Cover Page
Cover Page - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Feb. 04, 2022 | Jun. 30, 2021 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Quarterly Report | true | ||
Document Period End Date | Dec. 31, 2021 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-33757 | ||
Entity Registrant Name | ENSIGN GROUP, INC | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 33-0861263 | ||
Entity Address, Address Line One | 29222 Rancho Viejo Road, Suite 127 | ||
Entity Address, City or Town | San Juan Capistrano | ||
Entity Address, State or Province | CA | ||
Entity Address, Postal Zip Code | 92675 | ||
City Area Code | 949 | ||
Local Phone Number | 487-9500 | ||
Title of 12(b) Security | Common Stock, par value $0.001 per share | ||
Trading Symbol | ENSG | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 2,800,287 | ||
Entity Common Stock, Shares Outstanding | 55,086,434 | ||
Documents Incorporated by Reference | Part III of this Form 10-K incorporates information by reference from the Registrant's definitive proxy statement for the Registrant's 2022 Annual Meeting of Stockholders to be filed within 120 days after the close of the fiscal year covered by this annual report. | ||
Entity Central Index Key | 0001125376 | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2021 | |
Audit Information [Abstract] | |
Auditor Location | Costa Mesa, California |
Auditor Name | DELOITTE & TOUCHE LLP |
Auditor Firm ID | 34 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 262,201 | $ 236,562 |
Accounts receivable—less allowance for doubtful accounts of $11,213 and $8,718 at December 31, 2021 and 2020, respectively | 328,731 | 305,062 |
Investments—current | 13,763 | 13,449 |
Prepaid income taxes | 5,452 | 1,224 |
Prepaid expenses and other current assets | 29,562 | 26,659 |
Total current assets | 639,709 | 582,956 |
Property and equipment, net | 888,434 | 778,244 |
Right-of-use assets | 1,138,872 | 1,025,510 |
Insurance subsidiary deposits and investments | 36,567 | 32,105 |
Escrow deposits | 0 | 100 |
Deferred tax assets | 33,147 | 32,424 |
Restricted and other assets | 47,046 | 33,155 |
Intangible assets, net | 2,652 | 2,899 |
Goodwill | 60,469 | 54,469 |
Other indefinite-lived intangibles | 3,727 | 3,716 |
Total assets | 2,850,623 | 2,545,578 |
Current liabilities: | ||
Accounts payable | 58,116 | 50,901 |
Accrued wages and related liabilities (Note 3) | 278,770 | 236,614 |
Lease liabilities—current | 52,181 | 48,187 |
Accrued self-insurance liabilities—current | 40,831 | 34,396 |
Advance payment liabilities (Note 3) | 0 | 102,023 |
Other accrued liabilities | 89,410 | 87,318 |
Current maturities of long-term debt | 3,760 | 2,960 |
Total current liabilities | 523,068 | 562,399 |
Long-term debt—less current maturities | 152,883 | 112,544 |
Long-term lease liabilities—less current portion | 1,056,515 | 950,320 |
Accrued self-insurance liabilities—less current portion | 69,308 | 62,402 |
Other long-term liabilities | 27,135 | 39,686 |
Total liabilities | 1,828,909 | 1,727,351 |
Commitments and contingencies (Notes 15, 17 and 20) | ||
Ensign Group, Inc. stockholders' equity: | ||
Common stock: $0.001 par value; 100,000 shares authorized; 58,134 and 55,190 shares issued and outstanding at December 31, 2021, respectively, and 57,417 and 54,626 shares issued and outstanding at December 31, 2020, respectively | 58 | 58 |
Additional paid-in capital | 369,760 | 338,177 |
Retained earnings | 733,992 | 551,055 |
Common stock in treasury, at cost, 2,944 and 2,791 shares at December 31, 2021 and 2020, respectively (Note 21) | (83,042) | (71,213) |
Total Ensign Group, Inc. stockholders' equity | 1,020,768 | 818,077 |
Non-controlling interest | 946 | 150 |
Total equity | 1,021,714 | 818,227 |
Total liabilities and equity | $ 2,850,623 | $ 2,545,578 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 11,213 | $ 8,718 |
Common stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 58,134,000 | 57,417,000 |
Common stock, shares outstanding (in shares) | 55,190,000 | 54,626,000 |
Common stock in treasury, at cost (in shares) | 2,944,000 | 2,791,000 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Total revenue | $ 2,627,461 | $ 2,402,596 | $ 2,036,524 |
Expense: | |||
Cost of services | 2,019,879 | 1,865,201 | 1,620,628 |
Rent—cost of services | 139,371 | 129,926 | 124,789 |
General and administrative expense | 151,761 | 129,743 | 110,873 |
Depreciation and amortization | 55,985 | 54,571 | 51,054 |
Total expenses | 2,366,996 | 2,179,441 | 1,907,344 |
Income from operations | 260,465 | 223,155 | 129,180 |
Other income (expense): | |||
Interest expense | (6,849) | (9,362) | (15,662) |
Other income | 4,388 | 3,813 | 2,649 |
Other expense, net | (2,461) | (5,549) | (13,013) |
Income before provision for income taxes | 258,004 | 217,606 | 116,167 |
Provision for income taxes | 60,279 | 46,242 | 23,954 |
Net income from continuing operations | 197,725 | 171,364 | 92,213 |
Net income from discontinued operations, net of tax (Note 22) | 0 | 0 | 19,473 |
Net income | 197,725 | 171,364 | 111,686 |
Less: | |||
Net income attributable to noncontrolling interests in continuing operations | 3,073 | 886 | 523 |
Net income attributable to noncontrolling interests in discontinued operations (Note 22) | 0 | 0 | 629 |
Net income attributable to noncontrolling interests | 3,073 | 886 | 1,152 |
Net income attributable to The Ensign Group, Inc. | 194,652 | 170,478 | 110,534 |
Amounts attributable to The Ensign Group, Inc.: | |||
Income from continuing operations attributable to The Ensign Group, Inc. | 194,652 | 170,478 | 91,690 |
Income from discontinued operations, net of income tax (Note 22) | $ 0 | $ 0 | $ 18,844 |
Basic: | |||
Continuing operations (in dollars per share) | $ 3.57 | $ 3.19 | $ 1.72 |
Discontinued operations (in dollars per share) | 0 | 0 | 0.35 |
Basic (in dollars per share) | 3.57 | 3.19 | 2.07 |
Diluted: | |||
Continuing operations (in dollars per share) | 3.42 | 3.06 | 1.64 |
Discontinued operations (in dollars per share) | 0 | 0 | 0.33 |
Diluted (in dollars per share) | $ 3.42 | $ 3.06 | $ 1.97 |
Weighted average common shares outstanding: | |||
Basic (in shares) | 54,486 | 53,434 | 53,452 |
Diluted (in shares) | 56,925 | 55,787 | 55,981 |
Service revenue | |||
Total revenue | $ 2,611,476 | $ 2,387,439 | $ 2,031,266 |
Rental revenue | |||
Total revenue | $ 15,985 | $ 15,157 | $ 5,258 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Cumulative Effect, Period of Adoption, Adjustment | Common Stock | Additional Paid-In Capital | Retained Earnings | Retained EarningsCumulative Effect, Period of Adoption, Adjustment | Treasury Stock | Non-Controlling Interest |
Balance at beginning of period (in shares) at Dec. 31, 2018 | 52,584 | 1,932 | ||||||
Balance at beginning of period at Dec. 31, 2018 | $ 602,340 | $ 9,030 | $ 55 | $ 284,384 | $ 344,901 | $ 9,030 | $ (38,405) | $ 11,405 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options (in shares) | 1,050 | |||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options | 11,785 | $ 1 | 11,784 | |||||
Repurchase of common stock (Note 21) (in shares) | 138 | 138 | ||||||
Repurchase of common stock (Note 21) | 6,406 | $ 6,406 | ||||||
Shares of common stock used to satisfy tax withholding obligations (in shares) | 9 | 9 | ||||||
Shares of common stock used to satisfy tax withholding obligations | (485) | $ (485) | ||||||
Dividends declared | (10,370) | (10,370) | ||||||
Employee stock award compensation | 11,746 | 11,746 | ||||||
Distribution of net assets to Pennant (Note 22) | (84,433) | (71,181) | (13,252) | |||||
Dividends received from Pennant (Note 22) | 11,600 | 11,600 | ||||||
Repurchase of common stock attributable to subsidiary equity plan | (394) | (394) | ||||||
Noncontrolling interest attributable to subsidiary equity plan | 594 | (2,991) | 3,585 | |||||
Distribution to noncontrolling interest holder | (549) | (549) | ||||||
Net income attributable to noncontrolling interests | 1,152 | 1,152 | ||||||
Net income attributable to the Ensign Group, Inc. | 110,534 | 110,534 | ||||||
Balance at end of period (in shares) at Dec. 31, 2019 | 53,487 | 2,079 | ||||||
Balance at end of period at Dec. 31, 2019 | 656,144 | $ 56 | 307,914 | 391,523 | $ (45,296) | 1,947 | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options (in shares) | 979 | |||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options | 12,655 | $ 1 | 12,654 | |||||
Repurchase of common stock (Note 21) (in shares) | 692 | 692 | ||||||
Repurchase of common stock (Note 21) | 25,000 | $ 25,000 | ||||||
Issuance of restricted stock, net of forfeitures (in shares) | 872 | |||||||
Issuance of restricted stock, net of forfeitures | 3,086 | $ 1 | 3,085 | |||||
Shares of common stock used to satisfy tax withholding obligations (in shares) | 20 | 20 | ||||||
Shares of common stock used to satisfy tax withholding obligations | (917) | $ (917) | ||||||
Dividends declared | (10,946) | (10,946) | ||||||
Employee stock award compensation | 14,524 | 14,524 | ||||||
Distribution to noncontrolling interest holder | (2,683) | (2,683) | ||||||
Net income attributable to noncontrolling interests | 886 | 886 | ||||||
Net income attributable to the Ensign Group, Inc. | 170,478 | 170,478 | ||||||
Balance at end of period (in shares) at Dec. 31, 2020 | 54,626 | 2,791 | ||||||
Balance at end of period at Dec. 31, 2020 | 818,227 | $ 58 | 338,177 | 551,055 | $ (71,213) | 150 | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options (in shares) | 516 | |||||||
Issuance of common stock to employees and directors resulting from the exercise of stock options | 9,180 | 9,180 | ||||||
Repurchase of common stock (Note 21) (in shares) | 132 | 132 | ||||||
Repurchase of common stock (Note 21) | 10,118 | $ 10,118 | ||||||
Issuance of restricted stock, net of forfeitures (in shares) | 201 | |||||||
Issuance of restricted stock, net of forfeitures | 3,725 | $ 0 | 3,725 | |||||
Shares of common stock used to satisfy tax withholding obligations (in shares) | 21 | 21 | ||||||
Shares of common stock used to satisfy tax withholding obligations | (1,711) | $ (1,711) | ||||||
Dividends declared | (11,715) | (11,715) | ||||||
Employee stock award compensation | 18,678 | 18,678 | ||||||
Deconsolidation of an ancillary business | (1,369) | (1,369) | ||||||
Noncontrolling interest attributable to subsidiary equity plan | 2,000 | 2,000 | ||||||
Distribution to noncontrolling interest holder | (2,908) | (2,908) | ||||||
Net income attributable to noncontrolling interests | 3,073 | 3,073 | ||||||
Net income attributable to the Ensign Group, Inc. | 194,652 | 194,652 | ||||||
Balance at end of period (in shares) at Dec. 31, 2021 | 55,190 | 2,944 | ||||||
Balance at end of period at Dec. 31, 2021 | $ 1,021,714 | $ 58 | $ 369,760 | $ 733,992 | $ (83,042) | $ 946 |
CONSOLIDATED STATEMENTS OF ST_2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Stockholders' Equity [Abstract] | |||
Dividends per share (in dollars per share) | $ 0.2125 | $ 0.2025 | $ 0.1925 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash flows from operating activities: | |||
Net income | $ 197,725 | $ 171,364 | $ 111,686 |
Net income from discontinued operations, net of tax | 0 | 0 | (19,473) |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 55,985 | 54,571 | 51,054 |
Impairment of long-lived assets | 0 | 2,681 | 4,144 |
Amortization of deferred financing fees | 859 | 840 | 1,090 |
Non-cash leasing arrangement | 485 | 451 | 318 |
Write-off of deferred financing fees | 0 | 0 | 329 |
Deferred income taxes | (724) | (27,809) | 3,490 |
Provision for doubtful accounts | 2,609 | 7,058 | 2,444 |
Stock-based compensation | 18,678 | 14,524 | 11,322 |
Cash received from insurance proceeds | 2,382 | 0 | 1,599 |
(Gain)/loss on insurance claims and disposal of assets | (2,348) | 625 | (3,026) |
Change in operating assets and liabilities | |||
Accounts receivable | (30,771) | 2,171 | (60,424) |
Prepaid income taxes | (4,228) | (485) | 5,600 |
Prepaid expenses and other assets | (4,898) | (2,897) | (7,247) |
Deferred employer portion of social security taxes | (24,154) | 48,309 | 0 |
Cash surrender value of life insurance policy premiums | (10,953) | (6,577) | 0 |
Operating lease obligations | (5,814) | (724) | (7,763) |
Deferred compensation liability | 11,078 | 6,615 | 0 |
Accounts payable | 7,117 | 6,627 | 4,457 |
Accrued wages and related liabilities | 47,701 | 68,365 | 47,386 |
Other accrued liabilities | 1,297 | 17,536 | 11,353 |
Accrued self-insurance liabilities | 13,724 | 10,293 | 6,286 |
Other long-term liabilities | (66) | (187) | 4,302 |
Net cash provided by operating activities | 275,684 | 373,351 | 168,927 |
Net cash provided by discontinued operating activities (Note 22) | 0 | 0 | 23,296 |
Net cash provided by operating activities | 275,684 | 373,351 | 192,223 |
Cash flows from investing activities: | |||
Purchase of property and equipment | (69,550) | (50,326) | (71,541) |
Cash payments for business acquisitions (Note 8) | (6,000) | 0 | (6,455) |
Cash payments for asset acquisitions (Note 8) | (98,224) | (24,997) | (141,595) |
Escrow deposits | 100 | (100) | (14,050) |
Escrow deposits used to fund acquisitions | 0 | 14,050 | 7,271 |
Cash from insurance proceeds | 6,899 | 800 | 644 |
Cash proceeds from the sale of assets and ancillary business | 1,854 | 412 | 7,407 |
Deconsolidation of an ancillary business | (1,984) | 0 | 0 |
Cash payments for Medicare and Medicaid licenses | (106) | 0 | |
Purchases of investments | (32,257) | (21,708) | (12,332) |
Maturities of investments | 27,481 | 24,479 | 8,857 |
Other restricted assets | (2,120) | (1,276) | (2,236) |
Net cash used in investing activities | (173,907) | (58,666) | (224,030) |
Net cash used in discontinued investing activities (Note 22) | 0 | 0 | (22,985) |
Net cash used in investing activities | (173,907) | (58,666) | (247,015) |
Cash flows from financing activities: | |||
Proceeds from debt (Note 15) | 45,218 | 417,200 | 1,380,000 |
Payments on debt (Note 15) | (3,056) | (629,745) | (1,296,654) |
Issuance of common stock upon exercise of options | 9,180 | 12,654 | 8,503 |
Repurchase of shares of common stock to satisfy tax withholding obligations | (1,711) | (917) | (485) |
Repurchase of shares of common stock (Note 21) | (10,118) | (25,000) | (6,406) |
Dividends paid | (11,548) | (10,830) | (10,190) |
Dividends received from Pennant | 0 | 0 | 11,600 |
Cash retained by Pennant at spin-off | 0 | 0 | (47) |
Non-controlling interest distribution | (2,908) | (2,683) | (549) |
Contribution from noncontrolling interest | 2,000 | 0 | 0 |
Payments of deferred financing costs | (1,172) | 0 | (2,494) |
Proceeds from CARES Act Provider Relief Fund and Medicare Advance Payment Program (Note 3) | 11,637 | 246,955 | 0 |
Repayments of CARES Act Provider Relief Fund and Medicare Advance Payment Program (Note 3) | (113,660) | (144,932) | 0 |
Net cash (used in)/provided by financing activities | (76,138) | (137,298) | 83,278 |
Net cash used in discontinued financing activities | 0 | 0 | (394) |
Net cash (used in)/provided by financing activities | (76,138) | (137,298) | 82,884 |
Net increase in cash and cash equivalents | 25,639 | 177,387 | 28,092 |
Cash and cash equivalents beginning of period | 236,562 | 59,175 | 31,083 |
Cash and cash equivalents end of period | 262,201 | 236,562 | 59,175 |
Cash paid during the period for: | |||
Interest | 5,690 | 9,920 | 14,275 |
Income taxes | 65,547 | 74,365 | 20,158 |
Lease liabilities | 138,795 | 129,569 | 141,541 |
Non-cash financing and investing activity: | |||
Accrued capital expenditures | 3,700 | 3,400 | 4,100 |
Accrued dividends declared | 3,035 | 2,868 | 2,705 |
Note receivable from insurance settlement | 0 | 5,500 | 0 |
Right-of-use assets obtained in exchange for new and modified operating lease obligations | 198,593 | 24,599 | 203,163 |
Distribution of net assets to Pennant | $ 0 | $ 0 | $ 84,433 |
Description of Business
Description of Business | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS | DESCRIPTION OF BUSINESS The Company — The Ensign Group, Inc. (collectively, Ensign or the Company), is a holding company with no direct operating assets, employees or revenue. The Company, through its operating subsidiaries, is a provider of health care services across the post-acute care continuum, engaged in the ownership, acquisition, development and leasing of skilled nursing, senior living and other healthcare-related properties and other ancillary businesses. As of December 31, 2021, the Company operated 245 facilities and other ancillary operations located in Arizona, California, Colorado, Idaho, Iowa, Kansas, Nebraska, Nevada, South Carolina, Texas, Utah, Washington and Wisconsin. The Company's operating subsidiaries, each of which strives to be the operation of choice in the community it serves, provide a broad spectrum of skilled nursing, senior living and other ancillary services. The Company's operating subsidiaries have a collective capacity of approximately 25,000 operational skilled nursing beds and 2,200 senior living units. As of December 31, 2021, the Company operated 176 facilities under long-term lease arrangements, and had options to purchase 11 of those 176 facilities. The Company's real estate portfolio includes 100 owned real estate properties, which included 69 facilities operated and managed by the Company, 32 senior living operations leased to and operated by The Pennant Group, Inc., or Pennant, as part of the spin-off transaction that occurred in October 2019, and the Service Center location. Of those 32 senior living operations, two are located on the same real estate properties as skilled nursing facilities that the Company owns and operates. Certain of the Company’s wholly-owned independent subsidiaries, collectively referred to as the Service Center, provide specific accounting, payroll, human resources, information technology, legal, risk management and other centralized services to the other operating subsidiaries through contractual relationships with such subsidiaries. The Company also has a wholly-owned captive insurance subsidiary (the Captive Insurance) that provides some claims-made coverage to the Company’s operating subsidiaries for general and professional liabilities, as well as coverage for certain workers’ compensation insurance liabilities. On January 1, 2022, the Company completed its plan to form a captive real estate investment trust, which owns and manages its real estate business, called Standard Bearer Healthcare REIT, Inc. (Standard Bearer REIT). Standard Bearer REIT intends to qualify and elect to be taxed as a REIT, for U.S. federal income tax purposes, commencing with its taxable year ending December 31, 2022. Each of the Company's affiliated operations are operated by separate, wholly-owned, independent subsidiaries that have their own management, employees and assets. References herein to the consolidated “Company” and “its” assets and activities in this Annual Report is not meant to imply, nor should it be construed as meaning that The Ensign Group, Inc. has direct operating assets, employees or revenue, or that any of the subsidiaries, are operated by The Ensign Group, Inc. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation — The accompanying consolidated financial statements (the Financial Statements) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The Company is the sole member or stockholder of various consolidated limited liability companies and corporations established to operate various acquired skilled nursing operations, senior living operations and related ancillary services. All intercompany transactions and balances have been eliminated in consolidation. The Company presents noncontrolling interests within the equity section of its consolidated balance sheets and the amount of consolidated net income that is attributable to The Ensign Group, Inc. and the noncontrolling interest in its consolidated statements of income. The consolidated financial statements include the accounts of all entities controlled by the Company through its ownership of a majority voting interest. Additionally, the accounts of any variable interest entities (VIEs) where the Company is subject to a majority of the risk of loss from the VIE's activities are entitled to receive a majority of the entity's residual returns, or both. The Company assesses the requirements related to the consolidation of VIEs, including a qualitative assessment of power and economics that considers which entity has the power to direct the activities that "most significantly impacts" the VIE's economic performance and has the obligation to absorb losses of, or the right to receive benefits that could be potentially significant to, the VIE. On October 1, 2021, the Company deconsolidated its VIE as this entity no longer met the requirements for consolidation. As of December 31, 2021, the Company has no VIEs. The Company's relationship with the VIE prior to deconsolidation was not material during the years ended December 31, 2021, 2020, and 2019. During the first quarter of 2019, the Company completed the sale of one of its senior living operations for a sale price of $1,838. Both the deconsolidation of the VIE and the sale transaction did not meet the criteria of discontinued operations as it did not represent a strategic shift that had, or will have, a major effect on the Company's operations and financial results. Estimates and Assumptions — The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates in the Company’s Financial Statements relate to revenue, acquired property and equipment, intangible assets and goodwill, right-of-use assets, impairment of long-lived assets, lease liabilities, general and professional liabilities, workers' compensation and healthcare claims included in accrued self-insurance liabilities, and income taxes. Actual results could differ from those estimates. Fair Value of Financial Instruments — The Company’s financial instruments consist principally of cash and cash equivalents, debt security investments, accounts receivable, insurance subsidiary deposits, accounts payable and borrowings. The Company believes all of the financial instruments’ recorded values approximate fair values because of their nature or respective short durations. Contracts insuring the lives of certain employees who are eligible to participate in non-qualified deferred compensation plans are held in a rabbi trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in the deferred compensation plan. The fair value of the pooled investment funds is derived using Level 2 inputs. Service Revenue Recognition — The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606). See Note 4, Revenue and Accounts Receivable. Rental Revenue Recognition — The Company recognizes rental revenue for operating leases on a straight-line basis over the lease term when collectability of all minimum lease payments is probable in accordance with FASB ASC Topic 842, Leases (ASC 842). See Note 4, Revenue and Accounts Receivable. Accounts Receivable and Allowance for Doubtful Accounts — Accounts receivable consist primarily of amounts due from Medicare and Medicaid programs, other government programs, managed care health plans and private payor sources, net of estimates for variable consideration. The allowance for doubtful accounts reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The Company determines the allowance based on known troubled accounts and other currently available evidence. Cash and Cash Equivalents — Cash and cash equivalents consist of bank term deposits, money market funds and treasury bill related investments with original maturities of three months or less at time of purchase and therefore approximate fair value. The fair values of money market funds and treasury bills are determined based on “Level 1” inputs, which consist of unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets. The Company places its cash and short-term investments with high credit quality financial institutions. Insurance Subsidiary Deposits and Investments — The Company's captive insurance subsidiary cash and cash equivalents, deposits and investments are designated to support long-term insurance subsidiary liabilities and have been classified as short-term and long-term assets based on the timing of expected future payments of the Company's captive insurance liabilities. The majority of these deposits and investments are currently held in AA, A and BBB rated debt security investments and the remainder is held in a bank account with a high credit quality financial institution. The Company evaluates securities for other-than-temporary impairment (OTTI) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. If securities are in an unrealized loss position, the Company considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. The Company also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For the years ended December 31, 2021, 2020, and 2019, the Company did not recognize any OTTI for its investments. Property and Equipment — Property and equipment are initially recorded at their historical cost. Repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the depreciable assets (ranging from three Leases and Leasehold Improvements — The Company leases skilled nursing facilities, senior living facilities and commercial office space. The Company determines if an arrangement is a lease at the inception of each lease. Leases commencing prior to the ASC 842 adoption date were classified as operating lease under historical guidance. As the Company has elected the package of practical expedients allowing it to not reassess lease classification, these leases are classified as operating leases under ASC 842 as well. For leases commencing subsequent to the ASC 842 adoption date, the Company performs an evaluation to determine whether the lease should be classified as an operating or finance lease at the inception of the lease. As of December 31, 2021, the Company does not have any leases that are classified as finance leases. Rights and obligations of operating leases are included as right-of-use assets, current lease liabilities and long-term lease liabilities on the Company's consolidated balance sheet. As the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at lease commencement date in determining the present value of future lease payments. The Company utilized a third-party valuation specialist to assist in estimating the incremental borrowing rate. The Company records rent expense for operating leases on a straight-line basis over the term of the lease. The lease term used for straight-line rent expense is calculated from the date the Company is given control of the leased premises through the end of the lease term. Renewals are not assumed in the determination of the lease term unless they are deemed to be reasonably assured at the inception of the lease. The lease term used for this evaluation also provides the basis for establishing depreciable lives for buildings subject to lease and leasehold improvements. The Company's real estate leases generally have initial lease terms of ten years or more and typically include one or more options to renew, with renewal terms that generally extend the lease term for an additional ten Impairment of Long-Lived Assets — The Company reviews the carrying value of long-lived assets that are held and used in the Company’s operating subsidiaries for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is determined based upon expected undiscounted future net cash flows from the operating subsidiaries to which the assets relate, utilizing management’s best estimate, appropriate assumptions, and projections at the time. If the carrying value is determined to be unrecoverable from future operating cash flows, the asset is deemed impaired and an impairment loss would be recognized to the extent the carrying value exceeded the estimated fair value of the asset. The Company estimates the fair value of assets based on the estimated future discounted cash flows of the asset. Management has evaluated its long-lived assets and determined there was no impairment during the year ended December 31, 2021. The Company recorded an impairment charge of $2,681 and $3,203 during the years ended December 31, 2021 and 2020, respectively. The Company also recorded an impairment charge of $443 to right-of-use assets during the year ended December 31, 2019. Intangible Assets and Goodwill — Definite-lived intangible assets consist primarily of patient base, facility trade names and customer relationships. Patient base is amortized over a period of four The Company's indefinite-lived intangible assets consist of trade names, and Medicare and Medicaid licenses. The Company tests indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill is subject to annual testing for impairment. In addition, goodwill is tested for impairment if events occur or circumstances indicate that its carrying value may not be recoverable. The Company performs its annual test for impairment during the fourth quarter of each year. The Company did not identify any goodwill or intangible asset impairment during the years ended December 31, 2021 and 2020. During the year ended December 31, 2019, the Company recorded an impairment charge of $498, to goodwill and intangible assets. Self-Insurance — The Company is partially self-insured for general and professional liability claims up to a base amount per claim (the self-insured retention) with an aggregate, one-time deductible above this limit. Losses beyond these amounts are insured through third-party policies with coverage limits per claim, per location and on an aggregate basis for the Company. The combined self-insured retention is $500 per claim, subject to an additional one-time deductible of $750 for California affiliated operations and a separate, one-time, deductible of $1,000 for non-California operations. For all affiliated operations, except those located in Colorado, the third-party coverage above these limits is $1,000 per claim, $3,000 per operation, with a $5,000 blanket aggregate limit and an additional state-specific aggregate where required by state law. In Colorado, the third-party coverage above these limits is $1,000 per claim and $3,000 per operation, which is independent of the aforementioned blanket aggregate limits that apply outside of Colorado. The majority of the self-insured retention and deductible limits for general and professional liabilities and workers' compensation liabilities are self-insured through the Captive Insurance, the related assets and liabilities of which are included in the accompanying consolidated balance sheets. The Captive Insurance is subject to certain statutory requirements as an insurance provider. The Company’s policy is to accrue amounts equal to the actuarial estimated costs to settle open claims of insureds, as well as an estimate of the cost of insured claims that have been incurred but not reported. The Company develops information about the size of the ultimate claims based on historical experience, current industry information and actuarial analysis, and evaluates the estimates for claim loss exposure on a quarterly basis. The Company uses actuarial valuations to estimate the liability based on historical experience and industry information. The Company’s operating subsidiaries are self-insured for workers’ compensation liabilities in California. To protect itself against loss exposure in California with this policy, the Company has purchased individual specific excess insurance coverage that insures individual claims that exceed $625 per occurrence. In Texas, the operating subsidiaries have elected non-subscriber status for workers’ compensation claims and the Company has purchased individual stop-loss coverage that insures individual claims that exceed $750 per occurrence. The Company’s operating subsidiaries in all other states, with the exception of Washington, are under a loss sensitive plan that insures individual claims that exceed $350 per occurrence. In the state of Washington, the Company is