UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
| ☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
| For the Quarter Ended June 30, 2021 |
|
|
| ☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 814-00899
BLACKROCK TCP CAPITAL CORP.
(Exact Name of Registrant as Specified in Charter)
Delaware | 56-2594706 |
(State or Other Jurisdiction of Incorporation) | (IRS Employer Identification No.) |
|
|
2951 28th Street, Suite 1000 |
|
Santa Monica, California | 90405 |
(Address of Principal Executive Offices) | (Zip Code) |
(310) 566-1000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.001 per share | TCPC | NASDAQ Global Select Market |
(Title of each class) | (Trading Symbol(s) ) | (Name of each exchange where registered) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☒ No ☐
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller Reporting company | ☐ |
Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No ☒
The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of August 2, 2021 was 57,767,264.
BLACKROCK TCP CAPITAL CORP.
FORM 10-Q
FOR THE SIX MONTHS ENDED JUNE 30, 2021
TABLE OF CONTENTS
Part I. | Financial Information |
|
|
|
|
Item 1. | Financial Statements |
|
| 2 | |
|
|
|
| 3 | |
|
|
|
| 4 | |
|
|
|
| 5 | |
|
|
|
| Consolidated Schedule of Investments as of June 30, 2021 (unaudited) and December 31, 2020 | 6 |
|
|
|
| 23 | |
|
|
|
| 47 | |
|
|
|
| 51 | |
|
|
|
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 53 |
|
|
|
Item 3. | 66 | |
|
|
|
Item 4. | 67 | |
|
|
|
Part II. | Other Information |
|
|
|
|
Item 1. | 68 | |
|
|
|
Item 1A. | 68 | |
|
|
|
Item 2. | 69 | |
|
|
|
Item 3. | 69 | |
|
|
|
Item 4. | 69 | |
|
|
|
Item 5. | 69 | |
|
|
|
Item 6. | 70 |
1
BlackRock TCP Capital Corp.
Consolidated Statements of Assets and Liabilities
|
| June 30, 2021 |
|
| December 31, 2020 |
| ||
|
| (unaudited) |
|
|
|
|
| |
Assets |
|
|
|
|
|
|
|
|
Investments, at fair value: |
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments (cost of $1,619,351,358 and $1,473,322,720, respectively) |
| $ | 1,611,819,393 |
|
| $ | 1,461,610,769 |
|
Non-controlled, affiliated investments (cost of $65,554,080 and $63,114,875, respectively) |
|
| 119,908,356 |
|
|
| 68,927,182 |
|
Controlled investments (cost of $133,243,969 and $136,332,302, respectively) |
|
| 94,328,873 |
|
|
| 99,026,531 |
|
Total investments (cost of $1,818,149,407 and $1,672,769,897, respectively) |
|
| 1,826,056,622 |
|
|
| 1,629,564,482 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
| 17,881,467 |
|
|
| 20,006,580 |
|
Interest, dividends and fees receivable |
|
| 20,471,329 |
|
|
| 15,571,648 |
|
Receivable for investments sold |
|
| 12,419,141 |
|
|
| 278,737 |
|
Deferred debt issuance costs |
|
| 5,243,761 |
|
|
| 4,984,388 |
|
Prepaid expenses and other assets |
|
| 914,094 |
|
|
| 1,581,320 |
|
Total assets |
|
| 1,882,986,414 |
|
|
| 1,671,987,155 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Debt (net of deferred issuance costs of $7,003,641 and $6,308,172, respectively) |
|
| 991,086,002 |
|
|
| 850,016,199 |
|
Payable for investments purchased |
|
| 45,894,977 |
|
|
| 33,275,348 |
|
Interest and debt related payables |
|
| 11,886,381 |
|
|
| 9,886,085 |
|
Management fees payable |
|
| 6,286,786 |
|
|
| 5,753,347 |
|
Incentive fees payable |
|
| 4,548,443 |
|
|
| 5,020,794 |
|
Reimbursements due to the Advisor |
|
| 977,345 |
|
|
| 1,344,756 |
|
Accrued expenses and other liabilities |
|
| 1,668,887 |
|
|
| 1,704,048 |
|
Total liabilities |
|
| 1,062,348,821 |
|
|
| 907,000,577 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
| $ | 820,637,593 |
|
| $ | 764,986,578 |
|
|
|
|
|
|
|
|
|
|
Composition of net assets applicable to common shareholders |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
| $ | 57,767 |
|
| $ | 57,767 |
|
Paid-in capital in excess of par |
|
| 979,973,202 |
|
|
| 979,973,202 |
|
Distributable earnings (loss) |
|
| (159,393,376 | ) |
|
| (215,044,391 | ) |
Total net assets |
|
| 820,637,593 |
|
|
| 764,986,578 |
|
Total liabilities and net assets |
| $ | 1,882,986,414 |
|
| $ | 1,671,987,155 |
|
|
|
|
|
|
|
|
|
|
Net assets per share |
| $ | 14.21 |
|
| $ | 13.24 |
|
See accompanying notes to the consolidated financial statements.
2
BlackRock TCP Capital Corp.
Consolidated Statements of Operations (Unaudited)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (excluding PIK): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
| $ | 37,070,947 |
|
| $ | 34,939,196 |
|
| $ | 70,924,259 |
|
| $ | 70,928,532 |
|
Non-controlled, affiliated investments |
|
| 33,471 |
|
|
| 451,965 |
|
|
| 59,568 |
|
|
| 1,004,241 |
|
Controlled investments |
|
| 1,674,786 |
|
|
| 1,518,141 |
|
|
| 3,324,819 |
|
|
| 3,194,397 |
|
PIK income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
| 989,930 |
|
|
| 2,557,814 |
|
|
| 2,294,631 |
|
|
| 3,969,445 |
|
Non-controlled, affiliated investments |
|
| — |
|
|
| 863,826 |
|
|
| — |
|
|
| 1,865,956 |
|
Dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
| 178,767 |
|
|
| — |
|
|
| 998,122 |
|
|
| — |
|
Non-controlled, affiliated investments |
|
| 1,127,927 |
|
|
| — |
|
|
| 2,824,587 |
|
|
| — |
|
Controlled investments |
|
| 252,851 |
|
|
| 301,725 |
|
|
| 1,144,901 |
|
|
| 730,145 |
|
Lease income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlled investments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 38,136 |
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
| 164,036 |
|
|
| 3,832,958 |
|
|
| 211,154 |
|
|
| 3,985,972 |
|
Non-controlled, affiliated investments |
|
| 151,968 |
|
|
| 648,799 |
|
|
| 1,026,544 |
|
|
| 648,799 |
|
Total investment income |
|
| 41,644,683 |
|
|
| 45,114,424 |
|
|
| 82,808,585 |
|
|
| 86,365,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expenses |
|
| 10,712,356 |
|
|
| 10,645,437 |
|
|
| 20,818,243 |
|
|
| 21,601,082 |
|
Management fees |
|
| 6,425,571 |
|
|
| 5,804,143 |
|
|
| 12,368,933 |
|
|
| 11,921,185 |
|
Incentive fees |
|
| 4,548,446 |
|
|
| 5,245,304 |
|
|
| 9,239,904 |
|
|
| 5,245,304 |
|
Professional fees |
|
| 579,926 |
|
|
| 502,658 |
|
|
| 870,260 |
|
|
| 1,001,068 |
|
Administrative expenses |
|
| 428,857 |
|
|
| 539,947 |
|
|
| 968,804 |
|
|
| 1,079,894 |
|
Director fees |
|
| 295,200 |
|
|
| 208,000 |
|
|
| 545,200 |
|
|
| 440,232 |
|
Insurance expense |
|
| 150,000 |
|
|
| 175,080 |
|
|
| 285,000 |
|
|
| 350,161 |
|
Custody fees |
|
| 85,008 |
|
|
| 111,773 |
|
|
| 144,191 |
|
|
| 223,440 |
|
Other operating expenses |
|
| 652,133 |
|
|
| 829,709 |
|
|
| 1,359,478 |
|
|
| 1,397,958 |
|
Total operating expenses |
|
| 23,877,497 |
|
|
| 24,062,051 |
|
|
| 46,600,013 |
|
|
| 43,260,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
| 17,767,186 |
|
|
| 21,052,373 |
|
|
| 36,208,572 |
|
|
| 43,105,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gain (loss) on investments and foreign currency |
| |||||||||||||||
Net realized gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
| (236,632 | ) |
|
| (383,875 | ) |
|
| 1,842,683 |
|
|
| 4,410,583 |
|
Non-controlled, affiliated investments |
|
| — |
|
|
| — |
|
|
| 1,028,057 |
|
|
| — |
|
Controlled investments |
|
| — |
|
|
| (32,062 | ) |
|
| — |
|
|
| 129,950 |
|
Net realized gain (loss) |
|
| (236,632 | ) |
|
| (415,937 | ) |
|
| 2,870,740 |
|
|
| 4,540,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
| (3,058,802 | ) |
|
| 21,775,179 |
|
|
| 4,299,422 |
|
|
| (51,041,046 | ) |
Non-controlled, affiliated investments |
|
| 40,751,395 |
|
|
| 1,477,294 |
|
|
| 48,541,962 |
|
|
| (16,956,732 | ) |
Controlled investments |
|
| (396,596 | ) |
|
| 2,462,358 |
|
|
| (1,609,324 | ) |
|
| (2,778,197 | ) |
Net change in unrealized appreciation (depreciation) |
|
| 37,295,997 |
|
|
| 25,714,831 |
|
|
| 51,232,060 |
|
|
| (70,775,975 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) |
|
| 37,059,365 |
|
|
| 25,298,894 |
|
|
| 54,102,800 |
|
|
| (66,235,442 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in net assets resulting from operations |
| $ | 54,826,551 |
|
| $ | 46,351,267 |
|
| $ | 90,311,372 |
|
| $ | (23,130,143 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share |
| $ | 0.95 |
|
| $ | 0.80 |
|
| $ | 1.56 |
|
| $ | (0.40 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares outstanding |
|
| 57,767,264 |
|
|
| 57,766,916 |
|
|
| 57,767,264 |
|
|
| 58,217,663 |
|
See accompanying notes to the consolidated financial statements.
