The Group has complied with the provision of the Code of Best Practice set out in Section 1 of the UK Combined Code throughout 2003, and applied the Principles of Good Governance as set out within the Combined Code. Additionally, the Group adopts an informal financial code of ethics and intends formally to adopt a code of conduct and ethics that will meet the requirements of the Sarbanes-Oxley Act and the requirements of the NASDAQ National Market. The Group intends to adopt this formal code over the next year and to apply it to all its employees.
During 2003, the Group obtained the following services from its auditors as follows:
Audit Fees: £121,000 in relation to statutory audit (2002 – £63,000, 2001 – £58,000); audit related fees: £53,000 in relation to audit related regulatory reporting (2002 – £14,000, 2001 – £nil); tax fees: £139,000 in relation to tax compliance services (2002 – £100,000, 2001 – £nil); and £29,000 in relation to tax advisory services (2002 – £nil, 2001 –£nil); all other fees: £27,000 in relation to due diligence services (2002 – £nil, 2001 – £nil); £nil in relation to further assurance services (2002 – £23,000, 2001 – £327,000).
The amounts payable in 2001 relate to the previous auditors, Arthur Andersen.
The Audit Committee follows an Audit and Non-Audit Services Pre-Approval practice, which applies to the Group’s primary auditors and any other firm serving as an auditor to any entities in the Group. The Audit Committee has delegated the pre-approval of non-audit services to be performed by the principal accountant to the Audit Committee Chairman, and, where appropriate the Audit Committee Chairman refers back to the full Audit Committee for approval. The policy requires all audit engagements to be approved by the Audit Committee Chairman or by the full Audit Committee. It prohibits Group entities from engaging the auditors in activities prohibited by the SEC. The practice permits the auditors to be engaged for other services provided the engagement meets the criteria of pre-approved activities and is notified to the Audit Committee.
Back to Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE BOARD OF DIRECTORS AND THE SHAREHOLDERS OF ACAMBIS PLC
In our opinion, the accompanying consolidated balance sheets and the related consolidated profit and loss accounts, cash flows and total recognised gains and losses present fairly, in all material respects, the financial position of Acambis plc and its subsidiaries (together, the ‘Group’) at December 31, 2003 and December 31, 2002, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2003, in conformity with generally accepted accounting principles in the United Kingdom. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.. The financial statements of Acambis plc for the year ended December 31, 2001, prior to the revisions discussed in Note 1, were audited by other independent auditors who have ceased operations. Those independent auditors expressed an unqualified opinion on those financial statements in their report dated April 15, 2002.
Accounting principles generally accepted in the United Kingdom vary in certain respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 31, as restated, to the consolidated financial statements.
As discussed above, the financial statements of Acambis plc for the year ended December 31, 2001, were audited by other independent auditors who have ceased operations. As described in Note 1, certain items in these financial statements have been revised. We audited the adjustments described in Note 1 that were applied to revise the 2001 financial statements. In our opinion, such adjustments are appropriate and have been properly applied. However, we were not engaged to audit, review, or apply any procedures to the 2001 financial statements of the Company other than with respect to such adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2001 financial statements taken as a whole.
PricewaterhouseCoopers LLP
Cambridge, UK
March 26, 2004, except for note 30 B) and note 30 C), as to which the date is June 25, 2004
The audit report of Arthur Andersen (Andersen), our former independent public accountant, is included in this Annual Report on Form 20-F for purposes of including the Andersen's report on our financial statements for the year ended December 31, 2001.
The audit report set forth below is a copy of the audit report, dated April 15, 2002, previously issued by Andersen which was included in our Annual Report on Form 20-F for 2001 filed with the SEC on April 29, 2002. We are including this copy of Andersen's April 15, 2002 audit report pursuant to Rule 2-02(e) of Regulation S-X under the Securities Exchange Act of 1934, as amended.
This audit report has not been reissued by Andersen in connection with the filing of this Form 20-F.
Independent auditors’ report to the shareholders of Acambis plc
We have audited the financial statements of Acambis plc for the year ended 31 December 2001 which comprise the Group profit and loss account, balance sheets, Group cash flow statement, Group statement of total recognised gains and losses and the related notes numbered 1 to 29. These financial statements have been prepared under the accounting policies set out therein.
Respective responsibilities of Directors and auditors
The Directors’ responsibilities for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards are set out in the statement of Directors’ responsibilities. Our responsibility is to audit the financial statements in accordance with the relevant legal and regulatory requirements, United Kingdom and United States Auditing Standards and the Listing Rules of the Financial Services Authority.
We report to you our opinion as to whether the financial statements give a true and fair view and are properly prepared in accordance with the Companies Act 1985. We also report to you if, in our opinion, the Directors’ report is not consistent with the financial statements, if the Company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law or the Listing Rules regarding Directors’ remuneration and transactions with the Company and the Group is not disclosed.
We review whether the Corporate Governance statement reflects the Company’s compliance with the seven provisions of the Combined Code specified for our review by the Listing Rules, and we report if it does not. We are not required to consider whether the Board’s statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the Group’s corporate governance procedures or its risk and control procedures.
We read the other information contained in the Annual Report and consider whether it is consistent with the audited financial statements. This other information comprises only the Introduction, Highlights, Chairman’s statement, The worldwide vaccines market, The product pipeline, An integrated business, Strategy, Operating overview, Financial overview, Further information required by Form 20-F, Summarised Group statements, Board of Directors, Directors’ report, Corporate Governance statement, Remuneration report, Shareholder information, Company information and advisors, Index and Cross-reference to Form 20-F. We consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not extend to any other information.
45
Back to Contents
Basis of audit opinion
We conducted our audit in accordance with United Kingdom Auditing Standards issued by the Auditing Practices Board, and with generally accepted auditing standards in the United States. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements made by the Directors in the preparation of the financial statements and of whether the accounting policies are appropriate to the circumstances of the Company and of the Group, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion, we also evaluated the overall adequacy of the presentation of information in the financial statements.
Opinion
In our opinion, the financial statements give a true and fair view of the state of affairs of the Company and of the Group at 31 December 2001 and of the Group’s loss for the year then ended and have been properly prepared in accordance with the Companies Act 1985, and present fairly in all material respects the consolidated financial position of the Group at 31 December 2001 and 2000 and the consolidated results of its operations and cashflows for each of the three years in the period ended 31 December 2001 in conformity with generally accepted accounting principles in the United Kingdom.
Reconciliation to US GAAP
Accounting practices used by the Group in preparing the accompanying financial statements conform to generally accepted accounting principles in the United Kingdom, but do not conform with accounting principles generally accepted in the United States. A description of these differences and a complete reconciliation of Group net loss and shareholders’ equity to United States generally accepted accounting principles is set forth in note 29.
Arthur Andersen, Chartered Accountants and Registered Auditors
Betjeman House
104 Hills Road
Cambridge CB2 1LH
15 April 2002
46
Back to Contents
GROUP PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED DECEMBER 31, 2003
| | 2003 | | 2002 | | 2001 | |
| Notes | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Turnover | 2 | 169.1 | | 79.7 | | 8.9 | |
Cost of sales | | (98.4 | ) | (49.2 | ) | (5.1 | ) |
|
|
|
|
|
|
| |
Gross profit | | 70.7 | | 30.5 | | 3.8 | |
Research and development costs | | (19.9 | ) | (16.5 | ) | (13.0 | ) |
Sales and marketing costs | | (1.3 | ) | — | | — | |
Administrative costs (including amortisation of goodwill) | 3 | (4.7 | ) | (4.3 | ) | (3.5 | ) |
Exceptional administrative item: settlement of BTG agreement | 3, 4 | (7.4 | ) | — | | — | |
|
|
|
|
|
|
| |
Group operating profit/(loss) | | 37.4 | | 9.7 | | (12.7 | ) |
Interest receivable and similar income | | 2.1 | | 0.7 | | 0.9 | |
Amounts released/(provided) against fixed asset investment | 5 | 0.5 | | (0.1 | ) | (0.4 | ) |
Interest payable and similar charges | 6 | (1.0 | ) | (1.2 | ) | (0.2 | ) |
Exchange gain/(loss) on foreign currency borrowings | 19 | 0.4 | | 0.5 | | (0.1 | ) |
|
|
|
|
|
|
| |
Profit/(loss) on ordinary activities before taxation | 7 | 39.4 | | 9.6 | | (12.5 | ) |
Taxation | 10 | (3.9 | ) | — | | 0.1 | |
|
|
|
|
|
|
| |
Profit/(loss) on ordinary activities after taxation | | | | | | | |
(being retained profit/(loss) for the financial year) | | 35.5 | | 9.6 | | (12.4 | ) |
|
|
|
|
|
|
| |
Earnings/(loss) per ordinary share (basic) | 11 | 34.5 | p | 10.0 | p | (13.7 | )p |
Earnings/(loss) per ordinary share (fully diluted) | 11 | 34.0 | p | 9.7 | p | (13.7 | )p |
|
|
|
|
|
|
| |
A statement of movements on reserves is given in note 24.
The accompanying notes are an integral part of this Group profit and loss account.
All amounts in 2003 arise from continuing operations. The results of the Group’s acquisition 2003 are not material to the Group (see note 15).
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED DECEMBER 31, 2003
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Profit/(loss) for the year | 35.5 | | 9.6 | | (12.4 | ) |
(Loss)/gain on foreign currency translation | (3.8 | ) | 1.3 | | (0.3 | ) |
|
|
|
|
|
| |
Total recognised gains and losses for the financial year | 31.7 | | 10.9 | | (12.7 | ) |
|
|
|
|
|
| |
The accompanying notes are an integral part of this Group statement of total recognised gains and losses.
GROUP BALANCE SHEET AT DECEMBER 31, 2003
| | 2003 | | 2002 | |
| Notes | £m | | £m | |
|
|
|
|
| |
Fixed assets | | | | | |
Intangible assets | 12 | 18.4 | | 13.6 | |
Tangible assets | 13 | 21.0 | | 20.0 | |
Investments | 14 | 1.2 | | 1.1 | |
|
|
|
|
| |
| | 40.6 | | 34.7 | |
|
|
|
|
| |
Current assets | | | | | |
Stock | 16 | 18.2 | | 48.4 | |
Debtors: amounts receivable within one year | 17 | 12.3 | | 54.0 | |
Debtors: amounts receivable after one year | 18 | 0.1 | | 4.9 | |
Short-term investments | | 62.0 | | 0.1 | |
Cash at bank and in hand | | 63.2 | | 11.7 | |
|
|
|
|
| |
| | 155.8 | | 119.1 | |
Creditors: amounts falling due within one year | 19 | (96.9 | ) | (88.4 | ) |
|
|
|
|
| |
Net current assets | | 58.9 | | 30.7 | |
|
|
|
|
| |
Total assets less current liabilities | | 99.5 | | 65.4 | |
Creditors: amounts falling due after one year | 20 | (12.3 | ) | (18.9 | ) |
Provisions for liabilities and charges | | | | | |
Investment in joint venture: | 21 | | | | |
– share of assets | | 0.9 | | 0.9 | |
– share of liabilities | | (1.2 | ) | (1.1 | ) |
|
|
|
|
| |
| | (0.3 | ) | (0.2 | ) |
|
|
|
|
| |
Net assets | | 86.9 | | 46.3 | |
|
|
|
|
| |
Capital and reserves | | | | | |
Called-up share capital | 23 | 10.6 | | 9.9 | |
Share premium account | 24 | 96.0 | | 87.8 | |
Profit and loss account | 24 | (19.7 | ) | (51.4 | ) |
|
|
|
|
| |
Shareholders’ funds – all equity | 25 | 86.9 | | 46.3 | |
|
|
|
|
| |
The accompanying notes are an integral part of this Group balance sheet.
COMPANY BALANCE SHEET AT DECEMBER 31, 2003
| | 2003 | | 2002 | |
| Notes | £m | | £m | |
|
|
|
|
| |
Fixed assets | | | | | |
Investments | 14 | 15.4 | | 15.1 | |
|
|
|
|
| |
Current assets | | | | | |
Debtors: amounts receivable within one year | 17 | — | | 0.6 | |
Debtors: amounts receivable after one year | 18 | 28.0 | | 71.6 | |
Short-term investments | | 35.0 | | — | |
Cash at bank and in hand | | 43.9 | | 12.2 | |
|
|
|
|
| |
| | 106.9 | | 84.4 | |
Creditors: amounts falling due within one year | 19 | (14.6 | ) | (0.4 | ) |
|
|
|
|
| |
Net current assets | | 92.3 | | 84.0 | |
|
|
|
|
| |
Total assets less current liabilities | | 107.7 | | 99.1 | |
|
|
|
|
| |
Net assets | | 107.7 | | 99.1 | |
|
|
|
|
| |
Capital and reserves | | | | | |
Called-up share capital | 23 | 10.6 | | 9.9 | |
Share premium account | 24 | 95.8 | | 87.6 | |
Profit and loss account | 24 | 1.3 | | 1.6 | |
|
|
|
|
| |
Shareholders’ funds – all equity | | 107.7 | | 99.1 | |
|
|
|
|
| |
The accompanying notes are an integral part of this Company balance sheet.
47
Back to Contents
GROUP CASHFLOW STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2003
| | 2003 | | 2002 | | 2001 | |
| Notes | £m | | £m | | £m | |
|
|
|
|
|
|
| |
Net cash inflow/(outflow) from operating activities | 26 | 119.1 | | (6.2 | ) | (8.0 | ) |
|
|
|
|
|
|
| |
Returns on investment and servicing of finance | | | | | | | |
Interest received | | 2.0 | | 0.7 | | 1.2 | |
Interest paid | | (0.1 | ) | (0.1 | ) | (0.2 | ) |
Interest element of finance lease payments | | (0.8 | ) | — | | — | |
|
|
|
|
|
|
| |
Net cash inflow from returns on investments and servicing of finance | | 1.1 | | 0.6 | | 1.0 | |
|
|
|
|
|
|
| |
Taxation | | (5.8 | ) | 0.1 | | — | |
|
|
|
|
|
|
| |
Capital expenditure and financial investment | | | | | | | |
Purchase of tangible fixed assets | | (6.0 | ) | (11.5 | ) | (8.4 | ) |
Funds advanced to joint venture | | — | | — | | (0.5 | ) |
|
|
|
|
|
|
| |
Net cash outflow from capital expenditure and financial investment | | (6.0 | ) | (11.5 | ) | (8.9 | ) |
|
|
|
|
|
|
| |
Acquisitions and disposals | | | | — | | — | |
Purchase of Berna Products Corporation (net of cash acquired) | 15 | (3.9 | ) | — | | — | |
|
|
|
|
|
|
| |
Net cash outflow from acquisitions and disposals | | (3.9 | ) | — | | — | |
|
|
|
|
|
|
| |
Net cash inflow/(outflow) before management of liquid resources and financing | | 104.5 | | (17.0 | ) | (15.9 | ) |
|
|
|
|
|
|
| |
Management of liquid resources | 27 | (61.9 | ) | — | | 19.8 | |
|
|
|
|
|
|
| |
Financing | | | | | | | |
Net proceeds from issue of new shares | | | | | | | |
– Baxter subscription | | 7.0 | | 7.0 | | 3.5 | |
– Other | | 1.9 | | 0.8 | | 0.8 | |
Proceeds from new finance lease commitment | | — | | — | | 12.7 | |
|
|
|
|
|
|
| |
Net cash inflow from financing | | 8.9 | | 7.8 | | 17.0 | |
|
|
|
|
|
|
| |
Increase/(decrease) in cash for the financial year | 27 | 51.5 | | (9.2 | ) | 20.9 | |
|
|
|
|
|
|
| |
The accompanying notes are an integral part of this Group cash flow statement.
