On March 14, 2003, the Company consolidated, amended and restated two loan agreements (the $310 Facility and $78 Facility—see below for description of these facilities).The modification resulted in a reducing revolving credit facility in the amount of $245,000,000 (“$245 Facility”), which matures on March 14, 2010. The loan bears interest at LIBOR plus a fixed margin of 1.625%. This facility is secured by 18 vessels and
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 5—Long-Term Debt and Credit Arrangements (continued)
has a balloon of $111,000,000 in 2010 to be paid with the final quarterly payment. The availability under the $245 Facility reduces by $5,000,000 for the first 20 quarters and then by $4,250,000 for the next eight quarters. Upon the disposal of the two product carriers (see Note 17) in the second quarter 2003, the facility will be reduced by approximately $6,900,000. At March 28, 2003, $222,328,000 was drawn. The consolidated financial statements gives effect for the March 14, 2003 agreement.
Reducing Revolving Facilities
On July 27, 2001, OMI entered into a six year $348,000,000 reducing revolving credit facility (the “$348 Facility”).The $348 Facility has been and will be used to provide up to 65 percent financing of pre-delivery installments and final payments at delivery for eleven newbuilding vessels, with deliveries scheduled through July 2003, acquisition financing and refinancing of four secondhand vessels purchased in the first half of 2001 and for general corporate purposes up to the available amount.This loan includes interest rate margins based on a pricing ratio grid (currently 2.125% over LIBOR, reducing to 2.00% at March 31, 2003). The availability of the facility reduces quarterly based on a 17-year amortization schedule from delivery of the vessels until September 2003, and thereafter $6,539,000 per quarter until July 27, 2007 at which time the outstanding balance is due. At December 31, 2002, the Company had drawn $221,320,000 with $92,000 available. The remainder of the Facility becomes available when construction and delivery payments are made (see Note 17). As of March 28, 2003, OMI had $22,799,000 available.
On March 27, 2002, the Company entered into a $78,000,000 (the “$78 Facility”) reducing revolving credit facility secured by first mortgages on two vessels and second mortgages on 16 vessels. As of December 31, 2002, the line had been reduced to $70,678,000 and the Company had $22,588,000 available under the line. On March 14, 2003, this facility was rolled into the amended and restated $245 Facility described above.
Term Loans
The Company had a term loan agreement, secured by 16 vessels, in the original amount of $310,000,000 (the “$310 Facility”), which had a balance of $164,290,000 at December 31, 2002. In March 2002, this Facility was amended to reduce the then three remaining 2002 quarterly payments from $10,000,000 to $6,250,000 and increase the balloon payment by $11,250,000. In April 2002, the 15 remaining quarterly payments (including the three in 2002) were reduced to $6,051,000 as a result of the sale of a vessel. The balloon payment due at maturity in October 2005 was $91,683,000. At December 31, 2002, the Company’s interest rate margin was 2.25% over LIBOR. On March 14, 2003, the $310 Facility was amended and restated in the $245 Facility (see above).
In September 2001, the Company obtained an eight-year $40,000,000 term loan to partially finance the purchase of two product carrier newbuildings, one of which was delivered on September 10, 2001 and the other on October 12, 2001.The loan is split into two $20,000,000 tranches. At December 31, 2002, the balance of the loan was $36,400,000.The loan for each tranche is being repaid in 32 consecutive quarterly installments, the first 20 in the amount of $450,000 each and the next 12 in the amount of $350,000 each, with a balloon payment in the amount of $6,800,000 due and payable together with the last installment.The outstanding balance of the loan bears interest at LIBOR plus an applicable margin based on OMI’s ratio of consolidated funded debt to consolidated adjusted EBITDA, as defined, on a trailing four quarter basis. At December 31, 2002, the Company’s interest rate margin was 2.0% over LIBOR.
In November 2001, the Company obtained a seven-year $44,000,000 term loan to partially finance the purchase of two product carrier newbuildings, one of which was delivered on December 17, 2001 and the other of which was delivered on March 26, 2002. The loan is split into two $22,000,000 tranches. At
F-16
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 5—Long-Term Debt and Credit Arrangements (continued)
December 31, 2002, the balance of the loan was $39,450,000. Each tranche is being repaid in 28 quarterly installments (the first 12 at $650,000 and next 16 at $375,000) plus a balloon of $8,200,000 due with the last installment. The outstanding balance of the loan bears interest at LIBOR plus an applicable margin. During the first three years of this loan the margin is 1.00 percent as long as the secured vessels remain on time charter. During the remaining four years, the margin will be based on OMI’s ratio of consolidated funded debt to consolidated adjusted EBITDA, as defined, on a trailing four quarter basis.
Restrictive Covenants
All loan agreements contain restrictive covenants as to cash or working capital, net worth, maintenance of specified financial ratios and collateral values. They restrict the Company’s ability to make certain payments, such as dividends and repurchase of its stock. Pursuant to the loan agreements liens against specific assets were granted and other liens against those assets were prohibited. As of December 31, 2002, the Company was in compliance with its covenants.
Maturities
Aggregate maturities of debt during the next five years from December 31, 2002, after the refinancing described above, are $32,602,000 in 2003, $29,101,000 in 2004, $43,157,000 in 2005, $46,552,000 in 2006 and $170,175,000 in 2007.
Interest-Rate Swaps
OMI entered into interest-rate swap agreements to manage interest costs and the risk associated with changing LIBOR interest rates. As of December 31, 2002, we had eight interest rate swaps aggregating $267,600,000. All eight swaps have been designated and qualify as cash flow hedges. The swaps fix the interest rate before margins on various debt tranches within a range of 2.07% to 4.86% from October 2001 to October 2005. The Company will pay fixed-rate interest payments and will receive floating-rate interest amounts based on three month LIBOR settings (for a term equal to the swaps’ reset periods). These transactions have been designated as cash flow hedges. As of December 31, 2002 the Company has recorded a liability of $6,175,000 related to the fair market value of these hedges and a charge correspondingly to Other comprehensive income.
The changes in the notional amounts were as follows:
| | December 31, |
| |
|
| | 2002 | | | 2002 |
| |
| | |
|
Notional principal amount, beginning of the year | | $ | 175,000 | | | $ | — |
Increase of notional amounts | | | 152,600 | | | | 175,000 |
Reductions of notional amounts | | | (60,000 | ) | | | — |
| |
| | |
|
Notional principal amount, end of the year | | $ | 267,600 | | | $ | 175,000 |
| |
|
| | |
|
The Company had one interest-rate swap agreement with a commercial bank at January 1, 2000 which matured in June 2000. The agreement effectively changed the Company’s interest-rate exposure on floating rate loans to a fixed rate of 6.98 %.The differential paid/received was recognized as an adjustment to interest expense over the life of the agreement.
Interest expense pertaining to interest-rate swaps for the years ended December 31, 2002, 2001, and 2000 was $4,128,000, $945,000 and $32,000, respectively.The amount that is expected to be reclassified from Other comprehensive income to the Consolidated Statement of Operations within the next twelve months has been estimated to be approximately $3,291,000.
F-17
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 5—Long-Term Debt and Credit Arrangements (continued)
Future Rate Agreements
In February 2002, OMI entered into five FRAs for an aggregate notional value of $95,289,000.The FRAs fixed the interest rate before margins on various debt tranches within a range of 2.355% to 2.50% and expired in December 2002. In October 2002, OMI entered into four more FRAs of the $348 Facility, for an aggregate notional value of $91,000,000, which have been designated and qualify as cash flow hedges.The FRAs fixed the interest rate before margins on various debt tranches within a range of 1.72% to 1.86% beginning May 2003 and expire in December 2003.The Company has recorded a liability of $114,000 related to the fair market value of these hedges and a charge correspondingly to Other comprehensive income. Interest expense pertaining to FRAs recorded to the Consolidated Statement of Operations for the year ended December 31, 2002 was $130,000. The following table summarizes the FRAs:
The changes in the notional amounts were as follows:
| | December 31, | |
| |
| |
| | 2002 | | 2001 | |
| |
| |
| |
Notional principal amount, beginning of the year | | $ | — | | $ | — | |
Increase of notional amounts | | 186,289 | | | — | |
Reductions of notional amounts | | (95,289) | | — | |
| |
| |
| |
Notional principal amount, end of the year | | $ | 91,000 | | $ | — | |
| |
|
| |
|
| |
Note 6—Fair Value of Financial Instruments
The estimated fair values of the Company’s financial instruments are as follows:
| December 31, | |
|
| |
| 2002 | | 2001 | |
|
| |
| |
| Carrying | | Fair | | Carrying | | Fair | |
| Value | | Value | | Value | | Value | |
|
| |
| |
| |
| |
Cash and cash equivalents | $ | 40,890 | | $ | 40,890 | | $ | 17,730 | | $ | 17,730 | |
Notes receivable | | 37 | | | 37 | | | 6,775 | | | 6,775 | |
Investments (net of unrealized loss on securities) | | — | | | — | | | 673 | | | 673 | |
Marketable securities (net of unrealized gain on | | | | | | | | | | | | |
securities) | | — | | | — | | | 6,218 | | | 6,218 | |
Liability for interest-rate swaps and FRAs | | 6,289 | | | 6,289 | | | 4,281 | | | 4,281 | |
Total debt | | 510,561 | | | 510,561 | | | 432,554 | | | 432,554 | |
The fair value of long-term debt is estimated based on current rates offered to the Company for similar debt of the same remaining maturities.The carrying value approximates the fair market value for the variable rate loans.The fair value of interest-rate swaps (used for purposes other than trading) is the estimated amount the Company would pay to terminate swap agreements at the reporting date, taking into account current interest rates and the current credit-worthiness of the swap counter-parties.
During the year ended December 31, 2002, OMI sold marketable securities and received net proceeds of approximately $6,129,000. The sale resulted in a net gain of $303,000.
During 2000, OMI recorded a loss on the write down of its investments of $2,435,000. At December 31, 2001, OMI’s investment (net of unrealized loss on securities) in two investments was $673,000. The unrealized loss of these securities, which is charged to Other comprehensive income and Stockholders’ Equity was $132,000 for the year-ended December 31, 2001. During the year ended December 31, 2002,
F-18
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 6—Fair Value of Financial Instruments (continued)
OMI wrote off $1,062,000 in the Consolidated Statements of Income, representing the remaining investment in both marketable securities and the reversal of the associated unrealized loss previously recorded.
Note 7—Operating Lease Expense
Total rental expense was $16,517,000, $9,192,000 and $16,929,000 for the years ended December 31, 2002, 2001 and 2000, respectively. Leases are for vessels and office space.
