TABLE OF CONTENTS
Page
CERTAIN TERMS AND CONVENTIONS | 1 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS | 2 |
PRESENTATION OF FINANCIAL AND OTHER INFORMATION | 4 |
SELECTED FINANCIAL DATA | 5 |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS | 7 |
REGULATORY RECENT DEVELOPMENTS | 23 |
SIGNATURES | 30 |
FINANCIAL STATEMENTS | 31 |
CERTAIN TERMS AND CONVENTIONS
All references in this Form 6-K to (i) “Itaú Unibanco Holding,” “Itaú Unibanco Group,” “we,” “us” or “our” are references to Itaú Unibanco Holding S.A. and its consolidated subsidiaries, except where specified or differently required by the context; (ii) the “Brazilian government” are references to the federal government of the Federative Republic of Brazil, or Brazil; (iii) “preferred shares” are references to our authorized and outstanding preferred shares with no par value; and (iv) “common shares” are references to our authorized and outstanding common shares with no par value. All references to “ADSs” are to American Depositary Shares, each representing one preferred share, without par value. The ADSs are evidenced by American Depositary Receipts, or “ADRs,” issued by The Bank of New York Mellon, or BNY Mellon. All references herein to the “real,” “reais” or “R$” are to the Brazilian real, the official currency of Brazil. All references to “US$,” “dollars” or “U.S. dollars” are to United States dollars.
Additionally, unless specified or the context indicates otherwise, the following definitions apply throughout this Form 6-K:
· | “Itaú Unibanco” means Itaú Unibanco S.A., together with its consolidated subsidiaries; |
· | “Itaú BBA” means Banco Itaú BBA S.A., together with its consolidated subsidiaries; |
· | “Itaú Corpbanca” means Itaú Corpbanca, together with its consolidated subsidiaries; and |
· | “Central Bank” means the Central Bank of Brazil. |
Additionally, acronyms used repeatedly, defined and technical terms, specific market expressions and the full names of our main subsidiaries and other entities referenced in this report on Form 6-K are explained or detailed in the glossary of terms beginning on page 253 to our annual report on Form 20-F for the year ended December 31, 2021 filed with the SEC on April 28, 2022, or our 2021 Form 20-F.
1 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report on Form 6-K contains statements that are or may constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the United States Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, or the Exchange Act. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting our business. These forward-looking statements are subject to risks, uncertainties and assumptions including, among other risks:
· | The economic, financial, political, public health and other effects of the outbreak of the 2019 strain of coronavirus, including variants, or COVID-19, or other pandemics, epidemics and similar crises, and governmental responses thereto, particularly as such factors impact Brazil and the other markets in which we operate and continue to cause severe ongoing negative macroeconomic effects and disruptions to financial markets and the global economy, with a significant impact on the ability of businesses, including ours, to operate normally, thus heightening many of the other risks described in the “Risk Factors” section of our 2021 Form 20-F; |
· | General economic, political and business conditions both in Brazil and abroad, including, in Brazil, developments and the perception of risks in connection with volatility related to the 2022 presidential elections in Brazil, ongoing corruption and other investigations and increasing fractious relations and infighting within the administration of President Bolsonaro, as well as policies and potential changes to address these matters or otherwise, including economic and fiscal reforms and in response to the ongoing effects of the COVID-19 pandemic, any of which may negatively affect growth prospects in the Brazilian economy as a whole; |
· | Fluctuations in inflation, interest rates and exchange rates in Brazil and the other markets in which we operate, which have been particularly volatile as a result of the ongoing effects of the COVID-19 pandemic; |
· | Our ability to implement, in a timely and efficient manner, any measure necessary to respond to, or reduce the impacts of, the COVID-19 pandemic on our business, operations, cash flow, prospects, liquidity and financial condition; |
· | The duration and spread of the COVID-19 pandemic and the outbreak of diseases or similar public health threats; |
· | General economic, political, and business conditions in Brazil and variations in inflation indexes, interest rates, foreign exchange rates, and the performance of financial markets; |
· | General economic and political conditions, in particular in the countries where we operate, escalating military tension between Russia and Ukraine, terrorism, or other geopolitical events; |
· | Government regulations and tax laws and amendments to such regulations and laws; |
· | Developments in high-profile investigations currently in progress and their impact on customers or on our tax exposures; |
· | Disruptions and volatility in the global financial markets; |
· | Increases in compulsory deposits and reserve requirements; |
· | Our level of capitalization; |
· | Costs and availability of funding; |
· | Increases in defaults by borrowers and other loan delinquencies, which result in increases in loan loss allowances; |
· | Regulation and liquidation of our business on a consolidated basis; |
· | Failure or hacking of our security and operational infrastructure or systems; |
2 |
· | Our ability to protect personal data; |
· | Strengthening of competition and industry consolidation; |
· | Changes in our loan portfolio and changes in the value of our securities and derivatives; |
· | Customer losses or losses of other sources of revenues; |
· | Our ability to execute our strategies and capital expenditure plans and to maintain and improve our operating performance; |
· | Our exposure to Brazilian public debt; |
· | Incorrect pricing methodologies for insurance, pension plan and premium bond products and inadequate reserves; |
· | The effectiveness of our risk management policy; |
· | Damage to our reputation; |
· | The capacity of our controlling stockholder to conduct our business; |
· | Difficulties during the integration of acquired or merged businesses; |
· | Adverse legal or regulatory disputes or proceedings; |
· | Effects from socio-environmental issues, including new and/or more stringent regulations relating to these issues; and |
· | Other risk factors as set forth in our 2021 Form 20-F. |
The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect” and similar words are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. We undertake no obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise. Considering these risks and uncertainties, the forward-looking information, events and circumstances discussed in this Form 6-K might not occur. Our actual results and performance could differ substantially from those anticipated in such forward-looking statements. Given the uncertainties of forward-looking statements, we cannot assure you that projected results or events will be achieved and we caution you not to place undue reliance on these statements.
3 |
PRESENTATION OF FINANCIAL AND OTHER INFORMATION
The information found in this Form 6-K is accurate only as of the date of such information or as of the date of this Form 6-K, as applicable. Our activities, our financial position and assets, the results of transactions and our prospects may have changed since that date.
Information contained in or accessible through our website or any other websites referenced herein does not form part of this Form 6-K unless we specifically state that it is incorporated by reference and forms part of this Form 6-K. All references in this Form 6-K to websites are inactive textual references and are for information only.
Effect of Rounding
Certain amounts and percentages included in this Form 6-K, including in the section of this Form 6-K entitled “Operating and Financial Review and Prospects” have been rounded for ease of presentation. Percentage figures included in this Form 6-K have not been calculated in all cases on the basis of the rounded figures but on the basis of the original amounts prior to rounding. For this reason, certain percentage amounts in this Form 6-K may vary from those obtained by performing the same calculations using the figures in our unaudited interim consolidated financial statements. Certain other amounts that appear in this Form 6-K may vary slightly and figures shown as totals in certain tables may not be an arithmetical aggregation of the figures preceding them.
About our Financial Information
The reference date for the quantitative information derived from our balance sheet included in this Form 6-K is as of September 30, 2022 and December 31, 2021 and the reference dates for information derived from our statement of income are the nine-month periods ended September 30, 2022 and 2021, except where otherwise indicated.
Our unaudited interim consolidated financial statements as of September 30, 2022 and December 31, 2021 and for the nine-month periods ended September 30,2022 and 2021, included at the end of this Form 6-K, are prepared in accordance with International Accounting Standards (IAS) 34 – “Interim Financial Reporting” issued by the International Accounting Standards Board, or IASB.
Our unaudited interim consolidated financial statements as of September 30, 2022 and December 31, 2021 and for the nine-month periods ended September 30, 2022 and 2021 were reviewed in accordance with Brazilian and International Standards on Auditing by PricewaterhouseCoopers Auditores Independentes Ltda., or PwC, our independent auditors. Such financial statements are referred to herein as our unaudited interim consolidated financial statements.
Please see “Note 30 – Segment Information” to our unaudited interim consolidated financial statements for further details about the main differences between our management reporting systems and our unaudited interim consolidated financial statements prepared in accordance with IFRS issued by the IASB.
4 |
SELECTED FINANCIAL DATA
We present below our selected financial data derived from our unaudited interim consolidated financial statements included in this Form 6-K. Our unaudited interim consolidated financial statements are presented as of September 30, 2022 and for the nine-month period then ended and have been prepared in accordance with IAS 34 as issued by IASB.
Additionally, we present a summarized version of our Consolidated Statement of Income, Balance Sheet and Statement of Cash Flows in the section “Operating and Financial Review and Prospects.”
The following selected financial data should be read together with “Presentation of Financial and Other Information” and “Operating and Financial Review and Prospects.”
5 |
Income Information | For the nine-month period ended September 30, | Variation | |
2022 | 2021 | ||
(In millions of R$, except percentages and basis points) | % | ||
Operating Revenues | 107,786 | 91,012 | 18.4 |
Net interest income(1) | 65,121 | 54,494 | 19.5 |
Non-interest income(2) | 42,665 | 36,518 | 16.8 |
Expected Loss from Financial Assets and Claims | (21,373) | (8,210) | 160.3 |
Other operating income (expenses) | (57,296) | (50,843) | 12.7 |
Net income attributable to owners of the parent company | 22,199 | 20,164 | 10.1 |
Recurring Managerial Return on Average Equity - Annualized - Consolidated (3) | 19.2% | 19.0% | 20 bps |
Return on Average Equity – Annualized - Consolidated(4) | 18.9% | 18.5% | 40 bps |
(1) Includes: (i) interest and similar income; (ii) interest and similar expenses; (iii) income of financial assets and liabilities at fair value through profit or loss; and (iv) foreign exchange results and exchange variations in foreign transactions. (2) Includes commissions and banking fees, income related to insurance and private pension operations before claim and selling expenses and other income. | |||
(3) The Recurring Managerial Return on Average Equity is obtained by dividing the Recurring Managerial Result (R$22,645 million and R$20,662 million in the nine-month periods ended September 30, 2022 and 2021, respectively) by the Average Stockholders’ Equity adjusted by the dividends proposed (R$156,957 million and R$145,302 million in the nine-month periods ended September 30, 2022 and 2021, respectively). The resulting amount is multiplied by the number of periods in the year to derive the annualized rate. The calculation bases of returns were adjusted by the dividends proposed after the balance sheet closing dates, which have not yet been approved at annual Stockholders' or Board meetings. | |||
(4) The return on average equity is calculated by dividing the Net Income (R$22,199 million and R$20,164 million in the nine-month periods ended September 30, 2022 and 2021, respectively) by the Average Stockholders’ Equity adjusted by the dividends proposed (R$156,957 million and R$145,302 million in the nine-month periods ended September 30, 2022 and 2021, respectively). This average considers the Stockholders’ Equity from the four previous quarters. The quotient of this division was multiplied by the number of periods in the year to arrive at the annual ratio. The calculation bases of returns were adjusted by the proposed dividend amounts after the balance sheet dates not yet approved at the annual shareholders 'meeting or at the Board of Directors' meetings. | |||
Balance Sheet Information | As of September 30, | As of December 31, | Variation |
2022 | 2021 | ||
(In millions of R$, except percentages and basis points) | % | ||
Total assets | 2,283,335 | 2,069,206 | 10.3 |
Total loans and finance lease operations | 883,355 | 822,590 | 7.4 |
(-) Provision for expected loss | (47,857) | (41,079) | 16.5 |
Common Equity Tier I Ratio - in % | 11.7% | 11.3% | 40 bps |
Tier I Ratio - in % | 13.2% | 13.0% | 20 bps |
Total Capital Ratio - in % | 14.7% | 14.7% | - |
Other Information | For the nine-month period ended, September 30, | Variation | |
2022 | 2021 | % | |
Net income per share – R$ (1) | 2.27 | 2.06 | 10.2 |
Weighted average number of outstanding shares - basic | 9,798,370,088 | 9,776,079,428 | 0.2 |
Total Number of Employees | 100,361 | 98,764 | 1.6 |
Brazil | 88,279 | 86,195 | 2.4 |
Abroad | 12,082 | 12,569 | (3.9) |
Total Branches and CSBs – Client Service Branches | 4,228 | 4,319 | (2.1) |
ATM – Automated Teller Machines (2) | 43,891 | 45,472 | (3.5) |
(1) Calculated based on the weighted average number of outstanding shares for the period. | |||
(2) Includes ESBs (electronic service branches) and service points at third-party locations and Banco24Horas ATMs. |
6 |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
The following discussion should be read in conjunction with our unaudited interim consolidated financial statements and accompanying notes and other financial information included elsewhere in this Form 6-K and the description of our business in “Item 4. Information on the Company” in our 2021 Form 20-F. The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in forward-looking statements as a result of various factors, including those set forth in “Forward-Looking Statements” herein and in our 2021 Form 20-F.
Results of Operations
The table below presents our summarized consolidated statement of income for the nine-month periods ended September 30, 2022 and 2021. The interest rates cited are expressed in Brazilian reais and include the effect of the variation of the real against foreign currencies. For more information on the products and services we offer, see “Item 4. Information on the Company” in our 2021 Form 20-F.
Please see our unaudited interim consolidated financial statements for further details about our Consolidated Statement of Income.
Summarized Consolidated Statement of Income | For the nine-month period ended September 30, | Variation | ||
2022 | 2021 | R$ million | % | |
(In millions of R$) | ||||
Operating revenues | 107,786 | 91,012 | 16,774 | 18.4 |
Net interest income(1) | 65,121 | 54,494 | 10,627 | 19.5 |
Non-interest income(2) | 42,665 | 36,518 | 6,147 | 16.8 |
Expected loss from financial assets and claims | (21,373) | (8,210) | (13,163) | 160.3 |
Other operating income (expenses) | (57,296) | (50,843) | (6,453) | 12.7 |
Net income before income tax and social contribution | 29,117 | 31,959 | (2,842) | (8.9) |
Current and deferred income and social contribution taxes | (6,153) | (10,605) | 4,452 | (42.0) |
Net income | 22,964 | 21,354 | 1,610 | 7.5 |
Net income attributable to owners of the parent company | 22,199 | 20,164 | 2,035 | 10.1 |
(1) Includes: | ||||
(i) interest and similar income (R$136,846 million and R$89,617 million in the nine month periods ended September 30, 2022 and 2021, respectively); (ii) interest and similar expenses (R$(95,072) million and R$(44,470) million in the nine month periods ended September 30, 2022 and 2021, respectively); (iii)income of financial assets and liabilities at fair value through profit or loss (R$28,975 million and R$11,037 million in the nine month periods ended September 30, 2022 and 2021, respectively); and (iv) foreign exchange results and exchange variations in foreign transactions (R$(5,628) million and R$(1,690) million in the nine month periods ended September 30, 2022 and 2021, respectively). | ||||
(2) Includes commissions and banking fees, Income from insurance and private pension operations before claim and selling expenses and other income. |
Nine-month period ended September 30, 2022, compared to nine-month period ended September 30, 2021.
Net income attributable to owners of the parent company increased by 10.1% to R$22,199 million for the nine-month period ended September 30, 2022, from R$20,164 million for the same period of 2021. This is mainly due to a 18.4%, or R$16,774 million, increase in operating revenues, offset by a 160.3%, or R$13,163 million, increase in expected loss from financial assets and claims. These line items are further described below:
Net interest income increased by R$10,627 million, or 19.5%, for the nine-month period ended September 30, 2022, compared to the same period of 2021, mainly due to increases in the following line items (i) R$47,229 million in interest and similar income, mainly due to increases of R$19,174 million in loan operations income and R$10,107 million in income from securities purchased under agreements to resell; and (ii) R$17,938 million in income of financial assets and liabilities at fair value through profit or loss. These increases were largely offset by (i) an increase of R$50,602 million in interest and similar expenses, mainly due to an increase of R$23,429 million in deposits; (ii) an increase of R$14,340 million in securities sold under repurchase agreements; and (iii) R$13,727 million in financial expense from technical provisions for insurance and private pension.
Brazilian tax legislation provides for gains and losses arising from exchange rate variations on permanent foreign investments to be included in the tax calculation basis, based on their nature, as well as foreign-exchange variations on the hedged portions of foreign investments which, according to Law No. 14,031 of July 28, 2020, must be included in the proportion of 50% in 2021 and 100% from 2022 onwards. Our investments abroad with risk coverage had their hedges 100% adjusted on December 31, 2021, in accordance with Law No. 14,031 of July 28, 2020. Accordingly, the depreciation of the real against foreign currencies, especially the U.S. dollar, generates losses on our hedging instruments abroad. Conversely, the appreciation of the real against foreign currencies, generates gains on our hedging instruments abroad. This affected our tax expenses recorded in the line items “current and deferred income and social contribution taxes” and “other operating income (expenses).” The nominal depreciation of the real against the U.S. dollar was 0.6% comparing September 30, 2022 with September 30, 2021, and the nominal depreciation of the real against the U.S. dollar was 3.6% comparing September 30, 2021 with September 30, 2020.
7 |
The fiscal effect on the hedging instruments for our investments abroad resulted in a gain of R$1,517 million for the nine-month period ended September 30, 2022, compared to a gain of R$1,813 million for the same period of 2021.
Considering the fiscal effect on the hedging instruments for our investments abroad mentioned above in current and deferred income and social contribution taxes and tax expenses, net interest income increased by R$10,331 million for the nine-month period ended September 30, 2022, compared to the same period of 2021.
o | Interest and similar income increased by 52.7% for the nine-month period ended September 30, 2022, compared to the same period of 2021, due to the positive effect of the growth of our loan portfolio, associated with the gradual change in the portfolio mix to loans to the Retail Business segment. As of September 30, 2022, the SELIC rate was 13.75% per annum compared to 6.25% per annum as of September 30, 2021. |
o | Interest and similar expenses increased by 113.8% for the nine-month period ended September 30, 2022 compared to the same period of 2021, due to increases in the following items: (i) R$23,429 million in expenses from deposits, especially in time deposits; (ii) R$14,340 million in expenses from securities sold under repurchase agreements; and (iii) R$13,727 million in expenses from technical provisions for insurance and private pension, due to an increase in private pension plan liabilities indexed to the SELIC rate. The increases mentioned above are related to the increase in interest rates. |
Please see “Note 21 – Interest and similar income and expenses and income of financial assets and liabilities at fair value through profit or loss” to our unaudited interim consolidated financial statements for further details on interest and similar expenses.
Non-interest income increased by 16.8% to R$6,147 million for the nine-month period ended September 30, 2022 compared to the same period of 2021. This increase was mainly due to (i) a 12.2%, or R$3,759 million, increase in commissions and banking fees, due to the higher transaction volume from credit and debit cards, both in the issuance and in the acquiring segment; (ii) a 52.8%, or R$1,270 million, increase in other income, due to the corporate reorganization of Câmara Interbancária de Pagamentos, or CIP, to a new company, CIP S.A.; and (iii) a 35.1%, or R$1,118 million, increase in income from insurance and private pension operations before claim and selling expenses, due to the positive evolution of earned premiums and savings bonds revenues.
The following chart shows the main components of our banking service fees for the nine-month periods ended September 30, 2022, and 2021:
8 |
Please see “Note 22 – Commissions and Banking Fees” to our unaudited interim consolidated financial statements for further details on banking service fees.
Expected Loss from Financial Assets and Claims
Our expected loss from financial assets and claims increased by R$13,163 million, or 160.3%, for the nine-month period ended September 30, 2022, compared to the same period of 2021, mainly due to an increase in expected loss with loan and lease operations of R$12,772 million for the nine-month period ended September 30, 2022, compared to the same period of 2021. This variation was due to an increase in our credit portfolio and increased origination in consumer credit products. Considering provisions with operations without credit granting characteristics, expected loss on financial assets and claims increased by 122.0% in the nine-month period ended September 30, 2022 compared to the same period of 2021.
Please see “Note 10 — Loan and Lease operations” to our unaudited interim consolidated financial statements for further details on our loan and lease operations portfolio.
o | Non-performing loans: We calculate our 90-day non-performing loan or NPL ratio as the value of our 90-days non-performing loans to our loan portfolio. |
As of September 30, 2022, our 90-day NPL ratio was 3.1%, an increase of 20 basis points compared to September 30, 2021. This increase was due to the increase of 90 basis points in the 90-day NPL ratio in respect of our individuals loan portfolio, with higher delinquency rates for individuals in Brazil, especially in our credit card, personal loan and vehicle financing portfolios, which were partially offset by a decrease of 70 basis points in our companies loan portfolio. Despite this increase, the ratio remains at a historically low level. In the third quarter of 2022, we recorded sales of active portfolios with no risk retention, to non-related companies in the aggregate amount of R$606 million. From these sales, R$437 million refer to the individuals portfolio with loans more than 90 days overdue, of which R$269 million would still be an active portfolio as of September 30, 2022 if not sold. The remaining balance of R$169 million refers to companies with active portfolios that are non-overdue or only have with short delinquencies and did not have a material impact on delinquency ratios.
We calculate our 15 to 90 days non-performing loan ratio as the value of our 15 to 90 days non-performing loans to our loan portfolio. The 15 to 90 days NPL ratio is an indicator of early delinquency.
As of September 30, 2022, our 15 to 90 days NPL ratio was 2.3%, an increase of 50 basis points when compared to September 30, 2021. During this period our 15 to 90-day NPL ratio increased by 70 basis points in the 15 to 90-day NPL ratio of our individuals loan portfolio, which is returning to its historical level, mainly due to higher delinquency rates in the credit card, vehicle financing and personal loans portfolios, and increased by 20 basis points in respect of our companies loan portfolio, as of September 30, 2022 compared to September 30, 2021.
9 |
The chart below shows a comparison of both NPL ratios for each quarter as of September 30, 2021, through September 30, 2022:
o | Coverage ratio (90 days): We calculate our coverage ratio as provisions for expected losses to 90-day non-performing loans. As of September 30, 2022, our coverage ratio in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank, or BRGAAP, was 215% compared to a ratio of 234% as of September 30, 2021. This decrease was mainly due to an increase in NPL 90-day loans, concentrated in the individual’s segment in Brazil and driven by the expansion of our loan portfolio, especially in the Retail Business segment. |
The chart below shows a comparison in the coverage ratios for each quarter as of September 30, 2021, through September 30, 2022:
10 |
Other Operating Income (Expenses) increased by 12.7% to an expense of R$57,296 million for the nine-month period ended September 30, 2022, from an expense of R$50,843 million for the same period of 2021. This increase was mainly due to the R$4,863 million, or 10.6%, increase in our general and administrative expenses for the nine-month period ended September 30, 2022. This increase was due to: (i) the effects of the annual collective wage agreement and growth in the number of employees; (ii) higher expenses with credit card reward programs; and (iii) expenses with media marketing campaigns, provision for tax and social security lawsuits and depreciation and amortization.
Please see “Note 23 – General and Administrative Expenses” to our unaudited interim consolidated financial statements for further details.
Current and deferred income and social contribution taxes amounted to an expense of R$6,153 million for the nine-month period ended September 30, 2022, from an expense of R$10,605 million in the nine-month period ended September 30, 2021.
This was partially due to the fiscal effect on the hedging instruments for our investments abroad, as mentioned in “Net interest income,” which amounted to a gain of R$1,539 million for the nine-month period ended September 30, 2022, compared to a gain of R$1,621 million for the same period of 2021. Disregarding this fiscal effect, current and deferred income and social contribution taxes decreased by R$4,534 million during this period.
Please see “Note 24 – Taxes” to our unaudited interim consolidated financial statements for further details.
Basis for Presentation of Segment Information
We maintain segment information based on reports used by senior management to assess the financial performance of our businesses and to make decisions regarding the allocation of funds for investment and other purposes.
Segment information is not prepared in accordance with IFRS issued by the IASB but based on BRGAAP. It also includes the following adjustments: (i) the recognition of the impact of capital allocation using a proprietary model; (ii) the use of funding and cost of capital at market prices, using certain managerial criteria; (iii) the exclusion or inclusion of extraordinary items from our results; and (iv) the reclassification of the tax effects from hedging transactions we enter into for our investments abroad.
Extraordinary items correspond to relevant events (with a positive or negative accounting effect) identified in our results of operations for each relevant period. We apply a historically consistent methodology (approved by our governance procedures) pursuant to which relevant events are either not related to our core operations or are related to previous fiscal years. The provisions for restructuring are extraordinary items and, as such, do not impact the results and analysis regarding our segment information below.
For more information on our segments, see “Item 4. Information on the Company” in our 2021 Form 20-F and “Note 30 – Segment Information” to our unaudited interim consolidated financial statements.
The table below sets forth the summarized results from our operating segments from January 1, 2022 to September 30, 2022:
11 |
Summarized Consolidated Statement of Income from January 1, 2022 to September 30, 2022(1) | Retail Business (a) | Wholesale Business (b) | Activities with the Market + Corporation (c) | Total (a)+(b)+(c) | Adjustments | IFRS consolidated(2) |
(In millions of R$) | ||||||
Operating revenues | 66,871 | 35,809 | 2,172 | 104,852 | 2,934 | 107,786 |
Cost of Credit | (21,867) | (627) | - | (22,494) | 2,259 | (20,235) |
Claims | (1,129) | (9) | - | (1,138) | - | (1,138) |
Other operating income (expenses) | (32,123) | (14,219) | (152) | (46,494) | (10,802) | (57,296) |
Income tax and social contribution | (3,601) | (7,102) | (31) | (10,734) | 4,581 | (6,153) |
Non-controlling interest in subsidiaries | (12) | (664) | (198) | (874) | 109 | (765) |
Net income | 8,139 | 13,188 | 1,791 | 23,118 | (919) | 22,199 |
(1) The first three columns are our business segments. Additional information about each of our business segments can be found below under the headings "(a) Retail Business", "(b) Wholesale Business" and "(c) Activities with the Market + Corporation". The adjustments column includes the following pro forma adjustments: (i) the recognition of the impact of capital allocation using a proprietary model; (ii) the use of funding and cost of capital at market prices, using certain managerial criteria; (iii) the exclusion of non-recurring events from our results; and (iv) the reclassification of the tax effects from hedging transactions we enter into for our investments abroad. The IFRS consolidated column is the total result of our three segments plus adjustments. (2) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. |
The following discussion should be read in conjunction with our unaudited interim consolidated financial statements, especially “Note 30 – Segment Information.” The adjustments column shown in this note shows the effects of the differences between the segmented results (substantially in accordance with BRGAAP) and those calculated according to the principles adopted in our unaudited interim consolidated financial statements in IFRS.
Nine-month period ended September 30, 2022, compared to the nine-month period ended September 30, 2021:
(a) | Retail Business |
This segment consists of business with retail customers, account holders and non-account holders, individuals and legal entities, high income clients (Itaú Uniclass and Personnalité) and the companies segment (microenterprises and small companies). It includes financing and credit assignments made outside the branch network, in addition to credit cards and payroll loans.
The following table sets forth our summarized consolidated statement of income with respect to our Retail Business segment for the nine-month periods ended September 30, 2022, and 2021:
Summarized Consolidated Statement of Income - Retail Business | For the nine-month period ended September 30, | Variation | ||
2022 | 2021 | R$ million | % | |
(In millions of R$) | ||||
Operating revenues | 66,871 | 54,803 | 12,068 | 22.0 |
Interest margin | 40,523 | 31,089 | 9,434 | 30.3 |
Non-interest income (1) | 26,348 | 23,714 | 2,634 | 11.1 |
Cost of credit and claims | (22,996) | (13,929) | (9,067) | - |
Other operating income (expenses) | (32,123) | (29,494) | (2,629) | 8.9 |
Income tax and social contribution | (3,601) | (4,094) | 492 | - |
Non-controlling interest in subsidiaries | (12) | (271) | 259 | (95.4) |
Net income | 8,139 | 7,015 | 1,124 | 16.0 |
(1) Non-interest income include: commissions and banking fees; income from insurance and private pension operations before claim and selling expenses and other revenues. |
Net income from our Retail Business segment increased by 16.0%, to R$8,139 million for the nine-month period ended September 30, 2022, from R$7,015 million for the same period of 2021. These results are explained as follows:
12 |
Operating revenues: increased by R$12,068 million for the nine-month period ended September 30, 2022, compared to the same period of 2021, due to an increase of 30.3% in interest margin, as a result of a higher volume of credit lines and the effect of the mix of products. Moreover, non-interest income increased by 11.1% in the nine-month period ended September 30, 2022, compared to the same period of 2021, driven by the increase in commissions and fees, especially higher gains from credit and debit cards, as a result of an increase in the transaction volume, both in the issuer and acquirer segments. Revenues from insurance were also higher, driven by the increase in earned premiums.
Cost of credit and claims increased by R$9,067 million for the nine-month period ended September 30, 2022, compared to the same period of 2021, due to (i) an increase in provisions for loan losses, driven by the increased origination of consumer credit and unsecured credit products, and (ii) in discounts granted, as a result of growth in our Retail Business segment portfolio, in addition to the increase in the renegotiations.
Other operating income (expenses) increased by R$2,629 million for the nine-month period ended September 30, 2022, compared to the same period of 2021, mainly due to (i) higher personnel expenses, as a result of the annual collective wage agreement and the increase in the number of employees in the period; and (ii) higher administrative expenses, due to the increase in expenses with facilities, materials, marketing campaigns in the media, third-party services, depreciation and amortization.
Income tax and social contribution for the Retail Business segment, as well as for the Wholesale Business segment and Activities with the Market + Corporation segment, is calculated by adopting the full income tax rate, net of the tax effect of any payment of interest on capital. The difference between the income tax amount determined for each business segment and the effective income tax amount, as stated in our unaudited interim consolidated financial statements, is recorded under the Activities with the Market + Corporation segment. As discussed above under “Net income attributable to owners of the parent company - Current and deferred income and social contribution taxes,” our current and deferred income and social contribution taxes increased mainly as a result of an increase in income before tax and social contribution.
(b) Wholesale Business
This business segment consists of products and services offered to middle-market companies, high net worth clients (Private Banking), and the operation of Latin American units and Itaú BBA, which is the unit responsible for business with large companies and investment banking operations.
The following table sets forth our summarized consolidated statement of income with respect to our Wholesale Business segment for the nine-month periods ended September 30, 2022, and 2021:
13 |
Summarized Consolidated Statement of Income - Wholesale Business | For the nine-month period ended September 30, | Variation | ||
2022 | 2021 | R$ million | % | |
(In millions of R$) | ||||
Operating revenues | 35,809 | 27,468 | 8,342 | 30.4 |
Interest margin | 24,866 | 16,863 | 8,002 | 47.5 |
Non-interest income (1) | 10,943 | 10,605 | 338 | 3.2 |
Cost of credit and claims | (636) | (1,376) | 741 | - |
Other operating income (expenses) | (14,219) | (13,085) | (1,134) | 8.7 |
Income tax and social contribution | (7,102) | (4,739) | (2,363) | - |
Non-controlling interest in subsidiaries | (664) | (543) | (122) | 22.4 |
Net income | 13,188 | 7,725 | 5,463 | 70.7 |
(1) Non-interest income include: commissions and banking fees; income from insurance and private pension operations before claim and selling expenses and other revenues. |
Net income from the Wholesale Business segment increased by 70.7%, to R$13,188 million for the nine-month period ended September 30, 2022 from R$7,725 million for the same period of 2021. These results are explained as follows:
Operating revenues: increased by R$8,342 million, or 30.4%, for the nine-month period ended September 30, 2022 compared to the same period of 2021, due to an increase of 47.5% in the interest margin, driven by the higher volume of credit operations. As of September 30, 2022, we participated in 198 local operations, which included debentures, promissory notes and securitization transactions, totalling R$43.5 billion, ranking first in volume and in number of operations pursuant to a ranking published by ANBIMA – Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais, or Brazilian Financial and Capital Markets Association. In international fixed income, we ranked first in operations as of September 30, 2022, totaling 8 operations and over R$3.0 billion in volume by Dealogic’s ranking. In the equity markets, we participated in 18 operations (including Block Trades) with a volume of R$8.0 billion, ranking second in Dealogic´s ranking, as of September 30,2022. We also provided financial advisory services for 32 M&A transactions in Brazil, totaling R$67.5 billion and were ranked second place in number of M&A deals by Dealogic’s ranking, as of September 30, 2022.
Cost of credit and claims decreased by R$741 million for the nine-month period ended September 30, 2022 compared to the same period of 2021, driven by lower provisions for loan losses, due to the rating upgrades of some clients in the Wholesale Business segment in Brazil during the first nine months of 2022.
Income tax and social contribution for this business segment, as well as for the Retail Business and Activities with the Market + Corporation segments, is calculated by adopting the full income tax rate, net of the tax effect of any payment of interest on capital. The difference between the income tax amount determined for each segment and the effective income tax amount, as stated in our unaudited interim consolidated financial statements, is recorded under the Activities with the Market + Corporation segment. As discussed above, our current and deferred income and social contribution taxes increased mainly due to an increase in income before tax and social contribution.
(c) Activities with the Market + Corporation
This segment consists of results from capital surplus, subordinated debt surplus and the net balance of tax credits and debits. It also includes the financial margin on market trading, treasury operating costs, and equity in earnings of companies not included in either of the other segments.
The following table sets forth our summarized consolidated statement of income with respect to our Activities with the Market + Corporation segment for the nine-month periods ended September 30, 2022, and 2021:
14 |
Summarized Consolidated Statement of Income - Activities with the Market + Corporation | For the nine-month period ended September 30, | Variation | ||
2022 | 2021 | R$ million | % | |
(In millions of R$) | ||||
Operating revenues | 2,172 | 9,890 | (7,718) | (78.0) |
Interest margin | 2,198 | 8,989 | (6,792) | (75.6) |
Non-interest income (1) | (26) | 901 | (926) | (102.9) |
Other operating income (expenses) | (152) | (902) | 751 | (83.2) |
Income tax and social contribution | (31) | (3,534) | 3,503 | - |
Non-controlling interest in subsidiaries | (198) | (474) | 276 | (58.1) |
Net income | 1,791 | 4,980 | (3,190) | (64.0) |
(1) Non-interest income include: commissions and banking fees; income from insurance and private pension operations before claim and selling expenses and other revenues. |
Net income from the Activities with the Market + Corporation segment decreased by R$3,190 million, or 64.0 %, for the nine-month period ended September 30, 2022, compared to the same period of 2021. We recorded a decrease in interest margin, mainly due to the negative effects of the hedge. In addition, our interest margin was affected by the fact that, since the end of May 2021, we no longer consolidate the results of XP Investimentos S.A.
Income tax and social contribution for this segment, as well as for the Retail Business and Wholesale Business segments, is calculated by adopting the full income tax rate, net of the tax effect of any payment of interest on capital. The difference between the income tax amount determined for each segment and the effective income tax amount, as stated in our unaudited interim consolidated financial statements, is recorded under the Activities with the Market + Corporation segment. As discussed above, our current and deferred income and social contribution taxes increased mainly due to an increase in income before tax and social contribution.
Balance Sheet
The table below sets forth our summarized balance sheet as of September 30, 2022 and December 31, 2021. Please see our unaudited interim consolidated financial statements for further details about our Consolidated Balance Sheet.
Summarized Balance Sheet - Assets | As of | Variation | ||||
September 30, 2022 | December 31, 2021 | R$ million | % | |||
(In millions of R$) | ||||||
Cash | 35,402 | 44,512 | (9,110) | (20.5) | ||
Financial assets at amortized cost | 1,587,342 | 1,375,782 | 211,560 | 15.4 | ||
Compulsory deposits in the Central Bank of Brazil | 123,488 | 110,392 | 13,096 | 11.9 | ||
Interbank deposits, securities purchased under agreements to resell and securities at amortized cost | 525,317 | 387,406 | 137,911 | 35.6 | ||
Loan and lease operations portfolio | 883,355 | 822,590 | 60,765 | 7.4 | ||
Other financial assets | 103,039 | 96,473 | 6,566 | 6.8 | ||
(-) Provision for Expected Loss | (47,857) | (41,079) | (6,778) | 16.5 | ||
Financial assets at fair value through other comprehensive income | 100,132 | 105,622 | (5,490) | (5.2) | ||
Financial assets at fair value through profit or loss | 446,265 | 434,169 | 12,096 | 2.8 | ||
Investments in associates and join ventures, Fixed assets, Goodwill and Intangible assets, assets held for sale and other assets | 54,956 | 50,688 | 4,268 | 8.4 | ||
Tax assets | 59,238 | 58,433 | 805 | 1.4 | ||
Total assets | 2,283,335 | 2,069,206 | 214,129 | 10.3 |
September 30, 2022, compared to December 31, 2021.
Total assets increased by R$214,129 million, as of September 30, 2022, compared to December 31, 2021, mainly due to
15 |
an increase in financial assets at amortized cost. This result is further described below:
Financial assets at amortized cost increased by R$211,560 million, or 15.4%, as of September 30, 2022, compared to December 31, 2021, mainly due to an increase in interbank deposits, securities purchased under agreements to resell and securities at amortized cost and loan and lease operations portfolio.
Interbank deposits, securities purchased under agreements to resell, securities at amortized cost increased by R$137,911 million, or 35.6%, as of September 30, 2022 compared to December 31, 2021, mainly due to our increases of: (i) R$102,329 million in securities purchased under agreements to resell; and (ii) R$60,018 million in securities, mainly in Brazilian government securities, rural product note (Cédula do Produtor Rural) and promissory and commercial notes.
Please see “Note 4 - Interbank Deposits and Securities Purchased Under Agreements to Resell” and “Note 9 - Financial assets at amortized cost – Securities” to our unaudited interim consolidated financial statements for further details.
Loan and lease operations portfolio increased by R$60,765 million, or 7.4%, as of September 30, 2022, compared to December 31, 2021. The increase of R$53,071 million in our individuals loan portfolio, mainly driven by increases of 14.8%, or R$16,676 million in credit cards, and 18.1%, or R$15,317 million in mortgage loans that was partially offset by the decrease of R$10,135 million in loans in Latin America, especially in Chile, driven by the volatility of foreign exchange variations that was largely offset by an increase in foreign trade loans and consumers loans.
Loan and Lease Operations, by asset type | As of | Variation | ||
September 30, 2022 | December 31, 2021 | R$ million | % | |
(In millions of R$) | ||||
Individuals | 385,607 | 332,536 | 53,071 | 16.0 |
Credit card | 129,485 | 112,809 | 16,676 | 14.8 |
Personal loan | 52,129 | 42,235 | 9,894 | 23.4 |
Payroll loans | 72,478 | 63,416 | 9,062 | 14.3 |
Vehicles | 31,743 | 29,621 | 2,122 | 7.2 |
Mortgage loans | 99,772 | 84,455 | 15,317 | 18.1 |
Corporate | 142,480 | 135,034 | 7,446 | 5.5 |
Micro/Small and Medium Businesses | 160,353 | 149,970 | 10,383 | 6.9 |
Foreign Loans Latin America | 194,915 | 205,050 | (10,135) | (4.9) |
Total Loan operations and lease operations portfolio | 883,355 | 822,590 | 60,765 | 7.4 |
Please see “Note 10 – Loan and Lease Operations” to our unaudited interim consolidated financial statements for further details.
The table below sets forth our summarized balance sheet – liabilities and stockholders’ equity as of September 30, 2022 and December 31, 2021. Please see our unaudited interim consolidated financial statements for further details about our Consolidated Balance Sheet.
16 |
Summarized Balance Sheet - Liabilities and Stockholders' Equity | As of | Variation | ||||
September 30, 2022 | December 31, 2021 | R$ million | % | |||
(In millions of R$) | ||||||
Financial Liabilities | 1,796,356 | 1,621,786 | 174,570 | 10.8 | ||
At Amortized Cost | 1,719,909 | 1,553,107 | 166,802 | 10.7 | ||
Deposits | 843,974 | 850,372 | (6,398) | (0.8) | ||
Securities sold under repurchase agreements | 306,630 | 252,848 | 53,782 | 21.3 | ||
Interbank market funds, Institutional market funds and other financial liabilities | 569,305 | 449,887 | 119,418 | 26.5 | ||
At Fair Value Through Profit or Loss | 72,534 | 63,479 | 9,055 | 14.3 | ||
Provision for Expected Loss | 3,913 | 5,200 | (1,287) | (24.8) | ||
Provision for insurance and private pensions | 228,970 | 214,976 | 13,994 | 6.5 | ||
Provisions | 20,027 | 19,592 | 435 | 2.2 | ||
Tax liabilities | 8,627 | 6,246 | 2,381 | 38.1 | ||
Other liabilities | 55,638 | 42,130 | 13,508 | 32.1 | ||
Total liabilities | 2,109,618 | 1,904,730 | 204,888 | 10.8 | ||
Total stockholders’ equity attributed to the owners of the parent company | 164,875 | 152,864 | 12,011 | 7.9 | ||
Non-controlling interests | 8,842 | 11,612 | (2,770) | (23.9) | ||
Total stockholders’ equity | 173,717 | 164,476 | 9,241 | 5.6 | ||
Total liabilities and stockholders' equity | 2,283,335 | 2,069,206 | 214,129 | 10.3 |
Total liabilities and stockholders’ equity increased by R$214,129 million, as of September 30, 2022, compared to December 31, 2021, mainly due to an increase in interbank market funds, institutional market funds and other financial liabilities, other liabilities, and securities sold under repurchase agreements. These results are detailed as follows:
Deposits decreased by R$6,398 million as of September 30, 2022, compared to December 31, 2021, mainly due to a decrease of: (i) R$30,602 million in demand deposits; and (ii) R$8,775 million in saving deposits. These decreases were partially offset by an increase of R$30,177 million in time deposits.
Please see “Note 15 – Deposits” to our unaudited interim consolidated financial statements for further details.
Interbank market funds, institutional market funds and other financial liabilities increased by R$119,418 million, or 26.5%, as of September 30, 2022 compared to December 31, 2021, mainly due to an increase of R$113,808 million in interbank market funds, as a result of the following increases: (i) R$38,443 million in financial bills; (ii) R$29,136 million in real estate bills, mainly due to tax exemptions for individuals; and (iii) R$28,321 million in import and export financing, as this line item is directly affected by exchange rate fluctuations.
Please see “Note 17 – Securities Sold Under Repurchase Agreements and Interbank and Institutional Market Funds” to our unaudited interim consolidated financial statements for further details.
At fair value through profit or loss increased by R$9,055 million, or 14.3%, as of September 30, 2022, compared to December 31, 2021, mainly due to an increase of R$8,720 million in derivatives.
Capital Management
Capital Adequacy
Through our ICAAP, we assess the adequacy of our capital to face the risks to which we are subject. For ICAAP, capital is composed of regulatory capital for credit, market and operational risks, and by the necessary capital to cover other risks.
In order to ensure our capital soundness and availability to support business growth, we maintain capital levels above the minimum requirements, in accordance with the Common Equity Tier I, Additional Tier I Capital, and Tier II minimum ratios.
Our Total Capital, Tier I Capital and Common Equity Tier I Capital ratios are calculated on a consolidated basis, applied
17 |
to institutions included in our Prudential Conglomerate which comprises not only financial institutions but also consortia (consórcios), payment entities, factoring companies or companies that directly or indirectly assume credit risk, and investment funds in which we retain substantially all risks and rewards.
As of September 30, | As of December 31, | |
2022 | 2021 | |
(In R$ million, except percentages) | ||
Available capital (amounts) | ||
Common Equity Tier I (CET I) | 142,780 | 130,716 |
Tier I | 161,872 | 149,912 |
Total capital | 180,304 | 169,797 |
Risk-weighted assets (amounts) | ||
Total risk-weighted assets (RWA) | 1,225,170 | 1,153,841 |
Risk-based capital ratios as a percentage of RWA | ||
Common Equity Tier I ratio (%) | 11.7% | 11.3% |
Tier I ratio (%) | 13.2% | 13.0% |
Total capital ratio (%) | 14.7% | 14.7% |
Additional CET I buffer requirements as a percentage of RWA | ||
Capital conservation buffer requirement (%) (1) | 2.5% | 2.0% |
Countercyclical buffer requirement (%)² | 0.0% | 0.0% |
Bank G-SIB and/or D-SIB additional requirements (%) | 1.0% | 1.0% |
Total of bank CET I specific buffer requirements (%) | 3.5% | 3.0% |
1) For purposes of calculating the Conservation capital buffer, BACEN Resolution 4,783 establishes, for defined periods, percentages to be applied to the RWA value with a gradual increase until April/22, when it reaches 2.5%. | ||
2) The countercyclical capital buffer is fixed by the Financial Stability Committee and currently is set to zero. |
As of September 30, 2022, our Total Capital reached R$ 180,304 million, an increase of R$ 10,507 million compared to December 31, 2021. Our Basel Ratio (calculated as the ratio between our Total Capital and the total amount of risk-weighted assets, or RWA) remained stable at 14.7%, as of September 30, 2022 and December 31, 2021. The main effects were the net income for the period, offset by the increase in RWA and in the prudential adjustments and equity changes.
Additionally, the Fixed Assets Ratio (Índice de Imobilização) indicates the level of total capital committed to adjusted permanent assets. We are within the maximum limit of 50% of the adjusted total capital, as established by the Central Bank.
As of September 30, 2022, our Fixed Assets Ratio reached 19.4%, which presents a buffer of R$55,253 million.
Our Tier I ratio increased 60 basis points in relation to June 30, 2022, due to the net income for the period and prudential and equity adjustments, partially offset by the increase in RWA.
Please see “Note 32 – Risk and Capital Management” of our unaudited interim consolidated financial statements for further details about regulatory capital.
18 |
Liquidity Ratios
The Basel III Framework introduced global liquidity standards, providing for minimum liquidity requirements and aims to ensure that banks can rely on their own sources of liquidity, leaving central banks as a lender of last resort. Basel III provides for two liquidity ratios to ensure that financial institutions have sufficient liquidity to meet their short-term and long-term obligations: (i) the liquidity coverage ratio, or LCR, and (ii) the net stable funding ratio, or NSFR.
We believe that the LCR and NSFR provide more relevant information than an analysis of summarized cash flows.
We present below a discussion of our LCR for the three-month period ended on September 30, 2022, and NSFR as of September 30, 2022.
Liquidity Coverage Ratio
The LCR measures the short-term resistance of a bank’s liquidity risk profile. It is the ratio of the stock of high-quality liquid assets to expected net cash outflows over the next 30 days, assuming a scenario of idiosyncratic or systemic liquidity stress.
We calculate our LCR according to the methodology established in Central Bank Circular No. 3,749, of March 5, 2015. We measure our total high liquidity assets for the end of each period to cash outflows and inflows as the daily average value for each period. Pursuant to Central Bank regulations, effective as of January 1, 2019, the minimum LCR is 100%.
Three-months period Ended, | ||
Liquidity Coverage Ratio | September 30, 2022 | December 31,2021 |
Total Weighted Value (average) | ||
(In millions of R$) | ||
Total High Liquidity Assets (HQLA)1 | 313,037 | 307,280 |
Cash Outflows2 | 352,360 | 341,053 |
Cash Inflows3 | 154,445 | 147,960 |
Total Net Cash Outflows | 197,914 | 193,093 |
LCR% | 158.2% | 159.1% |
(1) High Quality Liquidity Assets correspond to inventories, in some cases weighted by a discount factor, of assets that remain liquid in the market even in periods of stress, that can easily be converted into cash and that are classified as low risk. | ||
(2) Outflows — total potential cash outflows for a 30-day horizon, calculated for a standard stress scenario as defined by BACEN Circular 3,749. | ||
(3) Inflows — total potential cash inflows for a 30-day horizon, calculated for a standard stress scenario as defined by BACEN Circular 3,749. |
Our average LCR as of September 30, 2022, was 158.2% and, accordingly, above the Central Bank requirements.
Net Stable Funding Ratio
The NSFR measures long-term liquidity risk. It is the ratio of available stable funding to required stable funding over a one-year time period, assuming a stressed scenario.
We calculate our NSFR according to the methodology established in Central Bank Circular No. 3,869, of December 19, 2017. The NSFR corresponds to the ratio of our available stable funds, or ASF, for the end of each period to our required stable funds, or RSF for the end of each period.
Pursuant to Central Bank regulations, effective as of October 1, 2018, the minimum NSFR is 100%.
19 |
As of September 30, | As of December 31, | |
Net Stable Funding Ratio | 2022 | 2021 |
Total Ajusted Value | ||
(In millions of R$) | ||
Total Available Stable Funding (ASF)¹ | 1,104,941 | 1,016,989 |
Total Required Stable Funding (RSF)² | 901,048 | 839,830 |
NSFR (%) | 122.6% | 121.1% |
(1) ASF – Available Stable Funding – refers to liabilities and equity weighted by a discount factor according to their stability, pursuant to Central Bank Circular 3,869/2017. | ||
(2) RSF – Required Stable Funding – refers to assets and off-balance exposures weighted by a discount factor to their necessity, pursuant to Central Bank Circular 3,869/2017. |
As of September 30, 2022, our ASF totaled R$1,104.9 billion, mainly due to capital and Retail Business and Wholesale Business funding, and our RSF totaled R$901.0 billion, particularly due to loans and financings with Wholesale Business and Retail Business customers, central governments, and transactions with central banks.
As of September 30, 2022, our NSFR was 122.6% and, accordingly, above Central Bank requirements.
Liquidity and Capital Resources
We define our consolidated group operational liquidity reserve as the total amount of assets that can be rapidly turned into cash, based on local market practices and legal restrictions. The operational liquidity reserve generally includes: (i) cash and deposits on demand, (ii) funded positions of securities purchased under agreements to resell and (iii) unencumbered government securities.
The following table presents our operational liquidity reserve as of September 30, 2022 and 2021:
Operational Liquidity Reserve | As of September 30, | 2022 Average Balance(1) | |
2022 | 2021 | ||
(In millions of R$) | |||
Cash | 35,402 | 42,222 | 39,739 |
Securities purchased under agreements to resell – Funded position (2) | 62,450 | 45,285 | 46,136 |
Unencumbered government securities (3) | 180,386 | 175,471 | 162,125 |
Operational reserve | 278,238 | 262,978 | 248,001 |
(1) Average calculated based on audited interim financial statements. | |||
(2) Net of R$ 8,178 (R$ 6,079 at 09/30/2021), which securities are restricted to guarantee transactions at B3 S.A.—Brasil, Bolsa Balcão (B3) and the Central Bank. | |||
(3) Present values are included as a result of the change in the reporting of future flows of assets that are now reported as future value as of September 2016. |
Our main sources of funding are interest-bearing deposits, deposits received under repurchase agreements, on lending from government financial institutions, lines of credit with foreign banks and the issuance of securities abroad.
Please see “Note 15 – Deposits” to our unaudited interim consolidated financial statements for further details about funding.
Capital Expenditures
According to our practice over the last few years, our capital expenditures in the nine-month period ended September 30, 2022, were funded with internal resources. We cannot provide assurance that we will make capital expenditures in the future and, if made, that the amounts will correspond to the current estimates. The table below presents our capital expenditures in the nine-month period ended September 30, 2022, and in the year ended December 31, 2021:
20 |
Capital Expenditures | Variation | |||
Capital Expenditures | As of September 30, 2022 | As of December 31, 2021 | 2022 - 2021 | |
(In millions of R$, except percentages) | ||||
Fixed Assets | 1,390 | 1,414 | (24) | (1.7)% |
Fixed assets under construction | 638 | 710 | (72) | (10.1)% |
Land and buildings | 10 | 25 | (15) | (60.0)% |
Leasehold improvements | 18 | 106 | (88) | (83.0)% |
Furniture and equipment, installations and data processing systems | 703 | 532 | 171 | 32.1% |
Other | 21 | 41 | (20) | (48.8)% |
Intangible Assets | 4,295 | 7,667 | (3,372) | (44.0)% |
Association for the promotion and offer of financial products and services | 0 | 5 | (5) | - |
Software acquired and internally developed software | 3,613 | 4,249 | (636) | (15.0)% |
Other intangibles | 682 | 3,413 | (2,731) | (80.0)% |
Total | 5,685 | 9,081 | (3,396) | (37.4)% |
Please see “Note 14 – Goodwill and Intangible Assets” to our unaudited interim consolidated financial statements for details about our capital expenditures.
Capitalization
The table below presents our capitalization as of September 30, 2022. The information described is derived from our unaudited interim consolidated financial statements as of and for the nine-month period ended September 30, 2022. As of the date of this Form 6-K, there has been no material change in our capitalization since September 30, 2022.
21 |
Capitalization | For the nine-month period ended September 30, 2022 | |
R$ | US$ (1) | |
(In millions, except percentages) | ||
Current liabilities | ||
Deposits | 492,230 | 91,042 |
Securities sold under repurchase agreements | 291,751 | 53,962 |
Structured notes | 2 | 0 |
Derivatives | 32,317 | 5,977 |
Interbank market funds | 138,954 | 25,701 |
Institutional market funds | 28,148 | 5,206 |
Other financial liabilities | 147,166 | 27,220 |
Provision for insurance and private pension | 4,137 | 765 |
Provisions | 4,523 | 837 |
Tax liabilities | 4,611 | 853 |
Other Non-financial liabilities | �� 51,250 | 9,479 |
Total | 1,195,089 | 221,043 |
Long-term liabilities | ||
Deposits | 351,744 | 65,058 |
Securities sold under repurchase agreements | 14,879 | 2,752 |
Structured notes | 65 | 12 |
Derivatives | 39,607 | 7,326 |
Interbank market funds | 151,999 | 28,114 |
Institutional market funds | 98,409 | 18,202 |
Other financial liabilities | 5,172 | 957 |
Provision for insurance and private pension | 224,833 | 41,585 |
Provision for Expected Loss | 3,913 | 724 |
Provisions | 15,504 | 2,868 |
Tax liabilities | 3,660 | 677 |
Other Non-financial liabilities | 4,388 | 812 |
Total | 914,173 | 169,085 |
Income tax and social contribution - deferred | 356 | 66 |
Non-controlling interests | 8,842 | 1,635 |
Stockholders’ equity attributed to the owners of the parent company (2) | 164,875 | 30,495 |
Total capitalization (3) | 2,283,335 | 422,324 |
BIS ratio (4) | 14.7% | |
(1) Convenience translation at 5.4066 reais per U.S. dollar, the exchange rate in effect on September 30, 2022. | ||
(2) Itaú Unibanco Holding’s authorized and outstanding share capital consists of 4,958,290,359 common shares and 4,842,576,301 preferred shares, all of which are fully paid. For more information regarding our share capital see Note 19 to our unaudited interim consolidated financial statements as of and for the period ended September 30, 2022. | ||
(3) Total capitalization corresponds to the sum of total current liabilities, long-term liabilities, deferred income, minority interest in subsidiaries and stockholders’ equity. | ||
(4) Calculated by dividing total regulatory capital by risk weight assets. |
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, other than the guarantees, financial guarantees, commitments to be released, letters of credit to be released and contractual commitments that are described in “Note 13 - Fixed assets,” “Note 14 - Goodwill and Intangible assets,” “Note 32 – Risk and Capital Management, I.I – Collateral and policies for mitigating credit risk” and “Note 32 – Risk and Capital Management – I.IV – Maximum Exposure of Financial Assets to Credit Risk” to our unaudited interim consolidated financial statements.
REGULATORY RECENT DEVELOPMENTS
We are subject to the regulation and supervision of various regulatory entities, in the segments we operate. The supervision of these entities is essential to the structure of our business and directly impact our growth strategies. Below we list the main public consultations, resolutions, rules, or laws that are currently in full force in the Brazilian legal system, to which the Itaú Unibanco is subject to comply with. In addition, the Itaú Unibanco is also subject to the regulations described in “Item 4B. Business Overview - Supervision and Regulation” of our 2021 Form 20-F.
22 |
We describe below the material regulatory developments applicable to us since the filing of our 2021 Form 20-F.
The National Monetary Council, or CMN, improves rules for special-purpose accounts
On January 27, 2022, the CMN issued two rules to improve the regulations for the opening of foreign-currency accounts with specific purposes with Brazilian financial institutions.
CMN Resolution No. 4,980 improves current foreign exchange regulations to allow the creation of provisioning funds in restricted foreign currency deposit accounts, intended exclusively to guarantee expenses with the decommissioning of production facilities in oil and natural gas fields pursuant to agreements signed with the Brazilian Federal Government. The objective of the new account is to mitigate the exchange rate risk and reduce the financial costs involved in the provision of these guarantees, since the price of goods and services inherent in these activities are referenced internationally.
The CMN also issued Resolution No. 4,981, which amends CMN Resolution No. 3,844, of March 23, 2022, to simplify the procedures for opening special accounts denominated in foreign currency exclusively to receive foreign credit transactions granted by international organizations. As of the date of publication of CMN Resolution No. 4,981 (January 31, 2022), direct and indirect administration entities of Brazilian States, the Federal District, and Municipalities will no longer be required to have a specific authorization to be holders of these special accounts in financial institutions authorized to operate in the foreign exchange market (such as us). This measure aims to make this authorization process more efficient.
CMN Resolution No. 4,980 entered into effect on March 2, 2022, while CMN Resolution No. 4,981 entered into effect on January 31, 2022.
The Brazilian Securities and Exchange Commission simplifies the registration process of non-resident investors that are individuals
On February 7, 2022, the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários, or CVM) issued CVM Resolution No. 64, or Resolution No. 64, which exempts non-resident investors that are individuals of specific registration requirement with the CVM, as previously prescribed by CVM Resolution No. 13, of November 18, 2020, which was amended by the new rule.
With the new rule, non-resident investors that are individuals will be exempted from specific registration with the CVM, provided that their representatives (which must register with the CVM before the non-resident investor begins operating in Brazil, through the filing of an application) send information about the investor, as required by the CVM, through CVM’s electronic systems.
Resolution No. 64 entered into effect on May 2, 2022.
The Central Bank enhances prudential rules applicable to payment institutions
On March 11, 2022, the Central Bank published Resolutions Nos. 197, 198, 199, 200, 201 and 202, a set of rules aimed at improving the prudential rules applicable to payment services. The new rules are the result of Public Consultation No. 78/2020 and, in general terms, extend to prudential conglomerates led by payment institutions the prudential requirements already applicable to conglomerates led by financial institutions.