NOTES TO THE GROUP FINANCIAL STATEMENTS December 31, 2003
1 ACCOUNTING POLICIES
A summary of the more important accounting policies, which have been reviewed by the Board of Directors in accordance with Financial Reporting Standard (FRS) 18, ‘Accounting Policies’, and have been consistently applied, is set out below.
BASIS OF ACCOUNTING
The preparation of the financial statements requires Acambis to make estimates and judgments that affect the reported amount of net assets at the date of the financial statements and the reported amounts of revenues and expenses during the period.
The financial statements have been prepared under the historical cost convention and in accordance with the Companies Act 1985 and United Kingdom generally accepted accounting principles (UK GAAP). Where there are significant differences to United States generally accepted accounting policies (US GAAP) these have been discussed in note 31.
BASIS OF CONSOLIDATION
The Group financial statements include and consolidate the financial statements of Acambis plc and each of its subsidiary undertakings. Acquisitions made by the Group are accounted for under the acquisition method of accounting and the Group financial statements include the results of such subsidiaries from the relevant date of acquisition. Intra-group transactions and profits are eliminated fully on consolidation. The profit for the financial year, dealt with in the financial statements of the Company, was £2.7m (2002 – loss of £1.6m). Under the provisions of Section 230 of the Companies Act 1985, no profit and loss account is presented for the Company.
TURNOVER
Group turnover comprises the value of sales from products and income (excluding VAT and taxes, trade discounts and intra-group transactions) derived from contract research fees and development milestone payments receivable from third parties in the normal course of business. The Group has adopted the provisions of FRS5 Application Note G ‘Revenue Recognition’ which has had no impact on the amounts recognised in the current or prior years. Revenue from product sales is recognised when the risks and rewards of ownership have been transferred to the customer. The Group applies the criteria set out in FRS5 Application Note G in determining whether revenue may be recognised on bill and hold transactions entered into by the Group. Where the Group is required to undertake R&D activities and the fee is creditable against services provided by the Group, that revenue is deferred and recognised over the period over which the services are performed. Contract research fees are recognised in the accounting period in which the related work is carried out. Milestones receivable are recognised when they fall contractually due.
48
Back to Contents
Profit is recognised on long-term contracts when the final outcome can be assessed with reasonable certainty by including turnover and related costs within the profit and loss account as contract activity progresses. Turnover is recognised according to the extent of performance under the contract. In determining the degree of contractual performance, reference is made to the costs incurred in relation to total estimated expected costs.
The smallpox vaccine contract with the CDC awarded in November 2001 is a fixed fee arrangement requiring the delivery of products as well as a concurrent R&D programme. This arrangement has been treated as a single long-term contract, whose elements have not been accounted for separately as the Group does not consider that the criteria for ‘unbundling’ of contracts set out in FRS5 Application Note G have been met. Turnover and profits are recognised according to the extent of performance under the contract, as described above. Manufacturing costs are deemed to be incurred when the risks and rewards of ownership have been transferred, as described above; R&D costs are recognised as incurred.
COST OF SALES
The Group has classified manufacturing costs and costs that are directly attributable to funded research and vaccine manufacture programmes as cost of sales. Certain research and development costs were, in 2001, classified as R&D expenditure. The Directors believe that the new classification more appropriately reflects the nature of the arrangements the Group has entered into. This reclassification has been applied to the two CDC smallpox vaccine contracts. The financial information for 2001 have been re-presented so that cost classifications are shown on a comparable basis. The monetary impact of this re-classification in 2001 is £5.1m which was previously included within R&D costs. There is no impact on net profit.
RESEARCH AND DEVELOPMENT
R&D costs are written off in the period in which they are incurred. Costs include salaries, other directly associated expenses and a proportion of central facility costs.
GOVERNMENT GRANTS
Grants, which are non-refundable, are intended to contribute towards specific costs and are recognised in line with the proportion of those costs incurred and are netted off against R&D costs.
PENSION COSTS
All schemes are defined contribution schemes and pension contributions are charged to the profit and loss account in the year to which they relate. Any difference between amounts charged to the profit and loss account and contributions paid are shown in the balance sheet under prepayments or creditors falling due within one year.
TAXATION
Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Provision is made for all deferred tax assets and liabilities in accordance with FRS19, ‘Deferred tax’ using full provision accounting, when an event has taken place by the balance sheet date which gives rise to an increased or reduced tax liability in the future. Deferred tax is measured at the average tax rates that are expected to apply in the periods in which the timing differences are expected to reverse based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax assets are recognised to the extent that they are regarded as recoverable. Deferred tax assets and liabilities are not discounted.
INTANGIBLE ASSETS – GOODWILL
Goodwill arising on the acquisition of subsidiary undertakings, representing the excess of fair value of the consideration given over the fair value of the identified assets and liabilities acquired, is capitalised and written off on a straight-line basis over its useful economic life. The fair value of the consideration is determined by applying appropriate discounts to contingent and deferred consideration. Where the consideration for the acquisition of a business includes non-interest bearing cash payments due after more than one year, the liability is recorded at its present value, after applying a discount rate that approximates to that which a lender would typically require for a similar transaction. The carrying values of goodwill and intangible assets are subject to review and any impairment is charged to the profit and loss account.
49
Back to Contents
TANGIBLE FIXED ASSETS
Fixed assets are stated at original historical cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life, or the period of the lease if shorter, to its residual value based on prices prevailing at the date of acquisition, as follows:
Freehold land and buildings – 39 years
Leasehold land and buildings – 15 years or term of lease if shorter
Laboratory and manufacturing equipment – 4 to 7 years
Office equipment – 3 to 5 years
Impairment reviews are carried out on the occurrence of a trigger event and any impairment is charged to the profit and loss account. No impairment charges were recorded following impairment reviews in the year. The Group does not capitalise interest charges on loans to fund the purchase of tangible fixed assets.
INVESTMENTS
Shares in the Company purchased for employee share options are held under trust and are included as a fixed asset investment until the interest in the shares is unconditionally transferred to the employees. Provision is made for any permanent impairment in the value of the shares held by the trust. The Group’s other fixed asset investments are shown at cost less any provision for impairment.
JOINT VENTURE UNDERTAKINGS
Joint ventures are dealt with under the gross equity method. The Group’s share of revenues and operating losses for the joint venture is included in the Group profit and loss account and the Group’s share of gross assets and liabilities is included in the Group balance sheet.
SHORT-TERM INVESTMENTS
Bank deposits, which are not repayable on demand, are treated as short-term investments in accordance with FRS1, ‘Cash flow statements’. Movements in such investments are included under ‘management of liquid resources’ in the Group’s cash flow statement.
STOCK, EXCLUDING LONG-TERM CONTRACTS
Inventory is stated at the lower of cost and net realisable value. In general, cost is determined on a first-in-first-out basis and includes transport and handling costs. Where necessary, provision is made for obsolete, slow-moving or defective inventory.
LEASES
Assets acquired under finance leases are included in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease period or their useful lives. The capital elements of future lease payments are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to give a constant charge on the balance of the capital repayments outstanding. The cost of operating leases is charged to the profit and loss account on a straight-line basis over the lease term, even if rental payments are not made on such a basis.
FOREIGN CURRENCIES
Transactions denominated in foreign currencies are recorded in the local currency at actual exchange rates as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rates ruling at the balance sheet date. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss in the profit and loss account.
Assets and liabilities of overseas subsidiary and joint venture undertakings are translated into sterling at rates of exchange ruling at the balance sheet date. The results and cash flows of overseas subsidiary and joint venture undertakings are translated into sterling using average rates of exchange. Exchange adjustments arising when the opening net assets and the profits for the year retained by overseas subsidiary and joint venture undertakings are translated into sterling are taken directly to reserves and reported in the statement of total recognised gains and losses.
Where financing of a foreign subsidiary through long-term loans and deferred trading balances is intended to be as permanent as equity, such loans and inter-company balances are treated as part of the net investment and, as such, any exchange differences arising are dealt with as adjustments to reserves.
FINANCIAL INSTRUMENTS
From time to time, the Group attempts to reduce its foreign currency exposure using forward planning of currency requirements for US dollars and UK sterling, and entering into forward rate currency contracts as appropriate (see note 22). The Group does not enter into any other derivative transactions. Forward currency contracts are valued by taking the difference between the foreign currency amount of the forward contract translated at the forward rate at the date of inception, and the amount translated at the balance sheet rate.
The Group makes certain deposits in foreign currencies for fixed terms (known as ‘dual currency deposits’), which, at the option of the bank mature in that foreign currency or are converted to sterling at a pre-agreed exchange rate. These deposits are translated at the lower of the exchange rate ruling at the balance sheet date and the pre-agreed rate implicit in the contract such that the deposit is held at the lower of cost and market value. Interest is recognised on an accruals basis.
50
Back to Contents
EMPLOYEE SHARE OPTION SCHEMES
In accordance with Urgent Issues Task Force (UITF) Abstract 17, ‘Employee Share Schemes’ (UITF 17), the cost of awards to employees of share options is charged to the profit and loss account on a straight-line basis over the period to which the performance relates, based on an assessment of the probability of the performance criteria being met. The cost of such awards is calculated as the difference between the fair value of the shares at the date of the grant and the exercise price of the option or, where awards are expected to be settled from shares held by the Employee Share Option Plan (ESOP) trust, as the difference between the book value of the ESOP shares and the exercise price of the option. In accordance with UITF Abstract 25, ‘National Insurance contributions on share option gains’, the Group makes charges to the profit and loss account for the potential employer’s National Insurance liability on options granted, spread over the vesting period of those options.
ESOP TRUST
The Group will adopt the provisions of UITF 38 ‘Accounting for ESOP Trusts’ in its next financial year.
2 SEGMENTAL INFORMATION
TURNOVER
The Group’s turnover comprises product sales, licence fees, contract research fees and milestone payments. One customer, the CDC, accounted for 88%, 95% and 64% of Group turnover in 2003, 2002 and 2001 respectively. The Directors are of the opinion that the Group has only one class of business.
The geographical analysis of turnover by origin and customer location, profit/(loss) on ordinary activities before taxation and net assets/(liabilities).
| | | | | Europe | | | | | | North America | |
|
|
|
|
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2001 | | 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Turnover by customer location | 14.1 | | 0.8 | | 0.1 | | 155.0 | | 78.9 | | 8.8 | |
Turnover by origin | 14.1 | | 0.8 | | 0.1 | | 155.0 | | 78.9 | | 8.8 | |
Profit/(loss) on ordinary activities before taxation | (0.9 | ) | (2.7 | ) | 0.6 | | 40.3 | | 12.3 | | (13.1 | ) |
Net assets/(liabilities) | 80.5 | | 53.6 | | 55.8 | | 6.4 | | (7.3 | ) | (28.1 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
In 2003, sales to Europe represented 8% and sales to North America represented 92% of total sales.
Profit/(loss) on ordinary activities before taxation in 2003 includes an exceptional item of £7.4m (see note 4), of which £5.3m is included within Europe and £2.1m is included within North America.
3 ADMINISTRATIVE COSTS
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Administrative costs | 3.2 | | 3.1 | | 2.3 | |
Exceptional administrative item: settlement of BTG agreement (see note 4) | 7.4 | | — | | — | |
Amortisation of goodwill | 1.5 | | 1.2 | | 1.2 | |
|
|
|
|
|
| |
Total administrative costs | 12.1 | | 4.3 | | 3.5 | |
|
|
|
|
|
| |
4 EXCEPTIONAL ITEM
In October 2003, the Group reached a settlement with BTG International Limited (BTG) concerning payments related to a technology licence originally established in 1994. Under the agreement, the Group was required to pay 2% of its reported turnover to BTG, potentially until 2024. Under the terms of the settlement, the Group paid £12m to BTG to discharge all past and future rights, obligations and claims under the agreement.
Of the settlement payment, £4.6m related to historical amounts due and payable under the agreement from January 2002 to 30 September 2003. The balance of £7.4m related to potential future payments from the fourth quarter of 2003 onwards and as such has been charged as an exceptional item against operating profit in 2003.
5 AMOUNTS RELEASED/(PROVIDED) AGAINST FIXED ASSET INVESTMENT
In accordance with the Companies Act 1985, during the year, a previous write down was reversed on the investment of shares held in Medivir AB, which were acquired in 2000 in exchange for the assets of Mimetrix Limited. This resulted in a gain of £0.5m (2002 – loss of £0.1m).
51
Back to Contents
6 INTEREST PAYABLE AND SIMILAR CHARGES
This note details the interest payable on the ARILVAXTM overdraft facility (see note 19 for more information), as well as interest payable in respect of assets held under finance leases and the unwinding of discounts on committed and potential future payments in respect of the acquisition of Berna Products Corporation.
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
On bank overdrafts | 0.1 | | 0.1 | | 0.2 | |
Interest element of finance leases | 0.8 | | 1.1 | | — | |
Unwinding of discounts in relation to contingent and deferred consideration (see note 15) | 0.1 | | — | | — | |
|
|
|
|
|
| |
| 1.0 | | 1.2 | | 0.2 | |
|
|
|
|
|
| |
7 PROFIT/(LOSS) ON ORDINARY ACTIVITIES BEFORE TAXATION
Profit/(loss) on ordinary activities before taxation is stated:
| | | 2003 | | 2002 | | 2001 | |
| Notes | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
After crediting: | | | | | | | | |
Grant income | | | 0.8 | | 1.9 | | 1.1 | |
|
|
|
|
|
|
|
| |
And after charging: | | | | | | | | |
Amortisation of goodwill | 12 | | 1.5 | | 1.2 | | 1.2 | |
Depreciation of fixed assets: | 13 | | | | | | | |
– owned | | | 2.7 | | 1.1 | | 0.9 | |
– held under finance leases | | | 0.2 | | 0.3 | | — | |
Operating lease charges for plant and machinery | 28 | a) | 0.1 | | — | | — | |
Operating lease charges for land and buildings | 28 | a) | 1.7 | | 1.4 | | 1.6 | |
|
|
|
|
|
|
|
| |
During 2003, the Group obtained the following services from its auditors as follows: £121,000 in relation to statutory audit (2002 – £63,000, 2001 – £58,000); £53,000 in relation to audit related regulatory reporting (2002 – £14,000, 2001 – £nil); £27,000 in relation to due diligence services (2002 – £nil, 2001 – £nil); £nil in relation to further assurance services (2002 – £23,000, 2001 – £327,000); £139,000 in relation to tax compliance services (2002 – £100,000, 2001 – £nil); and £29,000 in relation to tax advisory services (2002 – £nil, 2001 – £nil). The amounts payable in 2001 relate to the previous auditors, Arthur Andersen.
8 STAFF COSTS
The average monthly number of employees during the year (including Executive Directors) was:
| UK | | US | | 2003 | | 2002 | | 2001 | |
| Number | | Number | | Number | | Number | | Number | |
|
|
|
|
|
|
|
|
|
| |
Research and development | 29 | | 90 | | 119 | | 117 | | 88 | |
Sales and marketing | 4 | | 4 | | 8 | | — | | — | |
Manufacturing | — | | 111 | | 111 | | 63 | | 12 | |
Administration | 31 | | 41 | | 72 | | 62 | | 50 | |
|
|
|
|
|
|
|
|
|
| |
| 64 | | 246 | | 310 | | 242 | | 150 | |
|
|
|
|
|
|
|
|
|
| |
At December 31, 2003, the Group had 320 employees (2002 – 274, 2001 – 178) and the Company had three employees, all of whom were Directors (2002 – four, 2001 – three).
