Exhibit 99.1
| | | | |
FOR DISTRIBUTION ON | | For more information, contact: | | |
FEBRUARY 13, 2014 AT 8:00 AM | | Robert Jordheim | | |
| | Chief Financial Officer | | |
| | rjordheim@rtix.com | | |
| | |
| | Wendy Crites Wacker, APR | | |
| | Executive Director, Global Corporate and Marketing Communications | | |
| | wwacker@rtix.com | | |
| | |
| | Phone (386) 418-8888 | | |
RTI SURGICAL™ ANNOUNCES 2013 FOURTH QUARTER, FULL YEAR RESULTS, 2014 FINANCIAL GUIDANCE
– Company Will Hold Conference Call at 8:30 a.m. ET –
ALACHUA, Fla. (Feb. 13, 2014) –RTI Surgical Inc. (RTI) (Nasdaq: RTIX), a global surgical implant company, reported operating results for the fourth quarter and full year of 2013 as follows:
Quarterly Highlights:
| • | | Achieved quarterly revenues of $60.5 million, exceeding revenue guidance of $59 to $60 million. |
| • | | Announced successful outcome toFood and Drug Administration (FDA) inspection of Alachua, Fla. facility on Oct. 29, 2013. |
| • | | Announced agreement with Yankee Alliance, a group purchasing organization, for RTI’s complete line of surgical specialties implants. |
2013 Full Year Highlights:
| • | | Completed the acquisition ofPioneer Surgical Technology, Inc. (Pioneer) on July 16, 2013. |
| • | | Received 510(k) clearance for the Fortiva™ porcine dermis implant; launched a new direct distribution organization carrying a complete portfolio of biologic implants for surgical specialties. |
| • | | Successfully completed the first human implantations ofmap3™ cellular allogeneic bone graft in bothspine andfoot and ankle procedures. |
| • | | Launched theTritium™ Sternal Cable Plating System for closing median sternotomies following open heart procedures. |
| • | | Announced more than five million implants sterilized with zero incidence of implant-associated infection. |
| • | | Broke ground on 42,000-square-foot Logistics and Technology Center in Alachua, Fla. |
Fourth Quarter 2013
Worldwide revenues were $60.5 million for the fourth quarter of 2013 compared to revenues of $44.6 million for the fourth quarter of 2012. Domestic revenues were $54.4 million for the fourth quarter of 2013 compared to revenues of $40.1 million for the fourth quarter of 2012. International revenues were $6.1 million for the fourth quarter of 2013 compared to revenues of $4.5 million for the fourth quarter of 2012. On a constant currency basis, international revenues for the fourth quarter of 2013 increased 30 percent compared to the fourth quarter of 2012. Worldwide revenues for the fourth quarter of 2013 include $19.9 million from the Pioneer acquisition. If Pioneer revenues had been included for the fourth quarter for both 2012 and 2013, worldwide revenues would have decreased by 11 percent.
“We were pleased that revenues for the quarter came in modestly higher than projected,” said Brian K. Hutchison, president and chief executive officer. “During the quarter we saw a steady increase in average daily revenues for our direct spine and direct sports distribution, indicating that these businesses are starting to see a recovery. In the direct surgical specialties business we continued to gain traction, highlighted by a group purchasing agreement with Yankee Alliance. Also in the fourth quarter, we began distribution of map3 cellular allogeneic bone graft to targeted surgeons while building inventory.”
For the fourth quarter of 2013, the company reported a net loss applicable to common shares of $8.5 million and net loss per fully diluted common share of $0.15, based on 56.4 million fully diluted shares outstanding, compared to net income applicable to common shares of $2.3 million and net income per fully diluted common share of $0.04 for the fourth quarter of 2012, based on 56.3 million fully diluted shares outstanding. The quarter included a pre-tax restructuring charge of $2.9 million or $0.03 per fully diluted share related to severance payments and location closure following the Pioneer acquisition. On a non-GAAP basis, excluding acquisition related expenses, certain purchase accounting adjustments, integration expenses and the restructuring charge, the company reported a net loss applicable to common shares of $568,000 and a net loss per fully diluted common share of $0.01.