3
BlackRock TCP Capital Corp.
Consolidated Statements of Changes in Net Assets (Unaudited)
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital in Excess of Par |
|
| Distributable earnings (loss) |
|
| Total Net Assets |
| |||||
Balance at December 31, 2019 |
|
| 58,766,426 |
|
| $ | 58,766 |
|
| $ | 997,379,362 |
|
| $ | (221,119,742 | ) |
| $ | 776,318,386 |
|
Issuance of common stock from dividend reinvestment plan |
|
| 486 |
|
|
| 1 |
|
|
| 3,038 |
|
| — |
|
|
| 3,039 |
| |
Repurchase of common stock |
|
| (1,000,000 | ) |
|
| (1,000 | ) |
|
| (6,099,190 | ) |
| — |
|
|
| (6,100,190 | ) | |
Net investment income |
| — |
|
| — |
|
| — |
|
|
| 22,052,924 |
|
|
| 22,052,924 |
| |||
Net realized and unrealized loss |
| — |
|
| — |
|
| — |
|
|
| (91,534,335 | ) |
|
| (91,534,335 | ) | |||
Dividends paid to shareholders |
| — |
|
| — |
|
| — |
|
|
| (21,155,913 | ) |
|
| (21,155,913 | ) | |||
Balance at March 31, 2020 |
|
| 57,766,912 |
|
| $ | 57,767 |
|
| $ | 991,283,210 |
|
| $ | (311,757,066 | ) |
| $ | 679,583,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock from dividend reinvestment plan |
|
| 352 |
|
|
| — |
|
|
| 3,214 |
|
|
| — |
|
|
| 3,214 |
|
Net investment income |
| — |
|
| — |
|
| — |
|
|
| 21,052,373 |
|
|
| 21,052,373 |
| |||
Net realized and unrealized gain |
| — |
|
| — |
|
| — |
|
|
| 25,298,894 |
|
|
| 25,298,894 |
| |||
Dividends paid to shareholders |
| — |
|
| — |
|
| — |
|
|
| (20,796,088 | ) |
|
| (20,796,088 | ) | |||
Balance at June 30, 2020 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 991,286,424 |
|
| $ | (286,201,887 | ) |
| $ | 705,142,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital in Excess of Par |
|
| Distributable earnings (loss) |
|
| Total Net Assets |
| |||||
Balance at December 31, 2020 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (215,044,391 | ) |
| $ | 764,986,578 |
|
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,441,386 |
|
|
| 18,441,386 |
|
Net realized and unrealized gain |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,043,436 |
|
|
| 17,043,436 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at March 31, 2021 |
|
| 57,767,264 |
|
|
| 57,767 |
|
|
| 979,973,202 |
|
|
| (196,889,748 | ) |
|
| 783,141,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,767,186 |
|
|
| 17,767,186 |
|
Net realized and unrealized gain |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 37,059,365 |
|
|
| 37,059,365 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at June 30, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (159,393,376 | ) |
| $ | 820,637,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
BlackRock TCP Capital Corp.
Consolidated Statements of Cash Flows (Unaudited)
|
| Six Months Ended June 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
Operating activities |
|
|
|
|
|
|
|
|
Net increase (decrease) in net assets resulting from operations |
| $ | 90,311,372 |
|
| $ | (23,130,143 | ) |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Net realized (gain) loss |
|
| (2,870,740 | ) |
|
| (4,540,533 | ) |
Change in net unrealized (appreciation) depreciation of investments |
|
| (51,112,627 | ) |
|
| 70,744,059 |
|
Net amortization of investment discounts and premiums |
|
| (4,576,820 | ) |
|
| (3,956,764 | ) |
Amortization of original issue discount on debt |
|
| 721,798 |
|
|
| 596,162 |
|
Interest and dividend income paid in kind |
|
| (2,294,631 | ) |
|
| (5,835,401 | ) |
Amortization of deferred debt issuance costs |
|
| 1,843,293 |
|
|
| 1,779,300 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Purchases of investments |
|
| (415,957,330 | ) |
|
| (193,182,052 | ) |
Proceeds from sales, maturities and pay downs of investments |
|
| 280,320,010 |
|
|
| 178,695,161 |
|
Decrease (increase) in interest, dividends and fees receivable |
|
| (4,899,681 | ) |
|
| 137,425 |
|
Decrease (increase) in receivable for investments sold |
|
| (12,140,404 | ) |
|
| 1,316,667 |
|
Decrease (increase) in prepaid expenses and other assets |
|
| 667,226 |
|
|
| (1,399,574 | ) |
Increase (decrease) in payable for investments purchased |
|
| 12,619,629 |
|
|
| (12,463,402 | ) |
Increase (decrease) in incentive fees payable |
|
| (472,351 | ) |
|
| 491,633 |
|
Increase (decrease) in interest and debt related payables |
|
| 2,000,296 |
|
|
| (118,106 | ) |
Increase (decrease) in reimbursements due to the Advisor |
|
| (367,411 | ) |
|
| (172,813 | ) |
Increase (decrease) in management fees payable |
|
| 533,439 |
|
|
| (641,770 | ) |
Increase (decrease) in accrued expenses and other liabilities |
|
| (35,161 | ) |
|
| (686,492 | ) |
Net cash provided by (used in) operating activities |
|
| (105,710,093 | ) |
|
| 7,633,357 |
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Draws on credit facilities |
|
| 414,801,114 |
|
|
| 169,446,940 |
|
Repayments of credit facility draws |
|
| (448,047,140 | ) |
|
| (152,220,304 | ) |
Payments of debt issuance costs |
|
| (2,798,136 | ) |
|
| (1,014,766 | ) |
Dividends paid to shareholders |
|
| (34,660,358 | ) |
|
| (41,952,001 | ) |
Repurchase of shares |
|
| — |
|
|
| (6,100,190 | ) |
Proceeds from issuance of unsecured notes |
|
| 174,289,500 |
|
|
| — |
|
Proceeds from shares issued in connection with dividend reinvestment plan |
|
| — |
|
|
| 6,253 |
|
Net cash provided by (used in) financing activities |
|
| 103,584,980 |
|
|
| (31,834,068 | ) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents (including restricted cash) |
|
| (2,125,113 | ) |
|
| (24,200,711 | ) |
Cash and cash equivalents (including restricted cash) at beginning of period |
|
| 20,006,580 |
|
|
| 44,848,539 |
|
Cash and cash equivalents (including restricted cash) at end of period |
| $ | 17,881,467 |
|
| $ | 20,647,828 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Interest payments |
| $ | 15,448,562 |
|
| $ | 18,731,345 |
|
See accompanying notes to the consolidated financial statements.
