3,200

12/31/2014

The Suncoast News

2,320

5/31/2016

Taste of Buffalo

1,720

5/31/2018

60

Loan

18, 34

GSMC

Kilmer Plaza

12/31/2023

Sy Thai

3,203

9/30/2023

Massage Green

2,280

6/30/2019

Scottrade

1,954

3/31/2018

61

Loan

GSMC

Brake Parts

NAP

NAP

NAP

62

Loan

18

CGMRC

Brinks Self Storage

NAP

NAP

NAP

63

Loan

51

SMF I

228 East 58th Street

NAP

NAP

NAP

64

Loan

18

CGMRC

Fairfield Inn - Indianapolis

NAP

NAP

NAP

65

Loan

CGMRC

Phoenix MHC Portfolio

65.01

Property

Sierra Vista

NAP

NAP

NAP

65.02

Property

Alta Vista

NAP

NAP

NAP

65.03

Property

Loma Vista

NAP

NAP

NAP

66

Loan

SMF I

Hillcrest Medical Park

6/30/2017

Dr. Ian Ballou

2,639

8/31/2020

North Dallas Pediatric Assoc.

2,616

1/31/2015

Diane Lide, DDS

2,117

12/31/2015

67

Loan

CCRE

Sullivan Apartments

NAP

NAP

NAP

GSMS 2014-GC18 Annex A

Second

Third

Third

Fourth

Fourth

Fifth

Fifth

Control

Loan /

Mortgage

Largest Tenant

Third

Largest Tenant

Largest Tenant

Fourth

Largest Tenant

Largest Tenant

Fifth

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

68

Loan

CGMRC

Orchard Grove Shopping Center

2/28/2019

AT&T Clearchoice

2,437

12/31/2014

Pizza Hut

1,608

4/30/2015

Pockets

1,400

11/30/2018

69

Loan

CCRE

Willow Crest

NAP

NAP

NAP

70

Loan

CGMRC

Douglas Estates & Johnson Village

70.01

Property

Douglas Estates

NAP

NAP

NAP

70.02

Property

Johnson Village

NAP

NAP

NAP

71

Loan

SMF I

Town Center & Druid Hills Self Storage

71.01

Property

Town Center Self Storage

NAP

NAP

NAP

71.02

Property

Druid Hills Self Storage

NAP

NAP

NAP

72

Loan

CGMRC

141 South Meridian Street

4/30/2019

NAP

NAP

NAP

73

Loan

GSMC

Golden Triangle

4/30/2021

Red Olive

2,400

7/31/2022

NAP

NAP

74

Loan

GSMC

Pines Apartments

NAP

NAP

NAP

GSMS 2014-GC18 Annex A

Environmental

Environmental

Earthquake

Control

Loan /

Mortgage

Phase I

Environmental

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Phase II

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

1

Loan

8

GSMC

The Shops at Canal Place

11/19/2013

No

NAP

11/20/2013

NAP

NAP

No

46,140

46,140

0

0

0

2

Loan

9, 10, 11, 12, 13

CGMRC

CityScape - East Office/Retail

10/9/2013

No

NAP

10/7/2013

NAP

NAP

No

0

0

0

0

0

3

Loan

GSMC

The Crossroads

11/5/2013

No

NAP

11/4/2013

NAP

NAP

No

0

0

0

0

0

4

Loan

14, 15, 16, 17, 18

CGMRC

1500 Spring Garden

10/21/2013

Yes

12/20/2013

10/18/2013

NAP

NAP

No

294,699

29,470

62,938

15,735

1,000,000

5

Loan

18, 19

CCRE

Wyoming Valley Mall

11/6/2013

No

NAP

11/5/2013

NAP

NAP

No

1,036,585

148,084

0

0

1,385,000

6

Loan

20, 21, 22

SMF I

Blue Doors Carolinas

No

32,404

8,834

24,110

2,679

0

6.01

Property

930 Retail Drive

6/21/2013

No

NAP

6/21/2013

NAP

NAP

No

6.02

Property

2527 Little Rock Road

6/21/2013

No

NAP

6/21/2013

NAP

NAP

No

6.03

Property

4023 East Franklin Boulevard

6/21/2013

No

NAP

6/21/2013

NAP

NAP

No

6.04

Property

935 North New Hope Road

6/21/2013

No

NAP

6/21/2013

NAP

NAP

No

7

Loan

21, 22

SMF I

Blue Doors Tallahassee

No

20,155

10,077

40,573

4,508

0

7.01

Property

5600 Roanoke Trail

10/3/2013

No

NAP

11/20/2013

NAP

NAP

No

7.02

Property

5086 Tennessee Capital Boulevard

10/3/2013

No

NAP

11/20/2013

NAP

NAP

No

8

Loan

21, 22

SMF I

Blue Doors Bentonville

10/3/2013

No

NAP

11/20/2013

NAP

NAP

No

28,337

2,576

4,230

470

0

9

Loan

GSMC

Toledo Retail Portfolio

No

348,521

58,087

41,815

3,217

0

9.01

Property

Monroe Street Portfolio

10/31/2013

No

NAP

11/6/2013

NAP

NAP

No

9.02

Property

Monroe Street Market Square

10/31/2013

No

NAP

11/7/2013

NAP

NAP

No

9.03

Property

Shops at Franklin Place

10/31/2013

No

NAP

10/31/2013

NAP

NAP

No

10

Loan

CGMRC

The Haier Building

9/10/2013

No

NAP

9/10/2013

NAP

NAP

No

58,134

58,134

0

0

0

11

Loan

18, 23

GSMC

Crowne Plaza Anchorage

8/21/2013

No

NAP

8/21/2013

8/20/2013

7%

No

117,911

19,652

22,193

4,439

0

12

Loan

24, 25

CCRE

Bangor Parkade

9/5/2013

No

NAP

9/6/2013

NAP

NAP

No

192,991

38,598

8,192

4,096

0

13

Loan

CGMRC

Dollar General Portfolio

No

37,347

37,347

1,717

858

0

13.01

Property

3518 Highway 70 South

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.02

Property

615 West 2nd Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.03

Property

1704 La Salle Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.04

Property

100 East 2nd Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.05

Property

95 East State

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.06

Property

903 North Greer Boulevard

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.07

Property

701 East Criner Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.08

Property

1318 West Main Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.09

Property

2855 Mahoning Avenue Northwest

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.10

Property

10270 State Route 550

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.11

Property

12 Alta Drive

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.12

Property

1301 North Sewell Drive

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.13

Property

1502 North Main Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.14

Property

610 North Broadway

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.15

Property

403 West South Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.16

Property

10217 Highway 182 East

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.17

Property

1808 West Water Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.18

Property

113 Utica Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.19

Property

16418 US Highway 70

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.20

Property

325 South Front Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.21

Property

49840 East Park Drive

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.22

Property

210 Bobbitt Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.23

Property

101 East State Highway 276

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.24

Property

33 West Main Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.25

Property

7269 Ridge Road

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.26

Property

7365 Highway 105

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.27

Property

2100 Thistle Hill Drive

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.28

Property

519 Park Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.29

Property

1410 Harrisburg Pike

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.30

Property

120 East Franklin Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.31

Property

1140 Church Point Highway

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.32

Property

8829 Cameron Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.33

Property

1812 Highway 71 South

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.34

Property

618 Seventh Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.35

Property

411 4th Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.36

Property

4665 Tuscarawas Road

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.37

Property

8557 Main Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.38

Property

300 East Central Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.39

Property

210 OSR East

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.40

Property

231 State Highway 147

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.41

Property

800 West Military Highway

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.42

Property

465 Donner Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.43

Property

106 M Street

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

13.44

Property

716 North Brinton Avenue

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

14

Loan

26

GSMC

Raeford Crossing

10/22/2013

No

NAP

10/24/2013

NAP

NAP

No

0

20,512

17,737

4,098

0

15

Loan

18, 27

GSMC

Hilton Garden Inn Pittsburgh - Cranberry

11/12/2013

No

NAP

11/1/2013

NAP

NAP

No

65,256

13,049

24,494

2,449

0

16

Loan

GSMC

Smith Brothers Hardware Building

11/14/2013

No

NAP

11/14/2013

NAP

NAP

No

0

0

0

0

0

17

Loan

GSMC

Park Meadows

10/22/2013

No

NAP

10/21/2013

NAP

NAP

No

0

19,413

17,556

5,852

0

18

Loan

CGMRC

Minnesota Self Storage Portfolio

No

84,436

42,218

0

0

0

18.01

Property

Edina Mini Storage

10/16/2013

No

NAP

10/16/2013

NAP

NAP

No

18.02

Property

Bloomington Self Storage

10/16/2013

No

NAP

10/16/2013

NAP

NAP

No

18.03

Property

Minneapolis Self Storage

10/15/2013

No

NAP

10/15/2013

NAP

NAP

No

18.04

Property

Lakeville Premier Self Storage

10/15/2013

No

NAP

10/17/2013

NAP

NAP

No

19

Loan

SMF I

Highland Plantation Apartments

11/13/2013

No

NAP

11/11/2013

NAP

NAP

No

18,168

9,084

238,796

21,709

0

20

Loan

18, 28, 29

SMF I

Wyndham Garden Inn Long Island City

10/23/2013

No

NAP

10/28/2013

NAP

NAP

No

29,788

29,788

60,645

7,713

0

21

Loan

CGMRC

Gessner Estates Apartments

9/12/2013

No

NAP

9/12/2013

NAP

NAP

No

115,319

28,830

145,393

0

587,225

22

Loan

18, 30, 31, 32

SMF I

246 Fifth Avenue

11/4/2013

No

NAP

11/19/2013

NAP

NAP

No

0

22,982

11,041

5,521

0

23

Loan

18

CGMRC

Lakeway Commons

9/17/2013

No

NAP

9/16/2013

NAP

NAP

No

28,208

14,104

4,198

2,099

0

GSMS 2014-GC18 Annex A

Environmental

Environmental

Earthquake

Control

Loan /

Mortgage

Phase I

Environmental

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Phase II

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

24

Loan

GSMC

Maitland Concourse

11/10/2013

No

NAP

11/27/2013

NAP

NAP

No

13,096

13,096

0

0

0

25

Loan

CGMRC

Quorum II Plaza

10/28/2013

Yes

10/28/2013

10/22/2013

NAP

NAP

No

59,081

29,541

0

0

0

26

Loan

SMF I

Katella Corporate Center

11/15/2013

No

NAP

11/15/2013

11/15/2013

17%

No

63,649

12,730

5,390

1,078

0

27

Loan

GSMC

Wal-Mart Shadow Anchored Texas Portfolio

No

166,668

15,152

4,568

0

0

27.01

Property

Lubbock Shopping Center

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

27.02

Property

Bay City Shopping Center

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

27.03

Property

Uvalde Shopping Center

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

27.04

Property

Alice Shopping Center

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

28

Loan

33

CCRE

Legends at Canyon & Weatherford

No

0

5,000

46,866

5,858

142,500

28.01

Property

33

Legends at Weatherford

12/11/2013

No

NAP

11/1/2013

NAP

NAP

No

28.02

Property

33

Legends at Canyon

12/11/2013

No

NAP

11/1/2013

NAP

NAP

No

29

Loan

18, 34, 35, 36

GSMC

7500 Bellaire Boulevard

10/10/2013

No

NAP

10/9/2013

NAP

NAP

No

146,409

13,310

38,373

3,837

0

30

Loan

37

SMF I

Holiday Inn Columbia Airport

10/7/2013

No

NAP

10/7/2013

NAP

NAP

No

27,338

9,113

7,342

3,672

0

31

Loan

CGMRC

Stratford Place Apartments

11/21/2013

No

NAP

10/11/2013

NAP

NAP

No

41,715

20,858

13,965

2,793

0

32

Loan

SMF I

Wrigleyville Retail Portfolio

No

74,911

12,485

8,566

1,224

0

32.01

Property

38

947-959 West Addison Street

11/11/2013

No

NAP

11/8/2013

NAP

NAP

No

32.02

Property

947-949 West Wellington Avenue

11/11/2013

No

NAP

11/11/2013

NAP

NAP

No

32.03

Property

39

2427-2429 North Lincoln Avenue

11/11/2013

No

NAP

11/11/2013

NAP

NAP

No

33

Loan

SMF I

Aeroplex One

6/25/2013

No

NAP

12/4/2013

NAP

NAP

No

45,504

22,752

10,850

1,356

0

34

Loan

GSMC

South Elm Business Park

12/13/2013

No

NAP

11/14/2013

NAP

NAP

No

57,314

11,463

0

0

0

35

Loan

GSMC

Columbia Square

10/28/2013

No

NAP

10/23/2013

NAP

NAP

No

166,209

23,744

0

0

0

36

Loan

40

GSMC

Residence Inn College Station

8/7/2013

No

NAP

7/11/2013

NAP

NAP

No

133,077

12,098

4,242

1,061

250,000

37

Loan

SMF I

Brittany Knoll Apartments and Abbey Rose Townhomes

No

5,882

5,882

5,630

2,815

0

37.01

Property

41

Brittany Knoll Apartments

10/10/2013

No

NAP

10/8/2013

NAP

NAP

No

37.02

Property

Abbey Rose Townhomes

10/10/2013

No

NAP

10/8/2013

NAP

NAP

No

38

Loan

GSMC

Pine Aire Apartments

9/17/2013

No

NAP

9/17/2013

NAP

NAP

No

82,540

27,513

56,729

6,631

0

39

Loan

SMF I

Heilig Levine

9/30/2013

No

NAP

9/30/2013

NAP

NAP

No

12,575

3,144

12,776

1,420

0

40

Loan

SMF I

Monterey Retail Center

11/13/2013

No

NAP

11/13/2013

NAP

NAP

No

0

3,519

8,969

1,121

0

41

Loan

CGMRC

LV II Self Storage Portfolio

No

19,809

6,603

909

909

0

41.01

Property

LV II Self Storage Portfolio - Sure Save

8/16/2013

No

NAP

8/16/2013

NAP

NAP

No

41.02

Property

LV II Self Storage Portfolio - AAA Quality

8/15/2013

No

NAP

8/16/2013

NAP

NAP

No

41.03

Property

LV II Self Storage Portfolio - Beltway

8/16/2013

No

NAP

8/16/2013

NAP

NAP

No

42

Loan

GSMC

Arbor on Richmond

10/24/2013

No

NAP

10/23/2013

NAP

NAP

No

0

10,664

0

0

0

43

Loan

GSMC

121 Hillpointe & 130 Technology

10/1/2013

No

NAP

10/1/2013

NAP

NAP

No

19,429

9,714

2,028

676

0

44

Loan

42

SMF I

Regency Plaza

10/2/2013

No

NAP

10/1/2013

NAP

NAP

No

10,186

3,395

19,510

3,252

50,000

45

Loan

18, 43, 44

CCRE

Best Western Premier Old Town Center

10/25/2013

No

NAP

10/24/2013

NAP

NAP

No

33,000

11,000

23,583

2,358

0

46

Loan

45, 46

SMF I

Gateway Commerce Center

10/4/2013

No

NAP

7/30/2013

NAP

NAP

No

14,584

14,584

0

0

0

47

Loan

CGMRC

LS Portfolio

No

17,875

8,938

2,709

903

0

47.01

Property

LS Portfolio - Buckingham

8/19/2013

No

NAP

8/16/2013

NAP

NAP

No

47.02

Property

LS Portfolio - Pell

9/10/2013

No

NAP

9/10/2013

10/17/2013

8%

No

48

Loan

47

SMF I

Lovejoy Station

11/8/2013

No

NAP

11/11/2013

NAP

NAP

No

22,774

11,387

2,398

2,398

100,000

49

Loan

18

SMF I

Oliver Creek Shopping Center

9/27/2013

No

NAP

9/27/2013

NAP

NAP

No

25,650

8,550

2,913

1,457

0

50

Loan

GSMC

Stonesthrow Apartments

10/2/2013

No

NAP

9/30/2013

NAP

NAP

No

0

7,280

19,691

3,654

0

51

Loan

GSMC

Southport Industrial Complex

11/6/2013

No

NAP

11/5/2013

11/3/2013

6%

No

46,695

15,565

3,962

1,981

0

52

Loan

CGMRC

Danville Towne Centre

10/18/2013

No

NAP

9/25/2013

NAP

NAP

No

103,324

20,665

44,829

5,604

0

53

Loan

48

SMF I

AmeriCenter Portfolio

No

56,891

10,121

5,345

445

0

53.01

Property

AmeriCenter - Novi

10/10/2013

No

NAP

10/11/2013

NAP

NAP

No

53.02

Property

AmeriCenter - Dublin

10/10/2013

No

NAP

10/11/2013

NAP

NAP

No

54

Loan

GSMC

Great Lakes Plaza

10/18/2013

No

NAP

10/18/2013

NAP

NAP

No

41,512

6,918

11,603

967

0

55

Loan

GSMC

Abbey Lake Apartments

10/3/2013

No

NAP

10/2/2013

NAP

NAP

No

10,925

5,462

11,391

2,145

0

56

Loan

GSMC

Whitehall Tech Center 4 & 5

10/24/2013

No

NAP

10/28/2013

NAP

NAP

No

0

6,745

1,756

585

0

57

Loan

49

GSMC

Mansfield Crossing

10/1/2013

No

NAP

10/2/2013

NAP

NAP

No

0

10,035

3,112

778

0

58

Loan

50

SMF I

Holiday Inn Express Tucumcari

9/27/2013

No

NAP

9/24/2013

NAP

NAP

No

11,920

3,973

7,267

3,633

0

59

Loan

18

SMF I

Regency Crossing

11/8/2013

No

NAP

11/8/2013

NAP

NAP

No

18,611

9,306

21,083

5,271

0

60

Loan

18, 34

GSMC

Kilmer Plaza

10/25/2013

No

NAP

11/4/2013

NAP

NAP

No

5,262

1,754

2,018

1,009

0

61

Loan

GSMC

Brake Parts

9/26/2013

No

NAP

10/3/2013

NAP

NAP

No

0

0

0

0

0

62

Loan

18

CGMRC

Brinks Self Storage

9/18/2013

No

NAP

9/17/2013

NAP

NAP

No

4,017

2,008

1,957

391

0

63

Loan

51

SMF I

228 East 58th Street

10/9/2013

No

NAP

10/7/2013

NAP

NAP

No

3,624

3,624

7,726

1,104

0

64

Loan

18

CGMRC

Fairfield Inn - Indianapolis

9/27/2013

No

NAP

9/27/2013

NAP

NAP

No

6,040

6,040

10,617

1,327

0

65

Loan

CGMRC

Phoenix MHC Portfolio

No

13,093

3,273

706

353

0

65.01

Property

Sierra Vista

9/30/2013

No

NAP

9/30/2013

NAP

NAP

No

65.02

Property

Alta Vista

9/30/2013

No

NAP

9/30/2013

NAP

NAP

No

65.03

Property

Loma Vista

9/30/2013

No

NAP

9/30/2013

NAP

NAP

No

66

Loan

SMF I

Hillcrest Medical Park

10/30/2013

No

NAP

10/30/2013

NAP

NAP

No

17,328

8,664

3,449

1,150

0

67

Loan

CCRE

Sullivan Apartments

6/27/2013

No

NAP

6/27/2013

NAP

NAP

No

32,200

2,683

12,807

1,550

0

GSMS 2014-GC18 Annex A

Environmental

Environmental

Earthquake

Control

Loan /

Mortgage

Phase I

Environmental

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Upfront

Ongoing

Upfront

Number

Property Flag

Footnotes

Loan Seller

Property Name

Report Date

Phase II

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

Insurance Reserve ($)

Insurance Reserve ($)

Replacement Reserve ($)