The staff costs for the above employees was:
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Wages and salaries | 14.7 | | 11.3 | | 7.5 | |
Social security costs | 1.2 | | 1.9 | | 1.0 | |
Other pension and 401k costs (see note 28c) | 0.4 | | 0.5 | | 0.2 | |
|
|
|
|
|
| |
| 16.3 | | 13.7 | | 8.7 | |
|
|
|
|
|
| |
During 2003, a third-party company to which the Group provided administrative services paid a share of the Group’s administrative costs, including £0.3m (2002 – £0.3m, 2001 – £0.3m) for staff costs. These costs are included in the figures shown above.
In January 2004, the Group decided to close its UK research operations. In accordance with FRS12 ‘Provisions, Contingent Liabilities and Contingent Assets’, no provision has been made for redundancy costs.
9 DIRECTORS’ REMUNERATION, INTERESTS AND TRANSACTIONS
Full disclosure of Directors’ remuneration, interests and transactions is given in Item 6. Aggregate gains made by Directors on the exercise of share options were £2.6m (2002 – £0.7m).
52
Back to Contents
10 TAXATION
Tax is charged annually on profits made in the country where each company is based.
TAX ON PROFIT ON ORDINARY ACTIVITIES
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Current UK corporation tax at 30% (2002 – 30%; 2001 – 30%): | 0.1 | | (0.1 | ) | — | |
Foreign taxation at 41% | 5.7 | | 0.2 | | — | |
Adjustment in respect of prior year | 0.2 | | (0.1 | ) | (0.1 | ) |
|
|
|
|
|
| |
| 6.0 | | — | | (0.1 | ) |
Deferred taxation | (2.1 | ) | — | | — | |
|
|
|
|
|
| |
| 3.9 | | — | | (0.1 | ) |
|
|
|
|
|
| |
CURRENT TAXATION
The tax assessed for the year is different from the standard rate of corporation tax in the UK of 30%.
The differences are explained below:
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Profit/(loss) on ordinary activities before tax | 39.4 | | 9.6 | | (12.5 | ) |
|
|
|
|
|
| |
Profit/(loss) on ordinary activities multiplied by the standard rate of corporation tax in the UK | | | | | | |
of 30% (2002 – 30%; 2001 – R&D tax credit rate of 16%) | 11.8 | | 2.9 | | (2.0 | ) |
Effects of: | | | | | | |
Utilisation of tax losses | (8.2 | ) | (7.1 | ) | — | |
Expenses not deductible for tax purposes | (1.4 | ) | 0.7 | | — | |
Losses arising in the year | — | | 0.5 | | 2.0 | |
Difference in tax rates used compared to UK standard rate | 5.1 | | 0.7 | | — | |
Difference between capital allowances and depreciation | 0.4 | | (0.2 | ) | — | |
R&D tax credit (2002 credit is in relation to prior year) | — | | (0.1 | ) | — | |
Other short-term timing differences | 0.2 | | 2.6 | | — | |
Adjustment in respect of prior year | 0.2 | | — | | (0.1 | ) |
|
|
|
|
|
| |
Current tax charge/(credit) for year | 6.0 | | — | | (0.1 | ) |
|
|
|
|
|
| |
DEFERRED TAX (ASSETS) AND LIABILITIES
| |
| | | Recognised | | | | Unrecognised | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Accelerated capital allowances | — | | — | | 0.6 | | (0.3 | ) |
Tax losses | (2.1 | ) | — | | (1.8 | ) | (8.5 | ) |
Short-term timing differences | — | | — | | (1.5 | ) | (4.0 | ) |
|
|
|
|
|
|
|
| |
Total unrecognised deferred tax asset | (2.1 | ) | — | | (2.7 | ) | (12.8 | ) |
|
|
|
|
|
|
|
| |
A deferred tax asset has been recognised to the extent that it is expected to be recoverable in the foreseeable future.
The movement in the deferred tax asset of the Group is as follows:
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
| |
At January 1 | — | | — | |
Credited to profit and loss account | 2.1 | | — | |
|
|
|
| |
At December 31 | 2.1 | | — | |
|
|
|
| |
The Company has no deferred tax balances.
11 EARNINGS/(LOSS) PER ORDINARY SHARE (BASIC AND FULLY DILUTED)
Basic earnings per share (EPS) is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding those held in the employee share trust (see note 14c)) which are treated as cancelled until the shares vest unconditionally with the employees.
For fully diluted earnings per share, the weighted average ordinary shares in issue are adjusted to assume conversion of dilutive potential ordinary shares. The Group’s dilutive securities consist of: those share options and warrants without performance conditions where the exercise price is less than the average market price of the Company’s ordinary shares during the year; and those share options with performance criteria where the related performance conditions have been met at the year-end.
53
Back to Contents
For basic and diluted earnings per share, the weighted average numbers of shares used in the calculations are set out below:
| | | 2003 | | | | 2002 | | | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | Weighted | | | | Weighted | | | | Weighted | |
| | | average | | | | average | | | | average | |
| Earnings | | number | | Earnings | | number | | Earnings | | number | |
| £m | | of shares | | £m | | of shares | | £m | | of shares | |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic EPS | | | | | | | | | | | | |
Earnings attributable to ordinary shareholders | 35.5 | | 102,823,221 | | 9.6 | | 96,101,507 | | (12.4 | ) | 91,027,463 | |
Effect of dilutive securities | | | | | | | | | | | | |
Options | — | | 1,569,926 | | — | | 2,875,375 | | — | | — | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted EPS | | | | | | | | | | | | |
Adjusted earnings/(loss) | 35.5 | | 104,393,147 | | 9.6 | | 98,976,882 | | (12.4 | ) | 91,027,463 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
| | | 2003 | | | | 2002 | | | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | Per-share | | | | Per-share | | | | Per-share | |
| | | amount | | | | amount | | | | amount | |
| | | pence | | | | pence | | | | pence | |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic EPS | | | | | | | | | | | | |
Earnings attributable to ordinary shareholders | | | 34.5 | | | | 10.0 | | | | (13.7 | ) |
Effect of dilutive securities | | | | | | | | | | | | |
Options | | | (0.5 | ) | | | (0.3 | ) | | | — | |
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted EPS | | | | | | | | | | | | |
Adjusted earnings | | | 34.0 | | | | 9.7 | | | | (13.7 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
12 GOODWILL
Goodwill arose when Acambis Inc. was acquired in 1999 and when BPC was acquired in August 2003 (see note 15). Goodwill is being written off over 15 and seven years respectively, resulting in an annual charge to the profit and loss account.
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
| |
Cost | | | | |
At 1 January | 18.0 | | 18.0 | |
Arising on acquisition of Berna Products Corporation | 6.7 | | — | |
Exchange movement | (0.4 | ) | — | |
|
|
|
| |
Cost at December 31 | 24.3 | | 18.0 | |
|
|
|
| |
Amortisation | | | | |
At 1 January | 4.4 | | 3.2 | |
Charge for the year | 1.5 | | 1.2 | |
|
|
|
| |
Amortisation at December 31 | 5.9 | | 4.4 | |
|
|
|
| |
Net book value at December 31 | 18.4 | | 13.6 | |
|
|
|
| |
13 TANGIBLE FIXED ASSETS
Physical assets held for continuing use in the business.
| | | Short | | | | | | | |
| Freehold | | leasehold | | Laboratory and | | | | | |
| land and | | land and | | manufacturing | | Office | | | |
| buildings | | buildings | | equipment | | equipment | | Total | |
Group | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Cost | | | | | | | | | | |
At January 1, 2003 | — | | 13.9 | | 7.6 | | 1.7 | | 23.2 | |
Additions | 0.6 | | 2.9 | | 1.9 | | 1.0 | | 6.4 | |
Disposals | — | | (0.4 | ) | (0.1 | ) | — | | (0.5 | ) |
Exchange movement | — | | (1.6 | ) | (1.0 | ) | (0.2 | ) | (2.8 | ) |
|
|
|
|
|
|
|
|
|
| |
At December 31, 2003 | 0.6 | | 14.8 | | 8.4 | | 2.5 | | 26.3 | |
|
|
|
|
|
|
|
|
|
| |
Depreciation | | | | | | | | | | |
At January 1, 2003 | — | | 1.6 | | 1.2 | | 0.4 | | 3.2 | |
Charge for year | — | | 1.1 | | 1.2 | | 0.6 | | 2.9 | |
Disposals | — | | — | | (0.1 | ) | — | | (0.1 | ) |
Exchange movement | — | | (0.3 | ) | (0.3 | ) | (0.1 | ) | (0.7 | ) |
|
|
|
|
|
|
|
|
|
| |
At December 31, 2003 | — | | 2.4 | | 2.0 | | 0.9 | | 5.3 | |
|
|
|
|
|
|
|
|
|
| |
Net book value | | | | | | | | | | |
At January 1, 2003 | — | | 12.3 | | 6.4 | | 1.3 | | 20.0 | |
|
|
|
|
|
|
|
|
|
| |
At December 31, 2003 | 0.6 | | 12.4 | | 6.4 | | 1.6 | | 21.0 | |
|
|
|
|
|
|
|
|
|
| |
Net book value of assets held under finance lease included above: | | | | | | | | | | |
At January 1, 2003 | — | | 4.6 | | 1.9 | | — | | 6.5 | |
|
|
|
|
|
|
|
|
|
| |
At December 31, 2003 | — | | 4.0 | | 1.7 | | — | | 5.7 | |
|
|
|
|
|
|
|
|
|
| |
The Company has no tangible fixed assets.
54
Back to Contents
14 FIXED ASSET INVESTMENTS
These are assets including shares that are held as an ongoing investment.
| | | Group | | | | Company | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
A) Subsidiary undertakings | — | | — | | 15.0 | | 15.0 | |
B) Trade investments | 0.8 | | 0.3 | | — | | — | |
C) Investment in own shares | 0.4 | | 0.8 | | 0.4 | | 0.1 | |
|
|
|
|
|
|
|
| |
| 1.2 | | 1.1 | | 15.4 | | 15.1 | |
|
|
|
|
|
|
|
| |
A) SUBSIDIARY UNDERTAKINGS | | | | | |
Company name | Main business | Country of incorporation | Parent company | % owned | |
|
|
|
|
| |
Acambis Research Limited | R&D and sales | England and Wales | Acambis plc | 100% | |
Acambis Inc. | R&D, sales and manufacturing | US | Acambis plc | 100% | |
Berna Products Corporation | Sales, marketing and distribution | US | Acambis Inc. | 100% | |
Smallpox Biosecurity Limited | Marketing | England and Wales | Acambis plc | 100% | |
|
|
|
|
| |
These subsidiaries are all consolidated into the Group accounts.
The cost of the investments in the subsidiary undertakings in the books of the Company is as follows:
| £m | |
|
| |
Cost and net book value at January 1 and December 31, 2003 | 15.0 | |
|
| |
B) TRADE INVESTMENTS
The investments held during 2003 are shares the Group holds in a non-related overseas listed company, Medivir AB.
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
| |
Cost | | | | |
At January 1 and December 31 | 1.5 | | 1.5 | |
|
|
|
| |
Amounts provided | | | | |
At January 1 | 1.2 | | 1.1 | |
(Released)/provided in the year | (0.5 | ) | 0.1 | |
|
|
|
| |
At December 31 | 0.7 | | 1.2 | |
|
|
|
| |
Net book value | | | | |
At January 1 | 0.3 | | 0.4 | |
|
|
|
| |
At December 31 | 0.8 | | 0.3 | |
|
|
|
| |
The market value of the investment in Medivir AB at December 31, 2003 was £0.8m (2002 – £0.3m).
C) INVESTMENT IN OWN SHARES
These are shares in Acambis plc that have been bought by an employee trust The shares may be issued to certain employees and Directors as share options or when long-term incentive awards are exercised. A provision has been made in the financial statements for those shares that are likely to be issued.
| | | Group | | | | Company | |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Cost | | | | | | | | |
At January 1 | 1.3 | | 1.6 | | 0.6 | | 0.9 | |
Disposals | — | | (0.3 | ) | — | | (0.3 | ) |
Transfer from subsidiaries | — | | — | | 0.7 | | — | |
|
|
|
|
|
|
|
| |
At December 31 | 1.3 | | 1.3 | | 1.3 | | 0.6 | |
|
|
|
|
|
|
|
| |
Amounts provided | | | | | | | | |
At January 1 | 0.5 | | 0.4 | | 0.5 | | 0.4 | |
Provided in the year | 0.5 | | 0.4 | | 0.5 | | 0.4 | |
Release of amounts previously provided | (0.1 | ) | (0.3 | ) | (0.1 | ) | (0.3 | ) |
|
|
|
|
|
|
|
| |
At December 31 | 0.9 | | 0.5 | | 0.9 | | 0.5 | |
|
|
|
|
|
|
|
| |
Net book value | | | | | | | | |
At January 1 | 0.8 | | 1.2 | | 0.1 | | 0.5 | |
|
|
|
|
|
|
|
| |
At December 31 | 0.4 | | 0.8 | | 0.4 | | 0.1 | |
|
|
|
|
|
|
|
| |
At December 31, 2003, Acambis Employees’ Trustees Limited held 582,532 (2002 – 589,685) ordinary shares in the Company with a total market value of £1.8m (2002 – £1.6m) on behalf of the Acambis Employees’ Trust. All shares held by the Trust have been allocated to long-term incentive awards and a provision has been made in respect of all of these shares. All costs relating to the administration of the Trust are dealt with in the accounts of the Company as they arise.
During the year, a provision of £0.5m (2002 – £ 0.4m) was made in relation to those long-term incentive awards whose performance criteria at December 31, 2003 are expected to be met. As a result of certain awards being forfeited during the year, there was a release of £0.1m (2002 – £0.3m), being provisions made in previous years.
55
Back to Contents
15 ACQUISITION OF SUBSIDIARY
In August 2003, the Group acquired BPC a sales, promotion and distribution organisation in North America. Acambis Inc. acquired 100% of BPC’s share capital for £4.0m ($6.5m) in cash, approximately £1.1m ($2.0m) of deferred consideration and may pay up to approximately an additional £1.8m ($3.2m) in milestones from 2004, subject to the achievement of key sales targets for Vivotif® and ARILVAXTM (see note 3 below).
The fair value of the assets purchased is set out below:
| £m | | $m | |
|
|
|
| |
Stock | 0.2 | | 0.3 | |
Debtors: amounts receivable within one year | 0.1 | | 0.2 | |
Cash at bank and in hand | 0.1 | | 0.1 | |
Creditors: amounts falling due within one year1 | (0.2 | ) | (0.3 | |
|
|
|
| |
Net assets acquired | 0.2 | | 0.3 | |
|
|
|
| |
Net assets acquired | 0.2 | | 0.3 | |
Goodwill arising | 6.7 | | 11.4 | |
|
|
|
| |
Purchase consideration | 6.9 | | 11.7 | |
|
|
|
| |
Split of consideration: | | | | |
Cash consideration2 | 4.0 | | 6.5 | |
Deferred consideration3 | 1.1 | | 2.0 | |
Contingent consideration3 | 1.8 | | 3.2 | |
|
|
|
| |
| 6.9 | | 11.7 | |
|
|
|
| |
1 | A fair value adjustment was made following acquisition to include an amount within creditors in respect of potential stock returns. |
2 | The cash consideration includes acquisition expenses of 0.3m. |
3 | The contingent and the deferred consideration have been discounted to reflect the time value of future payments. The total potential acquisition cost prior to discounting future cashflows is approximately £7.4m ($12.5m). |
BPC has generated turnover of £0.9m ($1.6m) and operating profit of £0.2m ($0.4m) from date of acquisition until December 31, 2003.
