Tortoise Energy Infrastructure Corp | ||||||||
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | ||||||||
February 28, 2023 | ||||||||
Principal Amount/Shares | Fair Value | |||||||
Common Stock - 105.8% (1) | ||||||||
United States Natural Gas Gathering/Processing - 1.3% (1) | ||||||||
Hess Midstream Partners LP | 134,630 | $ | 3,691,555 | |||||
Kinetik Holdings, Inc. | 54,924 | 1,633,989 | ||||||
5,325,544 | ||||||||
United States Natural Gas/Natural Gas Liquids Pipelines - 50.2% (1) | ||||||||
Cheniere Energy, Inc. | 142,849 | 22,475,862 | ||||||
Excelerate Energy, Inc. | 57,737 | 1,247,696 | ||||||
Kinder Morgan, Inc. | 1,443,949 | 24,633,770 | ||||||
New Fortress Energy, Inc. | 176,000 | 5,806,240 | ||||||
NextDecade Corp. (2) | 592,781 | 4,185,034 | ||||||
ONEOK, Inc. | 676,575 | 44,281,834 | ||||||
Targa Resources Corp. | 716,191 | 53,069,753 | ||||||
The Williams Companies, Inc. | 1,773,712 | 53,388,731 | ||||||
209,088,920 | ||||||||
United States Renewables and Power Infrastructure - 54.3% (1) | ||||||||
AES Corp. | 1,082,555 | 26,717,457 | ||||||
Ameren Corp. | 188,059 | 15,554,360 | ||||||
American Electric Power Co., Inc. | 222,506 | 19,573,853 | ||||||
Atlantica Sustainable Infrastructure Plc | 473,463 | 13,067,579 | ||||||
Clearway Energy, Inc. | 1,056,133 | 33,173,137 | ||||||
Constellation Energy Corp. | 69,230 | 5,184,635 | ||||||
DTE Energy Co. | 209,387 | 22,971,848 | ||||||
NextEra Energy, Inc. | 240,583 | 17,088,610 | ||||||
NextEra Energy Partners LP | 355,048 | 23,525,480 | ||||||
Sempra Energy | 208,336 | 31,242,067 | ||||||
Xcel Energy, Inc. | 284,655 | 18,380,173 | ||||||
226,479,199 | ||||||||
Total Common Stock | ||||||||
(Cost $473,366,154) | 440,893,663 | |||||||
Master Limited Partnerships - 25.7% (1) | ||||||||
United States Natural Gas Gathering/Processing - 3.6% (1) | ||||||||
Western Midstream Partners LP | 583,326 | 15,172,309 | ||||||
United States Natural Gas/Natural Gas Liquids Pipelines - 16.0% (1) | ||||||||
DCP Midstream LP | 359,335 | 15,013,016 | ||||||
Energy Transfer LP | 2,084,381 | 26,388,264 | ||||||
Enterprise Products Partners LP | 987,727 | 25,216,670 | ||||||
66,617,950 | ||||||||
United States Refined Product Pipelines - 6.1% (1) | ||||||||
Magellan Midstream Partners LP | 154,476 | 8,211,944 | ||||||
MPLX LP | 498,950 | 17,278,639 | ||||||
25,490,583 | ||||||||
Total Master Limited Partnerships | ||||||||
(Cost $72,028,530) | 107,280,842 | |||||||
Private Investment - 3.3% (1) | ||||||||
United States Renewables - 3.3% (1) | ||||||||
TK NYS Solar Holdco, LLC (3)(4)(5) | ||||||||
(Cost $50,141,469) | N/A | 13,871,279 | ||||||
Corporate Bond - 1.1%(1) | ||||||||
United States Natural Gas Gathering/Processing - 1.1% (1) | ||||||||
EnLink Midstream Partners | ||||||||
8.879%, Perpetual | ||||||||
(Cost $5,100,000) | 5,100,000 | 4,444,982 | ||||||
Preferred Stock - 0.8% (1) | ||||||||
United States Renewable Infrastructure - 0.8% (1) | ||||||||
NextEra Energy, Inc. | ||||||||
(Cost $3,499,978) | 72,016 | 3,360,987 | ||||||
Money Market Fund - 0.1% (1) | ||||||||
United States Investment Company - 0.1% (1) | ||||||||
Invesco Government & Agency Portfolio - Institutional Class, 4.513% (6) | ||||||||
(Cost $358,217) | 358,217 | 358,217 | ||||||
Total Investments - 136.8% (1) | ||||||||
(Cost $604,494,348) | 570,209,970 | |||||||
Liabilities in Excess of Other Assets - (1.8)%(1) | (7,198,459 | ) | ||||||
Senior Notes - (17.2)% (1) | (71,952,000 | ) | ||||||
Line of Credit - (9.3)% (1) | (38,600,000 | ) | ||||||
Mandatory Redeemable Preferred Stock at Liquidation Value - (8.5)% (1) | (35,660,610 | ) | ||||||
Total Net Assets Applicable to Common Stockholders - 100.0%(1) | $ | 416,798,901 |
(1) | Calculated as a percentage of net assets applicable to common stockholders. | |||
(2) | Non-income producing security. | |||
(3) | Restricted securities have a total fair value of $13,871,279 which represents 3.3% of net assets. | |||
(4) | Securities have been valued by using significant unobservable inputs in accordance with fair value procedures and are categorized as level 3 investments. | |||
