RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
1.
NATURE AND CONTINUANCE OF OPERATIONS
RTN Stealth Software Inc. (formerly known as Arris Resources Inc. hereinafter referred to as the
“Company” or “RTN Stealth”) is a public company incorporated in the Province of British Columbia,
Canada.
On December 21, 2009, the Company changed its name from Arris Resources Inc. to RTN Stealth Software
Inc. At the same time, the Company changed its trading symbol to RTN. The Company is listed on
Canadian National Stock Exchange. The Company holds an interest in an oil and gas project in Alberta,
Canada. In January 2010, the Company entered into the business of software sales and executed a definitive
agreement to acquire an exclusive and perpetual license to a security trading software: the Market
Navigation, Trade Execution, and Market Timing Software (note 7).
Under the Plan of Arrangement effective January 5, 2010, the Company transferred its interest in five
mineral claims in British Columbia, Canada, its agreement with a British Columbia manufacturing
company to distribute its earth quake sensor products in India and its marketable securities to its three
subsidiaries to complete the spin-off. The Company had a working capital of $436,323 and accumulated a
deficit of $4,871,412 as at March 31, 2010. As the Company had changed its business from resource
exploration into the software business, it is unsure whether the Company may successfully change its
business model and strategic direction. The ability of the Company to continue to operate as a going
concern is dependent on its ability to ultimately operate its business at a profit. To date, the Company has
not generated any revenues from operations and will most likely require additional funds to meet its
obligations and the costs of its operations. As a result, further losses are anticipated prior to the generation
of any profits.
The Company’s future capital requirements will depend on many factors, including the costs of operating
the software business. The Company’s anticipated operating losses and increasing working capital
requirements may require that it obtain additional capital to continue operations.
The Company will depend almost exclusively on outside capital. Such outside capital will include the sale
of additional shares. There can be no assurance that capital will be available as necessary to meet these
continuing operating costs or, if the capital is available, that it will be on terms acceptable to the Company.
The issuances of additional equity securities by the Company may result in significant dilution to the equity
interests of its current shareholders. Obtaining commercial loans, assuming those loans would be available,
will increase the Company’s liabilities and future cash commitments. If the Company is unable to obtain
financing in the amounts and on terms deemed acceptable, the business and future success may be
adversely affected, thus giving rise to doubt about the Company’s ability to continue as a going concern.
The financial statements do not reflect adjustments to the carrying values of assets, liabilities or reported
results should the Company be unable to continue as a going concern.
2.
BASIS OF PRESENTATION
These unaudited interim consolidated financial statements have been prepared in accordance with Canadian
generally accepted accounting principles (“Canadian GAAP”). They do not include all the disclosures as
required for annual financial statements under generally accepted accounting principles. These unaudited
interim consolidated financial statements should be read in conjunction with the Company's annual
consolidated financial statements for the year ended December 31, 2009, which are available through the
internet on SEDAR at www.sedar.com.
These consolidated financial statements include the accounts of RTN Stealth Software Inc. and its wholly
owned inactive subsidiaries: Arris Minerals Inc. (“AMI”) and Arris Oil & Gas Inc. (“AOG”).
All significant inter-company transactions and transactions have been eliminated upon consolidation.
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
3.
SIGNIFICANT ACCOUNTING POLICIES
These unaudited interim consolidated financial statements follow the same accounting policies and
methods of application as the Company's most recent audited annual financial statements for the financial
year ended December 31, 2009, except as described below.
i)
New Accounting Standards Not Yet Adopted:
International Financial Reporting Standards ("IFRS")
The AcSB has announced its decision to replace Canadian generally accepted accounting principles
(“Canadian GAAP”) with IFRS for all Canadian publicly-listed companies. The AcSB announced that the
changeover date will commence for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. The transition date for the Company to changeover to IFRS will be
January 1, 2010. Therefore, the IFRS adoption will require the restatement for comparative purposes of
amounts reported by the Company for the year ending December 31, 2010. The Company has begun
assessing the adoption of IFRS for 2011 and is considering the accounting policy choices under IFRS.