16 STOCK
| | | Group | |
|
|
|
| |
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
| |
Raw materials | 7.8 | | 1.1 | |
Work in progress | 4.1 | | 35.0 | |
Finished goods | 6.3 | | 12.3 | |
|
|
|
| |
| 18.2 | | 48.4 | |
|
|
|
| |
At December 31, 2003 and December 31, 2002, the Company did not hold any stock.
17 DEBTORS: AMOUNTS RECEIVABLE WITHIN ONE YEAR
| | | Group | | | | Company | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Trade debtors | 8.9 | | 46.1 | | — | | — | |
Corporation tax | — | | 0.2 | | — | | — | |
Other debtors | 0.3 | | 2.4 | | — | | 0.6 | |
Prepayments and accrued income | 1.0 | | 5.3 | | — | | — | |
Deferred tax asset (see note 10) | 2.1 | | — | | — | | — | |
|
|
|
|
|
|
|
| |
| 12.3 | | 54.0 | | — | | 0.6 | |
|
|
|
|
|
|
|
| |
18 DEBTORS: AMOUNTS RECEIVABLE AFTER ONE YEAR
| | | Group | | | | Company | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Amounts owed by subsidiary undertakings | — | | — | | 28.0 | | 71.6 | |
Prepayments and accrued income | 0.1 | | 4.9 | | — | | — | |
|
|
|
|
|
|
|
| |
| 0.1 | | 4.9 | | 28.0 | | 71.6 | |
|
|
|
|
|
|
|
| |
56
Back to Contents
19 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| | | Group | | | | Company | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Overdraft facility (see below) | 3.9 | | 4.3 | | — | | — | |
Obligations under finance leases | 3.0 | | — | | — | | — | |
Trade creditors | 14.5 | | 54.7 | | — | | 0.1 | |
Amounts owed to subsidiary undertakings | — | | — | | 13.9 | | — | |
Corporation tax | 0.3 | | 0.2 | | — | | — | |
Other taxation and social security | 0.4 | | 0.1 | | — | | — | |
Other creditors | 0.2 | | 0.1 | | 0.2 | | — | |
Accruals and deferred income | 74.3 | | 29.0 | | 0.5 | | 0.3 | |
Deferred and contingent consideration | 0.3 | | — | | — | | — | |
|
|
|
|
|
|
|
| |
| 96.9 | | 88.4 | | 14.6 | | 0.4 | |
|
|
|
|
|
|
|
| |
Under the terms of the agreement between Acambis and Evans Vaccines Limited (a subsidiary of Chiron), given certain conditions, the obligation under the bank overdraft facility of £3.9m (2002 – £4.3m) for part of the costs incurred on the ARILVAXTM project may be repayable within one year. The facility is underwritten by Chiron. Chiron has granted to Acambis 100% of the marketing rights to ARILVAXTM in the US, whilst retaining an option to buy back 50% of the profits from the US sales in return for refunding to Acambis the costs that Acambis has incurred on the ARILVAXTM programme. The overdraft facility was renewed in January 2004 for a further year. Interest is charged as disclosed within ‘Financial liabilities’ in note 22.
During the year, an exchange gain of £0.4m (2002 – £0.5m) was recorded on the face of the Group profit and loss account, resulting from the revaluation of this US dollar-denominated facility.
20 CREDITORS: AMOUNTS FALLING DUE AFTER ONE YEAR
| | | Group | | | | Company | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Obligations under finance leases | 9.6 | | 14.0 | | — | | — | |
Accruals and deferred income | 0.1 | | 4.9 | | — | | — | |
Deferred and contingent consideration | 2.6 | | — | | — | | — | |
|
|
|
|
|
|
|
| |
| 12.3 | | 18.9 | | — | | — | |
|
|
|
|
|
|
|
| |
In December 2001, the Group committed to a finance lease, repayable within five years, relating to the purchase and sale-and-leaseback of capital assets within the manufacturing plant. Further details regarding this facility are given within ‘Financial liabilities’ in note 22.
21 INVESTMENT IN JOINT VENTURE
The Group has an interest in the Pasteur Mérieux-OraVax joint venture (the Joint Venture), whose principal business is to develop, manufacture, market and sell immunotherapeutic and preventative vaccines against H.pylori infection in humans. The Joint Venture represents a collaboration between two partnerships, Mérieux-OraVax SNC and OraVax-Mérieux Co., incorporated in Delaware, US. These partnerships were formed in March 1995 between Acambis Inc. and Aventis Pasteur. The Joint Venture trades under the name of Pasteur Mérieux-OraVax and its accounting year-end is 31 December. The R&D budgets of the two partnerships are established by joint committees in which each of the parties has an equal participation and role. The parties pay approximately equal shares of the agreed budgets.
The following information is given in respect of the Group’s share of the Joint Venture:
| 2003 £m | | 2002 £m | |
|
|
|
| |
Loss before tax | (0.1 | ) | (0.2 | ) |
|
|
|
| |
Current assets | 0.9 | | 0.9 | |
Liabilities due within one year | (1.2 | ) | (1.1 | ) |
|
|
|
| |
| (0.3 | ) | (0.2 | ) |
|
|
|
| |
Due to the nature of this Joint Venture, being a collaboration between two partners, the following table provides an alternative analysis of the amounts shown above: |
| 2003 £m | | 2002 £m | |
|
|
|
| |
Share of cumulative amounts invested by the partners | 16.3 | | 18.2 | |
Share of cumulative losses incurred by the partners | (16.6 | ) | (18.4 | ) |
|
|
|
| |
| (0.3 | ) | (0.2 | ) |
|
|
|
| |
57
Back to Contents
22 FINANCIAL INSTRUMENTS
The Group’s financial instruments comprise primarily cash and liquid resources, a finance lease facility, an overdraft facility, foreign currency contracts and various items, such as trade debtors and trade creditors, that arise directly from its operations. The main purpose of these financial instruments is to provide working capital for the Group’s operations.
The main risks arising from the Group’s activities and involving the use of financial instruments are foreign currency risk, interest rate risk and liquidity risk. The Board reviews and agrees the Group’s objectives and policies for managing each of these risks. Details of the Group’s objectives and policies, both during the year and since the year-end, are set out below, along with numerical disclosures for each category of financial instrument. Except where indicated, these disclosures are indicative of the situation throughout the year. The Group’s short-term debtors and creditors are excluded from the disclosures, other than currency risk disclosures.
FOREIGN CURRENCY RISK
The Group has subsidiaries that operate and trade in the US, with revenues, expenses and financing denominated principally in US dollars. Through these overseas operations, the Group is subject to foreign exchange risk, including the risk of fluctuations in the Group’s net investment in, and reported profits from, foreign subsidiaries when translated into sterling.
During 2003, the Group generated and retained more revenue in US dollars than it needed to fund expenditure denominated in US dollars. In addition, a portion of the Group’s sales is denominated in other currencies, primarily the euro. The Group must, therefore, determine whether to hold these surplus funds in the currency in which they were earned, with reference to anticipated future expenditure patterns and relative returns on funds held in different currencies. The Group’s current policy is to hold surplus funds in sterling over the long term, which currently achieves a higher interest rate return, whilst mitigating the risk of fluctuations in the Group’s net assets when reported in sterling.
From time to time, the Group makes use of forward contracts in order to reduce uncertainty over the sterling value of anticipated US dollar receipts, thereby reducing uncertainty over the level of the Group’s profits when reported in sterling. During 2003, the Group took out forward contracts to sell $85m and buy sterling, and subsequently made a gain of £2.4m. There were no forward contracts outstanding at the year-end.
During the year, the Group also used dual currency deposits for both euro and US dollar deposits, allowing an enhanced interest rate to be earned, which may, at maturity, be converted into sterling at the banks’ discretion, at a rate previously agreed. The Group had a dual currency deposit of €7.5m outstanding at the year-end.
Where Group companies have assets and liabilities denominated in currencies other than their functional currency, these balances are translated into that subsidiary’s functional currency. With the exception of gains and losses on those inter-company balances, which are considered to be ‘as permanent as equity’ and recorded in reserves, foreign exchange gains and losses arising are recorded immediately in the profit and loss account. These amounts include sterling-denominated cash balances held in the US, US dollar- and euro-denominated balances held by the Company, and a US dollar-denominated overdraft facility held by a UK subsidiary. In addition, the Group has other current assets and liabilities denominated in foreign currencies, which the Board does not consider to be significant.
The tables below show the extent to which Group companies have monetary assets and liabilities in currencies other than their local currency.
NET FOREIGN CURRENCY MONETARY ASSETS | | | | | | | | |
| | | | | | | 2002 | |
|
|
|
|
|
|
|
| |
| Sterling £m | | US Dollar £m | | Euros £m | | Total £m | |
|
|
|
|
|
|
|
| |
Functional currency of Group operation: | | | | | | | | |
Sterling | — | | 27.4 | | 0.8 | | 28.2 | |
Dollars | — | | — | | — | | — | |
|
|
|
|
|
|
|
| |
| — | | 27.4 | | 0.8 | | 28.2 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
| | | | | | | 2003 | |
|
|
|
|
|
|
|
| |
| Sterling £m | | US Dollar £m | | Euros £m | | Total £m | |
|
|
|
|
|
|
|
| |
Functional currency of Group operation: | | | | | | | | |
Sterling | — | | 11.9 | | 5.5 | | 17.4 | |
Dollars | 29.0 | | — | | — | | 29.0 | |
|
|
|
|
|
|
|
| |
| 29.0 | | 11.9 | | 5.5 | | 46.4 | |
|
|
|
|
|
|
|
| |
58
Back to Contents
INTEREST RATE RISK
The Group finances its operations predominantly through cash and liquid resources generated through operating activities, from the issuance of equity shares, through finance leases and through an overdraft facility. It is the Group’s policy to invest surplus cash on deposit or in money market funds managed by professional money managers. The performance of the investments is reviewed by management on a regular basis to ensure that competitive rates of return are being achieved, subject to the Board’s requirement relating to the accessibility of funds and standing of financial institutions used (see below). The Board reviews regularly the financing facilities available to the Group to ensure competitive rates of interest are being obtained.
LIQUIDITY RISK
The Board monitors the level of cash and liquid resources on a regular basis, and management on a daily basis, to ensure that the Group has sufficient liquid funds to enable it to meet its commitments as they fall due. This is achieved through the production and review of cash forecasts, including sensitivity analyses. Approximately half of the Group’s cash and liquid resources are managed on a discretionary basis by a third party within strict parameters that have been set by the Board. The remainder is invested in managed funds or invested in bank deposits within the parameters set by the Board. These parameters include the requirement that the institutions used must have a minimum rating of Aa2 long-term or P-1 short term, and a maximum investment with any one counter party of £20m.
FINANCIAL ASSETS
The Group had cash and liquid resources of £125.2m at December 31, 2003 (2002 – £11.8m). The majority of these resources are invested in managed funds or on bank deposit, denominated in sterling, US dollars and euros. Approximately 50% of the Group’s cash and liquid resources are available for use with a day’s notice, with the remainder being invested on deposits of up to nine months. During 2003, these funds achieved weighted average returns of 3.0% (2002 – 4.1%) for funds invested in UK sterling, 1.4% (2002 – 1.9%) for funds invested in US dollars, and 2.45% (2002 – no balances held) for funds invested in euros. The Group also holds shares in Medivir AB (see note 14b)), an investment which does not subject the Group to interest rate risk as it has no maturity date.
PROFILE OF INTEREST RATE RISK OF THE GROUP’S FINANCIAL ASSETS
| Fixed | | Floating | | Total | | Fixed | | Floating | | Total | |
| Interest rate | | Interest rate | | 2003 | | Interest rate | | Interest rate | | 2002 | |
| £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
| |
Sterling | 68.9 | | 17.9 | | 86.8 | | — | | 11.1 | | 11.1 | |
Dollars | 8.4 | | 24.5 | | 32.9 | | — | | 0.7 | | 0.7 | |
Euros | 5.3 | | 0.2 | | 5.5 | | — | | — | | — | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total cash and liquid resources | 82.6 | | 42.6 | | 125.2 | | — | | 11.8 | | 11.8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
FINANCIAL LIABILITIES
The Group’s overdraft facility, which is denominated in US dollars and is underwritten by Chiron, is explained in note 19. At December 31, 2003, the Group had fully utilised the overdraft facility (2002 – fully utilised). Interest on the facility is charged at 0.35% per annum above the bank base rate for US dollars. During 2003, the weighted average interest payable on the facility was 1.5% (2002 – 2.0%).
At December 31, 2003, the Group also held a lease-finance facility, which matures within three years. This $40m (approximately £22m) lease-finance facility, arranged through Baxter International, Inc. (Baxter), was approved by shareholders in December 2001 and is included in the financial statements within creditors. In 2001, the Group drew down $18.6m (£14.3m). No further drawdowns were made from the facility during 2003 or 2002.
In January 2003, the interest percentage payable in respect of the facility was fixed at 6.25% until the end of the life of the lease, resulting in an interest charge of $1.4m (£0.8m) in 2003. This interest charge was paid in cash during 2003.
The repayment schedule for the lease financing requires that interest only was repaid in 2003 and capital and interest are repayable over 2004 to 2006. The Group had an option to repurchase all of the facility’s assets in December 2003, and on each anniversary thereafter, for the capital balance outstanding at that time, plus any accrued but unpaid interest due at the time, and a make-whole payment (discounted to present value) equal to the projected future interest stream payable to the end of the lease term.
At December 31, 2003, the balance in this facilty was $22.5m (£12.6m), resulting in $17.5m (approximately £9.8m) not being used at that time (2002 – $17.5m, approximately £10.9m). The facility is denominated in US dollars.
The non-interest bearing deferred and contingent liability is included within creditors (see notes 19 and 20) in relation to the acquisition of BPC.
PROFILE OF THE GROUP’S FINANCIAL LIABILITIES
The maturity profile of the overdraft facility and the future minimum finance lease obligations (net of finance charges) to which the Group is committed are as follows:
| | | | | Deferred and | | | | | | | | | |
| Overdraft | | Finance | | contingent | | Total | | Overdraft | | Finance | | Total | |
| facility | | lease | | consideration | | 2003 | | facility | | lease | | 2002 | |
| £m | | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Within one year | 3.9 | | 3.0 | | 0.3 | | 7.2 | | — | | — | | — | |
Between one and two years | — | | 4.0 | | 2.6 | | 6.6 | | 4.3 | | 4.4 | | 8.7 | |
Between two and five years | — | | 5.6 | | — | | 5.6 | | — | | 9.6 | | 9.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 3.9 | | 12.6 | | 2.9 | | 19.4 | | 4.3 | | 14.0 | | 18.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
59
Back to Contents
PROFILE OF INTEREST RATE RISK OF THE GROUP’S FINANCIAL LIABILITIES | | | | | | | | | | | | | | | |
| | Fixed | | Floating | | Non interest | | Total | | Fixed | | Floating | | Total | |
| | interest rate | | interest rate | | bearing | | 2003 | | interest rate | | interest rate | | 2002 | |
| | £m | | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Amounts outstanding | 12.6 | | 3.9 | | 2.9 | | 19.4 | | 14.0 | | 4.3 | | 18.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
In the opinion of the Directors, there is no material difference between the book values and fair values of the Group’s financial assets and liabilities as at December 31, 2003. Fair values have been calculated by discounting cash flows at prevailing interest rates.
