FOR IMMEDIATE RELEASE - March 10, 2009 - CALGARY, ALBERTA - PETROFLOW ENERGY LTD.
(TSX Symbol - PEF; NYSE Alternext Symbol - PED)
PETROFLOW ENERGY LTD. ANNOUNCES 2008 RESERVE INFORMATION
Petroflow Energy Ltd. (“Petroflow” or the “Company”) is pleased to announce the summary results of its year end December 31, 2008 reserve report, (the “Report”) prepared by Haas Petroleum Engineering Services, Inc. (“Haas”) as of January 1, 2009. The properties evaluated in the Report are located in Oklahoma, Texas and Alberta. The Report was prepared for the purpose of evaluating the Company’s Petroleum and Natural Gas Reserves according to the Canadian Oil and Gas Evaluation Handbook (COGEH) with reserve definitions consistent with National Instrument 51-101 Standards of Disclosure for Oil & Gas Activities (“NI 51 - 101”). In preparing the Report, Haas utilized the January 1, 2009 Summary of Price Forecasts as prepared by McDaniel & Associates Consultants Ltd., an excerpt of which is included below.
SUMMARY HIGHLIGHTS
All of Petroflow’s reserves have been developed since August 2005. The Company initially acquired three producing properties with proved reserves of 1.6 million barrels of oil equivalent (boe) (proved plus probable reserves of 1.7 million boe) as of December 31, 2005. Since that time, continuing growth has occurred through drilling activities, mostly in the Company’s Oklahoma Hunton Resource Play. Even after a 2008 property sale of approximately 2.7 million boe, the Company enjoyed a three year compounded growth rate in proved reserves of 249% (proved plus probable reserves of 264%).
All reserves added during 2008 can be attributed to successful drilling operations in Oklahoma. On a proved basis, the Company added 8.0 million boe to its reserves during the year before production and asset sales (9.0 million boe on a proved plus probable basis). The gross additions represented 39% and 34% growth of proved and proved plus probable reserves respectively from Company reserves as at December 31, 2007. The continuity of reserves is summarized as follows:
| | | | | Proved Plus | |
| | Proved | | | Probable | |
| | Reserves | | | Reserves | |
| | mmboe’s | | | mmboe’s | |
| | | | | | |
Opening Reserves, January 1, 2008 | | | 20.4 | | | | 26.2 | |
Additions & revisions | | | 8.0 | | | | 9.0 | |
Production | | | (1.0 | ) | | | (1.0 | ) |
Juniper sale | | | (2.7 | ) | | | (2.7 | ) |
Ending reserves, December 31, 2008 | | | 24.7 | | | | 31.4 | |
The reserve information included herein does not yet recognize any reserve value for the Company’s recently announced Joint Venture Arrangement with Patron Energy LLC (see October 6, 2008 press release). “While it is premature to assign reserves to our holdings in the new areas, we are aware of the completion of a number of wells in close proximity to one of our project areas that have tested at daily production levels of 2500 mcf per day” stated Petroflow COO, Sandy Andrew.
Petroflow is pleased to report the summary highlights of the Report in comparison to the prior year with all dollar amounts in Canadian dollars unless otherwise stated (using a US dollar exchange rate of $USD 1.00 = $CAD 1.224).
RESERVES
At December 31, 2008 proved plus probable reserves increased to 31.4 million boe from 26.2 million boe at December 31, 2007, an increase of 20%. Proved plus probable reserves using constant 2008 year end prices were 29.9 million boe.
Total proved reserves also increased to 24.7 million boe at December 31, 2008 compared to 20.4 million boe at December 31, 2007, an increase of 21%. Total proved reserves using constant 2008 year end prices were 22.7 million boe.
The value of before tax proved and probable reserves (NPV 10%) increased from $358.1 million to $603.0 million, based on forecast prices, an increase of 68%. The Report also quantified the NPV 10% value of proved plus probable reserves using December 31, 2008 constant prices at $247.3 million.
