LOANS | NOTE 6 LOANS Loans receivable outstanding at December 31, are summarized as follows: (Dollars are in thousands) 2017 2016 Real estate secured: Commercial $ 127,688 $ 103,331 Construction and land development 29,763 25,755 Residential 1-4 family 249,159 249,700 Multifamily 15,481 12,582 Farmland 22,998 24,948 Total real estate loans 445,089 416,316 Commercial 41,345 26,955 Agriculture 3,494 3,164 Consumer installment loans 22,411 22,188 All other loans 669 6 Total loans $ 513,008 $ 468,629 Loans receivable on nonaccrual status at December 31, are summarized as follows: (Dollars are in thousands) 2017 2016 Real estate secured: Commercial $ 2,035 $ 3,403 Construction and land development 470 319 Residential 1-4 family 2,991 8,355 Multifamily 152 166 Farmland 800 1,003 Total real estate loans 6,448 13,246 Commercial 1,065 - Agriculture 3 83 Consumer installment loans 48 76 Total loans receivable on nonaccrual status $ 7,564 $ 13,405 Total interest income not recognized on nonaccrual loans for 2017 and 2016 was $591 thousand and $639 thousand, respectively. In 2017, 65 nonperforming loans totaling $3.9 million were sold to further reduce the level of nonaccrual loans with proceeds of $3.6 million received. Charge offs of $256 thousand associated with the sold nonperforming loans were realized and fully absorbed by the allowance for loan losses during 2017. There were no nonperforming loans sold in 2016. The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2017 and December 31, 2016: As of December 31, 2017 (Dollars are in thousands) Average Recorded Investment Interest Income Recognized Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Real estate secured: Commercial $ 2,910 $ 122 $ 2,646 $ 2,719 $ - Construction and land development 87 6 424 680 - Residential 1-4 family 3,779 198 3,586 3,885 - Multifamily 377 20 281 321 - Farmland 2,283 59 1,264 1,664 - Commercial 126 12 628 628 - Agriculture 17 1 12 12 - Consumer installment loans 12 1 8 8 - All other loans - - - - - With an allowance recorded: Real estate secured: Commercial 1,467 102 2,503 2,622 499 Construction and land development 177 - - - - Residential 1-4 family 591 19 421 437 91 Multifamily 528 - - - - Farmland 614 22 378 378 243 Commercial 323 26 489 572 413 Agriculture 1 - - - - Consumer installment loans 2 - - - - All other loans - - - - - Total $ 13,294 $ 588 $ 12,640 $ 13,926 $ 1,246 As of December 31, 2016 (Dollars are in thousands) Average Recorded Investment Interest Income Recognized Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Real estate secured: Commercial $ 4,104 $ 147 $ 3,636 $ 4,055 $ - Construction and land development 72 1 5 5 - Residential 1-4 family 3,745 192 3,861 4,182 - Multifamily 290 21 301 342 - Farmland 4,148 184 3,895 4,601 - Commercial - - - - - Agriculture 27 2 19 19 - Consumer installment loans 25 1 26 43 - All other loans - - - - - With an allowance recorded: Real estate secured: Commercial 1,469 8 1,191 1,270 65 Construction and land development 265 - 240 469 106 Residential 1-4 family 862 22 555 565 56 Multifamily 80 - - - - Farmland 575 27 591 602 299 Commercial 70 3 67 67 18 Agriculture 86 1 5 5 5 Consumer installment loans 26 1 9 9 3 All other loans - - - - - Total $ 15,844 $ 610 $ 14,401 $ 16,234 $ 552 An age analysis of past due loans receivable is below. At December 31, 2017 and 2016, there were no loans over 90 days past due that were accruing. As of December 31, 2017 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 190 $ 2,396 $ 453 $ 3,039 $ 124,649 $ 127,688 Construction and land development 69 246 42 357 29,406 29,763 Residential 1-4 family 3,789 378 969 5,136 244,023 249,159 Multifamily 125 89 - 214 15,267 15,481 Farmland 309 - - 309 22,689 22,998 Total real estate loans 4,482 3,109 1,464 9,055 436,034 445,089 Commercial 103 25 603 731 40,614 41,345 Agriculture 38 - - 38 3,456 3,494 Consumer installment Loans 102 15 28 145 22,266 22,411 All other loans - - - - 669 669 Total loans $ 4,725 $ 3,149 $ 2,095 $ 9,969 $ 503,039 $ 513,008 As of December 31, 2016 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 1,676 $ 307 $ 1,083 $ 3,066 $ 100,265 $ 103,331 Construction and land development 103 17 44 164 25,591 25,755 Residential 1-4 family 4,237 1,547 2,233 8,017 241,683 249,700 Multifamily 1,367 - - 1,367 11,215 12,582 Farmland 2,987 - - 2,987 21,961 24,948 Total real estate loans 10,370 1,871 3,360 15,601 400,715 416,316 Commercial 20 - - 20 26,935 26,955 Agriculture 19 - 78 97 3,067 3,164 Consumer installment Loans 110 15 36 161 22,027 22,188 All other loans - - - - 6 6 Total loans $ 10,519 $ 1,886 $ 3,474 $ 15,879 $ 452,750 $ 468,629 The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. There were no loans categorized as doubtful at December 31, 2017 or 2016. Based on the most recent analysis performed, the risk category of loans receivable was as follows: As of December 31, 2017 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 120,104 $ 3,228 $ 4,356 $ 127,688 Construction and land development 28,462 816 485 29,763 Residential 1-4 family 243,048 1,810 4,301 249,159 Multifamily 13,695 1,445 341 15,481 Farmland 19,273 2,445 1,280 22,998 Total real estate loans 424,582 9,744 10,763 445,089 Commercial 37,973 2,307 1,065 41,345 Agriculture 3,468 23 3 3,494 Consumer installment loans 22,357 2 52 22,411 All other loans 669 - - 669 Total $ 489,049 $ 12,076 11,883 $ 513,008 As of December 31, 2016 (Dollars are in thousands) Pass Special Mention Substandard Total Real estate secured: Commercial $ 92,562 $ 6,922 $ 3,847 $ 103,331 Construction and land development 23,905 1,531 319 25,755 Residential 1-4 family 238,400 2,117 9,183 249,700 Multifamily 10,848 1,367 367 12,582 Farmland 19,070 1,545 4,333 24,948 Total real estate loans 384,785 13,482 18,049 416,316 Commercial 26,197 691 67 26,955 Agriculture 3,076 - 88 3,164 Consumer installment loans 22,086 - 102 22,188 All other loans 6 - - 6 Total $ 436,150 $ 14,173 18,306 $ 468,629 |