Back to Contents
Directors’ report for the year ended 31 December 2006
The Directors’ report on the affairs of the Group is presented below. The Group financial statements and Auditors’ report for the year ended 31 December 2006 are presented within this document.
Principal activities and business review
A review of the business and future developments of the Group, including KPIs (noted in operational highlights on page 14), are set out in the business review and the strategy statement. The principal activities of the Group are the research, development and manufacture of vaccines to prevent and treat infectious diseases.
Principal risks and uncertainties
Principal risks and uncertainties faced by the Group are discussed within the corporate governance statement.
Results and dividends
The loss for the year after taxation amounted to £16.5m (2005 – £27.0m). The Directors do not recommend a final dividend for the year (2005 – £nil). In the year ended 31 December 2006, the Group generated revenues of £30.9m (2005 – £40.9m). Further details of the results for the year and future developments for the Group are set out in the business review of 2006 and the strategy statement.
Research and development
As discussed within the financial highlights in the business review, the Group incurred R&D costs of £37.0m (2005 – £34.1m) during the year, which have been written off to the income statement in accordance with the Group’s accounting policy.
Directors and their interests
The Directors who served during 2006 are shown in the Board of Directors section. The interests of the Directors in the Company’s shares and options to purchase shares in the Company are shown in the remuneration report. At 31 December 2006, the Directors in office held an aggregate 337,441 shares, representing 0.31% of the current issued capital. None of the Directors had an interest in a contract of significance to which the Company or any of its subsidiary undertakings was party during the year.
Policy on payment of creditors
It is the Group’s policy that payments to suppliers should be made in accordance with those terms and conditions agreed between the Group and its suppliers, provided that all trading terms and conditions have been met. At 31 December 2006, the Company had an average of five days (2005 – nil days) of purchases outstanding in trade creditors. At 31 December 2006, the Group had an average of 36 days (2005 – 90 days) of purchases outstanding in trade creditors.
Corporate responsibility
The Directors recognise the importance of corporate responsibility and, as a result, have included a report on Acambis’ current activities in this area in the business review.
Financial risk management
As discussed in note 15 to the Group financial statements, the main financial risks arising from the Group’s activities and involving the use of financial instruments are foreign currency risk, interest rate risk and liquidity risk.
Political and charitable donations
During the year, the Group made charitable contributions amounting to £15,000 (2005 – £30,000). Of this total, £2,000 related to medical research (2005 – £1,000), £6,000 to biotechnology-related education initiatives (2005 –£6,000), £2,000 to local charities (2005 – £3,000), £3,000 to national charities (2005 – £12,000) and £2,000 to international charities (2005 – £8,000). No political donations were made during the year (2005 – £nil).
Employees participated in various charitable fundraising activities during the year in aid of local and national charities.
26
Back to Contents
Employees
Acambis seeks to involve its employees in its corporate objectives, plans and performance and in other relevant matters of interest to employees through various communication methods, including regular employee meetings. Employees of Acambis are not part of any labour unions. The Directors consider there to be a good relationship between employees and management. The Group is an equal opportunities employer and does not discriminate in the recruitment and promotion of staff, including applicants who are disabled. If an employee becomes disabled it is the policy, wherever practicable, to provide continued employment. All employees are encouraged to share in the growth of the Group, being eligible to participate in share option schemes.
Health, safety and environmental issues
The Group is committed to achieving high health, safety and environmental standards and aims for continuous improvement in health, safety and environmental performance. In the UK, Acambis is a member of the British Safety Council. In the US Acambis is a member of the National Safety Council and contracts with Mount Auburn Hospital’s Occupational Health Service to provide medical surveillance and prevention and treatment of work-related injuries and illnesses, including administering appropriate immunisations. The Group has an excellent health and safety record. The Group seeks to minimise the environmental impact of its activities. Waste materials are recycled, where possible, and specialist disposal companies handle hazardous waste.
Other information and AGM
Information regarding the substantial shareholders of Acambis, this year’s AGM, the appointment of the Group’s Auditors and special business to be conducted at the AGM is contained within the shareholder information section of this document.
Disclosure of information to auditors
So far as each of the Directors is aware, there is no relevant audit information of which the Company’s Auditors are unaware. Each Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of any relevant audit information and to establish that the Company’s auditors are aware of that information.
By order of the Board
Elizabeth Brown
Company Secretary
16 April 2007
27
Back to Contents
Corporate governance statement
The following statement describes the main principles of corporate governance and how they have been applied by Acambis.
Compliance with the Code of Best Practice
Acambis has complied throughout the year with the provisions of the Code of Best Practice set out in Section 1 of the Combined Code published in July 2003 by the Financial Reporting Council, except in those areas highlighted in the comply or explain section presented on page 31.
Statement of applying the Principles of Good Governance
Acambis has applied the Principles of Good Governance set out in Section 1 of the Combined Code by complying with the Code of Best Practice, as reported above. Further explanation of how the principles have been applied is set out below and, in relation to Directors’ remuneration, in the remuneration report.
The BIA Code of Best Practice
Acambis, as a member of the BIA, has also complied with the principles in the BIA Code and maintains and develops procedures to support compliance with its specific provisions. The BIA Code was introduced in 1999, is obligatory for all BIA members and includes principles and provisions relating to corporate governance matters, access to external advice, confidentiality, dealings in a company’s shares and standards of public announcements. It is intended to operate by reference to the particular circumstances of bioscience companies in support of the Combined Code. Acambis has also implemented Part 2 of the BIA’s Best Practice Guidance on Financial & Corporate Communications, which was introduced on 1 September 2006.
Internal control
The Board has applied principle C.2 of the Combined Code by establishing a process for identifying, evaluating and managing the significant risks faced by the Group. This process has been in place since the start of 2000 and is in accordance with Internal Control: Guidance for Directors on the Combined Code published in September 1999. The Board is responsible for the Group’s system of internal control and for reviewing its effectiveness. Such a system manages rather than eliminates the risk of failure to achieve business objectives and can only provide reasonable and not absolute assurances against material misstatement or loss.
The Board regularly reviews the risks to which the business is exposed and the controls in place to mitigate those risks. It delegates the operational management of the business risk process to the Executive Directors. The Executive Committee has oversight of the day-to-day operational activities of Acambis and remains responsible for managing the risk reviews.
In compliance with provision C.2.1 of the Combined Code, the Board reviews the effectiveness of the Group’s system of internal control. The Board’s monitoring covers all material controls, including financial, operational and compliance controls and risk management. It is based, principally, on reviewing reports from management to consider whether significant risks are identified, evaluated, managed and controlled, and whether any significant weaknesses are promptly remedied or indicate a need for more extensive monitoring. The Board also receives, via the work performed by the Audit Committee, regular updates from the Company’s Auditors in this respect. The Board has also performed a specific assessment for the purpose of this Annual Report considering all significant aspects of internal control arising during the year. The internal audit function continued during 2006. The Audit Committee assists the Board in discharging its review responsibilities.
As of the date of this Annual Report, based on the assessment of the Board of Directors, there were no changes in the Group’s internal controls or in other factors that could have a significant adverse effect on these controls subsequent to the date of their evaluation.
Risk factors
As with any business, there are risks and uncertainties relevant to Acambis’ business. These have been qualified by reference to factors that affect the majority of businesses, factors that are common to businesses in the biotechnology sector, factors common to businesses working in vaccines and those specific to Acambis.
28
Back to Contents
Risks common to most businesses
The following risk factors, whilst pertinent to Acambis, are considered to be common to most businesses. |
• | Failure to maintain legal and regulatory compliance including those relating to a listing on the LSE |
• | New or revised accounting standards and rules causing a material adverse impact on reported financial results |
• | Failure to balance the product portfolio against market projections and demands |
• | Increasing cost and decreasing availability of insurance |
• | Lack of control over external economic factors affecting business |
• | Political unrest, legal and regulatory changes or nationalisation in jurisdictions where a business operates |
• | Unforeseen events which would be classified as force majeure, e.g., fire, flood, loss of utilities |
• | Inability to trade as a going concern (e.g., through inaccurate forecasts, unexpected calls on reserves or significant increases in working capital) |
• | Impact of issues arising from reviews by tax authorities |
Risks common to biotech businesses
The following risk factors, whilst pertinent to Acambis, are considered to be common to the majority of biotechnology businesses.
• | Recall or withdrawal of licensed products |
• | Failure of projects in development or clinical trial, or delays in progressing development |
• | Inability to take any particular research project through to market due to safety and efficacy, regulatory approvals, manufacture or IP issues, or lack of funds |
• | IP issues from challenges by others or lack of protection for own products |
• | High front-end costs associated with product development, which may have lead times to market of several years |
• | High product attrition rate, even after licensure |
• | Ethical issues, relating to in vivo testing and the conduct of clinical trials in humans |
• | Limited control over the type and cost of trial required to obtain licensure, including the imposition of additional trials |
• | Insufficient funds for products or operations and consequent delay, reduction or elimination of some development programmes |
• | Negative impact of intense competition in areas in which the business is engaged |
• | Competitors who may have greater financial and human resources and more experience |
• | New research and discoveries that may render product candidates obsolete before they generate any income |
• | Competition for employees in the biotechnology sector that may lead to increased costs or decreased availability of staff |
• | Loss of key employees, which could delay or halt the development of products |
• | Some products may not be successfully commercialised without co-operation of collaborators. Such cooperation may be at significant cost in lost royalties or share of future income, or appropriate co-operation may not be available |
29
Back to Contents
Corporate governance statement
Risks common to vaccine companies
The following risk factors, whilst pertinent to Acambis, are considered to be common to the majority of companies working in the vaccine field.
• | Increasing demands of the vaccine regulatory environment, e.g., under the FDA and EMEA, which could increase the cost of product development and also the time required to obtain licensure |
• | Barriers to market such as inertia, doctor/patient attitudes and competitiveness in terms of product pricing and safety or efficacy profile |
• | Constraints on government and private healthcare budgets and drivers to reduce healthcare and insurance costs |
• | Legal factors, product liability claims, environmental concerns or patent disputes with competitors that could give rise to liabilities for which there may be no, limited or prohibitively expensive insurance coverage |
Risks specific to Acambis
The key risks for 2007 are discussed in detail in the risk section on page 20. The following additional risk factors are considered to be specific to Acambis.
• | No track record of having achieved registration of any product, although expertise does exist within the Group |
• | Reliance on the smallpox franchise and the US Government for the vast majority of our revenue |
• | Stocks of ACAM2000 smallpox vaccine held may become surplus to requirements |
• | Impact of fluctuations in the exchange rate with other currencies, particularly the US dollar |
• | Reliance on only one fully functional manufacturing facility, based in the US, which could be lost or damaged |
• | Lack of substantial recurrent revenue stream |
• | Outstanding IP litigation with Bavarian Nordic on MVA |
• | Managing and maintaining suspension and eventual termination of SEC reporting requirements |
• | Acambis’ stated aim of partnering late-stage projects may not be achievable |
Comply or explain: Compliance with the Combined Code
The Combined Code (the code) published by the Financial Reporting Council incorporates the previous code (as published in 1998 by the Hampel Committee) and related guidance that had been issued since that date: the Turnbull Guidance on Internal Control; the Smith Guidance on Audit Committees; and various items of good practice guidance from the Higgs Report. The July 2003 code has been applicable for reporting years beginning on or after 1 November 2003 and, therefore, was adopted by Acambis from our 2004 financial year. The overriding principle of the code republished in 2003 is that companies must comply with it or explain why they have not done so. The code was updated in June 2006 and, when available for adoption in Acambis’ 2007 financial year, is not expected to result in significant changes to the Company’s corporate governance practices.
30
Back to Contents
Comply or explain: Compliance with the Combined Code (continued)
The following section highlights the areas where we did not comply with the code for the whole of 2006 and notes the progress we have made to address those areas:
Code provision | | Difference from code | | Action to address difference |
Code C.3.1 Audit Committee membership The Board should establish an audit committee of at least three members, who should all be independent Non-executive Directors | | For a period of four months in 2006 the Audit Committee only had two members the earlier reorganisation of committees and the resignation of Michael Lytton before the anticipated new Non-executive Directors were appointed | | Reappointment of Alan Dalby to the Committee |
Code A.6.1 Board evaluation The Board should state in the Annual Report how performance evaluation of the Board, its committees and its individual directors has been conducted | | No formal Board evaluation took place in 2006 | | The Board agreed to postpone evaluation until 2007 when the full complement of Directors has been in post for a reasonable period |
Code C.3.4 Whistleblowing Arrangements should be in place for the reporting and management of concerns raised by staff about possible financial or other improprieties | | The Whistleblowing policy was not in place for the whole of 2006 | | Addressed by Company-wide roll-out in late January 2006 |
Directors’ attendance at Board and Committee meetings during 20061
Director | Board | | Audit Committee | | Nominations Committee | | Remuneration Committee |
Dr Peter Fellner2 | 12/12 | | n/a | | 1/1 | | 3/3 |
Gordon Cameron | 13/13 | | n/a | | 1/1 | | n/a |
David Lawrence3 | 13/13 | | n/a | | n/a | | n/a |
Dr Thomas Monath4 | 5/7 | | n/a | | n/a | | n/a |
Dr Randal Chase | 11/13 | | 6/6 | | 2/2 | | 5/5 |
Alan Dalby5 | 10/13 | | 2/2 | | 2/2 | | 4/5 |
Ross Graham6 | 12/13 | | 5/6 | | 1/2 | | 4/4 |
John Lambert7 | 1/1 | | n/a | | n/a | | n/a |
Michael Lytton8 | 2/3 | | 1/1 | | 1/1 | | 1/2 |
Dr William Jenkins9 | 1/1 | | n/a | | n/a | | n/a |
Alan Smith10 | 8/8 | | n/a | | 1/1 | | n/a |
Notes |
1 | Meetings include scheduled Board and Committee meetings. |
2 | Dr Fellner was appointed to the Board on 6 February 2006 and became Chairman of both the Board and the Nominations Committee on 1 October 2006. He served on the Remuneration Committee from his appointment until he became Chairman and, following a change in the Combined Code, was reappointed to the Committee in March 2007. |
3 | Mr Lawrence resigned from the Board on 6 March 2007. |
4 | Dr Monath resigned from the Board on 1 September 2006. |
5 | Mr Dalby is Chairman of the Remuneration Committee. |
6 | Mr Graham is Chairman of the Audit Committee. |
7 | Mr Lambert was appointed to the Board on 1 December 2006. |
8 | Mr Lytton resigned from the Board on 11 April 2006. |
9 | Dr Jenkins was appointed to the Board on 1 December 2006. |
10 | Mr Smith was Chairman of both the Board and the Nominations Committee until his resignation from the Board on 30 September 2006. |
31
Back to Contents
Board and Committee reports
The role of the Board and its committees is described below.
The Board of Directors
The Board currently comprises the Chairman, two Executive Directors and five independent Non-executive Directors. It meets, in person, at least six times a year, with additional meetings as required. The Chairman also meets with the Non-executive Directors without the Executive Directors being present and the Non-executive Directors meet without the Chairman being present. During 2006, the Board met 13 times. Alan Dalby has been identified as the Senior Independent Director. It oversees and approves Acambis’ business and commercial strategy, major transactions, financial statements and operating and capital expenditure budgets, and monitors progress. The information provided to the Board includes strategic and operational reviews, management accounting summaries and specific reports that provide details in respect of the ongoing running of the business. The Executive Directors are fully involved with the management of the Group’s strategic direction. A formal schedule of matters reserved for the Board exists and is available on the Company’s website. The Board is apprised of views of the investment community via biannual independent perception audits and weekly updates on analyst publications. All Directors have access to professional advice and training at the Company’s cost and to the services of the Company Secretary in the furtherance of their duties. The Board ensures that all newly appointed Directors receive a formal induction including, but not limited to, latest analyst reports, shareholder perception reports, Board and Committee minutes, meetings with senior management and internal corporate literature. Led by the Senior Independent Director, the Non-executive Directors meet without the Chairman present at least annually to appraise the Chairman’s performance. The Board delegates the day-to-day responsibility of managing the Group to a number of committees, details of which are set out below. Written terms of reference exist for the Audit, Nominations and Remuneration Committees. These were available during the year and are published on the Company’s website.
Audit Committee
The Audit Committee currently consists of Ross Graham, Dr Randal Chase, Alan Dalby and John Lambert, who are all independent Non-executive Directors, and it is chaired by Ross Graham. It examines and reviews, on behalf of the Board, internal financial controls, financial and accounting policies and practices, the form and content of financial reports and statements, compliance with corporate governance best practice and the appointment and work of the external Auditors. During 2006, Ernst & Young LLP assisted the Company in developing a tax strategy for the Group. The Audit Committee reviews non-audit services provided by the external Auditors on an ongoing basis to ensure that auditor objectivity and independence are safeguarded. In advance of any non-audit service engagements, the Audit Committee reviews whether objectivity and independence may be impaired and where appropriate engages alternative external accountants. The Audit Committee reviews the type of service and fee level in this respect. The policy to ensure that the external Auditors do not provide prohibited services remains in place. The Audit Committee reports to the Board on these matters. The external Auditors, PricewaterhouseCoopers LLP, have provided the Company written assurances under International Standard on Auditing (UK and Ireland) 260 ‘Communication of audit matters with those charged with governance’, that they are independent accountants with respect to the Company, within the meaning of UK regulatory and professional requirements, and that the objectivity of the audit engagement partner and the audit staff is not impaired.
The CEO, the CFO (or Acting CFO) and the external Auditors may be in attendance at meetings. The Audit Committee meets, as a minimum, four times a year and at least once during the year without any Executive Directors present. During 2006, the Audit Committee met six times.
32
Back to Contents
Nominations Committee
The Nominations Committee comprises all of the Non-executive Directors and the CEO and is chaired by the Chairman. It has responsibility for proposing to the Board any new appointments of both Executive and Non-executive Directors. The Chairman would not chair the Nominations Committee if it were dealing with the appointment of the successor to the Chairman. The Nominations Committee also reviews succession plans. The Nominations Committee met twice during 2006.
With respect to the process followed to appoint new Directors to the Board, it is the Nominations Committee’s policy to appoint an executive search agency to conduct an international search. The Board provides a role specification. Candidates are selected by the executive search agency, from which a shortlist is prepared. Interviews are conducted by Non-executive and Executive Directors as appropriate. The qualification for recruitment for Board Directors includes a requirement that all Non-executive Directors are free from any relationship with the executive management of the Company that could materially interfere with the exercise of their independent judgement.
The Board considers all current Non-executive Directors to be independent. During 2006 Dr Thomas Monath was a Non-executive Director but was not considered to be independent by virtue of his previous status as an Executive Director.
During 2006, the Nominations Committee oversaw the appointment of Dr Peter Fellner, Dr William Jenkins and John Lambert, and in 2007 the appointment of Ian Garland and Dr Michael Watson.
Remuneration Committee
The Remuneration Committee comprises all of the Non-executive Directors and is chaired by Alan Dalby. It determines, on behalf of the Board, the Group’s policy for executive remuneration and the individual remuneration packages for the Executive Directors and senior management. The CEO may be in attendance at meetings, except when his own remuneration is being considered. The Committee met five times in 2006 and has access to professional advice in the furtherance of its duties. During 2006, The Hay Group assisted the Company in relation to remuneration generally, and specifically in designing and implementing a long-term incentives strategy. The Hay Group does not have any other links with the Company. The CEO and the Company Secretary assisted the Committee in its discussions, except in relation to their own remuneration. The remuneration report is set out on pages 34 to 43. Information on the remuneration of key management personnel is given in note 26 on page 80.
33
Back to Contents
Remuneration report
The Principles of Good Governance relating to Directors’ remuneration are described below. The remuneration report relates to the 2006 financial year and subsequent years.
In accordance with the Directors’ Remuneration Report Regulations 2002, a resolution is being put to the Company’s shareholders at this year’s AGM (see page 84) to approve the Remuneration Committee’s report.
Those sections which our Auditors, PricewaterhouseCoopers LLP, have audited have been specifically identified within this report.
Policy on Executive Director remuneration
The Remuneration Committee (whose members and terms of reference are set out on page 33) is aware that it must both attract and retain individuals of the highest calibre. Therefore, it aims to ensure that remuneration packages are competitive with comparable publicly listed companies and that they fairly and responsibly reward individuals for their contribution to the success of the Group, in order to align their interests with those of our shareholders. The Committee considers it to be appropriate that a significant proportion of Directors’ remuneration be performance-related through an annual bonus scheme and longer-term incentives. The performance conditions attached to these components have been structured such that they are specific to Acambis.