The future minimum rental payments required by year, under operating leases subsequent to December 31, 2002, are as follows:
2003 | | $ | 23,080 |
2004 | | | 19,153 |
2005 | | | 19,102 |
2006 | | | 18,661 |
2007 | | | 9,191 |
Thereafter | | | 22,631 |
| |
|
Total | | $ | 111,818 |
| |
|
During October 2002, OMI chartered-in a handymax product carrier, the JAG PRATAP, for a one year period.
In June 2002, the Company exercised its option to reacquire the COLUMBIA (using approximately $29,000,000 in cash, $12,000,000 of cash in an escrow account and $3,700,000 from an associated note receivable) and simultaneously sold the vessel to an unrelated party for $50,000,000.The vessel, renamed OLIVER JACOB, has been time chartered back for a period of eight years and has been accounted for as an operating lease. The gain on the sale of approximately $4,700,000 is being amortized over the charter period (see Note 10).The COLUMBIA, originally purchased as a newbuilding by OMI in January 1999, was sold in a sale leaseback transaction in June 1999.The lease was also accounted for as an operating lease.
During December 2001, OMI sold a vessel, the SOYANG, which is being chartered back from the purchaser for a period of five years, not including options. The resulting lease is being accounted for as an operating lease.The gain on the sale of approximately $4,900,000 is being amortized over the five years (see Note 10). As part of the charter hire agreement, the Company deposited $5,000,000 in escrow ($1,000,000 in Current restricted cash and $4,000,000 in Non-current restricted cash), which is being repaid ratably over the charter period. As of December 31, 2002, the balance in escrow was $4,000,000.
Note 8—Time Charter Revenue
Time charters to third parties of the Company’s owned vessels are accounted for as operating leases. Minimum future revenues (not including profit sharing or charterers’ options) to be received subsequent to December 31, 2002 on these time charters are as follows:
2003 | | $ | 101,741 |
2004 | | | 99,031 |
2005 | | | 52,405 |
2006 | | | 33,262 |
2007 | | | 23,750 |
Thereafter | | | 26,093 |
| |
|
Total | | $ | 336,282 |
| |
|
|
F-19
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 9—Early Termination of Operating Lease Obligations
During October 2000, the owner of the HARRIET and the ALTA, which were Suezmax tankers time chartered to OMI, gave notice of early termination as permitted under the charters; one vessel was redelivered in January 2001 and the other vessel was redelivered to the owner in March 2001. As provided in the charter hire agreements, the early termination of these charters resulted in certain accounting adjustments reflected in the fourth quarter 2000 and first quarter 2001 results. Gains recognized over the remaining lease period upon notice of early termination of $3,237,000 for the year ended December 31, 2000 and $1,440,000 for the year ended December 31, 2001, were due to the accelerated amortization of the deferred gain on the sale/leaseback of one vessel, which was previously owned by OMI, and acceleration of the provision for loss on lease obligation that was being amortized over the original lease term for the other vessel.
Note 10—Acquisitions of Vessels
The following table summarizes the acquisitions of vessels during the years ended December 31, 2002 and 2001:
| | | | Date | | Capitalized | |
Vessel | | Type | | Acquired | | Cost (1) | |
| |
| |
| |
| |
2002: | | | | | | | | |
| | | | | | | | |
AMAZON | | Handymax | | January 2002 | | $ | 29,896 | |
SAN JACINTO | | Handymax | | March 2002 | | | 29,854 | |
ORONTES | | Handysize | | March 2002 | | | 30,396 | |
DAKOTA | | Suezmax | | September 2002 | | | 58,491 | |
DELAWARE | | Suezmax | | October 2002 | | | 58,814 | |
| | | | | |
| |
Total | | | | | | $ | 207,451 | |
| | | | | |
|
| |
| | | | | | | | |
2001: | | | | | | | | |
| | | | | | | | |
SOMJIN | | Suezmax | | January 2001 | | $ | 61,511 | |
RACER | | Handysize | | February 2001 | | | 13,238 | |
RADIANCE | | Handysize | | March 2001 | | | 13,952 | |
RAIN | | Handysize | | March 2001 | | | 14,026 | |
RHONE | | Handysize | | April 2001 | | | 29,041 | |
BANDAR AYU | | Handysize | | June 2001 | | | 21,827 | |
TANDJUNG AYU | | Handysize | | June 2001 | | | 21,818 | |
CHARENTE | | Handysize | | September 2001 | | | 32,111 | |
MADISON | | Handysize | | September 2001 | | | 30,019 | |
MARNE | | Handysize | | September 2001 | | | 30,919 | |
TRINITY | | Handysize | | October 2001 | | | 29,815 | |
ASHLEY | | Handysize | | November 2001 | | | 30,703 | |
OHIO | | Handysize | | December 2001 | | | 30,104 | |
| | | | | |
| |
Total | | | | | | $ | 359,084 | |
| | | | | |
|
| |
|
(1) Capitalized costs include capitalized interest. |
F-20
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 11—Disposal Of Vessels
During April 2002, OMI sold a 1988 built product carrier for $9,100,000 and recognized a loss on sale of $302,000.
During December 2001 and June 2002, OMI sold two vessels, the SOYANG and the COLUMBIA, respectively, and subsequently chartered both vessels back from the purchasers (see Note 7). Both transactions are accounted for as operating leases and the resulting gain on the sale of these vessels aggregating approximately $9,600,000 is being amortized (net of charter hire expense) over the respective lease periods.
In May 2001, OMI sold one of the 1990 built product carriers purchased in March 2001 for $14,800,000 and recognized a gain on the sale of $635,000.
In June 2001, the Company sold a 2000 built Suezmax tanker for $64,000,000 and recognized a gain of $17,441,000 from the sale of the vessel.
In March, May and August 2000, four product carriers and one aframax vessel were sold. Three of the product carriers and the aframax vessel were written down to their estimated net realizable values in the year ended December 31, 1999. Adjustments to the loss on disposal of assets were recorded at the sale dates.
Loss (gain) on disposal/writedown of assets-net consists of the following:
| | For the Years Ended December 31, | |
| |
| |
| | 2002 | | 2001 | | | 2000 | |
| |
| |
| | |
| |
Loss (gain) on disposed of assets | | $ | 289 | | $ | (18,076 | ) | | $ | 11,051 | |
Gain on early termination of lease obligations (see Note 9) | | | — | | | (1,440 | ) | | | (3,237 | ) |
Loss on write down of vessels | | | — | | | — | | | | 3,000 | |
| |
| |
| | |
| |
Total | | $ | 289 | | $ | (19,516 | ) | | $ | 10,814 | |
| |
|
| |
|
| | |
|
| |
During March 2000, we wrote down two vessels which were classified as Assets to be disposed of at year end 1999 to reflect values of similar vessels contracted for sale during March 2000. A charge of $3,000,000 was recorded to Loss on disposal/write down of assets during the first quarter 2000.
As a result of the current market condition, the Company re-evaluated the carrying value of its remaining vessels against the projected undiscounted cash flows as required, under the provisions of SFAS 144 and concluded that no write downs were necessary as of December 31, 2002.
Note 12—Financial Information Relating to Segments
The Company organizes its business principally into two operating segments. These segments and their respective operations are as follows:
Crude Oil Fleet—includes vessels that normally carry crude oil and “dirty” products. The current fleet includes four sizes of vessels; Suezmax, ULCC, Panamax and handysize. In 2000, the fleet included one aframax, which was sold in March 2000.
Product Carrier Fleet—includes vessels that normally carry refined petroleum products such as gasoline, naphtha and kerosene. This fleet includes two sizes of vessels; handymax and handysize vessels.
