First NLC Securitization 8-K Other Events

Exhibit 99.1

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243508910	YES	348000.00	348,000.00	2235.63	360	NO
5243508911	YES	94000.00	87,000.00	771.54	360	YES
4412500483	NO	180000.00	179,576.19	1227.92	360	NO
4412500482	NO	107200.00	107,016.70	698.86	360	NO
4410502650	YES	95050.00	94,821.48	736.92	360	NO
4410502651	NO	63650.00	63,479.59	471.04	360	NO
4412500409	NO	75650.00	75,524.84	608.15	360	NO
4412500334	NO	36000.00	35,934.27	416.39	240	NO
4410502796	NO	81000.00	80,912.37	770.77	360	YES
4412500316	NO	50880.00	50,821.72	401.73	360	NO
4412500484	NO	26800.00	26,746.63	297.9	240	NO
4412500313	NO	34000.00	33,974.98	320.58	360	NO
3027502154	NO	34000.00	33,717.02	350.71	240	NO
3027503097	NO	50400.00	50,264.25	410.62	360	NO
3027503467	NO	35100.00	35,029.05	321.07	360	YES
3027503692	YES	46200.00	46,119.50	446.62	360	YES
3027503733	NO	170400.00	169,801.25	1098.42	360	NO
3027503747	NO	202300.00	201,848.34	1620.48	360	NO
3027503777	YES	41000.00	40,951.28	418.58	360	NO
3027503850	NO	61200.00	61,071.07	503.48	360	NO
3027503851	YES	133000.00	132,600.68	929.04	360	NO
3027503940	NO	104000.00	103,705.88	747.95	360	NO
3027503942	NO	201600.00	200,978.38	1481.38	360	NO
3027503981	NO	85050.00	84,830.71	705.86	360	NO
3027503999	NO	79000.00	78,885.51	751.74	360	YES
3027504080	NO	116100.00	115,778.24	843.01	360	NO
3027504090	NO	176000.00	176,000.00	1098.53	360	NO
3027504117	NO	60000.00	59,834.21	468.17	360	NO
3027504126	NO	113000.00	112,817.62	1032.81	360	NO
3027504181	NO	50000.00	49,883.66	393.35	360	NO
3027504229	NO	75200.00	75,057.77	569.72	360	NO
3027504244	NO	160000.00	160,000.00	929.33	360	NO
3027504257	NO	24200.00	24,175.66	261.1	360	YES
3027504262	NO	122000.00	121,659.58	884.58	360	NO
3027504282	NO	220000.00	219,270.90	1462.19	360	NO
3027504339	NO	140250.00	138,576.44	1320.14	180	NO
3027504387	NO	120000.00	119,777.64	917.6	360	NO
3027504398	NO	50000.00	49,921.86	462.61	360	NO
3027504406	NO	262000.00	261,822.41	1913.34	360	NO
3027504530	NO	20000.00	19,973.17	175.37	360	NO
3027504552	NO	220000.00	219,416.17	1410.87	360	NO
3027504563	NO	24850.00	24,791.56	212.41	360	NO
3027504583	NO	512000.00	512,000.00	2982.4	360	NO
3027504611	NO	416000.00	415,314.67	2764.87	360	NO
3027504613	NO	104000.00	103,919.62	963.01	360	YES
3027504635	NO	100000.00	99,726.74	681.5	360	NO
3027504655	NO	136000.00	135,643.27	877.58	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243508910	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.135
5243508911	180	10/10/2005	1/1/2006	1/1/2006	12/1/2020	10.125
4412500483	360	8/30/2005	10/6/2005	12/6/2005	9/6/2035	7.25
4412500482	360	10/18/2005	11/18/2005	12/18/2005	10/18/2035	6.8
4410502650	360	7/29/2005	9/3/2005	12/3/2005	8/3/2035	8.59
4410502651	360	8/22/2005	9/26/2005	12/26/2005	8/26/2035	8.09
4412500409	360	9/7/2005	10/12/2005	12/12/2005	9/12/2035	8.99
4412500334	240	10/10/2005	11/14/2005	12/14/2005	10/14/2025	12.79
4410502796	180	9/13/2005	10/13/2005	12/13/2005	9/13/2020	10.99
4412500316	360	9/27/2005	11/3/2005	12/3/2005	10/3/2035	8.79
4412500484	240	10/18/2005	11/18/2005	12/18/2005	10/18/2025	12.15
4412500313	360	9/30/2005	11/5/2005	12/5/2005	10/5/2035	10.875
3027502154	240	4/22/2005	6/1/2005	12/1/2005	5/1/2025	10.99
3027503097	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	9.14
3027503467	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	10.5
3027503692	180	6/30/2005	8/1/2005	1/1/2006	7/1/2020	11.19
3027503733	360	7/22/2005	9/1/2005	1/1/2006	8/1/2035	6.69
3027503747	360	7/1/2005	9/1/2005	11/1/2005	8/1/2035	8.95
3027503777	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	11.9
3027503850	360	7/14/2005	9/1/2005	11/1/2005	8/1/2035	9.25
3027503851	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	7.49
3027503940	360	7/6/2005	9/1/2005	11/1/2005	8/1/2035	7.79
3027503942	360	6/30/2005	9/1/2005	11/1/2005	8/1/2035	8.015
3027503981	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	9.35
3027503999	180	7/25/2005	9/1/2005	11/1/2005	8/1/2020	10.99
3027504080	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	7.89
3027504090	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	7.49
3027504117	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	8.66
3027504126	360	7/14/2005	9/1/2005	12/1/2005	8/1/2035	10.49
3027504181	360	7/18/2005	9/1/2005	12/1/2005	8/1/2035	8.75
3027504229	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	8.34
3027504244	360	7/18/2005	9/1/2005	12/1/2005	8/1/2035	6.97
3027504257	180	7/19/2005	9/1/2005	11/1/2005	8/1/2020	12.65
3027504262	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	7.875
3027504282	360	7/18/2005	9/1/2005	12/1/2005	8/1/2035	6.99
3027504339	180	7/28/2005	9/1/2005	12/1/2005	8/1/2020	7.75
3027504387	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	8.44
3027504398	360	7/22/2005	9/1/2005	1/1/2006	8/1/2035	10.64
3027504406	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.95
3027504530	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	9.99
3027504552	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	6.64
3027504563	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	9.69
3027504583	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3027504611	360	9/14/2005	11/1/2005	11/1/2005	10/1/2035	6.99
3027504613	180	9/14/2005	11/1/2005	11/1/2005	10/1/2020	10.65
3027504635	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	7.24
3027504655	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	6.7

Loan Number	City	State	Zip	Property Type	Units	Lien
5243508910	BLOOMINGTON	CA	92316	SFR	1	1
5243508911	BLOOMINGTON	CA	92316	SFR	1	2
4412500483	KENTS STORE	VA	23084	SFR	1	1
4412500482	RIVERDALE	GA	30274	SFR	1	1
4410502650	KNIGHTSTOWN	IN	46148	SFR	1	1
4410502651	TAYLORSVILLE	NC	28681	SFR	1	1
4412500409	LEBANON	PA	17042	SFR	1	1
4412500334	MOORESTOWN	NJ	08057	SFR	1	2
4410502796	CLIFTON	NJ	07013	SFR	1	2
4412500316	WEBB CITY	MO	64870	SFR	1	1
4412500484	RIVERDALE	GA	30274	SFR	1	2
4412500313	DANVILLE	VA	24540	SFR	1	1
3027502154	YPSILANTI	MI	48197	SFR	1	2
3027503097	NORTH VERSAILLES	PA	15137	SFR	1	1
3027503467	KNIGHTDALE	NC	27545	SFR	1	2
3027503692	CAROL CITY	FL	33055	SFR	1	2
3027503733	DORR	MI	49323	SFR	1	1
3027503747	DAVENPORT	FL	33897	SFR	1	1
3027503777	BETHEL PARK	PA	15102	SFR	1	2
3027503850	TOLEDO	OH	43605	SFR	1	1
3027503851	MIAMI	FL	33147	SFR	1	1
3027503940	MIAMI GARDENS	FL	33054	SFR	1	1
3027503942	SUNRISE	FL	33322	SFR	1	1
3027503981	PITTSBURGH	PA	15234	SFR	1	1
3027503999	PARKLAND	FL	33067	SFR	1	2
3027504080	SAINT PETERSBURG	FL	33714	SFR	1	1
3027504090	TAMARAC	FL	33321	SFR	1	1
3027504117	PASADENA	TX	77503	SFR	1	1
3027504126	DECATUR	TX	76234	SFR	1	2
3027504181	GREENSBURG	PA	15601	UNITS 2	2	1
3027504229	DALLAS	TX	75232	SFR	1	1
3027504244	MIAMI	FL	33193	SFR	1	1
3027504257	MIAMI	FL	33142	SFR	1	2
3027504262	CUMBERLAND	MD	21502	SFR	1	1
3027504282	MIAMI	FL	33193	SFR	1	1
3027504339	MARGATE	FL	33063	SFR	1	1
3027504387	SURFSIDE	FL	33154	SFR	1	1
3027504398	MIAMI	FL	33196	SFR	1	2
3027504406	REVERE	MA	02151	SFR	1	1
3027504530	BENBROOK	TX	76126	SFR	1	2
3027504552	MIAMI	FL	33137	SFR	1	1
3027504563	ROWLETT	TX	75088	SFR	1	2
3027504583	HYDE PARK	MA	02136	UNITS 3-4	3	1
3027504611	HOMESTEAD	FL	33031	SFR	1	1
3027504613	HOMESTEAD	FL	33031	SFR	1	2
3027504635	BOYD	TX	76023	SFR	1	1
3027504655	REEDSBURG	WI	53959	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243508910	0	80.00	100.00	Full	0	435000
5243508911	348000	100.00	100.00	Full	0	435000
4412500483	0	83.33	83.33	Full	0	216000
4412500482	0	80.00	80.00	Full	134000	143000
4410502650	0	84.12	84.12	Full	0	113000
4410502651	0	95.00	95.00	Full	0	67000
4412500409	0	85.00	85.00	Full	0	89000
4412500334	202000	100.00	100.00	Full	0	238000
4410502796	324000	100.00	100.00	Stated	405000	405000
4412500316	0	80.00	80.00	Full	0	63600
4412500484	107200	100.00	100.00	Full	134000	143000
4412500313	0	68.00	68.00	Full	0	50000
3027502154	136000	97.14	97.14	Full	0	175000
3027503097	0	80.00	80.00	Full	0	63000
3027503467	140400	100.00	100.00	Full	175500	175500
3027503692	184700	100.00	100.00	Full	230900	239900
3027503733	0	80.00	100.00	Full	0	213000
3027503747	0	85.00	85.00	Full	0	238000
3027503777	164000	100.00	100.00	Stated	0	205000
3027503850	0	85.00	85.00	Full	0	72000
3027503851	0	70.00	70.00	Full	0	190000
3027503940	0	65.00	65.00	Full	0	160000
3027503942	0	80.00	100.00	Stated	0	252000
3027503981	0	90.00	100.00	Full	94500	95000
3027503999	316000	100.00	100.00	Stated	395000	395000
3027504080	0	90.00	90.00	Stated	129000	130000
3027504090	0	80.00	100.00	Stated	220000	220000
3027504117	0	80.00	80.00	Full	0	75000
3027504126	452000	100.00	100.00	Stated	565000	565000
3027504181	0	76.92	76.92	Full	0	65000
3027504229	0	80.00	80.00	Full	0	94000
3027504244	0	80.00	100.00	Stated	200000	200000
3027504257	96800	100.00	100.00	Stated	121000	121000
3027504262	0	100.00	100.00	Full	122000	122000
3027504282	0	80.00	80.00	Stated	275000	275000
3027504339	0	75.00	75.00	Stated	0	187000
3027504387	0	23.30	23.30	Stated	0	515000
3027504398	142393	66.34	66.34	Stated	0	290000
3027504406	0	74.01	74.01	Full	0	354000
3027504530	80000	100.00	100.00	Stated	100000	100000
3027504552	0	80.00	100.00	Full	275000	275000
3027504563	99250	100.00	100.00	Full	124100	124500
3027504583	0	80.00	80.00	Stated	0	640000
3027504611	0	80.00	100.00	Stated	520000	520000
3027504613	416000	100.00	100.00	Stated	520000	520000
3027504635	0	80.00	80.00	Full	0	125000
3027504655	0	75.56	75.56	Full	0	180000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243508910	REFINANCE	YES	YES	A-	636	48.71
5243508911	REFINANCE	YES	YES	A-	636	48.71
4412500483	REFINANCE	NO	YES	A-	652	27.77
4412500482	PURCHASE	NO	YES	B+	606	38.62
4410502650	REFINANCE	YES	YES	C+	537	49.85
4410502651	REFINANCE	YES	YES	A	680	22.94
4412500409	REFINANCE	YES	YES	C+	540	21.52
4412500334	REFINANCE	YES	YES	A-	639	48.87
4410502796	PURCHASE	NO	YES	A	755	40.33
4412500316	REFINANCE	YES	YES	C	508	49.59
4412500484	PURCHASE	NO	YES	B+	606	38.62
4412500313	REFINANCE	YES	YES	C	503	13.49
3027502154	REFINANCE	YES	YES	C+	537	48.95
3027503097	REFINANCE	YES	YES	C+	549	27.96
3027503467	PURCHASE	NO	YES	B+	619	29.77
3027503692	PURCHASE	NO	YES	A-	621	49.49
3027503733	REFINANCE	YES	YES	A-	644	33.50
3027503747	REFINANCE	YES	YES	C+	525	39.82
3027503777	REFINANCE	YES	YES	A-	629	39.41
3027503850	REFINANCE	YES	YES	C+	529	44.95
3027503851	REFINANCE	NO	YES	B-	573	54.00
3027503940	REFINANCE	YES	YES	C+	540	26.37
3027503942	REFINANCE	YES	YES	A-	632	44.34
3027503981	PURCHASE	NO	YES	C+	549	49.05
3027503999	PURCHASE	YES	YES	A-	638	49.01
3027504080	PURCHASE	NO	YES	A	670	37.36
3027504090	PURCHASE	NO	YES	A-	655	49.21
3027504117	REFINANCE	YES	YES	C	505	24.41
3027504126	PURCHASE	NO	YES	A-	642	49.03
3027504181	REFINANCE	YES	YES	C+	548	43.28
3027504229	REFINANCE	YES	YES	C+	542	48.93
3027504244	PURCHASE	NO	YES	A-	656	43.83
3027504257	PURCHASE	NO	YES	A-	637	49.83
3027504262	PURCHASE	NO	YES	B	590	30.85
3027504282	PURCHASE	NO	YES	A-	643	49.75
3027504339	REFINANCE	YES	NO	A	698	48.64
3027504387	REFINANCE	YES	YES	C	519	45.68
3027504398	REFINANCE	YES	YES	A-	632	41.64
3027504406	REFINANCE	YES	YES	B-	558	51.58
3027504530	PURCHASE	NO	YES	A-	634	50.04
3027504552	PURCHASE	NO	YES	A-	659	42.61
3027504563	PURCHASE	NO	YES	A	667	49.29
3027504583	REFINANCE	YES	YES	A	668	34.43
3027504611	PURCHASE	NO	YES	A-	628	39.74
3027504613	PURCHASE	NO	YES	A-	628	39.59
3027504635	REFINANCE	YES	YES	A-	642	49.95
3027504655	REFINANCE	YES	YES	B	589	38.80

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243508910	YES	1	6 MTHS INTEREST ON EXCESS OF 2	87000.00	ARM	6.500
5243508911	NO	0	NONE	0.00	FIXED	0.000
4412500483	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
4412500482	NO	0	NONE	0.00	ARM	4.120
4410502650	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.940
4410502651	NO	0	NONE	0.00	FIXED	0.000
4412500409	YES	3	3%, 3%, 3%	0.00	ARM	6.600
4412500334	NO	0	NONE	0.00	FIXED	0.000
4410502796	NO	0	NONE	0.00	FIXED	0.000
4412500316	YES	2	2%, 2%	0.00	ARM	6.300
4412500484	NO	0	NONE	0.00	FIXED	0.000
4412500313	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3027502154	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3027503097	YES	3	5%, 5%, 5%		ARM	8.890
3027503467	NO	0	NONE	0.00	FIXED	0.000
3027503692	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027503733	YES	3	1%, 1%, 1%	42600.00	FIXED	0.000
3027503747	YES	3	5%, 5%, 5%		ARM	8.700
3027503777	NO	0	NONE	0.00	FIXED	0.000
3027503850	YES	3	1%, 1%, 1%	0.00	ARM	9.000
3027503851	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027503940	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027503942	YES	3	5%, 5%, 5%	50400.00	ARM	7.765
3027503981	YES	3	5%, 5%, 5%	9450.00	ARM	9.100
3027503999	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504080	YES	2	5%, 5%	0.00	ARM	7.640
3027504090	YES	2	5%, 5%	44000.00	ARM	7.240
3027504117	NO	0	NONE	0.00	ARM	8.410
3027504126	NO	0	NONE	0.00	FIXED	0.000
3027504181	NO	0	NONE		ARM	8.500
3027504229	NO	0	NONE	0.00	FIXED	0.000
3027504244	YES	3	5%, 5%, 5%	40000.00	ARM	6.720
3027504257	YES	2	5%, 5%	0.00	FIXED	0.000
3027504262	NO	0	NONE	0.00	ARM	7.625
3027504282	YES	2	5%, 5%	0.00	ARM	6.740
3027504339	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504387	YES	3	5%, 5%, 5%	0.00	ARM	8.190
3027504398	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504406	NO	0	NONE	0.00	ARM	7.700
3027504530	NO	0	NONE	0.00	FIXED	0.000
3027504552	YES	2	5%, 5%	55000.00	ARM	6.390
3027504563	NO	0	NONE	0.00	FIXED	0.000
3027504583	NO	0	NONE	0.00	ARM	6.740
3027504611	YES	2	5%, 5%	104000.00	ARM	6.740
3027504613	YES	2	5%, 5%	0.00	FIXED	0.000
3027504635	NO	0	NONE	0.00	FIXED	0.000
3027504655	NO	0	NONE	0.00	ARM	6.450

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243508910	7.135	14.135	3.000	1.500	24	6	12/1/2007	YES
5243508911	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500483	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500482	6.800	13.800	3.000	1.500	24	6	10/18/2007	NO
4410502650	8.590	14.590	1.000	1.000	24	6	8/3/2007	NO
4410502651	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500409	8.990	15.990	3.000	1.500	24	6	9/12/2007	NO
4412500334	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502796	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500316	8.790	15.790	3.000	1.500	24	6	10/3/2007	NO
4412500484	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500313	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027502154	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503097	9.140	16.140	3.000	1.500	36	6	7/1/2008	NO
3027503467	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503692	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503733	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503747	8.950	15.950	3.000	1.500	36	6	8/1/2008	NO
3027503777	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503850	9.250	16.250	3.000	1.500	36	6	8/1/2008	NO
3027503851	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503940	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027503942	8.015	15.015	3.000	1.500	36	6	8/1/2008	NO
3027503981	9.350	16.350	3.000	1.500	36	6	7/1/2008	NO
3027503999	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504080	7.890	14.890	3.000	1.500	24	6	8/1/2007	NO
3027504090	7.490	14.490	3.000	1.500	24	6	8/1/2007	YES
3027504117	8.660	15.660	3.000	1.500	36	6	8/1/2008	NO
3027504126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504181	8.750	15.750	3.000	1.500	36	6	8/1/2008	NO
3027504229	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504244	6.970	13.970	3.000	1.500	36	6	8/1/2008	YES
3027504257	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504262	7.875	14.875	3.000	1.500	36	6	8/1/2008	NO
3027504282	6.990	13.990	3.000	1.500	24	6	8/1/2007	NO
3027504339	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504387	8.440	15.440	3.000	1.500	36	6	9/1/2008	NO
3027504398	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504406	7.950	14.950	3.000	1.500	36	6	11/1/2008	NO
3027504530	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504552	6.640	13.640	3.000	1.500	24	6	9/1/2007	NO
3027504563	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504583	6.990	13.990	3.000	1.500	36	6	10/1/2008	YES
3027504611	6.990	13.990	3.000	1.500	24	6	10/1/2007	NO
3027504613	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504635	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504655	6.700	13.700	3.000	1.500	24	6	9/1/2007	NO

Loan	Self	Original	Current		Amort.
Number	Employed?	Amount	Balance	P&I	Term	Balloon?
3027504668	YES	32800.00	32,771.76	291.49	360	YES
3027504677	NO	26400.00	26,364.61	231.48	360	NO
3027504722	NO	116000.00	116,000.00	616.73	360	NO
3027504773	NO	106400.00	106,311.56	1110.03	360	NO
3027504788	YES	38000.00	37,968.41	396.44	360	YES
3027504810	NO	168000.00	167,583.65	1116.58	360	NO
3027504845	NO	128000.00	128,000.00	714.67	360	NO
3027504872	NO	206400.00	206,149.03	1587.04	360	NO
3027504873	NO	136000.00	135,611.27	894.79	360	NO
3027504886	YES	93600.00	93,381.79	726.35	360	NO
3027504905	NO	29600.00	29,569.06	285.25	360	YES
3027504935	NO	62000.00	61,919.64	550.98	360	YES
3027505038	NO	212500.00	212,324.09	1406.64	360	NO
3027505051	NO	132000.00	132,000.00	785.4	360	NO
3027505080	NO	140250.00	140,172.80	991	480	YES
3027505100	YES	350000.00	350,000.00	2038.75	360	NO
3027505102	NO	450000.00	449,258.67	2990.84	360	NO
3027505126	NO	70000.00	69,857.85	513.15	360	NO
3027505127	NO	179100.00	178,858.38	1312.92	360	NO
3027505136	NO	267750.00	267,750.00	1559.64	360	NO
3027505140	NO	209600.00	209,600.00	1521.93	360	NO
3027505156	NO	116400.00	115,475.07	919.88	360	NO
3027505165	NO	124000.00	123,785.88	804.26	360	NO
3027505177	NO	33800.00	33,754.67	296.37	360	NO
3027505198	NO	76000.00	76,000.00	515.88	360	NO
3027505204	NO	30100.00	30,059.62	263.93	360	NO
3027505213	NO	142800.00	142,626.66	1107.13	360	NO
3027505216	NO	34000.00	33,964.32	279.71	360	YES
3027505239	NO	100000.00	99,936.75	754.08	360	NO
3027505240	NO	161600.00	161,500.00	806.65	360	NO
3027505286	NO	166500.00	166,161.92	1220.56	360	NO
3027505310	NO	76000.00	75,810.17	503.08	360	NO
3027505365	NO	55000.00	54,901.72	482.26	360	YES
3027505369	NO	114000.00	113,866.70	891.96	360	NO
3027505387	NO	156750.00	156,548.99	1176.51	360	NO
3027505389	NO	172000.00	172,000.00	1321.31	360	NO
3027505390	NO	128000.00	127,799.68	873.19	360	NO
3027505409	NO	202500.00	202,319.70	1775.59	360	NO
3027505433	NO	20200.00	20,110.07	195.27	360	NO
3027505451	NO	140000.00	139,886.37	936.13	360	NO
3027505461	NO	270000.00	269,573.26	1832.73	360	NO
3027505501	NO	176100.00	175,993.32	1354.06	360	NO
3027505507	NO	75850.00	75,850.00	429.82	360	NO
3027505543	NO	250800.00	250,353.97	1601.76	360	NO
3027505558	NO	96400.00	96,400.00	465.93	360	NO
3027505615	NO	249600.00	249,142.53	1569.44	360	NO
3027505653	NO	124000.00	123,815.00	866.18	360	NO
3027505659	NO	228750.00	228,679.57	1547.77	480	YES
3027505684	NO	197950.00	197,950.00	1451.11	360	NO
3027505696	NO	124800.00	124,728.20	981.8	360	NO
3027505717	NO	113000.00	113,000.00	732.92	360	NO

			First	Next
Loan	Original	Note	Payment	Due	Maturity
Number	Term	Date	Date	Date	Date	Coupon
3027504668	180	9/30/2005	11/1/2005	12/1/2005	10/1/2020	10.15
3027504677	360	8/25/2005	10/1/2005	11/1/2005	9/1/2035	9.99
3027504722	360	9/1/2005	10/1/2005	1/1/2006	9/1/2035	6.38
3027504773	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	12.19
3027504788	180	8/8/2005	10/1/2005	12/1/2005	9/1/2020	12.19
3027504810	360	8/16/2005	10/1/2005	12/1/2005	9/1/2035	6.99
3027504845	360	8/16/2005	10/1/2005	12/1/2005	9/1/2035	6.7
3027504872	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	8.5
3027504873	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	6.89
3027504886	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	8.6
3027504905	180	8/11/2005	10/1/2005	1/1/2006	9/1/2020	11.15
3027504935	180	8/17/2005	10/1/2005	12/1/2005	9/1/2020	10.15
3027505038	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3027505051	360	9/1/2005	10/1/2005	12/1/2005	9/1/2035	7.14
3027505080	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	8.15
3027505100	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3027505102	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3027505126	360	8/26/2005	10/1/2005	1/1/2006	9/1/2035	7.99
3027505127	360	9/2/2005	11/1/2005	1/1/2006	10/1/2035	7.99
3027505136	360	9/9/2005	11/1/2005	1/1/2006	10/1/2035	6.99
3027505140	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3027505156	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	8.8
3027505165	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	6.75
3027505177	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	9.99
3027505198	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3027505204	360	8/31/2005	10/1/2005	12/1/2005	9/1/2035	9.99
3027505213	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	8.59
3027505216	180	8/30/2005	11/1/2005	12/1/2005	10/1/2020	9.25
3027505239	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.29
3027505240	360	9/14/2005	11/1/2005	1/1/2006	10/1/2035	5.99
3027505286	360	8/31/2005	10/1/2005	12/1/2005	9/1/2035	7.99
3027505310	360	8/31/2005	10/1/2005	11/1/2005	9/1/2035	6.95
3027505365	180	8/31/2005	10/1/2005	12/1/2005	9/1/2020	9.99
3027505369	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	8.69
3027505387	360	9/23/2005	11/1/2005	11/1/2005	10/1/2035	8.24
3027505389	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3027505390	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3027505409	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	9.99
3027505433	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	11.19
3027505451	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.05
3027505461	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	7.2
3027505501	360	9/27/2005	12/1/2005	12/1/2005	11/1/2035	8.5
3027505507	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	6.8
3027505543	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.6
3027505558	360	9/16/2005	11/1/2005	1/1/2006	10/1/2035	5.8
3027505615	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.45
3027505653	360	9/13/2005	11/1/2005	11/1/2005	10/1/2035	7.49
3027505659	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3027505684	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027505696	360	9/28/2005	12/1/2005	1/1/2006	11/1/2035	8.75
3027505717	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75

Loan				Property
Number	City	State	Zip	Type	Units	Lien
3027504668	OAKLAND PARK	FL	33309	CONDO	1	2
3027504677	BAYTOWN	TX	77521	SFR	1	2
3027504722	MIAMI	FL	33172	CONDO	1	1
3027504773	DULUTH	GA	30097	PUD	1	2
3027504788	MIAMI	FL	33032	SFR	1	2
3027504810	MINNEAPOLIS	MN	55406	SFR	1	1
3027504845	NORTH MIAMI BEACH	FL	33179	CONDO	1	1
3027504872	DAVIE	FL	33314	SFR	1	1
3027504873	FT LAUDERDALE	FL	33311	SFR	1	1
3027504886	DALLAS	TX	75212	SFR	1	1
3027504905	MIAMI	FL	33147	SFR	1	2
3027504935	HIALEAH	FL	33015	SFR	1	2
3027505038	MIAMI	FL	33186	TOWNHOUSE	1	1
3027505051	HIALEAH	FL	33012	CONDO	1	1
3027505080	WINTERVILLE	NC	28590	SFR	1	1
3027505100	NAPLES	FL	34117	SFR	1	1
3027505102	WILMINGTON	MA	01887	SFR	1	1
3027505126	FINLEYVILLE	PA	15332	SFR	1	1
3027505127	RIVERVIEW	FL	33569	SFR	1	1
3027505136	MINNEAPOLIS	MN	55411	UNITS 2	2	1
3027505140	MIAMI	FL	33173	TOWNHOUSE	1	1
3027505156	HALTOM CITY	TX	76117	SFR	1	1
3027505165	CARY	NC	27519	TOWNHOUSE	1	1
3027505177	ARLINGTON	TX	76016	SFR	1	2
3027505198	BOARDMAN	OH	44512	SFR	1	1
3027505204	MCKINNEY	TX	75070	SFR	1	2
3027505213	KINSTON	NC	28504	SFR	1	1
3027505216	PLYMOUTH	MN	55446	CONDO	1	2
3027505239	SANFORD	FL	32773	SFR	1	1
3027505240	BRIGHTON	MI	48114	SFR	1	1
3027505286	CHASE CITY	VA	23924	SFR	1	1
3027505310	PHILADELPHIA	PA	19141	SFR	1	1
3027505365	FORT LAUDERDALE	FL	33309	SFR	1	2
3027505369	MC KEESPORT	PA	15135	SFR	1	1
3027505387	NORTH LAUDERDALE	FL	33068	SFR	1	1
3027505389	OAK GROVE	MN	55011	SFR	1	1
3027505390	KISSIMMEE	FL	34741	SFR	1	1
3027505409	COLLEGE PARK	GA	30337	UNITS 3-4	3	1
3027505433	ERIE	MI	48133	SFR	1	2
3027505451	MIAMI	FL	33142	3-4 Family	3	1
3027505461	SUNRISE	FL	33323	SFR	1	1
3027505501	IRWIN	PA	15642	SFR	1	1
3027505507	PITTSBURGH	PA	15227	SFR	1	1
3027505543	EXETUR	NH	03833	SFR	1	1
3027505558	RALEIGH	NC	27603	SFR	1	1
3027505615	FORT LAUDERDALE	FL	33304	SFR	1	1
3027505653	HIALEAH GARDENS	FL	33016	CONDO	1	1
3027505659	MIAMI	FL	33187	SFR	1	1
3027505684	MIAMI	FL	33189	TOWNHOUSE	1	1
3027505696	GREENVILLE	NC	27834	SFR	1	1
3027505717	WEST PALM BEACH	FL	33417	SFR	1	1

	Senior		Original
Loan	Loan	Original	CLTV Incl.	Doc	Sales	Appraisal
Number	Amount	CLTV	Silents	Type	Price	Value
3027504668	131200	100.00	100.00	Stated	164000	169000
3027504677	105600	100.00	100.00	Stated	132000	132000
3027504722	0	80.00	100.00	Full	150000	145000
3027504773	425600	100.00	100.00	Stated	0	532000
3027504788	152000	100.00	100.00	Stated	190000	190000
3027504810	0	80.00	100.00	Stated	0	210000
3027504845	0	80.00	100.00	Full	160000	160000
3027504872	0	80.00	80.00	Stated	0	258000
3027504873	0	80.00	100.00	Full	170000	171000
3027504886	0	90.00	90.00	Full	104000	104000
3027504905	118400	100.00	100.00	Stated	148000	148000
3027504935	248000	100.00	100.00	Stated	310000	310000
3027505038	0	85.00	85.00	Stated	0	250000
3027505051	0	80.00	100.00	Stated	165000	165000
3027505080	0	85.00	85.00	Full	0	165000
3027505100	0	70.00	70.00	Stated	0	500000
3027505102	0	90.00	90.00	Stated	0	500000
3027505126	0	76.92	76.92	Full	0	91000
3027505127	0	90.00	90.00	Stated	199000	200000
3027505136	0	85.00	85.00	Stated	0	315000
3027505140	0	80.00	100.00	Full	262000	262000
3027505156	0	94.63	94.63	Stated	0	123000
3027505165	0	80.00	100.00	Full	0	155000
3027505177	135200	100.00	100.00	Stated	169000	170000
3027505198	0	80.00	80.00	Full	0	95000
3027505204	120200	99.99	99.99	Stated	150309	150500
3027505213	0	85.00	85.00	Full	0	168000
3027505216	136000	100.00	100.00	Full	0	170000
3027505239	0	59.17	59.17	Full	0	169000
3027505240	0	80.00	80.00	Full	0	202000
3027505286	0	100.00	100.00	Full	166500	166500
3027505310	0	80.00	80.00	Full	95000	95000
3027505365	220000	100.00	100.00	Stated	275000	275000
3027505369	0	80.00	80.00	Full	0	142500
3027505387	0	75.00	75.00	Stated	0	209000
3027505389	0	80.00	80.00	Full	0	215000
3027505390	0	80.00	80.00	Stated	0	160000
3027505409	0	90.00	90.00	Full	0	225000
3027505433	80800	100.00	100.00	Full	101000	112000
3027505451	0	46.67	46.67	Stated	0	300000
3027505461	0	65.93	65.93	Stated	490000	409500
3027505501	0	71.01	71.01	Stated	0	248000
3027505507	0	79.95	99.98	Stated	94870	95000
3027505543	0	80.00	100.00	Full	313500	315000
3027505558	0	80.00	100.00	Full	120500	121000
3027505615	0	80.00	100.00	Full	312000	312000
3027505653	0	80.00	100.00	Full	155000	155000
3027505659	0	75.00	100.00	Full	305000	305000
3027505684	0	99.98	99.98	Full	197999	197999
3027505696	0	89.98	89.98	Full	0	138700
3027505717	0	51.36	51.36	Stated	0	220000

Loan	Loan		Owner	Loan
Number	Purpose	Cashout?	Occupied?	Grade	FICO	DTI
3027504668	PURCHASE	NO	YES	A	676	48.93
3027504677	PURCHASE	NO	YES	A-	632	47.54
3027504722	PURCHASE	NO	YES	A	787	38.83
3027504773	REFINANCE	YES	YES	A-	659	49.93
3027504788	PURCHASE	NO	YES	A-	645	47.93
3027504810	REFINANCE	YES	YES	A	667	44.19
3027504845	PURCHASE	NO	YES	A	743	45.93
3027504872	REFINANCE	YES	YES	C+	543	48.34
3027504873	PURCHASE	NO	YES	A	676	45.78
3027504886	PURCHASE	NO	YES	B-	570	44.43
3027504905	PURCHASE	NO	YES	A-	643	49.70
3027504935	PURCHASE	NO	YES	A	696	48.85
3027505038	REFINANCE	YES	YES	A	726	49.33
3027505051	PURCHASE	NO	YES	A	678	42.34
3027505080	REFINANCE	YES	YES	B-	557	54.59
3027505100	REFINANCE	YES	YES	A	678	46.64
3027505102	REFINANCE	YES	YES	B+	600	45.62
3027505126	REFINANCE	YES	YES	C	506	30.99
3027505127	PURCHASE	NO	YES	B+	605	46.26
3027505136	REFINANCE	YES	YES	A	678	47.16
3027505140	PURCHASE	NO	YES	B+	602	46.90
3027505156	REFINANCE	NO	YES	A	680	47.87
3027505165	REFINANCE	YES	YES	A-	657	43.69
3027505177	PURCHASE	NO	YES	A-	627	42.92
3027505198	REFINANCE	YES	YES	C+	547	50.00
3027505204	PURCHASE	NO	YES	A-	636	43.53
3027505213	REFINANCE	NO	YES	C+	548	26.30
3027505216	REFINANCE	YES	YES	A-	650	45.03
3027505239	REFINANCE	YES	YES	B+	604	24.51
3027505240	REFINANCE	YES	YES	A	668	29.90
3027505286	PURCHASE	NO	YES	B	586	46.95
3027505310	PURCHASE	NO	YES	B-	553	37.77
3027505365	PURCHASE	NO	YES	A	757	49.24
3027505369	REFINANCE	YES	YES	C	520	39.40
3027505387	REFINANCE	YES	NO	A	661	28.40
3027505389	REFINANCE	YES	YES	A-	646	37.39
3027505390	REFINANCE	YES	YES	B+	604	37.60
3027505409	REFINANCE	YES	YES	C+	541	44.13
3027505433	PURCHASE	NO	YES	A-	628	20.86
3027505451	REFINANCE	YES	YES	A	746	51.36
3027505461	PURCHASE	NO	YES	B-	572	45.14
3027505501	REFINANCE	YES	YES	C+	533	46.74
3027505507	PURCHASE	NO	YES	A	671	42.71
3027505543	PURCHASE	NO	YES	A-	638	54.88
3027505558	PURCHASE	NO	YES	A	675	48.83
3027505615	PURCHASE	NO	YES	A	691	42.77
3027505653	PURCHASE	NO	YES	B+	601	49.01
3027505659	PURCHASE	NO	YES	B	581	49.84
3027505684	PURCHASE	NO	YES	A-	658	39.42
3027505696	REFINANCE	YES	YES	B	584	44.57
3027505717	REFINANCE	YES	YES	B	594	40.97

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027504668	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504677	NO	0	NONE	0.00	FIXED	0.000
3027504722	YES	3	5%, 5%, 5%	29000.00	ARM	6.130
3027504773	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3027504788	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504810	YES	3	2%, 2%, 2%	42000.00	ARM	6.740
3027504845	YES	2	5%, 5%	32000.00	ARM	6.450
3027504872	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504873	YES	2	5%, 5%	34000.00	ARM	6.640
3027504886	YES	3	5%, 5%, 5%	0.00	ARM	8.350
3027504905	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027504935	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505038	YES	2	5%, 5%	0.00	FIXED	0.000
3027505051	YES	2	5%, 5%	33000.00	ARM	6.890
3027505080	NO	0	NONE	0.00	FIXED	0.000
3027505100	YES	1	5%	0.00	ARM	6.740
3027505102	NO	0	NONE		ARM	6.740
3027505126	YES	3	5%, 5%, 5%		ARM	7.740
3027505127	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3027505136	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	6.740
3027505140	YES	2	5%, 5%	52400.00	ARM	7.640
3027505156	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505165	NO	0	NONE	31000.00	ARM	6.500
3027505177	NO	0	NONE	0.00	FIXED	0.000
3027505198	YES	3	1%, 1%, 1%		ARM	7.000
3027505204	NO	0	NONE	0.00	FIXED	0.000
3027505213	NO	0	NONE	0.00	ARM	8.340
3027505216	NO	0	NONE	0.00	FIXED	0.000
3027505239	YES	3	5%, 5%, 5%	0.00	ARM	8.040
3027505240	YES	2	1%, 1%		ARM	5.740
3027505286	YES	3	2%, 2%, 2%	0.00	ARM	7.740
3027505310	YES	3	5%, 5%, 5%	0.00	ARM	6.700
3027505365	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505369	YES	1	5%		ARM	8.440
3027505387	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505389	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.240
3027505390	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505409	NO	0	NONE	0.00	ARM	8.800
3027505433	NO	0	NONE	0.00	FIXED	0.000
3027505451	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505461	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505501	YES	3	5%, 5%, 5%	0.00	ARM	8.250
3027505507	YES	2	5%, 5%	19000.00	ARM	6.550
3027505543	YES	2	5%, 5%	62700.00	ARM	6.350
3027505558	NO	0	NONE	24100.00	ARM	5.550
3027505615	YES	2	5%, 5%	62400.00	ARM	6.200
3027505653	YES	3	5%, 5%, 5%	31000.00	ARM	7.240
3027505659	YES	3	5%, 5%, 5%	76250.00	FIXED	0.000
3027505684	YES	2	5%, 5%	0.00	ARM	7.740
3027505696	NO	0	NONE	0.00	FIXED	0.000
3027505717	YES	2	5%, 5%	0.00	ARM	6.500

			Initial	Periodic	Initial	Subsequent	First
Loan Number	Floor	Ceiling	Rate Cap	Rate Cap	Reset Frequency	Reset Frequency	Adjustment Date	Interest Only
3027504668	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504677	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504722	6.380	13.380	3.000	1.500	36	6	9/1/2008	YES
3027504773	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504788	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504810	6.990	13.990	3.000	1.500	36	6	9/1/2008	NO
3027504845	6.700	13.700	3.000	1.500	24	6	9/1/2007	YES
3027504872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504873	6.890	13.890	3.000	1.500	24	6	9/1/2007	NO
3027504886	8.600	15.600	3.000	1.500	36	6	9/1/2008	NO
3027504905	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027504935	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505038	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505051	7.140	14.140	3.000	1.500	24	6	9/1/2007	YES
3027505080	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505100	6.990	13.990	3.000	1.500	24	6	10/1/2007	YES
3027505102	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3027505126	7.990	14.990	3.000	1.500	36	6	9/1/2008	NO
3027505127	7.990	14.990	3.000	1.500	36	6	10/1/2008	NO
3027505136	6.990	13.990	3.000	1.500	36	6	10/1/2008	YES
3027505140	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3027505156	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505165	6.750	13.750	3.000	1.500	36	6	10/1/2008	NO
3027505177	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505198	7.200	14.200	3.000	1.500	36	6	12/1/2008	NO
3027505204	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505213	8.590	15.590	3.000	1.500	36	6	10/1/2008	NO
3027505216	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505239	8.290	15.290	3.000	1.500	36	6	11/1/2008	NO
3027505240	5.990	12.990	3.000	1.500	24	6	10/1/2007	YES
3027505286	7.990	14.990	3.000	1.500	36	6	9/1/2008	NO
3027505310	6.950	13.950	3.000	1.500	36	6	9/1/2008	NO
3027505365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505369	8.690	15.690	3.000	1.500	36	6	10/1/2008	NO
3027505387	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505389	8.490	15.490	3.000	1.500	36	6	12/1/2008	NO
3027505390	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505409	9.990	16.990	3.000	1.500	24	6	10/1/2007	NO
3027505433	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505451	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505461	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505501	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
3027505507	6.800	13.800	3.000	1.500	24	6	10/1/2007	YES
3027505543	6.600	13.600	3.000	1.500	24	6	10/1/2007	NO
3027505558	5.800	12.800	3.000	1.500	36	6	10/1/2008	YES
3027505615	6.450	13.450	3.000	1.500	24	6	10/1/2007	NO
3027505653	7.490	14.490	3.000	1.500	36	6	10/1/2008	NO
3027505659	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505684	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3027505696	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505717	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027505723	NO	166850.00	165,834.62	1541.98	180	NO
3027505729	NO	247000.00	247,000.00	1569.34	360	NO
3027505743	NO	220000.00	219,808.72	1419.61	360	NO
3027505795	NO	148000.00	147,915.55	1168.55	360	NO
3027505814	NO	271200.00	270,605.55	1703.48	360	NO
3027505816	NO	255000.00	255,000.00	1978.83	360	NO
3027505821	NO	49600.00	49,558.58	445.94	360	YES
3027505823	NO	72000.00	71,938.20	577.77	360	NO
3027505830	NO	148000.00	148,000.00	1066.95	360	NO
3027505831	NO	156000.00	156,000.00	1116.53	360	NO
3027505868	NO	21000.00	20,989.23	173.52	360	YES
3027505871	NO	320000.00	319,774.15	2292.52	360	NO
3027505881	NO	450000.00	449,753.69	3617.56	360	NO
3027505884	NO	257000.00	256,893.53	1541.39	480	YES
3027505886	NO	110500.00	110,433.74	853.57	360	NO
3027505889	NO	112000.00	111,928.44	840.63	360	NO
3027505892	NO	52400.00	52,400.00	542.63	360	YES
3027505904	NO	140000.00	139,811.13	1026.29	360	NO
3027505926	NO	162000.00	161,904.65	1261.75	360	NO
3027505940	NO	48750.00	48,720.46	374.85	360	NO
3027505956	NO	212000.00	211,619.38	1346.96	360	NO
3027505957	NO	77000.00	76,951.30	580.64	360	NO
3027505965	NO	85750.00	85,750.00	655.7	360	NO
3027505979	NO	138000.00	137,894.89	952.66	360	NO
3027505987	YES	229600.00	229,600.00	1214.97	360	NO
3027505989	YES	57400.00	57,400.00	503.3	360	YES
3027506016	NO	148000.00	147,864.64	929.63	360	NO
3027506023	NO	155550.00	155,455.77	1196.04	360	NO
3027506024	YES	72000.00	71,971.69	661.31	360	YES
3027506030	NO	154000.00	154,000.00	1228.05	360	NO
3027506034	NO	130000.00	129,863.41	942.59	360	NO
3027506047	NO	120000.00	119,909.87	834.13	360	NO
3027506055	NO	172000.00	172,000.00	903	360	NO
3027506056	NO	34000.00	33,985.24	300.64	360	NO
3027506057	NO	43000.00	42,981.77	383.73	360	YES
3027506076	NO	136000.00	136,000.00	820.53	360	NO
3027506096	NO	51200.00	51,160.35	473.71	360	NO
3027506101	NO	171000.00	170,783.39	1290.68	360	NO
3027506113	NO	121600.00	121,499.34	804.93	360	NO
3027506117	NO	116000.00	115,902.07	760.1	360	NO
3027506121	NO	153000.00	153,000.00	872.1	360	NO
3027506122	NO	168000.00	168,000.00	1024.1	360	NO
3027506145	NO	211200.00	211,084.40	1697.84	360	NO
3027506149	NO	160000.00	159,879.82	1112.18	360	NO
3027506151	YES	272000.00	271,852.66	2196.41	360	NO
3027506157	NO	116000.00	115,904.73	770.97	360	NO
3027506159	NO	215900.00	215,900.00	1421.92	360	NO
3027506164	NO	322000.00	322,000.00	2439.48	360	NO
3027506169	NO	119900.00	119,900.00	809.81	360	NO
3027506192	NO	84000.00	84,000.00	615.78	360	NO
3027506196	NO	110000.00	110,000.00	826.39	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027505723	180	9/19/2005	11/1/2005	1/1/2006	10/1/2020	7.45
3027505729	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3027505743	360	10/4/2005	12/1/2005	1/1/2006	11/1/2035	6.7
3027505795	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	8.79
3027505814	360	9/23/2005	11/1/2005	1/1/2006	10/1/2035	6.44
3027505816	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3027505821	180	9/30/2005	11/1/2005	12/1/2005	10/1/2020	10.29
3027505823	360	10/3/2005	12/1/2005	1/1/2006	11/1/2035	8.97
3027505830	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.815
3027505831	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3027505868	180	10/14/2005	12/1/2005	12/1/2005	11/1/2020	9.3
3027505871	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3027505881	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3027505884	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	6.7
3027505886	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8.55
3027505889	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	8.24
3027505892	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	12.09
3027505904	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	7.99
3027505926	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.64
3027505940	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	8.5
3027505956	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	6.55
3027505957	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8.29
3027505965	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.44
3027505979	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.37
3027505987	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3027505989	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027506016	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.44
3027506023	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.5
3027506024	180	9/30/2005	12/1/2005	1/1/2006	11/1/2020	10.55
3027506030	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3027506034	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	7.875
3027506047	360	10/13/2005	12/1/2005	1/1/2006	11/1/2035	7.44
3027506055	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.3
3027506056	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	10.09
3027506057	180	10/31/2005	12/1/2005	12/1/2005	11/1/2020	10.2
3027506076	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.24
3027506096	360	10/14/2005	11/1/2005	12/1/2005	10/1/2035	10.64
3027506101	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	8.3
3027506113	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3027506117	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.85
3027506121	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	6.84
3027506122	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.315
3027506145	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	8.99
3027506149	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.44
3027506151	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	9.04
3027506157	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3027506159	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3027506164	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3027506169	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.15
3027506192	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506196	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3027505723	NORTH MIAMI BEACH	FL	33162	UNITS 2	2	1
3027505729	MIAMI	FL	33189	SFR	1	1
3027505743	MIRAMAR	FL	33027	TOWNHOUSE	1	1
3027505795	SHALLOTTE	NC	28470	SFR	1	1
3027505814	MIAMI	FL	33125	SFR	1	1
3027505816	MIAMI	FL	33157	SFR	1	1
3027505821	HOLLYWOOD	FL	33023	SFR	1	2
3027505823	WARREN	PA	16365	SFR	1	1
3027505830	SPRINGFIELD	MA	01109	SFR	1	1
3027505831	HIALEAH	FL	33016	CONDO	1	1
3027505868	WELLS	MN	56097	SFR	1	2
3027505871	HOLLYWOOD	FL	33021	SFR	1	1
3027505881	EAST BRUNSWICK	NJ	08816	SFR	1	1
3027505884	PALM CITY	FL	34990	SFR	1	1
3027505886	TALLAHASSE	FL	32305	SFR	1	1
3027505889	SOLDIERS GROVE	WI	54655	SFR	1	1
3027505892	MIAMI	FL	33173	TOWNHOUSE	1	2
3027505904	MIAMI	FL	33126	CONDO	1	1
3027505926	MIAMI	FL	33147	Duplex	2	1
3027505940	DALLAS	TX	75216	SFR	1	1
3027505956	MIAMI	FL	33177	SFR	1	1
3027505957	FT LAUDERDALE	FL	33311	SFR	1	1
3027505965	GOTHAM	WI	53540	SFR	1	1
3027505979	HOUSTON	TX	77095	SFR	1	1
3027505987	WARWICK	RI	02889	SFR	1	1
3027505989	WARWICK	RI	02889	SFR	1	2
3027506016	MANSFIELD	TX	76063	SFR	1	1
3027506023	KELLER	TX	76248	SFR	1	1
3027506024	BOCA RATON	FL	33428	SFR	1	2
3027506030	HOUSTON	TX	77067	SFR	1	1
3027506034	ROCKWALL	TX	75032	TOWNHOUSE	1	1
3027506047	LEHIGH ACRES	FL	33936	SFR	1	1
3027506055	MIAMI	FL	33173	TOWNHOUSE	1	1
3027506056	ROCKWALL	TX	75032	SFR	1	2
3027506057	MIAMI	FL	33173	TOWNHOUSE	1	2
3027506076	MIAMI	FL	33168	SFR	1	1
3027506096	PARKER	PA	16049	SFR	1	1
3027506101	HIALEAH	FL	33014	TOWNHOUSE	1	1
3027506113	ARLINGTON	TX	76017	SFR	1	1
3027506117	CORINTH	TX	76208	SFR	1	1
3027506121	ROUND ROCK	TX	78681	SFR	1	1
3027506122	STONE MOUNTAIN	GA	30087	SFR	1	1
3027506145	LAKE MARY	FL	32746	SFR	1	1
3027506149	PITTSBURGH	PA	15235	SFR	1	1
3027506151	MAPLE GROVE	MN	55369	SFR	1	1
3027506157	HIALEAH	FL	33016	CONDO	1	1
3027506159	CAPE CORAL	FL	33993	SFR	1	1
3027506164	HIALEAH	FL	33012	SFR	1	1
3027506169	LAKES WALES	FL	33853	SFR	1	1
3027506192	POMPANO BEACH	FL	33064	SFR	1	1
3027506196	MIAMI	FL	33183	CONDO	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price		Appraisal Value
3027505723	0	71.00	71.00	Stated	0		235000
3027505729	0	95.00	95.00	Full	260000		299000
3027505743	0	73.33	73.33	Stated	0		300000
3027505795	0	80.00	80.00	Full	0		185000
3027505814	0	80.00	100.00	Stated	339000		339000
3027505816	0	100.00	100.00	Full	255000		255000
3027505821	198400	100.00	100.00	Stated	248000		248000
3027505823	0	90.00	90.00	Stated	0		80000
3027505830	0	93.67	93.67	Full	0		158000
3027505831	0	75.00	75.00	Stated	0		208000
3027505868	84000	100.00	100.00	Stated	0		105000
3027505871	0	80.00	80.00	Full	0		400000
3027505881	0	75.00	75.00	Stated	0		600000
3027505884	0	62.68	62.68	Stated	0		410000
3027505886	0	85.00	85.00	Full	0		130000
3027505889	0	80.00	80.00	Full	0		140000
3027505892	209600	100.00	100.00	Full	262000		262000
3027505904	0	80.00	80.00	Stated	175000		175000
3027505926	0	90.00	100.00	Stated	180000		180000
3027505940	0	75.00	90.00	Full	65000		65000
3027505956	0	80.00	100.00	Full	265000		265000
3027505957	0	59.23	59.23	Full	0		130000
3027505965	0	89.98	89.98	Stated	95294		95300
3027505979	0	79.77	79.77	Stated	0		173000
3027505987	0	80.00	80.00	Stated	0		287000
3027505989	229600	100.00	100.00	Stated	0		287000
3027506016	0	80.00	80.00	Full	0		185000
3027506023	0	85.00	85.00	Full	0		183000
3027506024	288000	100.00	100.00	Stated	0		360000
3027506030	0	100.00	100.00	Full	154000		154000
3027506034	0	57.78	57.78	Full	0		225000
3027506047	0	76.92	76.92	Full	0		156000
3027506055	0	80.00	100.00	Stated	215000		215000
3027506056	136050	99.99	99.99	Stated	170072		170072
3027506057	172000	100.00	100.00	Stated	215000		215000
3027506076	0	80.00	100.00	Full	0		170000
3027506096	0	80.00	100.00	Full	64000		64000
3027506101	0	90.00	90.00	Full	190000	��	190000
3027506113	0	80.00	100.00	Stated	152000		152000
3027506117	0	79.45	99.04	Stated	0		146000
3027506121	0	90.00	90.00	Full	0		170000
3027506122	0	80.00	100.00	Stated	210000		216000
3027506145	0	80.00	80.00	Full	0		264000
3027506149	0	77.29	77.29	Stated	0		207000
3027506151	0	80.00	80.00	Full	0		340000
3027506157	0	80.00	100.00	Full	145000		145000
3027506159	0	79.99	99.98	Full	269900		270000
3027506164	0	100.00	100.00	Full	0		322000
3027506169	0	79.99	79.99	Full	149900		149900
3027506192	0	40.00	40.00	Stated	0		210000
3027506196	0	64.71	64.71	Stated	0		170000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027505723	REFINANCE	YES	YES	A	701	52.23
3027505729	PURCHASE	NO	YES	A	674	48.66
3027505743	REFINANCE	YES	YES	A-	643	41.47
3027505795	REFINANCE	YES	YES	C	520	47.31
3027505814	PURCHASE	NO	YES	A	732	49.73
3027505816	PURCHASE	NO	YES	B	594	44.22
3027505821	PURCHASE	NO	YES	A	678	48.89
3027505823	REFINANCE	YES	YES	B	581	29.27
3027505830	REFINANCE	YES	YES	B+	600	43.07
3027505831	REFINANCE	YES	YES	B+	609	45.92
3027505868	REFINANCE	YES	YES	A-	637	39.06
3027505871	REFINANCE	YES	YES	B-	564	40.03
3027505881	REFINANCE	YES	YES	C+	538	46.75
3027505884	REFINANCE	YES	YES	B-	572	43.50
3027505886	REFINANCE	YES	YES	C+	529	45.39
3027505889	REFINANCE	YES	YES	C	521	46.96
3027505892	PURCHASE	YES	YES	B+	602	46.90
3027505904	PURCHASE	NO	YES	A	711	23.93
3027505926	PURCHASE	NO	YES	A	686	44.93
3027505940	PURCHASE	NO	NO	B-	561	33.68
3027505956	PURCHASE	NO	YES	A	691	49.75
3027505957	REFINANCE	YES	YES	C+	533	28.80
3027505965	PURCHASE	NO	YES	B	582	42.61
3027505979	REFINANCE	YES	YES	A-	650	47.45
3027505987	REFINANCE	YES	YES	A	693	45.60
3027505989	REFINANCE	YES	YES	A	693	46.18
3027506016	REFINANCE	YES	YES	A	669	29.90
3027506023	REFINANCE	NO	YES	C+	534	41.05
3027506024	REFINANCE	NO	YES	A-	622	42.40
3027506030	PURCHASE	NO	YES	B	597	43.67
3027506034	REFINANCE	YES	YES	C+	540	46.49
3027506047	REFINANCE	YES	YES	B	587	43.29
3027506055	PURCHASE	NO	YES	A	756	48.04
3027506056	PURCHASE	NO	YES	A-	631	47.23
3027506057	PURCHASE	NO	YES	A	756	48.04
3027506076	REFINANCE	YES	YES	A	675	43.40
3027506096	PURCHASE	NO	YES	B-	557	41.95
3027506101	PURCHASE	NO	YES	A-	649	47.49
3027506113	PURCHASE	NO	YES	A-	656	46.33
3027506117	REFINANCE	NO	YES	A	726	39.18
3027506121	REFINANCE	NO	YES	A	720	26.31
3027506122	PURCHASE	NO	YES	A-	645	37.32
3027506145	REFINANCE	YES	YES	C	511	41.38
3027506149	REFINANCE	YES	YES	B	587	32.07
3027506151	REFINANCE	YES	YES	C	513	38.62
3027506157	PURCHASE	NO	YES	A	662	37.88
3027506159	PURCHASE	NO	YES	A-	624	46.89
3027506164	REFINANCE	YES	YES	B+	611	48.43
3027506169	PURCHASE	NO	NO	A	680	30.54
3027506192	REFINANCE	YES	YES	A-	638	42.82
3027506196	REFINANCE	YES	NO	A-	625	48.46

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027505723	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505729	YES	2	5%, 5%	0.00	ARM	6.300
3027505743	YES	3	5%, 5%, 5%	0.00	ARM	6.450
3027505795	NO	0	NONE	0.00	ARM	8.540
3027505814	YES	2	5%, 5%	67800.00	ARM	6.190
3027505816	YES	3	5%, 5%, 5%	0.00	ARM	8.350
3027505821	YES	2	5%, 5%	0.00	FIXED	0.000
3027505823	YES	2	5%, 5%	0.00	ARM	8.000
3027505830	NO	0	NONE	0.00	ARM	7.350
3027505831	YES	3	5%, 5%, 5%	0.00	ARM	7.490
3027505868	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
3027505871	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505881	NO	0	NONE	0.00	ARM	8.740
3027505884	YES	2	5%, 5%	0.00	ARM	6.450
3027505886	YES	2	5%, 5%	0.00	ARM	8.300
3027505889	NO	0	NONE	0.00	ARM	7.990
3027505892	YES	2	5%, 5%	0.00	FIXED	0.000
3027505904	YES	2	5%, 5%	0.00	ARM	7.740
3027505926	YES	3	5%, 5%, 5%	18000.00	FIXED	0.000
3027505940	YES	3	5%, 5%, 5%	9750.00	ARM	7.750
3027505956	YES	2	5%, 5%	53000.00	ARM	6.300
3027505957	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027505965	NO	0	NONE	0.00	ARM	8.190
3027505979	NO	0	NONE	0.00	FIXED	0.000
3027505987	YES	1	2%		ARM	6.100
3027505989	YES	1	2%	0.00	FIXED	0.000
3027506016	NO	0	NONE	0.00	FIXED	0.000
3027506023	YES	2	5%, 5%	0.00	ARM	8.250
3027506024	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506030	YES	3	5%, 5%, 5%	0.00	ARM	8.400
3027506034	NO	0	NONE	0.00	ARM	7.625
3027506047	YES	3	5%, 5%, 5%		ARM	7.190
3027506055	YES	2	5%, 5%	43000.00	ARM	6.050
3027506056	NO	0	NONE	0.00	FIXED	0.000
3027506057	YES	2	5%, 5%	0.00	FIXED	0.000
3027506076	YES	2	5%, 5%	34000.00	ARM	6.990
3027506096	YES	3	5%, 5%, 5%	12800.00	ARM	10.390
3027506101	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506113	YES	2	5%, 5%	30400.00	ARM	6.700
3027506117	YES	3	5%, 5%, 5%	28600.00	FIXED	0.000
3027506121	YES	2	5%, 5%	0.00	ARM	6.590
3027506122	NO	0	NONE	42000.00	ARM	7.065
3027506145	YES	3	5%, 5%, 5%		FIXED	0.000
3027506149	YES	3	5%, 5%, 5%		ARM	7.190
3027506151	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.790
3027506157	YES	2	5%, 5%	29000.00	ARM	6.740
3027506159	YES	3	5%, 5%, 5%	53950.00	ARM	6.650
3027506164	YES	2	5%, 5%	0.00	ARM	8.090
3027506169	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506192	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506196	YES	3	5%, 5%, 5%	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027505723	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505729	6.550	13.550	3.000	1.500	24	6	12/1/2007	NO
3027505743	6.700	13.700	3.000	1.500	24	6	11/1/2007	NO
3027505795	8.790	15.790	3.000	1.500	36	6	11/1/2008	NO
3027505814	6.440	13.440	3.000	1.500	24	6	10/1/2007	NO
3027505816	8.600	15.600	3.000	1.500	36	6	12/1/2008	NO
3027505821	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505823	8.970	15.970	3.000	1.500	24	6	11/1/2007	NO
3027505830	7.815	14.815	3.000	1.500	24	6	12/1/2007	NO
3027505831	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO
3027505868	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505871	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505881	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
3027505884	6.700	13.700	3.000	1.500	24	6	11/1/2007	NO
3027505886	8.550	15.550	3.000	1.500	24	6	11/1/2007	NO
3027505889	8.240	15.240	3.000	1.500	36	6	11/1/2008	NO
3027505892	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505904	7.990	14.990	3.000	1.500	24	6	10/1/2007	NO
3027505926	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505940	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
3027505956	6.550	13.550	3.000	1.500	24	6	10/1/2007	NO
3027505957	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505965	8.440	15.440	3.000	1.500	24	6	12/1/2007	NO
3027505979	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027505987	6.350	13.350	3.000	1.500	24	6	12/1/2007	YES
3027505989	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506016	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506023	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
3027506024	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506030	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3027506034	7.875	14.875	3.000	1.500	24	6	11/1/2007	NO
3027506047	7.440	14.440	3.000	1.500	36	6	11/1/2008	NO
3027506055	6.300	13.300	3.000	1.500	24	6	11/1/2007	YES
3027506056	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506057	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506076	7.240	14.240	3.000	1.500	24	6	11/1/2007	YES
3027506096	10.640	17.640	3.000	1.500	36	6	10/1/2008	NO
3027506101	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506113	6.950	13.950	3.000	1.500	24	6	11/1/2007	NO
3027506117	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506121	6.840	13.840	3.000	1.500	24	6	11/1/2007	YES
3027506122	7.315	14.315	3.000	1.500	24	6	11/1/2007	YES
3027506145	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506149	7.440	14.440	3.000	1.500	36	6	11/1/2008	NO
3027506151	9.040	16.040	3.000	1.500	36	6	11/1/2008	NO
3027506157	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3027506159	6.900	13.900	3.000	1.500	36	6	12/1/2008	NO
3027506164	8.340	15.340	3.000	1.500	36	6	12/1/2008	NO
3027506169	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506192	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506196	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027506200	NO	200000.00	199,848.27	1383.4	360	NO
3027506207	NO	121200.00	121,101.63	810.42	360	NO
3027506215	NO	100800.00	100,725.79	707.57	360	NO
3027506218	NO	167250.00	167,145.51	1268.27	360	NO
3027506221	NO	176800.00	176,654.79	1175.07	360	NO
3027506222	YES	92000.00	92,000.00	713.28	360	NO
3027506225	NO	120800.00	120,800.00	719.77	360	NO
3027506227	NO	165000.00	164,864.49	1096.64	360	NO
3027506243	NO	195000.00	194,904.08	1639.67	360	NO
3027506251	NO	100000.00	100,000.00	1074.25	360	NO
3027506256	YES	132000.00	132,000.00	977.79	360	NO
3027506259	NO	256000.00	256,000.00	1703.17	360	NO
3027506260	NO	64000.00	64,000.00	646.02	360	YES
3027506262	YES	74000.00	73,957.78	584.27	360	NO
3027506263	YES	33000.00	33,000.00	320.43	240	NO
3027506266	NO	114400.00	114,330.55	878.83	360	NO
3027506270	NO	144000.00	144,000.00	930	360	NO
3027506271	NO	356000.00	356,000.00	2288.78	360	NO
3027506279	NO	175200.00	175,098.99	1377.05	360	NO
3027506282	NO	243000.00	242,808.17	1647.81	360	NO
3027506283	YES	320000.00	320,000.00	2292.52	360	NO
3027506286	NO	109500.00	109,430.74	825.72	360	NO
3027506288	NO	36000.00	36,000.00	362.01	360	YES
3027506297	YES	60000.00	60,000.00	456.68	360	NO
3027506298	YES	15000.00	15,000.00	146.72	360	NO
3027506301	NO	208000.00	208,000.00	1342.18	360	NO
3027506303	YES	104000.00	104,000.00	641.33	360	NO
3027506323	NO	115700.00	115,700.00	877.36	360	NO
3027506326	NO	264000.00	264,000.00	1690.42	360	NO
3027506328	NO	66000.00	66,000.00	573.11	360	YES
3027506329	NO	70000.00	69,945.40	477.52	360	NO
3027506330	NO	108000.00	107,926.65	787.95	360	NO
3027506331	NO	400000.00	400,000.00	3129.68	360	NO
3027506337	NO	224000.00	223,855.70	1674.97	360	NO
3027506338	NO	232000.00	231,809.46	1541.94	360	NO
3027506346	NO	238000.00	237,865.60	1887.67	360	NO
3027506350	NO	212000.00	212,000.00	1409.02	360	NO
3027506351	NO	270000.00	270,000.00	2017.04	360	NO
3027506352	NO	292000.00	292,000.00	1739.83	360	NO
3027506353	NO	280000.00	279,792.20	1957.8	360	NO
3027506356	NO	252000.00	252,000.00	1541.79	360	NO
3027506381	NO	205000.00	204,814.68	1295.74	360	NO
3027506383	NO	320000.00	320,000.00	2022.62	360	NO
3027506384	NO	80000.00	80,000.00	716.88	360	NO
3027506387	NO	180000.00	179,866.41	1258.59	360	NO
3027506390	NO	184000.00	184,000.00	996.67	360	NO
3027506398	NO	101600.00	101,541.43	798.56	360	NO
3027506408	NO	197000.00	197,000.00	1304.04	360	NO
3027506413	NO	96400.00	96,322.53	647.84	360	NO
3027506416	NO	235200.00	235,029.60	1663.92	360	NO
3027506417	NO	144000.00	143,879.02	945.98	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506200	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.39
3027506207	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	7.05
3027506215	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.54
3027506218	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.35
3027506221	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3027506222	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.59
3027506225	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.15
3027506227	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3027506243	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	9.5
3027506251	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	12.59
3027506256	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.1
3027506259	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7
3027506260	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	11.75
3027506262	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	8.79
3027506263	240	11/8/2005	1/1/2006	1/1/2006	12/1/2025	10.09
3027506266	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.49
3027506270	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027506271	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.715
3027506279	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.74
3027506282	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.19
3027506283	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027506286	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.29
3027506288	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	11.7
3027506297	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3027506298	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	11.34
3027506301	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.7
3027506303	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.4
3027506323	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3027506326	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.625
3027506328	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	9.875
3027506329	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3027506330	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	7.94
3027506331	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3027506337	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8.2
3027506338	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3027506346	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	8.84
3027506350	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506351	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3027506352	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	7.15
3027506353	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3027506356	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.19
3027506381	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3027506383	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3027506384	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	10.25
3027506387	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3027506390	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3027506398	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	8.74
3027506408	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3027506413	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.1
3027506416	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	7.62
3027506417	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.875

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506200	NORTH MIAMI BEACH	FL	33162	SFR	1	1
3027506207	ARLINGTON	TX	76001	SFR	1	1
3027506215	GARLAND	TX	75044	SFR	1	1
3027506218	LAUDERHILL	FL	33319	TOWNHOUSE	1	1
3027506221	FORT LAUDERDALE	FL	33311	SFR	1	1
3027506222	ARLINGTON	TX	76006	SFR	1	1
3027506225	LEHIGH ACRES	FL	33936	SFR	1	1
3027506227	HALLANDALE BEACH	FL	33009	CONDO	1	1
3027506243	CARTERET	NJ	07008	SFR	1	1
3027506251	MIAMI	FL	33135	UNITS 2	2	2
3027506256	GARLAND	TX	75040	SFR	1	1
3027506259	MIAMI	FL	33185	SFR	1	1
3027506260	MIAMI	FL	33185	SFR	1	2
3027506262	BOSCOBEL	WI	53805	SFR	1	1
3027506263	GARLAND	TX	75040	SFR	1	2
3027506266	MIAMI	FL	33147	SFR	1	1
3027506270	HOMESTEAD	FL	33033	SFR	1	1
3027506271	MIAMI	FL	33186	SFR	1	1
3027506279	MIAMI	FL	33127	SFR	1	1
3027506282	HOUSTON	TX	77025	SFR	1	1
3027506283	MIAMI BEACH	FL	33140	CONDO	1	1
3027506286	MIAMI	FL	33147	SFR	1	1
3027506288	HOMESTEAD	FL	33033	SFR	1	2
3027506297	HOUSTON	TX	77088	SFR	1	1
3027506298	HOUSTON	TX	77088	SFR	1	2
3027506301	MIRAMAR	FL	33025	TOWNHOUSE	1	1
3027506303	MIAMI	FL	33179	CONDO	1	1
3027506323	MIAMI	FL	33172	CONDO	1	1
3027506326	MIAMI	FL	33186	SFR	1	1
3027506328	MIAMI	FL	33186	SFR	1	2
3027506329	VANDERGRIFT	PA	15690	SFR	1	1
3027506330	REEDSBURG	WI	53959	SFR	1	1
3027506331	MIAMI	FL	33165	SFR	1	1
3027506337	BOYNTON BEACH	FL	33426	SFR	1	1
3027506338	MIRAMAR	FL	33023	SFR	1	1
3027506346	NEW BERN	NC	28562	SFR	1	1
3027506350	NORTH MIAMI BEACH	FL	33160	CONDO	1	1
3027506351	HIALEAH	FL	33018	SFR	1	1
3027506352	MIAMI	FL	33193	SFR	1	1
3027506353	MIAMI	FL	33175	SFR	1	1
3027506356	CORAL SPRINGS	FL	33071	SFR	1	1
3027506381	MIAMI	FL	33127	SFR	1	1
3027506383	NAPLES	FL	34120	SFR	1	1
3027506384	NAPLES	FL	34120	SFR	1	2
3027506387	POMPANO BEACH	FL	33064	SFR	1	1
3027506390	MIAMI	FL	33186	TOWNHOUSE	1	1
3027506398	GAINESVILLE	FL	32653	SFR	1	1
3027506408	MIAMI	FL	33193	SFR	1	1
3027506413	ALLEN	TX	75002	SFR	1	1
3027506416	FORT MYERS	FL	33912	SFR	1	1
3027506417	MIDLOTHIAN	TX	76065	SFR	1	1

Loan Number	Senior Loan Amount		Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027506200	0	��	80.00	80.00	Full	0	250000
3027506207	0		80.00	100.00	Stated	0	151500
3027506215	0		90.00	90.00	Stated	0	112000
3027506218	0		75.00	75.00	Stated	0	223000
3027506221	0		80.00	80.00	Full	0	221000
3027506222	0		57.14	57.14	Full	0	161000
3027506225	0		80.00	100.00	Full	151000	151000
3027506227	0		51.56	51.56	Full	0	320000
3027506243	0		75.00	75.00	Stated	0	260000
3027506251	208043		97.79	97.79	Stated	0	315000
3027506256	0		80.00	100.00	Stated	165000	169000
3027506259	0		80.00	100.00	Full	320000	320000
3027506260	256000		100.00	100.00	Full	320000	320000
3027506262	0		80.00	80.00	Stated	0	92500
3027506263	132000		100.00	100.00	Stated	165000	169000
3027506266	0		80.00	80.00	Full	0	143000
3027506270	0		80.00	100.00	Full	180000	180000
3027506271	0		80.00	100.00	Stated	445000	445000
3027506279	0		80.00	80.00	Full	219000	219000
3027506282	0		90.00	90.00	Full	270000	275000
3027506283	0		80.00	100.00	Stated	400000	400000
3027506286	0		65.18	65.18	Full	0	168000
3027506288	144000		100.00	100.00	Full	180000	180000
3027506297	0		80.00	100.00	Stated	75000	76000
3027506298	60000		100.00	100.00	Stated	75000	75000
3027506301	0		80.00	100.00	Stated	260000	260000
3027506303	0		80.00	100.00	Stated	130000	130000
3027506323	0		65.00	65.00	Full	0	178000
3027506326	0		80.00	100.00	Stated	330000	334000
3027506328	264000		100.00	100.00	Stated	330000	334000
3027506329	0		89.74	89.74	Full	0	78000
3027506330	0		78.55	78.55	Full	0	137500
3027506331	0		88.89	88.89	Full	0	450000
3027506337	0		80.00	80.00	Stated	0	280000
3027506338	0		80.00	100.00	Stated	310000	290000
3027506346	0		70.00	70.00	Full	0	340000
3027506350	0		68.39	68.39	Stated	0	310000
3027506351	0		90.00	90.00	Full	0	300000
3027506352	0		80.00	100.00	Stated	365000	365000
3027506353	0		80.00	100.00	Full	350000	350000
3027506356	0		80.00	100.00	Full	315000	315000
3027506381	0		77.36	77.36	Full	0	265000
3027506383	0		80.00	100.00	Stated	400000	403000
3027506384	320000		100.00	100.00	Stated	400000	400000
3027506387	0		80.00	80.00	Full	225000	225000
3027506390	0		80.00	100.00	Full	230000	230000
3027506398	0		80.00	80.00	Full	0	127000
3027506408	0		74.34	74.34	Full	0	265000
3027506413	0		80.00	100.00	Full	120500	125000
3027506416	0		80.00	100.00	Stated	294000	295000
3027506417	0		80.00	98.89	Full	180000	180000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506200	REFINANCE	YES	YES	C+	541	41.44
3027506207	REFINANCE	NO	YES	A-	625	43.66
3027506215	REFINANCE	NO	YES	A	676	41.24
3027506218	REFINANCE	YES	YES	C	501	49.21
3027506221	REFINANCE	YES	YES	C+	541	45.30
3027506222	REFINANCE	YES	YES	C+	529	49.69
3027506225	PURCHASE	NO	YES	A-	639	49.48
3027506227	REFINANCE	YES	YES	B-	564	40.20
3027506243	REFINANCE	YES	YES	C	506	48.19
3027506251	REFINANCE	YES	YES	A	673	36.38
3027506256	PURCHASE	NO	YES	A-	628	47.10
3027506259	PURCHASE	NO	YES	B+	603	48.42
3027506260	PURCHASE	NO	YES	B+	603	48.20
3027506262	REFINANCE	YES	YES	C+	544	47.18
3027506263	PURCHASE	NO	YES	A-	628	47.10
3027506266	REFINANCE	YES	YES	C	511	44.46
3027506270	PURCHASE	YES	YES	A-	633	32.01
3027506271	PURCHASE	NO	YES	A-	646	48.28
3027506279	PURCHASE	NO	YES	C	509	49.33
3027506282	PURCHASE	NO	YES	B	586	42.60
3027506283	PURCHASE	NO	YES	A	777	35.52
3027506286	REFINANCE	YES	YES	C	509	55.00
3027506288	PURCHASE	NO	YES	A-	633	32.01
3027506297	PURCHASE	NO	YES	A-	631	33.80
3027506298	PURCHASE	NO	YES	A-	631	33.47
3027506301	PURCHASE	NO	YES	A-	638	48.77
3027506303	PURCHASE	YES	YES	A-	623	41.10
3027506323	REFINANCE	YES	YES	C	502	45.27
3027506326	PURCHASE	NO	YES	A	675	49.39
3027506328	PURCHASE	NO	YES	A	675	49.39
3027506329	REFINANCE	NO	YES	A-	640	49.43
3027506330	REFINANCE	YES	YES	C+	548	41.93
3027506331	REFINANCE	YES	YES	B	579	54.94
3027506337	REFINANCE	YES	YES	B-	574	44.34
3027506338	PURCHASE	NO	YES	A-	641	50.85
3027506346	REFINANCE	YES	YES	B-	555	49.74
3027506350	REFINANCE	YES	YES	A	704	49.65
3027506351	REFINANCE	YES	YES	B	591	40.93
3027506352	PURCHASE	NO	YES	A	704	48.31
3027506353	PURCHASE	NO	YES	B+	600	47.96
3027506356	PURCHASE	NO	YES	A	697	48.22
3027506381	REFINANCE	YES	YES	A	694	47.00
3027506383	PURCHASE	NO	YES	A	748	39.99
3027506384	PURCHASE	NO	YES	A	748	39.99
3027506387	PURCHASE	NO	YES	B	579	36.52
3027506390	PURCHASE	NO	YES	A	707	44.55
3027506398	REFINANCE	YES	YES	C	507	46.34
3027506408	REFINANCE	YES	YES	B-	571	48.14
3027506413	PURCHASE	NO	YES	A-	659	44.75
3027506416	PURCHASE	NO	YES	A-	648	43.65
3027506417	PURCHASE	NO	YES	A	713	41.06

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506200	YES	2	5%, 5%	0.00	ARM	7.140
3027506207	YES	3	5%, 5%, 5%	30300.00	ARM	6.800
3027506215	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506218	YES	2	5%, 5%	0.00	ARM	8.100
3027506221	YES	2	5%, 5%	0.00	ARM	6.740
3027506222	NO	0	NONE	0.00	ARM	7.840
3027506225	YES	2	5%, 5%	30200.00	ARM	6.900
3027506227	YES	2	5%, 5%	0.00	ARM	6.740
3027506243	NO	0	NONE	0.00	ARM	9.250
3027506251	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506256	YES	2	5%, 5%	33000.00	ARM	7.850
3027506259	YES	2	5%, 5%	64000.00	ARM	6.750
3027506260	YES	2	5%, 5%	0.00	FIXED	0.000
3027506262	NO	0	NONE	0.00	ARM	8.540
3027506263	NO	0	NONE	0.00	FIXED	0.000
3027506266	YES	3	5%, 5%, 5%	0.00	ARM	8.240
3027506270	YES	1	5%	36000.00	ARM	7.500
3027506271	YES	2	5%, 5%	89000.00	ARM	7.465
3027506279	YES	3	5%, 5%, 5%	0.00	ARM	8.490
3027506282	YES	3	5%, 5%, 5%	0.00	ARM	6.940
3027506283	YES	0	NONE	80000.00	ARM	7.500
3027506286	YES	3	5%, 5%, 5%	0.00	ARM	8.040
3027506288	YES	1	5%	0.00	FIXED	0.000
3027506297	YES	3	5%, 5%, 5%	15000.00	ARM	8.140
3027506298	NO	0	NONE	0.00	FIXED	0.000
3027506301	YES	3	5%, 5%, 5%	52000.00	ARM	6.450
3027506303	YES	2	5%, 5%	26000.00	ARM	7.150
3027506323	YES	3	5%, 5%, 5%	0.00	ARM	8.100
3027506326	YES	3	5%, 5%, 5%	66000.00	ARM	6.375
3027506328	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506329	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506330	NO	0	NONE		ARM	7.690
3027506331	YES	3	5%, 5%, 5%	0.00	ARM	8.440
3027506337	YES	3	5%, 5%, 5%	0.00	ARM	7.950
3027506338	YES	3	5%, 5%, 5%	58000.00	ARM	6.740
3027506346	YES	1	1%	0.00	ARM	8.590
3027506350	YES	3	5%, 5%, 5%	0.00	ARM	6.740
3027506351	YES	2	5%, 5%	0.00	ARM	7.940
3027506352	YES	2	5%, 5%	73000.00	ARM	6.900
3027506353	YES	3	5%, 5%, 5%	70000.00	FIXED	0.000
3027506356	YES	2	5%, 5%	63000.00	ARM	5.940
3027506381	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506383	YES	2	5%, 5%	80000.00	ARM	6.250
3027506384	NO	0	NONE	0.00	FIXED	0.000
3027506387	YES	2	5%, 5%	0.00	ARM	7.250
3027506390	YES	2	5%, 5%	46000.00	ARM	6.250
3027506398	YES	3	5%, 5%, 5%	0.00	ARM	8.490
3027506408	YES	2	5%, 5%	0.00	ARM	6.700
3027506413	YES	2	5%, 5%	24100.00	FIXED	0.000
3027506416	YES	3	5%, 5%, 5%	58800.00	ARM	7.370
3027506417	YES	3	5%, 5%, 5%	34000.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506200	7.390	14.390	3.000	1.500	24	6	11/1/2007	NO
3027506207	7.050	14.050	3.000	1.500	36	6	11/1/2008	NO
3027506215	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506218	8.350	15.350	3.000	1.500	24	6	11/1/2007	NO
3027506221	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3027506222	8.590	15.590	3.000	1.500	36	6	12/1/2008	NO
3027506225	7.150	14.150	3.000	1.500	24	6	11/1/2007	YES
3027506227	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3027506243	9.500	16.500	3.000	1.500	36	6	11/1/2008	NO
3027506251	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506256	8.100	15.100	3.000	1.500	24	6	12/1/2007	NO
3027506259	7.000	14.000	3.000	1.500	24	6	12/1/2007	NO
3027506260	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506262	8.790	15.790	3.000	1.500	24	6	11/1/2007	NO
3027506263	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506266	8.490	15.490	3.000	1.500	36	6	11/1/2008	NO
3027506270	7.750	14.750	3.000	1.500	36	6	12/1/2008	YES
3027506271	7.715	14.715	3.000	1.500	24	6	12/1/2007	YES
3027506279	8.740	15.740	3.000	1.500	36	6	11/1/2008	NO
3027506282	7.190	14.190	3.000	1.500	36	6	11/1/2008	NO
3027506283	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
3027506286	8.290	15.290	3.000	1.500	36	6	11/1/2008	NO
3027506288	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506297	8.390	15.390	3.000	1.500	36	6	12/1/2008	NO
3027506298	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506301	6.700	13.700	3.000	1.500	36	6	12/1/2008	NO
3027506303	7.400	14.400	3.000	1.500	24	6	11/1/2007	YES
3027506323	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
3027506326	6.625	13.625	3.000	1.500	36	6	12/1/2008	NO
3027506328	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506329	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506330	7.940	14.940	3.000	1.500	36	6	11/1/2008	NO
3027506331	8.690	15.690	3.000	1.500	36	6	12/1/2008	NO
3027506337	8.200	15.200	3.000	1.500	36	6	11/1/2008	NO
3027506338	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3027506346	8.840	15.840	3.000	1.500	36	6	11/1/2008	NO
3027506350	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3027506351	8.190	15.190	3.000	1.500	24	6	12/1/2007	NO
3027506352	7.150	14.150	3.000	1.500	24	6	11/1/2007	YES
3027506353	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506356	6.190	13.190	3.000	1.500	24	6	12/1/2007	NO
3027506381	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506383	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
3027506384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506387	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3027506390	6.500	13.500	3.000	1.500	24	6	11/1/2007	YES
3027506398	8.740	15.740	3.000	1.500	36	6	11/1/2008	NO
3027506408	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3027506413	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506416	7.620	14.620	3.000	1.500	36	6	11/1/2008	NO
3027506417	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027506420	NO	24100.00	24,089.54	213.1	360	NO
3027506421	NO	128000.00	128,000.00	868.85	360	NO
3027506422	NO	227500.00	227,500.00	1535.01	360	NO
3027506424	NO	280000.00	280,000.00	1701	360	NO
3027506425	NO	156800.00	156,649.78	960.35	360	NO
3027506428	NO	180000.00	179,890.96	1384.04	360	NO
3027506438	YES	180000.00	180,000.00	1048.5	360	NO
3027506439	YES	45000.00	45,000.00	399.07	360	YES
3027506444	NO	134500.00	134,405.08	963.57	360	NO
3027506445	NO	115900.00	115,900.00	810.39	360	NO
3027506448	NO	256000.00	256,000.00	1205.33	360	NO
3027506450	NO	237600.00	237,600.00	1485	360	NO
3027506456	NO	235800.00	235,625.00	1648.75	360	NO
3027506457	NO	256500.00	256,500.00	1749.78	360	NO
3027506459	YES	225000.00	224,889.10	1890.28	360	NO
3027506464	NO	91600.00	91,600.00	770.22	360	NO
3027506468	NO	160000.00	159,868.59	1063.41	360	NO
3027506469	NO	185000.00	185,000.00	1487.22	360	NO
3027506470	NO	145500.00	145,500.00	1012.38	360	NO
3027506471	NO	108000.00	108,000.00	755.15	360	NO
3027506472	NO	36400.00	36,400.00	353.54	360	NO
3027506473	NO	101500.00	101,426.90	720.16	360	NO
3027506489	NO	171000.00	171,000.00	1242.84	360	NO
3027506494	YES	189000.00	189,000.00	1386	360	NO
3027506495	NO	139500.00	139,500.00	1147.63	360	NO
3027506500	NO	188000.00	188,000.00	1057.5	360	NO
3027506505	NO	284000.00	284,000.00	1867.3	360	NO
3027506506	NO	61000.00	61,000.00	424.43	360	NO
3027506508	NO	15250.00	15,250.00	133.72	360	YES
3027506509	NO	60000.00	59,954.57	415.43	360	NO
3027506518	NO	148500.00	148,500.00	1063.87	360	NO
3027506519	NO	135000.00	134,917.20	1032.3	360	NO
3027506522	NO	85500.00	85,500.00	641.73	360	NO
3027506523	NO	142800.00	142,800.00	930	360	NO
3027506524	NO	78750.00	78,750.00	707.39	180	NO
3027506529	NO	57600.00	57,600.00	553.56	240	NO
3027506533	NO	85000.00	84,936.92	594.33	360	NO
3027506536	NO	350400.00	350,400.00	1968.08	360	NO
3027506539	NO	87600.00	87,568.42	830.93	360	YES
3027506547	NO	256000.00	256,000.00	1386.67	360	NO
3027506550	YES	376000.00	375,685.05	2473.82	360	NO
3027506557	NO	111900.00	111,821.81	805.54	360	NO
3027506562	NO	28000.00	27,987.85	247.58	360	NO
3027506568	YES	424000.00	424,000.00	3074.29	360	NO
3027506570	NO	100000.00	100,000.00	681.5	360	NO
3027506571	YES	378000.00	378,000.00	2771	360	NO
3027506572	NO	141600.00	141,600.00	941.12	360	NO
3027506574	NO	180000.00	180,000.00	1319.52	360	NO
3027506577	NO	320000.00	320,000.00	2139.72	360	NO
3027506580	NO	80000.00	80,000.00	838.32	360	YES
3027506588	NO	188000.00	188,000.00	1261.17	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506420	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	10.09
3027506421	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3027506422	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3027506424	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.29
3027506425	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.2
3027506428	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	8.5
3027506438	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506439	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.125
3027506444	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3027506445	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506448	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	5.65
3027506450	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506456	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3027506457	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3027506459	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	9.49
3027506464	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.5
3027506468	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3027506469	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3027506470	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3027506471	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506472	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	11.25
3027506473	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.65
3027506489	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3027506494	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3027506495	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3027506500	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3027506505	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3027506506	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3027506508	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027506509	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.4
3027506518	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027506519	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.44
3027506522	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.24
3027506523	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.79
3027506524	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	6.99
3027506529	240	11/1/2005	1/1/2006	1/1/2006	12/1/2025	9.94
3027506533	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3027506536	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.74
3027506539	180	10/21/2005	12/1/2005	12/1/2005	11/1/2020	10.95
3027506547	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3027506550	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.89
3027506557	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.8
3027506562	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	10.09
3027506568	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.875
3027506570	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027506571	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506572	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506574	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506577	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3027506580	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3027506588	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.05

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506420	ALLEN	TX	75002	SFR	1	2
3027506421	SPRINGFIELD	MA	01109	SFR	1	1
3027506422	BOYNTON BEACH	FL	33426	SFR	1	1
3027506424	MIAMI	FL	33185	SFR	1	1
3027506425	WELLINGTON	FL	33414	TOWNHOUSE	1	1
3027506428	SUNNY ISLES BEACH	FL	33160	CONDO	1	1
3027506438	HOMESTEAD	FL	33033	SFR	1	1
3027506439	HOMESTEAD	FL	33033	SFR	1	2
3027506444	SACHSE	TX	75048	SFR	1	1
3027506445	CORAL SPRINGS	FL	33065	CONDO	1	1
3027506448	MIAMI	FL	33185	SFR	1	1
3027506450	GREENACRES	FL	33463	TOWNHOUSE	1	1
3027506456	HOMESTEAD	FL	33033	SFR	1	1
3027506457	NEW BEDFORD	MA	02740	SFR	1	1
3027506459	SUNRISE	FL	33322	SFR	1	1
3027506464	HOUSTON	TX	77099	SFR	1	1
3027506468	COLONIAL BEACH	VA	22443	SFR	1	1
3027506469	OPA LOCKA	FL	33055	SFR	1	1
3027506470	RED HILL	PA	18076	ROW HOME	1	1
3027506471	RICHLAND CENTER	WI	53581	SFR	1	1
3027506472	RED HILL	PA	18076	ROW HOME	1	2
3027506473	NORTH LAUDERDALE	FL	33068	TOWNHOUSE	1	1
3027506489	PEMBROKE PINES	FL	33026	SFR	1	1
3027506494	KEMP	TX	75143	SFR	1	1
3027506495	DALLAS	PA	18612	SFR	1	1
3027506500	MIAMI	FL	33172	CONDO	1	1
3027506505	HOMESTEAD	FL	33035	SFR	1	1
3027506506	RICHLAND CENTER	WI	53581	SFR	1	1
3027506508	RICHLAND CENTER	WI	53581	SFR	1	2
3027506509	EL PASO	TX	79927	SFR	1	1
3027506518	NORTH MIAMI	FL	33168	SFR	1	1
3027506519	GRANBURY	TX	76049	SFR	1	1
3027506522	HOUSTON	TX	77067	SFR	1	1
3027506523	PLANO	TX	75075	SFR	1	1
3027506524	HOUSTON	TX	77065	SFR	1	1
3027506529	MESQUITE	TX	75149	SFR	1	1
3027506533	DEERFIELD BEACH	FL	33441	SFR	1	1
3027506536	DEERFIELD BEACH	FL	33441	SFR	1	1
3027506539	DEERFIELD BEACH	FL	33441	SFR	1	2
3027506547	MIAMI	FL	33196	SFR	1	1
3027506550	MIAMI	FL	33175	SFR	1	1
3027506557	HOUSTON	TX	77089	SFR	1	1
3027506562	HOUSTON	TX	77089	SFR	1	2
3027506568	MIAMI	FL	33187	SFR	1	1
3027506570	DELRAY BEACH	FL	33444	SFR	1	1
3027506571	JUPITER	FL	33477	CONDO	1	1
3027506572	HOMESTEAD	FL	33032	SFR	1	1
3027506574	MIAMI LAKES	FL	33014	TOWNHOUSE	1	1
3027506577	MIRAMAR	FL	33029	SFR	1	1
3027506580	MIRAMAR	FL	33029	SFR	1	2
3027506588	HOMESTEAD	FL	33033	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents		Doc Type	Sales Price	Appraisal Value
3027506420	96400	100.00	100.00		Full	120500	125000
3027506421	0	76.19	76.19		Full	0	168000
3027506422	0	65.00	65.00		Stated	0	350000
3027506424	0	80.00	100.00		Stated	350000	350000
3027506425	0	80.00	100.00		Stated	196000	200000
3027506428	0	67.92	67.92		Stated	0	265000
3027506438	0	80.00	100.00	��	Stated	225000	225000
3027506439	180000	100.00	100.00		Stated	225000	225000
3027506444	0	79.12	79.12		Stated	0	170000
3027506445	0	79.99	100.00		Stated	144900	144900
3027506448	0	80.00	100.00		Full	320000	320000
3027506450	0	80.00	100.00		Stated	297000	297000
3027506456	0	90.00	90.00		Stated	262000	262000
3027506457	0	90.00	90.00		Full	0	285000
3027506459	0	67.16	67.16		Stated	0	335000
3027506464	0	80.00	80.00		Stated	0	114500
3027506468	0	76.92	76.92		Stated	0	208000
3027506469	0	74.00	74.00		Full	0	250000
3027506470	0	79.99	100.00		Stated	181900	181900
3027506471	0	90.00	90.00		Full	0	120000
3027506472	145500	100.00	100.00		Stated	181900	181900
3027506473	0	67.67	67.67		Stated	0	150000
3027506489	0	62.18	62.18		Full	0	275000
3027506494	0	90.00	90.00		Stated	210000	210000
3027506495	0	90.00	90.00		Full	0	155000
3027506500	0	80.00	100.00		Full	235000	235000
3027506505	0	80.00	100.00		Stated	355000	355000
3027506506	0	79.95	99.93		Stated	76300	95000
3027506508	61000	99.93	99.93		Stated	76300	95000
3027506509	0	76.92	76.92		Full	0	78000
3027506518	0	90.00	90.00		Stated	0	165000
3027506519	0	90.00	100.00		Full	150000	150000
3027506522	0	90.00	100.00		Full	95000	95000
3027506523	0	84.00	84.00		Full	0	170000
3027506524	0	75.00	75.00		Full	0	105000
3027506529	0	80.00	80.00		Full	0	72000
3027506533	0	37.78	37.78		Stated	0	225000
3027506536	0	80.00	100.00		Stated	0	438000
3027506539	350400	100.00	100.00		Stated	0	438000
3027506547	0	80.00	100.00		Full	0	320000
3027506550	0	80.00	100.00		Stated	470000	470000
3027506557	0	79.99	100.00		Full	139900	145000
3027506562	111900	100.00	100.00		Full	139900	145000
3027506568	0	80.00	80.00		Stated	530000	530000
3027506570	0	46.51	46.51		Stated	0	215000
3027506571	0	64.40	64.40		Stated	0	587000
3027506572	0	80.00	80.00		Full	177000	192000
3027506574	0	90.00	90.00		Full	200000	200000
3027506577	0	80.00	100.00		Stated	400000	400000
3027506580	320000	100.00	100.00		Stated	400000	400000
3027506588	0	80.00	100.00		Stated	235000	235000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506420	PURCHASE	NO	YES	A-	659	44.74
3027506421	REFINANCE	YES	YES	B+	600	49.84
3027506422	REFINANCE	YES	YES	B	583	46.85
3027506424	PURCHASE	NO	YES	A-	657	46.09
3027506425	PURCHASE	NO	YES	A	700	49.94
3027506428	REFINANCE	YES	YES	C+	527	42.98
3027506438	PURCHASE	NO	YES	A	680	53.25
3027506439	PURCHASE	NO	YES	A	680	53.25
3027506444	REFINANCE	NO	YES	B+	616	48.06
3027506445	PURCHASE	NO	YES	A	669	42.02
3027506448	PURCHASE	NO	YES	A	683	49.49
3027506450	PURCHASE	NO	YES	A-	633	47.00
3027506456	PURCHASE	NO	YES	A-	635	18.75
3027506457	REFINANCE	YES	YES	B-	569	47.67
3027506459	REFINANCE	YES	YES	C+	537	40.36
3027506464	REFINANCE	YES	YES	C+	530	54.45
3027506468	REFINANCE	YES	YES	B	588	45.88
3027506469	REFINANCE	YES	YES	C+	546	47.34
3027506470	PURCHASE	NO	YES	A-	640	41.43
3027506471	REFINANCE	YES	YES	A-	657	44.34
3027506472	PURCHASE	NO	YES	A-	640	35.12
3027506473	REFINANCE	YES	YES	B-	559	44.12
3027506489	REFINANCE	YES	YES	C+	537	42.16
3027506494	PURCHASE	NO	YES	B+	615	35.70
3027506495	REFINANCE	YES	YES	B-	559	47.96
3027506500	PURCHASE	YES	YES	A	697	48.56
3027506505	PURCHASE	NO	YES	A-	653	48.48
3027506506	PURCHASE	NO	YES	A	665	34.74
3027506508	PURCHASE	NO	YES	A	665	34.74
3027506509	REFINANCE	YES	YES	A	683	49.25
3027506518	REFINANCE	YES	YES	A	695	47.82
3027506519	PURCHASE	NO	YES	B	584	47.01
3027506522	PURCHASE	NO	YES	B	582	48.53
3027506523	REFINANCE	NO	YES	B	587	25.80
3027506524	REFINANCE	YES	NO	A	774	47.94
3027506529	REFINANCE	YES	YES	B-	551	37.83
3027506533	REFINANCE	YES	YES	B	577	28.65
3027506536	REFINANCE	YES	YES	A-	659	46.56
3027506539	REFINANCE	NO	YES	A-	659	51.00
3027506547	REFINANCE	YES	YES	A-	638	45.43
3027506550	PURCHASE	NO	YES	A	675	47.20
3027506557	PURCHASE	NO	YES	B+	604	48.11
3027506562	PURCHASE	NO	YES	B+	604	48.11
3027506568	PURCHASE	NO	YES	B+	617	47.34
3027506570	REFINANCE	YES	YES	B	587	21.51
3027506571	REFINANCE	YES	NO	B-	568	42.60
3027506572	PURCHASE	NO	YES	A	661	49.65
3027506574	PURCHASE	NO	YES	A-	632	52.20
3027506577	PURCHASE	NO	YES	A-	625	49.62
3027506580	PURCHASE	NO	YES	A-	625	49.62
3027506588	PURCHASE	NO	YES	A	703	34.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506420	NO	0	NONE	0.00	FIXED	0.000
3027506421	NO	0	NONE	0.00	ARM	6.950
3027506422	YES	3	5%, 5%, 5%	0.00	ARM	6.890
3027506424	YES	2	5%, 5%	70000.00	ARM	7.040
3027506425	YES	2	5%, 5%	39200.00	ARM	5.950
3027506428	YES	2	5%, 5%	0.00	ARM	8.250
3027506438	YES	2	5%, 5%	45000.00	ARM	6.740
3027506439	YES	2	5%, 5%	0.00	FIXED	0.000
3027506444	YES	3	5%, 5%, 5%		FIXED	0.000
3027506445	YES	3	5%, 5%, 5%	29000.00	ARM	7.250
3027506448	YES	2	5%, 5%	64000.00	ARM	5.650
3027506450	YES	2	5%, 5%	59400.00	ARM	7.250
3027506456	YES	2	5%, 5%	0.00	ARM	7.250
3027506457	NO	0	NONE	0.00	ARM	7.000
3027506459	YES	3	5%, 5%, 5%		FIXED	0.000
3027506464	NO	0	NONE	0.00	FIXED	0.000
3027506468	YES	2	2%, 2%	0.00	ARM	6.740
3027506469	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506470	YES	2	5%, 5%	36400.00	ARM	7.200
3027506471	NO	0	NONE	0.00	ARM	7.250
3027506472	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506473	YES	2	5%, 5%	0.00	ARM	7.400
3027506489	YES	2	5%, 5%	0.00	ARM	7.650
3027506494	YES	2	5%, 5%	0.00	ARM	8.050
3027506495	YES	2	5%, 5%	0.00	ARM	8.240
3027506500	YES	2	5%, 5%	47000.00	ARM	6.500
3027506505	YES	2	5%, 5%	71000.00	ARM	7.640
3027506506	NO	0	NONE	15250.00	FIXED	0.000
3027506508	NO	0	NONE	0.00	FIXED	0.000
3027506509	NO	0	NONE	0.00	ARM	7.150
3027506518	YES	2	5%, 5%	0.00	ARM	7.500
3027506519	YES	3	5%, 5%, 5%	15000.00	ARM	8.190
3027506522	YES	3	5%, 5%, 5%	9500.00	ARM	7.990
3027506523	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506524	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506529	NO	0	NONE	0.00	FIXED	0.000
3027506533	YES	2	5%, 5%	0.00	ARM	7.250
3027506536	YES	3	5%, 5%, 5%	87600.00	ARM	6.490
3027506539	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506547	YES	2	5%, 5%	64000.00	ARM	6.250
3027506550	YES	2	5%, 5%	94000.00	ARM	6.640
3027506557	YES	3	5%, 5%, 5%	28000.00	ARM	7.550
3027506562	NO	0	NONE	0.00	FIXED	0.000
3027506568	YES	2	5%, 5%	0.00	FIXED	0.000
3027506570	YES	3	5%, 5%, 5%	0.00	ARM	6.990
3027506571	YES	2	5%, 5%	0.00	ARM	7.740
3027506572	YES	2	5%, 5%	0.00	ARM	6.740
3027506574	YES	2	5%, 5%	0.00	ARM	7.740
3027506577	YES	2	5%, 5%	80000.00	ARM	6.800
3027506580	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506588	YES	2	5%, 5%	47000.00	ARM	7.800

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506420	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506421	7.200	14.200	3.000	1.500	36	6	12/1/2008	NO
3027506422	7.140	14.140	3.000	1.500	36	6	12/1/2008	NO
3027506424	7.290	14.290	3.000	1.500	24	6	12/1/2007	YES
3027506425	6.200	13.200	3.000	1.500	24	6	11/1/2007	NO
3027506428	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
3027506438	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3027506439	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506444	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506445	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3027506448	5.650	12.650	3.000	1.500	24	6	11/1/2007	YES
3027506450	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
3027506456	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3027506457	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3027506459	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506464	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506468	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3027506469	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506470	7.450	14.450	3.000	1.500	24	6	12/1/2007	NO
3027506471	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3027506472	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506473	7.650	14.650	3.000	1.500	24	6	11/1/2007	NO
3027506489	7.900	14.900	3.000	1.500	24	6	12/1/2007	NO
3027506494	8.800	15.800	3.000	1.500	24	6	12/1/2007	YES
3027506495	9.250	16.250	3.000	1.500	24	6	12/1/2007	NO
3027506500	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
3027506505	7.890	14.890	3.000	1.500	24	6	12/1/2007	YES
3027506506	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506508	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506509	7.400	14.400	3.000	1.500	36	6	11/1/2008	NO
3027506518	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
3027506519	8.440	15.440	3.000	1.500	36	6	11/1/2008	NO
3027506522	8.240	15.240	3.000	1.500	36	6	12/1/2008	NO
3027506523	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506524	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506529	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506533	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3027506536	6.740	13.740	3.000	1.500	36	6	11/1/2008	YES
3027506539	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506547	6.500	13.500	3.000	1.500	24	6	11/1/2007	YES
3027506550	6.890	13.890	3.000	1.500	24	6	11/1/2007	NO
3027506557	7.800	14.800	3.000	1.500	36	6	11/1/2008	NO
3027506562	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506568	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506570	7.240	14.240	3.000	1.500	36	6	12/1/2008	NO
3027506571	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3027506572	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3027506574	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3027506577	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
3027506580	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506588	8.050	15.050	3.000	1.500	24	6	12/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027506590	NO	123500.00	123,289.03	1029.16	240	NO
3027506591	NO	328000.00	328,000.00	1790.33	360	NO
3027506593	NO	47000.00	47,000.00	431.69	360	YES
3027506594	NO	300000.00	300,000.00	2564.25	360	NO
3027506599	NO	94350.00	94,350.00	659.71	360	NO
3027506602	NO	310500.00	310,500.00	2147.72	360	NO
3027506606	NO	282400.00	282,400.00	1564.97	360	NO
3027506609	NO	182400.00	182,400.00	1389.59	360	NO
3027506612	NO	284750.00	284,750.00	1696.64	360	NO
3027506616	NO	84000.00	84,000.00	531.3	360	NO
3027506622	NO	236000.00	236,000.00	1856.61	360	NO
3027506623	NO	624000.00	624,000.00	3946.8	360	NO
3027506624	NO	156000.00	156,000.00	1367.86	360	YES
3027506627	NO	336000.00	336,000.00	2347.06	360	NO
3027506628	NO	84000.00	84,000.00	752.73	360	YES
3027506629	NO	252000.00	252,000.00	1543.42	360	NO
3027506630	NO	63000.00	63,000.00	534.34	360	YES
3027506634	NO	142650.00	142,586.22	1246.59	360	NO
3027506636	NO	104000.00	104,000.00	762.39	360	NO
3027506638	NO	202500.00	202,500.00	1181.74	360	NO
3027506641	NO	13000.00	13,000.00	121.35	360	YES
3027506643	NO	140000.00	140,000.00	1040.97	360	NO
3027506652	NO	172000.00	172,000.00	1081.51	360	NO
3027506654	NO	396800.00	396,800.00	2711.47	360	NO
3027506655	NO	43000.00	43,000.00	364.71	360	YES
3027506656	NO	148500.00	148,500.00	1062.85	360	NO
3027506659	NO	122200.00	122,200.00	875.46	360	NO
3027506664	NO	216000.00	216,000.00	1508.82	360	NO
3027506665	NO	54000.00	54,000.00	483.89	360	YES
3027506667	NO	105500.00	105,500.00	795.55	360	NO
3027506670	YES	315000.00	315,000.00	2239.31	360	NO
3027506671	NO	268000.00	268,000.00	1665.44	480	YES
3027506672	NO	67000.00	67,000.00	652.78	360	YES
3027506673	NO	212000.00	212,000.00	1396.23	360	NO
3027506674	NO	53000.00	53,000.00	430.27	360	YES
3027506677	NO	148000.00	148,000.00	1059.27	360	NO
3027506678	NO	156500.00	156,500.00	1186.75	360	NO
3027506679	NO	37000.00	37,000.00	397.47	360	YES
3027506682	NO	63200.00	63,200.00	444.07	360	NO
3027506683	NO	247500.00	247,500.00	1876.81	360	NO
3027506684	NO	15800.00	15,800.00	139.71	360	NO
3027506685	NO	114950.00	114,950.00	694.49	360	NO
3027506686	NO	95000.00	95,000.00	664.25	360	NO
3027506689	NO	200000.00	200,000.00	1309.18	360	NO
3027506690	NO	50000.00	50,000.00	513.92	360	YES
3027506693	YES	94500.00	94,500.00	777.43	360	NO
3027506697	NO	176000.00	176,000.00	1383.34	360	NO
3027506701	YES	136000.00	136,000.00	867	360	NO
3027506706	NO	104000.00	104,000.00	645.67	360	NO
3027506710	NO	203000.00	203,000.00	1670.03	360	NO
3027506716	YES	264000.00	264,000.00	1845.93	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506590	240	10/21/2005	12/1/2005	1/1/2006	11/1/2025	7.95
3027506591	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3027506593	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3027506594	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.69
3027506599	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506602	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3027506606	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.65
3027506609	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.4
3027506612	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.15
3027506616	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3027506622	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3027506623	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3027506624	180	11/30/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027506627	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3027506628	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3027506629	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.2
3027506630	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3027506634	360	11/2/2005	12/1/2005	12/1/2005	11/1/2035	9.95
3027506636	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506638	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	5.75
3027506641	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3027506643	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3027506652	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.45
3027506654	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3027506655	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3027506656	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3027506659	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027506664	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3027506665	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3027506667	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.29
3027506670	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.67
3027506671	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7
3027506672	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.29
3027506673	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3027506674	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	9.1
3027506677	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3027506678	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3027506679	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	12.59
3027506682	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3027506683	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3027506684	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027506685	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3027506686	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506689	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.84
3027506690	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	11.99
3027506693	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3027506697	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.74
3027506701	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3027506706	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.45
3027506710	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3027506716	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506590	CARROLLTON	TX	75010	SFR	1	1
3027506591	PEMBROKE PINES	FL	33028	SFR	1	1
3027506593	HOMESTEAD	FL	33033	SFR	1	2
3027506594	SOUTHWEST RANCHES	FL	33332	SFR	1	1
3027506599	NORTH MIAMI BEACH	FL	33160	CONDO	1	1
3027506602	CAPE CORAL	FL	33990	SFR	1	1
3027506606	MIAMI	FL	33165	SFR	1	1
3027506609	HIALEAH	FL	33018	CONDO	1	1
3027506612	HOLLYWOOD	FL	33024	UNITS 2	2	1
3027506616	OCALA	FL	34470	CONDO	1	1
3027506622	NORTH LAUDERDALE	FL	33068	SFR	1	1
3027506623	WESTON	FL	33326	SFR	1	1
3027506624	WESTON	FL	33326	SFR	1	2
3027506627	MIAMI	FL	33174	SFR	1	1
3027506628	MIAMI	FL	33174	SFR	1	2
3027506629	HIALEAH	FL	33012	SFR	1	1
3027506630	HIALEAH	FL	33012	SFR	1	2
3027506634	MELISSA	TX	75454	SFR	1	1
3027506636	WEST PALM BEACH	FL	33405	CONDO	1	1
3027506638	LAKE WORTH	FL	33463	SFR	1	1
3027506641	WEST PALM BEACH	FL	33405	CONDO	1	2
3027506643	MIAMI	FL	33147	SFR	1	1
3027506652	HIALEAH	FL	33014	TOWNHOUSE	1	1
3027506654	NAPLES	FL	34117	SFR	1	1
3027506655	HIALEAH	FL	33014	TOWNHOUSE	1	2
3027506656	LEHIGH ACRES	FL	33936	SFR	1	1
3027506659	TURNERSVILLE	NJ	08012	SFR	1	1
3027506664	WEST PALM BEACH	FL	33407	SFR	1	1
3027506665	WEST PALM BEACH	FL	33407	SFR	1	2
3027506667	HOUSTON	TX	77082	SFR	1	1
3027506670	MIAMI	FL	33187	SFR	1	1
3027506671	MIAMI	FL	33125	SFR	1	1
3027506672	MIAMI	FL	33125	SFR	1	2
3027506673	OPA LOCKA	FL	33055	SFR	1	1
3027506674	OPA LOCKA	FL	33055	SFR	1	2
3027506677	HIALEAH	FL	33016	CONDO	1	1
3027506678	DALLAS	TX	75206	SFR	1	1
3027506679	HIALEAH	FL	33016	CONDO	1	2
3027506682	FORT WORTH	TX	76134	SFR	1	1
3027506683	MIAMI	FL	33186	TOWNHOUSE	1	1
3027506684	FORT WORTH	TX	76134	SFR	1	2
3027506685	MIAMI	FL	33174	CONDO	1	1
3027506686	HOUSTON	TX	77095	SFR	1	1
3027506689	MIAMI	FL	33147	SFR	1	1
3027506690	MIAMI	FL	33147	SFR	1	2
3027506693	RICHMOND	VA	23234	SFR	1	1
3027506697	MARGATE	FL	33063	SFR	1	1
3027506701	DECATUR	GA	30034	SFR	1	1
3027506706	NEW PORT RICHEY	FL	34653	SFR	1	1
3027506710	PLANTATION	FL	33317	SFR	1	1
3027506716	FORT PIERCE	FL	34982	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027506590	0	79.68	79.68	Stated	0	155000
3027506591	0	80.00	100.00	Full	410000	410000
3027506593	188000	100.00	100.00	Stated	235000	235000
3027506594	0	42.86	42.86	Stated	0	700000
3027506599	0	85.00	85.00	Stated	0	111000
3027506602	0	90.00	90.00	Stated	345000	345000
3027506606	0	80.00	100.00	Full	353000	353000
3027506609	0	95.00	95.00	Full	0	192000
3027506612	0	85.00	85.00	Stated	0	335000
3027506616	0	80.00	100.00	Full	105000	105000
3027506622	0	80.00	80.00	Stated	295000	295000
3027506623	0	80.00	100.00	Stated	780000	780000
3027506624	624000	100.00	100.00	Stated	780000	780000
3027506627	0	80.00	100.00	Stated	420000	420000
3027506628	336000	100.00	100.00	Stated	420000	420000
3027506629	0	80.00	100.00	Full	315000	315000
3027506630	252000	100.00	100.00	Full	315000	315000
3027506634	0	90.00	90.00	Full	158500	158500
3027506636	0	80.00	90.00	Stated	130000	130000
3027506638	0	75.00	75.00	Full	0	270000
3027506641	104000	90.00	90.00	Stated	130000	130000
3027506643	0	80.00	100.00	Full	175000	175000
3027506652	0	80.00	100.00	Full	215000	215000
3027506654	0	80.00	100.00	Stated	496000	496000
3027506655	172000	100.00	100.00	Full	215000	215000
3027506656	0	89.46	89.46	Full	166000	166000
3027506659	0	74.97	74.97	Full	0	163000
3027506664	0	80.00	100.00	Stated	270000	270000
3027506665	216000	100.00	100.00	Stated	270000	270000
3027506667	0	83.73	83.73	Stated	0	126000
3027506670	0	90.00	90.00	Stated	350700	350000
3027506671	0	80.00	80.00	Full	335000	335000
3027506672	268000	100.00	100.00	Full	335000	335000
3027506673	0	80.00	100.00	Full	265000	265000
3027506674	212000	100.00	100.00	Full	265000	265000
3027506677	0	80.00	100.00	Full	185000	185000
3027506678	0	56.91	56.91	Stated	0	275000
3027506679	148000	100.00	100.00	Full	185000	185000
3027506682	0	80.00	100.00	Full	79000	79000
3027506683	0	90.00	90.00	Full	0	275000
3027506684	63200	100.00	100.00	Full	79000	79000
3027506685	0	76.63	99.97	Stated	150000	155000
3027506686	0	89.99	94.99	Full	105562	106000
3027506689	0	80.00	100.00	Stated	0	250000
3027506690	200000	100.00	100.00	Stated	0	250000
3027506693	0	90.00	90.00	Full	105000	105000
3027506697	0	66.42	66.42	Stated	0	265000
3027506701	0	80.00	95.00	Stated	0	170000
3027506706	0	80.00	100.00	Full	130000	130000
3027506710	0	70.00	70.00	Stated	0	290000
3027506716	0	80.00	80.00	Stated	330000	345000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506590	REFINANCE	YES	YES	A-	635	49.20
3027506591	PURCHASE	NO	YES	A-	641	48.40
3027506593	PURCHASE	NO	YES	A	703	34.76
3027506594	REFINANCE	YES	YES	C	509	43.96
3027506599	REFINANCE	YES	YES	A-	641	35.42
3027506602	PURCHASE	NO	YES	B	582	39.81
3027506606	PURCHASE	YES	YES	A	682	40.94
3027506609	REFINANCE	YES	YES	B+	618	47.88
3027506612	REFINANCE	YES	YES	A-	654	40.78
3027506616	PURCHASE	NO	YES	A-	658	41.46
3027506622	PURCHASE	NO	YES	C+	539	49.37
3027506623	PURCHASE	NO	YES	A-	653	49.11
3027506624	PURCHASE	NO	YES	A-	653	48.94
3027506627	PURCHASE	NO	YES	A	685	41.57
3027506628	PURCHASE	NO	YES	A	685	41.57
3027506629	PURCHASE	NO	YES	A	734	47.92
3027506630	PURCHASE	NO	YES	A	734	47.92
3027506634	PURCHASE	NO	YES	B-	562	33.50
3027506636	PURCHASE	NO	YES	A	667	40.93
3027506638	REFINANCE	YES	YES	A-	634	48.66
3027506641	PURCHASE	NO	YES	A	667	40.93
3027506643	PURCHASE	NO	YES	B+	612	46.37
3027506652	PURCHASE	NO	YES	A	762	49.33
3027506654	PURCHASE	NO	YES	A-	632	45.68
3027506655	PURCHASE	NO	YES	A	762	49.33
3027506656	PURCHASE	NO	YES	A-	625	49.71
3027506659	REFINANCE	YES	YES	B-	556	50.91
3027506664	PURCHASE	NO	YES	A	787	44.46
3027506665	PURCHASE	NO	YES	A	787	44.46
3027506667	REFINANCE	NO	YES	A-	652	45.69
3027506670	PURCHASE	NO	YES	A	665	46.70
3027506671	PURCHASE	NO	YES	A-	641	46.15
3027506672	PURCHASE	NO	YES	A-	641	46.15
3027506673	PURCHASE	NO	YES	A	672	43.00
3027506674	PURCHASE	NO	YES	A	672	43.00
3027506677	PURCHASE	NO	YES	B+	613	43.99
3027506678	REFINANCE	NO	YES	C+	541	35.22
3027506679	PURCHASE	NO	YES	B+	613	43.99
3027506682	PURCHASE	NO	YES	B+	619	37.11
3027506683	REFINANCE	YES	YES	B-	565	47.57
3027506684	PURCHASE	NO	YES	B+	619	37.02
3027506685	PURCHASE	NO	YES	A	700	43.45
3027506686	PURCHASE	NO	YES	B	599	54.64
3027506689	REFINANCE	YES	YES	A-	659	46.36
3027506690	REFINANCE	YES	YES	A-	659	46.36
3027506693	PURCHASE	NO	YES	B-	550	53.26
3027506697	REFINANCE	YES	YES	C+	526	46.53
3027506701	REFINANCE	YES	YES	A-	628	42.89
3027506706	PURCHASE	NO	YES	A	724	48.85
3027506710	REFINANCE	YES	YES	C	508	49.39
3027506716	PURCHASE	NO	YES	B	590	43.93

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506590	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506591	YES	2	5%, 5%	82000.00	ARM	6.300
3027506593	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506594	YES	1	5%	0.00	ARM	9.000
3027506599	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506602	YES	2	5%, 5%	0.00	ARM	7.500
3027506606	YES	2	5%, 5%	70600.00	ARM	6.400
3027506609	YES	2	5%, 5%	0.00	ARM	8.150
3027506612	YES	2	5%, 5%	0.00	ARM	6.900
3027506616	YES	3	5%, 5%, 5%	21000.00	ARM	7.340
3027506622	YES	2	5%, 5%	0.00	ARM	8.500
3027506623	YES	2	5%, 5%	156000.00	ARM	7.340
3027506624	NO	0	NONE	0.00	FIXED	0.000
3027506627	YES	3	5%, 5%, 5%	84000.00	ARM	7.240
3027506628	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506629	YES	2	5%, 5%	63000.00	ARM	5.950
3027506630	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506634	YES	2	5%, 5%	0.00	FIXED	0.000
3027506636	YES	2	5%, 5%	13000.00	ARM	7.740
3027506638	YES	3	5%, 5%, 5%	0.00	ARM	5.500
3027506641	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506643	YES	3	5%, 5%, 5%	35000.00	ARM	7.890
3027506652	YES	2	5%, 5%	43000.00	ARM	6.200
3027506654	YES	2	5%, 5%	99200.00	ARM	7.950
3027506655	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506656	YES	3	5%, 5%, 5%		ARM	7.490
3027506659	YES	0	NONE	0.00	ARM	7.500
3027506664	YES	2	5%, 5%	54000.00	ARM	7.240
3027506665	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506667	YES	3	5%, 5%, 5%		FIXED	0.000
3027506670	YES	2	5%, 5%	0.00	ARM	7.420
3027506671	YES	3	5%, 5%, 5%		ARM	6.750
3027506672	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506673	YES	3	5%, 5%, 5%	53000.00	ARM	6.650
3027506674	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506677	YES	3	5%, 5%, 5%	37000.00	ARM	7.490
3027506678	NO	0	NONE	0.00	ARM	8.100
3027506679	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506682	YES	2	5%, 5%	15800.00	FIXED	0.000
3027506683	YES	2	5%, 5%	0.00	ARM	8.100
3027506684	NO	0	NONE	0.00	FIXED	0.000
3027506685	YES	2	5%, 5%	35001.00	ARM	7.000
3027506686	YES	3	5%, 5%, 5%	5278.00	ARM	7.250
3027506689	YES	3	5%, 5%, 5%	50000.00	ARM	6.590
3027506690	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506693	YES	3	2%, 2%, 2%	0.00	ARM	9.000
3027506697	YES	2	5%, 5%	0.00	ARM	8.490
3027506701	YES	2	1%, 1%	25500.00	ARM	7.400
3027506706	YES	1	0.05	26000.00	ARM	7.200
3027506710	YES	3	5%, 5%, 5%	0.00	ARM	9.000
3027506716	YES	2	5%, 5%	0.00	ARM	7.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506590	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506591	6.550	13.550	3.000	1.500	24	6	12/1/2007	YES
3027506593	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506594	9.690	16.690	3.000	1.500	24	6	12/1/2007	NO
3027506599	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506602	7.390	14.390	3.000	1.500	24	6	12/1/2007	NO
3027506606	6.650	13.650	3.000	1.500	24	6	12/1/2007	YES
3027506609	8.400	15.400	3.000	1.500	24	6	12/1/2007	NO
3027506612	7.150	14.150	3.000	1.500	24	6	12/1/2007	YES
3027506616	7.590	14.590	3.000	1.500	36	6	12/1/2008	YES
3027506622	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3027506623	7.590	14.590	3.000	1.500	24	6	12/1/2007	YES
3027506624	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506627	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3027506628	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506629	6.200	13.200	3.000	1.500	24	6	12/1/2007	NO
3027506630	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506634	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506636	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3027506638	5.750	12.750	3.000	1.500	36	6	12/1/2008	NO
3027506641	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506643	8.140	15.140	3.000	1.500	36	6	12/1/2008	NO
3027506652	6.450	13.450	3.000	1.500	24	6	12/1/2007	NO
3027506654	8.200	15.200	3.000	1.500	24	6	12/1/2007	YES
3027506655	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506656	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO
3027506659	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3027506664	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3027506665	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506667	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506670	7.670	14.670	3.000	1.500	24	6	12/1/2007	NO
3027506671	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3027506672	0.000	0.000	0.000	0.000	0	0	1	NO
3027506673	6.900	13.900	3.000	1.500	36	6	12/1/2008	NO
3027506674	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506677	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO
3027506678	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
3027506679	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506682	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506683	8.350	15.350	3.000	1.500	24	6	12/1/2007	NO
3027506684	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506685	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
3027506686	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3027506689	6.840	13.840	3.000	1.500	36	6	12/1/2008	NO
3027506690	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506693	9.250	16.250	3.000	1.500	36	6	12/1/2008	NO
3027506697	8.740	15.740	3.000	1.500	24	6	12/1/2007	NO
3027506701	7.650	14.650	3.000	1.500	24	6	12/1/2007	YES
3027506706	7.450	14.450	3.000	1.500	24	6	1/1/2008	YES
3027506710	9.250	16.250	3.000	1.500	36	6	12/1/2008	NO
3027506716	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027506718	NO	194400.00	194,400.00	1338.04	360	NO
3027506724	NO	148000.00	148,000.00	881.28	480	YES
3027506733	NO	115200.00	115,200.00	841.28	360	NO
3027506734	YES	142400.00	142,400.00	1000.56	360	NO
3027506736	YES	35600.00	35,600.00	332.32	360	YES
3027506738	NO	180000.00	180,000.00	1212.69	360	NO
3027506742	NO	52000.00	52,000.00	534.48	360	YES
3027506743	NO	200000.00	200,000.00	1165	360	NO
3027506746	NO	207000.00	207,000.00	1371.38	360	NO
3027506747	NO	240000.00	240,000.00	1579.37	480	YES
3027506748	NO	303300.00	303,300.00	2427.34	360	NO
3027506754	NO	167900.00	167,900.00	1182.3	360	NO
3027506757	YES	320000.00	320,000.00	2172.12	360	NO
3027506759	NO	96800.00	96,800.00	683.48	360	NO
3027506760	NO	24200.00	24,200.00	213.98	360	NO
3027506765	NO	152600.00	152,600.00	1204.87	360	NO
3027506766	NO	206000.00	206,000.00	1242.87	360	NO
3027506767	NO	51500.00	51,500.00	459.58	360	NO
3027506768	YES	228000.00	228,000.00	1785.54	360	NO
3027506769	NO	215200.00	215,200.00	1645.56	360	NO
3027506774	YES	244750.00	244,750.00	1488.9	360	NO
3027506776	NO	100000.00	100,000.00	665.83	360	NO
3027506781	NO	88000.00	88,000.00	578.39	360	NO
3027506782	NO	22000.00	22,000.00	192.9	360	YES
3027506784	NO	128000.00	128,000.00	1029.92	360	NO
3027506787	NO	65000.00	65,000.00	510.89	360	NO
3027506789	NO	288000.00	288,000.00	2224.68	360	NO
3027506790	NO	132000.00	132,000.00	873.77	360	NO
3027506796	NO	96900.00	96,900.00	775.5	360	NO
3027506797	NO	137600.00	137,600.00	1256.1	180	NO
3027506799	NO	201000.00	201,000.00	1289.75	360	NO
3027506803	NO	137750.00	137,750.00	977.36	360	NO
3027506804	NO	41600.00	41,600.00	377.11	360	NO
3027506806	NO	103900.00	103,900.00	726.48	360	NO
3027506809	YES	25500.00	25,500.00	250.58	360	NO
3027506810	NO	26000.00	26,000.00	229.9	360	NO
3027506812	NO	216000.00	216,000.00	1365.27	360	NO
3027506815	NO	220000.00	220,000.00	1463.67	360	NO
3027506817	NO	41250.00	41,250.00	365.05	360	NO
3027506819	NO	186500.00	186,500.00	1342.56	360	NO
3027506822	NO	46600.00	46,600.00	412.05	360	NO
3027506823	NO	161000.00	161,000.00	1198.24	360	NO
3027506825	NO	94500.00	94,500.00	706.63	360	NO
3027506830	YES	154400.00	154,400.00	1078.53	360	NO
3027506832	YES	38600.00	38,600.00	360.32	360	YES
3027506833	NO	148000.00	148,000.00	1153.76	360	NO
3027506846	YES	210000.00	210,000.00	1635.6	360	NO
3027506852	NO	139900.00	139,900.00	1075.71	360	NO
3027506854	YES	120000.00	120,000.00	797.56	360	NO
3027506855	YES	30000.00	30,000.00	268.83	360	YES
3027506856	NO	134900.00	134,900.00	920.26	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506718	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3027506724	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.64
3027506733	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3027506734	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3027506736	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3027506738	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.125
3027506742	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	11.99
3027506743	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506746	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3027506747	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506748	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3027506754	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3027506757	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3027506759	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3027506760	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027506765	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3027506766	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027506767	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	10.2
3027506768	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.7
3027506769	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.44
3027506774	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.3
3027506776	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506781	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.88
3027506782	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027506784	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	9
3027506787	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.74
3027506789	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3027506790	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3027506796	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3027506797	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	7.25
3027506799	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3027506803	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3027506804	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	10.39
3027506806	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506809	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	11.4
3027506810	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027506812	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3027506815	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7
3027506817	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	10.1
3027506819	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3027506822	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027506823	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.15
3027506825	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3027506830	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3027506832	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3027506833	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.65
3027506846	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.64
3027506852	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3027506854	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506855	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3027506856	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506718	LEHIGH ACRES	FL	33971	SFR	1	1
3027506724	CRESTVIEW	FL	32536	SFR	1	1
3027506733	VIRGINIA BEACH	VA	23456	CONDO	1	1
3027506734	FORT LAUDERDALE	FL	33311	SFR	1	1
3027506736	FORT LAUDERDALE	FL	33311	SFR	1	2
3027506738	MIAMI	FL	33177	SFR	1	1
3027506742	MIRAMAR	FL	33025	ATTACHED	1	2
3027506743	PLANTATION	FL	33324	CONDO	1	1
3027506746	LAKE WORTH	FL	33463	TOWNHOUSE	1	1
3027506747	BOYNTON BEACH	FL	33426	SFR	1	1
3027506748	MIAMI	FL	33189	SFR	1	1
3027506754	CENTER BARNSTEAD	NH	03225	SFR	1	1
3027506757	PALM BEACH GARDENS	FL	33410	SFR	1	1
3027506759	HOUSTON	TX	77015	SFR	1	1
3027506760	HOUSTON	TX	77015	SFR	1	2
3027506765	KEZZLETOWN	VA	22832	SFR	1	1
3027506766	MATAWAN	NJ	07747	SFR	1	1
3027506767	MATAWAN	NJ	07747	SFR	1	2
3027506768	MECHANICSVILLE	MD	20659	SFR	1	1
3027506769	PITTSBURGH	PA	15228	SFR	1	1
3027506774	TYLER	TX	75701	SFR	1	1
3027506776	ALEDO	TX	76008	SFR	1	1
3027506781	BRANDON	SD	57005	SFR	1	1
3027506782	BRANDON	SD	57005	SFR	1	2
3027506784	FORT LAUDERDALE	FL	33311	SFR	1	1
3027506787	PITTSBURGH	PA	15206	SFR	1	1
3027506789	GREENSBURG	PA	15601	SFR	1	1
3027506790	MCKEESPORT	PA	15135	SFR	1	1
3027506796	MILL HALL	PA	17751	SFR	1	1
3027506797	SPRING	TX	77373	SFR	1	1
3027506799	MIAMI	FL	33157	SFR	1	1
3027506803	COVINGTON	GA	30016	SFR	1	1
3027506804	COALPORT	PA	16627	SFR	1	1
3027506806	HOUSTON	TX	77089	SFR	1	1
3027506809	DECATUR	GA	30034	SFR	1	2
3027506810	HOUSTON	TX	77089	SFR	1	2
3027506812	MIAMI	FL	33177	SFR	1	1
3027506815	FAIRVIEW	PA	16415	SFR	1	1
3027506817	FAIRVIEW	PA	16415	SFR	1	2
3027506819	PFLUGERVILLE	TX	78660	SFR	1	1
3027506822	PFLUGERVILLE	TX	78660	SFR	1	2
3027506823	AUSTIN	TX	78757	SFR	1	1
3027506825	PITTSBURGH	PA	15236	SFR	1	1
3027506830	WEST PALM BEACH	FL	33411	CONDO	1	1
3027506832	WEST PALM BEACH	FL	33411	CONDO	1	2
3027506833	LEWISVILLE	TX	75077	SFR	1	1
3027506846	LOXAHATCHEE	FL	33470	SFR	1	1
3027506852	LEECHBURG	PA	15656	SFR	1	1
3027506854	FT LAUDERDALE	FL	33311	SFR	1	1
3027506855	FT LAUDERDALE	FL	33311	SFR	1	2
3027506856	HOLLYWOOD	FL	33021	CONDO	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027506718	0	80.00	100.00	Full	243000	243000
3027506724	0	82.68	82.68	Full	0	179000
3027506733	0	80.00	80.00	Full	0	144000
3027506734	0	80.00	100.00	Stated	178000	178000
3027506736	142400	100.00	100.00	Stated	178000	178000
3027506738	0	73.47	73.47	Full	0	245000
3027506742	208000	100.00	100.00	Stated	260000	260000
3027506743	0	78.43	78.43	Full	255000	255000
3027506746	0	90.00	90.00	Stated	0	230000
3027506747	0	65.75	65.75	Full	0	365000
3027506748	0	90.00	90.00	Stated	337000	340000
3027506754	0	79.99	99.98	Stated	209900	209900
3027506757	0	84.21	84.21	Stated	0	380000
3027506759	0	80.00	100.00	Full	121000	121000
3027506760	96800	100.00	100.00	Full	121000	121000
3027506765	0	70.00	70.00	Full	0	218000
3027506766	0	80.00	100.00	Stated	257500	257500
3027506767	206000	100.00	100.00	Stated	257500	257500
3027506768	0	80.00	80.00	Stated	0	285000
3027506769	0	80.00	80.00	Full	0	269000
3027506774	0	80.00	100.00	Stated	305950	305950
3027506776	0	80.00	95.00	Stated	0	125000
3027506781	0	80.00	100.00	Stated	0	110000
3027506782	88000	100.00	100.00	Stated	0	110000
3027506784	0	80.00	80.00	Full	0	160000
3027506787	0	84.97	84.97	Full	0	76500
3027506789	0	80.00	80.00	Full	0	360000
3027506790	0	82.50	82.50	Full	0	160000
3027506796	0	85.00	85.00	Stated	0	114000
3027506797	0	80.00	80.00	Full	0	172000
3027506799	0	75.00	75.00	Stated	0	268000
3027506803	0	95.00	95.00	Full	0	145000
3027506804	0	80.00	100.00	Full	52000	52000
3027506806	0	79.93	99.93	Stated	129990	132000
3027506809	136000	95.00	95.00	Stated	0	170000
3027506810	103900	99.93	99.93	Stated	129990	132000
3027506812	0	80.00	100.00	Full	270000	270000
3027506815	0	80.00	95.00	Stated	275000	275000
3027506817	220000	95.00	95.00	Stated	275000	295000
3027506819	0	79.99	99.98	Full	233140	233140
3027506822	186500	99.98	99.98	Full	233140	233140
3027506823	0	70.00	70.00	Stated	230000	230000
3027506825	0	90.00	95.00	Full	105000	105000
3027506830	0	80.00	100.00	Stated	193000	193000
3027506832	154400	100.00	100.00	Stated	193000	193000
3027506833	0	93.91	93.91	Full	0	157600
3027506846	0	52.50	52.50	Stated	0	400000
3027506852	0	100.00	100.00	Full	139900	139900
3027506854	0	80.00	100.00	Stated	0	150000
3027506855	120000	100.00	100.00	Stated	0	150000
3027506856	0	89.99	89.99	Full	149900	155000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506718	PURCHASE	NO	YES	A-	649	40.18
3027506724	REFINANCE	YES	YES	B	577	34.67
3027506733	REFINANCE	YES	YES	C+	545	44.96
3027506734	PURCHASE	NO	YES	A-	642	39.53
3027506736	PURCHASE	NO	YES	A-	642	39.53
3027506738	REFINANCE	YES	YES	B-	567	47.43
3027506742	PURCHASE	NO	YES	A-	638	48.77
3027506743	PURCHASE	NO	YES	A-	640	43.63
3027506746	REFINANCE	YES	YES	B+	619	43.47
3027506747	REFINANCE	YES	YES	B-	571	39.74
3027506748	PURCHASE	NO	YES	B	581	44.13
3027506754	PURCHASE	NO	YES	A-	623	41.31
3027506757	REFINANCE	YES	YES	A-	640	41.08
3027506759	PURCHASE	NO	YES	B+	615	42.43
3027506760	PURCHASE	NO	YES	B+	615	42.43
3027506765	REFINANCE	YES	YES	C	514	40.23
3027506766	PURCHASE	NO	YES	A-	650	49.51
3027506767	PURCHASE	NO	YES	A-	650	49.19
3027506768	REFINANCE	YES	YES	B-	573	41.04
3027506769	REFINANCE	YES	YES	C	517	45.68
3027506774	PURCHASE	NO	YES	A-	622	49.82
3027506776	REFINANCE	NO	YES	A-	651	46.98
3027506781	REFINANCE	NO	YES	A	709	38.54
3027506782	REFINANCE	YES	YES	A	709	38.54
3027506784	REFINANCE	YES	YES	C	507	53.67
3027506787	REFINANCE	YES	YES	A-	644	41.35
3027506789	REFINANCE	YES	YES	C+	528	49.89
3027506790	REFINANCE	YES	YES	B+	608	28.62
3027506796	REFINANCE	YES	YES	B-	567	49.66
3027506797	REFINANCE	YES	YES	B	578	34.65
3027506799	REFINANCE	YES	YES	B+	608	45.63
3027506803	REFINANCE	YES	YES	A-	622	49.29
3027506804	PURCHASE	NO	YES	B-	564	24.49
3027506806	PURCHASE	YES	YES	A-	637	48.48
3027506809	REFINANCE	YES	YES	A-	628	42.89
3027506810	PURCHASE	NO	YES	A-	637	48.48
3027506812	PURCHASE	NO	YES	A	727	37.33
3027506815	PURCHASE	NO	YES	A	665	44.26
3027506817	PURCHASE	NO	YES	A	665	44.26
3027506819	PURCHASE	NO	YES	B+	610	42.64
3027506822	PURCHASE	NO	YES	B+	610	42.64
3027506823	PURCHASE	NO	YES	C+	531	38.53
3027506825	PURCHASE	NO	YES	B+	603	43.69
3027506830	PURCHASE	NO	YES	A	663	44.96
3027506832	PURCHASE	NO	YES	A	663	44.64
3027506833	REFINANCE	NO	YES	B	594	46.82
3027506846	REFINANCE	YES	YES	C+	532	49.25
3027506852	PURCHASE	NO	YES	A-	640	49.62
3027506854	REFINANCE	YES	YES	A	682	46.53
3027506855	REFINANCE	YES	YES	A	682	46.53
3027506856	PURCHASE	YES	NO	A	679	38.64

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506718	YES	3	5%, 5%, 5%	48600.00	ARM	7.090
3027506724	YES	3	5%, 5%, 5%	0.00	ARM	6.390
3027506733	YES	2	5%, 5%	0.00	ARM	7.700
3027506734	YES	3	5%, 5%, 5%	35600.00	ARM	7.300
3027506736	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506738	YES	2	5%, 5%	0.00	ARM	6.875
3027506742	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506743	YES	2	5%, 5%	0.00	ARM	6.740
3027506746	YES	2	5%, 5%	0.00	ARM	7.700
3027506747	YES	3	5%, 5%, 5%	0.00	ARM	7.250
3027506748	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506754	YES	2	5%, 5%	41950.00	ARM	8.200
3027506757	YES	2	5%, 5%	0.00	ARM	6.950
3027506759	YES	3	5%, 5%, 5%	24200.00	FIXED	0.000
3027506760	NO	0	NONE	0.00	FIXED	0.000
3027506765	YES	3	2%, 2%, 2%		ARM	8.540
3027506766	NO	0	NONE	51500.00	ARM	6.990
3027506767	NO	0	NONE	0.00	FIXED	0.000
3027506768	NO	0	NONE	0.00	ARM	7.500
3027506769	YES	2	5%, 5%	0.00	ARM	8.190
3027506774	YES	2	5%, 5%	61190.00	ARM	7.050
3027506776	YES	3	5%, 5%, 5%	18750.00	ARM	7.740
3027506781	YES	3	5%, 5%, 5%	22000.00	ARM	6.630
3027506782	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506784	YES	3	5%, 5%, 5%	0.00	ARM	8.750
3027506787	YES	3	5%, 5%, 5%		ARM	8.490
3027506789	YES	3	5%, 5%, 5%		ARM	8.300
3027506790	YES	2	5%, 5%		ARM	6.700
3027506796	YES	2	5%, 5%	0.00	ARM	8.300
3027506797	NO	0	NONE	0.00	FIXED	0.000
3027506799	YES	2	5%, 5%		ARM	7.450
3027506803	YES	2	1%, 1%	0.00	ARM	7.400
3027506804	NO	0	NONE	10400.00	ARM	10.140
3027506806	YES	2	5%, 5%	26000.00	ARM	7.250
3027506809	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3027506810	NO	0	NONE	0.00	FIXED	0.000
3027506812	YES	2	5%, 5%	54000.00	ARM	6.250
3027506815	YES	2	5%, 5%	41250.00	ARM	6.750
3027506817	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506819	YES	2	5%, 5%	46600.00	ARM	7.550
3027506822	NO	0	NONE	0.00	FIXED	0.000
3027506823	YES	3	5%, 5%, 5%	0.00	ARM	7.900
3027506825	YES	2	5%, 5%	5250.00	ARM	7.950
3027506830	YES	2	5%, 5%	38600.00	ARM	7.240
3027506832	YES	2	5%, 5%	0.00	FIXED	0.000
3027506833	YES	2	5%, 5%	0.00	ARM	7.900
3027506846	YES	2	5%, 5%	0.00	ARM	8.390
3027506852	YES	2	5%, 5%	0.00	ARM	8.250
3027506854	YES	3	5%, 5%, 5%	30000.00	ARM	6.740
3027506855	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506856	YES	2	5%, 5%	0.00	ARM	7.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506718	7.340	14.340	3.000	1.500	36	6	12/1/2008	NO
3027506724	6.640	13.640	3.000	1.500	36	6	12/1/2008	NO
3027506733	7.950	14.950	3.000	1.500	24	6	12/1/2007	NO
3027506734	7.550	14.550	3.000	1.500	36	6	12/1/2008	NO
3027506736	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506738	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
3027506742	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506743	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3027506746	7.950	14.950	3.000	1.500	24	6	12/1/2007	YES
3027506747	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3027506748	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506754	8.450	15.450	3.000	1.500	24	6	12/1/2007	YES
3027506757	7.200	14.200	3.000	1.500	24	6	12/1/2007	NO
3027506759	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506760	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506765	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3027506766	7.240	14.240	3.000	1.500	24	6	12/1/2007	YES
3027506767	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506768	8.700	15.700	3.000	1.500	36	6	12/1/2008	NO
3027506769	8.440	15.440	3.000	1.500	24	6	12/1/2007	NO
3027506774	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
3027506776	7.990	14.990	3.000	1.500	36	6	12/1/2008	YES
3027506781	6.880	13.880	3.000	1.500	36	6	12/1/2008	NO
3027506782	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506784	9.000	16.000	3.000	1.500	36	6	1/1/2009	NO
3027506787	8.740	15.740	3.000	1.500	36	6	12/1/2008	NO
3027506789	8.550	15.550	3.000	1.500	36	6	12/1/2008	NO
3027506790	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3027506796	8.940	15.940	3.000	1.500	24	6	12/1/2007	NO
3027506797	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506799	7.700	14.700	3.000	1.500	24	6	12/1/2007	YES
3027506803	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3027506804	10.390	17.390	3.000	1.500	36	6	1/1/2009	NO
3027506806	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3027506809	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506810	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506812	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
3027506815	7.000	14.000	3.000	1.500	24	6	12/1/2007	NO
3027506817	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506819	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
3027506822	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506823	8.150	15.150	3.000	1.500	36	6	12/1/2008	NO
3027506825	8.200	15.200	3.000	1.500	24	6	12/1/2007	NO
3027506830	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3027506832	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506833	8.650	15.650	3.000	1.500	24	6	12/1/2007	NO
3027506846	8.640	15.640	3.000	1.500	24	6	1/1/2008	NO
3027506852	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3027506854	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3027506855	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506856	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term		Balloon?
3027506858	NO	107100.00	107,100.00	773.95	360		NO
3027506859	NO	115000.00	115,000.00	843.03	360		NO
3027506861	NO	132000.00	132,000.00	922.06	360		NO
3027506862	YES	261000.00	261,000.00	1824.95	360		NO
3027506863	NO	230400.00	230,400.00	1457.28	360		NO
3027506865	NO	57600.00	57,600.00	505.06	360		YES
3027506867	NO	110400.00	110,400.00	782.54	360		NO
3027506869	NO	144000.00	144,000.00	981.36	360		NO
3027506871	NO	204000.00	204,000.00	1496	360		NO
3027506872	NO	51000.00	51,000.00	542.32	360		YES
3027506895	NO	216000.00	216,000.00	1258.2	360		NO
3027506898	NO	236800.00	236,800.00	1607.37	360		NO
3027506899	NO	54000.00	54,000.00	465.93	360		YES
3027506900	NO	323200.00	323,200.00	2011.07	360		NO
3027506901	NO	59200.00	59,200.00	515.15	360		YES
3027506902	NO	80800.00	80,800.00	754.25	360		YES
3027506910	NO	118800.00	118,800.00	938	360		NO
3027506912	NO	135000.00	135,000.00	967.16	360		NO
3027506913	NO	316000.00	316,000.00	1966.26	360		NO
3027506914	NO	79000.00	79,000.00	737.45	360		NO
3027506916	NO	225000.00	225,000.00	1730.06	360		NO
3027506918	NO	55600.00	55,600.00	483.42	360		NO
3027506920	NO	133000.00	133,000.00	896.64	360		NO
3027506922	YES	192000.00	192,000.00	1347.75	360		NO
3027506924	YES	48000.00	48,000.00	497.06	360		YES
3027506925	NO	184000.00	184,000.00	989	360		NO
3027506927	NO	46000.00	46,000.00	396.9	360		YES
3027506929	NO	79000.00	79,000.00	640.77	360		NO
3027506930	NO	216000.00	216,000.00	1557	360		NO
3027506937	NO	384800.00	384,800.00	2180.53	360		NO
3027506938	NO	96200.00	96,200.00	850.63	360		NO
3027506941	NO	217600.00	217,600.00	1572.47	360		NO
3027506942	NO	287200.00	287,200.00	1976.77	360		NO
3027506945	NO	71800.00	71,800.00	643.4	360		YES
3027506946	NO	187500.00	187,500.00	1455.02	360		NO
3027506947	NO	232000.00	232,000.00	1684.58	360		NO
3027506948	NO	115000.00	115,000.00	815.15	360		NO
3027506949	NO	58000.00	58,000.00	609.57	360		YES
3027506951	NO	67500.00	67,500.00	509.48	360		NO
3027506956	NO	241650.00	241,650.00	1890.72	360		NO
3027506960	NO	58950.00	58,950.00	482.83	360		NO
3027506963	NO	224000.00	224,000.00	1473.77	360		NO
3027506967	NO	292500.00	292,500.00	1691.63	360		NO
3027506971	NO	244500.00	244,500.00	1923.48	360		NO
3027506972	NO	172000.00	172,000.00	1408.77	360		NO
3027506976	NO	178400.00	178,400.00	1163.03	360		NO
3027506977	NO	44600.00	44,600.00	378.28	360		YES
3027506980	YES	183200.00	183,200.00	1305.3	360		NO
3027506983	YES	45800.00	45,800.00	455.3	360		YES
3027506984	NO	192000.00	192,000.00	1210.42	360		NO
3027506985	NO	48000.00	48,000.00	403.61	360	��	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506858	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3027506859	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027506861	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3027506862	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506863	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3027506865	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027506867	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3027506869	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027506871	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3027506872	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	12.45
3027506895	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3027506898	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3027506899	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3027506900	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3027506901	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	9.9
3027506902	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3027506910	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3027506912	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027506913	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3027506914	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	10.75
3027506916	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	8.5
3027506918	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.89
3027506920	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3027506922	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3027506924	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	12.09
3027506925	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.45
3027506927	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3027506929	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	9.09
3027506930	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.65
3027506937	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3027506938	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027506941	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3027506942	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3027506945	180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3027506946	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3027506947	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3027506948	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3027506949	180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	12.29
3027506951	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.3
3027506956	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3027506960	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3027506963	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	6.89
3027506967	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.94
3027506971	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3027506972	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3027506976	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3027506977	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3027506980	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3027506983	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	11.55
3027506984	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.475
3027506985	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	9.5

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506858	TAMPA	FL	33603	SFR	1	1
3027506859	HOLLYWOOD	FL	33024	SFR	1	1
3027506861	MIAMI	FL	33167	SFR	1	1
3027506862	NAPLES	FL	34117	SFR	1	1
3027506863	WESTLEY	FL	33543	SFR	1	1
3027506865	WESLEY CHAPEL	FL	33543	SFR	1	2
3027506867	MIAMI	FL	33142	SFR	1	1
3027506869	HIALEAH GARDENS	FL	33016	CONDO	1	1
3027506871	RIVIERA BEACH	FL	33407	TOWNHOUSE	1	1
3027506872	RIVIERA BEACH	FL	33407	TOWNHOUSE	1	2
3027506895	OPA LOCKA	FL	33055	SFR	1	1
3027506898	HIALEAH	FL	33010	SFR	1	1
3027506899	OPA LOCKA	FL	33055	SFR	1	2
3027506900	HIALEAH	FL	33018	SFR	1	1
3027506901	HIALEAH	FL	33010	SFR	1	2
3027506902	HIALEAH	FL	33018	SFR	1	2
3027506910	ATLANTA	GA	30310	SFR	1	1
3027506912	MIAMI LAKES	FL	33014	CONDO	1	1
3027506913	LINDEN	NJ	07036	SFR	1	1
3027506914	LINDEN	NJ	07036	SFR	1	2
3027506916	COCONUT CREEK	FL	33063	CONDO	1	1
3027506918	NEW CASTLE	PA	16101	SFR	1	1
3027506920	FORT LAUDERDALE	FL	33301	CONDO	1	1
3027506922	MIAMI	FL	33173	CONDO	1	1
3027506924	MIAMI	FL	33173	CONDO	1	2
3027506925	LEHIGH ACRES	FL	33971	SFR	1	1
3027506927	LEHIGH ACRES	FL	33971	SFR	1	2
3027506929	ERIE	PA	16510	SFR	1	1
3027506930	SPRINGFIELD	MA	01108	UNITS 2	2	1
3027506937	WYLIE	TX	75098	SFR	1	1
3027506938	WYLIE	TX	75098	SFR	1	2
3027506941	HIALEAH	FL	33013	SFR	1	1
3027506942	BOWIE	MD	20715	SFR	1	1
3027506945	BOWIE	MD	20715	SFR	1	2
3027506946	NORFOLK	VA	23503	SFR	1	1
3027506947	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3027506948	MIAMI	FL	33147	SFR	1	1
3027506949	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3027506951	COMMODORE	PA	15729	SFR	1	1
3027506956	LEAGUE CITY	TX	77573	SFR	1	1
3027506960	DETROIT	MI	48223	SFR	1	1
3027506963	MIAMI	FL	33126	SFR	1	1
3027506967	NORTH MIAMI BEACH	FL	33162	SFR	1	1
3027506971	MIAMI	FL	33015	TOWNHOUSE	1	1
3027506972	MIAMI	FL	33015	CONDO	1	1
3027506976	MIAMI	FL	33147	SFR	1	1
3027506977	MIAMI	FL	33147	SFR	1	2
3027506980	MARGATE	FL	33063	TOWNHOUSE	1	1
3027506983	MARGATE	FL	33063	SFR	1	2
3027506984	PORT SAINT LUCIE	FL	34983	SFR	1	1
3027506985	PORT SAINT LUCIE	FL	34983	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027506858	0	90.00	90.00	Full	119000	119000
3027506859	0	43.07	43.07	Stated	0	267000
3027506861	0	80.00	100.00	Stated	165000	184000
3027506862	0	90.00	90.00	Full	290000	292000
3027506863	0	80.00	80.00	Stated	288000	288000
3027506865	230400	100.00	100.00	Stated	288000	288000
3027506867	0	80.00	100.00	Full	138000	138000
3027506869	0	80.00	80.00	Full	0	180000
3027506871	0	80.00	100.00	Stated	255000	255000
3027506872	204000	100.00	100.00	Stated	255000	255000
3027506895	0	80.00	100.00	Full	270000	270000
3027506898	0	80.00	100.00	Full	305000	296000
3027506899	216000	100.00	100.00	Full	270000	270000
3027506900	0	80.00	100.00	Full	407000	404000
3027506901	236800	100.00	100.00	Full	305000	296000
3027506902	323200	100.00	100.00	Full	407000	404000
3027506910	0	90.00	90.00	Full	132000	132000
3027506912	0	65.85	65.85	Full	0	205000
3027506913	0	80.00	100.00	Full	395000	395000
3027506914	316000	100.00	100.00	Full	395000	395000
3027506916	0	100.00	100.00	Full	0	225000
3027506918	0	80.00	95.00	Full	69500	69500
3027506920	0	33.00	33.00	Stated	0	403000
3027506922	0	80.00	100.00	Full	0	240000
3027506924	192000	100.00	100.00	Full	0	240000
3027506925	0	80.00	100.00	Full	230000	230000
3027506927	184000	100.00	100.00	Full	230000	230000
3027506929	0	84.95	84.95	Full	0	93000
3027506930	0	90.00	90.00	Stated	0	240000
3027506937	0	80.00	100.00	Stated	481000	485000
3027506938	384800	100.00	100.00	Stated	481000	485000
3027506941	0	80.00	80.00	Stated	0	272000
3027506942	0	80.00	100.00	Stated	359000	359000
3027506945	287200	100.00	100.00	Stated	359000	360000
3027506946	0	100.00	100.00	Full	0	187500
3027506947	0	80.00	100.00	Stated	290000	290000
3027506948	0	72.78	72.78	Full	0	158000
3027506949	232000	100.00	100.00	Stated	290000	290000
3027506951	0	90.00	90.00	Full	0	75000
3027506956	0	90.00	90.00	Stated	268500	280000
3027506960	0	90.00	90.00	Full	0	65500
3027506963	0	80.00	100.00	Stated	280000	280000
3027506967	0	90.00	90.00	Stated	0	325000
3027506971	0	100.00	100.00	Full	244500	244500
3027506972	0	80.00	100.00	Stated	0	215000
3027506976	0	80.00	100.00	Full	223000	223000
3027506977	178400	100.00	100.00	Full	223000	223000
3027506980	0	80.00	100.00	Stated	229000	230000
3027506983	183200	100.00	100.00	Stated	229000	230000
3027506984	0	80.00	100.00	Full	240000	240000
3027506985	192000	100.00	100.00	Full	240000	240000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506858	PURCHASE	NO	NO	A	685	22.43
3027506859	REFINANCE	YES	YES	B-	566	43.72
3027506861	PURCHASE	NO	YES	A	749	27.48
3027506862	PURCHASE	NO	NO	A	699	31.85
3027506863	PURCHASE	NO	YES	A-	657	51.10
3027506865	PURCHASE	NO	YES	A-	657	51.10
3027506867	PURCHASE	NO	YES	B+	607	34.82
3027506869	REFINANCE	YES	YES	A-	643	44.10
3027506871	PURCHASE	NO	YES	A-	630	48.30
3027506872	PURCHASE	NO	YES	A-	630	48.30
3027506895	PURCHASE	NO	YES	A	716	43.08
3027506898	PURCHASE	NO	YES	A	669	47.18
3027506899	PURCHASE	NO	YES	A	716	43.08
3027506900	PURCHASE	NO	YES	A-	627	31.59
3027506901	PURCHASE	NO	YES	A	669	47.18
3027506902	PURCHASE	NO	YES	A-	627	31.59
3027506910	PURCHASE	NO	NO	A-	649	34.64
3027506912	REFINANCE	YES	YES	C	511	48.04
3027506913	PURCHASE	NO	YES	A-	630	45.88
3027506914	PURCHASE	NO	YES	A-	630	45.88
3027506916	REFINANCE	YES	YES	A-	653	44.23
3027506918	PURCHASE	NO	YES	C	523	44.99
3027506920	REFINANCE	YES	YES	A-	648	36.88
3027506922	REFINANCE	YES	YES	B+	609	45.43
3027506924	REFINANCE	YES	YES	B+	609	45.43
3027506925	PURCHASE	NO	YES	A	683	33.71
3027506927	PURCHASE	NO	YES	A	683	33.72
3027506929	REFINANCE	YES	YES	C+	526	49.73
3027506930	REFINANCE	YES	YES	A-	628	35.20
3027506937	PURCHASE	NO	YES	A-	646	49.94
3027506938	PURCHASE	NO	YES	A-	646	49.94
3027506941	REFINANCE	YES	YES	B	598	46.49
3027506942	PURCHASE	NO	YES	A	668	49.27
3027506945	PURCHASE	NO	YES	A	668	49.27
3027506946	REFINANCE	YES	YES	B	593	48.53
3027506947	PURCHASE	NO	YES	A	671	49.48
3027506948	REFINANCE	YES	YES	B	596	50.40
3027506949	PURCHASE	NO	YES	A	671	49.48
3027506951	REFINANCE	YES	YES	A-	642	39.61
3027506956	PURCHASE	NO	YES	B	597	36.72
3027506960	REFINANCE	YES	YES	B-	569	42.85
3027506963	PURCHASE	NO	YES	A	672	46.74
3027506967	REFINANCE	YES	YES	A	738	48.44
3027506971	PURCHASE	NO	YES	B	596	48.36
3027506972	REFINANCE	YES	YES	A-	657	47.15
3027506976	PURCHASE	NO	YES	A	680	37.62
3027506977	PURCHASE	NO	YES	A	680	37.62
3027506980	PURCHASE	NO	YES	A-	633	39.23
3027506983	PURCHASE	NO	YES	A-	633	39.23
3027506984	PURCHASE	NO	YES	A	763	41.62
3027506985	PURCHASE	NO	YES	A	763	41.62

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506858	YES	2	5%, 5%	0.00	ARM	7.590
3027506859	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3027506861	YES	3	5%, 5%, 5%	33000.00	ARM	7.240
3027506862	YES	2	5%, 5%	0.00	ARM	7.250
3027506863	YES	3	5%, 5%, 5%	0.00	ARM	7.340
3027506865	YES	0	NONE	0.00	FIXED	0.000
3027506867	YES	3	5%, 5%, 5%	27600.00	ARM	7.390
3027506869	YES	2	5%, 5%	0.00	ARM	6.990
3027506871	YES	2	5%, 5%	51000.00	ARM	8.550
3027506872	YES	1	5%	0.00	FIXED	0.000
3027506895	YES	2	5%, 5%	54000.00	ARM	6.740
3027506898	YES	3	5%, 5%, 5%	59200.00	ARM	6.950
3027506899	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506900	YES	2	5%, 5%	80800.00	ARM	6.100
3027506901	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506902	YES	2	5%, 5%	0.00	FIXED	0.000
3027506910	YES	2	1%, 1%	0.00	ARM	8.540
3027506912	YES	2	5%, 5%	0.00	ARM	7.500
3027506913	NO	0	NONE	79000.00	ARM	6.100
3027506914	NO	0	NONE	0.00	FIXED	0.000
3027506916	YES	2	5%, 5%	0.00	ARM	8.250
3027506918	YES	3	5%, 5%, 5%	10425.00	ARM	9.640
3027506920	YES	3	5%, 5%, 5%	0.00	ARM	7.840
3027506922	YES	3	5%, 5%, 5%	48000.00	ARM	7.290
3027506924	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506925	YES	3	5%, 5%, 5%	46000.00	ARM	6.200
3027506927	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506929	YES	3	5%, 5%, 5%	0.00	ARM	8.090
3027506930	NO	0	NONE	0.00	ARM	8.400
3027506937	YES	2	5%, 5%	96200.00	ARM	6.550
3027506938	NO	0	NONE	0.00	FIXED	0.000
3027506941	YES	2	5%, 5%	0.00	ARM	7.590
3027506942	NO	0	NONE	71800.00	ARM	7.090
3027506945	NO	0	NONE	0.00	FIXED	0.000
3027506946	YES	3	2%, 2%, 2%	0.00	ARM	8.350
3027506947	YES	1	2%	58000.00	ARM	7.640
3027506948	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506949	YES	1	2%	0.00	FIXED	0.000
3027506951	YES	2	5%, 5%		ARM	8.050
3027506956	YES	2	5%, 5%	0.00	ARM	7.940
3027506960	YES	2	1%, 1%	0.00	ARM	8.000
3027506963	YES	2	5%, 5%	56000.00	ARM	6.640
3027506967	YES	2	5%, 5%	0.00	ARM	6.690
3027506971	YES	3	5%, 5%, 5%	0.00	ARM	8.500
3027506972	YES	1	5%	43000.00	ARM	8.950
3027506976	YES	2	5%, 5%	44600.00	ARM	6.550
3027506977	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506980	YES	3	5%, 5%, 5%	45800.00	ARM	8.300
3027506983	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027506984	YES	2	5%, 5%	48000.00	ARM	6.225
3027506985	YES	2	5%, 5%	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506858	7.840	14.840	3.000	1.500	24	6	12/1/2007	NO
3027506859	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3027506861	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3027506862	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3027506863	7.590	14.590	3.000	1.500	36	6	12/1/2008	YES
3027506865	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506867	7.640	14.640	3.000	1.500	36	6	12/1/2008	NO
3027506869	7.240	14.240	3.000	1.500	24	6	12/1/2007	NO
3027506871	8.800	15.800	3.000	1.500	24	6	12/1/2007	YES
3027506872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506895	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3027506898	7.200	14.200	3.000	1.500	36	6	12/1/2008	NO
3027506899	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506900	6.350	13.350	3.000	1.500	24	6	12/1/2007	NO
3027506901	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506902	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506910	8.790	15.790	3.000	1.500	24	6	12/1/2007	NO
3027506912	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
3027506913	6.350	13.350	3.000	1.500	24	6	12/1/2007	NO
3027506914	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506916	8.500	15.500	3.000	1.500	24	6	1/1/2008	NO
3027506918	9.890	16.890	3.000	1.500	36	6	12/1/2008	NO
3027506920	8.090	15.090	3.000	1.500	36	6	12/1/2008	YES
3027506922	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3027506924	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506925	6.450	13.450	3.000	1.500	36	6	12/1/2008	YES
3027506927	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506929	9.090	16.090	3.000	1.500	36	6	1/1/2009	NO
3027506930	8.650	15.650	3.000	1.500	24	6	12/1/2007	YES
3027506937	6.800	13.800	3.000	1.500	24	6	12/1/2007	YES
3027506938	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506941	7.840	14.840	3.000	1.500	24	6	12/1/2007	NO
3027506942	7.340	14.340	3.000	1.500	24	6	12/1/2007	NO
3027506945	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506946	8.600	15.600	3.000	1.500	36	6	12/1/2008	NO
3027506947	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3027506948	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506949	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506951	8.300	15.300	3.000	1.500	24	6	1/1/2008	NO
3027506956	8.690	15.690	3.000	1.500	24	6	12/1/2007	NO
3027506960	9.200	16.200	3.000	1.500	24	6	12/1/2007	NO
3027506963	6.890	13.890	3.000	1.500	24	6	1/1/2008	NO
3027506967	6.940	13.940	3.000	1.500	24	6	12/1/2007	YES
3027506971	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3027506972	9.200	16.200	3.000	1.500	36	6	12/1/2008	NO
3027506976	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3027506977	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506980	8.550	15.550	3.000	1.500	36	6	12/1/2008	YES
3027506983	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027506984	6.475	13.475	3.000	1.500	24	6	12/1/2007	NO
3027506985	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount		Current Balance	P&I	Amort. Term	Balloon?
3027506986	NO	116800.00		116,800.00	773.16	360	NO
3027506987	YES	324900.00		324,900.00	2418.06	360	NO
3027506993	NO	85000.00		85,000.00	686.99	360	NO
3027506996	NO	304000.00		304,000.00	2125.61	360	NO
3027506997	NO	364500.00		364,500.00	2738.37	360	NO
3027506998	NO	176000.00		176,000.00	1070.67	360	NO
3027507000	NO	56700.00		56,700.00	456.22	360	NO
3027507001	NO	76000.00		76,000.00	740.47	360	NO
3027507002	NO	235000.00		235,000.00	1611.09	360	NO
3027507005	NO	244500.00		244,500.00	1956.76	360	NO
3027507006	YES	148000.00		148,000.00	1019.68	360	NO
3027507007	NO	148000.00		148,000.00	1179.15	360	NO
3027507009	YES	27500.00		27,500.00	237.08	360	YES
3027507011	NO	152100.00	��	152,100.00	1006.82	360	NO
3027507013	NO	241600.00		241,600.00	1256.32	360	NO
3027507019	NO	210000.00		210,000.00	1216.25	360	NO
3027507020	NO	85500.00		85,500.00	633.34	360	NO
3027507022	NO	199800.00		199,800.00	1430.01	360	NO
3027507026	NO	84000.00		84,000.00	572.46	360	NO
3027507027	YES	112800.00		112,800.00	808.11	360	NO
3027507028	YES	28200.00		28,200.00	249.35	360	NO
3027507047	NO	280000.00		280,000.00	1645	360	NO
3027507048	NO	70000.00		70,000.00	603.98	360	YES
3027507053	NO	234750.00		234,750.00	1625.36	360	NO
3027507055	NO	295000.00		295,000.00	2140.22	480	YES
3027507057	NO	150000.00		150,000.00	1180.05	360	NO
3027507058	YES	191000.00		191,000.00	1578.24	360	NO
3027507059	YES	296000.00		296,000.00	2069.67	360	NO
3027507062	NO	29200.00		29,200.00	290.28	360	NO
3027507067	NO	240000.00		240,000.00	1643.74	360	NO
3027507068	NO	320000.00		320,000.00	1720	360	NO
3027507069	NO	80000.00		80,000.00	690.26	360	YES
3027507071	NO	100000.00		100,000.00	681.5	360	NO
3027507074	NO	93600.00		93,600.00	616.45	360	NO
3027507075	NO	23400.00		23,400.00	206.91	360	NO
3027507076	NO	73100.00		73,100.00	598.73	360	NO
3027507080	NO	200000.00		200,000.00	1165	360	NO
3027507089	NO	200000.00		200,000.00	1332.62	360	NO
3027507091	YES	152000.00		152,000.00	1201.22	360	NO
3027507092	NO	197500.00		197,500.00	1345.96	360	NO
3027507094	NO	49400.00		49,400.00	455.21	360	YES
3027507096	NO	91200.00		91,200.00	811.77	240	NO
3027507097	NO	103900.00		103,900.00	855.53	240	NO
3027507098	NO	95000.00		95,000.00	696.41	360	NO
3027507103	NO	249300.00		249,300.00	1777.41	360	NO
3027507104	NO	272000.00		272,000.00	1835.27	360	NO
3027507106	NO	68000.00		68,000.00	624.57	360	YES
3027507112	NO	82400.00		82,400.00	550.98	360	NO
3027507114	NO	200600.00		200,600.00	1281.15	360	NO
3027507116	NO	20600.00		20,600.00	182.15	360	NO
3027507119	NO	220000.00		220,000.00	1462.19	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027506986	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3027506987	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.15
3027506993	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.05
3027506996	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027506997	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3027506998	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.3
3027507000	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9
3027507001	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	11.29
3027507002	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.3
3027507005	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3027507006	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3027507007	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3027507009	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	9.79
3027507011	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3027507013	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.24
3027507019	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3027507020	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.1
3027507022	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3027507026	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027507027	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3027507028	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027507047	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3027507048	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3027507053	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3027507055	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.4
3027507057	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3027507058	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.3
3027507059	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3027507062	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	11.55
3027507067	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.29
3027507068	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.45
3027507069	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3027507071	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027507074	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3027507075	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027507076	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3027507080	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3027507089	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.015
3027507091	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.8
3027507092	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3027507094	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	10.59
3027507096	240	11/17/2005	1/1/2006	1/1/2006	12/1/2025	8.85
3027507097	240	11/18/2005	1/1/2006	1/1/2006	12/1/2025	7.79
3027507098	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027507103	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3027507104	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3027507106	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3027507112	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3027507114	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	6.6
3027507116	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	10.09
3027507119	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.99

Loan Number	City	State	Zip	Property Type	Units	Lien
3027506986	PITTSBURGH	PA	15236	SFR	1	1
3027506987	BOCA RATON	FL	33434	TOWNHOUSE	1	1
3027506993	PHILADELPHIA	PA	19131	SFR	1	1
3027506996	MIAMI SPRINGS	FL	33166	SFR	1	1
3027506997	MIAMI	FL	33196	SFR	1	1
3027506998	HOMESTEAD	FL	33030	SFR	1	1
3027507000	CLEBURNE	TX	76033	SFR	1	1
3027507001	MIAMI SPRINGS	FL	33166	SFR	1	2
3027507002	MIAMI	FL	33185	SFR	1	1
3027507005	BOALSBURG	PA	16827	SFR	1	1
3027507006	FORT MYERS	FL	33912	SFR	1	1
3027507007	CANONSBURG	PA	15317	SFR	1	1
3027507009	FORT MYERS	FL	33912	SFR	1	2
3027507011	WEST PALM BEACH	FL	33415	SFR	1	1
3027507013	LAKE WORTH	FL	33461	SFR	1	1
3027507019	LAKE WORTH	FL	33460	SFR	1	1
3027507020	HOUSTON	TX	77041	SFR	1	1
3027507022	MIAMI	FL	33169	SFR	1	1
3027507026	SUNRISE	FL	33313	CONDO	1	1
3027507027	GREENVILLE	TX	75402	SFR	1	1
3027507028	GREENVILLE	TX	75402	SFR	1	2
3027507047	CAPE CORAL	FL	33914	SFR	1	1
3027507048	CAPE CORAL	FL	33914	SFR	1	2
3027507053	LUSBY	MD	20657	SFR	1	1
3027507055	CLEARWATER	FL	33755	SFR	1	1
3027507057	ORLANDO	FL	32818	SFR	1	1
3027507058	MIAMI	FL	33169	SFR	1	1
3027507059	CATONSVILLE	MD	21228	SFR	1	1
3027507062	PITTSBURGH	PA	15236	SFR	1	2
3027507067	HALLANDALE BEACH	FL	33009	UNITS 2	2	1
3027507068	MIAMI	FL	33196	SFR	1	1
3027507069	MIAMI	FL	33196	SFR	1	2
3027507071	MIAMI GARDENS	FL	33056	SFR	1	1
3027507074	HOUSTON	TX	77083	SFR	1	1
3027507075	HOUSTON	TX	77083	SFR	1	2
3027507076	VINCENNES	IN	47591	SFR	1	1
3027507080	MIAMI	FL	33126	CONDO	1	1
3027507089	PHILADELPHIA	PA	19128	SFR	1	1
3027507091	QUITMAN	TX	75783	SFR	1	1
3027507092	CAPE CORAL	FL	33904	SFR	1	1
3027507094	CAPE CORAL	FL	33904	SFR	1	2
3027507096	HOUSTON	TX	77088	SFR	1	1
3027507097	PLANO	TX	75074	SFR	1	1
3027507098	PITTSBURGH	PA	15226	SFR	1	1
3027507103	SUNRISE	FL	33313	SFR	1	1
3027507104	SUNRISE	FL	33322	SFR	1	1
3027507106	SUNRISE	FL	33322	SFR	1	2
3027507112	HOUSTON	TX	77083	SFR	1	1
3027507114	PENTWATER	MI	49449	SFR	1	1
3027507116	HOUSTON	TX	77083	SFR	1	2
3027507119	CRANSTON	RI	02910	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027506986	0	80.00	80.00	Stated	0	146000
3027506987	0	95.00	95.00	Stated	342000	342000
3027506993	0	100.00	100.00	Full	85000	85000
3027506996	0	80.00	100.00	Stated	380000	380000
3027506997	0	90.00	90.00	Full	0	405000
3027506998	0	80.00	100.00	Full	220000	220000
3027507000	0	90.00	90.00	Full	63000	63000
3027507001	304000	100.00	100.00	Stated	380000	380000
3027507002	0	72.98	72.98	Stated	0	322000
3027507005	0	79.90	79.90	Stated	0	306000
3027507006	0	80.00	94.86	Full	185000	187000
3027507007	0	100.00	100.00	Full	148000	148000
3027507009	148000	94.86	94.86	Full	185000	187000
3027507011	0	90.00	90.00	Full	0	169000
3027507013	0	80.00	80.00	Stated	0	302000
3027507019	0	70.00	70.00	Stated	0	300000
3027507020	0	90.00	90.00	Stated	95000	95000
3027507022	0	90.00	90.00	Full	0	222000
3027507026	0	80.00	80.00	Stated	105000	105000
3027507027	0	79.99	99.98	Stated	141022	146000
3027507028	112800	99.98	99.98	Stated	141022	146000
3027507047	0	80.00	100.00	Full	350000	350000
3027507048	280000	100.00	100.00	Full	350000	350000
3027507053	0	75.00	75.00	Full	0	313000
3027507055	0	100.00	100.00	Full	0	295000
3027507057	0	75.00	75.00	Stated	0	200000
3027507058	0	86.82	86.82	Full	0	220000
3027507059	0	80.00	80.00	Stated	0	370000
3027507062	116800	100.00	100.00	Stated	0	146000
3027507067	0	80.00	80.00	Stated	300000	300000
3027507068	0	80.00	100.00	Full	460000	400000
3027507069	320000	100.00	100.00	Full	460000	400000
3027507071	0	52.63	52.63	Full	0	190000
3027507074	0	80.00	100.00	Full	117000	118000
3027507075	93600	100.00	100.00	Full	117000	118000
3027507076	0	85.00	85.00	Full	0	86000
3027507080	0	80.00	100.00	Stated	250000	250000
3027507089	0	80.00	80.00	Full	250000	250000
3027507091	0	80.00	80.00	Stated	0	190000
3027507092	0	79.99	100.00	Full	246900	246900
3027507094	197500	100.00	100.00	Full	246900	246900
3027507096	0	95.00	95.00	Stated	0	96000
3027507097	0	84.47	84.47	Full	0	123000
3027507098	0	82.61	82.61	Full	0	115000
3027507103	0	90.00	90.00	Stated	0	277000
3027507104	0	80.00	100.00	Stated	0	340000
3027507106	272000	100.00	100.00	Stated	0	340000
3027507112	0	80.00	100.00	Full	103000	104000
3027507114	0	85.00	85.00	Full	0	236000
3027507116	82400	100.00	100.00	Full	103000	104000
3027507119	0	80.00	80.00	Stated	275000	280000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027506986	REFINANCE	YES	YES	A-	643	47.70
3027506987	PURCHASE	NO	YES	A-	659	49.55
3027506993	PURCHASE	NO	YES	B+	605	48.21
3027506996	PURCHASE	YES	YES	A-	636	42.67
3027506997	REFINANCE	YES	YES	B	588	49.97
3027506998	PURCHASE	NO	YES	A	688	43.19
3027507000	PURCHASE	NO	YES	B-	571	46.29
3027507001	PURCHASE	NO	YES	A-	636	42.67
3027507002	REFINANCE	YES	YES	C+	547	48.07
3027507005	REFINANCE	YES	YES	C+	549	49.90
3027507006	PURCHASE	YES	YES	A	675	29.43
3027507007	PURCHASE	NO	YES	B	595	33.97
3027507009	PURCHASE	NO	YES	A	675	29.41
3027507011	REFINANCE	YES	YES	A-	632	39.38
3027507013	REFINANCE	YES	YES	A	670	31.42
3027507019	REFINANCE	YES	YES	A-	628	36.31
3027507020	PURCHASE	YES	YES	B+	606	29.56
3027507022	REFINANCE	YES	YES	A	694	49.04
3027507026	PURCHASE	NO	NO	A-	656	34.73
3027507027	PURCHASE	NO	YES	A-	650	38.17
3027507028	PURCHASE	NO	YES	A-	650	38.17
3027507047	PURCHASE	NO	YES	A	726	38.12
3027507048	PURCHASE	NO	YES	A	726	38.12
3027507053	REFINANCE	YES	YES	B+	605	50.00
3027507055	REFINANCE	YES	YES	A-	633	48.18
3027507057	REFINANCE	YES	YES	C	522	53.08
3027507058	REFINANCE	YES	YES	B-	573	38.87
3027507059	REFINANCE	YES	YES	B+	619	49.10
3027507062	REFINANCE	YES	YES	A-	643	47.70
3027507067	PURCHASE	NO	YES	A	706	44.36
3027507068	PURCHASE	NO	YES	A	699	41.44
3027507069	PURCHASE	NO	YES	A	699	41.44
3027507071	REFINANCE	YES	YES	B-	566	49.90
3027507074	PURCHASE	NO	YES	A-	622	44.91
3027507075	PURCHASE	NO	YES	A-	622	44.91
3027507076	REFINANCE	YES	YES	C+	535	19.88
3027507080	PURCHASE	NO	YES	A-	651	41.92
3027507089	PURCHASE	NO	YES	A-	634	47.07
3027507091	REFINANCE	YES	YES	B	577	46.76
3027507092	PURCHASE	NO	YES	A-	650	54.70
3027507094	PURCHASE	NO	YES	A-	650	54.70
3027507096	REFINANCE	NO	YES	A	701	40.31
3027507097	REFINANCE	NO	YES	A	667	41.92
3027507098	REFINANCE	NO	YES	B	597	47.00
3027507103	REFINANCE	YES	YES	B+	605	40.78
3027507104	REFINANCE	YES	YES	A	739	43.14
3027507106	REFINANCE	YES	YES	A	739	42.82
3027507112	PURCHASE	NO	YES	B+	602	30.63
3027507114	REFINANCE	YES	YES	B	588	49.91
3027507116	PURCHASE	NO	YES	B+	602	30.63
3027507119	PURCHASE	YES	YES	B	598	37.95

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027506986	YES	2	5%, 5%		ARM	6.700
3027506987	YES	3	5%, 5%, 5%	0.00	ARM	7.900
3027506993	YES	3	5%, 5%, 5%	0.00	ARM	8.800
3027506996	YES	3	5%, 5%, 5%	76000.00	ARM	7.250
3027506997	YES	3	5%, 5%, 1%	0.00	ARM	8.000
3027506998	YES	2	5%, 5%	44000.00	ARM	7.050
3027507000	YES	3	5%, 5%, 5%	0.00	ARM	8.750
3027507001	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507002	YES	3	5%, 5%, 5%	0.00	ARM	7.050
3027507005	YES	2	5%, 5%	0.00	ARM	8.690
3027507006	YES	1	5%	27500.00	ARM	7.100
3027507007	YES	3	5%, 5%, 5%	0.00	ARM	8.640
3027507009	YES	2	5%, 5%	0.00	FIXED	0.000
3027507011	YES	2	5%, 5%	0.00	ARM	6.700
3027507013	YES	2	5%, 5%	0.00	ARM	5.990
3027507019	YES	2	5%, 5%	0.00	ARM	6.700
3027507020	YES	3	5%, 5%, 5%	0.00	ARM	7.850
3027507022	YES	3	5%, 5%, 5%	0.00	ARM	7.490
3027507026	YES	2	5%, 5%	0.00	ARM	6.990
3027507027	YES	3	5%, 5%, 5%	28200.00	FIXED	0.000
3027507028	NO	0	NONE	0.00	FIXED	0.000
3027507047	YES	2	5%, 5%	70000.00	ARM	6.800
3027507048	YES	2	5%, 5%	0.00	FIXED	0.000
3027507053	NO	0	NONE		FIXED	0.000
3027507055	YES	2	5%, 5%	0.00	ARM	8.150
3027507057	YES	2	5%, 5%	0.00	ARM	8.500
3027507058	YES	3	5%, 5%, 5%	0.00	ARM	9.050
3027507059	NO	0	NONE		FIXED	0.000
3027507062	NO	0	NONE	0.00	FIXED	0.000
3027507067	YES	3	5%, 5%, 5%	0.00	ARM	7.040
3027507068	YES	2	5%, 5%	80000.00	ARM	6.200
3027507069	YES	2	5%, 5%	0.00	FIXED	0.000
3027507071	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507074	YES	2	5%, 5%	23400.00	ARM	6.650
3027507075	NO	0	NONE	0.00	FIXED	0.000
3027507076	YES	3	2%, 2%, 2%	0.00	ARM	7.750
3027507080	YES	2	5%, 5%	50000.00	ARM	6.740
3027507089	YES	2	5%, 5%	0.00	ARM	6.765
3027507091	NO	0	NONE	0.00	ARM	7.800
3027507092	YES	2	5%, 5%	49400.00	ARM	6.990
3027507094	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507096	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507097	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507098	YES	2	5%, 5%	0.00	ARM	7.740
3027507103	YES	2	5%, 5%	0.00	ARM	7.450
3027507104	YES	3	5%, 5%, 5%	68000.00	ARM	6.890
3027507106	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507112	YES	2	5%, 5%	20600.00	ARM	6.800
3027507114	YES	2	1%, 1%	0.00	ARM	6.350
3027507116	NO	0	NONE	0.00	FIXED	0.000
3027507119	YES	1	0.02	0.00	ARM	6.740

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027506986	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3027506987	8.150	15.150	3.000	1.500	36	6	12/1/2008	NO
3027506993	9.050	16.050	3.000	1.500	36	6	12/1/2008	NO
3027506996	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3027506997	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3027506998	7.300	14.300	3.000	1.500	24	6	1/1/2008	YES
3027507000	9.000	16.000	3.000	1.500	36	6	12/1/2008	NO
3027507001	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507002	7.300	14.300	3.000	1.500	36	6	12/1/2008	NO
3027507005	8.940	15.940	3.000	1.500	24	6	12/1/2007	NO
3027507006	7.350	14.350	3.000	1.500	24	6	12/1/2007	NO
3027507007	8.890	15.890	3.000	1.500	36	6	12/1/2008	NO
3027507009	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507011	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3027507013	6.240	13.240	3.000	1.500	24	6	12/1/2007	YES
3027507019	6.950	13.950	3.000	1.500	24	6	12/1/2007	YES
3027507020	8.100	15.100	3.000	1.500	36	6	12/1/2008	NO
3027507022	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO
3027507026	7.240	14.240	3.000	1.500	24	6	12/1/2007	NO
3027507027	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507028	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507047	7.050	14.050	3.000	1.500	24	6	12/1/2007	YES
3027507048	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507053	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507055	8.400	15.400	3.000	1.500	24	6	12/1/2007	NO
3027507057	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3027507058	9.300	16.300	3.000	1.500	36	6	1/1/2009	NO
3027507059	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507062	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507067	7.290	14.290	3.000	1.500	36	6	12/1/2008	NO
3027507068	6.450	13.450	3.000	1.500	24	6	12/1/2007	YES
3027507069	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507071	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507074	6.900	13.900	3.000	1.500	24	6	12/1/2007	NO
3027507075	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507076	9.200	16.200	3.000	1.500	36	6	12/1/2008	NO
3027507080	6.990	13.990	3.000	1.500	24	6	1/1/2008	YES
3027507089	7.015	14.015	3.000	1.500	36	6	1/1/2009	NO
3027507091	8.800	15.800	3.000	1.500	36	6	1/1/2009	NO
3027507092	7.240	14.240	3.000	1.500	24	6	12/1/2007	NO
3027507094	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507096	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507097	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507098	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3027507103	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3027507104	7.140	14.140	3.000	1.500	36	6	12/1/2008	NO
3027507106	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507112	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
3027507114	6.600	13.600	3.000	1.500	24	6	1/1/2008	NO
3027507116	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507119	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027507121	NO	260000.00	260,000.00	1953.29	360	NO
3027507123	YES	240000.00	240,000.00	1955.32	360	NO
3027507131	NO	94400.00	94,400.00	729.2	360	NO
3027507143	NO	184000.00	184,000.00	1205.68	360	NO
3027507145	NO	46000.00	46,000.00	473.16	360	YES
3027507148	YES	350000.00	350,000.00	2175.54	360	NO
3027507150	NO	356000.00	356,000.00	2136	360	NO
3027507153	NO	218000.00	218,000.00	1598.09	360	NO
3027507156	NO	136000.00	136,000.00	1050.55	360	NO
3027507165	NO	80200.00	80,200.00	608.41	300	NO
3027507167	NO	228800.00	228,800.00	1653.4	360	NO
3027507172	YES	145100.00	145,100.00	946.17	360	NO
3027507175	NO	202500.00	202,500.00	1484.46	360	NO
3027507178	NO	184000.00	184,000.00	1127.43	480	YES
3027507180	NO	46000.00	46,000.00	403.34	360	YES
3027507186	NO	64000.00	64,000.00	458.06	360	NO
3027507189	NO	97600.00	97,600.00	813.33	240	NO
3027507197	NO	180000.00	180,000.00	1178.27	360	NO
3027507200	NO	355500.00	355,500.00	2568.99	360	NO
3027507206	NO	162900.00	162,900.00	1194.17	360	NO
3027507207	NO	95000.00	95,000.00	637.79	360	NO
3027507208	NO	164500.00	164,500.00	1335.46	360	NO
3027507210	NO	102200.00	102,200.00	818.65	360	NO
3027507215	NO	150000.00	150,000.00	811.25	360	NO
3027507216	YES	188000.00	188,000.00	1282.49	360	NO
3027507218	NO	75000.00	75,000.00	453.13	360	NO
3027507219	NO	18750.00	18,750.00	176.44	360	NO
3027507221	NO	321000.00	321,000.00	2033	360	NO
3027507222	NO	121600.00	121,600.00	854.41	360	NO
3027507223	NO	30400.00	30,400.00	278.99	360	NO
3027507224	NO	202500.00	202,500.00	1400.69	360	NO
3027507226	NO	190000.00	190,000.00	1380.93	360	NO
3027507232	NO	105000.00	105,000.00	744.99	360	NO
3027507233	NO	276000.00	276,000.00	1552.5	360	NO
3027507234	NO	141000.00	141,000.00	984.93	360	NO
3027507237	NO	85000.00	85,000.00	582.16	360	NO
3027507239	NO	184400.00	184,400.00	1377.57	360	NO
3027507240	NO	228600.00	228,600.00	1613.55	480	YES
3027507249	NO	336000.00	336,000.00	2184	360	NO
3027507254	NO	142200.00	142,200.00	1107.53	360	NO
3027507255	NO	272000.00	272,000.00	1881.42	360	NO
3027507265	NO	128000.00	128,000.00	899.38	360	NO
3027507267	NO	170400.00	170,400.00	1162.43	360	NO
3027507270	NO	170000.00	170,000.00	1205	360	NO
3027507273	NO	227700.00	227,700.00	1615.56	360	NO
3027507275	NO	111150.00	111,150.00	815.58	360	NO
3027507294	NO	252000.00	252,000.00	1982.49	360	NO
3027507296	NO	216000.00	216,000.00	1568.4	360	NO
3027507297	NO	224600.00	224,600.00	1272.73	360	NO
3027507298	NO	283500.00	283,500.00	2179.87	360	NO
3027507306	YES	304000.00	304,000.00	2391.57	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027507121	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.25
3027507123	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	9.14
3027507131	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3027507143	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.85
3027507145	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	12
3027507148	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	6.34
3027507150	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3027507153	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027507156	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3027507165	300	11/30/2005	2/1/2006	2/1/2006	1/1/2031	7.8
3027507167	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.84
3027507172	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.825
3027507175	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.99
3027507178	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.88
3027507180	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3027507186	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.74
3027507189	240	11/25/2005	1/1/2006	1/1/2006	12/1/2025	7.95
3027507197	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	6.84
3027507200	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.84
3027507206	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.99
3027507207	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.09
3027507208	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	9.1
3027507210	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.95
3027507215	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3027507216	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.25
3027507218	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3027507219	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	10.85
3027507221	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.6
3027507222	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3027507223	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	10.54
3027507224	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.39
3027507226	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3027507232	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.65
3027507233	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3027507234	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.49
3027507237	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.29
3027507239	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3027507240	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.14
3027507249	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.8
3027507254	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.64
3027507255	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	7.39
3027507265	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.55
3027507267	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3027507270	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.64
3027507273	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3027507275	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8
3027507294	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3027507296	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3027507297	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	6.8
3027507298	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	8.5
3027507306	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.75

Loan Number	City	State	Zip	Property Type	Units	Lien
3027507121	LINCOLN UNIVERSITY	PA	19352	SFR	1	1
3027507123	PORT SAINT LUCIE	FL	34953	SFR	1	1
3027507131	FORT WORTH	TX	76148	SFR	1	1
3027507143	GREENACRES	FL	33463	TOWNHOUSE	1	1
3027507145	GREENACRES	FL	33463	TOWNHOUSE	1	2
3027507148	CORAL SPRINGS	FL	33067	SFR	1	1
3027507150	MARGATE	FL	33063	SFR	1	1
3027507153	WALDORF	MD	20602	SFR	1	1
3027507156	HIALEAH	FL	33016	CONDO	1	1
3027507165	DALLAS	TX	75227	SFR	1	1
3027507167	FORT PIERCE	FL	34953	SFR	1	1
3027507172	IRVING	TX	75062	SFR	1	1
3027507175	POMPANO BEACH	FL	33064	SFR	1	1
3027507178	MIAMI	FL	33177	TOWNHOUSE	1	1
3027507180	MIAMI	FL	33177	TOWNHOUSE	1	2
3027507186	MESQUITE	TX	75149	SFR	1	1
3027507189	DALLAS	TX	75224	SFR	1	1
3027507197	BOYNTON BEACH	FL	33435	SFR	1	1
3027507200	MIAMI	FL	33186	SFR	1	1
3027507206	HIGHLAND VILLAGE	TX	75077	SFR	1	1
3027507207	FORT PIERCE	FL	34950	SFR	1	1
3027507208	WALLER	TX	77484	SFR	1	1
3027507210	SPRING	TX	77389	SFR	1	1
3027507215	ORLANDO	FL	32812	TOWNHOUSE	1	1
3027507216	BEDFORD	TX	76021	SFR	1	1
3027507218	INDIANA	PA	15701	SFR	1	1
3027507219	INDIANA	PA	15701	SFR	1	2
3027507221	ALEXANDRIA	VA	22305	SFR	1	1
3027507222	MCKINNEY	TX	75071	SFR	1	1
3027507223	MCKINNEY	TX	75071	SFR	1	2
3027507224	MIAMI GARDENS	FL	33055	TOWNHOUSE	1	1
3027507226	LAUDERHILL	FL	33319	SFR	1	1
3027507232	DELRAY BEACH	FL	33444	SFR	1	1
3027507233	MIAMI	FL	33133	UNITS 2	2	1
3027507234	WEST MIAMI	FL	33144	SFR	1	1
3027507237	WASHINGTON	PA	15301	SFR	1	1
3027507239	MIAMI	FL	33179	CONDO	1	1
3027507240	MIAMI	FL	33177	SFR	1	1
3027507249	MIAMI	FL	33145	SFR	1	1
3027507254	NORTH LAUDERDALE	FL	33068	SFR	1	1
3027507255	MIAMI	FL	33194	TOWNHOUSE	1	1
3027507265	OPA LOCKA	FL	33056	SFR	1	1
3027507267	BRIDGEVILLE	DE	19933	SFR	1	1
3027507270	MIAMI	FL	33142	UNITS 2	2	1
3027507273	FORT LAUDERDALE	FL	33312	SFR	1	1
3027507275	DETROIT	MI	48227	SFR	1	1
3027507294	OPA LOCKA	FL	33055	SFR	1	1
3027507296	MIAMI	FL	33142	SFR	1	1
3027507297	FREDERICK	MD	21703	SFR	1	1
3027507298	STUART	FL	34997	UNITS 2	2	1
3027507306	HIALEAH	FL	33018	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027507121	0	82.54	82.54	Full	0	315000
3027507123	0	100.00	100.00	Stated	240000	240000
3027507131	0	80.00	80.00	Full	0	118000
3027507143	0	80.00	100.00	Full	230000	230000
3027507145	184000	100.00	100.00	Full	230000	230000
3027507148	0	70.00	70.00	Full	0	500000
3027507150	0	80.00	80.00	Stated	445000	445000
3027507153	0	100.00	100.00	Full	218000	218000
3027507156	0	85.00	85.00	Full	160000	160000
3027507165	0	89.11	89.11	Stated	0	90000
3027507167	0	80.00	80.00	Stated	286000	286000
3027507172	0	79.99	94.98	Stated	181400	181400
3027507175	0	75.00	75.00	Stated	0	270000
3027507178	0	80.00	100.00	Full	230000	230000
3027507180	184000	100.00	100.00	Full	230000	230000
3027507186	0	80.00	100.00	Stated	80000	84000
3027507189	0	80.00	80.00	Full	0	122000
3027507197	0	90.00	90.00	Stated	200000	205000
3027507200	0	90.00	90.00	Stated	395000	395000
3027507206	0	79.99	100.00	Full	203660	203660
3027507207	0	48.72	48.72	Stated	0	195000
3027507208	0	100.00	100.00	Full	164500	164500
3027507210	0	89.96	99.91	Full	113606	122400
3027507215	0	71.43	71.43	Stated	0	210000
3027507216	0	80.00	80.00	Stated	0	235000
3027507218	0	80.00	100.00	Stated	93750	93750
3027507219	75000	100.00	100.00	Stated	93750	93750
3027507221	0	84.47	84.47	Stated	0	380000
3027507222	0	80.00	100.00	Stated	152000	155000
3027507223	121600	100.00	100.00	Stated	152000	155000
3027507224	0	90.00	90.00	Full	225000	225000
3027507226	0	70.37	70.37	Stated	0	270000
3027507232	0	51.98	51.98	Stated	0	202000
3027507233	0	80.00	100.00	Full	345000	345000
3027507234	0	37.11	37.11	Full	0	380000
3027507237	0	85.00	85.00	Full	0	100000
3027507239	0	80.00	100.00	Stated	230500	237500
3027507240	0	90.00	90.00	Stated	0	254000
3027507249	0	80.00	100.00	Full	0	420000
3027507254	0	90.00	90.00	Stated	158000	165000
3027507255	0	80.00	100.00	Stated	345000	340000
3027507265	0	80.00	100.00	Full	160000	190000
3027507267	0	80.00	100.00	Full	213000	213000
3027507270	0	89.95	89.95	Full	0	189000
3027507273	0	90.00	90.00	Full	0	253000
3027507275	0	95.00	100.00	Full	117000	117000
3027507294	0	90.00	90.00	Full	290000	280000
3027507296	0	90.00	90.00	Full	240000	240000
3027507297	0	65.67	65.67	Full	0	342000
3027507298	0	90.00	90.00	Stated	322000	315000
3027507306	0	95.00	95.00	Full	320000	320000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027507121	REFINANCE	YES	YES	C+	531	51.89
3027507123	PURCHASE	NO	YES	A	662	40.96
3027507131	REFINANCE	YES	YES	C+	535	46.25
3027507143	PURCHASE	NO	YES	B+	615	54.06
3027507145	PURCHASE	NO	YES	B+	615	54.06
3027507148	REFINANCE	YES	YES	A	667	32.52
3027507150	PURCHASE	NO	YES	B+	614	45.63
3027507153	PURCHASE	NO	YES	A-	651	48.26
3027507156	PURCHASE	NO	NO	A-	622	20.90
3027507165	REFINANCE	NO	YES	A-	644	41.26
3027507167	PURCHASE	NO	YES	B+	609	41.69
3027507172	PURCHASE	NO	YES	A-	624	31.68
3027507175	REFINANCE	YES	YES	A-	658	45.55
3027507178	PURCHASE	NO	YES	A-	625	43.61
3027507180	PURCHASE	NO	YES	A-	625	43.61
3027507186	PURCHASE	NO	YES	A	681	41.93
3027507189	REFINANCE	YES	YES	B	579	34.59
3027507197	PURCHASE	YES	YES	A	680	30.21
3027507200	PURCHASE	NO	YES	B	584	46.47
3027507206	PURCHASE	NO	YES	A-	638	48.52
3027507207	REFINANCE	YES	YES	A	663	37.71
3027507208	PURCHASE	NO	YES	B	580	48.01
3027507210	PURCHASE	NO	YES	B-	571	48.40
3027507215	REFINANCE	YES	YES	A	664	41.22
3027507216	REFINANCE	YES	YES	A-	635	27.01
3027507218	PURCHASE	NO	YES	A	696	32.61
3027507219	PURCHASE	NO	YES	A	696	32.61
3027507221	REFINANCE	YES	YES	A-	655	49.88
3027507222	PURCHASE	NO	YES	A	661	47.45
3027507223	PURCHASE	NO	YES	A	661	47.45
3027507224	PURCHASE	NO	NO	A	697	45.03
3027507226	REFINANCE	YES	NO	B+	613	42.46
3027507232	REFINANCE	YES	YES	B-	572	43.65
3027507233	PURCHASE	NO	YES	A	695	44.08
3027507234	REFINANCE	YES	YES	B-	574	51.14
3027507237	REFINANCE	YES	YES	B-	572	48.23
3027507239	PURCHASE	NO	YES	A	739	43.50
3027507240	REFINANCE	YES	YES	B	587	44.96
3027507249	REFINANCE	YES	YES	A-	625	40.57
3027507254	PURCHASE	NO	YES	A-	635	44.98
3027507255	PURCHASE	NO	YES	A	674	49.34
3027507265	PURCHASE	NO	YES	B+	614	44.62
3027507267	PURCHASE	NO	YES	B+	601	47.39
3027507270	REFINANCE	YES	YES	A	672	47.49
3027507273	REFINANCE	YES	YES	B+	601	41.68
3027507275	PURCHASE	NO	YES	A	661	43.17
3027507294	PURCHASE	NO	YES	B-	555	45.60
3027507296	PURCHASE	NO	NO	A	771	44.80
3027507297	REFINANCE	YES	YES	A-	628	45.18
3027507298	PURCHASE	NO	YES	A-	627	49.46
3027507306	PURCHASE	NO	YES	B	586	47.72

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027507121	YES	2	5%, 5%		ARM	8.000
3027507123	YES	2	5%, 5%	0.00	ARM	8.890
3027507131	NO	0	NONE	0.00	ARM	7.550
3027507143	YES	3	5%, 5%, 5%	46000.00	ARM	6.600
3027507145	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507148	YES	2	5%, 5%	0.00	ARM	6.090
3027507150	YES	2	5%, 5%	0.00	ARM	6.950
3027507153	NO	0	NONE	0.00	ARM	7.740
3027507156	YES	1	0.05	0.00	ARM	8.300
3027507165	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507167	YES	2	5%, 5%	0.00	ARM	7.590
3027507172	YES	3	5%, 5%, 5%	27200.00	ARM	7.575
3027507175	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3027507178	YES	3	5%, 5%, 5%	46000.00	ARM	6.630
3027507180	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507186	YES	2	5%, 5%	16000.00	ARM	7.490
3027507189	NO	0	NONE	0.00	FIXED	0.000
3027507197	YES	2	5%, 5%	0.00	ARM	6.590
3027507200	YES	2	5%, 5%	0.00	ARM	7.590
3027507206	YES	3	5%, 5%, 5%	40750.00	FIXED	0.000
3027507207	YES	3	5%, 5%, 5%	0.00	ARM	6.840
3027507208	YES	3	5%, 5%, 5%	0.00	ARM	8.100
3027507210	YES	3	5%, 5%, 5%	11303.00	ARM	8.450
3027507215	YES	3	5%, 5%, 5%	0.00	ARM	6.240
3027507216	NO	0	NONE	0.00	FIXED	0.000
3027507218	YES	2	5%, 5%	18750.00	ARM	7.000
3027507219	NO	0	NONE	0.00	FIXED	0.000
3027507221	YES	2	2%, 2%	0.00	ARM	7.350
3027507222	YES	3	5%, 5%, 3%	30400.00	ARM	7.300
3027507223	NO	0	NONE	0.00	FIXED	0.000
3027507224	YES	2	5%, 5%	0.00	ARM	7.140
3027507226	YES	2	5%, 5%	0.00	ARM	7.650
3027507232	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507233	YES	2	5%, 5%	69000.00	ARM	6.500
3027507234	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507237	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507239	YES	3	5%, 5%, 5%	46100.00	ARM	7.940
3027507240	YES	3	5%, 5%, 5%	0.00	ARM	7.890
3027507249	YES	3	5%, 5%, 5%	84000.00	ARM	7.550
3027507254	YES	2	5%, 5%	0.00	ARM	8.390
3027507255	YES	3	5%, 5%, 5%	68000.00	ARM	7.140
3027507265	YES	3	5%, 5%, 5%	32000.00	ARM	7.300
3027507267	YES	2	5%, 5%	42600.00	ARM	7.000
3027507270	YES	3	5%, 5%, 5%	0.00	ARM	7.390
3027507273	YES	2	5%, 5%	0.00	ARM	7.400
3027507275	YES	2	1%, 1%	5850.00	ARM	7.750
3027507294	YES	3	5%, 5%, 5%	0.00	ARM	8.500
3027507296	YES	2	5%, 5%	0.00	ARM	7.640
3027507297	NO	0	NONE		ARM	6.550
3027507298	YES	3	5%, 5%, 5%	0.00	ARM	8.250
3027507306	YES	2	5%, 5%	0.00	ARM	8.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency		First Adjustment Date	Interest Only
3027507121	8.250	15.250	3.000	1.500	24	6		1/1/2008	NO
3027507123	9.140	16.140	3.000	1.500	24	6		1/1/2008	NO
3027507131	8.550	15.550	3.000	1.500	24	6		12/1/2007	NO
3027507143	6.850	13.850	3.000	1.500	36	6		12/1/2008	NO
3027507145	0.000	0.000	0.000	0.000	0	0	��	1/1/1900	NO
3027507148	6.340	13.340	3.000	1.500	24	6		1/1/2008	NO
3027507150	7.200	14.200	3.000	1.500	24	6		12/1/2007	YES
3027507153	7.990	14.990	3.000	1.500	24	6		12/1/2007	NO
3027507156	8.550	15.550	3.000	1.500	24	6		12/1/2007	NO
3027507165	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507167	7.840	14.840	3.000	1.500	24	6		1/1/2008	NO
3027507172	7.825	14.825	3.000	1.500	36	6		12/1/2008	YES
3027507175	7.990	14.990	3.000	1.500	36	6		1/1/2009	NO
3027507178	6.880	13.880	3.000	1.500	36	6		12/1/2008	NO
3027507180	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507186	7.740	14.740	3.000	1.500	24	6		1/1/2008	NO
3027507189	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507197	6.840	13.840	3.000	1.500	24	6		12/1/2007	NO
3027507200	7.840	14.840	3.000	1.500	24	6		1/1/2008	NO
3027507206	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507207	7.090	14.090	3.000	1.500	36	6		1/1/2009	NO
3027507208	9.100	16.100	3.000	1.500	36	6		12/1/2008	NO
3027507210	8.950	15.950	3.000	1.500	36	6		1/1/2009	NO
3027507215	6.490	13.490	3.000	1.500	36	6		12/1/2008	YES
3027507216	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507218	7.250	14.250	3.000	1.500	24	6		12/1/2007	YES
3027507219	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507221	7.600	14.600	3.000	1.500	24	6		1/1/2008	YES
3027507222	7.550	14.550	3.000	1.500	36	6		12/1/2008	NO
3027507223	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507224	7.390	14.390	3.000	1.500	24	6		1/1/2008	NO
3027507226	7.900	14.900	3.000	1.500	24	6		12/1/2007	NO
3027507232	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507233	6.750	13.750	3.000	1.500	24	6		12/1/2007	YES
3027507234	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507237	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
3027507239	8.190	15.190	3.000	1.500	36	6		12/1/2008	NO
3027507240	8.140	15.140	3.000	1.500	36	6		1/1/2009	NO
3027507249	7.800	14.800	3.000	1.500	36	6		1/1/2009	YES
3027507254	8.640	15.640	3.000	1.500	24	6		1/1/2008	NO
3027507255	7.390	14.390	3.000	1.500	36	6		1/1/2009	NO
3027507265	7.550	14.550	3.000	1.500	36	6		1/1/2009	NO
3027507267	7.250	14.250	3.000	1.500	24	6		12/1/2007	NO
3027507270	7.640	14.640	3.000	1.500	36	6		1/1/2009	NO
3027507273	7.650	14.650	3.000	1.500	24	6		12/1/2007	NO
3027507275	8.000	15.000	3.000	1.500	24	6		12/1/2007	NO
3027507294	8.750	15.750	3.000	1.500	36	6		12/1/2008	NO
3027507296	7.890	14.890	3.000	1.500	24	6		12/1/2007	NO
3027507297	6.800	13.800	3.000	1.500	36	6		1/1/2009	YES
3027507298	8.500	15.500	3.000	1.500	36	6		1/1/2009	NO
3027507306	8.750	15.750	3.000	1.500	24	6		12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3027507310	NO	224000.00	224,000.00	1680	360	NO
3027507312	NO	96000.00	96,000.00	677.17	360	NO
3027507314	NO	42000.00	42,000.00	427.17	360	NO
3027507315	NO	24000.00	24,000.00	251.31	360	YES
3027507316	YES	216000.00	216,000.00	1525.12	360	NO
3027507329	YES	381750.00	381,750.00	2708.57	360	NO
3027507343	YES	272550.00	272,550.00	1802.31	360	NO
3027507345	NO	181600.00	181,600.00	1331.25	360	NO
3027507346	NO	45400.00	45,400.00	466.64	360	YES
3027507347	NO	169000.00	169,000.00	1238.88	360	NO
3027507350	NO	160000.00	160,000.00	1185.33	360	NO
3027507358	YES	148000.00	148,000.00	1189.78	360	NO
3027507367	NO	216000.00	216,000.00	1568.4	360	NO
3027507368	NO	249000.00	249,000.00	2075.58	360	NO
3027507380	YES	27200.00	27,200.00	237.49	360	NO
3027507383	NO	202500.00	202,500.00	1225.97	360	NO
3027507401	NO	177000.00	177,000.00	1176.4	360	NO
3027507417	NO	132000.00	132,000.00	931.11	360	NO
3027507427	NO	125000.00	125,000.00	798.32	360	NO
3027507430	NO	146000.00	146,000.00	759.2	360	NO
3027507435	NO	201600.00	201,600.00	1382.11	360	NO
3027507454	NO	232000.00	232,000.00	1421	360	NO
3027507477	YES	292000.00	292,000.00	2112.14	360	NO
3027507483	NO	175600.00	175,600.00	1215.82	360	NO
3027507494	NO	76800.00	76,800.00	523.91	360	NO
3027507510	NO	236800.00	236,800.00	1568.8	360	NO
3027507529	NO	135900.00	135,900.00	1063.31	360	NO
3029407398	NO	144000.00	142,953.66	1031.63	360	NO
3029502313	YES	60300.00	60,011.05	442.46	360	NO
3029502457	NO	182750.00	181,803.29	1339.68	360	NO
3029502592	NO	18200.00	18,157.65	187.07	360	YES
3029502955	NO	33000.00	32,949.71	356.04	360	YES
3029503147	NO	253900.00	252,613.28	1672.19	360	NO
3029503364	NO	192900.00	192,336.91	1517.55	360	NO
3029503377	NO	105600.00	105,261.40	796.31	360	NO
3029503413	NO	51000.00	50,936.58	512.45	360	YES
3029503479	NO	116000.00	115,677.73	932.53	360	NO
3029503495	NO	33000.00	32,951.72	339.19	360	YES
3029503545	NO	57400.00	57,314.15	585.57	360	YES
3029503561	NO	320000.00	319,952.08	1597.33	360	NO
3029503591	NO	211200.00	210,296.46	1382.5	360	NO
3029503642	NO	159900.00	159,317.06	1010.68	360	NO
3029503653	NO	66500.00	66,400.57	678.4	360	YES
3029503665	NO	12900.00	12,882.44	135.88	360	YES
3029503666	NO	17100.00	17,073.04	171.3	360	NO
3029503678	NO	33600.00	33,546.18	334.66	360	YES
3029503689	NO	109200.00	108,673.17	697.42	360	NO
3029503733	NO	340000.00	338,853.24	2504.29	360	NO
3029503741	NO	113600.00	113,600.00	743.13	360	NO
3029503744	NO	179000.00	178,643.61	1505.13	360	NO
3029503798	NO	73000.00	72,927.24	789.88	360	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3027507310	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	9
3027507312	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3027507314	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	11.85
3027507315	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	12.24
3027507316	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.6
3027507329	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3027507343	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.94
3027507345	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027507346	180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	11.99
3027507347	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3027507350	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3027507358	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3027507367	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3027507368	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.4
3027507380	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.94
3027507383	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.265
3027507401	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3027507417	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.59
3027507427	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	6.6
3027507430	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.24
3027507435	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.3
3027507454	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	7.35
3027507477	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.85
3027507483	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.4
3027507494	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.25
3027507510	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.95
3027507529	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	8.69
3029407398	360	1/20/2005	3/1/2005	1/1/2006	2/1/2035	7.75
3029502313	360	4/25/2005	6/1/2005	12/1/2005	5/1/2035	8
3029502457	360	4/29/2005	6/1/2005	12/1/2005	5/1/2035	7.99
3029502592	180	5/25/2005	7/1/2005	12/1/2005	6/1/2020	11.99
3029502955	180	5/19/2005	7/1/2005	1/1/2006	6/1/2020	12.65
3029503147	360	6/16/2005	8/1/2005	12/1/2005	7/1/2035	6.9
3029503364	360	6/28/2005	8/1/2005	11/1/2005	7/1/2035	8.75
3029503377	360	6/28/2005	8/1/2005	11/1/2005	7/1/2035	8.29
3029503413	180	7/1/2005	9/1/2005	12/1/2005	8/1/2020	11.69
3029503479	360	6/17/2005	8/1/2005	12/1/2005	7/1/2035	8.99
3029503495	180	6/29/2005	8/1/2005	12/1/2005	7/1/2020	11.99
3029503545	180	6/30/2005	8/1/2005	11/1/2005	7/1/2020	11.89
3029503561	360	6/27/2005	8/1/2005	12/1/2005	7/1/2035	5.99
3029503591	360	6/29/2005	8/1/2005	12/1/2005	7/1/2035	6.84
3029503642	360	7/20/2005	9/1/2005	12/1/2005	8/1/2035	6.5
3029503653	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	11.89
3029503665	180	6/28/2005	8/1/2005	12/1/2005	7/1/2020	12.32
3029503666	360	6/22/2005	8/1/2005	12/1/2005	7/1/2035	11.65
3029503678	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	11.575
3029503689	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	6.6
3029503733	360	6/30/2005	8/1/2005	11/1/2005	7/1/2035	8.04
3029503741	360	7/26/2005	9/1/2005	12/1/2005	8/1/2035	7.85
3029503744	360	7/6/2005	9/1/2005	12/1/2005	8/1/2035	9.5
3029503798	180	7/8/2005	9/1/2005	12/1/2005	8/1/2020	12.69

Loan Number	City	State	Zip	Property Type	Units	Lien
3027507310	KEEGO HARBOR	MI	48320	SFR	1	1
3027507312	LAUDERDALE LAKES	FL	33319	CONDO	1	1
3027507314	KEEGO HARBOR	MI	48320	SFR	1	2
3027507315	LAUDERDALE LAKES	FL	33319	CONDO	1	2
3027507316	MIAMI	FL	33193	TOWNHOUSE	1	1
3027507329	VILLAGE OF PALMETTO BAY	FL	33157	SFR	1	1
3027507343	CONROE	TX	77304	SFR	1	1
3027507345	BOCA RATON	FL	33433	CONDO	1	1
3027507346	BOCA RATON	FL	33433	CONDO	1	2
3027507347	MIAMI	FL	33177	SFR	1	1
3027507350	ORLANDO	FL	32812	CONDO	1	1
3027507358	LAKE WORTH	FL	33461	TOWNHOUSE	1	1
3027507367	MIAMI	FL	33147	SFR	1	1
3027507368	ORLANDO	FL	32812	SFR	1	1
3027507380	IRVING	TX	75062	SFR	1	2
3027507383	FORT LAUDERDALE	FL	33309	TOWNHOUSE	1	1
3027507401	FORT LAUDERDALE	FL	33312	SFR	1	1
3027507417	ATGLEN	PA	19310	SFR	1	1
3027507427	HIALEAH	FL	33010	SFR	1	1
3027507430	SUNRISE	FL	33326	CONDO	1	1
3027507435	LAKELAND	FL	33809	SFR	1	1
3027507454	OPA LOCKA	FL	33055	SFR	1	1
3027507477	HOLLYWOOD	FL	33023	SFR	1	1
3027507483	WAXAHACHIE	TX	75167	SFR	1	1
3027507494	HOUSTON	TX	77099	SFR	1	1
3027507510	PORT SAINT LUCIE	FL	34986	SFR	1	1
3027507529	LAUDERHILL	FL	33319	CONDO	1	1
3029407398	HOMESTEAD	FL	33035	CONDO	1	1
3029502313	BRYAN	OH	43506	SFR	1	1
3029502457	PHILADELPHIA	PA	19143	UNITS 2	2	1
3029502592	FOND DU LAC	WI	54935	SFR	1	2
3029502955	MIAMI	FL	33179	CONDO	1	2
3029503147	PALM CITY	FL	34990	MODULAR HOME	1	1
3029503364	MENOMONEE FALLS	WI	53051	SFR	1	1
3029503377	IRVINGTON	NJ	07111	SFR	1	1
3029503413	SUNNY ISLES	FL	33160	CONDO	1	2
3029503479	CHARLOTTE	NC	28208	SFR	1	1
3029503495	WATERBURY	CT	06704	UNITS 3-4	3	2
3029503545	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3029503561	HAVERHILL	MA	01830	SFR	1	1
3029503591	PEMBROKE PINES	FL	33025	CONDO	1	1
3029503642	ORLANDO	FL	32822	CONDO	1	1
3029503653	PAWTUCKET	RI	02860	UNITS 3-4	3	2
3029503665	BUCHANAN	GA	30113	SFR	1	2
3029503666	PITTSBURGH	PA	15235	SFR	1	2
3029503678	JEFFERSON	GA	30549	SFR	1	2
3029503689	EAU CLAIRE	WI	54703	SFR	1	1
3029503733	MIAMI BEACH	FL	33141	CONDO	1	1
3029503741	CHARLOTTE	NC	28227	SFR	1	1
3029503744	RALEIGH	NC	27603	SFR	1	1
3029503798	CAPE CORAL	FL	33991	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3027507310	0	80.00	95.00	Stated	280045	280000
3027507312	0	80.00	100.00	Full	120000	130000
3027507314	224000	95.00	95.00	Stated	280045	280000
3027507315	96000	100.00	100.00	Full	120000	130000
3027507316	0	80.00	100.00	Stated	270000	270000
3027507329	0	75.00	75.00	Stated	0	509000
3027507343	0	79.99	99.97	Stated	340710	340710
3027507345	0	80.00	100.00	Stated	227000	227000
3027507346	181600	100.00	100.00	Stated	227000	227000
3027507347	0	58.89	58.89	Full	359000	287000
3027507350	0	80.00	100.00	Stated	200000	200000
3027507358	0	80.00	100.00	Stated	185000	185000
3027507367	0	86.06	86.06	Full	0	251000
3027507368	0	100.00	100.00	Full	249000	251000
3027507380	145100	94.98	94.98	Stated	181400	181400
3027507383	0	86.17	86.17	Full	0	235000
3027507401	0	75.00	75.00	Stated	0	236000
3027507417	0	80.00	80.00	Full	0	165000
3027507427	0	45.45	45.45	Full	275000	275000
3027507430	0	69.52	69.52	Full	0	210000
3027507435	0	80.00	100.00	Full	252000	252000
3027507454	0	80.00	100.00	Stated	290000	290000
3027507477	0	80.00	100.00	Stated	365000	365000
3027507483	0	80.00	100.00	Stated	219500	219500
3027507494	0	80.00	100.00	Full	96000	97000
3027507510	0	80.00	100.00	Full	296000	325000
3027507529	0	79.99	99.97	Stated	169900	170000
3029407398	0	80.00	100.00	Full	180000	180000
3029502313	0	90.00	90.00	Full	0	67000
3029502457	0	85.00	85.00	Full	0	215000
3029502592	72800	100.00	100.00	Full	0	91000
3029502955	132000	100.00	100.00	Stated	165000	165000
3029503147	0	52.90	52.90	Full	0	480000
3029503364	0	100.00	100.00	Full	192900	193000
3029503377	0	80.00	100.00	Stated	132000	132000
3029503413	204000	100.00	100.00	Full	255000	257000
3029503479	0	100.00	100.00	Full	116000	116000
3029503495	132000	100.00	100.00	Stated	165000	165000
3029503545	229600	100.00	100.00	Stated	287000	293000
3029503561	0	80.00	100.00	Stated	400000	400000
3029503591	0	80.00	100.00	Stated	270000	264000
3029503642	0	79.99	99.97	Stated	199900	205000
3029503653	266000	100.00	100.00	Stated	332500	332500
3029503665	68650	94.98	94.98	Stated	85860	86000
3029503666	68400	100.00	100.00	Full	85500	95000
3029503678	134300	100.00	100.00	Stated	167900	167900
3029503689	0	80.00	100.00	Stated	136500	138000
3029503733	0	80.00	100.00	Stated	430000	425000
3029503741	0	80.00	100.00	Stated	142000	142000
3029503744	0	100.00	100.00	Full	0	179000
3029503798	292000	100.00	100.00	Stated	365000	365000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3027507310	PURCHASE	YES	YES	A-	638	49.87
3027507312	PURCHASE	NO	YES	A-	621	42.41
3027507314	PURCHASE	NO	YES	A-	638	49.87
3027507315	PURCHASE	NO	YES	A-	621	42.41
3027507316	PURCHASE	NO	YES	A-	653	49.54
3027507329	REFINANCE	YES	YES	B+	611	34.30
3027507343	PURCHASE	NO	YES	A	750	34.44
3027507345	PURCHASE	NO	YES	A	676	45.80
3027507346	PURCHASE	NO	YES	A	676	45.80
3027507347	PURCHASE	NO	YES	B-	564	54.73
3027507350	PURCHASE	NO	YES	A-	658	45.54
3027507358	PURCHASE	NO	YES	A-	656	49.01
3027507367	REFINANCE	YES	YES	B+	602	49.87
3027507368	PURCHASE	NO	YES	B+	611	49.65
3027507380	PURCHASE	NO	YES	A-	624	30.79
3027507383	REFINANCE	YES	YES	A	753	48.75
3027507401	REFINANCE	YES	YES	B	585	27.52
3027507417	REFINANCE	YES	YES	A-	637	28.66
3027507427	PURCHASE	NO	YES	A	694	39.15
3027507430	REFINANCE	YES	YES	A	662	49.98
3027507435	PURCHASE	NO	YES	A	692	36.17
3027507454	PURCHASE	NO	YES	A	698	47.68
3027507477	PURCHASE	NO	YES	A-	624	42.97
3027507483	PURCHASE	NO	YES	A-	646	49.91
3027507494	PURCHASE	NO	YES	B+	609	37.47
3027507510	PURCHASE	NO	YES	A	698	48.03
3027507529	PURCHASE	NO	YES	A	702	31.80
3029407398	PURCHASE	NO	YES	A	684	37.43
3029502313	REFINANCE	YES	YES	B-	568	10.21
3029502457	REFINANCE	YES	NO	B+	610	36.03
3029502592	REFINANCE	YES	YES	B+	613	36.97
3029502955	PURCHASE	NO	YES	A-	633	46.09
3029503147	REFINANCE	YES	YES	C+	539	54.97
3029503364	PURCHASE	NO	YES	B	589	49.88
3029503377	PURCHASE	NO	YES	A-	647	38.07
3029503413	PURCHASE	NO	YES	A-	625	47.43
3029503479	PURCHASE	NO	YES	B	598	43.59
3029503495	PURCHASE	NO	YES	A-	641	30.06
3029503545	PURCHASE	NO	YES	A	678	49.90
3029503561	PURCHASE	NO	YES	A	660	38.97
3029503591	PURCHASE	NO	YES	A	660	49.89
3029503642	PURCHASE	NO	YES	A	663	54.56
3029503653	PURCHASE	NO	YES	A	692	40.77
3029503665	PURCHASE	NO	YES	A-	620	37.39
3029503666	PURCHASE	NO	YES	B+	615	26.78
3029503678	PURCHASE	NO	YES	A-	638	46.30
3029503689	PURCHASE	NO	YES	A-	649	40.91
3029503733	PURCHASE	NO	YES	A	772	44.07
3029503741	PURCHASE	NO	YES	A-	628	46.26
3029503744	REFINANCE	YES	YES	B	596	39.18
3029503798	PURCHASE	NO	YES	A-	653	44.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3027507310	YES	2	1%, 1%	42000.00	ARM	8.750
3027507312	YES	3	5%, 5%, 5%	24000.00	ARM	7.340
3027507314	NO	0	NONE	0.00	FIXED	0.000
3027507315	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507316	YES	2	5%, 5%	54000.00	ARM	7.350
3027507329	YES	1	5%	0.00	ARM	7.400
3027507343	YES	2	5%, 5%	68050.00	ARM	6.690
3027507345	YES	3	5%, 5%, 5%	45400.00	ARM	7.740
3027507346	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507347	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3027507350	YES	2	5%, 5%	40000.00	ARM	8.640
3027507358	YES	1	0.05	37000.00	ARM	8.740
3027507367	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507368	YES	3	5%, 5%, 5%	0.00	ARM	9.150
3027507380	NO	0	NONE	0.00	FIXED	0.000
3027507383	YES	3	5%, 5%, 5%	0.00	ARM	7.015
3027507401	YES	2	5%, 5%	0.00	ARM	6.740
3027507417	YES	3	5%, 5%, 5%		FIXED	0.000
3027507427	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3027507430	YES	2	5%, 5%	0.00	ARM	5.990
3027507435	YES	2	5%, 5%	50400.00	ARM	7.050
3027507454	YES	2	5%, 5%	58000.00	ARM	7.100
3027507477	YES	3	5%, 5%, 5%	73000.00	ARM	7.600
3027507483	YES	3	5%, 5%, 5%	43900.00	ARM	7.150
3027507494	YES	2	5%, 5%	19200.00	ARM	7.000
3027507510	YES	1	0.05	59200.00	ARM	7.700
3027507529	YES	3	5%, 5%, 5%	33950.00	ARM	8.440
3029407398	YES	3	5%, 5%, 5%	36000.00	FIXED	0.000
3029502313	YES	3	1%, 1%, 1%	0.00	ARM	7.750
3029502457	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3029502592	NO	0	NONE	0.00	FIXED	0.000
3029502955	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029503147	YES	3	5%, 5%, 5%	0.00	ARM	6.650
3029503364	NO	0	NONE	0.00	ARM	8.500
3029503377	NO	0	NONE	26400.00	ARM	8.040
3029503413	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029503479	NO	0	NONE	0.00	ARM	8.740
3029503495	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029503545	YES	1	0.02	0.00	FIXED	0.000
3029503561	NO	0	NONE	80000.00	ARM	5.740
3029503591	YES	3	5%, 5%, 5%	52800.00	ARM	6.590
3029503642	YES	1	5%	39950.00	ARM	6.250
3029503653	YES	1	0.02	0.00	FIXED	0.000
3029503665	NO	0	NONE	0.00	FIXED	0.000
3029503666	YES	2	5%, 5%	0.00	FIXED	0.000
3029503678	NO	0	NONE	0.00	FIXED	0.000
3029503689	NO	0	NONE	27300.00	ARM	6.350
3029503733	YES	3	5%, 5%, 5%	85000.00	ARM	7.790
3029503741	NO	0	NONE	28400.00	ARM	7.600
3029503744	NO	2	1% FOR 30 MTHS	0.00	ARM	9.250
3029503798	YES	3	5%, 5%, 5%	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3027507310	9.000	16.000	3.000	1.500	36	6	12/1/2008	YES
3027507312	7.590	14.590	3.000	1.500	36	6	12/1/2008	NO
3027507314	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507315	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507316	7.600	14.600	3.000	1.500	24	6	1/1/2008	NO
3027507329	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3027507343	6.940	13.940	3.000	1.500	24	6	12/1/2007	NO
3027507345	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3027507346	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507347	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3027507350	8.890	15.890	3.000	1.500	24	6	12/1/2007	YES
3027507358	8.990	15.990	3.000	1.500	36	6	1/1/2009	NO
3027507367	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507368	9.400	16.400	3.000	1.500	36	6	12/1/2008	NO
3027507380	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507383	7.265	14.265	3.000	1.500	60	6	1/1/2011	YES
3027507401	6.990	13.990	3.000	1.500	24	6	1/1/2008	NO
3027507417	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507427	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3027507430	6.240	13.240	3.000	1.500	24	6	1/1/2008	YES
3027507435	7.300	14.300	3.000	1.500	24	6	1/1/2008	NO
3027507454	7.350	14.350	3.000	1.500	24	6	1/1/2008	YES
3027507477	7.850	14.850	3.000	1.500	36	6	1/1/2009	NO
3027507483	7.400	14.400	3.000	1.500	36	6	1/1/2009	NO
3027507494	7.250	14.250	3.000	1.500	24	6	1/1/2008	NO
3027507510	7.950	14.950	3.000	1.500	36	6	1/1/2009	YES
3027507529	8.690	15.690	3.000	1.500	36	6	1/1/2009	NO
3029407398	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029502313	8.000	15.000	3.000	1.500	36	6	5/1/2008	NO
3029502457	7.990	14.990	3.000	1.500	36	6	5/1/2008	NO
3029502592	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029502955	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503147	6.900	13.900	3.000	1.500	36	6	7/1/2008	NO
3029503364	8.750	15.750	3.000	1.500	36	6	7/1/2008	NO
3029503377	8.290	15.290	3.000	1.500	36	6	7/1/2008	NO
3029503413	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503479	8.990	15.990	3.000	1.500	36	6	7/1/2008	NO
3029503495	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503545	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503561	5.990	12.990	3.000	1.500	36	6	7/1/2008	YES
3029503591	6.840	13.840	3.000	1.500	36	6	7/1/2008	NO
3029503642	6.500	13.500	3.000	1.500	36	6	8/1/2008	NO
3029503653	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503665	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503666	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503678	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503689	6.600	13.600	3.000	1.500	36	6	7/1/2008	NO
3029503733	8.040	15.040	3.000	1.500	36	6	7/1/2008	NO
3029503741	7.850	14.850	3.000	1.500	36	6	8/1/2008	YES
3029503744	9.500	16.500	3.000	1.500	36	6	8/1/2008	NO
3029503798	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029503845	NO	108800.00	108,589.67	925.98	360	NO
3029503873	NO	25500.00	25,459.79	255.45	360	NO
3029503916	NO	76000.00	75,874.26	610.97	360	NO
3029503928	NO	58400.00	58,303.84	576.1	360	YES
3029503931	NO	32000.00	31,982.19	332.86	360	NO
3029503944	NO	118800.00	118,474.71	867.57	360	NO
3029503946	NO	29700.00	29,666.63	308.93	360	YES
3029504020	YES	86250.00	86,040.50	665.63	360	NO
3029504040	NO	229950.00	229,225.96	1568.66	360	NO
3029504062	YES	396000.00	395,999.25	2475	360	NO
3029504124	YES	96050.00	95,808.96	758.37	360	NO
3029504143	NO	82800.00	82,666.12	672.19	360	NO
3029504150	NO	172000.00	171,999.50	881.5	360	NO
3029504194	NO	179600.00	179,154.89	1193.68	360	NO
3029504228	NO	24750.00	24,726.70	272.62	360	YES
3029504234	NO	95200.00	94,814.16	586.16	360	NO
3029504256	YES	98400.00	98,058.24	638.22	360	NO
3029504257	NO	85600.00	85,381.19	645.49	360	NO
3029504274	NO	76200.00	76,197.53	485.14	360	NO
3029504275	NO	19050.00	19,019.72	177.11	360	YES
3029504284	NO	256500.00	256,500.00	1581.75	360	NO
3029504290	YES	92600.00	92,513.72	1023.62	360	YES
3029504331	YES	335200.00	334,422.43	2303.73	360	NO
3029504385	NO	130900.00	130,427.38	831.69	360	NO
3029504413	YES	427500.00	427,500.00	2760.94	360	NO
3029504426	NO	96000.00	96,000.00	574	360	NO
3029504500	NO	40000.00	39,945.31	348.08	360	YES
3029504505	YES	46000.00	45,948.76	479.9	360	NO
3029504524	YES	112500.00	112,289.83	857.07	360	NO
3029504534	NO	281650.00	280,924.17	2115.94	360	NO
3029504568	NO	316800.00	316,800.00	1900.8	360	NO
3029504569	NO	79200.00	79,111.67	745.28	360	NO
3029504622	NO	89600.00	89,451.76	720.3	360	NO
3029504642	NO	93600.00	93,351.61	600.26	360	NO
3029504656	YES	80000.00	79,097.11	743.78	360	YES
3029504670	YES	176000.00	175,576.51	1187.53	360	NO
3029504753	NO	40500.00	40,455.50	325.58	360	NO
3029504765	NO	55000.00	54,939.13	521.7	360	YES
3029504882	YES	489600.00	489,480.09	3080.4	360	NO
3029504904	NO	255150.00	255,150.00	1828.57	360	NO
3029504945	NO	76100.00	75,957.71	473.02	360	NO
3029505020	NO	68800.00	68,697.36	480.59	360	NO
3029505096	NO	44950.00	44,924.99	467.56	360	YES
3029505130	NO	23000.00	22,878.48	200.82	360	YES
3029505163	NO	71650.00	71,590.42	747.5	360	YES
3029505183	NO	132000.00	131,614.25	803.33	360	NO
3029505212	NO	165000.00	164,733.86	1108.85	360	NO
3029505221	NO	82700.00	82,574.14	572.03	360	NO
3029505260	NO	265600.00	265,600.00	1637.87	360	NO
3029505304	YES	250750.00	250,750.00	1358.23	360	NO
3029505320	NO	131200.00	131,097.44	894.13	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029503845	360	7/6/2005	9/1/2005	12/1/2005	8/1/2035	9.64
3029503873	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	11.65
3029503916	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	8.99
3029503928	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	11.45
3029503931	360	9/2/2005	11/1/2005	1/1/2006	10/1/2035	12.15
3029503944	360	7/21/2005	9/1/2005	12/1/2005	8/1/2035	7.95
3029503946	180	7/21/2005	9/1/2005	12/1/2005	8/1/2020	12.15
3029504020	360	7/6/2005	9/1/2005	11/1/2005	8/1/2035	8.54
3029504040	360	7/12/2005	9/1/2005	12/1/2005	8/1/2035	7.25
3029504062	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	7.5
3029504124	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	8.79
3029504143	360	8/10/2005	10/1/2005	11/1/2005	9/1/2035	9.1
3029504150	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	6.15
3029504194	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	6.99
3029504228	180	7/21/2005	9/1/2005	11/1/2005	8/1/2020	12.94
3029504234	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	6.25
3029504256	360	7/19/2005	9/1/2005	12/1/2005	8/1/2035	6.75
3029504257	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	8.29
3029504274	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	7.64
3029504275	180	7/29/2005	9/1/2005	12/1/2005	8/1/2020	10.7
3029504284	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	7.4
3029504290	180	7/15/2005	9/1/2005	12/1/2005	8/1/2020	12.99
3029504331	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	7.325
3029504385	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	6.55
3029504413	360	7/26/2005	9/1/2005	12/1/2005	8/1/2035	7.75
3029504426	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	7.175
3029504500	180	8/1/2005	10/1/2005	12/1/2005	9/1/2020	9.9
3029504505	360	8/1/2005	9/1/2005	11/1/2005	8/1/2035	12.19
3029504524	360	7/29/2005	10/1/2005	11/1/2005	9/1/2035	8.4
3029504534	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	8.25
3029504568	360	8/19/2005	10/1/2005	11/1/2005	9/1/2035	7.2
3029504569	360	8/19/2005	10/1/2005	11/1/2005	9/1/2035	10.85
3029504622	360	8/22/2005	10/1/2005	1/1/2006	9/1/2035	8.99
3029504642	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	6.64
3029504656	180	8/5/2005	10/1/2005	12/1/2005	9/1/2020	10.7
3029504670	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	7.14
3029504753	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	8.99
3029504765	180	8/9/2005	10/1/2005	12/1/2005	9/1/2020	10.95
3029504882	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	7.55
3029504904	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	8.6
3029504945	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.34
3029505020	360	9/22/2005	11/1/2005	1/1/2006	10/1/2035	7.49
3029505096	180	9/23/2005	11/1/2005	12/1/2005	10/1/2020	12.15
3029505130	180	9/13/2005	11/1/2005	12/1/2005	10/1/2020	9.94
3029505163	180	8/23/2005	10/1/2005	1/1/2006	9/1/2020	12.19
3029505183	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	6.14
3029505212	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.1
3029505221	360	9/12/2005	11/1/2005	1/1/2006	10/1/2035	7.39
3029505260	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3029505304	360	9/1/2005	11/1/2005	12/1/2005	10/1/2035	6.5
3029505320	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.24

Loan Number	City	State	Zip	Property Type	Units	Lien
3029503845	RICHMOND	VA	23222	SFR	1	1
3029503873	PETERSBURG	VA	23805	SFR	1	2
3029503916	MILWAUKEE	WI	53210	SFR	1	1
3029503928	BOSTON	MA	02128	SFR	1	2
3029503931	DURHAM	NC	27703	SFR	1	2
3029503944	MIAMI	FL	33147	SFR	1	1
3029503946	MIAMI	FL	33147	SFR	1	2
3029504020	PITTSBURGH	PA	15235	SFR	1	1
3029504040	POMPANO BEACH	FL	33069	SFR	1	1
3029504062	MIAMI	FL	33173	SFR	1	1
3029504124	FAIRDALE	KY	40118	SFR	1	1
3029504143	INDIANAPOLIS	IN	46227	SFR	1	1
3029504150	TAMARAC	FL	33321	TOWNHOUSE	1	1
3029504194	JACKSONVILLE	NC	28546	SFR	1	1
3029504228	NEW LONDON	WI	54961	SFR	1	2
3029504234	TIMBERLAKE	NC	27583	SFR	1	1
3029504256	HUGO	OK	74743	SFR	1	1
3029504257	LYKENS	PA	17048	SFR	1	1
3029504274	ZEBULON	NC	27597	SFR	1	1
3029504275	ZEBULON	NC	27597	SFR	1	2
3029504284	JACKSONVILLE	FL	32205	SFR	1	1
3029504290	KISSIMMEE	FL	34744	SFR	1	2
3029504331	BISHOP	GA	30621	SFR	1	1
3029504385	NORTH MIAMI	FL	33168	SFR	1	1
3029504413	FRAMINGHAM	MA	01702	SFR	1	1
3029504426	GARNER	NC	27529	SFR	1	1
3029504500	HOMESTEAD	FL	33032	SFR	1	2
3029504505	DURHAM	NC	27713	SFR	1	2
3029504524	BRANSON	MO	65616	SFR	1	1
3029504534	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3029504568	MIAMI	FL	33145	SFR	1	1
3029504569	MIAMI	FL	33145	SFR	1	2
3029504622	RACINE	WI	53402	SFR	1	1
3029504642	GREENSBORO	NC	27405	SFR	1	1
3029504656	SAINT CLOUD	FL	34771	SFR	1	2
3029504670	DEERFIELD BEACH	FL	33442	CONDO	1	1
3029504753	MUSKEGON HEIGHTS	MI	49444	SFR	1	1
3029504765	MIAMI	FL	33131	CONDO	1	2
3029504882	MIDDLEBORO	MA	02346	SFR	1	1
3029504904	PROVIDENCE	RI	02909	UNITS 2	2	1
3029504945	RALEIGH	NC	27616	SFR	1	1
3029505020	EDINBURG	PA	16116	SFR	1	1
3029505096	FAYETTEVILLE	NC	28312	SFR	1	2
3029505130	CHARLOTTE	NC	28217	SFR	1	2
3029505163	HAMPTON	VA	23666	SFR	1	2
3029505183	MIAMI	FL	33147	SFR	1	1
3029505212	MIAMI	FL	33169	SFR	1	1
3029505221	HANOVER	PA	17331	SFR	1	1
3029505260	NAPLES	FL	34112	SFR	1	1
3029505304	RANDALLSTOWN	MD	21133	SFR	1	1
3029505320	CHICOPEE	MA	01013	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029503845	0	85.00	85.00	Full	0	128000
3029503873	102000	100.00	100.00	Full	127500	128000
3029503916	0	80.00	80.00	Full	0	95000
3029503928	233600	100.00	100.00	Stated	292000	292000
3029503931	128000	100.00	100.00	Stated	160000	162000
3029503944	0	80.00	100.00	Stated	148500	148500
3029503946	118800	100.00	100.00	Stated	148500	148500
3029504020	0	75.00	75.00	Stated	0	115000
3029504040	0	99.98	99.98	Stated	229999	229999
3029504062	0	80.00	100.00	Stated	585000	495000
3029504124	0	85.00	85.00	Stated	0	113000
3029504143	0	90.00	90.00	Full	92000	98000
3029504150	0	80.00	100.00	Stated	218000	215000
3029504194	0	80.00	100.00	Stated	224500	224500
3029504228	132000	95.00	95.00	Stated	0	165000
3029504234	0	80.00	80.00	Stated	0	119000
3029504256	0	80.00	100.00	Stated	0	123000
3029504257	0	80.00	80.00	Full	0	107000
3029504274	0	79.97	99.96	Stated	95290	96000
3029504275	76200	99.96	99.96	Stated	95290	96000
3029504284	0	90.00	90.00	Full	285000	285000
3029504290	370400	100.00	100.00	Stated	0	463000
3029504331	0	80.00	80.00	Full	0	419000
3029504385	0	70.00	70.00	Full	0	187000
3029504413	0	90.00	90.00	Stated	0	475000
3029504426	0	80.00	100.00	Full	120000	122000
3029504500	160000	100.00	100.00	Full	0	200000
3029504505	184000	100.00	100.00	Stated	230000	235000
3029504524	0	90.00	90.00	Full	0	125000
3029504534	0	94.99	100.00	Stated	296500	310000
3029504568	0	80.00	100.00	Stated	396000	396000
3029504569	316800	100.00	100.00	Stated	396000	396000
3029504622	0	80.00	80.00	Full	0	112000
3029504642	0	80.00	100.00	Full	117000	125000
3029504656	319900	100.00	100.00	Stated	399900	400200
3029504670	0	80.00	80.00	Stated	0	220000
3029504753	0	90.00	100.00	Full	45000	46000
3029504765	220000	100.00	100.00	Stated	275000	275000
3029504882	0	90.00	90.00	Stated	0	544000
3029504904	0	90.16	98.39	Stated	283500	283000
3029504945	0	79.97	99.99	Full	95155	98000
3029505020	0	80.00	80.00	Stated	86000	86000
3029505096	179900	99.98	99.98	Stated	224900	224900
3029505130	92000	100.00	100.00	Full	0	115000
3029505163	286600	99.99	99.99	Stated	358300	368000
3029505183	0	80.00	100.00	Stated	165000	165000
3029505212	0	75.00	75.00	Stated	0	220000
3029505221	0	79.98	100.00	Stated	103400	103400
3029505260	0	80.00	100.00	Stated	332000	332000
3029505304	0	85.00	85.00	Stated	0	295000
3029505320	0	80.00	100.00	Full	164000	164000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029503845	REFINANCE	YES	YES	C+	529	49.41
3029503873	PURCHASE	NO	YES	B+	608	48.94
3029503916	REFINANCE	YES	YES	C	519	33.69
3029503928	PURCHASE	NO	YES	A-	631	34.70
3029503931	PURCHASE	NO	YES	A-	635	48.37
3029503944	PURCHASE	NO	YES	A-	624	42.85
3029503946	PURCHASE	NO	YES	A-	624	42.85
3029504020	REFINANCE	YES	NO	B	586	34.48
3029504040	PURCHASE	NO	YES	A	720	48.22
3029504062	PURCHASE	NO	YES	A-	631	46.13
3029504124	REFINANCE	NO	YES	B	585	36.92
3029504143	PURCHASE	NO	YES	B	578	39.37
3029504150	PURCHASE	NO	YES	A	746	42.41
3029504194	PURCHASE	NO	YES	A-	641	40.18
3029504228	REFINANCE	YES	YES	B	594	49.54
3029504234	REFINANCE	YES	YES	A	687	41.98
3029504256	REFINANCE	YES	YES	A-	627	38.83
3029504257	REFINANCE	YES	YES	C	513	44.96
3029504274	PURCHASE	NO	YES	A	676	38.74
3029504275	PURCHASE	NO	YES	A	676	38.74
3029504284	PURCHASE	NO	NO	A-	651	49.10
3029504290	REFINANCE	YES	YES	A-	640	22.86
3029504331	REFINANCE	YES	YES	B	581	43.03
3029504385	REFINANCE	YES	YES	B+	608	46.94
3029504413	REFINANCE	YES	YES	A-	636	45.09
3029504426	PURCHASE	NO	YES	A-	627	49.30
3029504500	REFINANCE	YES	YES	A-	655	46.58
3029504505	PURCHASE	YES	YES	A-	654	48.10
3029504524	REFINANCE	YES	YES	B-	561	32.49
3029504534	PURCHASE	NO	YES	A	710	41.97
3029504568	PURCHASE	NO	YES	A-	641	54.76
3029504569	PURCHASE	NO	YES	A-	641	54.76
3029504622	REFINANCE	YES	YES	C	501	42.66
3029504642	PURCHASE	NO	YES	B+	612	49.33
3029504656	PURCHASE	NO	YES	B+	618	38.93
3029504670	REFINANCE	YES	YES	A	699	41.32
3029504753	PURCHASE	NO	YES	B-	556	49.88
3029504765	PURCHASE	NO	YES	A-	632	46.62
3029504882	REFINANCE	YES	YES	B+	575	41.12
3029504904	PURCHASE	NO	YES	B	591	47.79
3029504945	PURCHASE	NO	YES	A	670	46.96
3029505020	PURCHASE	NO	YES	A	670	41.92
3029505096	PURCHASE	NO	YES	A-	626	38.85
3029505130	REFINANCE	YES	YES	A	671	38.41
3029505163	PURCHASE	NO	YES	A-	625	46.34
3029505183	PURCHASE	NO	YES	A	731	48.78
3029505212	REFINANCE	YES	YES	B-	564	23.50
3029505221	PURCHASE	NO	YES	A	667	45.81
3029505260	PURCHASE	NO	YES	A-	628	46.27
3029505304	REFINANCE	YES	YES	B+	617	40.08
3029505320	PURCHASE	NO	YES	B+	619	42.79