4.
EQUIPMENT
March 31, 2010
December 31, 2009
Cost
Accumulated
Net
Net
Amortization
$
$
$
$
Office furniture
3,414
2,220
1,194
1,492
Computer equipment
17,108
11,151
5,957
2,347
Computer software
10,473
10,273
200
100
Leasehold improvements
2,522
2,522
-
-
33,517
26,166
7,351
3,939
5.
SHORT TERM INVESTMENT
As at March 31, 2010, the Company’s short term investment consisted of an investment in a Guaranteed
Investment Certificate which was issued by a Canadian chartered bank that will mature on February 2011.
6.
CORPORATE RESTRUCTURING
On November 2, 2009, the Company and its three former wholly owned subsidiaries Arris Holdings Inc.
(“AHI”), CLI Resources Inc. (“CLI”) and QMI Seismic Inc. (“QMI”), collectively known as the “Parties”,
entered into a plan of arrangement (“Arrangement Agreement”) whereby the three former subsidiaries
would spin-out from the parent company, each becoming a reporting issuer and each acquiring an asset
from the Company in exchange for common shares (the “Common Shares”) of the respective subsidiary.
The change in corporate structure was effective on January 5, 2010 with the sequence of events as
summarized below:
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
6.CORPORATE RESTRUCTURING (continued)
I.
Altered the identifying name of the Company’s Common Shares to Class A Common Shares
without par value, being the RTN Class A Common Shares.
II.
Created a class consisting of an unlimited number of common shares without par value (the
“ Common Shares’’).
III.
Each issued RTN Class A Common Share was exchanged for one Common Share and one RTN
Class A Preferred Share (with no par value). The RTN Class A Common Share was eliminated
upon the completion of the Arrangement Agreement.
IV.
The Company transferred its interest in five mineral claims in Atlin, British Columbia (the
Mineral Properties’) to CLI; an agreement with a British Columbia manufacturing company to
distribute its earthquake sensor products in India (the “Distribution Agreement”) to QMI; and all
of the Company’s marketable securities (the “Equity Portfolio”) to AHI in the consideration for
17,583,372 common shares of each of CLI, QMI, and AHI (collectively known as “Distributed
Shares”) issued by the three former subsidiaries respectively (note 9b).
V.
The Company redeemed the issued RTN Class A Preferred Shares for consideration consisting
solely of the Distributed Shares. Each shareholder of record as of the close business on November
5, 2009, being the share distribution record date, of the Company, has received its pro-rata share
of the Distributed Shares. RTN Class A Preferred Share was eliminated upon the completion of
the Arrangement Agreement.
7.
ACQUISITION OF SOFTWARE LICENSE
On January 19, 2010, the Company executed a definitive agreement with privately owned Market Guidance
Systems Inc. (“MGS”) whereby the Company acquired a fully supported exclusive and perpetual license to
the Market Navigation, Trade Execution and Market Timing Software (the “RTN-Stealth Software”).
As consideration for the above, the Company issued 5,000,000 Class B preferred shares to the shareholders
of MGS. In connection with the acquisition, the Company paid a company controlled by a director of the
Company a transaction advisory fee of 250,000 Class B Preferred Shares (Note 8). Each Class B Preferred
share is convertible into ten common shares of the Company when the cumulative net revenues derived from
the license of the RTN-Stealth Software reach a total of $20,000,000.
8.
SHARE CAPITAL
a) Authorized and outstanding shares:
As at March 31, 2010 the authorized share capital of the Company consisted of the following:
-Unlimited number of Common Shares with no par value
-Unlimited number of Class B Preferred Shares with no par value. Each Class B Preferred Share is
convertible into ten Common Shares when the cumulative net revenues derived from the license of the
RTN-Stealth Software reach a total of $ 20,000,000 (Note 7).
