UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| |
(Mark One) | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020 | |
OR | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission file number 001-33892
AMC ENTERTAINMENT HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 26-0303916 |
One AMC Way | |
Registrant’s telephone number, including area code: (913) 213-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | |
Large Accelerated Filer ☐ | Accelerated filer ☒ | Non-accelerated filer ☐ | Smaller reporting company ☐ Emerging growth company ☐ |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Class A common stock | AMC | New York Stock Exchange |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | |
Title of each class of common stock |
| Number of shares |
Class A common stock | | 85,624,174 51,769,784 |
AMC ENTERTAINMENT HOLDINGS, INC.
INDEX
| | Page |
| | |
3 | ||
| 3 | |
| 4 | |
| 5 | |
| 6 | |
| 8 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 42 | |
78 | ||
79 | ||
| | |
79 | ||
80 | ||
83 | ||
84 | ||
84 | ||
89 | ||
| 92 |
2
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements. (Unaudited)
AMC ENTERTAINMENT HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions, except share and per share amounts) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
| | (unaudited) | | (unaudited) | ||||||||
Revenues | | | | | | | | | | | | |
Admissions | | $ | 62.9 | | $ | 797.3 | | $ | 631.8 | | $ | 2,424.3 |
Food and beverage | |
| 29.1 | |
| 420.0 | |
| 317.6 | |
| 1,281.3 |
Other theatre | |
| 27.5 | |
| 99.5 | |
| 130.5 | |
| 317.7 |
Total revenues | | | 119.5 | | | 1,316.8 | | | 1,079.9 | | | 4,023.3 |
Operating costs and expenses | | | | | | | | | | | | |
Film exhibition costs | | | 26.6 | | | 416.8 | |
| 298.5 | |
| 1,264.6 |
Food and beverage costs | |
| 8.8 | |
| 67.2 | |
| 66.7 | |
| 205.1 |
Operating expense, excluding depreciation and amortization below | |
| 192.1 | |
| 419.0 | |
| 663.8 | |
| 1,259.2 |
Rent | |
| 214.3 | |
| 238.7 | |
| 676.2 | |
| 726.6 |
General and administrative: | | | | | | | | | | | | |
Merger, acquisition and other costs | |
| 1.0 | |
| 4.7 | |
| 3.0 | |
| 11.2 |
Other, excluding depreciation and amortization below | |
| 32.7 | |
| 37.5 | |
| 91.3 | |
| 126.9 |
Depreciation and amortization | | | 123.5 | | | 112.1 | | | 365.7 | | | 337.1 |
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill | |
| 195.9 | |
| — | |
| 2,047.8 | |
| — |
Operating costs and expenses | |
| 794.9 | | | 1,296.0 | |
| 4,213.0 | | | 3,930.7 |
Operating income (loss) | | | (675.4) | | | 20.8 | | | (3,133.1) | | | 92.6 |
Other expense (income): | | | | | | | | | | | | |
Other expense (income) | |
| 125.0 | |
| (1.3) | |
| 145.3 | |
| 5.1 |
Interest expense: | | | | | | | | | | | | |
Corporate borrowings | |
| 82.8 | |
| 73.2 | |
| 233.7 | |
| 218.7 |
Finance lease obligations | |
| 1.4 | |
| 1.8 | |
| 4.5 | |
| 6.0 |
Non-cash NCM exhibitor services agreement | | | 10.1 | | | 10.1 | | | 30.1 | | | 30.4 |
Equity in (earnings) loss of non-consolidated entities | |
| 10.6 | |
| (7.5) | |
| 25.9 | |
| (24.2) |
Investment expense (income) | |
| (4.1) | |
| (0.5) | |
| 4.0 | |
| (18.7) |
Total other expense, net | |
| 225.8 | | | 75.8 | |
| 443.5 | | | 217.3 |
Loss before income taxes | |
| (901.2) | | | (55.0) | |
| (3,576.6) | | | (124.7) |
Income tax provision (benefit) | |
| 4.6 | |
| (0.2) | |
| 66.7 | | | 10.9 |
Net loss | | | (905.8) | | | (54.8) | | | (3,643.3) | | | (135.6) |
Less: Net income (loss) attributable to noncontrolling interests | | | — | | | — | | | — | | | — |
Net loss attributable to AMC Entertainment Holdings, Inc. | | $ | (905.8) | | $ | (54.8) | | $ | (3,643.3) | | $ | (135.6) |
Loss per share attributable to AMC Entertainment Holdings, Inc.'s common stockholders: | | | | | | | | | | | | |
Basic | | $ | (8.41) | | $ | (0.53) | | $ | (34.56) | | $ | (1.31) |
Diluted | | $ | (8.41) | | $ | (0.53) | | $ | (34.56) | | $ | (1.31) |
Average shares outstanding: | | | | | | | | | | | | |
Basic (in thousands) | | | 107,695 | | | 103,850 | | | 105,428 | | | 103,826 |
Diluted (in thousands) | | | 107,695 | | | 103,850 | | | 105,428 | | | 103,826 |
See Notes to Condensed Consolidated Financial Statements.
3
AMC ENTERTAINMENT HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
| | (unaudited) | | (unaudited) | ||||||||
Net loss | | $ | (905.8) | | $ | (54.8) | | $ | (3,643.3) | | $ | (135.6) |
Other comprehensive income (loss): | | | | | | | | | | | | |
Unrealized foreign currency translation adjustments | |
| 11.4 | |
| (68.2) | |
| (26.8) | |
| (102.9) |
Realized loss on foreign currency transactions reclassified into other expense | | | — | | | — | | | — | | | 0.6 |
Pension adjustments: | | | | | | | | | | | | |
Realized net loss reclassified into other expense, net of tax | |
| 0.2 | |
| 0.1 | |
| 0.9 | |
| 0.2 |
Equity method investee's cash flow hedge: | | | | | | | | | | | | |
Unrealized net holding loss arising during the period | |
| — | |
| — | |
| — | |
| (0.1) |
Other comprehensive income (loss) | |
| 11.6 | |
| (68.1) | |
| (25.9) | |
| (102.2) |
Total comprehensive loss | | | (894.2) | | | (122.9) | | | (3,669.2) | | | (237.8) |
Comprehensive income (loss) attributable to noncontrolling interests | | | — | | | — | | | — | | | — |
Comprehensive loss attributable to AMC Entertainment Holdings, Inc. | | $ | (894.2) | | $ | (122.9) | | $ | (3,669.2) | | $ | (237.8) |
See Notes to Condensed Consolidated Financial Statements.
4
AMC ENTERTAINMENT HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | |
(In millions, except share data) |
| September 30, 2020 |
| December 31, 2019 |
| ||
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 417.9 | | $ | 265.0 | |
Restricted cash | | | 10.9 | | | 10.5 | |
Receivables, net | |
| 97.5 | |
| 254.2 | |
Other current assets | |
| 82.3 | |
| 143.4 | |
Total current assets | |
| 608.6 | |
| 673.1 | |
Property, net | |
| 2,332.5 | |
| 2,649.2 | |
Operating lease right-of-use assets, net | | | 4,475.8 | | | 4,796.0 | |
Intangible assets, net | |
| 164.5 | |
| 195.3 | |
Goodwill | |
| 2,874.4 | |
| 4,789.1 | |
Deferred tax asset, net | |
| 0.6 | |
| 70.1 | |
Other long-term assets | |
| 419.8 | |
| 503.0 | |
Total assets | | $ | 10,876.2 | | $ | 13,675.8 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 376.9 | | $ | 543.3 | |
Accrued expenses and other liabilities | |
| 268.9 | |
| 324.6 | |
Deferred revenues and income | |
| 400.9 | |
| 449.2 | |
Current maturities of corporate borrowings | |
| 20.0 | |
| 20.0 | |
Current maturities of finance lease liabilities | | | 10.5 | | | 10.3 | |
Current maturities of operating lease liabilities | | | 511.0 | | | 585.8 | |
Total current liabilities | |
| 1,588.2 | |
| 1,933.2 | |
Corporate borrowings | |
| 5,803.8 | |
| 4,733.4 | |
Finance lease liabilities | | | 84.2 | | | 89.6 | |
Operating lease liabilities | | | 4,909.4 | | | 4,913.8 | |
Exhibitor services agreement | |
| 542.0 | |
| 549.7 | |
Deferred tax liability, net | |
| 43.4 | |
| 46.0 | |
Other long-term liabilities | |
| 240.6 | |
| 195.9 | |
Total liabilities | |
| 13,211.6 | |
| 12,461.6 | |
Commitments and contingencies | | | | | | | |
Stockholders’ equity (deficit): | | | | | | | |
AMC Entertainment Holdings, Inc.'s stockholders' equity: | | | | | | | |
Class A common stock ($.01 par value, 524,173,073 shares authorized; 61,882,218 shares issued and 58,149,593 outstanding as of September 30, 2020; 55,812,702 shares issued and 52,080,077 outstanding as of December 31, 2019) | |
| 0.6 | |
| 0.5 | |
Class B common stock ($.01 par value, 51,769,784 shares authorized, issued and outstanding as of September 30, 2020 and December 31, 2019) | |
| 0.5 | |
| 0.5 | |
Additional paid-in capital | |
| 2,125.0 | |
| 2,001.9 | |
Treasury stock (3,732,625 shares as of September 30, 2020 and December 31, 2019, at cost) | |
| (56.4) | |
| (56.4) | |
Accumulated other comprehensive loss | |
| (52.0) | |
| (26.1) | |
Accumulated deficit | |
| (4,387.8) | |
| (706.2) | |
Total AMC Entertainment Holdings, Inc.'s stockholders’ equity (deficit) | |
| (2,370.1) | |
| 1,214.2 | |
Noncontrolling interests | | | 34.7 | | | — | |
Total equity (deficit) | | | (2,335.4) | | | 1,214.2 | |
Total liabilities and stockholders’ equity (deficit) | | $ | 10,876.2 | | $ | 13,675.8 | |
See Notes to Condensed Consolidated Financial Statements.
5
AMC ENTERTAINMENT HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | |
| | Nine Months Ended | ||||
(In millions) | | September 30, 2020 | | September 30, 2019 | ||
Cash flows from operating activities: | | (unaudited) | ||||
Net loss | | $ | (3,643.3) | | $ | (135.6) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | | |
Depreciation and amortization | | | 365.7 | | | 337.1 |
Deferred income taxes | | | 65.2 | | | 7.0 |
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill | | | 2,047.8 | | | — |
Amortization of net discount (premium) on corporate borrowings to interest expense | | | (4.2) | | | 8.1 |
Amortization of deferred financing costs to interest expense | | | 11.6 | | | 11.8 |
PIK interest expense | | | 29.8 | | | — |
Non-cash portion of stock-based compensation | | | 9.5 | | | 11.5 |
Gain on dispositions | | | (3.3) | | | (16.0) |
(Gain) loss on derivative asset and derivative liability | | | 109.0 | | | (15.4) |
Loss on repayment of indebtedness | | | — | | | 16.6 |
Equity in (earnings) loss from non-consolidated entities, net of distributions | | | 40.3 | | | (10.2) |
Landlord contributions | | | 31.9 | | | 89.0 |
Other non-cash rent | | | (1.7) | | | 19.5 |
Deferred rent | | | (8.1) | | | (45.3) |
Net periodic benefit cost | | | 0.8 | | | 1.3 |
Change in assets and liabilities: | | | | | | |
Receivables | | | 165.3 | | | 93.8 |
Other assets | | | 67.3 | | | (3.2) |
Accounts payable | | | (121.2) | | | (101.2) |
Accrued expenses and other liabilities | | | 17.2 | | | (55.4) |
Other, net | | | 48.8 | | | (3.2) |
Net cash provided by (used in) operating activities | | | (771.6) | | | 210.2 |
Cash flows from investing activities: | | | | | | |
Capital expenditures | | | (156.0) | | | (348.2) |
Acquisition of theatre assets | | | — | | | (11.8) |
Proceeds from disposition of long-term assets | | | 8.6 | | | 21.4 |
Investments in non-consolidated entities, net | | | (9.3) | | | (9.5) |
Other, net | | | 1.9 | | | (0.3) |
Net cash used in investing activities | | | (154.8) | | | (348.4) |
Cash flows from financing activities: | | | | | | |
Proceeds from issuance of Term Loan due 2026 | | | — | | | 1,990.0 |
Payment of principal Senior Secured Notes due 2023 | | | — | | | (230.0) |
Payment of principal Senior Subordinated Notes due 2022 | | | — | | | (375.0) |
Call premiums paid for Senior Secured Notes due 2023 and Senior Subordinated Notes due 2022 | | | — | | | (15.9) |
Principal payment of Term Loans due 2022 and 2023 | | | — | | | (1,338.5) |
Proceeds from issuance of First Lien Notes due 2025 | | | 490.0 | | | — |
Proceeds from issuance of First Lien Notes due 2026 | | | 270.0 | | | — |
Borrowings (repayments) under revolving credit facilities | | | 322.2 | | | (1.7) |
Scheduled principal payments under Term Loans | | | (15.0) | | | (16.9) |
Proceeds from Class A common stock issuance | | | 2.8 | | | — |
Proceeds from sale of noncontrolling interest | | | 37.5 | | | — |
Principal payments under finance lease obligations | | | (4.5) | | | (8.5) |
Cash used to pay for deferred financing costs | | | (15.2) | | | (11.7) |
Cash used to pay dividends | | | (4.3) | | | (63.4) |
Taxes paid for restricted unit withholdings | | | (1.0) | | | (1.3) |
6
Net cash provided by (used in) financing activities | | | 1,082.5 | | | (72.9) |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | | | (2.8) | | | (2.3) |
Net increase (decrease) in cash and cash equivalents and restricted cash | | | 153.3 | | | (213.4) |
Cash and cash equivalents and restricted cash at beginning of period | | | 275.5 | | | 324.0 |
Cash and cash equivalents and restricted cash at end of period | | $ | 428.8 | | $ | 110.6 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | | | | | | |
Cash paid during the period for: | | | | | | |
Interest (including amounts capitalized of $0.8 million and $0.6 million) | | $ | 182.1 | | $ | 184.1 |
Income taxes received, net | | $ | (9.6) | | $ | 0.1 |
Schedule of non-cash activities: | | | | | | |
Investment in NCM | | $ | 3.8 | | $ | 1.6 |
Construction payables at period end | | $ | 32.5 | | $ | 89.1 |
See Notes to Condensed Consolidated Financial Statements.