self insured and has purchased individual specific excess insurance coverage that insures individual claims that exceed $500 per occurrence. For all of the self insured plans and retention, the Company accrues amounts equal to the estimated costs to settle open claims, as well as an estimate of the cost of claims that have been incurred but not reported. The Company uses actuarial valuations to estimate the liability based on historical experience and industry information. In addition, the Company has recorded an asset and equal liability of $6,755 and $7,138 as of December 31, 2021 and 2020, respectively, in order to present the ultimate costs of malpractice and workers' compensation claims and the anticipated insurance recoveries on a gross basis. See Note 12, Restricted and Other Assets. The Company self-funds medical (including prescription drugs) and dental healthcare benefits to the majority of its employees. The Company is fully liable for all financial and legal aspects of these benefit plans. To protect itself against loss exposure with this policy, the Company has purchased individual stop-loss insurance coverage that insures individual claims that exceed $500 for each covered person for fiscal year 2021. The Company believes that adequate provision has been made in the Financial Statements for liabilities that may arise out of patient care, workers’ compensation, healthcare benefits and related services provided to date. The amount of the Company’s reserves was determined based on an estimation process that uses information obtained from both company-specific and industry data. This estimation process requires the Company to continuously monitor and evaluate the life cycle of the claims. Using data obtained from this monitoring and the Company’s assumptions about emerging trends, the Company, with the assistance of an independent actuary, develops information about the size of ultimate claims based on the Company’s historical experience and other available industry information. The most significant assumptions used in the estimation process include determining the trend in costs, the expected cost of claims incurred but not reported and the expected costs to settle or pay damage awards with respect to unpaid claims. The self-insured liabilities are based upon estimates, and while management believes that the estimates of loss are reasonable, the ultimate liability may be in excess of or less than the recorded amounts. Due to the inherent volatility of actuarially determined loss estimates, it is reasonably possible that the Company could experience changes in estimated losses that could be material to net income. If the Company’s actual liabilities exceed its estimates of losses, its future earnings, cash flows and financial condition would be adversely affected. Income Taxes — Deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities at tax rates in effect when such temporary differences are expected to reverse. The Company generally expects to fully utilize its deferred tax assets; however, when necessary, the Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized. In determining the need for a valuation allowance or the need for and magnitude of liabilities for uncertain tax positions, the Company makes certain estimates and assumptions. These estimates and assumptions are based on, among other things, knowledge of operations, markets, historical trends and likely future changes and, when appropriate, the opinions of advisors with knowledge and expertise in certain fields. Due to certain risks associated with the Company’s estimates and assumptions, actual results could differ. Noncontrolling Interest — The noncontrolling interest in a subsidiary is initially recognized at estimated fair value on the acquisition date and is presented within total equity in the Company's consolidated balance sheets. The Company presents the noncontrolling interest and the amount of consolidated net income attributable to The Ensign Group, Inc. in its consolidated statements of income. Net income per share is calculated based on net income attributable to The Ensign Group, Inc.'s stockholders. The carrying amount of the noncontrolling interest is adjusted based on an allocation of subsidiary earnings based on ownership interest. Stock-Based Compensation — The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and directors including employee stock options based on estimated fair values, ratably over the requisite service period of the award. Net income has been reduced as a result of the recognition of the fair value of all stock options and restricted stock awards issued, the amount of which is contingent upon the number of future grants and other variables. Recent Accounting Pronouncements — Except for rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws and a limited number of grandfathered standards, the FASB ASC is the sole source of authoritative GAAP literature recognized by the FASB and applicable to the Company. For any new pronouncements announced, the Company considers whether the new pronouncements could alter previous generally accepted accounting principles and determines whether any new or modified principles will have a material impact on the Company's reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of the Company's financial management and certain standards are under consideration. Recent Accounting Standards Adopted by the Company In December 2019, the FASB issued Accounting Standards Update (ASU) 2019-12 "Simplifying the Accounting for Income Taxes (Topic 740)" as part of its simplification initiative to reduce the cost and complexity in accounting for income taxes. ASU 2019-12 removes certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also amends other aspects of the guidance to help simplify and promote consistent application of GAAP. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's financial position, results of operations and liquidity. In May 2020, the SEC issued Final Rule Release No. 33-10786 “ Amendments to Financial Disclosures about Acquired and Disposed Businesses ” (“SEC Rule 33-10786”), which amends the disclosure requirements applicable to acquisitions and dispositions of businesses. Amendments within SEC Rule 33-10786 primarily impact (1) the tests and thresholds used to determine the significance of acquisitions and dispositions; (2) the form and content of pro forma information required to be disclosed in connection with significant acquisitions and dispositions; (3) acquiree financial statement requirements; and (4) thresholds used to determine the significance of acquisitions and dispositions of real estate operations, and related financial statement requirements, among others. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's consolidated financial statements. In November 2020, the SEC issued final rules 33-10890 and 34-90459 “ Management’s Discussion and Analysis, Selected Financial Data, and Supplementary Financial Information ,” which modernizes and simplifies certain disclosure requirements of Regulation S-K. Certain key rule amendments eliminate the requirement to disclose Selected Financial Data; Selected Quarterly Financial Data, with certain exceptions; the impact of inflation and changing prices, provided the impact is not material; off-balance sheet arrangements in tabular form; and the aggregate amount of contractual obligations in tabular form. The final rules also amended various aspects of Item 303, “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ,” among others. The Company adopted the final rules as part of this Annual Report on Form 10-K. In July 2021, the FASB issued ASU 2021-05 “ Lessors—Certain Leases with Variable Lease Payments (Topic 842), ” which amends the lessor classification guidance to introduce additional criteria when classifying leases with variable lease payments that do not depend on a reference index or a rate. The Company early adopted this standard on October 1, 2021 and determined there was no material impact on the Company's consolidated financial statements. Accounting Standards Recently Issued but Not Yet Adopted by the Company In February 2020, the FASB issued ASU 2020-04 "Reference Rate Reform (Topic 848)," which provides temporary, optional practical expedients and exceptions to enable a smoother transition to reference rates which are expected to replace LIBOR reference rates. Adoption of the provisions of ASU 2020-04 is optional. The amendments are effective for all entities from the beginning of the interim period that includes the issuance date of the ASU. An entity may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact of ASU 2020-04 on its financial position, results of operations and liquidity. |
COVID-19 Update
COVID-19 Update | 12 Months Ended |
Dec. 31, 2021 | |
Unusual or Infrequent Items, or Both [Abstract] | |
COVID-19 UPDATE | COVID-19 UPDATE The Company's affiliated operations continued to be impacted by the worldwide outbreak of the 2019 coronavirus disease (COVID-19). The Company received cash distributions of relief fund payments (Provider Relief Funds) from the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the CARES Act) and funds authorized by U.S. Department of Health and Human Services (HHS) to be used to protect residents of nursing homes and long-term care facilities from the impact of COVID-19 throughout 2020 and 2021. During the years ended December 31, 2021 and 2020, the Company received and returned $11,637 and $141,700, respectively, in Provider Relief Funds. The Company may continue to receive additional funding in future periods. In fiscal year 2020, the Company applied for and received $105,255 through the Medicare Accelerated and Advance Payment Program under the CARES Act. The purpose of the program is to assist in providing needed liquidity to care delivery providers. The Company repaid $3,232 of the funds in 2020. In March 2021, the Company repaid the remaining funds of $102,023. The Family First Coronavirus Response Act was signed into law in 2020 to provide a temporary 6.2% increase to the Federal Medical Assistance Percentage (FMAP) effective January 1, 2020. The law permits states to retroactively change their state's Medicaid program rates effective as of January 1, 2020. The law provides discretion to each state and specifies the funds are to be used to reimburse the recipient for healthcare related expenses that are attributable to COVID-19 and associated with providing patient care. In addition, increases in Medicaid rates can come from other areas of the state's budget outside of FMAP funding. Revenues from these additional payments are recognized in accordance with ASC 606, subject to variable consideration constraints. In certain operations where the Company received additional payments that exceeded expenses incurred related to COVID-19, the Company characterized such payments as variable revenue that required additional consideration and accordingly, the amount of state relief revenue recognized is limited to the actual COVID-19 related expenses incurred. As of December 31, 2021 and 2020, the Company had $1,781 and $6,520 in unapplied state relief funds, respectively. During the year ended December 31, 2021 and 2020, the Company received an additional $70,484 and $51,927 in state relief funding and recognized $75,231 and $45,407, respectively, as revenue. The CARES Act also provides for deferred payment of the employer portion of social security taxes through the end of 2020, with 50% of the deferred amount due by December 31, 2021 and the remaining 50% due by December 31, 2022. The Company recorded $48,309 of deferred payments of social security taxes as a liability during 2020. The Company paid $24,154 during the year ended December 31, 2021 and the remaining short-term balance of $24,155 is included in accrued wages and related liabilities within the consolidated balance sheets as of December 31, 2021. |
Revenue and Accounts Receivable
Revenue and Accounts Receivable | 12 Months Ended |
Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE AND ACCOUNTS RECEIVABLE | REVENUE AND ACCOUNTS RECEIVABLE Service Revenue The Company's service revenue is derived primarily from providing healthcare services to its patients. Revenue is recognized when services are provided to the patients at the amount that reflects the consideration to which the Company expects to be entitled from patients and third-party payors, including Medicaid, Medicare and insurers (private and Medicare replacement plans), in exchange for providing patient care. The healthcare services in skilled patient contracts include routine services in exchange for a contractual agreed-upon amount or rate. Routine services are treated as a single performance obligation satisfied over time as services are rendered. As such, patient care services represent a bundle of services that are not capable of being distinct. Additionally, there may be ancillary services which are not included in the daily rates for routine services, but instead are treated as separate performance obligations satisfied at a point in time, if and when those services are rendered. Revenue recognized from healthcare services are adjusted for estimates of variable consideration to arrive at the transaction price. The Company determines the transaction price based on contractually agreed-upon amounts or rate on a per day basis, adjusted for estimates of variable consideration. The Company uses the expected value method in determining the variable component that should be used to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. The amount of variable consideration which is included in the transaction price may be constrained, and is included in net revenue only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would affect net revenue in the period such variances become known. Revenue from the Medicare and Medicaid programs accounted for 73.6%, 74.5% and 70.6% for the years ended December 31, 2021, 2020, and 2019, respectively. Settlements with Medicare and Medicaid payors for retroactive adjustments due to audits and reviews are considered variable consideration and are included in the determination of the estimated transaction price. These settlements are estimated based on the terms of the payment agreement with the payor, correspondence from the payor and the Company’s historical settlement activity. Consistent with healthcare industry practices, any changes to these revenue estimates are recorded in the period the change or adjustment becomes known based on the final settlement. The Company recorded adjustments to revenue which were not material to the Company's consolidated revenue for the years ended December 31, 2021, 2020, and 2019. Rental Revenue The Company's rental revenues are primarily generated by leasing healthcare-related properties through triple-net lease arrangements, under which the tenant is solely responsible for the costs related to the property. Revenue is recognized on a straight-line basis over the lease term if it has been deemed probable of collection. The Company has elected the single component practical expedient, which allows a lessor, by class of underlying asset, not to allocate the total consideration to the lease and non-lease components based on their relative stand-alone selling prices where certain criteria are met. This single component practical expedient requires the Company to account for the lease component and non-lease component(s) associated with that lease as a single component if (1) the timing and pattern of transfer of the lease component and the non-lease component(s) associated with it are the same and (2) the lease component would be classified as an operating lease if it were accounted for separately. If the Company determines that the lease component is the predominant component, it accounts for the single component as an operating lease in accordance with the new lease standards. Conversely, the Company is required to account for the combined component under the revenue recognition standard if it determines that the non-lease component is the predominant component. As a result of this assessment, rental revenues from the lease of real estate assets that qualify for this expedient are accounted for as a single component under the new lease standards. The components of the Company's operating leases qualify for the single component presentation. Tenant reimbursements related to property taxes and insurance are neither considered lease nor non-lease components under the new lease standards. Lessee payments for taxes and insurance paid directly to a third party, on behalf of the Company, are excluded from variable lease payments and rental revenue in the Company’s consolidated statements of income. Otherwise, tenant reimbursements for taxes and insurance that are paid by the Company directly to a third party are classified as additional rental revenue and expense and recognized by the Company on a gross basis. Disaggregation of Revenue The Company disaggregates revenue from contracts with its patients by payors. The Company determines that disaggregating revenue into these categories achieves the disclosure objectives to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Revenue by Payor The Company’s revenue is derived primarily from providing healthcare services to patients and is recognized on the date services are provided at amounts billable to individual patients, adjusted for estimates for variable consideration. For patients under reimbursement arrangements with third-party payors, including Medicaid, Medicare and private insurers, revenue is recorded based on contractually agreed-upon amounts or rate, adjusted for estimates for variable consideration, on a per patient, daily basis or as services are performed. Service revenue for the years ended December 31, 2021, 2020, and 2019 is summarized in the following tables: Year Ended December 31, 2021 2020 2019 Revenue % of Revenue Revenue % of Revenue Revenue % of Revenue Medicaid (1) $ 1,022,460 39.2 % $ 900,249 37.7 % $ 802,952 39.5 % Medicare 727,103 27.8 727,374 30.5 499,353 24.6 Medicaid — skilled 172,770 6.6 149,846 6.3 132,889 6.5 Total Medicaid and Medicare 1,922,333 73.6 1,777,469 74.5 1,435,194 70.6 Managed care 456,728 17.5 367,095 15.4 351,054 17.3 Private and other (2) 232,415 8.9 242,875 10.1 245,018 12.1 Service revenue $ 2,611,476 100.0 % $ 2,387,439 100.0 % $ 2,031,266 100.0 % (1) Medicaid payor includes revenue for senior living operations and revenue related to FMAP. (2) Private and other payors also includes revenue from all payors generated in other ancillary services. In addition to the service revenue above, the Company's rental revenue derived from triple-net lease arrangements with third parties is $15,985, $15,157 and $5,258 for the years ended December 31, 2021, 2020, and 2019. Balance Sheet Impact Included in the Company’s consolidated balance sheets are contract balances, comprised of billed accounts receivable and unbilled receivables, which are the result of the timing of revenue recognition, billings and cash collections, as well as, contract liabilities, which primarily represent payments the Company receives in advance of services provided. The Company had no material contract liabilities and contract assets as of December 31, 2021 and 2020, or activity during the years ended December 31, 2021, 2020, and 2019. Accounts receivable as of December 31, 2021 and 2020, is summarized in the following table: December 31, 2021 December 31, 2020 Medicaid $ 123,647 $ 102,077 Managed care 79,722 61,743 Medicare 59,797 80,904 Private and other payors 76,778 69,056 339,944 313,780 Less: allowance for doubtful accounts (11,213) (8,718) Accounts receivable, net $ 328,731 $ 305,062 Practical Expedients and Exemptions As the Company’s contracts with its patients have an original duration of one year or less, the Company uses the practical expedient applicable to its contracts and does not consider the time value of money. Further, because of the short duration of these contracts, the Company has not disclosed the transaction price for the remaining performance obligations as of the end of each reporting period or when the Company expects to recognize this revenue. In addition, the Company has applied the practical expedient provided by ASC 340, Other Assets and Deferred Costs |
Computation of Net Income Per C
Computation of Net Income Per Common Share | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
COMPUTATION OF NET INCOME PER COMMON SHARE | COMPUTATION OF NET INCOME PER COMMON SHAREBasic net income per share is computed by dividing income from operations attributable to stockholders of The Ensign Group, Inc. by the weighted average number of outstanding common shares for the period. The computation of diluted net income per share is similar to the computation of basic net income per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. A reconciliation of the numerator and denominator used in the calculation of basic net income per common share follows: Year Ended December 31, 2021 2020 2019 Numerator: Net income $ 197,725 $ 171,364 $ 92,213 Less: net income attributable to noncontrolling interests 3,073 886 523 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 91,690 Net income from discontinued operations, net of tax — — 19,473 Less: net income attributable to noncontrolling interests in discontinued operations — — 629 Net income from discontinued operations, net of tax — — 18,844 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 110,534 Denominator: Weighted average shares outstanding for basic net income per share 54,486 53,434 53,452 Basic net income per common share: $ 3.57 $ 3.19 $ 1.72 Income from discontinued operations — — 0.35 Net income attributable to The Ensign Group, Inc. $ 3.57 $ 3.19 $ 2.07 A reconciliation of the numerator and denominator used in the calculation of diluted net income per common share follows: Year Ended December 31, 2021 2020 2019 Numerator: Net income $ 197,725 $ 171,364 $ 92,213 Less: net income attributable to noncontrolling interests 3,073 886 523 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 91,690 Net income from discontinued operations, net of tax — — 19,473 Less: net income attributable to noncontrolling interests in discontinued operations — — 629 Net income from discontinued operations, net of tax — — 18,844 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 110,534 Denominator: Weighted average common shares outstanding 54,486 53,434 53,452 Plus: incremental shares from assumed conversion (1) 2,439 2,353 2,529 Adjusted weighted average common shares outstanding 56,925 55,787 55,981 Diluted net income per common share: $ 3.42 $ 3.06 $ 1.64 Income from discontinued operations — — 0.33 Net income attributable to The Ensign Group, Inc. $ 3.42 $ 3.06 $ 1.97 (1) Options outstanding which are anti-dilutive and therefore not factored into the weighted average common shares amount above were 198, 956 and 250 for the years ended December 31, 2021, 2020 and 2019, respectively. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair value. These tiers include: Level 1, defined as observable inputs such as quoted market prices in active markets; Level 2, defined as inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions. The fair value of cash and cash equivalents of $262,201 and $236,562 as of December 31, 2021 and 2020, respectively, is derived using Level 1 inputs. The Company's other financial assets include contracts insuring the lives of certain employees who are eligible to participate in non-qualified deferred compensation plans which are held in a rabbi trust. The cash surrender value of these contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in the deferred compensation plan. As of December 31, 2021, and 2020, the fair value of the pooled investment funds of $17,530 and $6,577, respectively, is derived using Level 2 inputs. The pooled investment funds are included in restricted and other assets in the consolidated balance sheets. See Note 12, Restricted and Other Assets. The Company's non-financial assets, which includes goodwill, intangible assets, property and equipment and right-of-use assets, are not required to be measured at fair value on a recurring basis. However, on a periodic basis, or whenever events or changes in circumstances indicate that their carrying value may not be recoverable, the Company assesses its long-lived assets for impairment. When impairment has occurred, such long-lived assets are written down to fair value. Debt Security Investments - Held to Maturity As of December 31, 2021 and 2020, the Company had approximately $50,330 and $45,554, respectively, in debt security investments which were classified as held to maturity and carried at amortized cost. The carrying value of the debt securities approximates fair value based on Level 1 inputs. The Company has the intent and ability to hold these debt securities to maturity. Further, as of December 31, 2021, the debt security investments were held in AA, A and BBB r ated de bt securities. The Company believes its debt security investments that were in an unrealized loss position as of December 31, 2021 were not other-than-temporarily impaired, nor has any event occurred subsequent to that date that would indicate any other-than-temporary impairment. |
Business Segments
Business Segments | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENTS | BUSINESS SEGMENTS The Company has two reportable segments: (1) skilled services, which includes the operation of skilled nursing facilities and rehabilitation therapy services and (2) real estate, which is comprised of properties owned by the Company and leased to skilled nursing and assisted living operations where the properties are subject to triple-net long-term leases, including operations that are owned and operated by the Company. As of December 31, 2021, the skilled services segment includes 214 skilled nursing operations and 22 campus operations that provide both skilled nursing and rehabilitative care services and senior living services. The Company's real estate segment includes 100 owned real estate properties. These properties include 69 operations the Company operated and managed, real estate properties of 32 senior living operations that are leased to and operated by Pennant and the Service Center location, which continues to lease office space to various third parties. Of the 32 real estate operations leased to Pennant, two senior living operations are located on the same real estate properties as skilled nursing facilities that the Company owns and operates. The Company also reports an “All Other” category that includes results from its senior living operations, which includes nine stand-alone senior living operations and 22 campus operations that provide both skilled nursing and rehabilitative care services and senior living services, mobile diagnostics, medical transportation and other ancillary operations. Services included in the “All Other” category are insignificant individually, and therefore do not constitute a reportable segment. The Company’s reportable segments are significant operating segments that offer differentiated services. The Company's CODM reviews financial information for each operating segment to evaluate performance and allocate capital resources. This structure reflects its current operational and financial management and provides the best structure to maximize the quality of care and investment strategy provided, while maintaining financial discipline. The Company's CODM does not review assets by segment in his resource allocation and therefore assets by segment are not disclosed below. With the exception of intercompany rental revenue, the accounting policies of the reportable segments are the same as those described in Note 2, Summary of Significant Accounting Policies . Rental revenue from Ensign-affiliated operations are based on mutually agreed-upon base rent that are subject to change from time to time. Intercompany revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of the related healthcare facilities. Included in the real estate segment income is interest expense related to the borrowings to fund real estate acquisitions. The following tables set forth financial information for the segments: Year Ended December 31, 2021 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 2,523,234 $ — $ 88,242 $ — $ 2,611,476 Rental revenue — 65,536 — (49,551) 15,985 Total revenue $ 2,523,234 $ 65,536 $ 88,242 $ (49,551) $ 2,627,461 Segment income (loss) 373,603 35,986 (152,025) — 257,564 Gain on sale of real estate — — — — 440 Income before provision for income taxes — — — — $ 258,004 Depreciation and amortization 30,681 19,726 5,578 — 55,985 Other expense (income), net (3) $ — $ 6,842 $ (4,381) $ — $ 2,461 (1) General and administrative expense are included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense, interest income and gain and loss on investments. Year Ended December 31, 2020 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 2,288,182 $ — $ 99,257 $ — $ 2,387,439 Rental revenue — 61,275 — (46,118) 15,157 Total revenue $ 2,288,182 $ 61,275 $ 99,257 $ (46,118) $ 2,402,596 Segment income (loss) 327,812 31,323 (138,776) — 220,359 Loss on sale of real estate and impairment charges — — — — (2,753) Income before provision for income taxes — — — — $ 217,606 Depreciation and amortization 28,585 18,218 7,768 — 54,571 Other expense (income), net (3) $ — $ 9,350 $ (3,801) $ — $ 5,549 (1) General and administrative expense is included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense and interest income. Year Ended December 31, 2019 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 1,934,243 $ — $ 97,023 $ — $ 2,031,266 Rental revenue — 49,868 — (44,610) 5,258 Total revenue $ 1,934,243 $ 49,868 $ 97,023 $ (44,610) $ 2,036,524 Segment income (loss) 225,910 17,479 (125,797) — 117,592 Loss on sale of real estate and impairment charges (1,425) Income before provision for income taxes — — — — $ 116,167 Depreciation and amortization 27,837 15,196 8,021 — 51,054 Other expense (income), net (3) $ — $ 15,612 $ (2,599) $ — $ 13,013 (1) General and administrative expense is included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense and interest revenue. Service revenue by major payor source were as follows: Year Ended December 31, 2021 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 1,007,061 $ 15,399 $ 1,022,460 39.2 % Medicare 727,103 — 727,103 27.8 Medicaid-skilled 172,770 — 172,770 6.6 Subtotal 1,906,934 15,399 1,922,333 73.6 Managed care 456,728 — 456,728 17.5 Private and other (2) 159,572 72,843 232,415 8.9 Total service revenue $ 2,523,234 $ 88,242 $ 2,611,476 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the year ended December 31, 2021. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the year ended December 31, 2021. Year Ended December 31, 2020 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 886,991 $ 13,258 $ 900,249 37.7 % Medicare 727,374 — 727,374 30.5 Medicaid-skilled 149,846 — 149,846 6.3 Subtotal 1,764,211 13,258 1,777,469 74.5 Managed care 367,095 — 367,095 15.4 Private and other (2) 156,876 85,999 242,875 10.1 Total service revenue $ 2,288,182 $ 99,257 $ 2,387,439 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the year ended December 31, 2020. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the year ended December 31, 2020. Year Ended December 31, 2019 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 789,873 $ 13,079 $ 802,952 39.5 % Medicare 499,353 — 499,353 24.6 Medicaid-skilled 132,889 — 132,889 6.5 Subtotal 1,422,115 13,079 1,435,194 70.6 Managed care 351,054 — 351,054 17.3 Private and other (2) 161,074 83,944 245,018 12.1 Total service revenue $ 1,934,243 $ 97,023 $ 2,031,266 100.0 % (1) Medicaid payor includes revenue generated from senior living operations for the year ended December 31, 2019. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the year ended December 31, 2019. In addition to the service revenue above, the Company's rental revenue derived from triple-net lease arrangements with third parties is $15,985, $15,157 and $5,258 for the years ended December 31, 2021, 2020, and 2019, respectively. |
