UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 28, 2014 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number 1-13699
________________________________________________________________________________
RAYTHEON COMPANY
(Exact name of Registrant as Specified in its Charter)
________________________________________________________________________________
Delaware | 95-1778500 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
870 Winter Street, Waltham, Massachusetts 02451
(Address of Principal Executive Offices) (Zip Code)
(781) 522-3000
(Registrant’s telephone number, including area code)
________________________________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ý | Accelerated filer | o | |||
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Number of shares of common stock outstanding as of October 20, 2014 was 308,368,000.
RAYTHEON COMPANY
TABLE OF CONTENTS
Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
2
Cautionary Note Regarding Forward-Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of federal securities laws, including information regarding our financial outlook, future plans, objectives, business prospects, trends and anticipated financial performance including with respect to our liquidity and capital resources, capital expenditures, our cash tax payments and tax reserves, our pension expense and funding, the impact of new accounting pronouncements, our unrecognized tax benefits and the outcome of legal and administrative proceedings, claims, investigations, and commitments and contingencies. You can identify these statements by the fact that they include words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” “intend,” “plan,” or variations of these words or similar expressions. These forward-looking statements are not statements of historical facts and represent only our current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. Our actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to, those set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013 and other important factors disclosed previously and from time to time in our other filings with the Securities and Exchange Commission (SEC). Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance nor use historical trends to anticipate results or trends in future periods. We expressly disclaim any obligation or intention to provide updates to the forward-looking statements and the estimates and assumptions associated with them.
3
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
RAYTHEON COMPANY
CONSOLIDATED BALANCE SHEETS
(In millions, except per share amounts) | (Unaudited) Sep 28, 2014 | Dec 31, 2013 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 2,634 | $ | 3,296 | ||||
Short-term investments | 1,480 | 1,001 | ||||||
Contracts in process, net | 5,340 | 4,870 | ||||||
Inventories | 522 | 363 | ||||||
Prepaid expenses and other current assets | 309 | 286 | ||||||
Total current assets | 10,285 | 9,816 | ||||||
Property, plant and equipment, net | 1,860 | 1,937 | ||||||
Goodwill | 12,762 | 12,764 | ||||||
Other assets, net | 1,400 | 1,450 | ||||||
Total assets | $ | 26,307 | $ | 25,967 | ||||
Liabilities and Equity | ||||||||
Current liabilities | ||||||||
Advance payments and billings in excess of costs incurred | $ | 2,382 | $ | 2,350 | ||||
Accounts payable | 1,060 | 1,178 | ||||||
Accrued employee compensation | 1,142 | 1,068 | ||||||
Other accrued expenses | 1,371 | 1,214 | ||||||
Total current liabilities | 5,955 | 5,810 | ||||||
Accrued retiree benefits and other long-term liabilities | 3,661 | 4,226 | ||||||
Long-term debt | 4,737 | 4,734 | ||||||
Commitments and contingencies (Note 8) | ||||||||
Equity | ||||||||
Raytheon Company stockholders’ equity | ||||||||
Common stock, par value, $0.01 per share, 1,450 shares authorized, 308 and 315 shares outstanding at September 28, 2014 and December 31, 2013, respectively. | 3 | 3 | ||||||
Additional paid-in capital | 1,403 | 1,972 | ||||||
Accumulated other comprehensive loss | (4,895 | ) | (5,113 | ) | ||||
Retained earnings | 15,273 | 14,173 | ||||||
Total Raytheon Company stockholders’ equity | 11,784 | 11,035 | ||||||
Noncontrolling interests in subsidiaries | 170 | 162 | ||||||
Total equity | 11,954 | 11,197 | ||||||
Total liabilities and equity | $ | 26,307 | $ | 25,967 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
4
RAYTHEON COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions, except per share amounts) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Net sales | ||||||||||||||||
Products | $ | 4,561 | $ | 4,882 | $ | 13,872 | $ | 14,916 | ||||||||
Services | 913 | 960 | 2,811 | 2,920 | ||||||||||||
Total net sales | 5,474 | 5,842 | 16,683 | 17,836 | ||||||||||||
Operating expenses | ||||||||||||||||
Cost of sales—products | 3,418 | 3,718 | 10,335 | 11,447 | ||||||||||||
Cost of sales—services | 753 | 816 | 2,298 | 2,445 | ||||||||||||
General and administrative expenses | 540 | 551 | 1,740 | 1,715 | ||||||||||||
Total operating expenses | 4,711 | 5,085 | 14,373 | 15,607 | ||||||||||||
Operating income | 763 | 757 | 2,310 | 2,229 | ||||||||||||
Non-operating (income) expense, net | ||||||||||||||||
Interest expense | 53 | 53 | 158 | 159 | ||||||||||||
Interest income | (3 | ) | (3 | ) | (8 | ) | (9 | ) | ||||||||
Other (income) expense, net | 1 | (5 | ) | (5 | ) | (9 | ) | |||||||||
Total non-operating (income) expense, net | 51 | 45 | 145 | 141 | ||||||||||||
Income from continuing operations before taxes | 712 | 712 | 2,165 | 2,088 | ||||||||||||
Federal and foreign income taxes | 193 | 221 | 552 | 608 | ||||||||||||
Income from continuing operations | 519 | 491 | 1,613 | 1,480 | ||||||||||||
Income (loss) from discontinued operations, net of tax | — | 2 | 59 | — | ||||||||||||
Net income | 519 | 493 | 1,672 | 1,480 | ||||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries | 4 | 4 | 10 | 15 | ||||||||||||
Net income attributable to Raytheon Company | $ | 515 | $ | 489 | $ | 1,662 | $ | 1,465 | ||||||||
Basic earnings (loss) per share attributable to Raytheon Company common stockholders: | ||||||||||||||||
Income from continuing operations | $ | 1.66 | $ | 1.51 | $ | 5.12 | $ | 4.51 | ||||||||
Income (loss) from discontinued operations, net of tax | — | — | 0.19 | — | ||||||||||||
Net income | 1.66 | 1.52 | 5.31 | 4.51 | ||||||||||||
Diluted earnings (loss) per share attributable to Raytheon Company common stockholders: | ||||||||||||||||
Income from continuing operations | $ | 1.65 | $ | 1.51 | $ | 5.11 | $ | 4.50 | ||||||||
Income (loss) from discontinued operations, net of tax | — | — | 0.19 | — | ||||||||||||
Net income | 1.65 | 1.51 | 5.30 | 4.50 | ||||||||||||
Amounts attributable to Raytheon Company common stockholders: | ||||||||||||||||
Income from continuing operations | $ | 515 | $ | 487 | $ | 1,603 | $ | 1,465 | ||||||||
Income (loss) from discontinued operations, net of tax | — | 2 | 59 | — | ||||||||||||
Net income | $ | 515 | $ | 489 | $ | 1,662 | $ | 1,465 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
5
RAYTHEON COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Net income | $ | 519 | $ | 493 | $ | 1,672 | $ | 1,480 | |||||||
Other comprehensive income (loss), before tax: | |||||||||||||||
Foreign exchange translation | (41 | ) | 33 | (6 | ) | (18 | ) | ||||||||
Cash flow hedges and interest rate locks | (3 | ) | 8 | (2 | ) | (2 | ) | ||||||||
Unrealized gains (losses) on investments and other, net | 3 | 1 | 3 | (1 | ) | ||||||||||
Pension and other employee benefit plans, net: | |||||||||||||||
Net loss arising during period | (332 | ) | (110 | ) | (332 | ) | (110 | ) | |||||||
Amortization of prior service cost included in net periodic cost | 2 | 2 | 4 | 5 | |||||||||||
Amortization of net actuarial loss included in net income | 224 | 279 | 670 | 866 | |||||||||||
Pension and other employee benefit plans, net | (106 | ) | 171 | 342 | 761 | ||||||||||
Other comprehensive income (loss), before tax | (147 | ) | 213 | 337 | 740 | ||||||||||
Income tax benefit (expense) related to items of other comprehensive income (loss) | 38 | (63 | ) | (119 | ) | (266 | ) | ||||||||
Other comprehensive income (loss), net of tax | (109 | ) | 150 | 218 | 474 | ||||||||||
Total comprehensive income | 410 | 643 | 1,890 | 1,954 | |||||||||||
Less: Comprehensive income attributable to noncontrolling interests in subsidiaries | 4 | 4 | 10 | 15 | |||||||||||
Comprehensive income attributable to Raytheon Company | $ | 406 | $ | 639 | $ | 1,880 | $ | 1,939 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
6
RAYTHEON COMPANY
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
Nine Months Ended September 28, 2014 and September 29, 2013 (in millions) | Common stock | Additional paid-in capital | Accumulated other comprehensive income (loss) | Retained earnings | Total Raytheon Company stockholders’ equity | Noncontrolling interests in subsidiaries | Total equity | |||||||||||||||||||||
Balance at December 31, 2013 | $ | 3 | $ | 1,972 | $ | (5,113 | ) | $ | 14,173 | $ | 11,035 | $ | 162 | $ | 11,197 | |||||||||||||
Net income | 1,662 | 1,662 | 10 | 1,672 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 218 | 218 | 218 | |||||||||||||||||||||||||
Dividends declared | (562 | ) | (562 | ) | (562 | ) | ||||||||||||||||||||||
Distributions and other activity related to noncontrolling interests | — | (2 | ) | (2 | ) | |||||||||||||||||||||||
Common stock plans activity | 165 | 165 | 165 | |||||||||||||||||||||||||
Share repurchases | (734 | ) | (734 | ) | (734 | ) | ||||||||||||||||||||||
Balance at September 28, 2014 | $ | 3 | $ | 1,403 | $ | (4,895 | ) | $ | 15,273 | $ | 11,784 | $ | 170 | $ | 11,954 | |||||||||||||
Balance at December 31, 2012 | $ | 3 | $ | 2,928 | $ | (7,788 | ) | $ | 12,883 | $ | 8,026 | $ | 164 | $ | 8,190 | |||||||||||||
Net income | 1,465 | 1,465 | 15 | 1,480 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | 474 | 474 | 474 | |||||||||||||||||||||||||
Dividends declared | (531 | ) | (531 | ) | (531 | ) | ||||||||||||||||||||||
Distributions and other activity related to noncontrolling interests | — | (9 | ) | (9 | ) | |||||||||||||||||||||||
Common stock plans activity | 129 | 129 | 129 | |||||||||||||||||||||||||
Share repurchases | (722 | ) | (722 | ) | (722 | ) | ||||||||||||||||||||||
Balance at September 29, 2013 | $ | 3 | $ | 2,335 | $ | (7,314 | ) | $ | 13,817 | $ | 8,841 | $ | 170 | $ | 9,011 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
7
RAYTHEON COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | 1,672 | $ | 1,480 | ||||
(Income) loss from discontinued operations, net of tax | (59 | ) | — | |||||
Income from continuing operations | 1,613 | 1,480 | ||||||
Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of the effect of acquisitions and divestitures | ||||||||
Depreciation and amortization | 327 | 332 | ||||||
Stock-based compensation | 118 | 96 | ||||||
Deferred income taxes | (259 | ) | (134 | ) | ||||
Tax benefit from stock-based awards | (43 | ) | (11 | ) | ||||
Changes in assets and liabilities | ||||||||
Contracts in process, net and advance payments and billings in excess of costs incurred | (441 | ) | (883 | ) | ||||
Inventories | (159 | ) | (24 | ) | ||||
Prepaid expenses and other current assets | 27 | 70 | ||||||
Accounts payable | (119 | ) | (206 | ) | ||||
Income taxes receivable/payable | 108 | 287 | ||||||
Accrued employee compensation | 73 | 138 | ||||||
Other accrued expenses | (40 | ) | (13 | ) | ||||
Other long-term liabilities | (17 | ) | (16 | ) | ||||
Pension and other postretirement benefit plans | 46 | 175 | ||||||
Other, net | 1 | (15 | ) | |||||
Net cash provided by (used in) operating activities from continuing operations | 1,235 | 1,276 | ||||||
Net cash provided by (used in) operating activities from discontinued operations | 35 | 1 | ||||||
Net cash provided by (used in) operating activities | 1,270 | 1,277 | ||||||
Cash flows from investing activities | ||||||||
Additions to property, plant and equipment | (173 | ) | (165 | ) | ||||
Proceeds from sales of property, plant and equipment | — | 1 | ||||||
Additions to capitalized internal use software | (40 | ) | (34 | ) | ||||
Purchases of short-term investments | (2,190 | ) | (939 | ) | ||||
Sales of short-term investments | 882 | 325 | ||||||
Maturities of short-term investments | 832 | 518 | ||||||
Payments for purchases of acquired companies, net of cash received | — | (14 | ) | |||||
Net cash provided by (used in) investing activities | (689 | ) | (308 | ) | ||||
Cash flows from financing activities | ||||||||
Dividends paid | (551 | ) | (520 | ) | ||||
Repurchases of common stock under share repurchase programs | (650 | ) | (675 | ) | ||||
Repurchases of common stock to satisfy tax withholding obligations | (84 | ) | (47 | ) | ||||
Proceeds from exercise of stock options | 1 | 24 | ||||||
Tax benefit from stock-based awards | 43 | 11 | ||||||
Other | (2 | ) | (8 | ) | ||||
Net cash provided by (used in) financing activities | (1,243 | ) | (1,215 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (662 | ) | (246 | ) | ||||
Cash and cash equivalents at beginning of the year | 3,296 | 3,188 | ||||||
Cash and cash equivalents at end of period | $ | 2,634 | $ | 2,942 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
8
RAYTHEON COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1: Basis of Presentation
We prepared the accompanying unaudited consolidated financial statements of Raytheon Company and all wholly-owned and majority-owned domestic and otherwise controlled foreign subsidiaries on the same basis as our annual audited financial statements. We condensed or omitted certain information and footnote disclosures normally included in our annual audited financial statements, which we prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). Our quarterly financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013. As used in this report, the terms “we,” “us,” “our,” “Raytheon” and the “Company” mean Raytheon Company and its subsidiaries, unless the context indicates another meaning.
In the opinion of management, our financial statements reflect all adjustments, which are of a normal recurring nature, necessary for presentation of financial statements for interim periods in accordance with GAAP and with the instructions to Form 10-Q in Article 10 of Securities and Exchange Commission (SEC) Regulation S-X. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about future events that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates, and any such differences may be material to our financial statements. In addition, we reclassified certain prior year amounts to conform to our current year presentation.
Note 2: Changes in Estimates under Percentage of Completion Contract Accounting
We have a Company-wide standard and disciplined quarterly Estimate at Completion (EAC) process in which management reviews the progress and performance of our contracts. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities, and the related changes in estimates of revenues and costs. The risks and opportunities include management's judgment about the ability and cost to achieve the schedule (e.g., the number and type of milestone events), technical requirements (e.g., a newly-developed product versus a mature product), and other contract requirements. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the contract (e.g., to estimate increases in wages and prices for materials and related support cost allocations), performance by our subcontractors, the availability and timing of funding from our customer, and overhead cost rates, among other variables. These estimates also include the estimated cost of satisfying our industrial cooperation agreements, sometimes referred to as offset obligations, required under certain contracts. Based on this analysis, any quarterly adjustments to net sales, cost of sales, and the related impact to operating income are recognized as necessary in the period they become known. These adjustments may result from positive program performance, and may result in an increase in operating income during the performance of individual contracts, if we determine we will be successful in mitigating risks surrounding the technical, schedule, and cost aspects of those contracts or in realizing related opportunities. Likewise, these adjustments may result in a decrease in operating income if we determine we will not be successful in mitigating these risks or in realizing related opportunities. Changes in estimates of net sales, cost of sales, and the related impact to operating income are recognized quarterly on a cumulative catch-up basis, which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a contract's percentage of completion. A significant change in one or more of these estimates could affect the profitability of one or more of our contracts. When estimates of total costs to be incurred on a contract exceed total estimates of revenue to be earned, a provision for the entire loss on the contract is recognized in the period the loss is determined.
Net EAC adjustments had the following impact on our operating results:
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions, except per share amounts) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Operating income | $ | 155 | $ | 143 | $ | 365 | $ | 438 | |||||||
Income from continuing operations attributable to Raytheon Company | 101 | 93 | 237 | 285 | |||||||||||
Diluted earnings per share (EPS) from continuing operations attributable to Raytheon Company | $ | 0.32 | $ | 0.29 | $ | 0.76 | $ | 0.88 |
9
Note 3: Inventories
Inventories consisted of the following:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Materials and purchased parts | $ | 75 | $ | 73 | ||||
Work in process | 434 | 279 | ||||||
Finished goods | 13 | 11 | ||||||
Total | $ | 522 | $ | 363 |
We capitalize costs incurred in advance of contract award or funding in inventories if we determine that contract award or funding is probable. To the extent these are precontract costs, start-up costs have been excluded. We included capitalized precontract costs and other deferred costs of $223 million and $100 million in inventories as work in process at September 28, 2014 and December 31, 2013, respectively.
Note 4: Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), which will replace numerous requirements in U.S. GAAP, including industry-specific requirements, and provide companies with a single revenue recognition model for recognizing revenue from contracts with customers. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard will be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. For Raytheon, the standard will be effective in the first quarter of 2017. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. We have not yet selected a transition method. We are currently evaluating the potential changes from this ASU to our future financial reporting and disclosures.
In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. Under the new guidance, management will be required to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The provisions of this ASU are effective for annual periods beginning after December 15, 2016, and for annual and interim periods thereafter. This ASU is not expected to have an impact on our financial statements or disclosures.
Other new pronouncements issued but not effective until after September 28, 2014 are not expected to have a material impact on our financial position, results of operations or liquidity.
Note 5: Acquisitions
In pursuing our business strategies, we periodically acquire and make investments in certain businesses that meet strategic and financial criteria.
During the first nine months of 2013, we acquired Visual Analytics, Incorporated, subsequently renamed Raytheon Visual Analytics, Incorporated (RVAI), for $14 million in cash, net of cash acquired, and exclusive of retention payments. RVAI further extends our capabilities to meet the data analytics, data visualization and information sharing needs of our customers, and this acquisition is part of our strategy to enhance our Intelligence, Information and Services (IIS) offerings. In connection with this acquisition, we recorded $12 million of goodwill, primarily related to expected synergies from combining operations and the value of the existing workforce, and $3 million of intangible assets, primarily related to technology and customer relationships with a weighted-average life of seven years.
A rollforward of our goodwill by segment is as follows:
(In millions) | Integrated Defense Systems | Intelligence, Information and Services | Missile Systems | Space and Airborne Systems | Total | |||||||||||||||
Balance at December 31, 2013 | $ | 1,800 | $ | 2,708 | $ | 4,150 | $ | 4,106 | $ | 12,764 | ||||||||||
Effect of foreign exchange rates and other | (2 | ) | — | — | — | (2 | ) | |||||||||||||
Balance at September 28, 2014 | $ | 1,798 | $ | 2,708 | $ | 4,150 | $ | 4,106 | $ | 12,762 |
10
Note 6: Discontinued Operations
In pursuing our business strategies we have divested certain non-core businesses, investments, and assets when appropriate. All residual activity relating to our previously disposed businesses appears in discontinued operations.
In the second quarter of 2014, we received notice of the resolution of a dispute and related litigation with the U.S. Government regarding pension segment closing adjustments under U.S. Government Cost Accounting Standard 413 (CAS 413) for operations we divested over ten years ago. Under CAS 413, a pension plan termination adjustment is required when a contractor divests a business, yet retains ownership of the pension plan assets and liabilities of that business. These adjustments can result in payments to the U.S. Government for pension plans that are in surplus position or payments to contractors for plans that are in a deficit position. As a result, in the first nine months of 2014 we recorded a $52 million gain, net of federal tax expense, in discontinued operations, attributable to the affected plans that were in a deficit position at the time of divestiture.
We retained certain assets and liabilities of our previously-disposed businesses. At September 28, 2014 we had $81 million of assets primarily related to a receivable for the pension matter discussed above, which was collected in the fourth quarter of 2014. At December 31, 2013 we had $56 million of assets primarily related to a receivable for an excise tax settlement associated with Flight Options and our retained interest in general aviation finance receivables previously sold by Raytheon Aircraft. At September 28, 2014 and December 31, 2013, we had $16 million of liabilities primarily related to certain environmental and product liabilities, non-income tax obligations, various contract obligations and aircraft lease obligations. We also retained certain pension assets and obligations, which we include in our pension disclosures.
Note 7: Derivatives and Other Financial Instruments
Derivatives—Our primary market exposures are to foreign exchange rates and interest rates, and we use certain derivative financial instruments to help manage these exposures. We execute these instruments with financial institutions that we judge to be credit-worthy, and the majority of our foreign currency forward contracts are denominated in currencies of major industrial countries. We do not hold or issue derivative financial instruments for trading or speculative purposes.