68

Loan

CGMRC

Orchard Grove Shopping Center

10/22/2013

No

NAP

10/22/2013

NAP

NAP

No

25,555

6,389

10,075

840

0

69

Loan

CCRE

Willow Crest

10/18/2013

No

NAP

10/10/2013

11/26/2013

13%

No

29,167

4,917

1,667

833

0

70

Loan

CGMRC

Douglas Estates & Johnson Village

No

28,182

5,636

1,149

575

0

70.01

Property

Douglas Estates

9/11/2013

No

NAP

9/11/2013

NAP

NAP

No

70.02

Property

Johnson Village

9/11/2013

No

NAP

9/11/2013

NAP

NAP

No

71

Loan

SMF I

Town Center & Druid Hills Self Storage

No

8,460

3,378

5,109

639

0

71.01

Property

Town Center Self Storage

10/21/2013

No

NAP

10/21/2013

NAP

NAP

No

71.02

Property

Druid Hills Self Storage

10/21/2013

No

NAP

10/21/2013

NAP

NAP

No

72

Loan

CGMRC

141 South Meridian Street

9/9/2013

No

NAP

9/9/2013

NAP

NAP

No

6,497

3,248

0

0

0

73

Loan

GSMC

Golden Triangle

10/28/2013

No

NAP

11/4/2013

NAP

NAP

No

7,862

3,931

7,048

587

0

74

Loan

GSMC

Pines Apartments

9/17/2013

No

NAP

9/16/2013

NAP

NAP

No

23,023

7,674

18,258

2,137

0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing		Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)
1	Loan	8	GSMC	The Shops at Canal Place	3,250	0	0	14,500	0	0	0	0	0
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	10,699	0	1,815,789	0	6,500,000	0	0	4,125	0
3	Loan		GSMC	The Crossroads	0	66,799	0	0	267,197	0	0	0	0
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	0	500,000	9,000,000	0	3,000,000	0	0	0	0
5	Loan	18, 19	CCRE	Wyoming Valley Mall	18,195	0	1,615,000	75,813	0	0	0	0	0
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	2,006	0	0	0	0	0	0	0	0
6.01	Property			930 Retail Drive
6.02	Property			2527 Little Rock Road
6.03	Property			4023 East Franklin Boulevard
6.04	Property			935 North New Hope Road
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	1,330	0	0	0	0	0	0	0	0
7.01	Property			5600 Roanoke Trail
7.02	Property			5086 Tennessee Capital Boulevard
8	Loan	21, 22	SMF I	Blue Doors Bentonville	681	0	0	0	0	0	0	0	0
9	Loan		GSMC	Toledo Retail Portfolio	5,242	0	0	10,417	550,000	0	0	145,055	0
9.01	Property			Monroe Street Portfolio
9.02	Property			Monroe Street Market Square
9.03	Property			Shops at Franklin Place
10	Loan		CGMRC	The Haier Building	1,227	0	0	0	0	0	0	0	0
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	25,003	0	0	0	0	0	0	0	0
12	Loan	24, 25	CCRE	Bangor Parkade	3,873	92,952	900,000	0	0	0	0	31,140	0
13	Loan		CGMRC	Dollar General Portfolio	6,833	0	200,000	8,012	960,000	0	0	273,088	0
13.01	Property			3518 Highway 70 South
13.02	Property			615 West 2nd Avenue
13.03	Property			1704 La Salle Avenue
13.04	Property			100 East 2nd Street
13.05	Property			95 East State
13.06	Property			903 North Greer Boulevard
13.07	Property			701 East Criner Street
13.08	Property			1318 West Main Street
13.09	Property			2855 Mahoning Avenue Northwest
13.10	Property			10270 State Route 550
13.11	Property			12 Alta Drive
13.12	Property			1301 North Sewell Drive
13.13	Property			1502 North Main Street
13.14	Property			610 North Broadway
13.15	Property			403 West South Street
13.16	Property			10217 Highway 182 East
13.17	Property			1808 West Water Street
13.18	Property			113 Utica Street
13.19	Property			16418 US Highway 70
13.20	Property			325 South Front Street
13.21	Property			49840 East Park Drive
13.22	Property			210 Bobbitt Avenue
13.23	Property			101 East State Highway 276
13.24	Property			33 West Main Street
13.25	Property			7269 Ridge Road
13.26	Property			7365 Highway 105
13.27	Property			2100 Thistle Hill Drive
13.28	Property			519 Park Avenue
13.29	Property			1410 Harrisburg Pike
13.30	Property			120 East Franklin Street
13.31	Property			1140 Church Point Highway
13.32	Property			8829 Cameron Street
13.33	Property			1812 Highway 71 South
13.34	Property			618 Seventh Avenue
13.35	Property			411 4th Street
13.36	Property			4665 Tuscarawas Road
13.37	Property			8557 Main Street
13.38	Property			300 East Central Avenue
13.39	Property			210 OSR East
13.40	Property			231 State Highway 147
13.41	Property			800 West Military Highway
13.42	Property			465 Donner Avenue
13.43	Property			106 M Street
13.44	Property			716 North Brinton Avenue
14	Loan	26	GSMC	Raeford Crossing	6,063	0	0	0	0	0	0	0	0
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	18,471	0	0	0	0	0	0	6,250	0
16	Loan		GSMC	Smith Brothers Hardware Building	3,342	100,000	0	8,333	300,000	0	0	0	0
17	Loan		GSMC	Park Meadows	6,977	167,440	0	0	0	0	0	0	0
18	Loan		CGMRC	Minnesota Self Storage Portfolio	0	0	0	0	0	0	0	0	0
18.01	Property			Edina Mini Storage
18.02	Property			Bloomington Self Storage
18.03	Property			Minneapolis Self Storage
18.04	Property			Lakeville Premier Self Storage
19	Loan		SMF I	Highland Plantation Apartments	11,412	0	0	0	0	0	0	131,250	0
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	25,824	929,664	0	0	0	0	0	0	0
21	Loan		CGMRC	Gessner Estates Apartments	13,729	0	0	0	0	0	0	70,250	0
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	1,076	0	0	1,610	60,000	0	0	627,125	0
23	Loan	18	CGMRC	Lakeway Commons	798	0	0	6,404	295,000	0	0	0	0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing			Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)		Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)
24	Loan		GSMC	Maitland Concourse	2,672	0	0	13,917	334,000		0	0	37,224	0
25	Loan		CGMRC	Quorum II Plaza	0	35,118	0	0	332,000		0	0	100,000	0
26	Loan		SMF I	Katella Corporate Center	1,010	0	150,000	6,833	245,000		0	0	264,488	0
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	1,039	0	0	5,887	282,567		0	0	0	0
27.01	Property			Lubbock Shopping Center
27.02	Property			Bay City Shopping Center
27.03	Property			Uvalde Shopping Center
27.04	Property			Alice Shopping Center
28	Loan	33	CCRE	Legends at Canyon & Weatherford	9,405	0	0	0	0		0	0	47,500	0
28.01	Property	33		Legends at Weatherford
28.02	Property	33		Legends at Canyon
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	1,898	0	0	4,167	150,000		0	0	0	0
30	Loan	37	SMF I	Holiday Inn Columbia Airport	12,251	0	0	0	0		0	0	0	0
31	Loan		CGMRC	Stratford Place Apartments	5,160	0	0	0	0		0	0	48,529	0
32	Loan		SMF I	Wrigleyville Retail Portfolio	292	10,512	0	1,459	52,524		0	0	58,546	0
32.01	Property	38		947-959 West Addison Street
32.02	Property			947-949 West Wellington Avenue
32.03	Property	39		2427-2429 North Lincoln Avenue
33	Loan		SMF I	Aeroplex One	3,750	0	250,000	15,000	500,000		0	0	0	0
34	Loan		GSMC	South Elm Business Park	7,214	0	0	9,167	330,000		0	0	0	0
35	Loan		GSMC	Columbia Square	1,537	0	63,175	7,083	425,000		0	0	0	0
36	Loan	40	GSMC	Residence Inn College Station	10,923	0	0	0	0		0	0	0	0
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	4,689	0	0	0	0		0	0	21,166	0
37.01	Property	41		Brittany Knoll Apartments
37.02	Property			Abbey Rose Townhomes
38	Loan		GSMC	Pine Aire Apartments	10,855	521,040	0	0	0		0	0	34,250	0
39	Loan		SMF I	Heilig Levine	859	0	75,000	4,297	200,000		0	0	0	0
40	Loan		SMF I	Monterey Retail Center	696	0	100,000	1,712	102,708		0	0	0	0
41	Loan		CGMRC	LV II Self Storage Portfolio	2,410	0	0	0	0		0	0	7,750	0
41.01	Property			LV II Self Storage Portfolio - Sure Save
41.02	Property			LV II Self Storage Portfolio - AAA Quality
41.03	Property			LV II Self Storage Portfolio - Beltway
42	Loan		GSMC	Arbor on Richmond	6,333	0	0	0	0		0	0	0	0
43	Loan		GSMC	121 Hillpointe & 130 Technology	3,111	0	265,000	5,167	350,000		0	0	10,415	0
44	Loan	42	SMF I	Regency Plaza	1,153	0	0	5,763	207,468		0	0	10,000	0
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	5,592	0	0	0	0		61,579	0	0	0
46	Loan	45, 46	SMF I	Gateway Commerce Center	1,163	0	150,000	3,024	250,000		0	0	0	0
47	Loan		CGMRC	LS Portfolio	1,326	0	0	0	0		0	0	6,125	0
47.01	Property			LS Portfolio - Buckingham
47.02	Property			LS Portfolio - Pell
48	Loan	47	SMF I	Lovejoy Station	3,214	0	0	0	0		0	0	0	0
49	Loan	18	SMF I	Oliver Creek Shopping Center	1,660	0	100,000	3,950	250,000		0	0	0	0
50	Loan		GSMC	Stonesthrow Apartments	3,981	0	0	0	0		0	0	11,110	0
51	Loan		GSMC	Southport Industrial Complex	3,822	400,000	150,000	4,167	200,000		0	0	0	0
52	Loan		CGMRC	Danville Towne Centre	3,153	190,000	0	10,248	367,900		0	0	2,656	0
53	Loan	48	SMF I	AmeriCenter Portfolio	949	0	50,000	0	50,000	��	0	0	20,000	0
53.01	Property			AmeriCenter - Novi
53.02	Property			AmeriCenter - Dublin
54	Loan		GSMC	Great Lakes Plaza	2,218	0	0	3,750	180,000		0	0	41,250	0
55	Loan		GSMC	Abbey Lake Apartments	4,196	0	0	0	0		0	0	46,734	0
56	Loan		GSMC	Whitehall Tech Center 4 & 5	2,693	96,935	100,000	5,167	186,000		0	0	38,616	0
57	Loan	49	GSMC	Mansfield Crossing	477	0	50,000	4,167	100,000		0	0	0	0
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	6,391	0	0	0	0		0	0	10,625	0
59	Loan	18	SMF I	Regency Crossing	1,773	125,000	0	3,891	300,000		0	0	89,062	0
60	Loan	18, 34	GSMC	Kilmer Plaza	307	0	0	2,083	150,000		0	0	0	0
61	Loan		GSMC	Brake Parts	3,600	160,000	0	0	0		0	0	76,505	0
62	Loan	18	CGMRC	Brinks Self Storage	711	25,605	0	0	0		0	0	0	0
63	Loan	51	SMF I	228 East 58th Street	127	0	0	250	0		0	0	0	0
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	5,453	0	0	0	0		50,750	0	5,625	0