According to the Central Bank, this extension has become necessary in view of the diversification and sophistication of activities carried out by payment institutions since the publication of the legal and regulatory framework for payment services, in 2013. Since then, certain payment institutions have constituted financial subsidiaries and started to assume new risks, without being required to have prudential requirements proportionate to these new risks.
One of the principles of the new rules is that this extension of prudential requirements to payment institution-led conglomerates to be carried out in a proportional manner. In other words, smaller institutions, which are exposed to lower risks, will have simplified prudential requirements, while larger institutions, which carry out activities subject to higher risks, will have to rely on more sophisticated prudential requirements. As a result, the Central Bank expects that the new regulation will preserve the stimulus for the entry of new competitors in the payments segment, in order to increase competition in the financial and payments system, as well as stimulate greater financial inclusion.
23 |
In order to facilitate the application of the respective prudential frameworks, prudential conglomerates have been classified into three types. Pursuant to the new prudential framework, the concept of regulatory capital applicable to payment institutions has been modified to ensure a greater capacity to absorb unexpected losses. These new prudential regulations will be implemented gradually, starting from July 2023 (as per Central Bank Resolution No. 258, which delayed the entry into effect of these regulations from January 2023 to July 2023). This ensures sufficient time for institutions to adapt their internal controls and adjust their ownership structure. This gradual introduction was inspired by the introduction of Basel III for financial institutions.
The Brazilian Federal Government’s Decree alters tax rate applicable to external loans with a term of up to 180 days to zero
On March 15, 2022, the Brazilian Federal Government issued Decree No. 10,997, which amended Decree No. 6,306, of December 14, 2007. The main modification brought was to the tax rate on financial transactions (Imposto sobre Operações Financeiras or IOF) related to external loans with a term of up to 180 days, which was reduced from 6% to 0%, with immediate effects.
New law increases tax burden applicable to financial institutions
On April 28, 2022, the President of Brazil published Provisional Measure No. 1,115, or MP 1,115/22, which amends Law No. 7,689, of 1988, to increase by 1%the rates of the social contribution over net income (Contribuição Social sobre o Lucro Líquido, or CSLL) applicable to financial institutions, other institutions authorized to operate by the Central Bank, and insurance and capitalization companies.
As of the entry into effect of MP 1,115/22 and until December 31, 2022, (i) banking institutions (such as us) will have the CSLL levied on their taxable income at a total 21% rate (as opposed to the prior rate of 20%); and (ii) other institutions authorized to operate by the Central Bank and insurance and capitalization companies will have the CSLL levied on their taxable income at a total 16% rate (as opposed to the prior rate of 15%).
MP 1,115/22 entered into effect on August 1, 2022 (90 days as of the date of its publication) and was converted into Law No. 14.446 on September 2, 2022, which will remain in force until December 31, 2022.
The Central Bank introduces changes to the capital requirements for credit risk provided in Basel III
On May 12, 2022, the Central Bank issued Resolution No. 229, which improves and consolidates the procedures for the calculation of capital requirements in respect of exposures to credit risk through a standardized approach, or RWACPAD. These procedures are the result of an extensive discussion based on Public Consultation No. 80, published on December 11, 2020.
The new prudential framework is more sensitive to credit risk as Resolution No. 229 increases the granularity of the weights associated with the exposures to credit risk and refines the differentiation of the credit risk of each transaction. For example, in relation to residential real estate financing, instead of using a single risk weighting factor, the risk weighting factors under Resolution No. 229 vary based on objective parameters, allowing less risky exposures to credit risk to have lower capital requirements.
These changes align the Brazilian banking and finance regulations with the international best practice recommendations of the Basel Committee on Banking Supervision, or BCBS, and integrate in the framework known as "Basel III" into the Brazilian banking and finance regulations. The recommendations of the BCBS aim to harmonize the prudential regulation adopted by its members.
Resolution No. 229 will enter into effect on July 1, 2023 and will repeal Central Bank Circular No. 3,644, of March 4, 2013.
Financial System Regulators issue Joint Resolution on Interoperability on Open Finance
On May 20, 2022, the Central Bank, the CMN, the National Council of Private Insurance, or CNSP, and the Superintendence of Private Insurance, or Susep, issued Joint Resolution No. 5, which establishes more clarity and rules for interoperability within the scope of Open Finance.
24 |
Such interoperability will allow the standardized sharing of data, with the client's consent, in a secure, agile and accurate manner, between banks, payment institutions, credit cooperatives, insurance companies, open complementary pension funds, capitalization companies and other institutions authorized to operate by the Central Bank and Susep.
The participants of the ecosystem are responsible for proposing and implementing technical standards and operational procedures that ensure interoperability. These proposals must be sent to Susep and the Central Bank by November 30, 2023.
Joint Resolution No. 5 will come into effect on January 2, 2023.
The CVM issues new rules on public offerings of securities
On July 13, 2022, the CVM issued Resolution No. 160, which (i) establishes new rules regarding public offerings for primary or secondary distribution of securities and the trading of securities offered in regulated markets, and (ii) revokes CVM Instructions No. 400, of December 29, 2003, No. 471, of August 8, 2008, No. 476 of January 16, 2009, No. 530, of November 22, 2012, and CVM Deliberations No. 476, of January 25, 2005, No. 533, of January 29, 2008, No. 809, of February 19, 2019, No. 818, of April 30, 2019, and No. 850, of April 7, 2020.
The main purpose of Resolution No. 160 is to provide more flexibility, agility and legal security for public offerings in Brazil. Some important changes implemented by such ruling are: (a) a new definition of public offering; (b) a different registration process for public offerings, which established an ordinary registration (with a process similar to that of CVM Instruction No. 400), and an automatic registration (with a process similar to that of CVM Instruction No. 476); (c) and rules applicable to the process for analyzing requests for waiver of registration or offering requirements, establishing that such requests, unless they are the responsibility of the technical area, must be made before the beginning of the review of the application for registration of the offering, since the differentiated treatment would require a more complex analysis by the CVM. Considering this point, registration processes involving waiver requests will take longer, since it will be necessary to await the result of the waiver request before filing the registration request. Also, the new rule provides the possibility of requesting a reserved analysis of the registration application by CVM, allowing the offeror to choose between (i) requesting secrecy only with respect to the offering documentation but announcing that it has submitted an application for registration of the offering or (ii) secrecy of all information.
Other main changes established by Resolution No. 160 are (a) the creation of the offering sheet (lâmina da oferta), a document that will have standardized content and aims to facilitate the investor's initial contact with a given offering, making it possible to simultaneously compare offerings more efficiently; and (b) clear initial and final terms for the silence period; the offeror, the financial institutions participating in the distribution syndicate and the persons hired to work or advise on the offering must refrain from advertising the offering during the period beginning on the earliest date between (i) the moment the offering is approved by means of a resolution or in the case of an exclusively secondary offering in which there is no such act, the moment of engagement or contracting of the institution that will perform the function of lead coordinator of the offering, or (ii) the 30th day prior to the filing of the application for registration of the offering with the CVM or the self-regulatory entity authorized by the CVM for the prior analysis of the application for registration. This silence period ends on the date of the announcement of the closing of the distribution.
Resolution No. 160 will enter into effect on January 2, 2023.
The Brazilian Federal Government publishes a decree to regulate over-indebtedness
On July 27, 2022, the Brazilian Federal Government published Decree No. 11,150, of July 26, 2022, or Decree No. 11,150, which establishes the rules for the preservation and non-commitment of the existential minimum for the purposes of prevention, treatment and conciliation of over-indebtedness in consumer debts, under Law No. 8,078, of September 11, 1990, or the Consumer Defense Code.
The new rule establishes as basic consumer rights the guarantee of responsible credit practices, financial education and prevention and treatment of over-indebtedness scenarios, preserving the existential minimum, according to the new regulation, through debt review and renegotiation. Therefore, for purposes of regulating consumer over-indebtedness, the minimum existential income of the consumer (natural person) is considered to be equivalent to 25% of the minimum wage in effect on the date Decree No. 11,150 was published (R$ 1,212.00), i.e., R$ 303.00. However, the annual adjustment of the minimum wage will not lead to this amount being updated.
25 |
Furthermore, the Decree provides that certain debts and credit limits will not be computed in the calculation of the preservation and non-compromise of the existential minimum, such as debts not related to consumption, related to real estate financings and refinancings; arising from loans and financings with real-property collateral; and arising from credit agreements guaranteed by surety (fiança) or with endorsements (aval).
Also, the preservation or non-compromise of the existential minimum will not be considered an impediment for the concession of a credit that has the objective of substituting another transaction or transactions previously contracted by the consumer, as long as this substitution is aimed at improving the consumer's financial condition.
Finally, Decree No. 11,150 provides that its rules are not applicable for purposes of granting social assistance benefits.
Decree No. 11,150 came into effect 60 days after its date of publication.
The President of Brazil publishes decree to regulate tax rate on foreign exchange transactions with credit cards and offshore remittances
On July 29, 2022, the Brazilian Federal Government published Decree No. 11,153, of July 28, 2022, or Decree No. 11,153, which amended Decree No. 6,306, of December 14, 2007. The main modification was to the tax rate on financial transactions (Imposto sobre Operações Financeiras) related to certain kinds of foreign exchange transactions, or IOF/Exchange.
The main purpose of the changes introduced by Decree No. 11,153 was to update and adapt the language of the regulation to the regulations in effect, and now provide for a 6.38% tax rate no longer for foreign exchange transactions aimed at fulfilling the obligations of "credit or debit card companies", but rather for "institutions that participate in cross-border payment schemes, in the capacity of issuers of such schemes.”
Decree No. 11,153 also provides that international transfers in Brazilian currency, of funds held in deposit accounts in Brazil owned by non-resident holders and originally received in fulfillment of obligations of the institutions participating in payment arrangements with cross-border reach is also subject to the 6.38% IOF/Exchange rate, arising from the acquisition of goods and services from abroad and withdrawals abroad, made by end users of such arrangements, unless these users are the Federal Government, States, Municipalities, the Federal District and their foundations and autarchies, for which the applicable rate will be zero.
Finally, the new decree also compiles the annual and gradual reduction of the 6.38% rate of IOF/Exchange in the cases where applicable, until it reaches zero in 2028, in line with the changes provided by Decree No. 10,997, of March 15, 2022.
Decree No. 11,153 entered into effect on its publication date.
Central Bank changes rules applicable to consortium administrators
On July 27, 2022, the Central Bank issued Resolution No. 233 and Resolution No. 234, which set forth, respectively, with the principles and procedures applicable to the authorization processes by the regulator for consortium administrators are subject, as well as the constitution and functioning of these institutions.
These new rules are part of recent efforts by the Central Bank to rationalize, modernize and standardize the licensing rules and procedures for granting authorization of its supervised entities, including the recent edition of Central Bank Resolutions No. 80 and 81, applicable to payment institutions, as well as CMN Resolution No. 4,970, applicable to financial institutions and other institutions subject to CMN regulation.
Resolutions No. 233 and 234 are both scheduled to enter into effect on July 1, 2023, and, as of this date, some of the main rules related to consortium administrators will be revoked - among them, Central Bank Circular No. 2,332, of 1992, which establishes rules applicable to representatives of consortium administrators, and Central Bank Circular No. 3,433, of 2013, which currently consolidates the rules applicable to the licensing and operation of consortium administrators.
Central Bank definitively alters rules applicable to the interchange fee (“tarifa de intercâmbio” or TIC) and settlement period for debit and pre-paid cards
On September 26, 2022, the Central Bank issued Resolution No. 246, which establishes limits to the TIC and settlement period for debit and pre-paid cards, after receiving comments from the market as a result of Public Consultation No. 89, launched on October 8, 2021. Previously, prepaid card issuers were not subject to any TIC, while debit card issuers, such as us, were subject to a TIC at a maximum rate of 0.5%.
26 |
The new rule maintains the maximum TIC rate of 0.5% applicable to debit card issuers and introduces a maximum TIC rate of 0.7% applicable to prepaid card issuers.
Resolution No. 246 will come into effect on April 1, 2023.
CMN issues rule consolidating the Credit Information System
On September 29, 2022, the CMN issued Resolution No. 5,037, revoking the Resolution No. 4,571, of May 26, 2017, and aiming to consolidate rules about the Credit Information System (Sistema de Informações de Créditos or SCR).
The SCR is a system managed by the Central Bank that records information about credit operations, in order to (i) provide information to the Central Bank, to allow it to monitor credit in the financial system and to exercise its inspection duties; and (ii) provide the exchange of information among financial institutions and other authorized institutions.
Although the new resolution does not significantly alter the rules applicable to the SCR, and mostly aims at consolidating disparate rules related to the system, some relevant changes introduced by Resolution No. 5,037 include: (i) inclusion of the possibility of providing information from the SCR to database managers, or GBDs, established by Law No. 12,414, of June 9, 2011, by means of an agreement; and (ii) the possibility for entities to provide guarantees in credit transactions to have access to data on transactions to which they are a party.
Resolution No. 5,037 came into effect on November 1, 2022.
CMN issues rule amending understanding about minimum Regulatory Capital (“Patrimônio de Referência”) and common equity requirements
On September 29, 2022, CMN issued Resolution No. 5,038, which altered CMN Resolution No. 4,958, of October 21, 2021, which establishes minimum Reference Equity, Tier I Capital, Core Capital and Additional Core Capital (Adicional de Capital Principal, or ACP).
This Resolution amended the Central Bank’s definition of RWA, which should be calculated for determination of minimum capital requirements and ACP, in line with the recommendations of the Basel Committee on Banking Supervision, or BCBS. Specifically, under the new rule, the Credit Valuation Adjustment, or CVA, of the RWA (change to the market value of derivative instruments to account for counterparty credit risk) is no longer classified as a credit risk, but rather as a market risk. Although the reallocation of the calculation of the CVA from the credit risk portion of the RWA to the market risk portion does not affect the final amount of the capital requirement applicable to financial institutions, the change is necessary due to the revocation of Circular No. 3,644, of 2013, as of January 1, 2023, concomitantly with the implementation of the new regulatory framework for credit risk, as provided in Central Resolution No. 229, of May 12, 2022, where the calculation of the capital requirement related to the CVA is already not included for the purposes of exposure to credit risk, in line with the recommendations of Basel III.
Resolution No. 5,038 will enter into effect on January 1, 2023.
The CVM issues opinion about cryptoassets
On October 11, 2022, the CVM’s Collegiate Board of Commissioners issued Opinion No. 40, or Opinion No. 40, the first to discuss and consolidate CVM’s understanding on matters regarding the offering of cryptoassets in Brazil. Opinion No. 40 specifically mentions cryptoassets that could be characterized as securities, aiming to clarify to the market the concept of public offering, and, especially, focusing on the offering of derivatives. Further, the CVM mentions that, as cryptoassets are mainly negotiated through the internet with no geographic restrictions, a complementation to the guidelines previously issued by CVM on public offerings is necessary.
Regarding the characterization of a cryptoasset as a security, the CVM reinforced its understanding already expressed in previous communications that, depending on the economic essence of the rights conferred to its holders and the function it assumes, a token may constitute a security. Accordingly, CVM points out that although tokenization is not subject to the prior approval or registration with the CVM, if securities are issued for public distribution purposes, both the issuers and the offering will be subject to capital market regulations.
27 |
In summary, Opinion No. 40 highlights three hypotheses for framing cryptoassets as securities: (i) in case the assets are derivatives, which are necessarily securities, regardless of the nature of the underlying asset, as per the provisions of article 2, item VIII, of Law No. 6,385, of December 7, 1976, or Law No. 6,385; (ii) if the tokens are publicly offered collective investment contracts, which is an open concept provided for in item IX of article 2 of Law No. 6,385; and (iii) in case the cryptoassets are certificates of receivables, provided for in Law No. 14,430, of August 3, 2022.
With regard to the characterization of an offering as public, CVM emphasizes that the display of a page containing securities offerings only to users identified by login and password or the absence of disclosure does not have the power, by itself, to rule out the public character of an offering. Other aspects must be taken into consideration, such as the number of investors reached, the number of subscribers and the existence of measures that restrict access to the page by Brazilians (such as "geoblocking" mechanisms). Therefore, it is necessary to conduct a case-by-case analysis in order to verify whether one of the hypotheses for framing the cryptoasset as a security is present, as well as whether this asset was the object of a public offering. If an offering of a security is characterized as “public”, Opinion No. 40 provides that the applicable CVM regulations must be observed in their entirety, requiring the registration of the offering and of the issuer, the provision of periodic information, the participation of authorized intermediaries, and the trading of assets in regulated markets.
Central Bank launches a public consultation with the third part of the proposal for regulation of the new framework for the Brazilian foreign exchange market
On November 4, 2022, the Central Bank launched Public Consultation No. 93/2022, which advances the proposed regulation of Law No. 14,286, of December 29, 2021, which establishes new rules applicable to the Brazilian foreign exchange market, Brazilian capitals abroad, foreign capital in the country and the provision of information to the Central Bank, or the “New Foreign Exchange Law.
The Public Consultation’s main proposals were: (i) the maintenance of the declaratory limits and periodicity of the statements currently in force for the provision of information on Brazilian capitals abroad; (ii) the simplification and consolidation of current rules and requirements, incorporating advances brought about by the New Foreign Exchange Law; (iii) the possibility of investing in any modality regularly practiced in the international markets, rather than an exhaustive list of investment modalities; (iv) the need to have economic grounds for the operations of Brazilian capital abroad, providing that entities subject to specific sectorial regulation must observe, additionally, the regulatory requirements proper to the application of Brazilian capitals abroad; and (v) the rules applicable for the provision of information of Brazilian capitals abroad to the Central Bank.
This Public Consultation is set to end on December 3, 2022. The Central Bank will compile contributions received from market participants, which may result in amendments to the proposed draft.
The Central Bank launches a public consultation about the prudential regulatory changes, provided in Basel III, for operational risk
On November 7, 2022, the Central Bank launched Public Consultation No. 94/2022, which proposes regulations establishing the minimum standard of the Basel Committee for BCBS for the calculation of the operational risk’s equity requirements, or RWAOPAD. These new rules will replace Circular No. 3,640 of March 4, 2013, and Circular Letter No. 3,316 of April 30, 2008. Under the terms proposed in the consultation, the Resolution and the Normative Ruling will come into force on January 1, 2024.
The new standard methodology for the calculation of RWAOPAD, which is the object of this proposal for public consultation, replaces the three calculation methods previously established in the regulations currently in force with a single standardized model. Such change intends to increase the strength and the sensitivity to risk of the operational risk’s equity requirement. In this new methodology, the calculation of capital required for operational risk is made up of two elements: the Weighted Business Indicator Component, or BIC, and the Internal Loss Multiplier, or ILM. BIC considers the institution's revenues and expenses, which seek to bring dimension of the institution's turnover, while the ILM incorporates operating losses incurred over the last ten years into the calculation, being able to increase or reduce the final capital requirement.
The proposed new rule will only be applicable to financial institutions that are classified as part of Segments 1, or S1, to Segment 4, or S4, for the purposes of the proportional application of prudential regulation. The proposal establishes the use of the ILM for institutions classified in S1 or S2, such as us, and defines the value of the ILM as one for institutions classified in S3 or S4 (meaning that only BIC would apply for said institutions).
This Public Consultation will be open for contributions from the market for a 90-day period. The Central Bank will compile contributions received from market participants, which may result in amendments to the proposed draft.
28 |
Central Bank creates a BRGAAP accounting item for investments in sustainability assets by financial institutions
On November 21, 2022, the Central Bank issued Normative Ruling No. 325, which defines the accounting item for “sustainability assets” in BRGAAP, which defines said assets as those which are related to mechanisms for socio-environmental and climate sustainability, such as Carbon Credit and Decarbonization Credit, or CBIO certificates.
Normative Ruling No. 325 will enter into effect on January 1, 2023 and will require the reclassification of any amounts related to sustainability assets recorded by financial institutions under other accounting items in financial statements prepared in accordance with BRGAAP.
29 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 28, 2022
Itaú Unibanco Holding S.A.
By: /s/ Milton Maluhy Filho
Name: Milton Maluhy Filho
Title: Chief Executive Officer
By: /s/ Alexsandro Broedel
Name: Alexsandro Broedel
Title: Chief Financial Officer
30 |
FINANCIAL STATEMENTS
Itaú Unibanco Holding S.A. and its subsidiaries
Consolidated financial statements at
September 30, 2022
and report on review
Report on review of consolidated financial statements
To the Board of Directors and Stockholders Itaú Unibanco Holding S.A.
Introduction
We have reviewed the accompanying consolidated balance sheet of Itaú Unibanco Holding S.A. and its subsidiaries ("Bank") as at September 30, 2022 and the related consolidated statements of income and comprehensive income for the quarter and nine-month period then ended, and changes in stockholders' equity and cash flows for the nine-month period then ended, and notes to the financial statements, including significant accounting policies and other explanatory information.
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these consolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
PricewaterhouseCoopers Auditores Independentes Ltda., Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16o
São Paulo, SP, Brasil, 04538-132
T: +55 (11) 4004-8000, www.pwc.com.br
Itaú Unibanco Holding S.A.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements referred to above do not present fairly, in all material respects, the financial position of Itaú Unibanco Holding S.A. and its subsidiaries as at September 30, 2022, and the consolidated financial performance for the quarter and nine-month period then ended and its consolidated cash flows for the nine-month period then ended, in accordance with IAS 34.
São Paulo, November 10, 2022
Itaú Unibanco Holding S.A. | |||
Consolidated Balance Sheet | |||
(In millions of reais) | |||
Assets | Note | 09/30/2022 | 12/31/2021 |
Cash | 35,402 | 44,512 | |
Financial assets | 2,133,739 | 1,915,573 | |
At Amortized Cost | 1,587,342 | 1,375,782 | |
Compulsory deposits in the Central Bank of Brazil | 123,488 | 110,392 | |
Interbank deposits | 4 | 45,506 | 69,942 |
Securities purchased under agreements to resell | 4 | 272,047 | 169,718 |
Securities | 9 | 207,764 | 147,746 |
Loan and lease operations | 10 | 883,355 | 822,590 |
Other financial assets | 18a | 103,039 | 96,473 |
(-) Provision for expected loss | 4, 9, 10 | (47,857) | (41,079) |
At Fair Value through Other Comprehensive Income | 100,132 | 105,622 | |
Securities | 8 | 100,132 | 105,622 |
At Fair Value through Profit or Loss | 446,265 | 434,169 | |
Securities | 5 | 366,882 | 364,967 |
Derivatives | 6, 7 | 78,141 | 69,045 |
Other financial assets | 18a | 1,242 | 157 |
Tax assets | 59,238 | 58,433 | |
Income tax and social contribution - current | 1,111 | 1,636 | |
Income tax and social contribution - deferred | 24b I | 52,611 | 50,831 |
Other | 5,516 | 5,966 | |
Other assets | 18a | 18,555 | 16,494 |
Investments in associates and joint ventures | 11 | 6,927 | 6,121 |
Fixed assets, net | 13 | 7,277 | 6,963 |
Goodwill and Intangible assets, net | 14 | 22,197 | 21,110 |
Total assets | 2,283,335 | 2,069,206 | |
The accompanying notes are an integral part of these consolidated financial statements. |
F - 1 |
Itaú Unibanco Holding S.A. | |||
Consolidated Balance Sheet | |||
(In millions of reais) | |||
Liabilities and stockholders' equity | Note | 09/30/2022 | 12/31/2021 |
Financial Liabilities | 1,796,356 | 1,621,786 | |
At Amortized Cost | 1,719,909 | 1,553,107 | |
Deposits | 15 | 843,974 | 850,372 |
Securities sold under repurchase agreements | 17a | 306,630 | 252,848 |
Interbank market funds | 17b | 290,953 | 177,145 |
Institutional market funds | 17c | 126,557 | 138,636 |
Other financial liabilities | 18b | 151,795 | 134,106 |
At Fair Value through Profit or Loss | 72,534 | 63,479 | |
Derivatives | 6, 7 | 71,924 | 63,204 |
Structured notes | 16 | 67 | 114 |
Other financial liabilities | 18b | 543 | 161 |
Provision for Expected Loss | 10 | 3,913 | 5,200 |
Loan commitments | 3,165 | 4,433 | |
Financial guarantees | 748 | 767 | |
Provision for insurance and private pensions | 27c | 228,970 | 214,976 |
Provisions | 29 | 20,027 | 19,592 |
Tax liabilities | 24c | 8,627 | 6,246 |
Income tax and social contribution - current | 4,611 | 2,450 | |
Income tax and social contribution - deferred | 24b II | 356 | 280 |
Other | 3,660 | 3,516 | |
Other liabilities | 18b | 55,638 | 42,130 |
Total liabilities | 2,109,618 | 1,904,730 | |
Total stockholders’ equity attributed to the owners of the parent company | 164,875 | 152,864 | |
Capital | 19a | 90,729 | 90,729 |
Treasury shares | 19a | (71) | (528) |
Capital reserves | 19c | 2,272 | 2,250 |
Revenue reserves | 19c | 82,543 | 66,161 |
Other comprehensive income | (10,598) | (5,748) | |
Non-controlling interests | 19d | 8,842 | 11,612 |
Total stockholders’ equity | 173,717 | 164,476 | |
Total liabilities and stockholders' equity | 2,283,335 | 2,069,206 | |
The accompanying notes are an integral part of these consolidated financial statements. |
F - 2 |
Itaú Unibanco Holding S.A. | |||||
Consolidated Statement of Income | |||||
(In millions of reais, except for number of shares and earnings per share information) | |||||
Note | 07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Operating Revenues | 36,723 | 30,525 | 107,786 | 91,012 | |
Interest and similar income | 21a | 51,809 | 37,461 | 136,846 | 89,617 |
Interest and similar expenses | 21b | (39,537) | (20,199) | (95,072) | (44,470) |
Income of Financial Assets and Liabilities at Fair Value through Profit or Loss | 21c | 15,768 | 4,867 | 28,975 | 11,037 |
Foreign exchange results and exchange variations in foreign transactions | (5,979) | (4,788) | (5,628) | (1,690) | |
Commissions and Banking Fees | 22 | 11,790 | 10,862 | 34,686 | 30,927 |
Income from insurance and private pension operations before claim and selling expenses | 1,470 | 1,190 | 4,304 | 3,186 | |
Revenues from insurance premiums and private pensions | 4,525 | 3,726 | 12,799 | 10,791 | |
Change in provision for insurance and private pension | (3,055) | (2,536) | (8,495) | (7,605) | |
Other income | 3 | 1,402 | 1,132 | 3,675 | 2,405 |
Expected Loss from Financial Assets and Claims | (7,412) | (4,425) | (21,373) | (8,210) | |
Expected Loss with Loan and Lease Operations | 10c | (7,091) | (4,034) | (20,807) | (8,035) |
Expected Loss with Other Financial Asset, net | 91 | 26 | 572 | 1,095 | |
(Expenses) / Recovery of claims | (412) | (417) | (1,138) | (1,270) | |
Operating Revenues Net of Expected Losses from Financial Assets and Claims | 29,311 | 26,100 | 86,413 | 82,802 | |
Other operating income / (expenses) | (19,484) | (16,664) | (57,296) | (50,843) | |
General and administrative expenses | 23 | (17,295) | (14,876) | (50,627) | (45,764) |
Tax expenses | (2,331) | (1,953) | (7,107) | (6,074) | |
Share of profit or (loss) in associates and joint ventures | 11 | 142 | 165 | 438 | 995 |
Income / (loss) before income tax and social contribution | 9,827 | 9,436 | 29,117 | 31,959 | |
Current income tax and social contribution | 24a | (2,046) | (2,186) | (6,815) | (6,485) |
Deferred income tax and social contribution | 24a | 480 | (855) | 662 | (4,120) |
Net income / (loss) | 8,261 | 6,395 | 22,964 | 21,354 | |
Net income attributable to owners of the parent company | 25 | 8,092 | 6,076 | 22,199 | 20,164 |
Net income / (loss) attributable to non-controlling interests | 19d | 169 | 319 | 765 | 1,190 |
Earnings per share - basic | 25 | ||||
Common | 0.83 | 0.62 | 2.27 | 2.06 | |
Preferred | 0.83 | 0.62 | 2.27 | 2.06 | |
Earnings per share - diluted | 25 | ||||
Common | 0.82 | 0.62 | 2.25 | 2.05 | |
Preferred | 0.82 | 0.62 | 2.25 | 2.05 | |
Weighted average number of outstanding shares - basic | 25 | ||||
Common | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | |
Preferred | 4,842,572,432 | 4,821,596,792 | 4,840,079,729 | 4,817,789,069 | |
Weighted average number of outstanding shares - diluted | 25 | ||||
Common | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | |
Preferred | 4,901,893,662 | 4,869,527,257 | 4,891,693,612 | 4,855,597,089 | |
The accompanying notes are an integral part of these consolidated financial statements. |
F - 3 |
Itaú Unibanco Holding S.A. | |||||
Consolidated Statement of Comprehensive Income | |||||
(In millions of reais) | |||||
Note | 07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Net income / (loss) | 8,261 | 6,395 | 22,964 | 21,354 | |
Financial assets at fair value through other comprehensive income | 450 | (780) | (2,135) | (1,998) | |
Change in fair value | 615 | (1,944) | (3,648) | (4,850) | |
Tax effect | (185) | 1,044 | 947 | 2,399 | |
(Gains) / losses transferred to income statement | 36 | 218 | 1,028 | 823 | |
Tax effect | (16) | (98) | (462) | (370) | |
Hedge | 171 | (673) | (53) | 624 | |
Cash flow hedge | 7 | 225 | (115) | (53) | 510 |
Change in fair value | 404 | (225) | (64) | 954 | |
Tax effect | (179) | 110 | 11 | (444) | |
Hedge of net investment in foreign operation | 7 | (54) | (558) | - | 114 |
Change in fair value | (96) | (1,101) | 32 | 148 | |
Tax effect | 42 | 543 | (32) | (34) | |
Remeasurements of liabilities for post-employment benefits (1) | (1) | - | (7) | 4 | |
Remeasurements | 26 | (2) | - | (13) | 4 |
Tax effect | 1 | - | 6 | - | |
Foreign exchange variation in foreign investments | 137 | 866 | (2,655) | (291) | |
Total other comprehensive income | 757 | (587) | (4,850) | (1,661) | |
Total comprehensive income | 9,018 | 5,808 | 18,114 | 19,693 | |
Comprehensive income attributable to the owners of the parent company | 8,849 | 5,489 | 17,349 | 18,503 | |
Comprehensive income attributable to non-controlling interests | 169 | 319 | 765 | 1,190 | |
1) Amounts that will not be subsequently reclassified to income. | |||||
The accompanying notes are an integral part of these consolidated financial statements. |
F - 4 |
Itaú Unibanco Holding S.A. | ||||||||||||||
Consolidated Statement of Changes in Stockholders’ Equity | ||||||||||||||
(In millions of reais) | ||||||||||||||
Note | Attributed to owners of the parent company | Total stockholders’ equity – owners of the parent company | Total stockholders’ equity – non-controlling interests | Total | ||||||||||
Capital | Treasury shares | Capital reserves | Revenue reserves | Retained earnings | Other comprehensive income | |||||||||
Financial Assets at Fair Value Through Other Comprehensive Income (1) | Remeasurements of liabilities of post-employment benefits | Conversion adjustments of foreign investments | Gains and losses – hedge (2) | |||||||||||
Total - 01/01/2021 | 97,148 | (907) | 2,326 | 47,347 | - | 848 | (1,531) | 6,854 | (9,092) | 142,993 | 11,532 | 154,525 | ||
Transactions with owners | - | 379 | (18) | - | - | - | - | - | - | 361 | (1,309) | (948) | ||
Result of delivery of treasury shares | 19, 20 | - | 379 | 193 | - | - | - | - | - | - | 572 | 572 | ||
Recognition of share-based payment plans | - | - | (211) | - | - | - | - | - | - | (211) | - | (211) | ||
(Increase) / Decrease to the owners of the parent company | 2d I, 3 | - | - | - | - | - | - | - | - | - | - | (1,309) | (1,309) | |
Partial spin-off | 3 | (6,419) | - | (187) | (3,457) | - | 77 | - | (23) | 24 | (9,985) | - | (9,985) | |
Dividends | - | - | - | - | (1,320) | - | - | - | - | (1,320) | (57) | (1,377) | ||
Interest on capital | - | - | - | - | (3,622) | - | - | - | - | (3,622) | - | (3,622) | ||
Reversal of Dividends or Interest on capital - declared after previous period | - | - | - | 166 | - | - | - | - | - | 166 | - | 166 | ||
Dividends / Interest on capital - declared after previous period | - | - | - | - | - | - | - | - | - | - | - | - | ||
Unclaimed dividends and Interest on capital | - | - | - | - | 101 | - | - | - | - | 101 | - | 101 | ||
Other (3) | - | - | - | 487 | - | - | - | - | - | 487 | - | 487 | ||
Total comprehensive income | - | - | - | - | 20,164 | (2,075) | 4 | (268) | 600 | 18,425 | 1,190 | 19,615 | ||
Net income | - | - | - | - | 20,164 | - | - | - | - | 20,164 | 1,190 | 21,354 | ||
Other comprehensive income for the period | - | - | - | - | - | (2,075) | 4 | (268) | 600 | (1,739) | - | (1,739) | ||
Appropriations: | ||||||||||||||
Legal reserve | - | - | - | 926 | (926) | - | - | - | - | - | - | - | ||
Statutory reserve | - | - | - | 14,397 | (14,397) | - | - | - | - | - | - | - | ||
Total - | 09/30/2021 | 19 | 90,729 | (528) | 2,121 | 59,866 | - | (1,150) | (1,527) | 6,563 | (8,468) | 147,606 | 11,356 | 158,962 |
Change in the period | (6,419) | 379 | (205) | 12,519 | - | (1,998) | 4 | (291) | 624 | 4,613 | (176) | 4,437 | ||
Total - 01/01/2022 | 90,729 | (528) | 2,250 | 66,161 | - | (2,400) | (1,486) | 6,531 | (8,393) | 152,864 | 11,612 | 164,476 | ||
Transactions with owners | - | 457 | 22 | - | - | - | - | - | - | 479 | (3,249) | (2,770) | ||
Result of delivery of treasury shares | 19, 20 | - | 457 | 64 | - | - | - | - | - | - | 521 | - | 521 | |
Recognition of share-based payment plans | - | - | (42) | - | - | - | - | - | - | (42) | - | (42) | ||
(Increase) / Decrease to the owners of the parent company | 2d I, 3 | - | - | - | - | - | - | - | - | - | - | (3,249) | (3,249) | |
Dividends | - | - | - | - | - | - | - | - | - | - | (286) | (286) | ||
Interest on capital | - | - | - | - | (6,313) | - | - | - | - | (6,313) | - | (6,313) | ||
Unclaimed dividends and Interest on capital | - | - | - | - | 116 | - | - | - | - | 116 | - | 116 | ||
Corporate reorganization | 2d I, 3 | - | - | - | 65 | - | - | - | - | - | 65 | - | 65 | |
Other (3) | - | - | - | 383 | - | - | - | - | - | 383 | - | 383 | ||
Total comprehensive income | - | - | - | - | 22,131 | (2,135) | (7) | (2,655) | (53) | 17,281 | 765 | 18,046 | ||
Net income | - | - | - | - | 22,199 | - | - | - | - | 22,199 | 765 | 22,964 | ||
Other comprehensive income for the period | - | - | - | - | (68) | (2,135) | (7) | (2,655) | (53) | (4,918) | - | (4,918) | ||
Appropriations: | ||||||||||||||
Legal reserve | - | - | - | 1,130 | (1,130) | - | - | - | - | - | - | - | ||
Statutory reserve | - | - | - | 14,804 | (14,804) | - | - | - | - | - | - | - | ||
Total - 09/30/2022 | 19 | 90,729 | (71) | 2,272 | 82,543 | - | (4,535) | (1,493) | 3,876 | (8,446) | 164,875 | 8,842 | 173,717 | |
Change in the period | - | 457 | 22 | 16,382 | - | (2,135) | (7) | (2,655) | (53) | 12,011 | (2,770) | 9,241 | ||
1) Includes the share in other comprehensive income of investments in associates and joint ventures related to financial assets at fair value through other comprehensive income. 2) Includes cash flow hedge and hedge of net investment in foreign operation. 3) Includes Argentina´s hyperinflation adjustment. | ||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. |
F - 5 |
Itaú Unibanco Holding S.A. | |||
Consolidated Statement of Cash Flows | |||
(In millions of reais) | |||
Note | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Adjusted net income | 80,457 | 48,458 | |
Net income | 22,964 | 21,354 | |
Adjustments to net income: | 57,493 | 27,104 | |
Share-based payment | 26 | (149) | |
Effects of changes in exchange rates on cash and cash equivalents | 34,063 | (2,464) | |
Expected loss from financial assets and claims | 21,373 | 8,210 | |
Income from interest and foreign exchange variation from operations with subordinated debt | 914 | 16,210 | |
Provision for insurance and private pension | 8,495 | 7,605 | |
Depreciation and amortization | 3,599 | 2,848 | |
Expense from update / charges on the provision for civil, labor, tax and legal obligations | 985 | 359 | |
Provision for civil, labor, tax and legal obligations | 2,361 | 3,052 | |
Revenue from update / charges on deposits in guarantee | (782) | (245) | |
Deferred taxes (excluding hedge tax effects) | 24b | 855 | 5,934 |
Income from share in the net income of associates and joint ventures and other investments | (438) | (995) | |
Income from financial assets - at fair value through other comprehensive income | 1,028 | 823 | |
Income from interest and foreign exchange variation of financial assets at fair value through other comprehensive income | (11,184) | (10,131) | |
Income from interest and foreign exchange variation of financial assets at amortized cost | (5,357) | (4,149) | |
(Gain) / loss on sale of investments and fixed assets | 2 | (573) | |
Other | 23 | 1,553 | 769 |
Change in assets and liabilities | 43,433 | (21,093) | |
(Increase) / decrease in assets | |||
Interbank deposits | 20,862 | 5,388 | |
Securities purchased under agreements to resell | (73,970) | 43,095 | |
Compulsory deposits with the Central Bank of Brazil | (13,096) | (9,282) | |
Loan operations | (76,011) | (72,583) | |
Derivatives (assets / liabilities) | (429) | (10,275) | |
Financial assets designated at fair value through profit or loss | (1,915) | 2,386 | |
Other financial assets | (6,869) | 5,269 | |
Other tax assets | 975 | 1,484 | |
Other assets | (6,501) | 2,496 | |
(Decrease) / increase in liabilities | |||
Deposits | (6,398) | 9,724 | |
Deposits received under securities repurchase agreements | 53,782 | (6,698) | |
Funds from interbank markets | 113,808 | 9,595 | |
Funds from institutional markets | 5,512 | (3,120) | |
Other financial liabilities | 18,070 | 2,673 | |
Financial liabilities at fair value throught profit or loss | (48) | (28) | |
Provision for insurance and private pension | 4,361 | (13,454) | |
Provisions | 1,570 | 2,932 | |
Tax liabilities | 1,263 | 252 | |
Other liabilities | 13,001 | 14,117 | |
Payment of income tax and social contribution | (4,534) | (5,064) | |
Net cash from / (used in) operating activities | 123,890 | 27,365 | |
Dividends / Interest on capital received from investments in associates and joint ventures | 245 | 466 | |
Cash upon sale of investments in associates and joint ventures | - | 618 | |
Cash and Cash equivalents, net of assets and liabilities arising from the spin-off of XP Inc | - | (10) | |
Cash upon sale of fixed assets | 63 | 150 | |
Mutual rescission of intangible assets agreements | 2 | 68 | |
(Purchase) / Cash from the sale of financial assets at fair value through other comprehensive income | 13,774 | (377) | |
(Purchase) / redemptions of financial assets at amortized cost | (54,152) | (12,040) | |
(Purchase) of investments in associates and joint ventures | (546) | (15) | |
(Purchase) of fixed assets | (1,390) | (940) | |
(Purchase) of intangible assets | 14 | (4,295) | (6,178) |
Net cash from / (used in) investment activities | (46,299) | (18,258) | |
Subordinated debt obligations raisings | 1,004 | 8,229 | |
Subordinated debt obligations redemptions | (19,508) | (20,359) | |
Change in non-controlling interests stockholders | (3,249) | (1,294) | |
Result of delivery of treasury shares | 453 | 510 | |
Dividends and interest on capital paid to non-controlling interests | (286) | (72) | |
Dividends and interest on capital paid | (6,260) | (5,825) | |
Net cash from / (used in) financing activities | (27,846) | (18,811) | |
Net increase / (decrease) in cash and cash equivalents | 2d III | 49,745 | (9,704) |
Cash and cash equivalents at the beginning of the period | 103,887 | 105,823 | |
Effects of changes in exchange rates on cash and cash equivalents | (34,063) | 2,464 | |
Cash and cash equivalents at the end of the period | 119,569 | 98,583 | |
Cash | 35,402 | 42,222 | |
Interbank deposits | 8,981 | 6,816 | |
Securities purchased under agreements to resell - Collateral held | 75,186 | 49,545 | |
Additional information on cash flow (Mainly operating activities) | |||
Interest received | 165,121 | 89,290 | |
Interest paid | 73,724 | 51,588 | |
Non-cash transactions | |||
Spin-off of XP Inc. investment | - | 9,975 | |
Dividends and interest on capital declared and not yet paid | 2,100 | 1,531 | |
The accompanying notes are an integral part of these consolidated financial statements. |
F - 6 |
Itaú Unibanco Holding S.A.
Notes to the Consolidated Financial Statements
At 09/30/2022 and 12/31/2021 for balance sheet accounts and from 01/01 to 09/30 of 2022 and 2021 for income statement
(In millions of reais, except when indicated)
Note 1 - Operations
Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly held company, organized and existing under the laws of Brazil. The head office is located at Praça Alfredo Egydio de Souza Aranha, n° 100, in the city of São Paulo, state of São Paulo, Brazil.
ITAÚ UNIBANCO HOLDING has a presence in 18 countries and territories and offers a wide variety of financial products and services to personal and corporate customers in Brazil and abroad, not necessarily related to Brazil, through its branches, subsidiaries and international affiliates. It offers a full range of banking services, through its different portfolios: commercial banking; investment banking; real estate lending; loans, financing and investment; leasing and foreign exchange business. Its operations are divided into three segments: Retail Banking, Wholesale Banking and Activities with the Market + Corporation. Further detailed segment information is presented in Note 30.
ITAÚ UNIBANCO HOLDING is a financial holding company controlled by Itaú Unibanco Participações S.A. (“IUPAR”), a holding company which owns 51.71% of our common shares, and which is jointly controlled by (i) Itaúsa S.A. (“ITAÚSA”), a holding company controlled by members of the Egydio de Souza Aranha family, and (ii) Companhia E. Johnston de Participações (“E. JOHNSTON”), a holding company controlled by the Moreira Salles family. Itaúsa also directly holds 39.21% of ITAÚ UNIBANCO HOLDING’s common shares.
These consolidated financial statements were approved by the Board of Directors on November 10, 2022.
Note 2 - Significant accounting policies
a) Basis of preparation
The Consolidated Financial Statements of ITAÚ UNIBANCO HOLDING were prepared in accordance with the requirements and guidelines of the National Monetary Council (CMN), which require that as from December 31, 2010 annual Consolidated Financial Statements are prepared in accordance with the International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).
These Consolidated Financial Statements were prepared in accordance with IAS 34 – Interim Financial Reporting, with the option of presenting the Complete Consolidated Financial Statements in lieu of the Condensed Consolidated Financial Statements.
In the preparation of these Consolidated Financial Statements, ITAÚ UNIBANCO HOLDING adopted the criteria for recognition, measurement and disclosure established in the IFRS and in the interpretations of the International Financial Reporting Interpretation Committee (IFRIC).
The presentation of the Statement of Value Added is required by the Brazilian corporate legislation and by the accounting practices adopted in Brazil applicable to publicly-held companies. This Statement was prepared in accordance with the criteria established by Technical Pronouncement CPC 09 – Statement of Value Added; however, the IFRS do not require the presentation of said statement. As a consequence, under IFRS, this statement is presented as supplementary information, without prejudice to the set of Financial Statements. The presentation of the Statement of Cash Flow comparison was reviewed to equalize the current disclosure criterion.
The information in the financial statements and accompanying notes evidence all relevant information inherent in the financial statements, and only them, which are consistent with information used by management in its administration.
F - 7 |
b) New accounting standards changes and interpretations of existing standards
I - Accounting standards applicable for period ended September 30, 2022
There were no new accounting standards for the current period.
II - Accounting standards recently issued and applicable in future periods
• IFRS 17 – Insurance Contracts: The pronouncement replaces IFRS 4 – Insurance Contracts and presents three approaches for valuation:
• General Model: applicable to all contracts without direct participation features.
• Premium Allocation Approach (PAA): applicable to contracts with term is up to 12 months or when it produces results similar to those that would be obtained if the general model was used. It is more simplified than the general model.
• Variable Fee Approach: applicable to insurance contracts with direct participation features, the insurance contracts which are substantially investment related service contracts under which an entity promises an investment return based on underlying items.
Insurance contracts must be recognized based on an analysis of four components:
• Expected Future Cash Flows: estimate of all components of cash flow of the contract, considering inflows and outflows.
• Risk Adjustment: estimate of offset required for differences that may occur between cash flows.
• Contractual Margin: difference between any amounts received before the beginning of the contract coverage and present value of cash flows estimated at the beginning of the contract.
• Discount: projected cash flows must be discounted to present value, to reflect the time value of money, at rates that reflect the characteristics of the respective flows.
This standard is effective for annual periods beginning January 1st, 2023. Possible impacts are being assessed and the assessment will be completed by the date this standard comes into force.
• Amendments to IAS 1 – Presentation of Financial Statements – Requires that only information about material accounting policies are disclosed, eliminating disclosures of information that duplicate or summarize IFRS requirements. These amendments are effective for the years beginning January 1st, 2023 and they have no financial impacts. Analyzes regarding changes in disclosure will be completed by the date the standard becomes effective.
• Amendments to IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors – Includes the definition of accounting estimates: monetary amounts subject to uncertainties in their measurement. Expected credit loss and the fair value of an asset or liability are examples of accounting estimates. This change is effective for the years beginning January 1st, 2023 and there are no impacts for the Consolidated Financial Statements of ITAÚ UNIBANCO HOLDING.
• Amendments to IAS 12 – Income Taxes – Clarifies that the exemption for accounting for deferred taxes arising from temporary differences generated in the initial recognition of assets or liabilities is no applicable to lease operations. These amendments are effective for years beginning January 1st, 2023. Possible impacts are being evaluated and will be completed by the date the standard becomes effective.
F - 8 |
c) Critical accounting estimates and judgments
Topic | Notes |
Consolidation | 2c I and 3 |
Fair value of financial instruments | 2c II and 28 |
Effective interest rate | 2c III, 5, 8, 9 and 10 |
Change to financial assets | 2c IV, 5, 8, 9 and 10 |
Transfer and write-off of financial assets | 2c V, 5, 8, 9 and 10 |
Expected credit loss | 2c VI, 8, 9, 10 and 32 |
Goodwill impairment | 2c VII and 14 |
Deferred income tax and social contribution | 2c VIII and 24 |
Defined benefit pension plan | 2c IX and 26 |
Provisions, contingencies and legal obligations | 2c X and 29 |
Technical provisions for insurance and private pension | 2c XI and 27 |
I - Consolidation
Subsidiaries are all those in which ITAÚ UNIBANCO HOLDING’s involvement exposes it or entitles it to variable returns and can affect these returns through its influence on the entity. The existence of control is assessed continuously. Subsidiaries are consolidated from the date control is established to the date on which it ceases to exist.
The consolidated financial statements are prepared using consistent accounting policies. Intercompany asset and liability account balances, income accounts and transaction values have been eliminated.
II - Fair value of financial instruments not traded in active markets, including derivatives
The fair value of financial instruments, including derivatives that are not traded in active markets, is calculated by using valuation techniques based on assumptions that consider market information and conditions. The main assumptions are: historical data, information on similar transactions and pricing techniques. For more complex or illiquid instruments, significant judgment is necessary to determine the model used with the selection of specific inputs and, in certain cases, evaluation adjustments are applied to the model amount our price quoted for financial instruments that are not actively traded.
III - Effective interest rate
For the calculation of the effective interest rate, ITAÚ UNIBANCO HOLDING estimates cash flows considering all contractual terms of the financial instrument, but without consider future credit losses. The calculation includes all commissions paid or received between parties to the contract, transaction costs, and all other premiums or discounts.
Interest revenue is calculated by applying the effective interest rate to the gross carrying amount of a financial asset. In the case of purchased or originated credit impaired financial assets, the adjusted effective interest rate is applied, taking into account the expected credit loss, to the amortized cost of the financial asset.
IV - Modification of financial assets
The factors used to determine whether there has been substantial modification of a contract are: evaluation if there is a renegotiation that is not part of the original contractual terms, significant change to contractual cash flows and significant extensions of the term of the transaction due to the debtor's financial constraints, significant changes to the interest rate and change to the currency in which the transaction is denominated.
F - 9 |
V - Transfer and write-off of financial assets
When there are no reasonable expectations of recovery of a financial asset, considering historical curves, its total or partial write-off is carried out concurrently with the use of the related allowance for expected credit loss, with no effect on the Consolidated Statement of Income of ITAÚ UNIBANCO HOLDING. Subsequent recoveries of amounts previously written off are accounted for as income in the Consolidated Statement of Income.
Thus, financial assets are written off, either totally or partially, when there is no reasonable expectation of recovering a financial asset or when ITAÚ UNIBANCO HOLDING substantially transfers all risks and benefits of ownership and said transfer is qualified to be written off.
VI - Expected credit loss
The measurement of expected credit loss requires the application of significant assumptions and use of quantitative models. Management exercises its judgment in the assessment of the adequacy of the expected loss amounts resulting from models and, according to its experience, makes adjustments that may result from certain client’s credit condition or temporary adjustments resulting from situations or new circumstances that have not been reflected in the modeling yet.
The main assumptions are:
• Term to maturity: ITAÚ UNIBANCO HOLDING considers the maximum contractual period on which it will be exposed to financial instrument’s credit risk. However, the estimated useful life of assets that do not have fixed maturity date is based on the period of exposure to credit risk. Additionally, all contractual terms are taken into account when determining the expected life, including prepayment and rollover options.
• Prospective information: IFRS 9 requires a balanced and impartial estimate of credit loss that includes forecasts of future economic conditions. ITAÚ UNIBANCO HOLDING uses macroeconomic forecasts and public information with projections prepared internally to determine the impact of these estimates on the calculation of expected credit loss. Main prospective information used to determine the expected loss is related to Selic Rate, Credit Default Swap (CDS), unemployment rate, Gross Domestic Product (GDP), wages, industrial production and retail sales.
• Macroeconomic scenarios: This information involves inherent risks, market uncertainties and other factors that may give rise to results different from expected.
• Probability-weighted loss scenarios: ITAÚ UNIBANCO HOLDING uses weighted scenarios to determine credit loss expected over a suitable observation horizon adequate to classification in stages, considering the projection based on economic variables.
• Determining criteria for significant increase or decrease in credit risk: in each period of the consolidated financial statements, ITAÚ UNIBANCO HOLDING assesses whether the credit risk of a financial asset has increased significantly since the initial recognition using absolute and relative triggers (indicators). The migration of the financial asset to an earlier stage occurs with a significant reduction in credit risk, mainly characterized by the non-activation of credit deterioration triggers for at least 6 months.
ITAÚ UNIBANCO HOLDING assesses whether the credit risk has significantly increased on an individual or collective basis. For collective assessment purposes, financial assets are grouped based on characteristics of shared credit risk, considering the type of instrument, credit risk classifications, initial recognition date, remaining term, industry, geographical location of the counterparty, among other significant factors.
F - 10 |
VII - Goodwill impairment
The review of goodwill due to impairment reflects the Management's best estimate for future cash flows of Cash Generating Units (CGU), with the identification of the CGU and estimate of their fair value less costs to sell and/or value in use.
To determine this estimate, ITAÚ UNIBANCO HOLDING adopts the discounted cash flow methodology for a period of 5 years, macroeconomic assumptions, growth rate and discount rate.
The discount rate generally reflects financial and economic variables, such as the risk-free interest rate and a risk premium.
Cash-Generating Units or CGU groups are identified at the lowest level at which goodwill is monitored for internal management purposes.
VIII - Deferred income tax and social contribution
Deferred tax assets are recognized only in relation to deductible temporary differences, tax losses and social contribution loss carryforwards for offset only to the extent that it is probable that ITAÚ UNIBANCO HOLDING will generate future taxable profit for its use. The expected realization of deferred tax assets is based on the projection of future taxable profits and technical studies.
IX - Defined benefit pension plans
The current amount of pension plans is obtained from actuarial calculations, which use assumptions such as discount rate, which is appropriated at the end of each year and used to determine the present value of estimated future cash outflows. To determine the appropriate discount rate, ITAÚ UNIBANCO HOLDING considers the interest rates of National Treasury Notes that have maturity terms similar to the terms of the respective liabilities.
The main assumptions for Pension plan obligations are partly based on current market conditions.
X - Provisions, contingencies and legal obligations
ITAÚ UNIBANCO HOLDING periodically reviews its contingencies. These contingencies are evaluated based on management´s best estimates, taking into account the opinion of legal counsel when there is a likelihood that financial resources will be required to settle the obligations and the amounts may be reasonably estimated.
Contingencies classified as probable losses are recognized in the Balance Sheet under Provisions.
Contingent amounts are measured using appropriate models and criteria that permit their measurement, despite the uncertainty inherent in timing and amounts.
XI - Technical provisions for insurance and private pension
Technical provisions are liabilities arising from obligations of ITAÚ UNIBANCO HOLDING to its policyholders and participants. These obligations may be short term liabilities (property and casualty insurance) or medium and long term liabilities (life insurance and pension plans).
The determination of the actuarial liability is subject to several uncertainties inherent in the coverage of insurance and pension contracts, such as assumptions of persistence, mortality, disability, life expectancy, morbidity, expenses, frequency and severity of claims, conversion of benefits into annuities, redemptions and return on assets.
The estimates for these assumptions are based on the historical experience of ITAÚ UNIBANCO HOLDING, benchmarks and the experience of the actuary, in order to comply with best market practices and constantly review of the actuarial liability. The adjustments resulting from these continuous improvements, when necessary, are recognized in the statement of income for the corresponding period.
F - 11 |
d) Summary of main accounting practices
I - Consolidation
I.I - Subsidiaries
In accordance with IFRS 10 - Consolidated Financial Statements, subsidiaries are all entities in which ITAÚ UNIBANCO HOLDING holds control.
In the 3rd quarter of 2018, ITAÚ UNIBANCO HOLDING started adjusting the financial statements of its subsidiaries in Argentina to reflect the effects of hyperinflation, pursuant to IAS 29 - Financial Reporting in Hyperinflationary Economies.
The following table shows the main consolidated companies, which together represent over 95% of total consolidated assets, as well as the interests of ITAÚ UNIBANCO HOLDING in their voting capital:
F - 12 |
Functional Currency (1,2) | Incorporation Country | Activity | Interest in voting capital % | Interest in total capital % | |||||
09/30/2022 | 12/31/2021 | 09/30/2022 | 12/31/2021 | ||||||
In Brazil | |||||||||
Banco Itaú BBA S.A. | Real | Brazil | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itaú Consignado S.A. | Real | Brazil | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itaucard S.A. | Real | Brazil | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itauleasing S.A. (3) | Real | Brazil | Financial institution | - | 100.00% | - | 100.00% | ||
Cia. Itaú de Capitalização | Real | Brazil | Premium Bonds | 100.00% | 100.00% | 100.00% | 100.00% | ||
Dibens Leasing S.A. - Arrendamento Mercantil | Real | Brazil | Leasing | 100.00% | 100.00% | 100.00% | 100.00% | ||
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento | Real | Brazil | Consumer finance credit | 50.00% | 50.00% | 50.00% | 50.00% | ||
Hipercard Banco Múltiplo S.A. | Real | Brazil | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itaú Corretora de Valores S.A. | Real | Brazil | Securities Broker | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itaú Seguros S.A. | Real | Brazil | Insurance | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itaú Unibanco S.A. | Real | Brazil | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itaú Vida e Previdência S.A. | Real | Brazil | Pension plan | 100.00% | 100.00% | 100.00% | 100.00% | ||
Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento | Real | Brazil | Consumer finance credit | 50.00% | 50.00% | 50.00% | 50.00% | ||
Redecard Instituição de Pagamento S.A. | Real | Brazil | Acquirer | 100.00% | 100.00% | 100.00% | 100.00% | ||
Foreign | |||||||||
Itaú CorpBanca Colombia S.A. | Colombian peso | Colombia | Financial institution | 65.27% | 49.30% | 65.27% | 49.30% | ||
Banco Itaú (Suisse) S.A. | Swiss franc | Switzerland | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itaú Argentina S.A. | Argentine peso | Argentina | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itaú Paraguay S.A. | Guarani | Paraguay | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Banco Itaú Uruguay S.A. | Uruguayan peso | Uruguay | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itau Bank, Ltd. | Real | Cayman Islands | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itau BBA International plc | US Dollar | United Kingdom | Financial institution | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itau BBA USA Securities Inc. | US Dollar | United States | Securities Broker | 100.00% | 100.00% | 100.00% | 100.00% | ||
Itaú CorpBanca | Chilean peso | Chile | Financial institution | 65.62% | 56.60% | 65.62% | 56.60% | ||
1) All overseas offices of ITAÚ UNIBANCO HOLDING have the same functional currency as the parent company, except for CorpBanca New York Branch and Itaú Unibanco S.A. Miami Branch, which uses the US dollar. 2) On January 1, 2022, the functional currency of the units Itaú Unibanco S.A. Miami Branch and Itaú BBA USA Securities Inc. was changed from reais into dollars due to the modification in the scope of activity and the main economic environment in which the units operate. 3) Company incorporated by Dibens Leasing S.A. - Arrendamento Mercantil at 03/31/2022. |
F - 13 |
I.II - Business combinations
In general, a business consists of an integrated set of activities and assets that may be conducted and managed so as to provide a return, in the form of dividends, lower costs or other economic benefits, to investors or other stockholders, members or participants. If there is goodwill in a set of activities and assets transferred, it is presumed to be a business.