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
8.SHARE CAPITAL (continued)
The continuity of the issued and outstanding shares of the Company as at March 31, 2010 is as follows:
a)Authorized and outstanding shares (continued) :
CommonShare (renamedas Class AcommononJanuary5,2010)
Numberofshares
$
Outstanding balance,12/31/2008
-
-
Issuance -Arrangement with Incana Investment Inc.
75,416,860
2,806,956
Exercise ofoptions
6,050,000
190,575
Fairvalue ofshare options allocated to shares issued on exercise
-
45,845
Private placement,net ofshare issuance costs
17,500,000
876,489
Stocksplit and consolidation round off
-
-
Share issued forprivate placement finders fee
450,000
-
Outstanding balance,12/31/2009
99,416,860
3,919,865
Cancellation at January 5,2010-Arrangement Agreement with AHI,
CLI,QMI(note 6)
(99,416,860)
(3,919,865)
Outstanding balance,3/31/2010
-
-
This Class A common share was eliminated from the Company’s share capital as at March 31, 2010.
CommonShare
Numberofshares
$
Outstanding balance,12/31/2008
-
-
Issuance
-
-
Redemption
-
-
Outstanding balance,12/31/2009
-
-
Issuance on January 5,2010-Arrangement Agreement with AHI,CLI,
QMI(note 6)
99,416,860
2,205,580
Outstanding balance,3/31/2010
99,416,860
2,205,580
Class Apreferredshare
Numberofshares
$
Outstanding balance,12/31/2008
-
-
Issuance -Arrangement Agreement Inanca Investment Inc.
75,416,860
100,000
Redemption -Arrangement Agreement Inanca Investment Inc.
(75,416,860)
(100,000)
Outstanding balance,12/31/2009
-
-
Issuance -Arrangement Agreement with AHI,CLI,QMI(Note 5)
99,416,860
1,714,285
Redemption &cancellation-Arrangement Argreement with AHI,CLI,
QMI(note 6)
(99,416,860)
(1,714,285)
Outstanding balance,3/31/2010
-
-
This class of preferred share (Class A) was eliminated from the Company’s share capital as at March 31, 2010
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
Class B preferredshare
Numberofshares
$
Outstanding balance,12/31/2008
-
-
Issuance ofnewclass ofpreferred shares
-
-
Redemption ofnewclass ofpreferred shares
-
-
Outstanding balance,12/31/2009
-
-
Issuance -acquisition ofsoftware license (Note 7)
5,250,000
150,000
Outstanding balance,3/31/2010
5,250,000
150,000
b) Stock Options
The Corporation has an incentive stock option plan authorizing the Company to issue incentive stock options
to directors, officers, employees and consultants of the Company. No specific vesting terms are required.
The option price shall not be less than the fair market value of the Company’s common shares on the grant
date. In February 2010, the Company awarded its directors, officers, employees and consultants a total of
5,650,000 stock options at an exercise price of $0.32 with the expiry date of February 24, 2015. The fair
value of each option at the date of grant was estimated at $0.31/option by using the Black-Scholes option
pricing model with the following assumptions:
Risk free interest rate
3.25%
Expected life
5 years
Volatility
232%
Expected dividends
nil
The 5,650,000 granted options had a fair value of $1,736,064 at the grant date and all the granted options
were vested immediately on issuance. As a result, the Company recognized $1,736,064 stock-based
compensation expense and credited to contributed surplus to account for the vesting of the options (Note 8 C)
during the quarter.
The continuity of the outstanding stock options of the Company as at March 31, 2010 is as follows:
Number of outstanding
Weighted Average
option
Exercise Price
$
Balance, December 31, 2009
-
-
Grants
5,650,000
0.32
Expired/Cancelled/Consolidated
-
-
Exercised
-
-
Balance, March 31, 2010
5,650,000
0.32
As at March 31, 2010, there were 5,650,000 stock option outstanding with a weighted average exercise
price of $0.32 per share.