7
AMC ENTERTAINMENT HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
(Unaudited)
NOTE 1—BASIS OF PRESENTATION
AMC Entertainment Holdings, Inc. (“Holdings”), through its direct and indirect subsidiaries, including American Multi-Cinema, Inc. and its subsidiaries, (collectively with Holdings, unless the context otherwise requires, the “Company” or “AMC”), is principally involved in the theatrical exhibition business and owns, operates or has interests in theatres located in the United States and Europe. Holdings is an indirect subsidiary of Dalian Wanda Group Co., Ltd. (“Wanda”), a Chinese private conglomerate.
As of September 30, 2020 and October 30, 2020, Wanda owned approximately 47.10% and 37.68% of Holdings’ outstanding common stock, respectively, and 72.76% and 64.46%, respectively, of the combined voting power of Holdings’ outstanding common stock and has the power to control Holdings’ affairs and policies, including with respect to the election of directors (and, through the election of directors, the appointment of management), entering into mergers, sales of substantially all of the Company’s assets and other transactions.
Temporarily Suspended Operations. As of March 17, 2020, the Company temporarily suspended all theatre operations in its U.S. markets and International markets in compliance with local, state, and federal governmental restrictions and recommendations on social gatherings to prevent the spread of COVID-19 and as a precaution to help ensure the health and safety of the Company’s guests and theatre staff. As a result of these temporarily suspended operations, the Company’s revenues and expenses for the three and nine months ended September 30, 2020 are significantly lower than the revenues and expenses for the three and nine months ended September 30, 2019.
Industry Box Office. The North American industry box office has been significantly impacted by COVID-19 in the third quarter ending September 30, 2020. Although certain states authorized the reopening of theatres as early as June 2020, with limited seating capacities and social distancing guidelines, some states, including California, New York, and Maryland, remain partially closed for theatrical exhibition as of the end of October 2020. As a result, studios have postponed new film releases or moved them to the home video market, and movie release dates may continue to move in the future. Major movie releases that were previously scheduled to be released in the fourth quarter have either been rescheduled for 2021 or slated for direct to streaming in lieu of a theatrical release, leaving a reduced slate of movie releases for the remainder of the year, and release dates may continue to move. Certain competitors have decided to temporarily reclose their theatres in light of the ongoing pandemic and the reduced slate of movie releases, which may further exacerbate the trend described above. On October 23, 2020, the Company resumed operations at several AMC locations throughout the state of New York as a result of the state government allowing movie theatres to reopen throughout much of the state. The combination of theatre reopening restrictions and limited new film distribution has resulted in a significantly lower industry box office for the three months ended September 30, 2020 compared to the three months ended September 30, 2019. In response to the current low attendance levels, the Company has made adjustments to theatre operating hours to align screen availability and associated theatre operating costs with attendance levels for each theatre. The Company has also introduced AMC Private Screening, which allows movie goers to reserve a separate AMC Safe & CleanTM auditorium for a private screening for up to 20 people, starting at $99 plus tax.
Update on Theatre Reopenings-U.S. markets. The Company’s theatre operations in the U.S. markets remained suspended for the entire second quarter ended June 30, 2020. The Company resumed limited operations in its U.S. markets in late August 2020 with the initial 115 theatre reopenings occurring on August 20, 2020. The Company reopened 170 additional theatres on August 26, 2020, and 142 additional theatres on September 4, 2020. As of September 30, the Company had resumed operations at 467 U.S. theatres, with limited seating capacities of between 25% and 40%, representing approximately 78% of the U.S. theatres and 73% of 2019 U.S. same-theatre revenue. Since the resumption of operations in its U.S. markets, the Company has served more than 1,973,000 guests as of September 30, 2020, representing a same-theatre attendance decline of approximately 83% compared to the same period a year ago. As of the end of October 2020, the Company operated approximately 539 of its 600 U.S. theatres, with limited seating capacities. The remaining 10% of the U.S. theatres left to reopen are primarily located in
8
California, Maryland, and New York, and include some of the Company’s most productive theatres, representing approximately 15% of 2019 U.S. same theatre revenue. In regions where theatres are not yet able to open, the Company continues to have productive discussions with local and state government authorities about the appropriate timing for a resumption of operations.
Update on Theatre Reopenings-International markets. The Company resumed limited operations in the International markets in early June. As of June 30, 2020, the Company had resumed operations at 37 theatres, with limited seating capacities, in 9 countries and recorded attendance of 100,000 guests in June. As of July 31, 2020, the Company had resumed operations at 182 leased and partnership theatres. As of September 30, 2020, the Company had resumed operations at 321 leased and partnership theatres. This represents approximately 91% of the Company’s international theatres and approximately 93% of 2019 international same-theatre revenue. Seating capacity at the reopened international theatres remains limited to between 25% and 50% of capacity to ensure social distancing for guests. Since the resumption of operations in its International markets on June 3, 2020, the Company’s theatres have served more than 4,637,000 guests as of September 30, 2020, representing a same-theatre attendance decline of approximately 74% compared to the same period a year ago. As of the end of October 2020, the Company operated 261 of its 358 international theatres. The reduction in open international theatres between September 30, 2020 and October 30, 2020 is a result of a recent resurgence of COVID-19 cases in its International markets. Italy, Germany, Spain, Ireland and the UK have announced or enacted plans to reinstitute national or regional lockdowns to protect their citizenry. As a result, the Company plans to close or has closed some or all of its previously reopened theatres in these countries, depending on the respective mandate. The Company expects to reopen these theatres when the respective mandate has been lifted and it is safe to do so and permissible under local, provincial as well as national guidelines.
Liquidity. In response to the COVID-19 pandemic, the Company has taken and is continuing to take significant steps to preserve cash by eliminating non-essential costs, including reductions to executive cash compensation and elements of its fixed cost structure:
● | Suspended non-essential operating expenditures, including marketing & promotional and travel and entertainment expenses; and where possible, for example: utilities, reduced essential operating expenditures to minimum levels necessary while theatres are closed. |
● | Terminated or deferred all non-essential capital expenditures to minimum levels necessary while theatres are closed. |
● | Implemented measures to reduce corporate-level employment costs, including full or partial furloughs of all corporate-level Company employees, including senior executives, with individual work load and salary reductions ranging from 20% to 100%; cancellation of pending annual merit pay increases; and elimination or reduction of non-healthcare benefits. |
● | All domestic theatre-level crew members were fully furloughed and theatre-level managements’ hours were reduced to the minimum levels necessary to begin resumption of operations when permitted. Similar efforts to reduce theatre-level and corporate employment costs were undertaken internationally consistent with applicable laws across the jurisdictions in which the Company operates. As the Company resumed limited operations, employment costs increased. |
● | Working with the Company’s landlords, vendors, and other business partners to manage, defer, and/or abate the related rent expenses and operating expenses during the disruptions caused by the COVID-19 pandemic. |
● | Introduced an active cash management process, which, among other things, requires senior management approval of all outgoing payments. |
● | Since April 24, 2020, the Company has been prohibited from making dividend payments in accordance with the covenant suspension conditions in its Senior Secured Credit Facility Agreement. The Company had also previously elected to decrease the dividend paid in the first quarter of 2020 by $0.17 per share when compared to the first quarter of 2019. The cash savings as a result of the prior decrease and current prohibition on making dividend payments was $59.1 million during the nine months ended September 30, 2020 in comparison to the nine months ended September 30, 2019. |
● | The Company is prohibited from making purchases under its recently authorized stock repurchase program in accordance with the covenant suspension conditions in its Senior Secured Credit Facility Agreement. |
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. The CARES Act provides opportunities for additional liquidity, loan guarantees, and other government programs to support companies affected by the COVID-19 pandemic and their employees. Based on the Company’s analysis of the CARES Act, the Company expects to recognize the following benefits:
9
● | Approximately $17.4 million of cash tax refunds from overpayments and refundable alternative minimum tax credits with the filing of the Company’s 2019 federal tax return, amending 2018 state tax returns and filing 2019 state tax returns in which the Company expects a refund. Thus far in 2020, the Company has received approximately $7.1 million of cash tax refunds. |
● | Deferral of social security payroll tax matches that would otherwise be required in 2020. |
● | Receipt of a payroll tax credit in 2020 for expenses related to paying wages and health benefits to employees who are not working as a result of temporarily suspended operations and reduced receipts associated with COVID-19. |
The Company intends to seek any available potential benefits, including loans, investments or guarantees, under future government programs for which the Company qualifies domestically and internationally, including those described above. The Company has taken advantage of many forms of governmental assistance internationally including but not limited to revenue and fixed cost reimbursements, payroll subsidies, rent support programs, direct grants, and property tax holidays. The Company cannot predict the manner in which such benefits will be allocated or administered, and the Company cannot assure the reader that it will be able to access such benefits in a timely manner or at all.
During the three months ended September 30, 2020, the Company exchanged more than 87% of its senior subordinated notes for newly issued 10%/12% Cash/PIK Toggle Second Lien Subordinated Secured Notes due 2026 (the “Second Lien Notes due 2026”), thereby generating a near-term cash savings for the Company of between approximately $120 million to $180 million as a result of the ability to pay interest in kind on the Second Lien Notes due 2026 for the first three interest payment periods that would be payable semi-annually in arrears on June 15 and December 15, beginning on December 15, 2020 through December 15, 2021, subject to certain limitations described herein, and received proceeds from the issuance of the new 10.5% first lien secured notes due 2026 (the “First Lien Notes due 2026”) of $270.0 million, net of discounts of $30.0 million and deferred financing costs paid to lenders of $6.0 million. Further, as discussed in Note 6—Corporate Borrowings, the Company’s lenders have granted relief from the maintenance covenants in the revolving credit agreements through March 31, 2021. The first required compliance in the next 12 months is June 30, 2021. The Company’s ability to maintain compliance with the covenants will depend on the recovery of its theatre operations and the generation of sufficient cash flow (or EBITDA). If the Company is not in compliance with financial covenants, the Company’s lenders could exercise remedies including declaring the principal and interest on all outstanding indebtedness due or payable immediately. The Company’s cash and cash equivalents as of September 30, 2020 were $417.9 million. The Company’s total cash burn for the three months ended September 30, 2020 was approximately $388 million and included approximately $39 million of third party costs and $23.3 million of accrued interest payments related to the Exchange Offers. The Company’s total cash burn is impacted by, among other things, the timing of resumption of theatre operations, costs associated with the AMC Safe and Clean initiative, landlord negotiations and minimum lease payments, the timing of movie releases, theatre attendance levels, and food and beverage receipts.
Going forward, the Company’s ability to reduce cash burn rates and ultimately generate positive cash flow, and therefore the extent to which the Company will require additional sources of liquidity, will depend almost entirely on its future attendance levels that drive admission and food and beverage revenue. Attendance in the fourth quarter of 2020 will be influenced by, among other things, the timing of new film releases, the ability to open remaining theatres in its major markets, the expansion or contraction of mandated seating capacity limitations, and consumer confidence in moviegoing. If the Company experiences negative developments with any of these factors, among others, its cash burn rates and liquidity will also be negatively affected, and the Company may require additional sources of liquidity in amounts that could be material. Furthermore, commencing in 2021, absent further negotiations with landlords, the Company’s cash expenditures for rent will increase significantly following periods of agreed deferrals. Given the reduced movie slate for the fourth quarter, in the absence of significant increases in attendance from current levels or incremental sources of liquidity, at the existing cash burn rate, the Company anticipates that existing cash resources would be largely depleted by the end of 2020 or early 2021. Thereafter, to meet its obligations as they become due, the Company will require additional sources of liquidity or increases in attendance levels. The required amounts of additional liquidity are expected to be material. The Company continues to explore potential sources of additional liquidity, including:
● | Additional debt and equity financing; to date, the Company raised gross proceeds of approximately $2.9 million and $53.2 million during September 2020 and October 2020, respectively, through its at-the-market offering of approximately 15.0 million shares of its Class A common stock, see Note 7—Stockholders’ Equity for further information. In addition, the Company announced on October 20, 2020, it authorized the sale of 15.0 million additional shares of its Class A common stock through at-the-market offerings, under which, as of the October |
10
30, 2020 settlement date, the Company has raised additional gross proceeds of approximately $33.8 million through the sale of approximately 11.8 million shares of its Class A common stock; |
● | Further renegotiations with landlords regarding its lease payments; |
● | Potential asset sales; |
● | Joint-venture or other arrangements with existing business partners; and |
● | Minority investments in the Company’s capital stock. |
There is a significant risk that these potential sources of liquidity will not be realized or that they will be insufficient to generate the material amounts of additional liquidity that would be required until the Company is able to achieve more normalized levels of operating revenues. In the event the Company determines that these sources of liquidity will not be available to it or will not allow it to meet its obligations or does not comply with financial covenants as they become due, it would likely seek an in-court or out-of-court restructuring of its liabilities, and in the event of a future liquidation or bankruptcy proceeding, holders of the Company’s common stock would likely suffer a total loss of their investment. The Company’s cash burn is impacted by, among other things, the timing of resumption of theatre operations, including with respect to some of the Company’s most productive theatres which remain closed, the timing of movie releases and the slate of future releases, theatre attendance levels, landlord negotiations and minimum lease payments, costs associated with the AMC Safe and Clean initiative, and food and beverage receipts.
