6. LOANS | NOTE 6 LOANS: Loans receivable outstanding at December 31, are summarized as follows: (Dollars are in thousands) 2016 2015 Real estate secured: Commercial $ 103,331 $ 98,569 Construction and land development 25,755 14,672 Residential 1-4 family 249,700 242,916 Multifamily 12,582 12,954 Farmland 24,948 22,174 Total real estate loans 416,316 391,285 Commercial 26,955 21,469 Agriculture 3,164 3,793 Consumer installment loans 22,188 24,568 All other loans 6 54 Total loans $ 468,629 $ 441,169 Loans receivable on nonaccrual status at December 31, are summarized as follows: (Dollars are in thousands) 2016 2015 Real estate secured: Commercial $ 3,403 $ 4,358 Construction and land development 319 436 Residential 1-4 family 8,355 8,338 Multifamily 166 430 Farmland 1,003 1,170 Total real estate loans 13,246 14,732 Commercial - 65 Agriculture 83 9 Consumer installment loans 76 41 Total loans receivable on nonaccrual status $ 13,405 $ 14,847 Total interest income not recognized on nonaccrual loans for 2016 and 2015 was $639 thousand and $697 thousand, respectively. The following table presents information concerning the CompanyÂ’s investment in loans considered impaired as of December 31, 2016 and December 31, 2015: As of December 31, 2016 (Dollars are in thousands) Average Recorded Investment Interest Income Recognized Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Real estate secured: Commercial $ 4,104 $ 147 $ 3,636 $ 4,055 $ - Construction and land development 72 1 5 5 - Residential 1-4 family 3,745 192 3,861 4,182 - Multifamily 290 21 301 342 - Farmland 4,148 184 3,895 4,601 - Commercial - - - - - Agriculture 27 2 19 19 - Consumer installment loans 25 1 26 43 - All other loans - - - - - With an allowance recorded: Real estate secured: Commercial 1,469 8 1,191 1,270 65 Construction and land development 265 - 240 469 106 Residential 1-4 family 862 22 555 565 56 Multifamily 80 - - - - Farmland 575 27 591 602 299 Commercial 70 3 67 67 18 Agriculture 86 1 5 5 5 Consumer installment loans 26 1 9 9 3 All other loans - - - - - Total $ 15,844 $ 610 $ 14,401 $ 16,234 $ 552 As of December 31, 2015 (Dollars are in thousands) Average Recorded Investment Interest Income Recognized Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Real estate secured: Commercial $ 4,534 $ 163 $ 4,212 $ 5,173 $ - Construction and land development 12 1 10 10 - Residential 1-4 family 3,506 161 3,037 3,150 - Multifamily 520 9 430 471 - Farmland 5,073 213 3,983 4,620 - Commercial 267 - - - - Agriculture 42 4 36 36 - Consumer installment loans 31 1 11 11 - All other loans - - - - - With an allowance recorded: Real estate secured: Commercial 2,935 37 2,503 2,849 288 Construction and land development 373 - 289 499 155 Residential 1-4 family 2,219 99 1,920 2,121 168 Multifamily 23 - - - - Farmland 906 38 761 778 328 Commercial 80 3 69 69 24 Agriculture 24 2 18 18 18 Consumer installment loans 19 4 45 45 2 All other loans - - - - - Total $ 20,564 $ 735 $ 17,324 $ 19,850 $ 983 An age analysis of past due loans receivable is below. At December 31, 2016 and 2015, there were no loans over 90 days past due that were accruing. As of December 31, 2016 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 1,676 $ 307 $ 1,083 $ 3,066 $ 100,265 $ 103,331 Construction and land development 103 17 44 164 25,591 25,755 Residential 1-4 family 4,237 1,547 2,233 8,017 241,683 249,700 Multifamily 1,367 - - 1,367 11,215 12,582 Farmland 2,987 - - 2,987 21,961 24,948 Total real estate loans 10,370 1,871 3,360 15,601 400,715 416,316 Commercial 20 - - 20 26,935 26,955 Agriculture 19 - 78 97 3,067 3,164 Consumer installment Loans 110 15 36 161 22,027 22,188 All other loans - - - - 6 6 Total loans $ 10,519 $ 1,886 $ 3,474 $ 15,879 $ 452,750 $ 468,629 As of December 31, 2015 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 311 $ 105 $ 2,534 $ 2,950 $ 95,619 $ 98,569 Construction and land development 144 - 17 161 14,511 14,672 Residential 1-4 family 4,694 1,487 2,891 9,072 233,844 242,916 Multifamily 47 - 320 367 12,587 12,954 Farmland 363 - 251 614 21,560 22,174 Total real estate loans 5,559 1,592 6,013 13,164 378,121 391,285 Commercial 18 1 64 83 21,386 21,469 Agriculture - - - - 3,793 3,793 Consumer installment Loans 113 1 27 141 24,427 24,568 All other loans 6 - - 6 48 54 Total loans $ 5,696 $ 1,594 $ 6,104 $ 13,394 $ 427,775 $ 441,169 The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful Based on the most recent analysis performed, the risk category of loans receivable was as follows: As of December 31, 2016 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 92,562 $ 6,922 $ 3,847 $ 103,331 Construction and land development 23,905 1,531 319 25,755 Residential 1-4 family 238,400 2,117 9,183 249,700 Multifamily 10,848 1,367 367 12,582 Farmland 19,070 1,545 4,333 24,948 Total real estate loans 384,785 13,482 18,049 416,316 Commercial 26,197 691 67 26,955 Agriculture 3,076 - 88 3,164 Consumer installment loans 22,086 - 102 22,188 All other loans 6 - - 6 Total $ 436,150 $ 14,173 18,306 $ 468,629 As of December 31, 2015 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 85,255 $ 7,543 $ 5,771 $ 98,569 Construction and land development 12,262 1,974 436 14,672 Residential 1-4 family 229,182 3,572 10,162 242,916 Multifamily 12,264 187 503 12,954 Farmland 16,663 2,923 2,588 22,174 Total real estate loans 355,626 16,199 19,460 391,285 Commercial 20,641 724 104 21,469 Agriculture 3,767 - 26 3,793 Consumer installment loans 24,478 - 90 24,568 All other loans 54 - - 54 Total $ 404,566 $ 16,923 19,680 $ 441,169 |