Components of Executive Directors’ remuneration
Basic salary and benefits
In determining the basic salary of each Director, the Committee takes into account, and intends to take into account in respect of future financial years, the individual’s responsibilities and any responsibility changes. Pay levels are set in the light of an independent assessment of market practices, by comparison with salary levels in a group of similar-sized biotechnology companies in the UK. For US-based Executive Directors, salary levels in companies of a size similar to Acambis Inc. are also reviewed. The Committee also takes into consideration the percentage increase awarded to all other employees when reviewing the Executive Director salary increases. Basic salaries for Executive Directors are reviewed annually.
Benefits offered to all Executive Directors comprise private healthcare, life assurance, permanent health insurance and private telephone. In addition, Executive Directors may receive a car allowance. In the event that Executive Directors are required to relocate or are assigned outside their home office, certain travel or accommodation benefits may be provided, which the Committee will determine on a case-by-case basis.
Annual bonus
Bonuses are non-pensionable and based on a percentage of basic salary. The maximum annual bonus is 125% of basic salary, up to a maximum of 40% of which will be deferred for three years in the form of Acambis shares under the Acambis 2006 Deferred Bonus Plan. The deferral will be compulsory with no matching and will be lost on resignation or dismissal during the deferral period. This maximum percentage of 125% can only be achieved for significantly outperforming budgeted targets.
Bonuses are paid at the discretion of the Committee in recognition of the Directors’ contributions to the success of the Group. Objectives are set that are considered to be both challenging and realistic. The performance metrics on which bonus payments are assessed are a mix of short-term financial, product development and business development targets. Some of the objectives against which bonuses were measured in 2006 are set out on page 14.
No bonuses were awarded to Executive Directors for the year ended 31 December 2006.
34
Back to Contents
Long-term incentives
The Committee principally seeks to incentivise Executive Directors by offering participation in share-based long-term incentive schemes.
Executive Directors currently participate in grants of share options under the Acambis 1995 savings-related share option scheme, the Acambis 2006 Approved Share Option Plan (the ‘Approved Plan’), the Acambis 2006 Unapproved Share Option Plan (the ‘Unapproved Plan’) and the Acambis 2006 Deferred Bonus Plan. Grants made under the Unapproved Plan may be in the form of Share Settled Share Appreciation Rights, which operate in a similar fashion to share options. These plans and the performance conditions that apply to awards under these plans are described in more detail below. Up to and including the 2006 AGM the Group operated the 1996 Approved Share Option Scheme and the Acambis 1999 Share Option Plan.
Details of outstanding awards made under these plans are shown on pages 39 and 40.
The Committee has established a policy that it believes to be balanced whereby Executive Directors can receive an annual grant of options of up to two times basic salary per annum (granted in two half-yearly tranches) and 40% of any bonus will be deferred for three years in the form of Acambis shares under the Acambis 2006 Deferred Bonus Plan.
Up to and including the 2006 AGM the Company operated the LTIP, which was designed to encourage participants to focus their efforts on longer-term growth in shareholder value and to encourage their commitment to remain within the Acambis Group. Details of outstanding awards made under the LTIP are shown in a table on page 41.
The Company continues to operate an HM Revenue and Customs-approved savings-related scheme and an Employee Share Purchase Plan, which are available to all UK and US employees respectively, provided they enter into savings contracts.
General performance conditions for Share Option Plans
Awards made to Executive Directors under the Approved and Unapproved Plans are subject to performance conditions comparing Acambis’ TSR with that of a group of other companies within the industry, as detailed on page 42. The Committee has chosen this group as being the most appropriate for Acambis. The TSR condition seeks to align the interests of Executive Directors with the interests of shareholders by requiring superior relative TSR performance compared with other pharmaceutical and biotechnology companies before options can be exercised. The maximum allocation of shares would be achieved if Acambis were ranked in the upper quartile of the comparator group, being prorated down to a 30% allocation at a ranking at the median. No allocation will be made if Acambis’ ranking falls below the median. The performance condition is measured over a single three-year period.
For the purposes of the TSR calculation, the Company’s TSR and that of the comparator group will be averaged over the three months preceding the commencement of the period and the three months preceding a measurement date to ensure that results are not influenced by short-term volatility. TSR calculations are performed by an independent party.
Awards to Executive Directors under the Approved and Unapproved Plans, and any outstanding awards made since 2003 under historical share option schemes and the LTIP (except for the SAYE scheme) are subject to an additional performance condition that requires the Committee to be satisfied that there has been improvement in the Company’s underlying financial performance over the relevant performance period.
Executive Directors’ share ownership guidelines
From April 2006, the Company has operated a policy to encourage Directors to build and maintain a shareholding of 100% of salary, recognising that fluctuations in share price will cause the actual percentage to vary. It is envisaged that this shareholding will be built up over time through share purchases and through retaining a portion of net gains under the Company’s long-term incentive plans.
Pension scheme
In the UK, the Company operates a self-administered, defined contribution, HM Revenue and Customs-approved pension scheme for the Executive Directors. The Company contributes 18% of basic salary into this scheme on behalf of each Executive Director. No other benefits are pensionable.
In the US, the Group offers a 401k Savings and Retirement Plan for all employees, including Executive Directors based in the US. Participants may contribute up to 15% of their annual compensation into the plan. The Company can make discretionary matching contributions up to a maximum of 3% of basic salary. Pension costs for each Director are shown on page 38.
35
Back to Contents
Remuneration report
Directors’ service contracts
Copies of the Directors’ service contracts are available for inspection at the Company’s registered office and for 15 minutes prior to and for the duration of the AGM. Details of the service contracts of those who served as Directors during the year are:
Director | Contract date | Notice period |
Executive: | | |
Gordon Cameron1 | 1 March 1997 | 12 months |
David Lawrence2 | 8 July 2004 | 12 months |
Dr Thomas Monath3 | 12 March 2002 | 12 months |
Non-executive: | | |
Dr Peter Fellner4 | 6 February 2006 | 3 months |
Dr Randal Chase5 | 1 October 2004 | 3 months |
Alan Dalby | 25 March 1998 | 3 months |
Ross Graham5 | 25 March 2004 | 3 months |
Dr William Jenkins6 | 1 December 2006 | 3 months |
John Lambert6 | 1 December 2006 | 3 months |
Michael Lytton7 | 12 March 2001 | 3 months |
Dr Thomas Monath3 | 23 June 2006 | Fixed-term contract expired 1 September 2006 |
Alan Smith8 | 1 January 1998 | 3 months |
Notes
1 | Mr Cameron will resign from the Board on 1 June 2007. |
2 | Mr Lawrence resigned from the Board on 6 March 2007. |
3 | Dr Monath resigned as an Executive Director on 30 June 2006. He became a Non-Executive Director on 1 July 2006 and resigned from the Board on 1 September 2006. |
4 | Dr Fellner was appointed to the Board on 6 February 2006 and became Chairman of the Board on 1 October 2006. |
5 | Mr Graham and Dr Chase will retire and face re-election as Directors of the Company at the 2007 AGM, being Directors who are retiring by rotation in accordance with the Articles of Association of the Company. |
6 | Dr Jenkins and Mr Lambert were appointed to the Board on 1 December 2006 and will face re-election as Directors of the Company at the 2007 AGM, having been appointed to their roles since the 2006 AGM. |
7 | Mr Lytton resigned from the Board on 11 April 2006. |
8 | Mr Smith resigned from the Board on 30 September 2006. |
Dr Michael Watson was appointed to the Board on 18 January 2007 and took up his position on 26 March 2007. He will face re-election as a Director of the Company at the 2007 AGM, having been appointed to his role since the 2006 AGM. Ian Garland will be appointed to the Board on 1 June 2007.
All Executive Directors have rolling contracts with 12-month notice periods, in line with current best practice. On early termination of contract, an Executive Director would be entitled to basic salary and benefits for the notice period.
The Committee believes that, in the event of early termination of an Executive Director’s contract, it is appropriate to examine the specific circumstances of each case. Where appropriate, the Committee may agree to a phased payment of compensation over a fixed term. During this term, if the Executive Director were to find a new position the principle of mitigation would apply and payments would cease. The Committee does, however, reserve the right to make a payment in lieu of any period of notice.
The Board believes that it is in the Company’s best interest for Executive Directors to serve a minimum three-year term before retiring by rotation.
External appointments
The Committee recognises that Executive Directors may be invited to take up Non-executive directorships or public service appointments and that these can broaden the experience and knowledge of the Director, from which the Company would benefit. Accordingly, subject to Board approval, they may accept Non-executive appointments, as long as these are not likely to lead to a conflict of interest. They are also allowed to retain any fees paid under such appointments. During the year, none of the Executive Directors held other Non-executive positions.
36
Back to Contents
Non-executive Directors’ fees and terms
The Non-executive Directors’ fees are determined, and it is intended shall be determined in future financial years, by the Board on the basis of independent advice on current levels payable by similar businesses. Fees are reviewed periodically. Non-executive Directors are not eligible for and do not participate in pensions, incentives, bonuses or any similar payments other than out-of-pocket travel and accommodation costs in connection with the performance of their duties. Non-executive Directors’ fees comprise a basic fee plus an additional fee for chairing a committee. Consideration is given to the time commitment required of Non-executive Directors when setting their fees. Non-executive Directors’ fees are not dependent on specific meeting attendance or linked to the number of hours spent on Group matters.
Non-executive Directors are expected to attend all relevant meetings of the Board, and of any Committees of which they are members. Under the terms of their contracts, Non-executive Directors do not take any part of their fees in the form of Acambis shares. Non-executive Directors are entitled to their fees during any notice period.
The Board believes that it is in the Company’s best interest for Non-executive Directors to serve a minimum three-year term before retiring by rotation. Typically, they are expected to serve two three-year terms, although they may be invited to continue in office for a further period.
Directors’ interests in shares (unaudited)
The Directors who served during the year had the following beneficial interests in the shares of the Company:
| Number of | Number of |
| ordinary 10p | ordinary 10p |
| shares held at | shares held at |
| 31 December 2006 | 31 December 2005 or |
| | date of appointment |
| | if later |
Gordon Cameron1 | 292,413 | 283,442 |
Dr Randal Chase | 10,000 | 10,000 |
Alan Dalby | 5,000 | 5,000 |
Dr Peter Fellner | 14,000 | – |
Ross Graham | 6,128 | 6,128 |
Dr William Jenkins | – | – |
John Lambert | – | – |
David Lawrence2 | 9,900 | 800 |
Michael Lytton3 | 4,700 | 21,789 |
Dr Thomas Monath4 | 10,000 | 70,842 |
Alan Smith5 | 1,800 | 1,800 |
Notes
1 | 5,000 of the shares owned by Mr Cameron are held in trust on his behalf by the Trustees of the Acambis Employees’ Trust (2005 – 40,885 shares). Mr Cameron will resign from the Board on 1 June 2007. |
2 | Mr Lawrence holds 6,600 shares on behalf of certain family members (connected persons). He resigned from the Board on 6 March 2007. |
3 | Mr Lytton resigned from the Board on 11 April 2006. |
4 | Dr Monath resigned from the Board on 1 September 2006. |
5 | Mr Smith resigned from the Board on 30 September 2006. |
Individually, each of the Directors beneficially owns less than 1% of the total issued share capital. As at 31 December 2006, the Directors had no interests in shares of any other Group company. On 20 March 2007, Mr Graham purchased 14,580 shares. Except for these purchases, there have been no changes in the interests of the current Directors in the share capital of the Company since 31 December 2006.
The Executive Directors also have an interest as potential beneficiaries in the 76,001 ordinary shares held at 3 April 2007 by the Trustees of the Acambis Employees’ Trust.
37
Back to Contents
Remuneration report
Components of Executive Directors’ remuneration (continued)
Directors’ remuneration (audited)
The total remuneration of the Directors for the year ended 31 December 2006 (shown below) comprised salaries, benefits, bonuses, pension contributions and Non-executive Director fees. During the year, no Directors waived emoluments (2005 – £nil). The remuneration received by each Director who served during the year was as follows:
| | Basic | | | | | | Total | | Total | | Pension | | Pension |
| | salary/fees8 | | Benefits9 | | Bonus | | 2006 | | 2005 | | 2006 | | 2005 |
Directors | | £’000 | | £’000 | | £’000 | | £’000 | | £’000 | | £’000 | | £’000 |
Executive: | | | | | | | | | | | | | | |
Gordon Cameron1 | | 374 | | 7 | | – | | 381 | | 490 | | 65 | | 63 |
David Lawrence2 | | 207 | | 9 | | – | | 216 | | 267 | | 35 | | 34 |
Dr Thomas Monath3 | | 93 | | 14 | | – | | 107 | | 238 | | – | | 4 |
Total | | 674 | | 30 | | – | | 704 | | 995 | | 100 | | 101 |
Non-executive: | | | | | | | | | | | | | | |
Dr Peter Fellner4 | | 49 | | – | | – | | 49 | | – | | – | | – |
Dr Randal Chase | | 36 | | – | | – | | 36 | | 33 | | – | | – |
Alan Dalby | | 41 | | – | | – | | 41 | | 37 | | – | | – |
Ross Graham | | 44 | | – | | – | | 44 | | 37 | | – | | – |
Dr William Jenkins5 | | 3 | | – | | – | | 3 | | – | | – | | – |
John Lambert5 | | 3 | | – | | – | | 3 | | – | | – | | – |
Michael Lytton6 | | 20 | | – | | – | | 20 | | 34 | | – | | – |
Dr Thomas Monath3 | | – | | – | | – | | – | | – | | – | | – |
Alan Smith7 | | 58 | | – | | – | | 58 | | 70 | | – | | – |
Total | | 254 | | – | | – | | 254 | | 211 | | – | | – |
Total | | 928 | | 30 | | – | | 958 | | 1,206 | | 100 | | 101 |
Notes
1 | Mr Cameron will resign from the Board on 1 June 2007. |
2 | Remuneration paid to Mr Lawrence included a benefit valued at £5,000 (2005 – £10,000) in relation to provision by the Group of travel costs and accommodation. He resigned from the Board on 6 March 2007. |
3 | Dr Monath became a Non-executive Director on 1 July 2006 and resigned from the Board on 1 September 2006. Under the terms of his appointment as a Non-executive Director he did not receive any fees. |
4 | Dr Fellner was appointed to the Board on 6 February 2006 and became Chairman on 1 October 2006. |
5 | Dr Jenkins and Mr Lambert were appointed to the Board on 1 December 2006. |
6 | Mr Lytton resigned from the Board on 11 April 2006. |
7 | Mr Smith resigned from the Board on 30 September 2006. |
8 | All Executive Directors, with the exception of Dr Monath, received a car allowance, which is included within ‘basic salary’. |
9 | Benefits offered to all Executive Directors comprise private healthcare, life assurance, permanent health insurance and private telephone. |
38
Back to Contents
Directors’ interests in share options and performance conditions (audited)
The Directors who held office during 2006 held options to acquire ordinary shares of the Company under the Acambis 1996 Approved Share Option Scheme (1996 Scheme), the Acambis 1995 Savings-Related Share Option Scheme (SAYE Scheme), the Acambis 1999 Share Option Plan (1999 Plan), the Acambis 2006 Approved Share Option Plan (2006A Plan) and the Acambis 2006 Unapproved Share Option Plan (2006U Plan) as follows:
| | | | | | | | | | | | | | | | | % performance | |
| | | | | | | | | | | | | | | | | condition | |
| | | | | | | | | | | | | Earliest | | | | met at | |
| | | 1 Jan | | | | | | 31 Dec | | Exercise | | date of | | Expiry | | 31 Dec | |
Director | Scheme | | 2006 | | Granted | | Lapsed | | 2006 | | price £ | | exercise | | date | | 200610 | |
Gordon Cameron7 | 1996 | 1 | 17,685 | | – | | (17,685 | ) | – | | 1.70 | | 20 Dec 99 | | 20 Dec 06 | | 100% | |
| 1999 | 2 | 13,911 | | – | | – | | 13,911 | | 3.33 | | 31 Dec 04 | | 31 Dec 11 | | 100% | |
| 1999 | 2 | 30,545 | | – | | – | | 30,545 | | 3.04 | | 26 Apr 05 | | 26 Apr 12 | | 53% | |
| 1999 | 2 | 39,116 | | – | | – | | 39,116 | | 2.33 | | 26 Sep 05 | | 26 Sep 12 | | 61% | |
| 1999 | 3 | 27,469 | | – | | – | | 27,469 | | 3.23 | | 14 May 06 | | 14 May 13 | | nil | |
| 1999 | 3 | 32,561 | | – | | – | | 32,561 | | 2.76 | | 19 Dec 06 | | 19 Dec 13 | | nil | |
| 1999 | 4 | 43,350 | | – | | – | | 43,350 | | 3.46 | | 24 Mar 07 | | 24 Mar 14 | | nil | |
| 1999 | 4 | 60,440 | | – | | – | | 60,440 | | 2.73 | | 12 Oct 07 | | 12 Oct 14 | | nil | |
| 1999 | 4 | 78,538 | | – | | – | | 78,538 | | 2.19 | | 31 May 08 | | 31 May 15 | | nil | |
| 1999 | 4 | 68,525 | | – | | – | | 68,525 | | 2.51 | | 13 Sep 08 | | 13 Sep 15 | | nil | |
| 1999 | 4 | – | | 183,502 | | – | | 183,502 | | 1.97 | | 27 Mar 09 | | 27 Mar 16 | | nil | |
| 2006U | 5 | – | | 233,225 | | – | | 233,225 | | 1.55 | | 03 Oct 09 | | 03 Oct 16 | | nil | |
| SAYE | 6 | 5,250 | | – | | (5,250 | ) | – | | 1.80 | | 01 Dec 05 | | 01 Jun 06 | | n/a | |
| SAYE | 6 | 4,651 | | – | | (4,651 | ) | – | | 2.01 | | 01 Dec 08 | | 01 Jun 09 | | n/a | |
| SAYE | 6 | – | | 8,008 | | – | | 8,008 | | 1.18 | | 01 Dec 09 | | 01 Jun 10 | | n/a | |
Total | | | 422,041 | | 424,735 | | (27,586 | ) | 819,190 | | | | | | | | | |
David Lawrence8 | 1996 | 4 | 10,989 | | – | | – | | 10,989 | | 2.73 | | 12 Oct 07 | | 12 Oct 14 | | nil | |
| 1999 | 4 | 117,216 | | – | | – | | 117,216 | | 2.73 | | 12 Oct 07 | | 12 Oct 14 | | nil | |
| 1999 | 4 | 42,808 | | – | | – | | 42,808 | | 2.19 | | 31 May 08 | | 31 May 15 | | nil | |
| 1999 | 4 | 37,350 | | – | | – | | 37,350 | | 2.51 | | 13 Sep 08 | | 13 Sep 15 | | nil | |
| 1999 | 4 | – | | 100,000 | | – | | 100,000 | | 1.97 | | 27 Mar 09 | | 27 Mar 16 | | nil | |
| 2006U | 5 | – | | 127,096 | | – | | 127,096 | | 1.55 | | 03 Oct 09 | | 03 Oct 16 | | nil | |
| SAYE | 6 | 4,651 | | – | | (4,651 | ) | – | | 2.01 | | 01 Dec 08 | | 01 Jun 09 | | n/a | |
| SAYE | 6 | – | | 8,008 | | – | | 8,008 | | 1.18 | | 01 Dec 09 | | 01 Jun 10 | | n/a | |
Total | | | 213,014 | | 235,104 | | (4,651 | ) | 443,467 | | | | | | | | | |
Dr Thomas Monath9 | 1999 | 2 | 30,403 | | – | | (30,403 | ) | – | | 3.04 | | 26 Apr 05 | | 17 Nov 06 | | 53% | |
| 1999 | 2 | 38,575 | | – | | (38,575 | ) | – | | 2.33 | | 26 Sep 05 | | 17 Nov 06 | | 61% | |
| 1999 | 3 | 26,993 | | – | | (26,993 | ) | – | | 3.23 | | 14 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 3 | 30,752 | | – | | (30,752 | ) | – | | 2.76 | | 17 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 4 | 23,470 | | – | | (23,470 | ) | – | | 3.46 | | 17 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 4 | 31,834 | | – | | (31,834 | ) | – | | 2.73 | | 17 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 4 | 40,709 | | | | (40,709 | ) | – | | 2.19 | | 17 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 4 | 35,995 | | | | (35,995 | ) | – | | 2.51 | | 17 May 06 | | 17 Nov 06 | | nil | |
| 1999 | 4 | – | | 99,925 | | (99,925 | ) | – | | 1.97 | | 17 May 06 | | 17 Nov 06 | | nil | |
Total | | | 258,731 | | 99,925 | | (358,656 | ) | – | | | | | | | | | |
39
Back to Contents
Remuneration report
Components of Executive Directors’ remuneration (continued)
Directors’ interests in share options and performance conditions (continued)
Notes
1 | The performance condition for those options granted under the 1996 Scheme until the end of 2000 is that either: |
| a) | the percentage growth in the Company’s share price over the three years from the date of grant must exceed the percentage growth in the total return for the FTSE All-Share index over that three-year period; or |
| b) | the average percentage share price movements of the Company over each of the three years beginning on a date not earlier than the grant date and ending on the date of exercise must exceed the average movements in the FTSE All-Share Index over each of those three years. |
2 | The performance condition for those options granted under the 1999 Plan compares the Company’s TSR to the TSR of a chosen group of pharmaceutical and biotechnology companies over a three-year period. A median ranking must be achieved before any part of the option may be exercised (50% of the option) and an upper quartile ranking must be achieved for the option to vest in full. This condition, if not initially achieved in full, can be further measured over a four- or five-year period measured from the same fixed-base point. |
3 | The performance condition for these options granted under the 1999 Plan is the same as that outlined in note 2, except that only 30% of the option may be exercised if the Company achieves a median ranking. Performance can only be re-measured once over a four-year period and there is also a requirement before the option can be exercised for the Committee to be satisfied with the Company’s underlying financial performance over the performance period. |
4 | The performance condition for these options granted under the 1996 Scheme and the 1999 Plan is the same as that outlined in note 3, except that the performance is measured only once at the end of the three-year period. |
5 | The performance condition for these options granted under the 2006U Plan is the same as that outlined at note 4 above. |
6 | No performance conditions apply to SAYE options. |
7 | Following Mr Cameron’s notification on 5 March 2007 to the Company of his intended resignation as an Executive Director on 1 June 2007, the Remuneration Committee exercised its discretion to permit vesting of certain of Mr Cameron’s outstanding options in accordance with the 1999 Plan and the 2006U Plan. |
8 | Following Mr Lawrence’s resignation from the Board on 6 March 2007, the Remuneration Committee exercised its discretion to permit vesting of certain of Mr Lawrence’s options in accordance with the 1996 Scheme, the 1999 Plan and the 2006U Plan. |
9 | Following Dr Monath’s notification to the Company on 17 May 2006 of his intended resignation as an Executive Director the Remuneration Committee exercised its discretion to permit vesting of certain of Dr Monath’s outstanding options in accordance with the 1999 Plan. A time apportionment factor was applied to options under the 1999 Plan from the grant date to 17 May 2006 relative to the three-year vesting period. These options vested on 17 May 2006 and were exercisable until 17 November 2006, but none was exercised before the expiry date. |
10 | Data in this column are intended to illustrate the percentage of the awards that would have vested at 31 December 2006 based on the performance conditions applying to those grants. Should the awards have vested at 31 December 2006, a time apportionment factor could also have applied based on the period of time from the date of award to 31 December 2006, where the full three years to vest had not been reached. Data in the performance condition column for Dr Monath illustrate the percentage of awards that vested on 17 May 2006. These data are unaudited. |
All of these options were granted for nil consideration and are held over 10p ordinary shares in the Company. The market value of the options at the time of grant is as detailed in the ‘Exercise price’ column, with the exception of SAYE options, which are granted at 20% below market value. The market price of shares at 31 December 2006 was 103.5p and the range during the year was 94.8p to 229.3p per share
Further information on each of the Company’s share option schemes, including the number of options outstanding, exercise prices and exercise periods, is set out in note 23 to the financial statements.