While the Company has used its best estimates based on currently available information, it is very difficult to estimate its liquidity requirements and future cash burn rates, and depending on the assumptions used regarding the timing and ability to achieve more normalized levels of operating revenue, the estimates of amounts of required liquidity vary significantly. There can be no assurance that the accuracy of the assumptions used to estimate its liquidity requirements and future cash burn will be correct, or that the Company will be able to achieve more normalized levels of attendance described above, which are materially higher than its current attendance levels, and its ability to be predictive is uncertain due to the unknown magnitude and duration of the COVID-19 pandemic, which has resulted in stay-at-home orders, governmental closure orders, film production and scheduling disruption, reopening uncertainties and the cessation of its entire U.S. and International theatre operations for the first time in its history.
The Company realized significant cancellation of debt income (“CODI”) in connection with its debt restructuring. As a result of such CODI, the Company estimates a significant portion of its net operating losses and tax credits will be eliminated as a result of tax attribute reductions. Any loss of tax attributes as a result of such CODI may adversely affect the Company’s cash flows and therefore its ability to service its indebtedness.
Due to these factors, substantial doubt exists about the Company’s ability to continue as a going concern for a reasonable period of time.
Use of Estimates. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principles of Consolidation. The accompanying unaudited condensed consolidated financial statements include the accounts of AMC, as discussed above, and should be read in conjunction with the Company’s Annual Report on Form 10–K for the year ended December 31, 2019. The accompanying condensed consolidated balance sheet as of December 31, 2019, which was derived from audited financial statements, and the unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10–Q. Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States of America for complete consolidated financial statements. In the opinion of management, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the Company’s financial position and results of operations. All significant intercompany balances and transactions have been eliminated in consolidation. Majority-owned subsidiaries that the Company has control of are consolidated in the Company’s consolidated subsidiaries; consequently, a portion of its stockholders’ equity, net earnings (loss) and total comprehensive income (loss) for the periods presented are attributable to noncontrolling interests. Due to the seasonal nature of the Company’s business and the suspension of operations at all the Company’s theatres due to the COVID-19 pandemic, results for the nine months ended September 30, 2020 are not necessarily indicative of the results to be expected for the year ending December 31, 2020. The Company manages its business under 2 reportable segments for its theatrical exhibition operations, U.S. markets and International markets.
11
Baltics’ theatre sale agreement. On August 28, 2020, the Company entered into an agreement to sell its equity interest in Forum Cinemas OU, which consists of 9 theatres located in the Baltics’ region (Latvia, Lithuania and Estonia) and is included in the Company’s International markets reportable segment, for total consideration of approximately €77.25 million, including cash of approximately €64.35 million or $76.6 million prior to any transaction costs. This transaction was undertaken by the Company to further increase its liquidity and strengthen its balance sheet at a transaction multiple that demonstrates that market participants ascribe positive value to the business. The completion of the sale will take place in several steps and is contingent upon clearance from each regulatory competition council in each country. The Company received $37.5 million (€31.53 million) cash consideration upon entering into the sale agreement on August 28, 2020, transferred an equity interest of 49% in Forum Cinemas OU to the purchaser and recognized a noncontrolling interest of $34.9 million in total equity (deficit). Transaction costs of $1.0 million and net gain of $2.8 million related to the sale of 49% equity interest were recorded in additional paid-in capital during the three and nine months ended September 30, 2020. The carrying amounts of the major classes of assets and liabilities included as part of the disposal group that were previously included in the International markets reportable segment were; goodwill of $48.6 million, property, net, of $15.9 million, operating lease right-of-use assets, net of $16.0 million, and current and long-term operating lease liabilities of $2.3 million and $14.1 million, respectively. The remaining cash consideration is payable upon completion of the sale of the remaining 51% equity interest, which is expected to occur in 3 separate transactions by country following competition council clearance in each country. At September 30, 2020, the Company’s noncontrolling interest of 49% in Forum Cinemas was $34.7 million. The Company estimates the sale of Forum Cinemas will be completed in 2021.
Accumulated other comprehensive loss. The following table presents the change in accumulated other comprehensive loss by component:
| | | | | | | | | | |
| | | | Pension and | | | |
| ||
| | Foreign | | Other | | | |
| ||
(In millions) |
| Currency |
| Benefits |
| Total |
| |||
Balance December 31, 2019 | | $ | (8.8) | | $ | (17.3) | | $ | (26.1) | |
Other comprehensive loss before reclassifications | |
| (26.8) | |
| — | |
| (26.8) | |
Amounts reclassified from accumulated other comprehensive loss | |
| — | |
| 0.9 | |
| 0.9 | |
Balance September 30, 2020 | | $ | (35.6) | | $ | (16.4) | | $ | (52.0) | |
Accumulated depreciation and amortization. Accumulated depreciation was $2,143.9 million and $1,820.1 million at September 30, 2020 and December 31, 2019, respectively, related to property. Accumulated amortization of intangible assets was $34.8 million and $22.8 million at September 30, 2020 and December 31, 2019, respectively.
12
Other expense (income). The following table sets forth the components of other expense (income):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) | | 2020 | | 2019 | | 2020 | | 2019 | ||||
Derivative liability fair value adjustment for embedded conversion feature in the Convertible Notes | | $ | 89.9 | | $ | 5.7 | | $ | 89.4 | | $ | (14.9) |
Derivative asset fair value adjustment for contingent call option related to the Class B common stock purchase and cancellation agreement | | | 5.9 | | | (8.5) | | | 19.6 | | | (0.5) |
Credit losses related to contingent lease guarantees | | | 6.1 | | | — | | | 15.3 | | | — |
International governmental assistance due to COVID-19 | | | (13.5) | | | — | | | (17.9) | | | — |
Loss on Pound sterling forward contract | | | — | | | 0.7 | | | — | | | 1.7 |
Foreign currency transactions losses | | | 0.1 | | | 0.1 | | | — | | | 0.7 |
Non-operating components of net periodic benefit cost | | | 0.2 | | | 0.3 | | | 0.3 | | | 0.8 |
Loss on repayment of indebtedness | | | — | | | — | | | — | | | 16.6 |
Financing fees related to modification of debt agreements | | | 36.3 | | | — | | | 39.1 | | | — |
Other | | | — | | | 0.4 | | | (0.5) | | | 0.7 |
Total other expense (income) | | $ | 125.0 | | $ | (1.3) | | $ | 145.3 | | $ | 5.1 |
Impairments. The following table summarizes the Company’s assets that were impaired:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Impairment of long-lived assets | | $ | 28.1 | | $ | — | | $ | 119.4 | | $ | — |
Impairment of indefinite-lived intangible assets | | | 4.6 | | | — | | | 12.9 | | | — |
Impairment of definite-lived intangible assets | | | 6.4 | | | — | | | 14.4 | | | — |
Impairment of goodwill (1) | | | 156.8 | | | — | | | 1,901.1 | | | — |
Investment expense | | | — | | | — | | | 7.2 | | | — |
Total impairment loss | | $ | 195.9 | | $ | — | | $ | 2,055.0 | | $ | — |
(1) | See Note 4—Goodwill for information regarding goodwill impairment. |
The Company evaluates definite-lived and indefinite-lived intangible assets for impairment annually or more frequently as specific events or circumstances dictate or changes in circumstances indicate that the carrying amount of the asset group may not be fully recoverable.
The Company recorded non-cash impairment of long-lived assets of $28.1 million on 49 theatres in the U.S. markets with 527 screens (in Alabama, California, Colorado, Florida, Illinois, Indiana, Iowa, Massachusetts, Michigan, Minnesota, Missouri, Nebraska, New Hampshire, New York, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, Tennessee, Texas, Wisconsin, and Wyoming) and $0 in the International markets during the three months ended September 30, 2020. During the nine months ended September 30, 2020, the Company recorded non-cash impairment of long-lived assets of $109.5 million on 75 theatres in the U.S. markets with 851 screens (in Alabama, Arkansas, California, Colorado, District of Columbia, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Massachusetts, Michigan, Minnesota, Missouri, Montana, Nebraska, New Hampshire, New Jersey, New York, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, South Dakota, Tennessee, Texas, Washington, Wisconsin and Wyoming) and $9.9 million on 23 theatres in the International markets with 213 screens (in Germany, Italy, Spain, UK and Sweden). During the three and nine months ended September 30, 2020, the Company recorded impairment losses related to definite-lived intangible assets of $6.4 and $14.4 million, respectively. In addition, in the three and nine months ended September 30, 2020, the Company recorded an impairment loss of $0 and $7.2 million, respectively within investment expense (income), related to equity interest investments without a readily determinable fair value accounted for under the cost method.
At September 30, 2020 and March 31, 2020, the Company performed a quantitative impairment evaluation of its indefinite-lived intangible assets related to the AMC, Odeon and Nordic tradenames. The Company recorded
13
impairment charges of $4.5 million and $10.4 million related to Odeon tradename and $0.1 million and $2.5 million related to Nordic tradenames for the three and nine months ended September 30, 2020, respectively. NaN impairment charges were recorded related to the AMC trade name for the three and nine months ended September 30, 2020. To estimate fair value of the Company’s indefinite-lived trade names, the Company employed a derivation of the Income Approach known as the Royalty Savings.
Accounting Pronouncements Recently Adopted
Financial Instruments. In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets. Such guidance impacts how the Company determines its allowance for estimated uncollectible receivables and also contingent lease guarantees, where the Company remains contingently liable for lease payments under certain leases of theatres that it previously divested, in the event that such assignees are unable to fulfill their future lease payment obligations. ASU 2016-13 was effective for the Company in the first quarter of 2020. The Company recognized the cumulative effect upon adoption of the new standard related to credit losses for contingent lease guarantees of $16.9 million. See Note 11—Commitments and Contingencies for further information regarding contingent lease guarantees. The adoption impact on the Company’s allowance for estimated uncollectible receivables was immaterial as of January 1, 2020 and September 30, 2020. The cumulative effect of adoption was recorded to accumulated deficit under the modified retrospective adoption method.
Fair Value Measurement. In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which eliminates, adds, and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. Entities are no longer required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but are required to disclose the range and weighted average used to develop significant observable inputs for Level 3 fair value measurements. The fair value measurement disclosure requirements of ASU 2018-13 was effective for the Company in the first quarter of 2020. See Note 9—Fair Value Measurements for the required disclosures for Level 3 fair value measurements.
Cloud Computing Arrangement. In August 2018, the FASB issued ASU 2018-15, Intangibles–Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”). ASU 2018-15 requires a customer in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation, setup, and other upfront costs to capitalize as assets or expense as incurred. ASU 2018-15 was effective for the Company in the first quarter of 2020. Entities have the option to apply the guidance prospectively to all implementation costs incurred after the date of adoption or retrospectively in accordance with ASC 250-10-45. The Company adopted ASU 2018-15 prospectively and the adoption of ASU 2018-15 did not have a material impact on the Company’s consolidated financial statements and related disclosures.
Accounting Pronouncements Issued Not Yet Adopted
Income Taxes. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to improve consistency and simplify several areas of existing guidance. ASU 2019-12 removes certain exceptions to the general principles related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also clarifies the accounting for transactions that result in a step-up in the tax basis for goodwill. ASU 2019-12 is effective for the Company in the first quarter of 2021. Early adoption is permitted. The Company is currently evaluating the effect that ASU 2019-12 will have on its consolidated financial statements.
NOTE 2—LEASES
The Company leases theatres and equipment under operating and finance leases. The Company typically does not believe that exercise of the renewal options is reasonably certain at the lease commencement and, therefore, considers the initial base term as the lease term. Lease terms vary but generally the leases provide for fixed and escalating rentals, contingent escalating rentals based on the Consumer Price Index and other indexes not to exceed certain specified amounts and variable rentals based on a percentage of revenues. The Company often receives
14
contributions from landlords for renovations at existing locations. The Company records the amounts received from landlords as an adjustment to the right-of-use asset and amortizes the balance as a reduction to rent expense over the base term of the lease agreement. Equipment leases primarily consist of digital projectors and food and beverage equipment.