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029503845	YES	3	2%, 2%, 2%	0.00	ARM	9.390
3029503873	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029503916	NO	0	NONE	0.00	ARM	8.740
3029503928	NO	0	NONE	0.00	FIXED	0.000
3029503931	NO	0	NONE	0.00	FIXED	0.000
3029503944	YES	2	5%, 5%	29700.00	ARM	7.700
3029503946	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029504020	YES	3	5%, 5%, 5%	0.00	ARM	8.290
3029504040	YES	2	5%, 5%	0.00	ARM	7.000
3029504062	YES	2	5%, 5%	99000.00	ARM	7.250
3029504124	YES	3	5%, 5%, 5%	0.00	ARM	8.540
3029504143	YES	2	2%, 2%	0.00	ARM	8.150
3029504150	YES	3	5%, 5%, 5%	43000.00	ARM	5.900
3029504194	YES	2	1% FOR 30 MTHS	44900.00	ARM	6.740
3029504228	NO	0	NONE	0.00	FIXED	0.000
3029504234	NO	0	NONE	0.00	FIXED	0.000
3029504256	NO	0	NONE	24600.00	ARM	6.500
3029504257	YES	3	5%, 5%, 5%	0.00	ARM	8.040
3029504274	NO	0	NONE	19050.00	ARM	7.390
3029504275	NO	0	NONE	0.00	FIXED	0.000
3029504284	YES	2	5%, 5%	0.00	ARM	7.150
3029504290	YES	1	5%	0.00	FIXED	0.000
3029504331	NO	0	NONE	0.00	ARM	7.075
3029504385	YES	2	5%, 5%	0.00	ARM	6.300
3029504413	NO	0	NONE	0.00	ARM	7.500
3029504426	NO	0	NONE	24000.00	ARM	6.925
3029504500	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029504505	NO	0	NONE	0.00	FIXED	0.000
3029504524	YES	3	2%, 2%, 2%	0.00	ARM	8.150
3029504534	YES	1	2%	14850.00	ARM	8.000
3029504568	YES	2	5%, 5%	79200.00	ARM	6.950
3029504569	YES	2	5%, 5%	0.00	FIXED	0.000
3029504622	NO	0	NONE	0.00	ARM	8.740
3029504642	NO	0	NONE	23400.00	ARM	6.390
3029504656	YES	2	5%, 5%	0.00	FIXED	0.000
3029504670	YES	3	5%, 5%, 5%		ARM	6.890
3029504753	YES	2	1%, 1%	4500.00	ARM	8.740
3029504765	NO	0	NONE	0.00	FIXED	0.000
3029504882	NO	0	NONE	0.00	ARM	7.300
3029504904	YES	1	2%	23300.00	ARM	8.350
3029504945	NO	0	NONE	19050.00	ARM	6.090
3029505020	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505096	NO	0	NONE	0.00	FIXED	0.000
3029505130	NO	0	NONE	0.00	FIXED	0.000
3029505163	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029505183	YES	2	5%, 5%	33000.00	ARM	5.890
3029505212	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505221	YES	2	5%, 5%	20700.00	ARM	7.140
3029505260	YES	2	5%, 5%	66400.00	ARM	7.150
3029505304	NO	0	NONE	0.00	ARM	6.250
3029505320	NO	0	NONE	32800.00	ARM	6.990

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029503845	9.640	16.640	3.000	1.500	36	6	8/1/2008	NO
3029503873	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503916	8.990	15.990	3.000	1.500	36	6	9/1/2008	NO
3029503928	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503931	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029503944	7.950	14.950	3.000	1.500	24	6	8/1/2007	NO
3029503946	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504020	8.540	15.540	3.000	1.500	36	6	8/1/2008	NO
3029504040	7.250	14.250	3.000	1.500	24	6	8/1/2007	NO
3029504062	7.500	14.500	3.000	1.500	24	6	7/1/2007	YES
3029504124	8.790	15.790	3.000	1.500	36	6	8/1/2008	NO
3029504143	9.100	16.100	3.000	1.500	24	6	9/1/2007	NO
3029504150	6.150	13.150	3.000	1.500	36	6	8/1/2008	YES
3029504194	6.990	13.990	3.000	1.500	36	6	9/1/2008	NO
3029504228	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504234	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504256	6.750	13.750	3.000	1.500	36	6	8/1/2008	NO
3029504257	8.290	15.290	3.000	1.500	36	6	8/1/2008	NO
3029504274	7.640	14.640	3.000	1.500	36	6	8/1/2008	YES
3029504275	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504284	7.400	14.400	3.000	1.500	24	6	8/1/2007	YES
3029504290	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504331	7.325	14.325	3.000	1.500	36	6	9/1/2008	NO
3029504385	6.550	13.550	3.000	1.500	24	6	8/1/2007	NO
3029504413	7.750	14.750	3.000	1.500	36	6	8/1/2008	YES
3029504426	7.175	14.175	3.000	1.500	24	6	8/1/2007	YES
3029504500	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504505	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504524	8.400	15.400	3.000	1.500	36	6	9/1/2008	NO
3029504534	8.250	15.250	3.000	1.500	36	6	8/1/2008	NO
3029504568	7.200	14.200	3.000	1.500	24	6	9/1/2007	YES
3029504569	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504622	8.990	15.990	3.000	1.500	36	6	9/1/2008	NO
3029504642	6.640	13.640	3.000	1.500	36	6	9/1/2008	NO
3029504656	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504670	7.140	14.140	3.000	1.500	36	6	9/1/2008	NO
3029504753	8.990	15.990	3.000	1.500	24	6	10/1/2007	NO
3029504765	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029504882	7.550	14.550	3.000	1.500	36	6	9/1/2008	YES
3029504904	8.600	15.600	3.000	1.500	36	6	9/1/2008	YES
3029504945	6.340	13.340	3.000	1.500	36	6	10/1/2008	NO
3029505020	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505096	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505130	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505163	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505183	6.140	13.140	3.000	1.500	24	6	9/1/2007	NO
3029505212	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505221	7.390	14.390	3.000	1.500	24	6	10/1/2007	NO
3029505260	7.400	14.400	3.000	1.500	24	6	12/1/2007	YES
3029505304	6.500	13.500	3.000	1.500	36	6	10/1/2008	YES
3029505320	7.240	14.240	3.000	1.500	36	6	11/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029505330	YES	114200.00	114,200.00	865.99	360	NO
3029505359	NO	425000.00	424,923.44	2523.44	360	NO
3029505365	YES	114300.00	114,180.78	939.49	360	NO
3029505366	NO	350000.00	349,395.62	2270.09	360	NO
3029505391	NO	26000.00	25,985.01	267.24	360	YES
3029505430	YES	208000.00	207,619.24	1307.87	360	NO
3029505433	NO	75000.00	75,000.00	573.5	360	NO
3029505436	NO	136000.00	136,000.00	820.53	360	NO
3029505448	NO	165000.00	164,870.57	1135.68	360	NO
3029505484	NO	96000.00	95,811.77	581.75	360	NO
3029505506	NO	240000.00	239,702.14	1828.41	360	NO
3029505548	YES	50000.00	49,970.27	387.65	360	NO
3029505576	YES	26000.00	25,988.80	293.52	360	YES
3029505583	NO	88000.00	87,877.25	635.01	360	NO
3029505584	NO	22000.00	21,988.10	230.96	360	YES
3029505596	NO	140000.00	139,595.07	1337.1	180	NO
3029505607	NO	60000.00	59,918.89	439.84	360	NO
3029505616	NO	24000.00	23,988.16	259.69	360	YES
3029505622	NO	279200.00	279,200.00	1558.87	360	NO
3029505623	NO	69800.00	69,733.91	597.13	360	NO
3029505632	NO	220000.00	219,588.62	1367.48	360	NO
3029505638	NO	241300.00	240,902.49	1603.75	360	NO
3029505654	NO	26850.00	26,835.06	279.29	360	YES
3029505656	YES	143500.00	143,335.64	1133.02	360	NO
3029505658	NO	208000.00	208,000.00	1118	360	NO
3029505660	NO	238750.00	238,419.64	1729.45	360	NO
3029505665	NO	196000.00	195,865.83	1273.91	480	YES
3029505672	NO	139500.00	139,500.00	877.15	360	NO
3029505684	NO	108000.00	107,844.73	768.14	360	NO
3029505690	NO	160250.00	160,250.00	1034.95	360	NO
3029505712	NO	119800.00	119,708.21	824.57	360	NO
3029505730	NO	224000.00	223,805.25	1445.42	360	NO
3029505736	NO	204000.00	203,837.67	1377.83	360	NO
3029505738	YES	299000.00	298,657.55	2360.78	360	NO
3029505739	YES	337500.00	337,500.00	2643.07	360	NO
3029505789	NO	304000.00	303,750.32	2020.48	360	NO
3029505795	NO	55200.00	55,143.74	458.12	360	NO
3029505797	NO	209000.00	208,357.39	1497.3	360	NO
3029505834	NO	144000.00	143,865.98	896.02	360	NO
3029505850	YES	488000.00	488,000.00	2907.67	360	NO
3029505851	YES	122000.00	121,954.27	1140.68	360	YES
3029505864	NO	70200.00	70,121.21	559.8	360	NO
3029505888	NO	270400.00	270,186.96	1835.44	360	NO
3029505898	NO	99200.00	99,102.02	834.13	360	NO
3029505915	NO	140000.00	139,924.17	1130.5	360	NO
3029505916	NO	61600.00	61,514.52	445.57	360	NO
3029505932	NO	50150.00	50,129.60	454.62	360	NO
3029505973	NO	228000.00	228,000.00	1377.5	360	NO
3029505976	NO	48300.00	48,264.80	340.7	360	NO
3029505982	NO	108000.00	107,870.02	834.26	360	NO
3029505984	NO	280000.00	280,000.00	1610	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029505330	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3029505359	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	7.125
3029505365	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	9.24
3029505366	360	9/1/2005	11/1/2005	1/1/2006	10/1/2035	6.75
3029505391	180	9/9/2005	11/1/2005	12/1/2005	10/1/2020	11.99
3029505430	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.45
3029505433	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.44
3029505436	360	9/2/2005	11/1/2005	1/1/2006	10/1/2035	7.24
3029505448	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	7.34
3029505484	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	6.1
3029505506	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	8.4
3029505548	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.59
3029505576	180	9/22/2005	11/1/2005	12/1/2005	10/1/2020	13.29
3029505583	360	9/26/2005	11/1/2005	11/1/2005	10/1/2035	7.825
3029505584	180	9/26/2005	11/1/2005	11/1/2005	10/1/2020	12.275
3029505596	180	9/28/2005	12/1/2005	12/1/2005	11/1/2020	7.99
3029505607	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	7.99
3029505616	180	9/15/2005	11/1/2005	12/1/2005	10/1/2020	12.69
3029505622	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	6.7
3029505623	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	9.7
3029505632	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	6.34
3029505638	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3029505654	180	9/14/2005	11/1/2005	12/1/2005	10/1/2020	12.15
3029505656	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	8.79
3029505658	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.45
3029505660	360	9/12/2005	11/1/2005	1/1/2006	10/1/2035	7.865
3029505665	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.39
3029505672	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.45
3029505684	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.675
3029505690	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3029505712	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.34
3029505730	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.7
3029505736	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.15
3029505738	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	8.79
3029505739	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.7
3029505789	360	10/4/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3029505795	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	9.35
3029505797	360	9/19/2005	11/1/2005	1/1/2006	10/1/2035	7.75
3029505834	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.35
3029505850	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.15
3029505851	180	10/28/2005	12/1/2005	12/1/2005	11/1/2020	10.77
3029505864	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	8.9
3029505888	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.2
3029505898	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	9.5
3029505915	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	9.04
3029505916	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	7.85
3029505932	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	10.39
3029505973	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3029505976	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	7.59
3029505982	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	8.55
3029505984	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.9

Loan Number	City	State	Zip	Property Type	Units	Lien
3029505330	MEMPHIS	TN	38115	SFR	1	1
3029505359	MANASSAS	VA	20111	SFR	1	1
3029505365	WAKE FOREST	NC	27587	SFR	1	1
3029505366	PEMBROKE PINES	FL	33029	SFR	1	1
3029505391	WAUKESHA	WI	53188	SFR	1	2
3029505430	HOMESTEAD	FL	33033	SFR	1	1
3029505433	OPA LOCKA	FL	33056	SFR	1	1
3029505436	RALEIGH	NC	27616	SFR	1	1
3029505448	MIAMI	FL	33157	SFR	1	1
3029505484	JONESBORO	GA	30238	SFR	1	1
3029505506	PORT ST LUCIE	FL	34983	SFR	1	1
3029505548	SEFFNER	FL	33584	SFR	1	1
3029505576	MILWAUKEE	WI	53216	UNITS 2	2	2
3029505583	HAPEVILLE	GA	30354	SFR	1	1
3029505584	HAPEVILLE	GA	30354	SFR	1	2
3029505596	JACKSONVILLE	FL	32207	SFR	1	1
3029505607	MILWAUKEE	WI	53218	SFR	1	1
3029505616	LOUISVILLE	KY	40229	SFR	1	2
3029505622	LAWRENCEVILLE	GA	30044	SFR	1	1
3029505623	LAWRENCEVILLE	GA	30044	SFR	1	2
3029505632	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3029505638	GERAMANTOWN	MD	20874	SFR	1	1
3029505654	KERNERSVILLE	NC	27284	SFR	1	2
3029505656	GAITHERSBURG	MD	20878	SFR	1	1
3029505658	BRADENTON	FL	34203	SFR	1	1
3029505660	ORLANDO	FL	32821	CONDO	1	1
3029505665	PORT CHARLOTTE	FL	33953	SFR	1	1
3029505672	ORLANDO	FL	32808	SFR	1	1
3029505684	RIVERDALE	GA	30274	SFR	1	1
3029505690	CORAL SPRINGS	FL	33071	CONDO	1	1
3029505712	CHARLOTTE	NC	28277	TOWNHOUSE	1	1
3029505730	FORT LAUDERDALE	FL	33312	SFR	1	1
3029505736	SAINT PETERSBURG	FL	33711	SFR	1	1
3029505738	LAWRENCEVILLE	GA	30045	SFR	1	1
3029505739	MIAMI	FL	33185	SFR	1	1
3029505789	MIAMI	FL	33175	SFR	1	1
3029505795	MOORESVILLE	NC	28115	SFR	1	1
3029505797	POMPANO BEACH	FL	33064	SFR	1	1
3029505834	DECATUR	GA	30032	SFR	1	1
3029505850	ORLANDO	FL	32819	SFR	1	1
3029505851	ORLANDO	FL	32819	SFR	1	2
3029505864	MACON	GA	31206	SFR	1	1
3029505888	ROYAL PALM BEACH	FL	33411	SFR	1	1
3029505898	RIVERDALE	GA	30296	SFR	1	1
3029505915	PALM BAY	FL	32907	SFR	1	1
3029505916	LA BELLE	FL	33935	SFR	1	1
3029505932	HARRISBURG	PA	17103	TOWNHOUSE	1	1
3029505973	WEST PALM BEACH	FL	33407	SFR	1	1
3029505976	PHILADELPHIA	PA	19146	TOWNHOUSE	1	1
3029505982	LUTTLE CHUTE	WI	54140	SFR	1	1
3029505984	NEW BEDFORD	MA	02740	UNITS 3-4	3	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029505330	0	89.99	99.99	Stated	126900	129000
3029505359	0	85.00	85.00	Full	0	500000
3029505365	0	90.00	90.00	Full	0	127000
3029505366	0	70.00	70.00	Stated	0	500000
3029505391	103900	100.00	100.00	Stated	129900	142000
3029505430	0	83.20	83.20	Stated	0	250000
3029505433	0	45.45	45.45	Stated	0	165000
3029505436	0	80.00	100.00	Stated	170000	170000
3029505448	0	67.07	67.07	Stated	0	246000
3029505484	0	80.00	95.00	Full	0	120000
3029505506	0	100.00	100.00	Stated	240000	240000
3029505548	0	32.26	32.26	Stated	0	155000
3029505576	132567	99.10	99.10	Stated	0	160000
3029505583	0	80.00	100.00	Stated	0	110000
3029505584	88000	100.00	100.00	Stated	0	110000
3029505596	0	80.00	80.00	Full	0	175000
3029505607	0	80.00	100.00	Full	0	75000
3029505616	96000	100.00	100.00	Stated	120000	122000
3029505622	0	80.00	100.00	Full	349000	360000
3029505623	279200	100.00	100.00	Full	349000	360000
3029505632	0	80.00	100.00	Full	275000	275000
3029505638	0	95.00	100.00	Stated	254000	254000
3029505654	107400	99.96	99.96	Stated	134300	136000
3029505656	0	70.00	70.00	Stated	0	205000
3029505658	0	80.00	100.00	Full	260000	260000
3029505660	0	89.99	89.99	Full	265300	266000
3029505665	0	80.00	100.00	Full	245000	245000
3029505672	0	75.00	75.00	Stated	0	186000
3029505684	0	84.71	84.71	Full	0	127500
3029505690	0	94.99	94.99	Stated	168697	169000
3029505712	0	80.00	100.00	Stated	149750	150000
3029505730	0	80.00	100.00	Full	280000	280000
3029505736	0	80.00	100.00	Stated	255000	300000
3029505738	0	79.73	79.73	Full	0	375000
3029505739	0	90.00	90.00	Stated	375000	375000
3029505789	0	80.00	100.00	Stated	0	380000
3029505795	0	80.00	80.00	Full	0	69000
3029505797	0	95.00	95.00	Stated	0	220000
3029505834	0	80.00	100.00	Full	180000	180000
3029505850	0	80.00	100.00	Stated	610000	610000
3029505851	488000	100.00	100.00	Stated	610000	610000
3029505864	0	90.00	100.00	Full	78000	78000
3029505888	0	80.00	95.00	Stated	338000	338000
3029505898	0	80.00	80.00	Stated	0	124000
3029505915	0	63.06	63.06	Full	0	222000
3029505916	0	80.00	100.00	Stated	77000	95000
3029505932	0	85.00	100.00	Full	59000	59000
3029505973	0	80.00	80.00	Stated	0	285000
3029505976	0	70.00	70.00	Full	0	69000
3029505982	0	80.00	100.00	Stated	135000	135000
3029505984	0	84.85	84.85	Stated	0	330000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029505330	PURCHASE	NO	YES	B+	607	48.94
3029505359	REFINANCE	YES	YES	A-	654	51.63
3029505365	REFINANCE	YES	YES	B-	573	28.62
3029505366	REFINANCE	YES	YES	A-	648	48.65
3029505391	PURCHASE	NO	YES	A-	634	45.06
3029505430	REFINANCE	YES	YES	A	734	39.02
3029505433	REFINANCE	YES	NO	B+	618	36.32
3029505436	PURCHASE	NO	YES	A-	652	45.23
3029505448	REFINANCE	YES	YES	B	591	38.56
3029505484	REFINANCE	YES	YES	B+	617	47.52
3029505506	PURCHASE	NO	YES	A	715	54.57
3029505548	REFINANCE	YES	NO	B	580	54.59
3029505576	REFINANCE	YES	YES	A-	623	35.70
3029505583	REFINANCE	YES	YES	A-	635	35.68
3029505584	REFINANCE	YES	YES	A-	635	35.68
3029505596	REFINANCE	YES	YES	C	515	30.04
3029505607	REFINANCE	YES	YES	B+	600	46.25
3029505616	PURCHASE	NO	YES	A-	628	46.16
3029505622	PURCHASE	NO	YES	A-	628	45.92
3029505623	PURCHASE	NO	YES	A-	651	45.92
3029505632	PURCHASE	NO	YES	A-	659	46.45
3029505638	PURCHASE	NO	YES	A	739	49.30
3029505654	PURCHASE	NO	YES	A-	632	39.49
3029505656	REFINANCE	YES	YES	C+	525	49.51
3029505658	PURCHASE	NO	YES	A-	637	47.45
3029505660	PURCHASE	NO	NO	A	666	42.09
3029505665	PURCHASE	NO	YES	B+	613	45.37
3029505672	REFINANCE	YES	YES	A-	637	48.59
3029505684	REFINANCE	YES	YES	B	594	15.87
3029505690	PURCHASE	NO	YES	A	777	41.55
3029505712	PURCHASE	NO	YES	A	661	48.19
3029505730	PURCHASE	YES	YES	A-	643	54.96
3029505736	PURCHASE	NO	YES	A-	655	54.43
3029505738	REFINANCE	YES	YES	B-	556	49.33
3029505739	PURCHASE	NO	YES	B+	602	49.28
3029505789	REFINANCE	YES	YES	A-	632	48.74
3029505795	REFINANCE	YES	YES	C	507	8.99
3029505797	REFINANCE	YES	YES	A	688	35.56
3029505834	PURCHASE	NO	YES	B+	608	49.89
3029505850	PURCHASE	NO	YES	A-	636	49.82
3029505851	PURCHASE	NO	YES	A-	636	49.82
3029505864	PURCHASE	NO	YES	B-	570	37.97
3029505888	PURCHASE	NO	YES	B+	616	47.02
3029505898	REFINANCE	YES	YES	C+	536	41.43
3029505915	REFINANCE	YES	YES	C	510	42.07
3029505916	PURCHASE	NO	YES	A-	642	40.95
3029505932	PURCHASE	NO	YES	B-	551	39.54
3029505973	REFINANCE	YES	YES	A-	624	48.99
3029505976	REFINANCE	YES	YES	B+	616	19.13
3029505982	PURCHASE	NO	YES	B-	562	34.61
3029505984	REFINANCE	YES	YES	A	684	41.91

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029505330	YES	3	5%, 5%, 5%	12690.00	ARM	8.100
3029505359	YES	1	5%	0.00	ARM	6.875
3029505365	NO	0	NONE	0.00	ARM	8.990
3029505366	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505391	NO	0	NONE	0.00	FIXED	0.000
3029505430	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505433	YES	3	5%, 5%, 5%	0.00	ARM	7.890
3029505436	NO	0	NONE	34000.00	ARM	6.990
3029505448	YES	2	5%, 5%	0.00	FIXED	0.000
3029505484	NO	0	NONE	18000.00	ARM	5.850
3029505506	YES	2	5%, 5%	0.00	ARM	8.150
3029505548	YES	2	5%, 5%	0.00	ARM	8.340
3029505576	NO	0	NONE	0.00	FIXED	0.000
3029505583	NO	0	NONE	22000.00	ARM	7.575
3029505584	NO	0	NONE	0.00	FIXED	0.000
3029505596	YES	3	5%, 5%, 5%		FIXED	0.000
3029505607	NO	0	NONE	15000.00	ARM	7.740
3029505616	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505622	NO	0	NONE	69800.00	ARM	6.450
3029505623	NO	0	NONE	0.00	FIXED	0.000
3029505632	YES	1	2%	55000.00	ARM	6.090
3029505638	NO	0	NONE	12700.00	ARM	7.500
3029505654	NO	0	NONE	0.00	FIXED	0.000
3029505656	NO	0	NONE	0.00	ARM	7.750
3029505658	YES	2	5%, 5%	52000.00	ARM	6.200
3029505660	YES	2	5%, 5%	0.00	ARM	7.615
3029505665	YES	3	5%, 5%, 5%	49000.00	FIXED	0.000
3029505672	YES	2	5%, 5%	0.00	ARM	6.200
3029505684	NO	0	NONE	0.00	FIXED	0.000
3029505690	YES	2	5%, 5%	0.00	ARM	7.500
3029505712	NO	0	NONE	29950.00	ARM	7.090
3029505730	YES	2	5%, 5%	56000.00	ARM	6.450
3029505736	YES	2	5%, 5%	51000.00	ARM	6.900
3029505738	NO	0	NONE	0.00	ARM	8.540
3029505739	YES	3	5%, 5%, 5%	0.00	ARM	8.450
3029505789	YES	2	5%, 5%	76000.00	ARM	6.740
3029505795	NO	0	NONE	0.00	ARM	9.100
3029505797	YES	3	5%, 5%, 5%		FIXED	0.000
3029505834	YES	3	1%, 1%, 1%	36000.00	ARM	6.100
3029505850	YES	2	5%, 5%	122000.00	ARM	6.900
3029505851	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505864	NO	0	NONE	7800.00	ARM	8.500
3029505888	YES	2	5%, 5%	50700.00	ARM	6.950
3029505898	NO	0	NONE	0.00	ARM	9.250
3029505915	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029505916	YES	3	5%, 5%, 5%	15400.00	ARM	7.600
3029505932	YES	3	5%, 5%, 5%	8850.00	ARM	10.140
3029505973	YES	2	5%, 5%	0.00	FIXED	0.000
3029505976	NO	0	NONE	0.00	ARM	7.340
3029505982	NO	0	NONE	27000.00	ARM	8.300
3029505984	NO	0	NONE	0.00	ARM	6.650

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029505330	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
3029505359	7.125	14.125	3.000	1.500	24	6	10/1/2007	YES
3029505365	9.240	16.240	3.000	1.500	36	6	10/1/2008	NO
3029505366	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505391	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505430	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505433	8.440	15.440	3.000	1.500	36	6	12/1/2008	NO
3029505436	7.240	14.240	3.000	1.500	36	6	10/1/2008	YES
3029505448	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505484	6.100	13.100	3.000	1.500	36	6	10/1/2008	NO
3029505506	8.400	15.400	3.000	1.500	24	6	10/1/2007	NO
3029505548	8.590	15.590	3.000	1.500	24	6	11/1/2007	NO
3029505576	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505583	7.825	14.825	3.000	1.500	36	6	10/1/2008	NO
3029505584	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505596	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505607	7.990	14.990	3.000	1.500	36	6	10/1/2008	NO
3029505616	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505622	6.700	13.700	3.000	1.500	36	6	10/1/2008	YES
3029505623	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505632	6.340	13.340	3.000	1.500	36	6	10/1/2008	NO
3029505638	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3029505654	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505656	8.790	15.790	3.000	1.500	36	6	10/1/2008	NO
3029505658	6.450	13.450	3.000	1.500	24	6	10/1/2007	YES
3029505660	7.865	14.865	3.000	1.500	24	6	10/1/2007	NO
3029505665	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505672	6.450	13.450	3.000	1.500	24	6	12/1/2007	NO
3029505684	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505690	7.750	14.750	3.000	1.500	24	6	10/1/2007	YES
3029505712	7.340	14.340	3.000	1.500	36	6	11/1/2008	NO
3029505730	6.700	13.700	3.000	1.500	24	6	11/1/2007	NO
3029505736	7.150	14.150	3.000	1.500	24	6	11/1/2007	NO
3029505738	8.790	15.790	3.000	1.500	36	6	10/1/2008	NO
3029505739	8.700	15.700	3.000	1.500	36	6	12/1/2008	NO
3029505789	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3029505795	9.350	16.350	3.000	1.500	36	6	10/1/2008	NO
3029505797	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505834	6.350	13.350	3.000	1.500	36	6	11/1/2008	NO
3029505850	7.150	14.150	3.000	1.500	24	6	11/1/2007	YES
3029505851	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505864	8.900	15.900	3.000	1.500	36	6	10/1/2008	NO
3029505888	7.200	14.200	3.000	1.500	24	6	11/1/2007	NO
3029505898	9.500	16.500	3.000	1.500	36	6	10/1/2008	NO
3029505915	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029505916	7.850	14.850	3.000	1.500	36	6	10/1/2008	NO
3029505932	10.390	17.390	3.000	1.500	36	6	11/1/2008	NO
3029505973	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3029505976	7.590	14.590	3.000	1.500	24	6	11/1/2007	NO
3029505982	8.550	15.550	3.000	1.500	36	6	10/1/2008	NO
3029505984	6.900	13.900	3.000	1.500	36	6	10/1/2008	YES

Loan Number		Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029505999		NO	269500.00	269,289.76	1838.47	360	NO
3029506008		YES	336000.00	335,776.83	2477.17	360	NO
3029506010	��	YES	84000.00	83,979.68	912.82	360	YES
3029506025		NO	74700.00	74,637.56	491.97	360	NO
3029506034		NO	442000.00	442,000.00	3569.16	360	NO
3029506040		NO	36000.00	35,990.56	381.14	360	YES
3029506047		NO	53600.00	53,570.66	430.89	360	NO
3029506078		YES	110400.00	110,325.40	807.38	360	NO
3029506107		NO	75000.00	75,000.00	586.81	360	NO
3029506132		NO	124000.00	123,907.79	866.18	360	NO
3029506134		NO	31000.00	30,991.68	325.81	360	YES
3029506144		NO	185000.00	184,898.74	1487.22	360	NO
3029506150		NO	312250.00	312,018.26	2183.3	360	NO
3029506166		NO	195000.00	194,879.17	1484.21	360	NO
3029506167		YES	150000.00	149,893.06	1069.44	360	NO
3029506172		NO	234400.00	234,250.23	1759.32	360	NO
3029506179		NO	399950.00	399,591.24	2538.49	360	NO
3029506182		YES	285000.00	284,839.40	2262.48	360	NO
3029506192		NO	128700.00	128,528.47	948.84	360	NO
3029506210		NO	216000.00	215,870.22	1666.98	360	NO
3029506211		NO	228800.00	228,800.00	1363.27	360	NO
3029506216		NO	212000.00	211,842.67	1482.33	360	NO
3029506219		NO	53000.00	52,981.06	504.33	360	NO
3029506251		NO	268000.00	267,754.89	1683.38	360	NO
3029506255		NO	120000.00	119,899.68	790.32	360	NO
3029506257		NO	66400.00	66,400.00	660.09	360	NO
3029506266		NO	125600.00	125,600.00	787.62	360	NO
3029506272		NO	307200.00	307,007.68	2327.36	360	NO
3029506279		NO	106350.00	106,350.00	620.38	360	NO
3029506280		NO	26550.00	26,550.00	251.84	360	YES
3029506284		NO	172000.00	171,864.22	1166.35	360	NO
3029506294		NO	248000.00	247,829.85	1800.75	360	NO
3029506304		NO	101250.00	101,196.40	825.63	360	NO
3029506310		NO	18000.00	17,993.92	174.83	360	YES
3029506321		YES	210000.00	209,877.67	1643.08	360	NO
3029506322		NO	340000.00	340,000.00	2305.58	360	NO
3029506324		NO	85000.00	85,000.00	793.46	360	YES
3029506328		NO	50850.00	50,823.64	418.33	360	NO
3029506329		NO	200000.00	199,886.12	1580.55	360	NO
3029506334		NO	139500.00	139,500.00	950.22	360	NO
3029506338		YES	384000.00	383,750.09	2857.91	360	NO
3029506356		NO	76800.00	76,800.00	605.83	360	NO
3029506359		NO	215200.00	215,200.00	1201.53	360	NO
3029506362		NO	233000.00	233,000.00	1581.58	360	NO
3029506363		NO	120000.00	120,000.00	690	360	NO
3029506365		NO	30000.00	30,000.00	275.54	360	YES
3029506368		NO	83200.00	83,145.68	619.21	360	NO
3029506369		NO	20800.00	20,794.33	217.96	360	YES
3029506373		YES	322500.00	322,186.55	1959.54	360	NO
3029506390		NO	56800.00	56,782.60	570.73	360	NO
3029506394		NO	160000.00	159,860.62	1031.38	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029505999	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3029506008	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	8.05
3029506010	180	10/12/2005	12/1/2005	12/1/2005	11/1/2020	12.75
3029506025	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.9
3029506034	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.04
3029506040	180	10/5/2005	12/1/2005	12/1/2005	11/1/2020	12.39
3029506047	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	8.99
3029506078	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.965
3029506107	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3029506132	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.49
3029506134	180	10/13/2005	12/1/2005	12/1/2005	11/1/2020	12.29
3029506144	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3029506150	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3029506166	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8.39
3029506167	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.7
3029506172	360	10/10/2005	12/1/2005	1/1/2006	11/1/2035	8.24
3029506179	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	6.54
3029506182	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	8.85
3029506192	360	9/29/2005	11/1/2005	11/1/2005	10/1/2035	8.05
3029506210	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	8.54
3029506211	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.15
3029506216	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3029506219	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	10.99
3029506251	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.44
3029506255	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	6.9
3029506257	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	11.55
3029506266	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	7.525
3029506272	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.34
3029506279	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7
3029506280	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029506284	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.19
3029506294	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.89
3029506304	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	9.15
3029506310	180	10/6/2005	12/1/2005	1/1/2006	11/1/2020	11.25
3029506321	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.69
3029506322	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.19
3029506324	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3029506328	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	9.25
3029506329	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	8.8
3029506334	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.235
3029506338	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.15
3029506356	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.78
3029506359	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.7
3029506362	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3029506363	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3029506365	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3029506368	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8.15
3029506369	180	10/21/2005	12/1/2005	1/1/2006	11/1/2020	12.25
3029506373	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.125
3029506390	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	11.69
3029506394	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	6.69

Loan Number	City	State	Zip	Property Type	Units	Lien
3029505999	MIAMI	FL	33196	SFR	1	1
3029506008	SUNNY ISLES BEACH	FL	33160	CONDO	1	1
3029506010	SUNNY ISLES BEACH	FL	33160	CONDO	1	2
3029506025	HIGH POINT	NC	27265	SFR	1	1
3029506034	MATTAPAN	MA	02126	UNITS 3-4	3	1
3029506040	POINCIANA	FL	34759	SFR	1	2
3029506047	LARKSVILLE	PA	18651	SFR	1	1
3029506078	STONE MOUNTAIN	GA	30088	SFR	1	1
3029506107	MILTON MILLS	NH	03852	SFR	1	1
3029506132	MIAMI	FL	33167	SFR	1	1
3029506134	MIAMI	FL	33167	SFR	1	2
3029506144	LAUDERHILL	FL	33313	SFR	1	1
3029506150	BOSTON	MA	02128	UNITS 3-4	3	1
3029506166	PEMBROKE PINES	FL	33025	SFR	1	1
3029506167	ORLANDO	FL	32825	SFR	1	1
3029506172	MECHANICSVILLE	MD	20659	SFR	1	1
3029506179	LYNN	MA	01902	UNITS 3-4	3	1
3029506182	BOCA RATON	FL	33431	SFR	1	1
3029506192	WINSTON SALEM	NC	27104	SFR	1	1
3029506210	MIAMI	FL	33189	SFR	1	1
3029506211	ORLANDO	FL	32819	CONDO	1	1
3029506216	HARTFORD	CT	06114	3-4 Family	3	1
3029506219	HARTFORD	CT	06114	Duplex	2	2
3029506251	HOMESTEAD	FL	33033	SFR	1	1
3029506255	CARROLTON	KY	41008	SFR	1	1
3029506257	NAPLES	FL	34112	SFR	1	2
3029506266	WINTER SPRINGS	FL	32708	SFR	1	1
3029506272	FORT LAUDERDALE	FL	33316	UNITS 2	2	1
3029506279	KERNERSVILLE	NC	27284	SFR	1	1
3029506280	KERNERSVILLE	NC	27284	SFR	1	2
3029506284	MIAMI	FL	33177	TOWNHOUSE	1	1
3029506294	COOPER CITY	FL	33328	SFR	1	1
3029506304	NEW PORT RICHEY	FL	34655	SFR	1	1
3029506310	GREENWOOD	IN	46143	SFR	1	2
3029506321	MIAMI	FL	33133	CONDO	1	1
3029506322	MIAMI BEACH	FL	33141	CONDO	1	1
3029506324	MIAMI BEACH	FL	33141	CONDO	1	2
3029506328	MOCKSVILLE	NC	27028	SFR	1	1
3029506329	GREENACRES	FL	33415	TOWNHOUSE	1	1
3029506334	CHESAPEAKE	VA	23325	SFR	1	1
3029506338	MIAMI BEACH	FL	33140	CONDO	1	1
3029506356	DETROIT	MI	48228	SFR	1	1
3029506359	OWNINGS MILLS	MD	21117	SFR	1	1
3029506362	LANHAM	MD	20706	SFR	1	1
3029506363	RALEIGH	NC	27604	SFR	1	1
3029506365	RALIEGH	NC	27604	SFR	1	2
3029506368	ORLANDO	FL	32837	SFR	1	1
3029506369	ORLANDO	FL	32837	SFR	1	2
3029506373	MECHANICSBURG	PA	17050	SFR	1	1
3029506390	MIAMI	FL	33131	CONDO	1	2
3029506394	HOLLYWOOD	FL	33023	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029505999	0	70.00	70.00	Stated	0	385000
3029506008	0	80.00	100.00	Stated	420000	425000
3029506010	336000	100.00	100.00	Stated	420000	425000
3029506025	0	90.00	90.00	Full	0	83000
3029506034	0	82.62	82.62	Full	0	535000
3029506040	143900	100.00	100.00	Stated	179900	205000
3029506047	0	80.00	80.00	Full	0	67000
3029506078	0	80.00	100.00	Stated	0	138000
3029506107	0	34.37	34.37	Full	0	218200
3029506132	0	80.00	100.00	Stated	155000	155000
3029506134	124000	100.00	100.00	Stated	155000	155000
3029506144	0	66.07	66.07	Stated	0	280000
3029506150	0	79.99	99.99	Stated	390370	394000
3029506166	0	73.58	73.58	Full	0	265000
3029506167	0	82.42	82.42	Full	0	182000
3029506172	0	80.00	80.00	Full	0	293000
3029506179	0	79.99	79.99	Stated	0	500000
3029506182	0	74.03	74.03	Stated	0	385000
3029506192	0	90.00	100.00	Full	143000	143000
3029506210	0	80.00	100.00	Full	270000	270000
3029506211	0	80.00	100.00	Stated	286000	286000
3029506216	0	80.00	100.00	Stated	265000	265000
3029506219	212000	100.00	100.00	Stated	265000	265000
3029506251	0	80.00	100.00	Full	0	335000
3029506255	0	80.00	100.00	Full	150000	150000
3029506257	265600	100.00	100.00	Stated	332000	332000
3029506266	0	80.00	100.00	Stated	0	157000
3029506272	0	80.00	100.00	Stated	384000	384000
3029506279	0	79.98	99.76	Stated	132975	133000
3029506280	106350	99.94	99.94	Stated	132975	133000
3029506284	0	80.00	80.00	Stated	0	215000
3029506294	0	80.00	100.00	Stated	310000	310000
3029506304	0	75.00	75.00	Full	0	135000
3029506310	71900	100.00	100.00	Stated	89900	89900
3029506321	0	75.00	75.00	Stated	0	280000
3029506322	0	80.00	100.00	Stated	425000	425000
3029506324	340000	100.00	100.00	Stated	425000	425000
3029506328	0	90.00	90.00	Full	0	56500
3029506329	0	100.00	100.00	Full	200000	200000
3029506334	0	76.31	76.31	Full	0	182800
3029506338	0	80.00	80.00	Stated	0	480000
3029506356	0	80.00	80.00	Full	0	96000
3029506359	0	80.00	100.00	Stated	269000	269000
3029506362	0	76.90	76.90	Full	0	303000
3029506363	0	80.00	100.00	Stated	150000	150000
3029506365	120000	100.00	100.00	Stated	150000	150000
3029506368	0	80.00	100.00	Stated	104000	208000
3029506369	83200	100.00	100.00	Stated	104000	208000
3029506373	0	74.14	74.14	Stated	0	435000
3029506390	227200	100.00	100.00	Stated	284000	284000
3029506394	0	80.00	80.00	Stated	0	200000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029505999	REFINANCE	YES	YES	B	585	47.20
3029506008	PURCHASE	NO	YES	A-	631	44.33
3029506010	PURCHASE	NO	YES	A-	631	44.33
3029506025	REFINANCE	YES	YES	A-	657	49.91
3029506034	REFINANCE	YES	NO	B+	606	49.90
3029506040	PURCHASE	NO	YES	A	662	41.27
3029506047	REFINANCE	YES	YES	C	510	31.21
3029506078	REFINANCE	YES	YES	A-	640	40.32
3029506107	REFINANCE	YES	YES	B-	563	39.89
3029506132	PURCHASE	NO	YES	A-	641	49.37
3029506134	PURCHASE	NO	YES	A-	641	48.33
3029506144	REFINANCE	YES	YES	C	515	49.84
3029506150	PURCHASE	NO	YES	A-	656	46.88
3029506166	REFINANCE	YES	YES	C	523	48.97
3029506167	REFINANCE	NO	YES	A-	621	27.72
3029506172	REFINANCE	YES	YES	C+	529	50.19
3029506179	REFINANCE	YES	YES	A	671	47.88
3029506182	REFINANCE	YES	YES	C	519	47.07
3029506192	PURCHASE	NO	YES	B-	570	42.72
3029506210	PURCHASE	NO	YES	B+	600	27.69
3029506211	PURCHASE	YES	YES	A-	634	47.30
3029506216	PURCHASE	NO	YES	A	707	47.35
3029506219	PURCHASE	NO	YES	A	707	47.35
3029506251	REFINANCE	YES	YES	B+	615	54.77
3029506255	PURCHASE	NO	YES	B+	600	44.68
3029506257	PURCHASE	NO	YES	A-	628	46.27
3029506266	REFINANCE	YES	YES	A	703	44.19
3029506272	PURCHASE	NO	YES	A	675	48.95
3029506279	PURCHASE	NO	YES	A-	650	47.74
3029506280	PURCHASE	NO	YES	A-	650	47.74
3029506284	REFINANCE	YES	NO	A-	644	38.68
3029506294	PURCHASE	NO	YES	A-	644	47.60
3029506304	REFINANCE	YES	YES	C	503	40.13
3029506310	PURCHASE	NO	YES	A-	641	42.52
3029506321	REFINANCE	YES	YES	B-	558	45.04
3029506322	PURCHASE	NO	YES	A	720	49.07
3029506324	PURCHASE	NO	YES	A	720	49.07
3029506328	REFINANCE	YES	YES	B+	604	36.42
3029506329	PURCHASE	NO	YES	B	590	49.73
3029506334	REFINANCE	YES	YES	C+	533	18.26
3029506338	REFINANCE	YES	YES	B-	557	49.91
3029506356	REFINANCE	YES	YES	C	524	49.60
3029506359	PURCHASE	NO	YES	A-	658	37.12
3029506362	REFINANCE	YES	YES	A-	628	48.86
3029506363	PURCHASE	NO	YES	A	681	38.81
3029506365	PURCHASE	NO	YES	A	681	38.81
3029506368	PURCHASE	NO	YES	A-	624	48.83
3029506369	PURCHASE	NO	YES	A-	624	48.83
3029506373	REFINANCE	YES	YES	A	667	45.29
3029506390	PURCHASE	NO	YES	A	720	49.85
3029506394	REFINANCE	YES	NO	A-	642	25.96

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029505999	YES	1	5%	0.00	FIXED	0.000
3029506008	YES	2	5%, 5%	84000.00	ARM	7.800
3029506010	YES	2	5%, 5%	0.00	FIXED	0.000
3029506025	NO	0	NONE	0.00	ARM	6.650
3029506034	YES	3	2%, 2%, 2%	0.00	ARM	8.290
3029506040	YES	1	5%	0.00	FIXED	0.000
3029506047	YES	3	5%, 5%, 5%	0.00	ARM	8.740
3029506078	NO	0	NONE	27600.00	ARM	7.715
3029506107	YES	3	5%, 5%, 5%	0.00	ARM	8.440
3029506132	YES	3	5%, 5%, 5%	31000.00	ARM	7.240
3029506134	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506144	YES	2	5%, 5%	0.00	ARM	8.000
3029506150	NO	0	NONE	78100.00	ARM	7.250
3029506166	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506167	YES	2	5%, 5%	0.00	ARM	7.450
3029506172	NO	0	NONE	0.00	ARM	7.990
3029506179	NO	0	NONE	0.00	ARM	6.290
3029506182	YES	2	5%, 5%	0.00	ARM	8.600
3029506192	NO	0	NONE	14300.00	ARM	7.800
3029506210	YES	1	5%	54000.00	ARM	8.290
3029506211	YES	2	5%, 5%	57200.00	ARM	6.900
3029506216	YES	3	5%, 5%, 5%	53000.00	ARM	7.250
3029506219	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506251	YES	3	5%, 5%, 5%	67000.00	ARM	6.190
3029506255	YES	3	5%, 5%, 5%	30000.00	FIXED	0.000
3029506257	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506266	YES	2	5%, 5%	31400.00	ARM	7.275
3029506272	YES	3	5%, 5%, 5%	76800.00	ARM	8.090
3029506279	NO	0	NONE	26300.00	ARM	6.750
3029506280	NO	0	NONE	0.00	FIXED	0.000
3029506284	YES	2	5%, 5%		ARM	6.940
3029506294	YES	1	5%	62000.00	ARM	7.640
3029506304	YES	2	5%, 5%		ARM	8.900
3029506310	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029506321	YES	3	5%, 5%, 5%		ARM	8.090
3029506322	YES	2	5%, 5%	85000.00	ARM	6.940
3029506324	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506328	NO	0	NONE	0.00	ARM	8.875
3029506329	YES	3	5%, 5%, 5%	0.00	ARM	8.550
3029506334	YES	2	2%, 2%	0.00	ARM	6.985
3029506338	YES	2	5%, 5%	0.00	ARM	7.900
3029506356	YES	3	1%, 1%, 1%		ARM	8.530
3029506359	NO	0	NONE	53800.00	ARM	6.450
3029506362	NO	0	NONE	0.00	FIXED	0.000
3029506363	NO	0	NONE	30000.00	ARM	6.650
3029506365	NO	0	NONE	0.00	FIXED	0.000
3029506368	YES	2	5%, 5%	20800.00	ARM	7.900
3029506369	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506373	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506390	YES	1	5%	0.00	FIXED	0.000
3029506394	YES	2	5%, 5%	0.00	ARM	6.440

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029505999	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506008	8.050	15.050	3.000	1.500	24	6	11/1/2007	NO
3029506010	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506025	6.900	13.900	3.000	1.500	36	6	11/1/2008	NO
3029506034	9.040	16.040	3.000	1.500	36	6	12/1/2008	NO
3029506040	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506047	8.990	15.990	3.000	1.500	36	6	11/1/2008	NO
3029506078	7.965	14.965	3.000	1.500	36	6	11/1/2008	NO
3029506107	8.690	15.690	3.000	1.500	36	6	12/1/2008	NO
3029506132	7.490	14.490	3.000	1.500	36	6	11/1/2008	NO
3029506134	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506144	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
3029506150	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
3029506166	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506167	7.700	14.700	3.000	1.500	24	6	11/1/2007	NO
3029506172	8.240	15.240	3.000	1.500	36	6	11/1/2008	NO
3029506179	6.540	13.540	3.000	1.500	36	6	11/1/2008	NO
3029506182	8.850	15.850	3.000	1.500	24	6	11/1/2007	NO
3029506192	8.050	15.050	3.000	1.500	36	6	10/1/2008	NO
3029506210	8.540	15.540	3.000	1.500	36	6	11/1/2008	NO
3029506211	7.150	14.150	3.000	1.500	24	6	10/1/2007	YES
3029506216	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
3029506219	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506251	6.440	13.440	3.000	1.500	36	6	11/1/2008	NO
3029506255	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506257	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506266	7.525	14.525	3.000	1.500	24	6	11/1/2007	YES
3029506272	8.340	15.340	3.000	1.500	36	6	11/1/2008	NO
3029506279	7.000	14.000	3.000	1.500	36	6	12/1/2008	YES
3029506280	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506284	7.190	14.190	3.000	1.500	24	6	11/1/2007	NO
3029506294	7.890	14.890	3.000	1.500	36	6	11/1/2008	NO
3029506304	9.150	16.150	3.000	1.500	36	6	11/1/2008	NO
3029506310	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506321	8.690	15.690	3.000	1.500	36	6	11/1/2008	NO
3029506322	7.190	14.190	3.000	1.500	24	6	12/1/2007	NO
3029506324	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506328	9.250	16.250	3.000	1.500	36	6	11/1/2008	NO
3029506329	8.800	15.800	3.000	1.500	36	6	11/1/2008	NO
3029506334	7.235	14.235	3.000	1.500	24	6	12/1/2007	NO
3029506338	8.150	15.150	3.000	1.500	24	6	11/1/2007	NO
3029506356	8.780	15.780	3.000	1.500	36	6	12/1/2008	NO
3029506359	6.700	13.700	3.000	1.500	36	6	11/1/2008	YES
3029506362	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506363	6.900	13.900	3.000	1.500	36	6	12/1/2008	YES
3029506365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506368	8.150	15.150	3.000	1.500	24	6	11/1/2007	NO
3029506369	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506373	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506390	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506394	6.690	13.690	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029506396	NO	115200.00	115,115.36	809.44	360	NO
3029506397	NO	28800.00	28,792.21	301.79	360	YES
3029506398	YES	283500.00	283,500.00	2169.83	360	NO
3029506399	NO	130300.00	130,300.00	845.86	360	NO
3029506402	NO	46000.00	45,985.43	456.94	360	YES
3029506426	NO	248700.00	248,700.00	1461.11	360	NO
3029506434	NO	176800.00	176,800.00	1151.43	360	NO
3029506436	YES	310250.00	310,250.00	2482.96	360	NO
3029506437	NO	220000.00	219,836.73	1538.27	360	NO
3029506438	YES	196500.00	196,390.41	1566.97	360	NO
3029506447	NO	124000.00	124,000.00	896.94	360	NO
3029506448	NO	80000.00	79,946.22	586.45	360	NO
3029506449	NO	31000.00	31,000.00	301.09	360	YES
3029506450	NO	279900.00	279,900.00	2005.24	360	NO
3029506455	NO	270000.00	269,791.46	1851.04	360	NO
3029506456	YES	571500.00	571,500.00	4349.87	360	NO
3029506457	NO	280000.00	280,000.00	1957.8	360	NO
3029506459	NO	212000.00	212,000.00	1482.33	360	NO
3029506464	NO	192000.00	192,000.00	1355.66	360	NO
3029506465	NO	200000.00	200,000.00	1645.35	360	NO
3029506466	NO	48000.00	48,000.00	484.52	360	YES
3029506484	NO	320000.00	320,000.00	2226.54	360	NO
3029506487	NO	85500.00	85,455.58	702.77	360	NO
3029506489	NO	240000.00	239,866.15	1913.85	360	NO
3029506490	NO	506000.00	506,000.00	3383.44	360	NO
3029506497	YES	92000.00	92,000.00	671.86	360	NO
3029506499	YES	23000.00	23,000.00	223.39	360	NO
3029506502	NO	147000.00	146,890.90	1027.85	360	NO
3029506504	NO	471900.00	471,900.00	3441.53	480	YES
3029506505	NO	224000.00	223,910.75	1366.05	480	YES
3029506513	NO	165000.00	165,000.00	1085.59	360	NO
3029506514	NO	80000.00	79,938.82	551.18	360	NO
3029506515	YES	445750.00	445,750.00	2711.65	360	NO
3029506523	NO	77000.00	77,000.00	578.48	360	NO
3029506526	NO	329400.00	329,400.00	2380.38	360	NO
3029506527	NO	130400.00	130,337.86	1110.77	360	NO
3029506532	NO	410000.00	409,659.93	2711.24	360	NO
3029506537	NO	80000.00	80,000.00	518.88	360	NO
3029506540	NO	88000.00	87,919.52	552.75	360	NO
3029506541	NO	122400.00	122,400.00	828.35	360	NO
3029506544	NO	30600.00	30,600.00	301.16	360	YES
3029506554	NO	116000.00	116,000.00	767.86	360	NO
3029506555	NO	29000.00	29,000.00	303.89	360	YES
3029506556	NO	568000.00	568,000.00	3909.49	360	NO
3029506575	YES	110000.00	109,917.38	764.62	360	NO
3029506580	NO	73350.00	73,350.00	614.09	360	NO
3029506581	NO	106400.00	106,311.75	703.6	360	NO
3029506586	NO	216000.00	216,000.00	1264.5	360	NO
3029506587	NO	344000.00	344,000.00	2716.08	360	NO
3029506596	YES	99150.00	99,150.00	668.44	360	NO
3029506598	NO	212000.00	211,825.88	1409.02	360	NO

Loan Number	��	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029506396		360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	7.55
3029506397		180	10/20/2005	12/1/2005	1/1/2006	11/1/2020	12.25
3029506398		360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3029506399		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.79
3029506402		180	10/11/2005	12/1/2005	12/1/2005	11/1/2020	11.54
3029506426		360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.05
3029506434		360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.79
3029506436		360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3029506437		360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	7.5
3029506438		360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8.9
3029506447		360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3029506448		360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	7.99
3029506449		180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3029506450		360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3029506455		360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.3
3029506456		360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3029506457		360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506459		360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506464		360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3029506465		360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3029506466		180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	11.75
3029506484		360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3029506487		360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	9.24
3029506489		360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.9
3029506490		360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3029506497		360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3029506499		360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	11.25
3029506502		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3029506504		360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3029506505		360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.84
3029506513		360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3029506514		360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.35
3029506515		360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.3
3029506523		360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3029506526		360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3029506527		360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	9.65
3029506532		360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.94
3029506537		360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3029506540		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.44
3029506541		360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.17
3029506544		180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	11.42
3029506554		360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3029506555		180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3029506556		360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3029506575		360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.44
3029506580		360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	9.45
3029506581		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.94
3029506586		360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.025
3029506587		360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3029506596		360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3029506598		360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	6.99

Loan Number	City	State	Zip	Property Type	Units	Lien
3029506396	BEREA	OH	44017	SFR	1	1
3029506397	BEREA	OH	44017	SFR	1	2
3029506398	MASHPEE	MA	02649	SFR	1	1
3029506399	MIAMI	FL	33015	CONDO	1	1
3029506402	BOYNTON BEACH	FL	33437	TOWNHOUSE	1	2
3029506426	DISTRICT HEIGHTS	MD	20747	SFR	1	1
3029506434	WINTER GARDEN	FL	34787	TOWNHOUSE	1	1
3029506436	WELLINGTON	FL	33414	SFR	1	1
3029506437	BRANDENTON	FL	34208	SFR	1	1
3029506438	CAPE CORAL	FL	33991	SFR	1	1
3029506447	OKEECHOBEE	FL	34972	SFR	1	1
3029506448	FORT PIERCE	FL	34950	CONDO	1	1
3029506449	OKEECHOBEE	FL	34972	SFR	1	2
3029506450	MIAMI	FL	33189	SFR	1	1
3029506455	WALDORF	MD	20601	SFR	1	1
3029506456	MIAMI	FL	33143	SFR	1	1
3029506457	BRIDGEPORT	CT	06608	UNITS 3-4	3	1
3029506459	BRIDGEPORT	CT	06608	UNITS 2	2	1
3029506464	NEW HAVEN	CT	06513	UNITS 2	2	1
3029506465	FORT MYERS	FL	33905	SFR	1	1
3029506466	NEW HAVEN	CT	06513	UNITS 2	2	2
3029506484	LEXINGTON PARK	MD	20653	SFR	1	1
3029506487	LAUDERDALE LAKES	FL	33319	CONDO	1	1
3029506489	STERLING HEIGHTS	MI	48312	SFR	1	1
3029506490	UPPER MARLBORO	MD	20774	SFR	1	1
3029506497	OPALOCKA	FL	33054	SFR	1	1
3029506499	OPALOCKA	FL	33054	SFR	1	2
3029506502	ST PETERSBURG	FL	33711	SFR	1	1
3029506504	FREDERICKSBURG	VA	22407	SFR	1	1
3029506505	MONTGOMERY VILLAGE	MD	20877	SFR	1	1
3029506513	FLOWERY BRANCH	GA	30542	SFR	1	1
3029506514	PHILADELPHIA	PA	19142	SFR	1	1
3029506515	NORTH WALES	PA	19454	SFR	1	1
3029506523	PHILADELPHIA	PA	19151	TOWNHOUSE	1	1
3029506526	HIALEAH	FL	33012	SFR	1	1
3029506527	LAGRANGE	GA	30240	SFR	1	1
3029506532	MIAMI SHORES	FL	33150	SFR	1	1
3029506537	KISSIMMEE	FL	34743	TOWNHOUSE	1	1
3029506540	ORLANDO	FL	32837	TOWNHOUSE	1	1
3029506541	DECATUR	GA	30032	SFR	1	1
3029506544	DECATUR	GA	30032	SFR	1	2
3029506554	FORT LAUDERDALE	FL	33311	SFR	1	1
3029506555	FORT LAUDERDALE	FL	33311	SFR	1	2
3029506556	HOMESTEAD	FL	33031	SFR	1	1
3029506575	ATHOL	MA	01331	SFR	1	1
3029506580	INDIANAPOLIS	IN	46226	SFR	1	1
3029506581	ORLANDO	FL	32807	SFR	1	1
3029506586	MIAMI	FL	33177	SFR	1	1
3029506587	BRIDGEPORT	CT	06604	UNITS 3-4	4	1
3029506596	ROANOKE	VA	24012	SFR	1	1
3029506598	PROVIDENCE	RI	02909	3-4 Family	3	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029506396	0	80.00	100.00	Stated	0	144000
3029506397	115200	100.00	100.00	Stated	0	144000
3029506398	0	90.00	100.00	Stated	315000	315000
3029506399	0	79.99	99.97	Stated	162900	163000
3029506402	184000	100.00	100.00	Stated	230000	230000
3029506426	0	79.99	79.99	Full	0	310900
3029506434	0	80.00	80.00	Stated	221000	224000
3029506436	0	85.00	85.00	Full	0	365000
3029506437	0	80.00	80.00	Stated	275000	275000
3029506438	0	75.00	75.00	Stated	0	262000
3029506447	0	80.00	100.00	Stated	155000	155000
3029506448	0	80.00	100.00	Stated	100000	100000
3029506449	124000	100.00	100.00	Stated	155000	155000
3029506450	0	90.00	90.00	Stated	0	311000
3029506455	0	80.00	80.00	Full	0	337500
3029506456	0	90.00	90.00	Stated	635000	637000
3029506457	0	80.00	80.00	Stated	0	350000
3029506459	0	80.00	80.00	Stated	0	265000
3029506464	0	80.00	100.00	Stated	240000	240000
3029506465	0	79.68	79.68	Stated	0	251000
3029506466	192000	100.00	100.00	Stated	240000	240000
3029506484	0	80.00	100.00	Full	400000	401900
3029506487	0	90.00	90.00	Stated	95000	95000
3029506489	0	100.00	100.00	Stated	240000	240000
3029506490	0	65.71	65.71	Stated	0	770000
3029506497	0	80.00	100.00	Stated	115000	115000
3029506499	92000	100.00	100.00	Stated	115000	115000
3029506502	0	76.21	76.21	Full	0	192900
3029506504	0	80.00	100.00	Stated	589900	589900
3029506505	0	80.00	100.00	Stated	280000	280000
3029506513	0	70.21	70.21	Full	0	235000
3029506514	0	100.00	100.00	Full	0	80000
3029506515	0	70.00	70.00	Stated	636822.59	640000
3029506523	0	100.00	100.00	Full	77000	77000
3029506526	0	90.00	90.00	Stated	0	366000
3029506527	0	80.00	100.00	Stated	163000	163000
3029506532	0	48.24	48.24	Stated	0	850000
3029506537	0	61.54	61.54	Full	0	130000
3029506540	0	73.95	73.95	Stated	0	119000
3029506541	0	80.00	80.00	Full	0	153000
3029506544	122400	100.00	100.00	Full	0	153000
3029506554	0	80.00	100.00	Stated	145000	145000
3029506555	116000	100.00	100.00	Stated	145000	145000
3029506556	0	80.00	80.00	Stated	0	710000
3029506575	0	80.00	100.00	Stated	137500	145000
3029506580	0	90.00	90.00	Full	81500	81500
3029506581	0	80.00	100.00	Stated	133000	133000
3029506586	0	80.00	100.00	Stated	270000	270000
3029506587	0	80.00	100.00	Stated	430000	430000
3029506596	0	79.99	99.96	Stated	123950	125500
3029506598	0	80.00	100.00	Full	265000	279000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029506396	REFINANCE	YES	YES	A-	624	43.21
3029506397	REFINANCE	YES	YES	A-	624	43.21
3029506398	PURCHASE	NO	YES	B+	602	49.70
3029506399	PURCHASE	NO	YES	A-	652	49.85
3029506402	PURCHASE	YES	YES	A-	630	43.40
3029506426	REFINANCE	YES	YES	B	576	49.85
3029506434	PURCHASE	NO	YES	A	665	41.88
3029506436	REFINANCE	YES	YES	C+	547	51.49
3029506437	PURCHASE	NO	YES	B-	567	42.00
3029506438	REFINANCE	YES	YES	C	501	48.42
3029506447	PURCHASE	NO	YES	A-	659	46.77
3029506448	PURCHASE	YES	YES	A-	635	40.03
3029506449	PURCHASE	NO	YES	A-	659	46.77
3029506450	REFINANCE	YES	YES	B+	604	54.95
3029506455	REFINANCE	YES	YES	B	589	44.88
3029506456	PURCHASE	NO	YES	A-	638	43.94
3029506457	REFINANCE	YES	NO	A	681	40.21
3029506459	REFINANCE	YES	NO	A	681	33.88
3029506464	PURCHASE	NO	YES	A-	640	48.04
3029506465	REFINANCE	YES	YES	C+	525	47.47
3029506466	PURCHASE	NO	YES	A-	640	48.04
3029506484	PURCHASE	NO	YES	A-	625	44.25
3029506487	PURCHASE	NO	YES	A-	659	54.62
3029506489	PURCHASE	NO	YES	A	716	47.34
3029506490	REFINANCE	YES	YES	A-	623	32.32
3029506497	PURCHASE	NO	YES	A-	652	38.73
3029506499	PURCHASE	NO	YES	A-	652	38.73
3029506502	REFINANCE	YES	YES	B	577	52.49
3029506504	PURCHASE	NO	YES	A-	636	49.98
3029506505	PURCHASE	NO	YES	A	662	35.52
3029506513	REFINANCE	YES	YES	C	519	28.84
3029506514	REFINANCE	YES	YES	A-	658	27.13
3029506515	PURCHASE	NO	YES	B+	607	49.66
3029506523	PURCHASE	NO	YES	A	696	45.87
3029506526	REFINANCE	YES	YES	A-	624	46.98
3029506527	PURCHASE	NO	YES	C+	543	47.86
3029506532	REFINANCE	YES	NO	B	582	48.72
3029506537	REFINANCE	YES	YES	B+	606	45.63
3029506540	REFINANCE	YES	YES	A	669	49.22
3029506541	REFINANCE	YES	YES	A-	641	49.67
3029506544	REFINANCE	YES	YES	A-	641	49.59
3029506554	PURCHASE	NO	YES	A-	624	49.99
3029506555	PURCHASE	NO	YES	A-	624	49.99
3029506556	REFINANCE	YES	YES	A-	648	45.50
3029506575	PURCHASE	NO	YES	A	705	49.28
3029506580	PURCHASE	NO	YES	B-	572	39.97
3029506581	PURCHASE	NO	YES	A	712	48.46
3029506586	PURCHASE	NO	YES	A	672	41.97
3029506587	PURCHASE	NO	YES	A	752	38.55
3029506596	PURCHASE	NO	YES	A-	651	41.71
3029506598	PURCHASE	NO	YES	A-	635	38.95

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029506396	YES	3	1%, 1%, 1%	28800.00	ARM	7.300
3029506397	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3029506398	NO	0	NONE	31500.00	ARM	7.660
3029506399	YES	2	5%, 5%	32550.00	ARM	7.540
3029506402	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506426	NO	0	NONE		ARM	6.800
3029506434	YES	2	5%, 5%	0.00	ARM	6.540
3029506436	YES	2	5%, 5%		ARM	8.690
3029506437	YES	2	5%, 5%	0.00	ARM	7.250
3029506438	YES	2	5%, 5%	0.00	ARM	8.550
3029506447	YES	3	5%, 5%, 5%	31000.00	ARM	7.600
3029506448	YES	3	5%, 5%, 5%	20000.00	ARM	7.740
3029506449	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506450	YES	2	5%, 5%	0.00	ARM	7.500
3029506455	NO	0	NONE	0.00	ARM	7.050
3029506456	YES	1	5%	0.00	ARM	8.140
3029506457	YES	1	0.05	0.00	ARM	7.250
3029506459	YES	1	0.05	0.00	ARM	7.250
3029506464	YES	2	5%, 5%	48000.00	ARM	7.350
3029506465	YES	3	5%, 5%, 5%	0.00	ARM	8.700
3029506466	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506484	NO	0	NONE	80000.00	ARM	7.200
3029506487	YES	2	5%, 5%	0.00	ARM	8.990
3029506489	YES	2	1%, 1%		ARM	8.650
3029506490	NO	0	NONE	0.00	ARM	6.800
3029506497	YES	2	5%, 5%	23000.00	ARM	7.700
3029506499	YES	2	5%, 5%	0.00	FIXED	0.000
3029506502	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506504	YES	3	2%, 2%, 2%	118000.00	ARM	8.200
3029506505	NO	0	NONE	56000.00	ARM	6.590
3029506513	NO	0	NONE	0.00	ARM	6.640
3029506514	YES	2	5%, 5%	0.00	ARM	7.100
3029506515	YES	2	5%, 5%	0.00	ARM	7.050
3029506523	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506526	YES	3	5%, 5%, 5%	0.00	ARM	7.590
3029506527	NO	0	NONE	32600.00	ARM	8.500
3029506532	YES	2	5%, 5%	0.00	ARM	6.690
3029506537	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506540	YES	3	5%, 5%, 5%	0.00	ARM	6.190
3029506541	NO	0	NONE	0.00	ARM	6.920
3029506544	NO	0	NONE	0.00	FIXED	0.000
3029506554	YES	3	5%, 5%, 5%	29000.00	ARM	6.700
3029506555	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506556	YES	2	5%, 5%	0.00	ARM	7.090
3029506575	NO	0	NONE	27500.00	ARM	7.190
3029506580	YES	2	2%, 2%	0.00	ARM	7.910
3029506581	YES	2	5%, 5%	26600.00	ARM	6.690
3029506586	YES	2	5%, 5%	54000.00	ARM	6.775
3029506587	YES	1	5%	86000.00	ARM	8.540
3029506596	YES	3	2%, 2%, 2%	24750.00	ARM	7.840
3029506598	YES	1	2%	53000.00	ARM	6.740

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029506396	7.550	14.550	3.000	1.500	36	6	11/1/2008	NO
3029506397	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506398	8.450	15.450	3.000	1.500	24	6	12/1/2007	NO
3029506399	7.790	14.790	3.000	1.500	24	6	11/1/2007	YES
3029506402	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506426	7.050	14.050	3.000	1.500	36	6	11/1/2008	YES
3029506434	6.790	13.790	3.000	1.500	24	6	12/1/2007	NO
3029506436	8.940	15.940	3.000	1.500	24	6	12/1/2007	NO
3029506437	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3029506438	8.900	15.900	3.000	1.500	24	6	11/1/2007	NO
3029506447	7.850	14.850	3.000	1.500	36	6	12/1/2008	NO
3029506448	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3029506449	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506450	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
3029506455	7.300	14.300	3.000	1.500	36	6	11/1/2008	NO
3029506456	8.390	15.390	3.000	1.500	24	6	12/1/2007	NO
3029506457	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3029506459	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3029506464	7.600	14.600	3.000	1.500	24	6	12/1/2007	NO
3029506465	9.250	16.250	3.000	1.500	36	6	12/1/2008	NO
3029506466	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506484	7.450	14.450	3.000	1.500	24	6	12/1/2007	NO
3029506487	9.240	16.240	3.000	1.500	24	6	11/1/2007	NO
3029506489	8.900	15.900	3.000	1.500	24	6	11/1/2007	NO
3029506490	7.050	14.050	3.000	1.500	36	6	12/1/2008	NO
3029506497	7.950	14.950	3.000	1.500	24	6	12/1/2007	NO
3029506499	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506502	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506504	8.450	15.450	3.000	1.500	36	6	12/1/2008	NO
3029506505	6.840	13.840	3.000	1.500	36	6	11/1/2008	NO
3029506513	6.890	13.890	3.000	1.500	24	6	12/1/2007	NO
3029506514	7.350	14.350	3.000	1.500	24	6	11/1/2007	NO
3029506515	7.300	14.300	3.000	1.500	24	6	1/1/2008	YES
3029506523	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506526	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3029506527	9.650	16.650	3.000	1.500	24	6	11/1/2007	NO
3029506532	6.940	13.940	3.000	1.500	36	6	11/1/2008	NO
3029506537	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506540	6.440	13.440	3.000	1.500	36	6	11/1/2008	NO
3029506541	7.170	14.170	3.000	1.500	36	6	12/1/2008	NO
3029506544	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506554	6.950	13.950	3.000	1.500	36	6	12/1/2008	NO
3029506555	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506556	7.340	14.340	3.000	1.500	24	6	12/1/2007	NO
3029506575	7.440	14.440	3.000	1.500	36	6	11/1/2008	NO
3029506580	9.450	16.450	3.000	1.500	24	6	12/1/2007	NO
3029506581	6.940	13.940	3.000	1.500	24	6	11/1/2007	NO
3029506586	7.025	14.025	3.000	1.500	24	6	11/1/2007	YES
3029506587	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3029506596	8.090	15.090	3.000	1.500	36	6	12/1/2008	YES
3029506598	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029506599	NO	333000.00	333,000.00	1849.54	360	NO
3029506600	NO	53000.00	52,984.12	536.61	360	YES
3029506601	YES	24750.00	24,750.00	234.77	360	YES
3029506602	NO	126000.00	125,952.53	786.67	480	YES
3029506605	NO	165600.00	165,600.00	1273.32	360	NO
3029506608	NO	74250.00	74,250.00	613.53	360	NO
3029506610	YES	147900.00	147,864.34	1094.38	480	YES
3029506616	NO	100300.00	100,300.00	859.15	360	NO
3029506620	NO	270400.00	270,400.00	1374.53	360	NO
3029506621	NO	67600.00	67,600.00	583.27	360	YES
3029506622	NO	216000.00	216,000.00	1435.6	360	NO
3029506628	NO	96800.00	96,800.00	667.91	360	NO
3029506630	NO	24200.00	24,200.00	225.9	360	YES
3029506631	NO	216000.00	216,000.00	1159.2	360	NO
3029506638	NO	164000.00	164,000.00	1190.82	360	NO
3029506642	NO	41000.00	41,000.00	430.91	360	YES
3029506647	NO	214000.00	213,827.67	1436.71	360	NO
3029506653	NO	378000.00	378,000.00	2472.75	360	NO
3029506656	NO	288000.00	287,830.49	2243.11	360	NO
3029506657	NO	328000.00	328,000.00	1886	360	NO
3029506658	NO	72000.00	71,979.35	740.05	360	NO
3029506661	NO	249600.00	249,600.00	1441.78	480	YES
3029506668	NO	256000.00	256,000.00	1582.9	360	NO
3029506670	NO	64000.00	64,000.00	565.91	360	YES
3029506681	NO	138400.00	138,280.84	897.66	360	NO
3029506684	NO	205000.00	205,000.00	1598.12	360	NO
3029506686	NO	122200.00	122,200.00	687.38	360	NO
3029506691	NO	152000.00	152,000.00	1069.06	360	NO
3029506695	NO	38000.00	38,000.00	379.79	360	YES
3029506698	NO	261600.00	261,600.00	1774.52	360	NO
3029506700	NO	65400.00	65,400.00	620.35	360	YES
3029506712	NO	73100.00	73,100.00	616.8	360	NO
3029506715	NO	97600.00	97,518.89	644.75	360	NO
3029506719	NO	143450.00	143,450.00	1215.64	360	NO
3029506723	NO	194900.00	194,900.00	1667.34	360	NO
3029506727	NO	151900.00	151,783.61	1045.51	360	NO
3029506728	NO	208000.00	208,000.00	1308.67	360	NO
3029506730	NO	52000.00	52,000.00	477.61	360	YES
3029506735	YES	312000.00	312,000.00	2181.55	360	NO
3029506736	NO	237400.00	237,400.00	1642.02	360	NO
3029506742	NO	320000.00	320,000.00	2033.15	360	NO
3029506744	NO	144000.00	144,000.00	1030.64	360	NO
3029506745	NO	36000.00	36,000.00	322.6	360	YES
3029506746	NO	220000.00	220,000.00	1591.34	360	NO
3029506747	NO	55000.00	55,000.00	534.19	360	YES
3029506752	NO	267000.00	267,000.00	1929.45	360	NO
3029506755	NO	164000.00	164,000.00	1057.8	360	NO
3029506756	NO	41000.00	41,000.00	388.9	360	YES
3029506758	NO	207200.00	207,200.00	1174.13	360	NO
3029506761	NO	51800.00	51,776.08	446.95	360	YES
3029506765	NO	328000.00	328,000.00	2317.62	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029506599	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.665
3029506600	180	10/28/2005	12/1/2005	12/1/2005	11/1/2020	11.79
3029506601	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029506602	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.04
3029506605	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3029506608	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9.3
3029506610	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.59
3029506616	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	9.715
3029506620	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.1
3029506621	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3029506622	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3029506628	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.365
3029506630	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3029506631	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.44
3029506638	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3029506642	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	12.29
3029506647	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.09
3029506653	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3029506656	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.64
3029506657	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3029506658	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	11.99
3029506661	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.39
3029506668	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.29
3029506670	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.09
3029506681	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	6.75
3029506684	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.65
3029506686	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3029506691	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.56
3029506695	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	11.62
3029506698	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3029506700	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029506712	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.54
3029506715	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	6.93
3029506719	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.59
3029506723	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.7
3029506727	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	7.34
3029506728	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3029506730	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3029506735	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506736	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3029506742	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3029506744	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3029506745	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3029506746	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3029506747	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3029506752	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3029506755	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3029506756	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029506758	360	10/31/2005	12/1/2005	1/1/2006	11/1/2035	6.8
3029506761	180	10/31/2005	12/1/2005	1/1/2006	11/1/2020	9.8
3029506765	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.15

Loan Number	City	State	Zip	Property Type	Units	Lien
3029506599	BOCA RATON	FL	33428	SFR	1	1
3029506600	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3029506601	ROANOKE	VA	24012	SFR	1	2
3029506602	SAINT PETERSBURG	FL	33713	SFR	1	1
3029506605	HIALEAH	FL	33012	SFR	1	1
3029506608	ADVANCE	NC	27006	SFR	1	1
3029506610	OPA LOCKA	FL	33056	SFR	1	1
3029506616	MARTINSVILLE	IN	46151	SFR	1	1
3029506620	MIAMI	FL	33135	SFR	1	1
3029506621	MAIMI	FL	33135	SFR	1	2
3029506622	NORTH LAUDERDALE	FL	33068	SFR	1	1
3029506628	PITTSFIELD	MA	01201	UNITS 3-4	3	1
3029506630	PITTSFIELD	MA	01201	UNITS 3-4	3	2
3029506631	JACKSONVILLE	FL	32223	SFR	1	1
3029506638	PORT SAINT LUCIE	FL	34983	SFR	1	1
3029506642	PORT SAINT LUCIE	FL	34983	SFR	1	2
3029506647	WORCESTER	MA	01610	UNITS 3-4	3	1
3029506653	SUNNY ISLES BEACH	FL	33160	CONDO	1	1
3029506656	PROVIDENCE	RI	02907	UNITS 3-4	3	1
3029506657	MIAMI	FL	33145	SFR	1	1
3029506658	PROVIDENCE	RI	02907	UNITS 3-4	3	2
3029506661	HIALEAH	FL	33010	UNITS 2	2	1
3029506668	NAPLES	FL	34116	SFR	1	1
3029506670	NAPLES	FL	34116	SFR	1	2
3029506681	SUNRISE	FL	33313	SFR	1	1
3029506684	BRIDGEPORT	CT	06606	SFR	1	1
3029506686	HOMESTEAD	FL	33035	TOWNHOUSE	1	1
3029506691	ATLANTA	GA	30311	SFR	1	1
3029506695	ATLANTA	GA	30311	SFR	1	2
3029506698	MIAMI	FL	33165	SFR	1	1
3029506700	MIAMI	FL	33165	SFR	1	2
3029506712	INDIANAPOLIS	IN	46235	SFR	1	1
3029506715	LINCOLNTON	NC	28092	SFR	1	1
3029506719	ALLISON PARK	PA	15101	SFR	1	1
3029506723	GARNER	NC	27529	SFR	1	1
3029506727	FRANKLIN	WI	53132	SFR	1	1
3029506728	NAPLES	FL	34113	SFR	1	1
3029506730	NAPLES	FL	34113	SFR	1	2
3029506735	MIAMI	FL	33196	SFR	1	1
3029506736	NAPLES	FL	34120	SFR	1	1
3029506742	DAVIE	FL	33328	SFR	1	1
3029506744	NORTH MIAMI	FL	33167	SFR	1	1
3029506745	NORTH MIAMI	FL	33167	SFR	1	2
3029506746	HALLANDALE	FL	33009	SFR	1	1
3029506747	HALLANDALE	FL	33009	SFR	1	2
3029506752	MIAMI	FL	33193	SFR	1	1
3029506755	ORLANDO	FL	32818	SFR	1	1
3029506756	ORLANDO	FL	32818	SFR	1	2
3029506758	LEXINGTON PARK	MD	20653	SFR	1	1
3029506761	LEXINGTON PARK	MD	20653	SFR	1	2
3029506765	COCOA	FL	32926	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029506599	0	90.00	90.00	Stated	370000	370000
3029506600	212000	100.00	100.00	Stated	265000	279000
3029506601	99150	99.96	99.96	Stated	123950	125500
3029506602	0	80.00	100.00	Full	157500	157500
3029506605	0	72.00	72.00	Stated	0	230000
3029506608	0	84.95	99.95	Stated	87400	100000
3029506610	0	85.00	85.00	Stated	0	174000
3029506616	0	85.00	85.00	Full	0	118000
3029506620	0	80.00	80.00	Stated	338000	338000
3029506621	270400	100.00	100.00	Stated	338000	338000
3029506622	0	80.00	80.00	Stated	0	270000
3029506628	0	79.97	99.96	Full	121050	121050
3029506630	96800	99.96	99.96	Full	121050	121050
3029506631	0	79.12	79.12	Stated	0	273000
3029506638	0	80.00	100.00	Stated	205000	205000
3029506642	164000	100.00	100.00	Stated	205000	205000
3029506647	0	80.00	100.00	Stated	267500	270000
3029506653	0	90.00	90.00	Stated	420000	430000
3029506656	0	80.00	100.00	Stated	360000	360000
3029506657	0	80.00	100.00	Full	410000	410000
3029506658	288000	100.00	100.00	Stated	360000	360000
3029506661	0	80.00	100.00	Full	312000	327000
3029506668	0	80.00	100.00	Full	320000	320000
3029506670	256000	100.00	100.00	Full	320000	320000
3029506681	0	80.00	97.34	Full	0	173000
3029506684	0	77.36	77.36	Stated	0	265000
3029506686	0	79.99	99.99	Stated	152770	152770
3029506691	0	80.00	100.00	Stated	190000	195000
3029506695	152000	100.00	100.00	Stated	190000	190000
3029506698	0	80.00	100.00	Stated	327000	327000
3029506700	261600	100.00	100.00	Stated	327000	327000
3029506712	0	85.00	95.06	Stated	86000	86000
3029506715	0	80.00	100.00	Full	0	122000
3029506719	0	95.00	95.00	Full	151000	151000
3029506723	0	100.00	100.00	Full	194900	195000
3029506727	0	79.99	99.99	Full	189900	190000
3029506728	0	80.00	100.00	Stated	260000	260000
3029506730	208000	100.00	100.00	Stated	260000	260000
3029506735	0	80.00	100.00	Full	0	390000
3029506736	0	95.00	95.00	Stated	249900	249900
3029506742	0	80.00	80.00	Full	400000	400000
3029506744	0	80.00	100.00	Stated	180000	180000
3029506745	144000	100.00	100.00	Stated	180000	180000
3029506746	0	80.00	80.00	Stated	0	275000
3029506747	220000	100.00	100.00	Stated	0	275000
3029506752	0	72.95	72.95	Full	0	366000
3029506755	0	80.00	100.00	Stated	205000	205000
3029506756	164000	100.00	100.00	Stated	205000	205000
3029506758	0	80.00	100.00	Stated	259000	259000
3029506761	207200	100.00	100.00	Stated	259000	259000
3029506765	0	80.00	100.00	Stated	0	410000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029506599	PURCHASE	NO	YES	A	670	44.57
3029506600	PURCHASE	NO	YES	A-	635	38.83
3029506601	PURCHASE	NO	YES	A-	651	41.71
3029506602	PURCHASE	NO	YES	A	669	46.99
3029506605	REFINANCE	YES	YES	C	502	45.90
3029506608	PURCHASE	NO	YES	B	591	46.48
3029506610	REFINANCE	YES	YES	B+	615	24.68
3029506616	REFINANCE	YES	YES	C+	547	41.54
3029506620	PURCHASE	NO	YES	A	701	49.01
3029506621	PURCHASE	NO	YES	A	701	49.01
3029506622	REFINANCE	YES	YES	B+	612	43.95
3029506628	PURCHASE	NO	YES	A-	627	43.36
3029506630	PURCHASE	NO	YES	A-	627	44.30
3029506631	REFINANCE	YES	YES	A-	653	43.39
3029506638	PURCHASE	NO	YES	A-	643	49.58
3029506642	PURCHASE	NO	YES	A-	643	49.58
3029506647	PURCHASE	NO	YES	A	680	49.60
3029506653	PURCHASE	NO	YES	A	668	46.45
3029506656	PURCHASE	NO	YES	A-	658	42.75
3029506657	PURCHASE	NO	YES	A	717	32.08
3029506658	PURCHASE	NO	YES	A-	658	42.75
3029506661	PURCHASE	NO	YES	A	707	47.49
3029506668	PURCHASE	NO	YES	A-	652	44.82
3029506670	PURCHASE	NO	YES	A-	652	45.47
3029506681	REFINANCE	YES	YES	A	660	37.31
3029506684	REFINANCE	YES	YES	B	580	34.61
3029506686	PURCHASE	NO	YES	A	746	41.80
3029506691	PURCHASE	NO	YES	A	678	41.93
3029506695	PURCHASE	NO	YES	A	678	41.93
3029506698	PURCHASE	NO	YES	A-	657	49.36
3029506700	PURCHASE	NO	YES	A-	657	49.36
3029506712	PURCHASE	NO	YES	B	576	32.70
3029506715	REFINANCE	YES	YES	B+	612	36.54
3029506719	PURCHASE	NO	YES	B	578	38.70
3029506723	PURCHASE	NO	YES	B	594	45.77
3029506727	PURCHASE	NO	YES	A-	654	45.43
3029506728	PURCHASE	NO	YES	A	710	48.68
3029506730	PURCHASE	NO	YES	A	704	48.68
3029506735	REFINANCE	YES	YES	A-	628	16.02
3029506736	PURCHASE	NO	YES	A	681	16.96
3029506742	PURCHASE	NO	YES	B+	615	44.69
3029506744	PURCHASE	NO	YES	A	692	47.72
3029506745	PURCHASE	NO	YES	A	692	47.72
3029506746	REFINANCE	YES	YES	A-	641	46.92
3029506747	REFINANCE	YES	YES	A-	641	46.92
3029506752	REFINANCE	YES	YES	B-	550	41.20
3029506755	PURCHASE	NO	YES	A-	655	44.88
3029506756	PURCHASE	NO	YES	A-	655	44.88
3029506758	PURCHASE	NO	YES	A-	640	49.43
3029506761	PURCHASE	NO	YES	A-	640	49.43
3029506765	REFINANCE	YES	YES	A-	631	46.34

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029506599	YES	2	5%, 5%	0.00	ARM	6.415
3029506600	YES	1	2%	0.00	FIXED	0.000
3029506601	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029506602	YES	2	5%, 5%	31500.00	ARM	6.790
3029506605	YES	2	5%, 5%	0.00	ARM	8.250
3029506608	NO	0	NONE	13110.00	ARM	9.050
3029506610	YES	2	5%, 5%	0.00	ARM	8.340
3029506616	YES	3	2%, 2%, 2%		ARM	7.750
3029506620	YES	3	5%, 5%, 5%	0.00	ARM	5.850
3029506621	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506622	YES	2	5%, 5%	0.00	ARM	6.740
3029506628	NO	0	NONE	24200.00	ARM	7.115
3029506630	NO	0	NONE	0.00	FIXED	0.000
3029506631	YES	3	5%, 5%, 5%	0.00	ARM	6.190
3029506638	YES	3	5%, 5%, 5%	41000.00	ARM	7.640
3029506642	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506647	NO	0	NONE	53500.00	ARM	6.840
3029506653	YES	2	5%, 5%	0.00	ARM	7.600
3029506656	YES	1	2%	72000.00	ARM	8.390
3029506657	YES	1	5%	82000.00	ARM	6.650
3029506658	YES	1	2%	0.00	FIXED	0.000
3029506661	YES	3	5%, 5%, 5%	62400.00	ARM	6.140
3029506668	YES	2	5%, 5%	64000.00	ARM	6.040
3029506670	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506681	YES	3	5%, 5%, 5%	30000.00	ARM	6.500
3029506684	YES	2	5%, 5%	0.00	FIXED	0.000
3029506686	YES	2	5%, 5%	30550.00	ARM	6.500
3029506691	NO	0	NONE	38000.00	ARM	7.820
3029506695	NO	0	NONE	0.00	FIXED	0.000
3029506698	NO	0	NONE	65400.00	ARM	7.890
3029506700	NO	0	NONE	0.00	FIXED	0.000
3029506712	YES	2	2%, 2%	8650.00	FIXED	0.000
3029506715	NO	0	NONE	24400.00	ARM	6.680
3029506719	YES	3	5%, 5%, 5%	0.00	ARM	9.340
3029506723	YES	2	1% FOR 30 MTHS	0.00	ARM	8.600
3029506727	NO	0	NONE	37980.00	ARM	7.090
3029506728	YES	3	5%, 5%, 5%	52000.00	ARM	7.300
3029506730	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506735	YES	2	5%, 5%	78000.00	ARM	7.250
3029506736	YES	2	5%, 5%	0.00	ARM	8.050
3029506742	YES	3	5%, 5%, 5%		ARM	6.300
3029506744	YES	2	5%, 5%	36000.00	ARM	7.490
3029506745	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506746	YES	2	5%, 5%		ARM	7.600
3029506747	YES	2	5%, 5%	0.00	FIXED	0.000
3029506752	YES	2	5%, 5%	0.00	ARM	7.590
3029506755	YES	3	5%, 5%, 5%	41000.00	ARM	7.490
3029506756	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506758	NO	0	NONE	51800.00	ARM	6.550
3029506761	NO	0	NONE	0.00	FIXED	0.000
3029506765	YES	2	5%, 5%	82000.00	ARM	7.900

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029506599	6.665	13.665	3.000	1.500	24	6	11/1/2007	YES
3029506600	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506601	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506602	7.040	14.040	3.000	1.500	24	6	11/1/2007	NO
3029506605	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3029506608	9.300	16.300	3.000	1.500	36	6	12/1/2008	NO
3029506610	8.590	15.590	3.000	1.500	24	6	11/1/2007	NO
3029506616	9.715	16.715	3.000	1.500	36	6	12/1/2008	NO
3029506620	6.100	13.100	3.000	1.500	36	6	12/1/2008	YES
3029506621	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506622	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3029506628	7.365	14.365	3.000	1.500	24	6	12/1/2007	NO
3029506630	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506631	6.440	13.440	3.000	1.500	36	6	11/1/2008	YES
3029506638	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3029506642	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506647	7.090	14.090	3.000	1.500	36	6	11/1/2008	NO
3029506653	7.850	14.850	3.000	1.500	24	6	12/1/2007	YES
3029506656	8.640	15.640	3.000	1.500	36	6	11/1/2008	NO
3029506657	6.900	13.900	3.000	1.500	24	6	12/1/2007	YES
3029506658	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506661	6.390	13.390	3.000	1.500	36	6	12/1/2008	NO
3029506668	6.290	13.290	3.000	1.500	24	6	12/1/2007	NO
3029506670	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506681	6.750	13.750	3.000	1.500	36	6	11/1/2008	NO
3029506684	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506686	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
3029506691	7.560	14.560	3.000	1.500	36	6	12/1/2008	NO
3029506695	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506698	8.140	15.140	3.000	1.500	24	6	12/1/2007	YES
3029506700	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506712	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506715	6.930	13.930	3.000	1.500	36	6	11/1/2008	NO
3029506719	9.590	16.590	3.000	1.500	36	6	12/1/2008	NO
3029506723	9.700	16.700	3.000	1.500	36	6	12/1/2008	NO
3029506727	7.340	14.340	3.000	1.500	36	6	11/1/2008	NO
3029506728	7.550	14.550	3.000	1.500	36	6	12/1/2008	YES
3029506730	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506735	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3029506736	8.300	15.300	3.000	1.500	24	6	12/1/2007	YES
3029506742	6.550	13.550	3.000	1.500	36	6	12/1/2008	NO
3029506744	7.740	14.740	3.000	1.500	24	6	12/1/2007	NO
3029506745	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506746	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3029506747	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506752	7.840	14.840	3.000	1.500	24	6	12/1/2007	NO
3029506755	7.740	14.740	3.000	1.500	36	6	12/1/2008	YES
3029506756	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506758	6.800	13.800	3.000	1.500	36	6	11/1/2008	YES
3029506761	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506765	8.150	15.150	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029506766	YES	344000.00	343,763.98	2497.82	360	NO
3029506767	NO	82000.00	82,000.00	859.28	360	NO
3029506768	NO	126400.00	126,400.00	993.49	360	NO
3029506778	NO	80800.00	80,800.00	623.57	360	NO
3029506780	YES	269600.00	269,600.00	1819.08	360	NO
3029506782	YES	67400.00	67,400.00	603.97	360	YES
3029506785	NO	96000.00	96,000.00	540	360	NO
3029506790	NO	60000.00	60,000.00	465.61	360	NO
3029506795	NO	123250.00	123,153.86	840.78	360	NO
3029506796	NO	122000.00	121,894.75	790.48	360	NO
3029506803	NO	284000.00	283,913.56	1930.07	480	YES
3029506806	NO	99000.00	99,000.00	699.01	360	NO
3029506814	NO	144000.00	144,000.00	1026.66	360	NO
3029506816	NO	263900.00	263,900.00	1440.45	360	NO
3029506823	NO	158000.00	158,000.00	1000.67	360	NO
3029506824	NO	212500.00	212,500.00	1694.56	360	NO
3029506826	NO	115000.00	114,944.03	971.18	360	NO
3029506828	NO	104800.00	104,800.00	696.53	360	NO
3029506830	YES	560000.00	560,000.00	3820.19	360	NO
3029506831	NO	140000.00	140,000.00	1332.19	360	YES
3029506832	NO	79200.00	79,200.00	606.18	360	NO
3029506833	NO	252000.00	252,000.00	2018.59	360	NO
3029506837	NO	350200.00	350,200.00	2640.79	360	NO
3029506838	NO	87550.00	87,550.00	1015.91	360	YES
3029506843	YES	208000.00	208,000.00	1390.82	360	NO
3029506845	YES	170100.00	170,100.00	1206.88	360	NO
3029506847	NO	137600.00	137,600.00	1191.3	360	NO
3029506852	NO	140000.00	139,925.73	1140.6	360	NO
3029506855	NO	183400.00	183,400.00	1474.36	360	NO
3029506861	NO	80750.00	80,750.00	673.99	360	NO
3029506862	NO	147000.00	147,000.00	1114.71	360	NO
3029506864	NO	152800.00	152,800.00	904.39	480	YES
3029506867	NO	84000.00	84,000.00	703.26	360	NO
3029506871	NO	268000.00	268,000.00	1393.6	360	NO
3029506872	NO	67000.00	67,000.00	590.45	360	YES
3029506880	NO	235150.00	235,150.00	1554.99	360	NO
3029506882	NO	92000.00	92,000.00	646.43	360	NO
3029506885	NO	290250.00	290,250.00	1955.47	360	NO
3029506890	NO	157500.00	157,500.00	1209.92	360	NO
3029506893	NO	311200.00	311,200.00	2016.37	360	NO
3029506894	NO	160000.00	160,000.00	1079.57	360	NO
3029506899	NO	77800.00	77,800.00	699.48	360	YES
3029506902	NO	164000.00	164,000.00	922.5	360	NO
3029506903	NO	130500.00	130,500.00	896.89	360	NO
3029506904	NO	41000.00	41,000.00	353.76	360	YES
3029506909	NO	88200.00	88,200.00	686.46	480	YES
3029506912	NO	400000.00	400,000.00	2483.33	360	NO
3029506918	NO	136000.00	136,000.00	936.08	360	NO
3029506920	YES	342900.00	342,900.00	2646.33	360	NO
3029506924	NO	50150.00	50,150.00	445.3	360	NO
3029506925	NO	148000.00	148,000.00	1107.55	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029506766	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.89
3029506767	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	12.25
3029506768	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.74
3029506778	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3029506780	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3029506782	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3029506785	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3029506790	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3029506795	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3029506796	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.74
3029506803	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.79
3029506806	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3029506814	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3029506816	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.55
3029506823	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3029506824	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3029506826	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	9.55
3029506828	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3029506830	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3029506831	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.99
3029506832	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3029506833	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.95
3029506837	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.29
3029506838	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	13.69
3029506843	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3029506845	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3029506847	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	9.84
3029506852	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	9.14
3029506855	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3029506861	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.415
3029506862	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3029506864	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.59
3029506867	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.45
3029506871	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.24
3029506872	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	10.05
3029506880	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.94
3029506882	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3029506885	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.125
3029506890	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3029506893	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.74
3029506894	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3029506899	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.29
3029506902	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3029506903	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.325
3029506904	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3029506909	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.09
3029506912	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3029506918	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3029506920	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3029506924	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	10.14
3029506925	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.7

Loan Number	City	State	Zip	Property Type	Units	Lien
3029506766	BOCA RATON	FL	33496	SFR	1	1
3029506767	COCOA	FL	32926	SFR	1	2
3029506768	BLAKESLEE	PA	18610	SFR	1	1
3029506778	RAEFORD	NC	28376	SFR	1	1
3029506780	NORTH MIAMI	FL	33161	SFR	1	1
3029506782	NORTH MIAMI	FL	33161	SFR	1	2
3029506785	CINCINNATI	OH	45241	SFR	1	1
3029506790	RACINE	WI	53404	SFR	1	1
3029506795	MIAMI	FL	33150	SFR	1	1
3029506796	KISSIMMEE	FL	34743	SFR	1	1
3029506803	HYATTSVILLE	MD	20784	SFR	1	1
3029506806	LAUDERHILL	FL	33319	CONDO	1	1
3029506814	LAUDERHILL	FL	33319	TOWNHOUSE	1	1
3029506816	PAWTUCKET	RI	02860	UNITS 3-4	3	1
3029506823	MIAMI	FL	33193	CONDO	1	1
3029506824	POMPANO BEACH	FL	33064	SFR	1	1
3029506826	FUQUAY VARINA	NC	27526	SFR	1	1
3029506828	SANFORD	FL	32771	SFR	1	1
3029506830	NAPLES	FL	34119	SFR	1	1
3029506831	NAPLES	FL	34119	SFR	1	2
3029506832	WOODWARD	OK	73801	SFR	1	1
3029506833	HIALEAH	FL	33013	SFR	1	1
3029506837	MIAMI	FL	33128	UNITS 3-4	4	1
3029506838	MIAMI	FL	33128	UNITS 3-4	4	2
3029506843	BOZRAH	CT	06334	UNITS 2	2	1
3029506845	PALM SPRINGS	FL	33461	TOWNHOUSE	1	1
3029506847	RICHMOND	VA	23235	SFR	1	1
3029506852	GREENCASTLE	PA	17225	SFR	1	1
3029506855	CAPE CORAL	FL	33909	SFR	1	1
3029506861	MACON	GA	31206	SFR	1	1
3029506862	MIAMI	FL	33137	UNITS 2	2	1
3029506864	MONROE	NC	28110	SFR	1	1
3029506867	ROCKY MOUNT	NC	27801	SFR	1	1
3029506871	MIRAMAR	FL	33027	TOWNHOUSE	1	1
3029506872	MIRAMAR	FL	33027	TOWNHOUSE	1	2
3029506880	CHRISTMAS	FL	32709	SFR	1	1
3029506882	PHILADELPHIA	PA	19151	Row Home	1	1
3029506885	WORCESTER	MA	01606	SFR	1	1
3029506890	SEMINOLE	FL	33772	SFR	1	1
3029506893	LOXAHATCHEE	FL	33470	SFR	1	1
3029506894	ATHOL	MA	01331	SFR	1	1
3029506899	LOXAHATCHEE	FL	33470	SFR	1	2
3029506902	MIAMI	FL	33032	SFR	1	1
3029506903	DALLAS	GA	30157	SFR	1	1
3029506904	MIAMI	FL	33032	SFR	1	2
3029506909	COLUMBUS	OH	43219	SFR	1	1
3029506912	NORTH MIAMI BEACH	FL	33179	SFR	1	1
3029506918	ORANGE	NJ	07051	SFR	1	1
3029506920	MARGATE	FL	33063	SFR	1	1
3029506924	ERIE	PA	16503	SFR	1	1
3029506925	CHICAGO	IL	60620	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029506766	0	80.00	80.00	Full	0	430000
3029506767	328000	100.00	100.00	Stated	0	410000
3029506768	0	80.00	80.00	Full	0	158000
3029506778	0	80.00	100.00	Full	101000	101000
3029506780	0	80.00	100.00	Stated	337000	337000
3029506782	269600	100.00	100.00	Stated	337000	337000
3029506785	0	80.00	100.00	Full	0	120000
3029506790	0	78.95	78.95	Stated	0	76000
3029506795	0	85.00	85.00	Full	145000	150000
3029506796	0	66.30	66.30	Full	0	184000
3029506803	0	80.00	80.00	Stated	355000	355000
3029506806	0	63.06	63.06	Full	0	157000
3029506814	0	80.00	80.00	Stated	0	180000
3029506816	0	79.99	100.00	Full	329900	329900
3029506823	0	88.76	88.76	Full	178000	179000
3029506824	0	80.19	80.19	Full	0	265000
3029506826	0	100.00	100.00	Full	115000	115300
3029506828	0	80.00	80.00	Full	0	131000
3029506830	0	80.00	100.00	Full	0	700000
3029506831	560000	100.00	100.00	Full	0	700000
3029506832	0	90.00	95.00	Full	88000	88000
3029506833	0	90.00	90.00	Full	0	280000
3029506837	0	80.00	100.00	Stated	437750	437750
3029506838	350200	100.00	100.00	Stated	437750	437750
3029506843	0	80.00	80.00	Stated	0	260000
3029506845	0	90.00	90.00	Stated	0	189000
3029506847	0	80.00	80.00	Full	0	172000
3029506852	0	80.00	80.00	Full	0	175000
3029506855	0	79.99	79.99	Full	229272	240000
3029506861	0	85.00	85.00	Full	95000	95000
3029506862	0	66.82	66.82	Stated	0	220000
3029506864	0	80.00	100.00	Full	191000	191000
3029506867	0	80.00	95.00	Stated	105000	105000
3029506871	0	80.00	100.00	Full	335000	335000
3029506872	268000	100.00	100.00	Full	335000	335000
3029506880	0	89.99	89.99	Stated	265000	261300
3029506882	0	80.00	80.00	Full	115000	115000
3029506885	0	92.14	92.14	Stated	0	315000
3029506890	0	75.00	75.00	Stated	0	210000
3029506893	0	80.00	100.00	Stated	389000	389000
3029506894	0	80.00	80.00	Full	200000	200000
3029506899	311200	100.00	100.00	Stated	389000	389000
3029506902	0	80.00	100.00	Full	205000	205000
3029506903	0	87.58	87.58	Full	0	149000
3029506904	164000	100.00	100.00	Full	205000	205000
3029506909	0	90.00	99.08	Full	98000	99000
3029506912	0	80.00	100.00	Stated	500000	500000
3029506918	0	80.00	100.00	Full	170000	170000
3029506920	0	90.00	90.00	Full	381000	381000
3029506924	0	85.00	100.00	Stated	59000	59000
3029506925	0	100.00	100.00	Full	148000	148000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO		DTI
3029506766	REFINANCE	YES	YES	C+	531		33.47
3029506767	REFINANCE	YES	YES	A-	631		46.34
3029506768	REFINANCE	YES	YES	B-	571		54.92
3029506778	PURCHASE	NO	YES	B+	619		44.02
3029506780	PURCHASE	NO	YES	A	697		38.33
3029506782	PURCHASE	NO	YES	A	697		38.33
3029506785	REFINANCE	YES	YES	A-	629		39.38
3029506790	REFINANCE	YES	YES	B	589		27.24
3029506795	PURCHASE	NO	NO	A	739		44.76
3029506796	REFINANCE	YES	YES	B+	608		49.99
3029506803	PURCHASE	NO	YES	A	660		49.51
3029506806	REFINANCE	YES	YES	A-	627		44.42
3029506814	REFINANCE	YES	YES	B+	610		46.75
3029506816	PURCHASE	NO	YES	A	717		49.71
3029506823	PURCHASE	NO	YES	B+	617		40.10
3029506824	REFINANCE	YES	YES	C+	542		37.26
3029506826	PURCHASE	NO	YES	B	585		47.35
3029506828	REFINANCE	YES	YES	A	676		45.49
3029506830	REFINANCE	YES	YES	A-	639		34.33
3029506831	REFINANCE	YES	YES	A-	639		34.33
3029506832	PURCHASE	NO	YES	B-	557		20.93
3029506833	REFINANCE	YES	YES	B	588		49.87
3029506837	PURCHASE	NO	YES	A-	652		47.20
3029506838	PURCHASE	NO	YES	A-	652		47.20
3029506843	REFINANCE	YES	YES	A	699		30.55
3029506845	REFINANCE	YES	YES	A	667	��	49.45
3029506847	REFINANCE	YES	YES	C	508		27.57
3029506852	REFINANCE	YES	YES	C+	537		43.73
3029506855	PURCHASE	NO	NO	B-	559		46.39
3029506861	PURCHASE	NO	YES	C+	526		49.42
3029506862	REFINANCE	YES	YES	A-	622		36.16
3029506864	PURCHASE	NO	YES	A-	630		44.66
3029506867	PURCHASE	NO	YES	C+	528		52.63
3029506871	PURCHASE	NO	YES	A	679		44.68
3029506872	PURCHASE	NO	YES	A	679		44.68
3029506880	PURCHASE	NO	YES	A	700		39.27
3029506882	PURCHASE	NO	YES	B-	564		54.78
3029506885	REFINANCE	YES	YES	A-	652		43.44
3029506890	REFINANCE	YES	YES	B-	553		44.02
3029506893	PURCHASE	NO	YES	A	741		47.96
3029506894	PURCHASE	NO	YES	A-	633		31.71
3029506899	PURCHASE	NO	YES	A	741		47.96
3029506902	PURCHASE	NO	YES	A	707		45.52
3029506903	REFINANCE	YES	YES	B+	602		35.07
3029506904	PURCHASE	NO	YES	A	707		45.52
3029506909	PURCHASE	NO	YES	B-	561		40.67
3029506912	PURCHASE	NO	YES	A	725		49.87
3029506918	PURCHASE	NO	YES	A-	651		43.77
3029506920	PURCHASE	NO	YES	B	582		45.18
3029506924	PURCHASE	NO	YES	B	579		40.63
3029506925	PURCHASE	NO	YES	B	588		49.82

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029506766	YES	3	5%, 5%, 5%	0.00	ARM	7.640
3029506767	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506768	YES	2	5%, 5%	0.00	ARM	8.490
3029506778	NO	0	NONE	20200.00	FIXED	0.000
3029506780	YES	2	5%, 5%	67400.00	ARM	6.890
3029506782	YES	2	5%, 5%	0.00	FIXED	0.000
3029506785	YES	2	1%, 1%	24000.00	ARM	6.500
3029506790	NO	0	NONE	0.00	ARM	8.350
3029506795	YES	2	5%, 5%	0.00	ARM	7.000
3029506796	YES	3	5%, 5%, 5%	0.00	ARM	6.490
3029506803	NO	0	NONE		ARM	7.540
3029506806	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506814	YES	2	5%, 5%	0.00	ARM	7.450
3029506816	YES	1	2%	66000.00	ARM	6.300
3029506823	YES	2	5%, 5%	0.00	ARM	7.350
3029506824	YES	3	5%, 5%, 5%	0.00	ARM	8.650
3029506826	NO	0	NONE	0.00	ARM	9.000
3029506828	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506830	YES	2	5%, 5%	140000.00	ARM	7.000
3029506831	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506832	NO	0	NONE	4400.00	ARM	8.200
3029506833	YES	2	5%, 5%	0.00	ARM	8.300
3029506837	YES	1	5%	87550.00	ARM	8.040
3029506838	YES	1	5%	0.00	FIXED	0.000
3029506843	YES	3	5%, 5%, 5%	0.00	ARM	6.800
3029506845	YES	3	5%, 5%, 5%	0.00	ARM	7.400
3029506847	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029506852	YES	3	5%, 5%, 5%	0.00	ARM	8.890
3029506855	YES	1	0.05	0.00	ARM	8.740
3029506861	YES	3	1%, 1%, 1%	0.00	ARM	8.625
3029506862	YES	3	5%, 5%, 5%	0.00	ARM	8.100
3029506864	YES	2	1% FOR 30 MTHS	38200.00	ARM	6.340
3029506867	NO	0	NONE	15750.00	ARM	8.250
3029506871	YES	2	5%, 5%	67000.00	ARM	5.990
3029506872	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506880	YES	2	5%, 5%	0.00	ARM	6.690
3029506882	YES	2	5%, 5%	0.00	ARM	7.300
3029506885	NO	0	NONE	0.00	ARM	6.875
3029506890	YES	3	5%, 5%, 5%	0.00	ARM	8.240
3029506893	YES	2	5%, 5%	77800.00	ARM	6.490
3029506894	NO	0	NONE	0.00	ARM	6.890
3029506899	YES	2	5%, 5%	0.00	FIXED	0.000
3029506902	YES	2	5%, 5%	41000.00	ARM	6.500
3029506903	NO	0	NONE	0.00	ARM	7.075
3029506904	YES	2	5%, 5%	0.00	FIXED	0.000
3029506909	YES	3	1%, 1%, 1%	8900.00	ARM	8.840
3029506912	YES	2	5%, 5%	100000.00	ARM	7.200
3029506918	NO	0	NONE	34000.00	ARM	7.090
3029506920	YES	3	5%, 5%, 5%	0.00	ARM	8.290
3029506924	YES	3	5%, 5%, 5%	8850.00	ARM	9.890
3029506925	NO	0	NONE	0.00	ARM	6.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029506766	7.890	14.890	3.000	1.500	36	6	11/1/2008	NO
3029506767	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506768	8.740	15.740	3.000	1.500	24	6	12/1/2007	NO
3029506778	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506780	7.140	14.140	3.000	1.500	24	6	12/1/2007	NO
3029506782	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506785	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
3029506790	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3029506795	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
3029506796	6.740	13.740	3.000	1.500	36	6	11/1/2008	NO
3029506803	7.790	14.790	3.000	1.500	24	6	11/1/2007	NO
3029506806	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506814	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3029506816	6.550	13.550	3.000	1.500	24	6	11/1/2007	YES
3029506823	7.600	14.600	3.000	1.500	24	6	12/1/2007	YES
3029506824	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3029506826	9.550	16.550	3.000	1.500	36	6	11/1/2008	NO
3029506828	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506830	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
3029506831	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506832	8.450	15.450	3.000	1.500	36	6	12/1/2008	NO
3029506833	8.950	15.950	3.000	1.500	24	6	12/1/2007	NO
3029506837	8.290	15.290	3.000	1.500	36	6	12/1/2008	NO
3029506838	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506843	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
3029506845	7.650	14.650	3.000	1.500	36	6	12/1/2008	NO
3029506847	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506852	9.140	16.140	3.000	1.500	36	6	11/1/2008	NO
3029506855	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
3029506861	9.415	16.415	3.000	1.500	36	6	12/1/2008	NO
3029506862	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
3029506864	6.590	13.590	3.000	1.500	36	6	12/1/2008	NO
3029506867	9.450	16.450	3.000	1.500	36	6	12/1/2008	NO
3029506871	6.240	13.240	3.000	1.500	24	6	12/1/2007	YES
3029506872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506880	6.940	13.940	3.000	1.500	24	6	12/1/2007	NO
3029506882	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
3029506885	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
3029506890	8.490	15.490	3.000	1.500	36	6	12/1/2008	NO
3029506893	6.740	13.740	3.000	1.500	24	6	12/1/2007	NO
3029506894	7.140	14.140	3.000	1.500	24	6	12/1/2007	NO
3029506899	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506902	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
3029506903	7.325	14.325	3.000	1.500	24	6	12/1/2007	NO
3029506904	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506909	9.090	16.090	3.000	1.500	36	6	12/1/2008	NO
3029506912	7.450	14.450	3.000	1.500	24	6	12/1/2007	YES
3029506918	7.340	14.340	3.000	1.500	24	6	12/1/2007	NO
3029506920	8.540	15.540	3.000	1.500	36	6	12/1/2008	NO
3029506924	10.140	17.140	3.000	1.500	36	6	12/1/2008	NO
3029506925	8.700	15.700	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029506926	NO	354000.00	354,000.00	2414.9	360	NO
3029506928	NO	154000.00	154,000.00	1091.59	360	NO
3029506929	NO	212000.00	212,000.00	1234.9	360	NO
3029506931	NO	53000.00	53,000.00	486.79	360	NO
3029506940	NO	177750.00	177,750.00	1527.15	360	NO
3029506941	NO	144000.00	144,000.00	1132.85	360	NO
3029506943	NO	74400.00	74,400.00	520.22	360	NO
3029506948	NO	76000.00	76,000.00	585.65	480	YES
3029506954	NO	102000.00	102,000.00	828.06	360	NO
3029506955	NO	78750.00	78,750.00	550.63	360	NO
3029506956	NO	94500.00	94,500.00	770.59	360	NO
3029506959	NO	123500.00	123,500.00	901.9	360	NO
3029506962	YES	208000.00	208,000.00	1254.93	360	NO
3029506963	NO	120000.00	120,000.00	755	360	NO
3029506965	NO	96600.00	96,600.00	673.79	360	NO
3029506968	NO	24200.00	24,200.00	253.59	360	YES
3029506970	NO	161600.00	161,600.00	892.17	360	NO
3029506971	YES	52000.00	52,000.00	493.24	360	YES
3029506973	NO	40400.00	40,400.00	357.23	360	YES
3029506975	YES	252450.00	252,450.00	1570.83	360	NO
3029506979	NO	101500.00	101,500.00	762.54	360	NO
3029506980	YES	200000.00	200,000.00	1262.82	360	NO
3029506981	YES	50000.00	50,000.00	448.05	360	YES
3029506991	NO	185600.00	185,600.00	1160	360	NO
3029506992	NO	46400.00	46,400.00	426.17	360	YES
3029506993	NO	340000.00	340,000.00	2063.66	480	YES
3029506994	NO	104100.00	104,100.00	1002.36	180	NO
3029506998	NO	285600.00	285,600.00	2053.97	360	NO
3029507003	NO	71400.00	71,400.00	750.41	360	YES
3029507004	NO	200800.00	200,800.00	1549.67	360	NO
3029507013	NO	162450.00	162,450.00	1096.1	360	NO
3029507014	NO	40600.00	40,600.00	350.01	360	YES
3029507015	NO	254400.00	254,400.00	1742.36	360	NO
3029507016	NO	63600.00	63,600.00	569.92	360	YES
3029507018	NO	210500.00	210,500.00	1232.39	480	YES
3029507019	NO	165000.00	165,000.00	1317.37	480	YES
3029507021	NO	250000.00	250,000.00	1991.8	360	NO
3029507022	NO	219200.00	219,200.00	1384.05	360	NO
3029507027	YES	385000.00	385,000.00	2858.61	360	NO
3029507029	NO	191900.00	191,900.00	1351.3	360	NO
3029507031	YES	231000.00	231,000.00	1832.15	360	NO
3029507035	NO	201900.00	201,900.00	1361.14	360	NO
3029507036	NO	560000.00	560,000.00	4341.68	360	NO
3029507040	NO	256000.00	256,000.00	1842.87	360	NO
3029507049	NO	80000.00	80,000.00	545.74	360	NO
3029507055	NO	124000.00	124,000.00	877.66	360	NO
3029507056	NO	31000.00	31,000.00	304.04	360	NO
3029507061	NO	168000.00	168,000.00	922.6	360	NO
3029507062	NO	42000.00	42,000.00	398.39	360	YES
3029507063	NO	191250.00	191,250.00	1448.92	360	NO
3029507068	NO	119200.00	119,200.00	882.97	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029506926	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3029506928	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3029506929	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3029506931	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	10.55
3029506940	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.75
3029506941	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3029506943	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506948	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3029506954	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.1
3029506955	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506956	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.15
3029506959	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3029506962	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3029506963	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3029506965	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.475
3029506968	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3029506970	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.625
3029506971	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029506973	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.09
3029506975	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3029506979	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3029506980	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3029506981	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3029506991	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029506992	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3029506993	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3029506994	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	8.125
3029506998	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.79
3029507003	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	12.29
3029507004	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3029507013	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3029507014	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	9.79
3029507015	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.29
3029507016	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3029507018	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3029507019	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.35
3029507021	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3029507022	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3029507027	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.125
3029507029	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3029507031	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.84
3029507035	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3029507036	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.59
3029507040	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3029507049	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3029507055	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3029507056	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	11.375
3029507061	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.59
3029507062	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3029507063	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3029507068	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.1

Loan Number	City	State	Zip	Property Type	Units	Lien
3029506926	NORTH MIAMI BEACH	FL	33179	SFR	1	1
3029506928	LAUDERHILL	FL	33313	SFR	1	1
3029506929	NORTH LAUDERDALE	FL	33068	SFR	1	1
3029506931	NORTH LAUDERDALE	FL	33068	SFR	1	2
3029506940	WINSTON SALEM	NC	27103	SFR	1	1
3029506941	MORGANTOWN	IN	46160	SFR	1	1
3029506943	LEXINGTON	NC	27292	SFR	1	1
3029506948	MIAMI	FL	33160	CONDO	1	1
3029506954	OAKLAND PARK	FL	33309	CONDO	1	1
3029506955	PORTSMOUTH	VA	23704	SFR	1	1
3029506956	ORANGE PARK	FL	32073	SFR	1	1
3029506959	HARTFORD	CT	06112	SFR	1	1
3029506962	ROYAL PALM BEACH	FL	33411	TOWNHOUSE	1	1
3029506963	WEST PALM BEACH	FL	33415	TOWNHOUSE	1	1
3029506965	CHARLOTTE	NC	28216	SFR	1	1
3029506968	CHARLOTTE	NC	28216	SFR	1	2
3029506970	ROUND ROCK	TX	78664	SFR	1	1
3029506971	ROYAL PALM BEACH	FL	33411	SFR	1	2
3029506973	ROUND ROCK	TX	78664	SFR	1	2
3029506975	MIRAMAR	FL	33023	SFR	1	1
3029506979	POMPANO BEACH	FL	33064	CONDO	1	1
3029506980	SUNRISE	FL	33313	SFR	1	1
3029506981	SUNRISE	FL	33313	SFR	1	2
3029506991	POMPANO BEACH	FL	33069	CONDO	1	1
3029506992	POMPANO BEACH	FL	33069	CONDO	1	2
3029506993	WHITE PLAINS	MD	20695	SFR	1	1
3029506994	RICHMOND	VA	23223	SFR	1	1
3029506998	LOXAHATCHEE	FL	33470	SFR	1	1
3029507003	LOXAHATCHEE	FL	33470	SFR	1	2
3029507004	RICHMOND	VA	23235	SFR	1	1
3029507013	BEAUFORT	NC	28516	SFR	1	1
3029507014	BEAUFORT	NC	28516	SFR	1	2
3029507015	NAPLES	FL	34104	SFR	1	1
3029507016	NAPLES	FL	34104	SFR	1	2
3029507018	ORLANDO	FL	32826	SFR	1	1
3029507019	RALEIGH	NC	27603	SFR	1	1
3029507021	PEMBROKE PINES	FL	33023	SFR	1	1
3029507022	WESTFIELD	MA	01085	SFR	1	1
3029507027	WESTWOOD	MA	02090	SFR	1	1
3029507029	CAPITAL HIEGHTS	MD	20743	SFR	1	1
3029507031	MIAMI	FL	33162	SFR	1	1
3029507035	FREDERICK	MD	21702	TOWNHOUSE	1	1
3029507036	STAMFORD	CT	06905	SFR	1	1
3029507040	MIRAMAR	FL	33027	TOWNHOUSE	1	1
3029507049	JACKSONVILLE	FL	32210	SFR	1	1
3029507055	LITHONIA	GA	30058	SFR	1	1
3029507056	LITHONIA	GA	30058	SFR	1	2
3029507061	STUART	FL	34997	TOWNHOUSE	1	1
3029507062	STUART	FL	34997	TOWNHOUSE	1	2
3029507063	PORT SAINT LUCIE	FL	34984	SFR	1	1
3029507068	JACKSONVILLE	FL	32210	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029506926	0	50.57	50.57	Full	0	700000
3029506928	0	68.44	68.44	Full	0	225000
3029506929	0	80.00	100.00	Stated	265000	265000
3029506931	212000	100.00	100.00	Stated	265000	265000
3029506940	0	90.00	90.00	Full	0	197500
3029506941	0	90.00	90.00	Stated	0	160000
3029506943	0	80.00	100.00	Full	93000	93000
3029506948	0	80.00	100.00	Stated	95000	95000
3029506954	0	64.97	64.97	Stated	0	157000
3029506955	0	64.55	64.55	Full	0	122000
3029506956	0	75.00	75.00	Stated	0	126000
3029506959	0	65.00	65.00	Full	0	190000
3029506962	0	80.00	100.00	Stated	260000	260000
3029506963	0	80.00	100.00	Stated	150000	150000
3029506965	0	79.97	100.00	Stated	120800	120800
3029506968	96600	100.00	100.00	NIV	120800	120800
3029506970	0	80.00	100.00	Full	202000	202000
3029506971	208000	100.00	100.00	Stated	260000	260000
3029506973	161600	100.00	100.00	Full	202000	202000
3029506975	0	85.00	85.00	Full	297000	297000
3029506979	0	70.00	70.00	Stated	0	145000
3029506980	0	80.00	100.00	Stated	250000	255000
3029506981	200000	100.00	100.00	Stated	250000	255000
3029506991	0	80.00	100.00	Stated	232000	232000
3029506992	185600	100.00	100.00	Stated	232000	232000
3029506993	0	60.61	60.61	Stated	0	561000
3029506994	0	73.31	73.31	Full	0	142000
3029506998	0	80.00	100.00	Stated	357000	357000
3029507003	285600	100.00	100.00	Stated	357000	357000
3029507004	0	80.00	80.00	Full	0	251000
3029507013	0	80.00	99.99	Full	203069	208000
3029507014	162450	99.99	99.99	Full	203069	208000
3029507015	0	80.00	100.00	Stated	318000	318000
3029507016	254400	100.00	100.00	Stated	318000	318000
3029507018	0	84.20	84.20	Full	0	250000
3029507019	0	100.00	100.00	Full	165000	165000
3029507021	0	83.33	83.33	Full	0	300000
3029507022	0	80.00	80.00	Full	274000	274000
3029507027	0	76.24	76.24	Stated	0	505000
3029507029	0	89.97	89.97	Stated	0	213300
3029507031	0	60.00	60.00	Stated	0	385000
3029507035	0	79.99	100.00	Stated	252400	252400
3029507036	0	80.00	80.00	Stated	0	700000
3029507040	0	74.85	74.85	Stated	0	342000
3029507049	0	69.57	69.57	Full	0	115000
3029507055	0	80.00	100.00	Stated	155000	156500
3029507056	124000	100.00	100.00	Stated	155000	156500
3029507061	0	80.00	80.00	Stated	210000	210000
3029507062	168000	100.00	100.00	Stated	210000	210000
3029507063	0	90.00	90.00	Stated	212500	223000
3029507068	0	80.00	100.00	Stated	149000	149000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029506926	REFINANCE	YES	YES	A	687	47.77
3029506928	REFINANCE	YES	YES	B	585	47.30
3029506929	PURCHASE	NO	YES	A	708	43.51
3029506931	PURCHASE	NO	YES	A	708	43.70
3029506940	REFINANCE	YES	YES	C+	548	33.47
3029506941	REFINANCE	YES	YES	B+	606	43.89
3029506943	PURCHASE	NO	YES	B+	603	34.78
3029506948	PURCHASE	NO	YES	A	748	39.49
3029506954	REFINANCE	YES	YES	C+	542	36.80
3029506955	REFINANCE	YES	YES	C+	539	29.55
3029506956	REFINANCE	YES	YES	C+	534	21.38
3029506959	REFINANCE	YES	NO	B	579	26.93
3029506962	PURCHASE	NO	YES	A-	644	43.10
3029506963	PURCHASE	NO	YES	A	700	49.21
3029506965	PURCHASE	NO	YES	A-	623	46.19
3029506968	PURCHASE	NO	YES	A-	623	47.17
3029506970	PURCHASE	NO	YES	A-	642	48.21
3029506971	PURCHASE	NO	YES	A-	644	43.10
3029506973	PURCHASE	NO	YES	A-	642	48.21
3029506975	PURCHASE	NO	YES	B-	571	42.30
3029506979	REFINANCE	YES	YES	B+	600	43.99
3029506980	PURCHASE	NO	YES	A	671	48.24
3029506981	PURCHASE	NO	YES	A	671	48.24
3029506991	PURCHASE	NO	YES	A	776	46.08
3029506992	PURCHASE	NO	YES	A	776	46.08
3029506993	REFINANCE	YES	YES	A-	621	48.27
3029506994	REFINANCE	YES	YES	B-	568	36.22
3029506998	PURCHASE	NO	YES	A-	630	45.23
3029507003	PURCHASE	NO	YES	A-	630	45.23
3029507004	REFINANCE	YES	YES	C	521	34.82
3029507013	PURCHASE	NO	YES	A	675	31.43
3029507014	PURCHASE	NO	YES	A	675	31.43
3029507015	PURCHASE	NO	YES	A	766	46.93
3029507016	PURCHASE	NO	YES	A	758	46.93
3029507018	REFINANCE	YES	YES	A	660	54.99
3029507019	PURCHASE	NO	YES	B	580	49.96
3029507021	REFINANCE	YES	YES	C+	541	49.93
3029507022	PURCHASE	NO	YES	A-	653	49.47
3029507027	REFINANCE	YES	YES	C+	537	45.98
3029507029	REFINANCE	YES	YES	A-	623	27.90
3029507031	REFINANCE	YES	NO	C+	547	28.55
3029507035	PURCHASE	NO	YES	A-	657	41.64
3029507036	REFINANCE	YES	YES	B	576	54.95
3029507040	REFINANCE	YES	YES	B+	600	47.61
3029507049	REFINANCE	YES	YES	B	577	39.82
3029507055	PURCHASE	NO	YES	A-	642	44.37
3029507056	PURCHASE	NO	YES	A-	642	44.37
3029507061	PURCHASE	NO	YES	A-	641	49.87
3029507062	PURCHASE	NO	YES	A-	641	49.87
3029507063	PURCHASE	NO	YES	B	597	45.67
3029507068	PURCHASE	NO	YES	A-	659	44.65

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029506926	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506928	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506929	YES	2	5%, 5%	53000.00	ARM	6.740
3029506931	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506940	YES	2	1% FOR 30 MTHS	0.00	ARM	9.000
3029506941	YES	3	2%, 2%, 2%		ARM	7.875
3029506943	NO	0	NONE	18600.00	ARM	7.250
3029506948	YES	3	5%, 5%, 5%	19000.00	ARM	8.740
3029506954	YES	2	5%, 5%	0.00	ARM	8.180
3029506955	YES	3	2%, 2%, 2%	0.00	ARM	7.250
3029506956	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506959	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506962	YES	3	5%, 5%, 5%	52000.00	ARM	6.990
3029506963	YES	2	5%, 5%	30000.00	ARM	7.300
3029506965	NO	0	NONE	24200.00	ARM	7.725
3029506968	NO	0	NONE	0.00	FIXED	0.000
3029506970	YES	2	5%, 5%	40400.00	ARM	6.375
3029506971	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506973	NO	0	NONE	0.00	FIXED	0.000
3029506975	YES	2	5%, 5%	0.00	ARM	6.100
3029506979	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506980	YES	3	5%, 5%, 5%	50000.00	ARM	6.240
3029506981	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506991	YES	3	5%, 5%, 5%	46400.00	ARM	7.300
3029506992	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029506993	NO	0	NONE	0.00	ARM	6.550
3029506994	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029506998	YES	3	5%, 5%, 5%	71400.00	ARM	7.540
3029507003	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507004	YES	2	2%, 2%	0.00	ARM	8.290
3029507013	YES	2	1%	40600.00	FIXED	0.000
3029507014	NO	0	NONE	0.00	FIXED	0.000
3029507015	YES	2	5%, 5%	63600.00	ARM	7.040
3029507016	YES	2	5%, 5%	0.00	FIXED	0.000
3029507018	YES	3	5%, 5%, 5%	0.00	ARM	6.250
3029507019	YES	2	1% FOR 30 MTHS	0.00	ARM	9.100
3029507021	YES	2	5%, 5%	0.00	ARM	8.640
3029507022	NO	0	NONE	0.00	ARM	6.240
3029507027	NO	0	NONE	0.00	ARM	7.750
3029507029	NO	0	NONE		ARM	7.000
3029507031	YES	3	5%, 5%, 5%	0.00	ARM	8.590
3029507035	NO	0	NONE	50500.00	ARM	7.840
3029507036	YES	2	5%, 5%	0.00	ARM	8.340
3029507040	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507049	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507055	NO	0	NONE	31000.00	ARM	7.375
3029507056	NO	0	NONE	0.00	FIXED	0.000
3029507061	YES	2	5%, 5%		ARM	6.340
3029507062	YES	2	5%, 5%	0.00	FIXED	0.000
3029507063	YES	2	5%, 5%	0.00	ARM	8.090
3029507068	YES	2	5%, 5%	29800.00	ARM	7.850

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029506926	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506928	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506929	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3029506931	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506940	9.750	16.750	3.000	1.500	36	6	12/1/2008	NO
3029506941	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3029506943	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3029506948	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3029506954	9.100	16.100	3.000	1.500	24	6	12/1/2007	NO
3029506955	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3029506956	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506959	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506962	7.240	14.240	3.000	1.500	36	6	12/1/2008	YES
3029506963	7.550	14.550	3.000	1.500	24	6	12/1/2007	YES
3029506965	7.475	14.475	3.000	1.500	24	6	12/1/2007	NO
3029506968	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506970	6.625	13.625	3.000	1.500	24	6	12/1/2007	YES
3029506971	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506973	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506975	6.350	13.350	3.000	1.500	24	6	12/1/2007	NO
3029506979	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506980	6.490	13.490	3.000	1.500	36	6	12/1/2008	NO
3029506981	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506991	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3029506992	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506993	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3029506994	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029506998	7.790	14.790	3.000	1.500	36	6	12/1/2008	NO
3029507003	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507004	8.540	15.540	3.000	1.500	24	6	12/1/2007	NO
3029507013	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507014	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507015	7.290	14.290	3.000	1.500	24	6	12/1/2007	NO
3029507016	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507018	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
3029507019	9.350	16.350	3.000	1.500	36	6	12/1/2008	NO
3029507021	8.890	15.890	3.000	1.500	24	6	12/1/2007	NO
3029507022	6.490	13.490	3.000	1.500	24	6	12/1/2007	NO
3029507027	8.125	15.125	3.000	1.500	24	6	12/1/2007	NO
3029507029	8.450	15.450	3.000	1.500	24	6	12/1/2007	YES
3029507031	8.840	15.840	3.000	1.500	36	6	12/1/2008	NO
3029507035	8.090	15.090	3.000	1.500	24	6	12/1/2007	YES
3029507036	8.590	15.590	3.000	1.500	24	6	12/1/2007	NO
3029507040	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507049	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507055	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
3029507056	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507061	6.590	13.590	3.000	1.500	24	6	12/1/2007	YES
3029507062	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507063	8.340	15.340	3.000	1.500	24	6	12/1/2007	NO
3029507068	8.100	15.100	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029507069	NO	29800.00	29,800.00	289.44	360	YES
3029507070	NO	147600.00	147,600.00	1119.26	360	NO
3029507071	NO	88000.00	88,000.00	685.39	360	NO
3029507072	NO	80000.00	80,000.00	746.79	360	NO
3029507074	NO	360000.00	360,000.00	2778.3	360	NO
3029507076	NO	177250.00	177,250.00	1377.37	360	NO
3029507078	NO	67500.00	67,500.00	504.73	360	NO
3029507081	NO	200000.00	200,000.00	1166.67	360	NO
3029507084	YES	169150.00	169,150.00	1348.87	360	NO
3029507088	NO	436150.00	436,150.00	3198.43	360	NO
3029507093	NO	92000.00	92,000.00	756.86	360	NO
3029507094	NO	118000.00	118,000.00	1173.05	360	NO
3029507096	NO	296000.00	296,000.00	2118.54	360	NO
3029507097	NO	94400.00	94,400.00	677.27	360	NO
3029507101	NO	262500.00	262,500.00	2065.09	360	NO
3029507102	NO	205600.00	205,600.00	1381.7	360	NO
3029507107	NO	180000.00	180,000.00	1080	360	NO
3029507109	NO	73500.00	73,500.00	630.94	360	NO
3029507113	NO	232000.00	232,000.00	1573.73	360	NO
3029507114	NO	134300.00	134,300.00	984.51	360	NO
3029507116	NO	197600.00	197,600.00	1333.27	360	NO
3029507117	NO	92800.00	92,800.00	670.61	360	NO
3029507118	NO	49400.00	49,400.00	442.67	360	NO
3029507120	NO	85500.00	85,500.00	645.34	360	NO
3029507121	NO	54000.00	54,000.00	473.49	360	NO
3029507135	NO	67200.00	67,200.00	495.43	360	NO
3029507136	NO	16800.00	16,800.00	172.81	360	YES
3029507141	NO	99750.00	99,750.00	875.38	360	NO
3029507145	NO	176000.00	176,000.00	1187.53	360	NO
3029507147	NO	44000.00	44,000.00	394.28	360	NO
3029507153	YES	242900.00	242,900.00	2085.1	360	NO
3029507154	NO	342000.00	342,000.00	2136.99	360	NO
3029507155	NO	179900.00	179,900.00	1313.78	360	NO
3029507156	YES	212000.00	212,000.00	1410.44	360	NO
3029507157	YES	53000.00	53,000.00	484.81	360	YES
3029507162	NO	312800.00	312,800.00	2514.61	360	NO
3029507164	NO	298700.00	298,700.00	1710.06	360	NO
3029507167	NO	236000.00	236,000.00	1345.2	360	NO
3029507168	NO	269000.00	269,000.00	1860.67	360	NO
3029507170	NO	80000.00	80,000.00	637.38	360	NO
3029507173	NO	67250.00	67,250.00	665.46	360	YES
3029507177	NO	73600.00	73,600.00	544.68	360	NO
3029507179	NO	18400.00	18,400.00	190.54	360	NO
3029507181	NO	289000.00	289,000.00	1991.13	360	NO
3029507184	NO	224000.00	224,000.00	1286.13	360	NO
3029507189	NO	56000.00	56,000.00	503.9	360	NO
3029507192	NO	65000.00	65,000.00	493.82	360	NO
3029507195	NO	252800.00	252,800.00	1828.59	360	NO
3029507196	NO	128000.00	128,000.00	885.33	360	NO
3029507202	NO	32000.00	32,000.00	299.92	360	NO
3029507207	NO	145000.00	145,000.00	1331.84	180	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029507069	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3029507070	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.35
3029507071	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.64
3029507072	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	10.75
3029507074	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3029507076	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.615
3029507078	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3029507081	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7
3029507084	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3029507088	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3029507093	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3029507094	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	11.55
3029507096	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.74
3029507097	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.765
3029507101	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3029507102	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	7.1
3029507107	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3029507109	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.74
3029507113	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3029507114	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3029507116	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3029507117	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3029507118	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	10.25
3029507120	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3029507121	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.99
3029507135	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.05
3029507136	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	12
3029507141	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	10
3029507145	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3029507147	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	10.25
3029507153	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.74
3029507154	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.39
3029507155	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3029507156	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7
3029507157	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.5
3029507162	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3029507164	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.87
3029507167	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	6.84
3029507168	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3029507170	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3029507173	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.49
3029507177	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3029507179	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	12.09
3029507181	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3029507184	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3029507189	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	10.3
3029507192	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.37
3029507195	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3029507196	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3029507202	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	10.8
3029507207	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	7.35

Loan Number	City	State	Zip	Property Type	Units	Lien
3029507069	JACKSONVILLE	FL	32210	SFR	1	2
3029507070	DACULA	GA	30019	SFR	1	1
3029507071	NORTH FOND DU LAC	WI	54937	SFR	1	1
3029507072	LEXINGTON PARK	MD	20653	SFR	1	2
3029507074	MIAMI	FL	33165	SFR	1	1
3029507076	BRASELTON	GA	30517	SFR	1	1
3029507078	COATESVILLE	PA	19320	SFR	1	1
3029507081	GREENACRES	FL	33415	TOWNHOUSE	1	1
3029507084	LARGO	FL	33774	SFR	1	1
3029507088	BOWIE	MD	20721	SFR	1	1
3029507093	LEXINGTON	NC	27292	SFR	1	1
3029507094	FREDERICKSBURG	VA	22407	SFR	1	2
3029507096	NORTH MIAMI	FL	33161	UNITS 3-4	3	1
3029507097	FOREST PARK	GA	30297	SFR	1	1
3029507101	ETTERS	PA	17319	SFR	1	1
3029507102	LAKE PARK	FL	33404	SFR	1	1
3029507107	DAVIE	FL	33324	TOWNHOUSE	1	1
3029507109	SHAWANO	WI	54166	SFR	1	1
3029507113	MIAMI	FL	33157	SFR	1	1
3029507114	BISMARK	AR	71929	SFR	1	1
3029507116	TAMARAC	FL	33309	SFR	1	1
3029507117	KING	NC	27021	SFR	1	1
3029507118	FORT LAUDERDALE	FL	33309	SFR	1	2
3029507120	WINSTON SALEM	NC	27107	SFR	1	1
3029507121	WEST PALM BEACH	FL	33417	CONDO	1	1
3029507135	SPRINGFIELD	IL	62702	SFR	1	1
3029507136	SPRINGFIELD	IL	62702	SFR	1	2
3029507141	MILWAUKEE	WI	53216	SFR	1	1
3029507145	ORLANDO	FL	32808	SFR	1	1
3029507147	ORLANDO	FL	32808	SFR	1	2
3029507153	AVENTURA	FL	33160	CONDO	1	1
3029507154	WILMINGTON	MA	01887	SFR	1	1
3029507155	NEWPORT NEWS	VA	23608	SFR	1	1
3029507156	POMPANO BEACH	FL	33064	SFR	1	1
3029507157	POMPANO BEACH	FL	33064	SFR	1	2
3029507162	NORTH PALM BEACH	FL	33408	SFR	1	1
3029507164	OCOEE	FL	34761	SFR	1	1
3029507167	HIALEAH	FL	33010	SFR	1	1
3029507168	EDGEWATER	MD	21037	SFR	1	1
3029507170	HYATTSVILLE	MD	20785	CONDO	1	1
3029507173	EDGEWATER	MD	21037	SFR	1	2
3029507177	VIDALIA	GA	30474	SFR	1	1
3029507179	VIDALIA	GA	30474	SFR	1	2
3029507181	MIAMI	FL	33144	SFR	1	1
3029507184	LYNCHBURG	VA	24503	SFR	1	1
3029507189	LYNCHBURG	VA	24503	SFR	1	2
3029507192	LEESBURG	FL	34748	SFR	1	1
3029507195	ORLANDO	FL	32825	SFR	1	1
3029507196	FORT PIERCE	FL	34982	SFR	1	1
3029507202	FORT PIERCE	FL	34982	SFR	1	2
3029507207	MIAMI GARDENS	FL	33056	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029507069	119200	100.00	100.00	Stated	149000	149000
3029507070	0	90.00	90.00	Full	0	164000
3029507071	0	80.00	80.00	Full	0	110000
3029507072	320000	100.00	100.00	Full	400000	401900
3029507074	0	90.00	90.00	Full	0	400000
3029507076	0	74.98	74.98	Full	236393.39	237000
3029507078	0	90.00	98.40	Full	75000	75000
3029507081	0	72.73	72.73	Stated	0	275000
3029507084	0	85.00	85.00	Full	0	199000
3029507088	0	80.00	80.00	Stated	0	545200
3029507093	0	80.00	80.00	Stated	0	115000
3029507094	471900	100.00	100.00	Stated	589900	589900
3029507096	0	80.00	100.00	Stated	370000	370000
3029507097	0	80.00	100.00	Stated	118000	118000
3029507101	0	100.00	100.00	Full	262500	263000
3029507102	0	80.00	100.00	Full	257000	257000
3029507107	0	80.00	100.00	Stated	225000	225000
3029507109	0	70.00	70.00	Stated	105000	105000
3029507113	0	80.00	100.00	Stated	290000	294000
3029507114	0	67.15	67.15	Full	0	200000
3029507116	0	80.00	100.00	Stated	250000	247000
3029507117	0	80.00	100.00	Full	116000	127000
3029507118	197600	100.00	100.00	Stated	250000	247000
3029507120	0	77.73	77.73	Full	110000	110000
3029507121	0	87.80	87.80	Full	0	61500
3029507135	0	80.00	100.00	Full	84000	84000
3029507136	67200	100.00	100.00	Full	84000	84000
3029507141	0	75.00	75.00	Stated	0	133000
3029507145	0	80.00	100.00	Stated	223000	220000
3029507147	176000	100.00	100.00	Stated	223000	220000
3029507153	0	70.00	70.00	Stated	347000	400000
3029507154	0	83.41	83.41	Stated	0	410000
3029507155	0	89.99	89.99	Stated	199900	200000
3029507156	0	80.00	100.00	Stated	265000	265000
3029507157	212000	100.00	100.00	Stated	265000	265000
3029507162	0	80.00	80.00	Stated	0	391000
3029507164	0	90.00	90.00	Full	331900	331900
3029507167	0	80.00	100.00	Full	295000	295000
3029507168	0	79.99	99.60	Stated	336300	336300
3029507170	0	60.15	60.15	Full	0	133000
3029507173	269000	99.99	99.99	Stated	336300	336300
3029507177	0	80.00	100.00	Full	92000	92000
3029507179	73600	100.00	100.00	Full	92000	92000
3029507181	0	85.00	85.00	Stated	340000	359000
3029507184	0	80.00	100.00	Full	280000	280000
3029507189	224000	100.00	100.00	Full	280000	280000
3029507192	0	52.00	52.00	Full	0	125000
3029507195	0	80.00	80.00	Stated	0	316000
3029507196	0	80.00	100.00	Stated	160000	164000
3029507202	128000	100.00	100.00	Stated	160000	164000
3029507207	0	72.50	72.50	Full	0	200000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029507069	PURCHASE	NO	YES	A-	659	44.65
3029507070	REFINANCE	YES	YES	B+	600	40.77
3029507071	REFINANCE	YES	YES	C	514	53.41
3029507072	PURCHASE	NO	YES	A-	625	44.25
3029507074	REFINANCE	YES	YES	B	579	49.92
3029507076	PURCHASE	NO	YES	C+	545	38.44
3029507078	PURCHASE	NO	YES	B-	567	19.97
3029507081	REFINANCE	YES	YES	B+	616	45.27
3029507084	REFINANCE	YES	YES	B+	616	44.68
3029507088	REFINANCE	YES	YES	A-	620	49.90
3029507093	REFINANCE	YES	YES	C+	539	48.40
3029507094	PURCHASE	NO	YES	A-	636	49.98
3029507096	PURCHASE	NO	YES	A	681	45.28
3029507097	PURCHASE	NO	YES	A-	629	41.79
3029507101	PURCHASE	NO	YES	B	590	46.69
3029507102	PURCHASE	NO	YES	A-	623	49.31
3029507107	PURCHASE	NO	YES	A	706	47.56
3029507109	PURCHASE	YES	YES	C+	548	41.58
3029507113	PURCHASE	NO	YES	A-	659	49.99
3029507114	REFINANCE	YES	YES	B-	560	44.50
3029507116	PURCHASE	NO	YES	A	701	40.41
3029507117	PURCHASE	NO	YES	A-	639	49.80
3029507118	PURCHASE	NO	YES	A	701	40.41
3029507120	PURCHASE	NO	YES	B-	566	38.32
3029507121	REFINANCE	YES	YES	B	588	35.05
3029507135	PURCHASE	NO	YES	B+	601	49.49
3029507136	PURCHASE	NO	YES	B+	601	49.49
3029507141	REFINANCE	YES	YES	C	500	49.49
3029507145	PURCHASE	NO	YES	A	733	47.81
3029507147	PURCHASE	NO	YES	A	733	47.81
3029507153	PURCHASE	NO	YES	B+	610	52.10
3029507154	REFINANCE	NO	YES	A	689	46.25
3029507155	PURCHASE	NO	YES	B+	606	39.58
3029507156	PURCHASE	NO	YES	A	712	42.28
3029507157	PURCHASE	NO	YES	A	712	42.28
3029507162	REFINANCE	YES	YES	C+	548	48.30
3029507164	PURCHASE	NO	YES	A	716	42.12
3029507167	PURCHASE	NO	YES	A-	640	43.36
3029507168	PURCHASE	NO	YES	A	687	49.18
3029507170	REFINANCE	YES	YES	C	519	30.48
3029507173	PURCHASE	NO	YES	A	687	48.78
3029507177	PURCHASE	NO	YES	B+	611	49.85
3029507179	PURCHASE	NO	YES	B+	611	49.85
3029507181	PURCHASE	NO	YES	A-	654	49.95
3029507184	PURCHASE	NO	YES	A	674	45.61
3029507189	PURCHASE	NO	YES	A	674	45.61
3029507192	REFINANCE	YES	NO	A-	636	20.61
3029507195	REFINANCE	YES	YES	B	575	46.24
3029507196	PURCHASE	NO	YES	A-	636	48.33
3029507202	PURCHASE	NO	YES	A-	636	48.33
3029507207	REFINANCE	YES	YES	B+	617	31.62

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type		Junior Loan Amount	Loan Type	Margin
3029507069	YES	3	5%, 5%, 5%		0.00	FIXED	0.000
3029507070	NO	0	NONE		0.00	FIXED	0.000
3029507071	NO	0	NONE		0.00	ARM	8.390
3029507072	NO	0	NONE		0.00	FIXED	0.000
3029507074	YES	2	5%, 5%		0.00	ARM	8.290
3029507076	NO	0	NONE		0.00	ARM	8.365
3029507078	YES	3	5%, 5%, 5%		6300.00	ARM	7.950
3029507081	YES	2	5%, 5%		0.00	ARM	6.750
3029507084	YES	2	5%, 5%		0.00	ARM	8.650
3029507088	NO	0	NONE			ARM	7.800
3029507093	NO	0	NONE		0.00	ARM	8.800
3029507094	YES	3	2%, 2%, 2%		0.00	FIXED	0.000
3029507096	YES	3	5%, 5%, 5%		74000.00	ARM	7.490
3029507097	NO	0	NONE		23600.00	ARM	7.515
3029507101	YES	2	5%, 5%		0.00	ARM	8.500
3029507102	YES	2	5%, 5%		51400.00	ARM	6.850
3029507107	YES	2	5%, 5%		45000.00	ARM	6.950
3029507109	NO	0	NONE		0.00	ARM	9.490
3029507113	YES	2	5%, 5%		58000.00	ARM	7.890
3029507114	YES	3	3%, 2%, 1%		0.00	ARM	7.740
3029507116	YES	2	5%, 5%		49400.00	ARM	6.890
3029507117	NO	0	NONE		23200.00	ARM	7.590
3029507118	YES	2	5%, 5%		0.00	FIXED	0.000
3029507120	NO	0	NONE		0.00	ARM	8.050
3029507121	YES	3	5%, 5%, 5%		0.00	ARM	8.000
3029507135	NO	0	NONE		16800.00	ARM	7.800
3029507136	NO	0	NONE		0.00	FIXED	0.000
3029507141	NO	0	NONE		0.00	ARM	8.000
3029507145	YES	2	5%, 5%		44000.00	ARM	6.890
3029507147	YES	2	5%, 5%		0.00	FIXED	0.000
3029507153	YES	2	5%, 5%		0.00	ARM	9.490
3029507154	NO	0	NONE		0.00	ARM	6.140
3029507155	YES	2	2%, 2%		0.00	ARM	7.700
3029507156	YES	3	5%, 5%, 5%		53000.00	ARM	6.750
3029507157	YES	3	5%, 5%, 5%		0.00	FIXED	0.000
3029507162	YES	2	5%, 5%		0.00	ARM	8.740
3029507164	YES	2	5%, 5%		0.00	ARM	6.620
3029507167	YES	2	5%, 5%		59000.00	ARM	6.590
3029507168	NO	0	NONE	��	65950.00	ARM	7.140
3029507170	NO	0	NONE		0.00	ARM	7.640
3029507173	NO	0	NONE		0.00	FIXED	0.000
3029507177	NO	0	NONE		18400.00	ARM	7.840
3029507179	YES	3	1%, 1%, 1%		0.00	FIXED	0.000
3029507181	YES	2	5%, 5%		0.00	ARM	7.100
3029507184	YES	3	2%, 2%, 2%		56000.00	ARM	6.640
3029507189	YES	3	2%, 2%, 2%		0.00	FIXED	0.000
3029507192	YES	3	5%, 5%, 5%		0.00	ARM	8.120
3029507195	YES	2	5%, 5%		0.00	ARM	7.600
3029507196	YES	2	5%, 5%		32000.00	ARM	8.050
3029507202	YES	2	5%, 5%		0.00	FIXED	0.000
3029507207	YES	3	5%, 5%, 5%		0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029507069	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507070	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507071	8.640	15.640	3.000	1.500	36	6	12/1/2008	NO
3029507072	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507074	8.540	15.540	3.000	1.500	24	6	12/1/2007	NO
3029507076	8.615	15.615	3.000	1.500	36	6	12/1/2008	NO
3029507078	8.200	15.200	3.000	1.500	36	6	12/1/2008	NO
3029507081	7.000	14.000	3.000	1.500	24	6	12/1/2007	YES
3029507084	8.900	15.900	3.000	1.500	24	6	12/1/2007	NO
3029507088	8.800	15.800	3.000	1.500	24	6	12/1/2007	YES
3029507093	9.250	16.250	3.000	1.500	24	6	12/1/2007	NO
3029507094	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507096	7.740	14.740	3.000	1.500	36	6	1/1/2009	NO
3029507097	7.765	14.765	3.000	1.500	36	6	12/1/2008	NO
3029507101	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3029507102	7.100	14.100	3.000	1.500	24	6	1/1/2008	NO
3029507107	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
3029507109	9.740	16.740	3.000	1.500	36	6	12/1/2008	NO
3029507113	8.140	15.140	3.000	1.500	24	6	12/1/2007	YES
3029507114	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3029507116	7.140	14.140	3.000	1.500	24	6	12/1/2007	NO
3029507117	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3029507118	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507120	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
3029507121	9.990	16.990	3.000	1.500	36	6	12/1/2008	NO
3029507135	8.050	15.050	3.000	1.500	24	6	12/1/2007	NO
3029507136	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507141	10.000	17.000	3.000	1.500	24	6	12/1/2007	NO
3029507145	7.140	14.140	3.000	1.500	24	6	12/1/2007	NO
3029507147	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507153	9.740	16.740	3.000	1.500	24	6	12/1/2007	NO
3029507154	6.390	13.390	3.000	1.500	24	6	12/1/2007	NO
3029507155	7.950	14.950	3.000	1.500	24	6	12/1/2007	NO
3029507156	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3029507157	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507162	8.990	15.990	3.000	1.500	24	6	1/1/2008	NO
3029507164	6.870	13.870	3.000	1.500	24	6	12/1/2007	YES
3029507167	6.840	13.840	3.000	1.500	24	6	1/1/2008	YES
3029507168	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3029507170	8.890	15.890	3.000	1.500	36	6	12/1/2008	NO
3029507173	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507177	8.090	15.090	3.000	1.500	36	6	12/1/2008	NO
3029507179	0.000	0.000	0.000	0.000	0	0	11/1/2007	NO
3029507181	7.350	14.350	3.000	1.500	24	6	12/1/2007	NO
3029507184	6.890	13.890	3.000	1.500	24	6	12/1/2007	YES
3029507189	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507192	8.370	15.370	3.000	1.500	36	6	12/1/2008	NO
3029507195	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3029507196	8.300	15.300	3.000	1.500	24	6	12/1/2007	YES
3029507202	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507207	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029507209	YES	334650.00	334,650.00	2535.32	360	NO
3029507211	NO	404000.00	404,000.00	2353.3	360	NO
3029507214	NO	215200.00	215,200.00	1488.53	360	NO
3029507218	NO	53800.00	53,800.00	544.71	360	YES
3029507220	YES	117000.00	117,000.00	936.36	360	NO
3029507223	NO	99000.00	99,000.00	675.35	360	NO
3029507224	NO	171500.00	171,500.00	1067.13	360	NO
3029507225	NO	90000.00	90,000.00	739.76	360	NO
3029507227	NO	180000.00	180,000.00	1102.5	360	NO
3029507228	NO	152000.00	152,000.00	1101.05	360	NO
3029507230	NO	41600.00	41,600.00	360.16	360	NO
3029507238	YES	281250.00	281,250.00	2061.75	360	NO
3029507246	NO	84000.00	84,000.00	639.35	360	NO
3029507247	NO	115900.00	115,900.00	789.86	360	NO
3029507254	NO	79200.00	79,200.00	537.6	360	NO
3029507255	NO	242000.00	242,000.00	1530.65	360	NO
3029507256	NO	60500.00	60,500.00	589.45	360	NO
3029507258	NO	96800.00	96,800.00	806.19	360	NO
3029507267	NO	200000.00	200,000.00	1377.94	360	NO
3029507280	NO	240500.00	240,500.00	1653.44	360	NO
3029507281	YES	179900.00	179,900.00	1113.53	360	NO
3029507284	NO	286200.00	286,200.00	2292.54	360	NO
3029507288	NO	207000.00	207,000.00	1240.28	360	NO
3029507290	NO	175900.00	175,900.00	1234.74	360	NO
3029507293	NO	147000.00	147,000.00	1094.04	360	NO
3029507296	YES	138750.00	138,750.00	899.93	360	NO
3029507304	NO	232750.00	232,750.00	1806.17	360	NO
3029507309	NO	217500.00	217,500.00	1640.13	360	NO
3029507313	YES	200800.00	200,800.00	1361.65	360	NO
3029507314	NO	95200.00	95,200.00	718.55	360	NO
3029507327	NO	384000.00	384,000.00	2076.8	360	NO
3029507331	NO	144000.00	144,000.00	1026.66	360	NO
3029507333	NO	75600.00	75,600.00	497.7	360	NO
3029507342	NO	169000.00	169,000.00	1273.21	360	NO
3029507350	NO	127900.00	127,900.00	846.63	360	NO
3029507351	YES	453850.00	453,850.00	3173.39	360	NO
3029507354	NO	150000.00	150,000.00	986.9	360	NO
3029507357	NO	147900.00	147,900.00	1227.47	360	NO
3029507358	NO	228000.00	228,000.00	1235	360	NO
3029507360	NO	95000.00	95,000.00	971.48	180	NO
3029507361	NO	277200.00	277,200.00	1993.56	360	NO
3029507363	NO	132000.00	132,000.00	1024.34	360	NO
3029507365	NO	69300.00	69,300.00	636.51	360	YES
3029507369	NO	128000.00	128,000.00	932.52	480	YES
3029507378	NO	156000.00	156,000.00	1036.82	360	NO
3029507381	NO	137600.00	137,600.00	961.18	360	NO
3029507386	NO	272000.00	272,000.00	1527.73	360	NO
3029507387	NO	68000.00	68,000.00	606.82	360	YES
3029507390	NO	140000.00	140,000.00	1105.38	360	NO
3029507391	YES	252000.00	252,000.00	1760.3	360	NO
3029507395	YES	337840.00	337,840.00	2213.73	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029507209	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3029507211	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3029507214	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3029507218	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	11.79
3029507220	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3029507223	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3029507224	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3029507225	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.24
3029507227	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3029507228	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.865
3029507230	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.84
3029507238	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3029507246	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3029507247	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3029507254	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3029507255	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3029507256	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	11.29
3029507258	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.39
3029507267	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3029507280	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3029507281	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.3
3029507284	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.95
3029507288	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.19
3029507290	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3029507293	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.15
3029507296	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3029507304	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3029507309	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.29
3029507313	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.19
3029507314	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3029507327	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3029507331	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3029507333	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3029507342	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.28
3029507350	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3029507351	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029507354	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3029507357	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.35
3029507358	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3029507360	180	12/2/2005	2/1/2006	2/1/2006	1/1/2021	9.14
3029507361	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.79
3029507363	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.6
3029507365	180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3029507369	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.44
3029507378	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3029507381	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3029507386	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	6.74
3029507387	180	11/29/2005	1/1/2006	1/1/2006	12/1/2020	10.2
3029507390	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.79
3029507391	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.49
3029507395	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.85

Loan Number	City	State	Zip	Property Type	Units	Lien
3029507209	RANDOLPH	MA	02368	SFR	1	1
3029507211	MIAMI	FL	33157	SFR	1	1
3029507214	SUNRISE	FL	33313	SFR	1	1
3029507218	SUNRISE	FL	33313	SFR	1	2
3029507220	LARGO	FL	33771	SFR	1	1
3029507223	OCKLAWAHA	FL	32179	SFR	1	1
3029507224	HOMESTEAD	FL	33030	SFR	1	1
3029507225	ORLANDO	FL	32810	SFR	1	1
3029507227	PALM BAY	FL	32909	SFR	1	1
3029507228	SNELLVILLE	GA	30039	SFR	1	1
3029507230	LAUDERDALE LAKES	FL	33313	CONDO	1	1
3029507238	PATERSON	NJ	07503	UNITS 3-4	3	1
3029507246	PORT HURON	MI	48060	SFR	1	1
3029507247	ORANGE	MA	01364	SFR	1	1
3029507254	CHARLOTTE	NC	28215	SFR	1	1
3029507255	CHESAPEAKE	VA	23321	SFR	1	1
3029507256	CHESAPEAKE	VA	23321	SFR	1	2
3029507258	MILWAUKEE	WI	53218	SFR	1	1
3029507267	FREDERICKSBURG	VA	22407	SFR	1	1
3029507280	HYATTSVILLE	MD	20784	SFR	1	1
3029507281	GARNER	NC	27529	SFR	1	1
3029507284	HAMPTON	VA	23666	SFR	1	1
3029507288	MIAMI	FL	33175	CONDO	1	1
3029507290	MARGATE	FL	33063	TOWNHOUSE	1	1
3029507293	MIAMI	FL	33169	SFR	1	1
3029507296	ORLANDO	FL	32808	SFR	1	1
3029507304	KISSIMMEE	FL	34743	SFR	1	1
3029507309	LAKE WORTH	FL	33463	SFR	1	1
3029507313	ORLANDO	FL	32818	SFR	1	1
3029507314	MIAMI	FL	33179	CONDO	1	1
3029507327	MIAMI	FL	33175	SFR	1	1
3029507331	ORLANDO	FL	32805	Duplex	2	1
3029507333	WINSTON SALEM	NC	27105	SFR	1	1
3029507342	KENNESAW	GA	30144	SFR	1	1
3029507350	WILMINGTON	DE	19802	UNITS 2	2	1
3029507351	WINTER GARDEN	FL	34787	SFR	1	1
3029507354	GREENACRES	FL	33463	TOWNHOUSE	1	1
3029507357	MILWAUKEE	WI	53215	SFR	1	1
3029507358	WEST WARWICK	RI	02893	UNITS 3-4	3	1
3029507360	WEST PALM BEACH	FL	33407	UNITS 2	2	1
3029507361	GREENSBORO	NC	27406	SFR	1	1
3029507363	WEST PALM BEACH	FL	33415	CONDO	1	1
3029507365	GREENSBORO	NC	27406	SFR	1	2
3029507369	CHILTON	WI	53014	SFR	1	1
3029507378	TAMPA	FL	33607	SFR	1	1
3029507381	ORLANDO	FL	32808	SFR	1	1
3029507386	MIAMI	FL	33155	SFR	1	1
3029507387	MIAMI	FL	33155	SFR	1	2
3029507390	UNIONTOWN	PA	15401	SFR	1	1
3029507391	PROVIDENCE	RI	02905	UNITS 2	2	1
3029507395	PLYMOUTH	MA	02360	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029507209	0	81.62	81.62	Full	0	410000
3029507211	0	80.00	80.00	Stated	505000	505000
3029507214	0	80.00	100.00	Stated	269000	269000
3029507218	215200	100.00	100.00	Stated	269000	269000
3029507220	0	90.00	90.00	Full	130000	130000
3029507223	0	55.00	55.00	Full	180000	180000
3029507224	0	72.67	72.67	Stated	0	236000
3029507225	0	90.00	90.00	Full	0	100000
3029507227	0	78.26	78.26	Stated	230000	230000
3029507228	0	95.00	95.00	Stated	0	160000
3029507230	0	80.00	80.00	Stated	52000	52000
3029507238	0	75.00	75.00	Stated	0	375000
3029507246	0	80.00	100.00	Stated	105000	105000
3029507247	0	79.99	99.97	Stated	144900	144900
3029507254	0	80.00	100.00	Full	99000	99000
3029507255	0	80.00	99.82	Full	302500	302500
3029507256	242000	100.00	100.00	Full	302500	302500
3029507258	0	80.00	80.00	Full	0	121000
3029507267	0	60.98	60.98	Full	0	328000
3029507280	0	84.98	84.98	Stated	0	283000
3029507281	0	79.99	99.98	Full	224900	224900
3029507284	0	90.00	90.00	Full	0	318000
3029507288	0	90.00	90.00	Stated	0	230000
3029507290	0	79.99	100.00	Stated	219900	220000
3029507293	0	70.00	70.00	Full	0	210000
3029507296	0	74.20	74.20	Stated	0	187000
3029507304	0	95.00	95.00	Stated	245000	245000
3029507309	0	75.00	75.00	Stated	0	290000
3029507313	0	80.00	80.00	Stated	0	251000
3029507314	0	80.00	100.00	Full	120000	119000
3029507327	0	80.00	100.00	Full	480000	480000
3029507331	0	80.00	80.00	Stated	180000	180000
3029507333	0	88.94	88.94	Full	0	85000
3029507342	0	100.00	100.00	Full	169000	169000
3029507350	0	79.99	100.00	Full	159900	160000
3029507351	0	84.99	84.99	Stated	533999	533999
3029507354	0	75.00	75.00	Full	0	200000
3029507357	0	100.00	100.00	Stated	147900	147900
3029507358	0	73.55	73.55	Full	0	310000
3029507360	0	31.67	31.67	Stated	0	300000
3029507361	0	80.00	100.00	Stated	346500	346500
3029507363	0	100.00	100.00	Full	132000	132000
3029507365	277200	100.00	100.00	Stated	346500	346500
3029507369	0	80.00	80.00	Full	0	160000
3029507378	0	76.85	76.85	Stated	0	203000
3029507381	0	80.00	80.00	Stated	0	172000
3029507386	0	80.00	100.00	Full	340000	345000
3029507387	272000	100.00	100.00	Full	340000	345000
3029507390	0	79.77	79.77	Full	0	175500
3029507391	0	80.00	100.00	Stated	0	315000
3029507395	0	80.00	100.00	Stated	422300	422300

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029507209	REFINANCE	YES	YES	B+	618	54.99
3029507211	PURCHASE	NO	YES	A	681	35.87
3029507214	PURCHASE	NO	YES	A	706	45.54
3029507218	PURCHASE	NO	YES	A	706	46.63
3029507220	PURCHASE	NO	NO	A	690	48.75
3029507223	PURCHASE	NO	YES	A	751	47.05
3029507224	REFINANCE	YES	YES	A-	635	42.12
3029507225	REFINANCE	YES	YES	B-	559	40.00
3029507227	PURCHASE	NO	YES	B	597	49.77
3029507228	REFINANCE	YES	YES	A	678	45.67
3029507230	PURCHASE	NO	NO	A-	648	49.85
3029507238	REFINANCE	YES	YES	A	736	48.88
3029507246	PURCHASE	NO	YES	A-	632	46.66
3029507247	PURCHASE	NO	YES	A	687	47.61
3029507254	PURCHASE	NO	YES	A-	621	46.61
3029507255	PURCHASE	NO	YES	A-	643	48.14
3029507256	PURCHASE	NO	YES	A-	643	48.14
3029507258	REFINANCE	YES	YES	C	514	49.38
3029507267	REFINANCE	YES	YES	B-	561	44.81
3029507280	REFINANCE	YES	YES	B+	615	45.06
3029507281	PURCHASE	NO	YES	B+	605	26.03
3029507284	REFINANCE	YES	YES	C+	533	54.99
3029507288	REFINANCE	YES	YES	A	690	48.13
3029507290	PURCHASE	NO	YES	A	681	49.26
3029507293	REFINANCE	YES	YES	C+	531	45.12
3029507296	REFINANCE	YES	YES	A-	633	47.12
3029507304	PURCHASE	NO	YES	A	790	49.98
3029507309	REFINANCE	YES	YES	B+	602	50.97
3029507313	REFINANCE	YES	YES	A	662	45.46
3029507314	PURCHASE	NO	YES	B+	612	41.89
3029507327	PURCHASE	NO	YES	A-	656	47.64
3029507331	PURCHASE	NO	NO	A-	637	29.93
3029507333	REFINANCE	YES	YES	A-	629	43.01
3029507342	PURCHASE	NO	NO	A	733	40.59
3029507350	PURCHASE	NO	YES	A	704	44.49
3029507351	PURCHASE	NO	NO	A-	644	48.38
3029507354	REFINANCE	YES	YES	B-	560	29.11
3029507357	PURCHASE	NO	YES	A	736	47.08
3029507358	REFINANCE	YES	YES	A	676	21.87
3029507360	REFINANCE	YES	YES	B-	557	28.99
3029507361	PURCHASE	NO	YES	A	703	49.70
3029507363	PURCHASE	NO	YES	B	598	39.85
3029507365	PURCHASE	NO	YES	A	703	49.70
3029507369	REFINANCE	YES	YES	C+	542	47.31
3029507378	REFINANCE	YES	YES	A-	647	42.30
3029507381	REFINANCE	YES	YES	C+	543	47.73
3029507386	PURCHASE	NO	YES	A-	652	49.90
3029507387	PURCHASE	NO	YES	A-	652	49.90
3029507390	REFINANCE	YES	YES	B+	604	44.40
3029507391	REFINANCE	YES	YES	A	662	47.03
3029507395	PURCHASE	NO	YES	A-	644	44.83

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029507209	NO	0	NONE	0.00	ARM	8.090
3029507211	YES	2	5%, 5%	0.00	ARM	6.400
3029507214	YES	3	5%, 5%, 5%	53800.00	ARM	7.140
3029507218	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507220	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507223	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507224	YES	2	5%, 5%	0.00	ARM	6.100
3029507225	YES	3	5%, 5%, 5%	0.00	ARM	8.600
3029507227	YES	2	5%, 5%	0.00	ARM	7.100
3029507228	NO	0	NONE	0.00	ARM	7.000
3029507230	YES	2	5%, 5%	0.00	ARM	9.590
3029507238	NO	0	NONE	0.00	FIXED	0.000
3029507246	YES	2	1%, 1%	21000.00	ARM	8.140
3029507247	NO	0	NONE	28950.00	ARM	6.990
3029507254	NO	0	NONE	19800.00	ARM	6.950
3029507255	YES	3	2%, 2%, 2%	59950.00	ARM	7.340
3029507256	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029507258	NO	0	NONE	0.00	ARM	8.190
3029507267	YES	3	2%, 2%, 2%	0.00	ARM	7.100
3029507280	NO	0	NONE		ARM	7.800
3029507281	YES	2	1% FOR 30 MTHS	44950.00	ARM	6.050
3029507284	YES	3	2%, 2%, 2%	0.00	ARM	8.700
3029507288	YES	2	5%, 5%	0.00	ARM	6.940
3029507290	YES	2	5%, 5%	44000.00	ARM	7.290
3029507293	YES	2	5%, 5%		ARM	7.900
3029507296	YES	2	5%, 5%	0.00	ARM	6.500
3029507304	YES	1	2%	0.00	ARM	8.350
3029507309	YES	3	5%, 5%, 5%		ARM	8.040
3029507313	YES	3	5%, 5%, 5%	0.00	ARM	6.940
3029507314	YES	2	5%, 5%	23800.00	ARM	8.050
3029507327	YES	2	5%, 5%	96000.00	ARM	6.240
3029507331	YES	2	5%, 5%	0.00	ARM	7.450
3029507333	NO	0	NONE	0.00	ARM	7.650
3029507342	NO	0	NONE	0.00	ARM	8.030
3029507350	YES	3	5%, 5%, 5%	32000.00	ARM	6.700
3029507351	YES	1	5%	0.00	ARM	7.250
3029507354	YES	2	5%, 5%	0.00	ARM	6.640
3029507357	NO	0	NONE	0.00	ARM	9.100
3029507358	YES	1	2%	0.00	ARM	6.250
3029507360	YES	3	5%, 5%, 5%		FIXED	0.000
3029507361	YES	2	1% FOR 30 MTHS	69300.00	ARM	7.540
3029507363	YES	3	5%, 5%, 5%	0.00	ARM	8.350
3029507365	NO	0	NONE	0.00	FIXED	0.000
3029507369	NO	0	NONE	0.00	ARM	8.190
3029507378	YES	3	5%, 5%, 5%	0.00	ARM	6.740
3029507381	YES	3	5%, 5%, 5%	0.00	ARM	7.240
3029507386	YES	2	5%, 5%	68000.00	ARM	6.490
3029507387	YES	2	5%, 5%	0.00	FIXED	0.000
3029507390	NO	0	NONE	0.00	ARM	8.490
3029507391	YES	1	0.02	63000.00	FIXED	0.000
3029507395	NO	0	NONE	84460.00	ARM	6.600

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029507209	8.340	15.340	3.000	1.500	24	6	12/1/2007	NO
3029507211	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3029507214	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3029507218	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507220	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507223	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507224	6.350	13.350	3.000	1.500	24	6	12/1/2007	NO
3029507225	9.240	16.240	3.000	1.500	36	6	12/1/2008	NO
3029507227	7.350	14.350	3.000	1.500	24	6	12/1/2007	YES
3029507228	7.865	14.865	3.000	1.500	36	6	12/1/2008	NO
3029507230	9.840	16.840	3.000	1.500	24	6	12/1/2007	NO
3029507238	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507246	8.390	15.390	3.000	1.500	24	6	12/1/2007	NO
3029507247	7.240	14.240	3.000	1.500	36	6	12/1/2008	NO
3029507254	7.200	14.200	3.000	1.500	24	6	12/1/2007	NO
3029507255	7.590	14.590	3.000	1.500	36	6	12/1/2008	YES
3029507256	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507258	9.390	16.390	3.000	1.500	24	6	12/1/2007	NO
3029507267	7.350	14.350	3.000	1.500	36	6	12/1/2008	NO
3029507280	8.250	15.250	3.000	1.500	24	6	12/1/2007	YES
3029507281	6.300	13.300	3.000	1.500	36	6	12/1/2008	NO
3029507284	8.950	15.950	3.000	1.500	36	6	12/1/2008	NO
3029507288	7.190	14.190	3.000	1.500	24	6	12/1/2007	YES
3029507290	7.540	14.540	3.000	1.500	24	6	12/1/2007	NO
3029507293	8.150	15.150	3.000	1.500	24	6	12/1/2007	NO
3029507296	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
3029507304	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3029507309	8.290	15.290	3.000	1.500	36	6	12/1/2008	NO
3029507313	7.190	14.190	3.000	1.500	36	6	12/1/2008	NO
3029507314	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
3029507327	6.490	13.490	3.000	1.500	24	6	12/1/2007	YES
3029507331	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3029507333	7.900	14.900	3.000	1.500	60	6	12/1/2010	YES
3029507342	8.280	15.280	3.000	1.500	36	6	12/1/2008	NO
3029507350	6.950	13.950	3.000	1.500	36	6	12/1/2008	NO
3029507351	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3029507354	6.890	13.890	3.000	1.500	24	6	12/1/2007	NO
3029507357	9.350	16.350	3.000	1.500	24	6	12/1/2007	NO
3029507358	6.500	13.500	3.000	1.500	36	6	12/1/2008	YES
3029507360	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507361	7.790	14.790	3.000	1.500	36	6	12/1/2008	NO
3029507363	8.600	15.600	3.000	1.500	36	6	1/1/2009	NO
3029507365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507369	8.440	15.440	3.000	1.500	36	6	12/1/2008	NO
3029507378	6.990	13.990	3.000	1.500	24	6	1/1/2008	NO
3029507381	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3029507386	6.740	13.740	3.000	1.500	24	6	12/1/2007	YES
3029507387	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507390	8.790	15.790	3.000	1.500	36	6	1/1/2009	NO
3029507391	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507395	6.850	13.850	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029507397	NO	140000.00	140,000.00	875	360	NO
3029507398	NO	220300.00	220,300.00	1468.67	360	NO
3029507415	NO	157250.00	157,250.00	1046.19	360	NO
3029507423	NO	123500.00	123,500.00	948.73	360	NO
3029507425	NO	129500.00	129,500.00	847.7	360	NO
3029507436	NO	344000.00	344,000.00	2078.33	360	NO
3029507437	NO	64500.00	64,500.00	582.79	360	NO
3029507439	NO	157500.00	157,500.00	1085.13	360	NO
3029507444	NO	111100.00	111,100.00	776.83	360	NO
3029507446	NO	120000.00	120,000.00	851.42	360	NO
3029507448	NO	250000.00	250,000.00	1878.17	360	NO
3029507451	YES	356000.00	356,000.00	2535.68	360	NO
3029507452	NO	231800.00	231,800.00	1205.36	360	NO
3029507458	NO	57950.00	57,950.00	510.7	360	YES
3029507461	NO	131000.00	131,000.00	731.42	360	NO
3029507462	NO	196000.00	196,000.00	1277.77	360	NO
3029507469	NO	70400.00	70,400.00	560.89	360	NO
3029507471	NO	17600.00	17,600.00	192.49	360	NO
3029507476	NO	144000.00	144,000.00	1061.64	360	NO
3029507477	NO	144000.00	144,000.00	1010.82	360	NO
3029507480	NO	68400.00	68,400.00	511.46	360	NO
3029507482	YES	239900.00	239,900.00	1439.4	360	NO
3029507483	YES	60000.00	60,000.00	562.35	360	YES
3029507488	YES	63750.00	63,750.00	491.99	360	NO
3029507489	NO	100700.00	100,700.00	668.64	480	YES
3029507499	NO	117000.00	117,000.00	790.23	360	NO
3029507508	NO	107500.00	107,500.00	754.6	360	NO
3029507527	YES	127500.00	127,500.00	948.02	360	NO
3029507530	NO	133200.00	133,200.00	958.87	360	NO
3029507538	NO	188800.00	188,800.00	1364.35	360	NO
3029507542	NO	265500.00	265,500.00	2251.86	360	NO
3029507543	NO	187000.00	187,000.00	1524.28	480	YES
3029507545	YES	220000.00	220,000.00	1553.36	360	NO
3029507553	YES	197500.00	197,500.00	1623.35	360	NO
3029507557	YES	168750.00	168,750.00	1207.78	360	NO
3029507562	NO	110000.00	110,000.00	833.36	360	NO
3029507581	NO	356000.00	356,000.00	2785.41	360	NO
3029507588	NO	248000.00	248,000.00	1805.06	360	NO
3029507616	NO	101600.00	101,600.00	802.19	360	NO
3029507631	NO	118300.00	118,300.00	964.66	360	NO
3029507640	YES	64000.00	64,000.00	480.36	360	NO
3029507647	NO	168000.00	168,000.00	1080.81	480	YES
3029507657	NO	190000.00	190,000.00	1590.7	360	NO
3029507660	NO	98000.00	98,000.00	702.08	360	NO
3029507666	NO	157600.00	157,600.00	1162.3	360	NO
3029507670	NO	98300.00	98,300.00	766.32	360	NO
3029507679	NO	145800.00	145,800.00	1136.61	360	NO
3029507684	NO	73800.00	73,800.00	601.79	360	NO
3029507689	NO	324000.00	324,000.00	2377.4	360	NO
3029507699	NO	375200.00	375,200.00	2711.35	360	NO
3029507707	NO	73800.00	73,800.00	630.38	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029507397	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3029507398	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8
3029507415	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7
3029507423	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3029507425	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.84
3029507436	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3029507437	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	10.35
3029507439	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.35
3029507444	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.5
3029507446	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3029507448	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3029507451	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.69
3029507452	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.24
3029507458	180	11/30/2005	1/1/2006	1/1/2006	12/1/2020	10.05
3029507461	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.7
3029507462	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3029507469	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3029507471	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	12.84
3029507476	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.05
3029507477	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3029507480	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3029507482	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3029507483	180	11/28/2005	1/1/2006	1/1/2006	12/1/2020	10.8
3029507488	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3029507489	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.58
3029507499	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.15
3029507508	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3029507527	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3029507530	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3029507538	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3029507542	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.6
3029507543	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	9.565
3029507545	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3029507553	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.24
3029507557	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.74
3029507562	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3029507581	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3029507588	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.915
3029507616	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3029507631	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.15
3029507640	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.24
3029507647	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.3
3029507657	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.45
3029507660	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3029507666	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.85
3029507670	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.65
3029507679	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.65
3029507684	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.15
3029507689	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8
3029507699	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.84
3029507707	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	10.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3029507397	PORT SAINT LUCIE	FL	34952	SFR	1	1
3029507398	PALM COAST	FL	32137	SFR	1	1
3029507415	KISSIMMEE	FL	34759	SFR	1	1
3029507423	COCOA	FL	32926	SFR	1	1
3029507425	ALTAMONTE SPRINGS	FL	32714	SFR	1	1
3029507436	SILVER SPRING	MD	20902	SFR	1	1
3029507437	SILVER SPRING	MD	20902	SFR	1	2
3029507439	DELTONA	FL	32725	SFR	1	1
3029507444	ORANGE	MA	01364	CONDO	1	1
3029507446	MIAMI	FL	33125	CONDO	1	1
3029507448	ATHOL	MA	01331	SFR	1	1
3029507451	PEMBROKE	MA	02359	SFR	1	1
3029507452	FAIRHAVEN	MA	02719	SFR	1	1
3029507458	FAIRHAVEN	MA	02719	SFR	1	2
3029507461	GREENACRES	FL	33463	TOWNHOUSE	1	1
3029507462	RANDALLSTOWN	MD	21133	SFR	1	1
3029507469	WAUPACA	WI	54981	SFR	1	1
3029507471	WAUPACA	WI	54981	SFR	1	2
3029507476	STEPHENS CITY	VA	22655	TOWNHOUSE	1	1
3029507477	ATHOL	MA	01331	SFR	1	1
3029507480	CHARLOTTE	NC	28208	SFR	1	1
3029507482	COCOA	FL	32927	SFR	1	1
3029507483	COCOA	FL	32927	SFR	1	2
3029507488	WINTER GARDEN	FL	34787	SFR	1	1
3029507489	GREENSBORO	NC	27455	SFR	1	1
3029507499	ASBURY PARK	NJ	07712	SFR	1	1
3029507508	ATHOL	MA	01331	SFR	1	1
3029507527	BELLEVIEW	FL	34420	SFR	1	1
3029507530	ROUGEMONT	NC	27572	SFR	1	1
3029507538	MIAMI	FL	33177	TOWNHOUSE	1	1
3029507542	LEHIGH ACRES	FL	33971	UNITS 2	2	1
3029507543	ATLANTA	GA	30316	SFR	1	1
3029507545	NEW BERN	NC	28562	SFR	1	1
3029507553	DAVIE	FL	33324	CONDO	1	1
3029507557	MIAMI	FL	33175	TOWNHOUSE	1	1
3029507562	GRAND	MI	49544	SFR	1	1
3029507581	NORTH BAY VILLAGE	FL	33141	CONDO	1	1
3029507588	BATON ROUGE	LA	70806	SFR	1	1
3029507616	MIAMI	FL	33126	CONDO	1	1
3029507631	MILWAUKEE	WI	53219	SFR	1	1
3029507640	INDIANAPOLIS	IN	46222	SFR	1	1
3029507647	PEMBROKE PINES	FL	33024	TOWNHOUSE	1	1
3029507657	INDIANAPOLIS	IN	46234	SFR	1	1
3029507660	MIAMI	FL	33147	SFR	1	1
3029507666	MIAMI	FL	33176	CONDO	1	1
3029507670	FLORISSANT	MO	63031	SFR	1	1
3029507679	KISSIMMEE	FL	34744	SFR	1	1
3029507684	INDIANAPOLIS	IN	46227	SFR	1	1
3029507689	WELLINGTON	FL	33414	SFR	1	1
3029507699	PEMBROKE PINES	FL	33028	SFR	1	1
3029507707	CINCINNATI	OH	45213	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029507397	0	52.24	52.24	Full	0	268000
3029507398	0	89.99	89.99	Stated	244814	244814
3029507415	0	85.00	85.00	Stated	0	185000
3029507423	0	65.00	65.00	Full	190000	190000
3029507425	0	61.67	61.67	Full	0	210000
3029507436	0	80.00	95.00	Stated	0	430000
3029507437	344000	95.00	95.00	Stated	0	430000
3029507439	0	90.00	90.00	Full	0	175000
3029507444	0	79.99	99.96	Stated	138900	138900
3029507446	0	64.86	64.86	Stated	0	185000
3029507448	0	100.00	100.00	Full	250000	250000
3029507451	0	80.00	80.00	Stated	0	445000
3029507452	0	79.98	99.98	Full	289809	295000
3029507458	231800	99.98	99.98	Full	289809	295000
3029507461	0	74.86	74.86	Stated	0	175000
3029507462	0	80.00	100.00	Full	245000	250000
3029507469	0	80.00	100.00	Full	0	88000
3029507471	70400	100.00	100.00	Full	0	88000
3029507476	0	80.00	100.00	Stated	180000	180000
3029507477	0	80.00	100.00	Stated	180000	180000
3029507480	0	90.00	92.76	Full	76000	76000
3029507482	0	79.99	100.00	Full	299900	299900
3029507483	239900	100.00	100.00	Full	299900	299900
3029507488	0	75.00	75.00	Stated	85000	158000
3029507489	0	79.98	99.96	Full	125900	126000
3029507499	0	90.00	90.00	Full	0	130000
3029507508	0	79.99	100.00	Stated	134400	134400
3029507527	0	85.00	85.00	Stated	150000	150000
3029507530	0	80.00	100.00	Stated	166500	166500
3029507538	0	80.00	95.00	Full	236000	236000
3029507542	0	90.00	90.00	Full	295000	295000
3029507543	0	100.00	100.00	Stated	187000	187000
3029507545	0	80.00	100.00	Stated	275000	275000
3029507553	0	79.99	99.98	Stated	249000	246900
3029507557	0	75.00	75.00	Full	0	225000
3029507562	0	80.00	100.00	Full	137500	137500
3029507581	0	80.00	80.00	Stated	0	445000
3029507588	0	80.00	100.00	Stated	310000	310000
3029507616	0	80.00	100.00	Stated	127000	127000
3029507631	0	79.99	100.00	Stated	147900	147900
3029507640	0	80.00	80.00	Stated	80000	80000
3029507647	0	80.00	80.00	Full	0	210000
3029507657	0	95.00	95.00	Stated	200000	200000
3029507660	0	54.44	54.44	Stated	0	180000
3029507666	0	80.00	100.00	Stated	197000	198000
3029507670	0	79.98	99.96	Stated	122900	124000
3029507679	0	90.00	100.00	Full	162000	162000
3029507684	0	90.00	90.00	Stated	82000	82000
3029507689	0	90.00	90.00	Stated	360000	360000
3029507699	0	80.00	100.00	Full	469000	469900
3029507707	0	90.00	100.00	Full	82000	82000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029507397	REFINANCE	YES	YES	B	598	20.11
3029507398	PURCHASE	NO	YES	A-	625	46.48
3029507415	REFINANCE	YES	YES	B+	619	30.18
3029507423	PURCHASE	NO	NO	C+	548	49.42
3029507425	REFINANCE	YES	YES	A	671	48.76
3029507436	REFINANCE	YES	YES	A	696	45.81
3029507437	REFINANCE	YES	YES	A	696	41.83
3029507439	REFINANCE	YES	YES	A-	646	33.02
3029507444	PURCHASE	NO	YES	A	713	41.78
3029507446	REFINANCE	YES	YES	B-	571	47.30
3029507448	PURCHASE	NO	YES	A-	656	45.17
3029507451	REFINANCE	YES	YES	B-	557	44.85
3029507452	PURCHASE	NO	YES	A	671	49.63
3029507458	PURCHASE	NO	YES	A	671	49.63
3029507461	REFINANCE	YES	YES	A-	625	37.99
3029507462	PURCHASE	NO	YES	B+	603	45.68
3029507469	REFINANCE	YES	YES	B+	603	47.31
3029507471	REFINANCE	YES	YES	B+	603	47.31
3029507476	PURCHASE	NO	YES	A-	635	44.75
3029507477	PURCHASE	NO	YES	A	722	45.53
3029507480	PURCHASE	NO	NO	B+	612	45.32
3029507482	PURCHASE	NO	YES	A-	628	31.56
3029507483	PURCHASE	NO	YES	A-	628	31.56
3029507488	PURCHASE	NO	NO	B+	614	25.36
3029507489	PURCHASE	NO	YES	A-	650	33.17
3029507499	REFINANCE	YES	YES	B+	611	44.27
3029507508	PURCHASE	NO	YES	A	747	39.68
3029507527	PURCHASE	NO	YES	A	664	20.42
3029507530	PURCHASE	NO	YES	A-	640	48.48
3029507538	PURCHASE	NO	YES	A	681	39.51
3029507542	PURCHASE	YES	YES	C+	543	23.51
3029507543	PURCHASE	NO	YES	A	665	49.80
3029507545	PURCHASE	NO	YES	A-	657	42.46
3029507553	PURCHASE	NO	YES	A	696	48.60
3029507557	REFINANCE	YES	NO	A-	622	46.85
3029507562	PURCHASE	NO	YES	A-	622	53.85
3029507581	REFINANCE	YES	YES	B-	557	45.06
3029507588	PURCHASE	NO	YES	A	700	42.64
3029507616	PURCHASE	NO	YES	A	714	48.71
3029507631	PURCHASE	NO	YES	A-	633	49.64
3029507640	PURCHASE	NO	YES	A	676	32.35
3029507647	REFINANCE	YES	YES	B-	572	48.82
3029507657	PURCHASE	NO	NO	A	715	44.54
3029507660	REFINANCE	YES	YES	B-	569	33.22
3029507666	PURCHASE	NO	YES	A-	634	42.89
3029507670	PURCHASE	NO	YES	A-	633	49.96
3029507679	PURCHASE	YES	YES	B	577	37.90
3029507684	PURCHASE	NO	YES	B+	601	46.97
3029507689	PURCHASE	NO	YES	A-	621	48.49
3029507699	PURCHASE	NO	YES	A	666	20.05
3029507707	PURCHASE	NO	YES	C+	544	41.64

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029507397	YES	1	5%	0.00	ARM	7.250
3029507398	YES	2	5%, 5%	0.00	ARM	7.750
3029507415	YES	3	5%, 5%, 5%	0.00	ARM	6.750
3029507423	YES	2	5%, 5%	0.00	ARM	8.240
3029507425	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507436	NO	0	NONE	64500.00	FIXED	0.000
3029507437	NO	0	NONE	0.00	FIXED	0.000
3029507439	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507444	NO	0	NONE	27750.00	ARM	7.250
3029507446	YES	2	5%, 5%	0.00	ARM	7.400
3029507448	NO	0	NONE	0.00	ARM	7.870
3029507451	NO	0	NONE	0.00	ARM	7.430
3029507452	NO	0	NONE	57950.00	ARM	5.990
3029507458	NO	0	NONE	0.00	FIXED	0.000
3029507461	YES	2	5%, 5%	0.00	ARM	6.450
3029507462	NO	0	NONE	49000.00	ARM	6.550
3029507469	NO	0	NONE	17600.00	ARM	8.640
3029507471	NO	0	NONE	0.00	FIXED	0.000
3029507476	YES	2	2%, 2%	36000.00	ARM	7.800
3029507477	NO	0	NONE	36000.00	ARM	7.290
3029507480	NO	0	NONE	2100.00	ARM	7.950
3029507482	YES	2	5%, 5%	60000.00	ARM	6.950
3029507483	YES	2	5%, 5%	0.00	FIXED	0.000
3029507488	YES	3	5%, 5%, 5%	0.00	ARM	8.290
3029507489	NO	0	NONE	25150.00	ARM	7.330
3029507499	NO	0	NONE		ARM	6.900
3029507508	NO	0	NONE	26900.00	ARM	7.290
3029507527	YES	2	5%, 5%	0.00	ARM	7.890
3029507530	NO	0	NONE	33300.00	ARM	7.550
3029507538	YES	2	5%, 5%	35400.00	ARM	7.590
3029507542	YES	2	5%, 5%	0.00	ARM	9.350
3029507543	NO	0	NONE	0.00	ARM	8.250
3029507545	YES	2	0.01	55000.00	ARM	7.350
3029507553	YES	3	5%, 5%, 5%	49350.00	ARM	8.990
3029507557	YES	3	5%, 5%, 5%	0.00	ARM	7.490
3029507562	YES	3	1%, 1%, 1%	27500.00	ARM	8.090
3029507581	YES	3	5%, 5%, 5%	0.00	ARM	8.440
3029507588	YES	3	5%, 4%, 3%	62000.00	ARM	7.665
3029507616	YES	3	5%, 5%, 5%	25400.00	ARM	8.540
3029507631	NO	0	NONE	29600.00	ARM	8.900
3029507640	YES	3	2%, 2%, 2%		ARM	7.800
3029507647	YES	2	5%, 5%		ARM	7.050
3029507657	YES	2	2%, 2%	0.00	ARM	7.950
3029507660	YES	2	5%, 5%	0.00	FIXED	0.000
3029507666	YES	2	5%, 5%	39400.00	ARM	8.600
3029507670	YES	2	2%, 2%	24550.00	ARM	8.400
3029507679	YES	3	5%, 5%, 5%	16200.00	ARM	8.400
3029507684	YES	2	2%, 2%	0.00	ARM	7.950
3029507689	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3029507699	YES	2	5%, 5%	93800.00	ARM	7.590
3029507707	YES	2	1%, 1%	8200.00	ARM	10.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029507397	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3029507398	8.000	15.000	3.000	1.500	24	6	12/1/2007	YES
3029507415	7.000	14.000	3.000	1.500	36	6	1/1/2009	NO
3029507423	8.490	15.490	3.000	1.500	24	6	12/1/2007	NO
3029507425	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507436	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3029507437	0.000	0.000	0.000	0.000	0	0	1	NO
3029507439	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507444	7.500	14.500	3.000	1.500	24	6	1/1/2008	NO
3029507446	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3029507448	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3029507451	7.690	14.690	3.000	1.500	24	6	12/1/2007	NO
3029507452	6.240	13.240	3.000	1.500	24	6	12/1/2007	YES
3029507458	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507461	6.700	13.700	3.000	1.500	24	6	12/1/2007	YES
3029507462	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3029507469	8.890	15.890	3.000	1.500	36	6	12/1/2008	NO
3029507471	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507476	8.050	15.050	3.000	1.500	24	6	12/1/2007	NO
3029507477	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3029507480	8.200	15.200	3.000	1.500	24	6	12/1/2007	NO
3029507482	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
3029507483	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507488	8.540	15.540	3.000	1.500	36	6	12/1/2008	NO
3029507489	7.580	14.580	3.000	1.500	36	6	12/1/2008	NO
3029507499	7.150	14.150	3.000	1.500	24	6	12/1/2007	NO
3029507508	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3029507527	8.140	15.140	3.000	1.500	24	6	12/1/2007	NO
3029507530	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
3029507538	7.840	14.840	3.000	1.500	24	6	12/1/2007	NO
3029507542	9.600	16.600	3.000	1.500	24	6	12/1/2007	NO
3029507543	9.565	16.565	3.000	1.500	24	6	12/1/2007	NO
3029507545	7.600	14.600	3.000	1.500	36	6	12/1/2008	NO
3029507553	9.240	16.240	3.000	1.500	36	6	12/1/2008	NO
3029507557	7.740	14.740	3.000	1.500	36	6	1/1/2009	NO
3029507562	8.340	15.340	3.000	1.500	36	6	12/1/2008	NO
3029507581	8.690	15.690	3.000	1.500	36	6	12/1/2008	NO
3029507588	7.915	14.915	3.000	1.500	36	6	12/1/2008	NO
3029507616	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3029507631	9.150	16.150	3.000	1.500	24	6	12/1/2007	NO
3029507640	8.240	15.240	3.000	1.500	36	6	1/1/2009	NO
3029507647	7.300	14.300	3.000	1.500	24	6	1/1/2008	NO
3029507657	9.450	16.450	3.000	1.500	24	6	12/1/2007	NO
3029507660	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507666	8.850	15.850	3.000	1.500	24	6	1/1/2008	YES
3029507670	8.650	15.650	3.000	1.500	24	6	1/1/2008	NO
3029507679	8.650	15.650	3.000	1.500	36	6	12/1/2008	NO
3029507684	9.150	16.150	3.000	1.500	24	6	12/1/2007	NO
3029507689	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507699	7.840	14.840	3.000	1.500	24	6	1/1/2008	NO
3029507707	10.250	17.250	3.000	1.500	24	6	1/1/2008	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3029507709	NO	325000.00	325,000.00	2661.93	360	NO
3029507734	NO	61000.00	61,000.00	519.16	360	NO
3029507738	NO	245000.00	245,000.00	1654.75	360	NO
3029507739	NO	115000.00	115,000.00	949.41	360	NO
3029507760	NO	87900.00	87,900.00	672.14	360	NO
3029507894	YES	364000.00	364,000.00	2411.5	360	NO
3029507926	NO	159900.00	159,900.00	1127.91	360	NO
3042500203	NO	248000.00	246,888.48	1583.87	360	NO
3042500220	NO	140000.00	139,542.74	1227.26	180	NO
3042500240	NO	209150.00	209,150.00	1608.18	360	NO
3042500254	YES	391750.00	391,750.00	2184.01	360	NO
3042500267	NO	58400.00	58,400.00	469.48	360	NO
3042500282	NO	274500.00	274,244.52	1708.04	360	NO
3042500288	NO	220000.00	219,819.31	1462.19	360	NO
3042500289	NO	238400.00	238,194.74	1546.26	360	NO
3042500291	NO	202300.00	202,127.53	1318.84	360	NO
3042500293	NO	238000.00	238,000.00	1583.42	360	NO
3042500300	NO	144500.00	144,500.00	1085.58	360	NO
3042500301	YES	350000.00	350,000.00	2444.85	360	NO
3042500303	NO	339900.00	339,900.00	2053.56	360	NO
3042500305	NO	247000.00	247,000.00	1543.75	360	NO
3042500306	NO	202400.00	202,400.00	1394.48	360	NO
3042500310	NO	191200.00	191,200.00	1401.63	360	NO
3042500316	NO	50600.00	50,600.00	530.24	360	NO
3042500317	NO	47800.00	47,800.00	454.85	360	NO
3044501157	YES	96000.00	95,666.61	622.65	360	NO
3044501239	YES	70400.00	70,249.99	504.35	360	NO
3044501727	YES	228000.00	227,678.29	1958.87	360	NO
3044502036	NO	103000.00	102,904.60	642.59	360	NO
3044502094	NO	121440.00	121,349.87	849.13	360	NO
3044502155	YES	250200.00	250,027.82	1814.12	360	NO
3044502160	NO	118000.00	117,903.27	785.06	360	NO
3044502211	NO	133500.00	133,500.00	1050.25	360	NO
3044502272	NO	102500.00	102,500.00	734.32	360	NO
3044502296	NO	205000.00	204,827.78	1346.7	360	NO
3044502321	NO	222830.00	222,830.00	1245.51	480	YES
3044502325	NO	210600.00	210,418.68	1365.95	360	NO
3044502335	NO	152000.00	151,884.34	1049.83	360	NO
3044502349	NO	172000.00	172,000.00	949.58	360	NO
3044502354	YES	155000.00	155,000.00	1018.24	360	NO
3044502400	NO	225000.00	224,867.16	1750.03	360	NO
3044502404	YES	94400.00	94,326.36	643.97	360	NO
3044502423	NO	145000.00	145,000.00	989.16	360	NO
3044502426	NO	177000.00	177,000.00	1192.48	360	NO
3044502428	NO	153000.00	153,000.00	1258.69	360	NO
3044502429	NO	65000.00	65,000.00	528.86	360	NO
3044502437	NO	86500.00	86,500.00	568.24	360	NO
3044502441	NO	219000.00	219,000.00	1610.76	360	NO
3044502446	NO	210000.00	210,000.00	1486.37	360	NO
3044502449	NO	120000.00	120,000.00	954.77	360	NO

Loan Number		Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3029507709		360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3029507734	��	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	9.64
3029507738		360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.15
3029507739		360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.29
3029507760		360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	8.44
3029507894		360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.95
3029507926		360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.59
3042500203		360	7/18/2005	9/1/2005	2/1/2006	8/1/2035	6.6
3042500220		180	10/21/2005	12/1/2005	12/1/2005	11/1/2020	6.6
3042500240		360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3042500254		360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.69
3042500267		360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3042500282		360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.35
3042500288		360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3042500289		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3042500291		360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.8
3042500293		360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7
3042500300		360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3042500301		360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3042500303		360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3042500305		360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3042500306		360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3042500310		360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3042500316		360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	12.25
3042500317		360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	10.99
3044501157		360	7/16/2005	9/1/2005	1/1/2006	8/1/2035	6.75
3044501239		360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	7.75
3044501727		360	8/16/2005	10/1/2005	1/1/2006	9/1/2035	9.75
3044502036		360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.375
3044502094		360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3044502155		360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.875
3044502160		360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7
3044502211		360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3044502272		360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3044502296		360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.875
3044502321		360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.125
3044502325		360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3044502335		360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.375
3044502349		360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.625
3044502354		360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.875
3044502400		360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.625
3044502404		360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	7.25
3044502423		360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3044502426		360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.125
3044502428		360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3044502429		360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.125
3044502437		360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.875
3044502441		360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.025
3044502446		360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3044502449		360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.875

Loan Number	City	State	Zip	Property Type	Units	Lien
3029507709	MIAMI	FL	33186	SFR	1	1
3029507734	BATON ROUGE	LA	70815	SFR	1	1
3029507738	MIAMI	FL	33184	SFR	1	1
3029507739	FREDERICKSBURG	VA	22407	SFR	1	1
3029507760	HEBER SPRINGS	AR	72543	SFR	1	1
3029507894	CORAL SPRINGS	FL	33076	SFR	1	1
3029507926	HIALEAH	FL	33014	TOWNHOUSE	1	1
3042500203	WEST PALM BEACH	FL	33411	SFR	1	1
3042500220	LAUDERDALE LAKES	FL	33309	SFR	1	1
3042500240	FORT PIERCE	FL	34951	SFR	1	1
3042500254	PEMBROKE PINES	FL	33029	SFR	1	1
3042500267	BOWLING GREEN	FL	33834	SFR	1	1
3042500282	TAMARAC	FL	33321	SFR	1	1
3042500288	CORAL SPRINGS	FL	33071	SFR	1	1
3042500289	BOCA RATON	FL	33433	TOWNHOUSE	1	1
3042500291	FORT LAUDERDALE	FL	33312	SFR	1	1
3042500293	MARGATE	FL	33063	SFR	1	1
3042500300	TAMPA	FL	33615	SFR	1	1
3042500301	PEMBROKE PINES	FL	33028	SFR	1	1
3042500303	CORAL SPRINGS	FL	33071	SFR	1	1
3042500305	POMPANO BEACH	FL	33064	SFR	1	1
3042500306	PEMBROKE PINES	FL	33026	TOWNHOUSE	1	1
3042500310	PORT SAINT LUCIE	FL	34952	SFR	1	1
3042500316	PEMBROKE PINES	FL	33026	TOWNHOUSE	1	2
3042500317	PORT SAINT LUCIE	FL	34952	SFR	1	2
3044501157	PENSACOLA	FL	32514	SFR	1	1
3044501239	PENSACOLA	FL	32506	SFR	1	1
3044501727	RIVERVIEW	FL	33569	SFR	1	1
3044502036	ALTAMONTE SPRINGS	FL	32714	SFR	1	1
3044502094	LAKE HAMILTON	FL	33844	SFR	1	1
3044502155	MULBERRY	FL	33860	SFR	1	1
3044502160	SARASOTA	FL	34243	TOWNHOUSE	1	1
3044502211	DELTONA	FL	32725	SFR	1	1
3044502272	MIAMI	FL	33142	SFR	1	1
3044502296	BRADENTON	FL	34207	SFR	1	1
3044502321	CAPE CORAL	FL	33990	SFR	1	1
3044502325	WEST PALM BEACH	FL	33413	SFR	1	1
3044502335	DELRAY BEACH	FL	33445	CONDO	1	1
3044502349	CLERMONT	FL	34711	SFR	1	1
3044502354	VENICE	FL	34293	SFR	1	1
3044502400	CLERMONT	FL	34711	SFR	1	1
3044502404	LAKELAND	FL	33813	SFR	1	1
3044502423	PALMETTO	FL	34221	SFR	1	1
3044502426	CAPE CORAL	FL	33909	SFR	1	1
3044502428	MIAMI	FL	33147	SFR	1	1
3044502429	TAMARAC	FL	33319	CONDO	1	1
3044502437	MIAMI	FL	33183	CONDO	1	1
3044502441	SANFORD	FL	32771	SFR	1	1
3044502446	PORT SAINT LUCIE	FL	34983	SFR	1	1
3044502449	LAKELAND	FL	33801	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3029507709	0	100.00	100.00	Full	325000	325000
3029507734	0	89.97	99.97	Full	67800	71000
3029507738	0	61.25	61.25	Stated	0	400000
3029507739	0	52.51	52.51	Full	0	219000
3029507760	0	79.98	79.98	Full	109900	120000
3029507894	0	80.00	100.00	Stated	455000	455000
3029507926	0	79.99	100.00	Full	199900	200000
3042500203	0	80.00	80.00	Full	310000	312000
3042500220	0	57.14	57.14	Full	0	245000
3042500240	0	94.99	94.99	Full	220184.55	305000
3042500254	0	77.57	77.57	Stated	0	505000
3042500267	0	77.87	77.87	Full	0	75000
3042500282	0	90.00	90.00	Full	305000	305000
3042500288	0	67.69	67.69	Stated	0	325000
3042500289	0	80.00	100.00	Stated	298000	298000
3042500291	0	85.00	85.00	Stated	0	238000
3042500293	0	85.00	85.00	Full	280000	290000
3042500300	0	85.00	85.00	Full	0	170000
3042500301	0	70.00	70.00	Stated	0	500000
3042500303	0	80.00	99.99	Stated	424900	424900
3042500305	0	95.00	95.00	Stated	260000	260000
3042500306	0	80.00	100.00	Stated	253000	255000
3042500310	0	80.00	100.00	Stated	0	239000
3042500316	202400	100.00	100.00	Stated	253000	255000
3042500317	191200	100.00	100.00	Stated	0	239000
3044501157	0	80.00	80.00	Stated	0	120000
3044501239	0	80.00	100.00	Stated	88000	88000
3044501727	0	80.00	100.00	Stated	285000	285000
3044502036	0	67.76	67.76	Full	0	152000
3044502094	0	92.00	92.00	Stated	0	132000
3044502155	0	90.00	90.00	Stated	0	278000
3044502160	0	84.29	84.29	Full	0	140000
3044502211	0	75.00	75.00	Stated	0	178000
3044502272	0	67.43	67.43	Full	0	152000
3044502296	0	83.00	83.00	Full	0	247000
3044502321	0	78.19	78.19	Full	0	285000
3044502325	0	60.00	60.00	Stated	0	351000
3044502335	0	80.00	80.00	Full	0	190000
3044502349	0	84.31	84.31	Stated	0	204000
3044502354	0	70.45	70.45	Stated	0	220000
3044502400	0	75.00	75.00	Stated	0	300000
3044502404	0	80.00	80.00	Stated	0	118000
3044502423	0	89.51	89.51	Full	0	162000
3044502426	0	73.14	73.14	Full	0	242000
3044502428	0	90.00	90.00	Full	0	170000
3044502429	0	89.04	89.04	Full	0	73000
3044502437	0	47.79	47.79	Stated	0	181000
3044502441	0	78.78	78.78	Full	0	278000
3044502446	0	100.00	100.00	Stated	210000	210000
3044502449	0	100.00	100.00	Full	0	120000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3029507709	PURCHASE	NO	YES	B	599	49.34
3029507734	PURCHASE	NO	YES	B	584	29.03
3029507738	REFINANCE	YES	YES	B	575	49.30
3029507739	REFINANCE	YES	YES	B	578	22.92
3029507760	PURCHASE	NO	YES	C+	546	46.23
3029507894	PURCHASE	NO	YES	A-	631	31.46
3029507926	PURCHASE	NO	YES	A	704	46.52
3042500203	PURCHASE	NO	YES	B	594	52.31
3042500220	REFINANCE	YES	YES	A-	636	46.15
3042500240	PURCHASE	NO	YES	B	587	35.77
3042500254	REFINANCE	YES	YES	A-	645	48.08
3042500267	REFINANCE	YES	YES	C	501	18.25
3042500282	PURCHASE	NO	YES	A	745	48.58
3042500288	REFINANCE	YES	YES	C	506	42.72
3042500289	PURCHASE	NO	YES	A	677	47.75
3042500291	REFINANCE	YES	YES	A-	654	43.10
3042500293	PURCHASE	NO	YES	B-	564	49.30
3042500300	REFINANCE	YES	YES	C+	528	43.85
3042500301	REFINANCE	YES	YES	C+	545	43.84
3042500303	PURCHASE	NO	YES	A-	634	46.94
3042500305	PURCHASE	NO	YES	A	670	34.78
3042500306	PURCHASE	NO	YES	A-	629	42.41
3042500310	REFINANCE	YES	YES	A-	627	35.85
3042500316	PURCHASE	NO	YES	A-	629	42.41
3042500317	REFINANCE	YES	YES	A-	627	35.85
3044501157	REFINANCE	YES	YES	A	664	26.62
3044501239	PURCHASE	NO	YES	A-	621	44.87
3044501727	PURCHASE	NO	YES	A-	631	46.31
3044502036	REFINANCE	YES	NO	B	594	27.81
3044502094	REFINANCE	YES	YES	B+	608	45.96
3044502155	REFINANCE	YES	YES	B	590	47.89
3044502160	REFINANCE	YES	YES	A-	642	35.15
3044502211	REFINANCE	YES	YES	C	511	33.77
3044502272	REFINANCE	YES	YES	C+	539	29.60
3044502296	REFINANCE	YES	YES	A	681	49.92
3044502321	REFINANCE	YES	YES	A-	622	54.99
3044502325	REFINANCE	YES	YES	B+	607	49.19
3044502335	REFINANCE	YES	YES	A-	625	30.02
3044502349	REFINANCE	YES	YES	B+	619	47.74
3044502354	REFINANCE	YES	YES	A	665	34.16
3044502400	REFINANCE	YES	YES	C+	539	49.44
3044502404	REFINANCE	YES	YES	B-	574	12.26
3044502423	REFINANCE	YES	YES	A-	634	42.25
3044502426	REFINANCE	YES	YES	B	588	51.14
3044502428	REFINANCE	YES	YES	B-	566	51.79
3044502429	REFINANCE	YES	YES	B-	568	53.65
3044502437	REFINANCE	YES	NO	A	685	38.78
3044502441	REFINANCE	YES	YES	B	577	43.17
3044502446	PURCHASE	YES	YES	A	764	33.03
3044502449	REFINANCE	YES	YES	A-	637	39.25

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3029507709	YES	3	5%, 5%, 5%	0.00	ARM	8.950
3029507734	YES	2	5%, 4%	6780.00	ARM	9.390
3029507738	YES	2	5%, 5%		ARM	6.900
3029507739	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3029507760	YES	3	3%, 2%, 1%	0.00	ARM	8.190
3029507894	YES	2	5%, 5%	91000.00	ARM	7.700
3029507926	YES	3	5%, 5%, 5%	40000.00	ARM	7.340
3042500203	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500220	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500240	YES	0	NONE	0.00	ARM	8.250
3042500254	YES	3	5%, 5%, 5%	0.00	ARM	6.440
3042500267	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500282	YES	3	5%, 5%, 5%		FIXED	0.000
3042500288	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500289	YES	2	5%, 5%	59600.00	ARM	6.500
3042500291	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500293	YES	3	5%, 5%, 5%	0.00	ARM	6.750
3042500300	YES	3	5%, 5%, 5%	0.00	ARM	8.000
3042500301	YES	3	5%, 5%, 5%	0.00	ARM	7.240
3042500303	YES	2	5%, 5%	84950.00	ARM	7.000
3042500305	YES	3	5%, 5%, 5%	0.00	ARM	7.250
3042500306	YES	3	5%, 5%, 5%	50600.00	ARM	7.100
3042500310	YES	3	5%, 5%, 5%	47800.00	FIXED	0.000
3042500316	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3042500317	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044501157	YES	2	5%, 5%	0.00	FIXED	0.000
3044501239	YES	2	5%, 5%	17600.00	ARM	7.500
3044501727	YES	2	5%, 5%	57000.00	ARM	9.500
3044502036	YES	3	5%, 5%, 5%	0.00	ARM	6.125
3044502094	YES	2	5%, 5%	0.00	ARM	7.250
3044502155	YES	3	5%, 5%, 5%	0.00	ARM	7.625
3044502160	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502211	YES	2	5%, 5%	0.00	ARM	8.250
3044502272	YES	3	5%, 5%, 5%	0.00	ARM	7.500
3044502296	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502321	YES	3	5%, 5%, 5%	0.00	ARM	5.875
3044502325	YES	2	5%, 5%	0.00	ARM	6.500
3044502335	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502349	YES	3	5%, 5%, 5%	0.00	ARM	6.375
3044502354	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502400	YES	2	5%, 5%	0.00	ARM	8.375
3044502404	YES	2	5%, 5%	0.00	ARM	7.000
3044502423	YES	3	5%, 5%, 5%	0.00	ARM	7.000
3044502426	YES	2	5%, 5%	0.00	ARM	6.875
3044502428	YES	3	5%, 5%, 5%	0.00	ARM	8.750
3044502429	YES	3	5%, 5%, 5%	0.00	ARM	8.500
3044502437	YES	3	5%, 5%, 5%	0.00	ARM	6.625
3044502441	YES	2	5%, 5%	0.00	ARM	7.775
3044502446	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502449	YES	3	5%, 5%, 5%	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3029507709	9.200	16.200	3.000	1.500	36	6	12/1/2008	NO
3029507734	9.640	16.640	3.000	1.500	24	6	12/1/2007	NO
3029507738	7.150	14.150	3.000	1.500	36	6	12/1/2008	NO
3029507739	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3029507760	8.440	15.440	3.000	1.500	36	6	1/1/2009	NO
3029507894	7.950	14.950	3.000	1.500	24	6	1/1/2008	YES
3029507926	7.590	14.590	3.000	1.500	36	6	1/1/2009	NO
3042500203	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500220	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500240	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3042500254	6.690	13.690	3.000	1.500	36	6	12/1/2008	YES
3042500267	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500282	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500288	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500289	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
3042500291	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500293	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3042500300	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3042500301	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3042500303	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
3042500305	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
3042500306	7.350	14.350	3.000	1.500	36	6	12/1/2008	NO
3042500310	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500316	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3042500317	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044501157	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044501239	7.750	14.750	3.000	1.500	24	6	9/1/2007	NO
3044501727	9.750	16.750	3.000	1.500	24	6	9/1/2007	NO
3044502036	6.375	13.375	3.000	1.500	36	6	11/1/2008	NO
3044502094	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3044502155	7.875	14.875	3.000	1.500	24	6	11/1/2007	NO
3044502160	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502211	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3044502272	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3044502296	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502321	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
3044502325	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
3044502335	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502349	6.625	13.625	3.000	1.500	36	6	11/1/2008	YES
3044502354	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502400	8.625	15.625	3.000	1.500	24	6	11/1/2007	NO
3044502404	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
3044502423	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3044502426	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
3044502428	9.250	16.250	3.000	1.500	36	6	12/1/2008	NO
3044502429	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
3044502437	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
3044502441	8.025	15.025	3.000	1.500	24	6	12/1/2007	NO
3044502446	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502449	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance		P&I	Amort. Term	Balloon?
3044502468	NO	100800.00	100,800.00		802.01	360	NO
3044502473	NO	150000.00	150,000.00		1234.01	360	NO
3044502477	NO	442500.00	442,500.00		3457.47	360	NO
3044502480	NO	100800.00	100,800.00		811.06	360	NO
3044502491	NO	182000.00	182,000.00		1165.37	360	NO
3044502500	NO	74000.00	74,000.00		486.13	360	NO
3044502513	NO	168000.00	168,000.00		962.5	360	NO
3044502514	NO	101000.00	101,000.00		732.32	360	NO
3044502515	NO	127500.00	127,500.00		980.36	360	NO
3044502572	NO	85000.00	85,000.00		631.12	360	NO
3044502588	YES	182750.00	182,750.00		1262.21	360	NO
3044502599	NO	151000.00	151,000.00		1339.1	360	NO
3044502637	NO	287200.00	287,200.00		1854.83	360	NO
3044502651	NO	71800.00	71,800.00		650.08	360	NO
3044502666	YES	266250.00	266,250.00		2118.4	360	NO
3045500384	NO	23650.00	23,608.32		243.08	360	NO
3045500457	YES	37600.00	37,531.11		363.48	360	NO
3045500517	NO	104000.00	103,825.56		684.39	480	YES
3045500581	YES	108000.00	108,000.00		717.8	360	NO
3045500633	NO	103900.00	103,760.11		762.38	360	NO
3045500659	YES	292500.00	292,089.09		2103.6	360	NO
3045500714	NO	161100.00	160,700.75		1070.72	360	NO
3045500721	NO	98000.00	98,000.00		753.54	360	NO
3045500736	NO	144900.00	144,694.80	��	1038.08	360	NO
3045500752	NO	23000.00	22,980.72		239.24	360	NO
3045500760	NO	156560.00	156,153.32		1015.45	360	NO
3045500778	NO	80750.00	80,642.78		597.59	360	NO
3045500787	NO	274500.00	274,025.99		1780.4	360	NO
3045500825	NO	88500.00	88,421.38		564.63	360	NO
3045500828	YES	100500.00	100,345.52		691.73	360	NO
3045500830	YES	105000.00	104,913.77		697.86	360	NO
3045500860	NO	155200.00	155,071.53		1027.34	360	NO
3045500866	NO	42400.00	42,400.00		362.73	360	NO
3045500867	YES	111200.00	111,108.67		739.07	360	NO
3045500871	NO	116000.00	116,000.00		770.97	360	NO
3045500878	NO	76300.00	76,233.01		489.82	360	NO
3045500892	NO	95900.00	95,821.24		637.38	360	NO
3045500895	NO	120000.00	120,000.00		699	360	NO
3045500910	NO	195200.00	195,200.00		1371.56	360	NO
3045500920	YES	117280.00	117,280.00		764.58	360	NO
3045500934	YES	131200.00	131,200.00		872	360	NO
3045500938	NO	214200.00	214,200.00		1423.64	360	NO
3045500949	NO	137700.00	137,700.00		957.17	360	NO
3045500956	NO	168000.00	168,000.00		1127.88	360	NO
3045500973	NO	99600.00	99,600.00		695.74	360	NO
3045500986	NO	178400.00	178,400.00		1265.77	360	NO
3058501723	NO	203000.00	201,550.37		1210.57	360	NO
3058502039	NO	139900.00	139,095.98		1004.68	360	NO
3058502042	NO	34950.00	34,869.18		362.6	360	NO
3058502096	NO	237500.00	237,368.40		1316.15	360	NO
3058502141	NO	77600.00	77,177.84		572.11	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3044502468	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.875
3044502473	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3044502477	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.675
3044502480	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9
3044502491	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.625
3044502500	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	6.875
3044502513	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.875
3044502514	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.875
3044502515	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3044502572	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.125
3044502588	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.375
3044502599	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	10.125
3044502637	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3044502651	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	10.375
3044502666	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.875
3045500384	360	5/13/2005	7/1/2005	12/1/2005	6/1/2035	11.99
3045500457	360	6/29/2005	8/1/2005	12/1/2005	7/1/2035	11.19
3045500517	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	7.5
3045500581	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3045500633	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	8
3045500659	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.79
3045500714	360	8/5/2005	10/1/2005	12/1/2005	9/1/2035	6.99
3045500721	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3045500736	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3045500752	360	8/30/2005	10/1/2005	1/1/2006	9/1/2035	12.15
3045500760	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	6.75
3045500778	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.09
3045500787	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	6.75
3045500825	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	6.59
3045500828	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	7.34
3045500830	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3045500860	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	6.95
3045500866	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	9.7
3045500867	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3045500871	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3045500878	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.65
3045500892	360	10/31/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3045500895	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3045500910	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3045500920	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	6.8
3045500934	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3045500938	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3045500949	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.44
3045500956	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.09
3045500973	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3045500986	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.65
3058501723	360	4/1/2005	6/1/2005	12/1/2005	5/1/2035	5.95
3058502039	360	3/30/2005	5/1/2005	12/1/2005	4/1/2035	7.775
3058502042	360	3/30/2005	5/1/2005	12/1/2005	4/1/2035	12.115
3058502096	360	4/18/2005	6/1/2005	12/1/2005	5/1/2035	6.65
3058502141	360	4/1/2005	5/1/2005	12/1/2005	4/1/2035	8.05

Loan Number	City	State	Zip	Property Type	Units	Lien
3044502468	PINELLAS PARK	FL	33781	SFR	1	1
3044502473	RIVIERA BEACH	FL	33404	SFR	1	1
3044502477	WELLINGTON	FL	33414	SFR	1	1
3044502480	AVON PARK	FL	33825	SFR	1	1
3044502491	LEHIGH ACRES	FL	33936	SFR	1	1
3044502500	SPRING HILL	FL	34606	SFR	1	1
3044502513	MIAMI	FL	33147	SFR	1	1
3044502514	VENICE	FL	34293	SFR	1	1
3044502515	FORT PIERCE	FL	34950	SFR	1	1
3044502572	LA BELLE	FL	33935	SFR	1	1
3044502588	POINCIANA	FL	34759	SFR	1	1
3044502599	NORTH FORT MEYERS	FL	33903	SFR	1	1
3044502637	AVENTURA	FL	33160	CONDO	1	1
3044502651	AVENTURA	FL	33160	CONDO	1	2
3044502666	LAUDERHILL	FL	33319	SFR	1	1
3045500384	TOBYHANNA	PA	18466	SFR	1	2
3045500457	EFFORT	PA	18330	SFR	1	2
3045500517	TOBYHANNA	PA	18466	SFR	1	1
3045500581	EAST STROUDSBURG	PA	18301	CONDO	1	1
3045500633	KUNKLETOWN	PA	18058	SFR	1	1
3045500659	EAST STROUDSBURG	PA	18301	SFR	1	1
3045500714	BUSHKILL	PA	18324	SFR	1	1
3045500721	BANGOR	PA	18013	SFR	1	1
3045500736	BUSHKILL	PA	18324	SFR	1	1
3045500752	STROUDSBURG	PA	18301	SFR	1	2
3045500760	BUSHKILL	PA	18324	SFR	1	1
3045500778	TOBYHANNA	PA	18466	SFR	1	1
3045500787	POCONO LAKE	PA	18347	SFR	1	1
3045500825	ALTOONA	PA	16602	SFR	1	1
3045500828	TOBYHANNA	PA	18466	SFR	1	1
3045500830	BUSHKILL	PA	18324	SFR	1	1
3045500860	TOBYHANNA	PA	18466	SFR	1	1
3045500866	SCRANTON	PA	18504	UNITS 2	2	1
3045500867	TOBYHANNA	PA	18466	SFR	1	1
3045500871	BUSHKILL	PA	18324	SFR	1	1
3045500878	EAST STROUDSBURG	PA	18301	SFR	1	1
3045500892	ALLENTOWN	PA	18102	UNITS 2	2	1
3045500895	TOBYHANNA	PA	18466	SFR	1	1
3045500910	DELAWARE WATER GAP	PA	18327	UNITS 2	2	1
3045500920	NAZARETH	PA	18064	SFR	1	1
3045500934	TOBYHANNA	PA	18466	SFR	1	1
3045500938	BRODHEADSVILLE	PA	18322	SFR	1	1
3045500949	TANNERSVILLE	PA	18372	TOWNHOUSE	1	1
3045500956	TAMIMENT	PA	18371	SFR	1	1
3045500973	CANADENSIS	PA	18325	SFR	1	1
3045500986	EAST STROUDSBURG	PA	18301	SFR	1	1
3058501723	HAVERHILL	MA	01830	SFR	1	1
3058502039	MARIETTA	GA	30064	SFR	1	1
3058502042	MARIETTA	GA	30064	SFR	1	2
3058502096	RIVERDALE	MD	20737	SFR	1	1
3058502141	LARGO	FL	33771	TOWNHOUSE	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3044502468	0	80.00	80.00	Stated	0	126000
3044502473	0	100.00	100.00	Stated	0	150000
3044502477	0	64.60	64.60	Stated	0	685000
3044502480	0	70.00	70.00	Full	0	144000
3044502491	0	75.83	75.83	Stated	0	240000
3044502500	0	74.00	74.00	Full	0	100000
3044502513	0	80.00	80.00	Full	0	210000
3044502514	0	61.21	61.21	Stated	0	165000
3044502515	0	85.00	85.00	Stated	0	150000
3044502572	0	100.00	100.00	Full	0	85000
3044502588	0	85.00	85.00	Stated	0	215000
3044502599	0	100.00	100.00	Full	0	151000
3044502637	0	80.00	100.00	Stated	359000	360000
3044502651	287200	100.00	100.00	Stated	359000	360000
3044502666	0	75.00	75.00	Stated	0	355000
3045500384	94700	99.96	99.96	Full	118400	119000
3045500457	150400	100.00	100.00	Stated	188000	188000
3045500517	0	80.00	80.00	Full	0	130000
3045500581	0	80.00	100.00	Stated	135000	136000
3045500633	0	79.98	79.98	Full	129900	132000
3045500659	0	90.00	90.00	Stated	325000	325000
3045500714	0	90.00	90.00	Stated	179000	180000
3045500721	0	70.00	70.00	Stated	140000	144000
3045500736	0	100.00	100.00	Full	144900	145000
3045500752	92000	100.00	100.00	Stated	115000	115000
3045500760	0	80.00	100.00	Stated	195700	195700
3045500778	0	85.00	85.00	Full	0	95000
3045500787	0	90.00	90.00	Full	305000	305000
3045500825	0	86.34	86.34	Full	0	102500
3045500828	0	79.98	99.95	Stated	125660	134000
3045500830	0	51.22	51.22	Stated	205000	205000
3045500860	0	80.00	100.00	Stated	194000	201000
3045500866	0	80.00	80.00	Full	53000	54000
3045500867	0	80.00	100.00	Stated	139000	140000
3045500871	0	80.00	80.00	Stated	145000	150000
3045500878	0	79.98	99.95	Full	95400	106000
3045500892	0	79.98	79.98	Full	119900	124000
3045500895	0	80.00	100.00	Stated	150000	150000
3045500910	0	80.00	80.00	Stated	262000	244000
3045500920	0	80.00	100.00	Full	146600	150000
3045500934	0	80.00	100.00	Stated	164000	164000
3045500938	0	90.00	90.00	Full	0	238000
3045500949	0	90.00	90.00	Stated	153000	153000
3045500956	0	80.00	100.00	Full	210000	215000
3045500973	0	80.00	80.00	Stated	124500	125000
3045500986	0	80.00	100.00	Full	223000	225000
3058501723	0	72.50	72.50	Full	0	280000
3058502039	0	79.99	99.97	Stated	174900	175000
3058502042	139900	99.97	99.97	Stated	174900	175000
3058502096	0	95.00	95.00	Full	0	250000
3058502141	0	80.00	100.00	Full	97000	97000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3044502468	REFINANCE	YES	YES	C+	542	45.55
3044502473	REFINANCE	YES	YES	A-	656	49.71
3044502477	REFINANCE	YES	YES	C+	536	48.21
3044502480	REFINANCE	YES	YES	C	504	37.44
3044502491	REFINANCE	YES	YES	B	589	46.35
3044502500	REFINANCE	YES	YES	A	667	54.90
3044502513	REFINANCE	YES	YES	A	661	36.86
3044502514	REFINANCE	YES	YES	B	596	32.91
3044502515	REFINANCE	YES	YES	B+	600	35.92
3044502572	REFINANCE	YES	YES	B+	618	45.97
3044502588	REFINANCE	YES	YES	B	592	19.45
3044502599	REFINANCE	YES	YES	A-	635	44.11
3044502637	PURCHASE	NO	YES	A	671	41.52
3044502651	PURCHASE	NO	YES	A	671	42.16
3044502666	REFINANCE	YES	YES	B-	552	29.28
3045500384	PURCHASE	NO	YES	B+	610	43.06
3045500457	PURCHASE	NO	YES	A-	634	44.53
3045500517	REFINANCE	YES	YES	C	521	43.54
3045500581	PURCHASE	NO	YES	A	685	43.30
3045500633	PURCHASE	NO	YES	C	503	19.30
3045500659	PURCHASE	NO	YES	B	587	47.32
3045500714	PURCHASE	NO	YES	A-	659	46.40
3045500721	PURCHASE	NO	NO	C	511	41.13
3045500736	PURCHASE	NO	NO	A	692	8.49
3045500752	PURCHASE	NO	YES	A-	634	26.31
3045500760	PURCHASE	NO	YES	A-	642	48.66
3045500778	REFINANCE	YES	YES	B+	612	34.60
3045500787	PURCHASE	NO	NO	A-	654	52.60
3045500825	REFINANCE	YES	YES	A	678	54.44
3045500828	PURCHASE	NO	YES	A	736	41.97
3045500830	PURCHASE	NO	NO	A	767	18.77
3045500860	PURCHASE	NO	YES	A-	640	50.11
3045500866	PURCHASE	NO	NO	A	724	29.78
3045500867	PURCHASE	NO	YES	A	679	40.81
3045500871	PURCHASE	NO	NO	A-	656	49.97
3045500878	PURCHASE	NO	YES	A	688	43.81
3045500892	PURCHASE	NO	NO	A	691	35.15
3045500895	PURCHASE	NO	YES	A	690	34.19
3045500910	PURCHASE	NO	NO	A	758	21.95
3045500920	PURCHASE	NO	YES	A	707	47.43
3045500934	PURCHASE	NO	YES	A	720	36.87
3045500938	REFINANCE	YES	YES	A	672	42.71
3045500949	PURCHASE	NO	NO	A	687	48.25
3045500956	PURCHASE	NO	YES	B+	603	40.61
3045500973	PURCHASE	NO	YES	A	770	27.30
3045500986	PURCHASE	YES	YES	A-	630	33.32
3058501723	REFINANCE	YES	YES	B+	605	43.17
3058502039	PURCHASE	NO	YES	B+	601	46.27
3058502042	PURCHASE	NO	YES	B+	601	46.27
3058502096	REFINANCE	YES	YES	A-	655	44.35
3058502141	PURCHASE	NO	YES	B+	613	47.54

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3044502468	YES	2	5%, 5%	0.00	ARM	8.000
3044502473	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502477	YES	2	5%, 5%	0.00	FIXED	0.000
3044502480	YES	3	5%, 5%, 5%	0.00	ARM	8.500
3044502491	YES	2	5%, 5%	0.00	ARM	6.375
3044502500	NO	0	NONE	0.00	FIXED	0.000
3044502513	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502514	YES	2	5%, 5%	0.00	ARM	7.625
3044502515	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502572	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502588	YES	3	5%, 5%, 5%	0.00	ARM	7.125
3044502599	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502637	YES	2	5%, 5%	71800.00	ARM	7.500
3044502651	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3044502666	YES	3	5%, 5%, 5%	0.00	ARM	8.625
3045500384	NO	0	NONE	0.00	FIXED	0.000
3045500457	NO	0	NONE	0.00	FIXED	0.000
3045500517	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500581	YES	3	5%, 5%, 5%	27000.00	FIXED	0.000
3045500633	YES	3	5%, 5%, 5%	0.00	ARM	7.750
3045500659	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500714	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500721	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500736	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500752	NO	0	NONE	0.00	FIXED	0.000
3045500760	YES	3	5%, 5%, 5%	39140.00	FIXED	0.000
3045500778	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500787	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500825	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500828	YES	3	5%, 5%, 5%	25100.00	FIXED	0.000
3045500830	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500860	YES	3	5%, 5%, 5%	38800.00	FIXED	0.000
3045500866	NO	0	NONE	0.00	FIXED	0.000
3045500867	YES	3	5%, 5%, 5%	27800.00	FIXED	0.000
3045500871	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500878	YES	3	5%, 5%, 5%	19050.00	FIXED	0.000
3045500892	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500895	YES	3	5%, 5%, 5%	30000.00	FIXED	0.000
3045500910	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500920	YES	3	5%, 5%, 5%	29320.00	FIXED	0.000
3045500934	YES	3	5%, 5%, 5%	32800.00	FIXED	0.000
3045500938	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500949	YES	2	5%, 5%	0.00	ARM	7.190
3045500956	YES	2	5%, 5%	42000.00	ARM	6.840
3045500973	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3045500986	YES	3	5%, 5%, 5%	44600.00	FIXED	0.000
3058501723	NO	0	NONE	0.00	ARM	5.700
3058502039	NO	0	NONE	34950.00	ARM	7.525
3058502042	NO	0	NONE	0.00	FIXED	0.000
3058502096	NO	0	NONE	0.00	ARM	6.400
3058502141	YES	3	5%, 5%, 5%	19400.00	ARM	7.800

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3044502468	8.875	15.875	3.000	1.500	24	6	12/1/2007	NO
3044502473	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502477	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502480	9.000	16.000	3.000	1.500	36	6	12/1/2008	NO
3044502491	6.625	13.625	3.000	1.500	24	6	12/1/2007	NO
3044502500	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502513	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3044502514	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
3044502515	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502572	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502588	7.375	14.375	3.000	1.500	36	6	12/1/2008	NO
3044502599	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502637	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
3044502651	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3044502666	8.875	15.875	3.000	1.500	36	6	1/1/2009	NO
3045500384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500457	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500517	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500581	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500633	8.000	15.000	3.000	1.500	36	6	10/1/2008	NO
3045500659	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500714	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500721	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500736	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500752	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500760	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500778	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500787	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500825	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500828	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500830	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500860	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500866	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500867	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500871	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500878	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500892	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500895	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3045500910	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500920	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500934	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500938	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500949	7.440	14.440	3.000	1.500	24	6	12/1/2007	NO
3045500956	7.090	14.090	3.000	1.500	24	6	12/1/2007	NO
3045500973	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3045500986	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058501723	5.950	12.950	3.000	1.000	36	6	5/1/2008	NO
3058502039	7.775	14.775	3.000	1.000	36	6	4/1/2008	NO
3058502042	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058502096	6.650	13.650	3.000	1.500	24	6	5/1/2007	YES
3058502141	8.050	15.050	3.000	1.000	36	6	4/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058502341	NO	108000.00	107,999.56	629.1	360	NO
3058502666	NO	175000.00	174,112.57	1077.51	360	NO
3058503009	YES	25400.00	25,254.80	283.05	240	NO
3058503529	NO	73000.00	72,791.48	627.18	360	YES
3058503680	NO	160000.00	159,380.66	1102.36	360	NO
3058503681	NO	40000.00	39,933.28	392.76	360	YES
3058503733	NO	60950.00	60,858.88	621.78	360	YES
3058503860	NO	112000.00	111,688.89	872.32	360	NO
3058503888	NO	66400.00	66,305.32	718.46	360	YES
3058504107	NO	233750.00	233,686.98	1392.76	360	NO
3058504168	YES	68000.00	67,765.25	498.49	360	NO
3058504224	NO	319500.00	318,339.87	2342.15	360	NO
3058504238	NO	44950.00	44,874.99	441.37	360	NO
3058504324	NO	153000.00	152,574.22	1108.83	360	NO
3058504360	YES	54800.00	53,759.58	582.52	240	NO
3058504460	NO	125000.00	124,643.65	895.52	360	NO
3058504466	NO	68000.00	67,885.46	611.37	360	NO
3058504855	NO	180000.00	179,414.27	1319.52	360	NO
3058504860	YES	123750.00	123,470.27	985.94	360	NO
3058504875	NO	328000.00	328,000.00	1981.67	360	NO
3058504876	NO	82000.00	81,881.14	780.29	360	YES
3058504932	NO	102000.00	101,722.92	747.73	360	NO
3058504945	YES	130650.00	130,650.00	865.56	360	NO
3058504975	NO	115200.00	114,977.73	981.3	360	NO
3058505011	NO	129600.00	129,321.72	1055.87	360	NO
3058505024	NO	37800.00	37,757.91	394.35	360	YES
3058505034	NO	28000.00	27,980.56	309.74	360	YES
3058505036	NO	160000.00	159,486.15	1080.65	360	NO
3058505050	NO	140800.00	140,800.00	709.87	360	NO
3058505053	NO	143900.00	143,446.91	981.65	360	NO
3058505060	NO	214200.00	213,517.52	1452.51	360	NO
3058505063	NO	103900.00	103,652.75	809.23	360	NO
3058505194	NO	90000.00	89,876.71	782.51	360	NO
3058505250	NO	82000.00	81,881.14	780.29	360	YES
3058505264	NO	74400.00	74,257.97	636.48	360	NO
3058505280	NO	62000.00	61,903.87	668.92	360	YES
3058505283	NO	161500.00	161,153.54	1316.93	360	NO
3058505304	NO	164000.00	163,796.03	1248.26	360	NO
3058505330	NO	102400.00	102,281.49	804.85	360	NO
3058505380	NO	168800.00	168,329.68	1056.96	360	NO
3058505499	YES	83800.00	83,690.12	826.67	360	YES
3058505507	NO	31400.00	31,305.74	349.03	240	NO
3058505522	NO	112500.00	112,311.93	900.35	360	NO
3058505523	NO	244000.00	243,364.97	1580.96	360	NO
3058505564	NO	156000.00	155,531.60	1089.71	360	NO
3058505692	NO	98000.00	97,837.85	787.83	360	NO
3058505718	NO	57600.00	57,529.25	440.85	360	NO
3058505733	NO	140000.00	139,747.02	1082.93	360	NO
3058505763	NO	86700.00	86,523.96	635.57	360	NO
3058505782	NO	228000.00	228,000.00	1453.5	360	NO
3058505788	NO	203000.00	203,000.00	1175.71	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058502341	360	4/8/2005	6/1/2005	12/1/2005	5/1/2035	6.99
3058502666	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	6.25
3058503009	240	6/24/2005	8/1/2005	12/1/2005	7/1/2025	12.19
3058503529	180	5/18/2005	7/1/2005	12/1/2005	6/1/2020	9.75
3058503680	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	7.35
3058503681	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	11.39
3058503733	180	6/28/2005	8/1/2005	12/1/2005	7/1/2020	11.89
3058503860	360	7/7/2005	9/1/2005	12/1/2005	8/1/2035	8.64
3058503888	180	6/30/2005	8/1/2005	12/1/2005	7/1/2020	12.69
3058504107	360	6/22/2005	8/1/2005	11/1/2005	7/1/2035	7.15
3058504168	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	7.99
3058504224	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	7.99
3058504238	360	6/29/2005	8/1/2005	1/1/2006	7/1/2035	11.39
3058504324	360	7/5/2005	9/1/2005	12/1/2005	8/1/2035	7.87
3058504360	240	6/20/2005	8/1/2005	12/1/2005	7/1/2025	11.45
3058504460	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	7.75
3058504466	360	6/30/2005	9/1/2005	1/1/2006	8/1/2035	10.29
3058504855	360	7/27/2005	9/1/2005	11/1/2005	8/1/2035	7.99
3058504860	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	8.89
3058504875	360	7/18/2005	9/1/2005	12/1/2005	8/1/2035	7.25
3058504876	180	7/18/2005	9/1/2005	12/1/2005	8/1/2020	10.99
3058504932	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	7.99
3058504945	360	7/29/2005	9/1/2005	1/1/2006	8/1/2035	7.95
3058504975	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	9.65
3058505011	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	9.14
3058505024	180	7/14/2005	9/1/2005	12/1/2005	8/1/2020	12.19
3058505034	180	8/5/2005	10/1/2005	12/1/2005	9/1/2020	13
3058505036	360	7/26/2005	9/1/2005	12/1/2005	8/1/2035	7.15
3058505050	360	7/27/2005	9/1/2005	1/1/2006	8/1/2035	6.05
3058505053	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	7.25
3058505060	360	7/29/2005	9/1/2005	1/1/2006	8/1/2035	7.19
3058505063	360	7/20/2005	9/1/2005	12/1/2005	8/1/2035	8.64
3058505194	360	8/10/2005	10/1/2005	12/1/2005	9/1/2035	9.89
3058505250	180	7/25/2005	9/1/2005	12/1/2005	8/1/2020	10.99
3058505264	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	9.7
3058505280	180	7/28/2005	9/1/2005	12/1/2005	8/1/2020	12.65
3058505283	360	7/27/2005	9/1/2005	11/1/2005	8/1/2035	9.15
3058505304	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	8.39
3058505330	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	8.74
3058505380	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	6.41
3058505499	180	7/29/2005	9/1/2005	12/1/2005	8/1/2020	11.45
3058505507	240	8/8/2005	10/1/2005	12/1/2005	9/1/2025	12.15
3058505522	360	8/11/2005	10/1/2005	12/1/2005	9/1/2035	8.94
3058505523	360	9/2/2005	10/1/2005	11/1/2005	9/1/2035	6.74
3058505564	360	7/26/2005	9/1/2005	1/1/2006	8/1/2035	7.49
3058505692	360	8/15/2005	10/1/2005	1/1/2006	9/1/2035	8.99
3058505718	360	9/7/2005	11/1/2005	1/1/2006	10/1/2035	8.45
3058505733	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	8.565
3058505763	360	8/16/2005	10/1/2005	1/1/2006	9/1/2035	7.99
3058505782	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	7.65
3058505788	360	9/1/2005	11/1/2005	12/1/2005	10/1/2035	6.95