Full Year 2013
Worldwide revenues were $198 million for the full year of 2013 compared to revenues of $178.1 million for the full year 2012. Domestic revenues were $177.2 million for the full year of 2013 compared to revenues of $156.8 million for the full year 2012. International revenues were $20.8 million for the full year of 2013 compared to revenues of $21.3 million for the full year 2012. On a constant currency basis, international revenues for the full year 2013 decreased 5 percent compared to the full year 2012. Worldwide revenues for the full year 2013 include $36 million from the Pioneer acquisition for the period of July 16, 2013 to December 31, 2013. If the acquisition were effective January 1 for both 2012 and 2013, worldwide revenues would have decreased by 9 percent.
For the full year 2013, the company reported a net loss applicable to common shares of $19.2 million and net loss per fully diluted common share of $0.34, based on 56.3 million fully diluted shares outstanding, compared to a net income applicable to common shares of $8.4 million and net income per fully diluted common share of $0.15, based on 56.1 million fully diluted shares outstanding for the full year 2012. On a non-GAAP basis, excluding acquisition related expenses, certain purchase accounting adjustments, integration expenses, a litigation settlement charge and the restructuring charge, the company reported breakeven results.
Fiscal 2014 and First Quarter Outlook
The company expects full year revenues for 2014 to be between $245 million and $250 million. Full year net (loss) income per fully diluted common share is expected to be in the range of $(0.01) to $0.01, based on 57 million fully diluted common shares outstanding. On a non-GAAP basis, excluding certain first quarter purchase accounting adjustments, the company expects net income per fully diluted common share to be in the range of $0.06 to $0.08.
For the first quarter of 2014, the company expects revenues to be between $58 million and $59 million, and net loss per fully diluted common share to be approximately $0.07, based on 56.8 million fully diluted shares outstanding. On a non-GAAP basis, excluding certain purchase accounting adjustments, the company expects breakeven results.
“Due to timing of orders in the commercial businesses we anticipate that first quarter revenue will be slightly down sequentially, but will then increase sequentially on a quarterly basis throughout the year,” said Hutchison. “In 2014, the company will focus on returning the direct sports and direct spine businesses to growth, gaining traction in our direct surgical specialties business, launching new products and generating manufacturing and operational efficiencies.”
Conference Call
RTI will host a conference call and simultaneous audio webcast to discuss the fourth quarter and full year results at 8:30 a.m. ET today. The conference call can be accessed by dialing (877) 383-7419. The webcast can be accessed through the investor section of RTI’s website atwww.rtix.com. A replay of the conference call will be available on the RTI website following the call.
About RTI Surgical Inc.
RTI Surgical is a leading global surgical implant company providing surgeons with safe biologic, metal and synthetic implants. Committed to advancing science, safety and innovation, RTI’s implants are used in sports medicine, general surgery, spine, orthopedic, trauma and cardiothoracic procedures and are distributed in nearly 50 countries. RTI is headquartered in Alachua, Fla., and has four manufacturing facilities throughout the U.S. and Europe. RTI is accredited in the U.S. by the American Association of Tissue Banks and is a member of Advamed. For more information, please visitwww.rtix.com.
Forward Looking Statement
This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s current expectations, estimates and projections about our industry, our management’s beliefs and certain assumptions made by our management. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, except for historical information, any statements made in this communication about anticipated financial results, growth rates, new product introductions, future operational improvements and results or regulatory actions or approvals or changes to agreements with distributors also are forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties, including the risks described in public filings with the U.S. Securities and Exchange Commission (SEC). Our actual results may differ materially from the anticipated results reflected in these forward-looking statements. Copies of the company’s SEC filings may be obtained by contacting the company or the SEC or by visiting RTI’s website atwww.rtix.com or the SEC’s website atwww.sec.gov.
