LOANS | NOTE 6 LOANS Loans receivable outstanding at December 31, are summarized as follows: (Dollars are in thousands) 2020 2019 Real estate secured: Commercial $ 179,381 $ 170,436 Construction and land development 25,031 31,130 Residential 1-4 family 222,980 242,922 Multifamily 16,569 13,638 Farmland 18,368 20,790 Total real estate loans 462,329 478,916 Commercial 86,010 53,994 Agriculture 4,450 4,797 Consumer installment loans 20,632 23,127 All other loans 2,145 1,710 Total loans $ 575,566 $ 562,544 Included in commercial loans at December 31, 2020, are $34.8 million of PPP loans that are guaranteed by the SBA. Fees paid by SBA ranged from 1% to 5% of the amount borrowed, with 5% paid on loans up to $350 thousand, 3% on loans between $350 thousand and $2 million, and 1% on loans over $2 million. During 2020, 645 loans totaling $28.8 million with original balances of $350 thousand or less were originated, along with the origination of 23 loans totaling $15.7 million, with original balances between $350 thousand and $2 million. As a result of these originations, fees totaling $1.9 million ($1.6 million, net of fees allocated to a third party service provider) were received related to the origination of these loans, of which $994 thousand was earned in 2020. Also included in total loans above are net deferred fees, including unearned PPP loan fees in 2020, of $496 thousand and net deferred costs of $378 thousand, at December 31 2020 and 2019, respectively. Income from net deferred fees and costs is recognized as income over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities any unamortized fee or cost is recognized at that time. Loans receivable on nonaccrual status at December 31, are summarized as follows: (Dollars are in thousands) 2020 2019 Real estate secured: Commercial $ 2,225 $ 1,601 Construction and land development 57 45 Residential 1-4 family 2,700 2,544 Farmland 101 531 Total real estate loans 5,083 4,721 Commercial 453 390 Consumer installment and other loans 12 45 Total loans receivable on nonaccrual status $ 5,548 $ 5,156 Total interest income not recognized on nonaccrual loans for 2020 and 2019 was $494 thousand and $714 thousand, respectively. In 2019, $4.4 million of non-performing and under-performing real estate loans were sold resulting in $113 thousand of charge-offs and $57 thousand of recoveries processed through the allowance for loan losses. No similar loan sales were transacted in 2020. Under the provisions of the CARES Act, or related guidance issued by banking regulators, modifications, mainly in the form of short-term payment deferrals, were granted on 786 loans. At December 31, 2020, 673 loans totaling $110.7 million had completed their forbearance period and resumed a normal payment schedule. Fifteen loans totaling $836 thousand remained in forbearance. The remaining 98 accounts have repaid in full, or been refinanced at market terms and conditions. Of the accounts that received some form of forbearance during the year, at December 31, 2020, $21.4 million were to lessors of residential properties, $16.0 million to lessors of non-residential properties, $12.4 million to hotels and restaurants, and $6.0 million to coal and gas mining operations. At December 31, 2020, fifteen loans totaling $836 thousand remain in forbearance, while the remaining loans have resumed a normal repayment schedule. The following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2020 and December 31, 2019: As of December 31, 2020 (Dollars are in thousands) Average Recorded Interest Income Recorded Investment Unpaid Principal Balance Related With no related allowance recorded: Real estate secured: Commercial $ 1,680 $ 16 $ 385 $ 386 $ — Construction and land development 89 18 99 376 — Residential 1-4 family 1,788 53 1,662 1,898 — Multifamily — — — — — Farmland 550 59 391 560 — Commercial 59 — — — — Agriculture — — — — — Consumer installment loans 4 — 5 6 — All other loans — — — — — With