F-21
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 12—Financial Information Relating to Segments (continued)
The following is a summary of the operations by major operating segments for the three years ended December 31, 2002:
| For the Years Ended December 31, | |
|
| |
| 2002 | | | 2001 | | | 2000 | |
|
| | |
| | |
| |
Revenues: | | | | | | | | |
Crude Oil Fleet | $ | 93,319 | | | $ | 127,111 | | | $ | 145,004 | |
Product Carrier Fleet | | 105,606 | | | | 82,353 | | | | 42,040 | |
Other | | 127 | | | | 472 | | | | — | |
|
| | |
| | |
| |
Total | $ | 199,052 | | | $ | 209,936 | | | $ | 187,044 | |
|
|
| | |
|
| | |
|
| |
Time Charter Equivalent Revenues:(1) | | | | | | | | | | | |
Crude Oil Fleet | $ | 66,491 | | | $ | 105,174 | | | $ | 119,008 | |
Product Carrier Fleet | | 96,977 | | | | 72,558 | | | | 42,117 | |
Other | | — | | | | 1 | | | | — | |
|
| | |
| | |
| |
Total | $ | 163,468 | | | $ | 177,733 | | | $ | 161,125 | |
|
|
| | |
|
| | |
|
| |
Operating Income: | | | | | | | | | | | |
Crude Oil Fleet(2) | $ | 9,725 | | | $ | 74,314 | | | $ | 80,146 | |
Product Carrier Fleet(2) | | 37,764 | | | | 35,328 | | | | 5,874 | |
|
| | |
| | |
| |
| | 47,489 | | | | 109,642 | | | | 86,020 | |
General and administrative expense not allocated to vessels | | (8,716 | ) | | | (8,447 | ) | | | (10,224 | ) |
Other | | 129 | | | | 659 | | | | (558 | ) |
|
| | |
| | |
| |
Total | $ | 38,902 | | | $ | 101,854 | | | $ | 75,238 | |
|
|
| | |
|
| | |
|
| |
Identifiable Assets: | | | | | | | | | | | |
Crude Oil Fleet | $ | 416,829 | | | $ | 374,843 | | | $ | 331,177 | |
Product Carrier Fleet | | 522,795 | | | | 458,782 | | | | 194,875 | |
|
| | |
| | |
| |
| | 939,624 | | | | 833,625 | | | | 526,052 | |
Investments in, and advances to joint ventures | | 138 | | | | 237 | | | | 5,610 | |
Cash and cash equivalents | | 40,890 | | | | 17,730 | | | | 35,328 | |
Other | | 8,969 | | | | 24,035 | | | | 24,514 | |
|
| | |
| | |
| |
Total | $ | 989,621 | | | $ | 875,627 | | | $ | 591,504 | |
|
|
| | |
|
| | |
|
| |
Capital Expenditures: | | | | | | | | | | | |
Crude Oil Fleet(3) | $ | 112,530 | | | $ | 155,429 | | | $ | 100,289 | |
Product Carrier Fleet(4) | | 94,086 | | | | 286,323 | | | | 64,052 | |
Other | | 141 | | | | 135 | | | | 55 | |
|
| | |
| | |
| |
Total | $ | 206,757 | | | $ | 441,887 | | | $ | 164,396 | |
|
|
| | |
|
| | |
|
| |
Depreciation and Amortization: | | | | | | | | | | | |
Crude Oil Fleet | $ | 19,956 | | | $ | 17,564 | | | $ | 10,065 | |
Product Carrier Fleet | | 23,258 | | | | 14,793 | | | | 7,920 | |
Other | | 369 | | | | 331 | | | | 338 | |
|
| | |
| | |
| |
Total | $ | 43,583 | | | $ | 32,688 | | | $ | 18,323 | |
|
|
| | |
|
| | |
|
| |
F-22
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 12—Financial Information Relating to Segments (continued)
| | For the Years Ended December 31, |
| |
|
| | 2002 | | 2001 | | 2000 |
| |
| |
| |
|
Interest Expense: | | | | | | |
Crude Oil Fleet | | $ | 8,355 | | $ | 10,418 | | $ | 14,990 | |
Product Carrier fleet | | | 13,246 | | | 7,891 | | | 8,722 | |
| |
| |
| |
|
| | | 21,601 | | | 18,309 | | | 23,712 | |
Other | | | 3,244 | | | 2,612 | | | 3,548 | |
| |
| |
| |
|
Total | | $ | 24,845 | | $ | 20,921 | | $ | 27,260 | |
| |
|
| |
|
| |
|
|
|
(1) | The Company uses time charter equivalent revenue, which is voyage revenue less voyage expenses, as a measure of analyzing fluctuations in voyage revenue between financial periods and as a method of equating revenue generated from a voyage charter to time charter. |
(2) | Operating income includes loss (gain) on disposal/write down of assets-net (see below). |
| | For the Years Ended December 31, |
| |
|
| | 2002 | | | 2001 | | | 2000 |
| |
| | |
| | |
|
Loss (gain) on disposal/write down of assets-net: | | | | | | | | |
Crude Oil Fleet | | $ | — | | | $ | (18,881 | ) | | $ | (3,253 | ) |
Product Carrier Fleet | | | 289 | | | | (635 | ) | | | 14,067 | |
| |
| | |
| | |
|
Total | | $ | 289 | | | $ | (19,516 | ) | | $ | 10,814 | |
| |
|
| | |
|
| | |
|
|
|
(3) | Includes progress payments and capitalized interest aggregating $2,081,000 in 2002, $49,849,000 in 2001 and $0 in 2000 for |
| newbuildings. |
(4) | Includes progress payments and capitalized interest aggregating $27,317,000 in 2002, $31,982,000 in 2001 and, $2,905,000 |
| in 2000 for newbuildings. |
For the year ended December 31, 2002 voyage revenues include revenue from two major customers (10% or more of voyage revenues) aggregating $34,045,000 or 17 percent of Consolidated Revenue from Chartering and Shipping S.A. (a subsidiary of TotalFinaElf) and $28,082,000 or 14 percent from El Paso Marine Company. For the year ended December 31, 2000 voyage revenues include revenue from two major customers other than from joint venture pools, (see Note 4) aggregating $43,960,000 or 12 percent of consolidated revenue from each Sun International Limited and Star Tankers Inc.There were no charterers that were considered to be major customers in 2001.
Note 13—Savings Plan
The Company has a 401(k) Plan (the “Plan’’) which is available to full-time employees who meet the Plan’s eligibility requirements. This Plan is a defined contribution plan, which permits employees to make contributions up to ten percent of their annual salaries with the Company matching up to the first six percent in 2002, 2001 and 2000.The Company may elect to make additional contributions to the Plan at the discretion of the Company’s Board of Directors. The Company also has an Executive Savings Plan for certain key employees.
The following is a summary of Company contributions to these Plans for the three years ended December 31, 2002:
| 2002 | | 2001 | | 2000 | |
|
| |
| |
| |
401 (k) Plan | $ | 283 | | $ | 428 | | $ | 340 | |
Executive Savings Plan | | 189 | | | 97 | | | 183 | |
|
| |
| |
| |
Total | $ | 472 | | $ | 525 | | $ | 523 | |
|
|
| |
|
| |
|
| |
F-23
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 14—Stock Option Plan
The stockholders approved the 1998 Stock Option Plan (“The Plan”) on May 19, 1998.The Plan provides for the granting of options to officers, employees, consultants and Directors for purchase of the Company’s common shares.The total number of shares that may be awarded under the Plan are 2,500,000 not including the replacement options granted in June 1998 to replace those which were previously granted by the Company’s former parent.
In 2002, the Company granted 30,000 options at $3.93, which is also the weighted average fair value for the options granted. In 2001, the Company granted 17,000 options at $5.75, which is also the weighted average fair value for the options granted. During the year 2000, the Company granted 394,000 options at $1.50; 30,000 options at $4.630; 400,000 options at $4.938; 750,000 options at $5.125 and 55,500 options at $5.75. The 2000 options had a weighted average fair value of $2.31 when issued.
The following table summarizes activity under the stock option plan and the weighted average exercise prices for the three years ended December 31, 2002 (in whole numbers, not thousands except for Exercise Prices):
| Number of | | Weighted Average | |
| Options | | Exercise Price | |
|
| |
| |
Outstanding, January 1, 2000 | 874,910 | | $ | 5.20 | |
Granted | 1,629,500 | | | 4.21 | |
Exercised | (320,340 | ) | | 4.46 | |
Forfeited | (30,000 | ) | | 6.67 | |
Expired | (2,668 | ) | | 5.20 | |
|
| | | | |
Outstanding, December 31, 2000 | 2,151,402 | | | 4.56 | |
Granted | 17,000 | | | 5.75 | |
Exercised | (122,167 | ) | | 3.81 | |
Forfeited | — | | | — | |
Expired | — | | | — | |
|
| | | | |
Outstanding, December 31, 2001 | 2,046,235 | | | 4.61 | |
Granted | 30,000 | | | 3.93 | |
Exercised | — | | | — | |
Forfeited | — | | | — | |
Expired | (30,000 | ) | | 5.48 | |
|
| | | | |
Outstanding, December 31, 2002 | 2,046,235 | | | 4.59 | |
|
| | | | |
The following table summarizes information about stock options outstanding as of December 31, 2002 (in whole numbers, not thousands except for Exercise Prices):
| | | | | | Options Outstanding | | Options Exercisable | |
| | | | | |
| |
| |
| | | | | | December 31, 2002 | | Weighted | | Weighted Average | | December 31, 2002 | | Weighted | |
Range of | | Number of | | Average | | Remaining | | Number of | | Average | |
Exercise Prices | | Options | | Exercise Price | | Contractual Life | | Options Exercisable | | Exercise Price | |
| |
| |
| |
| |
| |
| |
$ | 1.50 | | — | | 3.93 | | 381,000 | | $ | 1.78 | | 3.59 | | 363,986 | | $ | 1.61 | |
| 4.015 | | — | | 4.9375 | | 470,000 | | | 4.40 | | 4.67 | | 468,194 | | | 4.40 | |
| 5.125 | | — | | 5.75 | | 1,075,235 | | | 5.18 | | 2.70 | | 1,030,096 | | | 5.19 | |
| 6.42 | | — | | 6.67 | | 90,000 | | | 6.67 | | 5.47 | | 90,000 | | | 6.67 | |
| 8.95 | | | | | | 30,000 | | | 8.95 | | 5.41 | | 30,000 | | | 8.95 | |
| | | | | | |
| | | | | | |
| | | | |
| Total | | | | 2,046,235 | | | 4.59 | | 3.48 | | 1,982,276 | | | 4.48 | |
| | | | | | |
| | | | | | |
| | | | |
F-24
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 14—Stock Option Plan (continued)
As of December 31, 2001, there were 1,778,426 options exercisable at a weighted average price of $4.40. As of December 31, 2000, there were 1,524,736 options exercisable at a weighted average price of $4.17.
Proceeds received from the exercise of the options are credited to the capital accounts.
See Note 15 regarding “Change in Control”.
Compensatory Options
During the year ended December 31, 2000, in accordance with APB 25, the Company recorded compensation expense of $832,000 relating to stock options, which were accounted for using variable plan accounting. There was no compensation expense related to stock options for the years ended December 31, 2002 and December 31, 2001. The 2000 compensation expense was recorded in general and administrative expense in the Consolidated Statements of Income.
On June 20, 2000, the OMI Corporation 1998 Performance Unit Plan (for years 1998-2002) was modified and in lieu of performance units, options were granted pursuant to Stock Option Award Agreements. The modifications included the redemption of 394,000 performance units relating to 1998 and 1999 deferred units and 2000 units in exchange for 394,000 stock options granted at $1.50 per share and cash bonus for the units at $1.50 per share.The 394,000 options granted at $1.50 per share vested on January 1, 2001 and expire January 1, 2006. Each grantee may cause the applicable stock options to be exercised prior to the vesting date but is not entitled to the proceeds until the vesting date. As of June 20, 2000, capital surplus was credited for the difference between the stock options granted at $1.50 per share and the market price of OMI stock on that date of $4.938 per share, which aggregated $1,354,000.
Performance units relating to years 2001 and 2002 aggregating 400,000 units were converted to stock options at a grant price of $4.94, which was the market price of OMI common stock at the grant date. A cash bonus for the number of units times the grant price of $4.94 for 2001 performance units was paid in 2002 and for the 2002 units, cash was paid in 2002 and the first quarter of 2003. Stock options relating to 2001 performance units vest January 1, 2002 and expire January 1, 2007. Stock options relating to 2002 performance units vest January 1, 2003 and expire January 1, 2008. Each grantee may cause the applicable stock options to be exercised prior to the vesting date but is not entitled to the proceeds until the vesting date.
As of December 31, 2000, capital surplus was credited $970,000 for adjustments to record 2000 compensation expense and deferred compensation relating to the above option plan at OMI’s stock price at December 31, 2000.
As of December 31, 2001, capital surplus was debited for $481,000 relating to the current years adjustment and deferred compensation relating to the above option plan at OMI’s stock price at December 31, 2001. At December 31, 2001, the balance in deferred compensation relating to options was zero, resulting from the option prices being below OMI’s stock price at that date.