The fair value amounts of asset derivatives included in other assets, net and liability derivatives included in other accrued expenses on our consolidated balance sheets related to foreign currency forward contracts were as follows:
Asset Derivatives | Liability Derivatives | |||||||||||||||
(In millions) | Sep 28, 2014 | Dec 31, 2013 | Sep 28, 2014 | Dec 31, 2013 | ||||||||||||
Derivatives designated as hedging instruments | $ | 10 | $ | 20 | $ | 18 | $ | 23 | ||||||||
Derivatives not designated as hedging instruments | 3 | 3 | 3 | 3 | ||||||||||||
Total | $ | 13 | $ | 23 | $ | 21 | $ | 26 |
The fair values of these derivatives are Level 2 in the fair value hierarchy at September 28, 2014 and December 31, 2013 because they are determined based on a market approach utilizing externally quoted forward rates for similar contracts.
We recognized the following pretax gains (losses) related to foreign currency forward contracts designated as cash flow hedges:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Effective portion | ||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive loss (AOCL) | $ | (5 | ) | $ | 6 | $ | (7 | ) | $ | — | ||||||
Gain (loss) reclassified from AOCL to operating income | (3 | ) | (3 | ) | (2 | ) | 1 | |||||||||
Amount excluded from effectiveness assessment and ineffective portion | ||||||||||||||||
Gain (loss) recognized in operating income | — | — | — | — |
11
We recognized the following pretax gains (losses) related to foreign currency forward contracts not designated as cash flow hedges:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Gain (loss) recognized in operating income | $ | (2 | ) | $ | 1 | $ | (1 | ) | $ | (1 | ) |
We use foreign currency forward contracts to fix the functional currency value of specific commitments, payments and receipts. The aggregate notional amount of the outstanding foreign currency forward contracts was $938 million and $1,396 million at September 28, 2014 and December 31, 2013, respectively.
Our foreign currency forward contracts contain off-set or netting provisions to mitigate credit risk in the event of counterparty default, including payment default and cross default. At September 28, 2014 and December 31, 2013, the fair value of our counterparty default exposure was less than $1 million and spread across numerous highly rated counterparties.
There were no interest rate swaps outstanding at September 28, 2014 or December 31, 2013.
Other Financial Instruments—We invest in marketable securities in accordance with our short-term investment policy and cash management strategy. These marketable securities are classified as available-for-sale and are recorded at fair value as short-term investments in our consolidated balance sheets. These investments are deemed Level 2 assets under the fair value hierarchy at September 28, 2014 and December 31, 2013, as their fair value is determined under a market approach using valuation models that utilize observable inputs, including maturity date, issue date, settlements date, and current rates. At September 28, 2014 and December 31, 2013, we had short-term investments of $1,480 million and $1,001 million, respectively, consisting of highly rated bank certificates of deposit with a minimum long-term debt rating of A or A2 and a minimum short-term debt rating of A-1 and P-1. The amortized cost of these securities closely approximated their fair value at September 28, 2014 and December 31, 2013. There were no securities deemed to have other than temporary declines in value for the third quarter of 2014. In the third quarter and first nine months of 2014, we recorded unrealized losses on short-term investments of less than $1 million, net of tax, in AOCL. In the third quarter and first nine months of 2013, we recorded unrealized gains on short-term investments of less than $1 million, net of tax, in AOCL. We did not have any sales of short-term investments in the third quarter of 2014 or third quarter of 2013. In the first nine months of 2014, we recorded sales of short-term investments of $882 million, which resulted in gains of less than $1 million recorded in other (income) expense, net. In the first nine months of 2013, we recorded sales of short-term investments of $325 million, which resulted in gains of less than $1 million recorded in other (income) expense, net. For purposes of computing realized gains and losses on available-for-sale securities, we determine cost on a specific identification basis.
In addition to the financial instruments discussed above, we hold other financial instruments, including cash and cash equivalents, notes receivable and debt. The carrying amounts for cash and cash equivalents and notes receivable approximated their fair values. The carrying value of long-term debt was recorded at amortized cost. The estimated fair value of long-term debt was determined based on quoted prices in inactive markets, which falls within Level 2 of the fair value hierarchy. The carrying value and estimated fair value of long-term debt were as follows:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Carrying value of long-term debt | $ | 4,737 | $ | 4,734 | ||||
Fair value of long-term debt | 5,234 | 5,036 |
In addition, we did not have any transfers of assets or liabilities between levels of the fair value hierarchy during the first nine months of 2014.
12
Note 8: Commitments and Contingencies
Environmental Matters—We are involved in various stages of investigation and cleanup related to remediation of various environmental sites. Our estimate of the liability of total environmental remediation costs includes the use of a discount rate and takes into account that a portion of these costs is eligible for future recovery through the pricing of our products and services to the U.S. Government. We consider such recovery probable based on government contracting regulations and our long history of receiving reimbursement for such costs, and accordingly have recorded the estimated future recovery of these costs from the U.S. Government within contracts in process, net. Our estimates regarding remediation costs to be incurred were as follows:
(In millions, except percentages) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Total remediation costs—undiscounted | $ | 211 | $ | 198 | ||||
Weighted average discount rate | 5.6 | % | 5.6 | % | ||||
Total remediation costs—discounted | $ | 144 | $ | 133 | ||||
Recoverable portion | 92 | 90 |
We also lease certain government-owned properties and generally are not liable for remediation of preexisting environmental contamination at these sites. As a result, we generally do not provide for these costs in our consolidated financial statements.
Due to the complexity of environmental laws and regulations, the varying costs and effectiveness of alternative cleanup methods and technologies, the uncertainty of insurance coverage and the unresolved extent of our responsibility, it is difficult to determine the ultimate outcome of environmental matters. However, we do not expect any additional liability to have a material adverse effect on our financial position, results of operations or liquidity.
Financing Arrangements and Other—We issue guarantees and banks and surety companies issue, on our behalf, letters of credit and surety bonds to meet various bid, performance, warranty, retention and advance payment obligations of us or our affiliates. These instruments expire on various dates through 2023. Additional guarantees of project performance for which there is no stated value also remain outstanding. The stated values outstanding consisted of the following:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Guarantees | $ | 342 | $ | 378 | ||||
Letters of credit | 1,845 | 1,424 | ||||||
Surety bonds | 300 | 238 |
Included in guarantees and letters of credit described above were $212 million and $240 million, respectively, at September 28, 2014, and $233 million and $268 million, respectively, at December 31, 2013, related to our joint venture in Thales-Raytheon Systems Co. Ltd. (TRS). We provide these guarantees and letters of credit to TRS and other affiliates to assist these entities in obtaining financing on more favorable terms, making bids on contracts and performing their contractual obligations. While we expect these entities to satisfy their loans, and meet their project performance and other contractual obligations, their failure to do so may result in a future obligation to us. We periodically evaluate the risk of TRS and other affiliates failing to satisfy their loans, and meet their project performance and other contractual obligations described above. At September 28, 2014, we believe the risk that TRS and other affiliates will not be able to perform or meet their obligations is minimal for the foreseeable future based on their current financial condition. All obligations were current at September 28, 2014. At September 28, 2014 and December 31, 2013, we had an estimated liability of $7 million and $8 million, respectively, related to these guarantees and letters of credit.
The TRS joint venture agreement was amended on June 10, 2014 to allow for termination of the joint venture by either party every three years based on the scheduled date for the designation of a successor Chief Executive Officer for the joint venture which would next occur in 2016. Termination terms and related payments are subject to negotiation between Thales S.A. (Thales) and Raytheon, but generally would include a net payment due for undistributed earnings of the joint venture companies since inception and a net payment based on the relative fair value of those companies excluding Air Command Systems International S.A.S. (ACSI). As a result, any final future termination amounts cannot be determined precisely at this time and could be different from those amounts recorded to date. However, if the joint venture were terminated as of September 28, 2014, we believe the termination payment we would be required to make based on a standard valuation approach, would not be material. If a termination liability exceeds $50 million, the agreement allows the paying side to elect to make payments, inclusive of interest, in equal installments over five years to settle the liability.
In 1997, we provided a first loss guarantee of $133 million on $1.3 billion of U.S. Export-Import Bank loans (maturing in 2015) to the Brazilian Government related to IDS' System for the Vigilance of the Amazon (SIVAM) program. Loan repayments by the Brazilian Government were current at September 28, 2014.
13
We have entered into industrial cooperation agreements, sometimes referred to as offset agreements, as a condition to obtaining orders for our products and services from certain customers in foreign countries. At September 28, 2014, the aggregate amount of our offset agreements had an outstanding notional value of approximately $5 billion. These agreements are designed to return economic value to the foreign country by requiring us to engage in activities supporting local defense or commercial industries, promoting a balance of trade, developing in-country technology capabilities, or addressing other local development priorities. Offset agreements may be satisfied through activities that do not require a direct cash payment, including transferring technology, providing manufacturing, training and other consulting support to in-country projects, and the purchase by third parties (e.g., our vendors) of supplies from in-country vendors. These agreements may also be satisfied through our use of cash for activities such as subcontracting with local partners, purchasing supplies from in-country vendors, providing financial support for in-country projects, and making investments in local ventures. Such activities may also vary by country depending upon requirements as dictated by their governments. We typically do not commit to offset agreements until orders for our products or services are definitive. The amounts ultimately applied against our offset agreements are based on negotiations with the customers and typically require cash outlays that represent only a fraction of the notional value in the offset agreements. Offset programs usually extend over several or more years and may provide for penalties in the event we fail to perform in accordance with offset requirements. We have historically not been required to pay any such penalties.
As a U.S. Government contractor, we are subject to many levels of audit and investigation by the U.S. Government relating to our contract performance and compliance with applicable rules and regulations. Agencies that oversee contract performance include: the Defense Contract Audit Agency, the Defense Contract Management Agency, the Inspector General of the Department of Defense and other departments and agencies, the Government Accountability Office, the Department of Justice and Congressional Committees. From time to time, these and other agencies investigate or conduct audits to determine whether our operations are being conducted in accordance with applicable requirements. Such investigations and audits could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed upon us, the suspension of government export licenses or the suspension or debarment from future U.S. Government contracting. U.S. Government investigations often take years to complete and many result in no adverse action against us. Our final allowable incurred costs for each year are also subject to audit and have from time to time resulted in disputes between us and the U.S. Government with litigation resulting at the Court of Federal Claims (COFC) or the Armed Services Board of Contract Appeals (ASBCA) or their related courts of appeals. In addition, the Department of Justice has, from time to time, convened grand juries to investigate possible irregularities by us. We also provide products and services to customers outside of the U.S. and those sales are subject to local government laws, regulations, and procurement policies and practices. Our compliance with such local government regulations or any applicable U.S. Government regulations (e.g., the Foreign Corrupt Practices Act and the International Traffic in Arms Regulations) may also be investigated or audited. Other than as specifically disclosed herein, we do not expect these audits, investigations or disputes to have a material effect on our financial position, results of operations or liquidity, either individually or in the aggregate.
On July 22, 2010, Raytheon Systems Limited (RSL) was notified by the UK Border Agency (UKBA) that it had been terminated for cause on a program. The termination notice included allegations that RSL had failed to perform on certain key milestones and other matters in addition to claiming entitlement to recovery of certain losses incurred and previous payments made to RSL. We believe that RSL performed well and delivered substantial capabilities to the UKBA under the program, which has been operating successfully and providing actionable information since live operations began in May 2009. As a result of the termination notice, we adjusted our estimated amounts of revenue and cost under the program in the second quarter of 2010. On July 29, 2010, RSL filed a dispute notice on the grounds that the termination by the UKBA was not valid. On August 18, 2010, the UKBA initiated arbitration proceedings on this issue. On March 22, 2011, the UKBA gave notice that it had presented a demand to draw on the approximately $80 million of letters of credit provided by RSL upon the signing of the contract with the UKBA in 2007. On March 23, 2011, the UKBA submitted a detailed claim in the arbitration of approximately £350 million (approximately $569 million based on foreign exchange rates as of September 28, 2014) for damages and clawback of previous payments, plus interest and arbitration costs, excluding any credit for capability delivered or draw on the letters of credit. The UKBA also asserted that additional amounts may be detailed in the claim in the future if estimates of its damages change, and for continuing post-termination losses and any re-procurement costs, which have not been quantified. At RSL's request, on March 29, 2011, the Arbitration Tribunal issued an interim order restraining the UKBA from drawing down on the letters of credit pending a hearing on the issue. Following the hearing, the Tribunal lifted the restraint on the basis that, at this early stage of the proceedings, the Tribunal had not heard the evidence needed to decide the merits of whether the contractual conditions for a drawdown had been established. The Tribunal also concluded that any decision on the UKBA's right to call on the letters of credit is inextricably intertwined with the ultimate decision on the merits in the arbitration. The Tribunal also preserved RSL's right to claim damages should RSL later establish that the drawdown was not valid. As a result, on April 6, 2011, the UKBA drew the $80 million on the letters of credit.
As a result of the Tribunal’s decision that the letters of credit are inextricably intertwined with the ultimate decision on the merits in the arbitration, we were no longer able to evaluate, independently from the overall claim, the probability of recovery
14
of any amounts drawn on the letters of credit. We therefore recorded $80 million of costs related to the UKBA drawdown (UKBA LOC Adjustment), which was included in the operating expenses of our Intelligence, Information and Services (IIS) segment in the first quarter of 2011.
In June 2011, RSL submitted in the arbitration its defenses to the UKBA claim as well as substantial counterclaims in the amount of approximately £500 million (approximately $813 million based on foreign exchange rates as of September 28, 2014) against the UKBA for the collection of receivables, damages and interest. On October 3, 2011, the UKBA filed its reply to RSL's counterclaims, and increased its claim amount by approximately £32 million, to include additional civil service and post termination costs, and approximately £33 million for interest, raising the gross amount of the UKBA claim for damages and clawback of previous payments to approximately £415 million (approximately $675 million based on foreign exchange rates as of September 28, 2014). On January 6, 2012, RSL filed its response to the UKBA's reply. RSL is pursuing vigorously the collection of all receivables for the program and damages in connection with the wrongful termination and mounted a strong defense to the UKBA's alleged claims for losses and previous payments. RSL has also settled substantially all subcontractor claims, novated all key subcontracts to the UKBA and agreed with the UKBA that RSL's exit obligations to operate the previously delivered capability ended in April 2011. Effective April 15, 2011, the UKBA took over responsibility for operating the previously delivered capability. In March 2013, the UKBA updated the total net amount of its claims to approximately £302 million (approximately $491 million based on foreign exchange rates as of September 28, 2014) for damages, clawback of previous payments and interest, and inclusive of a credit for capability delivered by RSL. Arbitration hearings commenced in late 2012 and were completed in 2013. We continue to believe that the receivables and other assets remaining under the program for technology and services delivered of approximately $40 million at September 28, 2014 are probable of recovery.
On August 15, 2014, RSL received a decision from the Tribunal. The Tribunal found that the UKBA had unlawfully terminated RSL for default and had therefore repudiated the eBorders contract with RSL. Accordingly, the Tribunal denied the UKBA’s claims for damages and clawback of previous payments. In addition, the Tribunal found that the UKBA had wrongfully retained the $80 million it had drawn on RSL letters of credit in April 2011. The Tribunal awarded RSL approximately £185 million (approximately $301 million based on foreign exchange rates as of September 28, 2014) as payment for capabilities delivered, damages and other monetary relief. The Tribunal reserved ruling on costs and on the quantification of interest payable to RSL for a later date.
On September 15, 2014, the UKBA filed a challenge to the award in the London High Court. RSL is vigorously opposing such challenge. The payment of amounts awarded to RSL is now pending resolution of the challenge. Due to the inherent uncertainties of arbitration and litigation, no amounts regarding this matter were recorded in our financial results for the quarter ended September 28, 2014.
On June 29, 2012 and July 13, 2012, we received a contracting officer’s final decision (COFD) for 2004 and 2005 incurred costs at SAS. The COFDs demand a total payment of $241 million for costs, interest and penalties associated with several issues, the largest of which relates to specific research and development and capital projects undertaken by SAS between 2000 and 2005. To date, no COFDs have been provided for 2000 to 2003 periods at SAS on these issues. The Government alleges that the costs incurred on the projects should have been charged directly to U.S. Government contracts rather than through indirect rates and that these costs should not be recoverable. We strongly disagree with the Government's position. We have requested a deferment of the payment and in February and May 2013, we filed complaints in the U.S. COFC challenging the 2004 and 2005 COFDs, respectively. Due to the inherent uncertainties of litigation, we cannot estimate a range of potential loss. We believe that we appropriately charged the disputed costs based on government accounting standards and applicable precedent and properly disclosed our approach to the Government. We also believe that in many cases, the statute of limitations has run on the issues. Based upon the foregoing, we do not expect the results of the COFDs to have a material impact on our financial position, results of operations or liquidity.
In addition, various other claims and legal proceedings generally incidental to the normal course of business are pending or threatened against, or initiated by, us. We do not expect any of these proceedings to result in any additional liability or gains that would materially affect our financial position, results of operations or liquidity. In connection with certain of our legal matters, we may be entitled to insurance recovery for qualified legal costs. We do not expect any insurance recovery to have a material impact on the financial exposure that could result from these matters.
Product Warranty—We provide for product warranties in conjunction with certain product sales for which we recognize revenue upon delivery.
15
Activity related to product warranty accruals was as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Beginning balance | $ | 30 | $ | 31 | $ | 30 | $ | 33 | ||||||||
Provisions for warranties | (2 | ) | 2 | 1 | 6 | |||||||||||
Warranty services provided | (2 | ) | (1 | ) | (5 | ) | (7 | ) | ||||||||
Ending balance | $ | 26 | $ | 32 | $ | 26 | $ | 32 |
We account for warranty provision costs incurred under our long-term contracts using the cost-to-cost measure of progress as contracts costs, as the estimation of these costs is integral in determining the price of the related long-term contracts. The table above excludes these costs.
Note 9: Stockholders’ Equity
The changes in shares of our common stock outstanding were as follows:
Nine Months Ended | ||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||
Beginning balance | 314.5 | 328.1 | ||||
Stock plans activity | 1.4 | 2.6 | ||||
Share repurchases | (7.6 | ) | (11.3 | ) | ||
Ending balance | 308.3 | 319.4 |
In November 2013, our Board of Directors authorized the repurchase of up to $2.0 billion of our outstanding common stock. At September 28, 2014, we had approximately $1.6 billion available under this repurchase program. Share repurchases will take place from time to time at management’s discretion depending on market conditions.
Share repurchases also include shares surrendered by employees to satisfy tax withholding obligations in connection with restricted stock, restricted stock units and stock option awards issued to employees.
Our share repurchases were as follows:
Nine Months Ended | ||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||||||
$ | Shares | $ | Shares | |||||||||
Shares repurchased under our share repurchase programs | $ | 650 | 6.8 | $ | 675 | 10.5 | ||||||
Shares repurchased to satisfy tax withholding obligations | 84 | 0.8 | 47 | 0.8 | ||||||||
Total share repurchases | $ | 734 | 7.6 | $ | 722 | 11.3 |
In March 2014, our Board of Directors authorized a 10% increase to our annual dividend payout rate from $2.20 to $2.42 per share. Our Board of Directors also declared dividends of $1.815 per share during the first nine months of 2014, compared to dividends of $1.650 per share during the first nine months of 2013. Dividends are subject to quarterly approval by our Board of Directors.
Earnings Per Share (EPS)
We compute basic and diluted EPS using actual income from continuing operations attributable to Raytheon Company common stockholders, income (loss) from discontinued operations attributable to Raytheon Company common stockholders, net income attributable to Raytheon Company, and our actual weighted-average shares and participating securities outstanding rather than the numbers presented within our unaudited consolidated financial statements, which are rounded to the nearest million. As a result, it may not be possible to recalculate EPS as presented in our unaudited consolidated financial statements. Furthermore, it may not be possible to recalculate EPS attributable to Raytheon Company common stockholders by adjusting EPS from continuing operations by EPS from discontinued operations.
We include all unvested stock awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted EPS calculations. As a result, we have included all of our outstanding unvested restricted stock and unvested restricted stock units and Long-Term Performance Plan (LTPP) awards that meet the retirement eligible criteria in our calculation of basic and diluted EPS. We disclose EPS for common stock and
16
unvested share-based payment awards, and separately disclose distributed and undistributed earnings. Distributed earnings represent common stock dividends and dividends earned on unvested share-based payment awards of retirement eligible employees. Undistributed earnings represent earnings that were available for distribution but were not distributed. Common stock and unvested share-based payment awards earn dividends equally.