The acquisition method is used to account for business combinations, except for those classified as under common control.
Acquisition cost is measured at the fair value of the assets transferred, equity instruments issued and liabilities incurred or assumed at the acquisition date. Acquired assets and assumed liabilities and contingent liabilities identifiable in a business combination are initially measured at fair value at the date of acquisition, regardless of the existence of non-controlling interests. When the amount paid, plus non-controlling interests, is higher than the fair value of identifiable net assets acquired, the difference will be accounted for as goodwill. On the other hand, if the difference is negative, it will be treated as negative goodwill and the amount will be recognized directly in income.
I.III - Goodwill
Goodwill is not amortized, but its recoverable value is assessed semiannually or when there is an indication of impairment loss using an approach that involves the identification of Cash Generating Units (CGU) and the estimate of its fair value less the cost to sell and/or its value in use.
The breakdown of Goodwill and Intangible assets is described in Note 14.
I.IV - Capital Transactions with non-controlling stockholders
Changes in an ownership interest in a subsidiary, which do not result in a loss of control, are accounted for as capital transactions and any difference between the amount paid and the carrying amount of non-controlling stockholders is recognized directly in stockholders' equity.
II - Foreign currency translation
II.I - Functional and presentation currency
The Consolidated Financial Statements of ITAÚ UNIBANCO HOLDING are presented in Brazilian Reais, its functional and presentation currency. For each subsidiary, joint venture or investment in associates, ITAÚ UNIBANCO HOLDING defines the functional currency as the currency of the primary economic environment in which the entity operates.
II.II - Foreign currency operations
Foreign currency operations are translated into the functional currency using the exchange rates prevailing on the dates of the transactions. Foreign exchange gains and losses are recognized in the consolidated statement of income, unless they are related to cash flow hedges and hedges of net investment in foreign operations, which are recognized in stockholders’ equity.
III - Cash and cash equivalents
Defined as cash and current accounts with banks, shown in the Balance Sheet under the headings Cash, Interbank Deposits and Securities purchased under agreements to resell (Collateral Held) with original maturities not exceeding 90 days.
IV - Financial assets and liabilities
Financial assets and liabilities are offset against each other and the net amount is reported in the Balance Sheet only solely when there is a legally enforceable right to offset them and the intention to settle them on a net basis, or to simultaneously realize the asset and settle the liability.
IV.I - Initial recognition and derecognition
Financial assets and liabilities are initially recognized at fair value and subsequently measured at amortized cost or fair value.
F - 14 |
Regular purchases and sales of financial assets are recognized and derecognized, respectively, on the trading date.
Financial assets are partially or fully derecognized when:
• the contractual rights to the cash flows of the financial asset expire, or
• ITAÚ UNIBANCO HOLDING transfers the financial asset and this transfer qualifies for derecognition.
The financial liabilities are derecognized when they are extinguished, i.e., when the obligation specified in the contract is discharged, cancelled or expires.
Derecognition of financial assets
Financial assets are derecognized when ITAÚ UNIBANCO HOLDING substantially transfers all risks and benefits of its property. In the event it is not possible to identify the transfer of all risks and benefits, the control should be assessed to determine the continuous involvement related to the transaction.
If there is a retention of risks and benefits, the financial asset continues to be recorded and a liability is recognized for the consideration received.
IV.II Classification and subsequent measurement of financial assets
Financial assets are classified in the following categories:
• Amortized cost: used when financial assets are managed to obtain contractual cash flows, consisting solely of payments of principal and interest.
• Fair value through other comprehensive income: used when financial assets are held both for obtaining contractual cash flows, consisting solely of payments of principal and interest, and for sale.
• Fair value through profit or loss: used for financial assets that do not meet the aforementioned criteria.
The classification and subsequent measurement of financial assets depend on:
• The business model under which they are managed.
• The characteristics of their cash flows (Solely Payment of Principal and Interest Test – SPPI Test).
Business model: represents how financial assets are managed to generate cash flows and does not depend on the Management’s intention regarding an individual instrument. Financial assets may be managed with the purpose of: i) obtaining contractual cash flows; ii) obtaining contractual cash flows and sale; or iii) others. To assess business models, ITAÚ UNIBANCO HOLDING considers risks that affect the performance of the business model; how the managers of the business are compensated; and how the performance of the business model is assessed and reported to Management.
When a financial asset is subject to business models i) or ii) the application of the SPPI Test is required.
SPPI Test: assessment of cash flows generated by a financial instrument for the purpose of checking whether they represent solely payments of principal and interest. To fit into this concept, cash flows should include only consideration for the time value of money and credit risk. If contractual terms introduce risk exposure or cash flow volatilities, such as exposure to changes in prices of equity instruments or prices of commodities, the financial asset is classified at fair value through profit or loss. Hybrid contracts must be assessed as a whole, including all embedded characteristics. The accounting of a hybrid contract that contains an embedded derivative is performed on a joint basis, i.e. the whole instrument is measured at fair value through profit or loss.
F - 15 |
Amortized cost
Amortized cost is the amount at which the financial asset or liability is measured at initial recognition, plus adjustments made under the effective interest method, minus repayments of principal and interest, and any provision for expected credit loss.
Fair value
Fair value is the price that would be received for the sale of an asset or that would be paid for the transfer of a liability in an orderly transaction between market players on the measurement date.
ITAÚ UNIBANCO HOLDING classifies the fair value hierarchy according to the relevance of data observed in the measurement process.
Details of the fair value of financial instruments, including Derivatives, and of the hierarchy of fair value are given in Note 28.
The adjustment to fair value of financial assets and liabilities is recognized:
• In stockholders' equity for financial assets and liabilities measured at fair value through other comprehensive income.
• In the Consolidated Statement of Income, under the heading Income of Financial Assets and Liabilities at Fair Value through Profit or Loss, for the other financial assets and liabilities.
Average cost is used to determine the gains and losses realized on disposal of financial assets at fair value, which are recorded in the Consolidated Statement of Income as Interest and similar income and Income of Financial Assets and Liabilities at Fair Value through Profit or Loss. Dividends on assets at fair value through other comprehensive income are recognized in the Consolidated Statement of Income as Interest and similar income when it is probable that ITAÚ UNIBANCO HOLDING 's right to receive such dividends is assured.
Equity instruments
An equity instrument is any contract that evidences a residual interest in an entity’s assets, after the deduction of all its liabilities, such as Shares and Units.
ITAÚ UNIBANCO HOLDING subsequently measures all its equity instruments at fair value through profit or loss, except when Management opts, on initial recognition, to irrevocably designate an equity instrument at fair value through other comprehensive income when it is held for a purpose other than only generating returns. When this option is selected, gains and losses on the fair value of the instrument are recognized in the Consolidated Statement of Comprehensive Income and are not subsequently reclassified to the Consolidated Statement of Income, even on sale. Dividends continue to be recognized in the Consolidated Statement of Income as Interest and similar income, when ITAÚ UNIBANCO HOLDING’s right to receive them is assured.
Gains and losses on equity instruments measured at fair value through profit or loss are accounted in the Consolidated Statement of Income.
Expected credit loss
ITAÚ UNIBANCO HOLDING makes a forward-looking assessment of the expected credit loss on financial assets measured at amortized cost or through other comprehensive income, loan commitments and financial guarantee contracts:
• Financial assets: loss is measured at present value of the difference between contractual cash flows and the cash flows that ITAÚ UNIBANCO HOLDING expects to receive.
• Loan commitments: expected loss is measured at present value of the difference between contractual cash flows that would be due if the commitment was drawn down and the cash flows that ITAÚ UNIBANCO HOLDING expects to receive.
F - 16 |
• Financial guarantees: the loss is measured at the difference between the payments expected for refunding the counterparty and the amounts that ITAÚ UNIBANCO HOLDING expects to recover.
ITAÚ UNIBANCO HOLDING applies a three-stage approach to measuring the expected credit loss, in which financial assets migrate from one stage to the other in accordance with changes in credit risk.
• Stage 1 – 12-month expected credit loss: represents default events possible within 12 months. Applicable to financial assets which are not credit impaired when purchased or originated.
• Stage 2 – Lifetime expected credit loss of financial instrument: considers all possible default events. Applicable to financial assets originated which are not credit impaired when originated or purchased but for which credit risk has increased significantly.
• Stage 3 – Credit loss expected for credit-impaired assets: considers all possible default events. Applicable to financial assets which are credit impaired when purchased or originated. The measurement of assets classified in this stage is different from Stage 2 due to the recognition of interest income by applying the effective interest rate to amortized cost (net of provision) rather than to the gross carrying amount.
An asset will migrate between stages as its credit risk increases or decreases. Therefore, a financial asset that migrated to stages 2 and 3 may return to stage 1, unless it was purchased or originated credit impaired financial asset.
Macroeconomic scenarios
Forward-looking information is based on macroeconomic scenarios that are reassessed annually or when market conditions so require. Additional information is described in Note 32.
Modification of contractual cash flows
When contractual cash flows of a financial asset are renegotiated or otherwise modified and this does not substantially change its terms and conditions, ITAÚ UNIBANCO HOLDING does not derecognize it. However, the gross carrying amount of this financial asset is recalculated as the present value of the renegotiated or changed contractual cash flows, discounted at the original effective interest rate and a modification gain or loss is recognized in profit or loss. Any costs or fees incurred adjust the modified carrying amount and are amortized over the remaining term of the financial asset.
If, on the other hand, the renegotiation or change substantially modifies the terms and conditions of the financial asset, ITAÚ UNIBANCO HOLDING derecognizes the original asset and recognizes a new one. Accordingly, the renegotiation date is taken as the initial recognition date of the new asset for expected credit loss calculation purposes, and to determine significant increases in credit risk.
ITAÚ UNIBANCO HOLDING also assesses if the new financial asset may be considered as purchased or originated credit impaired financial asset, particularly when the renegotiation was motivated by the debtor’s financial constraints. Differences between the carrying amount of the original asset and fair value of the new asset are immediately recognized in the Consolidated Statement of Income.
The effects of changes in cash flows of financial assets and other details about methodologies and assumptions adopted by Management to measure the allowance for expected credit loss, including the use of prospective information, are detailed in Note 32.
IV.III - Classification and subsequent measurement of financial liabilities
Financial liabilities are subsequently measured at amortized cost, except for:
• Financial liabilities at fair value through profit or loss: this classification applied to derivatives and other financial liabilities designated at fair value through profit or loss to reduce “accounting mismatches”. ITAÚ UNIBANCO HOLDING irrevocably designates financial liabilities at fair value through profit or loss in the initial recognition (fair value option), when the option eliminates or significantly reduces measurement or recognition inconsistencies.
F - 17 |
• Loan commitments and financial guarantees: see details in Note 2d IV.VlIl.
Modification of financial liabilities
A debt instrument change or substantial terms modification of a financial liability is accounted as a derecognition of the original financial liability and a new one is recognized.
A substantial change to contractual terms occurs when the discounted present value of cash flows under the new terms, including any fees paid/received and discounted using the original effective interest rate, is at least 10% different from discounted present value of the remaining cash flow of the original financial liabilities.
IV.IV - Securities purchased under agreements to resell
ITAÚ UNIBANCO HOLDING purchases financial assets with a resale commitment (resale agreements) and sells securities with a repurchase commitment (repurchase agreement) of financial assets. Resale and repurchase agreements are accounted for under Securities purchased under agreements to resell and Securities sold under repurchase agreements, respectively.
The difference between the sale and repurchase prices is treated as interest and recognized over the life of the agreements using the effective interest rate method.
The financial assets taken as collateral in resale agreements can be used as collateral for repurchase agreements it provided for in the agreements or can be sold.
IV.V - Derivatives
All derivatives are accounted for as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
The valuation of active hybrid contracts that are subject to IFRS 9 is carried out as a whole, including all embedded characteristics, whereas the accounting is carried out on a joint basis, i.e. each instrument is measured at fair value through profit or loss.
When a contract has a main component outside the scope of IFRS 9, such as a lease agreement receivable or an insurance contract, or even a financial liability, embedded derivatives are treated as separate financial instruments if:
• Their characteristics and economic risks are not closely related to those of the main component.
• The separate instrument meets the definition of a derivative.
• The underlying instrument is not booked at fair value through profit or loss.
These embedded derivatives are accounted for separately at fair value, with variations recognized in the Consolidated Statement of Income as Adjustments to Fair Value of Financial Assets and Liabilities.
ITAÚ UNIBANCO HOLDING will continue applying all the hedge accounting requirements of IAS 39; however, it may adopt the provisions of IFRS 9, if Management so decides.
According to this standard, derivatives may be designated and qualified as hedging instruments for accounting purposes and, the method for recognizing gains or losses of fair value will depending on the nature of the hedged item.
At the beginning of a hedging transaction, ITAÚ UNIBANCO HOLDING documents the relationship between the hedging instrument and the hedged items, as well as its risk management objective and strategy. The hedge is assessed on an ongoing basis to determine if it has been highly effective throughout all periods of the Financial Statements for which it was designated.
IAS 39 describes three hedging strategies: fair value hedge, cash flow hedge, and hedge of net investments in a foreign operation. ITAÚ UNIBANCO HOLDING uses derivatives as hedging instruments under all three hedge strategies, as detailed in Note 7.
F - 18 |
Fair value hedge
The following practices are adopted for these operations:
• The gain or loss arising from the remeasurement of the hedging instrument at fair value is recognized in income.
• The gain or loss arising from the hedged item, attributable to the effective portion of the hedged risk, is applied to the book value of the hedged item and is also recognized in income.
When a derivative expires or is sold or a hedge no longer meets the hedge accounting criteria or in the event the designation is revoked, the hedge accounting must be prospectively discontinued. In addition, any adjustment to the book value of the hedged item must be amortized in income.
Cash flow hedge
For derivatives that are designated and qualify as hedging instruments in a cash flow hedge, the practices are:
• The effective portion of gains or losses on derivatives is recognized directly in Other comprehensive income – Cash flow hedge.
• The portion of gain or loss on derivatives that represents the ineffective portion or on hedge components excluded from the assessment of effectiveness is recognized in income.
Amounts originally recorded in Other comprehensive income and subsequently reclassified to Income are recognized in the caption Income of financial assets and Liabilities at fair value through profit or loss at the same time that the corresponding income or expense item of the financial hedge item affects income. For non-financial hedge items, the amounts originally recognized in Other comprehensive income are included in the initial cost of the corresponding asset or liability.
When a derivative expires or is sold, when hedge accounting criteria are no longer met or when the entity revokes the hedge accounting designation, any cumulative gain or loss existing in Other comprehensive income will be reclassified to income at the time the expected transaction occurs or is no longer expected to occur.
Hedge of net investments in foreign operations
The hedge of a net investment in a foreign operation, including the hedge of a monetary item that is booked as part of the net investment, is accounted for in a manner similar to a cash flow hedge:
• The portion of gain or loss on the hedging instrument determined as effective is recognized in Other comprehensive income.
• The ineffective portion is recognized in income.
Gains or losses on the hedging instrument related to the effective portion of the hedge which are recognized in Other comprehensive income are reclassified to income for the period when the foreign operation is partially or totally sold.
IV.VI - Loan operations
ITAÚ UNIBANCO HOLDING classifies a loan as non-performing if the payment of the principal or interest has been overdue for 60 days or more. In this case, accrual of interest is no longer recognized.
IV.VII - Premium bonds plans
In Brazil they are regulated by the insurance regulator. These plans do not meet the definition of an insurance contract under IFRS 4, and therefore they are classified as a financial liability at amortized cost under IFRS 9.
F - 19 |
Revenue from premium bonds plans is recognized during the period of the contract and measured as the difference between the amount deposited by the customer and the amount that ITAÚ UNIBANCO HOLDING has to reimburse.
IV.VIII - Loan commitments and financial guarantees
ITAÚ UNIBANCO HOLDING recognizes as an obligation in the Balance Sheet, on the issue date, the fair value of commitments for loans and financial guarantees. The fair value is generally represented by the fee charged to the customer. This amount is amortized over the term of the instrument and is recognized in the Statement of Income under the heading Commissions and Banking Fees.
After issue, if ITAÚ UNIBANCO HOLDING concludes based on the best estimate, that the expected credit loss in relation to the guarantee issued is higher that the fair value less accumulated amortization, this amount is replaced by a provision for loss.
V - Investments in associates and joint ventures
V.I - Associates
Associates are companies in which the investor has a significant influence but does not hold control. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method. Investments in associates and joint ventures include the goodwill identified upon acquisition, net of any cumulative impairment loss.
V.II - Joint ventures
ITAÚ UNIBANCO HOLDING has joint venture whereby the parties that have joint control of the arrangement have rights to the net assets.
ITAÚ UNIBANCO HOLDING’s share in profits or losses of its associates and joint ventures after acquisition is recognized in the Consolidated statement of income. Its share of the changes in the share in other comprehensive income of corresponding stockholders’ equity of its associates and joint ventures is recognized in its own capital reserves. The cumulative changes after acquisition are adjusted against the carrying amount of the investment. When the ITAÚ UNIBANCO HOLDING’s share of losses in an associates and joint ventures is equal to or more than the value of its interest, including any other receivables, ITAÚ UNIBANCO HOLDING does not recognize additional losses, unless it has incurred any obligations or made payments on behalf of the associates and joint ventures.
Unrealized profits on transactions between ITAÚ UNIBANCO HOLDING and its associates and joint ventures are eliminated to the extent of the interest of ITAÚ UNIBANCO HOLDING. Unrealized losses are also eliminated, unless the transaction provides evidence of impairment of the transferred asset. The accounting policies on associates and joint ventures entities are changed, as necessary, to ensure consistency with the policies adopted by ITAÚ UNIBANCO HOLDING.
If its interest in the associates and joint ventures decreases, but ITAÚ UNIBANCO HOLDING retains significant influence or joint control, only the proportional amount of the previously recognized amounts in Other comprehensive income is reclassified in Income, when appropriate.
VI - Lease operations (Lessee)
ITAÚ UNIBANCO HOLDING leases mainly real estate properties (underlying assets) to carry out its business activities. The initial recognition occurs when the agreement is signed, in the heading Other Liabilities, which corresponds to the total future payments at present value as a counterparty to the right-of-use assets, depreciated under the straight-line method for the lease term and tested semiannually to identify possible impairment losses.
The financial expense corresponding to interest on lease liabilities is recognized in the heading Interest and Similar Expense in the Consolidated Statement of Income.
F - 20 |
VII - Fixed assets
Fixed assets are booked at their acquisition cost less accumulated depreciation, and adjusted for impairment, if applicable. Depreciation is calculated on the straight-line method using rates based on the estimated useful lives of these assets. Such rates and other details are presented in Note 13.
The residual values and useful lives of assets are reviewed and adjusted, if appropriate, at the end of each period.
ITAÚ UNIBANCO HOLDING reviews its assets in order to identify indications of impairment in their recoverable amounts. The recoverable amount of an asset is defined as the higher of its fair value less the cost to sell and its value in use. For the purposes of assessing impairment, assets are grouped at the lowest level for which independent cash flows can be identified (cash-generating units). The assessment may be made at an individual asset level when the fair value less the cost to sell can be reliably determined.
Gains and losses on disposals of fixed assets are recognized in the Consolidated statement of income under Other income or General and administrative expenses.
VIII - Intangible assets
Intangible assets are non-physical assets, including software and other assets, and are initially recognized at cost. Intangible assets are recognized when they arise from legal or contractual rights, their costs can be reliably measured, and in the case of intangible assets not arising from separate acquisitions or business combinations, it is probable that future economic benefits may arise from their use. The balance of intangible assets refers to acquired assets or those internally generated.
Intangible assets may have definite or indefinite useful lives. Intangible assets with definite useful lives are amortized using the straight-line method over their estimated useful lives. Intangible assets with indefinite useful lives are not amortized, but periodically tested in order to identify any impairment.
ITAÚ UNIBANCO HOLDING semiannually assesses its intangible assets in order to identify whether any indications of impairment exist, as well as possible reversal of previous impairment losses. If such indications are found, intangible assets are tested for impairment. The recoverable amount of an asset is defined as the higher of its fair value less the cost to sell and its value in use. For the purposes of assessing impairment, assets are grouped at the lowest level for which independent cash flows can be identified (cash-generating units). The assessment may be made at an individual asset level when the fair value less the cost to sell can be reliably determined.
ITAÚ UNIBANCO HOLDING uses the cost model to measure its intangible assets after its initial recognition.
The breakdown of Goodwill and Intangible assets is described in Note 14.
F - 21 |
IX - Assets held for sale
Assets held for sale are recognized in the balance sheet under the heading Other assets when they are actually repossessed or there is intention to sell. These assets are initially recorded at the lower of: (i) the fair value of the asset less the estimated selling expenses, or (ii) the carrying amount of the related asset held for sale.
X - Income tax and social contribution
There are two components of the provision for income tax and social contribution: current and deferred.
The current component is approximately the total of taxes to be paid or recovered during the reporting period.
Deferred income tax and social contribution, represented by deferred tax assets and liabilities, is obtained based on the differences between the tax bases of assets and liabilities and the amounts reported at the end of each period.
The income tax and social contribution expense is recognized in the Consolidated statement of income under Income tax and social contribution, except when it refers to items directly recognized in Other comprehensive income, such as: tax on fair value of financial assets measured at fair value through Other comprehensive income, post-employment benefits and tax on cash flow hedges and hedges of net investment in foreign operations. Subsequently, these items are recognized in income upon realization of the gain/loss on the instruments.
Changes in tax legislation and rates are recognized in the Consolidated statement of income in the period in which they are enacted. Interest and fines are recognized in the Consolidated statement of income under General and administrative expenses.
To determine the proper level of provisions for taxes to be maintained for uncertain tax positions, the approach applied, is that a tax benefit is recognized if it is more likely than not that a position can be sustained, under the assumptions for recognition, detailed in item 2d XIV.
XI - Insurance contracts and private pensions
Insurance contracts are contracts under which ITAÚ UNIBANCO HOLDING accepts a significant insurance risk of the counterparty, by agreeing to compensate it if a specified uncertain future event adversely affects it. An insurance risk is significant only if the insurance event could cause ITAÚ UNIBANCO HOLDING to pay significant additional benefits in any scenario, other than those that do not have commercial substance. Additional benefits refer to amounts that exceed those that would be payable if no insured event occurred.
Upon its first-time adoption of the IFRS, ITAÚ UNIBANCO HOLDING decided not to change its accounting policies for insurance contracts, which follow the accounting practices generally accepted in Brazil (“BRGAAP”).
Although investment agreements with discretionary participation characteristics are financial instruments, they are treated as insurance contracts, as established by IFRS 4, as well as those transferring a significant financial risk.
Once a contract is classified as an insurance contract, it remains as such until the end of its life, even if the insurance risk is significantly reduced during the period, unless all rights and obligations are extinguished or expire.
Note 27 provides a detailed description of all products classified as insurance contracts.
Private pension plans
Contracts that provide for retirement benefits after an accumulation period (known as PGBL, VGBL and FGB) provide a guarantee, at the commencement date of the contract, of the basis for calculating the retirement benefit (mortality table and minimum interest rates). The contracts specify the annuity rates and, therefore, the insurance risk is transferred to the issuer from the start. These contracts are classified as insurance contracts.
Insurance premiums
Insurance premiums are recognized upon issue of an insurance policy or over the period of the contracts in proportion to the amount of the insurance coverage.
F - 22 |
If there is evidence of impairment losses with respect to receivables for insurance premiums, ITAÚ UNIBANCO HOLDING recognizes a provision, sufficient to cover this loss, based on a risk analysis of realization of insurance premiums receivable with installments overdue for over 60 days.
Reinsurance
In the ordinary course of business, ITAÚ UNIBANCO HOLDING reinsures a portion of the risks underwritten, particularly property and casualty risks that exceed the maximum limits of responsibility that determine to be appropriate for each segment and product (after a study which considers size, experience, special features, and the capital necessary to support these limits). These reinsurance agreements allow the recovery of a portion of the losses from the reinsurer, although they do not release the insurer from the main obligation as direct insurer of the risks covered by the reinsurance.
ITAÚ UNIBANCO HOLDING mainly holds non-proportional contracts, which transfer part of responsibility to the reinsurance company for losses that will materialize after a certain level of claims in the portfolio. Reinsurance premiums of these contracts are accounted for under Other Assets, over the life of each contract.
If there is any evidence of impairment loss, ITAÚ UNIBANCO HOLDING recognizes a provision when the default period exceeds 180 days from the registration of the request for fund of claims paid.
Acquisition costs
Acquisition costs include direct and indirect costs related to the origination of insurance. These costs are recorded directly in result as incurred, except for deferred acquisition costs (commissions paid for brokerage services, agency and prospecting efforts), which are recorded proportionally to the recognition of premium revenues, i.e. over the term corresponding to the insurance contract.
Insurance Contract Liabilities
Reserves for claims are established based on past experience, claims in process of payment, estimated amounts of claims incurred but not yet reported, and other factors relevant to the required reserve levels.
Liability Adequacy Test
ITAÚ UNIBANCO HOLDING tests liability adequacy by adopting current actuarial assumptions for future cash flows of all insurance contracts in force at the balance sheet date.
Should the analysis show insufficiency, any shortfall identified will immediately be accounted for in income for the period.
The assumptions used to conduct the liability adequacy test are detailed in Note 27.
XII - Post-employment benefits
ITAÚ UNIBANCO HOLDING sponsors Defined Benefit Plans and Defined Contribution Plans, which are accounted for in accordance with IAS 19 – Benefits to Employees.
ITAÚ UNIBANCO HOLDING is required to make contributions to government social security and labor indemnity plans, in Brazil and in other countries where it operates.
Pension plans - Defined benefit plans
The liability or asset, as the case may be, recognized in the Balance Sheet with respect to a defined benefit plan, corresponds to the present value of defined benefit obligations at the balance sheet date less the fair value of plan assets. The defined benefit obligations are calculated annually using the projected unit credit method.
Pension plans - Defined contribution
For defined contribution plans, contributions to plans made by ITAÚ UNIBANCO HOLDING, through pension plan funds, are recognized as liabilities, with a counterparty to expenses, when due. If contributions made exceed the liability for a service provided, it will be accounted for as an asset recognized at fair value, and any adjustments are recognized in Stockholders’ equity, under Other comprehensive income, in the period when they occur.
F - 23 |
Other post-employment obligations
Like defined benefit pension plans, these obligations are assessed annually by independent, qualified actuaries, and costs expected from these benefits are accrued over the period of employment. Gains and losses arising from changes in practices and variations in actuarial assumptions are recognized in Stockholders’ equity, under Other comprehensive income, in the period in which they occur.
XIII - Share-based payments
Share-based payments are booked for the value of equity instruments granted based on their fair value at the grant date. This cost is recognized during the vesting period of the instruments right.
The total amount to be expensed is determined by reference to the fair value of the equity instruments excluding the impact of any service commissions and fees and non-market performance vesting conditions (in particular when an employee remains with the company for specific period of time).
XIV - Provisions, contingent assets and contingent liabilities
These are possible rights and potential obligations arising from past events for which realization depends on uncertain future events.
Contingent assets are not recognized in the Financial Statements, except when the Management of ITAÚ UNIBANCO HOLDING considers that realization is practically certain. In general they correspond to lawsuits with favorable outcomes in final and unappealable judgments and to the withdrawal of lawsuits as a result of a settlement payment received or an agreement for set-off against an existing liability.
These contingencies are evaluated based on Management’s best estimates, and are classified as:
• Probable: in which liabilities are recognized in the balance sheet under Provisions.
• Possible: which are disclosed in the Financial Statements, but no provision is recorded.
• Remote: which require neither a provision nor disclosure.
The amount of deposits in guarantee is adjusted in accordance with current legislation.
XV - Capital
Common and preferred shares, which for accounting purposes are equivalent to common shares but without voting rights are classified in Stockholders’ equity. The additional costs directly attributable to the issue of new shares are included in Stockholders’ equity as a deduction from the proceeds, net of taxes.
XVI - Treasury shares
Common and preferred shares repurchased are recorded in Stockholders’ equity under Treasury shares at their average purchase price.
Shares that are subsequently sold, such as those sold to grantees under our share-based payment scheme, are recorded as a reduction in treasury shares, measured at the average price of treasury stock held at that date.
The difference between the sale price and the average price of the treasury shares is recorded as a reduction or increase in Capital Reserves. The cancellation of treasury shares is recorded as a reduction in Treasury shares against Capital Reserves, at the average price of treasury shares at the cancellation date.
XVII - Dividends and interest on capital
Minimum dividend amounts established in the bylaws are recorded as liabilities at the end of each year. Any other amount above the mandatory minimum dividend is accounted for as a liability when approved by of the Board of Directors.
F - 24 |
Interest on capital is treated for accounting purposes as a dividend, and it is presented as a reduction of stockholders' equity in the consolidated financial statements.
Dividends have been and continue to be calculated and paid on the basis of the financial statements prepared under Brazilian accounting standards and regulations for financial institutions, not these Consolidated financial statements prepared according to the IFRS.
Dividends and interest on capital are presented in Note 19.
XVIII - Earnings per share
ITAÚ UNIBANCO HOLDING grants stock options whose dilutive effect is reflected in diluted earnings per share, with the application of the “treasury stock method“. Whereby earnings per share are calculated as if all the stock options had been exercised and the proceeds used to purchase shares of ITAÚ UNIBANCO HOLDING.
Earnings per share are presented in Note 25.
XIX - Segment information
Segment information disclosed is consistent with the internal reports prepared for the Executive Committee which makes the operational decisions ITAÚ UNIBANCO HOLDING.
ITAÚ UNIBANCO HOLDING has three reportable segments: (i) Retail Banking, (ii) Wholesale Banking and (iii) Market + Corporation.
Segment information is presented in Note 30.
XX - Commissions and Banking Fees
Commissions and Banking Fees is recognized when ITAÚ UNIBANCO HOLDING provides or offers services to customers, in an amount that reflects the consideration ITAÚ UNIBANCO HOLDING expects to collect in exchange for those services. A five-step model is applied to account for revenues: i) identification of the contract with a customer; ii) identification of the performance obligations in the contract; iii) determination of the transaction price; iv) allocation of the transaction price to the performance obligations in the contract; and v) revenue recognition, when performance obligations agreed upon in agreements with clients are met. Incremental costs and costs to fulfill agreements with clients are recognized as an expense as incurred.
The main services provided by ITAÚ UNIBANCO HOLDING are:
• Credit and debit cards: refer mainly to fees charged by card issuers and acquirers for processing card transactions, annuities charged for the availability and management of credit card; and the rental of Rede machines.
• Current account services: substantially comprised of current account maintenance fees, according to each service package granted to the customer; transfers carried through PIX (Central Bank of Brazil's instant payments system) in corporate packages, withdrawals from demand deposit account and money order.
• Economic, Financial and Brokerage Advisory: refer mainly to financial transaction structuring services, placement of securities and intermediation of operations on stock exchanges.
Service revenues related to credit, debit, current account and economic, financial and brokerage advisory cards are recognized when said services are provided.
• Funds management: refers to fees charged for the management and performance of investment funds and consortia administration.
• Credit operations and financial guarantees provided: refer mainly to advance depositor fees, asset appraisal service and commission on guarantees provided.
• Collection services: refer to collection and charging services.
F - 25 |
Revenue from certain services, such as fees from funds management, collection and custody, are recognized over the life of the respective agreements, as services are provided.
Note 3 - Business development
Itaú CorpBanca Colombia S.A.
ITAÚ UNIBANCO HOLDING, through its subsidiaries Itaú CorpBanca (ITAÚ CORPBANCA) and Itaú Holding Colombia S.A.S., acquired additional ownership interest of 12.36% (93,306,684 shares) in the Itaú CorpBanca Colombia S.A.'s capital for the amount of R$ 2,219.
The effective acquisitions and financial settlements occurred on February 22, 2022, after obtaining the regulatory authorizations.
Non-controlling interest in XP Inc.
During 2020 and 2021, ITAÚ UNIBANCO HOLDING carried out the partial spin-off of the investment held in XP Inc. (XP INC) to a new company (XPart S.A.) which was subsequently merged into XP INC on October 1, 2021.
On April 29, 2022, as set forth in the original agreement entered into in May 2017 and after approval by BACEN and regulatory bodies abroad, ITAÚ UNIBANCO HOLDING, through its subsidiary ITB Holding Brasil Participações Ltda., acquired a minority interest equivalent to 11.36% of XP INC’s capital, for the amount of R$ 8,015, and these shares were designated at Fair Value through Other Comprehensive Income.
On June 7 and 9, 2022, shares were sold equivalent to 1.40% of XP INC’s capital, for the amount of R$ 867 and their fair value of R$ 901.
Itaú CorpBanca
ITAÚ CORPBANCA is controlled as of April 1st, 2016 by ITAÚ UNIBANCO HOLDING. On the same date, ITAÚ UNIBANCO HOLDING entered into a shareholders’ agreement with Corp Group, which set forth, among others, the right of ITAÚ UNIBANCO HOLDING and Corp Group to appoint members for the Board of Directors of ITAÚ CORPBANCA in accordance to their interests in capital stock, and this group of shareholders had the right to appoint the majority of members of the Board of Directors of ITAÚ CORPBANCA and ITAÚ UNIBANCO HOLDING had the right to appoint the majority of members elected by this block.
At the Extraordinary Stockholders' Meeting of ITAÚ CORPBANCA held on July 13, 2021, the capital increase of Itaú CorpBanca in the total amount of CLP 830 billion was approved, through the issuance of 461,111,111,111 shares, which were fully subscribed, paid in and settled in October and November 2021, after regulatory approvals. ITAÚ UNIBANCO HOLDING subscribed the total of 350,048,242,004 shares for the amount of CLP 630 billion (approximately R$ 4,296), then holding 56.60% of the capital of ITAÚ CORPBANCA.
On March 22, 2022, ITAÚ UNIBANCO HOLDING, through its subsidiary CGB II SPA, sold 0.64% (6,266,019,265 shares) of its interest in ITAÚ CORPBANCA for the amount of R$ 64 (CLP 9,912 million), then holding 55.96%.
On July 14, 2022, ITAÚ UNIBANCO HOLDING received, through its affiliates, shares issued by ITAÚ CORPBANCA within the scope of the debt restructuring of companies of the Corp Group, as approved by the court-supervised reorganization proceeding in the United States (Chapter 11). Accordingly, the equity interest increased to 65.62% and the stockholders’ agreement of ITAÚ CORPBANCA was fully terminated.
F - 26 |
Note 4 - Interbank deposits and securities purchased under agreements to resell
09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | ||
Securities purchased under agreements to resell (1) | 271,966 | 79 | 272,045 | 168,937 | 774 | 169,711 | |
Collateral held | 85,732 | 79 | 85,811 | 54,187 | 774 | 54,961 | |
Collateral repledge | 173,050 | - | 173,050 | 103,968 | - | 103,968 | |
Assets received as collateral with right to sell or repledge | 16,404 | - | 16,404 | 22,139 | - | 22,139 | |
Assets received as collateral without right to sell or repledge | 156,646 | - | 156,646 | 81,829 | - | 81,829 | |
Collateral sold | 13,184 | - | 13,184 | 10,782 | - | 10,782 | |
Interbank deposits | 40,900 | 4,600 | 45,500 | 64,049 | 5,885 | 69,934 | |
Total (2) | 312,866 | 4,679 | 317,545 | 232,986 | 6,659 | 239,645 | |
1) The amounts of R$ 8,178 (R$ 9,266 at 12/31/2021) are pledged in guarantee of operations on B3 S.A. - Brasil, Bolsa, Balcão (B3) and Central Bank of Brazil and the amounts of R$ 186,234 (R$ 114,750 at 12/31/2021) are pledged in guarantee of repurchase commitment transactions. 2) Includes losses in the amounts of R$ (8) (R$ (15) at 12/31/2021). |
F - 27 |
Note 5 - Financial assets at fair value through profit or loss and designated at fair value through profit or loss - Securities
a) Financial assets at fair value through profit or loss - Securities
09/30/2022 | 12/31/2021 | ||||||
Cost | Adjustments to Fair Value (in Income) | Fair value | Cost | Adjustments to Fair Value (in Income) | Fair value | ||
Investment funds | 30,577 | (705) | 29,872 | 20,130 | 9 | 20,139 | |
Brazilian government securities (1) | 217,350 | (614) | 216,736 | 223,529 | (1,774) | 221,755 | |
Government securities – abroad (1) | 7,368 | (50) | 7,318 | 5,581 | (20) | 5,561 | |
Argentina | 2,630 | (10) | 2,620 | 901 | 29 | 930 | |
Chile | 1,379 | (4) | 1,375 | 839 | (2) | 837 | |
Colombia | 1,140 | (27) | 1,113 | 1,071 | (12) | 1,059 | |
United States | 2,011 | (3) | 2,008 | 2,706 | (35) | 2,671 | |
Mexico | 15 | (3) | 12 | 19 | - | 19 | |
Paraguay | 56 | (1) | 55 | 10 | - | 10 | |
Peru | 7 | (1) | 6 | 8 | - | 8 | |
Switzerland | 11 | - | 11 | - | - | - | |
Uruguay | 119 | (1) | 118 | 27 | - | 27 | |
Corporate securities (1) | 114,423 | (3,587) | 110,836 | 116,346 | (1,878) | 114,468 | |
Shares | 14,965 | (1,270) | 13,695 | 20,293 | (936) | 19,357 | |
Rural product note | 2,938 | 32 | 2,970 | 6,752 | 100 | 6,852 | |
Bank deposit certificates | 441 | - | 441 | 150 | - | 150 | |
Real estate receivables certificates | 1,622 | (85) | 1,537 | 1,075 | (63) | 1,012 | |
Debentures | 67,081 | (2,101) | 64,980 | 66,730 | (942) | 65,788 | |
Eurobonds and other | 4,142 | (204) | 3,938 | 5,293 | (40) | 5,253 | |
Financial bills | 18,013 | (26) | 17,987 | 10,128 | (17) | 10,111 | |
Promissory and commercial notes | 3,171 | 12 | 3,183 | 4,655 | 29 | 4,684 | |
Other | 2,050 | 55 | 2,105 | 1,270 | (9) | 1,261 | |
Total | 369,718 | (4,956) | 364,762 | 365,586 | (3,663) | 361,923 | |
1) Financial assets at fair value through profit or loss – Securities pledged as Guarantee of Funding of Financial Institutions and Customers were: a) Brazilian government securities R$ 26,519 (R$ 50,116 at 12/31/2021), b) Government securities - abroad R$ 1,346 (R$ 171 at 12/31/2021) and c) Corporate securities R$ 13,838 (R$ 15,984 at 12/31/2021), totaling R$ 41,703 (R$ 66,271 at 12/31/2021). |
F - 28 |
The cost and fair value per maturity of Financial Assets at Fair Value Through Profit or Loss - Securities were as follows: | |||||
09/30/2022 | 12/31/2021 | ||||
Cost | Fair value | Cost | Fair value | ||
Current | 114,652 | 112,502 | 78,151 | 77,057 | |
Non-stated maturity | 36,078 | 34,103 | 33,781 | 32,853 | |
Up to one year | 78,574 | 78,399 | 44,370 | 44,204 | |
Non-current | 255,066 | 252,260 | 287,435 | 284,866 | |
From one to five years | 182,589 | 181,948 | 212,424 | 211,325 | |
From five to ten years | 50,497 | 49,522 | 51,434 | 50,688 | |
After ten years | 21,980 | 20,790 | 23,577 | 22,853 | |
Total | 369,718 | 364,762 | 365,586 | 361,923 |
Financial Assets at Fair Value Through Profit or Loss - Securities include assets with a fair value of R$ 210,210 (R$ 197,648 at 12/31/2021) that belong to investment funds wholly owned by Itaú Vida e Previdência S.A. The return of those assets (positive or negative) is fully transferred to customers of our PGBL and VGBL private pension plans whose premiums (net of fees) are used by our subsidiary to purchase quotas of those investment funds.
b) Financial assets designated at fair value through profit or loss - Securities
09/30/2022 | |||||
Cost | Adjustments to Fair Value (in Income) | Fair value | |||
Brazilian external debt bonds | 2,067 | 53 | 2,120 | ||
Total | 2,067 | 53 | 2,120 | ||
12/31/2021 | |||||
Cost | Adjustments to Fair Value (in Income) | Fair value | |||
Brazilian external debt bonds | 3,075 | (31) | 3,044 | ||
Total | 3,075 | (31) | 3,044 | ||
The cost and fair value by maturity of financial assets designated as fair value through profit or loss - Securities were as follows: | |||||
01/01/2022 | 09/30/2022 | 12/31/2021 | |||
01/01/2021 | Cost | Fair Value | Cost | Fair Value | |
Current | 2,001 | 2,057 | 1,474 | 1,458 | |
Up to one year | 2,001 | 2,057 | 1,474 | 1,458 | |
Non-current | 66 | 63 | 1,601 | 1,586 | |
From one to five years | 66 | 63 | 1,601 | 1,586 | |
Total | 2,067 | 2,120 | 3,075 | 3,044 |
F - 29 |
Note 6 - Derivatives
ITAÚ UNIBANCO HOLDING trades in derivative financial instruments with various counterparties to manage its overall exposures and to assist its customers in managing their own exposures.
Futures - Interest rate and foreign currency futures contracts are commitments to buy or sell a financial instrument at a future date, at an agreed price or yield, and may be settled in cash or through delivery. The notional amount represents the face value of the underlying instrument. Commodity futures contracts or financial instruments are commitments to buy or sell commodities (mainly gold, coffee and orange juice) on a future date, at an agreed price, which are settled in cash. The notional amount represents the quantity of such commodities multiplied by the future price on the contract date. Daily cash settlements of price movements are made for all instruments.
Forwards - Interest rate forward contracts are agreements to exchange payments on a specified future date, based on the variation in market interest rates from trade date to contract settlement date. Foreign exchange forward contracts represent agreements to exchange the currency of one country for the currency of another at an agreed price, on an agreed settlement date. Financial instrument forward contracts are commitments to buy or sell a financial instrument on a future date at an agreed price and are settled in cash.
Swaps - Interest rate and foreign exchange swap contracts are commitments to settle in cash on a future date or dates the differentials between two specific financial indices (either two different interest rates in a single currency or two different rates each in a different currency), as applied to a notional principal amount. Swap contracts shown under Other in the table below correspond substantially to inflation rate swap contracts.
Options - Option contracts give the purchaser, for a fee, the right, but not the obligation, to buy or sell a financial instrument within a limited time, including a flow of interest, foreign currencies, commodities, or financial instruments at an agreed price that may also be settled in cash, based on the differential between specific indices.
Credit Derivatives - Credit derivatives are financial instruments with value deriving from the credit risk on debt issued by a third party (the reference entity), which permits one party (the buyer of the hedge) to transfer the risk to the counterparty (the seller of the hedge). The seller of the hedge must pay out as provided for in the contract if the reference entity undergoes a credit event, such as bankruptcy, default or debt restructuring. The seller of the hedge receives a premium for the hedge but, on the other hand, assumes the risk that the underlying instrument referenced in the contract undergoes a credit event, and the seller may have to make payment to the purchaser of the hedge for up to the notional amount of the credit derivative.
The total value of margins pledged in guarantee by ITAÚ UNIBANCO HOLDING was R$ 15,769 (R$ 11,011 at 12/31/2021) and was basically comprised of government securities.
Further information on parameters used to management risks, may be found in Note 32 – Risk and Capital Management.
F - 30 |
a) Derivatives Summary
See below the composition of the Derivative financial instruments portfolio (assets and liabilities) by type of instrument, stated fair value and maturity date. | ||||||||
09/30/2022 | ||||||||
Fair value (1) | % | 0-30 | 31-90 | 91-180 | 181-365 | 366-720 | Over 720 days | |
Assets | ||||||||
Swaps – adjustment receivable | 50,326 | 64.4% | 506 | 1,123 | 5,940 | 3,677 | 7,842 | 31,238 |
Option agreements | 10,714 | 13.8% | 1,888 | 5,174 | 1,408 | 655 | 823 | 766 |
Forwards | 6,133 | 7.8% | 5,565 | 404 | 130 | 27 | 2 | 5 |
Credit derivatives | 456 | 0.6% | - | 2 | 6 | 3 | 10 | 435 |
NDF - Non Deliverable Forward | 9,692 | 12.4% | 2,841 | 1,471 | 2,457 | 1,411 | 974 | 538 |
Other Derivative Financial Instruments | 820 | 1.0% | 400 | 27 | 24 | 27 | 41 | 301 |
Total | 78,141 | 100.0% | 11,200 | 8,201 | 9,965 | 5,800 | 9,692 | 33,283 |
% per maturity date | 14.3% | 10.5% | 12.8% | 7.4% | 12.4% | 42.6% | ||
09/30/2022 | ||||||||
Fair value (1) | % | 0-30 | 31-90 | 91-180 | 181-365 | 366-720 | Over 720 days | |
Liabilities | ||||||||
Swaps – adjustment payable | (43,120) | 60.0% | (326) | (897) | (4,180) | (2,590) | (7,381) | (27,746) |
Option agreements | (12,826) | 17.8% | (3,879) | (5,546) | (862) | (711) | (981) | (847) |
Forwards | (5,043) | 7.0% | (5,043) | - | - | - | - | - |
Credit derivatives | (812) | 1.1% | - | (4) | (2) | (3) | (14) | (789) |
NDF - Non Deliverable Forward | (9,649) | 13.4% | (2,681) | (1,944) | (2,107) | (1,372) | (1,018) | (527) |
Other Derivative Financial Instruments | (474) | 0.7% | (40) | (16) | (44) | (70) | (2) | (302) |
Total | (71,924) | 100.0% | (11,969) | (8,407) | (7,195) | (4,746) | (9,396) | (30,211) |
% per maturity date | 16.6% | 11.7% | 10.0% | 6.6% | 13.1% | 42.0% | ||
1) Comprises R$ (307) pegged to Libor. |
F - 31 |
12/31/2021 | ||||||||
Fair value (1) | % | 0-30 | 31-90 | 91-180 | 181-365 | 366-720 | Over 720 days | |
Assets | ||||||||
Swaps – adjustment receivable | 38,014 | 55.0% | 1,820 | 370 | 837 | 2,596 | 7,341 | 25,050 |
Option agreements | 21,252 | 30.8% | 10,599 | 3,515 | 3,788 | 1,913 | 683 | 754 |
Forwards | 3,111 | 4.5% | 1,595 | 1,167 | 290 | 56 | 3 | - |
Credit derivatives | 242 | 0.4% | - | - | 7 | 8 | 22 | 205 |
NDF - Non Deliverable Forward | 5,943 | 8.6% | 1,193 | 1,207 | 1,109 | 1,053 | 752 | 629 |
Other Derivative Financial Instruments | 483 | 0.7% | 285 | 2 | - | 6 | 25 | 165 |
Total | 69,045 | 100.0% | 15,492 | 6,261 | 6,031 | 5,632 | 8,826 | 26,803 |
% per maturity date | 22.4% | 9.1% | 8.7% | 8.2% | 12.8% | 38.8% | ||
12/31/2021 | ||||||||
Fair value (1) | % | 0-30 | 31-90 | 91-180 | 181-365 | 366-720 | Over 720 days | |
Liabilities | ||||||||
Swaps – adjustment payable | (34,646) | 54.9% | (1,562) | (638) | (1,057) | (2,275) | (6,944) | (22,170) |
Option agreements | (22,547) | 35.7% | (4,086) | (5,170) | (7,479) | (4,247) | (786) | (779) |
Forwards | (762) | 1.2% | (762) | - | - | - | - | - |
Credit derivatives | (198) | 0.3% | - | - | (1) | (1) | (8) | (188) |
NDF - Non Deliverable Forward | (4,896) | 7.7% | (739) | (1,256) | (565) | (1,097) | (822) | (417) |
Other Derivative Financial Instruments | (155) | 0.2% | (4) | (2) | (6) | (5) | (36) | (102) |
Total | (63,204) | 100.0% | (7,153) | (7,066) | (9,108) | (7,625) | (8,596) | (23,656) |
% per maturity date | 11.3% | 11.2% | 14.4% | 12.1% | 13.6% | 37.4% | ||
1) Comprises R$ (1,102) pegged to Libor. |
F - 32 |
b) Derivatives by index and Risk Factor
Off-balance sheet notional amount | Balance sheet account receivable / (received) (payable) / paid | Adjustment to fair value (in income / stockholders' equity) | Fair value | ||
09/30/2022 | |||||
Future contracts | 1,082,700 | - | - | - | |
Purchase commitments | 392,532 | - | - | - | |
Shares | 5,065 | - | - | - | |
Commodities | 682 | - | - | - | |
Interest | 371,308 | - | - | - | |
Foreign currency | 15,477 | - | - | - | |
Commitments to sell | 690,168 | - | - | - | |
Shares | 9,424 | - | - | - | |
Commodities | 2,539 | - | - | - | |
Interest | 655,641 | - | - | - | |
Foreign currency | 22,564 | - | - | - | |
Swap contracts | 1,852 | 5,354 | 7,206 | ||
Asset position | 1,428,791 | 19,102 | 31,224 | 50,326 | |
Commodities | 60 | 1 | - | 1 | |
Interest | 1,363,289 | 16,497 | 30,615 | 47,112 | |
Foreign currency | 65,442 | 2,604 | 609 | 3,213 | |
Liability position | 1,428,791 | (17,250) | (25,870) | (43,120) | |
Shares | 1,332 | (135) | 60 | (75) | |
Commodities | 178 | - | - | - | |
Interest | 1,340,085 | (15,717) | (24,755) | (40,472) | |
Foreign currency | 87,196 | (1,398) | (1,175) | (2,573) | |
Option contracts | 595,180 | (2,099) | (13) | (2,112) | |
Purchase commitments – long position | 90,152 | 7,643 | (3,229) | 4,414 | |
Shares | 47,270 | 6,540 | (2,910) | 3,630 | |
Commodities | 811 | 43 | (2) | 41 | |
Interest | 8,743 | 102 | (33) | 69 | |
Foreign currency | 33,328 | 958 | (284) | 674 | |
Commitments to sell – long position | 207,126 | 3,897 | 2,403 | 6,300 | |
Shares | 54,242 | 3,335 | 2,453 | 5,788 | |
Commodities | 306 | 10 | 3 | 13 | |
Interest | 135,554 | 71 | 27 | 98 | |
Foreign currency | 17,024 | 481 | (80) | 401 | |
Purchase commitments – short position | 79,174 | (7,701) | 3,848 | (3,853) | |
Shares | 45,965 | (6,791) | 3,656 | (3,135) | |
Commodities | 841 | (26) | 13 | (13) | |
Interest | 4,849 | (114) | 31 | (83) | |
Foreign currency | 27,519 | (770) | 148 | (622) | |
Commitments to sell – short position | 218,728 | (5,938) | (3,035) | (8,973) | |
Shares | 56,179 | (4,952) | (3,074) | (8,026) | |
Commodities | 512 | (25) | (1) | (26) | |
Interest | 138,946 | (82) | (9) | (91) | |
Foreign currency | 23,091 | (879) | 49 | (830) | |
Forward operations | 18,380 | 1,161 | (71) | 1,090 | |
Purchases receivable | 2,341 | 2,958 | (21) | 2,937 | |
Shares | 575 | 575 | (26) | 549 | |
Commodities | 6 | 6 | (1) | 5 | |
Interest | 1,760 | 2,377 | 6 | 2,383 | |
Purchases payable obligations | - | (1,760) | 2 | (1,758) | |
Interest | - | (1,760) | 2 | (1,758) | |
Sales receivable | 7,239 | 3,196 | - | 3,196 | |
Shares | 164 | 159 | 1 | 160 | |
Interest | - | 3,037 | (1) | 3,036 | |
Foreign currency | 7,075 | - | - | - | |
Sales deliverable obligations | 8,800 | (3,233) | (52) | (3,285) | |
Interest | 3,037 | (3,233) | (52) | (3,285) | |
Foreign currency | 5,763 | - | - | - | |
Credit derivatives | 33,240 | (236) | (120) | (356) | |
Asset position | 13,733 | 399 | 57 | 456 | |
Shares | 1,620 | 57 | 3 | 60 | |
Interest | 12,113 | 342 | 54 | 396 | |
Liability position | 19,507 | (635) | (177) | (812) | |
Shares | 3,464 | (62) | (68) | (130) | |
Interest | 16,043 | (573) | (109) | (682) | |
NDF - Non Deliverable Forward | 351,973 | (602) | 645 | 43 | |
Asset position | 176,966 | 9,099 | 593 | 9,692 | |
Commodities | 2,422 | 310 | 27 | 337 | |
Foreign currency | 174,544 | 8,789 | 566 | 9,355 | |
Liability position | 175,007 | (9,701) | 52 | (9,649) | |
Commodities | 1,718 | (1,294) | 74 | (1,220) | |
Foreign currency | 173,289 | (8,407) | (22) | (8,429) | |
Other derivative financial instruments | 8,768 | 49 | 297 | 346 | |
Asset position | 7,668 | 292 | 528 | 820 | |
Shares | 804 | - | 45 | 45 | |
Commodities | 633 | 10 | 4 | 14 | |
Interest | 6,231 | 282 | 76 | 358 | |
Foreign currency | - | - | 403 | 403 | |
Liability position | 1,100 | (243) | (231) | (474) | |
Shares | 194 | - | (3) | (3) | |
Commodities | 520 | (6) | (5) | (11) | |
Interest | 283 | (225) | (215) | (440) | |
Foreign currency | 103 | (12) | (8) | (20) | |
Asset | 46,586 | 31,555 | 78,141 | ||
Liability | (46,461) | (25,463) | (71,924) | ||
Total | 125 | 6,092 | 6,217 | ||
Derivative contracts mature as follows (in days): | |||||
Off-balance sheet – notional amount (1) | 0 - 30 | 31 - 180 | 181 - 365 | Over 365 days | 09/30/2022 |
Future contracts | 178,593 | 571,286 | 176,139 | 156,682 | 1,082,700 |
Swap contracts | 25,175 | 412,688 | 143,504 | 847,424 | 1,428,791 |
Option contracts | 163,703 | 369,554 | 30,752 | 31,171 | 595,180 |
Forwards (onshore) | 10,811 | 6,951 | 610 | 8 | 18,380 |
Credit derivatives | - | 8,614 | 1,556 | 23,070 | 33,240 |
NDF - Non Deliverable Forward | 126,185 | 140,671 | 44,413 | 40,704 | 351,973 |
Other derivative financial instruments | 34 | 1,806 | 1,133 | 5,795 | 8,768 |
1) Comprises R$ 264,608 pegged to Libor. |
F - 33 |
Off-balance sheet notional amount | Balance sheet account receivable / (received) (payable) / paid | Adjustment to fair value (in income / stockholders' equity) | Fair value | ||
12/31/2021 | |||||
Future contracts | 857,781 | - | - | - | |
Purchase commitments | 470,895 | - | - | - | |
Shares | 14,627 | - | - | - | |
Commodities | 703 | - | - | - | |
Interest | 429,862 | - | - | - | |
Foreign currency | 25,703 | - | - | - | |
Commitments to sell | 386,886 | - | - | - | |
Shares | 14,181 | - | - | - | |
Commodities | 3,308 | - | - | - | |
Interest | 342,575 | - | - | - | |
Foreign currency | 26,822 | - | - | - | |
Swap contracts | (1,861) | 5,229 | 3,368 | ||
Asset position | 1,338,457 | 13,410 | 24,604 | 38,014 | |
Commodities | 2 | - | - | - | |
Interest | 1,318,082 | 10,339 | 23,835 | 34,174 | |
Foreign currency | 20,373 | 3,071 | 769 | 3,840 | |
Liability position | 1,338,457 | (15,271) | (19,375) | (34,646) | |
Shares | 497 | (37) | (3) | (40) | |
Commodities | 130 | - | (1) | (1) | |
Interest | 1,309,778 | (13,331) | (19,377) | (32,708) | |
Foreign currency | 28,052 | (1,903) | 6 | (1,897) | |
Option contracts | 1,621,736 | 154 | (1,449) | (1,295) | |
Purchase commitments – long position | 145,412 | 17,981 | 1,496 | 19,477 | |
Shares | 11,929 | 521 | 1,140 | 1,661 | |
Commodities | 471 | 20 | 20 | 40 | |
Interest | 63,697 | 127 | 98 | 225 | |
Foreign currency | 69,315 | 17,313 | 238 | 17,551 | |
Commitments to sell – long position | 668,380 | 2,433 | (658) | 1,775 | |
Shares | 18,928 | 878 | 339 | 1,217 | |
Commodities | 306 | 9 | (3) | 6 | |
Interest | 582,086 | 154 | (148) | 6 | |
Foreign currency | 67,060 | 1,392 | (846) | 546 | |
Purchase commitments – short position | 79,734 | (17,595) | (2,781) | (20,376) | |
Shares | 14,045 | (348) | (1,185) | (1,533) | |
Commodities | 274 | (8) | (1) | (9) | |
Interest | 3,284 | (68) | (48) | (116) | |
Foreign currency | 62,131 | (17,171) | (1,547) | (18,718) | |
Commitments to sell – short position | 728,210 | (2,665) | 494 | (2,171) | |
Shares | 16,545 | (648) | (368) | (1,016) | |
Commodities | 266 | (19) | 11 | (8) | |
Interest | 642,475 | (227) | 211 | (16) | |
Foreign currency | 68,924 | (1,771) | 640 | (1,131) | |
Forward operations | 26,129 | 2,362 | (13) | 2,349 | |
Purchases receivable | 1,016 | 1,186 | (27) | 1,159 | |
Shares | 948 | 948 | (27) | 921 | |
Interest | 68 | 238 | - | 238 | |
Purchases payable obligations | - | (68) | - | (68) | |
Interest | - | (68) | - | (68) | |
Sales receivable | 20,765 | 1,938 | 14 | 1,952 | |
Shares | 1,258 | 1,244 | (1) | 1,243 | |
Interest | - | 694 | - | 694 | |
Foreign currency | 19,507 | - | 15 | 15 | |
Sales deliverable obligations | 4,348 | (694) | - | (694) | |
Interest | 694 | (694) | - | (694) | |
Foreign currency | 3,654 | - | - | - | |
Credit derivatives | 21,556 | (532) | 576 | 44 | |
Asset position | 13,414 | (271) | 513 | 242 | |
Shares | 1,784 | (37) | 101 | 64 | |
Commodities | 18 | - | - | - | |
Interest | 11,612 | (234) | 412 | 178 | |
Liability position | 8,142 | (261) | 63 | (198) | |
Shares | 1,865 | (63) | 17 | (46) | |
Interest | 6,277 | (198) | 46 | (152) | |
NDF - Non Deliverable Forward | 278,531 | 239 | 808 | 1,047 | |
Asset position | 144,123 | 5,256 | 687 | 5,943 | |
Shares | 5 | - | - | - | |
Commodities | 2,489 | 478 | (1) | 477 | |
Foreign currency | 141,629 | 4,778 | 688 | 5,466 | |
Liability position | 134,408 | (5,017) | 121 | (4,896) | |
Commodities | 1,104 | (50) | 3 | (47) | |
Foreign currency | 133,304 | (4,967) | 118 | (4,849) | |
Other derivative financial instruments | 6,064 | 25 | 303 | 328 | |
Asset position | 5,132 | 164 | 319 | 483 | |
Shares | 202 | - | 8 | 8 | |
Interest | 4,869 | 161 | 29 | 190 | |
Foreign currency | 61 | 3 | 282 | 285 | |
Liability position | 932 | (139) | (16) | (155) | |
Shares | 576 | (9) | (12) | (21) | |
Interest | 347 | (130) | (3) | (133) | |
Foreign currency | 9 | - | (1) | (1) | |
Asset | 42,097 | 26,948 | 69,045 | ||
Liability | (41,710) | (21,494) | (63,204) | ||
Total | 387 | 5,454 | 5,841 | ||
Derivative contracts mature as follows (in days): | |||||
Off-balance sheet – notional amount (1) | 0 - 30 | 31 - 180 | 181 - 365 | Over 365 days | 12/31/2021 |
Future contracts | 370,243 | 248,922 | 74,456 | 164,160 | 857,781 |
Swap contracts | 131,681 | 155,022 | 121,040 | 930,714 | 1,338,457 |
Option contracts | 1,230,470 | 268,254 | 45,731 | 77,281 | 1,621,736 |
Forwards | 3,173 | 13,402 | 9,551 | 3 | 26,129 |
Credit derivatives | - | 6,602 | 826 | 14,128 | 21,556 |
NDF - Non Deliverable Forward | 77,962 | 113,359 | 48,091 | 39,119 | 278,531 |
Other derivative financial instruments | 199 | 739 | 624 | 4,502 | 6,064 |
1) Comprises R$ 289,252 pegged to Libor. |
F - 34 |
c) Derivatives by notional amount
See below the composition of the Derivative Financial Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) and counterparties. | |||||||
09/30/2022 | |||||||
Future contracts | Swap contracts | Option contracts | Forwards | Credit derivatives | NDF - Non Deliverable Forward | Other derivative financial instruments | |
Stock exchange | 1,082,256 | 926,922 | 499,639 | 13,578 | 15,153 | 77,222 | - |
Over-the-counter market | 444 | 501,869 | 95,541 | 4,802 | 18,087 | 274,751 | 8,768 |
Financial institutions | - | 375,646 | 54,846 | 4,796 | 18,087 | 133,208 | 6,599 |
Companies | 444 | 118,506 | 39,486 | 6 | - | 140,413 | 2,168 |
Individuals | - | 7,717 | 1,209 | - | - | 1,130 | 1 |
Total | 1,082,700 | 1,428,791 | 595,180 | 18,380 | 33,240 | 351,973 | 8,768 |
12/31/2021 | |||||||
Future contracts | Swap contracts | Option contracts | Forwards | Credit derivatives | NDF - Non Deliverable Forward | Other derivative financial instruments | |
Stock exchange | 857,781 | 817,629 | 1,530,730 | 25,368 | 7,535 | 65,035 | - |
Over-the-counter market | - | 520,828 | 91,006 | 761 | 14,021 | 213,496 | 6,064 |
Financial institutions | - | 413,651 | 57,540 | 761 | 14,021 | 76,415 | 4,861 |
Companies | - | 103,758 | 32,415 | - | - | 136,270 | 1,200 |
Individuals | - | 3,419 | 1,051 | - | - | 811 | 3 |
Total | 857,781 | 1,338,457 | 1,621,736 | 26,129 | 21,556 | 278,531 | 6,064 |
F - 35 |
d) Credit derivatives
CDS (credit default swap) is a credit derivative in which, upon a default related to the reference entity, the protection buyer is entitled to receive, the amount equivalent to the difference between the face value of the CDS contract and the fair value of the liability on the date the contract was settled, also known as the recovered amount. The protection buyer does not need to hold the reference entity's debt instrument in order to receive the amounts due when a credit event occurs, as per the terms of the CDS contract. | |||||
TRS (total return swap) is a transaction in which a party swaps the total return of an asset or of a basket of assets for regular cash flows, usually interest and a guarantee against capital loss. In a TRS contract, the parties do not transfer the ownership of the assets. | |||||
ITAÚ UNIBANCO HOLDING assesses the risk of a credit derivative based on the credit ratings attributed to the reference entity by independent credit rating agencies. Investment grade entities are those for which credit risk is rated as Baa3 or higher, as rated by Moody's, and BBB- or higher, by Standard & Poor’s and Fitch Ratings. | |||||
09/30/2022 | |||||
Maximum potential of future payments, gross | Up to 1 year | From 1 to 3 years | From 3 to 5 years | Over 5 years | |
By instrument | |||||
CDS | 17,925 | 2,374 | 5,165 | 7,158 | 3,228 |
TRS | 7,671 | 7,671 | - | - | - |
Total by instrument | 25,596 | 10,045 | 5,165 | 7,158 | 3,228 |
By risk rating | |||||
Investment grade | 1,614 | 261 | 623 | 656 | 74 |
Below investment grade | 23,982 | 9,784 | 4,542 | 6,502 | 3,154 |
Total by risk | 25,596 | 10,045 | 5,165 | 7,158 | 3,228 |
By reference entity | |||||
Brazilian government | 20,423 | 8,487 | 3,238 | 5,652 | 3,046 |
Governments – abroad | 212 | 124 | 21 | 67 | - |
Private entities | 4,961 | 1,434 | 1,906 | 1,439 | 182 |
Total by entity | 25,596 | 10,045 | 5,165 | 7,158 | 3,228 |
12/31/2021 | |||||
Maximum potential of future payments, gross | Up to 1 year | From 1 to 3 years | From 3 to 5 years | Over 5 years | |
By instrument | |||||
CDS | 9,837 | 1,681 | 3,566 | 4,590 | - |
TRS | 5,610 | 5,610 | - | - | - |
Total by instrument | 15,447 | 7,291 | 3,566 | 4,590 | - |
By risk rating | |||||
Investment grade | 516 | 194 | 253 | 69 | - |
Below investment grade | 14,931 | 7,097 | 3,313 | 4,521 | - |
Total by risk | 15,447 | 7,291 | 3,566 | 4,590 | - |
By reference entity | |||||
Brazilian government | 11,882 | 6,144 | 1,792 | 3,946 | - |
Governments – abroad | 196 | 33 | 102 | 61 | - |
Private entities | 3,369 | 1,114 | 1,672 | 583 | - |
Total by entity | 15,447 | 7,291 | 3,566 | 4,590 | - |
The following table presents the notional amount of credit derivatives purchased. The underlying amounts are identicalto those for which ITAÚ UNIBANCO HOLDING has sold credit protection. | |||
09/30/2022 | |||
Notional amount of credit protection sold | Notional amount of credit protection purchased with identical underlying amount | Net position | |
CDS | (17,925) | 7,644 | (10,281) |
TRS | (7,671) | - | (7,671) |
Total | (25,596) | 7,644 | (17,952) |
12/31/2021 | |||
Notional amount of credit protection sold | Notional amount of credit protection purchased with identical underlying amount | Net position | |
CDS | (9,837) | 6,109 | (3,728) |
TRS | (5,610) | - | (5,610) |
Total | (15,447) | 6,109 | (9,338) |
F - 36 |
e) Financial instruments subject to offsetting, enforceable master netting arrangements and similar agreements
The following tables set forth the financial assets and liabilities that are subject to offsetting, enforceable master netting arrangements and similar agreements, as well as how these financial assets and liabilities have been presented in ITAÚ UNIBANCO HOLDING's consolidated financial statements. These tables also reflect the amounts of collateral pledged or received in relation to financial assets and liabilities subject to enforceable arrangements that have not been presented on a net basis in accordance with IAS 32. | ||||||
Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements: | ||||||
09/30/2022 | ||||||
Gross amount of recognized financial assets (1) | Gross amount offset in the Balance Sheet | Net amount of financial assets presented in the Balance Sheet | Related amounts not offset in the Balance Sheet (2) | Total | ||
Financial instruments (3) | Cash collateral received | |||||
Securities purchased under agreements to resell | 272,045 | - | 272,045 | (3,875) | - | 268,170 |
Derivative financial instruments | 78,141 | - | 78,141 | (29,858) | - | 48,283 |
12/31/2021 | ||||||
Gross amount of recognized financial assets (1) | Gross amount offset in the Balance Sheet | Net amount of financial assets presented in the Balance Sheet | Related amounts not offset in the Balance Sheet (2) | Total | ||
Financial instruments (3) | Cash collateral received | |||||
Securities purchased under agreements to resell | 169,711 | - | 169,711 | (3,649) | - | 166,062 |
Derivative financial instruments | 69,045 | - | 69,045 | (14,517) | (217) | 54,311 |
Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements: | ||||||
09/30/2022 | ||||||
Gross amount of recognized financial liabilities (1) | Gross amount offset in the Balance Sheet | Net amount of financial liabilities presented in the Balance Sheet | Related amounts not offset in the Balance Sheet (2) | Total | ||
Financial instruments (3) | Cash collateral pledged | |||||
Securities sold under repurchase agreements | 306,630 | - | 306,630 | (43,939) | - | 262,691 |
Derivative financial instruments | 71,924 | - | 71,924 | (29,858) | (136) | 41,930 |
12/31/2021 | ||||||
Gross amount of recognized financial liabilities (1) | Gross amount offset in the Balance Sheet | Net amount of financial liabilities presented in the Balance Sheet | Related amounts not offset in the Balance Sheet (2) | Total | ||
Financial instruments (3) | Cash collateral pledged | |||||
Securities sold under repurchase agreements | 252,848 | - | 252,848 | (39,317) | - | 213,531 |
Derivative financial instruments | 63,204 | - | 63,204 | (14,517) | - | 48,687 |
1) Includes amounts of master offset agreements and other such agreements, both enforceable and unenforceable. 2) Limited to amounts subject to enforceable master offset agreements and other such agreements. 3) Includes amounts subject to enforceable master offset agreements and other such agreements, and guarantees in financial instruments. | ||||||
Financial assets and financial liabilities are offset in the balance sheet only when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously. | ||||||
Derivative financial instruments and repurchased agreements not set off in the balance sheet relate to transactions in which there are enforceable master netting agreements or similar agreements, but the offset criteria have not been met in accordance with paragraph 42 of IAS 32 mainly because ITAÚ UNIBANCO HOLDING has no intention to settle on a net basis, or realize the asset and settle the liability simultaneously. |
F - 37 |
Note 7 - Hedge accounting
There are three types of hedge relations: Fair value hedge, Cash flow hedge and Hedge of net investment in foreign operations.