Note 15—Employment Agreements
OMI has employment agreements with all of its executive officers, which provide for an annual base salary and a performance incentive bonus. The base salary is the prior year’s base salary plus any raise granted by the OMI Board of Directors (“Board”). Under the contracts, bonuses are paid at the discretion of the OMI Board. Each of these agreements also provides that if the executive’s employment (i) is terminated without cause (as defined in his or her employment agreement), (ii) the executive voluntarily
F-25
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 15—Employment Agreements (continued)
terminates his or her employment within 90 days of a relocation (following a Change in Control) or reduction in compensation or responsibilities, or (iii) the executive is disabled (as defined in his or her employment agreement), such executive will continue to receive base salary and other benefits for a period of two years. For five senior executives, following a Change in Control (as defined in his or her employment agreement), the executive’s future bonuses will be equal to 150% of the executive’s annual salary. If an executive’s employment is terminated by the Company (other than for “cause” or becoming “disabled”) within two years after a Change in Control, OMI is required to pay the executive a bonus equal to his or her bonuses paid during the previous twelve months preceding the Change in Control (for executives other than the five senior executives) and 150% of the then effective annual salary of the executive for the five senior executives (the “termination bonus”). In addition, in the event of a Change in Control (as defined in the employment agreement) and if any such executive’s employment is terminated by OMI without cause (other than for reasons of disability) or by the employee as described in clause (ii) above, within two years before or after such a Change in Control, OMI will pay such executive an amount equal to three times the sum of his then current base salary and his or her termination bonus, reduced, in the case of a termination occurring prior to such a change in control by any severance theretofore paid to the executive under his or her employment agreement.
Note 16—Stockholders’ Equity
Common Stock
During December 2002, OMI issued 6,500,000 shares of common stock pursuant to an equity agreement. Net proceeds received were approximately $21,483,000 (net of expenses).
Restricted Stock
In April 2002, OMI awarded and issued 20,000 shares of restricted stock to a new director for a total value at the date of grant of approximately $80,000. On July 2, 2001, OMI awarded 900,000 shares of restricted stock to executive officers and directors for a total value at the date of grant of $5,121,000. Of the 920,000 shares, restrictions lapse for 25 percent at the end of year three, the next 25 percent at the end of year five, and the remaining 50 percent of the shares at varying years in accordance with years of service at an individual’s retirement date (if the executive officer or director remains with the Company for at least five years from the date of grant). Upon the issuance of the restricted stock, unearned compensation equivalent to the market value at the date of grant was charged to Stockholders’ Equity and subsequently amortized to expense over the appropriate restriction period. Compensation expense was $1,033,000 and $510,000 for the years-ended December 31, 2002 and December 31, 2001, respectively.
Treasury Stock
On August 4, 1998, the Board of Directors approved a plan to repurchase up to 10 percent of the outstanding shares of the Company’s common stock. As of December 31, 2002, 2,076,700 shares have been repurchased.
On March 31, 2001 the Board of Directors resolved to retire 2,028,000 shares of treasury stock aggregating $8,834,000.
Stockholders’ Rights Plan
On November 19, 1998, the Board of Directors approved the adoption of a stockholder rights plan in which it declared a dividend distribution of one Right for each outstanding share of common stock, $0.50
F-26
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 16—Stockholders’ Equity (continued)
par value (the “Common Stock”) of the Company, to stockholders of record at the close of business on December 1, 1998. Subsequent issuances of common stock have been made with Rights attached. Each Right entitles the record holder to purchase from the Company one hundred-thousandth of a share of the Company’s Series A Participating Preferred Stock, $1.00 par value at a price of $25.00 (the “Purchase Price”), subject to adjustment in certain circumstances.
Initially, the Rights attach to the certificates representing outstanding shares of Common Stock, and no Rights Certificates will be distributed. In general the Rights will separate from the Common Stock and a “Distribution Date” will occur only if a public announcement has been made that a person or group of affiliated or associated persons (an “Acquiring Person”) has acquired, or obtained the right to acquire, beneficial ownership of 15% or more of the outstanding shares of Common Stock, or after the commencement of a tender offer or exchange offer if, upon consummation thereof, the person or group making such offer would be the beneficial owner of 15% or more of the outstanding shares of Common Stock. Thereafter, under certain circumstances, each Right (other than any Rights that are or were beneficially owned by an Acquiring Person, which Rights will be void) could become exercisable to purchase at the Purchase Price a number of shares of Common Stock (or, in certain circumstances, the common stock of a company into which the Company is merged or consolidated or to which the Company sells all or substantially all of its assets) having a market value equal to two times the Purchase Price.
Dividends
Any determination to pay dividends in the future by OMI will be at the discretion of the Board of Directors and will be dependent upon its results of operations, financial condition, capital restrictions, covenants and other factors deemed relevant by the board of directors. Currently, the payment of dividends by OMI is restricted by its credit agreements (see Note 5).
Note 17—Commitments and Contingencies
In March 2003, OMI agreed to sell two of its 1984 built single hulled product carriers for an aggregate of approximately $9,550,000. The sale will result in a loss of approximately $3,000,000 in the first quarter 2003. Currently, the vessels are scheduled to be delivered in April and May 2003.
In March and January 2003, and December 2002, OMI contracted to build three 37,000 dwt product carriers to be delivered in April, July and October 2004 for approximately $84,420,000 ($16,884,000 to be paid in 2003 and $67,536,000 to be paid in 2004). The vessels will begin five-year time charters upon delivery.
During 2001, OMI contracted to build two 47,000 dwt product carriers for approximately $58,730,000. One vessel was delivered in February 2003, and the other vessel is scheduled for delivery during March 2003. Both vessels begin three-year time charters upon delivery and are financed at approximately 65%. At December 31, 2002, approximately $41,111,000 is scheduled to be paid to the shipyard upon delivery of the vessels in 2003.
During 2001, OMI contracted to build two 70,100 dwt product carriers for approximately $73,436,000. The vessels are scheduled for delivery in April and July of 2003. Both vessels begin five-year time charters upon delivery and are financed at approximately 65%. Approximately $55,076,000 is scheduled to be paid to the shipyard during 2003.
The Company is continuing to cooperate with an investigation by the U.S. Attorney’s office in Newark, New Jersey of an allegation that crew members of one or more of the Company’s vessels had by-passed systems designed to prevent impermissible discharge of certain wastes into the water and had presented
F-27
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(All tabular amounts are in thousands)
Note 17—Commitments and Contingencies (continued)
false statements to the government, and otherwise had obstructed the government’s investigation. As well as being violations of the MARPOL (Maritime Pollution) Convention and U.S. law, the activities under investigation violate Company policies and directives.The Company is continuing its review of those policies and has been implementing additional safeguards. The Company received a subpoena requesting information with respect to other vessels in its fleet and the Company has been providing the information requested. On May 10, 2002 a former master and former chief engineer of one of the Company’s vessels entered guilty pleas in U.S. District Court in Newark, New Jersey, to violations of U.S. law involving false statements to the U.S. Coast Guard during a vessel’s port call in New Jersey on September 10, 2001. At this time, the Company cannot predict the scope or duration or estimate the cost of this investigation or its outcome. Accordingly, the Company cannot predict whether any penalties or fines will be imposed or their materiality. The Company expects that a substantial portion of the costs relating to this incident will be covered by insurers, who have been duly notified.
OMI and certain subsidiaries are defendants in various actions arising from shipping operations. Such actions are covered by insurance or, in the opinion of management, are of such nature that the ultimate liability, if any, would not have a material adverse effect on the consolidated financial statements.
Note 18—Subsequent Events
On November 21, 2003, the Company entered into a Purchase Agreement for the issuance of $200,000,000 of the 7.625% Senior Notes due December 1, 2013, with allowances for optional redemptions on or after December 1, 2008. Interest is payable on the Senior Notes each June 1 and December 1. The Senior Notes are general unsecured, senior obligations of the Company.The Senior Notes are guaranteed fully and unconditionally as well as jointly and severally by substantially all of the Company’s current and future subsidiaries. Any subsidiaries of the Company, other than the subsidiary guarantors, are minor within the meaning of Rule 3-10 of Regulation S-X under the Securities Act.The Senior Notes are subject to certain covenants that among other things, limit the type and amount of additional indebtedness that may be incurred by the Company and the restricted subsidiaries and impose certain limitations on sales or transfers of assets and certain payments, the ability of the Company to enter into sale and leaseback transactions and certain mergers, consolidations and purchases of assets.
The company has no independent assets or operations within the meaning of Rule 3-10 of Regulation S-X under the Securities Act.
F-28
INDEPENDENT AUDITORS’ REPORT
To the Board of Directors and Stockholders of OMI Corporation:
We have audited the accompanying consolidated balance sheets of OMI Corporation and subsidiaries (the “Company”) as of December 31, 2002 and 2001 and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.
DELOITTE & TOUCHE LLP
New York, New York
February 4, 2003, except for Note 5, the first paragraph of Note 17 and Note 18, as to which the dates are March 14, 2003, March 14, 2003 and November 21, 2003, respectively.
F-29
INDEX TO FINANCIAL STATEMENTS
FOR PERIODS ENDED
SEPTEMBER 30, 2003 AND 2002
| Page | |
|
| |
Condensed Consolidated Statements of Income (unaudited) for the nine months | | |
ended September 30, 2003 and 2002 | F-31 | |
Condensed Consolidated Balance Sheets—September 30, 2003 (unaudited) | | |
and December 31, 2002 | F-32 | |
Condensed Consolidated Statement of Changes in Stockholders’ Equity (unaudited) | | |
for the nine months ended September 30, 2003 | F-33 | |
Condensed Consolidated Statements of Cash Flows (unaudited) | | |
for the nine months ended September 30, 2003 and 2002 | F-34 | |
Notes to Condensed Consolidated Financial Statements (unaudited) | F-35 | |
F-30
OMI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
| | For the Nine | | |
| | Months Ended | | |
| | September 30, | | |
| |
| | |
| | 2003 | | | 2002 | | |
| |
| | |
| | |
REVENUES: | | | | | | | |
Voyage revenue | | $ | 146,526 | | | $ | 71,116 | | |
Time charter revenue | | | 87,264 | | | | 68,033 | | |
| |
| | |
| | |
Subtotal | | | 233,790 | | | | 139,149 | | |
Voyage expense | | | 36,102 | | | | 24,810 | | |
| |
| | |
| | |
Time charter equivalent revenue | | | 197,688 | | | | 114,339 | | |
Other revenue | | | 125 | | | | 94 | | |
| |
| | |
| | |
Time charter equivalent and other revenues | | | 197,813 | | | | 114,433 | | |
| |
| | |
| | |
OPERATINGEXPENSES: | | | | | | | | | |
Vessel | | | 42,424 | | | | 38,335 | | |
Charter hire | | | 16,373 | | | | 12,210 | | |
Depreciation and amortization | | | 37,958 | | | | 31,714 | | |
General and administrative | | | 11,914 | | | | 10,280 | | |
Loss on writedown/disposal of | | | | | | | | | |
assets | | | 10,773 | | | | 289 | | |
| |
| | |
| | |
Total operating expenses | | | 119,442 | | | | 92,828 | | |
| |
| | |
| | |
OPERATINGINCOME | | | 78,371 | | | | 21,605 | | |
| |
| | |
| | |
OTHER(EXPENSE) INCOME: | | | | | | | | | |
Gain (loss) on disposal of investments-net | | | 618 | | | | (547 | ) | |
Interest expense | | | (17,315 | ) | | | (18,150 | ) | |
Interest income | | | 266 | | | | 549 | | |
| |
| | |
| | |
Net Other Expense | | | (16,431 | ) | | | (18,148 | ) | |
| |
| | |
| | |
Income before Income Taxes | | | 61,940 | | | | 3,457 | | |
Benefit for Income Taxes | | | — | | | | 1,406 | | |
| |
| | |
| | |
NETINCOME | | $ | 61,940 | | | $ | 4,863 | | |
| |
|
| | |
| | |
BASICEARNINGSPERSHARE | | $ | 0.80 | | | $ | 0.07 | | |
DILUTEDEARNINGSPERSHARE | | $ | 0.80 | | | $ | 0.07 | | |
WEIGHTEDAVERAGESHARESOUTSTANDING: | | | | | | | | | |
Basic | | | 77,283 | | | | 70,269 | | |
Diluted | | | 77,778 | | | | 70,475 | | |
See notes to condensed consolidated financial statements.