RTI SURGICAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Revenues | | $ | 60,506 | | | $ | 44,607 | | | $ | 197,979 | | | $ | 178,113 | |
Costs of processing and distribution | | | 39,152 | | | | 22,859 | | | | 117,874 | | | | 92,896 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 21,354 | | | | 21,748 | | | | 80,105 | | | | 85,217 | |
| | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | |
Marketing, general and administrative | | | 26,080 | | | | 15,209 | | | | 81,635 | | | | 58,376 | |
Research and development | | | 4,051 | | | | 2,952 | | | | 15,241 | | | | 12,231 | |
Asset abandonments | | | — | | | | 2 | | | | — | | | | 20 | |
Litigation settlement | | | — | | | | — | | | | 3,000 | | | | 2,350 | |
Restructuring charges | | | 2,881 | | | | — | | | | 2,881 | | | | — | |
Acquisition expenses | | | 167 | | | | — | | | | 6,004 | | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 33,179 | | | | 18,163 | | | | 108,761 | | | | 72,977 | |
| | | | | | | | | | | | | | | | |
Operating (loss) income | | | (11,825 | ) | | | 3,585 | | | | (28,656 | ) | | | 12,240 | |
| | | | | | | | | | | | | | | | |
Total other (expense) income - net | | | (275 | ) | | | 66 | | | | (268 | ) | | | 204 | |
| | | | | | | | | | | | | | | | |
(Loss) income before income tax benefit (provision) | | | (12,100 | ) | | | 3,651 | | | | (28,924 | ) | | | 12,444 | |
Income tax benefit (provision) | | | 4,323 | | | | (1,380 | ) | | | 11,110 | | | | (4,042 | ) |
| | | | | | | | | | | | | | | | |
Net (loss) income | | | (7,777 | ) | | | 2,271 | | | | (17,814 | ) | | | 8,402 | |
| | | | | | | | | | | | | | | | |
Convertible preferred dividend | | | (750 | ) | | | — | | | | (1,375 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net (loss) income applicable to common shares | | $ | (8,527 | ) | | $ | 2,271 | | | $ | (19,189 | ) | | $ | 8,402 | |
| | | | | | | | | | | | | | | | |
Net (loss) income per common share - basic | | $ | (0.15 | ) | | $ | 0.04 | | | $ | (0.34 | ) | | $ | 0.15 | |
| | | | | | | | | | | | | | | | |
Net (loss) income per common share - diluted | | $ | (0.15 | ) | | $ | 0.04 | | | $ | (0.34 | ) | | $ | 0.15 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding - basic | | | 56,387,396 | | | | 55,968,910 | | | | 56,258,624 | | | | 55,861,957 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding - diluted | | | 56,387,396 | | | | 56,268,839 | | | | 56,258,624 | | | | 56,068,795 | |
| | | | | | | | | | | | | | | | |
RTI SURGICAL, INC. AND SUBSIDIARIES
Reconciliation of Net (Loss) Income Applicable to Common Shares and Net (Loss) Income Per Diluted Share to
Adjusted Net (Loss) Income Applicable to Common Shares and Adjusted Net (Loss) Income Per Diluted Share
(In thousands except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | December 31, 2013 | | | December 31, 2012 | |
| | Net Loss Applicable to Common Shares | | | Amount per Diluted Share | | | Net Income Applicable to Common Shares | | | Amount per Diluted Share | |
As reported | | $ | (8,527 | ) | | $ | (0.15 | ) | | $ | 2,271 | | | $ | 0.04 | |
Inventory purchase price adjustment, net of tax effect (1) | | | 5,773 | | | | 0.10 | | | | — | | | | — | |
Restructuring charges, net of tax effect (2) | | | 1,750 | | | | 0.03 | | | | — | | | | — | |
Acquisition expenses, net of tax effect (3) | | | 152 | | | | 0.00 | | | | — | | | | — | |
Integration expenses, net of tax effect (4) | | | 284 | | | | 0.01 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Adjusted | | $ | (568 | ) | | $ | (0.01 | ) | | $ | 2,271 | | | $ | 0.04 | |
| | | | | | | | | | | | | | | | |
(1) Inventory purchase price adjustment, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Inventory purchase price adjustment | | $ | 9,504 | | | | | | | | | | | | | |
Tax effect on inventory purchase price adjustment | | | (3,731 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Inventory purchase price adjustment, net of tax effect | | $ | 5,773 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(2) Restructuring charges, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Restructuring Charges | | $ | 2,881 | | | | | | | | | | | | | |
Tax effect on restructuring changes | | | (1,131 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Restructuring charges, net of tax effect | | $ | 1,750 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(3) Acquisition expenses, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Acquisition expenses | | $ | 167 | | | | | | | | | | | | | |
Tax effect on acquisition expenses | | | (15 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Acquisition expenses, net of tax effect | | $ | 152 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(4) Integration expenses, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Integration expenses | | $ | 468 | | | | | | | | | | | | | |
Tax effect on integration expenses | | | (184 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Integration expenses, net of tax effect | | $ | 284 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
RTI SURGICAL, INC. AND SUBSIDIARIES
Reconciliation of Net (Loss) Income Applicable to Common Shares and Net (Loss) Income Per Diluted Share to