Operation Expansions
Operation Expansions | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Operation Expansions | OPERATION EXPANSIONSThe Company's subsidiaries expansion focus is to purchase or lease operations that are complementary to the current affiliated operations, accretive to the business, or otherwise advance the Company's strategy. The results of all operating subsidiaries are included in the Financial Statements subsequent to the date of acquisition. Acquisitions are accounted for using the acquisition method of accounting. The Company's affiliated operations also enter into long-term leases that may include options to purchase the facilities. As a result, from time to time, a real estate affiliated subsidiary will acquire the property of facilities that have previously been operated under third-party leases. FASB ASC Topic 805, Clarifying the Definition of a Business (ASC 805) defined the definition of a business to assist entities with evaluating when a set of transferred assets and activities is deemed to be a business. Determining whether a transferred set constitutes a business is important because the accounting for a business combination differs from that of an asset acquisition. The definition of a business also affects the accounting for dispositions. When substantially all of the fair value of assets acquired is concentrated in a single asset, or a group of similar assets, the assets acquired would not represent a business and business combination accounting would not be required. 2021 Expansions During the year ended December 31, 2021, the Company expanded its operations and real estate portfolio through a combination of long-term leases and real estate purchases, with the addition of 17 stand-alone skilled nursing operations and five real estate purchases, four of which the Company previously operated and continues to operate. The remaining real estate purchase is operated by Pennant. These new operations added a total of 1,832 operational skilled nursing beds operated by the Company's affiliated operating subsidiaries. The aggregate purchase price for these acquisitions during the year ended December 31, 2021 was $104,224 . In connection with the new operations made through long-term leases, the Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the long-term lease. The Company entered into a separate operations transfer agreement with the prior operator as part of each transaction. The fair value of assets for 18 of the acquisitions was concentrated in property and equipment and as such, these transactions were classified as asset acquisitions. The aggregate purchase price for the asset acquisitions during the year ended December 31, 2021 was $98,224. The fair value of assets for the remaining four additions was concentrated in goodwill of $6,000 and as such, the transaction was classified as a business combination. Subsequent to December 31, 2021, the Company expanded its operations and real estate portfolio through a combination of two long-term leases and one real estate purchase, which added three stand-alone skilled nursing operations. These new operations added 379 operational skilled nursing beds to be operated by the Company's affiliated operating subsidiaries. The aggregate purchase price for these acquisitions was approximately $27,400 . 2020 Expansions During the year ended December 31, 2020, the Company expanded its operations through a combination of long-term leases and real estate purchases, with the addition of five stand-alone skilled nursing operations, one stand-alone senior living operation and one campus operation. Of these additions, four are related to purchases of owned properties, further expanding the Company's real estate portfolio. These new operations added a total of 507 operational skilled nursing beds and 298 operational senior living units to be operated by the Company's affiliated operating subsidiaries.The aggregate purchase price for these acquisitions during the year ended December 31, 2020 was $24,997. In connection with the new operations made through long-term leases, the Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the long-term lease. The Company entered into a separate operations transfer agreement with the prior operator as part of each transaction. The fair value of assets for the purchases of these properties was concentrated in property and equipment and as such, these transactions were classified as asset acquisitions. During the first quarter of 2020, the Company entered into a long-term lease agreement to transfer two senior living operations to Pennant. Ensign affiliates retained ownership of the real estate for these two senior living communities. 2019 Expansions During the year ended December 31, 2019, the Company expanded its operations and real estate portfolio through a combination of long-term leases and real estate purchases, with the addition of 22 stand-alone skilled nursing operations, one stand-alone senior living operations and four campus operations. Of these acquisitions, 15 relate to purchases of owned properties, further expanding our real estate portfolio. The addition of these operations added 3,142 operational skilled nursing beds and 407 senior living units to be operated by the Company's affiliated operating subsidiaries. The Company also invested in new ancillary services that are complementary to its existing businesses. In addition, the Company invested in real estate and Medicare and Medicaid licenses during the year. The aggregate purchase price for these acquisitions during the year ended December 31, 2019 was $148,974. The Company did not acquire any material assets or assume any liabilities other than tenant's post-assumption rights and obligations under the long-term lease. The Company entered into a separate operations transfer agreement with the prior operator as part of each transaction. The fair value of assets for 30 of the acquisitions was concentrated in property and equipment and as such, these transactions were classified as asset acquisitions. The purchase price for the asset acquisitions was $141,595. The fair value of assets for the remaining one acquisition was concentrated in goodwill and as such, the transaction was classified as a business combination. The purchase price for the business combination was $7,379. The Company also entered into a note payable with the seller of $924, which was subsequently paid off in the second quarter of 2019 and was included as payments of debt in the consolidated statement of cash flows. In connection with the Spin-Off, the Company transferred the assets of two stand-alone senior living operations, two home health agencies, five hospice agencies and two home care agencies that were purchased for an aggregate price of $18,780. The Company retained the real estate for one stand-alone senior living operation. The table below presents the allocation of the purchase price for the operations acquired during the years ended December 31, 2021, 2020, and 2019 , excluding assets that were contributed to Pennant that occurred during the Spin-Off. Year Ended December 31, 2021 2020 2019 Land $ 19,928 $ 9,496 $ 34,377 Building and improvements 77,975 14,178 101,217 Equipment, furniture, and fixtures 217 568 6,024 Assembled occupancy 29 107 638 Definite-lived intangible assets — — 440 Goodwill 6,000 — 5,382 Favorable leases — — 294 Other indefinite-lived intangible assets 75 648 602 Total acquisitions $ 104,224 $ 24,997 $ 148,974 The Company’s acquisition strategy has been focused on identifying both opportunistic and strategic acquisitions within its target markets that offer strong opportunities for return. The operations added by the Company are frequently underperforming financially and can have regulatory and clinical challenges to overcome. Financial information, especially with underperforming operations, is often inadequate, inaccurate or unavailable. Consequently, the Company believes that prior operating results are not a meaningful representation of the Company’s current operating results or indicative of the integration potential of its newly acquired operating subsidiaries. The assets added during the year ended December 31, 2021 were not material operations to the Company individually or in the aggregate. Accordingly, pro forma financial information is not presented. These additions have been included in the December 31, 2021 consolidated balance sheets of the Company, and the operating results have been included in the consolidated statements of operations of the Company since the date the Company gained effective control. |
Property and Equipment _ Net
Property and Equipment — Net | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT— Net | PROPERTY AND EQUIPMENT - NET Property and equipment, net consists of the following: December 31, 2021 2020 Land $ 121,164 $ 101,236 Buildings and improvements 646,221 555,416 Leasehold improvements 140,012 129,727 Equipment 262,246 233,453 Furniture and fixtures 4,305 4,409 Construction in progress 10,253 3,008 1,184,201 1,027,249 Less: accumulated depreciation (295,767) (249,005) Property and equipment, net $ 888,434 $ 778,244 The Company completed the sale of real estate for $7,138 during the year ended December 31, 2019, of which a gain of $2,861 was recognized during the year ended December 31, 2019 related to the transaction. In addition, the Company evaluated its long-lived assets and did not record an impairment charge for the fiscal year ended 2021. The Company recorded impairment charges of $2,681 and $3,203 for the fiscal years ended 2020 and 2019, respectively. See also Note 8, Operation Expansions for information on acquisitions during the years ended December 31, 2021 and 2020. |
Intangible Assets _ Net
Intangible Assets — Net | 12 Months Ended |
Dec. 31, 2021 | |
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |
INTANGIBLE ASSETS — NET | INTANGIBLE ASSETS - NET Weighted Average Life (Years) December 31, 2021 2020 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Intangible Assets Net Net Assembled occupancy 0.4 $ 68 $ (68) $ — $ 39 $ (26) $ 13 Facility trade name 30.0 733 (391) 342 733 (366) 367 Customer relationships 18.4 4,582 (2,272) 2,310 4,640 (2,121) 2,519 Total $ 5,383 $ (2,731) $ 2,652 $ 5,412 $ (2,513) $ 2,899 During the years ended December 31, 2021, 2020, and 2019, amortization expense was $1,435, $1,813 and $3,660, respectively, of which $1,158, $1,223 and 1,981 was related to the amortization of right-of-use assets, respectively. In addition, the Company identified intangible assets which became fully amortized during the prior year and removed these fully amortized balances from the gross asset and accumulated amortization amounts. The Company did not record any impairment charge to intangible assets during the years ended December 31, 2021, 2020 and 2019. Estimated amortization expense for each of the years ending December 31 is as follows: Year Amount 2022 234 2023 234 2024 234 2025 234 2026 234 Thereafter 1,482 $ 2,652 |
Goodwill and Other Indefinite-L
Goodwill and Other Indefinite-Lived Intangible Assets | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS | GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS The Company tests goodwill during the fourth quarter of each year or more often if events or circumstances indicate there may be impairment. The Company performs its analysis for each reporting unit that constitutes a business for which discrete financial information is produced and reviewed by operating segment management and provides services that are distinct from the other components of the operating segment, in accordance with the provisions of FASB ASC Topic 350, Intangibles—Goodwill and Other (ASC 350). This guidance provides the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If, based on a review of qualitative factors, it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company performs a goodwill impairment test by comparing the carrying value of each reporting unit to its respective fair value. The Company determines the estimated fair value of each reporting unit using a discounted cash flow analysis. The fair value of the reporting unit is the implied fair value of goodwill. In the event a reporting unit's carrying value exceeds its fair value, an impairment loss will be recognized. An impairment loss is measured by the difference between the carrying value of the reporting unit and its fair value. The Company performs its goodwill impairment test annually and evaluates goodwill when events or changes in circumstances indicate that its carrying value may not be recoverable. The Company performs the annual impairment testing of goodwill using October 1 as the measurement date. The Company completed its goodwill impairment test as of October 1, 2021 and did not record any impairment charge to goodwill or other intangible assets for the fiscal year 2021 or 2020. For fiscal year 2019, management determined that the improvements in operations and related forecasted cash flows were slower than anticipated at the time of acquisition, resulting in the impairment to goodwill for the year ended December 31, 2019 for other ancillary services. Since 1999, the Company has recognized cumulative goodwill impairment losses of $7,410. The Company anticipates that the majority of total goodwill recognized will be fully deductible for tax purposes as of December 31, 2021. All of the Company's acquisitions during the year ended December 31, 2020 were classified as asset acquisitions and accordingly, no goodwill was recognized for these acquisitions. There were no other activities in goodwill during the year ended December 31, 2020. Provided that goodwill corresponds to the acquisition of a business and not merely the acquisition of real estate property, the Company's real estate segment appropriately does not carry a goodwill balance. The following table represents the goodwill value by skilled service segment and "all other" category, which includes other ancillary services, as of and for the years ended December 31, 2021, 2020 and 2019: Goodwill Skilled Services All Other Total January 1, 2019 $ 45,486 $ 4,099 $ 49,585 Additions — 5,382 5,382 Impairments — (498) (498) December 31, 2019 $ 45,486 $ 8,983 $ 54,469 December 31, 2020 $ 45,486 $ 8,983 $ 54,469 Additions 6,000 — 6,000 December 31, 2021 $ 51,486 $ 8,983 $ 60,469 During the year ended December 31, 2021, the Company acquired $181 in Medicare and Medicaid licenses compared to $648 and $602 in the fiscal years 2020 and 2019, respectively. Other indefinite-lived intangible assets consist of the following: December 31, 2021 2020 Trade name $ 889 $ 889 Medicare and Medicaid licenses 2,838 2,827 $ 3,727 $ 3,716 |
Restricted and Other Assets
Restricted and Other Assets | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
RESTRICTED AND OTHER ASSETS | RESTRICTED AND OTHER ASSETS Restricted and other assets consist of the following: December 31, 2021 2020 Debt issuance costs, net $ 1,953 $ 2,664 Long-term insurance losses recoverable asset 6,755 7,138 Deposits with landlords 13,705 12,400 Capital improvement reserves with landlords and lenders 7,103 4,376 Deferred compensation plan investments 17,530 6,577 Restricted and other assets $ 47,046 $ 33,155 |
Other Accrued Liabilities
Other Accrued Liabilities | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
OTHER ACCRUED LIABILITIES | OTHER ACCRUED LIABILITIES Other accrued liabilities consists of the following: December 31, 2021 2020 Quality assurance fee $ 6,474 $ 6,631 Refunds payable 34,814 36,323 Resident advances 9,337 8,558 Unapplied state relief funds 1,781 6,520 Cash held in trust for patients 6,430 6,052 Dividends payable 3,035 2,868 Property taxes 9,124 9,222 Other 18,415 11,144 Other accrued liabilities $ 89,410 $ 87,318 Quality assurance fee represents the aggregate of amounts payable to Arizona, California, Colorado, Idaho, Iowa, Kansas, Nebraska, Nevada, Utah, Washington and Wisconsin as a result of a mandated fee based on patient days or licensed beds. Refunds payable includes payables related to overpayments, duplicate payments and credit balances from various payor sources. Resident advances occur when the Company receives payments in advance of services provided. Resident deposits include refundable deposits to patients. Cash held in trust for patients reflects monies received from or on behalf of patients. Maintaining a trust account for patients is a regulatory requirement and, while the trust assets offset the liabilities, the Company assumes a fiduciary responsibility for these funds. The cash balance related to this liability is included in other current assets in the consolidated balance sheets. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The provision for income taxes on continuing operations for the years ended December 31, 2021, 2020 and 2019 is summarized as follows: Year Ended December 31, 2021 2020 2019 Current: Federal $ 49,105 $ 60,591 $ 14,363 State 11,898 13,460 5,425 61,003 74,051 19,788 Deferred: Federal (716) (23,054) 4,451 State (8) (4,755) (285) (724) (27,809) 4,166 Total $ 60,279 $ 46,242 $ 23,954 A reconciliation of the federal statutory rate to the effective tax rate for income from continuing operations for the years ended December 31, 2021, 2020 and 2019, respectively, is comprised as follows: December 31, 2021 2020 2019 Income tax expense at statutory rate 21.0 % 21.0 % 21.0 % State income taxes - net of federal benefit 3.7 3.2 3.5 Non-deductible expenses 2.4 1.8 3.1 Equity compensation (3.3) (4.3) (5.2) Other adjustments (0.4) (0.4) (1.8) Total income tax provision 23.4 % 21.3 % 20.6 % The Company's effective tax rate was 23.4% for the year ended December 31, 2021, compared to 21.3% for the same period in 2020 and 20.6% in 2019. The higher effective tax rate is due to lower tax benefits from stock compensation, offset by higher tax expense from non-deductible expenses. The Company's deferred tax assets and liabilities as of December 31, 2021 and 2020 are summarized below. December 31, 2021 2020 Deferred tax assets (liabilities): Accrued expenses $ 58,640 $ 54,700 Allowance for doubtful accounts 13,171 11,598 Tax credits 2,138 2,497 Insurance 8,712 7,686 Lease liability 285,643 256,216 State taxes (165) 223 368,139 332,920 Valuation allowance (789) (879) Total deferred tax assets 367,350 332,041 Depreciation and amortization (45,827) (41,801) Prepaid expenses (4,265) (3,137) Right of use asset (284,111) (254,679) Total deferred tax liabilities (334,203) (299,617) Net deferred tax assets $ 33,147 $ 32,424 The Company had state credit carryforwards as of December 31, 2021 and 2020 of $2,138 and $2,497, respectively. These carryforwards almost entirely relate to state limitations on the application of Enterprise Zone employment-related tax credits. Unless the Company uses the Enterprise Zone credits beforehand, the carryforward will begin to expire in 2023. As of December 31, 2021 and 2020, the valuation allowance of $789 and $879, respectively, was primarily recorded against the Enterprise Zone credits as the Company believes it is more likely than not that some of the benefit of the credits will not be realized. The Company's operating loss carry forwards for states were not material during the years ended December 31, 2021 and 2020. As of December 31, 2021, 2020 and 2019, the Company did not have any unrecognized tax benefits, net of its state benefits that would affect the Company's effective tax rate. The Company classifies interest and/or penalties on income tax liabilities or refunds as additional income tax expense or income. Such amounts are not material. The Federal statutes of limitations on the Company's 2017, 2016, and 2015 income tax years lapsed during the third quarter of 2021, 2020, and 2019, respectively. During the fourth quarter of each year, various state statutes of limitations also lapsed. The lapses for the years ended December 31, 2021 and 2020 had no impact on the Company's unrecognized tax benefits. During the year ended December 31, 2021, the state of Wisconsin initiated and completed an examination of the Company's 2019, 2018, and 2017 state tax years with no adjustments. The Company is not under examination by any major income tax jurisdiction. |
Debt
Debt | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Debt consists of the following: December 31, 2021 2020 Mortgage loans and promissory notes $ 159,967 $ 117,806 Less: current maturities (3,760) (2,960) Less: debt issuance costs, net (3,324) (2,302) Long-term debt less current maturities $ 152,883 $ 112,544 Mortgage Loans and Promissory Notes As of December 31, 2021, the Company's operating subsidiaries had $159,967 outstanding under the mortgage loans and notes, of which $3,760 is classified as short-term and the remaining $156,207 is classified as long-term. The Company was in compliance with all loan covenants as of December 31, 2021. During year ended December 31, 2021, four of the Company's subsidiaries entered into the Department of Housing and Urban Development (HUD) mortgage loans in the aggregate amount of $44,990. As a result, 23 of the Company's subsidiaries have mortgage loans insured with HUD in the aggregate amount of $156,636, as of December 31, 2021, which subjects these subsidiaries to HUD oversight and periodic inspections. The mortgage loans bear effective interest rates in a range of 3.1% to 4.2%, including fixed interest rates in a range of 2.4% to 3.3% per annum. In addition to the interest rate, we incur other fees for HUD placement, including but not limited to audit fees. Amounts borrowed under the mortgage loans may be prepaid, subject to prepayment fees based on the principal balance on the date of prepayment. For the majority of the loans, during the first three years, the prepayment fee is 10.0% and is reduced by 3.0% in the fourth year of the loan, and reduced by 1.0% per year for years five ten ten In addition to the HUD mortgage loans above, the Company has two promissory notes. The notes bear fixed interest rates of 5.0% and 5.3% per annum and the term of the notes are ten months and 12 years, respectively. The 12 year note which was used for an acquisition is secured by the real property comprising the facility and the rent, issues and profits thereof, as well as all personal property used in the operation of the facility. Credit Facility with a Lending Consortium Arranged by Truist The Company maintains a revolving credit facility under the Third Amended and Restated Credit Agreements, dated as of October 1, 2019, between the Company and Truist Financial Corporation (Truist) (formerly known as SunTrust Bank, Inc.) (the Credit Facility). The Credit Facility includes a revolving line of credit of up to $350,000 in aggregate principal amount. The maturity date of the Credit Facility is October 1, 2024. Borrowings are supported by a lending consortium arranged by Truist. The interest rates applicable to loans under the Credit Facility are, at the Company's option, equal to either a base rate plus a margin ranging from 0.50% to 1.50% per annum or LIBOR plus a margin range from 1.50% to 2.50% per annum, based on the Consolidated Total Net Debt to Consolidated EBITDA ratio (as defined in the agreement). In addition, the Company pays a commitment fee on the unused portion of the commitments that ranges from 0.25% to 0.45% per annum, depending on the Consolidated Total Net Debt to Consolidated EBITDA ratio. The Credit Facility is guaranteed, jointly and severally, by certain of the Company’s wholly owned subsidiaries, and is secured by a pledge of stock of the Company's material operating subsidiaries as well as a first lien on substantially all of its personal property. The Credit Facility contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company and its operating subsidiaries to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations, amend certain material agreements and pay certain dividends and other restricted payments. Under the Credit Facility, the Company must comply with financial maintenance covenants to be tested quarterly, consisting of (i) a maximum consolidated total net debt to consolidated EBITDA ratio (which shall not be greater than 3.00:1.00; provided that if the aggregate consideration for approved acquisitions in a six month period is greater than $50,000, then the ratio can be increased at the election of the Company with notice to the administrative agent to 3.50:1.00 for the first fiscal quarter and the immediately following three fiscal quarters), and (ii) a minimum interest/rent coverage ratio (which cannot be less than 1.50:1.00). Subsequent to December 31, 2021, we amended our Credit Facility to include Standard Bearer REIT as a co-borrower. All existing terms and conditions remained the same. As of December 31, 2021, and February 4, 2022, there was no outstanding debt under the Credit Facility. The Company was in compliance with all loan covenants as of December 31, 2021. Future principal payments due under the long-term debt arrangements discussed above are as follows: Years Ending December 31, Amount 2022 $ 3,759 2023 3,818 2024 3,950 2025 4,086 2026 4,227 Thereafter 140,127 $ 159,967 Based on Level 2, the carrying value of the Company's long-term debt is considered to approximate the fair value of such debt for all periods presented based upon the interest rates that the Company believes it can currently obtain for similar debt. Off-Balance Sheet Arrangements |
Options and Awards
Options and Awards | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
OPTIONS AND AWARDS | OPTIONS AND AWARDS Stock-based compensation expense consists of stock-based payment awards made to employees and directors, including employee stock options and restricted stock awards, based on estimated fair values. As stock-based compensation expense recognized in the Company’s consolidated statements of income for the years ended December 31, 2021, 2020, and 2019 was based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. The Company estimates forfeitures at the time of grant and, if necessary, revises the estimate in subsequent periods if actual forfeitures differ. 2017 Omnibus Incentive Plan - The Company has one active stock incentive plan, the 2017 Omnibus Incentive Plan (the 2017 Plan). The 2017 Plan provided for the issuance of 6,881 shares of common stock which are to be proportionally adjusted in the event of any Equity Restructuring. The number of shares available to be issued under the 2017 Plan were adjusted to 8,118 shares of common stock in order to reflect the proportional adjustments as part of the spin-off transaction that occurred in October 2019. The number of shares available to be issued under the 2017 Plan will be reduced by (i) one share for each share that relates to an option or stock appreciation right award and (ii) 2.5 shares for each share which relates to an award other than a stock option or stock appreciation right award (a full-value award). Granted non-employee director options vest and become exercisable in three equal annual installments, or the length of the term if less than three years, on the completion of each year of service measured from the grant date. All other options generally vest over five years at 20% per year on the anniversary of the grant date. Options expire ten years from the date of grant. As of December 31, 2021, there were approximately 2,114 unissued shares of common stock available for issuance under this plan. The Company uses the Black-Scholes option-pricing model to recognize the value of stock-based compensation expense for stock option awards. Determining the appropriate fair-value model and calculating the fair value of stock option awards at the grant date requires judgment, including estimating stock price volatility, expected option life, and forfeiture rates. The fair-value of the restricted stock awards at the grant date is based on the market price on the grant date, adjusted for forfeiture rates. The Company develops estimates based on historical data and market information, which can change significantly over time. The Black-Scholes model required the Company to make several key judgments including: • The expected option term is calculated by the average of the contractual term of the options and the weighted average vesting period for all options. The calculation of the expected option term is based on the Company's experience due to sufficient history. • The Company utilizes its own experience to calculate estimated volatility for options granted. • The dividend yield is based on the Company's historical pattern of dividends as well as expected dividend patterns. • The risk-free rate is based on the implied yield of U.S. Treasury notes as of the grant date with a remaining term approximately equal to the expected term. • Estimated forfeiture rate of approximately 7.79% per year is based on the Company's historical forfeiture activity of unvested stock options. Modifications of Equity Awards Effective at the time of the consummation of the Spin-Off, all holders of the Company's restricted stock awards on the date of record for the Spin-Off, received Pennant restricted stock awards consistent with the distribution ratio, with terms and conditions substantially similar to the terms and conditions applicable to the Company's restricted stock awards. For purposes of the vesting of these equity awards, continued employment or service with Ensign or with Pennant is treated as continued employment for purposes of both Ensign's and Pennant's equity awards and the vesting terms of each converted grant remained unchanged. Also, effective with the Spin-Off, the holders of the Company's stock options on the date of record received stock options consistent with a conversion ratio that was necessary to maintain the pre Spin-Off intrinsic value of the options. The stock options terms and conditions are based on the preexisting terms in the 2017 Plan, including nondiscretionary antidilution provisions. In order to preserve the aggregate intrinsic value of the Company's stock options held by such persons, the exercise prices of such awards were adjusted by using the proportion of the Pennant closing stock price to the total Company closing stock prices on the distribution date. All of these adjustments were designed to equalize the fair value of each award before and after Spin-Off. These adjustments were accounted for as modifications to the original awards. Due to the modification of the equity options as a result of the Spin-Off, the Company compared the fair value of the original equity awards immediately before and after the Spin-Off and no incremental fair value was recognized as a result of the above adjustments due to immateriality. Accordingly, the Company did not record any incremental compensation expense as a result of the modifications to the awards on the date of the Spin-Off. Stock Options The Company granted 621 stock options during the year ended December 31, 2021. The Company used the following assumptions for stock options granted during the years ended December 31, 2021, 2020, and 2019: Grant Year Options Granted Weighted Average Risk-Free Rate Expected Life Weighted Average Volatility Weighted Average Dividend Yield 2021 621 1.0% 6.2 years 42.4% 0.3% 2020 669 0.6% 6.2 years 39.4% 0.4% 2019 776 2.0% 6.2 years 34.0% 0.4% For the years ended December 31, 2021, 2020, and 2019, the following represents the exercise price and fair value displayed at grant date for stock option grants: Grant Year Granted (1) Weighted Average Exercise Price (2) Weighted Average Fair Value of Options (3) 2021 621 $ 80.19 $ 32.82 2020 669 $ 52.20 $ 19.52 2019 776 $ 44.31 $ 15.71 (1) Options granted from January 1, 2019 through September 30, 2019 represent historical grant values prior to the impact of the Spin-Off. Options granted subsequent to October 