F-31
OMI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
ASSETS
| September 30, | | December 31, | |
| 2003 | | 2002 | |
|
| |
| |
| (Unaudited) | | | |
CURRENTASSETS: | | | | |
Cash, including cash equivalents: | | | | |
2003-$17,642; 2002-$38,883 | $ | 20,884 | | $ | 40,890 | |
Receivables: | | | | | | |
Traffic receivables, net of allowance for doubtful accounts of $1,980 in | | | | | | |
2003 and $1,255 in 2002 | | 18,277 | | | 15,968 | |
Other | | 3,230 | | | 3,380 | |
Other prepaid expenses and current assets | | 10,535 | | | 8,580 | |
Vessels held for sale | 15,360 | | — | |
|
| |
| |
Total current assets | 68,286 | | 68,818 | |
|
| |
| |
Vessels and Other Property, at Cost | 1,167,480 | | | 974,685 | |
Construction in progress | 20,037 | | 37,857 | |
|
| |
| |
Total vessels and other property | 1,187,517 | | 1,012,542 | |
Less accumulated depreciation | 135,855 | | 109,732 | |
|
| |
| |
Vessels and other property-net | 1,051,662 | | 902,810 | |
|
| |
| |
Drydock Costs-Net of Amortization | | 3,057 | | | 6,740 | |
Other Assets and Deferred Charges | 13,395 | | 11,253 | |
|
| |
| |
TOTALASSETS | $ | 1,136,400 | | $ | 989,621 | |
|
|
| |
|
| |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
CURRENTLIABILITIES: | | | | | | |
Accounts payable | $ | 10,406 | | $ | 12,144 | |
Accrued liabilities: | | | | | | |
Deferred charter hire revenue | | 6,308 | | | 3,984 | |
Voyage and vessel | | 6,434 | | | 3,090 | |
Interest | | 2,596 | | | 3,501 | |
Other | | 7,149 | | | 3,859 | |
Deferred gain on sale of vessels | | 1,557 | | | 1,557 | |
Current portion of long-term debt | 21,369 | | 32,602 | |
|
| |
| |
Total current liabilities | 55,819 | | 60,737 | |
|
| |
| |
Long-Term Debt | | 553,655 | | | 477,959 | |
Other liabilities | | 3,865 | | | 6,459 | |
Deferred Gain on Sale of Vessels | | 5,476 | | | 6,644 | |
Total Stockholders’ Equity | 517,585 | | 437,822 | |
|
| |
| |
Total Liabilities & Stockholders’ Equity | $ | 1,136,400 | | $ | 989,621 | |
|
|
| |
|
| |
See notes to condensed consolidated financial statements.
F-32
OMI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | Accumulated | | | | | |
| | | | | | | | | | | | Unearned | | Other | | Total | | | |
| | Common Stock | | | | | | | | Compensation | | Compre- | | Stock- | | Compre- | |
| |
| | Capital | | | Retained | | Restricted | | hensive | | holders’ | | hensive | |
| | Shares | | Amount | | Surplus | | Earnings | | | Stock | | Loss | | Equity | | Income | |
| |
| |
| |
| | |
| | |
| |
| |
| |
| |
Balance at January 1, 2003 | | 76,779 | | $ | 38,390 | | $ | 321,447 | | | $ | 87,932 | | | $ | (3,658 | ) | | $ | (6,289 | ) | | $ | 437,822 | | | | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | 61,940 | | | | | | | | | | | 61,940 | | $ | 61,940 | |
Derivative gains | | | | | | | | | | | | | | | | | | | 2,594 | | | | 2,594 | | 2,594 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
Comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | $ | 64,534 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock | | 2,000 | | | 1,000 | | | 10,989 | | | | | | | | | | | | | | | 11,989 | | | | |
Exercise of stock options | | 536 | | | 268 | | | 2,164 | | | | | | | | | | | | | | | 2,432 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of restrictedstock awards | | 498 | | | 249 | | | 3,159 | | | | | | | | (3,408 | ) | | | | | | | — | | | | |
Amortization of restricted stock | | | | | | | | | | 808 | | | | 808 | | | | |
| |
| |
| |
| | |
| | |
| |
| | |
| | | | |
Balance at September 30, 2003 | | 79,813 | | $ | 39,907 | | $ | 337,759 | | | $ | 149,872 | | | $ | (6,258 | ) | | $ | (3,695 | ) | | $ | 517,585 | | | | |
| |
| |
|
| |
|
| | |
| | |
|
| | |
|
| | |
|
| | | | |
See notes to condensed consolidated financial statements.
F-33
OMI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| For the Nine Months | |
| Ended September 30, | |
|
| |
| 2003 | | 2002 | |
|
| |
| |
CASHFLOWSPROVIDED(USED)BYOPERATINGACTIVITIES: | | | | |
Net income | $ | 61,940 | | $ | 4,863 | |
Adjustments to reconcile net income to net cash provided | | | | | | |
by operating activities: | | | | | | |
Depreciation and amortization of vessels and other property | | 37,958 | | | 31,714 | |
Loss on writedown/disposal of assets | | 10,773 | | | 289 | |
(Gain) loss on disposal of investments | | (618 | ) | | 547 | |
Amortization of deferred gain on sale of vessels | | (1,168 | ) | | (914 | ) |
Amortization of debt issue costs | | 1,430 | | | 1,839 | |
Amortization of restricted stock awards | | 808 | | | 774 | |
Deferred income taxes | | — | | | (1,406 | ) |
Changes in assets and liabilities: | | | | | | |
(Increase) decrease in receivables and other current assets | | (4,336 | ) | | 3,698 | |
Increase (decrease) in accounts payable and accrued liabilities | | 6,369 | | | (4,829 | ) |
Decrease in other assets and deferred charges | | 27 | | | 862 | |
Decrease in other liabilities | | — | | | (853 | ) |
Other | (5 | ) | 102 | |
|
| |
| |
Net cash provided by operating activities | 113,178 | | 36,686 | |
|
| |
| |
CASHFLOWSPROVIDED(USED)BYINVESTINGACTIVITIES: | | | | | | |
Additions to vessels and other property | (205,274 | ) | (162,534 | ) |
Proceeds from disposition of vessels | | 9,555 | | | 58,009 | |
Payments for drydocking | | (1,350 | ) | | (3,985 | ) |
Proceeds from disposition of joint venture | | 686 | | | — | |
Proceeds from notes receivable | | 37 | | | 6,737 | |
Proceeds from investments | | — | | | 6,129 | |
Escrow of funds | 750 | | 11,750 | |
|
| |
| |
Net cash used by investing activities | (195,596 | ) | (83,894 | ) |
|
| |
| |
CASHFLOWSPROVIDED(USED)BYFINANCINGACTIVITIES: | | | | | | |
Proceeds from debt refinanced | | — | | | 65,000 | |
Payments on debt refinanced | | — | | | (49,410 | ) |
Proceeds from issuance of debt | | 172,274 | | 102,929 | |
Payments on debt | (107,811 | ) | | (56,262 | ) |
Payments for debt issue costs | | (4,472) | | | (1,429 | ) |
Proceeds from issuance of common stock | 2,421 | | — | |
|
| |
| |
Net cash provided by financing activities | 62,412 | | 60,828 | |
|
| |
| |
NET(DECREASE)INCREASE IN CASH AND CASH EQUIVALENTS | | (20,006 | ) | | 13,620 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 40,890 | | 17,730 | |
|
| |
| |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 20,884 | | $ | 31,350 | |
|
|
| |
|
| |
See notes to condensed consolidated financial statements.
F-34
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Basis of Presentation and Principles of Consolidation
OMI Corporation (“OMI” or the “Company”), is a bulk shipping company incorporated January 9, 1998 in the Republic of the Marshall Islands. OMI is a leading seaborne transporter of crude oil and refined petroleum products operating in the international shipping markets.The unaudited condensed consolidated interim financial statements of OMI are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the Securities and Exchange Commissions instructions to Form 10-Q. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. The results of operations for the nine months ended September 30, 2003, are not necessarily indicative of the results for the entire fiscal year ending December 31, 2003.
The condensed consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications—Certain reclassifications have been made to the prior year financial statements to conform to the 2003 presentation.These reclassifications had no effect on previously reported net income.
Newly Issued Accounting Standards—The Financial Accounting Standards Board “FASB” recently issued Statements of Financial Accounting Standards (“SFAS”), which are summarized as follows:
SFAS 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity” was issued in May 2003. SFAS 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity and is effective for financial instruments entered into or modified after May 31, 2003 and for all such instruments on July 1, 2003. The provisions of SFAS 150, which the Company adopted in 2003, did not have an effect on the Company’s financial statements.
SFAS 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities” was issued in April 2003. SFAS 149 amends SFAS 133, “Accounting for Derivative Instruments and Hedging Activities,” to provide clarification on the meaning of an underlying, the characteristics of a derivative that contains financing components and the meaning of an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors. SFAS 149 will be applied prospectively and is effective for contracts entered into or modified after June 30, 2003. The provisions of SFAS 149, adopted by the Company effective July 1, 2003, did not have an effect on the Company’s financial statements.