Loan Number	City	State	Zip	Property Type	Units	Lien
3058502341	MEMPHIS	TN	38127	SFR	1	1
3058502666	BOSTON	MA	02119	SFR	1	1
3058503009	DETROIT	MI	48224	SFR	1	2
3058503529	MEMPHIS	TN	38103	CONDO	1	2
3058503680	HOLYOKE	MA	01040	UNITS 3-4	3	1
3058503681	HOLYOKE	MA	01040	UNITS 3-4	3	2
3058503733	CENTRAL FALLS	RI	02863	UNITS 3-4	3	2
3058503860	MEMPHIS	TN	38116	SFR	1	1
3058503888	WORCESTER	MA	01604	UNITS 3-4	3	2
3058504107	SOUTH LYON	MI	48178	SFR	1	1
3058504168	LEXINGTON	IN	47138	SFR	1	1
3058504224	REVERE	MA	02151	SFR	1	1
3058504238	SOUTHHAMPTON	PA	18966	SFR	1	2
3058504324	LAWRENCEVILLE	GA	30043	SFR	1	1
3058504360	BELTSVILLE	MD	20705	TOWNHOUSE	1	2
3058504460	MACOMB	MI	48044	SFR	1	1
3058504466	HAMTRAMCK	MI	48212	SFR	1	1
3058504855	GERMANTOWN	MD	20874	CONDO	1	1
3058504860	EAST HARTFORD	CT	06118	SFR	1	1
3058504875	ASHBURN	VA	20147	TOWNHOUSE	1	1
3058504876	ASHBURN	VA	20147	TOWNHOUSE	1	2
3058504932	AVON	IN	46123	SFR	1	1
3058504945	PINELLAS PARK	FL	33782	SFR	1	1
3058504975	MEMPHIS	TN	38116	SFR	1	1
3058505011	NASHVILLE	TN	37218	SFR	1	1
3058505024	CORDOVA	TN	38018	SFR	1	2
3058505034	FORT MYERS	FL	33907	TOWNHOUSE	1	2
3058505036	WEST SPRINGFIELD	MA	01089	SFR	1	1
3058505050	COLORA	MD	21917	SFR	1	1
3058505053	WHITELAND	IN	46184	SFR	1	1
3058505060	KENNESAW	GA	30144	SFR	1	1
3058505063	THOMASVILLE	NC	27360	SFR	1	1
3058505194	NEW BERN	NC	28562	SFR	1	1
3058505250	SILVER SPRING	MD	20902	SFR	1	2
3058505264	JACKSON	TN	38301	SFR	1	1
3058505280	QUINCY	MA	02169	CONDO	1	2
3058505283	RICHMOND	VA	23223	SFR	1	1
3058505304	SPRINGFIELD	MA	01107	UNITS 2	2	1
3058505330	HIGH POINT	NC	27265	SFR	1	1
3058505380	TAMPA	FL	33610	SFR	1	1
3058505499	POOLESVILLE	MD	20837	SFR	1	2
3058505507	DEARBORN	MI	48126	SFR	1	2
3058505522	MEMPHIS	TN	38104	UNITS 3-4	4	1
3058505523	TAMPA	FL	33625	SFR	1	1
3058505564	BRANDON	FL	33510	SFR	1	1
3058505692	LEHIGH ACRES	FL	33971	SFR	1	1
3058505718	DETROIT	MI	48235	SFR	1	1
3058505733	SAINT PETERSBURG	FL	33707	SFR	1	1
3058505763	DETROIT	MI	48239	SFR	1	1
3058505782	MANASSAS	VA	20110	TOWNHOUSE	1	1
3058505788	MONTGOMERY VILLAGE	MD	20886	TOWNHOUSE	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058502341	0	74.48	74.48	NIV	0	145000
3058502666	0	63.64	63.64	Full	0	275000
3058503009	101600	100.00	100.00	Stated	127000	127000
3058503529	292000	100.00	100.00	Stated	0	365000
3058503680	0	80.00	100.00	Stated	200000	206000
3058503681	160000	100.00	100.00	Stated	200000	206000
3058503733	243900	99.98	99.98	Stated	304900	304900
3058503860	0	80.00	80.00	Full	0	140000
3058503888	265600	100.00	100.00	Stated	332000	332000
3058504107	0	85.00	85.00	Stated	0	275000
3058504168	0	74.73	74.73	Stated	91000	99000
3058504224	0	90.00	90.00	Stated	355000	355000
3058504238	179900	99.98	99.98	Stated	224900	225000
3058504324	0	82.70	82.70	Stated	0	185000
3058504360	219200	100.00	100.00	Stated	0	274000
3058504460	0	41.95	41.95	Full	0	298000
3058504466	0	80.00	80.00	Stated	0	85000
3058504855	0	72.00	72.00	Stated	0	250000
3058504860	0	75.00	75.00	Stated	165000	180000
3058504875	0	80.00	100.00	Stated	410000	412000
3058504876	328000	100.00	100.00	Stated	410000	412000
3058504932	0	75.56	75.56	Full	0	135000
3058504945	0	89.98	99.97	Stated	145200	146500
3058504975	0	90.00	90.00	Full	0	128000
3058505011	0	80.00	80.00	Full	0	162000
3058505024	151200	100.00	100.00	Stated	189000	195000
3058505034	112000	100.00	100.00	Stated	140000	140000
3058505036	0	80.00	80.00	Stated	0	200000
3058505050	0	80.00	100.00	Full	176000	176000
3058505053	0	80.00	99.99	Stated	179875	179875
3058505060	0	90.00	100.00	Stated	238000	238000
3058505063	0	79.98	79.98	Full	129900	129900
3058505194	0	75.00	75.00	Full	0	120000
3058505250	328000	100.00	100.00	Full	0	410000
3058505264	0	89.99	99.99	Full	82680	83000
3058505280	248000	100.00	100.00	Stated	310000	312000
3058505283	0	85.00	85.00	Stated	0	190000
3058505304	0	80.00	100.00	Full	205000	205000
3058505330	0	80.00	80.00	Full	0	128000
3058505380	0	80.00	100.00	Stated	211000	211000
3058505499	335200	100.00	100.00	Stated	419000	419000
3058505507	125600	100.00	100.00	Stated	157000	157000
3058505522	0	90.00	90.00	Full	125000	125000
3058505523	0	80.00	100.00	Full	305000	305000
3058505564	0	80.00	80.00	Full	0	195000
3058505692	0	70.00	70.00	Stated	0	140000
3058505718	0	80.00	80.00	Full	0	72000
3058505733	0	80.00	100.00	Full	175000	176500
3058505763	0	85.00	85.00	Stated	0	102000
3058505782	0	66.28	66.28	Stated	0	344000
3058505788	0	70.00	70.00	Full	0	290000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade		FICO	DTI
3058502341	REFINANCE	YES	YES	A-		644	23.75
3058502666	REFINANCE	YES	YES	B+		617	49.55
3058503009	PURCHASE	NO	YES	A-		633	44.69
3058503529	REFINANCE	NO	YES	A		678	54.14
3058503680	PURCHASE	NO	YES	A		685	40.06
3058503681	PURCHASE	NO	YES	A		685	40.06
3058503733	PURCHASE	NO	YES	A		712	47.04
3058503860	REFINANCE	YES	YES	B-		569	34.86
3058503888	PURCHASE	NO	YES	A-		641	37.73
3058504107	REFINANCE	YES	YES	B		592	38.70
3058504168	PURCHASE	NO	YES	A-		625	28.57
3058504224	PURCHASE	NO	YES	B		597	49.95
3058504238	PURCHASE	NO	YES	A		669	43.92
3058504324	REFINANCE	YES	YES	B		579	48.16
3058504360	REFINANCE	YES	YES	A-		621	43.00
3058504460	REFINANCE	YES	YES	B-		565	42.49
3058504466	REFINANCE	YES	YES	B-		555	38.05
3058504855	REFINANCE	YES	YES	C+		534	42.22
3058504860	PURCHASE	NO	YES	B-		562	38.29
3058504875	PURCHASE	NO	YES	A-		621	47.72
3058504876	PURCHASE	NO	YES	A-		621	47.72
3058504932	REFINANCE	YES	YES	C+		527	51.15
3058504945	PURCHASE	NO	YES	B+		615	48.75
3058504975	REFINANCE	NO	YES	C+		545	54.99
3058505011	REFINANCE	YES	YES	C		522	39.58
3058505024	PURCHASE	NO	YES	A-		626	49.96
3058505034	PURCHASE	NO	YES	A-		629	38.86
3058505036	REFINANCE	YES	YES	A-		653	53.82
3058505050	PURCHASE	NO	YES	A		708	46.34
3058505053	PURCHASE	NO	YES	A-		626	45.00
3058505060	PURCHASE	NO	YES	A		719	31.99
3058505063	PURCHASE	NO	YES	B-		561	47.20
3058505194	REFINANCE	YES	YES	C		508	49.81
3058505250	REFINANCE	YES	YES	B+		600	52.34
3058505264	PURCHASE	NO	YES	C+		542	48.32
3058505280	PURCHASE	NO	YES	A-	��	638	47.15
3058505283	REFINANCE	YES	YES	B+		605	44.13
3058505304	PURCHASE	NO	YES	B+		610	46.49
3058505330	REFINANCE	YES	YES	C		518	41.75
3058505380	PURCHASE	NO	YES	A-		641	33.42
3058505499	PURCHASE	NO	YES	A-		620	46.83
3058505507	PURCHASE	NO	YES	A-		639	44.57
3058505522	PURCHASE	NO	NO	A		688	0.40
3058505523	PURCHASE	NO	YES	B+		609	47.27
3058505564	REFINANCE	YES	YES	B-		573	31.75
3058505692	REFINANCE	NO	YES	C+		536	26.60
3058505718	REFINANCE	YES	YES	C		521	45.87
3058505733	PURCHASE	YES	YES	C+		544	39.02
3058505763	REFINANCE	YES	YES	B		589	40.09
3058505782	REFINANCE	YES	YES	B+		616	44.12
3058505788	REFINANCE	YES	YES	B		587	49.79

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058502341	YES	2	5%, 5%	0.00	ARM	6.740
3058502666	NO	0	NONE	0.00	FIXED	0.000
3058503009	NO	0	NONE	0.00	FIXED	0.000
3058503529	NO	0	NONE	0.00	FIXED	0.000
3058503680	NO	0	NONE	40000.00	ARM	7.100
3058503681	NO	0	NONE	0.00	FIXED	0.000
3058503733	YES	1	0.02	0.00	FIXED	0.000
3058503860	YES	3	5%, 5%, 5%	0.00	ARM	8.390
3058503888	NO	0	NONE	0.00	FIXED	0.000
3058504107	YES	3	1%, 1%, 1%	0.00	ARM	6.900
3058504168	YES	2	2%, 2%	0.00	ARM	7.740
3058504224	NO	0	NONE	0.00	ARM	7.740
3058504238	NO	0	NONE	0.00	FIXED	0.000
3058504324	NO	0	NONE	0.00	ARM	7.620
3058504360	NO	0	NONE	0.00	FIXED	0.000
3058504460	YES	2	1%, 1%	0.00	ARM	7.500
3058504466	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3058504855	NO	0	NONE	0.00	ARM	7.240
3058504860	YES	3	5%, 5%, 5%	0.00	ARM	8.640
3058504875	YES	2	2%, 2%	82000.00	ARM	7.000
3058504876	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3058504932	YES	3	2%, 2%, 2%	0.00	ARM	7.740
3058504945	YES	2	5%, 5%	14500.00	ARM	7.700
3058504975	YES	2	5%, 5%	0.00	ARM	8.875
3058505011	YES	3	5%, 5%, 5%	0.00	ARM	8.890
3058505024	NO	0	NONE	0.00	FIXED	0.000
3058505034	NO	0	NONE	0.00	FIXED	0.000
3058505036	NO	0	NONE	0.00	FIXED	0.000
3058505050	NO	0	NONE	35200.00	ARM	5.300
3058505053	YES	2	2%, 2%	35950.00	ARM	7.000
3058505060	NO	0	NONE	23800.00	FIXED	0.000
3058505063	NO	0	NONE	0.00	ARM	7.890
3058505194	NO	0	NONE	0.00	FIXED	0.000
3058505250	NO	0	NONE	0.00	FIXED	0.000
3058505264	YES	2	5%, 5%	8268.00	ARM	9.450
3058505280	NO	0	NONE	0.00	FIXED	0.000
3058505283	YES	2	2%, 2%	0.00	ARM	8.900
3058505304	NO	0	NONE	41000.00	ARM	7.850
3058505330	NO	0	NONE	0.00	ARM	8.490
3058505380	YES	2	5%, 5%	42200.00	ARM	6.160
3058505499	NO	0	NONE	0.00	FIXED	0.000
3058505507	NO	0	NONE	0.00	FIXED	0.000
3058505522	YES	1	5%	0.00	ARM	8.690
3058505523	YES	3	5%, 5%, 5%	61000.00	ARM	6.490
3058505564	YES	2	5%, 5%	0.00	ARM	7.240
3058505692	YES	2	5%, 5%	0.00	ARM	8.740
3058505718	YES	3	1%, 1%, 1%	0.00	ARM	8.200
3058505733	YES	2	5%, 5%	35000.00	FIXED	0.000
3058505763	YES	3	1%, 1%, 1%	0.00	ARM	7.740
3058505782	YES	2	2%, 2%	0.00	ARM	7.400
3058505788	NO	0	NONE	0.00	ARM	6.700

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058502341	6.990	13.990	3.000	1.500	24	6	5/1/2007	YES
3058502666	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058503009	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058503529	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058503680	7.350	14.350	3.000	1.500	36	6	7/1/2008	NO
3058503681	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058503733	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058503860	8.640	15.640	3.000	1.500	36	6	8/1/2008	NO
3058503888	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058504107	7.150	14.150	3.000	1.500	36	6	7/1/2008	YES
3058504168	7.990	14.990	3.000	1.500	24	6	7/1/2007	NO
3058504224	7.990	14.990	3.000	1.500	24	6	7/1/2007	NO
3058504238	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058504324	7.870	14.870	3.000	1.500	36	6	8/1/2008	NO
3058504360	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058504460	7.750	14.750	3.000	1.500	24	6	8/1/2007	NO
3058504466	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058504855	7.990	14.990	3.000	1.500	36	6	8/1/2008	NO
3058504860	8.890	15.890	3.000	1.500	36	6	8/1/2008	NO
3058504875	7.250	14.250	3.000	1.500	24	6	8/1/2007	YES
3058504876	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058504932	7.990	14.990	3.000	1.500	36	6	8/1/2008	NO
3058504945	7.950	14.950	3.000	1.500	24	6	8/1/2007	YES
3058504975	9.650	16.650	3.000	1.500	24	6	8/1/2007	NO
3058505011	9.140	16.140	3.000	1.500	36	6	8/1/2008	NO
3058505024	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505034	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505036	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505050	6.050	13.050	3.000	1.500	36	6	8/1/2008	YES
3058505053	7.250	14.250	3.000	1.500	24	6	8/1/2007	NO
3058505060	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505063	8.640	15.640	3.000	1.500	36	6	8/1/2008	NO
3058505194	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505250	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505264	9.700	16.700	3.000	1.500	24	6	8/1/2007	NO
3058505280	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505283	9.150	16.150	3.000	1.500	24	6	8/1/2007	NO
3058505304	8.390	15.390	3.000	1.500	36	6	10/1/2008	NO
3058505330	8.740	15.740	3.000	1.500	36	6	10/1/2008	NO
3058505380	6.410	13.410	3.000	1.500	24	6	9/1/2007	NO
3058505499	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505507	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505522	8.940	15.940	3.000	1.500	24	6	9/1/2007	NO
3058505523	6.740	13.740	3.000	1.500	36	6	9/1/2008	NO
3058505564	7.490	14.490	3.000	1.500	24	6	8/1/2007	NO
3058505692	8.990	15.990	3.000	1.500	24	6	9/1/2007	NO
3058505718	8.450	15.450	3.000	1.500	36	6	10/1/2008	NO
3058505733	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505763	7.990	14.990	3.000	1.500	36	6	9/1/2008	NO
3058505782	7.650	14.650	3.000	1.500	24	6	9/1/2007	YES
3058505788	6.950	13.950	3.000	1.500	36	6	10/1/2008	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058505810	NO	130400.00	130,304.67	918.48	360	NO
3058505842	NO	61200.00	61,136.18	503.03	360	NO
3058505898	NO	50000.00	49,948.34	483.73	360	YES
3058505911	NO	119900.00	119,624.34	827.71	360	NO
3058505919	NO	29950.00	29,925.09	312.46	360	YES
3058505981	YES	35900.00	35,851.87	314.78	360	YES
3058506027	NO	240000.00	239,487.52	1717.73	360	NO
3058506028	NO	79200.00	79,087.84	567.4	360	NO
3058506029	NO	60000.00	59,955.40	649.21	360	YES
3058506047	NO	125400.00	125,193.42	833.45	360	NO
3058506081	NO	248000.00	247,511.51	1844	360	NO
3058506089	NO	191850.00	191,349.23	1241.15	360	NO
3058506117	NO	79000.00	78,884.34	668.6	360	NO
3058506149	NO	102000.00	101,742.66	743.11	360	NO
3058506162	NO	400500.00	399,943.03	2894.18	360	NO
3058506171	YES	211250.00	210,976.33	1578.15	360	NO
3058506175	YES	263500.00	262,996.58	1987	360	NO
3058506195	NO	53000.00	52,314.24	552.93	360	YES
3058506218	NO	310000.00	309,537.52	2165.44	360	NO
3058506239	NO	127900.00	127,528.24	832.96	360	NO
3058506241	NO	109000.00	108,939.91	1137.15	360	YES
3058506250	NO	256000.00	255,615.01	1781.23	360	NO
3058506269	NO	93000.00	92,765.40	612.5	360	NO
3058506275	NO	129600.00	129,600.00	625.32	360	NO
3058506372	NO	92000.00	91,891.31	716.55	360	NO
3058506427	NO	172000.00	171,730.85	1173.34	360	NO
3058506434	NO	142200.00	142,110.90	956.86	480	YES
3058506435	NO	102400.00	102,246.01	712.49	360	NO
3058506437	YES	353250.00	353,250.00	2352.06	360	NO
3058506438	NO	146400.00	146,400.00	819.23	360	NO
3058506466	YES	109600.00	109,428.15	746.92	360	NO
3058506487	NO	198400.00	198,400.00	1116	360	NO
3058506519	YES	448000.00	447,230.27	3284.14	360	NO
3058506530	NO	94000.00	93,839.58	745.55	360	NO
3058506540	NO	109600.00	109,600.00	575.4	360	NO
3058506555	NO	76000.00	75,863.29	487.39	360	NO
3058506583	YES	56950.00	56,950.00	470.17	360	NO
3058506591	NO	264600.00	264,600.00	1675.8	360	NO
3058506629	NO	151200.00	151,022.30	1180.32	360	NO
3058506654	YES	99000.00	98,836.92	657.98	360	NO
3058506662	NO	229500.00	229,500.00	1336.84	360	NO
3058506670	NO	116400.00	116,400.00	776	360	NO
3058506688	NO	392000.00	391,332.95	2562.08	360	NO
3058506696	YES	176000.00	176,000.00	1092.67	360	NO
3058506709	YES	348000.00	347,512.12	2505.15	360	NO
3058506712	YES	87000.00	86,933.34	808.21	360	YES
3058506716	NO	399500.00	399,037.66	3140.02	360	NO
3058506718	YES	264000.00	263,483.03	1599.83	360	NO
3058506719	NO	252000.00	251,666.84	1864.92	360	NO
3058506721	NO	63000.00	62,969.63	686.58	360	YES
3058506722	NO	131250.00	131,027.75	860.03	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058505810	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.575
3058505842	360	9/6/2005	11/1/2005	11/1/2005	10/1/2035	9.24
3058505898	180	8/31/2005	10/1/2005	12/1/2005	9/1/2020	11.2
3058505911	360	8/16/2005	10/1/2005	12/1/2005	9/1/2035	7.37
3058505919	180	8/16/2005	10/1/2005	12/1/2005	9/1/2020	12.19
3058505981	180	8/17/2005	10/1/2005	12/1/2005	9/1/2020	9.99
3058506027	360	8/31/2005	10/1/2005	12/1/2005	9/1/2035	7.74
3058506028	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3058506029	180	8/31/2005	10/1/2005	12/1/2005	9/1/2020	12.69
3058506047	360	9/12/2005	11/1/2005	1/1/2006	10/1/2035	6.99
3058506081	360	8/30/2005	10/1/2005	12/1/2005	9/1/2035	8.14
3058506089	360	8/31/2005	10/1/2005	12/1/2005	9/1/2035	6.725
3058506117	360	9/1/2005	10/1/2005	11/1/2005	9/1/2035	9.575
3058506149	360	8/16/2005	10/1/2005	12/1/2005	9/1/2035	7.925
3058506162	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	7.84
3058506171	360	8/31/2005	11/1/2005	11/1/2005	10/1/2035	8.19
3058506175	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	8.29
3058506195	180	9/30/2005	11/1/2005	1/1/2006	10/1/2020	12.19
3058506218	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.49
3058506239	360	8/31/2005	10/1/2005	12/1/2005	9/1/2035	6.79
3058506241	180	9/22/2005	11/1/2005	11/1/2005	10/1/2020	12.19
3058506250	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.45
3058506269	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	6.9
3058506275	360	8/30/2005	10/1/2005	12/1/2005	9/1/2035	5.79
3058506372	360	8/29/2005	11/1/2005	12/1/2005	10/1/2035	8.64
3058506427	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3058506434	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	7.7
3058506435	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.45
3058506437	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3058506438	360	9/2/2005	10/1/2005	1/1/2006	9/1/2035	6.715
3058506466	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.24
3058506487	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3058506519	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.99
3058506530	360	9/1/2005	10/1/2005	1/1/2006	9/1/2035	8.84
3058506540	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.3
3058506555	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.64
3058506583	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	9.29
3058506591	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	7.6
3058506629	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	8.665
3058506654	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3058506662	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3058506670	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	8
3058506688	360	9/16/2005	11/1/2005	1/1/2006	10/1/2035	6.825
3058506696	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.45
3058506709	360	9/29/2005	11/1/2005	1/1/2006	10/1/2035	7.8
3058506712	180	9/29/2005	11/1/2005	1/1/2006	10/1/2020	10.69
3058506716	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	8.74
3058506718	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.1
3058506719	360	9/21/2005	11/1/2005	11/1/2005	10/1/2035	8.09
3058506721	180	9/21/2005	11/1/2005	11/1/2005	10/1/2020	12.79
3058506722	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	6.85

Loan Number	City	State	Zip	Property Type	Units	Lien
3058505810	MARIETTA	GA	30008	SFR	1	1
3058505842	DETROIT	MI	48205	SFR	1	1
3058505898	PROVIDENCE	RI	02908	UNITS 2	2	2
3058505911	UINION CITY	GA	30291	SFR	1	1
3058505919	UNION CITY	GA	30291	SFR	1	2
3058505981	THOMASVILLE	NC	27360	SFR	1	2
3058506027	JOHNSTON	RI	02919	UNITS 2	2	1
3058506028	ST PETERSBURG	FL	33705	SFR	1	1
3058506029	JOHNSTON	RI	02919	UNITS 2	2	2
3058506047	PORT RICHEY	FL	34668	SFR	1	1
3058506081	PROVIDENCE	RI	02907	UNITS 3-4	3	1
3058506089	DURHAM	NC	27703	SFR	1	1
3058506117	FORT VALLEY	GA	31030	SFR	1	1
3058506149	FOREST PARK	GA	30297	SFR	1	1
3058506162	TAKOMA PARK	MD	20912	SFR	1	1
3058506171	REVERE	MA	02151	SFR	1	1
3058506175	SOUTHFIELD	MI	48034	SFR	1	1
3058506195	PROVIDENCE	RI	02907	UNITS 3-4	3	2
3058506218	WALDORF	MD	20602	SFR	1	1
3058506239	GREENSBORO	NC	27405	SFR	1	1
3058506241	DORCHESTER	MA	02124	UNITS 3-4	3	2
3058506250	LOWELL	MA	01852	UNITS 2	2	1
3058506269	NEW PORT RICHEY	FL	34655	SFR	1	1
3058506275	TRENTON	OH	45067	SFR	1	1
3058506372	DETROIT	MI	48238	SFR	1	1
3058506427	RIVERVIEW	FL	33569	SFR	1	1
3058506434	BALL GROUND	GA	30107	SFR	1	1
3058506435	CHARLOTTE	NC	28269	SFR	1	1
3058506437	SEMINOLE	FL	33776	SFR	1	1
3058506438	ATLANTA	GA	30315	SFR	1	1
3058506466	BARTOW	FL	33830	SFR	1	1
3058506487	EASTHAMPTON	MA	01027	UNITS 2	2	1
3058506519	OOLTEWAH	TN	37363	SFR	1	1
3058506530	MEMPHIS	TN	38116	SFR	1	1
3058506540	THOMASVILLE	NC	27360	SFR	1	1
3058506555	DETROIT	MI	48234	SFR	1	1
3058506583	DETROIT	MI	48210	SFR	1	1
3058506591	WESTMINSTER	MD	21158	SFR	1	1
3058506629	LITHONIA	GA	30058	SFR	1	1
3058506654	GARDEN CITY	MI	48135	SFR	1	1
3058506662	ABINGDON	MD	21009	TOWNHOUSE	1	1
3058506670	NEW PORT RICHEY	FL	34653	TOWNHOUSE	1	1
3058506688	ATLANTA	GA	30342	SFR	1	1
3058506696	FAYETTEVILLE	NC	28311	SFR	1	1
3058506709	BROCKTON	MA	02301	UNITS 3-4	3	1
3058506712	BROCKTON	MA	02301	UNITS 3-4	3	2
3058506716	SEEKONK	MA	02771	SFR	1	1
3058506718	ANDOVER	MA	01845	SFR	1	1
3058506719	MIAMI	FL	33125	UNITS 3-4	3	1
3058506721	MIAMI	FL	33125	UNITS 3-4	3	2
3058506722	WESLEY CHAPEL	FL	33543	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058505810	0	80.00	100.00	Full	163000	163000
3058505842	0	90.00	95.00	Full	68000	75000
3058505898	200000	100.00	100.00	Stated	250000	250000
3058505911	0	79.99	99.97	Stated	149900	154900
3058505919	119900	99.97	99.97	Stated	149900	154900
3058505981	143600	100.00	100.00	Stated	179500	179500
3058506027	0	80.00	100.00	Stated	300000	300000
3058506028	0	80.00	80.00	Full	0	99000
3058506029	240000	100.00	100.00	Stated	300000	300000
3058506047	0	95.00	95.00	Stated	132000	134000
3058506081	0	80.00	100.00	Stated	310000	310000
3058506089	0	79.99	99.98	Full	239845	242000
3058506117	0	100.00	100.00	Full	79000	79000
3058506149	0	85.71	85.71	Full	0	119000
3058506162	0	90.00	90.00	Stated	0	445000
3058506171	0	66.89	66.89	Stated	0	315800
3058506175	0	85.00	85.00	Stated	0	310000
3058506195	212000	100.00	100.00	Stated	265000	275000
3058506218	0	66.67	66.67	Full	0	465000
3058506239	0	79.99	99.97	Stated	159900	163000
3058506241	436000	100.00	100.00	Stated	545000	545000
3058506250	0	80.00	95.00	Stated	320000	320000
3058506269	0	83.04	83.04	Full	0	112000
3058506275	0	80.00	100.00	Full	0	162000
3058506372	0	80.00	80.00	Full	0	115000
3058506427	0	81.90	81.90	Full	0	210000
3058506434	0	100.00	100.00	Full	0	142200
3058506435	0	80.00	100.00	Full	0	128000
3058506437	0	90.00	90.00	Stated	392500	392500
3058506438	0	80.00	100.00	Full	183000	183000
3058506466	0	80.00	100.00	Stated	137000	140000
3058506487	0	80.00	100.00	Stated	261000	248000
3058506519	0	80.00	80.00	Full	0	560000
3058506530	0	100.00	100.00	Full	94000	95000
3058506540	0	80.00	100.00	Full	0	137000
3058506555	0	80.00	100.00	Full	95000	95000
3058506583	0	85.00	85.00	Stated	0	67000
3058506591	0	90.00	90.00	Stated	300000	294000
3058506629	0	80.00	80.00	Full	0	189000
3058506654	0	69.23	69.23	Stated	0	143000
3058506662	0	90.00	90.00	Stated	0	255000
3058506670	0	80.00	100.00	Stated	0	145500
3058506688	0	80.00	100.00	Full	490000	490000
3058506696	0	80.00	80.00	Full	0	220000
3058506709	0	80.00	100.00	Stated	435000	435000
3058506712	348000	100.00	100.00	Stated	435000	435000
3058506716	0	85.00	85.00	Stated	470000	470000
3058506718	0	80.00	80.00	Stated	330000	330000
3058506719	0	80.00	100.00	Stated	315000	350000
3058506721	252000	100.00	100.00	Stated	315000	350000
3058506722	0	75.00	75.00	Stated	175000	175000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058505810	PURCHASE	NO	YES	A-	623	41.62
3058505842	PURCHASE	NO	YES	B-	567	28.68
3058505898	PURCHASE	NO	YES	A-	636	44.97
3058505911	PURCHASE	NO	YES	A-	624	48.84
3058505919	PURCHASE	NO	YES	A-	624	48.84
3058505981	PURCHASE	NO	YES	A-	629	37.38
3058506027	PURCHASE	NO	YES	A-	625	50.00
3058506028	REFINANCE	YES	YES	C+	544	31.52
3058506029	PURCHASE	NO	YES	A-	625	50.00
3058506047	PURCHASE	NO	YES	A	756	40.35
3058506081	PURCHASE	NO	YES	A	692	44.27
3058506089	PURCHASE	NO	YES	A-	624	49.23
3058506117	PURCHASE	NO	YES	B	587	50.01
3058506149	REFINANCE	NO	YES	B-	556	24.47
3058506162	REFINANCE	YES	YES	B	587	48.60
3058506171	REFINANCE	YES	YES	C+	535	40.96
3058506175	REFINANCE	YES	YES	B	576	33.55
3058506195	PURCHASE	NO	YES	A-	653	49.74
3058506218	REFINANCE	YES	YES	C	517	49.20
3058506239	PURCHASE	NO	YES	A-	650	41.97
3058506241	PURCHASE	NO	YES	A-	624	42.35
3058506250	PURCHASE	NO	YES	A-	639	44.17
3058506269	REFINANCE	YES	YES	B+	613	47.63
3058506275	REFINANCE	YES	YES	A	661	47.75
3058506372	REFINANCE	YES	YES	C	500	49.58
3058506427	REFINANCE	YES	YES	B	585	39.76
3058506434	REFINANCE	YES	YES	B	596	31.46
3058506435	REFINANCE	YES	YES	B+	610	29.09
3058506437	PURCHASE	NO	YES	A-	635	44.47
3058506438	PURCHASE	NO	YES	A-	654	48.67
3058506466	PURCHASE	NO	YES	A-	637	42.82
3058506487	PURCHASE	NO	YES	A-	650	40.49
3058506519	REFINANCE	YES	YES	A-	637	54.24
3058506530	PURCHASE	NO	YES	B+	617	37.09
3058506540	REFINANCE	YES	YES	A-	645	48.85
3058506555	PURCHASE	NO	YES	A	665	42.51
3058506583	REFINANCE	YES	YES	B	598	40.64
3058506591	PURCHASE	NO	YES	B+	614	42.22
3058506629	REFINANCE	YES	YES	C	514	53.33
3058506654	REFINANCE	YES	YES	C+	547	31.59
3058506662	REFINANCE	YES	YES	B+	600	43.97
3058506670	REFINANCE	YES	YES	A-	628	46.66
3058506688	PURCHASE	NO	YES	B+	601	44.69
3058506696	REFINANCE	YES	YES	B	588	48.20
3058506709	PURCHASE	NO	YES	A	671	49.75
3058506712	PURCHASE	NO	YES	A	678	49.75
3058506716	PURCHASE	NO	YES	A-	652	54.37
3058506718	PURCHASE	YES	YES	A-	636	46.80
3058506719	PURCHASE	NO	YES	A-	634	49.54
3058506721	PURCHASE	NO	YES	A-	634	49.54
3058506722	PURCHASE	NO	YES	A	687	32.78

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058505810	NO	0	NONE	32600.00	FIXED	0.000
3058505842	YES	3	1%, 1%, 1%	3400.00	ARM	8.990
3058505898	YES	1	2%	0.00	FIXED	0.000
3058505911	NO	0	NONE	29950.00	ARM	7.120
3058505919	NO	0	NONE	0.00	FIXED	0.000
3058505981	NO	0	NONE	0.00	FIXED	0.000
3058506027	YES	1	2%	60000.00	ARM	7.490
3058506028	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506029	YES	1	2%	0.00	FIXED	0.000
3058506047	YES	2	5%, 5%	0.00	ARM	6.740
3058506081	YES	1	2%	62000.00	ARM	7.890
3058506089	NO	0	NONE	47950.00	ARM	6.475
3058506117	NO	0	NONE	0.00	ARM	9.200
3058506149	NO	0	NONE	0.00	ARM	7.675
3058506162	NO	0	NONE	0.00	ARM	7.590
3058506171	NO	0	NONE	0.00	ARM	7.940
3058506175	YES	3	1%, 1%, 1%	0.00	ARM	8.040
3058506195	YES	1	2%	0.00	FIXED	0.000
3058506218	NO	0	NONE	0.00	ARM	7.240
3058506239	NO	0	NONE	31950.00	ARM	6.540
3058506241	NO	0	NONE	0.00	FIXED	0.000
3058506250	NO	0	NONE	48000.00	ARM	7.200
3058506269	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506275	YES	2	2%, 2%	32400.00	ARM	5.540
3058506372	YES	3	1%, 1%, 1%	0.00	ARM	8.390
3058506427	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506434	NO	0	NONE	0.00	FIXED	0.000
3058506435	NO	0	NONE	25600.00	ARM	7.200
3058506437	YES	1	5%	0.00	ARM	7.740
3058506438	NO	0	NONE	36600.00	ARM	6.465
3058506466	YES	3	5%, 5%, 5%	27400.00	ARM	6.990
3058506487	NO	0	NONE	49600.00	ARM	6.500
3058506519	YES	2	5%, 5%		FIXED	0.000
3058506530	YES	3	5%, 5%, 5%	0.00	ARM	8.590
3058506540	NO	0	NONE	27400.00	ARM	6.050
3058506555	YES	3	1%, 1%, 1%	19000.00	ARM	6.390
3058506583	YES	3	1%, 1%, 1%	0.00	ARM	8.800
3058506591	NO	0	NONE	0.00	ARM	7.350
3058506629	NO	0	NONE		ARM	8.415
3058506654	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3058506662	NO	0	NONE	0.00	ARM	6.740
3058506670	YES	2	5%, 5%	29100.00	ARM	7.750
3058506688	NO	0	NONE	98000.00	ARM	6.575
3058506696	YES	2	1% FOR 30 MTHS	0.00	ARM	6.740
3058506709	NO	0	NONE	87000.00	ARM	7.550
3058506712	NO	0	NONE	0.00	FIXED	0.000
3058506716	NO	0	NONE	0.00	ARM	8.240
3058506718	NO	0	NONE	0.00	ARM	5.850
3058506719	YES	3	5%, 5%, 5%	63000.00	ARM	7.840
3058506721	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506722	YES	3	5%, 5%, 5%	0.00	ARM	6.600

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058505810	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505842	9.240	16.240	3.000	1.500	36	6	10/1/2008	NO
3058505898	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505911	7.370	14.370	3.000	1.500	36	6	9/1/2008	NO
3058505919	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058505981	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506027	7.740	14.740	3.000	1.500	36	6	9/1/2008	NO
3058506028	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506029	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506047	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3058506081	8.140	15.140	3.000	1.500	24	6	9/1/2007	NO
3058506089	6.725	13.725	3.000	1.500	36	6	9/1/2008	NO
3058506117	9.575	16.575	3.000	1.500	36	6	9/1/2008	NO
3058506149	7.925	14.925	3.000	1.500	36	6	9/1/2008	NO
3058506162	7.840	14.840	3.000	1.500	24	6	10/1/2007	NO
3058506171	8.190	15.190	3.000	1.500	36	6	10/1/2008	NO
3058506175	8.290	15.290	3.000	1.500	36	6	9/1/2008	NO
3058506195	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506218	7.490	14.490	3.000	1.500	36	6	10/1/2008	NO
3058506239	6.790	13.790	3.000	1.500	36	6	9/1/2008	NO
3058506241	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506250	7.450	14.450	3.000	1.500	24	6	10/1/2007	NO
3058506269	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506275	5.790	12.790	3.000	1.500	24	6	9/1/2007	YES
3058506372	8.640	15.640	3.000	1.500	36	6	10/1/2008	NO
3058506427	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506434	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506435	7.450	14.450	3.000	1.500	36	6	10/1/2008	NO
3058506437	7.990	14.990	3.000	1.500	24	6	11/1/2007	YES
3058506438	6.715	13.715	3.000	1.500	60	6	9/1/2010	YES
3058506466	7.240	14.240	3.000	1.500	36	6	10/1/2008	NO
3058506487	6.750	13.750	3.000	1.500	36	6	11/1/2008	YES
3058506519	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506530	8.840	15.840	3.000	1.500	36	6	9/1/2008	NO
3058506540	6.300	13.300	3.000	1.500	36	6	10/1/2008	YES
3058506555	6.640	13.640	3.000	1.500	36	6	10/1/2008	NO
3058506583	9.290	16.290	3.000	1.500	36	6	1/1/2009	NO
3058506591	7.600	14.600	3.000	1.500	36	6	10/1/2008	YES
3058506629	8.665	15.665	3.000	1.500	36	6	10/1/2008	NO
3058506654	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506662	6.990	13.990	3.000	1.500	36	6	10/1/2008	YES
3058506670	8.000	15.000	3.000	1.500	24	6	11/1/2007	YES
3058506688	6.825	13.825	3.000	1.500	36	6	10/1/2008	NO
3058506696	7.450	14.450	3.000	1.500	36	6	10/1/2008	YES
3058506709	7.800	14.800	3.000	1.500	36	6	10/1/2008	NO
3058506712	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506716	8.740	15.740	3.000	1.500	36	6	10/1/2008	NO
3058506718	6.100	13.100	3.000	1.500	24	6	10/1/2007	NO
3058506719	8.090	15.090	3.000	1.500	36	6	10/1/2008	NO
3058506721	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506722	6.850	13.850	3.000	1.500	36	6	10/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058506725	NO	194000.00	193,869.83	1423.5	360	NO
3058506784	NO	281250.00	280,773.74	1842.92	360	NO
3058506789	YES	216000.00	215,853.29	1575.91	360	NO
3058506816	NO	177600.00	177,600.00	1145.52	360	NO
3058506821	NO	210000.00	209,875.38	1629.62	360	NO
3058506850	NO	327750.00	327,359.60	2543.38	360	NO
3058506852	NO	220000.00	220,000.00	1576.11	360	NO
3058506863	YES	196800.00	196,667.68	1442.68	360	NO
3058506872	NO	216000.00	215,678.40	1510.3	360	NO
3058506882	NO	164800.00	164,542.88	1125.9	360	NO
3058506892	NO	87300.00	87,171.05	612.81	360	NO
3058506907	YES	147900.00	147,578.93	922.7	360	NO
3058506916	NO	535500.00	535,060.19	3559.1	360	NO
3058506920	NO	274400.00	274,037.22	2030.69	360	NO
3058506938	NO	132000.00	131,922.31	1028.09	360	NO
3058506957	NO	39000.00	38,978.79	408.68	360	YES
3058506961	NO	304000.00	303,524.08	2073.82	360	NO
3058506974	NO	71900.00	71,798.18	515.1	360	NO
3058506991	NO	348000.00	347,530.48	2551.08	360	NO
3058507003	NO	240000.00	239,710.67	1595.11	360	NO
3058507005	NO	324000.00	323,398.23	2021.34	360	NO
3058507021	YES	226000.00	226,000.00	1784.4	360	NO
3058507036	NO	124200.00	124,023.75	888.93	360	NO
3058507041	NO	165500.00	165,161.12	1067.94	360	NO
3058507049	NO	100000.00	99,944.23	797.44	360	NO
3058507069	NO	222000.00	221,824.74	1505.41	360	NO
3058507072	NO	117000.00	116,915.57	829.33	360	NO
3058507084	NO	206250.00	206,080.94	1372.19	360	NO
3058507089	NO	62300.00	62,300.00	475.73	360	NO
3058507091	YES	191900.00	191,900.00	1271.34	360	NO
3058507094	NO	122400.00	122,400.00	149.46	360	NO
3058507095	NO	22950.00	22,950.00	203.78	360	YES
3058507112	NO	226000.00	225,627.68	1502.07	360	NO
3058507114	NO	248000.00	247,806.53	1691.8	360	NO
3058507126	NO	153850.00	153,419.67	1505.12	180	NO
3058507130	NO	137250.00	137,114.16	1153.07	360	NO
3058507138	NO	490500.00	490,139.60	3446.46	360	NO
3058507143	NO	75000.00	74,881.24	508.58	360	NO
3058507153	NO	15900.00	15,895.69	166.62	360	YES
3058507156	NO	76000.00	76,000.00	608.23	360	NO
3058507161	NO	284000.00	283,757.86	1851.47	360	NO
3058507172	NO	144000.00	144,000.00	1178.4	360	NO
3058507177	NO	295000.00	295,000.00	1634.79	360	NO
3058507181	NO	186000.00	185,847.54	1237.46	360	NO
3058507185	NO	320000.00	320,000.00	1866.67	360	NO
3058507187	NO	420000.00	420,000.00	2254	360	NO
3058507211	NO	232000.00	231,741.14	1406.47	480	YES
3058507224	NO	143000.00	142,909.74	1079.34	360	NO
3058507226	NO	137600.00	137,600.00	778.59	360	NO
3058507246	NO	280000.00	280,000.00	1575	360	NO
3058507257	NO	292000.00	291,800.06	2122.27	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058506725	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8
3058506784	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.85
3058506789	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.94
3058506816	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.74
3058506821	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	8.6
3058506850	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	8.6
3058506852	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3058506863	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3058506872	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	7.5
3058506882	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.265
3058506892	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	7.54
3058506907	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	6.375
3058506916	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3058506920	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.09
3058506938	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	8.64
3058506957	180	9/26/2005	11/1/2005	1/1/2006	10/1/2020	12.25
3058506961	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3058506974	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3058506991	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.99
3058507003	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3058507005	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.375
3058507021	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3058507036	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.74
3058507041	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.7
3058507049	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	8.9
3058507069	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.19
3058507072	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.64
3058507084	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7
3058507089	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.425
3058507091	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.95
3058507094	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.79
3058507095	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.14
3058507112	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3058507114	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3058507126	180	9/27/2005	12/1/2005	1/1/2006	11/1/2020	8.39
3058507130	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	9.49
3058507138	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.55
3058507143	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	7.19
3058507153	180	10/3/2005	12/1/2005	12/1/2005	11/1/2020	12.25
3058507156	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3058507161	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.8
3058507172	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.19
3058507177	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.65
3058507181	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7
3058507185	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7
3058507187	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	6.44
3058507211	360	9/28/2005	11/1/2005	1/1/2006	10/1/2035	6.79
3058507224	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	8.3
3058507226	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.79
3058507246	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3058507257	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.9

Loan Number	City	State	Zip	Property Type	Units	Lien
3058506725	DUMFRIES	VA	22026	TOWNHOUSE	1	1
3058506784	VALRICO	FL	33594	SFR	1	1
3058506789	HARTFORD	CT	06114	UNITS 3-4	3	1
3058506816	CAPITOL HIEGHTS	MD	20743	TOWNHOUSE	1	1
3058506821	HYATTSVILLE	MD	20783	SFR	1	1
3058506850	GAITHERSBURG	MD	20879	TOWNHOUSE	1	1
3058506852	RANDALLSTOWN	MD	21133	SFR	1	1
3058506863	ATLANTA	GA	30311	SFR	1	1
3058506872	OXON HILL	MD	20745	SFR	1	1
3058506882	SILVER SPRING	MD	20906	CONDO	1	1
3058506892	CHATTANOOGA	TN	37407	SFR	1	1
3058506907	SANFORD	FL	32773	SFR	1	1
3058506916	WESTMINSTER	MD	21158	SFR	1	1
3058506920	ARNOLD	MD	21012	SFR	1	1
3058506938	SPRINGFIELD	MA	01105	UNITS 3-4	4	1
3058506957	KISSIMMEE	FL	34743	SFR	1	2
3058506961	LAWRENCE	MA	01843	UNITS 3-4	3	1
3058506974	MEMPHIS	TN	38118	SFR	1	1
3058506991	LAWRENCE	MA	01841	UNITS 3-4	3	1
3058507003	ROCKVILLE	MD	20851	SFR	1	1
3058507005	COLLEGE PARK	MD	20740	SFR	1	1
3058507021	NOKOMIS	FL	34275	SFR	1	1
3058507036	CHARLOTTE	NC	28216	SFR	1	1
3058507041	ORLANDO	FL	32829	SFR	1	1
3058507049	RALEIGH	NC	27610	SFR	1	1
3058507069	PEACE DALE	RI	02879	SFR	1	1
3058507072	LAWRENCEVILLE	GA	30044	SFR	1	1
3058507084	TEMPLE HILLS	MD	20748	SFR	1	1
3058507089	SPRINGFIELD	MA	01104	SFR	1	1
3058507091	SPRING HILL	FL	34610	SFR	1	1
3058507094	SAINT PETERSBURG	FL	33713	SFR	1	1
3058507095	SAINT PETERSBURG	FL	33713	SFR	1	2
3058507112	WORCESTER	MA	01606	SFR	1	1
3058507114	CENTRAL FALLS	RI	02863	UNITS 3-4	3	1
3058507126	CLEARWATER	FL	33755	SFR	1	1
3058507130	MEMPHIS	TN	38133	SFR	1	1
3058507138	QUINCY	MA	02170	UNITS 2	2	1
3058507143	NORTH PORT	FL	34287	SFR	1	1
3058507153	WESTPORT	IN	47283	SFR	1	2
3058507156	HIGHLAND PARK	MI	48203	SFR	1	1
3058507161	MONTGOMERY VILLAGE	MD	20886	TOWNHOUSE	1	1
3058507172	AUBURN HILLS	MI	48326	SFR	1	1
3058507177	GAITHERSBURG	MD	20877	SFR	1	1
3058507181	PROVIDENCE	RI	02908	SFR	1	1
3058507185	BELTSVILLE	MD	20705	SFR	1	1
3058507187	FAIRFAX	VA	22031	TOWNHOUSE	1	1
3058507211	FORT WASHINGTON	MD	20744	SFR	1	1
3058507224	GREENSBORO	NC	27406	SFR	1	1
3058507226	ANTIOCH	TN	37013	SFR	1	1
3058507246	MEMPHIS	TN	38119	SFR	1	1
3058507257	PAWTUCKET	RI	02860	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058506725	0	64.67	64.67	Stated	0	300000
3058506784	0	75.00	75.00	Stated	375000	385000
3058506789	0	80.00	80.00	Stated	270000	270000
3058506816	0	80.00	100.00	Stated	222000	222000
3058506821	0	63.64	63.64	Stated	0	330000
3058506850	0	95.00	95.00	Full	0	345000
3058506852	0	100.00	100.00	Full	0	220000
3058506863	0	79.94	79.94	Stated	0	246200
3058506872	0	90.00	90.00	Stated	0	240000
3058506882	0	80.00	100.00	Stated	206000	206000
3058506892	0	90.00	90.00	Full	97000	100000
3058506907	0	79.99	79.99	Stated	184900	187000
3058506916	0	90.00	90.00	Stated	595000	595000
3058506920	0	80.00	80.00	Full	0	343000
3058506938	0	80.00	100.00	Stated	165000	165000
3058506957	156000	100.00	100.00	Stated	0	195000
3058506961	0	80.00	100.00	Stated	380000	380000
3058506974	0	79.98	99.94	Full	89900	91000
3058506991	0	80.00	100.00	Stated	435000	435000
3058507003	0	65.75	65.75	Stated	0	365000
3058507005	0	80.00	80.00	Stated	0	405000
3058507021	0	59.47	59.47	Full	0	380000
3058507036	0	90.00	90.00	Stated	0	138000
3058507041	0	82.75	82.75	Stated	0	200000
3058507049	0	80.00	80.00	Full	0	125000
3058507069	0	76.03	76.03	Stated	292000	292000
3058507072	0	90.00	100.00	Full	130000	130000
3058507084	0	75.00	75.00	Full	0	275000
3058507089	0	70.00	70.00	Full	89000	100000
3058507091	0	79.99	99.98	Stated	239900	239900
3058507094	0	80.00	95.00	Stated	153000	153000
3058507095	122400	95.00	95.00	Stated	153000	153000
3058507112	0	80.00	100.00	Stated	282500	282500
3058507114	0	80.00	80.00	Stated	310000	310000
3058507126	0	85.00	85.00	Stated	0	181000
3058507130	0	90.00	100.00	Full	152500	152500
3058507138	0	90.00	90.00	Full	0	545000
3058507143	0	60.00	60.00	Stated	125000	135000
3058507153	63900	99.87	99.87	Stated	79900	80000
3058507156	0	80.00	80.00	Stated	0	95000
3058507161	0	80.00	100.00	Stated	355000	355000
3058507172	0	90.00	90.00	Full	160000	160000
3058507177	0	71.95	71.95	Stated	0	410000
3058507181	0	79.83	79.83	Stated	0	233000
3058507185	0	80.00	100.00	Stated	400000	400000
3058507187	0	80.00	100.00	Stated	525000	525000
3058507211	0	80.00	100.00	Stated	290000	290000
3058507224	0	100.00	100.00	Full	143000	143000
3058507226	0	80.00	100.00	Full	172000	174900
3058507246	0	80.00	100.00	Stated	0	350000
3058507257	0	80.00	100.00	Stated	365000	365000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058506725	REFINANCE	YES	YES	B-	557	49.97
3058506784	PURCHASE	NO	YES	B-	559	40.28
3058506789	PURCHASE	NO	YES	A	661	49.87
3058506816	PURCHASE	NO	YES	A-	652	30.89
3058506821	REFINANCE	YES	YES	C	516	49.90
3058506850	REFINANCE	YES	YES	B	581	42.79
3058506852	REFINANCE	YES	YES	A	699	40.93
3058506863	REFINANCE	YES	NO	A	665	21.86
3058506872	REFINANCE	YES	YES	B	596	48.25
3058506882	PURCHASE	NO	YES	A	678	39.37
3058506892	PURCHASE	NO	YES	B	582	54.09
3058506907	PURCHASE	NO	YES	A-	644	16.71
3058506916	PURCHASE	NO	YES	A-	655	49.91
3058506920	REFINANCE	YES	YES	B-	550	48.21
3058506938	PURCHASE	NO	YES	A-	638	43.72
3058506957	REFINANCE	YES	YES	A-	632	48.76
3058506961	PURCHASE	NO	YES	A	717	49.83
3058506974	PURCHASE	NO	YES	B+	601	48.77
3058506991	PURCHASE	NO	YES	A-	651	45.77
3058507003	REFINANCE	YES	YES	B+	611	48.99
3058507005	REFINANCE	YES	YES	A	668	44.54
3058507021	REFINANCE	YES	YES	C	500	48.40
3058507036	REFINANCE	YES	YES	B	598	47.13
3058507041	REFINANCE	YES	YES	A	722	44.72
3058507049	REFINANCE	YES	YES	C+	536	31.95
3058507069	PURCHASE	NO	YES	A-	623	46.84
3058507072	PURCHASE	NO	YES	B	587	51.40
3058507084	REFINANCE	YES	YES	B	579	54.80
3058507089	PURCHASE	NO	YES	C	514	32.52
3058507091	PURCHASE	NO	YES	A-	637	42.72
3058507094	PURCHASE	NO	YES	A	745	35.51
3058507095	PURCHASE	NO	YES	A	745	35.51
3058507112	PURCHASE	NO	YES	A	681	40.89
3058507114	PURCHASE	NO	YES	A-	634	47.59
3058507126	REFINANCE	YES	YES	B	593	44.86
3058507130	PURCHASE	NO	YES	B-	562	48.59
3058507138	REFINANCE	YES	YES	A-	632	49.33
3058507143	PURCHASE	NO	YES	B	593	39.16
3058507153	PURCHASE	NO	YES	A-	625	44.10
3058507156	REFINANCE	YES	YES	C+	549	49.15
3058507161	PURCHASE	NO	YES	A-	659	49.74
3058507172	PURCHASE	NO	NO	A	669	36.78
3058507177	REFINANCE	YES	YES	B+	618	43.98
3058507181	REFINANCE	NO	YES	B	582	44.80
3058507185	PURCHASE	NO	YES	A	681	48.32
3058507187	PURCHASE	NO	YES	A-	650	49.80
3058507211	PURCHASE	NO	YES	A	688	46.40
3058507224	PURCHASE	NO	YES	B	588	49.23
3058507226	PURCHASE	NO	YES	A-	641	43.45
3058507246	REFINANCE	YES	YES	A	706	45.42
3058507257	PURCHASE	NO	YES	B-	572	46.97

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058506725	YES	3	2%, 2%, 2%	0.00	ARM	7.750
3058506784	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506789	YES	2	5%, 5%	0.00	ARM	7.690
3058506816	NO	0	NONE	44400.00	ARM	7.490
3058506821	NO	0	NONE	0.00	ARM	8.000
3058506850	NO	0	NONE	0.00	ARM	8.350
3058506852	NO	0	NONE	0.00	ARM	7.500
3058506863	YES	3	1%, 1%, 1%	0.00	ARM	7.740
3058506872	NO	0	NONE		ARM	7.250
3058506882	NO	0	NONE	41200.00	ARM	7.015
3058506892	YES	3	5%, 5%, 5%	0.00	ARM	7.290
3058506907	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506916	NO	0	NONE	0.00	ARM	6.740
3058506920	NO	0	NONE	0.00	ARM	7.840
3058506938	NO	0	NONE	33000.00	ARM	7.770
3058506957	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058506961	NO	0	NONE	76000.00	ARM	7.000
3058506974	YES	3	5%, 5%, 5%	17950.00	FIXED	0.000
3058506991	NO	0	NONE	87000.00	ARM	7.740
3058507003	NO	0	NONE	0.00	ARM	6.740
3058507005	NO	0	NONE	0.00	FIXED	0.000
3058507021	YES	2	5%, 5%	0.00	ARM	8.540
3058507036	NO	0	NONE		ARM	7.490
3058507041	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507049	NO	0	NONE	0.00	ARM	8.650
3058507069	YES	1	2%	0.00	ARM	6.940
3058507072	NO	0	NONE	13000.00	ARM	7.390
3058507084	NO	0	NONE	0.00	FIXED	0.000
3058507089	NO	0	NONE	0.00	ARM	7.725
3058507091	YES	3	5%, 5%, 5%	47950.00	ARM	7.700
3058507094	YES	3	5%, 5%, 5%	22950.00	ARM	6.540
3058507095	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507112	NO	0	NONE	56500.00	ARM	6.490
3058507114	YES	1	2%	0.00	ARM	7.000
3058507126	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507130	YES	3	5%, 5%, 5%	15250.00	ARM	9.240
3058507138	NO	0	NONE	0.00	ARM	7.300
3058507143	YES	3	5%, 5%, 5%	0.00	ARM	6.940
3058507153	YES	2	2%, 2%	0.00	FIXED	0.000
3058507156	YES	3	1%, 1%, 1%	0.00	ARM	8.690
3058507161	NO	0	NONE	71000.00	ARM	6.550
3058507172	YES	2	1%, 1%	0.00	ARM	8.900
3058507177	NO	0	NONE	0.00	ARM	6.400
3058507181	YES	1	2%	0.00	ARM	6.750
3058507185	NO	0	NONE	80000.00	ARM	6.750
3058507187	YES	2	2%, 2%	105000.00	ARM	6.190
3058507211	NO	0	NONE	58000.00	ARM	6.540
3058507224	NO	0	NONE	0.00	ARM	8.050
3058507226	YES	2	5%, 5%	34400.00	ARM	6.540
3058507246	YES	2	5%, 5%	70000.00	ARM	6.500
3058507257	YES	1	2%	73000.00	ARM	7.650

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058506725	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
3058506784	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506789	7.940	14.940	3.000	1.500	36	6	11/1/2008	NO
3058506816	7.740	14.740	3.000	1.500	36	6	11/1/2008	YES
3058506821	8.600	15.600	3.000	1.500	36	6	11/1/2008	NO
3058506850	8.600	15.600	3.000	1.500	36	6	10/1/2008	NO
3058506852	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3058506863	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3058506872	7.500	14.500	3.000	1.500	24	6	10/1/2007	NO
3058506882	7.265	14.265	3.000	1.500	36	6	10/1/2008	NO
3058506892	7.540	14.540	3.000	1.500	36	6	10/1/2008	NO
3058506907	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506916	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3058506920	8.090	15.090	3.000	1.500	36	6	10/1/2008	NO
3058506938	8.640	15.640	3.000	1.500	36	6	11/1/2008	NO
3058506957	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506961	7.250	14.250	3.000	1.500	36	6	10/1/2008	NO
3058506974	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058506991	7.990	14.990	3.000	1.500	36	6	10/1/2008	NO
3058507003	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3058507005	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507021	8.790	15.790	3.000	1.500	24	6	12/1/2007	NO
3058507036	7.740	14.740	3.000	1.500	36	6	10/1/2008	NO
3058507041	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507049	8.900	15.900	3.000	1.500	36	6	11/1/2008	NO
3058507069	7.190	14.190	3.000	1.500	36	6	11/1/2008	NO
3058507072	7.640	14.640	3.000	1.500	36	6	11/1/2008	NO
3058507084	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507089	8.425	15.425	3.000	1.500	36	6	12/1/2008	NO
3058507091	7.950	14.950	3.000	1.500	36	6	11/1/2008	YES
3058507094	6.790	13.790	3.000	1.500	36	6	12/1/2008	NO
3058507095	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507112	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3058507114	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3058507126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507130	9.490	16.490	3.000	1.500	36	6	10/1/2008	NO
3058507138	7.550	14.550	3.000	1.500	36	6	11/1/2008	NO
3058507143	7.190	14.190	3.000	1.500	36	6	10/1/2008	NO
3058507153	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507156	8.940	15.940	3.000	1.500	36	6	12/1/2008	NO
3058507161	6.800	13.800	3.000	1.500	36	6	11/1/2008	NO
3058507172	9.190	16.190	3.000	1.500	24	6	12/1/2007	NO
3058507177	6.650	13.650	3.000	1.500	36	6	11/1/2008	YES
3058507181	7.000	14.000	3.000	1.500	36	6	11/1/2008	NO
3058507185	7.000	14.000	3.000	1.500	36	6	11/1/2008	YES
3058507187	6.440	13.440	3.000	1.500	24	6	10/1/2007	YES
3058507211	6.790	13.790	3.000	1.500	36	6	10/1/2008	NO
3058507224	8.300	15.300	3.000	1.500	36	6	11/1/2008	NO
3058507226	6.790	13.790	3.000	1.500	24	6	10/1/2007	YES
3058507246	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
3058507257	7.900	14.900	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058507259	YES	75000.00	75,000.00	566.09	360	NO
3058507260	NO	60800.00	60,757.00	435.16	360	NO
3058507269	NO	280000.00	280,000.00	1642.67	360	NO
3058507272	NO	319900.00	319,900.00	1826.1	360	NO
3058507273	NO	140000.00	139,791.13	977.94	360	NO
3058507275	NO	260000.00	259,788.97	1738.53	360	NO
3058507276	NO	80000.00	79,953.33	629.36	360	NO
3058507283	NO	208000.00	207,800.34	1272.59	360	NO
3058507312	NO	88000.00	87,918.88	550.45	360	NO
3058507338	YES	209500.00	209,329.96	1400.85	360	NO
3058507340	NO	114300.00	114,181.03	940.32	360	NO
3058507344	NO	111600.00	111,545.29	939.61	360	NO
3058507345	NO	110500.00	110,444.96	924.31	360	NO
3058507358	YES	24500.00	24,476.18	274.74	240	NO
3058507381	NO	429300.00	429,300.00	2629.46	360	NO
3058507383	YES	50000.00	50,000.00	414.6	360	NO
3058507409	YES	210400.00	210,400.00	1260.65	360	NO
3058507413	NO	384000.00	384,000.00	2396.8	360	NO
3058507433	NO	312000.00	311,694.71	1888.69	360	NO
3058507437	NO	145500.00	145,386.27	991.58	360	NO
3058507456	NO	106500.00	106,500.00	741.02	360	NO
3058507457	NO	122100.00	122,023.57	925.03	360	NO
3058507472	NO	385000.00	384,624.00	2333.08	360	NO
3058507481	YES	70000.00	69,931.96	784.96	240	NO
3058507484	NO	343200.00	343,200.00	2258.02	360	NO
3058507485	NO	85800.00	85,800.00	827.42	240	NO
3058507495	NO	96000.00	95,935.46	703.74	360	NO
3058507499	NO	129600.00	129,600.00	896.44	360	NO
3058507500	NO	213600.00	213,421.43	1406.77	360	NO
3058507502	YES	438300.00	438,072.77	3605.79	360	NO
3058507505	NO	260000.00	259,760.35	1626.32	360	NO
3058507507	NO	79900.00	79,900.00	611.53	360	NO
3058507513	NO	186600.00	186,600.00	1228.45	360	NO
3058507518	NO	140000.00	140,000.00	821.33	360	NO
3058507523	NO	320000.00	320,000.00	1813.33	360	NO
3058507528	YES	370000.00	369,671.96	2363.04	360	NO
3058507530	NO	170000.00	170,000.00	942.08	360	NO
3058507540	NO	153300.00	153,208.83	1188.54	360	NO
3058507543	NO	275000.00	274,849.48	2210.73	360	NO
3058507547	NO	340000.00	340,000.00	2130.67	360	NO
3058507565	NO	51750.00	51,750.00	492.44	360	NO
3058507575	NO	111200.00	111,108.67	739.07	360	NO
3058507579	NO	223750.00	223,583.61	1562.96	360	NO
3058507582	YES	312000.00	312,000.00	2108.73	480	YES
3058507583	NO	88200.00	88,138.37	634.93	360	NO
3058507589	NO	168000.00	167,885.90	1225.7	360	NO
3058507595	NO	168000.00	167,850.76	1071.84	360	NO
3058507609	NO	100000.00	100,000.00	730.28	360	NO
3058507612	NO	96000.00	95,934.13	697.07	360	NO
3058507613	NO	96000.00	95,922.08	641.92	360	NO
3058507618	NO	55250.00	55,220.75	450.53	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058507259	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3058507260	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.74
3058507269	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.04
3058507272	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	6.85
3058507273	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.49
3058507275	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.05
3058507276	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	8.75
3058507283	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	6.19
3058507312	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.4
3058507338	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.05
3058507340	360	9/29/2005	11/1/2005	11/1/2005	10/1/2035	9.25
3058507344	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	9.515
3058507345	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	9.44
3058507358	240	10/18/2005	12/1/2005	1/1/2006	11/1/2025	12.29
3058507381	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.35
3058507383	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	9.34
3058507409	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.19
3058507413	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.49
3058507433	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.09
3058507437	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.24
3058507456	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3058507457	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.34
3058507472	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.1
3058507481	240	10/7/2005	12/1/2005	12/1/2005	11/1/2025	12.29
3058507484	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058507485	240	11/21/2005	1/1/2006	1/1/2006	12/1/2025	9.99
3058507495	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3058507499	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058507500	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.9
3058507502	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	9.25
3058507505	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.4
3058507507	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3058507513	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3058507518	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.04
3058507523	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.8
3058507528	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.6
3058507530	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.65
3058507540	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.59
3058507543	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3058507547	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.52
3058507565	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	10.99
3058507575	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3058507579	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	7.49
3058507582	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	7.74
3058507583	360	10/24/2005	12/1/2005	1/1/2006	11/1/2035	7.8
3058507589	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	7.94
3058507595	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.59
3058507609	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3058507612	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.89
3058507613	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.05
3058507618	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	9.15

Loan Number	City	State	Zip	Property Type	Units	Lien
3058507259	PORT RICHEY	FL	34668	SFR	1	1
3058507260	LAFAYETTE	IN	47909	SFR	1	1
3058507269	HYATTSVILLE	MD	20783	SFR	1	1
3058507272	BURKE	VA	22015	TOWNHOUSE	1	1
3058507273	FORT PIERCE	FL	34947	SFR	1	1
3058507275	LANDOVER HILLS	MD	20784	TOWNHOUSE	1	1
3058507276	WINSTON SALEM	NC	27105	SFR	1	1
3058507283	RIVERDALE	MD	20737	SFR	1	1
3058507312	LEXINGTON	NC	27292	SFR	1	1
3058507338	SARASOTA	FL	34235	SFR	1	1
3058507340	MEMPHIS	TN	38128	SFR	1	1
3058507344	CHARLOTTE	NC	28269	SFR	1	1
3058507345	DETROIT	MI	48227	SFR	1	1
3058507358	REDFORD	MI	48239	SFR	1	2
3058507381	HUNTINGTON WOODS	MI	48070	SFR	1	1
3058507383	CANA	VA	24317	SFR	1	1
3058507409	ALEXANDRIA	VA	22302	CONDO	1	1
3058507413	NAPLES	FL	34110	SFR	1	1
3058507433	LOWELL	MA	01854	SFR	1	1
3058507437	KISSIMMEE	FL	34743	SFR	1	1
3058507456	NEW PORT RICHEY	FL	34652	SFR	1	1
3058507457	JACKSON	TN	38305	SFR	1	1
3058507472	GAITHERSBURG	MD	20879	SFR	1	1
3058507481	STERLING HEIGHTS	MI	48314	SFR	1	2
3058507484	HARRISON TOWNSHIP	MI	48045	SFR	1	1
3058507485	HARRISON TOWNSHIP	MI	48045	SFR	1	2
3058507495	SMYRNA	TN	37167	SFR	1	1
3058507499	RUSHVILLE	IN	46173	SFR	1	1
3058507500	HALETHORPE	MD	21227	SFR	1	1
3058507502	MEMPHIS	TN	38111	SFR	1	1
3058507505	WESTMINSTER	MD	21158	SFR	1	1
3058507507	MEMPHIS	TN	38128	SFR	1	1
3058507513	LEHIGH ACRES	FL	33971	SFR	1	1
3058507518	DUNDEE	FL	33838	SFR	1	1
3058507523	WEST BLOOMFIELD	MI	48323	SFR	1	1
3058507528	FORT WASHINGTON	MD	20744	SFR	1	1
3058507530	CHANTILLY	VA	20151	TOWNHOUSE	1	1
3058507540	KISSIMMEE	FL	34759	SFR	1	1
3058507543	FORT WASHINGTON	MD	20744	SFR	1	1
3058507547	SILVER SPRING	MD	20901	SFR	1	1
3058507565	DETROIT	MI	48202	Duplex	2	1
3058507575	BALTIMORE	MD	21239	SFR	1	1
3058507579	WINSTON SALEM	NC	27105	SFR	1	1
3058507582	LAWRENCE	MA	01841	UNITS 3-4	4	1
3058507583	MADISON	NC	27025	SFR	1	1
3058507589	HARTFORD	CT	06112	UNITS 3-4	3	1
3058507595	TAMPA	FL	33647	SFR	1	1
3058507609	HAZEL PARK	MI	48030	SFR	1	1
3058507612	NEW PORT RICHEY	FL	34652	SFR	1	1
3058507613	HUDSON	FL	34669	SFR	1	1
3058507618	MEMPHIS	TN	38106	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058507259	0	60.00	60.00	Full	0	125000
3058507260	0	80.00	100.00	Stated	76000	76000
3058507269	0	80.00	100.00	Stated	350000	350000
3058507272	0	79.99	99.97	Stated	399900	400000
3058507273	0	61.67	61.67	Stated	0	227000
3058507275	0	73.03	73.03	Stated	0	356000
3058507276	0	70.18	70.18	Stated	0	114000
3058507283	0	80.00	100.00	Stated	260000	274000
3058507312	0	80.00	100.00	Full	0	110000
3058507338	0	79.99	100.00	Stated	261900	261900
3058507340	0	90.00	100.00	Full	127000	127000
3058507344	0	90.00	100.00	Full	124000	124000
3058507345	0	85.00	85.00	Full	0	130000
3058507358	98000	100.00	100.00	Stated	122500	122500
3058507381	0	90.00	90.00	Full	0	477000
3058507383	0	72.46	72.46	Stated	0	69000
3058507409	0	80.00	100.00	Stated	263000	263000
3058507413	0	80.00	100.00	Stated	480000	480000
3058507433	0	80.00	100.00	Stated	390000	391000
3058507437	0	75.78	75.78	Full	0	192000
3058507456	0	75.00	75.00	Full	0	142000
3058507457	0	79.99	99.97	Stated	152650	155000
3058507472	0	69.12	69.12	Stated	0	557000
3058507481	312000	97.95	97.95	Stated	0	390000
3058507484	0	80.00	100.00	Stated	0	429000
3058507485	343200	100.00	100.00	Stated	0	429000
3058507495	0	80.00	100.00	Stated	120000	120000
3058507499	0	80.00	80.00	Full	162000	162000
3058507500	0	80.00	80.00	Stated	0	267000
3058507502	0	90.00	90.00	Stated	0	487000
3058507505	0	79.27	79.27	Full	0	328000
3058507507	0	85.00	85.00	Full	0	94000
3058507513	0	79.98	99.98	Stated	233300	233300
3058507518	0	80.00	80.00	Stated	175000	175000
3058507523	0	80.00	100.00	Full	0	400000
3058507528	0	64.35	64.35	Stated	0	575000
3058507530	0	53.97	53.97	Stated	0	315000
3058507540	0	70.00	70.00	Stated	219000	219000
3058507543	0	83.33	83.33	Full	0	330000
3058507547	0	80.00	95.00	Stated	0	425000
3058507565	0	75.00	75.00	Full	0	69000
3058507575	0	80.00	80.00	Full	0	139000
3058507579	0	80.00	99.98	Stated	279700	279700
3058507582	0	80.00	100.00	Stated	390000	390000
3058507583	0	90.00	90.00	Stated	0	98000
3058507589	0	80.00	100.00	Stated	210000	210000
3058507595	0	80.00	100.00	Stated	0	210000
3058507609	0	80.00	80.00	Stated	125000	125000
3058507612	0	80.00	80.00	Stated	0	120000
3058507613	0	80.00	100.00	Stated	120000	120000
3058507618	0	85.00	95.00	Full	65000	67000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058507259	REFINANCE	YES	YES	C	509	18.55
3058507260	PURCHASE	NO	YES	A-	657	46.31
3058507269	PURCHASE	NO	YES	A-	649	46.00
3058507272	PURCHASE	NO	YES	A	664	42.04
3058507273	REFINANCE	YES	YES	B-	553	38.84
3058507275	REFINANCE	YES	YES	A-	624	29.70
3058507276	REFINANCE	YES	NO	A-	649	25.01
3058507283	PURCHASE	NO	YES	A	725	40.39
3058507312	REFINANCE	YES	YES	B+	614	43.53
3058507338	PURCHASE	NO	YES	A-	628	39.36
3058507340	PURCHASE	NO	YES	C+	542	33.52
3058507344	PURCHASE	NO	YES	C+	543	42.74
3058507345	REFINANCE	YES	YES	C+	530	50.33
3058507358	PURCHASE	NO	YES	A-	627	28.00
3058507381	REFINANCE	YES	YES	B+	610	48.07
3058507383	REFINANCE	YES	YES	B-	555	22.71
3058507409	PURCHASE	NO	YES	A	685	49.18
3058507413	PURCHASE	NO	YES	A-	640	50.02
3058507433	PURCHASE	NO	YES	A	661	49.89
3058507437	REFINANCE	YES	YES	B-	566	45.99
3058507456	REFINANCE	NO	YES	B-	559	48.64
3058507457	PURCHASE	NO	YES	A-	634	45.90
3058507472	REFINANCE	YES	YES	A	733	46.70
3058507481	REFINANCE	YES	YES	A-	626	50.62
3058507484	REFINANCE	YES	YES	A	666	44.12
3058507485	REFINANCE	YES	YES	A	666	44.12
3058507495	PURCHASE	NO	YES	A	667	44.31
3058507499	PURCHASE	NO	YES	C	524	54.52
3058507500	REFINANCE	YES	YES	B-	569	32.87
3058507502	REFINANCE	YES	YES	A-	642	49.77
3058507505	REFINANCE	YES	YES	B+	600	44.39
3058507507	REFINANCE	YES	YES	C+	527	19.82
3058507513	PURCHASE	NO	YES	A-	625	49.15
3058507518	PURCHASE	NO	YES	A-	641	45.58
3058507523	REFINANCE	YES	YES	A	710	43.03
3058507528	REFINANCE	YES	YES	B-	563	44.39
3058507530	REFINANCE	YES	YES	A-	625	49.31
3058507540	PURCHASE	NO	YES	C+	530	37.27
3058507543	REFINANCE	YES	YES	C	534	48.60
3058507547	REFINANCE	YES	YES	A-	631	46.22
3058507565	REFINANCE	YES	YES	C	501	46.17
3058507575	REFINANCE	YES	NO	A	690	29.22
3058507579	PURCHASE	NO	YES	A-	633	42.43
3058507582	PURCHASE	NO	YES	A-	639	43.87
3058507583	REFINANCE	YES	YES	A-	621	49.50
3058507589	PURCHASE	NO	YES	A	662	49.84
3058507595	REFINANCE	YES	YES	A	697	49.90
3058507609	PURCHASE	YES	YES	A-	633	42.52
3058507612	REFINANCE	YES	YES	C+	547	36.20
3058507613	PURCHASE	NO	YES	A-	631	47.92
3058507618	PURCHASE	NO	NO	A-	652	47.30

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058507259	YES	3	5%, 5%, 5%	0.00	ARM	8.050
3058507260	YES	3	2%, 2%, 2%	15200.00	ARM	7.490
3058507269	NO	0	NONE	70000.00	ARM	6.790
3058507272	YES	2	2%, 2%	79900.00	ARM	6.600
3058507273	YES	3	5%, 5%, 5%	0.00	ARM	7.240
3058507275	NO	0	NONE	0.00	ARM	6.800
3058507276	NO	0	NONE	0.00	FIXED	0.000
3058507283	NO	0	NONE	52000.00	ARM	5.940
3058507312	NO	0	NONE	22000.00	ARM	6.150
3058507338	YES	2	5%, 5%	52400.00	ARM	6.800
3058507340	YES	2	5%, 5%	12700.00	ARM	9.000
3058507344	NO	0	NONE	12400.00	ARM	9.265
3058507345	YES	3	1%, 1%, 1%	0.00	ARM	8.800
3058507358	NO	0	NONE	0.00	FIXED	0.000
3058507381	YES	3	1%, 1%, 1%	0.00	ARM	7.100
3058507383	YES	3	2%, 2%, 2%	0.00	ARM	8.590
3058507409	YES	2	2%, 2%	52600.00	ARM	6.940
3058507413	YES	2	5%, 5%	96000.00	ARM	7.240
3058507433	NO	0	NONE	78000.00	ARM	5.840
3058507437	YES	2	5%, 5%	0.00	ARM	6.990
3058507456	YES	3	5%, 5%, 5%	0.00	ARM	7.200
3058507457	YES	3	5%, 5%, 5%	30500.00	ARM	8.090
3058507472	NO	0	NONE	0.00	ARM	5.850
3058507481	NO	0	NONE	0.00	FIXED	0.000
3058507484	YES	3	1%, 1%, 1%	85800.00	ARM	6.640
3058507485	NO	0	NONE	0.00	FIXED	0.000
3058507495	YES	3	5%, 5%, 5%	24000.00	ARM	7.740
3058507499	YES	3	2%, 2%, 2%	0.00	ARM	7.140
3058507500	NO	0	NONE	0.00	ARM	6.650
3058507502	NO	0	NONE	0.00	ARM	9.000
3058507505	NO	0	NONE	0.00	ARM	6.150
3058507507	YES	2	5%, 5%	0.00	ARM	8.200
3058507513	YES	2	5%, 5%	46650.00	ARM	7.650
3058507518	YES	2	5%, 5%	0.00	ARM	6.790
3058507523	YES	3	1%, 1%, 1%	80000.00	ARM	6.550
3058507528	NO	0	NONE	0.00	ARM	6.350
3058507530	YES	2	2%, 2%		ARM	6.400
3058507540	YES	3	5%, 5%, 5%	0.00	ARM	8.340
3058507543	NO	0	NONE	0.00	ARM	7.865
3058507547	NO	0	NONE	63750.00	ARM	7.270
3058507565	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3058507575	NO	0	NONE	0.00	ARM	6.740
3058507579	YES	2	1% FOR 30 MTHS	55900.00	ARM	7.240
3058507582	NO	0	NONE	78000.00	ARM	7.490
3058507583	NO	0	NONE		ARM	7.550
3058507589	YES	3	5%, 5%, 5%	42000.00	ARM	7.690
3058507595	YES	2	5%, 5%	42000.00	ARM	6.340
3058507609	YES	3	1%, 1%, 1%	0.00	ARM	7.700
3058507612	YES	3	5%, 5%, 5%	0.00	ARM	7.640
3058507613	YES	3	5%, 5%, 5%	24000.00	ARM	6.800
3058507618	YES	3	5%, 5%, 5%	6500.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058507259	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
3058507260	7.740	14.740	3.000	1.500	36	6	11/1/2008	NO
3058507269	7.040	14.040	3.000	1.500	36	6	11/1/2008	YES
3058507272	6.850	13.850	3.000	1.500	24	6	10/1/2007	YES
3058507273	7.490	14.490	3.000	1.500	36	6	10/1/2008	NO
3058507275	7.050	14.050	3.000	1.500	36	6	11/1/2008	NO
3058507276	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507283	6.190	13.190	3.000	1.500	24	6	11/1/2007	NO
3058507312	6.400	13.400	3.000	1.500	36	6	11/1/2008	NO
3058507338	7.050	14.050	3.000	1.500	24	6	11/1/2007	NO
3058507340	9.250	16.250	3.000	1.500	24	6	10/1/2007	NO
3058507344	9.515	16.515	3.000	1.500	36	6	11/1/2008	NO
3058507345	9.440	16.440	3.000	1.500	36	6	11/1/2008	NO
3058507358	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507381	7.350	14.350	3.000	1.500	36	6	11/1/2008	YES
3058507383	9.340	16.340	3.000	1.500	36	6	1/1/2009	NO
3058507409	7.190	14.190	3.000	1.500	24	6	11/1/2007	YES
3058507413	7.490	14.490	3.000	1.500	24	6	11/1/2007	YES
3058507433	6.090	13.090	3.000	1.500	24	6	11/1/2007	NO
3058507437	7.240	14.240	3.000	1.500	24	6	11/1/2007	NO
3058507456	7.450	14.450	3.000	1.500	36	6	12/1/2008	NO
3058507457	8.340	15.340	3.000	1.500	36	6	11/1/2008	NO
3058507472	6.100	13.100	3.000	1.500	36	6	11/1/2008	NO
3058507481	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507484	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058507485	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507495	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3058507499	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3058507500	6.900	13.900	3.000	1.500	24	6	11/1/2007	NO
3058507502	9.250	16.250	3.000	1.500	24	6	11/1/2007	NO
3058507505	6.400	13.400	3.000	1.500	36	6	11/1/2008	NO
3058507507	8.450	15.450	3.000	1.500	24	6	12/1/2007	NO
3058507513	7.900	14.900	3.000	1.500	24	6	12/1/2007	YES
3058507518	7.040	14.040	3.000	1.500	24	6	11/1/2007	YES
3058507523	6.800	13.800	3.000	1.500	36	6	11/1/2008	YES
3058507528	6.600	13.600	3.000	1.500	24	6	11/1/2007	NO
3058507530	6.650	13.650	3.000	1.500	24	6	11/1/2007	YES
3058507540	8.590	15.590	3.000	1.500	36	6	11/1/2008	NO
3058507543	8.990	15.990	3.000	1.500	36	6	11/1/2008	NO
3058507547	7.520	14.520	3.000	1.500	36	6	11/1/2008	YES
3058507565	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507575	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3058507579	7.490	14.490	3.000	1.500	36	6	11/1/2008	NO
3058507582	7.740	14.740	3.000	1.500	36	6	1/1/2009	NO
3058507583	7.800	14.800	3.000	1.500	36	6	11/1/2008	NO
3058507589	7.940	14.940	3.000	1.500	36	6	11/1/2008	NO
3058507595	6.590	13.590	3.000	1.500	24	6	11/1/2007	NO
3058507609	7.950	14.950	3.000	1.500	36	6	12/1/2008	NO
3058507612	7.890	14.890	3.000	1.500	36	6	11/1/2008	NO
3058507613	7.050	14.050	3.000	1.500	36	6	11/1/2008	NO
3058507618	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058507637	NO	183000.00	183,000.00	1172.73	360	NO
3058507651	YES	409400.00	409,400.00	2384.76	360	NO
3058507652	NO	185600.00	185,446.35	1228.58	360	NO
3058507656	NO	194000.00	193,840.98	1290.69	360	NO
3058507658	NO	57600.00	57,571.00	479.72	360	NO
3058507662	NO	304000.00	303,726.51	1926.49	360	NO
3058507668	NO	167950.00	167,829.05	1191.63	360	NO
3058507671	NO	175500.00	175,379.59	1274.32	360	NO
3058507672	NO	80250.00	80,250.00	618.4	480	YES
3058507675	NO	236000.00	235,836.44	1705.43	360	NO
3058507676	NO	59000.00	58,985.85	642.99	360	NO
3058507682	NO	224800.00	224,800.00	1608.94	360	NO
3058507692	NO	60000.00	60,000.00	424.68	360	NO
3058507694	NO	15000.00	15,000.00	157.18	360	YES
3058507709	NO	163800.00	163,710.35	1316.79	360	NO
3058507713	NO	124200.00	124,131.45	994.88	360	NO
3058507726	NO	243000.00	242,865.88	1946.5	360	NO
3058507731	NO	272000.00	271,776.60	1807.8	360	NO
3058507736	NO	306000.00	306,000.00	1976.25	360	NO
3058507737	NO	348000.00	348,000.00	2175	360	NO
3058507755	NO	140000.00	139,890.78	955.05	360	NO
3058507756	NO	110000.00	109,908.94	728.14	360	NO
3058507757	NO	132600.00	132,493.44	891.11	360	NO
3058507760	NO	99200.00	99,127.70	699.74	360	NO
3058507763	NO	24800.00	24,793.34	260.65	360	YES
3058507765	NO	191900.00	191,736.39	1251.04	360	NO
3058507767	NO	47950.00	47,059.29	406.69	360	NO
3058507777	NO	99750.00	99,692.02	781.17	360	NO
3058507778	YES	300000.00	299,717.54	1854.96	360	NO
3058507781	NO	126900.00	126,900.00	1020.15	360	NO
3058507784	YES	113600.00	113,600.00	864.65	360	NO
3058507787	NO	138550.00	138,478.17	1139.82	360	NO
3058507788	NO	209100.00	209,100.00	1615.21	360	NO
3058507790	NO	228000.00	227,838.76	1631.84	360	NO
3058507791	NO	57000.00	56,984.72	599.06	360	NO
3058507798	NO	149400.00	149,271.12	968.01	360	NO
3058507801	NO	115600.00	115,600.00	799.6	360	NO
3058507803	NO	252000.00	251,825.34	1821.06	360	NO
3058507804	NO	63000.00	62,984.90	686.58	360	NO
3058507805	NO	239200.00	239,200.00	1445.17	360	NO
3058507811	NO	52150.00	52,150.00	457.27	360	NO
3058507812	NO	424000.00	424,000.00	2293.13	360	NO
3058507816	YES	104000.00	104,000.00	670.8	360	NO
3058507819	NO	67500.00	67,500.00	481.25	360	NO
3058507827	NO	75150.00	75,150.00	609.55	360	NO
3058507830	YES	157500.00	157,500.00	1222.22	360	NO
3058507836	YES	190000.00	190,000.00	1377.63	360	NO
3058507842	YES	384000.00	383,652.86	2427.14	360	NO
3058507847	NO	92800.00	92,720.10	601.9	360	NO
3058507849	NO	50000.00	50,000.00	496.48	180	NO
3058507863	NO	232000.00	231,809.83	1543.5	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058507637	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	7.69
3058507651	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3058507652	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3058507656	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7
3058507658	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	9.39
3058507662	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.525
3058507668	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.65
3058507671	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.89
3058507672	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058507675	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.84
3058507676	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	12.79
3058507682	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3058507692	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3058507694	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3058507709	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3058507713	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.95
3058507726	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	8.95
3058507731	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3058507736	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3058507737	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058507755	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3058507756	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3058507757	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.1
3058507760	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.59
3058507763	180	10/28/2005	12/1/2005	12/1/2005	11/1/2020	12.29
3058507765	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.8
3058507767	360	10/31/2005	12/1/2005	2/1/2006	11/1/2035	9.6
3058507777	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.7
3058507778	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.29
3058507781	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058507784	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3058507787	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	9.25
3058507788	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3058507790	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.74
3058507791	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	12.29
3058507798	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.74
3058507801	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058507803	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.84
3058507804	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	12.79
3058507805	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3058507811	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9.99
3058507812	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.49
3058507816	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.74
3058507819	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3058507827	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	9.09
3058507830	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3058507836	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.875
3058507842	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3058507847	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3058507849	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	8.64
3058507863	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7

Loan Number	City	State	Zip	Property Type	Units	Lien
3058507637	ALTAMONTE SPRINGS	FL	32701	SFR	1	1
3058507651	FORT WASHINGTON	MD	20744	SFR	1	1
3058507652	STERLING HEIGHTS	MI	48310	SFR	1	1
3058507656	PLEASANT GARDEN	NC	27313	SFR	1	1
3058507658	DETROIT	MI	48205	SFR	1	1
3058507662	HARLEYSVILLE	PA	19438	SFR	1	1
3058507668	ANNANDALE	VA	22003	CONDO	1	1
3058507671	LARGO	FL	33771	TOWNHOUSE	1	1
3058507672	CHATTANOOGA	TN	37411	SFR	1	1
3058507675	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3058507676	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3058507682	NAPLES	FL	34113	SFR	1	1
3058507692	INDIANAPOLIS	IN	46241	SFR	1	1
3058507694	INDIANAPOLIS	IN	46241	SFR	1	2
3058507709	ANTIOCH	TN	37013	SFR	1	1
3058507713	LARGO	FL	33771	SFR	1	1
3058507726	BRIDGEPORT	CT	06606	SFR	1	1
3058507731	JACKSON	TN	38305	SFR	1	1
3058507736	NAPLES	FL	34120	SFR	1	1
3058507737	SPRINGFIELD	VA	22150	TOWNHOUSE	1	1
3058507755	SPRINGFIELD	MA	01109	UNITS 2	2	1
3058507756	CRANSTON	RI	02910	SFR	1	1
3058507757	SPRINGFIELD	MA	01107	UNITS 3-4	3	1
3058507760	TAMPA	FL	33612	SFR	1	1
3058507763	TAMPA	FL	33612	SFR	1	2
3058507765	HARTFORD	CT	06114	UNITS 3-4	3	1
3058507767	HARTFORD	CT	06114	UNITS 3-4	3	2
3058507777	NORTH MIAMI	FL	33161	CONDO	1	1
3058507778	FRAMINGHAM	MA	01701	SFR	1	1
3058507781	EVANSVILLE	IN	47711	SFR	1	1
3058507784	METAMORA	MI	48455	SFR	1	1
3058507787	MEMPHIS	TN	38107	SFR	1	1
3058507788	SUFFIELD	CT	06078	SFR	1	1
3058507790	WORCESTER	MA	01605	UNITS 3-4	3	1
3058507791	WORCESTER	MA	01605	UNITS 3-4	3	2
3058507798	CONYERS	GA	30094	SFR	1	1
3058507801	TAMPA	FL	33604	SFR	1	1
3058507803	PROVIDENCE	RI	02905	UNITS 3-4	3	1
3058507804	PROVIDENCE	RI	02905	UNITS 3-4	3	2
3058507805	BRIDGEPORT	CT	06610	SFR	1	1
3058507811	DOUGLAS	GA	31533	SFR	1	1
3058507812	STERLING	VA	20164	SFR	1	1
3058507816	MEMPHIS	TN	38115	SFR	1	1
3058507819	DETROIT	MI	48212	SFR	1	1
3058507827	NASHVILLE	TN	37218	SFR	1	1
3058507830	LECANTO	FL	34461	SFR	1	1
3058507836	TAMPA	FL	33647	SFR	1	1
3058507842	SAFETY HARBOR	FL	34695	SFR	1	1
3058507847	NEW PORT RICHEY	FL	34655	SFR	1	1
3058507849	DETROIT	MI	48205	SFR	1	1
3058507863	PROVIDENCE	RI	02909	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058507637	0	84.33	84.33	Full	0	217000
3058507651	0	89.00	89.00	Stated	0	460000
3058507652	0	80.00	99.83	Full	0	232000
3058507656	0	80.00	100.00	Full	242500	242500
3058507658	0	80.00	80.00	Full	0	72000
3058507662	0	80.00	100.00	Full	0	380000
3058507668	0	79.98	99.98	Stated	210000	210000
3058507671	0	90.00	90.00	Stated	0	195000
3058507672	0	94.97	94.97	Full	0	84500
3058507675	0	80.00	100.00	Stated	295000	295000
3058507676	236000	100.00	100.00	Stated	295000	300000
3058507682	0	80.00	100.00	Stated	281000	281000
3058507692	0	80.00	100.00	Stated	75000	75000
3058507694	60000	100.00	100.00	Stated	75000	75000
3058507709	0	90.00	100.00	Full	182000	182000
3058507713	0	78.11	78.11	Full	0	159000
3058507726	0	90.00	100.00	Full	270000	270000
3058507731	0	80.00	100.00	Full	340000	340000
3058507736	0	90.00	90.00	Stated	340000	340000
3058507737	0	80.00	100.00	Stated	435000	435000
3058507755	0	80.00	80.00	Full	0	175000
3058507756	0	46.81	46.81	Full	0	235000
3058507757	0	65.00	65.00	Full	0	204000
3058507760	0	80.00	100.00	Stated	124000	128000
3058507763	99200	100.00	100.00	Stated	124000	128000
3058507765	0	79.99	99.98	Full	239900	239900
3058507767	191900	99.98	99.98	Full	239900	239900
3058507777	0	75.00	75.00	Stated	0	133000
3058507778	0	78.13	78.13	Stated	0	384000
3058507781	0	90.00	90.00	Full	0	141000
3058507784	0	80.00	100.00	Stated	142000	142000
3058507787	0	85.00	85.00	Full	0	163000
3058507788	0	85.00	85.00	Full	0	246000
3058507790	0	80.00	100.00	Stated	285000	285000
3058507791	228000	100.00	100.00	Stated	285000	285000
3058507798	0	79.98	99.97	Full	0	186800
3058507801	0	80.00	100.00	Stated	144500	144500
3058507803	0	80.00	100.00	Stated	315000	315000
3058507804	252000	100.00	100.00	Stated	315000	315000
3058507805	0	80.00	100.00	Stated	299000	299000
3058507811	0	84.93	99.93	Full	61400	61400
3058507812	0	80.00	100.00	Stated	530000	532000
3058507816	0	80.00	100.00	Stated	0	130000
3058507819	0	90.00	90.00	Full	0	75000
3058507827	0	90.00	90.00	Full	0	83500
3058507830	0	90.00	90.00	Stated	175000	180000
3058507836	0	60.90	60.90	Stated	0	312000
3058507842	0	80.00	100.00	Stated	0	480000
3058507847	0	80.00	100.00	Full	116000	116000
3058507849	0	74.63	74.63	Full	0	67000
3058507863	0	80.00	80.00	Stated	0	290000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058507637	REFINANCE	YES	YES	A-	653	45.82
3058507651	REFINANCE	NO	YES	A	681	40.35
3058507652	REFINANCE	YES	YES	A-	628	48.58
3058507656	PURCHASE	NO	YES	B+	606	34.47
3058507658	REFINANCE	YES	YES	C	515	39.35
3058507662	REFINANCE	YES	YES	B+	609	49.22
3058507668	PURCHASE	NO	YES	B-	571	42.54
3058507671	REFINANCE	YES	YES	A-	629	49.44
3058507672	REFINANCE	YES	YES	B	583	46.50
3058507675	PURCHASE	NO	YES	A-	635	45.15
3058507676	PURCHASE	NO	YES	A-	635	45.15
3058507682	PURCHASE	NO	YES	A	696	42.45
3058507692	PURCHASE	NO	YES	A-	623	49.58
3058507694	PURCHASE	NO	YES	A-	623	49.58
3058507709	PURCHASE	NO	YES	B-	550	36.68
3058507713	REFINANCE	YES	YES	C+	528	24.02
3058507726	PURCHASE	NO	YES	B-	571	49.32
3058507731	PURCHASE	NO	YES	B+	619	48.08
3058507736	PURCHASE	NO	YES	A	672	44.32
3058507737	PURCHASE	NO	YES	A-	627	48.68
3058507755	REFINANCE	YES	YES	B	596	48.65
3058507756	REFINANCE	YES	YES	B	575	28.76
3058507757	REFINANCE	YES	YES	B-	553	49.33
3058507760	PURCHASE	NO	YES	A-	629	37.71
3058507763	PURCHASE	NO	YES	A-	629	37.71
3058507765	PURCHASE	NO	YES	A	683	48.00
3058507767	PURCHASE	NO	YES	A	683	48.00
3058507777	REFINANCE	YES	YES	B-	562	49.87
3058507778	REFINANCE	YES	YES	A-	646	45.41
3058507781	REFINANCE	YES	YES	B-	562	43.82
3058507784	PURCHASE	NO	YES	A-	640	27.86
3058507787	REFINANCE	YES	YES	C+	535	32.41
3058507788	REFINANCE	YES	YES	B-	559	35.57
3058507790	PURCHASE	NO	YES	A-	636	44.62
3058507791	PURCHASE	NO	YES	A-	636	43.63
3058507798	REFINANCE	YES	NO	A-	655	44.37
3058507801	PURCHASE	NO	YES	A	676	44.23
3058507803	PURCHASE	NO	YES	A-	634	46.60
3058507804	PURCHASE	NO	YES	A-	634	46.60
3058507805	PURCHASE	NO	YES	A-	635	44.00
3058507811	PURCHASE	NO	YES	A-	627	43.38
3058507812	PURCHASE	NO	YES	A	678	49.67
3058507816	REFINANCE	YES	YES	A	664	44.24
3058507819	REFINANCE	YES	YES	A-	634	39.60
3058507827	REFINANCE	YES	YES	B	576	45.08
3058507830	PURCHASE	NO	YES	B+	609	46.82
3058507836	REFINANCE	YES	YES	C+	542	46.80
3058507842	REFINANCE	YES	YES	A	695	32.86
3058507847	PURCHASE	NO	YES	B+	616	45.67
3058507849	REFINANCE	YES	YES	B	599	23.08
3058507863	REFINANCE	YES	YES	A	717	48.77

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058507637	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507651	NO	0	NONE	0.00	ARM	6.740
3058507652	YES	3	1%, 1%, 1%	46000.00	ARM	6.700
3058507656	YES	2	1% FOR 30 MTHS, 1% FOR 30 MTHS	48500.00	ARM	6.750
3058507658	YES	3	1%, 1%, 1%	0.00	ARM	8.890
3058507662	YES	3	5%, 5%, 5%	76000.00	ARM	6.275
3058507668	YES	2	2%, 2%	42000.00	ARM	7.400
3058507671	YES	2	5%, 5%	0.00	ARM	7.640
3058507672	YES	2	5%, 5%	0.00	ARM	7.990
3058507675	YES	1	2%	59000.00	ARM	7.590
3058507676	YES	1	2%	0.00	FIXED	0.000
3058507682	YES	3	5%, 5%, 5%	56200.00	ARM	7.490
3058507692	YES	2	2%, 2%	15000.00	ARM	7.375
3058507694	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3058507709	YES	2	5%, 5%	18200.00	ARM	8.740
3058507713	YES	2	5%, 5%	0.00	ARM	8.700
3058507726	YES	2	5%, 5%	27000.00	ARM	8.700
3058507731	YES	3	5%, 5%, 5%	68000.00	ARM	6.740
3058507736	YES	2	5%, 5%	0.00	ARM	7.500
3058507737	YES	3	2%, 2%, 2%	87000.00	ARM	7.250
3058507755	NO	0	NONE	0.00	ARM	7.000
3058507756	YES	1	2%		ARM	6.700
3058507757	NO	0	NONE	0.00	ARM	6.850
3058507760	YES	3	5%, 5%, 5%	24800.00	ARM	7.340
3058507763	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507765	YES	2	5%, 5%	47950.00	ARM	6.550
3058507767	YES	2	5%, 5%	0.00	FIXED	0.000
3058507777	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507778	NO	0	NONE		ARM	6.040
3058507781	YES	3	2%, 2%, 2%	0.00	ARM	7.850
3058507784	YES	3	1%, 1%, 1%	28400.00	ARM	8.140
3058507787	YES	2	5%, 5%	0.00	ARM	9.000
3058507788	YES	3	5%, 5%, 5%	0.00	ARM	8.300
3058507790	NO	0	NONE	57000.00	ARM	7.490
3058507791	NO	0	NONE	0.00	FIXED	0.000
3058507798	NO	0	NONE	37350.00	ARM	6.490
3058507801	YES	3	5%, 5%, 5%	28900.00	ARM	7.140
3058507803	YES	1	2%	63000.00	ARM	7.590
3058507804	YES	1	2%	0.00	FIXED	0.000
3058507805	YES	2	5%, 5%	59800.00	ARM	7.000
3058507811	NO	0	NONE	9210.00	FIXED	0.000
3058507812	YES	2	2%, 2%	106000.00	ARM	6.240
3058507816	YES	3	5%, 5%, 5%	26000.00	FIXED	0.000
3058507819	YES	3	1%, 1%, 1%		ARM	7.450
3058507827	YES	3	5%, 5%, 5%		ARM	8.740
3058507830	YES	1	5%	0.00	ARM	8.350
3058507836	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507842	YES	2	5%, 5%	96000.00	ARM	6.250
3058507847	YES	3	5%, 5%, 5%	23200.00	ARM	6.500
3058507849	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3058507863	YES	1	2%	0.00	ARM	6.750

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058507637	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3058507651	6.990	13.990	3.000	1.500	36	6	11/1/2008	YES
3058507652	6.950	13.950	3.000	1.500	36	6	11/1/2008	NO
3058507656	7.000	14.000	3.000	1.500	36	6	11/1/2008	NO
3058507658	9.390	16.390	3.000	1.500	36	6	11/1/2008	NO
3058507662	6.525	13.525	3.000	1.500	36	6	11/1/2008	NO
3058507668	7.650	14.650	3.000	1.500	24	6	11/1/2007	NO
3058507671	7.890	14.890	3.000	1.500	24	6	11/1/2007	NO
3058507672	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
3058507675	7.840	14.840	3.000	1.500	36	6	11/1/2008	NO
3058507676	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507682	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO
3058507692	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
3058507694	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507709	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
3058507713	8.950	15.950	3.000	1.500	24	6	11/1/2007	NO
3058507726	8.950	15.950	3.000	1.500	24	6	11/1/2007	NO
3058507731	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3058507736	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
3058507737	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3058507755	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3058507756	6.950	13.950	3.000	1.500	36	6	11/1/2008	NO
3058507757	7.100	14.100	3.000	1.500	36	6	11/1/2008	NO
3058507760	7.590	14.590	3.000	1.500	36	6	11/1/2008	NO
3058507763	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507765	6.800	13.800	3.000	1.500	24	6	11/1/2007	NO
3058507767	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507777	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507778	6.290	13.290	3.000	1.500	36	6	11/1/2008	NO
3058507781	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3058507784	8.390	15.390	3.000	1.500	36	6	12/1/2008	NO
3058507787	9.250	16.250	3.000	1.500	24	6	11/1/2007	NO
3058507788	8.550	15.550	3.000	1.500	36	6	12/1/2008	NO
3058507790	7.740	14.740	3.000	1.500	36	6	11/1/2008	NO
3058507791	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507798	6.740	13.740	3.000	1.500	36	6	11/1/2008	NO
3058507801	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3058507803	7.840	14.840	3.000	1.500	36	6	11/1/2008	NO
3058507804	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507805	7.250	14.250	3.000	1.500	24	6	11/1/2007	YES
3058507811	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507812	6.490	13.490	3.000	1.500	24	6	11/1/2007	YES
3058507816	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3058507819	7.700	14.700	3.000	1.500	36	6	12/1/2008	NO
3058507827	9.090	16.090	3.000	1.500	36	6	12/1/2008	NO
3058507830	8.600	15.600	3.000	1.500	36	6	12/1/2008	NO
3058507836	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507842	6.500	13.500	3.000	1.500	24	6	11/1/2007	NO
3058507847	6.750	13.750	3.000	1.500	36	6	11/1/2008	NO
3058507849	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507863	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058507865	YES	172500.00	172,395.29	1325.15	360	NO
3058507870	NO	102000.00	102,000.00	816.32	360	NO
3058507871	NO	83200.00	83,200.00	533.87	360	NO
3058507873	NO	292800.00	292,689.70	1828.06	480	YES
3058507880	NO	247000.00	247,000.00	1449.07	360	NO
3058507887	NO	74800.00	74,800.00	609.41	360	NO
3058507895	NO	83900.00	83,834.55	572.35	360	NO
3058507896	NO	66400.00	66,400.00	529.02	360	NO
3058507902	NO	229600.00	229,600.00	1588.14	360	NO
3058507910	NO	268000.00	267,819.81	1964.62	360	NO
3058507916	NO	200000.00	199,826.11	1290.56	360	NO
3058507917	NO	280000.00	279,888.44	1707.56	480	YES
3058507920	NO	244000.00	244,000.00	1839.96	360	NO
3058507922	NO	256400.00	256,400.00	1907.01	480	YES
3058507923	NO	61000.00	61,000.00	664.78	360	YES
3058507927	NO	20400.00	20,395.11	222.32	360	YES
3058507928	NO	260100.00	260,100.00	1765.53	360	NO
3058507929	NO	184000.00	183,870.13	1318.2	360	NO
3058507940	NO	216000.00	216,000.00	1330.2	360	NO
3058507941	NO	54000.00	54,000.00	506.11	360	NO
3058507946	NO	366400.00	366,400.00	2226.29	360	NO
3058507953	NO	303750.00	303,750.00	2155.15	360	NO
3058507955	NO	120000.00	119,925.64	913.36	360	NO
3058507957	NO	120000.00	119,904.98	812.52	360	NO
3058507961	NO	364000.00	364,000.00	2062.67	360	NO
3058507964	NO	200000.00	199,878.84	1537.83	360	NO
3058507966	NO	336000.00	336,000.00	2170	360	NO
3058507969	NO	189550.00	189,550.00	1350.54	360	NO
3058507970	NO	132000.00	132,000.00	953.89	360	NO
3058507974	NO	184800.00	184,800.00	1419.64	360	NO
3058507983	NO	116400.00	116,313.61	813.89	360	NO
3058507985	NO	344000.00	343,682.93	2151.74	360	NO
3058507987	NO	76000.00	76,000.00	475	360	NO
3058507988	NO	19000.00	19,000.00	167.44	360	YES
3058507989	NO	392000.00	392,000.00	2700.77	360	NO
3058507990	NO	112500.00	112,444.55	945.14	360	NO
3058507991	NO	297600.00	297,600.00	2050.38	360	NO
3058507996	NO	243000.00	243,000.00	1866.74	360	NO
3058507997	NO	74400.00	74,400.00	779.63	360	YES
3058508004	NO	76000.00	76,000.00	486.15	480	YES
3058508005	NO	209600.00	209,449.06	1487.14	360	NO
3058508010	NO	52400.00	52,387.44	571.06	360	YES
3058508012	NO	192000.00	192,000.00	1387.47	360	NO
3058508016	NO	348800.00	348,527.36	2377.07	360	NO
3058508017	NO	165000.00	165,000.00	1339.52	360	NO
3058508018	YES	184000.00	183,859.01	1266.46	360	NO
3058508020	NO	171000.00	171,000.00	1323.94	360	NO
3058508023	NO	235200.00	235,200.00	1516.13	360	NO
3058508026	NO	156000.00	156,000.00	1038.7	360	NO
3058508027	NO	380400.00	380,141.63	2775.35	360	NO
3058508029	NO	294400.00	294,400.00	1727.15	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058507865	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.49
3058507870	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3058507871	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3058507873	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.04
3058507880	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.04
3058507887	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.14
3058507895	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3058507896	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3058507902	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058507910	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3058507916	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	6.7
3058507917	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	6.84
3058507920	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.29
3058507922	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.64
3058507923	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	12.79
3058507927	180	10/20/2005	12/1/2005	12/1/2005	11/1/2020	12.79
3058507928	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3058507929	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3058507940	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058507941	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	10.8
3058507946	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.125
3058507953	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3058507955	360	11/2/2005	12/1/2005	12/1/2005	11/1/2035	8.39
3058507957	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.175
3058507961	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.8
3058507964	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.5
3058507966	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3058507969	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.55
3058507970	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3058507974	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3058507983	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3058507985	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.4
3058507987	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058507988	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.05
3058507989	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3058507990	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	9.49
3058507991	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3058507996	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3058507997	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3058508004	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3058508005	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.65
3058508010	180	10/27/2005	12/1/2005	1/1/2006	11/1/2020	12.79
3058508012	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3058508016	360	10/31/2005	12/1/2005	1/1/2006	11/1/2035	7.24
3058508017	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.1
3058508018	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.34
3058508020	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.575
3058508023	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.69
3058508026	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3058508027	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.94
3058508029	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.04

Loan Number	City	State	Zip	Property Type	Units	Lien
3058507865	ALLEN PARK	MI	48101	SFR	1	1
3058507870	NASHVILLE	TN	37210	SFR	1	1
3058507871	DETROIT	MI	48205	SFR	1	1
3058507873	GAINESVILLE	VA	20155	TOWNHOUSE	1	1
3058507880	HYATTSVILLE	MD	20784	SFR	1	1
3058507887	SPRINGHILL	TN	37174	SFR	1	1
3058507895	RIVERDALE	GA	30274	SFR	1	1
3058507896	DETROIT	MI	48219	SFR	1	1
3058507902	TAMPA	FL	33603	SFR	1	1
3058507910	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3058507916	TAMPA	FL	33629	SFR	1	1
3058507917	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3058507920	CENTRAL FALLS	RI	02863	UNITS 3-4	3	1
3058507922	EAST PROVIDENCE	RI	02914	SFR	1	1
3058507923	CENTRAL FALLS	RI	02863	UNITS 3-4	3	2
3058507927	PORT RICHEY	FL	34668	SFR	1	2
3058507928	CLEARWATER	FL	33764	SFR	1	1
3058507929	CHESTER	VA	23831	SFR	1	1
3058507940	GLOCESTER	RI	02814	SFR	1	1
3058507941	GLOCESTER	RI	02814	SFR	1	2
3058507946	PALM HARBOR	FL	34683	SFR	1	1
3058507953	WOODBRIDGE	VA	22193	SFR	1	1
3058507955	MOUNT DORA	FL	32757	SFR	1	1
3058507957	SNELLVILLE	GA	30039	SFR	1	1
3058507961	STERLING	VA	20166	TOWNHOUSE	1	1
3058507964	ALEXANDRIA	VA	22301	Townhome	1	1
3058507966	SILVER SPRING	MD	20902	SFR	1	1
3058507969	RICHMOND	VA	23233	SFR	1	1
3058507970	SILVER SPRING	MD	20903	CONDO	1	1
3058507974	CROFTON	MD	21114	CONDO	1	1
3058507983	GREENSBORO	NC	27455	SFR	1	1
3058507985	PALM HARBOR	FL	34685	SFR	1	1
3058507987	RICHMOND	VA	23224	SFR	1	1
3058507988	RICHMOND	VA	23224	SFR	1	2
3058507989	ALEXANDRIA	VA	22310	SFR	1	1
3058507990	HENDERSONVILLE	NC	28791	SFR	1	1
3058507991	PLANTATION	FL	33317	SFR	1	1
3058507996	WEST WARWICK	RI	02893	SFR	1	1
3058507997	PLANTATION	FL	33317	SFR	1	2
3058508004	NASHVILLE	TN	37210	SFR	1	1
3058508005	PROVIDENCE	RI	02909	UNITS 2	2	1
3058508010	PROVIDENCE	RI	02909	UNITS 2	2	2
3058508012	RANDALLSTOWN	MD	21133	SFR	1	1
3058508016	SALEM	MA	01970	UNITS 3-4	3	1
3058508017	PORT SAINT LUCIE	FL	34983	SFR	1	1
3058508018	DICKSON	TN	37055	SFR	1	1
3058508020	LAWRENCEVILLE	GA	30043	SFR	1	1
3058508023	MIRAMAR	FL	33025	SFR	1	1
3058508026	ALEXANDRIA	VA	22304	CONDO	1	1
3058508027	LYNN	MA	01902	UNITS 3-4	3	1
3058508029	WOODBRIDGE	VA	22192	TOWNHOUSE	1	1

Loan Number	Senior Loan Amount	Original CLTV		Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058507865	0	75.00		75.00	Stated	0	230000
3058507870	0	100.00		100.00	Full	0	102000
3058507871	0	80.00		100.00	Full	104000	104000
3058507873	0	80.00		100.00	Stated	366000	368000
3058507880	0	76.23		76.23	Stated	0	324000
3058507887	0	85.00		85.00	Full	0	88000
3058507895	0	79.98		99.95	Stated	104900	104900
3058507896	0	80.00		80.00	Full	0	83000
3058507902	0	80.00		100.00	Stated	287000	287000
3058507910	0	80.00		100.00	Stated	335000	335000
3058507916	0	31.50		31.50	Full	0	635000
3058507917	0	80.00		80.00	Stated	350000	350000
3058507920	0	80.00		100.00	Stated	305000	305000
3058507922	0	95.00		95.00	Full	269900	269900
3058507923	244000	100.00		100.00	Stated	305000	305000
3058507927	81600	100.00		100.00	Stated	102000	132500
3058507928	0	90.00		90.00	Stated	289000	295000
3058507929	0	80.00		80.00	Stated	230000	230000
3058507940	0	80.00		100.00	Stated	0	270000
3058507941	216000	100.00		100.00	Stated	0	270000
3058507946	0	80.00		100.00	Full	458000	458000
3058507953	0	75.00		75.00	Stated	0	405000
3058507955	0	80.00		100.00	Full	150000	153000
3058507957	0	80.00		100.00	Full	150000	151000
3058507961	0	80.00		80.00	Stated	0	455000
3058507964	0	39.22		39.22	Stated	0	510000
3058507966	0	80.00		80.00	Stated	0	420000
3058507969	0	85.00		85.00	Stated	0	223000
3058507970	0	80.00		100.00	Stated	0	165000
3058507974	0	70.00		70.00	Full	0	264000
3058507983	0	80.00		100.00	Full	145500	148000
3058507985	0	79.08		98.85	Stated	0	435000
3058507987	0	80.00		100.00	Full	0	95000
3058507988	76000	100.00		100.00	Full	0	95000
3058507989	0	79.03		79.03	Stated	0	496000
3058507990	0	90.00		90.00	Full	125000	125000
3058507991	0	80.00	��	100.00	Stated	372000	372000
3058507996	0	90.00		90.00	Full	0	270000
3058507997	297600	100.00		100.00	Stated	372000	372000
3058508004	0	80.00		100.00	Full	0	95000
3058508005	0	80.00		100.00	Stated	262000	262000
3058508010	209600	100.00		100.00	Stated	262000	262000
3058508012	0	80.00		80.00	Full	0	240000
3058508016	0	80.00		100.00	Stated	436000	450000
3058508017	0	63.95		63.95	Stated	0	258000
3058508018	0	80.00		80.00	Stated	0	230000
3058508020	0	90.00		90.00	Stated	0	190000
3058508023	0	80.00		80.00	Full	0	294000
3058508026	0	65.00		65.00	Stated	0	240000
3058508027	0	80.00		100.00	Stated	475500	475500
3058508029	0	80.00		100.00	Stated	368000	368000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058507865	REFINANCE	YES	YES	B-	563	34.03
3058507870	REFINANCE	YES	YES	B	599	41.42
3058507871	PURCHASE	NO	YES	A-	630	48.52
3058507873	PURCHASE	NO	YES	A	686	49.57
3058507880	REFINANCE	YES	YES	A	660	25.71
3058507887	REFINANCE	YES	YES	B	597	29.11
3058507895	PURCHASE	NO	YES	A-	643	38.27
3058507896	REFINANCE	YES	YES	B	576	24.07
3058507902	PURCHASE	NO	YES	A	666	43.57
3058507910	PURCHASE	NO	YES	A-	623	48.67
3058507916	REFINANCE	YES	YES	B-	552	48.21
3058507917	PURCHASE	NO	YES	A	727	47.89
3058507920	PURCHASE	NO	YES	A-	634	45.97
3058507922	PURCHASE	NO	YES	B	579	44.33
3058507923	PURCHASE	NO	YES	A-	634	45.97
3058507927	PURCHASE	NO	YES	A-	638	46.22
3058507928	PURCHASE	NO	YES	A-	621	46.99
3058507929	PURCHASE	NO	YES	B-	564	47.69
3058507940	REFINANCE	YES	YES	A	663	49.92
3058507941	REFINANCE	YES	YES	A	663	49.92
3058507946	PURCHASE	NO	YES	B+	613	43.97
3058507953	REFINANCE	YES	YES	B	588	49.54
3058507955	PURCHASE	NO	YES	B-	572	30.78
3058507957	PURCHASE	NO	YES	A	714	40.80
3058507961	REFINANCE	YES	YES	A	680	49.86
3058507964	REFINANCE	YES	YES	B-	556	48.93
3058507966	REFINANCE	YES	YES	B+	600	48.87
3058507969	REFINANCE	YES	YES	B+	610	33.52
3058507970	REFINANCE	NO	YES	A-	655	46.85
3058507974	REFINANCE	YES	YES	C	508	54.15
3058507983	PURCHASE	NO	YES	B+	602	41.64
3058507985	REFINANCE	YES	YES	B+	605	46.15
3058507987	REFINANCE	YES	YES	A	673	41.19
3058507988	REFINANCE	YES	YES	A	673	41.19
3058507989	REFINANCE	YES	NO	A-	636	44.99
3058507990	PURCHASE	NO	YES	B-	558	42.70
3058507991	PURCHASE	NO	YES	A-	624	49.10
3058507996	REFINANCE	YES	YES	A-	642	40.83
3058507997	PURCHASE	NO	YES	A-	624	49.10
3058508004	REFINANCE	YES	YES	B+	614	50.00
3058508005	PURCHASE	NO	YES	A-	654	46.31
3058508010	PURCHASE	NO	YES	A-	654	46.31
3058508012	REFINANCE	YES	YES	C	520	25.70
3058508016	PURCHASE	NO	YES	A	712	48.74
3058508017	REFINANCE	YES	YES	C+	531	48.53
3058508018	REFINANCE	NO	YES	A-	622	48.11
3058508020	REFINANCE	YES	YES	B+	618	42.80
3058508023	REFINANCE	YES	YES	A	693	41.63
3058508026	REFINANCE	YES	NO	A	663	36.31
3058508027	PURCHASE	NO	YES	A	689	48.33
3058508029	PURCHASE	NO	YES	A	669	49.28

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058507865	YES	3	1%, 1%, 1%	0.00	ARM	8.240
3058507870	YES	3	5%, 5%, 5%	0.00	ARM	8.690
3058507871	YES	3	1%, 1%, 1%	20800.00	ARM	7.450
3058507873	YES	3	2%, 2%, 2%	73200.00	ARM	6.790
3058507880	NO	0	NONE	0.00	ARM	6.790
3058507887	YES	3	5%, 5%, 5%	0.00	ARM	8.140
3058507895	NO	0	NONE	20950.00	ARM	7.000
3058507896	YES	3	1%, 1%, 1%	0.00	ARM	8.640
3058507902	YES	3	5%, 5%, 5%	57400.00	ARM	7.140
3058507910	YES	1	2%	67000.00	ARM	7.740
3058507916	YES	2	5%, 5%	0.00	FIXED	0.000
3058507917	YES	1	2%	0.00	ARM	6.590
3058507920	YES	1	2%	61000.00	ARM	8.040
3058507922	YES	1	2%	0.00	ARM	8.390
3058507923	YES	1	0.02	0.00	FIXED	0.000
3058507927	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058507928	YES	2	5%, 5%	0.00	ARM	6.950
3058507929	YES	2	2%, 2%	0.00	ARM	7.500
3058507940	YES	1	2%	54000.00	ARM	7.140
3058507941	YES	1	2%	0.00	FIXED	0.000
3058507946	YES	3	5%, 5%, 5%	91600.00	ARM	5.875
3058507953	YES	3	2%, 2%, 2%	0.00	ARM	7.250
3058507955	YES	2	5%, 5%	30000.00	ARM	8.140
3058507957	NO	0	NONE	30000.00	ARM	6.925
3058507961	YES	2	2%, 2%	0.00	ARM	6.550
3058507964	YES	2	2%, 2%	0.00	ARM	8.250
3058507966	NO	0	NONE	0.00	ARM	7.250
3058507969	YES	2	2%, 2%	0.00	ARM	8.300
3058507970	NO	0	NONE	33000.00	ARM	7.590
3058507974	NO	0	NONE	0.00	ARM	8.240
3058507983	NO	0	NONE	29100.00	ARM	7.250
3058507985	YES	2	5%, 5%	86000.00	ARM	6.150
3058507987	YES	3	2%, 2%, 2%	19000.00	ARM	7.250
3058507988	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3058507989	NO	0	NONE	0.00	ARM	7.100
3058507990	NO	0	NONE	0.00	ARM	9.240
3058507991	YES	2	5%, 5%	74400.00	ARM	7.100
3058507996	YES	1	2%	0.00	ARM	8.240
3058507997	YES	2	5%, 5%	0.00	FIXED	0.000
3058508004	YES	3	5%, 5%, 5%	19000.00	ARM	7.000
3058508005	YES	1	2%	52400.00	ARM	7.400
3058508010	YES	1	2%	0.00	FIXED	0.000
3058508012	NO	0	NONE	0.00	ARM	7.590
3058508016	NO	0	NONE	87200.00	ARM	6.990
3058508017	YES	3	5%, 5%, 5%	0.00	ARM	8.850
3058508018	YES	3	5%, 5%, 5%	0.00	ARM	7.090
3058508020	NO	0	NONE	0.00	FIXED	0.000
3058508023	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508026	YES	3	1%, 1%, 1%	0.00	ARM	7.740
3058508027	NO	0	NONE	95100.00	ARM	7.690
3058508029	YES	2	2%, 2%	73600.00	ARM	6.790

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058507865	8.490	15.490	3.000	1.500	36	6	11/1/2008	NO
3058507870	8.940	15.940	3.000	1.500	36	6	12/1/2008	NO
3058507871	7.700	14.700	3.000	1.500	24	6	12/1/2007	YES
3058507873	7.040	14.040	3.000	1.500	36	6	11/1/2008	NO
3058507880	7.040	14.040	3.000	1.500	36	6	12/1/2008	YES
3058507887	9.140	16.140	3.000	1.500	36	6	12/1/2008	NO
3058507895	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3058507896	8.890	15.890	3.000	1.500	36	6	12/1/2008	NO
3058507902	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3058507910	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3058507916	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507917	6.840	13.840	3.000	1.500	36	6	11/1/2008	NO
3058507920	8.290	15.290	3.000	1.500	36	6	12/1/2008	NO
3058507922	8.640	15.640	3.000	1.500	36	6	12/1/2008	NO
3058507923	0.000	0.000	0.000	0.000	0	0	1	NO
3058507927	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507928	7.200	14.200	3.000	1.500	24	6	12/1/2007	NO
3058507929	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
3058507940	7.390	14.390	3.000	1.500	36	6	12/1/2008	YES
3058507941	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507946	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
3058507953	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3058507955	8.390	15.390	3.000	1.500	24	6	11/1/2007	NO
3058507957	7.175	14.175	3.000	1.500	36	6	11/1/2008	NO
3058507961	6.800	13.800	3.000	1.500	24	6	11/1/2007	YES
3058507964	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
3058507966	7.750	14.750	3.000	1.500	36	6	12/1/2008	YES
3058507969	8.550	15.550	3.000	1.500	24	6	11/1/2007	YES
3058507970	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3058507974	8.490	15.490	3.000	1.500	36	6	12/1/2008	NO
3058507983	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
3058507985	6.400	13.400	3.000	1.500	24	6	11/1/2007	NO
3058507987	7.500	14.500	3.000	1.500	60	6	12/1/2010	YES
3058507988	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058507989	7.350	14.350	3.000	1.500	24	6	12/1/2007	NO
3058507990	9.490	16.490	3.000	1.500	36	6	11/1/2008	NO
3058507991	7.350	14.350	3.000	1.500	24	6	12/1/2007	NO
3058507996	8.490	15.490	3.000	1.500	36	6	12/1/2008	NO
3058507997	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508004	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3058508005	7.650	14.650	3.000	1.500	36	6	11/1/2008	NO
3058508010	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508012	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3058508016	7.240	14.240	3.000	1.500	36	6	11/1/2008	NO
3058508017	9.100	16.100	3.000	1.500	36	6	12/1/2008	NO
3058508018	7.340	14.340	3.000	1.500	36	6	11/1/2008	NO
3058508020	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508023	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508026	7.990	14.990	3.000	1.500	36	6	11/1/2008	YES
3058508027	7.940	14.940	3.000	1.500	36	6	11/1/2008	NO
3058508029	7.040	14.040	3.000	1.500	24	6	11/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508041	YES	432000.00	432,000.00	2599.2	360	NO
3058508042	NO	180000.00	180,000.00	1168.5	360	NO
3058508049	YES	337500.00	337,197.85	2144.34	360	NO
3058508050	NO	124000.00	124,000.00	775.63	360	NO
3058508052	NO	396000.00	396,000.00	2958.33	360	NO
3058508054	NO	364800.00	364,800.00	2188.8	360	NO
3058508056	NO	166400.00	166,400.00	1385.85	360	NO
3058508062	NO	177500.00	177,500.00	968.85	360	NO
3058508063	NO	297000.00	297,000.00	2549.51	360	NO
3058508065	NO	198800.00	198,800.00	1321.29	360	NO
3058508071	NO	108000.00	108,000.00	651.6	360	NO
3058508074	NO	27000.00	27,000.00	253.06	360	YES
3058508075	NO	535000.00	535,000.00	3210	360	NO
3058508077	NO	160000.00	160,000.00	1091.48	360	NO
3058508078	NO	135900.00	135,803.12	968.91	360	NO
3058508080	NO	329550.00	329,550.00	2094.02	360	NO
3058508086	NO	146400.00	146,400.00	1155.91	360	NO
3058508089	NO	199900.00	199,900.00	1289.36	360	NO
3058508091	NO	49950.00	49,950.00	473.8	360	YES
3058508092	NO	143000.00	143,000.00	951.38	360	NO
3058508093	NO	125800.00	125,800.00	922.2	360	NO
3058508101	YES	112000.00	111,954.12	674.95	480	YES
3058508104	NO	95250.00	95,250.00	773.27	360	NO
3058508106	NO	315000.00	315,000.00	2148.86	360	NO
3058508107	YES	270000.00	270,000.00	1812.67	360	NO
3058508110	NO	249600.00	249,600.00	1709.49	360	NO
3058508112	NO	75000.00	75,000.00	598.08	360	NO
3058508116	NO	299200.00	299,200.00	1618.17	360	NO
3058508121	NO	114000.00	114,000.00	961.9	360	NO
3058508123	NO	64800.00	64,800.00	464.24	360	NO
3058508126	NO	74800.00	74,800.00	667.51	360	YES
3058508127	NO	236000.00	236,000.00	1505.68	360	NO
3058508129	NO	59000.00	59,000.00	574.84	360	YES
3058508132	NO	124000.00	124,000.00	857.71	360	NO
3058508136	NO	244000.00	244,000.00	1526.23	360	NO
3058508137	NO	227450.00	227,450.00	1317.31	360	NO
3058508139	YES	116000.00	116,000.00	790.54	360	NO
3058508141	YES	29000.00	29,000.00	270.71	360	YES
3058508143	NO	106500.00	106,500.00	856.16	360	NO
3058508144	NO	101250.00	101,250.00	639.97	360	NO
3058508150	NO	114400.00	114,400.00	834.65	360	NO
3058508152	NO	28600.00	28,600.00	266.98	360	YES
3058508153	NO	103400.00	103,400.00	732.93	360	NO
3058508154	NO	25850.00	25,850.00	271.68	360	YES
3058508156	NO	157250.00	157,250.00	982.81	360	NO
3058508158	NO	227200.00	227,200.00	1315.87	360	NO
3058508160	NO	199750.00	199,750.00	1402.16	360	NO
3058508163	YES	308000.00	308,000.00	2013.06	360	NO
3058508165	NO	134400.00	134,400.00	1032.47	360	NO
3058508166	NO	77000.00	77,000.00	834.45	240	NO
3058508168	NO	148500.00	148,500.00	997.97	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508041	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.22
3058508042	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.79
3058508049	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.55
3058508050	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.4
3058508052	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3058508054	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.2
3058508056	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.39
3058508062	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.55
3058508063	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.74
3058508065	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3058508071	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3058508074	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.8
3058508075	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3058508077	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3058508078	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.7
3058508080	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3058508086	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3058508089	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3058508091	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3058508092	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7
3058508093	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508101	360	11/2/2005	12/1/2005	1/1/2006	11/1/2035	6.74
3058508104	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.1
3058508106	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3058508107	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.09
3058508110	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.29
3058508112	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3058508116	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3058508121	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9.54
3058508123	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.75
3058508126	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.2
3058508127	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.59
3058508129	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	11.29
3058508132	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058508136	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.4
3058508137	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3058508139	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3058508141	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3058508143	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058508144	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3058508150	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.94
3058508152	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	10.75
3058508153	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3058508154	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	12.29
3058508156	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508158	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3058508160	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3058508163	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.825
3058508165	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3058508166	240	11/4/2005	1/1/2006	1/1/2006	12/1/2025	11.75
3058508168	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.1

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508041	WOODBRIDGE	VA	22191	SFR	1	1
3058508042	CAPITOL HEIGHTS	MD	20743	SFR	1	1
3058508049	OWINGS MILLS	MD	21117	SFR	1	1
3058508050	EAST WINDSOR	CT	06088	SFR	1	1
3058508052	FORT MYERS	FL	33908	SFR	1	1
3058508054	GAITHERSBURG	MD	20877	SFR	1	1
3058508056	SANDSTON	VA	23150	SFR	1	1
3058508062	CORDOVA	TN	38018	SFR	1	1
3058508063	PROVIDENCE	RI	02907	UNITS 3-4	3	1
3058508065	WORCESTER	MA	01602	SFR	1	1
3058508071	KISSIMMEE	FL	34743	SFR	1	1
3058508074	KISSIMMEE	FL	34743	SFR	1	2
3058508075	NAPLES	FL	34119	SFR	1	1
3058508077	LAUREL	MD	20707	CONDO	1	1
3058508078	PFAFFTOWN	NC	27040	SFR	1	1
3058508080	HERNDON	VA	20171	TOWNHOUSE	1	1
3058508086	DETROIT	MI	48221	SFR	1	1
3058508089	CAPE CORAL	FL	33993	SFR	1	1
3058508091	CAPE CORAL	FL	33993	SFR	1	2
3058508092	NORTH FORT MYERS	FL	33917	SFR	1	1
3058508093	CLINTON TOWNSHIP	MI	48036	SFR	1	1
3058508101	HOLIDAY	FL	34690	SFR	1	1
3058508104	HAMMOND	LA	70401	UNITS 3-4	4	1
3058508106	OLNEY	MD	20832	CONDO	1	1
3058508107	TAYLORSVILLE	NC	28681	SFR	1	1
3058508110	WORCESTER	MA	01604	UNITS 3-4	3	1
3058508112	DETROIT	MI	48227	SFR	1	1
3058508116	NAPLES	FL	34116	SFR	1	1
3058508121	MEMPHIS	TN	38141	SFR	1	1
3058508123	MOUNT AIRY	NC	27030	SFR	1	1
3058508126	NAPLES	FL	34116	SFR	1	2
3058508127	FREDERICK	MD	21703	TOWNHOUSE	1	1
3058508129	FREDERICK	MD	21703	TOWNHOUSE	1	2
3058508132	NEW PORT RICHEY	FL	34652	SFR	1	1
3058508136	WESTBROOK	CT	06498	SFR	1	1
3058508137	LAKE MARY	FL	32746	SFR	1	1
3058508139	BETHLEHEM	GA	30620	SFR	1	1
3058508141	BETHLEHEM	GA	30620	SFR	1	2
3058508143	NORTH PORT	FL	34287	SFR	1	1
3058508144	HENDERSONVILLE	TN	37075	SFR	1	1
3058508150	CLEARWATER	FL	33764	CONDO	1	1
3058508152	CLEARWATER	FL	33764	CONDO	1	2
3058508153	SPRINGFIELD	MA	01109	SFR	1	1
3058508154	SPRINGFIELD	MA	01109	SFR	1	2
3058508156	CASSELBERRY	FL	32707	SFR	1	1
3058508158	FREDERICK	MD	21703	TOWNHOUSE	1	1
3058508160	PROVIDENCE	RI	02909	SFR	1	1
3058508163	MACOMB TOWNSHIP	MI	48044	SFR	1	1
3058508165	LARGO	FL	33774	SFR	1	1
3058508166	MACOMB TOWNSHIP	MI	48044	SFR	1	2
3058508168	RALEIGH	NC	27610	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058508041	0	80.00	100.00	Stated	540000	540000
3058508042	0	80.00	80.00	Stated	225000	225000
3058508049	0	75.00	75.00	Stated	0	450000
3058508050	0	80.00	100.00	Full	155000	160000
3058508052	0	64.29	64.29	Full	0	616000
3058508054	0	80.00	100.00	Stated	456000	457000
3058508056	0	80.00	80.00	Full	0	208000
3058508062	0	79.99	99.98	Full	221900	221900
3058508063	0	90.00	95.00	Stated	330000	330000
3058508065	0	80.00	100.00	Stated	248500	250000
3058508071	0	80.00	100.00	Stated	135000	135000
3058508074	108000	100.00	100.00	Stated	135000	135000
3058508075	0	82.31	82.31	Full	0	650000
3058508077	0	66.67	66.67	Stated	0	240000
3058508078	0	79.99	99.97	Full	169900	169900
3058508080	0	79.99	99.98	Stated	411990	430000
3058508086	0	80.00	80.00	Full	0	183000
3058508089	0	79.99	99.98	Stated	249900	249900
3058508091	199900	99.98	99.98	Stated	249900	249900
3058508092	0	58.37	58.37	Full	0	245000
3058508093	0	85.00	85.00	Stated	148000	148000
3058508101	0	80.00	100.00	Stated	140000	141900
3058508104	0	75.00	75.00	Full	0	127000
3058508106	0	90.00	90.00	Full	0	350000
3058508107	0	90.00	90.00	Stated	0	300000
3058508110	0	80.00	100.00	Stated	312000	332000
3058508112	0	100.00	100.00	Full	0	75000
3058508116	0	80.00	100.00	Stated	374000	374000
3058508121	0	91.94	91.94	Full	0	124000
3058508123	0	80.00	100.00	Stated	0	81000
3058508126	299200	100.00	100.00	Stated	374000	380000
3058508127	0	80.00	100.00	Full	295000	295000
3058508129	236000	100.00	100.00	Full	295000	295000
3058508132	0	80.00	100.00	Full	155500	155000
3058508136	0	59.51	59.51	Stated	0	410000
3058508137	0	79.99	99.98	Stated	284345	290000
3058508139	0	80.00	80.00	Stated	0	145000
3058508141	116000	100.00	100.00	Stated	0	145000
3058508143	0	66.60	66.60	Stated	0	159900
3058508144	0	75.00	75.00	Full	0	135000
3058508150	0	80.00	100.00	Stated	143000	143000
3058508152	114400	100.00	100.00	Stated	143000	143000
3058508153	0	80.00	100.00	Stated	129250	135000
3058508154	103400	100.00	100.00	Stated	129250	135000
3058508156	0	85.00	85.00	Stated	0	185000
3058508158	0	80.00	100.00	Stated	284000	287000
3058508160	0	85.00	85.00	Stated	0	235000
3058508163	0	79.79	99.74	Stated	0	386000
3058508165	0	80.00	80.00	Full	0	168000
3058508166	308000	99.74	99.74	Stated	0	386000
3058508168	0	90.00	90.00	Full	0	165000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508041	PURCHASE	NO	YES	A-	659	49.56
3058508042	PURCHASE	NO	YES	A-	644	45.16
3058508049	REFINANCE	YES	YES	B+	611	43.49
3058508050	PURCHASE	NO	YES	A-	633	37.50
3058508052	REFINANCE	YES	YES	B+	610	43.65
3058508054	PURCHASE	NO	YES	A	748	49.97
3058508056	REFINANCE	YES	YES	C	524	23.34
3058508062	PURCHASE	NO	NO	A	792	28.48
3058508063	PURCHASE	NO	YES	B	591	47.69
3058508065	PURCHASE	NO	YES	A-	647	49.63
3058508071	PURCHASE	NO	YES	A	660	47.78
3058508074	PURCHASE	NO	YES	A	660	50.22
3058508075	REFINANCE	YES	YES	B	596	49.97
3058508077	REFINANCE	YES	YES	B-	568	24.58
3058508078	PURCHASE	NO	YES	A-	635	46.98
3058508080	PURCHASE	NO	YES	A-	643	48.04
3058508086	REFINANCE	YES	YES	C	510	28.76
3058508089	PURCHASE	NO	YES	A-	647	49.96
3058508091	PURCHASE	NO	YES	A-	647	49.96
3058508092	REFINANCE	YES	YES	B-	570	54.98
3058508093	PURCHASE	NO	YES	B	589	42.78
3058508101	PURCHASE	NO	YES	A	673	33.69
3058508104	REFINANCE	YES	YES	C	512	46.14
3058508106	REFINANCE	YES	YES	A-	624	46.31
3058508107	REFINANCE	YES	YES	A	675	47.68
3058508110	PURCHASE	NO	YES	A	783	47.61
3058508112	REFINANCE	YES	YES	B	594	24.93
3058508116	PURCHASE	NO	YES	A-	651	44.24
3058508121	REFINANCE	YES	YES	B+	610	44.54
3058508123	REFINANCE	YES	YES	A	674	47.02
3058508126	PURCHASE	NO	YES	A-	651	44.24
3058508127	PURCHASE	NO	YES	A-	645	48.99
3058508129	PURCHASE	NO	YES	A-	645	48.99
3058508132	PURCHASE	NO	YES	B+	609	41.44
3058508136	REFINANCE	YES	YES	B	583	44.76
3058508137	PURCHASE	NO	YES	A	673	39.71
3058508139	REFINANCE	YES	YES	A-	638	40.71
3058508141	REFINANCE	YES	YES	A-	638	40.71
3058508143	REFINANCE	YES	YES	C+	544	46.15
3058508144	REFINANCE	YES	YES	A-	627	53.46
3058508150	PURCHASE	NO	YES	A	666	49.89
3058508152	PURCHASE	NO	YES	A	666	49.89
3058508153	PURCHASE	NO	YES	A-	657	47.39
3058508154	PURCHASE	NO	YES	A-	657	47.39
3058508156	REFINANCE	YES	YES	A	691	27.60
3058508158	PURCHASE	NO	YES	A	719	46.98
3058508160	REFINANCE	YES	YES	A-	625	49.33
3058508163	REFINANCE	YES	YES	A-	637	38.66
3058508165	REFINANCE	YES	YES	C+	536	45.77
3058508166	REFINANCE	YES	YES	A-	637	38.66
3058508168	REFINANCE	YES	YES	A	704	48.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058508041	YES	2	2%, 2%	108000.00	ARM	6.970
3058508042	NO	0	NONE		ARM	7.540
3058508049	NO	0	NONE	0.00	ARM	6.300
3058508050	YES	2	5%, 5%	31000.00	ARM	6.150
3058508052	YES	3	5%, 5%, 5%	0.00	ARM	7.940
3058508054	NO	0	NONE	91200.00	ARM	6.950
3058508056	YES	3	2%, 2%, 2%	0.00	ARM	8.765
3058508062	YES	2	5%, 5%	44350.00	ARM	6.300
3058508063	YES	1	0.02	16500.00	ARM	8.850
3058508065	NO	0	NONE	49700.00	ARM	6.740
3058508071	YES	2	5%, 5%	27000.00	ARM	6.990
3058508074	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508075	YES	2	5%, 5%	0.00	ARM	6.950
3058508077	NO	0	NONE	0.00	ARM	7.000
3058508078	NO	0	NONE	33950.00	ARM	7.450
3058508080	YES	2	2%, 2%	82350.00	ARM	7.375
3058508086	YES	3	1%, 1%, 1%	0.00	ARM	8.540
3058508089	YES	2	5%, 5%	49950.00	ARM	7.490
3058508091	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508092	YES	3	5%, 5%, 5%	0.00	ARM	6.750
3058508093	YES	3	1%, 1%, 1%	0.00	ARM	7.740
3058508101	YES	3	5%, 5%, 5%	28000.00	ARM	6.490
3058508104	YES	2	5%, 4%	0.00	ARM	8.100
3058508106	NO	0	NONE	0.00	ARM	7.000
3058508107	YES	2	1% FOR 30 MTHS, 1% FOR 30 MTHS	0.00	ARM	6.840
3058508110	NO	0	NONE	62400.00	ARM	7.040
3058508112	YES	3	1%, 1%, 1%	0.00	ARM	8.650
3058508116	YES	2	5%, 5%	74800.00	ARM	6.240
3058508121	YES	3	5%, 5%, 5%	0.00	ARM	8.790
3058508123	NO	0	NONE	16200.00	ARM	7.500
3058508126	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508127	NO	0	NONE	59000.00	ARM	6.340
3058508129	NO	0	NONE	0.00	FIXED	0.000
3058508132	YES	3	5%, 5%, 5%	31000.00	ARM	7.140
3058508136	YES	3	5%, 5%, 5%	0.00	ARM	6.150
3058508137	YES	2	5%, 5%	56850.00	ARM	6.700
3058508139	NO	0	NONE		ARM	6.990
3058508141	NO	0	NONE	0.00	FIXED	0.000
3058508143	YES	3	5%, 5%, 5%	0.00	ARM	8.740
3058508144	YES	2	5%, 5%	0.00	ARM	6.250
3058508150	YES	3	5%, 5%, 5%	28600.00	ARM	7.690
3058508152	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508153	NO	0	NONE	25850.00	ARM	7.390
3058508154	NO	0	NONE	0.00	FIXED	0.000
3058508156	YES	2	5%, 5%	0.00	ARM	7.250
3058508158	NO	0	NONE	56800.00	ARM	6.700
3058508160	YES	1	2%	0.00	ARM	7.290
3058508163	YES	2	1%, 1%	77000.00	ARM	6.575
3058508165	YES	2	5%, 5%	0.00	ARM	8.240
3058508166	NO	0	NONE	0.00	FIXED	0.000
3058508168	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508041	7.220	14.220	3.000	1.500	24	6	12/1/2007	YES
3058508042	7.790	14.790	3.000	1.500	24	6	11/1/2007	YES
3058508049	6.550	13.550	3.000	1.500	36	6	11/1/2008	NO
3058508050	6.400	13.400	3.000	1.500	24	6	12/1/2007	NO
3058508052	8.190	15.190	3.000	1.500	36	6	12/1/2008	NO
3058508054	7.200	14.200	3.000	1.500	24	6	11/1/2007	YES
3058508056	9.390	16.390	3.000	1.500	36	6	12/1/2008	NO
3058508062	6.550	13.550	3.000	1.500	24	6	11/1/2007	YES
3058508063	9.740	16.740	3.000	1.500	36	6	12/1/2008	NO
3058508065	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3058508071	7.240	14.240	3.000	1.500	24	6	12/1/2007	YES
3058508074	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508075	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
3058508077	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
3058508078	7.700	14.700	3.000	1.500	36	6	11/1/2008	NO
3058508080	7.625	14.625	3.000	1.500	24	6	12/1/2007	YES
3058508086	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3058508089	7.740	14.740	3.000	1.500	24	6	12/1/2007	YES
3058508091	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508092	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3058508093	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3058508101	6.740	13.740	3.000	1.500	36	6	11/1/2008	NO
3058508104	9.100	16.100	3.000	1.500	24	6	1/1/2008	NO
3058508106	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
3058508107	7.090	14.090	3.000	1.500	36	6	12/1/2008	NO
3058508110	7.290	14.290	3.000	1.500	36	6	12/1/2008	NO
3058508112	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3058508116	6.490	13.490	3.000	1.500	24	6	12/1/2007	YES
3058508121	9.540	16.540	3.000	1.500	36	6	12/1/2008	NO
3058508123	7.750	14.750	3.000	1.500	36	6	1/1/2009	NO
3058508126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508127	6.590	13.590	3.000	1.500	36	6	12/1/2008	NO
3058508129	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508132	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3058508136	6.400	13.400	3.000	1.500	36	6	12/1/2008	NO
3058508137	6.950	13.950	3.000	1.500	24	6	12/1/2007	YES
3058508139	7.240	14.240	3.000	1.500	60	6	12/1/2010	NO
3058508141	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508143	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3058508144	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
3058508150	7.940	14.940	3.000	1.500	36	6	12/1/2008	NO
3058508152	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508153	7.640	14.640	3.000	1.500	36	6	12/1/2008	NO
3058508154	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508156	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
3058508158	6.950	13.950	3.000	1.500	24	6	11/1/2007	YES
3058508160	7.540	14.540	3.000	1.500	24	6	12/1/2007	NO
3058508163	6.825	13.825	3.000	1.500	24	6	12/1/2007	NO
3058508165	8.490	15.490	3.000	1.500	24	6	12/1/2007	NO
3058508166	0.000	0.000	0.000	0.000	0	0	1	NO
3058508168	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508169	NO	81000.00	81,000.00	651.16	360	NO
3058508170	NO	50000.00	50,000.00	457	360	NO
3058508182	NO	134300.00	134,300.00	924.38	360	NO
3058508197	NO	60000.00	60,000.00	436.08	360	NO
3058508198	NO	90000.00	90,000.00	589.73	360	NO
3058508210	NO	399950.00	399,950.00	2769.17	360	NO
3058508212	NO	240000.00	240,000.00	1490	360	NO
3058508215	NO	60000.00	60,000.00	607.95	360	NO
3058508216	NO	230400.00	230,400.00	1513.56	360	NO
3058508222	NO	89500.00	89,500.00	704.1	360	NO
3058508225	NO	276700.00	276,700.00	1692.48	360	NO
3058508228	NO	176800.00	176,800.00	1518.99	360	NO
3058508232	NO	261000.00	261,000.00	1859.03	360	NO
3058508233	NO	45000.00	45,000.00	404.58	360	NO
3058508234	NO	256800.00	256,800.00	1820.26	360	NO
3058508237	NO	50400.00	50,400.00	391.11	360	NO
3058508240	NO	270550.00	270,550.00	1992.75	360	NO
3058508244	NO	67600.00	67,600.00	736.71	360	YES
3058508245	NO	288000.00	288,000.00	1964.67	360	NO
3058508247	NO	288000.00	288,000.00	1917.6	360	NO
3058508251	NO	184000.00	184,000.00	1292.86	360	NO
3058508252	NO	46000.00	46,000.00	430.79	360	YES
3058508254	NO	344000.00	344,000.00	2500.21	360	NO
3058508256	NO	86000.00	86,000.00	937.24	360	YES
3058508260	NO	109200.00	109,200.00	767.28	360	NO
3058508264	NO	208000.00	208,000.00	1402.27	360	NO
3058508269	NO	75000.00	75,000.00	506.05	360	NO
3058508270	YES	332000.00	332,000.00	2044.57	360	NO
3058508272	YES	83000.00	83,000.00	787.29	360	YES
3058508275	YES	244000.00	244,000.00	1590.7	360	NO
3058508277	NO	101250.00	101,250.00	728.87	360	NO
3058508279	YES	292000.00	292,000.00	1825	360	NO
3058508287	NO	76500.00	76,500.00	628.79	360	NO
3058508289	NO	284000.00	284,000.00	1742.22	480	YES
3058508292	NO	71000.00	71,000.00	638.34	360	YES
3058508293	NO	103700.00	103,700.00	780.89	360	NO
3058508296	NO	153600.00	153,600.00	1010.58	360	NO
3058508297	NO	90000.00	90,000.00	692.02	360	NO
3058508298	NO	38400.00	38,400.00	344.1	360	YES
3058508299	NO	235500.00	235,500.00	1465.37	360	NO
3058508301	NO	170400.00	170,400.00	1060.29	360	NO
3058508304	NO	237500.00	237,500.00	1969.36	360	NO
3058508305	YES	227200.00	227,200.00	1763.1	360	NO
3058508306	YES	56800.00	56,800.00	635.34	240	NO
3058508319	NO	85000.00	85,000.00	603.09	360	NO
3058508322	NO	64000.00	64,000.00	492.1	360	NO
3058508325	NO	80000.00	80,000.00	606.65	360	NO
3058508326	NO	166500.00	166,500.00	1368.55	360	NO
3058508327	NO	352000.00	352,000.00	2038.67	360	NO
3058508329	NO	188000.00	188,000.00	1378.17	360	NO
3058508340	NO	127200.00	127,200.00	1004.32	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508169	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058508170	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	10.49
3058508182	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3058508197	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3058508198	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.85
3058508210	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3058508212	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3058508215	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	11.8
3058508216	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.875
3058508222	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3058508225	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.34
3058508228	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.75
3058508232	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.69
3058508233	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	10.29
3058508234	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3058508237	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3058508240	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.04
3058508244	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	12.79
3058508245	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3058508247	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508251	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3058508252	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	10.79
3058508254	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.9
3058508256	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	12.79
3058508260	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.55
3058508264	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3058508269	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3058508270	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058508272	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.95
3058508275	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3058508277	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508279	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508287	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.24
3058508289	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058508292	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.29
3058508293	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.275
3058508296	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058508297	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3058508298	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3058508299	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3058508301	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3058508304	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.34
3058508305	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3058508306	240	11/10/2005	1/1/2006	1/1/2006	12/1/2025	12.25
3058508319	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3058508322	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3058508325	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3058508326	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.24
3058508327	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3058508329	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508340	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.79

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508169	DETROIT	MI	48205	SFR	1	1
3058508170	ANDERSON	IN	46011	SFR	1	1
3058508182	BELCHERTOWN	MA	01007	SFR	1	1
3058508197	NEW PORT RICHEY	FL	34655	SFR	1	1
3058508198	SPRING HILL	FL	34608	SFR	1	1
3058508210	SILVER SPRING	MD	20904	SFR	1	1
3058508212	FREDERICK	MD	21703	TOWNHOUSE	1	1
3058508215	FREDERICK	MD	21703	TOWNHOUSE	1	2
3058508216	LAKE LURE	NC	28746	SFR	1	1
3058508222	SWEPSONVILLE	NC	27359	SFR	1	1
3058508225	FAIRFAX	VA	22033	CONDO	1	1
3058508228	ROYAL OAK	MI	48073	SFR	1	1
3058508232	PROVIDENCE	RI	02909	UNITS 2	2	1
3058508233	DUGGER	IN	47848	SFR	1	1
3058508234	CRANSTON	RI	02905	UNITS 3-4	3	1
3058508237	MEMPHIS	TN	38114	SFR	1	1
3058508240	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3058508244	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3058508245	CONYERS	GA	30094	SFR	1	1
3058508247	MANASSAS	VA	20110	TOWNHOUSE	1	1
3058508251	SPRINGFIELD	MA	01108	UNITS 3-4	4	1
3058508252	SPRINGFIELD	MA	01108	UNITS 3-4	4	2
3058508254	LAWRENCE	MA	01841	UNITS 3-4	4	1
3058508256	LAWRENCE	MA	01841	UNITS 3-4	4	2
3058508260	ZEPHYRHILLS	FL	33541	SFR	1	1
3058508264	FORT PIERCE	FL	34982	SFR	1	1
3058508269	DETROIT	MI	48219	SFR	1	1
3058508270	WOODBRIDGE	VA	22193	TOWNHOUSE	1	1
3058508272	WOODBRIDGE	VA	22193	TOWNHOUSE	1	2
3058508275	PROVIDENCE	RI	02909	UNITS 3-4	3	1
3058508277	SAINT PETERSBURG	FL	33701	SFR	1	1
3058508279	MEMPHIS	TN	38104	SFR	1	1
3058508287	JACKSONVILLE	FL	32254	SFR	1	1
3058508289	ADELPHI	MD	20783	SFR	1	1
3058508292	ADELPHI	MD	20783	SFR	1	2
3058508293	DALLAS	GA	30157	SFR	1	1
3058508296	SPRING HILL	FL	34608	SFR	1	1
3058508297	GLEN ALLEN	VA	23060	TOWNHOUSE	1	1
3058508298	SPRING HILL	FL	34608	SFR	1	2
3058508299	BELLEAIR	FL	33756	SFR	1	1
3058508301	NEW PORT RICHEY	FL	34655	SFR	1	1
3058508304	FENTON	MI	48430	SFR	1	1
3058508305	CLINTON TOWNSHIP	MI	48036	SFR	1	1
3058508306	CLINTON TOWNSHIP	MI	48036	SFR	1	2
3058508319	TAYLORSVILLE	NC	28681	SFR	1	1
3058508322	RICHMOND	VA	23234	TOWNHOUSE	1	1
3058508325	PHILADELPHIA	PA	19135	SFR	1	1
3058508326	MEBANE	NC	27302	SFR	1	1
3058508327	HERNDON	VA	20170	TOWNHOUSE	1	1
3058508329	STERLING HEIGHTS	MI	48310	SFR	1	1
3058508340	OAK RIDGE	TN	37830	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058508169	0	90.00	90.00	Stated	90000	90000
3058508170	0	100.00	100.00	Full	0	50000
3058508182	0	79.99	99.97	Full	167900	177000
3058508197	0	57.14	57.14	Full	0	105000
3058508198	0	70.31	70.31	Stated	0	128000
3058508210	0	68.02	68.02	Stated	0	588000
3058508212	0	80.00	100.00	Stated	0	300000
3058508215	240000	100.00	100.00	Stated	0	300000
3058508216	0	80.00	100.00	Stated	0	288000
3058508222	0	100.00	100.00	Full	89500	90000
3058508225	0	79.99	79.99	Stated	345900	348000
3058508228	0	85.00	85.00	Full	0	208000
3058508232	0	90.00	90.00	Stated	0	290000
3058508233	0	90.00	90.00	Full	50000	50000
3058508234	0	80.00	95.00	Stated	321000	325000
3058508237	0	90.00	100.00	Full	56000	56000
3058508240	0	80.00	99.99	Stated	338190	338190
3058508244	270550	99.99	99.99	Stated	338190	338190
3058508245	0	80.00	100.00	Full	360000	360000
3058508247	0	90.00	90.00	Stated	0	320000
3058508251	0	80.00	100.00	Stated	230000	230000
3058508252	184000	100.00	100.00	Stated	230000	230000
3058508254	0	80.00	100.00	Stated	430000	430000
3058508256	344000	100.00	100.00	Stated	430000	430000
3058508260	0	70.00	70.00	Stated	0	156000
3058508264	0	80.00	100.00	Stated	260000	260000
3058508269	0	66.96	66.96	Full	0	112000
3058508270	0	80.00	100.00	Stated	0	415000
3058508272	332000	100.00	100.00	Stated	0	415000
3058508275	0	80.00	80.00	Stated	0	305000
3058508277	0	75.00	94.26	Stated	135000	135000
3058508279	0	80.00	100.00	Stated	365000	365000
3058508287	0	85.00	85.00	Full	0	90000
3058508289	0	80.00	100.00	Stated	355000	355000
3058508292	284000	100.00	100.00	Stated	355000	355000
3058508293	0	85.00	85.00	Full	0	122000
3058508296	0	80.00	100.00	Stated	192000	192000
3058508297	0	60.81	60.81	Full	0	148000
3058508298	153600	100.00	100.00	Stated	192000	192000
3058508299	0	75.00	75.00	Full	0	314000
3058508301	0	80.00	100.00	Full	0	213000
3058508304	0	95.00	95.00	Full	0	250000
3058508305	0	80.00	100.00	Stated	284000	294000
3058508306	227200	100.00	100.00	Stated	284000	294000
3058508319	0	73.91	73.91	Stated	115000	115000
3058508322	0	74.42	74.42	Stated	0	86000
3058508325	0	80.00	80.00	Full	0	100000
3058508326	0	90.00	90.00	Stated	0	185000
3058508327	0	80.00	100.00	Stated	440000	440000
3058508329	0	80.00	100.00	Stated	235000	237000
3058508340	0	80.00	100.00	Stated	0	159000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508169	PURCHASE	NO	YES	B	593	40.73
3058508170	REFINANCE	YES	YES	A	716	47.57
3058508182	PURCHASE	NO	YES	A	698	42.57
3058508197	REFINANCE	YES	YES	B+	609	47.02
3058508198	REFINANCE	YES	YES	A-	634	49.97
3058508210	REFINANCE	YES	YES	B-	557	46.80
3058508212	REFINANCE	YES	YES	A-	635	46.30
3058508215	REFINANCE	YES	YES	A-	635	46.30
3058508216	REFINANCE	YES	YES	A-	656	49.51
3058508222	PURCHASE	NO	YES	B	593	46.14
3058508225	PURCHASE	NO	YES	A-	659	49.36
3058508228	REFINANCE	YES	YES	C+	534	46.22
3058508232	REFINANCE	YES	YES	A	690	46.26
3058508233	PURCHASE	NO	YES	B	599	28.44
3058508234	PURCHASE	NO	YES	A	701	36.78
3058508237	PURCHASE	NO	YES	B+	604	44.08
3058508240	PURCHASE	NO	YES	A-	630	49.90
3058508244	PURCHASE	NO	YES	A-	630	49.90
3058508245	PURCHASE	NO	YES	B+	617	44.00
3058508247	REFINANCE	YES	YES	A-	620	46.88
3058508251	PURCHASE	NO	YES	A	723	45.12
3058508252	PURCHASE	NO	YES	A	723	45.12
3058508254	PURCHASE	NO	YES	A-	634	49.40
3058508256	PURCHASE	NO	YES	A-	634	49.40
3058508260	REFINANCE	YES	YES	B+	605	38.65
3058508264	PURCHASE	NO	YES	A-	652	46.87
3058508269	REFINANCE	YES	YES	A-	626	48.03
3058508270	REFINANCE	YES	YES	A-	659	49.89
3058508272	REFINANCE	NO	YES	A-	659	49.89
3058508275	REFINANCE	YES	NO	A	721	39.33
3058508277	PURCHASE	NO	NO	A-	628	45.93
3058508279	PURCHASE	NO	YES	A-	629	28.05
3058508287	REFINANCE	YES	YES	C+	541	53.81
3058508289	PURCHASE	NO	YES	A	759	47.79
3058508292	PURCHASE	NO	YES	A	759	47.79
3058508293	REFINANCE	YES	YES	C+	546	45.61
3058508296	PURCHASE	NO	YES	A	738	48.33
3058508297	REFINANCE	YES	YES	C+	531	36.81
3058508298	PURCHASE	NO	YES	A	738	48.33
3058508299	REFINANCE	YES	YES	B+	605	37.77
3058508301	REFINANCE	YES	YES	A-	632	37.12
3058508304	REFINANCE	YES	YES	B	593	31.37
3058508305	PURCHASE	NO	YES	A-	639	42.19
3058508306	PURCHASE	NO	YES	A-	639	42.19
3058508319	PURCHASE	NO	NO	A-	652	42.86
3058508322	REFINANCE	YES	NO	A-	648	24.34
3058508325	REFINANCE	YES	YES	B-	570	27.52
3058508326	REFINANCE	YES	YES	B	591	49.59
3058508327	PURCHASE	NO	YES	A	747	47.29
3058508329	PURCHASE	NO	YES	A	674	49.04
3058508340	REFINANCE	NO	YES	A-	622	49.84

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058508169	YES	2	1%, 1%	0.00	ARM	8.400
3058508170	YES	2	2%, 2%	0.00	ARM	7.750
3058508182	NO	0	NONE	33550.00	ARM	7.050
3058508197	YES	2	5%, 5%	0.00	ARM	7.650
3058508198	YES	3	5%, 5%, 5%	0.00	ARM	6.600
3058508210	NO	0	NONE	0.00	ARM	7.150
3058508212	NO	0	NONE	60000.00	ARM	7.200
3058508215	NO	0	NONE	0.00	FIXED	0.000
3058508216	YES	2	1%	57600.00	ARM	6.625
3058508222	NO	0	NONE	0.00	ARM	8.500
3058508225	YES	2	2%, 2%	0.00	ARM	7.090
3058508228	YES	3	1%, 1%, 1%	0.00	ARM	8.540
3058508232	YES	1	0.02	0.00	ARM	7.440
3058508233	YES	3	2%, 2%, 2%	0.00	ARM	7.800
3058508234	YES	1	2%	48150.00	ARM	7.360
3058508237	YES	2	5%, 5%	5600.00	ARM	8.100
3058508240	YES	1	2%	67600.00	ARM	7.790
3058508244	YES	1	2%	0.00	FIXED	0.000
3058508245	NO	0	NONE	72000.00	ARM	7.000
3058508247	YES	2	2%, 2%		ARM	7.740
3058508251	NO	0	NONE	46000.00	ARM	7.300
3058508252	NO	0	NONE	0.00	FIXED	0.000
3058508254	NO	0	NONE	86000.00	ARM	7.650
3058508256	NO	0	NONE	0.00	FIXED	0.000
3058508260	YES	2	5%, 5%	0.00	ARM	7.300
3058508264	YES	2	5%, 5%	52000.00	ARM	7.840
3058508269	YES	2	1%, 1%	0.00	ARM	6.890
3058508270	YES	2	2%, 2%	83000.00	ARM	7.140
3058508272	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3058508275	YES	1	2%	0.00	ARM	6.550
3058508277	YES	3	5%, 5%, 5%	26000.00	ARM	7.550
3058508279	YES	2	5%, 5%	73000.00	ARM	7.250
3058508287	YES	2	5%, 5%	0.00	ARM	8.240
3058508289	NO	0	NONE	71000.00	ARM	6.640
3058508292	NO	0	NONE	0.00	FIXED	0.000
3058508293	NO	0	NONE	0.00	ARM	8.025
3058508296	YES	3	5%, 5%, 5%	38400.00	ARM	6.640
3058508297	YES	2	2%, 2%	0.00	ARM	8.250
3058508298	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508299	YES	3	5%, 5%, 5%	0.00	ARM	6.100
3058508301	YES	3	5%, 5%, 5%	42600.00	ARM	6.100
3058508304	YES	3	1%, 1%, 1%		ARM	9.090
3058508305	YES	2	1%, 1%	56800.00	ARM	8.350
3058508306	NO	0	NONE	0.00	FIXED	0.000
3058508319	YES	2	1%, 1%	0.00	ARM	7.400
3058508322	YES	2	1%, 1%	0.00	ARM	8.250
3058508325	YES	2	5%, 5%	0.00	ARM	8.100
3058508326	NO	0	NONE	0.00	ARM	8.990
3058508327	YES	2	2%, 2%	88000.00	ARM	6.700
3058508329	YES	2	1%, 1%	47000.00	ARM	7.740
3058508340	YES	3	5%, 5%, 5%	31800.00	ARM	8.540

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508169	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
3058508170	10.490	17.490	3.000	1.500	24	6	12/1/2007	NO
3058508182	7.340	14.340	3.000	1.500	36	6	12/1/2008	NO
3058508197	7.900	14.900	3.000	1.500	24	6	12/1/2007	NO
3058508198	6.850	13.850	3.000	1.500	36	6	12/1/2008	NO
3058508210	7.400	14.400	3.000	1.500	36	6	12/1/2008	NO
3058508212	7.450	14.450	3.000	1.500	24	6	12/1/2007	YES
3058508215	0.000	0.000	0.000	0.000	0	0	1	NO
3058508216	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
3058508222	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3058508225	7.340	14.340	3.000	1.500	24	6	11/1/2007	YES
3058508228	9.750	16.750	3.000	1.500	36	6	12/1/2008	NO
3058508232	7.690	14.690	3.000	1.500	36	6	1/1/2009	NO
3058508233	10.290	17.290	3.000	1.500	36	6	12/1/2008	NO
3058508234	7.640	14.640	3.000	1.500	36	6	12/1/2008	NO
3058508237	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3058508240	8.040	15.040	3.000	1.500	36	6	12/1/2008	NO
3058508244	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508245	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
3058508247	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
3058508251	7.550	14.550	3.000	1.500	36	6	12/1/2008	NO
3058508252	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508254	7.900	14.900	3.000	1.500	36	6	12/1/2008	NO
3058508256	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508260	7.550	14.550	3.000	1.500	24	6	1/1/2008	NO
3058508264	8.090	15.090	3.000	1.500	24	6	12/1/2007	YES
3058508269	7.140	14.140	3.000	1.500	36	6	12/1/2008	NO
3058508270	7.390	14.390	3.000	1.500	24	6	12/1/2007	YES
3058508272	0.000	0.000	0.000	0.000	0	0	1	NO
3058508275	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3058508277	7.800	14.800	3.000	1.500	36	6	12/1/2008	NO
3058508279	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
3058508287	9.240	16.240	3.000	1.500	24	6	12/1/2007	NO
3058508289	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058508292	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508293	8.275	15.275	3.000	1.500	24	6	12/1/2007	NO
3058508296	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058508297	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3058508298	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508299	6.350	13.350	3.000	1.500	36	6	12/1/2008	NO
3058508301	6.350	13.350	3.000	1.500	36	6	12/1/2008	NO
3058508304	9.340	16.340	3.000	1.500	36	6	12/1/2008	NO
3058508305	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3058508306	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508319	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3058508322	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3058508325	8.350	15.350	3.000	1.500	24	6	12/1/2007	NO
3058508326	9.240	16.240	3.000	1.500	36	6	12/1/2008	NO
3058508327	6.950	13.950	3.000	1.500	24	6	12/1/2007	YES
3058508329	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3058508340	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508344	NO	270000.00	270,000.00	2045.53	360	NO
3058508348	NO	124000.00	124,000.00	896.94	360	NO
3058508353	NO	223000.00	223,000.00	1453.79	360	NO
3058508355	NO	72200.00	72,200.00	627.75	360	NO
3058508358	NO	166500.00	166,500.00	1198.58	360	NO
3058508359	NO	142400.00	142,400.00	947.39	360	NO
3058508361	NO	212800.00	212,800.00	1239.56	360	NO
3058508369	NO	286300.00	286,300.00	1884.06	480	YES
3058508370	YES	276250.00	276,250.00	2252.65	360	NO
3058508373	NO	72000.00	72,000.00	532.83	360	NO
3058508384	NO	399900.00	399,900.00	2512.71	360	NO
3058508387	NO	240000.00	240,000.00	1460	360	NO
3058508388	NO	130000.00	130,000.00	856.18	360	NO
3058508389	NO	60000.00	60,000.00	551.09	360	YES
3058508393	NO	101550.00	101,550.00	831.75	360	NO
3058508394	NO	105600.00	105,600.00	701.85	360	NO
3058508395	NO	103200.00	103,200.00	700.51	360	NO
3058508397	NO	26400.00	26,400.00	261.24	360	YES
3058508405	YES	256000.00	256,000.00	1789.99	360	NO
3058508406	NO	95000.00	95,000.00	819.69	360	NO
3058508409	YES	64000.00	64,000.00	573.5	360	YES
3058508410	NO	95800.00	95,800.00	620.72	360	NO
3058508411	NO	154000.00	154,000.00	1118.21	360	NO
3058508418	NO	100000.00	100,000.00	800.31	360	NO
3058508423	YES	112500.00	112,500.00	824.7	360	NO
3058508424	YES	128000.00	128,000.00	993.29	360	NO
3058508426	YES	32000.00	32,000.00	357.94	240	NO
3058508433	NO	108000.00	108,000.00	761.82	360	NO
3058508434	YES	140050.00	140,050.00	1008.18	360	NO
3058508435	NO	138500.00	138,500.00	991.27	360	NO
3058508437	NO	93600.00	93,600.00	657.67	360	NO
3058508439	NO	298400.00	298,400.00	2229.21	360	NO
3058508442	NO	206400.00	206,400.00	1338.71	360	NO
3058508452	NO	167900.00	167,900.00	1166.91	360	NO
3058508459	NO	175200.00	175,200.00	1007.4	360	NO
3058508462	NO	43800.00	43,800.00	392.49	360	YES
3058508463	NO	183100.00	183,100.00	1139.31	360	NO
3058508464	YES	105300.00	105,300.00	771.92	360	NO
3058508465	NO	314500.00	314,500.00	1818.86	360	NO
3058508466	NO	78200.00	78,200.00	656.98	360	NO
3058508468	NO	109800.00	109,800.00	851.28	360	NO
3058508476	YES	176000.00	176,000.00	1079.69	480	YES
3058508480	NO	166650.00	166,650.00	1091.99	360	NO
3058508483	NO	115500.00	115,500.00	921.04	360	NO
3058508484	NO	272000.00	272,000.00	2031.98	360	NO
3058508494	NO	228000.00	228,000.00	1524.55	360	NO
3058508495	YES	357000.00	357,000.00	2569.94	360	NO
3058508497	YES	125000.00	125,000.00	970.01	360	NO
3058508501	NO	105000.00	105,000.00	737.05	360	NO
3058508504	NO	344000.00	344,000.00	1877.67	360	NO
3058508508	NO	185000.00	185,000.00	1250.37	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508344	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3058508348	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3058508353	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3058508355	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.89
3058508358	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508359	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7
3058508361	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3058508369	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508370	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	9.15
3058508373	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3058508384	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3058508387	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.3
3058508388	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3058508389	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.55
3058508393	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3058508394	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3058508395	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.2
3058508397	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	11.49
3058508405	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508406	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.8
3058508409	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3058508410	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.74
3058508411	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3058508418	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.94
3058508423	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508424	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3058508426	240	11/16/2005	1/1/2006	1/1/2006	12/1/2025	12.25
3058508433	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3058508434	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508435	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.74
3058508437	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3058508439	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3058508442	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3058508452	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3058508459	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3058508462	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3058508463	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3058508464	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508465	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.94
3058508466	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.49
3058508468	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.59
3058508476	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058508480	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.85
3058508483	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3058508484	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3058508494	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3058508495	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508497	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3058508501	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3058508504	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3058508508	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.74

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508344	BOWIE	MD	20716	TOWNHOUSE	1	1
3058508348	EAST HARTFORD	CT	06118	SFR	1	1
3058508353	HYATTSVILLE	MD	20781	SFR	1	1
3058508355	FLINT	MI	48504	SFR	1	1
3058508358	TAMPA	FL	33617	SFR	1	1
3058508359	FITCHBURG	MA	01420	SFR	1	1
3058508361	ANNANDALE	VA	22003	CONDO	1	1
3058508369	MANASSAS	VA	20110	TOWNHOUSE	1	1
3058508370	PROVIDENCE	RI	02907	UNITS 3-4	3	1
3058508373	PORT RICHEY	FL	34668	SFR	1	1
3058508384	SPRINGFIELD	VA	22150	SFR	1	1
3058508387	GERMANTOWN	MD	20874	TOWNHOUSE	1	1
3058508388	PORT DEPOSIT	MD	21904	SFR	1	1
3058508389	GERMANTOWN	MD	20874	TOWNHOUSE	1	2
3058508393	BROOKSVILLE	FL	34601	SFR	1	1
3058508394	MEMPHIS	TN	38135	SFR	1	1
3058508395	CHERRYVILLE	NC	28021	SFR	1	1
3058508397	MEMPHIS	TN	38135	SFR	1	2
3058508405	LAUREL	MD	20707	TOWNHOUSE	1	1
3058508406	WHITE PINE	TN	37890	SFR	1	1
3058508409	LAUREL	MD	20707	TOWNHOUSE	1	2
3058508410	NOBLESVILLE	IN	46060	SFR	1	1
3058508411	PROVIDENCE	RI	02908	SFR	1	1
3058508418	PROVIDENCE	RI	02907	UNITS 2	2	1
3058508423	NORTH WILKESBORO	NC	28659	SFR	1	1
3058508424	LIVONIA	MI	48152	SFR	1	1
3058508426	LIVONIA	MI	48152	SFR	1	2
3058508433	DETROIT	MI	48235	SFR	1	1
3058508434	ASHFIELD	MA	01330	SFR	1	1
3058508435	WEST SPRINGFIELD	MA	01089	SFR	1	1
3058508437	MOUNT AIRY	NC	27030	SFR	1	1
3058508439	WORCESTER	MA	01604	UNITS 3-4	3	1
3058508442	PIKESVILLE	MD	21208	SFR	1	1
3058508452	TROY	MI	48083	SFR	1	1
3058508459	PALM COAST	FL	32164	SFR	1	1
3058508462	PALM COAST	FL	32164	SFR	1	2
3058508463	NEW OXFORD	PA	17350	SFR	1	1
3058508464	GREENVILLE	NC	27834	SFR	1	1
3058508465	BOWIE	MD	20720	SFR	1	1
3058508466	DANDRIDGE	TN	37725	SFR	1	1
3058508468	REDFORD	MI	48240	SFR	1	1
3058508476	BROAD BROOK	CT	06016	SFR	1	1
3058508480	PORTER	IN	46304	SFR	1	1
3058508483	SAINT PETERSBURG	FL	33713	SFR	1	1
3058508484	LEOMINSTER	MA	01453	UNITS 3-4	3	1
3058508494	TEMPLE HILLS	MD	20748	SFR	1	1
3058508495	GLEN BURNIE	MD	21061	SFR	1	1
3058508497	ROCKVILLE	MD	20852	CONDO	1	1
3058508501	NEW PORT RICHEY	FL	34652	SFR	1	1
3058508504	CALLAHAN	FL	32011	SFR	1	1
3058508508	PORT SAINT LUCIE	FL	34983	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058508344	0	75.00	75.00	Stated	0	360000
3058508348	0	80.00	100.00	Stated	155000	155000
3058508353	0	74.33	74.33	Full	0	300000
3058508355	0	95.00	95.00	Full	0	76000
3058508358	0	90.00	90.00	Full	0	185000
3058508359	0	80.00	100.00	Full	178000	195000
3058508361	0	80.00	100.00	Stated	266000	266000
3058508369	0	79.99	79.99	Stated	357900	362000
3058508370	0	85.00	85.00	Stated	0	325000
3058508373	0	90.00	90.00	Full	80000	80000
3058508384	0	80.00	99.99	Stated	499900	500000
3058508387	0	80.00	100.00	Stated	300000	300000
3058508388	0	64.36	64.36	Full	0	202000
3058508389	240000	100.00	100.00	Stated	300000	300000
3058508393	0	84.98	84.98	Full	119500	119500
3058508394	0	80.00	100.00	Stated	0	132000
3058508395	0	80.00	100.00	Full	0	129000
3058508397	105600	100.00	100.00	Stated	0	132000
3058508405	0	80.00	100.00	Stated	320000	322000
3058508406	0	100.00	100.00	Full	0	95000
3058508409	256000	100.00	100.00	Stated	320000	322000
3058508410	0	79.96	99.95	Stated	119805	119805
3058508411	0	69.37	69.37	Full	0	222000
3058508418	0	38.31	38.31	Stated	0	261000
3058508423	0	75.00	75.00	Full	0	150000
3058508424	0	80.00	100.00	Stated	160000	165000
3058508426	128000	100.00	100.00	Stated	160000	165000
3058508433	0	80.00	100.00	Full	0	135000
3058508434	0	79.98	94.97	Stated	175100	175100
3058508435	0	63.82	63.82	Full	0	217000
3058508437	0	80.00	100.00	Stated	117000	125000
3058508439	0	80.00	100.00	Stated	373000	389000
3058508442	0	80.00	100.00	Stated	258000	258000
3058508452	0	79.99	100.00	Stated	209900	210000
3058508459	0	80.00	100.00	Stated	219000	225000
3058508462	175200	100.00	100.00	Stated	219000	225000
3058508463	0	79.99	99.98	Full	228900	228900
3058508464	0	90.00	90.00	Stated	0	117000
3058508465	0	89.86	89.86	Stated	0	350000
3058508466	0	85.00	85.00	Full	0	92000
3058508468	0	90.00	90.00	Full	0	122000
3058508476	0	80.00	95.00	Stated	0	220000
3058508480	0	100.00	100.00	Full	166650	166650
3058508483	0	70.00	70.00	Stated	0	165000
3058508484	0	80.00	100.00	Stated	340000	340000
3058508494	0	80.00	100.00	Stated	285000	285000
3058508495	0	100.00	100.00	Stated	0	357000
3058508497	0	34.53	34.53	Stated	0	362000
3058508501	0	50.00	50.00	Full	0	210000
3058508504	0	80.00	100.00	Stated	430000	430000
3058508508	0	68.52	68.52	Stated	0	270000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508344	REFINANCE	YES	NO	A	677	48.37
3058508348	PURCHASE	NO	YES	A-	620	44.51
3058508353	REFINANCE	YES	YES	A-	625	46.21
3058508355	REFINANCE	YES	YES	B	589	41.63
3058508358	REFINANCE	YES	YES	A-	628	42.98
3058508359	PURCHASE	NO	YES	B+	612	49.31
3058508361	PURCHASE	NO	YES	A	684	49.58
3058508369	PURCHASE	NO	YES	A	697	44.12
3058508370	REFINANCE	YES	NO	A-	649	7.50
3058508373	PURCHASE	NO	NO	A	702	38.40
3058508384	PURCHASE	NO	YES	A-	643	44.68
3058508387	PURCHASE	NO	YES	A	748	44.46
3058508388	REFINANCE	YES	YES	B	589	49.24
3058508389	PURCHASE	NO	YES	A	748	44.46
3058508393	PURCHASE	NO	YES	C+	538	43.62
3058508394	REFINANCE	YES	YES	A	666	47.92
3058508395	REFINANCE	NO	YES	B+	615	31.00
3058508397	REFINANCE	YES	YES	A	666	47.92
3058508405	PURCHASE	NO	YES	A	701	48.79
3058508406	REFINANCE	YES	YES	B+	618	37.44
3058508409	PURCHASE	NO	YES	A	701	48.79
3058508410	PURCHASE	NO	YES	A	680	43.63
3058508411	REFINANCE	YES	YES	B-	558	40.93
3058508418	REFINANCE	YES	NO	B+	609	32.91
3058508423	REFINANCE	YES	YES	B-	554	41.57
3058508424	PURCHASE	NO	YES	A-	623	23.91
3058508426	PURCHASE	NO	YES	A-	623	23.91
3058508433	REFINANCE	YES	YES	A-	642	49.47
3058508434	PURCHASE	NO	YES	A-	655	43.48
3058508435	REFINANCE	YES	YES	B-	555	24.27
3058508437	PURCHASE	NO	YES	A-	649	48.32
3058508439	PURCHASE	NO	YES	A	697	49.88
3058508442	PURCHASE	NO	YES	A-	652	38.66
3058508452	PURCHASE	NO	YES	A	662	40.17
3058508459	PURCHASE	NO	YES	A	742	39.42
3058508462	PURCHASE	NO	YES	A	742	39.42
3058508463	PURCHASE	NO	YES	B+	612	49.38
3058508464	REFINANCE	YES	YES	A-	623	41.68
3058508465	REFINANCE	YES	YES	A	714	45.85
3058508466	REFINANCE	YES	YES	C+	528	26.84
3058508468	REFINANCE	YES	YES	B-	573	27.54
3058508476	REFINANCE	YES	YES	A	725	46.49
3058508480	PURCHASE	NO	YES	A	681	35.44
3058508483	REFINANCE	YES	YES	C	506	38.33
3058508484	PURCHASE	NO	YES	A	696	49.01
3058508494	PURCHASE	NO	YES	A-	650	44.13
3058508495	REFINANCE	YES	YES	A	691	48.66
3058508497	REFINANCE	YES	YES	C+	541	39.55
3058508501	REFINANCE	YES	YES	C+	533	49.87
3058508504	PURCHASE	NO	YES	A	698	49.99
3058508508	REFINANCE	YES	YES	B-	556	46.82

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058508344	NO	0	NONE	0.00	ARM	7.840
3058508348	YES	2	5%, 5%	31000.00	ARM	7.600
3058508353	NO	0	NONE	0.00	ARM	6.550
3058508355	YES	3	1%, 1%, 1%	0.00	ARM	8.900
3058508358	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508359	NO	0	NONE	35600.00	ARM	6.750
3058508361	YES	2	2%, 2%	53200.00	ARM	6.740
3058508369	YES	3	2%, 2%, 2%		ARM	7.250
3058508370	YES	1	2%	0.00	ARM	8.900
3058508373	YES	3	5%, 5%, 5%	0.00	ARM	7.840
3058508384	YES	2	2%, 2%	99950.00	ARM	7.290
3058508387	NO	0	NONE	60000.00	ARM	7.050
3058508388	NO	0	NONE	0.00	ARM	6.650
3058508389	NO	0	NONE	0.00	FIXED	0.000
3058508393	YES	2	5%, 5%	0.00	ARM	8.450
3058508394	YES	3	5%, 5%, 5%	26400.00	ARM	6.740
3058508395	NO	0	NONE	25800.00	ARM	6.950
3058508397	NO	0	NONE	0.00	FIXED	0.000
3058508405	NO	0	NONE	64000.00	ARM	7.250
3058508406	YES	3	5%, 5%, 5%	0.00	ARM	8.800
3058508409	NO	0	NONE	0.00	FIXED	0.000
3058508410	YES	3	2%, 2%, 2%	23950.00	ARM	6.490
3058508411	YES	1	2%	0.00	ARM	7.640
3058508418	YES	1	2%		ARM	8.690
3058508423	NO	0	NONE	0.00	ARM	7.740
3058508424	YES	3	1%, 1%, 1%	32000.00	ARM	8.350
3058508426	NO	0	NONE	0.00	FIXED	0.000
3058508433	YES	3	1%, 1%, 1%	27000.00	ARM	7.340
3058508434	NO	0	NONE	26250.00	ARM	7.550
3058508435	NO	0	NONE		FIXED	0.000
3058508437	NO	0	NONE	23400.00	ARM	7.300
3058508439	NO	0	NONE	74600.00	ARM	7.940
3058508442	NO	0	NONE	51600.00	ARM	6.500
3058508452	YES	3	1%, 1%, 1%	42000.00	ARM	8.090
3058508459	YES	2	5%, 5%	43800.00	ARM	6.650
3058508462	YES	2	5%, 5%	0.00	FIXED	0.000
3058508463	YES	2	5%, 5%	45750.00	ARM	6.100
3058508464	NO	0	NONE	0.00	FIXED	0.000
3058508465	NO	0	NONE	0.00	ARM	6.690
3058508466	YES	3	5%, 5%, 5%	0.00	ARM	8.490
3058508468	YES	3	1%, 1%, 1%	0.00	ARM	8.340
3058508476	YES	3	5%, 5%, 5%	33000.00	ARM	6.640
3058508480	YES	2	2%, 2%	0.00	ARM	6.600
3058508483	YES	3	5%, 5%, 5%	0.00	ARM	8.650
3058508484	NO	0	NONE	68000.00	ARM	7.690
3058508494	NO	0	NONE	57000.00	ARM	6.800
3058508495	NO	0	NONE	0.00	ARM	7.550
3058508497	NO	0	NONE	0.00	ARM	7.850
3058508501	YES	3	5%, 5%, 5%	0.00	ARM	7.290
3058508504	YES	3	5%, 5%, 5%	86000.00	ARM	6.300
3058508508	YES	3	5%, 5%, 5%	0.00	ARM	7.490

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508344	8.340	15.340	3.000	1.500	24	6	12/1/2007	NO
3058508348	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3058508353	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3058508355	9.890	16.890	3.000	1.500	36	6	12/1/2008	NO
3058508358	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508359	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3058508361	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
3058508369	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3058508370	9.150	16.150	3.000	1.500	36	6	12/1/2008	NO
3058508373	8.090	15.090	3.000	1.500	36	6	12/1/2008	NO
3058508384	7.540	14.540	3.000	1.500	24	6	12/1/2007	YES
3058508387	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
3058508388	6.900	13.900	3.000	1.500	24	6	12/1/2007	NO
3058508389	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508393	9.200	16.200	3.000	1.500	24	6	12/1/2007	NO
3058508394	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3058508395	7.200	14.200	3.000	1.500	36	6	1/1/2009	NO
3058508397	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508405	7.500	14.500	3.000	1.500	60	6	12/1/2010	NO
3058508406	9.800	16.800	3.000	1.500	36	6	12/1/2008	NO
3058508409	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508410	6.740	13.740	3.000	1.500	36	6	12/1/2008	NO
3058508411	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3058508418	8.940	15.940	3.000	1.500	36	6	12/1/2008	NO
3058508423	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3058508424	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3058508426	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508433	7.590	14.590	3.000	1.500	24	6	12/1/2007	NO
3058508434	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
3058508435	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508437	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
3058508439	8.190	15.190	3.000	1.500	36	6	12/1/2008	NO
3058508442	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
3058508452	8.340	15.340	3.000	1.500	36	6	12/1/2008	YES
3058508459	6.900	13.900	3.000	1.500	24	6	12/1/2007	YES
3058508462	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508463	6.350	13.350	3.000	1.500	24	6	12/1/2007	NO
3058508464	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508465	6.940	13.940	3.000	1.500	24	6	12/1/2007	YES
3058508466	9.490	16.490	3.000	1.500	36	6	12/1/2008	NO
3058508468	8.590	15.590	3.000	1.500	36	6	12/1/2008	NO
3058508476	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058508480	6.850	13.850	3.000	1.500	24	6	12/1/2007	NO
3058508483	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3058508484	8.190	15.190	3.000	1.500	24	6	12/1/2007	NO
3058508494	7.050	14.050	3.000	1.500	36	6	12/1/2008	NO
3058508495	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
3058508497	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3058508501	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3058508504	6.550	13.550	3.000	1.500	36	6	12/1/2008	YES
3058508508	7.740	14.740	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508515	NO	72000.00	72,000.00	610.68	360	NO
3058508516	YES	232000.00	232,000.00	1663.82	480	YES
3058508518	YES	58000.00	58,000.00	632.09	360	YES
3058508521	NO	170100.00	170,100.00	1324.84	360	NO
3058508525	NO	380000.00	380,000.00	2502.68	360	NO
3058508527	NO	207300.00	207,300.00	1492.29	360	NO
3058508536	NO	165000.00	165,000.00	1321.7	360	NO
3058508539	NO	163200.00	163,200.00	1140	360	NO
3058508544	NO	147250.00	147,250.00	1079.44	360	NO
3058508546	NO	162600.00	162,600.00	1342.39	360	NO
3058508549	YES	180000.00	180,000.00	1245.06	360	NO
3058508550	NO	99900.00	99,900.00	768.14	360	NO
3058508552	NO	270000.00	270,000.00	1629	360	NO
3058508558	NO	138750.00	138,750.00	861.41	360	NO
3058508561	NO	261000.00	261,000.00	1435.5	360	NO
3058508567	NO	188000.00	188,000.00	1484.37	360	NO
3058508570	NO	63900.00	63,900.00	513.69	360	NO
3058508573	NO	140000.00	140,000.00	921.1	360	NO
3058508575	NO	35000.00	35,000.00	313.64	360	YES
3058508577	NO	127500.00	127,500.00	835.46	360	NO
3058508578	NO	94500.00	94,500.00	567	360	NO
3058508583	NO	131600.00	131,600.00	852.68	360	NO
3058508584	NO	270000.00	270,000.00	1958.84	480	YES
3058508586	YES	160000.00	160,000.00	1069.86	360	NO
3058508590	NO	66750.00	66,750.00	541.9	360	NO
3058508593	NO	517500.00	517,500.00	3424.13	360	NO
3058508596	NO	264000.00	264,000.00	1882.21	360	NO
3058508598	NO	72000.00	72,000.00	591.8	360	NO
3058508600	NO	237150.00	237,150.00	1872.44	360	NO
3058508602	NO	31800.00	31,800.00	352.77	360	YES
3058508604	NO	68000.00	68,000.00	450.12	360	NO
3058508607	NO	17000.00	17,000.00	144.19	360	YES
3058508608	YES	135850.00	135,850.00	836.61	360	NO
3058508609	NO	294000.00	294,000.00	1906.88	360	NO
3058508611	NO	135000.00	135,000.00	831.22	360	NO
3058508617	NO	233600.00	233,600.00	1796.18	360	NO
3058508618	NO	171900.00	171,900.00	1074.38	360	NO
3058508619	NO	42950.00	42,950.00	404.16	360	YES
3058508620	NO	199900.00	199,900.00	1465.4	360	NO
3058508629	NO	93750.00	93,750.00	747.6	360	NO
3058508630	YES	386750.00	386,750.00	2851.33	360	NO
3058508631	NO	204000.00	204,000.00	1612.16	360	NO
3058508632	NO	180000.00	180,000.00	1230	360	NO
3058508633	NO	118800.00	118,800.00	909.26	360	NO
3058508644	NO	98000.00	98,000.00	785.01	360	NO
3058508648	NO	224800.00	224,800.00	1479.03	360	NO
3058508651	NO	56200.00	56,200.00	505.28	360	YES
3058508653	NO	100800.00	100,800.00	729.12	360	NO
3058508662	NO	160000.00	160,000.00	1150.69	360	NO
3058508663	NO	136800.00	136,800.00	891.83	360	NO
3058508665	NO	399000.00	399,000.00	2493.75	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508515	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.6
3058508516	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.29
3058508518	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	12.79
3058508521	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.64
3058508525	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3058508527	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508536	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.95
3058508539	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3058508544	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508546	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.29
3058508549	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058508550	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3058508552	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3058508558	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.45
3058508561	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.6
3058508567	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3058508570	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058508573	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058508575	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3058508577	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	6.85
3058508578	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3058508583	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.74
3058508584	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.4
3058508586	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3058508590	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.1
3058508593	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.94
3058508596	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.7
3058508598	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.24
3058508600	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.79
3058508602	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	13.04
3058508604	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3058508607	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3058508608	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.39
3058508609	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3058508611	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.25
3058508617	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.5
3058508618	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508619	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	10.85
3058508620	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508629	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3058508630	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.05
3058508631	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3058508632	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3058508633	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3058508644	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.95
3058508648	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.89
3058508651	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	10.29
3058508653	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3058508662	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.79
3058508663	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.8
3058508665	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508515	MEMPHIS	TN	38118	SFR	1	1
3058508516	NEW BEDFORD	MA	02740	UNITS 2	2	1
3058508518	NEW BEDFORD	MA	02740	UNITS 2	2	2
3058508521	JAMESTOWN	TN	38556	SFR	1	1
3058508525	WARRENTON	VA	20187	SFR	1	1
3058508527	METAMORA	MI	48455	SFR	1	1
3058508536	SPRING HILL	FL	34608	SFR	1	1
3058508539	WINTER HAVEN	FL	33884	SFR	1	1
3058508544	WILKESBORO	NC	28697	SFR	1	1
3058508546	METAIRIE	LA	70003	SFR	1	1
3058508549	SPRING HILL	FL	34606	SFR	1	1
3058508550	MEMPHIS	TN	38135	SFR	1	1
3058508552	SARASOTA	FL	34231	SFR	1	1
3058508558	HYATTSVILLE	MD	20785	SFR	1	1
3058508561	MIDLOTHIAN	VA	23114	SFR	1	1
3058508567	VIRGINIA BEACH	VA	23464	SFR	1	1
3058508570	FRANKFORT	IN	46041	SFR	1	1
3058508573	ZEPHYRHILLS	FL	33542	SFR	1	1
3058508575	ZEPHYRHILLS	FL	33542	SFR	1	2
3058508577	DUNEDIN	FL	34698	UNITS 2	2	1
3058508578	SAINT PETERSBURG	FL	33714	SFR	1	1
3058508583	ENGLEWOOD	FL	34224	SFR	1	1
3058508584	HYATTSVILLE	MD	20782	SFR	1	1
3058508586	DEAL ISLAND	MD	21821	SFR	1	1
3058508590	MEMPHIS	TN	38127	SFR	1	1
3058508593	HAGERSTOWN	MD	21742	SFR	1	1
3058508596	CAPE CORAL	FL	33991	SFR	1	1
3058508598	JACKSONVILLE	FL	32217	TOWNHOUSE	1	1
3058508600	NAPLES	FL	34117	SFR	1	1
3058508602	OAK RIDGE	TN	37830	SFR	1	2
3058508604	HICKORY	NC	28601	SFR	1	1
3058508607	HICKORY	NC	28601	SFR	1	2
3058508608	COLONIAL HEIGHTS	VA	23834	SFR	1	1
3058508609	BELTSVILLE	MD	20705	SFR	1	1
3058508611	PALM COAST	FL	32164	SFR	1	1
3058508617	FORT WASHINGTON	MD	20744	SFR	1	1
3058508618	CLEARWATER	FL	33761	SFR	1	1
3058508619	CLEARWATER	FL	33761	SFR	1	2
3058508620	VALRICO	FL	33594	SFR	1	1
3058508629	SNELLVILLE	GA	30039	SFR	1	1
3058508630	BRADENTON	FL	34212	SFR	1	1
3058508631	CAPE CORAL	FL	33993	SFR	1	1
3058508632	OXON HILL	MD	20745	SFR	1	1
3058508633	MEMPHIS	TN	38141	SFR	1	1
3058508644	SALISBURY	NC	28147	SFR	1	1
3058508648	CAPE CORAL	FL	33993	SFR	1	1
3058508651	CAPE CORAL	FL	33993	SFR	1	2
3058508653	MEMPHIS	TN	38116	SFR	1	1
3058508662	CASSELBERRY	FL	32707	SFR	1	1
3058508663	DENHAM SPRINGS	LA	70726	SFR	1	1
3058508665	LAUREL	MD	20708	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents		Doc Type	Sales Price	Appraisal Value
3058508515	0	90.00	100.00		Full	80000	80000
3058508516	0	80.00	100.00		Stated	290000	290000
3058508518	232000	100.00	100.00		Stated	290000	290000
3058508521	0	70.00	70.00		Stated	0	243000
3058508525	0	95.00	95.00		Full	0	400000
3058508527	0	79.99	99.75		Full	0	259150
3058508536	0	73.99	73.99		Stated	0	223000
3058508539	0	80.00	95.00		Stated	204000	204000
3058508544	0	95.00	95.00		Stated	0	155000
3058508546	0	85.00	85.00		Stated	0	191300
3058508549	0	72.00	72.00		Stated	0	250000
3058508550	0	90.00	100.00		Full	111000	111000
3058508552	0	75.00	75.00		Stated	0	360000
3058508558	0	75.00	75.00		Stated	0	185000
3058508561	0	86.71	86.71		Full	0	301000
3058508567	0	80.00	80.00		Full	0	235000
3058508570	0	90.00	100.00		Full	71000	71000
3058508573	0	80.00	100.00		Stated	175000	175000
3058508575	140000	100.00	100.00		Stated	175000	175000
3058508577	0	75.00	75.00		Full	170000	185000
3058508578	0	90.00	100.00	��	Full	105000	117000
3058508583	0	70.00	70.00		Full	188000	190000
3058508584	0	75.00	75.00		Stated	0	360000
3058508586	0	69.57	69.57		Stated	0	230000
3058508590	0	89.96	99.96		Full	74200	78000
3058508593	0	90.00	90.00		Stated	575000	599000
3058508596	0	80.00	80.00		Stated	0	330000
3058508598	0	90.00	100.00		Full	80000	80000
3058508600	0	85.00	100.00		Stated	279000	279000
3058508602	127200	100.00	100.00		Stated	0	159000
3058508604	0	80.00	100.00		Full	85000	85000
3058508607	68000	100.00	100.00		Full	85000	85000
3058508608	0	95.00	95.00		Full	0	143000
3058508609	0	75.00	75.00		Stated	0	392000
3058508611	0	56.25	56.25		Full	0	240000
3058508617	0	80.00	80.00		Full	0	292000
3058508618	0	79.99	99.98		Stated	214900	214900
3058508619	171900	99.98	99.98		Stated	214900	214900
3058508620	0	79.99	79.99		Stated	249900	250000
3058508629	0	75.00	75.00		Stated	125000	125000
3058508630	0	85.00	85.00		Stated	0	455000
3058508631	0	80.00	80.00		Full	0	255000
3058508632	0	90.00	90.00		Stated	0	200000
3058508633	0	90.00	100.00		Full	132000	132000
3058508644	0	77.78	77.78		Full	0	126000
3058508648	0	80.00	100.00		Stated	281000	281000
3058508651	224800	100.00	100.00		Stated	281000	281000
3058508653	0	80.00	100.00		Full	126000	131000
3058508662	0	80.00	80.00		Stated	0	200000
3058508663	0	80.00	100.00		Full	171000	179500
3058508665	0	95.00	95.00		Full	0	420000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508515	PURCHASE	NO	YES	B-	569	48.83
3058508516	PURCHASE	NO	YES	A-	644	49.21
3058508518	PURCHASE	NO	YES	A-	644	49.21
3058508521	REFINANCE	YES	YES	B-	562	47.84
3058508525	REFINANCE	YES	YES	A	673	47.58
3058508527	REFINANCE	NO	YES	B+	611	40.98
3058508536	REFINANCE	YES	YES	C	513	49.14
3058508539	PURCHASE	NO	YES	A	687	44.93
3058508544	REFINANCE	YES	YES	A-	647	26.24
3058508546	REFINANCE	YES	YES	B-	561	45.01
3058508549	REFINANCE	YES	YES	B	594	33.70
3058508550	PURCHASE	NO	YES	B	585	54.75
3058508552	REFINANCE	YES	YES	A	676	35.15
3058508558	REFINANCE	YES	YES	A-	637	45.70
3058508561	REFINANCE	YES	YES	A-	646	48.99
3058508567	REFINANCE	YES	YES	C	520	20.51
3058508570	PURCHASE	NO	YES	B	580	12.22
3058508573	PURCHASE	NO	YES	A	762	46.65
3058508575	PURCHASE	NO	YES	A	762	46.65
3058508577	PURCHASE	NO	YES	B	587	47.79
3058508578	PURCHASE	NO	YES	A-	640	49.97
3058508583	PURCHASE	NO	YES	B-	563	37.80
3058508584	REFINANCE	YES	YES	C+	548	47.76
3058508586	REFINANCE	YES	YES	B+	607	44.25
3058508590	PURCHASE	NO	YES	B-	565	34.98
3058508593	PURCHASE	NO	YES	A	745	36.11
3058508596	REFINANCE	YES	YES	B-	567	45.48
3058508598	PURCHASE	NO	YES	B	575	45.14
3058508600	PURCHASE	NO	YES	B	578	51.64
3058508602	REFINANCE	NO	YES	A-	622	49.84
3058508604	PURCHASE	NO	YES	A	695	46.48
3058508607	PURCHASE	NO	YES	A	695	46.48
3058508608	REFINANCE	YES	YES	A	666	36.34
3058508609	REFINANCE	YES	YES	A-	625	37.67
3058508611	REFINANCE	YES	YES	A-	644	43.13
3058508617	REFINANCE	YES	YES	C	512	54.87
3058508618	PURCHASE	NO	YES	A	682	49.03
3058508619	PURCHASE	NO	YES	A	682	49.03
3058508620	PURCHASE	NO	YES	B-	570	48.78
3058508629	PURCHASE	NO	YES	C+	535	44.95
3058508630	REFINANCE	YES	YES	B+	614	46.07
3058508631	REFINANCE	YES	YES	B-	567	45.99
3058508632	REFINANCE	YES	YES	B+	603	45.23
3058508633	PURCHASE	NO	YES	B-	564	53.36
3058508644	REFINANCE	YES	YES	B	593	47.24
3058508648	PURCHASE	NO	YES	A	768	51.55
3058508651	PURCHASE	NO	YES	A	768	51.55
3058508653	PURCHASE	NO	YES	B+	609	54.00
3058508662	REFINANCE	YES	YES	A-	648	48.96
3058508663	PURCHASE	NO	YES	B+	616	49.72
3058508665	REFINANCE	YES	YES	A	668	44.75

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058508515	YES	2	5%, 5%	8000.00	ARM	8.600
3058508516	NO	0	NONE	58000.00	ARM	7.790
3058508518	NO	0	NONE	0.00	FIXED	0.000
3058508521	YES	3	5%, 5%, 5%	0.00	ARM	8.390
3058508525	YES	3	2%, 2%, 2%	0.00	ARM	6.650
3058508527	YES	2	1%, 1%	51200.00	ARM	7.550
3058508536	YES	3	5%, 5%, 5%	0.00	ARM	8.700
3058508539	YES	2	5%, 5%	30600.00	ARM	7.240
3058508544	NO	0	NONE	0.00	ARM	7.740
3058508546	YES	3	5%, 4%, 3%	0.00	ARM	9.040
3058508549	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508550	YES	2	5%, 5%	11100.00	ARM	8.250
3058508552	YES	2	5%, 5%	0.00	ARM	6.990
3058508558	NO	0	NONE	0.00	ARM	7.200
3058508561	YES	3	2%, 2%, 2%	0.00	ARM	6.350
3058508567	YES	3	2%, 2%, 2%	0.00	ARM	8.540
3058508570	YES	3	2%, 2%, 2%	7100.00	ARM	7.980
3058508573	YES	3	5%, 5%, 5%	35000.00	ARM	6.640
3058508575	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508577	YES	3	5%, 5%, 5%	0.00	ARM	6.600
3058508578	YES	2	5%, 5%	10500.00	ARM	6.950
3058508583	YES	2	5%, 5%	0.00	ARM	6.490
3058508584	NO	0	NONE	0.00	ARM	8.150
3058508586	NO	0	NONE	0.00	ARM	6.800
3058508590	YES	2	5%, 5%	7420.00	ARM	8.100
3058508593	NO	0	NONE	0.00	ARM	7.690
3058508596	YES	3	5%, 5%, 5%	0.00	ARM	7.450
3058508598	YES	3	5%, 5%, 5%	8000.00	ARM	8.990
3058508600	YES	3	5%, 5%, 5%	41850.00	ARM	8.540
3058508602	NO	0	NONE	0.00	FIXED	0.000
3058508604	NO	0	NONE	17000.00	ARM	6.700
3058508607	NO	0	NONE	0.00	FIXED	0.000
3058508608	YES	3	2%, 2%, 2%	0.00	ARM	7.140
3058508609	NO	0	NONE	0.00	ARM	6.500
3058508611	YES	2	5%, 5%	0.00	ARM	6.000
3058508617	NO	0	NONE	0.00	ARM	8.250
3058508618	YES	3	5%, 5%, 5%	42950.00	ARM	7.250
3058508619	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508620	YES	2	5%, 5%	0.00	ARM	7.740
3058508629	NO	0	NONE	0.00	ARM	8.650
3058508630	YES	2	5%, 5%	0.00	ARM	7.800
3058508631	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508632	NO	0	NONE	0.00	ARM	7.950
3058508633	YES	2	5%, 5%	13200.00	ARM	8.200
3058508644	NO	0	NONE	0.00	FIXED	0.000
3058508648	YES	3	5%, 5%, 5%	56200.00	ARM	6.640
3058508651	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508653	YES	3	5%, 5%, 5%	25200.00	FIXED	0.000
3058508662	YES	2	5%, 5%	0.00	ARM	7.540
3058508663	YES	2	5%, 4%	34200.00	ARM	6.550
3058508665	NO	0	NONE	0.00	ARM	7.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508515	9.600	16.600	3.000	1.500	24	6	12/1/2007	NO
3058508516	8.290	15.290	3.000	1.500	36	6	12/1/2008	NO
3058508518	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508521	8.640	15.640	3.000	1.500	36	6	12/1/2008	NO
3058508525	6.900	13.900	3.000	1.500	36	6	12/1/2008	NO
3058508527	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
3058508536	8.950	15.950	3.000	1.500	36	6	12/1/2008	NO
3058508539	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3058508544	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3058508546	9.290	16.290	3.000	1.500	36	6	12/1/2008	NO
3058508549	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508550	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3058508552	7.240	14.240	3.000	1.500	24	6	12/1/2007	YES
3058508558	7.450	14.450	3.000	1.500	24	6	12/1/2007	YES
3058508561	6.600	13.600	3.000	1.500	36	6	12/1/2008	YES
3058508567	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3058508570	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3058508573	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058508575	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508577	6.850	13.850	3.000	1.500	36	6	1/1/2009	NO
3058508578	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
3058508583	6.740	13.740	3.000	1.500	24	6	12/1/2007	NO
3058508584	8.400	15.400	3.000	1.500	36	6	1/1/2009	NO
3058508586	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
3058508590	9.100	16.100	3.000	1.500	24	6	12/1/2007	NO
3058508593	7.940	14.940	3.000	1.500	24	6	1/1/2008	YES
3058508596	7.700	14.700	3.000	1.500	36	6	1/1/2009	NO
3058508598	9.240	16.240	3.000	1.500	36	6	12/1/2008	NO
3058508600	8.790	15.790	3.000	1.500	36	6	12/1/2008	NO
3058508602	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508604	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3058508607	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508608	7.390	14.390	3.000	1.500	36	6	1/1/2009	YES
3058508609	6.750	13.750	3.000	1.500	60	6	12/1/2010	NO
3058508611	6.250	13.250	3.000	1.500	24	6	12/1/2007	NO
3058508617	8.500	15.500	3.000	1.500	36	6	1/1/2009	NO
3058508618	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3058508619	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508620	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3058508629	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3058508630	8.050	15.050	3.000	1.500	24	6	1/1/2008	NO
3058508631	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508632	8.200	15.200	3.000	1.500	36	6	12/1/2008	YES
3058508633	8.450	15.450	3.000	1.500	24	6	12/1/2007	NO
3058508644	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508648	6.890	13.890	3.000	1.500	36	6	12/1/2008	NO
3058508651	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508653	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508662	7.790	14.790	3.000	1.500	24	6	1/1/2008	NO
3058508663	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
3058508665	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508667	NO	34200.00	34,200.00	345.22	360	YES
3058508668	NO	173000.00	173,000.00	1298.48	360	NO
3058508674	NO	151000.00	151,000.00	1076.57	360	NO
3058508675	NO	180000.00	180,000.00	1480.82	360	NO
3058508677	NO	44000.00	44,000.00	366.45	360	NO
3058508680	NO	180000.00	180,000.00	1345.96	360	NO
3058508681	NO	233750.00	233,750.00	1650.45	360	NO
3058508683	NO	232000.00	232,000.00	1527.95	360	NO
3058508692	NO	96000.00	96,000.00	761.41	360	NO
3058508694	NO	540200.00	540,200.00	3907.46	360	NO
3058508695	NO	240550.00	240,550.00	1665.52	360	NO
3058508697	NO	256000.00	256,000.00	1788.24	360	NO
3058508698	NO	64000.00	64,000.00	627.82	240	NO
3058508699	NO	222000.00	222,000.00	1590.44	360	NO
3058508701	YES	196000.00	196,000.00	1117.2	360	NO
3058508703	YES	49000.00	49,000.00	481.51	360	YES
3058508705	NO	122400.00	122,400.00	855.84	360	NO
3058508706	YES	399000.00	399,000.00	2681.41	360	NO
3058508709	NO	123000.00	123,000.00	901.67	360	NO
3058508715	NO	92000.00	92,000.00	780.31	360	NO
3058508725	NO	212000.00	212,000.00	1380.67	360	NO
3058508726	NO	184000.00	184,000.00	1211.82	360	NO
3058508729	NO	399950.00	399,950.00	2890.2	360	NO
3058508730	NO	95900.00	95,900.00	772.38	480	YES
3058508731	NO	100000.00	100,000.00	1027.84	360	YES
3058508738	NO	224000.00	224,000.00	1610.96	360	NO
3058508746	NO	94300.00	94,300.00	630.55	360	NO
3058508751	NO	350000.00	350,000.00	2300.66	480	YES
3058508756	NO	52650.00	52,650.00	442.71	360	NO
3058508763	NO	148800.00	148,800.00	1127.31	360	NO
3058508773	NO	183000.00	183,000.00	1381.26	360	NO
3058508774	NO	292400.00	292,400.00	1900.6	360	NO
3058508775	YES	33000.00	33,000.00	289.35	360	YES
3058508776	NO	152000.00	152,000.00	1151.56	360	NO
3058508777	NO	79999.00	79,999.00	524.2	360	NO
3058508779	YES	392000.00	392,000.00	2819.18	360	NO
3058508780	YES	238000.00	238,000.00	2001.23	360	NO
3058508785	YES	113250.00	113,250.00	1053.06	180	NO
3058508787	YES	294150.00	294,150.00	1679.11	360	NO
3058508799	NO	116000.00	116,000.00	786.61	360	NO
3058508805	NO	220000.00	220,000.00	1367.48	360	NO
3058508810	NO	155200.00	155,200.00	1137.72	360	NO
3058508811	NO	173250.00	173,250.00	1126.05	480	YES
3058508812	NO	375200.00	375,200.00	2802.94	360	NO
3058508820	NO	260000.00	260,000.00	2025.03	360	NO
3058508821	NO	106750.00	106,750.00	692.38	360	NO
3058508829	NO	248000.00	248,000.00	1975.87	360	NO
3058508830	NO	61000.00	61,000.00	484.25	360	NO
3058508831	NO	212000.00	212,000.00	1438.07	360	NO
3058508838	NO	60950.00	60,950.00	460.04	360	NO
3058508839	NO	15200.00	15,200.00	158.69	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508667	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.75
3058508668	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.24
3058508674	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3058508675	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.25
3058508677	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.39
3058508680	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3058508681	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3058508683	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	6.9
3058508692	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.84
3058508694	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3058508695	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3058508697	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3058508698	240	11/22/2005	1/1/2006	1/1/2006	12/1/2025	10.24
3058508699	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.75
3058508701	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.84
3058508703	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.4
3058508705	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.5
3058508706	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.1
3058508709	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3058508715	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	9.6
3058508725	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.79
3058508726	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3058508729	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3058508730	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.44
3058508731	180	11/30/2005	1/1/2006	1/1/2006	12/1/2020	11.99
3058508738	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.79
3058508746	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.05
3058508751	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3058508756	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	9.5
3058508763	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3058508773	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3058508774	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3058508775	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3058508776	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.34
3058508777	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.85
3058508779	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	7.79
3058508780	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.5
3058508785	180	11/28/2005	2/1/2006	2/1/2006	1/1/2021	7.55
3058508787	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.85
3058508799	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.19
3058508805	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.34
3058508810	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.99
3058508811	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3058508812	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3058508820	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.64
3058508821	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3058508829	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.89
3058508830	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.85
3058508831	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.14
3058508838	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3058508839	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	12.2

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508667	DENHAM SPRINGS	LA	70726	SFR	1	2
3058508668	WEST SPRINGFIELD	MA	01089	SFR	1	1
3058508674	LEHIGH ACRES	FL	33971	SFR	1	1
3058508675	CENTRAL FALLS	RI	02863	SFR	1	1
3058508677	PHILADELPHIA	PA	19129	SFR	1	1
3058508680	PROVIDENCE	RI	02905	SFR	1	1
3058508681	WESLEY CHAPEL	FL	33543	SFR	1	1
3058508683	MANASSAS	VA	20110	TOWNHOUSE	1	1
3058508692	MEMPHIS	TN	38117	SFR	1	1
3058508694	LANHAM	MD	20706	SFR	1	1
3058508695	WINTER PARK	FL	32792	SFR	1	1
3058508697	WHITE LAKE	MI	48383	SFR	1	1
3058508698	WHITE LAKE	MI	48383	SFR	1	2
3058508699	HYATTSVILLE	MD	20782	SFR	1	1
3058508701	FREDERICK	MD	21701	SFR	1	1
3058508703	FREDERICK	MD	21701	SFR	1	2
3058508705	TAMPA	FL	33603	SFR	1	1
3058508706	SPRINGFIELD	VA	22150	SFR	1	1
3058508709	HOBART	IN	46342	SFR	1	1
3058508715	CHARLOTTE	NC	28212	SFR	1	1
3058508725	CRANSTON	RI	02920	SFR	1	1
3058508726	BRISTOL	CT	06010	UNITS 2	2	1
3058508729	LYNN	MA	01902	UNITS 3-4	3	1
3058508730	FORT MYERS	FL	33907	CONDO	1	1
3058508731	LYNN	MA	01902	UNITS 3-4	3	2
3058508738	PROVIDENCE	RI	02907	Duplex	2	1
3058508746	MEMPHIS	TN	38133	SFR	1	1
3058508751	ARLINGTON	VA	22206	SFR	1	1
3058508756	MEMPHIS	TN	38111	SFR	1	1
3058508763	SPRINGFIELD	MA	01104	UNITS 2	2	1
3058508773	BRADENTON	FL	34207	UNITS 3-4	3	1
3058508774	HERNDON	VA	20170	TOWNHOUSE	1	1
3058508775	BROAD BROOK	CT	06016	SFR	1	2
3058508776	NORWICH	CT	06360	SFR	1	1
3058508777	OCALA	FL	34476	SFR	1	1
3058508779	SALEM	MA	01970	UNITS 3-4	3	1
3058508780	FRONT ROYAL	VA	22630	SFR	1	1
3058508785	LARGO	FL	33771	SFR	1	1
3058508787	ALEXANDRIA	VA	22310	TOWNHOUSE	1	1
3058508799	FAYETTEVILLE	NC	28303	SFR	1	1
3058508805	LAWRENCE	MA	01843	SFR	1	1
3058508810	ORLANDO	FL	32835	SFR	1	1
3058508811	RIVERVIEW	FL	33569	SFR	1	1
3058508812	EAST BOSTON	MA	02128	UNITS 3-4	3	1
3058508820	COOPERSBURG	PA	18036	SFR	1	1
3058508821	HYATTSVILLE	MD	20783	CONDO	1	1
3058508829	GLEN BURNIE	MD	21060	SFR	1	1
3058508830	GREENEVILLE	TN	37745	SFR	1	1
3058508831	MONTGOMERY VILLAGE	MD	20886	TOWNHOUSE	1	1
3058508838	INDIANAPOLIS	IN	46201	SFR	1	1
3058508839	INDIANAPOLIS	IN	46201	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058508667	136800	100.00	100.00	Full	171000	179500
3058508668	0	62.68	62.68	Full	0	276000
3058508674	0	63.71	63.71	Stated	237000	245000
3058508675	0	72.00	72.00	Stated	0	250000
3058508677	0	80.00	95.00	Full	55000	55000
3058508680	0	80.00	80.00	Stated	0	225000
3058508681	0	85.00	85.00	Stated	275000	282000
3058508683	0	80.00	100.00	Stated	290000	290000
3058508692	0	100.00	100.00	Full	96000	96000
3058508694	0	88.56	88.56	Stated	0	610000
3058508695	0	85.00	85.00	Full	0	283000
3058508697	0	80.00	100.00	Stated	0	320000
3058508698	256000	100.00	100.00	Stated	0	320000
3058508699	0	64.16	64.16	Full	0	346000
3058508701	0	80.00	100.00	Stated	245000	245000
3058508703	196000	100.00	100.00	Stated	245000	245000
3058508705	0	80.00	80.00	Full	0	153000
3058508706	0	83.13	83.13	Stated	0	480000
3058508709	0	89.13	89.13	Stated	0	138000
3058508715	0	100.00	100.00	Full	92000	98000
3058508725	0	80.00	100.00	Stated	265000	265000
3058508726	0	78.97	98.71	Full	0	233000
3058508729	0	79.99	99.99	Stated	500000	500000
3058508730	0	79.98	99.96	Stated	119900	119900
3058508731	399950	99.99	99.99	Stated	500000	500000
3058508738	0	80.00	100.00	Stated	280000	300000
3058508746	0	79.98	99.96	Full	117900	118000
3058508751	0	60.34	60.34	Stated	0	580000
3058508756	0	90.00	90.00	Full	58500	58500
3058508763	0	80.00	100.00	Stated	186000	186000
3058508773	0	76.25	76.25	Full	240000	240000
3058508774	0	85.00	85.00	Stated	0	344000
3058508775	176000	95.00	95.00	Stated	0	220000
3058508776	0	80.00	80.00	Full	0	190000
3058508777	0	18.82	18.82	Stated	0	425000
3058508779	0	80.00	100.00	Stated	490000	490000
3058508780	0	85.00	85.00	Full	0	280000
3058508785	0	75.00	75.00	Stated	0	151000
3058508787	0	80.00	100.00	Stated	367700	375000
3058508799	0	80.00	100.00	Stated	145000	145000
3058508805	0	80.00	100.00	Full	275000	275000
3058508810	0	80.00	100.00	Stated	194000	195000
3058508811	0	90.00	90.00	Stated	192500	193000
3058508812	0	80.00	100.00	Stated	469000	469000
3058508820	0	80.00	80.00	Full	325000	325000
3058508821	0	73.62	73.62	Full	0	145000
3058508829	0	93.23	93.23	Full	0	266000
3058508830	0	89.97	89.97	Full	67800	68000
3058508831	0	80.00	100.00	Stated	265000	265000
3058508838	0	79.99	99.93	Full	76200	76200
3058508839	60950	99.93	99.93	Full	76200	76200

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508667	PURCHASE	NO	YES	B+	616	49.72
3058508668	REFINANCE	YES	YES	B	586	39.71
3058508674	PURCHASE	NO	NO	A-	645	7.74
3058508675	REFINANCE	YES	YES	C	513	47.92
3058508677	PURCHASE	NO	YES	C	514	36.93
3058508680	REFINANCE	YES	YES	B-	560	39.24
3058508681	PURCHASE	NO	YES	A-	641	49.90
3058508683	PURCHASE	NO	YES	A	694	46.32
3058508692	PURCHASE	NO	YES	B+	618	41.20
3058508694	REFINANCE	YES	YES	B+	610	48.00
3058508695	REFINANCE	YES	YES	B+	601	47.58
3058508697	REFINANCE	YES	YES	A	679	40.40
3058508698	REFINANCE	NO	YES	A	679	40.40
3058508699	REFINANCE	YES	YES	C+	544	51.68
3058508701	PURCHASE	NO	YES	A-	650	26.93
3058508703	PURCHASE	NO	YES	A-	650	26.93
3058508705	REFINANCE	YES	YES	B	584	31.70
3058508706	REFINANCE	YES	YES	A-	649	49.81
3058508709	REFINANCE	YES	YES	B+	609	43.82
3058508715	PURCHASE	NO	YES	B	597	44.84
3058508725	PURCHASE	NO	YES	A	736	47.93
3058508726	REFINANCE	YES	YES	A	680	38.94
3058508729	PURCHASE	NO	YES	A	674	49.69
3058508730	PURCHASE	NO	YES	A-	646	44.69
3058508731	PURCHASE	NO	YES	A	674	49.69
3058508738	PURCHASE	NO	YES	A-	623	49.23
3058508746	PURCHASE	NO	YES	A	687	52.60
3058508751	REFINANCE	YES	YES	B	589	48.40
3058508756	PURCHASE	NO	YES	B-	553	43.54
3058508763	PURCHASE	NO	YES	A	746	49.18
3058508773	PURCHASE	NO	NO	B+	600	36.38
3058508774	REFINANCE	YES	YES	A	712	49.12
3058508775	REFINANCE	YES	YES	A	725	47.83
3058508776	REFINANCE	YES	YES	C	517	30.01
3058508777	REFINANCE	YES	YES	A-	625	50.71
3058508779	PURCHASE	NO	YES	A	777	49.47
3058508780	REFINANCE	YES	YES	C+	543	39.06
3058508785	REFINANCE	YES	YES	B+	617	24.62
3058508787	PURCHASE	NO	YES	A-	652	49.86
3058508799	PURCHASE	NO	YES	A	701	47.13
3058508805	PURCHASE	NO	YES	A-	649	49.95
3058508810	PURCHASE	NO	YES	A	712	44.75
3058508811	PURCHASE	NO	YES	A	714	29.04
3058508812	PURCHASE	NO	YES	A-	655	45.49
3058508820	PURCHASE	NO	YES	C	513	54.52
3058508821	REFINANCE	YES	NO	A	709	25.27
3058508829	REFINANCE	NO	YES	B	578	38.21
3058508830	PURCHASE	NO	YES	B-	570	54.91
3058508831	PURCHASE	NO	YES	A	664	48.96
3058508838	PURCHASE	NO	YES	B+	601	39.44
3058508839	PURCHASE	NO	YES	B+	601	39.29

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3058508667	YES	3	5%, 4%, 3%	0.00	FIXED	0.000
3058508668	NO	0	NONE	0.00	FIXED	0.000
3058508674	YES	2	5%, 5%	0.00	ARM	7.450
3058508675	YES	1	0.02	0.00	ARM	8.750
3058508677	NO	0	NONE	8250.00	ARM	9.140
3058508680	YES	1	0.02		ARM	7.950
3058508681	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508683	NO	0	NONE	58000.00	ARM	6.650
3058508692	YES	3	5%, 5%, 5%	0.00	ARM	8.590
3058508694	NO	0	NONE	0.00	ARM	7.600
3058508695	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508697	YES	2	1%, 1%	64000.00	ARM	7.240
3058508698	NO	0	NONE	0.00	FIXED	0.000
3058508699	NO	0	NONE	0.00	ARM	7.500
3058508701	NO	0	NONE	49000.00	ARM	6.590
3058508703	NO	0	NONE	0.00	FIXED	0.000
3058508705	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508706	YES	2	2%, 2%	0.00	ARM	6.850
3058508709	YES	2	2%, 2%	0.00	ARM	7.740
3058508715	NO	0	NONE	0.00	ARM	9.350
3058508725	YES	1	0.02	53000.00	ARM	6.540
3058508726	YES	2	5%, 5%	46000.00	ARM	6.650
3058508729	NO	0	NONE	100000.00	ARM	7.590
3058508730	YES	2	5%, 5%	23950.00	ARM	8.690
3058508731	NO	0	NONE	0.00	FIXED	0.000
3058508738	YES	1	2%	56000.00	ARM	7.540
3058508746	YES	2	5%, 5%	23550.00	ARM	6.800
3058508751	YES	2	2%, 2%		ARM	7.240
3058508756	YES	2	5%, 5%	0.00	ARM	8.450
3058508763	NO	0	NONE	37200.00	ARM	7.840
3058508773	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508774	YES	2	2%, 2%	0.00	ARM	7.550
3058508775	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508776	YES	3	5%, 5%, 5%	0.00	ARM	8.090
3058508777	YES	3	5%, 5%, 5%	0.00	ARM	6.600
3058508779	NO	0	NONE	98000.00	ARM	7.540
3058508780	YES	3	2%, 2%, 2%	0.00	ARM	9.250
3058508785	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3058508787	YES	2	2%, 2%	73550.00	ARM	6.600
3058508799	NO	0	NONE	29000.00	ARM	6.940
3058508805	NO	0	NONE	55000.00	ARM	6.090
3058508810	YES	3	5%, 5%, 5%	38800.00	ARM	7.740
3058508811	YES	2	5%, 5%	0.00	ARM	7.140
3058508812	NO	0	NONE	93800.00	ARM	7.940
3058508820	YES	2	5%, 5%	0.00	ARM	8.390
3058508821	NO	0	NONE	0.00	ARM	6.500
3058508829	NO	0	NONE	0.00	ARM	8.000
3058508830	YES	2	5%, 5%	0.00	ARM	8.600
3058508831	NO	0	NONE	53000.00	ARM	7.765
3058508838	YES	2	2%, 2%	15200.00	ARM	7.950
3058508839	YES	3	2%, 2%, 2%	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508667	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508668	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508674	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3058508675	9.250	16.250	3.000	1.500	24	6	12/1/2007	NO
3058508677	9.390	16.390	3.000	1.500	36	6	12/1/2008	NO
3058508680	8.200	15.200	3.000	1.500	24	6	12/1/2007	NO
3058508681	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508683	6.900	13.900	3.000	1.500	36	6	1/1/2009	NO
3058508692	8.840	15.840	3.000	1.500	36	6	12/1/2008	NO
3058508694	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3058508695	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508697	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3058508698	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508699	7.750	14.750	3.000	1.500	36	6	1/1/2009	NO
3058508701	6.840	13.840	3.000	1.500	24	6	12/1/2007	YES
3058508703	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508705	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508706	7.100	14.100	3.000	1.500	24	6	12/1/2007	NO
3058508709	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3058508715	9.600	16.600	3.000	1.500	36	6	12/1/2008	NO
3058508725	6.790	13.790	3.000	1.500	24	6	12/1/2007	NO
3058508726	6.900	13.900	3.000	1.500	24	6	12/1/2007	NO
3058508729	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3058508730	9.440	16.440	3.000	1.500	24	6	1/1/2008	NO
3058508731	0.000	0.000	0.000	0.000	0	0	1	NO
3058508738	7.790	14.790	3.000	1.500	36	6	12/1/2008	NO
3058508746	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
3058508751	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3058508756	9.500	16.500	3.000	1.500	24	6	12/1/2007	NO
3058508763	8.340	15.340	3.000	1.500	36	6	12/1/2008	NO
3058508773	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508774	7.800	14.800	3.000	1.500	24	6	12/1/2007	YES
3058508775	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508776	8.340	15.340	3.000	1.500	36	6	1/1/2009	NO
3058508777	6.850	13.850	3.000	1.500	36	6	12/1/2008	NO
3058508779	7.790	14.790	3.000	1.500	36	6	1/1/2009	NO
3058508780	9.500	16.500	3.000	1.500	36	6	12/1/2008	NO
3058508785	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508787	6.850	13.850	3.000	1.500	24	6	12/1/2007	YES
3058508799	7.190	14.190	3.000	1.500	24	6	12/1/2007	NO
3058508805	6.340	13.340	3.000	1.500	24	6	1/1/2008	NO
3058508810	7.990	14.990	3.000	1.500	36	6	1/1/2009	NO
3058508811	7.390	14.390	3.000	1.500	24	6	12/1/2007	NO
3058508812	8.190	15.190	3.000	1.500	24	6	12/1/2007	NO
3058508820	8.640	15.640	3.000	1.500	24	6	1/1/2008	NO
3058508821	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
3058508829	8.890	15.890	3.000	1.500	36	6	1/1/2009	NO
3058508830	8.850	15.850	3.000	1.500	24	6	12/1/2007	NO
3058508831	8.140	15.140	3.000	1.500	24	6	1/1/2008	YES
3058508838	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
3058508839	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3058508841	NO	124100.00	124,100.00	997.64	360	NO
3058508855	NO	142000.00	142,000.00	960.8	480	YES
3058508856	NO	265000.00	265,000.00	2026.36	360	NO
3058508859	NO	115000.00	115,000.00	835.83	360	NO
3058508862	NO	90000.00	90,000.00	644.77	360	NO
3058508866	YES	264000.00	264,000.00	1805.97	480	YES
3058508877	NO	120000.00	120,000.00	655	360	NO
3058508890	NO	303100.00	303,100.00	2211.38	360	NO
3058508897	NO	65450.00	65,450.00	470.7	360	NO
3058508928	NO	127000.00	127,000.00	962.16	360	NO
3058508950	NO	221600.00	221,600.00	1547.47	480	YES
3058508974	NO	322300.00	322,300.00	2108.38	360	NO
3058508982	YES	84800.00	84,800.00	592.35	360	NO
3058508983	NO	280000.00	280,000.00	1842.6	480	YES
3058508984	YES	21200.00	21,200.00	197.1	360	YES
3058508985	NO	96450.00	96,450.00	820.87	360	NO
3058508990	NO	105600.00	105,600.00	771.18	360	NO
3058508994	NO	248000.00	248,000.00	1800.75	360	NO
3058508995	NO	108000.00	108,000.00	900.25	360	NO
3058509002	NO	172000.00	172,000.00	1018.03	480	YES
3058509005	NO	335700.00	335,700.00	2458.44	480	YES
3058509025	NO	90800.00	90,800.00	704.62	360	NO
3058509026	NO	272000.00	272,000.00	1864.33	360	NO
3058509037	NO	75000.00	75,000.00	556.87	360	NO
3058509051	NO	120000.00	120,000.00	765.6	360	NO
3058509061	NO	123600.00	123,600.00	963.55	360	NO
3058509074	YES	357750.00	357,750.00	2277.67	360	NO
3058509075	NO	100000.00	100,000.00	664.63	360	NO
3058509094	YES	268700.00	268,700.00	1962.67	480	YES
3058509158	NO	138500.00	138,500.00	865.63	360	NO
3061500775	NO	194400.00	193,723.53	1259.58	360	NO
3061500814	NO	125900.00	125,579.34	875.14	360	NO
3061500872	NO	460000.00	459,264.30	3103.76	360	NO
3061500880	NO	407700.00	407,700.00	2650.05	360	NO
3061501029	NO	61000.00	60,960.75	603.61	360	NO
3061501172	NO	183200.00	183,099.72	1472.75	360	NO
3061501206	NO	160950.00	160,804.50	1017.31	360	NO
3061501212	YES	191000.00	191,000.00	1502.6	360	NO
3061501247	YES	252000.00	252,000.00	1909.16	360	NO
3061501257	NO	141900.00	141,900.00	1016.59	360	NO
3061501260	NO	131000.00	131,000.00	1042.76	360	NO
3061501344	NO	240000.00	240,000.00	1717.73	360	NO
3061501384	NO	333750.00	333,750.00	2647.09	360	NO
3061501387	YES	122400.00	122,400.00	712.98	360	NO
3061501425	NO	153600.00	153,600.00	1078.2	360	NO
3061501453	NO	215900.00	215,900.00	1660.08	360	NO
3061501483	NO	66950.00	66,950.00	533.88	360	NO
3063500178	NO	65300.00	65,136.50	548.6	360	YES
3063500240	NO	17200.00	17,180.85	179.44	360	YES
3063500316	NO	80100.00	80,008.25	632.44	360	NO
3063500338	NO	42400.00	42,371.50	318.54	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3058508841	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3058508855	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.75
3058508856	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.44
3058508859	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.9
3058508862	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3058508866	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.85
3058508877	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.55
3058508890	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.94
3058508897	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.79
3058508928	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.34
3058508950	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.04
3058508974	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3058508982	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3058508983	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3058508984	180	11/30/2005	1/1/2006	1/1/2006	12/1/2020	10.7
3058508985	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	9.64
3058508990	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.95
3058508994	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.89
3058508995	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	9.4
3058509002	360	12/2/2005	1/1/2006	1/1/2006	12/1/2035	6.59
3058509005	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	8.49
3058509025	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.6
3058509026	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	8.225
3058509037	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.125
3058509051	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	6.59
3058509061	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.65
3058509074	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3058509075	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3058509094	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	8.465
3058509158	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.5
3061500775	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	6.74
3061500814	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	7.44
3061500872	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.14
3061500880	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	7.8
3061501029	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	11.49
3061501172	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3061501206	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3061501212	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3061501247	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3061501257	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3061501260	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.88
3061501344	360	11/1/2005	12/1/2005	1/1/2006	11/1/2035	7.74
3061501384	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.84
3061501387	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3061501425	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3061501453	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3061501483	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3063500178	180	6/24/2005	8/1/2005	11/1/2005	7/1/2020	9.49
3063500240	180	7/7/2005	9/1/2005	12/1/2005	8/1/2020	12.19
3063500316	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	8.79
3063500338	360	10/3/2005	12/1/2005	1/1/2006	11/1/2035	8.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3058508841	HOMOSASSA	FL	34448	SFR	1	1
3058508855	SAINT PETERSBURG	FL	33713	SFR	1	1
3058508856	NAPLES	FL	34116	SFR	1	1
3058508859	FORT MYERS	FL	33905	SFR	1	1
3058508862	WINSTON SALEM	NC	27103	SFR	1	1
3058508866	UPPER MARLBORO	MD	20774	TOWNHOUSE	1	1
3058508877	MEMPHIS	TN	38111	SFR	1	1
3058508890	LAWRENCE	MA	01843	UNITS 3-4	3	1
3058508897	SHELBY	NC	28150	SFR	1	1
3058508928	CHARLOTTESVILLE	VA	22903	SFR	1	1
3058508950	GERMANTOWN	MD	20874	CONDO	1	1
3058508974	WOODBRIDGE	VA	22193	SFR	1	1
3058508982	MOUNT AIRY	NC	27030	SFR	1	1
3058508983	ANNAPOLIS	MD	21403	SFR	1	1
3058508984	MOUNT AIRY	NC	27030	SFR	1	2
3058508985	HIXSON	TN	37343	SFR	1	1
3058508990	TAMPA	FL	33604	UNITS 2	2	1
3058508994	BROOKSVILLE	FL	34602	SFR	1	1
3058508995	CHARLOTTE	NC	28217	SFR	1	1
3058509002	PROVIDENCE	RI	02908	SFR	1	1
3058509005	LORTON	VA	22079	TOWNHOUSE	1	1
3058509025	STOCKBRIDGE	GA	30281	SFR	1	1
3058509026	HYATTSVILLE	MD	20782	SFR	1	1
3058509037	ZEPHYRHILLS	FL	33542	SFR	1	1
3058509051	TAMPA	FL	33634	SFR	1	1
3058509061	LA PLACE	LA	70068	SFR	1	1
3058509074	BURKE	VA	22015	TOWNHOUSE	1	1
3058509075	LEHIGH ACRES	FL	33936	SFR	1	1
3058509094	FORT MYERS	FL	33913	SFR	1	1
3058509158	PORT CHARLOTTE	FL	33980	SFR	1	1
3061500775	WORCESTER	MA	01603	SFR	1	1
3061500814	KENTWOOD	MI	49512	SFR	1	1
3061500872	NORTH HILLS	CA	91343	SFR	1	1
3061500880	LOS ANGELES	CA	90032	SFR	1	1
3061501029	PROVIDENCE	RI	02909	UNITS 3-4	3	2
3061501172	FITCHBURG	MA	01420	UNITS 2	2	1
3061501206	ALBUQUERQUE	NM	87121	SFR	1	1
3061501212	MIAMI	FL	33015	CONDO	1	1
3061501247	LEVITTOWN	PA	19056	SFR	1	1
3061501257	BAKERSFIELD	CA	93313	SFR	1	1
3061501260	SPRINGFIELD	MA	01104	SFR	1	1
3061501344	BELLEVILLE	MI	48111	SFR	1	1
3061501384	PALMDALE	CA	93551	SFR	1	1
3061501387	RIVER FOREST	IL	60305	CONDO	1	1
3061501425	FITCHBURG	MA	01420	SFR	1	1
3061501453	SOUTHBRIDGE	MA	01550	UNITS 3-4	3	1
3061501483	ROME	GA	30165	SFR	1	1
3063500178	CHELMSFORD	MA	01824	CONDO	1	2
3063500240	SAINT PETERSBURG	FL	33712	SFR	1	2
3063500316	DANVILLE	PA	17821	SFR	1	1
3063500338	FREEDOM	PA	15042	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3058508841	0	89.99	89.99	Full	137900	140000
3058508855	0	76.76	76.76	Full	0	185000
3058508856	0	56.99	56.99	Stated	0	465000
3058508859	0	88.46	88.46	Full	0	130000
3058508862	0	89.11	89.11	Full	101000	101000
3058508866	0	80.00	80.00	Stated	0	330000
3058508877	0	78.95	98.68	Full	0	152000
3058508890	0	79.99	99.99	Stated	378900	378900
3058508897	0	85.00	85.00	Full	0	77000
3058508928	0	67.05	67.05	Stated	0	189400
3058508950	0	80.00	100.00	Stated	277000	277000
3058508974	0	80.00	99.99	Stated	402900	425000
3058508982	0	80.00	100.00	Stated	106000	106000
3058508983	0	80.00	100.00	Stated	350000	350000
3058508984	84800	100.00	100.00	Stated	106000	106000
3058508985	0	84.98	84.98	Full	0	113500
3058508990	0	80.00	80.00	Stated	0	132000
3058508994	0	80.00	80.00	Full	0	310000
3058508995	0	80.00	100.00	Stated	135000	135000
3058509002	0	80.00	100.00	Full	215000	215000
3058509005	0	90.00	90.00	Full	0	373000
3058509025	0	80.00	100.00	Stated	113500	113500
3058509026	0	80.00	100.00	Stated	340000	340000
3058509037	0	72.12	72.12	Full	0	104000
3058509051	0	80.00	100.00	Full	0	150000
3058509061	0	80.00	100.00	Stated	154500	163000
3058509074	0	90.00	90.00	Stated	397500	397500
3058509075	0	48.78	48.78	Stated	0	205000
3058509094	0	79.99	79.99	Stated	335900	335900
3058509158	0	89.35	89.35	Full	155000	155000
3061500775	0	80.00	100.00	Stated	243000	243000
3061500814	0	89.99	89.99	Full	139900	140000
3061500872	0	80.00	100.00	Stated	0	575000
3061500880	0	90.00	90.00	Stated	0	453000
3061501029	244000	100.00	100.00	Stated	305000	305000
3061501172	0	80.00	100.00	Stated	229000	230500
3061501206	0	79.99	99.99	Full	201214	202000
3061501212	0	79.62	79.62	Full	239900	240000
3061501247	0	80.00	80.00	Full	315000	315000
3061501257	0	50.50	50.50	Full	0	281000
3061501260	0	100.00	100.00	Full	131000	135000
3061501344	0	80.00	80.00	Stated	0	300000
3061501384	0	75.00	75.00	Stated	0	445000
3061501387	0	80.00	100.00	Stated	153000	156000
3061501425	0	80.00	100.00	Stated	192000	192000
3061501453	0	79.99	100.00	Stated	269900	270000
3061501483	0	100.00	100.00	Stated	66950	69500
3063500178	261200	100.00	100.00	Full	326500	330000
3063500240	68800	100.00	100.00	Stated	86000	95000
3063500316	0	90.00	90.00	Full	0	89000
3063500338	0	80.00	100.00	Full	53000	59000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3058508841	PURCHASE	NO	YES	C+	543	48.93
3058508855	REFINANCE	YES	YES	B+	602	46.45
3058508856	REFINANCE	YES	YES	B	584	41.01
3058508859	REFINANCE	YES	YES	B+	608	49.02
3058508862	PURCHASE	NO	NO	B+	607	3.28
3058508866	REFINANCE	YES	YES	B	591	41.05
3058508877	REFINANCE	YES	YES	A	707	19.20
3058508890	PURCHASE	NO	YES	A-	656	49.19
3058508897	REFINANCE	YES	YES	B+	615	32.03
3058508928	REFINANCE	YES	YES	A-	641	43.65
3058508950	PURCHASE	NO	YES	A	704	38.32
3058508974	PURCHASE	NO	YES	A	700	49.47
3058508982	PURCHASE	NO	YES	A	678	30.02
3058508983	PURCHASE	NO	YES	A	664	43.97
3058508984	PURCHASE	NO	YES	A	678	30.02
3058508985	REFINANCE	NO	YES	B-	567	32.57
3058508990	REFINANCE	YES	NO	A-	622	47.38
3058508994	REFINANCE	YES	YES	B	581	28.14
3058508995	PURCHASE	NO	YES	A-	630	46.93
3058509002	PURCHASE	NO	YES	A-	625	49.76
3058509005	REFINANCE	YES	YES	B	594	42.78
3058509025	PURCHASE	NO	YES	A-	623	32.52
3058509026	PURCHASE	NO	YES	A	731	49.61
3058509037	REFINANCE	YES	YES	B	578	33.49
3058509051	REFINANCE	YES	YES	A-	659	53.20
3058509061	PURCHASE	NO	YES	A-	636	46.19
3058509074	PURCHASE	NO	YES	A	696	48.19
3058509075	REFINANCE	YES	YES	B-	571	43.09
3058509094	PURCHASE	NO	YES	B	587	49.66
3058509158	PURCHASE	NO	YES	A-	648	40.92
3061500775	PURCHASE	NO	YES	A	666	53.26
3061500814	PURCHASE	NO	YES	B+	610	33.11
3061500872	REFINANCE	YES	YES	A-	621	49.64
3061500880	REFINANCE	YES	YES	B+	600	49.60
3061501029	PURCHASE	NO	YES	A	711	49.93
3061501172	PURCHASE	NO	YES	A-	637	45.18
3061501206	PURCHASE	NO	YES	B+	616	54.33
3061501212	PURCHASE	NO	YES	B-	565	31.49
3061501247	PURCHASE	NO	YES	C+	546	43.28
3061501257	REFINANCE	YES	YES	A-	653	18.09
3061501260	PURCHASE	NO	YES	B	596	46.15
3061501344	REFINANCE	YES	YES	B-	558	49.90
3061501384	REFINANCE	YES	YES	B-	554	49.38
3061501387	PURCHASE	NO	YES	A	723	41.99
3061501425	PURCHASE	NO	YES	A	676	44.04
3061501453	PURCHASE	NO	YES	A	665	36.20
3061501483	PURCHASE	NO	YES	A	694	28.59
3063500178	PURCHASE	NO	YES	A-	620	35.95
3063500240	PURCHASE	NO	YES	A-	624	45.54
3063500316	REFINANCE	YES	YES	B-	571	31.04
3063500338	PURCHASE	NO	YES	A	693	52.39