an allowance recorded: Real estate secured: Commercial 707 — 1,566 1,678 574 Construction and land development — — — — — Residential 1-4 family 150 3 337 365 72 Multifamily — — — — — Farmland 212 9 208 220 2 Commercial 214 12 429 437 404 Agriculture — — — — — Consumer installment loans — — — — — All other loans — — — — — Total $ 5,453 $ 170 $ 5,082 $ 5,926 $ 1,052 As of December 31, 2019 (Dollars are in thousands) Average Interest Recorded Unpaid Principal Balance Related With no related allowance recorded: Real estate secured: Commercial $ 2,017 $ 100 $ 2,416 $ 2,478 $ — Construction and land development 91 7 70 346 — Residential 1-4 family 1,944 55 1,263 1,460 — Multifamily 29 1 — — — Farmland 1,143 47 778 970 — Commercial 578 11 128 178 — Agriculture — — — 1 — Consumer installment loans 2 — — — — All other loans — — — — — With an allowance recorded: Real estate secured: Commercial 470 1 363 379 70 Construction and land development — — — — — Residential 1-4 family 302 — 55 60 44 Multifamily — — — — — Farmland 221 11 216 228 9 Commercial 507 7 286 886 200 Agriculture — — — — — Consumer installment loans 3 — — — — All other loans — — — — — Total $ 7,307 $ 240 $ 5,575 $ 6,986 $ 323 An age analysis of past due loans receivable is below. At December 31, 2020 and 2019, there were no loans over 90 days past due that were accruing. As of December 31, 2020 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 969 $ — $ — $ 969 $ 178,412 $ 179,381 Construction and land development 64 — — 64 24,967 25,031 Residential 1-4 family 5,717 615 690 7,022 215,958 222,980 Multifamily — — — — 16,569 16,569 Farmland 57 — — 57 18,311 18,368 Total real estate loans 6,807 615 690 8,112 454,217 462,329 Commercial 214 — — 214 85,796 86,010 Agriculture 7 1 — 8 4,442 4,450 Consumer installment Loans 214 22 — 236 20,396 20,632 All other loans — — — — 2,145 2,145 Total loans $ 7,242 $ 638 $ 690 $ 8,570 $ 566,996 $ 575,566 As of December 31, 2019 (Dollars are in thousands) Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Real estate secured: Commercial $ 502 $ 125 $ 262 $ 889 $ 169,547 $ 170,436 Construction and land development 50 18 18 86 31,044 31,130 Residential 1-4 family 3,700 1,096 710 5,506 237,416 242,922 Multifamily 262 — — 262 13,376 13,638 Farmland 111 47 152 310 20,480 20,790 Total real estate loans 4,625 1,286 1,142 7,053 471,863 485,916 Commercial 406 — 323 729 53,265 53,994 Agriculture 244 — 21 265 4,532 4,797 Consumer installment Loans 98 24 23 145 22,982 23,127 All other loans — — — — 1,710 1,710 Total loans $ 5,373 $ 1,310 $ 1,509 $ 8,192 $ 554,352 $ 562,544 The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful Based on the most recent analysis performed, the risk category of loans receivable was as follows: As of December 31, 2020 (Dollars are in thousands) Pass Special Mention Substandard Doubtful Total Real estate secured: Commercial $ 171,212 $ 6,112 $ 2,057 $ — $ 179,381 Construction and land development 23,168 1,806 57 — 25,031 Residential 1-4 family 218,947 1,304 2,729 — 222,980 Multifamily 16,337 232 — — 16,569 Farmland 17,019 1,249 100 — 18,368 Total real estate loans 446,683 10,703 4,943 — 462,329 Commercial 81,846 3,711 453 — 86,010 Agriculture 4,255 195 — — 4,450 Consumer installment loans 20,615 5 12 — 20,632 All other loans 2,145 — — — 2,145 Total $ 555,544 $ 14,614 $ 5,408 $ — $ 575,566 As of December 31, 2019 (Dollars are in thousands) Pass Special Mention Substandard Doubtful Total Real estate secured: Commercial $ 165,570 $ 3,265 $ 1,601 $ — $ 170,436 Construction and land development 30,747 360 23 — 31,130 Residential 1-4 family 239,210 1,207 2,505 — 242,922 Multifamily 13,638 — — — 13,638 Farmland 18,779 1,480 531 — 20,790 Total real estate loans 467,944 6,312 4,660 — 478,916 Commercial 51,086 2,504 118 286 53,994 Agriculture 4,753 4 40 — 4,797 Consumer installment loans 23,087 12 28 — 23,127 All other loans 1,710 — — — 1,710 Total $ 548,580 $ 8,832 $ 4,846 $ 286 $ 562,544 |