SFAS 148, “Accounting for Stock-Based Compensation—Transition and Disclosure” was issued in December 2002. SFAS 148 amends SFAS 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition to SFAS 123’s fair value method of accounting for stock-based employee compensation. SFAS 148 also amends the disclosure provisions of SFAS 123 and APB Opinion 28, “Interim Financial Reporting,” to require disclosure in the summary of significant accounting policies of the effects of an entity’s accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements. While SFAS 148 does not amend SFAS 123 to require companies to account for employee stock options using the fair value method, the disclosure provisions of SFAS 148 are applicable to all companies with stock-based employee compensation, regardless of whether they account for that compensation using the fair value method of SFAS 123 or the intrinsic value method of APB Opinion 25. As allowed by SFAS 123, the Company has elected to continue
F-35
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 1—Basis of Presentation and Principles of Consolidation (continued)
to utilize the accounting method prescribed by APB Opinion 25 and has adopted the disclosure requirements of SFAS 123 for stock options existing prior to January 1, 2003. The Company has also elected the prospective method for recognizing fair value on stock options granted after January 1, 2003. The disclosure provisions under SFAS 148, effective for fiscal years ending after December 15, 2002, have been adopted by the Company, with the appropriate disclosures under “Stock-Based Compensation.”
In January 2003, the FASB issued Financial Interpretation No. 46 (“FIN 46”), which addresses financial reporting requirements for variable interest entities, also referred to as special purpose entities. In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (1) does not have equity investors with voting rights; or (2) has equity investors that do not provide sufficient financial resources for the entity to support its activities. A variable interest entity often holds financial assets, including loans or receivables, real estate or other property and may be essentially passive or it may engage in research and development or other activities on behalf of another company. FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. FIN 46 also requires disclosures about variable interest entities that the company is not required to consolidate but in which it has a significant variable interest. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The adoption of FIN 46 did not have an effect on the Company’s financial statements.
Stock-Based Compensation—The Company has elected to adopt SFAS 123, as amended by SFAS 148 to account prospectively for stock options issued after December 31, 2002 using the fair value method as compensation expense. Previous grants of stock options are accounted for by using the intrinsic value method in accordance with APB Opinion 25. Accordingly, when stock options were granted prior to January 1, 2003 at fair market value, no compensation expense was recognized for stock options issued under the Company’s stock option plans. The Company records compensation expense for other stock-based compensation awards, such as restricted stock awards, over the vesting periods. The Company has adopted the disclosure provisions of SFAS 123, “Accounting for Stock-Based Compensation.” Accordingly, the following pro forma disclosures illustrate the effect on net income and earnings per share as if the fair value based method of accounting, as set forth in SFAS 123, had been applied.
F-36
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 1—Basis of Presentation and Principles of Consolidation (continued)
| For the Nine |
| Months Ended |
(in thousands, except per share data) | September 30, |
|
|
| 2003 | | 2002 |
|
| |
|
Net income, as reported | $ | 61,940 | | $ | 4,863 |
Deduct: | | | | | |
Stock based compensation expense determined by using | | | | | |
the fair value method | | 117 | | | 489 |
|
| |
|
Pro forma net income | $ | 61,823 | | $ | 4,374 |
|
| |
|
|
Basic earnings per common share: | | | | | |
Net income per common share, as reported | $ | 0.80 | | $ | 0.07 |
|
| |
|
|
Net income per common share, as pro forma | $ | 0.80 | | $ | 0.06 |
|
| |
|
|
Diluted earnings per common share: | | | | | |
Net income per common share, as reported | $ | 0.80 | | $ | 0.07 |
|
| |
|
|
Net income per common share, as pro forma | $ | 0.79 | | $ | 0.06 |
|
| |
|
|
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the nine month period: no dividend yield; expected volatility of 72.5%; risk-free interest rate of 2.82%; and the weighted average expected lives of options for the nine months ended September 30, 2003 was 3.6 years and 3.9 years for the nine months ended September 30, 2002.There were no options granted during the nine months ended September 30, 2003 and 30,000 options granted at a grant price of $3.93 during the nine months ended September 30, 2002.
Restricted Stock
In September 2003, OMI awarded and issued 498,314 shares of restricted stock to employees, executive officers and directors for a total value at the date of grant of approximately $3,408,000. Restrictions lapse for one third of the shares at the end of year three, the next third at the end of year four, and the remaining third of the shares at the end of year five.
As of September 30, 2003, the Company had granted an aggregate of 1,418,314 shares of restricted stock to certain of its employees, executive officers and directors. The market value of restricted stock awarded totaled an aggregate of approximately $8,609,000 on the respective grant dates in July 2001, April 2002 and September 2003,and was recorded as unearned compensation as a separate component of stockholders’ equity. The Company is amortizing unearned compensation over the vesting periods. For the nine months ended September 30, 2003 and 2002, we recognized compensation expense related to restricted stock of $808,000 and $774,000, respectively.
F-37
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 2—Credit Facilities and Loan Agreements
As of September 30, 2003 the Company’s debt and credit arrangements consisted of the following (in thousands):
Loans under bank credit agreements at a margin plus variable rates of the London Interbank | | | |
Offering Rate (“LIBOR”)(1) (2) | $ | 574,675 | |
7.00% Convertible Note due 2004 | | 349 | |
|
| |
Total | | 575,024 | |
Less current portion of long-term debt | | 21,369 | |
|
| |
Long-term debt | $ | 553,655 | |
|
|
| |
(1) | Rates at September 30, 2003 ranged from 2.0625 percent to 3.75 percent (including margins). |
(2) | As of September 30, 2003, OMI had various interest rate swaps and Future Rate Agreements (“FRA’s”) that fix notional amounts |
| aggregating $337,650,000 of variable rate debt ranging from 1.172% to 4.86% (excluding margins) with maturity dates ranging from December 2003 to October 2005. |
All of our loan agreements contain restrictive covenants as to certain cash, net worth, maintenance of specified financial ratios and collateral values. They also restrict the Company’s ability to make certain payments, such as dividends and repurchase of its stock. As of September 30, 2003, the Company was in compliance with its covenants.
2003 Financing Transactions
In June 2003, we obtained an eight-year $64,800,000 term loan to partially finance the purchase of two Panamax newbuildings, delivered in April and July of 2003. The loan comprises two tranches; each tranche of $32,400,000 is being repaid in 32 quarterly installments (the first 20 at $870,000 and next 12 at $500,000) plus a balloon of $9,000,000 due with the last installment. At September 30, 2003, the balance of the loan was $63,930,000. The outstanding balance of the loan bears interest at LIBOR plus a margin of 0.90%.
In August 2003, we obtained two eight-year term loans aggregating $68,775,000(which is the outstanding balance at September 30, 2003) to partially finance two 2000 built double hulled Suezmax tankers, delivered in August 2003. The loans bear interest at LIBOR plus a fixed margin of 1.25%. One loan will be repaid in 16 semi-annual payments of $1,330,000 plus a balloon payment of $13,195,000 upon maturing in August 2011.The other loan requires 32 quarterly payments of $650,000 plus a balloon payment of $13,500,000 when the loan matures in August 2011.
In March 2003, we consolidated, amended and restated two loan agreements.The modification resulted in a reducing revolving credit facility in the amount of $245,000,000 (“$245 Facility”), which matures on March 14, 2010. The loan bears interest at LIBOR plus a fixed margin of 1.625%. This facility is now collateralized by 15 vessels after the disposal of three product carriers in April, May and November 2003. The $245 Facility was amended after the dispositions as follows:
• the Facility was reduced by approximately $4,620,000, |
|
• the first 20 quarterly reductions became $4,540,000, |
|
• the next 7 quarterly reductions became $3,860,000, and |
|
• the balloon and final payment is $115,250,000. |
F-38
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 2—Credit Facilities and Loan Agreements (continued)
As of September 30, 2003, the available debt undrawn under all credit facilities was $78,786,000. During October 2003, the Company’s $348 Facility was reduced by $8,040,000 for the sale of one product tanker. Upon the sale of another product tanker (expected in November), the Facility will be reduced by $7,609,000. Currently, approximately $70,746,000 of undrawn debt is available.
Note 3—Financial Instruments
All derivatives are recognized on the Company’s balance sheet at their fair values. On the date the derivative contract is entered into the Company designates the derivative as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value” hedge) or (2) a hedge of a forecasted transaction (“cash flow” hedge). The Company does not have foreign-currency cash-flow or fair-value hedges (“foreign currency” hedge) or a hedge of a net investment in a foreign operation.
As of September 30, 2003, the Company had interest rate swaps and Future Rate Agreements (“FRA’s”) to effectively convert a portion of its debt from a floating to a fixed-rate basis. The swaps and FRA’s are designated and qualify as cash flow hedges. These swap contracts and FRA’s were effective hedges and therefore no ineffectiveness was recorded in the Condensed Consolidated Statements of Income.
OMI entered into interest rate swap and FRA agreements to manage interest costs and the risk associated with changing LIBOR interest rates. As of September 30, 2003, we had various interest rate swaps/FRAs aggregating $395,490,000 (which includes a notional amount of $57,840,000 on an interest rate swap that commences in 2004) on various debt tranches within a range of 1.172% to 4.86% expiring from December 2003 to October 2008. The Company will pay fixed-rate interest amounts and will receive floating-rate interest amounts based on three month LIBOR settings (for a term equal to the swaps’ reset periods). As of September 30, 2003, the Company has recorded a liability which is included in Other liabilities in the Balance Sheet of $3,695,000 related to the fair market value of these hedges and a corresponding charge to Other comprehensive income.
F-39
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 4—Earnings Per Common Share
The computation of basic earnings per share is based on the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share assumes the foregoing and the exercise of all stock options using the treasury stock method and the conversion of the 7% convertible note due 2004, to the extent dilutive.
The components of the denominator for the calculation of basic and diluted earnings per share and the results of such calculations are as follows:
| For the Nine | |
| Months Ended | |
(in thousands, except per share amounts) | September 30, | |
|
| |
| 2003 | | 2002 | |
|
| |
| |
Basic earnings per share: | | | | | | |
Weighted average common shares outstanding | 77,283 | | 70,269 | |
|
| |
| |
Diluted earnings per share: | | | | | | |
Weighted average common shares outstanding | 77,283 | | 70,269 | |
Options | 495 | | 206 | |
|
| |
| |
Weighted average common shares outstanding—diluted | 77,778 | | 70,475 | |
|
| |
| |
Basic earnings per share: | | | | | | |
Net income | | $0.80 | | | $0.07 | |
|
|
| |
|
| |
Diluted earnings per share: | | | | | | |
Net income | | $0.80 | | | $0.07 | |
|
|
| |
|
| |
The effect of the assumed conversion of the 7% convertible notes due 2004 was not included in the computation of diluted earnings per share for the nine months ended September 30, 2003 and 2002 because the average price of OMI’s stock was less than the stock conversion price of $7.375.