5
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unanet, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,079,130 |
|
| $ | 5,173,469 |
|
|
| 0.28 | % |
| N |
Unanet, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
|
| 19,771,366 |
|
|
| 20,017,347 |
|
|
| 1.09 | % |
| N |
Unanet, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
|
| 2,434,259 |
|
|
| 2,448,980 |
|
|
| 0.13 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,284,755 |
|
|
| 27,639,796 |
|
|
| 1.50 | % |
|
|
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Epic Aero, Inc |
| Unsecured Note |
| Fixed |
|
| — |
|
|
| 2.00 | % |
|
| 2.00 | % |
| 12/31/2022 |
| $ | 6,467,143 |
|
|
| 6,467,143 |
|
|
| 6,227,859 |
|
|
| 0.34 | % |
| N |
Mesa Airlines, Inc. |
| Aircraft Acquisition Incremental Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 9/27/2023 |
| $ | 1,593,072 |
|
|
| 1,581,317 |
|
|
| 1,591,479 |
|
|
| 0.09 | % |
| N |
Mesa Airlines, Inc. |
| Aircraft Acquisition Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 6/5/2023 |
| $ | 12,390,563 |
|
|
| 12,308,805 |
|
|
| 12,390,563 |
|
|
| 0.67 | % |
| N |
One Sky Flight, LLC |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 12/27/2024 |
| $ | 17,508,982 |
|
|
| 17,245,956 |
|
|
| 17,684,072 |
|
|
| 0.96 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37,603,221 |
|
|
| 37,893,973 |
|
|
| 2.06 | % |
|
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALCV Purchaser, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | 9,092,214 |
|
|
| 8,959,951 |
|
|
| 9,037,661 |
|
|
| 0.49 | % |
| N |
ALCV Purchaser, Inc. |
| First Lien Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | — |
|
|
| (9,620 | ) |
|
| (3,978 | ) |
|
| — |
|
| K/N |
Autoalert Acquisition Co, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 8.75 | % |
|
| 10.00 | % |
| 1/1/2023 |
| $ | 41,207,522 |
|
|
| 41,170,967 |
|
|
| 39,353,183 |
|
|
| 2.13 | % |
| N |
Autoalert Acquisition Co, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 8.75 | % |
|
| 10.00 | % |
| 1/1/2023 |
| $ | 16,307,846 |
|
|
| 16,274,523 |
|
|
| 15,573,993 |
|
|
| 0.85 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 66,395,821 |
|
|
| 63,960,859 |
|
|
| 3.47 | % |
|
|
Building Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Porcelain Acquisition Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | 6,269,665 |
|
|
| 6,145,383 |
|
|
| 6,181,889 |
|
|
| 0.33 | % |
| N |
Porcelain Acquisition Corporation |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | — |
|
|
| (52,246 | ) |
|
| (37,618 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,093,137 |
|
|
| 6,144,271 |
|
|
| 0.33 | % |
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pico Quantitative Trading, LLC |
| First Lien Term Loan (1.0% Exit Fee) |
| LIBOR(S) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
|
| 21,059,081 |
|
|
| 22,008,917 |
|
|
| 1.19 | % |
| L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services and Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kellermeyer Bergensons Services, LLC |
| First Lien Delayed Draw Term Loan A |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 1,416,340 |
|
|
| 1,405,300 |
|
|
| 1,388,013 |
|
|
| 0.08 | % |
| N |
Kellermeyer Bergensons Services, LLC |
| First Lien Delayed Draw Term Loan B |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 597,435 |
|
|
| 582,466 |
|
|
| 558,296 |
|
|
| 0.03 | % |
| N |
Kellermeyer Bergensons Services, LLC |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 6,437,908 |
|
|
| 6,391,520 |
|
|
| 6,309,150 |
|
|
| 0.34 | % |
| N |
Team Software, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.69 | % |
| 9/17/2023 |
| $ | 7,220,080 |
|
|
| 7,157,837 |
|
|
| 7,220,080 |
|
|
| 0.39 | % |
| N |
Team Software, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.69 | % |
| 9/17/2023 |
| $ | 1,404,484 |
|
|
| 1,380,859 |
|
|
| 1,404,484 |
|
|
| 0.08 | % |
| N |
Team Software, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.69 | % |
| 9/17/2023 |
| $ | 13,167,038 |
|
|
| 13,071,888 |
|
|
| 13,167,038 |
|
|
| 0.71 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29,989,870 |
|
|
| 30,047,061 |
|
|
| 1.63 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Jersey Limited (United Kingdom) |
| 1.25 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 247,419 |
|
|
| 247,419 |
|
|
| 247,419 |
|
|
| 0.01 | % |
| H/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Delayed Draw Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,426,067 |
|
|
| 1,426,067 |
|
|
| 1,426,067 |
|
|
| 0.08 | % |
| H/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 339,979 |
|
|
| 339,979 |
|
|
| 339,979 |
|
|
| 0.02 | % |
| H/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.125 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 845,843 |
|
|
| 845,843 |
|
|
| 845,843 |
|
|
| 0.05 | % |
| H/N | |
Avanti Communications Group, PLC (United Kingdom) |
| Sr New Money Initial Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| — |
|
| 10/1/2022 |
| $ | 1,592,934 |
|
|
| 1,591,586 |
|
|
| 589,386 |
|
|
| 0.03 | % |
| C/E/G/H/N | |
Avanti Communications Group, PLC (United Kingdom) |
| Sr Second-Priority PIK Toggle Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| — |
|
| 10/1/2022 |
| $ | 4,064,721 |
|
|
| 4,064,219 |
|
|
| 1,503,947 |
|
|
| 0.08 | % |
| C/E/G/H/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,515,113 |
|
|
| 4,952,641 |
|
|
| 0.27 | % |
|
|
6
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hylan Datacom & Electrical, LLC |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 2,688,396 |
|
| $ | 2,687,015 |
|
| $ | 2,326,269 |
|
|
| 0.13 | % |
| N | |
Hylan Datacom & Electrical, LLC |
| First Lien Term Loan (3.15% Exit Fee) |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 14,880,410 |
|
|
| 14,878,034 |
|
|
| 12,876,019 |
|
|
| 0.69 | % |
| L/N | |
Sunland Asphalt & Construction, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 2,195,079 |
|
|
| 2,154,878 |
|
|
| 2,184,104 |
|
|
| 0.12 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2022 |
| $ | 1,098,954 |
|
|
| 1,084,058 |
|
|
| 1,092,188 |
|
|
| 0.06 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 6,528,116 |
|
|
| 6,409,918 |
|
|
| 6,495,476 |
|
|
| 0.35 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,213,903 |
|
|
| 24,974,056 |
|
|
| 1.35 | % |
|
|
Consumer Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 6/30/2026 |
| $ | 15,129,090 |
|
|
| 14,830,208 |
|
|
| 15,280,381 |
|
|
| 0.83 | % |
| N |
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 6/30/2026 |
| $ | 13,339,472 |
|
|
| 13,006,104 |
|
|
| 13,472,866 |
|
|
| 0.73 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,836,312 |
|
|
| 28,753,247 |
|
|
| 1.56 | % |
|
|
Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colony Display LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | 7,076,507 |
|
|
| 6,934,977 |
|
|
| 6,934,977 |
|
|
| 0.37 | % |
| N |
Colony Display LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | — |
|
|
| (70,765 | ) |
|
| (70,765 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,864,212 |
|
|
| 6,864,212 |
|
|
| 0.37 | % |
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Razor Group GmbH (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 4/30/2025 |
| $ | 13,468,066 |
|
|
| 13,786,916 |
|
|
| 12,933,522 |
|
|
| 0.70 | % |
| H/N |
Spark Networks, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | 17,405,390 |
|
|
| 17,072,005 |
|
|
| 17,220,893 |
|
|
| 0.94 | % |
| N |
Spark Networks, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | 1,073,092 |
|
|
| 1,047,901 |
|
|
| 1,061,718 |
|
|
| 0.06 | % |
| N |
Spark Networks, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | — |
|
|
| (17,760 | ) |
|
| (7,846 | ) |
|
| — |
|
| K/N |
Thras.io, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 3,012,048 |
|
|
| 2,780,707 |
|
|
| 3,210,843 |
|
|
| 0.17 | % |
| N |
Thras.io, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 14,984,940 |
|
|
| 14,633,237 |
|
|
| 15,284,639 |
|
|
| 0.83 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 49,303,006 |
|
|
| 49,703,769 |
|
|
| 2.70 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-10 Holdco, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | 8,334,394 |
|
|
| 8,290,967 |
|
|
| 8,286,888 |
|
|
| 0.45 | % |
| N |
2-10 Holdco, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | — |
|
|
| (1,776 | ) |
|
| (4,125 | ) |
|
| — |
|
| K/N |
36th Street Capital Partners Holdings, LLC |
| Senior Note |
| Fixed |
|
| — |
|
|
| 12.00 | % |
|
| 12.00 | % |
| 11/30/2025 |
| $ | 40,834,419 |
|
|
| 40,834,419 |
|
|
| 40,834,419 |
|
|
| 2.21 | % |
| E/F/N |
Credit Suisse AG (Cayman Islands) |
| Asset-Backed Credit Linked Notes |
| LIBOR(Q) |
|
| — |
|
|
| 9.50 | % |
|
| 9.69 | % |
| 4/12/2025 |
| $ | 38,000,000 |
|
|
| 38,000,000 |
|
|
| 31,388,000 |
|
|
| 1.70 | % |
| H/I/N |
GC Agile Holdings Limited (Apex) (England) |
| First Lien Delayed Term Loan B |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 7.00 | % |
|
| 8.25 | % |
| 6/15/2025 |
| $ | 18,692,978 |
|
|
| 18,427,405 |
|
|
| 18,692,978 |
|
|
| 1.01 | % |
| H/N |
GC Agile Holdings Limited (Apex) (England) |
| First Lien Term Loan A |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 7.00 | % |