In hedge accounting, the groups of risk factors measured by ITAÚ UNIBANCO HOLDING are:
• Interest Rate: Risk of loss in transactions subject to interest rate variations.
• Currency: Risk of loss in transactions subject to foreign exchange variation.
The structure of risk limits is extended to the risk factor level, where specific limits aim at improving the monitoring and understanding process, as well as avoiding concentration of these risks.
The structures designed for interest rate and exchange rate categories take into account total risk when there are compatible hedging instruments. In certain cases, management may decide to hedge a risk for the risk factor term and limit of the hedging instrument.
The other risk factors hedged by the institution are shown in Note 32.
To protect cash flows and fair value of instruments designated as hedged items, ITAÚ UNIBANCO HOLDING uses derivative financial instruments and financial assets. Currently Futures Contracts, Options, NDF (Non Deliverable Forwards), Forwards, Swaps and Financial Assets are used.
ITAÚ UNIBANCO HOLDING manages risks through the economic relationship between hedging instruments and hedged items, where the expectation is that these instruments will move in opposite directions and in the same proportion, with the purpose of neutralizing risk factors.
The designated coverage ratio is always 100% of the risk factor eligible for coverage. Sources of ineffectiveness are in general related to the counterparty’s credit risk and possible mismatches of terms between the hedging instrument and the hedged item.
a) Cash flow hedge
The cash flow hedge strategies of ITAÚ UNIBANCO HOLDING consist of hedging exposure to variations in cash flows, in interest payment and currency exposure which are attributable to changes in interest rates on recognized and unrecognized assets and liabilities.
ITAÚ UNIBANCO HOLDING applies cash flow hedge strategies as follows:
Interest rate risks:
• Hedge of time deposits and repurchase agreements: to hedge fluctuations in cash flows of interest payments resulting from changes in the DI interest rate, through futures contracts.
• Hedge of asset transactions: to hedge fluctuations in cash flows of interest receipts resulting from changes in the DI rate, through futures contracts.
• Hedge of assets denominated in UF*: to hedge fluctuations in cash flows of interest receipts resulting from changes in the UF*, through swap contracts.
• Hedge of Funding: to hedge fluctuations in cash flows of interest payments resulting from changes in the TPM* rate, through swap contracts.
• Hedge of loan operations: to hedge fluctuations in cash flows of interest receipts resulting from changes in the TPM* rate, through swap contracts.
• Hedge of repurchase agreements: to hedge fluctuations in cash flows of interest received from changes in Selic (benchmark interest rate), through futures contracts.
F - 38 |
• Hedging of expected highly probable transactions: to hedge the risk of variation in the amount of the commitments assumed when resulting from variation in the exchange rates.
*UF – Chilean unit of account / TPM – Monetary policy rate
ITAÚ UNIBANCO HOLDING does not use the qualitative method to evaluate the effectiveness or to measure the ineffectiveness of these strategies.
For cash flow hedge strategies, ITAÚ UNIBANCO HOLDING uses the hypothetical derivative method. This method is based on a comparison of the change in the fair value of a hypothetical derivative with terms identical to the critical terms of the variable-rate liability, and this change in the fair value is considered a proxy of the present value of the cumulative change in the future cash flow expected for the hedged liability.
Strategies | Heading | 09/30/2022 | ||||||
Hedged item | Hedge instrument | |||||||
Book Value | Variation in value recognized in Other comprehensive income | Cash flow hedge reserve | Notional Amount | Variation in fair value used to calculate hedge ineffectiveness | ||||
Assets | Liabilities | |||||||
Interest rate risk | ||||||||
Hedge of deposits and repurchase agreements | Securities sold under agreements to resell | - | 133,814 | 1,021 | 1,021 | 133,698 | 1,021 | |
Hedge of assets transactions | Loans and lease operations and Securities | 6,774 | - | (398) | (398) | 6,376 | (398) | |
Hedge of asset-backed securities under repurchase agreements | Securities purchased under agreements to resell | 45,918 | - | (1,471) | (1,471) | 44,435 | (1,471) | |
Hedge of loan operations | Loans and lease operations | 273 | - | (8) | (8) | 281 | (8) | |
Hedge of funding | Deposits | - | 4,939 | 127 | 127 | 5,066 | 127 | |
Hedge of assets denominated in UF | Securities | 12,448 | - | (113) | (113) | 12,561 | (113) | |
Foreign exchange risk | ||||||||
Hedge of highly probable forecast transactions | - | 283 | (22) | 149 | 305 | (22) | ||
Hedge of funding | Deposits | - | 375 | (2) | (2) | 373 | (2) | |
Total | 65,413 | 139,411 | (866) | (695) | 203,095 | (866) | ||
Strategies | Heading | 12/31/2021 | ||||||
Hedged item | Hedge instrument | |||||||
Book Value | Variation in value recognized in Other comprehensive income | Cash flow hedge reserve | Notional Amount | Variation in fair value used to calculate hedge ineffectiveness | ||||
Assets | Liabilities | |||||||
Interest rate risk | ||||||||
Hedge of deposits and repurchase agreements | Securities sold under agreements to resell | - | 39,142 | 1,065 | 1,065 | 39,136 | 1,072 | |
Hedge of assets transactions | Loans and lease operations and Securities | 8,621 | - | (409) | (409) | 8,213 | (409) | |
Hedge of asset-backed securities under repurchase agreements | Securities purchased under agreements to resell | 40,526 | - | (1,686) | (1,686) | 39,962 | (1,698) | |
Hedge of loan operations | Loans and lease operations | 131 | - | - | - | 131 | 1 | |
Hedge of funding | Deposits | - | 5,749 | 30 | 30 | 5,779 | 30 | |
Hedge of assets denominated in UF | Securities | 14,558 | - | (127) | (127) | 14,683 | (127) | |
Foreign exchange risk | ||||||||
Hedge of highly probable forecast transactions | 3,508 | - | 185 | 740 | 3,508 | 185 | ||
Total | 67,344 | 44,891 | (942) | (387) | 111,412 | (946) |
For strategies of deposits and repurchase agreements to resell, asset transactions and asset-backed securities under repurchase agreements, the entity frequently reestablishes the coverage ratio, since both the hedged item and the instruments change over time. This occurs because they are portfolio strategies that reflect the risk management strategy guidelines approved in the proper authority level.
The remaining balance in the reserve of cash flow hedge for which the hedge accounting is no longer applied is R$ 171 (R$ 555 at 12/31/2021).
Hedge Instruments | 09/30/2022 | ||||||
Notional amount | Book Value (1) | Variations in fair value used to calculate hedge ineffectiveness | Variation in value recognized in Other comprehensive income | Hedge ineffecti-veness recognized in income | Amount reclassified from Cash flow hedge reserve to income | ||
Assets | Liabilities | ||||||
Interest rate risk | |||||||
Futures | 184,509 | 71 | 69 | (848) | (848) | - | - |
Forward | 14,411 | 178 | 1,009 | (117) | (117) | - | - |
Swaps | 3,497 | 185 | 9 | 123 | 123 | - | - |
Foreign exchange risk | |||||||
Futures | 300 | 47 | 2 | (21) | (21) | - | 378 |
Forward | 5 | - | 1 | (1) | (1) | - | - |
Swaps | 373 | 42 | - | (2) | (2) | - | - |
Total | 203,095 | 523 | 1,090 | (866) | (866) | - | 378 |
Hedge Instruments | 12/31/2021 | ||||||
Notional amount | Book Value (1) | Variations in fair value used to calculate hedge ineffectiveness | Variation in value recognized in Other comprehensive income | Hedge ineffecti-veness recognized in income | Amount reclassified from Cash flow hedge reserve to income | ||
Assets | Liabilities | ||||||
Interest rate risk | |||||||
Futures | 87,311 | 58 | 24 | (1,035) | (1,030) | (5) | (13) |
Forward | 16,830 | 118 | 593 | (118) | (118) | - | - |
Swaps | 3,763 | 19 | - | 22 | 21 | 1 | - |
Foreign exchange risk | |||||||
Futures | 3,480 | 252 | - | 185 | 185 | - | - |
Forward | 28 | - | - | - | - | - | - |
Total | 111,412 | 447 | 617 | (946) | (942) | (4) | (13) |
1) Amounts recorded under heading Derivatives. |
F - 39 |
b) Hedge of net investment in foreign operations
ITAÚ UNIBANCO HOLDING's strategies for net investments in foreign operations consist of hedging the exposure inthe functional currency of the foreign operation against the functional currency of head office. | |||||||
The risk hedged in this type of strategy is the currency risk. | |||||||
ITAÚ UNIBANCO HOLDING does not use the qualitative method to evaluate the effectiveness or to measure the ineffectiveness of these strategies. | |||||||
Instead, ITAÚ UNIBANCO HOLDING uses the Dollar Offset Method, which is based on a comparison of the change infair value (cash flow) of the hedging instrument, attributable to changes in the exchange rate and the gain (loss) arising from variations in exchange rates on the amount of investment abroad designated as the object of the hedge. | |||||||
Strategies | 09/30/2022 | ||||||
Hedged item | Hedge instrument | ||||||
Book Value (2) | Variation in value recognized in Other comprehensive income | Foreign currency conversion reserve | Notional amount | Variation in fair value used to calculate hedge ineffectiveness | |||
Assets | Liabilities | ||||||
Foreign exchange risk | |||||||
Hedge of net investment in foreign operations (1) | 7,172 | - | (14,708) | (14,708) | 8,481 | (14,899) | |
Total | 7,172 | - | (14,708) | (14,708) | 8,481 | (14,899) | |
Strategies | 12/31/2021 | ||||||
Hedged item | Hedge instrument | ||||||
Book Value (2) | Variation in value recognized in Other comprehensive income | Foreign currency conversion reserve | Notional amount | Variation in fair value used to calculate hedge ineffectiveness | |||
Assets | Liabilities | ||||||
Foreign exchange risk | |||||||
Hedge of net investment in foreign operations (1) | 11,325 | - | (14,701) | (14,701) | 15,924 | (14,720) | |
Total | 11,325 | - | (14,701) | (14,701) | 15,924 | (14,720) | |
1) Hedge instruments consider the gross tax position. 2) Amounts recorded under heading Derivatives. |
In the period, the amount of R$ 7,049 (R$ 11,752 at 12/31/2021) was reversed from the hedge relationship, which remaining balance in the Foreign currency conversion reserve (Stockholders' equity) is R$ (3,116) (R$ (5,265) at 12/31/2021), with no effect on the result as foreign investments were maintained.
Hedge instruments | 09/30/2022 | ||||||
Notional amount | Book Value (1) | Variations in fair value used to calculate hedge ineffectiveness | Variation in the value recognized in Other comprehensive income | Hedge ineffectiveness recognized in income | Amount reclassified from foreign currency conversion reserve into income | ||
Assets | Liabilities | ||||||
Foreign exchange risk | |||||||
Future | - | - | - | (5,759) | (5,718) | (41) | - |
Future / NDF - Non Deliverable Forward | 4,733 | 117 | 206 | (1,285) | (1,152) | (133) | - |
Future / Financial Assets | 3,748 | 4,520 | 1,839 | (7,855) | (7,838) | (17) | - |
Total | 8,481 | 4,637 | 2,045 | (14,899) | (14,708) | (191) | - |
Hedge instruments | 12/31/2021 | ||||||
Notional amount | Book Value (1) | Variations in fair value used to calculate hedge ineffectiveness | Variation in the value recognized in Other comprehensive income | Hedge ineffectiveness recognized in income | Amount reclassified from foreign currency conversion reserve into income | ||
Assets | Liabilities | ||||||
Foreign exchange risk | |||||||
Future | 2,126 | 286 | - | (3,252) | (3,241) | (11) | - |
Future / NDF - Non Deliverable Forward | 8,036 | 209 | 95 | (3,534) | (3,529) | (5) | - |
Future / Financial Assets | 5,762 | 6,566 | 3,653 | (7,934) | (7,931) | (3) | - |
Total | 15,924 | 7,061 | 3,748 | (14,720) | (14,701) | (19) | - |
1) Amounts recorded under heading Derivatives. |
c) Fair value hedge
The fair value hedging strategy of ITAÚ UNIBANCO HOLDING consists of hedging the exposure to variation in fair value on the receipt and payment of interest on recognized assets and liabilities.
ITAÚ UNIBANCO HOLDING applies fair value hedges as follows:
Interest rate risk:
• To protect the risk of variation in the fair value of receipt and payment of interest resulting from variations in the fair value of the variable rates involved, by contracting swaps and futures.
ITAÚ UNIBANCO HOLDING does not use the qualitative method to evaluate the effectiveness or to measure the ineffectiveness of these strategies.
F - 40 |
Instead, ITAÚ UNIBANCO HOLDING uses the percentage approach and dollar offset method:
• The percentage approach is based on the calculation of change in the fair value of the revised estimate for the hedged position (hedged item) attributable to the protected risk versus the change in the fair value of the derivative hedging instrument.
• The dollar offset method is based on the difference between the variation in the fair value of the hedging instrument and the variation in the fair value of the hedged item attributed to changes in the interest rate.
The effects of hedge accounting on the financial position and performance of ITAÚ UNIBANCO HOLDING are presented below:
Strategies | 09/30/2022 | |||||||
Hedge Item | Hedge Instruments (2) | |||||||
Book Value (1) | Fair Value | Variation in fair value reconized in income | Notional amount | Variation in fair value used to calculate hedge ineffectiveness | ||||
Assets | Liabilities | Assets | Liabilities | |||||
Interest rate risk | ||||||||
Hedge of loan operations | 17,205 | - | 16,686 | - | (519) | 17,205 | 519 | |
Hedge of funding | - | 14,779 | - | 13,458 | 1,321 | 14,779 | (1,317) | |
Hedge of securities | 6,911 | - | 6,682 | - | (229) | 4,573 | 220 | |
Total | 24,116 | 14,779 | 23,368 | 13,458 | 573 | 36,557 | (578) | |
Strategies | 12/31/2021 | |||||||
Hedge Item | Hedge Instruments (2) | |||||||
Book Value (1) | Fair Value | Variation in fair value reconized in income | Notional amount | Variation in fair value used to calculate hedge ineffectiveness | ||||
Assets | Liabilities | Assets | Liabilities | |||||
Interest rate risk | ||||||||
Hedge of loan operations | 8,890 | - | 8,917 | - | 27 | 8,890 | (28) | |
Hedge of funding | - | 11,051 | - | 10,661 | 390 | 11,051 | (388) | |
Hedge of securities | 3,162 | - | 3,128 | - | (34) | 2,885 | 29 | |
Total | 12,052 | 11,051 | 12,045 | 10,661 | 383 | 22,826 | (387) | |
1) Amounts recorded under heading Deposits, Securities, Funds from Interbank Markets and Loan and Lease Operations. 2) Comprises the amount of R$ 4,181 (R$ 6,422 at 12/31/2021), related to instruments exposed by the change in reference interest rates - IBORs. |
At 12/31/2021, the amount of R$ 8,001 was reversed from the hedge relationship, which effective portion is R$ 125, with no effect on the result because it is a fair value hedge of securities at fair value through other comprehensive income.
For loan operations strategies, the entity reestablishes the coverage ratio, since both the hedged item and the instruments change over time. This occurs because they are portfolio strategies that reflect the risk management strategy guidelines approved in the proper authority level.
Hedge Instruments | 09/30/2022 | ||||
Notional amount | Book value (1) | Variation in fair value used to calculate hedge ineffectiveness | Hedge ineffectiveness recognized in income | ||
Assets | Liabilities | ||||
Interest rate risk | |||||
Swaps | 36,334 | 1,202 | 1,354 | (574) | (5) |
Futures | 223 | 1 | - | (4) | - |
Total | 36,557 | 1,203 | 1,354 | (578) | (5) |
Hedge Instruments | 12/31/2021 | ||||
Notional amount | Book value (1) | Variation in fair value used to calculate hedge ineffectiveness | Hedge ineffectiveness recognized in income | ||
Assets | Liabilities | ||||
Interest rate risk | |||||
Swaps | 22,826 | 2 | 551 | (387) | (4) |
Total | 22,826 | 2 | 551 | (387) | (4) |
1) Amounts recorded under heading Derivatives. |
F - 41 |
The table below presents, for each strategy, the notional amount and the fair value adjustments of hedge instruments and the book value of the hedged item: | |||||||
09/30/2022 | 12/31/2021 | ||||||
Hedge instruments | Hedged item | Hedge instruments | Hedged item | ||||
Notional amount | Fair value adjustments | Book Value | Notional amount | Fair value adjustments | Book Value | ||
Hedge of deposits and repurchase agreements | 133,698 | (69) | 133,814 | 39,136 | (24) | 39,142 | |
Hedge of highly probable forecast transactions | 305 | 44 | 283 | 3,508 | 252 | 3,508 | |
Hedge of net investment in foreign operations | 8,481 | 2,592 | 7,172 | 15,924 | 3,313 | 11,325 | |
Hedge of loan operations (Fair value) | 17,205 | 826 | 17,205 | 8,890 | (28) | 8,890 | |
Hedge of loan operations (Cash flow) | 281 | (8) | 273 | 131 | - | 131 | |
Hedge of funding (Fair value) | 14,779 | (1,027) | 14,779 | 11,051 | (388) | 11,051 | |
Hedge of funding (Cash flow) | 5,439 | 396 | 5,314 | 5,779 | 137 | 5,749 | |
Hedge of assets transactions | 6,376 | 6 | 6,774 | 8,213 | 8 | 8,621 | |
Hedge of asset-backed securities under repurchase agreements | 44,435 | 65 | 45,918 | 39,962 | 50 | 40,526 | |
Hedge of assets denominated in UF | 12,561 | (1,011) | 12,448 | 14,683 | (593) | 14,558 | |
Hedge of securities | 4,573 | 50 | 6,911 | 2,885 | 29 | 3,162 | |
Total | 1,864 | 2,756 |
F - 42 |
The table below shows the breakdown by maturity of the hedging strategies: | ||||||||
09/30/2022 | ||||||||
0-1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | Over 10 years | Total | |
Hedge of deposits and repurchase agreements | 95,962 | 25,458 | 8,048 | - | 3,877 | 353 | - | 133,698 |
Hedge of highly probable forecast transactions | 305 | - | - | - | - | - | - | 305 |
Hedge of net investment in foreign operations (1) | 8,481 | - | - | - | - | - | - | 8,481 |
Hedge of loan operations (Fair value) | 3,834 | 3,270 | 1,214 | 2,388 | 2,740 | 3,759 | - | 17,205 |
Hedge of loan operations (Cash flow) | 28 | - | 253 | - | - | - | - | 281 |
Hedge of funding (Fair value) | 2,007 | 1,091 | 1,293 | 2,884 | 532 | 5,877 | 1,095 | 14,779 |
Hedge of funding (Cash flow) | 5,072 | 135 | - | - | - | 232 | - | 5,439 |
Hedge of assets transactions | - | 6,376 | - | - | - | - | - | 6,376 |
Hedge of asset-backed securities under repurchase agreements | 16,187 | 9,513 | 18,071 | 35 | 629 | - | - | 44,435 |
Hedge of assets denominated in UF | 11,256 | 1,305 | - | - | - | - | - | 12,561 |
Hedge of securities | 522 | 749 | 1,195 | 406 | 318 | 663 | 720 | 4,573 |
Total | 143,654 | 47,897 | 30,074 | 5,713 | 8,096 | 10,884 | 1,815 | 248,133 |
12/31/2021 | ||||||||
0-1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5-10 years | Over 10 years | Total | |
Hedge of deposits and repurchase agreements | 1,284 | 9,453 | 14,221 | 7,313 | 5,332 | 1,533 | - | 39,136 |
Hedge of highly probable forecast transactions | 3,508 | - | - | - | - | - | - | 3,508 |
Hedge of net investment in foreign operations (1) | 13,888 | - | - | - | - | - | - | 13,888 |
Hedge of loan operations (Fair value) | 3,377 | 1,522 | 797 | 838 | 809 | 1,547 | - | 8,890 |
Hedge of loan operations (Cash flow) | 131 | - | - | - | - | - | - | 131 |
Hedge of funding (Fair value) | 1,206 | 1,072 | 302 | 273 | 2,920 | 3,916 | 1,362 | 11,051 |
Hedge of funding (Cash flow) | 2,147 | 3,632 | - | - | - | - | - | 5,779 |
Hedge of assets transactions | 2,198 | - | 6,015 | - | - | - | - | 8,213 |
Hedge of asset-backed securities under repurchase agreements | 2,322 | 14,963 | 8,976 | 13,098 | - | 603 | - | 39,962 |
Hedge of assets denominated in UF | 10,148 | 4,535 | - | - | - | - | - | 14,683 |
Hedge of securities | - | 453 | 56 | 1,520 | 50 | 805 | - | 2,884 |
Total | 40,209 | 35,630 | 30,367 | 23,042 | 9,111 | 8,404 | 1,362 | 148,125 |
1) Classified as current, since instruments are frequently renewed. |
F - 43 |
Note 8 - Financial assets at fair value through other comprehensive income - Securities
The fair value and corresponding gross carrying amount of Financial Assets at Fair Value through Other Comprehensive Income - Securities assets are as follows: | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Gross carrying amount | Fair value adjustments (in stockholders' equity) | Expected loss | Fair value | Gross carrying amount | Fair value adjustments (in stockholders' equity) | Expected loss | Fair value | ||
Brazilian government securities (1) | 58,306 | (3,121) | - | 55,185 | 71,298 | (1,656) | - | 69,642 | |
Other government securities | 36 | - | (36) | - | 36 | - | (36) | - | |
Government securities – abroad (1) | 32,287 | (477) | (2) | 31,808 | 30,507 | (313) | - | 30,194 | |
Argentina | 1,141 | (3) | - | 1,138 | 409 | (4) | - | 405 | |
Colombia | 1,964 | (196) | - | 1,768 | 1,942 | (95) | - | 1,847 | |
Chile | 17,002 | (243) | - | 16,759 | 19,885 | (151) | - | 19,734 | |
United States | 7,120 | (47) | - | 7,073 | 4,520 | (2) | - | 4,518 | |
Mexico | 745 | (5) | - | 740 | 1,028 | (6) | - | 1,022 | |
Paraguay | 3,457 | 28 | (2) | 3,483 | 1,516 | (57) | - | 1,459 | |
Uruguay | 858 | (11) | - | 847 | 1,207 | 2 | - | 1,209 | |
Corporate securities (1) | 15,715 | (2,500) | (76) | 13,139 | 6,714 | (880) | (48) | 5,786 | |
Shares | 8,552 | (2,342) | - | 6,210 | 1,629 | (886) | - | 743 | |
Rural product note | 417 | 13 | - | 430 | - | - | - | - | |
Bank deposit certificates | 30 | - | - | 30 | 132 | (1) | - | 131 | |
Debentures | 1,044 | 13 | (44) | 1,013 | 392 | 3 | (44) | 351 | |
Eurobonds and other | 4,813 | (207) | (28) | 4,578 | 4,498 | 1 | (1) | 4,498 | |
Financial bills | 6 | - | - | 6 | 6 | - | - | 6 | |
Other | 853 | 23 | (4) | 872 | 57 | 3 | (3) | 57 | |
Total | 106,344 | (6,098) | (114) | 100,132 | 108,555 | (2,849) | (84) | 105,622 | |
1) Financial assets at fair value through other comprehensive income - Securities pledged in guarantee of funding transactions of financial institutions and customers were: a) Brazilian government securities R$ 38,668 (R$ 43,560 at 12/31/2021), b) Government securities - abroad R$ 3,447 (R$ 2,385 at 12/31/2021) and c) Corporate securities R$ 1,274 (778 at 12/31/2021), totaling R$ 43,389 (R$ 46,723 at 12/31/2021). |
The gross carrying amount and the fair value of financial assets through other comprehensive income - securities by maturity are as follows: | |||||
09/30/2022 | 12/31/2021 | ||||
Gross carrying amount | Fair value | Gross carrying amount | Fair value | ||
Current | 41,671 | 39,247 | 27,398 | 26,428 | |
Non-stated maturity | 8,552 | 6,210 | 1,629 | 743 | |
Up to one year | 33,119 | 33,037 | 25,769 | 25,685 | |
Non-current | 64,673 | 60,885 | 81,157 | 79,194 | |
From one to five years | 43,441 | 41,773 | 64,034 | 63,256 | |
From five to ten years | 15,405 | 14,267 | 12,017 | 11,557 | |
After ten years | 5,827 | 4,845 | 5,106 | 4,381 | |
Total | 106,344 | 100,132 | 108,555 | 105,622 |
Equity instruments at fair value through other comprehensive income - securities are presented in the table below: | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Gross carrying amount | Adjustments to fair value (in Stockholders' equity) | Expected loss | Fair value | Gross carrying amount | Adjustments to fair value (in Stockholders' equity) | Expected loss | Fair value | ||
Current | |||||||||
Non-stated maturity | |||||||||
Shares | 8,552 | (2,342) | - | 6,210 | 1,629 | (886) | - | 743 | |
Total | 8,552 | (2,342) | - | 6,210 | 1,629 | (886) | - | 743 |
ITAÚ UNIBANCO HOLDING adopted the option of designating equity instruments at fair value through other comprehensive income due to the particularities of a certain market.
In the period there was no receipt of dividends and there was reclassification of R$ (48.3) in Stockholders' equity, due to partial sale of XP INC shares (Note 3).
F - 44 |
Reconciliation of expected loss for Other financial assets, segregated by stages: | |||||||||
Stage 1 | Expected loss | Gains / (Losses) | Purchases | Settlements | Transfer to stage 2 | Transfer to stage 3 | Cure from stage 2 | Cure from stage 3 | Expected loss |
12/31/2021 | 09/30/2022 | ||||||||
Financial assets at fair value through other comprehensive income | (84) | (14) | (16) | - | - | - | - | - | (114) |
Brazilian government securities | (36) | - | - | - | - | - | - | - | (36) |
Other | (36) | - | - | - | - | - | - | - | (36) |
Government securities - abroad | - | (1) | (1) | - | - | - | - | - | (2) |
Corporate securities | (48) | (13) | (15) | - | - | - | - | - | (76) |
Debentures | (44) | - | - | - | - | - | - | - | (44) |
Eurobonds and other | (1) | (14) | (13) | - | - | - | - | - | (28) |
Other | (3) | 1 | (2) | - | - | - | - | - | (4) |
Stage 1 | Expected loss | Gains / (Losses) | Purchases | Settlements | Transfer to stage 2 | Transfer to stage 3 | Cure from stage 2 | Cure from stage 3 | Expected loss |
12/31/2020 | 12/31/2021 | ||||||||
Financial assets at fair value through other comprehensive income | (93) | 3 | (2) | 8 | - | - | - | - | (84) |
Brazilian government securities | (36) | - | - | - | - | - | - | - | (36) |
Other | (36) | - | - | - | - | - | - | - | (36) |
Government securities - abroad | (1) | 1 | - | - | - | - | - | - | - |
Corporate securities | (56) | 2 | (2) | 8 | - | - | - | - | (48) |
Debentures | (44) | - | - | - | - | - | - | - | (44) |
Eurobonds and other | (9) | 2 | (2) | 8 | - | - | - | - | (1) |
Other | (3) | - | - | - | - | - | - | - | (3) |
F - 45 |
Note 9 - Financial assets at amortized cost - Securities
The Financial assets at amortized cost - Securities are as follows: | |||||||
09/30/2022 | 12/31/2021 | ||||||
Amortized Cost | Expected Loss | Net Amortized Cost | Amortized Cost | Expected Loss | Net Amortized Cost | ||
Brazilian government securities (1) | 83,647 | (32) | 83,615 | 68,045 | (37) | 68,008 | |
Government securities – abroad (1) | 39,324 | (12) | 39,312 | 24,888 | (7) | 24,881 | |
Colombia | 927 | (1) | 926 | 925 | (1) | 924 | |
Chile | 4,263 | - | 4,263 | 828 | - | 828 | |
Korea | 10,447 | (2) | 10,445 | 5,604 | - | 5,604 | |
Spain | 9,976 | (2) | 9,974 | 6,132 | (1) | 6,131 | |
Mexico | 13,670 | (7) | 13,663 | 11,377 | (5) | 11,372 | |
Paraguay | 17 | - | 17 | - | - | - | |
Uruguay | 24 | - | 24 | 22 | - | 22 | |
Corporate securities (1) | 84,793 | (1,841) | 82,952 | 54,813 | (1,904) | 52,909 | |
Rural product note | 19,524 | (70) | 19,454 | 5,906 | (14) | 5,892 | |
Bank deposit certificates | 64 | - | 64 | 110 | (1) | 109 | |
Real estate receivables certificates | 6,694 | (4) | 6,690 | 3,988 | (1) | 3,987 | |
Debentures | 45,859 | (1,752) | 44,107 | 39,403 | (1,883) | 37,520 | |
Eurobonds and other | 95 | - | 95 | 457 | (2) | 455 | |
Financial bills | 109 | - | 109 | 51 | - | 51 | |
Promissory and commercial notes | 11,593 | (10) | 11,583 | 4,219 | (2) | 4,217 | |
Other | 855 | (5) | 850 | 679 | (1) | 678 | |
Total | 207,764 | (1,885) | 205,879 | 147,746 | (1,948) | 145,798 | |
1) Financial Assets at Amortized Cost – Securities Pledged as Collateral of Funding Transactions of Financial Institutions and Customers were: a) Brazilian government securities R$ 21,139 (R$ 12,570 at 12/31/2021); b) Government securities - abroad R$ 401 and c) Corporate securities R$ 12,268 (R$ 11,358 at 12/31/2021), totaling R$ 33,808 (R$ 23,928 at 12/31/2021). |
On January 1, 2022, a new business model was created, classified as Amortized Cost, for capital management of companie located in Chile (Itaú CorpBanca), in which Foreign Government Securities in the amount of R$ 5,069, previously classified in the Fair Value business model through Other Comprehensive Income.
On 09/30/2022, the fair value of reclassified assets would be of R$ 4,263 and the adjustment to fair value that would have been recognized in Other Comprehensive Income would be of R$ (76).
The amortized cost of Financial assets at amortized cost - Securities by maturity is as follows: | |||||
09/30/2022 | 12/31/2021 | ||||
Amortized Cost | Net Amortized Cost | Amortized Cost | Net Amortized Cost | ||
Current | 59,454 | 58,775 | 45,353 | 45,169 | |
Up to one year | 59,454 | 58,775 | 45,353 | 45,169 | |
Non-current | 148,310 | 147,104 | 102,393 | 100,629 | |
From one to five years | 103,331 | 102,921 | 70,924 | 69,965 | |
From five to ten years | 38,647 | 37,851 | 26,404 | 25,600 | |
After ten years | 6,332 | 6,332 | 5,065 | 5,064 | |
Total | 207,764 | 205,879 | 147,746 | 145,798 |
F - 46 |
Reconciliation of expected loss to financial assets at amortized cost - securities, segregated by stages: | |||||||||
01/01/2022 | |||||||||
Stage 1 | Expected loss | Gains / (Losses) | Purchases | Settlements | Transfer to Stage 2 | Transfer to Stage 3 | Cure from Stage 2 | Cure from Stage 3 | Expected loss |
12/31/2021 | 09/30/2022 | ||||||||
Financial assets at amortized cost | (74) | (38) | (100) | 33 | 3 | - | - | - | (176) |
Brazilian government securities | (37) | 5 | - | - | - | - | - | - | (32) |
Government securities - abroad | (7) | 4 | (13) | 4 | - | - | - | - | (12) |
Colombia | (1) | - | - | - | - | - | - | - | (1) |
Korea | - | (2) | - | - | - | - | - | - | (2) |
Spain | (1) | (1) | - | - | - | - | - | - | (2) |
Mexico | (5) | 7 | (13) | 4 | - | - | - | - | (7) |
Corporate securities | (30) | (47) | (87) | 29 | 3 | - | - | - | (132) |
Rural product note | (5) | (34) | (33) | 5 | 3 | - | - | - | (64) |
Bank deposit certificate | (1) | 1 | - | - | - | - | - | - | - |
Real estate receivables certificates | (1) | 14 | (19) | 2 | - | - | - | - | (4) |
Debentures | (18) | (24) | (26) | 15 | - | - | - | - | (53) |
Eurobond and other | (2) | - | - | 2 | - | - | - | - | - |
Promissory and commercial notes | (2) | (2) | (6) | - | - | - | - | - | (10) |
Other | (1) | (2) | (3) | 5 | - | - | - | - | (1) |
Stage 2 | Expected loss | Gains / (Losses) | Purchases | Settlements | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Expected loss |
12/31/2021 | 09/30/2022 | ||||||||
Financial assets at amortized cost | (38) | (98) | (1) | 90 | - | - | (3) | - | (50) |
Corporate securities | (38) | (98) | (1) | 90 | - | - | (3) | - | (50) |
Rural product note | - | (2) | (1) | - | - | - | (3) | - | (6) |
Debentures | (38) | (92) | - | 90 | - | - | - | - | (40) |
Other | - | (4) | - | - | - | - | - | - | (4) |
Stage 3 | Expected loss | Gains / (Losses) | Purchases | Settlements | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Expected loss |
12/31/2021 | 09/30/2022 | ||||||||
Financial assets at amortized cost | (1,836) | (158) | (18) | 353 | - | - | - | - | (1,659) |
Corporate securities | (1,836) | (158) | (18) | 353 | - | - | - | - | (1,659) |
Rural product note | (9) | 6 | (6) | 9 | - | - | - | - | - |
Debentures | (1,827) | (164) | (12) | 344 | - | - | - | - | (1,659) |
Stage 1 | Expected loss | Gains / (Losses) | Purchases | Settlements | Transfer to Stage 2 | Transfer to Stage 3 | Cure from Stage 2 | Cure from Stage 3 | Expected loss |
12/31/2020 | 12/31/2021 | ||||||||
Financial assets at amortized cost | (185) | 188 | (147) | 70 | - | - | - | - | (74) |
Brazilian government securities | (44) | 7 | - | - | - | - | - | - | (37) |
Government securities - abroad | (14) | 37 | (36) | 6 | - | - | - | - | (7) |
Chile | (1) | 1 | - | - | - | - | - | - | - |
Colombia | - | 4 | (6) | 1 | - | - | - | - | (1) |
Korea | (4) | 7 | (3) | - | - | - | - | - | - |
Spain | (3) | 6 | (5) | 1 | - | - | - | - | (1) |
Mexico | (6) | 19 | (22) | 4 | - | - | - | - | (5) |
Corporate securities | (127) | 144 | (111) | 64 | - | - | - | - | (30) |
Rural product note | (23) | 39 | (24) | 3 | - | - | - | - | (5) |
Bank deposit certificate | - | 1 | (10) | 8 | - | - | - | - | (1) |
Real estate receivables certificates | (8) | 6 | - | 1 | - | - | - | - | (1) |
Debentures | (78) | 74 | (52) | 38 | - | - | - | - | (18) |
Eurobond and other | (1) | 8 | (20) | 11 | - | - | - | - | (2) |
Promissory notes | (10) | 10 | (5) | 3 | - | - | - | - | (2) |
Other | (7) | 6 | - | - | - | - | - | - | (1) |
01/01/2021 | |||||||||
Stage 2 | Expected loss | Gains / (Losses) | Purchases | Settlements | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Expected loss |
12/31/2020 | 12/31/2021 | ||||||||
Financial assets at amortized cost | (53) | 19 | (20) | 16 | - | - | - | - | (38) |
Corporate securities | (53) | 19 | (20) | 16 | - | - | - | - | (38) |
Rural product note | (2) | 2 | - | - | - | - | - | - | - |
Real estate receivables certificates | (4) | - | - | 4 | - | - | - | - | - |
Debentures | (47) | 17 | (20) | 12 | - | - | - | - | (38) |
Stage 3 | Expected loss | Gains / (Losses) | Purchases | Settlements | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Expected loss |
12/31/2020 | 12/31/2021 | ||||||||
Financial assets at amortized cost | (2,827) | 610 | (51) | 432 | - | - | - | - | (1,836) |
Corporate securities | (2,827) | 610 | (51) | 432 | - | - | - | - | (1,836) |
Rural product note | - | 6 | (15) | - | - | - | - | - | (9) |
Debentures | (2,827) | 604 | (36) | 432 | - | - | - | - | (1,827) |
F - 47 |
Note 10 - Loan and lease operations
a) Composition of loans and lease operations portfolio
Below is the composition of the carrying amount of loan operations and lease operations by type, sector of debtor, maturity and concentration: | ||
Loans and lease operations by type | 09/30/2022 | 12/31/2021 |
Individuals | 385,607 | 332,536 |
Credit card | 129,485 | 112,809 |
Personal loan | 52,129 | 42,235 |
Payroll loans | 72,478 | 63,416 |
Vehicles | 31,743 | 29,621 |
Mortgage loans | 99,772 | 84,455 |
Corporate | 142,480 | 135,034 |
Micro / small and medium companies | 160,353 | 149,970 |
Foreign loans - Latin America | 194,915 | 205,050 |
Total loans and lease operations | 883,355 | 822,590 |
Provision for Expected Loss (1) | (49,876) | (44,316) |
Total loans and lease operations, net of Expected Credit Loss | 833,479 | 778,274 |
1) Comprises Expected Credit Loss for Financial Guarantees Pledged R$ (748) (R$ (767) at 12/31/2021) and Loan Commitments R$ (3,165) (R$ (4,433) at 12/31/2021). | ||
By maturity | 09/30/2022 | 12/31/2021 |
Overdue as from 1 day | 28,074 | 20,960 |
Falling due up to 3 months | 242,374 | 211,329 |
Falling due from 3 months to 12 months | 218,722 | 205,119 |
Falling due after 1 year | 394,185 | 385,182 |
Total loans and lease operations | 883,355 | 822,590 |
By concentration | 09/30/2022 | 12/31/2021 |
Largest debtor | 6,177 | 6,414 |
10 largest debtors | 34,367 | 33,694 |
20 largest debtors | 51,230 | 49,541 |
50 largest debtors | 84,264 | 79,403 |
100 largest debtors | 117,239 | 111,116 |
The breakdown of the loans and lease operations portfolio by debtor’s industry is described in Note 32, item 1.4.1 - By business sector.
F - 48 |
b) Gross Carrying Amount (Loan Portfolio)
Reconciliation of gross portfolio of loans and lease operations, segregated by stages: | ||||||||
Stage 1 | Balance at | Transfer to Stage 2 | Transfer to Stage 3 (1) | Cure from Stage 2 | Cure from Stage 3 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | 270,371 | (35,170) | (2,225) | 9,962 | - | - | 59,773 | 302,711 |
Corporate | 128,519 | (445) | (3) | 1,006 | 118 | - | 8,987 | 138,182 |
Micro / Small and medium companies | 124,555 | (14,105) | (1,271) | 6,830 | 40 | - | 14,582 | 130,631 |
Foreign loans - Latin America | 178,719 | (5,777) | (814) | 1,867 | 18 | - | (511) | 173,502 |
Total | 702,164 | (55,497) | (4,313) | 19,665 | 176 | - | 82,831 | 745,026 |
Stage 2 | Balance at | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | 38,168 | (9,962) | (9,458) | 35,170 | 1,052 | - | (3,683) | 51,287 |
Corporate | 1,600 | (1,006) | (94) | 445 | 18 | - | (33) | 930 |
Micro / Small and medium companies | 16,749 | (6,830) | (3,268) | 14,105 | 825 | - | (1,727) | 19,854 |
Foreign loans - Latin America | 13,389 | (1,867) | (2,463) | 5,777 | 413 | - | (2,280) | 12,969 |
Total | 69,906 | (19,665) | (15,283) | 55,497 | 2,308 | - | (7,723) | 85,040 |
Stage 3 | Balance at | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | 23,997 | - | (1,052) | 2,225 | 9,458 | (10,130) | 7,111 | 31,609 |
Corporate | 4,915 | (118) | (18) | 3 | 94 | (608) | (900) | 3,368 |
Micro / Small and medium companies | 8,666 | (40) | (825) | 1,271 | 3,268 | (2,731) | 259 | 9,868 |
Foreign loans - Latin America | 12,942 | (18) | (413) | 814 | 2,463 | (1,778) | (5,566) | 8,444 |
Total | 50,520 | (176) | (2,308) | 4,313 | 15,283 | (15,247) | 904 | 53,289 |
Consolidated 3 Stages | Balance at | Derecognition | Acquisition / (Settlement) | Closing balance | ||||
12/31/2021 | 09/30/2022 | |||||||
Individuals | 332,536 | (10,130) | 63,201 | 385,607 | ||||
Corporate | 135,034 | (608) | 8,054 | 142,480 | ||||
Micro / Small and medium companies | 149,970 | (2,731) | 13,114 | 160,353 | ||||
Foreign loans - Latin America | 205,050 | (1,778) | (8,357) | 194,915 | ||||
Total (2) | 822,590 | (15,247) | 76,012 | 883,355 | ||||
1) In the movement of transfer of operations from stage 1 to stage 3 over the period, a representative part there of have first gone through stage 2. 2) Comprises R$ 25,956 pegged to Libor. |
Reconciliation of gross portfolio of loans and lease operations, segregated by stages: | ||||||||
Stage 1 | Balance at | Transfer to Stage 2 | Transfer to Stage 3 (1) | Cure from Stage 2 | Cure from Stage 3 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | 199,158 | (30,578) | (1,663) | 12,788 | - | - | 90,666 | 270,371 |
Corporate | 123,665 | (865) | (109) | 1,338 | 43 | - | 4,447 | 128,519 |
Micro / Small and medium companies | 96,784 | (14,019) | (960) | 9,630 | 146 | - | 32,974 | 124,555 |
Foreign loans - Latin America | 167,601 | (8,527) | (929) | 5,794 | 468 | - | 14,312 | 178,719 |
Total | 587,208 | (53,989) | (3,661) | 29,550 | 657 | - | 142,399 | 702,164 |
Stage 2 | Balance at | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | 30,793 | (12,788) | (7,207) | 30,578 | 1,141 | - | (4,349) | 38,168 |
Corporate | 2,793 | (1,338) | (182) | 865 | 20 | - | (558) | 1,600 |
Micro / Small and medium companies | 15,965 | (9,630) | (2,867) | 14,019 | 742 | - | (1,480) | 16,749 |
Foreign loans - Latin America | 16,692 | (5,794) | (3,630) | 8,527 | 959 | - | (3,365) | 13,389 |
Total | 66,243 | (29,550) | (13,886) | 53,989 | 2,862 | - | (9,752) | 69,906 |
Stage 3 | Balance at | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Derecognition | Acquisition / (Settlement) | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | 25,532 | - | (1,141) | 1,663 | 7,207 | (10,309) | 1,045 | 23,997 |
Corporate | 8,063 | (43) | (20) | 109 | 182 | (310) | (3,066) | 4,915 |
Micro / Small and medium companies | 9,206 | (146) | (742) | 960 | 2,867 | (2,354) | (1,125) | 8,666 |
Foreign loans - Latin America | 17,852 | (468) | (959) | 929 | 3,630 | (5,034) | (3,008) | 12,942 |
Total | 60,653 | (657) | (2,862) | 3,661 | 13,886 | (18,007) | (6,154) | 50,520 |
Consolidated 3 Stages | Balance at | Derecognition | Acquisition / (Settlement) | Closing balance | ||||
12/31/2020 | 12/31/2021 | |||||||
Individuals | 255,483 | (10,309) | 87,362 | 332,536 | ||||
Corporate | 134,521 | (310) | 823 | 135,034 | ||||
Micro / Small and medium companies | 121,955 | (2,354) | 30,369 | 149,970 | ||||
Foreign loans - Latin America | 202,145 | (5,034) | 7,939 | 205,050 | ||||
Total (2) | 714,104 | (18,007) | 126,493 | 822,590 | ||||
1) In the movement of transfer of operations from stage 1 to stage 3 over the period, a representative part thereof have first gone through stage 2. 2) Comprises R$ 29,875 pegged to Libor. |
F - 49 |
Modification of contractual cash flows
The amortized cost of financial assets classified in stages 2 and stage 3, which had their contractual cash flows modified was R$ 1,654 (R$ 10,330 at 12/31/2021) before the modification, which gave rise to an effect on profit or loss of R$ 11 (R$ 4 from 01/01 to 09/30/2021). At 09/30/2022, the gross carrying amount of financial assets which had their contractual cash flows modified in the period and were transferred to stage 1 corresponds to R$ 164 (R$ 1,330 at 12/31/2021).
c) Expected credit loss
Reconciliation of expected credit loss of loans and lease operations, segregated by stages: | ||||||||
Stage 1 | Balance at | Transfer to Stage 2 | Transfer to Stage 3 (1) | Cure from Stage 2 | Cure from Stage 3 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | (6,851) | 1,358 | 196 | (494) | - | - | 93 | (5,698) |
Corporate | (413) | 4 | - | (123) | (2) | - | (93) | (627) |
Micro / Small and medium companies | (1,812) | 616 | 87 | (404) | (13) | - | 3 | (1,523) |
Foreign loans - Latin America | (2,373) | 128 | 14 | (73) | (5) | - | (59) | (2,368) |
Total | (11,449) | 2,106 | 297 | (1,094) | (20) | - | (56) | (10,216) |
Stage 2 | Balance at | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | (4,501) | 494 | 3,410 | (1,358) | (85) | - | (3,583) | (5,623) |
Corporate | (865) | 123 | 22 | (4) | (9) | - | (403) | (1,136) |
Micro / Small and medium companies | (1,556) | 404 | 806 | (616) | (133) | - | (1,217) | (2,312) |
Foreign loans - Latin America | (1,353) | 73 | 405 | (128) | (93) | - | (361) | (1,457) |
Total | (8,275) | 1,094 | 4,643 | (2,106) | (320) | - | (5,564) | (10,528) |
Stage 3 | Balance at | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2021 | 09/30/2022 | |||||||
Individuals | (12,868) | - | 85 | (196) | (3,410) | 10,130 | (11,176) | (17,435) |
Corporate | (3,529) | 2 | 9 | - | (22) | 608 | 214 | (2,718) |
Micro / Small and medium companies | (4,023) | 13 | 133 | (87) | (806) | 2,731 | (3,838) | (5,877) |
Foreign loans - Latin America | (4,172) | 5 | 93 | (14) | (405) | 1,778 | (387) | (3,102) |
Total | (24,592) | 20 | 320 | (297) | (4,643) | 15,247 | (15,187) | (29,132) |
Consolidated 3 Stages | Balance at | Derecognition | (Increase) / Reversal | Closing balance | ||||
12/31/2021 | 09/30/2022 (2) | |||||||
Individuals | (24,220) | 10,130 | (14,666) | (28,756) | ||||
Corporate | (4,807) | 608 | (282) | (4,481) | ||||
Micro / Small and medium companies | (7,391) | 2,731 | (5,052) | (9,712) | ||||
Foreign loans - Latin America | (7,898) | 1,778 | (807) | (6,927) | ||||
Total | (44,316) | 15,247 | (20,807) | (49,876) | ||||
1) In the movement of transfer of operations from stage 1 to stage 3 over the period, a representative part thereof have first gone through stage 2. 2) Comprises Expected Credit Loss for Financial Guarantees R$ (748) (R$ (767) at 12/31/2021) and Loan Commitments R$ (3,165) (R$ (4,433) at 12/31/2021). |
Reconciliation of expected credit loss of loans and lease operations, segregated by stages: | ||||||||
Stage 1 | Balance at | Transfer to Stage 2 | Transfer to Stage 3 (1) | Cure from Stage 2 | Cure from Stage 3 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | (5,403) | 1,435 | 203 | (579) | - | - | (2,507) | (6,851) |
Corporate | (740) | 36 | 8 | (132) | (2) | - | 417 | (413) |
Micro / Small and medium companies | (1,273) | 592 | 64 | (464) | (51) | - | (680) | (1,812) |
Foreign loans - Latin America | (2,389) | 226 | 12 | (179) | (46) | - | 3 | (2,373) |
Total | (9,805) | 2,289 | 287 | (1,354) | (99) | - | (2,767) | (11,449) |
Stage 2 | Balance at | Cure to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Cure from Stage 3 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | (3,255) | 579 | 2,639 | (1,435) | (79) | - | (2,950) | (4,501) |
Corporate | (1,261) | 132 | 32 | (36) | (6) | - | 274 | (865) |
Micro / Small and medium companies | (1,337) | 464 | 685 | (592) | (112) | - | (664) | (1,556) |
Foreign loans - Latin America | (2,029) | 179 | 867 | (226) | (284) | - | 140 | (1,353) |
Total | (7,882) | 1,354 | 4,223 | (2,289) | (481) | - | (3,200) | (8,275) |
Stage 3 | Balance at | Cure to Stage 1 | Cure to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Derecognition | (Increase) / Reversal | Closing balance |
12/31/2020 | 12/31/2021 | |||||||
Individuals | (12,472) | - | 79 | (203) | (2,639) | 10,309 | (7,942) | (12,868) |
Corporate | (5,952) | 2 | 6 | (8) | (32) | 310 | 2,145 | (3,529) |
Micro / Small and medium companies | (3,759) | 51 | 112 | (64) | (685) | 2,354 | (2,032) | (4,023) |
Foreign loans - Latin America | (8,452) | 46 | 284 | (12) | (867) | 5,034 | (205) | (4,172) |
Total | (30,635) | 99 | 481 | (287) | (4,223) | 18,007 | (8,034) | (24,592) |
Consolidated 3 Stages | Balance at | Derecognition | (Increase) / Reversal | Closing balance | ||||
12/31/2020 | 12/31/2021 (2) | |||||||
Individuals | (21,130) | 10,309 | (13,399) | (24,220) | ||||
Corporate | (7,953) | 310 | 2,836 | (4,807) | ||||
Micro / Small and medium companies | (6,369) | 2,354 | (3,376) | (7,391) | ||||
Foreign loans - Latin America | (12,870) | 5,034 | (62) | (7,898) | ||||
Total | (48,322) | 18,007 | (14,001) | (44,316) | ||||
1) In the movement of transfer of operations from stage 1 to stage 3 over the period, a representative part thereof have first gone through stage 2. 2) Comprises Expected Credit Loss for Financial Guarantees R$ (767) (R$ (907) at 12/31/2020) and Loan Commitments R$ (4,433) (R$ (3,485) at 12/31/2020). |
F - 50 |
d) Lease operations - Lessor
Finance leases are composed of vehicles, machines, equipment and real estate in Brazil and abroad. The analysis of portfolio maturities is presented below: | |||||||
09/30/2022 | 12/31/2021 | ||||||
Payments receivable | Future financial income | Present value | Payments receivable | Future financial income | Present value | ||
Current | 2,095 | (553) | 1,542 | 2,365 | (351) | 2,014 | |
Up to 1 year | 2,095 | (553) | 1,542 | 2,365 | (351) | 2,014 | |
Non-current | 8,900 | (2,831) | 6,069 | 9,342 | (2,743) | 6,599 | |
From 1 to 2 years | 1,762 | (542) | 1,220 | 1,727 | (456) | 1,271 | |
From 2 to 3 years | 1,359 | (416) | 943 | 1,394 | (369) | 1,025 | |
From 3 to 4 years | 979 | (319) | 660 | 1,042 | (296) | 746 | |
From 4 to 5 years | 785 | (262) | 523 | 834 | (251) | 583 | |
Over 5 years | 4,015 | (1,292) | 2,723 | 4,345 | (1,371) | 2,974 | |
Total | 10,995 | (3,384) | 7,611 | 11,707 | (3,094) | 8,613 |
Financial lease revenues are composed of: | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Financial income | 249 | 177 | 684 | 539 |
Variable payments | 3 | 3 | 6 | 8 |
Total | 252 | 180 | 690 | 547 |
F - 51 |
e) Operations of securitization or transfer and acquisition of financial assets
ITAÚ UNIBANCO HOLDING carried out operations of securitization or transfer of financial assets in which there was retention of credit risks of financial assets transferred under co-obligation covenants. Thus, these credits are still recorded in the Balance Sheet and are represented as follows: | |||||||||
Nature of operation | 09/30/2022 | 12/31/2021 | |||||||
Assets | Liabilities (1) | Assets | Liabilities (1) | ||||||
Book value | Fair value | Book value | Fair value | Book value | Fair value | Book value | Fair value | ||
Mortgage loan | 185 | 184 | 185 | 183 | 235 | 235 | 235 | 234 | |
Working capital | 608 | 608 | 608 | 608 | 800 | 800 | 795 | 795 | |
Total | 793 | 792 | 793 | 791 | 1,035 | 1,035 | 1,030 | 1,029 | |
1) Under Other liabilities. |
From 01/01 to 09/30/2022 operations of transfer of financial assets with no retention of risks and benefits generated impact on the result of R$ 345, net of the Allowance for Loan Losses (R$ 657 from 01/01 to 09/30/2021).