Note 5—Supplemental Cash Flow Information
During the nine months ended September 30, 2003 and 2002 interest paid totaled approximately $17,113,000 and $19,063,000, respectively.
During August 2003, OMI issued two million shares of OMI common stock at $6.00 per share as partial payment on two 2000 built Suezmax tankers.
During March 2002, OMI issued 11,073 shares at $2.89 to one director in lieu of his annual fee of $32,000.
F-40
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 6—Acquisitions
During 2003, OMI took delivery of four newbuildings and two Suezmax tankers, as follows:
| | | | Type of | | Capitalized | Charter |
Vessel | | Delivered | | Vessel | | Cost(1) | Expiration |
| |
| |
| |
|
|
| | | | | | (in thousands) | |
MOSELLE | | January 2003 | | Handymax | | | $ | 30,292 | | | January 2006 | |
ROSETTA | | March 2003 | | Handymax | | | | 30,460 | | | March 2006 | |
OTTAWA | | April 2003 | | Panamax | | | | 37,867 | | | April 2008 | |
TAMAR | | July 2003 | | Panamax | | | | 37,824 | | | July 2008 | |
HUDSON | | August 2003 | | Suezmax | | | | 49,226 | | | SPOT | |
POTOMAC | | August 2003 | | Suezmax | | | | 49,202 | | | SPOT | |
| | | | | | |
| | | |
Total | | | | | | | $ | 234,871 | | | |
| | | | | | | |
| | | |
|
(1) See Note 2 for financing of new vessels. |
Note 7—Disposal of Vessels
During September 2003, OMI agreed to sell two single hulled product carriers built in 1989 and 1990 for an aggregate sales price of approximately $16,000,000. One vessel was delivered in October and the other is scheduled for November 2003. The aggregate loss on disposal of these vessels of $7,558,000 resulting from the writedown to the net realizable values was recognized and recorded to the Condensed Consolidated Statements of Income for the nine months ended September 30, 2003.
During the second quarter 2003, OMI sold two 1984 built single hulled product carriers for an aggregate sales price of approximately $9,555,000, one of which was delivered in April 2003, and the other was delivered in May 2003. For the nine months ended September 30, 2003, a loss on disposal of $3,215,000 was recorded to the Condensed Consolidated Statements of Income resulting from sale of these vessels.
During October 2003, OMI agreed to sell a 1989 built single hulled product carrier. The vessel is scheduled for delivery in November 2003 and will result in a loss of approximately $3,500,000, which will be recognized in the fourth quarter.
Note 8—Financial Information Relating to Segments
The Company organizes its business principally into two operating segments. These segments and their respective operations are as follows:
Crude Oil Tanker Fleet—includes vessels that normally carry crude oil and “dirty” products.The current fleet includes four sizes of vessels; Suezmax, ULCC, Panamax and handysize.
Product Carrier Fleet—includes vessels that normally carry refined petroleum products such as gasoline, naphtha and kerosene. This fleet includes three sizes of vessels, Panamax, handymax and handysize vessels.
F-41
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 8—Financial Information Relating to Segments (continued)
The following is a summary of the operations by major operating segments for the nine months ended September 30, 2003 and September 30, 2002:
| | For the Nine | |
| | Months Ended | |
(in thousands) | | September 30, | |
| |
| |
| | 2003 | | | 2002 | |
| |
| | |
| |
Total Revenues: | | | | | | | | |
Crude Oil Tanker Fleet | | $ | 130,931 | | | $ | 60,756 | |
Product Carrier Fleet | | | 102,859 | | | | 78,393 | |
| |
| |
| |
Subtotal | | | 233,790 | | | | 139,149 | |
Other | | | 125 | | | | 94 | |
| |
| |
| |
Total | | $ | 233,915 | | | $ | 139,243 | |
| |
| | |
|
| |
Time Charter Equivalent Revenues:(1) | | | | | | | | |
Crude Oil Tanker Fleet | | $ | 101,951 | | | $ | 41,810 | |
Product Carrier Fleet | | 95,737 | | | | 72,529 | |
| |
| |
| |
Total | | $ | 197,688 | | | $ | 114,339 | |
| |
| | |
|
| |
Income (loss) before income taxes: | | | | | | | | |
Crude Oil Tanker Fleet | | $ | 45,510 | | | $ | (6,111 | ) |
Product Carrier Fleet(2) | | | 25,283 | | | | 19,443 | |
General and administrative expense | | | | | | | | |
not allocated to vessels | | | (8,082 | ) | | | (7,356 | ) |
Other(3) | | | (771 | ) | | | (2,519 | ) |
| |
| | |
| |
Total | | $ | 61,940 | | | $ | 3,457 | |
| |
| | |
|
| |
(1) | The Company uses time charter equivalent revenue, which is (i) voyage revenue less voyage expenses and (ii) time charter |
| (“TC”) revenue, as a measure of analyzing fluctuations in voyage revenue between financial periods and as a method of equating |
| revenue generated from a voyage charter to time charter. |
F-42
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 8—Financial Information Relating to Segments (continued)
The following is a reconciliation of TCE revenue for the nine months ended September 30, 2003:
| | Crude Oil | | Product | | | |
(in thousands) | | Fleet | | Carriers | | Consolidated | |
| |
| |
| |
| |
Voyage and TC Revenues | | $ | 130,931 | | $ | 102,859 | | $ | 233,790 | |
Voyage Expenses | | 28,980 | | 7,122 | | 36,102 | |
| |
| |
| |
| |
TCE Revenue | | $ | 101,951 | | $ | 95,737 | | $ | 197,688 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
The following is a reconciliation of TCE revenue for the nine months ended September 30, 2002: | |
| | | | | | | | |
| | Crude Oil | | Product | | | | |
(in thousands) | | Fleet | | Carriers | | Consolidated | |
| |
| |
| |
| |
Voyage and TC Revenues | | $ | 60,756 | | $ | 78,393 | | $ | 139,149 | |
Voyage Expenses | | 18,946 | | 5,864 | | 24,810 | |
| |
| |
| |
| |
TCE Revenue | | $ | 41,810 | | $ | 72,529 | | $ | 114,339 | |
| |
|
| |
|
| |
|
| |
| |
|
(2) | Operating income includes Loss on writedown/disposal of assets-net of $10,773,000 for the nine months ended September |
| 30, 2003 and $289,000 for the nine months ended September 30, 2002. |
(3) | Other income includes a gain on the settlement of an investment of $618,000 for the nine months ended September 30, 2003, |
| and a $547,000 loss on disposal of investments for the nine months ended September 30, 2002. |
During the nine months ended September 30, 2003 and 2002, mortgage debt of OMI and its related interest expense have been allocated to the above segments based upon the relative value of the vessels collateralizing the debt.
Note 9—Other Commitments and Contingencies
Contracts to Purchase Vessels
OMI has commitments to purchase six ice class 1A product carriers which are under construction, five of which begin five year time charters upon delivery.The product carriers are expected to be delivered in March, April, August and November 2004 and June and August 2005. The remaining construction and delivery payments are approximately $11,294,000 in the fourth quarter of 2003, approximately $90,087,000 in 2004 and approximately $48,493,000 in 2005. We anticipate that bank financing will provide most of the amounts to be paid.
During October 2003, OMI negotiated one year extensions on time charters at fixed rates for two product carriers (which are currently receiving base rate plus profit sharing). The charters will now expire in April and July 2005.
Other
The Company is continuing to cooperate with an investigation by the U.S. Attorney’s office in Newark, New Jersey of an allegation that crew members of one or more of the Company’s vessels had by-passed systems designed to prevent impermissible discharge of certain wastes into the water and had presented false statements to the government, and otherwise had obstructed the government’s investigation. As well as being violations of the MARPOL (Maritime Pollution) Convention and U.S. law, the activities under investigation violate Company policies and directives.The Company is continuing its review of those policies and has been implementing additional safeguards. The Company received a subpoena requesting information with respect to other vessels in its fleet and the Company has been providing the information requested. On May 10, 2002 a former master and former chief engineer of one of the Company’s vessels
F-43
OMI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
Note 9—Other Commitments and Contingencies (continued)
entered guilty pleas in U.S. District Court in Newark, New Jersey, to violations of U.S. law involving false statements to the U.S. Coast Guard during a vessel’s port call in New Jersey on September 10, 2001. At this time, the Company cannot predict the scope or duration or estimate the cost of this investigation or its outcome. Accordingly, the Company cannot predict whether any penalties or fines will be imposed or their materiality. The Company expects that a substantial portion of the costs relating to this incident will be covered by insurers, who have been duly notified.
OMI and certain subsidiaries are defendants in various actions arising from shipping operations. Such actions are covered by insurance or, in the opinion of management, are of such nature that the ultimate liability, if any, would not have a material adverse effect on the consolidated financial statements.
F-44
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 20. Indemnification of Directors and Officers.
Marshall Islands law provides that with respect to legal actions against a person by reason of the fact that such person is or was a director or officer of a corporation, such corporation (i) must indemnify such person for expenses of litigation when such person is successful on the merits; (ii) may indemnify such person for expenses, judgments, fines and amounts paid in settlement of litigation (other than in an action by or in right of the corporation), even if such person is not successful on the merits, if such person acted in good faith and in a manner that such person reasonably believed to be in or not opposed to the best interests of the corporation (and, in the case of criminal proceedings, had no reason to believe that conduct was unlawful); and (iii) may indemnify such person for the expenses of a suit by or in the interest of the corporation, even if such person is not successful on the merits, if such person acted in good faith and in a manner which such person reasonably believed to be in or not opposed to the best interests of the corporation, provided that no indemnification may be made if such person has been found to be liable of negligence or misconduct in the performance of his duties to the corporation unless the court in which such action was brought determines that, despite the finding of liability, such person is fairly and reasonably entitled to indemnity for such expenses. The advancement of litigation expenses to a director or officer is also authorized upon receipt by the board of directors of an undertaking to repay such amounts if it is ultimately determined that such person is not entitled to indemnification. Our articles of incorporation and by-laws limit personal liability of directors and officers to the fullest extent permitted by Marshall Islands law.