65	Loan		CGMRC	Phoenix MHC Portfolio	1,254	0	0	0	0		0	0	17,750	0
65.01	Property			Sierra Vista
65.02	Property			Alta Vista
65.03	Property			Loma Vista
66	Loan		SMF I	Hillcrest Medical Park	596	0	200,000	2,642	300,000		0	0	0	0
67	Loan		CCRE	Sullivan Apartments	900	0	0	0	0		0	0	0	0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Ongoing	Replacement	Upfront	Ongoing		Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred
Number	Property Flag	Footnotes	Loan Seller	Property Name	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)
68	Loan		CGMRC	Orchard Grove Shopping Center	274	0	0	1,616	85,000	0	0	0	0
69	Loan		CCRE	Willow Crest	1,042	0	0	0	0	0	0	0	0
70	Loan		CGMRC	Douglas Estates & Johnson Village	733	0	0	0	0	0	0	9,375	0
70.01	Property			Douglas Estates
70.02	Property			Johnson Village
71	Loan		SMF I	Town Center & Druid Hills Self Storage	809	29,100	0	0	0	0	0	0	0
71.01	Property			Town Center Self Storage
71.02	Property			Druid Hills Self Storage
72	Loan		CGMRC	141 South Meridian Street	164	0	0	1,093	39,330	0	0	0	0
73	Loan		GSMC	Golden Triangle	167	0	0	1,042	0	0	0	0	0
74	Loan		GSMC	Pines Apartments	3,083	148,000	0	0	0	0	0	0	0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Upfront	Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
1	Loan	8	GSMC	The Shops at Canal Place	0	0	1,003,086	0	Unfunded Obligations
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	0	0	1,016,967	240,876	Ground Rent Reserve (Upfront: $859,967.17, Monthly: $83,875.83); NMTC Reserve (Upfront: $157,000, Monthly: $157,000)
3	Loan		GSMC	The Crossroads	0	0	0	0
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	0	0	1,775,489	100,000	Unfunded Free Rent Reserve ($713,731.00, $100,000 monthly until total reserve is $1,913,731); Unfunded TI/LC Reserve ($1,033,667.30); Leasehold Income Replacement Reserve Deposit ($28,090.80)
5	Loan	18, 19	CCRE	Wyoming Valley Mall	0	0	0	0
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	0	0	0	0
6.01	Property			930 Retail Drive
6.02	Property			2527 Little Rock Road
6.03	Property			4023 East Franklin Boulevard
6.04	Property			935 North New Hope Road
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	0	0	0	0
7.01	Property			5600 Roanoke Trail
7.02	Property			5086 Tennessee Capital Boulevard
8	Loan	21, 22	SMF I	Blue Doors Bentonville	0	0	0	0
9	Loan		GSMC	Toledo Retail Portfolio	0	0	628,515	0	Office Depot Reserve ($500,000); Unfunded Obligations Reserve ($128,515.07)
9.01	Property			Monroe Street Portfolio
9.02	Property			Monroe Street Market Square
9.03	Property			Shops at Franklin Place
10	Loan		CGMRC	The Haier Building	0	0	12,500	0	Landmark Reserve
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	0	0	78,708	0	Ground Rent Reserve ($78,708 upfront, $39,354 monthly from June through September, annually); Seasonality Reserve ($116,666.67 monthly from July through September, annually)
12	Loan	24, 25	CCRE	Bangor Parkade	0	0	47,750	47,750	Ground Rent Reserve
13	Loan		CGMRC	Dollar General Portfolio	0	0	10,105	0	Beaver Falls Reserve
13.01	Property			3518 Highway 70 South
13.02	Property			615 West 2nd Avenue
13.03	Property			1704 La Salle Avenue
13.04	Property			100 East 2nd Street
13.05	Property			95 East State
13.06	Property			903 North Greer Boulevard
13.07	Property			701 East Criner Street
13.08	Property			1318 West Main Street
13.09	Property			2855 Mahoning Avenue Northwest
13.10	Property			10270 State Route 550
13.11	Property			12 Alta Drive
13.12	Property			1301 North Sewell Drive
13.13	Property			1502 North Main Street
13.14	Property			610 North Broadway
13.15	Property			403 West South Street
13.16	Property			10217 Highway 182 East
13.17	Property			1808 West Water Street
13.18	Property			113 Utica Street
13.19	Property			16418 US Highway 70
13.20	Property			325 South Front Street
13.21	Property			49840 East Park Drive
13.22	Property			210 Bobbitt Avenue
13.23	Property			101 East State Highway 276
13.24	Property			33 West Main Street
13.25	Property			7269 Ridge Road
13.26	Property			7365 Highway 105
13.27	Property			2100 Thistle Hill Drive
13.28	Property			519 Park Avenue
13.29	Property			1410 Harrisburg Pike
13.30	Property			120 East Franklin Street
13.31	Property			1140 Church Point Highway
13.32	Property			8829 Cameron Street
13.33	Property			1812 Highway 71 South
13.34	Property			618 Seventh Avenue
13.35	Property			411 4th Street
13.36	Property			4665 Tuscarawas Road
13.37	Property			8557 Main Street
13.38	Property			300 East Central Avenue
13.39	Property			210 OSR East
13.40	Property			231 State Highway 147
13.41	Property			800 West Military Highway
13.42	Property			465 Donner Avenue
13.43	Property			106 M Street
13.44	Property			716 North Brinton Avenue
14	Loan	26	GSMC	Raeford Crossing	150,000	0	0	0
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	0	0	0	0
16	Loan		GSMC	Smith Brothers Hardware Building	0	0	182,343	0	Outstanding TI Obligations ($118,970); Wells Fargo Reserve ($62,572.90); Tax Review ($800)
17	Loan		GSMC	Park Meadows	0	0	0	0
18	Loan		CGMRC	Minnesota Self Storage Portfolio	0	0	0	0
18.01	Property			Edina Mini Storage
18.02	Property			Bloomington Self Storage
18.03	Property			Minneapolis Self Storage
18.04	Property			Lakeville Premier Self Storage
19	Loan		SMF I	Highland Plantation Apartments	0	0	0	0
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	0	0	2,650,000	0	Flood Business Interruption Reserve
21	Loan		CGMRC	Gessner Estates Apartments	0	0	0	0
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	0	0	500,000	0	Ground Floor TI/LC Reserve
23	Loan	18	CGMRC	Lakeway Commons	0	0	0	0

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage		Upfront	Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
24	Loan		GSMC	Maitland Concourse	0	0	479,506	0	Unfunded Obligations
25	Loan		CGMRC	Quorum II Plaza	0	0	0	0
26	Loan		SMF I	Katella Corporate Center	0	0	92,880	0	Outstanding TI/LC Reserve ($68,838); Rent Concessions Reserve ($24,042)
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	0	0	0	0
27.01	Property			Lubbock Shopping Center
27.02	Property			Bay City Shopping Center
27.03	Property			Uvalde Shopping Center
27.04	Property			Alice Shopping Center
28	Loan	33	CCRE	Legends at Canyon & Weatherford	0	0	0	0
28.01	Property	33		Legends at Weatherford
28.02	Property	33		Legends at Canyon
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	0	0	0	0
30	Loan	37	SMF I	Holiday Inn Columbia Airport	0	0	0	0
31	Loan		CGMRC	Stratford Place Apartments	0	0	0	0
32	Loan		SMF I	Wrigleyville Retail Portfolio	0	0	150,000	0	Dunkin Donuts Reserve ($75,000); Pizano’s Reserve ($75,000)
32.01	Property	38		947-959 West Addison Street
32.02	Property			947-949 West Wellington Avenue
32.03	Property	39		2427-2429 North Lincoln Avenue
33	Loan		SMF I	Aeroplex One	0	0	0	0
34	Loan		GSMC	South Elm Business Park	0	0	428,000	0	2014 Rollover Reserve ($400,000); Unfunded Obligations ($28,000)
35	Loan		GSMC	Columbia Square	0	0	24,845	0	Ritter Daniher’s Rent Abatement ($13,004.79); Unfunded Obligations ($11,840.60)
36	Loan	40	GSMC	Residence Inn College Station	0	0	0	0
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	0	0	0	0
37.01	Property	41		Brittany Knoll Apartments
37.02	Property			Abbey Rose Townhomes
38	Loan		GSMC	Pine Aire Apartments	0	0	0	0
39	Loan		SMF I	Heilig Levine	0	0	3,000	0	Rent Holdback for Bitmonster
40	Loan		SMF I	Monterey Retail Center	0	0	200,000	0	Shell Space TI/LC Reserve
41	Loan		CGMRC	LV II Self Storage Portfolio	0	0	0	0
41.01	Property			LV II Self Storage Portfolio - Sure Save
41.02	Property			LV II Self Storage Portfolio - AAA Quality
41.03	Property			LV II Self Storage Portfolio - Beltway
42	Loan		GSMC	Arbor on Richmond	0	0	0	0
43	Loan		GSMC	121 Hillpointe & 130 Technology	0	0	0	0
44	Loan	42	SMF I	Regency Plaza	0	0	0	0
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	0	0	0	0
46	Loan	45, 46	SMF I	Gateway Commerce Center	0	0	0	0
47	Loan		CGMRC	LS Portfolio	0	0	0	0
47.01	Property			LS Portfolio - Buckingham
47.02	Property			LS Portfolio - Pell
48	Loan	47	SMF I	Lovejoy Station	0	0	0	0
49	Loan	18	SMF I	Oliver Creek Shopping Center	0	0	0	0
50	Loan		GSMC	Stonesthrow Apartments	0	0	0	0
51	Loan		GSMC	Southport Industrial Complex	0	0	0	0
52	Loan		CGMRC	Danville Towne Centre	0	0	0	0
53	Loan	48	SMF I	AmeriCenter Portfolio	0	0	0	0
53.01	Property			AmeriCenter - Novi
53.02	Property			AmeriCenter - Dublin
54	Loan		GSMC	Great Lakes Plaza	0	0	0	0
55	Loan		GSMC	Abbey Lake Apartments	0	0	0	0
56	Loan		GSMC	Whitehall Tech Center 4 & 5	0	0	6,173	0	Unpaid Leasing Commission
57	Loan	49	GSMC	Mansfield Crossing	0	0	0	0
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	0	0	0	0
59	Loan	18	SMF I	Regency Crossing	0	0	0	0
60	Loan	18, 34	GSMC	Kilmer Plaza	0	0	27,100	0	Unfunded Obligations
61	Loan		GSMC	Brake Parts	0	0	215	0	Tax Review and Flood Determination
62	Loan	18	CGMRC	Brinks Self Storage	0	0	0	0
63	Loan	51	SMF I	228 East 58th Street	0	0	0	0
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	0	0	800,000	0	PIP Reserve
65	Loan		CGMRC	Phoenix MHC Portfolio	0	0	0	0
65.01	Property			Sierra Vista
65.02	Property			Alta Vista
65.03	Property			Loma Vista
66	Loan		SMF I	Hillcrest Medical Park	0	0	0	0
67	Loan		CCRE	Sullivan Apartments	0	0	0	0