|
| 8.25 | % |
| 6/15/2025 |
| $ | 812,395 |
|
|
| 801,164 |
|
|
| 812,395 |
|
|
| 0.04 | % |
| H/N |
Oasis Financial, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 7/5/2026 |
| $ | 17,633,544 |
|
|
| 17,311,078 |
|
|
| 17,386,674 |
|
|
| 0.94 | % |
| N |
Worldremit Group Limited (United Kingdom) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.25 | % |
|
| 10.25 | % |
| 2/11/2025 |
| $ | 43,629,951 |
|
|
| 42,836,787 |
|
|
| 41,889,116 |
|
|
| 2.29 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 166,500,044 |
|
|
| 159,286,345 |
|
|
| 8.64 | % |
|
|
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aventiv Technologies, Inc. (Securus) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 11/1/2025 |
| $ | 25,846,154 |
|
|
| 25,692,148 |
|
|
| 22,720,449 |
|
|
| 1.23 | % |
|
|
MetroNet Systems Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 4,016,257 |
|
|
| 3,956,317 |
|
|
| 3,949,587 |
|
|
| 0.21 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | — |
|
|
| (163,727 | ) |
|
| (137,261 | ) |
|
| -0.01 | % |
| K/N |
Telarix, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 11/19/2023 |
| $ | 7,331,250 |
|
|
| 7,272,426 |
|
|
| 6,221,299 |
|
|
| 0.34 | % |
| N |
Telarix, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 11/19/2023 |
| $ | — |
|
|
| (2,652 | ) |
|
| (54,071 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 36,754,512 |
|
|
| 32,700,003 |
|
|
| 1.77 | % |
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia & ME Pte. Ltd (Singapore) |
| First Lien Term Loan |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2021 |
| $ | 2,110,141 |
|
|
| 2,110,141 |
|
|
| 993,665 |
|
|
| 0.05 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Bank Guarantee Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2021 |
| $ | 6,578,877 |
|
|
| 6,578,877 |
|
|
| 101,315 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Revolving Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2021 |
| $ | 5,535,517 |
|
|
| 5,535,517 |
|
|
| 2,047,034 |
|
|
| 0.11 | % |
| D/F/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14,224,535 |
|
|
| 3,142,014 |
|
|
| 0.17 | % |
|
|
Electrical Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCFI Amteck Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.25 | % |
|
| 6.44 | % |
| 12/31/2024 |
| $ | 516,307 |
|
|
| 511,367 |
|
|
| 516,307 |
|
|
| 0.03 | % |
| N |
TCFI Amteck Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.25 | % |
|
| 6.44 | % |
| 12/31/2024 |
| $ | 8,559,213 |
|
|
| 8,476,323 |
|
|
| 8,559,213 |
|
|
| 0.46 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,987,690 |
|
|
| 9,075,520 |
|
|
| 0.49 | % |
|
|
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sphera Solutions, Inc. (Diamondback) |
| First Lien FILO Term Loan B |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.76 | % |
|
| 10.76 | % |
| 6/14/2023 |
| $ | 23,258,656 |
|
|
| 23,049,248 |
|
|
| 23,723,830 |
|
|
| 1.29 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appriss Health, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | 8,167,961 |
|
| $ | 8,010,014 |
|
| $ | 8,037,273 |
|
|
| 0.44 | % |
| N |
Appriss Health, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | — |
|
|
| (10,616 | ) |
|
| (8,712 | ) |
|
| — |
|
| K/N |
CAREATC, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | 8,395,757 |
|
|
| 8,294,615 |
|
|
| 8,479,715 |
|
|
| 0.46 | % |
| N |
CAREATC, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | — |
|
|
| (6,708 | ) |
|
| — |
|
|
| — |
|
| K/N |
ESO Solutions, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | 14,702,329 |
|
|
| 14,414,408 |
|
|
| 14,555,306 |
|
|
| 0.79 | % |
| N |
ESO Solutions, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | — |
|
|
| (34,079 | ) |
|
| (17,503 | ) |
|
| — |
|
| K/N |
Edifecs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 9/21/2026 |
| $ | 1,381,944 |
|
|
| 1,351,291 |
|
|
| 1,434,458 |
|
|
| 0.08 | % |
| N |
Gainwell Acquisition Corp. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/2/2028 |
| $ | 5,727,820 |
|
|
| 5,699,181 |
|
|
| 5,756,459 |
|
|
| 0.31 | % |
| N |
Sandata Technologies, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.19 | % |
| 7/23/2024 |
| $ | 20,250,000 |
|
|
| 20,050,692 |
|
|
| 20,391,750 |
|
|
| 1.10 | % |
| N |
Sandata Technologies, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.19 | % |
| 7/23/2024 |
| $ | — |
|
|
| (21,333 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 57,747,465 |
|
|
| 58,628,746 |
|
|
| 3.18 | % |
|
|
Healthcare Providers and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INH Buyer, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 6/28/2028 |
| $ | 4,500,000 |
|
|
| 4,410,000 |
|
|
| 4,410,000 |
|
|
| 0.24 | % |
| N |
TEAM Services Group |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 11/13/2028 |
| $ | 25,000,000 |
|
|
| 24,241,001 |
|
|
| 24,937,500 |
|
|
| 1.36 | % |
| N |
Tempus (Epic Staffing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 2/5/2027 |
| $ | 4,074,248 |
|
|
| 3,996,174 |
|
|
| 4,119,065 |
|
|
| 0.22 | % |
| N |
Tempus (Epic Staffing) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 2/5/2027 |
| $ | — |
|
|
| (15,090 | ) |
|
| 8,696 |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 32,632,085 |
|
|
| 33,475,261 |
|
|
| 1.82 | % |
|
|
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fishbowl, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 9.75 | % |
|
| 9.94 | % |
| 1/26/2022 |
| $ | 26,536,125 |
|
|
| 26,453,659 |
|
|
| 10,614,450 |
|
|
| 0.58 | % |
| N |
Pegasus Business Intelligence, LP (Onyx Centersource) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 12/20/2021 |
| $ | 5,648,822 |
|
|
| 5,753,482 |
|
|
| 4,931,422 |
|
|
| 0.27 | % |
| N |
Pegasus Business Intelligence, LP (Onyx Centersource) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 12/20/2021 |
| $ | 13,510,298 |
|
|
| 13,748,891 |
|
|
| 11,794,490 |
|
|
| 0.63 | % |
| N |
Pegasus Business Intelligence, LP (Onyx Centersource) |
| Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 12/20/2021 |
| $ | 671,356 |
|
|
| 683,439 |
|
|
| 586,093 |
|
|
| 0.03 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 46,639,471 |
|
|
| 27,926,455 |
|
|
| 1.51 | % |
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriLife Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/18/2028 |
| $ | 21,356,400 |
|
|
| 20,973,644 |
|
|
| 21,399,113 |
|
|
| 1.16 | % |
| N |
AmeriLife Holdings, LLC |
| Second Lien Incremental Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/18/2028 |
| $ | 7,454,593 |
|
|
| 7,332,125 |
|
|
| 7,469,502 |
|
|
| 0.41 | % |
| N |
IT Parent, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 4,353,125 |
|
|
| 4,277,047 |
|
|
| 4,440,188 |
|
|
| 0.24 | % |
| N |
IT Parent, LLC |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 554,993 |
|
|
| 544,372 |
|
|
| 566,093 |
|
|
| 0.03 | % |
| N |
IT Parent, LLC |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | — |
|
|
| (11,014 | ) |
|
| — |
|
|
| — |
|
| K/N |
Peter C. Foy & Associates Insurance Services, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 3/31/2026 |
| $ | 1,521,628 |
|
|
| 1,446,370 |
|
|
| 1,485,642 |
|
|
| 0.08 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 34,562,544 |
|
|
| 35,360,538 |
|
|
| 1.92 | % |
|
|
Internet and Catalog Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Live Auctioneers LLC |
| First Lien Last Out B-2 Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.76 | % |
|
| 7.76 | % |
| 5/21/2025 |
| $ | 13,749,904 |
|
|
| 13,553,203 |
|
|
| 13,887,403 |
|
|
| 0.75 | % |
| N |
Live Auctioneers LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.76 | % |
|
| 7.76 | % |
| 5/21/2025 |
| $ | 5,371,140 |
|
|
| 5,275,870 |
|
|
| 5,424,851 |
|
|
| 0.29 | % |
| N |
Syndigo, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 0.75 | % |
|
| 8.00 | % |
|
| 8.75 | % |
| 12/14/2028 |
| $ | 12,141,870 |
|
|
| 11,968,435 |
|
|
| 12,081,161 |
|
|
| 0.66 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30,797,508 |
|
|
| 31,393,415 |
|
|
| 1.70 | % |
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquia Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | 16,648,997 |
|
|
| 16,394,543 |
|
|
| 16,898,731 |
|
|
| 0.92 | % |
| N |
Acquia Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | 144,303 |
|
|
| 118,135 |
|
|
| 144,303 |
|
|
| 0.01 | % |
| N |
Domo, Inc. |
| First Lien Delayed Draw Term Loan (7.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
| 5.50% Cash + 2.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 54,143,537 |
|
|
| 53,888,399 |
|
|
| 54,793,259 |
|
|
| 2.96 | % |
| L/N | |
Domo, Inc. |
| First Lien PIK Term Loan |
| Fixed |
|
| — |
|
| 9.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 2,692,749 |
|
|
| 202,871 |
|
|
| 2,716,984 |
|
|
| 0.15 | % |
| N | |
FinancialForce.com, Inc. |
| First Lien Delayed Draw Term Loan (3.0% Exit Fee) |
| LIBOR(M) |
|
| 2.75 | % |
|
| 6.75 | % |
|
| 9.50 | % |
| 2/1/2024 |
| $ | 28,000,000 |
|
|
| 27,688,142 |
|
|
| 28,252,000 |
|
|
| 1.53 | % |
| L/N |
FinancialForce.com, Inc. |
| First Lien Incremental Delayed Draw Term Loan (3.0% Exit Fee) |
| LIBOR(M) |
|
| 2.75 | % |
|
| 6.75 | % |
|
| 9.50 | % |
| 2/1/2024 |