Note 11 - Investments in associates and joint ventures
a) Non-material individual investments of ITAÚ UNIBANCO HOLDING
09/30/2022 | 01/01 to 09/30/2022 | ||||
Investment | Equity in earnings | Other comprehensive income | Total Income | ||
Associates (1) | 6,686 | 491 | - | 491 | |
Joint ventures (2) | 241 | (53) | - | (53) | |
Total | 6,927 | 438 | - | 438 | |
12/31/2021 | 01/01 to 09/30/2021 | ||||
Investment | Equity in earnings | Other comprehensive income | Total Income | ||
Associates (1) | 5,891 | 1,053 | (48) | 1,005 | |
Joint ventures (2) | 230 | (58) | - | (58) | |
Total | 6,121 | 995 | (48) | 947 | |
1) At 09/30/2022, this includes interest in total capital and voting capital of the following companies: Pravaler S.A. (51.94% total capital and 41.97% voting capital; 52.64% total capital and 42.37% voting capital at 12/31/2021); Porto Seguro Itaú Unibanco Participações S.A. (42.93% total and voting capital; 42.93% at 12/31/2021); BSF Holding S.A. (49% total and voting capital; 49% at 12/31/2021); Gestora de Inteligência de Crédito S.A (19.64% total capital and 20% voting capital; 19.64% total and 20% voting capital at 12/31/2021); Compañia Uruguaya de Medios de Procesamiento S.A. (31.27% total and voting capital; 29.24% at 12/31/2021); Rias Redbanc S.A. (25% total and voting capital; 25% at 12/31/2021); Kinea Private Equity Investimentos S.A. (80% total capital and 49% voting capital; 80% total capital and 49% voting capital at 12/31/2021) and Tecnologia Bancária S.A. (28.05% total capital and 28.95% voting capital; 28.05% total capital and 28.95% voting capital at 12/31/2021). At 05/31/2021 occurred the spin-off of the investment in XP Inc. (Note 3). 2) At 09/30/2022, this includes interest in total and voting capital of the following companies: Olímpia Promoção e Serviços S.A. (50% total and voting capital; 50% at 12/31/2021); ConectCar Soluções de Mobilidade Eletrônica S.A. (50% total and voting capital; 50% at 12/31/2021) and includes result not arising from subsidiaries' net income. |
F - 52 |
Note 12 - Lease Operations - Lessee
ITAÚ UNIBANCO HOLDING is the lessee mainly of properties for use in its operations, which include renewal options and restatement clauses. During the period ended 09/30/2022, total cash outflow with lease amounted to R$ 729 and lease agreements in the amount of R$ 483 were renewed. There are no relevant sublease agreements.
Total liabilities in accordance with remaining contractual maturities, considering their undiscounted flows, is presented below:
09/30/2022 | 12/31/2021 | |
Up to 3 months | 297 | 304 |
3 months to 1 year | 842 | 842 |
From 1 to 5 years | 2,938 | 3,088 |
Over 5 years | 1,128 | 1,980 |
Total Financial Liability | 5,205 | 6,214 |
Lease amounts recognized in the Consolidated Statement of Income: | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Sublease revenues | 9 | 4 | 19 | 12 |
Depreciation expenses | (340) | (306) | (679) | (924) |
Interest expenses | (163) | (58) | (301) | (201) |
Lease expenses for low value assets | (37) | (22) | (75) | (60) |
Variable expenses not include in lease liabilities | (15) | (16) | (42) | (51) |
Total | (546) | (398) | (1,078) | (1,224) |
In the period from 01/01 to 09/30/2022 and 01/01 to 09/30/2021, there was no impairment adjustment.
F - 53 |
Note 13 - Fixed assets
Fixed assets (1) | 09/30/2022 | ||||
Anual depreciation rates | Cost | Depreciation | Impairment | Residual | |
Real Estate | 7,262 | (3,972) | (151) | 3,139 | |
Land | - | 1,202 | - | - | 1,202 |
Buildings and Improvements | 4% to 10% | 6,060 | (3,972) | (151) | 1,937 |
Other fixed assets | 15,546 | (11,363) | (45) | 4,138 | |
Installations and furniture | 10% to 20% | 3,480 | (2,599) | (14) | 867 |
Data processing systems | 20% to 50% | 9,375 | (7,514) | (31) | 1,830 |
Other (2) | 10% to 20% | 2,691 | (1,250) | - | 1,441 |
Total | 22,808 | (15,335) | (196) | 7,277 | |
1) The contractual commitments for purchase of the fixed assets totaled R$ 3, achievable by 2024 (Note 32b III.II - Off balance commitments). 2) Other refers to negotiations of Fixed assets in progress and other Communication, Security and Transportation equipment. | |||||
Fixed assets (1) | 12/31/2021 | ||||
Anual depreciation rates | Cost | Depreciation | Impairment | Residual | |
Real Estate | 7,372 | (4,089) | (110) | 3,173 | |
Land | - | 1,127 | - | - | 1,127 |
Buildings and Improvements | 4% to 10% | 6,245 | (4,089) | (110) | 2,046 |
Other fixed assets | 14,659 | (10,832) | (37) | 3,790 | |
Installations and furniture | 10% to 20% | 3,312 | (2,463) | (10) | 839 |
Data processing systems | 20% to 50% | 9,094 | (7,170) | (27) | 1,897 |
Other (2) | 10% to 20% | 2,253 | (1,199) | - | 1,054 |
Total | 22,031 | (14,921) | (147) | 6,963 | |
1) The contractual commitments for purchase of the fixed assets totaled R$ 3, achievable by 2022 (Note 32b III.II - Off balance commitments). 2) Other refers to negotiations of Fixed assets in progress and other Communication, Security and Transportation equipment. |
F - 54 |
Note 14 - Goodwill and Intangible assets
Note | Goodwill and intangible from acquisition | Intangible assets | Total | ||||
Association for the promotion and offer of financial products and services | Software acquired | Internally developed software | Other intangible assets (1) | ||||
Annual amortization rates | 8% | 20% | 20% | 10% to 20% | |||
Cost | |||||||
Balance at 12/31/2021 | 13,031 | 2,657 | 6,476 | 11,157 | 6,431 | 39,752 | |
Acquisitions | - | - | 433 | 3,180 | 682 | 4,295 | |
Rescissions / disposals | - | - | (3) | - | (234) | (237) | |
Exchange variation | (1,240) | (206) | (426) | - | (58) | (1,930) | |
Other (3) | - | (12) | (1,105) | 663 | 625 | 171 | |
Balance at 09/30/2022 | 11,791 | 2,439 | 5,375 | 15,000 | 7,446 | 42,051 | |
Amortization | |||||||
Balance at 12/31/2021 | - | (1,374) | (4,149) | (4,220) | (1,984) | (11,727) | |
Amortization expense (2) | - | (79) | (388) | (1,169) | (891) | (2,527) | |
Rescissions / disposals | - | - | 1 | - | 234 | 235 | |
Exchange variation | - | 90 | 225 | 4 | 44 | 363 | |
Other (3) | - | 12 | 661 | (322) | (449) | (98) | |
Balance at 09/30/2022 | - | (1,351) | (3,650) | (5,707) | (3,046) | (13,754) | |
Impairment | 2d VIII | ||||||
Balance at 12/31/2021 | (5,209) | (712) | (171) | (823) | - | (6,915) | |
Increase | - | - | - | (1) | - | (1) | |
Exchange variation | 713 | 103 | 816 | ||||
Balance at 09/30/2022 | (4,496) | (609) | (171) | (824) | - | (6,100) | |
Book value | |||||||
Balance at 09/30/2022 | 7,295 | 479 | 1,554 | 8,469 | 4,400 | 22,197 | |
1) Includes amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits and similar benefits. 2) Amortization expenses related to the rights for acquisition of payrolls and associations, in the amount of R$ (884) (R$ (860) from 01/01 to 12/31/2021) are disclosed in the General and administrative expenses (Note 23). 3) Includes the total amount of R$ 58 related to the hyperinflationary for Argentina. |
Goodwill and Intangible Assets from Acquisition are mainly represented by Itaú CorpBanca’s goodwill in the amount of R$ 2,759 (R$ 3,375 at 12/31/2021).
F - 55 |
Note | Goodwill and intangible from acquisition | Intangible assets | Total | ||||
Association for the promotion and offer of financial products and services | Software acquired | Internally developed software | Other intangible assets (1) | ||||
Annual amortization rates | 8% | 20% | 20% | 10% to 20% | |||
Cost | |||||||
Balance at 12/31/2020 | 13,959 | 2,822 | 6,484 | 7,664 | 3,274 | 34,203 | |
Acquisitions (4) | - | 5 | 738 | 3,511 | 3,413 | 7,667 | |
Rescissions / disposals | (10) | - | (65) | (13) | (236) | (324) | |
Exchange variation | (918) | (155) | (238) | - | (20) | (1,331) | |
Other (3,5) | - | (15) | (443) | (5) | - | (463) | |
Balance at 12/31/2021 | 13,031 | 2,657 | 6,476 | 11,157 | 6,431 | 39,752 | |
Amortization | |||||||
Balance at 12/31/2020 | - | (1,347) | (3,680) | (3,288) | (1,410) | (9,725) | |
Amortization expense (2) | - | (109) | (819) | (942) | (791) | (2,661) | |
Rescissions / disposals | - | - | 28 | 10 | 214 | 252 | |
Exchange variation | - | 68 | 125 | - | 3 | 196 | |
Other (3,5) | - | 14 | 197 | - | - | 211 | |
Balance at 12/31/2021 | - | (1,374) | (4,149) | (4,220) | (1,984) | (11,727) | |
Impairment | 2d VIII | ||||||
Balance at 12/31/2020 | (5,772) | (789) | (204) | (383) | - | (7,148) | |
Increase | - | - | - | (440) | - | (440) | |
Disposals | - | - | 33 | - | - | 33 | |
Exchange variation | 563 | 77 | - | - | - | 640 | |
Balance at 12/31/2021 | (5,209) | (712) | (171) | (823) | - | (6,915) | |
Book value | |||||||
Balance at 12/31/2021 | 7,822 | 571 | 2,156 | 6,114 | 4,447 | 21,110 | |
1) Includes amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits and similar benefits. 2) Amortization expenses related to the rights for acquisition of payrolls and associations, in the amount of R$ (860) (R$ (594) from 01/01 to 12/31/2020) are disclosed in the General and administrative expenses (Note 23). 3) Includes the total amount of R$ 34 related to the hyperinflationary adjustment for Argentina. 4) Other intangible assets: includes the effect of R$ 2,422 related to acquisition on 07/16/2021 of payroll management of the Government of the State of Minas Gerais. 5) Includes reclassifications of Software licenses necessary to put data processing systems into use, in the net amount of R$ 327. |
F - 56 |
Note 15 - Deposits
09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | ||
Interest-bearing deposits | 361,508 | 351,744 | 713,252 | 334,808 | 356,620 | 691,428 | |
Savings deposits | 181,826 | - | 181,826 | 190,601 | - | 190,601 | |
Interbank deposits | 3,666 | 532 | 4,198 | 3,490 | 286 | 3,776 | |
Time deposits | 176,016 | 351,212 | 527,228 | 140,717 | 356,334 | 497,051 | |
Non-interest bearing deposits | 130,722 | - | 130,722 | 158,944 | - | 158,944 | |
Demand deposits | 127,514 | - | 127,514 | 158,116 | - | 158,116 | |
Other deposits | 3,208 | - | 3,208 | 828 | - | 828 | |
Total | 492,230 | 351,744 | 843,974 | 493,752 | 356,620 | 850,372 |
Note 16 - Financial liabilities designated at fair value through profit or loss
09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | ||
Structured notes | |||||||
Debt securities | 2 | 65 | 67 | 16 | 98 | 114 | |
Total | 2 | 65 | 67 | 16 | 98 | 114 |
The effect of credit risk of these instruments is not significant at 09/30/2022 and 12/31/2021.
Debt securities do not have a defined amount on maturity, since they vary according to market quotation and an exchange variation component, respectively.
Note 17 - Securities sold under repurchase agreements and interbank and institutional market funds
a) Securities sold under repurchase agreements
The table below shows the breakdown of funds: | ||||||||
Interest rate (p.a.) | 09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | |||
Assets pledged as collateral | 66,296 | 108 | 66,404 | 94,899 | 81 | 94,980 | ||
Government securities | 95% of CDI to 13.65% | 41,397 | - | 41,397 | 67,060 | - | 67,060 | |
Corporate securities | 28% of CDI to 100% of SELIC | 23,898 | - | 23,898 | 25,676 | - | 25,676 | |
Own issue | 11.80% to 15.75% | 4 | 6 | 10 | 1 | 20 | 21 | |
Foreign | 0.78% to 59% | 997 | 102 | 1,099 | 2,162 | 61 | 2,223 | |
Assets received as collateral | 13.30% to 13.65% | 174,039 | - | 174,039 | 105,036 | - | 105,036 | |
Right to sell or repledge the collateral | 2.35% to 98.85% of CDI | 51,416 | 14,771 | 66,187 | 43,260 | 9,572 | 52,832 | |
Total | 291,751 | 14,879 | 306,630 | 243,195 | 9,653 | 252,848 |
b) Interbank market funds
Interest rate (p.a.) | 09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | |||
Financial bills | 3.62% to 17.28% | 6,855 | 55,647 | 62,502 | 20,310 | 3,749 | 24,059 | |
Real estate credit bills | 4.32% to 15.54% | 16,721 | 7,287 | 24,008 | 3,628 | 7,035 | 10,663 | |
Rural credit bills | 4.22% to 13.77% | 18,254 | 13,239 | 31,493 | 4,342 | 9,359 | 13,701 | |
Guaranteed real estate bills | 4.85% to 14.72% | 3,127 | 43,662 | 46,789 | 1,623 | 29,375 | 30,998 | |
Import and export financing | 0% to 16.33% | 89,839 | 25,430 | 115,269 | 64,274 | 22,674 | 86,948 | |
Onlending domestic | 0% to 18% | 4,158 | 6,734 | 10,892 | 3,929 | 6,847 | 10,776 | |
Total (1) | 138,954 | 151,999 | 290,953 | 98,106 | 79,039 | 177,145 | ||
1) Comprises R$ 12,266 (R$ 34,942 at 12/31/2021) pegged to Libor. | ||||||||
Funding for import and export financing represents credit facilities available for financing of imports and exports of Brazilian companies, in general denominated in foreign currency. |
F - 57 |
c) Institutional market funds
Interest rate (p.a.) | 09/30/2022 | 12/31/2021 | ||||||
Current | Non-current | Total | Current | Non-current | Total | |||
Subordinated debt | LIB to 114% of SELIC | 13,250 | 44,196 | 57,446 | 21,203 | 53,833 | 75,036 | |
Foreign loans through securities | 0.2% to 61.76% | 14,509 | 51,142 | 65,651 | 6,560 | 56,283 | 62,843 | |
Funding from structured operations certificates (1) | 1.54% to 15.07% | 389 | 3,071 | 3,460 | 143 | 614 | 757 | |
Total | 28,148 | 98,409 | 126,557 | 27,906 | 110,730 | 138,636 | ||
1) The fair value of Funding from structured operations certificates issued is R$ 3,947 (R$ 790 at 12/31/2021). |
d) Subordinated debt, including perpetual debts
Name of security / currency | Principal amount (original currency) | Issue | Maturity | Return p.a. | 09/30/2022 | 12/31/2021 |
Subordinated financial bills - BRL | ||||||
982 | 2012 | 2022 | IPCA + 5.15% to 5.60% | 2,903 | 6,380 | |
20 | 2012 | 2022 | IGPM + 4.63% | - | 44 | |
2,146 | 2019 | Perpetual | 114% of SELIC | 2,169 | 2,187 | |
935 | 2019 | Perpetual | SELIC + 1.17% to 1.19% | 1,012 | 976 | |
50 | 2019 | 2028 | CDI + 0.72% | 60 | 55 | |
2,281 | 2019 | 2029 | CDI + 0.75% | 2,741 | 2,502 | |
450 | 2020 | 2029 | CDI + 1.85% | 530 | 481 | |
106 | 2020 | 2030 | IPCA + 4.64% | 135 | 125 | |
1,556 | 2020 | 2030 | CDI + 2% | 1,838 | 1,664 | |
5,488 | 2021 | 2031 | CDI + 2% | 6,245 | 5,651 | |
1,005 | 2022 | Perpetual | CDI + 2.4% | 1,003 | - | |
Total | 18,636 | 20,065 | ||||
Subordinated euronotes - USD | ||||||
1,341 | 2012 | 2022 | 5.50% | - | 14,742 | |
1,852 | 2012 | 2023 | 5.13% | 10,205 | 10,432 | |
1,240 | 2017 | Perpetual | 6.13% | 6,828 | 6,997 | |
750 | 2018 | Perpetual | 6.50% | 4,063 | 4,262 | |
750 | 2019 | 2029 | 4.50% | 4,119 | 4,205 | |
700 | 2020 | Perpetual | 4.63% | 3,800 | 3,967 | |
500 | 2021 | 2031 | 3.88% | 2,744 | 2,804 | |
200 | 2022 | Perpetual | UST 5Yr + 2.73% | 4 | - | |
Total | 31,763 | 47,409 | ||||
Subordinated bonds - CLP | 27,776 | 1997 | 2022 | 7.45% to 8.30% | 17 | 36 |
180,351 | 2008 | 2033 | 3.50% to 4.92% | 1,320 | 1,423 | |
97,962 | 2009 | 2035 | 4.75% | 1,002 | 1,079 | |
1,060,250 | 2010 | 2032 | 4.35% | 99 | 106 | |
1,060,250 | 2010 | 2035 | 3.90% to 3.96% | 227 | 244 | |
1,060,250 | 2010 | 2036 | 4.48% | 1,083 | 1,160 | |
1,060,250 | 2010 | 2038 | 3.93% | 789 | 845 | |
1,060,250 | 2010 | 2040 | 4.15% to 4.29% | 608 | 651 | |
1,060,250 | 2010 | 2042 | 4.45% | 296 | 317 | |
57,168 | 2014 | 2034 | 3.80% | 387 | 414 | |
Total | 5,828 | 6,275 | ||||
Subordinated bonds - COP | 104,000 | 2013 | 2023 | IPC + 2% | 125 | 145 |
146,000 | 2013 | 2028 | IPC + 2% | 175 | 203 | |
780,392 | 2014 | 2024 | LIB | 919 | 939 | |
Total | 1,219 | 1,287 | ||||
Total | 57,446 | 75,036 |
F - 58 |
Note 18 - Other assets and liabilities
a) Other assets
Note | 09/30/2022 | 12/31/2021 | |
Financial | 104,281 | 96,630 | |
At amortized cost | 103,039 | 96,473 | |
Receivables from credit card issuers | 55,416 | 53,968 | |
Deposits in guarantee for contingent liabilities, provisions and legal obligations | 29d | 13,252 | 12,264 |
Trading and intermediation of securities | 19,395 | 17,218 | |
Income receivable | 3,476 | 3,839 | |
Operations without credit granting characteristics, net of provisions | 7,687 | 4,720 | |
Insurance and reinsurance operations | 1,962 | 1,565 | |
Net amount receivables from reimbursement of provisions | 29c | 871 | 888 |
Deposits in guarantee of fund raisings abroad | 977 | 660 | |
Foreign exchange portfolio | - | 1,213 | |
Other | 3 | 138 | |
At fair value through profit or loss | 1,242 | 157 | |
Other financial assets | 1,242 | 157 | |
Non-financial | 18,555 | 16,494 | |
Sundry foreign | 993 | 621 | |
Prepaid expenses | 6,680 | 5,243 | |
Sundry domestic | 4,388 | 2,868 | |
Assets of post-employment benefit plans | 26e | 478 | 493 |
Lease right-of-use | 3,723 | 5,046 | |
Other | 2,293 | 2,223 | |
Current | 103,549 | 93,604 | |
Non-current | 19,287 | 19,520 |
b) Other liabilities
Note | 09/30/2022 | 12/31/2021 | |
Financial | 152,338 | 134,267 | |
At amortized cost | 151,795 | 134,106 | |
Credit card operations | 123,492 | 108,997 | |
Trading and intermediation of securities | 17,126 | 12,161 | |
Foreign exchange portfolio | 3,140 | 2,485 | |
Finance leases | 3,953 | 5,324 | |
Other | 4,084 | 5,139 | |
At fair value through profit or loss | 543 | 161 | |
Other financial liabilities | 543 | 161 | |
Non-financial | 55,638 | 42,130 | |
Funds in transit | 24,095 | 18,027 | |
Charging and collection of taxes and similar | 8,611 | 457 | |
Social and statutory | 6,195 | 7,853 | |
Deferred income | 2,484 | 3,278 | |
Sundry domestic | 3,554 | 3,183 | |
Personnel provision | 3,206 | 2,244 | |
Provision for sundry payments | 2,078 | 2,348 | |
Obligations on official agreements and rendering of payment services | 1,727 | 1,261 | |
Liabilities from post-employment benefit plans | 26e | 2,370 | 2,209 |
Other | 1,318 | 1,270 | |
Current | 198,416 | 167,789 | |
Non-current | 9,560 | 8,608 |
F - 59 |
Note 19 - Stockholders’ equity
a) Capital
Capital is represented by 9,804,135,348 book-entry shares with no par value, of which 4,958,290,359 are common shares and 4,845,844,989 are preferred shares with no voting rights, but with tag-along rights in a public offering of shares, in a possible transfer of control, assuring them a price equal to 80% (eighty per cent) of the amount paid per voting share in the controlling block, and a dividend at least equal to that of the common shares.
The breakdown and change in shares of paid-in capital in the beginning and end of the period are shown below:
09/30/2022 | |||||
Number | Amount | ||||
Common | Preferred | Total | |||
Residents in Brazil | 12/31/2021 | 4,929,997,183 | 1,771,808,645 | 6,701,805,828 | 62,020 |
Residents abroad | 12/31/2021 | 28,293,176 | 3,074,036,344 | 3,102,329,520 | 28,709 |
Shares of capital stock | 12/31/2021 | 4,958,290,359 | 4,845,844,989 | 9,804,135,348 | 90,729 |
Shares of capital stock | 09/30/2022 | 4,958,290,359 | 4,845,844,989 | 9,804,135,348 | 90,729 |
Residents in Brazil | 09/30/2022 | 4,929,427,568 | 1,612,599,824 | 6,542,027,392 | 60,541 |
Residents abroad | 09/30/2022 | 28,862,791 | 3,233,245,165 | 3,262,107,956 | 30,188 |
Treasury shares (1) | 12/31/2021 | - | 24,244,725 | 24,244,725 | (528) |
Result from delivery of treasury shares | - | (20,976,037) | (20,976,037) | 457 | |
Treasury shares (1) | 09/30/2022 | - | 3,268,688 | 3,268,688 | (71) |
Number of total shares at the end of the period (2) | 09/30/2022 | 4,958,290,359 | 4,842,576,301 | 9,800,866,660 | |
Number of total shares at the end of the period (2) | 12/31/2021 | 4,958,290,359 | 4,821,600,264 | 9,779,890,623 | |
12/31/2021 | |||||
Number | Amount | ||||
Common | Preferred | Total | |||
Residents in Brazil | 12/31/2020 | 4,929,824,281 | 1,820,159,657 | 6,749,983,938 | 66,885 |
Residents abroad | 12/31/2020 | 28,466,078 | 3,025,685,332 | 3,054,151,410 | 30,263 |
Shares of capital stock | 12/31/2020 | 4,958,290,359 | 4,845,844,989 | 9,804,135,348 | 97,148 |
Shares of capital stock | 12/31/2021 | 4,958,290,359 | 4,845,844,989 | 9,804,135,348 | 90,729 |
Residents in Brazil | 12/31/2021 | 4,929,997,183 | 1,771,808,645 | 6,701,805,828 | 62,020 |
Residents abroad | 12/31/2021 | 28,293,176 | 3,074,036,344 | 3,102,329,520 | 28,709 |
Treasury shares (1) | 12/31/2020 | - | 41,678,452 | 41,678,452 | (907) |
Result from delivery of treasury shares | - | (17,433,727) | (17,433,727) | 379 | |
Treasury shares (1) | 12/31/2021 | - | 24,244,725 | 24,244,725 | (528) |
Number of total shares at the end of the period (2) | 12/31/2021 | 4,958,290,359 | 4,821,600,264 | 9,779,890,623 | |
Number of total shares at the end of the period (2) | 12/31/2020 | 4,958,290,359 | 4,804,166,537 | 9,762,456,896 | |
1) Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury, for subsequent cancellation or replacement in the market. 2) Shares representing total capital stock net of treasury shares. |
Below is the average cost of treasury shares and their market price in reais. In 2022, there was none acquisition of treasury shares. | |||||||
Cost / market value | 09/30/2022 | 12/31/2021 | |||||
Common | Preferred | Common | Preferred | ||||
Average cost | - | 21.76 | - | 21.76 | |||
Market value on the last day of the base date | 23.52 | 28.06 | 19.09 | 20.95 |
F - 60 |
b) Dividends
Shareholders are entitled to a mandatory minimum dividend in each fiscal year, corresponding to 25% of adjusted net income, as set forth in the Bylaws. Common and preferred shares participate equally in income distributed, after common shares have received dividends equal to the minimum annual priority dividend payable to preferred shares (R$ 0.022 non-cumulative per share).
ITAÚ UNIBANCO HOLDING monthly advances the mandatory minimum dividend, using the share position of the last day of the previous month as the calculation basis, and the payment made on the first business day of the subsequent month in the amount of R$ 0.015 per share.
I - Calculation of dividends and interest on capital
09/30/2022 | 09/30/2021 | |
Statutory net income | 22,598 | 18,516 |
Adjustments: | ||
(-) Legal reserve - 5% | (1,130) | (926) |
Dividend calculation basis | 21,468 | 17,590 |
Minimun mandatory dividend - 25% | 5,367 | 4,398 |
Dividends and interest on capital paid / accrued | 5,367 | 4,398 |
II - Stockholders' compensation
09/30/2022 | |||||
Gross value per share (R$) | Value | WHT (With holding tax) | Net | ||
Paid / prepaid | 4,387 | (657) | 3,730 | ||
Interest on capital - 8 monthly installments paid from February to September 2022 | 0.0150 | 1,383 | (207) | 1,176 | |
Interest on capital - paid on 08/30/2022 | 0.2605 | 3,004 | (450) | 2,554 | |
Accrued (Recorded in Other liabilities - Social and statutory) | 1,926 | (289) | 1,637 | ||
Interest on capital - 1 monthly installment paid on 10/03/2022 | 0.0150 | 173 | (26) | 147 | |
Interest on capital | 0.1521 | 1,753 | (263) | 1,490 | |
Total - 01/01 to 09/30/2022 | 6,313 | (946) | 5,367 | ||
09/30/2021 | |||||
Gross value per share (R$) | Value | WHT (With holding tax) | Net | ||
Paid / prepaid | 3,713 | (381) | 3,332 | ||
Dividends - 8 monthly installments paid from February to September 2021 | 0.0150 | 1,173 | - | 1,173 | |
Interest on capital - paid on 08/26/2021 | 0.2207 | 2,540 | (381) | 2,159 | |
Accrued (Recorded in Other liabilities - Social and statutory) | 1,229 | (163) | 1,066 | ||
Dividends - 1 monthly installment paid on 10/01/2021 | 0.0150 | 147 | - | 147 | |
Interest on capital | 0.0940 | 1,082 | (163) | 919 | |
Total - 01/01 to 09/30/2021 | 4,942 | (544) | 4,398 |
F - 61 |
c) Capital reserves and profit reserves
09/30/2022 | 12/31/2021 | ||||
Capital reserves | 2,272 | 2,250 | |||
Premium on subscription of shares | 284 | 284 | |||
Share-based payment | 1,984 | 1,962 | |||
Reserves from tax incentives, restatement of equity securities and other | 4 | 4 | |||
Profit reserves | 82,543 | 66,161 | |||
Legal (1) | 14,716 | 13,586 | |||
Statutory (2,3) | 79,279 | 64,092 | |||
Corporate reorganizations | 2d I | (11,452) | (11,517) | ||
Total reserves at parent company | 84,815 | 68,411 | |||
1) Its purpose is to ensure the integrity of capital, compensate loss or increase capital. 2) Its main purpose is to ensure the yield flow to shareholders. 3) Includes R$ 141 refers to net income remaining after the distribuition of dividends and appropriations to statutory reserves in the statutory accounts of ITAÚ UNIBANCO HOLDING. |
d) Non-controlling interests
Stockholders’ equity | Income | ||||
09/30/2022 | 12/31/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||
Itaú CorpBanca | 6,252 | 9,836 | 658 | 912 | |
Itaú CorpBanca Colombia S.A. | 16 | 476 | 2 | 31 | |
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento | 756 | 666 | 90 | 108 | |
Luizacred S.A. Soc. Cred. Financiamento Investimento | 384 | 426 | (43) | 84 | |
Other (1) | 1,434 | 208 | 58 | 55 | |
Total | 8,842 | 11,612 | 765 | 1,190 | |
1) As from 2022, in accordance with Regulatory Instruction No. 272 of 04/01/2022, it includes non-controlling minority of consolidated investments funds. |
Note 20 - Share-based payment
ITAÚ UNIBANCO HOLDING and its subsidiaries have share-based payment plans aimed at involving its management members and employees in the medium and long term corporate development process. | ||||
The grant of these benefits is only made in years in which there are sufficient profits to permit the distribution of mandatory dividends, limiting dilution to 0.5% of the total shares held by the controlling and minority stockholders at the balance sheet date. These programs are settled through the delivery of ITUB4 treasury shares to stockholders. | ||||
Expenses on share-based payment plans are presented in the table below: | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Partner plan (1) | (56) | (37) | (114) | (89) |
Share-based plan | (122) | (95) | (291) | (287) |
Total | (178) | (132) | (405) | (376) |
1) As a result of the reduction of the minority interest in XP Inc. and subsequent merger of XPart S.A. (Note 3), in October 2021, there was an increase in the number of ITUB4 shares to be delivered under the variable compensation plans. Payments occured in 2022 are reflected in Personnel Expenses - Compensation (Note 23). |
F - 62 |
a) Partner plan
The program enables employees and managers of ITAÚ UNIBANCO HOLDING to invest a percentage of their bonus to acquire shares and share-based instruments. There is a lockup period of from three to five years, counted from the initial investment date, and the shares are thus subject to market price variations. After complying with the preconditions outlined in the program, beneficiaries are entitled to receive shares as consideration, in accordance with the number ofshares indicated in the regulations. | |||
The acquisition price of shares and share-based instruments is established every six months as the average of the share price over the last 30 days, which is performed on the seventh business day prior to the remuneration grant date. | |||
The fair value of the consideration in shares is the market price at the grant date, less expected dividends. | |||
Change in the partner program | |||
01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||
Quantity | Quantity | ||
Opening balance (1) | 36,943,996 | 36,291,760 | |
New | 21,516,603 | 8,094,693 | |
Delivered | (9,226,877) | (11,652,700) | |
Cancelled | (817,826) | (2,231,366) | |
Closing balance | 48,415,896 | 30,502,387 | |
Weighted average of remaining contractual life (years) | 2.47 | 2.05 | |
Market value weighted average (R$) | 22.21 | 20.27 | |
1) As a result of the reduction of the minority interest in XP Inc. and subsequent merger of XPart S.A. (Note 3), as from October 2021, there was an increase in the number of ITUB4 shares to be delivered under the variable compensation plans. |
b) Variable compensation
Management members become eligible for the receipt of these benefits according to individual performance, business performance or both. The benefit amount is established according to the activities of each management member whoshould meet at least the performance and conduct requirements. | |||
Management members become eligible for the receipt of these benefits according to individual performance, business performance or both. The benefit amount is established according to the activities of each management member who should meet at least the performance and conduct requirements. | |||
The fair value of the share is the market price at its grant date. | |||
Change in share-based variable compensation | |||
01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||
Quantity | Quantity | ||
Opening balance (1) | 36,814,248 | 27,407,231 | |
New | 21,965,099 | 14,805,132 | |
Delivered | (14,263,138) | (10,814,168) | |
Cancelled | (817,625) | (1,398,953) | |
Closing balance | 43,698,584 | 29,999,242 | |
Weighted average of remaining contractual life (years) | 1.16 | 1.28 | |
Market value weighted average (R$) | 24.80 | 28.61 | |
1) As a result of the reduction of the minority interest in XP Inc. and subsequent merger of XPart S.A. (Note 3), as from October 2021, there was an increase in the number of ITUB4 shares to be delivered under the variable compensation plans. |
F - 63 |
Note 21 - Interest and similar income and expenses and income of financial assets and liabilities at fair value through profit or loss
a) Interest and similar income
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Compulsory deposits in the Central Bank of Brazil | 2,902 | 1,020 | 7,301 | 2,086 |
Interbank deposits | 1,067 | 214 | 2,261 | 617 |
Securities purchased under agreements to resell | 7,513 | 2,329 | 16,207 | 6,100 |
Financial assets at fair value through other comprehensive income | 6,436 | 5,150 | 16,354 | 11,898 |
Financial assets at amortized cost | 2,860 | 1,145 | 8,874 | 3,300 |
Loan operations | 30,858 | 27,832 | 84,934 | 65,760 |
Other financial assets | 173 | (229) | 915 | (144) |
Total | 51,809 | 37,461 | 136,846 | 89,617 |
b) Interest and similar expense
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Deposits | (15,974) | (4,816) | (35,483) | (12,054) |
Securities sold under repurchase agreements | (8,221) | (2,039) | (19,135) | (4,795) |
Interbank market funds | (4,844) | (11,524) | (13,855) | (17,904) |
Institutional market funds | (3,235) | (2,249) | (9,677) | (6,603) |
Financial expense from technical provisions for insurance and private pension | (7,215) | 437 | (16,825) | (3,098) |
Other | (48) | (8) | (97) | (16) |
Total | (39,537) | (20,199) | (95,072) | (44,470) |
c) Income of financial assets and liabilities at fair value through profit or loss
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Securities | 10,645 | (742) | 23,303 | 3,381 |
Derivatives (1) | 5,004 | 5,989 | 4,984 | 8,060 |
Financial assets designated at fair value through profit or loss | (1) | (390) | 498 | (421) |
Other financial assets at fair value through profit or loss | 618 | 271 | 1,351 | 209 |
Financial liabilities at fair value through profit or loss | (517) | (272) | (1,179) | (200) |
Financial liabilities designated at fair value | 19 | 11 | 18 | 8 |
Total | 15,768 | 4,867 | 28,975 | 11,037 |
1) Includes the ineffective derivatives portion related to hedge accounting. |
During the period ended 09/30/2022, ITAÚ UNIBANCO HOLDING derecognized/(recognized) R$ 33 of expected losses (R$ 1,003 from 01/01 to 09/30/2021), R$ (30) for Financial assets – Fair value through other comprehensive income (R$ 1 from 01/01 to 09/30/2021) and R$ 63 for Financial assets – Amortized cost (R$ 1,002 from 01/01 to 09/30/2021).
F - 64 |
Note 22 - Commissions and banking fees
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Credit and debit cards | 5,226 | 4,032 | 14,648 | 11,270 |
Current account services | 1,857 | 1,969 | 5,743 | 5,772 |
Asset management | 1,899 | 1,931 | 5,841 | 5,342 |
Funds | 1,642 | 1,792 | 5,206 | 4,870 |
Consortia | 257 | 139 | 635 | 472 |
Credit operations and financial guarantees provided | 636 | 650 | 1,927 | 1,857 |
Credit operations | 283 | 350 | 930 | 974 |
Financial guarantees provided | 353 | 300 | 997 | 883 |
Collection services | 498 | 516 | 1,474 | 1,506 |
Advisory services and brokerage | 844 | 949 | 2,623 | 2,842 |
Custody services | 149 | 152 | 464 | 449 |
Other | 681 | 663 | 1,966 | 1,889 |
Total | 11,790 | 10,862 | 34,686 | 30,927 |
Note 23 - General and administrative expenses
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Personnel expenses | (7,915) | (6,743) | (23,045) | (20,985) |
Compensation, Payroll charges, Welfare benefits, Provision for labor claims, Dismissals, Training and Other (1) | (6,001) | (5,268) | (18,253) | (16,909) |
Employees’ profit sharing and Share-based payment (2) | (1,914) | (1,475) | (4,792) | (4,076) |
Administrative expenses | (4,355) | (4,067) | (12,808) | (11,483) |
Third-Party and Financial System Services, Security, Transportation and Travel expenses | (2,082) | (1,819) | (5,730) | (5,321) |
Data processing and telecommunications | (1,067) | (992) | (3,025) | (2,903) |
Installations and Materials | (288) | (547) | (1,608) | (1,528) |
Advertising, promotions and publicity | (566) | (438) | (1,339) | (873) |
Other | (352) | (271) | (1,106) | (858) |
Depreciation and amortization | (1,583) | (1,208) | (4,278) | (3,771) |
Other expenses | (3,442) | (2,858) | (10,496) | (9,525) |
Selling - credit cards | (1,622) | (1,348) | (4,718) | (3,660) |
Claims losses | (274) | (291) | (903) | (759) |
Selling of non-financial products | (115) | (233) | (260) | (294) |
Loss on sale of other assets, fixed assets and investments in associates and joint ventures | (58) | (5) | (89) | (107) |
Provision for lawsuits civil | (244) | (289) | (784) | (782) |
Provision for tax and social security lawsuits | 140 | 186 | (530) | 202 |
Refund of interbank costs | (85) | (94) | (267) | (257) |
Impairment | (6) | - | (7) | (433) |
Other | (1,178) | (784) | (2,938) | (3,435) |
Total | (17,295) | (14,876) | (50,627) | (45,764) |
1) Includes the effects of the Voluntary Severance Program. 2) As a result of the reduction of the minority interest in XP Inc. and subsequent merger of XPart S.A. (Note 3), in October 2021, there was an increase in the number of ITUB4 shares to be delivered under the variable compensation plans. Payments occured in 2022 are reflected in Share-based payment (Note 20). |
F - 65 |
Note 24 - Taxes
ITAÚ UNIBANCO HOLDING and each one of its subsidiaries calculate separately, in each fiscal year, Income Tax and Social Contribution on Net Income. | |
Taxes are calculated at the rates shown below and consider, for effects of respective calculation bases, the legislation in force applicable to each charge. | |
Income tax | 15.00% |
Additional income tax | 10.00% |
Social contribution on net income (1) | 21.00% |
1) Law No. 14,446/22 (conversion of Provisional Measure (MP) No. 1,115/22), published on September 05, 2022, sets forth the increase in the rate of Social contribution on net income which increased from 20% to 21%, applicable to banks, and from 15% to 16%, applicable to insurance, capitalization and other financial companies, producing effects from August 01 to December 31, 2022. |
a) Expenses for taxes and contributions
Breakdown of income tax and social contribution calculation on net income: | ||||
Due on operations for the period | 07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 |
Income / (loss) before income tax and social contribution | 9,827 | 9,436 | 29,117 | 31,959 |
Charges (income tax and social contribution) at the rates in effect (1) | (4,497) | (4,718) | (13,177) | (14,853) |
Increase / decrease in income tax and social contribution charges arising from: | ||||
Share of profit or (loss) of associates and joint ventures | 233 | 215 | 551 | 572 |
Foreign exchange variation on investments abroad | (16) | 598 | (40) | 162 |
Interest on capital | 1,536 | 431 | 2,061 | 1,557 |
Other nondeductible expenses net of non taxable income (2) | 698 | 1,288 | 3,790 | 6,077 |
Income tax and social contribution expenses | (2,046) | (2,186) | (6,815) | (6,485) |
Related to temporary differences | ||||
Increase / (reversal) for the period | 480 | (855) | 662 | (4,120) |
(Expenses) / Income from deferred taxes | 480 | (855) | 662 | (4,120) |
Total income tax and social contribution expenses | (1,566) | (3,041) | (6,153) | (10,605) |
1) In 2022, it considers the current IRPJ and CSLL rate equal to 45% in the period from January to July and it is equal to 46% in the period from August to September. In 2021, the rate considered was equal to 45% in the first semester and it was equal to 50% in the second semester. 2) Includes temporary (additions) and exclusions. |
F - 66 |
b) Deferred taxes
I - The deferred tax asset balance and its changes, segregated based on its origin and disbursements, are represented by:
01/01/2022 | 12/31/2021 | Realization / Reversal | Increase | 09/30/2022 |
Reflected in income | 52,989 | (14,959) | 17,981 | 56,011 |
Provision for expected loss | 28,428 | (5,742) | 9,751 | 32,437 |
Related to tax losses and social contribution loss carryforwards | 3,751 | (303) | 1,137 | 4,585 |
Provision for profit sharing | 2,265 | (2,265) | 1,948 | 1,948 |
Provision for devaluation of securities with permanent impairment | 998 | (571) | 235 | 662 |
Provisions | 5,848 | (1,366) | 1,400 | 5,882 |
Civil lawsuits | 1,257 | (379) | 365 | 1,243 |
Labor claims | 3,175 | (894) | 934 | 3,215 |
Tax and social security lawsuits | 1,416 | (93) | 101 | 1,424 |
Legal obligations | 822 | (99) | 65 | 788 |
Adjustment to fair value of financial assets - At fair value through profit or loss | 2,726 | (2,726) | 586 | 586 |
Provision relating to health insurance operations | 362 | - | 1 | 363 |
Other | 7,789 | (1,887) | 2,858 | 8,760 |
Reflected in stockholders’ equity | 2,331 | (1,021) | 2,224 | 3,534 |
Adjustment to fair value of financial assets - At fair value through other comprehensive income | 1,329 | (979) | 2,215 | 2,565 |
Cash flow hedge | 461 | (42) | 1 | 420 |
Other | 541 | - | 8 | 549 |
Total (1,2) | 55,320 | (15,980) | 20,205 | 59,545 |
1) Deferred income tax and social contribution assets and liabilities are recorded in the balance sheet offset by a taxable entity and amounting to R$ 52,611 and R$ 356, respectively. 2) The accounting records of deferred tax assets on income tax losses and/or social contribution loss carryforwards, as well as those arising from temporary differences, are based on technical feasibility studies which consider the expected generation of future taxable income, considering the history of profitability for each subsidiary individually, and for the consolidated taken as a whole. |
01/01/2021 | 12/31/2020 | Realization / Reversal | Increase | 12/31/2021 |
Reflected in income | 60,248 | (24,407) | 17,148 | 52,989 |
Provision for expected loss | 27,933 | (6,274) | 6,769 | 28,428 |
Related to tax losses and social contribution loss carryforwards | 5,528 | (1,952) | 175 | 3,751 |
Provision for profit sharing | 1,903 | (1,903) | 2,265 | 2,265 |
Provision for devaluation of securities with permanent impairment | 1,570 | (1,013) | 441 | 998 |
Provisions | 5,845 | (1,923) | 1,926 | 5,848 |
Civil lawsuits | 1,331 | (591) | 517 | 1,257 |
Labor claims | 3,056 | (1,188) | 1,307 | 3,175 |
Tax and social security lawsuits | 1,458 | (144) | 102 | 1,416 |
Legal obligations | 774 | (36) | 84 | 822 |
Adjustments of operations carried out on the futures settlement market | 52 | (52) | - | - |
Adjustment to fair value of financial assets - At fair value through profit or loss | 8,315 | (8,315) | 2,726 | 2,726 |
Provision relating to health insurance operations | 356 | - | 6 | 362 |
Other | 7,972 | (2,939) | 2,756 | 7,789 |
Reflected in stockholders’ equity | 1,375 | (343) | 1,299 | 2,331 |
Adjustment to fair value of financial assets - At fair value through other comprehensive income | 60 | (30) | 1,299 | 1,329 |
Cash flow hedge | 758 | (297) | - | 461 |
Other | 557 | (16) | - | 541 |
Total (1,2) | 61,623 | (24,750) | 18,447 | 55,320 |
1) Deferred income tax and social contribution assets and liabilities are recorded in the balance sheet offset by a taxable entity and amounting to R$ 50,831 and R$ 280, respectively. 2) The accounting records of deferred tax assets on income tax losses and/or social contribution loss carryforwards, as well as those arising from temporary differences, are based on technical feasibility studies which consider the expected generation of future taxable income, considering the history of profitability for each subsidiary individually, and for the consolidated taken as a whole. |
F - 67 |
II - The deferred tax liabilities balance and its changes are represented by:
01/01/2022 | 12/31/2021 | Realization / reversal | Increase | 09/30/2022 |
Reflected in income | 4,580 | (565) | 2,925 | 6,940 |
Depreciation in excess finance lease | 137 | - | 4 | 141 |
Adjustment of deposits in guarantee and provisions | 1,422 | (109) | 168 | 1,481 |
Post-employment benefits | 6 | (3) | 2 | 5 |
Adjustments of operations carried out on the futures settlement market | 237 | (237) | 61 | 61 |
Adjustment to fair value of financial assets - At fair value through profit or loss | 71 | (71) | 1,776 | 1,776 |
Taxation of results abroad – capital gains | 834 | (123) | 4 | 715 |
Other | 1,873 | (22) | 910 | 2,761 |
Reflected in stockholders’ equity | 189 | (116) | 277 | 350 |
Adjustment to fair value of financial assets - At fair value through other comprehensive income | 182 | (116) | 277 | 343 |
Cash flow hedge | 1 | - | - | 1 |
Post-employment benefits | 6 | - | - | 6 |
Total (1) | 4,769 | (681) | 3,202 | 7,290 |
1) Deferred income tax and social contribution asset and liabilities are recorded in the balance sheet offset by a taxable entity and amounting to R$ 52,611 and R$ 356, respectively. | ||||
01/01/2021 | ||||
12/31/2020 | Realization / reversal | Increase | 12/31/2021 | |
Reflected in income | 4,853 | (1,029) | 756 | 4,580 |
Depreciation in excess finance lease | 145 | (8) | - | 137 |
Adjustment of deposits in guarantee and provisions | 1,404 | (21) | 39 | 1,422 |
Post-employment benefits | 180 | (178) | 4 | 6 |
Adjustments of operations carried out on the futures settlement market | 452 | (452) | 237 | 237 |
Adjustment to fair value of financial assets - At fair value through profit or loss | 136 | (136) | 71 | 71 |
Taxation of results abroad – capital gains | 644 | (7) | 197 | 834 |
Other | 1,892 | (227) | 208 | 1,873 |
Reflected in stockholders’ equity | 608 | (580) | 161 | 189 |
Adjustment to fair value of financial assets - At fair value through other comprehensive income | 601 | (577) | 158 | 182 |
Cash flow hedge | 4 | (3) | - | 1 |
Post-employment benefits | 3 | - | 3 | 6 |
Total (1) | 5,461 | (1,609) | 917 | 4,769 |
1) Deferred income tax and social contribution asset and liabilities are recorded in the balance sheet offset by a taxable entity and amounting to R$ 50,831 and R$ 280, respectively. |
F - 68 |
III - The estimate of realization and present value of deferred tax assets and deferred tax liabilities are:
Deferred tax assets | Deferred tax liabilities | % | Net deferred taxes | % | ||||||
Year of realization | Temporary differences | % | Tax loss / social contribution loss carryforwards | % | Total | % | ||||
2022 | 7,072 | 12.9% | 2,444 | 53.3% | 9,516 | 16.0% | (347) | 4.8% | 9,169 | 17.5% |
2023 | 16,180 | 29.4% | 447 | 9.7% | 16,627 | 27.9% | (540) | 7.4% | 16,087 | 30.8% |
2024 | 9,932 | 18.1% | 306 | 6.7% | 10,238 | 17.2% | (297) | 4.1% | 9,941 | 19.0% |
2025 | 5,452 | 9.9% | 279 | 6.1% | 5,731 | 9.6% | (197) | 2.7% | 5,534 | 10.6% |
2026 | 3,371 | 6.1% | 277 | 6.0% | 3,648 | 6.1% | (199) | 2.7% | 3,449 | 6.6% |
After 2026 | 12,953 | 23.6% | 832 | 18.2% | 13,785 | 23.2% | (5,710) | 78.3% | 8,075 | 15.5% |
Total | 54,960 | 100.0% | 4,585 | 100.0% | 59,545 | 100.0% | (7,290) | 100.0% | 52,255 | 100.0% |
Present value (1) | 48,655 | 4,242 | 52,897 | (5,602) | 47,295 | |||||
1) The average funding rate, net of tax effects, was used to determine the present value. | ||||||||||
Projections of future taxable income include estimates of macroeconomic variables, exchange rates, interest rates, volumes of financial operations and service fees and other factors, which can vary in relation to actual data and amounts. | ||||||||||
Net income in the financial statements is not directly related to the taxable income for income tax and social contribution, due to differences between accounting criteria and the tax legislation, in addition to corporate aspects. Accordingly, it is recommended that changes in realization of deferred tax assets presented above are not considered as an indication of future net income. |
IV - Deferred tax assets not accounted
At 09/30/2022, deferred tax assets not accounted for correspond to R$ 1,307 and result from Management’s evaluation of their perspectives of realization in the long term (R$ 1,909 at 12/31/2021).
V - Increase in the rate Social Contribution
With the conversion of Provisional Measure (MP) No. 1,115/22 into Law No. 14,446/22, the balance of deferred tax assets and liabilities started to consider the effect of R$ 119 arising from the increase in the rate of Social contribution on net income (from 20% to 21%, applicable to banks, and from 15% to 16%, applicable to insurance, capitalization and other financial companies) on the assets and liabilities that will be realized until December 31, 2022.
c) Tax liabilities
Note | 09/30/2022 | 12/31/2021 | |
Taxes and contributions on income payable | 4,611 | 2,450 | |
Deferred tax liabilities | 24b II | 356 | 280 |
Other | 3,660 | 3,516 | |
Total | 8,627 | 6,246 | |
Current | 7,450 | 5,788 | |
Non-current | 1,177 | 458 |
F - 69 |
Note 25 - Earnings per share
a) Basic earnings per share
Net income attributable to ITAÚ UNIBANCO HOLDING's shareholders is divided by the average number of outstanding shares in the period, excluding treasury shares. | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Net income attributable to owners of the parent company | 8,092 | 6,076 | 22,199 | 20,164 |
Minimum non-cumulative dividends on preferred shares | (106) | (106) | (106) | (106) |
Retained earnings to be distributed to common equity owners in an amount per share equal to the minimum dividend payable to preferred equity owners | (109) | (109) | (109) | (109) |
Retained earnings to be distributed, on a pro rata basis, to common and preferred equity owners: | ||||
Common | 3,985 | 2,971 | 11,124 | 10,118 |
Preferred | 3,892 | 2,890 | 10,860 | 9,831 |
Total net income available to equity owners | ||||
Common | 4,094 | 3,080 | 11,233 | 10,227 |
Preferred | 3,998 | 2,996 | 10,966 | 9,937 |
Weighted average number of outstanding shares | ||||
Common | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 |
Preferred | 4,842,572,432 | 4,821,596,792 | 4,840,079,729 | 4,817,789,069 |
Basic earnings per share – R$ | ||||
Common | 0.83 | 0.62 | 2.27 | 2.06 |
Preferred | 0.83 | 0.62 | 2.27 | 2.06 |
b) Diluted earnings per share
Calculated similarly to the basic earnings per share; however, it includes the conversion of all preferred shares potentially dilutable in the denominator. | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Net income available to preferred equity owners | 3,998 | 2,996 | 10,966 | 9,937 |
Dividends on preferred shares after dilution effects | 25 | 15 | 58 | 39 |
Net income available to preferred equity owners considering preferred shares after the dilution effect | 4,023 | 3,011 | 11,024 | 9,976 |
Net income available to ordinary equity owners | 4,094 | 3,080 | 11,233 | 10,227 |
Dividend on preferred shares after dilution effects | (25) | (15) | (59) | (39) |
Net income available to ordinary equity owners considering preferred shares after the dilution effect | 4,069 | 3,065 | 11,174 | 10,188 |
Adjusted weighted average of shares | ||||
Common | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 | 4,958,290,359 |
Preferred | 4,901,893,662 | 4,869,527,257 | 4,891,693,612 | 4,855,597,089 |
Preferred | 4,842,572,432 | 4,821,596,792 | 4,840,079,729 | 4,817,789,069 |
Incremental as per share-based payment plans | 59,321,230 | 47,930,465 | 51,613,883 | 37,808,020 |
Diluted earnings per share – R$ | ||||
Common | 0.82 | 0.62 | 2.25 | 2.05 |
Preferred | 0.82 | 0.62 | 2.25 | 2.05 |
There was no potentially antidulitive effect of the shares in share-based payment plans, in both periods. |
F - 70 |
Note 26 - Post-employment benefits
ITAÚ UNIBANCO HOLDING, through its subsidiaries, sponsors retirement plans for its employees.