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage		Upfront	Ongoing	Upfront	Ongoing	Other Reserve
Number	Property Flag	Footnotes	Loan Seller	Property Name	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)	Description
68	Loan		CGMRC	Orchard Grove Shopping Center	0	0	0	0
69	Loan		CCRE	Willow Crest	0	0	325,000	0	Guarantor Liquidity Reserve
70	Loan		CGMRC	Douglas Estates & Johnson Village	0	0	0	0
70.01	Property			Douglas Estates
70.02	Property			Johnson Village
71	Loan		SMF I	Town Center & Druid Hills Self Storage	0	0	0	0
71.01	Property			Town Center Self Storage
71.02	Property			Druid Hills Self Storage
72	Loan		CGMRC	141 South Meridian Street	0	0	2,215	0	Condominium Common Charge Escrow
73	Loan		GSMC	Golden Triangle	0	0	0	0
74	Loan		GSMC	Pines Apartments	0	0	0	0

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage				Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt
1	Loan	8	GSMC	The Shops at Canal Place	The Shops and Garage at Canal Place, L.L.C.	Darryl D. Berger and Roger H. Ogden	Refinance	111,000,000	0	0
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	Red Cityscape Development, LLC	Red Consolidated Holdings, LLC	Refinance	185,000,000	0	25,000,000
3	Loan		GSMC	The Crossroads	Kalamazoo Mall L.L.C.	GGP Limited Partnership	Recapitalization	100,000,000	0	0
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	1500 Net-Works Associates, L.P. and Broad and Spring Garden Parking Associates, L.P.	Elchonon Schwartz, Jack Cohen and Simon Singer	Acquisition	149,500,000	43,828,503	0
5	Loan	18, 19	CCRE	Wyoming Valley Mall	PR Wyoming Valley Limited Partnership	PREIT Associates, L.P.	Refinance	78,000,000	0	0
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	MSC Carolinas, LLC	Blue Doors Storage Fund I, L.P.	Acquisition	13,990,000	7,122,361	0
6.01	Property			930 Retail Drive
6.02	Property			2527 Little Rock Road
6.03	Property			4023 East Franklin Boulevard
6.04	Property			935 North New Hope Road
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	MSC Tallahassee, LLC	Blue Doors Storage Fund I, L.P.	Acquisition	8,970,000	4,856,276	0
7.01	Property			5600 Roanoke Trail
7.02	Property			5086 Tennessee Capital Boulevard
8	Loan	21, 22	SMF I	Blue Doors Bentonville	MSC Bentonville, LLC	Blue Doors Storage Fund I, L.P.	Acquisition	2,830,000	1,541,298	0
9	Loan		GSMC	Toledo Retail Portfolio	DFG-Franklin Place Shops-Red, LLC, DFG-HL Monroe, LLC, DFG-BBB Monroe, LLC, DFG-P1 Monroe, LLC and DFG-TH Retail Monroe, LLC	Devonshire REIT, Inc. and Devonshire Operating Partnership, LP	Acquisition	24,087,500	7,154,126	0
9.01	Property			Monroe Street Portfolio
9.02	Property			Monroe Street Market Square
9.03	Property			Shops at Franklin Place
10	Loan		CGMRC	The Haier Building	Haier America Building, LLC	Jack Dushey and Michael Jemal	Refinance	23,000,000	0	0
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	Anchorage Hospitality, LLC	William J. Lawson	Refinance	18,750,000	0	0
12	Loan	24, 25	CCRE	Bangor Parkade	GM Realty of Bangor LLC	Murad H. Guindi	Acquisition	18,500,000	9,251,650	0
13	Loan		CGMRC	Dollar General Portfolio	Nationwide Mer-Car DG, LLC	Steven Dukatt	Refinance	18,200,000	0	0
13.01	Property			3518 Highway 70 South
13.02	Property			615 West 2nd Avenue
13.03	Property			1704 La Salle Avenue
13.04	Property			100 East 2nd Street
13.05	Property			95 East State
13.06	Property			903 North Greer Boulevard
13.07	Property			701 East Criner Street
13.08	Property			1318 West Main Street
13.09	Property			2855 Mahoning Avenue Northwest
13.10	Property			10270 State Route 550
13.11	Property			12 Alta Drive
13.12	Property			1301 North Sewell Drive
13.13	Property			1502 North Main Street
13.14	Property			610 North Broadway
13.15	Property			403 West South Street
13.16	Property			10217 Highway 182 East
13.17	Property			1808 West Water Street
13.18	Property			113 Utica Street
13.19	Property			16418 US Highway 70
13.20	Property			325 South Front Street
13.21	Property			49840 East Park Drive
13.22	Property			210 Bobbitt Avenue
13.23	Property			101 East State Highway 276
13.24	Property			33 West Main Street
13.25	Property			7269 Ridge Road
13.26	Property			7365 Highway 105
13.27	Property			2100 Thistle Hill Drive
13.28	Property			519 Park Avenue
13.29	Property			1410 Harrisburg Pike
13.30	Property			120 East Franklin Street
13.31	Property			1140 Church Point Highway
13.32	Property			8829 Cameron Street
13.33	Property			1812 Highway 71 South
13.34	Property			618 Seventh Avenue
13.35	Property			411 4th Street
13.36	Property			4665 Tuscarawas Road
13.37	Property			8557 Main Street
13.38	Property			300 East Central Avenue
13.39	Property			210 OSR East
13.40	Property			231 State Highway 147
13.41	Property			800 West Military Highway
13.42	Property			465 Donner Avenue
13.43	Property			106 M Street
13.44	Property			716 North Brinton Avenue
14	Loan	26	GSMC	Raeford Crossing	R McClintock Raeford Crossing, LLC, New Legacy Raeford Crossing, LLC, Pamco Raeford Crossing, LLC, McClintock Properties Raeford Crossing, LLC, S McClintock Raeford Crossing, LLC, Raeford Crossing Apartments, LLC and Kirkman Raeford Crossing, LLC	Ralph Kirkman, Brantley E. White, Reed B. McClintock, Gabrielle B.Beard and Thomas L. White III	Acquisition	18,000,000	6,670,833	0
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	Cranberry Woods Hotel Associates, LP	Donald B. Rodgers	Refinance	17,500,000	0	0
16	Loan		GSMC	Smith Brothers Hardware Building	SBHI, Inc.	Seldon O. Young	Refinance	17,000,000	0	0
17	Loan		GSMC	Park Meadows	South Hampton Apartments, LLC	David J. Thiemann and David J. Thiemann, as trustee of the David J. Thiemann Revocable Trust, dated April 4, 1995	Refinance	16,800,000	3,772,009	0
18	Loan		CGMRC	Minnesota Self Storage Portfolio	PG Cactus Minneapolis I LLC	Timothy Davis and Robert Dailey	Acquisition	16,750,000	16,755,715	0
18.01	Property			Edina Mini Storage
18.02	Property			Bloomington Self Storage
18.03	Property			Minneapolis Self Storage
18.04	Property			Lakeville Premier Self Storage
19	Loan		SMF I	Highland Plantation Apartments	Highland Plantation II LLC	Robert W. Day and Janice E. Day	Refinance	16,500,000	1,775,558	0
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	4429 Hospitality Group LLC	Keung Kwong Mok and Xiao Dong Zhao	Refinance	16,000,000	0	0
21	Loan		CGMRC	Gessner Estates Apartments	8271 Town Park Communities LP	Jason Buxbaum, Jonathan Chasson, Justin Pratte, Carrie Girgus, Timothy Settles and J. Antonio Marquez	Acquisition	15,000,000	6,252,146	0
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	HH 246 Fifth, LLC	Nathan Accad	Acquisition	15,000,000	7,607,153	0
23	Loan	18	CGMRC	Lakeway Commons	Lakeway Commons 900, Ltd.	Michael E. Schwarzbach and Stephen T. Schwarzbach	Acquisition	12,600,000	4,221,986	0