| $ | — |
|
|
| (80,640 | ) |
|
| 85,500 |
|
|
| — |
|
| L/K/N |
Foursquare Labs, Inc. |
| First Lien Term Loan (5.0% Exit Fee) |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 33,750,000 |
|
|
| 33,614,328 |
|
|
| 33,918,750 |
|
|
| 1.84 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 7,500,000 |
|
|
| 7,345,291 |
|
|
| 7,507,500 |
|
|
| 0.41 | % |
| N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 5/1/2023 |
| $ | 2,500,000 |
|
|
| 2,481,225 |
|
|
| 2,547,500 |
|
|
| 0.14 | % |
| N |
McAfee, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.25 | % |
|
| 9.00 | % |
| 5/3/2029 |
| $ | 20,000,000 |
|
|
| 19,700,000 |
|
|
| 19,850,000 |
|
|
| 1.08 | % |
| N |
Metricstream, Inc |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 23,104,483 |
|
|
| 22,724,035 |
|
|
| 22,688,603 |
|
|
| 1.23 | % |
| N |
Metricstream, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 3,554,536 |
|
|
| 3,488,115 |
|
|
| 3,490,554 |
|
|
| 0.19 | % |
| N |
Persado, Inc. |
| First Lien Delayed Term Loan (4.25% Exit Fee) |
| LIBOR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 8.80 | % |
| 2/1/2025 |
| $ | 8,782,078 |
|
|
| 8,719,337 |
|
|
| 8,694,258 |
|
|
| 0.47 | % |
| L/N |
Pluralsight, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | 28,401,250 |
|
|
| 27,852,055 |
|
|
| 28,316,047 |
|
|
| 1.54 | % |
| N |
Pluralsight, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | — |
|
|
| (46,457 | ) |
|
| (7,251 | ) |
|
| — |
|
| K/N |
Quartz Holding Company (Quick Base) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 8.09 | % |
| 4/2/2027 |
| $ | 9,903,019 |
|
|
| 9,742,209 |
|
|
| 9,816,367 |
|
|
| 0.53 | % |
| N |
ResearchGate GmBH (Germany) |
| First Lien Term Loan (4.0% Exit Fee) |
| EURIBOR(Q) |
|
| — |
|
|
| 8.55 | % |
|
| 8.55 | % |
| 10/1/2022 |
| $ | 6,714,000 |
|
|
| 8,103,655 |
|
|
| 8,696,018 |
|
|
| 0.47 | % |
| H/L/N/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 241,935,243 |
|
|
| 248,409,123 |
|
|
| 13.47 | % |
|
|
8
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ensono, Inc. |
| Second Lien Term Loan B |
| LIBOR(S) |
|
| — |
|
|
| 8.00 | % |
|
| 8.17 | % |
| 6/2/2029 |
| $ | 15,000,000 |
|
| $ | 14,850,000 |
|
| $ | 14,850,000 |
|
|
| 0.80 | % |
| N |
Puppet, Inc. |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 6/19/2023 |
| $ | 13,930,936 |
|
|
| 13,669,271 |
|
|
| 13,749,834 |
|
|
| 0.75 | % |
| L/N |
Xactly Corporation |
| First Lien Incremental Term Loan B |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 4,996,644 |
|
|
| 4,960,915 |
|
|
| 4,996,644 |
|
|
| 0.27 | % |
| N |
Xactly Corporation |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 2,726,918 |
|
|
| 2,712,335 |
|
|
| 2,726,918 |
|
|
| 0.15 | % |
| N |
Xactly Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 6,948,120 |
|
|
| 6,914,941 |
|
|
| 6,948,120 |
|
|
| 0.38 | % |
| N |
Xactly Corporation |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | — |
|
|
| (3,725 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 43,103,737 |
|
|
| 43,271,516 |
|
|
| 2.35 | % |
|
|
Leisure Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Star Sports Holdings, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 58,413 |
|
|
| 57,792 |
|
|
| 56,520 |
|
|
| — |
|
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 116,975 |
|
|
| 115,786 |
|
|
| 113,185 |
|
|
| 0.01 | % |
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 1,628,799 |
|
|
| 1,611,435 |
|
|
| 1,576,026 |
|
|
| 0.08 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,785,013 |
|
|
| 1,745,731 |
|
|
| 0.09 | % |
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonny's Enterprises, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 3,772,595 |
|
|
| 3,700,664 |
|
|
| 3,761,278 |
|
|
| 0.20 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 7,303,948 |
|
|
| 7,134,216 |
|
|
| 7,276,411 |
|
|
| 0.39 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Incremental Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 304,344 |
|
|
| 285,128 |
|
|
| 301,372 |
|
|
| 0.02 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,120,008 |
|
|
| 11,339,061 |
|
|
| 0.61 | % |
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Khoros, LLC (Lithium) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 7,131,905 |
|
|
| 7,076,613 |
|
|
| 7,089,114 |
|
|
| 0.38 | % |
| N |
Khoros, LLC (Lithium) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 20,884,731 |
|
|
| 20,756,637 |
|
|
| 20,759,423 |
|
|
| 1.13 | % |
| N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | — |
|
|
| (8,977 | ) |
|
| (9,169 | ) |
|
| — |
|
| K/N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | — |
|
|
| (3,326 | ) |
|
| (2,731 | ) |
|
| — |
|
| K/N |
NEP II, Inc. |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 7.00 | % |
|
| 7.10 | % |
| 10/19/2026 |
| $ | 14,500,000 |
|
|
| 14,022,451 |
|
|
| 14,282,500 |
|
|
| 0.77 | % |
| G/N |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
| — |
|
| 10.10% PIK |
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 126,926 |
|
|
| 126,926 |
|
|
| 126,418 |
|
|
| 0.01 | % |
| L/N | |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
| — |
|
| 10.10% PIK |
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 12,692,602 |
|
|
| 12,554,567 |
|
|
| 12,692,602 |
|
|
| 0.69 | % |
| L/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 54,524,891 |
|
|
| 54,938,157 |
|
|
| 2.98 | % |
|
|
Metal and Mining |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neenah Foundry Company |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 12/13/2022 |
| $ | 6,067,194 |
|
|
| 5,837,397 |
|
|
| 6,067,194 |
|
|
| 0.33 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore International, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 4/12/2024 |
| $ | 1,324,140 |
|
|
| 1,324,140 |
|
|
| 1,324,140 |
|
|
| 0.07 | % |
| B/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olaplex, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2026 |
| $ | 13,233,109 |
|
|
| 13,025,087 |
|
|
| 13,365,440 |
|
|
| 0.72 | % |
| N |
Olaplex, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2026 |
| $ | 5,105,295 |
|
|
| 5,060,323 |
|
|
| 5,156,348 |
|
|
| 0.28 | % |
| N |
Olaplex, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2025 |
| $ | — |
|
|
| (19,354 | ) |
|
| — |
|
|
| — |
|
| K/N |
Paula's Choice Holdings, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 11/17/2025 |
| $ | 19,750,000 |
|
|
| 19,260,525 |
|
|
| 19,651,250 |
|
|
| 1.07 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37,326,581 |
|
|
| 38,173,038 |
|
|
| 2.07 | % |
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applause App Quality, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | 20,668,444 |
|
|
| 20,556,522 |
|
|
| 20,668,444 |
|
|
| 1.12 | % |
| N |
Applause App Quality, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | — |
|
|
| (7,421 | ) |
|
| — |
|
|
| — |
|
| K/N |
CIBT Solutions, Inc. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| — |
|
| 6/1/2025 |
| $ | 7,875,338 |
|
|
| 7,607,370 |
|
|
| 4,095,176 |
|
|
| 0.22 | % |
| C/G |
GI Consilio Parent, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.50 | % |
|
| 7.50 | % |
|
| 8.00 | % |
| 5/14/2029 |
| $ | 10,000,000 |
|
|
| 9,901,936 |
|
|
| 9,960,000 |
|
|
| 0.54 | % |
| N |
Dude Solutions Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 6/13/2025 |
| $ | 16,842,565 |
|
|
| 16,569,403 |
|
|
| 17,010,991 |
|
|
| 0.92 | % |
| N |
Dude Solutions Holdings, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 6/13/2025 |
| $ | 2,221,925 |
|
|
| 2,182,463 |
|
|
| 2,244,144 |
|
|
| 0.12 | % |
| N |
Dude Solutions Holdings, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 6/13/2025 |
| $ | 3,618,193 |
|
|
| 3,512,215 |
|
|
| 3,726,739 |
|
|
| 0.20 | % |
| N |
Dude Solutions Holdings, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 6/13/2025 |
| $ | — |
|
|
| (33,336 | ) |
|
| — |
|
|
| — |
|
| K/N |
iCIMS, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 121,678 |
|
|
| 120,345 |
|
|
| 121,520 |
|
|
| 0.01 | % |
| N |
iCIMS, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 2,351,073 |
|
|
| 2,320,070 |
|
|
| 2,348,017 |
|
|
| 0.13 | % |
| N |
iCIMS, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 353,250 |
|
|
| 347,210 |
|
|
| 352,791 |
|
|
| 0.02 | % |
| N |
Jobandtalent USA, Inc (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 7,969,804 |
|
|
| 7,820,336 |
|
|
| 8,033,563 |
|
|
| 0.44 | % |
| N/H |
Jobandtalent USA, Inc (United Kingdom) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 23,909,413 |
|
|
| 23,464,480 |
|
|
| 24,100,689 |
|
|
| 1.30 | % |
| N/H |
Jobandtalent USA, Inc (United Kingdom) |
| First Lien Incremental Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 10,620,782 |
|
|
| 10,414,002 |
|
|
| 10,705,749 |
|
|
| 0.58 | % |
| H/N |
RigUp, Inc. |
| First Delayed Draw Term Loan (3.5% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 3/1/2024 |
| $ | 29,000,000 |
|
|
| 28,596,414 |
|
|
| 29,638,000 |
|
|
| 1.61 | % |
| L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 133,372,009 |
|
|
| 133,005,823 |
|
|
| 7.21 | % |
|
|
9
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Management and Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Space Midco, Inc. (Archibus) |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 12/5/2023 |