40
Back to Contents
Long-term share incentive plan (audited)
Awards have been made to Executive Directors of the Company under the LTIP1 as follows:
| | | | | | | | | | | | % performance |
| | | | | | | | | | | | conditions |
| | | | | | | | | | | | | met at |
| 1 Jan | | | | | | | | 31 Dec | Value | Award | Vesting | 31 Dec |
Directors | 2006 | | Awarded | | Vested | | Lapsed | | 2006 | vested £ | date | date | 200611 |
Gordon Cameron2 | 54,939 | 4 | – | | – | | (54,939 | ) | – | – | 14 May 03 | 14 May 06 | n/a |
| 86,704 | 5 | – | | – | | – | | 86,704 | – | 24 Mar 04 | 24 Mar 07 | nil |
| 8,971 | 6 | – | | (8,971 | ) | – | | – | 14,511 | 05 Oct 04 | 05 Oct 06 | n/a |
| 1,250 | 7 | – | | – | | – | | 1,250 | – | 27 May 05 | 27 May 07 | n/a |
| 157,077 | 5 | – | | – | | – | | 157,077 | – | 31 May 05 | 31 May 08 | nil |
| – | | 91,751 | 8 | – | | – | | 91,751 | – | 27 Mar 06 | 27 Mar 09 | nil |
Total | 308,941 | | 91,751 | | (8,971 | ) | (54,939 | ) | 336,782 | 14,511 | | | nil |
David Lawrence3 | 85,616 | 5 | | | – | | – | | 85,616 | – | 31 May 05 | 31 May 08 | nil |
| – | | 50,000 | 8 | – | | – | | 50,000 | – | 27 Mar 06 | 27 Mar 09 | nil |
Total | 85,616 | | 50,000 | | – | | – | | 135,616 | | | | |
Dr Thomas Monath | 53,987 | 4 | – | | – | | (53,987 | ) | – | – | 14 May 03 | 14 May 06 | nil |
| 46,943 | 5 | – | | – | | (46,943 | ) | – | – | 24 Mar 04 | 24 Mar 07 | nil |
| 2,500 | 10 | – | | – | | (2,500 | ) | – | – | 27 May 05 | 27 May 07 | n/a |
| 81,418 | 5,9 | – | | – | | (81,418 | ) | – | – | 31 May 05 | 31 May 08 | nil |
| – | | 49,962 | 8 | – | | (49,962 | ) | – | – | 27 Mar 06 | 27 Mar 09 | nil |
Total | 184,848 | | 49,962 | | – | | (234,810 | ) | – | – | | | |
Notes
1 | The exercise price for all awards made under the LTIP is £1 in total, for the exercise of any number of shares comprised in an award. All LTIP awards are held over ordinary 10p shares in the Company. Since the 2006 AGM, no further awards under the LTIP have been or will be made. |
2 | Following Mr Cameron’s notification on 5 March 2007 to the Company of his intended resignation as an Executive Director on 1 June 2007, the Remuneration Committee exercised its discretion to permit vesting of certain of Mr Cameron’s outstanding options in accordance with the LTIP. |
3 | Following Mr Lawrence’s resignation from the Board on 6 March 2007 all of his awards under the LTIP lapsed. |
4 | The performance condition for these awards compares the Company’s TSR to the TSR of a chosen group of pharmaceutical and biotechnology companies over a three-year period. A median ranking must be achieved before any part of the award may vest (30% of the award) and an upper quartile ranking must be achieved for the award to vest in full. After three years, vested plan shares may be left in the Trust and participants can then receive a grant of a further one matching share for each four plan shares so deposited. The matching shares will vest provided the participant remains employed and does not withdraw those plan shares for a further two years. The matching award component was not offered after 2003. |
5 | The performance condition for these awards compares the Company’s TSR to the TSR of a chosen group of pharmaceutical and biotechnology companies over a three-year period. A median ranking must be achieved before any part of the award may vest (30% of the award) and an upper quartile ranking must be achieved for the award to vest in full. |
6 | Following the exercise of an LTIP award on 5 October 2004, at which time the share price was 294p per share, Mr Cameron elected to leave 35,885 of those plan shares with the Trust. Under the rules of the plan, Mr Cameron was entitled to receive an additional 8,971 shares, being matching shares for each four plan shares so deposited, so long as he retains those shares in the Trust for a period of two years from the date of award. On 5 October 2006, at which time the share price was 161.75p per share, these awards vested. No performance conditions were attached to those shares. |
7 | Following the exercise of an LTIP award on 27 May 2005, at which time the share price was 219p per share, Mr Cameron elected to leave 5,000 of those plan shares with the Trust. Under the rules of the Plan, Mr Cameron was entitled to receive an additional 1,250 shares, one matching share for each four plan shares so deposited, so long as he retains those shares in the Trust for a period of two years from the date of award. |
8 | These awards were made on 27 March 2006, at which time the share price was 196.75p per share. |
9 | These awards were made on 31 May 2005, at which time the share price was 217.75p per share. |
10 | Following the exercise of an LTIP award on 27 May 2005, at which time the share price was 219p per share, Dr Monath elected to leave 10,000 of those Plan shares with the Trust. Under the rules of the Plan, Dr Monath would have been entitled to receive a grant of a further one matching share for each four plan shares deposited, provided he remained in employment for two years and left the shares on deposit. Dr Monath notified the Company of his intended resignation on 17 May 2006, at which point this entitlement lapsed. |
11 | Data in this column are intended to illustrate the percentage of the awards that would have vested at 31 December 2006 based on the performance conditions applying to those awards. Should the awards have vested at 31 December 2006, a time apportionment factor would also have applied based on the period of time from the date of award to 31 December 2006, where the full three years to vest had not been reached. These data are unaudited. |
41
Back to Contents
Remuneration report
Components of Executive Directors’ remuneration (continued)
Gains made by Directors on share options and LTIPs (audited)
The table below shows gains made by individual Directors from the exercise of share options and previously granted LTIPs. The gains are calculated as at the exercise date, although the shares may have been retained.
| 2006 | | 2005 |
| £’000 | | £’000 |
Gordon Cameron | 15 | | 45 |
Dr Thomas Monath | – | | 45 |
Total gains on share options and LTIPs | 15 | | 90 |
Acambis’ TSR performance (unaudited)
Acambis’ TSR performance (share price growth plus dividends paid) is compared to a ‘broad equity market index’ comparator group over the past five years, as required by legislation. This comparator group comprises all pharmaceutical and biotechnology companies listed on LSE and AIM with a market capitalisation greater than £60m but excluding Alliance UniChem Plc, AstraZeneca PLC, GSK plc and Shire Pharmaceuticals Group plc. This index has been chosen as the most appropriate form of ‘broad equity market index’ and because Acambis is a constituent of this sector. The composition of companies in this index is reviewed and is subject to change each year. For 2007 these companies are:
AGI Therapeutics plc | GW Pharmaceuticals plc |
Allergy Therapeutics plc | Innovata plc |
Alizyme plc | Oxford BioMedica plc |
Antisoma plc | Prostrakan Group plc |
Ardana plc | Protherics PLC |
ARK Therapeutics Group PLC | Sinclair Pharma plc |
Axis-Shield plc | SkyePharma PLC |
Dechra Pharmaceuticals PLC | Vectura Group PLC |
Goldshield Group PLC | Vernalis Group plc |
The following table details the five-year rebased TSR performance of Acambis and its chosen index.
| | | | Pharmaceuticals |
| | Acambis | | & Biotech Index |
31 December 2001 | | 0 | % | 0% |
31 December 2002 | | -21 | % | -39% |
31 December 2003 | | -13 | % | 0% |
31 December 2004 | | -28 | % | -9% |
31 December 2005 | | -41 | % | -2% |
31 December 2006 | | -70 | % | -11% |
42
Back to Contents
Total Shareholder Return (TSR)
TSR rebased to 100

On behalf of the Board
Alan Dalby
Non-executive Director and Chairman of the Remuneration Committee
16 April 2007
43
Back to Contents
Directors’ responsibilities
Company law requires the Directors to prepare financial statements for each financial year. Under the law the Directors have prepared the Group and Company financial statements in accordance with IFRS as adopted by the European Union. The financial statements are required by law to give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.
Financial statements, including adoption of going concern basis
• | After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. |
• | In preparing the financial statements, the Directors are required to: |
| – | select suitable accounting policies and then apply them consistently; |
| – | make judgements and estimates that are reasonable and prudent; |
| – | state that the financial statements comply with IFRSs as adopted by the EU; and |
| – | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business. |
• | The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
• | The Directors are responsible for the maintenance and integrity of the Group’s website. The Company notes that UK legislation governing the preparation and dissemination of financial information may differ from that in other jurisdictions. |
By order of the Board
Elizabeth Brown
Company Secretary
16 April 2007
44
Back to Contents
Independent Auditors’ report to the members of Acambis plc
We have audited the Group and parent Company financial statements (the ‘‘financial statements’’) of Acambis plc for the year ended 31 December 2006, which comprise the consolidated income statement, consolidated statement of recognised income and expenses, the consolidated and Company balance sheets, the consolidated and Company cash flow statements and the related notes. These financial statements have been prepared under the accounting policies set out therein. We have also audited the information in the Directors’ remuneration report that is described as having been audited.
Respective responsibilities of Directors and Auditors
The Directors’ responsibilities for preparing the Annual Report, the Directors’ remuneration report and the financial statements in accordance with applicable law and IFRS as adopted by the European Union are set out in the statement of Directors’ responsibilities.
Our responsibility is to audit the financial statements and the part of the Directors’ remuneration report to be audited in accordance with relevant legal and regulatory requirements and International Standards on Auditing (UK and Ireland). This report, including the opinion, has been prepared for and only for the Company’s members as a body in accordance with Section 235 of the Companies Act 1985 and for no other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
We report to you our opinion as to whether the financial statements give a true and fair view and whether the financial statements and the part of the Directors’ remuneration report to be audited have been properly prepared in accordance with the Companies Act 1985 and, as regards the Group financial statements, Article 4 of the IAS Regulation. We also report to you whether, in our opinion, the information given in the Directors’ report is consistent with the financial statements.
In addition, we report to you if, in our opinion, the Company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit or if information specified by law regarding Directors’ remuneration and other transactions is not disclosed.
We review whether the corporate governance statement reflects the Company’s compliance with the nine provisions of the 2003 FRC Combined Code specified for our review by the Listing Rules of the Financial Services Authority, and we report if it does not. We are not required to consider whether the Board’s statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the Group’s corporate governance procedures or its risk and control procedures.
We read other information contained in the Annual Report and consider whether it is consistent with the audited financial statements. The other information comprises only the Directors’ report, the unaudited part of the remuneration report, the corporate governance statement, the Chairman’s review, the strategy statement, the ‘Our R&D pipeline’ section, the business review, the summarised Group statements and the information contained in the borders from the consolidated income statement onwards. We consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not extend to any other information.
Basis of audit opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements and the part of the Directors’ remuneration report to be audited. It also includes an assessment of the significant estimates and judgments made by the Directors in the preparation of the financial statements and of whether the accounting policies are appropriate to the Group’s and Company’s circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations that we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements and the part of the Directors’ remuneration report to be audited are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements and the part of the Directors’ remuneration report to be audited.
Opinion
In our opinion:
• | the Group financial statements give a true and fair view, in accordance with IFRS as adopted by the European Union, of the state of the Group’s affairs as at 31 December 2006 and of its loss and cash flows for the year then ended; |
• | the parent Company financial statements give a true and fair view, in accordance with IFRS as adopted by the European Union as applied in accordance with the provisions of the Companies Act 1985, of the state of the Parent Company’s affairs as at 31 December 2006 and cash flows for the year then ended; |
• | the financial statements and the part of the Directors’ remuneration report to be audited have been properly prepared in accordance with the Companies Act 1985 and, as regards the Group financial statements, Article 4 of the IAS Regulation; and |
• | the information given in the Directors’ report is consistent with the financial statements. |
PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
Cambridge, UK
16 April 2007
45
Back to Contents
Consolidated income statement for the year ended 31 December 2006
| | | Notes | | 2006 £m | | 2005 £m | |
| Revenue | | 2 | | 30.9 | | 40.9 | |
| Cost of sales | | | | (14.6 | ) | (27.6 | ) |
A | Gross profit | | | | 16.3 | | 13.3 | |
| Research and development costs | | | | (37.0 | ) | (34.1 | ) |
| Sales and marketing costs | | | | (2.6 | ) | (2.6 | ) |
| Administration costs | | 3 | | (8.6 | ) | (7.7 | ) |
| Other operating income: | | | | | | | |
| – Settlement of ARILVAX agreement | | 3 | | 10.1 | | – | |
| – Profit on sale of business operation | | 3 | | 4.6 | | – | |
| – Fair value of shares received for grant of licence | | 3 | | – | | 0.4 | |
| Operating loss | | 4 | | (17.2 | ) | (30.7 | ) |
| Finance income | | 3 | | 2.0 | | 4.0 | |
| Finance costs | | 3 | | (0.7 | ) | (1.0 | ) |
| Loss on ordinary activities before taxation | | | | (15.9 | ) | (27.7 | ) |
| Taxation – UK | | 5 | | (0.8 | ) | (1.7 | ) |
| Taxation – overseas | | 5 | | 0.2 | | 2.4 | |
| Loss on ordinary activities after taxation attributable to shareholders | | | | (16.5 | ) | (27.0 | ) |
| Basic loss per ordinary share (in pence) | | 6 | | (15.4 | ) | (25.2 | ) |
| Diluted loss per ordinary share (in pence) | | 6 | | (15.4 | ) | (25.2 | ) |
A statement of changes in equity is given in note 22.
The accompanying notes are an integral part of this consolidated income statement.
All amounts in 2006 and 2005 arise from continuing operations.
Consolidated statement of recognised income and expenses for the year ended 31 December 2006
| | 2006 £m | | 2005 £m | |
| (Loss)/gain on foreign currency exchange | (1.8 | ) | 1.6 | |
| Revaluation of available-for-sale investment (net of deferred tax) | – | | 0.1 | |
| Foreign currency exchange realised on sale of business operation | (0.1 | ) | – | |
| Net (expense)/income recognised directly in equity | (1.9 | ) | 1.7 | |
| Loss for the year | (16.5 | ) | (27.0 | ) |
| Total expense recognised for the year | (18.4 | ) | (25.3 | ) |
| The information contained in this border has not been audited |
| A Gross profit The gross profit in 2006 is higher than 2005 due to the mix of products sold in the year. In particular, the 2006 gross profit was boosted by the sale of the 10 million doses of ACAM2000 in December 2006.
|
46
Back to Contents
Consolidated balance sheet at 31 December 2006
| | | 2006 | | 2005 | |
| Notes | | £m | | £m | |
Assets | | | | | | |
Non-current assets | | | | | | |
Goodwill | 8 | | 12.4 | | 14.9 | |
Other intangible assets | 9 | | 0.7 | | 4.2 | |
Property, plant and equipment | 10 | | 14.6 | | 19.8 | |
Deferred tax asset | 5 | | – | | 0.3 | |
Financial assets: available-for-sale investment | 12 | | 0.6 | | 0.6 | |
| | | 28.3 | | 39.8 | |
Current assets | | | | | | |
Inventory | 13 | | 1.5 | | 3.6 | |
Current tax assets | | | 0.6 | | 1.3 | |
Trade and other receivables | 14 | | 17.5 | | 20.6 | |
Financial assets: derivative financial instruments | 15 | | – | | 0.1 | |
Liquid investments | 15 | | 7.5 | | 18.8 | |
Cash and cash equivalents | 16 | | 26.9 | | 49.2 | |
| | | 54.0 | | 93.6 | |
Liabilities | | | | | | |
Current liabilities | | | | | | |
Financial liabilities: | | | | | | |
– short-term borrowings | 17 | | (3.6 | ) | (4.0 | ) |
– short-term financial liabilities | 17 | | (0.1 | ) | (7.2 | ) |
Trade and other payables | 18 | | (3.2 | ) | (16.1 | ) |
Accruals and deferred income | | | (6.6 | ) | (14.1 | ) |
Income tax payable | | | (2.1 | ) | (3.1 | ) |
Provisions | 19 | | – | | (2.3 | ) |
| | | (15.6 | ) | (46.8 | ) |
Net current assets | | | 38.4 | | 46.8 | |
Non-current liabilities | | | | | | |
Investment in Joint Venture | 20 | | (0.3 | ) | (0.3 | ) |
Non-current financial liabilities | 17 | | (1.3 | ) | (1.6 | ) |
Deferred tax liabilities | 5 | | – | | (1.7 | ) |
| | | (1.6 | ) | (3.6 | ) |
Net assets | | | 65.1 | | 83.0 | |
Shareholders’ equity | | | | | | |
Share capital | 21 | | 10.7 | | 10.7 | |
Share premium | 22 | | 98.0 | | 98.0 | |
Other reserves | 22 | | (2.8 | ) | (0.9 | ) |
Retained earnings | 22 | | (40.8 | ) | (24.8 | ) |
Total shareholders’ equity | | | 65.1 | | 83.0 | |
The financial statements on pages 46 to 80 were approved by the Board of Directors on 16 April 2007 and were signed on its behalf by Gordon Cameron, Chief Executive Officer.