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount		Loan Type	Margin
3058508841	YES	2	5%, 5%	0.00		ARM	8.740
3058508855	YES	2	5%, 5%	0.00		ARM	7.500
3058508856	YES	1	0.05			ARM	8.190
3058508859	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
3058508862	NO	0	NONE	0.00		ARM	7.500
3058508866	NO	0	NONE	0.00		ARM	7.600
3058508877	YES	2	5%, 5%	30000.00		ARM	6.300
3058508890	NO	0	NONE	75750.00		ARM	7.690
3058508897	NO	0	NONE	0.00		ARM	7.540
3058508928	YES	3	2%, 2%, 2%	0.00		FIXED	0.000
3058508950	NO	0	NONE	55400.00		ARM	7.790
3058508974	YES	2	2%, 2%	80575.00		ARM	7.600
3058508982	NO	0	NONE	21200.00		ARM	7.240
3058508983	NO	0	NONE	70000.00		ARM	7.250
3058508984	NO	0	NONE	0.00		FIXED	0.000
3058508985	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
3058508990	YES	2	5%, 5%	0.00	��	ARM	7.700
3058508994	YES	3	5%, 5%, 5%	0.00		ARM	7.640
3058508995	NO	0	NONE	27000.00		ARM	9.150
3058509002	YES	1	0.02	43000.00		ARM	6.340
3058509005	YES	2	2%, 2%	0.00		ARM	8.240
3058509025	NO	0	NONE	22700.00		ARM	8.350
3058509026	NO	0	NONE	68000.00		ARM	7.800
3058509037	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
3058509051	YES	2	5%, 5%	30000.00		ARM	6.340
3058509061	YES	2	5%, 4%	30900.00		ARM	8.400
3058509074	YES	2	2%, 2%	0.00		ARM	7.390
3058509075	YES	2	5%, 5%			ARM	6.740
3058509094	YES	2	5%, 5%	0.00		ARM	8.215
3058509158	YES	2	5%, 5%	0.00		ARM	7.250
3061500775	NO	0	NONE	48600.00		ARM	6.490
3061500814	YES	3	1%, 1%, 1%	0.00		ARM	7.190
3061500872	YES	3	6 MTHS INTEREST ON EXCESS OF 2	115000.00		ARM	6.890
3061500880	YES	0	NONE	0.00		ARM	7.550
3061501029	YES	1	2%	0.00		FIXED	0.000
3061501172	NO	0	NONE	45800.00		ARM	7.800
3061501206	NO	0	NONE	40250.00		ARM	6.250
3061501212	YES	3	5%, 5%, 5%	0.00		ARM	8.700
3061501247	YES	3	5%, 5%, 5%	0.00		ARM	8.090
3061501257	YES	1	5%	0.00		FIXED	0.000
3061501260	NO	0	NONE	0.00		ARM	7.550
3061501344	YES	3	1%, 1%, 1%	0.00		ARM	7.490
3061501384	YES	0	NONE	0.00		ARM	8.590
3061501387	YES	3	6 MTHS INTEREST ON EXCESS OF 2	30600.00		ARM	6.740
3061501425	NO	0	NONE	38400.00		ARM	7.290
3061501453	NO	0	NONE	54000.00		ARM	7.890
3061501483	YES	3	1%, 1%, 1%	0.00		ARM	8.650
3063500178	NO	0	NONE	0.00		FIXED	0.000
3063500240	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
3063500316	YES	3	5%, 5%, 5%	0.00		ARM	8.540
3063500338	NO	0	NONE	10600.00		ARM	8.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3058508841	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
3058508855	7.750	14.750	3.000	1.500	24	6	1/1/2008	NO
3058508856	8.440	15.440	3.000	1.500	36	6	1/1/2009	NO
3058508859	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508862	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3058508866	7.850	14.850	3.000	1.500	24	6	1/1/2008	NO
3058508877	6.550	13.550	3.000	1.500	24	6	1/1/2008	YES
3058508890	7.940	14.940	3.000	1.500	36	6	12/1/2008	NO
3058508897	7.790	14.790	3.000	1.500	36	6	1/1/2009	NO
3058508928	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508950	8.040	15.040	3.000	1.500	36	6	12/1/2008	NO
3058508974	7.850	14.850	3.000	1.500	24	6	12/1/2007	YES
3058508982	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3058508983	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3058508984	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508985	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058508990	7.950	14.950	3.000	1.500	24	6	1/1/2008	NO
3058508994	7.890	14.890	3.000	1.500	36	6	1/1/2009	NO
3058508995	9.400	16.400	3.000	1.500	36	6	1/1/2009	NO
3058509002	6.590	13.590	3.000	1.500	36	6	12/1/2008	NO
3058509005	8.490	15.490	3.000	1.500	24	6	1/1/2008	NO
3058509025	8.600	15.600	3.000	1.500	24	6	1/1/2008	NO
3058509026	8.225	15.225	3.000	1.500	24	6	1/1/2008	YES
3058509037	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3058509051	6.590	13.590	3.000	1.500	24	6	1/1/2008	NO
3058509061	8.650	15.650	3.000	1.500	24	6	1/1/2008	NO
3058509074	7.640	14.640	3.000	1.500	24	6	12/1/2007	YES
3058509075	6.990	13.990	3.000	1.500	24	6	1/1/2008	NO
3058509094	8.465	15.465	3.000	1.500	24	6	1/1/2008	NO
3058509158	7.500	14.500	3.000	1.500	24	6	1/1/2008	YES
3061500775	6.740	13.740	3.000	1.500	36	6	8/1/2008	NO
3061500814	7.440	14.440	3.000	1.500	36	6	9/1/2008	NO
3061500872	7.140	14.140	3.000	1.500	36	6	10/1/2008	NO
3061500880	7.800	14.800	3.000	1.500	36	6	9/1/2008	YES
3061501029	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3061501172	8.990	15.990	3.000	1.500	36	6	11/1/2008	NO
3061501206	6.500	13.500	3.000	1.500	36	6	11/1/2008	NO
3061501212	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3061501247	8.340	15.340	3.000	1.500	36	6	12/1/2008	NO
3061501257	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3061501260	8.880	15.880	3.000	1.500	36	6	12/1/2008	NO
3061501344	7.740	14.740	3.000	1.500	36	6	11/1/2008	NO
3061501384	8.840	15.840	3.000	1.500	36	6	12/1/2008	NO
3061501387	6.990	13.990	3.000	1.500	36	6	1/1/2009	YES
3061501425	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3061501453	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
3061501483	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
3063500178	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500240	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500316	8.790	15.790	3.000	1.500	36	6	10/1/2008	NO
3063500338	8.250	15.250	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3063500340	NO	117600.00	117,379.86	895.09	360	NO
3063500347	NO	75500.00	75,454.03	579.19	360	NO
3063500362	NO	120000.00	120,000.00	830.86	360	NO
3063500376	NO	93250.00	93,250.00	613.65	480	YES
3063500377	NO	23300.00	23,300.00	226.3	360	NO
3063500379	NO	164500.00	164,500.00	1178.5	360	NO
3063500381	NO	99200.00	99,200.00	697.02	360	NO
3063500385	NO	141600.00	141,600.00	1062.8	360	NO
3063500386	NO	35400.00	35,400.00	343.83	360	YES
3063500387	NO	124000.00	124,000.00	845.06	360	NO
3063500388	NO	31000.00	31,000.00	277.79	360	YES
3063500398	NO	120700.00	120,700.00	935.79	360	NO
3063500401	NO	247000.00	247,000.00	1759.31	360	NO
3076500243	NO	59200.00	59,015.83	604.39	360	NO
3076501837	NO	104000.00	103,371.98	762.39	360	NO
3076501902	NO	236550.00	236,550.00	1330.59	360	NO
3076502426	NO	63000.00	62,882.84	635.93	360	NO
3076502599	NO	29950.00	29,883.56	284.99	360	NO
3076502661	YES	396000.00	396,000.00	1976.7	360	NO
3076502756	NO	29400.00	29,333.74	257.79	360	NO
3076502917	NO	18500.00	18,468.51	192.43	360	NO
3076502995	NO	281250.00	280,600.00	1494.14	360	NO
3076503125	NO	15000.00	14,906.90	164.76	360	NO
3076503144	NO	87500.00	87,403.84	703.42	360	NO
3076503194	NO	76000.00	75,753.83	570.43	360	NO
3076503245	YES	66000.00	65,866.54	603.73	360	NO
3076503252	NO	117000.00	116,825.06	1193.58	360	NO
3076503289	NO	31400.00	31,333.01	281.38	360	NO
3076503342	NO	191250.00	190,603.67	1258.29	360	NO
3076503344	NO	157500.00	157,500.00	786.19	360	NO
3076503366	NO	182000.00	181,007.10	1091.18	360	NO
3076503373	NO	22400.00	22,364.71	224.39	360	NO
3076503387	YES	88500.00	88,103.32	627.92	360	NO
3076503420	NO	105300.00	104,937.81	686.48	360	NO
3076503433	NO	192000.00	191,159.16	1212.31	360	NO
3076503453	YES	114750.00	114,425.71	934.89	360	NO
3076503455	NO	59000.00	58,890.51	557.42	360	NO
3076503503	NO	42950.00	42,863.15	392.88	360	NO
3076503510	NO	488000.00	486,255.49	3496.09	360	NO
3076503511	NO	122000.00	121,737.02	1088.71	360	NO
3076503547	NO	440000.00	440,000.00	2475	360	NO
3076503549	NO	110000.00	109,822.45	1005.39	360	NO
3076503553	NO	162000.00	161,654.07	1159.47	360	NO
3076503582	NO	19000.00	18,973.65	183.67	360	NO
3076503616	NO	72000.00	71,879.89	706.97	360	NO
3076503711	NO	37100.00	37,032.49	353.03	360	NO
3076503737	NO	284000.00	283,347.70	1961.52	360	NO
3076503745	NO	85000.00	84,787.44	742.17	360	NO
3076503835	NO	304800.00	303,931.15	2183.62	360	NO
3076503838	NO	375000.00	375,000.00	2496.88	360	NO
3076503842	NO	53000.00	52,899.74	520.81	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3063500340	360	9/26/2005	11/1/2005	2/1/2006	10/1/2035	8.39
3063500347	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	8.475
3063500362	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3063500376	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3063500377	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	11.25
3063500379	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3063500381	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3063500385	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.24
3063500386	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3063500387	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.24
3063500388	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3063500398	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	8.59
3063500401	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.69
3076500243	360	1/26/2005	3/1/2005	12/1/2005	2/1/2035	11.9
3076501837	360	4/20/2005	6/1/2005	12/1/2005	5/1/2035	7.99
3076501902	360	4/28/2005	6/1/2005	1/1/2006	5/1/2035	6.75
3076502426	360	5/19/2005	7/1/2005	12/1/2005	6/1/2035	11.75
3076502599	360	5/20/2005	7/1/2005	12/1/2005	6/1/2035	10.99
3076502661	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	5.99
3076502756	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	9.99
3076502917	360	5/31/2005	7/1/2005	12/1/2005	6/1/2035	12.15
3076502995	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	6.375
3076503125	360	6/27/2005	8/1/2005	12/1/2005	7/1/2035	12.9
3076503144	360	8/30/2005	11/1/2005	12/1/2005	10/1/2035	8.99
3076503194	360	7/1/2005	8/1/2005	12/1/2005	7/1/2035	8.24
3076503245	360	6/23/2005	8/1/2005	12/1/2005	7/1/2035	10.5
3076503252	360	6/22/2005	8/1/2005	12/1/2005	7/1/2035	11.89
3076503289	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	10.25
3076503342	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	6.89
3076503344	360	6/23/2005	8/1/2005	12/1/2005	7/1/2035	5.99
3076503366	360	6/23/2005	8/1/2005	12/1/2005	7/1/2035	6
3076503373	360	6/30/2005	8/1/2005	11/1/2005	7/1/2035	11.65
3076503387	360	9/24/2005	8/1/2005	12/1/2005	7/1/2035	7.65
3076503420	360	7/6/2005	9/1/2005	11/1/2005	8/1/2035	6.8
3076503433	360	7/5/2005	9/1/2005	12/1/2005	8/1/2035	6.49
3076503453	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	9.14
3076503455	360	6/29/2005	8/1/2005	12/1/2005	7/1/2035	10.9
3076503503	360	6/22/2005	8/1/2005	11/1/2005	7/1/2035	10.5
3076503510	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	7.75
3076503511	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	10.2
3076503547	360	7/7/2005	9/1/2005	12/1/2005	8/1/2035	6.75
3076503549	360	7/7/2005	9/1/2005	12/1/2005	8/1/2035	10.49
3076503553	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	7.74
3076503582	360	6/30/2005	9/1/2005	12/1/2005	8/1/2035	11.19
3076503616	360	6/30/2005	8/1/2005	1/1/2006	7/1/2035	11.39
3076503711	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	10.99
3076503737	360	8/18/2005	10/1/2005	12/1/2005	9/1/2035	7.375
3076503745	360	7/5/2005	9/1/2005	1/1/2006	8/1/2035	9.94
3076503835	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	7.75
3076503838	360	7/12/2005	9/1/2005	12/1/2005	8/1/2035	7.99
3076503842	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	11.4

Loan Number	City	State	Zip	Property Type	Units	Lien
3063500340	SPRING HILL	FL	34608	SFR	1	1
3063500347	PERRY	FL	32347	SFR	1	1
3063500362	ORLANDO	FL	32808	SFR	1	1
3063500376	PITTSBURGH	PA	15205	SFR	1	1
3063500377	PITTSBURGH	PA	15205	SFR	1	2
3063500379	CLEARWATER	FL	33756	SFR	1	1
3063500381	OCALA	FL	34479	SFR	1	1
3063500385	SUNRISE	FL	33351	CONDO	1	1
3063500386	SUNRISE	FL	33351	CONDO	1	2
3063500387	TAMPA	FL	33612	SFR	1	1
3063500388	TAMPA	FL	33612	SFR	1	2
3063500398	ORLANDO	FL	32808	SFR	1	1
3063500401	OVIEDO	FL	32765	SFR	1	1
3076500243	HUNTLEY	IL	60142	SFR	1	2
3076501837	JOLIET	IL	60436	SFR	1	1
3076501902	FRANKFORT	IL	60423	SFR	1	1
3076502426	BERWYN	IL	60402	UNITS 2	2	2
3076502599	BROADVIEW	IL	60155	SFR	1	2
3076502661	CHICAGO	IL	60707	UNITS 2	2	1
3076502756	CHICAGO	IL	60620	SFR	1	2
3076502917	MILWAUKEE	WI	53207	SFR	1	2
3076502995	CHICAGO	IL	60651	UNITS 2	2	1
3076503125	DETROIT	MI	48224	SFR	1	2
3076503144	AKRON	OH	44301	SFR	1	1
3076503194	DETROIT	MI	48238	SFR	1	1
3076503245	CHICAGO	IL	60609	UNITS 2	2	2
3076503252	CHICAGO	IL	60612	UNITS 3-4	3	2
3076503289	CHICAGO	IL	60617	SFR	1	2
3076503342	BENSENVILLE	IL	60106	SFR	1	1
3076503344	PLANO	IL	60544	SFR	1	1
3076503366	CHICAGO	IL	60624	UNITS 2	2	1
3076503373	WATERTOWN	WI	53094	SFR	1	2
3076503387	MADISON HEIGHTS	MI	48071	SFR	1	1
3076503420	LOMBARD	IL	60148	CONDO	1	1
3076503433	MC HENRY	IL	60050	SFR	1	1
3076503453	WESTLAND	MI	48186	SFR	1	1
3076503455	GRANGER	IN	46530	SFR	1	2
3076503503	CICERO	IL	60804	SFR	1	2
3076503510	ELGIN	IL	60123	SFR	1	1
3076503511	ELGIN	IL	60123	SFR	1	2
3076503547	GENEVA	IL	60134	SFR	1	1
3076503549	GENEVA	IL	60134	SFR	1	2
3076503553	CHANNAHON	IL	60410	SFR	1	1
3076503582	WHITEHALL	MI	49461	SFR	1	2
3076503616	CHICAGO	IL	60639	UNITS 3-4	3	2
3076503711	CHICAGO	IL	60636	UNITS 2	2	2
3076503737	CHICAGO	IL	60651	UNITS 2	2	1
3076503745	CHICAGO	IL	60618	UNITS 3-4	3	2
3076503835	HIGHWOOD	IL	60040	SFR	1	1
3076503838	CHICAGO	IL	60622	CONDO	1	1
3076503842	BOLINGBROOK	IL	60490	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3063500340	0	80.00	80.00	Full	147000	150750
3063500347	0	79.47	79.47	Full	0	95000
3063500362	0	80.00	80.00	Stated	0	150000
3063500376	0	79.97	99.96	Stated	116600	116600
3063500377	93250	99.96	99.96	Stated	116600	116600
3063500379	0	70.00	82.77	Stated	0	235000
3063500381	0	80.00	100.00	Full	124000	124000
3063500385	0	80.00	100.00	Stated	177000	177000
3063500386	141600	100.00	100.00	Stated	177000	177000
3063500387	0	80.00	100.00	Stated	155000	155000
3063500388	124000	100.00	100.00	Stated	155000	155000
3063500398	0	85.00	85.00	Stated	142000	142000
3063500401	0	65.00	65.00	Stated	0	380000
3076500243	236800	100.00	100.00	Full	0	296000
3076501837	0	80.00	80.00	Full	0	130000
3076501902	0	95.00	95.00	Stated	249000	275000
3076502426	252000	100.00	100.00	Stated	315000	322000
3076502599	119900	99.97	99.97	Stated	149900	150000
3076502661	0	80.00	100.00	Stated	0	495000
3076502756	117600	100.00	100.00	Stated	0	147000
3076502917	74000	100.00	100.00	Stated	92500	92500
3076502995	0	75.00	75.00	Stated	0	375000
3076503125	60000	100.00	100.00	Stated	75000	78000
3076503144	0	84.95	84.95	Full	0	103000
3076503194	0	80.00	100.00	Stated	95000	95000
3076503245	264000	100.00	100.00	Stated	330000	330000
3076503252	468000	100.00	100.00	Stated	585000	600000
3076503289	125600	100.00	100.00	Stated	157000	157000
3076503342	0	85.00	85.00	Stated	0	225000
3076503344	0	90.00	90.00	Full	0	175000
3076503366	0	70.00	70.00	Full	0	260000
3076503373	89600	100.00	100.00	Full	112000	115000
3076503387	0	75.00	75.00	Stated	0	118000
3076503420	0	67.07	67.07	Full	0	157000
3076503433	0	80.00	100.00	Stated	240000	246000
3076503453	0	85.00	85.00	Full	0	135000
3076503455	236000	100.00	100.00	Full	295000	295000
3076503503	171900	99.98	99.98	Stated	214900	215000
3076503510	0	80.00	99.67	Full	0	610000
3076503511	488000	100.00	100.00	Full	0	610000
3076503547	0	80.00	100.00	Stated	0	550000
3076503549	440000	100.00	100.00	Stated	0	550000
3076503553	0	90.00	90.00	Full	0	180000
3076503582	76000	100.00	100.00	Full	0	95000
3076503616	288000	100.00	100.00	Stated	360000	375000
3076503711	148400	100.00	100.00	Stated	185500	190000
3076503737	0	80.00	100.00	Stated	355000	358000
3076503745	340000	100.00	100.00	Stated	425000	430000
3076503835	0	80.00	80.00	Full	0	381000
3076503838	0	91.46	91.46	Stated	0	410000
3076503842	212000	100.00	100.00	Stated	265000	265000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3063500340	PURCHASE	NO	YES	B	598	54.57
3063500347	REFINANCE	YES	YES	C+	526	30.02
3063500362	REFINANCE	YES	YES	A-	636	47.72
3063500376	PURCHASE	NO	YES	A-	659	37.84
3063500377	PURCHASE	NO	YES	A-	659	39.04
3063500379	REFINANCE	YES	YES	A-	624	27.15
3063500381	PURCHASE	NO	YES	B+	606	49.29
3063500385	PURCHASE	NO	YES	A	670	46.63
3063500386	PURCHASE	NO	YES	A	670	46.63
3063500387	PURCHASE	NO	YES	A	693	47.35
3063500388	PURCHASE	NO	YES	A	693	47.35
3063500398	PURCHASE	NO	YES	B	578	45.19
3063500401	REFINANCE	YES	YES	C+	546	49.90
3076500243	REFINANCE	YES	YES	B+	604	49.96
3076501837	REFINANCE	YES	YES	C+	545	30.43
3076501902	PURCHASE	NO	YES	A	810	32.00
3076502426	PURCHASE	NO	YES	A-	631	39.76
3076502599	PURCHASE	NO	YES	A-	620	41.21
3076502661	REFINANCE	YES	YES	A	662	41.36
3076502756	REFINANCE	YES	YES	A-	620	41.05
3076502917	PURCHASE	NO	YES	A-	625	47.99
3076502995	REFINANCE	YES	YES	A	669	46.20
3076503125	PURCHASE	NO	YES	A-	626	49.54
3076503144	REFINANCE	NO	YES	B-	569	53.52
3076503194	PURCHASE	NO	YES	A-	645	47.08
3076503245	PURCHASE	NO	YES	A	669	43.25
3076503252	PURCHASE	NO	YES	A	706	49.86
3076503289	PURCHASE	NO	YES	B+	613	41.84
3076503342	REFINANCE	YES	YES	A	665	43.95
3076503344	REFINANCE	YES	YES	A-	636	44.77
3076503366	REFINANCE	YES	YES	A-	642	38.77
3076503373	PURCHASE	NO	YES	B+	613	49.44
3076503387	REFINANCE	NO	YES	B	593	38.75
3076503420	REFINANCE	YES	YES	C	507	35.61
3076503433	PURCHASE	NO	YES	A-	656	47.15
3076503453	REFINANCE	YES	YES	C+	530	30.27
3076503455	PURCHASE	NO	YES	B+	607	49.31
3076503503	PURCHASE	NO	YES	B+	615	49.71
3076503510	REFINANCE	YES	YES	A-	631	49.23
3076503511	REFINANCE	YES	YES	A-	631	49.23
3076503547	REFINANCE	YES	YES	A-	636	49.16
3076503549	REFINANCE	YES	YES	A-	623	49.16
3076503553	REFINANCE	YES	YES	A	668	40.77
3076503582	REFINANCE	YES	YES	A-	643	49.27
3076503616	PURCHASE	NO	YES	A	670	53.93
3076503711	PURCHASE	NO	YES	A-	621	40.04
3076503737	PURCHASE	NO	YES	A-	647	43.37
3076503745	PURCHASE	NO	YES	A	751	49.94
3076503835	REFINANCE	YES	YES	C+	543	49.43
3076503838	REFINANCE	YES	YES	A-	626	47.12
3076503842	PURCHASE	NO	YES	A-	656	48.90

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3063500340	YES	3	5%, 5%, 5%	0.00	ARM	8.140
3063500347	YES	2	5%, 5%	0.00	ARM	8.225
3063500362	YES	2	5%, 5%	0.00	ARM	7.150
3063500376	YES	2	5%, 5%	23300.00	ARM	7.250
3063500377	NO	0	NONE	0.00	FIXED	0.000
3063500379	YES	3	5%, 5%, 5%	30000.00	FIXED	0.000
3063500381	YES	2	5%, 5%	24800.00	ARM	7.300
3063500385	YES	2	5%, 5%	35400.00	ARM	7.990
3063500386	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3063500387	YES	2	5%, 5%	31000.00	FIXED	0.000
3063500388	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3063500398	YES	3	5%, 5%, 5%	0.00	ARM	8.340
3063500401	YES	3	5%, 5%, 5%	0.00	ARM	7.440
3076500243	NO	0	NONE	0.00	FIXED	0.000
3076501837	NO	0	NONE	0.00	ARM	7.740
3076501902	NO	0	NONE	0.00	ARM	4.360
3076502426	NO	0	NONE	0.00	FIXED	0.000
3076502599	NO	0	NONE	0.00	FIXED	0.000
3076502661	YES	2	6 MTHS INTEREST ON EXCESS OF 2	99000.00	ARM	3.890
3076502756	NO	0	NONE	0.00	FIXED	0.000
3076502917	NO	0	NONE	0.00	FIXED	0.000
3076502995	NO	0	NONE	0.00	ARM	4.110
3076503125	NO	0	NONE	0.00	FIXED	0.000
3076503144	YES	3	1%, 1%, 1%	0.00	ARM	8.740
3076503194	YES	2	1%, 1%	19000.00	ARM	7.990
3076503245	NO	0	NONE	0.00	FIXED	0.000
3076503252	NO	0	NONE	0.00	FIXED	0.000
3076503289	NO	0	NONE	0.00	FIXED	0.000
3076503342	NO	0	NONE	0.00	ARM	4.090
3076503344	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.110
3076503366	NO	0	NONE	0.00	ARM	4.110
3076503373	NO	0	NONE	0.00	FIXED	0.000
3076503387	YES	3	1%, 1%, 1%	0.00	ARM	7.400
3076503420	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.090
3076503433	NO	0	NONE	48000.00	ARM	4.100
3076503453	YES	2	1%, 1%	0.00	ARM	8.890
3076503455	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3076503503	NO	0	NONE	0.00	FIXED	0.000
3076503510	NO	0	NONE	120000.00	ARM	7.375
3076503511	NO	0	NONE	0.00	FIXED	0.000
3076503547	YES	1	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	4.090
3076503549	NO	0	NONE	0.00	FIXED	0.000
3076503553	NO	0	NONE	0.00	ARM	3.780
3076503582	NO	0	NONE	0.00	FIXED	0.000
3076503616	NO	0	NONE	0.00	FIXED	0.000
3076503711	NO	0	NONE	0.00	FIXED	0.000
3076503737	NO	0	NONE	71000.00	ARM	3.980
3076503745	NO	0	NONE	0.00	FIXED	0.000
3076503835	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.980
3076503838	NO	0	NONE	0.00	ARM	7.740
3076503842	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3063500340	8.390	15.390	3.000	1.500	36	6	10/1/2008	NO
3063500347	8.475	15.475	3.000	1.500	24	6	11/1/2007	NO
3063500362	7.400	14.400	3.000	1.500	24	6	12/1/2007	NO
3063500376	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3063500377	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500379	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500381	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
3063500385	8.240	15.240	3.000	1.500	24	6	12/1/2007	NO
3063500386	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500387	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500388	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3063500398	8.590	15.590	3.000	1.500	36	6	12/1/2008	NO
3063500401	7.690	14.690	3.000	1.500	36	6	1/1/2009	NO
3076500243	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076501837	7.990	14.990	3.000	1.500	36	6	5/1/2008	NO
3076501902	6.750	13.750	3.000	1.500	36	6	5/1/2008	YES
3076502426	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076502599	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076502661	5.990	12.990	3.000	1.500	24	6	8/1/2007	YES
3076502756	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076502917	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076502995	6.375	13.375	3.000	1.500	24	6	7/1/2007	YES
3076503125	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503144	8.990	15.990	3.000	1.500	36	6	10/1/2008	NO
3076503194	8.240	15.240	3.000	1.500	24	6	7/1/2007	NO
3076503245	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503252	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503289	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503342	6.890	13.890	3.000	1.500	36	6	8/1/2008	NO
3076503344	5.990	12.990	3.000	1.500	24	6	7/1/2007	YES
3076503366	6.000	13.000	3.000	1.500	24	6	7/1/2007	NO
3076503373	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503387	7.650	14.650	3.000	1.500	36	6	7/1/2008	NO
3076503420	6.800	13.800	3.000	1.500	36	6	8/1/2008	NO
3076503433	6.490	13.490	3.000	1.500	36	6	8/1/2008	NO
3076503453	9.140	16.140	3.000	1.500	24	6	7/1/2007	NO
3076503455	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503503	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503510	7.750	14.750	3.000	1.500	36	6	7/1/2008	NO
3076503511	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503547	6.750	13.750	3.000	1.500	24	6	8/1/2007	YES
3076503549	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503553	7.740	14.740	3.000	1.500	36	6	9/1/2008	NO
3076503582	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503616	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503711	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503737	7.375	14.375	3.000	1.500	36	6	9/1/2008	NO
3076503745	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503835	7.750	14.750	3.000	1.500	36	6	8/1/2008	NO
3076503838	7.990	14.990	3.000	1.500	36	6	8/1/2008	YES
3076503842	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076503861	NO	119850.00	119,662.14	985.98	360	NO
3076503872	NO	100000.00	99,693.72	691.7	360	NO
3076503924	NO	139500.00	139,132.39	1037.25	360	NO
3076504124	YES	15600.00	15,581.85	160.34	360	NO
3076504175	NO	23000.00	22,949.35	189.22	360	NO
3076504220	NO	92000.00	91,835.15	807.37	360	NO
3076504250	NO	41000.00	40,937.40	382.73	360	NO
3076504279	NO	18000.00	17,965.62	153.99	360	NO
3076504466	YES	364000.00	364,000.00	1923.13	360	NO
3076504468	YES	68250.00	68,130.30	603.99	360	NO
3076504470	NO	163200.00	162,834.36	1141.12	360	NO
3076504494	NO	212000.00	211,388.39	1510.01	360	NO
3076504495	NO	404000.00	402,454.65	2487.5	360	NO
3076504500	NO	85600.00	85,357.41	529.84	360	NO
3076504503	NO	150300.00	149,979.69	1076.77	360	NO
3076504515	NO	76000.00	75,808.28	500.54	360	NO
3076504519	NO	19000.00	18,981.60	188.16	360	NO
3076504525	NO	63750.00	63,613.32	458.92	360	NO
3076504566	NO	178400.00	177,838.27	1217	360	NO
3076504568	NO	44600.00	44,530.46	412.98	360	NO
3076504588	YES	42750.00	42,689.57	366.97	360	NO
3076504626	YES	38000.00	37,943.50	319.52	360	NO
3076504690	NO	30000.00	29,983.32	312.05	360	NO
3076504691	NO	159000.00	158,508.96	938.01	360	NO
3076504755	NO	32400.00	32,382.13	338.02	360	NO
3076504757	NO	120000.00	120,000.00	650	360	NO
3076504763	YES	92000.00	91,876.61	806.69	360	YES
3076504792	NO	117600.00	117,349.38	842.5	360	NO
3076504830	NO	152000.00	151,593.49	970.76	360	NO
3076504834	YES	270000.00	270,000.00	1777.5	360	NO
3076504835	NO	72750.00	72,652.42	637.9	360	NO
3076504854	NO	188000.00	187,705.80	1282.49	360	NO
3076504892	NO	17550.00	17,528.88	160.54	360	YES
3076504954	NO	104400.00	104,199.04	787.26	360	NO
3076504955	NO	26100.00	26,075.54	272.29	360	NO
3076504957	NO	128000.00	127,817.63	914.36	360	NO
3076504958	NO	32000.00	31,980.76	324.24	360	YES
3076504965	NO	170000.00	169,032.64	1074.52	360	NO
3076504985	NO	46000.00	45,961.42	478.48	360	NO
3076505037	NO	69800.00	69,706.40	612.03	360	YES
3076505039	NO	224400.00	224,386.60	1320.78	360	NO
3076505073	NO	129600.00	129,357.38	986.43	360	NO
3076505091	NO	50000.00	49,918.85	464.49	360	NO
3076505107	NO	166000.00	166,000.00	830	360	NO
3076505117	NO	37800.00	37,711.73	331.44	360	NO
3076505156	NO	171000.00	170,751.75	1455.36	360	NO
3076505180	NO	79900.00	79,786.86	572.41	360	NO
3076505209	NO	124800.00	124,566.87	950.77	360	NO
3076505298	NO	86000.00	85,864.07	583.76	360	NO
3076505338	NO	172000.00	171,548.85	1109.88	360	NO
3076505345	NO	628000.00	626,904.91	4052.35	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076503861	360	7/28/2005	10/1/2005	12/1/2005	9/1/2035	9.25
3076503872	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	7.39
3076503924	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	8.14
3076504124	360	7/14/2005	9/1/2005	12/1/2005	8/1/2035	11.99
3076504175	360	7/13/2005	9/1/2005	12/1/2005	8/1/2035	9.25
3076504220	360	7/20/2005	9/1/2005	12/1/2005	8/1/2035	10
3076504250	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	10.75
3076504279	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	9.7
3076504466	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	6.34
3076504468	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	10.1
3076504470	360	7/28/2005	10/1/2005	12/1/2005	9/1/2035	7.5
3076504494	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	7.69
3076504495	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	6.25
3076504500	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	6.3
3076504503	360	7/26/2005	10/1/2005	12/1/2005	9/1/2035	7.75
3076504515	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	6.9
3076504519	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	11.5
3076504525	360	8/10/2005	10/1/2005	12/1/2005	9/1/2035	7.8
3076504566	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	7.25
3076504568	360	7/29/2005	9/1/2005	12/1/2005	8/1/2035	10.65
3076504588	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	9.74
3076504626	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	9.5
3076504690	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	12.15
3076504691	360	7/29/2005	10/1/2005	12/1/2005	9/1/2035	5.85
3076504755	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	12.19
3076504757	360	8/5/2005	10/1/2005	12/1/2005	9/1/2035	6.5
3076504763	180	8/12/2005	10/1/2005	12/1/2005	9/1/2020	9.99
3076504792	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	7.75
3076504830	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	6.6
3076504834	360	8/11/2005	10/1/2005	12/1/2005	9/1/2035	7.9
3076504835	360	7/29/2005	10/1/2005	12/1/2005	9/1/2035	9.99
3076504854	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3076504892	180	8/31/2005	10/1/2005	12/1/2005	9/1/2020	10.5
3076504954	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	8.29
3076504955	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	12.19
3076504957	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.72
3076504958	180	9/15/2005	11/1/2005	12/1/2005	10/1/2020	11.8
3076504965	360	8/30/2005	10/1/2005	12/1/2005	9/1/2035	6.5
3076504985	360	10/4/2005	10/1/2005	12/1/2005	9/1/2035	12.15
3076505037	180	8/17/2005	10/1/2005	12/1/2005	9/1/2020	9.99
3076505039	360	8/22/2005	10/1/2005	12/1/2005	9/1/2035	7.063
3076505073	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	8.39
3076505091	360	8/23/2005	10/1/2005	12/1/2005	9/1/2035	10.69
3076505107	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	6
3076505117	360	8/17/2005	10/1/2005	12/1/2005	9/1/2035	9.99
3076505156	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	9.64
3076505180	360	9/21/2005	11/1/2005	1/1/2006	10/1/2035	7.75
3076505209	360	8/23/2005	10/1/2005	12/1/2005	9/1/2035	8.4
3076505298	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	7.2
3076505338	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	6.7
3076505345	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	6.7

Loan Number	City	State	Zip	Property Type	Units	Lien
3076503861	REDFORD	MI	48239	SFR	1	1
3076503872	WILLOUGHBY	OH	44094	SFR	1	1
3076503924	DETROIT	MI	48221	SFR	1	1
3076504124	SPARTA	WI	54656	SFR	1	2
3076504175	HOLLAND	MI	49423	SFR	1	2
3076504220	GURNEE	IL	60031	SFR	1	2
3076504250	BLOOMINGDALE	IL	60108	TOWNHOUSE	1	2
3076504279	PARMA	OH	44129	SFR	1	2
3076504466	SCHAUMBURG	IL	60193	SFR	1	1
3076504468	SCHAUMBURG	IL	60193	SFR	1	2
3076504470	CHICAGO	IL	60629	SFR	1	1
3076504494	MARENGO	IL	60152	SFR	1	1
3076504495	CHICAGO	IL	60649	SFR	1	1
3076504500	OTTAWA	IL	61350	SFR	1	1
3076504503	LANSING	IL	60438	SFR	1	1
3076504515	PORTAGE	WI	53901	SFR	1	1
3076504519	PORTAGE	WI	53901	SFR	1	2
3076504525	MUSKEGON	MI	49444	SFR	1	1
3076504566	DES PLAINES	IL	60016	CONDO	1	1
3076504568	DES PLAINES	IL	60016	CONDO	1	2
3076504588	CHICAGO	IL	60632	SFR	1	2
3076504626	BOLINGBROOK	IL	60440	SFR	1	2
3076504690	PONTIAC	MI	48304	SFR	1	2
3076504691	CHICAGO	IL	60643	SFR	1	1
3076504755	MATTAWAN	MI	49071	SFR	1	2
3076504757	POPLAR GROVE	IL	61065	SFR	1	1
3076504763	ITASCA	IL	60143	SFR	1	2
3076504792	KANKAKEE	IL	60901	SFR	1	1
3076504830	ELGIN	IL	60120	UNITS 2	2	1
3076504834	DEERFIELD	IL	60015	CONDO	1	1
3076504835	ADDISON	IL	60101	SFR	1	2
3076504854	CHICAGO	IL	60624	UNITS 2	2	1
3076504892	CHICAGO	IL	60629	CONDO	1	2
3076504954	SPARTA	MI	49345	SFR	1	1
3076504955	SPARTA	MI	49345	SFR	1	2
3076504957	CHICAGO	IL	60620	SFR	1	1
3076504958	CHICAGO	IL	60620	SFR	1	2
3076504965	GRAYSLAKE	IL	60030	SFR	1	1
3076504985	BOLINGBROOK	IL	60440	SFR	1	2
3076505037	CHICAGO	IL	60638	SFR	1	2
3076505039	SAUK VILLAGE	IL	60411	SFR	1	1
3076505073	WAUPACA	WI	54981	SFR	1	1
3076505091	SAGINAW	MI	48601	SFR	1	1
3076505107	CHICAGO	IL	60644	SFR	1	1
3076505117	WEST ALLIS	WI	53214	SFR	1	2
3076505156	MARSHALL	MI	49068	SFR	1	1
3076505180	SAUK VILLAGE	IL	60411	SFR	1	1
3076505209	CALUMET CITY	IL	60409	SFR	1	1
3076505298	RIPON	WI	54971	SFR	1	1
3076505338	CHICAGO	IL	60617	UNITS 2	2	1
3076505345	ELBURN	IL	60119	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076503861	0	85.00	85.00	Full	0	141000
3076503872	0	100.00	100.00	Stated	100000	130500
3076503924	0	90.00	90.00	Full	0	155000
3076504124	62400	100.00	100.00	Stated	0	78000
3076504175	92000	100.00	100.00	Stated	0	115000
3076504220	368000	100.00	100.00	Stated	460000	460000
3076504250	164000	100.00	100.00	Stated	205000	206000
3076504279	72000	100.00	100.00	Stated	90000	90000
3076504466	0	80.00	95.00	Stated	0	455000
3076504468	364000	95.00	95.00	Stated	0	455000
3076504470	0	85.00	85.00	Stated	0	192000
3076504494	0	80.00	80.00	Full	0	265000
3076504495	0	80.00	100.00	Full	0	505000
3076504500	0	80.00	100.00	Full	0	107000
3076504503	0	90.00	90.00	Stated	0	167000
3076504515	0	80.00	100.00	Full	0	95000
3076504519	76000	100.00	100.00	Full	0	95000
3076504525	0	75.00	75.00	Full	0	85000
3076504566	0	80.00	100.00	Stated	223000	223000
3076504568	178400	100.00	100.00	Stated	223000	223000
3076504588	228000	95.00	95.00	Stated	287000	285000
3076504626	152000	100.00	100.00	Stated	190000	190000
3076504690	120000	100.00	100.00	Stated	150000	151500
3076504691	0	75.00	75.00	Full	0	212000
3076504755	129600	100.00	100.00	Stated	0	162000
3076504757	0	80.00	100.00	Stated	0	150000
3076504763	368000	100.00	100.00	Stated	0	460000
3076504792	0	80.00	80.00	Full	0	147000
3076504830	0	80.00	100.00	Full	0	190000
3076504834	0	94.74	94.74	Stated	0	285000
3076504835	388000	95.00	95.00	Stated	0	485000
3076504854	0	80.00	100.00	Stated	235000	245000
3076504892	93600	95.00	95.00	Stated	117000	118000
3076504954	0	80.00	100.00	Stated	130500	130500
3076504955	104400	100.00	100.00	Stated	130500	130500
3076504957	0	80.00	100.00	Stated	160000	165000
3076504958	128000	100.00	100.00	Stated	160000	165000
3076504965	0	43.04	43.04	Full	395000	395000
3076504985	184000	100.00	100.00	Stated	0	230000
3076505037	279200	100.00	100.00	Stated	349000	365000
3076505039	0	80.00	100.00	Stated	280500	290000
3076505073	0	80.00	80.00	Full	0	162000
3076505091	0	80.00	80.00	Full	0	62500
3076505107	0	83.00	83.00	Full	0	200000
3076505117	151200	100.00	100.00	Stated	0	189000
3076505156	0	90.00	90.00	Full	0	190000
3076505180	0	100.00	100.00	Full	79900	80000
3076505209	0	80.00	80.00	Full	0	156000
3076505298	0	74.78	74.78	Full	0	115000
3076505338	0	80.00	100.00	Full	0	215000
3076505345	0	80.00	100.00	Full	785000	785000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076503861	REFINANCE	YES	YES	C+	527	47.18
3076503872	PURCHASE	NO	YES	A	706	40.40
3076503924	REFINANCE	YES	YES	B-	558	31.19
3076504124	REFINANCE	YES	YES	A-	620	26.97
3076504175	REFINANCE	YES	YES	A-	630	44.67
3076504220	PURCHASE	NO	YES	A-	626	49.53
3076504250	PURCHASE	NO	YES	B+	619	48.13
3076504279	PURCHASE	NO	YES	A-	630	42.17
3076504466	REFINANCE	YES	YES	A-	634	39.92
3076504468	REFINANCE	YES	YES	A-	634	39.92
3076504470	REFINANCE	YES	YES	B	593	43.93
3076504494	REFINANCE	YES	YES	C	515	42.91
3076504495	REFINANCE	YES	YES	B+	603	49.37
3076504500	REFINANCE	YES	YES	B+	615	38.93
3076504503	REFINANCE	YES	YES	B	592	36.11
3076504515	REFINANCE	YES	YES	B+	614	25.15
3076504519	REFINANCE	YES	YES	B+	614	25.15
3076504525	REFINANCE	YES	YES	C	522	44.03
3076504566	PURCHASE	NO	YES	A	665	47.95
3076504568	PURCHASE	NO	YES	A	665	47.95
3076504588	PURCHASE	NO	YES	B+	617	49.48
3076504626	PURCHASE	NO	YES	A	667	45.95
3076504690	PURCHASE	NO	YES	A-	624	47.36
3076504691	REFINANCE	YES	YES	A-	647	29.31
3076504755	REFINANCE	YES	YES	A-	636	49.68
3076504757	REFINANCE	YES	YES	A-	629	48.36
3076504763	REFINANCE	YES	YES	A-	642	47.86
3076504792	REFINANCE	YES	YES	C	516	31.07
3076504830	REFINANCE	YES	YES	B+	615	41.02
3076504834	REFINANCE	YES	YES	A	679	45.76
3076504835	REFINANCE	YES	YES	A-	635	49.16
3076504854	PURCHASE	NO	YES	A-	636	42.91
3076504892	PURCHASE	NO	YES	A	684	45.01
3076504954	PURCHASE	NO	YES	B+	619	47.73
3076504955	PURCHASE	NO	YES	B+	619	47.73
3076504957	PURCHASE	NO	YES	B+	619	33.60
3076504958	PURCHASE	NO	YES	B+	619	33.60
3076504965	PURCHASE	NO	YES	B+	604	29.56
3076504985	REFINANCE	YES	YES	A-	621	49.91
3076505037	PURCHASE	NO	YES	A-	636	49.26
3076505039	PURCHASE	NO	YES	A	714	49.76
3076505073	REFINANCE	YES	YES	C	522	38.79
3076505091	REFINANCE	YES	YES	C+	542	28.57
3076505107	REFINANCE	YES	YES	A-	624	48.51
3076505117	REFINANCE	YES	YES	A-	640	32.48
3076505156	REFINANCE	NO	YES	B	578	49.17
3076505180	PURCHASE	NO	YES	B	579	42.96
3076505209	REFINANCE	YES	YES	C	522	49.01
3076505298	REFINANCE	YES	YES	C+	549	48.35
3076505338	REFINANCE	YES	YES	A-	626	47.15
3076505345	PURCHASE	NO	YES	A-	632	44.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076503861	YES	2	1%, 1%	0.00	ARM	8.500
3076503872	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076503924	YES	2	1%, 1%	0.00	ARM	7.890
3076504124	NO	0	NONE	0.00	FIXED	0.000
3076504175	NO	0	NONE	0.00	FIXED	0.000
3076504220	NO	0	NONE	0.00	FIXED	0.000
3076504250	NO	0	NONE	0.00	FIXED	0.000
3076504279	NO	0	NONE	0.00	FIXED	0.000
3076504466	NO	0	NONE	68250.00	ARM	3.890
3076504468	NO	0	NONE	0.00	FIXED	0.000
3076504470	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.890
3076504494	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.890
3076504495	NO	0	NONE	101000.00	ARM	3.890
3076504500	NO	0	NONE	21400.00	ARM	3.850
3076504503	NO	0	NONE	0.00	ARM	3.890
3076504515	NO	0	NONE	19000.00	ARM	6.650
3076504519	NO	0	NONE	0.00	FIXED	0.000
3076504525	YES	3	1%, 1%, 1%	0.00	ARM	7.550
3076504566	NO	0	NONE	44600.00	ARM	3.850
3076504568	NO	0	NONE	0.00	FIXED	0.000
3076504588	NO	0	NONE	0.00	FIXED	0.000
3076504626	NO	0	NONE	0.00	FIXED	0.000
3076504690	NO	0	NONE	0.00	FIXED	0.000
3076504691	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.890
3076504755	NO	0	NONE	0.00	FIXED	0.000
3076504757	NO	0	NONE	30000.00	ARM	3.850
3076504763	NO	0	NONE	0.00	FIXED	0.000
3076504792	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.780
3076504830	NO	0	NONE	38000.00	ARM	3.780
3076504834	NO	0	NONE	0.00	ARM	6.900
3076504835	NO	0	NONE	0.00	FIXED	0.000
3076504854	NO	0	NONE	47000.00	ARM	3.830
3076504892	NO	0	NONE	0.00	FIXED	0.000
3076504954	YES	3	1%, 1%, 1%	26100.00	ARM	8.040
3076504955	NO	0	NONE	0.00	FIXED	0.000
3076504957	NO	0	NONE	32000.00	ARM	3.830
3076504958	NO	0	NONE	0.00	FIXED	0.000
3076504965	NO	0	NONE	0.00	ARM	3.720
3076504985	NO	0	NONE	0.00	FIXED	0.000
3076505037	NO	0	NONE	0.00	FIXED	0.000
3076505039	YES	1	6 MTHS INTEREST ON EXCESS OF 2	56100.00	ARM	3.720
3076505073	NO	0	NONE	0.00	ARM	8.140
3076505091	YES	3	1%, 1%, 1%	0.00	ARM	6.500
3076505107	YES	0	NONE	0.00	ARM	3.720
3076505117	NO	0	NONE	0.00	FIXED	0.000
3076505156	YES	3	1%, 1%, 1%	0.00	ARM	8.990
3076505180	NO	0	NONE	0.00	ARM	3.830
3076505209	NO	0	NONE	0.00	ARM	6.750
3076505298	NO	0	NONE	0.00	ARM	6.950
3076505338	NO	0	NONE	43000.00	ARM	3.720
3076505345	NO	0	NONE	157000.00	ARM	6.450

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076503861	9.250	16.250	3.000	1.500	24	6	9/1/2007	NO
3076503872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076503924	8.140	15.140	3.000	1.500	24	6	8/1/2007	NO
3076504124	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504175	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504220	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504250	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504279	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504466	6.340	13.340	3.000	1.500	24	6	8/1/2007	YES
3076504468	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504470	7.500	14.500	3.000	1.500	24	6	9/1/2007	NO
3076504494	7.690	14.690	3.000	1.500	24	6	8/1/2007	NO
3076504495	6.250	13.250	3.000	1.500	24	6	8/1/2007	NO
3076504500	6.300	13.300	3.000	1.500	24	6	9/1/2007	NO
3076504503	7.750	14.750	3.000	1.500	36	6	9/1/2008	NO
3076504515	6.900	13.900	3.000	1.500	36	6	9/1/2008	NO
3076504519	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504525	7.800	14.800	3.000	1.500	36	6	9/1/2008	NO
3076504566	7.250	14.250	3.000	1.500	36	6	8/1/2008	NO
3076504568	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504588	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504626	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504690	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504691	5.850	12.850	3.000	1.500	24	6	9/1/2007	NO
3076504755	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504757	6.500	13.500	3.000	1.500	36	6	9/1/2008	YES
3076504763	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504792	7.750	14.750	3.000	1.500	36	6	9/1/2008	NO
3076504830	6.600	13.600	3.000	1.500	24	6	9/1/2007	NO
3076504834	7.900	14.900	3.000	1.500	24	6	9/1/2007	YES
3076504835	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504854	7.250	14.250	3.000	1.500	36	6	10/1/2008	NO
3076504892	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504954	8.290	15.290	3.000	1.500	36	6	9/1/2008	NO
3076504955	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504957	7.720	14.720	3.000	1.500	24	6	10/1/2007	NO
3076504958	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076504965	6.500	13.500	3.000	1.500	24	6	9/1/2007	NO
3076504985	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505037	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505039	7.063	14.063	3.000	1.500	24	6	9/1/2007	YES
3076505073	8.390	15.390	3.000	1.500	36	6	9/1/2008	NO
3076505091	10.690	17.690	3.000	1.500	36	6	9/1/2008	NO
3076505107	6.000	13.000	3.000	1.500	24	6	9/1/2007	YES
3076505117	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505156	9.640	16.640	3.000	1.500	36	6	9/1/2008	NO
3076505180	7.750	14.750	3.000	1.500	36	6	10/1/2008	NO
3076505209	8.400	15.400	3.000	1.500	36	6	9/1/2008	NO
3076505298	7.200	14.200	3.000	1.500	36	6	10/1/2008	NO
3076505338	6.700	13.700	3.000	1.500	24	6	9/1/2007	NO
3076505345	6.700	13.700	3.000	1.500	24	6	10/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076505348	NO	211850.00	211,501.00	1408.02	360	NO
3076505358	NO	76500.00	76,374.21	508.96	360	NO
3076505361	NO	348000.00	347,455.42	2373.97	360	NO
3076505390	NO	263400.00	262,966.07	1750.64	360	NO
3076505410	NO	368000.00	368,000.00	1932	360	NO
3076505463	NO	95250.00	95,148.76	776.71	360	NO
3076505466	NO	158400.00	158,400.00	922.68	360	NO
3076505491	NO	200000.00	199,701.62	1397.06	360	NO
3076505495	YES	340550.00	340,077.34	2463.32	360	NO
3076505498	NO	200100.00	199,699.87	1399.13	360	NO
3076505509	NO	99450.00	99,231.15	701.51	360	NO
3076505562	NO	250000.00	245,410.83	2335.32	180	NO
3076505578	NO	19200.00	19,058.83	168.49	360	YES
3076505603	NO	117600.00	117,517.00	842.5	360	NO
3076505609	NO	252000.00	251,999.42	1365	360	NO
3076505627	NO	136000.00	135,762.75	877.58	360	NO
3076505635	NO	180800.00	180,434.98	1077.02	360	NO
3076505659	NO	27550.00	27,534.23	286.57	360	NO
3076505675	NO	82350.00	82,211.19	656.69	360	NO
3076505683	NO	28600.00	28,584.24	298.37	360	YES
3076505689	NO	181600.00	181,342.84	1301	360	NO
3076505712	NO	113400.00	113,271.72	900.23	360	NO
3076505726	NO	26000.00	25,981.96	250.56	360	NO
3076505767	NO	28250.00	28,222.11	237.54	360	YES
3076505772	NO	185000.00	184,695.23	1229.57	360	NO
3076505782	NO	40400.00	40,377.53	420.23	360	YES
3076505802	NO	54000.00	53,940.05	434.11	360	NO
3076505831	NO	94500.00	94,374.06	696.7	360	NO
3076505837	NO	125000.00	124,822.97	895.52	360	NO
3076505843	NO	20600.00	20,590.17	175.32	360	YES
3076505859	NO	56000.00	55,975.17	491.03	360	NO
3076505866	NO	56600.00	56,548.63	492.53	360	YES
3076505902	NO	48600.00	48,556.74	426.14	360	YES
3076505914	NO	207000.00	206,838.53	1412.1	360	NO
3076505920	YES	324000.00	323,405.75	2035.13	360	NO
3076505943	NO	63300.00	63,273.11	564.41	360	YES
3076505947	NO	110400.00	110,400.00	685.4	360	NO
3076505948	YES	48800.00	48,773.10	509.11	360	NO
3076505951	NO	359200.00	358,902.65	2377.72	360	NO
3076505967	NO	145800.00	145,597.66	1054.62	360	NO
3076505981	NO	32300.00	32,282.19	336.97	360	NO
3076505988	YES	103500.00	103,410.76	919.01	360	NO
3076505991	NO	210000.00	209,686.71	1466.91	360	NO
3076505996	YES	288000.00	288,000.00	2388.11	360	NO
3076505997	NO	164800.00	164,660.59	1078.77	360	NO
3076506006	NO	41200.00	41,189.26	436.99	360	NO
3076506010	NO	34000.00	33,976.43	327.65	360	YES
3076506015	NO	144000.00	143,796.08	1031.63	360	NO
3076506019	NO	91200.00	91,200.00	630.83	360	NO
3076506036	NO	209000.00	209,000.00	1332.38	360	NO
3076506048	NO	420000.00	419,433.36	3078.88	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076505348	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3076505358	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	7
3076505361	360	9/6/2005	11/1/2005	1/1/2006	10/1/2035	7.25
3076505390	360	9/1/2005	11/1/2005	1/1/2006	10/1/2035	6.99
3076505410	360	8/30/2005	11/1/2005	12/1/2005	10/1/2035	6.3
3076505463	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	9.15
3076505466	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	6.99
3076505491	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	7.49
3076505495	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.85
3076505498	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	7.5
3076505509	360	9/1/2005	10/1/2005	11/1/2005	9/1/2035	7.59
3076505562	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	7.625
3076505578	180	8/23/2005	10/1/2005	1/1/2006	9/1/2020	10
3076505603	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3076505609	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	6.5
3076505627	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.7
3076505635	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	5.94
3076505659	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	12.15
3076505675	360	8/31/2005	10/1/2005	11/1/2005	9/1/2035	8.9
3076505683	180	9/8/2005	11/1/2005	12/1/2005	10/1/2020	12.19
3076505689	360	9/1/2005	11/1/2005	1/1/2006	10/1/2035	7.75
3076505712	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	8.85
3076505726	360	9/15/2005	11/1/2005	1/1/2006	10/1/2035	11.15
3076505767	180	9/15/2005	11/1/2005	1/1/2006	10/1/2020	9.5
3076505772	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3076505782	180	9/2/2005	11/1/2005	12/1/2005	10/1/2020	12.15
3076505802	360	9/9/2005	11/1/2005	1/1/2006	10/1/2035	8.99
3076505831	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	8.05
3076505837	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3076505843	180	10/19/2005	12/1/2005	12/1/2005	11/1/2020	9.64
3076505859	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	9.99
3076505866	180	9/9/2005	11/1/2005	1/1/2006	10/1/2020	9.9
3076505902	180	9/16/2005	11/1/2005	12/1/2005	10/1/2020	9.99
3076505914	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3076505920	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	6.44
3076505943	180	10/18/2005	12/1/2005	12/1/2005	11/1/2020	10.19
3076505947	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	7.45
3076505948	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	12.19
3076505951	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.95
3076505967	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	7.85
3076505981	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	12.19
3076505988	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	10.14
3076505991	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.49
3076505996	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.34
3076505997	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.84
3076506006	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	12.415
3076506010	180	9/26/2005	11/1/2005	12/1/2005	10/1/2020	11.15
3076506015	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3076506019	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3076506036	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	7.65
3076506048	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.99

Loan Number	City	State	Zip	Property Type	Units	Lien
3076505348	GLENWOOD	IL	60425	SFR	1	1
3076505358	DECATUR	IL	62526	SFR	1	1
3076505361	NORTHBROOK	IL	60062	CONDO	1	1
3076505390	DE PERE	WI	54115	SFR	1	1
3076505410	STREAMWOOD	IL	60107	SFR	1	1
3076505463	OTTER LAKE	MI	48464	SFR	1	1
3076505466	WAUKEGAN	IL	60087	SFR	1	1
3076505491	MELROSE PARK	IL	60160	UNITS 2	2	1
3076505495	NEW CARLISLE	IN	46552	SFR	1	1
3076505498	ELGIN	IL	60120	SFR	1	1
3076505509	DETROIT	MI	48235	SFR	1	1
3076505562	CHICAGO	IL	60629	UNITS 3-4	3	1
3076505578	MILWAUKEE	WI	53228	SFR	1	2
3076505603	NORTHLAKE	IL	60164	CONDO	1	1
3076505609	BERWYN	IL	60402	SFR	1	1
3076505627	EVERGREEN PARK	IL	60805	SFR	1	1
3076505635	CHICAGO	IL	60632	SFR	1	1
3076505659	DEARBORN HEIGHTS	MI	48126	SFR	1	2
3076505675	LOUISVILLE	KY	40272	SFR	1	1
3076505683	AURORA	IL	60505	SFR	1	2
3076505689	CARY	IL	60013	SFR	1	1
3076505712	DETROIT	MI	48214	SFR	1	1
3076505726	BRIGHTON	MI	48116	SFR	1	2
3076505767	AURORA	IL	60505	SFR	1	2
3076505772	BERWYN	IL	60402	SFR	1	1
3076505782	EAST TROY	WI	53120	SFR	1	2
3076505802	ANDERSON	IN	46016	SFR	1	1
3076505831	DETROIT	MI	48210	SFR	1	1
3076505837	ELGIN	IL	60123	TOWNHOUSE	1	1
3076505843	NILES	MI	49120	UNITS 3-4	3	2
3076505859	CHICAGO	IL	60629	UNITS 3-4	4	2
3076505866	CICERO	IL	60804	UNITS 2	2	2
3076505902	WAUKESHA	WI	53186	SFR	1	2
3076505914	CHICAGO	IL	60629	SFR	1	1
3076505920	DOWNERS GROVE	IL	60516	SFR	1	1
3076505943	MAYWOOD	IL	60153	UNITS 3-4	4	2
3076505947	CHICAGO RIDGE	IL	60415	CONDO	1	1
3076505948	CHICAGO	IL	60610	CONDO	1	2
3076505951	DES PLAINES	IL	60016	SFR	1	1
3076505967	SOMONAUK	IL	60552	SFR	1	1
3076505981	ISLAND LAKE	IL	60042	TOWNHOUSE	1	2
3076505988	ELROY	WI	53929	SFR	1	1
3076505991	GLENVIEW	IL	60025	SFR	1	1
3076505996	LEAWOOD	KS	66224	SFR	1	1
3076505997	PLAINFIELD	IL	60586	SFR	1	1
3076506006	PLAINFIELD	IL	60586	SFR	1	2
3076506010	CHICAGO	IL	60651	SFR	1	2
3076506015	PARK FOREST	IL	60466	SFR	1	1
3076506019	ROCKFORD	IL	61107	SFR	1	1
3076506036	DEERFIELD	IL	60015	TOWNHOUSE	1	1
3076506048	CHICAGO	IL	60622	UNITS 3-4	3	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076505348	0	95.00	95.00	Full	223000	224000
3076505358	0	90.00	90.00	Full	0	85000
3076505361	0	74.04	74.04	Stated	0	470000
3076505390	0	92.42	92.42	Full	0	285000
3076505410	0	80.00	100.00	Full	0	460000
3076505463	0	75.00	75.00	Full	0	127000
3076505466	0	80.00	100.00	Stated	0	198000
3076505491	0	80.00	100.00	Stated	250000	250000
3076505495	0	90.00	90.00	Stated	0	378400
3076505498	0	83.38	83.38	Stated	0	240000
3076505509	0	85.00	100.00	Full	117000	117000
3076505562	0	69.44	69.44	Stated	0	360000
3076505578	118400	92.97	92.97	Stated	0	148000
3076505603	0	80.00	100.00	Stated	147000	147000
3076505609	0	90.00	90.00	Full	0	280000
3076505627	0	80.00	100.00	Full	170000	172000
3076505635	0	80.00	100.00	Full	226000	227000
3076505659	109600	99.53	99.53	Stated	137800	140000
3076505675	0	90.00	100.00	Full	91500	91500
3076505683	114400	100.00	100.00	Stated	143000	144000
3076505689	0	80.00	80.00	Full	0	227000
3076505712	0	90.00	100.00	Full	126000	128000
3076505726	104000	100.00	100.00	Stated	0	130000
3076505767	113000	100.00	100.00	Full	141250	145000
3076505772	0	91.58	91.58	Stated	0	202000
3076505782	161600	100.00	100.00	Stated	0	202000
3076505802	0	80.00	80.00	Full	67500	82000
3076505831	0	90.00	90.00	Stated	105000	105000
3076505837	0	73.53	73.53	Full	0	170000
3076505843	82400	100.00	100.00	Full	103500	103000
3076505859	224000	100.00	100.00	Full	280000	282000
3076505866	226400	100.00	100.00	Stated	283000	283000
3076505902	194400	100.00	100.00	Full	0	243000
3076505914	0	75.00	75.00	Full	0	276000
3076505920	0	80.00	80.00	Stated	0	405000
3076505943	253200	100.00	100.00	Stated	316500	316500
3076505947	0	80.00	100.00	Full	0	138000
3076505948	195200	100.00	100.00	Stated	0	244000
3076505951	0	80.00	100.00	Stated	449000	449000
3076505967	0	90.00	90.00	Full	0	162000
3076505981	129200	100.00	100.00	Stated	161500	161500
3076505988	0	90.00	90.00	Stated	0	115000
3076505991	0	68.63	68.63	Full	0	306000
3076505996	0	80.00	80.00	Full	0	360000
3076505997	0	80.00	100.00	Stated	206000	206000
3076506006	164800	100.00	100.00	Stated	206000	206000
3076506010	136000	100.00	100.00	Stated	170000	178000
3076506015	0	90.00	90.00	Full	0	160000
3076506019	0	80.00	100.00	Stated	114000	114000
3076506036	0	95.00	95.00	Stated	0	220000
3076506048	0	77.06	77.06	Stated	0	545000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076505348	PURCHASE	NO	YES	A	536	52.41
3076505358	REFINANCE	YES	YES	A	671	49.63
3076505361	REFINANCE	NO	YES	B-	563	51.38
3076505390	REFINANCE	YES	YES	B+	617	41.76
3076505410	REFINANCE	YES	YES	A	710	36.46
3076505463	REFINANCE	YES	YES	C	505	34.51
3076505466	REFINANCE	YES	YES	A	669	49.90
3076505491	PURCHASE	NO	YES	A	677	45.63
3076505495	REFINANCE	YES	YES	B	583	42.63
3076505498	REFINANCE	YES	YES	B	594	49.09
3076505509	PURCHASE	NO	YES	B-	566	53.11
3076505562	REFINANCE	YES	YES	B	576	49.63
3076505578	REFINANCE	YES	YES	A	671	42.34
3076505603	PURCHASE	NO	YES	A-	650	44.13
3076505609	REFINANCE	YES	YES	A-	648	37.16
3076505627	PURCHASE	NO	YES	A-	626	49.82
3076505635	PURCHASE	NO	YES	A-	652	40.47
3076505659	PURCHASE	NO	YES	B+	619	45.09
3076505675	PURCHASE	NO	YES	B-	556	42.29
3076505683	PURCHASE	NO	YES	A-	630	47.79
3076505689	REFINANCE	YES	YES	C	509	43.26
3076505712	PURCHASE	NO	YES	B-	559	54.56
3076505726	REFINANCE	YES	YES	A-	645	40.77
3076505767	PURCHASE	NO	YES	A	712	48.00
3076505772	REFINANCE	YES	YES	B+	601	46.21
3076505782	REFINANCE	YES	YES	A-	625	45.27
3076505802	PURCHASE	NO	YES	B	594	47.05
3076505831	PURCHASE	NO	YES	B+	609	30.52
3076505837	REFINANCE	YES	YES	C+	539	54.66
3076505843	PURCHASE	NO	YES	A	663	45.24
3076505859	PURCHASE	NO	YES	A	704	39.88
3076505866	PURCHASE	NO	YES	A-	634	43.85
3076505902	REFINANCE	YES	YES	A-	642	47.32
3076505914	REFINANCE	YES	YES	B	585	49.32
3076505920	REFINANCE	YES	YES	A-	649	49.71
3076505943	PURCHASE	NO	YES	A	721	48.36
3076505947	REFINANCE	YES	YES	A-	652	45.59
3076505948	REFINANCE	YES	YES	A-	633	49.53
3076505951	PURCHASE	NO	YES	A	725	45.53
3076505967	REFINANCE	YES	YES	C+	540	48.63
3076505981	PURCHASE	NO	YES	A-	627	47.17
3076505988	REFINANCE	YES	YES	B	577	48.49
3076505991	REFINANCE	YES	YES	B-	561	54.74
3076505996	REFINANCE	YES	YES	B-	560	42.50
3076505997	PURCHASE	NO	YES	A-	622	44.05
3076506006	PURCHASE	NO	YES	A-	622	44.05
3076506010	PURCHASE	NO	YES	A-	623	44.22
3076506015	REFINANCE	YES	YES	B-	559	52.07
3076506019	PURCHASE	NO	YES	A	713	43.07
3076506036	REFINANCE	YES	YES	A	684	49.69
3076506048	REFINANCE	YES	YES	B	594	49.75

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076505348	NO	0	NONE	0.00	ARM	3.690
3076505358	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076505361	NO	0	NONE	0.00	ARM	7.000
3076505390	NO	0	NONE	0.00	ARM	6.740
3076505410	NO	0	NONE	92000.00	ARM	3.720
3076505463	YES	2	1%, 1%	0.00	ARM	8.650
3076505466	NO	0	NONE	39600.00	ARM	3.720
3076505491	NO	0	NONE	50000.00	ARM	3.740
3076505495	YES	2	2%, 2%	0.00	ARM	7.600
3076505498	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076505509	YES	3	1%, 1%, 1%	17550.00	ARM	7.340
3076505562	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076505578	NO	0	NONE	0.00	FIXED	0.000
3076505603	NO	0	NONE	29400.00	ARM	3.640
3076505609	NO	0	NONE	0.00	ARM	6.250
3076505627	NO	0	NONE	34000.00	ARM	3.690
3076505635	NO	0	NONE	45200.00	ARM	3.690
3076505659	NO	0	NONE	0.00	FIXED	0.000
3076505675	YES	2	5%, 5%	9150.00	ARM	8.650
3076505683	NO	0	NONE	0.00	FIXED	0.000
3076505689	NO	0	NONE	0.00	ARM	3.700
3076505712	YES	2	1%, 1%	12600.00	ARM	8.600
3076505726	NO	0	NONE	0.00	FIXED	0.000
3076505767	NO	0	NONE	0.00	FIXED	0.000
3076505772	NO	0	NONE	0.00	ARM	6.740
3076505782	NO	0	NONE	0.00	FIXED	0.000
3076505802	YES	3	2%, 2%, 2%	0.00	ARM	8.490
3076505831	YES	2	1%, 1%	0.00	ARM	7.800
3076505837	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.690
3076505843	NO	0	NONE	0.00	FIXED	0.000
3076505859	NO	0	NONE	0.00	FIXED	0.000
3076505866	NO	0	NONE	0.00	FIXED	0.000
3076505902	NO	0	NONE	0.00	FIXED	0.000
3076505914	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
3076505920	NO	0	NONE	0.00	ARM	6.190
3076505943	NO	0	NONE	0.00	FIXED	0.000
3076505947	NO	0	NONE	27600.00	ARM	3.830
3076505948	NO	0	NONE	0.00	FIXED	0.000
3076505951	NO	0	NONE	89800.00	ARM	3.830
3076505967	NO	0	NONE	0.00	ARM	3.830
3076505981	NO	0	NONE	0.00	FIXED	0.000
3076505988	NO	0	NONE	0.00	ARM	8.640
3076505991	NO	0	NONE	0.00	ARM	3.690
3076505996	NO	0	NONE	0.00	ARM	9.090
3076505997	NO	0	NONE	41200.00	ARM	6.590
3076506006	NO	0	NONE	0.00	FIXED	0.000
3076506010	NO	0	NONE	0.00	FIXED	0.000
3076506015	NO	0	NONE	0.00	ARM	3.830
3076506019	NO	0	NONE	22800.00	ARM	6.500
3076506036	NO	0	NONE	0.00	ARM	3.830
3076506048	NO	0	NONE	0.00	ARM	5.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076505348	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3076505358	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505361	7.250	14.250	3.000	1.500	24	6	10/1/2007	NO
3076505390	6.990	13.990	3.000	1.500	36	6	10/1/2008	NO
3076505410	6.300	13.300	3.000	1.500	36	6	10/1/2008	YES
3076505463	9.150	16.150	3.000	1.500	24	6	10/1/2007	NO
3076505466	6.990	13.990	3.000	1.500	36	6	9/1/2008	YES
3076505491	7.490	14.490	3.000	1.500	24	6	10/1/2007	NO
3076505495	7.850	14.850	3.000	1.500	24	6	10/1/2007	NO
3076505498	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505509	7.590	14.590	3.000	1.500	36	6	9/1/2008	NO
3076505562	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505578	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505603	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
3076505609	6.500	13.500	3.000	1.500	60	6	10/1/2010	YES
3076505627	6.700	13.700	3.000	1.500	36	6	10/1/2008	NO
3076505635	5.940	12.940	3.000	1.500	36	6	10/1/2008	NO
3076505659	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505675	8.900	15.900	3.000	1.500	24	6	9/1/2007	NO
3076505683	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505689	7.750	14.750	3.000	1.500	24	6	10/1/2007	NO
3076505712	8.850	15.850	3.000	1.500	24	6	10/1/2007	NO
3076505726	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505767	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505772	6.990	13.990	3.000	1.500	24	6	10/1/2007	NO
3076505782	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505802	8.990	15.990	3.000	1.500	36	6	10/1/2008	NO
3076505831	8.050	15.050	3.000	1.500	24	6	10/1/2007	NO
3076505837	7.750	14.750	3.000	1.500	24	6	10/1/2007	NO
3076505843	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505859	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505866	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505902	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505914	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
3076505920	6.440	13.440	3.000	1.500	24	6	10/1/2007	NO
3076505943	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505947	7.450	14.450	3.000	1.500	36	6	10/1/2008	YES
3076505948	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505951	6.950	13.950	3.000	1.500	24	6	11/1/2007	NO
3076505967	7.850	14.850	3.000	1.500	24	6	10/1/2007	NO
3076505981	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076505988	10.140	17.140	3.000	1.500	36	6	10/1/2008	NO
3076505991	7.490	14.490	3.000	1.500	24	6	10/1/2007	NO
3076505996	9.340	16.340	3.000	1.500	36	6	12/1/2008	NO
3076505997	6.840	13.840	3.000	1.500	36	6	11/1/2008	NO
3076506006	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506010	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506015	7.750	14.750	3.000	1.500	36	6	10/1/2008	NO
3076506019	7.390	14.390	3.000	1.500	36	6	12/1/2008	NO
3076506036	7.650	14.650	3.000	1.500	24	6	10/1/2007	YES
3076506048	7.990	14.990	3.000	1.500	24	6	10/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076506054	NO	367000.00	367,000.00	2217.29	360	NO
3076506058	NO	253600.00	253,600.00	1426.5	360	NO
3076506060	NO	179400.00	179,400.00	1249.48	360	NO
3076506061	NO	63400.00	63,351.52	589.45	360	YES
3076506063	NO	160000.00	159,749.62	1091.48	360	NO
3076506069	NO	340000.00	340,000.00	1980.5	360	NO
3076506074	NO	34800.00	34,788.88	344.62	360	NO
3076506077	NO	40000.00	39,974.30	396.12	360	YES
3076506102	NO	552500.00	551,635.40	3769.02	360	NO
3076506121	NO	153000.00	152,743.44	1007.66	360	NO
3076506122	YES	162900.00	162,754.96	1428.36	360	NO
3076506145	NO	337500.00	337,247.01	2348.3	360	NO
3076506169	NO	218500.00	218,211.73	1618.53	360	NO
3076506170	NO	132000.00	131,782.55	877.31	360	NO
3076506177	NO	44400.00	44,380.32	389.31	360	NO
3076506178	NO	129600.00	129,386.92	862.23	360	NO
3076506185	NO	140000.00	139,801.74	1002.98	360	NO
3076506213	NO	179350.00	179,216.90	1254.04	360	NO
3076506237	YES	623000.00	623,000.00	3504.38	360	NO
3076506242	NO	156000.00	155,703.19	960.52	360	NO
3076506243	NO	171200.00	171,045.23	1082.1	360	NO
3076506259	NO	160800.00	160,598.38	1219.36	360	NO
3076506274	NO	520000.00	520,000.00	3358.33	360	NO
3076506277	NO	258400.00	258,154.82	1591.01	360	NO
3076506299	NO	140800.00	140,532.11	866.93	360	NO
3076506302	NO	206400.00	206,070.54	1394.04	360	NO
3076506309	NO	259000.00	259,000.00	1402.92	360	NO
3076506316	NO	212000.00	211,691.54	1499.06	360	NO
3076506328	YES	212000.00	211,848.56	1510.01	360	NO
3076506331	YES	39750.00	39,738.60	408.57	360	YES
3076506334	NO	152000.00	151,892.72	1088.95	360	NO
3076506342	NO	160000.00	160,000.00	932	360	NO
3076506357	NO	131750.00	131,750.00	1030.84	360	NO
3076506362	NO	212000.00	211,797.68	1301.19	360	NO
3076506365	NO	157500.00	157,500.00	1183.24	360	NO
3076506369	NO	116800.00	116,800.00	744.6	360	NO
3076506375	NO	351500.00	351,098.25	2777.81	360	NO
3076506389	NO	134400.00	134,308.90	981.5	360	NO
3076506399	NO	204800.00	204,644.01	1413.8	360	NO
3076506439	YES	168000.00	167,749.36	1173.53	360	NO
3076506440	YES	42000.00	41,964.63	376.36	360	YES
3076506445	NO	48000.00	47,965.54	456.75	360	YES
3076506449	NO	148000.00	147,756.19	983.65	360	NO
3076506459	NO	173700.00	173,583.21	1273.34	360	NO
3076506464	NO	217500.00	217,500.00	1276.19	360	NO
3076506472	NO	120000.00	119,919.32	879.68	360	NO
3076506484	NO	247950.00	247,950.00	1906.52	360	NO
3076506490	NO	97600.00	97,527.42	681.77	360	NO
3076506492	NO	125200.00	125,097.17	832.12	360	NO
3076506497	NO	212000.00	212,000.00	1148.33	360	NO
3076506500	NO	292300.00	292,101.88	2134.61	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076506054	360	9/19/2005	11/1/2005	1/1/2006	10/1/2035	7.25
3076506058	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.75
3076506060	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.46
3076506061	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	10.7
3076506063	360	9/28/2005	11/1/2005	1/1/2006	10/1/2035	7.25
3076506069	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3076506074	360	9/27/2005	12/1/2005	12/1/2005	11/1/2035	11.5
3076506077	180	9/28/2005	11/1/2005	1/1/2006	10/1/2020	11.5
3076506102	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.25
3076506121	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	6.9
3076506122	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	9.99
3076506145	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.45
3076506169	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	8.1
3076506170	360	9/23/2005	11/1/2005	1/1/2006	10/1/2035	6.99
3076506177	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	9.99
3076506178	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7
3076506185	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.75
3076506213	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076506237	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3076506242	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.25
3076506243	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076506259	360	9/15/2005	11/1/2005	11/1/2005	10/1/2035	8.35
3076506274	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076506277	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	6.25
3076506299	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	6.25
3076506302	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	7.15
3076506309	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.5
3076506316	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	7.615
3076506328	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.69
3076506331	180	10/19/2005	12/1/2005	12/1/2005	11/1/2020	11.99
3076506334	360	10/10/2005	12/1/2005	1/1/2006	11/1/2035	7.75
3076506342	360	9/27/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3076506357	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3076506362	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	6.22
3076506365	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3076506369	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	7.65
3076506375	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.8
3076506389	360	10/13/2005	12/1/2005	1/1/2006	11/1/2035	7.95
3076506399	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.37
3076506439	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	7.49
3076506440	180	9/29/2005	11/1/2005	12/1/2005	10/1/2020	10.25
3076506445	180	9/29/2005	11/1/2005	12/1/2005	10/1/2020	10.99
3076506449	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	6.99
3076506459	360	11/8/2005	12/1/2005	1/1/2006	11/1/2035	7.99
3076506464	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	5.8
3076506472	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506484	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3076506490	360	9/29/2005	12/1/2005	1/1/2006	11/1/2035	7.49
3076506492	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3076506497	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076506500	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.95

Loan Number	City	State	Zip	Property Type	Units	Lien
3076506054	CHICAGO	IL	60634	SFR	1	1
3076506058	CHICAGO	IL	60638	SFR	1	1
3076506060	CHICAGO	IL	60618	CONDO	1	1
3076506061	CHICAGO	IL	60638	SFR	1	2
3076506063	MIDLOTHIAN	IL	60445	SFR	1	1
3076506069	GURNEE	IL	60031	SFR	1	1
3076506074	TROY	MI	48098	CONDO	1	2
3076506077	MIDLOTHIAN	IL	60445	SFR	1	2
3076506102	NAPERVILLE	IL	60563	SFR	1	1
3076506121	WILMINGTON	IL	60481	SFR	1	1
3076506122	LOUISVILLE	KY	40291	SFR	1	1
3076506145	LINCOLNWOOD	IL	60712	SFR	1	1
3076506169	CHICAGO	IL	60637	UNITS 2	2	1
3076506170	HOLLAND	MI	49423	SFR	1	1
3076506177	MONTROSE	MI	48457	SFR	1	1
3076506178	WARREN	MI	48089	SFR	1	1
3076506185	CHICAGO	IL	60620	SFR	1	1
3076506213	CHICAGO	IL	60632	SFR	1	1
3076506237	LEMONT	IL	60439	SFR	1	1
3076506242	BONDURANT	IA	50035	SFR	1	1
3076506243	CHICAGO	IL	60623	SFR	1	1
3076506259	GRAND RAPIDS	MI	49544	SFR	1	1
3076506274	ELMWOOD PARK	IL	60707	UNITS 3-4	3	1
3076506277	VALPARAISO	IN	46385	SFR	1	1
3076506299	PLAINFIELD	IL	60544	SFR	1	1
3076506302	STREAMWOOD	IL	60107	SFR	1	1
3076506309	CHICAGO	IL	60632	SFR	1	1
3076506316	PALATINE	IL	60074	SFR	1	1
3076506328	CHICAGO	IL	60652	SFR	1	1
3076506331	CHICAGO	IL	60652	SFR	1	2
3076506334	CHICAGO	IL	60652	SFR	1	1
3076506342	CARPENTERSVILLE	IL	60110	SFR	1	1
3076506357	CLIO	MI	48420	SFR	1	1
3076506362	CHICAGO	IL	60629	SFR	1	1
3076506365	GREENFIELD	WI	53228	SFR	1	1
3076506369	BARTLETT	IL	60103	CONDO	1	1
3076506375	CHICAGO	IL	60645	TOWNHOUSE	1	1
3076506389	CHICAGO	IL	60618	CONDO	1	1
3076506399	ADDISON	IL	60101	SFR	1	1
3076506439	CARPENTERSVILLE	IL	60110	SFR	1	1
3076506440	CARPENTERSVILLE	IL	60110	SFR	1	2
3076506445	ELGIN	IL	60120	SFR	1	2
3076506449	MAYWOOD	IL	60153	SFR	1	1
3076506459	NUNICA	MI	49448	SFR	1	1
3076506464	DES PLAINES	IL	60018	SFR	1	1
3076506472	GRAND RAPIDS	MI	49505	SFR	1	1
3076506484	POSEN	IL	60469	SFR	1	1
3076506490	DOLTON	IL	60419	SFR	1	1
3076506492	AURORA	IL	60506	SFR	1	1
3076506497	MELROSE PARK	IL	60160	SFR	1	1
3076506500	CICERO	IL	60804	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076506054	0	93.62	93.62	Stated	0	392000
3076506058	0	80.00	100.00	Stated	0	317000
3076506060	0	77.33	77.33	Full	0	232000
3076506061	253600	100.00	100.00	Stated	0	317000
3076506063	0	80.00	100.00	Stated	200000	200000
3076506069	0	85.00	85.00	Stated	0	400000
3076506074	139200	100.00	100.00	Stated	0	174000
3076506077	160000	100.00	100.00	Stated	200000	200000
3076506102	0	89.69	89.69	Stated	0	616000
3076506121	0	90.00	92.35	Full	0	170000
3076506122	0	90.00	90.00	Stated	0	181000
3076506145	0	75.00	75.00	Stated	0	450000
3076506169	0	95.00	95.00	Full	0	230000
3076506170	0	80.00	95.00	Stated	0	165000
3076506177	0	84.98	84.98	Full	52250	52250
3076506178	0	90.00	100.00	Full	144000	147000
3076506185	0	80.00	80.00	Full	0	175000
3076506213	0	85.00	85.00	Full	0	211000
3076506237	0	70.40	70.40	Stated	0	885000
3076506242	0	80.00	100.00	Full	0	195000
3076506243	0	80.00	100.00	Stated	214000	214000
3076506259	0	80.00	95.00	Stated	0	201000
3076506274	0	89.66	89.66	Stated	0	580000
3076506277	0	80.00	100.00	Full	323000	326000
3076506299	0	80.00	100.00	Stated	0	176000
3076506302	0	80.00	100.00	Stated	258000	258000
3076506309	0	84.92	84.92	Stated	0	305000
3076506316	0	80.00	100.00	Stated	265000	266000
3076506328	0	80.00	95.00	Stated	0	265000
3076506331	212000	95.00	95.00	Stated	0	265000
3076506334	0	80.00	100.00	Stated	0	190000
3076506342	0	80.00	100.00	Full	0	200000
3076506357	0	85.00	95.00	Full	155000	155000
3076506362	0	80.00	100.00	Stated	265000	270000
3076506365	0	75.00	75.00	Full	0	210000
3076506369	0	80.00	100.00	Full	146000	146000
3076506375	0	95.00	95.00	Stated	0	370000
3076506389	0	80.00	100.00	Stated	0	168000
3076506399	0	80.00	100.00	Stated	256000	258000
3076506439	0	80.00	100.00	Stated	210000	213000
3076506440	168000	100.00	100.00	Stated	210000	213000
3076506445	192000	100.00	100.00	Stated	240000	240000
3076506449	0	80.00	100.00	Stated	0	185000
3076506459	0	90.00	90.00	Full	0	193000
3076506464	0	69.27	69.27	Full	0	314000
3076506472	0	86.96	86.96	Stated	0	138000
3076506484	0	95.00	95.00	Full	261000	261000
3076506490	0	80.00	100.00	Stated	0	122000
3076506492	0	80.00	94.98	Stated	156500	159000
3076506497	0	80.00	100.00	Stated	265000	269000
3076506500	0	87.25	87.25	Stated	0	335000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076506054	REFINANCE	YES	YES	A	703	34.06
3076506058	REFINANCE	YES	YES	A-	626	42.46
3076506060	REFINANCE	YES	YES	C+	542	54.06
3076506061	REFINANCE	YES	YES	A-	626	42.46
3076506063	PURCHASE	NO	YES	A-	635	47.74
3076506069	REFINANCE	YES	YES	A	672	45.69
3076506074	REFINANCE	YES	YES	A-	638	40.18
3076506077	PURCHASE	NO	YES	A-	635	47.74
3076506102	REFINANCE	YES	YES	A	801	44.56
3076506121	REFINANCE	YES	YES	A	686	32.44
3076506122	REFINANCE	YES	YES	B-	558	46.84
3076506145	REFINANCE	YES	YES	B-	554	44.85
3076506169	REFINANCE	YES	YES	B	581	45.99
3076506170	REFINANCE	YES	YES	A	737	48.78
3076506177	PURCHASE	NO	YES	B-	558	22.32
3076506178	PURCHASE	NO	YES	B-	568	49.92
3076506185	REFINANCE	YES	YES	C	521	52.84
3076506213	REFINANCE	YES	YES	C+	533	48.32
3076506237	REFINANCE	NO	YES	A-	634	49.97
3076506242	REFINANCE	YES	YES	A-	639	45.83
3076506243	PURCHASE	NO	YES	A	722	49.78
3076506259	REFINANCE	YES	YES	A-	636	47.33
3076506274	REFINANCE	NO	YES	A	755	43.18
3076506277	PURCHASE	NO	YES	A	693	26.38
3076506299	REFINANCE	YES	YES	A-	645	42.12
3076506302	PURCHASE	NO	YES	A-	646	43.93
3076506309	REFINANCE	YES	YES	A	700	47.37
3076506316	PURCHASE	NO	YES	A-	641	47.99
3076506328	REFINANCE	YES	YES	A-	640	47.12
3076506331	REFINANCE	YES	YES	A-	640	47.12
3076506334	REFINANCE	YES	YES	A-	637	38.90
3076506342	REFINANCE	YES	YES	A-	648	49.30
3076506357	PURCHASE	NO	YES	B-	571	42.40
3076506362	PURCHASE	NO	YES	A	707	49.79
3076506365	REFINANCE	YES	YES	C+	544	39.61
3076506369	PURCHASE	NO	YES	A-	635	49.24
3076506375	REFINANCE	YES	YES	B+	612	49.68
3076506389	REFINANCE	YES	YES	A-	646	47.23
3076506399	PURCHASE	NO	YES	A-	635	40.36
3076506439	PURCHASE	NO	YES	A	679	39.43
3076506440	PURCHASE	NO	YES	A	679	39.43
3076506445	PURCHASE	NO	YES	A-	622	46.87
3076506449	REFINANCE	YES	YES	A	674	45.55
3076506459	REFINANCE	YES	YES	B-	570	48.00
3076506464	REFINANCE	YES	YES	A	691	46.14
3076506472	REFINANCE	YES	YES	A-	638	43.26
3076506484	PURCHASE	NO	YES	B	583	34.76
3076506490	REFINANCE	YES	YES	A	692	46.30
3076506492	PURCHASE	NO	YES	A-	640	40.54
3076506497	PURCHASE	NO	YES	A	730	43.94
3076506500	REFINANCE	YES	YES	B	588	46.54

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076506054	NO	0	NONE	0.00	ARM	3.830
3076506058	NO	0	NONE	63400.00	ARM	6.500
3076506060	NO	0	NONE	0.00	ARM	6.210
3076506061	NO	0	NONE	0.00	FIXED	0.000
3076506063	NO	0	NONE	40000.00	ARM	3.740
3076506069	NO	0	NONE	0.00	ARM	3.830
3076506074	NO	0	NONE	0.00	FIXED	0.000
3076506077	NO	0	NONE	0.00	FIXED	0.000
3076506102	NO	0	NONE	0.00	ARM	7.000
3076506121	NO	0	NONE	4000.00	FIXED	0.000
3076506122	YES	2	5%, 5%	0.00	ARM	8.750
3076506145	NO	0	NONE	0.00	ARM	7.200
3076506169	NO	0	NONE	0.00	ARM	3.740
3076506170	YES	3	1%, 1%, 1%	24750.00	FIXED	0.000
3076506177	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076506178	YES	3	1%, 1%, 1%	14400.00	ARM	6.750
3076506185	NO	0	NONE	0.00	ARM	3.740
3076506213	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076506237	YES	0	NONE	0.00	ARM	6.500
3076506242	NO	0	NONE	39000.00	ARM	6.000
3076506243	NO	0	NONE	42800.00	ARM	6.250
3076506259	YES	2	1%, 1%	30150.00	ARM	8.100
3076506274	NO	0	NONE	0.00	ARM	6.500
3076506277	YES	2	2%, 2%	64600.00	ARM	6.000
3076506299	YES	1	6 MTHS INTEREST ON EXCESS OF 2	35200.00	ARM	3.830
3076506302	YES	2	6 MTHS INTEREST ON EXCESS OF 2	51600.00	ARM	6.900
3076506309	NO	0	NONE	0.00	ARM	6.250
3076506316	NO	0	NONE	53000.00	ARM	3.640
3076506328	NO	0	NONE	39750.00	ARM	6.590
3076506331	NO	0	NONE	0.00	FIXED	0.000
3076506334	NO	0	NONE	38000.00	ARM	3.740
3076506342	NO	0	NONE	40000.00	ARM	3.640
3076506357	YES	2	1%, 1%	15500.00	ARM	8.440
3076506362	NO	0	NONE	53000.00	ARM	5.970
3076506365	NO	0	NONE	0.00	ARM	8.000
3076506369	NO	0	NONE	29200.00	ARM	3.740
3076506375	NO	0	NONE	0.00	ARM	5.500
3076506389	YES	1	6 MTHS INTEREST ON EXCESS OF 2	33600.00	ARM	6.750
3076506399	YES	1	6 MTHS INTEREST ON EXCESS OF 2	51200.00	ARM	6.500
3076506439	NO	0	NONE	42000.00	ARM	7.240
3076506440	NO	0	NONE	0.00	FIXED	0.000
3076506445	NO	0	NONE	0.00	FIXED	0.000
3076506449	NO	0	NONE	37000.00	ARM	3.830
3076506459	YES	3	1%, 1%, 1%	0.00	ARM	7.740
3076506464	NO	0	NONE	0.00	ARM	5.550
3076506472	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076506484	NO	0	NONE	0.00	ARM	6.500
3076506490	NO	0	NONE	24400.00	ARM	7.125
3076506492	NO	0	NONE	23450.00	ARM	6.250
3076506497	NO	0	NONE	53000.00	ARM	6.250
3076506500	NO	0	NONE	0.00	ARM	7.200

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076506054	7.250	14.250	3.000	1.500	24	6	10/1/2007	YES
3076506058	6.750	13.750	3.000	1.500	36	6	10/1/2008	YES
3076506060	7.460	14.460	3.000	1.500	24	6	1/1/2008	NO
3076506061	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506063	7.250	14.250	3.000	1.500	36	6	10/1/2008	NO
3076506069	6.990	13.990	3.000	1.500	36	6	10/1/2008	YES
3076506074	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506077	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506102	7.250	14.250	3.000	1.500	24	6	10/1/2007	NO
3076506121	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506122	9.990	16.990	3.000	1.500	24	6	10/1/2007	NO
3076506145	7.450	14.450	3.000	1.500	36	6	11/1/2008	NO
3076506169	8.100	15.100	3.000	1.500	36	6	10/1/2008	NO
3076506170	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506177	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506178	7.000	14.000	3.000	1.500	36	6	10/1/2008	NO
3076506185	7.750	14.750	3.000	1.500	36	6	10/1/2008	NO
3076506213	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3076506237	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
3076506242	6.250	13.250	3.000	1.500	24	6	10/1/2007	NO
3076506243	6.500	13.500	3.000	1.500	36	6	11/1/2008	NO
3076506259	8.350	15.350	3.000	1.500	24	6	10/1/2007	NO
3076506274	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
3076506277	6.250	13.250	3.000	1.500	24	6	11/1/2007	NO
3076506299	6.250	13.250	3.000	1.500	36	6	10/1/2008	NO
3076506302	7.150	14.150	3.000	1.500	36	6	10/1/2008	NO
3076506309	6.500	13.500	3.000	1.500	36	6	10/1/2008	YES
3076506316	7.615	14.615	3.000	1.500	36	6	10/1/2008	NO
3076506328	7.690	14.690	3.000	1.500	24	6	11/1/2007	NO
3076506331	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506334	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
3076506342	6.990	13.990	3.000	1.500	36	6	11/1/2008	YES
3076506357	8.690	15.690	3.000	1.500	24	6	12/1/2007	NO
3076506362	6.220	13.220	3.000	1.500	36	6	11/1/2008	NO
3076506365	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3076506369	7.650	14.650	3.000	1.500	24	6	10/1/2007	YES
3076506375	8.800	15.800	3.000	1.500	24	6	10/1/2007	NO
3076506389	7.950	14.950	3.000	1.500	36	6	11/1/2008	NO
3076506399	7.370	14.370	3.000	1.500	24	6	11/1/2007	NO
3076506439	7.490	14.490	3.000	1.500	36	6	10/1/2008	NO
3076506440	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506445	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506449	6.990	13.990	3.000	1.500	24	6	10/1/2007	NO
3076506459	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076506464	5.800	12.800	3.000	1.500	36	6	12/1/2008	NO
3076506472	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506484	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
3076506490	7.490	14.490	3.000	1.500	36	6	11/1/2008	NO
3076506492	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3076506497	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
3076506500	7.950	14.950	3.000	1.500	36	6	11/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076506515	YES	272000.00	272,000.00	1530	360	NO
3076506516	NO	249750.00	249,326.27	1634.84	360	NO
3076506557	NO	283500.00	283,309.39	2078.25	360	NO
3076506571	NO	32300.00	32,272.50	288.24	360	YES
3076506580	NO	222000.00	222,000.00	1156.25	360	NO
3076506584	NO	73600.00	73,536.63	477.37	360	NO
3076506587	NO	192500.00	192,349.83	1313.19	360	NO
3076506589	NO	174800.00	174,800.00	1161.78	360	NO
3076506602	NO	18400.00	18,390.95	154.72	360	YES
3076506610	NO	82400.00	82,338.24	573.33	360	NO
3076506621	NO	328800.00	328,800.00	2079.66	360	NO
3076506622	NO	15450.00	15,444.00	142.48	360	NO
3076506624	NO	82200.00	82,165.16	733.54	360	YES
3076506634	NO	221000.00	221,000.00	1335.21	360	NO
3076506636	NO	173700.00	173,650.10	1206.45	480	YES
3076506646	YES	199100.00	198,779.03	1338.02	360	NO
3076506656	NO	136000.00	135,888.30	903.9	360	NO
3076506671	NO	355500.00	355,500.00	2221.88	360	NO
3076506672	YES	380000.00	379,723.03	2680.47	360	NO
3076506674	YES	95000.00	94,974.52	998.44	360	NO
3076506682	NO	43700.00	43,700.00	383.18	360	YES
3076506686	NO	168800.00	168,678.19	1196.5	360	NO
3076506699	NO	137700.00	137,507.42	1009.43	360	NO
3076506700	NO	185000.00	184,882.04	1389.84	360	NO
3076506709	NO	100000.00	99,900.45	599.55	360	NO
3076506720	NO	243900.00	243,900.00	1621.04	360	NO
3076506721	YES	280000.00	279,815.91	2074.09	360	NO
3076506722	NO	60950.00	60,950.00	546.17	360	YES
3076506728	NO	192800.00	192,666.64	1394.59	360	NO
3076506734	YES	70000.00	69,981.05	733.53	360	YES
3076506736	NO	160000.00	159,855.36	1011.31	360	NO
3076506737	NO	271200.00	270,977.26	1802.48	360	NO
3076506739	NO	257600.00	257,415.98	1834.81	360	NO
3076506743	YES	296800.00	296,600.45	2175.74	360	NO
3076506745	NO	137600.00	137,470.25	850.81	360	NO
3076506749	NO	124000.00	123,900.15	832.48	360	NO
3076506759	NO	236800.00	236,741.87	1341.87	360	NO
3076506765	NO	152000.00	152,000.00	1071.73	480	YES
3076506812	NO	200000.00	199,845.53	1371.14	360	NO
3076506824	YES	412000.00	411,872.79	2784.61	480	YES
3076506832	NO	166399.00	166,254.32	1073.74	360	NO
3076506836	NO	187110.00	187,110.00	1193.76	360	NO
3076506842	NO	122400.00	122,311.85	868.45	360	NO
3076506851	NO	176000.00	175,881.67	1290.2	360	NO
3076506855	NO	127600.00	127,495.40	848.93	360	NO
3076506869	NO	90000.00	89,928.24	607.26	360	NO
3076506872	NO	215200.00	215,200.00	1739.3	360	NO
3076506874	NO	228000.00	227,830.45	1592.65	360	NO
3076506879	NO	53800.00	53,800.00	524.58	360	YES
3076506882	NO	108000.00	107,927.39	791.71	360	NO
3076506886	NO	27000.00	26,991.84	272.54	360	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076506515	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.75
3076506516	360	10/3/2005	11/1/2005	12/1/2005	10/1/2035	6.84
3076506557	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506571	180	9/30/2005	11/1/2005	12/1/2005	10/1/2020	10.2
3076506580	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.25
3076506584	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3076506587	360	11/1/2005	12/1/2005	1/1/2006	11/1/2035	7.25
3076506589	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076506602	180	10/13/2005	12/1/2005	12/1/2005	11/1/2020	9.5
3076506610	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.45
3076506621	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.59
3076506622	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	10.6
3076506624	180	9/30/2005	12/1/2005	12/1/2005	11/1/2020	10.2
3076506634	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3076506636	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506646	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	7.1
3076506656	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3076506671	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076506672	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.59
3076506674	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	12.29
3076506682	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3076506686	360	9/30/2005	12/1/2005	1/1/2006	11/1/2035	7.64
3076506699	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.99
3076506700	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.25
3076506709	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6
3076506720	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076506721	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.1
3076506722	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076506728	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	7.85
3076506734	180	10/17/2005	12/1/2005	12/1/2005	11/1/2020	12.25
3076506736	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076506737	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3076506739	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.69
3076506743	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506745	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	6.29
3076506749	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.09
3076506759	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	6.8
3076506765	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.13
3076506812	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.3
3076506824	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.74
3076506832	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.7
3076506836	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.59
3076506842	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.65
3076506851	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506855	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7
3076506869	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.14
3076506872	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.05
3076506874	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	7.49
3076506879	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	11.3
3076506882	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076506886	180	10/14/2005	12/1/2005	12/1/2005	11/1/2020	11.75

Loan Number	City	State	Zip	Property Type	Units	Lien
3076506515	LAKE VILLA	IL	60046	SFR	1	1
3076506516	ROMEOVILLE	IL	60446	SFR	1	1
3076506557	CHICAGO	IL	60651	SFR	1	1
3076506571	SAINT CLAIR SHORES	MI	48082	SFR	1	2
3076506580	CHICAGO	IL	60645	SFR	1	1
3076506584	JOLIET	IL	60433	SFR	1	1
3076506587	ELGIN	IL	60123	SFR	1	1
3076506589	WEST CHICAGO	IL	60185	SFR	1	1
3076506602	JOLIET	IL	60433	SFR	1	2
3076506610	HOLLAND	MI	49423	SFR	1	1
3076506621	SKOKIE	IL	60076	SFR	1	1
3076506622	HOLLAND	MI	49423	SFR	1	2
3076506624	SKOKIE	IL	60076	SFR	1	2
3076506634	DES PLAINES	IL	60018	SFR	1	1
3076506636	BOLINGBROOK	IL	60440	SFR	1	1
3076506646	LOMBARD	IL	60148	SFR	1	1
3076506656	CARY	IL	60013	SFR	1	1
3076506671	CHICAGO	IL	60707	SFR	1	1
3076506672	BROOKFIELD	IL	60513	UNITS 3-4	4	1
3076506674	BROOKFIELD	IL	60513	UNITS 3-4	4	2
3076506682	WEST CHICAGO	IL	60185	SFR	1	2
3076506686	STREAMWOOD	IL	60107	SFR	1	1
3076506699	ROUND LAKE HEIGHTS	IL	60073	SFR	1	1
3076506700	JOLIET	IL	60435	SFR	1	1
3076506709	TOLEDO	OH	43614	SFR	1	1
3076506720	BURBANK	IL	60459	SFR	1	1
3076506721	VERNON HILLS	IL	60061	SFR	1	1
3076506722	BURBANK	IL	60459	SFR	1	2
3076506728	HANOVER PARK	IL	60133	SFR	1	1
3076506734	VERNON HILLS	IL	60061	SFR	1	2
3076506736	WAUKEGAN	IL	60085	SFR	1	1
3076506737	FARMINGTON HILLS	MI	48334	SFR	1	1
3076506739	WOODRIDGE	IL	60517	SFR	1	1
3076506743	MORTON GROVE	IL	60053	SFR	1	1
3076506745	MADISON	WI	53716	SFR	1	1
3076506749	WAUKEGAN	IL	60085	SFR	1	1
3076506759	BRIDGEVIEW	IL	60455	SFR	1	1
3076506765	ELMWOOD PARK	IL	60707	CONDO	1	1
3076506812	SUMMIT	IL	60501	SFR	1	1
3076506824	CHICAGO	IL	60634	UNITS 2	2	1
3076506832	CICERO	IL	60804	SFR	1	1
3076506836	BLOOMINGDALE	IL	60108	SFR	1	1
3076506842	AURORA	IL	60505	SFR	1	1
3076506851	STONE PARK	IL	60165	SFR	1	1
3076506855	SCHAUMBURG	IL	60194	TOWNHOUSE	1	1
3076506869	CHICAGO	IL	60637	SFR	1	1
3076506872	CHICAGO	IL	60623	UNITS 3-4	3	1
3076506874	CHICAGO	IL	60608	UNITS 2	2	1
3076506879	CHICAGO	IL	60623	UNITS 3-4	3	2
3076506882	MATTESON	IL	60443	SFR	1	1
3076506886	MATTESON	IL	60443	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076506515	0	80.00	80.00	Stated	340000	340000
3076506516	0	90.00	90.00	Stated	277500	280000
3076506557	0	90.00	90.00	Stated	0	315000
3076506571	129250	99.97	99.97	Stated	161600	165800
3076506580	0	68.73	68.73	Stated	0	323000
3076506584	0	80.00	100.00	Stated	0	92000
3076506587	0	100.00	100.00	Full	192500	194000
3076506589	0	80.00	100.00	Stated	218500	220000
3076506602	73600	100.00	100.00	Stated	0	92000
3076506610	0	80.00	91.99	Full	0	103000
3076506621	0	80.00	100.00	Stated	0	411000
3076506622	82400	95.00	95.00	Full	0	103000
3076506624	328800	100.00	100.00	Stated	0	411000
3076506634	0	85.00	85.00	Stated	0	260000
3076506636	0	90.00	90.00	Full	0	193000
3076506646	0	79.99	99.98	Stated	248900	248900
3076506656	0	69.74	69.74	Full	0	195000
3076506671	0	90.00	90.00	Stated	0	395000
3076506672	0	80.00	100.00	Stated	475000	475000
3076506674	380000	100.00	100.00	Stated	475000	475000
3076506682	174800	100.00	100.00	Stated	218500	220000
3076506686	0	80.00	80.00	Stated	0	211000
3076506699	0	90.00	90.00	Stated	0	153000
3076506700	0	100.00	100.00	Full	0	185000
3076506709	0	80.00	80.00	Stated	0	125000
3076506720	0	79.99	99.98	Stated	304900	304900
3076506721	0	80.00	100.00	Stated	0	350000
3076506722	243900	99.98	99.98	Stated	304900	305000
3076506728	0	80.00	100.00	Stated	0	241000
3076506734	280000	100.00	100.00	Stated	0	350000
3076506736	0	80.00	100.00	Stated	0	200000
3076506737	0	80.00	100.00	Stated	339000	340000
3076506739	0	80.00	80.00	Stated	322000	360000
3076506743	0	86.28	100.00	Stated	0	344000
3076506745	0	80.00	100.00	Full	0	172000
3076506749	0	80.00	100.00	Stated	0	155000
3076506759	0	80.00	100.00	Full	296000	296000
3076506765	0	80.00	100.00	Full	0	190000
3076506812	0	80.00	100.00	Stated	250000	250000
3076506824	0	93.21	93.21	Stated	442000	442000
3076506832	0	80.00	100.00	Stated	207999	210000
3076506836	0	63.00	63.00	Stated	0	297000
3076506842	0	80.00	100.00	Stated	153000	153000
3076506851	0	100.00	100.00	Full	176000	180000
3076506855	0	80.00	100.00	Stated	159500	159500
3076506869	0	90.00	90.00	Full	100000	100000
3076506872	0	80.00	100.00	Stated	0	269000
3076506874	0	80.00	100.00	Stated	285000	286000
3076506879	215200	100.00	100.00	Stated	0	269000
3076506882	0	80.00	100.00	Stated	135000	135000
3076506886	108000	100.00	100.00	Stated	135000	135000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076506515	PURCHASE	NO	YES	A	695	49.63
3076506516	PURCHASE	NO	YES	A	692	46.70
3076506557	REFINANCE	YES	YES	B	581	51.89
3076506571	PURCHASE	NO	YES	A-	651	49.07
3076506580	REFINANCE	YES	YES	A	664	44.80
3076506584	REFINANCE	YES	YES	A-	633	47.59
3076506587	PURCHASE	NO	YES	A	724	45.35
3076506589	PURCHASE	NO	YES	A	721	47.27
3076506602	REFINANCE	YES	YES	A-	633	47.59
3076506610	REFINANCE	YES	YES	A-	622	40.53
3076506621	REFINANCE	YES	YES	A-	643	49.62
3076506622	REFINANCE	YES	YES	A-	622	40.53
3076506624	REFINANCE	YES	YES	A-	643	49.62
3076506634	REFINANCE	YES	YES	A	735	47.67
3076506636	REFINANCE	YES	YES	B	593	52.43
3076506646	PURCHASE	NO	YES	A-	643	44.37
3076506656	REFINANCE	YES	YES	A-	651	47.64
3076506671	REFINANCE	YES	YES	A-	632	46.70
3076506672	PURCHASE	NO	YES	A-	658	54.62
3076506674	PURCHASE	NO	YES	A-	658	54.62
3076506682	PURCHASE	NO	YES	A	721	47.27
3076506686	REFINANCE	YES	YES	B-	568	49.91
3076506699	REFINANCE	YES	YES	B	577	49.92
3076506700	REFINANCE	YES	YES	B	596	45.00
3076506709	REFINANCE	YES	YES	A	702	49.18
3076506720	PURCHASE	NO	YES	A	671	40.21
3076506721	REFINANCE	YES	YES	B+	605	49.96
3076506722	PURCHASE	NO	YES	A	671	40.21
3076506728	REFINANCE	YES	YES	A-	641	46.16
3076506734	REFINANCE	YES	YES	B+	605	49.96
3076506736	REFINANCE	YES	YES	A-	655	48.48
3076506737	PURCHASE	NO	YES	A-	645	48.57
3076506739	PURCHASE	NO	YES	B	579	47.48
3076506743	REFINANCE	YES	YES	B	599	49.39
3076506745	REFINANCE	YES	YES	A	673	40.82
3076506749	REFINANCE	YES	YES	A	693	39.24
3076506759	PURCHASE	NO	YES	A	745	47.31
3076506765	REFINANCE	YES	YES	A-	627	44.24
3076506812	PURCHASE	NO	YES	A-	635	45.11
3076506824	PURCHASE	NO	YES	A	733	49.73
3076506832	PURCHASE	NO	YES	A-	651	36.81
3076506836	REFINANCE	YES	YES	A-	643	39.85
3076506842	PURCHASE	NO	YES	A-	626	46.08
3076506851	PURCHASE	NO	YES	B	588	45.45
3076506855	PURCHASE	NO	YES	A-	646	45.82
3076506869	PURCHASE	NO	NO	A	737	11.56
3076506872	REFINANCE	YES	YES	A-	625	48.61
3076506874	PURCHASE	NO	YES	A	759	44.54
3076506879	REFINANCE	YES	YES	A-	625	48.61
3076506882	PURCHASE	NO	YES	A-	646	30.76
3076506886	PURCHASE	NO	YES	A-	646	30.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076506515	NO	0	NONE	0.00	ARM	3.740
3076506516	NO	0	NONE	0.00	ARM	6.590
3076506557	NO	0	NONE	0.00	ARM	7.250
3076506571	NO	0	NONE	0.00	FIXED	0.000
3076506580	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
3076506584	NO	0	NONE	18400.00	ARM	6.500
3076506587	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076506589	NO	0	NONE	43700.00	ARM	6.740
3076506602	NO	0	NONE	0.00	FIXED	0.000
3076506610	YES	3	1%, 1%, 1%	12350.00	ARM	7.200
3076506621	NO	0	NONE	82200.00	ARM	6.500
3076506622	NO	0	NONE	0.00	FIXED	0.000
3076506624	NO	0	NONE	0.00	FIXED	0.000
3076506634	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076506636	NO	0	NONE	0.00	ARM	7.125
3076506646	NO	0	NONE	49750.00	ARM	6.850
3076506656	NO	0	NONE	0.00	FIXED	0.000
3076506671	NO	0	NONE	0.00	ARM	7.250
3076506672	NO	0	NONE	95000.00	ARM	7.000
3076506674	NO	0	NONE	0.00	FIXED	0.000
3076506682	NO	0	NONE	0.00	FIXED	0.000
3076506686	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076506699	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076506700	NO	0	NONE	0.00	ARM	6.750
3076506709	YES	3	1%, 1%, 1%	0.00	ARM	5.750
3076506720	YES	1	6 MTHS INTEREST ON EXCESS OF 2	60950.00	ARM	6.500
3076506721	NO	0	NONE	70000.00	ARM	6.500
3076506722	NO	0	NONE	0.00	FIXED	0.000
3076506728	NO	0	NONE	48200.00	ARM	7.000
3076506734	NO	0	NONE	0.00	FIXED	0.000
3076506736	NO	0	NONE	40000.00	ARM	6.250
3076506737	YES	2	1%, 1%	67800.00	ARM	6.740
3076506739	NO	0	NONE	0.00	ARM	7.190
3076506743	NO	0	NONE	47200.00	ARM	7.250
3076506745	NO	0	NONE	34400.00	ARM	6.040
3076506749	NO	0	NONE	31000.00	ARM	6.840
3076506759	NO	0	NONE	59200.00	ARM	6.550
3076506765	NO	0	NONE	38000.00	ARM	6.700
3076506812	YES	1	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	6.500
3076506824	NO	0	NONE	0.00	ARM	6.000
3076506832	YES	2	6 MTHS INTEREST ON EXCESS OF 2	41599.00	ARM	6.450
3076506836	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.340
3076506842	NO	0	NONE	30600.00	ARM	6.250
3076506851	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
3076506855	YES	1	6 MTHS INTEREST ON EXCESS OF 2	31900.00	ARM	6.750
3076506869	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.390
3076506872	NO	0	NONE	53800.00	ARM	6.180
3076506874	YES	1	6 MTHS INTEREST ON EXCESS OF 2	57000.00	ARM	6.750
3076506879	NO	0	NONE	0.00	FIXED	0.000
3076506882	YES	1	6 MTHS INTEREST ON EXCESS OF 2	27000.00	ARM	5.990
3076506886	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076506515	6.750	13.750	3.000	1.500	36	6	10/1/2008	YES
3076506516	6.840	13.840	3.000	1.500	36	6	10/1/2008	NO
3076506557	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076506571	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506580	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
3076506584	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
3076506587	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
3076506589	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3076506602	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506610	7.450	14.450	3.000	1.500	36	6	11/1/2008	NO
3076506621	7.590	14.590	3.000	1.500	36	6	11/1/2008	YES
3076506622	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506624	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506634	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3076506636	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076506646	7.100	14.100	3.000	1.500	36	6	10/1/2008	NO
3076506656	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506671	7.500	14.500	3.000	1.500	36	6	11/1/2008	YES
3076506672	7.590	14.590	3.000	1.500	36	6	11/1/2008	NO
3076506674	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506682	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506686	7.640	14.640	3.000	1.500	24	6	11/1/2007	NO
3076506699	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
3076506700	8.250	15.250	3.000	1.500	36	6	11/1/2008	NO
3076506709	6.000	13.000	3.000	1.500	36	6	11/1/2008	NO
3076506720	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076506721	8.100	15.100	3.000	1.500	24	6	11/1/2007	NO
3076506722	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506728	7.850	14.850	3.000	1.500	36	6	11/1/2008	NO
3076506734	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506736	6.500	13.500	3.000	1.500	36	6	11/1/2008	NO
3076506737	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3076506739	7.690	14.690	3.000	1.500	36	6	11/1/2008	NO
3076506743	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076506745	6.290	13.290	3.000	1.500	36	6	11/1/2008	NO
3076506749	7.090	14.090	3.000	1.500	36	6	11/1/2008	NO
3076506759	6.800	13.800	3.000	1.500	36	6	11/1/2008	YES
3076506765	8.130	15.130	3.000	1.500	36	6	12/1/2008	NO
3076506812	7.300	14.300	3.000	1.500	24	6	11/1/2007	NO
3076506824	7.740	14.740	3.000	1.500	24	6	11/1/2007	NO
3076506832	6.700	13.700	3.000	1.500	24	6	11/1/2007	NO
3076506836	6.590	13.590	3.000	1.500	24	6	12/1/2007	NO
3076506842	7.650	14.650	3.000	1.500	36	6	11/1/2008	NO
3076506851	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
3076506855	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO
3076506869	7.140	14.140	3.000	1.500	24	6	11/1/2007	NO
3076506872	9.050	16.050	3.000	1.500	24	6	12/1/2007	NO
3076506874	7.490	14.490	3.000	1.500	24	6	11/1/2007	NO
3076506879	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506882	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076506886	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number		Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076506891		NO	260000.00	260,000.00	1495	360	NO
3076506900		YES	138600.00	138,491.88	945.5	360	NO
3076506904		NO	336000.00	336,000.00	1957.2	360	NO
3076506905		NO	272000.00	272,000.00	1473.33	360	NO
3076506910		NO	120000.00	120,000.00	774.33	360	NO
3076506912		NO	120000.00	119,934.32	964.68	360	NO
3076506929		NO	28950.00	28,942.24	304.26	360	YES
3076506931		YES	220000.00	219,884.50	1800.33	360	NO
3076506935		NO	213600.00	213,600.00	1302.07	360	NO
3076506936		NO	108300.00	108,223.57	775.87	360	NO
3076506937		NO	53400.00	53,377.37	476.53	360	YES
3076506939		NO	168800.00	168,748.04	1142.13	480	YES
3076506940		NO	42200.00	42,188.42	440.26	360	NO
3076506971		NO	275200.00	274,983.17	1868.03	360	NO
3076506985		YES	192000.00	192,000.00	1543.49	360	NO
3076507004		NO	275200.00	275,200.00	1603.04	360	NO
3076507028		NO	132000.00	131,906.84	945.66	360	NO
3076507030		NO	245600.00	245,385.70	1583.17	360	NO
3076507033		NO	103500.00	103,500.00	896.07	360	NO
3076507036	��	NO	98400.00	98,400.00	533	360	NO
3076507040		NO	84600.00	84,600.00	599.67	360	NO
3076507042		NO	252000.00	252,000.00	1822.8	360	NO
3076507048		NO	278000.00	278,000.00	1807	360	NO
3076507055		NO	108800.00	108,800.00	812.79	360	NO
3076507060		NO	160000.00	159,848.18	985.15	360	NO
3076507062		NO	387750.00	387,515.10	2981.46	360	NO
3076507063		NO	260000.00	260,000.00	1514.5	360	NO
3076507065		NO	155000.00	154,875.43	1041.65	360	NO
3076507066		NO	148800.00	148,681.36	1004	360	NO
3076507082		NO	180000.00	179,890.73	1382.77	360	NO
3076507089		NO	78400.00	78,347.92	578.01	360	NO
3076507090		NO	114400.00	114,400.00	761.71	360	NO
3076507093		NO	124000.00	124,000.00	997.73	360	NO
3076507121		NO	124000.00	123,927.77	970.2	360	NO
3076507122		NO	306000.00	306,000.00	1810.5	360	NO
3076507124		NO	300000.00	299,779.13	2105.87	360	NO
3076507125		NO	190800.00	190,800.00	1192.5	360	NO
3076507126		NO	412000.00	412,000.00	2317.5	360	NO
3076507128		NO	108000.00	108,000.00	693	360	NO
3076507140		YES	356000.00	355,708.19	2368.48	360	NO
3076507141		NO	160300.00	160,300.00	933.75	360	NO
3076507153		NO	101250.00	101,174.86	707.95	360	NO
3076507156		NO	208800.00	208,736.64	1420.56	480	YES
3076507166		NO	176000.00	176,000.00	1063.33	360	NO
3076507174		NO	76500.00	76,455.53	599.1	360	NO
3076507179		NO	74300.00	74,244.19	516.47	360	NO
3076507181		YES	236000.00	236,000.00	1670.39	360	NO
3076507183		NO	18550.00	18,542.22	166.23	360	YES
3076507185		NO	80100.00	80,100.00	649.7	360	NO
3076507191		NO	95200.00	95,112.93	597.98	360	NO
3076507193		YES	171000.00	171,000.00	1097.25	360	NO
3076507194		NO	435000.00	434,707.54	3188.84	360	NO
3076507208		NO	208000.00	208,000.00	1344.26	480	YES
3076507213		NO	193500.00	193,500.00	1209.38	360	NO
3076507220		NO	84000.00	84,000.00	437.5	360	NO
3076507227		NO	89700.00	89,700.00	670.74	360	NO
3076507233		NO	138000.00	137,875.25	872.25	360	NO
3076507235		NO	90000.00	89,933.87	632.38	360	NO
3076507249		NO	117600.00	117,600.00	764.4	360	NO
3076507251		NO	204000.00	204,000.00	1312.99	360	NO
3076507256		NO	62400.00	62,400.00	497.15	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076506891	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.9
3076506900	360	10/10/2005	12/1/2005	1/1/2006	11/1/2035	7.25
3076506904	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3076506905	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076506910	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.7
3076506912	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3076506929	180	10/6/2005	12/1/2005	1/1/2006	11/1/2020	12.29
3076506931	360	10/6/2005	12/1/2005	1/1/2006	11/1/2035	9.19
3076506935	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.315
3076506936	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	7.75
3076506937	180	10/31/2005	12/1/2005	12/1/2005	11/1/2020	10.2
3076506939	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3076506940	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	12.19
3076506971	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.2
3076506985	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3076507004	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.99
3076507028	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3076507030	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	6.69
3076507033	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.84
3076507036	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076507040	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.64
3076507042	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3076507048	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.8
3076507055	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.19
3076507060	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.25
3076507062	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.5
3076507063	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3076507065	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.1
3076507066	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.14
3076507082	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	8.49
3076507089	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.05
3076507090	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076507093	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	9
3076507121	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.69
3076507122	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.1
3076507124	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.54
3076507125	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076507126	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.75
3076507128	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	7.7
3076507140	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7
3076507141	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	6.99
3076507153	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076507156	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.8
3076507166	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.25
3076507174	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.7
3076507179	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	7.44
3076507181	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3076507183	180	10/28/2005	12/1/2005	1/1/2006	11/1/2020	10.25
3076507185	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.09
3076507191	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.44
3076507193	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.7
3076507194	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.99
3076507208	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3076507213	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076507220	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.25
3076507227	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3076507233	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076507235	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	7.55
3076507249	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3076507251	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.675
3076507256	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.89

Loan Number	City	State	Zip	Property Type	Units	Lien
3076506891	WINTHROP HARBOR	IL	60096	SFR	1	1
3076506900	OREGON	WI	53575	SFR	1	1
3076506904	CHICAGO	IL	60618	UNITS 2	2	1
3076506905	BUFFALO GROVE	IL	60089	SFR	1	1
3076506910	SOUTH BELOIT	IL	61080	SFR	1	1
3076506912	PONTIAC	MI	48341	SFR	1	1
3076506929	AUBURNDALE	WI	54412	SFR	1	2
3076506931	MILWAUKEE	WI	53210	SFR	1	1
3076506935	MELROSE PARK	IL	60160	SFR	1	1
3076506936	DETROIT	MI	48205	SFR	1	1
3076506937	MELROSE PARK	IL	60160	SFR	1	2
3076506939	MCHENRY	IL	60050	SFR	1	1
3076506940	MCHENRY	IL	60050	SFR	1	2
3076506971	BERWYN	IL	60402	SFR	1	1
3076506985	CHICAGO	IL	60653	CONDO	1	1
3076507004	SAINT CHARLES	IL	60174	SFR	1	1
3076507028	ROUND LAKE BEACH	IL	60073	SFR	1	1
3076507030	OAK FOREST	IL	60452	SFR	1	1
3076507033	GREENDALE	IN	47025	SFR	1	1
3076507036	OAK LAWN	IL	60453	CONDO	1	1
3076507040	HAMTRAMCK	MI	48212	SFR	1	1
3076507042	CHICAGO	IL	60608	UNITS 3-4	3	1
3076507048	VILLA PARK	IL	60181	SFR	1	1
3076507055	COLUMBUS	OH	43204	SFR	1	1
3076507060	BELVIDERE	IL	61008	SFR	1	1
3076507062	SKOKIE	IL	60076	SFR	1	1
3076507063	PALATINE	IL	60074	SFR	1	1
3076507065	CHICAGO	IL	60652	SFR	1	1
3076507066	POSEN	IL	60469	SFR	1	1
3076507082	HILLSIDE	IL	60162	SFR	1	1
3076507089	DECATUR	IL	62526	SFR	1	1
3076507090	HANOVER PARK	IL	60103	CONDO	1	1
3076507093	EAST GRAND RAPIDS	MI	49506	SFR	1	1
3076507121	GURNEE	IL	60031	CONDO	1	1
3076507122	CHICAGO	IL	60638	SFR	1	1
3076507124	BATAVIA	IL	60510	SFR	1	1
3076507125	MUNDELEIN	IL	60060	CONDO	1	1
3076507126	STREAMWOOD	IL	60107	SFR	1	1
3076507128	GRAND RAPIDS	MI	49503	SFR	1	1
3076507140	ROLLING MEADOWS	IL	60008	SFR	1	1
3076507141	WHEELING	IL	60090	CONDO	1	1
3076507153	AURORA	IL	60505	SFR	1	1
3076507156	STREAMWOOD	IL	60107	SFR	1	1
3076507166	FARMINGTON HILLS	MI	48334	SFR	1	1
3076507174	DETROIT	MI	48219	SFR	1	1
3076507179	LAFAYETTE	IN	47909	SFR	1	1
3076507181	ROUND LAKE	IL	60073	SFR	1	1
3076507183	LAFAYETTE	IN	47909	SFR	1	2
3076507185	AKRON	OH	44314	SFR	1	1
3076507191	AURORA	IL	60506	CONDO	1	1
3076507193	PEWAUKEE	WI	53072	CONDO	1	1
3076507194	CHICAGO	IL	60625	UNITS 2	2	1
3076507208	VILLA PARK	IL	60181	SFR	1	1
3076507213	WEST CHICAGO	IL	60185	CONDO	1	1
3076507220	SOUTHFIELD	MI	48034	SFR	1	1
3076507227	LINCOLN PARK	MI	48146	SFR	1	1
3076507233	LAKE IN THE HILLS	IL	60156	CONDO	1	1
3076507235	HARVEY	IL	60426	SFR	1	1
3076507249	ADDISON	IL	60101	CONDO	1	1
3076507251	HILLSIDE	IL	60162	SFR	1	1
3076507256	FREMONT	OH	43420	SFR	1	1

Loan Number		Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076506891		0	80.00	100.00	Stated	0	325000
3076506900		0	90.00	90.00	Stated	0	154000
3076506904		0	80.00	80.00	Stated	0	420000
3076506905	��	0	80.00	100.00	Stated	340000	340000
3076506910		0	80.00	100.00	Full	0	150000
3076506912		0	80.00	80.00	Full	0	150000
3076506929		115800	99.97	99.97	Stated	144800	144800
3076506931		0	80.00	80.00	Stated	0	275000
3076506935		0	80.00	100.00	Stated	267000	267000
3076506936		0	95.00	100.00	Stated	114000	114000
3076506937		213600	100.00	100.00	Stated	267000	267000
3076506939		0	80.00	100.00	Stated	211000	211000
3076506940		168800	100.00	100.00	Stated	211000	211000
3076506971		0	86.00	86.00	Stated	0	320000
3076506985		0	80.00	80.00	Full	0	240000
3076507004		0	80.00	80.00	Stated	0	344000
3076507028		0	80.00	100.00	Stated	165000	165000
3076507030		0	80.00	100.00	Stated	307000	307000
3076507033		0	90.00	90.00	Full	115000	116000
3076507036		0	80.00	100.00	Stated	0	123000
3076507040		0	90.00	90.00	Full	0	94000
3076507042		0	80.00	95.00	Stated	315000	315000
3076507048		0	90.00	90.00	Stated	0	308900
3076507055		0	85.00	85.00	Full	0	128000
3076507060		0	80.00	100.00	Stated	200000	204000
3076507062		0	75.00	75.00	Stated	0	517000
3076507063		0	78.79	78.79	Stated	0	330000
3076507065		0	70.14	70.14	Stated	0	221000
3076507066		0	80.00	100.00	Stated	186000	186000
3076507082		0	74.38	74.38	Full	0	242000
3076507089		0	80.00	100.00	Full	0	98000
3076507090		0	80.00	100.00	Stated	143000	143000
3076507093		0	80.00	100.00	Stated	0	155000
3076507121		0	74.70	74.70	Full	0	166000
3076507122		0	90.00	90.00	Stated	340000	340000
3076507124		0	69.77	69.77	Full	0	430000
3076507125		0	90.00	90.00	Stated	212000	215000
3076507126		0	75.60	87.88	Full	0	545000
3076507128		0	86.40	86.40	Full	0	125000
3076507140		0	80.00	100.00	Full	0	445000
3076507141		0	70.00	70.00	Stated	229000	230000
3076507153		0	72.32	72.32	Full	0	140000
3076507156		0	76.48	76.48	Full	0	273000
3076507166		0	80.00	100.00	Stated	0	220000
3076507174		0	90.00	100.00	Stated	85000	85000
3076507179		0	79.98	99.95	Stated	92900	96000
3076507181		0	85.82	85.82	Stated	0	275000
3076507183		74300	99.95	99.95	Stated	92900	96000
3076507185		0	90.00	90.00	Full	0	89000
3076507191		0	80.00	93.28	Full	0	119000
3076507193		0	88.60	88.60	Stated	0	193000
3076507194		0	74.36	74.36	Stated	0	585000
3076507208		0	80.00	80.00	Stated	260000	260000
3076507213		0	88.76	88.76	Full	0	218000
3076507220		0	80.00	100.00	Full	0	105000
3076507227		0	65.00	65.00	Full	0	138000
3076507233		0	80.00	100.00	Stated	172500	172500
3076507235		0	87.38	87.38	Full	0	103000
3076507249		0	80.00	80.00	Full	0	147000
3076507251		0	83.95	83.95	Full	0	243000
3076507256		0	80.00	80.00	Full	0	78000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076506891	REFINANCE	YES	YES	A	676	44.84
3076506900	REFINANCE	NO	YES	A-	650	47.17
3076506904	REFINANCE	YES	YES	A	686	33.69
3076506905	PURCHASE	NO	YES	A	785	42.59
3076506910	REFINANCE	YES	YES	A-	656	49.34
3076506912	REFINANCE	YES	YES	C	513	34.37
3076506929	PURCHASE	NO	YES	A-	622	31.96
3076506931	REFINANCE	YES	YES	C+	546	28.84
3076506935	PURCHASE	NO	YES	A-	651	33.08
3076506936	PURCHASE	NO	YES	A	688	48.76
3076506937	PURCHASE	NO	YES	A-	651	33.08
3076506939	PURCHASE	NO	YES	A-	633	47.94
3076506940	PURCHASE	NO	YES	A-	633	47.94
3076506971	REFINANCE	YES	YES	A	707	44.75
3076506985	REFINANCE	YES	YES	C+	525	24.70
3076507004	REFINANCE	YES	YES	A	720	49.73
3076507028	PURCHASE	NO	YES	A	667	49.59
3076507030	PURCHASE	NO	YES	A	801	44.20
3076507033	PURCHASE	NO	YES	B-	553	31.34
3076507036	REFINANCE	YES	YES	A	739	43.50
3076507040	REFINANCE	YES	YES	B	591	42.28
3076507042	PURCHASE	NO	YES	A-	649	44.99
3076507048	REFINANCE	YES	YES	A-	639	41.69
3076507055	REFINANCE	YES	YES	B+	619	47.92
3076507060	PURCHASE	NO	YES	A	734	47.71
3076507062	REFINANCE	YES	YES	C	510	49.86
3076507063	REFINANCE	YES	YES	A	690	49.46
3076507065	REFINANCE	YES	YES	A	753	45.24
3076507066	PURCHASE	NO	YES	A	670	48.84
3076507082	REFINANCE	YES	YES	C	514	43.53
3076507089	REFINANCE	YES	YES	B+	619	43.27
3076507090	PURCHASE	NO	YES	A	662	40.47
3076507093	REFINANCE	YES	YES	B+	613	44.27
3076507121	REFINANCE	YES	YES	B-	559	53.30
3076507122	PURCHASE	NO	YES	A	690	42.96
3076507124	REFINANCE	YES	YES	B	578	47.33
3076507125	PURCHASE	NO	YES	A	665	43.17
3076507126	REFINANCE	YES	YES	A	680	49.67
3076507128	REFINANCE	YES	YES	B	598	37.07
3076507140	REFINANCE	YES	YES	B+	610	42.32
3076507141	PURCHASE	NO	YES	A	703	46.44
3076507153	REFINANCE	YES	YES	B	579	21.55
3076507156	REFINANCE	YES	YES	B-	568	42.16
3076507166	REFINANCE	YES	YES	A	751	47.20
3076507174	PURCHASE	NO	YES	B+	608	47.07
3076507179	PURCHASE	NO	YES	A	698	43.62
3076507181	REFINANCE	NO	YES	A-	624	41.22
3076507183	PURCHASE	NO	YES	A	698	43.62
3076507185	REFINANCE	YES	YES	B-	552	30.81
3076507191	REFINANCE	YES	YES	A	671	47.63
3076507193	REFINANCE	YES	YES	A	688	47.84
3076507194	REFINANCE	YES	YES	B-	559	49.64
3076507208	PURCHASE	NO	YES	A	680	48.98
3076507213	REFINANCE	YES	YES	B+	617	36.02
3076507220	REFINANCE	YES	YES	A	693	28.88
3076507227	REFINANCE	YES	YES	A-	630	47.98
3076507233	PURCHASE	NO	YES	A	679	45.62
3076507235	REFINANCE	YES	YES	A-	638	47.24
3076507249	REFINANCE	YES	YES	B	586	45.31
3076507251	REFINANCE	YES	YES	A-	622	42.27
3076507256	REFINANCE	YES	YES	C+	527	42.04

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076506891	YES	1	6 MTHS INTEREST ON EXCESS OF 2	65000.00	ARM	6.650
3076506900	NO	0	NONE	0.00	ARM	7.000
3076506904	NO	0	NONE	0.00	ARM	6.740
3076506905	NO	0	NONE	68000.00	ARM	6.250
3076506910	NO	0	NONE	30000.00	ARM	6.450
3076506912	YES	2	1%, 1%	0.00	ARM	8.375
3076506929	NO	0	NONE	0.00	FIXED	0.000
3076506931	NO	0	NONE	0.00	ARM	8.940
3076506935	YES	1	6 MTHS INTEREST ON EXCESS OF 2	53400.00	ARM	6.680
3076506936	YES	3	1%, 1%, 1%	5700.00	ARM	7.500
3076506937	NO	0	NONE	0.00	FIXED	0.000
3076506939	NO	0	NONE	42200.00	ARM	6.750
3076506940	NO	0	NONE	0.00	FIXED	0.000
3076506971	NO	0	NONE	0.00	ARM	6.950
3076506985	NO	0	NONE	0.00	ARM	6.300
3076507004	NO	0	NONE	0.00	ARM	6.500
3076507028	NO	0	NONE	33000.00	ARM	7.500
3076507030	NO	0	NONE	61400.00	ARM	6.440
3076507033	YES	2	2%, 2%	0.00	ARM	7.590
3076507036	NO	0	NONE	24600.00	ARM	6.250
3076507040	YES	3	1%, 1%, 1%	0.00	ARM	7.390
3076507042	YES	1	6 MTHS INTEREST ON EXCESS OF 2	47250.00	ARM	6.250
3076507048	NO	0	NONE	0.00	ARM	7.000
3076507055	YES	3	1%, 1%, 1%	0.00	ARM	7.940
3076507060	YES	1	6 MTHS INTEREST ON EXCESS OF 2	40000.00	ARM	6.000
3076507062	NO	0	NONE	0.00	ARM	6.750
3076507063	NO	0	NONE	0.00	ARM	6.740
3076507065	NO	0	NONE	0.00	ARM	6.750
3076507066	YES	1	6 MTHS INTEREST ON EXCESS OF 2	37200.00	ARM	6.400
3076507082	NO	0	NONE	0.00	ARM	6.240
3076507089	NO	0	NONE	19600.00	ARM	6.300
3076507090	YES	1	6 MTHS INTEREST ON EXCESS OF 2	28600.00	ARM	6.000
3076507093	YES	3	1%, 1%, 1%	31000.00	FIXED	0.000
3076507121	NO	0	NONE	0.00	ARM	6.000
3076507122	NO	0	NONE	0.00	ARM	6.850
3076507124	NO	0	NONE	0.00	ARM	6.750
3076507125	NO	0	NONE	0.00	ARM	7.250
3076507126	NO	0	NONE	66950.00	ARM	6.500
3076507128	YES	3	1%, 1%, 1%	0.00	ARM	6.750
3076507140	NO	0	NONE	89000.00	ARM	6.750
3076507141	NO	0	NONE	0.00	ARM	6.740
3076507153	NO	0	NONE	0.00	ARM	6.250
3076507156	NO	0	NONE	0.00	ARM	6.500
3076507166	YES	3	1%, 1%, 1%	44000.00	ARM	7.000
3076507174	YES	2	1%, 1%	8500.00	ARM	8.450
3076507179	YES	2	2%, 2%	18550.00	ARM	7.190
3076507181	NO	0	NONE	0.00	ARM	7.375
3076507183	YES	2	2%, 2%	0.00	FIXED	0.000
3076507185	YES	3	1%, 1%, 1%	0.00	ARM	5.500
3076507191	NO	0	NONE	15800.00	ARM	6.190
3076507193	NO	0	NONE	0.00	ARM	7.450
3076507194	NO	0	NONE	0.00	ARM	6.500
3076507208	NO	0	NONE	0.00	ARM	7.000
3076507213	NO	0	NONE	0.00	ARM	7.000
3076507220	YES	3	1%, 1%, 1%	21000.00	ARM	6.000
3076507227	YES	3	1%, 1%, 1%	0.00	ARM	7.950
3076507233	YES	1	6 MTHS INTEREST ON EXCESS OF 2	34500.00	ARM	6.250
3076507235	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.300
3076507249	NO	0	NONE	0.00	ARM	6.300
3076507251	NO	0	NONE	0.00	ARM	6.425
3076507256	YES	1	1%	0.00	ARM	8.640

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076506891	6.900	13.900	3.000	1.500	24	6	11/1/2007	YES
3076506900	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3076506904	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
3076506905	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
3076506910	6.700	13.700	3.000	1.500	36	6	12/1/2008	NO
3076506912	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
3076506929	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506931	9.190	16.190	3.000	1.500	36	6	11/1/2008	NO
3076506935	7.315	14.315	3.000	1.500	24	6	11/1/2007	YES
3076506936	7.750	14.750	3.000	1.500	60	6	11/1/2010	NO
3076506937	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506939	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
3076506940	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506971	7.200	14.200	3.000	1.500	36	6	11/1/2008	NO
3076506985	8.990	15.990	3.000	1.500	36	6	1/1/2009	NO
3076507004	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
3076507028	7.750	15.250	3.000	1.500	36	6	11/1/2008	NO
3076507030	6.690	13.690	3.000	1.500	24	6	11/1/2007	NO
3076507033	9.840	16.840	3.000	1.500	24	6	12/1/2007	NO
3076507036	6.500	13.500	3.000	1.500	36	6	12/1/2008	YES
3076507040	7.640	14.640	3.000	1.500	36	6	12/1/2008	NO
3076507042	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3076507048	7.800	14.800	3.000	1.500	36	6	11/1/2008	YES
3076507055	8.190	15.190	3.000	1.500	36	6	12/1/2008	NO
3076507060	6.250	13.250	3.000	1.500	36	6	11/1/2008	NO
3076507062	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
3076507063	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
3076507065	7.100	14.100	3.000	1.500	24	6	11/1/2007	NO
3076507066	7.140	14.140	3.000	1.500	24	6	11/1/2007	NO
3076507082	8.490	15.490	3.000	1.500	36	6	11/1/2008	NO
3076507089	8.050	15.050	3.000	1.500	24	6	11/1/2007	NO
3076507090	7.990	14.990	3.000	1.500	24	6	11/1/2007	YES
3076507093	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507121	8.690	15.690	3.000	1.500	24	6	11/1/2007	NO
3076507122	7.100	14.100	3.000	1.500	36	6	12/1/2008	YES
3076507124	7.540	14.540	3.000	1.500	36	6	11/1/2008	NO
3076507125	7.500	14.500	3.000	1.500	24	6	11/1/2007	YES
3076507126	6.750	13.750	3.000	1.500	36	6	11/1/2008	YES
3076507128	7.700	14.700	3.000	1.500	36	6	11/1/2008	YES
3076507140	7.000	14.000	3.000	1.500	36	6	11/1/2008	NO
3076507141	6.990	13.990	3.000	1.500	36	6	11/1/2008	YES
3076507153	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3076507156	7.800	14.800	3.000	1.500	24	6	11/1/2007	NO
3076507166	7.250	14.250	3.000	1.500	36	6	11/1/2008	YES
3076507174	8.700	15.700	3.000	1.500	24	6	11/1/2007	NO
3076507179	7.440	14.440	3.000	1.500	36	6	11/1/2008	NO
3076507181	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
3076507183	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507185	9.090	16.090	3.000	1.500	36	6	12/1/2008	NO
3076507191	6.440	13.440	3.000	1.500	24	6	11/1/2007	NO
3076507193	7.700	14.700	3.000	1.500	36	6	11/1/2008	YES
3076507194	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
3076507208	7.340	14.340	3.000	1.500	36	6	12/1/2008	NO
3076507213	7.500	14.500	3.000	1.500	24	6	11/1/2007	YES
3076507220	6.250	13.250	3.000	1.500	36	6	11/1/2008	YES
3076507227	8.200	15.200	3.000	1.500	36	6	12/1/2008	NO
3076507233	6.500	13.500	3.000	1.500	24	6	11/1/2007	NO
3076507235	7.550	14.550	3.000	1.500	60	6	11/1/2010	NO
3076507249	7.800	14.800	3.000	1.500	24	6	12/1/2007	YES
3076507251	6.675	13.675	3.000	1.500	24	6	12/1/2007	NO
3076507256	8.890	15.890	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076507259	NO	64000.00	63,949.07	432.26	360	NO
3076507260	YES	108900.00	108,826.78	798.31	360	NO
3076507266	YES	231200.00	231,200.00	1608.68	360	NO
3076507268	NO	217000.00	217,000.00	1590.76	360	NO
3076507269	NO	144500.00	144,420.91	1161.64	360	NO
3076507271	NO	171000.00	171,000.00	1232.16	360	NO
3076507274	NO	132800.00	132,800.00	892.46	360	NO
3076507282	NO	178200.00	178,200.00	1076.63	360	NO
3076507285	NO	50000.00	50,000.00	401.95	360	NO
3076507291	NO	165600.00	165,600.00	924.6	360	NO
3076507294	NO	334800.00	334,554.01	2352.44	360	NO
3076507295	NO	288000.00	288,000.00	1749.6	360	NO
3076507298	YES	192850.00	192,850.00	1348.44	360	NO
3076507300	NO	124000.00	124,000.00	956.97	360	NO
3076507312	NO	100550.00	100,471.56	685.93	360	NO
3076507317	NO	176000.00	175,881.67	1290.2	360	NO
3076507319	NO	44000.00	43,988.19	462.44	360	NO
3076507324	NO	171000.00	171,000.00	1104.38	360	NO
3076507327	NO	312000.00	312,000.00	2202.95	360	NO
3076507328	NO	78000.00	78,000.00	817.36	360	NO
3076507329	YES	212000.00	211,871.57	1630.1	360	NO
3076507330	NO	180000.00	180,000.00	1173.47	360	NO
3076507334	NO	56000.00	56,000.00	468.43	360	NO
3076507335	NO	45000.00	45,000.00	403.25	360	YES
3076507336	NO	75000.00	75,000.00	597.54	360	NO
3076507338	NO	164000.00	163,961.60	1226.03	480	YES
3076507340	NO	275200.00	275,200.00	1559.47	360	NO
3076507342	NO	157000.00	157,000.00	1196.09	360	NO
3076507343	NO	162000.00	162,000.00	1187.57	360	NO
3076507345	NO	372000.00	372,000.00	2820.91	360	NO
3076507360	NO	252000.00	251,803.42	1719.08	360	NO
3076507364	NO	375900.00	375,900.00	2220.94	360	NO
3076507366	NO	301500.00	301,419.45	2150.85	480	YES
3076507367	YES	216000.00	216,000.00	1321.53	360	NO
3076507369	YES	40500.00	40,500.00	358.41	360	YES
3076507372	NO	152800.00	152,800.00	1084.14	360	NO
3076507377	NO	272000.00	271,798.14	1901.86	360	NO
3076507379	NO	207200.00	207,200.00	1498.75	360	NO
3076507381	YES	193200.00	193,200.00	1289.26	360	NO
3076507383	NO	357600.00	357,600.00	2497.94	360	NO
3076507386	NO	156000.00	155,867.00	1017	360	NO
3076507387	NO	200000.00	199,835.74	1329.26	360	NO
3076507391	NO	57600.00	57,600.00	541.59	360	NO
3076507398	NO	164250.00	164,133.84	1175.57	360	NO
3076507402	NO	75000.00	75,000.00	526.47	360	NO
3076507403	NO	287900.00	287,663.55	1913.47	360	NO
3076507409	NO	123000.00	122,908.72	860.03	360	NO
3076507410	NO	76800.00	76,800.00	595.98	360	NO
3076507413	NO	240000.00	240,000.00	1648.97	480	YES
3076507415	NO	189000.00	188,807.58	1413.26	360	NO
3076507416	NO	245500.00	245,500.00	1625.08	360	NO

Loan Number	Original Term	Note Date	First Payment Date		Next Due Date	Maturity Date	Coupon
3076507259	360	10/28/2005	12/1/2005		1/1/2006	11/1/2035	7.15
3076507260	360	10/20/2005	12/1/2005		12/1/2005	11/1/2035	7.99
3076507266	360	11/14/2005	1/1/2006		1/1/2006	12/1/2035	7.45
3076507268	360	11/7/2005	1/1/2006		1/1/2006	12/1/2035	7.99
3076507269	360	10/14/2005	12/1/2005		12/1/2005	11/1/2035	8.99
3076507271	360	11/14/2005	1/1/2006		1/1/2006	12/1/2035	7.81
3076507274	360	10/27/2005	1/1/2006		1/1/2006	12/1/2035	7.1
3076507282	360	11/1/2005	12/1/2005		12/1/2005	11/1/2035	7.25
3076507285	360	11/15/2005	1/1/2006		1/1/2006	12/1/2035	8.99
3076507291	360	11/4/2005	1/1/2006		1/1/2006	12/1/2035	6.7
3076507294	360	10/31/2005	12/1/2005		12/1/2005	11/1/2035	7.55
3076507295	360	10/17/2005	12/1/2005		12/1/2005	11/1/2035	7.29
3076507298	360	11/15/2005	1/1/2006		1/1/2006	12/1/2035	7.5
3076507300	360	11/2/2005	1/1/2006		1/1/2006	12/1/2035	8.54
3076507312	360	10/26/2005	12/1/2005		1/1/2006	11/1/2035	7.25
3076507317	360	10/26/2005	12/1/2005		12/1/2005	11/1/2035	7.99
3076507319	360	10/26/2005	12/1/2005		12/1/2005	11/1/2035	12.29
3076507324	360	10/25/2005	12/1/2005		1/1/2006	11/1/2035	7.75
3076507327	360	11/2/2005	1/1/2006		1/1/2006	12/1/2035	7.6
3076507328	360	11/2/2005	1/1/2006		1/1/2006	12/1/2035	12.25
3076507329	360	10/27/2005	12/1/2005		12/1/2005	11/1/2035	8.5
3076507330	360	11/1/2005	1/1/2006		1/1/2006	12/1/2035	6.8
3076507334	360	11/17/2005	1/1/2006		1/1/2006	12/1/2035	9.44
3076507335	180	11/1/2005	1/1/2006		1/1/2006	12/1/2020	10.25
3076507336	360	10/31/2005	1/1/2006		1/1/2006	12/1/2035	8.89
3076507338	360	10/26/2005	12/1/2005		12/1/2005	11/1/2035	8.69
3076507340	360	10/27/2005	12/1/2005		12/1/2005	11/1/2035	6.8
3076507342	360	10/31/2005	1/1/2006		1/1/2006	12/1/2035	8.4
3076507343	360	11/7/2005	1/1/2006		1/1/2006	12/1/2035	7.99
3076507345	360	11/10/2005	1/1/2006		1/1/2006	12/1/2035	8.35
3076507360	360	10/25/2005	12/1/2005	��	12/1/2005	11/1/2035	7.25
3076507364	360	10/28/2005	12/1/2005		1/1/2006	11/1/2035	7.09
3076507366	360	10/25/2005	12/1/2005		12/1/2005	11/1/2035	8.24
3076507367	360	10/31/2005	1/1/2006		1/1/2006	12/1/2035	6.19
3076507369	180	10/31/2005	1/1/2006		1/1/2006	12/1/2020	10.1
3076507372	360	10/31/2005	1/1/2006		1/1/2006	12/1/2035	7.65
3076507377	360	10/26/2005	12/1/2005		12/1/2005	11/1/2035	7.5
3076507379	360	11/8/2005	1/1/2006		1/1/2006	12/1/2035	7.85
3076507381	360	10/28/2005	1/1/2006		1/1/2006	12/1/2035	7.03
3076507383	360	11/4/2005	1/1/2006		1/1/2006	12/1/2035	7.49
3076507386	360	10/26/2005	12/1/2005		12/1/2005	11/1/2035	6.8
3076507387	360	10/28/2005	12/1/2005		12/1/2005	11/1/2035	6.99
3076507391	360	11/14/2005	1/1/2006		1/1/2006	12/1/2035	10.84
3076507398	360	10/18/2005	12/1/2005		12/1/2005	11/1/2035	7.74
3076507402	360	11/10/2005	1/1/2006		1/1/2006	12/1/2035	7.54
3076507403	360	10/27/2005	12/1/2005		12/1/2005	11/1/2035	6.99
3076507409	360	10/26/2005	12/1/2005		1/1/2006	11/1/2035	7.5
3076507410	360	10/28/2005	1/1/2006		1/1/2006	12/1/2035	8.6
3076507413	360	11/2/2005	1/1/2006		1/1/2006	12/1/2035	7.89
3076507415	360	10/28/2005	12/1/2005		1/1/2006	11/1/2035	8.2
3076507416	360	11/4/2005	1/1/2006		1/1/2006	12/1/2035	6.95

Loan Number	City	State	Zip	Property Type	Units	Lien
3076507259	OSCEOLA	IN	46561	SFR	1	1
3076507260	LOUISVILLE	KY	40217	SFR	1	1
3076507266	FOX RIVER GROVE	IL	60021	SFR	1	1
3076507268	SCHAUMBURG	IL	60194	SFR	1	1
3076507269	CHICAGO	IL	60609	UNITS 2	2	1
3076507271	MIDLOTHIAN	IL	60445	SFR	1	1
3076507274	COLUMBUS	OH	43205	SFR	1	1
3076507282	BERWYN	IL	60402	SFR	1	1
3076507285	KANSAS CITY	MO	64114	SFR	1	1
3076507291	BENSENVILLE	IL	60106	SFR	1	1
3076507294	OSWEGO	IL	60543	SFR	1	1
3076507295	CHICAGO	IL	60634	SFR	1	1
3076507298	ANTIOCH	IL	60002	SFR	1	1
3076507300	DOLTON	IL	60419	SFR	1	1
3076507312	LAMBERTVILLE	MI	48144	SFR	1	1
3076507317	GILBERTS	IL	60136	CONDO	1	1
3076507319	GILBERT	IL	60136	CONDO	1	2
3076507324	WAUCONDA	IL	60084	SFR	1	1
3076507327	SKOKIE	IL	60076	SFR	1	1
3076507328	SKOKIE	IL	60076	SFR	1	2
3076507329	CHICAGO	IL	60613	CONDO	1	1
3076507330	CICERO	IL	60804	SFR	1	1
3076507334	DETROIT	MI	48227	SFR	1	1
3076507335	CICERO	IL	60804	SFR	1	2
3076507336	NAPERVILLE	IL	60563	SFR	1	1
3076507338	CHICAGO	IL	60656	CONDO	1	1
3076507340	CHICAGO	IL	60618	SFR	1	1
3076507342	OAK FOREST	IL	60452	SFR	1	1
3076507343	LAKE IN THE HILLS	IL	60156	SFR	1	1
3076507345	CHICAGO	IL	60634	SFR	1	1
3076507360	CHICAGO	IL	60639	UNITS 2	2	1
3076507364	CHICAGO	IL	60618	UNITS 2	2	1
3076507366	WHEATON	IL	60187	SFR	1	1
3076507367	BOLINGBROOK	IL	60440	SFR	1	1
3076507369	BOLINGBROOK	IL	60440	SFR	1	2
3076507372	POPLAR GROVE	IL	61065	SFR	1	1
3076507377	CHICAGO	IL	60641	SFR	1	1
3076507379	BURBANK	IL	60459	SFR	1	1
3076507381	WINFIELD	IL	60190	SFR	1	1
3076507383	CHICAGO	IL	60609	UNITS 3-4	4	1
3076507386	CHICAGO	IL	60629	SFR	1	1
3076507387	CHICAGO	IL	60634	SFR	1	1
3076507391	COLUMBUS	OH	43215	SFR	1	1
3076507398	CHICAGO	IL	60638	SFR	1	1
3076507402	GENEVA	OH	44041	UNITS 3-4	3	1
3076507403	CHICAGO	IL	60639	UNITS 2	2	1
3076507409	WONDER LAKE	IL	60097	SFR	1	1
3076507410	SOUTH BEND	IN	46615	SFR	1	1
3076507413	PALATINE	IL	60067	TOWNHOUSE	1	1
3076507415	ZION	IL	60099	SFR	1	1
3076507416	CHICAGO	IL	60651	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076507259	0	80.00	80.00	Full	80000	83000
3076507260	0	90.00	90.00	Stated	121000	130000
3076507266	0	85.95	85.95	Stated	0	269000
3076507268	0	70.00	70.00	Stated	0	310000
3076507269	0	85.00	85.00	Stated	0	170000
3076507271	0	90.00	90.00	Full	190000	191000
3076507274	0	78.12	97.65	Stated	0	170000
3076507282	0	79.98	99.98	Stated	222800	225000
3076507285	0	52.63	52.63	Full	0	95000
3076507291	0	80.00	100.00	Stated	207000	208000
3076507294	0	84.98	84.98	Full	393971	395000
3076507295	0	78.69	78.69	Stated	0	366000
3076507298	0	95.00	95.00	Stated	0	203000
3076507300	0	80.00	100.00	Stated	0	155000
3076507312	0	79.99	99.96	Stated	0	125700
3076507317	0	79.28	99.10	Stated	0	222000
3076507319	176000	99.10	99.10	Stated	0	222000
3076507324	0	95.00	95.00	Stated	0	180000
3076507327	0	80.00	100.00	Stated	392000	390000
3076507328	312000	100.00	100.00	Stated	392000	390000
3076507329	0	80.00	100.00	Stated	0	265000
3076507330	0	80.00	100.00	Stated	225000	240000
3076507334	0	80.00	80.00	Full	70000	70000
3076507335	180000	100.00	100.00	Stated	225000	240000
3076507336	0	22.39	22.39	Full	0	335000
3076507338	0	80.00	100.00	Stated	0	205000
3076507340	0	80.00	95.00	Stated	0	344000
3076507342	0	73.02	73.02	Full	0	215000
3076507343	0	68.94	68.94	Full	0	235000
3076507345	0	94.90	94.90	Full	0	392000
3076507360	0	80.00	100.00	Stated	0	315000
3076507364	0	80.00	99.99	Stated	469900	471000
3076507366	0	90.00	90.00	Stated	0	335000
3076507367	0	80.00	95.00	Stated	0	270000
3076507369	216000	95.00	95.00	Stated	0	270000
3076507372	0	80.00	80.00	Stated	0	191000
3076507377	0	80.00	80.00	Stated	0	340000
3076507379	0	80.00	100.00	Stated	259000	260000
3076507381	0	78.86	78.86	Stated	0	245000
3076507383	0	80.00	100.00	Stated	447000	447000
3076507386	0	80.00	100.00	Full	0	195000
3076507387	0	57.14	57.14	Stated	350000	350000
3076507391	0	90.00	90.00	Full	0	64000
3076507398	0	75.00	75.00	Stated	0	219000
3076507402	0	72.82	72.82	Full	0	103000
3076507403	0	79.99	100.00	Full	359900	360000
3076507409	0	67.21	67.21	Full	0	183000
3076507410	0	80.00	80.00	Full	0	96000
3076507413	0	80.00	100.00	Stated	0	300000
3076507415	0	90.00	90.00	Stated	210000	210000
3076507416	0	73.28	73.28	Full	0	335000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076507259	PURCHASE	NO	YES	A	701	47.75
3076507260	PURCHASE	NO	YES	A-	656	40.00
3076507266	REFINANCE	YES	YES	A-	650	48.58
3076507268	REFINANCE	YES	YES	C	520	41.64
3076507269	REFINANCE	YES	YES	C+	542	43.92
3076507271	PURCHASE	NO	YES	B-	560	51.02
3076507274	REFINANCE	YES	YES	A-	638	46.73
3076507282	PURCHASE	NO	YES	A	690	42.80
3076507285	REFINANCE	YES	YES	C	503	34.10
3076507291	PURCHASE	NO	YES	A	671	40.92
3076507294	PURCHASE	NO	YES	B+	605	53.67
3076507295	REFINANCE	YES	YES	A	696	49.83
3076507298	REFINANCE	YES	YES	A	708	42.68
3076507300	REFINANCE	YES	YES	A	687	31.01
3076507312	REFINANCE	YES	YES	A	755	41.18
3076507317	REFINANCE	YES	YES	B+	601	49.94
3076507319	REFINANCE	YES	YES	B+	601	49.94
3076507324	REFINANCE	YES	YES	A	717	48.51
3076507327	PURCHASE	YES	YES	A-	633	48.93
3076507328	PURCHASE	NO	YES	A-	633	48.93
3076507329	REFINANCE	YES	YES	A	674	49.76
3076507330	PURCHASE	NO	YES	A	665	48.38
3076507334	PURCHASE	NO	YES	B-	572	29.56
3076507335	PURCHASE	NO	YES	A	665	48.38
3076507336	REFINANCE	YES	YES	C	500	25.48
3076507338	REFINANCE	YES	YES	A-	658	47.81
3076507340	REFINANCE	YES	YES	A-	622	45.60
3076507342	REFINANCE	YES	YES	B-	557	32.94
3076507343	REFINANCE	NO	YES	C+	534	28.87
3076507345	REFINANCE	YES	YES	B	588	43.88
3076507360	REFINANCE	YES	YES	A	745	46.57
3076507364	PURCHASE	NO	YES	A	666	49.96
3076507366	REFINANCE	YES	YES	B	594	46.69
3076507367	REFINANCE	YES	YES	A	673	45.10
3076507369	REFINANCE	YES	YES	A	673	45.10
3076507372	REFINANCE	NO	YES	B	579	39.02
3076507377	REFINANCE	YES	YES	B+	600	36.20
3076507379	PURCHASE	NO	YES	A-	623	48.21
3076507381	REFINANCE	YES	YES	B	590	34.72
3076507383	PURCHASE	NO	YES	A	696	49.32
3076507386	REFINANCE	YES	YES	A-	639	46.25
3076507387	PURCHASE	NO	YES	A	665	52.14
3076507391	REFINANCE	YES	YES	B-	555	40.86
3076507398	REFINANCE	YES	YES	B+	614	48.64
3076507402	REFINANCE	YES	YES	A	670	34.30
3076507403	PURCHASE	NO	YES	A	778	28.51
3076507409	REFINANCE	YES	YES	B-	560	21.24
3076507410	REFINANCE	YES	YES	A-	632	14.59
3076507413	REFINANCE	YES	YES	A	669	49.37
3076507415	PURCHASE	NO	YES	A-	621	49.57
3076507416	REFINANCE	YES	YES	B+	602	52.63

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076507259	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076507260	YES	3	5%, 5%, 5%	0.00	ARM	7.740
3076507266	NO	0	NONE	0.00	ARM	7.200
3076507268	NO	0	NONE	0.00	ARM	6.500
3076507269	NO	0	NONE	0.00	ARM	6.300
3076507271	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076507274	YES	3	1%, 1%, 1%	33200.00	ARM	6.850
3076507282	NO	0	NONE	44560.00	ARM	7.000
3076507285	YES	3	2%, 2%, 2%	0.00	ARM	8.740
3076507291	YES	1	6 MTHS INTEREST ON EXCESS OF 2	41400.00	ARM	6.450
3076507294	NO	0	NONE	0.00	ARM	6.000
3076507295	NO	0	NONE	0.00	ARM	7.000
3076507298	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076507300	NO	0	NONE	31000.00	ARM	6.000
3076507312	YES	3	1%, 1%, 1%	25100.00	ARM	7.000
3076507317	YES	2	6 MTHS INTEREST ON EXCESS OF 2	44000.00	ARM	6.500
3076507319	NO	0	NONE	0.00	FIXED	0.000
3076507324	NO	0	NONE	0.00	ARM	7.000
3076507327	NO	0	NONE	78000.00	ARM	7.350
3076507328	NO	0	NONE	0.00	FIXED	0.000
3076507329	NO	0	NONE	53000.00	ARM	6.500
3076507330	NO	0	NONE	45000.00	ARM	6.550
3076507334	YES	2	1%, 1%	0.00	ARM	7.690
3076507335	NO	0	NONE	0.00	FIXED	0.000
3076507336	NO	0	NONE	0.00	ARM	6.000
3076507338	NO	0	NONE	41000.00	ARM	6.500
3076507340	YES	2	6 MTHS INTEREST ON EXCESS OF 2	51600.00	ARM	6.550
3076507342	NO	0	NONE	0.00	ARM	6.500
3076507343	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076507345	NO	0	NONE	0.00	ARM	8.100
3076507360	NO	0	NONE	63000.00	ARM	7.000
3076507364	YES	1	6 MTHS INTEREST ON EXCESS OF 2	93950.00	ARM	6.840
3076507366	NO	0	NONE	0.00	ARM	5.800
3076507367	YES	2	6 MTHS INTEREST ON EXCESS OF 2	40500.00	ARM	5.940
3076507369	NO	0	NONE	0.00	FIXED	0.000
3076507372	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
3076507377	NO	0	NONE	0.00	ARM	6.500
3076507379	YES	1	6 MTHS INTEREST ON EXCESS OF 2	51800.00	ARM	6.350
3076507381	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.780
3076507383	NO	0	NONE	89400.00	ARM	7.000
3076507386	NO	0	NONE	39000.00	ARM	6.550
3076507387	NO	0	NONE	0.00	ARM	6.790
3076507391	YES	3	1%, 1%, 1%	0.00	ARM	7.250
3076507398	NO	0	NONE	0.00	ARM	6.490
3076507402	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076507403	NO	0	NONE	72000.00	ARM	6.740
3076507409	NO	0	NONE	0.00	FIXED	0.000
3076507410	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3076507413	NO	0	NONE	60000.00	ARM	7.000
3076507415	NO	0	NONE	0.00	ARM	6.500
3076507416	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076507259	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507260	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
3076507266	7.450	14.450	3.000	1.500	36	6	12/1/2008	NO
3076507268	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3076507269	8.990	15.990	3.000	1.500	36	6	11/1/2008	NO
3076507271	7.810	14.810	3.000	1.500	24	6	12/1/2007	NO
3076507274	7.100	14.100	3.000	1.500	36	6	12/1/2008	NO
3076507282	7.250	14.250	3.000	1.500	36	6	11/1/2008	YES
3076507285	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3076507291	6.700	13.700	3.000	1.500	24	6	12/1/2007	YES
3076507294	7.550	14.550	3.000	1.500	36	6	11/1/2008	NO
3076507295	7.290	14.290	3.000	1.500	36	6	11/1/2008	YES
3076507298	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507300	8.540	15.540	3.000	1.500	24	6	12/1/2007	NO
3076507312	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3076507317	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
3076507319	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507324	7.750	14.750	3.000	1.500	36	6	11/1/2008	YES
3076507327	7.600	14.600	3.000	1.500	36	6	12/1/2008	NO
3076507328	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507329	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
3076507330	6.800	13.800	3.000	1.500	36	6	12/1/2008	NO
3076507334	9.440	16.440	3.000	1.500	24	6	12/1/2007	NO
3076507335	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507336	8.890	15.890	3.000	1.500	24	6	12/1/2007	NO
3076507338	8.690	15.690	3.000	1.500	24	6	11/1/2007	NO
3076507340	6.800	13.800	3.000	1.500	24	6	11/1/2007	YES
3076507342	8.400	15.400	3.000	1.500	24	6	12/1/2007	NO
3076507343	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076507345	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
3076507360	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
3076507364	7.090	14.090	3.000	1.500	24	6	11/1/2007	YES
3076507366	8.240	15.240	3.000	1.500	24	6	11/1/2007	NO
3076507367	6.190	13.190	3.000	1.500	24	6	12/1/2007	NO
3076507369	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507372	7.650	14.650	3.000	1.500	36	6	12/1/2008	NO
3076507377	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3076507379	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3076507381	7.030	14.030	3.000	1.500	36	6	12/1/2008	NO
3076507383	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3076507386	6.800	13.800	3.000	1.500	36	6	11/1/2008	NO
3076507387	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
3076507391	10.840	17.840	3.000	1.500	36	6	12/1/2008	NO
3076507398	7.740	14.740	3.000	1.500	24	6	11/1/2007	NO
3076507402	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507403	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
3076507409	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507410	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507413	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3076507415	8.200	15.200	3.000	1.500	36	6	11/1/2008	NO
3076507416	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076507417	NO	64800.00	64,800.00	470.52	360	NO
3076507420	NO	224000.00	223,793.54	1401.13	360	NO
3076507423	NO	142800.00	142,699.21	1023.04	360	NO
3076507429	NO	76500.00	76,500.00	584.97	360	NO
3076507435	NO	182400.00	182,260.51	1256.69	360	NO
3076507438	NO	116000.00	116,000.00	849.51	480	YES
3076507439	NO	290000.00	290,000.00	1715.83	360	NO
3076507442	NO	228000.00	228,000.00	1311	360	NO
3076507444	NO	38000.00	38,000.00	369.08	360	YES
3076507447	NO	232500.00	232,347.14	1722.24	360	NO
3076507453	NO	111600.00	111,516.18	775.74	360	NO
3076507454	NO	185250.00	185,250.00	1325.87	360	NO
3076507467	NO	175500.00	175,500.00	1312.31	360	NO
3076507477	NO	166250.00	166,250.00	1039.06	360	NO
3076507478	NO	194400.00	194,300.27	1606.33	360	NO
3076507480	NO	96000.00	95,946.35	764.85	360	NO
3076507489	NO	172000.00	172,000.00	1160.54	360	NO
3076507490	YES	536000.00	536,000.00	3674.66	360	NO
3076507494	NO	43000.00	43,000.00	385.32	360	NO
3076507502	NO	165000.00	165,000.00	1245.39	360	NO
3076507504	NO	110000.00	109,926.19	807.14	360	NO
3076507507	NO	75000.00	75,000.00	523.9	360	NO
3076507525	YES	325000.00	325,000.00	2054.22	360	NO
3076507529	NO	111200.00	111,200.00	878.78	360	NO
3076507532	NO	135000.00	134,915.66	1023.72	360	NO
3076507536	NO	261250.00	261,250.00	1782.19	360	NO
3076507537	YES	106800.00	106,800.00	824.99	360	NO
3076507538	NO	240000.00	240,000.00	1781.99	360	NO
3076507540	NO	187150.00	187,150.00	1505.85	360	NO
3076507549	NO	103900.00	103,900.00	725.77	360	NO
3076507574	NO	183200.00	183,058.50	1255.97	360	NO
3076507576	NO	118800.00	118,800.00	870.88	360	NO
3076507577	NO	88000.00	87,951.84	707.43	360	NO
3076507578	NO	336000.00	336,000.00	1932	360	NO
3076507581	NO	75000.00	74,977.52	759.36	360	NO
3076507587	NO	300650.00	300,650.00	1628.52	360	NO
3076507595	NO	294000.00	294,000.00	2157.27	360	NO
3076507601	NO	164000.00	164,000.00	1202.67	360	NO
3076507607	NO	412000.00	412,000.00	2768.77	360	NO
3076507608	NO	103000.00	103,000.00	1000.4	360	NO
3076507610	NO	330300.00	330,300.00	2064.38	360	NO
3076507613	NO	136800.00	136,800.00	909.22	360	NO
3076507615	YES	248000.00	248,000.00	1488	360	NO
3076507620	NO	204000.00	204,000.00	1532.58	360	NO
3076507624	YES	365500.00	365,500.00	3164.39	360	NO
3076507626	YES	144000.00	143,869.82	910.18	360	NO
3076507628	NO	177650.00	177,650.00	1410.28	360	NO
3076507630	NO	171900.00	171,900.00	1278.16	360	NO
3076507633	NO	129600.00	129,552.26	816.7	480	YES
3076507635	NO	138000.00	138,000.00	1298.96	180	NO
3076507637	NO	244000.00	244,000.00	1788.68	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076507417	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3076507420	360	10/24/2005	12/1/2005	1/1/2006	11/1/2035	6.4
3076507423	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.75
3076507429	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.44
3076507435	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.35
3076507438	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3076507439	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.1
3076507442	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.9
3076507444	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3076507447	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.1
3076507453	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.44
3076507454	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3076507467	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3076507477	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076507478	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	9.3
3076507480	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	8.89
3076507489	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.14
3076507490	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.3
3076507494	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	10.25
3076507502	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.3
3076507504	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8
3076507507	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3076507525	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076507529	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3076507532	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	8.35
3076507536	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076507537	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.55
3076507538	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.125
3076507540	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	9
3076507549	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3076507574	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.3
3076507576	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076507577	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	8.99
3076507578	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3076507581	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	11.79
3076507587	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076507595	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8
3076507601	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.8
3076507607	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.1
3076507608	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	11.25
3076507610	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076507613	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076507615	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3076507620	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3076507624	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.84
3076507626	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.5
3076507628	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.85
3076507630	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3076507633	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	7.12
3076507635	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	7.75
3076507637	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.99

Loan Number	City	State	Zip	Property Type	Units	Lien
3076507417	JACKSON	MI	49203	SFR	1	1
3076507420	ROMEOVILLE	IL	60446	SFR	1	1
3076507423	DES PLAINES	IL	60016	CONDO	1	1
3076507429	ROMULUS	MI	48174	SFR	1	1
3076507435	TINLEY PARK	IL	60477	SFR	1	1
3076507438	CHICAGO	IL	60628	SFR	1	1
3076507439	CHICAGO	IL	60601	CONDO	1	1
3076507442	LOMBARD	IL	60148	SFR	1	1
3076507444	ELMWOOD PARK	IL	60707	CONDO	1	2
3076507447	ANTIOCH	IL	60002	SFR	1	1
3076507453	AURORA	IL	60505	SFR	1	1
3076507454	CALUMET CITY	IL	60409	UNITS 2	2	1
3076507467	WEST BEND	WI	53090	SFR	1	1
3076507477	CRYSTAL LAKE	IL	60014	SFR	1	1
3076507478	CRESTWOOD	IL	60445	SFR	1	1
3076507480	LANSING	MI	48910	SFR	1	1
3076507489	WARRENVILLE	IL	60555	SFR	1	1
3076507490	BARTLETT	IL	60103	SFR	1	1
3076507494	WARRENVILLE	IL	60555	SFR	1	2
3076507502	ELGIN	IL	60120	SFR	1	1
3076507504	AURORA	IL	60505	SFR	1	1
3076507507	GUSTON	KY	40142	SFR	1	1
3076507525	BURBANK	IL	60459	SFR	1	1
3076507529	REDFORD	MI	48240	SFR	1	1
3076507532	DETROIT	MI	48224	SFR	1	1
3076507536	CHICAGO	IL	60629	SFR	1	1
3076507537	EAST MOLINE	IL	61244	SFR	1	1
3076507538	DES PLAINES	IL	60016	SFR	1	1
3076507540	CRETE	IL	60417	SFR	1	1
3076507549	HAMMOND	IN	46324	SFR	1	1
3076507574	CHICAGO	IL	60638	SFR	1	1
3076507576	CHICAGO	IL	60628	Duplex	2	1
3076507577	BELLWOOD	IL	60104	SFR	1	1
3076507578	CHICAGO	IL	60641	SFR	1	1
3076507581	TOLEDO	OH	43612	SFR	1	1
3076507587	ELGIN	IL	60123	SFR	1	1
3076507595	MAPLE PARK	IL	60151	SFR	1	1
3076507601	GURNEE	IL	60031	SFR	1	1
3076507607	WASHINGTON	MI	48094	SFR	1	1
3076507608	WASHINGTON	MI	48094	SFR	1	2
3076507610	STREAMWOOD	IL	60107	SFR	1	1
3076507613	CARPENTERSVILLE	IL	60110	SFR	1	1
3076507615	CHICAGO	IL	60652	SFR	1	1
3076507620	MACEDONIA	OH	44056	SFR	1	1
3076507624	CHICAGO	IL	60612	SFR	1	1
3076507626	LEXINGTON	KY	40502	SFR	1	1
3076507628	DE KALB	IL	60115	SFR	1	1
3076507630	STREAMWOOD	IL	60107	SFR	1	1
3076507633	CREST HILL	IL	60435	TOWNHOUSE	1	1
3076507635	CHICAGO	IL	60628	SFR	1	1
3076507637	BARTONVILLE	IL	61607	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076507417	0	80.00	100.00	Stated	0	81000
3076507420	0	80.00	100.00	Full	0	280000
3076507423	0	80.00	100.00	Stated	178500	178500
3076507429	0	90.00	90.00	Full	85000	85000
3076507435	0	70.15	70.15	Stated	0	260000
3076507438	0	80.00	100.00	Stated	145000	145000
3076507439	0	71.60	71.60	Stated	0	405000
3076507442	0	84.44	84.44	Stated	0	270000
3076507444	152000	100.00	100.00	Full	0	190000
3076507447	0	75.00	75.00	Stated	0	310000
3076507453	0	80.00	100.00	Stated	139500	141000
3076507454	0	95.00	95.00	Full	0	195000
3076507467	0	90.00	90.00	Full	0	195000
3076507477	0	95.00	95.00	Full	0	175000
3076507478	0	80.00	80.00	Full	0	243000
3076507480	0	80.00	100.00	Stated	120000	120900
3076507489	0	80.00	100.00	Stated	215000	216000
3076507490	0	80.00	100.00	Full	0	670000
3076507494	172000	100.00	100.00	Stated	215000	216000
3076507502	0	89.67	89.67	Full	0	184000
3076507504	0	82.09	82.09	Stated	0	134000
3076507507	0	75.00	75.00	Full	0	100000
3076507525	0	69.15	69.15	Stated	0	470000
3076507529	0	80.00	80.00	Full	0	139000
3076507532	0	90.00	100.00	Stated	150000	150000
3076507536	0	95.00	95.00	Stated	0	275000
3076507537	0	80.00	80.00	Stated	0	133500
3076507538	0	80.00	80.00	Stated	0	300000
3076507540	0	95.00	95.00	Stated	0	197000
3076507549	0	79.98	99.81	Stated	129900	131000
3076507574	0	80.00	100.00	Stated	0	229000
3076507576	0	72.00	72.00	Full	0	165000
3076507577	0	60.69	60.69	Full	0	145000
3076507578	0	80.00	95.00	Stated	0	420000
3076507581	0	100.00	100.00	Full	75000	75000
3076507587	0	89.99	89.99	Stated	334095	348000
3076507595	0	70.00	70.00	Full	0	420000
3076507601	0	80.00	100.00	Stated	205000	205000
3076507607	0	80.00	100.00	Stated	515000	515000
3076507608	412000	100.00	100.00	Stated	515000	515000
3076507610	0	90.00	90.00	Full	0	367000
3076507613	0	90.00	90.00	Stated	0	152000
3076507615	0	80.00	100.00	Stated	0	310000
3076507620	0	85.00	85.00	Full	0	240000
3076507624	0	85.00	85.00	Stated	525000	430000
3076507626	0	80.00	100.00	Full	180000	180000
3076507628	0	85.00	85.00	Stated	0	209000
3076507630	0	79.99	99.98	Stated	214900	220000
3076507633	0	80.00	100.00	Full	162000	162000
3076507635	0	100.00	100.00	Full	0	138000
3076507637	0	80.00	100.00	Stated	305000	306000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076507417	REFINANCE	YES	YES	B+	607	49.22
3076507420	REFINANCE	YES	YES	A	689	49.83
3076507423	PURCHASE	NO	YES	A	672	49.19
3076507429	PURCHASE	NO	NO	A	728	25.30
3076507435	REFINANCE	YES	YES	A	742	45.20
3076507438	PURCHASE	NO	YES	A	727	47.24
3076507439	REFINANCE	YES	YES	A-	646	49.63
3076507442	REFINANCE	YES	YES	B+	611	46.26
3076507444	REFINANCE	YES	YES	A-	627	44.24
3076507447	REFINANCE	YES	YES	B+	616	49.10
3076507453	PURCHASE	NO	YES	A	717	49.24
3076507454	REFINANCE	YES	YES	B+	606	52.77
3076507467	REFINANCE	YES	YES	B-	568	40.93
3076507477	REFINANCE	YES	YES	B+	616	49.73
3076507478	REFINANCE	YES	YES	C	518	45.37
3076507480	PURCHASE	NO	YES	A-	647	48.22
3076507489	PURCHASE	NO	YES	A	715	44.97
3076507490	REFINANCE	YES	YES	B+	616	8.19
3076507494	PURCHASE	NO	YES	A	715	44.97
3076507502	REFINANCE	YES	YES	B-	562	54.92
3076507504	REFINANCE	YES	YES	A	660	35.92
3076507507	REFINANCE	YES	YES	A	676	20.61
3076507525	REFINANCE	YES	YES	A	699	48.42
3076507529	REFINANCE	YES	YES	B-	551	28.59
3076507532	PURCHASE	NO	YES	B+	605	39.53
3076507536	REFINANCE	YES	YES	A	752	49.27
3076507537	REFINANCE	YES	YES	C+	543	42.44
3076507538	REFINANCE	YES	YES	B	597	49.49
3076507540	REFINANCE	YES	YES	A	670	48.32
3076507549	PURCHASE	NO	YES	A-	630	48.06
3076507574	REFINANCE	YES	YES	A-	629	45.10
3076507576	REFINANCE	YES	YES	B-	559	43.14
3076507577	REFINANCE	YES	YES	C	523	52.25
3076507578	REFINANCE	YES	YES	A-	626	48.49
3076507581	PURCHASE	NO	YES	B	591	38.76
3076507587	PURCHASE	NO	YES	A	733	41.80
3076507595	REFINANCE	YES	YES	C+	529	38.33
3076507601	PURCHASE	NO	YES	A	727	43.38
3076507607	PURCHASE	NO	YES	A-	651	48.41
3076507608	PURCHASE	NO	YES	A-	651	48.41
3076507610	REFINANCE	YES	YES	B+	610	49.77
3076507613	REFINANCE	YES	YES	A-	653	49.83
3076507615	REFINANCE	YES	YES	A	681	43.71
3076507620	REFINANCE	NO	YES	C+	536	37.49
3076507624	PURCHASE	NO	YES	B	578	43.36
3076507626	PURCHASE	NO	YES	A-	653	38.85
3076507628	REFINANCE	YES	YES	C+	542	44.78
3076507630	PURCHASE	NO	YES	B+	615	46.53
3076507633	PURCHASE	YES	YES	B+	605	40.51
3076507635	REFINANCE	YES	YES	A	661	48.12
3076507637	PURCHASE	NO	YES	A-	653	51.62

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076507417	YES	3	1%, 1%, 1%	16200.00	ARM	5.500
3076507420	NO	0	NONE	56000.00	FIXED	0.000
3076507423	NO	0	NONE	35700.00	ARM	7.000
3076507429	YES	2	1%, 1%	0.00	ARM	8.190
3076507435	NO	0	NONE	0.00	ARM	7.000
3076507438	NO	0	NONE	29000.00	FIXED	0.000
3076507439	NO	0	NONE	0.00	ARM	6.850
3076507442	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.650
3076507444	NO	0	NONE	0.00	FIXED	0.000
3076507447	NO	0	NONE	0.00	ARM	6.000
3076507453	NO	0	NONE	27900.00	ARM	7.000
3076507454	NO	0	NONE	0.00	ARM	6.240
3076507467	NO	0	NONE	0.00	ARM	7.950
3076507477	NO	0	NONE	0.00	ARM	6.500
3076507478	NO	0	NONE	0.00	ARM	6.000
3076507480	YES	2	1%, 1%	24000.00	ARM	7.000
3076507489	NO	0	NONE	43000.00	ARM	6.890
3076507490	NO	0	NONE	134000.00	ARM	6.800
3076507494	NO	0	NONE	0.00	FIXED	0.000
3076507502	NO	0	NONE	0.00	ARM	6.050
3076507504	NO	0	NONE	0.00	ARM	6.750
3076507507	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3076507525	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076507529	YES	2	1%, 1%	0.00	ARM	8.550
3076507532	YES	3	1%, 1%, 1%	15000.00	ARM	8.100
3076507536	NO	0	NONE	0.00	ARM	7.000
3076507537	YES	2	5%, 5%	0.00	ARM	5.750
3076507538	NO	0	NONE	0.00	ARM	6.375
3076507540	NO	0	NONE	0.00	ARM	6.250
3076507549	NO	0	NONE	25750.00	ARM	7.240
3076507574	YES	1	6 MTHS INTEREST ON EXCESS OF 2	45800.00	ARM	6.600
3076507576	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
3076507577	NO	0	NONE	0.00	ARM	6.100
3076507578	NO	0	NONE	63000.00	ARM	6.650
3076507581	NO	0	NONE	0.00	FIXED	0.000
3076507587	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076507595	NO	0	NONE	0.00	ARM	7.000
3076507601	NO	0	NONE	41000.00	FIXED	0.000
3076507607	YES	2	1%, 1%	103000.00	ARM	6.850
3076507608	NO	0	NONE	0.00	FIXED	0.000
3076507610	NO	0	NONE	0.00	ARM	7.000
3076507613	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076507615	NO	0	NONE	62000.00	ARM	6.500
3076507620	YES	2	1%, 1%	0.00	ARM	8.000
3076507624	NO	0	NONE	0.00	ARM	6.000
3076507626	YES	3	5%, 5%, 5%	36000.00	ARM	6.250
3076507628	NO	0	NONE	0.00	ARM	6.650
3076507630	NO	0	NONE	42950.00	ARM	6.500
3076507633	NO	0	NONE	32400.00	ARM	6.870
3076507635	YES	2	6 MTHS INTEREST ON EXCESS OF 2		FIXED	0.000
3076507637	NO	0	NONE	61000.00	ARM	5.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076507417	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3076507420	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507423	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
3076507429	8.440	15.440	3.000	1.500	24	6	12/1/2007	NO
3076507435	7.350	14.350	3.000	1.500	24	6	11/1/2007	NO
3076507438	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507439	7.100	14.100	3.000	1.500	36	6	12/1/2008	YES
3076507442	6.900	13.900	3.000	1.500	24	6	11/1/2007	YES
3076507444	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507447	8.100	15.100	3.000	1.500	24	6	11/1/2007	NO
3076507453	7.440	14.440	3.000	1.500	36	6	11/1/2008	NO
3076507454	7.740	14.740	3.000	1.500	24	6	12/1/2007	NO
3076507467	8.200	15.200	3.000	1.500	36	6	12/1/2008	NO
3076507477	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
3076507478	9.300	16.300	3.000	1.500	24	6	11/1/2007	NO
3076507480	8.890	15.890	3.000	1.500	24	6	11/1/2007	NO
3076507489	7.140	14.140	3.000	1.500	24	6	12/1/2007	NO
3076507490	7.300	14.300	3.000	1.500	24	6	12/1/2007	NO
3076507494	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507502	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
3076507504	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
3076507507	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507525	6.500	13.500	3.000	1.500	60	6	12/1/2010	NO
3076507529	8.800	15.800	3.000	1.500	24	6	12/1/2007	NO
3076507532	8.350	15.350	3.000	1.500	36	6	11/1/2008	NO
3076507536	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3076507537	8.550	15.550	3.000	1.500	24	6	12/1/2007	NO
3076507538	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
3076507540	9.000	16.000	3.000	1.500	24	6	12/1/2007	NO
3076507549	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3076507574	7.300	14.300	3.000	1.500	24	6	11/1/2007	NO
3076507576	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076507577	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
3076507578	6.900	13.900	3.000	1.500	24	6	12/1/2007	YES
3076507581	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507587	6.500	13.500	3.000	1.500	36	6	12/1/2008	YES
3076507595	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
3076507601	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
3076507607	7.100	14.100	3.000	1.500	24	6	12/1/2007	NO
3076507608	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507610	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3076507613	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076507615	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
3076507620	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
3076507624	9.840	16.840	3.000	1.500	24	6	12/1/2007	NO
3076507626	6.500	13.500	3.000	1.500	36	6	11/1/2008	NO
3076507628	8.850	15.850	3.000	1.500	36	6	12/1/2008	NO
3076507630	8.140	15.140	3.000	1.500	36	6	12/1/2008	NO
3076507633	7.120	14.120	3.000	1.500	24	6	11/1/2007	NO
3076507635	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507637	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076507638	NO	42950.00	42,950.00	443.11	360	YES
3076507641	NO	155000.00	155,000.00	865.42	360	NO
3076507645	NO	392000.00	392,000.00	3014.14	360	NO
3076507648	NO	164000.00	163,878.29	1146.71	360	NO
3076507654	NO	33950.00	33,940.89	356.81	360	YES
3076507655	NO	90400.00	90,400.00	707.31	360	NO
3076507658	NO	244000.00	244,000.00	1883.07	360	NO
3076507659	YES	177600.00	177,600.00	1284.64	360	NO
3076507660	NO	92700.00	92,700.00	663.58	360	NO
3076507662	YES	369750.00	369,750.00	2623.43	360	NO
3076507671	NO	463400.00	463,400.00	3085.47	360	NO
3076507674	NO	124000.00	124,000.00	866.18	360	NO
3076507679	NO	185600.00	185,600.00	1190.26	360	NO
3076507686	NO	50000.00	49,986.47	523.95	360	NO
3076507688	NO	31000.00	31,000.00	277.79	360	NO
3076507689	NO	99000.00	99,000.00	828.12	360	NO
3076507691	NO	88500.00	88,500.00	689.29	360	NO
3076507693	NO	235000.00	235,000.00	1690.07	360	NO
3076507694	NO	300000.00	299,867.00	2630.5	360	NO
3076507696	NO	51000.00	51,000.00	471.86	360	NO
3076507697	NO	86250.00	86,250.00	573.82	360	NO
3076507698	NO	242250.00	242,250.00	1565.61	480	YES
3076507699	NO	77350.00	77,350.00	514.61	360	NO
3076507700	NO	72000.00	72,000.00	571.06	360	NO
3076507702	NO	180000.00	180,000.00	1209.66	360	YES
3076507704	NO	16200.00	16,200.00	170.26	360	NO
3076507706	NO	94500.00	94,500.00	706.63	360	NO
3076507714	NO	480000.00	480,000.00	3572.39	360	NO
3076507717	NO	214000.00	213,820.39	1406.54	360	NO
3076507721	NO	224800.00	224,800.00	1075.29	360	NO
3076507731	NO	169200.00	169,200.00	930.96	480	YES
3076507733	NO	78000.00	78,000.00	518.41	360	NO
3076507736	NO	273750.00	273,750.00	2083.6	360	NO
3076507741	NO	216000.00	216,000.00	1419.84	480	YES
3076507742	NO	78400.00	78,400.00	554.64	360	NO
3076507749	NO	271700.00	271,700.00	1562.28	360	NO
3076507757	NO	180000.00	180,000.00	1191.51	360	NO
3076507761	NO	128000.00	128,000.00	924.98	360	NO
3076507762	NO	32000.00	32,000.00	336.32	360	YES
3076507763	NO	136000.00	136,000.00	954.66	360	NO
3076507765	NO	34000.00	34,000.00	331.26	360	YES
3076507768	NO	170000.00	170,000.00	1170.1	360	NO
3076507769	NO	136000.00	136,000.00	1187.47	360	NO
3076507770	NO	42500.00	42,500.00	380.84	360	YES
3076507772	NO	259200.00	259,200.00	1681.17	360	NO
3076507773	NO	87300.00	87,300.00	606.83	360	NO
3076507780	NO	243200.00	243,200.00	1675.58	360	NO
3076507782	NO	258300.00	258,300.00	1806.07	360	NO
3076507784	NO	66000.00	66,000.00	472.83	360	NO
3076507794	YES	120000.00	120,000.00	931.21	360	NO
3076507796	YES	30000.00	30,000.00	314.37	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076507638	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	12.04
3076507641	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.7
3076507645	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3076507648	360	11/3/2005	12/1/2005	12/1/2005	11/1/2035	7.5
3076507654	180	11/1/2005	12/1/2005	12/1/2005	11/1/2020	12.29
3076507655	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3076507658	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.54
3076507659	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3076507660	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.59
3076507662	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3076507671	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076507674	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3076507679	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.64
3076507686	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	12.25
3076507688	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	10.25
3076507689	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	9.44
3076507691	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.64
3076507693	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.79
3076507694	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	9.99
3076507696	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	10.64
3076507697	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7
3076507698	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3076507699	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7
3076507700	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.84
3076507702	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	7.1
3076507704	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	12.29
3076507706	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.2
3076507714	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.15
3076507717	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.88
3076507721	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	5.74
3076507731	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6
3076507733	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076507736	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3076507741	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3076507742	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.62
3076507749	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.9
3076507757	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.95
3076507761	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3076507762	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	12.29
3076507763	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3076507765	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	11.29
3076507768	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.34
3076507769	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.94
3076507770	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076507772	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.75
3076507773	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.44
3076507780	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3076507782	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076507784	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076507794	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3076507796	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	12.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3076507638	STREAMWOOD	IL	60107	SFR	1	2
3076507641	CHICAGO	IL	60629	SFR	1	1
3076507645	BRIGHTON	MI	48114	SFR	1	1
3076507648	CHICAGO	IL	60623	SFR	1	1
3076507654	MILWAUKEE	WI	53210	UNITS 3-4	3	2
3076507655	NORTHWOOD	OH	43619	SFR	1	1
3076507658	FLOSSMOOR	IL	60422	SFR	1	1
3076507659	MUNDELEIN	IL	60060	SFR	1	1
3076507660	WHEELING	IL	60090	CONDO	1	1
3076507662	MORELAND HILLS	OH	44022	SFR	1	1
3076507671	BATAVIA	IL	60510	SFR	1	1
3076507674	WYOMING	MI	49509	SFR	1	1
3076507679	CHICAGO	IL	60638	SFR	1	1
3076507686	CHICAGO	IL	60629	UNITS 2	2	2
3076507688	WYOMING	MI	49509	SFR	1	2
3076507689	CHICAGO	IL	60621	SFR	1	1
3076507691	HAGERHILL	KY	41222	SFR	1	1
3076507693	BERWYN	IL	60402	SFR	1	1
3076507694	CARY	IL	60013	SFR	1	1
3076507696	OAK PARK	MI	48237	CONDO	1	1
3076507697	MELVINDALE	MI	48122	SFR	1	1
3076507698	LANSING	IL	60438	SFR	1	1
3076507699	SPENCERVILLE	OH	45887	SFR	1	1
3076507700	MILWAUKEE	WI	53218	SFR	1	1
3076507702	CHICAGO	IL	60632	UNITS 2	2	1
3076507704	JACKSON	MI	49203	SFR	1	2
3076507706	WARREN	MI	48089	SFR	1	1
3076507714	MOUNT PROSPECT	IL	60056	SFR	1	1
3076507717	WOOD DALE	IL	60191	SFR	1	1
3076507721	CAROL STREAM	IL	60188	SFR	1	1
3076507731	JOLIET	IL	60431	SFR	1	1
3076507733	DETROIT	MI	48219	SFR	1	1
3076507736	CHICAGO	IL	60612	UNITS 2	2	1
3076507741	PLAINFIELD	IL	60586	SFR	1	1
3076507742	LOUISVILLE	KY	40229	SFR	1	1
3076507749	FRANKLIN PARK	IL	60131	SFR	1	1
3076507757	CHICAGO	IL	60629	SFR	1	1
3076507761	AURORA	IL	60505	SFR	1	1
3076507762	AURORA	IL	60505	SFR	1	2
3076507763	WAUKEGAN	IL	60085	SFR	1	1
3076507765	WAUKEGAN	IL	60085	SFR	1	2
3076507768	NEENAH	WI	54956	SFR	1	1
3076507769	CALUMET CITY	IL	60409	SFR	1	1
3076507770	NEENAH	WI	54956	SFR	1	2
3076507772	BERWYN	IL	60402	SFR	1	1
3076507773	INDEPENDENCE	MO	64052	SFR	1	1
3076507780	PLAINFIELD	IL	60586	SFR	1	1
3076507782	MONTGOMERY	IL	60538	SFR	1	1
3076507784	WAUKEGAN	IL	60085	TOWNHOUSE	1	1
3076507794	ERIE	MI	48133	SFR	1	1
3076507796	ERIE	MI	48133	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076507638	171900	99.98	99.98	Stated	214900	220000
3076507641	0	83.78	83.78	Full	0	185000
3076507645	0	80.00	80.00	Stated	0	490000
3076507648	0	80.00	80.00	Stated	0	205000
3076507654	135900	99.97	99.97	Stated	169900	169900
3076507655	0	87.09	87.09	Full	103800	115000
3076507658	0	80.00	80.00	Full	0	305000
3076507659	0	80.00	100.00	Stated	222000	222000
3076507660	0	79.98	99.96	Stated	115900	116000
3076507662	0	82.53	82.53	Full	0	448000
3076507671	0	90.00	90.00	Stated	514900	515000
3076507674	0	80.00	100.00	Stated	0	155000
3076507679	0	80.00	100.00	Stated	232000	237000
3076507686	200000	100.00	100.00	Stated	250000	250000
3076507688	124000	100.00	100.00	Stated	0	155000
3076507689	0	90.00	95.00	Stated	110000	110000
3076507691	0	75.00	75.00	Full	0	118000
3076507693	0	84.53	84.53	Full	0	278000
3076507694	0	80.00	80.00	Full	0	375000
3076507696	0	85.00	85.00	Stated	0	60000
3076507697	0	75.00	75.00	Full	0	115000
3076507698	0	95.00	95.00	Full	0	255000
3076507699	0	85.00	85.00	Full	0	91000
3076507700	0	80.00	100.00	Full	0	90000
3076507702	0	80.00	80.00	Stated	0	225000
3076507704	64800	100.00	100.00	Stated	0	81000
3076507706	0	90.00	90.00	Full	0	105000
3076507714	0	87.27	98.37	Full	0	550000
3076507717	0	80.00	100.00	Stated	267500	270000
3076507721	0	80.00	100.00	Full	0	281000
3076507731	0	90.00	90.00	Full	0	188000
3076507733	0	60.00	60.00	Full	0	130000
3076507736	0	75.00	75.00	Stated	0	365000
3076507741	0	80.00	100.00	Stated	270000	270000
3076507742	0	80.00	100.00	Full	98000	98000
3076507749	0	95.00	95.00	Full	0	286000
3076507757	0	71.43	71.43	Full	0	252000
3076507761	0	80.00	100.00	Stated	160000	160000
3076507762	128000	100.00	100.00	Stated	160000	160000
3076507763	0	71.58	89.47	Full	0	190000
3076507765	136000	89.47	89.47	Full	0	190000
3076507768	0	80.00	100.00	Stated	0	212500
3076507769	0	80.00	80.00	Stated	0	170000
3076507770	170000	100.00	100.00	Stated	0	212500
3076507772	0	90.00	90.00	Full	0	288000
3076507773	0	90.00	90.00	Full	0	97000
3076507780	0	100.00	100.00	Full	243200	243200
3076507782	0	90.00	90.00	Stated	0	287000
3076507784	0	60.55	60.55	Stated	0	109000
3076507794	0	80.00	100.00	Stated	150000	150000
3076507796	120000	100.00	100.00	Stated	150000	150000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076507638	PURCHASE	NO	YES	B+	615	46.53
3076507641	REFINANCE	YES	YES	B+	608	45.61
3076507645	REFINANCE	YES	YES	C+	549	48.18
3076507648	REFINANCE	YES	YES	A-	636	40.86
3076507654	PURCHASE	NO	YES	A-	645	35.52
3076507655	PURCHASE	YES	YES	B	591	30.50
3076507658	REFINANCE	YES	YES	C+	534	24.10
3076507659	PURCHASE	NO	YES	A-	644	47.40
3076507660	PURCHASE	NO	YES	A-	653	36.67
3076507662	REFINANCE	YES	YES	B	578	46.45
3076507671	PURCHASE	NO	YES	A-	628	46.43
3076507674	REFINANCE	YES	YES	A	660	46.71
3076507679	PURCHASE	NO	YES	A	677	44.26
3076507686	PURCHASE	NO	YES	A-	635	43.04
3076507688	REFINANCE	YES	YES	A	660	46.71
3076507689	PURCHASE	NO	YES	B	594	47.48
3076507691	REFINANCE	YES	YES	B-	556	37.90
3076507693	REFINANCE	YES	YES	B	575	45.51
3076507694	REFINANCE	YES	YES	C+	528	48.84
3076507696	REFINANCE	YES	YES	B	591	30.91
3076507697	REFINANCE	YES	YES	B-	572	46.80
3076507698	REFINANCE	YES	YES	B	582	44.61
3076507699	REFINANCE	YES	YES	A-	621	40.12
3076507700	REFINANCE	YES	YES	A-	649	49.32
3076507702	REFINANCE	YES	YES	A	689	39.48
3076507704	REFINANCE	YES	YES	B+	607	49.22
3076507706	REFINANCE	YES	YES	B	578	47.59
3076507714	REFINANCE	YES	YES	B+	613	50.09
3076507717	PURCHASE	NO	YES	A	706	47.89
3076507721	REFINANCE	YES	YES	A	676	42.38
3076507731	REFINANCE	YES	YES	A	706	49.05
3076507733	REFINANCE	YES	NO	B	595	33.50
3076507736	REFINANCE	YES	NO	A-	623	48.38
3076507741	PURCHASE	NO	YES	A-	643	48.97
3076507742	PURCHASE	NO	YES	B+	607	37.66
3076507749	REFINANCE	YES	YES	A	694	44.56
3076507757	REFINANCE	YES	YES	B-	574	42.81
3076507761	PURCHASE	NO	YES	A-	623	45.94
3076507762	PURCHASE	NO	YES	A-	623	45.94
3076507763	REFINANCE	YES	YES	A-	621	46.53
3076507765	REFINANCE	YES	YES	A-	621	46.53
3076507768	REFINANCE	YES	YES	A	758	45.80
3076507769	REFINANCE	YES	YES	C+	541	49.36
3076507770	REFINANCE	YES	YES	A	758	45.80
3076507772	REFINANCE	YES	YES	A-	628	44.53
3076507773	REFINANCE	YES	YES	A	680	47.19
3076507780	PURCHASE	NO	YES	A	704	42.83
3076507782	REFINANCE	YES	YES	A	678	47.40
3076507784	REFINANCE	YES	YES	B-	562	35.22
3076507794	PURCHASE	NO	YES	A-	637	38.88
3076507796	PURCHASE	NO	YES	A-	637	38.88

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076507638	NO	0	NONE	0.00	FIXED	0.000
3076507641	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.450
3076507645	YES	2	1%, 1%	0.00	ARM	8.250
3076507648	NO	0	NONE	0.00	ARM	6.000
3076507654	NO	0	NONE	0.00	FIXED	0.000
3076507655	YES	2	1%, 1%	0.00	ARM	8.440
3076507658	NO	0	NONE	0.00	ARM	6.290
3076507659	NO	0	NONE	44400.00	ARM	7.600
3076507660	NO	0	NONE	23150.00	ARM	6.090
3076507662	YES	3	1%, 1%, 1%	0.00	ARM	6.500
3076507671	NO	0	NONE	0.00	ARM	6.000
3076507674	YES	3	1%, 1%, 1%	31000.00	ARM	7.240
3076507679	YES	1	6 MTHS INTEREST ON EXCESS OF 2	46400.00	ARM	6.390
3076507686	NO	0	NONE	0.00	FIXED	0.000
3076507688	NO	0	NONE	0.00	FIXED	0.000
3076507689	NO	0	NONE	5500.00	FIXED	0.000
3076507691	YES	3	5%, 5%, 5%	0.00	ARM	8.390
3076507693	NO	0	NONE	0.00	ARM	6.500
3076507694	NO	0	NONE	0.00	ARM	5.000
3076507696	YES	3	1%, 1%, 1%	0.00	ARM	7.250
3076507697	YES	3	1%, 1%, 1%	0.00	ARM	6.750
3076507698	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
3076507699	YES	3	1%, 1%, 1%	0.00	ARM	6.750
3076507700	NO	0	NONE	18000.00	ARM	8.590
3076507702	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076507704	NO	0	NONE	0.00	FIXED	0.000
3076507706	YES	3	1%, 1%, 1%	0.00	ARM	7.950
3076507714	NO	0	NONE	61059.00	ARM	6.500
3076507717	YES	2	6 MTHS INTEREST ON EXCESS OF 2	53500.00	ARM	6.630
3076507721	YES	2	6 MTHS INTEREST ON EXCESS OF 2	56200.00	ARM	5.490
3076507731	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
3076507733	YES	2	1%, 1%	0.00	ARM	6.740
3076507736	NO	0	NONE	0.00	ARM	6.500
3076507741	NO	0	NONE	54000.00	ARM	7.240
3076507742	YES	3	5%, 5%, 5%	19600.00	ARM	7.370
3076507749	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.650
3076507757	NO	0	NONE	0.00	ARM	6.700
3076507761	NO	0	NONE	32000.00	ARM	7.590
3076507762	NO	0	NONE	0.00	FIXED	0.000
3076507763	NO	0	NONE	34000.00	ARM	6.250
3076507765	NO	0	NONE	0.00	FIXED	0.000
3076507768	NO	0	NONE	42500.00	ARM	7.090
3076507769	NO	0	NONE	0.00	ARM	6.000
3076507770	NO	0	NONE	0.00	FIXED	0.000
3076507772	NO	0	NONE	0.00	ARM	6.500
3076507773	YES	2	2%, 2%	0.00	FIXED	0.000
3076507780	NO	0	NONE	0.00	ARM	6.250
3076507782	NO	0	NONE	0.00	ARM	6.500
3076507784	NO	0	NONE	0.00	ARM	6.000
3076507794	YES	2	1%, 1%	30000.00	ARM	8.350
3076507796	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076507638	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507641	6.700	13.700	3.000	1.500	36	6	12/1/2008	YES
3076507645	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3076507648	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
3076507654	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507655	8.690	15.690	3.000	1.500	24	6	12/1/2007	NO
3076507658	8.540	15.540	3.000	1.500	36	6	12/1/2008	NO
3076507659	7.850	14.850	3.000	1.500	36	6	12/1/2008	NO
3076507660	8.590	15.590	3.000	1.500	24	6	12/1/2007	YES
3076507662	7.650	14.650	3.000	1.500	36	6	12/1/2008	NO
3076507671	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
3076507674	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3076507679	6.640	13.640	3.000	1.500	24	6	12/1/2007	NO
3076507686	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507688	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507689	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507691	8.640	15.640	3.000	1.500	36	6	12/1/2008	NO
3076507693	7.790	14.790	3.000	1.500	36	6	12/1/2008	NO
3076507694	9.990	16.990	3.000	1.500	24	6	11/1/2007	NO
3076507696	10.640	17.640	3.000	1.500	36	6	12/1/2008	NO
3076507697	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3076507698	7.340	14.340	3.000	1.500	24	6	12/1/2007	NO
3076507699	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3076507700	8.840	15.840	3.000	1.500	36	6	12/1/2008	NO
3076507702	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507704	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507706	8.200	15.200	3.000	1.500	36	6	12/1/2008	NO
3076507714	8.150	15.150	3.000	1.500	24	6	12/1/2007	NO
3076507717	6.880	13.880	3.000	1.500	24	6	11/1/2007	NO
3076507721	5.740	12.740	3.000	1.500	24	6	12/1/2007	YES
3076507731	6.000	13.000	3.000	1.500	36	6	12/1/2008	NO
3076507733	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076507736	8.390	15.390	3.000	1.500	36	6	12/1/2008	NO
3076507741	7.490	14.490	3.000	1.500	24	6	12/1/2007	NO
3076507742	7.620	14.620	3.000	1.500	36	6	12/1/2008	NO
3076507749	6.900	13.900	3.000	1.500	24	6	12/1/2007	YES
3076507757	6.950	13.950	3.000	1.500	24	6	12/1/2007	NO
3076507761	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3076507762	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507763	7.540	14.540	3.000	1.500	24	6	12/1/2007	NO
3076507765	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507768	7.340	14.340	3.000	1.500	36	6	12/1/2008	NO
3076507769	9.940	16.940	3.000	1.500	24	6	12/1/2007	NO
3076507770	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507772	6.750	13.750	3.000	1.500	36	6	12/1/2008	NO
3076507773	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507780	7.350	14.350	3.000	1.500	24	6	12/1/2007	NO
3076507782	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3076507784	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
3076507794	8.600	15.600	3.000	1.500	24	6	12/1/2007	NO
3076507796	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076507801	NO	203200.00	203,200.00	1540.88	360	NO
3076507803	NO	50800.00	50,800.00	532.33	360	YES
3076507804	NO	108800.00	108,800.00	783.22	360	NO
3076507812	NO	319900.00	319,900.00	2021.99	360	NO
3076507813	NO	79950.00	79,950.00	701.62	360	NO
3076507814	NO	181500.00	181,500.00	1165.17	360	NO
3076507819	NO	88000.00	88,000.00	739.31	360	NO
3076507821	NO	41400.00	41,400.00	363.01	360	YES
3076507823	NO	136000.00	136,000.00	1069.91	360	NO
3076507825	NO	171200.00	171,200.00	1034.33	360	NO
3076507826	NO	140000.00	140,000.00	834.65	480	YES
3076507832	NO	200000.00	200,000.00	1380.67	360	NO
3076507835	NO	252000.00	252,000.00	1893.19	360	NO
3076507837	NO	340000.00	340,000.00	2492.43	360	NO
3076507838	NO	63000.00	63,000.00	611.89	360	YES
3076507842	NO	188000.00	188,000.00	1365.09	360	NO
3076507853	YES	327250.00	327,250.00	1765.79	360	NO
3076507860	NO	207100.00	207,100.00	1377.84	360	NO
3076507864	NO	202300.00	202,300.00	1358.16	360	NO
3076507871	NO	204000.00	204,000.00	1254.74	360	NO
3076507873	YES	109800.00	109,800.00	804.91	360	NO
3076507876	NO	91200.00	91,200.00	549.73	360	NO
3076507878	NO	22800.00	22,800.00	193.38	360	NO
3076507885	NO	105000.00	105,000.00	744.99	360	NO
3076507888	YES	58550.00	58,550.00	483.8	360	NO
3076507891	NO	178400.00	178,400.00	936.6	360	NO
3076507894	YES	60000.00	60,000.00	478.46	360	NO
3076507895	NO	163000.00	163,000.00	1011.75	480	YES
3076507901	NO	720000.00	720,000.00	5093.64	360	NO
3076507907	NO	178000.00	178,000.00	1122.88	360	NO
3076507908	NO	182000.00	182,000.00	1431.79	360	NO
3076507909	NO	80000.00	80,000.00	516.22	360	NO
3076507911	NO	20000.00	20,000.00	186.7	360	NO
3076507916	NO	142000.00	142,000.00	1050.87	360	NO
3076507917	NO	165600.00	165,600.00	1254.59	360	NO
3076507923	NO	136000.00	136,000.00	1040.91	360	NO
3076507924	NO	153000.00	153,000.00	924.38	360	NO
3076507925	NO	188000.00	188,000.00	1346.86	360	NO
3076507932	YES	161600.00	161,600.00	1123.3	360	NO
3076507935	NO	191200.00	191,200.00	1238.85	360	NO
3076507937	NO	47800.00	47,800.00	428.34	360	YES
3076507942	NO	136000.00	136,000.00	940.71	360	NO
3076507946	NO	72000.00	72,000.00	663.46	360	NO
3076507951	NO	150400.00	150,400.00	1034	360	NO
3076507959	NO	63000.00	63,000.00	529.74	360	YES
3076507960	NO	111200.00	111,200.00	777.53	360	NO
3076507961	NO	202500.00	202,500.00	1347.24	360	NO
3076507963	NO	444000.00	444,000.00	3150.24	360	NO
3076507964	YES	56000.00	56,000.00	468.84	360	NO
3076507965	NO	111000.00	111,000.00	1078.1	360	YES
3076507966	NO	191600.00	191,600.00	1157.58	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076507801	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.35
3076507803	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3076507804	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3076507812	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076507813	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	10
3076507814	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.65
3076507819	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	9.49
3076507821	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	9.99
3076507823	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3076507825	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076507826	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.65
3076507832	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.37
3076507835	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3076507837	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076507838	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3076507842	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3076507853	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.475
3076507860	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7
3076507864	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.09
3076507871	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.24
3076507873	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076507876	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.05
3076507878	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.6
3076507885	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3076507888	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	9.3
3076507891	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.3
3076507894	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.9
3076507895	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076507901	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.62
3076507907	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.57
3076507908	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3076507909	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.7
3076507911	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	10.75
3076507916	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.09
3076507917	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.34
3076507923	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.45
3076507924	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076507925	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076507932	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.44
3076507935	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.74
3076507937	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076507942	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3076507946	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	10.59
3076507951	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3076507959	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	9.5
3076507960	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076507961	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7
3076507963	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3076507964	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.45
3076507965	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3076507966	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25

Loan Number	City	State	Zip	Property Type	Units	Lien
3076507801	WEST CHICAGO	IL	60185	SFR	1	1
3076507803	WEST CHICAGO	IL	60185	SFR	1	2
3076507804	DETROIT	MI	48227	SFR	1	1
3076507812	CHICAGO	IL	60624	UNITS 3-4	3	1
3076507813	CHICAGO	IL	60624	UNITS 3-4	3	2
3076507814	BERWYN	IL	60402	SFR	1	1
3076507819	GRAND RAPIDS	MI	49507	SFR	1	1
3076507821	BENSENVILLE	IL	60106	SFR	1	2
3076507823	SAINT LOUIS	MO	63116	UNITS 2	2	1
3076507825	BURBANK	IL	60459	SFR	1	1
3076507826	GLENDALE HEIGHTS	IL	60139	SFR	1	1
3076507832	FRANKLIN PARK	IL	60131	UNITS 3-4	3	1
3076507835	CHICAGO	IL	60644	UNITS 2	2	1
3076507837	CHICAGO	IL	60659	SFR	1	1
3076507838	CHICAGO	IL	60644	UNITS 2	2	2
3076507842	PLAINFIELD	IL	60586	SFR	1	1
3076507853	AURORA	IL	60502	SFR	1	1
3076507860	CHICAGO	IL	60610	CONDO	1	1
3076507864	CHICAGO	IL	60651	UNITS 2	2	1
3076507871	ELGIN	IL	60120	SFR	1	1
3076507873	GARDEN CITY	MI	48136	SFR	1	1
3076507876	ROSSFORD	OH	43460	SFR	1	1
3076507878	ROSSFORD	OH	43460	SFR	1	2
3076507885	CHICAGO	IL	60617	SFR	1	1
3076507888	DETROIT	MI	48224	SFR	1	1
3076507891	INGLESIDE	IL	60041	SFR	1	1
3076507894	FREMONT	OH	43420	SFR	1	1
3076507895	VILLA PARK	IL	60181	SFR	1	1
3076507901	NAPERVILLE	IL	60540	SFR	1	1
3076507907	CICERO	IL	60804	SFR	1	1
3076507908	CHICAGO	IL	60617	SFR	1	1
3076507909	SOUTH BEND	IN	46637	SFR	1	1
3076507911	SOUTH BEND	IN	46637	SFR	1	2
3076507916	CHICAGO	IL	60617	SFR	1	1
3076507917	COLUMBUS	OH	43235	SFR	1	1
3076507923	SAUK VILLAGE	IL	60411	SFR	1	1
3076507924	CHICAGO	IL	60619	SFR	1	1
3076507925	CHICAGO	IL	60634	SFR	1	1
3076507932	TROY	MI	48083	SFR	1	1
3076507935	CHICAGO	IL	60629	SFR	1	1
3076507937	CHICAGO	IL	60629	SFR	1	2
3076507942	HAZEL CREST	IL	60429	SFR	1	1
3076507946	DAVENPORT	IA	52802	SFR	1	1
3076507951	ROUND LAKE BEACH	IL	60073	SFR	1	1
3076507959	CHICAGO	IL	60641	SFR	1	2
3076507960	HOBART	IN	46342	SFR	1	1
3076507961	CHICAGO	IL	60623	SFR	1	1
3076507963	ELMWOOD PARK	IL	60707	UNITS 3-4	4	1
3076507964	LA PORTE	IN	46350	SFR	1	1
3076507965	ELMWOOD PARK	IL	60707	UNITS 3-4	4	2
3076507966	AURORA	IL	60504	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076507801	0	80.00	100.00	Stated	254000	256000
3076507803	203200	100.00	100.00	Stated	254000	256000
3076507804	0	80.00	80.00	Full	0	136000
3076507812	0	79.99	99.99	Stated	399900	399900
3076507813	319900	99.99	99.99	Stated	399900	399900
3076507814	0	83.64	83.64	Full	0	217000
3076507819	0	80.00	80.00	Full	0	110000
3076507821	165600	100.00	100.00	Stated	207000	208000
3076507823	0	100.00	100.00	Full	136000	138000
3076507825	0	80.00	80.00	Stated	0	214000
3076507826	0	56.68	56.68	Full	0	247000
3076507832	0	59.70	59.70	Stated	0	335000
3076507835	0	80.00	100.00	Stated	315000	315000
3076507837	0	80.00	80.00	Full	0	425000
3076507838	252000	100.00	100.00	Stated	315000	315000
3076507842	0	80.00	100.00	Stated	235000	235000
3076507853	0	85.00	85.00	Stated	0	385000
3076507860	0	95.00	95.00	Full	0	218000
3076507864	0	85.00	85.00	Full	0	238000
3076507871	0	80.00	100.00	Stated	255000	255000
3076507873	0	90.00	90.00	Stated	0	122000
3076507876	0	80.00	100.00	Full	0	114000
3076507878	91200	100.00	100.00	Full	0	114000
3076507885	0	84.00	84.00	Stated	0	125000
3076507888	0	79.98	99.92	Stated	73205	134000
3076507891	0	80.00	80.00	Full	0	223000
3076507894	0	75.00	75.00	Stated	0	80000
3076507895	0	57.19	57.19	Full	0	285000
3076507901	0	80.00	80.00	Full	0	900000
3076507907	0	85.99	85.99	Full	0	207000
3076507908	0	100.00	100.00	Full	0	182000
3076507909	0	80.00	100.00	Full	0	100000
3076507911	80000	100.00	100.00	Full	0	100000
3076507916	0	78.89	78.89	Full	0	180000
3076507917	0	90.00	90.00	Stated	0	184000
3076507923	0	100.00	100.00	Full	136000	137000
3076507924	0	85.00	85.00	Full	0	180000
3076507925	0	80.00	100.00	Stated	235000	237000
3076507932	0	80.00	100.00	Stated	0	202000
3076507935	0	80.00	100.00	Stated	239000	239000
3076507937	191200	100.00	100.00	Stated	239000	239000
3076507942	0	80.00	100.00	Full	0	170000
3076507946	0	88.34	88.34	Full	0	81500
3076507951	0	80.00	100.00	Stated	0	188000
3076507959	336000	95.00	95.00	Stated	0	420000
3076507960	0	80.00	100.00	Stated	139000	139000
3076507961	0	90.00	90.00	Stated	0	225000
3076507963	0	80.00	100.00	Full	555000	555000
3076507964	0	80.00	80.00	Stated	0	70000
3076507965	444000	100.00	100.00	Full	555000	555000
3076507966	0	80.00	100.00	Stated	239500	240000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076507801	PURCHASE	NO	YES	A-	636	43.95
3076507803	PURCHASE	NO	YES	A-	636	43.95
3076507804	REFINANCE	YES	YES	B-	566	54.89
3076507812	PURCHASE	NO	YES	A-	621	49.31
3076507813	PURCHASE	NO	YES	A-	621	49.52
3076507814	REFINANCE	YES	YES	A-	640	30.66
3076507819	REFINANCE	YES	YES	C	514	21.99
3076507821	PURCHASE	NO	YES	A	671	41.26
3076507823	PURCHASE	NO	YES	B	594	42.22
3076507825	REFINANCE	YES	YES	A-	659	44.12
3076507826	REFINANCE	YES	YES	B-	565	54.25
3076507832	REFINANCE	YES	NO	A-	651	41.54
3076507835	PURCHASE	NO	YES	A-	643	49.62
3076507837	REFINANCE	YES	YES	C+	536	40.12
3076507838	PURCHASE	NO	YES	A-	643	49.62
3076507842	PURCHASE	NO	YES	A-	642	42.85
3076507853	REFINANCE	YES	YES	A	736	49.66
3076507860	REFINANCE	YES	YES	A	690	42.02
3076507864	REFINANCE	YES	YES	A	665	54.62
3076507871	PURCHASE	NO	YES	A	689	47.70
3076507873	REFINANCE	YES	YES	B+	604	43.50
3076507876	REFINANCE	YES	YES	A	694	49.94
3076507878	REFINANCE	YES	YES	A	694	49.94
3076507885	REFINANCE	YES	YES	B	592	44.32
3076507888	PURCHASE	NO	YES	A-	647	42.59
3076507891	REFINANCE	YES	YES	A	681	43.08
3076507894	REFINANCE	YES	YES	B-	562	31.19
3076507895	REFINANCE	YES	YES	B+	609	26.03
3076507901	REFINANCE	YES	YES	B+	614	34.10
3076507907	REFINANCE	YES	YES	B+	608	38.75
3076507908	REFINANCE	YES	YES	B+	611	49.81
3076507909	REFINANCE	YES	YES	A-	629	45.35
3076507911	REFINANCE	YES	YES	A-	629	45.35
3076507916	REFINANCE	YES	NO	A-	644	28.86
3076507917	REFINANCE	YES	YES	B	582	46.17
3076507923	PURCHASE	NO	YES	B	596	41.42
3076507924	REFINANCE	YES	YES	B	587	42.80
3076507925	PURCHASE	NO	YES	A-	621	47.73
3076507932	REFINANCE	YES	YES	A	665	42.78
3076507935	PURCHASE	NO	YES	A	663	45.21
3076507937	PURCHASE	NO	YES	A	663	45.21
3076507942	REFINANCE	YES	YES	A-	634	32.71
3076507946	REFINANCE	YES	YES	B-	561	44.82
3076507951	REFINANCE	YES	YES	A-	630	42.02
3076507959	REFINANCE	YES	YES	A-	626	48.49
3076507960	PURCHASE	NO	YES	A-	621	45.69
3076507961	REFINANCE	YES	YES	A-	644	47.62
3076507963	PURCHASE	NO	YES	A-	633	49.27
3076507964	REFINANCE	YES	YES	B	576	30.46
3076507965	PURCHASE	NO	YES	A-	633	49.27
3076507966	PURCHASE	NO	YES	A	690	48.03

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076507801	NO	0	NONE	50800.00	ARM	8.100
3076507803	NO	0	NONE	0.00	FIXED	0.000
3076507804	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076507812	YES	1	6 MTHS INTEREST ON EXCESS OF 2	79950.00	ARM	6.250
3076507813	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076507814	NO	0	NONE	0.00	ARM	6.400
3076507819	YES	2	1%, 1%	0.00	ARM	7.500
3076507821	NO	0	NONE	0.00	FIXED	0.000
3076507823	YES	3	2%, 2%, 2%	0.00	ARM	8.500
3076507825	NO	0	NONE	0.00	ARM	6.600
3076507826	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.400
3076507832	NO	0	NONE	0.00	ARM	6.000
3076507835	NO	0	NONE	63000.00	ARM	6.500
3076507837	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076507838	NO	0	NONE	0.00	FIXED	0.000
3076507842	NO	0	NONE	47000.00	ARM	7.640
3076507853	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.225
3076507860	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076507864	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
3076507871	YES	1	6 MTHS INTEREST ON EXCESS OF 2	51000.00	ARM	5.990
3076507873	YES	2	1%, 1%	0.00	ARM	7.740
3076507876	YES	3	1%, 1%, 1%	22800.00	ARM	5.800
3076507878	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076507885	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.650
3076507888	YES	3	1%, 1%, 1%	14600.00	ARM	8.150
3076507891	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.050
3076507894	YES	2	1%, 1%	0.00	ARM	6.500
3076507895	NO	0	NONE	0.00	ARM	6.740
3076507901	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.620
3076507907	NO	0	NONE	0.00	ARM	7.000
3076507908	NO	0	NONE	0.00	ARM	5.950
3076507909	YES	2	2%, 2%	20000.00	ARM	6.450
3076507911	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3076507916	NO	0	NONE	0.00	ARM	7.000
3076507917	YES	2	1%, 1%	0.00	ARM	8.090
3076507923	NO	0	NONE	0.00	ARM	6.300
3076507924	NO	0	NONE	0.00	ARM	7.000
3076507925	NO	0	NONE	47000.00	ARM	7.000
3076507932	YES	3	1%, 1%, 1%	40400.00	ARM	7.190
3076507935	NO	0	NONE	47800.00	ARM	6.490
3076507937	NO	0	NONE	0.00	FIXED	0.000
3076507942	YES	3	6 MTHS INTEREST ON EXCESS OF 2	34000.00	FIXED	0.000
3076507946	NO	0	NONE	0.00	ARM	7.750
3076507951	NO	0	NONE	37600.00	ARM	6.250
3076507959	NO	0	NONE	0.00	FIXED	0.000
3076507960	YES	3	2%, 2%, 2%	27800.00	ARM	7.250
3076507961	NO	0	NONE	0.00	ARM	6.500
3076507963	NO	0	NONE	111000.00	ARM	6.950
3076507964	YES	2	2%, 2%	0.00	ARM	7.700
3076507965	NO	0	NONE	0.00	FIXED	0.000
3076507966	YES	1	6 MTHS INTEREST ON EXCESS OF 2	47900.00	ARM	7.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076507801	8.350	15.350	3.000	1.500	24	6	12/1/2007	NO
3076507803	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507804	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507812	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
3076507813	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507814	6.650	13.650	3.000	1.500	36	6	12/1/2008	NO
3076507819	9.490	16.490	3.000	1.500	24	6	12/1/2007	NO
3076507821	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507823	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3076507825	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
3076507826	6.650	13.650	3.000	1.500	24	6	12/1/2007	NO
3076507832	7.370	14.370	3.000	1.500	24	6	12/1/2007	NO
3076507835	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3076507837	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076507838	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507842	7.890	14.890	3.000	1.500	36	6	12/1/2008	NO
3076507853	6.475	13.475	3.000	1.500	36	6	12/1/2008	YES
3076507860	7.000	14.000	3.000	1.500	24	6	12/1/2007	NO
3076507864	7.090	14.090	3.000	1.500	24	6	12/1/2007	NO
3076507871	6.240	13.240	3.000	1.500	24	6	12/1/2007	NO
3076507873	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076507876	6.050	13.050	3.000	1.500	36	6	12/1/2008	NO
3076507878	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507885	7.650	14.650	3.000	1.500	24	6	12/1/2007	NO
3076507888	9.300	16.300	3.000	1.500	36	6	1/1/2009	NO
3076507891	6.300	13.300	3.000	1.500	24	6	12/1/2007	YES
3076507894	8.900	15.900	3.000	1.500	24	6	12/1/2007	NO
3076507895	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076507901	7.620	14.620	3.000	1.500	24	6	12/1/2007	NO
3076507907	7.570	14.570	3.000	1.500	36	6	12/1/2008	YES
3076507908	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3076507909	6.700	13.700	3.000	1.500	24	6	12/1/2007	NO
3076507911	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507916	8.090	15.090	3.000	1.500	36	6	12/1/2008	NO
3076507917	8.340	15.340	3.000	1.500	24	6	12/1/2007	NO
3076507923	8.450	15.450	3.000	1.500	36	6	12/1/2008	NO
3076507924	7.250	14.250	3.000	1.500	36	6	12/1/2008	YES
3076507925	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3076507932	7.440	14.440	3.000	1.500	36	6	12/1/2008	NO
3076507935	6.740	13.740	3.000	1.500	24	6	12/1/2007	NO
3076507937	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507942	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507946	10.590	17.590	3.000	1.500	36	6	12/1/2008	NO
3076507951	8.250	15.250	3.000	1.500	24	6	12/1/2007	YES
3076507959	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507960	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3076507961	7.000	14.000	3.000	1.500	24	6	12/1/2007	NO
3076507963	7.650	14.650	3.000	1.500	36	6	12/1/2008	NO
3076507964	9.450	16.450	3.000	1.500	24	6	1/1/2008	NO
3076507965	0.000	0.000	0.000	0.000	0	0	1	NO
3076507966	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076507967	NO	200000.00	200,000.00	1607.81	360	NO
3076507972	NO	268000.00	268,000.00	1846.45	360	NO
3076507975	NO	67000.00	67,000.00	662.98	360	YES
3076507976	NO	240000.00	240,000.00	1826.72	360	NO
3076507984	NO	230950.00	230,950.00	1193.24	360	NO
3076507985	NO	57700.00	57,700.00	497.85	360	NO
3076507993	NO	121200.00	121,200.00	641.35	360	NO
3076507994	NO	30300.00	30,300.00	261.44	360	YES
3076507998	NO	198000.00	198,000.00	1278.75	360	NO
3076508004	YES	263200.00	263,200.00	1995.87	360	NO
3076508009	NO	404000.00	404,000.00	2553.55	360	NO
3076508013	NO	101000.00	101,000.00	856.64	360	YES
3076508014	NO	63000.00	63,000.00	520.11	360	NO
3076508018	NO	100000.00	100,000.00	638.66	360	NO
3076508020	NO	212000.00	212,000.00	1409.02	360	NO
3076508022	NO	56700.00	56,700.00	493.4	360	NO
3076508023	NO	184450.00	184,450.00	1529.47	360	NO
3076508025	NO	222000.00	222,000.00	1650.68	360	NO
3076508027	NO	103550.00	103,550.00	825	360	NO
3076508028	NO	184000.00	184,000.00	1318.2	360	NO
3076508030	NO	480000.00	480,000.00	3472.01	360	NO
3076508031	NO	259500.00	259,500.00	1770.25	360	NO
3076508032	NO	183200.00	183,200.00	1287.24	360	NO
3076508034	NO	361250.00	361,250.00	3034.95	360	NO
3076508038	YES	558400.00	558,400.00	4000.45	360	NO
3076508039	NO	172500.00	172,500.00	1252.54	360	NO
3076508040	NO	338750.00	338,750.00	2255.51	360	NO
3076508044	NO	128950.00	128,950.00	991.51	360	NO
3076508047	NO	184000.00	184,000.00	1348.84	360	NO
3076508049	NO	157500.00	157,500.00	1128.35	360	NO
3076508053	NO	126000.00	126,000.00	1104.81	360	NO
3076508058	NO	360000.00	360,000.00	2832.12	360	NO
3076508060	NO	127300.00	127,300.00	956.36	360	NO
3076508063	NO	168000.00	168,000.00	1231.55	360	NO
3076508067	NO	235200.00	235,200.00	1283.8	360	NO
3076508076	NO	58800.00	58,800.00	498.72	360	YES
3076508080	YES	177700.00	177,700.00	1247.38	360	NO
3076508081	NO	216400.00	216,400.00	1438.26	360	NO
3076508085	YES	44400.00	44,400.00	389.31	360	NO
3076508088	NO	87000.00	87,000.00	668.34	360	NO
3076508090	NO	329750.00	329,750.00	1799.89	360	NO
3076508091	NO	82400.00	82,400.00	710.97	360	YES
3076508097	YES	348800.00	348,800.00	2556.94	360	NO
3076508098	YES	170000.00	170,000.00	1188.66	360	NO
3076508103	NO	207900.00	207,900.00	1619.24	360	NO
3076508104	NO	111600.00	111,600.00	761.31	360	NO
3076508105	NO	157500.00	157,500.00	1239.05	360	NO
3076508106	NO	168000.00	168,000.00	1166.86	480	YES
3076508113	NO	130400.00	130,400.00	866.68	360	NO
3076508114	NO	32600.00	32,600.00	292.13	360	YES
3076508127	NO	335750.00	335,750.00	2382.19	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076507967	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3076507972	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.35
3076507975	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.49
3076507976	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.39
3076507984	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.2
3076507985	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.8
3076507993	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.35
3076507994	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3076507998	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076508004	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.35
3076508009	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076508013	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3076508014	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.29
3076508018	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.6
3076508020	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076508022	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.9
3076508023	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.34
3076508025	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3076508027	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.89
3076508028	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076508030	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3076508031	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076508032	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3076508034	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.49
3076508038	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076508039	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.89
3076508040	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508044	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.5
3076508047	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508049	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076508053	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.99
3076508058	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3076508060	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3076508063	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508067	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3076508076	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	9.6
3076508080	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.54
3076508081	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076508085	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.99
3076508088	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.49
3076508090	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.55
3076508091	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	9.8
3076508097	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508098	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076508103	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.64
3076508104	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076508105	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3076508106	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508113	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076508114	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076508127	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.65

Loan Number	City	State	Zip	Property Type	Units	Lien
3076507967	PONTIAC	MI	48341	CONDO	1	1
3076507972	CHICAGO	IL	60639	SFR	1	1
3076507975	CHICAGO	IL	60639	SFR	1	2
3076507976	MOUNT PROSPECT	IL	60056	SFR	1	1
3076507984	REYNOLDSBURG	OH	43068	SFR	1	1
3076507985	REYNOLDSBURG	OH	43068	SFR	1	2
3076507993	MCHENRY	IL	60051	SFR	1	1
3076507994	MC HENRY	IL	60050	SFR	1	2
3076507998	GARDEN CITY	MI	48135	SFR	1	1
3076508004	CHICAGO	IL	60608	UNITS 2	2	1
3076508009	WAUKESHA	WI	53188	SFR	1	1
3076508013	WAUKESHA	WI	53188	SFR	1	2
3076508014	DETROIT	MI	48205	SFR	1	1
3076508018	CHICAGO	IL	60617	SFR	1	1
3076508020	LANSING	IL	60438	SFR	1	1
3076508022	YOUNGSTOWN	OH	44509	SFR	1	1
3076508023	BROADVIEW	IL	60155	SFR	1	1
3076508025	CHICAGO	IL	60626	UNITS 2	2	1
3076508027	DETROIT	MI	48224	SFR	1	1
3076508028	HOMEWOOD	IL	60430	SFR	1	1
3076508030	GLENVIEW	IL	60025	TOWNHOUSE	1	1
3076508031	CHICAGO	IL	60618	SFR	1	1
3076508032	WHEELING	IL	60090	SFR	1	1
3076508034	WEST BLOOMFIELD	MI	48324	SFR	1	1
3076508038	CHICAGO	IL	60622	UNITS 3-4	3	1
3076508039	ZION	IL	60099	SFR	1	1
3076508040	PARK RIDGE	IL	60068	SFR	1	1
3076508044	NORTHWOOD	OH	43619	SFR	1	1
3076508047	NAPERVILLE	IL	60563	CONDO	1	1
3076508049	JOLIET	IL	60433	SFR	1	1
3076508053	DETROIT	MI	48206	SFR	1	1
3076508058	LOUISVILLE	KY	40245	SFR	1	1
3076508060	AURORA	IL	60505	SFR	1	1
3076508063	WHEATON	IL	60187	SFR	1	1
3076508067	MELROSE PARK	IL	60160	SFR	1	1
3076508076	MELROSE PARK	IL	60160	SFR	1	2
3076508080	LITHOPOLIS	OH	43136	SFR	1	1
3076508081	GRASS LAKE	MI	49240	SFR	1	1
3076508085	LITHOPOLIS	OH	43136	SFR	1	2
3076508088	MUSKEGON	MI	49442	SFR	1	1
3076508090	HUNTLEY	IL	60142	SFR	1	1
3076508091	HUNTLEY	IL	60142	SFR	1	2
3076508097	CHICAGO	IL	60639	UNITS 3-4	3	1
3076508098	EVERGREEN PARK	IL	60805	SFR	1	1
3076508103	CAMP DOUGLAS	WI	54618	SFR	1	1
3076508104	HAMMOND	IN	46323	SFR	1	1
3076508105	FLINT	MI	48506	SFR	1	1
3076508106	BROADVIEW	IL	60155	SFR	1	1
3076508113	AURORA	IL	60505	SFR	1	1
3076508114	AURORA	IL	60505	SFR	1	2
3076508127	CHICAGO	IL	60618	UNITS 3-4	3	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076507967	0	90.91	90.91	Full	0	220000
3076507972	0	80.00	100.00	Stated	335000	335000
3076507975	268000	100.00	100.00	Stated	335000	335000
3076507976	0	75.00	75.00	Stated	0	320000
3076507984	0	79.98	99.97	Full	288748	290000
3076507985	230950	99.97	99.97	Full	288748	290000
3076507993	0	80.00	100.00	Stated	151500	184000
3076507994	121200	100.00	100.00	Stated	151500	184000
3076507998	0	90.00	90.00	Full	0	220000
3076508004	0	80.00	100.00	Stated	329000	329000
3076508009	0	80.00	100.00	Full	505000	505000
3076508013	404000	100.00	100.00	Full	505000	505000
3076508014	0	90.00	90.00	Full	0	70000
3076508018	0	64.52	64.52	Stated	0	155000
3076508020	0	80.00	80.00	Stated	0	265000
3076508022	0	90.00	90.00	Full	0	63000
3076508023	0	85.00	85.00	Full	0	217000
3076508025	0	60.49	60.49	Full	0	367000
3076508027	0	95.00	95.00	Full	0	109000
3076508028	0	78.97	78.97	Full	0	233000
3076508030	0	84.96	84.96	Stated	0	565000
3076508031	0	66.54	66.54	Full	0	390000
3076508032	0	80.00	100.00	Stated	229000	229000
3076508034	0	85.00	85.00	Stated	0	425000
3076508038	0	82.73	82.73	Stated	0	675000
3076508039	0	88.46	88.46	Full	0	195000
3076508040	0	79.71	79.71	Stated	0	425000
3076508044	0	89.99	89.99	Full	0	143300
3076508047	0	100.00	100.00	Full	0	184000
3076508049	0	90.00	90.00	Full	0	175000
3076508053	0	90.00	100.00	Full	140000	140000
3076508058	0	90.00	90.00	Full	0	400000
3076508060	0	95.00	95.00	Stated	0	134000
3076508063	0	80.00	100.00	Stated	210000	210000
3076508067	0	80.00	100.00	Full	294000	294000
3076508076	235200	100.00	100.00	Full	294000	294000
3076508080	0	80.00	99.99	Full	222125	226000
3076508081	0	80.00	94.99	Stated	0	270500
3076508085	177700	99.99	99.99	Full	222125	226000
3076508088	0	100.00	100.00	Full	0	87000
3076508090	0	79.99	99.98	Stated	412225	413000
3076508091	329750	99.98	99.98	Stated	412225	413000
3076508097	0	80.00	100.00	Stated	436000	436000
3076508098	0	65.38	65.38	Stated	0	260000
3076508103	0	70.00	70.00	Full	0	297000
3076508104	0	90.00	90.00	Stated	0	124000
3076508105	0	90.00	90.00	Full	0	175000
3076508106	0	80.00	80.00	Full	0	210000
3076508113	0	80.00	100.00	Stated	163000	165000
3076508114	130400	100.00	100.00	Stated	163000	165000
3076508127	0	85.00	85.00	Full	0	395000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076507967	REFINANCE	YES	YES	B	581	41.45
3076507972	PURCHASE	NO	YES	A	664	49.14
3076507975	PURCHASE	NO	YES	A	664	49.14
3076507976	REFINANCE	YES	YES	B	579	46.99
3076507984	PURCHASE	NO	YES	A	687	39.89
3076507985	PURCHASE	NO	YES	A	687	39.89
3076507993	PURCHASE	NO	YES	A	722	47.65
3076507994	PURCHASE	NO	YES	A	722	47.65
3076507998	REFINANCE	YES	YES	A-	652	28.31
3076508004	PURCHASE	NO	YES	A-	638	47.58
3076508009	PURCHASE	NO	YES	A	698	31.32
3076508013	PURCHASE	NO	YES	A	698	31.32
3076508014	REFINANCE	YES	YES	B+	605	34.56
3076508018	REFINANCE	YES	YES	A	716	48.14
3076508020	REFINANCE	YES	YES	A-	623	40.30
3076508022	REFINANCE	YES	YES	C+	545	19.26
3076508023	REFINANCE	YES	YES	C+	544	24.30
3076508025	REFINANCE	YES	YES	C+	538	29.12
3076508027	REFINANCE	YES	YES	A-	645	54.64
3076508028	REFINANCE	YES	YES	B	590	48.39
3076508030	REFINANCE	YES	YES	A-	653	46.57
3076508031	REFINANCE	YES	YES	A	663	24.57
3076508032	PURCHASE	NO	YES	A-	646	47.88
3076508034	REFINANCE	YES	YES	B	598	46.40
3076508038	REFINANCE	YES	YES	B+	601	49.75
3076508039	REFINANCE	YES	YES	A-	644	53.33
3076508040	REFINANCE	NO	YES	A-	636	47.37
3076508044	REFINANCE	YES	YES	C+	549	45.88
3076508047	REFINANCE	YES	YES	B+	613	47.95
3076508049	REFINANCE	YES	YES	B-	560	43.51
3076508053	PURCHASE	NO	YES	C+	547	53.42
3076508058	REFINANCE	NO	YES	C+	542	49.89
3076508060	REFINANCE	YES	YES	A	678	45.34
3076508063	PURCHASE	NO	YES	A-	656	45.67
3076508067	PURCHASE	NO	YES	A	745	45.59
3076508076	PURCHASE	NO	YES	A	745	49.09
3076508080	PURCHASE	NO	YES	A	743	39.77
3076508081	REFINANCE	YES	YES	A	686	46.64
3076508085	PURCHASE	NO	YES	A	743	39.77
3076508088	REFINANCE	YES	YES	A-	626	28.30
3076508090	PURCHASE	YES	YES	A	709	47.70
3076508091	PURCHASE	YES	YES	A	709	47.70
3076508097	PURCHASE	NO	YES	B+	613	49.86
3076508098	REFINANCE	YES	YES	B+	607	40.45
3076508103	REFINANCE	YES	YES	C	524	32.19
3076508104	REFINANCE	YES	YES	A-	647	49.88
3076508105	REFINANCE	YES	NO	A-	638	26.78
3076508106	REFINANCE	YES	YES	C	519	53.90
3076508113	PURCHASE	NO	YES	A	707	47.24
3076508114	PURCHASE	NO	YES	A	707	47.24
3076508127	REFINANCE	YES	YES	B	593	53.97

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076507967	YES	3	1%, 1%, 1%	0.00	ARM	8.740
3076507972	NO	0	NONE	67000.00	ARM	6.900
3076507975	NO	0	NONE	0.00	FIXED	0.000
3076507976	NO	0	NONE	0.00	ARM	6.640
3076507984	YES	3	1%, 1%, 1%	57700.00	ARM	5.950
3076507985	NO	0	NONE	0.00	FIXED	0.000
3076507993	YES	1	6 MTHS INTEREST ON EXCESS OF 2	30300.00	ARM	6.100
3076507994	NO	0	NONE	0.00	FIXED	0.000
3076507998	YES	2	1%, 1%	0.00	ARM	6.000
3076508004	NO	0	NONE	65800.00	ARM	6.250
3076508009	NO	0	NONE	101000.00	ARM	6.250
3076508013	NO	0	NONE	0.00	FIXED	0.000
3076508014	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076508018	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076508020	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
3076508022	YES	3	1%, 1%, 1%	0.00	ARM	7.750
3076508023	NO	0	NONE	0.00	ARM	6.000
3076508025	NO	0	NONE	0.00	ARM	6.500
3076508027	YES	2	1%, 1%	0.00	ARM	8.640
3076508028	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
3076508030	NO	0	NONE	0.00	ARM	7.000
3076508031	NO	0	NONE	0.00	FIXED	0.000
3076508032	YES	1	6 MTHS INTEREST ON EXCESS OF 2	45800.00	ARM	6.350
3076508034	YES	2	1%, 1%	0.00	ARM	8.240
3076508038	NO	0	NONE	0.00	ARM	7.250
3076508039	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.390
3076508040	NO	0	NONE	0.00	ARM	6.500
3076508044	YES	2	1%, 1%	0.00	ARM	8.250
3076508047	NO	0	NONE	0.00	ARM	6.240
3076508049	NO	0	NONE	0.00	ARM	6.500
3076508053	YES	3	1%, 1%, 1%	14000.00	ARM	8.300
3076508058	YES	1	5%	0.00	ARM	6.000
3076508060	NO	0	NONE	0.00	ARM	6.700
3076508063	YES	1	6 MTHS INTEREST ON EXCESS OF 2	42000.00	ARM	7.740
3076508067	NO	0	NONE	58800.00	ARM	6.300
3076508076	NO	0	NONE	0.00	FIXED	0.000
3076508080	YES	3	1%, 1%, 1%	44400.00	ARM	7.290
3076508081	YES	3	1%, 1%, 1%	40550.00	ARM	6.740
3076508085	NO	0	NONE	0.00	FIXED	0.000
3076508088	YES	3	1%, 1%, 1%	0.00	ARM	8.240
3076508090	YES	1	6 MTHS INTEREST ON EXCESS OF 2	82400.00	ARM	6.300
3076508091	NO	0	NONE	0.00	FIXED	0.000
3076508097	YES	2	6 MTHS INTEREST ON EXCESS OF 2	87200.00	ARM	7.740
3076508098	NO	0	NONE	0.00	ARM	6.750
3076508103	NO	0	NONE	0.00	ARM	8.390
3076508104	YES	2	2%, 2%	0.00	ARM	7.000
3076508105	YES	2	1%, 1%		ARM	8.500
3076508106	NO	0	NONE	0.00	FIXED	0.000
3076508113	YES	2	6 MTHS INTEREST ON EXCESS OF 2	32600.00	ARM	6.740
3076508114	NO	0	NONE	0.00	FIXED	0.000
3076508127	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.700

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076507967	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3076507972	7.350	14.350	3.000	1.500	36	6	12/1/2008	NO
3076507975	0.000	0.000	0.000	0.000	0	0	1	NO
3076507976	8.390	15.390	3.000	1.500	36	6	12/1/2008	NO
3076507984	6.200	13.200	3.000	1.500	36	6	12/1/2008	YES
3076507985	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507993	6.350	13.350	3.000	1.500	24	6	12/1/2007	YES
3076507994	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076507998	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
3076508004	8.350	15.350	3.000	1.500	24	6	1/1/2008	NO
3076508009	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
3076508013	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508014	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508018	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508020	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3076508022	9.900	16.900	3.000	1.500	36	6	12/1/2008	NO
3076508023	9.340	16.340	3.000	1.500	24	6	12/1/2007	NO
3076508025	8.140	15.140	3.000	1.500	36	6	12/1/2008	NO
3076508027	8.890	15.890	3.000	1.500	24	6	12/1/2007	NO
3076508028	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508030	7.850	14.850	3.000	1.500	36	6	12/1/2008	NO
3076508031	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508032	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
3076508034	9.490	16.490	3.000	1.500	24	6	12/1/2007	NO
3076508038	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3076508039	7.890	14.890	3.000	1.500	24	6	12/1/2007	NO
3076508040	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
3076508044	8.500	15.500	3.000	1.500	24	6	1/1/2008	NO
3076508047	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508049	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3076508053	9.990	16.990	3.000	1.500	36	6	12/1/2008	NO
3076508058	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3076508060	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3076508063	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508067	6.550	13.550	3.000	1.500	36	6	12/1/2008	YES
3076508076	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508080	7.540	14.540	3.000	1.500	36	6	12/1/2008	NO
3076508081	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
3076508085	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508088	8.490	15.490	3.000	1.500	36	6	12/1/2008	NO
3076508090	6.550	13.550	3.000	1.500	24	6	12/1/2007	YES
3076508091	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508097	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3076508098	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3076508103	8.640	15.640	3.000	1.500	36	6	12/1/2008	NO
3076508104	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
3076508105	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
3076508106	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508113	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076508114	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508127	7.650	14.650	3.000	1.500	24	6	1/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076508129	NO	115600.00	115,600.00	847.46	480	YES
3076508131	YES	100000.00	100,000.00	733.07	360	NO
3076508132	YES	25000.00	25,000.00	261.97	360	YES
3076508136	NO	211200.00	211,200.00	1483.98	360	NO
3076508137	NO	52800.00	52,800.00	512.83	360	YES
3076508146	NO	373500.00	373,500.00	2547.93	360	NO
3076508156	NO	434000.00	434,000.00	2760.29	480	YES
3076508161	NO	156000.00	156,000.00	1116.53	360	NO
3076508169	NO	80000.00	80,000.00	594.84	360	NO
3076508176	YES	204800.00	204,800.00	1431.99	360	NO
3076508179	NO	107950.00	107,950.00	844.62	360	NO
3076508180	NO	201600.00	201,600.00	1409.62	360	NO
3076508182	NO	107200.00	107,200.00	774.67	360	NO
3076508185	NO	67500.00	67,500.00	545.55	360	NO
3076508188	NO	139500.00	139,500.00	1106.43	360	NO
3076508195	NO	210000.00	210,000.00	1539.44	360	NO
3076508197	NO	367200.00	367,200.00	2691.82	360	NO
3076508205	NO	135200.00	135,200.00	899.49	360	NO
3076508207	NO	110450.00	110,450.00	857.1	360	NO
3076508208	NO	78800.00	78,800.00	577.66	360	NO
3076508210	NO	40550.00	40,550.00	355.56	360	NO
3076508213	NO	332500.00	332,500.00	2153.76	480	YES
3076508238	NO	134300.00	134,300.00	1089.32	360	NO
3076508241	NO	244000.00	244,000.00	1788.68	360	NO
3076508244	NO	50000.00	50,000.00	418.24	360	NO
3076508247	NO	268600.00	268,600.00	1708.33	480	YES
3076508248	NO	116250.00	116,250.00	856.25	360	NO
3076508252	NO	91000.00	91,000.00	712.65	360	NO
3076508253	NO	220500.00	220,500.00	1511.68	360	NO
3076508282	NO	111200.00	111,200.00	695	360	NO
3076508284	NO	112000.00	112,000.00	917.34	360	NO
3076508288	NO	264000.00	264,000.00	1386	360	NO
3076508289	NO	66000.00	66,000.00	568.98	360	NO
3076508292	NO	319500.00	319,500.00	2342.15	360	NO
3076508296	NO	135000.00	135,000.00	933.79	360	NO
3076508298	NO	199500.00	199,500.00	1385.65	480	YES
3076508300	NO	215000.00	215,000.00	1428.96	360	NO
3076508304	NO	128300.00	128,300.00	1078.82	360	NO
3076508306	NO	160000.00	160,000.00	1113.27	360	NO
3076508308	NO	102400.00	102,400.00	715.29	360	NO
3076508309	NO	112800.00	112,800.00	906.8	360	NO
3076508310	NO	25600.00	25,600.00	235.13	360	NO
3076508311	NO	272000.00	272,000.00	1677.33	360	NO
3076508318	NO	132000.00	132,000.00	953.89	360	NO
3076508319	YES	227200.00	227,200.00	1465.44	360	NO
3076508322	NO	133000.00	133,000.00	952.83	360	NO
3076508323	NO	108000.00	108,000.00	899.47	360	NO
3076508324	YES	56800.00	56,800.00	508.99	360	YES
3076508328	YES	380000.00	380,000.00	2654.41	360	NO
3076508336	YES	173000.00	173,000.00	1287.55	360	NO
3076508343	NO	140000.00	140,000.00	1065.58	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076508129	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3076508131	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508132	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	12.25
3076508136	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3076508137	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.25
3076508146	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076508156	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3076508161	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3076508169	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.14
3076508176	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076508179	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.69
3076508180	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076508182	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.84
3076508185	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	9.05
3076508188	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.84
3076508195	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.99
3076508197	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.99
3076508205	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7
3076508207	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.6
3076508208	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508210	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.99
3076508213	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.36
3076508238	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	9.09
3076508241	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508244	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.44
3076508247	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.2
3076508248	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.04
3076508252	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.7
3076508253	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.3
3076508282	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3076508284	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.2
3076508288	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.3
3076508289	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.79
3076508292	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508296	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.39
3076508298	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508300	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076508304	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	9.5
3076508306	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.45
3076508308	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.49
3076508309	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.99
3076508310	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	10.55
3076508311	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.4
3076508318	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.84
3076508319	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.74
3076508322	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3076508323	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.39
3076508324	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076508328	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.49
3076508336	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.15
3076508343	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.39