23 CALLED-UP SHARE CAPITAL
| Year ending Dec 31, 03 | | Year ending Dec 31, 02 | |
|
|
|
|
|
|
|
| |
| Number | | £m | | Number | | £m | |
|
|
|
|
|
|
|
| |
Authorised shares of 10p each | | | | | | | | |
At January 1 and December 31 | 140,000,000 | | 14.0 | | 140,000,000 | | 14.0 | |
|
|
|
|
|
|
|
| |
Allotted, called-up and fully paid ordinary shares of 10p each | | | | | | | | |
At January 1 | 99,011,883 | | 9.9 | | 93,081,919 | | 9.3 | |
Baxter subscription | 4,636,391 | | 0.5 | | 4,967,562 | | 0.5 | |
Other – exercise of share options | 1,989,574 | | 0.2 | | 962,402 | | 0.1 | |
|
|
|
|
|
|
|
| |
At December 31 | 105,637,848 | | 10.6 | | 99,011,883 | | 9.9 | |
|
|
|
|
|
|
|
| |
In 2000, an alliance was formed with Baxter involving a series of agreements, including a subscription by Baxter in Acambis. The subscription was made in instalments between December 2000 and March 2003. The subscription price in 2003 was £1.50 (2002 – £1.40; 2001 – £1.30) per ordinary share. Baxter sold its full 20.3% holding in the Company in December 2003. Consideration received through the exercise of share options amounted to £1.9m (2002 – £0.8m).
SHARE OPTION SCHEMES
The Group operates several share option schemes. Options outstanding under the various schemes are as follows:
| Jan 1, 01 | | Granted | | Exercised | | Lapsed | | Dec 31, 01 | |
Scheme | ’000 | | ’000 | | ’000 | | ’000 | | ’000 | |
|
|
|
|
|
|
|
|
|
| |
19941 | 974 | | — | | (966 | ) | — | | 8 | |
19952 | 1,825 | | — | | (411 | ) | (48 | ) | 1,366 | |
19963 | 565 | | 78 | | (268 | ) | (65 | ) | 310 | |
19994 | 2,392 | | 1,503 | | — | | (286 | ) | 3,609 | |
SAYE5 | 395 | | 61 | | (30 | ) | (38 | ) | 388 | |
1990 US6 | 240 | | — | | (57 | ) | — | | 183 | |
1995 US7 | 191 | | — | | — | | — | | 191 | |
|
|
|
|
|
|
|
|
|
| |
Total | 6,582 | | 1,642 | | (1,732 | ) | (437 | ) | 6,055 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | |
| Jan 1, 02 | | Granted | | Exercised | | Lapsed | | Dec 31, 02 | |
Scheme | ’000 | | ’000 | | ’000 | | ’000 | | ’000 | |
|
|
|
|
|
|
|
|
|
| |
19941 | 8 | | — | | (8 | ) | — | | — | |
19952 | 1,366 | | — | | (421 | ) | — | | 945 | |
19963 | 310 | | 135 | | (126 | ) | — | | 319 | |
19994 | 3,609 | | 873 | | (265 | ) | (163 | ) | 4,054 | |
SAYE5 | 388 | | 72 | | (141 | ) | (1 | ) | 318 | |
1990 US6 | 183 | | — | | (2 | ) | — | | 181 | |
1995 US7 | 191 | | — | | — | | — | | 191 | |
|
|
|
|
|
|
|
|
|
| |
Total | 6,055 | | 1,080 | | (963 | ) | (164 | ) | 6,008 | |
|
|
|
|
|
|
|
|
|
| |
| | | | | | |
| Jan 1, 03 | | Granted | | Exercised | | Lapsed | | Dec 31, 03 | |
Scheme | ’000 | | ’000 | | ’000 | | ’000 | | ’000 | |
|
|
|
|
|
|
|
|
|
| |
19952 | 945 | | — | | (940 | ) | — | | 5 | |
19963 | 319 | | 79 | | (72 | ) | (8 | ) | 318 | |
19994 | 4,054 | | 1,026 | | (820 | ) | (335 | ) | 3,925 | |
SAYE5 | 318 | | 35 | | (153 | ) | (8 | ) | 192 | |
ESPP8 | — | | 79 | | — | | — | | 79 | |
1990 US6 | 181 | | — | | (4 | ) | (10 | ) | 167 | |
1995 US7 | 191 | | — | | — | | (1 | ) | 190 | |
|
|
|
|
|
|
|
|
|
| |
Total | 6,008 | | 1,219 | | (1,989 | ) | (362 | ) | 4,876 | |
|
|
|
|
|
|
|
|
|
| |
60
Back to Contents
A breakdown of the total options outstanding at December 31, 2003 is as follows:
| | | | | Period in which | |
Number | Weighted average | exercisable in |
Scheme | ’000 | exercise price | normal circumstances |
|
|
|
|
|
| |
19952 | 5 | | £0.77 | | Until Sep 2005 | |
19963 | 318 | | £2.29 | | Until Dec 2012 | |
19994 | 3,925 | | £1.90 | | Until Dec 2012 | |
SAYE5 | 192 | | £1.71 | | Until May 2005 | |
ESPP8 | 79 | | £3.08 | | Jun 05-Sep 2005 | |
1990 US6 | 167 | | $3.91 | | Until Jun 2009 | |
1995 US7 | 190 | | $8.62 | | Until Jun 2007 | |
|
|
|
|
|
| |
Total | 4,876 | | | | | |
|
|
|
|
|
| |
| |
NOTES |
1 | The Peptide Therapeutics Group plc 1994 Unapproved Share Option Scheme |
2 | The Acambis 1995 Unapproved Share Option Scheme |
3 | The Acambis 1996 Approved Share Option Scheme |
4 | The Acambis 1999 Unapproved Share Option Scheme |
5 | The Acambis Savings Related Share Option Scheme |
6 | The OraVax 1990 Stock Incentive Plan |
7 | The OraVax 1995 Stock Incentive Plan |
8 | During 2003, an Employee Share Purchase Plan (ESPP) was set up for US-based employees. This plan is similar to the UK SAYE Scheme. |
Whilst they have no present intention of utilising such authority, at the Annual General Meeting to be held on May 12, 2004 the Directors sought and received authority from the shareholders to allot shares up to an aggregate nominal value of £3,409,513 (34,095,129 ordinary shares of 10p each), being the unissued ordinary shares of the Company at March 15, 2004.
The Group operates an Inland Revenue approved Save-As-You-Earn (SAYE) scheme in the UK and an ESPP scheme in the US and has taken advantage of the exemption given in UITF 17 from recognising a charge in the profit and loss account for the discount on those options.
24 RESERVES
| | | 2003 | | | | 2002 | | | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Group reserves | Share premium | | Profit and | | Share premium | | Profit and | | Share premium | | Profit and | |
account | loss account | account | loss account | account | loss account |
£m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
| |
At January 1 | 87.8 | | (51.4 | ) | 80.6 | | (62.3 | ) | 76.8 | | (49.5 | ) |
Issue of new shares | 8.2 | | — | | 7.2 | | — | | 3.8 | | | |
(Loss)/gain on foreign currency exchange | — | | (3.8 | ) | — | | 1.3 | | — | | (0.3 | ) |
Retained profit/(loss) for the year | — | | 35.5 | | — | | 9.6 | | — | | (12.4 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
At December 31 | 96.0 | | (19.7 | ) | 87.8 | | (51.4 | ) | 80.6 | | (62.2 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | | |
| | | | 2003 | | | | 2002 | | | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | Share premium account | | Profit and loss account | | Share premium account | | Profit and loss account | | Share premium account | | Profit and loss account | |
| Company reserves | £m | | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| At January 1 | 87.6 | | 1.6 | | 80.4 | | 4.7 | | 76.6 | | 0.1 | |
| Issue of new shares | 8.2 | | — | | 7.2 | | — | | 3.8 | | — | |
| (Loss)/gain on foreign currency exchange | — | | (3.0 | ) | — | | (1.5 | ) | — | | — | |
| Retained profit/(loss) for the year | — | | 2.7 | | — | | (1.6 | ) | — | | 4.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| At December 31 | 95.8 | | 1.3 | | 87.6 | | 1.6 | | 80.4 | | 4.7 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
25 RECONCILIATION OF MOVEMENTS IN GROUP SHAREHOLDERS’ FUNDS – ALL EQUITY
| 2003 | | 2002 | |
| £m | £m |
|
|
|
| |
Retained profit for the period | 35.5 | | 9.6 | |
(Loss)/gain on foreign currency exchange | (3.8 | ) | 1.3 | |
New share capital subscribed | 8.9 | | 7.7 | |
|
|
|
| |
Net increase in shareholders’ funds | 40.6 | | 18.6 | |
Opening shareholders’ funds – all equity | 46.3 | | 27.7 | |
|
|
|
| |
Closing shareholders’ funds – all equity | 86.9 | | 46.3 | |
|
|
|
| |
26 RECONCILIATION OF THE OPERATING PROFIT/(LOSS) TO NET CASH IN/(OUT) FLOW FROM OPERATING ACTIVITIES
| 2003 | | 2002 | | 2001 | |
| £m | £m | £m |
|
|
|
|
|
| |
Group operating profit/(loss) | 37.4 | | 9.7 | | (12.7 | ) |
Depreciation and amortisation | 4.4 | | 2.6 | | 2.1 | |
Decrease/(increase) in stock | 28.3 | | (52.6 | ) | — | |
Decrease/(increase) in debtors | 47.9 | | (50.6 | ) | (3.7 | ) |
(Decrease)/increase in creditors | (0.2 | ) | 82.0 | | 5.7 | |
Exchange differences arising on inter-company balances | (0.3 | ) | 1.3 | | (0.5 | ) |
Other | 1.6 | | 1.4 | | 1.1 | |
|
|
|
|
|
| |
Net cash in/(out) flow from operating activities | 119.1 | | (6.2 | ) | (8.0 | ) |
|
|
|
|
|
| |
In 2001, 2002 and 2003, all cash flows arose from continuing operating activities. In 2003, this also included the £7.4m exceptional item relating to the settlement of the BTG agreement as referred to in note 4.
61
Back to Contents
27 ANALYSIS AND RECONCILIATION OF NET FUNDS/(DEBT)
| | | | | Non-cash | | Exchange | | | |
| Jan 1, 02 | Cash flow | movements | movement | Dec 31, 02 |
| £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Cash | 22.1 | | (9.2 | ) | — | | (1.2 | ) | 11.7 | |
Liquid resources | 0.1 | | — | | — | | — | | 0.1 | |
Overdraft facility | (4.8 | ) | — | | — | | 0.5 | | (4.3 | ) |
Finance lease | (14.3 | ) | — | | (1.1 | ) | 1.4 | | (14.0 | ) |
|
|
|
|
|
|
|
|
|
| |
Net debt | 3.1 | | (9.2 | ) | (1.1 | ) | 0.7 | | (6.5 | ) |
|
|
|
|
|
|
|
|
|
| |
| | | | | Exchange | | | |
| Jan 1, 03 | Cash flow | movement | Dec 31, 03 |
| £m | £m | £m | £m |
|
|
|
|
|
|
|
| |
Cash | 11.7 | | 51.5 | | — | | 63.2 | |
Liquid resources | 0.1 | | 61.9 | | — | | 62.0 | |
Overdraft facility | (4.3 | ) | — | | 0.4 | | (3.9 | ) |
Finance lease | (14.0 | ) | — | | 1.4 | | (12.6 | ) |
|
|
|
|
|
|
|
| |
Net (debt)/funds | (6.5 | ) | 113.4 | | 1.8 | | 108.7 | |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Increase/(decrease) in cash | 51.5 | | (9.2 | ) | 20.9 | |
Increase/(decrease) in liquid resources | 61.9 | | — | | (19.8 | ) |
|
|
|
|
|
| |
Increase/(decrease) in cash and liquid resources | 113.4 | | (9.2 | ) | 1.1 | |
Proceeds from new finance lease | — | | — | | (12.7 | ) |
|
|
|
|
|
| |
Change in net funds/(debt) arising from cash flows | 113.4 | | (9.2 | ) | (11.6 | ) |
Non-cash element of finance lease | — | | (1.1 | ) | (1.6 | ) |
Exchange adjustments | 1.8 | | 0.7 | | (0.1 | ) |
|
|
|
|
|
| |
Movement in net funds/(debt) | 115.2 | | (9.6 | ) | (13.3 | ) |
Net (debt)/funds at January 1 | (6.5 | ) | 3.1 | | 16.4 | |
|
|
|
|
|
| |
Net funds/(debt) at December 31 | 108.7 | | (6.5 | ) | 3.1 | |
|
|
|
|
|
| |
28 FINANCIAL COMMITMENTS
A) LEASE COMMITMENTS
The minimum annual rentals payable by the Group under non-cancellable operating leases are as follows:
| | Land and buildings | | | Plant and machinery |
|
|
|
|
|
|
|
| |
| 2003 | | 2002 | | 2003 | | 2002 | |
| £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
| |
Operating leases which expire: | | | | | | | | |
Within one year | — | | 0.1 | | — | | — | |
Within two to five years | 1.2 | | 1.6 | | 0.1 | | — | |
After more than five years | 0.5 | | — | | — | | — | |
|
|
|
|
|
|
|
| |
| 1.7 | | 1.7 | | 0.1 | | — | |
|
|
|
|
|
|
|
| |
At December 31, 2003, the Company had no operating leases (2002 – £ nil).
In March 2000, the Group entered into a sub-lease with Medivir UK Limited (Medivir) in respect of 50% of the facility at Peterhouse Technology Park in the UK. In December 2003, this sub-lease was amended, with only 45% of the facility now being rented to Medivir. This sub-lease will expire in November 2004. During 2003, Medivir contributed £0.3m (2002 – £0.3m) in operating lease rentals relating to land and buildings.
B) CAPITAL COMMITMENTS
At the end of the year, capital commitments contracted but not provided for were £0.2m (2002 – £0.1m).
C) PENSION ARRANGEMENTS
The Group provides pension benefits to all full-time employees on a defined contribution basis. The Company operates a self-administered, Inland Revenue-approved pension scheme for UK Executive Directors. Other employees may operate private personal pension schemes. In the US, the Group offers a ‘401k Savings and Retirement Plan’ for all employees, including Executive Directors. The Group pension cost (including 401k costs) for the year was £0.4m (2002 – £0.5m). At the year end, the Group owed £nil (2002 – £0.2m) to the pension schemes. This amount is shown in the balance sheet under ‘Creditors: amounts falling due within one year’.
62
Back to Contents
29 RELATED PARTY TRANSACTIONS
Under the provisions of FRS8, ‘Related Party Disclosures’, it is not necessary to disclose related party transactions between the Company, Acambis Research Limited, Acambis Inc., Smallpox Biosecurity Limited and Berna Products Corporation because they are eliminated on preparation of the Group’s financial statements.
As described in note 21, the Group has an interest in the Joint Venture. Since May 1999, Acambis has performed a pre-agreed work programme on behalf of the Joint Venture. Costs incurred by the Group on behalf of the Joint Venture and corresponding turnover received from the Joint Venture have been included in the Group’s financial statements. For the year ended 31 December 2003, the Group has included turnover of £0.3m (2002 – £0.3m) in respect of costs incurred in performing services for the Joint Venture and a loss of £0.1m (2002 – £0.2m) within its Group financial statements. At December 31, 2003, the amounts the Group owed to the Joint Venture amounted to (2002 -£nil). Amounts owed by the Joint Venture to the Group at December 31, 2003 were (2002 – £nil).
In 2002, the Group took the view that, taking into account the increase in its shareholding in Acambis and the presence of a representative from Baxter on the Board, Baxter’s influence on Acambis was significant, and therefore Baxter was a related party for the full year. The Group’s long-term lease-finance facility with Baxter is described within ‘Financial liabilities’ in note 22. The Group has other material contracts with Baxter, and made sales to Baxter of £14.1m in the year (2002 – £0.7m) of which £1.1m (2002 – £0.7m) was not received at the year-end, and made purchases of goods and services from Baxter of £50.4m (2002 – £45.7m) of which £9.4m (2002 – £42.7m) was unpaid at the year-end.