Adjusted Net (Loss) Income Applicable to Common Shares and Adjusted Net (Loss) Income Per Diluted Share
(In thousands except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Twelve Months Ended | |
| | December 31, 2013 | | | December 31, 2012 | |
| | Net Loss Applicable to Common Shares | | | Amount per Diluted Share | | | Net Income Applicable to Common Shares | | | Amount per Diluted Share | |
As reported | | $ | (19,189 | ) | | $ | (0.34 | ) | | $ | 8,402 | | | $ | 0.15 | |
Inventory purchase price adjustment, net of tax effect (5) | | | 9,949 | | | | 0.18 | | | | — | | | | — | |
Litigation settlement charge, net of tax effect (6) | | | 1,822 | | | | 0.03 | | | | 1,444 | | | | 0.03 | |
Restructuring charges, net of tax effect (7) | | | 1,750 | | | | 0.03 | | | | — | | | | — | |
Acquisition expenses, net of tax effect (8) | | | 4,923 | | | | 0.09 | | | | — | | | | — | |
Integration expenses, net of tax effect (9) | | | 671 | | | | 0.01 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Adjusted | | $ | (74 | ) | | $ | (0.00 | ) | | $ | 9,846 | | | $ | 0.18 | |
| | | | | | | | | | | | | | | | |
(5) Inventory purchase price adjustment, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Inventory purchase price adjustment | | $ | 16,379 | | | | | | | | | | | | | |
Tax effect on inventory purchase price adjustment | | | (6,430 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Inventory purchase price adjustment, net of tax effect | | $ | 9,949 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(6) Litigation settlement charge, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Litigation settlement charge | | $ | 3,000 | | | | | | | $ | 2,350 | | | | | |
Tax effect on litigation settlement charge | | | (1,178 | ) | | | | | | | (906 | ) | | | | |
| | | | | | | | | | | | | | | | |
Litigation settlement charge, net of tax effect | | $ | 1,822 | | | | | | | $ | 1,444 | | | | | |
| | | | | | | | | | | | | | | | |
(7) Restructuring charges, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Restructuring Charges | | $ | 2,881 | | | | | | | | | | | | | |
Tax effect on restructuring changes | | | (1,131 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Restructuring charges, net of tax effect | | $ | 1,750 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(8) Acquisition expenses, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Acquisition expenses | | $ | 6,004 | | | | | | | | | | | | | |
Tax effect on acquisition expenses | | | (1,081 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Acquisition expenses, net of tax effect | | $ | 4,923 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(9) Integration expenses, net of tax effect, as follows: | | | | | | | | | | | | | | | | |
Integration expenses | | $ | 1,105 | | | | | | | | | | | | | |
Tax effect on integration expenses | | | (434 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Integration expenses, net of tax effect | | $ | 671 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Use of Non-GAAP Financial Measures
To supplement RTI Surgical’s condensed consolidated financial statements presented on a GAAP basis, the company discloses certain non-GAAP financial measures that exclude certain amounts, including non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. Reconciliations of each of these non-GAAP financial measures to the corresponding GAAP measures are included in the reconciliation above.
The following are explanations of the adjustments that management excluded as part of the non-GAAP measures for the three and twelve month period ended December 31, 2013 as well as the reasons for excluding the individual item:
2013 Inventory purchase price adjustment – This adjustment represents the purchase price effects of acquired Pioneer inventory that was sold from the date of acquisition through December 31, 2013 and which has been included in costs of processing and distribution. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.
2013 Litigation settlement charge – This adjustment represents a charge and relates to a litigation settlement of certain BTS related lawsuits. Management removes the amount of the litigation settlement charge from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.
2013 Restructuring charges– This adjustment represents a charge and relates to the severance of certain employees and an office closure as a result of the integration activities following the acquisition of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.
2013 Acquisition expenses – This adjustment represents a charge and relates to certain costs associated with the acquisition of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.
2013 Integration expenses – This adjustment represents a charge and relates to certain expenses associated with the integration of Pioneer. Management removes the amount of these nonrecurring costs from the Company’s operating results to assist in assessing its operating performance in the year-to-date period and to supplement a comparison to the Company’s past operating performance.