EPS from continuing operations attributable to Raytheon Company common stockholders and unvested share-based payment awards was as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||||
Basic EPS attributable to Raytheon Company common stockholders: | ||||||||||||||||
Distributed earnings | $ | 0.60 | $ | 0.55 | $ | 1.80 | $ | 1.64 | ||||||||
Undistributed earnings | 1.06 | 0.96 | 3.32 | 2.87 | ||||||||||||
Total | $ | 1.66 | $ | 1.51 | $ | 5.12 | $ | 4.51 | ||||||||
Diluted EPS attributable to Raytheon Company common stockholders: | ||||||||||||||||
Distributed earnings | $ | 0.60 | $ | 0.54 | $ | 1.79 | $ | 1.64 | ||||||||
Undistributed earnings | 1.05 | 0.97 | 3.32 | 2.86 | ||||||||||||
Total | $ | 1.65 | $ | 1.51 | $ | 5.11 | $ | 4.50 |
Basic and diluted EPS from discontinued operations attributable to Raytheon Company common stockholders and unvested share-based payment awards was a loss of less than $0.01 and earnings of less than $0.01 for the third quarters of 2014 and 2013, respectively, and earnings of $0.19 and a loss of less than $0.01 for the first nine months of 2014 and 2013, respectively.
Income attributable to participating securities was as follows:
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Income from continuing operations attributable to participating securities | $ | 8 | $ | 10 | $ | 28 | $ | 29 | |||||||
Income (loss) from discontinued operations, net of tax attributable to participating securities(1) | — | — | 1 | — | |||||||||||
Net income attributable to participating securities | $ | 8 | $ | 10 | $ | 29 | $ | 29 |
(1) | Income (loss) from discontinued operations, net of tax attributable to participating securities was a loss of less than $1 million for the third quarter of 2014, and income of less than $1 million and a loss of less than $1 million for the third quarter and first nine months of 2013. |
The weighted-average shares outstanding for basic and diluted EPS were as follows:
Three Months Ended | Nine Months Ended | ||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||
Shares for basic EPS (including 5.3 and 6.4 participating securities for the three months ended September 28, 2014 and September 29, 2013, respectively, and 5.5 and 6.4 for the nine months ended September 28, 2014 and September 29, 2013, respectively). | 310.9 | 322.5 | 312.9 | 324.9 | |||||||
Dilutive effect of stock options and LTPP | 0.5 | 0.8 | 0.7 | 0.8 | |||||||
Shares for diluted EPS | 311.4 | 323.3 | 313.6 | 325.7 |
17
There were no stock options with exercise prices greater than the average market price (anti-dilutive) that were excluded from our calculation of diluted EPS for the third quarters or first nine months of 2014 and 2013. Stock options to purchase the following number of shares of common stock had exercise prices that were less than the average market price (dilutive) of our common stock and were included in our calculations of diluted EPS:
Three Months Ended | Nine Months Ended | |||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||
Stock options included in calculations of EPS (dilutive) | — | 0.1 | — | 0.1 |
Stock-based Compensation Plans
Restricted stock activity for the first nine months of 2014 was as follows:
(In millions) | Number of Shares | |
Outstanding unvested at December 31, 2013 | 5.3 | |
Granted | 1.4 | |
Vested | (1.6 | ) |
Forfeited | (0.5 | ) |
Outstanding unvested at September 28, 2014 | 4.6 |
During the first nine months of 2014 and 2013, we issued 0.7 million and 0.4 million shares, respectively, of our common stock in connection with the vesting of our 2011–2013 and 2010–2012 LTPP awards. During the same periods, we also granted our 2014–2016 and 2013–2015 LTPP awards with an aggregate target award of 0.3 million and 0.4 million shares, respectively, for each period.
The performance goals for the 2014–2016 LTPP award are independent of each other and based on three metrics, as defined in the award agreements: return on invested capital (ROIC), weighted at 50%; total shareholder return (TSR) relative to a peer group, weighted at 25%; and cumulative free cash flow from continuing operations (CFCF), weighted at 25%. The ultimate award, which is determined at the end of the three-year cycle, can range from zero to 200% of the target award and includes dividend equivalents, which are not included in the aggregate target award numbers.
During the first nine months of 2014, we awarded 0.3 million restricted stock units (RSUs) to retirement-eligible employees. These awards vest over a specified period of time as determined by the Management Development and Compensation Committee of our Board of Directors (MDCC) and are compensatory in nature. The RSUs continue to vest, but do not accelerate, on the scheduled vesting dates into retirement subject to the employee's compliance with certain post-employment covenants. Due to the continued vesting provisions of the RSUs into retirement, the Company recognized all of the stock compensation expense associated with the RSUs in the first nine months of 2014, approximately $25 million pretax, $17 million after-tax, rather than over the vesting period of the awards.
Other Comprehensive Income (Loss)
Other comprehensive income (loss) includes foreign exchange translation adjustments, gains and losses on derivative instruments qualified as cash flow hedges, unrealized gains (losses) on investments, and gains and losses associated with pension and other postretirement benefits. The computation of other comprehensive income (loss) and its components are presented in the consolidated statements of comprehensive income.
18
Other comprehensive income (loss) consisted of the following activity during the first nine months of 2014 and 2013:
Foreign exchange translation | Cash flow hedges and interest rate locks | Unrealized gains (losses) on investments and other, net | Pension and other employee benefit plans, net | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Balance at December 31, 2013 | $ | 47 | $ | (8 | ) | $ | (9 | ) | $ | (5,143 | ) | $ | (5,113 | ) | |||||
Before tax amount | (6 | ) | (2 | ) | 3 | 342 | 337 | ||||||||||||
Tax (expense) or benefit | — | 1 | — | (120 | ) | (119 | ) | ||||||||||||
Net of tax amount | (6 | ) | (1 | ) | 3 | 222 | 218 | ||||||||||||
Balance at September 28, 2014 | $ | 41 | $ | (9 | ) | $ | (6 | ) | $ | (4,921 | ) | $ | (4,895 | ) | |||||
Balance at December 31, 2012 | $ | 60 | $ | (5 | ) | $ | (10 | ) | $ | (7,833 | ) | $ | (7,788 | ) | |||||
Before tax amount | (18 | ) | (2 | ) | (1 | ) | 761 | 740 | |||||||||||
Tax (expense) or benefit | — | 1 | — | (267 | ) | (266 | ) | ||||||||||||
Net of tax amount | (18 | ) | (1 | ) | (1 | ) | 494 | 474 | |||||||||||
Balance at September 29, 2013 | $ | 42 | $ | (6 | ) | $ | (11 | ) | $ | (7,339 | ) | $ | (7,314 | ) |
Material amounts reclassified out of AOCL were related to amortization of net actuarial loss associated with our pension and other employee benefit plans, and were $670 million and $866 million before tax in the first nine months of 2014 and 2013, respectively. This component of AOCL is included in the calculation of net periodic benefit expense (income) (see "Note 10: Pension and Other Employee Benefits" for additional details).
The defined benefit pension and other employee benefit plans is shown net of tax benefits of $2,660 million and $2,780 million at September 28, 2014 and December 31, 2013, respectively. The cash flow hedges and interest rate locks are shown net of tax benefits of $5 million and $4 million at September 28, 2014 and December 31, 2013, respectively. The unrealized gains (losses) on investments and other are shown net of tax benefits of $2 million and $4 million at September 28, 2014 and December 31, 2013, respectively. We expect approximately $5 million of after-tax net unrealized losses on our cash flow hedges at September 28, 2014 to be reclassified into earnings at then-current values over the next twelve months as the underlying hedged transactions occur.
Note 10: Pension and Other Employee Benefits
We have pension plans covering the majority of our employees, including certain employees in foreign countries (Pension Benefits). Our primary pension obligations relate to our domestic IRS qualified pension plans. We also provide certain health care and life insurance benefits to retired employees and to eligible employees upon retirement through other postretirement benefit plans (Other Benefits).
We also sponsor nonqualified defined benefit and defined contribution plans to provide benefits in excess of qualified plan
limits. We have set aside certain assets in a separate trust, which we expect to be used to pay for trust obligations. The fair value of marketable securities held in trust, which are considered Level 1 assets under the fair value hierarchy, consisted of the following:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Marketable securities held in trust | $ | 506 | $ | 479 |
Included in marketable securities held in trust in the table above was $319 million and $304 million at September 28, 2014 and December 31, 2013, respectively, related to the nonqualified defined contribution plans. The liabilities related to the nonqualified defined contribution plans were $316 million and $300 million at September 28, 2014 and December 31, 2013, respectively.
19
The components of net periodic pension expense (income) were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Service cost | $ | 103 | $ | 132 | $ | 336 | $ | 434 | ||||||||
Interest cost | 284 | 250 | 846 | 748 | ||||||||||||
Expected return on plan assets | (384 | ) | (370 | ) | (1,186 | ) | (1,122 | ) | ||||||||
Amortization of prior service cost included in net periodic pension expense | 2 | 3 | 5 | 7 | ||||||||||||
Amortization of net actuarial loss included in net income | 224 | 278 | 669 | 863 | ||||||||||||
Loss due to curtailments/settlements | — | 1 | — | 1 | ||||||||||||
Net periodic pension expense (income) | $ | 229 | $ | 294 | $ | 670 | $ | 931 |
Net periodic pension expense (income) includes income of $2 million and expense of $1 million from foreign Pension Benefit plans in the third quarters of 2014 and 2013, respectively, and income of $7 million and expense of $3 million in the first nine months of 2014 and 2013, respectively.
The components of net periodic expense (income) related to our Other Benefits were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Service cost | $ | 2 | $ | 2 | $ | 5 | $ | 6 | ||||||||
Interest cost | 8 | 8 | 26 | 24 | ||||||||||||
Expected return on plan assets | (8 | ) | (8 | ) | (25 | ) | (24 | ) | ||||||||
Amortization of prior service cost included in net periodic postretirement expense | — | (1 | ) | (1 | ) | (2 | ) | |||||||||
Amortization of net actuarial loss included in net income | — | 1 | 1 | 3 | ||||||||||||
Net periodic postretirement expense (income) | $ | 2 | $ | 2 | $ | 6 | $ | 7 |
Long-term pension and other postretirement benefit plan liabilities were as follows:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Long-term pension liabilities | $ | 3,091 | $ | 3,387 | ||||
Long-term other postretirement benefit plan liabilities | 281 | 288 | ||||||
Total long-term pension and other postretirement benefit plan liabilities | $ | 3,372 | $ | 3,675 |
We may make both required and discretionary contributions to our pension plans. Required contributions are primarily determined in accordance with the Pension Protection Act (PPA), which amended the Employee Retirement Income Security Act of 1974 (ERISA) rules and are affected by the actual return on plan assets and plan funded status. The funding requirements under the PPA require us to fully fund our pension plans over a rolling seven-year period as determined annually based upon the funded status at the beginning of the year. In July 2012, the Surface Transportation Extension Act, which is also referred to as the Moving Ahead for Progress in the 21st Century Act (STE Act), was passed by Congress and signed by the President. The STE Act includes a provision for temporary pension funding relief due to the low interest rate environment. The provision adjusts the 24-month average high quality corporate bond rates used to determine the PPA funded status so that they are within a floor and cap, or “corridor”, based on the 25-year average of corporate bond rates. The STE Act gradually phases out this interest rate provision beginning in 2013. In August 2014, the pension provisions of the STE Act were extended as part of the Highway and Transportation Funding Act of 2014 (HATFA). As a result, the interest rates used to determine PPA funded status will continue to be adjusted within a “corridor” and do not begin to phase out until 2018. Prior to the extension of such pension funding relief under the HATFA, we expected to make required contributions to our pension and other postretirement benefit plans of approximately $900 million in 2014. The HATFA reduced our required 2014 pension and other postretirement benefit plan contributions to approximately $700 million. As a result of lower expected contributions under HATFA in both 2014 and 2015, our 2014 expected tax payments increased by approximately $300 million. The HATFA also impacts our CAS expense in 2014, since CAS Harmonization incorporates the PPA interest rate into CAS calculations. Our 2014 CAS expense decreased by $69 million resulting in a reduction in our 2014 FAS/CAS income by the same amount since the HATFA does not change the calculation of our 2014 FAS expense. However, reductions in our pension contributions under the HATFA would increase our FAS expense in future years by the amount of expected return that would have applied to the contributions.
20
We made the following contributions to our pension and other postretirement benefit plans:
Nine Months Ended | |||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | |||||
Required pension contributions | $ | 616 | $ | 747 | |||
Other postretirement benefit contributions | 14 | 16 |
We did not make any discretionary contributions to our pension plans during the first nine months of 2014 and 2013; however, we periodically evaluate whether to make discretionary contributions.
On a periodic basis, generally planned annually in the third quarter, we update our actuarial estimate of the unfunded projected benefit obligation with final census and investment valuation data for the end of the prior year. As a result of this update, in the third quarter of 2014, we recorded an increase to the unfunded projected benefit obligation for our pension and other postretirement benefit plans of $330 million and $2 million, respectively, with a corresponding net after-tax increase of $216 million to AOCL. As a result of this update and the extension of pension funding relief under the HATFA, our 2014 FAS/CAS Adjustment (as described in "Note 12: Business Segment Reporting") changed by $59 million of decreased income, $44 million of this was recorded in the third quarter and first nine months of 2014 and $15 million will be recorded in the fourth quarter of 2014. Approximately $69 million of this decrease in the annual FAS/CAS Adjustment was due to the HATFA described above, partially offset by $10 million of increased income related to the update of our actuarial estimate.
Note 11: Income Taxes
We are subject to income taxes in the U.S. and numerous foreign jurisdictions. We have participated in the IRS Compliance Assurance Process (CAP) program since 2011. We continue to participate in the CAP program for the 2013 and 2014 tax years. In the first quarter of 2014 the IRS completed the examination for the 2012 tax year, which completed all examinations through the 2012 tax year. We are also under audit by multiple state and foreign tax authorities.
We believe that our income tax reserves are adequate; however, amounts asserted by taxing authorities could be greater or less than amounts accrued and reflected in our consolidated balance sheets. Accordingly, we may record adjustments to the amounts for federal, foreign and state tax-related liabilities in the future as we revise estimates or we settle or otherwise resolve the underlying matters. In the ordinary course of business, we may take new positions that could increase or decrease our unrecognized tax benefits in future periods.
In January of 2014, a foreign subsidiary authorized and completed a transaction which resulted in a taxable dividend of approximately $115 million. The transaction does not affect our indefinite reinvestment assertion because it generated a net tax benefit of approximately $80 million. We do not provide for taxes on undistributed earnings of non-U.S. subsidiaries when the earnings have been determined to be indefinitely invested or are expected to be remitted free of additional tax. This transaction decreased our effective tax rate for the first nine months of 2014 by approximately 3.7% and had no impact on our effective tax rate in the third quarter of 2014.
The balance of our unrecognized tax benefits, exclusive of interest, was $109 million and $118 million at September 28, 2014 and December 31, 2013, respectively, and $71 million and $129 million at September 29, 2013 and December 31, 2012, respectively, the majority of which would affect our earnings if recognized.
Note 12: Business Segment Reporting
Our reportable segments, organized based on capabilities and technologies, are: Integrated Defense Systems; Intelligence, Information and Services; Missile Systems; and Space and Airborne Systems. Segment total net sales and operating income generally include intersegment sales and profit recorded at cost plus a specified fee, which may differ from what the selling entity would be able to obtain on sales to external customers. Corporate and Eliminations includes corporate expenses and intersegment sales and profit eliminations. Corporate expenses represent unallocated costs and certain other corporate costs not considered part of management’s evaluation of reportable segment operating performance.
21
Segment financial results were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Total Net Sales (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 1,428 | $ | 1,603 | $ | 4,458 | $ | 4,920 | ||||||||
Intelligence, Information and Services | 1,478 | 1,496 | 4,446 | 4,587 | ||||||||||||
Missile Systems | 1,477 | 1,635 | 4,590 | 4,961 | ||||||||||||
Space and Airborne Systems | 1,509 | 1,556 | 4,412 | 4,758 | ||||||||||||
Corporate and Eliminations | (418 | ) | (448 | ) | (1,223 | ) | (1,390 | ) | ||||||||
Total | $ | 5,474 | $ | 5,842 | $ | 16,683 | $ | 17,836 |
Three Months Ended | Nine Months Ended | |||||||||||||||
Intersegment Sales (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 27 | $ | 28 | $ | 84 | $ | 80 | ||||||||
Intelligence, Information and Services | 216 | 207 | 622 | 622 | ||||||||||||
Missile Systems | 35 | 39 | 103 | 120 | ||||||||||||
Space and Airborne Systems | 140 | 174 | 414 | 568 | ||||||||||||
Total | $ | 418 | $ | 448 | $ | 1,223 | $ | 1,390 |
Three Months Ended | Nine Months Ended | |||||||||||||||
Operating Income (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 230 | $ | 286 | $ | 675 | $ | 874 | ||||||||
Intelligence, Information and Services | 125 | 134 | 377 | 389 | ||||||||||||
Missile Systems | 190 | 202 | 588 | 629 | ||||||||||||
Space and Airborne Systems | 237 | 224 | 629 | 667 | ||||||||||||
FAS/CAS Adjustment | 42 | (46 | ) | 216 | (189 | ) | ||||||||||
Corporate and Eliminations | (61 | ) | (43 | ) | (175 | ) | (141 | ) | ||||||||
Total | $ | 763 | $ | 757 | $ | 2,310 | $ | 2,229 |
We must calculate our pension and other postretirement benefit (PRB) costs under both Financial Accounting Standards (FAS) requirements under GAAP and U.S. Government cost accounting standards (CAS). GAAP outlines the methodology used to determine pension expense or income for financial reporting purposes, which is not indicative of the funding requirements for pension and PRB plans that we determine by other factors. CAS prescribes the allocation to and recovery of pension and PRB costs on U.S. Government contracts. The results of each segment only include pension and PRB expense as determined under CAS. The CAS requirements for pension costs and its calculation methodology differ from the FAS requirements and calculation methodology. As a result, while both FAS and CAS use long-term assumptions in their calculation methodologies, each method results in different calculated amounts of pension and PRB cost. The FAS/CAS Adjustment, which is reported as a separate line in our segment results above, represents the difference between our pension and PRB expense or income under FAS in accordance with GAAP and our pension and PRB expense under CAS.
The components of our FAS/CAS Adjustment were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
FAS/CAS Pension Adjustment | $ | 39 | $ | (47 | ) | $ | 211 | $ | (192 | ) | ||||||
FAS/CAS PRB Adjustment | 3 | 1 | 5 | 3 | ||||||||||||
FAS/CAS Adjustment | $ | 42 | $ | (46 | ) | $ | 216 | $ | (189 | ) |
22
The components of total operating income related to Corporate and Eliminations were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Intersegment profit eliminations | $ | (42 | ) | $ | (39 | ) | $ | (119 | ) | $ | (125 | ) | ||||
Corporate | (19 | ) | (4 | ) | (56 | ) | (16 | ) | ||||||||
Total | $ | (61 | ) | $ | (43 | ) | $ | (175 | ) | $ | (141 | ) |
Three Months Ended | Nine Months Ended | |||||||||||||||
Intersegment Operating Income (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 2 | $ | 2 | $ | 6 | $ | 7 | ||||||||
Intelligence, Information and Services | 23 | 19 | 62 | 55 | ||||||||||||
Missile Systems | 4 | 3 | 11 | 13 | ||||||||||||
Space and Airborne Systems | 13 | 15 | 40 | 50 | ||||||||||||
Total | $ | 42 | $ | 39 | $ | 119 | $ | 125 |
Total assets for each of our business segments were as follows:
Total Assets (in millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Integrated Defense Systems | $ | 4,127 | $ | 3,897 | ||||
Intelligence, Information and Services | 3,853 | 3,772 | ||||||
Missile Systems | 6,520 | 6,316 | ||||||
Space and Airborne Systems | 6,383 | 6,399 | ||||||
Corporate | 5,424 | 5,583 | ||||||
Total | $ | 26,307 | $ | 25,967 |
23
With respect to the unaudited consolidated financial information of Raytheon Company for the nine months ended September 28, 2014 and September 29, 2013, PricewaterhouseCoopers LLP (PricewaterhouseCoopers) reported that it has applied limited procedures in accordance with professional standards for a review of such information. Its report dated October 23, 2014, appearing below, states that the firm did not audit and does not express an opinion on that unaudited consolidated financial information. Accordingly, the degree of reliance on its report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers is not subject to the liability provisions of Section 11 of the Securities Act of 1933 (Securities Act) for its report on the unaudited consolidated financial information because that report is not a “report” or a “part” of a registration statement prepared or certified by PricewaterhouseCoopers within the meaning of Sections 7 and 11 of the Securities Act.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Raytheon Company:
We have reviewed the accompanying consolidated balance sheet of Raytheon Company and its subsidiaries as of September 28, 2014, and the related consolidated statements of operations and of comprehensive income for the three-month and nine-month periods ended September 28, 2014 and September 29, 2013 and the consolidated statements of equity and of cash flows for the nine-month periods ended September 28, 2014 and September 29, 2013. This interim financial information is the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2013, and the related consolidated statements of operations, of comprehensive income, of equity, and of cash flows for the year then ended (not presented herein), and in our report dated February 11, 2014, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2013, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Boston, Massachusetts
October 23, 2014
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We develop technologically advanced, integrated products, services and solutions in four core defense markets: sensing; effects; command, control, communications and intelligence (C3I); and mission support; as well as other important markets, such as cyber and information security. We serve both domestic and international customers, as both a prime contractor and subcontractor on a broad portfolio of defense and related programs primarily for government customers.