Loan Number	City	State	Zip	Property Type	Units	Lien
3076508129	LOMBARD	IL	60148	CONDO	1	1
3076508131	LOUISVILLE	KY	40272	SFR	1	1
3076508132	LOUISVILLE	KY	40272	SFR	1	2
3076508136	CHICAGO	IL	60629	SFR	1	1
3076508137	CHICAGO	IL	60629	SFR	1	2
3076508146	CHICAGO	IL	60631	SFR	1	1
3076508156	PROSPECT HEIGHTS	IL	60070	SFR	1	1
3076508161	CHICAGO	IL	60632	SFR	1	1
3076508169	REEDSBURG	WI	53959	SFR	1	1
3076508176	FOREST PARK	IL	60130	SFR	1	1
3076508179	DETROIT	MI	48235	SFR	1	1
3076508180	CHICAGO	IL	60629	SFR	1	1
3076508182	WARRENVILLE	IL	60555	CONDO	1	1
3076508185	DETROIT	MI	48214	CONDO	1	1
3076508188	APPLETON	WI	54911	SFR	1	1
3076508195	CHICAGO	IL	60659	CONDO	1	1
3076508197	CHICAGO	IL	60651	UNITS 3-4	3	1
3076508205	HILLIARD	OH	43026	SFR	1	1
3076508207	SABINA	OH	45169	SFR	1	1
3076508208	MADISON	WI	53704	CONDO	1	1
3076508210	GRASS LAKE	MI	49240	SFR	1	2
3076508213	WESTCHESTER	IL	60154	SFR	1	1
3076508238	FERNDALE	MI	48220	SFR	1	1
3076508241	CHICAGO	IL	60632	SFR	1	1
3076508244	SAINT LOUIS	MO	63120	SFR	1	1
3076508247	CHICAGO	IL	60634	UNITS 2	2	1
3076508248	MADISON	WI	53704	SFR	1	1
3076508252	CHICAGO	IL	60619	SFR	1	1
3076508253	COTTAGE GROVE	WI	53527	SFR	1	1
3076508282	GRAND RAPIDS	MI	49505	SFR	1	1
3076508284	TOLEDO	OH	43623	SFR	1	1
3076508288	BLOOMINGDALE	IL	60108	SFR	1	1
3076508289	BLOOMINGDALE	IL	60108	SFR	1	2
3076508292	DARIEN	IL	60561	SFR	1	1
3076508296	CHICAGO	IL	60652	SFR	1	1
3076508298	DE KALB	IL	60115	TOWNHOUSE	1	1
3076508300	EVANSTON	IL	60201	CONDO	1	1
3076508304	REYNOLDSBURG	OH	43068	SFR	1	1
3076508306	BELLWOOD	IL	60104	SFR	1	1
3076508308	NEENAH	WI	54956	SFR	1	1
3076508309	WESTLAND	MI	48186	SFR	1	1
3076508310	NEENAH	WI	54956	SFR	1	2
3076508311	CHICAGO	IL	60639	SFR	1	1
3076508318	CHICAGO	IL	60620	SFR	1	1
3076508319	WHEATON	IL	60187	SFR	1	1
3076508322	CHICAGO	IL	60637	SFR	1	1
3076508323	NORTH RIDGEVILLE	OH	44039	SFR	1	1
3076508324	WHEATON	IL	60187	SFR	1	2
3076508328	MOUNT PROSPECT	IL	60056	SFR	1	1
3076508336	CHICAGO	IL	60616	CONDO	1	1
3076508343	ELGIN	IL	60120	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076508129	0	80.00	100.00	Stated	144500	144500
3076508131	0	80.00	100.00	Stated	125000	125000
3076508132	100000	100.00	100.00	Stated	125000	125000
3076508136	0	80.00	100.00	Stated	264000	264000
3076508137	211200	100.00	100.00	Stated	264000	264000
3076508146	0	90.00	90.00	Stated	0	415000
3076508156	0	66.77	66.77	Stated	0	650000
3076508161	0	80.00	100.00	Stated	195000	211000
3076508169	0	80.00	100.00	Full	100000	101000
3076508176	0	64.00	64.00	Stated	0	320000
3076508179	0	85.00	100.00	Stated	127000	127000
3076508180	0	80.00	100.00	Full	0	252000
3076508182	0	80.00	100.00	Stated	134000	134000
3076508185	0	90.00	90.00	Full	0	75000
3076508188	0	75.00	75.00	Full	0	186000
3076508195	0	100.00	100.00	Full	0	210000
3076508197	0	80.00	100.00	Stated	459000	462000
3076508205	0	80.00	100.00	Full	0	169000
3076508207	0	89.98	89.98	Full	122750	122750
3076508208	0	80.00	100.00	Stated	98500	109000
3076508210	216400	94.99	94.99	Stated	0	270500
3076508213	0	95.00	95.00	Full	0	350000
3076508238	0	85.00	85.00	Full	0	158000
3076508241	0	80.00	80.00	Stated	0	305000
3076508244	0	81.30	81.30	Full	0	61500
3076508247	0	68.00	68.00	Full	0	395000
3076508248	0	75.00	75.00	Stated	0	155000
3076508252	0	65.00	65.00	Full	0	140000
3076508253	0	90.00	90.00	Full	0	245000
3076508282	0	80.00	100.00	Stated	139000	139000
3076508284	0	100.00	100.00	Full	112000	114000
3076508288	0	80.00	100.00	Full	0	330000
3076508289	264000	100.00	100.00	Full	0	330000
3076508292	0	90.00	90.00	Stated	0	355000
3076508296	0	66.83	66.83	Full	0	202000
3076508298	0	95.00	95.00	Stated	0	210000
3076508300	0	72.88	72.88	Full	0	295000
3076508304	0	89.97	89.97	Full	142610	144000
3076508306	0	80.00	100.00	Stated	200000	200000
3076508308	0	80.00	100.00	Stated	0	128000
3076508309	0	80.00	80.00	Full	0	141000
3076508310	102400	100.00	100.00	Stated	0	128000
3076508311	0	80.00	95.00	Stated	0	340000
3076508318	0	94.29	94.29	Full	0	140000
3076508319	0	80.00	100.00	Stated	0	284000
3076508322	0	57.83	57.83	Stated	0	230000
3076508323	0	80.00	80.00	Full	0	135000
3076508324	227200	100.00	100.00	Stated	0	284000
3076508328	0	80.00	100.00	Stated	0	475000
3076508336	0	60.70	60.70	Stated	0	285000
3076508343	0	80.00	80.00	Stated	0	175000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076508129	PURCHASE	NO	YES	A-	629	46.38
3076508131	PURCHASE	NO	YES	A-	630	46.80
3076508132	PURCHASE	NO	YES	A-	630	46.80
3076508136	PURCHASE	NO	YES	A-	657	48.56
3076508137	PURCHASE	NO	YES	A-	657	48.56
3076508146	REFINANCE	YES	YES	A	776	49.96
3076508156	REFINANCE	YES	YES	B-	554	47.43
3076508161	PURCHASE	NO	YES	A	757	40.95
3076508169	PURCHASE	NO	YES	A-	622	44.96
3076508176	REFINANCE	YES	YES	B	576	44.38
3076508179	PURCHASE	NO	YES	B+	616	42.75
3076508180	REFINANCE	YES	YES	A-	645	48.89
3076508182	PURCHASE	NO	YES	A	680	41.81
3076508185	REFINANCE	NO	YES	A-	625	33.40
3076508188	REFINANCE	YES	YES	C	500	19.80
3076508195	REFINANCE	YES	YES	A-	631	41.72
3076508197	PURCHASE	NO	YES	A	696	47.34
3076508205	REFINANCE	YES	YES	B+	619	31.48
3076508207	PURCHASE	NO	YES	B	575	45.18
3076508208	PURCHASE	NO	YES	A-	642	40.49
3076508210	REFINANCE	YES	YES	A	686	46.64
3076508213	REFINANCE	YES	YES	B	599	49.88
3076508238	REFINANCE	YES	YES	C+	529	47.01
3076508241	REFINANCE	YES	YES	B-	558	45.27
3076508244	REFINANCE	YES	YES	B-	560	41.80
3076508247	REFINANCE	YES	YES	B-	574	37.54
3076508248	REFINANCE	YES	YES	B	580	47.31
3076508252	REFINANCE	YES	YES	C	507	48.92
3076508253	REFINANCE	YES	YES	A-	658	50.00
3076508282	PURCHASE	NO	YES	A-	659	42.06
3076508284	PURCHASE	NO	YES	B	597	49.65
3076508288	REFINANCE	YES	YES	A	677	49.44
3076508289	REFINANCE	YES	YES	A	677	49.44
3076508292	REFINANCE	YES	YES	A-	634	37.44
3076508296	REFINANCE	YES	YES	C+	545	47.45
3076508298	REFINANCE	YES	YES	A	734	41.54
3076508300	REFINANCE	YES	NO	A-	657	18.58
3076508304	PURCHASE	NO	YES	B-	556	25.74
3076508306	PURCHASE	NO	YES	A-	629	49.49
3076508308	REFINANCE	YES	YES	A	679	48.78
3076508309	REFINANCE	YES	YES	C	500	52.57
3076508310	REFINANCE	YES	YES	A	679	48.78
3076508311	REFINANCE	YES	YES	A-	634	47.22
3076508318	REFINANCE	YES	YES	B	586	41.31
3076508319	REFINANCE	YES	YES	A	667	46.93
3076508322	REFINANCE	YES	YES	C	509	44.24
3076508323	REFINANCE	YES	YES	C	503	36.85
3076508324	REFINANCE	NO	YES	A	667	46.93
3076508328	REFINANCE	YES	YES	A	728	48.63
3076508336	REFINANCE	YES	YES	B	581	39.78
3076508343	REFINANCE	YES	YES	B-	560	45.65

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076508129	NO	0	NONE	28900.00	ARM	8.250
3076508131	YES	2	5%, 5%	25000.00	ARM	7.740
3076508132	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3076508136	NO	0	NONE	52800.00	ARM	6.550
3076508137	NO	0	NONE	0.00	FIXED	0.000
3076508146	NO	0	NONE	0.00	ARM	7.000
3076508156	NO	0	NONE	0.00	ARM	6.850
3076508161	NO	0	NONE	39000.00	ARM	6.500
3076508169	NO	0	NONE	20000.00	ARM	7.890
3076508176	NO	0	NONE	0.00	ARM	7.000
3076508179	YES	2	1%, 1%	19050.00	ARM	8.300
3076508180	YES	1	6 MTHS INTEREST ON EXCESS OF 2	50400.00	ARM	6.250
3076508182	NO	0	NONE	26800.00	ARM	7.590
3076508185	YES	3	1%, 1%, 1%	0.00	ARM	8.050
3076508188	NO	0	NONE	0.00	ARM	8.590
3076508195	NO	0	NONE	0.00	ARM	7.000
3076508197	NO	0	NONE	91800.00	ARM	6.625
3076508205	YES	3	1%, 1%, 1%	33800.00	ARM	6.750
3076508207	YES	3	1%, 1%, 1%	0.00	ARM	8.350
3076508208	NO	0	NONE	19700.00	ARM	7.740
3076508210	NO	0	NONE	0.00	FIXED	0.000
3076508213	NO	0	NONE	0.00	ARM	6.860
3076508238	YES	3	1%, 1%, 1%	0.00	ARM	8.090
3076508241	NO	0	NONE	0.00	ARM	6.740
3076508244	YES	2	5%, 5%	0.00	ARM	8.390
3076508247	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.950
3076508248	NO	0	NONE	0.00	ARM	7.790
3076508252	NO	0	NONE	0.00	ARM	6.250
3076508253	NO	0	NONE	0.00	ARM	7.050
3076508282	YES	3	1%, 1%, 1%	27800.00	ARM	7.250
3076508284	YES	3	1%, 1%, 1%	0.00	ARM	8.950
3076508288	YES	3	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	6.050
3076508289	NO	0	NONE	0.00	FIXED	0.000
3076508292	NO	0	NONE	0.00	ARM	7.000
3076508296	NO	0	NONE	0.00	ARM	6.550
3076508298	NO	0	NONE	0.00	ARM	7.000
3076508300	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
3076508304	YES	3	1%, 1%, 1%	0.00	ARM	9.000
3076508306	YES	1	6 MTHS INTEREST ON EXCESS OF 2	40000.00	ARM	6.550
3076508308	NO	0	NONE	25600.00	ARM	7.240
3076508309	YES	3	1%, 1%, 1%	0.00	ARM	8.740
3076508310	NO	0	NONE	0.00	FIXED	0.000
3076508311	YES	1	6 MTHS INTEREST ON EXCESS OF 2	51000.00	ARM	6.700
3076508318	NO	0	NONE	0.00	ARM	6.500
3076508319	NO	0	NONE	56800.00	ARM	6.740
3076508322	NO	0	NONE	0.00	ARM	7.250
3076508323	YES	3	1%, 1%, 1%	0.00	ARM	9.000
3076508324	NO	0	NONE	0.00	FIXED	0.000
3076508328	NO	0	NONE	95000.00	ARM	6.250
3076508336	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
3076508343	NO	0	NONE	0.00	ARM	6.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076508129	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
3076508131	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508132	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508136	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
3076508137	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508146	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3076508156	7.200	14.200	3.000	1.500	24	6	12/1/2007	NO
3076508161	7.740	14.740	3.000	1.500	24	6	12/1/2007	NO
3076508169	8.140	15.140	3.000	1.500	24	6	12/1/2007	NO
3076508176	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3076508179	8.690	15.690	3.000	1.500	24	6	12/1/2007	NO
3076508180	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
3076508182	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
3076508185	9.050	16.050	3.000	1.500	36	6	1/1/2009	NO
3076508188	8.840	15.840	3.000	1.500	36	6	12/1/2008	NO
3076508195	7.990	14.990	3.000	1.500	36	6	1/1/2009	NO
3076508197	7.990	14.990	3.000	1.500	24	6	1/1/2008	NO
3076508205	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
3076508207	8.600	15.600	3.000	1.500	36	6	12/1/2008	NO
3076508208	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508210	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508213	7.360	14.360	3.000	1.500	24	6	12/1/2007	NO
3076508238	9.090	16.090	3.000	1.500	36	6	1/1/2009	NO
3076508241	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508244	9.440	16.440	3.000	1.500	24	6	12/1/2007	NO
3076508247	7.200	14.200	3.000	1.500	24	6	12/1/2007	NO
3076508248	8.040	15.040	3.000	1.500	36	6	12/1/2008	NO
3076508252	8.700	15.700	3.000	1.500	24	6	12/1/2007	NO
3076508253	7.300	14.300	3.000	1.500	24	6	12/1/2007	NO
3076508282	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
3076508284	9.200	16.200	3.000	1.500	36	6	12/1/2008	NO
3076508288	6.300	13.300	3.000	1.500	60	6	12/1/2010	YES
3076508289	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508292	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3076508296	7.390	14.390	3.000	1.500	24	6	12/1/2007	NO
3076508298	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
3076508300	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076508304	9.500	16.500	3.000	1.500	24	6	12/1/2007	NO
3076508306	7.450	14.450	3.000	1.500	24	6	1/1/2008	NO
3076508308	7.490	14.490	3.000	1.500	36	6	12/1/2008	NO
3076508309	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
3076508310	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508311	7.400	14.400	3.000	1.500	24	6	12/1/2007	YES
3076508318	7.840	14.840	3.000	1.500	24	6	1/1/2008	NO
3076508319	7.740	14.740	3.000	1.500	24	6	12/1/2007	YES
3076508322	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3076508323	9.390	16.390	3.000	1.500	36	6	12/1/2008	NO
3076508324	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508328	7.490	14.490	3.000	1.500	24	6	1/1/2008	NO
3076508336	8.150	15.150	3.000	1.500	24	6	1/1/2008	NO
3076508343	8.390	15.390	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076508351	NO	440000.00	440,000.00	2781.1	360	NO
3076508352	NO	106400.00	106,400.00	837.01	360	NO
3076508360	NO	77500.00	77,500.00	648.84	360	NO
3076508361	YES	60000.00	60,000.00	442.35	360	NO
3076508362	NO	256000.00	256,000.00	1460.64	480	YES
3076508363	NO	64000.00	64,000.00	573.5	360	YES
3076508369	NO	292000.00	292,000.00	1810.4	360	NO
3076508372	NO	73000.00	73,000.00	659.59	360	NO
3076508373	NO	162000.00	162,000.00	1228.46	360	NO
3076508374	NO	319950.00	319,950.00	2182.62	360	NO
3076508377	NO	160000.00	160,000.00	1128.62	360	NO
3076508379	NO	124000.00	124,000.00	884.07	360	NO
3076508384	NO	31000.00	31,000.00	289.38	360	NO
3076508403	NO	143100.00	143,100.00	1150.39	360	NO
3076508413	NO	51000.00	51,000.00	489.54	360	YES
3076508418	NO	182400.00	182,400.00	1287.88	360	NO
3076508420	NO	184500.00	184,500.00	1145.2	480	YES
3076508421	NO	270000.00	270,000.00	1665	360	NO
3076508424	NO	78000.00	78,000.00	620.32	360	NO
3076508429	NO	181600.00	181,600.00	1446.84	360	NO
3076508437	NO	172550.00	172,550.00	1368.56	360	NO
3076508445	NO	128000.00	128,000.00	961.62	360	NO
3076508447	NO	186000.00	186,000.00	1358.32	360	NO
3076508451	NO	162000.00	162,000.00	1355.1	360	NO
3076508452	NO	92800.00	92,800.00	556.8	360	NO
3076508458	NO	204000.00	204,000.00	1495.51	480	YES
3076508464	NO	225600.00	225,600.00	1398.72	360	NO
3076508472	NO	168000.00	168,000.00	1332.47	360	NO
3076508477	NO	171000.00	171,000.00	1107.97	360	NO
3076508478	NO	116000.00	116,000.00	842.29	360	NO
3076508485	NO	208000.00	208,000.00	1211.6	360	NO
3076508487	NO	165750.00	165,750.00	1146.26	480	YES
3076508489	NO	335750.00	335,750.00	2098.44	360	NO
3076508491	YES	450000.00	450,000.00	3508.06	360	NO
3076508492	NO	100000.00	100,000.00	639.67	480	YES
3076508493	NO	25000.00	25,000.00	237.89	360	YES
3076508508	YES	237200.00	237,200.00	1282.86	360	NO
3076508517	NO	264000.00	264,000.00	1873.12	360	NO
3076508522	NO	238000.00	238,000.00	1297.1	360	NO
3076508526	NO	198000.00	198,000.00	1311.75	360	NO
3076508529	NO	143000.00	143,000.00	993.22	480	YES
3076508536	NO	125600.00	125,600.00	814.64	360	NO
3076508537	NO	76000.00	76,000.00	610.97	360	NO
3076508548	NO	140000.00	140,000.00	1021.42	360	NO
3076508553	YES	221400.00	221,400.00	1752.84	360	NO
3076508574	NO	247500.00	247,500.00	1810.89	360	NO
3076508578	NO	162000.00	162,000.00	1105.13	360	NO
3076508589	NO	112800.00	112,800.00	792.58	360	NO
3076508592	YES	61600.00	61,600.00	524.27	360	NO
3076508597	NO	179900.00	179,900.00	1499.59	360	NO
3076508613	NO	90000.00	90,000.00	669.19	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076508351	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.5
3076508352	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.44
3076508360	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	9.45
3076508361	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.05
3076508362	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.29
3076508363	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	10.25
3076508369	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.44
3076508372	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	10.35
3076508373	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.35
3076508374	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.25
3076508377	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.59
3076508379	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3076508384	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	10.75
3076508403	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3076508413	180	11/23/2005	1/1/2006	1/1/2006	12/1/2020	11.1
3076508418	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.6
3076508420	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.99
3076508421	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.4
3076508424	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.87
3076508429	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.89
3076508437	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.84
3076508445	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.25
3076508447	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.95
3076508451	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	9.44
3076508452	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.2
3076508458	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
3076508464	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.44
3076508472	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	8.84
3076508477	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.74
3076508478	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.89
3076508485	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3076508487	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3076508489	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.5
3076508491	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.65
3076508492	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3076508493	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	10.99
3076508508	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	6.49
3076508517	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.65
3076508522	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.54
3076508526	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.95
3076508529	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.99
3076508536	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	6.75
3076508537	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3076508548	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.94
3076508553	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.82
3076508574	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.97
3076508578	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.25
3076508589	360	12/7/2005	2/1/2006	2/1/2006	1/1/2036	7.55
3076508592	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.64
3076508597	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.4
3076508613	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.14

Loan Number	City	State	Zip	Property Type	Units	Lien
3076508351	PEWAUKEE	WI	53072	SFR	1	1
3076508352	DEARBORN	MI	48126	SFR	1	1
3076508360	PONTIAC	MI	48341	SFR	1	1
3076508361	DETROIT	MI	48227	UNITS 2	2	1
3076508362	YORKVILLE	IL	60560	SFR	1	1
3076508363	YORKVILLE	IL	60560	SFR	1	2
3076508369	CROSS PLAINS	WI	53528	SFR	1	1
3076508372	CROSS PLAINS	WI	53528	SFR	1	2
3076508373	DETROIT	MI	48239	SFR	1	1
3076508374	CHICAGO	IL	60618	UNITS 2	2	1
3076508377	MONTGOMERY	IL	60538	SFR	1	1
3076508379	OSCEOLA	IN	46561	SFR	1	1
3076508384	OSCEOLA	IN	46561	SFR	1	2
3076508403	ROSEVILLE	MI	48066	SFR	1	1
3076508413	CHICAGO	IL	60639	SFR	1	2
3076508418	BOLINGBROOK	IL	60440	TOWNHOUSE	1	1
3076508420	WESTCHESTER	IL	60154	SFR	1	1
3076508421	CHICAGO	IL	60641	SFR	1	1
3076508424	BLUE ISLAND	IL	60406	SFR	1	1
3076508429	MATTESON	IL	60443	SFR	1	1
3076508437	HANOVER PARK	IL	60133	SFR	1	1
3076508445	CHICAGO	IL	60617	SFR	1	1
3076508447	BERWYN	IL	60402	SFR	1	1
3076508451	SOUTHFIELD	MI	48075	CONDO	1	1
3076508452	COLUMBUS	OH	43224	SFR	1	1
3076508458	BRIDGEVIEW	IL	60455	SFR	1	1
3076508464	POWELL	OH	43065	SFR	1	1
3076508472	MARSHALL	WI	53559	SFR	1	1
3076508477	CHICAGO	IL	60629	SFR	1	1
3076508478	HANOVER PARK	IL	60133	CONDO	1	1
3076508485	POWELL	OH	43065	SFR	1	1
3076508487	BELLWOOD	IL	60104	SFR	1	1
3076508489	VERNON HILLS	IL	60061	SFR	1	1
3076508491	MENOMONEE FALLS	WI	53051	SFR	1	1
3076508492	BELLEFONTAINE	OH	43311	SFR	1	1
3076508493	BELLEFONTAINE	OH	43311	SFR	1	2
3076508508	CHICAGO	IL	60632	SFR	1	1
3076508517	CHICAGO	IL	60618	UNITS 2	2	1
3076508522	BERWYN	IL	60402	SFR	1	1
3076508526	CHICAGO	IL	60629	SFR	1	1
3076508529	CICERO	IL	60804	SFR	1	1
3076508536	LOUISVILLE	KY	40207	SFR	1	1
3076508537	SAINT LOUIS	MO	63136	SFR	1	1
3076508548	AURORA	IL	60505	SFR	1	1
3076508553	HOMEWOOD	IL	60430	SFR	1	1
3076508574	CHICAGO	IL	60630	SFR	1	1
3076508578	MONTGOMERY	IL	60538	SFR	1	1
3076508589	JEFFERSONTOWN	KY	40299	SFR	1	1
3076508592	TOLEDO	OH	43615	CONDO	1	1
3076508597	FLOYDS KNOBS	IN	47119	SFR	1	1
3076508613	HARVEY	IL	60426	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076508351	0	80.00	100.00	Full	0	550000
3076508352	0	80.00	100.00	Stated	0	133000
3076508360	0	100.00	100.00	Stated	77500	85000
3076508361	0	80.00	80.00	Stated	0	75000
3076508362	0	80.00	100.00	Stated	320000	324700
3076508363	256000	100.00	100.00	Stated	320000	320000
3076508369	0	80.00	100.00	Stated	0	365000
3076508372	292000	100.00	100.00	Stated	0	365000
3076508373	0	90.00	100.00	Stated	180000	180000
3076508374	0	79.99	99.98	Stated	399999	400000
3076508377	0	89.89	89.89	Full	0	178000
3076508379	0	79.99	79.99	Full	155013	158000
3076508384	124000	99.99	99.99	Full	155013	158000
3076508403	0	90.00	90.00	Full	0	159000
3076508413	272000	95.00	95.00	Stated	0	340000
3076508418	0	95.00	95.00	Full	0	192000
3076508420	0	65.89	65.89	Full	0	280000
3076508421	0	87.10	87.10	Stated	0	310000
3076508424	0	67.83	67.83	Full	0	115000
3076508429	0	81.80	81.80	Full	0	222000
3076508437	0	84.17	84.17	Stated	0	205000
3076508445	0	80.00	80.00	Full	0	160000
3076508447	0	67.64	67.64	Stated	0	275000
3076508451	0	90.00	90.00	Full	180000	180000
3076508452	0	80.00	100.00	Stated	0	116000
3076508458	0	80.00	100.00	Stated	0	255000
3076508464	0	80.00	100.00	Stated	0	282000
3076508472	0	80.00	100.00	Stated	0	210000
3076508477	0	76.68	76.68	Stated	0	223000
3076508478	0	80.00	100.00	Full	145000	145000
3076508485	0	71.72	71.72	Stated	0	290000
3076508487	0	82.88	82.88	Full	0	200000
3076508489	0	85.00	85.00	Full	0	395000
3076508491	0	84.91	84.91	Full	0	530000
3076508492	0	80.00	100.00	Full	0	125000
3076508493	100000	100.00	100.00	Full	0	125000
3076508508	0	80.00	100.00	Stated	296500	296500
3076508517	0	66.84	66.84	Stated	0	395000
3076508522	0	75.80	75.80	Full	0	314000
3076508526	0	90.00	90.00	Stated	0	220000
3076508529	0	89.38	89.38	Full	160000	195000
3076508536	0	80.00	100.00	Stated	157000	160000
3076508537	0	80.00	80.00	Stated	0	95000
3076508548	0	80.00	80.00	Stated	0	175000
3076508553	0	90.00	90.00	Full	0	246000
3076508574	0	75.00	75.00	Stated	0	330000
3076508578	0	90.00	90.00	Full	0	180000
3076508589	0	80.00	100.00	Full	141000	141000
3076508592	0	80.00	100.00	Stated	77000	86000
3076508597	0	100.00	100.00	Full	179900	179900
3076508613	0	90.00	90.00	Full	0	100000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076508351	REFINANCE	YES	YES	A	710	45.45
3076508352	REFINANCE	YES	YES	A-	648	42.24
3076508360	PURCHASE	NO	YES	A-	640	43.59
3076508361	REFINANCE	YES	NO	A	683	34.73
3076508362	PURCHASE	YES	YES	A	799	45.75
3076508363	PURCHASE	YES	YES	A	799	45.75
3076508369	REFINANCE	YES	YES	A	676	48.33
3076508372	REFINANCE	YES	YES	A	676	48.33
3076508373	PURCHASE	NO	YES	B+	614	47.18
3076508374	PURCHASE	NO	YES	A	720	49.37
3076508377	REFINANCE	YES	YES	A	692	49.75
3076508379	PURCHASE	NO	YES	A-	627	45.39
3076508384	PURCHASE	NO	YES	A-	627	45.39
3076508403	REFINANCE	YES	YES	B-	557	49.59
3076508413	REFINANCE	YES	YES	A-	634	47.22
3076508418	REFINANCE	YES	YES	A	669	49.71
3076508420	REFINANCE	YES	YES	B-	563	51.53
3076508421	REFINANCE	YES	YES	A	722	36.72
3076508424	REFINANCE	YES	NO	C+	534	42.22
3076508429	REFINANCE	YES	YES	B-	563	53.81
3076508437	REFINANCE	YES	YES	B	599	46.34
3076508445	REFINANCE	YES	YES	C+	525	46.19
3076508447	REFINANCE	YES	YES	C+	534	47.93
3076508451	PURCHASE	NO	YES	B	590	51.24
3076508452	REFINANCE	YES	YES	A	682	47.85
3076508458	REFINANCE	YES	YES	A-	623	47.96
3076508464	REFINANCE	YES	YES	A	667	48.68
3076508472	REFINANCE	YES	YES	A-	636	49.42
3076508477	REFINANCE	YES	YES	A-	650	45.75
3076508478	PURCHASE	NO	YES	B+	600	49.54
3076508485	REFINANCE	YES	YES	A	678	45.13
3076508487	REFINANCE	YES	YES	B+	608	36.84
3076508489	REFINANCE	YES	YES	A-	620	49.38
3076508491	REFINANCE	YES	YES	B+	612	54.40
3076508492	REFINANCE	YES	YES	B+	619	49.56
3076508493	REFINANCE	YES	YES	B+	619	49.56
3076508508	PURCHASE	NO	YES	A	660	48.88
3076508517	REFINANCE	YES	YES	B-	551	40.20
3076508522	REFINANCE	YES	YES	A-	653	50.88
3076508526	REFINANCE	YES	YES	A-	620	45.24
3076508529	PURCHASE	NO	YES	B+	602	54.93
3076508536	PURCHASE	NO	YES	A	698	31.04
3076508537	REFINANCE	YES	YES	B-	556	25.62
3076508548	REFINANCE	YES	YES	B-	563	39.30
3076508553	REFINANCE	YES	YES	B-	564	44.31
3076508574	REFINANCE	YES	YES	B	580	47.94
3076508578	REFINANCE	YES	YES	A-	651	47.68
3076508589	PURCHASE	NO	YES	B+	613	27.40
3076508592	PURCHASE	NO	YES	A-	653	36.27
3076508597	PURCHASE	NO	YES	B	583	23.22
3076508613	REFINANCE	YES	YES	B+	605	42.52

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076508351	NO	0	NONE	110000.00	ARM	6.250
3076508352	YES	2	1%, 1%	26600.00	ARM	8.750
3076508360	YES	2	1%, 1%	0.00	ARM	8.450
3076508361	YES	3	1%, 1%, 1%	0.00	ARM	7.800
3076508362	YES	2	6 MTHS INTEREST ON EXCESS OF 2	64000.00	ARM	6.040
3076508363	NO	0	NONE	0.00	FIXED	0.000
3076508369	NO	0	NONE	73000.00	ARM	7.190
3076508372	NO	0	NONE	0.00	FIXED	0.000
3076508373	YES	3	1%, 1%, 1%	18000.00	ARM	8.100
3076508374	NO	0	NONE	79950.00	ARM	7.000
3076508377	NO	0	NONE	0.00	FIXED	0.000
3076508379	YES	2	2%, 2%	0.00	ARM	7.450
3076508384	YES	2	2%, 2%	0.00	FIXED	0.000
3076508403	YES	3	1%, 1%, 1%	0.00	ARM	8.740
3076508413	NO	0	NONE	0.00	FIXED	0.000
3076508418	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.350
3076508420	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
3076508421	NO	0	NONE	0.00	ARM	7.150
3076508424	NO	0	NONE	0.00	ARM	6.150
3076508429	NO	0	NONE	0.00	ARM	6.250
3076508437	NO	0	NONE	0.00	ARM	6.400
3076508445	NO	0	NONE	0.00	ARM	6.750
3076508447	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.490
3076508451	YES	2	1%, 1%	0.00	ARM	8.190
3076508452	YES	3	1%, 1%, 1%	23200.00	ARM	6.950
3076508458	NO	0	NONE	51000.00	ARM	6.500
3076508464	YES	3	1%, 1%, 1%	56400.00	ARM	7.190
3076508472	NO	0	NONE	42000.00	ARM	8.490
3076508477	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.490
3076508478	YES	1	6 MTHS INTEREST ON EXCESS OF 2	29000.00	ARM	6.500
3076508485	YES	3	1%, 1%, 1%	0.00	ARM	6.740
3076508487	NO	0	NONE	0.00	ARM	6.400
3076508489	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
3076508491	NO	0	NONE	0.00	ARM	7.650
3076508492	YES	3	1%, 1%, 1%	25000.00	ARM	7.000
3076508493	NO	0	NONE	0.00	FIXED	0.000
3076508508	YES	2	6 MTHS INTEREST ON EXCESS OF 2	59300.00	ARM	6.240
3076508517	NO	0	NONE	0.00	ARM	7.250
3076508522	NO	0	NONE	0.00	ARM	6.290
3076508526	NO	0	NONE	0.00	ARM	6.500
3076508529	NO	0	NONE	0.00	ARM	6.700
3076508536	YES	3	5%, 5%, 5%	31400.00	ARM	6.500
3076508537	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
3076508548	NO	0	NONE	0.00	ARM	6.500
3076508553	NO	0	NONE	0.00	ARM	6.500
3076508574	NO	0	NONE	0.00	ARM	6.250
3076508578	NO	0	NONE	0.00	ARM	7.000
3076508589	YES	3	5%, 5%, 5%	28200.00	ARM	7.300
3076508592	YES	3	1%, 1%, 1%	15400.00	ARM	8.640
3076508597	YES	3	2%, 2%, 2%	0.00	ARM	8.100
3076508613	NO	0	NONE	0.00	ARM	6.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076508351	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
3076508352	9.440	16.440	3.000	1.500	24	6	12/1/2007	YES
3076508360	9.450	16.450	3.000	1.500	24	6	12/1/2007	NO
3076508361	8.050	15.050	3.000	1.500	36	6	12/1/2008	NO
3076508362	6.290	13.290	3.000	1.500	24	6	12/1/2007	NO
3076508363	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508369	7.440	14.440	3.000	1.500	24	6	12/1/2007	YES
3076508372	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508373	8.350	15.350	3.000	1.500	36	6	1/1/2009	NO
3076508374	7.250	14.250	3.000	1.500	36	6	1/1/2009	NO
3076508377	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508379	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3076508384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508403	8.990	15.990	3.000	1.500	36	6	1/1/2009	NO
3076508413	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508418	7.600	14.600	3.000	1.500	24	6	12/1/2007	NO
3076508420	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
3076508421	7.400	14.400	3.000	1.500	36	6	1/1/2009	YES
3076508424	8.870	15.870	3.000	1.500	24	6	12/1/2007	NO
3076508429	8.890	15.890	3.000	1.500	36	6	1/1/2009	NO
3076508437	8.840	15.840	3.000	1.500	36	6	1/1/2009	NO
3076508445	8.250	15.250	3.000	1.500	36	6	1/1/2009	NO
3076508447	7.950	14.950	3.000	1.500	24	6	1/1/2008	NO
3076508451	9.440	16.440	3.000	1.500	24	6	12/1/2007	NO
3076508452	7.200	14.200	3.000	1.500	36	6	1/1/2009	YES
3076508458	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
3076508464	7.440	14.440	3.000	1.500	36	6	1/1/2009	YES
3076508472	8.840	15.840	3.000	1.500	24	6	1/1/2008	NO
3076508477	6.740	13.740	3.000	1.500	24	6	1/1/2008	NO
3076508478	7.890	14.890	3.000	1.500	36	6	1/1/2009	NO
3076508485	6.990	13.990	3.000	1.500	36	6	1/1/2009	YES
3076508487	7.950	14.950	3.000	1.500	24	6	12/1/2007	NO
3076508489	7.500	14.500	3.000	1.500	24	6	1/1/2008	YES
3076508491	8.650	15.650	3.000	1.500	24	6	1/1/2008	NO
3076508492	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
3076508493	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508508	6.490	13.490	3.000	1.500	24	6	12/1/2007	YES
3076508517	7.650	14.650	3.000	1.500	36	6	12/1/2008	NO
3076508522	6.540	13.540	3.000	1.500	24	6	12/1/2007	YES
3076508526	7.950	14.950	3.000	1.500	24	6	12/1/2007	YES
3076508529	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
3076508536	6.750	13.750	3.000	1.500	36	6	1/1/2009	NO
3076508537	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508548	7.940	14.940	3.000	1.500	24	6	12/1/2007	NO
3076508553	8.820	15.820	3.000	1.500	24	6	1/1/2008	NO
3076508574	7.970	14.970	3.000	1.500	24	6	1/1/2008	NO
3076508578	7.250	14.250	3.000	1.500	24	6	1/1/2008	NO
3076508589	7.550	14.550	3.000	1.500	36	6	1/1/2009	NO
3076508592	9.640	16.640	3.000	1.500	36	6	1/1/2009	NO
3076508597	9.400	16.400	3.000	1.500	36	6	12/1/2008	NO
3076508613	8.140	15.140	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
3076508620	NO	157600.00	157,600.00	1266.95	360	NO
3076508629	NO	143000.00	143,000.00	999.88	360	NO
3076508631	NO	117250.00	117,250.00	797.71	480	YES
3076508632	NO	216750.00	216,750.00	1797.3	360	NO
3076508645	NO	216000.00	216,000.00	1372.5	360	NO
3076508647	NO	151900.00	151,900.00	1009.57	360	NO
3076508652	NO	280800.00	280,800.00	2001.99	360	NO
3076508653	NO	230000.00	230,000.00	1447.08	360	NO
3076508656	NO	202500.00	202,500.00	1464.75	360	NO
3076508670	NO	50000.00	50,000.00	410.98	360	NO
3076508681	NO	130500.00	130,500.00	913.5	360	NO
3076508682	NO	52000.00	52,000.00	438.76	360	NO
3076508686	NO	101150.00	101,150.00	649.05	360	NO
3076508692	NO	128000.00	128,000.00	925.87	360	NO
3076508701	NO	96000.00	96,000.00	657.5	360	NO
3076508710	NO	88200.00	88,200.00	647.18	360	NO
3076508727	NO	72000.00	72,000.00	589.2	360	NO
3076508744	NO	168000.00	168,000.00	1263.31	360	NO
3076508773	NO	223900.00	223,900.00	1627.32	360	NO
3076508792	YES	312000.00	312,000.00	2508.18	360	NO
3076508829	NO	103550.00	103,550.00	688.23	360	NO
3083501344	NO	97000.00	96,906.69	824.49	360	NO
3083501837	NO	155000.00	155,000.00	963.22	480	YES
3083501856	YES	215500.00	215,500.00	1234.64	360	NO
3083501863	NO	235000.00	235,000.00	1568.22	480	YES
3083501970	NO	172000.00	172,000.00	1173.34	360	NO
3083502019	NO	54500.00	54,500.00	404.66	360	NO
3083502044	NO	172000.00	172,000.00	1477.75	360	NO
3083502050	NO	110000.00	110,000.00	924.94	360	NO
3085501320	NO	131250.00	130,903.07	974.53	360	NO
3085501776	NO	170000.00	169,672.55	1277.15	360	NO
3085501973	NO	134000.00	133,819.58	983.24	360	NO
3085502198	NO	158000.00	157,857.16	998.67	360	NO
3085502216	NO	199000.00	198,885.51	1565.53	360	NO
3085502224	NO	153000.00	152,937.54	1385.27	360	NO
3085502257	NO	141000.00	140,887.25	949.94	360	NO
3085502265	NO	157000.00	156,886.36	1111.24	360	NO
3085502298	NO	139000.00	138,894.23	960.04	360	NO
3085502420	NO	263500.00	263,500.00	1979.59	360	NO
3085502490	NO	116000.00	116,000.00	831.04	360	NO
3085502549	NO	204000.00	204,000.00	1496.88	360	NO
3085502581	NO	198000.00	198,000.00	1384.44	360	NO
3085502587	YES	300000.00	300,000.00	2201.29	360	NO
3085502689	NO	75000.00	75,000.00	590.03	360	NO
3085502726	NO	146000.00	146,000.00	1112.28	360	NO
4410500564	NO	256000.00	254,830.28	1618.09	360	NO
4410500664	NO	505750.00	503,462.47	3536.28	360	NO
4410500676	NO	120000.00	119,662.56	1037.6	360	NO
4410500759	NO	167920.00	167,876.27	874.58	360	NO
4410500820	YES	132300.00	131,837.60	959.27	360	NO
4410500864	NO	255000.00	253,981.65	1893.37	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
3076508620	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3076508629	360	12/2/2005	2/1/2006	2/1/2006	1/2/2036	7.5
3076508631	360	12/1/2005	1/1/2006	1/1/2006	12/1/2035	7.8
3076508632	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	9.34
3076508645	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.625
3076508647	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3076508652	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.7
3076508653	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.55
3076508656	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.85
3076508670	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	9.24
3076508681	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.4
3076508682	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	9.54
3076508686	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.7
3076508692	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.85
3076508701	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.29
3076508710	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	8
3076508727	360	12/6/2005	2/1/2006	2/1/2006	1/1/2036	9.19
3076508744	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	8.26
3076508773	360	12/9/2005	2/1/2006	2/1/2006	1/1/2036	7.9
3076508792	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	8.99
3076508829	360	12/9/2005	2/1/2006	2/1/2006	1/1/2036	6.99
3083501344	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	9.625
3083501837	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7
3083501856	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.875
3083501863	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
3083501970	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.25
3083502019	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.125
3083502044	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.75
3083502050	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	9.5
3085501320	360	7/9/2005	9/1/2005	12/1/2005	8/1/2035	8.125
3085501776	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	8.25
3085501973	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	8
3085502198	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	6.5
3085502216	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	8.75
3085502224	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	10.375
3085502257	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.125
3085502265	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	7.625
3085502298	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.375
3085502420	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.25
3085502490	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.75
3085502549	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8
3085502581	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.5
3085502587	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8
3085502689	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.75
3085502726	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.4
4410500564	360	5/28/2005	8/1/2005	12/1/2005	7/1/2035	6.5
4410500664	360	5/24/2005	7/1/2005	11/1/2005	6/1/2035	7.5
4410500676	360	5/27/2005	7/1/2005	11/1/2005	6/1/2035	9.825
4410500759	360	4/22/2005	6/1/2005	11/1/2005	5/1/2035	6.25
4410500820	360	6/8/2005	8/1/2005	12/1/2005	7/1/2035	7.875
4410500864	360	6/2/2005	7/1/2005	12/1/2005	6/1/2035	8.125

Loan Number	City	State	Zip	Property Type	Units	Lien
3076508620	AURORA	IL	60502	CONDO	1	1
3076508629	CARLETON	MI	48117	SFR	1	1
3076508631	GROVE CITY	OH	43123	SFR	1	1
3076508632	RICHMOND	MI	48062	SFR	1	1
3076508645	JUSTICE	IL	60458	CONDO	1	1
3076508647	ROMEOVILLE	IL	60446	SFR	1	1
3076508652	BENSENVILLE	IL	60106	SFR	1	1
3076508653	BERWYN	IL	60402	SFR	1	1
3076508656	JOLIET	IL	60435	SFR	1	1
3076508670	DETROIT	MI	48223	SFR	1	1
3076508681	WAUKEGAN	IL	60085	SFR	1	1
3076508682	TIFFIN	OH	44883	SFR	1	1
3076508686	CHICAGO	IL	60636	SFR	1	1
3076508692	WAUKEGAN	IL	60085	SFR	1	1
3076508701	DETROIT	MI	48224	SFR	1	1
3076508710	DETROIT	MI	48238	UNITS 2	2	1
3076508727	SHEBOYGAN	WI	53081	SFR	1	1
3076508744	MUNDELEIN	IL	60060	SFR	1	1
3076508773	LAKEMOOR	IL	60050	SFR	1	1
3076508792	OAK PARK	IL	60302	SFR	1	1
3076508829	CICERO	IL	60804	SFR	1	1
3083501344	MERIDEN	CT	06450	UNITS 2	2	1
3083501837	NEW BRITAIN	CT	06053	SFR	1	1
3083501856	NEW BRITAIN	CT	06053	UNITS 2	2	1
3083501863	MERIDEN	CT	06451	SFR	1	1
3083501970	WEST HARTFORD	CT	06110	UNITS 2	2	1
3083502019	NORFOLK	CT	06058	SFR	1	1
3083502044	NORWICH	CT	06360	SFR	1	1
3083502050	HAMDEN	CT	06514	SFR	1	1
3085501320	SPRINGFIELD	MA	01118	SFR	1	1
3085501776	PHILLIPSTON	MA	01331	SFR	1	1
3085501973	HOLYOKE	MA	01040	SFR	1	1
3085502198	WARWICK	RI	02889	SFR	1	1
3085502216	LOWELL	MA	01851	SFR	1	1
3085502224	WORCESTER	MA	01610	SFR	1	1
3085502257	SOUTHWICK	MA	01077	SFR	1	1
3085502265	WEST WARWICK	RI	02893	SFR	1	1
3085502298	NEW BEDFORD	MA	02740	SFR	1	1
3085502420	EAST LONGMEADOW	MA	01028	SFR	1	1
3085502490	WARWICK	RI	02886	SFR	1	1
3085502549	PAWTUCKET	RI	02860	UNITS 3-4	3	1
3085502581	WESTFIELD	MA	01085	SFR	1	1
3085502587	NARRAGANSETT	RI	02882	SFR	1	1
3085502689	PULASKI	VA	24301	SFR	1	1
3085502726	WEST SPRINGFIELD	MA	01089	SFR	1	1
4410500564	WILTON MANORS	FL	33305	SFR	1	1
4410500664	SANTA CLARITA	CA	91355	SFR	1	1
4410500676	BAKERSFIELD	CA	93304	SFR	1	1
4410500759	CENTENNIAL	CO	80015	SFR	1	1
4410500820	NEHALEM	OR	97131	SFR	1	1
4410500864	BAKERSFIELD	CA	93314	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
3076508620	0	80.00	100.00	Full	197000	197000
3076508629	0	64.13	64.13	Full	0	223000
3076508631	0	100.00	100.00	Full	117250	117250
3076508632	0	85.00	85.00	Full	0	255000
3076508645	0	84.71	84.71	Stated	0	255000
3076508647	0	79.99	99.97	Stated	189900	190000
3076508652	0	90.00	90.00	Stated	0	312000
3076508653	0	73.25	73.25	Full	0	314000
3076508656	0	90.00	90.00	Full	0	225000
3076508670	0	53.76	53.76	Full	0	93000
3076508681	0	90.00	90.00	Stated	0	145000
3076508682	0	80.00	100.00	Full	65000	65000
3076508686	0	85.00	85.00	Stated	0	119000
3076508692	0	80.00	100.00	Stated	160000	160000
3076508701	0	80.00	100.00	Stated	120000	120000
3076508710	0	90.00	90.00	Full	98000	98000
3076508727	0	80.00	100.00	Stated	90000	95000
3076508744	0	80.00	100.00	Stated	210000	212000
3076508773	0	79.99	99.98	Stated	279900	279900
3076508792	0	72.56	72.56	Stated	0	430000
3076508829	0	56.00	56.00	Stated	184900	188000
3083501344	0	74.62	74.62	Full	0	130000
3083501837	0	93.94	93.94	Full	0	165000
3083501856	0	84.51	84.51	Stated	0	255000
3083501863	0	100.00	100.00	Full	0	235000
3083501970	0	74.78	74.78	Full	0	230000
3083502019	0	30.28	30.28	Full	0	180000
3083502044	0	80.00	80.00	Full	0	215000
3083502050	0	70.97	70.97	Full	0	155000
3085501320	0	75.00	75.00	Stated	0	175000
3085501776	0	73.91	73.91	Full	0	230000
3085501973	0	81.21	81.21	Stated	0	165000
3085502198	0	77.07	77.07	Stated	0	205000
3085502216	0	75.09	75.09	Full	0	265000
3085502224	0	85.00	85.00	Full	0	180000
3085502257	0	78.33	78.33	Full	0	180000
3085502265	0	78.50	78.50	Stated	0	200000
3085502298	0	69.50	69.50	Full	0	200000
3085502420	0	85.00	85.00	Stated	0	310000
3085502490	0	60.42	60.42	Full	0	192000
3085502549	0	76.98	76.98	Full	0	265000
3085502581	0	89.59	89.59	Full	0	221000
3085502587	0	75.00	75.00	Stated	0	400000
3085502689	0	68.18	68.18	Full	0	110000
3085502726	0	83.43	83.43	Full	0	175000
4410500564	0	78.53	78.53	Stated	0	326000
4410500664	0	85.00	85.00	Full	0	595000
4410500676	0	80.00	80.00	Full	0	150000
4410500759	0	80.00	80.00	Full	209900	210000
4410500820	0	90.00	90.00	Stated	147000	150000
4410500864	0	85.00	85.00	Stated	300000	300000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
3076508620	PURCHASE	NO	YES	A-	634	43.91
3076508629	REFINANCE	YES	YES	B	579	48.01
3076508631	PURCHASE	NO	YES	B+	600	45.63
3076508632	REFINANCE	YES	YES	B	584	33.09
3076508645	REFINANCE	YES	YES	A-	625	38.99
3076508647	PURCHASE	NO	YES	A	704	46.18
3076508652	REFINANCE	YES	YES	B+	605	47.37
3076508653	REFINANCE	YES	YES	B+	602	49.28
3076508656	REFINANCE	YES	YES	B	575	49.95
3076508670	REFINANCE	YES	YES	B	581	43.60
3076508681	REFINANCE	YES	YES	B+	603	41.25
3076508682	PURCHASE	NO	YES	B+	602	53.21
3076508686	REFINANCE	YES	YES	A-	621	45.02
3076508692	PURCHASE	NO	YES	A-	620	49.65
3076508701	PURCHASE	NO	YES	A	685	27.48
3076508710	PURCHASE	NO	YES	A-	644	45.03
3076508727	PURCHASE	NO	YES	A	701	48.36
3076508744	PURCHASE	NO	YES	A	705	45.71
3076508773	PURCHASE	NO	YES	A-	649	42.73
3076508792	REFINANCE	YES	YES	B-	555	40.20
3076508829	PURCHASE	NO	YES	B	599	47.53
3083501344	REFINANCE	YES	YES	B	577	50.82
3083501837	REFINANCE	YES	YES	A	721	42.31
3083501856	REFINANCE	YES	YES	A	683	45.40
3083501863	REFINANCE	YES	YES	A	663	45.10
3083501970	REFINANCE	YES	YES	A-	629	36.62
3083502019	REFINANCE	YES	YES	B+	607	37.42
3083502044	REFINANCE	YES	YES	C	511	54.79
3083502050	REFINANCE	YES	YES	C	519	47.44
3085501320	REFINANCE	YES	YES	B-	551	48.11
3085501776	REFINANCE	YES	YES	C	517	43.89
3085501973	REFINANCE	YES	YES	B+	606	46.76
3085502198	REFINANCE	YES	YES	A-	646	29.88
3085502216	REFINANCE	YES	YES	C+	534	37.36
3085502224	REFINANCE	YES	YES	C+	525	42.83
3085502257	REFINANCE	YES	YES	A	684	52.43
3085502265	REFINANCE	YES	YES	A-	632	47.06
3085502298	REFINANCE	YES	YES	B	575	51.85
3085502420	REFINANCE	YES	YES	A-	650	49.70
3085502490	REFINANCE	YES	YES	C+	539	49.13
3085502549	REFINANCE	YES	YES	B-	555	49.11
3085502581	REFINANCE	YES	YES	A-	636	38.35
3085502587	REFINANCE	YES	NO	B+	602	36.50
3085502689	REFINANCE	YES	YES	B	575	43.06
3085502726	REFINANCE	YES	YES	C+	535	47.28
4410500564	REFINANCE	YES	YES	B	581	48.26
4410500664	REFINANCE	YES	NO	B	582	54.76
4410500676	REFINANCE	YES	NO	C	516	28.72
4410500759	PURCHASE	NO	YES	B	584	47.62
4410500820	PURCHASE	NO	YES	B+	618	28.63
4410500864	PURCHASE	NO	YES	B-	572	31.42

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
3076508620	NO	0	NONE	39400.00	ARM	8.740
3076508629	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
3076508631	YES	3	1%, 1%, 1%	0.00	ARM	7.550
3076508632	YES	3	1%, 1%, 1%	0.00	ARM	9.090
3076508645	NO	0	NONE	0.00	ARM	7.375
3076508647	NO	0	NONE	37950.00	ARM	6.740
3076508652	NO	0	NONE	0.00	ARM	6.500
3076508653	NO	0	NONE	0.00	ARM	7.100
3076508656	NO	0	NONE	0.00	ARM	6.800
3076508670	YES	2	1%, 1%	0.00	ARM	8.240
3076508681	NO	0	NONE	0.00	ARM	6.250
3076508682	YES	3	1%, 1%, 1%	13000.00	ARM	8.790
3076508686	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
3076508692	NO	0	NONE	32000.00	ARM	7.600
3076508701	YES	2	1%, 1%	24000.00	ARM	7.040
3076508710	YES	2	1%, 1%	0.00	ARM	7.750
3076508727	NO	0	NONE	18000.00	ARM	8.940
3076508744	NO	0	NONE	42000.00	ARM	8.010
3076508773	NO	0	NONE	55950.00	ARM	7.650
3076508792	NO	0	NONE	0.00	ARM	6.250
3076508829	NO	0	NONE	0.00	ARM	6.740
3083501344	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3083501837	YES	2	5%, 5%	0.00	ARM	6.750
3083501856	YES	3	5%, 5%, 5%	0.00	ARM	6.625
3083501863	YES	2	5%, 5%	0.00	ARM	7.375
3083501970	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3083502019	YES	3	5%	0.00	ARM	7.875
3083502044	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3083502050	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
3085501320	NO	0	NONE	0.00	ARM	7.875
3085501776	NO	0	NONE	0.00	ARM	8.000
3085501973	NO	0	NONE	0.00	FIXED	0.000
3085502198	YES	1	2%	0.00	ARM	6.250
3085502216	NO	0	NONE	0.00	ARM	7.500
3085502224	NO	0	NONE	0.00	FIXED	0.000
3085502257	NO	0	NONE	0.00	FIXED	0.000
3085502265	YES	1	2%	0.00	ARM	7.375
3085502298	NO	0	NONE	0.00	FIXED	0.000
3085502420	NO	0	NONE	0.00	ARM	7.500
3085502490	YES	1	2%	0.00	ARM	7.500
3085502549	YES	1	0.02	0.00	FIXED	0.000
3085502581	NO	0	NONE	0.00	ARM	7.250
3085502587	YES	1	2%	0.00	ARM	7.750
3085502689	YES	3	2%, 2%, 2%	0.00	ARM	8.400
3085502726	NO	0	NONE	0.00	ARM	7.000
4410500564	YES	2	5%, 5%	0.00	ARM	6.000
4410500664	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
4410500676	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.950
4410500759	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
4410500820	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
4410500864	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
3076508620	8.990	15.990	3.000	1.500	24	6	1/1/2008	NO
3076508629	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076508631	7.800	14.800	3.000	1.500	36	6	12/1/2008	NO
3076508632	9.340	16.340	3.000	1.500	36	6	1/1/2009	NO
3076508645	7.625	14.625	3.000	1.500	36	6	1/1/2009	YES
3076508647	6.990	13.990	3.000	1.500	24	6	1/1/2008	NO
3076508652	7.700	14.700	3.000	1.500	24	6	12/1/2007	NO
3076508653	7.550	14.550	3.000	1.500	36	6	12/1/2008	YES
3076508656	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
3076508670	9.240	16.240	3.000	1.500	24	6	1/1/2008	NO
3076508681	8.400	15.400	3.000	1.500	36	6	1/1/2009	YES
3076508682	9.540	16.540	3.000	1.500	36	6	1/1/2009	NO
3076508686	7.700	14.700	3.000	1.500	24	6	1/1/2008	YES
3076508692	7.850	14.850	3.000	1.500	24	6	1/1/2008	NO
3076508701	7.290	14.290	3.000	1.500	24	6	1/1/2008	NO
3076508710	8.000	15.000	3.000	1.500	24	6	1/1/2008	NO
3076508727	9.190	16.190	3.000	1.500	24	6	1/1/2008	NO
3076508744	8.260	15.260	3.000	1.500	24	6	1/1/2008	NO
3076508773	7.900	14.900	3.000	1.500	24	6	1/1/2008	NO
3076508792	8.990	15.990	3.000	1.500	36	6	1/1/2009	NO
3076508829	6.990	13.990	3.000	1.500	24	6	1/1/2008	NO
3083501344	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3083501837	7.000	14.000	3.000	1.500	24	6	12/1/2007	NO
3083501856	6.875	13.875	3.000	1.500	36	6	12/1/2008	YES
3083501863	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
3083501970	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3083502019	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
3083502044	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3083502050	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085501320	8.125	15.125	3.000	1.500	36	6	8/1/2008	NO
3085501776	8.250	15.250	3.000	1.500	36	6	9/1/2008	NO
3085501973	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085502198	6.500	13.500	3.000	1.500	36	6	11/1/2008	NO
3085502216	8.750	15.750	3.000	1.500	36	6	11/1/2008	NO
3085502224	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085502257	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085502265	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
3085502298	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085502420	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
3085502490	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
3085502549	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3085502581	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
3085502587	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
3085502689	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
3085502726	8.400	15.400	3.000	1.500	36	6	12/1/2008	NO
4410500564	6.500	12.500	3.000	1.000	24	6	7/1/2007	NO
4410500664	7.500	14.500	3.000	1.500	24	6	6/1/2007	NO
4410500676	9.825	16.825	1.500	1.500	24	6	6/1/2007	NO
4410500759	6.250	11.250	3.000	1.000	24	6	5/1/2007	YES
4410500820	7.875	12.875	3.000	1.000	24	6	7/1/2007	NO
4410500864	8.125	13.125	3.000	1.000	24	6	6/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4410500953	YES	175000.00	171,638.66	1571.97	180	NO
4410501233	NO	312000.00	311,083.54	2202.95	360	NO
4410501522	NO	214000.00	214,000.00	1025.42	360	NO
4410501623	NO	130400.00	129,756.73	790.22	360	NO
4410502376	NO	388000.00	388,000.00	2344.17	360	NO
4410502527	NO	238000.00	237,410.15	1581.82	360	NO
4410502664	NO	161500.00	161,014.32	967.24	360	NO
4410502682	NO	306000.00	305,608.40	2298.88	360	NO
4410502683	NO	194150.00	193,872.28	1384.21	360	NO
4410502691	NO	160000.00	159,723.71	1037.76	360	NO
4410502692	NO	185000.00	185,000.00	1110	360	NO
4410502699	NO	105000.00	104,809.64	663.67	360	NO
4410502710	NO	391000.00	390,504.71	2951.21	360	NO
4410502714	NO	284240.00	283,816.78	1987.45	360	NO
4410502728	NO	205000.00	203,800.68	1947.27	180	NO
4410502735	NO	278100.00	277,717.90	2021.25	360	NO
4410502739	YES	97600.00	97,442.66	655.9	360	NO
4410502742	YES	24400.00	24,382.47	232.18	360	YES
4410502743	NO	168000.00	167,757.26	1191.98	360	NO
4410502746	YES	216640.00	216,640.00	1218.6	360	NO
4410502747	NO	328000.00	327,506.73	2282.2	360	NO
4410502752	NO	364000.00	363,201.33	2066.75	360	NO
4410502758	NO	210000.00	209,600.44	1293.01	360	NO
4410502761	NO	420800.00	420,134.80	2856.34	360	NO
4410502762	NO	450500.00	449,881.03	3274.26	360	NO
4410502766	NO	283500.00	283,500.00	1887.64	360	NO
4410502769	NO	308000.00	307,605.84	2313.9	360	NO
4410502774	NO	175100.00	174,863.75	1283.6	360	NO
4410502780	YES	126000.00	125,829.32	921.91	360	NO
4410502781	YES	284000.00	283,613.71	2074	360	NO
4410502791	NO	292500.00	291,942.28	2207.74	360	NO
4410502795	NO	324000.00	324,000.00	1887.3	360	NO
4410502797	NO	241600.00	241,182.50	1567.01	360	NO
4410502803	NO	287200.00	286,750.55	1959.21	360	NO
4410502805	NO	520000.00	519,225.75	3635.92	360	NO
4410502808	NO	232000.00	231,678.01	1678.14	360	NO
4410502810	NO	143100.00	142,958.67	1203.26	360	NO
4410502812	NO	137600.00	137,323.24	821.45	360	NO
4410502813	YES	510000.00	509,201.90	3479.1	360	NO
4410502818	YES	123210.00	123,043.76	903.21	360	NO
4410502819	NO	200000.00	199,619.48	1231.43	360	NO
4410502820	NO	373500.00	372,915.50	2547.93	360	NO
4410502823	NO	34400.00	34,320.05	354.84	240	NO
4410502824	NO	381600.00	381,600.00	2305.5	360	NO
4410502830	NO	71550.00	71,486.29	627.37	360	YES
4410502834	NO	91000.00	90,788.50	938.67	240	NO
4410502837	YES	71250.00	71,142.90	596.51	360	NO
4410502838	NO	73600.00	73,534.47	645.35	360	NO
4410502839	NO	78800.00	78,719.52	653.41	360	NO
4410502840	NO	19700.00	19,688.27	200.21	360	YES
4410502841	NO	80500.00	80,390.06	586.76	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4410500953	180	6/15/2005	8/1/2005	12/1/2005	7/1/2020	6.99
4410501233	360	6/30/2005	9/1/2005	12/1/2005	8/1/2035	7.6
4410501522	360	6/17/2005	8/1/2005	12/1/2005	7/1/2035	5.75
4410501623	360	6/1/2005	8/1/2005	12/1/2005	7/1/2035	6.1
4410502376	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	7.25
4410502527	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	6.99
4410502664	360	8/18/2005	10/1/2005	1/1/2006	9/1/2035	5.99
4410502682	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	8.25
4410502683	360	9/1/2005	11/1/2005	12/1/2005	10/1/2035	7.7
4410502691	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	6.75
4410502692	360	9/1/2005	10/1/2005	12/1/2005	9/1/2035	7.2
4410502699	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	6.5
4410502710	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	8.3
4410502714	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	7.5
4410502728	180	9/16/2005	11/1/2005	12/1/2005	10/1/2020	7.9
4410502735	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.9
4410502739	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.1
4410502742	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	10.99
4410502743	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.65
4410502746	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.75
4410502747	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	7.45
4410502752	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	5.5
4410502758	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.25
4410502761	360	9/19/2005	11/1/2005	1/1/2006	10/1/2035	7.2
4410502762	360	8/29/2005	11/1/2005	12/1/2005	10/1/2035	7.9
4410502766	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410502769	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	8.25
4410502774	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410502780	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.97
4410502781	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	7.95
4410502791	360	8/5/2005	10/1/2005	1/1/2006	9/1/2035	8.3
4410502795	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	6.99
4410502797	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.75
4410502803	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410502805	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.5
4410502808	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.85
4410502810	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	9.5
4410502812	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	5.96
4410502813	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410502818	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410502819	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.25
4410502820	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410502823	240	9/26/2005	11/1/2005	12/1/2005	10/1/2025	10.99
4410502824	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410502830	180	9/26/2005	11/1/2005	12/1/2005	10/1/2020	9.99
4410502834	240	9/8/2005	11/1/2005	12/1/2005	10/1/2025	10.99
4410502837	360	8/18/2005	10/1/2005	12/1/2005	9/1/2035	9.45
4410502838	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	9.99
4410502839	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	9.34
4410502840	180	9/28/2005	11/1/2005	12/1/2005	10/1/2020	11.84
4410502841	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.93

Loan Number	City	State	Zip	Property Type	Units	Lien
4410500953	FREEPORT	NY	11520	SFR	1	1
4410501233	FAR ROCKAWAY	NY	11691	UNITS 2	2	1
4410501522	MAPLE VALLEY	WA	98038	SFR	1	1
4410501623	PHOENIX	AZ	85008	SFR	1	1
4410502376	MAHWAH	NJ	07430	SFR	1	1
4410502527	FT MOHAVE	AZ	86426	SFR	1	1
4410502664	SAINT CLOUD	FL	34769	SFR	1	1
4410502682	CHESTER	NY	10918	SFR	1	1
4410502683	BENSALEM	PA	19020	SFR	1	1
4410502691	BALTIMORE	MD	21207	SFR	1	1
4410502692	PATERSON	NJ	07503	UNITS 2	2	1
4410502699	CENTEREACH	NY	11720	SFR	1	1
4410502710	LEESBURG	VA	20176	SFR	1	1
4410502714	PUTNAM VALLEY	NY	10579	SFR	1	1
4410502728	NEW WINDSOR	NY	12553	SFR	1	1
4410502735	JAMAICA	NY	11435	SFR	1	1
4410502739	ROCHESTER	NY	14607	UNITS 2	2	1
4410502742	ROCHESTER	NY	14607	UNITS 2	2	2
4410502743	WASHINGTONVILLE	NY	10992	SFR	1	1
4410502746	HUNTERSVILLE	NC	28078	SFR	1	1
4410502747	LEVITTOWN	NY	11756	SFR	1	1
4410502752	VALLEY STREAM	NY	11580	SFR	1	1
4410502758	HAMPTON	NJ	08827	SFR	1	1
4410502761	LOWELL	MA	01854	SFR	1	1
4410502762	BROOKLYN	NY	11203	UNITS 2	2	1
4410502766	RONKONKOMA	NY	11779	SFR	1	1
4410502769	MOUNT LAUREL	NJ	08054	SFR	1	1
4410502774	EASTON	PA	18045	TOWNHOUSE	1	1
4410502780	MOOSIC	PA	18507	SFR	1	1
4410502781	BRYANS ROAD	MD	20616	SFR	1	1
4410502791	FREEPORT	NY	11520	SFR	1	1
4410502795	CLIFTON	NJ	07013	SFR	1	1
4410502797	POUGHKEEPSIE	NY	12601	SFR	1	1
4410502803	CLIFTON	NJ	07011	SFR	1	1
4410502805	WESTBURY	NY	11590	SFR	1	1
4410502808	CATONSVILLE	MD	21228	SFR	1	1
4410502810	BRICK	NJ	08724	CONDO	1	1
4410502812	MIAMI	FL	33179	CONDO	1	1
4410502813	BROOKLYN	NY	11233	UNITS 2	2	1
4410502818	PALM BAY	FL	32908	SFR	1	1
4410502819	CARLSTADT	NJ	07072	Row Home	1	1
4410502820	BELLEVILLE	NJ	07109	UNITS 2	2	1
4410502823	MIAMI	FL	33179	CONDO	1	2
4410502824	WEYMOUTH	MA	02190	SFR	1	1
4410502830	WEYMOUTH	MA	02190	SFR	1	2
4410502834	VALLEY STREAM	NY	11580	SFR	1	2
4410502837	BUCHANAN	TN	38222	SFR	1	1
4410502838	SNOW HILL	NC	28580	SFR	1	1
4410502839	IRMO	SC	29063	SFR	1	1
4410502840	IRMO	SC	29063	SFR	1	2
4410502841	LEXINGTON	NC	27295	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4410500953	0	50.00	50.00	Stated	0	350000
4410501233	0	66.38	66.38	Stated	0	470000
4410501522	0	80.00	80.00	Full	267500	268000
4410501623	0	80.00	80.00	Stated	163000	163000
4410502376	0	80.00	80.00	Stated	0	485000
4410502527	0	81.23	81.23	Full	0	293000
4410502664	0	95.00	95.00	Full	0	170000
4410502682	0	90.00	90.00	Full	340000	340000
4410502683	0	55.00	55.00	Full	0	353000
4410502691	0	69.57	69.57	Full	0	230000
4410502692	0	63.79	63.79	Stated	300000	290000
4410502699	0	30.88	30.88	Full	0	340000
4410502710	0	88.66	88.66	Stated	0	441000
4410502714	0	80.00	100.00	Stated	355300	365000
4410502728	0	62.12	62.12	Stated	0	330000
4410502735	0	90.00	90.00	Stated	309000	309000
4410502739	0	80.00	100.00	Stated	122000	130000
4410502742	97600	100.00	100.00	Stated	122000	130000
4410502743	0	80.00	95.00	Stated	210000	210000
4410502746	0	80.00	100.00	Stated	270800	270800
4410502747	0	76.28	95.35	Stated	0	430000
4410502752	0	80.00	80.00	Full	0	455000
4410502758	0	75.00	75.00	Full	0	280000
4410502761	0	80.00	100.00	Stated	526000	528000
4410502762	0	85.00	85.00	Stated	0	530000
4410502766	0	94.50	94.50	Stated	0	300000
4410502769	0	80.00	80.00	Full	0	385000
4410502774	0	85.00	85.00	Stated	0	206000
4410502780	0	70.00	70.00	Full	0	180000
4410502781	0	80.00	80.00	Full	0	355000
4410502791	0	90.00	90.00	Stated	325000	325000
4410502795	0	80.00	100.00	Stated	405000	405000
4410502797	0	80.00	80.00	Stated	302100	302000
4410502803	0	80.00	100.00	Stated	359000	359000
4410502805	0	78.79	78.79	Stated	0	660000
4410502808	0	80.00	80.00	Stated	0	290000
4410502810	0	90.00	90.00	Stated	159000	160000
4410502812	0	80.00	100.00	Full	0	172000
4410502813	0	85.00	85.00	Stated	0	600000
4410502818	0	90.00	90.00	Full	136900	140000
4410502819	0	80.00	80.00	Full	0	250000
4410502820	0	90.00	90.00	Stated	0	415000
4410502823	137600	100.00	100.00	Full	0	172000
4410502824	0	80.00	80.00	Stated	0	477000
4410502830	381600	95.00	95.00	Stated	0	477000
4410502834	364000	100.00	100.00	Full	0	455000
4410502837	0	95.00	95.00	Stated	75000	75000
4410502838	0	80.00	80.00	Full	0	92000
4410502839	0	80.00	100.00	Stated	98500	98500
4410502840	78800	100.00	100.00	Stated	98500	98500
4410502841	0	70.00	70.00	Stated	0	115000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4410500953	REFINANCE	YES	YES	C+	547	42.84
4410501233	REFINANCE	YES	YES	C+	547	43.89
4410501522	PURCHASE	YES	YES	A	734	38.34
4410501623	PURCHASE	NO	YES	A	713	48.42
4410502376	REFINANCE	YES	YES	A	706	49.64
4410502527	REFINANCE	YES	YES	B-	565	51.64
4410502664	REFINANCE	YES	YES	A	749	46.24
4410502682	PURCHASE	NO	YES	C+	544	51.05
4410502683	REFINANCE	YES	YES	C+	539	33.39
4410502691	REFINANCE	YES	YES	B	576	33.82
4410502692	PURCHASE	NO	YES	A	685	44.66
4410502699	REFINANCE	YES	YES	B	580	49.78
4410502710	REFINANCE	YES	YES	B	595	39.31
4410502714	PURCHASE	NO	YES	A-	652	45.72
4410502728	REFINANCE	YES	YES	B-	569	49.00
4410502735	PURCHASE	NO	YES	B+	608	34.38
4410502739	PURCHASE	NO	YES	A	758	41.91
4410502742	PURCHASE	NO	YES	A	758	42.43
4410502743	PURCHASE	NO	YES	A-	627	53.07
4410502746	PURCHASE	NO	YES	A	670	46.35
4410502747	REFINANCE	YES	YES	A-	650	46.98
4410502752	REFINANCE	YES	YES	A	706	53.20
4410502758	REFINANCE	YES	YES	B	599	46.86
4410502761	PURCHASE	NO	YES	A	721	48.49
4410502762	REFINANCE	YES	YES	C+	547	45.91
4410502766	REFINANCE	YES	YES	A	694	26.75
4410502769	REFINANCE	YES	YES	B	586	43.15
4410502774	REFINANCE	YES	YES	B+	610	47.86
4410502780	REFINANCE	YES	YES	C	521	11.97
4410502781	REFINANCE	YES	YES	C+	526	21.33
4410502791	PURCHASE	NO	NO	A-	636	35.67
4410502795	PURCHASE	NO	YES	A	755	40.33
4410502797	PURCHASE	NO	YES	A-	653	46.38
4410502803	PURCHASE	NO	YES	B+	619	45.44
4410502805	REFINANCE	YES	YES	A-	635	49.36
4410502808	REFINANCE	YES	YES	B	591	46.70
4410502810	PURCHASE	NO	NO	A	699	29.57
4410502812	REFINANCE	YES	YES	B	596	44.05
4410502813	REFINANCE	YES	YES	B	590	49.06
4410502818	PURCHASE	YES	NO	B	595	12.82
4410502819	REFINANCE	YES	YES	B+	619	34.47
4410502820	REFINANCE	YES	YES	B+	611	53.79
4410502823	REFINANCE	YES	YES	B	596	43.94
4410502824	REFINANCE	YES	YES	A-	633	41.13
4410502830	REFINANCE	YES	YES	A-	633	41.13
4410502834	REFINANCE	YES	YES	A	702	54.42
4410502837	PURCHASE	NO	YES	A-	644	16.16
4410502838	REFINANCE	YES	YES	C	508	47.62
4410502839	PURCHASE	YES	YES	A-	628	44.96
4410502840	PURCHASE	YES	YES	A-	628	44.96
4410502841	REFINANCE	YES	YES	A-	622	47.23

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4410500953	NO	0	NONE	0.00	FIXED	0.000
4410501233	YES	1	5%	0.00	FIXED	0.000
4410501522	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.750
4410501623	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.100
4410502376	NO	0	NONE	0.00	ARM	6.250
4410502527	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502664	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502682	YES	1	5%	0.00	ARM	7.250
4410502683	YES	2	5%, 5%	0.00	ARM	6.700
4410502691	NO	0	NONE	0.00	ARM	6.000
4410502692	NO	0	NONE	0.00	ARM	6.200
4410502699	YES	1	5%	0.00	FIXED	0.000
4410502710	YES	2	2%, 2%	0.00	ARM	7.300
4410502714	YES	1	5%	71060.00	ARM	6.500
4410502728	NO	0	NONE	0.00	FIXED	0.000
4410502735	YES	1	5%	0.00	ARM	6.900
4410502739	NO	0	NONE	24400.00	ARM	6.100
4410502742	NO	0	NONE	0.00	FIXED	0.000
4410502743	NO	0	NONE	31500.00	ARM	6.650
4410502746	YES	2	1%, 1%	54160.00	ARM	6.000
4410502747	YES	1	5%	82000.00	ARM	6.450
4410502752	YES	1	5%	0.00	ARM	6.000
4410502758	NO	0	NONE	0.00	FIXED	0.000
4410502761	NO	0	NONE	105200.00	ARM	6.200
4410502762	YES	1	5%	0.00	ARM	6.900
4410502766	YES	1	5%	0.00	ARM	6.990
4410502769	NO	0	NONE	0.00	FIXED	0.000
4410502774	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
4410502780	YES	2	5%, 5%	0.00	ARM	6.970
4410502781	NO	0	NONE	0.00	FIXED	0.000
4410502791	YES	1	5%	0.00	ARM	7.300
4410502795	NO	0	NONE	81000.00	ARM	6.000
4410502797	NO	0	NONE	0.00	ARM	6.000
4410502803	NO	0	NONE	71800.00	ARM	6.250
4410502805	YES	1	5%	0.00	ARM	6.500
4410502808	NO	0	NONE	0.00	ARM	6.850
4410502810	NO	0	NONE	0.00	ARM	8.500
4410502812	YES	2	5%, 5%	34400.00	ARM	6.000
4410502813	YES	1	5%	0.00	ARM	6.250
4410502818	YES	2	5%, 5%	0.00	ARM	6.990
4410502819	NO	0	NONE	0.00	FIXED	0.000
4410502820	NO	0	NONE	0.00	ARM	6.250
4410502823	NO	0	NONE	0.00	FIXED	0.000
4410502824	NO	0	NONE	0.00	ARM	6.250
4410502830	NO	0	NONE	0.00	FIXED	0.000
4410502834	NO	0	NONE	0.00	FIXED	0.000
4410502837	YES	2	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.450
4410502838	NO	0	NONE	0.00	FIXED	0.000
4410502839	NO	0	NONE	19700.00	ARM	8.340
4410502840	NO	0	NONE	0.00	FIXED	0.000
4410502841	NO	0	NONE	0.00	ARM	6.930

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4410500953	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410501233	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410501522	5.750	11.750	3.000	1.000	36	6	7/1/2008	YES
4410501623	6.100	12.100	3.000	1.000	24	6	7/1/2007	NO
4410502376	7.250	13.250	3.000	1.000	24	6	9/1/2007	YES
4410502527	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502664	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502682	8.250	14.250	3.000	6.000	24	1	10/1/2007	NO
4410502683	7.700	13.700	3.000	1.000	24	6	10/1/2007	NO
4410502691	6.750	12.750	3.000	1.000	24	6	10/1/2007	NO
4410502692	7.200	13.200	3.000	1.000	24	6	9/1/2007	YES
4410502699	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502710	8.300	14.300	3.000	1.000	24	6	10/1/2007	NO
4410502714	7.500	13.500	3.000	1.000	24	6	10/1/2007	NO
4410502728	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502735	7.900	13.900	3.000	1.000	24	6	10/1/2007	NO
4410502739	7.100	13.100	3.000	1.000	24	6	10/1/2007	NO
4410502742	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502743	7.650	13.650	3.000	1.000	24	6	10/1/2007	NO
4410502746	6.750	12.750	3.000	1.000	24	6	10/1/2007	YES
4410502747	7.450	13.450	3.000	1.000	24	6	10/1/2007	NO
4410502752	5.500	11.500	3.000	1.000	24	6	10/1/2007	NO
4410502758	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502761	7.200	13.200	3.000	1.000	24	6	10/1/2007	NO
4410502762	7.900	13.900	3.000	1.000	24	6	10/1/2007	NO
4410502766	7.990	13.990	3.000	1.000	36	6	10/1/2008	YES
4410502769	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502774	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502780	7.970	13.970	3.000	1.000	24	6	10/1/2007	NO
4410502781	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502791	8.300	14.300	3.000	1.000	24	6	9/1/2007	NO
4410502795	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410502797	6.750	12.750	3.000	1.000	24	6	10/1/2007	NO
4410502803	7.250	13.250	3.000	1.000	24	6	10/1/2007	NO
4410502805	7.500	13.500	3.000	1.000	24	6	10/1/2007	NO
4410502808	7.850	13.850	3.000	1.000	24	6	10/1/2007	NO
4410502810	9.500	15.500	3.000	1.000	24	6	10/1/2007	NO
4410502812	5.960	11.960	3.000	1.000	24	6	10/1/2007	NO
4410502813	7.250	13.250	3.000	1.000	24	6	10/10/2007	NO
4410502818	7.990	13.990	3.000	1.000	24	6	10/1/2007	NO
4410502819	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502820	7.250	13.250	3.000	1.000	24	6	10/1/2007	NO
4410502823	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502824	7.250	13.250	3.000	1.000	24	6	10/1/2007	YES
4410502830	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502834	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502837	9.450	15.450	3.000	1.000	24	6	9/1/2007	NO
4410502838	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502839	9.340	15.340	3.000	1.000	24	6	10/1/2007	NO
4410502840	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502841	7.930	13.930	3.000	1.000	36	6	10/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4410502842	NO	57750.00	57,621.89	405.78	360	NO
4410502844	NO	168350.00	168,160.01	1339.47	360	NO
4410502846	NO	352000.00	352,000.00	2050.4	360	NO
4410502847	NO	433925.00	433,316.65	3123.7	360	NO
4410502848	NO	245250.00	244,845.97	1630.01	360	NO
4410502849	YES	488750.00	488,003.92	3375.67	360	NO
4410502850	NO	313500.00	313,033.22	2192.04	360	NO
4410502852	NO	88000.00	87,921.65	771.61	360	YES
4410502854	YES	460000.00	460,000.00	2539.58	360	NO
4410502855	NO	300000.00	299,494.48	1970.79	360	NO
4410502856	YES	284000.00	283,532.13	1887.55	360	NO
4410502857	YES	115000.00	114,900.50	1019.85	360	NO
4410502859	YES	71000.00	70,940.19	636.23	360	NO
4410502860	NO	149175.00	148,973.74	1093.55	360	NO
4410502862	YES	312000.00	311,779.79	2235.21	360	NO
4410502863	YES	528000.00	528,000.00	3515.6	360	NO
4410502865	YES	58500.00	58,430.15	593.91	240	NO
4410502869	NO	164800.00	164,671.44	1124.23	360	NO
4410502873	NO	185000.00	184,875.61	1356.18	360	NO
4410502875	NO	309600.00	309,600.00	1697.64	360	NO
4410502877	NO	332000.00	331,453.05	2206.58	360	NO
4410502880	NO	83000.00	82,940.40	789.8	360	YES
4410502881	NO	77400.00	77,340.82	719.61	360	YES
4410502884	NO	310400.00	310,086.83	1847.06	360	NO
4410502886	YES	431250.00	430,614.28	3030.14	360	NO
4410502888	NO	129600.00	129,496.87	875.33	360	NO
4410502890	YES	342900.00	342,260.03	2133.65	360	NO
4410502892	NO	437600.00	437,600.00	2443.27	360	NO
4410502894	NO	32400.00	32,362.52	334.21	240	NO
4410502900	NO	109400.00	109,302.60	959.25	360	NO
4410502901	NO	268000.00	268,000.00	1561.1	360	NO
4410502904	NO	459000.00	458,243.84	3050.66	360	NO
4410502907	NO	310250.00	309,712.94	1600.18	480	YES
4410502962	YES	266500.00	266,298.23	1845.19	360	NO
4410502967	NO	116000.00	115,936.50	932.53	360	NO
4410502981	NO	355500.00	355,275.62	2683.26	360	NO
4410503003	NO	231000.00	230,818.00	1568	360	NO
4410503012	NO	335750.00	335,485.47	2279.03	360	NO
4410503023	NO	170000.00	169,873.58	1187.5	360	NO
4410503035	NO	234000.00	233,537.00	1779.25	240	NO
4410503039	NO	204000.00	203,848.60	1426.4	360	NO
4410503043	NO	270000.00	269,809.44	1934.31	360	NO
4410503060	NO	412000.00	411,678.60	2810.57	360	NO
4410503094	NO	460700.00	460,078.43	3377.24	360	NO
4410503104	NO	356250.00	356,009.50	2606.59	360	NO
4410503113	NO	365500.00	365,278.58	2810.38	360	NO
4410503132	NO	450000.00	449,041.00	3223.86	360	NO
4410503144	NO	375600.00	375,600.00	1799.75	360	NO
4410503145	NO	288000.00	287,514.70	1891.95	360	NO
4410503147	NO	243750.00	243,510.19	1355.62	480	YES
4410503148	NO	72000.00	71,948.30	685.13	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4410502842	360	9/7/2005	10/1/2005	12/1/2005	9/1/2035	7.55
4410502844	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	8.875
4410502846	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410502847	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	7.8
4410502848	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410502849	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	7.375
4410502850	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	7.5
4410502852	180	9/14/2005	11/1/2005	12/1/2005	10/1/2020	9.99
4410502854	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.625
4410502855	360	9/1/2005	11/1/2005	12/1/2005	10/1/2035	6.875
4410502856	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410502857	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	10.125
4410502859	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	10.25
4410502860	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410502862	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	7.75
4410502863	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410502865	240	9/28/2005	12/1/2005	12/1/2005	11/1/2025	10.75
4410502869	360	9/28/2005	12/1/2005	1/1/2006	11/1/2035	7.25
4410502873	360	9/27/2005	12/1/2005	12/1/2005	11/1/2035	7.99
4410502875	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.58
4410502877	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410502880	180	9/27/2005	11/1/2005	12/1/2005	10/1/2020	10.99
4410502881	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	10.7
4410502884	360	9/27/2005	12/1/2005	12/1/2005	11/1/2035	5.93
4410502886	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.55
4410502888	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	7.15
4410502890	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.35
4410502892	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.7
4410502894	240	9/28/2005	12/1/2005	12/1/2005	11/1/2025	10.99
4410502900	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	9.99
4410502901	360	9/13/2005	11/1/2005	1/1/2006	10/1/2035	6.99
4410502904	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410502907	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	5.5
4410502962	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.4
4410502967	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	8.99
4410502981	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	8.3
4410503003	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.2
4410503012	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.2
4410503023	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.49
4410503035	240	9/28/2005	12/1/2005	1/1/2006	11/1/2025	6.75
4410503039	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	7.5
4410503043	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.75
4410503060	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4410503094	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410503104	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.97
4410503113	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	8.5
4410503132	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	7.75
4410503144	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	5.75
4410503145	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.875
4410503147	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.085
4410503148	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	10.99

Loan Number	City	State	Zip	Property Type	Units	Lien
4410502842	GARNER	NC	27529	SFR	1	1
4410502844	LAS VEGAS	NV	89108	SFR	1	1
4410502846	LOS ANGELES	CA	90023	UNITS 2	2	1
4410502847	VALLEJO	CA	94589	SFR	1	1
4410502848	OLIVEHURST	CA	95961	SFR	1	1
4410502849	SALINAS	CA	93905	SFR	1	1
4410502850	ADELANTO	CA	92301	SFR	1	1
4410502852	LOS ANGELES	CA	90023	UNITS 2	2	2
4410502854	OXNARD	CA	93030	SFR	1	1
4410502855	OAKLAND	CA	94621	SFR	1	1
4410502856	ONTARIO	CA	91761	CONDO	1	1
4410502857	OXNARD	CA	93030	SFR	1	2
4410502859	ONTARIO	CA	91761	CONDO	1	2
4410502860	DELTONA	FL	32725	SFR	1	1
4410502862	PATERSON	NJ	07504	SFR	1	1
4410502863	SADDLE BROOK	NJ	07663	UNITS 2	2	1
4410502865	PATERSON	NJ	07504	SFR	1	2
4410502869	PLANTATION	FL	33324	CONDO	1	1
4410502873	BERKELEY TOWNSHIP	NJ	08721	SFR	1	1
4410502875	ROSEMEAD	CA	91770	SFR	1	1
4410502877	FARMINGDALE	NY	11735	SFR	1	1
4410502880	FARMINGDALE	NY	11735	SFR	1	2
4410502881	ROSEMEAD	CA	91770	SFR	1	2
4410502884	BRENTWOOD	NY	11717	SFR	1	1
4410502886	BROOKLYN	NY	11210	UNITS 2	2	1
4410502888	PAULSBORO	NJ	08066	SFR	1	1
4410502890	MANALAPAN	NJ	07726	SFR	1	1
4410502892	IRVINE	CA	92604	CONDO	1	1
4410502894	PAULSBORO	NJ	08066	SFR	1	2
4410502900	IRVINE	CA	92604	CONDO	1	2
4410502901	PERRIS	CA	92571	SFR	1	1
4410502904	LOS ANGELES	CA	90042	SFR	1	1
4410502907	PERRIS	CA	92571	SFR	1	1
4410502962	MEDFORD	NY	11763	SFR	1	1
4410502967	MONROE	VA	24574	SFR	1	1
4410502981	JACKSON	NJ	08527	SFR	1	1
4410503003	PORT READING	NJ	07064	SFR	1	1
4410503012	BAY SHORE	NY	11706	SFR	1	1
4410503023	WILLINGBORO	NJ	08046	SFR	1	1
4410503035	TEWKSBURY	MA	01876	SFR	1	1
4410503039	MASTIC	NY	11950	SFR	1	1
4410503043	WELLINGTON	FL	33414	SFR	1	1
4410503060	ELMONT	NY	11003	SFR	1	1
4410503094	HYDE PARK	MA	02136	UNITS 3-4	3	1
4410503104	STONY POINT	NY	10980	SFR	1	1
4410503113	UNIONDALE	NY	11553	SFR	1	1
4410503132	HUNTINGTON	NY	11743	SFR	1	1
4410503144	SACRAMENTO	CA	95828	SFR	1	1
4410503145	CLOVIS	CA	93611	SFR	1	1
4410503147	LOS ANGELES	CA	90003	SFR	1	1
4410503148	CLOVIS	CA	93611	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4410502842	0	75.00	95.00	Stated	77000	82000
4410502844	0	65.00	65.00	Full	0	259000
4410502846	0	80.00	100.00	Stated	440000	445000
4410502847	0	85.00	85.00	Stated	0	510500
4410502848	0	90.00	90.00	Stated	0	272500
4410502849	0	85.00	85.00	Stated	0	575000
4410502850	0	94.43	94.43	Full	0	332000
4410502852	352000	100.00	100.00	Stated	440000	445000
4410502854	0	80.00	80.00	Stated	575000	575000
4410502855	0	80.00	100.00	Full	375000	375000
4410502856	0	80.00	100.00	Stated	355000	355000
4410502857	460000	100.00	100.00	Stated	575000	575000
4410502859	284000	100.00	100.00	Stated	355000	355000
4410502860	0	85.00	85.00	Full	175500	180000
4410502862	0	80.00	95.00	Stated	0	390000
4410502863	0	80.00	100.00	Stated	661000	660000
4410502865	312000	95.00	95.00	Stated	0	390000
4410502869	0	80.00	80.00	Stated	0	206000
4410502873	0	72.27	72.27	Full	0	256000
4410502875	0	80.00	80.00	Stated	387000	410000
4410502877	0	80.00	80.00	Stated	415000	420000
4410502880	332000	100.00	100.00	Stated	415000	420000
4410502881	309600	100.00	100.00	Stated	387000	410000
4410502884	0	80.00	100.00	Full	0	388000
4410502886	0	75.00	75.00	Stated	0	575000
4410502888	0	80.00	100.00	Stated	0	162000
4410502890	0	90.00	90.00	Full	381000	381000
4410502892	0	80.00	100.00	Stated	547000	549000
4410502894	129600	100.00	100.00	Stated	0	162000
4410502900	437600	100.00	100.00	Stated	547000	549000
4410502901	0	80.00	100.00	Stated	335000	335000
4410502904	0	90.00	90.00	Full	0	510000
4410502907	0	85.00	85.00	Full	0	365000
4410502962	0	74.03	74.03	Stated	0	360000
4410502967	0	100.00	100.00	Full	0	116000
4410502981	0	90.00	90.00	Stated	395000	395000
4410503003	0	70.00	70.00	Full	0	330000
4410503012	0	85.00	85.00	Stated	0	395000
4410503023	0	82.93	82.93	Full	0	205000
4410503035	0	65.00	65.00	Full	0	360000
4410503039	0	80.00	80.00	Stated	0	255000
4410503043	0	90.00	90.00	Stated	0	300000
4410503060	0	80.00	80.00	Stated	0	515000
4410503094	0	85.00	85.00	Stated	0	542000
4410503104	0	75.00	75.00	Full	0	475000
4410503113	0	85.00	85.00	Stated	0	430000
4410503132	0	90.00	90.00	Stated	0	500000
4410503144	0	89.00	89.00	Full	0	422000
4410503145	0	80.00	100.00	Full	360000	360000
4410503147	0	75.00	75.00	Full	0	325000
4410503148	288000	100.00	100.00	Full	360000	360000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4410502842	PURCHASE	NO	NO	A-	641	34.68
4410502844	REFINANCE	YES	YES	B-	568	47.72
4410502846	PURCHASE	NO	YES	A-	659	44.59
4410502847	REFINANCE	YES	NO	A	660	45.13
4410502848	REFINANCE	YES	NO	A	669	27.90
4410502849	REFINANCE	YES	YES	B	588	35.46
4410502850	REFINANCE	YES	YES	B	596	46.74
4410502852	PURCHASE	NO	YES	A-	659	44.59
4410502854	PURCHASE	NO	YES	A-	644	41.10
4410502855	PURCHASE	NO	YES	B	599	46.92
4410502856	PURCHASE	NO	YES	A-	650	35.33
4410502857	PURCHASE	NO	YES	A-	644	41.10
4410502859	PURCHASE	NO	YES	A-	650	35.33
4410502860	PURCHASE	NO	YES	B-	556	48.35
4410502862	REFINANCE	NO	YES	B+	605	49.13
4410502863	PURCHASE	NO	YES	A-	634	46.30
4410502865	REFINANCE	YES	YES	B+	605	49.24
4410502869	REFINANCE	YES	YES	B	597	38.82
4410502873	REFINANCE	YES	YES	B+	600	41.66
4410502875	PURCHASE	NO	YES	A-	654	43.30
4410502877	PURCHASE	NO	YES	A-	643	48.65
4410502880	PURCHASE	NO	YES	A-	643	48.65
4410502881	PURCHASE	NO	YES	A-	654	43.30
4410502884	REFINANCE	YES	YES	A	694	38.90
4410502886	REFINANCE	YES	NO	A-	649	37.42
4410502888	REFINANCE	YES	YES	A-	644	48.76
4410502890	PURCHASE	NO	YES	A	760	16.44
4410502892	PURCHASE	NO	YES	A	738	44.28
4410502894	REFINANCE	YES	YES	A-	644	48.39
4410502900	PURCHASE	NO	YES	A	738	44.28
4410502901	PURCHASE	NO	YES	A	690	41.89
4410502904	REFINANCE	YES	YES	A	666	52.07
4410502907	REFINANCE	YES	YES	A-	648	46.45
4410502962	REFINANCE	YES	YES	C	520	41.32
4410502967	REFINANCE	YES	YES	B+	604	48.36
4410502981	PURCHASE	NO	YES	B	593	48.04
4410503003	REFINANCE	YES	YES	B	590	54.23
4410503012	REFINANCE	YES	YES	A	699	49.03
4410503023	REFINANCE	YES	YES	A-	622	49.36
4410503035	REFINANCE	YES	YES	A	702	31.99
4410503039	REFINANCE	YES	YES	C+	540	45.06
4410503043	REFINANCE	YES	YES	B	595	51.01
4410503060	REFINANCE	YES	YES	C+	545	46.10
4410503094	REFINANCE	YES	YES	A-	622	45.78
4410503104	REFINANCE	YES	YES	C+	543	41.24
4410503113	REFINANCE	YES	YES	C+	543	48.17
4410503132	REFINANCE	YES	YES	A-	649	47.19
4410503144	REFINANCE	YES	YES	B+	616	49.75
4410503145	PURCHASE	NO	YES	B	591	45.55
4410503147	REFINANCE	YES	YES	A-	620	39.35
4410503148	PURCHASE	NO	YES	B	591	45.55

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4410502842	NO	0	NONE	15400.00	ARM	6.550
4410502844	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
4410502846	YES	2	6 MTHS INTEREST ON EXCESS OF 2	88000.00	ARM	5.740
4410502847	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.550
4410502848	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410502849	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
4410502850	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
4410502852	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502854	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
4410502855	YES	2	6 MTHS INTEREST ON EXCESS OF 2	75000.00	ARM	5.625
4410502856	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	5.740
4410502857	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502859	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502860	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
4410502862	NO	0	NONE	58500.00	ARM	6.750
4410502863	NO	0	NONE	132000.00	ARM	6.990
4410502865	NO	0	NONE	0.00	FIXED	0.000
4410502869	YES	2	5%, 5%	0.00	ARM	6.250
4410502873	NO	0	NONE	0.00	ARM	6.990
4410502875	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.330
4410502877	YES	1	5%	0.00	ARM	6.000
4410502880	NO	0	NONE	0.00	FIXED	0.000
4410502881	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502884	YES	1	5%	77600.00	ARM	6.000
4410502886	YES	1	5%	0.00	ARM	6.550
4410502888	NO	0	NONE	32400.00	ARM	6.150
4410502890	NO	0	NONE	0.00	FIXED	0.000
4410502892	YES	2	6 MTHS INTEREST ON EXCESS OF 2	109400.00	ARM	5.500
4410502894	NO	0	NONE	0.00	FIXED	0.000
4410502900	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502901	YES	2	6 MTHS INTEREST ON EXCESS OF 2	67000.00	ARM	5.740
4410502904	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410502907	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.250
4410502962	NO	0	NONE	0.00	ARM	6.400
4410502967	YES	2	2%, 2%	0.00	ARM	7.990
4410502981	NO	0	NONE	0.00	ARM	7.300
4410503003	NO	0	NONE	0.00	FIXED	0.000
4410503012	YES	1	5%	0.00	FIXED	0.000
4410503023	NO	0	NONE	0.00	ARM	6.490
4410503035	NO	0	NONE	0.00	FIXED	0.000
4410503039	NO	0	NONE	0.00	ARM	6.500
4410503043	YES	2	5%, 5%	0.00	ARM	6.750
4410503060	YES	1	5%	0.00	ARM	6.250
4410503094	NO	0	NONE	0.00	ARM	6.990
4410503104	YES	1	5%	0.00	ARM	6.970
4410503113	YES	1	5%	0.00	ARM	7.500
4410503132	YES	1	5%	0.00	ARM	6.750
4410503144	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.500
4410503145	YES	1	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	5.625
4410503147	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.835
4410503148	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4410502842	7.550	13.550	3.000	1.000	24	6	9/1/2007	NO
4410502844	8.875	14.875	3.000	1.000	24	6	10/1/2007	NO
4410502846	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410502847	7.800	13.800	3.000	1.000	24	6	10/1/2007	NO
4410502848	6.990	12.990	3.000	1.000	24	6	10/1/2007	NO
4410502849	7.375	13.375	3.000	1.000	24	6	10/1/2007	NO
4410502850	7.500	13.500	3.000	1.000	24	6	10/1/2007	NO
4410502852	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502854	6.625	12.625	3.000	1.000	24	6	10/1/2007	YES
4410502855	6.875	12.875	3.000	1.000	24	6	10/1/2007	NO
4410502856	6.990	12.990	3.000	1.000	24	6	10/1/2007	NO
4410502857	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502859	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502860	7.990	13.990	3.000	1.000	24	6	10/1/2007	NO
4410502862	7.750	13.750	3.000	1.000	24	6	11/1/2007	NO
4410502863	7.990	13.990	3.000	1.000	24	6	10/1/2007	YES
4410502865	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502869	7.250	13.250	3.000	1.000	24	6	11/1/2007	NO
4410502873	7.990	13.990	3.000	1.000	24	6	11/1/2007	NO
4410502875	6.580	12.580	3.000	1.000	24	6	10/1/2007	YES
4410502877	6.990	12.990	3.000	1.000	24	6	10/1/2007	NO
4410502880	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502881	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502884	5.930	11.930	3.000	1.000	24	6	11/1/2007	NO
4410502886	7.550	14.550	5.000	1.000	60	6	10/1/2010	NO
4410502888	7.150	13.150	3.000	1.000	24	6	11/1/2007	NO
4410502890	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502892	6.700	12.700	3.000	1.000	24	6	10/1/2007	YES
4410502894	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502900	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502901	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410502904	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410502907	5.500	12.000	3.000	1.000	24	6	9/1/2007	NO
4410502962	7.400	13.400	3.000	1.000	24	6	11/1/2007	NO
4410502967	8.990	14.990	3.000	1.000	24	6	11/1/2007	NO
4410502981	8.300	14.300	3.000	1.000	24	6	11/1/2007	NO
4410503003	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503012	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503023	7.490	13.490	3.000	1.000	24	6	11/1/2007	NO
4410503035	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503039	7.500	13.500	3.000	1.000	24	6	11/1/2007	NO
4410503043	7.750	13.750	3.000	1.000	24	6	11/1/2007	NO
4410503060	7.250	13.250	3.000	1.000	24	6	11/1/2007	NO
4410503094	7.990	13.990	3.000	1.000	24	6	10/1/2007	NO
4410503104	7.970	13.970	3.000	1.000	24	6	11/1/2007	NO
4410503113	8.500	14.500	3.000	1.000	24	6	11/1/2007	NO
4410503132	7.750	13.750	3.000	1.000	24	6	9/1/2007	NO
4410503144	5.750	11.750	3.000	1.000	24	6	10/1/2007	YES
4410503145	6.875	12.875	3.000	1.000	24	6	10/1/2007	NO
4410503147	6.085	12.085	3.000	1.000	24	6	10/1/2007	NO
4410503148	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4410503149	YES	237600.00	237,391.34	1391.05	480	YES
4410503150	NO	441000.00	440,708.55	3063.02	480	YES
4410503151	NO	499200.00	499,200.00	2704	360	NO
4410503153	NO	216720.00	216,720.00	1286.78	360	NO
4410503154	NO	54180.00	54,134.36	485.51	360	NO
4410503155	NO	124800.00	124,700.38	1141.59	360	YES
4410503156	YES	204000.00	204,000.00	1052.3	360	NO
4410503157	NO	271600.00	271,144.57	1788.76	360	NO
4410503158	NO	256800.00	256,800.00	1281.86	360	NO
4410503159	NO	176000.00	175,660.96	1124.04	360	NO
4410503162	NO	64200.00	64,145.93	575.3	360	YES
4410503163	NO	67900.00	67,839.55	595.37	360	YES
4410503164	YES	500000.00	500,000.00	2912.5	360	NO
4410503165	NO	265000.00	264,613.24	1871.1	360	NO
4410503166	NO	220000.00	219,817.88	1456.29	360	NO
4410503167	NO	340000.00	339,586.58	2614.31	360	NO
4410503169	NO	264000.00	264,000.00	1595	360	NO
4410503172	NO	66000.00	65,941.24	578.71	360	YES
4410503173	YES	126000.00	125,893.87	1129.09	360	YES
4410503174	YES	453600.00	453,600.00	2642.22	360	NO
4410503175	NO	261600.00	261,600.00	1351.6	360	NO
4410503176	YES	420000.00	420,000.00	2275	360	NO
4410503178	NO	61800.00	61,735.68	508.41	360	YES
4410503179	NO	55000.00	54,944.33	605.21	240	NO
4410503180	NO	232400.00	232,017.14	1544.6	360	NO
4410503181	NO	247200.00	247,010.56	1534.38	480	YES
4410503184	NO	312000.00	311,999.50	1917.5	360	NO
4410503185	NO	78000.00	77,935.84	706.22	360	NO
4410503186	YES	113400.00	113,308.50	1033.08	360	NO
4410503188	NO	178500.00	178,500.00	1078.44	360	NO
4410503189	NO	510223.20	509,515.06	3690.62	360	NO
4410503190	NO	180000.00	179,852.16	1196.34	360	NO
4410503191	NO	299000.00	298,999.75	1868.75	360	NO
4410503193	NO	95666.85	95,444.51	986.81	240	NO
4410503194	NO	238000.00	237,833.38	1711.64	360	NO
4410503195	NO	273600.00	273,375.29	1818.43	360	NO
4410503197	NO	315000.00	314,575.01	2309.16	360	NO
4410503198	NO	176000.00	175,881.67	1290.2	360	NO
4410503199	NO	276000.00	276,000.00	1759.5	360	NO
4410503200	NO	124100.00	124,023.26	945.44	360	NO
4410503202	NO	256000.00	255,574.93	1694.59	360	NO
4410503205	NO	96425.00	96,301.60	724.41	360	NO
4410503207	NO	95000.00	94,890.11	979.93	240	NO
4410503208	NO	236000.00	235,867.42	1876.03	360	NO
4410503209	NO	427500.00	427,166.51	2916.3	360	NO
4410503210	NO	344000.00	344,000.00	2003.8	360	NO
4410503211	NO	148320.00	148,103.52	1047.25	360	NO
4410503213	NO	160400.00	160,400.00	977.1	360	NO
4410503214	NO	40100.00	39,993.80	386.71	240	NO
4410503215	NO	190400.00	190,083.85	1260.35	360	NO
4410503216	YES	375000.00	374,441.65	2622.05	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4410503149	360	9/26/2005	11/1/2005	11/1/2005	10/1/2035	6.5
4410503150	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410503151	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.5
4410503153	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	7.125
4410503154	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	10.25
4410503155	180	9/26/2005	11/1/2005	12/1/2005	10/1/2020	10.5
4410503156	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	6.19
4410503157	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	6.9
4410503158	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	5.99
4410503159	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.6
4410503162	180	9/2/2005	11/1/2005	12/1/2005	10/1/2020	10.25
4410503163	180	9/12/2005	11/1/2005	12/1/2005	10/1/2020	9.99
4410503164	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503165	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.6
4410503166	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.95
4410503167	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.5
4410503169	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410503172	180	9/26/2005	11/1/2005	12/1/2005	10/1/2020	9.99
4410503173	180	9/26/2005	11/1/2005	12/1/2005	10/1/2020	10.25
4410503174	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503175	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.2
4410503176	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.5
4410503178	180	9/23/2005	11/1/2005	12/1/2005	10/1/2020	9.25
4410503179	240	9/30/2005	12/1/2005	12/1/2005	11/1/2025	11.99
4410503180	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503181	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503184	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	7.375
4410503185	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	10.375
4410503186	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	10.45
4410503188	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	7.25
4410503189	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.85
4410503190	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503191	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.5
4410503193	240	9/30/2005	11/1/2005	12/1/2005	10/1/2025	10.99
4410503194	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.79
4410503195	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503197	360	9/21/2005	11/1/2005	1/1/2006	10/1/2035	7.99
4410503198	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.99
4410503199	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.65
4410503200	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	8.4
4410503202	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.95
4410503205	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	8.25
4410503207	240	9/30/2005	12/1/2005	1/1/2006	11/1/2025	10.99
4410503208	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	8.865
4410503209	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4410503210	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503211	360	9/30/2005	11/1/2005	1/1/2006	10/1/2035	7.6
4410503213	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	7.31
4410503214	240	9/30/2005	11/1/2005	12/1/2005	10/1/2025	9.99
4410503215	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	6.95
4410503216	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	7.5

Loan Number	City	State	Zip	Property Type	Units	Lien
4410503149	SAN BERNARDINO	CA	92407	SFR	1	1
4410503150	ARLETA	CA	91331	SFR	1	1
4410503151	ANTHEM	AZ	85086	SFR	1	1
4410503153	MORENO VALLEY	CA	92553	SFR	1	1
4410503154	MORENO VALLEY	CA	92553	SFR	1	2
4410503155	ANTHEM	AZ	85086	SFR	1	2
4410503156	APPLE VALLEY	CA	92308	SFR	1	1
4410503157	MENIFEE	CA	92584	SFR	1	1
4410503158	SURPRISE	AZ	85379	SFR	1	1
4410503159	CALEXICO	CA	92231	SFR	1	1
4410503162	SURPRISE	AZ	85379	SFR	1	2
4410503163	MENIFEE	CA	92584	SFR	1	2
4410503164	CORONA	CA	92880	SFR	1	1
4410503165	MENIFEE	CA	92584	SFR	1	1
4410503166	PROVIDENCE	RI	02908	UNITS 2	2	1
4410503167	LOS ANGELES	CA	90022	UNITS 2	2	1
4410503169	COMPTON	CA	90220	SFR	1	1
4410503172	COMPTON	CA	90220	SFR	1	2
4410503173	CORONA	CA	92880	SFR	1	2
4410503174	LONG BEACH	CA	90715	SFR	1	1
4410503175	LANCASTER	CA	93535	SFR	1	1
4410503176	LOS ANGELES	CA	90032	UNITS 2	2	1
4410503178	PORTERVILLE	CA	93257	SFR	1	2
4410503179	PROVIDENCE	RI	02908	UNITS 2	2	2
4410503180	COMPTON	CA	90221	SFR	1	1
4410503181	PORTERVILLE	CA	93257	SFR	1	1
4410503184	LOS ANGELES	CA	90059	UNITS 2	2	1
4410503185	LOS ANGELES	CA	90059	UNITS 2	2	2
4410503186	LONG BEACH	CA	90715	SFR	1	2
4410503188	LAS VEGAS	NV	89130	CONDO	1	1
4410503189	EASTON	PA	18042	SFR	1	1
4410503190	RONKONKOMA	NY	11779	SFR	1	1
4410503191	STOCKTON	CA	95205	SFR	1	1
4410503193	EASTON	PA	18042	SFR	1	2
4410503194	BAY SHORE	NY	11706	SFR	1	1
4410503195	PEMBROKE PINES	FL	33028	SFR	1	1
4410503197	WESTBURY	NY	11590	SFR	1	1
4410503198	RIVERHEAD	NY	11901	SFR	1	1
4410503199	BROCKTON	MA	02301	UNITS 2	2	1
4410503200	SCHENECTADY	NY	12309	SFR	1	1
4410503202	MIDDLETOWN	NY	10940	UNITS 2	2	1
4410503205	EASTON	PA	18042	SFR	1	1
4410503207	HOLBROOK	NY	11741	SFR	1	2
4410503208	ROSELLE	NJ	07203	SFR	1	1
4410503209	ELMONT	NY	11003	UNITS 2	2	1
4410503210	STATEN ISLAND	NY	10314	UNITS 2	2	1
4410503211	TOBYHANNA	PA	18466	SFR	1	1
4410503213	HILLSIDE	NJ	07205	SFR	1	1
4410503214	HILLSIDE	NJ	07205	SFR	1	2
4410503215	ELIZABETH	NJ	07202	SFR	1	1
4410503216	LAKESIDE	CA	92040	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4410503149	0	80.00	100.00	Stated	297000	297000
4410503150	0	90.00	90.00	Stated	0	490000
4410503151	0	80.00	100.00	Stated	624000	625000
4410503153	0	80.00	100.00	Stated	270900	270900
4410503154	216720	100.00	100.00	Stated	270900	270900
4410503155	499200	100.00	100.00	Stated	624000	625000
4410503156	0	80.00	80.00	Full	255000	259000
4410503157	0	80.00	100.00	Stated	339500	340000
4410503158	0	80.00	80.00	Full	0	321000
4410503159	0	80.00	80.00	Full	0	220000
4410503162	256800	100.00	100.00	Full	0	321000
4410503163	271600	100.00	100.00	Stated	339500	340000
4410503164	0	79.37	99.37	Stated	630000	631000
4410503165	0	51.06	51.06	Full	0	519000
4410503166	0	80.00	80.00	Stated	0	275000
4410503167	0	71.58	71.58	Stated	0	475000
4410503169	0	80.00	100.00	Stated	330000	330000
4410503172	264000	100.00	100.00	Stated	330000	330000
4410503173	500000	99.37	99.37	Stated	630000	631000
4410503174	0	80.00	100.00	Full	567000	567000
4410503175	0	80.00	100.00	Full	327000	327000
4410503176	0	80.00	100.00	Stated	525000	550000
4410503178	247200	100.00	100.00	Stated	309000	360000
4410503179	220000	100.00	100.00	Stated	0	275000
4410503180	0	69.37	69.37	Full	0	335000
4410503181	0	80.00	80.00	Stated	309000	360000
4410503184	0	80.00	100.00	Stated	390000	390000
4410503185	312000	100.00	100.00	Stated	390000	390000
4410503186	453600	100.00	100.00	Full	567000	567000
4410503188	0	85.00	85.00	Full	0	210000
4410503189	0	80.00	95.00	Stated	637779	640000
4410503190	0	50.00	50.00	Full	0	360000
4410503191	0	90.61	90.61	Stated	0	330000
4410503193	510223.2	95.00	95.00	Stated	637779	640000
4410503194	0	70.00	70.00	Stated	0	340000
4410503195	0	90.00	90.00	Stated	0	304000
4410503197	0	70.00	70.00	Stated	0	450000
4410503198	0	80.00	80.00	Full	0	220000
4410503199	0	80.00	100.00	Stated	345000	349000
4410503200	0	85.00	85.00	Full	0	146000
4410503202	0	80.00	80.00	Stated	0	320000
4410503205	0	95.00	95.00	Full	101500	102000
4410503207	380000	100.00	100.00	Stated	0	475000
4410503208	0	80.00	80.00	Full	0	295000
4410503209	0	90.00	90.00	Stated	0	475000
4410503210	0	80.00	80.00	Stated	430000	435000
4410503211	0	80.17	80.17	Stated	185400	185000
4410503213	0	80.00	100.00	Full	200500	215000
4410503214	160400	100.00	100.00	Full	200500	215000
4410503215	0	80.00	100.00	Stated	238000	238000
4410503216	0	75.00	75.00	Stated	0	500000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4410503149	PURCHASE	NO	YES	A	669	47.62
4410503150	REFINANCE	YES	YES	B+	615	45.65
4410503151	PURCHASE	NO	YES	A-	634	46.19
4410503153	PURCHASE	NO	YES	A-	649	43.80
4410503154	PURCHASE	NO	YES	A-	623	43.80
4410503155	PURCHASE	NO	YES	A-	634	46.19
4410503156	PURCHASE	NO	YES	A-	653	48.74
4410503157	PURCHASE	NO	YES	A	662	49.34
4410503158	REFINANCE	YES	YES	A	665	41.02
4410503159	REFINANCE	YES	YES	A-	629	50.95
4410503162	REFINANCE	YES	YES	A	665	41.02
4410503163	PURCHASE	NO	YES	A	662	49.34
4410503164	PURCHASE	NO	YES	A	672	48.25
4410503165	REFINANCE	YES	YES	C	502	50.23
4410503166	REFINANCE	YES	YES	A	693	36.93
4410503167	REFINANCE	YES	YES	C	513	45.58
4410503169	PURCHASE	NO	YES	A-	623	49.55
4410503172	PURCHASE	NO	YES	A-	623	49.55
4410503173	PURCHASE	NO	YES	A	672	48.25
4410503174	PURCHASE	NO	YES	B	598	39.41
4410503175	PURCHASE	YES	YES	A-	659	46.73
4410503176	PURCHASE	NO	YES	A	770	45.10
4410503178	PURCHASE	NO	YES	A	717	41.82
4410503179	REFINANCE	YES	YES	A	693	36.93
4410503180	REFINANCE	YES	YES	C+	545	51.24
4410503181	PURCHASE	NO	YES	A	717	41.77
4410503184	PURCHASE	NO	YES	A-	638	47.87
4410503185	PURCHASE	NO	YES	A-	638	47.87
4410503186	PURCHASE	NO	YES	B	598	39.41
4410503188	REFINANCE	NO	YES	B	583	38.37
4410503189	PURCHASE	NO	YES	B+	618	49.07
4410503190	REFINANCE	YES	YES	C+	527	44.98
4410503191	REFINANCE	NO	YES	A-	634	46.73
4410503193	PURCHASE	NO	YES	B+	618	49.07
4410503194	REFINANCE	YES	YES	C	503	35.68
4410503195	REFINANCE	YES	YES	A	673	46.62
4410503197	REFINANCE	YES	YES	C	519	53.12
4410503198	REFINANCE	NO	YES	C	502	47.90
4410503199	PURCHASE	NO	YES	A	660	42.07
4410503200	REFINANCE	YES	YES	B-	558	34.31
4410503202	REFINANCE	YES	NO	A	705	43.39
4410503205	PURCHASE	NO	YES	B	594	40.32
4410503207	REFINANCE	YES	YES	A-	651	46.65
4410503208	REFINANCE	YES	YES	C+	530	48.43
4410503209	REFINANCE	YES	YES	A	778	54.35
4410503210	PURCHASE	NO	YES	A	674	45.34
4410503211	PURCHASE	NO	NO	B+	601	29.02
4410503213	PURCHASE	NO	YES	A-	627	46.53
4410503214	PURCHASE	NO	YES	A-	627	46.53
4410503215	PURCHASE	NO	YES	A	703	47.23
4410503216	REFINANCE	YES	YES	B-	552	45.72

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4410503149	YES	2	6 MTHS INTEREST ON EXCESS OF 2	59400.00	ARM	5.250
4410503150	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
4410503151	YES	2	6 MTHS INTEREST ON EXCESS OF 2	124800.00	ARM	5.250
4410503153	YES	2	6 MTHS INTEREST ON EXCESS OF 2	54180.00	ARM	5.875
4410503154	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503155	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503156	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.940
4410503157	YES	2	6 MTHS INTEREST ON EXCESS OF 2	67900.00	ARM	5.650
4410503158	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.740
4410503159	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503162	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503163	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503164	YES	2	6 MTHS INTEREST ON EXCESS OF 2	126000.00	ARM	5.740
4410503165	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.350
4410503166	YES	1	2%	0.00	ARM	6.000
4410503167	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
4410503169	YES	2	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	6.000
4410503172	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503173	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503174	YES	2	6 MTHS INTEREST ON EXCESS OF 2	113400.00	ARM	5.740
4410503175	YES	2	6 MTHS INTEREST ON EXCESS OF 2	65400.00	ARM	4.950
4410503176	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105000.00	ARM	5.250
4410503178	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503179	NO	0	NONE	0.00	FIXED	0.000
4410503180	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410503181	YES	2	6 MTHS INTEREST ON EXCESS OF 2		ARM	5.740
4410503184	YES	2	6 MTHS INTEREST ON EXCESS OF 2	78000.00	ARM	6.125
4410503185	NO	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503186	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503188	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
4410503189	YES	1	5%	95666.85	ARM	6.850
4410503190	NO	0	NONE	0.00	ARM	6.000
4410503191	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
4410503193	NO	0	NONE	0.00	FIXED	0.000
4410503194	NO	0	NONE	0.00	ARM	6.790
4410503195	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
4410503197	YES	1	5%	0.00	ARM	6.990
4410503198	NO	0	NONE	0.00	ARM	6.990
4410503199	NO	0	NONE	69000.00	ARM	6.650
4410503200	NO	0	NONE	0.00	ARM	7.400
4410503202	YES	1	2%	0.00	ARM	6.000
4410503205	YES	1	5%	0.00	ARM	7.250
4410503207	NO	0	NONE	0.00	FIXED	0.000
4410503208	NO	0	NONE	0.00	ARM	7.865
4410503209	YES	1	5%	0.00	FIXED	0.000
4410503210	YES	1	5%	0.00	ARM	6.000
4410503211	YES	2	5%, 5%	0.00	ARM	6.600
4410503213	NO	0	NONE	40100.00	ARM	6.310
4410503214	NO	0	NONE	0.00	FIXED	0.000
4410503215	NO	0	NONE	47600.00	ARM	6.000
4410503216	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4410503149	6.500	13.000	3.000	1.000	24	6	10/1/2007	NO
4410503150	7.990	14.990	3.000	1.000	24	6	10/1/2007	NO
4410503151	6.500	12.500	3.000	1.000	24	6	10/1/2007	YES
4410503153	7.125	13.125	3.000	1.000	24	6	10/1/2007	YES
4410503154	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503155	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503156	6.190	12.190	3.000	1.000	24	6	10/1/2007	YES
4410503157	6.900	12.900	3.000	1.000	24	6	10/1/2007	NO
4410503158	5.990	11.990	3.000	1.000	24	6	10/1/2007	YES
4410503159	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503162	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503163	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503164	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410503165	7.600	13.600	3.000	1.000	24	6	10/1/2007	NO
4410503166	6.950	12.950	3.000	1.000	24	6	11/1/2007	NO
4410503167	8.500	14.500	3.000	1.000	24	6	10/1/2007	NO
4410503169	7.250	13.250	3.000	1.000	24	6	10/1/2007	YES
4410503172	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503173	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503174	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410503175	6.200	12.200	3.000	1.000	24	6	10/1/2007	YES
4410503176	6.500	12.500	3.000	1.000	24	6	10/1/2007	YES
4410503178	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503179	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503180	6.990	12.990	3.000	1.000	24	6	10/1/2007	NO
4410503181	6.990	12.990	3.000	1.000	24	6	10/1/2007	NO
4410503184	7.375	13.375	3.000	1.000	24	6	10/1/2007	YES
4410503185	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503186	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503188	7.250	13.250	3.000	1.000	24	6	10/1/2007	YES
4410503189	7.850	13.850	3.000	1.000	24	6	10/1/2007	NO
4410503190	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4410503191	7.500	13.500	3.000	1.000	24	6	10/1/2007	YES
4410503193	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503194	7.790	13.790	3.000	1.000	24	6	11/1/2007	NO
4410503195	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503197	7.990	13.990	3.000	1.000	24	6	10/1/2007	NO
4410503198	7.990	13.990	3.000	1.000	24	6	11/1/2007	NO
4410503199	7.650	13.650	3.000	1.000	24	6	10/1/2007	YES
4410503200	8.400	14.400	3.000	1.000	24	6	11/1/2007	NO
4410503202	6.950	12.950	3.000	1.000	24	6	10/1/2007	NO
4410503205	8.250	14.250	3.000	1.000	24	6	10/1/2007	NO
4410503207	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503208	8.865	14.865	3.000	1.000	24	6	10/1/2007	NO
4410503209	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503210	6.990	12.990	3.000	1.000	24	6	10/1/2007	YES
4410503211	7.600	13.600	3.000	1.000	24	6	10/1/2007	NO
4410503213	7.310	13.310	3.000	1.000	24	6	10/1/2007	YES
4410503214	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503215	6.950	12.950	3.000	1.000	24	6	10/1/2007	NO
4410503216	7.500	13.500	3.000	1.000	24	6	10/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4410503217	NO	47600.00	47,503.14	523.79	240	NO
4410503218	NO	260000.00	259,528.63	1643.38	360	NO
4410503219	NO	447200.00	446,445.70	2936.29	360	NO
4410503221	NO	252000.00	252,000.00	1470	360	NO
4410503222	NO	83850.00	83,796.03	829.72	360	YES
4410503223	NO	181000.00	180,792.69	1429.1	360	NO
4410503225	NO	69000.00	68,960.23	709.21	360	YES
4410503227	NO	440000.00	439,624.86	2868.47	360	NO
4410503229	NO	118000.00	117,899.89	701.37	480	YES
4410503230	YES	276250.00	275,896.48	2075.37	360	NO
4410503231	NO	166750.00	166,613.05	1108.27	360	NO
4410503232	NO	255000.00	254,837.40	1915.73	360	NO
4410503233	NO	109000.00	108,820.43	724.45	360	NO
4410503234	NO	260000.00	259,951.67	1451.67	360	NO
4410503235	NO	296000.00	296,000.00	1665	360	NO
4410503236	YES	466200.00	465,571.02	3417.56	360	NO
4410503237	NO	74000.00	73,937.68	663.11	360	NO
4410503238	NO	196000.00	196,000.00	1086.17	360	NO
4410503240	NO	157600.00	157,600.00	1034.25	360	NO
4410503241	NO	49000.00	48,958.73	439.09	360	YES
4410503242	NO	96000.00	95,965.33	609.87	480	YES
4410503243	NO	24000.00	23,990.46	219.54	360	NO
4410503244	YES	392000.00	391,750.03	2944.97	360	NO
4410503249	YES	234000.00	234,000.00	1735.5	360	NO
4410503251	NO	486000.00	485,860.18	3373.75	480	YES
4410503252	NO	261800.00	261,683.77	1523.41	480	YES
4410503253	NO	180000.00	179,829.21	1108.29	360	NO
4410503254	YES	348340.00	348,340.00	2104.55	360	NO
4410503255	YES	87085.00	87,044.38	748.19	360	NO
4410503256	NO	211500.00	211,357.80	1550.44	360	NO
4410503257	NO	155000.00	154,829.68	1246.05	360	NO
4410503258	NO	264000.00	264,000.00	1500.4	360	NO
4410503260	NO	66000.00	65,969.21	567.04	360	NO
4410503262	YES	232000.00	231,897.00	1350	480	YES
4410503263	NO	310500.00	310,500.00	1875.94	360	NO
4410503264	YES	58000.00	57,976.70	528.38	360	NO
4410503268	NO	200000.00	199,884.93	1573.4	360	NO
4410503269	NO	270400.00	270,400.00	1408.33	360	NO
4410503271	NO	116000.00	115,939.87	954.3	360	NO
4410503272	YES	376000.00	375,840.94	2234.89	480	YES
4410503274	YES	14500.00	14,492.86	121.92	360	YES
4410503276	YES	120000.00	120,000.00	670	360	NO
4410503278	YES	468000.00	467,527.54	2571.74	480	YES
4410503281	NO	220000.00	219,856.82	1637.35	360	NO
4410503282	NO	475000.00	475,000.00	2721.35	360	NO
4410503288	NO	138000.00	137,905.03	1000.6	360	NO
4410503291	NO	328500.00	328,378.32	2065.31	480	YES
4410503292	NO	395500.00	395,175.17	2628.62	360	NO
4410503294	NO	306499.00	306,273.80	2153.59	360	NO
4410503295	NO	320000.00	319,841.48	1771.85	480	YES
4410503296	YES	260000.00	260,000.00	1408.33	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4410503217	240	9/30/2005	11/1/2005	12/1/2005	10/1/2025	11.99
4410503218	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.5
4410503219	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	6.87
4410503221	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7
4410503222	180	9/28/2005	11/1/2005	12/1/2005	10/1/2020	11.49
4410503223	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	8.79
4410503225	180	9/30/2005	11/1/2005	12/1/2005	10/1/2020	11.99
4410503227	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	6.8
4410503229	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.625
4410503230	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	8.25
4410503231	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503232	360	10/6/2005	12/1/2005	1/1/2006	11/1/2035	8.25
4410503233	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	6.99
4410503234	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.7
4410503235	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.75
4410503236	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.99
4410503237	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	10.25
4410503238	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.65
4410503240	360	9/28/2005	11/1/2005	11/1/2005	10/1/2035	7.875
4410503241	180	9/27/2005	11/1/2005	12/1/2005	10/1/2020	10.25
4410503242	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.19
4410503243	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	10.5
4410503244	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	8.25
4410503249	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8.9
4410503251	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.985
4410503252	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.45
4410503253	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.25
4410503254	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4410503255	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	9.75
4410503256	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.99
4410503257	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.99
4410503258	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.82
4410503260	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	9.75
4410503262	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.45
4410503263	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4410503264	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	10.45
4410503268	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8.75
4410503269	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.25
4410503271	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	9.25
4410503272	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.625
4410503274	180	10/6/2005	12/1/2005	1/1/2006	11/1/2020	9.5
4410503276	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.7
4410503278	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	5.99
4410503281	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8.15
4410503282	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.875
4410503288	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.875
4410503291	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.1
4410503292	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503294	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	7.55
4410503295	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.05
4410503296	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.5

Loan Number	City	State	Zip	Property Type	Units	Lien
4410503217	ELIZABETH	NJ	07202	SFR	1	2
4410503218	FREEPORT	NY	11520	SFR	1	1
4410503219	NEWARK	NJ	07105	UNITS 2	2	1
4410503221	SANTA ANA	CA	92701	CONDO	1	1
4410503222	NEWARK	NJ	07105	UNITS 2	2	2
4410503223	SHIRLEY	NY	11967	SFR	1	1
4410503225	BROCKTON	MA	02301	UNITS 2	2	2
4410503227	GREENBURGH	NY	10607	SFR	1	1
4410503229	SELMA	CA	93662	SFR	1	1
4410503230	NEWARK	NJ	07112	UNITS 3-4	3	1
4410503231	RIALTO	CA	92376	SFR	1	1
4410503232	MORENO VALLEY	CA	92553	SFR	1	1
4410503233	VISALIA	CA	93292	SFR	1	1
4410503234	LOS ANGELES	CA	90044	SFR	1	1
4410503235	LOS ANGELES	CA	90003	SFR	1	1
4410503236	PASADENA	CA	91105	SFR	1	1
4410503237	LOS ANGELES	CA	90003	SFR	1	2
4410503238	LANCASTER	CA	93535	SFR	1	1
4410503240	PORTERVILLE	CA	93257	SFR	1	1
4410503241	LANCASTER	CA	93535	SFR	1	2
4410503242	COLORADO SPRINGS	CO	80909	SFR	1	1
4410503243	COLORADO SPRINGS	CO	80909	SFR	1	2
4410503244	WESTBURY	NY	11590	SFR	1	1
4410503249	MIAMI	FL	33157	SFR	1	1
4410503251	HAWTHORNE	CA	90250	SFR	1	1
4410503252	MADERA	CA	93638	SFR	1	1
4410503253	HIGHLAND	CA	92346	SFR	1	1
4410503254	MOORPARK	CA	93021	SFR	1	1
4410503255	MOORPARK	CA	93021	SFR	1	2
4410503256	HARTFORD	CT	06114	UNITS 3-4	3	1
4410503257	FOREST RANCH	CA	95942	SFR	1	1
4410503258	RENTON	WA	98056	SFR	1	1
4410503260	RENTON	WA	98056	SFR	1	2
4410503262	COLTON	CA	92324	SFR	1	1
4410503263	VINELAND	NJ	08361	SFR	1	1
4410503264	COLTON	CA	92324	SFR	1	2
4410503268	NAUGATUCK	CT	06770	SFR	1	1
4410503269	CORONA	CA	92879	SFR	1	1
4410503271	AVENAL	CA	93204	SFR	1	1
4410503272	ONTARIO	CA	91762	SFR	1	1
4410503274	RIO RANCHO	NM	87144	SFR	1	2
4410503276	RIO RANCHO	NM	87144	SFR	1	1
4410503278	ANAHEIM	CA	92805	SFR	1	1
4410503281	NORTH CHELMSFORD	MA	01863	SFR	1	1
4410503282	WEST COVINA	CA	91792	SFR	1	1
4410503288	HIALEAH	FL	33015	CONDO	1	1
4410503291	SALINAS	CA	93906	SFR	1	1
4410503292	ARLETA	CA	91331	UNITS 2	2	1
4410503294	DESERT HOT SPRINGS	CA	92240	SFR	1	1
4410503295	NORWALK	CA	90650	SFR	1	1
4410503296	PALMDALE	CA	93550	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4410503217	190400	100.00	100.00	Stated	238000	238000
4410503218	0	60.19	60.19	Full	0	432000
4410503219	0	80.00	95.00	Stated	559000	560000
4410503221	0	80.00	100.00	Stated	315000	315000
4410503222	447200	95.00	95.00	Stated	559000	560000
4410503223	0	56.56	56.56	Stated	0	320000
4410503225	276000	100.00	100.00	Stated	345000	349000
4410503227	0	80.00	95.00	Stated	0	550000
4410503229	0	71.52	71.52	Stated	0	165000
4410503230	0	85.00	85.00	Stated	325000	335000
4410503231	0	57.50	57.50	Stated	0	290000
4410503232	0	72.86	72.86	Stated	0	350000
4410503233	0	76.76	76.76	Full	0	142000
4410503234	0	73.24	73.24	Stated	355000	355000
4410503235	0	80.00	80.00	Stated	370000	370000
4410503236	0	90.00	90.00	Stated	0	518000
4410503237	296000	100.00	100.00	Stated	370000	370000
4410503238	0	80.00	100.00	Stated	245000	247500
4410503240	0	80.00	100.00	Stated	197000	201000
4410503241	196000	100.00	100.00	Stated	245000	247500
4410503242	0	80.00	100.00	Stated	0	120000
4410503243	96000	100.00	100.00	Stated	0	120000
4410503244	0	80.00	80.00	Stated	0	490000
4410503249	0	78.00	78.00	Stated	0	300000
4410503251	0	90.00	90.00	Stated	0	540000
4410503252	0	85.00	85.00	Full	0	308000
4410503253	0	58.06	58.06	Full	0	310000
4410503254	0	80.00	100.00	Stated	435426	484000
4410503255	348340	100.00	100.00	Stated	435426	484000
4410503256	0	90.00	90.00	Full	0	235000
4410503257	0	50.00	50.00	Stated	0	310000
4410503258	0	80.00	100.00	Stated	0	330000
4410503260	264000	100.00	100.00	Stated	0	330000
4410503262	0	80.00	100.00	Stated	290000	290000
4410503263	0	90.00	90.00	Full	0	345000
4410503264	232000	100.00	100.00	Stated	290000	290000
4410503268	0	80.00	80.00	Full	0	250000
4410503269	0	80.00	80.00	Full	0	338000
4410503271	0	80.00	80.00	Stated	0	145000
4410503272	0	80.00	80.00	Stated	470000	470000
4410503274	120000	89.67	89.67	Full	0	150000
4410503276	0	80.00	80.00	Full	0	150000
4410503278	0	80.00	80.00	Stated	0	585000
4410503281	0	80.00	100.00	Stated	275000	275000
4410503282	0	95.00	95.00	Full	0	500000
4410503288	0	69.00	69.00	Full	0	200000
4410503291	0	90.00	90.00	Full	0	365000
4410503292	0	71.26	71.26	Full	0	555000
4410503294	0	90.00	90.00	Stated	340554	341000
4410503295	0	68.09	68.09	Full	0	470000
4410503296	0	80.00	100.00	Stated	325000	325000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade		FICO	DTI
4410503217	PURCHASE	NO	YES	A		703	47.23
4410503218	REFINANCE	NO	YES	A-		641	45.81
4410503219	PURCHASE	NO	YES	A		679	47.22
4410503221	PURCHASE	NO	YES	A		761	42.83
4410503222	PURCHASE	NO	YES	A		679	47.22
4410503223	REFINANCE	YES	NO	B-		551	31.14
4410503225	PURCHASE	NO	YES	A		660	42.07
4410503227	REFINANCE	YES	YES	A-		657	54.41
4410503229	REFINANCE	YES	YES	A-		632	18.50
4410503230	PURCHASE	NO	YES	A-		621	47.24
4410503231	REFINANCE	YES	YES	A-		625	41.81
4410503232	REFINANCE	YES	YES	C+		532	44.73
4410503233	REFINANCE	YES	YES	B		590	48.43
4410503234	PURCHASE	NO	YES	B		586	44.56
4410503235	PURCHASE	NO	YES	A-		630	38.42
4410503236	REFINANCE	YES	NO	A		710	26.64
4410503237	PURCHASE	NO	YES	A-		630	38.42
4410503238	PURCHASE	NO	YES	A		774	49.21
4410503240	PURCHASE	NO	YES	A		709	40.44
4410503241	PURCHASE	NO	YES	A		774	48.91
4410503242	REFINANCE	YES	YES	A		725	46.56
4410503243	REFINANCE	YES	YES	A		725	46.56
4410503244	REFINANCE	YES	NO	A-		625	35.19
4410503249	REFINANCE	YES	YES	B+		616	42.33
4410503251	REFINANCE	YES	YES	A-		630	49.56
4410503252	REFINANCE	YES	YES	A		673	37.99
4410503253	REFINANCE	YES	YES	A-		625	31.82
4410503254	PURCHASE	NO	YES	A		809	42.21
4410503255	PURCHASE	NO	YES	A		809	42.21
4410503256	REFINANCE	YES	YES	B+		600	36.16
4410503257	REFINANCE	NO	YES	C		500	49.22
4410503258	REFINANCE	YES	YES	A-		633	49.08
4410503260	REFINANCE	YES	YES	A-		633	49.08
4410503262	PURCHASE	NO	YES	A		687	38.10
4410503263	REFINANCE	YES	YES	A-		644	49.99
4410503264	PURCHASE	NO	YES	A		687	38.10
4410503268	REFINANCE	YES	YES	C	��	503	33.45
4410503269	REFINANCE	YES	YES	B+		613	34.99
4410503271	REFINANCE	YES	YES	C		511	49.58
4410503272	PURCHASE	NO	YES	A		671	45.09
4410503274	REFINANCE	YES	YES	A-		648	42.59
4410503276	REFINANCE	YES	YES	A-		648	42.59
4410503278	REFINANCE	YES	YES	A-		649	40.42
4410503281	PURCHASE	NO	YES	A-		636	46.34
4410503282	REFINANCE	YES	YES	A-		648	42.47
4410503288	REFINANCE	YES	YES	C		508	54.81
4410503291	REFINANCE	YES	YES	B		595	48.24
4410503292	REFINANCE	YES	YES	B+		604	49.06
4410503294	PURCHASE	NO	NO	A		707	41.19
4410503295	REFINANCE	YES	YES	B+		603	36.11
4410503296	PURCHASE	NO	YES	A		671	36.71

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4410503217	NO	0	NONE	0.00	FIXED	0.000
4410503218	NO	0	NONE	0.00	ARM	4.790
4410503219	NO	0	NONE	83850.00	ARM	6.000
4410503221	YES	2	6 MTHS INTEREST ON EXCESS OF 2	63000.00	ARM	5.750
4410503222	NO	0	NONE	0.00	FIXED	0.000
4410503223	NO	0	NONE	0.00	FIXED	0.000
4410503225	NO	0	NONE	0.00	FIXED	0.000
4410503227	YES	1	5%	82500.00	ARM	6.000
4410503229	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
4410503230	NO	0	NONE	0.00	ARM	7.250
4410503231	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410503232	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
4410503233	YES	3	6 MTHS INTEREST ON EXCESS OF 2		FIXED	0.000
4410503234	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.450
4410503235	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
4410503236	NO	0	NONE	0.00	ARM	6.740
4410503237	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503238	YES	2	6 MTHS INTEREST ON EXCESS OF 2	49000.00	ARM	5.375
4410503240	YES	2	6 MTHS INTEREST ON EXCESS OF 2	39400.00	ARM	6.625
4410503241	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503242	YES	2	6 MTHS INTEREST ON EXCESS OF 2	24000.00	ARM	5.940
4410503243	NO	0	NONE	0.00	FIXED	0.000
4410503244	YES	1	5%	0.00	FIXED	0.000
4410503249	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503251	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.735
4410503252	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.950
4410503253	YES	3	6 MTHS INTEREST ON EXCESS OF 2		FIXED	0.000
4410503254	YES	2	6 MTHS INTEREST ON EXCESS OF 2	87085.00	ARM	6.000
4410503255	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503256	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503257	YES	2	6 MTHS INTEREST ON EXCESS OF 2		ARM	7.740
4410503258	YES	2	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	5.570
4410503260	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503262	YES	2	6 MTHS INTEREST ON EXCESS OF 2	58000.00	ARM	5.200
4410503263	NO	0	NONE	0.00	ARM	6.250
4410503264	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503268	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
4410503269	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.000
4410503271	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
4410503272	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
4410503274	NO	0	NONE	0.00	FIXED	0.000
4410503276	NO	0	NONE		ARM	5.450
4410503278	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.750
4410503281	NO	0	NONE	55000.00	ARM	7.150
4410503282	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
4410503288	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
4410503291	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.850
4410503292	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410503294	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
4410503295	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.800
4410503296	YES	2	6 MTHS INTEREST ON EXCESS OF 2	65000.00	ARM	5.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4410503217	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503218	6.500	13.500	3.000	1.000	24	6	10/1/2007	NO
4410503219	6.870	12.870	3.000	1.000	24	6	10/1/2007	NO
4410503221	7.000	13.000	3.000	1.000	24	6	11/1/2007	YES
4410503222	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503223	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503225	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503227	6.800	12.800	3.000	1.000	24	6	11/1/2007	NO
4410503229	6.625	13.625	3.000	1.000	24	6	10/1/2007	NO
4410503230	8.250	14.250	3.000	1.000	24	6	10/1/2007	NO
4410503231	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4410503232	8.250	14.250	3.000	1.000	24	6	11/1/2007	NO
4410503233	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503234	6.700	12.700	3.000	1.000	24	6	10/1/2007	YES
4410503235	6.750	12.750	3.000	1.000	24	6	10/1/2007	YES
4410503236	7.990	13.990	3.000	1.000	24	6	10/1/2007	NO
4410503237	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503238	6.650	12.650	3.000	1.000	24	6	10/1/2007	YES
4410503240	7.875	13.875	3.000	1.000	24	6	10/1/2007	YES
4410503241	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503242	7.190	13.190	3.000	1.000	24	6	11/1/2007	NO
4410503243	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503244	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503249	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
4410503251	7.985	13.985	3.000	1.000	24	6	11/1/2007	NO
4410503252	6.450	12.450	3.000	1.000	24	6	11/1/2007	NO
4410503253	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503254	7.250	13.250	3.000	1.000	24	6	11/1/2007	YES
4410503255	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503256	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503257	8.990	14.990	3.000	1.000	24	6	10/1/2007	NO
4410503258	6.820	12.820	3.000	1.000	24	6	11/1/2007	YES
4410503260	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503262	6.450	12.950	3.000	1.000	24	6	11/1/2007	NO
4410503263	7.250	14.250	3.000	1.000	24	6	11/1/2007	YES
4410503264	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503268	8.750	14.750	3.000	1.000	24	6	11/1/2007	NO
4410503269	6.250	12.250	3.000	1.000	24	6	11/1/2007	YES
4410503271	9.250	15.250	3.000	1.000	24	6	11/1/2007	NO
4410503272	6.625	13.625	3.000	1.000	24	6	11/1/2007	NO
4410503274	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503276	6.700	12.700	3.000	1.000	24	6	11/1/2007	YES
4410503278	5.990	11.990	3.000	1.000	24	6	10/1/2007	NO
4410503281	8.150	14.150	3.000	1.000	24	6	11/1/2007	NO
4410503282	6.875	12.875	3.000	1.000	24	6	11/1/2007	YES
4410503288	7.875	13.875	3.000	1.000	24	6	11/1/2007	NO
4410503291	7.100	13.100	3.000	1.000	24	6	11/1/2007	NO
4410503292	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4410503294	7.550	13.550	3.000	1.000	24	6	11/1/2007	NO
4410503295	6.050	12.050	3.000	1.000	24	6	11/1/2007	NO
4410503296	6.500	12.500	3.000	1.000	24	6	11/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4410503297	YES	65000.00	64,972.74	582.47	360	NO
4410503299	NO	248000.00	247,915.02	1609.15	480	YES
4410503300	YES	72000.00	71,962.28	589.72	360	NO
4410503301	NO	204000.00	204,000.00	1290.3	360	NO
4410503302	NO	62000.00	61,972.58	544.09	360	NO
4410503303	NO	51000.00	50,974.91	428.84	360	YES
4410503304	YES	288000.00	288,000.00	1530	360	NO
4410503310	YES	403200.00	403,200.00	2268	360	NO
4410503312	YES	201600.00	201,423.86	1297.54	360	NO
4410503313	YES	50400.00	50,379.97	461.03	360	NO
4410503314	YES	487500.00	487,138.21	3408.67	360	NO
4410503317	YES	100800.00	100,757.27	899.53	360	NO
4410503318	YES	391000.00	390,737.12	2866.29	360	NO
4410503320	NO	440000.00	439,561.14	2635.19	360	NO
4410503321	NO	48000.00	47,979.87	430.13	360	NO
4410503323	NO	192000.00	191,911.77	1100.23	480	YES
4410503324	NO	110000.00	109,958.59	1026.83	360	YES
4410503325	NO	151200.00	151,075.82	1004.92	360	NO
4410503326	YES	244000.00	244,000.00	1474.17	360	NO
4410503327	YES	61000.00	60,973.01	535.32	360	NO
4410503328	NO	307000.00	306,747.86	2040.42	360	NO
4410503329	NO	307500.00	307,222.02	1943.61	360	NO
4410503330	YES	346000.00	345,846.38	2013.37	480	YES
4410503331	YES	608000.00	608,000.00	3166.67	360	NO
4410503333	NO	216000.00	215,817.64	1415.36	360	NO
4410503334	YES	152000.00	151,916.97	1223.03	360	NO
4410503335	NO	336000.00	336,000.00	1957.2	360	NO
4410503336	YES	264000.00	264,000.00	1523.5	360	NO
4410503339	NO	305600.00	305,599.99	1617.13	360	NO
4410503340	NO	153000.00	152,914.22	1217.34	360	NO
4410503341	NO	421600.00	421,600.00	2494.47	360	NO
4410503342	YES	182400.00	182,334.31	1160.08	480	YES
4410503343	YES	66000.00	65,973.77	603.73	360	NO
4410503344	NO	71000.00	70,968.53	622.55	360	NO
4410503345	NO	76400.00	76,358.26	614.73	360	NO
4410503346	NO	84000.00	83,966.62	768.38	360	NO
4410503347	YES	45600.00	45,580.87	408.62	360	NO
4410503348	NO	284000.00	284,000.00	1597.5	360	NO
4410503349	NO	387200.00	387,200.00	2081.2	360	NO
4410503350	NO	268000.00	268,000.00	1511.97	360	NO
4410503351	NO	75224.00	75,182.82	604.73	360	YES
4410503352	NO	96800.00	96,756.02	840.56	360	NO
4410503353	NO	300894.00	300,894.00	1752.71	360	NO
4410503354	NO	233592.00	233,505.48	1468.61	480	YES
4410503355	NO	410400.00	410,400.00	2462.4	360	NO
4410503356	NO	102600.00	102,556.98	919.4	360	YES
4410503358	NO	58398.00	58,374.79	534.19	360	YES
4410503359	YES	360000.00	359,835.71	2069.29	480	YES
4410503360	YES	90000.00	89,958.01	773.24	360	YES
4410503361	NO	67000.00	66,976.06	637.55	360	NO
4410503369	NO	387000.00	386,682.14	2572.12	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4410503297	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	10.25
4410503299	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.375
4410503300	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	9.2
4410503301	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.59
4410503302	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	10
4410503303	180	10/4/2005	12/1/2005	12/1/2005	11/1/2020	9.5
4410503304	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.375
4410503310	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.75
4410503312	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.675
4410503313	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	10.5
4410503314	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.5
4410503317	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	10.2
4410503318	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.99
4410503320	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	5.99
4410503321	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	10.25
4410503323	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.325
4410503324	180	10/13/2005	12/1/2005	12/1/2005	11/1/2020	10.75
4410503325	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503326	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4410503327	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	10
4410503328	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503329	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.5
4410503330	360	10/10/2005	12/1/2005	1/1/2006	11/1/2035	6.45
4410503331	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.25
4410503333	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.85
4410503334	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	9
4410503335	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503336	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.925
4410503339	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	6.35
4410503340	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	8.875
4410503341	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.1
4410503342	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.2
4410503343	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	10.5
4410503344	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	9.99
4410503345	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	9
4410503346	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	10.5
4410503347	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	10.25
4410503348	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.75
4410503349	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.45
4410503350	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.77
4410503351	180	10/11/2005	12/1/2005	12/1/2005	11/1/2020	8.99
4410503352	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	9.875
4410503353	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.99
4410503354	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.1
4410503355	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.2
4410503356	180	10/4/2005	12/1/2005	12/1/2005	11/1/2020	10.25
4410503358	180	10/13/2005	12/1/2005	12/1/2005	11/1/2020	10.5
4410503359	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.35
4410503360	180	10/10/2005	12/1/2005	12/1/2005	11/1/2020	9.75
4410503361	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	10.99
4410503369	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.99

Loan Number	City	State	Zip	Property Type	Units	Lien
4410503297	PALMDALE	CA	93550	SFR	1	2
4410503299	CARMICHAEL	CA	95608	SFR	1	1
4410503300	GRANITE BAY	CA	95746	SFR	1	2
4410503301	SURPRISE	AZ	85374	SFR	1	1
4410503302	CARMICHAEL	CA	95608	SFR	1	2
4410503303	SURPRISE	AZ	85374	SFR	1	2
4410503304	GRANITE BAY	CA	95746	SFR	1	1
4410503310	BELLFLOWER	CA	90706	SFR	1	1
4410503312	SAN BERNARDINO	CA	92410	SFR	1	1
4410503313	SAN BERNARDINO	CA	92410	SFR	1	2
4410503314	SAN CARLOS	CA	94070	SFR	1	1
4410503317	BELLFLOWER	CA	90706	SFR	1	2
4410503318	AUBURN	CA	95602	SFR	1	1
4410503320	LAKEWOOD	CA	90713	SFR	1	1
4410503321	SAN BERNARDINO	CA	92405	SFR	1	2
4410503323	SAN BERNARDINO	CA	92405	SFR	1	1
4410503324	LAKEWOOD	CA	90713	SFR	1	2
4410503325	LAS VEGAS	NV	89030	SFR	1	1
4410503326	NORWALK	CA	90650	SFR	1	1
4410503327	NORWALK	CA	90650	SFR	1	2
4410503328	FONTANA	CA	92335	SFR	1	1
4410503329	BAKERSFIELD	CA	93312	SFR	1	1
4410503330	NORWALK	CA	90650	SFR	1	1
4410503331	HACIENDA HEIGHTS	CA	91745	SFR	1	1
4410503333	MORENO VALLEY	CA	92553	SFR	1	1
4410503334	HACIENDA HEIGHTS	CA	91745	SFR	1	2
4410503335	LOS ANGELES	CA	90062	SFR	1	1
4410503336	LANCASTER	CA	93534	SFR	1	1
4410503339	POMONA	CA	91767	SFR	1	1
4410503340	OPA LOCKA	FL	33054	SFR	1	1
4410503341	SANTA CLARITA	CA	91350	SFR	1	1
4410503342	PRESCOTT VALLEY	AZ	86314	SFR	1	1
4410503343	LANCASTER	CA	93534	SFR	1	2
4410503344	PANORAMA CITY	CA	91402	CONDO	1	2
4410503345	POMONA	CA	91767	SFR	1	2
4410503346	LOS ANGELES	CA	90062	SFR	1	2
4410503347	PRESCOTT VALLEY	AZ	86314	SFR	1	2
4410503348	PANORAMA CITY	CA	91402	CONDO	1	1
4410503349	ONTARIO	CA	91762	SFR	1	1
4410503350	GARDENA	CA	90247	CONDO	1	1
4410503351	PERRIS	CA	92571	SFR	1	2
4410503352	ONTARIO	CA	91762	SFR	1	2
4410503353	PERRIS	CA	92571	SFR	1	1
4410503354	MURRIETA	CA	92562	CONDO	1	1
4410503355	CORONA	CA	92879	SFR	1	1
4410503356	CORONA	CA	92879	SFR	1	2
4410503358	MURRIETA	CA	92562	CONDO	1	2
4410503359	MORENO VALLEY	CA	92555	SFR	1	1
4410503360	MORENO VALLEY	CA	92551	SFR	1	2
4410503361	GARDENA	CA	90247	CONDO	1	2
4410503369	RONKONKOMA	NY	11779	SFR	1	1

Loan Number		Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4410503297		260000	100.00	100.00	Stated	325000	325000
4410503299		0	80.00	100.00	Stated	310000	310000
4410503300		288000	100.00	100.00	Stated	0	360000
4410503301		0	80.00	100.00	Stated	260000	255000
4410503302		248000	100.00	100.00	Stated	310000	310000
4410503303		204000	100.00	100.00	Stated	260000	255000
4410503304		0	80.00	100.00	Stated	0	360000
4410503310		0	80.00	100.00	Stated	504000	520000
4410503312		0	80.00	100.00	Stated	252000	252000
4410503313		201600	100.00	100.00	Stated	252000	252000
4410503314		0	69.64	69.64	Stated	0	700000
4410503317		403200	100.00	100.00	Stated	504000	520000
4410503318		0	89.89	89.89	Full	0	435000
4410503320		0	80.00	100.00	Stated	550000	550000
4410503321		192000	100.00	100.00	Full	240000	240000
4410503323		0	80.00	100.00	Full	240000	240000
4410503324		440000	100.00	100.00	Stated	550000	557000
4410503325		0	90.00	90.00	Stated	168000	168000
4410503326		0	80.00	100.00	Stated	305000	500000
4410503327		244000	100.00	100.00	Stated	305000	500000
4410503328		0	79.95	79.95	Stated	0	384000
4410503329		0	84.25	86.30	Full	0	365000
4410503330		0	73.62	73.62	Stated	0	470000
4410503331		0	80.00	100.00	Full	760000	760000
4410503333		0	78.55	78.55	Full	0	275000
4410503334		608000	100.00	100.00	Full	760000	760000
4410503335		0	80.00	100.00	Stated	420000	420000
4410503336		0	80.00	100.00	Stated	330000	330000
4410503339		0	80.00	80.00	Stated	382000	382000
4410503340		0	90.00	90.00	Stated	0	170000
4410503341		0	80.00	100.00	Stated	527000	527000
4410503342		0	80.00	100.00	Stated	228000	241000
4410503343		264000	100.00	100.00	Stated	330000	330000
4410503344		284000	100.00	100.00	Stated	355000	355000
4410503345		305600	100.00	100.00	Stated	382000	382000
4410503346		336000	100.00	100.00	Stated	420000	420000
4410503347		182400	100.00	100.00	Stated	228000	241000
4410503348		0	80.00	100.00	Stated	355000	355000
4410503349		0	80.00	100.00	Stated	489000	484000
4410503350		0	80.00	80.00	Stated	335000	335000
4410503351		300894	100.00	100.00	Stated	376118	377000
4410503352		387200	100.00	100.00	Stated	489000	484000
4410503353		0	80.00	100.00	Stated	376118	377000
4410503354		0	80.00	100.00	Stated	291990	292000
4410503355		0	80.00	100.00	Stated	513000	513000
4410503356		410400	100.00	100.00	Stated	513000	513000
4410503358		233592	100.00	100.00	Stated	291990	292000
4410503359	��	0	80.00	100.00	Stated	450000	450000
4410503360		360000	100.00	100.00	Stated	450000	450000
4410503361		268000	100.00	100.00	Stated	335000	335000
4410503369		0	90.00	90.00	Stated	0	430000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4410503297	PURCHASE	NO	YES	A	671	36.71
4410503299	PURCHASE	NO	YES	A-	655	46.78
4410503300	REFINANCE	YES	YES	A	777	44.16
4410503301	PURCHASE	NO	YES	A	672	45.68
4410503302	PURCHASE	NO	YES	A-	655	46.78
4410503303	PURCHASE	NO	YES	A	672	45.68
4410503304	REFINANCE	YES	YES	A	777	44.16
4410503310	PURCHASE	NO	YES	A-	622	35.37
4410503312	PURCHASE	NO	YES	A	716	47.09
4410503313	PURCHASE	NO	YES	A	716	47.09
4410503314	REFINANCE	YES	YES	C+	536	44.18
4410503317	PURCHASE	NO	YES	A-	622	35.37
4410503318	REFINANCE	YES	YES	B	587	48.20
4410503320	PURCHASE	NO	YES	A	667	44.83
4410503321	PURCHASE	NO	YES	A-	631	39.97
4410503323	PURCHASE	NO	YES	A-	631	42.61
4410503324	PURCHASE	NO	YES	A	667	44.83
4410503325	PURCHASE	NO	YES	A	663	47.60
4410503326	PURCHASE	NO	YES	A	681	38.59
4410503327	PURCHASE	NO	YES	A	681	38.59
4410503328	REFINANCE	YES	YES	B-	572	41.07
4410503329	REFINANCE	NO	YES	B	590	44.69
4410503330	REFINANCE	YES	YES	B	594	48.87
4410503331	PURCHASE	NO	YES	A	677	35.57
4410503333	REFINANCE	YES	YES	B+	600	48.89
4410503334	PURCHASE	NO	YES	A	677	35.57
4410503335	PURCHASE	NO	YES	A-	644	47.83
4410503336	PURCHASE	NO	YES	A-	639	43.44
4410503339	PURCHASE	NO	YES	A	739	47.50
4410503340	REFINANCE	YES	YES	A-	645	43.06
4410503341	PURCHASE	NO	YES	A	705	48.59
4410503342	PURCHASE	NO	YES	A-	642	29.37
4410503343	PURCHASE	NO	YES	A-	639	43.44
4410503344	PURCHASE	NO	YES	A-	645	41.83
4410503345	PURCHASE	NO	YES	A	739	43.12
4410503346	PURCHASE	NO	YES	A-	644	47.83
4410503347	PURCHASE	NO	YES	A-	642	29.37
4410503348	PURCHASE	NO	YES	A-	645	41.84
4410503349	PURCHASE	NO	YES	A-	650	42.15
4410503350	PURCHASE	NO	YES	A	705	49.71
4410503351	PURCHASE	NO	YES	A	707	41.07
4410503352	PURCHASE	NO	YES	A-	650	42.15
4410503353	PURCHASE	NO	YES	A	707	41.07
4410503354	PURCHASE	NO	YES	A	698	49.45
4410503355	PURCHASE	NO	YES	A	671	44.11
4410503356	PURCHASE	NO	YES	A	671	44.11
4410503358	PURCHASE	NO	YES	A	698	49.45
4410503359	PURCHASE	NO	YES	A	750	39.82
4410503360	PURCHASE	NO	YES	A	750	39.82
4410503361	PURCHASE	NO	YES	A	705	49.71
4410503369	REFINANCE	YES	YES	A	698	48.95

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4410503297	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503299	YES	1	6 MTHS INTEREST ON EXCESS OF 2	62000.00	ARM	6.125
4410503300	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503301	YES	2	6 MTHS INTEREST ON EXCESS OF 2	51000.00	ARM	6.340
4410503302	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503303	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503304	YES	2	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	5.125
4410503310	YES	2	6 MTHS INTEREST ON EXCESS OF 2	100800.00	ARM	5.500
4410503312	NO	0	NONE	50400.00	ARM	5.425
4410503313	NO	0	NONE	0.00	FIXED	0.000
4410503314	NO	0	NONE	0.00	ARM	6.250
4410503317	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503318	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
4410503320	YES	2	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	4.740
4410503321	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503323	YES	2	6 MTHS INTEREST ON EXCESS OF 2	48000.00	ARM	5.075
4410503324	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503325	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410503326	YES	1	6 MTHS INTEREST ON EXCESS OF 2	61000.00	ARM	6.000
4410503327	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503328	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.740
4410503329	YES	2	6 MTHS INTEREST ON EXCESS OF 2	7500.00	ARM	5.200
4410503330	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.200
4410503331	YES	2	6 MTHS INTEREST ON EXCESS OF 2	152000.00	ARM	5.000
4410503333	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503334	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503335	YES	2	6 MTHS INTEREST ON EXCESS OF 2	84000.00	ARM	5.740
4410503336	YES	2	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	5.675
4410503339	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.100
4410503340	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
4410503341	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105400.00	ARM	5.850
4410503342	YES	2	6 MTHS INTEREST ON EXCESS OF 2	45600.00	ARM	5.950
4410503343	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503344	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503345	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503346	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503347	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503348	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	5.500
4410503349	YES	2	6 MTHS INTEREST ON EXCESS OF 2	96800.00	ARM	5.200
4410503350	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.520
4410503351	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503352	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503353	YES	2	6 MTHS INTEREST ON EXCESS OF 2	75224.00	ARM	5.740
4410503354	YES	2	6 MTHS INTEREST ON EXCESS OF 2	58398.00	ARM	5.850
4410503355	YES	2	6 MTHS INTEREST ON EXCESS OF 2	102600.00	ARM	5.950
4410503356	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503358	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503359	YES	2	6 MTHS INTEREST ON EXCESS OF 2	90000.00	ARM	5.100
4410503360	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503361	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4410503369	YES	1	5%	0.00	ARM	6.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4410503297	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503299	7.375	13.375	3.000	1.000	24	6	11/1/2007	NO
4410503300	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503301	7.590	13.590	3.000	1.000	24	6	11/1/2007	YES
4410503302	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503303	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503304	6.375	12.375	3.000	1.000	24	6	11/1/2007	YES
4410503310	6.750	12.750	3.000	1.000	24	6	11/1/2007	YES
4410503312	6.675	12.675	3.000	1.000	24	6	11/1/2007	NO
4410503313	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503314	7.500	13.500	3.000	1.000	24	6	11/1/2007	NO
4410503317	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503318	7.990	13.990	3.000	1.000	24	6	11/1/2007	NO
4410503320	5.990	11.990	3.000	1.000	24	6	11/1/2007	NO
4410503321	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503323	6.325	12.325	3.000	1.000	24	6	11/1/2007	NO
4410503324	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503325	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4410503326	7.250	13.250	3.000	1.000	24	6	11/1/2007	YES
4410503327	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503328	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4410503329	6.500	12.500	3.000	1.000	24	6	11/1/2007	NO
4410503330	6.450	12.450	3.000	1.000	24	6	11/1/2007	NO
4410503331	6.250	12.250	3.000	1.000	24	6	11/1/2007	YES
4410503333	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503334	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503335	6.990	12.990	3.000	1.000	24	6	11/1/2007	YES
4410503336	6.925	12.925	3.000	1.000	24	6	11/1/2007	YES
4410503339	6.350	12.350	3.000	1.000	24	6	11/1/2007	YES
4410503340	8.875	14.875	3.000	1.000	24	6	11/1/2007	NO
4410503341	7.100	13.100	3.000	1.000	24	6	11/1/2007	YES
4410503342	7.200	13.200	3.000	1.000	24	6	11/1/2007	NO
4410503343	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503344	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503345	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503346	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503347	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503348	6.750	12.750	3.000	1.000	24	6	11/1/2007	YES
4410503349	6.450	12.450	3.000	1.000	24	6	11/1/2007	YES
4410503350	6.770	12.770	3.000	1.000	24	6	11/1/2007	YES
4410503351	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503352	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503353	6.990	12.990	3.000	1.000	24	6	11/1/2007	YES
4410503354	7.100	13.100	3.000	1.000	24	6	11/1/2007	NO
4410503355	7.200	13.200	3.000	1.000	24	6	11/1/2007	YES
4410503356	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503358	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503359	6.350	12.350	3.000	1.000	24	6	11/1/2007	NO
4410503360	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503361	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4410503369	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4412500056	YES	212000.00	211,927.12	1457.5	360	NO
4412500129	NO	124000.00	123,630.66	746.63	360	NO
4412500130	NO	31000.00	30,954.28	261.57	360	YES
4412500179	NO	80000.00	79,920.99	672.68	360	NO
4412500193	NO	141520.00	141,382.85	1199.28	360	NO
4412500195	NO	35380.00	35,362.37	381.44	360	YES
4412500198	YES	235600.00	235,256.89	1998.26	360	NO
4412500199	NO	85500.00	85,398.16	663.49	360	NO
4412500200	NO	204000.00	203,882.39	1603.41	360	NO
4412500201	NO	149600.00	149,600.00	972.4	360	NO
4412500212	NO	167500.00	167,295.53	1371.92	360	NO
4412500215	NO	352000.00	351,786.75	2706.58	360	NO
4412500219	YES	71500.00	71,463.63	592.88	360	NO
4412500228	NO	116000.00	115,866.04	912.57	360	NO
4412500229	NO	195000.00	194,824.54	1702.62	360	NO
4412500230	NO	29000.00	28,984.12	303.22	360	YES
4412500233	NO	155920.00	155,800.53	1073.18	360	NO
4412500236	NO	38980.00	38,965.33	363.87	360	YES
4412500241	NO	110700.00	110,639.41	889.92	360	NO
4412500242	NO	67500.00	67,469.17	584.89	360	NO
4412500243	YES	112320.00	112,256.70	891.66	360	NO
4412500244	NO	160000.00	160,000.00	1105.33	360	NO
4412500245	YES	76800.00	76,758.92	623.48	360	NO
4412500246	NO	254700.00	254,573.39	2132.37	360	NO
4412500247	YES	19200.00	19,194.00	191.6	360	NO
4412500250	YES	28080.00	28,074.46	324.95	360	YES
4412500251	NO	204000.00	203,860.32	1482.68	360	NO
4412500254	NO	62900.00	62,872.76	556.65	360	NO
4412500259	NO	303200.00	302,963.47	2068.36	360	NO
4412500261	YES	281000.00	280,782.97	1926.45	360	NO
4412500263	NO	178415.00	178,222.08	1590.83	360	NO
4412500264	NO	66000.00	65,982.69	698.76	360	NO
4412500266	NO	85500.00	85,458.30	721.43	360	NO
4412500267	NO	100000.00	99,937.40	757.6	360	NO
4412500269	YES	25000.00	24,949.91	299.88	180	NO
4412500270	NO	120800.00	120,738.55	1001.68	360	NO
4412500272	NO	30200.00	30,192.51	325.6	360	NO
4412500273	NO	472000.00	471,695.31	3526.09	360	NO
4412500274	NO	133936.00	133,846.86	986.51	360	NO
4412500276	NO	33484.00	33,472.19	320.14	360	YES
4412500278	NO	88500.00	88,472.58	885.87	360	NO
4412500287	NO	88000.00	87,937.13	626.8	360	NO
4412500288	NO	214400.00	214,282.64	1723.57	360	NO
4412500289	NO	180000.00	179,839.74	1578.3	360	NO
4412500293	NO	22000.00	21,991.63	204.54	360	YES
4412500294	NO	157600.00	157,488.76	1129.07	360	NO
4412500297	NO	63665.00	63,627.61	496.31	360	NO
4412500299	NO	192000.00	191,905.36	1613.04	360	NO
4412500301	NO	39400.00	39,388.70	472.61	180	NO
4412500303	YES	217600.00	217,454.00	1596.67	360	NO
4412500305	YES	54400.00	54,382.43	536.64	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4412500056	360	8/5/2005	10/1/2005	12/1/2005	9/1/2035	8.25
4412500129	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	6.04
4412500130	180	8/26/2005	10/1/2005	12/1/2005	9/1/2020	9.54
4412500179	360	9/8/2005	11/1/2005	1/1/2006	10/1/2035	9.5
4412500193	360	9/29/2005	11/1/2005	12/1/2005	10/1/2035	9.59
4412500195	180	9/29/2005	11/1/2005	12/1/2005	10/1/2020	12.64
4412500198	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	9.6
4412500199	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	8.6
4412500200	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8.74
4412500201	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.8
4412500212	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	9.2
4412500215	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	8.5
4412500219	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	9.34
4412500228	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	8.75
4412500229	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	9.94
4412500230	180	9/30/2005	11/1/2005	12/1/2005	10/1/2020	12.22
4412500233	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.34
4412500236	180	10/5/2005	12/1/2005	12/1/2005	11/1/2020	10.75
4412500241	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8.99
4412500242	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	9.85
4412500243	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	8.85
4412500244	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.29
4412500245	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	9.1
4412500246	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	9.45
4412500247	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	11.6
4412500250	180	10/4/2005	12/1/2005	12/1/2005	11/1/2020	13.65
4412500251	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.9
4412500254	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	10.1
4412500259	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4412500261	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.3
4412500263	360	10/4/2005	12/1/2005	1/1/2006	11/1/2035	10.19
4412500264	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	12.39
4412500266	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	9.54
4412500267	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.34
4412500269	180	10/25/2005	12/1/2005	12/1/2005	11/1/2020	11.99
4412500270	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	9.34
4412500272	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	12.64
4412500273	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	8.19
4412500274	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	8.04
4412500276	180	10/13/2005	12/1/2005	12/1/2005	11/1/2020	11.05
4412500278	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	11.64
4412500287	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.69
4412500288	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.99
4412500289	360	9/30/2005	11/1/2005	11/1/2005	10/1/2035	9.99
4412500293	180	10/26/2005	12/1/2005	12/1/2005	11/1/2020	10.7
4412500294	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	7.75
4412500297	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.65
4412500299	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	9.49
4412500301	180	10/26/2005	12/1/2005	1/1/2006	11/1/2020	11.99
4412500303	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8
4412500305	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	11.45

Loan Number	City	State	Zip	Property Type	Units	Lien
4412500056	LUTZ	FL	33558	SFR	1	1
4412500129	COATESVILLE	PA	19320	SFR	1	1
4412500130	COATESVILLE	PA	19320	SFR	1	2
4412500179	NUTLEY	NJ	07110	SFR	1	1
4412500193	TAMPA	FL	33637	SFR	1	1
4412500195	TAMPA	FL	33637	SFR	1	2
4412500198	WEST DES MOINES	IA	50266	SFR	1	1
4412500199	JEFFERSONVILLE	IN	47130	SFR	1	1
4412500200	TAMPA	FL	33619	SFR	1	1
4412500201	BEAR	DE	19701	SFR	1	1
4412500212	MILWAUKEE	WI	53215	Duplex	2	1
4412500215	SEWELL	NJ	08080	SFR	1	1
4412500219	VALLEY	NE	68064	SFR	1	1
4412500228	LARGO	FL	33777	SFR	1	1
4412500229	MOUNT HOREB	WI	53572	Duplex	2	1
4412500230	LARGO	FL	33777	SFR	1	2
4412500233	PALMETTO	FL	34221	SFR	1	1
4412500236	PALMETTO	FL	34221	SFR	1	2
4412500241	SWANNANOA	NC	28778	SFR	1	1
4412500242	EVEREST	KS	66424	SFR	1	1
4412500243	GREEN BAY	WI	54302	SFR	1	1
4412500244	MIDLOTHIAN	VA	23112	SFR	1	1
4412500245	INDEPENDENCE	MO	64050	UNITS 2	2	1
4412500246	MADISON	WI	53703	SFR	1	1
4412500247	INDEPENDENCE	MO	64050	UNITS 2	2	2
4412500250	GREEN BAY	WI	54302	SFR	1	2
4412500251	WINDSOR MILL	MD	21244	SFR	1	1
4412500254	HAMMOND	IN	46324	SFR	1	1
4412500259	FERRELVIEW	MO	64152	SFR	1	1
4412500261	BROOMALL	PA	19008	SFR	1	1
4412500263	PICKERINGTON	OH	43147	SFR	1	1
4412500264	GREENVILLE	SC	29611	Townhome	1	1
4412500266	SAINT LOUIS	MO	63137	SFR	1	1
4412500267	JACKSONVILLE	FL	32210	SFR	1	1
4412500269	JACKSONVILLE	FL	32210	SFR	1	2
4412500270	SARASOTA	FL	34232	CONDO	1	1
4412500272	SARASOTA	FL	34232	CONDO	1	2
4412500273	MALDEN	MA	02148	UNITS 3-4	3	1
4412500274	FITCHBURG	WI	53711	SFR	1	1
4412500276	FITCHBURG	WI	53711	SFR	1	2
4412500278	MALDEN	MA	02148	UNITS 3-4	3	2
4412500287	LEES SUMMIT	MO	64064	CONDO	1	1
4412500288	SAINT PETERSBURG	FL	33705	SFR	1	1
4412500289	NEW FREEDOM	PA	17349	SFR	1	1
4412500293	LEES SUMMIT	MO	64064	CONDO	1	2
4412500294	BRADENTON	FL	34205	SFR	1	1
4412500297	MILWAUKEE	WI	53204	3-4 Family	3	1
4412500299	LEHIGH ACRES	FL	33971	SFR	1	1
4412500301	BRADENTON	FL	34205	SFR	1	2
4412500303	MADISON	WI	53704	SFR	1	1
4412500305	MADISON	WI	53704	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4412500056	0	80.00	80.00	Stated	265000	265000
4412500129	0	80.00	80.00	Full	155000	155000
4412500130	124000	100.00	100.00	Full	155000	155000
4412500179	0	23.19	23.19	Full	345000	345000
4412500193	0	80.00	100.00	Stated	176900	177000
4412500195	141520	100.00	100.00	Stated	176900	177000
4412500198	0	95.00	95.00	Full	0	248000
4412500199	0	100.00	100.00	Stated	85500	86000
4412500200	0	80.00	80.00	Full	0	255000
4412500201	0	80.00	100.00	Stated	187000	187000
4412500212	0	100.00	100.00	Full	167500	169000
4412500215	0	80.00	80.00	Full	0	440000
4412500219	0	84.12	84.12	Stated	0	85000
4412500228	0	80.00	100.00	Full	145000	145000
4412500229	0	75.00	75.00	Stated	0	260000
4412500230	116000	100.00	100.00	Full	145000	145000
4412500233	0	80.00	100.00	Stated	194900	194900
4412500236	155920	100.00	100.00	Stated	194900	194900
4412500241	0	90.00	90.00	Stated	0	123000
4412500242	0	100.00	100.00	Full	0	67500
4412500243	0	80.00	100.00	Stated	140400	141000
4412500244	0	80.00	100.00	Stated	200000	200000
4412500245	0	80.00	100.00	Stated	96000	100000
4412500246	0	90.00	90.00	Stated	0	283000
4412500247	76800	100.00	100.00	Stated	96000	100000
4412500250	112320	100.00	100.00	Stated	140400	141000
4412500251	0	78.46	78.46	Full	0	260000
4412500254	0	100.00	100.00	Stated	62900	63000
4412500259	0	80.00	80.00	Full	379000	384000
4412500261	0	74.93	74.93	Stated	0	375000
4412500263	0	85.00	85.00	Full	209900	211000
4412500264	0	100.00	100.00	Full	66000	66000
4412500266	0	84.24	84.24	Full	0	101500
4412500267	0	80.00	100.00	Full	125000	125000
4412500269	100000	100.00	100.00	Full	125000	125000
4412500270	0	80.00	100.00	Stated	151000	164000
4412500272	120800	100.00	100.00	Stated	151000	164000
4412500273	0	80.00	95.00	Stated	590000	600000
4412500274	0	80.00	100.00	Stated	167420	170000
4412500276	133936	100.00	100.00	Stated	167420	170000
4412500278	472000	95.00	95.00	Stated	590000	600000
4412500287	0	80.00	80.00	Stated	0	110000
4412500288	0	80.00	80.00	Full	0	268000
4412500289	0	80.00	80.00	Full	0	225000
4412500293	88000	100.00	100.00	Stated	0	110000
4412500294	0	80.00	100.00	Full	197000	197000
4412500297	0	85.00	85.00	Full	74900	74900
4412500299	0	80.00	100.00	Stated	0	240000
4412500301	157600	100.00	100.00	Full	197000	197000
4412500303	0	80.00	99.63	Stated	272000	272000
4412500305	217600	100.00	100.00	Stated	272000	272000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4412500056	PURCHASE	NO	YES	A-	636	49.37
4412500129	PURCHASE	NO	YES	A	676	48.48
4412500130	PURCHASE	NO	YES	A	676	49.30
4412500179	PURCHASE	NO	YES	C+	534	28.64
4412500193	PURCHASE	NO	YES	A-	625	44.78
4412500195	PURCHASE	NO	YES	A-	625	44.78
4412500198	REFINANCE	YES	YES	B	579	44.77
4412500199	PURCHASE	NO	YES	A	722	22.32
4412500200	REFINANCE	YES	YES	B-	560	49.10
4412500201	PURCHASE	NO	YES	A-	639	45.28
4412500212	PURCHASE	NO	YES	A	704	34.97
4412500215	REFINANCE	YES	YES	C	503	53.89
4412500219	REFINANCE	NO	YES	B	577	47.61
4412500228	PURCHASE	NO	YES	B+	600	38.61
4412500229	REFINANCE	YES	YES	B	591	42.73
4412500230	PURCHASE	NO	YES	B+	600	38.61
4412500233	PURCHASE	NO	YES	A	729	49.02
4412500236	PURCHASE	NO	YES	A	729	49.02
4412500241	REFINANCE	YES	YES	B+	602	47.77
4412500242	REFINANCE	NO	YES	A	695	50.00
4412500243	PURCHASE	NO	YES	A-	637	30.78
4412500244	PURCHASE	NO	YES	A-	648	42.29
4412500245	PURCHASE	NO	YES	A-	627	38.69
4412500246	REFINANCE	YES	YES	A-	637	48.66
4412500247	PURCHASE	NO	YES	A-	627	38.69
4412500250	PURCHASE	NO	YES	A-	637	30.78
4412500251	REFINANCE	YES	YES	B	593	38.63
4412500254	PURCHASE	NO	YES	A	719	28.12
4412500259	PURCHASE	NO	YES	B-	563	41.82
4412500261	REFINANCE	YES	YES	A	671	43.83
4412500263	PURCHASE	NO	YES	C+	530	49.31
4412500264	PURCHASE	NO	YES	B	588	46.67
4412500266	REFINANCE	YES	YES	B-	550	48.23
4412500267	PURCHASE	NO	YES	B+	605	33.33
4412500269	PURCHASE	NO	YES	B+	605	33.33
4412500270	PURCHASE	NO	YES	A-	627	43.70
4412500272	PURCHASE	NO	YES	A-	627	43.70
4412500273	PURCHASE	NO	YES	A	711	35.58
4412500274	PURCHASE	YES	YES	A-	652	40.98
4412500276	PURCHASE	YES	YES	A-	652	40.98
4412500278	PURCHASE	NO	YES	A	711	35.58
4412500287	REFINANCE	NO	YES	A	671	33.12
4412500288	REFINANCE	YES	YES	B-	550	43.35
4412500289	REFINANCE	NO	YES	C	507	49.33
4412500293	REFINANCE	NO	YES	A	671	33.12
4412500294	PURCHASE	YES	YES	B+	605	32.77
4412500297	PURCHASE	NO	YES	A-	649	31.10
4412500299	REFINANCE	YES	YES	A-	632	38.06
4412500301	PURCHASE	YES	YES	B+	605	32.77
4412500303	PURCHASE	NO	YES	A-	625	45.42
4412500305	PURCHASE	NO	YES	A-	625	45.42

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4412500056	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.350
4412500129	YES	3	3%, 3%, 3%	0.00	ARM	5.790
4412500130	YES	3	3%, 3%, 3%	0.00	FIXED	0.000
4412500179	NO	0	NONE	0.00	ARM	9.250
4412500193	YES	3	6 MTHS INTEREST ON EXCESS OF 2	35380.00	ARM	6.790
4412500195	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500198	NO	0	NONE	0.00	ARM	8.390
4412500199	YES	2	2%, 2%	0.00	ARM	7.300
4412500200	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.440
4412500201	YES	2	3%, 3%	37400.00	ARM	7.200
4412500212	NO	0	NONE	0.00	ARM	7.800
4412500215	NO	0	NONE	0.00	ARM	8.400
4412500219	NO	0	NONE	0.00	ARM	8.290
4412500228	YES	1	6 MTHS INTEREST ON EXCESS OF 2	29000.00	ARM	5.950
4412500229	NO	0	NONE	0.00	ARM	7.890
4412500230	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500233	YES	3	6 MTHS INTEREST ON EXCESS OF 2	38980.00	ARM	6.290
4412500236	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500241	NO	0	NONE	0.00	ARM	8.650
4412500242	NO	0	NONE	0.00	ARM	7.800
4412500243	NO	0	NONE	28080.00	ARM	7.000
4412500244	YES	1	2 MTHS INTEREST ON EXCESS OF 6	40000.00	ARM	8.040
4412500245	NO	0	NONE	19200.00	ARM	6.850
4412500246	NO	0	NONE	0.00	ARM	6.750
4412500247	NO	0	NONE	0.00	FIXED	0.000
4412500250	NO	0	NONE	0.00	FIXED	0.000
4412500251	NO	0	NONE	0.00	FIXED	0.000
4412500254	YES	2	2%, 2%	0.00	ARM	8.050
4412500259	YES	2	2%, 2%	0.00	ARM	7.000
4412500261	NO	0	NONE	0.00	ARM	5.940
4412500263	YES	3	1%, 1%, 1%	0.00	ARM	9.940
4412500264	NO	0	NONE	0.00	FIXED	0.000
4412500266	YES	2	2%, 2%	0.00	ARM	8.490
4412500267	YES	3	5%, 5%, 5%	25000.00	ARM	7.340
4412500269	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
4412500270	YES	3	6 MTHS INTEREST ON EXCESS OF 2	30200.00	ARM	7.290
4412500272	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500273	NO	0	NONE	88500.00	ARM	7.140
4412500274	NO	0	NONE	33484.00	ARM	7.790
4412500276	NO	0	NONE	0.00	FIXED	0.000
4412500278	NO	0	NONE	0.00	FIXED	0.000
4412500287	YES	2	2%, 2%	0.00	ARM	5.890
4412500288	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.340
4412500289	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.440
4412500293	YES	2	2%, 2%	0.00	FIXED	0.000
4412500294	YES	2	6 MTHS INTEREST ON EXCESS OF 2	39400.00	ARM	5.950
4412500297	NO	0	NONE	0.00	ARM	8.400
4412500299	YES	3	5%, 5%, 5%	48000.00	ARM	9.240
4412500301	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500303	NO	0	NONE	53400.00	ARM	6.950
4412500305	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4412500056	8.250	15.250	3.000	1.500	24	6	9/1/2007	YES
4412500129	6.040	13.040	3.000	1.500	36	6	9/1/2008	NO
4412500130	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500179	9.500	16.500	3.000	1.500	24	6	10/1/2007	NO
4412500193	9.590	16.590	3.000	1.500	36	6	10/1/2008	NO
4412500195	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500198	9.600	16.600	3.000	1.500	24	6	9/1/2007	NO
4412500199	8.600	14.600	2.000	1.000	24	6	10/1/2007	NO
4412500200	8.740	15.740	3.000	1.500	36	6	11/1/2008	NO
4412500201	7.800	14.800	3.000	1.500	24	6	10/1/2007	YES
4412500212	9.200	16.200	3.000	1.500	24	6	10/1/2007	NO
4412500215	8.500	15.500	3.000	1.000	36	6	11/1/2008	NO
4412500219	9.340	16.340	3.000	1.500	24	6	11/1/2007	NO
4412500228	8.750	15.750	3.000	1.500	24	6	10/1/2007	NO
4412500229	9.940	16.940	3.000	1.500	24	6	10/1/2007	NO
4412500230	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500233	7.340	14.340	3.000	1.500	36	6	11/1/2008	NO
4412500236	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500241	8.990	15.990	3.000	1.500	36	6	11/1/2008	NO
4412500242	9.850	16.850	3.000	1.500	24	6	11/1/2007	NO
4412500243	8.850	15.850	3.000	1.500	24	6	11/1/2007	NO
4412500244	8.290	15.290	3.000	1.500	24	6	11/1/2007	YES
4412500245	9.100	16.100	3.000	1.500	24	6	11/1/2007	NO
4412500246	9.450	16.450	1.500	1.500	24	6	11/1/2007	NO
4412500247	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500250	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500251	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500254	10.100	17.100	3.000	1.500	24	6	11/1/2007	NO
4412500259	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
4412500261	7.300	14.300	3.000	1.500	36	6	11/1/2008	NO
4412500263	10.190	17.190	3.000	1.500	36	6	11/1/2008	NO
4412500264	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500266	9.540	15.540	3.000	1.500	24	6	11/1/2007	NO
4412500267	8.340	15.340	3.000	1.500	36	6	11/1/2008	NO
4412500269	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500270	9.340	16.340	3.000	1.500	36	6	11/1/2008	NO
4412500272	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500273	8.190	15.190	3.000	1.000	36	6	11/1/2008	NO
4412500274	8.040	14.040	3.000	1.000	24	6	11/1/2007	NO
4412500276	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500278	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500287	7.690	14.690	3.000	1.500	24	6	11/1/2007	NO
4412500288	8.990	15.990	3.000	1.500	24	6	11/1/2007	NO
4412500289	9.990	15.990	2.000	1.000	24	6	10/1/2007	NO
4412500293	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500294	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
4412500297	8.650	15.650	3.000	1.500	24	6	11/1/2007	NO
4412500299	9.490	16.490	3.000	1.500	36	6	11/1/2008	NO
4412500301	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500303	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
4412500305	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4412500306	YES	144000.00	144,000.00	912	360	NO
4412500312	NO	283120.00	282,911.98	1989.32	360	NO
4412500314	NO	168750.00	168,591.58	1448.58	360	NO
4412500315	NO	90000.00	89,954.22	746.28	360	NO
4412500317	NO	99200.00	99,079.16	902.97	360	NO
4412500319	NO	152900.00	152,795.10	1110.22	360	NO
4412500322	NO	118800.00	118,720.29	871.71	360	NO
4412500324	YES	355000.00	354,825.39	2985.03	360	NO
4412500325	NO	114400.00	114,322.30	834.65	360	NO
4412500326	NO	70780.00	70,758.36	711.75	360	YES
4412500327	NO	271000.00	270,788.59	1848.7	360	NO
4412500329	NO	144800.00	144,800.00	1055.83	360	NO
4412500330	NO	36200.00	36,189.62	372.08	360	YES
4412500331	NO	184500.00	184,404.35	1517.84	360	NO
4412500332	NO	28600.00	28,587.88	255.22	360	YES
4412500335	NO	112000.00	111,934.89	877.11	360	NO
4412500337	NO	140000.00	139,902.18	1007.82	360	NO
4412500338	NO	115600.00	115,547.65	1005.09	360	NO
4412500341	NO	130000.00	129,920.83	999.59	360	NO
4412500342	NO	93600.00	93,548.23	749.09	360	NO
4412500343	NO	68000.00	67,962.00	541.77	360	NO
4412500346	YES	247000.00	246,862.25	1969.67	360	NO
4412500347	NO	220000.00	220,000.00	1652.79	360	NO
4412500348	NO	149600.00	149,518.11	1202.64	360	NO
4412500355	NO	72000.00	71,967.46	626.54	360	NO
4412500356	NO	74700.00	74,648.33	540.33	360	NO
4412500361	NO	100800.00	100,657.26	722.14	360	NO
4412500364	NO	226800.00	226,800.00	1436.4	360	NO
4412500365	NO	56700.00	56,674.65	495.49	360	YES
4412500367	YES	74400.00	74,331.04	641.94	360	NO
4412500370	NO	125800.00	125,645.46	962.84	360	NO
4412500371	NO	134400.00	134,400.00	1080.45	360	NO
4412500374	NO	125120.00	125,017.44	832.43	360	NO
4412500376	NO	312000.00	311,235.84	2086.23	360	NO
4412500378	YES	99000.00	99,000.00	832.45	360	NO
4412500380	NO	31280.00	31,270.11	310.96	360	NO
4412500381	NO	213600.00	213,600.00	1619.75	360	NO
4412500383	NO	33600.00	33,600.00	362.25	360	YES
4412500388	NO	57500.00	57,414.46	519.19	240	NO
4412500389	YES	139920.00	139,852.47	1185.72	360	NO
4412500391	NO	90000.00	89,958.81	779.19	360	NO
4412500393	NO	112000.00	112,000.00	746.67	360	NO
4412500396	NO	53400.00	53,400.00	552.98	360	YES
4412500399	NO	28000.00	28,000.00	263.27	360	YES
4412500402	NO	160000.00	160,000.00	1156.23	360	NO
4412500405	NO	228000.00	228,000.00	1720.91	360	NO
4412500424	YES	120000.00	120,000.00	741.99	360	NO
4412500427	YES	30000.00	30,000.00	254.23	360	NO
4412500433	YES	247500.00	247,500.00	1814.34	360	NO
4412500434	NO	152000.00	151,932.61	1332.79	360	NO
4412500444	NO	62800.00	62,761.88	482.43	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4412500306	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.6
4412500312	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.55
4412500314	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	9.74
4412500315	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	9.34
4412500317	360	9/19/2005	10/23/2005	11/23/2005	9/23/2035	10.44
4412500319	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.89
4412500322	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8
4412500324	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	9.5
4412500325	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.94
4412500326	180	10/31/2005	12/1/2005	12/1/2005	11/1/2020	11.7
4412500327	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.25
4412500329	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.75
4412500330	180	10/25/2005	12/1/2005	12/1/2005	11/1/2020	11.99
4412500331	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	9.25
4412500332	180	10/28/2005	12/1/2005	12/1/2005	11/1/2020	10.2
4412500335	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.7
4412500337	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	7.8
4412500338	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	9.89
4412500341	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8.5
4412500342	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.94
4412500343	360	11/3/2005	12/1/2005	12/1/2005	11/1/2035	8.89
4412500346	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.9
4412500347	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.25
4412500348	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	8.99
4412500355	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	9.9
4412500356	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.85
4412500361	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.75
4412500364	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	7.6
4412500365	180	9/30/2005	12/1/2005	12/1/2005	11/1/2020	9.95
4412500367	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	9.8
4412500370	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.45
4412500371	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.99
4412500374	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7
4412500376	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	7.05
4412500378	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	9.5
4412500380	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	11.55
4412500381	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.35
4412500383	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	12.64
4412500388	240	10/18/2005	12/1/2005	12/1/2005	11/1/2025	9.05
4412500389	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	9.59
4412500391	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	9.84
4412500393	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8
4412500396	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	12.09
4412500399	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	10.84
4412500402	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.84
4412500405	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.3
4412500424	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.29
4412500427	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.59
4412500433	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
4412500434	360	11/3/2005	12/1/2005	12/1/2005	11/1/2035	9.99
4412500444	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.49

Loan Number	City	State	Zip	Property Type	Units	Lien
4412500306	KANSAS CITY	MO	64116	SFR	1	1
4412500312	BEAR	DE	19701	SFR	1	1
4412500314	NEW HUDSON	MI	48165	SFR	1	1
4412500315	DES MOINES	IA	50310	SFR	1	1
4412500317	WINSTON SALEM	NC	27127	SFR	1	1
4412500319	PORT CHARLOTTE	FL	33980	UNITS 3-4	3	1
4412500322	PARK FOREST	IL	60466	SFR	1	1
4412500324	WAYNE	NJ	07470	SFR	1	1
4412500325	MILWAUKEE	WI	53208	SFR	1	1
4412500326	BEAR	DE	19701	SFR	1	2
4412500327	ELIZABETH	NJ	07202	SFR	1	1
4412500329	GIBSONTON	FL	33534	SFR	1	1
4412500330	GIBSONTON	FL	33534	SFR	1	2
4412500331	GLENDALE	WI	53217	SFR	1	1
4412500332	MILWAUKEE	WI	53208	SFR	1	2
4412500335	PEDRICKTOWN	NJ	08067	SFR	1	1
4412500337	PLYMOUTH	WI	53073	SFR	1	1
4412500338	EDWARDSVILLE	IL	62025	SFR	1	1
4412500341	ISELIN	NJ	08830	SFR	1	1
4412500342	PACIFIC	MO	63069	SFR	1	1
4412500343	SPARTA	IL	62286	SFR	1	1
4412500346	OLATHE	KS	66062	SFR	1	1
4412500347	TAMPA	FL	33614	SFR	1	1
4412500348	KENOSHA	WI	53142	SFR	1	1
4412500355	PHILADELPHIA	PA	19142	SFR	1	1
4412500356	HAMMOND	IN	46324	SFR	1	1
4412500361	WAUSEON	OH	43567	SFR	1	1
4412500364	WHITE LAKE	MI	48383	SFR	1	1
4412500365	WHITE LAKE	MI	48383	SFR	1	2
4412500367	FORT WAYNE	IN	46804	SFR	1	1
4412500370	GRAND BLANC	MI	48439	TOWNHOUSE	1	1
4412500371	SAINT PETERSBURG	FL	33712	SFR	1	1
4412500374	KANSAS CITY	MO	64152	SFR	1	1
4412500376	MC HENRY	IL	60050	SFR	1	1
4412500378	MILWAUKEE	WI	53206	UNITS 2	2	1
4412500380	KANSAS CITY	MO	64152	SFR	1	2
4412500381	LEHIGH ACRES	FL	33936	SFR	1	1
4412500383	SAINT PETERSBURG	FL	33712	SFR	1	2
4412500388	MC KEESPORT	PA	15132	SFR	1	1
4412500389	CHICOPEE	MA	01013	UNITS 3-4	3	1
4412500391	DES MOINES	IA	50313	SFR	1	1
4412500393	JACKSONVILLE	FL	32246	SFR	1	1
4412500396	LEHIGH ACRES	FL	33936	SFR	1	2
4412500399	JACKSONVILLE	FL	32246	SFR	1	2
4412500402	PENNSAUKEN	NJ	08109	SFR	1	1
4412500405	BRADENTON	FL	34208	SFR	1	1
4412500424	PRAIRIE VILLAGE	KS	66208	SFR	1	1
4412500427	PRAIRIE VILLAGE	KS	66208	SFR	1	2
4412500433	OCALA	FL	34482	SFR	1	1
4412500434	INDEPENDENCE	MO	64050	SFR	1	1
4412500444	LOUDON	TN	37774	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4412500306	0	76.60	76.60	Stated	0	188000
4412500312	0	80.00	100.00	Full	353900	353900
4412500314	0	75.00	75.00	Full	0	225000
4412500315	0	100.00	100.00	Full	0	90000
4412500317	0	80.00	80.00	Full	0	124000
4412500319	0	89.99	89.99	Full	169900	170000
4412500322	0	90.00	90.00	Stated	0	132000
4412500324	0	79.78	79.78	Stated	0	445000
4412500325	0	80.00	100.00	Stated	143000	159000
4412500326	283120	100.00	100.00	Full	353900	353900
4412500327	0	74.25	74.25	Stated	0	365000
4412500329	0	80.00	100.00	Stated	181000	190000
4412500330	144800	100.00	100.00	Stated	181000	190000
4412500331	0	90.00	90.00	Stated	0	205000
4412500332	114400	100.00	100.00	Stated	143000	159000
4412500335	0	93.33	93.33	Full	0	120000
4412500337	0	67.96	67.96	Full	0	206000
4412500338	0	85.00	85.00	Full	0	136000
4412500341	0	43.33	43.33	Full	0	300000
4412500342	0	78.00	78.00	Full	0	120000
4412500343	0	80.00	80.00	Full	0	85000
4412500346	0	95.00	95.00	Stated	0	260000
4412500347	0	80.00	80.00	Stated	275000	275000
4412500348	0	80.00	80.00	Full	0	187000
4412500355	0	100.00	100.00	Full	0	72000
4412500356	0	90.00	90.00	Full	0	83000
4412500361	0	80.00	80.00	Stated	126000	126000
4412500364	0	80.00	99.75	Full	0	283500
4412500365	226800	100.00	100.00	Full	0	283500
4412500367	0	80.00	100.00	Stated	93000	93000
4412500370	0	85.00	85.00	Full	0	148000
4412500371	0	80.00	100.00	Stated	168000	169000
4412500374	0	80.00	100.00	Full	156400	156500
4412500376	0	80.00	100.00	Full	390000	394500
4412500378	0	90.00	90.00	Full	0	110000
4412500380	125120	100.00	100.00	Full	156400	156500
4412500381	0	80.00	100.00	Stated	267000	267000
4412500383	134400	100.00	100.00	Stated	168000	169000
4412500388	0	99.14	99.14	Full	0	58000
4412500389	0	80.00	100.00	Stated	174900	180000
4412500391	0	75.00	75.00	Stated	0	120000
4412500393	0	80.00	100.00	Full	140000	140000
4412500396	213600	100.00	100.00	Stated	267000	267000
4412500399	112000	100.00	100.00	Full	140000	140000
4412500402	0	80.00	80.00	Stated	0	200000
4412500405	0	80.00	80.00	Stated	0	285000
4412500424	0	80.00	100.00	Full	0	150000
4412500427	120000	100.00	100.00	Full	0	150000
4412500433	0	90.00	90.00	Stated	275000	275000
4412500434	0	87.36	87.36	Stated	0	174000
4412500444	0	80.00	100.00	Stated	78500	78500

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4412500306	REFINANCE	NO	YES	B+	617	38.47
4412500312	PURCHASE	NO	YES	A-	626	48.06
4412500314	REFINANCE	YES	YES	B-	573	28.62
4412500315	REFINANCE	YES	YES	B+	617	39.81
4412500317	REFINANCE	NO	YES	C	514	49.61
4412500319	PURCHASE	NO	NO	A	731	24.67
4412500322	REFINANCE	NO	YES	B+	602	38.34
4412500324	REFINANCE	YES	YES	C	507	45.48
4412500325	PURCHASE	NO	YES	A	660	43.63
4412500326	PURCHASE	NO	YES	A-	626	48.06
4412500327	REFINANCE	YES	YES	C+	535	45.59
4412500329	PURCHASE	NO	YES	A-	621	47.64
4412500330	PURCHASE	NO	YES	A-	621	47.64
4412500331	REFINANCE	YES	YES	B+	605	47.90
4412500332	PURCHASE	NO	YES	A	660	43.84
4412500335	REFINANCE	YES	YES	B+	600	36.23
4412500337	REFINANCE	YES	YES	A-	630	44.58
4412500338	REFINANCE	YES	YES	B	577	32.97
4412500341	REFINANCE	YES	YES	C+	548	46.92
4412500342	REFINANCE	YES	YES	C	512	37.63
4412500343	REFINANCE	YES	YES	C+	537	49.37
4412500346	REFINANCE	YES	YES	A	662	43.40
4412500347	PURCHASE	NO	YES	B+	617	33.15
4412500348	REFINANCE	YES	YES	C	511	43.43
4412500355	REFINANCE	YES	YES	A	686	44.90
4412500356	REFINANCE	YES	YES	A-	648	28.05
4412500361	PURCHASE	NO	YES	B+	614	28.00
4412500364	REFINANCE	YES	YES	A-	633	28.44
4412500365	REFINANCE	YES	YES	A-	633	28.44
4412500367	PURCHASE	NO	NO	A	676	12.92
4412500370	REFINANCE	YES	YES	C+	531	47.28
4412500371	PURCHASE	NO	YES	A-	625	29.00
4412500374	PURCHASE	NO	YES	B+	619	36.44
4412500376	PURCHASE	NO	YES	A-	659	30.42
4412500378	REFINANCE	YES	YES	B-	562	51.22
4412500380	PURCHASE	NO	YES	B+	619	35.66
4412500381	PURCHASE	NO	YES	A-	628	52.85
4412500383	PURCHASE	NO	YES	A-	625	29.00
4412500388	REFINANCE	YES	YES	A-	651	48.44
4412500389	PURCHASE	NO	YES	A-	636	31.14
4412500391	REFINANCE	YES	YES	C+	531	45.34
4412500393	PURCHASE	NO	YES	A-	626	26.08
4412500396	PURCHASE	NO	YES	A-	628	52.85
4412500399	PURCHASE	NO	YES	A-	626	26.08
4412500402	REFINANCE	YES	YES	A	734	41.46
4412500405	REFINANCE	YES	YES	B+	606	45.87
4412500424	REFINANCE	YES	YES	A	673	46.26
4412500427	REFINANCE	YES	YES	A	673	46.26
4412500433	PURCHASE	NO	YES	A-	626	42.20
4412500434	REFINANCE	YES	YES	A-	629	49.43
4412500444	PURCHASE	NO	YES	A	660	38.80

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4412500306	YES	2	2%, 2%	0.00	ARM	7.350
4412500312	YES	1	6 MTHS INTEREST ON EXCESS OF 2	70780.00	ARM	7.300
4412500314	YES	2	1%, 1%	0.00	ARM	6.790
4412500315	NO	0	NONE	0.00	ARM	8.740
4412500317	NO	0	NONE	0.00	FIXED	0.000
4412500319	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.090
4412500322	NO	0	NONE	0.00	ARM	6.600
4412500324	NO	0	NONE	0.00	ARM	9.250
4412500325	NO	0	NONE	28600.00	ARM	7.690
4412500326	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500327	NO	0	NONE	0.00	ARM	6.250
4412500329	YES	2	6 MTHS INTEREST ON EXCESS OF 2	36200.00	ARM	7.200
4412500330	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500331	NO	0	NONE	0.00	ARM	9.000
4412500332	NO	0	NONE	0.00	FIXED	0.000
4412500335	NO	0	NONE	0.00	FIXED	0.000
4412500337	NO	0	NONE	0.00	ARM	7.550
4412500338	NO	0	NONE	0.00	FIXED	0.000
4412500341	NO	0	NONE	0.00	ARM	8.250
4412500342	YES	2	2%, 2%	0.00	ARM	7.940
4412500343	NO	0	NONE	0.00	ARM	7.500
4412500346	NO	0	NONE	0.00	ARM	8.650
4412500347	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.200
4412500348	NO	0	NONE	0.00	ARM	7.690
4412500355	NO	0	NONE	0.00	FIXED	0.000
4412500356	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500361	YES	2	1%, 1%		ARM	7.500
4412500364	YES	2	1%, 1%	56000.00	ARM	7.500
4412500365	YES	2	1%, 1%	0.00	FIXED	0.000
4412500367	YES	2	2%, 2%	18600.00	FIXED	0.000
4412500370	YES	2	1%, 1%	0.00	ARM	7.500
4412500371	YES	3	6 MTHS INTEREST ON EXCESS OF 2	33600.00	ARM	6.500
4412500374	YES	1	2%	31280.00	ARM	6.750
4412500376	NO	0	NONE	78000.00	ARM	6.500
4412500378	NO	0	NONE	0.00	ARM	7.350
4412500380	YES	1	2%	0.00	FIXED	0.000
4412500381	YES	3	5%, 5%, 5%	53400.00	ARM	8.100
4412500383	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500388	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500389	NO	0	NONE	34980.00	ARM	7.540
4412500391	NO	0	NONE	0.00	ARM	7.150
4412500393	YES	3	5%, 5%, 5%	28000.00	ARM	7.750
4412500396	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
4412500399	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
4412500402	NO	0	NONE	0.00	ARM	6.140
4412500405	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500424	NO	0	NONE	30000.00	ARM	5.640
4412500427	NO	0	NONE	0.00	FIXED	0.000
4412500433	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.950
4412500434	YES	2	2%, 2%	0.00	ARM	8.290
4412500444	YES	3	6 MTHS INTEREST ON EXCESS OF 2	15700.00	ARM	7.990

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4412500306	7.600	14.600	3.000	1.500	24	6	11/1/2007	YES
4412500312	7.550	14.550	3.000	1.500	24	6	11/1/2007	NO
4412500314	9.740	15.740	3.000	1.000	24	6	10/1/2007	NO
4412500315	9.340	16.340	3.000	1.500	24	6	11/1/2007	NO
4412500317	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500319	7.890	14.890	3.000	1.500	24	6	11/1/2007	NO
4412500322	8.000	15.000	1.500	1.500	24	6	11/1/2007	NO
4412500324	9.500	16.500	3.000	1.000	36	6	11/1/2008	NO
4412500325	7.940	13.940	3.000	1.500	24	6	11/1/2007	NO
4412500326	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500327	7.250	14.250	3.000	1.000	24	6	11/1/2007	NO
4412500329	8.750	15.750	3.000	1.500	24	6	11/1/2007	YES
4412500330	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500331	9.250	16.250	3.000	1.500	24	6	11/1/2007	NO
4412500332	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500335	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500337	7.800	14.800	3.000	1.500	24	6	11/1/2007	NO
4412500338	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500341	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
4412500342	8.940	14.940	3.000	1.000	24	6	11/1/2007	NO
4412500343	8.890	15.890	3.000	1.500	36	6	11/1/2008	NO
4412500346	8.900	15.900	3.000	1.500	24	6	11/1/2007	NO
4412500347	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
4412500348	8.990	14.990	3.000	1.500	36	6	11/1/2008	NO
4412500355	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500356	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500361	7.750	13.750	3.000	1.000	24	6	10/1/2007	NO
4412500364	7.600	13.600	3.000	1.000	24	6	11/1/2007	YES
4412500365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500367	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500370	8.450	14.450	3.000	1.000	24	6	10/1/2007	NO
4412500371	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
4412500374	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO
4412500376	7.050	13.050	3.000	1.000	24	6	9/1/2007	NO
4412500378	9.500	16.500	3.000	1.500	36	6	12/1/2008	NO
4412500380	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500381	8.350	15.350	3.000	1.500	36	6	12/1/2008	NO
4412500383	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500388	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500389	9.590	16.590	3.000	1.500	36	6	11/1/2008	NO
4412500391	9.840	16.840	3.000	1.500	36	6	11/1/2008	NO
4412500393	8.000	15.000	3.000	1.500	36	6	12/1/2008	YES
4412500396	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500399	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500402	7.840	14.840	3.000	1.500	36	6	12/1/2008	NO
4412500405	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500424	6.290	13.290	3.000	1.500	24	6	12/1/2007	NO
4412500427	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500433	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
4412500434	9.990	16.990	3.000	1.500	24	6	11/1/2007	NO
4412500444	8.490	14.490	3.000	1.000	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
4412500445	NO	225250.00	225,082.50	1573.44	360	NO
4412500446	NO	62575.00	62,535.09	470.11	360	NO
4412500447	NO	86000.00	86,000.00	697.55	360	NO
4412500448	NO	60000.00	59,944.37	517.7	360	NO
4412500449	NO	15700.00	15,693.74	143.5	360	YES
4412500450	NO	98910.00	98,850.08	760.53	360	NO
4412500451	NO	200000.00	200,000.00	1630.88	360	NO
4412500456	NO	109600.00	109,549.94	949.69	360	NO
4412500463	NO	27400.00	27,392.59	287.12	360	YES
4412500466	NO	78000.00	77,895.39	683.93	360	YES
4412500468	NO	70200.00	70,166.13	594.89	360	NO
4412500469	NO	133000.00	132,838.29	1022.65	360	NO
4412500470	NO	40000.00	40,000.00	355.47	360	NO
4412500471	NO	284800.00	284,800.00	2279.28	360	NO
4412500472	YES	237500.00	237,500.00	1952.13	360	NO
4412500473	NO	71200.00	71,200.00	720.88	360	NO
4412500475	YES	276800.00	276,800.00	2225.2	360	NO
4412500477	NO	150500.00	150,500.00	1173.25	360	NO
4412500479	YES	69200.00	69,200.00	761.17	360	YES
4412500480	NO	104000.00	104,000.00	762.39	360	NO
4412500487	NO	98400.00	98,400.00	676.81	480	YES
4412500488	NO	24600.00	24,600.00	250.2	360	NO
4412500491	YES	364000.00	363,701.04	2419.26	360	NO
4412500492	NO	151200.00	151,069.81	980.68	360	NO
4412500493	YES	78000.00	77,921.04	858.3	240	NO
4412500495	YES	42400.00	42,384.84	403.46	360	YES
4412500499	NO	450000.00	449,741.09	3540.15	360	NO
4412500502	NO	208000.00	208,000.00	1634.85	360	NO
4412500505	NO	52000.00	52,000.00	572.79	360	YES
4412500506	YES	525000.00	523,908.97	3806.61	360	NO
4412500508	YES	103500.00	103,500.00	766.67	360	NO
4412500533	NO	152000.00	152,000.00	1200.13	360	NO
4412500564	NO	104000.00	104,000.00	602.33	360	NO
4412500570	YES	209000.00	209,000.00	1323.67	360	NO
4412500577	NO	90000.00	90,000.00	586.73	360	NO
5200500653	NO	135000.00	134,674.20	909.52	360	NO
5200500842	YES	190000.00	190,000.00	1328.51	360	NO
5200500854	NO	112000.00	111,824.73	764.04	360	NO
5200500904	NO	85000.00	85,000.00	486.98	360	NO
5200500921	NO	560000.00	559,999.33	3033.33	360	NO
5200500935	NO	233600.00	233,293.36	1734.47	360	NO
5200500941	NO	38475.00	38,405.39	282.32	360	NO
5200501021	NO	120500.00	120,414.95	863.28	360	NO
5200501070	NO	148012.00	147,944.91	853.4	480	YES
5200501120	NO	190000.00	190,000.00	1128.13	360	NO
5200501171	NO	289000.00	289,000.00	1595.52	360	NO
5200501176	NO	155000.00	155,000.00	968.75	360	NO
5200501183	NO	76500.00	76,500.00	622.43	360	NO
5200501185	NO	122000.00	122,000.00	916.55	360	NO
5200501208	NO	240800.00	240,800.00	1894.37	360	NO
5200501244	NO	110000.00	109,918.36	769.14	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
4412500445	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.49
4412500446	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.25
4412500447	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.09
4412500448	360	10/7/2005	11/1/2005	1/1/2006	10/1/2035	9.8
4412500449	180	10/20/2005	12/1/2005	12/1/2005	11/1/2020	10.49
4412500450	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.5
4412500451	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	9.15
4412500456	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	9.85
4412500463	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	12.25
4412500466	180	8/19/2005	10/1/2005	12/1/2005	9/1/2020	9.99
4412500468	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	9.59
4412500469	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	8.5
4412500470	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	10.15
4412500471	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.94
4412500472	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	9.24
4412500473	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	11.79
4412500475	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.99
4412500477	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.65
4412500479	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	12.92
4412500480	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.99
4412500487	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.9
4412500488	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	11.85
4412500491	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	6.99
4412500492	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.75
4412500493	240	10/20/2005	12/1/2005	1/1/2006	11/1/2025	11.99
4412500495	180	10/28/2005	12/1/2005	1/1/2006	11/1/2020	10.99
4412500499	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8.75
4412500502	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.74
4412500505	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	12.94
4412500506	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	7.875
4412500508	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.1
4412500533	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.79
4412500564	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.95
4412500570	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.6
4412500577	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.8
5200500653	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	7.125
5200500842	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5200500854	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5200500904	360	9/16/2005	11/1/2005	1/1/2006	10/1/2035	6.875
5200500921	360	9/17/2005	11/1/2005	12/1/2005	10/1/2035	6.5
5200500935	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.125
5200500941	360	9/30/2005	11/1/2005	12/1/2005	10/1/2035	8
5200501021	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5200501070	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5200501120	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5200501171	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5200501176	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5200501183	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5200501185	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5200501208	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.75
5200501244	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.5

Loan Number	City	State	Zip	Property Type	Units	Lien
4412500445	NORTH WILKESBORO	NC	28659	SFR	1	1
4412500446	GREENSBORO	NC	27401	SFR	1	1
4412500447	SAINT LOUIS	MO	63116	SFR	1	1
4412500448	CHARLOTTE	NC	28269	SFR	1	1
4412500449	LOUDON	TN	37774	SFR	1	2
4412500450	WINSTON SALEM	NC	27105	SFR	1	1
4412500451	FORT MYERS	FL	33912	UNITS 2	2	1
4412500456	GARDEN CITY	MI	48135	SFR	1	1
4412500463	GARDEN CITY	MI	48135	SFR	1	2
4412500466	MC HENRY	IL	60050	SFR	1	2
4412500468	MEMPHIS	TN	38118	SFR	1	1
4412500469	MILWAUKEE	WI	53215	SFR	1	1
4412500470	PENNSAUKEN	NJ	08109	SFR	1	2
4412500471	WORCESTER	MA	01609	UNITS 3-4	3	1
4412500472	MORGANVILLE	NJ	07751	SFR	1	1
4412500473	WORCESTER	MA	01609	UNITS 3-4	3	2
4412500475	PALM BAY	FL	32905	SFR	1	1
4412500477	LEHIGH ACRES	FL	33971	SFR	1	1
4412500479	PALM BAY	FL	32905	SFR	1	2
4412500480	DOUGLASVILLE	GA	30135	SFR	1	1
4412500487	MUSKEGON	MI	49441	SFR	1	1
4412500488	MUSKEGON	MI	49441	SFR	1	2
4412500491	LINDEN	NJ	07036	UNITS 2	2	1
4412500492	GLASSBORO	NJ	08020	SFR	1	1
4412500493	RINGWOOD	NJ	07456	SFR	1	2
4412500495	ORANGE	NJ	07050	UNITS 2	2	2
4412500499	MOUNT LAUREL	NJ	08054	SFR	1	1
4412500502	PALM BAY	FL	32907	SFR	1	1
4412500505	PALM BAY	FL	32907	SFR	1	2
4412500506	CHARLOTTE	NC	28270	SFR	1	1
4412500508	WARREN	MI	48089	SFR	1	1
4412500533	WILLINGBORO	NJ	08046	SFR	1	1
4412500564	KANSAS CITY	MO	64114	SFR	1	1
4412500570	GLADSTONE	MO	64151	SFR	1	1
4412500577	TRENTON	NJ	08609	SFR	1	1
5200500653	FORT WASHINGTON	MD	20744	SFR	1	1
5200500842	BALTIMORE	MD	21214	SFR	1	1
5200500854	HYATTSVILLE	MD	20783	CONDO	1	1
5200500904	HYATTSVILLE	MD	20783	CONDO	1	1
5200500921	BELTSVILLE	MD	20705	SFR	1	1
5200500935	OXON HILL	MD	20745	SFR	1	1
5200500941	BALTIMORE	MD	21218	SFR	1	1
5200501021	ANNAPOLIS	MD	21401	SFR	1	1
5200501070	CHURCH HILL	MD	21623	SFR	1	1
5200501120	DISTRICT HEIGHTS	MD	20747	SFR	1	1
5200501171	DISTRICT HEIGHTS	MD	20747	SFR	1	1
5200501176	HYATTSVILLE	MD	20785	SFR	1	1
5200501183	BALTIMORE	MD	21213	SFR	1	1
5200501185	UPPER MARLBORO	MD	20774	CONDO	1	1
5200501208	CLINTON	MD	20735	SFR	1	1
5200501244	FORESTVILLE	MD	20747	CONDO	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
4412500445	0	85.00	85.00	Full	0	265000
4412500446	0	73.62	73.62	Stated	0	85000
4412500447	0	80.00	80.00	Full	0	107500
4412500448	0	80.00	80.00	Full	75000	75000
4412500449	62800	100.00	100.00	Stated	78500	78500
4412500450	0	90.00	100.00	Full	109900	109900
4412500451	0	80.00	80.00	Full	0	250000
4412500456	0	80.00	100.00	Stated	137000	141000
4412500463	109600	100.00	100.00	Stated	137000	141000
4412500466	312000	100.00	100.00	Full	390000	394500
4412500468	0	90.00	100.00	Full	78000	78000
4412500469	0	70.00	70.00	Full	0	190000
4412500470	160000	100.00	100.00	Stated	0	200000
4412500471	0	80.00	100.00	Stated	356000	356000
4412500472	0	95.00	95.00	Stated	250000	280000
4412500473	284800	100.00	100.00	Stated	356000	356000
4412500475	0	80.00	100.00	Stated	346000	375000
4412500477	0	70.00	70.00	Stated	0	215000
4412500479	276800	100.00	100.00	Stated	346000	375000
4412500480	0	78.20	78.20	Full	0	133000
4412500487	0	80.00	100.00	Full	0	123000
4412500488	98400	100.00	100.00	Full	0	123000
4412500491	0	80.00	100.00	Stated	455000	485000
4412500492	0	77.54	77.54	Full	0	195000
4412500493	266000	88.21	88.21	Stated	0	390000
4412500495	169600	100.00	100.00	Stated	212000	238000
4412500499	0	74.90	74.90	Stated	0	600800
4412500502	0	80.00	100.00	Stated	260000	260000
4412500505	208000	100.00	100.00	Stated	260000	260000
4412500506	0	87.50	87.50	Full	0	600000
4412500508	0	90.00	90.00	Stated	0	115000
4412500533	0	80.00	80.00	Stated	190000	190000
4412500564	0	80.00	100.00	Full	130000	150000
4412500570	0	88.94	88.94	Stated	0	235000
4412500577	0	75.00	75.00	Full	0	120000
5200500653	0	45.30	45.30	Full	0	298000
5200500842	0	82.97	82.97	Stated	0	229000
5200500854	0	56.85	56.85	Full	0	197000
5200500904	0	65.89	65.89	Full	0	129000
5200500921	0	82.37	82.37	Stated	0	679900
5200500935	0	80.00	80.00	Full	0	292000
5200500941	0	95.00	95.00	Full	40500	45000
5200501021	0	57.38	57.38	Full	0	210000
5200501070	0	82.23	82.23	Full	0	180000
5200501120	0	69.34	69.34	Full	0	274000
5200501171	0	84.26	84.26	Full	0	343000
5200501176	0	95.09	95.09	Stated	0	163000
5200501183	0	86.93	86.93	Full	0	88000
5200501185	0	90.37	90.37	Full	0	135000
5200501208	0	80.00	80.00	Full	0	301000
5200501244	0	75.86	75.86	Full	0	145000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
4412500445	REFINANCE	YES	YES	B	598	50.23
4412500446	REFINANCE	NO	YES	A-	637	34.26
4412500447	REFINANCE	NO	YES	C	505	39.59
4412500448	PURCHASE	NO	YES	C	502	52.45
4412500449	PURCHASE	NO	YES	A	660	38.80
4412500450	PURCHASE	NO	YES	B-	569	44.07
4412500451	REFINANCE	YES	NO	B+	609	32.16
4412500456	PURCHASE	NO	YES	A-	637	39.14
4412500463	PURCHASE	NO	YES	A-	637	39.14
4412500466	PURCHASE	NO	YES	A-	659	30.38
4412500468	PURCHASE	NO	YES	B-	567	39.44
4412500469	REFINANCE	YES	YES	C	509	28.91
4412500470	REFINANCE	YES	YES	A	734	41.46
4412500471	PURCHASE	NO	YES	A	723	34.27
4412500472	PURCHASE	NO	YES	A-	655	33.25
4412500473	PURCHASE	NO	YES	A	723	34.27
4412500475	PURCHASE	NO	YES	A-	628	47.43
4412500477	REFINANCE	YES	YES	B-	553	44.88
4412500479	PURCHASE	NO	YES	A-	628	47.43
4412500480	REFINANCE	YES	YES	C+	529	32.06
4412500487	REFINANCE	YES	YES	B+	618	45.99
4412500488	REFINANCE	YES	YES	B+	618	45.99
4412500491	PURCHASE	NO	YES	A-	654	49.15
4412500492	REFINANCE	YES	YES	A-	658	36.00
4412500493	REFINANCE	YES	YES	A	674	42.58
4412500495	PURCHASE	NO	YES	A	767	44.52
4412500499	REFINANCE	YES	YES	C+	530	47.04
4412500502	PURCHASE	NO	YES	A-	640	41.03
4412500505	PURCHASE	NO	YES	A-	640	41.03
4412500506	REFINANCE	YES	YES	B-	561	48.87
4412500508	REFINANCE	YES	YES	A-	634	37.49
4412500533	PURCHASE	NO	YES	A-	653	46.68
4412500564	PURCHASE	NO	YES	A-	627	49.24
4412500570	REFINANCE	YES	YES	A	662	31.91
4412500577	REFINANCE	YES	YES	A-	653	38.15
5200500653	REFINANCE	YES	YES	A-	631	54.47
5200500842	REFINANCE	YES	YES	A-	621	31.23
5200500854	REFINANCE	YES	YES	B+	606	21.74
5200500904	REFINANCE	YES	YES	A-	633	49.83
5200500921	REFINANCE	YES	YES	A	721	42.32
5200500935	REFINANCE	YES	YES	C	509	38.22
5200500941	PURCHASE	NO	YES	B	588	37.29
5200501021	REFINANCE	YES	YES	C	509	36.42
5200501070	REFINANCE	YES	YES	A	712	54.96
5200501120	REFINANCE	YES	YES	B	595	41.59
5200501171	REFINANCE	YES	YES	A	664	49.40
5200501176	REFINANCE	YES	YES	A-	621	36.49
5200501183	REFINANCE	YES	YES	B-	554	48.59
5200501185	REFINANCE	YES	YES	A-	620	27.77
5200501208	REFINANCE	YES	YES	B-	562	44.36
5200501244	REFINANCE	YES	NO	B	595	52.20

Loan Number	Prepay Penalty?		Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
4412500445	YES		2	2%, 2%	0.00	ARM	7.250
4412500446	NO		0	NONE	0.00	FIXED	0.000
4412500447	YES		2	2%, 2%	0.00	ARM	8.090
4412500448	NO		0	NONE	0.00	FIXED	0.000
4412500449	NO		0	NONE	0.00	FIXED	0.000
4412500450	NO		0	NONE	10990.00	ARM	7.500
4412500451	YES		1	5%	0.00	ARM	8.150
4412500456	YES		3	1%, 1%, 1%	27400.00	ARM	9.600
4412500463	YES		3	1%, 1%, 1%	0.00	FIXED	0.000
4412500466	NO		0	NONE	0.00	FIXED	0.000
4412500468	NO		3	6 MTHS INTEREST ON EXCESS OF 2	7800.00	ARM	8.590
4412500469	NO		0	NONE	0.00	ARM	7.290
4412500470	NO		0	NONE	0.00	FIXED	0.000
4412500471	NO		0	NONE	71200.00	ARM	7.940
4412500472	NO		0	NONE	0.00	ARM	7.290
4412500473	NO		0	NONE	0.00	FIXED	0.000
4412500475	YES		2	6 MTHS INTEREST ON EXCESS OF 2	69200.00	ARM	8.740
4412500477	YES		3	5%, 5%, 5%	0.00	FIXED	0.000
4412500479	YES		2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500480	NO		0	NONE	0.00	ARM	5.310
4412500487	YES		2	1%, 1%	24600.00	ARM	7.650
4412500488	NO		0	NONE	0.00	FIXED	0.000
4412500491	NO		0	NONE	91000.00	ARM	6.000
4412500492	NO		0	NONE	0.00	FIXED	0.000
4412500493	NO		0	NONE	0.00	FIXED	0.000
4412500495	NO		0	NONE	0.00	FIXED	0.000
4412500499	NO		0	NONE	0.00	ARM	7.750
4412500502	YES		3	6 MTHS INTEREST ON EXCESS OF 2	52000.00	ARM	7.090
4412500505	YES		3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
4412500506	YES		2	2%, 2%	0.00	ARM	6.875
4412500508	YES		3	1%, 1%, 1%	0.00	ARM	7.850
4412500533	NO		0	NONE	0.00	ARM	7.790
4412500564	YES		3	2%, 2%, 2%	26000.00	ARM	6.950
4412500570	NO		0	NONE	0.00	ARM	7.350
4412500577	NO		0	NONE	0.00	ARM	5.800
5200500653	NO		0	NONE	0.00	ARM	6.875
5200500842	NO		0	NONE	0.00	ARM	7.250
5200500854	NO		0	NONE	0.00	ARM	7.000
5200500904	NO		0	NONE	0.00	ARM	6.625
5200500921	NO		0	NONE	0.00	ARM	6.250
5200500935	NO		0	NONE	0.00	ARM	7.875
5200500941	NO		0	NONE	0.00	ARM	7.750
5200501021	NO		0	NONE	0.00	ARM	7.500
5200501070	NO		0	NONE	0.00	ARM	6.125
5200501120	NO		0	NONE	0.00	ARM	6.875
5200501171	NO	��	0	NONE	0.00	ARM	6.375
5200501176	NO		0	NONE	0.00	ARM	7.250
5200501183	NO		0	NONE	0.00	ARM	6.750
5200501185	NO		0	NONE	0.00	ARM	8.000
5200501208	NO		0	NONE	0.00	FIXED	0.000
5200501244	NO		0	NONE	0.00	ARM	7.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
4412500445	7.490	13.490	3.000	1.000	36	6	11/1/2008	NO
4412500446	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500447	9.090	16.090	3.000	1.500	24	6	12/1/2007	NO
4412500448	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500449	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500450	8.500	14.500	3.000	1.000	36	6	11/1/2008	NO
4412500451	9.150	16.150	3.000	1.500	36	6	12/1/2008	NO
4412500456	9.850	16.850	3.000	1.500	36	6	11/1/2008	NO
4412500463	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500466	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500468	9.590	15.590	3.000	1.000	36	6	11/1/2008	NO
4412500469	8.500	14.500	3.000	1.500	36	6	10/1/2008	NO
4412500470	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500471	8.940	15.940	3.000	1.500	36	6	12/1/2008	NO
4412500472	9.240	16.240	3.000	1.500	36	6	12/1/2008	NO
4412500473	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500475	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
4412500477	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500479	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500480	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
4412500487	7.900	14.900	3.000	1.500	24	6	12/1/2007	NO
4412500488	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500491	6.990	12.990	3.000	1.000	24	6	11/1/2007	NO
4412500492	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500493	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500495	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500499	8.750	14.750	3.000	1.000	24	6	11/1/2007	NO
4412500502	8.740	15.740	3.000	1.500	36	6	12/1/2008	NO
4412500505	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
4412500506	7.875	14.875	3.000	1.000	24	6	9/1/2007	NO
4412500508	8.100	15.100	1.500	1.500	36	6	12/1/2008	NO
4412500533	8.790	15.790	3.000	1.000	36	6	12/1/2008	NO
4412500564	6.950	13.950	3.000	1.500	36	6	12/1/2008	YES
4412500570	7.600	14.600	1.000	1.000	24	6	12/1/2007	YES
4412500577	6.800	12.800	3.000	1.000	36	6	12/1/2008	NO
5200500653	7.125	14.125	3.000	1.500	36	6	9/1/2008	NO
5200500842	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5200500854	7.250	14.250	3.000	1.500	36	6	10/1/2008	NO
5200500904	6.875	13.875	3.000	1.500	24	6	10/1/2007	YES
5200500921	6.500	13.500	3.000	1.500	60	6	10/1/2010	YES
5200500935	8.125	15.125	3.000	1.500	36	6	10/1/2008	NO
5200500941	8.000	15.000	3.000	1.500	36	6	10/1/2008	NO
5200501021	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5200501070	6.375	13.375	3.000	1.500	36	6	11/1/2008	NO
5200501120	7.125	14.125	3.000	1.500	36	6	11/1/2008	YES
5200501171	6.625	13.625	3.000	1.500	24	6	11/1/2007	YES
5200501176	7.500	14.500	3.000	1.500	36	6	11/1/2008	YES
5200501183	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5200501185	8.250	15.250	3.000	1.500	60	6	12/1/2010	NO
5200501208	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5200501244	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5200501246	NO	250750.00	250,750.00	1384.35	360	NO
5200501249	NO	265000.00	265,000.00	1656.25	360	NO
5200501256	NO	75000.00	74,933.83	480.23	360	NO
5200501258	YES	160000.00	160,000.00	966.67	360	NO
5200501266	NO	380250.00	380,128.66	2537.51	480	YES
5200501271	YES	239400.00	239,400.00	1720.69	360	NO
5200501278	NO	95000.00	95,000.00	664.25	360	NO
5200501293	NO	50000.00	50,000.00	343.75	360	NO
5200501311	NO	204000.00	204,000.00	1568.58	360	NO
5200501334	NO	203000.00	203,000.00	1205.31	360	NO
5200501370	NO	170400.00	170,400.00	958.5	360	NO
5200501381	NO	197000.00	197,000.00	1497.34	360	NO
5200501398	NO	223800.00	223,800.00	1501.33	360	NO
5200501405	NO	120000.00	120,000.00	788.31	360	NO
5200501421	NO	72000.00	72,000.00	712.8	240	NO
5200501423	NO	295000.00	295,000.00	2400.22	360	NO
5200501438	NO	225000.00	225,000.00	1523.44	360	NO
5200501454	NO	136000.00	136,000.00	1057.79	360	NO
5200501470	NO	375000.00	375,000.00	2148.44	360	NO
5200501472	NO	190000.00	190,000.00	1460.94	360	NO
5200501480	NO	213000.00	213,000.00	1401.69	480	YES
5200501482	NO	90000.00	90,000.00	692.02	360	NO
5200501485	NO	123500.00	123,500.00	797.6	360	NO
5200501492	NO	200000.00	200,000.00	1627.27	360	NO
5200501500	NO	195000.00	195,000.00	1264.77	360	NO
5200501520	NO	327750.00	327,750.00	2321.56	360	NO
5201500306	NO	188000.00	188,000.00	979.17	360	NO
5201500475	YES	236000.00	235,824.85	1650.15	360	NO
5201500484	NO	246000.00	245,777.61	1554.89	360	NO
5201500497	NO	240000.00	239,604.63	1595.11	360	NO
5201500553	NO	240000.00	239,755.31	1419.69	360	NO
5201500579	NO	280000.00	279,922.71	1545.83	360	NO
5201500639	NO	531250.00	530,865.50	3760.15	360	NO
5201500650	NO	378250.00	378,105.49	2347.82	480	YES
5201500722	NO	268000.00	268,000.00	2094.02	360	NO
5201500746	NO	248000.00	248,000.00	1567.53	360	NO
5201500771	NO	295000.00	295,000.00	2268.29	360	NO
5201500778	NO	210000.00	210,000.00	1396.99	360	NO
5201500784	NO	337000.00	337,000.00	2472.79	360	NO
5201500809	NO	172000.00	172,000.00	1202.65	360	NO
5201500852	NO	310500.00	310,500.00	2305.45	360	NO
5201500863	YES	85000.00	85,000.00	668.7	360	NO
5201500904	NO	228000.00	228,000.00	1692.89	360	NO
5202500359	NO	70400.00	70,200.32	505.57	360	NO
5202500493	NO	40000.00	39,945.04	290.72	360	NO
5202500510	NO	129600.00	129,273.08	853.55	360	NO
5202500511	NO	84000.00	83,895.76	639.94	360	NO
5202500594	NO	60000.00	59,828.90	578.6	180	NO
5202500664	NO	75000.00	74,361.08	728.7	180	NO
5202500769	NO	91500.00	90,815.37	817.32	180	NO
5202500790	NO	71250.00	71,158.91	536.53	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5200501246	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	6.625
5200501249	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5200501256	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5200501258	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5200501266	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5200501271	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5200501278	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5200501293	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5200501311	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5200501334	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5200501370	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5200501381	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5200501398	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.05
5200501405	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5200501421	240	11/14/2005	1/1/2006	1/1/2006	12/1/2025	10.375
5200501423	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5200501438	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5200501454	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5200501470	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5200501472	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5200501480	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5200501482	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5200501485	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5200501492	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5200501500	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.75
5200501520	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.5
5201500306	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	6.25
5201500475	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5201500484	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5201500497	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.99
5201500553	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	5.875
5201500579	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	6.625
5201500639	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5201500650	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5201500722	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5201500746	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5201500771	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5201500778	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.999
5201500784	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8
5201500809	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5201500852	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5201500863	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5201500904	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5202500359	360	7/26/2005	9/1/2005	11/1/2005	8/1/2035	7.775
5202500493	360	10/3/2005	11/1/2005	1/1/2006	10/1/2035	7.9
5202500510	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	6.9
5202500511	360	9/3/2005	11/1/2005	12/1/2005	10/1/2035	8.4
5202500594	180	10/4/2005	12/1/2005	1/1/2006	11/1/2020	8.15
5202500664	180	8/18/2005	10/1/2005	12/1/2005	9/1/2020	8.275
5202500769	180	9/16/2005	11/1/2005	12/1/2005	10/1/2020	6.9
5202500790	360	9/21/2005	11/1/2005	1/1/2006	10/1/2035	8.275

Loan Number	City	State	Zip	Property Type	Units	Lien
5200501246	WALDORF	MD	20601	SFR	1	1
5200501249	FREDERICK	MD	21703	TOWNHOUSE	1	1
5200501256	BALTIMORE	MD	21224	TOWNHOUSE	1	1
5200501258	BELTSVILLE	MD	20705	CONDO	1	1
5200501266	TEMPLE HILLS	MD	20748	SFR	1	1
5200501271	DISTRICT HEIGHTS	MD	20747	TOWNHOUSE	1	1
5200501278	BALTIMORE	MD	21229	SFR	1	1
5200501293	BALTIMORE	MD	21212	TOWNHOUSE	1	1
5200501311	NEWBURG	MD	20664	SFR	1	1
5200501334	DISTRICT HEIGHTS	MD	20747	TOWNHOUSE	1	1
5200501370	HYATTSVILLE	MD	20785	TOWNHOUSE	1	1
5200501381	DISTRICT HEIGHTS	MD	20747	TOWNHOUSE	1	1
5200501398	CAPITOL HEIGHTS	MD	20743	TOWNHOUSE	1	1
5200501405	CAPITOL HEIGHTS	MD	20743	SFR	1	1
5200501421	BALTIMORE	MD	21229	SFR	1	1
5200501423	LANHAM	MD	20706	SFR	1	1
5200501438	FORT WASHINGTON	MD	20744	SFR	1	1
5200501454	HAGERSTOWN	MD	21740	SFR	1	1
5200501470	SPRINGDALE	MD	20774	SFR	1	1
5200501472	CAPITOL HEIGHTS	MD	20743	SFR	1	1
5200501480	OXON HILL	MD	20745	SFR	1	1
5200501482	BALTIMORE	MD	21213	SFR	1	1
5200501485	DISTRICT HEIGHTS	MD	20747	CONDO	1	1
5200501492	HYATTSVILLE	MD	20784	SFR	1	1
5200501500	WALDORF	MD	20602	SFR	1	1
5200501520	CLINTON	MD	20735	SFR	1	1
5201500306	NEPTUNE	NJ	07753	SFR	1	1
5201500475	WEST ORANGE	NJ	07052	SFR	1	1
5201500484	SPOTSWOOD	NJ	08884	SFR	1	1
5201500497	AVENEL	NJ	07001	CONDO	1	1
5201500553	HACKETTSTOWN	NJ	07840	SFR	1	1
5201500579	NEPTUNE	NJ	07753	SFR	1	1
5201500639	NESHANIC STATION	NJ	08853	SFR	1	1
5201500650	HOPATCONG	NJ	07843	SFR	1	1
5201500722	EDISON	NJ	08817	SFR	1	1
5201500746	ENGLEWOOD	NJ	07631	SFR	1	1
5201500771	HADDONFIELD	NJ	08033	SFR	1	1
5201500778	POINT PLEASANT BEACH	NJ	08742	SFR	1	1
5201500784	BOGOTA	NJ	07603	SFR	1	1
5201500809	SOMERSET	NJ	08873	SFR	1	1
5201500852	FARMINGDALE	NJ	07727	SFR	1	1
5201500863	BRICK TOWNSHIP	NJ	08723	SFR	1	1
5201500904	OAKLYN	NJ	08107	SFR	1	1
5202500359	HOUSTON	TX	77064	SFR	1	1
5202500493	HOUSTON	TX	77088	SFR	1	1
5202500510	BAYTOWN	TX	77521	SFR	1	1
5202500511	HOUSTON	TX	77085	SFR	1	1
5202500594	HOUSTON	TX	77037	SFR	1	1
5202500664	HOUSTON	TX	77023	SFR	1	1
5202500769	SUGAR LAND	TX	77478	SFR	1	1
5202500790	HOUSTON	TX	77045	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5200501246	0	73.75	73.75	Full	0	340000
5200501249	0	91.70	91.70	Full	0	289000
5200501256	0	75.00	75.00	Full	0	100000
5200501258	0	75.47	75.47	Full	0	212000
5200501266	0	93.66	93.66	Full	0	406000
5200501271	0	95.00	95.00	Stated	0	252000
5200501278	0	90.48	90.48	Full	0	105000
5200501293	0	56.82	56.82	Full	0	88000
5200501311	0	94.88	94.88	Full	0	215000
5200501334	0	83.54	83.54	Full	0	243000
5200501370	0	80.00	80.00	Full	0	213000
5200501381	0	86.78	86.78	Full	0	227000
5200501398	0	93.25	93.25	Stated	0	240000
5200501405	0	71.86	71.86	Full	0	167000
5200501421	0	87.80	87.80	Full	0	82000
5200501423	0	83.10	83.10	Full	0	355000
5200501438	0	90.00	90.00	Full	0	250000
5200501454	0	85.00	85.00	Full	0	160000
5200501470	0	76.84	76.84	Full	0	488000
5200501472	0	72.52	72.52	Full	0	262000
5200501480	0	75.00	75.00	Full	0	284000
5200501482	0	94.74	94.74	Full	0	95000
5200501485	0	88.21	88.21	Full	0	140000
5200501492	0	80.00	80.00	Full	0	250000
5200501500	0	61.90	61.90	Full	0	315000
5200501520	0	95.00	95.00	Full	0	345000
5201500306	0	70.94	70.94	Full	0	265000
5201500475	0	68.41	68.41	Stated	0	345000
5201500484	0	67.99	67.99	Full	0	361800
5201500497	0	77.42	77.42	Full	0	310000
5201500553	0	68.57	68.57	Full	0	350000
5201500579	0	80.00	100.00	Full	0	350000
5201500639	0	85.00	85.00	Stated	0	625000
5201500650	0	85.00	85.00	Full	0	445000
5201500722	0	80.00	80.00	Stated	0	335000
5201500746	0	80.00	80.00	Full	0	310000
5201500771	0	100.00	100.00	Full	0	295000
5201500778	0	62.69	62.69	Full	0	335000
5201500784	0	84.25	84.25	Full	0	400000
5201500809	0	63.70	63.70	Full	0	270000
5201500852	0	90.00	90.00	Full	0	345000
5201500863	0	42.93	42.93	Stated	0	198000
5201500904	0	84.44	84.44	Full	0	270000
5202500359	0	82.82	82.82	Full	0	85000
5202500493	0	76.92	76.92	Full	0	52000
5202500510	0	80.00	80.00	Full	0	162000
5202500511	0	80.00	80.00	Full	0	105000
5202500594	0	80.00	80.00	Full	0	75000
5202500664	0	71.43	71.43	Full	0	105000
5202500769	0	78.21	78.21	Full	0	117000
5202500790	0	75.00	75.00	Stated	0	95000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5200501246	REFINANCE	YES	YES	B+	608	48.86
5200501249	REFINANCE	YES	YES	B+	613	48.12
5200501256	REFINANCE	YES	YES	A-	622	54.08
5200501258	REFINANCE	YES	YES	A	666	47.94
5200501266	REFINANCE	YES	YES	A	674	44.51
5200501271	REFINANCE	YES	YES	A-	654	49.97
5200501278	REFINANCE	YES	YES	A-	655	38.48
5200501293	REFINANCE	YES	NO	A	706	19.54
5200501311	REFINANCE	YES	YES	B+	615	46.51
5200501334	REFINANCE	YES	YES	A	661	45.96
5200501370	REFINANCE	YES	YES	A-	646	51.43
5200501381	REFINANCE	YES	YES	B	585	50.63
5200501398	REFINANCE	YES	YES	A	705	47.71
5200501405	REFINANCE	YES	YES	A-	643	24.65
5200501421	REFINANCE	YES	YES	B-	560	18.09
5200501423	REFINANCE	YES	YES	B	599	48.16
5200501438	REFINANCE	YES	YES	B	586	35.97
5200501454	REFINANCE	YES	NO	B+	610	49.77
5200501470	REFINANCE	YES	YES	A	663	31.70
5200501472	REFINANCE	YES	YES	C	503	46.43
5200501480	REFINANCE	YES	YES	B-	562	41.49
5200501482	REFINANCE	YES	YES	B	594	47.10
5200501485	REFINANCE	YES	YES	A	661	42.76
5200501492	REFINANCE	YES	YES	C	506	49.96
5200501500	REFINANCE	YES	YES	A	705	45.54
5200501520	REFINANCE	YES	YES	B+	604	46.18
5201500306	REFINANCE	YES	YES	B	582	38.59
5201500475	REFINANCE	YES	YES	B	581	47.27
5201500484	REFINANCE	YES	YES	A	663	47.25
5201500497	REFINANCE	YES	YES	A-	635	53.79
5201500553	REFINANCE	YES	YES	A-	629	41.50
5201500579	REFINANCE	YES	YES	A-	633	43.57
5201500639	REFINANCE	YES	YES	B	599	46.29
5201500650	REFINANCE	YES	YES	B-	559	53.83
5201500722	REFINANCE	YES	YES	B-	558	48.44
5201500746	REFINANCE	YES	YES	A-	650	52.33
5201500771	REFINANCE	YES	YES	A	660	37.77
5201500778	REFINANCE	YES	YES	A-	649	40.38
5201500784	REFINANCE	YES	YES	B-	569	48.17
5201500809	REFINANCE	YES	YES	B	575	48.78
5201500852	REFINANCE	YES	YES	B-	568	50.22
5201500863	REFINANCE	YES	YES	B-	574	36.60
5201500904	REFINANCE	YES	YES	B	577	48.02
5202500359	REFINANCE	YES	YES	B	596	29.54
5202500493	REFINANCE	YES	YES	B	592	49.73
5202500510	REFINANCE	YES	YES	A	689	43.51
5202500511	REFINANCE	YES	YES	C+	530	33.73
5202500594	REFINANCE	YES	YES	B	589	42.01
5202500664	REFINANCE	YES	YES	B	591	30.36
5202500769	REFINANCE	YES	YES	A-	639	36.44
5202500790	REFINANCE	YES	YES	C+	547	40.91