The Company received, or is in process of negotiating, rent concessions provided by the lessors that aided, or will aid, in mitigating the economic effects of COVID-19. These concessions primarily consist of rent abatements and the deferral of rent payments. In instances where there were no substantive changes to the lease terms, i.e., modifications that resulted in total payments of the modified lease being substantially the same or less than the total payments of the existing lease, the Company elected the relief as provided by the FASB staff related to the accounting for certain lease concessions. The Company elected not to account for these concessions as a lease modification, and therefore the Company has remeasured the related lease liability and right of use asset but did not reassess the lease classification or change the discount rate to the current rate in effect upon the remeasurement. The deferred payment amounts have been recorded in the Company’s lease liabilities to reflect the change in the timing of payments. As of September 30, 2020, approximately $31.4 million of lease liabilities were deferred and included in current maturities of operating lease liabilities and approximately $47.7 million of lease liabilities were deferred and included in long-term operating lease liabilities, which are reflected in the condensed consolidated statements of cash flows as part of the change in accrued expenses and other liabilities. Those leases that did not meet the criteria for treatment under the FASB relief were evaluated as lease modifications. The Company recorded $185.1 million in accounts payable for contractual rent amounts due and not paid, which is reflected in the statement of cash flows as part of the change in accounts payable. In addition, the Company included deferred lease payments of $66.3 million in operating lease right-of-use assets as a result of lease remeasurements. The Company is in the process of negotiating or finalizing rent concessions or deferral of payments with the lessors with respect to these rent payables.
The following table reflects the lease costs for the three and nine months ended September 30, 2020 and September 30, 2019:
| | | | | | | | | | | | | | |
| | | | Three Months Ended | | Nine Months Ended | ||||||||
| | Consolidated Statement | | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) | | of Operations | | 2020 | | 2019 | | 2020 | | 2019 | ||||
Operating lease cost | | | | | | | | | | | | | | |
Theatre properties | | Rent | | $ | 198.6 | | $ | 219.0 | | $ | 619.4 | | $ | 658.6 |
Theatre properties | | Operating expense | | | 0.3 | | | 1.6 | | | 2.6 | | | 4.5 |
Equipment | | Operating expense | | | 3.8 | | | 3.5 | | | 11.5 | | | 10.5 |
Office and other | | General and administrative: other | | | 1.3 | | | 1.4 | | | 3.9 | | | 4.1 |
Finance lease cost | | | | | | | | | | | | | | |
Amortization of finance lease assets | | Depreciation and amortization | | | 1.6 | | | 2.1 | | | 5.2 | | | 7.3 |
Interest expense on lease liabilities | | Finance lease obligations | | | 1.4 | | | 1.8 | | | 4.5 | | | 6.0 |
Variable lease cost | | | | | | | | | | | | | | |
Theatre properties | | Rent | | | 15.7 | | | 19.7 | | | 56.8 | | | 68.0 |
Equipment | | Operating expense | | | 0.1 | | | 7.4 | | | 6.6 | | | 37.2 |
Total lease cost | | | | $ | 222.8 | | $ | 256.5 | | $ | 710.5 | | $ | 796.2 |
15
Cash flow and supplemental information is presented below:
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | | September 30, | ||
(In millions) | | 2020 | | 2019 | ||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | |
Operating cash flows used in finance leases | | $ | (1.8) | | $ | (6.0) |
Operating cash flows used in operating leases | | | (316.7) | | | (703.5) |
Financing cash flows used in finance leases | | | (4.5) | | | (8.5) |
| | | | | | |
Landlord contributions: | | | | | | |
Operating cashflows provided by operating leases | | | 31.9 | | | 89.0 |
Supplemental disclosure of noncash leasing activities: | | | | | | |
Right-of-use assets obtained in exchange for new operating lease liabilities (1) | | | 139.1 | | | 304.4 |
(1) | Includes lease extensions and option exercises. |
The following table represents the weighted-average remaining lease term and discount rate as of September 30, 2020:
| | | | | | |
| | As of September 30, 2020 | ||||
| | Weighted Average | | Weighted Average | ||
| | Remaining | | Discount | ||
Lease Term and Discount Rate | | Lease Term (years) | | Rate | ||
Operating leases | | | 10.5 | | | 9.8% |
Finance leases | | | 12.7 | | | 6.4% |
Minimum annual payments required under existing operating and finance lease liabilities (net present value thereof), as of September 30, 2020, are as follows:
| | | | | | |
| | Operating Lease | | Financing Lease | ||
(In millions) | | Payments | | Payments | ||
Three months ending December 31, 2020 | | $ | 199.0 | | $ | 3.5 |
2021 | | | 986.4 | | | 16.8 |
2022 | | | 922.5 | | | 15.6 |
2023 | | | 830.1 | | | 12.1 |
2024 | | | 763.7 | | | 10.3 |
2025 | | | 728.2 | | | 9.7 |
Thereafter | | | 4,228.2 | | | 72.0 |
Total lease payments | | | 8,658.1 | | | 140.0 |
Less imputed interest | | | (3,237.7) | | | (45.3) |
Total | | $ | 5,420.4 | | $ | 94.7 |
As of September 30, 2020, the Company had signed additional operating lease agreements for 5 theatres that have not yet commenced of approximately $136.6 million, which are expected to commence between 2021 and 2024, and carry lease terms of approximately 5 to 20 years. The timing of lease commencement is dependent on the landlord providing the Company with control and access to the related facility.
16
NOTE 3—REVENUE RECOGNITION
Disaggregation of Revenue. Revenue is disaggregated in the following tables by major revenue types and by timing of revenue recognition:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) | | 2020 | | 2019 | | 2020 | | 2019 | ||||
Major revenue types | | | | | | | | | | | ||
Admissions | | $ | 62.9 | | $ | 797.3 | | $ | 631.8 | | $ | 2,424.3 |
Food and beverage | | | 29.1 | | | 420.0 | | | 317.6 | | | 1,281.3 |
Other theatre: | | | | | | | | | | | | |
Advertising | | | 16.9 | | | 32.1 | | | 60.9 | | | 102.3 |
Other theatre | | | 10.6 | | | 67.4 | | | 69.6 | | | 215.4 |
Other theatre | | | 27.5 | | | 99.5 | | | 130.5 | | | 317.7 |
Total revenues | | $ | 119.5 | | $ | 1,316.8 | | $ | 1,079.9 | | $ | 4,023.3 |
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) | | 2020 | | 2019 | | 2020 | | 2019 | ||||
Timing of revenue recognition | | | | | | | | | ||||
Products and services transferred at a point in time | | $ | 96.3 | | $ | 1,215.2 | | $ | 951.7 | | $ | 3,735.4 |
Products and services transferred over time(1) | | | 23.2 | | | 101.6 | | | 128.2 | | | 287.9 |
Total revenues | | $ | 119.5 | | $ | 1,316.8 | | $ | 1,079.9 | | $ | 4,023.3 |
(1) | Amounts primarily include subscription and advertising revenues. |
The following tables provide the balances of receivables and deferred revenue income:
| | | | | | |
(In millions) | | September 30, 2020 | | December 31, 2019 | ||
Current assets: | | | | | | |
Receivables related to contracts with customers | | $ | 14.2 | | $ | 160.3 |
Miscellaneous receivables | | | 83.3 | | | 93.9 |
Receivables, net | | $ | 97.5 | | $ | 254.2 |
| | | | | | |
(In millions) | | September 30, 2020 | | December 31, 2019 | ||
Current liabilities: | | | | | | |
Deferred revenue related to contracts with customers | | $ | 394.9 | | $ | 447.1 |
Miscellaneous deferred income | | | 6.0 | | | 2.1 |
Deferred revenue and income | | $ | 400.9 | | $ | 449.2 |
17
The significant changes in contract liabilities with customers included in deferred revenues and income are as follows:
| | | |
| | Deferred Revenues | |
| | Related to Contracts | |
(In millions) | | with Customers | |
Balance December 31, 2019 | | $ | 447.1 |
Cash received in advance (1) | | | 93.5 |
Customer loyalty rewards accumulated, net of expirations: | | | |
Admission revenues (2) | | | 6.8 |
Food and beverage (2) | | | 13.4 |
Other theatre (2) | | | (1.5) |
Reclassification to revenue as the result of performance obligations satisfied: | | | |
Admission revenues (3) | | | (112.0) |
Food and beverage (3) | | | (27.3) |
Other theatre (4) | | | (25.8) |
Foreign currency translation adjustment | | | 0.7 |
Balance September 30, 2020 | | $ | 394.9 |
(1) | Includes movie tickets, food and beverage, gift cards, exchange tickets, and AMC Stubs® loyalty membership fees. |
(2) | Amount of rewards accumulated, net of expirations, that are attributed to AMC Stubs® and other loyalty programs. |
(3) | Amount of rewards redeemed that are attributed to gift cards, exchange tickets, movie tickets, AMC Stubs® loyalty programs and other loyalty programs. |
(4) | Amounts relate to income from non-redeemed or partially redeemed gift cards, non-redeemed exchange tickets, AMC Stubs® loyalty membership fees and other loyalty programs. |
The Company suspended the recognition of deferred revenues related to certain loyalty programs, gift cards, and exchange tickets during the period in which its operations were temporarily suspended. As the Company re-opened theatres during the three months ended September 30, 2020, A-List members had the option to reactivate their subscription, which restarted the monthly charge for the program. The Company resumed the recognition of deferred revenues related to certain loyalty programs, gift cards and exchange tickets.
The significant changes to contract liabilities included in the exhibitor services agreement, classified as long-term liabilities in the condensed consolidated balance sheets, are as follows:
| | | |
| | Exhibitor Services | |
(In millions) | | Agreement | |
Balance December 31, 2019 | $ | 549.7 | |
Common Unit Adjustment–additions of common units (1) | | | 4.8 |
Reclassification of the beginning balance to other theatre revenue, as the result of performance obligations satisfied | | | (12.5) |
Balance September 30, 2020 | $ | 542.0 |
(1) | Represents the fair value amount of the National CineMedia, LLC (“NCM”) common units that were received under the annual Common Unit Adjustment (“CUA”). Such amount will increase the deferred revenues that are being amortized to other theatre revenues over the remainder of the 30-year term of the Exhibitor Service Agreement (“ESA”) ending in February 2037. |
Gift cards and exchange tickets. The total amount of non-redeemed gifts cards and exchange tickets included in deferred revenues and income as of September 30, 2020 was $312.5 million. This will be recognized as revenues as the gift cards and exchange tickets are redeemed or as the non-redeemed gift card and exchange ticket revenues are recognized in proportion to the pattern of actual redemptions, which is estimated to occur over the next 24 months.
Loyalty programs. As of September 30, 2020, the amount of deferred revenue allocated to the loyalty programs included in deferred revenues and income was $68.2 million. The earned points will be recognized as revenue as the points are redeemed, which is estimated to occur over the next 24 months. The AMC Stubs® annual membership
18
fee is recognized ratably over the one-year membership period.
The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.
NOTE 4—GOODWILL
The following table summarizes the changes in goodwill by reporting unit for the nine months ended September 30, 2020:
| | | | | | | | | |
(In millions) |
| Domestic Theatres |
| International Theatres | | Total | |||
Balance December 31, 2019 | | $ | 3,072.6 | | $ | 1,716.5 | | $ | 4,789.1 |
Impairment adjustment March 31, 2020 | | | (1,124.9) | | | (619.4) | | | (1,744.3) |
Impairment adjustment September 30, 2020 | | | (151.2) | | | (5.6) | | | (156.8) |
Currency translation adjustment | | | — | | | (13.6) | | | (13.6) |
Balance September 30, 2020 | | $ | 1,796.5 | | $ | 1,077.9 | | $ | 2,874.4 |
The Company evaluates goodwill recorded at the Company’s 2 reporting units (Domestic Theatres and International Theatres) for impairment annually as of the beginning of the fourth fiscal quarter and any time an event occurs or circumstances change that would more likely than not reduce the fair value for a reporting unit below its carrying amount. The impairment test for goodwill involves estimating the fair value of the reporting unit and comparing that value to its carrying value. If the estimated fair value of the reporting unit is less than its carrying value, the difference is recorded as goodwill impairment charge, not to exceed the total amount of goodwill allocated to that reporting unit.
A decline in the common stock price and prices of the Company’s corporate borrowings and the resulting impact on market capitalization are two of several factors considered when making this evaluation. Based on sustained declines during the first quarter of 2020 in the Company’s enterprise market capitalization and the temporary suspension of operations at all the Company’s theatres on or before March 17, 2020 due to the COVID-19 pandemic, the Company performed a Step 1 quantitative goodwill impairment test of the Domestic and International reporting units as of March 31, 2020. In performing the Step 1 quantitative goodwill impairment test as of March 31, 2020, the Company used an enterprise value approach to measure fair value of the reporting units. The enterprise fair values of the Domestic Theatres and International Theatres reporting units were less than their carrying values and goodwill impairment charges of $1,124.9 million and $619.4 million, respectively, were recorded as of March 31, 2020 for the Company’s Domestic Theatres and International Theatres reporting units.
