| | | | | | | | | | | | | | | | | | |
| | | | (₹ in Crore except as stated) | |
| | | |
| | | | Quarter ended | | | Year ended | |
S. No. | | Particulars | | 30.06.2020 (unaudited) | | | 31.03.2020 (Audited) (Refer note 2) | | | 30.06.2019 (Unaudited) | | | 31.03.2020 (Audited) | |
1 | | Revenue from operations | | | 15,687 | | | | 19,513 | | | | 21,167 | | | | 83,545 | |
2 | | Other operating income | | | 286 | | | | 242 | | | | 207 | | | | 902 | |
3 | | Other income | | | 1,025 | | | | 627 | | | | 380 | | | | 2,510 | |
| | | | | | | | | | | | | | | | | | |
| | Total Income | | | 16,998 | | | | 20,382 | | | | 21,754 | | | | 86,957 | |
| | | | | | | | | | | | | | | | | | |
4 | | Expenses | | | | | | | | | | | | | | | | |
a) | | Cost of materials consumed | | | 4,471 | | | | 5,419 | | | | 5,548 | | | | 21,261 | |
b) | | Purchases of stock-in-trade | | | 13 | | | | 20 | | | | 0 | | | | 225 | |
c) | | Changes in inventories of finished goods, work-in-progress and stock-in-trade | | | 264 | | | | 199 | | | | (214 | ) | | | 1,017 | |
d) | | Power & fuel charges (Refer note 11) | | | 2,416 | | | | 3,313 | | | | 4,584 | | | | 16,392 | |
e) | | Employee benefits expense | | | 659 | | | | 487 | | | | 744 | | | | 2,672 | |
f) | | Finance costs | | | 1,252 | | | | 1,064 | | | | 1,341 | | | | 4,977 | |
g) | | Depreciation, depletion and amortization expense | | | 1,733 | | | | 2,252 | | | | 2,155 | | | | 9,093 | |
h) | | Other expenses | | | 4,157 | | | | 5,765 | | | | 5,514 | | | | 22,193 | |
| | | | | | | | | | | | | | | | | | |
5 | | Total expenses | | | 14,965 | | | | 18,519 | | | | 19,672 | | | | 77,830 | |
| | | | | | | | | | | | | | | | | | |
6 | | Profit before exceptional items and tax | | | 2,033 | | | | 1,863 | | | | 2,082 | | | | 9,127 | |
| | | | | | | | | �� | | | | | | | | | |
7 | | Net exceptional (loss) /gain (Refer note 3) | | | — | | | | (17,132 | ) | | | — | | | | (17,386 | ) |
| | | | | | | | | | | | | | | | | | |
8 | | Profit/ (Loss) before tax | | | 2,033 | | | | (15,269 | ) | | | 2,082 | | | | (8,259 | ) |
| | | | | | | | | | | | | | | | | | |
9 | | Tax expense/ (benefit) | | | | | | | | | | | | | | | | |
| | On other than exceptional items | | | | | | | | | | | | | | | | |
a) | | Net Current tax expense | | | 297 | | | | 320 | | | | 615 | | | | 1,788 | |
b) | | Net Deferred tax expense / (benefit) | | | 118 | | | | 1,317 | | | | (477 | ) | | | (484 | ) |
c) | | Deferred tax on intra group profit distribution | | | 96 | | | | 1,701 | | | | — | | | | 1,701 | |
| | On Exceptional items | | | | | | | | | | | | | | | | |
a) | | Net Deferred tax (benefit) /expense (Refer note 3) | | | — | | | | (6,524 | ) | | | — | | | | (6,521 | ) |
| | | | | | | | | | | | | | | | | | |
| | Net tax expense/ (benefit): | | | 511 | | | | (3,186 | ) | | | 138 | | | | (3,516 | ) |
| | | | | | | | | | | | | | | | | | |
10 | | Profit/ (loss) after tax before share in profit / (loss) of jointly controlled entities and associates and non-controlling interests | | | 1,522 | | | | (12,083 | ) | | | 1,944 | | | | (4,743 | ) |