Item 21. | Exhibits. |
Exhibit | |
Number | Description |
| |
3.1* | The Articles of Incorporation of OMI Corporation. |
| |
3.2* | By-laws of OMI Corporation. |
| |
3.3** | Certificate of Formation of Alma Shipping LLC |
| |
3.4** | Amended and Restated Limited Liability Company Agreement of Alma Shipping LLC |
| |
4.1 | Form of 7.625% Senior Notes due December 1, 2013. |
| |
4.2 | Indenture Agreement dated November 26, 2003 among the registrants and HSBC Bank |
| USA, as trustee. |
| |
4.3 | Exchange and Registration Rights Agreement dated November 26, 2003 among the registrants and |
| Goldman, Sachs & Co. as the initial purchaser of the outstanding notes. |
| |
4.4 | Form of Exchange Agent Agreement among the registrants and HSBC Bank USA. |
| |
4.5 | Letter of Transmittal relating to the exchange offer. |
| |
4.6 | Notice of Guaranteed Delivery relating to the exchange offer. |
| |
5.1 | Opinion of Fredric S. London, Esq. as to the legality of the Offered Securities and Rights |
| registered hereunder. |
| |
12.1 | Computation of Ratio of Earnings to Fixed Charges. |
II-1
Exhibit | |
Number | Description |
| |
23.1 | Consent of Deloitte & Touche LLP. |
| |
23.2 | Consent of Fredric S. London, Esq. (included in Exhibit Number 5.1). |
| |
24.1 | Power of Attorney (included in Part II of this Registration Statement). |
| |
25.1 | Statement of Eligibility on Form T-1 of HSBC Bank USA. |
| |
* | Incorporated by reference from the Company’s Form S-1 filed May 15, 1998 (Registration No. |
| 333-52771). |
| |
** | Such document with respect to each of the Company’s subsidiaries that are registrants on this |
| registration statement is substantially identical. |
Item 22. Undertakings
(a) | The undersigned registrant hereby undertakes: |
| | |
| (1) | To file, during any period in which offers for sales are being made, a post-effective |
| | amendment to this registration statement: |
| | |
| | (i) To include any prospectus required by section 10(a)(3) of the Securities Act of 1933; |
| | |
| | (ii) To reflect in the prospectus any facts or events arising after the effective date of theregistration statement (or the most recent post-effective amendment thereof) which,individually or in the aggregate, represent a fundamental change in the informationset forth in the registration statement. Notwithstanding the foregoing, any increase ordecrease in volume of securities offered (if the total dollar value of securities offeredwould not exceed that which was registered) and any deviation from the low or highend of the estimated maximum offering range may be reflected in the form ofprospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, thechanges in volume and price represent no more than a 20% change in the maximumaggregate offering price set forth in the “Calculation of Registration Fee” table in theeffective registration statement; and |
| | |
| | (iii) To include any material information with respect to the plan of distribution notpreviously disclosed in the registration statement or any material change to suchinformation in the registration statement; |
| |
| Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) of this section do not apply if theregistration statement is on Form S-3, Form S-8 or Form F-3, and the information required tobe included in a post-effective amendment by those paragraphs is contained in periodicreports filed with or furnished to the Commission by the registrant pursuant to Section 13 or15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in theregistration statement. |
| | |
| (2) | That, for the purpose of determining any liability under the Securities Act of 1933, eachsuch post-effective amendment shall be deemed to be a new registration statementrelating to the securities offered therein, and the offering of such securities at that timeshall be deemed to be the initial bona fide offering thereof. |
| | |
| (3) | To remove from registration by means of a post-effective amendment any of the securitiesbeing registered which remain unsold at the termination of the offering. |
| | |
| (4) | If the registrant is a foreign private issuer, to file a post-effective amendment to theregistration statement to include any financial statement required by Item 8.A of Form 20-F at the start of any delayed offering or throughout a continuous offering. Financial |
II-2
| statements and information otherwise required by Section 10(a)(3) of the Act need not befurnished, provided that the registrant includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph (a)(4) andother information necessary to ensure that all other information in the prospectus is atleast as current as the date of those financial statements. Notwithstanding the foregoing,with respect to registration statements on Form F-3, a post-effective amendment neednot be filed to include financial statements and information required by Section 10(a)(3) ofthe Act or Rule 3-19 of this chapter if such financial statements and information arecontained in periodic reports filed with or furnished to the Commission by the registrantpursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that areincorporated by reference in the Form F-3. |
| |
(b) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may bepermitted to directors, officers and controlling persons of the registrant pursuant to theforegoing provisions, or otherwise, the registrant has been advised that in the opinion of theSecurities and Exchange Commission such indemnification is against public policy asexpressed in the Securities Act and is, therefore, unenforceable. In the event that a claim forindemnification against such liabilities (other than the payment by the registrant of expensesincurred or paid by a director, officer or controlling person of the registrant in the successfuldefense of any action, suit or proceeding) is asserted by such director, officer or controllingperson in connection with the securities being registered, the registrant will, unless in theopinion of its counsel the matter has been settled by controlling precedent, submit to a courtof appropriate jurisdiction the question whether such indemnification by it is against publicpolicy as expressed in the Securities Act and will be governed by the final adjudication ofsuch issue. |
|
| |
(c) | The undersigned registrant hereby undertakes to respond to requests for information that isincorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of thisForm, within one business day of receipt of such request, and to send the incorporateddocuments by first class mail or other equally prompt means. This includes informationcontained in documents filed subsequent to the effective date of the registration statementthrough the date of responding to the request. |
| |
(d) | The undersigned registrant hereby undertakes to supply by means of a post-effectiveamendment all information concerning a transaction, and the company being acquiredinvolved therein, that was not the subject of and included in the registration statement when itbecame effective. |
II-3
SIGNATURES |
|
|
Pursuant to the requirements of the Securities Act, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in The City of New York, State of New York, on the 15th day of December, 2003. |
|
| OMI Corporation |
| (Registrant) |
| |
: | By /s/ Craig H. Stevenson, Jr. |
| ________________________________________________ |
| Craig H. Stevenson, Jr. |
| Chief Executive Officer and |
| Chairman of the Board |
| |
| |
| |
: | By /s/ Kathleen C. Haines |
| ________________________________________________ |
| Kathleen C. Haines |
| Senior Vice President, Chief Financial Officer and |
| Treasurer |
|
|
|
|
II-4
POWER OF ATTORNEY
Each person whose signature appears below constitutes and appoints Fredric S. London and Kathleen C. Haines his true and lawful attorneys-in-fact and agents, each acting alone, with full power of substitution and resubstitution, for and in his name, place and stead, in any and all capacities, to sign this registration statement on Form S-4 and any and all amendments (including post-effective amendments) thereto, and to file same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, each acting alone, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, each acting alone, or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof.
Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE | TITLES | DATE |
|
|
|
| | |
| | |
/s/ Craig H. Stevenson, Jr. | Chief Executive Officer and | December 15, 2003 |
___________________________________________ | Chairman of the Board | |
Craig H. Stevenson, Jr. | | |
| | |
| | |
/s/ Kathleen C. Haines | Senior Vice President, Chief | December 15, 2003 |
___________________________________________ | Financial Officer, Treasurer and Chief Accounting Officer | |
Kathleen C. Haines | | |
| | |
| | |
/s/ Robert Bugbee | Director | December 15, 2003 |
___________________________________________ | | |
Robert Bugbee | | |
| | |
| | |
/s/ James N. Hood | Director | December 15, 2003 |
___________________________________________ | | |
James N. Hood | | |
| | |
| | |
/s/ Michael Kiebanoff | Director | December 15, 2003 |
___________________________________________ | | |
Michael Kiebanoff | | |
| | |
| | |
/s/ Philip Shapiro | Director | December 15, 2003 |
___________________________________________ | | |
Philip Shapiro | | |
| | |
| | |
/s/ Edward Spiegel | Director | December 15, 2003 |
___________________________________________ | | |
Edward Spiegel | | |
| | |
| | |
/s/ Donald C. Trauscht | Director | December 15, 2003 |
___________________________________________ | | |
Donald C. Trauscht | | |
| | |
| | |
/s/ James D. Woods | Director | December 15, 2003 |
___________________________________________ | |
James D. Woods | |
II-5
SIGNATURES
Pursuant to the requirements of the Securities Act, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in The City of New York, State of New York, on the 15th day of December, 2003.
| Alma Shipping LLC | |
| Amazon Shipping LLC | |
| Ashley Shipping LLC | |
| Bandar Ayu Shipping LLC | |
| Charente Shipping LLC | |
| Columbia Shipping LLC | |
| Dakota Shipping LLC | |
| Delaware Shipping LLC | |
| Elbe Shipping LLC | |
| Fox Shipping LLC | |
| Ganges Shipping LLC | |
| Garonne Shipping LLC | |
| Guadalupe Shipping LLC | |
| Hudson Shipping LLC | |
| Isere Shipping LLC | |
| Loire Shipping LLC | |
| Madison Shipping LLC | |
| Marne Shipping LLC | |
| Moselle Shipping LLC | |
| Neches Shipping LLC | |
| Nile Shipping LLC | |
| Ohio Shipping LLC | |
| OMI Marine Services LLC | |
| Orontes Shipping LLC | |
| Ottawa Shipping LLC | |
| Pecos Shipping LLC | |
| Potomac Shipping LLC | |
| Rhone Shipping LLC | |
| Rosetta Shipping LLC | |
| Sabine Shipping LLC | |
| Sacramento Shipping LLC | |
| San Jacinto Shipping LLC | |
| Saone Shipping LLC | |
| Seine Shipping LLC | |
II-6
| Settebello Shipping LLC | |
| Shannon Shipping LLC | |
| Somjin Shipping LLC | |
| Soyang Shipping LLC | |
| Tamar Shipping LLC | |
| Tandjung Ayu Shipping LLC | |
| Tevere Shipping LLC | |
| Tiber Shipping LLC | |
| Trinity Shipping LLC | |
| Volga Shipping LLC | |
| (Registrants) | |
| | |
| | |
| OMI Corporation, as sole member | |
| | |
| By: /s/ Craig H. Stevenson, Jr. | |
| ______________________________________________ | |
| Craig H. Stevenson, Jr. | |
| Chief Executive Officer and | |
| Chairman of the Board | |
| | |
| By: /s/ Kathleen C. Haines | |
| ______________________________________________ | |
| Kathleen C. Haines | |
| Senior Vice President, Chief Financial Officer and | |
| Treasurer | |
II-7