| $ | 4,444,444 |
|
| $ | 4,397,529 |
|
| $ | 4,444,444 |
|
|
| 0.24 | % |
| N |
Space Midco, Inc. (Archibus) |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 12/5/2023 |
| $ | — |
|
|
| (2,821 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,394,708 |
|
|
| 4,444,444 |
|
|
| 0.24 | % |
|
|
Road and Rail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GlobalTranz Enterprises LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.25 | % |
|
| 8.35 | % |
| 5/15/2027 |
| $ | 19,382,324 |
|
|
| 19,067,600 |
|
|
| 19,033,443 |
|
|
| 1.03 | % |
| N |
Keep Truckin, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 4/8/2025 |
| $ | 20,000,000 |
|
|
| 19,711,734 |
|
|
| 19,960,000 |
|
|
| 1.08 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 38,779,334 |
|
|
| 38,993,443 |
|
|
| 2.11 | % |
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25%Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 8,723,326 |
|
|
| 8,554,305 |
|
|
| 8,601,199 |
|
|
| 0.47 | % |
| N | |
Aras Corporation |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25%Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | — |
|
|
| (22,429 | ) |
|
| (16,284 | ) |
|
| — |
|
| K/N | |
Aras Corporation |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 4/13/2027 |
| $ | — |
|
|
| (16,822 | ) |
|
| (12,213 | ) |
|
| — |
|
| K/N |
Certify, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 3,188,631 |
|
|
| 3,156,637 |
|
|
| 3,188,631 |
|
|
| 0.17 | % |
| N |
Certify, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 23,383,293 |
|
|
| 23,328,429 |
|
|
| 23,383,293 |
|
|
| 1.27 | % |
| N |
Certify, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 265,719 |
|
|
| 250,843 |
|
|
| 265,719 |
|
|
| 0.01 | % |
| N |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 1,745,061 |
|
|
| 1,722,586 |
|
|
| 1,753,786 |
|
|
| 0.10 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 14,835,302 |
|
|
| 14,638,042 |
|
|
| 14,909,478 |
|
|
| 0.81 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 5/2/2025 |
| $ | 590,882 |
|
|
| 574,913 |
|
|
| 590,882 |
|
|
| 0.03 | % |
| N |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Incremental Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 815,728 |
|
|
| 804,980 |
|
|
| 819,806 |
|
|
| 0.04 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 1,281,602 |
|
|
| 1,265,034 |
|
|
| 1,288,010 |
|
|
| 0.07 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Incremental Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 280,293 |
|
|
| 272,530 |
|
|
| 283,802 |
|
|
| 0.02 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.00%Cash +3.00%PIK |
|
|
| 8.00 | % |
| 5/2/2025 |
| $ | 388,213 |
|
|
| 381,440 |
|
|
| 390,154 |
|
|
| 0.02 | % |
| N | |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | 10,469,484 |
|
|
| 10,267,617 |
|
|
| 10,406,667 |
|
|
| 0.56 | % |
| H/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | — |
|
|
| (22,295 | ) |
|
| (6,980 | ) |
|
| — |
|
| H/K/N |
SEP Vulcan Acquisition, Inc (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | 7,836,483 |
|
|
| 7,684,262 |
|
|
| 7,820,810 |
|
|
| 0.42 | % |
| H/N |
SEP Vulcan Acquisition, Inc (Canada) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | — |
|
|
| (21,312 | ) |
|
| (2,239 | ) |
|
| — |
|
| H/K/N |
Snow Software AB |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 2.00 | % |
|
| 6.00 | % |
|
| 8.00 | % |
| 4/17/2024 |
| $ | 10,373,317 |
|
|
| 10,247,124 |
|
|
| 10,477,050 |
|
|
| 0.57 | % |
| N |
Snow Software AB |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 2.00 | % |
|
| 6.00 | % |
|
| 8.00 | % |
| 4/17/2024 |
| $ | 11,543,865 |
|
|
| 11,388,836 |
|
|
| 11,774,743 |
|
|
| 0.64 | % |
| N |
Snow Software AB |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 2.00 | % |
|
| 6.00 | % |
|
| 8.00 | % |
| 7/21/2021 |
| $ | 4,477,328 |
|
|
| 4,472,424 |
|
|
| 4,477,328 |
|
|
| 0.24 | % |
| N |
Snow Software AB |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 2.00 | % |
|
| 6.00 | % |
|
| 8.00 | % |
| 4/17/2024 |
| $ | — |
|
|
| (50,473 | ) |
|
| — |
|
|
| — |
|
| K/N |
Superman Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.39 | % |
|
| 6.39 | % |
| 8/31/2027 |
| $ | 8,776,103 |
|
|
| 8,583,985 |
|
|
| 8,951,626 |
|
|
| 0.49 | % |
| N |
Superman Holdings, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.39 | % |
|
| 6.39 | % |
| 8/31/2027 |
| $ | 1,555,975 |
|
|
| 1,517,786 |
|
|
| 1,587,094 |
|
|
| 0.09 | % |
| N |
Superman Holdings, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.39 | % |
|
| 6.39 | % |
| 8/31/2026 |
| $ | — |
|
|
| (27,073 | ) |
|
| — |
|
|
| — |
|
| K/N |
Syntellis Performance Solutions, Inc |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 8/2/2027 |
| $ | 21,295,019 |
|
|
| 20,722,787 |
|
|
| 21,720,920 |
|
|
| 1.18 | % |
| N |
Backoffice Associates Holdings, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 4/30/2026 |
| $ | — |
|
|
| (49,730 | ) |
|
| (41,150 | ) |
|
| — |
|
| K/N |
Backoffice Associates Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 4/30/2026 |
| $ | 12,859,398 |
|
|
| 12,483,060 |
|
|
| 12,550,773 |
|
|
| 0.68 | % |
| N |
Winshuttle, LLC |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.42 | % |
|
| 9.42 | % |
| 8/9/2024 |
| $ | 13,496,557 |
|
|
| 13,257,002 |
|
|
| 13,564,040 |
|
|
| 0.74 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 155,364,488 |
|
|
| 158,726,945 |
|
|
| 8.62 | % |
|
|
Specialty Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.50 | % |
| 2/12/2025 |
| $ | 436,634 |
|
|
| 417,075 |
|
|
| 425,719 |
|
|
| 0.02 | % |
| N |
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Sr Secured Notes |
| Fixed |
|
| — |
|
|
| 9.75 | % |
|
| 9.75 | % |
| 2/19/2025 |
| $ | 20,000,000 |
|
|
| 19,506,641 |
|
|
| 20,994,000 |
|
|
| 1.15 | % |
| N |
USR Parent, Inc. (Staples) |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.84 | % |
|
| 9.84 | % |
| 9/12/2022 |
| $ | 3,752,765 |
|
|
| 3,726,237 |
|
|
| 3,752,765 |
|
|
| 0.20 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23,649,953 |
|
|
| 25,172,484 |
|
|
| 1.37 | % |
|
|
Textiles, Apparel and Luxury Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WH Buyer, LLC (Anne Klein) |
| Senior Secured Incremental FILO Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 12/31/2025 |
| $ | 4,123,779 |
|
|
| 4,083,085 |
|
|
| 4,206,254 |
|
|
| 0.23 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien Incremental FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 12/31/2025 |
| $ | 7,903,889 |
|
|
| 7,829,479 |
|
|
| 8,061,967 |
|
|
| 0.44 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.45 | % |
|
| 8.45 | % |
| 12/31/2025 |
| $ | 27,664,640 |
|
|
| 27,454,886 |
|
|
| 28,217,933 |
|
|
| 1.54 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.45 | % |
|
| 8.45 | % |
| 12/31/2025 |
| $ | 5,307,692 |
|
|
| 5,265,232 |
|
|
| 5,413,846 |
|
|
| 0.29 | % |
| N |
Kenneth Cole Productions, Inc. |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.50 | % |
|
| 10.50 | % |
| 12/28/2023 |
| $ | 17,504,750 |
|
|
| 17,438,121 |
|
|
| 17,399,722 |
|
|
| 0.94 | % |
| N |
PSEB, LLC (Eddie Bauer) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 10/12/2023 |
| $ | 17,989,003 |
|
|
| 17,736,319 |
|
|
| 18,312,805 |
|
|
| 0.99 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 79,807,122 |
|
|
| 81,612,527 |
|
|
| 4.43 | % |
|
|
Thrifts and Mortgage Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Partners of America, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/13/2022 |
| $ | 2,857,143 |
|
|
| 2,842,726 |
|
|
| 2,857,143 |
|
|
| 0.15 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tobacco Related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Juul Labs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 8/2/2023 |
| $ | 26,277,995 |
|
|
| 26,133,970 |
|
|
| 26,120,327 |
|
|
| 1.42 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Whele LLC |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 10/15/2025 |
| $ | 13,953,759 |
|
|
| 14,092,213 |
|
|
| 14,093,293 |
|
|
| 0.76 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Investments - 195.9% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,635,447,066 |
|
|
| 1,607,949,318 |
|
|
| 87.20 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| �� |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autoalert Acquisition Co, LLC |
| Warrants to Purchase LLC Interest |
|
|
|
|
|
|
|
|
| 6/28/2030 |
|
| 7 |
|
| $ | 2,910,423 |
|
| $ | 2,353,211 |
|
|
| 0.13 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pico Quantitative Trading, LLC |
| Warrants to Purchase Membership Units (144A) |
|
|
|
|
|
|
|
|
| 2/7/2030 |
|
| 287 |
|
|
| 645,121 |
|
|
| 1,047,692 |
|
|
| 0.06 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGY Equity, LLC |
| Class A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,786,785 |
|
|
| 485,322 |
|
|
| 242,825 |
|
|
| 0.01 | % |
| D/E/N |
AGY Equity, LLC |
| Class B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,250,749 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
AGY Equity, LLC |
| Class C Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 982,732 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 485,322 |