There were no transactions between the Company and BPC prior to its acquisition.
30 POST BALANCE SHEET EVENTS
A) PORTFOLIO REVIEW
In January 2004, Acambis announced the outcome of a project prioritisation review. As a result, an operational review was also completed and Acambis decided to consolidate its research activities at its facility in Cambridge, Massachusetts. The research operation in Cambridge, UK will close during 2004. However, Acambis is retaining clinical and regulatory functions in Cambridge, UK, as well as various head office functions and sales, marketing and business development. Once the operational review is fully implemented during 2004, Acambis’ headcount is expected to reduce by around 40 to around 280 worldwide.
B) SETTLEMENT OF BAXTER MANUFACTURING AGREEMENT
Acambis had the exclusive rights to manufacture components of certain of Baxter’s vaccines at Acambis’ manufacturing facility. In May 2004, Acambis announced that it had reached a $19m settlement with Baxter in respect of this agreement, with payments due from Baxter to Acambis in three instalments; $9m which was received in May 2004, $5m due in January 2005 and $5m due in January 2006. Under UK GAAP, taking into account the time value of the income receivable approximately $18.5m will be recognised as other operating income in 2004. The balance of approximately $0.5m will be recorded within interest receivable and similar income during 2004 and 2005.
C) ACAM2000 PHASE III TRIALS
In April 2004, Acambis announced the suspension of recruitment of subjects into its Phase III trials pending a review of safety data. The outcome of this review is expected to be known in the summer of 2004. The Group’s plan is still to submit applications to the FDA and the EMEA in 2005 for licensure on the basis of demonstrating non-inferiority to the currently licensed, first-generation smallpox vaccine, Dryvax®. Reported revenues in the first quarter of 2004 were lower than anticipated as a result of this suspension, which had the effect of moving expected costs and revenues from the first half of 2004 into the second half of the year.
31 RECONCILIATION TO US ACCOUNTING PRINCIPLES
SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN UK GAAP FOLLOWED BY THE GROUP AND US GAAP
The Group’s financial statements have been prepared under UK GAAP, which differs in certain significant respects from US GAAP. The principal differences between the Group’s accounting policies under UK GAAP and US GAAP are set out below.
REVENUE RECOGNITION
Revenues represent sales and income derived from product sales, licence fees, contract research fees and development milestone payments. Under UK GAAP, these revenues are recognised using the accounting policies as set out in note 1. Under UK GAAP, the Group is required to apply FRS 5 Application Note G ‘Revenue Recognition’. For US GAAP purposes, the Group adopted Staff Accounting Bulletin (SAB) 104 with effect from 1 January 2000.
In 2002, revenue was recognised for certain shipments of vaccine which were subject to contingent acceptance by the customer. Specifically, in 2002, 25.9 million doses of smallpox vaccine were shipped to the CDC under the 155-million dose smallpox vaccine contract. Included within the 25.9 million doses were 10.7 million doses of vaccine that were delivered to and accepted by the CDC. The acceptance was on the condition that the doses would be replaced free of charge should, at a later date, the vaccine doses be deemed to be “sub-potent”. The determination of “sub-potent” was with reference to the potency level specified in any product license ultimately issued by the FDA. At the time of approving the 2002 US GAAP financial statements, the Company believed that the 10.7 million doses would not be deemed to be sub-potent, and that if the product was ultimately required to be replaced the financial impact would have been immaterial.
63
Back to Contents
This had no impact on the amounts recognised under UK GAAP under the Group’s accounting policies, where revenue is recognised on a cost to completion basis. Under US GAAP, the revenue should have been deferred until acceptance becomes unconditional. Consequently, under US GAAP, revenue of £9.8m was incorrectly recognised in the 2002 financial period. The 2002 US GAAP financial statements have therefore been restated, reducing revenue and profit before tax by £9.8m. The costs associated with the delivery of those 10.7 million sub-potent doses remain expensed in the 2002 financial period.
During the year ended December 31, 2003 the Group therefore determined that the adjustment relating to revenue recognition under US GAAP for the year ended December 31, 2002 had been accounted for incorrectly. Accordingly the Group has restated the year to December 31, 2002.
The adjustment to revenue in the year ended December 31, 2002 has decreased the revenue recognised under US GAAP by £9.8m from £55.6m to £45.8m, and increased the cumulative amount of revenue deferred by £9.8m from £25.2m to £35.0m. The effect of this restatement on the year to December 31, 2002 increases the US GAAP net loss by £9.8m from £13.6m to £23.4m, with a corresponding 10.2p increase in basic and diluted net loss per share from 14.1p to 24.3p. The restatement has reduced the US GAAP shareholders' equity at December 31, 2002 by £9.8m, from £12.3m to £2.5m.
| Year ended Dec 31, 2002 | |
|
| |
| Restated | | Previously reported | |
| £m | | £m | |
|
|
|
| |
Revenue | 45.8 | | 55.6 | |
|
|
|
| |
Net loss for the year | (23.4 | ) | (13.6 | ) |
|
|
|
| |
Basic and diluted loss per share in pence | (24.3)p | | (14.1)p | |
|
|
|
| |
A) LICENCE FEES
Prior to 2001, under UK GAAP, certain licence fees were recognised when received, where such payments were not refundable. Amounts recorded until 2001 are not material. Following the Group’s adoption of SAB 101 under US GAAP, where licence fees are not refundable and are not creditable against associated R&D activities, these fees are considered inseparable from the associated R&D effort. As such, those licence fees are deferred and recognised over the period of the licence term or over the period of the R&D agreement.
B) MULTIPLE-ELEMENT ARRANGEMENTS
The $428m ACAM2000 contract awarded in November 2001 is divided into two principal components: to manufacture 155 million doses of smallpox vaccine; and to take the vaccine through clinical trials to FDA licensure. Under UK GAAP, this contract has been accounted for as a single-element arrangement. Under US GAAP, the Group treats this contract as a multiple-element arrangement, resulting in a different allocation of revenue compared to the UK GAAP treatment. The Group has determined the fair value of the development and manufacturing portions of the contract and has allocated the total contract value to the development and manufacturing using the relative fair value method as prescribed by Emerging Issues Task Force (EAT) Issue No. 00-21, ‘Accounting for Revenue Arrangements with Multiple Deliverables’. The development portion of the contract consists of the completion of Phase I/II clinical trials, completion of Phase III clinical trials, completion and submission of a Biologics License Application with the FDA and post FDA approval activities.
The Group recognises revenue for each significant development activity on a straight-line basis over the expected duration of each respective activity, unrelated to the costs incurred over that period; this contrasts with the UK GAAP treatment, where revenues are recognised as costs are incurred, using the principles of long-term contract accounting.
The manufacturing portion consists of the manufacture and delivery of smallpox vaccine to the CDC. The Group recognises revenue on the manufacturing portion of the contract as smallpox vaccine is delivered to the CDC and all risks and rewards of ownership have transferred to the CDC. Costs associated with expected re-labelling to be undertaken in the future are being accrued as smallpox vaccine is delivered to the CDC. Costs and revenue associated with providing storage or vaccine disposal services are only included when, and if, it is deemed probable that such services will be performed.
C) INVENTORY SUBJECT TO DEFERRED REVENUE ARRANGEMENTS
In the case of inventory subject to deferred revenue arrangements, the criteria specified for determining whether the risks and rewards of ownership have transferred differ between UK and US GAAP. At December 31, 2003, revenue related to certain batches of smallpox vaccine was required to be recognised under UK GAAP and FRS 5 Application note G, the relevant criteria having been met. US GAAP stipulates additional criteria, including that there is a specified future delivery date for such sales, with the result that these costs and revenues were not recognisable in the year ended December 31, 2003 under US GAAP.
64
Back to Contents
| | | Year ended Dec 31 | |
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Revenue recognised under UK GAAP | 169.1 | | 79.7 | | 8.9 | |
Licence fees | — | | — | | 2.0 | |
Multiple-element arrangements | 29.0 | | (33.9 | ) | — | |
Deferred revenue arrangements | (19.8 | ) | — | | — | |
|
|
|
|
|
| |
Revenue recognised under US GAAP | 178.3 | | 45.8 | | 10.9 | |
|
|
|
|
|
| |
COMPENSATION COSTS UNDER VARIABLE PLAN ACCOUNTING FOR SHARE OPTIONS AND SAYE PLAN DISCOUNT
Acambis has granted share options to employees that will vest upon the attainment of certain targets. Under UK GAAP, there is no accounting for these grants after the initial grant date. Under US GAAP, APB Opinion No. 25, ‘Accounting for Stock Issued to Employees’ (APB25), the Company is required to follow variable plan accounting for these grants and measure compensation expense as the difference between the exercise price and the fair market value of the stock during each accounting period over the vesting period of the options. Increases in fair market value of the stock result in a charge to operations and decreases in the fair market value of the stock result in a credit to operations, limited to the cumulative amount previously expensed.
Under UK GAAP, Acambis has taken advantage of the exemption provided by UITF 17 not to recognise any compensation charge in respect of options granted under SAYE plans. Under US GAAP, in accounting for new offers made since January 24, 2002, Acambis follows the requirements of pronouncement EITF 00-23 ‘Issues relating to the Accounting for Stock Compensation under APB25 and FIN44’ ((Financial Accounting Standards Board Interpretation Number (FIN) 44, ‘Accounting for Certain Transactions Involving Stock Compensation’, (FIN44)) which does not permit such an exemption in respect of plans with certain characteristics. The compensation charge under US GAAP in respect of such plans is calculated as the difference between the market price of the shares at the date of grant and the exercise price of the option and is recorded on a straight-line basis over the savings period.
The table shows the additional charge or credit made to the group profit and loss account under US GAAP.
| | | | | Year ended Dec 31 | |
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Charged to the Group profit and loss account | 2.4 | | 1.2 | | 5.2 | |
|
|
|
|
|
| |
PROVISION AGAINST OWN SHARES HELD
Under UK GAAP, own shares held by the Acambis Employees’ Trustees Limited are accounted for as fixed asset investments and provisions made against these investments to reduce them to the recoverable amount are charged in the profit and loss account. Under US GAAP, own shares are recorded at cost, are not reviewed for impairment and are accounted for within shareholders’ equity.
PURCHASE PRICE ACCOUNTING, GOODWILL AND INTANGIBLES
Under both UK GAAP and US GAAP, goodwill is identified as being the amount that the fair value of the consideration exceeds the fair value of assets acquired. However, the measurement of the fair values of both consideration and of assets differs.
A) ACQUISITION OF ACAMBIS INC.
During 1999, Acambis acquired Acambis Inc. Under UK GAAP, in-process R&D is not considered to be a separate intangible asset and, thus, such balances are subsumed within goodwill. Under US GAAP, in accordance with APB Opinion No. 16, ‘Business Combinations’, and No. 17, ‘Intangible Assets’, in-process R&D is separately identified and analysed to determine the fair market value at the date of acquisition. In-process R&D is identified in accordance with the definition within Statement of Financial Accounting Standard (SFAS) No.2, ‘Accounting for Research and Development Costs’. Following identification of qualifying R&D projects within Acambis Inc, their value was determined by estimating the costs to develop the purchased in-process R&D into commercially viable products, estimating the resulting net cash flows from the projects and discounting the net cash flows to their present value.
As a result of the valuation of in-process R&D under US GAAP, the fair value of assets acquired is different from that calculated under UK GAAP, resulting in differing values of goodwill. Under US GAAP, in-process R&D is written off to the profit and loss account when incurred.
B) ACQUISITION OF BERNA PRODUCTS CORPORATION (BPC)
In August 2003, Acambis acquired BPC, a sales, promotion and distribution organisation based in Miami, US and Toronto, Canada in order to enhance the marketing function of the Group. The consideration paid for BPC includes amounts contingent on their future performance. Under UK GAAP, a reasonable estimate of the fair value of amounts expected to be payable in the future is included in the cost of the acquisition. The fair value of contingent consideration payable in cash is taken to be the estimated amount of cash payable discounted to its present value.
65
Back to Contents
Under US GAAP, if a business combination involves a contingent consideration agreement, an amount equal to the lesser of: |
| (i) | the maximum amount of contingent consideration; or |
| (ii) | any excess of the fair value of the assets and liabilities assumed over the cost of the acquired entity is recognised as if it were a liability. |
Under UK GAAP, the fair value of inventory purchased as part of a business combination is considered to be its replacement cost. Under US GAAP, inventory acquired as part of a business combination is measured at market values, less a normal seller's margin. UK GAAP allows intangible assets acquired in a business combination to be capitalised separately from goodwill only where such assets pass three thresholds. No such intangible assets were acquired with BPC. Under US GAAP, a rigorous purchase price allocation exercise is required to be carried out. The Group commissioned independent valuers to assist in a valuation exercise and, as a result of this analysis, has identified £5.3m of intangible assets comprising solely a distribution contract, which should be capitalised separately from goodwill under US GAAP. |
A summary of the differences between UK and US GAAP is set out below:
| | | Year ended Dec 31, 2003 | |
|
|
|
Adjustments increasing/ (decreasing) US GAAP profit £m | | Adjustments increasing/(decreasing) US GAAP equity £m |
|
|
|
Profit on sale of acquired inventory | (0.2 | ) | — | |
Amortisation of intangibles | (0.2 | ) | — | |
Contingent consideration on acquisition of BPC | — | | 1.2 | |
Charge for unwinding of contingent consideration | 0.1 | | 0.1 | |
|
|
|
| |
Purchase price accounting adjustments | (0.3 | ) | 1.3 | |
|
|
|
| |
The fair value of the assets purchased in relation to BPC is set out below:
| Year ended Dec 31, 2003 | |
|
|
|
UK GAAP | | US GAAP |
£m | | £m |
|
|
|
Inventory | 0.2 | | 0.4 | |
Debtors | 0.1 | | 0.1 | |
Cash | 0.1 | | 0.1 | |
Creditors | (0.2 | ) | (0.2 | ) |
Intangible asset | — | | 5.3 | |
|
|
|
| |
Net assets acquired | 0.2 | | 5.7 | |
|
|
|
| |
| | | | |
| Year ended Dec 31, 2003 | |
|
UK GAAP | | US GAAP |
£m | £m |
|
|
|
Net assets acquired | 0.2 | | 5.7 | |
Goodwill arising | 6.7 | | — | |
|
|
|
| |
Purchase consideration | 6.9 | | 5.7 | |
|
|
|
| |
C) AMORTISATION OF GOODWILL AND INTANGIBLES
Under UK GAAP, Acambis amortises goodwill on a straight-line basis over an estimate of the time the Group is expected to benefit from it. Until January 1, 2002, this was also Acambis’ accounting policy under US GAAP. Following the provisions of SFAS 142, ‘Goodwill and Other Intangible Assets’ (SFAS 142), the carrying value of goodwill in US GAAP was frozen and became subject to annual impairment reviews. Intangible assets acquired as part of a business combination are amortised under US GAAP. The annual impairment review carried out this year did not reveal any indication of impairment.
| Year ended December 31, 2003 | | Year ended December 31, 2002 | |
|
|
|
UK GAAP | | US GAAP | | UK GAAP | | US GAAP |
£m | £m | £m | £m |
|
|
|
|
|
|
|
|
Goodwill on acquisition included on balance sheet (cost) at January 1 | 18.0 | | 6.2 | | 18.0 | | 6.2 | |
Goodwill capitalised on BPC acquisition | 6.7 | | — | | — | | — | |
Exchange movement | (0.4 | ) | — | | — | | — | |
|
|
|
|
|
|
|
| |
Goodwill at December 31 | 24.3 | | 6.2 | | 18.0 | | 6.2 | |
Amortisation bought forward at January 1 | (4.4 | ) | (1.1 | ) | (3.2 | ) | (1.1 | ) |
Amortisation charged to Group profit and loss account for the year | (1.5 | ) | — | | (1.2 | ) | — | |
|
|
|
|
|
|
|
| |
Goodwill (net book value) at December 31 | 18.4 | | 5.1 | | 13.6 | | 5.1 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
| Year ended December 31, 2003 | | Year ended December 31, 2002 | |
|
|
|
|
|
|
|
UK GAAP | | US GAAP | | UK GAAP | | US GAAP |
£m | £m | £m | £m |
|
|
|
|
|
|
|
|
Intangible assets acquired on acquisition of BPC | — | | 5.3 | | — | | — | |
Exchange movement | — | | (0.4 | ) | | | | |
Amortisation charged in the year | — | | (0.2 | ) | — | | — | |
|
|
|
|
|
|
|
| |
Intangible assets acquired on acquisition of BPC (net book value) | — | | 4.7 | | — | | — | |
|
|
|
|
|
|
|
| |
The intangible asset arising under US GAAP will be amortised over seven years. The expected annual charge is £0.7m. |
66
Back to Contents
CAPITALISATION OF INTEREST
Under UK GAAP, Acambis’ accounting policy is that interest is not capitalised. US GAAP would require interest incurred as part of the cost of constructing fixed assets to be capitalised and amortised over the life of the asset.