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage				Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt
24	Loan		GSMC	Maitland Concourse	TNHYIF REIV MIKE, LLC	True North High Yield Investment Fund II, LLC	Recapitalization	11,250,000	0	0
25	Loan		CGMRC	Quorum II Plaza	FS Quorum LLC	Howard S. Banchik, Howard S. Banchik, as Trustee of Howard and Jacqueline Banchik Family Trust U/T/A Dated 12/31/1971, Steven J. Fogel and Steven J. Fogel, as Trustee of Steven J. Fogel 2006 Trust U/T/A Dated 11/17/2006	Acquisition	11,000,000	10,700,000	0
26	Loan		SMF I	Katella Corporate Center	CGM Katella, LLC	Steven E. Wise	Acquisition	10,850,000	7,802,503	0
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	FM Alice S/C, LP, FM Bay City S/C, LP, FM Lubbock S/C, LP and FM Uvalde S/C, LP	Fountain Capital LLC, John Cheney Curtis Mathes and George Carey Mathes	Acquisition	10,800,000	3,659,290	0
27.01	Property			Lubbock Shopping Center
27.02	Property			Bay City Shopping Center
27.03	Property			Uvalde Shopping Center
27.04	Property			Alice Shopping Center
28	Loan	33	CCRE	Legends at Canyon & Weatherford	CEV Canyon LP and CEV Weatherford LP	Andrew N. Stark; Evan F. Denner and Senior Care Holdings Inc.	Acquisition	10,500,000	3,560,110	0
28.01	Property	33		Legends at Weatherford
28.02	Property	33		Legends at Canyon
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	Smith FLP, LTD.	Bruce H. Smith	Refinance	10,400,000	0	0
30	Loan	37	SMF I	Holiday Inn Columbia Airport	Capital Hospitality, LLC and Capital City Bar & Grill, LLC	Sudhir D. Patel and Hemalata Patel	Refinance	10,300,000	483,116	0
31	Loan		CGMRC	Stratford Place Apartments	Stratford Place of Brownstown, L.L.C.	Alexandria Burton, Alexandria Burton Revocable Living Trust U/A/D 2/26/1990, Peter Burton, Lisa Katzman, Lisa Katzman Revocable Trust U/A/D 8/28/2003, Robert Katzman, Dominic Liburdi and Raif Harik	Refinance	10,000,000	0	0
32	Loan		SMF I	Wrigleyville Retail Portfolio	2427 N. Lincoln Avenue LLC, 947 W. Wellington LLC and Wrigleyville Portfolio, LLC	Anthony G. Loukas	Refinance	10,000,000	0	0
32.01	Property	38		947-959 West Addison Street
32.02	Property			947-949 West Wellington Avenue
32.03	Property	39		2427-2429 North Lincoln Avenue
33	Loan		SMF I	Aeroplex One	Aeroplex One, LLC	Larry M. Nemer	Refinance	9,750,000	1,346,253	0
34	Loan		GSMC	South Elm Business Park	TDC South Elm, LLC	Anthony H. Dilweg	Refinance	9,600,000	0	0
35	Loan		GSMC	Columbia Square	Neyer/Columbia Square, LLC	Cathedral Holdings, Inc. and David F. Neyer	Refinance	9,500,000	0	0
36	Loan	40	GSMC	Residence Inn College Station	University Hospitality, L.L.C.	Dewey F. Weaver, Jr.	Refinance	9,500,000	0	0
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	Abbey Rose, LLC and Brittany Knoll, L.L.C.	Allen Troy Rutherford and Pamela I. Rutherford	Refinance	9,000,000	0	0
37.01	Property	41		Brittany Knoll Apartments
37.02	Property			Abbey Rose Townhomes
38	Loan		GSMC	Pine Aire Apartments	Pine Aire Investors, LLC	Thomas A. Rosin	Refinance	9,000,000	144,063	0
39	Loan		SMF I	Heilig Levine	HL Empire, LLC	Gregory P. Hatem, William G. Ransdell, III, G. Henry Temple, Jr. and Michael D. Stewart	Refinance	8,875,000	0	0
40	Loan		SMF I	Monterey Retail Center	Rainbow 215 Plaza, LLC	Saeid Mohtashami and The Mohtashami Family 2007 Trust	Refinance	8,800,000	506,570	0
41	Loan		CGMRC	LV II Self Storage Portfolio	SSNV 5555 So. Fort Apache Rd., LLC, AANV 4480 Berg Street, LLC, BWNV 6590 W. Warm Springs Rd., LLC	LifeStorage, LP	Acquisition	8,775,000	5,994,713	0
41.01	Property			LV II Self Storage Portfolio - Sure Save
41.02	Property			LV II Self Storage Portfolio - AAA Quality
41.03	Property			LV II Self Storage Portfolio - Beltway
42	Loan		GSMC	Arbor on Richmond	CDPD Spring Meadows LLC	Michael G. Tombari and Kenneth L. Hatfield	Refinance	8,650,000	0	0
43	Loan		GSMC	121 Hillpointe & 130 Technology	Southpointe #4 Green Associates and Southpointe 16 Associates	Gabriel W. Spector and Daniel J. Maguire, Jr.	Refinance	8,625,000	0	0
44	Loan	42	SMF I	Regency Plaza	Capital Commercial Holdings, LLC and TBM Properties, LLC	Shahram Fahimian (AKA Sean Fahimian), Shahram Shoushani (AKA Shawn Shoushani) and Shahram Moalemzadeh (AKA Shawn Molem)	Refinance	8,350,000	0	0
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	NLE Bryan Hotel LLC, MLE Bryan Hotel LLC and SLLE Bryan Hotel LLC	Michael Levitt, Norman Levitt and Susan Levitt Lugash	Acquisition	7,900,000	3,350,940	0
46	Loan	45, 46	SMF I	Gateway Commerce Center	VGCC LC	Peterson Family Trust	Acquisition	7,500,000	99,255	3,605,998
47	Loan		CGMRC	LS Portfolio	BSTX 500 Buckingham Road, LLC and TCCA 4161 Pell Drive, LLC	LifeStorage, LP	Acquisition	7,445,000	3,925,233	0
47.01	Property			LS Portfolio - Buckingham
47.02	Property			LS Portfolio - Pell
48	Loan	47	SMF I	Lovejoy Station	Lovejoy Station/SAV, LLC	David Garfunkel	Refinance	7,350,000	242,846	0
49	Loan	18	SMF I	Oliver Creek Shopping Center	Oliver Creek Holdings, LLLP	Charles D. Cofield	Acquisition	7,250,000	2,933,247	0
50	Loan		GSMC	Stonesthrow Apartments	Stonesthrow Apartments, LLC	Robert E. Ward, IV	Refinance	6,500,000	0	0
51	Loan		GSMC	Southport Industrial Complex	Sacramento Southport, LLC	Bradford Bixby Smith	Refinance	6,425,000	183,205	0
52	Loan		CGMRC	Danville Towne Centre	Danville Towne Centre L.L.C.	Rhonda Kaplan Katz and Bennett Kaplan	Refinance/Acquisition	6,300,000	0	0
53	Loan	48	SMF I	AmeriCenter Portfolio	AmeriCenter of Novi, L.L.C. and AmeriCenter of Dublin, L.L.C.	James D. Blain	Refinance	6,150,000	0	0
53.01	Property			AmeriCenter - Novi
53.02	Property			AmeriCenter - Dublin
54	Loan		GSMC	Great Lakes Plaza	DFG-Great Lakes Plaza, LLC	Devonshire REIT, Inc. and Devonshire Operating Partnership, LP	Acquisition	6,000,000	2,206,546	0
55	Loan		GSMC	Abbey Lake Apartments	Abbey Lake Partners, LLC	Gerald W. McGee, Kurt Kronenfeld, Mark Kronenfeld and Robert C. Canham, II	Refinance	6,000,000	0	0
56	Loan		GSMC	Whitehall Tech Center 4 & 5	WH Tech 4 & 5, LLC	Riprand Count Arco	Refinance	5,850,000	0	0
57	Loan	49	GSMC	Mansfield Crossing	Mansfield Matlock Partners, L.P.	Michael V. Bailey and Paul L. Scharf	Refinance	5,800,000	0	0
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	SMB Hospitality & Investments L.L.C.	Nelesh A. Patel, Mahesh Bhakta and Nitinbhai Bhakta	Refinance	5,320,000	0	0
59	Loan	18	SMF I	Regency Crossing	Regency Capital Assets, LLC	Henry Ohebshalom	Refinance	4,950,000	0	0
60	Loan	18, 34	GSMC	Kilmer Plaza	Marsh-Bostick Alliance, LLC	Ryan S. Marsh	Refinance	4,870,000	0	0
61	Loan		GSMC	Brake Parts	Centurion Chicago Blue, LLC	Ed Natan, Jay Rappaport and Asher Hyman	Acquisition	4,800,000	3,424,029	0
62	Loan	18	CGMRC	Brinks Self Storage	Addus Partnership, L.L.C.	Dov Safir and Uri Shemesh	Refinance	4,800,000	0	0
63	Loan	51	SMF I	228 East 58th Street	228E58STR LLC	Solomon Asser	Refinance	4,500,000	583,767	0
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	Indiana Hotel Group, LLC	Anita Gordhan, Kishor Desai, Mitul K. Patel, Dipak Patel and Sanjay Patel	Refinance	4,500,000	0	0
65	Loan		CGMRC	Phoenix MHC Portfolio	Alta Vista MHP, LLC, Loma Vista MHP, LLC and Sierra Vista MHP, LLC	Allen Yadgari and Michael Yamin	Refinance	4,119,000	0	0
65.01	Property			Sierra Vista
65.02	Property			Alta Vista
65.03	Property			Loma Vista
66	Loan		SMF I	Hillcrest Medical Park	CIR-Frisco Mob, L.P.	Richard Enthoven	Refinance	4,000,000	153,413	0
67	Loan		CCRE	Sullivan Apartments	TREI WILL36 Holdings, LLC	N. Richard Kalikow	Acquisition	3,830,000	1,494,485	0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage				Loan	Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	Borrower Name	Carve-out Guarantor	Purpose	(sources)	Contribution (7)	Debt
68	Loan		CGMRC	Orchard Grove Shopping Center	Orchard Grove South, L.L.C.	Michael N. Jaffe Declaration of Trust Dated June 25, 2004 and Michael N. Jaffe	Refinance	3,700,000	0	0
69	Loan		CCRE	Willow Crest	Celadon Investment, LLC	My Huynh Uc Dang	Acquisition	3,250,000	2,162,756	0
70	Loan		CGMRC	Douglas Estates & Johnson Village	Douglas & Johnson Mobile Associates Limited Partnership	Nathan Leader and David Leader	Refinance	3,250,000	0	0
70.01	Property			Douglas Estates
70.02	Property			Johnson Village
71	Loan		SMF I	Town Center & Druid Hills Self Storage	Druid Hills Storage, Ltd. and Town Center Storage, Ltd.	Louis L. Jones, III	Refinance	3,200,000	367,474	0
71.01	Property			Town Center Self Storage
71.02	Property			Druid Hills Self Storage
72	Loan		CGMRC	141 South Meridian Street	141 S. Meridian, LP	Atco City Center Sponsor Equity Fund, L.P.	Acquisition	3,000,000	1,258,919	0
73	Loan		GSMC	Golden Triangle	University Drive Office Building, LLC	Ryan S. Marsh	Refinance	2,325,000	0	0
74	Loan		GSMC	Pines Apartments	Pines Investors LLC	Thomas A. Rosin	Refinance	1,300,000	0	0

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage								Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox
1	Loan	8	GSMC	The Shops at Canal Place	0	111,000,000	96,990,750	0	1,896,051	1,049,226	11,063,973	0	111,000,000	Hard
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	1,225,000	211,225,000	192,951,243	0	1,099,974	2,836,881	12,495,189	1,841,714	211,225,000	Hard
3	Loan		GSMC	The Crossroads	0	100,000,000	0	0	625,368	0	99,374,632	0	100,000,000	Hard
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	10,136,007	203,464,510	0	188,000,000	1,544,525	12,133,126	0	1,786,859	203,464,510	Hard
5	Loan	18, 19	CCRE	Wyoming Valley Mall	0	78,000,000	65,000,000	0	340,748	4,036,585	8,622,668	0	78,000,000	Hard
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	0	21,112,361	0	20,700,000	355,847	56,514	0	0	21,112,361	None
6.01	Property			930 Retail Drive
6.02	Property			2527 Little Rock Road
6.03	Property			4023 East Franklin Boulevard
6.04	Property			935 North New Hope Road
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	0	13,826,276	0	13,430,000	335,548	60,728	0	0	13,826,276	None
7.01	Property			5600 Roanoke Trail
7.02	Property			5086 Tennessee Capital Boulevard
8	Loan	21, 22	SMF I	Blue Doors Bentonville	0	4,371,298	0	4,270,000	68,730	32,567	0	0	4,371,298	None
9	Loan		GSMC	Toledo Retail Portfolio	0	31,241,626	0	29,616,297	461,423	1,163,906	0	0	31,241,626	Springing
9.01	Property			Monroe Street Portfolio
9.02	Property			Monroe Street Market Square
9.03	Property			Shops at Franklin Place
10	Loan		CGMRC	The Haier Building	57,500	23,057,500	14,333,893	0	761,259	70,634	7,630,046	261,668	23,057,500	Hard
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	0	18,750,000	13,411,950	0	305,554	218,811	4,813,685	0	18,750,000	Hard
12	Loan	24, 25	CCRE	Bangor Parkade	0	27,751,650	0	26,250,000	321,578	1,180,073	0	0	27,751,650	Hard
13	Loan		CGMRC	Dollar General Portfolio	450,000	18,650,000	15,866,279	0	761,414	522,256	507,517	992,534	18,650,000	Hard
13.01	Property			3518 Highway 70 South
13.02	Property			615 West 2nd Avenue
13.03	Property			1704 La Salle Avenue
13.04	Property			100 East 2nd Street
13.05	Property			95 East State
13.06	Property			903 North Greer Boulevard
13.07	Property			701 East Criner Street
13.08	Property			1318 West Main Street
13.09	Property			2855 Mahoning Avenue Northwest
13.10	Property			10270 State Route 550
13.11	Property			12 Alta Drive
13.12	Property			1301 North Sewell Drive
13.13	Property			1502 North Main Street
13.14	Property			610 North Broadway
13.15	Property			403 West South Street
13.16	Property			10217 Highway 182 East
13.17	Property			1808 West Water Street
13.18	Property			113 Utica Street
13.19	Property			16418 US Highway 70
13.20	Property			325 South Front Street
13.21	Property			49840 East Park Drive
13.22	Property			210 Bobbitt Avenue
13.23	Property			101 East State Highway 276
13.24	Property			33 West Main Street
13.25	Property			7269 Ridge Road
13.26	Property			7365 Highway 105
13.27	Property			2100 Thistle Hill Drive
13.28	Property			519 Park Avenue
13.29	Property			1410 Harrisburg Pike
13.30	Property			120 East Franklin Street
13.31	Property			1140 Church Point Highway
13.32	Property			8829 Cameron Street
13.33	Property			1812 Highway 71 South
13.34	Property			618 Seventh Avenue
13.35	Property			411 4th Street
13.36	Property			4665 Tuscarawas Road
13.37	Property			8557 Main Street
13.38	Property			300 East Central Avenue
13.39	Property			210 OSR East
13.40	Property			231 State Highway 147
13.41	Property			800 West Military Highway
13.42	Property			465 Donner Avenue
13.43	Property			106 M Street
13.44	Property			716 North Brinton Avenue
14	Loan	26	GSMC	Raeford Crossing	0	24,670,833	0	24,000,000	503,096	167,737	0	0	24,670,833	None
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	0	17,500,000	11,622,168	0	320,216	96,000	5,461,616	0	17,500,000	Springing
16	Loan		GSMC	Smith Brothers Hardware Building	0	17,000,000	13,649,150	0	293,303	182,343	2,875,204	0	17,000,000	Springing
17	Loan		GSMC	Park Meadows	0	20,572,009	15,599,640	0	686,120	17,556	0	4,268,693	20,572,009	None
18	Loan		CGMRC	Minnesota Self Storage Portfolio	560,834	34,066,548	0	32,300,000	144,003	84,436	0	1,538,109	34,066,548	Springing
18.01	Property			Edina Mini Storage
18.02	Property			Bloomington Self Storage
18.03	Property			Minneapolis Self Storage
18.04	Property			Lakeville Premier Self Storage
19	Loan		SMF I	Highland Plantation Apartments	0	18,275,558	17,670,583	0	216,761	388,214	0	0	18,275,558	Springing
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	0	16,000,000	8,892,687	0	668,608	2,740,433	3,698,272	0	16,000,000	Springing
21	Loan		CGMRC	Gessner Estates Apartments	314,330	21,566,475	0	19,900,000	78,888	918,187	0	669,401	21,566,475	Springing
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	0	22,607,153	0	19,950,000	1,518,987	1,138,166	0	0	22,607,153	Springing
23	Loan	18	CGMRC	Lakeway Commons	149,464	16,971,449	0	16,600,000	51,353	32,406	0	287,690	16,971,449	Soft