We operate in four segments: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); and Space and Airborne Systems (SAS). For a more detailed description of our segments, see “Business Segments” within Item 1 of our Annual Report on Form 10-K for the year ended December 31, 2013.
The following discussion should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013 and our unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
CONSOLIDATED RESULTS OF OPERATIONS
As described in our Cautionary Note Regarding Forward-Looking Statements on page 3 of this Form 10-Q, our interim period results of operations and period-to-period comparisons of such results, particularly at a segment level, may not be indicative of our future operating results. Additionally, we use a fiscal calendar, which may cause the number of work days in the current and comparable prior interim period to differ and could affect period-to-period comparisons. The following discussions of comparative results among periods, including the discussion of segment results, should be viewed in this context.
As described in "Note 1: Basis of Presentation” within Item 1 of this Form 10-Q, we prepared the accompanying unaudited consolidated financial statements of Raytheon Company on the same basis as our annual audited consolidated financial statements.
Total Net Sales
The composition of external net sales by products and services for each segment for the third quarter of 2014 was relatively consistent with the year ended December 31, 2013, which was approximately the following:
External Net Sales by Products and Services (% of segment total external net sales) | ||||||||
IDS | IIS | MS | SAS | |||||
Products | 95 | % | 50 | % | 95 | % | 90 | % |
Services | 5 | % | 50 | % | 5 | % | 10 | % |
Three Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Net sales | |||||||||||||
Products | $ | 4,561 | $ | 4,882 | 83.3 | % | 83.6 | % | |||||
Services | 913 | 960 | 16.7 | % | 16.4 | % | |||||||
Total net sales | $ | 5,474 | $ | 5,842 | 100.0 | % | 100.0 | % |
Total Net Sales - Third Quarter of 2014 vs. Third Quarter of 2013—The decrease in total net sales of $368 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower external net sales of $174 million at IDS and $154 million at MS. The decrease in external net sales at IDS was primarily due to lower net sales from the scheduled completion of certain production phases on various Patriot programs for international customers and on a missile defense radar program for an international customer also due to planned decreases in production. The decrease was partially offset by higher net sales from an international air and missile defense system program awarded in the fourth quarter of 2013 and higher net sales from an international Patriot program awarded in the first quarter of 2014. The remaining change in external net sales at IDS was spread across numerous programs with no individual or common significant driver. The decrease in external net sales at MS was primarily due to lower net sales on land warfare systems programs driven principally by planned declines in production due to the U.S. Army budget environment and lower net sales on the Standard Missile-3 (SM-3®) program primarily due to the planned transition from development to production.
25
Products and Services Net Sales - Third Quarter of 2014 vs. Third Quarter of 2013—The decrease in products net sales of $321 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower external products net sales of $152 million at MS and $149 million at IDS. The decrease in external products net sales at MS and IDS were driven principally by the programs described above. Services net sales in the third quarter of 2014 were relatively consistent with the third quarter of 2013.
Nine Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Net sales | |||||||||||||
Products | $ | 13,872 | $ | 14,916 | 83.2 | % | 83.6 | % | |||||
Services | 2,811 | 2,920 | 16.8 | % | 16.4 | % | |||||||
Total net sales | $ | 16,683 | $ | 17,836 | 100.0 | % | 100.0 | % |
Total Net Sales - First Nine Months of 2014 vs. First Nine Months of 2013—The decrease in total net sales of $1,153 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower external net sales of $466 million at IDS and $354 million at MS. The decrease in external net sales at IDS was primarily due to lower net sales from the scheduled completion of certain production phases on various Patriot programs for international customers, lower net sales on a close combat tactical radar program due to planned decreases in production, and lower net sales on a missile defense radar program for an international customer also due to planned decreases in production. The decrease in external net sales at IDS was partially offset by higher net sales from an international air defense system program awarded in the fourth quarter of 2013 and higher net sales from an international Patriot program awarded in the first quarter of 2014. The decrease in external net sales at MS was primarily due to lower net sales on land warfare systems programs driven principally by planned declines in production due to the U.S. Army budget environment.
Products and Services Net Sales - First Nine Months of 2014 vs. First Nine Months of 2013—The decrease in products net sales of $1,044 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower external products net sales of $470 million at IDS and $358 million at MS, both driven principally by the programs described above. The decrease in services net sales of $109 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower external services net sales at IIS of $130 million, driven principally by lower net sales on training programs supporting the U.S. Army's Warfighter FOCUS activities resulting from a decrease in customer-determined activity levels.
Sales to Major Customers - Third Quarter of 2014 vs. Third Quarter of 2013 and First Nine Months of 2014 vs. First Nine Months of 2013—The following is a breakdown of net sales to major customers:
Three Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Sales to the U.S. Government(1) | $ | 3,804 | $ | 4,200 | 69 | % | 72 | % | |||||
Sales to the U.S. Department of Defense(1) | 3,571 | 3,879 | 65 | % | 66 | % | |||||||
Total international sales(2) | 1,622 | 1,564 | 30 | % | 27 | % | |||||||
Foreign direct commercial sales(1) | 947 | 809 | 17 | % | 14 | % | |||||||
Foreign military sales through the U.S. Government | 675 | 755 | 12 | % | 13 | % |
(1) | Excludes foreign military sales through the U.S. Government. |
(2) | Includes foreign military sales through the U.S. Government. Due to rounding, the total international sales percentage may not equal the sum of the percentages for foreign direct commercial sales and foreign military sales through the U.S. Government. |
26
Nine Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Sales to the U.S. Government(1) | $ | 11,777 | $ | 12,848 | 71 | % | 72 | % | |||||
Sales to the U.S. Department of Defense(1) | 11,046 | 11,941 | 66 | % | 67 | % | |||||||
Total international sales(2) | 4,754 | 4,760 | 28 | % | 27 | % | |||||||
Foreign direct commercial sales(1) | 2,646 | 2,469 | 16 | % | 14 | % | |||||||
Foreign military sales through the U.S. Government | 2,108 | 2,291 | 13 | % | 13 | % |
(1) | Excludes foreign military sales through the U.S. Government. |
(2) | Includes foreign military sales through the U.S. Government. Due to rounding, the total international sales percentage may not equal the sum of the percentages for foreign direct commercial sales and foreign military sales through the U.S. Government. |
Total Cost of Sales
Cost of sales, for both products and services, consists of labor, materials and subcontractors costs, as well as related allocated costs. For each of our contracts, we manage the nature and amount of direct costs at the contract level, and manage indirect costs through cost pools as required by government accounting regulations. The estimate of the actual amount of direct and indirect costs forms the basis for estimating our total costs at completion of the contract.
Three Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Cost of sales | |||||||||||||
Products | $ | 3,418 | $ | 3,718 | 62.4 | % | 63.6 | % | |||||
Services | 753 | 816 | 13.8 | % | 14.0 | % | |||||||
Total cost of sales | $ | 4,171 | $ | 4,534 | 76.2 | % | 77.6 | % |
Total Cost of Sales - Third Quarter of 2014 vs. Third Quarter of 2013—The decrease in total cost of sales of $363 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower external cost of sales of $135 million at MS and $98 million at IDS, and a $88 million change in the FAS/CAS Adjustment. The decreases in external cost of sales at MS and IDS were driven principally by the activity on the programs described above in Total Net Sales. The decrease in the FAS/CAS Adjustment was primarily driven by a $65 million decrease in our FAS pension expense and by a $21 million increase in our CAS pension expense, which is included in the results of each segment and generally recovered through pricing of our products and services to the U.S. Government. The changes in both our FAS expense and CAS expense are described in our Segment Results beginning on page 32.
Products and Services Cost of Sales - Third Quarter of 2014 vs. Third Quarter of 2013—The decrease in products cost of sales of $300 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower external products cost of sales of $135 million at MS and $63 million at IDS, both principally driven by the activity on the programs described above in Total Net Sales, and $72 million of lower expense related to the FAS/CAS Adjustment described above. Services cost of sales in the third quarter of 2014 was relatively consistent as a percentage of total net sales with the third quarter of 2013.
Nine Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Cost of sales | |||||||||||||
Products | $ | 10,335 | $ | 11,447 | 61.9 | % | 64.2 | % | |||||
Services | 2,298 | 2,445 | 13.8 | % | 13.7 | % | |||||||
Total cost of sales | $ | 12,633 | $ | 13,892 | 75.7 | % | 77.9 | % |
Total Cost of Sales - First Nine Months of 2014 vs. First Nine Months of 2013—The decrease in total cost of sales of $1,259 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a $405 million change in the FAS/CAS Adjustment and lower external cost of sales of $333 million at MS and $242 million at IDS. The decrease in the FAS/CAS Adjustment was primarily driven by a $261 million decrease in our FAS pension expense and by a $142 million increase in our CAS pension expense, which is included in the results of each segment and generally recovered through pricing of our products and services to the U.S. Government. The changes in both our FAS expense and CAS expense are described in our Segment Results beginning on page 32. The decreases in external cost of sales at MS and IDS were driven principally by the activity on the programs described above in Total Net Sales.
27
Products and Services Cost of Sales - First Nine Months of 2014 vs. First Nine Months of 2013—The decrease in products cost of sales of $1,112 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower external products cost of sales of $340 million at MS and $245 million at IDS, and $333 million of lower expense related to the FAS/CAS Adjustment described above. The decreases in external products cost of sales at MS and IDS were principally driven by the programs described above. The decrease in services cost of sales of $147 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower external services cost of sales of $96 million at IIS, principally driven by activity on training programs supporting the U.S. Army's Warfighter FOCUS activities due to a decrease in customer-determined activity levels.
General and Administrative Expenses
Three Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Administrative and selling expenses | $ | 419 | $ | 437 | 7.7 | % | 7.5 | % | |||||
Research and development expenses | 121 | 114 | 2.2 | % | 2.0 | % | |||||||
Total general and administrative expenses | $ | 540 | $ | 551 | 9.9 | % | 9.4 | % |
The decrease in administrative and selling expenses of $18 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the decrease in net state taxes allocated to our contracts of $25 million described below.
Included in administrative and selling expenses is the provision for state income taxes, which generally can be recovered through the pricing of products and services to the U.S. Government. Net state income taxes allocated to our contracts were $(4) million and $21 million in the third quarters of 2014 and 2013, respectively.
Research and development expenses in the third quarter of 2014 were relatively consistent in amount and as a percentage of total net sales with the third quarter of 2013.
Nine Months Ended | % of Total Net Sales | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Administrative and selling expenses | $ | 1,384 | $ | 1,369 | 8.3 | % | 7.7 | % | |||||
Research and development expenses | 356 | 346 | 2.1 | % | 1.9 | % | |||||||
Total general and administrative expenses | $ | 1,740 | $ | 1,715 | 10.4 | % | 9.6 | % |
The increase in administrative and selling expenses of $15 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to $25 million of stock compensation expense associated with RSUs issued in the first nine months of 2014 as described below in Segment Results beginning on page 32.
Net state income taxes allocated to our contracts were $23 million and $82 million in the first nine months of 2014 and 2013, respectively.
Research and development expenses in the first nine months of 2014 were relatively consistent in amount and as a percentage of total net sales with the first nine months of 2013.
Total Operating Expenses
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Total operating expenses | $ | 4,711 | $ | 5,085 | $ | 14,373 | $ | 15,607 | |||||||
% of Total Net Sales | 86.1 | % | 87.0 | % | 86.2 | % | 87.5 | % |
The decrease in total operating expenses of $374 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the decrease in cost of sales of $363 million, the primary drivers of which are described above in Total Cost of Sales.
The decrease in total operating expenses of $1,234 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the decrease in cost of sales of $1,259 million, the primary drivers of which are described above in Total Cost of Sales.
28
Operating Income
Three Months Ended | Nine Months Ended | ||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||
Operating income | $ | 763 | $ | 757 | 2,310 | 2,229 | |||||||
% of Total Net Sales | 13.9 | % | 13.0 | % | 13.8 | % | 12.5 | % |
The increase in operating income of $6 million in the third quarter of 2014 compared to the third quarter of 2013 was due to the decrease in total operating expenses of $374 million, the primary drivers of which are described above in Total Operating Expenses, partially offset by the decrease in total net sales of $368 million, the primary drivers of which are described above in Total Net Sales.
The increase in operating income of $81 million in the first nine months of 2014 compared to the first nine months of 2013 was due to the decrease in total operating expenses of $1,234 million, the primary drivers of which are described above in Total Operating Expenses, partially offset by the decrease in total net sales of $1,153 million, the primary drivers of which are described above in Total Net Sales.
Total Non-Operating (Income) Expense, Net
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Non-operating (income) expense, net | |||||||||||||||
Interest expense | $ | 53 | $ | 53 | $ | 158 | $ | 159 | |||||||
Interest income | (3 | ) | (3 | ) | (8 | ) | (9 | ) | |||||||
Other (income) expense, net | 1 | (5 | ) | (5 | ) | (9 | ) | ||||||||
Total non-operating (income) expense, net | $ | 51 | $ | 45 | $ | 145 | $ | 141 |
The increase in total non-operating (income) expense, net of $6 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a $6 million change in the fair value of marketable securities held in trust associated with certain of our non-qualified deferred compensation plans, due to net gains of $6 million in the third quarter of 2013 compared to a net loss of less than $1 million in the third quarter of 2014.
Total non-operating (income) expense, net in the first nine months of 2014 was relatively consistent with the first nine months of 2013.
Federal and Foreign Income Taxes
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Federal and foreign income taxes | $ | 193 | $ | 221 | $ | 552 | $ | 608 | |||||||
Effective tax rate | 27.1 | % | 31.0 | % | 25.5 | % | 29.1 | % |
Our effective tax rate in the third quarter of 2014 was 27.1% compared to 31.0% in the third quarter of 2013. The decrease of 3.9% was primarily due to the revisions of estimates related to the filing of the 2013 tax return, specifically the domestic manufacturing deduction and U.S. Research & Development (R&D) tax credit, which decreased the rate by 2.5%, the domestic manufacturing deduction which decreased the rate by 1.8%, and the foreign rate differential which decreased the rate by 1.8%, partially offset by the tax settlements and refunds in 2013, which increased the rate by 1.3% and the U.S. R&D tax credit which increased the rate by 0.9%.
Our effective tax rate in the third quarter of 2014 was 7.9% lower than the statutory federal rate primarily due to the domestic manufacturing deduction which decreased the rate by 4.4% and the revisions of estimates related to the filing of the 2013 tax return, specifically the domestic manufacturing deduction and U.S. R&D tax credit, which decreased the rate by 2.5%. The remaining decrease of 1.0% is composed of various items which individually or collectively are not significant. Our effective tax rate in the third quarter of 2013 was 4.0% lower than the statutory federal tax rate primarily due to the domestic manufacturing deduction, which decreased the rate by 2.6%, tax settlements, which decreased the rate by 1.3%, the U.S. R&D tax credit, which decreased the rate by approximately 0.9%, partially offset by the foreign rate differential, which increased the
29
rate by 1.3%. The remaining net decrease of 0.5% is composed of various unrelated items which individually or collectively are not significant.
Our effective tax rate in the first nine months of 2014 was 25.5% compared to 29.1% in the first nine months of 2013. The decrease of 3.6% was primarily due to the tax benefit on a foreign dividend, which decreased the rate by approximately 3.7% and the domestic manufacturing deduction, which decreased the rate by 1.0%, partially offset by an increase of 2.1% due to the expiration of the U.S. R&D tax credit as of December 31, 2013. The remaining decrease of 1.0% is composed of various items which individually or collectively are not significant.
Our effective tax rate in the first nine months of 2014 was 9.5% lower than the statutory federal rate primarily due to the tax benefit on a foreign dividend, which decreased the rate by approximately 3.7%, the domestic manufacturing deduction which decreased the rate by 3.5%, tax settlements which decreased the rate by 0.7%, and revisions of estimates related to the filing of the 2013 tax return, specifically the domestic manufacturing deduction and U.S. R&D tax credit, which decreased the rate by 0.8%. The remaining decrease of 0.8% is composed of various items which individually or collectively are not significant. Our effective tax rate in the first nine months of 2013 was 5.9% lower than the statutory federal tax rate primarily due to the domestic manufacturing deduction, which decreased the rate by approximately 2.5%, the reinstatement of the U.S. R&D tax credit, which decreased the rate by 2.1% and tax settlements which decreased the rate by 0.9%. The remaining net decrease of approximately 0.4% is made up of various unrelated items which individually or collectively are not significant.
Income from Continuing Operations
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Income from continuing operations | $ | 519 | $ | 491 | $ | 1,613 | $ | 1,480 |
The increase in income from continuing operations of $28 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a decrease in federal and foreign income taxes of $28 million, related primarily to the change in the effective tax rate described above in Federal and Foreign Income Taxes.
The increase in income from continuing operations of $133 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the $81 million increase in operating income, the primary drivers of which are described above in Operating Income, and the $56 million decrease in federal and foreign income taxes, related primarily to the change in the effective tax rate described above in Federal and Foreign Income Taxes.
Income (loss) from Discontinued Operations
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Income (loss) from discontinued operations | $ | — | $ | 2 | $ | 59 | $ | — |
Income (loss) from discontinued operations in the third quarter of 2014 was relatively consistent with third quarter of 2013.
The increase in income (loss) from discontinued operations of $59 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a gain of $52 million related to the resolution of a dispute and related litigation with the U.S. Government regarding pension segment closing adjustments under CAS 413 for previously divested operations as described below in Segment Results beginning on page 32.
Net Income
Three Months Ended | Nine Months Ended | ||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Net income | $ | 519 | $ | 493 | $ | 1,672 | $ | 1,480 |
30
The increase in net income of $26 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the $28 million increase in income from continuing operations, the primary drivers of which are described above in Income from Continuing Operations.
The increase in net income of $192 million in the first nine months of 2014 compared to the first nine months of 2013 was due to the $133 million increase in income from continuing operations, the primary drivers of which are described above in Income from Continuing Operations, and the $59 million increase in income (loss) from discontinued operations, the primary drivers of which are described above in Income (loss) from Discontinued Operations.
Diluted Earnings per Share (EPS) from Continuing Operations Attributable to Raytheon Company Common Stockholders
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions, except per share amounts) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Income from continuing operations attributable to Raytheon Company | $ | 515 | $ | 487 | $ | 1,603 | $ | 1,465 | ||||||||
Diluted weighted-average shares outstanding | 311.4 | 323.3 | 313.6 | 325.7 | ||||||||||||
Diluted EPS from continuing operations attributable to Raytheon Company | $ | 1.65 | $ | 1.51 | $ | 5.11 | $ | 4.50 |
The increase in diluted EPS from continuing operations attributable to Raytheon Company common stockholders of $0.14 in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a decrease in weighted-average shares outstanding, which was affected by the common stock share activity shown in the table below, and the increase in income from continuing operations described above.
The increase in diluted EPS from continuing operations attributable to Raytheon Company common stockholders of $0.61 in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the increase in income from continuing operations described above and a decrease in weighted-average shares outstanding, which was affected by the common stock share activity shown in the table below.
Our common stock share activity was as follows:
Three Months Ended | Nine Months Ended | |||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||
Beginning balance | 310.6 | 322.4 | 314.5 | 328.1 | ||||||||
Stock plans activity | (0.2 | ) | — | 1.4 | 2.6 | |||||||
Share repurchases | (2.1 | ) | (3.0 | ) | (7.6 | ) | (11.3 | ) | ||||
Ending balance | 308.3 | 319.4 | 308.3 | 319.4 |
Diluted Earnings (Loss) per Share from Discontinued Operations Attributable to Raytheon Company Common Stockholders
Diluted earnings (loss) per share from discontinued operations attributable to Raytheon Company common stockholders was a loss of less than $0.01 and earnings of less than $0.01 for the third quarters of 2014 and 2013, respectively, and earnings of $0.19 and a loss of less than $0.01 in the first nine months of 2014 and 2013, respectively. The increase in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a $52 million gain recorded in the second quarter of 2014 related to the resolution of a dispute and related litigation with the U.S. Government.
Diluted EPS Attributable to Raytheon Company Common Stockholders
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions, except per share amounts) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Net income attributable to Raytheon Company | $ | 515 | $ | 489 | $ | 1,662 | $ | 1,465 | ||||||||
Diluted weighted-average shares outstanding | 311.4 | 323.3 | 313.6 | 325.7 | ||||||||||||
Diluted EPS attributable to Raytheon Company | $ | 1.65 | $ | 1.51 | $ | 5.30 | $ | 4.50 |
31
The increase in diluted EPS attributable to Raytheon Company common stockholders of $0.14 in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the $0.14 increase in diluted EPS from continuing operations attributable to Raytheon Company common stockholders described above.
The increase in diluted EPS attributable to Raytheon Company common stockholders of $0.80 in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the $0.61 increase in diluted EPS from continuing operations attributable to Raytheon Company common stockholders and the $0.19 increase in diluted EPS from discontinued operations attributable to Raytheon Company common stockholders described above.