47
Back to Contents
Company balance sheet at 31 December 2006
| | | 2006 | | 2005 | |
A | Notes | | £m | | £m | |
Assets | | | | | | |
Non-current assets | | | | | | |
Investments in subsidiaries | 11 | | 58.0 | | 15.9 | |
Amounts owed by subsidiary undertakings | | | – | | 29.2 | |
| | | 58.0 | | 45.1 | |
Current assets | | | | | | |
Trade and other receivables | 14 | | 0.4 | | 2.5 | |
Amounts owed by subsidiary undertakings | | | 28.0 | | 17.6 | |
Financial assets: derivative financial instruments | 15 | | – | | 0.1 | |
Liquid investments | 15 | | 7.5 | | 18.8 | |
Cash and cash equivalents | 16 | | 24.7 | | 42.5 | |
| | | 60.6 | | 81.5 | |
Liabilities | | | | | | |
Current liabilities | | | | | | |
Accruals and deferred income | | | (0.6 | ) | (1.1 | ) |
Income tax payable | | | (0.5 | ) | (2.1 | ) |
| | | (1.1 | ) | (3.2 | ) |
Net current assets | | | 59.5 | | 78.3 | |
Net assets | | | 117.5 | | 123.4 | |
Shareholders’ equity | | | | | | |
Share capital | 21 | | 10.7 | | 10.7 | |
Share premium | 22 | | 97.8 | | 97.8 | |
Retained earnings | 22 | | 9.0 | | 14.9 | |
Total shareholders’ equity | | | 117.5 | | 123.4 | |
The financial statements on pages 46 to 80 were approved by the Board of Directors on 16 April 2007 and were signed on its behalf by Gordon Cameron, Chief Executive Officer.
| The information contained in this border has not been audited |
| A Company balance sheet | | |
| The Company information relates to Acambis plc, the holding company that owns the Group’s subsidiaries, the principal ones being Acambis Research Limited in the UK and Acambis Inc. in the US. The Company’s accounts are consolidated with those of the subsidiaries to produce the Group’s accounts. | | The structure of the principal companies in the Group is as follows: |
| | Acambis plc
| 100% Acambis Research Limited 100% Acambis Inc. |
| | |
48
Back to Contents
Consolidated cash flow statement for the year ended 31 December 2006
| | | | 2006 | | 2005 | |
| | Notes | | £m | | £m | |
| Operating activities | | | | | | |
| Loss on ordinary activities before tax | | | (15.9 | ) | (27.7 | ) |
| Depreciation and amortisation | | | 3.8 | | 5.3 | |
A | Increase in working capital | | | (21.7 | ) | (2.8 | ) |
B | Profit on sale of business operations | | | (4.6 | ) | – | |
| Other non-cash movements | | | 2.4 | | (0.7 | ) |
| Net finance costs | | | (1.3 | ) | (3.0 | ) |
| Taxes paid | | | (1.1 | ) | (0.4 | ) |
| Cash flows used in operating activities | | | (38.4 | ) | (29.3 | ) |
| Investing activities | | | | | | |
| Purchase of business operations | | | – | | (1.7 | ) |
| Proceeds from sale of business operation | | | 9.0 | | – | |
| Purchase of intangibles | | | (0.2 | ) | (0.4 | ) |
| Purchase of property, plant and equipment | | | (0.9 | ) | (3.7 | ) |
| Proceeds from sale of property, plant and equipment | | | 0.5 | | – | |
| Cash flows from/(used in) investing activities | | | 8.4 | | (5.8 | ) |
| Financing activities | | | | | | |
| Interest element of finance lease payments | | | (0.4 | ) | (0.6 | ) |
| Interest paid | | | (0.2 | ) | (0.2 | ) |
| Interest received | | | 2.2 | | 3.8 | |
| Proceeds from issues of shares | | | – | | 0.2 | |
| Purchase of own shares | 22 | | – | | (0.2 | ) |
| Capital element of finance lease payments | | | (6.6 | ) | (3.3 | ) |
| Purchase of liquid investments | | | (13.6 | ) | (34.8 | ) |
| Sale of liquid investments | | | 24.9 | | 36.8 | |
| Cash flows from financing activities | | | 6.3 | | 1.7 | |
| Decrease in cash and cash equivalents | | | (23.7 | ) | (33.4 | ) |
| Net foreign exchange difference | | | (2.2 | ) | 1.6 | |
| Cash and cash equivalents at 1 January | 16 | | 49.2 | | 81.0 | |
| Cash and cash equivalents at 31 December | 16 | | 23.3 | | 49.2 | |
The accompanying notes are an integral part of this consolidated cash flow statement.
| The information contained in this border has not been audited | |
| | A Increase in working capital Working capital includes trade payables and the high balance in 2005 is in part due to the invoice payable for the production of 500,000 doses of MVA3000 shipped in the last quarter of 2005. | | | B Profit on sale of business operation On sale of the BPC business, Acambis received cash of £9.0m ($17.0m) and sold assets with a total value of £4.5m (see note 3ii). | |
| | | | | | |
49
Back to Contents
Company cash flow statement for the year ended 31 December 2006
| | | 2006 | | 2005 | |
| Notes | | £m | | £m | |
Operating activities | | | | | | |
(Loss)/profit on ordinary activities before tax | | | (6.2 | ) | 6.9 | |
Increase in working capital | | | (27.6 | ) | (33.0 | ) |
Other non-cash movements | | | 7.8 | | 3.6 | |
Net finance costs | | | (7.2 | ) | (6.3 | ) |
Taxes paid | | | (1.3 | ) | (1.7 | ) |
Cash flows used in operating activities | | | (34.5 | ) | (30.5 | ) |
Financing activities | | | | | | |
Interest received | | | 7.0 | | 5.8 | |
Proceeds from issues of shares | | | – | | 0.2 | |
Purchase of own shares | 22 | | – | | (0.2 | ) |
Purchase of liquid investments | | | (13.6 | ) | (34.8 | ) |
Sale of liquid investments | | | 24.9 | | 33.8 | |
Cash flows from financing activities | | | 18.3 | | 4.8 | |
Decrease in cash and cash equivalents | | | (16.2 | ) | (25.7 | ) |
Cash and cash equivalents at 1 January | 16 | | 42.5 | | 70.3 | |
Net foreign exchange difference | | | (1.6 | ) | (2.1 | ) |
Cash and cash equivalents at 31 December | 16 | | 24.7 | | 42.5 | |
The accompanying notes are an integral part of this Company cash flow statement. |
50
Back to Contents
Notes to the Group financial statements 31 December 2006
Basis of preparation
The consolidated financial statements of Acambis plc have been prepared in accordance with IFRS and International Financial Reporting Interpretations Committee interpretations that have been adopted for use in the European Union, and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS. The consolidated financial statements have been prepared on a historical cost basis as modified by the revaluation of available-for-sale investments, except for derivative financial instruments, which have been measured at fair value. The consolidated financial statements are presented in pounds sterling and all values are rounded to one decimal point of the nearest million (£m) except where otherwise indicated.
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or action, actual results may ultimately differ from those estimates.
Basis of consolidation
The Group financial statements include and consolidate the financial statements of Acambis plc and each of its subsidiary undertakings. Acquisitions made by the Group are accounted for under the acquisition method of accounting and the Group financial statements include the results of such subsidiaries from the relevant date of acquisition. Intra-Group transactions and profits are eliminated fully on consolidation.
Revenue
Group revenue comprises the value of sales from products and income (excluding VAT and taxes, trade discounts and intra-Group transactions) derived from contract research fees and licence fees receivable from third parties in the normal course of business. Revenue from product sales is recognised when, amongst other criteria, the risks and rewards of ownership have been transferred to the customer. The Group applies the criteria set out in IAS18 ‘Revenue’ in determining whether revenue may be recognised on bill-and-hold transactions entered into by the Group. Where the Group is required to undertake R&D activities any associated revenue is deferred and recognised over the period over which the services are performed. Contract research fees are recognised in the accounting period in which the related work is carried out. Milestones receivable are recognised when they fall contractually due.
Profit is recognised on long-term contracts when the final outcome can be assessed with reasonable certainty by including turnover and related costs within the income statement as contract activity progresses. Revenue is recognised according to the extent of performance under the contract. In determining the degree of contractual performance, reference is made to the costs incurred in relation to the total estimated expected costs, as costs incurred are a fair reflection of the services performed to date.
The ACAM2000 smallpox vaccine contract with the CDC, awarded to Acambis in November 2001, is a fixed-fee arrangement requiring the delivery of products as well as a concurrent R&D programme. The two transactions are linked in such a way that the commercial effect cannot be understood without reference to the series of transactions as a whole. In accordance with IAS18, this arrangement has, therefore, been treated as a single long-term contract, whose elements have not been accounted for separately.
Revenue and profits are recognised according to the extent of performance under the contract, as described above. Manufacturing costs in respect of this contract are deemed to be incurred when the risks and rewards of ownership have been transferred, as described above; R&D costs are recognised as incurred.
51
Back to Contents
Notes to the Group financial statements 31 December 2006
1 | ACCOUNTING POLICIES (CONTINUED) |
Cost of sales
The Group has classified manufacturing costs and costs that are directly attributable to funded research and vaccine manufacture as cost of sales.
Research and development costs
Research costs are expensed as incurred. Internally generated expenditure arising from development (or from the development phase of an internal project) is capitalised if, and only if, it satisfies all of six specified criteria in IAS38 ‘Intangible assets’. It is management’s opinion that it is not possible to satisfy the requirement to demonstrate the technical feasibility of a project, and that it will generate probable future economic benefits, until final regulatory approval has been obtained.
Share-based payment transactions
Employees (including Directors) of the Group may receive some remuneration in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).
The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted. Fair value is determined in conjunction with an external valuer, using a binomial option pricing model for the SAYE Scheme and the ESPP. The fair value of awards made under the 1996 Acambis Share Option Scheme, the 1999 Acambis Share Option Plan, the LTIP, the Acambis 2006 Approved Share Option Plan and the Acambis 2006 Unapproved Share Option Plan is measured using a binomial option pricing model adjusted to reflect the TSR market-based performance condition. For all options and awards with a TSR market-based performance condition, the pricing model used follows similar principles to the Monte Carlo approach to value the award and takes into account the fact that TSR vesting and share price performance are not independent.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (vesting date). The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the number of awards that, in the opinion of the Directors, will ultimately vest. The cost is allocated to R&D costs, sales and marketing costs and administration costs on the basis of headcount.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition. These are treated as vesting, irrespective of whether or not the market condition is satisfied, provided that all other performance conditions are satisfied.
In a profitable year, the dilutive effect of outstanding options is reflected as additional share dilution in the computation of earnings per share. The Group has an employee share incentive plan and an employee share trust for the granting of non-transferable options to Directors and senior employees. Shares in the Group held by the employee share trust are treated as treasury shares and presented in the balance sheet as a deduction from equity.
The Group has taken advantage of the transitional provisions of IFRS2 ‘Share-based payments’ in respect of equity-settled awards and has applied IFRS2 only to equity-settled awards granted after 7 November 2002 that had not vested on 31 December 2004.
In the Company accounts, the granting of options to employees of subsidiaries is deemed a capital contribution.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax, including UK corporation tax and foreign tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantially enacted by the balance sheet date.
52
Back to Contents
1 | ACCOUNTING POLICIES (CONTINUED) |
Taxation (continued)
Deferred income tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax assets and liabilities are recognised for all deductible temporary differences and carry-forward of unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carry-forward of unused tax losses can be utilised:
| • | except where the deferred income tax asset or liability relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
| • | in respect of deductible temporary differences associated with investments in subsidiaries and interests in joint ventures, deferred tax assets or liabilities are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised. |
In the UK and the US, the Group is entitled to a tax deduction for the amount treated as compensation on exercise of certain employee share options under each jurisdiction’s tax rules. As explained under ‘Share-based payment transactions’ above, a compensation expense is recorded in the Group’s income statement over the period from the grant date to the vesting date of the relevant options. As there is a temporary difference between the accounting and tax bases, a deferred tax asset is recorded. The deferred tax asset arising is calculated by comparing the estimated amount of tax deduction to be obtained in the future (based on the Company’s share price at the balance sheet date) with the cumulative amount of the compensation expense recorded in the income statement. If the amount of estimated future tax deduction exceeds the cumulative amount of the remuneration expense at the statutory tax rate, the excess is recorded directly in equity, against the profit and loss reserve.
Under the transitional provisions of IFRS2, no compensation charge is recorded in respect of options granted before 7 November 2002 or in respect of those options that have been exercised or have lapsed before 31 December 2004. Nevertheless, tax deductions have arisen and will continue to arise on these options. The tax effects arising in relation to these options are recorded directly in equity, against the profit and loss reserve.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred income tax assets and liabilities are measured at the tax rates that apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantially enacted at the balance sheet date. Income tax relating to items recognised directly in equity is recognised in equity and not in the income statement.
Goodwill
Goodwill on acquisition is initially measured at cost, being the excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. The fair value of the consideration is determined by applying appropriate discounts to contingent and deferred consideration, to the level where the Group considers those liabilities will be payable. Where the consideration for the acquisition of a business includes non-interest bearing cash payments due after more than one year, the liability is recorded at its present value, after applying a discount rate that approximates to that which a lender would typically require for a similar transaction, and taking into account the risk/likelihood of the payment being made.
Where revisions are made to the expected amounts of contingent consideration payable as a result of changes to estimates, such changes are accounted for at the date of the change in estimate.
Following initial recognition, goodwill is not amortised but is measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.
Intangible assets
Separately identifiable acquired intangible assets are capitalised at cost except for those acquired from a business acquisition, which are capitalised at fair value as at the date of acquisition. Following initial recognition, the cost model is applied. The useful lives of these intangible assets are assessed to be either finite or indefinite. Where amortisation is charged on assets with finite lives, this expense is taken to the income statement. In the case of assets acquired relating to BPC this was through the ‘Cost of sales’ line item until the sale of trade and assets of BPC in September 2006.
53
Back to Contents
Notes to the Group financial statements 31 December 2006
1 | ACCOUNTING POLICIES (CONTINUED) |
Intangible assets (continued)
Intangible assets are tested for impairment when a trigger event occurs. Useful lives are also examined on an annual basis and adjustments, where applicable, are made on a prospective basis. Useful lives are as follows:
| • | Distribution contract – 88 months |
| • | Software assets – three years |
| • | R&D technology – variable, depending on technology. |
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment in value. Land and assets under construction are not depreciated. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset as follows:
| • | Freehold buildings – 39 years |
| • | Leasehold buildings – 15 years or term of lease if shorter |
| • | Laboratory and manufacturing equipment – four to seven years |
| • | Office equipment – three to five years. |
The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. If any such indication exists and where the carrying values exceed the estimated recoverable amount, the assets or cash-generating units are written down to their recoverable amount. The recoverable amount of property, plant and equipment is the greater of net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. Impairment losses are recognised in the income statement.
An item of property, plant and equipment is de-recognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the income statement in the year the item is de-recognised.
The Group does not capitalise interest charges on loans to fund the purchase of tangible fixed assets.
Investments
Investments in subsidiaries are shown at cost less any provision for impairment. Available-for-sale investments are recorded at fair value. Unrealised holding gains and any temporary unrealised holding losses after the initial recognition are reflected through reserves, net of related taxes. Impairment losses and realised gains and losses are reported in the income statement.
Investments in joint ventures
Investments in joint ventures are carried in the balance sheet at cost as adjusted by post-acquisition changes in the Group’s share of the net assets of the joint ventures, less any impairment in the value of the individual investments. The Group’s share of net profits and losses of joint ventures is included in the income statement net of interest and tax.
Inventories, excluding long-term contracts
Inventories are valued at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition are accounted for as follows:
| Raw materials | – purchase cost on a first-in, first-out basis |
| Finished goods and work-in-progress | – cost of direct materials and labour and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs. |
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
54
Back to Contents
1 | ACCOUNTING POLICIES (CONTINUED) |
Financial instruments
From time to time, the Group uses derivative financial instruments in the form of sterling and foreign currency contracts to hedge its risks associated with foreign currency fluctuations and those in the form of yield-enhancing deposits to maximise interest rates. Such derivative financial instruments are stated at fair value with movements in fair value recorded in the income statement. The fair value of forward exchange contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
The Group makes certain deposits in foreign currencies for fixed terms (dual currency deposits), which, at the option of the bank, mature in that foreign currency or are converted to another currency at a pre-agreed exchange rate. The Group considers that such arrangements contain an embedded derivative element, which is separated from the host contract and accounted for as a derivative financial instrument under IAS39 ‘Recognition and measurement of financial instruments’. This is initially stated in the balance sheet at cost. After initial recognition, it is measured at fair value with movements in fair value recorded in the income statement. A gain or loss arising from a change in the fair value of a financial asset or financial liability classified as at fair value through the profit or loss account is recognised in the income statements.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less. Bank overdrafts are shown within current liabilities on the balance sheet.
Borrowing costs
Borrowing costs are recognised as an expense when incurred.
Leases
Finance leases, which transfer to the Group the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income.
Where the Group enters into transactions which meet the criteria for a sale and finance leaseback, the difference between the sale price of the asset and its previous carrying value is deferred and amortised over the lease term.
Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset or the lease term. Leases where the lessor retains the risks and benefits of ownership of the asset are classified as operating leases.
Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the lease term.
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that costs will be required to be incurred to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Foreign currency and translation
Transactions denominated in foreign currencies are recorded in the functional currency of the Group entity at actual exchange rates as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rates ruling at the balance sheet date. All differences are taken to the income statement except where financing of a foreign subsidiary through long-term loans and deferred trading balances is intended to be as permanent as equity. Such loans and inter-company balances are treated as part of the net investment and, as such, any exchange differences arising are dealt with as adjustments to reserves.
Assets and liabilities of overseas subsidiary and joint venture undertakings are translated into sterling at rates of exchange ruling at the balance sheet date. The results and cash flows of overseas subsidiary and joint venture undertakings are translated into sterling using average rates of exchange. Exchange adjustments arising when the opening net assets and the profits for the year retained by overseas subsidiary and joint venture undertakings are translated into sterling are taken directly to equity. On disposal of a foreign entity, accumulated exchange differences are recognised in the income statement as a component of the gain or loss on disposal.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the acquiring company and are recorded at the exchange rate at the date of the transaction.
55
Back to Contents
Notes to the Group financial statements 31 December 2006
1 | ACCOUNTING POLICIES (CONTINUED) |
The Company recognises the assets and liabilities of the ESOP trust in its own accounts and shares held by the trust are recorded at cost as a deduction in arriving at shareholders’ funds until such time as the shares vest unconditionally to employees. The trust is a separately administered trust, funded by loans from the Company, whose assets comprise shares in the Company.
Future pronouncements
At the date of approval of these financial statements the following standards and interpretations which have not been applied in these financial statements were in issue but not yet effective:
| • | IFRIC8 ‘Scope of IFRS2’, requiring that, if the identifiable consideration given appears to be less than the fair value of the equity instruments granted or liability incurred, IFRS2 will apply as there is unidentifiable consideration which has been or will be received; |
| • | IFRIC10 ‘Interim reporting and impairment’, requiring that any impairment recognised in a previous interim period in respect of goodwill or investment in either an equity instrument of a financial asset should not be reversed; |
| • | An amendment to IAS1 ‘Presentation of financial statements’, requiring that qualitative and quantitative information be presented; |
| • | IFRS7 ‘Financial instruments: Disclosures’, which replaces IAS30 ‘Disclosures in the financial statements of banks and similar institutions’, and the disclosure requirements of IAS32 ‘Financial instruments: disclosure and presentation’, and locates in one place all disclosures relating to financial instruments. The new requirements incorporate many of IAS32’s disclosures as well as additional qualitative and quantitative disclosures on the risks arising from financial instruments; |
| • | IFRIC9 ‘Reassessment of embedded derivatives’, requiring that management should only assess whether an embedded derivative is required to be separated from the host contract when the entity becomes party to the contract unless there is a change in the terms of the contract that significantly modifies the cash flows that otherwise would be required under the contract, in which case reassessment is required. IFRIC9 is not relevant to the Group’s operations. |
The Directors believe the adoption of these standards and interpretations in future periods will have no material impact on the financial statements when they come into effect for periods after 1 January 2007.
At the date of approval of these financial statements the following interpretation, which has not been applied in these financial statements as it is not relevant to the Group’s operations, was in issue but not yet effective:
| • | IFRIC7 ‘Applying the restatement approach under IAS29 “Financial reporting in hyperinflationary economies” ’, requiring prior period financial statements to be restated as if the entity had always applied IAS29. As none of the Group’s entities has a currency of a hyperinflationary economy as its functional currency, IFRIC7 is not relevant to the Group’s operations. |
56
Back to Contents
The Group’s primary reporting format is business segments and its secondary format is geographic segments. At 31 December 2006, the Group is organised on a worldwide basis in one business segment of vaccines and into two geographical areas of Europe and North America. Transfer prices between segments are set on an arm’s length basis in a manner similar to transactions with third parties. The Group’s geographical segments are determined by location of operations.