Retirement plans are managed by Closed-end Private Pension Entities (EFPC) and are closed to new applicants. These entities have an independent structure and manage their plans according to the characteristics of their regulations.
There are three types of retirement plan:
• Defined Benefit Plans (BD): plans which scheduled benefits have their value established in advance, based on salaries and/or length of service of employees, and its cost is actuarially determined.
• Defined Contribution Plans (CD): are those plans which scheduled benefits have their value permanently adjusted to the investments balance, kept in favor of the participant, including in the benefit concession phase, considering net proceedings of its investment, amounts contributed and benefits paid.
• Variable Contribution Plans (CV): in this type of plan, scheduled benefits present a combination of characteristics of defined contribution and defined benefit modalities, and the benefit is actuarially determined based on the investments balance accumulated by the participant on the retirement date.
Below is a list of benefit plans and their modalities: | ||
Entity | Benefit Plan | Modality |
Fundação Itaú Unibanco – Previdência Complementar - FIU | Supplementary Retirement Plan | Defined Benefit |
Supplementary Retirement Plan – Flexible Premium Annuity | ||
Franprev Benefit Plan | ||
002 Benefit Plan | ||
Prebeg Benefit Plan | ||
UBB PREV Defined Benefit Plan | ||
Benefit Plan II | ||
Itaulam Basic Plan | ||
Itaucard Defined Benefit Plan | ||
Itaú Unibanco Main Retirement Plan | ||
Itaubanco Defined Contribution Plan | Defined Contribution | |
Itaubank Retirement Plan | ||
Redecard Pension Plan | ||
Unibanco Pension Plan – Intelligent Future | Variable Contribution | |
Itaulam Supplementary Plan | ||
Itaucard Variable Contribution Plan | ||
Itaú Unibanco Supplementary Retirement Plan | ||
FUNBEP – Fundo de Pensão Multipatrocinado | Benefit Plan l | Defined Benefit |
Benefit Plan ll | Variable Contribution | |
Defined Contribution plans include pension funds consisting of the portions of sponsor’s contributions not included in a participant’s account balance due to loss of eligibility for the benefit, and of monies arising from the migration of retirement plans in defined benefit modality. These funds are used for future contributions to individual participants’ accounts, according to the respective benefit plan regulations. |
F - 71 |
a) Main actuarial assumptions
Actuarial assumptions of demographic and financial nature should reflect the best estimates about the variables that determine the post-employment benefit obligations. | ||
The most relevant demographic assumption comprise of mortality table and the most relevant financial assumptions include: discount rate and inflation. | ||
09/30/2022 | 09/30/2021 | |
Mortality table (1) | AT-2000 | AT-2000 |
Discount rate (2) | 9.46% p.a. | 7.64% p.a. |
Inflation (3) | 4.00% p.a. | 4.00% p.a. |
Actuarial method | Projected Unit Credit | Projected Unit Credit |
1) Correspond to those disclosed by SOA (Society of Actuaries), that reflect a 10% increase in the probabilities of survival regarding the respective basic tables. 2) Determined based on market yield relating to National Treasury Notes (NTN-B) and compatible with the economic scenario observed on the balance sheet closing date, considering the volatility of interest market and models used. 3) Refers to estimated long-term projection. | ||
Retirement plans sponsored by foreign subsidiaries - Banco Itaú (Suisse) S.A., Itaú CorpBanca Colombia S.A. and PROSERV - Promociones y Servicios S.A. de C.V. - are structured as Defined Benefit modality and adopt actuarial assumptions adequate to masses of participants and the economic scenario of each country. |
b) Risk management
The EFPCs sponsored by ITAÚ UNIBANCO HOLDING are regulated by the National Council for Complementary Pension (CNPC) and PREVIC, has an Executive Board, Advisory and Tax Councils.
Benefits offered have long-term characteristics and the main factors involved in the management and measurement of their risks are financial risk, inflation risk and demographic risk.
• Financial risk – the actuarial liability is calculated by adopting a discount, which may differ from rates earned in investments. If real income from plan investments is lower than yield expected, this may give rise to a deficit. To mitigate this risk and assure the capacity to pay long-term benefits, the plans have a significant percentage of fixed-income securities pegged to the plan commitments, aiming at minimizing volatility and risk of mismatch between assets and liabilities. Additionally, adherence tests are carried out in financial assumptions to ensure their adequacy to obligations of respective plans.
• Inflation risk - a large part of liabilities is pegged to inflation risk, making actuarial liabilities sensitive to increase in rates. To mitigate this risk, the same financial risks mitigation strategies are used.
• Demographic risk - plans that have any obligation actuarially assessed are exposed to demographic risk. In the event the mortality tables used are not adherent to the mass of plan participants, a deficit or surplus may arise in actuarial evaluation. To mitigate this risk, adherence tests to demographic assumptions are conducted to ensure their adequacy to liabilities of respective plans.
For purposes of registering in the balance sheet of the EFPCs that manage them, actuarial liabilities of plans use discount rate adherent to its asset portfolio and income and expense flows, according to a study prepared by an independent actuarial consulting company. The actuarial method used is the aggregate method, through which the plan costing is defined by the difference between its equity coverage and the current value of its future liabilities, observing the methodology established in the respective actuarial technical note.
When deficit in the concession period above the legally defined limits is noted, debt agreements are entered into with the sponsor according to costing policies, which affect the future contributions of the plan, and a plan for solving such deficit is established respecting the guarantees set forth by the legislation in force. The plans that are in this situation are resolved through extraordinary contributions that affect the values of the future contribution of the plan.
F - 72 |
c) Asset management
The purpose of the management of the funds is the long-term balance between pension assets and liabilities with payment of benefits by exceeding actuarial goals(discount rate plus benefit adjustment index, established in the plan regulations). | |||||
Below is a table with the allocation of assets by category, segmented into Quoted in an active market and Not quoted in an active market: | |||||
Types | Fair value | % Allocation | |||
09/30/2022 | 12/31/2021 | 09/30/2022 | 12/31/2021 | ||
Fixed income securities | 20,939 | 19,904 | 94.1% | 90.8% | |
Quoted in an active market | 20,331 | 19,508 | 91.4% | 89.0% | |
Non quoted in an active market | 608 | 396 | 2.7% | 1.8% | |
Variable income securities | 569 | 1,323 | 2.6% | 6.1% | |
Quoted in an active market | 562 | 1,312 | 2.6% | 6.0% | |
Non quoted in an active market | 7 | 11 | - | 0.1% | |
Structured investments | 144 | 150 | 0.6% | 0.7% | |
Non quoted in an active market | 144 | 150 | 0.6% | 0.7% | |
Real estate | 524 | 462 | 2.4% | 2.1% | |
Loans to participants | 69 | 73 | 0.3% | 0.3% | |
Total | 22,245 | 21,912 | 100.0% | 100.0% |
The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 1 (R$ 11 at 12/31/2021), and real estate rented to group companies, with a fair value of R$ 416 (R$ 374 at 12/31/2021).
d) Other post-employment benefits
ITAÚ UNIBANCO HOLDING and its subsidiaries do not have additional liabilities related to post-employment benefits, except in cases arising from maintenance commitments assumed in acquisition agreements occurred over the years, as well as those benefits originated from court decision in the terms and conditions established, in which there is total or partial sponsorship of health care plan for a specific mass of former employees and their beneficiaries. Its costing is actuarially determined so as to ensure coverage maintenance. These plans are closed to new applicants.
Assumptions for discount rate, inflation, mortality table and actuarial method are the same used for retirement plans. ITAÚ UNIBANCO HOLDING used the percentage of 4% p.a. for medical inflation, additionally considering, inflation rate of 4% p.a.
Particularly in other post-employment benefits, there is medical inflation risk associated to increase in medical costs above expectation. To mitigate this risk, the same financial risks mitigation strategies are used.
F - 73 |
e) Change in the net amount recognized in the balance sheet
The net amount recognized in the Balance Sheet is limited by the asset ceiling and it is computed based on estimated future contributions to be realized by the sponsor, so that it represents the maximum reduction amount in the contributions to be made. | |||||||||||||
09/30/2022 | |||||||||||||
Note | BD and CV plans | CD plans | Other post-employment benefits | Total | |||||||||
Net asset | Actuarial liabilities | Asset ceiling | Recognized amount | Pension plan fund | Asset ceiling | Recognized amount | Liabilities | Recognized amount | |||||
Amounts at the beginning of the period | 21,912 | (20,039) | (3,255) | (1,382) | 447 | (2) | 445 | (779) | (1,716) | ||||
Amounts recognized in income (1+2+3+4) | 1,493 | (1,382) | (228) | (117) | (18) | - | (18) | (227) | (362) | ||||
1 - Cost of current servce | - | (24) | - | (24) | - | - | - | - | (24) | ||||
2 - Cost of past service | - | - | - | - | - | - | - | (155) | (155) | ||||
3 - Net interest (1) | 1,493 | (1,358) | (228) | (93) | 31 | - | 31 | (72) | (134) | ||||
4 - Other expenses (2) | - | - | - | - | (49) | - | (49) | - | (49) | ||||
Amount recognized in stockholders' equity - other comprehensive income (5+6+7) | (13) | 33 | (9) | 11 | - | - | - | - | 11 | ||||
5 - Effects on asset ceiling (4) | - | - | (9) | (9) | - | - | - | - | (9) | ||||
6 - Remeasurements | - | (4) | - | (4) | - | - | - | - | (4) | ||||
Experience of the plan (3) | - | (4) | - | (4) | - | - | - | - | (4) | ||||
7 - Exchange variation | (13) | 37 | - | 24 | - | - | - | - | 24 | ||||
Other (8+9+10) | (1,147) | 1,213 | - | 66 | - | - | - | 109 | 175 | ||||
8 - Receipt by Destination of Resources | - | - | - | - | - | - | - | - | - | ||||
9 - Benefits paid | (1,213) | 1,213 | - | - | - | - | - | 109 | 109 | ||||
10 - Contributions and investments from sponsor | 66 | - | - | 66 | - | - | - | - | 66 | ||||
Amounts at the end of period | 22,245 | (20,175) | (3,492) | (1,422) | 429 | (2) | 427 | (897) | (1,892) | ||||
Amount recognized in Assets | 18a | 51 | 427 | - | 478 | ||||||||
Amount recognized in Liabilities | 18b | (1,473) | - | (897) | (2,370) | ||||||||
12/31/2021 | |||||||||||||
BD and CV plans | CD plans | Other post-employment benefits | Total | ||||||||||
Net assets | Actuarial liabilities | Asset ceiling | Recognized amount | Pension plan fund | Asset ceiling | Recognized amount | Liabilities | Recognized amount | |||||
Amounts at the beginning of the period | 23,225 | (20,662) | (3,642) | (1,079) | 1,454 | (951) | 503 | (922) | (1,498) | ||||
Amounts recognized in income (1+2+3+4) | 1,722 | (1,575) | (278) | (131) | 41 | (68) | (27) | (66) | (224) | ||||
1 - Cost of current servce | - | (53) | - | (53) | - | - | - | - | (53) | ||||
2 - Cost of past service | - | - | - | - | - | - | - | - | - | ||||
3 - Net interest (1) | 1,722 | (1,522) | (278) | (78) | 104 | (68) | 36 | (66) | (108) | ||||
4 - Other expenses (2) | - | - | - | - | (63) | - | (63) | - | (63) | ||||
Amount recognized in stockholders' equity - other comprehensive income (5+6+7) | (1,764) | 817 | 665 | (282) | (725) | 1,017 | 292 | 81 | 91 | ||||
5 - Effects on asset ceiling | - | - | 665 | 665 | (484) | 1,017 | 533 | - | 1,198 | ||||
6 - Remeasurements | (1,766) | 801 | - | (965) | (241) | - | (241) | 81 | (1,125) | ||||
Changes in demografic assumptions | - | 4 | - | 4 | - | - | - | - | 4 | ||||
Changes in financial assumptions | - | 3,708 | - | 3,708 | - | - | - | 113 | 3,821 | ||||
Experience of the plan (3) | (1,766) | (2,911) | - | (4,677) | (241) | - | (241) | (32) | (4,950) | ||||
7 - Exchange variation | 2 | 16 | - | 18 | - | - | - | - | 18 | ||||
Other (8+9+10) | (1,271) | 1,381 | - | 110 | (323) | - | (323) | 128 | (85) | ||||
8 - Receipt by Destination of Resources (4) | - | - | - | - | (323) | - | (323) | - | (323) | ||||
9 - Benefits paid | (1,381) | 1,381 | - | - | - | - | - | 128 | 128 | ||||
10 - Contributions and investments from sponsor | 110 | - | - | 110 | - | - | - | - | 110 | ||||
Amounts at the end of period | 21,912 | (20,039) | (3,255) | (1,382) | 447 | (2) | 445 | (779) | (1,716) | ||||
Amount recognized in Assets | 18a | 48 | 445 | - | 493 | ||||||||
Amount recognized in Liabilities | 18b | (1,430) | - | (779) | (2,209) | ||||||||
1) Corresponds to the amount calculated on 01/01/2021 based on the initial amount (Net Assets, Actuarial Liabilities and Restriction of Assets), taking into account the estimated amount of paymnets / receipts of benefits / contributions, multiplied by the discount rate of 9.46% p.a. (on 01/01/2020 the rate used was 7.64% p.a.) 2) Corresponds to the use of asset amounts allocated in pension funds of the defined contribution plans. 3) Correspond to the income obtained above / below the expected return and comprise the contributions made by participants. 4) Includes the effects of the allocation of the surplus from the pension fund of Itaubanco Defined Contribution Plan. |
F - 74 |
f) Defined benefit contributions
Estimated contributions | Contributions made | ||||
2022 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |||
Retirement plan - FIU | 34 | 33 | 26 | ||
Retirement plan - FUNBEP | 22 | 8 | 9 | ||
Total | 56 | 41 | 35 |
g) Maturity profile of defined benefit liabilities
Duration (1) | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 a 2031 | |
Pension plan - FIU | 9.80 | 1,050 | 943 | 984 | 1,025 | 1,072 | 5,862 |
Pension plan - FUNBEP | 9.10 | 594 | 614 | 634 | 652 | 667 | 3,541 |
Other post-employment benefits | 7.09 | 140 | 157 | 149 | 36 | 37 | 209 |
Total | 1,784 | 1,714 | 1,767 | 1,713 | 1,776 | 9,612 | |
1) Average duration of plan´s actuarial liabilities. |
h) Sensitivity analysis
To measure the effects of changes in the key assumptions, sensitivity tests are conducted in actuarial liabilities annually. The sensitivity analysis considers a vision of the impacts caused by changes in assumptions, which could affect the income for the period and stockholders’ equity at the balance sheet date. This type of analysis is usually carried out under the ceteris paribus condition, in which the sensitivity of a system is measured when only one variable of interest is changed and all the others remain unchanged. The results obtained are shown in the table below: | |||||||
Main assumptions | BD and CV plans | Other post-employment benefits | |||||
Present value of liability | Income | Stockholders´ equity (Other comprehensive income) (1) | Present value of liability | Income | Stockholders´ equity (Other comprehensive income) (1) | ||
Discount rate | |||||||
Increase by 0.5% | (835) | - | 308 | (24) | - | 24 | |
Decrease by 0.5% | 905 | - | (420) | 27 | - | (27) | |
Mortality table | |||||||
Increase by 5% | (234) | - | 87 | (10) | - | 10 | |
Decrease by 5% | 245 | - | (91) | 11 | - | (11) | |
Medical inflation | |||||||
Increase by 1% | - | - | - | 63 | - | (63) | |
Decrease by 1% | - | - | - | (53) | - | 53 | |
1) Net of effects of asset ceiling |
Note 27 - Insurance contracts and private pension
ITAÚ UNIBANCO HOLDING, through its subsidiaries, offers to the market insurance and private pension products, with the purpose of assuming risks and restoring the economic balance of the insured’s assets. Products are offered through insurance brokers (independent and captive brokers), Itaú Unibanco’s electronic channels and branches, in compliance with the regulatory requirements, of the National Council of Private Insurance – CNSP and the Superintendence of Private Insurance - SUSEP.
a) Insurance
A contract entered into by the parties to protect the customer’s assets, upon payment of a premium, by means of replacement or pre-established financial compensation, against damage their property or their person. As backing, ITAÚ UNIBANCO HOLDING insurance companies set up technical reserves, through specialized areas within the conglomerate, with the objective of indemnifying policyholders’ losses in the event of claims of insured risks.
The insurance risks sold by ITAÚ UNIBANCO HOLDING’s insurance companies are divided into property and casualty insurance, covering loss, damage or liabilities for assets or persons, and life insurance that includes coverage for death and personal accidents.
F - 75 |
b) Private pension
Designed to ensure the maintenance of the quality of life of participants, as a supplement to the government plans, through long term investments, private pension products are divided into three major groups:
• PGBL – Free Benefit Generating Plan: The main objective of this plan is the accumulation of financial resources, but it can be purchased with additional risk coverage. Recommended for customers that file the full version of the income tax return, because they can deduct contributions paid for tax purposes up to 12% of their annual taxable gross income.
• VGBL - Free Benefit Generating Life Plan: This is insurance structured as a pension plan. Its taxation differs from the PGBL; in this case, the tax basis is the earned income.
• FGB – Benefit Generating Fund: This is a pension plan with minimum income guarantee, and possibility of receiving earnings from asset performance. Although there are plans still in existence, they are no longer sold.
c) Technical provision for insurance and private pensions
The technical provisions for insurance and private pensions are recognized according to the technical notes approved by SUSEP and criteria established by current legislation, as follows:
• Provision for unearned premiums (PPNG) - this provision is recognized, based on insurance premiums, to cover amounts payable for future claims and expenses. In the calculation, the term to maturity of risks assumed and issued and risks in effect but not issued (PPNG-RVNE) in the policies or endorsements of contracts in force is taken pro rata on a daily basis.
• Provision for unsettled claims (PSL) - this provision is recognized to cover expected amounts for reported and unpaid claims, including administrative and judicial claims. It includes amounts related to indemnities, reserve funds and past-due income, all gross of reinsurance operations and net of coinsurance operations, when applicable. When necessary, it must cover adjustments for IBNER (claims incurred but not sufficiently reported) for the total of claims reported but not yet paid, a total which may change during the process up to final settlement.
• Provision for claims incurred and not reported (IBNR) - this provision is recognized for the coverage of expected amount for settlement of claims incurred but not reported up to the calculation base date, including administrative and judicial claims. It includes amounts related to indemnities, reserve funds and income, all gross of reinsurance operations and net of coinsurance operations.
• Mathematical provisions for benefits to be granted (PMBAC) - recognized for the coverage of commitments assumed to participants or policyholders, based on the provisions of the contract, while the event that gives rise to the benefit and/or indemnity has not occurred.
• Mathematical provisions for benefits granted (PMBC) - recognized for the coverage of commitments to payment of indemnities and/or benefits to participants or insured parties, based on the provisions of the contract, after the event has occurred.
• Provision for financial surplus (PEF) - it is recognized to guarantee amounts intended for the distribution of financial surplus, if provided for in the contract. Corresponds to the financial income exceeding the minimum return guaranteed in the product.
• Supplemental Coverage Reserve (PCC) - recognized when technical reserves are found to be insufficient, as shown by the Liability Adequacy Test, provided for in the regulations.
• Provision for redemptions and other amounts to be regularized (PVR) - this provision is recognized for the coverage of amounts related to redemptions to be regularized, returned premiums or funds, transfers requested but, for any reason, not yet transferred to the recipient insurance company or open private pension entity, and where premiums have been received but not quoted.
F - 76 |
• Provision for related expenses (PDR) - recognized for the coverage of expected amounts related to expenses on benefits and indemnities, due to events which have occurred or will occur.
d) Main information related to Insurance and Private Pension operations
I - Indexes
Main Insurance Lines | Sales ratio % | Loss ratio % | |||
01/01 to 09/30/2022 | 01/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||
Group Accident Insurance | 30.6% | 31.7% | 17.2% | 14.9% | |
Individual Accident Insurance | 18.4% | 18.8% | 27.8% | 29.6% | |
Credit Life Insurance | 22.4% | 23.0% | 19.4% | 28.7% | |
Random Events | 23.6% | 23.3% | 28.8% | 32.9% | |
Multiple Peril | 42.7% | 43.1% | 19.3% | 25.3% | |
Mortagage Insurance in Market Policies – Credit Life Insurance | 20.1% | 20.3% | 11.2% | 33.3% | |
Group Life | 23.8% | 23.8% | 35.6% | 60.2% |
II - Revenues from insurance premiums and private pension
Main lines | Premiums and contributions | |||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Group Accident Insurance | 261 | 247 | 741 | 646 |
Individual Accident Insurance | 34 | 44 | 120 | 138 |
Disability Savings Pension | 81 | 61 | 222 | 183 |
PGBL | 699 | 484 | 1,742 | 1,391 |
Credit Life Insurance | 358 | 284 | 1,074 | 710 |
Random Events | 58 | 51 | 167 | 145 |
Multiple Peril | 164 | 141 | 475 | 393 |
Mortagage Insurance in Market Policies – Credit Life Insurance | 148 | 112 | 415 | 312 |
Traditional | 24 | 29 | 92 | 86 |
VGBL | 2,090 | 1,749 | 6,022 | 5,364 |
Group Life | 383 | 325 | 1,100 | 878 |
Other lines | 225 | 199 | 629 | 545 |
Total | 4,525 | 3,726 | 12,799 | 10,791 |
F - 77 |
III - Technical provisions balances
09/30/2022 | 12/31/2021 | ||||||
Insurance | Private Pension | Total | Insurance | Private Pension | Total | ||
Unearned premiums (PPNG) | 3,568 | 12 | 3,580 | 2,846 | 12 | 2,858 | |
Mathematical provisions for benefits to be granted (PMBAC) and granted benefits (PMBC) | 25 | 222,564 | 222,589 | 19 | 209,196 | 209,215 | |
Redemptions and Other Unsettled Amounts (PVR) | 21 | 318 | 339 | 19 | 358 | 377 | |
Financial surplus (PEF) | 2 | 714 | 716 | 1 | 691 | 692 | |
Unsettled claims (PSL) | 534 | 101 | 635 | 506 | 79 | 585 | |
Claims / events incurred but not reported (IBNR) | 344 | 27 | 371 | 334 | 27 | 361 | |
Related Expenses (PDR) | 26 | 70 | 96 | 29 | 65 | 94 | |
Other provisions | 130 | 514 | 644 | 129 | 665 | 794 | |
Total | 4,650 | 224,320 | 228,970 | 3,883 | 211,093 | 214,976 | |
Current | 3,609 | 528 | 4,137 | 3,102 | 541 | 3,643 | |
Non-current | 1,041 | 223,792 | 224,833 | 781 | 210,552 | 211,333 |
IV - Change in technical provisions
09/30/2022 | 12/31/2021 | |||||||
Insurance | Private pension | Total | Insurance | Private pension | Total | |||
Opening balance - 01/01 | 3,883 | 211,093 | 214,976 | 3,303 | 217,697 | 221,000 | ||
(+) Additions arising from premiums / contributions | 4,850 | 7,887 | 12,737 | 5,106 | 9,676 | 14,782 | ||
(-) Deferral due to elapsed risk | (4,123) | - | (4,123) | (4,563) | - | (4,563) | ||
(-) Payment of claims / benefits | (1,101) | (329) | (1,430) | (1,598) | (373) | (1,971) | ||
(+) Reported claims | 1,109 | - | 1,109 | 1,534 | - | 1,534 | ||
(-) Redemptions | - | (11,574) | (11,574) | - | (16,872) | (16,872) | ||
(+/-) Net Portability | - | 826 | 826 | - | (3,417) | (3,417) | ||
(+) Adjustment of reserves and financial surplus | 10 | 16,525 | 16,535 | 14 | 5,009 | 5,023 | ||
(+/-) Other (increase / reversal) | 22 | (108) | (86) | 83 | (627) | (544) | ||
(+/-) Corporate Reorganization | - | - | - | 4 | - | 4 | ||
Closing balance | 4,650 | 224,320 | 228,970 | 3,883 | 211,093 | 214,976 | ||
Through actuarial models based mainly on the portfolio historical experience and on macroeconomic projections, ITAÚ UNIBANCO HOLDING establishes the assumptions that influence the assessment of technical provisions. The assumptions are reassessed annually by experts of the actuarial and risk area, and are subsequently submitted to the executive’s approval. The effects on assumptions are recognized in income for the period in which they occurred. |
F - 78 |
e) Deferred acquisition costs
They are recorded in assets and charges are shown in the table below: | |||
09/30/2022 | 12/31/2021 | ||
Opening Balance - 01/01 | 631 | 496 | |
Increase | 1,185 | 1,298 | |
Amortization | (1,013) | (1,163) | |
Closing Balance | 803 | 631 | |
Balance to be amortized in up to 12 months | 577 | 464 | |
Balance to be amortized after 12 months | 226 | 167 |
f) Table of claims development
The amounts shown in the tables express the position at 06/30/2022, since the actuarial calculations are made on a half-yearly basis: | ||
Provision for unsettled claims (PSL) | 611 | |
(-) IBNER | 215 | |
(-) Reinsurance | 28 | |
(-) Retrocession and other estimates | (5) | |
Liability claims presented in the claims development table (a + b) | 373 | |
The amount of obligations of the ITAÚ UNIBANCO HOLDING may change. The first part of the table below shows how the final loss estimate changes through time. The second part of the table reconciles the amounts pending payment and the liability disclosed in the balance sheet. |
I - Administratives claims - net of reinsurance
Occurrence date | 06/30/2018 | 06/30/2019 | 06/30/2020 | 06/30/2021 | 06/30/2022 | Total |
At the end of reporting period | 866 | 1,046 | 1,181 | 1,426 | 1,374 | |
After 1 year | 993 | 1,049 | 1,187 | 1,420 | ||
After 2 years | 999 | 1,051 | 1,190 | |||
After 3 years | 996 | 1,045 | ||||
After 4 years | 990 | |||||
Current estimate | 990 | 1,045 | 1,190 | 1,420 | 1,374 | |
Accumulated payments through base date | 982 | 1,036 | 1,180 | 1,403 | 1,259 | 5,860 |
Liabilities recognized in the balance sheet | 8 | 9 | 10 | 17 | 115 | 159 |
Liabilities in relation to prior periods | 53 | |||||
Total administratives claims | 212 |
F - 79 |
II - Judicial claims - net of reinsurance
Occurrence date | 06/30/2018 | 06/30/2019 | 06/30/2020 | 06/30/2021 | 06/30/2022 | Total |
At the end of reporting period | 14 | 21 | 14 | 16 | 12 | |
After 1 year | 34 | 35 | 28 | 29 | ||
After 2 years | 42 | 46 | 34 | |||
After 3 years | 53 | 50 | ||||
After 4 years | 56 | |||||
Current estimate | 56 | 50 | 34 | 29 | 12 | |
Accumulated payments through base date | 46 | 39 | 22 | 13 | 4 | 124 |
Liabilities recognized in the balance sheet | 10 | 11 | 12 | 16 | 8 | 57 |
Liabilities in relation to prior periods | 104 | |||||
Total judicial claims | 161 | |||||
The breakdown of the claims development table into administrative and judicial shows the reallocation of admininstrative claims up to a certain base date and that become judicial claims afterwards, which may give the wrong impression of need for adjusting the provisions in each breakdown. |
g) Liability Adequacy Test
ITAÚ UNIBANCO HOLDING tests for Liability Adequacy semiannually, by comparing the amount recognized for its technical reserves with the current estimate of cash flow of its future obligations. The estimate should include all cash flows related to the business, which is the minimum requirement for carrying out the adequacy test.
The Liability Adequacy Test did not indicate significant insufficiency in 2022 and 2021.
The assumptions used in the test are periodically reviewed and are based on best practices and an analysis of subsidiaries’ experience, thus representing the best estimates for cash flow projections.
Methodology and test grouping
Specifically for insurance products, cash flows were projected using the method known as the run-off triangle for quarterly frequency periods. For pension products, cash flows for the deferral and concession phases are tested separately.
The risk grouping criteria include groups subject to similar risks that are jointly managed as a single portfolio.
Demographic tables
Demographic tables are instruments to measure the demographic risk represented by the probability of death, survival or disability of a participant.
For death and survival estimates, the latest Brazilian Market Insurer Experience tables (BR-EMS) are used, adjusted according to Scale G life expectancy development, and the Álvaro Vindas table is used to estimate benefit requests for disability.
Risk-free interest rate
The relevant risk-free forward interest-rate structure (ETTJ) is an indicator of the pure time value of money used to price the set of projected cash flows.
The ETTJ was obtained from the curve of securities deemed to be credit risk free, available in the Brazilian financial market and determined by ITAÚ UNIBANCO HOLDING using its own method, plus a spread, which takes into account the impact of the market result of securities classified as Financial assets at amortized cost in the Guarantee assets portfolio.
Annuity conversion rate
The annuity conversion rate represents the expected conversion of balances accumulated by participants in retirement benefits. The decision by participants convert into an annuity is influenced by behavioral, economic and tax factors.
F - 80 |
Other assumptions
Related expenses, cancellations and partial redemptions, future additions and contributions, are among the assumptions that affect the estimate of projected cash flows since they represent expenses and income arising from insurance agreements assumed.
Note 28 - Fair value of financial instruments
The fair value is a measurement based on market. In cases where market prices are not available, fair values are based on estimates using discounted cash flows or other valuation techniques. These techniques are significantly affected by the assumptions adopted, including the discount rate and estimate of future cash flows. The estimated fair value obtained through these techniques cannot be substantiated by comparison with independent markets and, in many cases, cannot be realized on immediate settlement of the instrument.
To increase consistency and comparability in fair value measurements and the corresponding disclosures, a fair value hierarchy is established that classifies into three levels the information for the valuation techniques used in the fair value measurement.
Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. An active market is a market in which transactions for the asset or liability being measured occur often enough and with sufficient volume to provide pricing information on an ongoing basis.
Level 2: Input that is not observable for the asset or liability either directly or indirectly. Level 2 generally includes: (i) quoted prices for similar assets or liabilities in active markets; (ii) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or quoted prices vary substantially either over time or among market makers, or in which little information is released publicly; (iii) inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, etc.); (iv) inputs that are mainly derived from or corroborated by observable market data through correlation or by other means.
Level 3: Inputs are not observable for the asset or liability. Unobservable information is used to measure fair value to the extent that observable information is not available, thus allowing for situations in which there is little, or no market activity for the asset or liability at the measurement date.
The methods and assumptions used to estimate the fair value are defined below:
• Central Bank deposits, Securities purchased under agreements to resell and Securities sold under repurchase agreements - The carrying amounts for these instruments are close to their fair values.
• Interbank deposits, Deposits, Interbank and Institutional Market Funds - They are calculated by discounting estimated cash flows at market interest rates.
• Securities and Derivatives - Under normal conditions, the prices quoted in the market are the best indicators of the fair values of these financial instruments. However, not all instruments have liquidity or quoted market prices and, in such cases, it is necessary to adopt present value estimates and other techniques to establish their fair value. In the absence of prices quoted by the Brazilian Association of Financial and Capital Markets Entities (ANBIMA), the fair values of government securities are calculated by discounting estimated cash flows at market interest rates, as well as corporate securities.
• Loans and financial leases - Fair value is estimated for groups of loans with similar financial and risk characteristics, using valuation models. The fair value of fixed-rate loans was determined by discounting estimated cash flows, at interest rates applicable to similar loans. For the majority of loans at floating rates, the carrying amount was considered to be close to their market value. The fair value of loan and lease operations not overdue was calculated by discounting the expected payments of principal and interest to maturity. The fair value of overdue loan and lease transactions was based on the discount of estimated cash flows, using a rate proportional to the risk associated with the estimated cash flows, or on the underlying collateral. The assumptions for cash flows and discount rates rely on information available in the market and knowledge of the individual debtor.
F - 81 |
• Other financial assets / liabilities - Primarily composed of receivables from credit card issuers, deposits in guarantee for contingent liabilities, provisions and legal obligations and trading and intermediation of securities. The carrying amounts for these assets/liabilities substantially approximate to their fair values, since they principally represent amounts to be received in the short term from credit card holders and to be paid to credit card issuers, deposits in guarantee (indexed to market rates) made by ITAÚ UNIBANCO HOLDING to secure lawsuits or very short-term receivables (generally with a maturity of approximately 5 business days). All of these items represent assets / liabilities without significant associated market, credit or liquidity risks.
Financial instruments not included in the Balance Sheet (Note 32) are represented by Standby letters of credit and financial guarantees provided, which amount to R$ 140,859 (R$ 128,683 at 12/31/2021) with an estimated fair value of R$ 145 (R$ 217 at 12/31/2021).
a) Financial assets and liabilities measured at fair value
The following table presents the financial assets and liabilities measured at fair value on a recurring basis, segregated between levels of the fair value hierarchy: | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Level 1 | Level 2 | Level 3 | Book Value / Fair Value | Level 1 | Level 2 | Level 3 | Book Value / Fair Value | ||
Financial Assets | 358,648 | 109,222 | 386 | 468,256 | 366,930 | 102,253 | 1,563 | 470,746 | |
Financial assets at fair value through profit or loss | 262,888 | 104,910 | 326 | 368,124 | 262,912 | 100,649 | 1,563 | 365,124 | |
Investment funds | 1,572 | 28,300 | - | 29,872 | 653 | 19,486 | - | 20,139 | |
Brazilian government securities | 210,980 | 5,756 | - | 216,736 | 215,405 | 6,350 | - | 221,755 | |
Government securities – other countries | 7,318 | - | - | 7,318 | 5,561 | - | - | 5,561 | |
Brazilian external debt bonds | 2,120 | - | - | 2,120 | 3,044 | - | - | 3,044 | |
Corporate securities | 40,898 | 69,633 | 305 | 110,836 | 38,249 | 74,656 | 1,563 | 114,468 | |
Shares | 8,900 | 4,716 | 79 | 13,695 | 14,355 | 5,002 | - | 19,357 | |
Rural product note | - | 2,966 | 4 | 2,970 | - | 6,791 | 61 | 6,852 | |
Bank deposit certificates | - | 441 | - | 441 | - | 150 | - | 150 | |
Real estate receivables certificates | - | 1,377 | 160 | 1,537 | - | 1,009 | 3 | 1,012 | |
Debentures | 28,068 | 36,885 | 27 | 64,980 | 18,638 | 45,672 | 1,478 | 65,788 | |
Eurobonds and other | 3,930 | - | 8 | 3,938 | 5,244 | 1 | 8 | 5,253 | |
Financial bills | - | 17,960 | 27 | 17,987 | - | 10,098 | 13 | 10,111 | |
Promissory and commercial notes | - | 3,183 | - | 3,183 | - | 4,684 | - | 4,684 | |
Others | - | 2,105 | - | 2,105 | 12 | 1,249 | - | 1,261 | |
Other Financial Assets | - | 1,221 | 21 | 1,242 | - | 157 | - | 157 | |
Financial assets at fair value through other comprehensive income | 95,760 | 4,312 | 60 | 100,132 | 104,018 | 1,604 | - | 105,622 | |
Brazilian government securities | 54,158 | 1,027 | - | 55,185 | 68,457 | 1,185 | - | 69,642 | |
Government securities – other countries | 31,808 | - | - | 31,808 | 30,194 | - | - | 30,194 | |
Corporate securities | 9,794 | 3,285 | 60 | 13,139 | 5,367 | 419 | - | 5,786 | |
Shares | 6,114 | 49 | 47 | 6,210 | 743 | - | - | 743 | |
Rural product note | - | 430 | - | 430 | - | - | - | - | |
Bank deposit certificates | - | 17 | 13 | 30 | - | 131 | - | 131 | |
Debentures | 394 | 619 | - | 1,013 | 134 | 217 | - | 351 | |
Eurobonds and other | 3,286 | 1,292 | - | 4,578 | 4,490 | 8 | - | 4,498 | |
Financial credit bills | - | 6 | - | 6 | - | 6 | - | 6 | |
Others (Corporate securities) | - | 872 | - | 872 | - | 57 | - | 57 | |
Financial liabilities at fair value through profit or loss | - | 610 | - | 610 | - | 275 | - | 275 | |
Structured notes | - | 67 | - | 67 | - | 114 | - | 114 | |
Other financial liabilities | - | 543 | - | 543 | - | 161 | - | 161 |
F - 82 |
The following table presents the breakdown of fair value hierarchy levels for derivative assets and liabilities. | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||
Assets | 51 | 77,753 | 337 | 78,141 | 6 | 68,887 | 152 | 69,045 | |
Swap Contracts – adjustment receivable | - | 50,069 | 257 | 50,326 | - | 37,924 | 90 | 38,014 | |
Option Contracts | - | 10,640 | 74 | 10,714 | 3 | 21,187 | 62 | 21,252 | |
Forward Contracts | 3 | 6,124 | 6 | 6,133 | - | 3,111 | - | 3,111 | |
Credit derivatives | - | 456 | - | 456 | - | 242 | - | 242 | |
NDF - Non Deliverable Forward | - | 9,692 | - | 9,692 | - | 5,943 | - | 5,943 | |
Other derivative financial instruments | 48 | 772 | - | 820 | 3 | 480 | - | 483 | |
Liabilities | (19) | (71,761) | (144) | (71,924) | (3) | (63,076) | (125) | (63,204) | |
Swap Contracts – adjustment payable | - | (42,982) | (138) | (43,120) | - | (34,535) | (111) | (34,646) | |
Option Contracts | - | (12,826) | - | (12,826) | (2) | (22,531) | (14) | (22,547) | |
Forward Contracts | (3) | (5,040) | - | (5,043) | - | (762) | - | (762) | |
Credit derivatives | - | (812) | - | (812) | - | (198) | - | (198) | |
NDF - Non Deliverable Forward | - | (9,649) | - | (9,649) | - | (4,896) | - | (4,896) | |
Other derivative financial instruments | (16) | (452) | (6) | (474) | (1) | (154) | - | (155) | |
In all periods, there were no significant transfer between Level 1 and Level 2. Transfers to and from Level 3 are presented in movements of Level 3. |
The methods and assumptions used to measurement the fair value are defined below:
Level 1: Securities with liquid prices available in an active market and derivatives traded on stock exchanges. This classification level includes most of the Brazilian government securities, government securities form other countries, shares, debentures with price published by ANBIMA and other securities traded in an active market.
Level 2: Bonds, securities, derivatives and others that do not have price information available and are priced based on conventional or internal models. The inputs used by these models are captured directly or built from observations of active markets. Most of derivatives traded over-the-counter, certain Brazilian government bonds, debentures and other private securities whose credit component effect is not considered relevant, are at this level.
Level 3: Bonds, securities and derivatives for which pricing inputs are generated by statistical and mathematical models. Debentures and other private securities that do not fit into level 2 rule and derivatives with maturities greater than the last observable vertices of the discount curves are at this level.
All the above methods may result in a fair value that is not indicative of the net realizable value or future fair values. However, ITAÚ UNIBANCO HOLDING believes that all the method used are appropriate and consistent with other market participants. Moreover, the adoption of different methods or assumptions to estimate fair value may result in different fair value estimates at the balance sheet date.
Governance of Level 3 recurring fair value measurement
The departments in charge of defining and applying the pricing models are segregated from the business areas. The models are documented, submitted to validation by an independent area and approved by a specific committee. The daily processes of price capture, calculation and disclosure are periodically checked according to formally defined tests and criteria and the information is stored in a single corporate data base.
The most frequent cases of assets classified as Level 3 are justified by the discount factors used and corporate bonds whose credit component is relevant. Factors such as the fixed interest curve in Brazilian Reais and the TR coupon curve – and, as a result, their related factors – have inputs with terms shorter than the maturities of fixed-income assets.
Level 3 recurring fair value changes
The tables below show balance sheet changes for financial instruments classified by ITAÚ UNIBANCO HOLDING in Level 3 of the fair value hierarchy. Derivative financial instruments classified in Level 3 correspond to swap and option.
F - 83 |
Fair value at | Total gains or losses (realized / unrealized) | Purchases | Settlements | Transfers in and / or out of Level | Fair value at | Total Gains or Losses (unrealized) | ||
01/01/2022 | 12/31/2021 | Recognized in income | Recognized in other comprehensive income | 09/30/2022 | ||||
Financial assets at fair value through profit or loss | 1,563 | 32 | - | 72 | (48) | (1,293) | 326 | (126) |
Corporate securities | 1,563 | 26 | - | 57 | (48) | (1,293) | 305 | (147) |
Negotiable shares | - | (61) | - | - | - | 140 | 79 | (64) |
Real estate receivables certificates | 3 | (27) | - | 2 | (2) | 184 | 160 | (58) |
Debentures | 1,478 | 108 | - | 25 | - | (1,584) | 27 | (17) |
Rural Product Note | 61 | 4 | - | - | (1) | (60) | 4 | (9) |
Eurobonds and other | 8 | 2 | - | 11 | (13) | - | 8 | 1 |
Financial bills | 13 | - | - | 19 | (32) | 27 | 27 | - |
Other financial assets | - | 6 | - | 15 | - | - | 21 | 21 |
Financial assets at fair value through other comprehensive income | - | - | - | 47 | - | 13 | 60 | - |
Corporate securities | - | - | - | 47 | - | 13 | 60 | - |
Negotiable shares | - | - | - | 47 | - | - | 47 | - |
Bank deposit certificates | - | - | - | - | - | 13 | 13 | - |
Fair value at | Total gains or losses (realized / unrealized) | Purchases | Settlements | Transfers in and / or out of Level | Fair value at | Total Gains or Losses (unrealized) | ||
12/31/2021 | Recognized in income | Recognized in other comprehensive income | 09/30/2022 | |||||
Derivatives - assets | 152 | 209 | - | 269 | (493) | 200 | 337 | 284 |
Swap Contracts – adjustment receivable | 90 | 137 | - | 55 | (33) | 8 | 257 | 255 |
Option Contracts | 62 | 72 | - | 208 | (460) | 192 | 74 | 29 |
Foiward contracts | - | - | - | 6 | - | - | 6 | - |
Derivatives - liabilities | (125) | 84 | - | (166) | 32 | 31 | (144) | 73 |
Swap Contracts – adjustment payable | (111) | 8 | - | (81) | 15 | 31 | (138) | 69 |
Option Contracts | (14) | 76 | - | (79) | 17 | - | - | 4 |
Other derivative financial instruments | - | - | - | (6) | - | - | (6) | - |
Fair value at | Total gains or losses (realized / unrealized) | Purchases | Settlements | Transfers in and / or out of Level | Fair value at | Total Gains or Losses (unrealized) | ||
01/01/2021 | 12/31/2020 | Recognized in income | Recognized in other comprehensive income | 12/31/2021 | ||||
Financial assets at fair value through profit or loss | 1,968 | (505) | - | 1,993 | (865) | (1,028) | 1,563 | (434) |
Corporate securities | 1,968 | (505) | - | 1,993 | (865) | (1,028) | 1,563 | (434) |
Real estate receivables certificates | 548 | (167) | - | 1,039 | (616) | (801) | 3 | - |
Debentures | 1,350 | (313) | - | 855 | (211) | (203) | 1,478 | (432) |
Rural Product Note | 64 | (15) | - | 62 | (32) | (18) | 61 | - |
Eurobonds and other | - | (9) | - | 23 | (6) | - | 8 | (2) |
Financial bills | 6 | (1) | - | 14 | - | (6) | 13 | - |
Fair value at | Total gains or losses (realized / unrealized) | Purchases | Settlements | Transfers in and / or out of Level | Fair value at | Total Gains or Losses (unrealized) | ||
12/31/2020 | Recognized in income | Recognized in other comprehensive income | 12/31/2021 | |||||
Derivatives - assets | 105 | 46 | - | 327 | (284) | (42) | 152 | 56 |
Swap Contracts – adjustment receivable | 93 | 26 | - | 56 | (43) | (42) | 90 | 90 |
Option Contracts | 12 | 20 | - | 271 | (241) | - | 62 | (34) |
Derivatives - liabilities | (110) | 72 | - | (233) | 148 | (2) | (125) | (24) |
Swap Contracts – adjustment payable | (109) | 8 | - | (30) | 22 | (2) | (111) | (46) |
Option Contracts | (1) | 64 | - | (203) | 126 | - | (14) | 22 |
F - 84 |
Sensitivity analysis of Level 3 operations | ||||||
The fair value of financial instruments classified in Level 3 is measured through valuation techniques based on correlations and associated products traded in active markets, internal estimates and internal models. | ||||||
Significant unobservable inputs used for measurement of the fair value of instruments classified in Level 3 are: interest rates, underlying asset prices and volatility. Significant variations in any of these inputs separately may give rise to substantial changes in the fair value. | ||||||
The table below shows the sensitivity of these fair values in scenarios of changes of interest rates or, asset prices, or in scenarios with varying shocks to prices and volatilities for nonlinear assets: | ||||||
Sensitivity – Level 3 Operations | 09/30/2022 | 12/31/2021 | ||||
Market risk factor groups | Scenarios | Impact | Impact | |||
Income | Stockholders' equity | Income | Stockholders' equity | |||
Interest rates | I | (2.2) | - | (1.5) | - | |
II | (56.4) | - | (38.2) | - | ||
III | (112.1) | - | (76.4) | - | ||
Commodities, Indexes and Shares | I | (6.2) | - | - | - | |
II | (12.5) | - | - | - | ||
Nonlinear | I | (35.0) | - | (56.5) | - | |
II | (56.7) | - | (93.3) | - | ||
The following scenarios are used to measure sensitivity: | ||||||
Interest rate | ||||||
Based on reasonably possible changes in assumptions of 1, 25 and 50 basis points (scenarios I, II and III respectively) applied to the interest curves, both up and down, taking the largest losses resulting in each scenario. | ||||||
Commodities, Index and Shares | ||||||
Based on reasonably possible changes in assumptions of 5 and 10 percentage points (scenarios I and II respectively) applied to share prices, both up and down, taking the largest losses resulting in each scenario. | ||||||
Nonlinear | ||||||
Scenario I: Based on reasonably possible changes in assumptions of 5 percentage points on prices and 25 percentage points on the volatility level, both up and down, taking the largest losses resulting in each scenario. | ||||||
Scenario II: Based on reasonably possible changes in assumptions of 10 percentage points on prices and 25 percentage points on the volatility level, both up and down, taking the largest losses resulting in each scenario. |
F - 85 |
b) Financial assets and liabilities not measured at fair value
The following table presents the financial assets and liabilities not measured at fair value on a recurring basis. | |||||
09/30/2022 | 12/31/2021 | ||||
Book value | Fair value | Book value | Fair value | ||
Financial assets | 1,587,342 | 1,590,836 | 1,375,782 | 1,376,534 | |
At Amortized Cost | 1,587,342 | 1,590,836 | 1,375,782 | 1,376,534 | |
Central Bank compulsory deposits | 123,488 | 123,488 | 110,392 | 110,392 | |
Interbank deposits | 45,506 | 45,769 | 69,942 | 70,112 | |
Securities purchased under agreements to resell | 272,047 | 272,047 | 169,718 | 169,718 | |
Securities | 207,764 | 207,357 | 147,746 | 147,219 | |
Loan and financial lease | 883,355 | 886,993 | 822,590 | 823,699 | |
Other financial assets | 103,039 | 103,039 | 96,473 | 96,473 | |
(-) Provision for expected loss | (47,857) | (47,857) | (41,079) | (41,079) | |
Financial liabilities | 1,723,822 | 1,721,948 | 1,558,307 | 1,558,838 | |
At Amortized Cost | 1,719,909 | 1,718,035 | 1,553,107 | 1,553,638 | |
Deposits | 843,974 | 843,900 | 850,372 | 850,277 | |
Securities sold under repurchase agreements | 306,630 | 306,630 | 252,848 | 252,848 | |
Interbank market funds | 290,953 | 290,922 | 177,145 | 177,181 | |
Institutional market funds | 126,557 | 124,788 | 138,636 | 139,226 | |
Other financial liabilities | 151,795 | 151,795 | 134,106 | 134,106 | |
Provision for Expected Loss | 3,913 | 3,913 | 5,200 | 5,200 | |
Loan commitments | 3,165 | 3,165 | 4,433 | 4,433 | |
Financial guarantees | 748 | 748 | 767 | 767 |
Note 29 - Provisions, contingent assets and contingent liabilities
In the ordinary course of its business, ITAÚ UNIBANCO HOLDING may be a party to legal proceedings labor, civil and tax nature. The contingencies related to these lawsuits are classified as follows:
a) Contingent assets
There are no contingent assets recorded.
b) Provisions and contingencies
ITAÚ UNIBANCO HOLDING’s provisions for judicial and administrative challenges are long-term, considering the time required for their questioning, and this prevents the disclosure of a deadline for their conclusion.
The legal advisors believe that ITAÚ UNIBANCO HOLDING is not a party to this or any other administrative proceedings or lawsuits, in addition to those highlighted throughout this note, that could significantly affect the results of its operations.
Civil lawsuits
In general, provisions and contingencies arise from claims related to the revision of contracts and compensation for material and moral damages. The lawsuits are classified as follows:
Collective lawsuits: Related to claims of a similar nature and with individual amounts that are not considered significant. Provisions are calculated on a monthly basis and the expected amount of losses is accrued according to statistical references that take into account the nature of the lawsuit and the characteristics of the court (Small Claims Court or Regular Court). Contingencies and provisions are adjusted to reflect the amounts deposited into court as guarantee for their execution when realized.
Individual lawsuits: Related to claims with unusual characteristics or involving significant amounts. The probability of loss is ascertained periodically, based on the amount claimed and the special nature of each case. The probability of loss is estimated according to the peculiarities of the lawsuits.
ITAÚ UNIBANCO HOLDING, despite having complied with the rules in force at the time, is a defendant in lawsuits filed by individuals referring to payment of inflation adjustments to savings accounts resulting from economic plans implemented in the 1980s and the 1990s, as well as in collective lawsuits filed by: (i) consumer protection
F - 86 |
associations; and (ii) the Public Attorney’s Office, on behalf of the savings accounts holders. ITAÚ UNIBANCO HOLDING recognizes provisions upon receipt of summons, and when individuals demand the enforcement of a ruling handed down by the courts, using the same criteria as for provisions for individual lawsuits.
The Federal Supreme Court (STF) has issued some decisions favorable to savings account holders, but it has not established its understanding with respect to the constitutionality of the economic plans and their applicability to savings accounts. Currently, the appeals involving these matters are suspended, by order of the STF, until it pronounces its final decision.
In December 2017, through mediation of the Federal Attorney’s Office (AGU) and supervision of the BACEN, savers (represented by two civil associations, FEBRAPO and IDEC) and FEBRABAN entered into an instrument of agreement aiming at resolving lawsuits related the economic plans, and ITAÚ UNIBANCO HOLDING has already accepted its terms. Said agreement was approved on March 1, 2018, by the Plenary Session of the Federal Supreme Court (STF) and savers could adhere to its terms for a 24-month period.
Due to the end of this term, the parties signed an amendment to the instrument of agreement to extend this period in order to contemplate a higher number of holders of savings accounts and, consequently, to increase the end of lawsuits. In May, 2020 the Federal Supreme Court (STF) approved this amendment and granted a 30-month term for new adhesions, and this term may be extended for another 30 months, subject to the reporting of the number of adhesions over the first period.
Labor claims
Provisions and contingencies arise from lawsuits in which labor rights provided for in labor legislation specific to the related profession are discussed, such as: overtime, salary equalization, reinstatement, transfer allowance, pension plan supplement, among others. These lawsuits are classified as follows:
Collective lawsuits: related to claims considered similar and with individual amounts that are not considered significant. The expected amount of loss is determined and accrued on a monthly basis in accordance with a statistical model which calculates the amount of the claims and it is reassessed taking into account court rulings. Provisions for contingencies are adjusted to reflect the amounts deposited into court as security for execution.
Individual lawsuits: related to claims with unusual characteristics or involving significant amounts. These are periodically calculated based on the amounts claimed. The probability of loss is estimated in accordance with the actual and legal characteristics of each lawsuit.
Other risks
These are quantified and accrued on the basis of the amount of rural credit transactions with joint liability and FCVS (salary variations compensation fund) credits assigned to Banco Nacional.
F - 87 |
I - Civil, labor and other risks provisions
Below are the changes in civil, labor and other risks provisions: | ||||||
09/30/2022 | ||||||
Note | Civil | Labor | Other Risks | Total | ||
Opening balance - 01/01 | 3,317 | 8,219 | 1,558 | 13,094 | ||
(-) Provisions guaranteed by indemnity clause | 2d XIV | (225) | (879) | - | (1,104) | |
Subtotal | 3,092 | 7,340 | 1,558 | 11,990 | ||
Adjustment / Interest | 23 | 140 | 358 | - | 498 | |
Changes in the period reflected in income | 23 | 644 | 1,811 | 259 | 2,714 | |
Increase (1) | 1,013 | 2,058 | 259 | 3,330 | ||
Reversal | (369) | (247) | - | (616) | ||
Payment | (830) | (2,047) | (8) | (2,885) | ||
Subtotal | 3,046 | 7,462 | 1,809 | 12,317 | ||
(+) Provisions guaranteed by indemnity clause | 2d XIV | 208 | 894 | - | 1,102 | |
Closing balance | 3,254 | 8,356 | 1,809 | 13,419 | ||
Current | 1,107 | 2,852 | 434 | 4,393 | ||
Non-current | 2,147 | 5,504 | 1,375 | 9,026 | ||
12/31/2021 | ||||||
Note | Civil | Labor | Other Risks | Total | ||
Opening balance - 01/01 | 3,511 | 8,015 | 1,483 | 13,009 | ||
(-) Provisions guaranteed by indemnity clause | 2d XIV | (216) | (950) | - | (1,166) | |
Subtotal | 3,295 | 7,065 | 1,483 | 11,843 | ||
Adjustment / Interest | 23 | 221 | 155 | - | 376 | |
Changes in the period reflected in income | 23 | 820 | 2,652 | 85 | 3,557 | |
Increase | 1,176 | 2,888 | 119 | 4,183 | ||
Reversal | (356) | (236) | (34) | (626) | ||
Payment | (1,244) | (2,532) | (10) | (3,786) | ||
Subtotal | 3,092 | 7,340 | 1,558 | 11,990 | ||
(+) Provisions guaranteed by indemnity clause | 2d XIV | 225 | 879 | - | 1,104 | |
Closing balance | 3,317 | 8,219 | 1,558 | 13,094 | ||
Current | 1,266 | 2,528 | 429 | 4,223 | ||
Non-current | 2,051 | 5,691 | 1,129 | 8,871 | ||
1) Includes, in the labor provision, the effects of the Voluntary Severance Program. |
F - 88 |
II - Tax and social security provisions
Tax and social security provisions correspond to the principal amount of taxes involved in administrative or judicial tax lawsuits, subject to tax assessment notices, plus interest and, when applicable, fines and charges. | ||||
The table below shows the change in the provisions: | ||||
Note | 09/30/2022 | 12/31/2021 | ||
Opening balance - 01/01 | 6,498 | 6,810 | ||
(-) Provisions guaranteed by indemnity clause | 2d XIV | (71) | (71) | |
Subtotal | 6,427 | 6,739 | ||
Adjustment / Interest (1) | 487 | 202 | ||
Changes in the period reflected in income | (353) | 8 | ||
Increase (1) | 118 | 180 | ||
Reversal (1) | (471) | (172) | ||
Payment | (27) | (523) | ||
Subtotal | 6,534 | 6,426 | ||
(+) Provisions guaranteed by indemnity clause | 2d XIV | 74 | 72 | |
Closing balance | 6,608 | 6,498 | ||
Current | 130 | 10 | ||
Non-current | 6,478 | 6,488 | ||
1) The amounts are included in the headings Tax Expenses, General and Administrative Expenses and Current Income Tax and Social Contribution. |
The main discussions related to tax and social security provisions are described below:
• INSS – Non-compensatory Amounts – R$ 1,903: the non-levy of social security contribution on amounts paid as profit sharing is defended. The balance of the deposits in guarantee is R$ 1,137.
• PIS and COFINS – Calculation Basis – R$ 663: defending the levy of PIS and COFINS on revenue, a tax on revenue from the sales of assets and services. The balance of the deposits in guarantee is R$ 650.