In accordance with ASC 350-20-35-30, the Company performed an assessment to determine whether there were any events or changes in circumstances that would warrant an interim ASC 350 impairment analysis as of September 30, 2020. Due to the suspension of operations during the second and third quarters of 2020 and the further delay or cancellation of film releases, the Company performed a Step 1 quantitative impairment test of the Domestic and International reporting units as of September 30, 2020. In performing the Step 1 quantitative goodwill impairment test as of September 30, 2020, the Company used an enterprise value approach to measure fair value of the reporting units. See Note 9—Fair Value Measurements for a discussion of the valuation methodology. The enterprise fair value of the Domestic Theatres and International Theatres reporting units was less than their carrying values and goodwill impairment charges of $151.2 million and $5.6 million, respectively, were recorded as of September 30, 2020 for the Company’s Domestic Theatres and International Theatres reporting units. There is considerable management judgment with respect to cash flow estimates and discount rates to be used in determining fair value, which fall under Level 3 within the fair value measurement hierarchy. Given the nature of the Company’s business and its recent history, future impairments are possible based upon business conditions, movie release dates, and attendance levels.
NOTE 5—INVESTMENTS
Investments in non-consolidated affiliates and certain other investments accounted for under the equity method generally include all entities in which the Company or its subsidiaries have significant influence, but not more than 50% voting control, and are recorded in the condensed consolidated balance sheets in other long-term assets. Investments in
19
non-consolidated affiliates as of September 30, 2020 include interests in Digital Cinema Implementation Partners, LLC (“DCIP”) of 29.0%, Digital Cinema Distribution Coalition, LLC (“DCDC”) of 14.6%, AC JV, LLC (“AC JV”) owner of Fathom Events, of 32.0%, SV Holdco LLC (“SV Holdco”), owner of Screenvision, 18.3%, Digital Cinema Media Ltd. (“DCM”) of 50.0%, and Saudi Cinema Company LLC (“SCC”) of 10.0%. The Company also has partnership interests in 4 U.S. motion picture theatres (“Theatre Partnerships”) and approximately 50.0% interest in 54 theatres in Europe. Indebtedness held by equity method investees is non-recourse to the Company.
Equity in Earnings (Loss) of Non-Consolidated Entities
Aggregated condensed financial information of the Company’s significant non-consolidated equity method investment (DCIP) is shown below:
| | | | | | | | | | | | |
|
| Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, |
| September 30, |
| September 30, |
| September 30, | ||||
(In millions) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Revenues |
| $ | 1.1 |
| $ | 40.1 |
| $ | 20.8 |
| $ | 125.8 |
Operating costs and expenses | | | 31.7 | | | 17.8 | | | 100.5 | | | 56.5 |
Net earnings (loss) |
| $ | (30.6) |
| $ | 22.3 |
| $ | (79.7) |
| $ | 69.3 |
The components of the Company’s recorded equity in earnings (loss) of non-consolidated entities are as follows:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
DCIP | | $ | (7.5) | | $ | 6.5 | | $ | (19.1) | | $ | 21.1 |
Other | |
| (3.1) | |
| 1.0 | |
| (6.8) | |
| 3.1 |
The Company’s recorded equity in earnings (loss) | | $ | (10.6) | | $ | 7.5 | | $ | (25.9) | | $ | 24.2 |
Related Party Transactions
The Company recorded the following related party transactions with equity method investees:
| | | | | | |
| | As of |
| As of | ||
(In millions) | | September 30, 2020 |
| December 31, 2019 | ||
Due from DCM for on-screen advertising revenue | | $ | 0.3 | | $ | 4.2 |
Loan receivable from DCM | | | 0.7 | | | 0.7 |
Due from DCIP for warranty expenditures | | | 7.2 | | | 3.5 |
Due to AC JV for Fathom Events programming | | | (0.9) | | | (0.8) |
Due from Screenvision for on-screen advertising revenue | | | — | | | 3.4 |
Due from Nordic JVs | | | 2.3 | | | 2.5 |
Due to Nordic JVs for management services | | | (2.6) | | | (1.6) |
Due from SCC related to the joint venture | | | 1.2 | | | 8.3 |
Due to U.S. theatre partnerships | | | (0.5) | | | (1.0) |
| | | | | | | | | | | | | | |
| | | | Three Months Ended | | Nine Months Ended | ||||||||
(In millions) | | Condensed Consolidated Statement of Operations | | September 30, 2020 |
| September 30, 2019 | | September 30, 2020 |
| September 30, 2019 | ||||
DCM screen advertising revenues | | Other revenues | | $ | 0.2 | | $ | 5.5 | | $ | 3.8 | | $ | 14.7 |
DCIP equipment rental expense | | Operating expense | | | (0.3) | | | 0.8 | | | 0.6 | | | 2.7 |
Gross exhibition cost on AC JV Fathom Events programming | | Film exhibition costs | |
| 0.1 | | | 2.9 | |
| 3.3 | | | 13.0 |
Screenvision screen advertising revenues | | Other revenues | | | 0.1 | | | 3.8 | | | 2.2 | | | 11.5 |
20
NOTE 6—CORPORATE BORROWINGS
A summary of the carrying value of corporate borrowings and finance lease obligations is as follows:
| | | | | | |
(In millions) |
| September 30, 2020 |
| December 31, 2019 | ||
First Lien Secured Debt: | | | | | | |
Senior Secured Credit Facility-Term Loan due 2026 (4.08% as of September 30, 2020) | | $ | 1,970.0 | | $ | 1,985.0 |
Senior Secured Credit Facility-Revolving Credit Facility Due 2024 (range of 2.65% to 2.76% as of September 30, 2020) | | | 212.7 | | | — |
Odeon Revolving Credit Facility Due 2022 (2.5785% as of September 30, 2020) | | | 88.2 | | | — |
Odeon Revolving Credit Facility Due 2022 (2.6% as of September 30, 2020) | | | 25.4 | | | — |
10.5% First Lien Notes due 2025 | | | 500.0 | | | — |
2.95% Senior Secured Convertible Notes due 2026 | | | 600.0 | | | — |
10.5% First Lien Notes due 2026 | | | 300.0 | | | — |
Second Lien Secured Debt: | | | | | | |
10%/12%/Cash/PIK/Toggle Second Lien Subordinated Notes due 2026 | | | 1,462.3 | | | — |
Senior Debt: | | | | | | |
2.95% Senior Unsecured Convertible Notes due 2024 | | | — | | | 600.0 |
Subordinated Debt: | | | | | | |
6.375% Senior Subordinated Notes due 2024 (£4.0 million par value) | | | 5.1 | | | 655.8 |
5.75% Senior Subordinated Notes due 2025 | | | 98.3 | | | 600.0 |
5.875% Senior Subordinated Notes due 2026 | | | 55.6 | | | 595.0 |
6.125% Senior Subordinated Notes due 2027 | | | 130.7 | | | 475.0 |
| | $ | 5,448.3 | | $ | 4,910.8 |
Finance lease obligations | |
| 94.7 | |
| 99.9 |
Paid-in-kind interest for 10%/12%/Cash/PIK/Toggle Second Lien Subordinated Notes due 2026 | | | 29.8 | | | — |
Deferred financing costs | | | (43.8) | | | (88.8) |
Net premium (discount) (1) | | | 389.5 | | | (69.1) |
Derivative liability | | | — | | | 0.5 |
| | $ | 5,918.5 | | $ | 4,853.3 |
Less: | | | | | | |
Current maturities corporate borrowings | | | (20.0) | |
| (20.0) |
Current maturities finance lease obligations | | | (10.5) | | | (10.3) |
| | $ | 5,888.0 | | $ | 4,823.0 |
(1) | The following table provides the net premium (discount) amounts of corporate borrowings: |
| | | | | | |
| | September 30, | | December 31, | ||
(In millions) | | 2020 | | 2019 | ||
10%/12%/Cash/PIK/Toggle Second Lien Subordinated Notes due 2026 | | $ | 500.1 | | $ | — |
2.95% Senior Secured Convertible Notes due 2026 | | | (64.0) | | | — |
2.95% Senior Unsecured Convertible Notes due 2024 | | | — | | | (73.7) |
10.5% First Lien Notes due 2026 | |
| (29.4) | |
| — |
10.5% First Lien Notes due 2025 | |
| (9.3) | |
| — |
Senior Secured Credit Facility-Term Loan due 2026 | | | (7.9) | | | (9.0) |
6.375% Senior Subordinated Notes due 2024 | |
| — | |
| 13.6 |
| | $ | 389.5 | | $ | (69.1) |
21
The following table provides the principal payments required and maturities of corporate borrowings as of September 30, 2020:
| | | |
| | Principal | |
| | Amount of | |
| | Corporate | |
(In millions) |
| Borrowings | |
Three months ended December 31, 2020 | | $ | 5.0 |
2021 | | | 20.0 |
2022 | |
| 133.6 |
2023 | |
| 20.0 |
2024 | |
| 237.8 |
2025 | |
| 618.3 |
Thereafter | |
| 4,413.6 |
Total | | $ | 5,448.3 |
Senior Subordinated Debt Exchange Offers
On July 31, 2020, the Company consummated its previously announced private offers to exchange (the “Exchange Offers”) any and all of its outstanding 6.375% Senior Subordinated Notes due 2024, 5.75% Senior Subordinated Notes due 2025, 5.875% Senior Subordinated Notes due 2026 and 6.125% Senior Subordinated Notes due 2027 (together the “Existing Subordinated Notes”) for newly issued Second Lien Notes due 2026.
The aggregate principal amounts of the Existing Subordinated Notes set forth in the table below were validly tendered and subsequently accepted. Such accepted Existing Subordinated Notes were retired and cancelled.
| | | | | | |
(In thousands) | | Total Aggregate Principal Amount Validly Tendered | | Percentage of Outstanding Existing Subordinated Notes Validly Tendered | ||
6.375% Senior Subordinated Notes due 2024 (£496,014 par value) | | $ | 632,145 | | 99.20 | % |
5.75% Senior Subordinated Notes due 2025 | | $ | 501,679 | | 83.61 | % |
5.875% Senior Subordinated Notes due 2026 | | $ | 539,393 | | 90.65 | % |
6.125% Senior Subordinated Notes due 2027 | | $ | 344,279 | | 72.48 | % |
The Exchange Offers reduced the principal amounts of the Company’s debt by approximately $555 million, which represented approximately 23.9% of the principal amount of the Existing Subordinated Notes. The Company raised $300 million in additional cash from the issuance of the new First Lien Notes due 2026, prior to deducting $36 million related to discounts and deferred financing costs paid to the lenders. Additionally, certain holders of the Existing Subordinated Notes that agreed to backstop the rights offering for $200 million of the First Lien Notes due 2026 received 5 million Class A common shares, or 4.6% of AMC’s outstanding shares as of July 31, 2020, worth $20.2 million at the market closing price on July 31, 2020. The closing of the Exchange Offers also allowed the Company to extend maturities on approximately $1.7 billion of debt to 2026, most of which was maturing in 2024 and 2025 previously. Interest due for the coming 12 to 18 months on the Second Lien Notes due 2026 is expected to be paid all or in part on an in-kind basis, thereby generating a further near-term cash savings for the Company of between approximately $120 million and $180 million. The Company realized significant cancellation of debt income for tax purposes in connection with its debt restructuring. As a result of such CODI, the Company estimates a significant portion of its net operating losses and tax credits will be eliminated as a result of tax attribute reductions, see Note 8—Income Taxes for further information.
In connection with the Exchange Offers, the Company also received consents from eligible holders of the Existing Subordinated Notes to amend the indentures governing the Existing Subordinated Notes to among other things, (i) release the existing subsidiary guarantees of the Existing Subordinated Notes, (ii) eliminate substantially all of the restrictive covenants, certain affirmative covenants and certain events of default contained in the indentures governing the Existing Subordinated Notes, and (iii) make other conforming changes to internally conform to certain proposed amendments.
The Company performed an assessment on a lender-by-lender basis to identify certain lenders that met the criteria for a troubled debt restructuring (“TDR”) under ASC 470-60, Troubled Debt Restructurings by Debtors (“ASC
22
470-60”) as the Company was experiencing financial difficulties and the lenders granted a concession. The portion of the loans that did not meet the assessment of TDR under ASC 470-60 were treated as modifications. The Company accounted for the exchange of approximately $1,782.5 million principal amount of its Existing Senior Subordinated Notes for approximately $1,289.1 million principal amount of the Second Lien Notes due 2026 as TDR. The Company accounted for the exchange of the remaining approximately $235.0 million principal amount of its Existing Senior Subordinated Notes for approximately $173.2 million principal amount of the Second Lien Notes due 2026 as a modification of debt as the lenders did not grant a concession and the difference between the present value of the old and new cash flows was less than 10%. The TDR and modification did not result in a gain recognition and the Company established new effective interest rates based on the carrying value of the Existing Subordinated Notes and recorded the new fees paid to third parties of approximately $36.3 million and $39.1 million in other expense, during both the three and nine months ended September 30, 2020.
Second Lien Notes due 2026. In connection with the Exchange Offers on July 31, 2020, the Company issued $1,462.3 million aggregate principal amount of the new Second Lien Notes due 2026 in exchange for the Existing Subordinated Notes. The Second Lien Notes due 2026 were issued pursuant to an indenture, dated as of July 31, 2020, among the Company, the guarantors named therein and GLAS Trust Company LLC, as trustee and collateral agent. The Company has reflected a premium of $535.1 million on the Second Lien Notes due 2026 as the difference between the principal balance of the Second Lien Notes due 2026 and the $1,997.4 million carrying value of the Existing Subordinated Notes exchanged. The premium will be amortized to interest expense over the term of the Second Lien Notes due 2026 using the effective interest method.