1, 2019 represent grant values reflective of the Spin-Off. (2) Weighted average exercise price was calculated using exercise prices reflective of the Spin-Off Conversion for all periods presented. (3) Weighted average fair value of options was calculated using the fair values reflective of the Spin-Off Conversion for all periods presented. The weighted average exercise price equaled the weighted average fair value of common stock on the grant date for all options granted during the periods ended December 31, 2021, 2020 and 2019 and therefore, the intrinsic value was $0 at the date of grant. The following table represents the employee stock option activity during the year ended December 31, 2021, 2020 and 2019: Number of Options Outstanding (1) Weighted Average Exercise Price (3) Number of Options Vested (1) Weighted Average Exercise Price of Options Vested (3) January 1, 2019 4,188 $ 14.71 2,431 $ 10.48 Granted 776 44.31 Forfeited (63) 26.84 Exercised (809) 8.83 Equitable adjustment (2) 336 N/A December 31, 2019 4,428 $ 20.85 2,557 $ 12.82 Granted 669 52.20 Forfeited (80) 33.68 Exercised (979) 12.93 December 31, 2020 4,038 $ 27.71 2,148 $ 16.66 Granted 621 80.19 Forfeited (105) 44.76 Exercised (516) 17.80 December 31, 2021 4,038 $ 36.60 2,183 $ 21.02 (1) Options activity from January 1, 2019 through September 30, 2019 represents historical grant values prior to the impact of the Spin-Off as discussed above. Options activity subsequent to October 1, 2019 represent values reflective of the Spin-Off. (2) The equitable adjustment represents equity awards modifications upon the Spin-Off Conversion related to fiscal years prior to October 1, 2019. (3) Weighted average exercise prices were calculated using exercise prices reflective of the Spin-Off Conversion for all periods presented. The following summary information reflects stock options outstanding, vested and related details as of December 31, 2021: Stock Options Outstanding Stock Options Vested Number Outstanding Black-Scholes Fair Value Remaining Contractual Life (Years) Vested and Exercisable Year of Grant Exercise Price 2012 5.56 - 6.75 66 199 1 66 2013 6.76 - 9.74 140 539 2 140 2014 8.94 - 16.05 616 2,964 3 616 2015 18.20 - 21.39 270 2,095 4 270 2016 15.93 - 16.86 249 1,468 5 249 2017 15.80 - 19.41 308 1,812 6 223 2018 22.49 - 32.71 525 5,074 7 275 2019 41.07 - 45.76 652 10,237 8 233 2020 44.84 - 59.49 602 11,837 9 111 2021 $73.47 - $83.64 610 19,999 10 — Total 4,038 $ 56,224 2,183 The aggregate intrinsic value of options outstanding, vested and expected to vest as of December 31, 2021, 2020 and 2019 is as follows: December 31, Options 2021 2020 2019 Outstanding $ 191,242 $ 182,552 $ 108,623 Vested 137,382 120,867 83,243 Expected to vest 48,548 53,366 22,399 The intrinsic value is calculated as the difference between the market value of the underlying common stock and the exercise price of the options . The aggregate intrinsic value of options that vested during the years ended December 31, 2021, 2020, and 2019 was $27,731, $26,030 and $21,952, respectively. The total intrinsic value of options exercised during the years ended December 31, 2021, 2020, and 2019 was $34,278, $45,081 and $29,032, respectively. Restricted Stock Awards The Company granted 222, 281 and 290 restricted stock awards during the years ended December 31, 2021 , 2020 and 2019, respectively. All awards were granted at an issue price of $0 and generally vest over five years. The fair value per share of restricted awards granted during the years ended December 31, 2021 , 2020 and 2019 ranged from $72.84 to $93.31, $35.47 to $58.06 and $35.33 to $48.64, respectively. The fair value per share includes quarterly stock awards to non-employee directors. A summary of the status of the Company's non-vested restricted stock awards as of December 31, 2021 and changes during the year ended December 31, 2021, 2020 and 2019 is presented below: Non-Vested Restricted Awards Weighted Average Grant Date Fair Value (1) Nonvested at January 1, 2019 573 $ 24.84 Granted 290 43.51 Vested (241) 30.24 Forfeited (12) 28.49 Nonvested at December 31, 2019 610 $ 31.35 Granted 281 48.73 Vested (280) 32.84 Forfeited (20) 31.71 Nonvested at December 31, 2020 591 $ 38.90 Granted 222 81.65 Vested (244) 47.45 Forfeited (20) 45.64 Nonvested at December 31, 2021 549 $ 52.16 (1) Weighted average grant date fair value was calculated using the fair values reflective of the Spin-Off Conversion. During the year ended December 31, 2021, the Company granted 21 automatic quarterly stock awards to non-employee directors for their service on the Company's board of directors. The fair value per share of these stock awards was $72.84 to $93.31 based on the market price on the grant date. Long-Term Incentive Plan On August 27, 2019, the Board approved the Long-Term Incentive Plan (the 2019 LTI Plan). The 2019 LTI Plan provides that certain employees of the Company who assisted in the consummation of the spin-off transaction that occurred in October 2019 are granted shares of restricted stock upon the successful completion of the spin-off. The 2019 LTI Plan provides for the issuance of 500 shares of Pennant restricted stock. The shares are vested over five years at 20% per year on the anniversary of the grant date. If a recipient is terminated or voluntarily leaves the Company, all shares subject to restriction or not yet vested shall be entirely forfeited. The total stock-based compensation related to the 2019 LTI Plan was approximately $854, $881 and $271 for the years ended December 31, 2021, 2020, and 2019, respectively. Stock-based compensation expense recognized for the Company's equity incentive plans and long-term incentive plan for the years ended December 31, 2021, 2020, and 2019 was as follows: Year Ended December 31, 2021 2020 2019 (1) Stock-based compensation expense related to stock options $ 8,459 $ 6,132 $ 5,148 Stock-based compensation expense related to restricted stock awards 8,385 7,373 4,955 Stock-based compensation expense related to stock options and restricted stock awards to non-employee directors 1,834 1,019 1,219 Total $ 18,678 $ 14,524 $ 11,322 (1) The amount of stock-based compensation expense that was classified as discontinued operations was $424 for the year ended December 31, 2019. In future periods, the Company expects to recognize approximately $34,978 and $26,038 in stock-based compensation expense for unvested options and unvested restricted stock awards, respectively, that were outstanding as of December 31, 2021. Future stock-based compensation expense will be recognized over 3.7 and 3.5 weighted average years for unvested options and restricted stock awards, respectively. There were 1,855 unvested and outstanding options as of December 31, 2021, of which 1,750 shares are expected to vest. The weighted average contractual life for options outstanding, vested and expected to vest as of December 31, 2021 was 6.0 years. Equity Instrument Denominated in the Shares of a Subsidiary On May 26, 2016, the Company granted stock options and restricted stock awards under the Subsidiary Equity Plan to employees and management of the subsidiary. During 2019, the Company contributed the net assets of the subsidiary to Pennant prior to the consummation of the Spin-Off on October 1, 2019. Effective upon the Spin-Off, all shares under the Subsidiary Equity Plan were converted to Pennant shares and Pennant's Board of Directors hold full administrative authority of the Subsidiary Equity Plan. No additional shares will be granted under this plan. The Company did not grant any new restricted shares during the year ended December 31, 2019. The awards granted generally vested over a period of three The Company did not grant any options during the fiscal year 2019. The value of the stock options and restricted stock awards had been tied to the value of the common stock of the subsidiary. Prior to the Spin-Off, the awards could be put to the Company at various prescribed dates, which in no event was earlier than six months after vesting of the restricted awards or exercise of the stock options. The Company had the ability to call the awards, generally upon employee termination. Prior to the Spin-Off, the grant-date fair value of the awards was recognized as compensation expense over the relevant vesting periods, with a corresponding adjustment to noncontrolling interests. As a result of the conversion of the Subsidiary Equity Plan, the Company's noncontrolling interest in the subsidiary was eliminated. The grant values were determined based on an independent valuation of the subsidiary shares. For the year ended December 31, 2019, the Company expensed $594 in stock-based compensation related to the Subsidiary Equity Plan. During the year ended December 31, 2019, the Company repurchased 534 shares of common stock under the Subsidiary Equity Plan for $2,687. The Company subsequently sold the shares and received net proceeds of $2,293 during the year ended December 31, 2019. Stock-based compensation expense related to the Subsidiary Equity Plan, payments from the repurchase of shares and the proceeds from the sale of the repurchased shares related to the Subsidiary Equity Plan are all included within the Company's consolidated financial statements as discontinued operations. |
Leases
Leases | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
LEASES | LEASESThe Company leases from CareTrust REIT, Inc. (CareTrust) real property associated with 95 affiliated skilled nursing and senior living facilities used in the Company’s operations, 94 of which are under nine “triple-net” master lease agreements (collectively, the Master Leases), which range in terms from 13 to 20 years. At the Company’s option, the Master Leases may be extended for two or three five-year renewal terms beyond the initial term, on the same terms and conditions. The extension of the term of any of the Master Leases is subject to the following conditions: (1) no event of default under any of the Master Leases having occurred and being continuing; and (2) the tenants providing timely notice of their intent to renew. The term of the Master Leases is subject to termination prior to the expiration of the then current term upon default by the tenants in their obligations, if not cured within any applicable cure periods set forth in the Master Leases. If the Company elects to renew the term of a Master Lease, the renewal will be effective to all, but not less than all, of the leased property then subject to the Master Lease. Additionally, four of the 95 facilities leased from CareTrust include an option to purchase that the Company can exercise starting on December 1, 2024. In the second quarter of 2021, the Company added four operations and extended the term for one of the Master Leases for an additional 15 years. In the third quarter of 2021, the Company added two operations and extended the term for one of the Master Leases for an additional 17 years. As a result, the total lease liabilities and right-of-use assets increased by $54,716 and $63,374, respectively, to reflect the new lease obligations. The Company does not have the ability to terminate the obligations under a Master Lease prior to its expiration without CareTrust’s consent. If a Master Lease is terminated prior to its expiration other than with CareTrust’s consent, the Company may be liable for damages and incur charges such as continued payment of rent through the end of the lease term as well as maintenance and repair costs for the leased property. The rent structure under the Master Leases includes a fixed component, subject to annual escalation equal to the lesser of (1) the percentage change in the Consumer Price Index (but not less than zero) or (2) 2.5%. In addition to rent, the Company is required to pay the following: (1) all impositions and taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor); (2) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties; (3) all insurance required in connection with the leased properties and the business conducted on the leased properties; (4) all facility maintenance and repair costs; and (5) all fees in connection with any licenses or authorizations necessary or appropriate for the leased properties and the business conducted on the leased properties. The terms and conditions of the one stand-alone lease are substantially the same as those for the master leases described above. Total rent expense for continuing operations under the Master Leases was approximately $59,571, $52,838 and $55,644 for the years ended December 31, 2021, 2020 and 2019, respectively. Among other things, under the Master Leases, the Company must maintain compliance with specified financial covenants measured on a quarterly basis, including a portfolio coverage ratio and a minimum rent coverage ratio. The Master Leases also include certain reporting, legal and authorization requirements. The Company is in compliance with requirements of the Master Leases as of December 31, 2021. In connection with the spin-off transaction that occurred in October 2019, the Company guaranteed certain leases of Pennant based on the underlying terms of the leases. The Company does not consider these guarantees to be probable and the likelihood of Pennant defaulting is remote, and therefore no liabilities have been accrued. The Company also leases certain affiliated operations and certain administrative offices under non-cancelable operating leases, most of which have initial lease terms ranging from five three Forty-three of the Company’s affiliated facilities, excluding the facilities that are operated under the Master Leases with CareTrust, are operated under eight separate master lease arrangements. Under these master leases, a breach at a single facility could subject one or more of the other facilities covered by the same master lease to the same default risk. Failure to comply with Medicare and Medicaid provider requirements is a default under several of the Company’s leases, master lease agreements and debt financing instruments. In addition, other potential defaults related to an individual facility may cause a default of an entire master lease portfolio and could trigger cross-default provisions in the Company’s outstanding debt arrangements and other leases. With an indivisible lease, it is difficult to restructure the composition of the portfolio or economic terms of the lease without the consent of the landlord. The components of operating lease expense are as follows: Year Ended December 31, 2021 2020 2019 Rent - cost of services (1) $ 139,371 $ 129,926 $ 124,789 General and administrative expense 87 64 378 Depreciation and amortization (2) 1,158 1,223 1,981 Variable lease costs (3) 14,077 12,774 12,194 $ 154,693 $ 143,987 $ 139,342 (1) Rent - cost of services includes deferred rent expense adju stments of $485, $451 and $318 for the years ended December 31, 2021, 2020 and 2019, respectively. Additionally, rent - cost of services includes other variable lease costs such as consumer price index increases and short-term leases of $3,702, $2,394 and $1,486 for the years ended December 31, 2021, 2020 and 2019, respectively. (2) Depreciation and amortization is related to the amortization of favorable and direct lease costs. (3) Variable lease costs, including property taxes and insurance, are classified in cost of services in the Company's consolidated statements of income. Future minimum lease payments for all leases as of December 31, 2021 are as follows: Year Amount 2022 $ 135,125 2023 133,389 2024 132,409 2025 132,304 2026 132,199 Thereafter 1,173,645 Total lease payments 1,839,071 Less: present value adjustment (730,375) Present value of total lease liabilities 1,108,696 Less: current lease liabilities (52,181) Long-term operating lease liabilities $ 1,056,515 Operating lease liabilities are based on the net present value of the remaining lease payments over the remaining lease term. In determining the present value of lease payments, the Company used its incremental borrowing rate based on the information available at the lease commencement date. As of December 31, 2021, the weighted average remaining lease term is 14.8 years and the weighted average discount rate used to determine the operating lease liabilities is 7.6%. Subsequent to December 31, 2021, the Company expanded its operations through long-term leases with the addition of two stand-alone skilled nursing operations. The Company added one of these additions to an existing master lease agreement and amended the terms of the master lease for an additional five years. The aggregate impact to the fair value of lease liabilities and right-of-use assets related to the new long-term lease and amended master lease arrangement is estimated to be approximately $101,955. Lessor Activities In connection with the spin-off transaction that occurred in October 2019, Ensign affiliates retained ownership of the real estate at 29 senior living operations that were contributed to Pennant. During the year ended December 31, 2021, the Company acquired and transferred the operations of one senior living operation to Pennant. During the year ended December 31, 2020, the Company transferred the operations of two senior living operations to Pennant, respectively. Ensign affiliates retained ownership of the real estate for these 32 senior living communities. All of these properties are leased to Pennant on a triple-net basis, whereas the respective Pennant affiliates are responsible for all costs at the properties including: (1) all impositions and taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor); (2) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties; (3) all insurance required in connection with the leased properties and the business conducted on the leased properties; (4) all facility maintenance and repair costs; and (5) all fees in connection with any licenses or authorizations necessary or appropriate for the leased properties and the business conducted on the leased properties. The initial terms range between 14 to 16 years. Total rental income from all third-party sources for the years ended December 31, 2021, 2020, and 2019 is as follows: Year Ended December 31, 2021 2020 2019 Pennant (1) $ 14,073 $ 13,163 $ 3,041 Other third-party 1,912 1,994 2,217 $ 15,985 $ 15,157 $ 5,258 (1) Pennant rental income includes variable rent such as property taxes of $1,199 and $1,224 for the years ended December 31, 2021 and 2020, respectively. Variable rent was immaterial for the year ended December 31, 2019. Future annual rental income for all leases as of December 31, 2021 were as follows: Year Amount (1) 2022 $ 16,659 2023 16,319 2024 15,632 2025 15,237 2026 15,026 Thereafter 93,622 Total $ 172,495 |
LEASES | LEASESThe Company leases from CareTrust REIT, Inc. (CareTrust) real property associated with 95 affiliated skilled nursing and senior living facilities used in the Company’s operations, 94 of which are under nine “triple-net” master lease agreements (collectively, the Master Leases), which range in terms from 13 to 20 years. At the Company’s option, the Master Leases may be extended for two or three five-year renewal terms beyond the initial term, on the same terms and conditions. The extension of the term of any of the Master Leases is subject to the following conditions: (1) no event of default under any of the Master Leases having occurred and being continuing; and (2) the tenants providing timely notice of their intent to renew. The term of the Master Leases is subject to termination prior to the expiration of the then current term upon default by the tenants in their obligations, if not cured within any applicable cure periods set forth in the Master Leases. If the Company elects to renew the term of a Master Lease, the renewal will be effective to all, but not less than all, of the leased property then subject to the Master Lease. Additionally, four of the 95 facilities leased from CareTrust include an option to purchase that the Company can exercise starting on December 1, 2024. In the second quarter of 2021, the Company added four operations and extended the term for one of the Master Leases for an additional 15 years. In the third quarter of 2021, the Company added two operations and extended the term for one of the Master Leases for an additional 17 years. As a result, the total lease liabilities and right-of-use assets increased by $54,716 and $63,374, respectively, to reflect the new lease obligations. The Company does not have the ability to terminate the obligations under a Master Lease prior to its expiration without CareTrust’s consent. If a Master Lease is terminated prior to its expiration other than with CareTrust’s consent, the Company may be liable for damages and incur charges such as continued payment of rent through the end of the lease term as well as maintenance and repair costs for the leased property. The rent structure under the Master Leases includes a fixed component, subject to annual escalation equal to the lesser of (1) the percentage change in the Consumer Price Index (but not less than zero) or (2) 2.5%. In addition to rent, the Company is required to pay the following: (1) all impositions and taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor); (2) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties; (3) all insurance required in connection with the leased properties and the business conducted on the leased properties; (4) all facility maintenance and repair costs; and (5) all fees in connection with any licenses or authorizations necessary or appropriate for the leased properties and the business conducted on the leased properties. The terms and conditions of the one stand-alone lease are substantially the same as those for the master leases described above. Total rent expense for continuing operations under the Master Leases was approximately $59,571, $52,838 and $55,644 for the years ended December 31, 2021, 2020 and 2019, respectively. Among other things, under the Master Leases, the Company must maintain compliance with specified financial covenants measured on a quarterly basis, including a portfolio coverage ratio and a minimum rent coverage ratio. The Master Leases also include certain reporting, legal and authorization requirements. The Company is in compliance with requirements of the Master Leases as of December 31, 2021. In connection with the spin-off transaction that occurred in October 2019, the Company guaranteed certain leases of Pennant based on the underlying terms of the leases. The Company does not consider these guarantees to be probable and the likelihood of Pennant defaulting is remote, and therefore no liabilities have been accrued. The Company also leases certain affiliated operations and certain administrative offices under non-cancelable operating leases, most of which have initial lease terms ranging from five three Forty-three of the Company’s affiliated facilities, excluding the facilities that are operated under the Master Leases with CareTrust, are operated under eight separate master lease arrangements. Under these master leases, a breach at a single facility could subject one or more of the other facilities covered by the same master lease to the same default risk. Failure to comply with Medicare and Medicaid provider requirements is a default under several of the Company’s leases, master lease agreements and debt financing instruments. In addition, other potential defaults related to an individual facility may cause a default of an entire master lease portfolio and could trigger cross-default provisions in the Company’s outstanding debt arrangements and other leases. With an indivisible lease, it is difficult to restructure the composition of the portfolio or economic terms of the lease without the consent of the landlord. The components of operating lease expense are as follows: Year Ended December 31, 2021 2020 2019 Rent - cost of services (1) $ 139,371 $ 129,926 $ 124,789 General and administrative expense 87 64 378 Depreciation and amortization (2) 1,158 1,223 1,981 Variable lease costs (3) 14,077 12,774 12,194 $ 154,693 $ 143,987 $ 139,342 (1) Rent - cost of services includes deferred rent expense adju stments of $485, $451 and $318 for the years ended December 31, 2021, 2020 and 2019, respectively. Additionally, rent - cost of services includes other variable lease costs such as consumer price index increases and short-term leases of $3,702, $2,394 and $1,486 for the years ended December 31, 2021, 2020 and 2019, respectively. (2) Depreciation and amortization is related to the amortization of favorable and direct lease costs. (3) Variable lease costs, including property taxes and insurance, are classified in cost of services in the Company's consolidated statements of income. Future minimum lease payments for all leases as of December 31, 2021 are as follows: Year Amount 2022 $ 135,125 2023 133,389 2024 132,409 2025 132,304 2026 132,199 Thereafter 1,173,645 Total lease payments 1,839,071 Less: present value adjustment (730,375) Present value of total lease liabilities 1,108,696 Less: current lease liabilities (52,181) Long-term operating lease liabilities $ 1,056,515 Operating lease liabilities are based on the net present value of the remaining lease payments over the remaining lease term. In determining the present value of lease payments, the Company used its incremental borrowing rate based on the information available at the lease commencement date. As of December 31, 2021, the weighted average remaining lease term is 14.8 years and the weighted average discount rate used to determine the operating lease liabilities is 7.6%. Subsequent to December 31, 2021, the Company expanded its operations through long-term leases with the addition of two stand-alone skilled nursing operations. The Company added one of these additions to an existing master lease agreement and amended the terms of the master lease for an additional five years. The aggregate impact to the fair value of lease liabilities and right-of-use assets related to the new long-term lease and amended master lease arrangement is estimated to be approximately $101,955. Lessor Activities In connection with the spin-off transaction that occurred in October 2019, Ensign affiliates retained ownership of the real estate at 29 senior living operations that were contributed to Pennant. During the year ended December 31, 2021, the Company acquired and transferred the operations of one senior living operation to Pennant. During the year ended December 31, 2020, the Company transferred the operations of two senior living operations to Pennant, respectively. Ensign affiliates retained ownership of the real estate for these 32 senior living communities. All of these properties are leased to Pennant on a triple-net basis, whereas the respective Pennant affiliates are responsible for all costs at the properties including: (1) all impositions and taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor); (2) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties; (3) all insurance required in connection with the leased properties and the business conducted on the leased properties; (4) all facility maintenance and repair costs; and (5) all fees in connection with any licenses or authorizations necessary or appropriate for the leased properties and the business conducted on the leased properties. The initial terms range between 14 to 16 years. Total rental income from all third-party sources for the years ended December 31, 2021, 2020, and 2019 is as follows: Year Ended December 31, 2021 2020 2019 Pennant (1) $ 14,073 $ 13,163 $ 3,041 Other third-party 1,912 1,994 2,217 $ 15,985 $ 15,157 $ 5,258 (1) Pennant rental income includes variable rent such as property taxes of $1,199 and $1,224 for the years ended December 31, 2021 and 2020, respectively. Variable rent was immaterial for the year ended December 31, 2019. Future annual rental income for all leases as of December 31, 2021 were as follows: Year Amount (1) 2022 $ 16,659 2023 16,319 2024 15,632 2025 15,237 2026 15,026 Thereafter 93,622 Total $ 172,495 |
Self Insurance Liabilities
Self Insurance Liabilities | 12 Months Ended |
Dec. 31, 2021 | |
Self-Insurance Reserves [Abstract] | |
SELF INSURANCE LIABILITIES | SELF INSURANCE LIABILITIES The following table represents activity in our insurance liabilities as of and for the years ended December 31, 2021 and 2020: General and Professional Liability Workers' Compensation Health Total Balance January 1, 2020 $ 50,068 $ 30,334 $ 6,964 $ 87,366 Current year provisions 38,741 13,397 49,213 101,351 Claims paid and direct expenses (28,097) (14,317) (48,644) (91,058) Change in long-term insurance losses recoverable 182 (1,043) — (861) Balance December 31, 2020 $ 60,894 $ 28,371 $ 7,533 $ 96,798 Current year provisions 34,712 17,339 62,856 114,907 Claims paid and direct expenses (26,182) (14,503) (60,498) (101,183) Change in long-term insurance losses recoverable 324 (707) — (383) Balance December 31, 2021 $ 69,748 $ 30,500 $ 9,891 $ 110,139 |
Defined Contribution Plans
Defined Contribution Plans | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