Adjusted EPS
Adjusted EPS was as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||||
Diluted EPS from continuing operations attributable to Raytheon Company common stockholders | $ | 1.65 | $ | 1.51 | $ | 5.11 | $ | 4.50 | ||||||||
Per share impact of FAS/CAS Adjustment | (0.09 | ) | 0.09 | (0.45 | ) | 0.38 | ||||||||||
Per share impact of the tax benefit of foreign dividend | — | — | (0.26 | ) | — | |||||||||||
Per share impact of 2012 R&D tax credit | — | — | — | (0.08 | ) | |||||||||||
Adjusted EPS | $ | 1.57 | $ | 1.60 | $ | 4.41 | $ | 4.80 |
Adjusted EPS is diluted EPS from continuing operations attributable to Raytheon Company common stockholders excluding the EPS impact of the FAS/CAS Adjustment, tax effected at the federal statutory rate of 35%, and from time to time, certain other items. In addition to the FAS/CAS Adjustment, the first nine months of 2014 Adjusted EPS also excludes the EPS impact of the tax benefit related to a foreign dividend. In January 2014, a foreign subsidiary authorized and completed a transaction which resulted in a taxable dividend of approximately $115 million and generated a net tax benefit of approximately $80 million. In addition to the FAS/CAS Adjustment, the first nine months of 2013 Adjusted EPS also excludes the EPS impact of the R&D tax credit that relates to 2012. In January 2013, Congress approved legislation that included the extension of the R&D tax credit. The legislation retroactively reinstated the R&D tax credit for 2012 and extended it through December 31, 2013. As a result, we recorded the 2012 benefit in the first quarter of 2013. We are providing Adjusted EPS because management uses it for the purpose of evaluating and forecasting our financial performance and believes that it provides additional insight into our underlying business performance. We believe it allows investors to benefit from being able to assess our operating performance in the context of how our principal customer, the U.S. Government, allows us to recover pension and other postretirement benefit costs and to better compare our operating performance to others in the industry on that same basis. Adjusted EPS is not a measure of financial performance under GAAP and should be considered supplemental to and not a substitute for financial performance in accordance with GAAP. Adjusted EPS may not be defined and calculated by other companies in the same manner and the amounts presented may not recalculate directly due to rounding.
SEGMENT RESULTS
We report our results in the following segments: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); and Space and Airborne Systems (SAS). The following provides some context for viewing our segment performance through the eyes of management.
Given the nature of our business, bookings, total net sales, and operating income (and the related operating margin percentage), which we disclose and discuss at the segment level, are most relevant to an understanding of management’s view of our segment performance, and often these measures have significant interrelated effects, as described below. In addition, we disclose and discuss backlog, which represents future sales that we expect to recognize over the remaining contract period, which is generally several years. We also disclose total operating expenses and the components of total operating expenses within our segment disclosures.
Bookings—We disclose the amount of bookings and notable contract awards for each segment. Bookings generally represent the dollar value of new contracts awarded to us during the reporting period and include firm orders for which funding has not been appropriated. We believe bookings are an important measure of future performance and are an indicator of potential future changes in total net sales, because we cannot record revenues under a new contract without first having a booking in the current or a preceding period.
Bookings are impacted by the timing and amounts of awards in a given period, which are subject to numerous factors, including the desired capability by the customer and urgency of customer needs; fiscal constraints placed on customer budgets;
32
political uncertainty; the timing of customer negotiations; the timing of governmental approvals and notifications; and the timing of option exercises or increases in scope. In addition, due to these factors, quarterly bookings tend to fluctuate from period to period, particularly on a segment basis. As a result, we believe comparing bookings on a quarterly basis or for periods less than one year is less meaningful than for longer periods and that shorter term changes in bookings may not necessarily indicate a material trend.
Three Months Ended | Nine Months Ended | |||||||||||||||
Bookings (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 1,764 | $ | 1,234 | $ | 3,601 | $ | 2,962 | ||||||||
Intelligence, Information and Services | 1,230 | 1,471 | 4,293 | 3,697 | ||||||||||||
Missile Systems | 1,430 | 1,517 | 4,995 | 4,067 | ||||||||||||
Space and Airborne Systems | 1,454 | 1,463 | 4,054 | 3,889 | ||||||||||||
Total | $ | 5,878 | $ | 5,685 | $ | 16,943 | $ | 14,615 |
Included in bookings were international bookings of $1,440 million and $843 million in the third quarters of 2014 and 2013, respectively, and $4,781 million and $3,400 million in the first nine months of 2014 and 2013, respectively, which included foreign military bookings through the U.S. Government. International bookings amounted to 24% and 15% of total bookings in the third quarters of 2014 and 2013, respectively, and 28% and 23% in the first nine months of 2014 and 2013, respectively.
We record bookings for not-to-exceed contract awards (e.g. undefinitized contract awards, binding letter agreements) based on reasonable estimates of expected contract definitization, which will generally not be less than 75% of the award. We subsequently adjust bookings to reflect the actual amounts definitized, or, when prior to definitization, when facts and circumstances indicate that our previously estimated amounts are no longer reasonable. The timing of awards that may cover multiple fiscal years influences the size of bookings in each year. Bookings exclude unexercised contract options and potential orders under ordering-type contracts (e.g., indefinite delivery/indefinite quantity (IDIQ) type contracts), and are reduced for contract cancellations and terminations of bookings recognized in the current year. We reflect contract cancellations and terminations from prior year bookings, as well as the impact of changes in foreign exchange rates, directly as an adjustment to backlog in the period in which the cancellation or termination occurs and the impact is determinable.
Backlog—We disclose period-ending backlog for each segment. Backlog represents the dollar value of firm orders for which work has not been performed. Backlog generally increases with bookings and generally converts into sales as we incur costs under the related contractual commitments. Therefore, we discuss changes in backlog, including any significant cancellations, for each of our segments, as we believe such discussion provides an understanding of the awarded but not executed portions of our contracts.
Funded Backlog | Total Backlog | |||||||||||||||
Backlog (in millions) | Sep 28, 2014 | Dec 31, 2013 | Sep 28, 2014 | Dec 31, 2013 | ||||||||||||
Integrated Defense Systems | $ | 8,411 | $ | 9,397 | $ | 9,877 | $ | 10,916 | ||||||||
Intelligence, Information and Services | 2,964 | 2,592 | 6,210 | 5,856 | ||||||||||||
Missile Systems | 7,234 | 6,859 | 9,611 | 9,162 | ||||||||||||
Space and Airborne Systems | 4,279 | 4,166 | 7,549 | 7,751 | ||||||||||||
Total | $ | 22,888 | $ | 23,014 | $ | 33,247 | $ | 33,685 |
Total backlog includes both funded backlog (firm orders for which funding is authorized, appropriated and contractually obligated by the customer for which work has not been performed) and unfunded backlog (firm orders for which funding has not been appropriated and/or contractually obligated by the customer for which work has not been performed). Revenue is generally not recognized on backlog until funded. Backlog excludes unexercised contract options and potential orders under ordering-type contracts (e.g., IDIQ). Both funded and unfunded backlog are affected by changes in foreign exchange rates.
Total Net Sales—We generally express changes in total net sales in terms of volume. Volume generally refers to increases or decreases in revenues related to varying amounts of total operating expenses, which are comprised of cost of sales and general and administrative expenses, which include administrative and selling expenses (including bid and proposal costs) and research and development expenses, incurred on individual contracts (i.e., from performance against contractual commitments on our bookings related to engineering, production or service activity). Therefore, we discuss volume changes attributable principally to individual programs unless there is a discrete event (e.g., a major contract termination, natural disaster or major labor strike), or some other unusual item that has a material effect on changes in a segment's volume for a reported period. Due to the nature of our contracts, the amount of costs incurred and related revenues will naturally fluctuate over the lives of the contracts. As a
33
result, in any reporting period, the changes in volume on numerous contracts are likely to be due to normal fluctuations in our engineering, production or service activities.
Total net sales by segment were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Total Net Sales (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 1,428 | $ | 1,603 | $ | 4,458 | $ | 4,920 | ||||||||
Intelligence, Information and Services | 1,478 | 1,496 | 4,446 | 4,587 | ||||||||||||
Missile Systems | 1,477 | 1,635 | 4,590 | 4,961 | ||||||||||||
Space and Airborne Systems | 1,509 | 1,556 | 4,412 | 4,758 | ||||||||||||
Corporate and Eliminations | (418 | ) | (448 | ) | (1,223 | ) | (1,390 | ) | ||||||||
Total | $ | 5,474 | $ | 5,842 | $ | 16,683 | $ | 17,836 |
Total Operating Expenses—We generally disclose operating expenses for each segment in terms of the following: 1) cost of sales—labor; 2) cost of sales—materials and subcontractors; and 3) other costs of sales and other operating expenses. Included in cost of sales—labor is the incurred direct labor associated with the performance of contracts in the current period and any applicable overhead and fringe costs. Included in cost of sales—materials and subcontractors is the incurred direct materials, subcontractor costs (which could include effort performed by other Raytheon segments or locations), and applicable overhead allocations in the current period. Included in other cost of sales and other operating expenses is other direct costs not captured in labor or material and subcontractor costs, such as precontract costs previously deferred, costs previously deferred into inventory on contracts using commercial or units of delivery accounting, applicable overhead allocations, general and administrative expenses, which include administrative and selling expenses (including bid and proposal costs) and research and development expenses, other direct costs (such as ancillary services and travel expenses) and adjustments for loss contracts.
Operating Income (and the related operating margin percentage)—We generally express changes in segment operating income in terms of volume, net changes in EAC adjustments or changes in contract mix and other program performance.
The impact of changes in volume on operating income excludes the impact of net EAC adjustments and the impact of changes in contract mix and other program performance and is calculated based on changes in costs on individual programs at an overall margin for the segment.
Changes in net EAC adjustments typically relate to the current period impact of revisions to total estimated revenues and costs at completion. These changes reflect improved or deteriorated operating performance or award fee rates. We have a Company-wide standard and disciplined quarterly EAC process in which management reviews the progress and performance of our contracts. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities, and the related changes in estimates of revenues and costs. The risks and opportunities include management's judgment about the ability and cost to achieve the schedule (e.g., the number and type of milestone events), technical requirements (e.g., a newly-developed product versus a mature product), and other contract requirements. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the contract (e.g., to estimate increases in wages and prices for materials and related support cost allocations), performance by our subcontractors, the availability and timing of funding from our customer, and overhead cost rates, among other variables. These estimates also include the estimated cost of satisfying our industrial cooperation agreements, sometimes referred to as offset obligations, required under certain contracts. Based on this analysis, any quarterly adjustments to net sales, cost of sales, and the related impact to operating income are recognized as necessary in the period they become known. These adjustments may result from positive program performance, and may result in an increase in operating income during the performance of individual contracts, if we determine we will be successful in mitigating risks surrounding the technical, schedule, and cost aspects of those contracts or in realizing related opportunities. Likewise, these adjustments may result in a decrease in operating income if we determine we will not be successful in mitigating these risks or in realizing related opportunities. Changes in estimates of net sales, cost of sales, and the related impact to operating income are recognized quarterly on a cumulative catch-up basis, which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a contract's percentage of completion. A significant change in one or more of these estimates could affect the profitability of one or more of our contracts. Given that we have over 15,000 individual contracts and the types and complexity of the assumptions and estimates we must make on an on-going basis, as discussed above, we have both favorable and unfavorable EAC adjustments. We had the following aggregate EAC adjustments for the periods presented:
34
Three Months Ended | Nine Months Ended | ||||||||||||||
EAC Adjustments (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | |||||||||||
Gross favorable | $ | 277 | $ | 237 | $ | 797 | $ | 787 | |||||||
Gross unfavorable | (122 | ) | (94 | ) | (432 | ) | (349 | ) | |||||||
Total net EAC adjustments | $ | 155 | $ | 143 | $ | 365 | $ | 438 |
There were no individual significant EAC adjustments in the third quarters of 2014 and 2013. Included in net EAC adjustments in the first nine months of 2014 was an unfavorable $38 million adjustment from a decrease in estimated incentive fees on the Australian Air Warfare Destroyer program at IDS due to an increase in expected costs by the shipbuilder to complete their portion of the program. There were no significant EAC adjustments in the first nine months of 2013.
Net EAC adjustments in the third quarter of 2014 were relatively consistent with the third quarter of 2013. The decrease in net EAC adjustments in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the decrease in net EAC adjustments at IDS, partially offset by an increase in net EAC adjustments at MS. Refer to the individual segment results for further information.
Changes in contract mix and other program performance refer to changes in operating margin due to a change in the relative volume of contracts with higher or lower fee rates such that the overall average margin rate for the segment changes and other drivers of program performance, including margin rate increases or decreases due to EAC adjustments in prior periods. A higher or lower expected fee rate at the initial award of a contract typically correlates to the contract's risk profile, which is often specifically driven by the type of customer and related procurement regulations, the type of contract (e.g., fixed price vs. cost plus), the maturity of the product or service, and the scope of work. Changes in contract mix and other performance also include all other items which are not related to volume or EAC adjustments.
Because each segment has thousands of contracts in any reporting period, changes in operating income and margin are likely to be due to normal changes in volume, net EAC adjustments, and contract mix and other performance on many contracts with no single change, or series of related changes, materially driving a segment's change in operating income or operating margin percentage.
Operating income by segment was as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Operating Income (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Integrated Defense Systems | $ | 230 | $ | 286 | $ | 675 | $ | 874 | ||||||||
Intelligence, Information and Services | 125 | 134 | 377 | 389 | ||||||||||||
Missile Systems | 190 | 202 | 588 | 629 | ||||||||||||
Space and Airborne Systems | 237 | 224 | 629 | 667 | ||||||||||||
FAS/CAS Adjustment | 42 | (46 | ) | 216 | (189 | ) | ||||||||||
Corporate and Eliminations | (61 | ) | (43 | ) | (175 | ) | (141 | ) | ||||||||
Total | $ | 763 | $ | 757 | $ | 2,310 | $ | 2,229 |
35
Integrated Defense Systems | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Total Net Sales | $ | 1,428 | $ | 1,603 | (10.9 | )% | $ | 4,458 | $ | 4,920 | (9.4 | )% | ||||||||||
Total Operating Expenses | ||||||||||||||||||||||
Cost of sales—labor | 498 | 547 | (9.0 | )% | 1,589 | 1,722 | (7.7 | )% | ||||||||||||||
Cost of sales—materials and subcontractors | 507 | 525 | (3.4 | )% | 1,547 | 1,619 | (4.4 | )% | ||||||||||||||
Other cost of sales and other operating expenses | 193 | 245 | (21.2 | )% | 647 | 705 | (8.2 | )% | ||||||||||||||
Total Operating Expenses | 1,198 | 1,317 | (9.0 | )% | 3,783 | 4,046 | (6.5 | )% | ||||||||||||||
Operating Income | $ | 230 | $ | 286 | (19.6 | )% | $ | 675 | $ | 874 | (22.8 | )% | ||||||||||
Operating Margin | 16.1 | % | 17.8 | % | 15.1 | % | 17.8 | % |
Change in Operating Income (in millions) | Three Months Ended Sep 28, 2014 Versus Three Months Ended Sep 29, 2013 | Nine Months Ended Sep 28, 2014 Versus Nine Months Ended Sep 29, 2013 | ||||||||||||||||||||
Volume | $ | (22 | ) | $ | (48 | ) | ||||||||||||||||
Net change in EAC adjustments | (3 | ) | (126 | ) | ||||||||||||||||||
Mix and other performance | (31 | ) | (25 | ) | ||||||||||||||||||
Total Change in Operating Income | $ | (56 | ) | $ | (199 | ) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Bookings | $ | 1,764 | $ | 1,234 | 42.9 | % | $ | 3,601 | $ | 2,962 | 21.6 | % |
Total Net Sales—The decrease in total net sales of $175 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower net sales of $123 million from the scheduled completion of certain production phases on various Patriot programs for international customers and $40 million on a missile defense radar program for an international customer also due to planned decreases in production. The decrease was partially offset by $60 million of higher net sales from an international air and missile defense system program awarded in the fourth quarter of 2013 and $46 million of higher net sales from an international Patriot program awarded in the first quarter of 2014. The remaining change in total net sales was spread across numerous programs with no individual or common significant driver.
The decrease in total net sales of $462 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower net sales of $377 million from the scheduled completion of certain production phases on various Patriot programs for international customers, $124 million on a close combat tactical radar program due to planned decreases in production, and $110 million on a missile defense radar program for an international customer also due to planned decreases in production. The decrease was partially offset by $177 million of higher net sales from an international air defense system program awarded in the fourth quarter of 2013 and $108 million of higher net sales from an international Patriot program awarded in the first quarter of 2014.
Total Operating Expenses—The decrease in total operating expenses of $119 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a decrease in other cost of sales and other operating expenses of $52 million and a decrease in labor costs of $49 million. The decrease in other cost of sales and other operating expenses was primarily due to reduced general and administrative costs and a change in previously deferred precontract costs based on a contract award in the prior period. The decrease in labor costs was primarily due to the activity on the international Patriot programs described above in Total Net Sales.
The decrease in total operating expenses of $263 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a decrease in labor costs of $133 million, principally driven by the activity on the programs described above in Total Net Sales and a joint battlefield sensor program nearing completion, partially offset by increased labor costs on a naval radar program awarded in the fourth quarter of 2013. Included in the decrease in total operating expenses was a decrease in other cost of sales and other operating expenses of $58 million, primarily due to lower activity on the international
36
Patriot programs described above in Total Net Sales as well as lower activity on a close combat tactical radar program due to planned decreases in production.
Operating Income and Margin—The decrease in operating income of $56 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a change in mix and other performance of $31 million and lower volume of $22 million. The change in mix and other performance was principally driven by lower net sales on various international air and missile defense programs, primarily the Patriot programs for international customers described above in Total Net Sales. The decrease in volume was primarily driven by the Patriot programs for international customers described above in Total Net Sales. The decrease in operating margin in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the change in mix and other performance.
The decrease in operating income of $199 million in the first nine months of 2014 compared to the first nine months of 2013 was due to a net change in EAC adjustments of $126 million, decreased volume of $48 million and a change in mix and other performance of $25 million. Included in the net change in EAC adjustments was a $47 million change in net adjustments on an integrated air and missile defense program driven by an increase in estimated costs due to higher expected effort than previously planned, a $35 million change in net adjustments on the Air Warfare Destroyer program primarily driven by a $38 million decrease in estimated incentive fees in the second quarter of 2014 due to an increase in expected costs by the shipbuilder to complete their portion of the program, and $31 million of lower net adjustments on an integrated air and missile defense program as a result of a contract modification and improved performance in the prior period due to labor and material efficiencies. The decrease in volume was driven principally by the programs described above in Total Net Sales. The change in mix and other performance was principally driven by lower net sales on various international air and missile defense programs, primarily the Patriot programs for international customers described above in Total Net Sales. The decrease in operating margin in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the net change in EAC adjustments and the change in mix and other performance.
Backlog and Bookings—Backlog was $9,877 million at September 28, 2014 compared to $10,916 million at December 31, 2013. The decrease in backlog of $1,039 million or 10% at September 28, 2014 compared to December 31, 2013 was primarily due to sales in excess of bookings in the first nine months of 2014, principally across our Global Integrated Sensors and Seapower Capability Systems product lines. Bookings increased by $530 million in the third quarter of 2014 compared to the third quarter of 2013. In the third quarter of 2014, IDS booked $301 million on the Standard Terminal Automation Replacement System (STARS) program for the Federal Aviation Administration (FAA). IDS also booked $212 million to provide radar digital processors for the Patriot system to the U.S Army and international customers, $160 million to provide Patriot Guidance Enhanced Missile-Tactical (GEM-T) missiles for South Korea, $130 million on the All Electronic Tolling System (AETS) for the Massachusetts Department of Transportation (MassDOT), $109 million to provide Patriot engineering services support for U.S. and international customers, $105 million on the Wide Area Augmentation System Dual Frequency Operations (WAAS DFO) program for the FAA, and $91 million to provide Patriot technical and logistics support for Taiwan. In the third quarter of 2013, IDS booked $353 million on the Aegis weapon system for the U.S. Navy and $84 million on an international radar contract.
Bookings increased by $639 million in the first nine months of 2014 compared to the first nine months of 2013. In addition to the bookings noted above, in the first nine months of 2014, IDS booked $587 million to provide advanced Patriot air and missile defense capability for Kuwait. IDS also booked $134 million to provide Patriot engineering services support for U.S. and international customers. In addition to the bookings noted above, in the first nine months of 2013, IDS booked $208 million to provide advanced Patriot air and missile defense capability for an international customer, $160 million to provide Patriot engineering services support for U.S. and international customers, $126 million for the Wide Area Augmentation System - Geostationary Earth Orbit program for the FAA, $93 million for in-service support for the Collins class submarine for the Royal Australian Navy, and $85 million on the STARS program for the FAA.