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5200501246	NO	0	NONE	0.00	ARM	6.375
5200501249	NO	0	NONE	0.00	ARM	7.250
5200501256	NO	0	NONE	0.00	ARM	6.375
5200501258	NO	0	NONE	0.00	ARM	7.000
5200501266	NO	0	NONE	0.00	FIXED	0.000
5200501271	NO	0	NONE	0.00	ARM	7.000
5200501278	NO	0	NONE	0.00	ARM	7.250
5200501293	NO	0	NONE	0.00	ARM	8.000
5200501311	NO	0	NONE	0.00	ARM	7.000
5200501334	NO	0	NONE	0.00	ARM	6.875
5200501370	NO	0	NONE	0.00	ARM	6.500
5200501381	NO	0	NONE	0.00	ARM	7.400
5200501398	NO	0	NONE	0.00	ARM	7.800
5200501405	NO	0	NONE	0.00	ARM	6.625
5200501421	NO	0	NONE	0.00	FIXED	0.000
5200501423	NO	0	NONE	0.00	FIXED	0.000
5200501438	NO	0	NONE	0.00	ARM	7.875
5200501454	NO	0	NONE	0.00	ARM	8.375
5200501470	NO	0	NONE	0.00	ARM	6.625
5200501472	NO	0	NONE	0.00	ARM	7.800
5200501480	NO	0	NONE	0.00	ARM	7.250
5200501482	NO	0	NONE	0.00	ARM	7.550
5200501485	NO	0	NONE	0.00	ARM	7.500
5200501492	NO	0	NONE	0.00	ARM	7.375
5200501500	YES	3	2 MTHS INTEREST ON EXCESS OF 6	0.00	FIXED	0.000
5200501520	NO	0	NONE	0.00	FIXED	0.000
5201500306	NO	0	NONE	0.00	ARM	6.000
5201500475	NO	0	NONE	0.00	ARM	7.250
5201500484	NO	0	NONE	0.00	FIXED	0.000
5201500497	NO	0	NONE	0.00	FIXED	0.000
5201500553	NO	0	NONE	0.00	ARM	5.625
5201500579	NO	0	NONE	70000.00	ARM	6.375
5201500639	NO	0	NONE	0.00	ARM	7.375
5201500650	NO	0	NONE	0.00	ARM	6.740
5201500722	NO	0	NONE	0.00	ARM	8.425
5201500746	NO	0	NONE	0.00	ARM	6.250
5201500771	NO	0	NONE	0.00	FIXED	0.000
5201500778	NO	0	NONE	0.00	FIXED	0.000
5201500784	NO	0	NONE	0.00	FIXED	0.000
5201500809	NO	0	NONE	0.00	ARM	7.250
5201500852	NO	0	NONE	0.00	FIXED	0.000
5201500863	NO	0	NONE	0.00	FIXED	0.000
5201500904	NO	0	NONE	0.00	FIXED	0.000
5202500359	NO	0	NONE	0.00	FIXED	0.000
5202500493	NO	0	NONE	0.00	FIXED	0.000
5202500510	NO	0	NONE	0.00	FIXED	0.000
5202500511	NO	0	NONE	0.00	FIXED	0.000
5202500594	NO	0	NONE	0.00	FIXED	0.000
5202500664	NO	0	NONE	0.00	FIXED	0.000
5202500769	NO	0	NONE	0.00	FIXED	0.000
5202500790	NO	0	NONE	0.00	ARM	8.025

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5200501246	6.625	13.625	3.000	1.500	36	6	11/1/2008	YES
5200501249	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
5200501256	6.625	13.625	3.000	1.500	36	6	11/1/2008	NO
5200501258	7.250	14.250	3.000	1.500	24	6	11/1/2007	YES
5200501266	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5200501271	8.625	15.625	3.000	1.500	24	6	12/1/2007	YES
5200501278	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5200501293	8.250	15.250	3.000	1.500	60	6	11/1/2010	YES
5200501311	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5200501334	7.125	14.125	3.000	1.500	36	6	12/1/2008	YES
5200501370	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5200501381	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5200501398	8.050	15.050	3.000	1.500	36	6	12/1/2008	YES
5200501405	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5200501421	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5200501423	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5200501438	8.125	15.125	3.000	1.500	36	6	12/1/2008	YES
5200501454	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5200501470	6.875	13.875	3.000	1.500	36	6	12/1/2008	YES
5200501472	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5200501480	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5200501482	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5200501485	7.750	14.750	3.000	1.500	36	6	12/1/2008	YES
5200501492	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5200501500	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5200501520	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5201500306	6.250	13.250	3.000	1.500	60	6	8/1/2010	YES
5201500475	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5201500484	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500497	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500553	5.875	12.875	3.000	1.500	36	6	11/1/2008	NO
5201500579	6.625	13.625	3.000	1.500	60	6	11/1/2010	YES
5201500639	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5201500650	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
5201500722	8.675	15.675	3.000	1.500	36	6	12/1/2008	NO
5201500746	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
5201500771	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500778	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500784	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500809	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5201500852	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500863	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5201500904	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500359	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500493	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500510	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500511	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500594	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500664	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500769	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500790	8.275	15.275	3.000	1.500	36	6	10/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5202500798	NO	79200.00	79,082.67	555.13	360	NO
5202500818	NO	64416.00	64,268.49	485.07	360	NO
5202500883	YES	129000.00	128,767.27	817.49	360	NO
5202500935	NO	64800.00	64,420.90	615.53	180	NO
5202501006	NO	112500.00	112,153.47	1028.56	180	NO
5202501015	NO	50000.00	49,860.56	489.44	180	NO
5202501026	NO	136000.00	135,117.81	1205.36	180	NO
5202501031	NO	60000.00	60,000.00	748.74	120	NO
5202501081	NO	70400.00	70,180.78	638.69	180	NO
5202501089	NO	82500.00	82,431.03	543.35	360	NO
5202501101	NO	75000.00	74,554.64	851.61	120	NO
5202501126	NO	72000.00	71,956.61	554.89	360	NO
5202501207	NO	104000.00	104,000.00	905.95	180	NO
5202501232	NO	76000.00	75,806.30	789.03	180	NO
5202501237	NO	137200.00	137,114.28	1040.4	360	NO
5202501266	NO	89600.00	89,538.65	651.22	360	NO
5202501309	NO	52800.00	52,768.01	405.99	360	NO
5202501320	NO	80000.00	79,950.27	608.06	360	NO
5202501331	NO	68000.00	67,955.74	506.09	360	NO
5202501336	NO	124000.00	123,921.33	933.75	360	NO
5202501371	NO	89600.00	89,544.31	681.02	360	NO
5202501408	NO	89600.00	89,525.09	590.11	360	NO
5202501436	NO	96000.00	95,942.14	739.86	360	NO
5202501442	NO	60800.00	60,800.00	540.32	360	NO
5202501452	NO	96000.00	96,000.00	731.36	360	NO
5202501463	NO	292000.00	291,824.02	2250.4	360	NO
5202501464	NO	80500.00	80,500.00	664.59	360	NO
5202501480	NO	96000.00	96,000.00	939.73	180	NO
5202501565	NO	60800.00	60,800.00	447.19	360	NO
5202501587	NO	84000.00	83,934.80	574.45	360	NO
5202501588	NO	80000.00	80,000.00	587.01	360	NO
5202501623	NO	80000.00	80,000.00	666.85	360	NO
5202501627	NO	89600.00	89,600.00	730.63	360	NO
5202501667	NO	85500.00	85,500.00	587.62	360	NO
5202501690	NO	86400.00	86,400.00	681.56	360	NO
5202501706	NO	75000.00	75,000.00	582.6	240	NO
5202501790	NO	48500.00	48,500.00	386.76	360	NO
5202501808	NO	75000.00	75,000.00	532.14	360	NO
5202501812	NO	189400.00	189,400.00	1409.61	360	NO
5202501817	NO	83200.00	83,200.00	670.94	360	NO
5202501868	NO	60000.00	60,000.00	505.61	360	NO
5202501881	NO	72000.00	72,000.00	548.52	360	NO
5202501882	NO	82400.00	82,400.00	620.49	360	NO
5202501903	NO	90000.00	90,000.00	604.83	360	NO
5202501905	NO	96000.00	96,000.00	697.73	360	NO
5202501921	NO	88800.00	88,800.00	772.73	360	NO
5202501960	NO	65000.00	65,000.00	422.67	360	NO
5202501961	NO	62000.00	62,000.00	516.81	360	NO
5202502023	NO	72300.00	72,300.00	600.25	240	NO
5202502050	NO	138000.00	138,000.00	955.48	360	NO
5202502056	NO	123000.00	123,000.00	958.87	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5202500798	360	9/28/2005	11/1/2005	12/1/2005	10/1/2035	7.525
5202500818	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	8.275
5202500883	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	6.525
5202500935	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	7.9
5202501006	180	10/7/2005	12/1/2005	1/1/2006	11/1/2020	7.275
5202501015	180	10/14/2005	12/1/2005	12/1/2005	11/1/2020	8.4
5202501026	180	9/21/2005	11/1/2005	12/1/2005	10/1/2020	6.775
5202501031	120	11/2/2005	1/1/2006	1/1/2006	12/1/2015	8.65
5202501081	180	9/30/2005	12/1/2005	12/1/2005	11/1/2020	7.15
5202501089	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.9
5202501101	120	9/29/2005	12/1/2005	12/1/2005	11/1/2015	6.5
5202501126	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	8.525
5202501207	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	6.5
5202501232	180	10/26/2005	12/1/2005	12/1/2005	11/1/2020	9.4
5202501237	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	8.35
5202501266	360	10/15/2005	12/1/2005	1/1/2006	11/1/2035	7.9
5202501309	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5202501320	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.375
5202501331	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.15
5202501336	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.275
5202501371	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.375
5202501408	360	10/24/2005	12/1/2005	12/1/2005	11/1/2035	6.9
5202501436	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8.525
5202501442	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	10.15
5202501452	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.4
5202501463	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.525
5202501464	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	9.29
5202501480	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	8.4
5202501565	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.025
5202501587	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.275
5202501588	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8
5202501623	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.4
5202501627	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.15
5202501667	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.325
5202501690	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.78
5202501706	240	11/25/2005	1/1/2006	1/1/2006	12/1/2025	7.025
5202501790	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.9
5202501808	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.65
5202501812	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.15
5202501817	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.025
5202501868	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.525
5202501881	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.4
5202501882	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.275
5202501903	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.1
5202501905	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.9
5202501921	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.9
5202501960	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.775
5202501961	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.4
5202502023	240	11/25/2005	1/1/2006	1/1/2006	12/1/2025	7.9
5202502050	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.4
5202502056	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.65

Loan Number	City	State	Zip	Property Type	Units	Lien
5202500798	HOUSTON	TX	77009	SFR	1	1
5202500818	HOUSTON	TX	77087	SFR	1	1
5202500883	STAFFORD	TX	77477	SFR	1	1
5202500935	HOUSTON	TX	77087	SFR	1	1
5202501006	HOUSTON	TX	77084	SFR	1	1
5202501015	HOUSTON	TX	77051	SFR	1	1
5202501026	HOUSTON	TX	77035	SFR	1	1
5202501031	HOUSTON	TX	77017	SFR	1	1
5202501081	HOUSTON	TX	77017	SFR	1	1
5202501089	HOUSTON	TX	77092	SFR	1	1
5202501101	HOUSTON	TX	77034	SFR	1	1
5202501126	HOUSTON	TX	77011	SFR	1	1
5202501207	PASADENA	TX	77504	SFR	1	1
5202501232	HOUSTON	TX	77078	SFR	1	1
5202501237	PASADENA	TX	77505	SFR	1	1
5202501266	HOUSTON	TX	77083	SFR	1	1
5202501309	HOUSTON	TX	77023	SFR	1	1
5202501320	HOUSTON	TX	77082	SFR	1	1
5202501331	HOUSTON	TX	77048	SFR	1	1
5202501336	HUMBLE	TX	77346	SFR	1	1
5202501371	MISSOURI CITY	TX	77489	SFR	1	1
5202501408	PASADENA	TX	77502	SFR	1	1
5202501436	HOUSTON	TX	77084	SFR	1	1
5202501442	HOUSTON	TX	77028	SFR	1	1
5202501452	HOUSTON	TX	77084	SFR	1	1
5202501463	HOUSTON	TX	77055	SFR	1	1
5202501464	HOUSTON	TX	77083	SFR	1	1
5202501480	HOUSTON	TX	77071	SFR	1	1
5202501565	HOUSTON	TX	77012	SFR	1	1
5202501587	HOUSTON	TX	77072	SFR	1	1
5202501588	HOUSTON	TX	77084	SFR	1	1
5202501623	HOUSTON	TX	77016	SFR	1	1
5202501627	HOUSTON	TX	77088	SFR	1	1
5202501667	PASADENA	TX	77502	SFR	1	1
5202501690	SUGAR LAND	TX	77478	SFR	1	1
5202501706	HOUSTON	TX	77061	SFR	1	1
5202501790	PASADENA	TX	77506	SFR	1	1
5202501808	HOUSTON	TX	77086	SFR	1	1
5202501812	SUGAR LAND	TX	77478	SFR	1	1
5202501817	PASADENA	TX	77502	SFR	1	1
5202501868	HOUSTON	TX	77016	SFR	1	1
5202501881	HOUSTON	TX	77011	SFR	1	1
5202501882	PASADENA	TX	77502	SFR	1	1
5202501903	HOUSTON	TX	77015	SFR	1	1
5202501905	DEER PARK	TX	77536	SFR	1	1
5202501921	ROSENBERG	TX	77471	SFR	1	1
5202501960	MISSOURI CITY	TX	77489	SFR	1	1
5202501961	HOUSTON	TX	77053	SFR	1	1
5202502023	HOUSTON	TX	77087	SFR	1	1
5202502050	PASADENA	TX	77502	SFR	1	1
5202502056	ALVIN	TX	77511	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5202500798	0	80.00	80.00	Full	0	99000
5202500818	0	78.56	78.56	Full	0	82000
5202500883	0	82.69	82.69	Stated	0	156000
5202500935	0	79.02	79.02	Full	0	82000
5202501006	0	75.00	75.00	Full	0	150000
5202501015	0	69.44	69.44	Full	0	72000
5202501026	0	79.07	79.07	Full	0	172000
5202501031	0	70.59	70.59	Full	0	85000
5202501081	0	78.22	78.22	Full	0	90000
5202501089	0	75.00	75.00	Full	0	110000
5202501101	0	75.00	75.00	Full	0	100000
5202501126	0	80.00	80.00	Full	0	90000
5202501207	0	80.00	80.00	Full	0	130000
5202501232	0	80.00	80.00	Full	0	95000
5202501237	0	80.00	80.00	Full	0	171500
5202501266	0	80.00	80.00	Full	0	112000
5202501309	0	80.00	80.00	Stated	0	66000
5202501320	0	76.19	76.19	Full	0	105000
5202501331	0	80.00	80.00	Full	0	85000
5202501336	0	80.00	80.00	Full	0	155000
5202501371	0	80.00	80.00	Full	0	112000
5202501408	0	80.00	80.00	Full	0	112000
5202501436	0	80.00	80.00	Full	0	120000
5202501442	0	80.00	80.00	Full	0	76000
5202501452	0	80.00	80.00	Full	0	120000
5202501463	0	80.00	80.00	Full	0	365000
5202501464	0	85.19	85.19	Full	0	94500
5202501480	0	80.00	80.00	Full	0	120000
5202501565	0	80.00	80.00	Stated	0	76000
5202501587	0	80.00	80.00	Stated	0	105000
5202501588	0	80.00	80.00	Full	0	100000
5202501623	0	80.00	80.00	Full	0	100000
5202501627	0	80.00	80.00	Full	0	112000
5202501667	0	94.48	94.48	Stated	0	90500
5202501690	0	90.00	90.00	Stated	0	96000
5202501706	0	68.18	68.18	Full	0	110000
5202501790	0	74.62	74.62	Stated	0	65000
5202501808	0	71.43	71.43	Full	0	105000
5202501812	0	91.50	91.50	Full	0	207000
5202501817	0	80.00	80.00	Full	0	104000
5202501868	0	80.00	80.00	Full	0	75000
5202501881	0	80.00	80.00	Full	0	90000
5202501882	0	80.00	80.00	Stated	0	103000
5202501903	0	75.00	75.00	Full	0	120000
5202501905	0	80.00	80.00	Full	0	120000
5202501921	0	80.00	80.00	Full	0	111000
5202501960	0	60.19	60.19	Full	0	108000
5202501961	0	62.00	62.00	Full	0	100000
5202502023	0	83.10	83.10	Full	0	87000
5202502050	0	100.00	100.00	Stated	0	138000
5202502056	0	100.00	100.00	Stated	0	123000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5202500798	REFINANCE	YES	YES	B	597	38.12
5202500818	REFINANCE	YES	NO	B	581	54.89
5202500883	REFINANCE	NO	YES	A-	649	44.77
5202500935	REFINANCE	YES	YES	A-	640	47.83
5202501006	REFINANCE	YES	YES	B	599	20.20
5202501015	REFINANCE	YES	YES	B+	601	30.29
5202501026	REFINANCE	YES	YES	A	725	28.20
5202501031	REFINANCE	YES	YES	A-	650	36.57
5202501081	REFINANCE	YES	YES	A-	621	34.31
5202501089	REFINANCE	YES	YES	A-	648	36.05
5202501101	REFINANCE	YES	YES	A	679	34.22
5202501126	REFINANCE	YES	YES	C+	541	33.40
5202501207	REFINANCE	YES	YES	A-	658	34.20
5202501232	REFINANCE	YES	YES	C+	525	24.77
5202501237	REFINANCE	YES	YES	C	504	37.23
5202501266	REFINANCE	YES	YES	B+	600	24.98
5202501309	REFINANCE	YES	YES	B-	553	19.24
5202501320	REFINANCE	YES	YES	C	509	43.84
5202501331	REFINANCE	YES	NO	B+	607	38.21
5202501336	REFINANCE	YES	YES	C+	525	45.04
5202501371	REFINANCE	YES	YES	C+	539	30.98
5202501408	REFINANCE	YES	YES	B+	612	34.13
5202501436	REFINANCE	YES	YES	C	505	51.94
5202501442	REFINANCE	YES	YES	C+	546	31.40
5202501452	REFINANCE	YES	YES	B-	551	40.07
5202501463	REFINANCE	YES	YES	A-	622	43.73
5202501464	REFINANCE	NO	YES	C+	530	51.48
5202501480	REFINANCE	YES	YES	B-	567	33.75
5202501565	REFINANCE	YES	YES	B	589	14.42
5202501587	REFINANCE	YES	YES	A-	625	46.88
5202501588	REFINANCE	YES	YES	C	500	35.76
5202501623	REFINANCE	YES	YES	C+	540	35.32
5202501627	REFINANCE	YES	YES	C+	528	47.06
5202501667	REFINANCE	NO	YES	A-	655	47.00
5202501690	REFINANCE	NO	YES	B	584	47.28
5202501706	REFINANCE	YES	YES	A	684	44.79
5202501790	REFINANCE	YES	NO	B+	606	39.56
5202501808	REFINANCE	YES	YES	A-	641	33.33
5202501812	REFINANCE	NO	YES	A-	633	34.59
5202501817	REFINANCE	YES	YES	C	500	45.47
5202501868	REFINANCE	YES	YES	C+	534	46.47
5202501881	REFINANCE	YES	YES	B	583	47.33
5202501882	REFINANCE	YES	YES	A-	637	46.16
5202501903	REFINANCE	YES	YES	B+	610	33.03
5202501905	REFINANCE	YES	YES	B	585	47.00
5202501921	REFINANCE	YES	YES	C	513	51.13
5202501960	REFINANCE	NO	YES	A	661	54.55
5202501961	REFINANCE	YES	YES	B-	553	42.03
5202502023	REFINANCE	NO	YES	A-	624	46.02
5202502050	REFINANCE	NO	YES	A	662	39.37
5202502056	REFINANCE	NO	YES	A	676	48.96

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5202500798	NO	0	NONE	0.00	FIXED	0.000
5202500818	NO	0	NONE	0.00	FIXED	0.000
5202500883	NO	0	NONE	0.00	FIXED	0.000
5202500935	NO	0	NONE	0.00	FIXED	0.000
5202501006	NO	0	NONE	0.00	FIXED	0.000
5202501015	NO	0	NONE	0.00	FIXED	0.000
5202501026	NO	0	NONE	0.00	FIXED	0.000
5202501031	NO	0	NONE	0.00	FIXED	0.000
5202501081	NO	0	NONE	0.00	FIXED	0.000
5202501089	NO	0	NONE	0.00	FIXED	0.000
5202501101	NO	0	NONE	0.00	FIXED	0.000
5202501126	NO	0	NONE	0.00	FIXED	0.000
5202501207	NO	0	NONE	0.00	FIXED	0.000
5202501232	NO	0	NONE	0.00	FIXED	0.000
5202501237	NO	0	NONE	0.00	ARM	8.100
5202501266	NO	0	NONE	0.00	FIXED	0.000
5202501309	NO	0	NONE	0.00	ARM	8.250
5202501320	NO	0	NONE	0.00	ARM	8.125
5202501331	NO	0	NONE	0.00	FIXED	0.000
5202501336	NO	0	NONE	0.00	ARM	8.025
5202501371	NO	0	NONE	0.00	ARM	8.125
5202501408	NO	0	NONE	0.00	ARM	6.650
5202501436	NO	0	NONE	0.00	ARM	8.275
5202501442	NO	0	NONE	0.00	FIXED	0.000
5202501452	NO	0	NONE	0.00	ARM	7.950
5202501463	NO	0	NONE	0.00	ARM	8.275
5202501464	NO	0	NONE	0.00	FIXED	0.000
5202501480	NO	0	NONE	0.00	FIXED	0.000
5202501565	NO	0	NONE	0.00	FIXED	0.000
5202501587	NO	0	NONE	0.00	ARM	7.025
5202501588	NO	0	NONE	0.00	ARM	7.750
5202501623	NO	0	NONE	0.00	FIXED	0.000
5202501627	NO	0	NONE	0.00	FIXED	0.000
5202501667	NO	0	NONE	0.00	ARM	7.075
5202501690	NO	0	NONE	0.00	FIXED	0.000
5202501706	NO	0	NONE	0.00	FIXED	0.000
5202501790	NO	0	NONE	0.00	ARM	7.000
5202501808	NO	0	NONE	0.00	FIXED	0.000
5202501812	NO	0	NONE	0.00	FIXED	0.000
5202501817	NO	0	NONE	0.00	ARM	7.600
5202501868	NO	0	NONE	0.00	ARM	7.400
5202501881	NO	0	NONE	0.00	ARM	7.990
5202501882	NO	0	NONE	0.00	FIXED	0.000
5202501903	NO	0	NONE	0.00	FIXED	0.000
5202501905	NO	0	NONE	0.00	ARM	7.650
5202501921	NO	0	NONE	0.00	FIXED	0.000
5202501960	NO	0	NONE	0.00	FIXED	0.000
5202501961	NO	0	NONE	0.00	FIXED	0.000
5202502023	NO	0	NONE	0.00	FIXED	0.000
5202502050	NO	0	NONE	0.00	FIXED	0.000
5202502056	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5202500798	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500818	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500883	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202500935	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501006	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501015	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501026	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501031	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501081	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501089	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501101	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501207	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501232	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501237	8.350	15.350	3.000	1.500	36	6	11/1/2008	NO
5202501266	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501309	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
5202501320	8.375	15.375	3.000	1.500	36	6	11/1/2008	NO
5202501331	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501336	8.275	15.275	3.000	1.500	36	6	11/1/2008	NO
5202501371	8.375	15.375	3.000	1.500	36	6	11/1/2008	NO
5202501408	6.900	13.900	3.000	1.500	36	6	11/1/2008	NO
5202501436	8.525	15.525	3.000	1.500	36	6	11/1/2008	NO
5202501442	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501452	8.400	15.400	3.000	1.500	36	6	12/1/2008	NO
5202501463	8.525	15.525	3.000	1.500	36	6	11/1/2008	NO
5202501464	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501480	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501565	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501587	7.275	14.275	3.000	1.500	36	6	11/1/2008	NO
5202501588	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5202501623	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501627	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501667	7.325	14.325	3.000	1.500	36	6	12/1/2008	NO
5202501690	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501706	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501790	8.900	15.900	3.000	1.500	36	6	12/1/2008	NO
5202501808	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501812	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501817	9.025	16.025	3.000	1.500	36	6	12/1/2008	NO
5202501868	9.525	16.525	3.000	1.500	36	6	12/1/2008	NO
5202501881	8.400	15.400	3.000	1.500	36	6	12/1/2008	NO
5202501882	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501903	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501905	7.900	14.900	3.000	1.500	36	6	12/1/2008	NO
5202501921	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501960	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202501961	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202502023	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202502050	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5202502056	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5202502087	NO	68000.00	68,000.00	548.37	360	NO
5203500988	YES	168350.00	168,037.33	1050.28	360	NO
5203500997	NO	116000.00	115,779.30	714.23	360	NO
5203501019	NO	83500.00	83,438.04	583.84	360	NO
5203501235	YES	84500.00	84,230.49	753.62	180	NO
5203501398	NO	63450.00	63,450.00	416.82	360	NO
5203501499	NO	135000.00	135,000.00	955.52	360	NO
5203501578	NO	100000.00	100,000.00	716.41	360	NO
5203501893	NO	125800.00	125,800.00	1046.34	360	NO
5203501913	NO	68850.00	68,850.00	547.8	360	NO
5204500857	NO	117000.00	116,775.13	906.4	240	NO
5204501044	NO	137000.00	136,882.05	888.58	360	NO
5204501146	YES	176000.00	176,000.00	916.67	360	NO
5204501151	NO	140000.00	139,896.10	978.9	360	NO
5204501199	YES	225000.00	225,000.00	1171.88	360	NO
5204501247	NO	232000.00	232,000.00	1462.83	480	YES
5204501289	NO	148500.00	148,455.90	1018.63	480	YES
5204501294	NO	380000.00	380,000.00	2213.5	360	NO
5204501295	NO	157050.00	157,050.00	1106.75	480	YES
5204501298	NO	187200.00	187,200.00	1014	360	NO
5204501307	NO	188000.00	188,000.00	1249.51	360	NO
5204501328	NO	101400.00	101,400.00	834.19	360	NO
5204501330	NO	405600.00	405,600.00	2450.5	360	NO
5204501340	NO	167000.00	167,000.00	939.38	360	NO
5204501351	NO	240000.00	240,000.00	1448.06	480	YES
5204501363	NO	250750.00	250,750.00	1410.47	360	NO
5204501379	NO	47000.00	47,000.00	386.66	360	NO
5204501389	NO	279000.00	279,000.00	1992.45	480	YES
5204501402	NO	150000.00	150,000.00	1126.9	360	NO
5204501436	NO	278000.00	278,000.00	1563.75	360	NO
5205500357	NO	113600.00	113,202.63	823.68	360	NO
5205500600	NO	113750.00	113,425.75	814.92	360	NO
5205500824	NO	363000.00	362,671.84	2294.41	360	NO
5205500971	NO	164000.00	164,000.00	922.5	360	NO
5205501022	NO	187000.00	186,846.42	1242.86	360	NO
5205501048	NO	140000.00	140,000.00	1150.73	360	NO
5205501055	NO	225000.00	224,928.20	1501.49	480	YES
5205501072	NO	260000.00	260,000.00	1663.15	480	YES
5205501081	NO	119700.00	119,658.98	776.68	480	YES
5205501102	NO	508250.00	508,250.00	2858.91	360	NO
5205501104	NO	617500.00	617,500.00	3344.79	360	NO
5205501120	NO	156000.00	156,000.00	1090.77	360	NO
5205501135	NO	133000.00	133,000.00	896.05	360	NO
5205501152	NO	300000.00	300,000.00	1810.07	480	YES
5205501162	NO	500000.00	500,000.00	3016.78	480	YES
5205501191	NO	149000.00	149,000.00	966.41	360	NO
5205501195	NO	300000.00	300,000.00	2001.98	480	YES
5205501196	NO	306400.00	306,400.00	2044.69	480	YES
5205501200	NO	220000.00	220,000.00	1579.42	480	YES
5205501203	NO	149000.00	149,000.00	1119.39	360	NO
5205501212	NO	235000.00	235,000.00	1417.89	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5202502087	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	9.025
5203500988	360	9/26/2005	11/1/2005	1/1/2006	10/1/2035	6.375
5203500997	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.25
5203501019	360	10/15/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5203501235	180	10/25/2005	12/1/2005	1/1/2006	11/1/2020	6.875
5203501398	360	10/29/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5203501499	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5203501578	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5203501893	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5203501913	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.875
5204500857	240	10/4/2005	12/1/2005	12/1/2005	11/1/2025	6.99
5204501044	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5204501146	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.25
5204501151	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5204501199	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5204501247	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5204501289	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5204501294	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5204501295	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5204501298	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.5
5204501307	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5204501328	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5204501330	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5204501340	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5204501351	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5204501363	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5204501379	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5204501389	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5204501402	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5204501436	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205500357	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	7.875
5205500600	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	7.75
5205500824	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5205500971	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205501022	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.99
5205501048	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.24
5205501055	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5205501072	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.25
5205501081	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5205501102	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5205501104	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5205501120	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5205501135	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5205501152	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205501162	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205501191	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205501195	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5205501196	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5205501200	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.3
5205501203	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5205501212	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.75

Loan Number	City	State	Zip	Property Type	Units	Lien
5202502087	LA PORTE	TX	77571	SFR	1	1
5203500988	POCONO PINES	PA	18350	SFR	1	1
5203500997	ALBRIGHTSVILLE	PA	18210	SFR	1	1
5203501019	BETHLEHEM	PA	18018	SFR	1	1
5203501235	CABOT	PA	16023	SFR	1	1
5203501398	CLEARFIELD	PA	16830	SFR	1	1
5203501499	HERRICK TOWNSHIP	PA	18430	SFR	1	1
5203501578	IRWIN	PA	15642	SFR	1	1
5203501893	TOBYHANNA	PA	18466	SFR	1	1
5203501913	POTTSVILLE	PA	17901	SFR	1	1
5204500857	VISALIA	CA	93291	SFR	1	1
5204501044	BAKERSFIELD	CA	93313	SFR	1	1
5204501146	SACRAMENTO	CA	95822	SFR	1	1
5204501151	KERMAN	CA	93630	SFR	1	1
5204501199	SACRAMENTO	CA	95823	SFR	1	1
5204501247	SACRAMENTO	CA	95820	SFR	1	1
5204501289	MENDOTA	CA	93640	SFR	1	1
5204501294	SACRAMENTO	CA	95838	SFR	1	1
5204501295	SAN JOAQUIN	CA	93660	SFR	1	1
5204501298	LINDSAY	CA	93247	SFR	1	1
5204501307	FRESNO	CA	93727	SFR	1	1
5204501328	ELK GROVE	CA	95757	SFR	1	2
5204501330	ELK GROVE	CA	95757	SFR	1	1
5204501340	VISALIA	CA	93277	SFR	1	1
5204501351	SACRAMENTO	CA	95823	SFR	1	1
5204501363	SACRAMENTO	CA	95820	SFR	1	1
5204501379	FRESNO	CA	93727	SFR	1	2
5204501389	FRESNO	CA	93722	SFR	1	1
5204501402	SACRAMENTO	CA	95824	SFR	1	1
5204501436	PASO ROBLES	CA	93446	SFR	1	1
5205500357	LAMONT	CA	93241	SFR	1	1
5205500600	BAKERSFIELD	CA	93307	SFR	1	1
5205500824	ACAMPO	CA	95220	SFR	1	1
5205500971	DOS PALOS	CA	93620	SFR	1	1
5205501022	BAKERSFIELD	CA	93306	SFR	1	1
5205501048	STOCKTON	CA	95209	SFR	1	2
5205501055	MERCED	CA	95340	SFR	1	1
5205501072	AMERICAN CANYON	CA	94503	SFR	1	1
5205501081	STOCKTON	CA	95203	CONDO	1	1
5205501102	PITTSBURG	CA	94565	SFR	1	1
5205501104	LODI	CA	95242	SFR	1	1
5205501120	BAKERSFIELD	CA	93305	SFR	1	1
5205501135	BAKERSFIELD	CA	93306	SFR	1	1
5205501152	LODI	CA	95240	SFR	1	1
5205501162	TRACY	CA	95377	SFR	1	1
5205501191	BAKERSFIELD	CA	93306	SFR	1	1
5205501195	ANTIOCH	CA	94509	SFR	1	1
5205501196	FAIRFIELD	CA	94533	SFR	1	1
5205501200	STOCKTON	CA	95205	SFR	1	1
5205501203	BAKERSFIELD	CA	93308	SFR	1	1
5205501212	LOS BANOS	CA	93635	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5202502087	0	80.00	80.00	Full	0	85000
5203500988	0	91.00	91.00	Stated	0	185000
5203500997	0	80.00	80.00	Full	0	145000
5203501019	0	67.89	67.89	Full	0	123000
5203501235	0	65.00	65.00	Stated	0	130000
5203501398	0	90.00	90.00	Full	0	70500
5203501499	0	100.00	100.00	Full	0	135000
5203501578	0	80.00	80.00	Full	0	125000
5203501893	0	85.00	85.00	Full	0	148000
5203501913	0	90.00	90.00	Full	0	76500
5204500857	0	70.91	70.91	Full	0	165000
5204501044	0	68.50	68.50	Full	0	200000
5204501146	0	51.31	51.31	Stated	0	343000
5204501151	0	36.36	36.36	Stated	0	385000
5204501199	0	76.27	76.27	Stated	0	295000
5204501247	0	80.00	80.00	Full	0	290000
5204501289	0	90.00	90.00	Stated	0	165000
5204501294	0	95.00	95.00	Full	0	400000
5204501295	0	90.00	90.00	Stated	0	174500
5204501298	0	90.00	90.00	Full	0	208000
5204501307	0	80.00	100.00	Full	0	235000
5204501328	405600	100.00	100.00	Stated	507000	507000
5204501330	0	80.00	100.00	Stated	507000	507000
5204501340	0	77.67	77.67	Full	0	215000
5204501351	0	64.00	64.00	Stated	0	375000
5204501363	0	85.00	85.00	Full	0	295000
5204501379	188000	100.00	100.00	Full	0	235000
5204501389	0	90.00	90.00	Full	0	310000
5204501402	0	50.00	50.00	Full	0	300000
5204501436	0	58.53	58.53	Full	0	475000
5205500357	0	80.00	80.00	Full	0	142000
5205500600	0	65.00	65.00	Full	0	175000
5205500824	0	66.00	66.00	Full	0	550000
5205500971	0	80.00	100.00	Full	0	205000
5205501022	0	56.33	56.33	Stated	0	332000
5205501048	273273.87	96.11	96.11	Full	0	430000
5205501055	0	90.00	90.00	Full	0	250000
5205501072	0	55.32	55.32	Full	0	470000
5205501081	0	90.00	90.00	Full	0	133000
5205501102	0	95.00	95.00	Stated	0	535000
5205501104	0	95.00	95.00	Full	0	650000
5205501120	0	65.00	65.00	Stated	0	240000
5205501135	0	78.24	78.24	Full	0	170000
5205501152	0	80.00	80.00	Stated	0	375000
5205501162	0	72.46	72.46	Full	0	690000
5205501191	0	69.46	69.46	Full	0	214500
5205501195	0	73.17	73.17	Stated	0	410000
5205501196	0	80.00	80.00	Stated	0	383000
5205501200	0	80.00	80.00	Stated	0	275000
5205501203	0	72.40	72.40	Full	0	205800
5205501212	0	58.02	58.02	Full	0	405000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5202502087	REFINANCE	YES	YES	A	776	9.59
5203500988	REFINANCE	YES	YES	B	596	45.79
5203500997	REFINANCE	YES	YES	A	667	32.55
5203501019	REFINANCE	YES	YES	C	509	44.65
5203501235	REFINANCE	YES	YES	A-	632	49.29
5203501398	REFINANCE	YES	YES	A	688	44.95
5203501499	REFINANCE	YES	YES	A	683	41.46
5203501578	REFINANCE	YES	YES	A-	639	43.52
5203501893	REFINANCE	YES	YES	C+	539	49.41
5203501913	REFINANCE	YES	YES	B	579	33.32
5204500857	REFINANCE	YES	YES	A-	638	23.48
5204501044	REFINANCE	YES	YES	B-	574	54.60
5204501146	REFINANCE	YES	YES	A	734	25.37
5204501151	REFINANCE	YES	YES	C+	529	42.60
5204501199	REFINANCE	YES	YES	A-	624	46.12
5204501247	REFINANCE	YES	YES	B	595	44.16
5204501289	REFINANCE	YES	YES	B	588	30.74
5204501294	REFINANCE	YES	YES	A-	656	44.38
5204501295	REFINANCE	YES	YES	B	582	47.05
5204501298	REFINANCE	YES	YES	A	689	45.16
5204501307	REFINANCE	YES	YES	A-	631	41.55
5204501328	PURCHASE	NO	YES	A	666	33.74
5204501330	PURCHASE	NO	YES	A	666	33.74
5204501340	REFINANCE	YES	YES	A-	654	47.44
5204501351	REFINANCE	YES	YES	A-	649	38.41
5204501363	REFINANCE	YES	YES	A	677	46.96
5204501379	REFINANCE	YES	YES	A-	631	41.72
5204501389	REFINANCE	YES	YES	B-	569	53.77
5204501402	REFINANCE	YES	YES	C	515	35.21
5204501436	REFINANCE	YES	YES	A-	654	38.00
5205500357	REFINANCE	YES	YES	C+	529	47.20
5205500600	REFINANCE	YES	YES	C	512	54.83
5205500824	REFINANCE	YES	YES	A	681	53.45
5205500971	REFINANCE	YES	YES	A-	620	38.74
5205501022	REFINANCE	YES	YES	B	584	25.64
5205501048	REFINANCE	YES	YES	A-	620	49.34
5205501055	REFINANCE	YES	YES	C+	543	54.74
5205501072	REFINANCE	YES	YES	B	578	46.78
5205501081	REFINANCE	YES	YES	B-	558	54.87
5205501102	REFINANCE	YES	YES	A-	640	48.85
5205501104	REFINANCE	YES	YES	A	676	46.29
5205501120	REFINANCE	YES	YES	C+	545	46.36
5205501135	REFINANCE	YES	YES	B-	567	52.48
5205501152	REFINANCE	YES	YES	A	679	44.74
5205501162	REFINANCE	YES	YES	A	662	34.78
5205501191	REFINANCE	YES	YES	A	679	49.51
5205501195	REFINANCE	YES	YES	B	589	45.19
5205501196	REFINANCE	YES	YES	C+	548	47.10
5205501200	REFINANCE	YES	YES	A	691	52.76
5205501203	REFINANCE	YES	YES	C	511	34.98
5205501212	REFINANCE	YES	YES	B	596	49.15

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5202502087	NO	0	NONE	0.00	FIXED	0.000
5203500988	YES	3	5%, 5%, 5%	0.00	ARM	6.125
5203500997	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5203501019	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5203501235	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5203501398	YES	3	5%, 5%, 5%	0.00	ARM	6.625
5203501499	YES	3	5%, 5%, 5%	0.00	ARM	7.375
5203501578	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5203501893	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5203501913	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5204500857	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5204501044	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5204501146	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5204501151	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5204501199	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5204501247	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5204501289	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5204501294	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
5204501295	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5204501298	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5204501307	YES	3	6 MTHS INTEREST ON EXCESS OF 2	47000.00	ARM	6.740
5204501328	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5204501330	YES	2	6 MTHS INTEREST ON EXCESS OF 2	101400.00	ARM	7.000
5204501340	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5204501351	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5204501363	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5204501379	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5204501389	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5204501402	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5204501436	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5205500357	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5205500600	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5205500824	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205500971	YES	2	6 MTHS INTEREST ON EXCESS OF 2	41000.00	ARM	6.500
5205501022	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
5205501048	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501055	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5205501072	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501081	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5205501102	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5205501104	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5205501120	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5205501135	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501152	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501162	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501191	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501195	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5205501196	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5205501200	NO	0	NONE	0.00	ARM	8.050
5205501203	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501212	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5202502087	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5203500988	6.375	13.375	3.000	1.500	36	6	10/1/2008	NO
5203500997	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5203501019	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5203501235	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5203501398	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5203501499	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5203501578	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5203501893	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5203501913	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204500857	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204501044	6.750	13.750	3.000	1.500	36	6	11/1/2008	NO
5204501146	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5204501151	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
5204501199	6.250	13.250	3.000	1.500	36	6	11/1/2008	YES
5204501247	7.125	14.125	3.000	1.500	36	6	12/1/2008	NO
5204501289	7.875	14.875	3.000	1.500	24	6	11/1/2007	NO
5204501294	6.990	13.990	3.000	1.500	36	6	12/1/2008	YES
5204501295	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
5204501298	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5204501307	6.990	13.990	3.000	1.500	36	6	12/1/2008	NO
5204501328	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204501330	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
5204501340	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5204501351	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204501363	6.750	13.750	3.000	1.500	60	6	12/1/2010	YES
5204501379	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204501389	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5204501402	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5204501436	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5205500357	7.875	14.875	3.000	1.500	36	6	7/1/2008	NO
5205500600	7.750	14.750	3.000	1.500	36	6	8/1/2008	NO
5205500824	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205500971	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5205501022	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
5205501048	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501055	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5205501072	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501081	7.375	14.375	3.000	1.500	36	6	11/1/2008	NO
5205501102	6.750	13.750	3.000	1.500	36	6	11/1/2008	YES
5205501104	6.500	13.500	3.000	1.500	60	6	12/1/2010	YES
5205501120	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5205501135	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501152	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501162	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501191	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501195	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5205501196	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5205501200	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
5205501203	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501212	6.750	13.750	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5205501216	NO	90000.00	90,000.00	551.14	480	YES
5205501217	NO	279000.00	279,000.00	1598.44	360	NO
5205501221	NO	102000.00	102,000.00	677.92	360	NO
5205501233	YES	254000.00	254,000.00	1479.55	360	NO
5205501236	NO	83250.00	83,250.00	610.3	480	YES
5205501250	NO	335000.00	335,000.00	2021.25	480	YES
5205501252	NO	227000.00	227,000.00	1296.78	480	YES
5205501270	YES	147000.00	147,000.00	1208.27	360	NO
5206500403	NO	167450.00	167,194.38	1156.54	360	NO
5206500521	YES	156100.00	156,005.44	1200.27	360	NO
5206500535	NO	541500.00	541,500.00	3553.59	360	NO
5206500596	NO	184000.00	184,000.00	1193.42	360	NO
5206500609	NO	94500.00	94,500.00	677.01	360	NO
5206500613	NO	321000.00	321,000.00	1905.94	360	NO
5206500656	NO	232000.00	232,000.00	1602.37	360	NO
5206500663	NO	183500.00	183,500.00	1283.06	360	NO
5206500670	YES	111000.00	111,000.00	953.66	360	NO
5206500693	NO	289575.00	289,575.00	2434.9	360	NO
5206500704	NO	117000.00	117,000.00	899.63	360	NO
5206500719	NO	127500.00	127,500.00	1003.04	360	NO
5206500736	NO	164250.00	164,250.00	1079.01	360	NO
5206500739	NO	130000.00	130,000.00	953.89	360	NO
5206500751	NO	243600.00	243,600.00	1809.02	480	YES
5206500776	YES	309400.00	309,400.00	2030.44	360	NO
5206500779	NO	127500.00	127,500.00	837.58	360	NO
5206500788	NO	81750.00	81,750.00	592.74	360	NO
5206500807	NO	384000.00	384,000.00	2360	360	NO
5206500858	NO	69300.00	69,300.00	526.73	360	NO
5206500885	NO	380000.00	380,000.00	2657.02	360	NO
5207500323	NO	294000.00	292,656.62	1858.28	360	NO
5207500352	NO	140000.00	139,467.12	1002.98	360	NO
5207500381	NO	200000.00	199,538.13	1736.7	360	NO
5207500555	NO	224000.00	223,422.72	1682.84	360	NO
5207500582	NO	52650.00	52,514.33	395.54	360	NO
5207500705	NO	85000.00	84,780.94	638.58	360	NO
5207500755	NO	200000.00	199,493.47	1381.35	360	NO
5207500860	NO	158000.00	157,679.83	1159.35	360	NO
5207500924	NO	279000.00	278,486.52	1749.73	360	NO
5207500947	NO	210000.00	209,619.29	1327.34	360	NO
5207500975	NO	270750.00	270,384.71	1984.78	360	NO
5207500978	NO	280000.00	279,641.67	2103.55	360	NO
5207501026	YES	143250.00	143,036.72	1001.62	360	NO
5207501051	NO	168800.00	168,683.83	1223.92	360	NO
5207501067	NO	131580.00	131,358.27	864.39	360	NO
5207501131	NO	119000.00	118,778.41	940.55	240	NO
5207501144	NO	405000.00	404,667.37	2691.76	360	NO
5207501187	YES	285000.00	284,798.86	2041.77	360	NO
5207501198	NO	231000.00	230,830.28	1623.1	360	NO
5207501204	NO	65000.00	65,000.00	554.86	240	NO
5207501250	NO	149200.00	149,200.00	1390.74	240	NO
5207501269	NO	440000.00	440,000.00	2795.83	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5205501216	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5205501217	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5205501221	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5205501233	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5205501236	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5205501250	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5205501252	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.3
5205501270	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.24
5206500403	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.375
5206500521	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5206500535	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	7.875
5206500596	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5206500609	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5206500613	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	7.125
5206500656	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5206500663	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5206500670	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5206500693	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5206500704	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5206500719	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5206500736	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5206500739	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	8
5206500751	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5206500776	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5206500779	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5206500788	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5206500807	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5206500858	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5206500885	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.5
5207500323	360	9/27/2005	8/1/2005	11/1/2005	7/1/2035	6.5
5207500352	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	7.75
5207500381	360	6/25/2005	8/1/2005	12/1/2005	7/1/2035	9.875
5207500555	360	7/20/2005	9/1/2005	12/1/2005	8/1/2035	8.25
5207500582	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	8.25
5207500705	360	7/26/2005	9/1/2005	12/1/2005	8/1/2035	8.25
5207500755	360	9/17/2005	11/1/2005	12/1/2005	10/1/2035	7.375
5207500860	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	8
5207500924	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.425
5207500947	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.5
5207500975	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.99
5207500978	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.25
5207501026	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.5
5207501051	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5207501067	360	9/26/2005	11/1/2005	1/1/2006	10/1/2035	6.875
5207501131	240	10/12/2005	12/1/2005	12/1/2005	11/1/2025	7.25
5207501144	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.99
5207501187	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	7.75
5207501198	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	7.55
5207501204	240	11/2/2005	1/1/2006	1/1/2006	12/1/2025	8.275
5207501250	240	11/4/2005	1/1/2006	1/1/2006	12/1/2025	9.5
5207501269	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625

Loan Number	City	State	Zip	Property Type	Units	Lien
5205501216	NORTH HIGHLANDS	CA	95660	SFR	1	1
5205501217	NEWMAN	CA	95360	SFR	1	1
5205501221	LAKE ISABELLA	CA	93240	SFR	1	1
5205501233	MODESTO	CA	95351	SFR	1	1
5205501236	RIDGECREST	CA	93555	SFR	1	1
5205501250	MODESTO	CA	95354	SFR	1	1
5205501252	RICHMOND	CA	94801	SFR	1	1
5205501270	SAN LORENZO	CA	94580	SFR	1	2
5206500403	VIRGINA BEACH	VA	23462	SFR	1	1
5206500521	RUCKERSVILLE	VA	22968	SFR	1	1
5206500535	WOODBRIDGE	VA	22191	SFR	1	1
5206500596	HAMPTON	VA	23666	SFR	1	1
5206500609	FRANKLIN	VA	23851	SFR	1	1
5206500613	WOODBRIDGE	VA	22193	SFR	1	1
5206500656	VIRGINIA BEACH	VA	23462	SFR	1	1
5206500663	HAMPTON	VA	23669	SFR	1	1
5206500670	MOUNT CRAWFORD	VA	22841	SFR	1	1
5206500693	BEAVERDAM	VA	23015	SFR	1	1
5206500704	WILLIAMSBURG	VA	23185	SFR	1	1
5206500719	AMHERST	VA	24521	SFR	1	1
5206500736	CHURCH ROAD	VA	23833	SFR	1	1
5206500739	STAUNTON	VA	24401	SFR	1	1
5206500751	GLOUCESTER	VA	23061	SFR	1	1
5206500776	WOODBRIDGE	VA	22193	SFR	1	1
5206500779	RICHMOND	VA	23236	SFR	1	1
5206500788	RICHMOND	VA	23222	SFR	1	1
5206500807	ALEXANDRIA	VA	22310	SFR	1	1
5206500858	NARROWS	VA	24124	SFR	1	1
5206500885	CULPEPER	VA	22701	SFR	1	1
5207500323	LAUREL	MD	20707	SFR	1	1
5207500352	GWYNN OAK	MD	21207	SFR	1	1
5207500381	WOODSTOCK	MD	21163	SFR	1	2
5207500555	ASHTON	MD	20861	TOWNHOUSE	1	1
5207500582	CUMBERLAND	MD	21502	SFR	1	1
5207500705	BALTIMORE	MD	21215	SFR	1	1
5207500755	BALTIMORE	MD	21239	SFR	1	1
5207500860	SMITHSBURG	MD	21783	SFR	1	1
5207500924	SPENCERVILLE	MD	20868	SFR	1	1
5207500947	ROSEDALE	MD	21237	SFR	1	1
5207500975	WESTMINSTER	MD	21158	SFR	1	1
5207500978	GERMANTOWN	MD	20874	TOWNHOUSE	1	1
5207501026	CATONSVILLE	MD	21228	SFR	1	1
5207501051	TANEYTOWN	MD	21787	SFR	1	1
5207501067	HAGERSTOWN	MD	21740	SFR	1	1
5207501131	WILLIAMSPORT	MD	21795	SFR	1	1
5207501144	GAITHERSBURG	MD	20877	SFR	1	1
5207501187	ELKRIDGE	MD	21075	SFR	1	1
5207501198	GAITHERSBURG	MD	20879	TOWNHOUSE	1	1
5207501204	BALTIMORE	MD	21213	SFR	1	1
5207501250	MANCHESTER	MD	21102	SFR	1	1
5207501269	HAGERSTOWN	MD	21740	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5205501216	0	30.00	30.00	Full	0	300000
5205501217	0	90.00	90.00	Full	0	310000
5205501221	0	40.96	40.96	Full	0	249000
5205501233	0	87.59	87.59	Stated	0	290000
5205501236	0	92.50	92.50	Stated	0	90000
5205501250	0	100.00	100.00	Full	0	335000
5205501252	0	52.18	52.18	Full	0	435000
5205501270	388000	100.00	100.00	Stated	0	535000
5206500403	0	84.57	84.57	Full	0	198000
5206500521	0	70.00	70.00	Stated	0	223000
5206500535	0	95.00	95.00	Stated	0	570000
5206500596	0	62.80	62.80	Full	0	293000
5206500609	0	70.00	70.00	Full	0	135000
5206500613	0	76.79	76.79	Stated	0	418000
5206500656	0	89.23	89.23	Stated	0	260000
5206500663	0	71.96	71.96	Full	0	255000
5206500670	0	75.00	75.00	Stated	0	148000
5206500693	0	82.50	82.50	Full	0	351000
5206500704	0	74.05	74.05	Full	0	158000
5206500719	0	85.00	85.00	Full	0	150000
5206500736	0	75.00	75.00	Full	0	219000
5206500739	0	83.87	83.87	Full	0	155000
5206500751	0	87.00	87.00	Full	0	280000
5206500776	0	84.31	84.31	Stated	0	367000
5206500779	0	73.28	73.28	Full	0	174000
5206500788	0	75.00	75.00	Full	0	109000
5206500807	0	76.04	76.04	Full	0	505000
5206500858	0	90.00	90.00	Full	0	77000
5206500885	0	84.44	84.44	Full	0	450000
5207500323	0	75.00	75.00	Stated	0	392000
5207500352	0	81.44	81.44	Stated	0	171900
5207500381	510000	100.00	100.00	Full	0	710000
5207500555	0	80.00	80.00	Full	0	280000
5207500582	0	82.27	82.27	Stated	0	64000
5207500705	0	100.00	100.00	Full	0	85000
5207500755	0	74.07	74.07	Full	0	270000
5207500860	0	75.60	75.60	Full	0	209000
5207500924	0	77.07	77.07	Full	0	362000
5207500947	0	81.40	81.40	Full	0	258000
5207500975	0	75.00	75.00	Stated	0	361000
5207500978	0	80.00	80.00	Full	0	350000
5207501026	0	75.00	75.00	Stated	0	191000
5207501051	0	80.00	80.00	Full	0	211000
5207501067	0	90.00	90.00	Stated	0	146200
5207501131	0	70.00	70.00	Stated	0	170000
5207501144	0	83.85	83.85	Full	0	483000
5207501187	0	71.25	71.25	Stated	0	400000
5207501198	0	75.00	75.00	Stated	0	308000
5207501204	0	79.27	79.27	Full	0	82000
5207501250	0	52.35	52.35	Full	0	285000
5207501269	0	92.63	92.63	Full	0	475000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5205501216	REFINANCE	YES	YES	A	670	21.27
5205501217	REFINANCE	YES	YES	A	694	37.87
5205501221	REFINANCE	YES	YES	A-	621	50.25
5205501233	REFINANCE	YES	YES	A	665	37.45
5205501236	REFINANCE	YES	YES	B+	613	34.93
5205501250	REFINANCE	YES	YES	A-	637	46.82
5205501252	REFINANCE	YES	YES	A-	640	53.97
5205501270	REFINANCE	YES	YES	A-	648	43.40
5206500403	REFINANCE	YES	YES	A-	630	54.50
5206500521	REFINANCE	YES	YES	B-	552	43.85
5206500535	REFINANCE	YES	YES	A-	648	51.00
5206500596	REFINANCE	YES	YES	A-	653	47.84
5206500609	REFINANCE	YES	YES	B-	567	46.42
5206500613	REFINANCE	YES	YES	B+	606	45.04
5206500656	REFINANCE	YES	YES	B	597	43.02
5206500663	REFINANCE	YES	YES	B+	600	48.87
5206500670	REFINANCE	YES	YES	C	517	28.61
5206500693	REFINANCE	YES	YES	C+	531	50.69
5206500704	REFINANCE	YES	YES	C+	544	43.67
5206500719	REFINANCE	YES	YES	C+	533	45.82
5206500736	REFINANCE	YES	YES	A-	631	41.69
5206500739	REFINANCE	YES	YES	A-	632	44.41
5206500751	REFINANCE	YES	YES	B-	551	48.69
5206500776	REFINANCE	YES	YES	B+	609	44.04
5206500779	REFINANCE	YES	YES	A-	633	39.34
5206500788	REFINANCE	YES	YES	B-	551	44.88
5206500807	REFINANCE	YES	YES	B	580	48.08
5206500858	REFINANCE	YES	YES	B	598	46.48
5206500885	REFINANCE	YES	YES	A-	630	34.20
5207500323	REFINANCE	YES	YES	C+	544	48.03
5207500352	REFINANCE	YES	YES	B+	611	44.24
5207500381	REFINANCE	YES	YES	A-	627	47.95
5207500555	REFINANCE	YES	YES	C	501	52.00
5207500582	REFINANCE	YES	YES	B+	618	25.52
5207500705	REFINANCE	YES	YES	B+	618	22.22
5207500755	REFINANCE	YES	YES	C+	538	54.91
5207500860	REFINANCE	YES	YES	C	512	34.48
5207500924	REFINANCE	YES	YES	A	673	39.38
5207500947	REFINANCE	YES	YES	A-	629	46.10
5207500975	REFINANCE	YES	YES	C+	526	43.83
5207500978	REFINANCE	YES	YES	C+	529	52.46
5207501026	REFINANCE	YES	YES	B+	600	38.77
5207501051	REFINANCE	YES	YES	C+	525	41.85
5207501067	REFINANCE	YES	YES	B	597	44.18
5207501131	REFINANCE	YES	YES	A-	643	45.47
5207501144	REFINANCE	YES	YES	A	679	30.56
5207501187	REFINANCE	YES	YES	B-	568	47.27
5207501198	REFINANCE	YES	YES	B	597	48.10
5207501204	REFINANCE	YES	NO	B+	612	37.90
5207501250	REFINANCE	YES	YES	C	512	37.06
5207501269	REFINANCE	YES	YES	A	661	46.22

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5205501216	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501217	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5205501221	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5205501233	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.740
5205501236	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5205501250	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5205501252	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.050
5205501270	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5206500403	YES	3	2%, 2%, 2%	0.00	ARM	7.125
5206500521	YES	3	2%, 2%, 2%	0.00	ARM	8.250
5206500535	YES	3	2%, 2%, 2%	0.00	ARM	7.625
5206500596	NO	0	NONE	0.00	FIXED	0.000
5206500609	YES	2	2%, 2%	0.00	ARM	7.500
5206500613	YES	3	2%, 2%, 2%	0.00	ARM	6.875
5206500656	YES	3	2%, 2%, 2%	0.00	ARM	7.125
5206500663	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500670	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500693	YES	3	2%, 2%, 2%	0.00	ARM	9.250
5206500704	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500719	YES	3	2%, 2%, 2%	0.00	ARM	8.500
5206500736	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500739	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500751	YES	3	2%, 2%, 2%	0.00	ARM	8.375
5206500776	YES	3	2%, 2%, 2%	0.00	ARM	7.625
5206500779	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500788	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500807	YES	3	2%, 2%, 2%	0.00	ARM	7.125
5206500858	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5206500885	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5207500323	NO	0	NONE	0.00	ARM	6.250
5207500352	NO	0	NONE	0.00	FIXED	0.000
5207500381	NO	0	NONE	0.00	FIXED	0.000
5207500555	NO	0	NONE	0.00	ARM	8.000
5207500582	NO	0	NONE	0.00	ARM	8.000
5207500705	NO	0	NONE	0.00	ARM	8.000
5207500755	NO	0	NONE	0.00	ARM	7.125
5207500860	NO	0	NONE	0.00	ARM	7.750
5207500924	NO	0	NONE	0.00	ARM	6.175
5207500947	YES	3	2 MTHS INTEREST ON EXCESS OF 6	0.00	FIXED	0.000
5207500975	NO	0	NONE	0.00	ARM	7.740
5207500978	NO	0	NONE	0.00	ARM	8.000
5207501026	NO	0	NONE	0.00	FIXED	0.000
5207501051	NO	0	NONE	0.00	ARM	7.625
5207501067	NO	0	NONE	0.00	FIXED	0.000
5207501131	NO	0	NONE	0.00	FIXED	0.000
5207501144	YES	3	2 MTHS INTEREST ON EXCESS OF 6	0.00	FIXED	0.000
5207501187	NO	0	NONE	0.00	ARM	7.500
5207501198	NO	0	NONE	0.00	FIXED	0.000
5207501204	NO	0	NONE	0.00	FIXED	0.000
5207501250	NO	0	NONE	0.00	FIXED	0.000
5207501269	NO	0	NONE	0.00	ARM	7.375

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5205501216	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501217	6.875	13.875	3.000	1.500	36	6	12/1/2008	YES
5205501221	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5205501233	6.990	13.990	3.000	1.500	36	6	12/1/2008	YES
5205501236	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5205501250	6.750	13.750	3.000	1.500	36	6	12/1/2008	NO
5205501252	6.300	13.300	3.000	1.500	36	6	12/1/2008	NO
5205501270	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500403	7.375	14.375	3.000	1.500	36	6	10/1/2008	NO
5206500521	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
5206500535	7.875	14.875	3.000	1.500	36	6	11/1/2008	YES
5206500596	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500609	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
5206500613	7.125	14.125	3.000	1.500	36	6	11/1/2008	YES
5206500656	7.375	14.375	3.000	1.500	36	6	12/1/2008	NO
5206500663	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500670	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500693	9.500	16.500	3.000	1.500	36	6	12/1/2008	NO
5206500704	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500719	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
5206500736	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500739	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500751	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5206500776	7.875	14.875	3.000	1.500	36	6	12/1/2008	YES
5206500779	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500788	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500807	7.375	14.375	3.000	1.500	36	6	12/1/2008	YES
5206500858	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5206500885	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207500323	6.500	13.500	3.000	1.500	36	6	7/1/2008	NO
5207500352	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207500381	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207500555	8.250	15.250	3.000	1.500	36	6	8/1/2008	NO
5207500582	8.250	15.250	3.000	1.500	36	6	8/1/2008	NO
5207500705	8.250	15.250	3.000	1.500	36	6	8/1/2008	NO
5207500755	7.375	14.375	3.000	1.500	36	6	10/1/2008	NO
5207500860	8.000	15.000	3.000	1.500	36	6	9/1/2008	NO
5207500924	6.425	13.425	3.000	1.500	36	6	10/1/2008	NO
5207500947	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207500975	7.990	14.990	3.000	1.500	36	6	10/1/2008	NO
5207500978	8.250	15.250	3.000	1.500	36	6	10/1/2008	NO
5207501026	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501051	7.875	14.875	3.000	1.500	36	6	11/1/2008	NO
5207501067	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501131	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501144	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501187	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5207501198	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501204	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501250	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501269	7.625	14.625	3.000	1.500	36	6	12/1/2008	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5207501273	NO	152000.00	152,000.00	1024.05	360	NO
5207501288	NO	114400.00	114,400.00	844.22	360	NO
5207501302	YES	262500.00	262,500.00	2088.57	360	NO
5207501319	NO	79000.00	79,000.00	490.93	480	YES
5207501324	NO	235000.00	235,000.00	1485.36	360	NO
5207501333	NO	105000.00	105,000.00	663.67	360	NO
5207501338	NO	335000.00	335,000.00	2371.11	360	NO
5207501393	NO	288000.00	288,000.00	1842.26	480	YES
5207501424	NO	205200.00	205,200.00	1407.57	480	YES
5207501430	NO	104000.00	104,000.00	723.12	480	YES
5207501444	NO	128500.00	128,500.00	988.05	360	NO
5208500676	NO	80000.00	79,484.18	694.26	240	NO
5208500693	NO	59000.00	58,889.79	449.48	360	NO
5208500752	NO	85000.00	84,827.40	623.11	360	NO
5208500921	NO	58500.00	58,432.44	460.22	360	NO
5208500983	NO	104000.00	103,863.48	772.2	360	NO
5208501083	NO	76000.00	75,812.22	804.65	180	NO
5208501166	NO	129000.00	128,767.73	826	360	NO
5208501254	NO	76000.00	76,000.00	618.36	360	NO
5208501257	NO	84000.00	83,951.67	660.83	360	NO
5208501270	NO	89600.00	89,357.82	895.51	180	NO
5208501288	YES	113600.00	113,600.00	986.44	360	NO
5208501305	NO	90000.00	89,715.81	808.44	180	NO
5208501428	NO	75000.00	74,949.58	549.8	360	NO
5208501436	NO	163000.00	163,000.00	1196.04	360	NO
5208501454	NO	244200.00	244,200.00	1707.48	360	NO
5208501483	NO	382500.00	382,500.00	3009.13	360	NO
5208501492	NO	147600.00	147,600.00	1057.42	360	NO
5208501497	NO	162540.00	162,540.00	1396.47	360	NO
5208501505	NO	162000.00	162,000.00	1260.02	360	NO
5208501549	NO	141000.00	141,000.00	1087.33	300	NO
5208501563	NO	152000.00	152,000.00	1168.75	360	NO
5208501603	NO	194500.00	194,500.00	1410.26	360	NO
5208501616	NO	106250.00	106,250.00	932.42	360	NO
5208501637	NO	63000.00	63,000.00	518.29	360	NO
5208501656	NO	50000.00	50,000.00	426.03	240	NO
5208501665	NO	263000.00	263,000.00	2045.59	360	NO
5208501674	NO	129200.00	129,200.00	993.44	360	NO
5208501689	NO	153000.00	153,000.00	1106.06	360	NO
5208501690	NO	84000.00	84,000.00	675.28	360	NO
5208501711	NO	66725.00	66,725.00	573.27	360	NO
5208501745	NO	161000.00	161,000.00	1084.69	360	NO
5209500579	NO	277000.00	276,485.52	1728.12	360	NO
5209500585	NO	96000.00	95,902.66	798.48	360	NO
5211500019	NO	113600.00	113,539.54	924.29	360	NO
5211500034	NO	116850.00	116,850.00	919.26	360	NO
5211500045	YES	139750.00	139,750.00	1001.19	360	NO
5213500079	NO	185300.00	184,784.87	1343.55	360	NO
5213500091	NO	163100.00	162,611.27	1140.42	360	NO
5213500276	NO	315000.00	314,971.88	1771.88	360	NO
5213500329	NO	199200.00	199,200.00	1182.75	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5207501273	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5207501288	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.06
5207501302	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5207501319	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7
5207501324	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5207501333	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5207501338	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5207501393	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5207501424	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5207501430	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8
5207501444	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.5
5208500676	240	7/25/2005	9/1/2005	12/1/2005	8/1/2025	8.5
5208500693	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	8.4
5208500752	360	8/20/2005	10/1/2005	12/1/2005	9/1/2035	7.99
5208500921	360	9/10/2005	11/1/2005	12/1/2005	10/1/2035	8.75
5208500983	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	8.125
5208501083	180	10/15/2005	12/1/2005	12/1/2005	11/1/2020	9.74
5208501166	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.625
5208501254	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5208501257	360	10/15/2005	12/1/2005	12/1/2005	11/1/2035	8.75
5208501270	180	10/14/2005	12/1/2005	12/1/2005	11/1/2020	8.75
5208501288	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5208501305	180	10/15/2005	12/1/2005	12/1/2005	11/1/2020	6.99
5208501428	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5208501436	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	8
5208501454	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5208501483	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5208501492	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5208501497	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5208501505	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5208501549	300	11/14/2005	1/1/2006	1/1/2006	12/1/2030	7.99
5208501563	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5208501603	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5208501616	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	10
5208501637	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5208501656	240	11/25/2005	1/1/2006	1/1/2006	12/1/2025	8.25
5208501665	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5208501674	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5208501689	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5208501690	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5208501711	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5208501745	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5209500579	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.375
5209500585	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	9.375
5211500019	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	9.125
5211500034	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5211500045	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5213500079	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	7.875
5213500091	360	7/21/2005	9/1/2005	12/1/2005	8/1/2035	7.5
5213500276	360	8/29/2005	11/1/2005	1/1/2006	10/1/2035	6.75
5213500329	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	7.125

Loan Number	City	State	Zip	Property Type	Units	Lien
5207501273	CAPITAL HEIGHTS	MD	20743	SFR	1	1
5207501288	BALTIMORE	MD	21239	SFR	1	1
5207501302	LAUREL	MD	20707	SFR	1	1
5207501319	DUNDALK	MD	21222	SFR	1	1
5207501324	SILVER SPRING	MD	20902	SFR	1	1
5207501333	SILVER SPRING	MD	20906	SFR	1	1
5207501338	GAITHERSBURG	MD	20879	TOWNHOUSE	1	1
5207501393	BURTONSVILLE	MD	20866	SFR	1	1
5207501424	HALETHORPE	MD	21227	SFR	1	1
5207501430	REISTERSTOWN	MD	21136	CONDO	1	1
5207501444	GLEN BURNIE	MD	21061	SFR	1	1
5208500676	PHILADELPHIA	PA	19153	SFR	1	1
5208500693	PHILADELPHIA	PA	19125	SFR	1	1
5208500752	EAST PROSPECT	PA	17317	SFR	1	1
5208500921	LANCASTER	PA	17603	SFR	1	1
5208500983	NORRISTOWN	PA	19403	CONDO	1	1
5208501083	HARRISBURG	PA	17111	SFR	1	1
5208501166	LANSDALE	PA	19446	SFR	1	1
5208501254	PHILADELPHIA	PA	19126	SFR	1	1
5208501257	PHILADELPHIA	PA	19151	SFR	1	1
5208501270	PHILADELPHIA	PA	19138	SFR	1	1
5208501288	HANOVER	PA	17331	SFR	1	1
5208501305	COLUMBIA	PA	17512	SFR	1	1
5208501428	PHILADELPHIA	PA	19124	UNITS 2	2	1
5208501436	NEW HOLLAND	PA	17557	SFR	1	1
5208501454	LAFAYETTE HILL	PA	19444	SFR	1	1
5208501483	LINCOLN UNIVERSITY	PA	19352	SFR	1	1
5208501492	EPHRATA	PA	17522	SFR	1	1
5208501497	CROYDON	PA	19021	SFR	1	1
5208501505	YORK	PA	17402	SFR	1	1
5208501549	YORK	PA	17404	SFR	1	1
5208501563	LITTLESTOWN	PA	17340	SFR	1	1
5208501603	WARMINSTER	PA	18974	SFR	1	1
5208501616	BROOKHAVEN	PA	19015	SFR	1	1
5208501637	PHILADELPHIA	PA	19135	SFR	1	1
5208501656	MERCERSBURG	PA	17236	SFR	1	1
5208501665	NORRISTOWN	PA	19403	SFR	1	1
5208501674	PHILADELPHIA	PA	19153	SFR	1	1
5208501689	NORRISTOWN	PA	19401	SFR	1	1
5208501690	PHILADELPHIA	PA	19120	SFR	1	1
5208501711	YORK	PA	17403	SFR	1	1
5208501745	PHILADELPHIA	PA	19152	SFR	1	1
5209500579	MORENO VALLEY	CA	92555	SFR	1	1
5209500585	BARSTOW	CA	92311	SFR	1	1
5211500019	PENSACOLA	FL	32514	SFR	1	1
5211500034	GARDEN CITY	MI	48135	SFR	1	1
5211500045	SANTA FE	NM	87501	SFR	1	1
5213500079	LONGVIEW	WA	98632	SFR	1	1
5213500091	SPANAWAY	WA	98387	SFR	1	1
5213500276	KENT	WA	98030	SFR	1	1
5213500329	MOUNTLAKE TERRACE	WA	98043	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5207501273	0	74.15	74.15	Full	0	205000
5207501288	0	80.00	80.00	Full	0	143000
5207501302	0	75.00	75.00	Stated	0	350000
5207501319	0	59.85	59.85	Full	0	132000
5207501324	0	83.93	83.93	Full	0	280000
5207501333	0	32.81	32.81	Full	0	320000
5207501338	0	86.34	86.34	Full	0	388000
5207501393	0	59.75	59.75	Full	0	482000
5207501424	0	95.00	95.00	Full	0	216000
5207501430	0	89.66	89.66	Full	0	116000
5207501444	0	62.38	62.38	Full	0	206000
5208500676	0	55.94	55.94	Full	0	143000
5208500693	0	44.03	44.03	Full	0	134000
5208500752	0	77.27	77.27	Full	0	110000
5208500921	0	90.00	90.00	Full	0	65000
5208500983	0	71.23	71.23	Stated	0	146000
5208501083	0	57.58	57.58	Full	0	132000
5208501166	0	78.18	78.18	Full	0	165000
5208501254	0	79.17	79.17	Full	0	96000
5208501257	0	80.00	80.00	Full	0	105000
5208501270	0	80.00	80.00	Full	0	112000
5208501288	0	80.00	80.00	Stated	0	142000
5208501305	0	70.87	70.87	Stated	0	127000
5208501428	0	62.50	62.50	Full	0	120000
5208501436	0	100.00	100.00	Full	0	163000
5208501454	0	67.68	67.68	Full	0	360800
5208501483	0	90.00	90.00	Full	0	425000
5208501492	0	90.00	90.00	Full	0	164000
5208501497	0	86.00	86.00	Full	0	189000
5208501505	0	100.00	100.00	Full	0	162000
5208501549	0	100.00	100.00	Full	0	141000
5208501563	0	95.00	95.00	Stated	0	160000
5208501603	0	84.57	84.57	Full	0	230000
5208501616	0	85.00	85.00	Full	0	125000
5208501637	0	70.00	70.00	Full	0	90000
5208501656	0	34.84	34.84	Full	0	143500
5208501665	0	58.44	58.44	Full	0	450000
5208501674	0	85.00	85.00	Full	0	152000
5208501689	0	85.00	85.00	Stated	0	180000
5208501690	0	80.00	80.00	Full	0	105000
5208501711	0	85.00	85.00	Full	0	78500
5208501745	0	77.78	77.78	Full	0	207000
5209500579	0	78.69	78.69	Full	0	352000
5209500585	0	80.00	80.00	Full	0	120000
5211500019	0	80.00	80.00	Full	0	142000
5211500034	0	95.00	95.00	Full	0	123000
5211500045	0	65.00	65.00	Stated	0	215000
5213500079	0	85.00	85.00	Full	0	218000
5213500091	0	70.00	70.00	Full	0	233000
5213500276	0	68.48	68.48	Full	0	460000
5213500329	0	80.00	100.00	Stated	0	249000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5207501273	REFINANCE	YES	YES	B-	574	37.94
5207501288	REFINANCE	YES	NO	B	581	51.14
5207501302	REFINANCE	YES	YES	B-	571	49.58
5207501319	REFINANCE	YES	YES	B-	550	56.17
5207501324	REFINANCE	YES	YES	A	714	51.74
5207501333	REFINANCE	YES	YES	A	667	24.38
5207501338	REFINANCE	YES	YES	B-	558	48.04
5207501393	REFINANCE	YES	YES	B+	619	45.12
5207501424	REFINANCE	YES	YES	A-	636	47.54
5207501430	REFINANCE	YES	YES	B	581	54.93
5207501444	REFINANCE	YES	YES	C+	549	47.73
5208500676	REFINANCE	YES	YES	C	501	49.08
5208500693	REFINANCE	YES	YES	C+	531	54.50
5208500752	REFINANCE	YES	YES	C+	538	42.59
5208500921	REFINANCE	YES	YES	B-	573	40.60
5208500983	REFINANCE	YES	YES	B-	567	43.61
5208501083	REFINANCE	YES	YES	C	522	46.51
5208501166	REFINANCE	YES	YES	A-	634	40.75
5208501254	REFINANCE	YES	YES	C	520	44.54
5208501257	REFINANCE	YES	YES	C+	531	40.57
5208501270	REFINANCE	YES	YES	C	516	52.37
5208501288	REFINANCE	YES	YES	C+	543	45.49
5208501305	REFINANCE	YES	YES	B+	619	45.45
5208501428	REFINANCE	YES	YES	C+	526	47.54
5208501436	REFINANCE	YES	YES	B+	608	49.93
5208501454	REFINANCE	YES	YES	C+	526	28.48
5208501483	REFINANCE	YES	YES	C+	544	47.87
5208501492	REFINANCE	YES	YES	B	584	36.23
5208501497	REFINANCE	YES	YES	C+	532	39.75
5208501505	REFINANCE	YES	YES	A	729	49.24
5208501549	REFINANCE	YES	YES	B+	607	47.76
5208501563	REFINANCE	YES	YES	A	661	45.22
5208501603	REFINANCE	YES	YES	B	580	42.37
5208501616	REFINANCE	YES	YES	C+	526	51.15
5208501637	REFINANCE	YES	YES	C	516	33.94
5208501656	REFINANCE	YES	YES	B+	617	19.26
5208501665	REFINANCE	YES	YES	A-	633	41.81
5208501674	REFINANCE	YES	YES	C+	533	35.56
5208501689	REFINANCE	YES	YES	B+	607	47.92
5208501690	REFINANCE	YES	YES	C	500	30.61
5208501711	REFINANCE	YES	YES	C+	538	43.98
5208501745	REFINANCE	YES	YES	A-	620	36.10
5209500579	REFINANCE	YES	YES	B-	562	49.94
5209500585	REFINANCE	YES	YES	B	586	51.75
5211500019	REFINANCE	YES	YES	C+	549	41.33
5211500034	REFINANCE	YES	YES	B	588	34.89
5211500045	REFINANCE	YES	YES	C+	533	34.50
5213500079	REFINANCE	YES	YES	B+	606	41.86
5213500091	REFINANCE	YES	YES	C+	525	28.60
5213500276	REFINANCE	YES	YES	A-	624	49.82
5213500329	REFINANCE	YES	YES	A-	655	47.03

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5207501273	NO	0	NONE	0.00	ARM	6.875
5207501288	NO	0	NONE	0.00	ARM	7.810
5207501302	NO	0	NONE	0.00	ARM	7.125
5207501319	NO	0	NONE	0.00	ARM	6.750
5207501324	NO	0	NONE	0.00	ARM	6.250
5207501333	NO	0	NONE	0.00	ARM	6.250
5207501338	NO	0	NONE	0.00	FIXED	0.000
5207501393	NO	0	NONE	0.00	FIXED	0.000
5207501424	NO	0	NONE	0.00	FIXED	0.000
5207501430	NO	0	NONE	0.00	FIXED	0.000
5207501444	NO	0	NONE	0.00	FIXED	0.000
5208500676	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208500693	YES	3	5%, 5%, 5%	0.00	ARM	8.150
5208500752	YES	3	5%, 5%, 5%	0.00	ARM	7.740
5208500921	YES	3	5%, 5%, 5%	0.00	ARM	8.500
5208500983	YES	3	5%, 5%, 5%	0.00	ARM	7.875
5208501083	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501166	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501254	YES	3	5%, 5%, 5%	0.00	ARM	8.125
5208501257	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501270	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501288	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5208501305	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501428	YES	3	5%, 5%, 5%	0.00	ARM	7.740
5208501436	YES	2	5%, 5%	0.00	ARM	7.750
5208501454	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5208501483	YES	2	5%, 5%	0.00	ARM	8.500
5208501492	YES	3	5%, 5%, 5%	0.00	ARM	7.500
5208501497	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501505	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501549	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501563	YES	3	5%, 5%, 5%	0.00	ARM	8.250
5208501603	YES	3	5%, 5%, 5%	0.00	ARM	7.625
5208501616	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501637	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501656	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501665	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501674	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501689	YES	3	5%, 5%, 5%	0.00	ARM	8.300
5208501690	YES	3	5%, 5%, 5%	0.00	ARM	8.740
5208501711	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5208501745	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5209500579	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5209500585	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	9.125
5211500019	YES	2	5%, 5%	0.00	ARM	8.875
5211500034	YES	3	1%, 1%, 1%	0.00	ARM	8.500
5211500045	NO	0	NONE	0.00	ARM	7.500
5213500079	YES	2	5%, 5%	0.00	ARM	7.625
5213500091	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5213500276	YES	3	5%, 5%, 5%	0.00	ARM	6.500
5213500329	YES	2	5%, 5%	49800.00	ARM	6.875

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5207501273	7.125	14.125	3.000	1.500	36	6	12/1/2008	NO
5207501288	8.060	15.060	3.000	1.500	24	6	12/1/2007	NO
5207501302	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5207501319	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
5207501324	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
5207501333	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
5207501338	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501393	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501424	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501430	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5207501444	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208500676	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208500693	8.400	15.400	3.000	1.500	36	6	9/1/2008	NO
5208500752	7.990	14.990	3.000	1.500	36	6	9/1/2008	NO
5208500921	8.750	15.750	3.000	1.500	36	6	10/1/2008	NO
5208500983	8.125	15.125	3.000	1.500	36	6	10/1/2008	NO
5208501083	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501166	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501254	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5208501257	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501270	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501288	9.875	16.875	3.000	1.500	36	6	12/1/2008	NO
5208501305	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501428	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
5208501436	8.000	15.000	3.000	1.500	24	6	12/1/2007	NO
5208501454	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5208501483	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
5208501492	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5208501497	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501505	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501549	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501563	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5208501603	7.875	14.875	3.000	1.500	36	6	12/1/2008	NO
5208501616	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501637	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501656	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501665	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501674	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501689	8.675	15.675	3.000	1.500	36	6	12/1/2008	YES
5208501690	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
5208501711	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5208501745	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5209500579	6.375	13.375	3.000	1.500	36	6	10/1/2008	NO
5209500585	9.375	16.375	3.000	1.500	36	6	10/1/2008	NO
5211500019	9.125	16.125	3.000	1.500	36	6	11/1/2008	NO
5211500034	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
5211500045	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5213500079	7.875	14.875	3.000	1.500	36	6	8/1/2008	NO
5213500091	7.500	14.500	3.000	1.500	36	6	8/1/2008	NO
5213500276	6.750	13.750	3.000	1.500	60	6	10/1/2010	YES
5213500329	7.125	14.125	3.000	1.500	24	6	10/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5213500387	NO	171000.00	171,000.00	926.25	360	NO
5213500425	NO	30600.00	30,600.00	277.31	360	NO
5213500445	NO	195000.00	194,744.02	1447.87	360	NO
5213500471	NO	160000.00	159,766.29	1216.12	360	NO
5213500534	NO	162400.00	162,133.65	1107.85	360	NO
5213500561	NO	180000.00	180,000.00	1162.5	360	NO
5213500569	NO	220000.00	220,000.00	1214.58	360	NO
5213500602	NO	166400.00	166,400.00	901.33	360	NO
5213500627	NO	150000.00	150,000.00	1010.58	360	NO
5213500629	NO	137600.00	137,472.56	858.44	360	NO
5213500738	YES	94530.00	94,530.00	597.49	360	NO
5213500747	NO	172000.00	172,000.00	895.83	360	NO
5213500798	NO	132000.00	132,000.00	728.75	360	NO
5213500831	NO	162000.00	162,000.00	984.33	360	NO
5213500877	NO	333000.00	333,000.00	2356.95	360	NO
5213500882	NO	172550.00	172,550.00	970.59	360	NO
5213500909	NO	107200.00	107,200.00	647.67	360	NO
5213500912	NO	88320.00	88,320.00	679.1	360	NO
5213500918	YES	85600.00	85,600.00	508.25	360	NO
5213500919	YES	21400.00	21,392.16	201.78	360	NO
5213500920	NO	81920.00	81,920.00	579.82	360	NO
5213500935	NO	103500.00	103,500.00	832.78	360	NO
5213500940	YES	202500.00	202,500.00	1422.85	360	NO
5213500951	NO	194000.00	194,000.00	1274.44	360	NO
5213500952	NO	78000.00	78,000.00	613.63	360	NO
5213500986	NO	83325.00	83,325.00	554.36	360	NO
5213501019	NO	200000.00	200,000.00	1591.29	360	NO
5213501046	NO	205200.00	205,200.00	1669.57	360	NO
5213501047	NO	246600.00	246,600.00	1541.25	360	NO
5213501051	NO	294400.00	294,400.00	2529.35	360	NO
5213501080	NO	144000.00	144,000.00	1081.82	360	NO
5213501090	NO	194400.00	194,400.00	1154.25	360	NO
5213501106	NO	84420.00	84,420.00	634.22	360	NO
5213501107	NO	198000.00	198,000.00	1487.51	360	NO
5213501115	NO	214500.00	214,500.00	1340.63	360	NO
5213501144	NO	99900.00	99,900.00	698.52	360	NO
5213501149	NO	140800.00	140,800.00	984.49	360	NO
5213501164	NO	161500.00	161,500.00	1314.02	360	NO
5213501189	NO	180000.00	180,000.00	1529.98	360	NO
5213501255	NO	192000.00	192,000.00	1200	360	NO
5215500135	NO	204000.00	203,639.05	1306.23	360	NO
5215500202	NO	207000.00	206,842.49	1429.7	360	NO
5215500311	NO	168750.00	168,608.23	1108.57	360	NO
5215500356	NO	99000.00	98,877.50	658.65	360	NO
5215500371	NO	64400.00	64,341.78	407.05	360	NO
5215500413	NO	119200.00	119,125.91	906.01	360	NO
5215500463	NO	120000.00	119,891.52	758.48	360	NO
5215500483	NO	118150.00	118,150.00	776.16	360	NO
5215500512	NO	112500.00	112,431.85	865.03	360	NO
5215500515	NO	94000.00	94,000.00	747.91	360	NO
5215500525	NO	115700.00	115,700.00	848.97	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5213500387	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	6.5
5213500425	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	10.875
5213500445	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	8.125
5213500471	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	8.375
5213500534	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5213500561	360	10/1/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5213500569	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5213500602	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5213500627	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5213500629	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.375
5213500738	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5213500747	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5213500798	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5213500831	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5213500877	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5213500882	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5213500909	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5213500912	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5213500918	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5213500919	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	10.875
5213500920	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5213500935	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9
5213500940	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5213500951	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5213500952	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5213500986	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7
5213501019	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5213501046	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5213501047	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5213501051	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5213501080	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5213501090	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5213501106	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5213501107	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5213501115	360	6/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5213501144	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5213501149	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5213501164	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5213501189	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5213501255	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5215500135	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	6.625
5215500202	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5215500311	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5215500356	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7
5215500371	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5215500413	360	10/15/2005	12/1/2005	12/1/2005	11/1/2035	8.375
5215500463	360	10/29/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5215500483	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5215500512	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5215500515	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5215500525	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8

Loan Number	City	State	Zip	Property Type	Units	Lien
5213500387	PORTLAND	OR	97206	SFR	1	1
5213500425	SALEM	OR	97301	SFR	1	2
5213500445	YAKIMA	WA	98908	SFR	1	1
5213500471	BREMERTON	WA	98310	SFR	1	1
5213500534	SPANAWAY	WA	98387	SFR	1	1
5213500561	HILLSBORO	OR	97124	UNITS 2	2	1
5213500569	HILLSBORO	OR	97124	SFR	1	1
5213500602	PORTLAND	OR	97220	SFR	1	1
5213500627	JOSEPH	OR	97846	SFR	1	1
5213500629	POST FALLS	ID	83854	SFR	1	1
5213500738	PASCO	WA	99301	SFR	1	1
5213500747	EVERETT	WA	98203	SFR	1	1
5213500798	CENTRALIA	WA	98531	SFR	1	1
5213500831	TACOMA	WA	98408	SFR	1	1
5213500877	SELMA	OR	97538	SFR	1	1
5213500882	PORTLAND	OR	97218	SFR	1	1
5213500909	TROUTDALE	OR	97060	SFR	1	1
5213500912	TALENT	OR	97540	SFR	1	1
5213500918	LA GRANDE	OR	97850	SFR	1	1
5213500919	LA GRANDE	OR	97850	SFR	1	2
5213500920	MOSCOW	ID	83843	SFR	1	1
5213500935	CENTRALIA	WA	98531	SFR	1	1
5213500940	HILLSBORO	OR	97124	SFR	1	1
5213500951	SPOKANE	WA	99128	SFR	1	1
5213500952	UNION GAP	WA	98903	SFR	1	1
5213500986	LAKEWOOD	WA	98498	SFR	1	1
5213501019	OLYMPIA	WA	98513	SFR	1	1
5213501046	VANCOUVER	WA	98661	SFR	1	1
5213501047	BEND	OR	97701	SFR	1	1
5213501051	LAKEWOOD	WA	98498	SFR	1	1
5213501080	OUTLOOK	WA	98938	SFR	1	1
5213501090	CORVALLIS	OR	97333	SFR	1	1
5213501106	THE DALLES	OR	97058	SFR	1	1
5213501107	PORTLAND	OR	97206	SFR	1	1
5213501115	MEDFORD	OR	97504	SFR	1	1
5213501144	MABTON	WA	98935	SFR	1	1
5213501149	HOOD RIVER	OR	97031	SFR	1	1
5213501164	WAITSBURG	WA	99361	SFR	1	1
5213501189	WOODLAND	WA	98674	SFR	1	1
5213501255	TACOMA	WA	98444	SFR	1	1
5215500135	DADE	FL	33525	SFR	1	1
5215500202	SAINT PETERSBURG	FL	33702	SFR	1	1
5215500311	TAMPA	FL	33625	SFR	1	1
5215500356	TAMPA	FL	33610	SFR	1	1
5215500371	WIMAUMA	FL	33598	SFR	1	1
5215500413	TAMPA	FL	33603	SFR	1	1
5215500463	TAMPA	FL	33610	SFR	1	1
5215500483	SAINT PETERSBURG	FL	33705	SFR	1	1
5215500512	SAINT PETERSBURG	FL	33710	SFR	1	1
5215500515	TAMPA	FL	33610	SFR	1	1
5215500525	LARGO	FL	33778	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5213500387	0	90.00	90.00	Full	0	190000
5213500425	122400	100.00	100.00	Stated	0	153000
5213500445	0	100.00	100.00	Full	0	195000
5213500471	0	80.00	80.00	Full	0	200000
5213500534	0	80.00	80.00	Full	0	203000
5213500561	0	90.00	90.00	Stated	0	200000
5213500569	0	80.00	100.00	Stated	0	275000
5213500602	0	80.00	100.00	Full	0	208000
5213500627	0	100.00	100.00	Full	150000	150000
5213500629	0	80.00	80.00	Full	0	172000
5213500738	0	69.00	69.00	Stated	0	137000
5213500747	0	80.00	100.00	Full	0	215000
5213500798	0	75.00	75.00	Full	0	176000
5213500831	0	90.00	90.00	Full	0	180000
5213500877	0	90.00	90.00	Stated	0	370000
5213500882	0	85.00	85.00	Full	0	203000
5213500909	0	67.00	67.00	Full	0	160000
5213500912	0	32.00	32.00	Full	0	276000
5213500918	0	80.00	100.00	Full	0	107000
5213500919	85600	100.00	100.00	Full	0	107000
5213500920	0	64.00	64.00	Full	0	128000
5213500935	0	90.00	90.00	Full	0	115000
5213500940	0	75.00	75.00	Stated	0	270000
5213500951	0	100.00	100.00	Full	0	194000
5213500952	0	75.00	75.00	Stated	0	104000
5213500986	0	50.50	50.50	Full	0	165000
5213501019	0	80.00	80.00	Full	0	250000
5213501046	0	90.00	90.00	Stated	0	228000
5213501047	0	90.00	90.00	Full	0	274000
5213501051	0	92.00	92.00	Full	0	320000
5213501080	0	90.00	90.00	Full	0	160000
5213501090	0	90.00	90.00	Full	0	216000
5213501106	0	70.00	70.00	Full	0	120600
5213501107	0	100.00	100.00	Full	0	198000
5213501115	0	78.00	78.00	Full	0	275000
5213501144	0	90.00	90.00	Full	0	111000
5213501149	0	80.00	80.00	Full	0	176000
5213501164	0	85.00	85.00	Full	0	190000
5213501189	0	100.00	100.00	Full	0	180000
5213501255	0	80.00	100.00	Stated	0	240000
5215500135	0	80.00	80.00	Stated	255000	366000
5215500202	0	90.00	90.00	Stated	0	230000
5215500311	0	75.00	75.00	Full	0	225000
5215500356	0	75.00	75.00	Full	0	132000
5215500371	0	70.00	70.00	Full	0	92000
5215500413	0	80.00	80.00	Full	0	149000
5215500463	0	74.72	74.72	Full	0	160600
5215500483	0	85.00	85.00	Stated	0	139000
5215500512	0	75.00	75.00	Stated	0	150000
5215500515	0	100.00	100.00	Full	0	94000
5215500525	0	65.00	65.00	Full	0	178000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5213500387	REFINANCE	YES	YES	A	667	37.04
5213500425	REFINANCE	YES	YES	A-	624	31.08
5213500445	REFINANCE	YES	YES	A-	633	51.56
5213500471	REFINANCE	YES	YES	C	500	53.12
5213500534	REFINANCE	YES	YES	B+	605	24.76
5213500561	REFINANCE	YES	YES	B+	609	44.26
5213500569	REFINANCE	YES	YES	A	700	43.00
5213500602	REFINANCE	YES	YES	A-	644	44.05
5213500627	PURCHASE	NO	YES	A-	653	47.32
5213500629	REFINANCE	YES	YES	B	580	33.97
5213500738	REFINANCE	YES	YES	A	689	21.99
5213500747	REFINANCE	YES	YES	A	672	48.47
5213500798	REFINANCE	YES	YES	B+	603	38.99
5213500831	REFINANCE	YES	YES	A	749	34.48
5213500877	REFINANCE	YES	YES	A-	652	47.95
5213500882	REFINANCE	YES	YES	A	670	21.03
5213500909	REFINANCE	YES	YES	A-	626	45.81
5213500912	REFINANCE	YES	YES	C	513	27.41
5213500918	REFINANCE	YES	YES	A-	626	46.61
5213500919	REFINANCE	YES	YES	A-	626	37.13
5213500920	REFINANCE	YES	YES	B	586	38.60
5213500935	REFINANCE	YES	YES	B-	556	46.33
5213500940	REFINANCE	YES	YES	A-	642	41.50
5213500951	REFINANCE	YES	YES	A	685	41.39
5213500952	REFINANCE	YES	YES	C	506	38.48
5213500986	REFINANCE	YES	YES	B+	604	27.80
5213501019	REFINANCE	YES	YES	C+	529	52.86
5213501046	REFINANCE	YES	YES	B	585	45.87
5213501047	REFINANCE	YES	YES	B+	609	46.28
5213501051	REFINANCE	YES	YES	B-	558	54.63
5213501080	REFINANCE	YES	YES	A	700	34.37
5213501090	REFINANCE	YES	YES	A-	659	52.93
5213501106	REFINANCE	YES	YES	B-	556	23.27
5213501107	REFINANCE	YES	YES	A	670	38.80
5213501115	REFINANCE	YES	YES	B+	603	33.87
5213501144	REFINANCE	YES	YES	A	775	53.26
5213501149	REFINANCE	YES	YES	A-	643	42.06
5213501164	REFINANCE	YES	YES	B-	553	53.84
5213501189	REFINANCE	YES	YES	B	580	46.35
5213501255	REFINANCE	YES	YES	A-	632	42.86
5215500135	PURCHASE	NO	YES	A-	637	44.36
5215500202	REFINANCE	YES	YES	B	580	44.61
5215500311	REFINANCE	YES	YES	A-	639	42.88
5215500356	REFINANCE	YES	YES	C+	535	45.68
5215500371	REFINANCE	YES	YES	A-	651	39.10
5215500413	REFINANCE	YES	YES	C	520	36.41
5215500463	REFINANCE	YES	YES	C+	530	33.77
5215500483	REFINANCE	YES	YES	A-	650	49.70
5215500512	REFINANCE	YES	YES	C	521	48.10
5215500515	REFINANCE	YES	YES	B+	615	37.99
5215500525	REFINANCE	YES	YES	C+	525	51.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5213500387	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500425	NO	0	NONE	0.00	FIXED	0.000
5213500445	YES	2	5%, 5%	0.00	ARM	7.875
5213500471	YES	3	5%, 5%, 5%	0.00	ARM	8.125
5213500534	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500561	YES	2	5%, 5%	0.00	ARM	7.500
5213500569	YES	2	5%, 5%	55000.00	ARM	6.375
5213500602	YES	2	5%, 5%	41600.00	ARM	6.250
5213500627	YES	2	5%, 5%	0.00	ARM	6.875
5213500629	YES	2	5%, 5%	0.00	ARM	6.125
5213500738	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500747	YES	3	5%, 5%, 5%	43000.00	ARM	6.000
5213500798	YES	2	5%, 5%	0.00	ARM	6.375
5213500831	YES	3	5%, 5%, 5%	0.00	ARM	5.875
5213500877	YES	2	5%, 5%	0.00	ARM	7.375
5213500882	YES	3	5%, 5%, 5%	0.00	ARM	6.500
5213500909	YES	3	5%, 5%, 5%	0.00	ARM	7.000
5213500912	YES	3	5%, 5%, 5%	0.00	ARM	8.250
5213500918	YES	3	5%, 5%, 5%	21400.00	ARM	6.875
5213500919	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500920	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500935	YES	2	5%, 5%	0.00	ARM	8.000
5213500940	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500951	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213500952	YES	2	5%, 5%	0.00	ARM	8.000
5213500986	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501019	YES	3	5%, 5%, 5%	0.00	ARM	8.625
5213501046	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501047	YES	2	5%, 5%	0.00	ARM	7.250
5213501051	YES	3	5%, 5%, 5%	0.00	ARM	8.375
5213501080	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5213501090	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501106	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5213501107	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501115	YES	2	5%, 5%	0.00	ARM	7.250
5213501144	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501149	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5213501164	YES	3	5%, 5%, 5%	0.00	ARM	8.875
5213501189	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5213501255	YES	3	5%, 5%, 5%	48000.00	FIXED	0.000
5215500135	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500202	YES	3	5%, 5%, 5%	0.00	ARM	7.125
5215500311	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500356	YES	3	5%, 5%, 5%	0.00	ARM	6.750
5215500371	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500413	YES	3	5%, 5%, 5%	0.00	ARM	8.125
5215500463	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500483	YES	3	5%, 5%, 5%	0.00	ARM	6.625
5215500512	YES	3	5%, 5%, 5%	0.00	ARM	8.250
5215500515	YES	3	5%, 5%, 5%	0.00	ARM	8.450
5215500525	YES	3	5%, 5%, 5%	0.00	ARM	7.750

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5213500387	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5213500425	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5213500445	8.125	15.125	3.000	1.500	24	6	10/1/2007	NO
5213500471	8.375	15.375	3.000	1.500	36	6	10/1/2008	NO
5213500534	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500561	7.750	14.750	3.000	1.500	24	6	11/1/2007	YES
5213500569	6.625	13.625	3.000	1.500	24	6	11/1/2007	YES
5213500602	6.500	13.500	3.000	1.500	24	6	11/1/2007	YES
5213500627	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
5213500629	6.375	13.375	3.000	1.500	24	6	11/1/2007	NO
5213500738	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500747	6.250	13.250	3.000	1.500	36	6	11/1/2008	YES
5213500798	6.625	13.625	3.000	1.500	24	6	12/1/2007	YES
5213500831	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
5213500877	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5213500882	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5213500909	7.250	14.250	3.000	1.500	36	6	12/1/2008	YES
5213500912	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5213500918	7.125	14.125	3.000	1.500	36	6	11/1/2008	YES
5213500919	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500920	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500935	9.000	16.000	3.000	1.500	24	6	12/1/2007	NO
5213500940	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500951	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213500952	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
5213500986	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213501019	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5213501046	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213501047	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5213501051	9.750	16.750	3.000	1.500	36	6	12/1/2008	NO
5213501080	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5213501090	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5213501106	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5213501107	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213501115	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5213501144	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213501149	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5213501164	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5213501189	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5213501255	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5215500135	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500202	7.375	14.375	3.000	1.500	36	6	11/1/2008	NO
5215500311	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500356	7.000	14.000	3.000	1.500	36	6	11/1/2008	NO
5215500371	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500413	8.375	15.375	3.000	1.500	36	6	11/1/2008	NO
5215500463	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500483	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5215500512	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
5215500515	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5215500525	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5215500530	NO	131250.00	131,250.00	873.21	360	NO
5215500541	NO	101250.00	101,250.00	760.66	360	NO
5215500542	NO	108640.00	108,640.00	806.65	360	NO
5215500626	YES	129600.00	129,600.00	996.51	360	NO
5215500639	NO	224000.00	224,000.00	1547.11	360	NO
5215500641	NO	91800.00	91,800.00	839.73	360	NO
5215500661	YES	148800.00	148,800.00	992.98	480	YES
5215500664	NO	120000.00	120,000.00	922.7	360	NO
5215500669	NO	70000.00	70,000.00	489.45	360	NO
5215500689	NO	525000.00	525,000.00	2843.75	360	NO
5215500695	NO	111909.00	111,909.00	617.83	360	NO
5215500699	NO	185000.00	185,000.00	1199.91	360	NO
5215500708	NO	191250.00	191,250.00	1075.78	360	NO
5215500725	YES	131220.00	131,220.00	1032.31	360	NO
5215500741	YES	197200.00	197,200.00	1412.76	360	NO
5215500746	NO	106200.00	106,200.00	706.55	360	NO
5215500789	NO	132000.00	132,000.00	1038.44	360	NO
5215500791	YES	153000.00	153,000.00	1030.79	360	NO
5215500826	NO	108000.00	108,000.00	700.49	360	NO
5216500006	NO	361250.00	361,250.00	1956.77	360	NO
5216500072	NO	213000.00	213,000.00	1153.75	360	NO
5216500086	NO	301000.00	301,000.00	1724.48	360	NO
5216500133	NO	305625.00	305,625.00	1687.3	360	NO
5216500154	NO	585000.00	585,000.00	3269.87	480	YES
5216500167	YES	180900.00	180,900.00	1190.45	480	YES
5216500203	NO	508200.00	508,200.00	2975.29	480	YES
5216500211	NO	156480.00	156,480.00	1027.96	360	NO
5216500220	NO	296700.00	296,700.00	1790.16	480	YES
5216500227	NO	190000.00	190,000.00	1146.38	480	YES
5216500239	NO	92438.00	92,438.00	662.24	360	NO
5216500357	NO	215500.00	215,500.00	1397.73	360	NO
5216500428	YES	536250.00	536,250.00	3528.9	480	YES
5216500496	YES	189880.00	189,880.00	1282.46	360	NO
5217500030	NO	189800.00	189,800.00	1459.4	360	NO
5217500047	NO	259250.00	259,250.00	2009.96	240	NO
5217500054	NO	178000.00	178,000.00	1214.27	360	NO
5217500055	NO	260000.00	260,000.00	1579.79	360	NO
5217500056	NO	130000.00	130,000.00	886.83	360	NO
5217500057	NO	125100.00	125,100.00	951.29	360	NO
5217500068	NO	72250.00	72,250.00	574.85	360	NO
5217500071	NO	175000.00	175,000.00	1345.6	360	NO
5217500101	YES	115000.00	115,000.00	794.28	360	NO
5217500113	NO	95250.00	95,250.00	698.91	360	NO
5217500120	NO	225000.00	225,000.00	1382.81	360	NO
5217500123	NO	87500.00	87,500.00	672.8	360	NO
5217500135	YES	130150.00	130,150.00	954.99	360	NO
5217500138	NO	121500.00	121,500.00	734.06	360	NO
5217500155	NO	100000.00	100,000.00	768.91	360	NO
5217500156	NO	192000.00	192,000.00	1459.34	360	NO
5218500040	NO	92000.00	92,000.00	675.06	360	NO
5218500065	NO	124850.00	124,850.00	949.39	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5215500530	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7
5215500541	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5215500542	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5215500626	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.5
5215500639	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5215500641	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	10.5
5215500661	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5215500664	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5215500669	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5215500689	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5215500695	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5215500699	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5215500708	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	6.75
5215500725	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5215500741	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5215500746	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7
5215500789	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.75
5215500791	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5215500826	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5216500006	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5216500072	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5216500086	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5216500133	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5216500154	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5216500167	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5216500203	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5216500211	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5216500220	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5216500227	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5216500239	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5216500357	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5216500428	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5216500496	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.15
5217500030	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5217500047	240	12/2/2005	2/1/2006	2/1/2006	1/1/2026	7
5217500054	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5217500055	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5217500056	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5217500057	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.38
5217500068	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5217500071	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5217500101	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5217500113	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8
5217500120	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5217500123	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5217500135	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8
5217500138	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5217500155	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.5
5217500156	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.375
5218500040	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8
5218500065	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.38

Loan Number	City	State	Zip	Property Type	Units	Lien
5215500530	TAMPA	FL	33603	SFR	1	1
5215500541	PORT RICHEY	FL	34668	SFR	1	1
5215500542	LARGO	FL	33778	SFR	1	1
5215500626	TAMPA	FL	33615	SFR	1	1
5215500639	LUTZ	FL	33559	SFR	1	1
5215500641	BROOKSVILLE	FL	34602	SFR	1	1
5215500661	TAMPA	FL	33615	SFR	1	1
5215500664	ZEPHYRHILLS	FL	33540	SFR	1	1
5215500669	TAMPA	FL	33605	SFR	1	1
5215500689	TAMPA	FL	33647	TOWNHOUSE	1	1
5215500695	TAMPA	FL	33607	SFR	1	1
5215500699	HUDSON	FL	34667	SFR	1	1
5215500708	DUNEDIN	FL	34698	SFR	1	1
5215500725	LAKELAND	FL	33809	SFR	1	1
5215500741	TAMPA	FL	33629	SFR	1	1
5215500746	TAMPA	FL	33604	SFR	1	1
5215500789	PORT RICHEY	FL	34668	SFR	1	1
5215500791	SPRING HILL	FL	34608	SFR	1	1
5215500826	TAMPA	FL	33611	SFR	1	1
5216500006	PEARL CITY	HI	96782	Single Family	1	1
5216500072	HONOLULU	HI	96825	CONDO	1	1
5216500086	KIHEI	HI	96753	CONDO	1	1
5216500133	KAHULUI	HI	96732	SFR	1	1
5216500154	KIHEI	HI	96753	SFR	1	1
5216500167	KURTISTOWN	HI	96760	SFR	1	1
5216500203	WAILUKU	HI	96793	SFR	1	1
5216500211	LIHUE	HI	96766	SFR	1	1
5216500220	KAMUELA	HI	96743	SFR	1	1
5216500227	HANAPEPE	HI	96716	SFR	1	1
5216500239	KAHULUI	HI	96732	SFR	1	1
5216500357	MOUNTAIN VIEW	HI	96771	SFR	1	1
5216500428	KIHEI	HI	96753	SFR	1	1
5216500496	LAUPAHOEHOE	HI	96764	SFR	1	1
5217500030	WALDORF	MD	20601	SFR	1	1
5217500047	MECHANICSVILLE	MD	20659	SFR	1	1
5217500054	THURMONT	MD	21788	SFR	1	1
5217500055	WALDORF	MD	20602	SFR	1	1
5217500056	STEVENSVILLE	MD	21666	SFR	1	1
5217500057	BALTIMORE	MD	21215	SFR	1	1
5217500068	BALTIMORE	MD	21212	SFR	1	1
5217500071	BERLIN	MD	21811	SFR	1	1
5217500101	BALTIMORE	MD	21218	SFR	1	1
5217500113	BALTIMORE	MD	21206	TOWNHOUSE	1	1
5217500120	SEVERN	MD	21144	SFR	1	1
5217500123	BALTIMORE	MD	21239	SFR	1	1
5217500135	BALTIMORE	MD	21224	SFR	1	1
5217500138	BALTIMORE	MD	21224	SFR	1	1
5217500155	BALTIMORE	MD	21214	SFR	1	1
5217500156	BALTIMORE	MD	21230	SFR	1	1
5218500040	HOPEWELL	VA	23860	SFR	1	1
5218500065	VIRGINIA BEACH	VA	23452	TOWNHOUSE	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5215500530	0	75.00	75.00	Full	0	175000
5215500541	0	75.00	75.00	Full	0	135000
5215500542	0	70.00	70.00	Stated	0	155200
5215500626	0	80.00	80.00	Full	0	162000
5215500639	0	80.00	80.00	Full	0	280000
5215500641	0	85.00	85.00	Full	0	108000
5215500661	0	80.00	80.00	Stated	0	186000
5215500664	0	75.00	75.00	Stated	0	160000
5215500669	0	50.00	50.00	Full	0	140000
5215500689	0	84.68	84.68	Full	0	620000
5215500695	0	81.69	81.69	Full	0	137000
5215500699	0	78.72	78.72	Full	0	235000
5215500708	0	85.00	85.00	Full	0	225000
5215500725	0	90.00	90.00	Full	145800	145800
5215500741	0	85.00	85.00	Stated	0	232000
5215500746	0	90.00	90.00	Full	0	118000
5215500789	0	80.00	80.00	Full	0	165000
5215500791	0	56.67	56.67	Full	0	270000
5215500826	0	49.09	49.09	Full	0	220000
5216500006	0	85.00	85.00	Full	0	425000
5216500072	0	57.88	57.88	Full	0	368000
5216500086	0	92.62	92.62	Full	0	325000
5216500133	0	40.75	40.75	Full	0	750000
5216500154	0	90.00	90.00	Full	0	650000
5216500167	0	90.00	90.00	Stated	0	201000
5216500203	0	84.00	84.00	Full	0	605000
5216500211	0	31.93	31.93	Stated	0	490000
5216500220	0	67.43	67.43	Full	0	440000
5216500227	0	48.10	48.10	Full	0	395000
5216500239	0	15.80	15.80	Full	0	585000
5216500357	0	71.83	71.83	Full	0	300000
5216500428	0	65.00	65.00	Stated	0	825000
5216500496	0	37.60	37.60	Stated	0	505000
5217500030	0	56.15	56.15	Stated	0	338000
5217500047	0	85.00	85.00	Full	0	305000
5217500054	0	72.65	72.65	Full	0	245000
5217500055	0	78.79	78.79	Full	0	330000
5217500056	0	57.78	57.78	Full	0	225000
5217500057	0	90.00	90.00	Stated	0	139000
5217500068	0	85.00	85.00	Full	0	85000
5217500071	0	74.47	74.47	Full	0	235000
5217500101	0	76.67	76.67	Stated	0	150000
5217500113	0	75.00	75.00	Full	0	127000
5217500120	0	57.69	57.69	Full	0	390000
5217500123	0	76.75	76.75	Full	0	114000
5217500135	0	73.12	73.12	Stated	0	178000
5217500138	0	90.00	90.00	Full	0	135000
5217500155	0	52.63	52.63	Full	0	190000
5217500156	0	89.72	89.72	Full	0	214000
5218500040	0	77.97	77.97	Full	0	118000
5218500065	0	83.79	83.79	Full	0	149000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5215500530	REFINANCE	YES	YES	B-	553	46.29
5215500541	REFINANCE	YES	YES	C	519	53.36
5215500542	REFINANCE	YES	NO	B-	567	39.93
5215500626	REFINANCE	YES	YES	C+	532	40.14
5215500639	REFINANCE	YES	YES	B	589	54.94
5215500641	REFINANCE	YES	YES	C+	529	40.06
5215500661	REFINANCE	YES	YES	B-	573	49.18
5215500664	REFINANCE	YES	YES	C	512	49.90
5215500669	REFINANCE	YES	YES	A-	635	43.64
5215500689	REFINANCE	YES	YES	A-	623	53.65
5215500695	REFINANCE	YES	YES	A	663	49.25
5215500699	REFINANCE	YES	YES	A	673	23.19
5215500708	REFINANCE	YES	YES	A	689	36.50
5215500725	PURCHASE	NO	YES	B	577	33.34
5215500741	REFINANCE	YES	YES	B+	613	49.36
5215500746	REFINANCE	YES	YES	A	663	44.72
5215500789	REFINANCE	YES	YES	C	505	49.26
5215500791	REFINANCE	YES	YES	A-	628	42.08
5215500826	REFINANCE	YES	YES	A	676	48.84
5216500006	REFINANCE	YES	YES	A	661	44.05
5216500072	REFINANCE	YES	YES	A	713	44.00
5216500086	REFINANCE	YES	YES	A	664	54.88
5216500133	REFINANCE	YES	YES	A	664	47.44
5216500154	REFINANCE	YES	YES	A	711	53.81
5216500167	REFINANCE	YES	YES	A	666	39.79
5216500203	REFINANCE	YES	YES	A	691	50.44
5216500211	REFINANCE	YES	YES	A-	621	35.73
5216500220	REFINANCE	YES	YES	A	675	39.71
5216500227	REFINANCE	YES	YES	A-	652	37.66
5216500239	REFINANCE	YES	YES	B	581	35.58
5216500357	REFINANCE	YES	YES	A	726	43.31
5216500428	REFINANCE	YES	YES	B+	613	42.05
5216500496	REFINANCE	YES	YES	A-	627	26.61
5217500030	REFINANCE	YES	NO	A-	643	44.21
5217500047	REFINANCE	YES	YES	A-	621	44.62
5217500054	REFINANCE	YES	YES	B+	610	29.14
5217500055	REFINANCE	YES	YES	A	736	49.15
5217500056	REFINANCE	YES	YES	B-	555	19.54
5217500057	REFINANCE	YES	YES	B	591	40.29
5217500068	REFINANCE	YES	YES	C+	545	53.19
5217500071	REFINANCE	YES	YES	C	515	35.94
5217500101	REFINANCE	YES	YES	A-	633	34.49
5217500113	REFINANCE	YES	YES	C+	542	41.14
5217500120	REFINANCE	YES	YES	B	598	30.25
5217500123	REFINANCE	YES	YES	C+	546	54.87
5217500135	REFINANCE	YES	YES	C+	526	48.74
5217500138	REFINANCE	YES	YES	A	663	40.92
5217500155	REFINANCE	YES	YES	B-	556	29.64
5217500156	REFINANCE	YES	YES	B	580	46.67
5218500040	REFINANCE	YES	YES	B+	600	47.08
5218500065	REFINANCE	YES	YES	B	575	54.92

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5215500530	YES	3	5%, 5%, 5%	0.00	ARM	6.750
5215500541	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5215500542	YES	3	5%, 5%, 5%	0.00	ARM	7.875
5215500626	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500639	YES	3	5%, 5%, 5%	0.00	ARM	7.125
5215500641	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500661	YES	3	5%, 5%, 5%	0.00	ARM	7.375
5215500664	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500669	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500689	YES	3	5%, 5%, 5%	0.00	ARM	6.250
5215500695	YES	3	5%, 5%, 5%	0.00	ARM	6.375
5215500699	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500708	YES	3	5%, 5%, 5%	0.00	ARM	6.500
5215500725	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5215500741	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500746	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500789	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5215500791	YES	3	5%, 5%, 5%	0.00	ARM	6.875
5215500826	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500006	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500072	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500086	YES	3	5%, 5%, 5%	0.00	ARM	6.625
5216500133	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500154	YES	3	5%, 5%, 5%	0.00	ARM	5.875
5216500167	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500203	YES	3	5%, 5%, 5%	0.00	ARM	6.250
5216500211	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500220	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500227	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500239	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500357	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500428	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5216500496	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5217500030	NO	0	NONE	0.00	FIXED	0.000
5217500047	YES	3	2 MTHS INTEREST ON EXCESS OF 6	0.00	FIXED	0.000
5217500054	NO	0	NONE	0.00	FIXED	0.000
5217500055	NO	0	NONE	0.00	ARM	5.875
5217500056	NO	0	NONE	0.00	ARM	7.000
5217500057	NO	0	NONE	0.00	FIXED	0.000
5217500068	NO	0	NONE	0.00	ARM	7.375
5217500071	NO	0	NONE	0.00	ARM	7.650
5217500101	NO	0	NONE	0.00	FIXED	0.000
5217500113	NO	0	NONE	0.00	ARM	7.750
5217500120	NO	0	NONE	0.00	ARM	7.125
5217500123	NO	0	NONE	0.00	ARM	7.350
5217500135	NO	0	NONE	0.00	ARM	7.750
5217500138	NO	0	NONE	0.00	ARM	7.000
5217500155	NO	0	NONE	0.00	FIXED	0.000
5217500156	NO	0	NONE	0.00	FIXED	0.000
5218500040	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5218500065	YES	3	2%, 2%, 2%	0.00	ARM	8.130

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5215500530	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
5215500541	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5215500542	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
5215500626	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500639	7.375	14.375	3.000	1.500	36	6	12/1/2008	NO
5215500641	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500661	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5215500664	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500669	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500689	6.500	13.500	3.000	1.500	36	6	12/1/2008	YES
5215500695	6.625	13.625	3.000	1.500	36	6	12/1/2008	YES
5215500699	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500708	6.750	13.750	3.000	1.500	36	6	1/1/2009	YES
5215500725	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
5215500741	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500746	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500789	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5215500791	7.125	14.125	3.000	1.500	36	6	12/1/2008	NO
5215500826	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500006	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5216500072	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5216500086	6.875	13.875	3.000	1.500	36	6	12/1/2008	YES
5216500133	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5216500154	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
5216500167	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500203	6.500	13.500	3.000	1.500	36	6	12/1/2008	NO
5216500211	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500220	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500227	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500239	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500357	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500428	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5216500496	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500030	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500047	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500054	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500055	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
5217500056	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5217500057	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500068	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5217500071	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5217500101	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500113	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5217500120	7.375	14.375	3.000	1.500	36	6	12/1/2008	YES
5217500123	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5217500135	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5217500138	7.250	14.250	3.000	1.500	36	6	12/1/2008	YES
5217500155	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5217500156	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5218500040	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5218500065	8.380	15.380	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5218500066	NO	376000.00	376,000.00	2474.35	480	YES
5218500076	NO	90000.00	90,000.00	613.96	360	NO
5218500103	NO	104625.00	104,625.00	841.08	360	NO
5218500126	NO	93600.00	93,600.00	731.34	360	NO
5218500163	YES	501300.00	501,300.00	3394.22	360	NO
5218500184	NO	50000.00	50,000.00	397.82	360	NO
5219500001	NO	94000.00	94,000.00	816.25	360	NO
5219500002	NO	106250.00	106,250.00	819.57	480	YES
5219500017	NO	86490.00	86,490.00	672.71	360	NO
5219500018	NO	46750.00	46,750.00	376.16	360	NO
5219500086	NO	120000.00	120,000.00	725	360	NO
5219500099	NO	80750.00	80,750.00	660.22	360	NO
5219500105	NO	51000.00	51,000.00	392.15	360	NO
5219500134	NO	150000.00	150,000.00	1302.52	360	NO
5240500372	NO	72000.00	71,716.20	611.99	360	YES
5240502162	YES	170000.00	169,474.27	1507.6	360	NO
5240502828	NO	228000.00	227,238.61	1834.54	360	NO
5240503264	YES	80000.00	79,850.77	754.31	360	NO
5240503409	NO	150000.00	149,624.70	1261.28	360	NO
5240503611	NO	101000.00	100,801.16	933.34	360	NO
5240503640	NO	56000.00	55,895.53	528.02	360	NO
5240503732	NO	275500.00	275,423.95	1520.99	360	NO
5240503738	YES	288000.00	287,998.79	1917.6	360	NO
5240503750	YES	150000.00	149,720.15	1414.34	360	NO
5240503773	NO	62200.00	62,056.37	540.11	360	NO
5240503872	NO	113000.00	112,830.47	1151.47	360	NO
5240503887	NO	199000.00	198,597.63	1820.33	360	NO
5240503948	YES	570000.00	570,000.00	3206.25	360	NO
5240503953	NO	284800.00	284,800.00	1791.87	360	NO
5240503958	NO	393350.00	393,350.00	2540.39	360	NO
5240503988	NO	88000.00	87,831.38	821.46	360	NO
5240504000	NO	68200.00	66,049.58	721.26	360	NO
5240504195	NO	116800.00	116,475.30	846.88	360	NO
5240504201	YES	200000.00	199,632.02	1736.7	360	NO
5240504202	YES	95400.00	95,103.87	679.51	360	NO
5240504214	YES	95400.00	95,103.87	679.51	360	NO
5240504215	YES	97200.00	96,911.75	692.33	360	NO
5240504234	NO	120000.00	119,757.34	1097.69	360	NO
5240504247	NO	299350.00	299,350.00	1696.32	360	NO
5240504249	NO	74850.00	74,710.39	705.75	360	NO
5240504255	NO	80800.00	80,649.10	761.86	360	NO
5240504272	NO	81000.00	80,848.89	763.74	360	NO
5240504282	YES	54000.00	53,942.26	571.09	360	NO
5240504391	YES	58100.00	58,012.84	592.04	360	NO
5240504430	NO	93000.00	92,898.90	978.14	360	NO
5240504537	NO	96700.00	96,519.62	911.77	360	NO
5240504544	YES	383100.00	383,100.00	1915.5	360	NO
5240504557	NO	126000.00	125,583.45	859.54	360	NO
5240504622	YES	148750.00	148,416.75	1040.08	360	NO
5240504639	YES	200000.00	199,725.15	1736.7	360	NO
5240504652	NO	140000.00	139,742.41	1215.69	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5218500066	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5218500076	360	11/12/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5218500103	360	11/12/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5218500126	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5218500163	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5218500184	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5219500001	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5219500002	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9
5219500017	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5219500018	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	9
5219500086	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.25
5219500099	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.18
5219500105	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5219500134	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5240500372	180	2/28/2005	5/1/2005	12/1/2005	4/1/2020	9.625
5240502162	360	4/7/2005	6/1/2005	12/1/2005	5/1/2035	10.125
5240502828	360	4/29/2005	7/1/2005	12/1/2005	6/1/2035	9
5240503264	360	6/6/2005	8/1/2005	1/1/2006	7/1/2035	10.875
5240503409	360	6/8/2005	8/1/2005	12/1/2005	7/1/2035	9.5
5240503611	360	6/8/2005	8/1/2005	12/1/2005	7/1/2035	10.625
5240503640	360	6/17/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5240503732	360	6/16/2005	8/1/2005	12/1/2005	7/1/2035	6.625
5240503738	360	6/23/2005	8/1/2005	12/1/2005	7/1/2035	7.99
5240503750	360	6/15/2005	8/1/2005	11/1/2005	7/1/2035	10.875
5240503773	360	6/8/2005	8/1/2005	1/1/2006	7/1/2035	9.875
5240503872	360	6/20/2005	8/1/2005	12/1/2005	7/1/2035	11.875
5240503887	360	6/16/2005	8/1/2005	12/1/2005	7/1/2035	10.5
5240503948	360	6/8/2005	8/1/2005	12/1/2005	7/1/2035	6.75
5240503953	360	9/14/2005	11/1/2005	1/1/2006	10/1/2035	7.55
5240503958	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	7.75
5240503988	360	6/13/2005	8/1/2005	12/1/2005	7/1/2035	10.75
5240504000	360	6/16/2005	8/1/2005	12/1/2005	7/1/2035	12.375
5240504195	360	6/30/2005	9/1/2005	12/1/2005	8/1/2035	7.875
5240504201	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	9.875
5240504202	360	6/29/2005	9/1/2005	12/1/2005	8/1/2035	7.69
5240504214	360	6/29/2005	9/1/2005	12/1/2005	8/1/2035	7.69
5240504215	360	6/28/2005	9/1/2005	12/1/2005	8/1/2035	7.69
5240504234	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	10.5
5240504247	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	6.8
5240504249	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5240504255	360	6/20/2005	8/1/2005	1/1/2006	7/1/2035	10.875
5240504272	360	6/22/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5240504282	360	6/29/2005	9/1/2005	11/1/2005	8/1/2035	12.375
5240504391	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	11.875
5240504430	360	6/29/2005	9/1/2005	12/1/2005	8/1/2035	12.3
5240504537	360	6/28/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5240504544	360	7/14/2005	9/1/2005	1/1/2006	8/1/2035	6
5240504557	360	7/7/2005	9/1/2005	12/1/2005	8/1/2035	7.25
5240504622	360	7/28/2005	10/1/2005	12/1/2005	9/1/2035	7.5
5240504639	360	8/10/2005	10/1/2005	12/1/2005	9/1/2035	9.875
5240504652	360	7/14/2005	9/1/2005	1/1/2006	8/1/2035	9.875

Loan Number	City	State	Zip	Property Type	Units	Lien
5218500066	STAFFORD	VA	22554	SFR	1	1
5218500076	NEWPORT NEWS	VA	23607	CONDO	1	1
5218500103	HAMPTON	VA	23666	CONDO	1	1
5218500126	HARRISONBURG	VA	22802	SFR	1	1
5218500163	FALLS CHURCH	VA	22042	SFR	1	1
5218500184	CUMBERLAND	MD	21502	SFR	1	1
5219500001	MUSKEGON	MI	49441	SFR	1	1
5219500002	DETROIT	MI	48235	SFR	1	1
5219500017	NILES	MI	49120	SFR	1	1
5219500018	BENTON HARBOR	MI	49022	UNITS 2	2	1
5219500086	SOUTHGATE	MI	48195	SFR	1	1
5219500099	DETROIT	MI	48234	SFR	1	1
5219500105	NEWARK	OH	43055	SFR	1	1
5219500134	COLUMBUS	OH	43230	SFR	1	1
5240500372	LAS VEGAS	NV	89123	SFR	1	2
5240502162	LIVERMORE	CA	94551	SFR	1	2
5240502828	POST FALLS	ID	83854	SFR	1	1
5240503264	STOCKTON	CA	95206	SFR	1	2
5240503409	SAN JOSE	CA	95122	SFR	1	2
5240503611	FREMONT	CA	94536	TOWNHOUSE	1	2
5240503640	SANGER	CA	93657	SFR	1	2
5240503732	SACRAMENTO	CA	95822	SFR	1	1
5240503738	MODESTO	CA	95350	SFR	1	1
5240503750	SAN JOSE	CA	95127	SFR	1	2
5240503773	CERES	CA	95307	SFR	1	2
5240503872	NAPA	CA	94558	SFR	1	2
5240503887	MORGAN HILL	CA	95037	SFR	1	2
5240503948	TEMECULA	CA	92591	SFR	1	1
5240503953	MODESTO	CA	95351	SFR	1	1
5240503958	TURLOCK	CA	95382	SFR	1	1
5240503988	SAN JOSE	CA	95122	CONDO	1	2
5240504000	SACRAMENTO	CA	95828	SFR	1	2
5240504195	REEDLEY	CA	93654	SFR	1	1
5240504201	AMERICAN CANYON	CA	94503	SFR	1	2
5240504202	LAS VEGAS	NV	89128	CONDO	1	1
5240504214	LAS VEGAS	NV	89128	CONDO	1	1
5240504215	LAS VEGAS	NV	89128	CONDO	1	1
5240504234	SAN JOSE	CA	95111	SFR	1	2
5240504247	LANCASTER	CA	93536	SFR	1	1
5240504249	LANCASTER	CA	93536	SFR	1	2
5240504255	LOS GATOS	CA	95032	CONDO	1	2
5240504272	NEWARK	CA	94560	TOWNHOUSE	1	2
5240504282	FRESNO	CA	93704	SFR	1	2
5240504391	ATWATER	CA	95301	SFR	1	2
5240504430	PATTERSON	CA	95363	SFR	1	2
5240504537	SACRAMENTO	CA	95832	SFR	1	2
5240504544	WEST SACRAMENTO	CA	95605	SFR	1	1
5240504557	LAS VEGAS	NV	89101	SFR	1	1
5240504622	BRUNEAU	ID	83604	SFR	1	1
5240504639	SAN RAMON	CA	94583	SFR	1	2
5240504652	SAN PABLO	CA	94806	UNITS 2	2	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5218500066	0	84.88	84.88	Full	0	443000
5218500076	0	72.00	72.00	Full	0	125000
5218500103	0	75.00	75.00	Full	0	139500
5218500126	0	76.72	76.72	Stated	0	122000
5218500163	0	90.00	90.00	Stated	0	557000
5218500184	0	81.30	81.30	Full	0	61500
5219500001	0	92.16	92.16	Full	0	102000
5219500002	0	85.00	85.00	Full	0	125000
5219500017	0	93.00	93.00	Full	0	93000
5219500018	0	85.00	85.00	Full	0	55000
5219500086	0	80.00	100.00	Full	0	150000
5219500099	0	85.00	85.00	Stated	0	95000
5219500105	0	78.46	78.46	Stated	0	65000
5219500134	0	100.00	100.00	Full	0	150000
5240500372	288000	100.00	100.00	NIV	360000	360000
5240502162	500000	100.00	100.00	NIV	670000	670000
5240502828	0	80.00	80.00	Full	0	285000
5240503264	320000	100.00	100.00	Stated	400000	400000
5240503409	500000	100.00	100.00	Full	650000	650000
5240503611	404000	100.00	100.00	Stated	505000	515000
5240503640	224000	100.00	100.00	Stated	280000	280000
5240503732	0	95.00	95.00	Full	0	290000
5240503738	0	80.00	100.00	Stated	360000	360000
5240503750	500000	100.00	100.00	Stated	0	650000
5240503773	248800	100.00	100.00	Full	311000	315000
5240503872	452000	100.00	100.00	Stated	565000	565000
5240503887	500000	100.00	100.00	Stated	699000	699000
5240503948	0	95.00	95.00	Full	0	600000
5240503953	0	80.00	100.00	Stated	356000	356000
5240503958	0	80.00	100.00	Stated	491700	496000
5240503988	352000	100.00	100.00	Stated	440000	440000
5240504000	272800	100.00	100.00	Stated	341000	341000
5240504195	0	80.00	80.00	Full	0	146000
5240504201	500000	98.59	98.59	Stated	0	710000
5240504202	0	90.00	90.00	Full	106000	108000
5240504214	0	90.00	90.00	Full	106000	108000
5240504215	0	90.00	90.00	Full	108000	109000
5240504234	480000	100.00	100.00	Stated	600000	600000
5240504247	0	79.99	99.99	Stated	374228	420000
5240504249	299350	99.99	99.99	Stated	374228	420000
5240504255	323200	100.00	100.00	Stated	404000	404000
5240504272	324000	100.00	100.00	Stated	405000	405000
5240504282	216000	100.00	100.00	Stated	0	270000
5240504391	232000	100.00	100.00	Stated	0	290100
5240504430	372000	100.00	100.00	Stated	465000	465000
5240504537	386800	99.99	99.99	Stated	483540	483540
5240504544	0	79.99	100.00	Stated	478906	478906
5240504557	0	72.00	72.00	Full	175000	180000
5240504622	0	85.00	85.00	Full	175000	175000
5240504639	500000	92.11	92.11	Stated	0	760000
5240504652	500000	100.00	100.00	Stated	640000	640000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5218500066	REFINANCE	YES	YES	B+	619	49.29
5218500076	REFINANCE	YES	YES	A-	649	31.07
5218500103	REFINANCE	YES	YES	C	501	37.06
5218500126	REFINANCE	YES	YES	B-	573	39.45
5218500163	REFINANCE	YES	YES	B+	617	43.52
5218500184	REFINANCE	YES	YES	C+	545	20.80
5219500001	REFINANCE	YES	YES	B	583	51.15
5219500002	REFINANCE	YES	YES	B-	569	55.00
5219500017	REFINANCE	YES	YES	B-	570	37.57
5219500018	REFINANCE	YES	NO	A-	626	48.76
5219500086	REFINANCE	YES	YES	A-	647	49.88
5219500099	REFINANCE	YES	YES	B	586	49.90
5219500105	REFINANCE	YES	YES	A	663	32.32
5219500134	REFINANCE	YES	YES	B	580	41.25
5240500372	PURCHASE	NO	YES	A	675	46.22
5240502162	PURCHASE	NO	YES	A-	630	40.38
5240502828	REFINANCE	YES	YES	B-	555	37.50
5240503264	PURCHASE	NO	YES	A-	632	47.47
5240503409	PURCHASE	NO	YES	A-	641	30.91
5240503611	PURCHASE	NO	YES	A-	636	49.87
5240503640	PURCHASE	NO	YES	A-	636	46.72
5240503732	REFINANCE	YES	YES	B	594	51.52
5240503738	PURCHASE	NO	YES	B+	608	49.50
5240503750	REFINANCE	YES	YES	A-	633	48.32
5240503773	PURCHASE	NO	YES	B+	611	44.37
5240503872	PURCHASE	NO	YES	A-	645	50.37
5240503887	PURCHASE	NO	YES	A-	651	45.79
5240503948	REFINANCE	YES	YES	B+	603	54.33
5240503953	PURCHASE	NO	YES	A	686	45.60
5240503958	PURCHASE	NO	YES	A-	626	45.75
5240503988	PURCHASE	NO	YES	A-	637	49.55
5240504000	PURCHASE	NO	YES	B+	612	49.13
5240504195	REFINANCE	YES	YES	B	586	54.53
5240504201	REFINANCE	NO	YES	A	685	44.43
5240504202	PURCHASE	NO	NO	A	680	26.40
5240504214	PURCHASE	NO	NO	A	680	43.54
5240504215	PURCHASE	NO	NO	A	680	43.54
5240504234	PURCHASE	NO	YES	A-	658	49.75
5240504247	PURCHASE	NO	YES	A-	637	49.84
5240504249	PURCHASE	NO	YES	A-	637	49.84
5240504255	PURCHASE	NO	YES	A-	622	49.64
5240504272	PURCHASE	NO	YES	A-	633	49.72
5240504282	REFINANCE	YES	YES	B+	612	45.44
5240504391	REFINANCE	NO	YES	A-	638	44.75
5240504430	PURCHASE	NO	YES	B+	612	42.95
5240504537	PURCHASE	NO	YES	A-	636	43.89
5240504544	PURCHASE	NO	YES	A	725	48.00
5240504557	PURCHASE	NO	NO	A-	626	38.74
5240504622	PURCHASE	NO	YES	B-	557	17.99
5240504639	REFINANCE	YES	YES	A	701	45.50
5240504652	PURCHASE	NO	YES	A	699	39.64

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5218500066	YES	2	2%, 2%	0.00	FIXED	0.000
5218500076	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5218500103	YES	2	2%, 2%	0.00	ARM	8.400
5218500126	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5218500163	YES	2	2%, 2%	0.00	ARM	7.875
5218500184	NO	0	NONE	0.00	FIXED	0.000
5219500001	YES	2	1%, 1%	0.00	ARM	8.000
5219500002	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5219500017	YES	3	1%, 1%, 1%	0.00	ARM	8.375
5219500018	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5219500086	YES	3	1%, 1%, 1%	30000.00	ARM	7.000
5219500099	YES	3	1%, 1%, 1%	0.00	ARM	8.930
5219500105	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5219500134	YES	3	1%, 1%, 1%	0.00	ARM	8.125
5240500372	NO	0	NONE	0.00	FIXED	0.000
5240502162	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240502828	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5240503264	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503409	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503611	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503640	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503732	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5240503738	YES	3	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	7.750
5240503750	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503773	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503872	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503887	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240503948	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240503953	NO	0	NONE	71200.00	ARM	6.875
5240503958	YES	2	6 MTHS INTEREST ON EXCESS OF 2	98350.00	ARM	7.500
5240503988	NO	0	NONE	0.00	FIXED	0.000
5240504000	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504195	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240504201	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504202	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240504214	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240504215	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240504234	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504247	YES	2	6 MTHS INTEREST ON EXCESS OF 2	74850.00	ARM	6.625
5240504249	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504255	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504272	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504282	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504391	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504430	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504537	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504544	YES	2	6 MTHS INTEREST ON EXCESS OF 2	95800.00	ARM	5.750
5240504557	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240504622	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240504639	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504652	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5218500066	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5218500076	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5218500103	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
5218500126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5218500163	8.125	15.125	3.000	1.500	24	6	12/1/2007	YES
5218500184	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5219500001	9.875	16.875	3.000	1.500	24	6	12/1/2007	NO
5219500002	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5219500017	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5219500018	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5219500086	7.250	14.250	3.000	1.500	36	6	1/1/2009	YES
5219500099	9.180	16.180	3.000	1.500	36	6	12/1/2008	NO
5219500105	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5219500134	9.875	16.875	3.000	1.500	36	6	12/1/2008	NO
5240500372	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240502162	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240502828	9.000	16.000	3.000	1.500	24	6	6/1/2007	NO
5240503264	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503409	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503611	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503640	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503732	6.625	13.625	3.000	1.500	24	6	7/1/2007	YES
5240503738	7.990	14.990	3.000	1.500	36	6	7/1/2008	YES
5240503750	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503773	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503887	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240503948	6.750	13.750	3.000	1.500	24	6	7/1/2007	YES
5240503953	7.550	14.550	3.000	1.500	24	6	10/1/2007	YES
5240503958	7.750	14.750	3.000	1.500	24	6	7/1/2007	YES
5240503988	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504000	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504195	7.875	14.875	3.000	1.500	24	6	8/1/2007	NO
5240504201	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504202	7.690	14.690	3.000	1.500	24	6	8/1/2007	NO
5240504214	7.690	14.690	3.000	1.500	24	6	8/1/2007	NO
5240504215	7.690	14.690	3.000	1.500	24	6	8/1/2007	NO
5240504234	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504247	6.800	13.800	3.000	1.500	24	6	7/1/2007	YES
5240504249	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504255	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504272	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504282	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504391	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504430	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504537	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504544	6.000	13.000	3.000	1.500	24	6	8/1/2007	YES
5240504557	7.250	14.250	3.000	1.500	24	6	8/1/2007	NO
5240504622	7.500	14.500	3.000	1.500	24	6	9/1/2007	NO
5240504639	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504652	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240504713	NO	440000.00	438,963.61	3152.21	360	NO
5240504761	NO	79350.00	79,218.29	823.85	360	NO
5240504767	NO	360000.00	358,731.34	2317.03	360	NO
5240504840	NO	195000.00	194,640.73	1693.28	360	NO
5240504883	YES	200000.00	199,632.02	1736.7	360	NO
5240504939	NO	484800.00	482,930.35	2985	360	NO
5240504940	NO	316000.00	316,000.00	2104.03	360	NO
5240504957	YES	195000.00	194,641.23	1693.28	360	NO
5240505004	NO	172500.00	172,062.75	1133.2	360	NO
5240505073	NO	500000.00	500,000.00	2989.58	360	NO
5240505075	NO	190000.00	189,738.91	1649.86	360	YES
5240505104	NO	263400.00	262,779.84	1796.85	360	NO
5240505115	NO	256000.00	256,000.00	1386.67	360	NO
5240505120	NO	419400.00	418,283.79	2685.46	360	NO
5240505123	NO	240400.00	240,400.00	1487.48	360	NO
5240505124	NO	325000.00	325,000.00	1963.54	360	NO
5240505162	YES	250400.00	250,400.00	1591.08	360	NO
5240505207	NO	590000.00	590,000.00	3380.21	360	NO
5240505226	YES	200000.00	200,000.00	1091.67	360	NO
5240505290	NO	140000.00	140,000.00	700	360	NO
5240505306	YES	353600.00	353,600.00	2151.07	360	NO
5240505314	NO	484000.00	484,000.00	2641.83	360	NO
5240505392	NO	266400.00	266,400.00	1498.5	360	NO
5240505393	NO	150000.00	149,809.68	1344.15	360	YES
5240505455	YES	456000.00	456,000.00	2280	360	NO
5240505479	NO	304000.00	303,630.36	2337.5	360	NO
5240505492	NO	174400.00	174,400.00	1042.77	360	NO
5240505504	YES	272000.00	272,000.00	1569.67	360	NO
5240505509	YES	444000.00	444,000.00	2543.75	360	NO
5240505526	NO	68000.00	67,912.98	510.86	360	NO
5240505632	YES	360000.00	360,000.00	1725	360	NO
5240505664	NO	178500.00	178,367.53	1248.1	360	NO
5240505772	NO	111600.00	111,397.67	705.39	360	NO
5240505780	NO	212150.00	211,977.81	1418.57	360	NO
5240505840	NO	206000.00	206,000.00	1072.92	360	NO
5240505853	YES	240000.00	239,558.54	1505.14	360	NO
5240505887	YES	160000.00	159,854.02	1389.36	360	YES
5240505905	NO	500000.00	500,000.00	2937.5	360	NO
5240505906	NO	167500.00	167,429.76	1500.97	360	YES
5240505931	NO	248000.00	247,801.68	1670.82	360	NO
5240505942	NO	184000.00	184,000.00	1132.37	360	NO
5240505966	NO	150000.00	149,855.72	1274.98	360	YES
5240506054	NO	345000.00	344,761.37	2495.51	360	NO
5240506074	NO	262500.00	261,988.42	1594.98	360	NO
5240506110	NO	200000.00	199,807.60	1699.98	360	YES
5240506120	NO	472000.00	472,000.00	2596	360	NO
5240506129	NO	100000.00	99,825.62	645.28	360	NO
5240506142	YES	388000.00	388,000.00	2198.67	360	NO
5240506143	NO	210000.00	209,859.09	1540.91	360	NO
5240506147	NO	432000.00	432,000.00	2763	360	NO
5240506152	YES	415000.00	414,761.23	3264.81	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240504713	360	8/5/2005	10/1/2005	12/1/2005	9/1/2035	7.75
5240504761	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	12.125
5240504767	360	7/21/2005	9/1/2005	12/1/2005	8/1/2035	6.675
5240504840	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	9.875
5240504883	360	7/19/2005	9/1/2005	12/1/2005	8/1/2035	9.875
5240504939	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	6.25
5240504940	360	8/2/2005	10/1/2005	12/1/2005	9/1/2035	7.99
5240504957	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	9.875
5240505004	360	8/3/2005	10/1/2005	12/1/2005	9/1/2035	6.875
5240505073	360	8/18/2005	10/1/2005	12/1/2005	9/1/2035	7.175
5240505075	180	8/18/2005	10/1/2005	12/1/2005	9/1/2020	9.875
5240505104	360	8/4/2005	10/1/2005	12/1/2005	9/1/2035	7.25
5240505115	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	6.5
5240505120	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	6.625
5240505123	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	7.425
5240505124	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5240505162	360	8/11/2005	10/1/2005	1/1/2006	9/1/2035	7.625
5240505207	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	6.875
5240505226	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	6.55
5240505290	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	6
5240505306	360	8/17/2005	10/1/2005	12/1/2005	9/1/2035	7.3
5240505314	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	6.55
5240505392	360	8/8/2005	10/1/2005	1/1/2006	9/1/2035	6.75
5240505393	180	8/22/2005	10/1/2005	12/1/2005	9/1/2020	10.25
5240505455	360	8/10/2005	10/1/2005	1/1/2006	9/1/2035	6
5240505479	360	9/16/2005	11/1/2005	1/1/2006	10/1/2035	8.5
5240505492	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	7.175
5240505504	360	8/18/2005	10/1/2005	12/1/2005	9/1/2035	6.925
5240505509	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.875
5240505526	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	8.25
5240505632	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	5.75
5240505664	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5240505772	360	9/9/2005	11/1/2005	1/1/2006	10/1/2035	6.5
5240505780	360	10/3/2005	12/1/2005	1/1/2006	11/1/2035	7.05
5240505840	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5240505853	360	8/24/2005	10/1/2005	12/1/2005	9/1/2035	6.425
5240505887	180	9/16/2005	11/1/2005	12/1/2005	10/1/2020	9.875
5240505905	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.05
5240505906	180	10/17/2005	12/1/2005	12/1/2005	11/1/2020	10.25
5240505931	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5240505942	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	7.385
5240505966	180	8/30/2005	11/1/2005	12/1/2005	10/1/2020	9.625
5240506054	360	10/7/2005	12/1/2005	1/1/2006	11/1/2035	7.85
5240506074	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	6.125
5240506110	180	9/26/2005	11/1/2005	11/1/2005	10/1/2020	9.625
5240506120	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	6.6
5240506129	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.7
5240506142	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	6.8
5240506143	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	8
5240506147	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	7.675
5240506152	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	8.75

Loan Number	City	State	Zip	Property Type	Units	Lien
5240504713	PORTLAND	OR	97213	SFR	1	1
5240504761	LAS VEGAS	NV	89143	SFR	1	2
5240504767	ELK GROVE	CA	95757	SFR	1	1
5240504840	SALINAS	CA	93905	SFR	1	2
5240504883	ACAMPO	CA	95220	SFR	1	2
5240504939	NORMANDY PARK	WA	98166	SFR	1	1
5240504940	OAKLAND	CA	94621	SFR	1	1
5240504957	SALINAS	CA	93905	SFR	1	2
5240505004	BAKERSFIELD	CA	93307	SFR	1	1
5240505073	OAKLAND	CA	94603	UNITS 3-4	4	1
5240505075	OAKLAND	CA	94603	UNITS 3-4	4	2
5240505104	WEED	CA	96094	SFR	1	1
5240505115	WOODLAND	CA	95695	SFR	1	1
5240505120	PUYALLUP	WA	98373	SFR	1	1
5240505123	FRESNO	CA	93722	SFR	1	1
5240505124	VISALIA	CA	93291	SFR	1	1
5240505162	WEST SACRAMENTO	CA	95605	SFR	1	1
5240505207	MILPITAS	CA	95035	SFR	1	1
5240505226	BAKERSFIELD	CA	93307	SFR	1	1
5240505290	FRESNO	CA	93701	SFR	1	1
5240505306	SAN JOSE	CA	95132	TOWNHOUSE	1	1
5240505314	SAN JOSE	CA	95122	SFR	1	1
5240505392	CONCORD	CA	94520	TOWNHOUSE	1	1
5240505393	ELK GROVE	CA	95757	SFR	1	2
5240505455	NEWARK	CA	94560	SFR	1	1
5240505479	GALT	CA	95632	SFR	1	1
5240505492	SACRAMENTO	CA	95822	SFR	1	1
5240505504	ROSEVILLE	CA	95678	SFR	1	1
5240505509	HAYWARD	CA	94545	SFR	1	1
5240505526	EPHRATA	WA	98823	SFR	1	1
5240505632	ANTIOCH	CA	94509	SFR	1	1
5240505664	MODESTO	CA	95358	SFR	1	1
5240505772	SEQUIM	WA	98382	SFR	1	1
5240505780	MADERA	CA	93637	SFR	1	1
5240505840	SALIDA	CA	95368	SFR	1	1
5240505853	DESERT HOT SPRINGS	CA	92240	SFR	1	1
5240505887	SAN JOSE	CA	95116	Duplex	2	2
5240505905	TRACY	CA	95377	SFR	1	1
5240505906	TRACY	CA	95377	SFR	1	2
5240505931	SACRAMENTO	CA	95826	SFR	1	1
5240505942	FRESNO	CA	93725	SFR	1	1
5240505966	SUNNYVALE	CA	94089	SFR	1	2
5240506054	SAN FRANCISCO	CA	94134	SFR	1	1
5240506074	SACRAMENTO	CA	95841	SFR	1	1
5240506110	FREMONT	CA	94536	SFR	1	2
5240506120	NORMANDY PARK	WA	98166	SFR	1	1
5240506129	FRESNO	CA	93702	SFR	1	1
5240506142	BAY POINT	CA	94565	SFR	1	1
5240506143	CITRUS HEIGHTS	CA	95610	SFR	1	1
5240506147	SAN LEANDRO	CA	94577	SFR	1	1
5240506152	REDMOND	WA	98052	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240504713	0	80.00	80.00	Full	0	550000
5240504761	317400	99.99	99.99	Stated	396799	422000
5240504767	0	80.00	100.00	Stated	450000	450000
5240504840	500000	100.00	100.00	Stated	695000	695000
5240504883	500000	100.00	100.00	Stated	700000	705000
5240504939	0	80.00	80.00	Full	606000	606000
5240504940	0	80.00	100.00	Stated	395000	395000
5240504957	500000	100.00	100.00	Stated	695000	695000
5240505004	0	75.00	75.00	Full	0	230000
5240505073	0	72.46	100.00	Stated	690000	690000
5240505075	500000	100.00	100.00	Stated	690000	690000
5240505104	0	74.99	74.99	Full	0	351259
5240505115	0	80.00	100.00	Stated	320000	320000
5240505120	0	90.00	90.00	Full	0	466000
5240505123	0	80.00	100.00	Stated	300500	347500
5240505124	0	65.00	65.00	Stated	0	500000
5240505162	0	80.00	100.00	Stated	313000	313000
5240505207	0	77.63	77.63	Stated	0	760000
5240505226	0	80.00	100.00	Stated	250000	250000
5240505290	0	80.00	80.00	Full	175000	175000
5240505306	0	80.00	80.00	Stated	0	442000
5240505314	0	80.00	100.00	Stated	605000	605000
5240505392	0	80.00	90.00	Stated	333000	333000
5240505393	500000	100.00	100.00	Stated	0	650000
5240505455	0	80.00	100.00	Stated	570000	602000
5240505479	0	80.00	80.00	Full	0	380000
5240505492	0	80.00	100.00	Stated	218000	218000
5240505504	0	80.00	100.00	Stated	340000	340000
5240505509	0	80.00	100.00	Stated	555000	555000
5240505526	0	100.00	100.00	Full	68000	68000
5240505632	0	80.00	99.78	Full	450000	450000
5240505664	0	73.76	73.76	Stated	0	242000
5240505772	0	80.00	100.00	Full	139500	155000
5240505780	0	79.99	99.99	Stated	265220	290000
5240505840	0	52.82	52.82	Full	0	390000
5240505853	0	80.00	100.00	Stated	305000	300000
5240505887	500000	100.00	100.00	Stated	660000	665000
5240505905	0	74.91	100.00	Stated	667503	670000
5240505906	500000	100.00	100.00	Stated	667503	670000
5240505931	0	64.42	64.42	Full	0	385000
5240505942	0	80.00	80.00	Full	0	230000
5240505966	500000	100.00	100.00	Full	650000	650000
5240506054	0	72.63	72.63	Stated	0	475000
5240506074	0	75.00	75.00	Full	0	350000
5240506110	500000	100.00	100.00	Full	700000	708000
5240506120	0	80.00	100.00	Stated	590000	590000
5240506129	0	64.10	64.10	Stated	0	156000
5240506142	0	80.00	100.00	Stated	485000	485000
5240506143	0	57.53	57.53	Full	0	365000
5240506147	0	80.00	100.00	Stated	540000	540000
5240506152	0	76.85	76.85	Full	0	540000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240504713	REFINANCE	YES	YES	B	579	51.21
5240504761	PURCHASE	NO	YES	B+	619	47.55
5240504767	PURCHASE	NO	YES	A	695	47.76
5240504840	PURCHASE	NO	YES	A	691	47.55
5240504883	PURCHASE	NO	YES	A	748	46.32
5240504939	PURCHASE	NO	YES	C+	544	54.21
5240504940	PURCHASE	NO	YES	B+	615	42.88
5240504957	PURCHASE	NO	YES	A	693	49.19
5240505004	REFINANCE	YES	YES	C+	539	52.08
5240505073	PURCHASE	NO	YES	A	761	50.45
5240505075	PURCHASE	NO	YES	A	761	50.45
5240505104	REFINANCE	YES	YES	C+	527	51.06
5240505115	PURCHASE	NO	YES	A-	635	49.87
5240505120	REFINANCE	YES	YES	C+	532	52.54
5240505123	PURCHASE	NO	YES	A	781	41.32
5240505124	REFINANCE	YES	YES	B+	601	45.63
5240505162	PURCHASE	NO	YES	B+	605	46.64
5240505207	REFINANCE	YES	YES	A-	626	51.45
5240505226	PURCHASE	NO	YES	A	713	36.53
5240505290	PURCHASE	NO	YES	A-	657	54.43
5240505306	REFINANCE	YES	YES	A-	653	49.83
5240505314	PURCHASE	NO	YES	A	686	46.93
5240505392	PURCHASE	NO	YES	A-	651	49.41
5240505393	REFINANCE	YES	YES	A	665	48.86
5240505455	PURCHASE	NO	YES	A	737	42.16
5240505479	REFINANCE	YES	YES	C	524	54.02
5240505492	PURCHASE	NO	YES	A	787	43.97
5240505504	PURCHASE	NO	YES	A-	635	40.56
5240505509	PURCHASE	NO	YES	A	729	49.95
5240505526	PURCHASE	NO	YES	A	674	39.68
5240505632	PURCHASE	NO	YES	A	713	54.65
5240505664	REFINANCE	YES	YES	B	583	45.71
5240505772	PURCHASE	NO	YES	B	577	51.52
5240505780	PURCHASE	NO	YES	A	671	46.11
5240505840	REFINANCE	YES	YES	A	676	46.27
5240505853	PURCHASE	NO	YES	A	696	45.91
5240505887	PURCHASE	NO	YES	A	679	48.89
5240505905	PURCHASE	NO	YES	A	667	44.76
5240505906	PURCHASE	NO	YES	A	667	44.76
5240505931	REFINANCE	YES	YES	C	516	53.29
5240505942	REFINANCE	YES	YES	B+	619	45.54
5240505966	PURCHASE	NO	YES	A-	623	50.69
5240506054	REFINANCE	YES	YES	B	576	50.80
5240506074	REFINANCE	YES	YES	B+	610	43.29
5240506110	PURCHASE	NO	YES	A-	637	25.92
5240506120	PURCHASE	NO	YES	A-	636	49.60
5240506129	REFINANCE	YES	YES	A-	638	38.35
5240506142	PURCHASE	NO	YES	A	755	47.86
5240506143	REFINANCE	YES	YES	C	519	40.90
5240506147	PURCHASE	NO	YES	A-	653	49.64
5240506152	REFINANCE	YES	YES	C	518	37.68

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240504713	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240504761	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504767	YES	3	6 MTHS INTEREST ON EXCESS OF 2	90000.00	FIXED	0.000
5240504840	NO	0	NONE	0.00	FIXED	0.000
5240504883	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240504939	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5240504940	YES	3	6 MTHS INTEREST ON EXCESS OF 2	79000.00	ARM	7.250
5240504957	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505004	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240505073	YES	2	6 MTHS INTEREST ON EXCESS OF 2	190000.00	ARM	6.500
5240505075	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505104	NO	0	NONE	0.00	ARM	6.500
5240505115	YES	3	6 MTHS INTEREST ON EXCESS OF 2	64000.00	ARM	5.750
5240505120	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5240505123	NO	0	NONE	60100.00	ARM	6.675
5240505124	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240505162	YES	2	6 MTHS INTEREST ON EXCESS OF 2	62600.00	ARM	6.875
5240505207	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240505226	YES	1	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	5.875
5240505290	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.250
5240505306	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240505314	YES	2	6 MTHS INTEREST ON EXCESS OF 2	121000.00	ARM	5.875
5240505392	YES	2	6 MTHS INTEREST ON EXCESS OF 2	33300.00	ARM	6.000
5240505393	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505455	YES	1	6 MTHS INTEREST ON EXCESS OF 2	114000.00	ARM	5.250
5240505479	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5240505492	NO	0	NONE	43600.00	ARM	6.500
5240505504	YES	3	6 MTHS INTEREST ON EXCESS OF 2	68000.00	ARM	6.250
5240505509	YES	1	6 MTHS INTEREST ON EXCESS OF 2	111000.00	ARM	6.125
5240505526	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240505632	YES	2	6 MTHS INTEREST ON EXCESS OF 2	89000.00	ARM	5.000
5240505664	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240505772	YES	1	6 MTHS INTEREST ON EXCESS OF 2	27900.00	ARM	5.750
5240505780	YES	3	6 MTHS INTEREST ON EXCESS OF 2	53050.00	FIXED	0.000
5240505840	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505853	YES	2	6 MTHS INTEREST ON EXCESS OF 2	60000.00	ARM	5.750
5240505887	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505905	NO	0	NONE	167500.00	ARM	6.375
5240505906	NO	0	NONE	0.00	FIXED	0.000
5240505931	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5240505942	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240505966	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506054	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5240506074	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506110	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506120	YES	2	6 MTHS INTEREST ON EXCESS OF 2	118000.00	ARM	5.875
5240506129	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240506142	YES	2	6 MTHS INTEREST ON EXCESS OF 2	97000.00	ARM	6.125
5240506143	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240506147	YES	2	6 MTHS INTEREST ON EXCESS OF 2	108000.00	ARM	7.000
5240506152	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240504713	7.750	14.750	3.000	1.500	24	6	9/1/2007	NO
5240504761	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504767	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504840	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504883	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240504939	6.250	13.250	3.000	1.500	24	6	8/1/2007	NO
5240504940	7.990	14.990	3.000	1.500	36	6	9/1/2008	YES
5240504957	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505004	6.875	13.875	3.000	1.500	24	6	9/1/2007	NO
5240505073	7.175	14.175	3.000	1.500	24	6	9/1/2007	YES
5240505075	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505104	7.250	14.250	3.000	1.500	24	6	9/1/2007	NO
5240505115	6.500	13.500	3.000	1.500	36	6	9/1/2008	YES
5240505120	6.625	13.625	3.000	1.500	24	6	9/1/2007	NO
5240505123	7.425	14.425	3.000	1.500	24	6	9/1/2007	YES
5240505124	7.250	14.250	3.000	1.500	24	6	10/1/2007	YES
5240505162	7.625	14.625	3.000	1.500	24	6	9/1/2007	YES
5240505207	6.875	13.875	3.000	1.500	24	6	10/1/2007	YES
5240505226	6.550	13.550	3.000	1.500	24	6	9/1/2007	YES
5240505290	6.000	13.000	3.000	1.500	24	6	9/1/2007	YES
5240505306	7.300	14.300	3.000	1.500	24	6	9/1/2007	YES
5240505314	6.550	13.550	3.000	1.500	24	6	9/1/2007	YES
5240505392	6.750	13.750	3.000	1.500	24	6	9/1/2007	YES
5240505393	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505455	6.000	13.000	3.000	1.500	24	6	9/1/2007	YES
5240505479	8.500	15.500	3.000	1.500	24	6	10/1/2007	NO
5240505492	7.175	14.175	3.000	1.500	24	6	10/1/2007	YES
5240505504	6.925	13.925	3.000	1.500	36	6	9/1/2008	YES
5240505509	6.875	13.875	3.000	1.500	24	6	10/1/2007	YES
5240505526	8.250	15.250	3.000	1.500	36	6	10/1/2008	NO
5240505632	5.750	12.750	3.000	1.500	24	6	9/1/2007	YES
5240505664	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
5240505772	6.500	13.500	3.000	1.500	24	6	10/1/2007	NO
5240505780	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505840	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5240505853	6.425	13.425	3.000	1.500	24	6	9/1/2007	NO
5240505887	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505905	7.050	14.050	3.000	1.500	24	6	11/1/2007	YES
5240505906	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240505931	7.125	14.125	3.000	1.500	24	6	11/1/2007	NO
5240505942	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5240505966	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506054	7.850	14.850	3.000	1.500	24	6	11/1/2007	NO
5240506074	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506110	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506120	6.600	13.600	3.000	1.500	24	6	10/1/2007	YES
5240506129	6.700	13.700	3.000	1.500	24	6	10/1/2007	NO
5240506142	6.800	13.800	3.000	1.500	24	6	9/1/2007	YES
5240506143	8.000	15.000	3.000	1.500	24	6	10/1/2007	NO
5240506147	7.675	14.675	3.000	1.500	24	6	10/1/2007	YES
5240506152	8.750	15.750	3.000	1.500	36	6	11/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240506179	NO	168000.00	167,795.74	1291.77	360	NO
5240506251	NO	258400.00	258,400.00	1464.27	360	NO
5240506278	NO	460050.00	460,050.00	2645.29	360	NO
5240506312	YES	500000.00	500,000.00	3072.92	360	NO
5240506334	NO	142000.00	142,000.00	710	360	NO
5240506337	NO	333200.00	333,200.00	1735.42	360	NO
5240506364	NO	260000.00	260,000.00	1744.17	360	NO
5240506422	NO	500000.00	500,000.00	2968.75	360	NO
5240506448	YES	220000.00	219,810.58	1426.92	360	NO
5240506497	NO	244800.00	244,800.00	1275	360	NO
5240506531	YES	500000.00	500,000.00	3041.67	360	NO
5240506537	NO	140000.00	140,000.00	933.33	360	NO
5240506556	NO	275000.00	274,515.78	1765.4	360	NO
5240506575	NO	600000.00	599,343.27	3406.73	360	NO
5240506576	NO	168000.00	168,000.00	1022	360	NO
5240506598	NO	75000.00	74,956.85	590.03	360	NO
5240506612	NO	580000.00	579,506.96	3786.96	360	NO
5240506643	NO	94950.00	94,838.06	740.2	360	NO
5240506646	NO	256500.00	256,250.70	1558.52	360	NO
5240506668	NO	299100.00	299,100.00	1750.98	360	NO
5240506678	NO	679000.00	679,000.00	3819.38	360	NO
5240506688	NO	180000.00	180,000.00	963.75	360	NO
5240506706	NO	304000.00	304,000.00	1710	360	NO
5240506709	NO	280000.00	280,000.00	1790.83	360	NO
5240506721	NO	538400.00	538,400.00	3136.18	360	NO
5240506723	NO	231100.00	231,100.00	1357.71	360	NO
5240506741	YES	518000.00	517,579.57	3463.68	360	NO
5240506749	NO	374400.00	374,129.56	2652.56	360	NO
5240506755	NO	189000.00	188,829.14	1194.61	360	NO
5240506758	NO	183000.00	182,866.22	1288.97	360	NO
5240506760	NO	176000.00	175,893.38	1353.29	360	NO
5240506772	NO	91800.00	91,726.74	619.09	360	NO
5240506782	NO	600000.00	600,000.00	3375	360	NO
5240506788	YES	342400.00	342,208.04	2724.29	360	NO
5240506795	NO	79000.00	79,000.00	632.81	360	NO
5240506797	NO	230350.00	230,156.47	1513.24	360	NO
5240506803	NO	157000.00	156,880.54	1084.36	360	NO
5240506829	NO	271200.00	271,200.00	1579.74	360	NO
5240506833	YES	185000.00	184,960.37	1425.59	480	YES
5240506862	NO	115000.00	115,000.00	622.92	360	NO
5240506864	YES	468000.00	468,000.00	2291.25	360	NO
5240506870	NO	436000.00	436,000.00	2270.83	360	NO
5240506877	NO	384000.00	384,000.00	2160	360	NO
5240506886	NO	196400.00	196,400.00	1043.38	360	NO
5240506905	NO	168000.00	167,905.82	1336.68	360	NO
5240506925	NO	196000.00	196,000.00	1233.17	360	NO
5240506943	NO	284000.00	284,000.00	1638.92	360	NO
5240506950	NO	472000.00	472,000.00	2723.83	360	NO
5240506958	YES	490000.00	489,826.03	3134.39	480	YES
5240506959	YES	125000.00	124,906.30	869.74	360	NO
5240506963	NO	106000.00	105,925.18	759.4	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240506179	360	9/1/2005	11/1/2005	12/1/2005	10/1/2035	8.5
5240506251	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	6.8
5240506278	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.9
5240506312	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	7.375
5240506334	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6
5240506337	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	6.25
5240506364	360	9/28/2005	11/1/2005	1/1/2006	10/1/2035	8.05
5240506422	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	7.125
5240506448	360	9/21/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5240506497	360	9/22/2005	11/1/2005	11/1/2005	10/1/2035	6.25
5240506531	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.3
5240506537	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	8
5240506556	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.65
5240506575	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	5.5
5240506576	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5240506598	360	9/28/2005	12/1/2005	1/1/2006	11/1/2035	8.75
5240506612	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.815
5240506643	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	8.65
5240506646	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.125
5240506668	360	9/19/2005	11/1/2005	1/1/2006	10/1/2035	7.025
5240506678	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.75
5240506688	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	6.425
5240506706	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5240506709	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.675
5240506721	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5240506723	360	9/27/2005	11/1/2005	12/1/2005	10/1/2035	7.05
5240506741	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	7.05
5240506749	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.635
5240506755	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5240506758	360	9/29/2005	12/1/2005	1/1/2006	11/1/2035	7.575
5240506760	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5240506772	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.135
5240506782	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5240506788	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	8.875
5240506795	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.95
5240506797	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5240506803	360	9/27/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5240506829	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5240506833	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	8.99
5240506862	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5240506864	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	5.875
5240506870	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5240506877	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5240506886	360	10/7/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5240506905	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.875
5240506925	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.55
5240506943	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.925
5240506950	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.925
5240506958	360	9/28/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5240506959	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.45
5240506963	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.75

Loan Number	City	State	Zip	Property Type	Units	Lien
5240506179	LAKE STEVENS	WA	98258	SFR	1	1
5240506251	GUSTINE	CA	95322	SFR	1	1
5240506278	LATHROP	CA	95330	SFR	1	1
5240506312	SUNNYVALE	CA	94085	SFR	1	1
5240506334	TROUTDALE	OR	97060	SFR	1	1
5240506337	SAN JOSE	CA	95111	CONDO	1	1
5240506364	HEMET	CA	92545	SFR	1	1
5240506422	FAIRFIELD	CA	94534	SFR	1	1
5240506448	YUBA CITY	CA	95991	SFR	1	1
5240506497	MANTECA	CA	95337	SFR	1	1
5240506531	TRACY	CA	95377	SFR	1	1
5240506537	FRESNO	CA	93706	SFR	1	1
5240506556	DELHI	CA	95315	SFR	1	1
5240506575	KELSEYVILLE	CA	95451	SFR	1	1
5240506576	SACRAMENTO	CA	95823	CONDO	1	1
5240506598	PASCO	WA	99301	SFR	1	1
5240506612	REDWOOD CITY	CA	94063	SFR	1	1
5240506643	CALDWELL	ID	83605	SFR	1	1
5240506646	ORANGE COVE	CA	93646	SFR	1	1
5240506668	LOS BANOS	CA	93635	SFR	1	1
5240506678	LOS ANGELES	CA	91406	SFR	1	1
5240506688	MADERA	CA	93638	SFR	1	1
5240506706	ANTIOCH	CA	94509	SFR	1	1
5240506709	FREMONT	CA	94538	CONDO	1	1
5240506721	ELK GROVE	CA	95757	SFR	1	1
5240506723	BAKERSFIELD	CA	93306	SFR	1	1
5240506741	CONCORD	CA	94519	SFR	1	1
5240506749	DELHI	CA	95315	SFR	1	1
5240506755	NOOKSACK	WA	98276	SFR	1	1
5240506758	GUSTINE	CA	95322	SFR	1	1
5240506760	ORTING	WA	98360	SFR	1	1
5240506772	FRESNO	CA	93705	SFR	1	1
5240506782	DALY CITY	CA	94015	SFR	1	1
5240506788	TURLOCK	CA	95382	SFR	1	1
5240506795	WEST VALLEY CITY	UT	84128	SFR	1	1
5240506797	SACRAMENTO	CA	95824	SFR	1	1
5240506803	BOTHELL	WA	98021	SFR	1	1
5240506829	DELHI	CA	95315	SFR	1	1
5240506833	ROCHESTER	WA	98579	SFR	1	1
5240506862	SACRAMENTO	CA	95820	SFR	1	1
5240506864	PINOLE	CA	94564	SFR	1	1
5240506870	ALAMEDA	CA	94502	TOWNHOUSE	1	1
5240506877	SANTA ROSA	CA	95404	SFR	1	1
5240506886	BAKERSFIELD	CA	93309	SFR	1	1
5240506905	FRESNO	CA	93702	SFR	1	1
5240506925	SACRAMENTO	CA	95828	TOWNHOUSE	1	1
5240506943	MADERA	CA	93638	SFR	1	1
5240506950	WINDSOR	CA	95492	SFR	1	1
5240506958	FREMONT	CA	94538	SFR	1	1
5240506959	FRESNO	CA	93727	SFR	1	1
5240506963	MODESTO	CA	95358	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240506179	0	80.00	80.00	Full	0	210000
5240506251	0	80.00	100.00	Stated	323000	323000
5240506278	0	80.00	99.99	Full	575083	575083
5240506312	0	74.63	100.00	Full	670000	670000
5240506334	0	78.02	100.00	Full	182000	186000
5240506337	0	80.00	100.00	Full	416500	416500
5240506364	0	80.00	100.00	Stated	325000	325000
5240506422	0	79.37	100.00	Stated	0	630000
5240506448	0	73.83	73.83	Stated	0	298000
5240506497	0	80.00	100.00	Full	306000	306000
5240506531	0	77.52	96.28	Stated	645000	645000
5240506537	0	80.00	100.00	Stated	175000	175000
5240506556	0	67.73	67.73	Stated	0	406000
5240506575	0	77.42	77.42	Full	0	775000
5240506576	0	80.00	100.00	Stated	210000	210000
5240506598	0	100.00	100.00	Stated	75000	75000
5240506612	0	80.00	80.00	Stated	0	725000
5240506643	0	90.00	90.00	Stated	105500	108000
5240506646	0	90.00	90.00	Stated	0	285000
5240506668	0	80.00	99.99	Stated	373879	416000
5240506678	0	84.98	84.98	Full	0	799000
5240506688	0	80.00	100.00	Stated	225000	225000
5240506706	0	80.00	80.00	Full	0	380000
5240506709	0	80.00	100.00	Stated	350000	350000
5240506721	0	80.00	80.00	Full	673000	674000
5240506723	0	79.99	100.00	Stated	288900	290000
5240506741	0	77.31	77.31	Stated	0	670000
5240506749	0	90.00	90.00	Stated	0	416000
5240506755	0	84.00	84.00	Full	0	225000
5240506758	0	69.85	69.85	Stated	0	262000
5240506760	0	80.00	80.00	Full	0	220000
5240506772	0	45.00	45.00	Stated	0	204000
5240506782	0	74.07	74.07	Stated	0	810000
5240506788	0	79.63	99.53	Stated	0	430000
5240506795	0	56.83	56.83	Stated	0	139000
5240506797	0	85.00	85.00	Full	0	271000
5240506803	0	56.07	56.07	Full	0	280000
5240506829	0	80.00	100.00	Stated	339000	339000
5240506833	0	78.72	78.72	Full	0	235000
5240506862	0	43.40	43.40	Full	0	265000
5240506864	0	80.00	100.00	Full	585000	585000
5240506870	0	80.00	100.00	Full	0	545000
5240506877	0	77.58	77.58	Stated	0	495000
5240506886	0	80.00	80.00	Full	245500	245500
5240506905	0	79.62	79.62	Full	0	211000
5240506925	0	80.00	80.00	Stated	0	245000
5240506943	0	80.00	100.00	Stated	355000	380000
5240506950	0	80.00	100.00	Stated	590000	590000
5240506958	0	73.41	73.41	Stated	0	667500
5240506959	0	50.00	50.00	Stated	0	250000
5240506963	0	37.19	37.19	Stated	0	285000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240506179	REFINANCE	YES	YES	C	519	46.17
5240506251	PURCHASE	NO	YES	A-	626	48.34
5240506278	PURCHASE	NO	YES	A	675	36.95
5240506312	PURCHASE	NO	YES	B+	605	47.64
5240506334	PURCHASE	NO	YES	A	729	52.49
5240506337	PURCHASE	NO	YES	A-	632	42.39
5240506364	PURCHASE	NO	YES	A-	628	39.70
5240506422	REFINANCE	YES	YES	A-	628	49.56
5240506448	REFINANCE	YES	YES	B+	612	40.65
5240506497	PURCHASE	NO	YES	A	694	42.78
5240506531	PURCHASE	NO	YES	A-	645	40.58
5240506537	PURCHASE	NO	YES	A-	641	39.48
5240506556	REFINANCE	YES	YES	A-	643	50.00
5240506575	REFINANCE	YES	YES	A-	652	55.00
5240506576	PURCHASE	NO	YES	A-	636	48.72
5240506598	PURCHASE	NO	YES	B+	609	31.55
5240506612	REFINANCE	YES	NO	A	710	24.95
5240506643	PURCHASE	NO	YES	B+	611	38.22
5240506646	REFINANCE	YES	YES	A	738	48.02
5240506668	PURCHASE	NO	YES	A-	652	46.84
5240506678	REFINANCE	YES	YES	A-	657	49.57
5240506688	PURCHASE	NO	YES	A	675	44.63
5240506706	REFINANCE	YES	YES	B-	563	45.92
5240506709	PURCHASE	NO	YES	A-	625	45.71
5240506721	PURCHASE	NO	YES	A-	650	51.60
5240506723	PURCHASE	NO	YES	A-	623	43.17
5240506741	REFINANCE	YES	YES	B	585	49.90
5240506749	REFINANCE	YES	YES	B+	602	49.76
5240506755	REFINANCE	YES	YES	A-	635	45.78
5240506758	REFINANCE	YES	YES	C+	542	36.68
5240506760	REFINANCE	YES	YES	C	519	55.00
5240506772	REFINANCE	YES	YES	A	678	31.88
5240506782	REFINANCE	YES	YES	A-	638	42.52
5240506788	REFINANCE	YES	YES	B+	614	48.92
5240506795	REFINANCE	YES	YES	B	589	37.08
5240506797	REFINANCE	YES	YES	A	667	44.49
5240506803	REFINANCE	YES	YES	C+	546	24.72
5240506829	PURCHASE	NO	YES	A-	631	48.23
5240506833	REFINANCE	YES	YES	C+	540	20.23
5240506862	REFINANCE	YES	YES	A-	635	53.27
5240506864	PURCHASE	NO	YES	A	701	37.19
5240506870	REFINANCE	YES	YES	A-	641	40.20
5240506877	REFINANCE	YES	YES	A-	647	49.97
5240506886	PURCHASE	NO	YES	A	735	53.26
5240506905	REFINANCE	YES	YES	C	524	53.80
5240506925	REFINANCE	YES	YES	A-	649	43.28
5240506943	PURCHASE	NO	YES	A	670	39.53
5240506950	PURCHASE	NO	YES	A-	628	43.11
5240506958	REFINANCE	YES	YES	B-	571	49.67
5240506959	REFINANCE	YES	YES	B+	619	25.73
5240506963	REFINANCE	YES	YES	C+	540	44.90

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240506179	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506251	YES	2	6 MTHS INTEREST ON EXCESS OF 2	64600.00	ARM	6.125
5240506278	NO	0	NONE	115000.00	ARM	6.250
5240506312	YES	2	6 MTHS INTEREST ON EXCESS OF 2	170000.00	ARM	6.625
5240506334	YES	2	6 MTHS INTEREST ON EXCESS OF 2	40000.00	ARM	5.250
5240506337	YES	2	6 MTHS INTEREST ON EXCESS OF 2	83300.00	ARM	5.500
5240506364	YES	1	6 MTHS INTEREST ON EXCESS OF 2	65000.00	ARM	7.375
5240506422	YES	2	6 MTHS INTEREST ON EXCESS OF 2	130000.00	ARM	6.375
5240506448	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506497	YES	2	6 MTHS INTEREST ON EXCESS OF 2	61200.00	ARM	5.500
5240506531	YES	3	6 MTHS INTEREST ON EXCESS OF 2	121000.00	ARM	6.625
5240506537	YES	2	6 MTHS INTEREST ON EXCESS OF 2	35000.00	ARM	7.250
5240506556	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506575	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.750
5240506576	YES	2	6 MTHS INTEREST ON EXCESS OF 2	42000.00	ARM	6.625
5240506598	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240506612	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240506643	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240506646	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5240506668	YES	2	6 MTHS INTEREST ON EXCESS OF 2	74750.00	ARM	6.375
5240506678	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240506688	YES	2	6 MTHS INTEREST ON EXCESS OF 2	45000.00	ARM	5.750
5240506706	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240506709	YES	2	6 MTHS INTEREST ON EXCESS OF 2	70000.00	ARM	7.000
5240506721	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240506723	YES	2	6 MTHS INTEREST ON EXCESS OF 2	57800.00	ARM	6.375
5240506741	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5240506749	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240506755	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506758	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.825
5240506760	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5240506772	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506782	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240506788	YES	1	6 MTHS INTEREST ON EXCESS OF 2	85600.00	ARM	8.125
5240506795	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5240506797	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506803	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506829	YES	2	6 MTHS INTEREST ON EXCESS OF 2	67800.00	ARM	6.250
5240506833	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506862	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5240506864	YES	2	6 MTHS INTEREST ON EXCESS OF 2	117000.00	ARM	5.125
5240506870	YES	2	6 MTHS INTEREST ON EXCESS OF 2	109000.00	ARM	5.500
5240506877	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240506886	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5240506905	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.125
5240506925	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240506943	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	6.250
5240506950	YES	2	6 MTHS INTEREST ON EXCESS OF 2	118000.00	ARM	6.250
5240506958	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240506959	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506963	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240506179	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506251	6.800	13.800	3.000	1.500	24	6	10/1/2007	YES
5240506278	6.900	13.900	3.000	1.500	24	6	10/1/2007	YES
5240506312	7.375	14.375	3.000	1.500	24	6	10/1/2007	YES
5240506334	6.000	13.000	3.000	1.500	24	6	10/1/2007	YES
5240506337	6.250	13.250	3.000	1.500	24	6	10/1/2007	YES
5240506364	8.050	15.050	3.000	1.500	24	6	10/1/2007	YES
5240506422	7.125	14.125	3.000	1.500	24	6	10/1/2007	YES
5240506448	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506497	6.250	13.250	3.000	1.500	24	6	10/1/2007	YES
5240506531	7.300	14.300	3.000	1.500	36	6	10/1/2008	YES
5240506537	8.000	15.000	3.000	1.500	24	6	11/1/2007	YES
5240506556	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506575	5.500	12.500	3.000	1.500	36	6	11/1/2008	NO
5240506576	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5240506598	8.750	15.750	3.000	1.500	24	6	11/1/2007	NO
5240506612	6.815	13.815	3.000	1.500	24	6	11/1/2007	NO
5240506643	8.650	15.650	3.000	1.500	24	6	10/1/2007	NO
5240506646	6.125	13.125	3.000	1.500	24	6	11/1/2007	NO
5240506668	7.025	14.025	3.000	1.500	24	6	10/1/2007	YES
5240506678	6.750	13.750	3.000	1.500	24	6	10/1/2007	YES
5240506688	6.425	13.425	3.000	1.500	24	6	10/1/2007	YES
5240506706	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
5240506709	7.675	14.675	3.000	1.500	24	6	11/1/2007	YES
5240506721	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
5240506723	7.050	14.050	3.000	1.500	24	6	10/1/2007	YES
5240506741	7.050	14.050	3.000	1.500	24	6	11/1/2007	NO
5240506749	7.635	14.635	3.000	1.500	24	6	11/1/2007	NO
5240506755	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506758	7.575	14.575	3.000	1.500	24	6	11/1/2007	NO
5240506760	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
5240506772	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506782	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
5240506788	8.875	15.875	3.000	1.500	24	6	11/1/2007	NO
5240506795	8.950	15.950	3.000	1.500	24	6	12/1/2007	NO
5240506797	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506803	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506829	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
5240506833	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506862	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5240506864	5.875	12.875	3.000	1.500	24	6	11/1/2007	YES
5240506870	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5240506877	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
5240506886	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5240506905	8.875	15.875	3.000	1.500	24	6	11/1/2007	NO
5240506925	7.550	14.550	3.000	1.500	24	6	11/1/2007	YES
5240506943	6.925	13.925	3.000	1.500	24	6	11/1/2007	YES
5240506950	6.925	13.925	3.000	1.500	24	6	11/1/2007	YES
5240506958	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
5240506959	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506963	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240506979	NO	60950.00	60,905.89	431.4	360	NO
5240506982	NO	25000.00	24,990.07	228.68	360	NO
5240506983	NO	204800.00	204,800.00	1192.96	360	NO
5240506987	NO	51200.00	51,181.71	487.2	360	YES
5240507012	YES	128000.00	128,000.00	746.67	360	NO
5240507021	NO	234000.00	233,862.56	1824.19	360	NO
5240507046	NO	53000.00	52,974.48	449.52	360	NO
5240507053	NO	272000.00	272,000.00	1811.07	360	NO
5240507057	NO	488000.00	488,000.00	3202.5	360	NO
5240507058	NO	208250.00	208,250.00	1301.56	360	NO
5240507064	NO	380000.00	380,000.00	2311.67	360	NO
5240507067	NO	95000.00	95,000.00	895.75	360	YES
5240507077	NO	400000.00	400,000.00	2400	360	NO
5240507088	NO	200000.00	200,000.00	1041.67	360	NO
5240507092	NO	256000.00	255,918.31	1708.36	480	YES
5240507094	NO	500000.00	500,000.00	2760.42	360	NO
5240507097	NO	195000.00	195,000.00	1621.91	360	YES
5240507126	NO	147000.00	146,879.27	977.01	360	NO
5240507140	NO	232500.00	232,355.49	1767.17	360	NO
5240507141	NO	182700.00	182,616.00	1316.96	360	NO
5240507149	YES	590000.00	590,000.00	3011.46	360	NO
5240507150	YES	200000.00	200,000.00	1810.81	360	YES
5240507177	NO	204800.00	204,641.82	1404.05	360	NO
5240507179	NO	352000.00	352,000.00	2946.97	360	NO
5240507193	NO	331200.00	331,200.00	2083.8	360	NO
5240507207	NO	264000.00	264,000.00	1606	360	NO
5240507208	NO	473800.00	473,800.00	3257.38	360	NO
5240507210	NO	66000.00	65,977.72	641.03	360	YES
5240507211	YES	179950.00	179,950.00	1304.76	360	NO
5240507217	NO	316800.00	316,800.00	1894.2	360	NO
5240507222	NO	340000.00	339,915.81	2492.52	480	YES
5240507229	NO	120000.00	119,906.39	818.61	360	NO
5240507236	NO	172550.00	172,550.00	1197.65	360	NO
5240507237	NO	408000.00	408,000.00	2482	360	NO
5240507238	NO	43100.00	43,100.00	426.82	360	NO
5240507265	YES	176000.00	175,862.70	1200.63	360	NO
5240507270	YES	304400.00	304,302.66	1946.89	360	NO
5240507275	NO	368000.00	368,000.00	2200.33	360	NO
5240507277	NO	132000.00	132,000.00	767.25	360	NO
5240507278	YES	500000.00	500,000.00	3277.08	360	NO
5240507305	NO	296000.00	296,000.00	1677.33	360	NO
5240507306	NO	360000.00	359,770.44	2704.56	360	NO
5240507323	NO	76500.00	76,471.97	721.31	360	YES
5240507328	YES	565000.00	564,559.24	3854.3	360	NO
5240507332	NO	144500.00	144,500.00	1161.64	360	NO
5240507333	NO	400000.00	400,000.00	2896.11	360	NO
5240507335	NO	440000.00	440,000.00	3076.54	360	NO
5240507353	NO	201600.00	201,600.00	1071	360	NO
5240507358	YES	444000.00	444,000.00	2839.75	360	NO
5240507360	NO	520000.00	520,000.00	3653.74	360	NO
5240507362	NO	489550.00	489,550.00	2804.71	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240506979	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5240506982	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	10.5
5240506983	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5240506987	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	10.99
5240507012	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7
5240507021	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.65
5240507046	360	10/11/2005	12/1/2005	1/1/2006	11/1/2035	9.6
5240507053	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5240507057	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5240507058	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5240507064	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5240507067	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10.875
5240507077	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.2
5240507088	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5240507092	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5240507094	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5240507097	180	10/27/2005	1/1/2006	1/1/2006	12/1/2020	9.375
5240507126	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5240507140	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	8.375
5240507141	360	10/14/2005	12/1/2005	1/1/2006	11/1/2035	8.65
5240507149	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5240507150	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5240507177	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5240507179	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	9.45
5240507193	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	7.55
5240507207	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5240507208	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5240507210	180	10/26/2005	12/1/2005	12/1/2005	11/1/2020	11.25
5240507211	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5240507217	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.175
5240507222	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5240507229	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5240507236	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	7.425
5240507237	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5240507238	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	11.5
5240507265	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	7.25
5240507270	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.675
5240507275	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.175
5240507277	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.975
5240507278	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.865
5240507305	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.8
5240507306	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5240507323	180	10/26/2005	12/1/2005	12/1/2005	11/1/2020	10.875
5240507328	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5240507332	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5240507333	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.86
5240507335	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.5
5240507353	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5240507358	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.675
5240507360	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5240507362	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.875

Loan Number	City	State	Zip	Property Type	Units	Lien
5240506979	SALEM	OR	97301	SFR	1	1
5240506982	SALEM	OR	97301	SFR	1	2
5240506983	FRESNO	CA	93705	SFR	1	1
5240506987	FRESNO	CA	93705	SFR	1	2
5240507012	MIDVALE	UT	84047	SFR	1	1
5240507021	EDGEWOOD	WA	98371	SFR	1	1
5240507046	PUYALLUP	WA	98375	SFR	1	2
5240507053	ELK GROVE	CA	95758	SFR	1	1
5240507057	HAYWARD	CA	94541	SFR	1	1
5240507058	SEATTLE	WA	98108	SFR	1	1
5240507064	STOCKTON	CA	95209	UNITS 2	2	1
5240507067	STOCKTON	CA	95209	UNITS 2	2	2
5240507077	SACRAMENTO	CA	95826	SFR	1	1
5240507088	UPLAND	CA	91786	CONDO	1	1
5240507092	MODESTO	CA	95354	SFR	1	1
5240507094	SANTA CLARA	CA	95050	UNITS 3-4	4	1
5240507097	SANTA CLARA	CA	95050	UNITS 3-4	4	2
5240507126	DINUBA	CA	93618	SFR	1	1
5240507140	VANCOUVER	WA	98661	SFR	1	1
5240507141	KENT	WA	98032	SFR	1	1
5240507149	FREMONT	CA	94555	SFR	1	1
5240507150	FREMONT	CA	94555	SFR	1	2
5240507177	SANGER	CA	93657	UNITS 2	2	1
5240507179	ELK GROVE	CA	95758	SFR	1	1
5240507193	TRACY	CA	95376	SFR	1	1
5240507207	RIVERBANK	CA	95367	SFR	1	1
5240507208	OAKLAND	CA	94605	3-4 Family	3	1
5240507210	RIVERBANK	CA	95367	SFR	1	2
5240507211	SACRAMENTO	CA	95820	SFR	1	1
5240507217	SACRAMENTO	CA	95824	SFR	1	1
5240507222	SAN LORENZO	CA	94580	SFR	1	1
5240507229	LEMOORE	CA	93245	SFR	1	1
5240507236	SEATTLE	WA	98168	SFR	1	1
5240507237	SALINAS	CA	93906	SFR	1	1
5240507238	SEATTLE	WA	98168	SFR	1	2
5240507265	FRESNO	CA	93725	Duplex	2	1
5240507270	LOS BANOS	CA	93635	SFR	1	1
5240507275	NAPA	CA	94559	SFR	1	1
5240507277	VISALIA	CA	93291	SFR	1	1
5240507278	SAN JOSE	CA	95136	CONDO	1	1
5240507305	OAKLAND	CA	94601	SFR	1	1
5240507306	FREMONT	CA	94538	SFR	1	1
5240507323	SALINAS	CA	93906	SFR	1	2
5240507328	FREESTONE	CA	95472	SFR	1	1
5240507332	MERIDIAN	ID	83642	SFR	1	1
5240507333	SAN PABLO	CA	94806	SFR	1	1
5240507335	COARSEGOLD	CA	93614	SFR	1	1
5240507353	MARYSVILLE	CA	95901	SFR	1	1
5240507358	HAYWARD	CA	94544	SFR	1	1
5240507360	AUBURN	CA	95603	UNITS 3-4	3	1
5240507362	LATHROP	CA	95330	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240506979	0	70.88	99.95	Full	85990	88000
5240506982	60950	99.95	99.95	Full	85990	88000
5240506983	0	80.00	100.00	Stated	256000	256000
5240506987	204800	100.00	100.00	Stated	256000	256000
5240507012	0	80.00	100.00	Stated	160000	167000
5240507021	0	90.00	90.00	Stated	0	260000
5240507046	212000	100.00	100.00	Full	265000	265000
5240507053	0	80.00	100.00	Stated	340000	360000
5240507057	0	80.00	80.00	Stated	0	610000
5240507058	0	81.67	81.67	Stated	0	255000
5240507064	0	80.00	100.00	Stated	475000	475000
5240507067	380000	100.00	100.00	Stated	475000	475000
5240507077	0	80.00	100.00	Stated	500000	500000
5240507088	0	80.00	100.00	Full	250000	250000
5240507092	0	80.00	80.00	Stated	0	320000
5240507094	0	71.94	100.00	Full	695000	700000
5240507097	500000	100.00	100.00	Full	695000	700000
5240507126	0	89.91	89.91	Full	163500	170000
5240507140	0	75.00	75.00	Full	0	310000
5240507141	0	90.00	90.00	Stated	203000	210000
5240507149	0	74.68	100.00	Stated	790000	790000
5240507150	590000	100.00	100.00	Stated	790000	790000
5240507177	0	80.00	80.00	Stated	256000	256000
5240507179	0	80.00	80.00	Stated	0	440000
5240507193	0	80.00	100.00	Stated	414000	415500
5240507207	0	80.00	100.00	Stated	330000	330000
5240507208	0	80.00	100.00	Stated	592250	615000
5240507210	264000	100.00	100.00	Stated	330000	330000
5240507211	0	90.00	90.00	Full	199950	200000
5240507217	0	80.00	80.00	Stated	396000	396000
5240507222	0	63.55	63.55	Stated	0	535000
5240507229	0	47.62	47.62	Full	0	252000
5240507236	0	79.99	99.97	Stated	215725	216000
5240507237	0	80.00	95.00	Stated	0	510000
5240507238	172550	99.97	99.97	Stated	215725	216000
5240507265	0	80.00	80.00	Full	0	220000
5240507270	0	80.00	100.00	Stated	380512	380512
5240507275	0	80.00	80.00	Stated	485000	460000
5240507277	0	80.00	100.00	Stated	165000	165000
5240507278	0	79.23	98.99	Stated	631050	638000
5240507305	0	80.00	100.00	Stated	370000	370000
5240507306	0	51.43	51.43	Stated	0	700000
5240507323	408000	95.00	95.00	Stated	0	510000
5240507328	0	79.92	79.92	Stated	707000	710000
5240507332	0	85.00	85.00	Full	0	170000
5240507333	0	88.89	88.89	Full	0	450000
5240507335	0	80.00	95.00	Stated	550000	550000
5240507353	0	70.00	70.00	Full	0	288000
5240507358	0	80.00	100.00	Stated	555000	555000
5240507360	0	80.00	80.00	Stated	650000	650000
5240507362	0	79.99	99.99	Full	611990	617500

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240506979	PURCHASE	NO	YES	B+	618	41.79
5240506982	PURCHASE	NO	YES	B+	618	48.01
5240506983	PURCHASE	NO	YES	A-	631	39.44
5240506987	PURCHASE	NO	YES	A-	631	39.44
5240507012	PURCHASE	NO	YES	A-	649	31.16
5240507021	REFINANCE	YES	YES	B	581	42.74
5240507046	PURCHASE	NO	YES	B+	606	24.52
5240507053	PURCHASE	NO	YES	A-	622	46.92
5240507057	REFINANCE	YES	YES	A-	624	46.93
5240507058	REFINANCE	YES	YES	A-	654	34.58
5240507064	PURCHASE	NO	YES	A-	655	49.96
5240507067	PURCHASE	NO	YES	A-	655	49.96
5240507077	PURCHASE	NO	YES	A-	631	47.68
5240507088	PURCHASE	NO	YES	A-	629	54.51
5240507092	REFINANCE	YES	YES	A-	627	48.74
5240507094	PURCHASE	NO	YES	A	713	46.60
5240507097	PURCHASE	NO	YES	A	713	46.60
5240507126	PURCHASE	NO	YES	B	595	40.53
5240507140	REFINANCE	YES	YES	C	502	32.72
5240507141	PURCHASE	NO	YES	B+	613	46.34
5240507149	PURCHASE	NO	YES	A-	653	49.61
5240507150	PURCHASE	NO	YES	A-	653	49.61
5240507177	PURCHASE	NO	NO	A	695	22.66
5240507179	REFINANCE	YES	YES	C+	529	47.90
5240507193	PURCHASE	NO	YES	A	666	36.45
5240507207	PURCHASE	NO	YES	A-	637	39.13
5240507208	PURCHASE	NO	YES	A-	624	38.42
5240507210	PURCHASE	NO	YES	A-	637	39.13
5240507211	PURCHASE	NO	NO	A	733	50.83
5240507217	PURCHASE	NO	YES	A-	645	50.87
5240507222	REFINANCE	YES	YES	C	518	46.25
5240507229	REFINANCE	YES	YES	B+	601	33.37
5240507236	PURCHASE	NO	YES	A	734	38.45
5240507237	REFINANCE	YES	YES	A-	641	49.72
5240507238	PURCHASE	NO	YES	A	734	38.45
5240507265	REFINANCE	YES	NO	A	691	34.54
5240507270	PURCHASE	NO	YES	A-	639	49.00
5240507275	PURCHASE	NO	YES	A	757	54.71
5240507277	PURCHASE	NO	YES	A	718	48.08
5240507278	PURCHASE	NO	YES	A	662	47.79
5240507305	PURCHASE	NO	YES	A	747	40.19
5240507306	REFINANCE	YES	YES	C+	535	48.20
5240507323	REFINANCE	YES	YES	A-	641	49.72
5240507328	PURCHASE	NO	YES	B	583	38.50
5240507332	REFINANCE	YES	YES	B+	601	33.86
5240507333	REFINANCE	YES	YES	C+	548	31.21
5240507335	PURCHASE	NO	YES	A	682	49.21
5240507353	REFINANCE	YES	YES	A-	644	41.47
5240507358	PURCHASE	NO	YES	A-	624	49.79
5240507360	PURCHASE	NO	YES	A	683	43.50
5240507362	PURCHASE	NO	YES	A	687	54.58

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240506979	YES	2	6 MTHS INTEREST ON EXCESS OF 2	25000.00	ARM	6.875
5240506982	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240506983	YES	2	6 MTHS INTEREST ON EXCESS OF 2	51200.00	ARM	6.250
5240506987	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507012	YES	2	6 MTHS INTEREST ON EXCESS OF 2	32000.00	ARM	6.250
5240507021	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507046	NO	0	NONE	0.00	FIXED	0.000
5240507053	YES	1	6 MTHS INTEREST ON EXCESS OF 2	68000.00	ARM	7.250
5240507057	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5240507058	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240507064	YES	2	6 MTHS INTEREST ON EXCESS OF 2	95000.00	ARM	6.625
5240507067	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507077	YES	2	6 MTHS INTEREST ON EXCESS OF 2	100000.00	ARM	6.500
5240507088	YES	3	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	5.500
5240507092	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240507094	YES	2	6 MTHS INTEREST ON EXCESS OF 2	195000.00	ARM	5.875
5240507097	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507126	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240507140	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240507141	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240507149	YES	2	6 MTHS INTEREST ON EXCESS OF 2	200000.00	ARM	5.375
5240507150	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507177	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240507179	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5240507193	YES	1	6 MTHS INTEREST ON EXCESS OF 2	82800.00	ARM	6.875
5240507207	YES	2	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	6.625
5240507208	YES	2	6 MTHS INTEREST ON EXCESS OF 2	118450.00	ARM	7.500
5240507210	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507211	NO	0	NONE	0.00	ARM	7.125
5240507217	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507222	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5240507229	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507236	YES	2	6 MTHS INTEREST ON EXCESS OF 2	43100.00	ARM	6.750
5240507237	YES	2	6 MTHS INTEREST ON EXCESS OF 2	76500.00	ARM	6.625
5240507238	NO	0	NONE	0.00	FIXED	0.000
5240507265	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507270	YES	2	6 MTHS INTEREST ON EXCESS OF 2	76100.00	ARM	7.000
5240507275	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507277	YES	2	6 MTHS INTEREST ON EXCESS OF 2	33000.00	ARM	6.250
5240507278	YES	1	6 MTHS INTEREST ON EXCESS OF 2	124700.00	ARM	7.125
5240507305	YES	3	6 MTHS INTEREST ON EXCESS OF 2	74000.00	ARM	6.125
5240507306	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240507323	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507328	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507332	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5240507333	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5240507335	YES	3	6 MTHS INTEREST ON EXCESS OF 2	82500.00	FIXED	0.000
5240507353	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5240507358	YES	2	6 MTHS INTEREST ON EXCESS OF 2	111000.00	ARM	7.000
5240507360	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240507362	YES	1	6 MTHS INTEREST ON EXCESS OF 2	122400.00	ARM	6.125

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240506979	7.625	14.625	3.000	1.500	24	6	11/1/2007	NO
5240506982	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240506983	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
5240506987	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507012	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5240507021	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507046	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507053	7.990	14.990	3.000	1.500	24	6	11/1/2007	YES
5240507057	7.875	14.875	3.000	1.500	36	6	11/1/2008	YES
5240507058	7.500	14.500	3.000	1.500	24	6	11/1/2007	YES
5240507064	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
5240507067	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507077	7.200	14.200	3.000	1.500	24	6	11/1/2007	YES
5240507088	6.250	13.250	3.000	1.500	36	6	12/1/2008	YES
5240507092	7.625	14.625	3.000	1.500	24	6	11/1/2007	NO
5240507094	6.625	13.625	3.000	1.500	24	6	12/1/2007	YES
5240507097	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507126	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
5240507140	8.375	15.375	3.000	1.500	24	6	11/1/2007	NO
5240507141	8.650	15.650	3.000	1.500	24	6	11/1/2007	YES
5240507149	6.125	13.125	3.000	1.500	24	6	12/1/2007	YES
5240507150	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507177	7.300	14.300	3.000	1.500	36	6	11/1/2008	NO
5240507179	9.450	16.450	3.000	1.500	24	6	12/1/2007	NO
5240507193	7.550	14.550	3.000	1.500	24	6	11/1/2007	YES
5240507207	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5240507208	8.250	15.250	3.000	1.500	24	6	11/1/2007	YES
5240507210	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507211	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5240507217	7.175	14.175	3.000	1.500	24	6	11/1/2007	YES
5240507222	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
5240507229	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
5240507236	7.425	14.425	3.000	1.500	24	6	11/1/2007	NO
5240507237	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5240507238	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507265	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
5240507270	7.675	14.675	3.000	1.500	24	6	11/1/2007	YES
5240507275	7.175	14.175	3.000	1.500	36	6	11/1/2008	YES
5240507277	6.975	13.975	3.000	1.500	24	6	12/1/2007	YES
5240507278	7.865	14.865	3.000	1.500	24	6	12/1/2007	YES
5240507305	6.800	13.800	3.000	1.500	36	6	11/1/2008	YES
5240507306	8.250	15.250	3.000	1.500	24	6	11/1/2007	NO
5240507323	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507328	7.250	14.250	3.000	1.500	24	6	11/1/2007	NO
5240507332	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
5240507333	7.860	14.860	3.000	1.500	24	6	12/1/2007	NO
5240507335	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507353	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5240507358	7.675	14.675	3.000	1.500	24	6	11/1/2007	YES
5240507360	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
5240507362	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240507384	NO	180000.00	180,000.00	1274.03	360	NO
5240507390	YES	469000.00	469,000.00	3117.12	360	NO
5240507395	YES	361600.00	361,600.00	2106.32	360	NO
5240507398	YES	90400.00	90,400.00	801.69	360	YES
5240507399	YES	454500.00	454,500.00	3427.31	480	YES
5240507401	NO	207000.00	207,000.00	1185.94	360	NO
5240507404	NO	500000.00	499,681.17	3756.33	360	NO
5240507416	YES	296000.00	296,000.00	2084.9	360	NO
5240507421	NO	498375.00	498,088.26	3920.72	360	NO
5240507436	YES	167000.00	167,000.00	1078.54	360	NO
5240507439	NO	320000.00	320,000.00	1766.67	360	NO
5240507440	YES	468000.00	468,000.00	3042	360	NO
5240507446	NO	123150.00	123,150.00	925.18	360	NO
5240507448	NO	132000.00	131,909.16	957.09	360	NO
5240507463	YES	384000.00	384,000.00	2392	360	NO
5240507466	YES	96000.00	95,967.59	932.41	360	YES
5240507468	YES	356000.00	355,751.26	2562.74	360	NO
5240507470	NO	96000.00	96,000.00	622.65	360	NO
5240507476	NO	328000.00	328,000.00	2280.62	480	YES
5240507477	NO	196000.00	196,000.00	1360.41	360	NO
5240507483	YES	284000.00	284,000.00	1656.67	360	NO
5240507485	NO	500000.00	500,000.00	2760.42	360	NO
5240507486	YES	71000.00	71,000.00	623.08	360	YES
5240507488	YES	224000.00	224,000.00	1415.83	360	NO
5240507489	NO	160000.00	160,000.00	1389.36	360	YES
5240507490	YES	56000.00	56,000.00	496.62	360	NO
5240507491	NO	300400.00	300,400.00	1877.5	360	NO
5240507494	NO	208000.00	208,000.00	1178.67	360	NO
5240507495	NO	52000.00	52,000.00	451.54	360	YES
5240507497	NO	200000.00	200,000.00	1364.35	360	NO
5240507498	NO	207900.00	207,737.82	1418.24	360	NO
5240507500	NO	427500.00	427,500.00	2892.55	480	YES
5240507508	NO	488000.00	488,000.00	2968.67	360	NO
5240507512	NO	200000.00	200,000.00	1116.67	360	NO
5240507517	NO	297500.00	297,500.00	2096.51	480	YES
5240507521	NO	316000.00	316,000.00	1711.67	360	NO
5240507523	NO	79000.00	79,000.00	707.92	360	YES
5240507525	NO	100000.00	99,932.76	733.07	360	NO
5240507528	NO	224000.00	224,000.00	1353.33	360	NO
5240507529	NO	233100.00	233,100.00	1771.73	360	NO
5240507533	NO	427500.00	427,228.79	3219.18	360	NO
5240507535	NO	477000.00	477,000.00	3335.25	360	NO
5240507537	NO	145000.00	145,000.00	1081.08	240	NO
5240507542	NO	393250.00	393,250.00	2550.61	360	NO
5240507545	YES	500000.00	500,000.00	2989.58	360	NO
5240507546	NO	465500.00	465,500.00	3529.92	360	NO
5240507552	NO	150000.00	150,000.00	1048.82	360	NO
5240507557	YES	368000.00	368,000.00	2450.27	360	NO
5240507571	NO	296000.00	295,751.32	1944.51	360	NO
5240507573	YES	420000.00	420,000.00	2511.25	360	NO
5240507575	YES	388000.00	388,000.00	2813.27	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240507384	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5240507390	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5240507395	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5240507398	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	10.125
5240507399	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8.775
5240507401	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.875
5240507404	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5240507416	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.575
5240507421	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.75
5240507436	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5240507439	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5240507440	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5240507446	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5240507448	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5240507463	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.475
5240507466	180	10/26/2005	12/1/2005	12/1/2005	11/1/2020	11.25
5240507468	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.8
5240507470	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5240507476	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8
5240507477	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240507483	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7
5240507485	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5240507486	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	10
5240507488	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5240507489	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	9.875
5240507490	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	10.125
5240507491	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240507494	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.8
5240507495	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	9.875
5240507497	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5240507498	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5240507500	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5240507508	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5240507512	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.7
5240507517	360	10/26/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5240507521	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5240507523	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5240507525	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5240507528	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5240507529	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5240507533	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.275
5240507535	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240507537	240	11/7/2005	1/1/2006	1/1/2006	12/1/2025	6.5
5240507542	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5240507545	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5240507546	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.35
5240507552	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240507557	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5240507571	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5240507573	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5240507575	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.875

Loan Number	City	State	Zip	Property Type	Units	Lien
5240507384	PORT ANGELES	WA	98362	SFR	1	1
5240507390	SANTA ROSA	CA	95407	SFR	1	1
5240507395	STOCKTON	CA	95202	3-4 Family	3	1
5240507398	STOCKTON	CA	95202	UNITS 3-4	4	2
5240507399	FAIRFIELD	CA	94533	SFR	1	1
5240507401	SALINAS	CA	93907	SFR	1	1
5240507404	SOUTH SAN FRANCISCO	CA	94080	SFR	1	1
5240507416	LODI	CA	95240	SFR	1	1
5240507421	SAN JOSE	CA	95127	SFR	1	1
5240507436	GREENFIELD	CA	93927	SFR	1	1
5240507439	MADERA	CA	93637	SFR	1	1
5240507440	SAN JOSE	CA	95116	SFR	1	1
5240507446	EMMETT	ID	83617	SFR	1	1
5240507448	FRESNO	CA	93702	SFR	1	1
5240507463	STOCKTON	CA	95206	SFR	1	1
5240507466	STOCKTON	CA	95206	SFR	1	2
5240507468	BAY POINT	CA	94565	SFR	1	1
5240507470	CALDWELL	ID	83605	TOWNHOUSE	1	1
5240507476	SALIDA	CA	95368	SFR	1	1
5240507477	VISALIA	CA	93277	SFR	1	1
5240507483	EL DORADO	CA	95623	SFR	1	1
5240507485	OAKLAND	CA	94609	UNITS 2	2	1
5240507486	EL DORADO	CA	95623	SFR	1	2
5240507488	SEATAC	WA	98188	SFR	1	1
5240507489	OAKLAND	CA	94609	UNITS 2	2	2
5240507490	SEATAC	WA	98188	SFR	1	2
5240507491	BAKERSFIELD	CA	93308	SFR	1	1
5240507494	MADERA	CA	93637	SFR	1	1
5240507495	MADERA	CA	93637	SFR	1	2
5240507497	SELMA	CA	93662	SFR	1	1
5240507498	RAINIER	WA	98576	SFR	1	1
5240507500	LOS BANOS	CA	93635	SFR	1	1
5240507508	SAN JOSE	CA	95122	SFR	1	1
5240507512	BETHEL ISLAND	CA	94511	SFR	1	1
5240507517	KEYES	CA	95328	SFR	1	1
5240507521	MERCED	CA	95340	SFR	1	1
5240507523	MERCED	CA	95340	SFR	1	2
5240507525	TACOMA	WA	98409	SFR	1	1
5240507528	SACRAMENTO	CA	95817	SFR	1	1
5240507529	SACRAMENTO	CA	95820	SFR	1	1
5240507533	MANTECA	CA	95336	SFR	1	1
5240507535	TRACY	CA	95376	SFR	1	1
5240507537	FRESNO	CA	93726	SFR	1	1
5240507542	SANTA ROSA	CA	95401	SFR	1	1
5240507545	WINDSOR	CA	95492	SFR	1	1
5240507546	WATSONVILLE	CA	95076	CONDO	1	1
5240507552	SAN FRANCISCO	CA	94124	SFR	1	1
5240507557	STOCKTON	CA	95206	SFR	1	1
5240507571	CONCORD	CA	94520	TOWNHOUSE	1	1
5240507573	OAKLAND	CA	94601	SFR	1	1
5240507575	BAY POINT	CA	94565	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240507384	0	90.00	90.00	Full	0	200000
5240507390	0	71.28	71.28	Full	0	658000
5240507395	0	80.00	100.00	Full	452000	460000
5240507398	361600	100.00	100.00	Full	452000	460000
5240507399	0	90.00	90.00	Stated	0	505000
5240507401	0	45.00	45.00	Stated	0	460000
5240507404	0	67.57	67.57	Full	0	740000
5240507416	0	80.00	80.00	Stated	0	370000
5240507421	0	75.00	75.00	Stated	0	664500
5240507436	0	36.30	36.30	Stated	0	460000
5240507439	0	80.00	80.00	Full	0	400000
5240507440	0	80.00	100.00	Stated	585000	586000
5240507446	0	94.98	94.98	Full	129660	135000
5240507448	0	80.00	100.00	Stated	165000	171000
5240507463	0	80.00	100.00	Stated	480000	480000
5240507466	384000	100.00	100.00	Stated	480000	480000
5240507468	0	80.00	80.00	Stated	0	445000
5240507470	0	80.00	80.00	Full	0	120000
5240507476	0	80.00	100.00	Stated	0	410000
5240507477	0	80.00	100.00	Stated	245000	246000
5240507483	0	80.00	100.00	Full	355000	357000
5240507485	0	75.76	100.00	Full	0	660000
5240507486	284000	100.00	100.00	Full	355000	357000
5240507488	0	80.00	100.00	Full	0	280000
5240507489	500000	100.00	100.00	Full	0	660000
5240507490	224000	100.00	100.00	Full	0	280000
5240507491	0	80.00	100.00	Stated	375500	375500
5240507494	0	80.00	100.00	Stated	260000	260000
5240507495	208000	100.00	100.00	Stated	260000	260000
5240507497	0	86.96	86.96	Full	0	230000
5240507498	0	79.99	79.99	Full	259900	262000
5240507500	0	75.00	75.00	Stated	0	570000
5240507508	0	80.00	80.00	Stated	610000	610000
5240507512	0	33.33	33.33	Stated	0	600000
5240507517	0	85.00	85.00	Stated	0	350000
5240507521	0	80.00	100.00	Stated	395000	408000
5240507523	316000	100.00	100.00	Stated	395000	408000
5240507525	0	57.80	57.80	Full	0	173000
5240507528	0	80.00	100.00	Stated	280000	284000
5240507529	0	90.00	90.00	Stated	0	259000
5240507533	0	90.00	90.00	Stated	475000	475000
5240507535	0	90.00	90.00	Full	0	530000
5240507537	0	59.18	59.18	Full	0	245000
5240507542	0	65.00	65.00	Full	0	605000
5240507545	0	78.74	100.00	Stated	0	635000
5240507546	0	95.00	100.00	Stated	490000	490000
5240507552	0	22.73	22.73	Full	0	660000
5240507557	0	80.00	100.00	Stated	460000	460000
5240507571	0	80.00	80.00	Stated	370000	370000
5240507573	0	80.00	100.00	Stated	525000	525000
5240507575	0	80.00	100.00	Stated	485000	485000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240507384	REFINANCE	YES	YES	C+	544	54.38
5240507390	REFINANCE	YES	NO	A	785	41.66
5240507395	PURCHASE	NO	YES	A	670	40.74
5240507398	PURCHASE	NO	YES	A	670	40.74
5240507399	REFINANCE	YES	YES	B	594	48.63
5240507401	REFINANCE	YES	YES	A-	650	38.62
5240507404	REFINANCE	YES	YES	B-	562	47.17
5240507416	REFINANCE	YES	YES	B	586	43.24
5240507421	REFINANCE	YES	YES	C	500	49.60
5240507436	REFINANCE	YES	YES	A-	650	45.90
5240507439	REFINANCE	YES	YES	A-	641	29.73
5240507440	PURCHASE	NO	YES	A	739	45.20
5240507446	PURCHASE	NO	YES	B+	607	46.45
5240507448	PURCHASE	NO	YES	B+	613	45.67
5240507463	PURCHASE	NO	YES	A-	620	44.29
5240507466	PURCHASE	NO	YES	A-	620	44.29
5240507468	REFINANCE	YES	YES	B-	557	48.96
5240507470	REFINANCE	YES	YES	A-	624	36.49
5240507476	REFINANCE	YES	YES	A-	637	49.48
5240507477	PURCHASE	NO	YES	A-	655	39.19
5240507483	PURCHASE	NO	YES	A-	635	33.92
5240507485	REFINANCE	YES	YES	A-	641	46.53
5240507486	PURCHASE	NO	YES	A-	635	33.92
5240507488	REFINANCE	YES	YES	B+	618	47.76
5240507489	REFINANCE	YES	YES	A-	641	46.53
5240507490	REFINANCE	YES	YES	B+	618	45.78
5240507491	PURCHASE	NO	YES	A	679	43.10
5240507494	PURCHASE	NO	YES	A	726	46.99
5240507495	PURCHASE	NO	YES	A	726	46.99
5240507497	REFINANCE	YES	YES	A-	629	53.89
5240507498	PURCHASE	NO	YES	B	593	52.01
5240507500	REFINANCE	YES	YES	B	589	44.15
5240507508	PURCHASE	NO	YES	B+	619	47.81
5240507512	REFINANCE	YES	YES	A	754	45.77
5240507517	REFINANCE	YES	YES	B+	608	46.85
5240507521	PURCHASE	NO	YES	A	715	48.61
5240507523	PURCHASE	NO	YES	A	715	48.61
5240507525	REFINANCE	YES	YES	C	524	33.17
5240507528	PURCHASE	NO	YES	A	667	46.92
5240507529	REFINANCE	YES	YES	B	588	30.28
5240507533	PURCHASE	NO	YES	B	590	48.45
5240507535	REFINANCE	YES	YES	B-	572	50.32
5240507537	REFINANCE	YES	YES	A	750	37.98
5240507542	REFINANCE	YES	YES	B+	604	46.91
5240507545	REFINANCE	YES	YES	A-	649	43.40
5240507546	PURCHASE	NO	NO	A	768	49.10
5240507552	REFINANCE	YES	NO	B+	604	36.21
5240507557	PURCHASE	NO	YES	B+	612	48.61
5240507571	PURCHASE	NO	NO	A	721	51.75
5240507573	PURCHASE	NO	YES	A-	642	49.78
5240507575	PURCHASE	NO	YES	B+	601	48.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240507384	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240507390	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240507395	YES	2	6 MTHS INTEREST ON EXCESS OF 2	90400.00	ARM	6.250
5240507398	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507399	NO	0	NONE	0.00	ARM	8.125
5240507401	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240507404	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240507416	NO	0	NONE	0.00	ARM	6.875
5240507421	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240507436	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240507439	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5240507440	NO	0	NONE	117000.00	ARM	7.125
5240507446	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240507448	YES	2	6 MTHS INTEREST ON EXCESS OF 2	33000.00	ARM	7.125
5240507463	YES	3	6 MTHS INTEREST ON EXCESS OF 2	96000.00	ARM	6.750
5240507466	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507468	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5240507470	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240507476	YES	2	6 MTHS INTEREST ON EXCESS OF 2	82000.00	ARM	7.250
5240507477	YES	2	6 MTHS INTEREST ON EXCESS OF 2	49000.00	ARM	6.675
5240507483	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	6.250
5240507485	YES	2	6 MTHS INTEREST ON EXCESS OF 2	160000.00	ARM	5.875
5240507486	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507488	YES	2	6 MTHS INTEREST ON EXCESS OF 2	56000.00	ARM	5.750
5240507489	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507490	NO	0	NONE	0.00	FIXED	0.000
5240507491	YES	3	6 MTHS INTEREST ON EXCESS OF 2	75100.00	ARM	6.750
5240507494	YES	2	6 MTHS INTEREST ON EXCESS OF 2	52000.00	ARM	6.125
5240507495	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507497	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507498	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507500	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240507508	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240507512	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240507517	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5240507521	YES	2	6 MTHS INTEREST ON EXCESS OF 2	79000.00	ARM	5.750
5240507523	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507525	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507528	YES	2	6 MTHS INTEREST ON EXCESS OF 2	56000.00	ARM	6.500
5240507529	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240507533	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240507535	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240507537	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507542	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507545	YES	2	6 MTHS INTEREST ON EXCESS OF 2	135000.00	ARM	6.500
5240507546	YES	2	6 MTHS INTEREST ON EXCESS OF 2	24500.00	ARM	7.625
5240507552	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507557	YES	3	6 MTHS INTEREST ON EXCESS OF 2	92000.00	ARM	7.250
5240507571	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240507573	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105000.00	ARM	6.500
5240507575	YES	2	6 MTHS INTEREST ON EXCESS OF 2	97000.00	ARM	7.125

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240507384	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5240507390	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
5240507395	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5240507398	0.000	0.000	0.000	0.000	0	0	1	NO
5240507399	8.775	15.775	3.000	1.500	24	6	11/1/2007	NO
5240507401	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5240507404	8.250	15.250	3.000	1.500	24	6	11/1/2007	NO
5240507416	7.575	14.575	3.000	1.500	24	6	12/1/2007	NO
5240507421	8.750	15.750	3.000	1.500	24	6	11/1/2007	NO
5240507436	7.750	14.750	3.000	1.500	24	6	11/1/2007	YES
5240507439	6.625	13.625	3.000	1.500	24	6	11/1/2007	YES
5240507440	7.800	14.800	3.000	1.500	24	6	12/1/2007	YES
5240507446	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5240507448	7.875	14.875	3.000	1.500	24	6	11/1/2007	NO
5240507463	7.475	14.475	3.000	1.500	36	6	11/1/2008	YES
5240507466	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507468	7.800	14.800	3.000	1.500	24	6	11/1/2007	NO
5240507470	6.750	13.750	3.000	1.500	36	6	12/1/2008	NO
5240507476	8.000	15.000	3.000	1.500	24	6	12/1/2007	NO
5240507477	7.425	14.425	3.000	1.500	24	6	12/1/2007	NO
5240507483	7.000	14.000	3.000	1.500	24	6	12/1/2007	YES
5240507485	6.625	13.625	3.000	1.500	24	6	12/1/2007	YES
5240507486	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507488	6.500	13.500	3.000	1.500	24	6	12/1/2007	NO
5240507489	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507490	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507491	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
5240507494	6.800	13.800	3.000	1.500	24	6	12/1/2007	YES
5240507495	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507497	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5240507498	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507500	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
5240507508	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5240507512	6.700	13.700	3.000	1.500	24	6	12/1/2007	YES
5240507517	8.125	15.125	3.000	1.500	24	6	12/1/2007	NO
5240507521	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5240507523	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507525	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
5240507528	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
5240507529	8.375	15.375	3.000	1.500	24	6	12/1/2007	NO
5240507533	8.275	15.275	3.000	1.500	24	6	11/1/2007	NO
5240507535	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5240507537	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507542	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507545	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5240507546	8.350	15.350	3.000	1.500	24	6	12/1/2007	NO
5240507552	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507557	7.990	14.990	3.000	1.500	36	6	12/1/2008	YES
5240507571	6.875	13.875	3.000	1.500	24	6	11/1/2007	NO
5240507573	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5240507575	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240507581	NO	351000.00	350,752.27	2514.61	360	NO
5240507582	YES	428000.00	428,000.00	2469.92	360	NO
5240507583	YES	107000.00	107,000.00	988.78	360	YES
5240507603	NO	410000.00	410,000.00	2850.78	480	YES
5240507604	NO	524250.00	524,250.00	3374.86	360	NO
5240507611	YES	183150.00	183,020.73	1312.11	360	NO
5240507613	NO	133200.00	133,200.00	1003.03	360	NO
5240507614	NO	428000.00	428,000.00	2425.33	360	NO
5240507616	NO	328000.00	328,000.00	1910.6	360	NO
5240507633	NO	148800.00	148,800.00	951.7	360	NO
5240507634	NO	337600.00	337,600.00	1828.67	360	NO
5240507641	YES	316000.00	316,000.00	1955.25	360	NO
5240507652	YES	352000.00	352,000.00	2343.73	360	NO
5240507662	NO	440000.00	440,000.00	2722.5	360	NO
5240507666	NO	224000.00	224,000.00	1400	360	NO
5240507670	NO	301850.00	301,850.00	1962.03	360	NO
5240507682	NO	276250.00	276,250.00	1609.16	360	NO
5240507683	NO	324000.00	324,000.00	1822.5	360	NO
5240507687	YES	319200.00	319,200.00	2522.56	360	NO
5240507695	NO	338250.00	338,250.00	2078.83	360	NO
5240507697	NO	320000.00	320,000.00	2468.36	480	YES
5240507699	YES	369500.00	369,500.00	2722.85	480	YES
5240507700	NO	650000.00	650,000.00	3954.17	360	NO
5240507701	NO	580000.00	580,000.00	3286.67	360	NO
5240507703	NO	396100.00	396,100.00	2828.7	480	YES
5240507705	NO	163450.00	163,450.00	1541.15	360	YES
5240507707	NO	452000.00	452,000.00	2401.25	360	NO
5240507709	NO	610000.00	610,000.00	3837.92	360	NO
5240507714	NO	237950.00	237,950.00	1859.22	360	NO
5240507715	NO	115000.00	115,000.00	874.08	360	NO
5240507717	NO	128000.00	128,000.00	866.07	480	YES
5240507720	NO	32000.00	32,000.00	319.95	360	YES
5240507729	NO	232000.00	232,000.00	1614.33	360	NO
5240507735	NO	200000.00	200,000.00	1224.75	480	YES
5240507740	YES	500000.00	500,000.00	3625.35	360	NO
5240507748	YES	320000.00	320,000.00	2046.67	360	NO
5240507749	NO	257550.00	257,550.00	1789.81	480	YES
5240507751	YES	137000.00	137,000.00	1369.78	360	NO
5240507753	NO	132800.00	132,800.00	810.83	480	YES
5240507754	NO	499500.00	499,500.00	2861.72	360	NO
5240507759	NO	287200.00	287,200.00	1914.67	360	NO
5240507761	YES	475200.00	475,200.00	3108.6	360	NO
5240507766	NO	233000.00	233,000.00	1628.83	480	YES
5240507770	NO	250000.00	250,000.00	1656.25	360	NO
5240507772	NO	500000.00	500,000.00	3322.92	360	NO
5240507776	NO	340000.00	340,000.00	1983.33	360	NO
5240507781	NO	261250.00	261,250.00	1497.83	360	NO
5240507783	NO	65300.00	65,300.00	585.15	360	YES
5240507788	NO	246300.00	246,300.00	1561.99	480	YES
5240507791	NO	61550.00	61,550.00	603.66	360	YES
5240507802	NO	248000.00	248,000.00	1641.19	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240507581	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5240507582	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.925
5240507583	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	10.625
5240507603	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8
5240507604	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.725
5240507611	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5240507613	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.275
5240507614	360	11/1/2005	1/1/2006	2/1/2006	12/1/2035	6.8
5240507616	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5240507633	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5240507634	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5240507641	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240507652	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5240507662	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240507666	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240507670	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5240507682	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5240507683	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5240507687	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.8
5240507695	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5240507697	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9
5240507699	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.55
5240507700	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5240507701	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.8
5240507703	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5240507705	180	10/27/2005	1/1/2006	1/1/2006	12/1/2020	10.875
5240507707	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5240507709	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5240507714	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5240507715	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5240507717	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5240507720	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	11.625
5240507729	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.35
5240507735	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5240507740	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5240507748	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5240507749	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.995
5240507751	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	11.625
5240507753	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.85
5240507754	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5240507759	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8
5240507761	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.85
5240507766	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.05
5240507770	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.95
5240507772	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	7.975
5240507776	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7
5240507781	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.88
5240507783	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5240507788	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5240507791	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5240507802	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.55

Loan Number	City	State	Zip	Property Type	Units	Lien
5240507581	SACRAMENTO	CA	95825	SFR	1	1
5240507582	STOCKTON	CA	95206	SFR	1	1
5240507583	STOCKTON	CA	95206	SFR	1	2
5240507603	YORBA LINDA	CA	92887	SFR	1	1
5240507604	HAYWARD	CA	94544	SFR	1	1
5240507611	SACRAMENTO	CA	95820	SFR	1	1
5240507613	TAYLORSVILLE	UT	84118	SFR	1	1
5240507614	PASADENA	CA	91103	SFR	1	1
5240507616	SANTA NELLA	CA	95322	SFR	1	1
5240507633	FRESNO	CA	93702	SFR	1	1
5240507634	HUGHSON	CA	95326	SFR	1	1
5240507641	LOS BANOS	CA	93635	SFR	1	1
5240507652	KING CITY	CA	93930	SFR	1	1
5240507662	OAKLAND	CA	94601	SFR	1	1
5240507666	SACRAMENTO	CA	95838	SFR	1	1
5240507670	PATTERSON	CA	95363	SFR	1	1
5240507682	NORTH HIGHLANDS	CA	95660	SFR	1	1
5240507683	CITRUS HEIGHTS	CA	95621	SFR	1	1
5240507687	ORANGEVALE	CA	95662	SFR	1	1
5240507695	OAKLEY	CA	94561	SFR	1	1
5240507697	SALIDA	CA	95368	SFR	1	1
5240507699	MERCED	CA	95340	SFR	1	1
5240507700	DALY CITY	CA	94015	SFR	1	1
5240507701	VALLEJO	CA	94591	SFR	1	1
5240507703	ELK GROVE	CA	95758	SFR	1	1
5240507705	DALY CITY	CA	94015	SFR	1	2
5240507707	RICHMOND	CA	94803	SFR	1	1
5240507709	SACRAMENTO	CA	95835	SFR	1	1
5240507714	BAKERSFIELD	CA	93309	SFR	1	1
5240507715	PARLIER	CA	93648	SFR	1	1
5240507717	SAN JOAQUIN	CA	93660	SFR	1	1
5240507720	SAN JOAQUIN	CA	93660	SFR	1	2
5240507729	IMPERIAL	CA	92251	SFR	1	1
5240507735	FRESNO	CA	93705	SFR	1	1
5240507740	PETALUMA	CA	94954	SFR	1	1
5240507748	MANTECA	CA	95337	SFR	1	1
5240507749	STOCKTON	CA	95206	SFR	1	1
5240507751	PETALUMA	CA	94954	SFR	1	2
5240507753	HANFORD	CA	93230	SFR	1	1
5240507754	LIVERMORE	CA	94550	SFR	1	1
5240507759	SACRAMENTO	CA	95823	SFR	1	1
5240507761	SAN JOSE	CA	95127	SFR	1	1
5240507766	CLOVIS	CA	93611	SFR	1	1
5240507770	HAYWARD	CA	94544	SFR	1	1
5240507772	SOUTH SAN FRANCISCO	CA	94080	SFR	1	1
5240507776	OAKLEY	CA	94561	SFR	1	1
5240507781	CERES	CA	95307	SFR	1	1
5240507783	CERES	CA	95307	SFR	1	2
5240507788	NORTH HIGHLANDS	CA	95660	SFR	1	1
5240507791	NORTH HIGHLANDS	CA	95660	SFR	1	2
5240507802	SACRAMENTO	CA	95822	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240507581	0	90.00	90.00	Full	0	390000
5240507582	0	80.00	100.00	Stated	535000	535000
5240507583	428000	100.00	100.00	Stated	535000	535000
5240507603	0	57.75	57.75	Full	0	710000
5240507604	0	90.00	90.00	Stated	0	582500
5240507611	0	84.99	84.99	Full	0	215500
5240507613	0	90.00	90.00	Stated	148000	149000
5240507614	0	80.00	95.00	Stated	535000	535000
5240507616	0	80.00	100.00	Stated	410000	410000
5240507633	0	80.00	100.00	Stated	186000	186000
5240507634	0	80.00	80.00	Full	422000	428000
5240507641	0	80.00	100.00	Stated	395000	395000
5240507652	0	80.00	100.00	Stated	440000	440000
5240507662	0	80.00	80.00	Stated	0	550000
5240507666	0	80.00	80.00	Full	280000	280000
5240507670	0	80.00	100.00	Stated	377316	430000
5240507682	0	85.00	85.00	Full	0	325000
5240507683	0	90.00	90.00	Full	0	360000
5240507687	0	80.00	80.00	Stated	399000	435000
5240507695	0	55.00	55.00	Stated	0	615000
5240507697	0	69.57	69.57	Stated	0	460000
5240507699	0	79.99	79.99	Stated	461911	465000
5240507700	0	77.29	77.29	Stated	0	841000
5240507701	0	80.00	100.00	Stated	725000	725000
5240507703	0	85.00	85.00	Stated	466000	466000
5240507705	650000	96.72	96.72	Stated	0	841000
5240507707	0	80.00	99.65	Full	565000	565000
5240507709	0	75.31	100.00	Stated	810000	810000
5240507714	0	85.00	85.00	Stated	279950	280000
5240507715	0	71.88	71.88	Full	0	160000
5240507717	0	80.00	100.00	Stated	160000	160000
5240507720	128000	100.00	100.00	Stated	160000	160000
5240507729	0	80.00	100.00	Stated	290000	290000
5240507735	0	78.43	78.43	Stated	0	255000
5240507740	0	78.49	100.00	Stated	637000	637000
5240507748	0	80.00	100.00	Stated	400000	400000
5240507749	0	85.00	85.00	Stated	0	303000
5240507751	500000	100.00	100.00	Stated	637000	637000
5240507753	0	80.00	100.00	Stated	166000	170000
5240507754	0	90.00	90.00	Full	0	555000
5240507759	0	80.00	80.00	Stated	359000	360000
5240507761	0	80.00	100.00	Stated	594000	595000
5240507766	0	76.39	76.39	Stated	0	305000
5240507770	0	44.60	44.60	Stated	0	560500
5240507772	0	75.19	100.00	Stated	665000	665000
5240507776	0	80.00	100.00	Stated	425000	460000
5240507781	0	79.99	79.99	Full	326595	330000
5240507783	261250	99.99	99.99	Full	326595	330000
5240507788	0	79.99	99.98	Stated	307900	308000
5240507791	246300	99.98	99.98	Stated	307900	308000
5240507802	0	80.00	100.00	Stated	310000	310000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240507581	REFINANCE	YES	YES	C+	529	52.61
5240507582	PURCHASE	NO	YES	A	677	34.94
5240507583	PURCHASE	NO	YES	A	677	34.94
5240507603	REFINANCE	YES	YES	C+	536	48.91
5240507604	REFINANCE	YES	YES	B+	607	41.72
5240507611	REFINANCE	YES	NO	A-	655	43.43
5240507613	PURCHASE	NO	YES	B	591	39.87
5240507614	PURCHASE	NO	YES	A	695	47.71
5240507616	PURCHASE	NO	YES	A-	640	44.69
5240507633	PURCHASE	NO	YES	A-	621	45.40
5240507634	PURCHASE	NO	YES	A-	626	49.87
5240507641	PURCHASE	NO	YES	A	661	49.70
5240507652	PURCHASE	NO	YES	B+	603	49.59
5240507662	REFINANCE	YES	YES	B+	601	44.08
5240507666	PURCHASE	NO	YES	A-	647	28.14
5240507670	PURCHASE	NO	YES	A-	642	46.88
5240507682	REFINANCE	YES	YES	A	675	42.58
5240507683	REFINANCE	YES	YES	A	661	54.28
5240507687	PURCHASE	NO	NO	A-	649	46.66
5240507695	REFINANCE	YES	YES	A-	639	28.07
5240507697	REFINANCE	YES	YES	B-	553	39.83
5240507699	PURCHASE	NO	YES	B-	558	42.58
5240507700	REFINANCE	YES	YES	A-	641	49.49
5240507701	PURCHASE	NO	YES	A	697	25.39
5240507703	PURCHASE	NO	YES	B	596	42.87
5240507705	REFINANCE	YES	YES	A-	641	49.49
5240507707	PURCHASE	NO	YES	A	686	51.35
5240507709	PURCHASE	NO	YES	A	669	44.53
5240507714	PURCHASE	YES	YES	B-	550	29.03
5240507715	REFINANCE	YES	YES	C	517	52.05
5240507717	PURCHASE	NO	YES	A-	620	34.03
5240507720	PURCHASE	NO	YES	A-	620	34.03
5240507729	PURCHASE	NO	YES	A-	631	49.83
5240507735	REFINANCE	YES	YES	B	593	43.49
5240507740	PURCHASE	NO	YES	B+	608	47.00
5240507748	PURCHASE	NO	YES	A-	635	48.66
5240507749	REFINANCE	YES	YES	B+	608	35.91
5240507751	PURCHASE	NO	YES	B+	608	47.00
5240507753	PURCHASE	NO	YES	A-	642	47.34
5240507754	REFINANCE	YES	YES	A-	648	53.37
5240507759	PURCHASE	NO	YES	A-	626	42.51
5240507761	PURCHASE	NO	YES	A-	635	46.09
5240507766	REFINANCE	YES	YES	B+	612	35.89
5240507770	REFINANCE	YES	YES	A	660	31.74
5240507772	PURCHASE	NO	YES	A	676	49.69
5240507776	PURCHASE	NO	YES	A	736	49.43
5240507781	PURCHASE	NO	YES	A	675	36.25
5240507783	PURCHASE	NO	YES	A	675	36.25
5240507788	PURCHASE	NO	YES	A-	633	44.16
5240507791	PURCHASE	NO	YES	A-	633	44.16
5240507802	PURCHASE	NO	YES	A-	657	48.41

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240507581	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240507582	YES	2	6 MTHS INTEREST ON EXCESS OF 2	107000.00	ARM	6.250
5240507583	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507603	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507604	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5240507611	NO	0	NONE	0.00	ARM	7.000
5240507613	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240507614	YES	3	6 MTHS INTEREST ON EXCESS OF 2	80250.00	ARM	6.125
5240507616	YES	2	6 MTHS INTEREST ON EXCESS OF 2	82000.00	ARM	6.250
5240507633	YES	2	6 MTHS INTEREST ON EXCESS OF 2	37200.00	ARM	7.000
5240507634	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5240507641	YES	2	6 MTHS INTEREST ON EXCESS OF 2	79000.00	ARM	6.750
5240507652	YES	2	6 MTHS INTEREST ON EXCESS OF 2	88000.00	ARM	7.250
5240507662	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240507666	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240507670	YES	2	6 MTHS INTEREST ON EXCESS OF 2	75450.00	ARM	7.125
5240507682	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240507683	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240507687	NO	0	NONE	0.00	ARM	8.125
5240507695	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240507697	NO	0	NONE	0.00	ARM	8.250
5240507699	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5240507700	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240507701	YES	2	6 MTHS INTEREST ON EXCESS OF 2	145000.00	ARM	6.125
5240507703	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240507705	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507707	YES	2	6 MTHS INTEREST ON EXCESS OF 2	111000.00	ARM	5.625
5240507709	YES	1	6 MTHS INTEREST ON EXCESS OF 2	200000.00	ARM	6.875
5240507714	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240507715	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5240507717	YES	2	6 MTHS INTEREST ON EXCESS OF 2	32000.00	ARM	7.000
5240507720	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507729	YES	3	6 MTHS INTEREST ON EXCESS OF 2	58000.00	ARM	7.625
5240507735	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240507740	YES	2	6 MTHS INTEREST ON EXCESS OF 2	137000.00	ARM	7.125
5240507748	YES	2	6 MTHS INTEREST ON EXCESS OF 2	80000.00	ARM	7.000
5240507749	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507751	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507753	YES	3	6 MTHS INTEREST ON EXCESS OF 2	33200.00	ARM	6.125
5240507754	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240507759	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507761	YES	2	6 MTHS INTEREST ON EXCESS OF 2	118800.00	ARM	7.125
5240507766	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5240507770	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507772	YES	2	6 MTHS INTEREST ON EXCESS OF 2	165000.00	ARM	7.250
5240507776	YES	2	6 MTHS INTEREST ON EXCESS OF 2	85000.00	ARM	6.250
5240507781	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240507783	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507788	YES	2	6 MTHS INTEREST ON EXCESS OF 2	61550.00	ARM	6.375
5240507791	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507802	YES	2	6 MTHS INTEREST ON EXCESS OF 2	62000.00	ARM	6.875

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240507581	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
5240507582	6.925	13.925	3.000	1.500	24	6	12/1/2007	YES
5240507583	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507603	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5240507604	7.725	14.725	3.000	1.500	24	6	12/1/2007	YES
5240507611	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
5240507613	8.275	15.275	3.000	1.500	24	6	12/1/2007	NO
5240507614	6.800	13.800	3.000	1.500	36	6	12/1/2008	YES
5240507616	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5240507633	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5240507634	6.500	13.500	3.000	1.500	24	6	11/1/2007	YES
5240507641	7.425	14.425	3.000	1.500	24	6	12/1/2007	YES
5240507652	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
5240507662	7.425	14.425	3.000	1.500	24	6	12/1/2007	YES
5240507666	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5240507670	7.800	14.800	3.000	1.500	24	6	12/1/2007	YES
5240507682	6.990	13.990	3.000	1.500	36	6	12/1/2008	YES
5240507683	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5240507687	8.800	15.800	3.000	1.500	24	6	12/1/2007	NO
5240507695	7.375	14.375	3.000	1.500	24	6	12/1/2007	YES
5240507697	9.000	16.000	3.000	1.500	24	6	12/1/2007	NO
5240507699	8.550	15.550	3.000	1.500	24	6	12/1/2007	NO
5240507700	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
5240507701	6.800	13.800	3.000	1.500	24	6	12/1/2007	YES
5240507703	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5240507705	0.000	0.000	0.000	0.000	0	0	1	NO
5240507707	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5240507709	7.550	14.550	3.000	1.500	24	6	12/1/2007	YES
5240507714	8.675	15.675	3.000	1.500	24	6	12/1/2007	NO
5240507715	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5240507717	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
5240507720	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507729	8.350	15.350	3.000	1.500	36	6	12/1/2008	YES
5240507735	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5240507740	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5240507748	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5240507749	7.995	14.995	3.000	1.500	24	6	12/1/2007	NO
5240507751	0.000	0.000	0.000	0.000	0	0	1	NO
5240507753	6.850	13.850	3.000	1.500	36	6	12/1/2008	NO
5240507754	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5240507759	8.000	15.000	3.000	1.500	24	6	12/1/2007	YES
5240507761	7.850	14.850	3.000	1.500	24	6	12/1/2007	YES
5240507766	8.050	15.050	3.000	1.500	24	6	12/1/2007	NO
5240507770	7.950	14.950	3.000	1.500	24	6	12/1/2007	YES
5240507772	7.975	14.975	3.000	1.500	24	6	12/1/2007	YES
5240507776	7.000	14.000	3.000	1.500	24	6	12/1/2007	YES
5240507781	6.880	13.880	3.000	1.500	24	6	12/1/2007	YES
5240507783	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507788	7.175	14.175	3.000	1.500	24	6	12/1/2007	NO
5240507791	0.000	0.000	0.000	0.000	0	0	1	NO
5240507802	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240507803	NO	62000.00	62,000.00	619.9	360	YES
5240507812	YES	440000.00	440,000.00	3129.44	360	NO
5240507814	YES	365000.00	365,000.00	2871.46	360	NO
5240507815	YES	110000.00	110,000.00	1078.84	360	YES
5240507828	NO	252800.00	252,800.00	1627.4	360	NO
5240507829	YES	280000.00	280,000.00	2026.08	480	YES
5240507831	NO	63200.00	63,200.00	589.96	360	YES
5240507836	YES	154000.00	154,000.00	1465.41	360	YES
5240507838	NO	308000.00	308,000.00	2233.21	360	NO
5240507842	NO	125000.00	125,000.00	852.72	360	NO
5240507843	NO	77000.00	77,000.00	769.88	360	YES
5240507850	NO	262500.00	262,500.00	1585.94	360	NO
5240507858	NO	125000.00	125,000.00	698.69	480	YES
5240507859	NO	232000.00	232,000.00	1305	360	NO
5240507869	NO	96350.00	96,350.00	801.39	360	NO
5240507870	YES	220000.00	220,000.00	1496.76	480	YES
5240507872	YES	55000.00	55,000.00	549.91	360	NO
5240507876	YES	260000.00	260,000.00	1696.59	480	YES
5240507879	YES	65000.00	65,000.00	588.51	360	YES
5240507885	NO	332250.00	332,250.00	2307.68	480	YES
5240507887	NO	284000.00	284,000.00	1887.55	360	NO
5240507888	YES	289000.00	289,000.00	2020.73	360	NO
5240507896	NO	103500.00	103,500.00	786.67	360	NO
5240507918	NO	278050.00	278,050.00	2011.23	360	NO
5240507920	NO	69500.00	69,500.00	661.34	360	YES
5240507934	NO	296000.00	296,000.00	2156.49	360	NO
5240507939	NO	74000.00	74,000.00	739.88	360	YES
5240507941	NO	85000.00	85,000.00	655.66	480	YES
5240507944	NO	300000.00	300,000.00	2123.38	360	NO
5240507945	NO	373200.00	373,200.00	2441.35	360	NO
5240507954	NO	295200.00	295,200.00	1964.48	480	YES
5240507959	NO	228700.00	228,700.00	1710.49	360	NO
5240507969	YES	444000.00	444,000.00	2719.5	360	NO
5240507971	YES	111000.00	111,000.00	1005	360	YES
5240507994	NO	99000.00	99,000.00	762.89	480	YES
5240507997	YES	280000.00	280,000.00	1732.5	360	NO
5240508000	NO	420000.00	420,000.00	2796.5	360	NO
5240508004	NO	267000.00	267,000.00	1732.43	480	YES
5240508008	NO	194400.00	194,400.00	1423.05	360	NO
5240508011	NO	48600.00	48,600.00	476.65	360	YES
5240508013	NO	424000.00	424,000.00	2473.33	360	NO
5240508017	NO	106000.00	106,000.00	949.87	360	YES
5240508022	NO	238000.00	238,000.00	1812.97	480	YES
5240508023	NO	210300.00	210,300.00	1288.09	360	NO
5240508026	YES	369600.00	369,600.00	2078.86	480	YES
5240508029	YES	92400.00	92,400.00	836.6	360	YES
5240508030	YES	128000.00	128,000.00	943.68	360	NO
5240508033	NO	120400.00	120,400.00	821.34	360	NO
5240508034	YES	32000.00	32,000.00	289.73	360	YES
5240508037	NO	211850.00	211,850.00	1542.97	360	NO
5240508041	YES	275000.00	275,000.00	2163.43	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240507803	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	11.625
5240507812	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5240507814	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.75
5240507815	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5240507828	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.725
5240507829	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5240507831	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.75
5240507836	180	11/28/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5240507838	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5240507842	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5240507843	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	11.625
5240507850	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5240507858	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5240507859	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5240507869	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5240507870	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5240507872	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	11.625
5240507876	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240507879	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5240507885	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5240507887	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5240507888	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240507896	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5240507918	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.85
5240507920	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5240507934	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5240507939	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	11.625
5240507941	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9
5240507944	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5240507945	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.85
5240507954	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.6
5240507959	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.975
5240507969	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.35
5240507971	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5240507994	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5240507997	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240508000	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5240508004	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5240508008	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.975
5240508011	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5240508013	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7
5240508017	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5240508022	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5240508023	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.35
5240508026	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.175
5240508029	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5240508030	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.05
5240508033	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5240508034	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5240508037	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.74
5240508041	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.75