DEFINED CONTRIBUTION PLANS | DEFINED CONTRIBUTION PLANS The Company has a 401(k) defined contribution plan (the 401(k) Plan), whereby eligible employees may contribute up to 15% of their annual basic earnings. Additionally, the 401(k) Plan provides for discretionary matching contributions (as defined in the 401(k) Plan) by the Company. The Company expensed matching contributions to the 401(k) Plan of $2,121, $1,889 and $1,328 during the years ended December 31, 2021, 2020 and 2019, respectively. The 401(k) Plan allowed eligible employees to contribute up to 90% of their eligible compensation, subject to applicable annual Internal Revenue Code limits. During the year ended December 31, 2019, the Company implemented non-qualified deferred compensation plan (the DCP) that was effective in 2019 for certain executives. The plan was then offered to other highly compensated employees, which went into effect on January 1, 2020. These individuals are otherwise ineligible for participation in the Company's 401(k) plan. The DCP allows participating employees to defer the receipt of a portion of their base compensation and certain |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Regulatory Matters — Laws and regulations governing Medicare and Medicaid programs are complex and subject to review and interpretation. Compliance with such laws and regulations is evaluated regularly, the results of which can be subject to future governmental review and interpretation, and can include significant regulatory action including fines, penalties, and exclusion from certain governmental programs. Included in these laws and regulations is monitoring performed by the Office of Civil Rights which covers the Health Insurance Portability and Accountability Act of 1996, the terms of which require healthcare providers (among other things) to safeguard the privacy and security of certain patient protected health information. Cost-Containment Measures — Both government and private pay sources have instituted cost-containment measures designed to limit payments made to providers of healthcare services, and there can be no assurance that future measures designed to limit payments made to providers will not adversely affect the Company. Indemnities — From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third-party claims. These contracts primarily include (i) certain real estate leases, under which the Company may be required to indemnify property owners or prior facility operators for post-transfer environmental or other liabilities and other claims arising from the Company’s use of the applicable premises, (ii) operations transfer agreements, in which the Company agrees to indemnify past operators of facilities the Company acquires against certain liabilities arising from the transfer of the operation and/or the operation thereof after the transfer to the Company's independent operating subsidiary, (iii) certain lending agreements, under which the Company may be required to indemnify the lender against various claims and liabilities, and (iv) certain agreements with the Company’s officers, directors and others, under which the Company may be required to indemnify such persons for liabilities arising out of the nature of their relationship to the Company. The terms of such obligations vary by contract and, in most instances, do not expressly state or include a specific or maximum dollar amount. Generally, amounts under these contracts cannot be reasonably estimated until a specific claim is asserted. Consequently, because no claims have been asserted, no liabilities have been recorded for these obligations on the Company’s consolidated balance sheets for any of the periods presented. In connection with the spin-off transaction that occurred in October 2019, certain landlords required, in exchange for their consent to the transaction, that the Company's lease guarantees remain in place for a certain period of time following the spin-off. These guarantees could result in significant additional liabilities and obligations for the Company if Pennant were to default on their obligations under their leases with respect to these properties. U.S. Department of Justice Civil Investigative Demand — On May 31, 2018, the Company received a Civil Investigative Demand (CID) from the U.S. Department of Justice stating that it was investigating whether there had been a violation of the False Claims Act and/or the Anti-Kickback Statute with respect to relationships between certain of the Company’s independently operated skilled nursing facilities and persons who serve or have served as medical directors, advisory board participants or other potential referral sources. The CID covered the period from October 3, 2013 through 2018, and was limited in scope to ten of the Company’s Southern California independent operating entities. In October 2018, the Department of Justice made an additional request for information covering the period of January 1, 2011 through 2018, relating to the same topic. As a general matter, the Company’s independent operating entities have established and maintain policies and procedures to promote compliance with the False Claims Act, the Anti-Kickback Statute, and other applicable regulatory requirements. The Company fully cooperated with the U.S. Department of Justice and promptly responded to its requests for information; in April 2020, the Company was advised that the U.S. Department of Justice declined to intervene in any subsequent action filed by a relator in connection with the subject matter of this investigation. U.S. House of Representatives Select Subcommittee Request — In 2020, the U.S. House of Representatives Select Subcommittee on the Coronavirus Crisis launched a nation-wide investigation into the COVID-19 pandemic, which included the impact of the coronavirus on residents and employees in nursing homes. In June 2020, the Company received a document and information request from the House Select Subcommittee in connection with its investigation. The Company has cooperated in responding to this inquiry. However, it is not possible to predict the ultimate outcome of any such investigation or whether and what other investigations or regulatory responses may result from the investigation, which could have a material adverse effect on our reputation, business, financial condition, and results of operations. Litigation — The skilled nursing business involves a significant risk of liability given the age and health of the patients and residents served by the Company's independent operating subsidiaries. The Company, its independent operating subsidiaries, and others in the industry are subject to an increasing number of claims and lawsuits, including professional liability claims, alleging that services provided have resulted in personal injury, elder abuse, wrongful death or other related claims. In addition, the Company, its independent operating subsidiaries, and others in the industry are subject to claims and lawsuits in connection with COVID-19 and a facility's preparation for and/or response to COVID-19. The defense of these lawsuits may result in significant legal costs, regardless of the outcome, and can result in large settlement amounts or damage awards. In addition to the potential lawsuits and claims described above, the Company and its independent operating subsidiaries are also subject to potential lawsuits under the Federal False Claims Act and comparable state laws alleging submission of fraudulent claims for services to any healthcare program (such as Medicare or Medicaid) or other payor. A violation may provide the basis for exclusion from Federally-funded healthcare programs. Such exclusions could have a correlative negative impact on the Company’s financial performance. Under the qui tam or "whistleblower" provisions of the False Claims Act, a private individual with knowledge of fraud or potential fraud may bring a claim on behalf of the Federal Government and receive a percentage of the Federal Government's recovery. Due to these whistleblower incentives, qui tam lawsuits have become more frequent. For example, and despite the decision of the U.S. Department of Justice to decline to participate in litigation based on the subject matter of its previously issued Civil Investigative Demand, the involved qui tam relator has continued on with the lawsuit and is pursuing claims that the Company and certain of its independent operating subsidiaries have allegedly violated the False Claims Act and/or the Anti-Kickback Statute. In addition to the Federal False Claims Act, some states, including California, Arizona and Texas, have enacted similar whistleblower and false claims laws and regulations. Further, the Deficit Reduction Act of 2005 created incentives for states to enact anti-fraud legislation modeled on the Federal False Claims Act. As such, the Company and its independent operating subsidiaries could face increased scrutiny, potential liability and legal expenses and costs based on claims under state false claims acts in markets in which its independent operating subsidiaries do business. In May 2009, Congress passed the Fraud Enforcement and Recovery Act (FERA) which made significant changes to the Federal False Claims Act and expanded the types of activities subject to prosecution and whistleblower liability. Following changes by FERA, health care providers face significant penalties for the knowing retention of government overpayments, even if no false claim was involved. Health care providers can now be liable for knowingly and improperly avoiding or decreasing an obligation to pay money or property to the government. This includes the retention of any government overpayment. The government can argue, therefore, that a Federal False Claims Act violation can occur without any affirmative fraudulent action or statement, as long as the action or statement is knowingly improper. In addition, FERA extended protections against retaliation for whistleblowers, including protections not only for employees, but also contractors and agents. Thus, an employment relationship is generally not required in order to qualify for protection against retaliation for whistleblowing. Healthcare litigation (including class action litigation) is common and is filed based upon a wide variety of claims and theories, and the Company's independent operating subsidiaries are routinely subjected to varying types of claims, including class action "staffing" suits where the allegation is understaffing at the facility level. These class-action “staffing” suits have the potential to result in large jury verdicts and settlements, and may result in significant legal costs. The Company expects the plaintiffs' bar to continue to be aggressive in their pursuit of these staffing and similar claims. While the Company has been able to settle these claims without an ongoing material adverse effect on its business, future claims could be brought that may materially affect its business, financial condition and results of operations. Other claims and suits, including class actions, continue to be filed against the Company and other companies in its industry. The Company and its independent operating subsidiaries have been subjected to, and are currently involved in, class action litigation alleging violations (alone or in combination) of state and federal wage and hour laws as related to the alleged failure to pay wages, to timely provide and au thorize meal and rest breaks, and related causes of action. The Company does not believe that the ultimate resolution of these actions will have an ongoing material adverse effect on the Company’s business, cash flows, financial condition or results of operations. The Company and its independent operating subsidiaries have been, and continue to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims filed by residents and responsible parties related to patient care and treatment (professional negligence claims), as well as employment related claims filed by current or former employees. A significant increase in the number of these claims, or an increase in the amounts owing should plaintiffs be successful in their prosecution of these claims, could materially adversely affect the Company’s business, financial condition, results of operations and cash flows. The Company and its independent subsidiaries are also subject to requests for information and investigations by other State and Federal governmental entities (e.g., offices of the attorney general and offices of the inspector general). The Company cannot predict or provide any assurance as to the possible outcome of any inquiry, investigation or litigation. If any such inquiry, investigation or litigation were to proceed, and the Company and its independent operating subsidiaries are subjected to, alleged to be liable for, or agree to a settlement of, claims or obligations under Federal Medicare statutes, the Federal False Claims Act, or similar state and federal statutes and related regulations, or if the Company or its independent operating subsidiaries are alleged or found to be liable on theories of general or professional negligence or wage and hour violations, the Company's business, financial condition and results of operations and cash flows could be materially and adversely affected and its stock price could be adversely impacted. Among other things, any settlement or litigation could involve the payment of substantial sums to settle any alleged violations, and may also include the assumption of specific procedural and financial obligations by the Company or its independent operating subsidiaries under a corporate integrity agreement and/or other such arrangement. Medicare Revenue Recoupments — The Company's independent operating entities are subject to regulatory reviews relating to the provision of Medicare services, billings and potential overpayments as a result of Recovery Audit Contractors (RAC), Program Safeguard Contractors, and Medicaid Integrity Contractors programs (collectively referred to as Reviews). For several months during the COVID-19 pandemic, the Centers for Medicare and Medicaid Services (CMS) suspended its Targeted Probe and Educate Program. Beginning in August 2020, CMS resumed Targeted Probe and Educate Program activity. If an operation fails a Review and/or subsequent Reviews, the operation could then be subject to extended review or an extrapolation of the identified error rate to billings in the same time period. The Company anticipates that these Reviews could increase in frequency in the future. As of December 31, 2021 and subsequently, thirteen of the Company's independent operating subsidiaries had Reviews scheduled, on appeal, or in a dispute resolution process. Concentrations Credit Risk — The Company has significant accounts receivable balances, the collectability of which is dependent on the availability of funds from certain governmental programs, primarily Medicare and Medicaid. These receivables represent the only significant concentration of credit risk for the Company. The Company does not believe there are significant credit risks associated with these governmental programs. The Company believes that an appropriate allowance has been recorded for the possibility of these receivables proving uncollectible, and continually monitors and adjusts these allowances as necessary. The Company’s receivables from Medicare and Medicaid payor programs accounted for 54.0% and 58.3% of its total accounts receivable as of December 31, 2021 and 2020, respectively. Revenue from reimbursement under the Medicare and Medicaid programs accounted for 73.6%, 74.5% and 70.6% of the Company's revenue for the years ended December 31, 2021, 2020 and 2019, respectively. Cash in Excess of FDIC Limits — The Company currently has bank deposits with financial institutions in the U.S. that exceed FDIC insurance limits. FDIC insurance provides protection for bank deposits up to $250. In addition, the Company has uninsured bank deposits with a financial institution outside the U.S. As of February 4, 2022, the Company had approximately $2,042 in uninsured cash deposits. All uninsured bank deposits are held at high quality credit institutions. |
Common Stock Repurchase Program
Common Stock Repurchase Program | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
COMMON STOCK REPURCHASE PROGRAM | COMMON STOCK REPURCHASE PROGRAMAs approved by the Board of Directors on October 21, 2021, the Company entered into a stock repurchase program pursuant to which the Company may repurchase up to $20,000 of its common stock under the program for a period of approximately 12 months that started on October 29, 2021. Under this program, the Company is authorized to repurchase its issued and outstanding common shares from time to time in open-market and privately negotiated transactions and block trades in accordance with federal securities laws. During the year ended December 31, 2021, the Company repurchased 132 shares of its common stock for $10,118. Subsequent to December 31, 2021, the Company repurchased 133 shares of its common stock for $9,882. This repurchase program expired upon the repurchase of the full authorized amount under the plan. On February 9, 2022, the Board of Directors approved the Company to enter into a stock repurchase program pursuant to which the Company may repurchase up to $20,000 of its common stock under the program for a period of approximately 12 months that starts on February 10, 2022. Under this program, the Company is authorized to repurchase its issued and outstanding common shares from time to time in open-market and privately negotiated transactions and block trades in accordance with federal securities laws. As approved by the Board of Directors on March 4, 2020 and March 13, 2020, the Company entered into two stock repurchase programs pursuant to which the Company was authorized to repurchase up to $20,000 and $5,000, respectively, of its common stock under the programs for a period of approximately 12 months. Under these programs, the Company was authorized to repurchase its issued and outstanding common shares from time to time in open-market and privately negotiated transactions and block trades in accordance with federal securities laws. During the first quarter of 2020, the Company repurchased 503 and 189 shares of its common stock for $20,000 and $5,000, respectively. These repurchase programs expired upon the repurchase of the full authorized amount under the two plans. |
Spin-Off of Subsidiaries
Spin-Off of Subsidiaries | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
SPIN-OFF OF SUBSIDIARIES | SPIN-OFF OF SUBSIDIARIES On October 1, 2019, the Company completed the separation of its transitional and skilled nursing services, ancillary businesses, home health and hospice operations and substantially all of its senior living operations into two separate, publicly traded companies: • Ensign, which includes skilled nursing and senior living services, physical, occupational and speech therapies and other rehabilitative and healthcare services at 245 healthcare facilities and campuses, post-acute-related ancillary operations and real estate investments; and • The Pennant Group, Inc. (Pennant), which is a holding company of operating subsidiaries that provide home health, hospice and senior living services. The Company completed the separation through a tax-free distribution of substantially all of the outstanding shares of common stock of Pennant to Ensign stockholders on a pro rata basis. Ensign stockholders received one share of Pennant common stock for every two shares of Ensign common stock held at the close of business on September 20, 2019, the record date for the Spin-Off. The number of shares of Ensign common stock each stockholder owns and the related proportionate interest in Ensign did not change as a result of the Spin-Off. Each Ensign stockholder received only whole shares of Pennant common stock in the distribution, as well as cash in lieu of any fractional shares. The Spin-Off was effective October 1, 2019, with shares of Pennant common stock distributed on October 1, 2019. Pennant is listed on the NASDAQ Global Select Market (NASDAQ) and trades under the ticker symbol “PNTG”. In connection with the Spin-Off, Pennant's operations consist of 63 home health, hospice and home care agencies and 52 senior living communities. Ensign affiliates retained ownership of all the real estate, which includes the real estate of 29 of the 52 senior living operations that were contributed to Pennant. These assets are leased to Pennant on a triple-net basis. Pennant affiliates are responsible for all costs at the properties, including property taxes, insurance and maintenance and repair costs. The initial terms range between 14 to 16 years. Pennant's remaining 23 senior living operations are leasing the underlying real estate from unrelated third parties. Subsequent to the Spin-Off, Ensign affiliates acquired the real estate of an additional three senior living operations operated by Pennant. The Company received $11,600 from Pennant as a dividend payment in connection with the distribution of assets to Pennant. The Company used the funds to repay certain outstanding third-party bank debt. The assets and liabilities were contributed to Pennant based on their historical carrying values, which were as follows: Cash and cash equivalents $ 47 Accounts receivable, net 30,064 Prepaid expenses and other current assets 4,483 Property and equipment, net 13,728 Right-of-use assets 150,385 Goodwill and intangibles, net 74,747 Accounts payable (4,725) Accrued wages and related liabilities (14,544) Other accrued liabilities - current (17,531) Lease liabilities, net (152,221) Net contribution $ 84,433 In accordance with FASB ASC Subtopic 505-60, Spinoffs and Reverse Spinoffs, the accounting for the separation of the Company follows its legal form, with Ensign as the legal and accounting spinnor and Pennant as the legal and accounting spinnee, due to the relative significance of Ensign’s healthcare business, the relative fair values of the respective companies, the retention of all senior management and other relevant indicators. As a result of the Spin-Off, the Company recorded a $71,181 reduction in retained earnings, which included net assets of $84,433 as of October 1, 2019. The Company transferred cash of $47 to Pennant, with the remainder considered a non-cash activity in the consolidated statements of cash flows. The Spin-Off also resulted in a reduction of noncontrolling interest of $13,252. Ensign and Pennant entered into several agreements in connection with the Spin-Off, including a transition services agreement (TSA), separation and distribution agreement, tax matters agreement and an employee matters agreement. Pursuant to the TSA, Ensign, Pennant and their respective subsidiaries are providing various services to each other on an interim, transitional basis. Services being provided by Ensign include, among others, certain finance, information technology, human resources, employee benefits and other administrative services. The TSA is no longer in place as of December 31, 2021. Billings by Ensign under the TSA were not material during the years ended December 31, 2021, 2020 and 2019. Prior to the consummation of the Spin-Off, Pennant granted awards to certain employees and directors of Ensign under the 2019 LTI Plan, in recognition of their performance in assisting with the Spin-Off. These awards were exchanged for Pennant common stock prior to the distribution. Immediately after the Spin-Off, Ensign ceased to consolidate the results of Pennant operations into its financial results. Pennant's operating results and cash flows for the year ended December 31, 2019 presented have been classified as discontinued operations within the Consolidated Financial Statements. The following table presents the financial results of Pennant for the indicated period and does not include overhead allocations: Year Ended December 31, 2019 (In thousands) Service revenue $ 249,039 Expense: Cost of services 187,560 Rent—cost of services 17,295 General and administrative expense 16,672 Depreciation and amortization 2,402 Total expenses 223,929 Income from discontinued operations 25,110 Interest income 26 Provision for income taxes 5,663 Income from discontinued operations, net of tax 19,473 Net income attributable to discontinued noncontrolling interests 629 Net income attributable to The Ensign Group, Inc. $ 18,844 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation — The accompanying consolidated financial statements (the Financial Statements) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The Company is the sole member or stockholder of various consolidated limited liability companies and corporations established to operate various acquired skilled nursing operations, senior living operations and related ancillary services. All intercompany transactions and balances have been eliminated in consolidation. The Company presents noncontrolling interests within the equity section of its consolidated balance sheets and the amount of consolidated net income that is attributable to The Ensign Group, Inc. and the noncontrolling interest in its consolidated statements of income. |
Estimates and Assumptions | Estimates and Assumptions — The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates in the Company’s Financial Statements relate to revenue, acquired property and equipment, intangible assets and goodwill, right-of-use assets, impairment of long-lived assets, lease liabilities, general and professional liabilities, workers' compensation and healthcare claims included in accrued self-insurance liabilities, and income taxes. Actual results could differ from those estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments — The Company’s financial instruments consist principally of cash and cash equivalents, debt security investments, accounts receivable, insurance subsidiary deposits, accounts payable and borrowings. The Company believes all of the financial instruments’ recorded values approximate fair values because of their nature or respective short durations. Contracts insuring the lives of certain employees who are eligible to participate in non-qualified deferred compensation plans are held in a rabbi trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in the deferred compensation plan. The fair value of the pooled investment funds is derived using Level 2 inputs. |
Revenue Recognition | Service Revenue Recognition — The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers Rental Revenue Recognition — The Company recognizes rental revenue for operating leases on a straight-line basis over the lease term when collectability of all minimum lease payments is probable in accordance with FASB ASC Topic 842, Leases |
Accounts Receivable and Allowance for Doubtful Accounts | Accounts Receivable and Allowance for Doubtful Accounts — Accounts receivable consist primarily of amounts due from Medicare and Medicaid programs, other government programs, managed care health plans and private payor sources, net of estimates for variable consideration. The allowance for doubtful accounts reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The Company determines the allowance based on known troubled accounts and other currently available evidence. |
Cash and Cash Equivalents | Cash and Cash Equivalents — Cash and cash equivalents consist of bank term deposits, money market funds and treasury bill related investments with original maturities of three months or less at time of purchase and therefore approximate fair value. The fair values of money market funds and treasury bills are determined based on “Level 1” inputs, which consist of unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets. The Company places its cash and short-term investments with high credit quality financial institutions. |
Insurance Subsidiary Deposits and Investments and Self-Insurance | Insurance Subsidiary Deposits and Investments — The Company's captive insurance subsidiary cash and cash equivalents, deposits and investments are designated to support long-term insurance subsidiary liabilities and have been classified as short-term and long-term assets based on the timing of expected future payments of the Company's captive insurance liabilities. The majority of these deposits and investments are currently held in AA, A and BBB rated debt security investments and the remainder is held in a bank account with a high credit quality financial institution. Self-Insurance — The Company is partially self-insured for general and professional liability claims up to a base amount per claim (the self-insured retention) with an aggregate, one-time deductible above this limit. Losses beyond these amounts are insured through third-party policies with coverage limits per claim, per location and on an aggregate basis for the Company. The combined self-insured retention is $500 per claim, subject to an additional one-time deductible of $750 for California affiliated operations and a separate, one-time, deductible of $1,000 for non-California operations. For all affiliated operations, except those located in Colorado, the third-party coverage above these limits is $1,000 per claim, $3,000 per operation, with a $5,000 blanket aggregate limit and an additional state-specific aggregate where required by state law. In Colorado, the third-party coverage above these limits is $1,000 per claim and $3,000 per operation, which is independent of the aforementioned blanket aggregate limits that apply outside of Colorado. The majority of the self-insured retention and deductible limits for general and professional liabilities and workers' compensation liabilities are self-insured through the Captive Insurance, the related assets and liabilities of which are included in the accompanying consolidated balance sheets. The Captive Insurance is subject to certain statutory requirements as an insurance provider. The Company’s policy is to accrue amounts equal to the actuarial estimated costs to settle open claims of insureds, as well as an estimate of the cost of insured claims that have been incurred but not reported. The Company develops information about the size of the ultimate claims based on historical experience, current industry information and actuarial analysis, and evaluates the estimates for claim loss exposure on a quarterly basis. The Company uses actuarial valuations to estimate the liability based on historical experience and industry information. The Company’s operating subsidiaries are self-insured for workers’ compensation liabilities in California. To protect itself against loss exposure in California with this policy, the Company has purchased individual specific excess insurance coverage that insures individual claims that exceed $625 per occurrence. In Texas, the operating subsidiaries have elected non-subscriber status for workers’ compensation claims and the Company has purchased individual stop-loss coverage that insures individual claims that exceed $750 per occurrence. The Company’s operating subsidiaries in all other states, with the exception of Washington, are under a loss sensitive plan that insures individual claims that exceed $350 per occurrence. In the state of Washington, the Company is self insured and has purchased individual specific excess insurance coverage that insures individual claims that exceed $500 per occurrence. For all of the self insured plans and retention, the Company accrues amounts equal to the estimated costs to settle open claims, as well as an estimate of the cost of claims that have been incurred but not reported. The Company uses actuarial valuations to estimate the liability based on historical experience and industry information. In addition, the Company has recorded an asset and equal liability of $6,755 and $7,138 as of December 31, 2021 and 2020, respectively, in order to present the ultimate costs of malpractice and workers' compensation claims and the anticipated insurance recoveries on a gross basis. See Note 12, Restricted and Other Assets. The Company self-funds medical (including prescription drugs) and dental healthcare benefits to the majority of its employees. The Company is fully liable for all financial and legal aspects of these benefit plans. To protect itself against loss exposure with this policy, the Company has purchased individual stop-loss insurance coverage that insures individual claims that exceed $500 for each covered person for fiscal year 2021. The Company believes that adequate provision has been made in the Financial Statements for liabilities that may arise out of patient care, workers’ compensation, healthcare benefits and related services provided to date. The amount of the Company’s reserves was determined based on an estimation process that uses information obtained from both company-specific and industry data. This estimation process requires the Company to continuously monitor and evaluate the life cycle of the claims. Using data obtained from this monitoring and the Company’s assumptions about emerging trends, the Company, with the assistance of an independent actuary, develops information about the size of ultimate claims based on the Company’s historical experience and other available industry information. The most significant assumptions used in the estimation process include determining the trend in costs, the expected cost of claims incurred but not reported and the expected costs to settle or pay damage awards with respect to unpaid claims. The self-insured liabilities are based upon estimates, and while management believes that the estimates of loss are reasonable, the ultimate liability may be in excess of or less than the recorded amounts. Due to the inherent volatility of actuarially determined loss estimates, it is reasonably possible that the Company could experience changes in estimated losses that could be material to net income. If the Company’s actual liabilities exceed its estimates of losses, its future earnings, cash flows and financial condition would be adversely affected. |
Property and Equipment | Property and Equipment — three |