37
Intelligence, Information and Services | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Total Net Sales | $ | 1,478 | $ | 1,496 | (1.2 | )% | $ | 4,446 | $ | 4,587 | (3.1 | )% | ||||||||||
Total Operating Expenses | ||||||||||||||||||||||
Cost of sales—labor | 544 | 572 | (4.9 | )% | 1,674 | 1,778 | (5.8 | )% | ||||||||||||||
Cost of sales—materials and subcontractors | 641 | 629 | 1.9 | % | 1,862 | 1,890 | (1.5 | )% | ||||||||||||||
Other cost of sales and other operating expenses | 168 | 161 | 4.3 | % | 533 | 530 | 0.6 | % | ||||||||||||||
Total Operating Expenses | 1,353 | 1,362 | (0.7 | )% | 4,069 | 4,198 | (3.1 | )% | ||||||||||||||
Operating Income | $ | 125 | $ | 134 | (6.7 | )% | $ | 377 | $ | 389 | (3.1 | )% | ||||||||||
Operating Margin | 8.5 | % | 9.0 | % | 8.5 | % | 8.5 | % |
Change in Operating Income (in millions) | Three Months Ended Sep 28, 2014 Versus Three Months Ended Sep 29, 2013 | Nine Months Ended Sep 28, 2014 Versus Nine Months Ended Sep 29, 2013 | ||||||||||||||||||||
Volume | $ | — | $ | (12 | ) | |||||||||||||||||
Net change in EAC adjustments | (14 | ) | (2 | ) | ||||||||||||||||||
Mix and other performance | 5 | 2 | ||||||||||||||||||||
Total Change in Operating Income | $ | (9 | ) | $ | (12 | ) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Bookings | $ | 1,230 | $ | 1,471 | (16.4 | )% | $ | 4,293 | $ | 3,697 | 16.1 | % |
Total Net Sales—Total net sales in the third quarter of 2014 were relatively consistent with the third quarter of 2013.
The decrease in total net sales of $141 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower net sales of $134 million on training programs supporting the U.S. Army's Warfighter FOCUS activities resulting from a decrease in customer-determined activity levels. The decrease in total net sales was partially offset by higher net sales of $138 million on classified programs. The remaining change in total net sales was spread across numerous programs primarily driven by the domestic budget environment.
Total Operating Expenses—Total operating expenses in the third quarter of 2014 were relatively consistent with the third quarter of 2013.
The decrease in total operating expenses of $129 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a decrease in labor costs of $104 million, which was spread across numerous programs primarily driven by the domestic budget environment.
Operating Income and Margin—The decrease in operating income of $9 million and the related decrease in operating margin in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a net change in EAC adjustments of $14 million, driven principally by increased estimated costs to complete a ground control system program and favorable adjustments in the prior period due to lower expected costs on certain cybersecurity and special missions programs nearing completion. Operating income in the third quarter of 2014 was reduced by approximately $4 million for certain cybersecurity-related acquisition costs and investments compared to $6 million in the third quarter of 2013. Mix and other performance in the third quarter of 2014 included less than $1 million of legal and other period expenses in connection with the UKBA program dispute and arbitration, compared to less than $1 million in the third quarter of 2013. Mix and other performance in the third quarter of 2014 included less than $1 million of insurance recovery for legal expenses, compared to $3 million in the third quarter of 2013.
The decrease in operating income of $12 million in first nine months of 2014 compared to the first nine months of 2013 was primarily due to decreased volume of $12 million, driven principally by the activity on the programs described above in Total Net Sales, with the remaining change spread across numerous programs, primarily driven by the domestic budget environment. Operating income in the first nine months of 2014 was reduced by approximately $16 million for certain cybersecurity-related
38
acquisition costs and investments compared to $14 million in the first nine months of 2013. Mix and other performance in the first nine months of 2014 included less than $1 million of legal and other period expenses in connection with the UKBA program dispute and arbitration, compared to $8 million in the first nine months of 2013. Mix and other performance in the first nine months of 2014 included less than $1 million of insurance recovery for legal expenses, compared to $12 million in the first nine months of 2013.
Backlog and Bookings—Backlog was $6,210 million at September 28, 2014 compared to $5,856 million at December 31, 2013. The increase in backlog of $354 million or 6% at September 28, 2014 compared to December 31, 2013 was primarily due to bookings in excess of sales in the first nine months of 2014, driven principally by the Warfighter FOCUS program and a U.S. Air Force program. Bookings decreased by $241 million in the third quarter of 2014 compared to the third quarter of 2013. In the third quarter of 2014, IIS booked $174 million on a contract to provide ISR support to the U.S. Air Force. IIS also booked $173 million on domestic training programs and $17 million on foreign training programs in support of Warfighter FOCUS activities and $571 million on a number of classified contracts. In the third quarter of 2013, IIS booked $253 million to design, develop and deliver technical training for a commercial customer, $162 million on a contract to provide ISR support to the U.S. Air Force, $145 million on domestic training programs and $85 million on foreign training programs in support of Warfighter FOCUS activities, and $87 million for a ground control system program for the U.S. Air Force. IIS also booked $417 million on a number of classified contracts.
Bookings increased by $596 million in the first nine months of 2014 compared to the first nine months of 2013. In addition to the bookings noted above, in the first nine months of 2014, IIS booked $521 million for a U.S. Air Force program, $160 million on a program to provide operations and maintenance services on an international radar system, and $111 million on the Joint Polar Satellite System (JPSS) program for NASA. IIS also booked $574 million on domestic training programs and $205 million on foreign training programs in support of Warfighter FOCUS activities, and $914 million on a number of classified contracts, including a $195 million award for international cyber. In addition to the bookings noted above, in the first nine months of 2013, IIS booked $528 million on a number of classified contracts, and $646 million on domestic training programs and $252 million on foreign training programs in support of Warfighter FOCUS activities.
Missile Systems | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Total Net Sales | $ | 1,477 | $ | 1,635 | (9.7 | )% | $ | 4,590 | $ | 4,961 | (7.5 | )% | ||||||||||
Total Operating Expenses | ||||||||||||||||||||||
Cost of sales—labor | 465 | 510 | (8.8 | )% | 1,448 | 1,559 | (7.1 | )% | ||||||||||||||
Cost of sales—materials and subcontractors | 621 | 683 | (9.1 | )% | 1,923 | 2,062 | (6.7 | )% | ||||||||||||||
Other cost of sales and other operating expenses | 201 | 240 | (16.3 | )% | 631 | 711 | (11.3 | )% | ||||||||||||||
Total Operating Expenses | 1,287 | 1,433 | (10.2 | )% | 4,002 | 4,332 | (7.6 | )% | ||||||||||||||
Operating Income | $ | 190 | $ | 202 | (5.9 | )% | $ | 588 | $ | 629 | (6.5 | )% | ||||||||||
Operating Margin | 12.9 | % | 12.4 | % | 12.8 | % | 12.7 | % |
Change in Operating Income (in millions) | Three Months Ended Sep 28, 2014 Versus Three Months Ended Sep 29, 2013 | Nine Months Ended Sep 28, 2014 Versus Nine Months Ended Sep 29, 2013 | ||||||||||||||||||||
Volume | $ | (19 | ) | $ | (41 | ) | ||||||||||||||||
Net change in EAC adjustments | 3 | 40 | ||||||||||||||||||||
Mix and other performance | 4 | (40 | ) | |||||||||||||||||||
Total Change in Operating Income | $ | (12 | ) | $ | (41 | ) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Bookings | $ | 1,430 | $ | 1,517 | (5.7 | )% | $ | 4,995 | $ | 4,067 | 22.8 | % |
Total Net Sales—The decrease in total net sales of $158 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to $86 million of lower net sales on land warfare systems programs driven principally by planned
39
declines in production due to the U.S. Army budget environment and $58 million of lower net sales on the Standard Missile-3 (SM-3®) program primarily due to the planned transition from development to production.
The decrease in total net sales of $371 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to $269 million of lower net sales on land warfare systems programs driven principally by planned declines in production due to the U.S. Army budget environment.
Total Operating Expenses—The decrease in total operating expenses of $146 million in the third quarter of 2014 compared to the third quarter of 2013 was due to a decrease in materials and subcontractors costs of $62 million, a decrease in labor costs of $45 million, and a decrease in other cost of sales and other operating expenses of $39 million. The decreases in labor costs and materials and subcontractors costs were principally driven by the programs described above in Total Net Sales. The decrease in other cost of sales and other operating expenses was primarily due to the timing of costs applied to contracts through rates and lower other direct costs on the land warfare systems programs described above in Total Net Sales.
The decrease in total operating expenses of $330 million in the first nine months of 2014 compared to the first nine months of 2013 was due to a decrease in materials and subcontractors costs of $139 million, a decrease in labor costs of $111 million, and a decrease in other cost of sales and other operating expenses of $80 million. The decrease in materials and subcontractors costs was principally driven by the land warfare systems programs as described above in Total Net Sales and the Rolling Airframe Missile (RAM™) program due to planned declines in production. The decrease in labor costs were principally driven by the land warfare systems programs as described above in Total Net Sales. The decrease in other cost of sales and other operating expenses was principally driven by a change in the amount of previously deferred precontract costs based on contract awards or funding and lower other direct costs on the land warfare systems programs described above in Total Net Sales.
Operating Income and Margin—The decrease in operating income of $12 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to decreased volume of $19 million, principally driven by the programs described above in Total Net Sales. Operating margin in the third quarter of 2014 was relatively consistent with the third quarter of 2013.
The decrease in operating income of $41 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to decreased volume of $41 million and a change in mix and other performance of $40 million, partially offset by a net change in EAC adjustments of $40 million. The decrease in volume was principally driven by the land warfare systems programs described above in Total Net Sales. The change in mix and other performance was principally driven by lower net sales on the land warfare systems programs described above in Total Net Sales, with the remaining change spread across numerous programs with no individual or common significant driver. The net change in EAC adjustments was principally driven by a reduction in estimated labor and materials costs to fulfill requirements on a land warfare systems program and a reduction in estimated costs due to program performance on an air and missile defense systems program, partially offset by favorable adjustments in the prior period due to lower anticipated costs on certain air warfare systems programs. Operating margin in the first nine months of 2014 was relatively consistent with the first nine months of 2013.
Backlog and Bookings—Backlog was $9,611 million at September 28, 2014 compared to $9,162 million at December 31, 2013. The increase in backlog of $449 million or 5% at September 28, 2014 compared to December 31, 2013 was primarily due to bookings in excess of sales in the first nine months of 2014, principally within our Land Warfare Systems product line. Bookings decreased by $87 million in the third quarter of 2014 compared to the third quarter of 2013. In the third quarter of 2014, MS booked $263 million for Tomahawk for the U.S. Navy and an international customer. MS also booked $244 million for the Phalanx Weapon Systems for the U.S. Navy and international customers, $149 million for the Iron Dome Tamir Co-Production program for an international customer, $117 million for Laser Guided Rockets for an international customer, and $75 million for the AIM-9X Sidewinder short range air-to-missiles for the U.S. Navy. In the third quarter of 2013, MS booked $312 million for SM-3® for the Missile Defense Agency (MDA), $232 million for AIM-9X Sidewinder short range air-to-air missiles for the U.S. Navy, U.S. Air Force and international customers, $222 million for Standard Missile-6 (SM-6) for the U.S. Navy, and $177 million for the production of Phalanx Weapon Systems for the U.S. Navy and international customers.
Bookings increased by $928 million in the first nine months of 2014 compared to the first nine months of 2013. In addition to the bookings noted above, in the first nine months of 2014, MS booked $764 million for Tube-launched, Optically-tracked, Wireless-guided (TOW) missiles for the U.S. Army, U.S. Marines and international customers, $554 million for SM-3® for the MDA, $289 million for SM-6 for the U.S. Navy, $259 million for AIM-9X Sidewinder short range air-to-air missiles for the U.S. Navy, U.S. Air Force and international customers, $179 million for Advanced Medium-Range Air-to-Air Missiles (AMRAAM) for the U.S. Air Force, U.S. Navy and international customers, $164 million for Paveway™ for international customers, $130 million for Phalanx weapon systems for the U.S. Navy and U.S. Army, $86 million for Maverick missiles for international customers, $81 million for Miniature Air-Launch Decoy (MALD®) for the U.S. Air Force, and $79 million for Rolling Airframe Missile (RAM™) programs for the U.S. Navy and international customers. MS also booked $140 million on
40
a classified program. In addition to the bookings noted above, in the first nine months of 2013, MS booked $543 million for AMRAAM for the U.S. Air Force, the U.S. Navy and international customers, $297 million for SM-3® for the MDA, $244 million for the Exoatmospheric Kill Vehicle (EKV) for the MDA, $204 million for Paveway™ for international customers, $156 million for the production of RAM for the German Navy, $99 million for the Joint Stand-off Weapon (JSOW) for the U.S. Navy and international customers, and $87 million on MALD® for the U.S. Air Force.
Space and Airborne Systems | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Total Net Sales | $ | 1,509 | $ | 1,556 | (3.0 | )% | $ | 4,412 | $ | 4,758 | (7.3 | )% | ||||||||||
Total Operating Expenses | ||||||||||||||||||||||
Cost of sales—labor | 534 | 647 | (17.5 | )% | 1,654 | 1,983 | (16.6 | )% | ||||||||||||||
Cost of sales—materials and subcontractors | 510 | 467 | 9.2 | % | 1,458 | 1,449 | 0.6 | % | ||||||||||||||
Other cost of sales and other operating expenses | 228 | 218 | 4.6 | % | 671 | 659 | 1.8 | % | ||||||||||||||
Total Operating Expenses | 1,272 | 1,332 | (4.5 | )% | 3,783 | 4,091 | (7.5 | )% | ||||||||||||||
Operating Income | $ | 237 | $ | 224 | 5.8 | % | $ | 629 | $ | 667 | (5.7 | )% | ||||||||||
Operating Margin | 15.7 | % | 14.4 | % | 14.3 | % | 14.0 | % |
Change in Operating Income (in millions) | Three Months Ended Sep 28, 2014 Versus Three Months Ended Sep 29, 2013 | Nine Months Ended Sep 28, 2014 Versus Nine Months Ended Sep 29, 2013 | ||||||||||||||||||||
Volume | $ | (8 | ) | $ | (45 | ) | ||||||||||||||||
Net change in EAC adjustments | 26 | 15 | ||||||||||||||||||||
Mix and other performance | (5 | ) | (8 | ) | ||||||||||||||||||
Total Change in Operating Income | $ | 13 | $ | (38 | ) | |||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
(In millions, except percentages) | Sep 28, 2014 | Sep 29, 2013 | % Change | Sep 28, 2014 | Sep 29, 2013 | % Change | ||||||||||||||||
Bookings | $ | 1,454 | $ | 1,463 | (0.6 | )% | $ | 4,054 | $ | 3,889 | 4.2 | % |
Total Net Sales—The decrease in total net sales of $47 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to lower intersegment sales of $34 million principally driven by lower volume on contracts supporting U.S. Army ground sensor systems, and lower net sales of $18 million on classified programs. The decrease in total net sales was partially offset by higher net sales of $38 million on an electronic warfare systems program awarded in the fourth quarter of 2013. The remaining change in total net sales was spread across numerous programs with no individual or common significant driver.
The decrease in total net sales of $346 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to lower intersegment sales of $154 million principally driven by lower volume on contracts supporting U.S. Army ground sensor systems, lower net sales of $121 million on classified programs, lower net sales of $85 million on integrated communications systems programs principally driven by lower U.S. Army and U.S. Air Force customer requirements on tactical communications systems, and lower net sales of $69 million on certain intelligence, surveillance and reconnaissance systems programs principally driven by reduced program requirements. The decrease in total net sales was partially offset by higher net sales of $89 million on an electronic warfare systems program awarded in the fourth quarter of 2013.
Total Operating Expenses—The decrease in total operating expenses of $60 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to decreases in labor costs of $113 million, partially offset by an increase in materials and subcontractors costs of $43 million. The decrease in labor costs was primarily driven by lower sales on labor intensive programs, including certain integrated communications systems programs and the intersegment and classified programs described above in Total Net Sales. The increase in materials and subcontractors costs was primarily driven by additional material requirements on certain integrated communications systems programs transitioning from development to production, and by material requirements on an electronic warfare systems program awarded in the fourth quarter of 2013.
41
The decrease in total operating expenses of $308 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a decrease in labor costs of $329 million, principally driven by the activity on the programs described above in Total Net Sales.
Operating Income and Margin—The increase in operating income of $13 million in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to a net change in EAC adjustments of $26 million, partially offset by decreased volume of $8 million. The net change in EAC adjustments was driven principally by activity on tactical airborne systems programs primarily due to labor and material efficiencies experienced in production. The decrease in volume was spread across numerous programs with no individual or common significant driver. Included in mix and other performance in the third quarters of 2014 and 2013 was $10 million and $11 million, respectively, of acquisition-related costs. The increase in operating margin in the third quarter of 2014 compared to the third quarter of 2013 was primarily due to the net change in EAC adjustments.
The decrease in operating income of $38 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to a decrease in volume of $45 million, principally driven by the programs described above in Total Net Sales. Included in mix and other performance in the first nine months of 2014 and 2013 was $30 million and $34 million, respectively, of acquisition-related costs. Operating margin in the first nine months of 2014 was relatively consistent with the first nine months of 2013.
Backlog and Bookings—Backlog of $7,549 million at September 28, 2014 was relatively consistent with backlog of $7,751 million at December 31, 2013. Bookings decreased by $9 million in the third quarter of 2014 compared to the third quarter of 2013. In the third quarter of 2014, SAS booked $138 million to provide radar subsystems for the U.S. Navy. SAS also booked $92 million on an optical sensor satellite program for a commercial customer and $81 million to provide radar components for an international customer. In addition, SAS booked $523 million on a number of classified contracts, including $140 million and $118 million, respectively, on two major programs. In the third quarter of 2013, SAS booked $271 million to develop the Next Generation Jammer (NGJ) for the U.S. Navy. SAS also booked $170 million on the Joint Polar Satellite System (JPSS) program for NASA and $164 million on a number of classified contracts.
Bookings increased by $165 million in the first nine months of 2014 compared to the first nine months of 2013. In addition to the bookings noted above, in the first nine months of 2014, SAS booked $129 million to provide radar subsystems for the U.S. Navy, $116 million to provide radar components for an international customer, and $81 million for software enhancements for the Active Electronically Scanned Array (AESA) radars for the U.S. Air Force. SAS also booked $647 million on a number of classified contracts. In addition to the bookings noted above, in the first nine months of 2013, SAS booked $90 million for the production of AESA radars for the U.S. Air Force and $699 million on a number of classified contracts.
FAS/CAS Adjustment
The FAS/CAS Adjustment represents the difference between our pension and other postretirement benefit (PRB) expense or income under Financial Accounting Standards (FAS) requirements under GAAP and our pension and PRB expense under U.S. Government cost accounting standards (CAS). The results of each segment only include pension and PRB expense under CAS that we generally recover through the pricing of our products and services to the U.S. Government.
The components of the FAS/CAS Adjustment were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
FAS/CAS Pension Adjustment | $ | 39 | $ | (47 | ) | $ | 211 | $ | (192 | ) | ||||||
FAS/CAS PRB Adjustment | 3 | 1 | 5 | 3 | ||||||||||||
FAS/CAS Adjustment | $ | 42 | $ | (46 | ) | $ | 216 | $ | (189 | ) |
The components of the FAS/CAS Pension Adjustment were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
FAS expense | $ | (229 | ) | $ | (294 | ) | $ | (670 | ) | $ | (931 | ) | ||||
CAS expense | 268 | 247 | 881 | 739 | ||||||||||||
FAS/CAS Pension Adjustment | $ | 39 | $ | (47 | ) | $ | 211 | $ | (192 | ) |
42
On December 27, 2011, the CAS Pension Harmonization Rule (CAS Harmonization) was published in the Federal Register. The rule impacted pension costs on contracts beginning in 2013 and has been included for forward pricing purposes since February 2012. The rule intends to improve the alignment of the pension cost recovered through contract pricing under CAS and the pension funding requirements under the PPA. The rule shortened the CAS amortization period for gains and losses from 15 to 10 years and requires the use of a discount rate based on high quality corporate bonds, consistent with PPA, to measure liabilities in determining the CAS pension expense. While the change in amortization period was applicable in 2013, there is a transition period for the impact of the change in liability measurement method of 0% in 2013, 25% in 2014, 50% in 2015, 75% in 2016 and 100% in 2017. CAS Harmonization increases pension costs under CAS and decreases our FAS/CAS expense in 2014 and beyond primarily due to the liability measurement transition period included in the rule.