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage								Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox
24	Loan		GSMC	Maitland Concourse	0	11,250,000	0	0	382,371	529,826	10,337,803	0	11,250,000	Springing
25	Loan		CGMRC	Quorum II Plaza	488,130	22,188,130	0	20,000,000	38,680	159,081	0	1,990,369	22,188,130	Hard
26	Loan		SMF I	Katella Corporate Center	0	18,652,503	0	17,875,000	201,097	576,407	0	0	18,652,503	Soft Springing
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	0	14,459,290	0	14,104,520	183,534	171,236	0	0	14,459,290	Hard
27.01	Property			Lubbock Shopping Center
27.02	Property			Bay City Shopping Center
27.03	Property			Uvalde Shopping Center
27.04	Property			Alice Shopping Center
28	Loan	33	CCRE	Legends at Canyon & Weatherford	0	14,060,110	0	13,700,000	123,244	236,866	0	0	14,060,110	Soft
28.01	Property	33		Legends at Weatherford
28.02	Property	33		Legends at Canyon
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	0	10,400,000	7,475,474	0	194,582	184,783	2,545,162	0	10,400,000	Springing
30	Loan	37	SMF I	Holiday Inn Columbia Airport	0	10,783,116	10,528,322	0	220,113	34,680	0	0	10,783,116	Soft Springing
31	Loan		CGMRC	Stratford Place Apartments	50,000	10,050,000	9,525,088	0	58,653	104,209	101,609	260,441	10,050,000	Springing
32	Loan		SMF I	Wrigleyville Retail Portfolio	0	10,000,000	7,458,337	0	221,883	292,023	2,027,757	0	10,000,000	Springing
32.01	Property	38		947-959 West Addison Street
32.02	Property			947-949 West Wellington Avenue
32.03	Property	39		2427-2429 North Lincoln Avenue
33	Loan		SMF I	Aeroplex One	0	11,096,253	10,474,665	0	315,234	306,354	0	0	11,096,253	Soft Springing
34	Loan		GSMC	South Elm Business Park	0	9,600,000	7,758,172	0	220,934	485,314	1,135,580	0	9,600,000	Springing
35	Loan		GSMC	Columbia Square	0	9,500,000	8,956,032	0	206,665	254,229	83,073	0	9,500,000	Springing
36	Loan	40	GSMC	Residence Inn College Station	0	9,500,000	8,525,686	0	231,377	387,319	355,617	0	9,500,000	Springing
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	0	9,000,000	8,710,460	0	253,182	32,678	3,680	0	9,000,000	Soft
37.01	Property	41		Brittany Knoll Apartments
37.02	Property			Abbey Rose Townhomes
38	Loan		GSMC	Pine Aire Apartments	0	9,144,063	8,826,941	0	143,604	173,518	0	0	9,144,063	None
39	Loan		SMF I	Heilig Levine	0	8,875,000	8,037,217	0	208,005	103,351	526,426	0	8,875,000	None
40	Loan		SMF I	Monterey Retail Center	0	9,306,570	8,749,467	0	248,133	308,969	0	0	9,306,570	Hard
41	Loan		CGMRC	LV II Self Storage Portfolio	144,706	14,914,419	0	14,150,000	113,995	28,468	0	621,956	14,914,419	Springing
41.01	Property			LV II Self Storage Portfolio - Sure Save
41.02	Property			LV II Self Storage Portfolio - AAA Quality
41.03	Property			LV II Self Storage Portfolio - Beltway
42	Loan		GSMC	Arbor on Richmond	0	8,650,000	5,217,919	0	325,188	0	3,106,893	0	8,650,000	None
43	Loan		GSMC	121 Hillpointe & 130 Technology	0	8,625,000	4,452,096	0	270,916	296,871	3,605,118	0	8,625,000	Springing
44	Loan	42	SMF I	Regency Plaza	0	8,350,000	5,936,264	0	277,679	89,696	2,046,361	0	8,350,000	Springing
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	0	11,250,940	0	11,000,000	132,778	118,162	0	0	11,250,940	Springing
46	Loan	45, 46	SMF I	Gateway Commerce Center	0	11,205,253	0	10,710,000	330,669	164,584	0	0	11,205,253	Springing
47	Loan		CGMRC	LS Portfolio	135,723	11,505,956	0	11,200,000	67,018	26,709	0	212,230	11,505,956	Springing
47.01	Property			LS Portfolio - Buckingham
47.02	Property			LS Portfolio - Pell
48	Loan	47	SMF I	Lovejoy Station	0	7,592,846	7,306,616	0	161,058	125,172	0	0	7,592,846	Springing
49	Loan	18	SMF I	Oliver Creek Shopping Center	0	10,183,247	0	9,900,000	154,683	128,564	0	0	10,183,247	Soft Springing
50	Loan		GSMC	Stonesthrow Apartments	0	6,500,000	2,301,145	0	275,883	30,801	3,892,170	0	6,500,000	None
51	Loan		GSMC	Southport Industrial Complex	0	6,608,205	6,266,329	0	141,218	200,657	0	0	6,608,205	Springing
52	Loan		CGMRC	Danville Towne Centre	42,500	6,342,500	5,137,904	300,000	230,226	150,809	370,977	152,584	6,342,500	Hard
53	Loan	48	SMF I	AmeriCenter Portfolio	0	6,150,000	5,744,793	0	217,415	132,236	55,556	0	6,150,000	Springing
53.01	Property			AmeriCenter - Novi
53.02	Property			AmeriCenter - Dublin
54	Loan		GSMC	Great Lakes Plaza	0	8,206,546	0	8,000,000	112,181	94,365	0	0	8,206,546	Springing
55	Loan		GSMC	Abbey Lake Apartments	0	6,000,000	5,549,873	0	145,891	69,049	235,188	0	6,000,000	None
56	Loan		GSMC	Whitehall Tech Center 4 & 5	0	5,850,000	5,325,851	0	186,501	146,544	191,103	0	5,850,000	Hard
57	Loan	49	GSMC	Mansfield Crossing	0	5,800,000	2,577,913	0	311,682	53,112	2,857,293	0	5,800,000	Springing
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	0	5,320,000	3,829,098	0	267,946	29,811	1,193,145	0	5,320,000	Soft Springing
59	Loan	18	SMF I	Regency Crossing	0	4,950,000	4,313,237	0	114,557	128,756	393,449	0	4,950,000	Hard
60	Loan	18, 34	GSMC	Kilmer Plaza	0	4,870,000	3,833,799	0	129,161	34,380	872,661	0	4,870,000	Springing
61	Loan		GSMC	Brake Parts	0	8,224,029	0	8,000,000	147,309	76,720	0	0	8,224,029	Hard
62	Loan	18	CGMRC	Brinks Self Storage	85,500	4,885,500	2,820,007	0	28,970	5,974	1,940,808	89,742	4,885,500	Springing
63	Loan	51	SMF I	228 East 58th Street	0	5,083,767	4,919,931	0	152,486	11,349	0	0	5,083,767	Springing
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	47,500	4,547,500	3,373,710	0	38,319	873,032	122,817	139,623	4,547,500	Hard
65	Loan		CGMRC	Phoenix MHC Portfolio	58,140	4,177,140	2,744,661	0	19,569	31,549	1,262,043	119,318	4,177,140	Springing
65.01	Property			Sierra Vista
65.02	Property			Alta Vista
65.03	Property			Loma Vista
66	Loan		SMF I	Hillcrest Medical Park	0	4,153,413	3,711,384	0	221,253	220,776	0	0	4,153,413	Soft Springing
67	Loan		CCRE	Sullivan Apartments	0	5,324,485	0	5,200,000	79,479	45,007	0	0	5,324,485	Soft Springing

GSMS 2014-GC18 Annex A

Control	Loan /		Mortgage								Principal Equity
Number	Property Flag	Footnotes	Loan Seller	Property Name	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves	Distribution	Other Uses	Total Uses	Lockbox
68	Loan		CGMRC	Orchard Grove Shopping Center	40,000	3,740,000	2,193,202	0	21,326	35,630	1,378,565	111,278	3,740,000	Hard
69	Loan		CCRE	Willow Crest	0	5,412,756	0	4,975,000	81,923	355,833	0	0	5,412,756	Soft
70	Loan		CGMRC	Douglas Estates & Johnson Village	47,500	3,297,500	2,979,580	0	21,833	38,706	173,472	83,909	3,297,500	Springing
70.01	Property			Douglas Estates
70.02	Property			Johnson Village
71	Loan		SMF I	Town Center & Druid Hills Self Storage	0	3,567,474	3,448,030	0	105,876	13,569	0	0	3,567,474	None
71.01	Property			Town Center Self Storage
71.02	Property			Druid Hills Self Storage
72	Loan		CGMRC	141 South Meridian Street	155,099	4,414,018	0	4,200,000	30,280	8,712	0	175,026	4,414,018	Hard
73	Loan		GSMC	Golden Triangle	0	2,325,000	2,064,853	0	93,240	14,909	151,997	0	2,325,000	Springing
74	Loan		GSMC	Pines Apartments	0	1,300,000	1,164,739	0	64,308	41,281	29,672	0	1,300,000	None

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Cash	Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Management	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
1	Loan	8	GSMC	The Shops at Canal Place	In Place	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period	Yes	3/1/2070	938,435
3	Loan		GSMC	The Crossroads	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) any two of Sears, JC Penney, Burlington Coat Factory or Macy’s vacate or declare bankruptcy, (v) the occurrence of a Mezzanine Event of Default	No
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden	In Place	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
5	Loan	18, 19	CCRE	Wyoming Valley Mall	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.25x, (iv) Anchor Tenant Trigger Event	No
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas	None	NAP
6.01	Property			930 Retail Drive			No
6.02	Property			2527 Little Rock Road			No
6.03	Property			4023 East Franklin Boulevard			No
6.04	Property			935 North New Hope Road			No
7	Loan	21, 22	SMF I	Blue Doors Tallahassee	None	NAP
7.01	Property			5600 Roanoke Trail			No
7.02	Property			5086 Tennessee Capital Boulevard			No
8	Loan	21, 22	SMF I	Blue Doors Bentonville	None	NAP	No
9	Loan		GSMC	Toledo Retail Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Target Trigger Event
9.01	Property			Monroe Street Portfolio			No
9.02	Property			Monroe Street Market Square			No
9.03	Property			Shops at Franklin Place			No
10	Loan		CGMRC	The Haier Building	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.50x	No
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	Yes	2/15/2042	157,416
12	Loan	24, 25	CCRE	Bangor Parkade	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.15x, (iv) Lease Sweep Period	Yes	1/1/2105	537,000
13	Loan		CGMRC	Dollar General Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Specified Tenant Trigger Period, (iv) the occurrence of a Specified Tenant Non-Renewal Trigger Period
13.01	Property			3518 Highway 70 South			No
13.02	Property			615 West 2nd Avenue			No
13.03	Property			1704 La Salle Avenue			No
13.04	Property			100 East 2nd Street			No
13.05	Property			95 East State			No
13.06	Property			903 North Greer Boulevard			No
13.07	Property			701 East Criner Street			No
13.08	Property			1318 West Main Street			No
13.09	Property			2855 Mahoning Avenue Northwest			No
13.10	Property			10270 State Route 550			No
13.11	Property			12 Alta Drive			No
13.12	Property			1301 North Sewell Drive			No
13.13	Property			1502 North Main Street			No
13.14	Property			610 North Broadway			No
13.15	Property			403 West South Street			No
13.16	Property			10217 Highway 182 East			No
13.17	Property			1808 West Water Street			No
13.18	Property			113 Utica Street			No
13.19	Property			16418 US Highway 70			No
13.20	Property			325 South Front Street			No
13.21	Property			49840 East Park Drive			No
13.22	Property			210 Bobbitt Avenue			No
13.23	Property			101 East State Highway 276			No
13.24	Property			33 West Main Street			No
13.25	Property			7269 Ridge Road			No
13.26	Property			7365 Highway 105			No
13.27	Property			2100 Thistle Hill Drive			No
13.28	Property			519 Park Avenue			No
13.29	Property			1410 Harrisburg Pike			No
13.30	Property			120 East Franklin Street			No
13.31	Property			1140 Church Point Highway			No
13.32	Property			8829 Cameron Street			No
13.33	Property			1812 Highway 71 South			No
13.34	Property			618 Seventh Avenue			No
13.35	Property			411 4th Street			No
13.36	Property			4665 Tuscarawas Road			No
13.37	Property			8557 Main Street			No
13.38	Property			300 East Central Avenue			No
13.39	Property			210 OSR East			No
13.40	Property			231 State Highway 147			No
13.41	Property			800 West Military Highway			No
13.42	Property			465 Donner Avenue			No
13.43	Property			106 M Street			No
13.44	Property			716 North Brinton Avenue			No
14	Loan	26	GSMC	Raeford Crossing	None	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 75% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Radon Remediation Trigger Period	No
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than or equal to 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
16	Loan		GSMC	Smith Brothers Hardware Building	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
17	Loan		GSMC	Park Meadows	None	NAP	No
18	Loan		CGMRC	Minnesota Self Storage Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
18.01	Property			Edina Mini Storage			No
18.02	Property			Bloomington Self Storage			No
18.03	Property			Minneapolis Self Storage			No
18.04	Property			Lakeville Premier Self Storage			No
19	Loan		SMF I	Highland Plantation Apartments	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the mezzanine loan is entered into by the mezzanine borrower	No
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Franchise Agreement Event, (iv) April 1, 2021	No
21	Loan		CGMRC	Gessner Estates Apartments	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x on or after the date that is eighteen (18) months after the loan Origination Date	No
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the commencement of a Lease Sweep Period	No
23	Loan	18	CGMRC	Lakeway Commons	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Cash	Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Management	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
24	Loan		GSMC	Maitland Concourse	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 75% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
25	Loan		CGMRC	Quorum II Plaza	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
26	Loan		SMF I	Katella Corporate Center	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement
27.01	Property			Lubbock Shopping Center			No
27.02	Property			Bay City Shopping Center			No
27.03	Property			Uvalde Shopping Center			No
27.04	Property			Alice Shopping Center			No
28	Loan	33	CCRE	Legends at Canyon & Weatherford	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x
28.01	Property	33		Legends at Weatherford			No
28.02	Property	33		Legends at Canyon			No
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
30	Loan	37	SMF I	Holiday Inn Columbia Airport	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Franchise Sweep Event, (iv) the occurrence of a Liquidity Trigger Event	No
31	Loan		CGMRC	Stratford Place Apartments	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
32	Loan		SMF I	Wrigleyville Retail Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x
32.01	Property	38		947-959 West Addison Street			No
32.02	Property			947-949 West Wellington Avenue			No
32.03	Property	39		2427-2429 North Lincoln Avenue			No
33	Loan		SMF I	Aeroplex One	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a CEVA Freight Trigger Event	No
34	Loan		GSMC	South Elm Business Park	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
35	Loan		GSMC	Columbia Square	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of an Ipsos Trigger Event	No
36	Loan	40	GSMC	Residence Inn College Station	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
37.01	Property	41		Brittany Knoll Apartments			No
37.02	Property			Abbey Rose Townhomes			No
38	Loan		GSMC	Pine Aire Apartments	None	NAP	No
39	Loan		SMF I	Heilig Levine	None	NAP	No
40	Loan		SMF I	Monterey Retail Center	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
41	Loan		CGMRC	LV II Self Storage Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
41.01	Property			LV II Self Storage Portfolio - Sure Save			No
41.02	Property			LV II Self Storage Portfolio - AAA Quality			No
41.03	Property			LV II Self Storage Portfolio - Beltway			No
42	Loan		GSMC	Arbor on Richmond	None	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
43	Loan		GSMC	121 Hillpointe & 130 Technology	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
44	Loan	42	SMF I	Regency Plaza	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Goodwill Period	No
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.15x, (iv) Franchise Cash Trap Event	No
46	Loan	45, 46	SMF I	Gateway Commerce Center	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
47	Loan		CGMRC	LS Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x
47.01	Property			LS Portfolio - Buckingham			No
47.02	Property			LS Portfolio - Pell			No
48	Loan	47	SMF I	Lovejoy Station	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Publix Trigger Event	No
49	Loan	18	SMF I	Oliver Creek Shopping Center	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Big Lots defaults under its lease, goes dark, terminates its lease, gives notice to vacate or becomes a debtor in bankruptcy, and/or does not exercise its extension option	No
50	Loan		GSMC	Stonesthrow Apartments	None	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
51	Loan		GSMC	Southport Industrial Complex	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 75% of Closing Date NOI  and the failure of borrower to timely make one or more of the cash deposits or Letters of Credit, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event  and the failure of borrower to timely deposit a cash deposit or the Letter of Credit	No
52	Loan		CGMRC	Danville Towne Centre	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Specified Tenant Trigger Period	No
53	Loan	48	SMF I	AmeriCenter Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x
53.01	Property			AmeriCenter - Novi			No
53.02	Property			AmeriCenter - Dublin			No
54	Loan		GSMC	Great Lakes Plaza	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Rollover Trigger Event, (iv) failure to deliver financial statements as required in the Loan Agreement	No
55	Loan		GSMC	Abbey Lake Apartments	None	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
56	Loan		GSMC	Whitehall Tech Center 4 & 5	In Place	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
57	Loan	49	GSMC	Mansfield Crossing	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
58	Loan	50	SMF I	Holiday Inn Express Tucumcari	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Franchise Sweep Event	No
59	Loan	18	SMF I	Regency Crossing	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Tenant Trigger Event	No
60	Loan	18, 34	GSMC	Kilmer Plaza	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event	No
61	Loan		GSMC	Brake Parts	Springing	(i) the occurrence of an Event of Default, (ii) the occurrence of a Major Tenant Cash Sweep Period, (iii) failure to deliver financial statements as required in the Loan Agreement	No
62	Loan	18	CGMRC	Brinks Self Storage	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
63	Loan	51	SMF I	228 East 58th Street	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x, (iii) an Interieurs Trigger Event occurs	No
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x at any time on or after 3/1/2014, (iii) the occurrence of a Franchise Agreement Trigger Period	No
65	Loan		CGMRC	Phoenix MHC Portfolio	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x
65.01	Property			Sierra Vista			No
65.02	Property			Alta Vista			No
65.03	Property			Loma Vista			No
66	Loan		SMF I	Hillcrest Medical Park	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
67	Loan		CCRE	Sullivan Apartments	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.25x, (iv) Sanjel Trigger Event	No