MARKETABLE SECURITIES (AMOUNTS RELEASED AGAINST FIXED ASSET INVESTMENTS)
Under US GAAP, investments in available-for-sale securities are marked to market where the market value is readily determinable and gains and losses, net of deferred taxation, are recorded in ‘Other comprehensive income’. Where an impairment is considered to be other than temporary, the security is written down through the profit and loss account to a new cost basis represented by the fair value of the security on the date the impairment was determined. Under UK GAAP, the Group's accounting policy is to carry such investments at cost less any provisions for impairment.
TAX ON EMPLOYEE SHARE OPTIONS
Under US GAAP, the Group is entitled to a tax deduction for the amount treated as compensation under US tax rules for certain employee share options that have been exercised during the year. Similarly, under UK GAAP, the Group is entitled to a tax deduction for the profit made by employees on certain options that have been exercised during the year. In both cases, the amount is equivalent to the difference between the option exercise price and the fair market value of the shares at the date of exercise. Under UK GAAP, the tax benefit arising from this deduction is included in the tax charge in the profit and loss account, whilst, under US GAAP, the tax benefit is recorded as an increase in shareholders' funds.
ACCOUNTING FOR DEFERRED TAX
Under UK GAAP a deferred tax asset was recognised in relation to the losses carried forward within certain parts of the business on the expectation that it was more likely than not that taxable profits would be made in future periods. Under US GAAP, SFAS 109 ‘Deferred tax’ is provided on a full liability basis. Future tax benefits are recognised as deferred tax assets to the extent that their realisation is more likely than not as determined by the evaluation of certain criteria.
RECONCILIATION OF NET PROFIT/(LOSS) FROM UK GAAP TO US GAAP
Based on the differences detailed above, the following table shows the reconciliation of the Group's net profit/(loss) for the past three years:
| Year ended Dec 31 | |
|
|
|
|
|
2003 | | 2002 | | 2001 |
| restated | |
£m | £m | £m |
|
|
|
|
|
|
Net profit/(loss) as reported under UK GAAP | 35.5 | | 9.6 | | (12.4 | ) |
Adjustments for: | | | | | | |
Revenue recognition | 9.2 | | (33.9 | ) | 2.0 | |
Inventory subject to deferred revenue arrangements | 9.4 | | — | | — | |
Compensation costs under variable plan accounting for share options and SAYE plan discount | (2.4 | ) | (1.2 | ) | (5.2 | ) |
Provision against own shares held | 0.4 | | 0.4 | | — | |
Purchase price accounting adjustments | (0.3 | ) | — | | — | |
Amortisation charge for goodwill | 1.5 | | 1.2 | | 0.8 | |
Capitalisation of interest | 0.3 | | 0.5 | | — | |
Marketable securities | (0.5 | ) | — | | — | |
Tax on employee share options | (1.2 | ) | — | | — | |
Accounting for deferred tax | (1.3 | ) | | | | |
Net tax effect of US GAAP adjustments | 7.4 | | — | | — | |
|
|
|
|
|
| |
Net profit/(loss) as reported under US GAAP | 58.0 | | (23.4 | ) | (14.8 | ) |
|
|
|
|
|
| |
PROFIT/(LOSS) PER SHARE UNDER US GAAP
Under US GAAP, the Group computes profit/(loss) per share under SFAS No.128 ‘Earnings per Share’ (SFAS 128). Under SFAS 128, basic net profit/(loss) per ordinary share is computed using the weighted average number of shares of common stock outstanding during the period. Under US GAAP, diluted net profit/(loss) per ordinary share for Acambis in 2002 was the same as basic net profit/(loss) per ordinary share, as the effects of the Company’s potential ordinary share equivalents were anti-dilutive. Under UK GAAP, the basis of calculation is the same.
67
Back to Contents
In 2002 and 2003 the Group recorded a net profit under UK GAAP. As a result certain securities, which are dilutive under UK GAAP, are anti-dilutive under US GAAP. The net profit/(loss) per share under US GAAP is presented below:
| Year ended Dec 31 | |
|
|
|
|
|
2003 | | 2002 | | 2001 |
| restated | |
|
|
|
|
|
|
|
Basic profit/(loss) per ordinary share in pence | 56.4 | | (24.3 | ) | (16.3 | ) |
Shares used in computing basic profit/(loss) per ordinary share | 102,823,221 | | 96,101,507 | | 91,027,463 | |
|
|
|
|
|
| |
Diluted profit/(loss) per ordinary share in pence | 55.6 | | (24.3 | ) | (16.3 | ) |
Shares used in computing diluted profit/(loss) per ordinary share | 104,393,147 | | 96,101,507 | | 91,027,463 | |
|
|
|
|
|
| |
Anti-dilutive securities | 1,260,427 | | 3,100,226 | | 2,294,366 | |
|
|
|
|
|
| |
INCOME AND EXPENSE TRANSACTIONS WITH THE SAME PARTY
In accordance with EITF Issue 02-16, ‘Accounting by a Reseller for Cash Consideration Received from a Vendor’, certain transactions with the same party, which are shown gross under UK GAAP, are netted under US GAAP. These adjustments have no impact on net income. The individual line items affected are cost of sales (which under US GAAP in 2003 is £89.0m, 2002 – £48.0m) and R&D included within operating expenses (2003 – £34.0m, 2002 – £21.5m).
RECONCILIATION OF SHAREHOLDERS’ EQUITY FROM UK GAAP TO US GAAP
| As at Dec 31 | |
|
| |
| 2003 | | 2002 restated | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
Shareholders’ equity as reported under UK GAAP | 86.9 | | 46.3 | | 27.6 | |
Revenue recognition | (23.2 | ) | (35.0 | ) | (1.1 | ) |
Inventory subject to deferred revenue arrangements | 9.4 | | — | | — | |
Goodwill of Acambis Inc. | (7.3 | ) | (8.5 | ) | (9.7 | ) |
Goodwill of BPC | (6.0 | ) | — | | — | |
Recognition of intangible assets | 4.7 | | — | | — | |
Capitalisation of interest | 0.8 | | 0.5 | | — | |
Purchase price accounting adjustments | 1.3 | | — | | — | |
Marketable securities | (0.5 | ) | — | | — | |
Provision against own shares held | (0.4 | ) | (0.8 | ) | (1.2 | ) |
Accounting for deferred tax | (1.3 | ) | — | | — | |
Net tax effect of US GAAP adjustments | 7.4 | | — | | — | |
|
|
|
|
|
| |
Shareholders’ equity as reported under US GAAP | 71.8 | | 2.5 | | 15.6 | |
|
|
|
|
|
| |
68
Back to Contents
GROUP STATEMENT OF CASH FLOWS
The Group statement of cash flows prepared under UK GAAP presents substantially the same information as that required under US GAAP by SFAS No.95, Statement of Cash Flows. These standards differ, however, with regard to classification of items within the statements and the definition of cash and cash equivalents.
Under UK GAAP, cash comprises only cash-in-hand and deposits repayable on demand. Deposits are repayable on demand if they can be withdrawn at any time without notice and without penalty or if a maturity or period of notice of not more than 24 hours or one working day has been agreed. Under US GAAP, cash and cash equivalents are cash and short-term highly liquid investments, with a maturity of three months or less at inception, that are readily convertible to known amounts of cash and present insignificant risk of changes in value because of changes in interest rates.
Under UK GAAP, cash flows are presented separately for operating activities, returns on investments and servicing of finance, taxation, capital expenditure and financial investment, management of liquid resources and financing activities. US GAAP requires only three categories of cash flow activity to be reported: operating, investing and financing. Cash flows from taxation and returns on investments and servicing of finance under UK GAAP are, with the exception of dividends paid, shown under operating activities under US GAAP. The payment of dividends and the payment to acquire own shares (treasury stock) are included as a financing activity under US GAAP. Management of liquid resources under UK GAAP is included as cash and cash equivalents under US GAAP to the extent that the amounts involved have a maturity of less than three months and are convertible into known amounts of cash. Summary statements of cash flow presented under US GAAP are given below:
| Year ended Dec 31 | |
|
2003 | | 2002 | | 2001 |
£m | £m | £m |
|
|
|
|
|
| |
Net cash used in operating activities | 114.4 | | (5.5 | ) | (7.0 | ) |
Net cash used in investing activities | (54.1 | ) | (11.5 | ) | 5.8 | |
Net cash provided by financing activities | 8.9 | | 7.8 | | 17.0 | |
Effect of foreign exchange on cash and cash equivalents | — | | (1.2 | ) | — | |
|
|
|
|
|
| |
Increase/(decrease) in cash and cash equivalents | 69.2 | | (10.4 | ) | 15.8 | |
Opening cash and cash equivalents | 11.7 | | 22.1 | | 6.3 | |
|
|
|
|
|
| |
Closing cash and cash equivalents | 80.9 | | 11.7 | | 22.1 | |
|
|
|
|
|
| |
| | | | | | |
STATEMENT OF OTHER COMPREHENSIVE INCOME/(EXPENSES) | | | | | | |
|
|
|
|
|
| |
| 2003 | | 2002 restated | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Net profit/(loss) | 58.0 | | (23.4 | ) | (14.8 | ) |
Other comprehensive income/(expenses): foreign currency translation adjustment net of tax | (1.2 | ) | 1.3 | | (0.3 | ) |
|
|
|
|
|
| |
Total comprehensive income/(expenses) | 56.8 | | (22.1 | ) | (15.1 | ) |
|
|
|
|
|
| |
RECENTLY ISSUED ACCOUNTING STANDARDS
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), ‘Consolidation of variable interest entities’. FIN 46 clarifies the application of Accounting Research Bulletin No. 51, ‘Consolidated financial statements’, to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 applies immediately to variable interest entities created after January 31, 2003 and to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. FIN 46 applies to public enterprises as of the beginning of the applicable interim or annual period. Management does not expect the adoption of FIN 46 to have a material effect on its consolidated financial statements.
In December 2003 the FASB issued FIN 46(R), consolidation of Variable Interest Entities. FIN 46(R) replaces FIN 46 and clarifies the accounting for interests in variable interest entities. Management does not expect the adoption of FIN 46(R) to have a material effect on its consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150 (SFAS 150), ‘Accounting For Certain Financial Instruments with Characteristics of both Liabilities and Equity’. The statement improves the accounting for certain financial instruments that, under previous guidance, issuers could account for as equity and requires that these instruments be classified as liabilities in statements of financial position. This statement is effective prospectively for financial instruments entered into or modified after May 31, 2003 and, otherwise, is effective at the beginning of the first interim period beginning after June 15, 2003. This statement shall be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. The adoption of SFAS 150 has not, to date, had any significant impact on the Company’s financial position or results of operations.
69
Back to Contents
SUMMARISED GROUP STATEMENTS
Selected financial information (in thousands, except per share data)
| | Year ended Dec 31 | |
|
|
|
Statement of operations data: | | | 2003 | | | 2003 | | | 2002 | | | 2001 | | | 2000 | | | 1999 |
| | (restated) | | | |
$m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US GAAP | | | | | | | | | | | | | | | | | | | |
Turnover (revenues) | | | 319.2 | | | 178.3 | | | 45.8 | | | 10.9 | | | 5.7 | | | 5.6 | |
Cost of sales | | | (159.3 | ) | | (89.0 | ) | | (48.0 | ) | | (5.1 | ) | | (0.5 | ) | | — | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gross profit | | | 159.9 | | | 89.3 | | | (2.2 | ) | | 5.8 | | | 5.2 | | | 5.6 | |
Operating expenses | | | (60.9 | ) | | (34.0 | ) | | (21.5 | ) | | (20.5 | ) | | (14.7 | ) | | (16.3 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit/(loss) | | | 99.0 | | | 55.3 | | | (23.7 | ) | | (14.7 | ) | | (9.5 | ) | | (10.7 | ) |
Profit/(loss) per share (basic) | | | $1.01 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.12 | ) | | £(0.16 | ) |
Profit/(loss) per share (diluted) | | | $1.00 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.12 | ) | | £(0.16 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Retained profit/(loss) before cumulative effect of accounting change | | | 103.8 | | | 58.0 | | | (23.4 | ) | | (14.8 | ) | | (11.2 | ) | | (23.8 | ) |
Cumulative effect of accounting change: | | | | | | | | | | | | | | | | | | | |
Revenue recognition | | | — | | | — | | | — | | | — | | | (2.6 | ) | | — | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net profit/(loss) (being retained profit/(loss) for the year) | | | 103.8 | | | 58.0 | | | (23.4 | ) | | (14.8 | ) | | (13.8 | ) | | (23.8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net profit/(loss) from continuing operations | | | 103.9 | | | 58.0 | | | (23.4 | ) | | (14.8 | ) | | (10.4 | ) | | (20.9 | ) |
Net profit/(loss) per share (basic) from continuing operations | | | $1.01 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.13 | ) | | £(0.32 | ) |
Net profit/(loss) per share (diluted) from continuing operations | | | $1.00 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.13 | ) | | £(0.32 | ) |
Net profit/(loss) per share (basic) before cumulative effect of accounting change | | | $1.01 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.14 | ) | | £(0.36 | ) |
Net profit/(loss) per share (diluted) before cumulative effect of accounting change | | | $1.00 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.14 | ) | | £(0.36 | ) |
Net profit/(loss) per share (basic and diluted) showing cumulative effect of accounting change | | | — | | | — | | | — | | | — | | | £(0.03 | ) | | — | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net profit/(loss) per share (basic) | | | $1.01 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.17 | ) | | £(0.36 | ) |
Net profit/(loss) per share (diluted) | | | $1.00 | | | £0.56 | | | £(0.24 | ) | | £(0.16 | ) | | £(0.17 | ) | | £(0.36 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The Group has not paid dividends in any of the years shown above.