|
|
| 242,825 |
|
|
| 0.01 | % |
|
|
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Group, PLC (United Kingdom) |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 26,576,710 |
|
|
| 4,902,674 |
|
|
| — |
|
|
| — |
|
| D/H/N/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Razor Group GmbH (Germany) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/28/2028 |
|
| 516 |
|
|
| — |
|
|
| 541,369 |
|
|
| 0.03 | % |
| D/E/H/N |
TVG-Edmentum Holdings, LLC |
| Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,142,690 |
|
|
| 29,142,690 |
|
|
| 52,435,658 |
|
|
| 2.85 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-1 Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 14,321,453 |
|
|
| 14,321,453 |
|
|
| 25,494,730 |
|
|
| 1.38 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-2 Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 13,421,162 |
|
|
| 13,421,162 |
|
|
| 25,494,730 |
|
|
| 1.38 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 56,885,305 |
|
|
| 103,966,487 |
|
|
| 5.64 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36th Street Capital Partners Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 22,199,416 |
|
|
| 22,199,416 |
|
|
| 31,639,000 |
|
|
| 1.72 | % |
| E/F/N |
Conventional Lending TCP Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 19,045,869 |
|
|
| 19,045,869 |
|
|
| 18,500,000 |
|
|
| 1.00 | % |
| E/F/I/N |
GACP I, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 460,486 |
|
|
| 460,486 |
|
|
| 1,052,170 |
|
|
| 0.06 | % |
| E/I/N |
GACP II, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 13,524,031 |
|
|
| 13,524,031 |
|
|
| 13,623,790 |
|
|
| 0.74 | % |
| E/I/N |
Worldremit Group Limited (United Kingdom) |
| Warrants to Purchase Series D Stock |
|
|
|
|
|
|
|
|
| 2/11/2031 |
|
| 34,820 |
|
|
| — |
|
|
| 807,476 |
|
|
| 0.04 | % |
| D/E/N/H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 55,229,802 |
|
|
| 65,622,436 |
|
|
| 3.56 | % |
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia Holdings Limited (United Kingdom) |
| Class B Shares |
|
|
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Conergy Asia Holdings Limited (United Kingdom) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 3,333 |
|
|
| 7,833,333 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 2,332,594 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Series B Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
| 93,023 |
|
|
| 1,395,349 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Utilidata, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,094 |
|
|
| 216,336 |
|
|
| — |
|
|
| — |
|
| D/E/N |
Utilidata, Inc. |
| Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 257,369 |
|
|
| 153,398 |
|
|
| 210,000 |
|
|
| 0.01 | % |
| D/E/N |
Utilidata, Inc. |
| Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
|
| 500,000 |
|
|
| 10,000 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,098,416 |
|
|
| 220,000 |
|
|
| 0.01 | % |
|
|
Electrical Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCFI Amteck Holdings, LLC |
| Series A Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
| 9,018,947 |
|
|
| 8,509,514 |
|
|
| 9,107,770 |
|
|
| 0.49 | % |
| N |
TCFI Amteck Holdings, LLC |
| Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 362,513 |
|
|
| 395,336 |
|
|
| 2,887,497 |
|
|
| 0.16 | % |
| D/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,904,850 |
|
|
| 11,995,267 |
|
|
| 0.65 | % |
|
|
Electronic Equipment, Instruments and Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soraa, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 8/29/2024 |
|
| 3,071,860 |
|
|
| 478,899 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GlassPoint, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 9/12/2029 |
|
| 16 |
|
|
| 275,200 |
|
|
| 275,000 |
|
|
| 0.01 | % |
| D/E/N |
11
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domo, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 49,792 |
|
| $ | 1,543,054 |
|
| $ | 4,024,687 |
|
|
| 0.23 | % |
| D |
FinancialForce.com, Inc. |
| Warrants to Purchase Series C Preferred Stock |
|
|
|
|
|
|
|
|
| 1/30/2029 |
|
| 1,125,000 |
|
|
| 287,985 |
|
|
| 579,264 |
|
|
| 0.03 | % |
| D/E/N |
Foursquare Labs, Inc. |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 5/4/2027 |
|
| 2,062,500 |
|
|
| 508,805 |
|
|
| 1,101,571 |
|
|
| 0.06 | % |
| D/E/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 8/15/2027 |
|
| 1,327,869 |
|
|
| 212,360 |
|
|
| 1,690,819 |
|
|
| 0.09 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock (Strike Price $20.01) |
|
|
|
|
|
|
|
|
| 9/18/2025 |
|
| 1,049,996 |
|
|
| 276,492 |
|
|
| 1,450,327 |
|
|
| 0.08 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock (Strike Price $28.58) |
|
|
|
|
|
|
|
|
| 10/3/2028 |
|
| 1,511,002 |
|
|
| 93,407 |
|
|
| 431,322 |
|
|
| 0.02 | % |
| D/E/H/N |
ResearchGate Corporation (Germany) |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 10/30/2029 |
|
| 333,370 |
|
|
| 202,001 |
|
|
| 115,000 |
|
|
| 0.01 | % |
| D/E/H/N/O |
Snaplogic, Inc. |
| Warrants to Purchase Series Preferred Stock |
|
|
|
|
|
|
|
|
| 3/19/2028 |
|
| 1,860,000 |
|
|
| 377,722 |
|
|
| 5,400,000 |
|
|
| 0.29 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,501,826 |
|
|
| 14,792,990 |
|
|
| 0.81 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fidelis (SVC), LLC |
| Preferred Units |
|
|
|
|
|
|
|
|
|
|
|
| 657,932 |
|
|
| 2,001,384 |
|
|
| 70,890 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Sciences Tools and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envigo RMS Holdings Corp. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 36 |
|
|
| — |
|
|
| 493,259 |
|
|
| 0.03 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEG Parent, LLC (Core Entertainment, Inc.) |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 2,720,392 |
|
|
| 2,772,807 |
|
|
| 8,699,274 |
|
|
| 0.48 | % |
| B/D/E/N |
NEG Parent, LLC (Core Entertainment, Inc.) |
| Class A Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 343,387 |
|
|
| 196,086 |
|
|
| 602,555 |
|
|
| 0.03 | % |
| B/D/E/N |
NEG Parent, LLC (Core Entertainment, Inc.) |
| Class B Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 346,794 |
|
|
| 198,032 |
|
|
| 608,534 |
|
|
| 0.03 | % |
| B/D/E/N |
Quora, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 4/11/2029 |
|
| 507,704 |
|
|
| 65,245 |
|
|
| 141,649 |
|
|
| 0.01 | % |
| D/E/N |
SoundCloud, Ltd. (United Kingdom) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/29/2025 |
|
| 946,498 |
|
|
| 79,082 |
|
|
| 45,143 |
|
|
| — |
|
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,311,252 |
|
|
| 10,097,155 |
|
|
| 0.55 | % |
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore Investments Holdings, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 16,207 |
|
|
| 4,177,710 |
|
|
| 5,248,735 |
|
|
| 0.28 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anacomp, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,255,527 |
|
|
| 26,711,048 |
|
|
| 213,440 |
|
|
| 0.01 | % |
| D/E/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nanosys, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/29/2023 |
|
| 800,000 |
|
|
| 605,266 |
|
|
| 962,482 |
|
|
| 0.05 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradeshift, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 3/26/2027 |
|
| 1,712,930 |
|
|
| 577,843 |
|
|
| 505,435 |
|
|
| 0.03 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities - 26.6% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 182,702,341 |
|
|
| 218,107,304 |
|
|
| 11.83 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments - 222.5% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,818,149,407 |
|
| $ | 1,826,056,622 |
|
|
| 99.03 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents - 2.2% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 17,881,467 |
|
|
| 0.97 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash and Investments - 224.7% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,843,938,089 |
|
|
| 100.00 | % |
| M |
12
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
June 30, 2021
Notes to Consolidated Schedule of Investments:
(A) | Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower. |
(B) | Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates. |
(C) | Non-accruing debt investment. |
(D) | Other non-income producing investment. |
(E) | Restricted security. (See Note 2) |
(F) | Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates. |
(G) | Investment has been segregated to collateralize certain unfunded commitments. |
(H) | Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets. |
(I) | Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets. |
(J) | Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets. |
(K) | Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount. |
(L) | In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown. |
(M) | All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements. |
(N) | Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole. |
(O) | Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure. |
LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).
Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $418,251,961 and $280,320,010, respectively, for the six months ended June 30, 2021. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of June 30, 2021 was $1,751,426,809 or 95.0% of total cash and investments of the Company. As of June 30, 2021, approximately 11.3% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.
See accompanying notes to the consolidated financial statements.
13
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| % of Total |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
| Fair |
|
| Cash and |
|
|
| |||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Value |
|
| Investments |
|
| Notes | |||||||
Debt Investments (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unanet, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.44 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,072,277 |
|
| $ | 5,005,102 |
|
|
| 0.30 | % |
| N |
Unanet, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.44 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
| 19,747,253 |
|
| 19,579,592 |
|
|
| 1.19 | % |
| N | ||
Unanet, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.44 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
| 2,431,281 |
|
| 2,409,796 |
|
|
| 0.15 | % |
| N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,250,811 |
|
| 26,994,490 |
|
|
| 1.64 | % |
|
| ||
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mesa Airlines, Inc. |
| Aircraft Acquisition Incremental Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 9/27/2023 |
| $ | 1,947,089 |
|
| 1,929,445 |
|
| 1,888,676 |
|
|
| 0.11 | % |
| N | ||
Mesa Airlines, Inc. |
| Aircraft Acquisition Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 6/5/2023 |
| $ | 15,488,204 |
|
| 15,358,100 |
|
| 15,116,487 |
|
|
| 0.92 | % |
| N | ||
One Sky Flight, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 12/27/2024 |
| $ | 19,000,000 |
|
| 18,679,830 |
|
| 19,190,000 |
|
|
| 1.16 | % |
| N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 35,967,375 |
|
| 36,195,163 |
|
|
| 2.19 | % |
|
| ||
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AutoAlert, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 0.25 | % |
|
| 10.75 | % |
|
| 11.00 | % |
| 1/1/2022 |
| $ | 41,207,522 |
|
| 41,207,522 |
|
| 38,776,278 |
|
|
| 2.35 | % |
| N | ||
AutoAlert, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.25 | % |
|
| 10.75 | % |
|
| 11.00 | % |
| 1/1/2022 |
| $ | 16,307,846 |
|
| 16,307,846 |
|
| 15,345,683 |
|
|
| 0.93 | % |
| N | ||
DealerFX, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 6.25% Cash + 2.00% PIK |
|
|
| 9.25 | % |
| 2/1/2023 |
| $ | 16,520,125 |
|
| 16,365,326 |
|
| 16,404,484 |
|
|
| 0.99 | % |
| N | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 73,880,694 |
|
| 70,526,445 |
|
|
| 4.27 | % |
|
| ||
Building Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dodge Data & Analytics, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2021 |
| $ | 819,552 |
|
| 819,552 |
|
| 819,552 |
|
|
| 0.05 | % |
| N | ||
Dodge Data & Analytics, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2021 |
| $ | 33,152,046 |
|
| 33,152,046 |
|
| 33,152,046 |
|
|
| 2.01 | % |
| N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33,971,598 |
|
| 33,971,598 |
|
|
| 2.06 | % |
|
| ||
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HighTower Holding, LLC |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 1/31/2026 |
| $ | 15,080,645 |
|
| 14,774,280 |
|
| 15,080,645 |
|
|
| 0.91 | % |
| N | ||
HighTower Holding, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 1/31/2026 |
| $ | 6,169,355 |
|
| 6,073,309 |
|
| 6,169,355 |
|
|
| 0.37 | % |
| N | ||
HighTower Holdings |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 1/31/2026 |
| $ | 6,249,999 |
|
| 6,128,534 |
|
| 6,249,999 |
|
|
| 0.38 | % |
| N | ||
Pico Quantitative Trading, LLC |
| First Lien Term Loan (1.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
| 20,969,685 |
|
| 21,594,888 |
|
|
| 1.31 | % |
| L/N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 47,945,808 |
|
| 49,094,887 |
|
|
| 2.97 | % |
|
| ||
Commercial Services and Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Kellermeyer Bergensons Services, LLC |
| First Lien Delayed Draw Term Loan A |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 1,423,529 |
|
| 1,411,012 |
|
| 1,437,765 |
|
|
| 0.09 | % |
| N | ||
Kellermeyer Bergensons Services, LLC |
| First Lien Delayed Draw Term Loan B |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 371,111 |
|
| 354,609 |
|
| 390,705 |
|
|
| 0.02 | % |
| N | ||
Kellermeyer Bergensons Services, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/7/2026 |
| $ | 6,470,588 |
|
| 6,419,832 |
|
| 6,535,294 |
|
|
| 0.40 | % |
| N | ||
Team Software, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.81 | % |
| 9/17/2023 |
| $ | 7,220,080 |
|
| 7,142,178 |
|
| 7,183,980 |
|
|
| 0.44 | % |
| N | ||
Team Software, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.81 | % |
| 9/17/2023 |
| $ | 1,053,363 |
|
| 1,024,123 |
|
| 1,035,807 |
|
|
| 0.06 | % |
| N | ||
Team Software, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.81 | % |
| 9/17/2023 |
| $ | 13,167,038 |
|
| 13,050,648 |
|
| 13,101,203 |
|
|
| 0.79 | % |
| N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29,402,402 |
|
| 29,684,754 |
|
|
| 1.80 | % |
|
| ||
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Jersey Limited (United Kingdom) |
| 1.25 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.5% PIK |
|
|
| 12.50 | % |
| 5/24/2021 |
| $ | 232,780 |
|
| 232,780 |
|
| 232,780 |
|
|
| 0.01 | % |
| H/N | |||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Delayed Draw Term Loan |
| Fixed |
|
| — |
|
| 12.5% PIK |
|
|
| 12.50 | % |
| 5/24/2021 |
| $ | 1,373,054 |
|
| 1,373,054 |
|
| 1,373,054 |
|
|
| 0.08 | % |
| H/N | |||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.5% PIK |
|
|
| 12.50 | % |
| 5/24/2021 |
| $ | 319,776 |
|
| 294,921 |
|
| 319,776 |
|
|
| 0.02 | % |
| H/N | |||
Avanti Communications Group, PLC (United Kingdom) |
| Sr New Money Initial Note |
| Fixed |
|
| — |
|
| 9% PIK |
|
|
| — |
|
| 10/1/2022 |
| $ | 1,592,934 |
|
| 1,591,586 |
|
| 637,174 |
|
|
| 0.04 | % |
| C/E/G/H/N | |||
Avanti Communications Group, PLC (United Kingdom) |
| Sr Second-Priority PIK Toggle Note |
| Fixed |
|
| — |
|
| 9% PIK |
|
|
| — |
|
| 10/1/2022 |
| $ | 4,064,721 |
|
| 4,064,219 |
|
| 1,625,888 |
|
|
| 0.10 | % |
| C/E/G/H/N | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,556,560 |
|
| 4,188,672 |
|
|
| 0.25 | % |
|
|
14
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| % of Tota |