GSMS 2014-GC18 Annex A
Control	Loan /		Mortgage		Cash	Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Management	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
68	Loan		CGMRC	Orchard Grove Shopping Center	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Specified Tenant Trigger Period	No
69	Loan		CCRE	Willow Crest	Springing	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
70	Loan		CGMRC	Douglas Estates & Johnson Village	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x
70.01	Property			Douglas Estates			No
70.02	Property			Johnson Village			No
71	Loan		SMF I	Town Center & Druid Hills Self Storage	None	NAP
71.01	Property			Town Center Self Storage			No
71.02	Property			Druid Hills Self Storage			No
72	Loan		CGMRC	141 South Meridian Street	Springing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x (iii) the occurrence of Specific Tenant Trigger Period	No
73	Loan		GSMC	Golden Triangle	Springing	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) the occurrence of a Rollover Trigger Event	No
74	Loan		GSMC	Pines Apartments	None	NAP	No

GSMS 2014-GC18 Annex A
						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
1	Loan	8	GSMC	The Shops at Canal Place				Yes	1
2	Loan	9, 10, 11, 12, 13	CGMRC	CityScape - East Office/Retail		25,000,000	11.50000%	Yes	2
3	Loan		GSMC	The Crossroads				Yes	3
4	Loan	14, 15, 16, 17, 18	CGMRC	1500 Spring Garden				Yes	4
5	Loan	18, 19	CCRE	Wyoming Valley Mall				Yes	5
6	Loan	20, 21, 22	SMF I	Blue Doors Carolinas				Yes	6
6.01	Property			930 Retail Drive				Yes	6.01
6.02	Property			2527 Little Rock Road				Yes	6.02
6.03	Property			4023 East Franklin Boulevard				Yes	6.03
6.04	Property			935 North New Hope Road				Yes	6.04
7	Loan	21, 22	SMF I	Blue Doors Tallahassee				Yes	7
7.01	Property			5600 Roanoke Trail				Yes	7.01
7.02	Property			5086 Tennessee Capital Boulevard				Yes	7.02
8	Loan	21, 22	SMF I	Blue Doors Bentonville				Yes	8
9	Loan		GSMC	Toledo Retail Portfolio				Yes	9
9.01	Property			Monroe Street Portfolio				Yes	9.01
9.02	Property			Monroe Street Market Square				Yes	9.02
9.03	Property			Shops at Franklin Place				Yes	9.03
10	Loan		CGMRC	The Haier Building				Yes	10
11	Loan	18, 23	GSMC	Crowne Plaza Anchorage				Yes	11
12	Loan	24, 25	CCRE	Bangor Parkade				Yes	12
13	Loan		CGMRC	Dollar General Portfolio				Yes	13
13.01	Property			3518 Highway 70 South				Yes	13.01
13.02	Property			615 West 2nd Avenue				Yes	13.02
13.03	Property			1704 La Salle Avenue				Yes	13.03
13.04	Property			100 East 2nd Street				Yes	13.04
13.05	Property			95 East State				Yes	13.05
13.06	Property			903 North Greer Boulevard				Yes	13.06
13.07	Property			701 East Criner Street				Yes	13.07
13.08	Property			1318 West Main Street				Yes	13.08
13.09	Property			2855 Mahoning Avenue Northwest				Yes	13.09
13.10	Property			10270 State Route 550				Yes	13.10
13.11	Property			12 Alta Drive				Yes	13.11
13.12	Property			1301 North Sewell Drive				Yes	13.12
13.13	Property			1502 North Main Street				Yes	13.13
13.14	Property			610 North Broadway				Yes	13.14
13.15	Property			403 West South Street				Yes	13.15
13.16	Property			10217 Highway 182 East				Yes	13.16
13.17	Property			1808 West Water Street				Yes	13.17
13.18	Property			113 Utica Street				Yes	13.18
13.19	Property			16418 US Highway 70				Yes	13.19
13.20	Property			325 South Front Street				Yes	13.20
13.21	Property			49840 East Park Drive				Yes	13.21
13.22	Property			210 Bobbitt Avenue				Yes	13.22
13.23	Property			101 East State Highway 276				Yes	13.23
13.24	Property			33 West Main Street				Yes	13.24
13.25	Property			7269 Ridge Road				Yes	13.25
13.26	Property			7365 Highway 105				Yes	13.26
13.27	Property			2100 Thistle Hill Drive				Yes	13.27
13.28	Property			519 Park Avenue				Yes	13.28
13.29	Property			1410 Harrisburg Pike				Yes	13.29
13.30	Property			120 East Franklin Street				Yes	13.30
13.31	Property			1140 Church Point Highway				Yes	13.31
13.32	Property			8829 Cameron Street				Yes	13.32
13.33	Property			1812 Highway 71 South				Yes	13.33
13.34	Property			618 Seventh Avenue				Yes	13.34
13.35	Property			411 4th Street				Yes	13.35
13.36	Property			4665 Tuscarawas Road				Yes	13.36
13.37	Property			8557 Main Street				Yes	13.37
13.38	Property			300 East Central Avenue				Yes	13.38
13.39	Property			210 OSR East				Yes	13.39
13.40	Property			231 State Highway 147				Yes	13.40
13.41	Property			800 West Military Highway				Yes	13.41
13.42	Property			465 Donner Avenue				Yes	13.42
13.43	Property			106 M Street				Yes	13.43
13.44	Property			716 North Brinton Avenue				Yes	13.44
14	Loan	26	GSMC	Raeford Crossing				Yes	14
15	Loan	18, 27	GSMC	Hilton Garden Inn Pittsburgh - Cranberry				Yes	15
16	Loan		GSMC	Smith Brothers Hardware Building				Yes	16
17	Loan		GSMC	Park Meadows				Yes	17
18	Loan		CGMRC	Minnesota Self Storage Portfolio				Yes	18
18.01	Property			Edina Mini Storage				Yes	18.01
18.02	Property			Bloomington Self Storage				Yes	18.02
18.03	Property			Minneapolis Self Storage				Yes	18.03
18.04	Property			Lakeville Premier Self Storage				Yes	18.04
19	Loan		SMF I	Highland Plantation Apartments				Yes	19
20	Loan	18, 28, 29	SMF I	Wyndham Garden Inn Long Island City				Yes	20
21	Loan		CGMRC	Gessner Estates Apartments				Yes	21
22	Loan	18, 30, 31, 32	SMF I	246 Fifth Avenue				Yes	22
23	Loan	18	CGMRC	Lakeway Commons				Yes	23

GSMS 2014-GC18 Annex A
						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
24	Loan		GSMC	Maitland Concourse				Yes	24
25	Loan		CGMRC	Quorum II Plaza				Yes	25
26	Loan		SMF I	Katella Corporate Center				Yes	26
27	Loan		GSMC	Wal-Mart Shadow Anchored Texas Portfolio				Yes	27
27.01	Property			Lubbock Shopping Center				Yes	27.01
27.02	Property			Bay City Shopping Center				Yes	27.02
27.03	Property			Uvalde Shopping Center				Yes	27.03
27.04	Property			Alice Shopping Center				Yes	27.04
28	Loan	33	CCRE	Legends at Canyon & Weatherford				Yes	28
28.01	Property	33		Legends at Weatherford				Yes	28.01
28.02	Property	33		Legends at Canyon				Yes	28.02
29	Loan	18, 34, 35, 36	GSMC	7500 Bellaire Boulevard				Yes	29
30	Loan	37	SMF I	Holiday Inn Columbia Airport				Yes	30
31	Loan		CGMRC	Stratford Place Apartments				Yes	31
32	Loan		SMF I	Wrigleyville Retail Portfolio				Yes	32
32.01	Property	38		947-959 West Addison Street				Yes	32.01
32.02	Property			947-949 West Wellington Avenue				Yes	32.02
32.03	Property	39		2427-2429 North Lincoln Avenue				Yes	32.03
33	Loan		SMF I	Aeroplex One				Yes	33
34	Loan		GSMC	South Elm Business Park				Yes	34
35	Loan		GSMC	Columbia Square				Yes	35
36	Loan	40	GSMC	Residence Inn College Station				Yes	36
37	Loan		SMF I	Brittany Knoll Apartments and Abbey Rose Townhomes				Yes	37
37.01	Property	41		Brittany Knoll Apartments				Yes	37.01
37.02	Property			Abbey Rose Townhomes				Yes	37.02
38	Loan		GSMC	Pine Aire Apartments				Yes	38
39	Loan		SMF I	Heilig Levine				Yes	39
40	Loan		SMF I	Monterey Retail Center				Yes	40
41	Loan		CGMRC	LV II Self Storage Portfolio				Yes	41
41.01	Property			LV II Self Storage Portfolio - Sure Save				Yes	41.01
41.02	Property			LV II Self Storage Portfolio - AAA Quality				Yes	41.02
41.03	Property			LV II Self Storage Portfolio - Beltway				Yes	41.03
42	Loan		GSMC	Arbor on Richmond				Yes	42
43	Loan		GSMC	121 Hillpointe & 130 Technology				Yes	43
44	Loan	42	SMF I	Regency Plaza				Yes	44
45	Loan	18, 43, 44	CCRE	Best Western Premier Old Town Center				Yes	45
46	Loan	45, 46	SMF I	Gateway Commerce Center		3,605,998	6.00000%	Yes	46
47	Loan		CGMRC	LS Portfolio				Yes	47
47.01	Property			LS Portfolio - Buckingham				Yes	47.01
47.02	Property			LS Portfolio - Pell				Yes	47.02
48	Loan	47	SMF I	Lovejoy Station				Yes	48
49	Loan	18	SMF I	Oliver Creek Shopping Center				Yes	49
50	Loan		GSMC	Stonesthrow Apartments				Yes	50
51	Loan		GSMC	Southport Industrial Complex				Yes	51
52	Loan		CGMRC	Danville Towne Centre				Yes	52
53	Loan	48	SMF I	AmeriCenter Portfolio				Yes	53
53.01	Property			AmeriCenter - Novi				Yes	53.01
53.02	Property			AmeriCenter - Dublin				Yes	53.02
54	Loan		GSMC	Great Lakes Plaza				Yes	54
55	Loan		GSMC	Abbey Lake Apartments				Yes	55
56	Loan		GSMC	Whitehall Tech Center 4 & 5				Yes	56
57	Loan	49	GSMC	Mansfield Crossing				Yes	57
58	Loan	50	SMF I	Holiday Inn Express Tucumcari				Yes	58
59	Loan	18	SMF I	Regency Crossing				Yes	59
60	Loan	18, 34	GSMC	Kilmer Plaza				Yes	60
61	Loan		GSMC	Brake Parts				Yes	61
62	Loan	18	CGMRC	Brinks Self Storage				Yes	62
63	Loan	51	SMF I	228 East 58th Street				Yes	63
64	Loan	18	CGMRC	Fairfield Inn - Indianapolis				Yes	64
65	Loan		CGMRC	Phoenix MHC Portfolio				Yes	65
65.01	Property			Sierra Vista				Yes	65.01
65.02	Property			Alta Vista				Yes	65.02
65.03	Property			Loma Vista				Yes	65.03
66	Loan		SMF I	Hillcrest Medical Park				Yes	66
67	Loan		CCRE	Sullivan Apartments				Yes	67