Geographical segment
The following table presents revenue and certain asset and capital expenditure information regarding the Group’s geographic segments.
| | | | | Europe | | North America | | Total Group | |
| | | 2006 | | 2005 | | 2006 | | 2005 | | 2006 | | 2005 | |
| | | £m | | £m | | £m | | £m | | £m | | £m | |
| Revenue: | | | | | | | | | | | | | |
| Sales to external customers | | 1.4 | | 1.8 | | 29.5 | | 39.1 | | 30.9 | | 40.9 | |
| Other segment information: | | | | | | | | | | | | | |
A | Total assets | | 46.7 | | 79.3 | | 35.6 | | 54.1 | | 82.3 | | 133.4 | |
| Total assets | | 46.7 | | 79.3 | | 35.6 | | 54.1 | | 82.3 | | 133.4 | |
| Capital additions: | | | | | | | | | | | | | |
| Tangible fixed assets | | – | | – | | 0.9 | | 5.2 | | 0.9 | | 5.2 | |
| Intangible assets | | – | | – | | 0.2 | | 0.6 | | 0.2 | | 0.6 | |
The Company’s business is to invest in its subsidiaries and, therefore, it operates as a single segment.
The information contained in this border has not been audited
A | Total assets |
| This analysis shows the total of non-current assets and current assets split between the Group’s operations in the UK and the US. |
57
Back to Contents
Notes to the Group financial statements 31 December 2006
i) Administration costs
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Administration costs | | 7.0 | | 5.4 | |
| Legal costs | | 1.6 | | 2.3 | |
| Total administration costs | | 8.6 | | 7.7 | |
Legal costs represent costs in defending the IP litigation brought against Acambis by Bavarian Nordic.
ii) Other operating income
Settlement of ARILVAX agreement
In September 2006, Novartis agreed to pay Acambis $19.0m (£10.1m) in cash to settle a dispute relating to the ARILVAX yellow fever vaccine. This dispute arose under an agreement that had been established in 1999 and resulted from non-performance by predecessor companies acquired by Novartis. Acambis had US sales rights to the vaccine and had previously completed Phase 3 clinical trials with a view to applying for US licensure.
Under the settlement agreement, Novartis paid $19.0m (£10.1m) in September 2006 to compensate Acambis. In addition, Novartis has granted Acambis an exclusive option to negotiate a licence to the worldwide rights to the ARILVAX product from Novartis. As a result of reaching the settlement with Novartis, an amount relating to the ARILVAX programme of £1.2m (2005 – £nil) was credited to R&D costs.
Profit on sale of business operation
In September 2006, Acambis sold the trade and assets of BPC to Crucell, as BPC was no longer a strategic asset for Acambis following the termination of the ARILVAX licensing agreement. The sale agreement and consequential termination of the product distribution agreement between BPC and Crucell resulted in Acambis receiving cash proceeds of $17.0m (£9.0m). Profit on disposal arose as follows:
| | £m | |
| Net assets disposed of: | | |
| Goodwill | (2.4 | ) |
| Intangible assets | (2.7 | ) |
| Fixed assets and working capital | (0.6 | ) |
| Deferred tax liability | 1.2 | |
| Total | (4.5 | ) |
| Proceeds | 9.0 | |
| Foreign exchange gain previously recognised through reserves | 0.1 | |
| Profit on disposal | 4.6 | |
Fair value of shares received
In May 2005, the Group sold information and rights of a previous R&D project in exchange for shares, valued at £0.4m at the time. The shares are held on the balance sheet as a financial asset (see note 12).
58
Back to Contents
3 | INCOME AND EXPENSES (CONTINUED) |
iii) Finance income
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Unwinding of discounts in relation to deferred debtors | | – | | 0.2 | |
| Interest receivable | | 2.0 | | 3.8 | |
| Total finance income | | 2.0 | | 4.0 | |
iv) Finance costs
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| On bank overdrafts | | 0.2 | | 0.2 | |
| Interest element of finance leases | | 0.5 | | 0.6 | |
| Unwinding of discounts in relation to contingent and deferred consideration | | – | | 0.2 | |
| Total finance costs | | 0.7 | | 1.0 | |
v) Staff costs
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Wages and salaries | | 14.5 | | 14.4 | |
| Social security costs | | 1.1 | | 1.1 | |
| Other pension and 401k costs | | 0.5 | | 0.4 | |
| Cost of share-based payments | | 0.5 | | 0.8 | |
| Total employee benefits | | 16.6 | | 16.7 | |
The average monthly number of employees during the year (including Executive Directors) was:
| | | | | | | | | | |
| | | UK | | US | | 2006 | | 2005 | |
| | | Number | | Number | | Number | | Number | |
| Research and development | | 6 | | 109 | | 115 | | 101 | |
| Sales and marketing | | 3 | | 14 | | 17 | | 22 | |
| Manufacturing | | – | | 77 | | 77 | | 90 | |
| Administration | | 21 | | 55 | | 76 | | 62 | |
| | | 30 | | 255 | | 285 | | 275 | |
At 31 December 2006, the Group had 263 employees (2005 – 285) and the Company had two employees, both of whom were Directors (2005 – three). The staff costs for the Company are shown in the remuneration report.
59
Back to Contents
Notes to the Group financial statements 31 December 2006
The following items are included in operating loss:
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Depreciation of fixed assets: | | | | | |
| – owned | | 2.9 | | 3.1 | |
| – held under finance leases | | 0.3 | | 1.9 | |
A | Cost of share-based payments (note 23) | | 0.5 | | 0.8 | |
| Operating lease charges for plant and equipment | | 0.1 | | 0.1 | |
| Operating lease charges for property | | 2.2 | | 2.2 | |
| Loss on disposal of fixed assets | | – | | 0.1 | |
| Repairs and maintenance costs for property, plant and equipment | | 0.4 | | 0.5 | |
| Exchange (gain)/loss on foreign currency borrowings | | (0.4 | ) | 0.4 | |
| Cost of inventories recognised as expenses | | 3.7 | | 3.0 | |
| Amortisation of intangibles in cost of sales | | 0.5 | | 0.7 | |
| Amortisation of intangibles in operating expenses | | 0.1 | | 0.2 | |
During the year the Group (including its overseas subsidiaries) obtained the following services from the Company’s auditor and its associates:
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Fees payable to Company’s auditors for the audit of parent company and consolidated financial statements | | 0.1 | | 0.2 | |
| Fees payable to Company’s auditor and its associates for other services: | | | | | |
| – Other services supplied pursuant to legislation | | 0.2 | | – | |
| – Services relating to taxation | | 0.2 | | 0.2 | |
| – Services relating to corporate finance transactions entered into or proposed to be entered into by or on | | | | | |
| behalf of the Company or any or its associates | | 0.7 | | 0.1 | |
| | | 1.2 | | 0.5 | |
| The information contained in this border has not been audited |
| A Cost of share-based payments Under IFRS, an accounting charge is calculated to reflect the value of share options granted to employees. This charge is estimated using appropriate valuation models and is dependent on various factors and assumptions, including the expected life of the option and the volatility of the Company’s share price. |
60
Back to Contents
Tax is charged on profits made in the country where each Group company is based. Major components of income tax expense for the year are as follows:
| | | 2006 | | 2005 | |
| Analysis of charge/(credit) in the consolidated income statement | | £m | | £m | |
| Current income tax | | 0.5 | | (0.3 | ) |
| Deferred taxation | | 0.1 | | (0.4 | ) |
| Income tax expense/(benefit) in the consolidated income statement | | 0.6 | | (0.7 | ) |
| | | | | | |
| Tax on items charged to equity | | | | | |
| Deferred tax on revaluation of available-for-sale investment | | – | | 0.1 | |
| Income tax expense reported in equity | | – | | 0.1 | |
A reconciliation of income tax expense applicable to accounting loss before tax at the statutory income tax rate to total taxation for the Group is as follows:
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Loss before tax | | (15.9 | ) | (27.7 | ) |
| At the standard rate of corporation tax in the UK of 30% (2005 – 30%) | | (4.8 | ) | (8.3 | ) |
| Effects of: | | | | | |
| Utilisation of tax losses | | (1.3 | ) | (2.9 | ) |
| Losses carried forward | | 4.6 | | 13.7 | |
| Expenses not deductible for tax purposes | | 1.3 | | 0.2 | |
| Adjustments in respect of foreign tax rates | | 0.2 | | (3.5 | ) |
| Other timing differences | | (0.2 | ) | (0.5 | ) |
| Adjustments to tax in respect of prior period | | 0.8 | | 0.6 | |
| Total taxation | | 0.6 | | (0.7 | ) |
Movements in the deferred tax account are as follows:
| | Deferred tax asset | | Deferred tax liability | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | £m | | £m | | £m | | £m | |
| At 1 January | 0.3 | | – | | (1.7 | ) | (1.7 | ) |
| (Charge)/credit to income statement | (0.3 | ) | 0.3 | | 0.2 | | 0.1 | |
| Exchange differences | – | | – | | 0.3 | | – | |
| Charge to equity | – | | – | | – | | (0.1 | ) |
A | Disposed liability | – | | – | | 1.2 | | – | |
| At 31 December | – | | 0.3 | | – | | (1.7 | ) |
The Company has no deferred tax balances.
No deferred tax is recognised on the unremitted earnings of overseas subsidiaries and joint ventures. The Directors have determined that, as earnings are continually reinvested by the Group, undistributed earnings of the subsidiaries and joint ventures will not be distributed in the foreseeable future.
Deferred tax assets and liabilities are only offset where there is a legally enforceable right of offset and there is an intention to settle the balances net. No balances have been offset in the current or previous years.
| The information contained in this border has not been audited | |
| A Disposed liability The deferred tax liability that arose on the acquisition of BPC in 2003 has now been disposed of as part of the sale of the business.
| |
61
Back to Contents
Notes to the Group financial statements 31 December 2006
5 | INCOME TAX (CONTINUED) | | | | | |
| Unrecognised deferred tax assets | | | | | |
| | | | | | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Tax losses | | 14.7 | | 7.9 | |
| R&D tax credit | | 2.1 | | 0.7 | |
| Short-term timing differences | | (0.7 | ) | (0.6 | ) |
| Other | | 0.3 | | 0.4 | |
| At 31 December | | 16.4 | | 8.4 | |
| Deferred tax assets have not been recognised in respect of tax losses because there is insufficient probability that they will be recoverable in the foreseeable future. |
| |
6 | EARNINGS PER ORDINARY SHARE (BASIC AND FULLY DILUTED) |
Basic EPS is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding those held in the employee share trust (see note 22), which are treated as cancelled until the shares vest unconditionally with the employees.
For fully diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of dilutive potential ordinary shares. The Group’s potentially dilutive securities consist of share options and performance shares. As the Group is loss-making, none of the potentially dilutive securities are currently dilutive.
For basic and diluted EPS, the weighted average numbers of shares used in the calculations are set out below:
| | | | 2006 | | | | 2005 | |
| | | | Weighted | | | | Weighted | |
| | | | average | | | | average | |
| | Earnings | | number | | Earnings | | number | |
| | £m | | of shares | | £m | | of shares | |
| Basic EPS | | | | | | | | |
| Loss attributable to ordinary shareholders | (16.5 | ) | 107,285,860 | | (27.0 | ) | 107,211,367 | |
| Effect of dilutive securities: | | | | | | | | |
| Options | – | | – | | – | | – | |
| Adjusted loss | (16.5 | ) | 107,285,860 | | (27.0 | ) | 107,211,367 | |
| | | 2006 | | | | 2005 | |
| | | Per share | | | | Per share | |
| | | amount | | | | amount | |
| | | pence | | | | pence | |
| Basic EPS | | | | | | | |
| Loss attributable to ordinary shareholders | | (15.4 | ) | | | (25.2 | ) |
| Effect of dilutive securities: | | | | | | | |
| Options | | – | | | | – | |
| Diluted EPS | | (15.4 | ) | | | (25.2 | ) |
| |
7 | PARENT COMPANY RESULTS FOR THE YEAR |
As permitted by Section 230 of the Companies Act 1985, a separate income statement for the Company is not presented. The Company’s loss for the year was £6.4m (2005 – profit of £9.1m). The Company had no recognised income and expenses other than its loss and, therefore, no separate statement of recognised income and expenses has been presented.
62
Back to Contents
| | £m | |
| Cost | | |
| At 1 January 2006 | 20.5 | |
| Disposal | (2.4 | ) |
A | Exchange movement | (0.1 | ) |
| At 31 December 2006 | 18.0 | |
| Amortisation at 1 January and 31 December 2006 | 5.6 | |
| Net book value at 31 December 2006 | 12.4 | |
| | £m | |
| Cost | | |
| At 1 January 2005 | 21.0 | |
| Adjustment to contingent consideration | (0.8 | ) |
A | Exchange movement | 0.3 | |
| At 31 December 2005 | 20.5 | |
| Amortisation at 1 January and 31 December 2005 | 5.6 | |
| Net book value at 31 December 2005 | 14.9 | |
Goodwill arose when Acambis Inc. was acquired in 1999 and when BPC was acquired in August 2003.
The goodwill associated with BPC was written off following the disposal of the trade and assets of BPC in September 2006.
Impairment testing of goodwill
Goodwill acquired through business combinations has been allocated to the business as a whole. Acambis operates as a global business and does not have cash-generating units at a level lower than the Group as a whole.
During the year, the goodwill has been tested for impairment in accordance with IAS36 ‘Impairment of assets’. Value in use (being discounted cash flows on projects) is estimated to be in excess of current market value of the Group based on market capitalisation, which is significantly higher than the book value. As no reasonably possible change in estimates could therefore trigger an impairment, no detailed sensitivity analysis has been performed or presented in these accounts. No impairment charges have been made in the year.
The information contained in this border has not been audited
A | Exchange movement During 2006, the monthly closing US dollar exchange rate fluctuated between 1.7168 and 1.9807 (2005 –between 1.9199 and 1.7168). This has given rise to an exchange rate movement on the assets located in the US, which has an impact on both asset cost and accumulated amortisation and depreciation. | |
63
Back to Contents
Notes to the Group financial statements 31 December 2006
| | Distribution | | Software | | R&D | | | |
| | contract | | assets | | technology | | Total | |
| | £m | | £m | | £m | | £m | |
| Cost | | | | | | | | |
| At 1 January 2006 | 5.2 | | 0.8 | | 0.4 | | 6.4 | |
| Additions | – | | 0.1 | | 0.1 | | 0.2 | |
| Disposals | (4.8 | ) | (0.1 | ) | – | | (4.9 | ) |
A | Exchange movement | (0.4 | ) | (0.1 | ) | – | | (0.5 | ) |
| At 31 December 2006 | – | | 0.7 | | 0.5 | | 1.2 | |
| Amortisation | | | | | | | | |
| At 1 January 2006 | 1.7 | | 0.5 | | – | | 2.2 | |
| Charge for year | 0.5 | | 0.1 | | – | | 0.6 | |
| Disposals | (2.1 | ) | – | | – | | (2.1 | ) |
A | Exchange movement | (0.1 | ) | (0.1 | ) | – | | (0.2 | ) |
| At 31 December 2006 | – | | 0.5 | | – | | 0.5 | |
| Net book value at 31 December 2006 | – | | 0.2 | | 0.5 | | 0.7 | |
| | Distribution | | Software | | R&D | | | |
| | contract | | assets | | technology | | Total | |
| | £m | | £m | | £m | | £m | |
| Cost | | | | | | | | |
| At 1 January 2005 | 4.7 | | 0.6 | | – | | 5.3 | |
| Additions | – | | 0.2 | | 0.4 | | 0.6 | |
A | Exchange movement | 0.5 | | – | | – | | 0.5 | |
| At 31 December 2005 | 5.2 | | 0.8 | | 0.4 | | 6.4 | |
| Amortisation | | | | | | | | |
| At 1 January 2005 | 0.9 | | 0.3 | | – | | 1.2 | |
| Charge for year | 0.7 | | 0.2 | | – | | 0.9 | |
A | Exchange movement | 0.1 | | – | | – | | 0.1 | |
| At 31 December 2005 | 1.7 | | 0.5 | | – | | 2.2 | |
| Net book value at 31 December 2005 | 3.5 | | 0.3 | | 0.4 | | 4.2 | |
The information contained in this border has not been audited
| A | Exchange movement During 2006, the monthly closing US dollar exchange rate fluctuated between 1.7168 and 1.9807 (2005 –between 1.9199 and 1.7168). This has given rise to an exchange rate movement on the assets located in the US, which has an impact on both asset cost and accumulated amortisation and depreciation. |
64
Back to Contents
10 | PROPERTY, PLANT AND EQUIPMENT | | | | | | | | |
| | | Freehold | | Short | | Manufacturing | | | | | | | |
| | | land and | | leasehold | | and laboratory | | Office | | Assets in | | | |
| | | buildings | | improvements | | equipment | | equipment | | construction | | Total | |
| | | £m | | £m | | £m | | £m | | £m | | £m | |
| Cost | | | | | | | | | | | | | |
| 1 January 2006 | | 0.6 | | 23.4 | | 8.5 | | 3.0 | | 4.0 | | 39.5 | |
| Additions | | – | | – | | – | | – | | 0.9 | | 0.9 | |
| Disposals | | (0.6 | ) | – | | – | | (0.1 | ) | – | | (0.7 | ) |
| Transfers | | 10.4 | | (10.2 | ) | 0.3 | | 0.5 | | (1.0 | ) | – | |
A | Exchange movement | | (0.1 | ) | (1.9 | ) | (1.3 | ) | (0.4 | ) | (0.5 | ) | (4.2 | ) |
| At 31 December 2006 | | 10.3 | | 11.3 | | 7.5 | | 3.0 | | 3.4 | | 35.5 | |
| Depreciation | | | | | | | | | | | | | |
| At 1 January 2006 | | – | | 13.7 | | 3.9 | | 2.1 | | – | | 19.7 | |
| Charge for year | | – | | 1.3 | | 1.3 | | 0.6 | | – | | 3.2 | |
| Disposals | | – | | – | | – | | (0.1 | ) | – | | (0.1 | ) |
| Transfers | | 5.5 | | (5.5 | ) | – | | – | | – | | – | |
A | Exchange movement | | – | | (0.9 | ) | (0.8 | ) | (0.2 | ) | – | | (1.9 | ) |
| At 31 December 2006 | | 5.5 | | 8.6 | | 4.4 | | 2.4 | | – | | 20.9 | |
| Net book value | | | | | | | | | | | | | |
| At 31 December 2006 | | 4.8 | | 2.7 | | 3.1 | | 0.6 | | 3.4 | | 14.6 | |
| Net book value of assets held under finance leases included above: | | | | | | | | | | | | | |
| At 1 January 2006 | | – | | 3.5 | | 0.7 | | – | | – | | 4.2 | |
| At 31 December 2006 | | – | | – | | – | | – | | – | | – | |
| | | Freehold | | Short | | Manufacturing | | | | | | | |
| | | land and | | leasehold | | and laboratory | | Office | | Assets in | | | |
| | | buildings | | improvements | | equipment | | equipment | | construction | | Total | |
| | | £m | | £m | | £m | | £m | | £m | | £m | |
| Cost | | | | | | | | | | | | | |
| 1 January 2005 | | 0.6 | | 19.4 | | 6.8 | | 2.6 | | 1.0 | | 30.4 | |
| Additions | | – | | – | | – | | – | | 5.2 | | 5.2 | |
| Disposals | | – | | – | | – | | (0.3 | ) | – | | (0.3 | ) |
| Transfers | | – | | 1.7 | | 0.4 | | 0.4 | | (2.5 | ) | – | |
A | a Exchange movement | | – | | 2.3 | | 1.3 | | 0.3 | | 0.3 | | 4.2 | |
| At 31 December 2005 | | 0.6 | | 23.4 | | 8.5 | | 3.0 | | 4.0 | | 39.5 | |
| Depreciation | | | | | | | | | | | | | |
| At 1 January 2005 | | – | | 8.6 | | 2.0 | | 1.3 | | – | | 11.9 | |
| Charge for year | | – | | 3.1 | | 1.2 | | 0.7 | | – | | 5.0 | |
| Impairment | | – | | 0.9 | | – | | – | | – | | 0.9 | |
| Disposals | | – | | – | | – | | (0.2 | ) | – | | (0.2 | ) |
A | a Exchange movement | | – | | 1.1 | | 0.7 | | 0.3 | | – | | 2.1 | |
| At 31 December 2005 | | – | | 13.7 | | 3.9 | | 2.1 | | – | | 19.7 | |
| Net book value | | | | | | | | | | | | | |
| At 31 December 2005 | | 0.6 | | 9.7 | | 4.6 | | 0.9 | | 4.0 | | 19.8 | |
| Net book value of assets held under finance | | | | | | | | | | | | | |
| leases included above: | | | | | | | | | | | | | |
| At 1 January 2005 | | – | | 4.8 | | 0.8 | | – | | – | | 5.6 | |
| At 31 December 2005 | | – | | 3.5 | | 0.7 | | – | | – | | 4.2 | |
The Company does not have any property, plant and equipment.