In connection with the Exchange Offers and the First Lien Notes due 2026, the Company issued 5 million shares of Class A common stock to certain holders of subordinated notes as consideration for their commitment to backstop the issuance of $200 million of the First Lien Notes due 2026. Pursuant to the Backstop Commitment Agreement dated July 10, 2020, certain of the actual or beneficial holders of Existing Subordinated Notes agreed to purchase 100% of the First Lien Notes due 2026 that were not subscribed for in connection with the $200 million rights offering to holders of the Existing Subordinated Notes participating in the Exchange Offers. Those providing a backstop commitment pursuant to the Backstop Commitment Agreement received their pro-rata share of 5 million shares of the Class A common stock, or 4.6% of AMC’s outstanding shares as of July 31, 2020, worth $20.2 million at the market closing price on July 31, 2020. The equity issuance was recorded by the Company in stockholders’ deficit with an offset in corporate borrowings as a discount. The discount will be amortized to interest expense over the term of the Second Lien Notes due 2026 using the effective interest method. As part of the registration rights agreement related to the issuance of the Class A common stock, the Company filed a shelf registration statement in August 2020 providing for the resale of the shares of Class A common stock issued as consideration for the backstop commitment described above.
The Second Lien Notes due 2026 bear cash interest at a rate of 10% per annum payable semi-annually in arrears on June 15 and December 15, beginning on December 15, 2020. Subject to the limitation in the next succeeding sentence, interest for the first 3 interest periods after the issue date may, at the Company’s option, be paid in PIK interest at a rate of 12% per annum. The Company’s ability to pay PIK interest with respect to the third interest period after the issue date is subject to certain liquidity thresholds. For all interest periods after the first 3 interest periods, interest will be payable solely in cash at a rate of 10% per annum.
The Second Lien Notes due 2026 are redeemable at the Company’s option prior to June 15, 2023, at a redemption price equal to 100% of their aggregate principal amount and accrued and unpaid interest, plus an applicable make-whole premium. On or after June 15, 2023, the Second Lien Notes due 2026 will be redeemable, in whole or in part, at a redemption price equal to (i) 106.0% for the twelve-month period beginning on June 15, 2023; (ii) 103.0% for the twelve-month period beginning on June 15, 2024 and (iii) 100.0% at any time thereafter, plus accrued and unpaid interest. If the Company or its restricted subsidiaries sell assets, under certain circumstances, the Company will be required to apply the net proceeds to redeem the new Second Lien Notes due 2026 at a price equal to 100% of the issue price of the new Second Lien Notes due 2026, plus accrued and unpaid interest to, but excluding the redemption date. Upon a Change of Control (as defined in the indenture governing the Second Lien Notes due 2026), the Company must offer to purchase the Second Lien Notes due 2026 at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest. The Second Lien Notes due 2026 have not been registered under the Securities Act of 1933, as amended (the “Securities Act”) and will mature on June 15, 2026.
The Second Lien Notes due 2026 are fully and unconditionally guaranteed on a joint and several basis by each of the Company’s subsidiaries that currently guarantee its obligations under the Company’s Senior Secured Credit Facility. The Second Lien Notes due 2026 are secured on a second-priority basis by substantially all of the tangible and intangible assets owned by the Company and the guarantor subsidiaries that secure obligations under the Senior Secured
23
Credit Facility (“Collateral”). The Second Lien Notes due 2026 are subordinated in right of payment to all indebtedness of the Company that is secured by a first-priority lien on the Collateral.
The indenture governing the Second Lien Notes due 2026 contains covenants that restrict the ability of the Company to: incur additional debt or issue certain preferred shares; pay dividends on or make other distributions in respect of its capital stock or make other restricted payments; make certain investments; or transfer certain assets; create liens on certain assets to secure debt; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; enter into certain transactions with its affiliates; and allow to exist certain restrictions on the ability of its subsidiaries to pay dividends or make other payments to the Company. The Second Lien Notes due 2026 Indenture also contains certain affirmative covenants and events of default.
First Lien Notes due 2026. In connection with the Exchange Offers, certain holders of the Existing Subordinated Notes purchased 10.5% First Lien Notes due 2026 in an aggregate principal amount of $200 million. The 10.5% First Lien Notes due 2026 issued to certain holders of the Existing Subordinated Notes were issued pursuant to an indenture, dated as of July 31, 2020, among the Company, the guarantors named therein and GLAS Trust Company LLC, as trustee and collateral agent.
Separately, upon the closing of its private debt exchange, Silver Lake Alpine, L.P. and Silver Lake Alpine (Offshore Master), L.P., each affiliates of Silver Lake Group, L.L.C. (“Silver Lake”), purchased from the Company $100 million principal amount of First Lien Notes due 2026. The 10.5% First Lien Notes due 2026 issued to affiliates of Silver Lake were issued pursuant to an indenture, dated as of July 31, 2020, among the Company, the guarantors named therein and U.S. Bank National Association, as trustee and collateral agent. The terms of the 10.5% First Lien Notes due 2026 issued to the holders of the Existing Subordinated Notes and the 10.5% First Lien Notes due 2026 issued to Silver Lake are substantially identical. The $300 million principal amount of new funding is prior to deducting discounts of $30.0 million and deferred financing costs paid to lenders of $6.0 million related to the First Lien Notes due 2026. The discount and deferred financing costs will be amortized to interest expense over the term using the effective interest method.
The First Lien Notes due 2026 bear interest at a rate of 10.5% per annum, payable semi-annually on June 15 and December 15, beginning on December 15, 2020. The First Lien Notes due 2026 are redeemable at the Company’s option prior to June 15, 2022, at a redemption price equal to 100% of their aggregate principal amount and accrued and unpaid interest, plus an applicable make-whole premium. On or after June 15, 2022, the First Lien Notes due 2026 will be redeemable, in whole or in part, at redemption prices equal to (i) 105.250% for the twelve-month period beginning on June 15, 2022; (ii) 102.625% for the twelve-month period beginning on June 15, 2023 and (iii) 100.000% at any time thereafter, plus accrued and unpaid interest, if any. In addition, at any time on or prior to June 15, 2022, the Company may, subject to certain limitations specified in the First Lien Notes due 2026 Indenture, on one or more occasions, redeem up to 35% of the aggregate principal amount of the First Lien Notes due 2026 at a redemption price equal to 110.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, with the net cash proceeds of certain equity offerings. If the Company or its restricted subsidiaries sell assets, under certain circumstances, the Company will be required to use the net proceeds to redeem the First Lien Notes due 2026 at a price equal to 100% of the issue price of the First Lien Notes due 2026, plus accrued and unpaid interest, if any. Upon a Change of Control (as defined in the indentures governing the First Lien Notes due 2026), the Company must offer to purchase the First Lien Notes due 2026 at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest, if any. The First Lien Notes due 2026 have not been registered under the Securities Act and will mature on April 24, 2026.
The First Lien Notes due 2026 are fully and unconditionally guaranteed on a joint and several basis by each of the Company’s subsidiaries that currently guarantee its obligations under the Company’s Senior Secured Credit Facility. The First Lien Notes due 2026 are secured by a first-priority lien on the Collateral.
The indentures governing the First Lien Notes due 2026 contain covenants that restrict the ability of the Company to: incur additional debt or issue certain preferred shares; pay dividends on or make other distributions in respect of its capital stock or make other restricted payments; make certain investments; or transfer certain assets; create liens on certain assets to secure debt; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; enter into certain transactions with its affiliates; and allow to exist certain restrictions on the ability of its subsidiaries to pay dividends or make other payments to the Company. The indentures governing the First Lien Notes due 2026 also contain certain affirmative covenants and events of default.
Convertible Notes due 2026. Concurrently with the Exchange Offers, to obtain the consent of the holders of the 2.95% Convertible Notes due 2024 (the “Convertible Notes due 2024”) to the transactions contemplated by the
24
Exchange Offers, the Company restructured $600 million of Convertible Notes due 2024 issued in 2018 to Silver Lake and others pursuant to which the maturity of the Convertible Notes due 2024 was extended to May 1, 2026 (the “Convertible Notes due 2026”) (the “Convertible Notes” means the Convertible Notes due 2024 before July 31, 2020 and the Convertible Notes due 2026 after July 31, 2020), a first-priority lien on the Collateral was granted to secure indebtedness thereunder and certain covenants were modified. The Convertible Notes due 2026 were issued pursuant to an amended and restated indenture, dated as of July 31, 2020, among the Company, the guarantors named therein and U.S. Bank National Association, as trustee and collateral agent. The Company accounted for this transaction as a modification of debt as the lenders did not grant a concession and the difference between the present value of the old and new cash flows was less than 10%. The modification did not result in the recognition of any gain or loss and the Company established new effective interest rates based on the carrying value of the Convertible Notes due 2024. Third party costs related to the transaction were expensed as incurred and amounts paid to lenders were capitalized and amortized through maturity of the debt.
Senior Secured Credit Facility. On July 31, 2020, the Company entered into the Eighth Amendment with the administrative agent to the Senior Secured Credit Facility to add restrictive provisions, including modifying covenants limiting indebtedness, liens, investments, asset sales and restricted payments, to ensure that the terms and conditions of the First Lien Notes due 2026, the Convertible Notes due 2026 and the Second Lien Notes due 2026 (subject to certain exceptions) are not materially more favorable (when taken as a whole) to the noteholders than the terms and conditions of the Senior Secured Credit Facility Agreement (when taken as a whole). The Company accounted for this transaction as a modification of debt.
On April 23, 2020, the Company entered into the Seventh Amendment t(the “Senior Secured Credit Facility Amendment”) o the Senior Secured Credit Facility with the lenders from time to time party thereto and Citicorp North America, Inc., as administrative agent (the “Senior Secured Credit Facility”) amending the Credit Agreement dated April 30, 2013, as amended, pursuant to which the requisite lenders thereunder granted a waiver of the maintenance covenant thereunder for the period from and after the effective date of the Senior Secured Credit Facility Amendment to and including the earlier of (a) March 31, 2021 and (b) the day immediately preceding the last day of the Test Period (as defined in the Senior Secured Credit Facility Agreement) during which the Company has delivered a Financial Covenant Election (as defined in the Senior Secured Credit Facility Agreement) to the administrative agent under the Senior Secured Credit Facility Agreement (such period, the “Covenant Suspension Period”). During the Covenant Suspension Period, the Company will not, and will not permit any of its restricted subsidiaries to, make certain restricted payments and shall maintain Liquidity (as defined in the Senior Secured Credit Facility Amendment) of no less than $50.0 million on the last day of each Test Period. In addition, the Senior Secured Credit Facility Amendment provides for certain changes to the covenants limiting indebtedness, liens and restricted payments that are intended to match corresponding restrictions under the 10.5% first lien notes due 2025 (the “First Lien Notes due 2025”) and to ensure that the terms and conditions of the First Lien Notes due 2025 (subject to certain exceptions) are not materially more favorable (when taken as a whole) to the noteholders than the terms and conditions of the Senior Secured Credit Facility Agreement (when taken as a whole) are to the lenders. Pursuant to the terms of the Senior Secured Credit Facility Agreement, these more restrictive terms will be operative until the repayment, satisfaction, defeasance or other discharge of the obligations under the First Lien Notes due 2025 or an effective amendment of, other consent or waiver with respect to, or covenant defeasance pursuant to the Indenture as result of which the covenants limiting indebtedness, liens and restricted payments thereunder are of no further force or effect.
25
Odeon Revolving Credit Facility
On April 24, 2020, Odeon Cinemas Group Limited entered into an amendment to the Odeon Revolving Credit Facility with Lloyds Bank PLC as agent (the “Odeon Amendment”), pursuant to the requisite lenders thereunder granted a waiver of the maintenance covenant thereunder for the period from and after the effective date of the Odeon Amendment to and including the earlier of (a) March 31, 2021 and (b) the day immediately preceding the last day of the Relevant Period (as defined in the Odeon Amendment) during which Odeon Cinemas Group Limited has delivered a Financial Covenant Election (as defined in the Odeon Amendment) to the agent (the “Odeon Covenant Suspension Period”). During the Odeon Covenant Suspension Period, Odeon Cinemas Group Limited will not, and will not permit any of its subsidiaries to, make certain restricted payments including payment on shareholder loans, provided that cash payments of interest with respect to shareholder loans will be permitted. Additionally, lenders granted a waiver such that certain events or circumstances resulting from COVID-19 virus occurring prior to the Odeon Amendment and continuing will be deemed not to constitute an event of default under the Odeon Revolving Credit Facility.
First Lien Notes due 2025
On April 24, 2020, the Company issued $500.0 million aggregate principal amount of its 10.5% First Lien Notes due 2025, in a private offering, pursuant to an indenture, dated as of April 24, 2020 (the “First Lien Notes Indenture”), among the Company, the guarantors named therein and U.S. Bank National Association, as trustee and collateral agent. The Company used the net proceeds from the First Lien Notes due 2025 private offering for general corporate purposes, including further increasing the Company’s liquidity. The First Lien Notes due 2025 were issued with a discount of $10.0 million and bear interest at a rate of 10.5% per annum, payable semi-annually on April 15 and October 15 each year, commencing October 15, 2020. The First Lien Notes due 2025 will mature on April 15, 2025. The Company recorded deferred financing costs of approximately $8.9 million related to the issuance of the First Lien Notes due 2025 and will amortize those costs to interest expense under the effective interest method over the term of the First Lien Notes due 2025.