| | Year ended Dec 31 | |
|
|
|
Balance sheet data: | | | 2003 | | | 2003 | | | 2002 | | | 2001 | | | 2000 | | | 1999 |
| | (restated) | | | |
$m | £m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
US GAAP | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term investments | | | 224.2 | | | 125.2 | | | 11.8 | | | 22.2 | | | 21.1 | | | 19.5 | |
Working capital (including debtors due after one year) | | | 91.9 | | | 51.3 | | | (4.5 | ) | | 19.2 | | | 16.6 | | | 16.3 | |
Fixed assets | | | 56.6 | | | 31.6 | | | 25.6 | | | 17.3 | | | 8.7 | | | 10.5 | |
Total assets | | | 368.8 | | | 206.0 | | | 145.0 | | | 53.6 | | | 37.6 | | | 31.3 | |
Shareholders' equity (net assets) | | | 128.6 | | | 71.8 | | | 2.5 | | | 15.6 | | | 21.0 | | | 24.7 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
70
See Item 17.Item 19 Exhibits
Exhibit Number | Description of Exhibit | |
| | |
1.1† | Memorandum and Articles of Association of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)).
| |
| | |
2.1† | Deposit Agreement between and among Acambis plc and The Bank of New York, as Depositary (incorporated herein by reference to the Company’s Registration Statement on Form F-6 as filed with the Securities and Exchange Commission on February 13, 2001 (File No. 333-13166)).
| |
| | |
4.1† | Overview Agreement between Peptide Therapeutics Limited and Pasteur Merieux Serums et Vaccins S.A., dated January 25, 1999 (incorporated herein by reference to Exhibit 10.10 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on April 9, 1999 (File No. 333-72077)). | |
| | |
4.2 | Director’s Service Agreement between Acambis plc and Gordon Cameron, dated February 23, 2004. | |
| | |
4.3† | Director’s Service Agreement between Peptide Therapeutics Group plc and Nicholas Higgins, dated November 29, 1996, as amended September 18, 1998 (incorporated herein by reference to Exhibit 10.16 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.4† | Letter of Appointment between Acambis plc and Thomas Monath, dated March 11, 2002, as amended February 13, 2003, and Employment Agreement between OraVax, Inc. and Thomas Monath, dated October 16, 1991 (incorporated herein by reference to Exhibit 4.7 to the Company’s Annual Report Form 20-F, as filed with the Securities and Exchange Commission on June 30, 2003 (File No. 000-30126)). | |
| | |
4.5† | Letter of Appointment between Peptide Therapeutics Group plc and Alan Smith, dated January 8, 1998, as amended April 30, 1998 (incorporated herein by reference to Exhibit 10.20 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.6† | Letter of Appointment between Peptide Therapeutics Group plc and Alan Dalby, dated March 25, 1998 (incorporated herein by reference to Exhibit 10.19 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.7† | Letter of Appointment between Acambis plc and Michael Lytton, dated March 12, 2001 (incorporated herein by reference to Exhibit 4.10 to the Company’s Annual Report Form 20-F, as filed with the Securities and Exchange Commission on June 30, 2003 (File No. 000-30126)). | |
| | |
4.8 | Letter of Appointment between Acambis plc and Ross Graham, dated March 24, 2004. | |
71
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.9† | Sublease, dated December 21, 2001, between Baxter Capital Corporation and Acambis, Inc. (incorporated herein by reference to Exhibit 4.12 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.10† | First Amendment to Sublease, dated April 16, 2003, between Baxter Capital Corporation and Acambis, Inc. (incorporated herein by reference to Exhibit 4.13 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.11**† | Vero Cell Know-How License, between and among Baxter AG and Oravax Inc., dated as of September 19, 2000 (incorporated herein by reference to Exhibit 4.15 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.12**† | License Agreement between Baxter Vaccine AG and Acambis Inc., dated December 20, 2002 (incorporated herein by reference to Exhibit 4.16 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.13**† | ACAM2000 Prime Contract, dated November 28, 2001, between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.18 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.14**† | Modification 0001, dated December 12, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.19 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.15**† | Modification 0002, dated December 12, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.20 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.16**† | Modification 0003, dated December 31, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.21 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.17**† | Modification 0004, dated January 31, 2002, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.22 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.18**† | Modification 0005, dated January 3, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.23 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
72
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.19**† | Modification 0006, dated February 28, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.24 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.20**† | Modification 0007, dated May 30, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.25 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.21** | Modification 0009, dated November 4, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. | |
| | |
4.22**† | Distribution, Manufacturing and License Agreement between Acambis Research Limited, Baxter Healthcare SA and Baxter Healthcare Corporation, dated January 13, 2003 (incorporated herein by reference to Exhibit 4.26 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.23**† | Modification 0001 to the Distribution, Manufacturing and License Agreement between Acambis Research Limited, Baxter Healthcare SA and Baxter Healthcare Corporation, dated May 13, 2003 (incorporated herein by reference to Exhibit 4.27 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.24**† | Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated November 14, 2001 (incorporated herein by reference to Exhibit 4.28 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.25**† | Modification 0001 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 9, 2002 (incorporated herein by reference to Exhibit 4.29 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.26**† | Modification 0002 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 9, 2002 (incorporated herein by reference to Exhibit 4.30 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.27**† | Modification 0003 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated December 20, 2002 (incorporated herein by reference to Exhibit 4.31 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.28**† | Modification 0004 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated December 20, 2002 (incorporated herein by reference to Exhibit 4.32 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
73
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.29**† | Modification 0005 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 29, 2003 (incorporated herein by reference to Exhibit 4.33 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.30** | Modification 0006 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated October 14, 2003. | |
| | |
4.31** | Modification 0007 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 14, 2004. | |
| | |
4.32**† | Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated April 30, 2002 (incorporated herein by reference to Exhibit 4.34 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.33**† | Modification 0001 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated June 11, 2002 (incorporated herein by reference to Exhibit 4.35 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.34**† | Modification 0002 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated September 9, 2002 (incorporated herein by reference to Exhibit 4.36 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.35**† | Modification 0003 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated December 31, 2002 (incorporated herein by reference to Exhibit 4.37 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.36**† | Modification 0004 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated March 5, 2003 (incorporated herein by reference to Exhibit 4.37 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.37** | Modification 0005 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated November 10, 2003. | |
| | |
4.38** | Modification 0006 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated October 31, 2003. | |
| | |
4.39** | Modification 0007 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated October 29, 2003. | |
| | |
4.40** | Distribution Agreement, between Berna Biotech Ltd. and Berna Products Corp., dated June 28, 2001. | |
| | |
4.41** | MVA Prime Contract between U.S. Government and Acambis, Inc., dated February 13, 2003. | |
74
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.42** | Modification 0001 to MVA Prime Contract between U.S. Government and Acambis, Inc., dated July 14, 2003. | |
| | |
4.43** | MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated April 15, 2003. | |
| | |
4.44** | Modification 0001 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated March 24, 2003. | |
| | |
4.45** | Modification 0002 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated July 14, 2003. | |
| | |
4.46** | Modification 0003 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated December 17, 2003. | |
| | |
4.47** | Modification 0004 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated February 6, 2004. | |
| | |
4.48** | Agency and Development Agreement between Cangene Corporation and Acambis Research Limited, dated March 3, 2003. | |
| | |
4.49** | Sub-Agency Agreement between Acambis Research Limited and Baxter Healthcare S.A., dated September 12, 2003. | |
| | |
8.1 | List of Significant Subsidiaries of Acambis plc | |
| | |
12.1 | Section 302 Certification of Gordon Cameron | |
| | |
12.2 | Section 302 Certification of Elizabeth Brown | |
| | |
13.1 | Certification of Gordon Cameron pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | |
13.2 | Certification of Elizabeth Brown pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | |
14.1 | Consent of PricewaterhouseCoopers LLP | |
_________________________
† Previously filed.
** Certain portions of this exhibit have been omitted and filed separately with the Commission pursuant to an application for confidential treatment under Rule 24b-2 promulgated under the Securities Exchange Act of 1934, as amended.
75
Back to Contents
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that is has duly caused and authorized the undersigned to sign this annual report on its behalf.
| ACAMBIS PLC |
| |
| By: /s/ Gordon Cameron |
| Name: Gordon Cameron |
| Title: Chief Executive Officer |
| |
Date: June 28, 2004 | |
| |
76
Exhibit Number | Description of Exhibit | |
| | |
1.1† | Memorandum and Articles of Association of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)).
| |
| | |
2.1† | Deposit Agreement between and among Acambis plc and The Bank of New York, as Depositary (incorporated herein by reference to the Company’s Registration Statement on Form F-6 as filed with the Securities and Exchange Commission on February 13, 2001 (File No. 333-13166)).
| |
| | |
4.1† | Overview Agreement between Peptide Therapeutics Limited and Pasteur Merieux Serums et Vaccins S.A., dated January 25, 1999 (incorporated herein by reference to Exhibit 10.10 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on April 9, 1999 (File No. 333-72077)). | |
| | |
4.2 | Director’s Service Agreement between Acambis plc and Gordon Cameron, dated February 23, 2004. | |
| | |
4.3† | Director’s Service Agreement between Peptide Therapeutics Group plc and Nicholas Higgins, dated November 29, 1996, as amended September 18, 1998 (incorporated herein by reference to Exhibit 10.16 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.4† | Letter of Appointment between Acambis plc and Thomas Monath, dated March 11, 2002, as amended February 13, 2003, and Employment Agreement between OraVax, Inc. and Thomas Monath, dated October 16, 1991 (incorporated herein by reference to Exhibit 4.7 to the Company’s Annual Report Form 20-F, as filed with the Securities and Exchange Commission on June 30, 2003 (File No. 000-30126)). | |
| | |
4.5† | Letter of Appointment between Peptide Therapeutics Group plc and Alan Smith, dated January 8, 1998, as amended April 30, 1998 (incorporated herein by reference to Exhibit 10.20 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.6† | Letter of Appointment between Peptide Therapeutics Group plc and Alan Dalby, dated March 25, 1998 (incorporated herein by reference to Exhibit 10.19 to the Company’s Registration Statement on Form F-4, as filed with the Securities and Exchange Commission on February 10, 1999 (File No. 333-72077)). | |
| | |
4.7† | Letter of Appointment between Acambis plc and Michael Lytton, dated March 12, 2001 (incorporated herein by reference to Exhibit 4.10 to the Company’s Annual Report Form 20-F, as filed with the Securities and Exchange Commission on June 30, 2003 (File No. 000-30126)). | |
| | |
4.8 | Letter of Appointment between Acambis plc and Ross Graham, dated March 24, 2004. | |
77
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.9† | Sublease, dated December 21, 2001, between Baxter Capital Corporation and Acambis, Inc. (incorporated herein by reference to Exhibit 4.12 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.10† | First Amendment to Sublease, dated April 16, 2003, between Baxter Capital Corporation and Acambis, Inc. (incorporated herein by reference to Exhibit 4.13 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.11**† | Vero Cell Know-How License, between and among Baxter AG and Oravax Inc., dated as of September 19, 2000 (incorporated herein by reference to Exhibit 4.15 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.12**† | License Agreement between Baxter Vaccine AG and Acambis Inc., dated December 20, 2002 (incorporated herein by reference to Exhibit 4.16 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.13**† | ACAM2000 Prime Contract, dated November 28, 2001, between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.18 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.14**† | Modification 0001, dated December 12, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.19 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.15**† | Modification 0002, dated December 12, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.20 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.16**† | Modification 0003, dated December 31, 2001, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.21 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.17**† | Modification 0004, dated January 31, 2002, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.22 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.18**† | Modification 0005, dated January 3, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.23 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
78
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.19**† | Modification 0006, dated February 28, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.24 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.20**† | Modification 0007, dated May 30, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. (incorporated herein by reference to Exhibit 4.25 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.21** | Modification 0009, dated November 4, 2003, of ACAM2000 Prime Contract between U.S. Government and Acambis, Inc. | |
| | |
4.22**† | Distribution, Manufacturing and License Agreement between Acambis Research Limited, Baxter Healthcare SA and Baxter Healthcare Corporation, dated January 13, 2003 (incorporated herein by reference to Exhibit 4.26 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.23**† | Modification 0001 to the Distribution, Manufacturing and License Agreement between Acambis Research Limited, Baxter Healthcare SA and Baxter Healthcare Corporation, dated May 13, 2003 (incorporated herein by reference to Exhibit 4.27 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.24**† | Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated November 14, 2001 (incorporated herein by reference to Exhibit 4.28 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.25**† | Modification 0001 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 9, 2002 (incorporated herein by reference to Exhibit 4.29 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.26**† | Modification 0002 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 9, 2002 (incorporated herein by reference to Exhibit 4.30 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.27**† | Modification 0003 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated December 20, 2002 (incorporated herein by reference to Exhibit 4.31 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.28**† | Modification 0004 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated December 20, 2002 (incorporated herein by reference to Exhibit 4.32 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
79
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.29**† | Modification 0005 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 29, 2003 (incorporated herein by reference to Exhibit 4.33 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.30** | Modification 0006 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated October 14, 2003. | |
| | |
4.31** | Modification 0007 to Subcontract, between Acambis Inc. and Baxter Healthcare SA, dated May 14, 2004. | |
| | |
4.32**† | Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated April 30, 2002 (incorporated herein by reference to Exhibit 4.34 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.33**† | Modification 0001 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated June 11, 2002 (incorporated herein by reference to Exhibit 4.35 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.34**† | Modification 0002 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated September 9, 2002 (incorporated herein by reference to Exhibit 4.36 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.35**† | Modification 0003 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated December 31, 2002 (incorporated herein by reference to Exhibit 4.37 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.36**† | Modification 0004 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated March 5, 2003 (incorporated herein by reference to Exhibit 4.37 to the Company’s Annual Report Form 20-F/A, as filed with the Securities and Exchange Commission on July 15, 2003 (File No. 000-30126)). | |
| | |
4.37** | Modification 0005 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated November 10, 2003. | |
| | |
4.38** | Modification 0006 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated October 31, 2003. | |
| | |
4.39** | Modification 0007 to Subcontract, between Acambis Inc. and Chesapeake Biological Laboratories, Inc., dated October 29, 2003. | |
| | |
4.40** | Distribution Agreement, between Berna Biotech Ltd. and Berna Products Corp., dated June 28, 2001. | |
| | |
4.41** | MVA Prime Contract between U.S. Government and Acambis, Inc., dated February 13, 2003. | |
80
Back to Contents
Exhibit Number | Description of Exhibit | |
| | |
4.42** | Modification 0001 to MVA Prime Contract between U.S. Government and Acambis, Inc., dated July 14, 2003. | |
| | |
4.43** | MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated April 15, 2003. | |
| | |
4.44** | Modification 0001 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated March 24, 2003. | |
| | |
4.45** | Modification 0002 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated July 14, 2003. | |
| | |
4.46** | Modification 0003 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated December 17, 2003. | |
| | |
4.47** | Modification 0004 to MVA Baxter Subcontract between Baxter Healthcare SA and Acambis, Inc., dated February 6, 2004. | |
| | |
4.48** | Agency and Development Agreement between Cangene Corporation and Acambis Research Limited, dated March 3, 2003. | |
| | |
4.49** | Sub-Agency Agreement between Acambis Research Limited and Baxter Healthcare S.A., dated September 12, 2003. | |
| | |
8.1 | List of Significant Subsidiaries of Acambis plc | |
| | |
12.1 | Section 302 Certification of Gordon Cameron | |
| | |
12.2 | Section 302 Certification of Elizabeth Brown | |
| | |
13.1 | Certification of Gordon Cameron pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | |
13.2 | Certification of Elizabeth Brown pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 | |
| | |
14.1 | Consent of PricewaterhouseCoopers LLP | |
_________________________
† Previously filed.
** Certain portions of this exhibit have been omitted and filed separately with the Commission pursuant to an application for confidential treatment under Rule 24b-2 promulgated under the Securities Exchange Act of 1934, as amended.
81