Loan Number	City	State	Zip	Property Type	Units	Lien
5240507803	SACRAMENTO	CA	95822	SFR	1	2
5240507812	OAKLAND	CA	94607	UNITS 2	2	1
5240507814	CASTRO VALLEY	CA	94546	SFR	1	1
5240507815	OAKLAND	CA	94607	UNITS 2	2	2
5240507828	SAN JOSE	CA	95131	CONDO	1	1
5240507829	GALT	CA	95632	SFR	1	1
5240507831	SAN JOSE	CA	95131	CONDO	1	2
5240507836	SAN JOSE	CA	95121	SFR	1	2
5240507838	SAN JOSE	CA	95111	CONDO	1	1
5240507842	PARLIER	CA	93648	SFR	1	1
5240507843	SAN JOSE	CA	95111	CONDO	1	2
5240507850	SOLEDAD	CA	93960	SFR	1	1
5240507858	BAKERSFIELD	CA	93304	SFR	1	1
5240507859	SACRAMENTO	CA	95838	SFR	1	1
5240507869	POCATELLO	ID	83201	SFR	1	1
5240507870	EVERETT	WA	98208	SFR	1	1
5240507872	EVERETT	WA	98208	SFR	1	2
5240507876	MORENO VALLEY	CA	92553	SFR	1	1
5240507879	MORENO VALLEY	CA	92553	SFR	1	2
5240507885	FAIRFIELD	CA	94533	SFR	1	1
5240507887	SUISUN CITY	CA	94585	SFR	1	1
5240507888	LODI	CA	95240	SFR	1	1
5240507896	NAMPA	ID	83651	SFR	1	1
5240507918	MERCED	CA	95340	SFR	1	1
5240507920	MERCED	CA	95340	SFR	1	2
5240507934	CROWS LANDING	CA	95313	SFR	1	1
5240507939	CROWS LANDING	CA	95313	SFR	1	2
5240507941	RIGBY	ID	83442	SFR	1	1
5240507944	RODEO	CA	94572	SFR	1	1
5240507945	LOS BANOS	CA	93635	SFR	1	1
5240507954	SOUTH LAKE TAHOE	CA	96150	SFR	1	1
5240507959	KERMAN	CA	93630	SFR	1	1
5240507969	SOLEDAD	CA	93960	SFR	1	1
5240507971	SOLEDAD	CA	93960	SFR	1	2
5240507994	RAYMOND	WA	98577	SFR	1	1
5240507997	WOODLAND	CA	95695	SFR	1	1
5240508000	SAN LORENZO	CA	94580	SFR	1	1
5240508004	SEATTLE	WA	98144	CONDO	1	1
5240508008	REEDLEY	CA	93654	SFR	1	1
5240508011	REEDLEY	CA	93654	SFR	1	2
5240508013	BAY POINT	CA	94565	SFR	1	1
5240508017	BAY POINT	CA	94565	SFR	1	2
5240508022	SACRAMENTO	CA	95824	SFR	1	1
5240508023	MODESTO	CA	95351	SFR	1	1
5240508026	SAN JOSE	CA	95116	TOWNHOUSE	1	1
5240508029	SAN JOSE	CA	95116	TOWNHOUSE	1	2
5240508030	VISALIA	CA	93292	SFR	1	1
5240508033	FRESNO	CA	93706	SFR	1	1
5240508034	VISALIA	CA	93292	SFR	1	2
5240508037	ROCHESTER	WA	98579	SFR	1	1
5240508041	CAMPBELL	CA	95008	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240507803	248000	100.00	100.00	Stated	310000	310000
5240507812	0	80.00	100.00	Stated	550000	550000
5240507814	0	66.12	66.12	Stated	0	552000
5240507815	440000	100.00	100.00	Stated	550000	550000
5240507828	0	80.00	100.00	Stated	316000	317000
5240507829	0	80.00	100.00	Stated	350000	350000
5240507831	252800	100.00	100.00	Stated	316000	317000
5240507836	500000	100.00	100.00	Stated	654000	654000
5240507838	0	80.00	100.00	Stated	385000	385000
5240507842	0	59.52	59.52	Full	0	210000
5240507843	308000	100.00	100.00	Stated	385000	385000
5240507850	0	70.00	70.00	Stated	0	375000
5240507858	0	64.17	64.17	Full	0	194800
5240507859	0	73.65	73.65	Full	0	315000
5240507869	0	74.98	74.98	Full	0	128500
5240507870	0	80.00	99.67	Stated	275000	275000
5240507872	220000	100.00	100.00	Stated	275000	275000
5240507876	0	80.00	100.00	Stated	325000	325000
5240507879	260000	100.00	100.00	Stated	325000	325000
5240507885	0	75.00	75.00	Stated	0	443000
5240507887	0	68.43	68.43	Full	0	415000
5240507888	0	85.00	85.00	Full	0	340000
5240507896	0	90.00	100.00	Full	115000	117000
5240507918	0	79.99	99.98	Stated	347613	351000
5240507920	278050	99.98	99.98	Stated	347613	351000
5240507934	0	80.00	100.00	Stated	370000	370000
5240507939	296000	100.00	100.00	Stated	370000	370000
5240507941	0	100.00	100.00	Stated	85000	85000
5240507944	0	60.00	60.00	Stated	0	500000
5240507945	0	79.99	100.00	Stated	466555	467000
5240507954	0	80.00	100.00	Stated	369000	391000
5240507959	0	79.99	79.99	Stated	285900	290000
5240507969	0	80.00	100.00	Stated	555000	555000
5240507971	444000	100.00	100.00	Stated	555000	555000
5240507994	0	90.00	100.00	Stated	110000	110000
5240507997	0	80.00	100.00	Stated	350000	350000
5240508000	0	80.00	100.00	Stated	525000	535000
5240508004	0	81.40	81.40	Full	0	328000
5240508008	0	80.00	80.00	Stated	243000	243000
5240508011	194400	100.00	100.00	Stated	243000	243000
5240508013	0	80.00	100.00	Full	530000	530000
5240508017	424000	100.00	100.00	Full	530000	530000
5240508022	0	85.00	85.00	Full	0	280000
5240508023	0	80.00	99.99	Stated	262875	263000
5240508026	0	80.00	80.00	Stated	462000	462000
5240508029	369600	100.00	100.00	Stated	462000	462000
5240508030	0	80.00	100.00	Stated	160000	161000
5240508033	0	70.00	70.00	Stated	0	172000
5240508034	128000	100.00	100.00	Stated	160000	161000
5240508037	0	95.00	95.00	Stated	0	223000
5240508041	0	29.41	29.41	Full	0	935000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240507803	PURCHASE	NO	YES	A-	657	48.41
5240507812	PURCHASE	NO	YES	A-	631	49.35
5240507814	REFINANCE	YES	YES	B	585	45.34
5240507815	PURCHASE	NO	YES	A-	631	49.35
5240507828	PURCHASE	NO	YES	A	667	41.60
5240507829	PURCHASE	NO	YES	A	716	46.66
5240507831	PURCHASE	NO	YES	A	667	41.60
5240507836	PURCHASE	NO	YES	A-	642	45.71
5240507838	PURCHASE	NO	YES	B+	615	42.29
5240507842	REFINANCE	YES	YES	B	575	44.31
5240507843	PURCHASE	NO	YES	B+	615	42.29
5240507850	REFINANCE	YES	YES	A-	639	29.59
5240507858	REFINANCE	YES	YES	B+	608	44.99
5240507859	REFINANCE	YES	YES	A-	641	47.18
5240507869	REFINANCE	YES	YES	C+	547	35.06
5240507870	PURCHASE	NO	YES	A-	620	42.82
5240507872	PURCHASE	NO	YES	A-	620	42.82
5240507876	PURCHASE	NO	YES	A	699	48.01
5240507879	PURCHASE	NO	YES	A	699	48.01
5240507885	REFINANCE	YES	YES	B-	550	47.94
5240507887	REFINANCE	YES	YES	B+	616	43.48
5240507888	REFINANCE	YES	NO	A	738	26.68
5240507896	PURCHASE	NO	YES	B-	566	53.08
5240507918	PURCHASE	NO	YES	A-	648	47.59
5240507920	PURCHASE	NO	YES	A-	648	46.41
5240507934	PURCHASE	NO	YES	A-	623	44.88
5240507939	PURCHASE	NO	YES	B	597	44.88
5240507941	PURCHASE	NO	YES	A	730	41.57
5240507944	REFINANCE	YES	YES	C+	542	43.97
5240507945	PURCHASE	NO	YES	A-	631	48.31
5240507954	PURCHASE	NO	YES	A	662	48.87
5240507959	PURCHASE	NO	YES	A-	637	34.69
5240507969	PURCHASE	NO	YES	A	694	49.05
5240507971	PURCHASE	NO	YES	A	694	49.05
5240507994	PURCHASE	NO	YES	B	590	46.46
5240507997	PURCHASE	NO	YES	A-	645	45.83
5240508000	PURCHASE	NO	YES	B+	603	47.92
5240508004	REFINANCE	YES	YES	B+	610	51.08
5240508008	PURCHASE	NO	YES	A-	626	39.78
5240508011	PURCHASE	NO	YES	A-	626	39.78
5240508013	PURCHASE	NO	YES	A	664	47.15
5240508017	PURCHASE	NO	YES	A	664	47.15
5240508022	REFINANCE	YES	YES	B+	603	38.73
5240508023	PURCHASE	NO	YES	A	708	44.35
5240508026	PURCHASE	NO	YES	A	693	45.42
5240508029	PURCHASE	NO	YES	A	693	45.42
5240508030	PURCHASE	NO	YES	A	691	18.60
5240508033	REFINANCE	YES	YES	B	590	44.71
5240508034	PURCHASE	NO	YES	A	691	18.60
5240508037	REFINANCE	YES	YES	A-	646	46.42
5240508041	REFINANCE	YES	YES	C+	543	52.07

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240507803	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507812	YES	2	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	7.000
5240507814	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240507815	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507828	YES	2	6 MTHS INTEREST ON EXCESS OF 2	63200.00	ARM	7.000
5240507829	YES	3	6 MTHS INTEREST ON EXCESS OF 2	70000.00	FIXED	0.000
5240507831	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507836	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507838	YES	2	6 MTHS INTEREST ON EXCESS OF 2	77000.00	ARM	7.125
5240507842	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507843	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507850	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240507858	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5240507859	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5240507869	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.625
5240507870	YES	3	6 MTHS INTEREST ON EXCESS OF 2	54100.00	ARM	7.125
5240507872	NO	0	NONE	0.00	FIXED	0.000
5240507876	YES	3	6 MTHS INTEREST ON EXCESS OF 2	65000.00	ARM	6.750
5240507879	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507885	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240507887	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5240507888	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240507896	YES	2	6 MTHS INTEREST ON EXCESS OF 2	11500.00	ARM	7.625
5240507918	YES	3	6 MTHS INTEREST ON EXCESS OF 2	69500.00	ARM	7.125
5240507920	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507934	YES	2	6 MTHS INTEREST ON EXCESS OF 2	74000.00	ARM	7.250
5240507939	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507941	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5240507944	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240507945	YES	2	6 MTHS INTEREST ON EXCESS OF 2	93350.00	ARM	7.125
5240507954	YES	3	6 MTHS INTEREST ON EXCESS OF 2	73800.00	ARM	6.875
5240507959	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5240507969	YES	2	6 MTHS INTEREST ON EXCESS OF 2	111000.00	ARM	6.625
5240507971	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240507994	YES	2	6 MTHS INTEREST ON EXCESS OF 2	11000.00	ARM	8.250
5240507997	YES	2	6 MTHS INTEREST ON EXCESS OF 2	70000.00	ARM	6.750
5240508000	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105000.00	ARM	7.250
5240508004	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5240508008	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240508011	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240508013	YES	2	6 MTHS INTEREST ON EXCESS OF 2	106000.00	ARM	6.250
5240508017	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240508022	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.125
5240508023	YES	2	6 MTHS INTEREST ON EXCESS OF 2	52550.00	ARM	6.625
5240508026	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5240508029	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240508030	NO	0	NONE	32000.00	ARM	7.375
5240508033	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240508034	NO	0	NONE	0.00	FIXED	0.000
5240508037	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5240508041	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240507803	0.000	0.000	0.000	0.000	0	0	1	NO
5240507812	7.675	14.675	3.000	1.500	24	6	12/1/2007	NO
5240507814	8.750	15.750	3.000	1.500	24	6	1/1/2008	NO
5240507815	0.000	0.000	0.000	0.000	0	0	1	NO
5240507828	7.725	14.725	3.000	1.500	24	6	12/1/2007	YES
5240507829	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507831	0.000	0.000	0.000	0.000	0	0	1	NO
5240507836	0.000	0.000	0.000	0.000	0	0	1	NO
5240507838	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5240507842	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
5240507843	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507850	7.250	14.250	3.000	1.500	36	6	12/1/2008	YES
5240507858	6.125	13.125	3.000	1.500	24	6	12/1/2007	NO
5240507859	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5240507869	9.375	16.375	3.000	1.500	36	6	12/1/2008	NO
5240507870	7.800	14.800	3.000	1.500	36	6	12/1/2008	NO
5240507872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507876	7.425	14.425	3.000	1.500	36	6	12/1/2008	NO
5240507879	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507885	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
5240507887	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
5240507888	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5240507896	8.375	15.375	3.000	1.500	24	6	12/1/2007	NO
5240507918	7.850	14.850	3.000	1.500	36	6	12/1/2008	NO
5240507920	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507934	7.925	14.925	3.000	1.500	24	6	12/1/2007	NO
5240507939	0.000	0.000	0.000	0.000	0	0	1	NO
5240507941	9.000	16.000	3.000	1.500	24	6	12/1/2007	NO
5240507944	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5240507945	7.850	14.850	3.000	1.500	24	6	12/1/2007	YES
5240507954	7.600	14.600	3.000	1.500	36	6	12/1/2008	NO
5240507959	8.975	15.975	3.000	1.500	36	6	12/1/2008	YES
5240507969	7.350	14.350	3.000	1.500	24	6	12/1/2007	YES
5240507971	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240507994	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
5240507997	7.425	14.425	3.000	1.500	24	6	12/1/2007	YES
5240508000	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
5240508004	7.375	14.375	3.000	1.500	24	6	12/1/2007	NO
5240508008	7.975	14.975	3.000	1.500	36	6	12/1/2008	NO
5240508011	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508013	7.000	14.000	3.000	1.500	24	6	12/1/2007	YES
5240508017	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508022	8.875	15.875	3.000	1.500	24	6	12/1/2007	NO
5240508023	7.350	14.350	3.000	1.500	24	6	12/1/2007	YES
5240508026	6.175	13.175	3.000	1.500	36	6	12/1/2008	NO
5240508029	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508030	8.050	15.050	3.000	1.500	24	6	12/1/2007	NO
5240508033	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5240508034	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508037	8.740	15.740	3.000	1.500	24	6	12/1/2007	YES
5240508041	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5240508046	YES	443200.00	443,200.00	2950.97	360	NO
5240508058	NO	55000.00	55,000.00	379.87	360	NO
5240508060	YES	438350.00	438,350.00	2602.7	360	NO
5240508062	YES	109600.00	109,600.00	921.58	360	YES
5240508063	NO	232000.00	232,000.00	1683.15	480	YES
5240508090	NO	157500.00	157,500.00	1074.43	360	NO
5240508096	NO	228800.00	228,800.00	1544.4	360	NO
5240508101	NO	57200.00	57,200.00	528.58	360	NO
5240508105	NO	376000.00	376,000.00	2936.55	480	YES
5240508109	NO	602000.00	602,000.00	3950.47	480	YES
5240508112	YES	275950.00	275,950.00	1776.07	360	NO
5240508125	NO	190800.00	190,800.00	1033.5	360	NO
5240508126	NO	47700.00	47,700.00	409.82	360	NO
5240508128	NO	212000.00	212,000.00	1395.11	480	YES
5240508129	NO	203000.00	203,000.00	1507.27	360	NO
5240508130	YES	369850.00	369,850.00	2765.57	360	NO
5240508133	NO	26000.00	26,000.00	255	360	NO
5240508156	NO	200000.00	200,000.00	1439.74	360	NO
5240508163	YES	350000.00	350,000.00	2165.63	360	NO
5240508164	NO	420000.00	420,000.00	2948.75	360	NO
5240508174	YES	445200.00	445,200.00	2801.05	360	NO
5240508175	YES	272000.00	272,000.00	1925.2	360	NO
5240508191	NO	232000.00	232,000.00	1656.8	480	YES
5240508192	YES	492000.00	492,000.00	2706	360	NO
5240508193	NO	215000.00	215,000.00	1434.75	480	YES
5240508198	YES	220500.00	220,500.00	1451.05	480	YES
5240508206	NO	323000.00	323,000.00	2431.98	480	YES
5240508241	NO	276000.00	276,000.00	2122.2	360	NO
5240508245	NO	140800.00	140,800.00	827.2	360	NO
5240508246	NO	376000.00	376,000.00	2611.55	480	YES
5240508260	NO	243600.00	243,600.00	1804.46	360	NO
5240508271	NO	272700.00	272,700.00	1875.68	480	YES
5240508305	NO	571500.00	571,500.00	3458.47	480	YES
5240508360	YES	494950.00	494,950.00	3437.73	480	YES
5240508389	YES	236000.00	236,000.00	1548.75	360	NO
5243407866	NO	167500.00	166,693.96	1377.98	360	NO
5243502332	YES	200000.00	199,443.84	1848.2	360	NO
5243503255	NO	375000.00	375,000.00	2226.56	360	NO
5243503659	NO	88000.00	87,817.58	829.74	360	NO
5243504074	NO	64100.00	63,970.38	586.35	360	NO
5243504300	NO	122000.00	119,427.44	1150.33	360	NO
5243504340	YES	185250.00	184,515.05	1260.59	360	NO
5243504458	NO	98400.00	98,154.14	827.4	360	NO
5243504473	NO	73000.00	72,867.43	695.2	360	NO
5243504532	NO	439900.00	439,900.00	2841.02	360	NO
5243504533	YES	88200.00	88,067.67	898.76	360	NO
5243504622	NO	53400.00	53,203.38	544.15	360	NO
5243504682	NO	113200.00	112,971.13	1035.48	360	NO
5243504743	NO	105000.00	104,781.92	950.68	360	NO
5243504782	NO	40200.00	40,139.69	409.64	360	YES
5243504864	YES	82000.00	81,847.03	773.17	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5240508046	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5240508058	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.375
5240508060	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5240508062	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	9.5
5240508063	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.4
5240508090	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.25
5240508096	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.1
5240508101	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	10.625
5240508105	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5240508109	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.475
5240508112	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	6.675
5240508125	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5240508126	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5240508128	360	11/21/2005	2/1/2006	2/1/2006	1/1/2036	7.5
5240508129	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5240508130	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.2
5240508133	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	11.375
5240508156	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5240508163	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5240508164	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.425
5240508174	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.55
5240508175	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5240508191	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5240508192	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	6.6
5240508193	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.625
5240508198	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5240508206	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	8.76
5240508241	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5240508245	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.05
5240508246	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.99
5240508260	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.1
5240508271	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.9
5240508305	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.775
5240508360	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.99
5240508389	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.875
5243407866	360	2/7/2005	4/1/2005	12/1/2005	3/1/2035	9.25
5243502332	360	4/4/2005	6/1/2005	12/1/2005	5/1/2035	10.625
5243503255	360	4/29/2005	7/1/2005	12/1/2005	6/1/2035	7.125
5243503659	360	6/6/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5243504074	360	6/3/2005	8/1/2005	11/1/2005	7/1/2035	10.5
5243504300	360	6/2/2005	8/1/2005	1/1/2006	7/1/2035	10.875
5243504340	360	6/17/2005	8/1/2005	11/1/2005	7/1/2035	7.225
5243504458	360	6/21/2005	8/1/2005	12/1/2005	7/1/2035	9.5
5243504473	360	6/9/2005	8/1/2005	12/1/2005	7/1/2035	11
5243504532	360	6/14/2005	8/1/2005	12/1/2005	7/1/2035	7.75
5243504533	360	6/14/2005	8/1/2005	12/1/2005	7/1/2035	11.875
5243504622	360	6/13/2005	8/1/2005	12/1/2005	7/1/2035	11.875
5243504682	360	6/15/2005	8/1/2005	11/1/2005	7/1/2035	10.5
5243504743	360	6/16/2005	8/1/2005	12/1/2005	7/1/2035	10.375
5243504782	180	6/22/2005	8/1/2005	12/1/2005	7/1/2020	11.875
5243504864	360	6/20/2005	8/1/2005	12/1/2005	7/1/2035	10.875

Loan Number	City	State		Zip	Property Type	Units	Lien
5240508046	PETALUMA	CA		94954	SFR	1	1
5240508058	MADERA	CA		93638	SFR	1	1
5240508060	GREENFIELD	CA		93927	SFR	1	1
5240508062	GREENFIELD	CA		93927	SFR	1	2
5240508063	MADERA	CA		93638	SFR	1	1
5240508090	FRESNO	CA		93702	SFR	1	1
5240508096	RENTON	WA		98059	SFR	1	1
5240508101	RENTON	WA		98059	SFR	1	2
5240508105	SAN JOSE	CA		95132	TOWNHOUSE	1	1
5240508109	LOOMIS	CA		95650	SFR	1	1
5240508112	FRESNO	CA		93722	SFR	1	1
5240508125	AUBURN	WA		98002	SFR	1	1
5240508126	AUBURN	WA		98002	SFR	1	2
5240508128	TACOMA	WA		98422	SFR	1	1
5240508129	MADERA	CA		93638	SFR	1	1
5240508130	OAKLAND	CA		94605	SFR	1	1
5240508133	TACOMA	WA		98422	SFR	1	2
5240508156	FRESNO	CA		93722	SFR	1	1
5240508163	DIXON	CA		95620	SFR	1	1
5240508164	SAN DIEGO	CA		92139	SFR	1	1
5240508174	PATTERSON	CA		95363	SFR	1	1
5240508175	MILTON	WA		98354	SFR	1	1
5240508191	MARYSVILLE	CA		95901	SFR	1	1
5240508192	SAN JOSE	CA		95111	SFR	1	1
5240508193	FRESNO	CA		93703	SFR	1	1
5240508198	SACRAMENTO	CA		95838	SFR	1	1
5240508206	HAYWARD	CA		94545	CONDO	1	1
5240508241	MODESTO	CA		95355	SFR	1	1
5240508245	FRESNO	CA		93701	SFR	1	1
5240508246	SACRAMENTO	CA		95829	SFR	1	1
5240508260	UKIAH	CA		95482	SFR	1	1
5240508271	SACRAMENTO	CA	��	95824	SFR	1	1
5240508305	ANTIOCH	CA		94531	SFR	1	1
5240508360	EL SOBRANTE	CA		94803	SFR	1	1
5240508389	VISALIA	CA		93292	SFR	1	1
5243407866	BURBANK	CA		91505	UNITS 3-4	3	2
5243502332	GRANADA HILLS	CA		91344	SFR	1	2
5243503255	SAN DIEGO	CA		92113	UNITS 3-4	3	1
5243503659	BELL	CA		90201	UNITS 2	2	2
5243504074	EL CAJON	CA		92020	CONDO	1	2
5243504300	MORENO VALLEY	CA		92553	UNITS 3-4	3	2
5243504340	RAINIER	OR		97048	SFR	1	1
5243504458	SOUTH GATE	CA		90280	UNITS 3-4	3	2
5243504473	RIVERSIDE	CA		92509	SFR	1	2
5243504532	CATHEDRAL CITY	CA		92234	SFR	1	1
5243504533	SPRING VALLEY	CA		91977	SFR	1	2
5243504622	LAKE ELSINORE	CA		92530	SFR	1	2
5243504682	LONG BEACH	CA		90808	SFR	1	2
5243504743	INGLEWOOD	CA		90303	UNITS 3-4	3	2
5243504782	TACOMA	WA		98444	SFR	1	2
5243504864	SAN JUAN CAPISTRANO	CA		92675	CONDO	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5240508046	0	80.00	100.00	Stated	554000	570000
5240508058	0	34.38	34.38	Full	0	160000
5240508060	0	79.99	100.00	Full	547977	600000
5240508062	438350	100.00	100.00	Full	547977	600000
5240508063	0	84.98	84.98	Stated	0	273000
5240508090	0	90.00	90.00	Full	175000	175000
5240508096	0	80.00	100.00	Stated	286000	286000
5240508101	228800	100.00	100.00	Stated	286000	286000
5240508105	0	80.00	80.00	Stated	0	470000
5240508109	0	75.06	100.00	Stated	802000	802000
5240508112	0	80.00	100.00	Stated	344950	344950
5240508125	0	80.00	100.00	Full	238500	239000
5240508126	190800	100.00	100.00	Full	238500	239000
5240508128	0	80.00	89.81	Full	0	265000
5240508129	0	58.00	58.00	Full	0	350000
5240508130	0	61.64	61.64	Stated	0	600000
5240508133	212000	89.81	89.81	Full	0	265000
5240508156	0	79.37	79.37	Full	0	252000
5240508163	0	79.55	79.55	Stated	0	440000
5240508164	0	80.00	80.00	Stated	0	525000
5240508174	0	80.00	100.00	Stated	556500	556500
5240508175	0	85.00	85.00	Full	0	320000
5240508191	0	87.55	87.55	Stated	0	265000
5240508192	0	79.35	79.35	Stated	0	620000
5240508193	0	100.00	100.00	Full	215000	215000
5240508198	0	90.00	90.00	Stated	0	245000
5240508206	0	100.00	100.00	Full	323000	323000
5240508241	0	80.00	80.00	Full	0	345000
5240508245	0	80.00	80.00	Full	0	176000
5240508246	0	80.00	100.00	Stated	470000	470000
5240508260	0	70.00	70.00	Full	0	348000
5240508271	0	90.00	90.00	Full	0	303000
5240508305	0	90.00	90.00	Full	0	635000
5240508360	0	90.00	90.00	Stated	549950	565000
5240508389	0	80.00	100.00	Stated	295000	306000
5243407866	500000	99.63	99.63	Full	699370	670000
5243502332	500000	100.00	100.00	Stated	700000	705000
5243503255	0	75.00	75.00	Stated	0	500000
5243503659	352000	100.00	100.00	Stated	440000	440000
5243504074	256400	100.00	100.00	Stated	320500	325000
5243504300	488000	100.00	100.00	Full	610000	610000
5243504340	0	94.04	94.04	Full	0	197000
5243504458	393600	100.00	100.00	Full	492000	495000
5243504473	292000	100.00	100.00	Stated	365000	365000
5243504532	0	100.00	100.00	Full	439900	440000
5243504533	352800	100.00	100.00	Stated	441000	450000
5243504622	213600	100.00	100.00	Stated	267000	267000
5243504682	452800	100.00	100.00	Stated	566000	570000
5243504743	420000	100.00	100.00	Full	525000	525000
5243504782	160800	100.00	100.00	Stated	201000	202000
5243504864	328000	100.00	100.00	Stated	410000	412000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5240508046	PURCHASE	NO	YES	B+	600	49.26
5240508058	REFINANCE	YES	YES	B	583	45.86
5240508060	PURCHASE	NO	YES	A	681	44.19
5240508062	PURCHASE	NO	YES	A	681	44.19
5240508063	REFINANCE	YES	YES	B-	560	33.27
5240508090	PURCHASE	NO	NO	A	794	48.45
5240508096	PURCHASE	NO	YES	A	681	42.73
5240508101	PURCHASE	NO	YES	A	681	42.73
5240508105	REFINANCE	YES	YES	C+	528	46.11
5240508109	PURCHASE	NO	YES	A-	629	49.95
5240508112	PURCHASE	NO	YES	A	684	49.08
5240508125	PURCHASE	NO	YES	A	730	52.11
5240508126	PURCHASE	NO	YES	A	730	52.11
5240508128	REFINANCE	YES	YES	B+	614	30.93
5240508129	REFINANCE	YES	YES	C	521	35.74
5240508130	REFINANCE	YES	YES	B	588	37.09
5240508133	REFINANCE	YES	YES	B+	614	30.93
5240508156	REFINANCE	YES	YES	C+	545	30.70
5240508163	REFINANCE	YES	YES	A-	637	29.03
5240508164	REFINANCE	NO	YES	A-	644	49.37
5240508174	PURCHASE	NO	YES	A	726	40.72
5240508175	REFINANCE	YES	YES	A-	633	40.75
5240508191	REFINANCE	YES	YES	B	599	48.30
5240508192	REFINANCE	YES	YES	A-	656	46.11
5240508193	PURCHASE	NO	YES	A-	621	40.84
5240508198	REFINANCE	YES	YES	A-	650	44.73
5240508206	PURCHASE	NO	YES	B	588	41.31
5240508241	REFINANCE	YES	YES	C	500	28.44
5240508245	REFINANCE	YES	YES	B+	607	39.54
5240508246	PURCHASE	NO	YES	A	685	50.33
5240508260	REFINANCE	YES	YES	C	522	43.11
5240508271	REFINANCE	YES	YES	B	578	40.41
5240508305	REFINANCE	YES	YES	B+	604	45.98
5240508360	PURCHASE	NO	YES	B	593	47.40
5240508389	PURCHASE	NO	YES	A-	647	45.25
5243407866	PURCHASE	NO	YES	A-	636	51.34
5243502332	PURCHASE	NO	YES	A-	627	41.99
5243503255	REFINANCE	YES	YES	A-	629	30.99
5243503659	PURCHASE	NO	YES	A-	630	47.89
5243504074	PURCHASE	NO	YES	A-	635	50.52
5243504300	PURCHASE	NO	YES	A-	626	40.47
5243504340	REFINANCE	YES	NO	A-	648	40.90
5243504458	PURCHASE	NO	YES	A-	642	51.57
5243504473	PURCHASE	NO	YES	A	665	47.47
5243504532	PURCHASE	NO	YES	B	597	33.36
5243504533	PURCHASE	NO	YES	A-	637	44.42
5243504622	PURCHASE	NO	YES	B+	603	48.85
5243504682	PURCHASE	NO	YES	A-	629	44.61
5243504743	PURCHASE	NO	YES	B+	607	48.17
5243504782	PURCHASE	NO	YES	A-	624	47.66
5243504864	PURCHASE	NO	YES	A-	629	46.06

Loan Number	Prepay Penalty?	Prepay Penalty Period		Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5240508046	YES	3		6 MTHS INTEREST ON EXCESS OF 2	110800.00	ARM	7.250
5240508058	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240508060	YES	1		6 MTHS INTEREST ON EXCESS OF 2	109600.00	ARM	6.375
5240508062	NO	0		NONE	0.00	FIXED	0.000
5240508063	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.650
5240508090	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5240508096	YES	2		6 MTHS INTEREST ON EXCESS OF 2	57200.00	ARM	7.375
5240508101	NO	0		NONE	0.00	FIXED	0.000
5240508105	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.375
5240508109	YES	2		6 MTHS INTEREST ON EXCESS OF 2	200000.00	ARM	6.750
5240508112	YES	2		6 MTHS INTEREST ON EXCESS OF 2	69000.00	ARM	6.000
5240508125	YES	2		6 MTHS INTEREST ON EXCESS OF 2	47700.00	ARM	5.750
5240508126	NO	0		NONE	0.00	FIXED	0.000
5240508128	YES	2		6 MTHS INTEREST ON EXCESS OF 2	26000.00	ARM	6.750
5240508129	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5240508130	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240508133	NO	0		NONE	0.00	FIXED	0.000
5240508156	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5240508163	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240508164	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5240508174	YES	1		6 MTHS INTEREST ON EXCESS OF 2	111300.00	ARM	6.875
5240508175	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240508191	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5240508192	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5240508193	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5240508198	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5240508206	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.125
5240508241	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5240508245	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5240508246	YES	2		6 MTHS INTEREST ON EXCESS OF 2	94000.00	ARM	7.250
5240508260	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5240508271	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240508305	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5240508360	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5240508389	YES	2		6 MTHS INTEREST ON EXCESS OF 2	59000.00	ARM	7.125
5243407866	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243502332	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243503255	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243503659	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504074	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504300	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504340	YES	2		6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243504458	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504473	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504532	YES	3	��	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243504533	NO	0		NONE	0.00	FIXED	0.000
5243504622	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504682	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504743	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243504782	NO	0		NONE	0.00	FIXED	0.000
5243504864	YES	3		6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5240508046	7.990	14.990	3.000	1.500	36	6	12/1/2008	YES
5240508058	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508060	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5240508062	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508063	8.400	15.400	3.000	1.500	24	6	1/1/2008	NO
5240508090	7.250	14.250	3.000	1.500	24	6	1/1/2008	NO
5240508096	8.100	15.100	3.000	1.500	24	6	12/1/2007	YES
5240508101	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508105	9.125	16.125	3.000	1.500	24	6	12/1/2007	NO
5240508109	7.475	14.475	3.000	1.500	24	6	12/1/2007	NO
5240508112	6.675	13.675	3.000	1.500	24	6	1/1/2008	NO
5240508125	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5240508126	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508128	7.500	14.500	3.000	1.500	24	6	1/1/2008	NO
5240508129	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508130	8.200	15.200	3.000	1.500	36	6	1/1/2009	NO
5240508133	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5240508156	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
5240508163	7.425	14.425	3.000	1.500	36	6	12/1/2008	YES
5240508164	8.425	15.425	3.000	1.500	24	6	1/1/2008	YES
5240508174	7.550	14.550	3.000	1.500	24	6	1/1/2008	YES
5240508175	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5240508191	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5240508192	6.600	13.600	3.000	1.500	24	6	1/1/2008	YES
5240508193	7.625	14.625	3.000	1.500	36	6	1/1/2009	NO
5240508198	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5240508206	8.760	15.760	3.000	1.500	36	6	12/1/2008	NO
5240508241	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5240508245	7.050	14.050	3.000	1.500	24	6	1/1/2008	YES
5240508246	7.990	14.990	3.000	1.500	24	6	1/1/2008	NO
5240508260	8.100	15.100	3.000	1.500	36	6	12/1/2008	NO
5240508271	7.900	14.900	3.000	1.500	24	6	12/1/2007	NO
5240508305	6.775	13.775	3.000	1.500	24	6	12/1/2007	NO
5240508360	7.990	14.990	3.000	1.500	24	6	1/1/2008	NO
5240508389	7.875	14.875	3.000	1.500	24	6	1/1/2008	YES
5243407866	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243502332	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243503255	7.125	14.125	3.000	1.500	36	6	6/1/2008	YES
5243503659	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504074	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504300	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504340	7.225	14.225	3.000	1.500	24	6	7/1/2007	NO
5243504458	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504473	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504532	7.750	14.750	3.000	1.500	36	6	7/1/2008	YES
5243504533	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504622	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504682	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504743	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504782	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243504864	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243504880	NO	75800.00	75,658.61	714.71	360	NO
5243505065	NO	84000.00	83,832.74	706.32	360	NO
5243505091	NO	87000.00	86,883.15	920.08	360	NO
5243505156	NO	145000.00	144,733.21	1259.11	360	NO
5243505209	YES	90000.00	89,832.11	848.6	360	NO
5243505219	NO	58700.00	58,611.95	598.15	360	NO
5243505246	NO	74000.00	73,850.35	676.91	360	NO
5243505314	NO	59800.00	59,688.44	563.85	360	NO
5243505330	NO	88000.00	87,869.28	829.74	360	NO
5243505444	NO	308000.00	308,000.00	1794.1	360	NO
5243505525	NO	200000.00	199,315.28	1381.35	360	NO
5243505544	NO	264000.00	264,000.00	1320	360	NO
5243505632	YES	72400.00	72,322.60	765.68	360	NO
5243505705	NO	233750.00	232,930.28	1516.1	360	NO
5243505741	YES	110000.00	109,786.66	934.99	360	NO
5243505875	NO	256000.00	256,000.00	1504	360	NO
5243505934	NO	128000.00	128,000.00	720	360	NO
5243505946	NO	126400.00	126,400.00	782.1	360	NO
5243505976	NO	150000.00	149,696.03	1100.65	360	NO
5243505999	YES	205650.00	205,128.72	1350.97	360	NO
5243506048	NO	308750.00	308,092.04	2211.92	360	NO
5243506203	NO	217600.00	217,147.80	1577.75	360	NO
5243506224	NO	39600.00	39,556.09	373.38	360	NO
5243506355	NO	289700.00	289,700.00	1689.92	360	NO
5243506359	YES	148500.00	148,242.92	1038.33	360	NO
5243506384	NO	214000.00	214,000.00	1480.17	360	NO
5243506468	NO	55400.00	55,343.82	460.79	360	NO
5243506516	NO	62000.00	61,925.43	567.14	360	NO
5243506553	NO	180000.00	179,657.82	1258.59	360	NO
5243506566	NO	353600.00	353,600.00	1819.57	360	NO
5243506705	NO	172000.00	171,471.34	1017.44	360	NO
5243506795	NO	238000.00	237,784.85	1504.32	360	NO
5243506803	NO	478800.00	478,800.00	2733.15	360	NO
5243506848	NO	221000.00	220,397.38	1396.87	360	NO
5243506927	NO	510000.00	508,707.23	3350.34	360	NO
5243506929	NO	200000.00	199,739.36	1773.65	360	NO
5243506943	NO	240000.00	239,454.21	1665.81	360	NO
5243506946	NO	104000.00	103,971.83	563.33	360	NO
5243506953	NO	480000.00	480,000.00	2440	360	NO
5243506976	YES	565250.00	565,250.00	3344.4	360	NO
5243507211	NO	288000.00	288,000.00	1710	360	NO
5243507283	NO	33000.00	32,954.87	342.62	360	NO
5243507366	NO	184000.00	183,636.48	1366.19	360	NO
5243507380	NO	167000.00	166,847.64	1450.14	360	YES
5243507429	NO	95000.00	94,895.83	764.39	360	NO
5243507504	NO	120000.00	120,000.00	599	360	NO
5243507524	NO	210000.00	209,609.96	1310.13	360	NO
5243507566	NO	193600.00	193,600.00	1056.73	360	NO
5243507606	NO	512000.00	512,000.00	2982.4	360	NO
5243507617	NO	460000.00	460,000.00	2942.08	360	NO
5243507653	NO	316000.00	316,000.00	2205.42	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243504880	360	6/17/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5243505065	360	7/1/2005	9/1/2005	1/1/2006	8/1/2035	9.5
5243505091	360	6/27/2005	8/1/2005	12/1/2005	7/1/2035	12.375
5243505156	360	7/11/2005	9/1/2005	12/1/2005	8/1/2035	9.875
5243505209	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5243505219	360	6/27/2005	8/1/2005	11/1/2005	7/1/2035	11.875
5243505246	360	6/24/2005	8/1/2005	12/1/2005	7/1/2035	10.5
5243505314	360	6/27/2005	8/1/2005	12/1/2005	7/1/2035	10.875
5243505330	360	7/1/2005	9/1/2005	12/1/2005	8/1/2035	10.875
5243505444	360	7/26/2005	9/1/2005	12/1/2005	8/1/2035	6.99
5243505525	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	7.375
5243505544	360	7/14/2005	9/1/2005	12/1/2005	8/1/2035	6
5243505632	360	7/27/2005	9/1/2005	12/1/2005	8/1/2035	12.375
5243505705	360	7/13/2005	9/1/2005	12/1/2005	8/1/2035	6.75
5243505741	360	7/18/2005	9/1/2005	11/1/2005	8/1/2035	9.625
5243505875	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.05
5243505934	360	7/22/2005	9/1/2005	1/1/2006	8/1/2035	6.75
5243505946	360	8/8/2005	10/1/2005	11/1/2005	9/1/2035	7.425
5243505976	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	8
5243505999	360	8/4/2005	10/1/2005	12/1/2005	9/1/2035	6.875
5243506048	360	8/5/2005	10/1/2005	12/1/2005	9/1/2035	7.75
5243506203	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	7.875
5243506224	360	8/22/2005	10/1/2005	12/1/2005	9/1/2035	10.875
5243506355	360	8/8/2005	10/1/2005	12/1/2005	9/1/2035	7
5243506359	360	9/9/2005	11/1/2005	1/1/2006	10/1/2035	7.5
5243506384	360	9/15/2005	11/1/2005	12/1/2005	10/1/2035	8.3
5243506468	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	9.375
5243506516	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	10.5
5243506553	360	9/9/2005	11/1/2005	1/1/2006	10/1/2035	7.5
5243506566	360	8/17/2005	10/1/2005	11/1/2005	9/1/2035	6.175
5243506705	360	8/15/2005	10/1/2005	1/1/2006	9/1/2035	5.875
5243506795	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243506803	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	6.85
5243506848	360	8/23/2005	10/1/2005	12/1/2005	9/1/2035	6.5
5243506927	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	6.875
5243506929	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	10.125
5243506943	360	8/17/2005	10/1/2005	12/1/2005	9/1/2035	7.425
5243506946	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.5
5243506953	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.1
5243506976	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.1
5243507211	360	9/12/2005	11/1/2005	1/1/2006	10/1/2035	7.125
5243507283	360	8/31/2005	10/1/2005	1/1/2006	9/1/2035	12.125
5243507366	360	8/25/2005	10/1/2005	12/1/2005	9/1/2035	8.125
5243507380	180	9/1/2005	11/1/2005	12/1/2005	10/1/2020	9.875
5243507429	360	9/1/2005	11/1/2005	1/1/2006	10/1/2035	9
5243507504	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	5.99
5243507524	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	6.375
5243507566	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	6.55
5243507606	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	6.99
5243507617	360	9/2/2005	11/1/2005	12/1/2005	10/1/2035	7.675
5243507653	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	8.375

Loan Number	City	State	Zip	Property Type	Units	Lien
5243504880	TEMECULA	CA	92591	SFR	1	2
5243505065	LOS ANGELES	CA	90043	SFR	1	2
5243505091	LOS ANGELES	CA	90018	SFR	1	2
5243505156	LONG BEACH	CA	90805	UNITS 3-4	4	2
5243505209	CORONA	CA	92880	SFR	1	2
5243505219	ESCONDIDO	CA	92026	TOWNHOUSE	1	2
5243505246	ANAHEIM	CA	92804	CONDO	1	2
5243505314	SAN JACINTO	CA	92582	SFR	1	2
5243505330	LONG BEACH	CA	90805	SFR	1	2
5243505444	PERRIS	CA	92571	SFR	1	1
5243505525	SANTA FE SPRINGS	CA	90670	SFR	1	1
5243505544	CHULA VISTA	CA	91911	CONDO	1	1
5243505632	LAS VEGAS	NV	89031	SFR	1	2
5243505705	BEAUMONT	CA	92223	SFR	1	1
5243505741	HUNTINGTON BEACH	CA	92648	CONDO	1	2
5243505875	ANAHEIM	CA	92804	CONDO	1	1
5243505934	COLORADO SPRINGS	CO	80910	SFR	1	1
5243505946	DENVER	CO	80219	SFR	1	1
5243505976	INDIO	CA	92201	SFR	1	1
5243505999	QUEEN CREEK	AZ	85242	SFR	1	1
5243506048	COLTON	CA	92324	SFR	1	1
5243506203	MODESTO	CA	95350	SFR	1	1
5243506224	FRESNO	CA	93706	SFR	1	2
5243506355	YUCCA VALLEY	CA	92284	SFR	1	1
5243506359	CLINTON	UT	84015	SFR	1	1
5243506384	SACRAMENTO	CA	95815	SFR	1	1
5243506468	LONG BEACH	CA	90802	CONDO	1	2
5243506516	RIALTO	CA	92376	SFR	1	2
5243506553	VALLEY CITY	UT	84119	SFR	1	1
5243506566	WHITTIER AREA	CA	90606	SFR	1	1
5243506705	HENDERSON	NV	89014	CONDO	1	1
5243506795	COLTON	CA	92324	SFR	1	1
5243506803	STOCKTON	CA	95206	SFR	1	1
5243506848	LAS VEGAS	NV	89115	SFR	1	1
5243506927	LONG BEACH	CA	90804	UNITS 3-4	3	1
5243506929	LONG BEACH	CA	90804	UNITS 3-4	3	2
5243506943	LOS ANGELES	CA	90011	SFR	1	1
5243506946	PHOENIX	AZ	85031	SFR	1	1
5243506953	HENDERSON	NV	89052	SFR	1	1
5243506976	SANTA CLARITA	CA	91321	SFR	1	1
5243507211	FONTANA	CA	92335	SFR	1	1
5243507283	LAKEWOOD	CO	80227	TOWNHOUSE	1	2
5243507366	HENDERSON	NV	89015	SFR	1	1
5243507380	LOS ANGELES	CA	90501	UNITS 3-4	3	2
5243507429	LYNWOOD	CA	90262	UNITS 3-4	3	2
5243507504	COLORADO SPRINGS	CO	80916	SFR	1	1
5243507524	LAS VEGAS	NV	89108	SFR	1	1
5243507566	BIG BEAR CITY	CA	92314	SFR	1	1
5243507606	SANTA ANA	CA	92707	SFR	1	1
5243507617	SANTA MARIA	CA	93454	SFR	1	1
5243507653	LAS VEGAS	NV	89139	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243504880	303200	100.00	100.00	Stated	379000	379000
5243505065	336000	100.00	100.00	Full	420000	420000
5243505091	348000	100.00	100.00	Stated	0	435000
5243505156	500000	100.00	100.00	Stated	645000	645000
5243505209	360000	99.56	99.56	Stated	0	452000
5243505219	234800	100.00	100.00	Stated	293500	294000
5243505246	296000	100.00	100.00	Stated	370000	370000
5243505314	239200	100.00	100.00	Stated	299000	299000
5243505330	352000	100.00	100.00	Stated	0	440000
5243505444	0	80.00	100.00	Stated	410000	385000
5243505525	0	50.00	50.00	Full	0	400000
5243505544	0	80.00	100.00	Full	330000	330000
5243505632	289600	100.00	100.00	Stated	0	362000
5243505705	0	85.00	85.00	Full	0	275000
5243505741	440000	100.00	100.00	Full	0	550000
5243505875	0	80.00	100.00	Stated	320000	320000
5243505934	0	80.00	100.00	Full	0	160000
5243505946	0	80.00	100.00	Stated	0	158000
5243505976	0	73.17	73.17	Full	0	205000
5243505999	0	90.00	90.00	Full	228500	229000
5243506048	0	95.00	95.00	Full	0	325000
5243506203	0	80.00	80.00	Full	0	272000
5243506224	158400	100.00	100.00	Stated	198000	225000
5243506355	0	94.98	94.98	Full	0	305000
5243506359	0	90.00	90.00	Full	174990	165000
5243506384	0	80.00	100.00	Stated	267500	268000
5243506468	221600	100.00	100.00	Stated	277000	277000
5243506516	248000	100.00	100.00	Stated	310000	312000
5243506553	0	90.00	90.00	Full	217000	200000
5243506566	0	80.00	100.00	Stated	445000	442000
5243506705	0	80.00	100.00	Full	0	215000
5243506795	0	70.00	70.00	Full	0	340000
5243506803	0	95.00	95.00	Full	0	504000
5243506848	0	88.76	88.76	Full	0	249000
5243506927	0	71.83	100.00	Stated	710000	710000
5243506929	510000	100.00	100.00	Stated	710000	710000
5243506943	0	80.00	100.00	Stated	300000	307000
5243506946	0	80.00	100.00	Full	130000	146000
5243506953	0	76.19	76.19	Full	0	630000
5243506976	0	85.00	85.00	Stated	0	665000
5243507211	0	80.00	100.00	Stated	380000	360000
5243507283	132000	100.00	100.00	Stated	165000	165000
5243507366	0	80.00	80.00	Full	0	230000
5243507380	500000	100.00	100.00	Stated	667000	667000
5243507429	380000	100.00	100.00	Full	475000	475000
5243507504	0	80.00	80.00	Full	0	150000
5243507524	0	77.78	77.78	Full	0	270000
5243507566	0	80.00	80.00	Full	0	242000
5243507606	0	80.00	95.00	Stated	0	640000
5243507617	0	80.00	100.00	Stated	575000	578000
5243507653	0	80.00	100.00	Stated	0	395000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243504880	PURCHASE	NO	YES	A-	630	39.73
5243505065	PURCHASE	NO	YES	B	590	31.76
5243505091	REFINANCE	YES	YES	B+	605	41.20
5243505156	PURCHASE	NO	YES	A	714	40.94
5243505209	REFINANCE	YES	YES	A-	624	42.61
5243505219	PURCHASE	NO	YES	A-	620	36.16
5243505246	PURCHASE	NO	YES	A-	630	47.03
5243505314	PURCHASE	NO	YES	A-	628	47.01
5243505330	REFINANCE	YES	YES	A-	623	49.46
5243505444	PURCHASE	NO	YES	B+	605	47.21
5243505525	REFINANCE	YES	YES	C	506	38.15
5243505544	PURCHASE	NO	YES	A	681	49.60
5243505632	REFINANCE	YES	YES	B+	616	29.07
5243505705	REFINANCE	YES	YES	B	589	41.36
5243505741	REFINANCE	YES	YES	A-	637	22.44
5243505875	PURCHASE	NO	YES	A	671	48.72
5243505934	REFINANCE	YES	YES	A-	647	36.60
5243505946	REFINANCE	YES	YES	A-	642	40.51
5243505976	REFINANCE	YES	YES	B-	562	49.36
5243505999	PURCHASE	NO	NO	A	670	36.67
5243506048	REFINANCE	YES	YES	A-	628	48.90
5243506203	REFINANCE	YES	YES	C	505	37.19
5243506224	PURCHASE	NO	YES	A-	634	44.85
5243506355	REFINANCE	YES	YES	B+	609	54.77
5243506359	PURCHASE	NO	NO	A	670	36.53
5243506384	PURCHASE	NO	YES	A-	622	39.52
5243506468	PURCHASE	NO	YES	A-	621	44.77
5243506516	PURCHASE	NO	YES	A-	633	45.00
5243506553	PURCHASE	NO	NO	A	670	36.34
5243506566	PURCHASE	NO	YES	A	707	49.03
5243506705	REFINANCE	YES	YES	A-	656	30.72
5243506795	REFINANCE	YES	YES	C+	525	24.41
5243506803	REFINANCE	YES	YES	A	674	52.82
5243506848	REFINANCE	YES	NO	A-	657	52.50
5243506927	PURCHASE	NO	YES	A	714	43.56
5243506929	PURCHASE	NO	YES	A	714	43.56
5243506943	PURCHASE	NO	YES	A-	632	49.56
5243506946	PURCHASE	NO	YES	A-	624	47.00
5243506953	REFINANCE	YES	YES	A	668	53.96
5243506976	REFINANCE	YES	YES	A	697	42.16
5243507211	PURCHASE	NO	YES	A	672	45.71
5243507283	PURCHASE	NO	YES	B+	616	27.36
5243507366	REFINANCE	YES	YES	C	508	32.37
5243507380	PURCHASE	NO	YES	A	709	48.87
5243507429	PURCHASE	NO	YES	A	694	48.44
5243507504	REFINANCE	YES	YES	B+	607	47.91
5243507524	REFINANCE	YES	YES	B+	618	52.56
5243507566	REFINANCE	YES	YES	A-	636	50.16
5243507606	REFINANCE	YES	YES	B+	609	44.42
5243507617	PURCHASE	NO	YES	A	663	45.87
5243507653	REFINANCE	NO	YES	A-	647	49.79

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243504880	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505065	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505091	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505156	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505209	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505219	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505246	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505314	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505330	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505444	YES	2	6 MTHS INTEREST ON EXCESS OF 2	77000.00	ARM	6.250
5243505525	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243505544	YES	2	6 MTHS INTEREST ON EXCESS OF 2	66000.00	ARM	5.750
5243505632	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505705	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505741	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243505875	YES	2	6 MTHS INTEREST ON EXCESS OF 2	64000.00	ARM	6.375
5243505934	NO	0	NONE	32000.00	ARM	6.000
5243505946	YES	2	6 MTHS INTEREST ON EXCESS OF 2	31600.00	ARM	6.750
5243505976	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243505999	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506048	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243506203	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243506224	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506355	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243506359	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506384	NO	0	NONE	53500.00	ARM	7.625
5243506468	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506516	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506553	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506566	YES	2	6 MTHS INTEREST ON EXCESS OF 2	88400.00	ARM	5.500
5243506705	YES	3	6 MTHS INTEREST ON EXCESS OF 2	43000.00	FIXED	0.000
5243506795	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243506803	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243506848	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243506927	YES	2	6 MTHS INTEREST ON EXCESS OF 2	200000.00	ARM	6.125
5243506929	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243506943	NO	0	NONE	60000.00	ARM	6.750
5243506946	YES	2	6 MTHS INTEREST ON EXCESS OF 2	26000.00	ARM	5.750
5243506953	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5243506976	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243507211	YES	2	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	6.375
5243507283	NO	0	NONE	0.00	FIXED	0.000
5243507366	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243507380	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507429	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507504	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.250
5243507524	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507566	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5243507606	YES	2	6 MTHS INTEREST ON EXCESS OF 2	96000.00	ARM	6.250
5243507617	NO	0	NONE	115000.00	ARM	7.000
5243507653	YES	1	6 MTHS INTEREST ON EXCESS OF 2	79000.00	ARM	7.625

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243504880	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505065	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505091	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505156	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505209	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505219	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505246	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505314	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505330	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505444	6.990	13.990	3.000	1.500	24	6	8/1/2007	YES
5243505525	7.375	14.375	3.000	1.500	24	6	8/1/2007	NO
5243505544	6.000	13.000	3.000	1.500	24	6	8/1/2007	YES
5243505632	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505705	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505741	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243505875	7.050	14.050	3.000	1.500	24	6	11/1/2007	YES
5243505934	6.750	13.750	3.000	1.500	24	6	8/1/2007	YES
5243505946	7.425	14.425	3.000	1.500	24	6	9/1/2007	YES
5243505976	8.000	15.000	3.000	1.500	24	6	9/1/2007	NO
5243505999	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506048	7.750	14.750	3.000	1.500	24	6	9/1/2007	NO
5243506203	7.875	14.875	3.000	1.500	36	6	9/1/2008	NO
5243506224	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506355	7.000	14.000	3.000	1.500	24	6	9/1/2007	YES
5243506359	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506384	8.300	15.300	3.000	1.500	24	6	10/1/2007	YES
5243506468	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506516	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506553	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506566	6.175	13.175	3.000	1.500	24	6	9/1/2007	YES
5243506705	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506795	6.500	13.500	3.000	1.500	24	6	11/1/2007	NO
5243506803	6.850	13.850	3.000	1.500	60	6	10/1/2010	YES
5243506848	6.500	13.500	3.000	1.500	24	6	9/1/2007	NO
5243506927	6.875	13.875	3.000	1.500	24	6	9/1/2007	NO
5243506929	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243506943	7.425	14.425	3.000	1.500	24	6	9/1/2007	NO
5243506946	6.500	13.500	3.000	1.500	24	6	10/1/2007	YES
5243506953	6.100	13.100	3.000	1.500	36	6	10/1/2008	YES
5243506976	7.100	14.100	3.000	1.500	24	6	11/1/2007	YES
5243507211	7.125	13.125	3.000	1.500	24	6	10/1/2007	YES
5243507283	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507366	8.125	15.125	3.000	1.500	36	6	9/1/2008	NO
5243507380	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507429	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507504	5.990	12.990	3.000	1.500	24	6	10/1/2007	YES
5243507524	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507566	6.550	13.550	3.000	1.500	60	6	10/1/2010	YES
5243507606	6.990	13.990	3.000	1.500	24	6	10/1/2007	YES
5243507617	7.675	14.675	3.000	1.500	24	6	10/1/2007	YES
5243507653	8.375	15.375	3.000	1.500	24	6	11/1/2007	YES

Loan Number	Self Employed?		Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243507660	NO		196000.00	196,000.00	1143.33	360	NO
5243507694	NO		568000.00	568,000.00	3455.33	360	NO
5243507754	YES		284000.00	284,000.00	1609.33	360	NO
5243507783	NO		200000.00	199,644.38	1277.32	360	NO
5243507793	NO		208000.00	207,777.63	1197.37	360	NO
5243507794	NO		446300.00	446,300.00	2625.73	360	NO
5243507796	NO		52000.00	51,971.60	418.4	360	NO
5243507851	NO		204800.00	204,509.98	1467.21	360	NO
5243507869	NO		197500.00	197,337.79	1312.65	360	NO
5243507872	NO		220000.00	219,620.09	1426.92	360	NO
5243507878	NO		172800.00	172,800.00	936	360	NO
5243507903	NO		297500.00	296,947.45	1856.01	360	NO
5243507904	NO		173600.00	173,600.00	1001.82	360	NO
5243507913	NO		224000.00	224,000.00	1269.33	360	NO
5243507945	NO		388000.00	388,000.00	2400.75	360	NO
5243507972	YES		420000.00	420,000.00	2423.75	360	NO
5243508019	NO	��	452000.00	452,000.00	2307.08	360	NO
5243508022	YES		391200.00	391,200.00	2237.34	360	NO
5243508030	NO		320000.00	319,732.48	2107.52	360	NO
5243508051	NO		255000.00	254,845.52	1960.73	360	NO
5243508064	NO		160000.00	160,000.00	850	360	NO
5243508070	YES		332000.00	332,000.00	1777.58	360	NO
5243508093	YES		414000.00	413,302.38	2719.69	360	NO
5243508095	NO		164000.00	164,000.00	922.5	360	NO
5243508107	NO		136800.00	136,699.49	961.21	360	NO
5243508108	YES		145600.00	144,698.36	1329.13	180	NO
5243508109	NO		488500.00	488,500.00	2788.52	360	NO
5243508116	NO		448000.00	448,000.00	2609.6	360	NO
5243508134	YES		375200.00	375,200.00	2321.55	360	NO
5243508146	NO		364000.00	364,000.00	2271.36	360	NO
5243508159	NO		364000.00	364,000.00	2138.5	360	NO
5243508182	NO		221000.00	220,618.38	1433.4	360	NO
5243508184	NO		300000.00	299,747.96	1970.79	360	NO
5243508226	NO		268000.00	268,000.00	1518.67	360	NO
5243508247	NO		211750.00	211,607.63	1552.27	360	NO
5243508268	YES		275000.00	274,648.09	2065.98	360	NO
5243508283	NO		224000.00	224,000.00	1362.67	360	NO
5243508286	NO		56000.00	55,955.31	512.25	360	NO
5243508296	NO		360000.00	360,000.00	2340	360	NO
5243508298	YES		69000.00	68,943.53	625.25	360	YES
5243508315	NO		446400.00	446,400.00	2734.2	360	NO
5243508346	YES		170000.00	170,000.00	1012.92	360	NO
5243508356	NO		345000.00	344,460.11	2353.51	360	NO
5243508375	NO		244000.00	243,809.66	1664.51	360	NO
5243508383	NO		243000.00	243,000.00	1354.32	360	NO
5243508416	NO		238680.00	238,680.00	1317.71	360	NO
5243508418	NO		361600.00	361,600.00	2297.67	360	NO
5243508425	YES		114400.00	114,312.95	790.13	360	NO
5243508455	YES		184700.00	184,700.00	1181.31	360	NO
5243508456	NO		457600.00	457,600.00	2638.83	360	NO
5243508462	YES		355200.00	355,200.00	2382.8	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date		Maturity Date	Coupon
5243507660	360	10/12/2005	12/1/2005	12/1/2005		11/1/2035	7
5243507694	360	9/19/2005	11/1/2005	12/1/2005		10/1/2035	7.3
5243507754	360	9/22/2005	11/1/2005	12/1/2005		10/1/2035	6.8
5243507783	360	9/22/2005	11/1/2005	1/1/2006		10/1/2035	6.6
5243507793	360	10/11/2005	12/1/2005	12/1/2005		11/1/2035	5.625
5243507794	360	9/27/2005	11/1/2005	12/1/2005	��	10/1/2035	7.06
5243507796	360	10/11/2005	12/1/2005	12/1/2005		11/1/2035	9
5243507851	360	9/9/2005	11/1/2005	1/1/2006		10/1/2035	7.75
5243507869	360	10/26/2005	12/1/2005	12/1/2005		11/1/2035	6.99
5243507872	360	9/23/2005	11/1/2005	12/1/2005		10/1/2035	6.75
5243507878	360	9/21/2005	11/1/2005	12/1/2005		10/1/2035	6.5
5243507903	360	9/19/2005	11/1/2005	12/1/2005		10/1/2035	6.375
5243507904	360	10/6/2005	12/1/2005	12/1/2005		11/1/2035	6.925
5243507913	360	9/13/2005	11/1/2005	12/1/2005		10/1/2035	6.8
5243507945	360	9/12/2005	11/1/2005	12/1/2005		10/1/2035	7.425
5243507972	360	9/14/2005	11/1/2005	11/1/2005		10/1/2035	6.925
5243508019	360	9/13/2005	11/1/2005	12/1/2005		10/1/2035	6.125
5243508022	360	10/5/2005	12/1/2005	12/1/2005		11/1/2035	6.863
5243508030	360	10/3/2005	12/1/2005	12/1/2005		11/1/2035	6.9
5243508051	360	10/12/2005	12/1/2005	12/1/2005		11/1/2035	8.5
5243508064	360	10/13/2005	12/1/2005	1/1/2006		11/1/2035	6.375
5243508070	360	10/1/2005	12/1/2005	1/1/2006		11/1/2035	6.425
5243508093	360	9/22/2005	11/1/2005	12/1/2005		10/1/2035	6.875
5243508095	360	10/12/2005	12/1/2005	1/1/2006		11/1/2035	6.75
5243508107	360	10/5/2005	12/1/2005	12/1/2005		11/1/2035	7.55
5243508108	180	9/22/2005	11/1/2005	12/1/2005		10/1/2020	7.25
5243508109	360	11/30/2005	1/1/2006	1/1/2006		12/1/2035	6.85
5243508116	360	9/15/2005	11/1/2005	1/1/2006		10/1/2035	6.99
5243508134	360	9/24/2005	11/1/2005	1/1/2006		10/1/2035	7.425
5243508146	360	9/21/2005	11/1/2005	12/1/2005		10/1/2035	7.488
5243508159	360	9/27/2005	11/1/2005	12/1/2005		10/1/2035	7.05
5243508182	360	9/21/2005	11/1/2005	12/1/2005		10/1/2035	6.75
5243508184	360	10/1/2005	12/1/2005	12/1/2005		11/1/2035	6.875
5243508226	360	10/10/2005	12/1/2005	12/1/2005		11/1/2035	6.8
5243508247	360	10/6/2005	12/1/2005	12/1/2005		11/1/2035	7.99
5243508268	360	9/26/2005	11/1/2005	12/1/2005		10/1/2035	8.25
5243508283	360	9/23/2005	11/1/2005	1/1/2006		10/1/2035	7.3
5243508286	360	9/23/2005	11/1/2005	1/1/2006		10/1/2035	10.5
5243508296	360	9/27/2005	11/1/2005	12/1/2005		10/1/2035	7.8
5243508298	180	9/27/2005	11/1/2005	12/1/2005		10/1/2020	10.385
5243508315	360	9/22/2005	11/1/2005	12/1/2005		10/1/2035	7.35
5243508346	360	9/20/2005	11/1/2005	12/1/2005		10/1/2035	7.15
5243508356	360	9/24/2005	11/1/2005	12/1/2005		10/1/2035	7.25
5243508375	360	10/26/2005	12/1/2005	12/1/2005		11/1/2035	7.25
5243508383	360	10/4/2005	12/1/2005	12/1/2005		11/1/2035	6.688
5243508416	360	10/12/2005	12/1/2005	12/1/2005		11/1/2035	6.625
5243508418	360	10/3/2005	12/1/2005	12/1/2005		11/1/2035	7.625
5243508425	360	10/6/2005	12/1/2005	12/1/2005		11/1/2035	7.375
5243508455	360	10/11/2005	12/1/2005	1/1/2006		11/1/2035	7.675
5243508456	360	10/4/2005	12/1/2005	12/1/2005		11/1/2035	6.92
5243508462	360	9/29/2005	11/1/2005	1/1/2006		10/1/2035	8.05

Loan Number	City	State	Zip	Property Type	Units	Lien
5243507660	HEMET	CA	92543	SFR	1	1
5243507694	CHULA VISTA	CA	91913	SFR	1	1
5243507754	LOS ANGELES	CA	90059	SFR	1	1
5243507783	TULARE	CA	92374	SFR	1	1
5243507793	EDGEWATER	CO	80214	SFR	1	1
5243507794	ONTARIO	CA	91761	SFR	1	1
5243507796	EDGEWATER	CO	80214	SFR	1	2
5243507851	LITTLETON	CO	80123	SFR	1	1
5243507869	RIFLE	CO	81650	SFR	1	1
5243507872	SAN BERNARDINO	CA	92404	SFR	1	1
5243507878	LAS VEGAS	NV	89107	SFR	1	1
5243507903	WHITTIER AREA	CA	90605	SFR	1	1
5243507904	LAS VEGAS	NV	89107	SFR	1	1
5243507913	MESA	AZ	85208	SFR	1	1
5243507945	LONG BEACH	CA	90810	SFR	1	1
5243507972	RIALTO	CA	92377	SFR	1	1
5243508019	NAPA	CA	94559	SFR	1	1
5243508022	VICTORVILLE	CA	92392	SFR	1	1
5243508030	LOS ANGELES	CA	91331	SFR	1	1
5243508051	SURPRISE	AZ	85379	SFR	1	1
5243508064	LAS VEGAS	NV	89101	SFR	1	1
5243508070	LONG BEACH	CA	90805	SFR	1	1
5243508093	ORANGE	CA	92867	SFR	1	1
5243508095	LAS VEGAS	NV	89121	SFR	1	1
5243508107	LAS VEGAS	NV	89128	CONDO	1	1
5243508108	COLORADO SPRINGS	CO	80918	SFR	1	1
5243508109	BUENA PARK	CA	90620	SFR	1	1
5243508116	VALENCIA AREA	CA	91384	SFR	1	1
5243508134	MAMMOTH LAKES	CA	93546	TOWNHOUSE	1	1
5243508146	LOS ANGELES	CA	90008	SFR	1	1
5243508159	EAGLE POINT	OR	97524	SFR	1	1
5243508182	FONTANA	CA	92335	SFR	1	1
5243508184	MORENO VALLEY	CA	92553	SFR	1	1
5243508226	RIVERSIDE	CA	92504	SFR	1	1
5243508247	COLORADO SPRINGS	CO	80906	SFR	1	1
5243508268	RANCHO CUCAMONGA	CA	91739	SFR	1	1
5243508283	LAS VEGAS	NV	89123	SFR	1	1
5243508286	LAS VEGAS	NV	89123	SFR	1	2
5243508296	DOWNEY	CA	90241	SFR	1	1
5243508298	LA PUENTE	CA	91744	SFR	1	2
5243508315	SAN DIEGO	CA	92101	CONDO	1	1
5243508346	PHOENIX	AZ	85017	SFR	1	1
5243508356	OCEANSIDE	CA	92057	SFR	1	1
5243508375	RANCHO CUCAMONGA	CA	91730	CONDO	1	1
5243508383	LAS VEGAS	NV	89146	SFR	1	1
5243508416	POLLOCK PINES	CA	95726	SFR	1	1
5243508418	SAN JUAN CAPISTRANO	CA	92675	SFR	1	1
5243508425	PHOENIX	AZ	85035	SFR	1	1
5243508455	BRIGHTON	CO	80601	SFR	1	1
5243508456	EL CAJON	CA	92021	SFR	1	1
5243508462	WESTMINSTER	CA	92683	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243507660	0	80.00	100.00	Full	245000	255000
5243507694	0	80.00	100.00	Stated	710000	710000
5243507754	0	80.00	100.00	Stated	355000	355000
5243507783	0	67.80	67.80	Stated	0	295000
5243507793	0	80.00	80.00	Stated	260000	260000
5243507794	0	90.00	90.00	Stated	495900	496000
5243507796	208000	100.00	100.00	Stated	260000	260000
5243507851	0	80.00	80.00	Stated	256000	256000
5243507869	0	77.45	77.45	Full	0	255000
5243507872	0	59.46	59.46	Full	0	370000
5243507878	0	78.55	78.55	Full	0	220000
5243507903	0	70.00	70.00	Full	0	425000
5243507904	0	80.00	100.00	Stated	217000	217000
5243507913	0	80.00	100.00	Stated	280000	281000
5243507945	0	80.00	100.00	Stated	485000	490000
5243507972	0	80.00	100.00	Stated	525000	525000
5243508019	0	80.00	100.00	Full	0	565000
5243508022	0	79.85	99.82	Stated	505000	489900
5243508030	0	80.00	100.00	Stated	400000	400000
5243508051	0	85.00	85.00	Full	0	300000
5243508064	0	80.00	100.00	Full	200000	210000
5243508070	0	80.00	100.00	Stated	0	415000
5243508093	0	63.21	63.21	Stated	0	655000
5243508095	0	80.00	80.00	Full	205000	335000
5243508107	0	80.00	80.00	Stated	171000	175000
5243508108	0	80.00	80.00	Stated	0	182000
5243508109	0	83.50	83.50	Stated	0	585000
5243508116	0	80.00	100.00	Stated	0	560000
5243508134	0	80.00	100.00	Stated	469000	469000
5243508146	0	80.00	100.00	Stated	455000	455000
5243508159	0	80.00	100.00	Stated	455000	500000
5243508182	0	65.00	100.00	Stated	340000	350000
5243508184	0	80.00	80.00	Full	0	375000
5243508226	0	80.00	100.00	Stated	335000	335000
5243508247	0	84.99	84.99	Full	249160	250000
5243508268	0	45.83	45.83	Stated	0	600000
5243508283	0	80.00	100.00	Stated	280000	282000
5243508286	224000	100.00	100.00	Stated	280000	282000
5243508296	0	80.00	100.00	Stated	450000	450000
5243508298	276000	100.00	100.00	Stated	345000	345000
5243508315	0	80.00	82.08	Stated	558000	560000
5243508346	0	85.43	85.43	Stated	0	199000
5243508356	0	73.25	73.25	Stated	0	471000
5243508375	0	80.00	80.00	Stated	0	305000
5243508383	0	90.00	90.00	Full	0	270000
5243508416	0	80.00	100.00	Full	298350	300000
5243508418	0	80.00	100.00	Stated	452000	452000
5243508425	0	80.00	100.00	Stated	143000	143000
5243508455	0	79.99	100.00	Stated	230900	240000
5243508456	0	80.00	100.00	Stated	572000	573000
5243508462	0	80.00	100.00	Stated	444000	444000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243507660	PURCHASE	NO	YES	B+	601	42.06
5243507694	PURCHASE	NO	YES	A-	633	46.47
5243507754	PURCHASE	NO	YES	A	672	43.58
5243507783	REFINANCE	NO	YES	B	590	46.95
5243507793	PURCHASE	NO	YES	A-	623	49.35
5243507794	PURCHASE	NO	YES	A	680	42.30
5243507796	PURCHASE	NO	YES	A-	623	49.35
5243507851	PURCHASE	NO	YES	B	588	44.00
5243507869	REFINANCE	YES	YES	B	575	51.43
5243507872	REFINANCE	YES	YES	B-	551	33.67
5243507878	REFINANCE	YES	YES	A-	649	39.81
5243507903	REFINANCE	YES	YES	B	599	24.41
5243507904	PURCHASE	NO	YES	A-	651	42.34
5243507913	PURCHASE	NO	YES	A	681	42.45
5243507945	PURCHASE	NO	YES	A-	629	34.39
5243507972	PURCHASE	NO	YES	A	709	44.51
5243508019	REFINANCE	YES	YES	A	666	46.68
5243508022	PURCHASE	NO	YES	A-	655	42.68
5243508030	PURCHASE	NO	YES	B-	574	30.85
5243508051	REFINANCE	YES	YES	B	599	50.01
5243508064	PURCHASE	NO	YES	A	669	49.57
5243508070	REFINANCE	YES	YES	A	698	36.60
5243508093	REFINANCE	YES	YES	A-	637	39.07
5243508095	PURCHASE	NO	YES	B+	604	46.63
5243508107	PURCHASE	NO	NO	A	701	49.36
5243508108	REFINANCE	YES	YES	A	687	45.37
5243508109	REFINANCE	YES	YES	A	699	37.97
5243508116	REFINANCE	YES	YES	A	667	45.43
5243508134	PURCHASE	NO	YES	A	710	37.05
5243508146	PURCHASE	NO	YES	A-	623	42.21
5243508159	PURCHASE	NO	YES	A	677	48.79
5243508182	PURCHASE	NO	YES	B+	609	49.28
5243508184	REFINANCE	YES	YES	B+	616	52.59
5243508226	PURCHASE	NO	YES	A-	636	44.83
5243508247	PURCHASE	NO	YES	B-	558	54.18
5243508268	REFINANCE	YES	YES	C+	541	24.49
5243508283	PURCHASE	NO	YES	A-	647	40.96
5243508286	PURCHASE	NO	YES	A-	647	38.45
5243508296	PURCHASE	NO	YES	A-	627	47.98
5243508298	PURCHASE	NO	YES	A-	635	46.79
5243508315	PURCHASE	NO	YES	A-	626	38.48
5243508346	REFINANCE	YES	YES	A	726	38.01
5243508356	REFINANCE	YES	YES	C+	549	43.47
5243508375	REFINANCE	YES	NO	A	676	35.66
5243508383	REFINANCE	YES	YES	B	592	54.27
5243508416	PURCHASE	NO	YES	A-	620	47.00
5243508418	PURCHASE	NO	YES	A	695	44.30
5243508425	PURCHASE	NO	YES	A-	647	35.42
5243508455	PURCHASE	NO	YES	A-	621	38.67
5243508456	PURCHASE	NO	YES	A-	658	50.09
5243508462	PURCHASE	NO	YES	A-	627	40.01

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243507660	YES	2	6 MTHS INTEREST ON EXCESS OF 2	49000.00	ARM	6.250
5243507694	YES	1	6 MTHS INTEREST ON EXCESS OF 2	142000.00	ARM	6.625
5243507754	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	6.125
5243507783	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5243507793	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	4.875
5243507794	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243507796	NO	0	NONE	0.00	FIXED	0.000
5243507851	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507869	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243507872	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243507878	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507903	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507904	YES	3	6 MTHS INTEREST ON EXCESS OF 2	43400.00	ARM	6.250
5243507913	YES	1	6 MTHS INTEREST ON EXCESS OF 2	56000.00	ARM	6.125
5243507945	YES	2	6 MTHS INTEREST ON EXCESS OF 2	97000.00	ARM	6.750
5243507972	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105000.00	ARM	6.250
5243508019	YES	3	6 MTHS INTEREST ON EXCESS OF 2	113000.00	ARM	5.375
5243508022	YES	2	6 MTHS INTEREST ON EXCESS OF 2	97800.00	ARM	6.125
5243508030	YES	2	6 MTHS INTEREST ON EXCESS OF 2	80000.00	ARM	6.250
5243508051	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243508064	YES	2	6 MTHS INTEREST ON EXCESS OF 2	40000.00	ARM	5.625
5243508070	YES	2	6 MTHS INTEREST ON EXCESS OF 2	83000.00	ARM	5.750
5243508093	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508095	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243508107	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243508108	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508109	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243508116	YES	2	6 MTHS INTEREST ON EXCESS OF 2	112000.00	ARM	6.250
5243508134	YES	0	NONE	93800.00	ARM	6.750
5243508146	YES	2	6 MTHS INTEREST ON EXCESS OF 2	91000.00	ARM	6.750
5243508159	YES	2	6 MTHS INTEREST ON EXCESS OF 2	91000.00	ARM	6.375
5243508182	YES	3	6 MTHS INTEREST ON EXCESS OF 2	119000.00	FIXED	0.000
5243508184	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508226	YES	2	6 MTHS INTEREST ON EXCESS OF 2	67000.00	ARM	6.125
5243508247	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243508268	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243508283	YES	2	6 MTHS INTEREST ON EXCESS OF 2	56000.00	ARM	6.625
5243508286	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508296	NO	0	NONE	90000.00	ARM	7.125
5243508298	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508315	YES	2	6 MTHS INTEREST ON EXCESS OF 2	11600.00	ARM	6.625
5243508346	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243508356	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243508375	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243508383	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243508416	YES	1	6 MTHS INTEREST ON EXCESS OF 2	59670.00	ARM	5.875
5243508418	YES	2	6 MTHS INTEREST ON EXCESS OF 2	90400.00	ARM	6.875
5243508425	YES	2	6 MTHS INTEREST ON EXCESS OF 2	28600.00	ARM	6.625
5243508455	YES	2	6 MTHS INTEREST ON EXCESS OF 2	46200.00	ARM	7.000
5243508456	YES	2	6 MTHS INTEREST ON EXCESS OF 2	114400.00	ARM	6.250
5243508462	NO	0	NONE	88800.00	ARM	7.375

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243507660	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5243507694	7.300	13.300	3.000	1.500	24	6	10/1/2007	YES
5243507754	6.800	13.800	3.000	1.500	24	6	10/1/2007	YES
5243507783	6.600	13.600	3.000	1.500	24	6	10/1/2007	NO
5243507793	5.625	12.625	3.000	1.500	24	6	11/1/2007	NO
5243507794	7.060	14.060	3.000	1.500	24	6	10/1/2007	YES
5243507796	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507851	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507869	6.990	13.990	3.000	1.500	24	6	11/1/2007	NO
5243507872	6.750	13.750	3.000	1.500	24	6	10/1/2007	NO
5243507878	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5243507903	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243507904	6.925	13.925	3.000	1.500	36	6	11/1/2008	YES
5243507913	6.800	13.800	3.000	1.500	24	6	10/1/2007	YES
5243507945	7.425	14.425	3.000	1.500	24	6	10/1/2007	YES
5243507972	6.925	13.925	3.000	1.500	24	6	10/1/2007	YES
5243508019	6.125	13.125	3.000	1.500	36	6	10/1/2008	YES
5243508022	6.863	13.863	3.000	1.500	24	6	11/1/2007	YES
5243508030	6.900	13.900	3.000	1.500	24	6	11/1/2007	NO
5243508051	8.500	15.500	3.000	1.500	36	6	11/1/2008	NO
5243508064	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5243508070	6.425	13.425	3.000	1.500	24	6	11/1/2007	YES
5243508093	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508095	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
5243508107	7.550	14.550	3.000	1.500	24	6	11/1/2007	NO
5243508108	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508109	6.850	13.850	3.000	1.500	24	6	12/1/2007	YES
5243508116	6.990	13.990	3.000	1.500	24	6	10/1/2007	YES
5243508134	7.425	14.425	3.000	1.500	24	6	10/1/2007	YES
5243508146	7.488	14.488	3.000	1.500	24	6	10/1/2007	YES
5243508159	7.050	14.050	3.000	1.500	24	6	10/1/2007	YES
5243508182	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508184	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508226	6.800	13.800	3.000	1.500	24	6	11/1/2007	YES
5243508247	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
5243508268	8.250	15.250	3.000	1.500	24	6	10/1/2007	NO
5243508283	7.300	14.300	3.000	1.500	24	6	10/1/2007	YES
5243508286	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508296	7.800	14.800	3.000	1.500	24	6	10/1/2007	YES
5243508298	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508315	7.350	14.350	3.000	1.500	24	6	10/1/2007	YES
5243508346	7.150	14.150	3.000	1.500	24	6	10/1/2007	YES
5243508356	7.250	14.250	3.000	1.500	24	6	10/1/2007	NO
5243508375	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
5243508383	6.688	13.688	3.000	1.500	24	6	11/1/2007	YES
5243508416	6.625	13.625	3.000	1.500	24	6	11/1/2007	YES
5243508418	7.625	14.625	3.000	1.500	24	6	11/1/2007	YES
5243508425	7.375	14.375	3.000	1.500	24	6	11/1/2007	NO
5243508455	7.675	14.675	3.000	1.500	24	6	11/1/2007	YES
5243508456	6.920	13.920	3.000	1.500	24	6	11/1/2007	YES
5243508462	8.050	15.050	3.000	1.500	24	6	10/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243508484	YES	289000.00	289,000.00	1414.9	360	NO
5243508488	NO	200600.00	200,490.43	1614.07	360	NO
5243508505	NO	108000.00	107,922.61	768.14	360	NO
5243508526	NO	286000.00	286,000.00	1634.73	360	NO
5243508535	NO	325000.00	325,000.00	1891.17	480	YES
5243508577	NO	328000.00	328,000.00	1763	360	NO
5243508586	NO	172000.00	172,000.00	1012.36	360	NO
5243508599	NO	270000.00	269,789.37	1841.88	360	NO
5243508602	NO	200000.00	199,851.57	1398.43	360	NO
5243508610	YES	354400.00	354,400.00	1845.83	360	NO
5243508640	NO	168000.00	167,844.40	1048.1	360	NO
5243508645	NO	292000.00	292,000.00	1581.67	360	NO
5243508659	YES	288000.00	288,000.00	1827.12	360	NO
5243508663	YES	72000.00	72,000.00	651.89	360	YES
5243508698	NO	65000.00	65,000.00	372.4	360	NO
5243508700	NO	214400.00	214,400.00	1228.33	360	NO
5243508702	YES	395000.00	394,725.40	2850.33	360	NO
5243508730	NO	30000.00	29,989.60	288.53	360	NO
5243508744	NO	256000.00	256,000.00	1530.67	360	NO
5243508751	NO	267200.00	266,998.70	1854.6	360	NO
5243508754	NO	260000.00	260,000.00	1583.83	360	NO
5243508756	NO	472000.00	471,686.50	3479.83	360	NO
5243508757	NO	146400.00	146,296.67	1048.83	360	NO
5243508769	NO	128000.00	128,000.00	786.67	360	NO
5243508782	NO	115000.00	114,905.73	765.1	360	NO
5243508792	NO	428000.00	428,000.00	2407.5	360	NO
5243508793	NO	264000.00	264,000.00	1650	360	NO
5243508801	NO	273000.00	272,781.69	1839.25	360	NO
5243508803	NO	157600.00	157,600.00	935.75	360	NO
5243508804	NO	280000.00	280,000.00	1633.33	360	NO
5243508811	NO	294150.00	294,150.00	1713.42	360	NO
5243508815	NO	414400.00	414,400.00	2417.33	360	NO
5243508842	NO	341600.00	341,600.00	1971.32	360	NO
5243508844	NO	362400.00	362,400.00	1808.98	360	NO
5243508863	NO	399500.00	399,500.00	3085.98	360	NO
5243508869	NO	279000.00	278,747.78	1763.47	360	NO
5243508870	NO	400000.00	400,000.00	2333.33	360	NO
5243508871	NO	392800.00	392,800.00	2184.95	360	NO
5243508872	NO	100000.00	99,962.35	933.48	360	YES
5243508874	YES	315000.00	314,741.29	2093.59	360	NO
5243508875	NO	340000.00	339,771.87	2494.8	360	NO
5243508883	NO	159200.00	159,200.00	927.34	360	NO
5243508885	NO	365000.00	364,700.82	2428.35	360	NO
5243508893	NO	280000.00	280,000.00	2177.81	360	NO
5243508906	NO	488750.00	488,750.00	2545.57	360	NO
5243508909	NO	297000.00	297,000.00	2208.94	360	NO
5243508917	NO	170400.00	170,234.38	1035.37	360	NO
5243508922	NO	252000.00	251,830.88	1848.91	360	NO
5243508923	NO	360500.00	360,264.19	2676.7	360	NO
5243508935	YES	456000.00	456,000.00	2995.6	360	NO
5243508938	NO	348000.00	348,000.00	1974.9	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243508484	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	5.875
5243508488	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	9
5243508505	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.675
5243508526	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.859
5243508535	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.45
5243508577	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.45
5243508586	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.063
5243508599	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5243508602	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5243508610	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5243508640	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5243508645	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243508659	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.613
5243508663	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5243508698	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5243508700	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	6.875
5243508702	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.825
5243508730	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	11.125
5243508744	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.175
5243508751	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	7.425
5243508754	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.31
5243508756	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	8.05
5243508757	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5243508769	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5243508782	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7
5243508792	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243508793	360	10/1/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5243508801	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5243508803	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5243508804	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7
5243508811	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.99
5243508815	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7
5243508842	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.925
5243508844	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	5.99
5243508863	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.55
5243508869	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243508870	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7
5243508871	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.675
5243508872	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	10.75
5243508874	360	10/5/2005	12/1/2005	1/1/2006	11/1/2035	6.99
5243508875	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	8
5243508883	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	6.99
5243508885	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7
5243508893	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5243508906	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5243508909	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.925
5243508917	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.125
5243508922	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.999
5243508923	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8.125
5243508935	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5243508938	360	10/10/2005	12/1/2005	1/1/2006	11/1/2035	6.81

Loan Number	City	State	Zip	Property Type	Units	Lien
5243508484	HESPERIA	CA	92345	SFR	1	1
5243508488	LAS VEGAS	NV	89110	SFR	1	1
5243508505	MONTROSE	CO	81401	SFR	1	1
5243508526	CARSON	CA	90745	SFR	1	1
5243508535	NORWALK	CA	90650	SFR	1	1
5243508577	SANTA ANA	CA	92705	CONDO	1	1
5243508586	CABAZON	CA	92230	SFR	1	1
5243508599	COMPTON	CA	90220	SFR	1	1
5243508602	HENDERSON	NV	89015	SFR	1	1
5243508610	CHINO	CA	91710	SFR	1	1
5243508640	BAKERSFIELD AREA	CA	93312	SFR	1	1
5243508645	CARMICHAEL AREA	CA	95608	SFR	1	1
5243508659	CATHEDRAL CITY	CA	92234	SFR	1	1
5243508663	CATHEDRAL CITY	CA	92234	SFR	1	2
5243508698	DENVER	CO	80231	CONDO	1	1
5243508700	LAS VEGAS	NV	89142	SFR	1	1
5243508702	CHULA VISTA	CA	91911	SFR	1	1
5243508730	PUEBLO	CO	81008	SFR	1	2
5243508744	VICTORVILLE	CA	92394	SFR	1	1
5243508751	ONTARIO	CA	91764	SFR	1	1
5243508754	SANTEE	CA	92071	CONDO	1	1
5243508756	LOS ANGELES	CA	90044	UNITS 3-4	3	1
5243508757	LAS VEGAS	NV	89115	SFR	1	1
5243508769	PHOENIX	AZ	85035	SFR	1	1
5243508782	LAUGHLIN	NV	89029	CONDO	1	1
5243508792	CHULA VISTA	CA	91913	SFR	1	1
5243508793	POMONA	CA	91766	SFR	1	1
5243508801	SAN BERNARDINO	CA	92407	SFR	1	1
5243508803	SALT LAKE CITY	UT	84120	SFR	1	1
5243508804	SAN BERNARDINO	CA	92410	SFR	1	1
5243508811	LAS VEGAS	NV	89081	SFR	1	1
5243508815	WEST COVINA	CA	91790	SFR	1	1
5243508842	BALDWIN PARK	CA	91706	SFR	1	1
5243508844	MURRIETA	CA	92563	SFR	1	1
5243508863	LOS ANGELES	CA	90008	SFR	1	1
5243508869	COARSEGOLD	CA	93614	SFR	1	1
5243508870	FONTANA	CA	92336	SFR	1	1
5243508871	MENIFEE	CA	92584	SFR	1	1
5243508872	FONTANA	CA	92336	SFR	1	2
5243508874	CHINO	CA	91710	SFR	1	1
5243508875	BAKERSFIELD	CA	93306	UNITS 3-4	4	1
5243508883	MESA	AZ	85204	SFR	1	1
5243508885	MORENO VALLEY	CA	92557	SFR	1	1
5243508893	ELK GROVE	CA	95757	SFR	1	1
5243508906	LA PUENTE AREA	CA	91748	SFR	1	1
5243508909	LOS ANGELES	CA	90002	SFR	1	1
5243508917	GLENDALE	AZ	85302	SFR	1	1
5243508922	HENDERSON	NV	89074	SFR	1	1
5243508923	SANTA ROSA	CA	95407	SFR	1	1
5243508935	WALNUT	CA	91789	SFR	1	1
5243508938	LONG BEACH	CA	90805	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243508484	0	83.77	83.77	Full	0	345000
5243508488	0	85.00	85.00	Stated	0	236000
5243508505	0	82.44	82.44	Stated	0	131000
5243508526	0	68.42	68.42	Full	0	418000
5243508535	0	67.71	67.71	Full	0	480000
5243508577	0	80.00	100.00	Stated	410000	410000
5243508586	0	80.00	100.00	Full	215000	215000
5243508599	0	75.00	75.00	Full	0	360000
5243508602	0	72.73	72.73	Full	0	275000
5243508610	0	80.00	100.00	Stated	443000	446000
5243508640	0	65.88	65.88	Full	0	255000
5243508645	0	80.00	100.00	Full	0	365000
5243508659	0	80.00	100.00	Stated	360000	360000
5243508663	288000	100.00	100.00	Stated	360000	360000
5243508698	0	72.22	100.00	Full	0	90000
5243508700	0	80.00	100.00	Stated	268000	268000
5243508702	0	76.85	76.85	Stated	0	514000
5243508730	120000	100.00	100.00	Stated	0	150000
5243508744	0	80.00	100.00	Stated	320000	320000
5243508751	0	80.00	80.00	Stated	0	334000
5243508754	0	78.79	78.79	Stated	0	330000
5243508756	0	80.00	100.00	Stated	590000	590000
5243508757	0	80.00	80.00	Stated	0	183000
5243508769	0	80.00	100.00	Stated	160000	160000
5243508782	0	76.67	76.67	Full	0	150000
5243508792	0	80.00	80.00	Stated	535000	535000
5243508793	0	80.00	100.00	Stated	330000	340000
5243508801	0	79.13	79.13	Full	0	345000
5243508803	0	80.00	100.00	Full	197000	197000
5243508804	0	80.00	80.00	Stated	350000	350000
5243508811	0	80.00	100.00	Stated	367668	370000
5243508815	0	80.00	100.00	Full	518000	518000
5243508842	0	80.00	100.00	Stated	427000	430000
5243508844	0	80.00	100.00	Full	453000	453000
5243508863	0	52.22	52.22	Stated	0	765000
5243508869	0	69.75	69.75	Full	0	400000
5243508870	0	80.00	100.00	Stated	511500	500000
5243508871	0	80.00	100.00	Stated	0	491000
5243508872	400000	100.00	100.00	Stated	511500	500000
5243508874	0	70.79	70.79	Stated	0	445000
5243508875	0	80.00	100.00	Full	425000	425000
5243508883	0	80.00	100.00	Stated	199000	199000
5243508885	0	87.95	87.95	Full	0	415000
5243508893	0	70.00	70.00	Full	0	400000
5243508906	0	85.00	85.00	Full	0	575000
5243508909	0	90.00	90.00	Stated	0	330000
5243508917	0	80.00	80.00	Full	0	213000
5243508922	0	77.54	77.54	Full	0	325000
5243508923	0	70.00	70.00	Full	0	515000
5243508935	0	80.00	100.00	Stated	0	570000
5243508938	0	80.00	100.00	Stated	435000	435000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243508484	REFINANCE	YES	YES	A	730	23.11
5243508488	REFINANCE	YES	YES	B	597	31.07
5243508505	REFINANCE	YES	YES	A	669	41.10
5243508526	REFINANCE	YES	YES	B+	619	52.09
5243508535	REFINANCE	YES	YES	B	583	55.00
5243508577	PURCHASE	NO	YES	A	664	38.60
5243508586	PURCHASE	NO	YES	B+	610	47.40
5243508599	REFINANCE	YES	NO	A-	628	46.96
5243508602	REFINANCE	YES	YES	C	506	32.52
5243508610	PURCHASE	NO	YES	A	661	46.83
5243508640	REFINANCE	YES	YES	B	587	39.93
5243508645	REFINANCE	YES	YES	A-	629	49.37
5243508659	PURCHASE	NO	YES	A	683	48.91
5243508663	PURCHASE	NO	YES	A	683	48.91
5243508698	REFINANCE	YES	YES	A	665	49.41
5243508700	PURCHASE	NO	YES	A-	640	49.01
5243508702	REFINANCE	YES	YES	B-	573	47.37
5243508730	REFINANCE	YES	YES	A	663	49.17
5243508744	PURCHASE	NO	YES	A-	626	46.34
5243508751	REFINANCE	YES	YES	B-	551	48.46
5243508754	REFINANCE	YES	YES	B+	611	44.57
5243508756	PURCHASE	NO	YES	A-	642	50.00
5243508757	REFINANCE	YES	YES	A-	636	38.68
5243508769	PURCHASE	NO	YES	A-	648	27.90
5243508782	REFINANCE	YES	YES	A	660	54.58
5243508792	PURCHASE	NO	YES	A-	635	41.99
5243508793	PURCHASE	NO	YES	A	701	44.44
5243508801	REFINANCE	YES	YES	B	584	28.87
5243508803	PURCHASE	NO	YES	B+	619	48.78
5243508804	PURCHASE	NO	YES	B+	600	49.03
5243508811	PURCHASE	NO	YES	A	689	39.89
5243508815	PURCHASE	NO	YES	B+	619	47.10
5243508842	PURCHASE	NO	YES	A-	645	46.54
5243508844	PURCHASE	NO	YES	A	668	48.78
5243508863	REFINANCE	YES	YES	C+	546	54.73
5243508869	REFINANCE	YES	YES	C+	541	46.82
5243508870	PURCHASE	NO	YES	A-	633	45.46
5243508871	REFINANCE	YES	YES	A	689	44.07
5243508872	PURCHASE	NO	YES	A-	633	45.46
5243508874	REFINANCE	YES	YES	B	597	46.35
5243508875	PURCHASE	NO	YES	A-	647	25.72
5243508883	PURCHASE	NO	YES	A	672	43.94
5243508885	REFINANCE	NO	YES	B+	603	46.00
5243508893	REFINANCE	YES	YES	C+	534	30.39
5243508906	REFINANCE	YES	YES	A-	647	38.71
5243508909	REFINANCE	YES	YES	A-	657	47.84
5243508917	REFINANCE	YES	YES	A-	658	49.15
5243508922	REFINANCE	YES	YES	C+	547	40.18
5243508923	REFINANCE	YES	YES	B-	560	54.15
5243508935	REFINANCE	YES	YES	A	670	40.04
5243508938	PURCHASE	NO	YES	A-	637	49.42

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243508484	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.125
5243508488	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5243508505	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508526	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243508535	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.700
5243508577	YES	2	6 MTHS INTEREST ON EXCESS OF 2	82000.00	ARM	5.750
5243508586	YES	2	6 MTHS INTEREST ON EXCESS OF 2	43000.00	ARM	6.375
5243508599	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243508602	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508610	YES	2	6 MTHS INTEREST ON EXCESS OF 2	88600.00	ARM	5.500
5243508640	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243508645	YES	3	6 MTHS INTEREST ON EXCESS OF 2	73000.00	ARM	5.750
5243508659	YES	3	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	6.863
5243508663	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508698	YES	2	6 MTHS INTEREST ON EXCESS OF 2	25000.00	ARM	6.125
5243508700	YES	2	6 MTHS INTEREST ON EXCESS OF 2	53600.00	ARM	6.125
5243508702	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243508730	NO	0	NONE	0.00	FIXED	0.000
5243508744	YES	3	6 MTHS INTEREST ON EXCESS OF 2	64000.00	ARM	6.500
5243508751	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243508754	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243508756	YES	1	6 MTHS INTEREST ON EXCESS OF 2	118000.00	ARM	7.375
5243508757	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243508769	YES	2	6 MTHS INTEREST ON EXCESS OF 2	32000.00	ARM	6.625
5243508782	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508792	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243508793	NO	0	NONE	66000.00	ARM	6.750
5243508801	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243508803	YES	2	6 MTHS INTEREST ON EXCESS OF 2	39400.00	ARM	6.375
5243508804	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243508811	YES	2	6 MTHS INTEREST ON EXCESS OF 2	73500.00	ARM	6.250
5243508815	YES	2	6 MTHS INTEREST ON EXCESS OF 2	103600.00	ARM	6.250
5243508842	YES	2	6 MTHS INTEREST ON EXCESS OF 2	85400.00	ARM	6.250
5243508844	YES	2	6 MTHS INTEREST ON EXCESS OF 2	90600.00	ARM	5.250
5243508863	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5243508869	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243508870	YES	3	6 MTHS INTEREST ON EXCESS OF 2	100000.00	ARM	6.250
5243508871	YES	2	6 MTHS INTEREST ON EXCESS OF 2	98200.00	ARM	6.000
5243508872	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508874	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243508875	YES	1	6 MTHS INTEREST ON EXCESS OF 2	85000.00	ARM	7.250
5243508883	YES	2	6 MTHS INTEREST ON EXCESS OF 2	39800.00	ARM	6.250
5243508885	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243508893	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5243508906	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5243508909	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5243508917	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243508922	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243508923	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243508935	YES	3	6 MTHS INTEREST ON EXCESS OF 2	114000.00	ARM	6.125
5243508938	YES	3	6 MTHS INTEREST ON EXCESS OF 2	87000.00	ARM	6.125

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243508484	5.875	12.875	3.000	1.500	24	6	11/1/2007	YES
5243508488	9.000	16.000	3.000	1.500	24	6	11/1/2007	NO
5243508505	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508526	6.859	13.859	3.000	1.500	24	6	11/1/2007	YES
5243508535	6.450	13.450	3.000	1.500	24	6	12/1/2007	NO
5243508577	6.450	13.450	3.000	1.500	24	6	10/1/2007	YES
5243508586	7.063	14.063	3.000	1.500	24	6	11/1/2007	YES
5243508599	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
5243508602	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508610	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5243508640	6.375	13.375	3.000	1.500	24	6	11/1/2007	NO
5243508645	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5243508659	7.613	14.613	3.000	1.500	36	6	12/1/2008	YES
5243508663	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508698	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5243508700	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5243508702	7.825	14.825	3.000	1.500	24	6	11/1/2007	NO
5243508730	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508744	7.175	14.175	3.000	1.500	36	6	11/1/2008	YES
5243508751	7.425	14.425	3.000	1.500	36	6	11/1/2008	NO
5243508754	7.310	14.310	3.000	1.500	24	6	11/1/2007	YES
5243508756	8.050	15.050	3.000	1.500	24	6	11/1/2007	NO
5243508757	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
5243508769	7.375	14.375	3.000	1.500	24	6	11/1/2007	YES
5243508782	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508792	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5243508793	7.500	14.500	3.000	1.500	24	6	11/1/2007	YES
5243508801	7.125	14.125	3.000	1.500	36	6	11/1/2008	NO
5243508803	7.125	14.125	3.000	1.500	24	6	11/1/2007	YES
5243508804	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5243508811	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
5243508815	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5243508842	6.925	13.925	3.000	1.500	24	6	11/1/2007	YES
5243508844	5.990	12.990	3.000	1.500	24	6	11/1/2007	YES
5243508863	8.550	15.550	3.000	1.500	24	6	12/1/2007	NO
5243508869	6.500	13.500	3.000	1.500	24	6	11/1/2007	NO
5243508870	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5243508871	6.675	13.675	3.000	1.500	24	6	11/1/2007	YES
5243508872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508874	6.990	13.990	3.000	1.500	36	6	11/1/2008	NO
5243508875	8.000	15.000	3.000	1.500	24	6	11/1/2007	NO
5243508883	6.990	13.990	3.000	1.500	24	6	11/1/2007	YES
5243508885	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO
5243508893	8.625	15.625	3.000	1.500	24	6	12/1/2007	NO
5243508906	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5243508909	8.925	15.925	3.000	1.500	36	6	12/1/2008	YES
5243508917	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243508922	7.999	14.999	3.000	1.500	36	6	11/1/2008	NO
5243508923	8.125	15.125	3.000	1.500	24	6	11/1/2007	NO
5243508935	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5243508938	6.810	13.810	3.000	1.500	36	6	11/1/2008	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243508941	NO	239950.00	239,950.00	1624.66	360	NO
5243508949	NO	388000.00	388,000.00	2101.67	360	NO
5243508956	NO	238400.00	238,400.00	1216.83	360	NO
5243508959	NO	90000.00	89,918.64	568.86	360	NO
5243508960	NO	284000.00	284,000.00	1680.33	360	NO
5243508963	NO	248000.00	248,000.00	1317.5	360	NO
5243508971	NO	368000.00	368,000.00	1955	360	NO
5243508973	NO	68000.00	67,958.81	522.86	360	NO
5243508975	YES	476000.00	476,000.00	2955.17	360	NO
5243509004	YES	452800.00	452,800.00	2480.97	360	NO
5243509022	NO	124000.00	123,890.59	793.99	360	NO
5243509024	NO	433500.00	433,500.00	2528.75	360	NO
5243509025	NO	218000.00	218,000.00	1497	480	YES
5243509034	NO	304000.00	304,000.00	1773.33	360	NO
5243509036	NO	76000.00	76,000.00	681.04	360	YES
5243509043	NO	364800.00	364,800.00	2557.55	360	NO
5243509053	NO	363750.00	363,750.00	1742.97	360	NO
5243509055	NO	55000.00	54,978.73	508.25	360	NO
5243509066	YES	429200.00	428,881.47	3001.03	360	NO
5243509069	NO	412000.00	412,000.00	2463.42	360	NO
5243509075	NO	304000.00	304,000.00	1520	360	NO
5243509076	NO	225600.00	225,600.00	1198.5	360	NO
5243509078	NO	56400.00	56,400.00	469.11	360	YES
5243509079	NO	336000.00	335,696.25	2123.75	360	NO
5243509081	YES	135900.00	135,900.00	881.44	360	NO
5243509086	NO	270000.00	269,827.83	2028.42	360	NO
5243509104	NO	370000.00	370,000.00	1927.08	360	NO
5243509113	NO	273600.00	273,406.90	1960.1	360	NO
5243509116	NO	375600.00	375,341.52	2723.36	360	NO
5243509119	NO	224000.00	224,000.00	1143.33	360	NO
5243509125	NO	130000.00	130,000.00	992.69	360	NO
5243509126	NO	185000.00	184,868.10	1318.98	360	NO
5243509129	NO	170000.00	169,885.71	1246.21	360	NO
5243509131	NO	320000.00	320,000.00	1920	360	NO
5243509132	NO	465000.00	465,000.00	2567.19	360	NO
5243509136	NO	234500.00	234,500.00	1319.06	360	NO
5243509160	NO	258400.00	258,198.43	1762.74	360	NO
5243509161	NO	225000.00	225,000.00	1439.06	360	NO
5243509162	NO	253350.00	253,350.00	1504.27	360	NO
5243509164	YES	420000.00	419,607.22	2606.53	360	NO
5243509172	NO	292000.00	291,748.59	1893.91	360	NO
5243509180	NO	200000.00	200,000.00	1145.83	360	NO
5243509189	NO	100000.00	100,000.00	658.07	480	YES
5243509190	YES	500000.00	500,000.00	3618	480	YES
5243509198	NO	416000.00	416,000.00	2712.01	360	NO
5243509199	NO	104000.00	104,000.00	931.95	360	YES
5243509204	NO	90000.00	90,000.00	644.77	360	NO
5243509207	YES	412250.00	412,250.00	2336.08	360	NO
5243509212	NO	360000.00	359,727.43	2492.57	360	NO
5243509213	NO	344000.00	344,000.00	2056.83	360	NO
5243509215	NO	228000.00	228,000.00	1387	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243508941	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243508949	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243508956	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.125
5243508959	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.5
5243508960	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.1
5243508963	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5243508971	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5243508973	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5243508975	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.45
5243509004	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.575
5243509022	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5243509024	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7
5243509025	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.885
5243509034	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7
5243509036	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509043	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.413
5243509053	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	5.75
5243509055	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	10.625
5243509066	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5243509069	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.175
5243509075	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6
5243509076	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509078	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	9.375
5243509079	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243509081	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509086	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5243509104	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	6.25
5243509113	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5243509116	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5243509119	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.125
5243509125	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.425
5243509126	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.7
5243509129	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5243509131	360	10/28/2005	12/1/2005	1/1/2006	11/1/2035	7.2
5243509132	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5243509136	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509160	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.25
5243509161	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243509162	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5243509164	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.325
5243509172	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5243509180	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5243509189	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509190	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5243509198	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.8
5243509199	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509204	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5243509207	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.8
5243509212	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.4
5243509213	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.175
5243509215	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.3

Loan Number	City	State	Zip	Property Type	Units	Lien
5243508941	VICTORVILLE	CA	92392	SFR	1	1
5243508949	LANCASTER	CA	93536	SFR	1	1
5243508956	SAN BERNARDINO	CA	92410	SFR	1	1
5243508959	PHOENIX	AZ	85041	SFR	1	1
5243508960	COLTON	CA	92324	SFR	1	1
5243508963	PAHRUMP	NV	89048	SFR	1	1
5243508971	CHULA VISTA	CA	91913	CONDO	1	1
5243508973	PUEBLO	CO	81001	SFR	1	1
5243508975	MISSION VIEJO	CA	92691	SFR	1	1
5243509004	DOWNEY	CA	90240	SFR	1	1
5243509022	HENDERSON	NV	89015	TOWNHOUSE	1	1
5243509024	FAIRFIELD	CA	94533	SFR	1	1
5243509025	DUARTE	CA	91010	SFR	1	1
5243509034	POMONA	CA	91768	SFR	1	1
5243509036	POMONA	CA	91768	SFR	1	2
5243509043	LONG BEACH	CA	90805	SFR	1	1
5243509053	MONROVIA	CA	91016	SFR	1	1
5243509055	LAS VEGAS	NV	89032	SFR	1	2
5243509066	HENDERSON	NV	89044	SFR	1	1
5243509069	SAN DIEGO	CA	92154	SFR	1	1
5243509075	REDLANDS	CA	92374	SFR	1	1
5243509076	MURRIETA	CA	92563	CONDO	1	1
5243509078	MURRIETA	CA	92563	CONDO	1	2
5243509079	RIALTO	CA	92377	SFR	1	1
5243509081	PHOENIX	AZ	85017	SFR	1	1
5243509086	BEAUMONT	CA	92223	SFR	1	1
5243509104	CERRITOS	CA	90703	SFR	1	1
5243509113	SURPRISE	AZ	85388	SFR	1	1
5243509116	PHELAN	CA	92371	SFR	1	1
5243509119	SPARKS	NV	89434	SFR	1	1
5243509125	BAKERSFIELD	CA	93304	SFR	1	1
5243509126	COMPTON	CA	90222	SFR	1	1
5243509129	FONTANA	CA	92335	SFR	1	1
5243509131	SAN JACINTO	CA	92583	SFR	1	1
5243509132	MANTECA	CA	95337	SFR	1	1
5243509136	MESA	AZ	85213	SFR	1	1
5243509160	SAN JACINTO	CA	92583	SFR	1	1
5243509161	HELENDALE	CA	92342	SFR	1	1
5243509162	MURRIETA	CA	92562	CONDO	1	1
5243509164	OJAI	CA	93023	SFR	1	1
5243509172	LAKE ELSINORE	CA	92530	SFR	1	1
5243509180	LEMOORE	CA	93245	SFR	1	1
5243509189	LAS VEGAS	NV	89119	SFR	1	1
5243509190	HAWTHORNE	CA	90250	UNITS 3-4	3	1
5243509198	LOS ANGELES	CA	90044	UNITS 2	2	1
5243509199	LOS ANGELES	CA	90044	UNITS 2	2	2
5243509204	KIRKLAND	AZ	86332	SFR	1	1
5243509207	SAN FERNANDO	CA	91340	SFR	1	1
5243509212	LAS VEGAS	NV	89123	SFR	1	1
5243509213	PARAMOUNT	CA	90723	SFR	1	1
5243509215	RIALTO	CA	92376	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243508941	0	79.98	99.98	Stated	299999	300000
5243508949	0	80.00	80.00	Full	0	485000
5243508956	0	80.00	100.00	Full	298000	298000
5243508959	0	75.00	75.00	Full	0	120000
5243508960	0	80.00	100.00	Stated	355000	355000
5243508963	0	80.00	80.00	Full	310000	320000
5243508971	0	80.00	100.00	Full	0	460000
5243508973	0	79.07	79.07	Full	0	86000
5243508975	0	70.00	70.00	Stated	0	680000
5243509004	0	80.00	100.00	Full	566000	590000
5243509022	0	80.00	80.00	Full	0	155000
5243509024	0	85.00	85.00	Full	0	510000
5243509025	0	47.39	47.39	Stated	0	460000
5243509034	0	80.00	100.00	Full	380000	380000
5243509036	304000	100.00	100.00	Full	380000	380000
5243509043	0	80.00	100.00	Stated	456000	456000
5243509053	0	75.00	75.00	Full	0	485000
5243509055	220000	100.00	100.00	Stated	275000	279000
5243509066	0	80.00	80.00	Stated	536500	537000
5243509069	0	80.00	100.00	Stated	515000	515000
5243509075	0	80.00	100.00	Full	380000	380000
5243509076	0	80.00	99.86	Full	282000	282000
5243509078	225600	100.00	100.00	Full	282000	282000
5243509079	0	79.06	79.06	Full	0	425000
5243509081	0	79.99	79.99	Stated	169900	170000
5243509086	0	88.52	88.52	Stated	0	305000
5243509104	0	59.20	59.20	Full	0	625000
5243509113	0	90.00	90.00	Full	304000	304000
5243509116	0	80.00	80.00	Stated	0	469500
5243509119	0	70.00	70.00	Full	0	320000
5243509125	0	76.47	76.47	Stated	0	170000
5243509126	0	51.39	51.39	Stated	0	360000
5243509129	0	52.15	52.15	Stated	0	326000
5243509131	0	80.00	80.00	Stated	400000	404000
5243509132	0	86.92	86.92	Full	0	535000
5243509136	0	94.94	94.94	Full	0	247000
5243509160	0	80.00	100.00	Stated	323000	327000
5243509161	0	68.18	68.18	Stated	0	330000
5243509162	0	80.00	99.99	Stated	316695	317000
5243509164	0	70.00	70.00	Stated	0	600000
5243509172	0	80.00	100.00	Full	365000	365000
5243509180	0	80.00	100.00	Full	0	250000
5243509189	0	51.28	51.28	Full	0	195000
5243509190	0	70.42	98.59	Stated	710000	710000
5243509198	0	80.00	100.00	Stated	520000	520000
5243509199	416000	100.00	100.00	Stated	520000	520000
5243509204	0	81.82	81.82	Full	0	110000
5243509207	0	85.00	85.00	Stated	0	485000
5243509212	0	87.80	100.00	Stated	410000	420000
5243509213	0	80.00	100.00	Stated	430000	450000
5243509215	0	80.00	100.00	Stated	285000	285000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243508941	PURCHASE	NO	YES	A-	647	46.22
5243508949	REFINANCE	YES	YES	A-	623	47.85
5243508956	PURCHASE	NO	YES	A	673	49.30
5243508959	REFINANCE	YES	YES	B+	613	45.56
5243508960	PURCHASE	NO	YES	A	719	49.90
5243508963	PURCHASE	NO	YES	B+	612	49.38
5243508971	REFINANCE	YES	YES	A	680	51.20
5243508973	REFINANCE	YES	YES	B-	558	38.22
5243508975	REFINANCE	YES	YES	B+	617	40.27
5243509004	PURCHASE	NO	YES	A-	643	35.85
5243509022	REFINANCE	YES	YES	A-	638	41.35
5243509024	REFINANCE	YES	YES	A-	658	47.89
5243509025	REFINANCE	YES	YES	B-	564	48.67
5243509034	PURCHASE	NO	YES	B+	603	45.11
5243509036	PURCHASE	NO	YES	B+	603	45.11
5243509043	PURCHASE	NO	YES	A-	622	43.53
5243509053	REFINANCE	YES	YES	A	725	54.84
5243509055	PURCHASE	NO	YES	A	672	41.35
5243509066	PURCHASE	NO	YES	A-	622	49.11
5243509069	PURCHASE	NO	YES	A	740	48.27
5243509075	PURCHASE	NO	YES	A	711	44.99
5243509076	PURCHASE	NO	YES	B+	604	52.32
5243509078	PURCHASE	NO	YES	B+	604	52.32
5243509079	REFINANCE	YES	YES	A	714	38.89
5243509081	PURCHASE	NO	YES	A	699	36.66
5243509086	REFINANCE	YES	YES	B-	551	45.68
5243509104	REFINANCE	YES	YES	B+	601	48.79
5243509113	PURCHASE	NO	NO	A-	651	54.69
5243509116	REFINANCE	YES	YES	B+	613	40.82
5243509119	REFINANCE	YES	YES	B+	606	47.50
5243509125	REFINANCE	YES	YES	B-	560	48.79
5243509126	REFINANCE	YES	YES	C	518	44.25
5243509129	REFINANCE	YES	YES	C	520	41.24
5243509131	PURCHASE	NO	YES	B+	610	42.01
5243509132	REFINANCE	YES	YES	A	707	53.42
5243509136	REFINANCE	YES	YES	A-	642	50.83
5243509160	PURCHASE	NO	YES	B+	615	49.45
5243509161	REFINANCE	YES	YES	A-	632	50.26
5243509162	PURCHASE	NO	YES	A	665	40.64
5243509164	REFINANCE	YES	YES	A-	641	43.77
5243509172	PURCHASE	NO	YES	A-	652	42.52
5243509180	REFINANCE	YES	YES	A-	621	50.89
5243509189	REFINANCE	YES	YES	A-	624	19.46
5243509190	PURCHASE	NO	YES	A-	622	49.17
5243509198	PURCHASE	NO	YES	A	719	45.87
5243509199	PURCHASE	NO	YES	A	719	45.87
5243509204	REFINANCE	YES	YES	A-	625	39.53
5243509207	REFINANCE	YES	YES	A	683	42.92
5243509212	PURCHASE	NO	YES	A	685	49.65
5243509213	PURCHASE	NO	YES	A	697	47.88
5243509215	PURCHASE	NO	YES	A	670	38.61

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243508941	YES	1	6 MTHS INTEREST ON EXCESS OF 2	60000.00	ARM	7.375
5243508949	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243508956	YES	2	6 MTHS INTEREST ON EXCESS OF 2	59600.00	ARM	5.375
5243508959	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243508960	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71000.00	ARM	6.375
5243508963	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243508971	YES	2	6 MTHS INTEREST ON EXCESS OF 2	92000.00	ARM	5.625
5243508973	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243508975	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243509004	YES	1	6 MTHS INTEREST ON EXCESS OF 2	113200.00	ARM	5.875
5243509022	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509024	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509025	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509034	YES	3	6 MTHS INTEREST ON EXCESS OF 2	76000.00	ARM	6.250
5243509036	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509043	YES	2	6 MTHS INTEREST ON EXCESS OF 2	91200.00	ARM	7.675
5243509053	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.000
5243509055	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509066	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243509069	YES	2	6 MTHS INTEREST ON EXCESS OF 2	103000.00	ARM	6.500
5243509075	YES	2	6 MTHS INTEREST ON EXCESS OF 2	76000.00	ARM	5.250
5243509076	YES	2	6 MTHS INTEREST ON EXCESS OF 2	56000.00	ARM	5.625
5243509078	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509079	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509081	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509086	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509104	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5243509113	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509116	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509119	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5243509125	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243509126	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509129	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509131	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243509132	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5243509136	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509160	YES	3	6 MTHS INTEREST ON EXCESS OF 2	64600.00	ARM	6.500
5243509161	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509162	YES	2	6 MTHS INTEREST ON EXCESS OF 2	63300.00	ARM	6.375
5243509164	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243509172	YES	2	6 MTHS INTEREST ON EXCESS OF 2	73000.00	ARM	6.000
5243509180	YES	3	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	6.125
5243509189	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509190	YES	3	6 MTHS INTEREST ON EXCESS OF 2	200000.00	ARM	7.625
5243509198	YES	2	6 MTHS INTEREST ON EXCESS OF 2	104000.00	ARM	6.125
5243509199	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509204	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509207	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243509212	YES	2	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	6.750
5243509213	YES	2	6 MTHS INTEREST ON EXCESS OF 2	86000.00	ARM	6.500
5243509215	YES	2	6 MTHS INTEREST ON EXCESS OF 2	57000.00	ARM	6.625

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243508941	8.125	15.125	3.000	1.500	24	6	12/1/2007	YES
5243508949	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5243508956	6.125	13.125	3.000	1.500	24	6	11/1/2007	YES
5243508959	6.500	13.500	3.000	1.500	24	6	11/1/2007	NO
5243508960	7.100	14.100	3.000	1.500	24	6	11/1/2007	YES
5243508963	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5243508971	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5243508973	8.500	15.500	3.000	1.500	24	6	11/1/2007	NO
5243508975	7.450	14.450	3.000	1.500	24	6	11/1/2007	YES
5243509004	6.575	13.575	3.000	1.500	24	6	11/1/2007	YES
5243509022	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509024	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5243509025	7.885	14.885	3.000	1.500	24	6	12/1/2007	NO
5243509034	7.000	14.000	3.000	1.500	36	6	12/1/2008	YES
5243509036	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509043	8.413	15.413	3.000	1.500	24	6	12/1/2007	YES
5243509053	5.750	12.750	3.000	1.500	24	6	12/1/2007	YES
5243509055	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509066	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
5243509069	7.175	14.175	3.000	1.500	24	6	11/1/2007	YES
5243509075	6.000	13.000	3.000	1.500	24	6	11/1/2007	YES
5243509076	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5243509078	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509079	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509081	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
5243509086	8.250	15.250	3.000	1.500	24	6	11/1/2007	NO
5243509104	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5243509113	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
5243509116	7.875	14.875	3.000	1.500	36	6	11/1/2008	NO
5243509119	6.125	13.125	3.000	1.500	36	6	11/1/2008	YES
5243509125	8.425	15.425	3.000	1.500	24	6	12/1/2007	NO
5243509126	7.700	14.700	3.000	1.500	24	6	11/1/2007	NO
5243509129	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
5243509131	7.200	14.200	3.000	1.500	36	6	11/1/2008	YES
5243509132	6.625	13.625	3.000	1.500	60	6	11/1/2010	YES
5243509136	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5243509160	7.250	14.250	3.000	1.500	36	6	11/1/2008	NO
5243509161	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5243509162	7.125	14.125	3.000	1.500	24	6	11/1/2007	YES
5243509164	6.325	13.325	3.000	1.500	24	6	11/1/2007	NO
5243509172	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
5243509180	6.875	13.875	3.000	1.500	36	6	11/1/2008	YES
5243509189	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509190	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5243509198	6.800	13.800	3.000	1.500	24	6	12/1/2007	NO
5243509199	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509204	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509207	6.800	13.800	3.000	1.500	24	6	11/1/2007	YES
5243509212	7.400	14.400	3.000	1.500	24	6	11/1/2007	NO
5243509213	7.175	14.175	3.000	1.500	36	6	11/1/2008	YES
5243509215	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243509218	NO	57000.00	57,000.00	526.74	360	YES
5243509219	NO	150000.00	149,875.22	990.41	360	NO
5243509221	NO	483000.00	483,000.00	2289.42	360	NO
5243509222	YES	480000.00	480,000.00	2400	360	NO
5243509227	NO	480000.00	479,677.28	3518.72	360	NO
5243509243	NO	500000.00	499,584.05	3301.37	360	NO
5243509245	NO	234500.00	234,330.27	1659.78	360	NO
5243509246	NO	220000.00	220,000.00	1306.25	360	NO
5243509249	NO	55000.00	55,000.00	487.75	360	NO
5243509256	NO	215900.00	215,900.00	1257.62	360	NO
5243509259	NO	291000.00	290,730.48	1815.46	360	NO
5243509262	NO	54000.00	54,000.00	483.89	360	YES
5243509273	NO	452000.00	452,000.00	2448.33	360	NO
5243509274	NO	266400.00	266,400.00	1581.75	360	NO
5243509275	NO	113000.00	113,000.00	991.66	360	YES
5243509293	NO	149250.00	149,250.00	907.94	360	NO
5243509297	NO	37300.00	37,300.00	334.25	360	NO
5243509300	NO	95000.00	94,922.13	632.04	360	NO
5243509303	YES	453150.00	453,150.00	2548.97	360	NO
5243509305	NO	177600.00	177,600.00	1003.59	360	NO
5243509306	NO	269000.00	269,000.00	1373.02	360	NO
5243509307	NO	248000.00	248,000.00	1508.67	360	NO
5243509308	NO	280000.00	280,000.00	1732.5	360	NO
5243509309	NO	62000.00	62,000.00	572.94	360	YES
5243509310	NO	70000.00	70,000.00	646.87	360	YES
5243509311	NO	384000.00	384,000.00	2136	360	NO
5243509312	NO	148000.00	147,878.68	984.65	360	NO
5243509313	NO	96000.00	96,000.00	833.61	360	NO
5243509314	YES	521200.00	521,200.00	3040.33	360	NO
5243509321	NO	199200.00	199,200.00	1120.5	360	NO
5243509325	NO	140000.00	140,000.00	851.67	360	NO
5243509326	NO	35000.00	34,988.19	339.94	360	YES
5243509327	NO	148000.00	147,872.57	959.93	360	NO
5243509328	NO	252000.00	252,000.00	1559.46	360	NO
5243509329	NO	336000.00	336,000.00	2044	360	NO
5243509330	NO	202400.00	202,400.00	1445.42	480	YES
5243509332	NO	84000.00	83,971.64	815.86	360	YES
5243509333	NO	63000.00	62,976.92	594.02	360	YES
5243509337	NO	50600.00	50,600.00	520.48	360	YES
5243509348	NO	225000.00	225,000.00	1515.87	360	NO
5243509352	NO	320000.00	320,000.00	1913.33	360	NO
5243509353	NO	80000.00	80,000.00	777.01	360	NO
5243509357	NO	432000.00	431,871.70	2963.3	480	YES
5243509359	NO	378650.00	378,650.00	2240.35	360	NO
5243509361	NO	408000.00	408,000.00	2465	360	NO
5243509364	YES	332000.00	332,000.00	1964.33	360	NO
5243509365	NO	102000.00	101,965.56	990.69	360	NO
5243509368	NO	185000.00	185,000.00	1156.25	360	NO
5243509372	NO	158800.00	158,800.00	1025.58	360	NO
5243509382	NO	388000.00	388,000.00	1980.42	360	NO
5243509383	NO	91200.00	91,200.00	885.79	360	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243509218	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	10.625
5243509219	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	6.925
5243509221	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	5.688
5243509222	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6
5243509227	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5243509243	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.925
5243509245	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5243509246	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509249	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	10.125
5243509256	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5243509259	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5243509262	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509273	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5243509274	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5243509275	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10
5243509293	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5243509297	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	10.25
5243509300	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7
5243509303	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5243509305	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.781
5243509306	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.125
5243509307	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5243509308	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5243509309	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10.625
5243509310	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	10.625
5243509311	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.675
5243509312	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7
5243509313	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5243509314	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7
5243509321	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.75
5243509325	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5243509326	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	11.25
5243509327	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5243509328	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.426
5243509329	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5243509330	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243509332	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	11.25
5243509333	180	10/27/2005	12/1/2005	12/1/2005	11/1/2020	10.875
5243509337	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	12
5243509348	360	10/25/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509352	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5243509353	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	11.25
5243509357	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5243509359	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.1
5243509361	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5243509364	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.1
5243509365	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	11.25
5243509368	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509372	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5243509382	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5243509383	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	11.25

Loan Number	City	State	Zip	Property Type	Units	Lien
5243509218	RIALTO	CA	92376	SFR	1	2
5243509219	BARSTOW	CA	92311	SFR	1	1
5243509221	CARSON	CA	90746	SFR	1	1
5243509222	PLACENTIA	CA	92870	SFR	1	1
5243509227	WEST COVINA	CA	91790	SFR	1	1
5243509243	YUCAIPA	CA	92399	SFR	1	1
5243509245	MORENO VALLEY	CA	92551	SFR	1	1
5243509246	LAS VEGAS	NV	89104	SFR	1	1
5243509249	LAS VEGAS	NV	89104	SFR	1	2
5243509256	APPLE VALLEY	CA	92307	SFR	1	1
5243509259	SAN BERNARDINO	CA	92407	SFR	1	1
5243509262	APPLE VALLEY	CA	92307	SFR	1	2
5243509273	GARDEN GROVE	CA	92844	SFR	1	1
5243509274	RIVERSIDE	CA	92501	SFR	1	1
5243509275	GARDEN GROVE	CA	92844	SFR	1	2
5243509293	LAS VEGAS	NV	89129	CONDO	1	1
5243509297	LAS VEGAS	NV	89129	CONDO	1	2
5243509300	SAN BERNARDINO	CA	92404	CONDO	1	1
5243509303	HAWTHORNE	CA	90250	SFR	1	1
5243509305	PEORIA	AZ	85345	SFR	1	1
5243509306	RANCHO CUCAMONGA	CA	91701	SFR	1	1
5243509307	GLENDALE	AZ	85303	SFR	1	1
5243509308	HAWTHORNE	CA	90250	SFR	1	1
5243509309	GLENDALE	AZ	85303	SFR	1	2
5243509310	HAWTHORNE	CA	90250	SFR	1	2
5243509311	PACOIMA	CA	91331	SFR	1	1
5243509312	DELANO	CA	93215	SFR	1	1
5243509313	PACOIMA	CA	91331	SFR	1	2
5243509314	TORRANCE	CA	90504	SFR	1	1
5243509321	LAS VEGAS	NV	89031	SFR	1	1
5243509325	PHOENIX	AZ	85031	SFR	1	1
5243509326	PHOENIX	AZ	85031	SFR	1	2
5243509327	LAKEWOOD	CA	90713	SFR	1	1
5243509328	NATIONAL CITY	CA	91950	CONDO	1	1
5243509329	SAN DIEGO	CA	92115	SFR	1	1
5243509330	DELANO	CA	93215	SFR	1	1
5243509332	SAN DIEGO	CA	92115	SFR	1	2
5243509333	NATIONAL CITY	CA	91950	CONDO	1	2
5243509337	DELANO	CA	93215	SFR	1	2
5243509348	BAKERSFIELD	CA	93307	SFR	1	1
5243509352	PALMDALE	CA	93551	SFR	1	1
5243509353	PALMDALE	CA	93551	SFR	1	2
5243509357	FALLBROOK	CA	92028	SFR	1	1
5243509359	CHULA VISTA	CA	91914	CONDO	1	1
5243509361	MURRIETA	CA	92562	SFR	1	1
5243509364	TEMECULA	CA	92592	SFR	1	1
5243509365	MURRIETA	CA	92562	SFR	1	2
5243509368	YUCCA VALLEY	CA	92284	SFR	1	1
5243509372	PHOENIX	AZ	85042	SFR	1	1
5243509382	EL CAJON	CA	92020	SFR	1	1
5243509383	LONG BEACH	CA	90805	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243509218	228000	100.00	100.00	Stated	285000	285000
5243509219	0	80.00	80.00	Stated	187500	187500
5243509221	0	76.67	76.67	Full	0	630000
5243509222	0	80.00	100.00	Full	0	600000
5243509227	0	80.00	80.00	Stated	0	600000
5243509243	0	79.49	79.49	Stated	0	629000
5243509245	0	67.97	67.97	Full	0	345000
5243509246	0	80.00	100.00	Full	275000	280000
5243509249	220000	100.00	100.00	Full	275000	280000
5243509256	0	79.99	79.99	Stated	269900	330000
5243509259	0	74.62	74.62	Full	0	390000
5243509262	215900	100.00	100.00	Stated	269900	330000
5243509273	0	80.00	100.00	Stated	0	565000
5243509274	0	80.00	100.00	Stated	333000	333000
5243509275	452000	100.00	100.00	Stated	0	565000
5243509293	0	80.00	80.00	Stated	186570	200000
5243509297	149250	99.99	99.99	Stated	186570	200000
5243509300	0	48.72	48.72	Full	0	195000
5243509303	0	79.50	79.50	Stated	0	570000
5243509305	0	80.00	80.00	Full	0	222000
5243509306	0	58.61	58.61	Full	459000	459000
5243509307	0	80.00	100.00	Stated	310000	310000
5243509308	0	80.00	100.00	Stated	350000	525000
5243509309	248000	100.00	100.00	Stated	310000	310000
5243509310	280000	100.00	100.00	Stated	350000	525000
5243509311	0	80.00	100.00	Stated	488000	480000
5243509312	0	80.00	80.00	Full	0	185000
5243509313	384000	100.00	100.00	Stated	488000	480000
5243509314	0	89.86	89.86	Full	0	580000
5243509321	0	80.00	80.00	Full	0	249000
5243509325	0	80.00	80.00	Stated	0	175000
5243509326	94977.06	74.27	74.27	Stated	0	175000
5243509327	0	25.74	25.74	Full	0	575000
5243509328	0	80.00	80.00	Stated	315000	315000
5243509329	0	80.00	100.00	Stated	420000	420000
5243509330	0	80.00	100.00	Stated	253000	253000
5243509332	336000	100.00	100.00	Stated	420000	420000
5243509333	252000	100.00	100.00	Stated	315000	315000
5243509337	202400	100.00	100.00	Stated	253000	253000
5243509348	0	90.00	90.00	Full	250000	255000
5243509352	0	80.00	100.00	Stated	400000	401000
5243509353	320000	100.00	100.00	Stated	400000	401000
5243509357	0	80.00	80.00	Full	0	540000
5243509359	0	79.99	99.99	Stated	473350	477000
5243509361	0	80.00	100.00	Stated	510000	550000
5243509364	0	80.00	100.00	Stated	415000	415000
5243509365	408000	100.00	100.00	Stated	510000	550000
5243509368	0	74.60	74.60	Stated	0	248000
5243509372	0	80.00	80.00	Stated	198500	198500
5243509382	0	77.60	97.00	Full	0	500000
5243509383	364800	100.00	100.00	Stated	456000	456000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243509218	PURCHASE	NO	YES	A	670	38.61
5243509219	PURCHASE	NO	YES	A	694	46.78
5243509221	REFINANCE	YES	YES	A	680	46.89
5243509222	REFINANCE	YES	YES	A-	624	46.27
5243509227	REFINANCE	YES	YES	B	577	49.66
5243509243	REFINANCE	YES	YES	B	592	45.44
5243509245	REFINANCE	YES	YES	C+	549	48.30
5243509246	PURCHASE	NO	YES	A	689	50.07
5243509249	PURCHASE	NO	YES	A	689	50.07
5243509256	PURCHASE	NO	YES	A-	649	42.82
5243509259	REFINANCE	YES	YES	B	590	44.13
5243509262	PURCHASE	NO	YES	A-	649	42.82
5243509273	REFINANCE	YES	YES	A	725	35.12
5243509274	PURCHASE	NO	YES	A	672	43.70
5243509275	REFINANCE	YES	YES	A	725	35.12
5243509293	PURCHASE	NO	YES	A	681	47.01
5243509297	PURCHASE	NO	YES	A	681	47.01
5243509300	REFINANCE	YES	YES	B	582	51.09
5243509303	REFINANCE	YES	YES	A-	657	30.02
5243509305	REFINANCE	YES	YES	A-	656	41.01
5243509306	PURCHASE	NO	YES	A	693	52.47
5243509307	PURCHASE	NO	YES	A	666	47.36
5243509308	PURCHASE	NO	YES	A	672	40.03
5243509309	PURCHASE	NO	YES	A	666	47.36
5243509310	PURCHASE	NO	YES	A	672	40.03
5243509311	PURCHASE	NO	YES	A	788	43.61
5243509312	REFINANCE	YES	YES	B-	560	48.41
5243509313	PURCHASE	NO	YES	A	788	43.61
5243509314	REFINANCE	YES	YES	B+	607	54.78
5243509321	REFINANCE	YES	YES	A-	637	53.79
5243509325	REFINANCE	YES	YES	A-	621	31.49
5243509326	REFINANCE	YES	YES	A-	621	31.49
5243509327	REFINANCE	YES	YES	B+	600	28.39
5243509328	PURCHASE	NO	YES	A-	649	46.56
5243509329	PURCHASE	NO	YES	A-	628	49.88
5243509330	PURCHASE	NO	YES	B+	612	42.89
5243509332	PURCHASE	NO	YES	A-	628	49.88
5243509333	PURCHASE	NO	YES	A-	649	46.56
5243509337	PURCHASE	NO	YES	B+	612	42.89
5243509348	PURCHASE	NO	NO	A	681	55.00
5243509352	PURCHASE	NO	YES	A-	634	48.97
5243509353	PURCHASE	NO	YES	A-	634	49.33
5243509357	REFINANCE	YES	YES	C+	540	45.84
5243509359	PURCHASE	NO	YES	A-	637	41.77
5243509361	PURCHASE	NO	YES	A-	620	40.72
5243509364	PURCHASE	NO	YES	A-	645	40.28
5243509365	PURCHASE	NO	YES	A-	620	40.72
5243509368	REFINANCE	YES	YES	A	664	49.72
5243509372	PURCHASE	NO	YES	A	676	37.58
5243509382	REFINANCE	YES	YES	A	663	50.25
5243509383	PURCHASE	NO	YES	A-	622	43.53

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243509218	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509219	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509221	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.000
5243509222	YES	2	6 MTHS INTEREST ON EXCESS OF 2	120000.00	ARM	5.250
5243509227	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509243	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509245	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509246	YES	2	6 MTHS INTEREST ON EXCESS OF 2	55000.00	ARM	6.375
5243509249	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509256	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509259	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509262	NO	0	NONE	0.00	FIXED	0.000
5243509273	YES	2	6 MTHS INTEREST ON EXCESS OF 2	113000.00	ARM	5.750
5243509274	YES	3	6 MTHS INTEREST ON EXCESS OF 2	66600.00	ARM	6.375
5243509275	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509293	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509297	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509300	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509303	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509305	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243509306	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5243509307	YES	2	6 MTHS INTEREST ON EXCESS OF 2	62000.00	ARM	6.625
5243509308	NO	0	NONE	70000.00	ARM	6.750
5243509309	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509310	NO	0	NONE	0.00	FIXED	0.000
5243509311	YES	2	6 MTHS INTEREST ON EXCESS OF 2	96000.00	ARM	6.000
5243509312	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509313	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509314	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509321	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509325	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509326	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509327	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509328	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243509329	YES	1	6 MTHS INTEREST ON EXCESS OF 2	84000.00	ARM	6.625
5243509330	YES	1	6 MTHS INTEREST ON EXCESS OF 2	50600.00	ARM	7.500
5243509332	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509333	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509337	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509348	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509352	YES	2	6 MTHS INTEREST ON EXCESS OF 2	80000.00	ARM	6.500
5243509353	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509357	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509359	YES	2	6 MTHS INTEREST ON EXCESS OF 2	94650.00	ARM	6.375
5243509361	YES	2	6 MTHS INTEREST ON EXCESS OF 2	102000.00	ARM	6.500
5243509364	YES	3	6 MTHS INTEREST ON EXCESS OF 2	83000.00	ARM	6.375
5243509365	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509368	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243509372	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509382	YES	2	6 MTHS INTEREST ON EXCESS OF 2	97000.00	ARM	5.375
5243509383	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243509218	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509219	6.925	13.925	3.000	1.500	24	6	11/1/2007	NO
5243509221	5.688	12.688	3.000	1.500	36	6	12/1/2008	YES
5243509222	6.000	13.000	3.000	1.500	24	6	11/1/2007	YES
5243509227	7.990	14.990	3.000	1.500	24	6	11/1/2007	NO
5243509243	6.925	13.925	3.000	1.500	24	6	11/1/2007	NO
5243509245	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5243509246	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5243509249	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509256	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5243509259	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509262	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509273	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5243509274	7.125	14.125	3.000	1.500	36	6	11/1/2008	YES
5243509275	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509293	7.300	14.300	3.000	1.500	36	6	12/1/2008	YES
5243509297	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509300	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509303	6.750	13.750	3.000	1.500	36	6	11/1/2008	YES
5243509305	6.781	13.781	3.000	1.500	24	6	11/1/2007	YES
5243509306	6.125	13.125	3.000	1.500	24	6	11/1/2007	YES
5243509307	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
5243509308	7.425	14.425	3.000	1.500	24	6	12/1/2007	YES
5243509309	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509310	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509311	6.675	13.675	3.000	1.500	24	6	12/1/2007	YES
5243509312	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO
5243509313	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509314	7.000	14.000	3.000	1.500	36	6	12/1/2008	YES
5243509321	6.750	13.750	3.000	1.500	24	6	11/1/2007	YES
5243509325	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5243509326	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509327	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
5243509328	7.426	14.426	3.000	1.500	24	6	11/1/2007	YES
5243509329	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5243509330	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5243509332	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509333	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509337	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509348	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
5243509352	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5243509353	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509357	7.875	14.875	3.000	1.500	36	6	11/1/2008	NO
5243509359	7.100	14.100	3.000	1.500	24	6	12/1/2007	YES
5243509361	7.250	14.250	3.000	1.500	24	6	11/1/2007	YES
5243509364	7.100	14.100	3.000	1.500	36	6	11/1/2008	YES
5243509365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509368	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5243509372	7.750	14.750	3.000	1.500	24	6	11/1/2007	YES
5243509382	6.125	13.125	3.000	1.500	24	6	12/1/2007	YES
5243509383	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243509384	NO	97000.00	97,000.00	824.49	360	YES
5243509387	NO	235000.00	234,882.00	1410	360	NO
5243509388	NO	385600.00	385,600.00	2546.57	360	NO
5243509390	NO	320000.00	320,000.00	2267.14	360	NO
5243509391	NO	118400.00	118,400.00	1023.77	360	NO
5243509393	NO	360000.00	360,000.00	2025	360	NO
5243509395	NO	230550.00	230,550.00	1416.92	360	NO
5243509396	NO	295000.00	295,000.00	2190.37	360	NO
5243509397	NO	90000.00	90,000.00	806.49	360	YES
5243509406	NO	295600.00	295,600.00	1736.65	360	NO
5243509409	NO	288000.00	288,000.00	1992	360	NO
5243509410	NO	300000.00	300,000.00	1837.5	360	NO
5243509412	NO	360000.00	360,000.00	2475	360	NO
5243509416	NO	152000.00	152,000.00	908.83	360	NO
5243509418	NO	38000.00	38,000.00	329.97	360	YES
5243509420	NO	288000.00	288,000.00	1662	360	NO
5243509423	NO	72000.00	72,000.00	645.19	360	YES
5243509424	YES	500000.00	500,000.00	3041.67	360	NO
5243509428	NO	204000.00	204,000.00	1402.5	360	NO
5243509440	NO	270000.00	270,000.00	1706.58	360	NO
5243509441	NO	240000.00	240,000.00	1510	360	NO
5243509444	NO	416500.00	416,500.00	2169.27	360	NO
5243509447	YES	432000.00	432,000.00	2583	360	NO
5243509449	NO	118000.00	118,000.00	639.17	360	NO
5243509450	YES	54000.00	54,000.00	509.16	360	YES
5243509452	NO	237000.00	237,000.00	1357.81	360	NO
5243509453	NO	284800.00	284,800.00	1839.33	360	NO
5243509455	NO	198750.00	198,750.00	1597.76	360	NO
5243509458	NO	71200.00	71,200.00	684.79	360	YES
5243509469	NO	500000.00	500,000.00	3385.48	360	NO
5243509476	NO	224000.00	224,000.00	1583.61	360	NO
5243509477	NO	263250.00	263,250.00	2203.95	360	NO
5243509479	NO	400000.00	400,000.00	2433.33	360	NO
5243509484	NO	264000.00	264,000.00	1881	360	NO
5243509487	NO	66000.00	66,000.00	641.03	360	YES
5243509502	NO	350000.00	350,000.00	2691.2	360	NO
5243509508	NO	187900.00	187,900.00	1193.84	360	NO
5243509512	NO	140000.00	140,000.00	933.33	360	NO
5243509520	YES	320000.00	320,000.00	2483.89	480	YES
5243509521	YES	80000.00	80,000.00	807.53	360	YES
5243509527	NO	212000.00	212,000.00	1267.58	360	NO
5243509528	NO	53000.00	53,000.00	499.73	360	NO
5243509538	NO	168000.00	168,000.00	1074.5	360	NO
5243509541	NO	277600.00	277,600.00	1837.07	480	YES
5243509551	NO	69400.00	69,400.00	674.06	360	YES
5243509553	YES	289000.00	289,000.00	1896.56	360	NO
5243509556	NO	268000.00	268,000.00	1763.63	480	YES
5243509558	YES	175000.00	175,000.00	1223.63	360	NO
5243509559	NO	357250.00	357,250.00	2731.13	360	NO
5243509562	NO	424000.00	424,000.00	2579.33	360	NO
5243509563	NO	106000.00	106,000.00	1039.61	360	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243509384	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	9.625
5243509387	360	10/27/2005	12/1/2005	1/1/2006	11/1/2035	7.2
5243509388	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5243509390	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.635
5243509391	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.825
5243509393	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509395	360	10/27/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243509396	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509397	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509406	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.05
5243509409	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.3
5243509410	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.35
5243509412	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243509416	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5243509418	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	9.875
5243509420	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.925
5243509423	180	11/3/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509424	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5243509428	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243509440	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5243509441	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5243509444	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5243509447	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5243509449	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5243509450	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	10.875
5243509452	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5243509453	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5243509455	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5243509458	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	11.125
5243509469	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5243509476	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.613
5243509477	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	9.45
5243509479	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5243509484	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.55
5243509487	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	11.25
5243509502	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5243509508	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.55
5243509512	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8
5243509520	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	9.063
5243509521	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	11.75
5243509527	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.175
5243509528	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	10.875
5243509538	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243509541	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5243509551	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	11.25
5243509553	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509556	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509558	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509559	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.4375
5243509562	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.3
5243509563	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	11.375

Loan Number	City	State	Zip	Property Type	Units	Lien
5243509384	EL CAJON	CA	92020	SFR	1	2
5243509387	ANAHEIM	CA	92807	SFR	1	1
5243509388	TURLOCK	CA	95382	SFR	1	1
5243509390	LOS ANGELES	CA	90059	UNITS 2	2	1
5243509391	TUCSON	AZ	85705	SFR	1	1
5243509393	HAWTHORNE	CA	90250	SFR	1	1
5243509395	LOS ANGELES	CA	90059	CONDO	1	1
5243509396	SANTA ANA	CA	92704	SFR	1	1
5243509397	HAWTHORNE	CA	90250	SFR	1	2
5243509406	SUN CITY	CA	92585	SFR	1	1
5243509409	LOS ANGELES	CA	90042	SFR	1	1
5243509410	SAN DIEGO	CA	92139	CONDO	1	1
5243509412	ONTARIO	CA	91764	SFR	1	1
5243509416	GLENDALE	AZ	85301	SFR	1	1
5243509418	GLENDALE	AZ	85301	SFR	1	2
5243509420	CHULA VISTA	CA	91911	CONDO	1	1
5243509423	CHULA VISTA	CA	91911	CONDO	1	2
5243509424	LOS ANGELES	CA	90029	SFR	1	1
5243509428	MENTONE	CA	92359	SFR	1	1
5243509440	PICO RIVERA	CA	90660	SFR	1	1
5243509441	LA VERNE AREA	CA	91750	SFR	1	1
5243509444	SYLMAR	CA	91342	SFR	1	1
5243509447	MENIFEE	CA	92584	SFR	1	1
5243509449	DESERT HOT SPRINGS	CA	92240	SFR	1	1
5243509450	MENIFEE	CA	92584	SFR	1	2
5243509452	RIALTO	CA	92376	SFR	1	1
5243509453	MORENO VALLEY	CA	92551	SFR	1	1
5243509455	LAS VEGAS	NV	89147	SFR	1	1
5243509458	MORENO VALLEY	CA	92551	SFR	1	2
5243509469	NATIONAL CITY	CA	91950	UNITS 2	2	1
5243509476	VICTORVILLE	CA	92394	SFR	1	1
5243509477	CHINO	CA	91710	SFR	1	1
5243509479	RANCHO CUCAMONGA	CA	91737	SFR	1	1
5243509484	SANTA CLARITA	CA	91387	CONDO	1	1
5243509487	SANTA CLARITA	CA	91387	CONDO	1	2
5243509502	PEORIA	AZ	85382	SFR	1	1
5243509508	LAS VEGAS	NV	89128	TOWNHOUSE	1	1
5243509512	PHOENIX	AZ	85031	SFR	1	1
5243509520	SANTA ANA	CA	92707	SFR	1	1
5243509521	SANTA ANA	CA	92707	SFR	1	2
5243509527	PHOENIX	AZ	85037	SFR	1	1
5243509528	PHOENIX	AZ	85037	SFR	1	2
5243509538	GLENDALE	AZ	85303	SFR	1	1
5243509541	MORENO VALLEY	CA	92553	SFR	1	1
5243509551	MORENO VALLEY	CA	92553	SFR	1	2
5243509553	PENROSE	CO	81240	SFR	1	1
5243509556	RIVERSIDE	CA	92507	SFR	1	1
5243509558	LAS VEGAS	NV	89121	TOWNHOUSE	1	1
5243509559	LANCASTER	CA	93536	SFR	1	1
5243509562	CHULA VISTA	CA	91911	SFR	1	1
5243509563	CHULA VISTA	CA	91911	SFR	1	2

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243509384	388000	97.00	97.00	Full	0	500000
5243509387	0	41.59	41.59	Stated	0	565000
5243509388	0	80.00	80.00	Stated	0	482000
5243509390	0	80.00	80.00	Stated	0	400000
5243509391	0	80.00	80.00	Stated	0	148000
5243509393	0	80.00	100.00	Stated	450000	452000
5243509395	0	74.37	74.37	Stated	0	310000
5243509396	0	46.46	46.46	Full	0	635000
5243509397	360000	100.00	100.00	Stated	450000	452000
5243509406	0	80.00	80.00	Stated	369500	370000
5243509409	0	80.00	100.00	Stated	360000	360000
5243509410	0	80.00	100.00	Stated	375000	375000
5243509412	0	87.38	87.38	Stated	0	412000
5243509416	0	80.00	100.00	Stated	190000	190000
5243509418	152000	100.00	100.00	Stated	190000	190000
5243509420	0	80.00	100.00	Stated	360000	360000
5243509423	288000	100.00	100.00	Stated	360000	360000
5243509424	0	79.37	100.00	Stated	630000	630000
5243509428	0	80.00	80.00	Stated	255000	255000
5243509440	0	65.53	65.53	Full	0	412000
5243509441	0	80.00	100.00	Stated	300000	328000
5243509444	0	85.00	85.00	Full	0	490000
5243509447	0	80.00	90.00	Stated	540000	540000
5243509449	0	57.56	57.56	Full	0	205000
5243509450	432000	90.00	90.00	Stated	540000	540000
5243509452	0	76.45	76.45	Full	0	310000
5243509453	0	80.00	100.00	Stated	356000	356000
5243509455	0	75.00	75.00	Full	0	265000
5243509458	284800	100.00	100.00	Stated	356000	356000
5243509469	0	80.00	100.00	Stated	625000	625000
5243509476	0	79.43	79.43	Stated	0	282000
5243509477	0	75.00	75.00	Stated	0	351000
5243509479	0	79.21	79.21	Stated	0	505000
5243509484	0	80.00	80.00	Stated	330000	335000
5243509487	264000	100.00	100.00	Stated	330000	335000
5243509502	0	70.00	70.00	Stated	0	500000
5243509508	0	79.99	99.98	Stated	234900	234900
5243509512	0	80.00	80.00	Stated	175000	177000
5243509520	0	80.00	100.00	Stated	400000	560000
5243509521	320000	100.00	100.00	Stated	400000	560000
5243509527	0	80.00	80.00	Stated	265000	266000
5243509528	212000	100.00	100.00	Stated	265000	266000
5243509538	0	80.00	80.00	Stated	210000	210000
5243509541	0	80.00	80.00	Stated	347000	355000
5243509551	277600	100.00	100.00	Stated	347000	355000
5243509553	0	85.00	85.00	Stated	0	340000
5243509556	0	80.00	100.00	Stated	335000	335000
5243509558	0	70.00	70.00	Full	0	250000
5243509559	0	90.00	90.00	Full	396950	397000
5243509562	0	80.00	100.00	Stated	530000	535000
5243509563	424000	100.00	100.00	Stated	530000	535000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243509384	REFINANCE	YES	YES	A	663	50.25
5243509387	REFINANCE	YES	YES	A-	643	33.32
5243509388	REFINANCE	YES	YES	A-	653	41.67
5243509390	REFINANCE	YES	YES	C+	543	45.55
5243509391	REFINANCE	YES	YES	C+	532	45.61
5243509393	PURCHASE	NO	YES	A	770	49.21
5243509395	REFINANCE	YES	YES	B+	604	37.83
5243509396	REFINANCE	YES	YES	B-	568	37.05
5243509397	PURCHASE	NO	YES	A	770	49.21
5243509406	PURCHASE	NO	YES	A-	659	35.94
5243509409	PURCHASE	NO	YES	A-	627	48.66
5243509410	PURCHASE	NO	YES	A-	631	46.80
5243509412	REFINANCE	YES	YES	B+	606	40.62
5243509416	PURCHASE	NO	YES	A	751	39.74
5243509418	PURCHASE	NO	YES	A	751	39.74
5243509420	PURCHASE	NO	YES	A	679	52.11
5243509423	PURCHASE	NO	YES	A	679	52.51
5243509424	PURCHASE	NO	YES	A-	652	37.00
5243509428	PURCHASE	NO	YES	B+	619	45.54
5243509440	REFINANCE	YES	YES	A	713	50.10
5243509441	PURCHASE	NO	YES	A	730	50.02
5243509444	REFINANCE	YES	YES	A	704	40.00
5243509447	PURCHASE	NO	YES	A-	652	41.72
5243509449	REFINANCE	YES	YES	A-	634	26.41
5243509450	PURCHASE	NO	YES	A-	652	41.72
5243509452	REFINANCE	YES	YES	A-	635	46.80
5243509453	PURCHASE	NO	YES	A	721	48.14
5243509455	REFINANCE	YES	YES	C	501	49.04
5243509458	PURCHASE	NO	YES	A	721	48.14
5243509469	PURCHASE	NO	YES	A	659	48.89
5243509476	REFINANCE	YES	YES	A-	621	40.39
5243509477	REFINANCE	YES	YES	C+	529	45.64
5243509479	REFINANCE	YES	YES	B+	613	40.96
5243509484	PURCHASE	NO	YES	A-	626	49.46
5243509487	PURCHASE	NO	YES	A-	626	49.46
5243509502	REFINANCE	YES	YES	C	523	48.84
5243509508	PURCHASE	NO	YES	A	711	49.88
5243509512	PURCHASE	NO	YES	A	729	42.55
5243509520	PURCHASE	NO	YES	B+	619	44.93
5243509521	PURCHASE	NO	YES	B+	619	44.93
5243509527	PURCHASE	NO	YES	A-	655	48.99
5243509528	PURCHASE	NO	YES	A-	655	48.99
5243509538	PURCHASE	NO	YES	A-	634	45.45
5243509541	PURCHASE	NO	YES	A-	631	46.93
5243509551	PURCHASE	NO	YES	A-	631	46.93
5243509553	REFINANCE	YES	YES	A-	627	22.82
5243509556	PURCHASE	NO	YES	B+	614	44.10
5243509558	REFINANCE	YES	YES	A-	638	31.69
5243509559	PURCHASE	NO	YES	B-	572	46.71
5243509562	PURCHASE	NO	YES	A-	629	47.49
5243509563	PURCHASE	NO	YES	A-	629	47.49

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243509384	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509387	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243509388	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509390	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509391	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	9.125
5243509393	YES	3	6 MTHS INTEREST ON EXCESS OF 2	90000.00	ARM	6.000
5243509395	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509396	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509397	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509406	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509409	NO	0	NONE	72000.00	ARM	7.625
5243509410	YES	3	6 MTHS INTEREST ON EXCESS OF 2	75000.00	ARM	6.625
5243509412	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509416	YES	2	6 MTHS INTEREST ON EXCESS OF 2	38000.00	ARM	6.500
5243509418	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509420	YES	3	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	6.250
5243509423	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509424	YES	2	6 MTHS INTEREST ON EXCESS OF 2	130000.00	ARM	6.625
5243509428	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509440	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509441	NO	0	NONE	60000.00	ARM	6.875
5243509444	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5243509447	YES	2	6 MTHS INTEREST ON EXCESS OF 2	54000.00	ARM	6.500
5243509449	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243509450	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509452	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243509453	YES	2	6 MTHS INTEREST ON EXCESS OF 2	71200.00	ARM	7.000
5243509455	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5243509458	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509469	YES	2	6 MTHS INTEREST ON EXCESS OF 2	125000.00	ARM	6.500
5243509476	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509477	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5243509479	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509484	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5243509487	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509502	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243509508	YES	2	6 MTHS INTEREST ON EXCESS OF 2	46950.00	ARM	5.875
5243509512	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509520	YES	2	6 MTHS INTEREST ON EXCESS OF 2	80000.00	ARM	8.375
5243509521	NO	0	NONE	0.00	FIXED	0.000
5243509527	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243509528	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509538	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509541	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509551	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509553	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509556	YES	2	6 MTHS INTEREST ON EXCESS OF 2	67000.00	ARM	6.750
5243509558	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509559	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243509562	YES	2	6 MTHS INTEREST ON EXCESS OF 2	106000.00	ARM	6.625
5243509563	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243509384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509387	7.200	14.200	3.000	1.500	24	6	11/1/2007	YES
5243509388	7.925	14.925	3.000	1.500	24	6	12/1/2007	YES
5243509390	7.635	14.635	3.000	1.500	24	6	12/1/2007	NO
5243509391	9.825	16.825	3.000	1.500	36	6	12/1/2008	NO
5243509393	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5243509395	7.375	14.375	3.000	1.500	36	6	12/1/2008	YES
5243509396	8.125	15.125	3.000	1.500	24	6	12/1/2007	NO
5243509397	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509406	7.050	14.050	3.000	1.500	24	6	11/1/2007	YES
5243509409	8.300	15.300	3.000	1.500	24	6	12/1/2007	YES
5243509410	7.350	14.350	3.000	1.500	36	6	12/1/2008	YES
5243509412	8.250	15.250	3.000	1.500	24	6	12/1/2007	YES
5243509416	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5243509418	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509420	6.925	13.925	3.000	1.500	36	6	12/1/2008	YES
5243509423	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509424	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5243509428	8.250	15.250	3.000	1.500	24	6	12/1/2007	YES
5243509440	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509441	7.550	14.550	3.000	1.500	24	6	12/1/2007	YES
5243509444	6.250	13.250	3.000	1.500	36	6	12/1/2008	YES
5243509447	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5243509449	6.500	13.500	3.000	1.500	36	6	12/1/2008	YES
5243509450	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509452	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5243509453	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
5243509455	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
5243509458	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509469	7.175	14.175	3.000	1.500	24	6	12/1/2007	NO
5243509476	7.613	14.613	3.000	1.500	36	6	12/1/2008	NO
5243509477	9.450	16.450	3.000	1.500	24	6	12/1/2007	NO
5243509479	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
5243509484	8.550	15.550	3.000	1.500	24	6	12/1/2007	YES
5243509487	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509502	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5243509508	6.550	13.550	3.000	1.500	24	6	12/1/2007	NO
5243509512	8.000	15.000	3.000	1.500	24	6	12/1/2007	YES
5243509520	9.063	16.063	3.000	1.500	24	6	12/1/2007	NO
5243509521	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509527	7.175	14.175	3.000	1.500	24	6	12/1/2007	YES
5243509528	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509538	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5243509541	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
5243509551	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509553	7.875	14.875	3.000	1.500	24	6	12/1/2007	YES
5243509556	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5243509558	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509559	8.438	15.438	3.000	1.500	24	6	12/1/2007	NO
5243509562	7.300	14.300	3.000	1.500	24	6	12/1/2007	YES
5243509563	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243509564	NO	67000.00	67,000.00	682.73	360	YES
5243509565	YES	324000.00	324,000.00	2041.2	360	NO
5243509568	NO	300000.00	300,000.00	2072.03	360	NO
5243509569	YES	81000.00	81,000.00	794.42	360	YES
5243509570	NO	237600.00	237,600.00	1412.26	480	YES
5243509577	NO	252000.00	252,000.00	1417.5	360	NO
5243509580	NO	47250.00	47,250.00	423.41	360	YES
5243509587	NO	175000.00	175,000.00	1361.13	360	NO
5243509589	NO	280000.00	280,000.00	1744.17	360	NO
5243509592	NO	70000.00	70,000.00	653.44	360	YES
5243509593	NO	180000.00	180,000.00	1132.5	360	NO
5243509599	NO	271900.00	271,900.00	1869.31	360	NO
5243509602	NO	228000.00	228,000.00	1353.75	360	NO
5243509603	NO	45000.00	45,000.00	441.34	360	YES
5243509614	NO	176000.00	176,000.00	1273.07	360	NO
5243509617	NO	44000.00	44,000.00	410.73	360	YES
5243509618	NO	216000.00	216,000.00	1438.2	360	NO
5243509628	NO	267500.00	267,500.00	1681.79	480	YES
5243509632	NO	131750.00	131,750.00	1034.79	360	NO
5243509635	YES	409500.00	409,500.00	3480.71	360	NO
5243509636	NO	151200.00	151,200.00	1071	360	NO
5243509638	NO	37800.00	37,800.00	367.14	360	YES
5243509644	NO	311200.00	311,200.00	2152.47	360	NO
5243509648	NO	235900.00	235,900.00	1592.32	360	NO
5243509651	NO	59000.00	59,000.00	578.65	360	YES
5243509655	NO	103500.00	103,500.00	706.05	360	NO
5243509656	NO	437000.00	437,000.00	2997.59	480	YES
5243509660	NO	127300.00	127,300.00	945.2	360	NO
5243509663	YES	399900.00	399,900.00	3214.81	360	NO
5243509674	NO	91200.00	91,200.00	606.91	480	YES
5243509675	NO	22800.00	22,800.00	216.96	360	YES
5243509678	YES	379200.00	379,200.00	2488.5	360	NO
5243509679	NO	364000.00	364,000.00	1933.75	360	NO
5243509681	YES	94800.00	94,800.00	956.92	360	YES
5243509690	NO	202000.00	202,000.00	1164.68	480	YES
5243509691	NO	239400.00	239,400.00	1591.13	360	NO
5243509703	NO	156000.00	156,000.00	1143.59	360	NO
5243509706	NO	252000.00	252,000.00	1490.68	360	NO
5243509708	YES	193500.00	193,500.00	1394.81	360	NO
5243509710	NO	200000.00	200,000.00	1287.5	360	NO
5243509711	NO	50000.00	50,000.00	475.78	360	NO
5243509713	NO	532000.00	532,000.00	3542.23	360	NO
5243509714	NO	130400.00	130,400.00	945.49	360	NO
5243509716	NO	352000.00	352,000.00	2427.71	480	YES
5243509717	NO	164000.00	164,000.00	1118.77	360	NO
5243509718	NO	88000.00	88,000.00	854.71	360	YES
5243509719	NO	32600.00	32,600.00	344.77	360	YES
5243509720	NO	336000.00	336,000.00	1995	360	NO
5243509723	NO	133000.00	133,000.00	1329.79	360	NO
5243509729	YES	275000.00	275,000.00	2015.94	360	NO
5243509741	NO	422400.00	422,400.00	2910.51	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243509564	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	11.875
5243509565	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.56
5243509568	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243509569	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5243509570	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5243509577	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509580	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509587	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5243509589	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.475
5243509592	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	10.75
5243509593	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5243509599	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243509602	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509603	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5243509614	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.85
5243509617	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.75
5243509618	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243509628	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.1
5243509632	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.425
5243509635	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5243509636	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5243509638	180	11/7/2005	1/1/2006	1/1/2006	12/1/2020	11.25
5243509644	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.3
5243509648	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.1
5243509651	180	11/10/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5243509655	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5243509656	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509660	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509663	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5243509674	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.6
5243509675	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5243509678	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509679	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509681	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	11.75
5243509690	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509691	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5243509703	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243509706	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	5.875
5243509708	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.65
5243509710	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.725
5243509711	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	10.99
5243509713	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243509714	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509716	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5243509717	360	11/28/2005	1/1/2006	2/1/2006	12/1/2035	7.25
5243509718	180	11/8/2005	1/1/2006	1/1/2006	12/1/2020	11.25
5243509719	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	12.375
5243509720	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509723	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	11.625
5243509729	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243509741	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.351

Loan Number	City	State	Zip	Property Type	Units	Lien
5243509564	RIVERSIDE	CA	92507	SFR	1	2
5243509565	EL MONTE	CA	91732	SFR	1	1
5243509568	LAS VEGAS	NV	89145	SFR	1	1
5243509569	EL MONTE	CA	91732	SFR	1	2
5243509570	WINNETKA	CA	91306	CONDO	1	1
5243509577	HEMET	CA	92543	SFR	1	1
5243509580	HEMET	CA	92543	SFR	1	2
5243509587	HESPERIA	CA	92345	SFR	1	1
5243509589	LAS VEGAS	NV	89109	SFR	1	1
5243509592	LAS VEGAS	NV	89109	SFR	1	2
5243509593	LAS VEGAS	NV	89103	SFR	1	1
5243509599	DESERT HOT SPRINGS	CA	92240	SFR	1	1
5243509602	LAS VEGAS	NV	89032	SFR	1	1
5243509603	LAS VEGAS	NV	89103	SFR	1	2
5243509614	LAS VEGAS	NV	89106	SFR	1	1
5243509617	LAS VEGAS	NV	89106	SFR	1	2
5243509618	LAS VEGAS	NV	89110	SFR	1	1
5243509628	RIVERSIDE	CA	92504	CONDO	1	1
5243509632	PHOENIX	AZ	85033	SFR	1	1
5243509635	SAN FRANCISCO	CA	94109	CONDO	1	1
5243509636	PHOENIX	AZ	85029	SFR	1	1
5243509638	PHOENIX	AZ	85029	SFR	1	2
5243509644	RIVERSIDE	CA	92508	SFR	1	1
5243509648	HEMET	CA	92545	SFR	1	1
5243509651	HEMET	CA	92545	SFR	1	2
5243509655	BAKERSFIELD	CA	93305	SFR	1	1
5243509656	CANYON COUNTRY	CA	91387	SFR	1	1
5243509660	LAS VEGAS	NV	89110	SFR	1	1
5243509663	BOULDER	CO	80302	UNITS 3-4	4	1
5243509674	PHOENIX	AZ	85019	TOWNHOUSE	1	1
5243509675	PHOENIX	AZ	85019	TOWNHOUSE	1	2
5243509678	STEVENSON RANCH	CA	91381	CONDO	1	1
5243509679	SAN DIEGO	CA	92139	SFR	1	1
5243509681	STEVENSON RANCH	CA	91381	CONDO	1	2
5243509690	RIVERSIDE	CA	92506	SFR	1	1
5243509691	WEST COVINA	CA	91790	SFR	1	1
5243509703	LAS VEGAS	NV	89101	SFR	1	1
5243509706	GLENDALE	AZ	85308	SFR	1	1
5243509708	SANTA ANA	CA	92701	CONDO	1	1
5243509710	LAS VEGAS	NV	89032	SFR	1	1
5243509711	LAS VEGAS	NV	89032	SFR	1	2
5243509713	SAN DIEGO	CA	92154	SFR	1	1
5243509714	BUCKEYE	AZ	85326	SFR	1	1
5243509716	LOS ANGELES	CA	90011	UNITS 3-4	3	1
5243509717	TEMPE	AZ	85281	CONDO	1	1
5243509718	LOS ANGELES	CA	90011	UNITS 3-4	3	2
5243509719	BUCKEYE	AZ	85326	SFR	1	2
5243509720	RIVERSIDE	CA	92505	SFR	1	1
5243509723	SAN DIEGO	CA	92154	SFR	1	2
5243509729	CARSON	CA	90810	SFR	1	1
5243509741	VISTA	CA	92084	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243509564	268000	100.00	100.00	Stated	335000	335000
5243509565	0	80.00	80.00	Stated	405000	405000
5243509568	0	100.00	100.00	Full	0	300000
5243509569	324000	100.00	100.00	Stated	405000	405000
5243509570	0	80.00	100.00	Full	0	297000
5243509577	0	80.00	95.00	Full	0	315000
5243509580	252000	95.00	95.00	Full	0	315000
5243509587	0	70.00	70.00	Full	0	250000
5243509589	0	80.00	100.00	Stated	350000	350000
5243509592	280000	100.00	100.00	Stated	350000	350000
5243509593	0	80.00	80.00	Stated	0	225000
5243509599	0	79.99	100.00	Stated	339900	340000
5243509602	0	80.00	80.00	Full	0	285000
5243509603	180000	100.00	100.00	Stated	0	225000
5243509614	0	80.00	80.00	Stated	220000	220000
5243509617	176000	100.00	100.00	Stated	220000	220000
5243509618	0	90.00	90.00	Stated	0	240000
5243509628	0	84.92	84.92	Stated	0	315000
5243509632	0	85.00	85.00	Stated	0	155000
5243509635	0	70.00	70.00	Stated	585000	585000
5243509636	0	80.00	80.00	Stated	189000	215000
5243509638	151200	100.00	100.00	Stated	189000	215000
5243509644	0	80.00	100.00	Stated	389000	389000
5243509648	0	79.99	79.99	Stated	294900	295000
5243509651	235900	100.00	100.00	Stated	294900	295000
5243509655	0	64.69	64.69	Stated	0	160000
5243509656	0	95.00	95.00	Full	0	460000
5243509660	0	60.62	60.62	Full	0	210000
5243509663	0	80.00	80.00	Stated	499900	500000
5243509674	0	80.00	80.00	Stated	114000	114000
5243509675	91200	100.00	100.00	Stated	114000	114000
5243509678	0	80.00	100.00	Stated	474000	474000
5243509679	0	80.00	100.00	Full	0	455000
5243509681	379200	100.00	100.00	Stated	474000	474000
5243509690	0	56.11	56.11	Full	0	360000
5243509691	0	52.04	52.04	Full	0	460000
5243509703	0	80.00	80.00	Stated	195000	195000
5243509706	0	66.32	66.32	Full	0	380000
5243509708	0	90.00	90.00	Stated	0	215000
5243509710	0	80.00	100.00	Stated	250000	250000
5243509711	200000	100.00	100.00	Stated	250000	250000
5243509713	0	80.00	100.00	Stated	665000	665000
5243509714	0	80.00	80.00	Stated	163000	163000
5243509716	0	80.00	80.00	Stated	440000	450000
5243509717	0	80.00	80.00	Full	205000	205000
5243509718	352000	100.00	100.00	Stated	440000	450000
5243509719	130400	100.00	100.00	Stated	163000	163000
5243509720	0	80.00	80.00	Full	420000	420000
5243509723	532000	100.00	100.00	Stated	665000	665000
5243509729	0	57.29	57.29	Stated	0	480000
5243509741	0	80.00	100.00	Stated	0	528000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243509564	PURCHASE	NO	YES	B+	614	43.76
5243509565	PURCHASE	NO	YES	A-	635	49.72
5243509568	REFINANCE	YES	YES	A-	640	49.00
5243509569	PURCHASE	NO	YES	A-	635	49.72
5243509570	REFINANCE	YES	YES	A	700	45.53
5243509577	REFINANCE	YES	YES	A	664	45.66
5243509580	REFINANCE	YES	YES	A	664	45.66
5243509587	REFINANCE	YES	YES	C	523	36.82
5243509589	PURCHASE	NO	YES	A	662	47.24
5243509592	PURCHASE	NO	YES	A	662	47.24
5243509593	REFINANCE	YES	YES	A-	639	44.75
5243509599	PURCHASE	NO	YES	B+	602	44.37
5243509602	REFINANCE	YES	YES	A-	645	28.73
5243509603	REFINANCE	YES	YES	A-	639	44.75
5243509614	PURCHASE	NO	YES	A	662	49.87
5243509617	PURCHASE	NO	YES	A	662	49.87
5243509618	REFINANCE	YES	YES	A	706	48.94
5243509628	REFINANCE	YES	YES	A-	634	36.37
5243509632	REFINANCE	YES	YES	B+	603	45.81
5243509635	PURCHASE	NO	YES	C	512	47.48
5243509636	PURCHASE	NO	YES	A	673	49.67
5243509638	PURCHASE	NO	YES	A	673	49.67
5243509644	PURCHASE	NO	YES	A-	633	48.26
5243509648	PURCHASE	NO	YES	A-	625	48.66
5243509651	PURCHASE	NO	YES	A-	625	49.54
5243509655	REFINANCE	YES	YES	B+	617	40.75
5243509656	REFINANCE	YES	YES	B	590	51.61
5243509660	REFINANCE	YES	YES	C	524	54.97
5243509663	PURCHASE	NO	NO	A	801	41.28
5243509674	PURCHASE	NO	YES	A-	653	47.79
5243509675	PURCHASE	NO	YES	A-	653	46.66
5243509678	PURCHASE	NO	YES	B+	618	41.78
5243509679	REFINANCE	YES	YES	A-	633	50.00
5243509681	PURCHASE	NO	YES	B+	618	41.78
5243509690	REFINANCE	YES	YES	B	583	35.07
5243509691	REFINANCE	YES	YES	C+	545	46.84
5243509703	PURCHASE	NO	NO	A	738	17.56
5243509706	REFINANCE	YES	YES	A-	641	48.38
5243509708	REFINANCE	YES	YES	B+	607	40.37
5243509710	PURCHASE	NO	YES	A-	652	45.45
5243509711	PURCHASE	NO	YES	A-	652	45.44
5243509713	PURCHASE	NO	YES	B+	613	49.54
5243509714	PURCHASE	NO	YES	B+	612	37.37
5243509716	PURCHASE	NO	YES	A	667	48.52
5243509717	PURCHASE	NO	NO	A-	632	34.40
5243509718	PURCHASE	NO	YES	A	667	48.53
5243509719	PURCHASE	NO	YES	B+	612	37.37
5243509720	PURCHASE	NO	YES	A-	631	48.84
5243509723	PURCHASE	NO	YES	B+	613	49.54
5243509729	REFINANCE	YES	YES	B-	564	41.18
5243509741	REFINANCE	YES	YES	A-	636	49.17

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243509564	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509565	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509568	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509569	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509570	YES	3	6 MTHS INTEREST ON EXCESS OF 2	59400.00	ARM	5.875
5243509577	YES	2	6 MTHS INTEREST ON EXCESS OF 2	47250.00	ARM	6.000
5243509580	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509587	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5243509589	YES	2	6 MTHS INTEREST ON EXCESS OF 2	70000.00	ARM	6.750
5243509592	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509593	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509599	YES	3	6 MTHS INTEREST ON EXCESS OF 2	68000.00	ARM	7.500
5243509602	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509603	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509614	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509617	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509618	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509628	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509632	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5243509635	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.875
5243509636	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243509638	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509644	YES	1	6 MTHS INTEREST ON EXCESS OF 2	77800.00	ARM	7.625
5243509648	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509651	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509655	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509656	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509660	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509663	NO	0	NONE	0.00	ARM	8.250
5243509674	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509675	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509678	YES	2	6 MTHS INTEREST ON EXCESS OF 2	94800.00	ARM	7.125
5243509679	YES	2	6 MTHS INTEREST ON EXCESS OF 2	91000.00	ARM	5.625
5243509681	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509690	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243509691	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509703	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509706	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.125
5243509708	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5243509710	YES	3	6 MTHS INTEREST ON EXCESS OF 2	50000.00	ARM	7.000
5243509711	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509713	YES	3	6 MTHS INTEREST ON EXCESS OF 2	133000.00	ARM	7.250
5243509714	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509716	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509717	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243509718	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509719	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509720	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509723	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509729	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509741	YES	3	6 MTHS INTEREST ON EXCESS OF 2	105600.00	ARM	6.625

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243509564	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509565	7.560	14.560	3.000	1.500	36	6	12/1/2008	YES
5243509568	7.375	14.375	3.000	1.500	36	6	12/1/2008	NO
5243509569	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509570	6.625	13.625	3.000	1.500	36	6	12/1/2008	NO
5243509577	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5243509580	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509587	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5243509589	7.475	14.475	3.000	1.500	24	6	12/1/2007	YES
5243509592	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509593	7.550	14.550	3.000	1.500	24	6	12/1/2007	YES
5243509599	8.250	15.250	3.000	1.500	36	6	12/1/2008	YES
5243509602	7.125	14.125	3.000	1.500	60	6	12/1/2010	YES
5243509603	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509614	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
5243509617	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509618	7.990	14.990	3.000	1.500	36	6	12/1/2008	YES
5243509628	7.100	14.100	3.000	1.500	24	6	12/1/2007	NO
5243509632	9.425	16.425	3.000	1.500	24	6	12/1/2007	YES
5243509635	9.625	16.625	3.000	1.500	24	6	12/1/2007	NO
5243509636	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES
5243509638	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509644	8.300	15.300	3.000	1.500	24	6	12/1/2007	YES
5243509648	8.100	15.100	3.000	1.500	24	6	12/1/2007	YES
5243509651	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509655	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509656	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5243509660	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
5243509663	8.990	15.990	3.000	1.500	24	6	12/1/2007	NO
5243509674	7.600	14.600	3.000	1.500	24	6	12/1/2007	NO
5243509675	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509678	7.875	14.875	3.000	1.500	24	6	12/1/2007	YES
5243509679	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5243509681	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509690	6.375	13.375	3.000	1.500	24	6	12/1/2007	NO
5243509691	6.990	13.990	3.000	1.500	24	6	12/1/2007	NO
5243509703	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
5243509706	5.875	12.875	3.000	1.500	24	6	12/1/2007	NO
5243509708	8.650	15.650	3.000	1.500	24	6	12/1/2007	YES
5243509710	7.725	14.725	3.000	1.500	36	6	12/1/2008	YES
5243509711	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509713	7.990	14.990	3.000	1.500	36	6	12/1/2008	YES
5243509714	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5243509716	7.925	14.925	3.000	1.500	36	6	12/1/2008	NO
5243509717	7.250	14.250	3.000	1.500	24	6	12/1/2007	NO
5243509718	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509719	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509720	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5243509723	0.000	0.000	0.000	0.000	0	0	1	NO
5243509729	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
5243509741	7.351	14.351	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243509744	NO	105600.00	105,600.00	1035.69	360	YES
5243509745	NO	292500.00	292,500.00	2061.27	480	YES
5243509748	NO	284000.00	284,000.00	1958.72	480	YES
5243509749	NO	168000.00	168,000.00	1169	360	NO
5243509750	NO	372000.00	372,000.00	2208.75	360	NO
5243509754	YES	304000.00	304,000.00	2058.33	360	NO
5243509755	NO	636000.00	636,000.00	3657	360	NO
5243509757	YES	76000.00	76,000.00	767.15	360	YES
5243509758	NO	374000.00	374,000.00	2178.55	360	NO
5243509759	NO	225000.00	225,000.00	1592.54	360	NO
5243509765	NO	260000.00	260,000.00	1489.58	360	NO
5243509768	YES	448000.00	448,000.00	2940	360	NO
5243509769	YES	112000.00	112,000.00	1014.06	360	YES
5243509775	YES	388800.00	388,800.00	2241.72	480	YES
5243509777	NO	140000.00	140,000.00	875	360	NO
5243509779	YES	97200.00	97,200.00	817.31	360	YES
5243509783	NO	156000.00	156,000.00	989.33	480	YES
5243509789	NO	220000.00	220,000.00	1528.04	480	YES
5243509792	YES	488750.00	488,750.00	3494.05	480	YES
5243509793	NO	164800.00	164,800.00	1181.33	360	NO
5243509795	YES	313600.00	313,600.00	1698.67	360	NO
5243509802	NO	320000.00	320,000.00	2375.99	360	NO
5243509805	NO	292800.00	292,800.00	2047.3	360	NO
5243509807	NO	192000.00	192,000.00	1260	360	NO
5243509809	NO	73200.00	73,200.00	738.89	360	YES
5243509813	NO	203200.00	203,200.00	1439.63	480	YES
5243509816	NO	50800.00	50,800.00	537.24	360	NO
5243509817	NO	317600.00	317,600.00	1892.37	360	NO
5243509818	NO	144800.00	144,800.00	1080.21	360	NO
5243509819	NO	79400.00	79,400.00	741.18	360	YES
5243509820	NO	276000.00	276,000.00	1552.5	360	NO
5243509822	NO	69000.00	69,000.00	618.31	360	YES
5243509823	NO	173600.00	173,600.00	1110.32	360	NO
5243509828	NO	144000.00	144,000.00	1036.61	360	NO
5243509832	NO	234000.00	234,000.00	1778.57	360	NO
5243509833	NO	452000.00	452,000.00	3293.01	360	NO
5243509836	NO	113000.00	113,000.00	1129.82	360	NO
5243509839	NO	594000.00	594,000.00	3650.63	360	NO
5243509843	NO	362000.00	362,000.00	2087.2	480	YES
5243509847	YES	408000.00	408,000.00	2376.6	360	NO
5243509849	YES	336000.00	336,000.00	2254.69	480	YES
5243509861	NO	297200.00	297,200.00	2068.02	360	NO
5243509866	NO	276000.00	276,000.00	1845.51	360	NO
5243509868	NO	220000.00	220,000.00	1482.18	360	NO
5243509872	NO	308700.00	308,700.00	2128.74	360	NO
5243509891	NO	250000.00	250,000.00	1621.5	360	NO
5243509897	NO	284800.00	284,800.00	1768.13	360	NO
5243509901	NO	71200.00	71,200.00	664.64	360	YES
5243509902	NO	572000.00	572,000.00	3606.64	480	YES
5243509905	NO	200000.00	200,000.00	1083.33	360	NO
5243509908	NO	420000.00	420,000.00	3133.2	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243509744	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	11.375
5243509745	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509748	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5243509749	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.35
5243509750	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509754	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509755	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.9
5243509757	180	11/16/2005	1/1/2006	1/1/2006	12/1/2020	11.75
5243509758	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5243509759	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5243509765	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5243509768	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509769	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5243509775	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509777	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509779	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	9.5
5243509783	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.175
5243509789	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243509792	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.26
5243509793	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.756
5243509795	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5243509802	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509805	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243509807	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243509809	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	11.75
5243509813	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.175
5243509816	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	12.375
5243509817	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.15
5243509818	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.175
5243509819	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	10.75
5243509820	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509822	180	11/9/2005	1/1/2006	1/1/2006	12/1/2020	10.25
5243509823	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243509828	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5243509832	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5243509833	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5243509836	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	11.625
5243509839	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243509843	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509847	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5243509849	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243509861	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.35
5243509866	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.05
5243509868	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509872	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.275
5243509891	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5243509897	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.45
5243509901	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.75
5243509902	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509905	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5243509908	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.175

Loan Number	City	State	Zip	Property Type	Units	Lien
5243509744	VISTA	CA	92084	SFR	1	2
5243509745	MORENO VALLEY	CA	92553	SFR	1	1
5243509748	LAS VEGAS	NV	89031	SFR	1	1
5243509749	MESQUITE	NV	89027	SFR	1	1
5243509750	MISSION VIEJO	CA	92692	SFR	1	1
5243509754	ANAHEIM	CA	92802	CONDO	1	1
5243509755	SANTA CLARA	CA	95051	SFR	1	1
5243509757	ANAHEIM	CA	92802	CONDO	1	2
5243509758	ONTARIO	CA	91761	SFR	1	1
5243509759	STOCKTON	CA	95206	SFR	1	1
5243509765	LOS ANGELES	CA	90044	SFR	1	1
5243509768	CATHEDRAL CITY	CA	92234	UNITS 2	2	1
5243509769	CATHEDRAL CITY	CA	92234	UNITS 2	2	2
5243509775	POWAY	CA	92064	SFR	1	1
5243509777	PHOENIX	AZ	85033	SFR	1	1
5243509779	POWAY	CA	92064	SFR	1	2
5243509783	PHOENIX	AZ	85051	SFR	1	1
5243509789	LAS VEGAS	NV	89117	SFR	1	1
5243509792	WEST COVINA	CA	91792	SFR	1	1
5243509793	TEMPE	AZ	85281	SFR	1	1
5243509795	ANAHEIM	CA	92804	CONDO	1	1
5243509802	LAS VEGAS	NV	89120	SFR	1	1
5243509805	MORENO VALLEY	CA	92551	SFR	1	1
5243509807	SUN CITY	AZ	85351	SFR	1	1
5243509809	MORENO VALLEY	CA	92551	SFR	1	2
5243509813	BRIGHTON	CO	80601	SFR	1	1
5243509816	BRIGHTON	CO	80601	SFR	1	2
5243509817	GARDENA	CA	90247	CONDO	1	1
5243509818	DENVER	CO	80229	SFR	1	1
5243509819	GARDENA	CA	90247	CONDO	1	2
5243509820	RIVERSIDE	CA	92509	SFR	1	1
5243509822	RIVERSIDE	CA	92509	SFR	1	2
5243509823	PHOENIX	AZ	85023	SFR	1	1
5243509828	LAS VEGAS	NV	89115	SFR	1	1
5243509832	APPLE VALLEY	CA	92308	SFR	1	1
5243509833	CHULA VISTA	CA	91911	SFR	1	1
5243509836	CHULA VISTA	CA	91911	SFR	1	2
5243509839	CHULA VISTA	CA	91913	SFR	1	1
5243509843	SAN DIEGO	CA	92102	SFR	1	1
5243509847	SANTA MARIA	CA	93458	SFR	1	1
5243509849	LA PUENTE	CA	91746	SFR	1	1
5243509861	SAN DIEGO	CA	92124	CONDO	1	1
5243509866	PERRIS	CA	92570	SFR	1	1
5243509868	CORONA	CA	92881	SFR	1	1
5243509872	MENIFEE	CA	92584	SFR	1	1
5243509891	YUCAIPA	CA	92399	SFR	1	1
5243509897	SAN DIEGO	CA	92114	SFR	1	1
5243509901	SAN DIEGO	CA	92114	SFR	1	2
5243509902	SANTA ANA	CA	92707	SFR	1	1
5243509905	THORNTON	CO	80229	SFR	1	1
5243509908	LOS ANGELES	CA	90001	UNITS 3-4	4	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243509744	422400	100.00	100.00	Stated	0	528000
5243509745	0	90.00	90.00	Full	0	325000
5243509748	0	80.00	80.00	Stated	355000	355000
5243509749	0	80.00	80.00	Stated	210000	210000
5243509750	0	46.50	46.50	Full	0	800000
5243509754	0	80.00	100.00	Stated	380000	385000
5243509755	0	74.91	74.91	Full	0	849000
5243509757	304000	100.00	100.00	Stated	380000	385000
5243509758	0	85.00	85.00	Stated	0	440000
5243509759	0	90.00	90.00	Full	0	250000
5243509765	0	80.00	80.00	Full	0	325000
5243509768	0	80.00	100.00	Stated	560000	560000
5243509769	448000	100.00	100.00	Stated	560000	560000
5243509775	0	80.00	100.00	Full	486000	490000
5243509777	0	80.00	100.00	Stated	175000	175000
5243509779	388800	100.00	100.00	Full	486000	490000
5243509783	0	80.00	100.00	Stated	195000	197000
5243509789	0	57.89	57.89	Stated	0	380000
5243509792	0	85.00	85.00	Stated	0	575000
5243509793	0	80.00	100.00	Stated	206000	206000
5243509795	0	80.00	100.00	Full	392000	392000
5243509802	0	78.62	78.62	Full	0	407000
5243509805	0	80.00	100.00	Stated	366000	370000
5243509807	0	82.40	82.40	Full	0	233000
5243509809	292800	100.00	100.00	Stated	366000	370000
5243509813	0	80.00	80.00	Stated	254000	300000
5243509816	203200	100.00	100.00	Stated	254000	300000
5243509817	0	80.00	100.00	Stated	397000	400000
5243509818	0	80.00	80.00	Stated	181000	181000
5243509819	317600	100.00	100.00	Stated	397000	400000
5243509820	0	80.00	80.00	Full	345000	346000
5243509822	276000	100.00	100.00	Full	345000	346000
5243509823	0	80.00	80.00	Stated	218000	217000
5243509828	0	80.00	80.00	Stated	0	180000
5243509832	0	90.00	90.00	Full	0	260000
5243509833	0	80.00	100.00	Stated	565000	565000
5243509836	452000	100.00	100.00	Stated	565000	565000
5243509839	0	90.00	90.00	Full	0	660000
5243509843	0	72.40	72.40	Full	0	500000
5243509847	0	80.00	90.00	Stated	0	510000
5243509849	0	80.00	80.00	Stated	420000	420000
5243509861	0	80.00	100.00	Stated	371500	374000
5243509866	0	80.00	100.00	Stated	345000	345000
5243509868	0	46.81	46.81	Full	0	470000
5243509872	0	90.00	90.00	Stated	343000	347000
5243509891	0	72.46	72.46	Full	0	345000
5243509897	0	80.00	100.00	Stated	356000	356000
5243509901	284800	100.00	100.00	Stated	356000	356000
5243509902	0	80.00	80.00	Stated	715000	715000
5243509905	0	80.00	80.00	Full	0	250000
5243509908	0	80.00	100.00	Stated	525000	530000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243509744	REFINANCE	YES	YES	A-	636	49.17
5243509745	REFINANCE	YES	YES	B-	568	45.58
5243509748	PURCHASE	NO	YES	A-	626	49.12
5243509749	PURCHASE	NO	YES	B+	610	42.99
5243509750	REFINANCE	YES	YES	B+	604	46.19
5243509754	PURCHASE	NO	YES	B+	611	42.64
5243509755	REFINANCE	YES	YES	A	669	49.38
5243509757	PURCHASE	NO	YES	B+	611	42.64
5243509758	REFINANCE	YES	YES	A	675	47.28
5243509759	REFINANCE	YES	YES	B-	561	44.82
5243509765	REFINANCE	YES	YES	B+	603	51.30
5243509768	PURCHASE	NO	YES	A	733	49.96
5243509769	PURCHASE	NO	YES	A	733	49.96
5243509775	PURCHASE	NO	YES	A	692	24.25
5243509777	PURCHASE	NO	YES	A-	644	27.29
5243509779	PURCHASE	NO	YES	A	692	24.25
5243509783	PURCHASE	NO	YES	A	666	49.11
5243509789	REFINANCE	YES	YES	B-	556	54.00
5243509792	REFINANCE	YES	YES	B	594	37.46
5243509793	PURCHASE	NO	YES	A	665	43.84
5243509795	PURCHASE	NO	YES	A	710	42.52
5243509802	REFINANCE	YES	YES	B-	566	54.09
5243509805	PURCHASE	NO	YES	B+	617	47.61
5243509807	REFINANCE	YES	YES	A	666	44.11
5243509809	PURCHASE	NO	YES	B+	617	47.61
5243509813	PURCHASE	NO	YES	B+	608	45.40
5243509816	PURCHASE	NO	YES	B+	608	45.40
5243509817	PURCHASE	NO	YES	A	667	39.75
5243509818	PURCHASE	NO	YES	B+	603	39.35
5243509819	PURCHASE	NO	YES	A	667	39.75
5243509820	PURCHASE	NO	YES	A	667	48.10
5243509822	PURCHASE	NO	YES	A	667	48.10
5243509823	PURCHASE	NO	YES	A	663	46.11
5243509828	REFINANCE	YES	YES	B+	614	24.10
5243509832	REFINANCE	YES	YES	B-	553	47.49
5243509833	PURCHASE	NO	YES	A-	628	47.51
5243509836	PURCHASE	NO	YES	A-	628	47.14
5243509839	REFINANCE	YES	YES	A	757	44.77
5243509843	REFINANCE	YES	YES	B	599	41.98
5243509847	REFINANCE	YES	YES	A	684	49.73
5243509849	PURCHASE	NO	YES	A-	639	54.96
5243509861	PURCHASE	NO	YES	A-	630	22.38
5243509866	PURCHASE	NO	YES	A-	641	40.00
5243509868	REFINANCE	YES	YES	C+	545	34.61
5243509872	PURCHASE	NO	YES	B+	616	27.20
5243509891	REFINANCE	YES	YES	A-	625	50.60
5243509897	PURCHASE	NO	YES	A	673	45.60
5243509901	PURCHASE	NO	YES	A	673	45.60
5243509902	PURCHASE	NO	YES	B	597	42.59
5243509905	REFINANCE	YES	YES	A	712	48.48
5243509908	PURCHASE	NO	YES	A	684	49.90

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243509744	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509745	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509748	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509749	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243509750	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509754	YES	3	6 MTHS INTEREST ON EXCESS OF 2	76000.00	ARM	7.375
5243509755	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509757	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509758	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5243509759	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243509765	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243509768	YES	3	6 MTHS INTEREST ON EXCESS OF 2	112000.00	ARM	7.125
5243509769	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509775	YES	3	6 MTHS INTEREST ON EXCESS OF 2	97200.00	ARM	5.625
5243509777	YES	2	6 MTHS INTEREST ON EXCESS OF 2	35000.00	ARM	6.750
5243509779	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509783	YES	2	6 MTHS INTEREST ON EXCESS OF 2	39000.00	ARM	6.500
5243509789	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509792	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243509793	YES	2	6 MTHS INTEREST ON EXCESS OF 2	41200.00	ARM	7.125
5243509795	YES	2	6 MTHS INTEREST ON EXCESS OF 2	78400.00	ARM	5.750
5243509802	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509805	YES	2	6 MTHS INTEREST ON EXCESS OF 2	73200.00	ARM	6.750
5243509807	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509809	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509813	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509816	NO	0	NONE	0.00	FIXED	0.000
5243509817	YES	2	6 MTHS INTEREST ON EXCESS OF 2	79400.00	ARM	6.500
5243509818	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509819	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509820	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509822	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509823	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509828	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243509832	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509833	YES	3	6 MTHS INTEREST ON EXCESS OF 2	113000.00	ARM	7.250
5243509836	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509839	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243509843	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243509847	YES	2	6 MTHS INTEREST ON EXCESS OF 2	51000.00	ARM	6.250
5243509849	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509861	YES	2	6 MTHS INTEREST ON EXCESS OF 2	74300.00	ARM	7.625
5243509866	YES	2	6 MTHS INTEREST ON EXCESS OF 2	69000.00	ARM	6.375
5243509868	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509872	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243509891	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5243509897	YES	3	6 MTHS INTEREST ON EXCESS OF 2	71200.00	ARM	6.750
5243509901	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509902	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509905	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243509908	YES	2	6 MTHS INTEREST ON EXCESS OF 2	105000.00	ARM	7.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243509744	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509745	8.125	15.125	3.000	1.500	24	6	12/1/2007	NO
5243509748	7.925	14.925	3.000	1.500	36	6	12/1/2008	NO
5243509749	8.350	15.350	3.000	1.500	24	6	12/1/2007	YES
5243509750	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5243509754	8.125	15.125	3.000	1.500	36	6	12/1/2008	YES
5243509755	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5243509757	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509758	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5243509759	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5243509765	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5243509768	7.875	14.875	3.000	1.500	36	6	12/1/2008	YES
5243509769	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509775	6.375	13.375	3.000	1.500	36	6	12/1/2008	NO
5243509777	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5243509779	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509783	7.175	14.175	3.000	1.500	24	6	1/1/2008	NO
5243509789	7.990	14.990	3.000	1.500	36	6	12/1/2008	NO
5243509792	8.260	15.260	3.000	1.500	36	6	12/1/2008	NO
5243509793	7.756	14.756	3.000	1.500	24	6	12/1/2007	NO
5243509795	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5243509802	8.125	15.125	3.000	1.500	24	6	12/1/2007	NO
5243509805	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5243509807	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5243509809	0.000	0.000	0.000	0.000	0	0	1	NO
5243509813	8.175	15.175	3.000	1.500	24	6	12/1/2007	NO
5243509816	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509817	7.150	14.150	3.000	1.500	24	6	12/1/2007	YES
5243509818	8.175	15.175	3.000	1.500	24	6	12/1/2007	NO
5243509819	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509820	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5243509822	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509823	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5243509828	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
5243509832	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509833	7.925	14.925	3.000	1.500	36	6	12/1/2008	NO
5243509836	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509839	7.375	14.375	3.000	1.500	24	6	12/1/2007	YES
5243509843	6.375	13.375	3.000	1.500	24	6	12/1/2007	NO
5243509847	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5243509849	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509861	8.350	15.350	3.000	1.500	24	6	12/1/2007	YES
5243509866	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
5243509868	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509872	8.275	15.275	3.000	1.500	24	6	12/1/2007	YES
5243509891	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
5243509897	7.450	14.450	3.000	1.500	36	6	12/1/2008	YES
5243509901	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509902	7.125	14.125	3.000	1.500	24	6	12/1/2007	NO
5243509905	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5243509908	8.175	15.175	3.000	1.500	24	6	12/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243509910	NO	280000.00	280,000.00	1644.27	480	YES
5243509911	NO	70000.00	70,000.00	679.88	360	YES
5243509918	NO	280250.00	280,250.00	1663.98	360	NO
5243509920	NO	256000.00	256,000.00	1807.55	360	NO
5243509923	NO	176000.00	176,000.00	935	360	NO
5243509924	YES	439900.00	439,900.00	2749.67	480	YES
5243509929	NO	525150.00	525,150.00	3555.7	360	NO
5243509936	YES	316800.00	316,800.00	1980.21	480	YES
5243509941	NO	146800.00	146,800.00	1000.08	360	NO
5243509947	NO	352000.00	352,000.00	2207.33	360	NO
5243509958	NO	256500.00	256,500.00	1771.58	360	NO
5243509960	NO	116800.00	116,800.00	747.03	360	NO
5243509961	YES	285000.00	285,000.00	1912.46	480	YES
5243509963	YES	318500.00	318,500.00	2116.7	360	NO
5243509974	NO	142400.00	142,400.00	974.13	480	YES
5243509979	NO	35600.00	35,600.00	339.03	360	YES
5243509980	NO	489250.00	489,250.00	2955.89	360	NO
5243509981	NO	180000.00	180,000.00	1121.25	360	NO
5243509987	NO	296000.00	296,000.00	1695.83	360	NO
5243509994	NO	264000.00	264,000.00	1490.5	360	NO
5243510000	NO	290400.00	290,400.00	1933.58	360	NO
5243510006	NO	72600.00	72,600.00	690.84	360	YES
5243510025	NO	408000.00	408,000.00	2836.87	480	YES
5243510030	NO	236700.00	236,700.00	1703.8	480	YES
5243510041	NO	204000.00	204,000.00	1164.5	360	NO
5243510045	NO	216000.00	216,000.00	1350	360	NO
5243510048	YES	252000.00	252,000.00	1893.19	360	NO
5243510050	YES	268000.00	268,000.00	1738.92	480	YES
5243510051	YES	67000.00	67,000.00	575.63	360	YES
5243510053	NO	368000.00	368,000.00	2430.33	360	NO
5243510057	NO	440000.00	440,000.00	2887.5	360	NO
5243510060	NO	258000.00	258,000.00	1674.04	480	YES
5243510061	NO	186400.00	186,400.00	1146.36	360	NO
5243510066	YES	82500.00	82,500.00	591.04	360	NO
5243510067	YES	320000.00	320,000.00	2020.04	480	YES
5243510079	NO	200000.00	200,000.00	1135.48	480	YES
5243510086	YES	500000.00	500,000.00	2604.17	360	NO
5243510088	YES	156000.00	156,000.00	1311.73	360	NO
5243510089	NO	320000.00	320,000.00	1966.67	360	NO
5243510094	NO	161600.00	161,600.00	1075.99	360	NO
5243510095	NO	180000.00	180,000.00	1214.57	480	YES
5243510107	NO	272250.00	272,250.00	1926.97	360	NO
5243510121	NO	240000.00	240,000.00	1450	360	NO
5243510127	NO	80000.00	80,000.00	564.86	360	NO
5243510139	YES	500000.00	500,000.00	3093.75	360	NO
5243510152	NO	348000.00	348,000.00	2283.66	480	YES
5243510156	NO	87000.00	87,000.00	787.7	360	YES
5243510159	YES	438000.00	438,000.00	2906.66	480	YES
5243510166	NO	200000.00	200,000.00	1389.12	480	YES
5243510173	YES	324000.00	324,000.00	2187	360	NO
5243510176	NO	336000.00	336,000.00	2149.3	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243509910	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.525
5243509911	180	11/17/2005	1/1/2006	1/1/2006	12/1/2020	11.25
5243509918	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5243509920	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.6
5243509923	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5243509924	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.05
5243509929	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5243509936	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.05
5243509941	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.175
5243509947	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.525
5243509958	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243509960	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243509961	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.675
5243509963	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.975
5243509974	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.85
5243509979	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	11
5243509980	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5243509981	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.475
5243509987	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5243509994	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.775
5243510000	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243510006	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5243510025	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8
5243510030	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.325
5243510041	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	6.85
5243510045	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5243510048	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243510050	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243510051	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	9.75
5243510053	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.925
5243510057	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5243510060	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243510061	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.38
5243510066	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5243510067	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.135
5243510079	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5243510086	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5243510088	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5243510089	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5243510094	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	7.99
5243510095	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.725
5243510107	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5243510121	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5243510127	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.6
5243510139	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.425
5243510152	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.475
5243510156	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5243510159	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.575
5243510166	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.99
5243510173	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.1
5243510176	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7.25

Loan Number	City	State	Zip	Property Type	Units	Lien
5243509910	FONTANA	CA	92335	SFR	1	1
5243509911	FONTANA	CA	92335	SFR	1	2
5243509918	SAN BERNARDINO	CA	92404	SFR	1	1
5243509920	LAS VEGAS	NV	89134	SFR	1	1
5243509923	DENVER	CO	80249	SFR	1	1
5243509924	LAKEWOOD	CA	90715	SFR	1	1
5243509929	GARDEN GROVE	CA	92840	SFR	1	1
5243509936	MENTONE	CA	92359	SFR	1	1
5243509941	LAS VEGAS	NV	89103	CONDO	1	1
5243509947	NATIONAL CITY	CA	91950	SFR	1	1
5243509958	HIGLEY	AZ	85236	SFR	1	1
5243509960	PHOENIX	AZ	85041	SFR	1	1
5243509961	QUARTZ HILL AREA	CA	93536	SFR	1	1
5243509963	POMONA	CA	91766	SFR	1	1
5243509974	LONGMONT	CO	80501	SFR	1	1
5243509979	LONGMONT	CO	80501	SFR	1	2
5243509980	SAN DIEGO	CA	92139	SFR	1	1
5243509981	LAS VEGAS	NV	89121	SFR	1	1
5243509987	NUEVO	CA	92567	SFR	1	1
5243509994	LANCASTER	CA	93534	SFR	1	1
5243510000	CORONA	CA	92882	TOWNHOUSE	1	1
5243510006	CORONA	CA	92882	TOWNHOUSE	1	2
5243510025	EL CAJON	CA	92021	SFR	1	1
5243510030	LAS VEGAS	NV	89031	SFR	1	1
5243510041	LANCASTER	CA	93535	SFR	1	1
5243510045	SAN BERNARDINO	CA	92411	SFR	1	1
5243510048	LITTLEROCK AREA	CA	93543	SFR	1	1
5243510050	SAN DIEGO	CA	92104	SFR	1	1
5243510051	SAN DIEGO	CA	92104	SFR	1	2
5243510053	MURRIETA	CA	92563	SFR	1	1
5243510057	SUNLAND	CA	91040	SFR	1	1
5243510060	MORENO VALLEY	CA	92553	SFR	1	1
5243510061	LAS VEGAS	NV	89107	SFR	1	1
5243510066	YUCCA VALLEY	CA	92284	SFR	1	1
5243510067	CAMPO	CA	91906	SFR	1	1
5243510079	LAS VEGAS	NV	89122	SFR	1	1
5243510086	HUNTINGTON BEACH	CA	92647	SFR	1	1
5243510088	HUNTINGTON BEACH	CA	92647	SFR	1	2
5243510089	LOS ANGELES	CA	90022	SFR	1	1
5243510094	AURORA	CO	80015	SFR	1	1
5243510095	BAKERSFIELD	CA	93304	SFR	1	1
5243510107	PEORIA	AZ	85382	SFR	1	1
5243510121	VAN NUYS	CA	91406	CONDO	1	1
5243510127	BOUNTIFUL	UT	84010	CONDO	1	1
5243510139	CARSON	CA	90745	SFR	1	1
5243510152	COVINA	CA	91722	SFR	1	1
5243510156	COVINA	CA	91722	SFR	1	2
5243510159	COSTA MESA	CA	92626	SFR	1	1
5243510166	LAS VEGAS	NV	89110	SFR	1	1
5243510173	LOS ANGELES	CA	90033	SFR	1	1
5243510176	ESCONDIDO	CA	92027	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5243509910	0	80.00	100.00	Stated	350000	350000
5243509911	280000	100.00	100.00	Stated	350000	350000
5243509918	0	95.00	95.00	Full	0	295000
5243509920	0	80.00	100.00	Stated	320000	321000
5243509923	0	80.00	80.00	Full	0	220000
5243509924	0	80.00	80.00	Stated	549900	550000
5243509929	0	90.00	90.00	Stated	0	583500
5243509936	0	80.00	100.00	Stated	396000	400000
5243509941	0	80.00	80.00	Stated	183500	185000
5243509947	0	80.00	100.00	Stated	440000	470000
5243509958	0	90.00	90.00	Full	285000	285000
5243509960	0	80.00	80.00	Stated	146000	146000
5243509961	0	79.17	79.17	Stated	0	360000
5243509963	0	84.93	84.93	Stated	0	375000
5243509974	0	80.00	100.00	Stated	178000	179000
5243509979	142400	100.00	100.00	Stated	178000	179000
5243509980	0	95.00	95.00	Full	0	515000
5243509981	0	80.00	100.00	Stated	0	225000
5243509987	0	80.00	100.00	Full	370000	370000
5243509994	0	88.00	88.00	Full	0	300000
5243510000	0	80.00	100.00	Stated	0	363000
5243510006	290400	100.00	100.00	Stated	0	363000
5243510025	0	85.00	85.00	Full	0	480000
5243510030	0	90.00	90.00	Stated	0	263000
5243510041	0	80.00	80.00	Stated	255000	255000
5243510045	0	80.00	80.00	Full	0	270000
5243510048	0	80.00	80.00	Stated	0	315000
5243510050	0	80.00	80.00	Full	335000	365000
5243510051	268000	100.00	100.00	Full	335000	365000
5243510053	0	80.00	100.00	Stated	460000	460000
5243510057	0	80.00	100.00	Stated	0	550000
5243510060	0	75.00	75.00	Stated	0	344000
5243510061	0	80.00	100.00	Stated	233000	240000
5243510066	0	75.00	75.00	Stated	0	110000
5243510067	0	85.79	85.79	Stated	0	373000
5243510079	0	58.22	58.22	Full	0	343500
5243510086	0	76.22	100.00	Full	656000	656000
5243510088	500000	100.00	100.00	Full	656000	656000
5243510089	0	80.00	100.00	Stated	400000	400000
5243510094	0	80.00	100.00	Stated	202000	202000
5243510095	0	80.00	80.00	Stated	0	225000
5243510107	0	90.00	90.00	Full	302500	312000
5243510121	0	80.00	80.00	Full	300000	302000
5243510127	0	76.19	100.00	Stated	105000	105000
5243510139	0	78.49	98.90	Stated	0	637000
5243510152	0	80.00	100.00	Stated	435000	435000
5243510156	348000	100.00	100.00	Stated	435000	435000
5243510159	0	60.00	60.00	Stated	0	730000
5243510166	0	80.00	80.00	Stated	0	250000
5243510173	0	90.00	90.00	Stated	0	360000
5243510176	0	80.00	100.00	Stated	420000	440000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5243509910	PURCHASE	NO	YES	A	687	41.65
5243509911	PURCHASE	NO	YES	A	687	41.65
5243509918	REFINANCE	YES	YES	A	686	39.60
5243509920	PURCHASE	NO	YES	A	678	36.73
5243509923	REFINANCE	YES	YES	A-	646	50.14
5243509924	PURCHASE	NO	YES	B	581	49.39
5243509929	REFINANCE	YES	YES	A-	642	48.51
5243509936	PURCHASE	NO	YES	A-	640	45.41
5243509941	PURCHASE	NO	YES	A	683	49.24
5243509947	PURCHASE	NO	YES	A-	644	48.36
5243509958	PURCHASE	NO	YES	A	697	38.56
5243509960	PURCHASE	NO	YES	A	680	47.11
5243509961	REFINANCE	YES	YES	B-	561	35.31
5243509963	REFINANCE	YES	YES	B+	616	40.98
5243509974	PURCHASE	NO	YES	A	676	45.23
5243509979	PURCHASE	NO	YES	A	676	45.23
5243509980	REFINANCE	YES	YES	A	662	51.90
5243509981	REFINANCE	YES	YES	A	667	48.62
5243509987	PURCHASE	NO	YES	B+	609	41.01
5243509994	REFINANCE	YES	YES	A	662	41.86
5243510000	REFINANCE	YES	YES	A-	642	49.94
5243510006	REFINANCE	YES	YES	A-	642	49.94
5243510025	REFINANCE	YES	YES	B-	554	49.77
5243510030	REFINANCE	YES	YES	B	580	45.42
5243510041	PURCHASE	NO	YES	A	770	49.19
5243510045	REFINANCE	YES	YES	A-	636	55.00
5243510048	REFINANCE	NO	YES	B-	565	41.05
5243510050	PURCHASE	NO	YES	A	676	13.88
5243510051	PURCHASE	NO	YES	A	676	13.88
5243510053	PURCHASE	NO	YES	A-	651	51.38
5243510057	REFINANCE	YES	YES	A	660	48.21
5243510060	REFINANCE	YES	YES	A-	637	49.95
5243510061	PURCHASE	NO	YES	A-	657	41.80
5243510066	REFINANCE	YES	NO	A-	658	49.06
5243510067	REFINANCE	YES	YES	A-	626	48.05
5243510079	REFINANCE	YES	YES	B	580	35.41
5243510086	PURCHASE	NO	YES	A	687	41.79
5243510088	PURCHASE	NO	YES	A	687	41.79
5243510089	PURCHASE	NO	YES	A-	655	49.82
5243510094	PURCHASE	NO	YES	A-	621	48.01
5243510095	REFINANCE	YES	YES	B	596	37.51
5243510107	PURCHASE	NO	YES	A	680	50.77
5243510121	PURCHASE	NO	YES	A-	651	41.42
5243510127	PURCHASE	NO	YES	A	669	42.16
5243510139	REFINANCE	YES	YES	A-	650	42.72
5243510152	PURCHASE	NO	YES	A	782	48.91
5243510156	PURCHASE	NO	YES	A	782	48.91
5243510159	REFINANCE	YES	YES	B	598	45.06
5243510166	REFINANCE	YES	YES	B-	561	39.89
5243510173	REFINANCE	YES	YES	A-	643	48.70
5243510176	PURCHASE	NO	YES	A-	646	48.45

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243509910	YES	3	6 MTHS INTEREST ON EXCESS OF 2	70000.00	ARM	5.875
5243509911	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509918	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509920	YES	2	6 MTHS INTEREST ON EXCESS OF 2	64000.00	ARM	6.875
5243509923	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5243509924	NO	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5243509929	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243509936	YES	3	6 MTHS INTEREST ON EXCESS OF 2	79200.00	ARM	6.375
5243509941	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243509947	YES	3	6 MTHS INTEREST ON EXCESS OF 2	88000.00	ARM	6.875
5243509958	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243509960	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509961	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243509963	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243509974	YES	2	6 MTHS INTEREST ON EXCESS OF 2	35600.00	ARM	7.125
5243509979	YES	0	NONE	0.00	FIXED	0.000
5243509980	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243509981	YES	2	6 MTHS INTEREST ON EXCESS OF 2	45000.00	ARM	6.750
5243509987	YES	2	6 MTHS INTEREST ON EXCESS OF 2	74000.00	ARM	6.125
5243509994	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243510000	YES	2	6 MTHS INTEREST ON EXCESS OF 2	72600.00	ARM	7.250
5243510006	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510025	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243510030	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243510041	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5243510045	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5243510048	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243510050	YES	0	NONE	0.00	ARM	6.625
5243510051	YES	0	NONE	0.00	FIXED	0.000
5243510053	YES	2	6 MTHS INTEREST ON EXCESS OF 2	92000.00	ARM	7.250
5243510057	YES	2	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	7.125
5243510060	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5243510061	YES	2	6 MTHS INTEREST ON EXCESS OF 2	46600.00	ARM	6.750
5243510066	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243510067	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243510079	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5243510086	YES	2	6 MTHS INTEREST ON EXCESS OF 2	156000.00	ARM	5.500
5243510088	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510089	YES	2	6 MTHS INTEREST ON EXCESS OF 2	80000.00	ARM	6.625
5243510094	YES	2	6 MTHS INTEREST ON EXCESS OF 2	40400.00	ARM	7.250
5243510095	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243510107	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243510121	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5243510127	YES	3	6 MTHS INTEREST ON EXCESS OF 2	25000.00	ARM	6.875
5243510139	YES	2	6 MTHS INTEREST ON EXCESS OF 2	130000.00	ARM	6.750
5243510152	YES	2	6 MTHS INTEREST ON EXCESS OF 2	87000.00	ARM	6.750
5243510156	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510159	NO	0	NONE	0.00	ARM	6.875
5243510166	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243510173	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243510176	YES	2	6 MTHS INTEREST ON EXCESS OF 2	84000.00	ARM	6.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243509910	6.525	13.525	3.000	1.500	36	6	12/1/2008	NO
5243509911	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509918	7.125	14.125	3.000	1.500	60	6	12/1/2010	YES
5243509920	7.600	14.600	3.000	1.500	24	6	12/1/2007	NO
5243509923	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5243509924	7.050	14.050	3.000	1.500	36	6	12/1/2008	NO
5243509929	8.125	15.125	3.000	1.500	36	6	12/1/2008	YES
5243509936	7.050	14.050	3.000	1.500	36	6	12/1/2008	NO
5243509941	8.175	15.175	3.000	1.500	36	6	12/1/2008	YES
5243509947	7.525	14.525	3.000	1.500	36	6	12/1/2008	YES
5243509958	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509960	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5243509961	7.675	14.675	3.000	1.500	24	6	1/1/2008	NO
5243509963	7.975	14.975	3.000	1.500	36	6	12/1/2008	YES
5243509974	7.850	14.850	3.000	1.500	24	6	12/1/2007	NO
5243509979	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243509980	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
5243509981	7.475	14.475	3.000	1.500	24	6	12/1/2007	YES
5243509987	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5243509994	6.775	13.775	3.000	1.500	24	6	12/1/2007	YES
5243510000	7.990	14.990	3.000	1.500	24	6	12/1/2007	YES
5243510006	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243510025	8.000	15.000	3.000	1.500	24	6	12/1/2007	NO
5243510030	8.325	15.325	3.000	1.500	24	6	12/1/2007	NO
5243510041	6.850	13.850	3.000	1.500	24	6	12/1/2007	YES
5243510045	7.500	14.500	3.000	1.500	60	6	12/1/2010	YES
5243510048	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5243510050	7.375	14.375	3.000	1.500	24	6	12/1/2007	NO
5243510051	0.000	0.000	0.000	0.000	0	0	1	NO
5243510053	7.925	14.925	3.000	1.500	24	6	12/1/2007	YES
5243510057	7.875	14.875	3.000	1.500	24	6	12/1/2007	YES
5243510060	7.375	14.375	3.000	1.500	36	6	12/1/2008	NO
5243510061	7.380	14.380	3.000	1.500	24	6	12/1/2007	YES
5243510066	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
5243510067	7.135	14.135	3.000	1.500	24	6	12/1/2007	NO
5243510079	6.250	13.250	3.000	1.500	36	6	12/1/2008	NO
5243510086	6.250	13.250	3.000	1.500	24	6	12/1/2007	YES
5243510088	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243510089	7.375	14.375	3.000	1.500	24	6	12/1/2007	YES
5243510094	7.990	14.990	3.000	1.500	24	6	1/1/2008	YES
5243510095	7.725	14.725	3.000	1.500	24	6	12/1/2007	NO
5243510107	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5243510121	7.250	14.250	3.000	1.500	24	6	12/1/2007	YES
5243510127	7.600	14.600	3.000	1.500	36	6	12/1/2008	NO
5243510139	7.425	14.425	3.000	1.500	24	6	1/1/2008	YES
5243510152	7.475	14.475	3.000	1.500	24	6	12/1/2007	NO
5243510156	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243510159	7.575	14.575	3.000	1.500	24	6	12/1/2007	NO
5243510166	7.990	14.990	3.000	1.500	24	6	12/1/2007	NO
5243510173	8.100	15.100	3.000	1.500	24	6	1/1/2008	YES
5243510176	7.250	14.250	3.000	1.500	24	6	1/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5243510179	NO	246400.00	246,400.00	1839.22	480	YES
5243510192	YES	275500.00	275,500.00	1874.36	480	YES
5243510213	NO	448000.00	448,000.00	3365.67	360	NO
5243510249	NO	266000.00	266,000.00	1440.83	360	NO
5243510251	NO	278100.00	278,100.00	1866.16	480	YES
5243510256	NO	165250.00	165,250.00	1211.44	480	YES
5243510265	YES	371000.00	371,000.00	2635.45	480	YES
5243510267	NO	200000.00	200,000.00	1188.77	480	YES
5243510273	NO	368050.00	368,050.00	2642.3	480	YES
5243510299	YES	412000.00	412,000.00	2707.6	480	YES
5243510300	YES	103000.00	103,000.00	932.57	360	YES
5243510304	YES	400000.00	400,000.00	2400	360	NO
5243510307	NO	160000.00	160,000.00	1064.76	480	YES
5243510313	NO	209000.00	209,000.00	1533.57	360	NO
5243510321	NO	328000.00	328,000.00	2408.07	360	NO
5243510322	NO	82000.00	82,000.00	780.29	360	YES
5243510326	NO	221000.00	221,000.00	1668.07	360	NO
5243510329	NO	376000.00	376,000.00	2060.17	360	NO
5243510359	NO	180000.00	180,000.00	1409.64	360	NO
5243510379	NO	370000.00	370,000.00	2740.77	360	NO
5243510385	NO	60900.00	60,900.00	447.61	480	YES
5243510426	NO	270750.00	270,750.00	2202.91	360	NO
5243510436	NO	193800.00	193,800.00	1231.44	360	NO
5243510474	NO	413250.00	413,250.00	2951.18	480	YES
5243510482	NO	399200.00	399,200.00	2569.85	360	NO
5243510503	NO	63750.00	63,750.00	460.09	480	YES
5243510534	NO	177500.00	177,500.00	1407.55	480	YES
5243510568	NO	136000.00	136,000.00	1146.04	360	NO
5246500563	NO	550000.00	549,105.24	3518.2	480	YES
5246500670	NO	450000.00	449,362.73	3223.86	360	NO
5248501736	NO	23000.00	22,946.90	218.86	360	NO
5248502399	NO	114400.00	114,190.60	879.64	360	NO
5248502603	NO	126400.00	126,400.00	790	360	NO
5248502732	NO	247840.00	247,665.07	1775.56	360	NO
5248502794	NO	160000.00	159,723.71	1037.76	360	NO
5248502795	NO	129000.00	128,908.96	924.17	360	NO
5248502806	NO	172000.00	171,875.00	1075	360	NO
5248502815	NO	568000.00	567,599.11	4069.22	360	NO
5248502835	NO	137000.00	137,000.00	713.54	360	NO
5248502841	NO	129500.00	129,423.54	1007.24	360	NO
5248502860	NO	154400.00	154,400.00	820.25	360	NO
5248502892	NO	106200.00	106,200.00	674.81	360	NO
5248502920	NO	188000.00	187,856.95	1298.47	360	NO
5248502925	NO	175000.00	174,873.34	1238.64	360	NO
5248502933	NO	235850.00	235,670.00	1252.95	360	NO
5248502935	NO	201000.00	200,865.13	1474.87	360	NO
5248502946	NO	154800.00	154,800.00	806.25	360	NO
5248502970	NO	184000.00	183,873.37	1334.13	360	NO
5248502983	NO	280000.00	280,000.00	1487.5	360	NO
5248502988	NO	95900.00	95,900.00	720.46	360	NO
5248502990	NO	122500.00	122,399.58	815	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5243510179	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5243510192	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.8
5243510213	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5243510249	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.5
5243510251	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5243510256	360	12/2/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5243510265	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.2
5243510267	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5243510273	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.3
5243510299	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.488
5243510300	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.375
5243510304	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.2
5243510307	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.6
5243510313	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8
5243510321	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.81
5243510322	180	11/18/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5243510326	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.3
5243510329	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	6.575
5243510359	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.7
5243510379	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	8.1
5243510385	360	12/7/2005	1/1/2006	1/1/2006	12/1/2035	8.525
5243510426	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	9.125
5243510436	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.625
5243510474	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	8.25
5243510482	360	12/5/2005	2/1/2006	2/1/2006	1/1/2036	7.725
5243510503	360	12/8/2005	2/1/2006	2/1/2006	1/1/2036	8.35
5243510534	360	12/7/2005	1/1/2006	1/1/2006	12/1/2035	9.28
5243510568	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	9.525
5246500563	360	9/8/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5246500670	360	9/15/2005	11/1/2005	1/1/2006	10/1/2035	7.75
5248501736	360	6/25/2005	8/1/2005	12/1/2005	7/1/2035	10.99
5248502399	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	8.5
5248502603	360	9/22/2005	11/1/2005	1/1/2006	10/1/2035	7.5
5248502732	360	10/1/2005	12/30/2005	12/1/2005	11/1/2035	7.75
5248502794	360	9/26/2005	11/1/2005	1/1/2006	10/1/2035	6.75
5248502795	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5248502806	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.5
5248502815	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5248502835	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5248502841	360	9/30/2005	12/1/2005	1/1/2006	11/1/2035	8.625
5248502860	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5248502892	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5248502920	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5248502925	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5248502933	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.375
5248502935	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8
5248502946	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5248502970	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5248502983	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.375
5248502988	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5248502990	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7

Loan Number	City	State	Zip	Property Type	Units	Lien
5243510179	COACHELLA	CA	92236	SFR	1	1
5243510192	APPLE VALLEY	CA	92308	SFR	1	1
5243510213	ANTIOCH	CA	94531	SFR	1	1
5243510249	LAS VEGAS	NV	89148	SFR	1	1
5243510251	MARICOPA	AZ	85239	SFR	1	1
5243510256	DENVER	CO	80249	SFR	1	1
5243510265	CHULA VISTA	CA	91911	SFR	1	1
5243510267	RENO	NV	89506	SFR	1	1
5243510273	LOS ANGELES	CA	90022	UNITS 2	2	1
5243510299	AREA OF CORONA	CA	92883	SFR	1	1
5243510300	CORONA	CA	92883	SFR	1	2
5243510304	WEST COVINA	CA	91790	SFR	1	1
5243510307	PALMDALE AREA	CA	93591	SFR	1	1
5243510313	LAS VEGAS	NV	89101	SFR	1	1
5243510321	SAN DIEGO	CA	92117	CONDO	1	1
5243510322	SAN DIEGO	CA	92117	CONDO	1	2
5243510326	PALMDALE	CA	93552	SFR	1	1
5243510329	RIVERSIDE	CA	92503	SFR	1	1
5243510359	SOUTH GATE	CA	90280	SFR	1	1
5243510379	SAN DIEGO	CA	92102	SFR	1	1
5243510385	CLIFTON	CO	81520	TOWNHOUSE	1	1
5243510426	PALMDALE	CA	93552	SFR	1	1
5243510436	LAS VEGAS	NV	89110	SFR	1	1
5243510474	LA PUENTE	CA	91744	SFR	1	1
5243510482	EL MONTE	CA	91732	SFR	1	1
5243510503	PUEBLO	CO	81004	SFR	1	1
5243510534	DENVER	CO	80249	SFR	1	1
5243510568	RIVERSIDE	CA	92509	SFR	1	1
5246500563	MENLO PARK	CA	94025	SFR	1	1
5246500670	ANTIOCH	CA	94531	SFR	1	1
5248501736	TUCSON	AZ	85706	SFR	1	2
5248502399	GLENDALE	AZ	85301	SFR	1	1
5248502603	PHOENIX	AZ	85007	SFR	1	1
5248502732	GLENDALE	AZ	85303	SFR	1	1
5248502794	GLENDALE	AZ	85034	SFR	1	1
5248502795	PHOENIX	AZ	85051	SFR	1	1
5248502806	GLENDALE	AZ	85303	SFR	1	1
5248502815	GILBERT	AZ	85296	SFR	1	1
5248502835	PHOENIX	AZ	85020	SFR	1	1
5248502841	TEMPE	AZ	85282	SFR	1	1
5248502860	TUCSON	AZ	85742	SFR	1	1
5248502892	CASA GRANDE	AZ	85222	SFR	1	1
5248502920	GLENDALE	AZ	85302	SFR	1	1
5248502925	PHOENIX	AZ	85037	SFR	1	1
5248502933	MARICOPA	AZ	85239	SFR	1	1
5248502935	MESA	AZ	85205	SFR	1	1
5248502946	TOLLESON	AZ	85353	SFR	1	1
5248502970	GLENDALE	AZ	85304	SFR	1	1
5248502983	SURPRISE	AZ	85379	SFR	1	1
5248502988	MARICOPA	AZ	85239	SFR	1	1
5248502990	PHOENIX	AZ	85033	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents		Doc Type	Sales Price	Appraisal Value
5243510179	0	80.00	99.81		Stated	308000	320000
5243510192	0	95.00	95.00		Full	290000	295000
5243510213	0	80.00	80.00		Stated	0	560000
5243510249	0	65.68	65.68		Full	0	405000
5243510251	0	90.00	90.00		Stated	0	309000
5243510256	0	79.98	79.98		Stated	206611	207000
5243510265	0	70.00	70.00		Full	0	530000
5243510267	0	72.73	72.73		Full	0	275000
5243510273	0	85.00	85.00		Stated	0	433000
5243510299	0	80.00	100.00		Stated	515000	542000
5243510300	412000	100.00	100.00		Stated	515000	542000
5243510304	0	80.00	100.00		Stated	500000	500000
5243510307	0	59.26	59.26		Stated	0	270000
5243510313	0	95.00	95.00		Full	0	220000
5243510321	0	80.00	100.00		Stated	0	410000
5243510322	328000	100.00	100.00		Stated	0	410000
5243510326	0	60.55	60.55		Full	0	365000
5243510329	0	80.00	100.00		Full	470000	470000
5243510359	0	51.43	51.43		Full	0	350000
5243510379	0	56.92	56.92		Full	0	650000
5243510385	0	99.95	99.95		Full	60928	61000
5243510426	0	95.00	95.00		Full	0	285000
5243510436	0	85.00	85.00	��	Full	0	228000
5243510474	0	95.00	95.00		Full	435000	435000
5243510482	0	80.00	100.00		Stated	499000	500000
5243510503	0	75.00	75.00		Stated	85000	87000
5243510534	0	100.00	100.00		Full	177500	178000
5243510568	0	80.00	80.00		Stated	170000	250000
5246500563	0	79.71	79.71		Stated	0	690000
5246500670	0	75.76	75.76		Stated	0	594000
5248501736	92000	100.00	100.00		Full	0	115000
5248502399	0	80.00	80.00		Stated	0	143000
5248502603	0	80.00	80.00		Stated	0	158000
5248502732	0	80.00	80.00		Stated	0	309800
5248502794	0	68.67	68.67		Stated	0	233000
5248502795	0	75.00	75.00		Full	0	172000
5248502806	0	76.44	76.44		Stated	0	225000
5248502815	0	80.00	80.00		Stated	0	710000
5248502835	0	68.50	68.50		Full	0	200000
5248502841	0	68.16	68.16		Stated	0	190000
5248502860	0	80.00	80.00		Full	0	193000
5248502892	0	90.00	90.00		Full	0	118000
5248502920	0	80.00	80.00		Full	0	235000
5248502925	0	70.85	70.85		Stated	0	247000
5248502933	0	89.00	89.00		Full	0	265000
5248502935	0	75.85	75.85		Full	0	265000
5248502946	0	86.00	86.00		Full	0	180000
5248502970	0	76.03	76.03		Full	0	242000
5248502983	0	76.71	76.71		Full	0	365000
5248502988	0	70.00	70.00		Full	0	137000
5248502990	0	70.00	70.00		Full	0	175000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO		DTI
5243510179	PURCHASE	NO	YES	B+	607		48.76
5243510192	PURCHASE	NO	YES	B+	619		22.39
5243510213	REFINANCE	NO	YES	B	590		49.46
5243510249	REFINANCE	YES	YES	B+	619		42.80
5243510251	REFINANCE	YES	YES	B+	606		43.84
5243510256	PURCHASE	NO	YES	B+	608		49.51
5243510265	REFINANCE	YES	YES	B-	556		44.97
5243510267	REFINANCE	YES	YES	A-	659		53.06
5243510273	REFINANCE	YES	YES	B	579		49.94
5243510299	PURCHASE	NO	YES	A	693		49.48
5243510300	PURCHASE	NO	YES	A	693		49.48
5243510304	PURCHASE	NO	YES	A	777		47.81
5243510307	REFINANCE	YES	YES	B+	612		42.34
5243510313	REFINANCE	YES	YES	B+	617	��	39.56
5243510321	REFINANCE	YES	YES	A	673		47.21
5243510322	REFINANCE	YES	YES	A	673		47.21
5243510326	REFINANCE	YES	YES	C+	545		36.57
5243510329	PURCHASE	NO	YES	A	662		47.23
5243510359	REFINANCE	YES	YES	B-	552		49.96
5243510379	REFINANCE	YES	YES	B-	555		49.79
5243510385	PURCHASE	NO	YES	A-	656		48.91
5243510426	REFINANCE	YES	YES	B	579		47.32
5243510436	REFINANCE	YES	YES	A	708		53.90
5243510474	PURCHASE	NO	YES	B	581		45.59
5243510482	PURCHASE	NO	YES	A-	642		46.95
5243510503	PURCHASE	NO	YES	B-	551		38.94
5243510534	PURCHASE	NO	YES	B	586		30.56
5243510568	PURCHASE	NO	YES	B-	566		31.40
5246500563	REFINANCE	YES	YES	B	579		46.09
5246500670	REFINANCE	YES	YES	B-	555		35.97
5248501736	REFINANCE	YES	YES	A-	630		44.81
5248502399	REFINANCE	YES	YES	B-	552		47.38
5248502603	REFINANCE	YES	NO	A-	654		47.64
5248502732	REFINANCE	YES	YES	B+	613		45.94
5248502794	REFINANCE	YES	YES	A-	636		49.01
5248502795	REFINANCE	YES	YES	C+	538		33.62
5248502806	REFINANCE	YES	YES	B+	609		40.57
5248502815	REFINANCE	YES	YES	B	580		48.07
5248502835	REFINANCE	YES	YES	B+	602		44.56
5248502841	REFINANCE	YES	YES	C+	530		49.03
5248502860	REFINANCE	YES	YES	B	586		30.04
5248502892	REFINANCE	YES	YES	B	589		45.43
5248502920	REFINANCE	YES	YES	B-	566		25.75
5248502925	REFINANCE	YES	YES	C+	541		43.60
5248502933	REFINANCE	YES	YES	A	683		47.66
5248502935	REFINANCE	YES	YES	C+	541		49.18
5248502946	REFINANCE	YES	YES	A	693		48.29
5248502970	REFINANCE	YES	YES	C	503		54.62
5248502983	REFINANCE	YES	YES	A-	623		24.80
5248502988	REFINANCE	YES	YES	B-	569		19.12
5248502990	REFINANCE	YES	YES	C+	547		46.24

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5243510179	YES	2	6 MTHS INTEREST ON EXCESS OF 2	61000.00	ARM	8.000
5243510192	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5243510213	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243510249	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5243510251	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5243510256	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.750
5243510265	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243510267	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5243510273	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243510299	YES	3	6 MTHS INTEREST ON EXCESS OF 2	103000.00	ARM	6.750
5243510300	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510304	YES	1	6 MTHS INTEREST ON EXCESS OF 2	100000.00	ARM	6.500
5243510307	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243510313	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5243510321	YES	2	6 MTHS INTEREST ON EXCESS OF 2	82000.00	ARM	8.125
5243510322	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510326	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243510329	YES	2	6 MTHS INTEREST ON EXCESS OF 2	94000.00	ARM	5.875
5243510359	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5243510379	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5243510385	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.875
5243510426	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243510436	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5243510474	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5243510482	YES	2	6 MTHS INTEREST ON EXCESS OF 2	99800.00	ARM	7.000
5243510503	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5243510534	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.625
5243510568	NO	0	NONE	0.00	ARM	8.875
5246500563	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5246500670	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5248501736	NO	0	NONE	0.00	FIXED	0.000
5248502399	YES	2	5%, 5%	0.00	ARM	8.250
5248502603	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5248502732	YES	3	5%, 5%, 5%	0.00	ARM	7.500
5248502794	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248502795	YES	3	5%, 5%, 5%	0.00	ARM	7.500
5248502806	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248502815	YES	2	5%, 5%	0.00	ARM	7.500
5248502835	YES	2	5%, 5%	0.00	ARM	6.000
5248502841	YES	3	5%, 5%, 5%	0.00	ARM	8.375
5248502860	YES	2	5%, 5%	0.00	ARM	6.125
5248502892	YES	3	5%, 5%, 5%	0.00	ARM	7.375
5248502920	YES	3	5%, 5%, 5%	0.00	ARM	7.125
5248502925	YES	2	5%, 5%	0.00	ARM	7.375
5248502933	YES	3	5%, 5%, 5%	0.00	ARM	6.125
5248502935	YES	3	5%, 5%, 5%	0.00	ARM	7.750
5248502946	YES	2	5%, 5%	0.00	ARM	6.000
5248502970	YES	3	5%, 5%, 5%	0.00	ARM	7.625
5248502983	YES	2	5%, 5%	0.00	ARM	6.125
5248502988	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5248502990	YES	2	5%, 5%	0.00	ARM	6.750

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5243510179	8.675	15.675	3.000	1.500	24	6	12/1/2007	NO
5243510192	7.800	14.800	3.000	1.500	24	6	12/1/2007	NO
5243510213	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5243510249	6.500	13.500	3.000	1.500	36	6	1/1/2009	YES
5243510251	7.675	14.675	3.000	1.500	36	6	12/1/2008	NO
5243510256	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5243510265	8.200	15.200	3.000	1.500	36	6	12/1/2008	NO
5243510267	6.625	13.625	3.000	1.500	36	6	12/1/2008	NO
5243510273	8.300	15.300	3.000	1.500	24	6	12/1/2007	NO
5243510299	7.488	14.488	3.000	1.500	36	6	12/1/2008	NO
5243510300	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243510304	7.200	14.200	3.000	1.500	24	6	12/1/2007	YES
5243510307	7.600	14.600	3.000	1.500	24	6	12/1/2007	NO
5243510313	8.000	15.000	3.000	1.500	24	6	1/1/2008	NO
5243510321	8.810	15.810	3.000	1.500	24	6	12/1/2007	YES
5243510322	0.000	0.000	0.000	0.000	0	0	1	NO
5243510326	8.300	15.300	3.000	1.500	36	6	1/1/2009	NO
5243510329	6.575	13.575	3.000	1.500	24	6	12/1/2007	YES
5243510359	8.700	15.700	3.000	1.500	36	6	1/1/2009	NO
5243510379	8.100	15.100	3.000	1.500	36	6	12/1/2008	NO
5243510385	8.525	15.525	3.000	1.500	24	6	12/1/2007	NO
5243510426	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5243510436	7.625	14.625	3.000	1.500	24	6	1/1/2008	YES
5243510474	8.250	15.250	3.000	1.500	36	6	1/1/2009	NO
5243510482	7.725	14.725	3.000	1.500	24	6	1/1/2008	YES
5243510503	8.350	15.350	3.000	1.500	24	6	1/1/2008	NO
5243510534	9.280	16.280	3.000	1.500	36	6	12/1/2008	NO
5243510568	9.525	16.525	3.000	1.500	24	6	12/1/2007	NO
5246500563	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5246500670	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5248501736	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5248502399	8.500	15.500	3.000	1.500	24	6	9/1/2007	NO
5248502603	7.500	14.500	3.000	1.500	36	6	10/1/2008	YES
5248502732	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5248502794	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5248502795	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5248502806	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5248502815	7.750	14.750	3.000	1.500	24	6	11/1/2007	NO
5248502835	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5248502841	8.625	15.625	3.000	1.500	36	6	11/1/2008	NO
5248502860	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5248502892	7.625	14.625	3.000	1.500	36	6	11/1/2008	YES
5248502920	7.375	14.375	3.000	1.500	36	6	11/1/2008	NO
5248502925	7.625	14.625	3.000	1.500	24	6	11/1/2007	NO
5248502933	6.375	13.375	3.000	1.500	36	6	11/1/2008	YES
5248502935	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
5248502946	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5248502970	7.875	14.875	3.000	1.500	36	6	11/1/2008	NO
5248502983	6.375	13.375	3.000	1.500	24	6	11/1/2007	YES
5248502988	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5248502990	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO

Loan Number	Self Employed?	Original Amount		Current Balance	P&I	Amort. Term	Balloon?
5248502998	NO	180000.00		180,000.00	1352.28	360	NO
5248503018	NO	172500.00		172,398.15	1341.69	360	NO
5248503019	NO	442000.00		441,663.68	3052.78	360	NO
5248503020	NO	171000.00		171,000.00	1068.75	360	NO
5248503039	NO	100000.00		100,000.00	562.5	360	NO
5248503051	NO	246500.00		246,415.53	1599.42	480	YES
5248503054	NO	138000.00		138,000.00	776.25	360	NO
5248503059	NO	185000.00		185,000.00	1059.9	360	NO
5248503063	NO	219200.00		219,200.00	1141.67	360	NO
5248503075	NO	150500.00		150,500.00	846.56	360	NO
5248503088	NO	233750.00		233,750.00	1923	360	NO
5248503090	NO	120700.00		120,700.00	938.79	360	NO
5248503097	NO	164000.00		164,000.00	1025	360	NO
5248503123	NO	204250.00		204,250.00	1234.01	360	NO
5248503126	NO	252000.00	��	252,000.00	1849.09	360	NO
5248503127	NO	104000.00		104,000.00	674.54	360	NO
5248503138	NO	224100.00		224,100.00	1353.94	360	NO
5248503139	NO	158650.00		158,650.00	1074.19	360	NO
5248503145	NO	261250.00		261,250.00	1523.96	360	NO
5248503150	NO	164305.00		164,305.00	941.33	360	NO
5248503184	NO	168000.00		168,000.00	1152.39	480	YES
5248503188	NO	102600.00		102,600.00	641.25	360	NO
5248503190	YES	327000.00		327,000.00	2148.16	360	NO
5248503192	NO	231500.00		231,500.00	1374.53	360	NO
5248503195	NO	208000.00		208,000.00	1273.74	480	YES
5248503214	NO	152000.00		152,000.00	1115.32	360	NO
5248503216	NO	191000.00		191,000.00	1640.64	480	YES
5248503219	NO	110500.00		110,500.00	702.14	360	NO
5248503222	NO	156750.00		156,750.00	898.05	360	NO
5248503227	NO	165000.00		165,000.00	979.69	360	NO
5248503241	NO	184400.00		184,400.00	1152.5	360	NO
5248503245	NO	323250.00		323,250.00	2543.01	360	NO
5248503254	NO	168150.00		168,150.00	1292.93	360	NO
5248503257	YES	142500.00		142,500.00	1136.35	360	NO
5248503268	NO	410000.00		410,000.00	3281.43	480	YES
5248503283	NO	317675.00		317,675.00	2149.45	480	YES
5248503284	NO	168300.00		168,300.00	1264.38	360	NO
5248503285	YES	196600.00		196,600.00	2022.25	360	NO
5248503289	NO	162500.00		162,500.00	1220.81	360	NO
5248503292	NO	151200.00		151,200.00	945	360	NO
5248503293	NO	238500.00		238,500.00	1649.63	360	NO
5248503298	NO	182500.00		182,500.00	1307.45	360	NO
5248503330	NO	116000.00		116,000.00	725	360	NO
5248503332	NO	189550.00		189,550.00	1481.05	360	NO
5248503334	NO	82000.00		82,000.00	645.09	360	NO
5248503339	NO	148000.00		148,000.00	832.5	360	NO
5248503362	NO	180500.00		180,500.00	1259.74	360	NO
5248503369	NO	168750.00		168,750.00	1173.34	480	YES
5248503382	NO	147050.00		147,050.00	827.16	360	NO
5250501181	YES	220070.00		219,671.04	1390.99	360	NO
5250501334	NO	234000.00		234,000.00	1365	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5248502998	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5248503018	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8.625
5248503019	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5248503020	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503039	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5248503051	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.375
5248503054	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5248503059	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5248503063	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5248503075	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.75
5248503088	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5248503090	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5248503097	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503123	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5248503126	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8
5248503127	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5248503138	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5248503139	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5248503145	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7
5248503150	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5248503184	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5248503188	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503190	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5248503192	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5248503195	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5248503214	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8
5248503216	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	10.125
5248503219	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5248503222	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5248503227	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5248503241	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503245	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5248503254	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5248503257	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.9
5248503268	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5248503283	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5248503284	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5248503285	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	12
5248503289	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5248503292	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503293	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.3
5248503298	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5248503330	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5248503332	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5248503334	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5248503339	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5248503362	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5248503369	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8
5248503382	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5250501181	360	9/14/2005	11/1/2005	1/1/2006	10/1/2035	6.5
5250501334	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7