| | | | | | | | | | | | | | | | | | |
11 | | Add: Share in profit / (loss) of jointly controlled entities and associates | | | 0 | | | | 0 | | | | 0 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | |
12 | | Profit/ (loss) after share in profit / (loss) of jointly controlled entities and associates (a) | | | 1,522 | | | | (12,083 | ) | | | 1,944 | | | | (4,744 | ) |
| | | | | | | | | | | | | | | | | | |
13 | | Other Comprehensive Income/ (loss) | | | | | | | | | | | | | | | | |
i. | | (a) Items that will not be reclassified to profit or loss | | | 10 | | | | (96 | ) | | | (25 | ) | | | (284 | ) |
| | (b) Tax benefit on items that will not be reclassified to profit or loss | | | 4 | | | | 23 | | | | 1 | | | | 71 | |
ii. | | (a) Items that will be reclassified to profit or loss | | | 7 | | | | (73 | ) | | | 62 | | | | 927 | |
| | (b) Tax benefit on items that will be reclassified to profit or loss | | | 36 | | | | 28 | | | | (21 | ) | | | 2 | |
| | | | | | | | | | | | | | | | | | |
| | Total Other Comprehensive Income /(loss) (b) | | | 57 | | | | (118 | ) | | | 17 | | | | 716 | |
| | | | | | | | | | | | | | | | | | |
14 | | Total Comprehensive Income/ (loss) (a + b) | | | 1,579 | | | | (12,201 | ) | | | 1,961 | | | | (4,028 | ) |
| | | | | | | | | | | | | | | | | | |
15 | | Profit/ (loss) attributable to: | | | | | | | | | | | | | | | | |
a) | | Owners of Vedanta Limited | | | 1,033 | | | | (12,521 | ) | | | 1,351 | | | | (6,664 | ) |
b) | | Non-controlling interests | | | 489 | | | | 438 | | | | 593 | | | | 1,920 | |
| | | | | | | | | | | | | | | | | | |
16 | | Other Comprehensive Income/ (Loss) attributable to : | | | | | | | | | | | | | | | | |
a) | | Owners of Vedanta Limited | | | 64 | | | | 0 | | | | 4 | | | | 839 | |
b) | | Non-controlling interests | | | (7 | ) | | | (118 | ) | | | 13 | | | | (123 | ) |
| | | | | | | | | | | | | | | | | | |
17 | | Total comprehensive Income/ (loss) attributable to: | | | | | | | | | | | | | | | | |
a) | | Owners of Vedanta Limited | | | 1,097 | | | | (12,521 | ) | | | 1,355 | | | | (5,825 | ) |
b) | | Non-controlling interests | | | 482 | | | | 320 | | | | 606 | | | | 1,797 | |
| | | | | | | | | | | | | | | | | | |
18 | | Net Profit/ (loss) after taxes, non-controlling interests and share in profit/ (loss) of jointly controlled entities and associates but before exceptional items | | | 1,033 | | | | (1,914 | ) | | | 1,351 | | | | 3,993 | |
| | | | | | | | | | | | | | | | | | |
19 | | Paid-up equity share capital (Face value of ₹1 each) | | | 372 | | | | 372 | | | | 372 | | | | 372 | |
20 | | Reserves excluding Revaluation Reserves as per balance sheet | | | | | | | | | | | | | | | 54,263 | |
21 | | Earnings / (Loss) per share (₹) (*not annualised) | | | | | | | | | | | | | | | | |
| | -Basic | | | 2.79 | * | | | (33.82 | )* | | | 3.65 | * | | | (18.00 | ) |
| | -Diluted | | | 2.77 | * | | | (33.82 | )* | | | 3.63 | * | | | (18.00 | ) |
| | | | | | | | | | | | | | | | | | |