In July 2012, the Surface Transportation Extension Act, which is also referred to as the Moving Ahead for Progress in the 21st Century Act (STE Act), was passed by Congress and signed by the President. The STE Act includes a provision for temporary pension funding relief due to the low interest rate environment. The provision adjusts the 24-month average high quality corporate bond rates used to determine the PPA funded status so that they are within a floor and cap, or “corridor”, based on the 25-year average of corporate bond rates. The STE Act gradually phases out this interest rate provision beginning in 2013. In August 2014, the pension provisions of the STE Act were extended as part of the Highway and Transportation Funding Act of 2014 (HATFA). As a result, the interest rates used to determine PPA funded status will continue to be adjusted within a “corridor” and do not begin to phase out until 2018. Prior to the extension of such pension funding relief under the HATFA, we expected to make required contributions to our pension and other postretirement benefit plans of approximately $900 million in 2014. The HATFA reduced our required 2014 pension and other postretirement benefit plan contributions to approximately $700 million As a result of lower expected contributions under HATFA in both 2014 and 2015, our 2014 expected tax payments increased by approximately $300 million. The HATFA also impacts our CAS expense in 2014, since CAS Harmonization incorporates the PPA interest rate into CAS calculations. Our 2014 CAS expense decreased by $69 million resulting in a reduction in our 2014 FAS/CAS income by the same amount since the HATFA does not change the calculation of our 2014 FAS expense. However, reductions in our pension contributions under the HATFA would increase our FAS expense in future years by the amount of expected return that would have applied to the contributions. Holding all other assumptions unchanged since December 31, 2013, the HATFA would reduce the amount of the expected increase in our FAS/CAS income in 2015 and the next few following years.
The key drivers of the difference between FAS and CAS expense (and consequently, the FAS/CAS Pension Adjustment) are the pattern of earnings and expense recognition for gains and losses that arise when our asset and liability experience differs from our assumptions under each set of requirements and the calculation of funded status under CAS Harmonization. In accordance with both FAS and CAS, a “calculated market-related value” of our plan assets is used to calculate the amount of deferred asset gains or losses to be amortized. The market-related value of assets is determined using actual asset gains or losses over a certain prior period (three years for FAS and five years for CAS, subject to certain limitations under CAS on the difference between the market-related value and actual market value of assets). Generally, gains or losses are amortized under FAS over the average future working lifetime of the eligible employee population of approximately 10 years. As described above, beginning in 2013, CAS Harmonization reduced this amortization period from 15 to 10 years, as well as changed the liability measurement method. Another driver of CAS expense (but not FAS expense) is the funded status of our pension plans under CAS. As noted above, CAS expense is only recognized for plans that are not fully funded; consequently, if plans become or cease to be fully funded under CAS due to our asset or liability experience, our CAS expense will change accordingly.
The change in our FAS/CAS Pension Adjustment of $86 million in the third quarter of 2014 compared to the third quarter of 2013 was driven by a $65 million decrease in our FAS expense and by a $21 million increase in our CAS expense. The change in our FAS/CAS Pension Adjustment of $403 million in the first nine months of 2014 compared to the first nine months of 2013 was driven by a $261 million decrease in our FAS expense and by a $142 million increase in our CAS expense. The decrease in our FAS expense in the third quarter of 2014 and in the first nine months of 2014 was primarily due to the higher discount rate at December 31, 2013 compared to the discount rate as of December 31, 2012, and the favorable 2013 asset performance. The increase in our CAS expense in the third quarter of 2014 and in the first nine months of 2014 was primarily due to the first year of the CAS Harmonization phased transition to the use of a discount rate based on high quality corporate bonds, consistent with PPA, to measure liabilities in determining the CAS pension expense. This was offset by a decrease in CAS as a result of the passage of the HAFTA Act described above. The change in the discount rate used to measure liabilities for purposes of determining CAS pension expenses has been included in our contracts through our overhead forward pricing rates.
Our FAS/CAS PRB Adjustment was $3 million of income and $1 million of income in the third quarters of 2014 and 2013, respectively, and $5 million of income and $3 million of income in the first nine months of 2014 and 2013, respectively.
43
Corporate and Eliminations
Corporate and Eliminations includes corporate expenses and intersegment sales and profit eliminations. Corporate expenses represent unallocated costs and certain other corporate costs not considered part of management’s evaluation of reportable segment operating performance.
The components of total net sales and operating income related to Corporate and Eliminations were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
Total Net Sales (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Intersegment sales eliminations | $ | 418 | $ | 448 | $ | 1,223 | $ | 1,390 | ||||||||
Corporate | — | — | — | — | ||||||||||||
Total | $ | 418 | $ | 448 | $ | 1,223 | $ | 1,390 |
Three Months Ended | Nine Months Ended | |||||||||||||||
Operating Income (in millions) | Sep 28, 2014 | Sep 29, 2013 | Sep 28, 2014 | Sep 29, 2013 | ||||||||||||
Intersegment profit eliminations | $ | (42 | ) | $ | (39 | ) | $ | (119 | ) | $ | (125 | ) | ||||
Corporate | (19 | ) | (4 | ) | (56 | ) | (16 | ) | ||||||||
Total | $ | (61 | ) | $ | (43 | ) | $ | (175 | ) | $ | (141 | ) |
The decrease in operating income related to Corporate of $15 million in the third quarter of 2014 compared to third quarter of 2013 was primarily due to $8 million of stock compensation expense associated with restricted stock units (RSUs) awarded in the third quarter of 2014. The decrease in operating income related to Corporate of $40 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to $25 million of stock compensation expense associated with restricted stock units (RSUs) awarded in the first nine months of 2014. We awarded 0.1 million and 0.3 million RSUs in the third quarter of 2014 and first nine months of 2014, respectively, to retiree-eligible employees. These awards vest over a specified period of time as determined by the Management Development and Compensation Committee of our Board of Directors (MDCC) and are compensatory in nature. The RSUs continue to vest, but do not accelerate, on the scheduled vesting dates into retirement subject to the employee's compliance with certain post-employment covenants. Due to the continued vesting provisions of the RSUs into retirement, the Company recognized all of the stock compensation expense associated with the RSUs in the first nine months of 2014 rather than over the vesting period of the awards.
Discontinued Operations
In pursuing our business strategies we have divested certain non-core businesses, investments, and assets when appropriate. All residual activity relating to our previously disposed businesses appears in discontinued operations.
In the second quarter of 2014, we received notice of the resolution of a dispute and related litigation with the U.S. Government regarding pension segment closing adjustments under U.S. Government Cost Accounting Standard 413 (CAS 413) for operations we divested over ten years ago. Under CAS 413, a pension plan termination adjustment is required when a contractor divests a business, yet retains ownership of the pension plan assets and liabilities of that business. These adjustments can result in payments to the U.S. Government for pension plans that are in surplus position or payments to contractors for plans that are in a deficit position. As a result, in the first nine months of 2014 we recorded a $52 million gain, net of federal tax expense, in discontinued operations, attributable to the affected plans that were in a deficit position at the time of divestiture.
We retained certain assets and liabilities of our previously-disposed businesses. At September 28, 2014 we had $81 million of assets primarily related to a receivable for the pension matter discussed above, which was collected in the fourth quarter of 2014. At December 31, 2013 we had $56 million of assets primarily related to a receivable for an excise tax settlement associated with Flight Options and our retained interest in general aviation finance receivables previously sold by Raytheon Aircraft. At September 28, 2014 and December 31, 2013, we had $16 million of liabilities primarily related to certain environmental and product liabilities, non-income tax obligations, various contract obligations and aircraft lease obligations. We also retained certain pension assets and obligations, which we include in our pension disclosures.
44
FINANCIAL CONDITION AND LIQUIDITY
Overview
We pursue a capital deployment strategy that balances funding for growing our business, including working capital, capital expenditures, acquisitions and research and development; prudently managing our balance sheet, including debt repayments and pension contributions; and returning cash to our stockholders, including dividend payments and share repurchases, as outlined below. Our need for, cost of and access to funds are dependent on future operating results, as well as other external conditions. We currently expect that cash and cash equivalents, available-for-sale securities, cash flow from operations and other available financing resources will be sufficient to meet anticipated operating, capital expenditure, investment, debt service and other financing requirements during the next twelve months and for the foreseeable future.
In addition, the following table highlights selected measures of our liquidity and capital resources at September 28, 2014 and December 31, 2013:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Cash and cash equivalents | $ | 2,634 | $ | 3,296 | ||||
Short-term investments | 1,480 | 1,001 | ||||||
Working capital | 4,330 | 4,006 | ||||||
Amount available under credit facilities | 1,398 | 1,398 |
Operating Activities
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Net cash provided by (used in) operating activities from continuing operations | $ | 1,235 | $ | 1,276 | ||||
Net cash provided by (used in) operating activities | 1,270 | 1,277 |
Net cash provided by (used in) operating activities from continuing operations in the first nine months of 2014 was relatively consistent with the first nine months of 2013, and included the impact of the tax payments and pension contributions described below, as well as the timing of collections and the change in inventory as presented in the Consolidated Statements of Cash Flows.
Pension Plan Contributions—We may make both required and discretionary contributions to our pension plans. Required contributions are primarily determined in accordance with the Pension Protection Act (PPA), which amended the Employee Retirement Income Security Act of 1974 (ERISA) rules and are affected by the actual return on plan assets and plan funded status. The funding requirements under the PPA require us to fully fund our pension plans over a rolling seven-year period as determined annually based upon the PPA calculated funded status at the beginning of the year. The PPA funded status is based on actual asset performance, averaged over three years and PPA discount rates, which are based on a 24-month average of high quality corporate bond rates, as published by the IRS. In July 2012, the Surface Transportation Extension Act, which is also referred to as the Moving Ahead for Progress in the 21st Century Act (STE Act), was passed by Congress and signed by the President. The STE Act includes a provision for temporary pension funding relief due to the low interest rate environment. The provision adjusts the 24-month average high quality corporate bond rates used to determine the PPA funded status so that they are within a floor and cap, or “corridor”, based on the 25-year average of corporate bond rates. The STE Act gradually phases out this interest rate provision beginning in 2013. In August 2014, the pension provisions of the STE Act were extended as part of the Highway and Transportation Funding Act of 2014 (HATFA). As a result, the interest rates used to determine PPA funded status will continue to be adjusted within a “corridor” and do not begin to phase out until 2018. Prior to the extension of such pension funding relief under the HATFA, we expected to make required contributions to our pension and other postretirement benefit plans of approximately $900 million in 2014. The HATFA reduced our required 2014 pension and other postretirement benefit plan contributions to approximately $700 million As a result of lower expected contributions under HATFA in both 2014 and 2015, our 2014 expected tax payments increased by approximately $300 million.
45
We made the following contributions to our pension and other postretirement benefit plans during the first nine months of 2014 and 2013:
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Required pension contributions | $ | 616 | $ | 747 | ||||
Other postretirement benefit contributions | 14 | 16 |
Tax Payments and Refunds—We made the following net tax payments during the first nine months of 2014 and 2013:
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Federal | $ | 640 | $ | 433 | ||||
Foreign | 10 | 13 | ||||||
State | 32 | 34 |
We expect full-year net federal, foreign and state tax payments to be approximately $1,038 million in 2014.
Interest Payments—We made interest payments on our outstanding debt of $138 million and $139 million in the first nine months of 2014 and 2013.
Investing Activities
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Net cash provided by (used in) investing activities | $ | (689 | ) | $ | (308 | ) |
The change in net cash used in investing activities of $381 million in the first nine months of 2014 compared to the first nine months of 2013 was primarily due to the short-term investments activity as described below.
Additions to Property, Plant and Equipment and Capitalized Internal Use Software—Additions to property, plant and equipment and capitalized internal use software were as follows:
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Additions to property, plant and equipment | $ | 173 | $ | 165 | ||||
Additions to capitalized internal use software | 40 | 34 |
We expect our property, plant and equipment and internal use software expenditures to be approximately $350 million and $60 million, respectively, in 2014, consistent with the anticipated needs of our business and for specific investments including capital assets and facility improvements.
Short-term Investments Activity—We invest in marketable securities in accordance with our short-term investment policy and cash management strategy. These marketable securities are classified as available-for-sale and are recorded at fair value as short-term investments in our consolidated balance sheets. Activity related to short-term investments was as follows:
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Purchases of short-term investments | $ | (2,190 | ) | $ | (939 | ) | ||
Sales of short-term investments | 882 | 325 | ||||||
Maturities of short-term investments | 832 | 518 |
46
Acquisitions and Divestitures - In pursuing our business strategies, we acquire and invest in certain businesses that meet strategic and financial criteria, and divest of certain non-core businesses, investments and assets when appropriate.
In the third quarter of 2014, we entered into a definitive agreement to acquire a company in our core defense market for approximately $400 million in cash, net of cash received, and exclusive of retention payments, before considering any working capital adjustments. We anticipate the transaction to close in the fourth quarter of 2014 after completing customary closing conditions, including regulatory approvals.
Financing Activities
Nine Months Ended | ||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Net cash provided by (used in) financing activities | $ | (1,243 | ) | $ | (1,215 | ) |
We have used cash provided by operating activities and proceeds from the issuance of new debt as our primary sources for the repayment of debt, payment of dividends, pension contributions and the repurchase of our common stock. Net cash used in financing activities in the first nine months of 2014 compared to the first nine months of 2013 was relatively consistent.
Share Repurchases—In November 2013, our Board of Directors authorized the repurchase of up to $2.0 billion of our outstanding common stock. At September 28, 2014, we had approximately $1.6 billion available under this repurchase program. Share repurchases will take place from time to time at management’s discretion depending on market conditions.
Share repurchases also include shares surrendered by employees to satisfy tax withholding obligations in connection with restricted stock, restricted stock units and stock option awards issued to employees.
Our share repurchases were as follows:
Nine Months Ended | ||||||||||||
(In millions) | Sep 28, 2014 | Sep 29, 2013 | ||||||||||
$ | Shares | $ | Shares | |||||||||
Shares repurchased under our share repurchase programs | $ | 650 | 6.8 | $ | 675 | 10.5 | ||||||
Shares repurchased to satisfy tax withholding obligations | 84 | 0.8 | 47 | 0.8 | ||||||||
Total share repurchases | $ | 734 | 7.6 | $ | 722 | 11.3 |
In May 2010, our stockholders approved the Raytheon 2010 Stock Plan. Under the plan, we may grant restricted stock awards, restricted stock units, stock grants, stock options and stock appreciation rights.
Cash Dividends—Our Board of Directors authorized the following cash dividends:
Nine Months Ended | ||||||||
(In millions, except per share amounts) | Sep 28, 2014 | Sep 29, 2013 | ||||||
Cash dividends declared per share | $ | 1.815 | $ | 1.650 | ||||
Total dividends paid | 551 | 520 |
In March 2014, our Board of Directors authorized a 10% increase to our annual dividend payout rate from $2.20 to $2.42 per share. Dividends are subject to quarterly approval by our Board of Directors.
CAPITAL RESOURCES
Total debt was $4.7 billion at September 28, 2014 and December 31, 2013. Our outstanding debt bears contractual interest at fixed interest rates ranging from 2.5% to 7.2% and matures at various dates from 2018 through 2041.
Cash and Cash Equivalents and Short-term Investments—Cash and cash equivalents and short-term investments were $4.1 billion and $4.3 billion at September 28, 2014 and December 31, 2013, respectively. We may invest in U.S. Treasuries; AAA/Aaa rated money market funds; certificates of deposit, time deposits and commercial paper of banks with a minimum long-term debt rating of A or A2 and minimum short-term debt rating of A-1 and P-1; and commercial paper of corporations with a minimum long-term debt rating of A- or A3 and minimum short-term debt rating of A-2 and P-2. Cash and cash equivalents and
47
short-term investments balances held at our foreign subsidiaries were approximately $750 million and $810 million at September 28, 2014 and December 31, 2013, respectively. Earnings from our foreign subsidiaries are currently deemed to be indefinitely reinvested. We do not expect such reinvestment to affect our liquidity and capital resources, and we continuously evaluate our liquidity needs and ability to meet global cash requirements as a part of our overall capital deployment strategy. Factors that affect our global capital deployment strategy include anticipated cash flows, the ability to repatriate cash in a tax efficient manner, funding requirements for operations and investment activities, acquisitions and divestitures, and capital market conditions. In the first quarter of 2014, a foreign subsidiary authorized and completed a transaction which resulted in a taxable dividend of approximately $115 million. The transaction does not affect our indefinite reinvestment assertion because it generated a net tax benefit of approximately $80 million.
Credit Facilities—In December 2011, we entered into a $1.4 billion revolving credit facility maturing in 2016. Under the $1.4 billion credit facility, we can borrow, issue letters of credit, and backstop commercial paper. Borrowings under this facility bear interest at various rate options, including LIBOR plus a margin based on our credit ratings. Based on our credit ratings at September 28, 2014, borrowings would generally bear interest at LIBOR plus 79.5 basis points. The credit facility is comprised of commitments from approximately 25 separate highly rated lenders, each committing no more than 10% of the facility. As of September 28, 2014 and December 31, 2013, there were no borrowings outstanding under this credit facility. However, we had $2 million of outstanding letters of credit at September 28, 2014 and December 31, 2013, which effectively reduced our borrowing capacity under this credit facility by those same amounts.
Under the $1.4 billion credit facility we must comply with certain covenants, including a ratio of total debt to total capitalization of no more than 60%. We were in compliance with the credit facility covenants during the nine months ended September 28, 2014 and full-year 2013. Our ratio of total debt to total capitalization, as those terms are defined in the credit facility, was 28.7% at September 28, 2014. We are providing this ratio as this metric is used by our lenders to monitor our leverage and is also a threshold that limits our ability to utilize this facility.
Credit Ratings—Three major corporate debt rating organizations, Fitch Ratings (Fitch), Moody's Investors Service (Moody's) and Standard & Poor's (S&P), assign ratings to our short-term and long-term debt. The following chart reflects the current ratings assigned by each of these agencies as of September 28, 2014 to our short and long-term senior unsecured debt:
Short-Term | Long-Term Senior Debt | |||||||
Rating Agency | Debt Rating | Rating | Outlook | Date of Last Action | ||||
Fitch | F2 | A - | Stable | September 2008 | ||||
Moody’s | P-2 | A3 | Stable | October 2011 | ||||
S&P | A-1 | A | Stable | May 2014 |
Shelf Registrations—We have an effective shelf registration with the SEC, filed in January 2013, which covers the registration of debt securities, common stock, preferred stock and warrants.
COMMITMENTS AND CONTINGENCIES
Environmental Matters—We are involved in various stages of investigation and cleanup related to remediation of various environmental sites. Our estimate of the liability of total environmental remediation costs includes the use of a discount rate and takes into account that a portion of these costs is eligible for future recovery through the pricing of our products and services to the U.S. Government. We consider such recovery probable based on government contracting regulations and our long history of receiving reimbursement for such costs, and accordingly have recorded the estimated future recovery of these costs from the U.S. Government within contracts in process, net. Our estimates regarding remediation costs to be incurred were as follows:
(In millions, except percentages) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Total remediation costs—undiscounted | $ | 211 | $ | 198 | ||||
Weighted average discount rate | 5.6 | % | 5.6 | % | ||||
Total remediation costs—discounted | $ | 144 | $ | 133 | ||||
Recoverable portion | 92 | 90 |
We also lease certain government-owned properties and generally are not liable for remediation of preexisting environmental contamination at these sites. As a result, we generally do not provide for these costs in our consolidated financial statements.
48
Due to the complexity of environmental laws and regulations, the varying costs and effectiveness of alternative cleanup methods and technologies, the uncertainty of insurance coverage and the unresolved extent of our responsibility, it is difficult to determine the ultimate outcome of environmental matters. However, we do not expect any additional liability to have a material adverse effect on our financial position, results of operations or liquidity.
Financing Arrangements and Other—We issue guarantees and banks and surety companies issue, on our behalf, letters of credit and surety bonds to meet various bid, performance, warranty, retention and advance payment obligations of us or our affiliates. These instruments expire on various dates through 2023. Additional guarantees of project performance for which there is no stated value also remain outstanding. The stated values outstanding consisted of the following:
(In millions) | Sep 28, 2014 | Dec 31, 2013 | ||||||
Guarantees | $ | 342 | $ | 378 | ||||
Letters of credit | 1,845 | 1,424 | ||||||
Surety bonds | 300 | 238 |
Included in guarantees and letters of credit described above were $212 million and $240 million, respectively, at September 28, 2014, and $233 million and $268 million, respectively, at December 31, 2013, related to our joint venture in Thales-Raytheon Systems Co. Ltd. (TRS). We provide these guarantees and letters of credit to TRS and other affiliates to assist these entities in obtaining financing on more favorable terms, making bids on contracts and performing their contractual obligations. While we expect these entities to satisfy their loans, and meet their project performance and other contractual obligations, their failure to do so may result in a future obligation to us. We periodically evaluate the risk of TRS and other affiliates failing to satisfy their loans, and meet their project performance and other contractual obligations described above. At September 28, 2014, we believe the risk that TRS and other affiliates will not be able to perform or meet their obligations is minimal for the foreseeable future based on their current financial condition. All obligations were current at September 28, 2014. At September 28, 2014 and December 31, 2013, we had an estimated liability of $7 million and $8 million, respectively, related to these guarantees and letters of credit.