Loan Number	City	State	Zip	Property Type	Units	Lien
5248502998	EL MIRAGE	AZ	85335	SFR	1	1
5248503018	PHOENIX	AZ	85037	SFR	1	1
5248503019	SCOTTSDALE	AZ	85254	SFR	1	1
5248503020	SURPRISE	AZ	85374	SFR	1	1
5248503039	PHOENIX	AZ	85041	SFR	1	1
5248503051	QUEEN CREEK	AZ	85242	SFR	1	1
5248503054	PHOENIX	AZ	85037	SFR	1	1
5248503059	PHOENIX	AZ	85029	SFR	1	1
5248503063	PEORIA	AZ	85345	SFR	1	1
5248503075	TEMPE	AZ	85282	SFR	1	1
5248503088	TEMPE	AZ	85282	SFR	1	1
5248503090	PHOENIX	AZ	85040	SFR	1	1
5248503097	TEMPE	AZ	85282	SFR	1	1
5248503123	PHOENIX	AZ	85051	SFR	1	1
5248503126	GLENDALE	AZ	85307	SFR	1	1
5248503127	PHOENIX	AZ	85053	CONDO	1	1
5248503138	BUCKEYE	AZ	85326	SFR	1	1
5248503139	PHOENIX	AZ	85033	SFR	1	1
5248503145	MESA	AZ	85205	SFR	1	1
5248503150	SUN CITY	AZ	85351	SFR	1	1
5248503184	PHOENIX	AZ	85050	SFR	1	1
5248503188	PHOENIX	AZ	85041	SFR	1	1
5248503190	CAVE CREEK	AZ	85331	SFR	1	1
5248503192	TUCSON	AZ	85711	SFR	1	1
5248503195	PEORIA	AZ	85381	SFR	1	1
5248503214	PHOENIX	AZ	85037	SFR	1	1
5248503216	PHOENIX	AZ	85032	SFR	1	1
5248503219	PHOENIX	AZ	85041	SFR	1	1
5248503222	GLENDALE	AZ	85303	SFR	1	1
5248503227	MESA	AZ	85201	SFR	1	1
5248503241	PHOENIX	AZ	85037	SFR	1	1
5248503245	QUEEN CREEK	AZ	85242	SFR	1	1
5248503254	PEORIA	AZ	85345	TOWNHOUSE	1	1
5248503257	PHOENIX	AZ	85035	SFR	1	1
5248503268	GLENDALE	AZ	85308	SFR	1	1
5248503283	PHOENIX	AZ	85050	SFR	1	1
5248503284	PHOENIX	AZ	85033	SFR	1	1
5248503285	GLENDALE	AZ	85305	SFR	1	1
5248503289	MESA	AZ	85208	SFR	1	1
5248503292	PHOENIX	AZ	85037	SFR	1	1
5248503293	GOODYEAR	AZ	85338	SFR	1	1
5248503298	SURPRISE	AZ	85379	SFR	1	1
5248503330	PHOENIX	AZ	85051	SFR	1	1
5248503332	MESA	AZ	85204	SFR	1	1
5248503334	PHOENIX	AZ	85051	SFR	1	1
5248503339	CHANDLER	AZ	85224	SFR	1	1
5248503362	GLENDALE	AZ	85304	SFR	1	1
5248503369	LITCHFIELD PARK	AZ	85340	SFR	1	1
5248503382	PHOENIX	AZ	85040	SFR	1	1
5250501181	WRIGHTWOOD	CA	92397	SFR	1	1
5250501334	BAKERSFIELD	CA	93307	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5248502998	0	73.02	73.02	Full	0	246500
5248503018	0	75.00	75.00	Full	0	230000
5248503019	0	65.00	65.00	Stated	0	680000
5248503020	0	95.00	95.00	Stated	0	180000
5248503039	0	80.00	80.00	Full	0	125000
5248503051	0	85.00	85.00	Full	0	290000
5248503054	0	60.53	60.53	Full	0	228000
5248503059	0	77.73	77.73	Full	0	238000
5248503063	0	80.00	80.00	Full	0	274000
5248503075	0	49.60	49.60	Full	0	303400
5248503088	0	85.00	85.00	Full	0	275000
5248503090	0	85.00	85.00	Full	0	142000
5248503097	0	80.00	80.00	Stated	0	205000
5248503123	0	95.00	95.00	Full	0	215000
5248503126	0	90.00	90.00	Full	0	280000
5248503127	0	80.00	80.00	Full	0	130000
5248503138	0	90.00	90.00	Full	0	249000
5248503139	0	95.00	95.00	Full	0	167000
5248503145	0	95.00	95.00	Full	0	275000
5248503150	0	85.00	85.00	Full	0	193300
5248503184	0	50.91	50.91	Full	0	330000
5248503188	0	70.76	70.76	Full	0	145000
5248503190	0	61.70	61.70	Stated	0	530000
5248503192	0	83.88	83.88	Full	0	276000
5248503195	0	80.00	80.00	Full	0	260000
5248503214	0	79.58	79.58	Stated	0	191000
5248503216	0	100.00	100.00	Full	0	191000
5248503219	0	85.00	85.00	Full	0	130000
5248503222	0	95.00	95.00	Full	0	165000
5248503227	0	79.71	79.71	Stated	0	207000
5248503241	0	80.00	80.00	Full	0	230500
5248503245	0	75.00	75.00	Full	0	431000
5248503254	0	95.00	95.00	Full	0	177000
5248503257	0	75.00	75.00	Full	0	190000
5248503268	0	100.00	100.00	Stated	0	410000
5248503283	0	74.75	74.75	Full	0	425000
5248503284	0	90.00	90.00	Full	0	187000
5248503285	0	100.00	100.00	Full	196600	196600
5248503289	0	65.00	65.00	Full	0	250000
5248503292	0	79.58	79.58	Full	0	190000
5248503293	0	90.00	90.00	Stated	0	265000
5248503298	0	73.00	73.00	Full	0	250000
5248503330	0	83.09	83.09	Full	0	139600
5248503332	0	85.00	85.00	Stated	0	223000
5248503334	0	49.70	49.70	Full	0	165000
5248503339	0	80.00	80.00	Full	0	185000
5248503362	0	95.00	95.00	Full	0	190000
5248503369	0	75.00	75.00	Full	0	225000
5248503382	0	85.00	85.00	Full	0	173000
5250501181	0	74.60	74.60	Stated	0	295000
5250501334	0	85.09	85.09	Full	0	275000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5248502998	REFINANCE	YES	YES	A	677	53.90
5248503018	REFINANCE	YES	YES	B-	553	51.00
5248503019	REFINANCE	YES	YES	B	584	41.67
5248503020	REFINANCE	YES	YES	A	721	37.10
5248503039	REFINANCE	YES	YES	A	675	35.18
5248503051	REFINANCE	YES	YES	B-	557	54.97
5248503054	REFINANCE	YES	YES	A-	639	46.47
5248503059	REFINANCE	YES	YES	A-	640	33.59
5248503063	REFINANCE	YES	YES	A	685	46.86
5248503075	REFINANCE	YES	YES	A-	620	36.56
5248503088	REFINANCE	YES	YES	C+	533	49.48
5248503090	REFINANCE	YES	YES	B+	614	29.87
5248503097	REFINANCE	YES	YES	B+	606	45.75
5248503123	REFINANCE	YES	YES	A	676	44.73
5248503126	REFINANCE	YES	YES	B+	606	38.65
5248503127	REFINANCE	YES	YES	A-	648	29.81
5248503138	REFINANCE	YES	YES	A	675	45.06
5248503139	REFINANCE	YES	YES	A-	624	48.50
5248503145	REFINANCE	YES	YES	A	717	45.52
5248503150	REFINANCE	YES	YES	B	596	35.49
5248503184	REFINANCE	YES	YES	A	660	27.35
5248503188	REFINANCE	YES	YES	B	583	30.57
5248503190	REFINANCE	YES	YES	B	599	47.52
5248503192	REFINANCE	YES	YES	B	588	31.28
5248503195	REFINANCE	YES	YES	B	588	49.80
5248503214	REFINANCE	YES	YES	B	587	48.46
5248503216	REFINANCE	YES	YES	B	592	37.76
5248503219	REFINANCE	YES	YES	B+	616	39.87
5248503222	REFINANCE	YES	YES	A	679	45.93
5248503227	REFINANCE	YES	YES	A-	637	48.27
5248503241	REFINANCE	YES	YES	B+	607	27.61
5248503245	REFINANCE	YES	YES	C	506	46.19
5248503254	REFINANCE	YES	YES	A-	645	53.69
5248503257	REFINANCE	YES	YES	C	517	54.92
5248503268	REFINANCE	YES	YES	A	703	44.13
5248503283	REFINANCE	YES	YES	B-	574	52.51
5248503284	REFINANCE	YES	YES	B-	553	53.25
5248503285	PURCHASE	NO	YES	B	585	36.81
5248503289	REFINANCE	YES	YES	C	520	31.86
5248503292	REFINANCE	YES	YES	A	690	48.38
5248503293	REFINANCE	YES	YES	A	661	40.47
5248503298	REFINANCE	YES	YES	C	518	54.37
5248503330	REFINANCE	YES	YES	A-	633	41.56
5248503332	REFINANCE	YES	YES	B	588	35.84
5248503334	REFINANCE	YES	YES	B-	560	36.59
5248503339	REFINANCE	YES	YES	A	684	26.24
5248503362	REFINANCE	YES	YES	A-	621	41.32
5248503369	REFINANCE	YES	YES	B-	570	35.77
5248503382	REFINANCE	YES	YES	A-	638	43.23
5250501181	REFINANCE	YES	YES	A-	642	32.21
5250501334	REFINANCE	YES	YES	A-	651	30.44

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5248502998	NO	0	NONE	0.00	ARM	8.000
5248503018	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503019	YES	2	5%, 5%	0.00	ARM	7.125
5248503020	YES	2	5%, 5%	0.00	ARM	7.250
5248503039	YES	2	5%, 5%	0.00	ARM	6.500
5248503051	YES	3	5%, 5%, 5%	0.00	ARM	7.125
5248503054	YES	2	5%, 5%	0.00	ARM	6.500
5248503059	YES	2	5%, 5%	0.00	ARM	6.625
5248503063	YES	2	5%, 5%	0.00	ARM	6.000
5248503075	YES	2	5%, 5%	0.00	ARM	6.500
5248503088	YES	3	5%, 5%, 5%	0.00	ARM	8.500
5248503090	YES	3	5%, 5%, 5%	0.00	ARM	8.375
5248503097	YES	2	5%, 5%	0.00	ARM	7.250
5248503123	YES	2	5%, 5%	0.00	ARM	7.000
5248503126	YES	2	5%, 5%	0.00	ARM	7.750
5248503127	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503138	YES	3	5%, 5%, 5%	0.00	ARM	7.000
5248503139	YES	2	5%, 5%	0.00	ARM	7.875
5248503145	YES	3	5%, 5%, 5%	0.00	ARM	6.750
5248503150	YES	2	5%, 5%	0.00	ARM	6.625
5248503184	YES	3	5%, 5%, 5%	0.00	ARM	7.625
5248503188	YES	2	5%, 5%	0.00	ARM	7.250
5248503190	YES	2	5%, 5%	0.00	ARM	6.625
5248503192	YES	3	5%, 5%, 5%	0.00	ARM	6.875
5248503195	YES	2	5%, 5%	0.00	ARM	6.625
5248503214	YES	3	5%, 5%, 5%	0.00	ARM	7.750
5248503216	YES	3	5%, 5%, 5%	0.00	ARM	8.125
5248503219	YES	2	5%, 5%	0.00	ARM	7.375
5248503222	YES	2	5%, 5%	0.00	ARM	6.625
5248503227	YES	2	5%, 5%	0.00	ARM	6.875
5248503241	YES	2	5%, 5%	0.00	ARM	7.250
5248503245	YES	2	5%, 5%	0.00	ARM	8.500
5248503254	YES	2	5%, 5%	0.00	ARM	8.250
5248503257	YES	3	5%, 5%, 5%	0.00	ARM	8.650
5248503268	NO	0	NONE	0.00	ARM	8.500
5248503283	YES	2	5%, 5%	0.00	ARM	7.500
5248503284	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5248503285	NO	0	NONE	0.00	FIXED	0.000
5248503289	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5248503292	YES	2	5%, 5%	0.00	ARM	7.250
5248503293	YES	2	5%, 5%	0.00	ARM	8.050
5248503298	YES	3	5%, 5%, 5%	0.00	ARM	7.500
5248503330	YES	2	5%, 5%	0.00	ARM	7.250
5248503332	YES	3	5%, 5%, 5%	0.00	ARM	8.425
5248503334	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503339	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503362	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503369	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5248503382	YES	2	5%, 5%	0.00	ARM	6.500
5250501181	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501334	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency		First Adjustment Date	Interest Only
5248502998	8.250	15.250	3.000	1.500	36	6		12/1/2008	NO
5248503018	0.000	0.000	0.000	0.000	0	0	��	1/1/1900	NO
5248503019	7.375	14.375	3.000	1.500	24	6		11/1/2007	NO
5248503020	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503039	6.750	13.750	3.000	1.500	24	6		12/1/2007	YES
5248503051	7.375	14.375	3.000	1.500	36	6		11/1/2008	NO
5248503054	6.750	13.750	3.000	1.500	24	6		12/1/2007	YES
5248503059	6.875	13.875	3.000	1.500	24	6		11/1/2007	YES
5248503063	6.250	13.250	3.000	1.500	24	6		11/1/2007	YES
5248503075	6.750	13.750	3.000	1.500	24	6		11/1/2007	YES
5248503088	9.250	16.250	3.000	1.500	36	6		12/1/2008	NO
5248503090	8.625	15.625	3.000	1.500	36	6		12/1/2008	NO
5248503097	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503123	7.250	14.250	3.000	1.500	24	6		12/1/2007	YES
5248503126	8.000	15.000	3.000	1.500	24	6		12/1/2007	NO
5248503127	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
5248503138	7.250	14.250	3.000	1.500	36	6		11/1/2008	YES
5248503139	8.125	15.125	3.000	1.500	24	6		12/1/2007	YES
5248503145	7.000	14.000	3.000	1.500	36	6		12/1/2008	YES
5248503150	6.875	13.875	3.000	1.500	24	6		12/1/2007	YES
5248503184	7.875	14.875	3.000	1.500	36	6		12/1/2008	NO
5248503188	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503190	6.875	13.875	3.000	1.500	24	6		12/1/2007	NO
5248503192	7.125	14.125	3.000	1.500	36	6		12/1/2008	YES
5248503195	6.875	13.875	3.000	1.500	24	6		12/1/2007	NO
5248503214	8.000	15.000	3.000	1.500	36	6		12/1/2008	NO
5248503216	10.125	17.125	3.000	1.500	36	6		12/1/2008	NO
5248503219	7.625	14.625	3.000	1.500	24	6		12/1/2007	YES
5248503222	6.875	13.875	3.000	1.500	24	6		12/1/2007	YES
5248503227	7.125	14.125	3.000	1.500	24	6		12/1/2007	YES
5248503241	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503245	8.750	15.750	3.000	1.500	24	6		12/1/2007	NO
5248503254	8.500	15.500	3.000	1.500	24	6		12/1/2007	NO
5248503257	8.900	15.900	3.000	1.500	36	6		12/1/2008	NO
5248503268	9.375	16.375	3.000	1.500	36	6		12/1/2008	NO
5248503283	7.750	14.750	3.000	1.500	24	6		12/1/2007	NO
5248503284	8.250	15.250	3.000	1.500	36	6		12/1/2008	NO
5248503285	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
5248503289	8.250	15.250	3.000	1.500	36	6		12/1/2008	NO
5248503292	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503293	8.300	15.300	3.000	1.500	24	6		12/1/2007	YES
5248503298	7.750	14.750	3.000	1.500	36	6		12/1/2008	NO
5248503330	7.500	14.500	3.000	1.500	24	6		12/1/2007	YES
5248503332	8.675	15.675	3.000	1.500	36	6		12/1/2008	NO
5248503334	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
5248503339	0.000	0.000	0.000	0.000	0	0		1/1/1900	YES
5248503362	0.000	0.000	0.000	0.000	0	0		1/1/1900	YES
5248503369	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
5248503382	6.750	13.750	3.000	1.500	24	6		12/1/2007	YES
5250501181	0.000	0.000	0.000	0.000	0	0		1/1/1900	NO
5250501334	0.000	0.000	0.000	0.000	0	0		1/1/1900	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5250501457	NO	390000.00	389,612.50	2465.07	360	NO
5250501509	NO	216000.00	216,000.00	1437.05	360	NO
5250501514	NO	269800.00	269,730.70	1952.28	480	YES
5250501622	NO	387000.00	387,000.00	2015.63	360	NO
5250501659	NO	275500.00	275,500.00	1876.84	360	NO
5250501663	NO	184500.00	184,500.00	1290.05	360	NO
5250501666	NO	320000.00	320,000.00	2292.52	360	NO
5250501671	NO	129850.00	129,850.00	941.5	360	NO
5250501676	NO	311150.00	311,150.00	1966.68	360	NO
5250501677	NO	177390.00	177,390.00	1332.67	360	NO
5250501681	NO	280250.00	280,250.00	1778.75	360	NO
5250501686	NO	222000.00	222,000.00	1295	360	NO
5250501689	NO	175500.00	175,500.00	987.19	360	NO
5250501697	YES	192000.00	192,000.00	1614.44	360	NO
5250501706	NO	259000.00	259,000.00	1810.97	360	NO
5250501768	YES	264000.00	264,000.00	1712.3	360	NO
5254500850	NO	100300.00	100,042.86	564.19	360	NO
5254500872	NO	414800.00	413,652.34	2419.67	360	NO
5254501035	NO	440000.00	440,000.00	2566.67	360	NO
5254501106	NO	217000.00	216,803.83	1371.59	360	NO
5254501124	NO	440000.00	440,000.00	2566.67	360	NO
5254501141	NO	500000.00	500,000.00	2708.33	360	NO
5254501190	NO	288000.00	288,000.00	1590	360	NO
5255500981	NO	97600.00	97,328.67	707.67	360	NO
5255501168	NO	169600.00	169,151.68	1259.28	360	NO
5255501404	NO	236000.00	235,550.99	1453.09	360	NO
5255501546	NO	104000.00	103,768.80	657.35	360	NO
5255501726	NO	245600.00	245,600.00	1330.33	360	NO
5255501780	NO	130400.00	130,400.00	845.77	360	NO
5255501843	NO	148000.00	147,688.12	947.66	360	NO
5255501883	NO	154000.00	153,867.41	998.84	360	NO
5255501980	NO	188000.00	188,000.00	1018.33	360	NO
5255501986	NO	112000.00	111,905.91	735.76	360	NO
5255502010	NO	110500.00	110,500.00	707.54	360	NO
5255502013	NO	67200.00	67,200.00	475.64	360	NO
5255502052	YES	193600.00	193,600.00	1109.17	360	NO
5255502084	YES	48400.00	48,400.00	456.36	360	NO
5255502114	NO	172500.00	172,500.00	898.44	360	NO
5255502137	NO	148000.00	148,000.00	770.83	360	NO
5255502140	YES	220000.00	220,000.00	1260.42	360	NO
5255502144	YES	55000.00	54,975.01	477.59	360	NO
5255502158	NO	213300.00	213,300.00	1383.46	360	NO
5255502203	NO	124000.00	124,000.00	914.19	360	NO
5255502209	NO	148500.00	148,500.00	881.72	360	NO
5255502235	NO	272000.00	272,000.00	1972.19	360	NO
5255502259	YES	120250.00	120,250.00	840.81	360	NO
5255502262	NO	104000.00	104,000.00	790.48	360	NO
5255502303	NO	124200.00	124,200.00	879.08	360	NO
5255502311	NO	215000.00	215,000.00	1540.29	360	NO
5255502461	NO	284750.00	284,750.00	2124.24	360	NO
5257500912	NO	99900.00	99,524.62	698.52	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5250501457	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.5
5250501509	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7
5250501514	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	8.375
5250501622	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5250501659	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.175
5250501663	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5250501666	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5250501671	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5250501676	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5250501677	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5250501681	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.54
5250501686	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7
5250501689	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5250501697	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5250501706	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5250501768	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	6.75
5254500850	360	8/9/2005	10/1/2005	12/1/2005	9/1/2035	6.75
5254500872	360	8/9/2005	10/1/2005	1/1/2006	9/1/2035	7
5254501035	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7
5254501106	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5254501124	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7
5254501141	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5254501190	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5255500981	360	7/15/2005	9/1/2005	12/1/2005	8/1/2035	7.875
5255501168	360	7/22/2005	9/1/2005	12/1/2005	8/1/2035	8.125
5255501404	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	6.25
5255501546	360	9/19/2005	11/1/2005	1/1/2006	10/1/2035	6.5
5255501726	360	10/3/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5255501780	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5255501843	360	9/22/2005	11/1/2005	1/1/2006	10/1/2035	6.625
5255501883	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.75
5255501980	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5255501986	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5255502010	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5255502013	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5255502052	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5255502084	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	10.875
5255502114	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5255502137	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.25
5255502140	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5255502144	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	9.875
5255502158	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5255502203	360	11/5/2005	1/1/2006	1/1/2006	12/1/2035	8.05
5255502209	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	7.125
5255502235	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5255502259	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5255502262	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5255502303	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5255502311	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5255502461	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.175
5257500912	360	6/9/2005	8/1/2005	12/1/2005	7/1/2035	7.5

Loan Number	City	State	Zip	Property Type	Units	Lien
5250501457	CORONA	CA	92882	SFR	1	1
5250501509	MORENO VALLEY	CA	92557	SFR	1	1
5250501514	RIALTO	CA	92376	SFR	1	1
5250501622	BALDWIN PARK	CA	91706	SFR	1	1
5250501659	APPLE VALLEY	CA	92308	SFR	1	1
5250501663	CORONA	CA	92882	SFR	1	1
5250501666	RIVERSIDE	CA	92503	SFR	1	1
5250501671	SAN BERNARDINO	CA	92405	SFR	1	1
5250501676	ONTARIO	CA	91761	SFR	1	1
5250501677	SAN BERNARDINO	CA	92407	SFR	1	1
5250501681	LAKE ELSINORE	CA	92532	SFR	1	1
5250501686	REDLANDS	CA	92374	SFR	1	1
5250501689	POMONA	CA	91768	SFR	1	1
5250501697	HESPERIA	CA	92345	SFR	1	1
5250501706	RIALTO	CA	92376	SFR	1	1
5250501768	DUARTE	CA	91010	CONDO	1	1
5254500850	NEEDLES	CA	92363	SFR	1	1
5254500872	SAN DIEGO	CA	92154	SFR	1	1
5254501035	MURRIETA	CA	92563	SFR	1	1
5254501106	EL CAJON	CA	92021	SFR	1	1
5254501124	MURRIETA	CA	92562	SFR	1	1
5254501141	ESCONDIDO	CA	92026	SFR	1	1
5254501190	COACHELLA	CA	92236	SFR	1	1
5255500981	INDEPENDENCE	OR	97351	SFR	1	1
5255501168	PORTLAND	OR	97230	SFR	1	1
5255501404	BREMERTON	WA	98310	SFR	1	1
5255501546	MILL CITY	OR	97360	SFR	1	1
5255501726	SPANAWAY	WA	98387	SFR	1	1
5255501780	COTTAGE GROVE	OR	97424	SFR	1	1
5255501843	TACOMA	WA	98418	SFR	1	1
5255501883	STANWOOD	WA	98292	SFR	1	1
5255501980	DES MOINES	WA	98198	SFR	1	1
5255501986	PORTLAND	OR	97220	SFR	1	1
5255502010	PRINEVILLE	OR	97754	SFR	1	1
5255502013	CALDWELL	ID	83605	SFR	1	1
5255502052	BEAVERTON	OR	97008	SFR	1	1
5255502084	BEAVERTON	OR	97008	SFR	1	2
5255502114	CHATTAROY	WA	99003	SFR	1	1
5255502137	MILWAUKIE	OR	97222	SFR	1	1
5255502140	SEATTLE	WA	98106	SFR	1	1
5255502144	SEATTLE	WA	98106	SFR	1	2
5255502158	MILWAUKIE	OR	97267	SFR	1	1
5255502203	NORTH BEND	OR	97459	SFR	1	1
5255502209	PHILOMATH	OR	97370	SFR	1	1
5255502235	VANCOUVER	WA	98685	SFR	1	1
5255502259	BUTTE FALLS	OR	97522	SFR	1	1
5255502262	KENNEWICK	WA	99336	SFR	1	1
5255502303	SALEM	OR	97301	SFR	1	1
5255502311	MILWAUKIE	OR	97267	SFR	1	1
5255502461	PORTLAND	OR	97219	SFR	1	1
5257500912	TRINIDAD	CO	81082	MODULAR HOME	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5250501457	0	59.09	59.09	Full	0	660000
5250501509	0	67.50	67.50	Full	0	320000
5250501514	0	76.00	76.00	Stated	0	355000
5250501622	0	88.97	88.97	Stated	0	435000
5250501659	0	95.00	95.00	Stated	0	290000
5250501663	0	41.93	41.93	Full	0	440000
5250501666	0	80.00	80.00	Full	0	400000
5250501671	0	53.00	53.00	Full	0	245000
5250501676	0	61.61	61.61	Stated	0	505000
5250501677	0	61.55	61.55	Full	0	288200
5250501681	0	55.72	55.72	Full	0	503000
5250501686	0	66.27	66.27	Stated	0	335000
5250501689	0	45.00	45.00	Stated	0	390000
5250501697	0	80.00	80.00	Stated	0	240000
5250501706	0	70.00	70.00	Full	0	370000
5250501768	0	80.00	80.00	Stated	0	330000
5254500850	0	85.00	85.00	Full	0	118000
5254500872	0	85.00	85.00	Full	0	488000
5254501035	0	80.00	100.00	Stated	0	550000
5254501106	0	45.21	45.21	Full	0	480000
5254501124	0	80.00	100.00	Full	0	550000
5254501141	0	74.63	100.00	Full	0	670000
5254501190	0	90.00	90.00	Stated	0	320000
5255500981	0	80.00	80.00	Full	0	122000
5255501168	0	80.00	80.00	Full	0	212000
5255501404	0	80.00	80.00	Full	0	295000
5255501546	0	80.00	80.00	Full	0	130000
5255501726	0	80.00	100.00	Full	0	307000
5255501780	0	79.03	79.03	Full	0	165000
5255501843	0	80.00	80.00	Stated	0	185000
5255501883	0	50.49	50.49	Full	0	305000
5255501980	0	80.00	100.00	Stated	0	235000
5255501986	0	70.00	70.00	Stated	0	160000
5255502010	0	85.00	85.00	Full	0	130000
5255502013	0	80.00	100.00	Stated	0	84000
5255502052	0	80.00	100.00	Stated	0	242000
5255502084	193600	100.00	100.00	Stated	0	242000
5255502114	0	71.88	71.88	Full	0	240000
5255502137	0	80.00	100.00	Full	0	185000
5255502140	0	80.00	100.00	Stated	0	275000
5255502144	220000	100.00	100.00	Stated	0	275000
5255502158	0	90.00	90.00	Full	0	237000
5255502203	0	80.00	80.00	Stated	0	155000
5255502209	0	90.00	90.00	Full	0	165000
5255502235	0	85.00	85.00	Full	0	320000
5255502259	0	89.07	89.07	Full	0	135000
5255502262	0	100.00	100.00	Full	0	104000
5255502303	0	90.00	90.00	Full	0	138000
5255502311	0	78.18	78.18	Full	0	275000
5255502461	0	85.00	85.00	Stated	0	335000
5257500912	0	90.00	90.00	Full	0	111000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5250501457	REFINANCE	YES	YES	A	761	35.35
5250501509	REFINANCE	YES	YES	C+	541	41.87
5250501514	REFINANCE	YES	NO	C+	544	1.02
5250501622	REFINANCE	YES	YES	B+	602	49.87
5250501659	REFINANCE	YES	YES	A-	640	49.96
5250501663	REFINANCE	YES	YES	C	511	47.52
5250501666	REFINANCE	YES	YES	C+	527	40.03
5250501671	REFINANCE	YES	YES	B	591	43.32
5250501676	REFINANCE	YES	YES	A-	621	35.28
5250501677	REFINANCE	YES	YES	C	518	23.57
5250501681	REFINANCE	YES	YES	A-	639	50.31
5250501686	REFINANCE	YES	YES	A	721	38.16
5250501689	REFINANCE	YES	YES	A	682	38.09
5250501697	REFINANCE	YES	YES	B-	556	37.06
5250501706	REFINANCE	YES	YES	B-	558	37.87
5250501768	REFINANCE	YES	YES	A-	640	40.85
5254500850	REFINANCE	YES	YES	A-	624	48.62
5254500872	REFINANCE	YES	YES	A	700	49.05
5254501035	REFINANCE	YES	YES	A	665	49.55
5254501106	REFINANCE	YES	YES	B+	619	48.42
5254501124	REFINANCE	YES	YES	A-	649	49.57
5254501141	REFINANCE	YES	YES	A-	655	49.73
5254501190	REFINANCE	YES	YES	B	598	38.96
5255500981	REFINANCE	YES	NO	A-	646	35.33
5255501168	REFINANCE	YES	YES	C	505	31.35
5255501404	REFINANCE	YES	YES	A	746	37.90
5255501546	REFINANCE	YES	YES	A-	649	35.62
5255501726	REFINANCE	YES	YES	A-	646	49.69
5255501780	REFINANCE	YES	YES	A-	642	50.71
5255501843	REFINANCE	YES	YES	A	680	42.46
5255501883	REFINANCE	YES	YES	C+	542	47.33
5255501980	REFINANCE	YES	YES	A	720	38.84
5255501986	REFINANCE	YES	YES	A	671	49.53
5255502010	REFINANCE	YES	YES	A	683	41.87
5255502013	REFINANCE	YES	YES	A-	633	44.70
5255502052	REFINANCE	YES	YES	A-	627	29.00
5255502084	REFINANCE	YES	YES	A-	627	28.10
5255502114	REFINANCE	YES	YES	B+	617	41.80
5255502137	REFINANCE	YES	YES	A	677	42.23
5255502140	REFINANCE	YES	YES	A-	637	48.49
5255502144	REFINANCE	YES	YES	B-	574	43.54
5255502158	REFINANCE	YES	YES	A-	633	33.61
5255502203	REFINANCE	YES	YES	B-	561	23.38
5255502209	REFINANCE	YES	YES	B	591	43.78
5255502235	REFINANCE	YES	YES	C+	542	29.25
5255502259	REFINANCE	YES	YES	A-	659	54.22
5255502262	REFINANCE	YES	YES	A-	632	37.22
5255502303	REFINANCE	YES	YES	B	599	47.61
5255502311	REFINANCE	YES	YES	B+	608	39.45
5255502461	REFINANCE	YES	YES	B	591	47.79
5257500912	REFINANCE	YES	YES	B	583	46.31

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5250501457	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501509	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5250501514	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501622	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5250501659	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.925
5250501663	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5250501666	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5250501671	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501676	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501677	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501681	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.290
5250501686	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501689	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5250501697	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5250501706	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5250501768	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5254500850	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5254500872	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5254501035	YES	3	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	6.750
5254501106	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5254501124	YES	2	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	6.750
5254501141	YES	2	6 MTHS INTEREST ON EXCESS OF 2	170000.00	ARM	6.250
5254501190	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5255500981	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255501168	YES	3	5%, 5%, 5%	0.00	ARM	7.875
5255501404	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255501546	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255501726	YES	3	5%, 5%, 5%	61400.00	ARM	6.250
5255501780	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255501843	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255501883	YES	3	5%, 5%, 5%	0.00	ARM	6.500
5255501980	YES	3	5%, 5%, 5%	47000.00	FIXED	0.000
5255501986	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255502010	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255502013	YES	3	5%, 5%, 5%	16800.00	ARM	7.375
5255502052	YES	2	5%, 5%	48400.00	ARM	6.625
5255502084	NO	0	NONE	0.00	FIXED	0.000
5255502114	YES	3	5%, 5%, 5%	0.00	ARM	6.000
5255502137	YES	2	5%, 5%	37000.00	ARM	6.000
5255502140	YES	3	5%, 5%, 5%	55000.00	ARM	6.625
5255502144	NO	0	NONE	0.00	FIXED	0.000
5255502158	YES	2	5%, 5%	0.00	ARM	6.500
5255502203	YES	3	5%, 5%, 5%	0.00	ARM	7.800
5255502209	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255502235	YES	2	5%, 5%	0.00	ARM	7.625
5255502259	YES	3	5%, 5%, 5%	0.00	ARM	7.250
5255502262	YES	3	5%, 5%, 5%	0.00	ARM	8.125
5255502303	YES	2	5%, 5%, 5%	0.00	ARM	7.375
5255502311	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5255502461	YES	3	5%, 5%, 5%	0.00	ARM	7.925
5257500912	YES	2	5%, 5%	0.00	ARM	7.250

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5250501457	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501509	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
5250501514	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501622	6.250	13.250	3.000	1.500	36	6	11/1/2008	YES
5250501659	8.175	15.175	3.000	1.500	36	6	12/1/2008	YES
5250501663	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5250501666	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5250501671	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501676	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501677	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501681	6.540	13.540	3.000	1.500	36	6	12/1/2008	NO
5250501686	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5250501689	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5250501697	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5250501706	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5250501768	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5254500850	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5254500872	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5254501035	7.000	14.000	3.000	1.500	36	6	11/1/2008	YES
5254501106	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5254501124	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5254501141	6.500	13.500	3.000	1.500	24	6	11/1/2007	YES
5254501190	6.625	13.625	3.000	1.500	36	6	11/1/2008	YES
5255500981	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255501168	8.125	15.125	3.000	1.500	36	6	8/1/2008	NO
5255501404	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255501546	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255501726	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5255501780	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255501843	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255501883	6.750	13.750	3.000	1.500	36	6	11/1/2008	NO
5255501980	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5255501986	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255502010	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255502013	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5255502052	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5255502084	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255502114	6.250	13.250	3.000	1.500	36	6	12/1/2008	YES
5255502137	6.250	13.250	3.000	1.500	24	6	11/1/2007	YES
5255502140	6.875	13.875	3.000	1.500	36	6	11/1/2008	YES
5255502144	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255502158	6.750	13.750	3.000	1.500	24	6	12/1/2007	NO
5255502203	8.050	15.050	3.000	1.500	36	6	12/1/2008	NO
5255502209	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5255502235	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5255502259	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5255502262	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5255502303	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5255502311	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5255502461	8.175	15.175	3.000	1.500	36	6	12/1/2008	NO
5257500912	7.500	14.500	3.000	1.500	24	6	7/1/2007	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5257500992	NO	50000.00	49,849.20	420.06	360	NO
5257501202	YES	27500.00	27,429.85	229.23	360	NO
5257501584	NO	42400.00	42,336.81	356.21	360	NO
5257501654	NO	144000.00	144,000.00	810	360	NO
5257501752	YES	220000.00	220,000.00	1813.87	360	NO
5257501756	NO	220000.00	220,000.00	1397.92	360	NO
5257501802	NO	138400.00	138,400.00	922.67	360	NO
5257501834	NO	57600.00	57,600.00	396	360	NO
5257501899	NO	14400.00	14,400.00	125.04	360	NO
5259500494	NO	226780.00	225,666.55	1377.94	360	NO
5259500857	NO	159000.00	158,674.98	940.55	360	NO
5259500951	NO	178000.00	178,000.00	1229.4	360	NO
5259500958	NO	199000.00	199,000.00	1077.92	360	NO
5266501828	NO	203200.00	202,864.31	1350.53	360	NO
5266502178	NO	45600.00	45,368.75	476.17	180	NO
5266502254	NO	203200.00	203,200.00	1206.5	360	NO
5266502275	NO	313950.00	313,605.03	2523.85	360	NO
5266502298	YES	340000.00	340,000.00	1867.17	360	NO
5266502310	NO	249600.00	249,600.00	1456	360	NO
5266502472	NO	114500.00	114,423.02	839.36	360	NO
5266502515	NO	65000.00	65,000.00	558.45	360	NO
5266502526	NO	189000.00	188,833.25	1210.19	360	NO
5266502539	NO	88400.00	88,400.00	710.65	360	NO
5266502585	YES	48000.00	47,972.38	377.62	360	NO
5266502586	NO	215100.00	214,940.37	1504.01	360	NO
5266502592	YES	210000.00	209,972.58	1886.8	480	YES
5266502598	YES	56000.00	55,962.42	410.91	360	NO
5266502603	NO	136000.00	136,000.00	1155.99	360	NO
5266502768	NO	176800.00	176,800.00	1359.44	360	NO
5266502771	NO	125000.00	125,000.00	1013.43	360	NO
5266502806	YES	267300.00	267,300.00	1503.56	360	NO
5266502869	NO	140000.00	140,000.00	1101.38	360	NO
5266502885	NO	65000.00	65,000.00	621.17	180	NO
5266502897	NO	173000.00	173,000.00	1110.08	360	NO
5266502940	NO	129600.00	129,600.00	861.36	360	NO
5267500201	NO	76000.00	75,855.59	803.75	360	NO
5267500706	YES	47000.00	46,922.95	497.06	360	NO
5267500726	NO	79000.00	78,910.74	820.21	360	NO
5267500822	NO	454400.00	454,399.88	2646.88	360	NO
5267500851	NO	315000.00	314,139.42	1988.94	360	NO
5267500912	NO	100000.00	99,731.77	640.31	360	NO
5267501049	YES	33000.00	32,989.74	329.95	360	YES
5267501073	NO	148000.00	147,878.68	984.65	360	NO
5267501119	YES	500000.00	500,000.00	3582.06	360	NO
5267501134	NO	300000.00	299,779.58	2107.92	360	NO
5267501143	NO	287900.00	287,900.00	1766.51	360	NO
5267501146	NO	120000.00	120,000.00	843.17	360	NO
5267501164	YES	264000.00	264,000.00	1891.33	360	NO
5267501168	NO	247200.00	247,200.00	1442	360	NO
5267501179	NO	124000.00	124,000.00	881.93	360	NO
5267501188	YES	248400.00	248,400.00	1511.1	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5257500992	360	5/25/2005	7/1/2005	12/1/2005	6/1/2035	9.49
5257501202	360	6/30/2005	8/1/2005	12/1/2005	7/1/2035	9.4
5257501584	360	8/23/2005	10/1/2005	11/1/2005	9/1/2035	9.49
5257501654	360	10/5/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5257501752	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	9.275
5257501756	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5257501802	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8
5257501834	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5257501899	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5259500494	360	6/23/2005	8/1/2005	12/1/2005	7/1/2035	6.125
5259500857	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	5.875
5259500951	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5259500958	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5266501828	360	8/30/2005	11/1/2005	1/1/2006	10/1/2035	6.99
5266502178	180	9/15/2005	11/1/2005	1/1/2006	10/1/2020	9.5
5266502254	360	9/26/2005	11/1/2005	11/1/2005	10/1/2035	7.125
5266502275	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	8.99
5266502298	360	10/17/2005	12/1/2005	1/1/2006	11/1/2035	6.59
5266502310	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	7
5266502472	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	7.99
5266502515	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5266502526	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5266502539	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.99
5266502585	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.75
5266502586	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5266502592	360	10/19/2005	12/1/2005	12/1/2005	11/1/2035	10.625
5266502598	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8
5266502603	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5266502768	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5266502771	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.085
5266502806	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5266502869	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5266502885	180	12/1/2005	2/1/2006	2/1/2006	1/1/2021	8
5266502897	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.7
5266502940	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	6.99
5267500201	360	3/31/2005	6/1/2005	12/1/2005	5/1/2035	12.375
5267500706	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	12.375
5267500726	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	12.125
5267500822	360	8/10/2005	10/1/2005	12/1/2005	9/1/2035	6.99
5267500851	360	8/5/2005	10/1/2005	11/1/2005	9/1/2035	6.49
5267500912	360	8/26/2005	10/1/2005	1/1/2006	9/1/2035	6.625
5267501049	180	10/17/2005	12/1/2005	12/1/2005	11/1/2020	11.625
5267501073	360	10/3/2005	12/1/2005	1/1/2006	11/1/2035	7
5267501119	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5267501134	360	10/10/2005	12/1/2005	12/1/2005	11/1/2035	7.55
5267501143	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.363
5267501146	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5267501164	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5267501168	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7
5267501179	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5267501188	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.3

Loan Number	City	State	Zip	Property Type	Units	Lien
5257500992	LAKEWOOD	CO	80215	SFR	1	2
5257501202	COLORADO SPRINGS	CO	80909	SFR	1	2
5257501584	PARKER	CO	80138	SFR	1	2
5257501654	DENVER	CO	80223	SFR	1	1
5257501752	FORT COLLINS	CO	80524	SFR	1	1
5257501756	ARVADA	CO	80004	SFR	1	1
5257501802	COLORADO SPRINGS	CO	80916	SFR	1	1
5257501834	PUEBLO	CO	81003	SFR	1	1
5257501899	PUEBLO	CO	81003	SFR	1	2
5259500494	MAYWOOD	CA	90270	SFR	1	1
5259500857	PALMDALE	CA	93550	SFR	1	1
5259500951	PALMDALE	CA	93550	SFR	1	1
5259500958	SUN VALLEY	CA	91352	SFR	1	1
5266501828	ROSEVILLE	MN	55113	SFR	1	1
5266502178	OMAHA	NE	68111	SFR	1	1
5266502254	MINNEAPOLIS	MN	55412	SFR	1	1
5266502275	MOUND	MN	55364	SFR	1	1
5266502298	MINNEAPOLIS	MN	55419	SFR	1	1
5266502310	RACINE	WI	53406	SFR	1	1
5266502472	MINNEAPOLIS	MN	55418	UNITS 2	2	1
5266502515	SAINT PAUL	MN	55106	SFR	1	2
5266502526	BROOKLYN CENTER	MN	55429	SFR	1	1
5266502539	OMAHA	NE	68105	SFR	1	1
5266502585	OMAHA	NE	68111	SFR	1	1
5266502586	RICHFIELD	MN	55423	SFR	1	1
5266502592	HASTINGS	MN	55033	SFR	1	1
5266502598	OMAHA	NE	68111	SFR	1	1
5266502603	MILWAUKEE	WI	53207	SFR	1	1
5266502768	MINNEAPOLIS	MN	55406	SFR	1	1
5266502771	MADISON	WI	53716	SFR	1	1
5266502806	OAKDALE	MN	55128	SFR	1	1
5266502869	OAKDALE	MN	55128	TOWNHOUSE	1	1
5266502885	OMAHA	NE	68108	SFR	1	1
5266502897	ROCHESTER	MN	55902	SFR	1	1
5266502940	MILWAUKEE	WI	53215	SFR	1	1
5267500201	SACRAMENTO	CA	95835	SFR	1	2
5267500706	PHOENIX	AZ	85043	SFR	1	2
5267500726	AREA OF RIVERSIDE	CA	92509	UNITS 2	2	2
5267500822	LOS ANGELES	CA	90062	SFR	1	1
5267500851	OCEANSIDE	CA	92054	SFR	1	1
5267500912	PHOENIX	AZ	85031	SFR	1	1
5267501049	PHOENIX	AZ	85031	SFR	1	2
5267501073	PHOENIX	AZ	85031	SFR	1	1
5267501119	LOS ANGELES	CA	90032	UNITS 3-4	4	1
5267501134	PALMDALE	CA	93551	SFR	1	1
5267501143	PALMDALE	CA	93550	CONDO	1	1
5267501146	PHOENIX	AZ	85033	SFR	1	1
5267501164	GIG HARBOR	WA	98335	SFR	1	1
5267501168	PORTLAND	OR	97233	SFR	1	1
5267501179	MESA	AZ	85204	SFR	1	1
5267501188	SACRAMENTO	CA	95828	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5257500992	200000	100.00	100.00	Stated	0	250000
5257501202	110000	100.00	100.00	Stated	137500	138000
5257501584	169600	100.00	100.00	Stated	0	212000
5257501654	0	80.00	100.00	Stated	0	180000
5257501752	0	100.00	100.00	Full	0	220000
5257501756	0	80.00	100.00	Stated	0	275000
5257501802	0	80.00	100.00	Stated	0	173000
5257501834	0	80.00	100.00	Stated	0	72000
5257501899	57600	100.00	100.00	Stated	0	72000
5259500494	0	71.99	71.99	Stated	0	315000
5259500857	0	77.56	77.56	Full	0	205000
5259500951	0	53.94	53.94	Full	0	330000
5259500958	0	46.82	46.82	Full	0	425000
5266501828	0	80.00	100.00	Full	0	254000
5266502178	0	58.46	58.46	Full	0	78000
5266502254	0	80.00	80.00	Stated	0	254000
5266502275	0	91.00	91.00	Full	0	345000
5266502298	0	80.00	80.00	Stated	0	425000
5266502310	0	80.00	100.00	Stated	0	312000
5266502472	0	48.72	48.72	Full	0	235000
5266502515	165633	99.41	99.41	Full	0	232000
5266502526	0	90.00	90.00	Full	0	210000
5266502539	0	85.00	85.00	Full	0	104000
5266502585	0	80.00	80.00	Stated	0	60000
5266502586	0	90.00	90.00	Stated	0	239000
5266502592	0	100.00	100.00	Full	0	210000
5266502598	0	80.00	80.00	Stated	0	70000
5266502603	0	80.00	80.00	Full	0	170000
5266502768	0	85.00	85.00	Full	0	208000
5266502771	0	100.00	100.00	Full	0	125000
5266502806	0	90.00	90.00	Stated	0	297000
5266502869	0	70.00	70.00	Full	0	200000
5266502885	0	79.27	79.27	Full	0	82000
5266502897	0	86.50	86.50	Full	0	200000
5266502940	0	90.00	90.00	Full	0	144000
5267500201	304000	100.00	100.00	NIV	380000	380000
5267500706	188000	100.00	100.00	Stated	235000	235000
5267500726	316000	100.00	100.00	Stated	395000	395000
5267500822	0	80.00	95.00	Stated	0	568000
5267500851	0	50.40	50.40	Full	0	625000
5267500912	0	67.57	67.57	Full	0	148000
5267501049	132000	100.00	100.00	Stated	165000	165000
5267501073	0	80.00	100.00	Stated	185000	195000
5267501119	0	78.13	100.00	Stated	640000	640000
5267501134	0	80.00	100.00	Stated	375000	375000
5267501143	0	79.99	100.00	Stated	359900	360000
5267501146	0	78.95	78.95	Stated	0	152000
5267501164	0	80.00	80.00	Full	0	330000
5267501168	0	80.00	80.00	Stated	309000	309000
5267501179	0	80.00	100.00	Stated	155000	175000
5267501188	0	80.00	100.00	Stated	310500	312000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5257500992	REFINANCE	YES	YES	A-	644	44.83
5257501202	PURCHASE	NO	NO	A	727	7.81
5257501584	REFINANCE	YES	YES	A-	649	44.68
5257501654	REFINANCE	YES	YES	A-	642	43.91
5257501752	REFINANCE	YES	YES	B+	613	47.34
5257501756	REFINANCE	YES	YES	A-	657	42.21
5257501802	REFINANCE	YES	YES	A	674	48.95
5257501834	REFINANCE	YES	YES	A-	654	18.43
5257501899	REFINANCE	YES	YES	A-	654	18.14
5259500494	REFINANCE	YES	YES	A-	626	35.03
5259500857	REFINANCE	YES	YES	A-	648	29.51
5259500951	REFINANCE	YES	YES	A-	623	33.21
5259500958	REFINANCE	YES	YES	A-	627	47.02
5266501828	REFINANCE	YES	YES	A-	642	37.11
5266502178	REFINANCE	YES	YES	C	513	37.36
5266502254	REFINANCE	YES	YES	B+	601	42.78
5266502275	REFINANCE	YES	YES	B-	553	53.12
5266502298	REFINANCE	YES	YES	A-	639	41.10
5266502310	REFINANCE	YES	YES	A	668	42.35
5266502472	REFINANCE	YES	YES	C+	533	49.97
5266502515	REFINANCE	YES	YES	A	697	48.10
5266502526	REFINANCE	YES	YES	A	703	42.24
5266502539	REFINANCE	YES	YES	C+	537	40.79
5266502585	REFINANCE	YES	NO	A-	646	49.54
5266502586	REFINANCE	YES	YES	B	586	48.09
5266502592	REFINANCE	YES	YES	A-	656	46.26
5266502598	REFINANCE	YES	NO	A-	646	50.09
5266502603	REFINANCE	YES	YES	C	513	42.78
5266502768	REFINANCE	YES	YES	C+	543	41.10
5266502771	REFINANCE	YES	YES	A-	658	49.99
5266502806	REFINANCE	YES	YES	A-	654	33.59
5266502869	REFINANCE	YES	YES	B-	563	47.73
5266502885	REFINANCE	YES	YES	B+	612	21.56
5266502897	REFINANCE	YES	YES	B+	619	49.75
5266502940	REFINANCE	YES	YES	A	680	47.08
5267500201	PURCHASE	NO	YES	B+	601	41.83
5267500706	PURCHASE	NO	YES	B+	606	48.10
5267500726	PURCHASE	NO	YES	B+	612	43.49
5267500822	REFINANCE	YES	YES	A-	635	49.70
5267500851	REFINANCE	YES	YES	C	520	48.70
5267500912	REFINANCE	YES	YES	C+	539	38.32
5267501049	PURCHASE	NO	YES	A-	635	42.10
5267501073	PURCHASE	NO	YES	A-	630	46.31
5267501119	PURCHASE	NO	YES	A-	648	53.50
5267501134	PURCHASE	NO	YES	A	692	37.14
5267501143	PURCHASE	NO	YES	A	675	48.52
5267501146	REFINANCE	YES	YES	B	599	49.81
5267501164	REFINANCE	YES	YES	C+	542	50.15
5267501168	PURCHASE	NO	YES	A-	649	42.83
5267501179	PURCHASE	NO	YES	A	707	21.67
5267501188	PURCHASE	NO	YES	A-	629	41.62

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5257500992	NO	0	NONE	0.00	FIXED	0.000
5257501202	NO	0	NONE	0.00	FIXED	0.000
5257501584	NO	0	NONE	0.00	FIXED	0.000
5257501654	YES	3	5%, 5%, 5%	36000.00	ARM	6.500
5257501752	NO	0	NONE	0.00	ARM	8.500
5257501756	YES	3	5%, 5%, 5%	55000.00	ARM	7.375
5257501802	YES	3	5%, 5%, 5%	34600.00	FIXED	0.000
5257501834	YES	3	5%, 5%, 5%	14400.00	FIXED	0.000
5257501899	NO	0	NONE	0.00	FIXED	0.000
5259500494	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5259500857	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.625
5259500951	NO	0	NONE	0.00	FIXED	0.000
5259500958	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5266501828	YES	3	2 MOS INTEREST ON THE PAID PRI	50800.00	FIXED	0.000
5266502178	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5266502254	NO	0	NONE	0.00	ARM	6.875
5266502275	YES	2	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.740
5266502298	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5266502310	NO	0	NONE	62400.00	ARM	6.750
5266502472	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.740
5266502515	NO	0	NONE	0.00	FIXED	0.000
5266502526	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5266502539	YES	3	5%, 5%, 5%	0.00	ARM	8.740
5266502585	YES	3	5%, 5%, 5%	0.00	ARM	8.500
5266502586	YES	3	2%, 2%, 2%	0.00	ARM	7.250
5266502592	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5266502598	YES	3	5%, 5%, 5%	0.00	ARM	7.750
5266502603	NO	0	NONE	0.00	ARM	6.625
5266502768	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.250
5266502771	NO	0	NONE	0.00	FIXED	0.000
5266502806	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5266502869	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5266502885	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5266502897	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.450
5266502940	NO	0	NONE	0.00	ARM	6.740
5267500201	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267500706	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267500726	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267500822	YES	2	6 MTHS INTEREST ON EXCESS OF 2	85200.00	ARM	6.250
5267500851	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.750
5267500912	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.875
5267501049	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501073	YES	2	6 MTHS INTEREST ON EXCESS OF 2	37000.00	ARM	6.250
5267501119	YES	2	6 MTHS INTEREST ON EXCESS OF 2	140000.00	ARM	7.000
5267501134	YES	2	6 MTHS INTEREST ON EXCESS OF 2	75000.00	ARM	6.875
5267501143	YES	2	6 MTHS INTEREST ON EXCESS OF 2	72000.00	ARM	6.625
5267501146	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5267501164	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5267501168	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5267501179	YES	2	6 MTHS INTEREST ON EXCESS OF 2	31000.00	ARM	7.000
5267501188	YES	2	6 MTHS INTEREST ON EXCESS OF 2	62100.00	ARM	6.625

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5257500992	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5257501202	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5257501584	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5257501654	6.750	13.750	3.000	1.500	36	6	11/1/2008	YES
5257501752	9.275	16.275	3.000	1.500	36	6	12/1/2008	NO
5257501756	7.625	14.625	3.000	1.500	36	6	12/1/2008	YES
5257501802	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5257501834	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5257501899	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5259500494	6.125	13.125	3.000	1.500	24	6	7/1/2007	NO
5259500857	5.875	12.875	3.000	1.500	36	6	10/1/2008	NO
5259500951	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5259500958	6.500	13.500	3.000	1.500	36	6	11/1/2008	YES
5266501828	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502178	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502254	7.125	14.125	3.000	1.500	36	6	10/1/2008	YES
5266502275	8.990	15.990	3.000	1.500	24	6	10/1/2007	NO
5266502298	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5266502310	7.000	14.000	3.000	1.500	36	6	11/1/2008	YES
5266502472	7.990	14.990	3.000	1.500	36	6	11/1/2008	NO
5266502515	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502526	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502539	8.990	15.990	3.000	1.500	36	6	12/1/2008	NO
5266502585	8.750	15.750	3.000	1.500	36	6	11/1/2008	NO
5266502586	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5266502592	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502598	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
5266502603	9.625	16.625	3.000	1.500	36	6	12/1/2008	NO
5266502768	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5266502771	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502806	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5266502869	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502885	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5266502897	7.700	14.700	3.000	1.500	36	6	12/1/2008	YES
5266502940	6.990	13.990	3.000	1.500	36	6	1/1/2009	NO
5267500201	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267500706	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267500726	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267500822	6.990	13.990	3.000	1.500	24	6	9/1/2007	YES
5267500851	6.490	13.490	3.000	1.500	24	6	9/1/2007	NO
5267500912	6.625	13.625	3.000	1.500	24	6	9/1/2007	NO
5267501049	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501073	7.000	14.000	3.000	1.500	24	6	11/1/2007	NO
5267501119	7.750	14.750	3.000	1.500	24	6	12/1/2007	NO
5267501134	7.550	14.550	3.000	1.500	24	6	11/1/2007	NO
5267501143	7.363	14.363	3.000	1.500	24	6	12/1/2007	YES
5267501146	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
5267501164	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5267501168	7.000	14.000	3.000	1.500	24	6	11/1/2007	YES
5267501179	7.675	14.675	3.000	1.500	24	6	12/1/2007	NO
5267501188	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5267501189	YES	62100.00	62,079.04	603.15	360	YES
5267501192	NO	373600.00	373,600.00	2389.48	360	NO
5267501194	NO	158000.00	158,000.00	905.21	360	NO
5267501207	NO	134400.00	134,400.00	927.17	360	NO
5267501208	NO	25200.00	25,200.00	232.87	360	YES
5267501209	NO	154850.00	154,748.70	1149.76	360	NO
5267501214	YES	248800.00	248,800.00	1513.53	360	NO
5267501220	YES	220000.00	220,000.00	1271.42	360	NO
5267501221	YES	156000.00	156,000.00	1096.12	360	NO
5267501222	NO	328100.00	328,100.00	2020.17	360	NO
5267501226	NO	128000.00	128,000.00	855.89	360	NO
5267501230	NO	164000.00	163,903.17	1275.58	360	NO
5267501232	NO	176000.00	175,890.60	1337.73	360	NO
5267501235	NO	144800.00	144,800.00	1005.04	360	NO
5267501237	NO	36200.00	36,200.00	351.6	360	NO
5267501242	YES	191250.00	191,250.00	1426.41	360	NO
5267501248	NO	485600.00	485,600.00	3395.39	360	NO
5267501254	YES	198450.00	198,450.00	1281.66	360	NO
5267501278	NO	64600.00	64,600.00	543.19	360	NO
5267501284	YES	356250.00	356,250.00	2248.83	360	NO
5267501291	YES	720000.00	720,000.00	4374.8	360	NO
5267501292	YES	308000.00	308,000.00	2258.67	360	NO
5267501293	YES	77000.00	77,000.00	732.71	360	YES
5267501294	NO	99450.00	99,450.00	782.37	360	NO
5267501296	NO	440000.00	440,000.00	2520.83	360	NO
5267501297	NO	110000.00	110,000.00	965.33	360	YES
5267501298	NO	148650.00	148,650.00	1075.63	480	YES
5267501301	NO	239200.00	239,200.00	1464.8	480	YES
5267501304	NO	357000.00	357,000.00	2342.72	480	YES
5267501312	NO	140000.00	140,000.00	1015.1	360	NO
5267501313	NO	35000.00	35,000.00	353.29	360	YES
5267501328	NO	216000.00	216,000.00	1566.15	360	NO
5267501329	NO	54000.00	54,000.00	560.65	360	YES
5267501330	NO	204000.00	204,000.00	1433.77	480	YES
5267501355	NO	208000.00	208,000.00	1394.32	360	NO
5267501378	NO	130500.00	130,500.00	955.29	360	NO
5272500464	NO	118400.00	117,480.20	1061.47	240	NO
5272500615	NO	184500.00	184,497.08	1057.03	360	NO
5272500990	NO	191800.00	191,634.87	1244.01	360	NO
5272501090	NO	233750.00	233,346.35	1516.1	360	NO
5272501161	NO	322400.00	322,400.00	2015	360	NO
5272501227	NO	269100.00	269,100.00	1567.51	360	NO
5272501274	NO	373000.00	373,000.00	2098.13	360	NO
5272501275	NO	138000.00	138,000.00	776.25	360	NO
5272501282	NO	80600.00	80,600.00	729.76	360	NO
5272501292	NO	164800.00	164,800.00	1223.64	360	NO
5272501321	NO	240300.00	240,300.00	1376.72	360	NO
5272501349	NO	179350.00	179,350.00	1064.89	360	NO
5272501354	NO	137600.00	137,600.00	985.78	360	NO
5272501370	YES	160000.00	160,000.00	1216.12	360	NO
5274501045	NO	347000.00	346,076.47	2221.88	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5267501189	180	10/19/2005	12/1/2005	12/1/2005	11/1/2020	11.25
5267501192	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.675
5267501194	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5267501207	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.363
5267501208	180	11/1/2005	1/1/2006	1/1/2006	12/1/2020	10.625
5267501209	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.125
5267501214	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	7.3
5267501220	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.935
5267501221	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5267501222	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5267501226	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.05
5267501230	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.625
5267501232	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.375
5267501235	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	7.425
5267501237	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	11.25
5267501242	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.95
5267501248	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5267501254	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5267501278	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5267501284	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.575
5267501291	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5267501292	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.8
5267501293	180	11/11/2005	1/1/2006	1/1/2006	12/1/2020	10.99
5267501294	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5267501296	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5267501297	180	11/4/2005	1/1/2006	1/1/2006	12/1/2020	10
5267501298	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5267501301	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5267501304	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.475
5267501312	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5267501313	180	11/15/2005	1/1/2006	1/1/2006	12/1/2020	11.75
5267501328	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5267501329	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	12.125
5267501330	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.1
5267501355	360	11/28/2005	1/1/2006	1/1/2006	12/1/2035	7.075
5267501378	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.975
5272500464	240	6/2/2005	8/1/2005	12/1/2005	7/1/2025	8.95
5272500615	360	7/21/2005	9/1/2005	12/1/2005	8/1/2035	6.875
5272500990	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5272501090	360	9/24/2005	11/1/2005	12/1/2005	10/1/2035	6.75
5272501161	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5272501227	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5272501274	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5272501275	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5272501282	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	10.375
5272501292	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5272501321	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5272501349	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5272501354	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	7.75
5272501370	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.375
5274501045	360	8/5/2005	10/1/2005	1/1/2006	9/1/2035	6.625

Loan Number	City	State	Zip	Property Type	Units	Lien
5267501189	SACRAMENTO	CA	95828	SFR	1	2
5267501192	PORTLAND	OR	97236	SFR	1	1
5267501194	GLENDALE	AZ	85301	SFR	1	1
5267501207	BEAVER DAM	AZ	86432	SFR	1	1
5267501208	BEAVER DAM	AZ	86432	SFR	1	2
5267501209	EUGENE	OR	97402	SFR	1	1
5267501214	PHOENIX	AZ	85041	SFR	1	1
5267501220	CALEXICO	CA	92231	SFR	1	1
5267501221	EL CENTRO	CA	92243	SFR	1	1
5267501222	SAN BERNARDINO	CA	92407	SFR	1	1
5267501226	PHOENIX	AZ	85031	SFR	1	1
5267501230	TACOMA	WA	98404	SFR	1	1
5267501232	CORNELIUS	OR	97113	SFR	1	1
5267501235	PHOENIX	AZ	85031	SFR	1	1
5267501237	PHOENIX	AZ	85031	SFR	1	2
5267501242	BAKERSFIELD	CA	93304	SFR	1	1
5267501248	HAWTHORNE	CA	90250	SFR	1	1
5267501254	GLENDALE	AZ	85303	SFR	1	1
5267501278	RAWLINS	WY	82301	SFR	1	1
5267501284	FONTANA	CA	92336	SFR	1	1
5267501291	SHERWOOD	OR	97140	SFR	1	1
5267501292	SACRAMENTO	CA	95829	SFR	1	1
5267501293	SACRAMENTO	CA	95829	SFR	1	2
5267501294	PUEBLO WEST	CO	81007	SFR	1	1
5267501296	ANTELOPE	CA	95843	SFR	1	1
5267501297	ANTELOPE	CA	95843	SFR	1	2
5267501298	SPRINGFIELD	OR	97477	SFR	1	1
5267501301	CLOVIS	CA	93612	SFR	1	1
5267501304	RIALTO	CA	92377	SFR	1	1
5267501312	SALT LAKE CITY	UT	84118	SFR	1	1
5267501313	SALT LAKE CITY	UT	84118	SFR	1	2
5267501328	BAKERSFIELD	CA	93307	SFR	1	1
5267501329	BAKERSFIELD	CA	93307	SFR	1	2
5267501330	APPLE VALLEY	CA	92308	SFR	1	1
5267501355	PUYALLUP	WA	98374	SFR	1	1
5267501378	PHOENIX	AZ	85033	SFR	1	1
5272500464	FALLON	NV	89406	MFH	1	1
5272500615	LAS VEGAS	NV	89104	SFR	1	1
5272500990	LAS VEGAS	NV	89108	SFR	1	1
5272501090	LAS VEGAS	NV	89103	SFR	1	1
5272501161	LAS VEGAS	NV	89123	SFR	1	1
5272501227	LAS VEGAS	NV	89156	SFR	1	1
5272501274	LAS VEGAS	NV	89131	SFR	1	1
5272501275	LAS VEGAS	NV	89115	SFR	1	1
5272501282	LAS VEGAS	NV	89123	SFR	1	2
5272501292	LAS VEGAS	NV	89115	SFR	1	1
5272501321	FERNLEY	NV	89408	SFR	1	1
5272501349	LAS VEGAS	NV	89115	SFR	1	1
5272501354	LAS VEGAS	NV	89142	TOWNHOUSE	1	1
5272501370	LAS VEGAS	NV	89110	SFR	1	1
5274501045	LOS ANGELES	CA	90047	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5267501189	248400	100.00	100.00	Stated	310500	312000
5267501192	0	80.00	95.00	Stated	467000	471000
5267501194	0	80.00	100.00	Full	197500	198000
5267501207	0	80.00	95.00	Stated	168000	168000
5267501208	134400	95.00	95.00	Stated	168000	168000
5267501209	0	79.98	79.98	Full	0	193600
5267501214	0	80.00	80.00	Stated	311000	311000
5267501220	0	80.00	80.00	Stated	275000	280000
5267501221	0	78.79	78.79	Stated	0	198000
5267501222	0	74.99	74.99	Full	437500	437500
5267501226	0	80.00	100.00	Stated	160000	160000
5267501230	0	80.00	100.00	Stated	205000	206000
5267501232	0	80.00	80.00	Stated	0	220000
5267501235	0	80.00	80.00	Stated	181000	181000
5267501237	144800	100.00	100.00	Stated	181000	181000
5267501242	0	75.00	75.00	Stated	0	255000
5267501248	0	80.00	80.00	Stated	0	607000
5267501254	0	79.99	100.00	Stated	248100	250000
5267501278	0	95.00	95.00	Full	68000	70000
5267501284	0	74.69	74.69	Stated	0	477000
5267501291	0	65.45	65.45	Full	0	1100000
5267501292	0	80.00	100.00	Stated	385000	395000
5267501293	308000	100.00	100.00	Stated	385000	395000
5267501294	0	85.00	85.00	Full	117000	117000
5267501296	0	80.00	100.00	Full	550000	550000
5267501297	440000	100.00	100.00	Full	550000	550000
5267501298	0	94.98	94.98	Full	156500	159000
5267501301	0	80.00	80.00	Full	299000	299000
5267501304	0	85.00	85.00	Stated	0	420000
5267501312	0	80.00	100.00	Stated	175000	175000
5267501313	140000	100.00	100.00	Stated	175000	175000
5267501328	0	80.00	100.00	Stated	270000	270000
5267501329	216000	100.00	100.00	Stated	270000	270000
5267501330	0	80.00	80.00	Stated	0	255000
5267501355	0	80.00	100.00	Full	260000	260064
5267501378	0	90.00	90.00	Stated	0	145000
5272500464	0	80.00	80.00	Full	0	148000
5272500615	0	90.00	90.00	Stated	0	205000
5272500990	0	70.00	70.00	Stated	0	274000
5272501090	0	85.00	85.00	Full	0	275000
5272501161	0	80.00	100.00	Full	0	403000
5272501227	0	90.00	90.00	Full	0	299000
5272501274	0	73.28	73.28	Full	0	509000
5272501275	0	60.00	60.00	Full	0	230000
5272501282	322400	100.00	100.00	Full	0	403000
5272501292	0	80.00	80.00	Full	0	206000
5272501321	0	90.00	90.00	Full	0	267000
5272501349	0	85.00	85.00	Full	0	211000
5272501354	0	80.00	80.00	Full	0	172000
5272501370	0	80.00	80.00	Stated	0	200000
5274501045	0	78.51	78.51	Stated	0	442000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5267501189	PURCHASE	NO	YES	A-	629	41.62
5267501192	PURCHASE	NO	YES	A-	659	36.83
5267501194	PURCHASE	NO	YES	A-	622	49.57
5267501207	PURCHASE	NO	YES	A	676	49.40
5267501208	PURCHASE	NO	YES	A	676	49.40
5267501209	REFINANCE	YES	YES	B-	550	49.23
5267501214	PURCHASE	NO	YES	A	695	45.89
5267501220	PURCHASE	NO	YES	A-	645	46.26
5267501221	REFINANCE	YES	NO	A-	646	46.26
5267501222	PURCHASE	NO	YES	B	599	53.74
5267501226	PURCHASE	NO	YES	A-	630	47.77
5267501230	PURCHASE	NO	YES	B+	613	47.52
5267501232	REFINANCE	YES	YES	B-	557	48.92
5267501235	PURCHASE	NO	YES	A-	634	33.84
5267501237	PURCHASE	NO	YES	A-	634	33.84
5267501242	REFINANCE	YES	YES	A-	624	44.61
5267501248	REFINANCE	YES	YES	B	594	44.44
5267501254	PURCHASE	NO	YES	A-	628	45.63
5267501278	PURCHASE	NO	YES	B-	571	50.40
5267501284	REFINANCE	YES	YES	A-	629	45.76
5267501291	REFINANCE	YES	YES	A-	656	45.04
5267501292	PURCHASE	NO	YES	A-	645	45.87
5267501293	PURCHASE	NO	YES	A-	645	43.30
5267501294	PURCHASE	NO	YES	B-	562	53.35
5267501296	PURCHASE	NO	YES	A-	649	49.27
5267501297	PURCHASE	NO	YES	A-	649	49.27
5267501298	PURCHASE	NO	YES	B-	566	49.10
5267501301	PURCHASE	NO	YES	B	592	38.86
5267501304	REFINANCE	YES	YES	B+	613	28.06
5267501312	PURCHASE	NO	YES	B+	619	39.59
5267501313	PURCHASE	NO	YES	B+	619	39.59
5267501328	PURCHASE	NO	YES	B+	604	48.62
5267501329	PURCHASE	NO	YES	B+	604	48.62
5267501330	REFINANCE	YES	YES	B	581	49.53
5267501355	PURCHASE	NO	YES	A	722	44.72
5267501378	REFINANCE	YES	YES	A-	627	31.77
5272500464	REFINANCE	YES	YES	B	597	18.55
5272500615	REFINANCE	YES	YES	B+	602	38.23
5272500990	REFINANCE	YES	YES	A	678	35.48
5272501090	REFINANCE	YES	YES	A	663	51.45
5272501161	REFINANCE	YES	YES	A-	643	48.08
5272501227	REFINANCE	YES	YES	B	583	45.56
5272501274	REFINANCE	YES	YES	A-	645	45.01
5272501275	REFINANCE	YES	YES	B+	608	42.01
5272501282	REFINANCE	YES	YES	A-	643	48.08
5272501292	REFINANCE	YES	YES	C	524	33.97
5272501321	REFINANCE	YES	YES	A-	645	41.38
5272501349	REFINANCE	YES	YES	B+	617	39.45
5272501354	REFINANCE	YES	YES	B-	574	53.36
5272501370	REFINANCE	YES	YES	B-	554	35.95
5274501045	REFINANCE	YES	YES	A	688	44.23

Loan Number		Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5267501189		NO	0	NONE	0.00	FIXED	0.000
5267501192		YES	2	6 MTHS INTEREST ON EXCESS OF 2	70050.00	ARM	7.000
5267501194		YES	2	6 MTHS INTEREST ON EXCESS OF 2	39500.00	ARM	6.125
5267501207		YES	3	6 MTHS INTEREST ON EXCESS OF 2	25200.00	ARM	6.625
5267501208		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501209		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5267501214		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5267501220		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5267501221		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5267501222		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.500
5267501226		YES	2	6 MTHS INTEREST ON EXCESS OF 2	32000.00	ARM	6.375
5267501230		NO	0	NONE	41000.00	ARM	7.875
5267501232		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5267501235		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5267501237		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501242		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.250
5267501248		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5267501254		YES	2	6 MTHS INTEREST ON EXCESS OF 2	49650.00	ARM	7.000
5267501278		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5267501284		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5267501291		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	5.375
5267501292		NO	0	NONE	77000.00	ARM	8.125
5267501293		NO	0	NONE	0.00	FIXED	0.000
5267501294		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5267501296		YES	2	6 MTHS INTEREST ON EXCESS OF 2	110000.00	ARM	6.125
5267501297		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501298		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.625
5267501301		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5267501304		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.750
5267501312		YES	3	6 MTHS INTEREST ON EXCESS OF 2	35000.00	ARM	7.125
5267501313		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501328		YES	2	6 MTHS INTEREST ON EXCESS OF 2	54000.00	ARM	7.125
5267501329	��	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5267501330		YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5267501355		YES	2	6 MTHS INTEREST ON EXCESS OF 2	52000.00	ARM	6.375
5267501378		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5272500464		YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5272500615		YES	2	5%, 5%	0.00	ARM	6.625
5272500990		YES	3	5%, 5%, 5%	0.00	ARM	6.500
5272501090		YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5272501161		YES	2	5%, 5%	80600.00	ARM	7.250
5272501227		YES	2	5%, 5%	0.00	ARM	6.740
5272501274		YES	3	5%, 5%, 5%	0.00	ARM	6.500
5272501275		YES	2	5%, 5%	0.00	ARM	6.500
5272501282		YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5272501292		YES	3	5%, 5%, 5%	0.00	ARM	7.875
5272501321		YES	3	5%, 5%, 5%	0.00	ARM	6.625
5272501349		YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5272501354		YES	3	5%, 5%, 5%	0.00	ARM	7.500
5272501370		YES	3	5%, 5%, 5%	0.00	ARM	8.125
5274501045		YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5267501189	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501192	7.675	14.675	3.000	1.500	24	6	12/1/2007	YES
5267501194	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5267501207	7.363	14.363	3.000	1.500	36	6	12/1/2008	NO
5267501208	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501209	8.125	15.125	3.000	1.500	36	6	11/1/2008	NO
5267501214	7.300	14.300	3.000	1.500	24	6	11/1/2007	YES
5267501220	6.935	13.935	3.000	1.500	24	6	12/1/2007	YES
5267501221	7.550	14.550	3.000	1.500	24	6	12/1/2007	NO
5267501222	6.250	13.250	3.000	1.500	24	6	12/1/2007	NO
5267501226	7.050	14.050	3.000	1.500	24	6	12/1/2007	NO
5267501230	8.625	15.625	3.000	1.500	24	6	11/1/2007	NO
5267501232	8.375	15.375	3.000	1.500	36	6	11/1/2008	NO
5267501235	7.425	14.425	3.000	1.500	24	6	12/1/2007	NO
5267501237	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501242	8.950	15.950	3.000	1.500	24	6	12/1/2007	YES
5267501248	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5267501254	7.750	14.750	3.000	1.500	24	6	12/1/2007	YES
5267501278	9.500	16.500	3.000	1.500	36	6	12/1/2008	NO
5267501284	7.575	14.575	3.000	1.500	24	6	12/1/2007	YES
5267501291	6.125	13.125	3.000	1.500	36	6	12/1/2008	NO
5267501292	8.800	15.800	3.000	1.500	24	6	12/1/2007	YES
5267501293	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501294	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
5267501296	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5267501297	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501298	8.375	15.375	3.000	1.500	24	6	12/1/2007	NO
5267501301	6.875	13.875	3.000	1.500	24	6	12/1/2007	NO
5267501304	7.475	14.475	3.000	1.500	24	6	12/1/2007	NO
5267501312	7.875	14.875	3.000	1.500	36	6	12/1/2008	NO
5267501313	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501328	7.875	14.875	3.000	1.500	24	6	12/1/2007	NO
5267501329	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5267501330	8.100	15.100	3.000	1.500	24	6	12/1/2007	NO
5267501355	7.075	14.075	3.000	1.500	24	6	12/1/2007	NO
5267501378	7.975	14.975	3.000	1.500	36	6	12/1/2008	NO
5272500464	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5272500615	6.875	13.875	3.000	1.500	24	6	8/1/2007	YES
5272500990	6.750	13.750	3.000	1.500	36	6	11/1/2008	NO
5272501090	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5272501161	7.500	14.500	3.000	1.500	24	6	12/1/2007	YES
5272501227	6.990	13.990	3.000	1.500	24	6	12/1/2007	YES
5272501274	6.750	13.750	3.000	1.500	60	6	12/1/2010	YES
5272501275	6.750	13.750	3.000	1.500	24	6	12/1/2007	YES
5272501282	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5272501292	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
5272501321	6.875	13.875	3.000	1.500	36	6	12/1/2008	YES
5272501349	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5272501354	7.750	14.750	3.000	1.500	36	6	1/1/2009	NO
5272501370	8.375	15.375	3.000	1.500	36	6	1/1/2009	NO
5274501045	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5274501106	NO	475000.00	474,292.76	3321.27	360	NO
5274501138	NO	402500.00	401,930.00	2883.56	360	NO
5274501167	NO	192100.00	191,930.51	1230.04	360	NO
5274501179	NO	296500.00	295,949.32	1849.77	360	NO
5274501182	NO	451000.00	451,000.00	2585.73	360	NO
5274501235	NO	268000.00	268,000.00	1395.83	360	NO
5274501273	NO	442500.00	442,500.00	2396.88	360	NO
5274501290	NO	277000.00	276,778.49	1866.2	360	NO
5274501291	NO	262500.00	262,500.00	1679.14	480	YES
5274501347	NO	430000.00	430,000.00	2284.38	360	NO
5274501378	NO	225000.00	225,000.00	1335.94	360	NO
5274501420	NO	356250.00	356,250.00	2995.54	360	NO
5274501423	NO	326000.00	326,000.00	2003.54	360	NO
5277501269	NO	142560.00	142,110.72	1083.56	360	NO
5277501602	NO	163200.00	162,950.84	1357.41	360	NO
5277501810	NO	95200.00	95,200.00	595	360	NO
5277501848	YES	75000.00	74,870.49	486.45	360	NO
5277501898	NO	118000.00	117,828.64	835.2	360	NO
5277501917	NO	99000.00	98,998.44	608.44	360	NO
5277501975	NO	163100.00	163,100.00	1254.1	360	NO
5277502025	NO	67000.00	66,955.05	491.62	360	NO
5277502048	NO	108000.00	107,927.53	792.47	360	NO
5277502159	NO	174000.00	173,874.07	1231.56	360	NO
5277502189	NO	164000.00	164,000.00	1160.78	360	NO
5277502371	NO	88500.00	88,435.94	626.4	360	NO
5277502407	NO	147000.00	146,885.33	1002.8	360	NO
5277502524	NO	200000.00	200,000.00	1353.24	480	YES
5277502534	NO	184000.00	184,000.00	1348.89	480	YES
5277502537	NO	187150.00	187,150.00	1072.21	360	NO
5277502539	NO	374000.00	374,000.00	2392.37	480	YES
5277502558	NO	51850.00	51,813.40	371.46	360	NO
5277502597	NO	88000.00	88,000.00	611.87	480	YES
5277502633	NO	144000.00	144,000.00	1096.92	480	YES
5277502641	NO	172000.00	171,855.50	1129.92	360	NO
5277502653	NO	129600.00	129,600.00	823.5	360	NO
5277502665	NO	203200.00	203,200.00	1562.43	360	NO
5277502669	NO	106200.00	106,200.00	883.32	360	NO
5277502682	NO	394200.00	394,200.00	2792.25	360	NO
5277502685	NO	32400.00	32,400.00	308.55	360	NO
5277502713	NO	111500.00	111,500.00	713.23	480	YES
5277502725	NO	142470.00	142,470.00	1038.84	360	NO
5277502728	NO	194250.00	194,250.00	1524.59	480	YES
5277502732	NO	171000.00	171,000.00	1254.74	360	NO
5277502738	NO	202500.00	202,500.00	1434.38	360	NO
5277502751	NO	167910.00	167,910.00	1448.91	480	YES
5277502767	NO	361400.00	361,400.00	2672.85	360	NO
5277502771	NO	203000.00	203,000.00	1317.17	480	YES
5277502777	NO	191250.00	191,250.00	1382.58	360	NO
5277502783	NO	173600.00	173,600.00	1229.67	360	NO
5277502803	NO	170800.00	170,800.00	1123.98	480	YES
5277502807	NO	141770.00	141,770.00	1039.31	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5274501106	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.5
5274501138	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.75
5274501167	360	9/28/2005	12/1/2005	1/1/2006	11/1/2035	6.625
5274501179	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.375
5274501182	360	10/6/2005	12/1/2005	12/1/2005	11/1/2035	6.88
5274501235	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5274501273	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5274501290	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.125
5274501291	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5274501347	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5274501378	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5274501420	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5274501423	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5277501269	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	8.375
5277501602	360	8/26/2005	10/1/2005	12/1/2005	9/1/2035	9.375
5277501810	360	9/16/2005	11/1/2005	12/1/2005	10/1/2035	7.5
5277501848	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	6.75
5277501898	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.625
5277501917	360	9/20/2005	11/1/2005	12/1/2005	10/1/2035	7.375
5277501975	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502025	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8
5277502048	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8
5277502159	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5277502189	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5277502371	360	10/15/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5277502407	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.25
5277502524	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5277502534	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502537	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5277502539	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5277502558	360	10/28/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5277502597	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8
5277502633	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5277502641	360	10/29/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5277502653	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5277502665	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502669	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5277502682	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502685	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	11
5277502713	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5277502725	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5277502728	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.175
5277502732	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8
5277502738	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502751	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	10.175
5277502767	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5277502771	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5277502777	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.675
5277502783	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5277502803	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5277502807	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.5

Loan Number	City	State	Zip	Property Type	Units	Lien
5274501106	LOS ANGELES	CA	90019	SFR	1	1
5274501138	LONG BEACH	CA	90806	SFR	1	1
5274501167	BAKERSFIELD	CA	93307	SFR	1	1
5274501179	COMPTON	CA	90222	SFR	1	1
5274501182	NORTHRIDGE	CA	91324	SFR	1	1
5274501235	LOMITA	CA	90717	SFR	1	1
5274501273	BAKERSFIELD	CA	93312	SFR	1	1
5274501290	LONGBEACH	CA	90808	SFR	1	1
5274501291	COMPTON	CA	90220	SFR	1	1
5274501347	VENTURA	CA	93004	SFR	1	1
5274501378	COMPTON	CA	90220	SFR	1	1
5274501420	PALMDALE	CA	93552	SFR	1	1
5274501423	SOUTH GATE	CA	90280	UNITS 3-4	3	1
5277501269	BELLWOOD	IL	60104	SFR	1	1
5277501602	WAUCONDA	IL	60084	SFR	1	1
5277501810	HAZEL CREST	IL	60429	SFR	1	1
5277501848	CRESTWOOD	IL	60445	SFR	1	1
5277501898	CHICAGO	IL	60636	UNITS 2	2	1
5277501917	MUSKEGON	MI	49441	SFR	1	1
5277501975	CLARKSTON	MI	48346	SFR	1	1
5277502025	YPSILANTI	MI	48198	SFR	1	1
5277502048	JOLIET	IL	60436	SFR	1	1
5277502159	MANTENO	IL	60950	SFR	1	1
5277502189	CHICAGO	IL	60644	SFR	1	1
5277502371	CHICAGO	IL	60621	SFR	1	1
5277502407	DOLTON	IL	60419	SFR	1	1
5277502524	CHICAGO	IL	60636	UNITS 2	2	1
5277502534	OAK LAWN	IL	60453	SFR	1	1
5277502537	CHESTERFIELD	MI	48047	SFR	1	1
5277502539	GENEVA	IL	60134	SFR	1	1
5277502558	DETROIT	MI	48235	SFR	1	1
5277502597	GRAND RAPIDS	MI	49506	SFR	1	1
5277502633	LANSING	MI	48906	SFR	1	1
5277502641	CHICAGO	IL	60632	UNITS 2	2	1
5277502653	POPLAR GROVE	IL	61065	SFR	1	1
5277502665	CHICAGO	IL	60651	SFR	1	1
5277502669	KANKAKEE	IL	60901	SFR	1	1
5277502682	HOMER GLEN	IL	60491	SFR	1	1
5277502685	POPLAR GROVE	IL	61065	SFR	1	2
5277502713	EVANSTON	IL	60202	SFR	1	1
5277502725	HOLLAND	MI	49423	SFR	1	1
5277502728	BURBANK	IL	60459	SFR	1	1
5277502732	MOKENA	IL	60448	CONDO	1	1
5277502738	BELLEVILLE	MI	48111	SFR	1	1
5277502751	CHICAGO	IL	60644	SFR	1	1
5277502767	ELMWOOD PARK	IL	60707	SFR	1	1
5277502771	MUNDELEIN	IL	60060	SFR	1	1
5277502777	CAROL STREAM	IL	60188	SFR	1	1
5277502783	MAYWOOD	IL	60153	SFR	1	1
5277502803	LAKE VILLA	IL	60046	SFR	1	1
5277502807	SPRINGFIELD	IL	62704	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5274501106	0	96.94	96.94	Stated	0	490000
5274501138	0	70.00	70.00	Full	0	575000
5274501167	0	85.00	85.00	Stated	0	226000
5274501179	0	77.01	77.01	Full	0	385000
5274501182	0	81.70	81.70	Stated	0	552000
5274501235	0	48.73	48.73	Stated	0	550000
5274501273	0	83.49	83.49	Full	0	530000
5274501290	0	47.76	47.76	Full	0	580000
5274501291	0	75.00	75.00	Stated	0	350000
5274501347	0	71.67	71.67	Full	0	600000
5274501378	0	64.29	64.29	Full	0	350000
5274501420	0	89.06	89.06	Stated	0	400000
5274501423	0	59.27	59.27	Full	0	550000
5277501269	0	88.00	88.00	Full	0	162000
5277501602	0	80.00	80.00	Full	0	204000
5277501810	0	80.00	100.00	Full	0	119000
5277501848	0	35.21	35.21	Stated	0	213000
5277501898	0	70.66	70.66	Full	0	167000
5277501917	0	90.00	90.00	Stated	0	110000
5277501975	0	70.00	70.00	Stated	0	233000
5277502025	0	78.82	78.82	Full	0	85000
5277502048	0	76.06	76.06	Full	0	142000
5277502159	0	79.82	79.82	Full	0	218000
5277502189	0	80.00	80.00	Full	0	205000
5277502371	0	75.00	75.00	Full	0	118000
5277502407	0	94.23	94.23	Full	0	156000
5277502524	0	74.07	74.07	Full	0	270000
5277502534	0	82.14	82.14	Full	0	224000
5277502537	0	95.00	95.00	Full	0	197000
5277502539	0	84.04	84.04	Full	0	445000
5277502558	0	85.00	85.00	Full	0	61000
5277502597	0	80.00	80.00	Full	0	110000
5277502633	0	80.00	80.00	Stated	0	180000
5277502641	0	59.93	59.93	Stated	0	287000
5277502653	0	79.75	99.69	Stated	0	162500
5277502665	0	80.00	80.00	Full	0	254000
5277502669	0	90.00	90.00	Full	0	118000
5277502682	0	90.00	90.00	Stated	0	438000
5277502685	129600	100.00	100.00	Stated	0	162000
5277502713	0	33.18	33.18	Full	0	336000
5277502725	0	94.98	94.98	Stated	0	150000
5277502728	0	81.28	81.28	Stated	0	239000
5277502732	0	62.57	62.57	Full	0	273300
5277502738	0	90.00	90.00	Full	0	225000
5277502751	0	87.00	87.00	Stated	0	193000
5277502767	0	94.86	94.86	Full	0	381000
5277502771	0	94.86	94.86	Full	0	214000
5277502777	0	75.00	75.00	Stated	0	255000
5277502783	0	94.86	94.86	Full	0	183000
5277502803	0	94.89	94.89	Full	0	180000
5277502807	0	95.79	95.79	Full	0	148000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5274501106	REFINANCE	YES	YES	A	662	49.86
5274501138	REFINANCE	YES	YES	C	513	44.48
5274501167	REFINANCE	YES	YES	A	687	47.81
5274501179	REFINANCE	YES	YES	B+	614	54.92
5274501182	REFINANCE	YES	YES	B	593	44.72
5274501235	REFINANCE	YES	YES	A-	652	37.29
5274501273	REFINANCE	YES	YES	A	669	46.65
5274501290	REFINANCE	YES	YES	C	524	52.14
5274501291	REFINANCE	YES	YES	B	578	49.92
5274501347	REFINANCE	YES	YES	A	677	35.54
5274501378	REFINANCE	YES	YES	A	670	36.84
5274501420	REFINANCE	YES	YES	C+	525	47.42
5274501423	REFINANCE	YES	YES	A	664	42.46
5277501269	REFINANCE	YES	YES	C+	546	40.89
5277501602	REFINANCE	YES	YES	C	522	49.70
5277501810	REFINANCE	YES	YES	A	662	44.69
5277501848	REFINANCE	YES	YES	B	585	45.40
5277501898	REFINANCE	YES	YES	C	520	49.95
5277501917	REFINANCE	YES	YES	A	667	43.41
5277501975	REFINANCE	YES	YES	C+	549	34.11
5277502025	REFINANCE	YES	YES	C	505	46.77
5277502048	REFINANCE	YES	YES	B-	568	42.73
5277502159	REFINANCE	YES	YES	C+	542	54.75
5277502189	REFINANCE	YES	YES	C	510	39.14
5277502371	REFINANCE	YES	YES	C+	535	46.23
5277502407	REFINANCE	YES	YES	A	702	40.18
5277502524	REFINANCE	YES	NO	B-	557	30.11
5277502534	REFINANCE	YES	YES	B-	551	48.17
5277502537	REFINANCE	YES	YES	A-	644	50.44
5277502539	REFINANCE	YES	YES	A-	653	51.85
5277502558	REFINANCE	YES	NO	A-	636	35.33
5277502597	REFINANCE	YES	YES	C+	548	54.64
5277502633	REFINANCE	YES	YES	B-	558	35.15
5277502641	REFINANCE	YES	YES	A-	658	37.65
5277502653	REFINANCE	YES	YES	A-	624	29.88
5277502665	REFINANCE	YES	YES	C	521	52.11
5277502669	REFINANCE	YES	YES	B-	552	50.42
5277502682	REFINANCE	YES	YES	A	670	49.83
5277502685	REFINANCE	YES	YES	A-	624	35.01
5277502713	REFINANCE	YES	YES	B+	605	48.62
5277502725	REFINANCE	YES	YES	B+	610	39.70
5277502728	REFINANCE	YES	YES	B	586	49.98
5277502732	REFINANCE	YES	YES	B+	603	50.16
5277502738	REFINANCE	YES	YES	B	585	48.79
5277502751	REFINANCE	YES	YES	B	594	43.51
5277502767	REFINANCE	YES	YES	A	661	37.21
5277502771	REFINANCE	YES	YES	A-	647	41.89
5277502777	REFINANCE	YES	YES	B+	609	43.94
5277502783	REFINANCE	YES	YES	B+	605	49.40
5277502803	REFINANCE	YES	YES	A-	636	39.61
5277502807	REFINANCE	YES	YES	B	589	46.55

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5274501106	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501138	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.500
5274501167	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501179	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501182	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501235	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501273	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501290	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5274501291	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5274501347	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.125
5274501378	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5274501420	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.750
5274501423	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.125
5277501269	NO	0	NONE	0.00	ARM	4.100
5277501602	NO	0	NONE	0.00	ARM	3.700
5277501810	YES	2	6 MTHS INTEREST ON EXCESS OF 2	23800.00	ARM	3.830
5277501848	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.740
5277501898	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.740
5277501917	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5277501975	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.375
5277502025	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5277502048	NO	0	NONE	0.00	FIXED	0.000
5277502159	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502189	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.400
5277502371	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.420
5277502407	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502524	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502534	NO	0	NONE	0.00	ARM	3.300
5277502537	YES	2	1%, 1%	0.00	ARM	6.625
5277502539	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5277502558	YES	2	1%, 1%	0.00	FIXED	0.000
5277502597	YES	3	2%, 2%, 2%	0.00	ARM	7.750
5277502633	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5277502641	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502653	YES	3	6 MTHS INTEREST ON EXCESS OF 2	32400.00	ARM	6.250
5277502665	NO	0	NONE	0.00	ARM	5.875
5277502669	NO	0	NONE	0.00	ARM	5.625
5277502682	NO	0	NONE	0.00	ARM	6.350
5277502685	NO	0	NONE	0.00	FIXED	0.000
5277502713	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502725	YES	2	1%, 1%	0.00	ARM	8.500
5277502728	NO	0	NONE	0.00	ARM	5.500
5277502732	NO	0	NONE	0.00	FIXED	0.000
5277502738	YES	2	1%, 1%	0.00	ARM	8.250
5277502751	NO	0	NONE	0.00	ARM	5.875
5277502767	NO	0	NONE	0.00	ARM	6.125
5277502771	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5277502777	NO	0	NONE	0.00	ARM	6.000
5277502783	NO	0	NONE	0.00	ARM	6.375
5277502803	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5277502807	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5274501106	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5274501138	7.750	14.750	3.000	1.500	24	6	10/1/2007	NO
5274501167	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5274501179	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5274501182	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5274501235	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5274501273	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5274501290	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5274501291	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5274501347	6.375	13.375	3.000	1.500	24	6	12/1/2007	YES
5274501378	7.125	14.125	3.000	1.500	36	6	12/1/2008	YES
5274501420	9.500	16.500	3.000	1.500	24	6	12/1/2007	NO
5274501423	7.375	14.375	3.000	1.500	36	6	12/1/2008	YES
5277501269	8.375	15.375	3.000	1.500	36	6	7/1/2008	NO
5277501602	9.375	16.375	3.000	1.500	36	6	9/1/2008	NO
5277501810	7.500	14.500	3.000	1.500	24	6	10/1/2007	YES
5277501848	6.750	13.750	3.000	1.500	24	6	10/1/2007	NO
5277501898	7.625	14.625	3.000	1.500	24	6	10/1/2007	NO
5277501917	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5277501975	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5277502025	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502048	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502159	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502189	7.625	14.625	3.000	1.500	36	6	12/1/2008	NO
5277502371	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5277502407	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502524	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502534	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5277502537	6.875	13.875	3.000	1.500	24	6	12/1/2007	YES
5277502539	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5277502558	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502597	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5277502633	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502641	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502653	7.625	14.625	3.000	1.500	36	6	12/1/2008	YES
5277502665	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5277502669	9.375	16.375	3.000	1.500	24	6	12/1/2007	NO
5277502682	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES
5277502685	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502713	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502725	8.750	15.750	3.000	1.500	24	6	12/1/2007	YES
5277502728	9.175	16.175	3.000	1.500	24	6	12/1/2007	NO
5277502732	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502738	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES
5277502751	10.175	17.175	3.000	1.500	36	6	12/1/2008	NO
5277502767	8.875	15.875	3.000	1.500	24	6	12/1/2007	YES
5277502771	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502777	8.675	15.675	3.000	1.500	24	6	12/1/2007	YES
5277502783	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES
5277502803	7.500	14.500	3.000	1.500	24	6	12/1/2007	NO
5277502807	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5277502846	NO	132500.00	132,500.00	717.71	360	NO
5277502854	NO	126900.00	126,900.00	740.25	360	NO
5277502864	YES	163500.00	163,500.00	1300.88	360	NO
5277502881	NO	132000.00	132,000.00	1050.25	360	NO
5277502882	NO	197000.00	197,000.00	1549.8	360	NO
5277502893	NO	101500.00	101,500.00	649.27	480	YES
5277502922	NO	218000.00	218,000.00	1561.78	360	NO
5277502928	NO	132000.00	132,000.00	1014.97	360	NO
5281501181	NO	162000.00	162,000.00	894.38	360	NO
5281501185	YES	350000.00	349,651.57	2098.43	360	NO
5281501186	NO	500000.00	500,000.00	2812.5	360	NO
5281501248	NO	115700.00	115,614.14	808.99	360	NO
5281501282	NO	147000.00	147,000.00	872.81	360	NO
5281501313	NO	436000.00	435,651.34	2937.41	360	NO
5281501317	NO	151380.00	151,380.00	1293.7	360	NO
5281501327	NO	145000.00	145,000.00	964.69	360	NO
5281501338	NO	180000.00	180,000.00	1012.5	360	NO
5281501342	NO	166800.00	166,765.68	1302.7	480	YES
5281501374	NO	124000.00	124,000.00	710.42	360	NO
5281501378	NO	85000.00	85,000.00	752.17	180	NO
5281501391	YES	84000.00	84,000.00	558.85	360	NO
5281501395	NO	232000.00	232,000.00	1524.07	360	NO
5281501408	YES	448200.00	448,200.00	2707.88	360	NO
5281501409	NO	498750.00	498,750.00	2857.42	360	NO
5281501412	YES	315000.00	315,000.00	1968.75	360	NO
5281501422	NO	289750.00	289,750.00	1784.04	360	NO
5281501425	NO	225000.00	225,000.00	1690.35	360	NO
5281501436	NO	140000.00	140,000.00	1051.77	360	NO
5281501443	YES	650000.00	650,000.00	4883.23	360	NO
5281501476	NO	127500.00	127,500.00	837.58	360	NO
5281501484	NO	212850.00	212,850.00	1758.78	360	NO
5281501494	NO	184000.00	184,000.00	1163.01	360	NO
5282501719	YES	140000.00	139,590.81	990.91	360	NO
5282501988	NO	75000.00	74,780.77	530.85	360	NO
5282502534	NO	94500.00	94,421.77	625.54	360	NO
5282502619	NO	180000.00	179,869.72	1274.03	360	NO
5282502737	NO	62000.00	61,953.99	433.51	360	NO
5282502756	NO	230000.00	229,837.67	1647.75	360	NO
5282502757	NO	85000.00	84,940.01	608.95	360	NO
5282502965	YES	112000.00	111,911.67	792.73	360	NO
5282502973	NO	96000.00	96,000.00	703.77	480	YES
5282502979	NO	146000.00	146,000.00	1174.75	360	NO
5282503032	NO	78080.00	78,080.00	635.28	360	NO
5282503066	NO	102400.00	102,400.00	796.46	360	NO
5282503076	NO	103000.00	103,000.00	696.92	480	YES
5282503107	NO	234000.00	234,000.00	2083.84	360	NO
5282503119	YES	144000.00	144,000.00	1132.85	360	NO
5282503140	NO	280000.00	280,000.00	2152.96	360	NO
5282503142	NO	123190.00	123,190.00	903.1	480	YES
5282503181	NO	102000.00	102,000.00	811.56	360	NO
5282503182	NO	78000.00	78,000.00	572.34	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5277502846	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	6.5
5277502854	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7
5277502864	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5277502881	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5277502882	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5277502893	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5277502922	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5277502928	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5281501181	360	9/30/2005	12/1/2005	12/1/2005	11/1/2035	6.625
5281501185	360	9/27/2005	12/1/2005	1/1/2006	11/1/2035	6
5281501186	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	6.75
5281501248	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5281501282	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5281501313	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	7.125
5281501317	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.688
5281501327	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7
5281501338	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5281501342	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	9.125
5281501374	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	6.875
5281501378	180	11/2/2005	1/1/2006	1/1/2006	12/1/2020	6.75
5281501391	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7
5281501395	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5281501408	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5281501409	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5281501412	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5281501422	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	6.25
5281501425	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5281501436	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5281501443	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5281501476	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5281501484	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	9.3
5281501494	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	6.5
5282501719	360	7/14/2005	9/1/2005	12/1/2005	8/1/2035	7.625
5282501988	360	7/25/2005	9/1/2005	12/1/2005	8/1/2035	7.625
5282502534	360	9/29/2005	12/1/2005	12/1/2005	11/1/2035	6.95
5282502619	360	10/12/2005	12/1/2005	1/1/2006	11/1/2035	7.625
5282502737	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	7.5
5282502756	360	10/13/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5282502757	360	10/22/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5282502965	360	10/25/2005	12/1/2005	1/1/2006	11/1/2035	7.625
5282502973	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5282502979	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9
5282503032	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5282503066	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5282503076	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5282503107	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	10.175
5282503119	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5282503140	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	8.5
5282503142	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5282503181	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5282503182	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8

Loan Number	City	State	Zip	Property Type	Units	Lien
5277502846	MANTENO	IL	60950	SFR	1	1
5277502854	CHICAGO	IL	60636	SFR	1	1
5277502864	JUSTICE	IL	60458	SFR	1	1
5277502881	HAZEL CREST	IL	60429	SFR	1	1
5277502882	EAST DUNDEE	IL	60118	SFR	1	1
5277502893	HOMEWOOD	IL	60430	SFR	1	1
5277502922	LIVONIA	MI	48154	SFR	1	1
5277502928	DOLTON	IL	60419	SFR	1	1
5281501181	YREKA	CA	96097	SFR	1	1
5281501185	PILOT HILL	CA	95664	SFR	1	1
5281501186	FOLSOM	CA	95630	SFR	1	1
5281501248	HANFORD	CA	93230	SFR	1	1
5281501282	DELANO	CA	93215	SFR	1	1
5281501313	LINCOLN	CA	95648	SFR	1	1
5281501317	DELANO	CA	93215	SFR	1	1
5281501327	SONORA	CA	95370	SFR	1	1
5281501338	PARLIER	CA	93648	SFR	1	1
5281501342	WASCO	CA	93280	SFR	1	1
5281501374	DELANO	CA	93215	SFR	1	1
5281501378	EARLIMART	CA	93219	SFR	1	1
5281501391	PORTERVILLE	CA	93257	SFR	1	1
5281501395	OROVILLE	CA	95965	SFR	1	1
5281501408	SOUTH LAKE TAHOE	CA	96150	SFR	1	1
5281501409	CLOVIS	CA	93611	SFR	1	1
5281501412	MERCED	CA	95340	SFR	1	1
5281501422	CRESENT CITY	CA	95531	SFR	1	1
5281501425	ORLAND	CA	95963	SFR	1	1
5281501436	CHICO	CA	95928	SFR	1	1
5281501443	SAN JOSE	CA	95135	SFR	1	1
5281501476	SACRAMENTO	CA	95822	SFR	1	1
5281501484	DINUBA	CA	93618	SFR	1	1
5281501494	TUOLUMNE	CA	95379	SFR	1	1
5282501719	KINGSTON	IL	60145	SFR	1	1
5282501988	SPRINGFIELD	IL	62707	SFR	1	1
5282502534	PEORIA	IL	61604	SFR	1	1
5282502619	ELGIN	IL	60123	SFR	1	1
5282502737	DECATUR	IL	62521	SFR	1	1
5282502756	BERWYN	IL	60402	SFR	1	1
5282502757	CHICAGO	IL	60612	SFR	1	1
5282502965	CHICAGO HEIGHTS	IL	60411	SFR	1	1
5282502973	ROMULUS	MI	48174	SFR	1	1
5282502979	SANDWICH	IL	60548	SFR	1	1
5282503032	STERLING	IL	61081	SFR	1	1
5282503066	KANKAKEE	IL	60901	SFR	1	1
5282503076	STEGER	IL	60475	SFR	1	1
5282503107	CHICAGO	IL	60634	CONDO	1	1
5282503119	BROWNSTOWN	MI	48192	SFR	1	1
5282503140	LISLE	IL	60532	SFR	1	1
5282503142	PORTAGE	MI	49024	SFR	1	1
5282503181	PEORIA	IL	61603	SFR	1	1
5282503182	PEORIA	IL	61603	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5277502846	0	88.33	88.33	Full	0	150000
5277502854	0	90.00	90.00	Full	0	141000
5277502864	0	75.00	75.00	Stated	0	218000
5277502881	0	80.00	80.00	Full	0	165000
5277502882	0	94.71	94.71	Full	0	208000
5277502893	0	63.04	63.04	Full	0	161000
5277502922	0	94.37	94.37	Full	0	231000
5277502928	0	89.80	89.80	Full	0	147000
5281501181	0	90.00	90.00	Full	0	180000
5281501185	0	70.99	70.99	Full	0	493000
5281501186	0	63.94	63.94	Stated	0	782000
5281501248	0	65.00	65.00	Full	0	178000
5281501282	0	64.76	64.76	Stated	0	227000
5281501313	0	80.00	100.00	Stated	0	545000
5281501317	0	87.00	87.00	Full	0	174000
5281501327	0	56.86	56.86	Full	0	255000
5281501338	0	80.00	80.00	Full	0	225000
5281501342	0	80.00	80.00	Stated	0	208500
5281501374	0	74.47	74.47	Stated	0	166500
5281501378	0	81.73	81.73	Stated	0	104000
5281501391	0	42.42	42.42	Stated	0	198000
5281501395	0	100.00	100.00	Full	0	232000
5281501408	0	90.00	90.00	Stated	0	498000
5281501409	0	95.00	95.00	Stated	0	525000
5281501412	0	90.00	90.00	Stated	0	350000
5281501422	0	95.00	95.00	Full	0	305000
5281501425	0	90.00	90.00	Full	0	250000
5281501436	0	45.90	45.90	Full	0	305000
5281501443	0	74.71	74.71	Stated	0	870000
5281501476	0	34.46	34.46	Full	0	370000
5281501484	0	90.00	90.00	Stated	0	236500
5281501494	0	66.91	66.91	Full	0	275000
5282501719	0	80.00	80.00	Full	0	175000
5282501988	0	78.37	78.37	Full	0	95700
5282502534	0	87.50	87.50	Full	0	108000
5282502619	0	90.00	90.00	Full	0	200000
5282502737	0	88.57	88.57	Full	0	70000
5282502756	0	92.00	92.00	Stated	0	250000
5282502757	0	39.53	39.53	Full	0	215000
5282502965	0	76.19	76.19	Full	0	147000
5282502973	0	80.00	80.00	Full	0	120000
5282502979	0	64.89	64.89	Full	0	225000
5282503032	0	80.00	80.00	Full	0	97600
5282503066	0	80.00	80.00	Full	0	128000
5282503076	0	79.23	79.23	Full	0	130000
5282503107	0	90.00	90.00	Stated	0	260000
5282503119	0	90.00	90.00	Stated	0	160000
5282503140	0	82.35	82.35	Full	0	340000
5282503142	0	97.00	97.00	Full	0	127000
5282503181	0	100.00	100.00	Full	0	102000
5282503182	0	100.00	100.00	Full	0	78000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5277502846	REFINANCE	YES	YES	A-	652	41.21
5277502854	REFINANCE	YES	YES	B+	617	48.59
5277502864	REFINANCE	YES	YES	B-	552	47.09
5277502881	REFINANCE	YES	YES	C	520	46.12
5277502882	REFINANCE	YES	YES	B	585	48.08
5277502893	REFINANCE	YES	YES	A-	631	35.55
5277502922	REFINANCE	YES	YES	A-	633	54.22
5277502928	REFINANCE	YES	YES	B	580	45.98
5281501181	REFINANCE	YES	YES	B	593	36.92
5281501185	REFINANCE	YES	YES	A-	644	54.42
5281501186	REFINANCE	YES	YES	A-	643	44.85
5281501248	REFINANCE	YES	YES	C	508	53.47
5281501282	REFINANCE	YES	YES	B+	619	31.98
5281501313	REFINANCE	YES	YES	A-	635	45.99
5281501317	REFINANCE	YES	YES	C+	533	44.46
5281501327	REFINANCE	YES	YES	A-	656	47.02
5281501338	REFINANCE	YES	YES	B	598	43.22
5281501342	REFINANCE	YES	YES	B	586	46.35
5281501374	REFINANCE	YES	YES	B+	616	25.02
5281501378	REFINANCE	YES	YES	A	691	45.92
5281501391	REFINANCE	YES	YES	A-	644	34.34
5281501395	REFINANCE	YES	YES	A	660	49.08
5281501408	REFINANCE	YES	YES	A-	656	46.59
5281501409	REFINANCE	YES	YES	A	689	43.83
5281501412	REFINANCE	YES	NO	A	671	48.36
5281501422	REFINANCE	YES	YES	A	697	51.54
5281501425	REFINANCE	YES	YES	B	576	46.34
5281501436	REFINANCE	YES	YES	C+	527	39.98
5281501443	REFINANCE	YES	YES	A-	651	45.02
5281501476	REFINANCE	YES	YES	A	660	54.70
5281501484	REFINANCE	YES	YES	B+	609	45.32
5281501494	REFINANCE	YES	YES	B+	603	53.84
5282501719	REFINANCE	YES	YES	C	503	32.87
5282501988	REFINANCE	YES	YES	C	510	54.68
5282502534	REFINANCE	YES	YES	A-	657	42.14
5282502619	REFINANCE	YES	YES	C+	544	50.96
5282502737	REFINANCE	YES	YES	A	675	38.43
5282502756	REFINANCE	YES	YES	A-	623	48.98
5282502757	REFINANCE	YES	YES	C	523	46.38
5282502965	REFINANCE	YES	YES	C	506	49.32
5282502973	REFINANCE	YES	YES	B-	567	45.67
5282502979	REFINANCE	YES	YES	C	505	38.84
5282503032	REFINANCE	YES	YES	C	510	32.20
5282503066	REFINANCE	YES	YES	C	510	35.59
5282503076	REFINANCE	YES	YES	B	592	25.36
5282503107	REFINANCE	YES	YES	A-	647	48.78
5282503119	REFINANCE	YES	YES	A-	626	43.84
5282503140	REFINANCE	YES	YES	B	597	45.75
5282503142	REFINANCE	YES	YES	B	584	34.59
5282503181	REFINANCE	YES	YES	B+	603	50.47
5282503182	REFINANCE	YES	YES	B+	606	49.74

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5277502846	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5277502854	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5277502864	NO	0	NONE	0.00	ARM	6.240
5277502881	NO	0	NONE	0.00	FIXED	0.000
5277502882	NO	0	NONE	0.00	ARM	6.125
5277502893	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.900
5277502922	YES	1	1%	0.00	FIXED	0.000
5277502928	NO	0	NONE	0.00	ARM	6.125
5281501181	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.375
5281501185	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501186	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501248	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5281501282	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.875
5281501313	YES	3	6 MTHS INTEREST ON EXCESS OF 2	109000.00	ARM	6.875
5281501317	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	9.080
5281501327	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501338	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5281501342	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.875
5281501374	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5281501378	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501391	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501395	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.625
5281501408	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.000
5281501409	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501412	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	7.250
5281501422	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.000
5281501425	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5281501436	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5281501443	YES	1	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	8.000
5281501476	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501484	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5281501494	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.250
5282501719	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.980
5282501988	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.890
5282502534	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5282502619	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.460
5282502737	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5282502756	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5282502757	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5282502965	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.400
5282502973	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5282502979	NO	0	NONE	0.00	ARM	5.875
5282503032	NO	0	NONE	0.00	ARM	6.000
5282503066	NO	0	NONE	0.00	ARM	5.875
5282503076	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	6.500
5282503107	NO	0	NONE	0.00	ARM	5.625
5282503119	YES	2	1%, 1%	0.00	ARM	8.500
5282503140	NO	0	NONE	0.00	FIXED	0.000
5282503142	NO	0	NONE	0.00	ARM	8.250
5282503181	NO	0	NONE	0.00	ARM	5.750
5282503182	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5277502846	6.500	13.500	3.000	1.500	24	6	12/1/2007	YES
5277502854	7.000	14.000	3.000	1.500	24	6	12/1/2007	YES
5277502864	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5277502881	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502882	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
5277502893	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5277502922	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5277502928	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5281501181	6.625	13.625	3.000	1.500	36	6	11/1/2008	YES
5281501185	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501186	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5281501248	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5281501282	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5281501313	7.125	14.125	3.000	1.500	36	6	11/1/2008	NO
5281501317	9.688	16.688	3.000	1.500	36	6	12/1/2008	NO
5281501327	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501338	6.750	13.750	3.000	1.500	36	6	12/1/2008	YES
5281501342	9.125	16.125	3.000	1.500	36	6	11/1/2008	NO
5281501374	6.875	13.875	3.000	1.500	24	6	11/1/2007	YES
5281501378	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501391	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501395	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5281501408	7.250	14.250	3.000	1.500	60	6	12/1/2010	YES
5281501409	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5281501412	7.500	14.500	3.000	1.500	36	6	12/1/2008	YES
5281501422	6.250	13.250	3.000	1.500	24	6	12/1/2007	NO
5281501425	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5281501436	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5281501443	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5281501476	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501484	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5281501494	6.500	13.500	3.000	1.500	36	6	1/1/2009	NO
5282501719	7.625	14.625	3.000	1.500	36	6	8/1/2008	NO
5282501988	7.625	14.625	3.000	1.500	36	6	8/1/2008	NO
5282502534	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282502619	7.625	14.625	3.000	1.500	24	6	11/1/2007	NO
5282502737	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282502756	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282502757	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282502965	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5282502973	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282502979	9.000	16.000	3.000	1.500	36	6	12/1/2008	NO
5282503032	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5282503066	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5282503076	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5282503107	10.175	17.175	3.000	1.500	36	6	12/1/2008	NO
5282503119	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
5282503140	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282503142	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5282503181	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5282503182	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5282503211	NO	138000.00	138,000.00	1279.28	180	NO
5282503255	NO	125100.00	125,100.00	896.23	360	NO
5282503268	NO	83600.00	83,600.00	620.73	360	NO
5282503307	NO	76075.00	76,075.00	591.7	360	NO
5282503320	NO	175000.00	175,000.00	1376.73	360	NO
5287501652	NO	56000.00	55,880.03	456.65	360	NO
5287501728	NO	52700.00	52,583.54	424.04	360	NO
5287501756	NO	58000.00	57,504.82	562.68	180	NO
5287502172	NO	73920.00	73,843.06	608.12	360	NO
5287502212	NO	99640.00	99,427.67	713.83	360	NO
5287502392	NO	143000.00	143,000.00	1099.55	360	NO
5287502887	NO	63000.00	62,910.12	451.34	360	NO
5287502929	NO	124000.00	123,796.11	824.98	360	NO
5287502931	NO	31000.00	30,970.18	263.5	360	NO
5287502967	NO	117500.00	117,425.07	882.74	360	NO
5287503039	NO	55920.00	55,920.00	516.76	360	NO
5287503110	NO	74250.00	74,135.25	656.16	240	NO
5287503248	NO	107825.00	107,825.00	829.08	360	NO
5287503284	NO	85000.00	85,000.00	646.06	360	NO
5287503290	NO	53250.00	53,250.00	423.68	360	NO
5287503292	NO	46400.00	46,400.00	377.53	360	NO
5287503313	NO	138000.00	138,000.00	1172.99	360	NO
5287503360	NO	176600.00	176,600.00	1357.9	360	NO
5287503365	NO	69700.00	69,700.00	560.82	360	NO
5287503371	NO	117000.00	117,000.00	899.63	360	NO
5287503398	NO	95400.00	95,400.00	759.05	360	NO
5287503436	NO	162750.00	162,750.00	1353.67	360	NO
5287503439	NO	90900.00	90,900.00	707.01	360	NO
5287503442	NO	97750.00	97,750.00	875.94	360	NO
5287503460	NO	55250.00	55,250.00	479.76	360	NO
5287503493	NO	110700.00	110,700.00	961.26	360	NO
5287503519	NO	73100.00	73,100.00	634.76	360	NO
5287503522	YES	81600.00	81,600.00	723.65	360	NO
5287503546	NO	56800.00	56,800.00	514.27	360	NO
5287503595	NO	117000.00	117,000.00	889.28	360	NO
5287503599	NO	81900.00	81,900.00	629.74	360	NO
5288500872	YES	59200.00	58,996.67	503.19	360	NO
5288501401	YES	73500.00	73,276.45	571.68	360	NO
5288501457	NO	118400.00	117,899.36	779.78	360	NO
5288501612	NO	101000.00	100,713.54	725.32	360	NO
5288501640	NO	99000.00	98,768.07	677.03	360	NO
5288501764	NO	117000.00	116,545.98	770.56	360	NO
5288501825	NO	55000.00	54,097.30	509.86	180	NO
5288501871	NO	90900.00	90,781.28	676.52	360	NO
5288501874	NO	68000.00	67,807.10	488.34	360	NO
5288501902	NO	82400.00	81,828.11	520.82	360	NO
5288501918	NO	153000.00	152,831.19	1445.51	360	NO
5288501936	NO	75000.00	74,840.96	538.61	360	NO
5288501946	NO	92000.00	91,520.98	762.38	240	NO
5288501997	NO	208000.00	207,569.90	1511.76	360	NO
5288501999	NO	212000.00	211,465.25	1396.23	360	NO

Loan Number	Original Term	Note Date		First Payment Date	Next Due Date	Maturity Date	Coupon
5282503211	180	11/22/2005		1/1/2006	1/1/2006	12/1/2020	7.5
5282503255	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	7.75
5282503268	360	12/1/2005		2/1/2006	2/1/2006	1/1/2036	8.125
5282503307	360	11/25/2005		1/1/2006	1/1/2006	12/1/2035	8.625
5282503320	360	11/30/2005		2/1/2006	2/1/2006	1/1/2036	8.75
5287501652	360	7/6/2005		9/1/2005	11/1/2005	8/1/2035	9.15
5287501728	360	7/12/2005		9/1/2005	12/1/2005	8/1/2035	9
5287501756	180	8/11/2005		10/1/2005	12/1/2005	9/1/2020	8.25
5287502172	360	9/10/2005		11/1/2005	12/1/2005	10/1/2035	9.25
5287502212	360	8/10/2005		10/1/2005	12/1/2005	9/1/2035	7.75
5287502392	360	11/14/2005		1/1/2006	1/1/2006	12/1/2035	8.5
5287502887	360	9/28/2005		11/1/2005	12/1/2005	10/1/2035	7.75
5287502929	360	9/26/2005		11/1/2005	12/1/2005	10/1/2035	7
5287502931	360	9/26/2005		11/1/2005	12/1/2005	10/1/2035	9.625
5287502967	360	10/27/2005		12/1/2005	12/1/2005	11/1/2035	8.25
5287503039	360	11/11/2005		1/1/2006	1/1/2006	12/1/2035	10.625
5287503110	240	10/14/2005		12/1/2005	1/1/2006	11/1/2025	8.75
5287503248	360	11/7/2005		1/1/2006	1/1/2006	12/1/2035	8.5
5287503284	360	11/7/2005		1/1/2006	1/1/2006	12/1/2035	8.375
5287503290	360	11/10/2005		1/1/2006	1/1/2006	12/1/2035	8.875
5287503292	360	11/2/2005		1/1/2006	1/1/2006	12/1/2035	9.125
5287503313	360	11/25/2005		1/1/2006	1/1/2006	12/1/2035	9.625
5287503360	360	11/10/2005		1/1/2006	1/1/2006	12/1/2035	8.5
5287503365	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	9
5287503371	360	11/25/2005		1/1/2006	1/1/2006	12/1/2035	8.5
5287503398	360	11/18/2005		1/1/2006	1/1/2006	12/1/2035	8.875
5287503436	360	11/25/2005		1/1/2006	1/1/2006	12/1/2035	9.375
5287503439	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	8.625
5287503442	360	11/16/2005		1/1/2006	1/1/2006	12/1/2035	10.25
5287503460	360	11/28/2005		2/1/2006	2/1/2006	1/1/2036	9.875
5287503493	360	11/18/2005		1/1/2006	1/1/2006	12/1/2035	9.875
5287503519	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	9.875
5287503522	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	10.125
5287503546	360	11/22/2005		1/1/2006	1/1/2006	12/1/2035	10.375
5287503595	360	11/25/2005		1/1/2006	1/1/2006	12/1/2035	8.375
5287503599	360	11/23/2005		1/1/2006	1/1/2006	12/1/2035	8.5
5288500872	360	4/26/2005		6/1/2005	12/1/2005	5/1/2035	9.625
5288501401	360	6/23/2005		8/1/2005	12/1/2005	7/1/2035	8.625
5288501457	360	6/24/2005		8/1/2005	12/1/2005	7/1/2035	6.9
5288501612	360	7/7/2005		9/1/2005	12/1/2005	8/1/2035	7.775
5288501640	360	8/18/2005		10/1/2005	12/1/2005	9/1/2035	7.275
5288501764	360	7/25/2005		9/1/2005	12/1/2005	8/1/2035	6.9
5288501825	180	7/27/2005		10/1/2005	1/1/2006	9/1/2020	7.5
5288501871	360	9/23/2005	��	11/1/2005	12/1/2005	10/1/2035	8.15
5288501874	360	7/26/2005		9/1/2005	12/1/2005	8/1/2035	7.775
5288501902	360	7/26/2005		9/1/2005	1/1/2006	8/1/2035	6.5
5288501918	360	8/9/2005		10/1/2005	12/1/2005	9/1/2035	10.9
5288501936	360	7/27/2005		10/1/2005	12/1/2005	9/1/2035	7.775
5288501946	240	8/5/2005		10/1/2005	12/1/2005	9/1/2025	7.875
5288501997	360	8/19/2005		10/1/2005	12/1/2005	9/1/2035	7.9
5288501999	360	8/2/2005		10/1/2005	12/1/2005	9/1/2035	6.9

Loan Number	City	State	Zip	Property Type	Units	Lien
5282503211	BOLINGBROOK	IL	60440	SFR	1	1
5282503255	OTTAWA	IL	61350	SFR	1	1
5282503268	WEST PEORIA	IL	61604	SFR	1	1
5282503307	SPRINGFIELD	IL	62703	SFR	1	1
5282503320	WESTLAND	MI	48185	SFR	1	1
5287501652	GARY	IN	46404	SFR	1	1
5287501728	BLUFFTON	IN	46714	SFR	1	1
5287501756	GARY	IN	46409	SFR	1	1
5287502172	ALEXANDRIA	IN	46001	SFR	1	1
5287502212	HAMMOND	IN	46323	SFR	1	1
5287502392	CROWN POINT	IN	46307	SFR	1	1
5287502887	TERRE HAUTE	IN	47804	SFR	1	1
5287502929	KOKOMO	IN	46901	SFR	1	1
5287502931	KOKOMO	IN	46901	SFR	1	2
5287502967	MUNCIE	IN	47303	SFR	1	1
5287503039	MICHIGAN CITY	IN	46360	SFR	1	1
5287503110	COLUMBUS	IN	47203	SFR	1	1
5287503248	HAMMOND	IN	46323	SFR	1	1
5287503284	INDIANAPOLIS	IN	46222	SFR	1	1
5287503290	MICHIGAN	IN	46360	SFR	1	1
5287503292	EVANSVILLE	IN	47713	SFR	1	1
5287503313	BLOOMINGTON	IN	47401	SFR	1	1
5287503360	COLUMBUS	IN	47201	SFR	1	1
5287503365	GREENSBURG	IN	47240	SFR	1	1
5287503371	HAMMOND	IN	46324	SFR	1	1
5287503398	LOGANSPORT	IN	46947	SFR	1	1
5287503436	SOUTH BEND	IN	46628	SFR	1	1
5287503439	SOUTH BEND	IN	46619	SFR	1	1
5287503442	SHELBYVILLE	IN	46176	SFR	1	1
5287503460	MUNCIE	IN	47302	SFR	1	1
5287503493	HAMMOND	IN	46323	SFR	1	1
5287503519	INDIANAPOLIS	IN	46226	SFR	1	1
5287503522	CHESTERTON	IN	46304	CONDO	1	1
5287503546	SOUTH BEND	IN	46615	SFR	1	1
5287503595	HOBART	IN	46342	SFR	1	1
5287503599	EVANSVILLE	IN	47711	SFR	1	1
5288500872	DALLAS	TX	75217	SFR	1	1
5288501401	MABANK	TX	75147	SFR	1	1
5288501457	EL PASO	TX	79927	SFR	1	1
5288501612	GARLAND	TX	75043	SFR	1	1
5288501640	DALLAS	TX	75227	SFR	1	1
5288501764	PLANO	TX	75023	SFR	1	1
5288501825	FORT WORTH	TX	76116	SFR	1	1
5288501871	DALLAS	TX	75217	SFR	1	1
5288501874	FORT WORTH	TX	76131	SFR	1	1
5288501902	PLANO	TX	75074	SFR	1	1
5288501918	DALLAS	TX	75227	SFR	1	1
5288501936	DALLAS	TX	75227	SFR	1	1
5288501946	RICHLAND HILLS	TX	76118	SFR	1	1
5288501997	FORT WORTH	TX	76112	SFR	1	1
5288501999	FLOWER MOUND	TX	75022	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5282503211	0	69.73	69.73	Full	0	197900
5282503255	0	90.00	90.00	Full	0	139000
5282503268	0	95.00	95.00	Full	0	88000
5282503307	0	85.00	85.00	Full	0	89500
5282503320	0	96.15	96.15	Stated	0	182000
5287501652	0	80.00	80.00	Full	0	70000
5287501728	0	85.00	85.00	Full	0	62000
5287501756	0	80.56	80.56	Full	0	72000
5287502172	0	77.00	77.00	Full	0	96000
5287502212	0	92.69	92.69	Full	0	107500
5287502392	0	88.82	88.82	Full	0	161000
5287502887	0	90.00	90.00	Full	0	70000
5287502929	0	80.00	100.00	Full	0	155000
5287502931	124000	100.00	100.00	Full	0	155000
5287502967	0	87.04	87.04	Full	0	135000
5287503039	0	80.00	80.00	Full	69900	69900
5287503110	0	75.00	75.00	Full	0	99000
5287503248	0	95.00	95.00	Full	0	113500
5287503284	0	100.00	100.00	Full	0	85000
5287503290	0	75.00	75.00	Full	0	71000
5287503292	0	80.00	80.00	Full	0	58000
5287503313	0	100.00	100.00	Full	0	138000
5287503360	0	95.00	95.00	Full	0	185900
5287503365	0	85.00	85.00	Full	0	82000
5287503371	0	100.00	100.00	Stated	0	117000
5287503398	0	90.00	90.00	Full	0	106000
5287503436	0	75.00	75.00	Full	0	217000
5287503439	0	89.12	89.12	Full	0	102000
5287503442	0	85.00	85.00	Full	0	115000
5287503460	0	85.00	85.00	Full	0	65000
5287503493	0	90.00	90.00	Full	0	123000
5287503519	0	85.00	85.00	Full	0	86000
5287503522	0	80.00	80.00	Full	0	102000
5287503546	0	80.00	80.00	Full	0	71000
5287503595	0	100.00	100.00	Full	0	117000
5287503599	0	90.00	90.00	Full	0	91000
5288500872	0	80.00	80.00	Stated	74000	74000
5288501401	0	70.00	70.00	Stated	0	105000
5288501457	0	80.00	80.00	Stated	0	148000
5288501612	0	87.83	87.83	Stated	0	115000
5288501640	0	71.74	71.74	Full	0	138000
5288501764	0	90.00	90.00	Full	0	130000
5288501825	0	84.62	84.62	Stated	0	65000
5288501871	0	90.00	90.00	Stated	101000	101000
5288501874	0	80.00	80.00	Full	0	85000
5288501902	0	80.00	80.00	Full	0	103000
5288501918	0	100.00	100.00	Full	0	153000
5288501936	0	74.26	74.26	Stated	0	101000
5288501946	0	80.00	80.00	Full	0	115000
5288501997	0	80.00	80.00	Full	0	260000
5288501999	0	80.00	80.00	Full	0	265000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5282503211	REFINANCE	YES	YES	A-	658	36.14
5282503255	REFINANCE	YES	YES	A-	621	44.89
5282503268	REFINANCE	YES	YES	B	580	44.93
5282503307	REFINANCE	YES	YES	B+	602	31.18
5282503320	REFINANCE	YES	YES	A	705	41.47
5287501652	REFINANCE	YES	YES	C+	549	25.18
5287501728	REFINANCE	YES	YES	B-	554	51.46
5287501756	REFINANCE	YES	YES	B+	601	28.17
5287502172	REFINANCE	YES	NO	B-	563	22.81
5287502212	REFINANCE	YES	YES	A-	651	32.23
5287502392	REFINANCE	YES	YES	A-	622	44.69
5287502887	REFINANCE	YES	YES	B-	568	44.08
5287502929	REFINANCE	YES	YES	A	672	44.15
5287502931	REFINANCE	YES	YES	A	672	44.09
5287502967	REFINANCE	YES	YES	A-	626	48.56
5287503039	PURCHASE	NO	YES	C	503	26.60
5287503110	REFINANCE	YES	YES	C+	543	40.06
5287503248	REFINANCE	YES	YES	B	588	54.53
5287503284	REFINANCE	YES	YES	A	697	33.35
5287503290	REFINANCE	YES	YES	A-	638	24.53
5287503292	REFINANCE	YES	NO	A-	621	49.44
5287503313	REFINANCE	YES	YES	B+	601	29.22
5287503360	REFINANCE	YES	YES	B	587	46.15
5287503365	REFINANCE	YES	YES	B-	568	37.77
5287503371	REFINANCE	YES	YES	A	661	38.61
5287503398	REFINANCE	YES	YES	B-	566	38.34
5287503436	REFINANCE	YES	YES	B-	566	50.15
5287503439	REFINANCE	YES	YES	B	596	35.42
5287503442	REFINANCE	YES	YES	C+	535	23.78
5287503460	REFINANCE	YES	YES	B	580	41.02
5287503493	REFINANCE	YES	YES	C+	540	44.17
5287503519	REFINANCE	YES	YES	B-	553	36.56
5287503522	REFINANCE	YES	YES	C	505	44.69
5287503546	REFINANCE	YES	YES	C+	536	31.44
5287503595	REFINANCE	YES	YES	A-	645	44.17
5287503599	REFINANCE	YES	YES	B+	610	30.85
5288500872	PURCHASE	NO	YES	B-	554	39.94
5288501401	REFINANCE	YES	YES	C+	528	46.02
5288501457	REFINANCE	YES	YES	A	668	30.91
5288501612	REFINANCE	NO	YES	B	583	48.68
5288501640	REFINANCE	YES	YES	B	597	33.28
5288501764	REFINANCE	YES	NO	A-	652	30.81
5288501825	REFINANCE	NO	YES	A	667	36.36
5288501871	PURCHASE	NO	YES	B+	603	40.51
5288501874	REFINANCE	YES	YES	B	591	48.60
5288501902	REFINANCE	YES	YES	A-	623	50.22
5288501918	REFINANCE	NO	YES	B	583	42.07
5288501936	REFINANCE	YES	YES	B-	563	22.20
5288501946	REFINANCE	YES	YES	B-	571	38.33
5288501997	REFINANCE	YES	YES	B-	552	47.80
5288501999	REFINANCE	YES	YES	B-	563	38.57

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5282503211	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5282503255	NO	0	NONE	0.00	ARM	7.120
5282503268	NO	0	NONE	0.00	FIXED	0.000
5282503307	NO	0	NONE	0.00	FIXED	0.000
5282503320	NO	0	NONE	0.00	FIXED	0.000
5287501652	YES	3	2%, 2%, 2%	0.00	ARM	8.900
5287501728	YES	2	2%, 2%	0.00	ARM	8.750
5287501756	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287502172	YES	3	2%, 2%, 2%	0.00	ARM	9.000
5287502212	YES	3	2%, 2%, 2%	0.00	ARM	7.500
5287502392	YES	2	2%, 2%	0.00	ARM	7.875
5287502887	YES	3	2%, 2%, 2%	0.00	ARM	7.500
5287502929	YES	2	2%, 2%	31000.00	FIXED	0.000
5287502931	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287502967	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503039	YES	3	2%, 2%, 2%	0.00	ARM	7.500
5287503110	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503248	YES	2	2%, 2%	0.00	ARM	8.000
5287503284	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503290	YES	2	2%, 2%	0.00	FIXED	0.000
5287503292	YES	3	2%, 2%, 2%	0.00	ARM	8.110
5287503313	YES	2	2%, 2%	0.00	FIXED	0.000
5287503360	YES	2	2%, 2%	0.00	ARM	8.070
5287503365	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503371	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503398	YES	3	2%, 2%, 2%	0.00	ARM	7.625
5287503436	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503439	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503442	YES	3	2%, 2%, 2%	0.00	ARM	8.000
5287503460	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503493	YES	2	2%, 2%	0.00	ARM	8.150
5287503519	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5287503522	YES	3	2%, 2%, 2%	0.00	ARM	8.000
5287503546	YES	2	2%, 2%	0.00	ARM	7.875
5287503595	YES	3	2%, 2%, 2%	0.00	ARM	8.125
5287503599	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5288500872	NO	0	NONE	0.00	FIXED	0.000
5288501401	NO	0	NONE	0.00	ARM	8.375
5288501457	NO	0	NONE	0.00	FIXED	0.000
5288501612	NO	0	NONE	0.00	ARM	7.525
5288501640	NO	0	NONE	0.00	ARM	7.025
5288501764	NO	0	NONE	0.00	ARM	6.650
5288501825	NO	0	NONE	0.00	FIXED	0.000
5288501871	NO	0	NONE	0.00	ARM	7.900
5288501874	NO	0	NONE	0.00	ARM	7.525
5288501902	NO	0	NONE	0.00	FIXED	0.000
5288501918	NO	0	NONE	0.00	FIXED	0.000
5288501936	NO	0	NONE	0.00	ARM	7.525
5288501946	NO	0	NONE	0.00	FIXED	0.000
5288501997	NO	0	NONE	0.00	ARM	7.650
5288501999	NO	0	NONE	0.00	ARM	6.650

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5282503211	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282503255	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5282503268	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282503307	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5282503320	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287501652	9.150	16.150	3.000	1.500	36	6	8/1/2008	NO
5287501728	9.000	16.000	3.000	1.500	24	6	8/1/2007	NO
5287501756	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287502172	9.250	16.250	3.000	1.500	36	6	10/1/2008	NO
5287502212	7.750	14.750	3.000	1.500	36	6	9/1/2008	NO
5287502392	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5287502887	7.750	14.750	3.000	1.500	36	6	10/1/2008	NO
5287502929	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287502931	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287502967	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503039	10.625	17.625	3.000	1.500	36	6	12/1/2008	NO
5287503110	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503248	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5287503284	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503290	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503292	9.125	16.125	3.000	1.500	36	6	12/1/2008	NO
5287503313	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503360	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5287503365	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503371	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503398	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5287503436	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503439	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503442	10.250	17.250	3.000	1.500	36	6	12/1/2008	NO
5287503460	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503493	9.875	16.875	3.000	1.500	24	6	12/1/2007	NO
5287503519	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5287503522	10.125	17.125	3.000	1.500	36	6	12/1/2008	NO
5287503546	10.375	17.375	3.000	1.500	24	6	12/1/2007	NO
5287503595	8.375	15.375	3.000	1.500	24	6	12/1/2007	NO
5287503599	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288500872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501401	8.625	15.625	3.000	1.500	36	6	7/1/2008	NO
5288501457	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501612	7.775	14.775	3.000	1.500	36	6	8/1/2008	NO
5288501640	7.275	14.275	3.000	1.500	36	6	9/1/2008	NO
5288501764	6.900	13.900	3.000	1.500	36	6	8/1/2008	NO
5288501825	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501871	8.150	15.150	3.000	1.500	36	6	10/1/2008	NO
5288501874	7.775	14.775	3.000	1.500	36	6	8/1/2008	NO
5288501902	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501918	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501936	7.775	14.775	3.000	1.500	36	6	9/1/2008	NO
5288501946	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288501997	7.900	14.900	3.000	1.500	36	6	9/1/2008	NO
5288501999	6.900	13.900	3.000	1.500	36	6	9/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5288502006	NO	90400.00	90,198.46	633.64	360	NO
5288502019	NO	112000.00	111,742.74	773.56	360	NO
5288502054	YES	122400.00	122,209.40	837.06	360	NO
5288502118	YES	67200.00	67,089.04	540.71	360	NO
5288502323	NO	88000.00	87,931.98	814.86	360	NO
5288502336	NO	224000.00	223,084.03	1670.08	240	NO
5288502337	NO	62400.00	61,885.73	448.12	360	NO
5288502369	NO	146625.00	146,473.17	1208.91	360	NO
5288502384	NO	123600.00	123,442.63	930.74	360	NO
5288502401	NO	69000.00	68,424.19	460.22	360	NO
5288502409	NO	66400.00	66,285.90	431.77	360	NO
5288502457	NO	95100.00	94,621.27	642.31	360	NO
5288502527	NO	103200.00	103,039.29	705.76	360	NO
5288502545	NO	184000.00	183,865.27	1738.39	360	NO
5288502561	NO	100000.00	99,810.66	617.34	360	NO
5288502562	NO	142290.00	142,040.17	914.87	360	NO
5288502579	NO	140000.00	139,807.65	1017.53	360	NO
5288502595	NO	83600.00	83,459.82	550.59	360	NO
5288502618	YES	167000.00	166,687.87	1058.3	360	NO
5288502624	NO	112000.00	111,937.54	893.13	360	NO
5288502634	NO	136000.00	135,808.38	976.67	360	NO
5288502751	NO	63450.00	63,417.28	523.14	360	NO
5288502758	NO	145600.00	145,388.67	920.29	360	NO
5288502779	YES	150000.00	149,886.43	1038.57	360	NO
5288502815	NO	108800.00	108,800.00	848.17	360	NO
5288502833	NO	145000.00	144,790.49	1028.8	360	NO
5288502899	NO	84000.00	83,924.06	530.94	360	NO
5288502909	NO	110400.00	110,320.50	783.3	360	NO
5288502936	NO	130000.00	129,882.48	821.69	360	NO
5288503004	NO	68000.00	68,000.00	516.85	360	NO
5288503013	NO	281250.00	281,250.00	2093.2	360	NO
5288503015	NO	100000.00	99,933.24	735.51	360	NO
5288503016	NO	109200.00	109,134.19	841.59	360	NO
5288503041	NO	73999.00	73,949.60	544.27	360	NO
5288503045	NO	54662.00	54,662.00	416.44	360	NO
5288503052	NO	63000.00	63,000.00	446.99	360	NO
5288503077	NO	70400.00	70,400.00	505.57	360	NO
5288503087	NO	100000.00	99,944.23	797.44	360	NO
5288503111	NO	110400.00	110,400.00	764.39	360	NO
5288503130	NO	99600.00	99,600.00	750.01	360	NO
5288503142	NO	108800.00	108,800.00	680.55	360	NO
5288503157	NO	83200.00	83,126.96	534.11	360	NO
5288503164	NO	75000.00	75,000.00	571.39	240	NO
5288503221	NO	76000.00	76,000.00	506.91	360	NO
5288503244	NO	116800.00	116,800.00	941.9	360	NO
5288503257	NO	84000.00	84,000.00	625.17	360	NO
5288503271	NO	68000.00	68,000.00	530.11	360	NO
5288503286	YES	140000.00	140,000.00	1041.95	360	NO
5288503312	NO	60000.00	60,000.00	483.85	360	NO
5288503326	NO	89600.00	89,600.00	673.13	360	NO
5288503330	NO	76000.00	76,000.00	494.2	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5288502006	360	8/12/2005	10/1/2005	12/1/2005	9/1/2035	7.525
5288502019	360	8/6/2005	10/1/2005	12/1/2005	9/1/2035	7.375
5288502054	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	7.275
5288502118	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	9
5288502323	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	10.65
5288502336	240	9/9/2005	11/1/2005	12/1/2005	10/1/2025	6.5
5288502337	360	9/20/2005	11/1/2005	1/1/2006	10/1/2035	7.775
5288502369	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	9.275
5288502384	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	8.275
5288502401	360	9/6/2005	11/1/2005	12/1/2005	10/1/2035	7.025
5288502409	360	9/9/2005	11/1/2005	12/1/2005	10/1/2035	6.775
5288502457	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.15
5288502527	360	9/17/2005	11/1/2005	12/1/2005	10/1/2035	7.275
5288502545	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	10.9
5288502561	360	9/14/2005	11/1/2005	12/1/2005	10/1/2035	6.275
5288502562	360	9/17/2005	11/1/2005	12/1/2005	10/1/2035	6.665
5288502579	360	9/22/2005	11/1/2005	12/1/2005	10/1/2035	7.9
5288502595	360	9/19/2005	11/1/2005	12/1/2005	10/1/2035	6.9
5288502618	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	6.525
5288502624	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	8.9
5288502634	360	9/24/2005	11/1/2005	12/1/2005	10/1/2035	7.775
5288502751	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	9.275
5288502758	360	10/8/2005	12/1/2005	1/1/2006	11/1/2035	6.5
5288502779	360	10/4/2005	12/1/2005	12/1/2005	11/1/2035	7.4
5288502815	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.65
5288502833	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	7.65
5288502899	360	11/1/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5288502909	360	10/18/2005	12/1/2005	12/1/2005	11/1/2035	7.65
5288502936	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5288503004	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5288503013	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.15
5288503015	360	10/15/2005	12/1/2005	12/1/2005	11/1/2035	8.025
5288503016	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	8.525
5288503041	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.025
5288503045	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.4
5288503052	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.65
5288503077	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.775
5288503087	360	10/21/2005	12/1/2005	12/1/2005	11/1/2035	8.9
5288503111	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.4
5288503130	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.275
5288503142	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	6.4
5288503157	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	6.65
5288503164	240	11/1/2005	1/1/2006	1/1/2006	12/1/2025	6.775
5288503221	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.025
5288503244	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.025
5288503257	360	10/31/2005	1/1/2006	1/1/2006	12/1/2035	8.15
5288503271	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.65
5288503286	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.15
5288503312	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	9.025
5288503326	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5288503330	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.775

Loan Number	City	State	Zip	Property Type	Units	Lien
5288502006	ALLEN	TX	75002	SFR	1	1
5288502019	GARLAND	TX	75040	SFR	1	1
5288502054	ALLEN	TX	75002	SFR	1	1
5288502118	FORT WORTH	TX	76112	SFR	1	1
5288502323	FT WORTH	TX	76123	SFR	1	1
5288502336	MURPHY	TX	75094	SFR	1	1
5288502337	DALLAS	TX	75227	SFR	1	1
5288502369	ARLINGTON	TX	76017	SFR	1	1
5288502384	FT WORTH	TX	76118	SFR	1	1
5288502401	IRVING	TX	75061	SFR	1	1
5288502409	GARLAND	TX	75042	SFR	1	1
5288502457	GARLAND	TX	75041	SFR	1	1
5288502527	FT WORTH	TX	76137	SFR	1	1
5288502545	ARLINGTON	TX	76017	SFR	1	1
5288502561	CARROLLTON	TX	75006	SFR	1	1
5288502562	COPPELL	TX	75019	SFR	1	1
5288502579	FORT WORTH	TX	76123	SFR	1	1
5288502595	ARLINGTON	TX	76017	SFR	1	1
5288502618	FORT WORTH	TX	76133	SFR	1	1
5288502624	MCKINNEY	TX	75070	SFR	1	1
5288502634	PLANO	TX	75025	SFR	1	1
5288502751	HALTOM	TX	76117	SFR	1	1
5288502758	ROWLETT	TX	75089	SFR	1	1
5288502779	GRAPEVINE	TX	76051	SFR	1	1
5288502815	DALLAS	TX	75243	SFR	1	1
5288502833	ARLINGTON	TX	76014	SFR	1	1
5288502899	FORT WORTH	TX	76133	SFR	1	1
5288502909	IRVING	TX	75061	SFR	1	1
5288502936	FRISCO	TX	75034	SFR	1	1
5288503004	DALLAS	TX	75227	SFR	1	1
5288503013	DALLAS	TX	75206	SFR	1	1
5288503015	HURST	TX	76053	SFR	1	1
5288503016	MESQUITE	TX	75150	SFR	1	1
5288503041	DALLAS	TX	75216	SFR	1	1
5288503045	FOREST HILLS	TX	76119	SFR	1	1
5288503052	DALLAS	TX	75227	SFR	1	1
5288503077	ARLINGTON	TX	76014	SFR	1	1
5288503087	ARLINGTON	TX	76002	SFR	1	1
5288503111	GARLAND	TX	75044	SFR	1	1
5288503130	CARROLLTON	TX	75006	SFR	1	1
5288503142	NORTH RICHLANDS HILLS	TX	76180	SFR	1	1
5288503157	SAGINAW	TX	76179	SFR	1	1
5288503164	THE COLONY	TX	75056	SFR	1	1
5288503221	FORT WORTH	TX	76134	SFR	1	1
5288503244	PLANO	TX	75025	SFR	1	1
5288503257	GARLAND	TX	75043	TOWNHOUSE	1	1
5288503271	FORT WORTH	TX	76120	SFR	1	1
5288503286	DALLAS	TX	75214	SFR	1	1
5288503312	WATAUGA	TX	76148	SFR	1	1
5288503326	GARLAND	TX	75040	SFR	1	1
5288503330	HALTOM CITY	TX	76117	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5288502006	0	78.61	78.61	Stated	0	115000
5288502019	0	80.00	80.00	Stated	0	140000
5288502054	0	80.00	80.00	Stated	0	153000
5288502118	0	80.00	80.00	Full	0	84000
5288502323	0	80.00	80.00	Stated	0	110000
5288502336	0	80.00	80.00	Full	0	280000
5288502337	0	80.00	80.00	Full	0	78000
5288502369	0	85.00	85.00	Full	0	172500
5288502384	0	80.00	80.00	Full	0	154500
5288502401	0	72.63	72.63	Full	0	95000
5288502409	0	80.00	80.00	Stated	0	83000
5288502457	0	67.93	67.93	Full	0	140000
5288502527	0	80.00	80.00	Stated	0	129000
5288502545	0	80.00	80.00	Full	0	230000
5288502561	0	80.00	80.00	Full	0	125000
5288502562	0	77.75	77.75	Stated	0	183000
5288502579	0	80.00	80.00	Full	0	175000
5288502595	0	80.00	80.00	Full	0	104500
5288502618	0	86.98	86.98	Stated	0	192000
5288502624	0	80.00	80.00	Full	0	140000
5288502634	0	80.00	80.00	Full	0	170000
5288502751	0	90.00	90.00	Full	0	70500
5288502758	0	80.00	80.00	Full	0	182000
5288502779	0	75.00	75.00	Stated	0	200000
5288502815	0	80.00	80.00	Full	0	136000
5288502833	0	82.86	82.86	Stated	0	175000
5288502899	0	79.25	79.25	Full	0	106000
5288502909	0	80.00	80.00	Full	0	138000
5288502936	0	74.29	74.29	Full	0	175000
5288503004	0	80.00	80.00	Full	0	85000
5288503013	0	79.23	79.23	Full	0	355000
5288503015	0	80.00	80.00	Full	0	125000
5288503016	0	80.00	80.00	Full	0	136500
5288503041	0	82.22	82.22	Full	0	90000
5288503045	0	71.92	71.92	Stated	0	76000
5288503052	0	57.27	57.27	Full	0	110000
5288503077	0	80.00	80.00	Full	0	88000
5288503087	0	80.00	80.00	Full	0	125000
5288503111	0	79.88	79.88	Full	0	138200
5288503130	0	80.00	80.00	Full	0	124500
5288503142	0	80.00	80.00	Full	0	136000
5288503157	0	79.24	79.24	Full	0	105000
5288503164	0	74.26	74.26	Full	0	101000
5288503221	0	80.00	80.00	Full	0	95000
5288503244	0	80.00	80.00	Full	0	146000
5288503257	0	80.00	80.00	Stated	0	105000
5288503271	0	80.00	80.00	Full	0	85000
5288503286	0	80.00	80.00	Stated	0	175000
5288503312	0	80.00	80.00	Full	0	75000
5288503326	0	80.00	80.00	Full	0	112000
5288503330	0	80.00	80.00	Full	0	95000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5288502006	REFINANCE	YES	YES	B	587	42.17
5288502019	REFINANCE	YES	YES	B+	612	48.90
5288502054	REFINANCE	YES	YES	A	712	45.47
5288502118	REFINANCE	YES	YES	C	524	52.30
5288502323	REFINANCE	YES	YES	B-	566	44.71
5288502336	REFINANCE	YES	YES	B+	612	35.90
5288502337	REFINANCE	YES	YES	B-	550	37.49
5288502369	REFINANCE	NO	YES	C+	533	51.35
5288502384	REFINANCE	YES	YES	B	594	42.91
5288502401	REFINANCE	YES	YES	B	583	37.42
5288502409	REFINANCE	YES	YES	A	685	45.10
5288502457	REFINANCE	YES	YES	B	595	37.57
5288502527	REFINANCE	YES	YES	B	591	48.17
5288502545	REFINANCE	YES	YES	C+	537	49.67
5288502561	REFINANCE	YES	YES	A-	624	19.51
5288502562	REFINANCE	YES	YES	B+	602	49.77
5288502579	REFINANCE	NO	YES	C	501	48.21
5288502595	REFINANCE	YES	YES	A	664	24.52
5288502618	REFINANCE	NO	YES	A	732	40.37
5288502624	REFINANCE	YES	YES	B	580	36.36
5288502634	REFINANCE	YES	YES	C+	547	32.74
5288502751	REFINANCE	YES	NO	A-	659	35.59
5288502758	REFINANCE	YES	YES	A	687	51.11
5288502779	REFINANCE	YES	YES	A-	643	45.79
5288502815	REFINANCE	YES	YES	B-	550	39.36
5288502833	REFINANCE	NO	YES	B+	613	48.57
5288502899	REFINANCE	NO	YES	A-	654	48.87
5288502909	REFINANCE	YES	YES	B-	552	49.08
5288502936	REFINANCE	YES	YES	B	579	50.65
5288503004	REFINANCE	YES	YES	C	506	28.20
5288503013	REFINANCE	YES	YES	A-	642	47.62
5288503015	REFINANCE	YES	YES	B-	563	37.18
5288503016	REFINANCE	YES	YES	C	503	45.52
5288503041	REFINANCE	NO	YES	C+	542	34.00
5288503045	REFINANCE	YES	YES	B	577	48.56
5288503052	REFINANCE	YES	YES	C+	541	50.85
5288503077	REFINANCE	YES	YES	A-	624	38.11
5288503087	REFINANCE	YES	YES	C	512	42.47
5288503111	REFINANCE	YES	YES	B+	604	36.50
5288503130	REFINANCE	YES	YES	C	524	30.36
5288503142	REFINANCE	YES	YES	A-	651	36.86
5288503157	REFINANCE	YES	YES	B+	618	38.76
5288503164	REFINANCE	YES	YES	A	673	27.11
5288503221	REFINANCE	YES	YES	A-	647	53.54
5288503244	REFINANCE	YES	YES	C+	547	48.43
5288503257	REFINANCE	YES	YES	B+	607	49.15
5288503271	REFINANCE	YES	YES	C+	538	49.86
5288503286	REFINANCE	YES	YES	B+	614	43.40
5288503312	REFINANCE	YES	YES	A	680	41.82
5288503326	REFINANCE	YES	YES	C	517	51.39
5288503330	REFINANCE	YES	YES	A	670	54.43

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5288502006	NO	0	NONE	0.00	FIXED	0.000
5288502019	NO	0	NONE	0.00	ARM	7.125
5288502054	NO	0	NONE	0.00	FIXED	0.000
5288502118	NO	0	NONE	0.00	ARM	8.750
5288502323	NO	0	NONE	0.00	FIXED	0.000
5288502336	NO	0	NONE	0.00	FIXED	0.000
5288502337	NO	0	NONE	0.00	ARM	7.525
5288502369	NO	0	NONE	0.00	FIXED	0.000
5288502384	NO	0	NONE	0.00	FIXED	0.000
5288502401	NO	0	NONE	0.00	FIXED	0.000
5288502409	NO	0	NONE	0.00	FIXED	0.000
5288502457	NO	0	NONE	0.00	FIXED	0.000
5288502527	NO	0	NONE	0.00	ARM	7.025
5288502545	NO	0	NONE	0.00	FIXED	0.000
5288502561	NO	0	NONE	0.00	ARM	6.025
5288502562	NO	0	NONE	0.00	ARM	6.415
5288502579	NO	0	NONE	0.00	ARM	7.650
5288502595	NO	0	NONE	0.00	FIXED	0.000
5288502618	NO	0	NONE	0.00	FIXED	0.000
5288502624	NO	0	NONE	0.00	ARM	8.650
5288502634	NO	0	NONE	0.00	ARM	7.525
5288502751	NO	0	NONE	0.00	FIXED	0.000
5288502758	NO	0	NONE	0.00	FIXED	0.000
5288502779	NO	0	NONE	0.00	ARM	7.150
5288502815	NO	0	NONE	0.00	FIXED	0.000
5288502833	NO	0	NONE	0.00	FIXED	0.000
5288502899	NO	0	NONE	0.00	FIXED	0.000
5288502909	NO	0	NONE	0.00	FIXED	0.000
5288502936	NO	0	NONE	0.00	FIXED	0.000
5288503004	NO	0	NONE	0.00	ARM	8.125
5288503013	NO	0	NONE	0.00	FIXED	0.000
5288503015	NO	0	NONE	0.00	FIXED	0.000
5288503016	NO	0	NONE	0.00	ARM	8.275
5288503041	NO	0	NONE	0.00	ARM	7.775
5288503045	NO	0	NONE	0.00	ARM	7.700
5288503052	NO	0	NONE	0.00	FIXED	0.000
5288503077	NO	0	NONE	0.00	ARM	7.525
5288503087	NO	0	NONE	0.00	FIXED	0.000
5288503111	NO	0	NONE	0.00	ARM	7.150
5288503130	NO	0	NONE	0.00	ARM	8.025
5288503142	NO	0	NONE	0.00	ARM	6.150
5288503157	NO	0	NONE	0.00	ARM	6.400
5288503164	NO	0	NONE	0.00	FIXED	0.000
5288503221	NO	0	NONE	0.00	ARM	6.775
5288503244	NO	0	NONE	0.00	ARM	8.000
5288503257	NO	0	NONE	0.00	ARM	7.900
5288503271	NO	0	NONE	0.00	ARM	7.750
5288503286	NO	0	NONE	0.00	FIXED	0.000
5288503312	NO	0	NONE	0.00	FIXED	0.000
5288503326	NO	0	NONE	0.00	ARM	8.000
5288503330	NO	0	NONE	0.00	FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5288502006	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502019	7.375	14.375	3.000	1.500	36	6	9/1/2008	NO
5288502054	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502118	9.000	16.000	3.000	1.500	36	6	9/1/2008	NO
5288502323	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502336	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502337	7.775	14.775	3.000	1.500	36	6	10/1/2008	NO
5288502369	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502401	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502409	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502457	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502527	7.275	14.275	3.000	1.500	36	6	10/1/2008	NO
5288502545	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502561	6.275	13.275	3.000	1.500	36	6	10/1/2008	NO
5288502562	6.665	13.665	3.000	1.500	36	6	10/1/2008	NO
5288502579	7.900	14.900	3.000	1.500	36	6	10/1/2008	NO
5288502595	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502618	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502624	8.900	15.900	3.000	1.500	36	6	11/1/2008	NO
5288502634	7.775	14.775	3.000	1.500	36	6	10/1/2008	NO
5288502751	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502758	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502779	7.400	14.400	3.000	1.500	36	6	11/1/2008	NO
5288502815	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502833	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502899	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502909	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288502936	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503004	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5288503013	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503015	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503016	8.525	15.525	3.000	1.500	36	6	11/1/2008	NO
5288503041	8.025	15.025	3.000	1.500	36	6	11/1/2008	NO
5288503045	8.400	15.400	3.000	1.500	36	6	12/1/2008	NO
5288503052	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503077	7.775	14.775	3.000	1.500	36	6	12/1/2008	NO
5288503087	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503111	7.400	14.400	3.000	1.500	36	6	12/1/2008	NO
5288503130	8.275	15.275	3.000	1.500	36	6	12/1/2008	NO
5288503142	6.400	13.400	3.000	1.500	36	6	12/1/2008	NO
5288503157	6.650	13.650	3.000	1.500	36	6	11/1/2008	NO
5288503164	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503221	7.025	14.025	3.000	1.500	36	6	12/1/2008	NO
5288503244	9.025	16.025	3.000	1.500	36	6	12/1/2008	NO
5288503257	8.150	15.150	3.000	1.500	36	6	12/1/2008	NO
5288503271	8.650	15.650	3.000	1.500	36	6	12/1/2008	NO
5288503286	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503312	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503326	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5288503330	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5288503331	NO	254400.00	254,400.00	1718.23	360	NO
5288503352	NO	142000.00	142,000.00	1056.83	360	NO
5288503359	NO	202300.00	202,300.00	1383.47	360	NO
5288503360	NO	115200.00	115,200.00	787.82	360	NO
5288503365	NO	47200.00	47,200.00	389.16	360	NO
5288503384	NO	120000.00	120,000.00	886.8	360	NO
5288503388	NO	134200.00	134,200.00	883.84	360	NO
5288503443	NO	82500.00	82,500.00	628.53	240	NO
5288503454	NO	140000.00	140,000.00	922.04	360	NO
5288503471	NO	65600.00	65,600.00	546.82	360	NO
5288503514	NO	71400.00	71,400.00	575.79	360	NO
5288503521	NO	83120.00	83,120.00	633.24	360	NO
5288503538	NO	171900.00	171,900.00	1324.81	360	NO
5288503543	NO	55000.00	55,000.00	708.68	120	NO
5288503561	NO	124000.00	124,000.00	824.98	360	NO
5288503582	NO	108800.00	108,800.00	848.17	360	NO
5288503604	NO	134400.00	134,400.00	951.27	360	NO
5288503632	NO	64529.00	64,529.00	576.4	180	NO
5288503638	NO	148000.00	148,000.00	1088.55	360	NO
5288503689	NO	140250.00	140,250.00	956.75	360	NO
5288503750	NO	130500.00	130,500.00	975.82	360	NO
5288503757	YES	152500.00	152,500.00	1182.33	240	NO
5289501036	NO	298350.00	297,152.86	2373.81	360	NO
5289501872	NO	36600.00	36,514.86	287.93	360	NO
5289501902	NO	70300.00	70,152.53	578.34	360	NO
5289502256	NO	75000.00	74,862.71	576.69	360	NO
5289502625	NO	81000.00	80,899.14	622.82	360	NO
5289502645	YES	22700.00	22,669.44	166.56	360	NO
5289502665	YES	36600.00	36,533.01	281.42	360	NO
5289502740	NO	77600.00	77,487.31	549.25	360	NO
5289502823	NO	92000.00	91,664.96	741.15	240	NO
5289502880	YES	77600.00	77,478.56	529.37	360	NO
5289503021	NO	209000.00	208,844.89	1461.36	360	NO
5289503054	NO	18000.00	17,970.41	119.75	360	NO
5289503166	YES	127500.00	127,418.70	957.86	360	NO
5289503233	NO	131000.00	130,902.78	915.97	360	NO
5289503284	NO	116000.00	115,931.51	902.24	360	NO
5289503377	NO	170000.00	169,947.67	1150.25	480	YES
5289503412	NO	128000.00	127,916.27	950.4	360	NO
5289503462	NO	29000.00	28,982.44	222.98	360	NO
5289503496	NO	169600.00	169,600.00	1259.28	360	NO
5289503504	NO	180000.00	180,000.00	1371.15	480	YES
5289503513	NO	122000.00	122,000.00	894.37	480	YES
5289503526	NO	96000.00	96,000.00	824.79	360	NO
5289503554	NO	123000.00	123,000.00	901.71	480	YES
5289503574	NO	136850.00	136,850.00	1101.13	360	NO
5289503629	NO	126000.00	126,000.00	1036.57	360	NO
5289503632	NO	160000.00	160,000.00	1160.11	360	NO
5289503648	NO	135000.00	135,000.00	1074.12	360	NO
5289503662	NO	60000.00	60,000.00	445.5	360	NO
5289503671	NO	311400.00	311,400.00	1991.94	480	YES

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5288503331	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	7.15
5288503352	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.15
5288503359	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.275
5288503360	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.275
5288503365	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.275
5288503384	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.075
5288503388	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	6.9
5288503443	240	11/15/2005	1/1/2006	1/1/2006	12/1/2025	6.775
5288503454	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	6.9
5288503471	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.4
5288503514	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.025
5288503521	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.4
5288503538	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	8.525
5288503543	120	11/21/2005	1/1/2006	1/1/2006	12/1/2015	9.4
5288503561	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7
5288503582	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.65
5288503604	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5288503632	180	11/25/2005	1/1/2006	1/1/2006	12/1/2020	6.9
5288503638	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.025
5288503689	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5288503750	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.2
5288503757	240	11/25/2005	1/1/2006	1/1/2006	12/1/2025	7
5289501036	360	4/26/2005	6/1/2005	12/1/2005	5/1/2035	8.875
5289501872	360	7/7/2005	9/1/2005	12/1/2005	8/1/2035	8.75
5289501902	360	7/8/2005	9/1/2005	12/1/2005	8/1/2035	9.25
5289502256	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	8.5
5289502625	360	9/17/2005	11/1/2005	1/1/2006	10/1/2035	8.5
5289502645	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	8
5289502665	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	8.5
5289502740	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.625
5289502823	240	9/17/2005	11/1/2005	1/1/2006	10/1/2025	7.5
5289502880	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5289503021	360	10/6/2005	12/1/2005	1/1/2006	11/1/2035	7.5
5289503054	360	9/24/2005	11/1/2005	12/1/2005	10/1/2035	7
5289503166	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5289503233	360	10/20/2005	12/1/2005	1/1/2006	11/1/2035	7.5
5289503284	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.625
5289503377	360	10/19/2005	12/1/2005	1/1/2006	11/1/2035	7.75
5289503412	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8.125
5289503462	360	10/31/2005	12/1/2005	12/1/2005	11/1/2035	8.5
5289503496	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5289503504	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5289503513	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503526	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.75
5289503554	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503574	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9
5289503629	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5289503632	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5289503648	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5289503662	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5289503671	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	7.25

Loan Number	City	State	Zip	Property Type	Units	Lien
5288503331	PLANO	TX	75025	SFR	1	1
5288503352	GRAPEVINE	TX	76051	SFR	1	1
5288503359	DENTON	TX	76210	SFR	1	1
5288503360	WYLIE	TX	75098	SFR	1	1
5288503365	FORT WORTH	TX	76106	SFR	1	1
5288503384	CARROLLTON	TX	75007	SFR	1	1
5288503388	SACHSE	TX	75048	SFR	1	1
5288503443	FORT WORTH	TX	76133	SFR	1	1
5288503454	ARLINGTON	TX	76017	SFR	1	1
5288503471	DALLAS	TX	75227	SFR	1	1
5288503514	EVERMAN	TX	76140	SFR	1	1
5288503521	DALLAS	TX	75209	SFR	1	1
5288503538	FRISCO	TX	75035	SFR	1	1
5288503543	DALLAS	TX	75209	SFR	1	1
5288503561	WYLIE	TX	75098	SFR	1	1
5288503582	ALLEN	TX	75002	SFR	1	1
5288503604	HURST	TX	76054	SFR	1	1
5288503632	FORT WORTH	TX	76116	SFR	1	1
5288503638	DE SOTO	TX	75115	SFR	1	1
5288503689	ARLINGTON	TX	76002	SFR	1	1
5288503750	RICHARDSON	TX	75081	SFR	1	1
5288503757	ROWLETT	TX	75088	SFR	1	1
5289501036	MANITOWOC	WI	54220	SFR	1	1
5289501872	MINNEAPOLIS	MN	55430	SFR	1	2
5289501902	MILWAUKEE	WI	53209	SFR	1	1
5289502256	MILWAUKEE	WI	53216	SFR	1	1
5289502625	MILWAUKEE	WI	53218	SFR	1	1
5289502645	ZIMMERMAN	MN	55398	SFR	1	2
5289502665	OMAHA	NE	68137	SFR	1	2
5289502740	MANITOWOC	WI	54220	SFR	1	1
5289502823	ROCHESTER	MN	55906	SFR	1	1
5289502880	WILLMAR	MN	56201	SFR	1	1
5289503021	BROOKLYN PARK	MN	55444	SFR	1	1
5289503054	LINCOLN	NE	68510	SFR	1	2
5289503166	OMAHA	NE	68137	SFR	1	1
5289503233	WEST ALLIS	WI	53214	SFR	1	1
5289503284	WEST ALLIS	WI	53214	SFR	1	1
5289503377	COON RAPIDS	MN	55433	SFR	1	1
5289503412	KENOSHA	WI	53143	SFR	1	1
5289503462	WEST ALLIS	WI	53214	SFR	1	2
5289503496	MONTICELLO	MN	55362	SFR	1	1
5289503504	BROOKLYN CENTER	MN	55430	SFR	1	1
5289503513	IMPERIAL	MO	63052	SFR	1	1
5289503526	AUSTIN	MN	55912	SFR	1	1
5289503554	LINCOLN	NE	68507	SFR	1	1
5289503574	ROCHESTER	MN	55904	SFR	1	1
5289503629	HARPER WOODS	MI	48225	SFR	1	1
5289503632	HUGO	MN	55038	SFR	1	1
5289503648	MILWAUKEE	WI	53216	SFR	1	1
5289503662	OMAHA	NE	68124	SFR	1	1
5289503671	BROOKLN PARK	MN	55443	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5288503331	0	80.00	80.00	Full	0	318000
5288503352	0	63.11	63.11	Full	0	225000
5288503359	0	87.58	87.58	Stated	0	231000
5288503360	0	80.00	80.00	Full	0	144000
5288503365	0	80.00	80.00	Full	0	59000
5288503384	0	80.00	80.00	Stated	0	150000
5288503388	0	89.47	89.47	Full	0	150000
5288503443	0	60.22	60.22	Stated	0	137000
5288503454	0	80.00	80.00	Full	0	175000
5288503471	0	80.00	80.00	Full	0	82000
5288503514	0	85.00	85.00	Stated	0	84000
5288503521	0	80.00	80.00	Full	0	103900
5288503538	0	90.00	90.00	Stated	0	191000
5288503543	0	22.00	22.00	Full	0	250000
5288503561	0	80.00	80.00	Full	0	155000
5288503582	0	80.00	80.00	Full	0	136000
5288503604	0	80.00	80.00	Stated	0	168000
5288503632	0	66.52	66.52	Full	0	97000
5288503638	0	80.00	80.00	Full	0	185000
5288503689	0	85.00	85.00	Full	0	165000
5288503750	0	89.38	89.38	Stated	0	146000
5288503757	0	72.62	72.62	Stated	0	210000
5289501036	0	85.00	85.00	Full	0	351000
5289501872	146400	100.00	100.00	Stated	0	183000
5289501902	0	79.89	79.89	Full	0	88000
5289502256	0	75.00	75.00	Full	0	100000
5289502625	0	61.36	61.36	Stated	0	132000
5289502645	181600	90.00	90.00	Stated	0	227000
5289502665	146400	100.00	100.00	Full	0	183000
5289502740	0	80.00	100.00	Full	0	97000
5289502823	0	80.00	100.00	Stated	0	115000
5289502880	0	80.00	80.00	Stated	0	97000
5289503021	0	84.96	84.96	Full	0	246000
5289503054	72000	100.00	100.00	Stated	0	90000
5289503166	0	85.00	85.00	Stated	0	150000
5289503233	0	94.93	94.93	Full	0	138000
5289503284	0	80.00	100.00	Full	0	145000
5289503377	0	82.52	82.52	Full	0	206000
5289503412	0	80.00	100.00	Full	0	160000
5289503462	116000	100.00	100.00	Full	0	145000
5289503496	0	80.00	80.00	Full	212000	212000
5289503504	0	90.00	90.00	Full	0	200000
5289503513	0	79.69	79.69	Full	0	153100
5289503526	0	80.00	80.00	Full	0	120000
5289503554	0	100.00	100.00	Stated	0	123000
5289503574	0	85.00	85.00	Full	0	161000
5289503629	0	73.68	73.68	Full	0	171000
5289503632	0	64.78	64.78	Full	0	247000
5289503648	0	81.82	81.82	Full	0	165000
5289503662	0	41.38	41.38	Full	0	145000
5289503671	0	94.36	94.36	Full	0	330000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5288503331	REFINANCE	YES	YES	A-	654	47.46
5288503352	REFINANCE	YES	YES	C+	538	48.82
5288503359	REFINANCE	NO	YES	A	681	45.16
5288503360	REFINANCE	YES	YES	A	663	49.05
5288503365	REFINANCE	YES	YES	C	514	28.74
5288503384	REFINANCE	YES	YES	B+	610	43.77
5288503388	REFINANCE	NO	YES	A-	659	51.49
5288503443	REFINANCE	YES	YES	A	725	48.95
5288503454	REFINANCE	YES	YES	A-	640	43.97
5288503471	REFINANCE	NO	YES	B-	565	46.05
5288503514	REFINANCE	NO	YES	B+	615	32.68
5288503521	REFINANCE	YES	YES	C+	546	29.63
5288503538	REFINANCE	NO	YES	B	581	49.44
5288503543	REFINANCE	YES	YES	C+	547	47.11
5288503561	REFINANCE	YES	YES	A	681	50.86
5288503582	REFINANCE	YES	YES	B+	610	37.45
5288503604	REFINANCE	YES	YES	A	662	29.64
5288503632	REFINANCE	YES	YES	A	678	46.16
5288503638	REFINANCE	YES	YES	C+	546	47.49
5288503689	REFINANCE	NO	YES	B-	561	52.85
5288503750	REFINANCE	NO	YES	A	675	47.63
5288503757	REFINANCE	NO	YES	B+	610	41.86
5289501036	REFINANCE	YES	YES	B+	617	54.01
5289501872	REFINANCE	YES	YES	A-	635	41.55
5289501902	REFINANCE	YES	YES	C+	532	54.39
5289502256	REFINANCE	YES	YES	C	505	36.90
5289502625	REFINANCE	YES	YES	C+	536	49.66
5289502645	REFINANCE	YES	YES	A-	632	42.17
5289502665	REFINANCE	YES	YES	B+	617	49.83
5289502740	REFINANCE	YES	YES	B+	615	30.96
5289502823	REFINANCE	YES	YES	A	697	42.62
5289502880	REFINANCE	YES	NO	A-	656	30.81
5289503021	REFINANCE	YES	YES	A-	634	41.50
5289503054	REFINANCE	NO	YES	A-	626	35.07
5289503166	REFINANCE	YES	YES	B+	613	32.98
5289503233	REFINANCE	YES	YES	A	680	46.16
5289503284	REFINANCE	YES	YES	B+	603	47.15
5289503377	REFINANCE	YES	YES	B+	607	36.17
5289503412	REFINANCE	YES	YES	B+	615	36.31
5289503462	REFINANCE	YES	YES	B+	603	42.82
5289503496	PURCHASE	NO	YES	A-	658	25.80
5289503504	REFINANCE	YES	YES	B	575	51.61
5289503513	REFINANCE	YES	YES	A-	621	52.78
5289503526	REFINANCE	YES	YES	C+	531	49.62
5289503554	REFINANCE	YES	YES	A	668	49.81
5289503574	REFINANCE	YES	YES	C+	536	39.51
5289503629	REFINANCE	YES	YES	C	510	47.52
5289503632	REFINANCE	YES	YES	C+	532	27.34
5289503648	REFINANCE	YES	YES	B	597	40.41
5289503662	REFINANCE	YES	YES	A	813	48.65
5289503671	REFINANCE	YES	YES	A	665	54.97

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5288503331	NO	0	NONE	0.00	FIXED	0.000
5288503352	NO	0	NONE	0.00	ARM	7.900
5288503359	NO	0	NONE	0.00	FIXED	0.000
5288503360	NO	0	NONE	0.00	ARM	7.025
5288503365	NO	0	NONE	0.00	ARM	7.500
5288503384	NO	0	NONE	0.00	FIXED	0.000
5288503388	NO	0	NONE	0.00	FIXED	0.000
5288503443	NO	0	NONE	0.00	FIXED	0.000
5288503454	NO	0	NONE	0.00	FIXED	0.000
5288503471	NO	0	NONE	0.00	FIXED	0.000
5288503514	NO	0	NONE	0.00	FIXED	0.000
5288503521	NO	0	NONE	0.00	FIXED	0.000
5288503538	NO	0	NONE	0.00	FIXED	0.000
5288503543	NO	0	NONE	0.00	FIXED	0.000
5288503561	NO	0	NONE	0.00	ARM	6.750
5288503582	NO	0	NONE	0.00	ARM	7.650
5288503604	NO	0	NONE	0.00	FIXED	0.000
5288503632	NO	0	NONE	0.00	FIXED	0.000
5288503638	NO	0	NONE	0.00	FIXED	0.000
5288503689	NO	0	NONE	0.00	ARM	7.000
5288503750	NO	0	NONE	0.00	FIXED	0.000
5288503757	NO	0	NONE	0.00	FIXED	0.000
5289501036	NO	0	NONE	0.00	ARM	8.625
5289501872	YES	2	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289501902	NO	0	NONE	0.00	ARM	9.000
5289502256	YES	2	60 DAYS INTEREST	0.00	ARM	8.250
5289502625	NO	0	NONE	0.00	ARM	8.250
5289502645	NO	0	NONE	0.00	FIXED	0.000
5289502665	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5289502740	NO	0	NONE	19400.00	ARM	7.375
5289502823	YES	2	2 MOS INTEREST ON THE PAID PRI	23000.00	FIXED	0.000
5289502880	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.000
5289503021	YES	2	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.250
5289503054	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5289503166	YES	2	5%, 5%	0.00	ARM	8.000
5289503233	NO	0	NONE	0.00	ARM	7.250
5289503284	NO	0	NONE	29000.00	ARM	8.375
5289503377	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289503412	NO	0	NONE	32000.00	ARM	7.875
5289503462	NO	0	NONE	0.00	FIXED	0.000
5289503496	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289503504	YES	2	2%, 2%	0.00	ARM	8.625
5289503513	YES	2	2%, 2%	0.00	ARM	8.250
5289503526	YES	2	2%, 2%	0.00	ARM	8.000
5289503554	YES	2	5%, 5%	0.00	ARM	6.000
5289503574	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289503629	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5289503632	YES	3	2%, 2%, 2%	0.00	ARM	7.625
5289503648	NO	0	NONE	0.00	ARM	8.625
5289503662	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5289503671	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5288503331	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503352	8.150	15.150	3.000	1.500	36	6	12/1/2008	NO
5288503359	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503360	7.275	14.275	3.000	1.500	36	6	12/1/2008	NO
5288503365	9.275	16.275	3.000	1.500	36	6	12/1/2008	NO
5288503384	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503388	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503443	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503454	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503471	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503514	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503521	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503538	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503543	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503561	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
5288503582	8.650	15.650	3.000	1.500	36	6	12/1/2008	NO
5288503604	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503632	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503638	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503689	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5288503750	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5288503757	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289501036	8.875	15.875	3.000	1.500	36	6	5/1/2008	NO
5289501872	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289501902	9.250	16.250	3.000	1.500	36	6	8/1/2008	NO
5289502256	8.500	15.500	3.000	1.500	24	6	9/1/2007	NO
5289502625	8.500	15.500	3.000	1.500	36	6	10/1/2008	NO
5289502645	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289502665	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289502740	7.625	14.625	3.000	1.500	36	6	10/1/2008	NO
5289502823	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289502880	7.250	14.250	3.000	1.500	36	6	10/1/2008	NO
5289503021	7.500	14.500	3.000	1.500	24	6	11/1/2007	NO
5289503054	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503166	8.250	15.250	3.000	1.500	24	6	11/1/2007	NO
5289503233	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5289503284	8.625	15.625	3.000	1.500	36	6	11/1/2008	NO
5289503377	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503412	8.125	15.125	3.000	1.500	24	6	11/1/2007	NO
5289503462	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503496	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503504	8.875	15.875	3.000	1.500	24	6	12/1/2007	NO
5289503513	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5289503526	9.750	16.750	3.000	1.500	24	6	12/1/2007	NO
5289503554	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5289503574	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503629	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503632	7.875	14.875	3.000	1.500	36	6	12/1/2008	NO
5289503648	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5289503662	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503671	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5289503677	NO	173000.00	173,000.00	1154.48	480	YES
5289503700	NO	120000.00	120,000.00	922.7	360	NO
5289503713	NO	41250.00	41,250.00	433.86	180	NO
5289503725	NO	184450.00	184,450.00	1567.81	360	NO
5289503730	YES	204000.00	204,000.00	1715.34	360	NO
5289503745	NO	127000.00	127,000.00	976.52	360	NO
5289503776	NO	112100.00	112,100.00	922.22	360	NO
5289503796	NO	124000.00	124,000.00	749.17	360	NO
5289503799	NO	82000.00	82,000.00	645.09	360	NO
5289503808	NO	195800.00	195,800.00	1369.06	360	NO
5289503831	YES	140000.00	140,000.00	1215.69	360	NO
5289503847	NO	121500.00	121,500.00	890.71	480	YES
5289503867	NO	204000.00	204,000.00	1495.51	480	YES
5289503887	NO	31000.00	31,000.00	254.8	360	NO
5289503907	NO	97200.00	97,200.00	787.38	480	YES
5289503913	NO	132000.00	132,000.00	1014.97	360	NO
5289503917	NO	95200.00	95,200.00	732.01	360	NO
5289503918	NO	120000.00	120,000.00	1018.98	480	YES
5289503930	NO	116375.00	116,375.00	897.67	480	YES
5289503972	NO	105600.00	105,600.00	685.19	480	YES
5290500230	NO	294500.00	292,838.93	2059.19	360	NO
5290500431	NO	422196.00	419,406.48	3677.78	180	NO
5290500554	NO	202694.00	202,694.00	1382.73	360	NO
5291501562	NO	130000.00	129,646.67	1022.71	360	NO
5291501810	NO	84500.00	84,315.35	598.09	360	NO
5291501852	NO	135000.00	134,705.01	955.52	360	NO
5291501968	NO	150600.00	150,348.78	1377.6	360	NO
5291502056	NO	172000.00	171,750.23	1217.41	360	NO
5291502128	NO	134400.00	134,400.00	770	360	NO
5291502341	NO	33600.00	33,559.16	258.35	360	NO
5291502342	YES	205000.00	204,823.50	1329.63	360	NO
5291502412	NO	180000.00	179,872.96	1289.54	360	NO
5291502452	NO	139000.00	138,899.40	983.83	360	NO
5291502469	NO	24200.00	24,173.46	194.72	360	NO
5291502520	NO	140000.00	140,000.00	816.67	360	NO
5291502548	NO	151000.00	150,898.69	1107.98	360	NO
5291502558	NO	138500.00	138,399.76	980.29	360	NO
5291502634	NO	188800.00	188,673.32	1385.35	360	NO
5291502681	YES	172800.00	172,684.05	1267.95	360	NO
5291502684	YES	43200.00	43,176.40	347.6	360	NO
5291502701	NO	35400.00	35,380.66	284.84	360	NO
5291502707	NO	157000.00	157,000.00	1152.01	360	NO
5291502730	NO	230000.00	229,934.11	1599.22	480	YES
5291502733	NO	154400.00	154,400.00	1242.34	360	NO
5291502754	NO	58650.00	58,650.00	477.2	360	NO
5291502779	NO	275210.00	275,210.00	1949.4	360	NO
5291502786	NO	131400.00	131,400.00	963.29	480	YES
5291502794	NO	140000.00	140,000.00	1076.48	360	NO
5291502798	NO	72800.00	72,800.00	554.56	480	YES
5291502820	NO	140940.00	140,940.00	1083.71	360	NO
5291502838	NO	262225.00	262,225.00	1857.43	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5289503677	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5289503700	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503713	180	11/21/2005	1/1/2006	1/1/2006	12/1/2020	9.625
5289503725	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5289503730	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5289503745	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503776	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.25
5289503796	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5289503799	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5289503808	360	11/29/2005	2/1/2006	2/1/2006	1/1/2036	7.5
5289503831	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	9.875
5289503847	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503867	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503887	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.24
5289503907	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5289503913	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503917	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5289503918	360	11/30/2005	1/1/2006	1/1/2006	12/1/2035	10
5289503930	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9
5289503972	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.375
5290500230	360	4/11/2005	6/1/2005	12/1/2005	5/1/2035	7.5
5290500431	180	9/20/2005	11/1/2005	12/1/2005	10/1/2020	6.5
5290500554	360	10/28/2005	1/1/2006	1/1/2006	12/1/2035	7.25
5291501562	360	7/16/2005	9/1/2005	12/1/2005	8/1/2035	8.75
5291501810	360	8/17/2005	10/1/2005	12/1/2005	9/1/2035	7.625
5291501852	360	8/15/2005	10/1/2005	12/1/2005	9/1/2035	7.625
5291501968	360	8/19/2005	10/1/2005	12/1/2005	9/1/2035	10.5
5291502056	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.625
5291502128	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	6.875
5291502341	360	9/13/2005	11/1/2005	12/1/2005	10/1/2035	8.5
5291502342	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	6.75
5291502412	360	10/4/2005	12/1/2005	1/1/2006	11/1/2035	7.75
5291502452	360	10/12/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5291502469	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	9
5291502520	360	10/14/2005	12/1/2005	12/1/2005	11/1/2035	7
5291502548	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	8
5291502558	360	10/20/2005	12/1/2005	12/1/2005	11/1/2035	7.625
5291502634	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8
5291502681	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8
5291502684	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	9
5291502701	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	9
5291502707	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8
5291502730	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	8
5291502733	360	11/7/2005	1/1/2006	1/1/2006	12/1/2035	9
5291502754	360	11/21/2005	12/1/2005	1/1/2006	11/1/2035	9.125
5291502779	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502786	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502794	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502798	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.875
5291502820	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502838	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.5

Loan Number	City	State	Zip	Property Type	Units	Lien
5289503677	DAYTON	MN	55327	SFR	1	1
5289503700	RACINE	WI	53402	SFR	1	1
5289503713	DAVENPORT	IA	52804	SFR	1	1
5289503725	NORTH BRANCH	MN	55056	SFR	1	1
5289503730	MADISON	WI	53711	SFR	1	1
5289503745	MILWAUKEE	WI	53221	SFR	1	1
5289503776	KENOSHA	WI	53142	SFR	1	1
5289503796	RED WING	MN	55066	SFR	1	1
5289503799	SAINT LOUIS	MO	63133	SFR	1	1
5289503808	BROOKLYN CENTER	MN	55430	SFR	1	1
5289503831	OMAHA	NE	68135	SFR	1	1
5289503847	LINCOLN	NE	68522	SFR	1	1
5289503867	ELK RIVER	MN	55330	SFR	1	1
5289503887	RED WING	MN	55066	SFR	1	2
5289503907	JANESVILLE	WI	53548	SFR	1	1
5289503913	OMAHA	NE	68138	SFR	1	1
5289503917	PLAINVIEW	MN	55964	SFR	1	1
5289503918	BLOOMING PRAIRIE	MN	55917	SFR	1	1
5289503930	EAU CLAIRE	WI	54701	SFR	1	1
5289503972	STEWARTVILLE	MN	55976	SFR	1	1
5290500230	WHITMAN	MA	02382	SFR	1	1
5290500431	HANSON	MA	02341	SFR	1	1
5290500554	ABINGTON	MA	02351	SFR	1	1
5291501562	HIGHWOOD	IL	60040	SFR	1	1
5291501810	ALSIP	IL	60803	SFR	1	1
5291501852	CUSTER PARK	IL	60481	SFR	1	1
5291501968	BARRINGTON HILLS	IL	60010	SFR	1	2
5291502056	CHICAGO	IL	60649	UNITS 2	2	1
5291502128	ROUND LAKE BEACH	IL	60073	SFR	1	1
5291502341	ROUND LAKE BEACH	IL	60073	SFR	1	2
5291502342	CHICAGO	IL	60639	UNITS 2	2	1
5291502412	MONEE	IL	60449	SFR	1	1
5291502452	ROMEOVILLE	IL	60446	SFR	1	1
5291502469	HARVEY	IL	60426	SFR	1	2
5291502520	AURORA	IL	60505	SFR	1	1
5291502548	BOLINGBROOK	IL	60440	SFR	1	1
5291502558	ELGIN	IL	60120	SFR	1	1
5291502634	OSWEGO	IL	60543	SFR	1	1
5291502681	BUFFALO GROVE	IL	60089	CONDO	1	1
5291502684	BUFFALO GROVE	IL	60089	CONDO	1	2
5291502701	OSWEGO	IL	60543	SFR	1	2
5291502707	WONDER LAKE	IL	60097	SFR	1	1
5291502730	YORKVILLE	IL	60560	SFR	1	1
5291502733	BELLWOOD	IL	60104	SFR	1	1
5291502754	FLINT	MI	48504	SFR	1	1
5291502779	CHICAGO	IL	60629	SFR	1	1
5291502786	CHICAGO	IL	60636	SFR	1	1
5291502794	BOLINGBROOK	IL	60440	TOWNHOUSE	1	1
5291502798	GRANITE CITY	IL	62040	SFR	1	1
5291502820	CALUMET CITY	IL	60409	SFR	1	1
5291502838	CHICAGO	IL	60629	UNITS 2	2	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5289503677	0	78.64	78.64	Full	0	220000
5289503700	0	77.42	77.42	Full	0	155000
5289503713	0	63.46	63.46	Full	0	65000
5289503725	0	85.00	85.00	Full	0	217000
5289503730	0	80.00	80.00	Stated	0	255000
5289503745	0	76.97	76.97	Full	0	165000
5289503776	0	95.00	95.00	Full	0	118000
5289503796	0	80.00	100.00	Full	0	155000
5289503799	0	80.39	80.39	Full	0	102000
5289503808	0	93.68	93.68	Full	0	209000
5289503831	0	80.00	80.00	Stated	0	175000
5289503847	0	94.92	94.92	Full	0	128000
5289503867	0	100.00	100.00	Stated	0	204000
5289503887	124000	100.00	100.00	Full	0	155000
5289503907	0	90.00	90.00	Full	0	108000
5289503913	0	100.00	100.00	Full	0	132000
5289503917	0	80.00	80.00	Full	0	119000
5289503918	0	100.00	100.00	Full	0	120000
5289503930	0	95.00	95.00	Full	0	122500
5289503972	0	80.00	80.00	Full	0	132000
5290500230	0	95.00	95.00	Stated	0	310000
5290500431	0	78.18	78.18	Full	0	540000
5290500554	0	63.34	63.34	Full	0	320000
5291501562	0	49.06	49.06	Full	0	265000
5291501810	0	68.70	68.70	Full	0	123000
5291501852	0	79.41	79.41	Full	0	170000
5291501968	803200	95.00	95.00	Full	0	1004000
5291502056	0	56.21	56.21	Stated	0	306000
5291502128	0	80.00	100.00	Full	0	168000
5291502341	134400	100.00	100.00	Full	0	168000
5291502342	0	71.43	71.43	Stated	0	287000
5291502412	0	87.80	87.80	Full	0	205000
5291502452	0	79.89	79.89	Full	0	174000
5291502469	96800	100.00	100.00	Stated	0	121000
5291502520	0	80.00	100.00	Full	0	175000
5291502548	0	73.66	73.66	Full	0	205000
5291502558	0	68.56	68.56	Full	0	202000
5291502634	0	80.00	95.00	Stated	0	236000
5291502681	0	80.00	100.00	Stated	0	216000
5291502684	172800	100.00	100.00	Stated	0	216000
5291502701	188800	95.00	95.00	Stated	0	236000
5291502707	0	87.22	87.22	Full	0	180000
5291502730	0	74.19	74.19	Full	0	310000
5291502733	0	80.00	80.00	Stated	0	193000
5291502754	0	85.00	85.00	Full	0	69000
5291502779	0	94.90	94.90	Full	0	290000
5291502786	0	90.00	90.00	Stated	0	146000
5291502794	0	80.00	80.00	Full	0	175000
5291502798	0	80.00	100.00	Full	0	91000
5291502820	0	87.00	87.00	Full	0	162000
5291502838	0	85.00	85.00	Full	0	308500

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5289503677	REFINANCE	YES	YES	A-	621	38.76
5289503700	REFINANCE	YES	YES	A-	655	49.33
5289503713	REFINANCE	YES	NO	A	684	28.67
5289503725	REFINANCE	YES	YES	C+	529	49.56
5289503730	REFINANCE	YES	YES	B-	570	48.15
5289503745	REFINANCE	YES	YES	C	517	54.31
5289503776	REFINANCE	YES	YES	B+	616	45.76
5289503796	REFINANCE	YES	YES	A	665	45.57
5289503799	REFINANCE	YES	YES	B	578	52.57
5289503808	REFINANCE	YES	YES	A	685	54.76
5289503831	REFINANCE	YES	YES	C+	543	49.93
5289503847	REFINANCE	YES	YES	B+	608	33.23
5289503867	REFINANCE	YES	YES	A-	647	44.29
5289503887	REFINANCE	YES	YES	A	665	45.57
5289503907	REFINANCE	YES	YES	B	599	53.22
5289503913	REFINANCE	YES	YES	A-	642	43.24
5289503917	REFINANCE	YES	YES	B	586	32.09
5289503918	REFINANCE	YES	YES	B	593	32.07
5289503930	REFINANCE	YES	YES	A-	627	42.76
5289503972	REFINANCE	YES	YES	A-	631	43.79
5290500230	REFINANCE	YES	YES	A-	649	49.75
5290500431	REFINANCE	YES	YES	B+	610	48.01
5290500554	REFINANCE	YES	YES	C+	531	48.48
5291501562	REFINANCE	YES	YES	C	523	52.22
5291501810	REFINANCE	YES	YES	C	500	38.73
5291501852	REFINANCE	YES	YES	C	510	28.36
5291501968	REFINANCE	YES	YES	A	688	49.50
5291502056	REFINANCE	YES	YES	B-	551	54.99
5291502128	REFINANCE	YES	YES	A-	631	40.56
5291502341	REFINANCE	YES	YES	A-	631	40.97
5291502342	REFINANCE	YES	YES	B+	600	33.30
5291502412	REFINANCE	YES	YES	A-	637	52.15
5291502452	REFINANCE	YES	YES	C	522	50.61
5291502469	REFINANCE	YES	YES	A-	622	43.28
5291502520	REFINANCE	YES	YES	A-	642	34.99
5291502548	REFINANCE	YES	YES	B-	564	54.66
5291502558	REFINANCE	YES	YES	C	513	47.91
5291502634	REFINANCE	YES	YES	A-	623	44.61
5291502681	REFINANCE	YES	YES	A-	633	45.37
5291502684	REFINANCE	YES	YES	A-	633	42.80
5291502701	REFINANCE	YES	YES	A-	623	44.61
5291502707	REFINANCE	YES	YES	B+	607	16.75
5291502730	REFINANCE	YES	YES	B-	558	32.58
5291502733	REFINANCE	YES	YES	B-	551	33.29
5291502754	REFINANCE	YES	YES	B-	556	36.74
5291502779	REFINANCE	YES	YES	A-	639	46.32
5291502786	REFINANCE	YES	YES	B+	606	27.45
5291502794	REFINANCE	YES	YES	B	575	27.92
5291502798	REFINANCE	YES	YES	B+	601	24.69
5291502820	REFINANCE	YES	YES	C+	532	51.48
5291502838	REFINANCE	YES	YES	A-	634	49.69

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5289503677	YES	2	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	7.375
5289503700	NO	0	NONE	0.00	FIXED	0.000
5289503713	NO	0	NONE	0.00	FIXED	0.000
5289503725	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5289503730	NO	0	NONE	0.00	FIXED	0.000
5289503745	NO	0	NONE	0.00	ARM	8.250
5289503776	NO	0	NONE	0.00	ARM	8.500
5289503796	YES	3	2 MOS INTEREST ON THE PAID PRI	31000.00	ARM	7.000
5289503799	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5289503808	YES	3	2%, 2%, 2%	0.00	FIXED	0.000
5289503831	YES	3	5%, 5%, 5%	0.00	ARM	9.000
5289503847	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5289503867	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	ARM	8.250
5289503887	NO	0	NONE	0.00	FIXED	0.000
5289503907	YES	3	60 DAYS INTEREST	0.00	FIXED	0.000
5289503913	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5289503917	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289503918	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5289503930	YES	3	60 DAYS INTEREST	0.00	FIXED	0.000
5289503972	YES	3	2 MOS INTEREST ON THE PAID PRI	0.00	FIXED	0.000
5290500230	NO	0	NONE	0.00	ARM	7.250
5290500431	NO	0	NONE	0.00	FIXED	0.000
5290500554	NO	0	NONE	0.00	ARM	7.000
5291501562	NO	0	NONE	0.00	ARM	3.930
5291501810	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.740
5291501852	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.740
5291501968	NO	0	NONE	0.00	FIXED	0.000
5291502056	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.640
5291502128	YES	2	6 MTHS INTEREST ON EXCESS OF 2	33600.00	ARM	3.830
5291502341	NO	0	NONE	0.00	FIXED	0.000
5291502342	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.420
5291502412	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5291502452	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.460
5291502469	NO	0	NONE	0.00	FIXED	0.000
5291502520	YES	2	6 MTHS INTEREST ON EXCESS OF 2	35000.00	ARM	3.420
5291502548	NO	0	NONE	0.00	ARM	3.420
5291502558	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00	ARM	3.400
5291502634	NO	0	NONE	35400.00	ARM	5.000
5291502681	NO	0	NONE	43200.00	ARM	3.400
5291502684	NO	0	NONE	0.00	FIXED	0.000
5291502701	NO	0	NONE	0.00	FIXED	0.000
5291502707	NO	0	NONE	0.00	ARM	6.000
5291502730	NO	0	NONE	0.00	ARM	6.000
5291502733	NO	0	NONE	0.00	ARM	5.125
5291502754	YES	3	1%, 1%, 1%	0.00	ARM	5.000
5291502779	NO	0	NONE	0.00	ARM	5.500
5291502786	NO	0	NONE	0.00	ARM	5.500
5291502794	NO	0	NONE	0.00	ARM	5.500
5291502798	NO	0	NONE	18200.00	FIXED	0.000
5291502820	NO	0	NONE	0.00	ARM	5.500
5291502838	NO	0	NONE	0.00	ARM	6.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5289503677	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5289503700	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503713	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503725	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503730	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503745	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5289503776	9.250	16.250	3.000	1.500	24	6	12/1/2007	NO
5289503796	7.250	14.250	3.000	1.500	36	6	12/1/2008	YES
5289503799	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503808	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503831	9.875	16.875	3.000	1.500	36	6	12/1/2008	NO
5289503847	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503867	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5289503887	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503907	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503913	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503917	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503918	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503930	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5289503972	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5290500230	7.500	14.500	3.000	1.500	24	6	5/1/2007	NO
5290500431	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5290500554	7.250	14.250	3.000	1.500	36	6	12/1/2008	NO
5291501562	8.750	15.750	3.000	1.500	36	6	8/1/2008	NO
5291501810	7.625	14.625	3.000	1.500	36	6	9/1/2008	NO
5291501852	7.625	14.625	3.000	1.500	36	6	9/1/2008	NO
5291501968	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502056	7.625	14.625	3.000	1.500	24	6	10/1/2007	NO
5291502128	6.875	13.875	3.000	1.500	24	6	10/1/2007	YES
5291502341	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502342	6.750	13.750	3.000	1.500	24	6	11/1/2007	NO
5291502412	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502452	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5291502469	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502520	7.000	13.750	3.000	1.500	24	6	11/1/2007	YES
5291502548	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
5291502558	7.625	14.625	3.000	1.500	36	6	11/1/2008	NO
5291502634	8.000	15.000	3.000	1.500	24	6	11/1/2007	NO
5291502681	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
5291502684	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502701	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502707	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5291502730	8.000	15.000	3.000	1.500	24	6	11/1/2007	NO
5291502733	9.000	16.000	3.000	1.500	24	6	12/1/2007	NO
5291502754	9.125	16.125	3.000	1.500	36	6	11/1/2008	NO
5291502779	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES
5291502786	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5291502794	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5291502798	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502820	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5291502838	8.500	15.500	3.000	1.500	24	6	12/1/2007	YES

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5291502885	NO	81000.00	81,000.00	622.82	360	NO
5291502909	NO	141500.00	141,500.00	1050.8	480	YES
5291502913	NO	110000.00	110,000.00	704.34	360	NO
5291502914	NO	147900.00	147,900.00	1137.22	360	NO
5291502926	NO	147000.00	147,000.00	1130.3	360	NO
5291502938	NO	137700.00	137,700.00	1032.75	360	NO
5291502959	NO	142000.00	142,000.00	1056.13	360	NO
5291502972	NO	137700.00	137,700.00	1022.58	480	YES
5291502982	NO	176000.00	176,000.00	1431.99	360	NO
5291502988	YES	271000.00	271,000.00	2131.96	360	NO
5291502992	NO	115000.00	115,000.00	956.51	360	NO
5291502995	NO	80000.00	80,000.00	643.7	360	NO
5291503007	NO	137700.00	137,700.00	962.82	360	NO
5291503033	NO	84000.00	84,000.00	737.16	360	NO
5291503037	NO	45000.00	45,000.00	330.19	360	NO
5291503080	NO	18200.00	18,200.00	146.44	360	NO
5291503093	NO	88000.00	88,000.00	592.87	360	NO
5291503119	NO	207000.00	207,000.00	1610.02	360	NO
5291503129	NO	51000.00	51,000.00	524.89	180	NO
5291503148	NO	237000.00	237,000.00	1822.32	360	NO
5292501185	YES	113800.00	113,630.55	795.71	360	NO
5292501708	NO	200000.00	199,851.57	1398.43	360	NO
5292501713	NO	126000.00	125,906.49	881.01	360	NO
5292501723	NO	208250.00	208,250.00	1357.63	360	NO
5292501725	NO	108000.00	107,921.83	764.42	360	NO
5292501782	NO	85600.00	85,546.80	650.62	360	NO
5292501784	NO	67200.00	67,153.75	487.25	360	NO
5292501785	NO	98800.00	98,800.00	707.82	360	NO
5292501794	NO	146450.00	146,450.00	1113.13	360	NO
5292501798	YES	315000.00	315,000.00	2366.49	360	NO
5292501814	NO	150000.00	149,929.64	851.61	480	YES
5292501835	NO	77600.00	77,600.00	549.25	360	NO
5292501860	NO	169500.00	169,500.00	1170.69	360	NO
5292501865	YES	263900.00	263,900.00	2099.71	360	NO
5292501887	NO	76000.00	76,000.00	597.89	360	NO
5292501888	NO	84550.00	84,550.00	665.16	360	NO
5292501891	NO	125600.00	125,600.00	943.59	360	NO
5292501895	NO	97500.00	97,500.00	570.82	480	YES
5292501924	NO	105000.00	105,000.00	752.23	360	NO
5292501940	NO	42000.00	42,000.00	279.43	360	NO
5292501943	NO	148750.00	148,750.00	1027.38	360	NO
5292501965	NO	142200.00	142,200.00	935.78	480	YES
5292501985	NO	187000.00	187,000.00	1282.72	480	YES
5292501999	NO	40000.00	40,000.00	286.56	360	NO
5296502102	NO	119000.00	119,000.00	925.57	360	NO
5297501272	NO	134000.00	133,887.98	882.52	360	NO
5297501367	NO	191160.00	191,038.11	1436.12	360	NO
5297501370	YES	209000.00	209,000.00	1240.94	360	NO
5297501385	NO	80000.00	79,944.94	580.06	360	NO
5297501424	NO	168000.00	167,951.88	1168.12	480	YES
5297501429	NO	131750.00	131,750.00	909.96	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5291502885	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502909	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5291502913	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5291502914	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502926	360	11/17/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5291502938	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9
5291502959	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	8.925
5291502972	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5291502982	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5291502988	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5291502992	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5291502995	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9
5291503007	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5291503033	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	10
5291503037	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8
5291503080	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	9
5291503093	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5291503119	360	12/1/2005	2/1/2006	2/1/2006	1/1/2036	8.625
5291503129	180	11/30/2005	1/1/2006	1/1/2006	12/1/2020	9.25
5291503148	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5292501185	360	9/12/2005	11/1/2005	12/1/2005	10/1/2035	7.5
5292501708	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5292501713	360	10/26/2005	12/1/2005	12/1/2005	11/1/2035	7.5
5292501723	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	6.8
5292501725	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	7.625
5292501782	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	8.375
5292501784	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	7.875
5292501785	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5292501794	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8.375
5292501798	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5292501814	360	10/26/2005	12/1/2005	1/1/2006	11/1/2035	6.25
5292501835	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5292501860	360	11/21/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5292501865	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5292501887	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5292501888	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5292501891	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5292501895	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	6.5
5292501924	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5292501940	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7
5292501943	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5292501965	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.5
5292501985	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.875
5292501999	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5296502102	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5297501272	360	9/27/2005	12/1/2005	1/1/2006	11/1/2035	6.9
5297501367	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5297501370	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5297501385	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5297501424	360	10/25/2005	12/1/2005	12/1/2005	11/1/2035	8
5297501429	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.375

Loan Number	City	State	Zip	Property Type	Units	Lien
5291502885	BARTONVILLE	IL	61607	SFR	1	1
5291502909	CALUMET	IL	60409	SFR	1	1
5291502913	BLOOMINGDALE	IL	60108	TOWNHOUSE	1	1
5291502914	HOMETOWN	IL	60456	SFR	1	1
5291502926	CLINTON TOWNSHIP	MI	48035	SFR	1	1
5291502938	CHICAGO	IL	60636	SFR	1	1
5291502959	ROUND ROUND LAKE BEACH	IL	60073	SFR	1	1
5291502972	CHICAGO	IL	60620	SFR	1	1
5291502982	OAK FOREST	IL	60452	SFR	1	1
5291502988	NAPERVILLE	IL	60540	SFR	1	1
5291502992	CHICAGO	IL	60609	UNITS 2	2	1
5291502995	BLUE ISLAND	IL	60406	CONDO	1	1
5291503007	CHICAGO	IL	60643	SFR	1	1
5291503033	CREST HILL	IL	60435	CONDO	1	1
5291503037	CHICAGO	IL	60643	TOWNHOUSE	1	1
5291503080	GRANITE CITY	IL	62040	SFR	1	2
5291503093	OLYMPIA FIELDS	IL	60461	SFR	1	1
5291503119	BUFFALO GROVE	IL	60089	SFR	1	1
5291503129	CHICAGO	IL	60617	SFR	1	1
5291503148	YORKVILLE	IL	60560	SFR	1	1
5292501185	MIDDLEBURG	FL	32068	SFR	1	1
5292501708	DELTONA	FL	32725	SFR	1	1
5292501713	CRYSTAL RIVER	FL	34428	SFR	1	1
5292501723	DELTONA	FL	32725	SFR	1	1
5292501725	PENSACOLA	FL	32526	SFR	1	1
5292501782	JACKSONVILLE	FL	32208	SFR	1	1
5292501784	JACKSONVILLE	FL	32209	SFR	1	1
5292501785	CHIPLEY	FL	32428	SFR	1	1
5292501794	JACKSONVILLE	FL	32218	SFR	1	1
5292501798	MIRAMAR BEACH	FL	32550	SFR	1	1
5292501814	DELTONA	FL	32738	SFR	1	1
5292501835	CANTONMENT	FL	32533	SFR	1	1
5292501860	DELAND	FL	32724	SFR	1	1
5292501865	JACKSONVILLE	FL	32221	SFR	1	1
5292501887	JACKSONVILLE	FL	32254	SFR	1	1
5292501888	JACKSONVILLE	FL	32209	SFR	1	1
5292501891	MIDDLEBURG	FL	32068	SFR	1	1
5292501895	CRAWFORDVILLE	FL	32326	SFR	1	1
5292501924	JACKSONVILLE	FL	32205	SFR	1	1
5292501940	STARKE	FL	32091	SFR	1	1
5292501943	DE FUNIAK SPRINGS	FL	32435	SFR	1	1
5292501965	MIDDLEBURG	FL	32068	SFR	1	1
5292501985	LYNN HAVEN	FL	32444	SFR	1	1
5292501999	JACKSONVILLE	FL	32209	SFR	1	1
5296502102	KENNER	LA	70062	SFR	1	1
5297501272	WINTER GARDEN	FL	34787	SFR	1	1
5297501367	KISSIMMEE	FL	34743	SFR	1	1
5297501370	PALM BAY	FL	32907	SFR	1	1
5297501385	ORLANDO	FL	32810	SFR	1	1
5297501424	MELBOURNE	FL	32935	SFR	1	1
5297501429	DELAND	FL	32720	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5291502885	0	90.00	90.00	Full	0	90000
5291502909	0	83.24	83.24	Full	0	170000
5291502913	0	52.88	52.88	Full	0	208000
5291502914	0	85.49	85.49	Full	0	173000
5291502926	0	94.84	94.84	Full	0	155000
5291502938	0	90.00	90.00	Stated	0	153000
5291502959	0	94.67	94.67	Stated	0	150000
5291502972	0	90.00	90.00	Full	0	153000
5291502982	0	80.00	80.00	Full	0	220000
5291502988	0	76.12	76.12	Stated	0	356000
5291502992	0	71.88	71.88	Full	0	160000
5291502995	0	91.95	91.95	Full	0	87000
5291503007	0	94.97	94.97	Full	0	145000
5291503033	0	80.00	80.00	Stated	0	105000
5291503037	0	52.94	52.94	Full	0	85000
5291503080	72800	100.00	100.00	Full	0	91000
5291503093	0	36.67	36.67	Full	0	240000
5291503119	0	81.18	81.18	Full	0	255000
5291503129	0	29.65	29.65	Full	0	172000
5291503148	0	94.80	94.80	Stated	0	250000
5292501185	0	94.83	94.83	Stated	0	120000
5292501708	0	80.00	80.00	Full	0	250000
5292501713	0	78.75	78.75	Full	0	160000
5292501723	0	85.00	85.00	Full	0	245000
5292501725	0	80.00	80.00	Full	0	135000
5292501782	0	80.00	80.00	Full	0	107000
5292501784	0	80.00	80.00	Full	0	84000
5292501785	0	65.00	65.00	Full	0	152000
5292501794	0	85.00	85.00	Full	0	172300
5292501798	0	75.00	75.00	Stated	0	420000
5292501814	0	65.22	65.22	Full	0	230000
5292501835	0	80.00	80.00	Full	0	97000
5292501860	0	75.00	75.00	Full	0	226000
5292501865	0	100.00	100.00	Full	0	263900
5292501887	0	80.00	80.00	Full	0	95000
5292501888	0	95.00	95.00	Full	0	89000
5292501891	0	80.00	80.00	Full	0	157000
5292501895	0	75.00	75.00	Full	0	130000
5292501924	0	100.00	100.00	Full	0	105000
5292501940	0	48.84	48.84	Full	0	86000
5292501943	0	85.00	85.00	Full	0	175000
5292501965	0	90.00	90.00	Full	0	158000
5292501985	0	89.90	89.90	Stated	0	208000
5292501999	0	45.45	45.45	Full	0	88000
5296502102	0	85.00	85.00	Stated	0	140000
5297501272	0	88.16	88.16	Full	0	152000
5297501367	0	90.00	90.00	Stated	0	212400
5297501370	0	95.00	95.00	Stated	0	220000
5297501385	0	60.15	60.15	Full	0	133000
5297501424	0	80.00	80.00	Full	210000	228000
5297501429	0	85.00	85.00	Full	0	155000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5291502885	REFINANCE	YES	YES	B-	563	42.99
5291502909	REFINANCE	YES	YES	C+	541	41.56
5291502913	REFINANCE	YES	YES	A	708	49.68
5291502914	REFINANCE	YES	YES	B-	566	50.19
5291502926	REFINANCE	YES	YES	B	597	46.18
5291502938	REFINANCE	YES	YES	B	598	26.86
5291502959	REFINANCE	YES	YES	A	661	46.17
5291502972	REFINANCE	YES	YES	B-	570	47.89
5291502982	REFINANCE	YES	YES	C+	541	38.96
5291502988	REFINANCE	YES	YES	B-	552	32.91
5291502992	REFINANCE	YES	NO	B-	564	29.12
5291502995	REFINANCE	YES	YES	B	586	25.49
5291503007	REFINANCE	YES	YES	B+	607	49.55
5291503033	REFINANCE	YES	YES	C+	530	31.00
5291503037	REFINANCE	YES	YES	B+	619	40.03
5291503080	REFINANCE	YES	YES	B+	601	24.53
5291503093	REFINANCE	YES	YES	A-	625	40.30
5291503119	REFINANCE	YES	YES	C	507	27.95
5291503129	REFINANCE	YES	NO	B+	601	46.35
5291503148	REFINANCE	YES	YES	A	686	47.64
5292501185	REFINANCE	YES	YES	A-	645	43.76
5292501708	REFINANCE	YES	YES	C	515	53.58
5292501713	REFINANCE	YES	YES	B-	556	41.15
5292501723	REFINANCE	YES	YES	A-	639	49.08
5292501725	REFINANCE	YES	YES	B	583	30.71
5292501782	REFINANCE	YES	YES	C	513	45.34
5292501784	REFINANCE	YES	YES	C	519	53.26
5292501785	REFINANCE	YES	YES	B	596	26.94
5292501794	REFINANCE	YES	YES	C+	548	42.54
5292501798	REFINANCE	YES	YES	C	500	47.34
5292501814	REFINANCE	YES	YES	B+	609	53.09
5292501835	REFINANCE	YES	YES	B	598	23.81
5292501860	REFINANCE	YES	YES	B	585	42.37
5292501865	REFINANCE	YES	YES	A-	621	39.94
5292501887	REFINANCE	YES	YES	C	511	54.56
5292501888	REFINANCE	YES	YES	B	591	39.18
5292501891	REFINANCE	YES	YES	C	520	42.30
5292501895	REFINANCE	YES	YES	B+	609	53.46
5292501924	REFINANCE	YES	YES	A-	626	35.32
5292501940	REFINANCE	YES	YES	B+	615	29.94
5292501943	REFINANCE	YES	YES	B+	609	17.65
5292501965	REFINANCE	YES	YES	A-	638	39.83
5292501985	REFINANCE	YES	YES	A-	647	43.50
5292501999	REFINANCE	YES	YES	B-	573	51.02
5296502102	REFINANCE	YES	YES	B	597	45.20
5297501272	REFINANCE	YES	YES	A-	650	51.26
5297501367	REFINANCE	YES	YES	A	660	49.24
5297501370	REFINANCE	YES	YES	A	670	45.93
5297501385	REFINANCE	YES	NO	A-	635	16.94
5297501424	PURCHASE	NO	YES	B-	553	51.19
5297501429	REFINANCE	YES	YES	B	583	49.67

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount		Loan Type	Margin
5291502885	NO	0	NONE	0.00		FIXED	0.000
5291502909	NO	0	NONE	0.00		ARM	6.375
5291502913	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00		FIXED	0.000
5291502914	NO	0	NONE	0.00		ARM	6.000
5291502926	YES	2	1%, 1%	0.00		ARM	8.250
5291502938	NO	0	NONE	0.00		FIXED	0.000
5291502959	NO	0	NONE	0.00		ARM	5.925
5291502972	NO	0	NONE	0.00		ARM	6.000
5291502982	NO	0	NONE	0.00		FIXED	0.000
5291502988	NO	0	NONE	0.00		FIXED	0.000
5291502992	NO	0	NONE	0.00		ARM	5.875
5291502995	NO	0	NONE	0.00		FIXED	0.000
5291503007	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00		FIXED	0.000
5291503033	NO	0	NONE	0.00		FIXED	0.000
5291503037	NO	0	NONE	0.00		FIXED	0.000
5291503080	NO	0	NONE	0.00		FIXED	0.000
5291503093	YES	3	6 MTHS INTEREST ON EXCESS OF 2	0.00		FIXED	0.000
5291503119	NO	0	NONE	0.00		FIXED	0.000
5291503129	NO	0	NONE	0.00		FIXED	0.000
5291503148	NO	0	NONE	0.00		FIXED	0.000
5292501185	YES	3	5%, 5%, 5%	0.00		ARM	7.250
5292501708	YES	3	5%, 5%, 5%	0.00		ARM	7.250
5292501713	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501723	YES	3	5%, 5%, 5%	0.00		ARM	6.550
5292501725	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501782	YES	3	5%, 5%, 5%	0.00		ARM	8.125
5292501784	YES	3	5%, 5%, 5%	0.00		ARM	7.625
5292501785	YES	3	5%, 5%, 5%	0.00		ARM	7.500
5292501794	YES	3	5%, 5%, 5%	0.00		ARM	8.125
5292501798	YES	3	5%, 5%, 5%	0.00		ARM	8.000
5292501814	YES	2	5%, 5%	0.00		ARM	6.000
5292501835	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501860	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501865	YES	3	5%, 5%, 5%	0.00		ARM	8.625
5292501887	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501888	YES	2	5%, 5%	0.00		ARM	8.500
5292501891	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501895	YES	3	5%, 5%, 5%	0.00		ARM	6.250
5292501924	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501940	YES	3	5%, 5%, 5%	0.00		ARM	6.750
5292501943	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5292501965	YES	3	5%, 5%, 5%	0.00		ARM	7.250
5292501985	YES	3	5%, 5%, 5%	0.00	��	FIXED	0.000
5292501999	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5296502102	YES	3	5%, 4%, 3%	0.00		FIXED	0.000
5297501272	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5297501367	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5297501370	YES	2	5%, 5%	0.00		ARM	6.875
5297501385	YES	3	5%, 5%, 5%	0.00		FIXED	0.000
5297501424	NO	0	NONE	0.00		ARM	7.750
5297501429	YES	3	5%, 5%, 5%	0.00		FIXED	0.000

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5291502885	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502909	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5291502913	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502914	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5291502926	8.500	15.500	3.000	1.500	24	6	12/1/2007	NO
5291502938	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5291502959	8.925	15.925	3.000	1.500	36	6	12/1/2008	YES
5291502972	8.625	15.625	3.000	1.500	36	6	12/1/2008	NO
5291502982	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502988	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291502992	9.375	16.375	3.000	1.500	36	6	12/1/2008	NO
5291502995	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503007	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503033	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503037	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503080	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503093	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503119	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503129	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5291503148	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501185	7.500	14.500	3.000	1.500	36	6	10/1/2008	NO
5292501708	7.500	14.500	3.000	1.500	36	6	11/1/2008	NO
5292501713	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501723	6.800	13.800	3.000	1.500	36	6	12/1/2008	NO
5292501725	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501782	8.375	15.375	3.000	1.500	36	6	11/1/2008	NO
5292501784	7.875	14.875	3.000	1.500	36	6	11/1/2008	NO
5292501785	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5292501794	8.375	15.375	3.000	1.500	36	6	12/1/2008	NO
5292501798	8.250	15.250	3.000	1.500	36	6	12/1/2008	NO
5292501814	6.250	13.250	3.000	1.500	24	6	11/1/2007	NO
5292501835	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501860	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501865	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5292501887	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501888	8.750	15.750	3.000	1.500	24	6	12/1/2007	NO
5292501891	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501895	6.500	13.500	3.000	1.500	36	6	1/1/2009	NO
5292501924	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501940	7.000	14.000	3.000	1.500	36	6	12/1/2008	NO
5292501943	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501965	7.500	14.500	3.000	1.500	36	6	12/1/2008	NO
5292501985	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5292501999	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5296502102	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501272	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501367	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501370	7.125	14.125	3.000	1.500	24	6	12/1/2007	YES
5297501385	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501424	8.000	15.000	3.000	1.500	36	6	11/1/2008	NO
5297501429	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO

Loan Number	Self Employed?	Original Amount	Current Balance	P&I	Amort. Term	Balloon?
5297501466	NO	75000.00	75,000.00	505.29	360	NO
5297501515	NO	120000.00	120,000.00	768.37	360	NO
5297501538	NO	128000.00	128,000.00	939.22	360	NO
5297501549	NO	110000.00	110,000.00	885.08	360	NO
5297501552	NO	88500.00	88,500.00	691.18	480	YES
5297501561	NO	304800.00	304,800.00	2263.13	360	NO
5297501565	NO	120000.00	120,000.00	724.03	480	YES
5297501587	NO	359000.00	359,000.00	2666	480	YES
5297501604	NO	108000.00	108,000.00	709.48	360	NO
5297501628	NO	320000.00	320,000.00	2248.45	360	NO
5297501740	NO	292500.00	292,500.00	1970.63	360	NO
5297501774	NO	195500.00	195,500.00	1140.42	360	NO
5297501786	NO	112000.00	112,000.00	645.76	480	YES
5297501793	NO	188000.00	188,000.00	1077.08	360	NO
5297501862	NO	330000.00	330,000.00	1925	360	NO
5298500950	NO	79200.00	79,088.23	680.45	360	NO
5298501025	NO	70000.00	69,903.34	507.55	360	NO
5298501176	NO	110500.00	110,339.55	782.11	360	NO
5298501257	NO	118400.00	118,316.44	848.23	360	NO
5298501417	NO	29600.00	29,538.61	348.14	180	NO
5298501506	NO	63750.00	63,700.27	434.89	360	NO
5298501554	NO	75000.00	75,000.00	537.31	360	NO
5298501579	NO	112500.00	112,500.00	739.04	360	NO
5298501586	NO	66400.00	66,400.00	498.84	360	NO
5298501661	NO	119250.00	119,250.00	724.58	360	NO
5298501707	NO	185000.00	185,000.00	1309.42	360	NO
5298501721	NO	292500.00	292,500.00	2378.77	240	NO
5298501725	NO	88000.00	88,000.00	676.64	360	NO
5298501732	NO	66763.00	66,763.00	485.24	360	NO
5298501781	NO	117300.00	117,300.00	830.24	360	NO
5298501827	NO	56100.00	56,100.00	421.46	360	NO
5298501871	NO	84000.00	84,000.00	675.88	360	NO
5298501892	NO	22000.00	22,000.00	287.46	180	NO
5298501942	NO	147000.00	147,000.00	1065.85	360	NO
5298502010	NO	95200.00	95,200.00	657.52	360	NO
5299500369	NO	52250.00	52,119.83	477.95	360	NO
5299500851	NO	58400.00	58,359.81	423.44	360	NO
5299501065	YES	30400.00	30,377.62	286.64	360	NO
5299501080	NO	88000.00	87,832.08	600.32	360	NO
5299501161	NO	24400.00	24,377.73	211.88	360	NO
5299501237	NO	105600.00	105,600.00	897.59	360	NO
5299501277	NO	75000.00	74,941.50	511.63	360	NO
5299501286	NO	119000.00	118,924.12	894.01	360	NO
5299501331	NO	95000.00	95,000.00	653.13	360	NO
5299501351	NO	147500.00	147,500.00	1108.12	360	NO
5299501366	NO	112500.00	112,426.41	835.31	360	NO
5299501374	NO	90000.00	89,936.48	644.77	360	NO
5299501418	NO	131750.00	131,750.00	837.16	360	NO
5299501422	NO	96050.00	96,050.00	819.93	360	NO
5299501425	NO	93000.00	93,000.00	698.68	360	NO
5299501439	NO	102000.00	102,000.00	952.81	180	NO
5299501465	NO	110000.00	110,000.00	865.37	360	NO
5299501471	YES	132000.00	132,000.00	1081.15	360	NO
5299501482	NO	124000.00	124,000.00	1042.66	360	NO
5299501489	NO	156750.00	156,750.00	1205.27	360	NO
5299501537	NO	77400.00	77,400.00	615.83	360	NO
5299501545	NO	85500.00	85,500.00	718.93	360	NO
5299501549	NO	84000.00	84,000.00	698.67	360	NO
5299501569	NO	59500.00	59,500.00	544.27	360	NO
5299501588	NO	115000.00	115,000.00	884.25	360	NO
5299501606	NO	119000.00	119,000.00	1011.49	360	NO
5299501634	NO	106250.00	106,250.00	858.74	360	NO
5299501688	NO	120000.00	120,000.00	778.32	360	NO
4410502804	NO	71800.00	71,748.44	815.63	180	NO
3076506840	NO	229,000.00	229,000.00	1322.275	360	NO
5243508840	NO	239,000.00	239,000.00	1283.75	360	NO
5243507676	YES	382,400.00	382,400.00	1991.67	360	NO

Loan Number	Original Term	Note Date	First Payment Date	Next Due Date	Maturity Date	Coupon
5297501466	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5297501515	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	6.625
5297501538	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	8
5297501549	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9
5297501552	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	9.125
5297501561	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.125
5297501565	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	6.75
5297501587	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	8.625
5297501604	360	11/19/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5297501628	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	7.55
5297501740	360	11/29/2005	1/1/2006	1/1/2006	12/1/2035	7.125
5297501774	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7
5297501786	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.375
5297501793	360	11/28/2005	2/1/2006	2/1/2006	1/1/2036	6.875
5297501862	360	12/2/2005	2/1/2006	2/1/2006	1/1/2036	7
5298500950	360	8/29/2005	10/1/2005	12/1/2005	9/1/2035	9.75
5298501025	360	8/31/2005	11/1/2005	12/1/2005	10/1/2035	7.875
5298501176	360	9/21/2005	11/1/2005	12/1/2005	10/1/2035	7.625
5298501257	360	9/30/2005	12/1/2005	1/1/2006	11/1/2035	7.75
5298501417	180	9/30/2005	12/1/2005	1/1/2006	11/1/2020	11.625
5298501506	360	10/18/2005	12/1/2005	1/1/2006	11/1/2035	7.25
5298501554	360	11/3/2005	1/1/2006	1/1/2006	12/1/2035	7.75
5298501579	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	6.875
5298501586	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5298501661	360	11/4/2005	1/1/2006	1/1/2006	12/1/2035	6.125
5298501707	360	11/10/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5298501721	240	11/22/2005	1/1/2006	1/1/2006	12/1/2025	7.625
5298501725	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5298501732	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	7.9
5298501781	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5298501827	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	8.25
5298501871	360	11/23/2005	1/1/2006	1/1/2006	12/1/2035	9
5298501892	180	11/14/2005	1/1/2006	1/1/2006	12/1/2020	13.625
5298501942	360	11/30/2005	2/1/2006	2/1/2006	1/1/2036	7.875
5298502010	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	7.375
5299500369	360	6/24/2005	8/1/2005	11/1/2005	7/1/2035	10.5
5299500851	360	10/11/2005	12/1/2005	12/1/2005	11/1/2035	7.875
5299501065	360	9/7/2005	11/1/2005	12/1/2005	10/1/2035	10.875
5299501080	360	9/26/2005	11/1/2005	12/1/2005	10/1/2035	7.25
5299501161	360	9/23/2005	11/1/2005	12/1/2005	10/1/2035	9.875
5299501237	360	11/14/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5299501277	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	7.25
5299501286	360	10/7/2005	12/1/2005	12/1/2005	11/1/2035	8.25
5299501331	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5299501351	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5299501366	360	10/21/2005	12/1/2005	1/1/2006	11/1/2035	8.125
5299501374	360	10/27/2005	12/1/2005	12/1/2005	11/1/2035	7.75
5299501418	360	11/2/2005	1/1/2006	1/1/2006	12/1/2035	7.625
5299501422	360	11/9/2005	1/1/2006	1/1/2006	12/1/2035	9.675
5299501425	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	8.25
5299501439	180	11/22/2005	1/1/2006	1/1/2006	12/1/2020	7.625
5299501465	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.75
5299501471	360	11/1/2005	1/1/2006	1/1/2006	12/1/2035	9.2
5299501482	360	11/8/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5299501489	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5299501537	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	8.875
5299501545	360	11/16/2005	1/1/2006	1/1/2006	12/1/2035	9.5
5299501549	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.375
5299501569	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	10.5
5299501588	360	11/15/2005	1/1/2006	1/1/2006	12/1/2035	8.5
5299501606	360	11/22/2005	1/1/2006	1/1/2006	12/1/2035	9.625
5299501634	360	11/18/2005	1/1/2006	1/1/2006	12/1/2035	9.05
5299501688	360	11/25/2005	1/1/2006	1/1/2006	12/1/2035	6.75
4410502804	180	9/22/2005	11/1/2005	12/1/2005	10/1/2020	10.99
3076506840	360	11/11/2005	1/1/2006	1/1/2006	12/1/2035	6.99
5243508840	360	10/17/2005	12/1/2005	12/1/2005	11/1/2035	6.5
5243507676	360	9/6/2005	11/1/2005	11/1/2005	10/1/2035	6.25

Loan Number	City	State	Zip	Property Type	Units	Lien
5297501466	LAKELAND	FL	33805	SFR	1	1
5297501515	ORLANDO	FL	32822	SFR	1	1
5297501538	MIDDLEBURG	FL	32068	SFR	1	1
5297501549	PALM BAY	FL	32909	SFR	1	1
5297501552	COCOA	FL	32926	SFR	1	1
5297501561	PALM BAY	FL	32907	SFR	1	1
5297501565	ORLANDO	FL	32808	SFR	1	1
5297501587	ORLANDO	FL	32832	SFR	1	1
5297501604	DUNNELLON	FL	34432	SFR	1	1
5297501628	ORLANDO	FL	32819	SFR	1	1
5297501740	ORLANDO	FL	32837	SFR	1	1
5297501774	KISSIMMEE	FL	34744	SFR	1	1
5297501786	HOLLY HILL	FL	32117	SFR	1	1
5297501793	OCALA	FL	34473	SFR	1	1
5297501862	NAPLES	FL	34120	SFR	1	1
5298500950	NASHVILLE	TN	37207	SFR	1	1
5298501025	HOHENWALD	TN	38462	SFR	1	1
5298501176	NASHVILLE	TN	37216	SFR	1	1
5298501257	MEMPHIS	TN	38116	SFR	1	1
5298501417	MEMPHIS	TN	38116	SFR	1	2
5298501506	CHATTANOOGA	TN	37405	SFR	1	1
5298501554	CHATTANOOGA	TN	37405	SFR	1	1
5298501579	NASHVILLE	TN	37206	SFR	1	1
5298501586	NASHVILLE	TN	37216	SFR	1	1
5298501661	NASHVILLE	TN	37206	SFR	1	1
5298501707	MEMPHIS	TN	38133	SFR	1	1
5298501721	ASHLAND	TN	37015	SFR	1	1
5298501725	CLARKSVILLE	TN	37040	SFR	1	1
5298501732	KNOXVILLE	TN	37917	SFR	1	1
5298501781	KNOXVILLE	TN	37922	SFR	1	1
5298501827	MEMPHIS	TN	38127	SFR	1	1
5298501871	MONTEREY	TN	38574	SFR	1	1
5298501892	CLARKSVILLE	TN	37040	SFR	1	2
5298501942	SMYRNA	TN	37167	SFR	1	1
5298502010	LA VERGNE	TN	37086	SFR	1	1
5299500369	DETROIT	MI	48212	SFR	1	1
5299500851	DOUGLASVILLE	GA	30134	SFR	1	1
5299501065	MARIETTA	GA	30064	SFR	1	2
5299501080	LITHIA SPRINGS	GA	30122	SFR	1	1
5299501161	STONE MOUNTAIN	GA	30083	SFR	1	2
5299501237	POWDER SPRINGS	GA	30127	SFR	1	1
5299501277	ATLANTA	GA	30315	SFR	1	1
5299501286	ATLANTA	GA	30331	SFR	1	1
5299501331	DECATUR	GA	30032	SFR	1	1
5299501351	DECATUR	GA	30032	SFR	1	1
5299501366	DECATUR	GA	30035	SFR	1	1
5299501374	DOUGLASVILLE	GA	30134	SFR	1	1
5299501418	MABLETON	GA	30126	SFR	1	1
5299501422	ATLANTA	GA	30316	SFR	1	1
5299501425	DECATUR	GA	30034	SFR	1	1
5299501439	COLUMBUS	GA	31907	SFR	1	1
5299501465	DECATUR	GA	30034	SFR	1	1
5299501471	DECATUR	GA	30034	SFR	1	1
5299501482	DALLAS	GA	30157	SFR	1	1
5299501489	COLUMBUS	GA	31907	SFR	1	1
5299501537	COLUMBUS	GA	31907	SFR	1	1
5299501545	ATLANTA	GA	30315	SFR	1	1
5299501549	COLUMBUS	GA	31907	SFR	1	1
5299501569	COLUMBUS	GA	31907	SFR	1	1
5299501588	LILBURN	GA	30047	SFR	1	1
5299501606	WOODSTOCK	GA	30188	SFR	1	1
5299501634	DECATUR	GA	30034	SFR	1	1
5299501688	ATLANTA	GA	30315	SFR	1	1
4410502804	CLIFTON	NJ	07011	SFR	1	2
3076506840	FOX RIVER GROVE	IL	60021	SFR	1	1
5243508840	HESPERIA	CA	92345	SFR	1	1
5243507676	OCEANSIDE	CA	92054	SFR	1	1

Loan Number	Senior Loan Amount	Original CLTV	Original CLTV Incl. Silents	Doc Type	Sales Price	Appraisal Value
5297501466	0	70.09	70.09	Full	0	107000
5297501515	0	82.19	82.19	Full	0	146000
5297501538	0	92.75	92.75	Full	0	138000
5297501549	0	73.33	73.33	Full	0	150000
5297501552	0	87.62	87.62	Full	0	101000
5297501561	0	87.09	87.09	Full	0	350000
5297501565	0	88.89	88.89	Full	0	135000
5297501587	0	97.03	97.03	Stated	0	370000
5297501604	0	91.53	91.53	Full	0	118000
5297501628	0	80.00	80.00	Full	0	400000
5297501740	0	96.22	96.22	Full	0	304000
5297501774	0	85.00	85.00	Full	0	230000
5297501786	0	68.71	68.71	Full	0	163000
5297501793	0	94.00	94.00	Full	0	200000
5297501862	0	87.30	87.30	Stated	0	378000
5298500950	0	80.00	80.00	Full	0	99000
5298501025	0	100.00	100.00	Full	0	70000
5298501176	0	96.59	96.59	Full	0	114400
5298501257	0	80.00	100.00	Stated	0	148000
5298501417	118400	100.00	100.00	Stated	0	148000
5298501506	0	75.00	75.00	Full	0	85000
5298501554	0	38.46	38.46	Stated	0	195000
5298501579	0	77.05	77.05	Full	0	146000
5298501586	0	80.00	80.00	Full	0	83000
5298501661	0	75.00	75.00	Full	0	159000
5298501707	0	100.00	100.00	Full	0	185000
5298501721	0	90.00	90.00	Full	0	325000
5298501725	0	80.00	100.00	Full	0	110000
5298501732	0	86.71	86.71	Full	0	77000
5298501781	0	85.00	85.00	Full	0	138000
5298501827	0	85.00	85.00	Full	0	66000
5298501871	0	80.00	80.00	Full	0	105000
5298501892	88000	100.00	100.00	Full	0	110000
5298501942	0	100.00	100.00	Full	0	147000
5298502010	0	85.00	85.00	Full	0	112000
5299500369	0	90.09	90.09	Full	0	58000
5299500851	0	80.00	80.00	Full	0	73000
5299501065	121600	100.00	100.00	Stated	0	152000
5299501080	0	80.00	80.00	Full	0	110000
5299501161	97600	100.00	100.00	Stated	0	122000
5299501237	0	78.81	78.81	Full	0	134000
5299501277	0	57.69	57.69	Full	0	130000
5299501286	0	79.87	79.87	Full	0	149000
5299501331	0	79.17	79.17	Full	0	120000
5299501351	0	71.95	71.95	Full	0	205000
5299501366	0	75.00	75.00	Stated	0	150000
5299501374	0	90.00	90.00	Full	0	100000
5299501418	0	85.00	85.00	Full	0	155000
5299501422	0	85.00	85.00	Stated	0	113000
5299501425	0	71.54	71.54	Full	0	130000
5299501439	0	78.46	78.46	Full	0	130000
5299501465	0	78.57	78.57	Full	0	140000
5299501471	0	80.00	80.00	Stated	0	165000
5299501482	0	80.00	80.00	Full	0	155000
5299501489	0	89.57	89.57	Full	0	175000
5299501537	0	90.00	90.00	Full	0	86000
5299501545	0	81.43	81.43	Full	0	105000
5299501549	0	84.00	84.00	Full	0	100000
5299501569	0	71.69	71.69	Full	0	83000
5299501588	0	71.88	71.88	Full	0	160000
5299501606	0	85.00	85.00	Full	0	140000
5299501634	0	85.00	85.00	Stated	0	125000
5299501688	0	72.73	72.73	Full	0	165000
4410502804	287200	100.00	100.00	Stated	359000	359000
3076506840	0	89.80	89.80	Full	0	255000
5243508840	0	87.87	87.87	Full	0	272000
5243507676	0	80.00	99.67	Full	478000	478000

Loan Number	Loan Purpose	Cashout?	Owner Occupied?	Loan Grade	FICO	DTI
5297501466	REFINANCE	YES	YES	A	674	40.81
5297501515	REFINANCE	YES	YES	A-	625	47.36
5297501538	REFINANCE	YES	YES	B	592	33.80
5297501549	REFINANCE	YES	YES	C	501	30.61
5297501552	REFINANCE	YES	YES	B-	565	46.93
5297501561	REFINANCE	YES	YES	B	575	49.06
5297501565	REFINANCE	YES	YES	B+	612	49.40
5297501587	REFINANCE	YES	YES	A-	645	48.11
5297501604	REFINANCE	YES	YES	A	685	27.95
5297501628	REFINANCE	YES	YES	B-	557	48.47
5297501740	REFINANCE	YES	YES	A-	650	47.80
5297501774	REFINANCE	YES	NO	A-	649	26.73
5297501786	REFINANCE	YES	YES	A	694	54.21
5297501793	REFINANCE	YES	YES	A	665	41.52
5297501862	REFINANCE	YES	YES	A	682	46.93
5298500950	REFINANCE	YES	YES	C+	543	53.27
5298501025	REFINANCE	YES	YES	B	595	32.15
5298501176	REFINANCE	YES	YES	B	598	37.03
5298501257	REFINANCE	YES	YES	A-	631	49.13
5298501417	REFINANCE	YES	YES	A-	631	48.64
5298501506	REFINANCE	YES	YES	B+	604	31.43
5298501554	REFINANCE	YES	YES	C+	540	31.66
5298501579	REFINANCE	YES	YES	B	575	50.46
5298501586	REFINANCE	YES	YES	C+	537	47.18
5298501661	REFINANCE	YES	YES	B-	550	19.48
5298501707	REFINANCE	YES	YES	A	660	20.87
5298501721	REFINANCE	YES	YES	B	586	30.58
5298501725	REFINANCE	YES	YES	B+	606	24.48
5298501732	REFINANCE	YES	YES	B-	571	48.18
5298501781	REFINANCE	YES	YES	A-	654	37.98
5298501827	REFINANCE	YES	YES	A-	639	21.94
5298501871	REFINANCE	YES	YES	C	520	47.77
5298501892	REFINANCE	YES	YES	B+	605	7.08
5298501942	REFINANCE	YES	YES	B+	601	49.81
5298502010	REFINANCE	YES	YES	B	597	36.62
5299500369	REFINANCE	YES	YES	A-	628	41.63
5299500851	REFINANCE	YES	NO	A-	634	42.34
5299501065	REFINANCE	YES	YES	A-	624	49.01
5299501080	REFINANCE	YES	YES	B+	619	41.68
5299501161	REFINANCE	YES	YES	A	662	49.84
5299501237	REFINANCE	YES	YES	C+	543	27.03
5299501277	REFINANCE	YES	YES	B	578	51.37
5299501286	REFINANCE	YES	YES	C+	533	50.09
5299501331	REFINANCE	YES	YES	A-	630	49.18
5299501351	REFINANCE	YES	YES	C+	534	45.36
5299501366	REFINANCE	YES	YES	B	582	32.12
5299501374	REFINANCE	YES	YES	B-	550	30.07
5299501418	REFINANCE	YES	YES	B+	610	38.98
5299501422	REFINANCE	YES	YES	B	579	33.98
5299501425	REFINANCE	YES	YES	B-	569	40.87
5299501439	REFINANCE	YES	YES	A-	622	50.70
5299501465	REFINANCE	YES	YES	C+	548	30.18
5299501471	REFINANCE	YES	YES	B-	564	38.19
5299501482	REFINANCE	YES	YES	B-	565	53.15
5299501489	REFINANCE	YES	YES	B+	612	54.06
5299501537	REFINANCE	YES	YES	B	588	29.55
5299501545	REFINANCE	YES	YES	A-	627	46.34
5299501549	REFINANCE	YES	YES	C+	536	50.29
5299501569	REFINANCE	YES	YES	C	501	36.89
5299501588	REFINANCE	YES	NO	C+	548	37.38
5299501606	REFINANCE	NO	YES	C+	528	52.72
5299501634	REFINANCE	YES	YES	B+	607	40.39
5299501688	REFINANCE	YES	YES	B	585	33.58
4410502804	PURCHASE	NO	YES	B+	619	45.44
3076506840	REFINANCE	YES	YES	A-	655	32.42
5243508840	REFINANCE	YES	YES	A	689	45.51
5243507676	PURCHASE	NO	YES	A-	652	49.76

Loan Number	Prepay Penalty?	Prepay Penalty Period	Prepay Penalty Type	Junior Loan Amount	Loan Type	Margin
5297501466	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501515	YES	2	5%, 5%	0.00	ARM	6.375
5297501538	YES	3	5%, 5%, 5%	0.00	ARM	7.750
5297501549	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5297501552	YES	2	5%, 5%	0.00	ARM	7.700
5297501561	YES	3	5%, 5%, 5%	0.00	ARM	7.875
5297501565	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501587	YES	2	5%, 5%	0.00	ARM	8.375
5297501604	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501628	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501740	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501774	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501786	YES	3	5%, 5%, 5%	0.00	ARM	6.125
5297501793	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5297501862	YES	3	5%, 5%, 5%	0.00	ARM	6.750
5298500950	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5298501025	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5298501176	YES	3	5%, 5%, 5%	0.00	ARM	7.375
5298501257	YES	3	5%, 5%, 5%	29600.00	ARM	7.500
5298501417	NO	0	NONE	0.00	FIXED	0.000
5298501506	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5298501554	YES	3	5%, 5%, 5%	0.00	ARM	7.500
5298501579	YES	3	5%, 5%, 5%	0.00	ARM	6.625
5298501586	YES	2	5%, 5%	0.00	ARM	8.000
5298501661	YES	2	5%, 5%	0.00	ARM	5.875
5298501707	NO	0	NONE	0.00	ARM	7.375
5298501721	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5298501725	YES	3	5%, 5%, 5%	22000.00	ARM	8.250
5298501732	YES	3	5%, 5%, 5%	0.00	FIXED	0.000
5298501781	YES	2	5%, 5%	0.00	ARM	7.375
5298501827	YES	3	5%, 5%, 5%	0.00	ARM	8.000
5298501871	YES	3	5%, 5%, 5%	0.00	ARM	8.750
5298501892	NO	0	NONE	0.00	FIXED	0.000
5298501942	YES	2	5%, 5%	0.00	FIXED	0.000
5298502010	YES	3	5%, 5%, 5%		FIXED	0.000
5299500369	YES	3	1%, 1%, 1%	0.00	FIXED	0.000
5299500851	NO	0	NONE	0.00	FIXED	0.000
5299501065	NO	0	NONE	0.00	FIXED	0.000
5299501080	NO	0	NONE	0.00	FIXED	0.000
5299501161	NO	0	NONE	0.00	FIXED	0.000
5299501237	NO	0	NONE	0.00	ARM	8.500
5299501277	NO	0	NONE	0.00	FIXED	0.000
5299501286	NO	0	NONE	0.00	ARM	8.000
5299501331	NO	0	NONE	0.00	ARM	8.000
5299501351	NO	0	NONE	0.00	FIXED	0.000
5299501366	NO	0	NONE	0.00	ARM	7.875
5299501374	NO	0	NONE	0.00	ARM	7.500
5299501418	NO	0	NONE	0.00	ARM	7.375
5299501422	NO	0	NONE	0.00	ARM	8.250
5299501425	NO	0	NONE	0.00	FIXED	0.000
5299501439	NO	0	NONE	0.00	FIXED	0.000
5299501465	NO	0	NONE	0.00	ARM	8.500
5299501471	NO	0	NONE	0.00	ARM	8.950
5299501482	NO	0	NONE	0.00	ARM	8.750
5299501489	NO	0	NONE	0.00	ARM	8.250
5299501537	NO	0	NONE	0.00	ARM	8.625
5299501545	NO	0	NONE	0.00	FIXED	0.000
5299501549	NO	0	NONE	0.00	FIXED	0.000
5299501569	NO	0	NONE	0.00	ARM	8.140
5299501588	NO	0	NONE	0.00	FIXED	0.000
5299501606	NO	0	NONE	0.00	ARM	8.800
5299501634	NO	0	NONE	0.00	ARM	8.800
5299501688	NO	0	NONE	0.00	ARM	6.500
4410502804	NO	0	NONE	0.00	FIXED	0.000
3076506840	NO	0	NONE	0.00	ARM	6.740
5243508840	YES	2	6 MTHS INTEREST ON EXCESS OF 2	0.00	FIXED	0.000
5243507676	YES	2	6 MTHS INTEREST ON EXCESS OF 2	94000.00	ARM	5.500

Loan Number	Floor	Ceiling	Initial Rate Cap	Periodic Rate Cap	Initial Reset Frequency	Subsequent Reset Frequency	First Adjustment Date	Interest Only
5297501466	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501515	6.625	13.625	3.000	1.500	24	6	12/1/2007	NO
5297501538	8.000	15.000	3.000	1.500	36	6	12/1/2008	NO
5297501549	9.000	16.000	3.000	1.500	36	6	12/1/2008	NO
5297501552	9.125	16.125	3.000	1.500	24	6	12/1/2007	NO
5297501561	8.125	15.125	3.000	1.500	36	6	12/1/2008	NO
5297501565	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501587	8.625	15.625	3.000	1.500	24	6	12/1/2007	NO
5297501604	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501628	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501740	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5297501774	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5297501786	6.375	13.375	3.000	1.500	36	6	12/1/2008	NO
5297501793	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5297501862	7.000	14.000	3.000	1.500	36	6	1/1/2009	YES
5298500950	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501025	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501176	7.625	14.625	3.000	1.500	36	6	10/1/2008	NO
5298501257	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5298501417	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501506	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501554	7.750	14.750	3.000	1.500	36	6	12/1/2008	NO
5298501579	6.875	13.875	3.000	1.500	36	6	12/1/2008	NO
5298501586	8.250	15.250	3.000	1.500	24	6	12/1/2007	NO
5298501661	6.125	13.125	3.000	1.500	24	6	12/1/2007	NO
5298501707	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5298501721	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501725	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5298501732	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501781	7.625	14.625	3.000	1.500	24	6	12/1/2007	NO
5298501827	8.250	15.250	3.000	1.500	36	6	1/1/2009	NO
5298501871	9.000	16.000	3.000	1.500	36	6	12/1/2008	NO
5298501892	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298501942	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5298502010	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299500369	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299500851	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501065	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501080	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501161	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501237	9.625	16.625	3.000	1.500	36	6	12/1/2008	NO
5299501277	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501286	8.250	15.250	3.000	1.500	36	6	11/1/2008	NO
5299501331	8.250	15.250	3.000	1.500	36	6	12/1/2008	YES
5299501351	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501366	8.125	15.125	3.000	1.500	36	6	11/1/2008	NO
5299501374	7.750	14.750	3.000	1.500	36	6	11/1/2008	NO
5299501418	7.625	14.625	3.000	1.500	36	6	12/1/2008	YES
5299501422	9.675	16.675	3.000	1.500	36	6	12/1/2008	NO
5299501425	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501439	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501465	8.750	15.750	3.000	1.500	36	6	12/1/2008	NO
5299501471	9.200	16.200	3.000	1.500	36	6	12/1/2008	NO
5299501482	9.500	16.500	3.000	1.500	36	6	12/1/2008	NO
5299501489	8.500	15.500	3.000	1.500	36	6	12/1/2008	NO
5299501537	8.875	15.875	3.000	1.500	36	6	12/1/2008	NO
5299501545	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501549	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501569	10.500	17.500	3.000	1.500	36	6	12/1/2008	NO
5299501588	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
5299501606	9.625	16.625	3.000	1.500	36	6	12/1/2008	NO
5299501634	9.050	16.050	3.000	1.500	36	6	12/1/2008	NO
5299501688	6.750	13.750	3.000	1.500	36	6	12/1/2008	NO
4410502804	0.000	0.000	0.000	0.000	0	0	1/1/1900	NO
3076506840	6.990	13.990	3.000	1.500	36	6	12/1/2008	YES
5243508840	0.000	0.000	0.000	0.000	0	0	1/1/1900	YES
5243507676	6.250	13.250	3.000	1.500	24	6	10/1/2007	YES