The value of before tax proved reserves (NPV 10%) increased from $300.6 million to $490.0 million, based on forecast prices, an increase of 63%. The Report also quantified the NPV 10% value of proved reserves using December 31, 2008 constant prices at $212.0 million.
All reserves added during 2008 can be attributed to successful drilling operations in Oklahoma. The following tables provide additional information regarding the reserves and applicable net present values.
Summary of Oil and Gas Reserves
Forecast Prices and Costs
| | Oil & Condensate | | | Natural Gas Liquids | | | Natural Gas | |
| | w.i.* | | | n.r.i.** | | | w.i. | | | n.r.i. | | | w.i. | | | n.r.i. | |
Reserve Category | | Mbbl | | | Mbbl | | | Mbbl | | | Mbbl | | | Mmcf | | | Mmcf | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Proved Producing | | | 1,477 | | | | 1,197 | | | | 4,148 | | | | 3,316 | | | | 40,001 | | | | 32,040 | |
Proved Developed Non Producing | | | 170 | | | | 138 | | | | 354 | | | | 284 | | | | 4,110 | | | | 3,291 | |
Proved Undeveloped | | | 1,142 | | | | 916 | | | | 4,512 | | | | 3,597 | | | | 33,267 | | | | 26,549 | |
Total Proved | | | 2,789 | | | | 2,251 | | | | 9,014 | | | | 7,197 | | | | 77,378 | | | | 61,880 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Probable | | | 508 | | | | 405 | | | | 2,723 | | | | 2,161 | | | | 21,007 | | | | 16,735 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Grand Total | | | 3,297 | | | | 2,656 | | | | 11,737 | | | | 9,358 | | | | 98,385 | | | | 78,615 | |
*w.i. refers to working interest reserves
**n.r.i. refers to net revenue interest (after royalty) reserves
Net Present Values of Future Net Revenues
Forecast Prices and Costs
| | Before Income Taxes | |
| | At 0% | | | At 5% | | | At 10% | | | At 15% | |
Reserve Category | | $000 | | | $000 | | | $000 | | | $000 | |
| | | | | | | | | | | | |
Proved Producing | | | 551,430 | | | | 379,645 | | | | 285,406 | | | | 227,177 | |
Proved Developed Non Producing | | | 61,752 | | | | 37,804 | | | | 27,164 | | | | 21,203 | |
Proved Undeveloped | | | 459,678 | | | | 277,295 | | | | 177,425 | | | | 117,309 | |
Total Proved | | | 1,072,860 | | | | 694,744 | | | | 489,995 | | | | 365,689 | |
| | | | | | | | | | | | | | | | |
Probable | | | 294,915 | | | | 176,352 | | | | 113,004 | | | | 75,666 | |
| | | | | | | | | | | | | | | | |
Grand Total | | | 1,367,775 | | | | 871,097 | | | | 602,999 | | | | 441,355 | |
| |
Summary of Oil and Gas Reserves
Constant Prices and Costs
| | Oil & Condensate | | | Natural Gas Liquids | | | Natural Gas | |
| | w.i. | | | n.r.i. | | | w.i. | | | n.r.i. | | | w.i. | | | n.r.i. | |
Reserve Category | | Mbbl | | | Mbbl | | | Mbbl | | | Mbbl | | | Mmcf | | | Mmcf | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Proved Producing | | | 1,262 | | | | 1,018 | | | | 4,114 | | | | 3,289 | | | | 39,531 | | | | 31,664 | |
Proved Developed Non Producing | | | 170 | | | | 138 | | | | 354 | | | | 283 | | | | 4,053 | | | | 3,244 | |
Proved Undeveloped | | | 1,135 | | | | 910 | | | | 4,273 | | | | 3,405 | | | | 25,065 | | | | 19,989 | |
Total Proved | | | 2,567 | | | | 2,066 | | | | 8,741 | | | | 6,977 | | | | 68,649 | | | | 54,897 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Probable | | | 512 | | | | 404 | | | | 2,723 | | | | 2,161 | | | | 23,553 | | | | 13,974 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Grand Total | | | 3,079 | | | | 2,470 | | | | 11,464 | | | | 9,138 | | | | 92,202 | | | | 68,871 | |
*w.i. refers to working interest reserves
**n.r.i. refers to net revenue interest (after royalty) reserves
Net Present Values of Future Net Revenues
Constant Prices and Costs
| | Before Income Taxes | |
| | At 0% | | | At 5% | | | At 10% | | | At 15% | |
Reserve Category | | $000 | | | $000 | | | $000 | | | $000 | |