The First Lien Notes due 2025 are general senior secured obligations of the Company and are fully and unconditionally guaranteed on a joint and several senior secured basis by all of the Company’s existing and future subsidiaries that guarantee the Company’s other indebtedness, including the Company’s Senior Secured Credit Facility. The First Lien Notes due 2025 are secured, on a pari passu basis with the Senior Secured Credit Facility, on a first-priority basis by substantially all of the tangible and intangible assets owned by the Company and guarantors that secure obligations under the Senior Secured Credit Facility including pledges of capital stock of certain of the Company’s and the guarantor’s wholly-owned material subsidiaries (but limited to 65% of the voting stock of any foreign subsidiary), subject to certain thresholds, exceptions and permitted liens.
The Company may redeem some or all of the First Lien Notes due 2025 at any time on or after April 15, 2022, at the redemption prices set forth in the First Lien Notes Indenture. In addition, the Company may redeem up to 35% of the aggregate principal amount of the First Lien Notes due 2025 using net proceeds from certain equity offerings on or prior to April 15, 2022 at a redemption price equal to 110.5% of their aggregate principal amount and accrued and unpaid interest to, but not including, the date of redemption. The Company may redeem some or all of the First Lien Notes due 2025 at any time prior to April 15, 2022 at a redemption price equal to 100% of their aggregate principal amount and accrued and unpaid interest to, but not including, the date of redemption, plus an applicable make-whole premium. In addition, the Company may, at any time prior to 120 days after the issue date, redeem up to 35% of the aggregate principal amount of the First Lien Notes due 2025 using net proceeds of any loan received pursuant to a Regulatory Debt Facility (as defined in the First Lien Notes Indenture) at a redemption price equal to 105.25% of their aggregate principal amount and accrued and unpaid interest to, but not including, the date of redemption.
The First Lien Notes Indenture contains covenants that limit the Company’s ability to, among other things: (i) incur additional indebtedness, including additional senior indebtedness; (ii) pay dividends on or make other distributions in respect of its capital stock; (iii) purchase or redeem capital stock or prepay subordinated debt or other junior securities; (iv) create liens ranking pari passu in right of payment with or subordinated in right of payment to First Lien Notes due 2025; (v) enter into certain transactions with its affiliates; and (vi) merge or consolidate with other companies or transfer all or substantially all of its assets. These covenants are subject to a number of important limitations and exceptions. The First Lien Notes Indenture also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding First Lien Notes due 2025 to be due and payable immediately.
26
Convertible Notes
The table below sets forth the carrying value of the Convertible Notes:
| | | | | | | | | | | | |
| | Carrying Value | | Increase | | Reclassification | | Carrying Value | ||||
| | as of | | to Expense | | to Additional | | as of | ||||
(In millions) | | December 31, 2019 | | (Income) | | Paid-in Capital | | September 30, 2020 | ||||
Principal balance | | $ | 600.0 | | $ | — | | $ | — | | $ | 600.0 |
Discount | | | (73.7) | | | 9.7 | | | — | | | (64.0) |
Deferred financing costs | | | (11.2) | | | 1.3 | | | — | | | (9.9) |
Derivative liability | | | 0.5 | | | 89.4 | | | (89.9) | | | — |
Carrying value | | $ | 515.6 | | $ | 100.4 | | $ | (89.9) | | $ | 526.1 |
On September 14, 2018, the Company issued $600.0 million aggregate principal amount of its Convertible Notes due 2024 to Silver Lake and others. The Convertible Notes due 2024 would have matured on September 15, 2024, subject to earlier conversion by the holders thereof, repurchase by the Company at the option of the holders or redemption by the Company upon the occurrence of certain contingencies, as discussed below.
On April 24, 2020, the Company entered into a supplemental indenture (the “Supplemental Indenture”) to the Convertible Notes due 2024 indenture, dated as of September 14, 2018. The Supplemental Indenture amended the debt covenant under the Convertible Notes due 2024 Indenture to permit the Company to issue the First Lien Notes due 2025, among other changes.
On July 31, 2020, concurrently with the Exchange Offers to obtain the consent of the holders of the Convertible Notes due 2024 to the transactions contemplated by the Exchange Offers, the Company restructured the $600 million of Convertible Notes due 2024 issued in 2018 to Silver Lake and others pursuant to which the maturity of the Convertible Notes due 2024 were extended to May 1, 2026 (the reset of the conversion price as discussed below was not extended) and a first-priority lien on the Collateral was granted to secure indebtedness thereunder. The Convertible Notes due 2026 are convertible at the option of the holders thereof on the same terms as the Convertible Notes due 2024. Upon maturity, the $600.0 million principal amount of the Convertible Notes due 2026 will be payable in cash.
On September 14, 2018, the Company bifurcated the conversion feature from the principal balance of the Convertible Notes due 2024 as a derivative liability because (1) a conversion feature is not clearly and closely related to the debt instrument and the reset of the conversion price discussed in the following paragraph causes the conversion feature to not be considered indexed to the Company’s equity, (2) the conversion feature standing alone meets the definition of a derivative, and (3) the Convertible Notes due 2024 are not remeasured at fair value each reporting period with changes in fair value recorded in the condensed consolidated statement of operations. The initial derivative liability of $90.4 million is offset by a discount to the principal balance and is amortized to interest expense resulting in an effective rate of 5.98% over the extended term of the Convertible Notes due 2026. The Company also recorded deferred financing costs of approximately $13.6 million related to the issuance of the Convertible Notes due 2024 and will amortize those costs to interest expense under the effective interest method over the extended term of the Convertible Notes due 2026. For the three months ended September 30, 2020 and September 30, 2019. the Company recorded interest expense of $7.8 million and $8.2 million, respectively, and interest expense for the nine months ended September 30, 2020 and September 30, 2019 of $24.4 million and $24.2 million, respectively.
The derivative liability was remeasured at fair value each reporting period until the conversion price reset on September 14, 2020, with changes in fair value recorded in the condensed consolidated statements of operations as other expense or income. On September 14, 2020, the conversion price reset from $18.95 per share to $13.51 per share pursuant to the terms of the Indenture for the Convertible Notes due 2026 and the derivative liability as of September 14, 2020 was reclassified to permanent equity as the conversion feature is indexed to the Company’s equity. For the three months ended September 30, 2020 and September 30, 2019, this resulted in other expense of $89.9 million and $5.7 million, respectively, and for the nine months ended September 30, 2020 and September 30, 2019, this resulted in other expense (income) of $89.4 million and $(14.9) million, respectively. The if-converted value of the Convertible Notes due 2026 is less than the principal balance by approximately $390.8 million as of September 30, 2020 based on the closing price per share of the Company’s common stock of $4.71 per share. In addition, as a result of the adjustment to the conversion price, any future conversion of the Convertible Notes due 2026 will result in 5,666,000 shares of the Company’s Class B common stock held by Wanda being subject to forfeiture and retirement by the Company at no additional cost pursuant to the Stock Repurchase and Cancellation Agreement (the “Stock Repurchase Agreement”) between the Company and Wanda discussed in Note 7—Stockholders’ Equity. This cancellation agreement is a contingent call option for the forfeiture shares, which is a freestanding derivative measured at fair value on a recurring
27
basis. The initial derivative asset of $10.7 million is offset by a credit to stockholders’ equity related to the Class B common stock purchase and cancellation. The forfeiture shares feature was not clearly and closely related to the Convertible Notes due 2026 host and it was bifurcated and accounted for as a derivative asset measured at fair value through earnings each reporting period until the conversion feature reset on September 14, 2020, with changes in fair value recorded in the condensed consolidated statement of operations as other expense or income. On September 14, 2020, the conversion price reset from $18.95 per share to $13.51 per share pursuant to the terms of the Indenture for the Convertible Notes due 2026 and the derivative asset as of September 14, 2020 was reclassified to permanent equity as the number of shares that will be cancelled on conversion of the Convertible Notes due 2026 are known. For the three months ended September 30, 2020 and September 30, 2019, this resulted in other expense (income) of $5.9 million and $(8.5) million, respectively, and other expense (income) of $19.6 million and $(0.5) million for the nine months ended September 30, 2020 and September 30, 2019, respectively. Additionally, the conversion rate will be adjusted if any cash dividend or distribution is made to all or substantially all holders of the Company’s common stock (other than a regular, quarterly cash dividend that does not exceed $0.20 per share until September 14, 2020 and $0.10 per share thereafter). Any Convertible Notes due 2026 that are converted in connection with a Make-Whole Fundamental Change (as defined in the indenture governing the Convertible Notes due 2026) are, under certain circumstances, entitled to an increase in the conversion rate. The Company recorded an immaterial non-cash correction of $26.2 million recorded in other expense during the three and nine months ended September 30, 2020. The adjustment related to the Company correcting the valuation methodology applied to the derivative asset related to the cancellation agreement entered into on September 14, 2018, a Level 3 estimate of fair value for a complex instrument developed in consultation with a third party specialist.
Upon conversion by a holder of the Convertible Notes due 2026, the Company shall deliver, at its election, either cash, shares of the Company’s Class A common stock or a combination of cash and shares of the Company’s Class A common stock at an initial conversion rate of 52.7704 per $1,000 principal amount of the Convertible Notes due 2026 (which represented an initial conversion price of $18.95), in each case subject to customary anti-dilution adjustments. In addition to typical anti-dilution adjustments, because the then-applicable conversion price was greater than 120% of the average of the volume-weighted average price of the Company’s Class A common stock for the ten days prior to the second anniversary of issuance on September 14, 2020 (the “Reset Conversion Price”), the conversion price for the Convertible Notes due 2026 was subject to a reset provision that adjusted the conversion price downward to such Reset Conversion Price. However, this conversion price reset provision was subject to a conversion price floor such that the shares of the Company’s Class A common stock issuable upon conversion would not exceed 30% of the Company’s then outstanding fully-diluted share capital after giving effect to the conversion. The volume-weighted average price of the Company’s Class A common stock for the ten consecutive trading days ending on September 14, 2020 was $6.55 and, as a result, the conversion price reset provision was triggered. Effective as of September 14, 2020, the conversion price for the Convertible Notes due 2026 was adjusted to $13.51, which represents the conversion price that would result in 30% of the Company’s then outstanding fully-diluted share capital being issued upon conversion in full of the Convertible Notes due 2026. The conversion price reset provision was only applicable at September 14, 2020 and any future adjustments to the conversion price will be due to customary anti-dilution adjustments as set forth in the indenture governing the Convertible Notes due 2026. The holders of the Convertible Notes due 2026 may elect to convert the Convertible Notes due 2026 at any time and from time to time until September 15, 2024. As of September 30, 2020, the $600.0 million principal balance of the Convertible Notes due 2026 would be convertible into 44,422,860, compared to 31,662,240 shares of Class A common stock before giving effect to the conversion price reset on September 14, 2020.
The Company has the option to redeem the Convertible Notes due 2026 for cash on or after September 14, 2023 at par if the price for the Company’s Class A common stock is equal to or greater than 150% of the then applicable conversion price for 20 or more trading days out of a consecutive 30 day trading period (including the final three trading days), at which time the holders have the option to convert. The Company also has the option to redeem the Convertible Notes due 2026, between September 14, 2020 and September 14, 2021, if the reset provision described above is triggered at a redemption price in cash that would result in the noteholders realizing a 15% internal rate of return from the date of issuance regardless of when any particular noteholder acquired its Convertible Notes due 2026.
With certain exceptions, upon a change of control of the Company or if the Company’s Class A common stock is not listed for trading on The New York Stock Exchange, The NASDAQ Global Select Market or The NASDAQ Global Market, the holders of the Convertible Notes due 2026 may require that the Company repurchase in cash all or part of the principal amount of the Convertible Notes due 2026 at a purchase price equal to the principal amount plus accrued and unpaid interest up to, but excluding, the date of repurchase. The amended and restated Indenture governing the Convertible Notes due 2026 includes restrictive covenants that, subject to specified exceptions and parameters, limit the ability of the Company to incur additional debt and limit the ability of the Company to incur liens with respect to the
28
Company’s senior subordinated notes or any debt incurred to refinance the Company’s senior subordinated notes. The Indenture also includes customary events of default, which may result in the acceleration of the maturity of the Convertible Notes due 2026 under the Indenture.
NOTE 7—STOCKHOLDERS’ EQUITY
Equity Distribution Agreement. On September 24, 2020, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”) with Citigroup Global Markets Inc. and Goldman Sachs & Co. LLC, as sales agents (each, a “Sales Agent” and collectively, the “Sales Agents”), to sell up to 15.0 million shares of the Company’s Class A common stock, par value $0.01 per share, from time to time, through an “at-the-market” offering program (the “Offering”). Subject to the terms and conditions of the Equity Distribution Agreement, the Sales Agents will use reasonable efforts consistent with their normal trading and sales practices, applicable law and regulations, and the rules of the New York Stock Exchange to sell the Class A common stock from time to time based upon the Company’s instructions for the sales, including any price, time or size limits specified by the Company. The Company intends to use the net proceeds, if any, from the sale of the Class A common stock pursuant to the Equity Distribution Agreement for general corporate purposes, which may include the repayment, refinancing, redemption or repurchase of existing indebtedness or working capital, capital expenditures and other investments. The Company raised gross proceeds of approximately $2.9 million during the three months ended September 30, 2020, through its at-the-market offering of approximately 600,000 shares of its Class A common stock and paid fees to the Sales Agents of approximately $0.1 million. See Note 13—Subsequent Events for further information regarding at-the-market offerings.