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
8.SHARE CAPITAL (continued)
c) contributed surplus
The continuity of the outstanding stock options of the Company as at March 31, 2010 is as follows:
ContributedSurplus
$
Balance,12/31/2008&2009
670,374
Stockoption granted (note 8b)
1,736,064
Cancellation ofClass A preferred share-Arrangement Argreement
with AHI,CLI,QMI(note 6)
198,299
Balance,3/31/2010
2,604,737
9.
RELATED PARTY TRANSACTIONS
a) During the three months ended March 31, 2010, two companies controlled by the President charged the
Company $14,000 in management and administrative fees (2009 - $13,000), and $12,500 in rental expense
(2009 - $7,000). As at March 31, 2010 the Company owed $3,000 for these expenses (2009 - $52,500).
These transactions have occurred in the normal course of operations and management represents that they
have occurred on a basis consistent with those involving unrelated parties, and accordingly they are
measured at their fair values.
b) The Arrangement Agreement envisions the transfer of the Mineral Properties, the Distribution Agreement,
and the Equity Portfolio (collectively the “Transferred Assets’) from RTN Stealth to CLI, QMI, and AHI
respectively. As consideration for the transfer, the controlling interest in the common shares of CLI, QMI,
and AHI was immediately distributed to the shareholders of RTN Stealth. (Note 6(IV)). The shareholders
of RTN Stealth at the time of the transfer will continue to collectively own the Transferred Assets.
Consequently, there was no substantive change in the beneficial ownership of the Transferred Assets at the
time that the Transferred Assets were vended to RTN Stealth. As such the transfer of the Mineral
Properties, Distribution Agreement, and the Equity Portfolio was recorded, in accordance with the
Canadian generally accepted accounting principles, at the carrying values as follows
Value of the transfer being the carrying
value at RTN Stealth’s account on
Mineral Properties
January 5, 2010
five mineral claims in the areas located near Gladys
Lake Molybdenum occurrences in the Atlin Mining
District, British Columbia
$
67,185
Distribution Agreement
Distribution Agreement with a British Columbia
private company to distribute its seismic sensors in
India.
$
1
RTN STEALTH SOFRWARE INC.
(Formerly Arris Resources Inc.)
Notes to Interim Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited - expressed in Canadian dollars, unless stated otherwise)
Value of the transfer being the
Number of
carrying value at RTN Stealth’s
Equity Portfolio
share
account on January 5, 2010
Publicly traded common shares
-Desert Gold Ventures Inc.
300,000
$
240,000
-Ona Power Corp.
2,800,000
509,600
-Maxtech Ventures Inc.
440,000
228,800
Share purchase warrants of publicly traded
shares
-Ona Power Corp.
2,800,000
470,400
$
1,448,800
10. SUBSEQUENT EVENTS
On May 17, 2010, the Company executed two definitive agreements subject to CNSX approval. In the first
case the Company has acquired of all of the assets of MGS, the Company that sold the RTN-stealth Software
to the Company in January 2010 (note 7), and in the second case the Company has purchased the EMC-
ALGO Software Suite from ENAJ Mercantile Corporation (“ENAJ”), a privately owned company. The
Company has issued to MGS shareholders twenty (20) million common shares escrowed in four equal
tranches at 6, 9, 12, and 15 months and assume $2.45 million of liabilities owed by MGS.
As to ENAJ, the Company has issued five (5) million common shares as consideration for the acquisition of
the EMC-ALGO Software Suite. The first 2.5 million common shares have been issued to ENAJ and are
escrowed in four equal tranches at 6, 9, 12, and 15 months. The remaining 2.5 million common shares were
issued to the owner of ENAJ, and are escrowed, in three equal tranches at 12, 24, and 36 months.