| | | | | | | | | | | | |
Proved Producing | | | 247,082 | | | | 187,518 | | | | 150,480 | | | | 125,581 | |
Proved Developed Non Producing | | | 26,005 | | | | 18,394 | | | | 14,320 | | | | 11,742 | |
Proved Undeveloped | | | 134,897 | | | | 79,899 | | | | 47,211 | | | | 26,468 | |
Total Proved | | | 407,984 | | | | 285,811 | | | | 212,011 | | | | 163,791 | |
| | | | | | | | | | | | | | | | |
Probable | | | 96,249 | | | | 57,305 | | | | 35,322 | | | | 22,065 | |
| | | | | | | | | | | | | | | | |
Grand Total | | | 504,233 | | | | 343,116 | | | | 247,333 | | | | 185,856 | |
Summary of Pricing Assumptions As of December 31, 2008 | |
| | WTI | | | Natural Gas | | | Natural Gas Liquids | |
| | Cushing | | | Henry Hub | | | | |
| | ($US/bbl) | | | ($US/mmbtu) | | | ($US/gal) | |
| | | | | | | | | |
2009 Forecast Prices | | | 60.00 | | | | 7.25 | | | | 0.74 | |
December 31, 2008 Constant Prices | | | 44.60 | | | | 5.71 | | | | 0.64 | |
Forward-Looking Statements
This news release contains statements about oil and gas production and operating activities that may constitute "forward-looking statements" or “forward-looking information” within the meaning of applicable securities legislation as they involve the implied assessment that the resources described can be profitably produced in the future, based on certain estimates and assumptions.
Forward-looking statements are based on current expectations, estimates and projections that involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated by Petroflow and described in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, adverse general economic conditions, operating hazards, drilling risks, inherent uncertainties in interpreting engineering and geologic data, competition, reduced availability of drilling and other well services, fluctuations in oil and gas prices and prices for drilling and other well services, government regulation and foreign political risks, fluctuations in the exchange rate between Canadian and US dollars and other currencies, as well as other risks commonly associated with the exploration and development of oil and gas properties. Additional information on these and other factors, which could affect Petroflow’s operations or financial results, are included in Petroflow’s reports on file with Canadian and United States securities regulatory authorities. We assume no obligation to update forward-looking statements should circumstances or management's estimates or opinions change unless otherwise required under securities law.
Note Regarding Reserves Data and Other Oil and Gas Information
NI 51-101 imposes oil and gas disclosure standards for Canadian public companies engaged in oil and gas activities. We have provided the reserves data and other oil and gas information included in this news release in accordance with NI 51-101 and may differ from the corresponding information prepared in accordance with U.S. disclosure requirements. Further information about the differences between the U.S. requirements and the NI 51-101 requirements is set forth under the heading “Note Regarding Reserves Data and Other Oil and Gas Information” in the Company’s Form 40-F filed with the SEC on June 16, 2008.
BOEs derived by converting gas to oil in the ratio of six thousand cubic feet of gas to one barrel of oil (6 Mcf: 1 bbl). BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
For further information, please contact:
Petroflow Energy Ltd. | Petroflow Energy Ltd. |
John Melton, President & CEO | Duncan Moodie, Chief Financial Officer |
(985) 796-8080 | (403) 539-4320 |
www.petroflowenergy.com | www.petroflowenergy.com |
The Toronto Stock Exchange has not reviewed and does not accept responsibility
for the adequacy or accuracy of this news release.