Leases and Leasehold Improvements | Leases and Leasehold Improvements — The Company leases skilled nursing facilities, senior living facilities and commercial office space. The Company determines if an arrangement is a lease at the inception of each lease. Leases commencing prior to the ASC 842 adoption date were classified as operating lease under historical guidance. As the Company has elected the package of practical expedients allowing it to not reassess lease classification, these leases are classified as operating leases under ASC 842 as well. For leases commencing subsequent to the ASC 842 adoption date, the Company performs an evaluation to determine whether the lease should be classified as an operating or finance lease at the inception of the lease. As of December 31, 2021, the Company does not have any leases that are classified as finance leases. Rights and obligations of operating leases are included as right-of-use assets, current lease liabilities and long-term lease liabilities on the Company's consolidated balance sheet. As the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at lease commencement date in determining the present value of future lease payments. The Company utilized a third-party valuation specialist to assist in estimating the incremental borrowing rate. The Company records rent expense for operating leases on a straight-line basis over the term of the lease. The lease term used for straight-line rent expense is calculated from the date the Company is given control of the leased premises through the end of the lease term. Renewals are not assumed in the determination of the lease term unless they are deemed to be reasonably assured at the inception of the lease. The lease term used for this evaluation also provides the basis for establishing depreciable lives for buildings subject to lease and leasehold improvements. ten |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets — |
Intangible Assets and Goodwill | Intangible Assets and Goodwill — Definite-lived intangible assets consist primarily of patient base, facility trade names and customer relationships. Patient base is amortized over a period of four The Company's indefinite-lived intangible assets consist of trade names, and Medicare and Medicaid licenses. The Company tests indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. |
Income Taxes | Income Taxes — Deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities at tax rates in effect when such temporary differences are expected to reverse. The Company generally expects to fully utilize its deferred tax assets; however, when necessary, the Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized. In determining the need for a valuation allowance or the need for and magnitude of liabilities for uncertain tax positions, the Company makes certain estimates and assumptions. These estimates and assumptions are based on, among other things, knowledge of operations, markets, historical trends and likely future changes and, when appropriate, the opinions of advisors with knowledge and expertise in certain fields. Due to certain risks associated with the Company’s estimates and assumptions, actual results could differ. |
Noncontrolling Interest | Noncontrolling Interest — |
Stock-Based Compensation | Stock-Based Compensation — The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and directors including employee stock options based on estimated fair values, ratably over the requisite service period of the award. Net income has been reduced as a result of the recognition of the fair value of all stock options and restricted stock awards issued, the amount of which is contingent upon the number of future grants and other variables. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements — Except for rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws and a limited number of grandfathered standards, the FASB ASC is the sole source of authoritative GAAP literature recognized by the FASB and applicable to the Company. For any new pronouncements announced, the Company considers whether the new pronouncements could alter previous generally accepted accounting principles and determines whether any new or modified principles will have a material impact on the Company's reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of the Company's financial management and certain standards are under consideration. Recent Accounting Standards Adopted by the Company In December 2019, the FASB issued Accounting Standards Update (ASU) 2019-12 "Simplifying the Accounting for Income Taxes (Topic 740)" as part of its simplification initiative to reduce the cost and complexity in accounting for income taxes. ASU 2019-12 removes certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019-12 also amends other aspects of the guidance to help simplify and promote consistent application of GAAP. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's financial position, results of operations and liquidity. In May 2020, the SEC issued Final Rule Release No. 33-10786 “ Amendments to Financial Disclosures about Acquired and Disposed Businesses ” (“SEC Rule 33-10786”), which amends the disclosure requirements applicable to acquisitions and dispositions of businesses. Amendments within SEC Rule 33-10786 primarily impact (1) the tests and thresholds used to determine the significance of acquisitions and dispositions; (2) the form and content of pro forma information required to be disclosed in connection with significant acquisitions and dispositions; (3) acquiree financial statement requirements; and (4) thresholds used to determine the significance of acquisitions and dispositions of real estate operations, and related financial statement requirements, among others. The Company adopted this standard on January 1, 2021 and determined there was no material impact on the Company's consolidated financial statements. In November 2020, the SEC issued final rules 33-10890 and 34-90459 “ Management’s Discussion and Analysis, Selected Financial Data, and Supplementary Financial Information ,” which modernizes and simplifies certain disclosure requirements of Regulation S-K. Certain key rule amendments eliminate the requirement to disclose Selected Financial Data; Selected Quarterly Financial Data, with certain exceptions; the impact of inflation and changing prices, provided the impact is not material; off-balance sheet arrangements in tabular form; and the aggregate amount of contractual obligations in tabular form. The final rules also amended various aspects of Item 303, “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ,” among others. The Company adopted the final rules as part of this Annual Report on Form 10-K. In July 2021, the FASB issued ASU 2021-05 “ Lessors—Certain Leases with Variable Lease Payments (Topic 842), ” which amends the lessor classification guidance to introduce additional criteria when classifying leases with variable lease payments that do not depend on a reference index or a rate. The Company early adopted this standard on October 1, 2021 and determined there was no material impact on the Company's consolidated financial statements. Accounting Standards Recently Issued but Not Yet Adopted by the Company In February 2020, the FASB issued ASU 2020-04 "Reference Rate Reform (Topic 848)," which provides temporary, optional practical expedients and exceptions to enable a smoother transition to reference rates which are expected to replace LIBOR reference rates. Adoption of the provisions of ASU 2020-04 is optional. The amendments are effective for all entities from the beginning of the interim period that includes the issuance date of the ASU. An entity may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact of ASU 2020-04 on its financial position, results of operations and liquidity. |
Revenue and Accounts Receivab_2
Revenue and Accounts Receivable (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | Service revenue for the years ended December 31, 2021, 2020, and 2019 is summarized in the following tables: Year Ended December 31, 2021 2020 2019 Revenue % of Revenue Revenue % of Revenue Revenue % of Revenue Medicaid (1) $ 1,022,460 39.2 % $ 900,249 37.7 % $ 802,952 39.5 % Medicare 727,103 27.8 727,374 30.5 499,353 24.6 Medicaid — skilled 172,770 6.6 149,846 6.3 132,889 6.5 Total Medicaid and Medicare 1,922,333 73.6 1,777,469 74.5 1,435,194 70.6 Managed care 456,728 17.5 367,095 15.4 351,054 17.3 Private and other (2) 232,415 8.9 242,875 10.1 245,018 12.1 Service revenue $ 2,611,476 100.0 % $ 2,387,439 100.0 % $ 2,031,266 100.0 % (1) Medicaid payor includes revenue for senior living operations and revenue related to FMAP. (2) Private and other payors also includes revenue from all payors generated in other ancillary services. |
Schedule of Accounts, Notes, Loans and Financing Receivable | Accounts receivable as of December 31, 2021 and 2020, is summarized in the following table: December 31, 2021 December 31, 2020 Medicaid $ 123,647 $ 102,077 Managed care 79,722 61,743 Medicare 59,797 80,904 Private and other payors 76,778 69,056 339,944 313,780 Less: allowance for doubtful accounts (11,213) (8,718) Accounts receivable, net $ 328,731 $ 305,062 |
Computation of Net Income Per_2
Computation of Net Income Per Common Share (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic, by Common Class, Including Two Class Method | A reconciliation of the numerator and denominator used in the calculation of basic net income per common share follows: Year Ended December 31, 2021 2020 2019 Numerator: Net income $ 197,725 $ 171,364 $ 92,213 Less: net income attributable to noncontrolling interests 3,073 886 523 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 91,690 Net income from discontinued operations, net of tax — — 19,473 Less: net income attributable to noncontrolling interests in discontinued operations — — 629 Net income from discontinued operations, net of tax — — 18,844 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 110,534 Denominator: Weighted average shares outstanding for basic net income per share 54,486 53,434 53,452 Basic net income per common share: $ 3.57 $ 3.19 $ 1.72 Income from discontinued operations — — 0.35 Net income attributable to The Ensign Group, Inc. $ 3.57 $ 3.19 $ 2.07 |
Schedule of Earnings Per Share, Diluted, by Common Class, Including Two Class Method | A reconciliation of the numerator and denominator used in the calculation of diluted net income per common share follows: Year Ended December 31, 2021 2020 2019 Numerator: Net income $ 197,725 $ 171,364 $ 92,213 Less: net income attributable to noncontrolling interests 3,073 886 523 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 91,690 Net income from discontinued operations, net of tax — — 19,473 Less: net income attributable to noncontrolling interests in discontinued operations — — 629 Net income from discontinued operations, net of tax — — 18,844 Net income attributable to The Ensign Group, Inc. $ 194,652 $ 170,478 $ 110,534 Denominator: Weighted average common shares outstanding 54,486 53,434 53,452 Plus: incremental shares from assumed conversion (1) 2,439 2,353 2,529 Adjusted weighted average common shares outstanding 56,925 55,787 55,981 Diluted net income per common share: $ 3.42 $ 3.06 $ 1.64 Income from discontinued operations — — 0.33 Net income attributable to The Ensign Group, Inc. $ 3.42 $ 3.06 $ 1.97 (1) Options outstanding which are anti-dilutive and therefore not factored into the weighted average common shares amount above were 198, 956 and 250 for the years ended December 31, 2021, 2020 and 2019, respectively. |
Business Segments (Tables)
Business Segments (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following tables set forth financial information for the segments: Year Ended December 31, 2021 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 2,523,234 $ — $ 88,242 $ — $ 2,611,476 Rental revenue — 65,536 — (49,551) 15,985 Total revenue $ 2,523,234 $ 65,536 $ 88,242 $ (49,551) $ 2,627,461 Segment income (loss) 373,603 35,986 (152,025) — 257,564 Gain on sale of real estate — — — — 440 Income before provision for income taxes — — — — $ 258,004 Depreciation and amortization 30,681 19,726 5,578 — 55,985 Other expense (income), net (3) $ — $ 6,842 $ (4,381) $ — $ 2,461 (1) General and administrative expense are included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense, interest income and gain and loss on investments. Year Ended December 31, 2020 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 2,288,182 $ — $ 99,257 $ — $ 2,387,439 Rental revenue — 61,275 — (46,118) 15,157 Total revenue $ 2,288,182 $ 61,275 $ 99,257 $ (46,118) $ 2,402,596 Segment income (loss) 327,812 31,323 (138,776) — 220,359 Loss on sale of real estate and impairment charges — — — — (2,753) Income before provision for income taxes — — — — $ 217,606 Depreciation and amortization 28,585 18,218 7,768 — 54,571 Other expense (income), net (3) $ — $ 9,350 $ (3,801) $ — $ 5,549 (1) General and administrative expense is included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense and interest income. Year Ended December 31, 2019 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 1,934,243 $ — $ 97,023 $ — $ 2,031,266 Rental revenue — 49,868 — (44,610) 5,258 Total revenue $ 1,934,243 $ 49,868 $ 97,023 $ (44,610) $ 2,036,524 Segment income (loss) 225,910 17,479 (125,797) — 117,592 Loss on sale of real estate and impairment charges (1,425) Income before provision for income taxes — — — — $ 116,167 Depreciation and amortization 27,837 15,196 8,021 — 51,054 Other expense (income), net (3) $ — $ 15,612 $ (2,599) $ — $ 13,013 (1) General and administrative expense is included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. |
Reconciliation of Revenue from Segments to Consolidated | Service revenue by major payor source were as follows: Year Ended December 31, 2021 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 1,007,061 $ 15,399 $ 1,022,460 39.2 % Medicare 727,103 — 727,103 27.8 Medicaid-skilled 172,770 — 172,770 6.6 Subtotal 1,906,934 15,399 1,922,333 73.6 Managed care 456,728 — 456,728 17.5 Private and other (2) 159,572 72,843 232,415 8.9 Total service revenue $ 2,523,234 $ 88,242 $ 2,611,476 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the year ended December 31, 2021. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the year ended December 31, 2021. Year Ended December 31, 2020 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 886,991 $ 13,258 $ 900,249 37.7 % Medicare 727,374 — 727,374 30.5 Medicaid-skilled 149,846 — 149,846 6.3 Subtotal 1,764,211 13,258 1,777,469 74.5 Managed care 367,095 — 367,095 15.4 Private and other (2) 156,876 85,999 242,875 10.1 Total service revenue $ 2,288,182 $ 99,257 $ 2,387,439 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the year ended December 31, 2020. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the year ended December 31, 2020. Year Ended December 31, 2019 Skilled Services All Other Total Service Revenue Revenue % Medicaid (1) $ 789,873 $ 13,079 $ 802,952 39.5 % Medicare 499,353 — 499,353 24.6 Medicaid-skilled 132,889 — 132,889 6.5 Subtotal 1,422,115 13,079 1,435,194 70.6 Managed care 351,054 — 351,054 17.3 Private and other (2) 161,074 83,944 245,018 12.1 Total service revenue $ 1,934,243 $ 97,023 $ 2,031,266 100.0 % (1) Medicaid payor includes revenue generated from senior living operations for the year ended December 31, 2019. |
Operation Expansions (Tables)
Operation Expansions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Purchase Price Allocation | The table below presents the allocation of the purchase price for the operations acquired during the years ended December 31, 2021, 2020, and 2019 , excluding assets that were contributed to Pennant that occurred during the Spin-Off. Year Ended December 31, 2021 2020 2019 Land $ 19,928 $ 9,496 $ 34,377 Building and improvements 77,975 14,178 101,217 Equipment, furniture, and fixtures 217 568 6,024 Assembled occupancy 29 107 638 Definite-lived intangible assets — — 440 Goodwill 6,000 — 5,382 Favorable leases — — 294 Other indefinite-lived intangible assets 75 648 602 Total acquisitions $ 104,224 $ 24,997 $ 148,974 |
Property and Equipment _ Net (T
Property and Equipment — Net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Property and equipment, net consists of the following: December 31, 2021 2020 Land $ 121,164 $ 101,236 Buildings and improvements 646,221 555,416 Leasehold improvements 140,012 129,727 Equipment 262,246 233,453 Furniture and fixtures 4,305 4,409 Construction in progress 10,253 3,008 1,184,201 1,027,249 Less: accumulated depreciation (295,767) (249,005) Property and equipment, net $ 888,434 $ 778,244 |
Intangible Assets _ Net (Tables
Intangible Assets — Net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |
Schedule of Finite-Lived Intangible Assets | Weighted Average Life (Years) December 31, 2021 2020 Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Intangible Assets Net Net Assembled occupancy 0.4 $ 68 $ (68) $ — $ 39 $ (26) $ 13 Facility trade name 30.0 733 (391) 342 733 (366) 367 Customer relationships 18.4 4,582 (2,272) 2,310 4,640 (2,121) 2,519 Total $ 5,383 $ (2,731) $ 2,652 $ 5,412 $ (2,513) $ 2,899 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Estimated amortization expense for each of the years ending December 31 is as follows: Year Amount 2022 234 2023 234 2024 234 2025 234 2026 234 Thereafter 1,482 $ 2,652 |
Goodwill and Other Indefinite_2
Goodwill and Other Indefinite-Lived Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The following table represents the goodwill value by skilled service segment and "all other" category, which includes other ancillary services, as of and for the years ended December 31, 2021, 2020 and 2019: Goodwill Skilled Services All Other Total January 1, 2019 $ 45,486 $ 4,099 $ 49,585 Additions — 5,382 5,382 Impairments — (498) (498) December 31, 2019 $ 45,486 $ 8,983 $ 54,469 December 31, 2020 $ 45,486 $ 8,983 $ 54,469 Additions 6,000 — 6,000 December 31, 2021 $ 51,486 $ 8,983 $ 60,469 |
Schedule of Other Indefinite-lived Intangible Assets by Major Class | Other indefinite-lived intangible assets consist of the following: December 31, 2021 2020 Trade name $ 889 $ 889 Medicare and Medicaid licenses 2,838 2,827 $ 3,727 $ 3,716 |
Restricted and Other Assets (Ta
Restricted and Other Assets (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Restricted and Other Assets | Restricted and other assets consist of the following: December 31, 2021 2020 Debt issuance costs, net $ 1,953 $ 2,664 Long-term insurance losses recoverable asset 6,755 7,138 Deposits with landlords 13,705 12,400 Capital improvement reserves with landlords and lenders 7,103 4,376 Deferred compensation plan investments 17,530 6,577 Restricted and other assets $ 47,046 $ 33,155 |
Other Accrued Liabilities (Tabl
Other Accrued Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Schedule of Other Accrued Liabilities | Other accrued liabilities consists of the following: December 31, 2021 2020 Quality assurance fee $ 6,474 $ 6,631 Refunds payable 34,814 36,323 Resident advances 9,337 8,558 Unapplied state relief funds 1,781 6,520 Cash held in trust for patients 6,430 6,052 Dividends payable 3,035 2,868 Property taxes 9,124 9,222 Other 18,415 11,144 Other accrued liabilities $ 89,410 $ 87,318 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The provision for income taxes on continuing operations for the years ended December 31, 2021, 2020 and 2019 is summarized as follows: Year Ended December 31, 2021 2020 2019 Current: Federal $ 49,105 $ 60,591 $ 14,363 State 11,898 13,460 5,425 61,003 74,051 19,788 Deferred: Federal (716) (23,054) 4,451 State (8) (4,755) (285) (724) (27,809) 4,166 Total $ 60,279 $ 46,242 $ 23,954 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of the federal statutory rate to the effective tax rate for income from continuing operations for the years ended December 31, 2021, 2020 and 2019, respectively, is comprised as follows: December 31, 2021 2020 2019 Income tax expense at statutory rate 21.0 % 21.0 % 21.0 % State income taxes - net of federal benefit 3.7 3.2 3.5 Non-deductible expenses 2.4 1.8 3.1 Equity compensation (3.3) (4.3) (5.2) Other adjustments (0.4) (0.4) (1.8) Total income tax provision 23.4 % 21.3 % 20.6 % |
Schedule of Deferred Tax Assets and Liabilities | The Company's deferred tax assets and liabilities as of December 31, 2021 and 2020 are summarized below. December 31, 2021 2020 Deferred tax assets (liabilities): Accrued expenses $ 58,640 $ 54,700 Allowance for doubtful accounts 13,171 11,598 Tax credits 2,138 2,497 Insurance 8,712 7,686 Lease liability 285,643 256,216 State taxes (165) 223 368,139 332,920 Valuation allowance (789) (879) Total deferred tax assets 367,350 332,041 Depreciation and amortization (45,827) (41,801) Prepaid expenses (4,265) (3,137) Right of use asset (284,111) (254,679) Total deferred tax liabilities (334,203) (299,617) Net deferred tax assets $ 33,147 $ 32,424 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Debt consists of the following: December 31, 2021 2020 Mortgage loans and promissory notes $ 159,967 $ 117,806 Less: current maturities (3,760) (2,960) Less: debt issuance costs, net (3,324) (2,302) Long-term debt less current maturities $ 152,883 $ 112,544 |
Schedule of Maturities of Long-term Debt | Future principal payments due under the long-term debt arrangements discussed above are as follows: Years Ending December 31, Amount 2022 $ 3,759 2023 3,818 2024 3,950 2025 4,086 2026 4,227 Thereafter 140,127 $ 159,967 |
Options and Awards (Tables)
Options and Awards (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The Company used the following assumptions for stock options granted during the years ended December 31, 2021, 2020, and 2019: Grant Year Options Granted Weighted Average Risk-Free Rate Expected Life Weighted Average Volatility Weighted Average Dividend Yield 2021 621 1.0% 6.2 years 42.4% 0.3% 2020 669 0.6% 6.2 years 39.4% 0.4% 2019 776 2.0% 6.2 years 34.0% 0.4% |
Schedule of Weighted Average Grant Date Fair Value and Exercise Price of Options | For the years ended December 31, 2021, 2020, and 2019, the following represents the exercise price and fair value displayed at grant date for stock option grants: Grant Year Granted (1) Weighted Average Exercise Price (2) Weighted Average Fair Value of Options (3) 2021 621 $ 80.19 $ 32.82 2020 669 $ 52.20 $ 19.52 2019 776 $ 44.31 $ 15.71 (1) Options granted from January 1, 2019 through September 30, 2019 represent historical grant values prior to the impact of the Spin-Off. Options granted subsequent to October 1, 2019 represent grant values reflective of the Spin-Off. (2) Weighted average exercise price was calculated using exercise prices reflective of the Spin-Off Conversion for all periods presented. (3) Weighted average fair value of options was calculated using the fair values reflective of the Spin-Off Conversion for all periods presented. |
Schedule of Common Stock Outstanding Roll Forward | The following table represents the employee stock option activity during the year ended December 31, 2021, 2020 and 2019: Number of Options Outstanding (1) Weighted Average Exercise Price (3) Number of Options Vested (1) Weighted Average Exercise Price of Options Vested (3) January 1, 2019 4,188 $ 14.71 2,431 $ 10.48 Granted 776 44.31 Forfeited (63) 26.84 Exercised (809) 8.83 Equitable adjustment (2) 336 N/A December 31, 2019 4,428 $ 20.85 2,557 $ 12.82 Granted 669 52.20 Forfeited (80) 33.68 Exercised (979) 12.93 December 31, 2020 4,038 $ 27.71 2,148 $ 16.66 Granted 621 80.19 Forfeited (105) 44.76 Exercised (516) 17.80 December 31, 2021 4,038 $ 36.60 2,183 $ 21.02 (1) Options activity from January 1, 2019 through September 30, 2019 represents historical grant values prior to the impact of the Spin-Off as discussed above. Options activity subsequent to October 1, 2019 represent values reflective of the Spin-Off. (2) The equitable adjustment represents equity awards modifications upon the Spin-Off Conversion related to fiscal years prior to October 1, 2019. (3) Weighted average exercise prices were calculated using exercise prices reflective of the Spin-Off Conversion for all periods presented. |
Share-based Payment Arrangement, Option, Exercise Price Range | The following summary information reflects stock options outstanding, vested and related details as of December 31, 2021: Stock Options Outstanding Stock Options Vested Number Outstanding Black-Scholes Fair Value Remaining Contractual Life (Years) Vested and Exercisable Year of Grant Exercise Price 2012 5.56 - 6.75 66 199 1 66 2013 6.76 - 9.74 140 539 2 140 2014 8.94 - 16.05 616 2,964 3 616 2015 18.20 - 21.39 270 2,095 4 270 2016 15.93 - 16.86 249 1,468 5 249 2017 15.80 - 19.41 308 1,812 6 223 2018 22.49 - 32.71 525 5,074 7 275 2019 41.07 - 45.76 652 10,237 8 233 2020 44.84 - 59.49 602 11,837 9 111 2021 $73.47 - $83.64 610 19,999 10 — Total 4,038 $ 56,224 2,183 |
Schedule of Aggregate Intrinsic Value of Options | The aggregate intrinsic value of options outstanding, vested and expected to vest as of December 31, 2021, 2020 and 2019 is as follows: December 31, Options 2021 2020 2019 Outstanding $ 191,242 $ 182,552 $ 108,623 Vested 137,382 120,867 83,243 Expected to vest 48,548 53,366 22,399 |
Schedule of Nonvested Restricted Stock Units Activity | A summary of the status of the Company's non-vested restricted stock awards as of December 31, 2021 and changes during the year ended December 31, 2021, 2020 and 2019 is presented below: Non-Vested Restricted Awards Weighted Average Grant Date Fair Value (1) Nonvested at January 1, 2019 573 $ 24.84 Granted 290 43.51 Vested (241) 30.24 Forfeited (12) 28.49 Nonvested at December 31, 2019 610 $ 31.35 Granted 281 48.73 Vested (280) 32.84 Forfeited (20) 31.71 Nonvested at December 31, 2020 591 $ 38.90 Granted 222 81.65 Vested (244) 47.45 Forfeited (20) 45.64 Nonvested at December 31, 2021 549 $ 52.16 (1) Weighted average grant date fair value was calculated using the fair values reflective of the Spin-Off Conversion. |
Schedule of Stock-Based Compensation Expense | Stock-based compensation expense recognized for the Company's equity incentive plans and long-term incentive plan for the years ended December 31, 2021, 2020, and 2019 was as follows: Year Ended December 31, 2021 2020 2019 (1) Stock-based compensation expense related to stock options $ 8,459 $ 6,132 $ 5,148 Stock-based compensation expense related to restricted stock awards 8,385 7,373 4,955 Stock-based compensation expense related to stock options and restricted stock awards to non-employee directors 1,834 1,019 1,219 Total $ 18,678 $ 14,524 $ 11,322 (1) The amount of stock-based compensation expense that was classified as discontinued operations was $424 for the year ended December 31, 2019. |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
Lease, Cost | The components of operating lease expense are as follows: Year Ended December 31, 2021 2020 2019 Rent - cost of services (1) $ 139,371 $ 129,926 $ 124,789 General and administrative expense 87 64 378 Depreciation and amortization (2) 1,158 1,223 1,981 Variable lease costs (3) 14,077 12,774 12,194 $ 154,693 $ 143,987 $ 139,342 (1) Rent - cost of services includes deferred rent expense adju stments of $485, $451 and $318 for the years ended December 31, 2021, 2020 and 2019, respectively. Additionally, rent - cost of services includes other variable lease costs such as consumer price index increases and short-term leases of $3,702, $2,394 and $1,486 for the years ended December 31, 2021, 2020 and 2019, respectively. (2) Depreciation and amortization is related to the amortization of favorable and direct lease costs. (3) Variable lease costs, including property taxes and insurance, are classified in cost of services in the Company's consolidated statements of income. |
Lessee, Operating Lease, Liability, Maturity | Future minimum lease payments for all leases as of December 31, 2021 are as follows: Year Amount 2022 $ 135,125 2023 133,389 2024 132,409 2025 132,304 2026 132,199 Thereafter 1,173,645 Total lease payments 1,839,071 Less: present value adjustment (730,375) Present value of total lease liabilities 1,108,696 Less: current lease liabilities (52,181) Long-term operating lease liabilities $ 1,056,515 |
Operating Lease, Lease Income | Total rental income from all third-party sources for the years ended December 31, 2021, 2020, and 2019 is as follows: Year Ended December 31, 2021 2020 2019 Pennant (1) $ 14,073 $ 13,163 $ 3,041 Other third-party 1,912 1,994 2,217 $ 15,985 $ 15,157 $ 5,258 |
Lessor, Operating Lease, Payments to be Received, Maturity | Future annual rental income for all leases as of December 31, 2021 were as follows: Year Amount (1) 2022 $ 16,659 2023 16,319 2024 15,632 2025 15,237 2026 15,026 Thereafter 93,622 Total $ 172,495 |
Self Insurance Liabilities (Tab
Self Insurance Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Self-Insurance Reserves [Abstract] | |
Schedule of Liability for Future Policy Benefits, by Product Segment | The following table represents activity in our insurance liabilities as of and for the years ended December 31, 2021 and 2020: General and Professional Liability Workers' Compensation Health Total Balance January 1, 2020 $ 50,068 $ 30,334 $ 6,964 $ 87,366 Current year provisions 38,741 13,397 49,213 101,351 Claims paid and direct expenses (28,097) (14,317) (48,644) (91,058) Change in long-term insurance losses recoverable 182 (1,043) — (861) Balance December 31, 2020 $ 60,894 $ 28,371 $ 7,533 $ 96,798 Current year provisions 34,712 17,339 62,856 114,907 Claims paid and direct expenses (26,182) (14,503) (60,498) (101,183) Change in long-term insurance losses recoverable 324 (707) — (383) Balance December 31, 2021 $ 69,748 $ 30,500 $ 9,891 $ 110,139 |
Spin-Off of Subsidiaries (Table
Spin-Off of Subsidiaries (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The assets and liabilities were contributed to Pennant based on their historical carrying values, which were as follows: Cash and cash equivalents $ 47 Accounts receivable, net 30,064 Prepaid expenses and other current assets 4,483 Property and equipment, net 13,728 Right-of-use assets 150,385 Goodwill and intangibles, net 74,747 Accounts payable (4,725) Accrued wages and related liabilities (14,544) Other accrued liabilities - current (17,531) Lease liabilities, net (152,221) Net contribution $ 84,433 The following table presents the financial results of Pennant for the indicated period and does not include overhead allocations: Year Ended December 31, 2019 (In thousands) Service revenue $ 249,039 Expense: Cost of services 187,560 Rent—cost of services 17,295 General and administrative expense 16,672 Depreciation and amortization 2,402 Total expenses 223,929 Income from discontinued operations 25,110 Interest income 26 Provision for income taxes 5,663 Income from discontinued operations, net of tax 19,473 Net income attributable to discontinued noncontrolling interests 629 Net income attributable to The Ensign Group, Inc. $ 18,844 |
Description of Business (Detail
Description of Business (Details) | Dec. 31, 2021bedoperationfacilityseniorLivingUnit | Dec. 31, 2020facilitybed | Dec. 31, 2019bed | Oct. 31, 2019facility | Oct. 01, 2019facility |
Restructuring Cost and Reserve [Line Items] | |||||
Operational skilled nursing beds | bed | 25,000 | ||||
Operational senior living units | seniorLivingUnit | 2,200 | ||||
Number of real estate properties leased | 176 | ||||
Number of real estate properties leased with an option to purchase | 11 | ||||
Number of real estate properties | 100 | ||||
Skilled Nursing Operations | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Operational skilled nursing beds | bed | 1,832 | 507 | 3,142 | ||
Senior Living Facilities | The Pennant Group, Inc. | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Number of real estate properties | 1 | 2 | |||
Spinoff | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Health care facilities | 245 | ||||
Spinoff | Remaining Company | Skilled Nursing Operations | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Number of real estate properties | operation | 2 | ||||
Spinoff | Senior Living Facilities | The Pennant Group, Inc. | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Number of real estate properties | 32 | 29 | 29 | ||
Owned Properties | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Number of real estate properties | 69 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Divestiture (Details) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2019USD ($)facility | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Oct. 01, 2019USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Sale price from divestiture of businesses | $ 0 | $ 0 | $ 84,433 | $ 84,433 | |