The TRS joint venture agreement was amended on June 10, 2014 to allow for termination of the joint venture by either party every three years based on the scheduled date for the designation of a successor Chief Executive Officer for the joint venture which would next occur in 2016. Termination terms and related payments are subject to negotiation between Thales S.A. (Thales) and Raytheon, but generally would include a net payment due for undistributed earnings of the joint venture companies since inception and a net payment based on the relative fair value of those companies excluding Air Command Systems International S.A.S. (ACSI). As a result, any final future termination amounts cannot be determined precisely at this time and could be different from those amounts recorded to date. However, if the joint venture were terminated as of September 28, 2014, we believe the termination payment we would be required to make based on a standard valuation approach, would not be material. If a termination liability exceeds $50 million, the agreement allows the paying side to elect to make payments, inclusive of interest, in equal installments over five years to settle the liability.
In 1997, we provided a first loss guarantee of $133 million on $1.3 billion of U.S. Export-Import Bank loans (maturing in 2015) to the Brazilian Government related to IDS' System for the Vigilance of the Amazon (SIVAM) program. Loan repayments by the Brazilian Government were current at September 28, 2014.
We have entered into industrial cooperation agreements, sometimes referred to as offset agreements, as a condition to obtaining orders for our products and services from certain customers in foreign countries. At September 28, 2014, the aggregate amount of our offset agreements had an outstanding notional value of approximately $5 billion. These agreements are designed to return economic value to the foreign country by requiring us to engage in activities supporting local defense or commercial industries, promoting a balance of trade, developing in-country technology capabilities, or addressing other local development priorities. Offset agreements may be satisfied through activities that do not require a direct cash payment, including transferring technology, providing manufacturing, training and other consulting support to in-country projects, and the purchase by third parties (e.g., our vendors) of supplies from in-country vendors. These agreements may also be satisfied through our use of cash for activities such as subcontracting with local partners, purchasing supplies from in-country vendors, providing financial support for in-country projects, and making investments in local ventures. Such activities may also vary by country depending upon requirements as dictated by their governments. We typically do not commit to offset agreements until orders for our products or services are definitive. The amounts ultimately applied against our offset agreements are based on negotiations with the customers and typically require cash outlays that represent only a fraction of the notional value in the offset agreements. Offset programs usually extend over several or more years and may provide for penalties in the event we fail to perform in accordance with offset requirements. We have historically not been required to pay any such penalties.
49
As a U.S. Government contractor, we are subject to many levels of audit and investigation by the U.S. Government relating to our contract performance and compliance with applicable rules and regulations. Agencies that oversee contract performance include: the Defense Contract Audit Agency, the Defense Contract Management Agency, the Inspector General of the Department of Defense and other departments and agencies, the Government Accountability Office, the Department of Justice and Congressional Committees. From time to time, these and other agencies investigate or conduct audits to determine whether our operations are being conducted in accordance with applicable requirements. Such investigations and audits could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed upon us, the suspension of government export licenses or the suspension or debarment from future U.S. Government contracting. U.S. Government investigations often take years to complete and many result in no adverse action against us. Our final allowable incurred costs for each year are also subject to audit and have from time to time resulted in disputes between us and the U.S. Government with litigation resulting at the Court of Federal Claims (COFC) or the Armed Services Board of Contract Appeals (ASBCA) or their related courts of appeals. In addition, the Department of Justice has, from time to time, convened grand juries to investigate possible irregularities by us. We also provide products and services to customers outside of the U.S. and those sales are subject to local government laws, regulations, and procurement policies and practices. Our compliance with such local government regulations or any applicable U.S. Government regulations (e.g., the Foreign Corrupt Practices Act and the International Traffic in Arms Regulations) may also be investigated or audited. Other than as specifically disclosed herein, we do not expect these audits, investigations or disputes to have a material effect on our financial position, results of operations or liquidity, either individually or in the aggregate.
On July 22, 2010, Raytheon Systems Limited (RSL) was notified by the UK Border Agency (UKBA) that it had been terminated for cause on a program. The termination notice included allegations that RSL had failed to perform on certain key milestones and other matters in addition to claiming entitlement to recovery of certain losses incurred and previous payments made to RSL. We believe that RSL performed well and delivered substantial capabilities to the UKBA under the program, which has been operating successfully and providing actionable information since live operations began in May 2009. As a result of the termination notice, we adjusted our estimated amounts of revenue and cost under the program in the second quarter of 2010. On July 29, 2010, RSL filed a dispute notice on the grounds that the termination by the UKBA was not valid. On August 18, 2010, the UKBA initiated arbitration proceedings on this issue. On March 22, 2011, the UKBA gave notice that it had presented a demand to draw on the approximately $80 million of letters of credit provided by RSL upon the signing of the contract with the UKBA in 2007. On March 23, 2011, the UKBA submitted a detailed claim in the arbitration of approximately £350 million (approximately $569 million based on foreign exchange rates as of September 28, 2014) for damages and clawback of previous payments, plus interest and arbitration costs, excluding any credit for capability delivered or draw on the letters of credit. The UKBA also asserted that additional amounts may be detailed in the claim in the future if estimates of its damages change, and for continuing post-termination losses and any re-procurement costs, which have not been quantified. At RSL's request, on March 29, 2011, the Arbitration Tribunal issued an interim order restraining the UKBA from drawing down on the letters of credit pending a hearing on the issue. Following the hearing, the Tribunal lifted the restraint on the basis that, at this early stage of the proceedings, the Tribunal had not heard the evidence needed to decide the merits of whether the contractual conditions for a drawdown had been established. The Tribunal also concluded that any decision on the UKBA's right to call on the letters of credit is inextricably intertwined with the ultimate decision on the merits in the arbitration. The Tribunal also preserved RSL's right to claim damages should RSL later establish that the drawdown was not valid. As a result, on April 6, 2011, the UKBA drew the $80 million on the letters of credit.
As a result of the Tribunal’s decision that the letters of credit are inextricably intertwined with the ultimate decision on the merits in the arbitration, we were no longer able to evaluate, independently from the overall claim, the probability of recovery of any amounts drawn on the letters of credit. We therefore recorded $80 million of costs related to the UKBA drawdown (UKBA LOC Adjustment), which was included in the operating expenses of our Intelligence, Information and Services (IIS) segment in the first quarter of 2011.
In June 2011, RSL submitted in the arbitration its defenses to the UKBA claim as well as substantial counterclaims in the amount of approximately £500 million (approximately $813 million based on foreign exchange rates as of September 28, 2014) against the UKBA for the collection of receivables, damages and interest. On October 3, 2011, the UKBA filed its reply to RSL's counterclaims, and increased its claim amount by approximately £32 million, to include additional civil service and post termination costs, and approximately £33 million for interest, raising the gross amount of the UKBA claim for damages and clawback of previous payments to approximately £415 million (approximately $675 million based on foreign exchange rates as of September 28, 2014). On January 6, 2012, RSL filed its response to the UKBA's reply. RSL is pursuing vigorously the collection of all receivables for the program and damages in connection with the wrongful termination and mounted a strong defense to the UKBA's alleged claims for losses and previous payments. RSL has also settled substantially all subcontractor claims, novated all key subcontracts to the UKBA and agreed with the UKBA that RSL's exit obligations to operate the previously delivered capability ended in April 2011. Effective April 15, 2011, the UKBA took over responsibility for operating the previously delivered capability. In March 2013, the UKBA updated the total net amount of its claims to approximately £302
50
million (approximately $491 million based on foreign exchange rates as of September 28, 2014) for damages, clawback of previous payments and interest, and inclusive of a credit for capability delivered by RSL. Arbitration hearings commenced in late 2012 and were completed in 2013. We continue to believe that the receivables and other assets remaining under the program for technology and services delivered of approximately $40 million at September 28, 2014 are probable of recovery.
On August 15, 2014, RSL received a decision from the Tribunal. The Tribunal found that the UKBA had unlawfully terminated RSL for default and had therefore repudiated the eBorders contract with RSL. Accordingly, the Tribunal denied the UKBA’s claims for damages and clawback of previous payments. In addition, the Tribunal found that the UKBA had wrongfully retained the $80 million it had drawn on RSL letters of credit in April 2011. The Tribunal awarded RSL approximately £185 million (approximately $301 million based on foreign exchange rates as of September 28, 2014) as payment for capabilities delivered, damages and other monetary relief. The Tribunal reserved ruling on costs and on the quantification of interest payable to RSL for a later date.
On September 15, 2014, the UKBA filed a challenge to the award in the London High Court. RSL is vigorously opposing such challenge. The payment of amounts awarded to RSL is now pending resolution of the challenge. Due to the inherent uncertainties of arbitration and litigation, no amounts regarding this matter were recorded in our financial results for the quarter ended September 28, 2014.
On June 29, 2012 and July 13, 2012, we received a contracting officer’s final decision (COFD) for 2004 and 2005 incurred costs at SAS. The COFDs demand a total payment of $241 million for costs, interest and penalties associated with several issues, the largest of which relates to specific research and development and capital projects undertaken by SAS between 2000 and 2005. To date, no COFDs have been provided for 2000 to 2003 periods at SAS on these issues. The Government alleges that the costs incurred on the projects should have been charged directly to U.S. Government contracts rather than through indirect rates and that these costs should not be recoverable. We strongly disagree with the Government's position. We have requested a deferment of the payment and in February and May 2013, we filed complaints in the U.S. COFC challenging the 2004 and 2005 COFDs, respectively. Due to the inherent uncertainties of litigation, we cannot estimate a range of potential loss. We believe that we appropriately charged the disputed costs based on government accounting standards and applicable precedent and properly disclosed our approach to the Government. We also believe that in many cases, the statute of limitations has run on the issues. Based upon the foregoing, we do not expect the results of the COFDs to have a material impact on our financial position, results of operations or liquidity.
In addition, various other claims and legal proceedings generally incidental to the normal course of business are pending or threatened against, or initiated by, us. We do not expect any of these proceedings to result in any additional liability or gains that would materially affect our financial position, results of operations or liquidity. In connection with certain of our legal matters, we may be entitled to insurance recovery for qualified legal costs. We do not expect any insurance recovery to have a material impact on the financial exposure that could result from these matters.
Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), which will replace numerous requirements in U.S. GAAP, including industry-specific requirements, and provide companies with a single revenue recognition model for recognizing revenue from contracts with customers. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard will be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. For Raytheon, the standard will be effective in the first quarter of 2017. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. We have not yet selected a transition method. We are currently evaluating the potential changes from this ASU to our future financial reporting and disclosures.
In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. Under the new guidance, management will be required to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The provisions of this ASU are effective for annual periods beginning after December 15, 2016, and for annual and interim periods thereafter. This ASU is not expected to have an impact on our financial statements or disclosures.
51
Other new pronouncements issued but not effective until after September 28, 2014 are not expected to have a material impact on our financial position, results of operations or liquidity.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our primary market exposures are to interest rates and foreign exchange rates.
We generally supplement our working capital requirements with a combination of variable-rate short-term and fixed-rate long-term financing. We enter into foreign currency forward contracts with commercial banks to fix the foreign currency exchange rates on specific commitments and payments to vendors and customer receipts. We may enter into interest rate swap agreements with commercial and investment banks to manage interest rates associated with our financing arrangements. The market-risk sensitive instruments we use for hedging are entered into with commercial and investment banks and are directly related to a particular asset, liability or transaction for which a firm commitment is in place.
The following tables provide information as of September 28, 2014 and December 31, 2013 about our market risk exposure associated with changing interest rates. For long-term debt obligations, the table presents principal cash flows by maturity date and average interest rates related to outstanding obligations. There were no interest rate swaps outstanding at September 28, 2014 or December 31, 2013.
As of September 28, 2014 Principal Payments and Interest Rate Detail by Contractual Maturity Dates (In millions, except percentages) | ||||||||||||||||||||||||||||||||
Long-Term Debt | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||
Fixed-rate debt | $ | — | $ | — | $ | — | $ | — | $ | 591 | $ | 4,192 | $ | 4,783 | $ | 5,234 | ||||||||||||||||
Average interest rate | — | % | — | % | — | % | — | % | 6.549 | % | 4.065 | % | 4.372 | % |
As of December 31, 2013 Principal Payments and Interest Rate Detail by Contractual Maturity Dates (In millions, except percentages) | ||||||||||||||||||||||||||||||||
Long-Term Debt | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||
Fixed-rate debt | $ | — | $ | — | $ | — | $ | — | $ | 591 | $ | 4,192 | $ | 4,783 | $ | 5,036 | ||||||||||||||||
Average interest rate | — | % | — | % | — | % | — | % | 6.549 | % | 4.065 | % | 4.372 | % |
In addition, the aggregate notional amount of the outstanding foreign currency forward contracts was $938 million and $1,396 million at September 28, 2014 and December 31, 2013, respectively.
For foreign currency forward contracts designated and qualifying for hedge accounting, we record the effective portion of the gain or loss on the derivative in accumulated other comprehensive loss, net of tax, and reclassify it into earnings in the same period or periods during which the hedged revenue or cost of sales transaction affects earnings. Unrealized gains of $13 million and $23 million were included in other assets, net, and unrealized losses of $21 million and $26 million were included in other accrued expenses at September 28, 2014 and December 31, 2013, respectively.
Realized gains and losses resulting from these cash flow hedges offset the foreign currency exchange gains and losses on the underlying assets or liabilities being hedged. We believe our exposure due to changes in foreign currency rates is not material due to our hedging policy.
At September 28, 2014, we had short-term investments with a fair value of $1,480 million, which are classified as available-for-sale and consist of highly rated bank certificates of deposit with a minimum long-term debt rating of A or A2 and a minimum short-term debt rating of A-1 and P-1. Our exposure due to changes in interest rates is not material due to the nature and amount of our short-term investments (i.e., high quality certificates of deposit).
52
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934) as of September 28, 2014.
Conclusion of Evaluation—Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of September 28, 2014 were effective.
Inherent Limitations on Effectiveness of Controls—In designing and evaluating our disclosure controls and procedures, management recognizes that any controls, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
Changes in Internal Control Over Financial Reporting—There were no changes in our internal control over financial reporting during the third quarter of 2014 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We primarily engage in providing products and services under contracts with the U.S. Government and, to a lesser degree, under direct foreign sales contracts, some of which the U.S. Government funds. As a U.S. Government contractor, we are subject to many levels of audit and investigation by the U.S. Government relating to our contract performance and compliance with applicable rules and regulations. Agencies that oversee contract performance include: the Defense Contract Audit Agency, the Defense Contract Management Agency, the Inspector General of the Department of Defense and other departments and agencies, the Government Accountability Office, the Department of Justice and Congressional Committees. From time to time, these and other agencies investigate or conduct audits to determine whether our operations are being conducted in accordance with applicable requirements. Such investigations and audits could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed upon us, the suspension of government export licenses or the suspension or debarment from future U.S. Government contracting. U.S. Government investigations often take years to complete and many result in no adverse action against us. Our final allowable incurred costs for each year are also subject to audit and have from time to time resulted in disputes between us and the U.S. Government with litigation resulting at the Court of Federal Claims (COFC) or the Armed Services Board of Contract Appeals (ASBCA) or their related courts of appeals. In addition, the Department of Justice has, from time to time, convened grand juries to investigate possible irregularities by us. We also provide products and services to customers outside of the U.S. and those sales are subject to local government laws, regulations, and procurement policies and practices. Our compliance with such local government regulations or any applicable U.S. Government regulations (e.g., the Foreign Corrupt Practices Act and the International Traffic in Arms Regulations) may also be investigated or audited. Other than as specifically disclosed in this Form 10-Q, we do not expect these audits, investigations or disputes to have a material effect on our financial position, results of operations or liquidity, either individually or in the aggregate.
On August 18, 2010, the U.K. Border Agency (UKBA) initiated arbitration proceedings in the London Court of International Arbitration against Raytheon Systems Limited (RSL) in connection with the parties' dispute with respect to the UKBA's termination of RSL for cause on a program. The UKBA claimed that RSL had failed to perform on certain key milestones and other matters and that the UKBA was entitled to recovery of certain losses incurred and previous payments made to RSL. In March 2011, the UKBA gave notice that it had presented a demand to draw on the approximately $80 million of letters of credit provided by RSL upon the signing of the contract with the UKBA in 2007. At RSL's request, the Arbitration Tribunal (Tribunal) initially issued an interim order restraining the drawdown but, following a hearing on the issue, lifted the restraint and concluded that any decision on the UKBA's right to call on the letters of credit is inextricably intertwined with the ultimate decision on the merits in the arbitration. The Tribunal also preserved RSL's right to claim damages should RSL later establish that the drawdown was not valid. To date, the UKBA has submitted total net claims in the arbitration of approximately £302 million (approximately $491 million based on foreign exchange rates as of September 28, 2014) for damages, clawback of previous payments, and interest, and inclusion of a credit for capability delivered by RSL. RSL has submitted in the arbitration its defenses to the UKBA claim as well as substantial counterclaims in the amount of approximately £500 million (approximately $813 million based on foreign exchange rates as of September 28, 2014) against the UKBA for the collection of receivables, damages and interest. Arbitration hearings commenced in late 2012 and were completed in 2013. We continue to
53
believe that the receivables and other assets remaining under the program for technology and services delivered of approximately $40 million at September 28, 2014 are probable of recovery.
On August 15, 2014, RSL received a decision from the Tribunal. The Tribunal found that the UKBA had unlawfully terminated RSL for default and had therefore repudiated the eBorders contract with RSL. Accordingly, the Tribunal denied the UKBA’s claims for damages and clawback of previous payments. In addition, the Tribunal found that the UKBA had wrongfully retained the $80 million it had drawn on RSL letters of credit in April 2011. The Tribunal awarded RSL approximately £185 million (approximately $301 million based on foreign exchange rates as of September 28, 2014) as payment for capabilities delivered, damages and other monetary relief. The Tribunal reserved ruling on costs and on the quantification of interest payable to RSL for a later date.
On September 15, 2014, the UKBA filed a challenge to the award in the London High Court. RSL is vigorously opposing such challenge. The payment of amounts awarded to RSL is now pending resolution of the challenge. Due to the inherent uncertainties of arbitration and litigation, no amounts regarding this matter were recorded in our financial results for the quarter ended September 28, 2014.
Additional information regarding arbitration with the UKBA is contained in "Note 8: Commitments and Contingencies" within Part I, Item 1 and “Commitments and Contingencies” within Part I, Item 2 of this Form 10-Q.
In addition, various other claims and legal proceedings generally incidental to the normal course of business are pending or threatened against us. We do not expect these proceedings to result in any additional liability that would materially affect our financial position, results of operations or liquidity.
ITEM 1A. RISK FACTORS
You should carefully review and consider the information regarding certain factors which could materially affect our business, financial condition or future results set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013. There have been no material changes from the factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013, although we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the Securities and Exchange Commission.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plan | Approximate Dollar Value (in billions) of Shares that May Yet Be Purchased Under the Plan (2) | ||||||
July (June 30, 2014 - July 27, 2014) | 1,524 | $94.84 | — | 1.8 | ||||||
August (July 28, 2014 - August 24, 2014) | 1,247,453 | 91.84 | 1,246,206 | 1.7 | ||||||
September (August 25, 2014 - September 28, 2014) | 875,775 | 97.89 | 874,322 | 1.6 | ||||||
Total | 2,124,752 | $94.34 | 2,120,528 |
(1) | Includes shares purchased related to treasury activity under our stock plans. Such activity during the third quarter of 2014 includes the surrender by employees of 4,224 shares to satisfy income tax withholding obligations in connection with the vesting of restricted stock previously issued to employees. |
(2) | In November 2013, our Board of Directors authorized the repurchase of up to $2.0 billion of our outstanding common stock. Share repurchases will take place from time to time at management’s discretion depending on market conditions. |
54
ITEM 6. EXHIBITS
The following list of exhibits includes exhibits submitted with this Form 10-Q as filed with the Securities and Exchange Commission and those incorporated by reference to other filings.
10.1 | Agreement, dated July 25, 2014 by and between Raytheon Company and William H. Swanson, filed as an exhibit to the Company's Current Report on Form 8-K filed July 28, 2014, is hereby incorporated by reference. | |
15 | PricewaterhouseCoopers LLP Awareness Letter.* | |
31.1 | Certification of Thomas A. Kennedy pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
31.2 | Certification of David C. Wajsgras pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
32.1 | Certification of Thomas A. Kennedy pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** | |
32.2 | Certification of David C. Wajsgras pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** | |
101 | The following materials from Raytheon Company’s Quarterly Report on Form 10-Q for the quarter ended September 28, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.* |
* | filed electronically herewith |
** | furnished and not filed herewith |
55
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RAYTHEON COMPANY | ||
By: | /s/ Michael J. Wood | |
Michael J. Wood | ||
Vice President, Controller and Chief Accounting Officer | ||
Principal Accounting Officer |
October 23, 2014
56