III - Contingencies not provided for in the balance sheet
Amounts involved in administrative and judicial arguments with the risk of loss estimated as possible are not provided for and they are basically composed of:
Civil lawsuits and labor claims
In Civil Lawsuits with possible loss, total estimated risk is R$ 4,894 (R$ 4,903 at 12/31/2021), and in this total there are no amounts arising from interests in Joint Ventures.
For Labor Claims with possible loss, estimated risk is R$ 624 (R$ 448 at 12/31/2021).
Tax and social security obligations
Tax and social security obligations of possible loss totaled R$ 37,995 (R$ 35,855 at 12/31/2021), and the main cases are described below:
• INSS – Non-compensatory Amounts – R$ 8,585: defends the non-levy of this contribution on these amounts, among which are profit sharing and stock options.
• ISS – Banking Activities/Provider Establishment – R$ 5,750: the levy and/or payment place of ISS for certain banking revenues are discussed.
• IRPJ, CSLL, PIS and COFINS – Funding Expenses – R$ 5,225: the deductibility of raising costs (Interbank deposits rates) for funds that were capitalized between group companies.
F - 89 |
• IRPJ and CSLL – Goodwill – Deduction – R$ 3,618: the deductibility of goodwill for future expected profitability on the acquisition of investments.
• PIS and COFINS - Reversal of Revenues from Depreciation in Excess – R$ 2,586 : discussing the accounting and tax treatment of PIS and COFINS upon settlement of leasing operations.
• IRPJ, CSLL, PIS and COFINS – Requests for Offsetting Dismissed – R$ 1,659: cases in which the liquidity and the certainty of credits offset are discussed.
• IRPJ and CSLL – Disallowance of Losses – R$ 1,302: discussion on the amount of tax loss (IRPJ) and/or social contribution (CSLL) tax loss carryforwards used by the Federal Revenue Service when drawing up tax assessment notes that are still pending a final decision.
c) Accounts receivable – Reimbursement of provisions
The receivables balance arising from reimbursements of contingencies totals R$ 871 (R$ 888 at 12/31/2021), arising basically from the collateral established in Banco Banerj S.A. privatization process occurred in 1997, when the State of Rio de Janeiro created a fund to guarantee the equity recomposition in provisions for civil, labor and tax and social security claims.
d) Guarantees of contingencies, provisions and legal obligations
The guarantees related to legal proceedings involving ITAÚ UNIBANCO HOLDING and basically consist of: | |||||||
09/30/2022 | 12/31/2021 | ||||||
Note | Civil | Labor | Tax | Total | Total | ||
Deposits in guarantee | 18a | 1,748 | 2,063 | 9,441 | 13,252 | 12,264 | |
Investment fund quotas | 413 | 140 | 68 | 621 | 690 | ||
Surety | 64 | 51 | 5,001 | 5,116 | 4,115 | ||
Insurance bond | 1,607 | 1,440 | 15,852 | 18,899 | 18,771 | ||
Guarantee by government securities | - | - | 283 | 283 | 242 | ||
Total | 3,832 | 3,694 | 30,645 | 38,171 | 36,082 |
Note 30 - Segment Information
The current operational and reporting segments of ITAÚ UNIBANCO HOLDING are described below:
• Retail Banking
The segment comprises retail customers, account holders and non-account holders, individuals and legal entities, high income clients (Itaú Uniclass and Personnalité) and the companies segment (microenterprises and small companies). It includes financing and credit offers made outside the branch network, in addition to credit cards and payroll loans.
• Wholesale Banking
It comprises products and services offered to middle-market companies, high net worth clients (Private Banking), and the operation of Latin American units and Itaú BBA, which is the unit responsible for business with large companies and Investment Banking operations.
• Activities with the Market + Corporation
Basically, corresponds to the result arising from capital surplus, subordinated debt surplus and the net balance of tax credits and debits. It also includes the financial margin on market trading, Treasury operating costs, and equity in earnings of companies not included in either of the other segments.
F - 90 |
a) Basis of Presentation
Segment information is based on the reports used by senior management of ITAÚ UNIBANCO HOLDING to assess performance and to make decisions about allocation of funds for investment and other purposes.
These reports use a variety of information for management purposes, including financial and non-financial information supported by bases different from information prepared according to accounting practices adopted in Brazil. The main indicators used for monitoring business performance are Recurring Income, and Return on Economic Capital allocated to each business segment.
Information by segment has been prepared in accordance with accounting practices adopted in Brazil and is adjusted by the items below:
Allocated capital: The statements for each segment consider capital allocation based on a proprietary model and consequent impacts on results arising from this allocation. This model includes the following components: Credit risk, operating risk, market risk and insurance underwriting risk.
Income tax rate: We take the total income tax rate, net of the tax effect from the payment of interest on capital, for the Retail Banking, Wholesale Banking and Activities with the Market + Corporation. The difference between the income tax amount calculated by segment and the effective income tax amount, as stated in the consolidated financial statements, is allocated to the Trading + Institutional column.
• Reclassification and application of managerial criteria
The managerial statement of income was used to prepare information per segment. These statements were obtained based on the statement of income adjusted by the impact of non-recurring events and the managerial reclassifications in income.
The main reclassifications between the accounting and managerial results are:
Operating revenues: Considers the opportunity cost for each operation. The financial statements were adjusted so that the stockholders' equity was replaced by funding at market price. Subsequently, the financial statements were adjusted to include revenues related to capital allocated to each segment. The cost of subordinated debt and the respective remuneration at market price were proportionally allocated to the segments, based on the economic capital allocated.
Tax effects of hedging: The tax effects of hedging of investments abroad were adjusted – they were originally recorded as tax expenses (PIS and COFINS) and Income Tax and Social Contribution on Net Income – and are now reclassified to financial margin.
Insurance: The main reclassifications of revenues refer to the financial margins obtained from technical provisions for insurance, pension plans and premium bonds, in addition to revenue from management of pension plan funds.
Other reclassifications: Other Income, Share of profit or (loss) in Associates and joint ventures, Non-Operating Income, Profit Sharing of Management Members and Expenses for Credit Card Reward Program were reclassified to those lines representing the way the ITAÚ UNIBANCO HOLDING manages its business, to provide a clearer understanding of our performance.
The adjustments and reclassifications column shows the effects of the differences between the accounting principles followed for the presentation of segment information, which are substantially in line with the accounting practices adopted for financial institutions in Brazil, except as described above, and the policies used in the preparation of these consolidated financial statements according to IFRS. Significant adjustments are as follows:
• Requirements for impairment testing of financial assets are based on the expected loan losses model.
F - 91 |
• Adjustment to fair value due to reclassifications of financial assets to categories of measurement at amortized cost, at fair value through profit and loss or at fair value through other comprehensive income, as a result of the concept of business models of IFRS 9.
• Financial assets modified and not written-off, with their balances recalculated in accordance with the requirements of IFRS 9.
• Effective interest rate of financial assets and liabilities measured at amortized cost, appropriating revenues and costs directly attributable to their acquisition, issue or disposal over the transaction term, where as in the standards adopted in Brazil, recognition of expenses and revenues from fees occurs at the time these transactions are contracted.
• Goodwill generated in a business combination is not amortized, where as in the standards adopted in Brazil, it is amortized.
F - 92 |
b) Consolidated Statement of Managerial Result
07/01 to 09/30/2022 | |||||||
Retail Banking | Wholesale Banking | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (3) | ||
Operating revenues | 23,320 | 12,737 | 510 | 36,567 | 156 | 36,723 | |
Interest margin (1) | 14,339 | 9,110 | 452 | 23,901 | (1,840) | 22,061 | |
Commissions and Banking Fees | 6,778 | 3,593 | 39 | 10,410 | 1,380 | 11,790 | |
Income from insurance and private pension operations before claim and selling expenses | 2,203 | 34 | 19 | 2,256 | (786) | 1,470 | |
Other revenues | - | - | - | - | 1,402 | 1,402 | |
Cost of Credit | (7,943) | (49) | - | (7,992) | 992 | (7,000) | |
Claims | (410) | (2) | - | (412) | - | (412) | |
Operating margin | 14,967 | 12,686 | 510 | 28,163 | 1,148 | 29,311 | |
Other operating income / (expenses) | (11,063) | (5,026) | (50) | (16,139) | (3,345) | (19,484) | |
Non-interest expenses (2) | (9,486) | (4,386) | (70) | (13,942) | (3,353) | (17,295) | |
Tax expenses for ISS, PIS and COFINS and Other | (1,577) | (640) | 20 | (2,197) | (134) | (2,331) | |
Share of profit or (loss) in associates and joint ventures | - | - | - | - | 142 | 142 | |
Income before income tax and social contribution | 3,904 | 7,660 | 460 | 12,024 | (2,197) | 9,827 | |
Income tax and social contribution | (1,184) | (2,704) | 144 | (3,744) | 2,178 | (1,566) | |
Non-controlling interests | 19 | (163) | (57) | (201) | 32 | (169) | |
Net income | 2,739 | 4,793 | 547 | 8,079 | 13 | 8,092 | |
09/30/2022 | Total assets (*) - | 1,516,795 | 1,147,845 | 160,251 | 2,422,978 | (139,643) | 2,283,335 |
Total liabilities - | 1,447,809 | 1,081,343 | 130,146 | 2,257,391 | (147,773) | 2,109,618 | |
(*) Includes: | |||||||
Investments in associates and joint ventures | 2,080 | - | 4,344 | 6,424 | 503 | 6,927 | |
Fixed assets, net | 5,438 | 1,140 | - | 6,578 | 699 | 7,277 | |
Goodwill and Intangible assets, net | 8,674 | 8,414 | - | 17,088 | 5,109 | 22,197 | |
1) Includes interest and similar income and expenses of R$ 12,272, result of financial assets and liabilities at fair value through profit or loss of R$ 15,768 and foreign exchange results and exchange variations in foreign transactions of R$ (5,979). 2) Refers to general and administrative expenses including depreciation and amortization expenses of R$ (1,583). 3) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. |
F - 93 |
07/01 to 09/30/2021 | |||||||
Retail Banking | Wholesale Banking | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (3) | ||
Operating revenues | 19,033 | 9,568 | 2,907 | 31,508 | (983) | 30,525 | |
Interest margin (1) | 10,779 | 5,878 | 2,857 | 19,514 | (2,173) | 17,341 | |
Commissions and Banking Fees | 6,429 | 3,613 | 28 | 10,070 | 792 | 10,862 | |
Income from insurance and private pension operations before claim and selling expenses | 1,825 | 77 | 22 | 1,924 | (734) | 1,190 | |
Other revenues | - | - | - | - | 1,132 | 1,132 | |
Cost of Credit | (4,646) | (585) | - | (5,231) | 1,223 | (4,008) | |
Claims | (417) | (1) | - | (418) | 1 | (417) | |
Operating margin | 13,970 | 8,982 | 2,907 | 25,859 | 241 | 26,100 | |
Other operating income / (expenses) | (10,149) | (4,401) | (258) | (14,808) | (1,856) | (16,664) | |
Non-interest expenses (2) | (8,865) | (3,851) | (111) | (12,827) | (2,049) | (14,876) | |
Tax expenses for ISS, PIS and COFINS and Other | (1,284) | (550) | (147) | (1,981) | 28 | (1,953) | |
Share of profit or (loss) in associates and joint ventures | - | - | - | - | 165 | 165 | |
Income before income tax and social contribution | 3,821 | 4,581 | 2,649 | 11,051 | (1,615) | 9,436 | |
Income tax and social contribution | (1,391) | (1,697) | (915) | (4,003) | 962 | (3,041) | |
Non-controlling interests | (61) | (141) | (67) | (269) | (50) | (319) | |
Net income | 2,369 | 2,743 | 1,667 | 6,779 | (703) | 6,076 | |
12/31/2021 | Total assets (*) - | 1,311,330 | 1,013,836 | 133,123 | 2,166,019 | (96,813) | 2,069,206 |
Total liabilities - | 1,252,211 | 945,311 | 105,190 | 2,010,442 | (105,712) | 1,904,730 | |
(*) Includes: | |||||||
Investments in associates and joint ventures | 2,008 | - | 4,338 | 6,346 | (225) | 6,121 | |
Fixed assets, net | 5,420 | 997 | - | 6,417 | 546 | 6,963 | |
Goodwill and Intangible assets, net | 8,371 | 9,557 | - | 17,928 | 3,182 | 21,110 | |
1) Includes interest and similar income and expenses of R$ 17,262, result of financial assets and liabilities at fair value through profit or loss of R$ 4,867 and foreign exchange results and exchange variations in foreign transactions of R$ (4,788). 2) Refers to general and administrative expenses including depreciation and amortization expenses of R$ (1,208). 3) The IFRS Consolidated figures do not represent the sum of all parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. |
F - 94 |
01/01 to 09/30/2022 | |||||||
Retail Banking | Wholesale Banking | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (3) | ||
Operating revenues | 66,871 | 35,809 | 2,172 | 104,852 | 2,934 | 107,786 | |
Interest margin (1) | 40,523 | 24,866 | 2,198 | 67,587 | (2,466) | 65,121 | |
Revenues from banking services and bank charges | 19,905 | 10,666 | 109 | 30,680 | 4,006 | 34,686 | |
Income from insurance and private pension operations before claim and selling expenses | 6,443 | 277 | (135) | 6,585 | (2,281) | 4,304 | |
Other revenues | - | - | - | - | 3,675 | 3,675 | |
Cost of Credit | (21,867) | (627) | - | (22,494) | 2,259 | (20,235) | |
Claims | (1,129) | (9) | - | (1,138) | - | (1,138) | |
Operating margin | 43,875 | 35,173 | 2,172 | 81,220 | 5,193 | 86,413 | |
Other operating income / (expenses) | (32,123) | (14,219) | (152) | (46,494) | (10,802) | (57,296) | |
Non-interest expenses (2) | (27,533) | (12,379) | (153) | (40,065) | (10,562) | (50,627) | |
Tax expenses for ISS, PIS and COFINS and Other | (4,590) | (1,840) | 1 | (6,429) | (678) | (7,107) | |
Share of profit or (loss) in associates and joint ventures | - | - | - | - | 438 | 438 | |
Income before income tax and social contribution | 11,752 | 20,954 | 2,020 | 34,726 | (5,609) | 29,117 | |
Income tax and social contribution | (3,601) | (7,102) | (31) | (10,734) | 4,581 | (6,153) | |
Non-controlling interests | (12) | (664) | (198) | (874) | 109 | (765) | |
Net income | 8,139 | 13,188 | 1,791 | 23,118 | (919) | 22,199 | |
09/30/2022 | Total assets (*) - | 1,516,795 | 1,147,845 | 160,251 | 2,422,978 | (139,643) | 2,283,335 |
Total liabilities - | 1,447,809 | 1,081,343 | 130,146 | 2,257,391 | (147,773) | 2,109,618 | |
(*) Includes: | |||||||
Investments in associates and joint ventures | 2,080 | - | 4,344 | 6,424 | 503 | 6,927 | |
Fixed assets, net | 5,438 | 1,140 | - | 6,578 | 699 | 7,277 | |
Goodwill and Intangible assets, net | 8,674 | 8,414 | - | 17,088 | 5,109 | 22,197 | |
1) Includes interest and similar income and expenses of R$ 41,774, result of financial assets and liabilities at fair value through profit or loss of R$ 28,975 and foreign exchange results and exchange variations in foreign transactions of R$ (5,628). 2) Refers to general and administrative expenses including depreciation and amortization expenses of R$ (4,278). 3) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. |
F - 95 |
01/01 to 09/30/2021 | |||||||
Retail Banking | Wholesale Banking | Activities with the Market + Corporation | ITAÚ UNIBANCO | Adjustments | IFRS consolidated (3) | ||
Operating revenues | 54,803 | 27,468 | 9,890 | 92,161 | (1,149) | 91,012 | |
Interest margin (1) | 31,089 | 16,863 | 8,989 | 56,941 | (2,447) | 54,494 | |
Commissions and Banking Fees | 18,428 | 10,333 | 860 | 29,621 | 1,306 | 30,927 | |
Income from insurance and private pension operations before claim and selling expenses | 5,286 | 272 | 41 | 5,599 | (2,413) | 3,186 | |
Other revenues | - | - | - | - | 2,405 | 2,405 | |
Cost of Credit | (12,664) | (1,370) | - | (14,034) | 7,094 | (6,940) | |
Claims | (1,265) | (6) | - | (1,271) | 1 | (1,270) | |
Operating margin | 40,874 | 26,092 | 9,890 | 76,856 | 5,946 | 82,802 | |
Other operating income / (expenses) | (29,494) | (13,085) | (902) | (43,481) | (7,362) | (50,843) | |
Non-interest expenses (2) | (25,815) | (11,625) | (401) | (37,841) | (7,923) | (45,764) | |
Tax expenses for ISS, PIS and COFINS and Other | (3,679) | (1,460) | (501) | (5,640) | (434) | (6,074) | |
Share of profit or (loss) in associates and joint ventures | - | - | - | - | 995 | 995 | |
Income before income tax and social contribution | 11,380 | 13,007 | 8,988 | 33,375 | (1,416) | 31,959 | |
Income tax and social contribution | (4,094) | (4,739) | (3,534) | (12,367) | 1,762 | (10,605) | |
Non-controlling interests | (271) | (543) | (474) | (1,288) | 98 | (1,190) | |
Net income | 7,015 | 7,725 | 4,980 | 19,720 | 444 | 20,164 | |
12/31/2021 | Total assets (*) - | 1,311,330 | 1,013,836 | 133,123 | 2,166,019 | (96,813) | 2,069,206 |
Total liabilities - | 1,252,211 | 945,311 | 105,190 | 2,010,442 | (105,712) | 1,904,730 | |
(*) Includes: | |||||||
Investments in associates and joint ventures | 2,008 | - | 4,338 | 6,346 | (225) | 6,121 | |
Fixed assets, net | 5,420 | 997 | - | 6,417 | 546 | 6,963 | |
Goodwill and Intangible assets, net | 8,371 | 9,557 | - | 17,928 | 3,182 | 21,110 | |
1) Includes interest and similar income and expenses of R$ 45,147, result of financial assets and liabilities at fair value through profit or loss of R$ 11,037 and foreign exchange results and exchange variations in foreign transactions of R$ (1,690). 2) Refers to general and administrative expenses including depreciation and amortization expenses of R$ (3,776). 3) The IFRS Consolidated figures do not represent the sum of the parties because there are intercompany transactions that were eliminated only in the consolidated statements. Segments are assessed by top management, net of income and expenses between related parties. |
F - 96 |
c) Result of Non-Current Assets and Main Services and Products by Geographic Region
09/30/2022 | 12/31/2021 | ||||||
Brazil | Abroad | Total | Brazil | Abroad | Total | ||
Non-current assets | 23,647 | 5,827 | 29,474 | 21,390 | 6,683 | 28,073 | |
- | 07/01 to 09/30/2022 | 07/01 to 09/30/2021 | |||||
- | Brazil | Abroad | Total | Brazil | Abroad | Total | |
Income related to financial operations (1,2) | 51,549 | 10,049 | 61,598 | 30,991 | 6,549 | 37,540 | |
Income from insurance and private pension operations before claim and selling expenses | 1,459 | 11 | 1,470 | 1,181 | 9 | 1,190 | |
Comissions and Banking Fees | 2,305 | 9,485 | 11,790 | 9,724 | 1,138 | 10,862 | |
- | |||||||
01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||||||
Brazil | Abroad | Total | Brazil | Abroad | Total | ||
Income related to interest and similar (1,2,3) | 140,502 | 19,691 | 160,193 | 80,287 | 18,677 | 98,964 | |
Income from insurance and private pension operations before claim and selling expenses (3) | 4,274 | 30 | 4,304 | 3,172 | 14 | 3,186 | |
Commissions and Banking Fees (3) | 22,985 | 11,701 | 34,686 | 27,562 | 3,365 | 30,927 | |
1) Includes interest and similar income, result of financial assets and liabilities at fair value through profit or loss and foreign exchange results and exchange variations in foreign transactions. 2) ITAÚ UNIBANCO HOLDING does not have customers representing 10% or higher of its revenues. 3) In "Brazil" geographic region the companies headquartered in the country and "Abroad" are considered; the other companies, the amounts consider the already eliminated values. |
Note 31 - Related parties
Transactions between related parties are carried out for amounts, terms and average rates in accordance with normal market practices during the period, and under reciprocal conditions.
Transactions between companies and investment funds, included in consolidation (Note 2d I), have been eliminated and do not affect the consolidated statements.
The principal unconsolidated related parties are as follows:
• Itaú Unibanco Participações S.A. (IUPAR), Companhia E. Johnston de Participações S.A. (shareholder of IUPAR) and ITAÚSA, direct and indirect shareholders of ITAÚ UNIBANCO HOLDING.
• The associates, non-financial subsidiaries and joint ventures of ITAÚSA, in particular Dexco S.A., Copagaz – Distribuidora de Gás S.A., Aegea Saneamento e Participações S.A., Águas do Rio 1 SPE S.A., Águas do Rio 4 SPE S.A., Alpargatas S.A., CCR S.A. and XP Inc. (Note 3).
• Investments in associates and joint ventures, in particular Porto Seguro Itaú Unibanco Participações S.A., BSF Holding S.A. and XP Inc. (Note 3).
• Pension Plans: Fundação Itaú Unibanco – Previdência Complementar and FUNBEP – Fundo de Pensão Multipatrocinado, closed-end supplementary pension entities, that administer retirement plans sponsored by ITAÚ UNIBANCO HOLDING, created exclusively for employees.
• Associations: Associação Cubo Coworking Ita�� – a partner entity of ITAÚ UNIBANCO HOLDING its purpose is to encourage and promote the discussion and development of alternative and innovative technologies, business models and solutions; the produce and disseminate the resulting technical and scientific knowledge; the attract and bring in new information technology talents that may be characterized as startups; and to research, develop and establish ecosystems for entrepreneur and startups.
• Foundations and Institutes maintained by donations from ITAÚ UNIBANCO HOLDING and by the proceeds generated by their assets, so that they can accomplish their objectives and to maintain their operational and administrative structure:
F - 97 |
Fundação Itaú para a Educação e Cultura – promotes education, culture, social assistance, defense and guarantee of rights, and strengthening of civil society.
Instituto Unibanco – supports projects focused on social assistance, particularly education, culture, promotion of integration into the labor market, and environmental protection, directly or as a supplement to civil institutions.
Instituto Unibanco de Cinema – promotes culture in general and provides access of low-income population to cinematography, videography and similar productions, for which it should maintain movie theaters and movie clubs owned or managed by itself to screen films, videos, video-laser discs owns and other related activities, as well as to screen and disseminate movies in general, especially those produced in Brazil.
Associação Itaú Viver Mais – provides social services for the welfare of beneficiaries, on the terms defined in its Internal Regulations, and according to the funds available. These services may include the promotion of cultural, educational, sports, entertainment and healthcare activities.
a) Transactions with related parties:
Annual rate | Assets / (Liabilities) | Revenues / (Expenses) | ||||||
09/30/2022 | 12/31/2021 | 07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |||
Interbank investments | 3,403 | 2,301 | 63 | - | 184 | 33 | ||
Other | 13.40% | 3,403 | 2,301 | 63 | - | 184 | 33 | |
Loan operations | 674 | 654 | 14 | 7 | 48 | 21 | ||
Dexco S.A. | CDI + 1.45% | 594 | 546 | 14 | 9 | 48 | 19 | |
Other | 2.5% to 6% | 80 | 108 | - | (2) | - | 2 | |
Securities and derivative financial instruments (assets and liabilities) | 6,753 | 5,397 | 358 | 88 | 733 | 143 | ||
Investment funds | 242 | 183 | 11 | 11 | 33 | 25 | ||
CCR S.A. | CDI + 6.8% / 9.76% | 2,092 | - | 119 | - | 119 | - | |
Copagaz – Distribuidora de Gás S.A. | CDI + 1.7% to 2.95% | 1,117 | 1,082 | 42 | (5) | 110 | 18 | |
Itaúsa S.A. | CDI + 2% to 2.4% | 1,238 | 1,200 | 44 | 21 | 120 | 39 | |
Águas do Rio 4 SPE S.A. | CDI + 3.5% | 856 | 1,574 | 38 | 17 | 137 | 17 | |
Aegea Saneamento e Participações S.A. | CDI + 1.5% to 2.9% / 16.76% | 939 | 844 | 93 | 29 | 175 | 29 | |
Other | CDI + 3.5% | 269 | 514 | 11 | 15 | 39 | 15 | |
Deposits | (2,358) | (437) | (113) | (4) | (143) | (8) | ||
CCR S.A. | 101% to 103% CDI | (1,976) | - | (45) | - | (45) | - | |
Aegea Saneamento e Participações S.A. | 99% to 102% CDI | (111) | (158) | (21) | (2) | (37) | (2) | |
Copagaz – Distribuidora de Gás S.A. | 100% CDI | (16) | - | - | - | - | - | |
Other | 75% to 100% CDI | (255) | (279) | (47) | (2) | (61) | (6) | |
Deposits received under securities repurchase agreements | (655) | (6) | (9) | - | (9) | - | ||
Alpargatas S.A. | 78% CDI | (54) | - | - | - | - | - | |
Other | 13.65% | (601) | (6) | (9) | - | (9) | - | |
Funds from acceptances and issuance of securities | (237) | - | (10) | - | (10) | - | ||
Aegea Saneamento e Participações S.A. | 103.5% CDI | (210) | - | (10) | - | (10) | - | |
Copagaz – Distribuidora de Gás S.A. | 103% CDI | (27) | - | - | - | - | - | |
Amounts receivable (payable) / Commissions and/or Other General and Administrative expenses | (122) | (273) | (27) | 5 | (47) | 6 | ||
Fundação Itaú Unibanco - Previdência Complementar | (102) | (78) | 11 | 10 | 26 | 28 | ||
Dexco S.A. | 20 | - | - | - | - | - | ||
Olímpia Promoção e Serviços S.A. | (5) | (5) | (15) | (15) | (45) | (46) | ||
FUNBEP - Fundo de Pensão Multipatrocinado | (179) | (158) | (1) | - | (15) | - | ||
Itaúsa S.A. | (21) | (10) | 3 | 3 | 10 | 9 | ||
ConectCar Soluções de Mobilidade Eletrônica S.A. | (1) | - | (26) | 1 | (26) | 4 | ||
Other | 166 | (22) | 1 | 6 | 3 | 11 | ||
Rent | - | - | (9) | (8) | (25) | (24) | ||
Fundação Itaú Unibanco - Previdência Complementar | - | - | (8) | (8) | (23) | (23) | ||
FUNBEP - Fundo de Pensão Multipatrocinado | - | - | (1) | - | (2) | (1) | ||
Sponsorship | 34 | 12 | (7) | (3) | (19) | (8) | ||
Associação Cubo Coworking Itaú | 34 | 12 | (7) | (3) | (19) | (8) |
Operations with Key Management Personnel of ITAÚ UNIBANCO HOLDING present Assets of R$ 154, Liabilities of R$ (6,659) and Results of R$ (40) (R$ 100, R$ (6,136) at 12/31/2021 and R$ 10 from 01/01 to 09/30/2021, respectively).
F - 98 |
b) Compensation and Benefits of Key Management Personnel
Compensation and benefits attributed to Managers Members, members of the Audit Committee and the Board of Directors of ITAÚ UNIBANCO HOLDING in the period correspond to: | ||||
07/01 to 09/30/2022 | 07/01 to 09/30/2021 | 01/01 to 09/30/2022 | 01/01 to 09/30/2021 | |
Fees | (142) | (109) | (462) | (346) |
Profit sharing | (60) | (40) | (181) | (139) |
Post-employment benefits | (1) | (1) | (4) | (8) |
Share-based payment plan (1) | (46) | (35) | (87) | (83) |
Total | (249) | (185) | (734) | (576) |
1) As a result of the reduction of the minority interest in XP Inc. and subsequent merger of XPart S.A. (Note 3), in October 2021, there was an increase in the number of ITUB4 shares to be delivered under the variable compensation plans. Payments occured in 2022 are reflected in Fees. |
Total amount related to share-based payment plans, personnel expenses and post-employment benefits is detailed in Notes 20, 23 and 26, respectively.
Note 32 - Risk and Capital Management
a) Corporate Governance
ITAÚ UNIBANCO HOLDING invests in robust risk management processes and capital management that are the basis for its strategic decisions to ensure business sustainability and maximize shareholder value creation.
These processes are aligned with the guidelines of the Board of Directors and Executive which, through collegiate bodies, define the global objectives expressed as targets and limits for the business units that manage risk. Control and capital management units, in turn, support ITAÚ UNIBANCO HOLDING’s management by monitoring and analyzing risk and capital.
The Board of Directors is the main body responsible for establishing guidelines, policies and approval levels for risk and capital management. The Capital and Risk Management Committee (CGRC), in turn, is responsible for supporting the Board of Directors in managing capital and risk. At the executive level, collegiate bodies, presided over by the Chief Executive Officer (CEO) of ITAÚ UNIBANCO HOLDING, are responsible for capital and risk management, and their decisions are monitored by the CGRC.
Additionally, ITAÚ UNIBANCO HOLDING has collegiate bodies with capital and risk management responsibilities delegated to them, under the responsibility of CRO (Chief Risk Officer). To support this structure, the Risk Department has departments to ensure, on an independent and centralized basis, that the institution’s risks and capital are managed in compliance with the defined policies and procedures.
ITAÚ UNIBANCO HOLDING's management model is made up of:
• 1st line of defense: business areas, which have primary responsibility for managing the risk they originate.
• 2nd line of defense: risk area, which ensures that risks are managed and are supported by risk management principles (risk appetite, policies, procedures and dissemination of the risk culture in the business).
• 3rd line of defense: internal audit, which is linked to the Board of Directors and makes an independent assessment of the activities developed by the other areas.
F - 99 |
b) Risk Management
Risk Appetite
The risk appetite of ITAÚ UNIBANCO HOLDING is based on the Board of Director’s statement:
“We are a universal bank, operating mainly in Latin America. Supported by our risk culture, we insist on with strict ethical standards and regulatory compliance, seeking high and increasing returns, with low volatility, through lasting relationships with our customers, accurate risk pricing, widespread funding and proper use of capital.”
Based on this statement, five dimensions have been defined, each dimension consists of a set of metrics associated with the main risks involved, combining supplementary measurement methods, to give a comprehensive vision of our exposure.
The Board of Directors is responsible for approving guidelines and limits for risk appetite, with the support of CGRC and the CRO.
The limits for risk appetite are monitored regularly and reported to risk committees and to the Board of Directors, which will oversee the preventive measures to be taken to ensure that exposure is aligned with the strategies of ITAÚ UNIBANCO HOLDING.
The five dimensions of risk appetite are:
• Capitalization: establishes that ITAÚ UNIBANCO HOLDING must have capital sufficient to face any serious recession period or a stress event without the need to adjust its capital structure under unfavorable circumstances. It is monitored by tracking ITAÚ UNIBANCO HOLDING’s capital ratios, both in normal and stress scenarios, and of the ratings of the institution's debt issues.
• Liquidity: establishes that the liquidity of ITAÚ UNIBANCO HOLDING must withstand long periods of stress. It is monitored tracking liquidity indicators.
• Composition of results: defines that business will be focused primarily on Latin America, where ITAÚ UNIBANCO HOLDING has a diversified base of customers and products, with low appetite for income volatility or for high risk. This dimension comprises aspects related to business, profitability, market risk and credit risk. By adopting exposure concentration limits, such as industry sectors, counterparty quality, countries and geographical regions and risk factors, these monitored metrics are intended to ensure well-adjusted portfolios, low income volatility and business sustainability.
• Operational risk: focuses on the control of operating risk events that may adversely impact business and operating strategy, and involves monitoring the main operational risk events and losses incurred.
• Reputation: addresses risks that may impact the institution’s brand value and reputation with customers, employees, regulatory bodies, investors and the general public. The risk monitoring in this dimension is carried out by tracking customer satisfaction or dissatisfaction and media exposure, in addition to monitoring the institution’s conduct.
Risk appetite, risk management and guidelines for employees of ITAÚ UNIBANCO HOLDING for routine decision-making purposes are based on:
• Sustainability and customer satisfaction: ITAÚ UNIBANCO HOLDING vision is to be the leading bank in sustainable performance and customer satisfaction and, accordingly, we are committed to creating shared value for staff, customers, stockholders and society, ensuring the continuity of the business. ITAÚ UNIBANCO HOLDING is committed to doing business that is good both for the customer and the institution itself.
• Risk culture: ITAÚ UNIBANCO HOLDING’s risk culture goes beyond policies, procedures or processes, reinforcing the individual and collective responsibility of all employees so that they will do the right thing at the right time and in the proper manner, respecting the ethical way of doing business.
• Risk pricing: ITAÚ UNIBANCO HOLDING ’s operates and assumes risks in business that it knows and understands, avoids the ones that are unknown or that do not provide competitive advantages, and carefully assesses risk-return ratios.
F - 100 |
• Diversification: ITAÚ UNIBANCO HOLDING has little appetite for volatility in earnings, and it therefore operates with a diverse base of customers, products and business, seeking to diversify risks and giving priority to lower risk business.
• Operational excellence: It is the wish of ITAÚ UNIBANCO HOLDING to be an agile bank, with a robust and stable infrastructure enabling us to offer top quality services.
• Ethics and respect for regulations: for ITAÚ UNIBANCO HOLDING, ethics is non-negotiable, and it therefore promotes an institutional environment of integrity, encouraging staff to cultivate ethics in relationships and business and to respect the rules, thus caring for the institution’s reputation.
ITAÚ UNIBANCO HOLDING has various ways of disseminating risk culture, based on four principles: conscious risk-taking, discussion of the risks the institution faces, the corresponding action taken, and the responsibility of everyone for managing risk.
These principles serve as a basis for ITAÚ UNIBANCO HOLDING guidelines, helping employees to conscientiously understand, identify, measure, manage and mitigate risks.
I - Credit risk
The possibility of losses arising from failure by a borrower, issuer or counterparty to meet their financial obligations, the impairment of a loan due to downgrading of the risk rating of the borrower, the issuer or the counterparty, a decrease in earnings or remuneration, advantages conceded on renegotiation or the costs of recovery.
There is a credit risk control and management structure, centralized and independent from the business units, that provides for operating limits and risk mitigation mechanisms, and also establishes processes and tools to measure, monitor and control the credit risk inherent in all products, portfolio concentrations and impacts of potential changes in the economic environment.
The credit policy of ITAÚ UNIBANCO HOLDING is based on internal criteria such as: classification of customers, portfolio performance and changes, default levels, rate of return and economic capital allocated, among others, and also take into account external factors such as interest rates, market default indicators, inflation, changes in consumption, and so on.
For personal customers and small and middle-market companies, credit rating is based on statistical application models (at the early stages of the relationship with a customer) and behavior score (used for customers with which ITAÚ UNIBANCO HOLDING already has a relationship).
For large companies, the rating is based on information such as economic and financial condition of the counterparty, their cash-generating capability, the economic group to which they belong, and the current and prospective situation of the economic sector in which they operate, in accordance with the guidelines of the Sustainability and Social and Environmental Responsibility Policy (PRSA) and specific manuals and procedures of ITAÚ UNIBANCO HOLDING. Credit proposals are analyzed on a case by case basis, through an approval-level mechanism.
ITAÚ UNIBANCO HOLDING strictly controls the credit exposure of customers and counterparties, taking action to address situations in which the current exposure exceeds what is desirable. For this purpose, measures provided for in loan agreements are available, such as accelerated maturity or a requirement for additional collateral.
I.I - Collateral and policies for mitigating credit risk
ITAÚ UNIBANCO HOLDING uses guarantees to increase its capacity for recovery in operations exposed to credit risk. The guarantees may be personal, secured, legal structures with mitigating power and offset agreements.
F - 101 |
For collateral to be considered instruments that mitigate credit risk, they must comply with the requirements and standards that regulate them, both internal and external ones, and they must be legally valid (effective), enforceable, and assessed on a regular basis.
ITAÚ UNIBANCO HOLDING also uses credit derivatives, to mitigate credit risk of its portfolios of loans and securities. These instruments are priced based on models that use the fair value of market inputs, such as credit spreads, recovery rates, correlations and interest rates.
I.II - Policy for Provisioning and Economic Scenarios
Both the credit risk and the finance areas are responsible for defining the methods used to measure expected loan losses and for periodically assessing changes in the provision amounts.
These areas monitor the trends observed in provisions for expected credit losses by segment, in addition to establishing an initial understanding of the variables that may trigger changes in the allowance for loan losses, the probability of default (PD) or the loss given default (LGD).
Once the trends have been identified and an initial assessment of the variables has been made at the corporate level, the business areas are responsible for further analyzing these trends in more detail and for each segment, in order to understand the underlying reasons for the trends and to decide whether changes are required in credit policies.
Provisions for expected losses take into account the expected risk linked to contracts with similar characteristics and in anticipation of signs of deterioration, over a loss horizon suitable for the remaining period of the contract to maturity. For contracts of products with no determined termination date, average results of deterioration and default are used to determine the loss horizon.
Additionally, information on economic scenarios and public data with internal projections are used to determine and adjust the expected credit loss in line with expected macroeconomic realities.
Sensitivity analysis | ||||||||||
ITAÚ UNIBANCO HOLDING prepares studies on the impact of estimates in the calculation of expected credit loss. The expected loss models use three different scenarios: Optimistic, Base and Pessimistic. In Brazil, where operations are substantially carried out, these scenarios are combined by weighting their probabilities: 10%, 50% and 40%, respectively, which are updated so as to reflect the new economic conditions. For loan portfolios originated in other countries, the scenarios are weighted by different probabilities, considering regional economic aspects and conditions. | ||||||||||
The table below shows the amount of financial assets at amortized cost and at fair value through other comprehensive income, expected loss and the impacts on the calculation of expected credit loss in the adoption of 100% of each scenario: | ||||||||||
09/30/2022 | 12/31/2021 | |||||||||
Financial Assets (1) | Expected Loss (2) | Reduction/(Increase) of Expected Loss | Financial Assets (1) | Expected Loss (2) | Reduction/(Increase) of Expected Loss | |||||
Pessimistic scenario | Base scenario | Optimistic scenario | Pessimistic scenario | Base scenario | Optimistic scenario | |||||
1,197,463 | (51,875) | (370) | 139 | 538 | 1,078,891 | (46,348) | (340) | 163 | 1,788 | |
1) Composed of Loan operations, lease operations and securities. 2) Comprises expected credit loss for Financial Guarantees R$ (748) (R$ (767) at 12/31/2021) and Loan Commitments R$ (3,165) (R$ (4,433) at 12/31/2021). |
I.III - Classification of Stages of Credit Impairment
ITAÚ UNIBANCO HOLDING uses customers’ internal information, statistic models, days of default and quantitative analysis in order to determine the credit status of portfolio agreements.
Rules for changing stages take into account:
• Stage 1 to stage 2: delay or evaluation of absolute and relative probability of default (PD) triggers.
For Retail market portfolios, ITAÚ UNIBANCO HOLDING classifies loan agreements which are over 30 days overdue in stage 2, except payroll loans for government agency, for which the figure is 45 days, due to the dynamics of payment for transfer of the product.
For the Wholesale business portfolio, information on arrears is taken into account when assessing the counterparty rating.
F - 102 |
The absolute trigger considers the lower (minimum PD) and upper (maximum PD) limits of ratings assigned internally to products. Transactions with PD lower than the minimum PD remain classified in stage 1, whereas operations in which the PD is higher than the maximum PD migrate to stage 2.
The relative PD is analyzed if the current PD is between the minimum and maximum PD limits and it is used to verify the significant increase in credit risk, through the relative PD variation since the initial recognition of the financial instrument. If this relative variation is greater than that defined for each portfolio, the financial instrument migrates to stage 2.
• Stage 3: default parameters are used to identify stage 3: 90 days without payment noted, except for the mortgage loan portfolio, which are considered 180 days; debt restructuring; filing for bankruptcy; loss; and court-supervised recovery. The financial asset, at any stage, can migrate to stage 3 when showing default parameters.
Information on days of delay, used on an absolute basis, is one important factor for the classification of stages, and after a certain credit status has been defined for an agreement, it is classified in one of the three stages of credit deterioration. Based on this classification, rules for measuring expected credit loss in each stage are used, as described in Note 2d IV.
I.IV - Maximum Exposure of Financial Assets to Credit Risk | |||||||
09/30/2022 | 12/31/2021 | ||||||
Brazil | Abroad | Total | Brazil | Abroad | Total | ||
Financial Assets | 1,522,919 | 487,332 | 2,010,251 | 1,319,532 | 485,649 | 1,805,181 | |
At Amortized Cost | 1,123,265 | 340,589 | 1,463,854 | 914,776 | 350,614 | 1,265,390 | |
Interbank deposits | 14,887 | 30,619 | 45,506 | 17,795 | 52,147 | 69,942 | |
Securities purchased under agreements to resell | 266,848 | 5,199 | 272,047 | 159,974 | 9,744 | 169,718 | |
Securities | 179,606 | 28,158 | 207,764 | 125,875 | 21,871 | 147,746 | |
Loan and lease operations | 617,778 | 265,577 | 883,355 | 562,646 | 259,944 | 822,590 | |
Other financial assets | 84,981 | 18,058 | 103,039 | 81,398 | 15,075 | 96,473 | |
(-) Provision for Expected Loss | (40,835) | (7,022) | (47,857) | (32,912) | (8,167) | (41,079) | |
At Fair Value Through Other Comprehensive Income | 34,322 | 65,810 | 100,132 | 44,648 | 60,974 | 105,622 | |
Securities | 34,322 | 65,810 | 100,132 | 44,648 | 60,974 | 105,622 | |
At Fair Value Through Profit or Loss | 365,332 | 80,933 | 446,265 | 360,108 | 74,061 | 434,169 | |
Securities | 345,745 | 21,137 | 366,882 | 343,339 | 21,628 | 364,967 | |
Derivatives | 18,345 | 59,796 | 78,141 | 16,612 | 52,433 | 69,045 | |
Other financial assets | 1,242 | - | 1,242 | 157 | - | 157 | |
Financial liabilities - provision for expected loss | 3,304 | 609 | 3,913 | 4,543 | 657 | 5,200 | |
Loan Commitments | 2,907 | 258 | 3,165 | 4,115 | 318 | 4,433 | |
Financial Guarantees | 397 | 351 | 748 | 428 | 339 | 767 | |
Off balance sheet | 471,719 | 69,771 | 541,490 | 446,267 | 73,431 | 519,698 | |
Financial Guarantees | 70,213 | 19,065 | 89,278 | 62,548 | 20,362 | 82,910 | |
Letters of credit to be released | 51,581 | - | 51,581 | 45,773 | - | 45,773 | |
Loan commitments | 349,925 | 50,706 | 400,631 | 337,946 | 53,069 | 391,015 | |
Mortgage loans | 12,990 | - | 12,990 | 10,709 | - | 10,709 | |
Overdraft accounts | 153,669 | - | 153,669 | 147,878 | - | 147,878 | |
Credit cards | 180,089 | 3,819 | 183,908 | 176,384 | 3,840 | 180,224 | |
Other pre-approved limits | 3,177 | 46,887 | 50,064 | 2,975 | 49,229 | 52,204 | |
Total | 1,991,334 | 556,494 | 2,547,828 | 1,761,256 | 558,423 | 2,319,679 | |
Amounts shown for credit risk exposure are based on gross book value and do not take into account any collateral received or other added credit improvements. | |||||||
The contractual amounts of financial guarantees and letters of credit cards represent the maximum potential of credit risk in the event that a counterparty does not meet the terms of the agreement. The vast majority of loan commitments (mortgage loans, overdraft accounts and other pre-approved limits) mature without being drawn, since they are renewed monthly and can be cancelled unilaterally. | |||||||
As a result, the total contractual amount does not represent our real future exposure to credit risk or the liquidity needs arising from such commitments. |
F - 103 |
I.IV.I - By business sector | ||||
Loans and Financial Lease Operations | ||||
09/30/2022 | % | 12/31/2021 | % | |
Industry and commerce | 193,372 | 21.9% | 190,491 | 23.1% |
Services | 174,996 | 19.8% | 173,332 | 21.1% |
Other sectors | 37,886 | 4.3% | 37,652 | 4.6% |
Individuals | 477,101 | 54.0% | 421,115 | 51.2% |
Total | 883,355 | 100.0% | 822,590 | 100.0% |
Other financial assets (1) | ||||
09/30/2022 | % | 12/31/2021 | % | |
Public sector | 691,591 | 64.6% | 580,619 | 62.2% |
Services | 166,102 | 15.5% | 150,831 | 16.2% |
Other sectors | 112,150 | 10.5% | 83,521 | 9.0% |
Financial | 100,629 | 9.4% | 117,869 | 12.6% |
Total | 1,070,472 | 100.0% | 932,840 | 100.0% |
1) Includes Financial Assets at Fair Value through Profit and Loss, Financial Assets at Fair Value through Other Comprehensive Income and Financial Assets at Amortized Cost, except for Loan and Lease Operations and Other Financial Assets. | ||||
The exposure of Off Balance financial instruments (Financial Collaterals and Loan Commitments) is neither categorized nor managed by business sector. |
F - 104 |
I.IV.II - By type and classification of credit risk | ||||||||||||||||||||
Loan and lease operations | ||||||||||||||||||||
09/30/2022 | ||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total Consolidated of 3 Stages | |||||||||||||||||
Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | |||||
Individuals | 302,711 | 220,502 | 513 | 523,726 | 51,287 | 23,304 | - | 74,591 | 31,609 | 643 | - | 32,252 | 385,607 | 244,449 | 513 | 630,569 | ||||
Corporate | 138,182 | 27,509 | 59,318 | 225,009 | 930 | 92 | 475 | 1,497 | 3,368 | 9 | 2,636 | 6,013 | 142,480 | 27,610 | 62,429 | 232,519 | ||||
Micro/Small and medium companies | 130,631 | 78,410 | 9,953 | 218,994 | 19,854 | 4,879 | 180 | 24,913 | 9,868 | 260 | 128 | 10,256 | 160,353 | 83,549 | 10,261 | 254,163 | ||||
Foreign loans - Latin America | 173,502 | 43,484 | 14,809 | 231,795 | 12,969 | 1,423 | 1,154 | 15,546 | 8,444 | 116 | 112 | 8,672 | 194,915 | 45,023 | 16,075 | 256,013 | ||||
Total | 745,026 | 369,905 | 84,593 | 1,199,524 | 85,040 | 29,698 | 1,809 | 116,547 | 53,289 | 1,028 | 2,876 | 57,193 | 883,355 | 400,631 | 89,278 | 1,373,264 | ||||
% | 62.1% | 30.8% | 7.1% | 100.0% | 73.0% | 25.5% | 1.5% | 100.0% | 93.2% | 1.8% | 5.0% | 100.0% | 62.8% | 30.5% | 6.7% | 100.0% | ||||
12/31/2021 | ||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total Consolidated of 3 Stages | |||||||||||||||||
Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | Loan Operations | Loan commitments | Financial Guarantees | Total | |||||
Individuals | 270,371 | 220,961 | 944 | 492,276 | 38,168 | 20,723 | - | 58,891 | 23,997 | 686 | - | 24,683 | 332,536 | 242,370 | 944 | 575,850 | ||||
Corporate | 128,519 | 23,882 | 52,429 | 204,830 | 1,600 | 200 | 535 | 2,335 | 4,915 | 23 | 2,478 | 7,416 | 135,034 | 24,105 | 55,442 | 214,581 | ||||
Micro/Small and medium companies | 124,555 | 71,158 | 7,605 | 203,318 | 16,749 | 4,823 | 130 | 21,702 | 8,666 | 222 | 141 | 9,029 | 149,970 | 76,203 | 7,876 | 234,049 | ||||
Foreign loans - Latin America | 178,719 | 46,629 | 17,776 | 243,124 | 13,389 | 1,621 | 713 | 15,723 | 12,942 | 87 | 159 | 13,188 | 205,050 | 48,337 | 18,648 | 272,035 | ||||
Total | 702,164 | 362,630 | 78,754 | 1,143,548 | 69,906 | 27,367 | 1,378 | 98,651 | 50,520 | 1,018 | 2,778 | 54,316 | 822,590 | 391,015 | 82,910 | 1,296,515 | ||||
% | 61.4% | 31.7% | 6.9% | 100.0% | 70.9% | 27.7% | 1.4% | 100.0% | 93.0% | 1.9% | 5.1% | 100.0% | 63.4% | 30.2% | 6.4% | 100.0% |
Internal rating | 09/30/2022 | 12/31/2021 | |||||||
Stage 1 | Stage 2 | Stage 3 | Total loan operations | Stage 1 | Stage 2 | Stage 3 | Total loan operations | ||
Low | 700,956 | 55,283 | - | 756,239 | 662,839 | 42,028 | - | 704,867 | |
Medium | 43,648 | 19,714 | - | 63,362 | 38,980 | 19,239 | - | 58,219 | |
High | 422 | 10,043 | - | 10,465 | 345 | 8,639 | - | 8,984 | |
Credit-Impaired | - | - | 53,289 | 53,289 | - | - | 50,520 | 50,520 | |
Total | 745,026 | 85,040 | 53,289 | 883,355 | 702,164 | 69,906 | 50,520 | 822,590 | |
% | 84.4% | 9.6% | 6.0% | 100.0% | 85.4% | 8.5% | 6.1% | 100.0% |
F - 105 |
Other financial assets | ||||||||||
09/30/2022 | ||||||||||
Fair value | Stage 1 | Stage 2 | Stage 3 | |||||||
Cost | Fair value | Cost | Fair value | Cost | Fair value | |||||
Investment funds | 29,872 | 28,107 | 27,402 | 2,355 | 2,355 | 115 | 115 | |||
Government securities | 436,094 | 440,385 | 436,094 | - | - | - | - | |||
Brazilian government | 357,656 | 361,370 | 357,656 | - | - | - | - | |||
Other Public | - | 36 | - | - | - | - | - | |||
Abroad | 78,438 | 78,979 | 78,438 | - | - | - | - | |||
Argentina | 3,758 | 3,771 | 3,758 | - | - | - | - | |||
United States | 9,081 | 9,131 | 9,081 | - | - | - | - | |||
Mexico | 14,415 | 14,430 | 14,415 | - | - | - | - | |||
Spain | 9,974 | 9,976 | 9,974 | - | - | - | - | |||
Korea | 10,445 | 10,447 | 10,445 | - | - | - | - | |||
Chile | 22,397 | 22,644 | 22,397 | - | - | - | - | |||
Paraguay | 3,555 | 3,530 | 3,555 | - | - | - | - | |||
Uruguay | 989 | 1,001 | 989 | - | - | - | - | |||
Colombia | 3,807 | 4,031 | 3,807 | - | - | - | - | |||
Peru | 6 | 7 | 6 | - | - | - | - | |||
Switzerland | 11 | 11 | 11 | - | - | - | - | |||
Corporate securities | 206,927 | 209,340 | 203,774 | 3,271 | 2,729 | 2,320 | 424 | |||
Rural product note | 22,854 | 22,737 | 22,721 | 135 | 129 | 7 | 4 | |||
Real estate receivables certificates | 8,227 | 8,316 | 8,227 | - | - | - | - | |||
Bank deposit certificate | 535 | 535 | 535 | - | - | - | - | |||
Debentures | 110,100 | 109,596 | 107,773 | 2,312 | 1,919 | 2,076 | 408 | |||
Eurobonds and other | 8,611 | 9,050 | 8,611 | - | - | - | - | |||
Financial bills | 18,102 | 18,128 | 18,102 | - | - | - | - | |||
Promissory and commercial notes | 14,766 | 14,764 | 14,766 | - | - | - | - | |||
Other | 23,732 | 26,214 | 23,039 | 824 | 681 | 237 | 12 | |||
Total | 672,893 | 677,832 | 667,270 | 5,626 | 5,084 | 2,435 | 539 |
F - 106 |
12/31/2021 | ||||||||||
Fair value | Stage 1 | Stage 2 | Stage 3 | |||||||
Cost | Fair value | Cost | Fair value | Cost | Fair value | |||||
Investment funds | 20,139 | 4,906 | 4,914 | 15,224 | 15,225 | - | - | |||
Government securities | 423,085 | 426,959 | 423,085 | - | - | - | - | |||
Brazilian government | 362,449 | 365,947 | 362,449 | - | - | - | - | |||
Other Public | - | 36 | - | - | - | - | - | |||
Abroad | 60,636 | 60,976 | 60,636 | - | - | - | - | |||
Argentina | 1,335 | 1,310 | 1,335 | - | - | - | - | |||
United States | 7,189 | 7,226 | 7,189 | - | - | - | - | |||
Mexico | 12,413 | 12,424 | 12,413 | - | - | - | - | |||
Spain | 6,131 | 6,132 | 6,131 | - | - | - | - | |||
Korea | 5,604 | 5,604 | 5,604 | - | - | - | - | |||
Chile | 21,399 | 21,552 | 21,399 | - | - | - | - | |||
Paraguay | 1,469 | 1,526 | 1,469 | - | - | - | - | |||
Uruguay | 1,258 | 1,256 | 1,258 | - | - | - | - | |||
Colombia | 3,830 | 3,938 | 3,830 | - | - | - | - | |||
Peru | 8 | 8 | 8 | - | - | - | - | |||
Corporate securities | 173,163 | 169,489 | 167,457 | 3,391 | 2,789 | 4,993 | 2,917 | |||
Rural product note | 12,744 | 12,474 | 12,597 | 146 | 121 | 38 | 26 | |||
Real estate receivables certificates | 4,999 | 5,063 | 4,999 | - | - | - | - | |||
Bank deposit certificate | 390 | 392 | 390 | - | - | - | - | |||
Debentures | 103,659 | 99,438 | 98,867 | 2,383 | 1,923 | 4,704 | 2,869 | |||
Eurobonds and other | 10,206 | 10,236 | 10,194 | 12 | 12 | - | - | |||
Financial bills | 10,168 | 10,185 | 10,168 | - | - | - | - | |||
Promissory and commercial notes | 8,901 | 8,874 | 8,901 | - | - | - | - | |||
Other | 22,096 | 22,827 | 21,341 | 850 | 733 | 251 | 22 | |||
Total | 616,387 | 601,354 | 595,456 | 18,615 | 18,014 | 4,993 | 2,917 |
F - 107 |
Other Financial Assets - Internal Classification by Level of Risk | |||||
09/30/2022 | |||||
Internal rating | Financial Assets - At Amortized Cost | Financial assets at fair value through profit or loss (1) | Financial Assets at fair value through other comprehensive income | Total | |
Interbank deposits and securities purchased under agreements to resell | Securities | ||||
Low | 317,553 | 203,865 | 440,467 | 99,992 | 1,061,877 |
Medium | - | 3,251 | 4,508 | 140 | 7,899 |
High | - | 648 | 48 | - | 696 |
Total | 317,553 | 207,764 | 445,023 | 100,132 | 1,070,472 |
% | 29.6% | 19.4% | 41.6% | 9.4% | 100.0% |
1) Includes Derivatives in the amount of R$ 78,141. | |||||
12/31/2021 | |||||
Internal rating | Financial Assets - At Amortized Cost | Financial assets at fair value through profit or loss (1) | Financial Assets at fair value through other comprehensive income | Total | |
Interbank deposits and securities purchased under agreements to resell | Securities | ||||
Low | 245,442 | 142,416 | 430,729 | 105,622 | 924,209 |
Medium | - | 4,399 | 3,219 | - | 7,618 |
High | 18 | 931 | 64 | - | 1,013 |
Total | 245,460 | 147,746 | 434,012 | 105,622 | 932,840 |
% | 26.4% | 15.8% | 46.5% | 11.3% | 100.0% |
1) Includes Derivatives in the amount of R$ 69,045. |
F - 108 |
I.IV.III - Collateral for loan and lease operations | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Over-collateralized assets | Under-collateralized assets | Over-collateralized assets | Under-collateralized assets | ||||||
Carrying value of the assets | Fair value of collateral | Carrying value of the assets | Fair value of collateral | Carrying value of the assets | Fair value of collateral | Carrying value of the assets | Fair value of collateral | ||
Individuals | 135,705 | 325,879 | 3,068 | 2,851 | 113,194 | 282,131 | 1,014 | 907 | |
Personal (1) | 2,727 | 11,960 | 1,403 | 1,330 | 2,436 | 8,338 | 639 | 583 | |
Vehicles (2) | 29,549 | 71,563 | 1,658 | 1,516 | 26,941 | 68,275 | 368 | 318 | |
Mortgage loans (3) | 103,429 | 242,356 | 7 | 5 | 83,817 | 205,518 | 7 | 6 | |
Micro, small and medium companies and corporates (4) | 177,357 | 635,996 | 43,888 | 37,675 | 170,334 | 634,871 | 32,436 | 26,933 | |
Foreign loans - Latin America (4) | 162,371 | 297,277 | 9,369 | 2,923 | 168,968 | 330,020 | 9,782 | 4,152 | |
Total | 475,433 | 1,259,152 | 56,325 | 43,449 | 452,496 | 1,247,022 | 43,232 | 31,992 | |
1) In general requires financial collaterals. 2) Vehicles themselves are pledged as collateral, as well as assets leased in lease operations. 3) Properties themselves are pledged as collateral. 4) Any collateral set forth in the credit policy of ITAÚ UNIBANCO HOLDING (chattel mortgage, surety/joint debtor, mortgage and other). |
Of total loan and lease operations, R$ 351,597 (R$ 326,862 at 12/31/2021) represented unsecured loans.
F - 109 |
I.IV.IV - Repossessed assets
Assets received from the foreclosure of loans, including real estate, are initially recorded at the lower of: (i) the fair value of the asset less the estimated selling expenses, or (ii) the carrying amount of the loan.
Further impairment of assets is recorded as a provision, with a corresponding charge to income. The maintenance costs of these assets are expensed as incurred.