Disposal Group, Disposed of by Sale, Not Discontinued Operations | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Senior living facility | facility | 1 | ||||
Sale price from divestiture of businesses | $ 1,838 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Property and Equipment (Details) | 12 Months Ended |
Dec. 31, 2021 | |
Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 59 years |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Leases and Leasehold Improvements (Details) | Dec. 31, 2021 |
Real Estate Properties [Line Items] | |
Lessee, operating lease, term of contract | 10 years |
Minimum | |
Real Estate Properties [Line Items] | |
Lessee, operating lease, renewal term | 10 years |
Maximum | |
Real Estate Properties [Line Items] | |
Lessee, operating lease, renewal term | 15 years |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Impairment of Long-Lived Assets (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Accounting Policies [Abstract] | |||
Impairment of long lived assets | $ 0 | $ 2,681,000 | $ 3,203,000 |
Right of use asset, impairment loss | $ 443,000 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies - Intangible Assets and Goodwill (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Finite-Lived Intangible Assets [Line Items] | |||
Goodwill and intangible asset impairment | $ 0 | $ 0 | $ 498,000 |
Facility trade name | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 30 years | ||
Customer relationships | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 20 years | ||
Minimum | Assembled occupancy | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 4 months | ||
Maximum | Assembled occupancy | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 8 months |
Summary of Significant Accoun_8
Summary of Significant Accounting Policies - Self-Insurance General and Professional (Details) - General Liability $ in Thousands | Dec. 31, 2021USD ($) |
Self-Insurance Retention Per Claim | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | $ 500 |
Self-Insurance Retention Per Claim | Parent Company | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 500 |
Aggregate Deductible | Parent Company | California | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 750 |
Aggregate Deductible | Parent Company | Non-California | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 1,000 |
Blanket Aggregate | Third-Party Payor | All States Except Colorado | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 5,000 |
Per Occurence | Third-Party Payor | All States Except Colorado | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 1,000 |
Per Occurence | Third-Party Payor | Colorado | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 1,000 |
Per Facility | Third-Party Payor | All States Except Colorado | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 3,000 |
Per Facility | Third-Party Payor | Colorado | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | $ 3,000 |
Summary of Significant Accoun_9
Summary of Significant Accounting Policies - Self-Insurance Workers' Compensation (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Workers' Compensation | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | $ 625 |
Workers' Compensation | TEXAS | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 750 |
Workers' Compensation | Loss-Sensitive Limit Per Claim | Other States, Except California, Texas and Washington | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | 350 |
General Liability | Self-Insurance Retention Per Claim | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | $ 500 |
Summary of Significant Accou_10
Summary of Significant Accounting Policies - Self Insurance Recoveries (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accounting Policies [Abstract] | ||
Long-term insurance losses recoverable asset | $ 6,755 | $ 7,138 |
Summary of Significant Accou_11
Summary of Significant Accounting Policies - Self-Insurance Health Insurance (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Health Liability Insurance | Stop-Loss Insurance Limit Per Claim | |
Liability for Claims and Claims Adjustment Expense [Line Items] | |
Self insurance reserve | $ 500 |
COVID-19 Update (Details)
COVID-19 Update (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Unusual or Infrequent Items, or Both [Abstract] | |||
Coronavirus Aid, Relief, and Economic Security (“CARES”) funds received and returned | $ 11,637 | $ 141,700 | |
Medicare Accelerated and Advance Payment | 105,255 | ||
Repayment of Medicare Accelerated and Advance Payment Program | $ 102,023 | 3,232 | |
Unapplied state relief funds | 1,781 | 6,520 | |
FMAP payments received | 70,484 | 51,927 | |
Revenue, FMAP payments received | 75,231 | 45,407 | |
Total deferred payment of social security taxes | $ 48,309 | ||
Deferred payment of social security taxes, current | 24,154 | ||
Deferred payment of social security taxes, noncurrent | $ 24,155 |
Revenue and Accounts Receivab_3
Revenue and Accounts Receivable - Revenue from Medicare and Medicaid Programs (Details) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Customer Concentration Risk | Revenue Benchmark | Total Medicare and Medicaid | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 73.60% | 74.50% | 70.60% |
Revenue and Accounts Receivab_4
Revenue and Accounts Receivable - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 2,627,461 | $ 2,402,596 | $ 2,036,524 |
Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 2,611,476 | 2,387,439 | 2,031,266 |
Rental revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 15,985 | $ 15,157 | $ 5,258 |
Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 100.00% | 100.00% | 100.00% |
Medicaid | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 1,022,460 | $ 900,249 | $ 802,952 |
Medicaid | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 39.20% | 37.70% | 39.50% |
Medicare | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 727,103 | $ 727,374 | $ 499,353 |
Medicare | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 27.80% | 30.50% | 24.60% |
Medicaid — skilled | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 172,770 | $ 149,846 | $ 132,889 |
Medicaid — skilled | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 6.60% | 6.30% | 6.50% |
Total Medicaid and Medicare | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 1,922,333 | $ 1,777,469 | $ 1,435,194 |
Total Medicaid and Medicare | Customer Concentration Risk | Revenue Benchmark | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 73.60% | 74.50% | 70.60% |
Total Medicaid and Medicare | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 73.60% | 74.50% | 70.60% |
Managed care | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 456,728 | $ 367,095 | $ 351,054 |
Managed care | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 17.50% | 15.40% | 17.30% |
Private and other | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 232,415 | $ 242,875 | $ 245,018 |
Private and other | Customer Concentration Risk | Revenue Benchmark | Service revenue | |||
Disaggregation of Revenue [Line Items] | |||
Concentration risk | 8.90% | 10.10% | 12.10% |
Revenue and Accounts Receivab_5
Revenue and Accounts Receivable - Accounts Receivable (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | $ 339,944 | $ 313,780 |
Less: allowance for doubtful accounts | (11,213) | (8,718) |
Accounts receivable, net | 328,731 | 305,062 |
Medicaid | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | 123,647 | 102,077 |
Managed care | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | 79,722 | 61,743 |
Medicare | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | 59,797 | 80,904 |
Private and other payors | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | $ 76,778 | $ 69,056 |
Computation of Net Income Per_3
Computation of Net Income Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Numerator: | |||
Net income | $ 197,725 | $ 171,364 | $ 92,213 |
Less: net income attributable to noncontrolling interests | 3,073 | 886 | 523 |
Income from continuing operations attributable to The Ensign Group, Inc. | 194,652 | 170,478 | 91,690 |
Net income from discontinued operations, net of tax | 0 | 0 | 19,473 |
Net income attributable to discontinued noncontrolling interests | 0 | 0 | 629 |
Net income from discontinued operations, net of tax | 0 | 0 | 18,844 |
Net income attributable to The Ensign Group, Inc. | $ 194,652 | $ 170,478 | $ 110,534 |
Denominator: | |||
Weighted average shares outstanding for basic net income per share (in shares) | 54,486 | 53,434 | 53,452 |
Plus: incremental shares from assumed conversion (in shares) | 2,439 | 2,353 | 2,529 |
Adjusted weighted average common shares outstanding (in shares) | 56,925 | 55,787 | 55,981 |
Basic net income per common share: | |||
Income from continuing operations (in dollars per share) | $ 3.57 | $ 3.19 | $ 1.72 |
Income from discontinued operations (in dollars per share) | 0 | 0 | 0.35 |
Basic (in dollars per share) | 3.57 | 3.19 | 2.07 |
Diluted net income per common share: | |||
Income from continuing operations (in dollars per share) | 3.42 | 3.06 | 1.64 |
Income from discontinued operations (in dollars per share) | 0 | 0 | 0.33 |
Diluted (in dollars per share) | $ 3.42 | $ 3.06 | $ 1.97 |
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 198 | 956 | 250 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Fair Value, of Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Fair Value, Inputs, Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and cash equivalents, fair value disclosure | $ 262,201 | $ 236,562 |
Fair Value, Inputs, Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred compensation plan investments | $ 17,530 | $ 6,577 |
Fair Value Measurements - Inves
Fair Value Measurements - Investments (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Security, Corporate, US | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Debt securities, held-to-maturity | $ 50,330 | $ 45,554 |
Business Segments - Narrative (
Business Segments - Narrative (Details) | 12 Months Ended | |||
Dec. 31, 2021operationfacilitysegment | Dec. 31, 2020facility | Oct. 31, 2019facility | Oct. 01, 2019facility | |
Segment Reporting Information [Line Items] | ||||
Number of reportable segments | segment | 2 | |||
Transitional and skilled service facilities | 214 | |||
Transitional and skilled services and senior living campuses | 22 | |||
Number of real estate properties | 100 | |||
Senior living facilities | 9 | |||
Spinoff | ||||
Segment Reporting Information [Line Items] | ||||
Senior living facilities | 23 | |||
Spinoff | Remaining Company | Skilled Nursing Operations | ||||
Segment Reporting Information [Line Items] | ||||
Number of real estate properties | operation | 2 | |||
The Pennant Group, Inc. | Senior Living Facilities | ||||
Segment Reporting Information [Line Items] | ||||
Number of real estate properties | 1 | 2 | ||
The Pennant Group, Inc. | Senior Living Facilities | Spinoff | ||||
Segment Reporting Information [Line Items] | ||||
Number of real estate properties | 32 | 29 | 29 | |
Owned Properties | ||||
Segment Reporting Information [Line Items] | ||||
Number of real estate properties | 69 |
Business Segments - Schedule of
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Segment Reporting Information [Line Items] | |||
Total revenue | $ 2,627,461 | $ 2,402,596 | $ 2,036,524 |
Segment income (loss) | 257,564 | 220,359 | 117,592 |
Gain (loss) on sale of real estate | 440 | (2,753) | (1,425) |
Income before provision for income taxes | 258,004 | 217,606 | 116,167 |
Depreciation and amortization | 55,985 | 54,571 | 51,054 |
Other expense (income), net | 2,461 | 5,549 | 13,013 |
Service revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 2,611,476 | 2,387,439 | 2,031,266 |
Rental revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 15,985 | 15,157 | 5,258 |
Operating Segments | Skilled Services | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 2,523,234 | 2,288,182 | 1,934,243 |
Segment income (loss) | 373,603 | 327,812 | 225,910 |
Depreciation and amortization | 30,681 | 28,585 | 27,837 |
Other expense (income), net | 0 | 0 | 0 |
Operating Segments | Skilled Services | Service revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 2,523,234 | 2,288,182 | 1,934,243 |
Operating Segments | Skilled Services | Rental revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 0 | 0 | 0 |
Operating Segments | Real Estate | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 65,536 | 61,275 | 49,868 |
Segment income (loss) | 35,986 | 31,323 | 17,479 |
Depreciation and amortization | 19,726 | 18,218 | 15,196 |
Other expense (income), net | 6,842 | 9,350 | 15,612 |
Operating Segments | Real Estate | Service revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 0 | 0 | 0 |
Operating Segments | Real Estate | Rental revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 65,536 | 61,275 | 49,868 |
All Other | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 88,242 | 99,257 | 97,023 |
Segment income (loss) | (152,025) | (138,776) | (125,797) |
Depreciation and amortization | 5,578 | 7,768 | 8,021 |
Other expense (income), net | (4,381) | (3,801) | (2,599) |
All Other | Service revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 88,242 | 99,257 | 97,023 |
All Other | Rental revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 0 | 0 | 0 |
Intercompany Eliminations | |||
Segment Reporting Information [Line Items] | |||
Total revenue | (49,551) | (46,118) | (44,610) |
Segment income (loss) | 0 | 0 | 0 |
Depreciation and amortization | 0 | 0 | 0 |
Other expense (income), net | 0 | 0 | 0 |
Intercompany Eliminations | Service revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | 0 | 0 | 0 |
Intercompany Eliminations | Rental revenue | |||
Segment Reporting Information [Line Items] | |||
Total revenue | $ (49,551) | $ (46,118) | $ (44,610) |
Business Segments - Revenue by
Business Segments - Revenue by Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 2,627,461 | $ 2,402,596 | $ 2,036,524 |
Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 2,611,476 | $ 2,387,439 | $ 2,031,266 |
Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 100.00% | 100.00% | 100.00% |
Medicaid | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 1,022,460 | $ 900,249 | $ 802,952 |
Medicaid | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 39.20% | 37.70% | 39.50% |
Medicare | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 727,103 | $ 727,374 | $ 499,353 |
Medicare | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 27.80% | 30.50% | 24.60% |
Medicaid — skilled | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 172,770 | $ 149,846 | $ 132,889 |
Medicaid — skilled | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 6.60% | 6.30% | 6.50% |
Total Medicaid and Medicare | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 1,922,333 | $ 1,777,469 | $ 1,435,194 |
Total Medicaid and Medicare | Revenue Benchmark | Customer Concentration Risk | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 73.60% | 74.50% | 70.60% |
Total Medicaid and Medicare | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 73.60% | 74.50% | 70.60% |
Managed care | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 456,728 | $ 367,095 | $ 351,054 |
Managed care | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 17.50% | 15.40% | 17.30% |
Private and other | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 232,415 | $ 242,875 | $ 245,018 |
Private and other | Revenue Benchmark | Customer Concentration Risk | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Concentration risk | 8.90% | 10.10% | 12.10% |
Operating Segments | Skilled Services | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 2,523,234 | $ 2,288,182 | $ 1,934,243 |
Operating Segments | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 2,523,234 | 2,288,182 | 1,934,243 |
Operating Segments | Medicaid | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 1,007,061 | 886,991 | 789,873 |
Operating Segments | Medicare | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 727,103 | 727,374 | 499,353 |
Operating Segments | Medicaid — skilled | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 172,770 | 149,846 | 132,889 |
Operating Segments | Total Medicaid and Medicare | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 1,906,934 | 1,764,211 | 1,422,115 |
Operating Segments | Managed care | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 456,728 | 367,095 | 351,054 |
Operating Segments | Private and other | Skilled Services | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 159,572 | 156,876 | 161,074 |
All Other | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 88,242 | 99,257 | 97,023 |
All Other | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 88,242 | 99,257 | 97,023 |
All Other | Medicaid | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 15,399 | 13,258 | 13,079 |
All Other | Medicare | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 0 | 0 | 0 |
All Other | Medicaid — skilled | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 0 | 0 | 0 |
All Other | Total Medicaid and Medicare | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 15,399 | 13,258 | 13,079 |
All Other | Managed care | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | 0 | 0 | 0 |
All Other | Private and other | Service revenue | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total revenue | $ 72,843 | $ 85,999 | $ 83,944 |
Operation Expansions - Addition
Operation Expansions - Additional Information (Details) $ in Thousands | 12 Months Ended | 13 Months Ended | ||||
Dec. 31, 2021USD ($)bedoperationfacilitybusinessseniorLivingUnit | Dec. 31, 2020USD ($)facilityoperationbedseniorLivingUnit | Dec. 31, 2019USD ($)bedoperationrepurchaseProgramfacility | Feb. 09, 2022USD ($)operationbusinessfacilitybed | Oct. 31, 2019facility | Oct. 01, 2019facility | |
Business Acquisition [Line Items] | ||||||
Operational skilled nursing beds | bed | 25,000 | |||||
Payments to acquire business and asset acquisitions | $ | $ 104,224 | $ 148,974 | ||||
Goodwill | $ | $ 6,000 | 5,382 | ||||
Operational senior living units | seniorLivingUnit | 2,200 | |||||
Number of real estate properties | facility | 100 | |||||
Payments to acquire asset acquisitions | $ | $ 98,224 | $ 24,997 | 141,595 | |||
Payments to acquire businesses, gross | $ | 7,379 | |||||
Notes issued | $ | 924 | |||||
Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Payments to acquire business and asset acquisitions | $ | $ 18,780 | |||||
Subsequent Event | ||||||
Business Acquisition [Line Items] | ||||||
Payments to acquire business and asset acquisitions | $ | $ 27,400 | |||||
Senior Living Facilities | The Pennant Group, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Number of real estate properties | facility | 1 | 2 | ||||
Senior Living Facilities | The Pennant Group, Inc. | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of real estate properties | 32 | 29 | 29 | |||
Real Estate Purchases | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | business | 5 | |||||
Real Estate Purchases | Subsequent Event | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | business | 1 | |||||
Real Estate Purchases Of Previous Operations | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | business | 4 | |||||
Skilled Nursing Operations | Subsequent Event | ||||||
Business Acquisition [Line Items] | ||||||
Operational skilled nursing beds | bed | 379 | |||||
Nine Acquisitions Concentrated in Property, Plant And Equipment | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | business | 18 | |||||
Asset acquisition, purchase price | $ | $ 98,224 | |||||
Senior Living Facilities | The Pennant Group, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 3 | |||||
Asset Acquisition | ||||||
Business Acquisition [Line Items] | ||||||
Asset acquisition, purchase price | $ | $ 24,997 | |||||
Goodwill | $ | $ 6,000 | $ 0 | $ 5,382 | |||
Skilled Nursing Operations | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 17 | 5 | 22 | |||
Operational skilled nursing beds | bed | 1,832 | 507 | 3,142 | |||
Skilled Nursing Operations | Subsequent Event | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 3 | |||||
Number of real estate properties | facility | 2 | |||||
Four Acquisitions Concentrated In Goodwill | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | business | 4 | |||||
Goodwill | $ | $ 6,000 | |||||
Senior Living Facilities | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 1 | 1 | ||||
Operational senior living units | seniorLivingUnit | 298 | |||||
Skilled nursing, assisted living and independent living facilities | facility | 407 | |||||
Senior Living Facilities | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 2 | |||||
Senior Living Facilities | The Pennant Group, Inc. | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of real estate properties | repurchaseProgram | 1 | |||||
Transitional and Skilled Services and Senior Living Campuses | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 1 | 4 | ||||
Owned Properties | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | facility | 4 | 15 | ||||
Asset Acquisition | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 30 | |||||
Business Combination | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 1 | |||||
Home Health Agencies | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 2 | |||||
Hospice Agencies | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 5 | |||||
Home Care Agency | Spinoff | ||||||
Business Acquisition [Line Items] | ||||||
Number of businesses acquired | operation | 2 |
Operation Expansions - Purchase
Operation Expansions - Purchase Price Allocation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Business Acquisition [Line Items] | |||
Goodwill | $ 6,000 | $ 5,382 | |
Other indefinite-lived intangible assets | 75 | $ 648 | |
Asset Acquisition | |||
Business Acquisition [Line Items] | |||
Definite-lived intangible assets | 0 | 0 | 440 |
Goodwill | 6,000 | 0 | 5,382 |
Favorable leases | 0 | 0 | 294 |
Other indefinite-lived intangible assets | 602 | ||
Total acquisitions | 104,224 | 24,997 | 148,974 |
Land | Asset Acquisition | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | 19,928 | 9,496 | 34,377 |
Buildings and improvements | Asset Acquisition | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | 77,975 | 14,178 | 101,217 |
Furniture and fixtures | Asset Acquisition | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | 217 | 568 | 6,024 |
Assembled occupancy | Asset Acquisition | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | $ 29 | $ 107 | $ 638 |
Property and Equipment _ Net (D
Property and Equipment — Net (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment | $ 1,184,201 | $ 1,027,249 |
Less: accumulated depreciation | (295,767) | (249,005) |
Property and equipment, net | 888,434 | 778,244 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | 121,164 | 101,236 |
Buildings and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | 646,221 | 555,416 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | 140,012 | 129,727 |
Equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | 262,246 | 233,453 |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | 4,305 | 4,409 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment | $ 10,253 | $ 3,008 |
Property and Equipment _ Net -
Property and Equipment — Net - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |||
Proceeds from sale of real estate | $ 7,138,000 | ||
Gains on sales of investment real estate | 2,861,000 | ||
Impairment of long-lived assets | $ 0 | $ 2,681,000 | 4,144,000 |
Impairment of long lived assets | $ 0 | $ 2,681,000 | $ 3,203,000 |
Intangible Assets _ Net - Sched
Intangible Assets — Net - Schedule of Finite Lived Intangible Assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 5,383 | $ 5,412 |
Accumulated Amortization | (2,731) | (2,513) |
Net | $ 2,652 | 2,899 |
Assembled occupancy | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Life (Years) | 4 months 24 days | |
Gross Carrying Amount | $ 68 | 39 |
Accumulated Amortization | (68) | (26) |
Net | $ 0 | 13 |
Facility trade name | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Life (Years) | 30 years | |
Gross Carrying Amount | $ 733 | 733 |
Accumulated Amortization | (391) | (366) |
Net | $ 342 | 367 |
Customer relationships | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Life (Years) | 18 years 4 months 24 days | |
Gross Carrying Amount | $ 4,582 | 4,640 |
Accumulated Amortization | (2,272) | (2,121) |
Net | $ 2,310 | $ 2,519 |
Intangible Assets _ Net - Narra
Intangible Assets — Net - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Finite-Lived Intangible Assets [Line Items] | |||
Amortization of intangible assets | $ 1,435,000 | $ 1,813,000 | $ 3,660,000 |
Operating lease expense | 154,693,000 | 143,987,000 | 139,342,000 |
Impairment of intangible assets (excluding goodwill) | 0 | 0 | 0 |
Depreciation and amortization | |||
Finite-Lived Intangible Assets [Line Items] | |||
Operating lease expense | $ 1,158,000 | $ 1,223,000 | $ 1,981,000 |
Intangible Assets _ Net - Futur
Intangible Assets — Net - Future Amortization (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Year | ||
2022 | $ 234 | |
2023 | 234 | |
2024 | 234 | |
2025 | 234 | |
2026 | 234 | |
Thereafter | 1,482 | |
Net | $ 2,652 | $ 2,899 |
Goodwill and Other Indefinite_3
Goodwill and Other Indefinite-Lived Intangible Assets - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Indefinite-lived Intangible Assets [Line Items] | |||
Goodwill impairment | $ 0 | $ 0 | $ 498,000 |
Goodwill, accumulated impairment loss | 7,410,000 | ||
Other indefinite-lived intangible assets | 75,000 | $ 648,000 | |
Medicare and Medicaid licenses | |||
Indefinite-lived Intangible Assets [Line Items] | |||
Other indefinite-lived intangible assets | $ 181,000 | $ 602,000 |
Goodwill and Other Indefinite_4
Goodwill and Other Indefinite-Lived Intangible Assets - Goodwill Rollforward (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Goodwill [Roll Forward] | |||
Balance at beginning of period | $ 54,469,000 | $ 54,469,000 | $ 49,585,000 |
Additions | 6,000,000 | 5,382,000 | |
Impairments | 0 | 0 | (498,000) |
Balance at end of period | 60,469,000 | 54,469,000 | 54,469,000 |
Operating Segments | Skilled Services | |||
Goodwill [Roll Forward] | |||
Balance at beginning of period | 45,486,000 | 45,486,000 | 45,486,000 |
Additions | 0 | ||
Impairments | 0 | ||
Balance at end of period | 51,486,000 | 45,486,000 | 45,486,000 |
All Other | |||
Goodwill [Roll Forward] | |||
Balance at beginning of period | 8,983,000 | 8,983,000 | 4,099,000 |
Additions | 6,000,000 | 5,382,000 | |
Impairments | (498,000) | ||
Balance at end of period | $ 8,983,000 | $ 8,983,000 | $ 8,983,000 |
Goodwill and Other Indefinite_5
Goodwill and Other Indefinite-Lived Intangible Assets - Indefinite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Indefinite-lived Intangible Assets [Line Items] | ||
Other indefinite-lived intangibles | $ 3,727 | $ 3,716 |
Trade name | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Other indefinite-lived intangibles | 889 | 889 |
Medicare and Medicaid licenses | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Other indefinite-lived intangibles | $ 2,838 | $ 2,827 |
Restricted and Other Assets (De
Restricted and Other Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Debt issuance costs, net | $ 1,953 | $ 2,664 |
Long-term insurance losses recoverable asset | 6,755 | 7,138 |
Deposits with landlords | 13,705 | 12,400 |
Capital improvement reserves with landlords and lenders | 7,103 | 4,376 |
Deferred compensation plan investments | 17,530 | 6,577 |
Restricted and other assets | $ 47,046 | $ 33,155 |
Other Accrued Liabilities (Deta
Other Accrued Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Payables and Accruals [Abstract] | |||
Quality assurance fee | $ 6,474 | $ 6,631 | |
Refunds payable | 34,814 | 36,323 | |
Resident advances | 9,337 | 8,558 | |
Unapplied state relief funds | 1,781 | 6,520 | |
Cash held in trust for patients | 6,430 | 6,052 | |
Dividends payable | 3,035 | 2,868 | $ 2,705 |
Property taxes | 9,124 | 9,222 | |
Other | 18,415 | 11,144 | |
Other accrued liabilities | $ 89,410 | $ 87,318 |
Income Taxes - Expense (Details
Income Taxes - Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Current: | |||
Federal | $ 49,105 | $ 60,591 | $ 14,363 |
State | 11,898 | 13,460 | 5,425 |
Total current income tax expense (benefit) | 61,003 | 74,051 | 19,788 |
Deferred: | |||
Federal | (716) | (23,054) | 4,451 |
State | (8) | (4,755) | (285) |
Total deferred income tax expense (benefit) | (724) | (27,809) | 4,166 |
Provision for income taxes | $ 60,279 | $ 46,242 | $ 23,954 |
Income Taxes - Tax Rate (Detail
Income Taxes - Tax Rate (Details) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |||
Income tax expense at statutory rate | 21.00% | 21.00% | 21.00% |
State income taxes - net of federal benefit | 3.70% | 3.20% | 3.50% |
Non-deductible expenses | 2.40% | 1.80% | 3.10% |
Equity compensation | (3.30%) | (4.30%) | (5.20%) |
Other adjustments | (0.40%) | (0.40%) | (1.80%) |
Total income tax provision | 23.40% | 21.30% | 20.60% |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |||
Total income tax provision | 23.40% | 21.30% | 20.60% |
Tax credits | $ 2,138 | $ 2,497 | |
Valuation allowance | $ 789 | $ 879 |
Income Taxes - Deferred Tax Ass
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Income Tax Disclosure [Abstract] | ||
Accrued expenses | $ 58,640 | $ 54,700 |
Allowance for doubtful accounts | 13,171 | 11,598 |
Tax credits | 2,138 | 2,497 |
Insurance | 8,712 | 7,686 |
Lease liability | 285,643 | 256,216 |
State taxes | (165) | 223 |
Total deferred tax assets | 368,139 | 332,920 |
Valuation allowance | (789) | (879) |
Total deferred tax assets | 367,350 | 332,041 |
Depreciation and amortization | (45,827) | (41,801) |
Prepaid expenses | (4,265) | (3,137) |
Right of use asset | (284,111) | (254,679) |
Total deferred tax liabilities | (334,203) | (299,617) |
Net deferred tax assets | $ 33,147 | $ 32,424 |
Debt - Schedule of Long-term De
Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Less: current maturities | $ (3,760) | $ (2,960) |
Less: debt issuance costs, net | (3,324) | (2,302) |
Long-term debt—less current maturities | 152,883 | 112,544 |
Mortgage loans and promissory notes | Mortgage loans and promissory notes | ||
Debt Instrument [Line Items] | ||
Mortgage loans and promissory notes | $ 159,967 | $ 117,806 |
Debt - Mortgage Loans and Promi
Debt - Mortgage Loans and Promissory Notes and Off-Balance Sheet Arrangements (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021USD ($)subsidiarypromissoryNote | Dec. 31, 2020USD ($) | |
Debt Instrument [Line Items] | ||
Amount outstanding, current | $ 3,760 | $ 2,960 |
Letters of credit outstanding, pledged amount | 6,710 | |
Letter of Credit | ||
Debt Instrument [Line Items] | ||
Letter of credit increase | $ (870) | |
Mortgage loans and promissory notes | ||
Debt Instrument [Line Items] | ||
Number of promissory notes | promissoryNote | 2 | |
Mortgage loans and promissory notes | Notes Payable Other Payables | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 159,967 | $ 117,806 |
Long-term debt—less current maturities | $ 156,207 | |
Mortgage loans and promissory notes | Mortgages | ||
Debt Instrument [Line Items] | ||
Prepayment penalty reduced rate during first three years | 10.00% | |
Prepayment penalty reduced rate during the fourth year | 3.00% | |
Prepayment penalty reduced rate for the fifth through tenth years | 1.00% | |
Mortgage loans and promissory notes | Mortgages | Three Subsidiaries | ||
Debt Instrument [Line Items] | ||
Number of operating subsidiaries that entered into HUD mortgage loans during period | subsidiary | 4 | |
Notes payable | $ 44,990 | |
Mortgage loans and promissory notes | Mortgages | Twenty Two Subsidiaries | ||
Debt Instrument [Line Items] | ||
Notes payable | $ 156,636 | |
Number of operating subsidiaries | subsidiary | 23 | |
