QuickLinks -- Click here to rapidly navigate through this document
Regal Entertainment Group
(in millions, except ratios)
| Year Ended 12/30/2004 | Year Ended 12/29/2005 | Year Ended 12/28/2006 | Year Ended 12/27/2007 | Year Ended 1/1/2009 | Two Quarters Ended July 2, 2009 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $ | 142.9 | $ | 152.3 | $ | 173.8 | $ | 601.5 | $ | 186.4 | $ | 103.0 | |||||||||
Fixed Charges | |||||||||||||||||||||
Interest Expense, net of capitalized interest | 93.6 | 114.4 | 129.8 | 130.6 | 127.7 | 70.2 | |||||||||||||||
Interest Capitalized | — | 0.7 | 0.8 | 1.2 | 0.7 | 0.2 | |||||||||||||||
Amortization of Debt Costs | 5.2 | 5.2 | 5.6 | 6.1 | 7.0 | 4.6 | |||||||||||||||
One-third of Rent Expense | 95.7 | 103.5 | 107.7 | 112.0 | 121.1 | 62.8 | |||||||||||||||
Total Fixed Charges | 194.5 | 223.8 | 243.9 | 249.9 | 256.5 | 137.8 | |||||||||||||||
Earnings | 337.4 | 376.1 | 417.7 | 851.4 | 442.9 | 240.8 | |||||||||||||||
Ratio of Earnings to Fixed Charges | 1.7 | x | 1.7 | x | 1.7 | x | 3.4 | x | 1.7 | x | 1.7 | x | |||||||||
Deficiency | $ | — | $ | — | $ | — | $ | — | $ | — | — | ||||||||||
Rent Expense | $ | 287.0 | $ | 310.5 | $ | 323.2 | $ | 335.9 | $ | 363.3 | 188.5 |