65
Back to Contents
Notes to the Group financial statements 31 December 2006
11 | SUBSIDIARIES AND JOINT VENTURES | | | | | |
| Investment in subsidiaries | | | | | |
| | | | | Company | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| At 1 January | | 15.9 | | 15.5 | |
| Deemed capital contribution | | 0.2 | | 0.4 | |
| Additions | | 41.9 | | – | |
| At 31 December | | 58.0 | | 15.9 | |
During the year loans to Acambis Inc., a subsidiary, with a value of £41.9m were capitalised.
The consolidated financial statements include the financial statements of Acambis plc and the following subsidiaries:
A | Company name | Main business | | Country of incorporation | | Parent company | % owned |
| Acambis Research Limited | Corporate administration and sales | | England and Wales | | Acambis plc | 100 |
| Acambis Inc. | R&D, sales and manufacturing | | US | | Acambis plc | 100 |
| Smallpox Biosecurity Limited | Non-trading during 2006 | | England and Wales | | Acambis plc | 100 |
| Berna Products Corporation | Non-trading from 1 October 2006 | | US | | Acambis Inc. | 100 |
| Joint venture |
| As described in note 20, the Group has an interest in a Joint Venture. Since May 1999, Acambis has performed a pre-agreed work programme on behalf of the Joint Venture. Costs incurred by the Group on behalf of the Joint Venture and corresponding turnover received from the Joint Venture have been included in the Group’s financial statements. |
12 | FINANCIAL ASSETS: AVAILABLE-FOR-SALE INVESTMENT | | | | | |
| | | | | Group | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| At 1 January | | 0.6 | | – | |
| Additions | | – | | 0.4 | |
| Revaluation surplus transfer to equity (note 22) | | – | | 0.2 | |
| At 31 December | | 0.6 | | 0.6 | |
In May 2005, the Group sold information and rights of a previous R&D project to Cambridge Biostability Limited, an unquoted UK company, in exchange for 1,425,200 shares. The investment represents less than a 20% shareholding in that company.
The Company does not have any available-for-sale investments.
| The information contained in this border has not been audited |
| A Subsidiaries The assets of BPC were sold in the year and, whilst the shell company remains in existence, trading has ceased. |
66
Back to Contents
13 | INVENTORY | | | | | |
| | | | | Group | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Raw materials | | 0.3 | | 0.4 | |
| Work-in-progress | | 0.5 | | 0.5 | |
| Finished goods | | 0.7 | | 2.7 | |
A | | | 1.5 | | 3.6 | |
The amount of inventory write-down recognised as an expense in 2006 was £1.1m (2005 – £1.8m). This expense is included in the cost of sales line.
At 31 December 2006 and 31 December 2005, the Company did not hold any inventory.
14 | TRADE AND OTHER RECEIVABLES | | | | | | | | | |
| | | | | Group | | | | Company | |
| | | 2006 | | 2005 | | 2006 | | 2005 | |
| | | £m | | £m | | £m | | £m | |
B | Trade receivables | | 15.4 | | 12.4 | | – | | – | |
| Other receivables | | 0.1 | | 0.2 | | – | | 0.5 | |
| Prepayments and accrued income | | 1.7 | | 4.8 | | 0.4 | | 0.3 | |
| Settlement of Canton agreement | | – | | 2.9 | | – | | 1.7 | |
C | Amount due from Joint Venture | | 0.3 | | 0.3 | | – | | – | |
| | | 17.5 | | 20.6 | | 0.4 | | 2.5 | |
Trade receivables are non-interest-bearing and are generally on terms of 30 to 60 days. There was no provision for impairment against trade receivables at 31 December 2006 (2005 – £0.1m).
The Group’s financial instruments comprise primarily cash and liquid resources, an overdraft facility, foreign currency contracts, current and non-current liabilities on the fill/finish facility and various items, such as trade debtors and trade creditors, which arise directly from its operations. The main purpose of these financial instruments is to provide working capital for the Group’s operations.
The main risks arising from the Group’s activities and involving the use of financial instruments are foreign currency risk, interest rate risk and liquidity risk. The Board reviews and agrees the Group’s objectives and policies for managing each of these risks. Details of the Group’s objectives and policies, both during the year and since the year-end, are set out below, along with numerical disclosures for each category of financial instrument. Except where indicated, these disclosures are indicative of the situation throughout the year.
Foreign currency risk
The Group has operations and trade in the US, with revenues, expenses and financing denominated principally in US dollars. Through these overseas operations, the Group is subject to foreign exchange risk, including the risk of fluctuations in the Group’s net investment in, and reported profits from, foreign subsidiaries when translated into sterling. In addition, the UK trading subsidiary enters into contracts in a variety of foreign currencies.
The Group had overall surplus cash funds throughout the year but had to determine in which currency to hold cash available for working capital and surplus funds. This was done with reference to anticipated future expenditure patterns and relative returns on funds held in different currencies. The Group’s current policy is to hold surplus funds in sterling over the long term, to mitigate the risk of fluctuations in the Group’s net assets when reported in sterling.
| The information contained in this border has not been audited | | |
| A Inventory The fall in inventory is primarily due to the shipment of 10 million doses of ACAM2000 in December 2006 and the sale of the BPC business in September 2006, for which Vivotif vaccine product had previously been included. | | B Trade receivables Trade receivables at 31 December 2006 comprised principally the balance owed by the CDC for the delivery of 10 million doses of ACAM2000. The balance at the prior year-end related to money owed from the shipment of 500,000 doses of MVA3000 in December 2005. | | C Amount due from Joint Venture This Joint Venture is described in note 20. |
67
Back to Contents
Notes to the Group financial statements 31 December 2006
15 | FINANCIAL INSTRUMENTS (CONTINUED) |
Foreign currency risk (continued)
During the year, the Group used dual currency deposits for sterling, euro and US dollar deposits, allowing an enhanced interest rate to be earned, which may, at maturity, be converted into sterling or dollars at the banks’ discretion, at a rate previously agreed. The Group had no dual currency deposits outstanding at the year-end (2005 – none).
From time to time, the Group makes use of forward contracts in order to reduce uncertainty over the sterling value of anticipated US dollar receipts, thereby reducing uncertainty over the level of the Group’s profits when reported in sterling. Typically, in 2006 the Group took out forward contracts only for known significant foreign currency transactions. The Group had forward contracts to buy dollars and sell sterling outstanding at the year-end totalling £4.6m, which all matured by 30 March 2007 (2005 – one forward contract to buy sterling and sell dollars of £4.0m).
Where Group companies have monetary assets and liabilities denominated in currencies other than their functional currency, these balances are translated into that subsidiary’s functional currency. With the exception of gains and losses on those inter-company balances that are considered to be ‘as permanent as equity’ and which are recorded in reserves, foreign exchange gains and losses arising are recorded immediately in the income statement. These amounts include euro-and sterling-denominated cash balances held in the US, US dollar- and euro-denominated balances held by the Company and a US dollar-denominated overdraft facility held by a UK subsidiary. In addition, the Group has other current assets and liabilities denominated in foreign currencies that the Board does not consider to be significant.
Liquidity risk
The Board monitors the level of cash and liquid resources on a regular basis, and management monitors the level on a daily basis, to ensure that the Group has sufficient liquid funds to enable it to meet its commitments as they fall due. This is achieved through the production and review of cash forecasts, including sensitivity analyses. Approximately 60% of the Group’s cash and liquid resources are managed on a discretionary basis by a third party within strict parameters that have been set by the Board. The remainder is invested in managed funds or invested in bank deposits within the parameters set by the Board. These parameters include the requirement that the institutions used must have a minimum rating of Aa2 long-term or P-1 short-term, and a maximum investment with any one counter-party of £20m.
Interest rate risk
The Group finances its operations predominantly through cash and liquid resources generated through operating activities, from the issuance of equity shares, through finance leases and through an overdraft facility. It is the Group’s policy to invest surplus cash on deposit or in money market funds managed by professional money managers. The performance of the investments is reviewed by management on a regular basis to ensure that competitive rates of return are being achieved, subject to the Board’s requirement relating to the accessibility of funds and standing of financial institutions used. Management reviews regularly the financing facilities available to the Group to ensure competitive rates of interest are being obtained. During the year, the Group invested in cash deposits, which accrue interest dependent on the sterling LIBOR (London interbank offered rate). A deposit of £5.0m was outstanding at the year-end and was valued at £5.0m (2005 – deposit £10m, valued at £10m). The finance lease present during the year was repaid prior to the year-end.
68
Back to Contents
15 | FINANCIAL INSTRUMENTS (CONTINUED) |
Interest rate risk (continued)
The following table sets out the carrying value, by maturity, for each financial instrument that is exposed to interest rate risk.
| | | | | | Group | | | | | | Company | |
| 2006 | Within | | One – two | | | | Within | | One – two | | | |
| | one year | | years | | Total | | one year | | years | | Total | |
| | £m | | £m | | £m | | £m | | £m | | £m | |
| Floating rate: | | | | | | | | | | | | |
| Cash | 6.0 | | – | | 6.0 | | 4.2 | | – | | 4.2 | |
| Bank overdraft | (3.6 | ) | – | | (3.6 | ) | – | | – | | – | |
| Fixed rate: | | | | | | | | | | | | |
| Short-term deposits | 20.9 | | – | | 20.9 | | 20.5 | | – | | 20.5 | |
| Liquid investments | 2.5 | | 5.0 | | 7.5 | | 2.5 | | 5.0 | | 7.5 | |
| Obligations under finance leases | – | | – | | – | | – | | – | | – | |
| | | | | | Group | | | | | | Company | |
| 2005 | Within | | One – two | | | | Within | | One – two | | | |
| | one year | | years | | Total | | one year | | years | | Total | |
| | £m | | £m | | £m | | £m | | £m | | £m | |
| Floating rate: | | | | | | | | | | | | |
| Cash | 11.0 | | – | | 11.0 | | 6.5 | | – | | 6.5 | |
| Fixed rate: | | | | | | | | | | | | |
| Short-term deposits | 38.2 | | – | | 38.2 | | 36.0 | | – | | 36.0 | |
| Liquid investments | 8.8 | | 10.0 | | 18.8 | | 8.8 | | 10.0 | | 18.8 | |
| Obligations under finance leases | (7.1 | ) | – | | (7.1 | ) | – | | – | | – | |
Credit risk
The Group’s main customer is the US Government and, therefore, it assesses the credit risk as low. There are no other significant concentrations of credit risk.
Fair values of financial assets and financial liabilities
There is no material difference between the book values and fair values of the Group’s financial assets and liabilities as at 31 December 2006, due to short maturity. Fair values have been calculated by discounting cash flows at prevailing interest rates.
The fair value of derivative financial instruments is as follows:
| | | | Group | | | | Company | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | £m | | £m | | £m | | £m | |
| Assets: | | | | | | | | |
| Forward currency contracts | – | | – | | – | | – | |
| Currency deposit contract | – | | 0.1 | | – | | 0.1 | |
In accordance with IAS39, the Group has reviewed all contracts for embedded derivatives that are required to be separately accounted for if they do not meet certain requirements set out in the standard. This derivative is fair-valued based on discounted future cash flows with gains and losses passing through the income statement as hedge accounting is not available.
The Group has an embedded derivative deposit which accrues interest dependent on sterling LIBOR.
The Group also uses dual currency deposits and forward contracts, as noted above under ‘foreign currency risk’.
69
Back to Contents
Notes to the Group financial statements 31 December 2006
| |
16 | CASH AND CASH EQUIVALENTS |
Cash, cash equivalents and bank overdrafts include the following for the purposes of the cash flow statement.
| | | | Group | | | | Company | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | £m | | £m | | £m | | £m | |
| Cash and cash equivalents | 26.9 | | 49.2 | | 24.7 | | 42.5 | |
| Bank overdrafts (see note 17) | (3.6 | ) | – | | – | | – | |
| | 23.3 | | 49.2 | | 24.7 | | 42.5 | |
As explained in note 17, the bank overdraft was previously secured by Novartis and was treated as a liability to that company. Following revision to this agreement in September 2006, Acambis has assumed the overdraft. The weighted average interest rate received in the year was 3.3% for cash at bank. Short-term deposits are made for varying periods of between one day and three months (the weighted average maturity being six days) and have earned interest at 4.8%.
The Group had cash and liquid resources of £34.4m at 31 December 2006 (2005 – £68.0m). Of this amount, deposits with an original maturity of more than three months of £7.5m (2005 – £18.8m) have been classified as liquid investments. The majority of these resources are invested in managed funds or on bank deposit, denominated in sterling, US dollars and euros. Approximately 17% of the Group’s cash and liquid resources is available for use with a day’s notice (2005 – 16%), with the remainder being invested on deposits of up to 18 months. The Group had £0.2m of restricted cash on deposit at the year-end (2005 – £0.7m).
| | | | Group | |
| | 2006 | | 2005 | |
| | £m | | £m | |
| Current: | | | | |
| Short-term borrowings – bank overdraft | 3.6 | | 4.0 | |
| Short-term financial liabilities – obligations under finance leases | – | | 7.1 | |
| Short-term financial liabilities – other financial liabilities | 0.1 | | 0.1 | |
| | 0.1 | | 7.2 | |
| Total current financial liabilities | 3.7 | | 11.2 | |
| Non-current: | | | | |
| Other financial liabilities | 1.3 | | 1.6 | |
The Company had no financial liabilities at 31 December 2006 (2005 – nil).
Short-term borrowings
Until September 2006, the overdraft was underwritten by Novartis as part of the ARILVAX agreement. Following the signing of a revised agreement with Novartis in September 2006, this overdraft is now secured through an Acambis plc cash deposit with Barclays Bank PLC.
The overdraft facility was fully utilised at 31 December 2006 (2005 – fully utilised) and was renewed in September 2006 until further notice.
During the year, an exchange gain of £0.4m (2005 – loss of £0.4m) was recorded in the income statement, resulting from the revaluation of this US dollar-denominated facility.
Obligations under finance leases
The Group had a $40.0m (c. £21.0m) finance lease facility, which was paid off in December 2006 relating to the purchase and sale-and-leaseback of capital assets within its manufacturing plant. This was arranged through Baxter and was approved by shareholders in December 2001. In 2001, the Group drew down $18.6m (£14.0m) and made no further draw-downs from the facility. The repayment schedule for the lease financing required that interest only was repaid in 2003 and capital and interest were repayable over 2004 to 2006. The Group had an option to repurchase all of the facility’s assets in December 2003, and on each anniversary thereafter, for the capital balance outstanding at that time, plus any accrued but unpaid interest due at the time and a make-whole payment (discounted to present value) equal to the projected future interest stream payable to the end of the lease term. This was exercised in December 2006.
70
Back to Contents
17 | FINANCIAL LIABILITIES (CONTINUED) |
| Other financial liabilities |
In May 2005, the Group leased a fill/finish facility for c. £1.8m ($3.0m) upfront and a further c. £2.6m ($4.5m) in equal instalments between 2006 and 2017. The balance relating to the discounted value of future payments is £1.4m at 31 December 2006 (2005 – £1.7m). £0.1m is included in ‘current other financial liabilities’ (2005 – £0.1m), and £1.3m in ‘non-current other financial liabilities’ (2005 – £1.6m).
18 | CURRENT LIABILITIES | | | | | |
| Trade and other payables | | | | | |
| | | | | Group | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
A | Trade payables | | 3.1 | | 16.0 | |
| Other taxation and social security | | 0.1 | | 0.1 | |
| | | 3.2 | | 16.1 | |
The Company had no trade and other payables at 31 December 2006 (2005 – nil).
19 | PROVISIONS | | | | | |
| | | | | Group | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| At 1 January | | 2.3 | | – | |
| Additions | | 1.6 | | 2.3 | |
| Utilised | | (3.7 | ) | – | |
| Exchange movement | | (0.2 | ) | – | |
| At 31 December | | – | | 2.3 | |
In August 2005, Bavarian Nordic filed legal actions against Acambis in the US in relation to IP on its MVA smallpox vaccine. An administrative law judge at the ITC ruled in favour of Acambis in September 2006. A final decision, following a review of the initial determination, is expected in the fourth quarter of 2007. A further suit was filed in Austria in February 2006. Bavarian Nordic alleges use of trade secrets, misappropriation and patent infringement. Acambis strongly believes these allegations are without foundation and is vigorously defending its position but, given that the cases are now largely irrelevant to the Group’s strategic goals and that future costs are not expected to be significant, no provision has been made at 31 December 2006.
The Company has no provisions.
20 | INVESTMENT IN JOINT VENTURE |
The Group has a 50% interest in the Pasteur Mérieux-OraVax joint venture (the Joint Venture), whose principal business is to develop, manufacture, market and sell immunotherapeutic and preventative vaccines against H. pylori infection in humans. The Joint Venture represents collaboration between two partnerships, Mérieux-OraVax SNC and OraVax-Mérieux Co., incorporated in Delaware, US. These partnerships were formed in March 1995 between the companies now known as Acambis Inc. and sanofi pasteur. The Joint Venture trades under the name of Pasteur Mérieux-OraVax and its accounting year-end is 31 December. The R&D budgets of the two partnerships are established by joint committees in which each of the parties has an equal participation and role. The parties pay approximately equal shares of the agreed budgets. The Joint Venture is being wound down.
| The information contained in this border has not been audited
| |
| A Trade payables At 31 December 2005 trade payables included an amount payable to Baxter for the production of 500,000 MVA3000 doses. This was paid during the year. | |
71
Back to Contents
Notes to the Group financial statements 31 December 2006
20 | INVESTMENT IN JOINT VENTURE (CONTINUED) | | | | | |
| The following information is given in respect of the Group’s share of the Joint Venture: | |
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Loss before tax | | – | | – | |
| Current assets | | 0.6 | | 0.7 | |
| Liabilities due within one year | | (0.9 | ) | (1.0 | ) |
| | | (0.3 | ) | (0.3 | ) |
Given the nature of this Joint Venture as a collaboration between two partners, the following table provides an alternative analysis of the amounts shown above:
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Share of cumulative amounts invested by the partners | | 14.9 | | 17.0 | |
| Share of cumulative losses incurred by the Joint Venture | | (15.2 | ) | (17.3 | ) |
| | | (0.3 | ) | (0.3 | ) |
21 | CALLED-UP SHARE CAPITAL | | | | | | | | | |
| | | | | | | Group and Company | |
| | | | | 2006 | | | | 2005 | |
| | | Number | | £m | | Number | | £m | |
| Authorised shares of 10p each | | | | | | | | | |
| At 1 January and 31 December | | 140,000,000 | | 14.0 | | 140,000,000 | | 14.0 | |
| Allotted, called-up and fully paid ordinary shares of 10p each | | | | | | | | | |
| At 1 January | | 107,351,407 | | 10.7 | | 107,219,329 | | 10.7 | |
| Exercise of share options | | 22,820 | | – | | 132,078 | | – | |
| At 31 December | | 107,374,227 | | 10.7 | | 107,351,407 | | 10.7 | |
All shares have equal voting rights.
As described in note 22, Acambis Employees Trustees Limited holds 76,001 shares, which will be used to satisfy awards made under the LTIP and the deferred bonus plan. Consideration of less than £0.1m was received in 2006 through the exercise of share options (2005 – £0.2m).