Mortgage loans and promissory notes | Mortgages | Minimum | ||
Debt Instrument [Line Items] | ||
Debt Instrument, pre-payment fee reduction, term | 5 years | |
Debt instrument, term | 25 years | |
Mortgage loans and promissory notes | Mortgages | Maximum | ||
Debt Instrument [Line Items] | ||
Debt Instrument, pre-payment fee reduction, term | 10 years | |
Debt instrument, term | 35 years | |
Mortgage loans and promissory notes | Notes Payable to Banks | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate, effective percentage | 3.10% | |
Debt instrument, interest rate, stated percentage | 2.40% | |
Mortgage loans and promissory notes | Notes Payable to Banks | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate, effective percentage | 4.20% | |
Debt instrument, interest rate, stated percentage | 3.30% | |
Mortgage loans and promissory notes | Promissory Note, 5.0% | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate, stated percentage | 5.00% | |
Debt instrument, term | 10 months | |
Mortgage loans and promissory notes | Promissory Note, 5.3% | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate, stated percentage | 5.30% | |
Debt instrument, term | 12 years |
Debt - Credit Facility with a L
Debt - Credit Facility with a Lending Consortium Arranged by SunTrust (Details) - Truist - Revolving credit facility with Truist | Oct. 01, 2019USD ($) | Feb. 04, 2022USD ($) | Dec. 31, 2021USD ($) |
Debt Instrument [Line Items] | |||
Line of credit facility, maximum borrowing capacity | $ 350,000,000 | ||
Total net debt ratio, maximum | 3 | ||
Long-term debt, threshold for EBITDA ratio increase election | $ 50,000,000 | ||
Total net debt ratio, maximum after increase election | 3.50 | ||
Total net debt ratio, minimum | 1.50 | ||
Long-term debt, gross | $ 0 | ||
Subsequent Event | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 0 | ||
Minimum | |||
Debt Instrument [Line Items] | |||
Line of credit facility, unused capacity, commitment fee percentage | 0.25% | ||
Maximum | |||
Debt Instrument [Line Items] | |||
Line of credit facility, unused capacity, commitment fee percentage | 0.45% | ||
Base Rate | Minimum | |||
Debt Instrument [Line Items] | |||
Interest rate margin | 0.50% | ||
Base Rate | Maximum | |||
Debt Instrument [Line Items] | |||
Interest rate margin | 1.50% | ||
LIBOR | Minimum | |||
Debt Instrument [Line Items] | |||
Interest rate margin | 1.50% | ||
LIBOR | Maximum | |||
Debt Instrument [Line Items] | |||
Interest rate margin | 2.50% |
Debt - Long-term Debt Arrangeme
Debt - Long-term Debt Arrangements (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Debt Disclosure [Abstract] | |
2022 | $ 3,759 |
2023 | 3,818 |
2024 | 3,950 |
2025 | 4,086 |
2026 | 4,227 |
Thereafter | 140,127 |
Long-term Debt | $ 159,967 |
Options and Awards - Stock Opti
Options and Awards - Stock Options, Narrative (Details) shares in Thousands | 12 Months Ended | ||||
Dec. 31, 2021planinstallment$ / sharesshares | Dec. 31, 2020$ / sharesshares | Dec. 31, 2019shares | Oct. 31, 2019shares | Dec. 31, 2017shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of option plans | plan | 1 | ||||
Forfeiture rate | 7.79% | ||||
Options granted (in shares) | 621 | 669 | 776 | ||
Grant date intrinsic value (in dollars per share) | $ / shares | $ 0 | $ 0 | |||
2017 Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares authorized (in shares) | 6,881 | ||||
Conversion to reduce shares availability | 1 | ||||
Other than options, conversion to reduce shares availability | 2.5 | ||||
Award vesting period | 5 years | ||||
Award vesting rights, percentage | 20.00% | ||||
Expiration period | 10 years | ||||
Number of shares available for grant (in shares) | 2,114 | ||||
2017 Plan | Non-employee directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of installments | installment | 3 | ||||
Award requisite service period | 3 years | ||||
Spinoff | 2017 Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares authorized (in shares) | 8,118 |
Options and Awards - Valuation
Options and Awards - Valuation Assumptions (Details) - shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |||
Options Granted (in shares) | 621 | 669 | 776 |
Weighted Average Risk-Free Rate | 1.00% | 0.60% | 2.00% |
Expected Life | 6 years 2 months 12 days | 6 years 2 months 12 days | 6 years 2 months 12 days |
Weighted Average Volatility | 42.40% | 39.40% | 34.00% |
Weighted Average Dividend Yield | 0.30% | 0.40% | 0.40% |
Options and Awards - Exercise P
Options and Awards - Exercise Price and Fair Value (Details) - $ / shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |||
Granted (in shares) | 621 | 669 | 776 |
Weighted Average Exercise Price (in dollars per share) | $ 80.19 | $ 52.20 | $ 44.31 |
Weighted Average Fair Value of Options (in dollars per share) | $ 32.82 | $ 19.52 | $ 15.71 |
Options and Awards - Options Ou
Options and Awards - Options Outstanding Rollforward (Details) - $ / shares shares in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Number of Options Outstanding | ||||
Balance at beginning of period, (in shares) | 4,038 | 4,428 | 4,188 | |
Granted (in shares) | 621 | 669 | 776 | |
Forfeited (in shares) | (105) | (80) | (63) | |
Exercised (in shares) | (516) | (979) | (809) | |
Equitable adjustment (in shares) | 336 | |||
Balance at end of period, (in shares) | 4,038 | 4,038 | 4,428 | |
Weighted Average Exercise Price | ||||
Balance at beginning of period (in dollars per share) | $ 27.71 | $ 20.85 | $ 14.71 | |
Granted (in dollars per share) | 80.19 | 52.20 | 44.31 | |
Forfeited (in dollars per share) | 44.76 | 33.68 | 26.84 | |
Exercised (in dollars per share) | 17.80 | 12.93 | 8.83 | |
Balance at end of period (in dollars per share) | $ 36.60 | $ 27.71 | $ 20.85 | |
Number of options vested (in shares) | 2,183 | 2,148 | 2,557 | 2,431 |
Weighted average exercise price of options vested (in dollars per share) | $ 21.02 | $ 16.66 | $ 12.82 | $ 10.48 |
Options and Awards - Options _2
Options and Awards - Options Outstanding by Exercise Price (Details) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($)$ / sharesshares | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Number outstanding (in shares) | 4,038 |
Black-Scholes Fair Value | $ | $ 56,224 |
Stock options vested and exercisable (in shares) | 2,183 |
2012 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 5.56 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 6.75 |
Number outstanding (in shares) | 66 |
Black-Scholes Fair Value | $ | $ 199 |
Remaining Contractual Life (Years) | 1 year |
Stock options vested and exercisable (in shares) | 66 |
2013 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 6.76 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 9.74 |
Number outstanding (in shares) | 140 |
Black-Scholes Fair Value | $ | $ 539 |
Remaining Contractual Life (Years) | 2 years |
Stock options vested and exercisable (in shares) | 140 |
2014 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 8.94 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 16.05 |
Number outstanding (in shares) | 616 |
Black-Scholes Fair Value | $ | $ 2,964 |
Remaining Contractual Life (Years) | 3 years |
Stock options vested and exercisable (in shares) | 616 |
2015 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 18.20 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 21.39 |
Number outstanding (in shares) | 270 |
Black-Scholes Fair Value | $ | $ 2,095 |
Remaining Contractual Life (Years) | 4 years |
Stock options vested and exercisable (in shares) | 270 |
2016 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 15.93 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 16.86 |
Number outstanding (in shares) | 249 |
Black-Scholes Fair Value | $ | $ 1,468 |
Remaining Contractual Life (Years) | 5 years |
Stock options vested and exercisable (in shares) | 249 |
2017 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 15.80 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 19.41 |
Number outstanding (in shares) | 308 |
Black-Scholes Fair Value | $ | $ 1,812 |
Remaining Contractual Life (Years) | 6 years |
Stock options vested and exercisable (in shares) | 223 |
2018 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 22.49 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 32.71 |
Number outstanding (in shares) | 525 |
Black-Scholes Fair Value | $ | $ 5,074 |
Remaining Contractual Life (Years) | 7 years |
Stock options vested and exercisable (in shares) | 275 |
2019 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 41.07 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 45.76 |
Number outstanding (in shares) | 652 |
Black-Scholes Fair Value | $ | $ 10,237 |
Remaining Contractual Life (Years) | 8 years |
Stock options vested and exercisable (in shares) | 233 |
2020 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 44.84 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 59.49 |
Number outstanding (in shares) | 602 |
Black-Scholes Fair Value | $ | $ 11,837 |
Remaining Contractual Life (Years) | 9 years |
Stock options vested and exercisable (in shares) | 111 |
2021 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price, lower range limit (in dollars per share) | $ / shares | $ 73.47 |
Exercise price, upper range limit (in dollars per share) | $ / shares | $ 83.64 |
Number outstanding (in shares) | 610 |
Black-Scholes Fair Value | $ | $ 19,999 |
Remaining Contractual Life (Years) | 10 years |
Stock options vested and exercisable (in shares) | 0 |
Options and Awards - Intrinsic
Options and Awards - Intrinsic Values (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Outstanding | $ 191,242 | $ 182,552 | $ 108,623 |
Vested | 137,382 | 120,867 | 83,243 |
Expected to vest | 48,548 | 53,366 | 22,399 |
Intrinsic value of options exercised in period | 34,278 | 45,081 | 29,032 |
Stock Options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Aggregate intrinsic value of options that vested in period | $ 27,731 | $ 26,030 | $ 21,952 |
Options and Awards - Restricted
Options and Awards - Restricted Stock Awards, Narrative (Details) - $ / shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation, restricted awards, exercise price (in dollars per share) | $ 0 | ||
Restricted Stock Awards | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 5 years | ||
Granted (in dollars per share) | $ 81.65 | $ 48.73 | $ 43.51 |
Options granted to non-employee directors (in shares) | 222 | 281 | 290 |
Restricted Stock Awards | Non-employee directors | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options granted to non-employee directors (in shares) | 21 | ||
Restricted Stock Awards | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in dollars per share) | $ 72.84 | $ 35.47 | $ 35.33 |
Restricted Stock Awards | Minimum | Non-employee directors | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in dollars per share) | 72.84 | ||
Restricted Stock Awards | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in dollars per share) | 93.31 | $ 58.06 | $ 48.64 |
Restricted Stock Awards | Maximum | Non-employee directors | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in dollars per share) | $ 93.31 |
Options and Awards - Restrict_2
Options and Awards - Restricted Award Rollforward (Details) - Restricted Stock Awards - $ / shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Non-Vested Restricted Awards | |||
Nonvested at beginning of period (in shares) | 591 | 610 | 573 |
Granted (in shares) | 222 | 281 | 290 |
Vested (in shares) | (244) | (280) | (241) |
Forfeited (in shares) | (20) | (20) | (12) |
Nonvested at end of period (in shares) | 549 | 591 | 610 |
Weighted Average Grant Date Fair Value | |||
Nonvested at beginning of period (in dollars per share) | $ 38.90 | $ 31.35 | $ 24.84 |
Granted (in dollars per share) | 81.65 | 48.73 | 43.51 |
Vested (in dollars per share) | 47.45 | 32.84 | 30.24 |
Forfeited (in dollars per share) | 45.64 | 31.71 | 28.49 |
Nonvested at end of period (in dollars per share) | $ 52.16 | $ 38.90 | $ 31.35 |
Options and Awards - Long-Term
Options and Awards - Long-Term Incentive Plan (Details) - USD ($) $ in Thousands | Aug. 27, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ 18,678 | $ 14,524 | $ 11,322 | |
Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ 8,459 | 6,132 | 5,148 | |
Restricted Stock Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award vesting period | 5 years | |||
Share-based compensation expense | $ 8,385 | 7,373 | 4,955 | |
Stock options and Restricted stock awards to non-employee directors | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | 1,834 | 1,019 | 1,219 | |
Spinoff | Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | 424 | |||
Spinoff | 2019 LTI Plan | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of shares authorized (in shares) | 500,000 | |||
Award vesting period | 5 years | |||
Award vesting rights, percentage | 20.00% | |||
Share-based compensation expense | $ 854 | $ 881 | $ 271 |
Options and Awards - Compensati
Options and Awards - Compensation Expense (Details) shares in Thousands, $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($)shares | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |
Share-based compensation, options outstanding, weighted average remaining contractual term | 6 years |
Stock Options | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |
Share-based compensation, nonvested awards, cost not yet recognized | $ | $ 34,978 |
Share-based compensation, nonvested awards, cost not yet recognized, period for recognition | 3 years 8 months 12 days |
Share-based compensation, nonvested awards (in shares) | shares | 1,855 |
Share-based compensation, options expected to vest, number (in shares) | shares | 1,750 |
Restricted Stock Awards | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |
Share-based compensation, nonvested awards, cost not yet recognized | $ | $ 26,038 |
Share-based compensation, nonvested awards, cost not yet recognized, period for recognition | 3 years 6 months |
Options and Awards - Equity Ins
Options and Awards - Equity Instrument Denominated in the Shares of a Subsidiary (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options granted (in shares) | 621,000 | 669,000 | 776,000 |
Share-based compensation expense | $ 18,678 | $ 14,524 | $ 11,322 |
Repurchase of shares of common stock | $ 10,118 | $ 25,000 | $ 6,406 |
Spinoff | Subsidiary Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Nonvested restricted awards, granted (in shares) | 0 | ||
Vested in the period (in shares) | 976,000 | ||
Options granted (in shares) | 0 | ||
Share-based compensation expense | $ 594 | ||
Repurchase of common stock (Note 21) (in shares) | 534,000 | ||
Repurchase of shares of common stock | $ 2,687 | ||
Proceeds from sale of equity | $ 2,293 | ||
Spinoff | Subsidiary Equity Plan | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Spinoff | Subsidiary Equity Plan | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 5 years |
Leases - Lessee Narrative (Deta
Leases - Lessee Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | 13 Months Ended | ||||
Sep. 30, 2021USD ($)business | Jun. 30, 2021USD ($)business | Dec. 31, 2021USD ($)bedfacilityagreementrenewaloperation | Dec. 31, 2020USD ($)operationbed | Dec. 31, 2019USD ($)operationbed | Feb. 09, 2022USD ($)operationbedfacility | Dec. 31, 2018USD ($) | |
Lessee, Lease, Description [Line Items] | |||||||
Master lease agreements | agreement | 8 | ||||||
Lessee, operating lease, term of contract | 10 years | ||||||
Facilities under master lease arrangement | facility | 43 | ||||||
Operating lease, weighted average remaining lease term | 14 years 9 months 18 days | ||||||
Operating lease, weighted average discount rate, percent | 7.60% | ||||||
Operational skilled nursing beds | bed | 25,000 | ||||||
Right-of-use assets obtained in exchange for new and modified operating lease obligations | $ 198,593 | $ 24,599 | $ 203,163 | ||||
Assets | 2,850,623 | 2,545,578 | |||||
Liabilities | 1,828,909 | 1,727,351 | |||||
Adjustment to retained earnings | 1,021,714 | 818,227 | 656,144 | $ 602,340 | |||
Right-of-use assets | $ 1,138,872 | 1,025,510 | |||||
Number of real estate properties | facility | 100 | ||||||
Retained Earnings | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Adjustment to retained earnings | $ 733,992 | 551,055 | 391,523 | 344,901 | |||
Cumulative Effect, Period of Adoption, Adjustment | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Adjustment to retained earnings | 9,030 | ||||||
Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Adjustment to retained earnings | $ 9,030 | ||||||
Subsequent Event | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Right-of-use assets obtained in exchange for new and modified operating lease obligations | $ 101,955 | ||||||
Skilled Nursing Operations | Subsequent Event | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Operational skilled nursing beds | bed | 379 | ||||||
Cost of Sales and General and Administrative Expense | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Rent expense | $ 139,458 | $ 129,990 | $ 125,167 | ||||
Skilled Nursing Operations | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Number of businesses acquired | operation | 17 | 5 | 22 | ||||
Operational skilled nursing beds | bed | 1,832 | 507 | 3,142 | ||||
Skilled Nursing Operations | Subsequent Event | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Number of businesses acquired | operation | 3 | ||||||
Number of real estate properties | facility | 2 | ||||||
Skilled Nursing Operations | Master Leases | Subsequent Event | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term extension | 5 years | ||||||
Number of real estate properties | facility | 1 | ||||||
Minimum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, renewal term | 10 years | ||||||
Maximum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, renewal term | 15 years | ||||||
CareTrust REIT | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Skilled nursing, assisted living and independent living facilities | facility | 95 | ||||||
Master lease agreements | agreement | 9 | ||||||
Lessee, operating lease, renewal term | 5 years | ||||||
Operating lease, increase in right-of-use assets | $ 63,374 | $ 54,716 | |||||
Operating lease, increase in liabilities | $ 63,374 | $ 54,716 | |||||
Operating leases of lessee, contingent rentals, basis spread on variable rate | 2.50% | ||||||
Rent expense | $ 59,571 | $ 52,838 | $ 55,644 | ||||
CareTrust REIT | Third Party Tenants Under Triple Net Lease Arrangements | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Skilled nursing, assisted living and independent living facilities | facility | 94 | ||||||
CareTrust REIT | Purchase Option | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Skilled nursing, assisted living and independent living facilities | facility | 4 | ||||||
CareTrust REIT | Master Leases | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term extension | 15 years | 17 years | |||||
CareTrust REIT | Skilled Nursing Operations | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Number of businesses acquired | business | 2 | 4 | |||||
CareTrust REIT | Minimum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 13 years | ||||||
Lessee leasing arrangements, operating leases, number of renewal terms | renewal | 2 | ||||||
CareTrust REIT | Maximum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 20 years | ||||||
Lessee leasing arrangements, operating leases, number of renewal terms | renewal | 3 | ||||||
Various Landlords | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 15 years | ||||||
Lessee leasing arrangements, operating leases, number of renewal terms | renewal | 2 | ||||||
Lessee, operating lease, renewal term | 5 years | ||||||
Various Landlords | Minimum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 5 years | ||||||
Various Landlords | Minimum | Equipment | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 3 years | ||||||
Various Landlords | Maximum | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 20 years | ||||||
Various Landlords | Maximum | Equipment | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 5 years |
Leases - Lessee Lease Cost (Det
Leases - Lessee Lease Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Lessee, Lease, Description [Line Items] | |||
Operating lease expense | $ 154,693 | $ 143,987 | $ 139,342 |
Amortization of deferred rent | 485 | 451 | 318 |
Rent - cost of services | |||
Lessee, Lease, Description [Line Items] | |||
Operating lease expense | 139,371 | 129,926 | 124,789 |
Variable lease, cost | 3,702 | 2,394 | 1,486 |
General and administrative expense | |||
Lessee, Lease, Description [Line Items] | |||
Operating lease expense | 87 | 64 | 378 |
Depreciation and amortization | |||
Lessee, Lease, Description [Line Items] | |||
Operating lease expense | 1,158 | 1,223 | 1,981 |
Variable lease costs | |||
Lessee, Lease, Description [Line Items] | |||
Variable lease, cost | $ 14,077 | $ 12,774 | $ 12,194 |
Leases - Lessee Future Minimum
Leases - Lessee Future Minimum Lease Payments (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Year | ||
2022 | $ 135,125 | |
2023 | 133,389 | |
2024 | 132,409 | |
2025 | 132,304 | |
2026 | 132,199 | |
Thereafter | 1,173,645 | |
Total lease payments | 1,839,071 | |
Less: present value adjustment | (730,375) | |
Present value of total lease liabilities | 1,108,696 | |
Less: current lease liabilities | (52,181) | $ (48,187) |
Long-term operating lease liabilities | $ 1,056,515 | $ 950,320 |
Leases - Lessor Narrative (Deta
Leases - Lessor Narrative (Details) | Dec. 31, 2021facilityoperation | Dec. 31, 2020facility | Oct. 31, 2019facility | Oct. 01, 2019facility |
Lessor, Lease, Description [Line Items] | ||||
Number of real estate properties | 100 | |||
Spinoff | Minimum | ||||
Lessor, Lease, Description [Line Items] | ||||
Lessor, operating lease, term of contract | 14 years | |||
Spinoff | Maximum | ||||
Lessor, Lease, Description [Line Items] | ||||
Lessor, operating lease, term of contract | 16 years | |||
The Pennant Group, Inc. | Senior Living Facilities | ||||
Lessor, Lease, Description [Line Items] | ||||
Number of real estate properties | 1 | 2 | ||
The Pennant Group, Inc. | Spinoff | Senior Living Facilities | ||||
Lessor, Lease, Description [Line Items] | ||||
Number of real estate properties | 32 | 29 | 29 |
Leases - Lessor Rental Income (
Leases - Lessor Rental Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Lessor, Lease, Description [Line Items] | |||
Operating lease, lease income | $ 15,985 | $ 15,157 | $ 5,258 |
The Pennant Group, Inc. | |||
Lessor, Lease, Description [Line Items] | |||
Operating lease, variable lease income | 1,199 | 1,224 | |
The Pennant Group, Inc. | |||
Lessor, Lease, Description [Line Items] | |||
Operating lease, lease income | 14,073 | 13,163 | 3,041 |
Other third-party | |||
Lessor, Lease, Description [Line Items] | |||
Operating lease, lease income | $ 1,912 | $ 1,994 | $ 2,217 |
Leases - Lessor Future Minimum
Leases - Lessor Future Minimum Lease Payments Receivable (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Leases [Abstract] | |
2022 | $ 16,659 |
2023 | 16,319 |
2024 | 15,632 |
2025 | 15,237 |
2026 | 15,026 |
Thereafter | 93,622 |
Total | $ 172,495 |
Self Insurance Liabilities (Det
Self Insurance Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Movement in Liability for Future Policy Benefits [Roll Forward] | ||
Beginning balance | $ 96,798 | $ 87,366 |
Current year provisions | 114,907 | 101,351 |
Claims paid and direct expenses | (101,183) | (91,058) |
Change in long-term insurance losses recoverable | (383) | (861) |
Ending balance | 110,139 | 96,798 |
General and Professional Liability | ||
Movement in Liability for Future Policy Benefits [Roll Forward] | ||
Beginning balance | 60,894 | 50,068 |
Current year provisions | 34,712 | 38,741 |
Claims paid and direct expenses | (26,182) | (28,097) |
Change in long-term insurance losses recoverable | 324 | 182 |
Ending balance | 69,748 | 60,894 |
Workers' Compensation | ||
Movement in Liability for Future Policy Benefits [Roll Forward] | ||
Beginning balance | 28,371 | 30,334 |
Current year provisions | 17,339 | 13,397 |
Claims paid and direct expenses | (14,503) | (14,317) |
Change in long-term insurance losses recoverable | (707) | (1,043) |
Ending balance | 30,500 | 28,371 |
Health | ||
Movement in Liability for Future Policy Benefits [Roll Forward] | ||
Beginning balance | 7,533 | 6,964 |
Current year provisions | 62,856 | 49,213 |
Claims paid and direct expenses | (60,498) | (48,644) |
Change in long-term insurance losses recoverable | 0 | 0 |
Ending balance | $ 9,891 | $ 7,533 |
Defined Contribution Plans (Det
Defined Contribution Plans (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2007 | |
Retirement Benefits [Abstract] | ||||
Maximum annual contributions per employee (as a percent) | 15.00% | 90.00% | ||
Employer discretionary contribution amount | $ 2,121,000 | $ 1,889,000 | $ 1,328,000 | |
Deferred compensation liability, noncurrent | 26,832,000 | 14,232,000 | ||
Gain on deferral investment | 1,612,000 | 1,396,000 | 0 | |
Deferral investment expense | $ 1,758,000 | $ 1,355,000 | $ 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2021facility | Dec. 31, 2020 | Dec. 31, 2019 | Feb. 09, 2022facility | Feb. 04, 2022USD ($) | |
Concentration Risk [Line Items] | |||||
Facilities under Medicare probe reviews | 13 | ||||
Subsequent Event | |||||
Concentration Risk [Line Items] | |||||
Facilities under Medicare probe reviews | 13 | ||||
Cash, uninsured amount | $ | $ 2,042 | ||||
Customer Concentration Risk | Total Medicaid and Medicare | Accounts Receivable | |||||
Concentration Risk [Line Items] | |||||
Concentration risk | 54.00% | 58.30% | |||
Customer Concentration Risk | Total Medicaid and Medicare | Revenue Benchmark | |||||
Concentration Risk [Line Items] | |||||
Concentration risk | 73.60% | 74.50% | 70.60% |
Common Stock Repurchase Progr_2
Common Stock Repurchase Program (Details) shares in Thousands | Feb. 09, 2022USD ($) | Oct. 21, 2021USD ($) | Mar. 13, 2020USD ($)repurchaseProgram | Mar. 04, 2020USD ($) | Aug. 26, 2019USD ($) | Mar. 31, 2020USD ($)shares | Dec. 31, 2021USD ($)shares | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($)shares | Feb. 09, 2022USD ($)shares |
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Repurchase of common stock, value | $ 10,118,000 | $ 25,000,000 | $ 6,406,000 | |||||||
Number of stock repurchase programs | repurchaseProgram | 2 | |||||||||
October 21, 2021 Repurchase Program | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Stock repurchase program, authorized amount | $ 20,000,000 | |||||||||
Stock repurchase program, period in force | 12 months | |||||||||
Repurchase of common stock (in shares) | shares | 132 | |||||||||
Repurchase of common stock, value | $ 10,118,000 | |||||||||
October 21, 2021 Repurchase Program | Subsequent Event | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Repurchase of common stock (in shares) | shares | 133 | |||||||||
Repurchase of common stock, value | $ 9,882,000 | |||||||||
February 9, 2022 Repurchase Program | Subsequent Event | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Stock repurchase program, authorized amount | $ 20,000,000 | $ 20,000,000 | ||||||||
Stock repurchase program, period in force | 12 months | |||||||||
March 4, 2020 Repurchase Program | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Stock repurchase program, authorized amount | $ 20,000,000 | |||||||||
Stock repurchase program, period in force | 12 months | |||||||||
Repurchase of common stock (in shares) | shares | 503 | |||||||||
Repurchase of common stock, value | $ 20,000,000 | |||||||||
March 13, 2020 Repurchase Program | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Stock repurchase program, authorized amount | $ 5,000,000 | |||||||||
Stock repurchase program, period in force | 12 months | |||||||||
Repurchase of common stock (in shares) | shares | 189 | |||||||||
Repurchase of common stock, value | $ 5,000,000 | |||||||||
August 26, 2019 Repurchase Program | ||||||||||
Equity, Class of Treasury Stock [Line Items] | ||||||||||
Stock repurchase program, authorized amount | $ 20,000,000 | |||||||||
Stock repurchase program, period in force | 12 months | |||||||||
Repurchase of common stock (in shares) | shares | 138 | |||||||||
Repurchase of common stock, value | $ 6,406,000 |
Spin-Off of Subsidiaries - Narr
Spin-Off of Subsidiaries - Narrative (Details) $ in Thousands | Oct. 01, 2019USD ($)facilitybusiness | Dec. 31, 2021USD ($)operationfacility | Dec. 31, 2019USD ($)operation | Dec. 31, 2018USD ($) | Dec. 31, 2020USD ($)facility | Oct. 31, 2019facility |
Restructuring Cost and Reserve [Line Items] | ||||||
Senior living facilities | facility | 9 | |||||
Number of real estate properties | facility | 100 | |||||
Proceeds from dividends received | $ 11,600 | |||||
Disposal group including discontinued operation consideration, increase (decrease) to retained earnings | $ (71,181) | |||||
Distribution of net assets to Pennant | 84,433 | 0 | $ 84,433 | $ 0 | ||
Less cash of discontinued operations at end of period | 47 | |||||
Noncontrolling interest, decrease from deconsolidation | $ 13,252 | $ 1,369 | ||||
The Pennant Group, Inc. | Senior Living Facilities | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Number of businesses acquired | operation | 3 | |||||
The Pennant Group, Inc. | Senior Living Facilities | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Number of real estate properties | facility | 1 | 2 | ||||
Spinoff | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Public companies created | business | 2 | |||||
Health care facilities | facility | 245 | |||||
Senior living facilities | facility | 23 | |||||
Expense related to spin-off transaction | $ 9,119 | |||||
Restructuring charges | $ 7,909 | |||||
Spinoff | Minimum | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Lessor, operating lease, term of contract | 14 years | |||||
Spinoff | Maximum | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Lessor, operating lease, term of contract | 16 years | |||||
Spinoff | The Pennant Group, Inc. | Senior Living Facilities | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Number of real estate properties | 29 | 32 | 29 | |||
Spinoff | The Pennant Group, Inc. | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Home health, hospice and home care operations | business | 63 | |||||
Senior living facilities | facility | 52 | |||||
Spinoff | Common Stock | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Stock split, conversion ratio | 0.5 |
Spin-Off of Subsidiaries - Allo
Spin-Off of Subsidiaries - Allocation of Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Oct. 01, 2019 |
Restructuring and Related Activities [Abstract] | ||||
Cash and cash equivalents | $ 47 | |||
Accounts receivable, net | 30,064 | |||
Prepaid expenses and other current assets | 4,483 | |||
Property and equipment, net | 13,728 | |||
Right-of-use assets | 150,385 | |||
Goodwill and intangibles, net | 74,747 | |||
Accounts payable | (4,725) | |||
Accrued wages and related liabilities | (14,544) | |||
Other accrued liabilities - current | (17,531) | |||
Lease liabilities, net | (152,221) | |||
Distribution of net assets to Pennant | $ 0 | $ 0 | $ 84,433 | $ 84,433 |
Spin-Off of Subsidiaries - Resu
Spin-Off of Subsidiaries - Results of Operations of Disposal Group (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Equity [Abstract] | |||
Service revenue | $ 249,039 | ||
Expense: | |||
Cost of services | 187,560 | ||
Rent—cost of services | 17,295 | ||
General and administrative expense | 16,672 | ||
Depreciation and amortization | 2,402 | ||
Total expenses | 223,929 | ||
Income from discontinued operations | 25,110 | ||
Interest income | 26 | ||
Provision for income taxes | 5,663 | ||
Income from discontinued operations, net of tax | $ 0 | $ 0 | 19,473 |
Net income attributable to discontinued noncontrolling interests | 0 | 0 | 629 |
Net income attributable to The Ensign Group, Inc. | $ 0 | $ 0 | $ 18,844 |