(5) | Deemed to be an affiliate of the fund. | |||
(6) | Rate indicated is the current yield as of February 28, 2023. |
Summary of Fair Value Exposure | ||||||
The Fund has adopted fair value accounting standards, which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion in changes in valuation techniques and related inputs during the period and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below: | ||||||
Level 1 - Unadjusted quoted prices in active markets for identical assets or liablities that the Fund has the ability to access. | ||||||
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. | ||||||
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available. | ||||||
Following is a description of the valuation techniques applied to the Fund’s major categories of assets and liabilities measured at fair value on a recurring basis. The Fund’s investments are carried at fair value. | ||||||
Municipal Bonds —Municipal bonds, including listed issues, are valued at fair value on the basis of valuations furnished by an independent pricing service which utilizes both dealer-supplied valuations and formula-based techniques. The pricing service may consider recently executed transactions in securities of the issuer or comparable issuers, market price quotations (where observable), bond spreads, and fundamental data relating to the issuer. Most municipal bonds are categorized in Level 2 of the fair value hierarchy. | ||||||
Securities for which market quotations are not readily available, or if the closing price does not represent fair value, are valued following procedures approved by the Board of Directors. The Board of Directors will regularly evaluate whether the Fund’s fair value pricing procedures continue to be appropriate in light of the specific circumstances of the Fund and the quality of prices obtained through the application of such procedures by the Fund’s valuation committee. | ||||||
When fair value pricing is employed, security prices that the Fund uses to calculate its NAV may differ from quoted or published prices for the same securities. Due to the subjective and variable nature of fair value pricing, it is possible that the fair value determined for a particular security may be materially different (higher or lower) than the price of the security quoted or published by others, the value when trading resumes, and/or the value realized upon the security’s sale. Therefore, if a shareholder purchases or redeems Fund shares when the Fund holds securities priced at a fair value, the number of shares purchased or redeemed may be higher or lower than it would be if the Fund were using market value pricing. | ||||||
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. | ||||||
The following table is a summary of the inputs used to value the Fund’s securities by level within the fair value hierarchy as of February 28, 2023: |
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stock | $ | 440,893,663 | $ | - | $ | - | $ | 440,893,663 | ||||||||
Master Limited Partnerships | 107,280,842 | - | - | 107,280,842 | ||||||||||||
Private Investment | - | - | 13,871,279 | 13,871,279 | ||||||||||||
Corporate Bond | - | 4,444,982 | - | 4,444,982 | ||||||||||||
Preferred Stock | 3,360,987 | - | - | 3,360,987 | ||||||||||||
Money Market Fund | 358,217 | - | - | 358,217 | ||||||||||||
Total Investments | $ | 551,893,709 | $ | 4,444,982 | $ | 13,871,279 | $ | 570,209,970 | ||||||||
The following table presents the Fund’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended February 28, 2023: | ||||||||||||||||
Private Investments | TYG | |||||||||||||||
Balance – beginning of period | $ | 15,024,741 | ||||||||||||||
Purchases | - | |||||||||||||||
Return of capital | - | |||||||||||||||
Sales | - | |||||||||||||||
Total realized gain/loss | - | |||||||||||||||
Change in unrealized gain/loss | (1,153,462 | ) | ||||||||||||||
Balance – end of period | $ | 13,871,279 | ||||||||||||||
Refer to the Schedule of Investments for further information on the classification of investments. |