2012 Litigation settlement charge – This adjustment represents a charge and relates to a litigation settlement of certain BTS related lawsuits. Management removes the amount of the litigation settlement charge from the Company’s operating results to assist in assessing its operating performance in the prior year periods to supplement a comparison to the Company’s current operating performance.
Material Limitations Associated with the Use of Non-GAAP Financial Measures
Non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share should not be considered in isolation, or as a replacement for GAAP measures.
Usefulness of Non-GAAP Financial Measures to Investors
The Company believes that presenting non-GAAP net (loss) income applicable to common shares and non-GAAP net (loss) income per fully diluted share in addition to the related GAAP measures provide investors greater transparency to the information used by management in its financial decision-making which excludes the inventory purchase price adjustment, acquisition expenses, integration expenses and litigation settlement charges. The Company further believes that providing this information better enables RTI Surgical’s investors to understand the Company’s overall core performance and to evaluate the methodology used by management to assess and measure such performance.
Fiscal 2014 and First Quarter Outlook
Full year net (loss) income per fully diluted common share is expected to be in the range of ($0.01) to $0.01, based on 57 million fully diluted shares outstanding. Excluding certain purchase accounting adjustments to be taken in the first quarter of 2014, full year net income per fully diluted common share is expected to be in the range of $0.06 to $0.08.
First quarter net loss per fully diluted common share is expected to be $0.07, based on 56.8 million fully diluted shares outstanding. Excluding certain purchase accounting adjustments, first quarter net income per fully diluted common share is expected to be $0.00.
RTI SURGICAL, INC. AND SUBSIDIARIES
Reconciliation of GAAP Guidance Net (Loss) Income Per Diluted Share to
Adjusted Non-GAAP Guidance Net Income Per Diluted Share
(Unaudited)
| | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | March 31, 2014 | | | December 31, 2014 | |
| | $ Amount | | | $ Amount | |
| | per Diluted | | | per Diluted | |
| | Share | | | Share | |
GAAP Guidance net (loss) income per diluted share | | $ | (0.07 | ) | | $ | (0.01) - 0.01 | |
Inventory purchase price adjustment, net of tax effect | | | 0.07 | | | | 0.07 | |
| | | | | | | | |
Adjusted non-GAAP guidance net income per diluted share | | $ | 0.00 | | | $ | 0.06 - 0.08 | |
| | | | | | | | |
RTI SURGICAL, INC. AND SUBSIDIARIES
Condensed Consolidated Revenues
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve months ended | |
| | December 31, | | | December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Revenues: | | | | | | | | | | | | | | | | |
Spine | | $ | 18,414 | | | $ | 10,334 | | | $ | 57,334 | | | $ | 38,866 | |
Sports medicine | | | 10,894 | | | | 12,624 | | | | 42,594 | | | | 51,197 | |
Surgical specialties | | | 7,107 | | | | 6,761 | | | | 27,666 | | | | 30,897 | |
Bone graft substitutes and general orthopedic | | | 8,771 | | | | 7,361 | | | | 27,864 | | | | 29,308 | |
Dental | | | 5,637 | | | | 5,757 | | | | 19,779 | | | | 21,435 | |
Ortho fixation | | | 7,821 | | | | — | | | | 14,525 | | | | — | |
Other revenues | | | 1,862 | | | | 1,770 | | | | 8,217 | | | | 6,410 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 60,506 | | | $ | 44,607 | | | $ | 197,979 | | | $ | 178,113 | |
| | | | | | | | | | | | | | | | |
Domestic revenues | | | 54,385 | | | | 40,096 | | | | 177,207 | | | | 156,803 | |
International revenues | | | 6,121 | | | | 4,511 | | | | 20,772 | | | | 21,310 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 60,506 | | | $ | 44,607 | | | $ | 197,979 | | | $ | 178,113 | |
| | | | | | | | | | | | | | | | |
RTI SURGICAL, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | | | | | | | |
| | December 31, | | | December 31, | |
| | 2013 | | | 2012 | |
Assets | | | | | | | | |
Cash and cash equivalents | | $ | 18,721 | | | $ | 49,696 | |
Accounts receivable - net | | | 31,752 | | | | 21,694 | |