22 | STATEMENT OF CHANGES IN EQUITY | | | | | | | | | | | |
| | | | | | | | | | | Group | |
| | | | | Share | | | | | | | |
| | | Share | | premium | | Retained | | Other | | | |
| | | capital | | account | | earnings | | reserves | | Total | |
| | | £m | | £m | | £m | | £m | | £m | |
| At 1 January 2006 | | 10.7 | | 98.0 | | (24.8 | ) | (0.9 | ) | 83.0 | |
| Loss on foreign currency exchange | | – | | – | | – | | (1.8 | ) | (1.8 | ) |
| Total income and expense recognised directly in equity | | – | | – | | – | | (1.8 | ) | (1.8 | ) |
| Loss for the year | | – | | – | | (16.5 | ) | – | | (16.5 | ) |
| Foreign currency exchange realised on sale of business operation | | – | | – | | – | | (0.1 | ) | (0.1 | ) |
| Total income and expense recognised | | – | | – | | (16.5 | ) | (1.9 | ) | (18.4 | ) |
| Credit in respect of employee share schemes | | – | | – | | 0.5 | | – | | 0.5 | |
| At 31 December 2006 | | 10.7 | | 98.0 | | (40.8 | ) | (2.8 | ) | 65.1 | |
72
Back to Contents
22 | STATEMENT OF CHANGES IN EQUITY (CONTINUED) | | | | | | | | |
| | | | | | | | | | | Group | |
| | | | | Share | | | | | | | |
| | | Share | | premium | | Retained | | Other | | | |
| | | capital | | account | | earnings | | reserves | | Total | |
| | | £m | | £m | | £m | | £m | | £m | |
| At 1 January 2005 | | 10.7 | | 97.8 | | 1.5 | | (2.5 | ) | 107.5 | |
| Gain on foreign currency exchange | | – | | – | | – | | 1.6 | | 1.6 | |
| Total income and expense recognised directly in equity | | – | | – | | – | | 1.6 | | 1.6 | |
| Loss for the year | | – | | – | | (27.0 | ) | – | | (27.0 | ) |
| Total income and expense recognised | | – | | – | | (27.0 | ) | 1.6 | | (25.4 | ) |
| Issue of new shares | | – | | 0.2 | | – | | – | | 0.2 | |
| Purchase of treasury shares | | – | | – | | (0.2 | ) | – | | (0.2 | ) |
| Revaluation of available-for-sale investment (net of deferred tax) | | – | | – | | 0.1 | | – | | 0.1 | |
| Credit in respect of employee share schemes | | – | | – | | 0.8 | | – | | 0.8 | |
| At 31 December 2005 | | 10.7 | | 98.0 | | (24.8 | ) | (0.9 | ) | 83.0 | |
The amount shown in ‘other reserves’ relates to foreign currency translation.
| | | | | | | | | Company | |
| | | | | Share | | | | | |
| | | Share | | premium | | Retained | | | |
| | | capital | | account | | earnings | | Total | |
| | | £m | | £m | | £m | | £m | |
| At 1 January 2006 | | 10.7 | | 97.8 | | 14.9 | | 123.4 | |
| Loss for the year | | – | | – | | (6.4 | ) | (6.4 | ) |
| Total income and expense recognised for the year | | – | | – | | (6.4 | ) | (6.4 | ) |
| Credit in respect of employee share schemes | | – | | – | | 0.3 | | 0.3 | |
| Deemed capital contribution | | – | | – | | 0.2 | | 0.2 | |
| At 31 December 2006 | | 10.7 | | 97.8 | | 9.0 | | 117.5 | |
| | | | | | | | | Company | |
| | | | | Share | | | | | |
| | | Share | | premium | | Retained | | | |
| | | capital | | account | | earnings | | Total | |
| | | £m | | £m | | £m | | £m | |
| At 1 January 2005 | | 10.7 | | 97.6 | | 5.2 | | 113.5 | |
| Profit for the year | | – | | – | | 9.1 | | 9.1 | |
| Total income and expense recognised for the year | | – | | – | | 9.1 | | 9.1 | |
| Issue of new shares | | – | | 0.2 | | – | | 0.2 | |
| Purchase of treasury shares | | – | | – | | (0.2 | ) | (0.2 | ) |
| Credit in respect of employee share schemes | | – | | – | | 0.4 | | 0.4 | |
| Deemed capital contribution | | – | | – | | 0.4 | | 0.4 | |
| At 31 December 2005 | | 10.7 | | 97.8 | | 14.9 | | 123.4 | |
At 31 December 2006, Acambis Employees’ Trustees Limited held 76,001 (2005 – 84,972) ordinary shares in the Company with a total nominal value of £0.01m (2005 – £0.01m). The cost of these shares of £0.2m (2005 – £0.2m) is shown as a deduction to retained earnings. The total market value of these shares at 31 December 2006 is £0.1m (2005 – £0.2m). All shares held by the trust have been allocated to long-term incentive awards and a charge has been made in respect of all of these awards. All costs relating to the administration of the trust are included within the accounts of the Company as they arise.
73
Back to Contents
Notes to the Group financial statements 31 December 2006
Summary of share schemes in operation during the year
Acambis had the following share-based payment schemes in operation during the year. All options have a three-year vesting period, except the ESPP, which has a two-year vesting period.
1996 and 1999 Schemes
The 1996 Scheme and the 1999 Plan involve the grant of market-value share options to participants with exercise prices equal to the share price at the date of grant. The options are subject to a market-based performance condition (Acambis’ TSR performance against a comparator group). The options granted have a maximum contractual life of ten years, with the exception of the 15 October 2005 and 28 October 2003 options granted to employees, which have a maximum contractual life of four years. For all options granted after 1 January 2004 (to employees or Directors), performance is measured over three years and there is no retesting of the performance condition. Following the introduction of the 2006 Option Plans, the 1996 and 1999 Schemes will no longer be used for new grants. Further information regarding the operation of the Schemes is in the remuneration report.
SAYE Scheme
The SAYE Scheme is based on a three-year monthly savings contract and eligible employees are granted share options with an exercise price of up to 20% below the share price when the invitation is issued. The options granted have a maximum contractual life of three years and six months. Vesting of the options is not subject to the achievement of a performance target.
ESPP
The ESPP is based on a two-year monthly savings contract and eligible employees are granted share options with an exercise price of up to a 15% discount to the share price at the time of invitation. The options granted have a maximum contractual life of two years and three months. Vesting of the options is not subject to the achievement of a performance target.
2006 Option Plans
The 2006 Approved and Unapproved Plans involve the grant of market-value share options to participants with exercise prices equal to share price at date of grant. Grants to Directors are subject to a market-based performance condition (Acambis’ TSR performance against a comparator group), which is measured over the three-year vesting period. Options granted in 2006 to Directors have a ten-year life, and options granted to employees have a maximum contract life of four years. Further information regarding the operation of the Plans is in the remuneration report.
2006 Deferred Bonus Plan
The 2006 Deferred Bonus Plan provides for part of an employee’s bonus to be taken in the form of shares, the entitlement to which will be deferred for three years. Awards under the Deferred Bonus Plan are not performance-linked. No awards were made in 2006. Further information regarding the operation of the Plan is in the remuneration report.
74
Back to Contents
23 | SHARE-BASED PAYMENTS (CONTINUED) |
LTIP
The LTIP involves the grant of nil-cost share options to participants. The options are subject to a market-based performance condition (Acambis’ TSR performance against a comparator group). The options granted have a maximum contractual life of three years and six months. For all options granted under the LTIP, performance is measured over three years and there is no retesting of the performance condition. Further information regarding the operation of the schemes is in the remuneration report. Following the introduction of the 2006 Deferred Bonus Plan, the LTIP will no longer be used for new awards.
Options outstanding under all schemes are as follows:
| | | 1 January | | | | | | | | 31 December | |
| | | 2006 | | Granted | | Exercised | | Lapsed | | 2006 | |
| Scheme | | ’000 | | ’000 | | ’000 | | ’000 | | ’000 | |
| 2006 Unapproved | | – | | 1,254 | | – | | (4 | ) | 1,250 | |
| 2006 Approved | | – | | 78 | | – | | (1 | ) | 77 | |
| 1996 | | 200 | | 3 | | – | | (98 | ) | 105 | |
| 1999 | | 3,533 | | 451 | | (21 | ) | (1,321 | ) | 2,642 | |
| SAYE | | 81 | | 106 | | (2 | ) | (69 | ) | 116 | |
| ESPP | | 75 | | 77 | | – | | (55 | ) | 97 | |
| 1990 US1 | | 14 | | – | | – | | – | | 14 | |
| 1995 US2 | | 127 | | – | | – | | (82 | ) | 45 | |
| LTIP | | 586 | | 142 | | – | | (240 | ) | 488 | |
| Total | | 4,616 | | 2,111 | | (23 | ) | (1,870 | ) | 4,834 | |
| Weighted average exercise price (£) | | 2.13 | | 1.09 | | 0.68 | | 2.54 | | 1.68 | |
| | | 1 January | | | | | | | | 31 December | |
| | | 2005 | | Granted | | Exercised | | Lapsed | | 2005 | |
| Scheme | | ’000 | | ’000 | | ’000 | | ’000 | | ’000 | |
| 1996 | | 233 | | 36 | | (10 | ) | (59 | ) | 200 | |
| 1999 | | 3,173 | | 806 | | (104 | ) | (342 | ) | 3,533 | |
| SAYE | | 105 | | 38 | | (12 | ) | (50 | ) | 81 | |
| ESPP | | 85 | | 50 | | – | | (60 | ) | 75 | |
| 1990 US1 | | 121 | | – | | – | | (107 | ) | 14 | |
| 1995 US2 | | 155 | | – | | – | | (28 | ) | 127 | |
| LTIP | | 370 | | 334 | | (41 | ) | (77 | ) | 586 | |
| Total | | 4,242 | | 1,264 | | (167 | ) | (723 | ) | 4,616 | |
| | | | | | | | | | | | |
Notes
| 1 | The OraVax 1990 Stock Incentive Plan. |
| 2 | The OraVax 1995 Stock Incentive Plan. |
75
Back to Contents
Notes to the Group financial statements 31 December 2006
| |
23 | SHARE-BASED PAYMENTS (CONTINUED) |
The following table shows outstanding options, divided into ranges to help assess the number and timing of additional shares that may be issued and the cash that may be received upon exercise of those options.
| | | | |
| Year of grant | Weighted average exercise price | Period exercisable under normal circumstances | Number outstanding ’000 |
| 1997 | $4.88 | 2000-2007 | 54 |
| 1999 | $1.68 | 2002-2009 | 5 |
| 1999 | £0.39 | 2002-2009 | 74 |
| 2000 | £0.92 | 2003-2006 | 250 |
| 2001 | £1.39 | 2004-2011 | 251 |
| 2002 | £2.67 | 2005-2012 | 211 |
| 2003 | £3.01 | 2006-2013 | 261 |
| 2004 | £nil | 2007-2008 | 96 |
| 2004 | £2.73 | 2007-2008 | 458 |
| 2004 | £3.10 | 2007-2014 | 233 |
| 2005 | £nil | 2008 | 250 |
| 2005 | £2.45 | 2008-2009 | 277 |
| 2005 | £2.29 | 2008-2015 | 477 |
| 2006 | £nil | 2009 | 142 |
| 2006 | £1.43 | 2009-2010 | 1,038 |
| 2006 | £1.55 | 2008-2016 | 431 |
| 2006 | £1.98 | 2009-2016 | 326 |
| Total | | | 4,834 |
The weighted average share price of the 631,000 options exercisable at 31 December 2006 was £2.65 (2005 – 1,420,000 options at £2.70).
Whilst they have no present intention of utilising such authority, at the AGM to be held on 25 May 2007 the Directors will seek authority from the shareholders to allot shares up to an aggregate nominal value of £3,232,866 (32,328,659 ordinary shares of 10p each), being the unissued ordinary shares of the Company at 3 April 2007. Currently, the Directors have authority to allot shares up to an aggregate nominal value of £3,264,670.
Financial details of share options
The Group operates an HM Revenue and Customs-approved SAYE scheme in the UK and an ESPP scheme in the US.
Charge in the income statement
In accordance with the transitional provisions of IFRS2, Acambis has recognised an expense in respect of all grants under these plans made after 7 November 2002 which remained unvested at 31 December 2004. Acambis recognised a total expense of £0.5m in 2006 (2005 – £0.8m) in accordance with IFRS2.
For options exercised during the year, the weighted average share price at the date of exercise was £1.94 (2005 – £2.30).
The weighted average fair values for grants made in the year are as noted in the table below. Grants made to employees and Directors under the 2006 and 1999 Plans are shown separately since different inputs have been used for these grants.
| | 2006 | | 2005 | |
| Weighted average fair value | £ | | £ | |
| 1996 Plan | 0.54 | | 0.83 | |
| 1999 Plan (Employee grants) | 0.47 | | 0.68 | |
| 1999 Plan (Director grants) | 0.61 | | 0.84 | |
| LTIP | 1.15 | | 1.41 | |
| 2006 Approved | 0.38 | | – | |
| 2006 Unapproved Plan (Employee grants) | 0.37 | | – | |
| 2006 Unapproved Plan (Director grants) | 0.42 | | – | |
| ESPP | 0.49 | | 0.62 | |
| SAYE | 0.67 | | 0.88 | |
76
Back to Contents
23 | SHARE-BASED PAYMENTS (CONTINUED) |
The assumptions used in the calculation of the fair values in the above table are:
| • | Expected volatility was based on the historical volatility of the Company’s share price: |
| – | over the three years prior to the grant date for employee grants under the 1996 Plan, 1999 Plan and 2006 Plans, and all grants under the SAYE Scheme and LTIP; |
| – | over the four years prior to the grant date for Director grants under the 1996 Plan, 1999 Plan and 2006 Plans; and |
| – | over the two years prior to the grant date for all grants under the ESPP. |
| • | A zero dividend yield assumption has been used in the calculation of these fair values. |
1996 Plan, 1999 Plan, LTIP and 2006 Plans
The fair value of shares awarded under the 2006 Approved Plan, 2006 Unapproved Plan, 1996 Plan and 1999 Plan is calculated using a binomial option pricing model adjusted to reflect the TSR market-based performance condition where applicable. The awards were calculated using the following assumptions:
1996 Plan
| | 2006 | | 2005 | |
| Weighted average share price (£) | 2.11 | | 2.58 | |
| Weighted average exercise price (£) | 2.11 | | 2.58 | |
| Weighted average volatility (%) | 31.6 | | 41.4 | |
| Weighted average correlation (%) | 4.0 | | 5.0 | |
| Weighted average expected life (years) | 3.5 | | 3.5 | |
| Weighted average risk-free interest rate (%) | 4.5 | | 4.6 | |
1999 Plan (employee grants)
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.93 | | 2.41 | |
| Weighted average exercise price (£) | 1.93 | | 2.41 | |
| Weighted average volatility (%) | 31.8 | | 36.9 | |
| Weighted average correlation (%) | 4.0 | | 4.3 | |
| Weighted average expected life (years) | 3.5 | | 3.1 | |
| Weighted average risk-free interest rate (%) | 4.6 | | 4.3 | |
1999 Plan (Director grants)
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.97 | | 2.34 | |
| Weighted average exercise price (£) | 1.97 | | 2.34 | |
| Weighted average volatility (%) | 37.6 | | 47.9 | |
| Weighted average correlation (%) | 4.0 | | 4.5 | |
| Weighted average expected life (years) | 4.0 | | 4.0 | |
| Weighted average risk-free interest rate (%) | 4.5 | | 4.3 | |
LTIP
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.97 | | 2.19 | |
| Weighted average exercise price (£) | – | | – | |
| Weighted average volatility (%) | 30.8 | | 40.8 | |
| Weighted average correlation (%) | 4.0 | | 5.0 | |
| Weighted average expected life (years) | 3.0 | | 3.0 | |
| Weighted average risk-free interest rate (%) | 4.5 | | 4.3 | |
2006 Approved Plan
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.46 | | N/A | |
| Weighted average exercise price (£) | 1.46 | | N/A | |
| Weighted average volatility (%) | 32.4 | | N/A | |
| Weighted average correlation (%) | 5.0 | | N/A | |
| Weighted average expected life (years) | 3.5 | | N/A | |
| Weighted average risk-free interest rate (%) | 4.9 | | N/A | |
77
Back to Contents
Notes to the Group financial statements 31 December 2006
23 | SHARE-BASED PAYMENTS (CONTINUED) |
| 2006 Unapproved Plan (employee grants) | | | | |
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.46 | | N/A | |
| Weighted average exercise price (£) | 1.46 | | N/A | |
| Weighted average volatility (%) | 32.4 | | N/A | |
| Weighted average correlation (%) | 5.0 | | N/A | |
| Weighted average expected life (years) | 3.7 | | N/A | |
| Weighted average risk-free interest rate (%) | 4.9 | | N/A | |
| | | | | | | |
2006 Unapproved Plan (Director grants)
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.55 | | N/A | |
| Weighted average exercise price (£) | 1.55 | | N/A | |
| Weighted average volatility (%) | 35.5 | | N/A | |
| Weighted average correlation (%) | 5.0 | | N/A | |
| Weighted average expected life (years) | 3.5 | | N/A | |
| Weighted average risk-free interest rate (%) | 4.9 | | N/A | |
The 1996 Plan, 1999 Plan and the LTIP have a TSR market-based performance condition, such that the Company’s TSR over the performance period will be compared with the TSR of the comparator companies on the date of grant. The maximum number of shares would vest if Acambis were ranked in the upper quartile of the comparator group, being prorated down to a 30% vesting at a ranking of the median. No shares vest if Acambis’ ranking falls below the median. The fair value of options under the 1996 Plan, 1999 Plan and LTIP has been adjusted to take into account this market-based performance condition using a pricing model based on expectations about volatility and the correlation of share price returns in the group of comparator companies and which incorporates into the valuation the interdependency between share price performance and TSR vesting.
ESPP and SAYE grants
The fair value of options granted under the ESPP and SAYE scheme are calculated using a binomial option pricing model with the following assumptions:
ESPP
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.84 | | 2.17 | |
| Weighted average exercise price (£) | 1.57 | | 1.87 | |
| Weighted average volatility (%) | 25.9 | | 32.4 | |
| Expected life (years) | 2.1 | | 2.1 | |
| Weighted average risk-free interest rate (%) | 4.7 | | 4.4 | |
SAYE
| | 2006 | | 2005 | |
| Weighted average share price (£) | 1.58 | | 2.39 | |
| Weighted average exercise price (£) | 1.18 | | 2.01 | |
| Weighted average volatility (%) | 33.0 | | 34.7 | |
| Expected life (years) | 3.3 | | 3.3 | |
| Weighted average risk-free interest rate (%) | 4.9 | | 4.3 | |
For the options granted under the 1996 Plan and 1999 Plan prior to 1 January 2004 where the TSR condition is retested at the end of year four (if not met at the end of year three) and/or at the end of year five (if not met at the end of year four), a three years and six months vesting period has been used to approximate the impact of the retesting condition on the fair value. This retesting condition applies to a limited number of option grants and does not apply to new option grants.
78
Back to Contents
The minimum lease payments under operating leases are as follows:
| | | | | | | | Group | |
| | Land and buildings | | Plant and machinery | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | £m | | £m | | £m | | £m | |
| Total commitments under operating leases: | | | | | | | | |
| Due within one year | 2.0 | | 2.3 | | 0.1 | | 0.1 | |
| Due within one to five years | 7.7 | | 9.6 | | 0.1 | | 0.2 | |
| Due beyond five years | 7.1 | | 8.2 | | – | | – | |
| | 16.8 | | 20.1 | | 0.2 | | 0.3 | |
| | | | | | | | Company | |
| | Land and buildings | | Plant and machinery | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| | £m | | £m | | £m | | £m | |
| Total commitments under operating leases: | | | | | | | | |
| Due within one year | 0.6 | | 0.6 | | – | | – | |
| Due within one to five years | 2.3 | | 2.3 | | – | | – | |
| Due beyond five years | 6.5 | | 7.1 | | – | | – | |
| | 9.4 | | 10.0 | | – | | – | |
| | |
| ii) | Capital commitments |
A | At the end of the year, capital commitments contracted but not provided for were £2.4m (2005 – £0.1m). |
| iii) | Pension arrangements |
| The Group provides pension benefits to all full-time employees on a defined contribution basis. The Company operates a self-administered, HM Revenue and Customs-approved pension scheme for UK Executive Directors. Other employees may operate private personal pension schemes. The normal age of retirement for UK staff is 65 years. In the US, the Group offers a ‘401k Savings and Retirement Plan’ for all employees, including Executive Directors. The Group pension cost (including 401k costs) for the year was £0.5m (2005 – £0.4m). At the year-end, the Group owed £nil (2005 – £0.2m) to the pension schemes. This amount is shown in the balance sheet under ‘accruals and deferred income’. |
25 | POST BALANCE SHEET EVENTS |
Acambis has initiated a wide-ranging restructuring, following an extensive review of its operations and cost base. The restructuring aims to increase the focus of its resources upon key programmes and core operational capabilities, and significantly lower its cost base.
The information contained in this border has not been audited
| A | Capital commitments Capital commitments outstanding at the year-end primarily relate to build-out costs of our manufacturing facility at Rockville, MD.
| |
79
Back to Contents
Notes to the Group financial statements 31 December 2006
26 | RELATED PARTY TRANSACTIONS |
For the year ended 31 December 2006, the Group has included turnover of £nil (2005 – £nil) in respect of costs incurred in performing services for the Joint Venture and a loss of £nil (2005 – £nil) within its Group financial statements. At 31 December 2006, the amounts the Group owed to the Joint Venture amounted to £0.3m (2005 – £0.4m).