GSMS 2014-GC18 Annex A
						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
68	Loan		CGMRC	Orchard Grove Shopping Center				Yes	68
69	Loan		CCRE	Willow Crest				Yes	69
70	Loan		CGMRC	Douglas Estates & Johnson Village				Yes	70
70.01	Property			Douglas Estates				Yes	70.01
70.02	Property			Johnson Village				Yes	70.02
71	Loan		SMF I	Town Center & Druid Hills Self Storage				Yes	71
71.01	Property			Town Center Self Storage				Yes	71.01
71.02	Property			Druid Hills Self Storage				Yes	71.02
72	Loan		CGMRC	141 South Meridian Street				Yes	72
73	Loan		GSMC	Golden Triangle				Yes	73
74	Loan		GSMC	Pines Apartments				Yes	74

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.  The Administrative Fee Rate for the companion loans is 0.005%.
(2)	The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date.
(4)	Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
(7)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Principal's New Cash Contribution" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Principal's New Cash Contribution" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	The Mortgaged Property is subject to a condominium regime.
(9)	The Cut-off Date Principal Balance of $100,000,000 represents the controlling Note A-1 of a $185,000,000 whole loan evidenced by two pari passu notes, the other one of which is the non-controlling Note A-2, with an original principal balance of $85,000,000. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate cut-off date principal balance of $185,000,000.
(10)	The lockout period will be at least 24 payment dates beginning with and including the first payment date of February 1, 2014. For the purposes of this free writing prospectus, the assumed lockout period of 24 months is based on the expected GSMS 2014-GC18 securitization closing date in February 2014. The actual lockout period may be longer.
(11)	The Ongoing TI/LC Reserve payment from the Due Date in February 2014 through the Due Date in January 2015 is $0. The Ongoing TI/LC Reserve payment from the Due Date in February 2015 through the Due Date in January 2019 is $53,495. The Ongoing TI/LC Reserve payment from the Due Date in February 2019 through, but excluding, the Due Date in January 2024 is $106,989.
(12)	The monthly other reserve payment commences on the Due Date in February 2014 and ends with the Due Date in October 2016.
(13)	The CityScape – East Office/Retail mezzanine loan has a fixed interest rate of 11.5% from the loan origination date to December 31, 2018 and has a fixed interest rate of 13.5% from January 1, 2019 to the maturity date.
(14)	Square feet represents the net rentable area of the office building and excludes the 66,265 SF attributable to the parking lot. Occupancy is calculated based on the office building (1,068,125 SF).
(15)	The leasehold interest in the adjacent parking parcel was purchased on December 27, 2013. The borrower is required to convert its leasehold interest in the parking parcel into a fee simple interest on or before February 28, 2014.
(16)	The Cut-off Date Principal Balance of $80,000,000 represents the controlling Note A-1 of a $149,500,000 whole loan evidenced by two pari passu notes, the other one of which is the non-controlling Note A-2, with an original principal balance of $69,500,000. Cut-off Date LTV Ratio, LTV Ratio at Maturity, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate cut-off date principal balance of $149,500,000.
(17)	The lockout period will be at least 25 payment dates beginning with and including the first payment date of January 6, 2014. For the purposes of this free writing prospectus, the assumed lockout period of 25 months is based on the expected GSMS 2014-GC18 securitization closing date in February 2014. The actual lockout period may be longer.
(18)	The Appraised Value presents the "As-Is" Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such "As-Is" Appraised Value. The LTV Ratio at Maturity is calculated in whole or in part on the basis of the "As Stabilized" Appraised Value.
(19)	The borrower is required to deposit $168,146 into the TI/LC reserve for the first 15 months of the Wyoming Valley Mortgage Loan term. After the first 15 months, the monthly deposit decreases to $75,813 until January 1, 2016, when if certain conditions per the Mortgage Loan documents are met with regards to major tenants signing long term leases, the deposit will be reduced to $45,488.
(20)	The Blue Doors Carolinas Mortgaged Properties were acquired by the prior owner of the Mortgaged Properties, which owner conveyed the Blue Doors Carolinas Mortgaged Properties to the borrower, through an REO sale in November 2011 and as such historical financials are not available for such Mortgaged Properties.

(21)	The aggregate Appraised Value of the crossed loan group is $38,640,000, which takes into account the appraiser’s estimated value of the Blue Doors Carolinas Mortgaged Properties as a portfolio that consists of four individual properties. The Appraised Value, Cut-off Date LTV Ratio and LTV Ratio at Maturity assuming the values of the Blue Doors Carolinas Mortgaged Properties as individual properties are $37,560,000, 68.7% and 61.0%, respectively.
(22)	With respect to the Blue Doors Carolinas, Blue Doors Tallahassee and Blue Doors Bentonville Mortgage Loans, which are cross-collateralized and cross-defaulted with each other, the Cut-off Date LTV Ratio, the LTV Ratio at Maturity, the Underwritten NCF DSCR, the Debt Yield on Underwritten Net Operating Income and the Debt Yield on Underwritten Net Cash Flow of the Mortgage Loans are presented in the aggregate.
(23)	Ongoing Replacement Reserves are for the first through the twelfth Due Dates, an amount equal to $25,002.92, for the thirteenth through the sixtieth Due Dates, one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined at the end of each fiscal quarter, and thereafter one-twelfth of 5% of the operating income of the Mortgaged Property for the previous twelve month period as determined at the end of each fiscal quarter.
(24)	With respect to the Bangor Parkade Mortgage Loan, the Ongoing TI/LC Reserve will not be collected until after the initial balance of the account falls below $450,000. Once the reserve account falls below $450,000, the cap on the reserve will be $450,000.
(25)	With respect to the Annual Ground Lease Payment at the Bangor Parkade Mortgaged Property, the annual rent increases by 7.5% every five years throughout the term of the ground lease which expires in January 2105. The next increase is in January 2016.
(26)	The seven special purpose entities comprising the borrower own the Mortgaged Property as tenants-in-common in undivided ownership interests.
(27)	Ongoing Replacement Reserves are $18,471.42 for the first through the twelfth Due Dates and thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined on the anniversary of the last day of December.
(28)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 5% of annual gross revenue generated at the Mortgaged Property, which initial amount is $25,824. In the event that the borrower's RevPAR penetration index falls below 90% for three consecutive months, and until such time that the borrower's RevPAR penetration index is greater than 95% for two consecutive calendar quarters, the borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 6% of annual gross revenue generated at the Mortgaged Property.
(29)	The Wyndham Garden Inn Long Island City Mortgaged Property opened in April 2012; however, as a result of the impact from Hurricane Sandy in October 2012, the Wyndham Garden Inn Long Island City Mortgaged Property was open only to FEMA personnel in November and December 2012. In addition, as a result of downed power lines, the Wyndham Garden Inn Long Island City Mortgaged Property was taken off of the Wyndham reservation system, impacting January and February 2013 operations.
(30)	The Mortgaged Property was foreclosed upon in 2012 and is being acquired by the borrower sponsor from an REO sale.  As such, 2010, 2011, 2012 and TTM financials are not available.
(31)	The Appraised Value of $22,600,000 is inclusive of the air rights associated with the building. The air rights are part of the collateral and can be released in connection with a sale to a third party provided, among other things, the borrowers deliver defeasance collateral in an amount equal to the greater of (a) the net sales proceeds for the air rights and (b) $3,400,000. The Appraised Value, Cut-off Date LTV Ratio and LTV Ratio at Maturity assuming the value of the 246 Fifth Avenue Mortgaged Property exclusive of the air rights are $19,500,000, 76.9% and 58.0%, respectively.
(32)	The borrower affiliated tenant, which is the sole tenant at the Mortgaged Property, has executed two leases, one with respect to the retail space, which space represents approximately 9.0% of the net rentable square footage of the Mortgaged Property, and one with respect to the office space, which space represents approximately 91.0% of the net rentable square footage of the Mortgaged Property. The borrower affiliated tenant is in the process of building out both the retail and office spaces and has not yet taken occupancy of either portion of its leased premises. The related borrower reported that the borrower affiliated tenant is expected to take occupancy of the office space in May 2014. In addition, the related borrower reported that such tenant intends to sublease the retail space at the Mortgaged Property which sublease is expected to be in place by the end of February 2014.
(33)	With respect to the Legends at Canyon & Weatherford Mortgage Loan, the leases at the Mortgaged Property are on a per bed basis. As such, Occupancy is reflected using occupied number of beds divided by total number of beds at the two Mortgaged Properties.
(34)	The Cut-off Date LTV Ratio is calculated based on the "As-Is" Appraised Value as the conditions for stabilization have not yet been met.
(35)	Gold & Diamond, Inc., the fifth largest tenant, has 979 SF expiring on July 21, 2015 and 3,289 SF expiring on September 30, 2015.
(36)	The largest tenant at the Mortgaged Property, Jewelry Exchange Center (10,202 SF), subleases kiosk space to various retailers.
(37)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 4% of the annual gross revenue generated at the Mortgaged Property, which initial amount is $12,251.
(38)	One tenant at the Mortgaged Property, Dunkin' Donuts, representing approximately 26.1% of the net rental square footage at the Mortgaged Property, has executed a lease but has not yet taken occupancy of its leased space.

(39)	The sole tenant at the Mortgaged Property, Pizano's, has executed a lease but has not taken occupancy of its leased space.
(40)	Ongoing Replacement Reserves are $10,923.00 for the first through the twelfth Due Dates and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined annually on the last day of October.
(41)	The address for the Brittany Knoll Apartments Mortgaged Property is 28 and 45 Brittany Lane, 8, 18, 36, 48 and 56 Chateau Lane, 24, 38, 58, 65, 76, 92 and 102 Provence Drive and 330, 348 and 358 Round Hill Drive.
(42)	The two special purpose entities comprising the borrower own the Mortgaged Property as tenants-in-common in undivided ownership interests.
(43)	With respect to the Best Wester Premier Old Town Center Mortgage Loan, the Ongoing Replacement Reserve will increase from one-twelfth of 2% of estimated gross income from operations to one-twelfth of 3% of estimated gross income from operations after the first year of the Mortgage Loan term.  After the second year of the Mortgage Loan term the Ongoing Replacement Reserve will increase from one-twelfth of 3% of estimated gross income from operations to one-twelfth of 4% of estimated gross income from operations for the remainder of the Mortgage Loan term.
(44)	Borrower is composed of three tenants-in-common: NLE Bryan Hotel LLC, MLE Bryan Hotel LLC and SLLE Bryan Hotel LLC.
(45)	The prior loan secured by the Gateway Commerce Center Mortgaged Property defaulted in 2011 and the Mortgaged Property was foreclosed upon in 2012. As such,  2011 and 2012 financials are not available.
(46)	The mezzanine loan secured by the interests of the Gateway Commerce Center Mortgage Loan does not require monthly payments of interest or principal. All payments of the mezzanine loan are due at maturity.
(47)	If (i) Publix exercises the next two consecutive renewal options under the Publix lease extending the expiration date of the Publix lease to January 1, 2026, (ii) the borrower delivers to the lender a tenant estoppel certificate executed by Publix evidencing January 1, 2026 as the new expiration date of the Publix lease and (iii) no event of default shall have occurred and be continuing, the lender will be required to disburse to borrower any funds in the TI/LC/CapEx reserves in excess of $75,000 (and $75,000 will be the new cap on the reserve).
(48)	At origination, the borrower funded a $50,000 Upfront TI/LC Reserve. The borrower is required to fund an Ongoing TI/LC Reserve in the monthly amount of $1,862, subject to a cap of $50,000.
(49)	Ongoing TI/LC Reserves are $4,166.67 on each Due Date through November 6, 2014 and thereafter an amount equal to $2,980.94.
(50)	The borrower is required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 4% of the annual gross revenue generated at the Mortgaged Property, which initial amount is $6,391. In the event that the borrower renews/extends the franchise agreement in 2017, the borrower will be required to fund an Ongoing Replacement Reserve in the monthly amount of one-twelfth of 2% of the annual gross revenue generated at the Mortgaged Property for the first two years after the renewal and thereafter, the Ongoing Replacement Reserve will return to 4% of the annual gross revenue generated at the Mortgaged Property.
(51)	The Mortgaged Property is comprised of six multifamily units and 3,000 SF of commercial space.