The policy for sales of these assets includes periodic auctions that are announced to the market in advance, and provides that the assets cannot be held for more than one year, as stipulated by BACEN.
Total assets repossessed in the period were R$ 197 (R$ 209 from 01/01 to 09/30/2021), mainly composed of real estate.
II - Market risk
The possibility of incurring financial losses from changes in the market value of positions held by a financial institution, including the risks of transactions subject to fluctuations in currency rates, interest rates, share prices, price indexes and commodity prices, as set forth by CMN. Price Indexes are also treated as a risk factor group.
Market risk is controlled by an area independent from the business areas, which is responsible for the daily activities of (i) risk measurement and assessment, (ii) monitoring of stress scenarios, limits and alerts, (iii) application, analysis and testing of stress scenarios, (iv) risk reporting to those responsible within the business areas, in compliance with the governance of ITAÚ UNIBANCO HOLDING, (v) monitoring of actions required to adjust positions and risk levels to make them realistic, and (vi) providing support for the safe launch of new financial products.
The market risk structure categorizes transactions as part of either the banking portfolio or the trading portfolio, in accordance with general criteria established by CMN Resolution 4,557, of February 23, 2017, and BACEN Circular 3,354, of June 27, 2007 and later changes. The trading portfolio consists of all transactions involving financial instruments and commodities, including derivatives, which are held for trading. The banking portfolio is basically characterized by transactions for the banking business, and transactions related to the management of the balance sheet of the institution, where there is no intention of sale and time horizons are medium and long term.
Market risk management is based on the following metrics:
• Value at risk (VaR): a statistical measure that estimates the expected maximum potential economic loss under normal market conditions, considering a certain time horizon and confidence level.
• Losses in stress scenarios (Stress Test): simulation technique to assess the behavior of assets, liabilities and derivatives of a portfolio when several risk factors are taken to extreme market situations (based on prospective and historical scenarios).
• Stop loss: metrics used to revise positions, should losses accumulated in a fixed period reach a certain level.
• Concentration: cumulative exposure of a certain financial instrument or risk factor, calculated at market value (MtM – Mark to Market).
• Stressed VaR: statistical metric derived from the VaR calculation, with the purpose is of simulating higher risk in the trading portfolio, taking returns that can be seen in past scenarios of extreme volatility.
Management of interest rate risk in the Banking Book (IRRBB) is based on the following metrics:
F - 110 |
• ΔEVE (Delta Economic Value of Equity): difference between the present value of the sum of repricing flows of instruments subject to IRRBB in a base scenario and the present value of the sum of repricing flows of these instruments in a scenario of shock in interest rates.
• ΔNII (Delta Net Interest Income): difference between the result of financial intermediation of instruments subject to IRRBB in a base scenario and the result of financial intermediation of these instruments in a scenario of shock in interest rates.
In addition, sensitivity and loss control measures are also analyzed. They include:
• Mismatching analysis (GAPS): accumulated exposure by risk factor of cash flows expressed at market value, allocated at the maturity dates.
• Sensitivity (DV01- Delta Variation): impact on the fair value of cash flows when a 1 basis point change is applied to current interest rates or on the index rates.
• Sensitivity to Sundry Risk Factors (Greeks): partial derivatives of an option portfolio in relation to the prices of underlying assets, implied volatilities, interest rates and time.
In order to operate within the defined limits, ITAÚ UNIBANCO HOLDING hedges transactions with customers and proprietary positions, including its foreign investments. Derivatives are commonly used for these hedging activities, which can be either accounting or economic hedges, both governed by the institutional polices of ITAÚ UNIBANCO HOLDING.
The structure of limits and alerts obeys the Board of Directors’ guidelines, and it is reviewed and approved on an annual basis. This structure has specific limits aimed at improving the process of monitoring and understanding risk, and at avoiding concentration. These limits are quantified by assessing the forecast balance sheet results, the size of stockholders’ equity, market liquidity, complexity and volatility, and ITAÚ UNIBANCO HOLDING’s appetite for risk.
The consumption of market risk limits is monitored and disclosed daily through exposure and sensitivity maps. The market risk area analyzes and controls the adherence of these exposures to limits and alerts and reports them timely to the Treasury desks and other structures foreseen in the governance.
ITAÚ UNIBANCO HOLDING uses proprietary systems to measure the consolidated market risk. The processing of these systems occurs in a high-availability access-controlled environment, which has data storage and recovery processes and an infrastructure that ensures business continuity in contingency (disaster recovery) situations.
II.I - VaR - Consolidated ITAÚ UNIBANCO HOLDING
Is calculated by Historical Simulation, i.e. the expected distribution for profits and losses (P&L) of a portfolio over time can be estimated from past behavior of returns of market risk factors for this portfolio. VaR is calculated at a confidence level of 99%, historical period of 4 years (1000 business days) and a holding period of one day. In addition, in a conservative approach, VaR is calculated daily, with and without volatility weighting, and the final VaR is the more restrictive of the values given by the two methods.
From 01/01 to 09/30/2022, the average total VaR in Historical Simulation was R$ 632 or 0.4% of total stockholders’ equity (R$ 441 from 01/01 to 12/31/2021 or 0.3% of total stockholders’ equity).
VaR Total (Historical Simulation) (in millions of reais) (1) | |||||||||
09/30/2022 | 12/31/2021 | ||||||||
Average | Minimum | Maximum | Var Total | Average | Minimum | Maximum | Var Total | ||
VaR by Risk Factor Group | |||||||||
Interest rates | 1,027 | 885 | 1,266 | 1,222 | 937 | 425 | 1,411 | 1,257 | |
Currencies | 24 | 9 | 55 | 18 | 18 | 10 | 37 | 13 | |
Shares | 25 | 18 | 38 | 25 | 42 | 17 | 98 | 24 | |
Commodities | 4 | 2 | 5 | 3 | 4 | 1 | 8 | 4 | |
Effect of diversification | - | - | - | (610) | - | - | - | (602) | |
Total risk | 632 | 494 | 752 | 658 | 441 | 198 | 707 | 696 | |
1) VaR by Risk Factor Group considers information from foreign units. |
F - 111 |
II.I.I - Interest rate risk | |||||||||||||
The table below shows the accounting position of financial assets and liabilities exposed to interest rate risk, distributed by maturity (remaining contractual terms). This table is not used directly to manage interest rate risks, it is mostly used to permit the assessment of mismatching between accounts and products associated thereto and to identify possible risk concentration. | |||||||||||||
09/30/2022 | 12/31/2021 | ||||||||||||
0-30 days | 31-180 days | 181-365 days | 1-5 years | Over 5 years | Total | 0-30 days | 31-180 days | 181-365 days | 1-5 years | Over 5 years | Total | ||
Financial assets | 569,583 | 357,391 | 220,195 | 633,684 | 271,422 | 2,052,275 | 457,279 | 294,051 | 193,279 | 642,495 | 253,300 | 1,840,404 | |
At amortized cost | 498,686 | 301,737 | 157,538 | 384,406 | 163,511 | 1,505,878 | 395,256 | 258,580 | 152,270 | 345,538 | 148,969 | 1,300,613 | |
Compulsory deposits in the Central Bank of Brazil | 99,099 | - | - | - | - | 99,099 | 92,580 | - | - | - | - | 92,580 | |
Interbank deposits | 29,309 | 5,201 | 6,390 | 4,486 | 114 | 45,500 | 51,138 | 7,050 | 5,861 | 5,669 | 216 | 69,934 | |
Securities purchased under agreements to resell | 240,423 | 31,526 | 17 | 1 | 78 | 272,045 | 142,405 | 26,532 | - | 403 | 371 | 169,711 | |
Securities | 7,108 | 29,651 | 22,016 | 102,921 | 44,183 | 205,879 | 4,427 | 12,884 | 27,858 | 69,965 | 30,664 | 145,798 | |
Loan and lease operations | 122,747 | 235,359 | 129,115 | 276,998 | 119,136 | 883,355 | 104,706 | 212,114 | 118,551 | 269,501 | 117,718 | 822,590 | |
At fair value through other comprehensive income | 19,646 | 13,968 | 5,633 | 41,773 | 19,112 | 100,132 | 10,420 | 9,286 | 6,722 | 63,256 | 15,938 | 105,622 | |
At fair value through profit and loss | 51,251 | 41,686 | 57,024 | 207,505 | 88,799 | 446,265 | 51,603 | 26,185 | 34,287 | 233,701 | 88,393 | 434,169 | |
Securities | 40,051 | 23,299 | 51,209 | 182,011 | 70,312 | 366,882 | 36,111 | 13,872 | 28,532 | 212,911 | 73,541 | 364,967 | |
Derivatives | 11,200 | 18,166 | 5,800 | 25,109 | 17,866 | 78,141 | 15,492 | 12,292 | 5,632 | 20,777 | 14,852 | 69,045 | |
Other Financial Assets | - | 221 | 15 | 385 | 621 | 1,242 | - | 21 | 123 | 13 | - | 157 | |
Financial liabilities | 676,499 | 164,395 | 144,102 | 474,305 | 184,631 | 1,643,932 | 660,751 | 127,205 | 107,515 | 361,399 | 228,857 | 1,485,727 | |
At amortized cost | 664,530 | 148,617 | 139,345 | 449,798 | 169,108 | 1,571,398 | 653,598 | 110,994 | 99,753 | 340,944 | 216,959 | 1,422,248 | |
Deposits | 361,601 | 59,628 | 71,001 | 258,353 | 93,391 | 843,974 | 402,930 | 52,259 | 38,563 | 220,822 | 135,798 | 850,372 | |
Securities sold under repurchase agreements | 285,348 | 2,291 | 4,112 | 9,509 | 5,370 | 306,630 | 239,843 | 2,627 | 725 | 5,659 | 3,994 | 252,848 | |
Interbank market funds | 13,453 | 75,690 | 49,811 | 144,671 | 7,328 | 290,953 | 9,976 | 46,610 | 41,520 | 69,043 | 9,996 | 177,145 | |
Institutional market funds | 3,726 | 10,552 | 13,870 | 35,390 | 63,019 | 126,557 | 439 | 9,045 | 18,422 | 43,559 | 67,171 | 138,636 | |
Premium bonds plans | 402 | 456 | 551 | 1,875 | - | 3,284 | 410 | 453 | 523 | 1,861 | - | 3,247 | |
At fair value through profit and loss | 11,969 | 15,778 | 4,757 | 24,507 | 15,523 | 72,534 | 7,153 | 16,211 | 7,762 | 20,455 | 11,898 | 63,479 | |
Derivatives | 11,969 | 15,602 | 4,746 | 24,319 | 15,288 | 71,924 | 7,153 | 16,174 | 7,625 | 20,404 | 11,848 | 63,204 | |
Structured notes | - | 1 | 1 | 16 | 49 | 67 | - | - | 16 | 48 | 50 | 114 | |
Other Financial Liabilities | - | 175 | 10 | 172 | 186 | 543 | - | 37 | 121 | 3 | - | 161 | |
Difference assets / liabilities (1) | (106,916) | 192,996 | 76,093 | 159,379 | 86,791 | 408,343 | (197,672) | 166,846 | 85,764 | 281,096 | 24,443 | 360,477 | |
Cumulative difference | (106,916) | 86,080 | 162,173 | 321,552 | 408,343 | (197,672) | (30,826) | 54,938 | 336,034 | 360,477 | |||
Ratio of cumulative difference to total interest-bearing assets | (5.2)% | 4.2% | 7.9% | 15.7% | 19.9% | (10.7)% | (1.7)% | 3.0% | 18.2% | 19.5% | |||
1) The difference arises from the mismatch between the maturities of all remunerated assets and liabilities, at the respective period-end date, considering the contractually agreed terms. |
F - 112 |
II.I.II - Currency risk
The purpose of ITAÚ UNIBANCO HOLDING's management of foreign exchange exposure is to mitigate the effects arising from variation in foreign exchange rates, which may present high-volatility periods.
The currency (or foreign exchange) risk arises from positions that are sensitive to oscillations in foreign exchange rates. These positions may be originated by financial instruments that are denominated in a currency other than the functional currency in which the balance sheet is measured or through positions in derivative instruments (for negotiation or hedge). Sensitivity to currency risk is disclosed in the table VaR Total (Historical Simulation) described in item II.I – VaR Consolidated – ITAÚ UNIBANCO HOLDING.
II.I.III - Share Price Risk
The exposure to share price risk is disclosed in Note 5, related to Financial Assets Through Profit or Loss - Securities, and Note 8, related to Financial Assets at Fair Value Through Other Comprehensive Income - Securities.
III - Liquidity risk
Defined as the possibility that the institution may be unable to efficiently meet its expected and unexpected obligations, both current and future, including those arising from guarantees issued, without affecting its daily operations and without incurring significant losses.
Liquidity risk is controlled by an area independent from the business area and responsible for establishing the reserve composition, estimating the cash flow and exposure to liquidity risk in different time horizons, and for monitoring the minimum limits to absorb losses in stress scenarios for each country where ITAÚ UNIBANCO HOLDING operates. All activities are subject to verification by independent validation, internal control and audit areas.
Liquidity management policies and limits are based on prospective scenarios and senior management’s guidelines. These scenarios are reviewed on a periodic basis, by analyzing the need for cash due to atypical market conditions or strategic decisions by ITAÚ UNIBANCO HOLDING.
ITAÚ UNIBANCO HOLDING manages and controls liquidity risk on a daily basis, using procedures approved in superior committees, including the adoption of liquidity minimum limits, sufficient to absorb possible cash losses in stress scenarios, measured with the use of internal and regulatory methods.
Additionally the following items for monitoring and supporting decisions are periodically prepared and submitted to senior management:
• Different scenarios projected for changes in liquidity.
• Contingency plans for crisis situations.
• Reports and charts that describe the risk positions.
• Assessment of funding costs and alternative sources of funding.
• Monitoring of changes in funding through a constant control of sources of funding, considering the type of investor, maturities and other factors.
III.I - Primary sources of funding
ITAÚ UNIBANCO HOLDING has different sources of funding, of which a significant portion is from the retail segment. Of total customers’ funds, 32.3% or R$ 367.2 billion, are immediately available to customers. However, the historical behavior of the accumulated balance of the two largest items in this group – demand and savings deposits - is relatively consistent with the balances increasing over time and inflows exceeding outflows for monthly average amounts.
F - 113 |
Funding from customers | 09/30/2022 | 12/31/2021 | |||||
0-30 days | Total | % | 0-30 days | Total | % | ||
Deposits | 361,601 | 843,974 | 402,930 | 850,372 | |||
Demand deposits | 127,514 | 127,514 | 11.2% | 158,116 | 158,116 | 14.8% | |
Savings deposits | 181,826 | 181,826 | 16.0% | 190,601 | 190,601 | 17.9% | |
Time deposits | 48,132 | 527,228 | 46.4% | 52,563 | 497,051 | 46.5% | |
Other | 4,129 | 7,406 | 0.7% | 1,650 | 4,604 | 0.4% | |
Funds from acceptances and issuance of securities (1) | 5,565 | 233,978 | 20.6% | 2,310 | 143,138 | 13.4% | |
Funds from own issue (2) | - | 10 | - | - | 21 | - | |
Subordinated debt | - | 57,446 | 5.1% | - | 75,036 | 7.0% | |
Total | 367,166 | 1,135,408 | 100.0% | 405,240 | 1,068,567 | 100.0% | |
1) Includes mortgage notes, guaranteed real estate credit bills, agribusiness, financial recorded in interbank markets funds and Obligations on the issue of debentures, Securities abroad and strutured operations certificates recorded in Institutional Markets Funds. 2) Refer to deposits received under securities repurchase agreements with securities from own issue. |
III.II - Control over liquidity
ITAÚ UNIBANCO HOLDING manages its liquidity reserves based on estimates of funds that will be available for investment, assuming the continuity of business in normal conditions.
During the period of 2022, ITAÚ UNIBANCO HOLDING maintained sufficient levels of liquidity in Brazil and abroad. Liquid assets totaled R$ 278.2 billion and accounted for 75.8% of the short term redeemable obligations, 24.5% of total funding, and 17.5% of total assets.
The table below shows the indicators used by ITAÚ UNIBANCO HOLDING in the management of liquidity risk: | |||
Liquidity indicators | 09/30/2022 | 12/31/2021 | |
% | % | ||
Net assets / customers funds within 30 days (1,2) | 75.8% | 56.5% | |
Net assets / total customers funds (1,3) | 24.5% | 21.4% | |
Net assets / total financial assets (1,4) | 17.5% | 16.2% | |
1) Net assets (present value): Cash, Securities purchased under agreements to resell – Funded position and Government securities - available. Detailed in the table Non discounted future flows – Financial assets. 2) Funding from customers table (Total funding from customers 0-30 days). 3) Funding from customers table (Total funding from customers). 4) Detailed in the table Non discounted future flows – Financial assets, total present value regards R$ 1,586,681 (R$ 1,411,089 at 12/31/2021). |
F - 114 |
Assets and liabilities according to their remaining contractual maturities, considering their undiscounted flows, are presented below: | |||||||||||
Undiscounted future flows, except for derivatives which are fair value | 09/30/2022 | 12/31/2021 | |||||||||
Financial assets (1) | 0 - 30 | 31 - 365 | 366 - 720 | Over 720 days | Total | 0 - 30 | 31 - 365 | 366 - 720 | Over 720 days | Total | |
Cash | 35,402 | - | - | - | 35,402 | 44,512 | - | - | - | 44,512 | |
Interbank investments | 273,477 | 43,433 | 3,207 | 1,803 | 321,920 | 195,260 | 32,238 | 4,535 | 1,670 | 233,703 | |
Securities purchased under agreements to resell – Collateral held (2) | 52,544 | 9,912 | - | 116 | 62,572 | 32,435 | - | - | - | 32,435 | |
Securities purchased under agreements to resell – Collateral repledge | 176,859 | 21,664 | - | - | 198,523 | 105,875 | 19,355 | - | - | 125,230 | |
Interbank deposits (4) | 44,074 | 11,857 | 3,207 | 1,687 | 60,825 | 56,950 | 12,883 | 4,535 | 1,670 | 76,038 | |
Securities | 195,351 | 23,681 | 46,762 | 209,179 | 474,973 | 158,915 | 30,191 | 45,156 | 223,244 | 457,506 | |
Government securities - available | 174,095 | 150 | 5,593 | - | 179,838 | 145,989 | 453 | 483 | 6,737 | 153,662 | |
Government securities – under repurchase commitments | 3,149 | 3,070 | 22,014 | 23,553 | 51,786 | 1,337 | 13,446 | 27,132 | 35,575 | 77,490 | |
Private securities - available | 17,966 | 16,356 | 12,423 | 100,277 | 147,022 | 11,247 | 13,349 | 12,062 | 133,385 | 170,043 | |
Private securities – under repurchase commitments | 141 | 4,105 | 6,732 | 85,349 | 96,327 | 342 | 2,943 | 5,479 | 47,547 | 56,311 | |
Derivative financial instruments - Net position | 11,200 | 23,966 | 9,692 | 33,283 | 78,141 | 15,492 | 17,924 | 8,826 | 26,803 | 69,045 | |
Swaps | 506 | 10,740 | 7,842 | 31,238 | 50,326 | 1,820 | 3,803 | 7,341 | 25,050 | 38,014 | |
Options | 1,888 | 7,237 | 823 | 766 | 10,714 | 10,599 | 9,216 | 683 | 754 | 21,252 | |
Forwards | 5,565 | 561 | 2 | 5 | 6,133 | 1,595 | 1,513 | 3 | - | 3,111 | |
Other derivatives | 3,241 | 5,428 | 1,025 | 1,274 | 10,968 | 1,478 | 3,392 | 799 | 999 | 6,668 | |
Loan and lease operations (3) | 99,963 | 305,336 | 148,183 | 322,688 | 876,170 | 77,663 | 282,913 | 135,840 | 315,004 | 811,420 | |
Other financial assets | 2 | 234 | 224 | 782 | 1,242 | - | 144 | 5 | 8 | 157 | |
Total financial assets | 615,395 | 396,650 | 208,068 | 567,735 | 1,787,848 | 491,842 | 363,410 | 194,362 | 566,729 | 1,616,343 | |
1) The assets portfolio does not take into consideration the balance of compulsory deposits in Central Bank, amounting to R$ 123,488 (R$ 110,392 at 12/31/2021), which release of funds is linked to the maturity of the liability portfolios. The amounts of PGBL and VGBL are not considered in the assets portfolio because they are covered in Note 26. 2) Net of R$ 8,178 (R$ 9,266 at 12/31/2021) which securities are linked to guarantee transactions at B3 S.A. - Brasil, Bolsa, Balcão and the BACEN. 3) Net of payment to merchants of R$ 101,223 (R$ 92,011 at 12/31/2021) and the amount of liabilities from transactions related to credit assignments R$ 786 (R$ 1,004 at 12/31/2021). 4) Includes R$ 29,430 (R$ 40,221 at 12/31/2021) related to Compulsory Deposits with Central Banks of other countries. |
F - 115 |
Undiscounted future flows, except for derivatives which are fair value | 09/30/2022 | 12/31/2021 | |||||||||
Financial liabilities | 0 – 30 | 31 – 365 | 366 – 720 | Over 720 days | Total | 0 – 30 | 31 – 365 | 366 – 720 | Over 720 days | Total | |
Deposits | 367,102 | 131,308 | 68,035 | 374,783 | 941,228 | 397,416 | 96,669 | 95,397 | 350,792 | 940,274 | |
Demand deposits | 127,514 | - | - | - | 127,514 | 158,116 | - | - | - | 158,116 | |
Savings deposits | 181,826 | - | - | - | 181,826 | 190,601 | - | - | - | 190,601 | |
Time deposit | 53,824 | 128,003 | 67,794 | 374,783 | 624,404 | 46,938 | 94,040 | 95,149 | 350,791 | 586,918 | |
Interbank deposits | 730 | 3,305 | 241 | - | 4,276 | 933 | 2,629 | 248 | 1 | 3,811 | |
Other deposits | 3,208 | - | - | - | 3,208 | 828 | - | - | - | 828 | |
Compulsory deposits | (59,207) | (16,762) | (8,369) | (39,150) | (123,488) | (49,924) | (12,461) | (11,797) | (36,210) | (110,392) | |
Demand deposits | (24,389) | - | - | - | (24,389) | (17,812) | - | - | - | (17,812) | |
Savings deposits | (27,667) | - | - | - | (27,667) | (25,807) | - | - | - | (25,807) | |
Time deposit | (7,151) | (16,762) | (8,369) | (39,150) | (71,432) | (6,305) | (12,461) | (11,797) | (36,210) | (66,773) | |
Securities sold under repurchase agreements (1) | 315,973 | 2,376 | 1,521 | 10,276 | 330,146 | 265,184 | 5,615 | 7,020 | 5,943 | 283,762 | |
Government securities | 240,693 | 1,443 | 1,521 | 10,265 | 253,922 | 191,281 | 1,261 | 3,885 | 5,687 | 202,114 | |
Private securities | 23,912 | 933 | - | 11 | 24,856 | 26,141 | 3,621 | 2,775 | 18 | 32,555 | |
Foreign | 51,368 | - | - | - | 51,368 | 47,762 | 733 | 360 | 238 | 49,093 | |
Funds from acceptances and issuance of securities (2) | 3,375 | 60,033 | 48,550 | 139,544 | 251,502 | 2,986 | 35,346 | 30,927 | 83,967 | 153,226 | |
Loans and onlending obligations (3) | 45,861 | 62,818 | 11,871 | 10,092 | 130,642 | 9,875 | 71,278 | 9,491 | 12,868 | 103,512 | |
Subordinated debt (4) | 512 | 23,483 | 2,359 | 47,042 | 73,396 | 55 | 27,857 | 16,282 | 48,969 | 93,163 | |
Derivative financial instruments - Net position | 11,969 | 20,348 | 9,396 | 30,211 | 71,924 | 7,153 | 23,799 | 8,596 | 23,656 | 63,204 | |
Swaps | 326 | 7,667 | 7,381 | 27,746 | 43,120 | 1,562 | 3,970 | 6,944 | 22,170 | 34,646 | |
Option | 3,879 | 7,119 | 981 | 847 | 12,826 | 4,086 | 16,896 | 786 | 779 | 22,547 | |
Forward | 5,043 | - | - | - | 5,043 | 762 | - | - | - | 762 | |
Other derivatives | 2,721 | 5,562 | 1,034 | 1,618 | 10,935 | 743 | 2,933 | 866 | 707 | 5,249 | |
Other financial liabilities | - | 185 | 135 | 223 | 543 | - | 158 | - | 3 | 161 | |
Total financial liabilities | 685,585 | 283,789 | 133,498 | 573,021 | 1,675,893 | 632,745 | 248,261 | 155,916 | 489,988 | 1,526,910 | |
1) Includes own and third parties’ portfolios. 2) Includes mortgage notes, Guaranteed real estate notes, agribusiness, financial recorded in interbank market funds and Obligations on issue of debentures, Securities abroad and Structured Transactions certificates recorded in institutional markets funds. 3) Recorded in funds from interbank markets. 4) Recorded in funds from institutional markets. |
F - 116 |
Off balance commitments | 09/30/2022 | 12/31/2021 | ||||||||||
Note | 0 – 30 | 31 – 365 | 366 – 720 | Over 720 days | Total | 0 – 30 | 31 – 365 | 366 – 720 | Over 720 days | Total | ||
Financial Guarantees | 2,302 | 29,437 | 11,586 | 45,953 | 89,278 | 3,742 | 28,530 | 11,046 | 39,592 | 82,910 | ||
Commitments to be released | 157,077 | 33,745 | 21,684 | 188,125 | 400,631 | 151,235 | 35,605 | 18,541 | 185,634 | 391,015 | ||
Letters of credit to be released | 51,581 | - | - | - | 51,581 | 45,773 | - | - | - | 45,773 | ||
Contractual commitments - Fixed and Intangible assets | 13 and 14 | - | - | - | 3 | 3 | - | 3 | - | - | 3 | |
Total | 210,960 | 63,182 | 33,270 | 234,081 | 541,493 | 200,750 | 64,138 | 29,587 | 225,226 | 519,701 |
F - 117 |
IV - Emerging Risks
They are those with a potentially material impact on the business in the medium and long terms, but for which there are not enough elements yet for their complete assessment and mitigation due to the number of factors and impacts not yet totally known, such as technological alternatives in replacement of traditional banking services and the demographic transition of clients in contrast to technological innovations. Their causes can be originated by external events and result in the emergence of new risks or in the intensification of risks already monitored by ITAÚ UNIBANCO HOLDING.
The identification and monitoring of Emerging Risks are ensured by ITAÚ UNIBANCO HOLDING’s governance, allowing these risks to be incorporated into risk management processes too.
V - Social, Environmental and Climate Risks
Social, environmental and climate risks are the possibility of losses due to exposure to social, environmental and/or climatic events related to the activities developed by the ITAÚ UNIBANCO HOLDING.
Social and environmental factors are considered relevant to the business of ITAÚ UNIBANCO HOLDING, since they may affect the creation of shared value in the short, medium and long term.
The Policy of Social, Environmental and Climatic Risks (Risks SAC Policy) establishes the guidelines and underlying principles for social, environmental and climatic risks management, addressing the most significant risks for the institution’s operation through specific procedures.
Actions to mitigate the Social, Environmental and Climatic Risks are taken based on the mapping of processes, risks and controls, monitoring of new standards related to the theme and record of occurrence in internal systems. In addition to the identification, the phases of prioritization, response to risk, mitigation, monitoring and reporting of assessed risks supplement the management of these risks at ITAÚ UNIBANCO HOLDING.
In the management of Social, Environmental and Climatic Risks, business areas manage the risk in its daily activities, following the Risks SAC Policy guidelines, specific processes, with the support of specialized assessment from dedicated technical teams located in Corporate Compliance, Credit Risk and Modeling, and Institutional Legal teams, that act on an integrated way in the management of all dimensions of the Social, Environmental and Climatic Risks related to the conglomerate’s activities. As an example of specific guidelines for the management of these risks, the institution has specific governance for granting and renewing credit in senior approval levels for clients in certain economic sectors, classified as Sensitive Sectors (Mining, Steel & Metallurgy, Oil & Gas, Textiles, Paper & Pulp, Chemicals & Petrochemicals, Meatpacking, Crop Protection and Fertilizers, Wood, Energy, Rural Producers and Real Estate), for which there is an individualized analysis of Social, Environmental and Climate Risks. The institution also counts with specific procedures for the Institution’s operation (stockholders’ equity, branch infrastructure and technology), suppliers, credit, investments and key controls. Credit Risk and Modeling, Internal Controls and Compliance areas, in turn, support and ensure the governance of the business areas’ activities. The Internal Audit, acts on an independent manner, assessing risk management, controls and governance.
Governance also counts on the Social, Environmental and Climatic Risks Committee, whose main responsibility is to assess and deliberate about institutional and strategic matters, as well as to resolve on products, operations, and services, among others involving the Social, Environmental and Climatic Risks.
Climate Risk includes: (i) physical risks, arising from changes in weather patterns, such as increased rainfall and temperature and extreme weather events, and (ii) transition risks, resulting from changes in the economy as a result of climate actions, such as carbon pricing, climate regulation, market risks and reputational risks.
Considering its relevance, climate risk has become one of the main priorities for ITAÚ UNIBANCO HOLDING, which supports the Task Force on Climate-related Financial Disclosures (TCFD) and it is committed to its implementation of its recommendations. With this purpose, ITAÚ UNIBANCO HOLDING is strengthening the governance and strategy related to Climate Risk and developing tools and methodologies to assess and manage these risks.
F - 118 |
ITAÚ UNIBANCO HOLDING measures the sensitivity of the credit portfolio to climate risks by applying the Climate Risk Sensitivity Assessment Tool, developed by Febraban. The tool combines relevance and proportionality criteria to identify the sectors and clients within the portfolio that are more sensitive to climate risks, considering physical and transition risks. The sectors with the highest probability of suffering financial impacts from climate change, following the TCFD guidelines, are: energy, transport, materials and construction, agriculture, food and forestry products.
c) Capital Management Governance
ITAÚ UNIBANCO HOLDING is subject to the regulations of BACEN, which determines minimum capital requirements, procedures to obtain information to assess the global systemic importance of banks, fixed asset limits, loan limits and accounting practices, and requires banks to conform to the regulations based on the Basel Accord for capital adequacy. Additionally, CNSP and SUSEP issue regulations on capital requirements that affect our insurance operations and private pension and premium bonds plans.
The capital statements were prepared in accordance with BACEN’s regulatory requirements and with internationally accepted minimum requirements according to the Bank for International Settlements (BIS).
I - Composition and Capital Adequacy
The Board of Directors is the body responsible for approving the institutional capital management policy and guidelines for the capitalization level of ITAÚ UNIBANCO HOLDING. The Board is also responsible for the full approval of the ICAAP (Internal Capital Adequacy Assessment Process) report, the purpose of which is to assess the capital adequacy of ITAÚ UNIBANCO HOLDING.
The result of the last ICAAP, which comprises stress tests – which was dated December 2021 – indicated that ITAÚ UNIBANCO HOLDING has, in addition to capital to cover all material risks, a significant capital surplus, thus assuring the solidity of the institution’s equity position.
In order to ensure that ITAÚ UNIBANCO HOLDING is sound and has the capital needed to support business growth, the institution maintains PR levels above the minimum level required to face risks, as demonstrated by the Common Equity, Tier I Capital and Basel ratios.
09/30/2022 | 12/31/2021 | |
Available capital (amounts) | ||
Common Equity Tier 1 | 142,780 | 130,716 |
Tier 1 | 161,872 | 149,912 |
Total capital (PR) | 180,304 | 169,797 |
Risk-weighted assets (amounts) | ||
Total risk-weighted assets (RWA) | 1,225,170 | 1,153,841 |
Risk-based capital ratios as a percentage of RWA | ||
Common Equity Tier 1 ratio (%) | 11.7% | 11.3% |
Tier 1 ratio (%) | 13.2% | 13.0% |
Total capital ratio (%) | 14.7% | 14.7% |
Additional CET1 buffer requirements as a percentage of RWA | ||
Capital conservation buffer requirement (%) (1) | 2.50% | 2.00% |
Countercyclical buffer requirement (%) | - | - |
Bank G-SIB and/or D-SIB additional requirements (%) | 1.0% | 1.0% |
Total of bank CET1 specific buffer requirements (%) | 3.50% | 3.00% |
1) For purposes of calculating the Conservation capital buffer, BACEN Resolution 4,783 establishes, for defined periods, percentages to be applied to the RWA value with a gradual increase until April/22, when it reaches 2.5%. |
At 09/30/2022 the amount of perpetual subordinated debt that makes up Tier I capital is R$ 18,656 (R$ 18,167 at 12/31/2021) and the amount of perpetual subordinated debt that makes up Tier capital II is R$ 18,315 (R$ 19,469 at 12/31/2021).
The Basel Ratio reached 14.7% at 09/30/2022, remaining at the 12/31/2021 level, the mainly effects were the result of the period, offset by the increase of Risk-Weighted Assets and in the Prudential and Equity Adjustments.
F - 119 |
Additionally, ITAÚ UNIBANCO HOLDING has a surplus over the required minimum Referential Equity of R$ 82,290 (R$ 77,490 at 12/31/2021), well above the ACP of R$ 42,881 (R$ 34,615 at 12/31/2021), generously covered by available capital.
In September 2022, Itaú Unibanco Holding issued R$ 1.0 billion in Subordinated Financial Notes, which have a repurchase option as from 2027. These Subordinated Notes are authorized to compose Itaú Unibanco's Tier 1 Capital, with an estimated increase of 0.08 p.p. in its Tier 1 Capital Ratio.
The fixed assets ratio shows the commitment percentage of adjusted Referential Equity with adjusted permanent assets. ITAÚ UNIBANCO HOLDING falls within the maximum limit of 50% of adjusted PR, established by BACEN. At 09/30/2022, fixed assets ratio reached 19.4% (16.9% at 12/31/2021), showing a surplus of R$ 55,253 (R$ 56,280 at 12/31/2021).
II - Risk-Weighted Assets (RWA)
For calculating minimum capital requirements, RWA must be obtained by taking the sum of the following risk exposures:
RWA = RWACPAD + RWAMINT+ RWAOPAD
• RWACPAD = portion related to exposures to credit risk, calculated using the standardized approach.
• RWAMINT = portion related to capital required for market risk, composed of the maximum between the internal model and 80% of the standardized model, regulated by BACEN Circular No. 3,646 and No. 3,674.
• RWAOPAD= portion related to capital required for operational risk, calculated based on the standardized approach.
RWA | ||
09/30/2022 | 12/31/2021 | |
Credit Risk - standardized approach | 1,104,482 | 1,044,344 |
Credit risk (excluding counterparty credit risk) | 986,883 | 922,824 |
Counterparty credit risk (CCR) | 47,829 | 42,898 |
Of which: standardized approach for counterparty credit risk (SA-CCR) | 31,109 | 27,616 |
Of which: other CCR | 16,720 | 15,282 |
Credit valuation adjustment (CVA) | 8,924 | 8,102 |
Equity investments in funds - look-through approach | 7,462 | 5,001 |
Equity investments in funds - mandate-based approach | 178 | 95 |
Equity investments in funds - fall-back approach | 1,699 | 824 |
Securitisation exposures - standardized approach | 3,379 | 2,195 |
Amounts below the thresholds for deduction | 48,128 | 62,405 |
Market Risk | 24,098 | 22,985 |
Of which: standardized approach (RWAMPAD) | 30,123 | 28,731 |
Of which: internal models approach (RWAMINT) | 21,078 | 14,751 |
Operational Risk | 96,590 | 86,512 |
Total | 1,225,170 | 1,153,841 |
III - Recovery Plan
In response to the latest international crises, the Central Bank published Resolution No. 4,502, which requires the development of a Recovery Plan by financial institutions within Segment 1, with total exposure to GDP of more than 10%. This plan aims to reestablish adequate levels of capital and liquidity above regulatory operating limits in the face of severe systemic or idiosyncratic stress shocks. In this way, each institution could preserve its financial viability while also minimizing the impact on the National Financial System.
IV - Stress testing
The stress test is a process of simulating extreme economic and market conditions on ITAÚ UNIBANCO HOLDING’s results, liquidity and capital. The institution has been carrying out this test in order to assess its solvency in plausible scenarios of crisis, as well as to identify areas that are more susceptible to the impact of stress that may be the subject of risk mitigation.
F - 120 |
For the purposes of the test, the economic research area estimates macroeconomic variables for each stress scenario. The elaboration of stress scenarios considers the qualitative analysis of the Brazilian and the global conjuncture, historical and hypothetical elements, short and long term risks, among other aspects, as defined in CMN Resolution 4,557.
In this process, the main potential risks to the economy are assessed based on the judgment of the bank's team of economists, endorsed by the Chief Economist of ITAÚ UNIBANCO HOLDING and approved by the Board of Directors. Projections for the macroeconomic variables (such as GDP, basic interest rate, exchange rates and inflation) and for variables in the credit market (such as raisings, lending, rates of default, margins and charges) used are based on exogenous shocks or through use of models validated by an independent area.
Then, the stress scenarios adopted are used to influence the budgeted result and balance sheet. In addition to the scenario analysis methodology, sensitivity analysis and the Reverse Stress Test are also used.
ITAÚ UNIBANCO HOLDING uses the simulations to manage its portfolio risks, considering Brazil (segregated into wholesale and retail) and External Units, from which the risk-weighted assets and the capital and liquidity ratios are derived.
The stress test is also an integral part of the ICAAP, the main purpose of which is to assess whether, even in severely adverse situations, the institution would have adequate levels of capital and liquidity, without any impact on the development of its activities.
This information enables potential offenders to the business to be identified and provides support for the strategic decisions of the Board of Directors, the budgeting and risk management process, as well as serving as an input for the institution’s risk appetite metrics.
V - Leverage Ratio
The Leverage Ratio is defined as the ratio between Tier I Capital and Total Exposure, calculated according to BACEN Circular 3,748, which minimum requirement is of 3%. The ratio is intended to be a simple measure of non-risk-sensitive leverage, and so it does not take into account risk weights or risk mitigation.
d) Management Risks of insurance and private pension
I - Management Structure, roles and responsibilities
In line with good domestic and international practices, ITAÚ UNIBANCO HOLDING has a risk management structure that ensures that the risks arising from insurance and pension plans products are properly monitored and reported to the appropriate bodies. The management process of insurance and pension plans risks is independent and focuses on the specific nature of each risk.
ITAÚ UNIBANCO HOLDING has committees to define the management of funds from the technical reserves for insurance and private pensions, to issue guidelines for managing these funds with the objective of achieving long term returns, and to define valuation models, risk limits and strategies on allocation of funds to specific financial assets. The members of these committees are not only executives and those directly responsible for the business management process, but also heads and coordinators of commercial and financial areas.
II - Risks of Insurance and Private Pensions
Insurance and pension plan risks arise from losses that contradict the expectations of ITAÚ UNIBANCO HOLDING linked to the operations of products sold in SUSEP supervised entities.
The underwriting risk results from the use of methodologies and/or assumptions in the pricing or provision of products, which can materialize in different ways, contrary to the expectations of the product offered: (i) Insurance results from the change in risk behavior in relation to the increase in the frequency and/or severity of claims occurred, contrary to pricing estimates; (ii) Private Pension is observed in the increase in life expectancy or in deviation from the assumptions used in the technical reserves.
Estimated actuarial assumptions are based on the past experience of ITAÚ UNIBANCO HOLDING, on market benchmarks and on the experience of the actuaries.
F - 121 |
II.I - Effect of changes on actuarial assumptions
To measure the effects of changes in the key actuarial assumptions, sensitivity tests were conducted in the amounts of current estimates of future liability cash flows. The sensitivity analysis, conducted semiannually, considers a vision of the impacts caused by changes in assumptions, which could affect the income for the period and stockholders’ equity at the balance sheet date. This type of analysis is usually conducted under the ceteris paribus condition, in which the sensitivity of a system is measured when one variable of interest is changed and all the others remain unchanged. The results obtained are shown in the table below:
Impact in Income and Stockholders’ Equity (1) | |||||
Sensitivity Test | 09/30/2022 (2) | 12/31/2021 | |||
Private Pension | Insurance | Private Pension | Insurance | ||
Mortality Rates | |||||
5% increase | 54 | (5) | 45 | (2) | |
5% decrease | (57) | 5 | (48) | 2 | |
Risk-free Interest Rates | |||||
0.1% increase | 130 | 9 | 102 | 10 | |
0.1% decrease | (134) | (9) | (104) | (10) | |
Conversion in Income Rates | |||||
5% increase | (14) | - | (11) | - | |
5% decrease | 14 | - | 11 | - | |
Claims | |||||
5% increase | - | (61) | - | (58) | |
5% decrease | - | 61 | - | 58 | |
1) Amounts net of tax effects. 2) The amounts shown in the tables express the position at 06/30/2022, since the actuarial calculations are made on a half-yearly basis. |
II.II - Risk concentration | |||||||
For ITAÚ UNIBANCO HOLDING, there is no product concentration in relation to insurance premiums, reducing the risk of product concentration and distribution channels. | |||||||
01/01 to 09/30/2022 | 01/01 to 09/30/2021 | ||||||
Insurance premiums | Retained premium | Retention (%) | Insurance premiums | Retained premium | Retention (%) | ||
Individuals | |||||||
Group accident insurance | 744 | 741 | 99.6% | 647 | 646 | 99.8% | |
Individual accident | 124 | 120 | 96.9% | 139 | 138 | 99.3% | |
Credit Life Insurance | 1,074 | 1,074 | 100.0% | 710 | 710 | 100.0% | |
Group Life | 1,100 | 1,100 | 100.0% | 880 | 878 | 99.8% |
F - 122 |
III - Market, credit and liquidity risk
III.I - Market risk | |||||
Market risk is analyzed, in relation to insurance operations, using the following metrics and sensitivity and loss control measures: Value at Risk (VaR), Losses in Stress Scenarios (Stress Test), Sensitivity (DV01 - Delta Variation) and Concentration. In the table, the sensitivity analysis (DV01 – Delta Variation) is presented in relation to insurance operations that demonstrate the impact on the market value of cash flows when submitted to a one basis point increasein the current interest rate or indexer rate and one percentage point in the share price and currency. | |||||
Class | 09/30/2022 | 12/31/2021 | |||
Account balance | DV01 | Account balance | DV01 | ||
Government securities | |||||
National Treasury Notes (NTN-C) | 5,355 | (3.03) | 5,154 | (3.05) | |
National Treasury Notes (NTN-B) | 6,809 | (7.44) | 6,094 | (6.24) | |
National Treasury Notes (NTN-F) | 259 | (0.14) | 205 | (0.11) | |
National Treasury Bills (LTN) | 1,481 | (0.41) | 166 | (0.01) | |
Corporate securities | |||||
Indexed to IGPM | - | - | 7 | (0.02) | |
Indexed to IPCA | 410 | (0.40) | 355 | (0.36) | |
Indexed to PRE | 20 | - | 23 | - | |
Indexed to PYG | 63 | (0.01) | 30 | (0.01) | |
Shares | 701 | 7 | 947 | 9 | |
Post-fixed assets | 3,869 | - | 6,048 | - | |
Under agreements to resell | 2,604 | - | 1,895 | - | |
Total | 21,571 | 20,924 |
F - 123 |
III.II - Liquidity Risk | |||||||||
Liquidity risk is identified by ITAÚ UNIBANCO HOLDING as the risk of lack of liquid resources available to cover its current obligations at a given moment. For insurance operations, the liquidity risk is managed continuously by monitoring payment flows against liabilities, compared to the inflows generated by its operations and financial assets portfolio. | |||||||||
Financial assets are managed in order to optimize the risk-return ratio of investments, considering, on a careful basis, the characteristics of their liabilities. The risk integrated control considers the concentration limits by issuer and credit risk, sensitivities and market risk limits and control over asset liquidity risk. Thus, investments are concentrated in government and private securities with good credit quality in active and liquid markets, keeping a considerable amount invested in short-term assets, available on demand, to cover regular needs and any liquidity contingencies. Additionally, ITAÚ UNIBANCO HOLDING constantly monitors the solvency conditions of its insurance operations. | |||||||||
Liabilities | Assets | 09/30/2022 | 12/31/2021 | ||||||
Insurance operations | Backing asset | Liabilities amounts (1) | Liabilities DU (2) | Assets DU (2) | Liabilities amounts (1) | Liabilities DU (2) | Assets DU (2) | ||
Unearned premiums | LFT, repurchase agreements, NTN-B, CDB, LF and debentures | 3,568 | 58.2 | 23.8 | 2,846 | 55.6 | 20.3 | ||
IBNR, PDR and PSL | LFT, repurchase agreements, NTN-B, CDB, LF and debentures | 904 | 49.0 | 30.5 | 869 | 48.6 | 27.0 | ||
Redemptions and Other Unsettled Amounts | LFT, repurchase agreements, NTN-B, CDB, LF and debentures | 21 | 13.9 | 24.2 | 19 | 17.9 | 20.3 | ||
Mathematical reserve for benefits to be granted and benefits granted | LFT, repurchase agreements, NTN-B, NTN-C, debentures | 25 | 91.1 | 24.0 | 19 | 122.6 | 27.4 | ||
Financial surplus | LFT, repurchase agreements, NTN-B, NTN-C, CDB, LF and debentures | 2 | 145.7 | 24.2 | 1 | 149.5 | 20.3 | ||
Other provisions | LFT, repurchase agreements, NTN-B, CDB, LF and debentures | 130 | 5.1 | 90.3 | 129 | 7.0 | 90.0 | ||
Subtotal | Subtotal | 4,650 | 3,883 | ||||||
Pension plan, VGBL and individual life operations | |||||||||
Related expenses | LFT, repurchase agreements, NTN-B, CDB, LF and debentures | 70 | 92.3 | 74.5 | 65 | 103.8 | 76.3 | ||
Unearned premiums | LFT, repurchase agreements, NTN-B, CDB and debentures | 12 | 13.7 | 18.8 | 12 | 16.0 | 18.5 | ||
Unsettled claims | LFT, repurchase agreements, NTN-B, CDB and debentures | 101 | 13.7 | 18.8 | 79 | 16.0 | 18.5 | ||
IBNR | LFT, repurchase agreements, NTN-B, CDB and debentures | 27 | 13.7 | 18.8 | 27 | 16.0 | 18.5 | ||
Redemptions and Other Unsettled Amounts | LFT, repurchase agreements, NTN-B, CDB and debentures | 318 | 13.7 | 18.8 | 358 | 16.0 | 18.5 | ||
Mathematical reserve for benefits granted | LFT, repurchase agreements, LTN, NTN-B, NTN-C, NTN-F, CDB, LF and debentures | 4,083 | 92.3 | 74.5 | 3,786 | 103.8 | 76.4 | ||
Mathematical reserve for benefits to be granted – PGBL/ VGBL | LFT, repurchase agreements, LTN, NTN-B, NTN-C, NTN-F, CDB, LF and debentures | 210,378 | 182.1 | 51.9 | 197,897 | 134.0 | 55.2 | ||
Mathematical reserve for benefits to be granted – traditional | LFT, repurchase agreements, NTN-B, NTN-C, debentures | 8,103 | 212.0 | 83.2 | 7,513 | 195.9 | 79.8 | ||
Other provisions | LFT, repurchase agreements, NTN-B, NTN-C, CDB, LF and debentures | 514 | 212.0 | 83.2 | 665 | 195.9 | 79.8 | ||
Financial surplus | LFT, repurchase agreements, NTN-B, NTN-C, CDB, LF and debentures | 714 | 212.0 | 83.2 | 691 | 195.9 | 79.8 | ||
Subtotal | Subtotal | 224,320 | 211,093 | ||||||
Total technical reserves | Total backing assets | 228,970 | 214,976 | ||||||
1) Gross amounts of Credit Rights, Deposits in Guarantee and Reinsurance. 2) DU = Duration in months. |
F - 124 |
III.III - Credit Risk
III.III.I - Reinsurers
Reinsurance operations are controlled through an internal policy, in compliance with the provisions of the regulatory authority governing the reinsurers with which ITAÚ UNIBANCO HOLDING operates.
We present below a breakdown of the risks assigned by ITAÚ UNIBANCO HOLDING´s subsidiaries to reinsurance companies:
• Insurance Operations: reinsurance premiums operations are entirely represented by: IRB Brasil Resseguros S.A. with 34% (38% at 12/31/2021), Mapfre Re do Brasil Companhia de Resseguros with 34% (36% at 12/31/2021), Austral Resseguradora S.A. with 12% (4% at 12/31/2021), Swiss Reinsurance Company with 17%, Everest Reinsurance Company with 3% (RGA Global Reinsurance Company LTD with 22% at 12/31/2021).
• Private Pension Operations: related to reinsurance premiums are entirely represented by Mapfre Re do Brasil Companhia de Resseguros with 60% (60% at 12/31/2021), Swiss Reinsurance Comp with 40% and (RGA Global Reinsurance Company LTD with 40% at 12/31/2021).
III.III.II - Premiums Receivable
ITAÚ UNIBANCO HOLDING considers the credit risk arising from past-due premiums immaterial, since cases with coverage payment in default may be canceled, pursuant to Brazilian regulations.
III.III.III - Risk level of financial assets | |||||
The table below shows insurance financial assets, individually evaluated, classified by rating: | |||||
09/30/2022 | |||||
Financial Assets at Amortized Cost | Financial assets at fair value through profit or loss (1) | Financial assets at fair value through other comprehensive income | Total | ||
Internal rating | Interbank deposits and securities purchased under agreements to resell | Securities | |||
Low | 4,873 | 25,682 | 215,259 | 571 | 246,385 |
Medium | - | 113 | 1,617 | - | 1,730 |
High | - | - | 9 | - | 9 |
Total | 4,873 | 25,795 | 216,885 | 571 | 248,124 |
% | 2.0% | 10.4% | 87.4% | 0.2% | 100.0% |
1) Includes Derivatives in the amount of R$ 2,046. | |||||
12/31/2021 | |||||
Financial Assets at Amortized Cost | Financial assets at fair value through profit or loss (1) | Financial assets at fair value through other comprehensive income | Total | ||
Internal rating | Interbank deposits and securities purchased under agreements to resell | Securities | |||
Low | 4,062 | 11,401 | 188,480 | 587 | 204,530 |
Medium | - | - | 1 | - | 1 |
High | - | - | 10 | - | 10 |
Total | 4,062 | 11,401 | 188,491 | 587 | 204,541 |
% | 2.0% | 5.6% | 92.1% | 0.3% | 100.0% |
1) Includes Derivatives in the amount of R$ 2,946. |
F - 125 |
Note 33 - Supplementary information
a) Acquisition of Ideal Holding Financeira S.A.
On January 13, 2022, ITAÚ UNIBANCO HOLDING entered into a purchase and sale agreement of up to 100% of capital of Ideal Holding Financeira S.A. (IDEAL). The purchase will be carried out in two phases over five years. In the first phase, ITAÚ UNIBANCO HOLDING will acquire 50.1% of IDEAL’s total voting capital for approximately R$ 650, then holding the company's control. In the second phase, after five years, ITAÚ UNIBANCO HOLDING may exercise the right to purchase the remaining ownership interest, in order to reach 100% of IDEAL’s capital.
IDEAL is a 100% digital broker and currently offers electronic trading and DMA (direct market access) solutions, within a flexible and cloud-based platform.
The management and development of IDEAL's business will continue to be autonomous in relation to ITAÚ UNIBANCO HOLDING, according to the terms and conditions of the Shareholders' Agreement for this transaction and ITAÚ UNIBANCO HOLDING will not have exclusivity in the provision of services.
The effective acquisitions and financial settlements will occur after the required regulatory approvals are received.
b) Organization of Joint Venture - Totvs Techfin S.A.
On April 12, 2022, ITAÚ UNIBANCO HOLDING entered into with TOTVS S.A. (TOTVS) for the organization of a joint venture, preliminarily called Totvs Techfin S.A. (TECHFIN), which will combine technology and financial solutions, adding the supplementary expertise of the partners to provide corporate clients with, in an expeditious and integrated manner, the best experiences in buying products directly from the platforms already offered by TOTVS.
TOTVS will contribute with the assets of its current TECHFIN operation to the company of which ITAÚ UNIBANCO HOLDING will become a partner with a 50% ownership interest in capital, and each partner may appoint half of the members of the Board of Directors and the Executive Board. For the ownership interest, ITAÚ UNIBANCO HOLDING will pay TOTVS the amount of R$ 610 and, as a complementary price (earn-out), it will pay up to R$ 450 after five years upon achievement of goals aligned with the growth and performance purposes. Additionally, ITAÚ UNIBANCO HOLDING will contribute with the funding commitment for current and future operations, credit expertise and development of new products at TECHFIN.
The effective acquisition and financial settlement will occur after the required regulatory approvals are received.
c) Acquisition of Avenue Holding Cayman Ltd
On July 08, 2022, ITAÚ UNIBANCO HOLDING entered into a share purchase agreement with Avenue Controle Cayman Ltd and other selling stockholders for the acquisition of control of Avenue Holding Cayman Ltd (AVENUE). The purchase will be carried out in three phases over five years. In the first phase, ITAÚ UNIBANCO HOLDING will acquire 35% of AVENUE’s capital for approximately R$ 493. In the second phase, after two years, ITAÚ UNIBANCO HOLDING will acquire additional ownership interest of 15.1%, then holding control and 50.1% of AVENUE’s capital. After five years of the first phase, ITAÚ UNIBANCO HOLDING may exercise a call option for the remaining ownership interest.
AVENUE holds a U.S. digital securities broker aimed to democratize the access of Brazilian investors to the international market.
The management and development of AVENUE's business will continue to be autonomous in relation to ITAÚ UNIBANCO HOLDING, which will become one of the institutions that will make AVENUE's services available to its clients abroad.
The effective acquisitions and financial settlements will occur after the required regulatory approvals are received.
d) “Coronavirus” COVID-19 effects
ITAÚ UNIBANCO HOLDING monitors the economic effects of this COVID-19 pandemic in Brazil and the other countries where it operates, which may adversely affect its Profit or Loss. In Brazil, measures were taken to mitigate the impacts caused by COVID-19 by the Federal Government, the National Monetary Council (CMN) and the Central Bank of Brazil (BACEN), particularly:
F - 126 |
i) CMN Resolution No. 4,838/20, which regulates the Working Capital Program for Business Preservation (CGPE), which contracting term ended in the fourth quarter of 2020.
ii) CMN Resolution No. 4,846/20 which provides for loan operations for financing of payroll carried out by financial institutions, under the Emergency Employment Support Program (PESE), which contracting period ended in the fourth quarter of 2020.
iii) Law No. 13,999/20 and amendment made by Law No. 14,161/21 that instituted the National Support Program for Micro and Small Companies (PRONAMPE) with the purpose of developing and strengthening small businesses.
iv) Law No. 14,042/20 and amendment made by Provisional Measure no. 1,114/22 (converted into Law No. 14,462 on October 26, 2022) that established the Emergency Program for Access to Credit (PEAC), with the purpose of making easier the access to credit and preserving companies, for the protection of jobs and income. The PEAC has two modalities: Emergency Program for Access to Credit in the modality of guarantee (PEAC-FGI) and Emergency Program for Access to Credit in the modality guarantee of receivables (PEAC-Maquininha).
ITAÚ UNIBANCO HOLDING identified the following impacts on its results, as well as effects on estimates and critical judgments for the preparation of the Consolidated Financial Statements:
(a) Increase in 2021 and 2022 in loan and financing operations, especially for micro, small and medium-sized companies due to the measures adopted for mitigation of the impacts of COVID-19 by the authorities with the creation of programs such as PESE, PRONAMPE, PEAC-FGI and CGPE, which balance in September 2022 is R$ 17,277. Through timely monitoring of credit standards and behavior of clients, ITAÚ UNIBANCO HOLDING maintained the regularity of its operations, despite the adverse conditions, and helped clients in the sustainable search for their financial rebalancing.
(b) With the purpose of treating indebtedness in a structured way and giving financial impetus to clients, initiatives were established that allowed the extension of grace periods, terms and better interest rate conditions for individuals, and micro and small business clients. In March 2020, the Program 60+ was established, which, among other measures, allowed a 60-day grace period for defaulting agreements and in mid-April the Travessia (Crossing) Program. Travessia allowed the extension of grace periods between 120 and 180 days and terms of operations between 5 and 6 years, respectively, for individual and micro and small companies clients, under better interest rate conditions.
(c) The allowance for loan losses in the amount of R$ 49,876 was affected due to the level of risk and default, due to the changes in the financial perspectives of clients and the visible deterioration of macroeconomic variables. To fully reflect the risk of its loan operations, ITAÚ UNIBANCO HOLDING adopts the expected loss model for provisioning of operations since the moment they are granted and it is periodically updated according to the macroeconomic variables and circumstances of the client, in view of the pandemic, a weighting in the economic scenarios was added. In September 2022, the level of coverage of provisions in the loan portfolio of ITAÚ UNIBANCO HOLDING accounted for 181% as compared to 193% in December 2021. Specifically for the expected loss of operations that have not shown any signs of deterioration so far (default or downgrading of the client's rating), provisioning presented an increase of 12.5% at the current period. The credit risk governance allowed ITAÚ UNIBANCO HOLDING a quick response for monitoring the impacts of the COVID-19 pandemic on the loan portfolio, permitting quick access to the information needed for discussions and actions of the crisis management daily forums.
(d) Increase in expenses with claims related to COVID-19 of R$ 44 in the period, mainly related to credit life and life insurance.
There was an increase in the spacing between people in call centers to reduce the circulation of people and the possibilities of contagion. The average number of people circulating in administrative centers was reduced, since they started to work remotely. Employees in the central management, service centers and digital branches are substantially working from home. It should be noted that despite the aforementioned measures, ITAÚ UNIBANCO HOLDING maintains its operating activities.
F - 127 |