Amounts owed by the Joint Venture to the Group at 31 December 2006 were £0.3m (2005 – £0.3m).
In 2006, the Company settled transactions on behalf of subsidiaries of £16.6m (2005 – £8.8m). The inter-Company balances outstanding at 31 December are detailed on the Company balance sheet. In 2006 the Company charged £nil to subsidiaries relating to management charges (2005 – credit of £3.6m) and charged £5.4m to subsidiaries relating to interest (2005 – £3.4m).
Directors’ remuneration, interests in share options and transactions
Full disclosure of Directors’ remuneration, interests in share options and transactions is given in that part of the remuneration report that is required to be audited. Aggregate gains made by Directors on the exercise of share options were £nil (2005 – £0.1m).
Key management compensation
The remuneration received by key management personnel, including the Directors, is as follows:
| | | 2006 | | 2005 | |
| | | £m | | £m | |
| Salaries and short-term employee benefits | | 1.5 | | 1.6 | |
| Post-employment benefits | | 0.1 | | 0.1 | |
| Share-based payments | | 0.4 | | 0.3 | |
| | | 2.0 | | 2.0 | |
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including all Executive and Non-executive Directors.
Directors’ interests
No Director or key management personnel had any disclosable related party transactions with the Group during the year.
80
Back to Contents
Summarised Group statements
SELECTED FINANCIAL INFORMATION
The following selected financial information for each of the fiscal years in the five-year period ended 31 December 2006 has been derived from Acambis’ audited Group financial statements.
The Group financial statements for the two-year period ended 31 December 2006 are included elsewhere in this Annual Report.
UITF38 and UITF17 (revised) were not adopted in the 2002 results but were adopted in the 2003 results.
| | | | Year ended 31 December | |
| | 2006 | | 2005 | | 2004 | | 2003 | | 2002 | |
| | £m | | £m | | £m | | £m | | £m | |
| | IFRS | | IFRS | | IFRS | | UK GAAP | | UK GAAP | |
Statement of operations data: | | | | | | | | | | | |
Turnover (revenues) | | 30.9 | | 40.9 | | 85.5 | | 169.1 | | 79.7 | |
Cost of sales | | (14.6 | ) | (27.6 | ) | (35.0 | ) | (98.4 | ) | (49.2 | ) |
Gross profit | | 16.3 | | 13.3 | | 50.5 | | 70.7 | | 30.5 | |
Research and development costs | | (37.0 | ) | (34.1 | ) | (29.3 | ) | (19.9 | ) | (16.5 | ) |
Sales and marketing costs | | (2.6 | ) | (2.6 | ) | (2.8 | ) | (1.3 | ) | – | |
Administrative costs including costs relating to Canton plant impairment, restructuring costs and settlement of BTG agreement | | (8.6 | ) | (7.7 | ) | (5.5 | ) | (11.9 | ) | (4.3 | ) |
Other operating income: | | | | | | | | | | | |
– settlement of Canton agreement | | – | | – | | 10.2 | | – | | – | |
– fair value of shares received for grant of licence | | – | | 0.4 | | – | | – | | | |
– settlement of ARILVAX agreement | | 10.1 | | – | | – | | – | | – | |
– profit on sale of business operation | | 4.6 | | – | | – | | – | | – | |
Operating (loss)/profit | | (17.2 | ) | (30.7 | ) | 23.1 | | 37.6 | | 9.7 | |
Non-operating income | | – | | – | | – | | 0.9 | | 0.4 | |
Finance income | | 2.0 | | 4.0 | | 4.8 | | 2.1 | | 0.7 | |
Finance costs | | (0.7 | ) | (1.0 | ) | (0.9 | ) | (1.0 | ) | (1.2 | ) |
(Loss)/profit before tax | | (15.9 | ) | (27.7 | ) | 27.0 | | 39.6 | | 9.6 | |
Taxation | | (0.6 | ) | 0.7 | | (7.3 | ) | (3.9 | ) | – | |
(Loss)/profit for the year attributable to equity holders of the parent | | (16.5 | ) | (27.0 | ) | 19.7 | | 35.7 | | 9.6 | |
(Loss)/earnings per ordinary share (basic) | | (15.4 | )p | (25.2 | )p | 18.5 | p | 34.5 | p | 10.0 | p |
Basic number of shares – weighted average | | 107,285,860 | | 107,211,367 | | 106,300,080 | | 102,823,221 | | 96,101,507 | |
(Loss)/earnings per ordinary share (fully diluted) | | (15.4 | )p | (25.2 | )p | 18.1 | p | 34.0 | p | 9.7 | p |
Fully diluted number of shares – weighted average | | 107,285,860 | | 107,211,367 | | 108,649,389 | | 104,393,147 | | 98,976,882 | |
| | | | | | At 31 December | |
| | 2006 | | 2005 | | 2004 | | 2003 | | 2002 | |
| | £m | | £m | | £m | | £m | | £m | |
| | IFRS | | IFRS | | IFRS | | UK GAAP | | UK GAAP | |
Balance sheet data: | | | | | | | | | | | |
Non-current assets | | 28.3 | | 39.8 | | 40.5 | | 40.3 | | 39.6 | |
Cash and liquid investments | | 34.4 | | 68.0 | | 101.8 | | 125.2 | | 11.8 | |
Current assets (excluding cash and liquid investments) | | 19.6 | | 25.6 | | 21.6 | | 30.5 | | 102.4 | |
Current liabilities | | (15.6 | ) | (46.8 | ) | (47.6 | ) | (96.9 | ) | (88.4 | ) |
Non-current liabilities | | (1.6 | ) | (3.6 | ) | (8.8 | ) | (12.6 | ) | (19.1 | ) |
Share capital | | 10.7 | | 10.7 | | 10.7 | | 10.6 | | 9.9 | |
Shareholders’ equity (net assets) | | 65.1 | | 83.0 | | 107.5 | | 86.5 | | 46.3 | |
81
Back to Contents
Shareholder information
SUBSTANTIAL SHAREHOLDINGS
The shareholdings in the table set out below represent the shareholdings amounting to 3% or more of the ordinary share capital of the Company that had been notified to the Company in accordance with Sections 198 to 208 of the Companies Act 1985 at the time of publication of the 2006 and 2005 Annual Reports.
The figures in the column entitled ‘2005 Annual Report’ do not necessarily represent the current shareholdings or percentages held by the respective shareholders.
| | As at 3 April 2007 | | 2005 Annual Report | |
| | Number of | | | | Number of | | | |
| | shares held | | Percentage | | shares held | | Percentage | |
AMVESCAP PLC | | 31,175,065 | | 28.95 | | 30,198,065 | | 28.13 | |
The Goldman Sachs Group, Inc. | | 11,186,455 | | 10.39 | | 4,258,375 | | 3.97 | |
Legal and General Group plc | | 7,315,855 | | 6.79 | | 6,467,972 | | 6.03 | |
F&C Asset Management plc | | 5,198,913 | | 4.83 | | 10,646,451 | | 9.92 | |
Phylon Fund Limited | | 4,400,000 | | 4.09 | | 3,922,000 | | 3.65 | |
JPMorgan Fleming Mercantile Investment Trust Plc | | 3,476,005 | | 3.23 | | – | | nil | |
HBOS plc | | 3,260,033 | | 3.03 | | 3,260,033 | | 3.04 | |
As far as is known to the Directors, the Company is not directly or indirectly owned or controlled by another corporation or by any other government, and the only shareholders directly or indirectly owning more than 10% of the Company are shown in the above table. All shareholders have the same voting rights.
ANALYSIS OF SHARE REGISTER AT 3 APRIL 2007
| | | | | | | | Percentage | |
| | Number | | Percentage of | | Number | | of issued | |
Shareholding | | of holders | | total holders | | of shares | | share capital | |
1-1,000 | | 1,304 | | 57.34 | | 649,852 | | 0.60 | |
1,001-5,000 | | 611 | | 26.87 | | 1,398,059 | | 1.30 | |
5,001-100,000 | | 280 | | 12.31 | | 5,944,209 | | 5.52 | |
100,001-500,000 | | 45 | | 1.98 | | 12,618,036 | | 11.72 | |
500,001-1,000,000 | | 17 | | 0.75 | | 13,180,691 | | 12.24 | |
1,000,001 and over | | 17 | | 0.75 | | 73,880,494 | | 68.62 | |
| | 2,274 | | 100.00 | | 107,671,341 | | 100.00 | |
US record holders, including ADR holders, held approximately 6.61% of the issued share capital of ordinary 10p shares.
82
Back to Contents
NATURE OF TRADING MARKET
Comparative market price information
Acambis shares are traded on the LSE under the symbol ‘ACM’.
The following tables set out the high and low closing mid-market prices for Acambis’ shares and close prices for ADRs:
| | | Shares |
| | High | Low |
Calendar year | Pence per ordinary share |
2002 | | 379.0 | 181.0 |
2003 | | 396.0 | 207.5 |
2004 | | 371.0 | 244.3 |
2005 | First quarter | 283.0 | 237.8 |
| Second quarter | 240.8 | 212.0 |
| Third quarter | 262.5 | 220.0 |
| Fourth quarter | 240.0 | 203.5 |
2006 | First quarter | 229.3 | 194.8 |
| Second quarter | 192.8 | 132.0 |
| Third quarter | 179.3 | 127.0 |
| Fourth quarter | 173.3 | 94.8 |
| | Shares |
| High | Low |
| Pence per ordinary share |
Monthly high and low prices (for the last full six months) are as follows: | | |
October 2006 | 173.3 | 143.0 |
November 2006 | 160.0 | 94.8 |
December 2006 | 107.0 | 99.5 |
January 2007 | 107.5 | 102.0 |
February 2007 | 137.0 | 105.5 |
March 2007 | 142.8 | 118.3 |
As of 3 April 2007, the mid-market price of an Acambis share was 125.5p. The number of outstanding ordinary 10p shares at that date was 107,671,341.
83
Back to Contents
Shareholder information
Comparative dividend information
Acambis has never paid any cash dividends on its shares and does not anticipate paying cash dividends for the foreseeable future.
Annual General Meeting
The AGM of the Company will be held at 11.00 a.m. on 25 May 2007 at the offices of Morrison & Foerster MNP, CityPoint, One Ropemaker Street, London EC2Y 9AW. The Notice of AGM accompanies this Annual Report. In addition to the reappointment of PricewaterhouseCoopers LLP as Auditors, authority in respect of special business is being sought:
• | to amend the Company’s Articles of Association in order to allow notices to shareholders to be placed on Acambis’ website; |
• | to amend the Company’s Articles of Association to allow the Company to require US shareholders to transfer their ordinary shares to persons that are not US shareholders; |
• | to give the Company the authority to purchase up to 10% of its own issued ordinary shares at a price of not less than 10p per share and not more than 5% above the average of the middle market quotations of the Company’s shares as shown in the LSE Daily Official List for the five dealing days before the purchase is made. This authority shall expire at the conclusion of the Company’s next AGM or 15 months from the passing of this resolution, whichever is the earlier; and |
• | to disapply the statutory pre-emption rights in respect of the allotment of new shares pursuant to rights issues or otherwise for cash up to an aggregate nominal value of £538,357, being 5% of the currently issued ordinary shares of the Company in accordance with the current guidelines of the Investment Committee of the Association of British Insurers and the National Association of Pension Funds. This authority shall expire at the conclusion of the Company’s next AGM or 15 months from the passing of this resolution, whichever is the earlier. |
Memorandum and Articles of Association
A copy of both the Memorandum and Articles of Association of the Company has been filed with the Registrar of Companies. The Memorandum contains the fundamental provisions of the Company’s constitution.
The Articles contain the rules for the internal management and control of the Company.
Documents on display
Certain documents referred to in this Annual Report are available for inspection at the registered office of the Company.
84
Back to Contents
Abbreviations and definitions
The following abbreviations are used throughout this document:
ADR | American Depositary Receipt |
AGM | Annual General Meeting |
AIM | Alternative Investment Market |
Arrow | Arrow Therapeutics Ltd |
Baxter | Baxter International Inc. or subsidiaries thereof |
Bharat Biotech | Bharat Biotech International Limited |
BIA | BioIndustry Association |
BLA | Biologics License Application |
Bavarian Nordic | Bavarian Nordic A/S |
BPC | Berna Products Corporation |
BTG | BTG International Limited |
CDAD | Clostridium difficile-associated disease |
CDC | US Centers for Disease Control and Prevention |
C.difficile | Clostridium difficile |
CEO | Chief Executive Officer |
CFO | Chief Financial Officer |
COO | Chief Operating Officer |
Crucell | Crucell NV |
CSO | Chief Scientific Officer |
DHHS | US Department of Health and Human Services |
EMEA | European Medicines Agency |
EPS | Earnings per Ordinary Share |
ESOP | Employee Share Ownership Plan |
ESPP | Employee Share Purchase Plan |
FDA | US Food and Drug Administration |
FRC | Financial Reporting Council |
GAAP | Generally Accepted Accounting Principles |
GMP | Good Manufacturing Practice |
GSK | GlaxoSmithKline |
HPA | UK Health Protection Agency |
IAS | International Accounting Standards |
IFRS | International Financial Reporting Standards |
IND | Investigational New Drug |
IP | Intellectual Property |
ITC | International Trade Commission |
JE | Japanese encephalitis |
KPI | Key performance indicator |
LSE | London Stock Exchange |
LTIP | Acambis Share Incentive Plan |
MA | Massachusetts |
Merck | Merck & Co |
MD | Maryland |
MRSA | Methicillin-resistant Staphylococcus aureus |
MVA | Modified Vaccinia Ankara |
NIAID | US National Institute of Allergy and Infectious Disease |
NIH | US National Institutes of Health |
OBE | Officer of the Order of the British Empire |
PATH | Program for Appropriate Technology in Health |
R&D | Research and development |
SAYE | Save-As-You-Earn |
SEC | US Securities and Exchange Commission |
TSR | Total Shareholder Return |
WHO | World Health Organization |
85
Back to Contents
Glossary
Antibodies | | any of various blood proteins used by the immune system to identify and |
| | neutralise foreign objects such as viruses and bacteria |
| | |
Animal Efficacy Rule | | The animal efficacy rule permits the FDA to rely on animal evidence when |
| | |
| | 1 the agent’s mechanism of toxicity is well understood; |
| | 2 the endpoints in the animal trials are clearly related to benefit in humans; |
| | 3 the drug’s effect is demonstrated in a species expected to react similarly |
| | to humans; and |
| | 4 data allow selection of an effective human dose |
| | |
attenuated vaccines | | bacteria or viruses than have been genetically weakened to make them less |
| | virulent and useable as vaccines |
| | |
BLA | | a marketing authorisation application in the US for a biological medicinal |
| | product; it comprises pre-clinical, clinical, manufacturing and quality data for |
| | a biological agent |
| | |
bulk manufacturing | | the first stage of vaccine production, which produces large quantities of material |
| | for purification |
| | |
clinical trials/ | | testing of a new product in humans to collect data on aspects of the product’s |
| | |
clinical development | | profile, including safety, efficacy, immunogenicity and dose regimen |
| | |
efficacy | | the extent to which a drug or vaccine is effective |
| | |
encephalitis | | inflammation of the brain |
| | |
endemic | | restricted or peculiar to a locality or region; a disease that is well-established |
| | within a given locality or region |
| | |
fill/finish | | the process of putting freeze-dried vaccine material into a vial or appropriate |
| | equivalent and labelling accordingly |
| | |
GMP | | good manufacturing practice, representing formal standards of facilities |
| | cleanliness, process, quality controls and documentation set out and periodically |
| | monitored by the main medicines control agencies to which a company has to |
| | conform in order to manufacture a medicinal product for human use |
| | |
immunogenic | | related to or producing an immune response |
| | |
immunogenicity | | the ability of a vaccine to generate an appropriate immune response |
| | |
inactivated | | a vaccine that has been developed through inactivating (killing) a virulent |
| | organism with either formaldehyde or beta-propiolactone |
| | |
investigational | | the description given to a vaccine candidate once it has performed well in pre-clinical |
| | evaluations and gone on to be used in clinical trials on human volunteers |
86
Back to Contents
Japanese encephalitis | | a disease caused by a mosquito-borne flavivirus that affects the membranes |
| | around the brain |
| | |
lyophilisation | | the process of removing water via application of a vacuum, used as a drying |
| | method for long-term preservation of vaccines in a solid state and for long-term |
| | storage of live vaccines |
| | |
Phase 1 | | the first in a series of human clinical trials, used to determine whether the new |
| | potential vaccine is likely to cause any adverse reactions, usually in healthy adults. |
| | Phase 1 trials of vaccines can also provide initial insight into the product’s |
| | immunogenicity. Studies are normally conducted on a volunteer group of tens |
| | of people |
| | |
Phase 2 | | the second phase of the human testing of new vaccines. Normally the point at |
| | which the effect of different dose levels is tested, as well as further testing of the |
| | safety and immunogenicity profile of the vaccine. Studies are usually conducted |
| | on a volunteer group typically numbering in the hundreds |
| | |
Phase 3 | | the third phase of the human testing of new vaccines and the final phase before |
| | licence application. An extensive safety and immunogenicity database is built and |
| | the efficacy of the vaccine is tested through agreed end points. Trial group sizes |
| | are typically in the thousands at this stage |
| | |
purification | | the second stage of manufacturing, involving a process to remove the growing |
| | medium from bulk vaccine material, leaving only the larger quantities of |
| | vaccine generated |
| | |
regulatory authorities | | the government bodies that assess, license and control the development, clinical |
| | testing and production of vaccines. They ensure that development and production |
| | occur within the boundaries of and in accordance with national and international |
| | legislation and guidelines |
| | |
safety profile | | the types and numbers of adverse reactions that a normal, healthy individual may |
| | experience following vaccination |
| | |
seroconversion | | the production of neutralising antibodies in response to vaccination; often used in |
| | vaccine trials as an immunogenicity marker based on a defined increase in |
| | antibodies titres compared with pre-vaccination base-line levels |
| | |
titres | | the quantity of antibodies found in a patient’s blood |
| | |
warm-base | | ongoing production readiness capability to sustain a state of readiness sufficient |
manufacturing | | to enable an escalation of vaccine production |
87
Back to Contents
Company information and advisers
Acambis plc | | Analyst coverage of Acambis |
Peterhouse Technology Park | | Bridgewell Limited |
100 Fulbourn Road | | Credit Suisse Securities (EUROPE) LTD |
Cambridge CB1 9PT, UK | | Deutsche Bank AG/London |
Telephone +44 (0) 1223 275 300 | | Evolution Securities Ltd |
Fax +44 (0) 1223 416 300 | | Jefferies International, Ltd |
Email: acambis@acambis.com | | JPMorgan Cazenove Limited |
www. acambis.com | | Lehman Brothers (International) |
| | Merrill Lynch |
Company secretary, registered office and group headquarters | | Nomura Code Securities Limited |
Elizabeth Brown | | Numis Securities Limited |
Peterhouse Technology Park | | PiperJaffray Ltd |
100 Fulbourn Road | | The Goldman Sachs Group, Inc. |
Cambridge CB1 9PT, UK | | UBS Limited |
Telephone +44 (0) 1223 275 300 | | |
| | Announcements |
Registered number – 2863682 | | First quarter results – May |
Date of incorporation – 19 October 1993 | | Second quarter/interim results – September |
Country of jurisdiction – England and Wales | | Third quarter results – November |
| | Final results – March |
Acambis US operations | | |
Acambis Inc. | | CORPORATE ADVISERS |
38 Sidney Street | | Legal advisers |
Cambridge | | Morrison & Foerster MNP |
Massachusetts 02139, US | | CityPoint |
Telephone +1 617 761 4200 | | One Ropemaker Street |
| | London EC2Y 9AW, UK |
Shareholder information | | |
The share price is obtainable in most UK national newspapers | | Bankers |
and on Acambis’ website at www.acambis.com. | | Barclays Bank PLC |
LSE mnemonic – ACM | | Corporate Banking |
Reuters reference – ACM.L | | PO Box 885 |
| | Mortlock House |
| | Vision Park |
| | Histon Cambridge CB4 9DE, UK |
| | |
| | Registrars |
| | Capita Registrars |
| | Northern House |
| | Woodsome Park |
| | Fenay Bridge |
| | Huddersfield |
| | West Yorkshire HD8 0LA, UK |
| | |
| | Auditors |
| | PricewaterhouseCoopers LLP |
| | Abacus House |
| | Castle Park |
| | Cambridge CB3 0AN, UK |
| | |
88
Back to Contents

Back to Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant Peptide Therapeutics Group has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: 2 May 2007 | | ACAMBIS PLC |
| | |
| By: | /s/ Lyndsay Wright |
| |
|
| | Name: Lyndsay Wright |
| | Title: Director of Communications |