Inventories - net | | | 106,126 | | | | 76,509 | |
Prepaid and other assets | | | 30,330 | | | | 18,673 | |
| | | | | | | | |
Total current assets | | | 186,929 | | | | 166,572 | |
| | |
Property, plant and equipment - net | | | 74,738 | | | | 49,644 | |
Goodwill | | | 54,887 | | | | 2,062 | |
Other assets - net | | | 53,547 | | | | 23,131 | |
| | | | | | | | |
Total assets | | $ | 370,101 | | | $ | 241,409 | |
| | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | |
Accounts payable | | $ | 23,231 | | | $ | 11,949 | |
Accrued expenses and other current liabilities | | | 28,248 | | | | 25,397 | |
Current portion of long-term obligations | | | 58 | | | | 116 | |
| | | | | | | | |
Total current liabilities | | | 51,537 | | | | 37,462 | |
| | |
Deferred revenue | | | 18,755 | | | | 18,780 | |
Long-term liabilities | | | 82,219 | | | | 1,175 | |
| | | | | | | | |
Total liabilities | | | 152,511 | | | | 57,417 | |
| | |
Preferred stock | | | 49,537 | | | | — | |
| | |
Stockholders’ equity: | | | | | | | | |
Common stock and additional paid-in capital | | | 415,415 | | | | 414,504 | |
Accumulated other comprehensive loss | | | (812 | ) | | | (1,776 | ) |
Accumulated deficit | | | (246,550 | ) | | | (228,736 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 168,053 | | | | 183,992 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 370,101 | | | $ | 241,409 | |
| | | | | | | | |
RTI SURGICAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months | | | Twelve Months | |
| | Ended December 31, | | | Ended December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (7,777 | ) | | $ | 2,271 | | | $ | (17,814 | ) | | $ | 8,402 | |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | | | | | | | | | | | | | | | |
Depreciation and amortization expense | | | 3,988 | | | | 2,079 | | | | 12,202 | | | | 7,993 | |
Stock-based compensation | | | 567 | | | | 504 | | | | 2,220 | | | | 2,078 | |
Amortization of deferred revenue | | | (1,222 | ) | | | (1,165 | ) | | | (6,451 | ) | | | (4,656 | ) |
Other items to reconcile to net cash provided by (used in) operating activities | | | 11,725 | | | | (185 | ) | | | 5,254 | | | | 6,986 | |
| | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | | | 7,281 | | | | 3,504 | | | | (4,589 | ) | | | 20,803 | |
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Purchases of property, plant and equipment | | | (3,857 | ) | | | (4,245 | ) | | | (15,011 | ) | | | (11,089 | ) |
Patent and acquired intangible asset costs | | | (507 | ) | | | (2,381 | ) | | | (1,083 | ) | | | (3,772 | ) |
Acquisition of Pioneer Surgical Technology | | | — | | | | — | | | | (126,307 | ) | | | — | |
Acquisition of recovery agency assets | | | — | | | | (3,000 | ) | | | — | | | | (3,000 | ) |
Other investing activities | | | — | | | | — | | | | — | | | | 49 | |
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (4,364 | ) | | | (9,626 | ) | | | (142,401 | ) | | | (17,812 | ) |
| | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Proceeds from long-term obligations | | | — | | | | — | | | | 68,250 | | | | — | |
Net proceeds from short-term obligations | | | 638 | | | | — | | | | 638 | | | | — | |
Payment of debt issuance costs | | | (117 | ) | | | — | | | | (699 | ) | | | — | |
Proceeds from preferred stock issuance | | | — | | | | — | | | | 50,000 | | | | — | |
Payment of preferred stock issuance costs | | | — | | | | — | | | | (1,290 | ) | | | — | |
Payment of preferred stock dividend | | | (625 | ) | | | — | | | | (625 | ) | | | — | |
Payments on long-term obligations | | | (21 | ) | | | (82 | ) | | | (142 | ) | | | (471 | ) |
Other financing activities | | | 2 | | | | 618 | | | | (206 | ) | | | 988 | |
| | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | | | (123 | ) | | | 536 | | | | 115,926 | | | | 517 | |
| | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | (208 | ) | | | 40 | | | | 89 | | | | 10 | |
| | | | | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | | | 2,586 | | | | (5,546 | ) | | | (30,975 | ) | | | 3,518 | |
Cash and cash equivalents, beginning of period | | | 16,135 | | | | 55,242 | | | | 49,696 | | | | 46,178 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents, end of period | | $ | 18,721 | | | $ | 49,696 | | | $ | 18,721 | | | $ | 49,696 | |
| | | | | | | | | | | | | | | | |