Exchange Offers. Certain backstop purchasers of the First Lien Notes due 2026 that participated in the Exchange Offer received 5 million Class A common shares. See Note 6—Corporate Borrowings for further information.
Dividends. The following is a summary of dividends and dividend equivalents declared to stockholders during the three and nine months ended September 30, 2020:
| | | | | | | | | | |
| | | | | | Amount per | | Total Amount | ||
|
| |
| |
| Share of |
| Declared | ||
Declaration Date | | Record Date | | Date Paid | | Common Stock | | (In millions) | ||
February 26, 2020 | | March 9, 2020 | | March 23, 2020 | | $ | 0.03 | | $ | 3.2 |
Related Party Transactions. As of September 30, 2020 and December 31, 2019, the Company recorded a receivable due from Wanda of $0.6 million and $0.8 million, respectively, for reimbursement of general administrative and other expense incurred on behalf of Wanda. For the three months ended September 30, 2020 and September 30, 2019, the Company recorded approximately $0 and $0.1 million, respectively, of cost reductions for general and administrative services provided on behalf of Wanda. For the nine months ended September 30, 2020 and September 30, 2019, the Company recorded approximately $0.2 million in both periods of cost reductions for general and administrative services provided on behalf of Wanda. Wanda owns Legendary Entertainment, a motion picture production company. The Company will occasionally play Legendary’s films in its theatres as a result of transactions with independent film distributors.
On September 14, 2018, the Company entered into the Investment Agreement with Silver Lake, relating to the issuance to Silver Lake (or its designated affiliates) of $600.0 million principal amount of the Convertible Notes due 2024 and entered into an amended and restated investment agreement with Silver Lake, relating to the issuance of the Convertible Notes due 2026 on August 31, 2020. See Note 6—Corporate Borrowings - Convertible Notes for more information.
On September 14, 2018, the Company, Silver Lake and Wanda entered into a Right of First Refusal Agreement (the “ ROFR Agreement ”), which provides Silver Lake certain rights to purchase shares of the Company’s common stock that Wanda proposes to sell during a period of two years from the date of execution of the ROFR Agreement or, if earlier, until such time that Wanda and its affiliates cease to beneficially own at least 50.1% of the total voting power of the Company’s voting stock. The ROFR Agreement expired unexercised.
As of September 30, 2020, Wanda owns 47.10% of AMC through its 51,769,784 shares of Class B common stock. With the three-to-one voting ratio between the Company’s Class B and Class A common stock, Wanda retains voting control of AMC with 72.76% of the voting power of the Company’s common stock. As discussed in Note 6—
29
Corporate Borrowings up to 5,666,000 shares of Class B common stock are now subject to forfeiture for no consideration in connection with the reset provision contained in the indenture governing the Convertible Notes due 2026.
30
Condensed Consolidated Statements of Stockholders’ Equity
For the Nine Months Ended September 30, 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | | | | | |||||||||||||||
| | Class A Voting | | Class B Voting | | Additional | | | | Other | | Accumulated | | Total AMC | | | | | |||||||||||||||
| | Common Stock | | Common Stock | | Paid-in | | Treasury Stock | | Comprehensive | | Earnings | | Stockholders’ | | Noncontrolling | | Total | |||||||||||||||
(In millions, except share and per share data) |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital | | Shares |
| Amount |
| Income (Loss) |
| (Deficit) |
| Equity (Deficit) | | Interests | | Equity | |||||||||
Balances December 31, 2019 | | 52,080,077 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,001.9 | | 3,732,625 | | $ | (56.4) | | $ | (26.1) | | $ | (706.2) | | $ | 1,214.2 | | $ | — | | $ | 1,214.2 |
Cumulative effect adjustment for the adoption of new accounting principle (ASU 2016-13) | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (16.9) | | | (16.9) | | | — | | | (16.9) |
Net loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (2,176.3) | | | (2,176.3) | | | — | | | (2,176.3) |
Other comprehensive loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | (93.5) | | | — | | | (93.5) | | | — | | | (93.5) |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, $0.03/share, net of forfeitures | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (1.6) | | | (1.6) | | | — | | | (1.6) |
Class B common stock, $0.03/share | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (1.6) | | | (1.6) | | | — | | | (1.6) |
Taxes paid for restricted unit withholdings | | — | | | — | | — | | | — | | | (1.0) | | — | | | — | | | — | | | — | | | (1.0) | | | — | | | (1.0) |
Stock-based compensation | | 469,516 | | | — | | — | | | — | | | 2.7 | | — | | | — | | | — | | | — | | | 2.7 | | | — | | | 2.7 |
Balances March 31, 2020 | | 52,549,593 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,003.6 | | 3,732,625 | | $ | (56.4) | | $ | (119.6) | | $ | (2,902.6) | | $ | (1,074.0) | | $ | — | | $ | (1,074.0) |
Net loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (561.2) | | | (561.2) | | | — | | | (561.2) |
Other comprehensive income | | — | | | — | | — | | | — | | | — | | — | | | — | | | 56.0 | | | — | | | 56.0 | | | — | | | 56.0 |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, accrued dividend forfeitures | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | 0.1 | | | 0.1 | | | — | | | 0.1 |
Stock-based compensation | | — | | | — | | — | | | — | | | 3.7 | | — | | | — | | | — | | | — | | | 3.7 | | | — | | | 3.7 |
Balances June 30, 2020 | | 52,549,593 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,007.3 | | 3,732,625 | | $ | (56.4) | | $ | (63.6) | | $ | (3,463.7) | | $ | (1,575.4) | | $ | — | | $ | (1,575.4) |
Net loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (905.8) | | | (905.8) | | | — | | | (905.8) |
Other comprehensive income | | — | | | — | | — | | | — | | | — | | — | | | — | | | 11.6 | | | — | | | 11.6 | | | — | | | 11.6 |
Baltics noncontrolling capital contribution | | — | | | — | | — | | | — | | | 1.8 | | — | | | — | | | — | | | — | | | 1.8 | | | 34.7 | | | 36.5 |
Class A common stock issuance | | 600,000 | | | — | | — | | | — | | | 2.8 | | — | | | — | | | — | | | — | | | 2.8 | | | — | | | 2.8 |
Exchange Offer Class A common stock issuance | | 5,000,000 | | | 0.1 | | — | | | — | | | 20.1 | | — | | | — | | | — | | | — | | | 20.2 | | | — | | | 20.2 |
Derivative asset valuation allowance adjustment | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (2.4) | | | (2.4) | | | — | | | (2.4) |
Reclassification of derivative liability and derivative asset for Conversion Price Reset of Convertible Notes due 2026 | | — | | | — | | — | | | — | | | 89.9 | | — | | | — | | | — | | | (15.9) | | | 74.0 | | | — | | | 74.0 |
Stock-based compensation | | — | | | — | | — | | | — | | | 3.1 | | — | | | — | | | — | | | — | | | 3.1 | | | — | | | 3.1 |
Balances September 30, 2020 | | 58,149,593 | | $ | 0.6 | | 51,769,784 | | $ | 0.5 | | $ | 2,125.0 | | 3,732,625 | | $ | (56.4) | | $ | (52.0) | | $ | (4,387.8) | | $ | (2,370.1) | | $ | 34.7 | | $ | (2,335.4) |
31
Condensed Consolidated Statements of Stockholders’ Equity
For the Nine Months Ended September 30, 2019
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Accumulated | | | | | | | |
| | Class A Voting | | Class B Voting | | Additional | | | | | | | Other | | Accumulated | | Total | ||||||||||
| | Common Stock | | Common Stock | | Paid-in | | Treasury Stock | | Comprehensive | | Earnings | | Stockholders’ | |||||||||||||
(In millions, except share and per share data) |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital | | Shares |
| Amount |
| Income (Loss) |
| (Deficit) |
| Equity | |||||||
Balances December 31, 2018 | | 55,401,325 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 1,998.4 | | 3,732,625 | | $ | (56.4) | | $ | 5.5 | | $ | (550.9) | | $ | 1,397.6 |
Cumulative effect adjustments for the adoption of new accounting principle (ASU 842) | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | 78.8 | | | 78.8 |
Net loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (130.2) | | | (130.2) |
Other comprehensive loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | (24.9) | | | — | | | (24.9) |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, $0.20/share | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.7) | | | (10.7) |
Class B common stock, $0.20/share | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.4) | | | (10.4) |
Taxes paid for restricted unit withholdings | | — | | | — | | — | | | — | | | (1.1) | | — | | | — | | | — | | | — | | | (1.1) |
Reclassification from temporary equity | | 75,712 | | | — | | — | | | — | | | 0.4 | | — | | | — | | | — | | | — | | | 0.4 |
Stock-based compensation | | 328,904 | | | — | | — | | | — | | | 4.0 | | — | | | — | | | — | | | — | | | 4.0 |
Balances March 31, 2019 | | 55,805,941 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,001.7 | | 3,732,625 | | $ | (56.4) | | $ | (19.4) | | $ | (623.4) | | $ | 1,303.5 |
Cumulative effect adjustments for the adoption of new accounting principle (ASU 842) | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (2.6) | | | (2.6) |
Net earnings | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | 49.4 | | | 49.4 |
Other comprehensive loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | (9.2) | | | — | | | (9.2) |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, $0.20/share, net of forfeitures | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.7) | | | (10.7) |
Class B common stock, $0.20/share | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.4) | | | (10.4) |
Taxes paid for restricted unit withholdings | | — | | | — | | — | | | — | | | (0.3) | | — | | | — | | | — | | | — | | | (0.3) |
Stock-based compensation | | 3,096 | | | — | | — | | | — | | | 5.4 | | — | | | — | | | — | | | — | | | 5.4 |
Balances June 30, 2019 | | 55,809,037 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,006.8 | | 3,732,625 | | $ | (56.4) | | $ | (28.6) | | $ | (597.7) | | $ | 1,325.1 |
Net loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (54.8) | | | (54.8) |
Other comprehensive loss | | — | | | — | | — | | | — | | | — | | — | | | — | | | (68.1) | | | — | | | (68.1) |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock, $0.20/share, net of forfeitures | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.6) | | | (10.6) |
Class B common stock, $0.20/share | | — | | | — | | — | | | — | | | — | | — | | | — | | | — | | | (10.4) | | | (10.4) |
Stock-based compensation | | 3,665 | | | — | | — | | | — | | | 2.1 | | — | | | — | | | — | | | — | | | 2.1 |
Balances September 30, 2019 | | 55,812,702 | | $ | 0.5 | | 51,769,784 | | $ | 0.5 | | $ | 2,008.9 | | 3,732,625 | | $ | (56.4) | | $ | (96.7) | | $ | (673.5) | | $ | 1,183.3 |
32
NOTE 8—INCOME TAXES
The Company’s worldwide effective income tax rate is based on actual income (loss), statutory rates, valuation allowances against deferred tax assets and tax planning opportunities available in the various jurisdictions in which it operates. The Company is using a discrete income tax calculation for the three and nine months ended September 30, 2020 due to the inability to determine reliable annual estimates of taxable income (loss) due to COVID-19. Historically, for interim financial reporting, the Company estimates the worldwide annual income tax rate based on projected taxable income (loss) for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate, adjusted for discrete items, if any. The Company will return to the historic approach of computing quarterly tax expense based on an annual effective rate in the future interim period when more reliable estimates of annual income become available. The Company recognizes income tax-related interest expense and penalties as income tax expense and general and administrative expense, respectively.
The Company evaluates its deferred tax assets each period to determine if a valuation allowance is required based on whether it is “more likely than not” that some portion of the deferred tax assets would not be realized. The ultimate realization of these deferred tax assets is dependent upon the generation of sufficient taxable income during future periods on a federal, state and foreign jurisdiction basis. The Company conducts its evaluation by considering all available positive and negative evidence, including historical operating results, forecasts of future profitability, the duration of statutory carryforward periods, and the outlooks for the U.S. motion picture and broader economy, among others.
During the first quarter of 2020, the severe impact of COVID-19 on operations in Germany and Spain caused the Company to conclude the realizability of deferred tax assets held in those jurisdictions does not meet the more likely than not standard. As such, a charge of $33.1 million and $40.1 million was recorded for Germany and Spain, respectively. During the fourth quarter of 2017, the Company determined that it was appropriate to record a valuation allowance against U.S. deferred tax assets. In addition, several other international jurisdictions carried valuation allowances against their deferred tax assets at the beginning of 2020.
Cancellation of Debt Income. On July 31, 2020, the Company consummated its previously announced private offers to exchange its Existing Subordinated Notes for newly issued Second Lien Notes due 2026. See Note 6—Corporate Borrowings for further information. For US tax purposes the Company is required to recognize CODI on the difference between the face value of debt exchanged and the fair market value of the new debt issued. The Company has determined that it should recognize an estimated $1.2 billion of CODI for tax purposes.
IRS §108 provides relief from recognizing the CODI as current taxable income to the extent that the tax paying legal entity is insolvent as defined by the US Tax Code. The Company currently estimates that the level of its insolvency at July 31, 2020 exceeds the indicated amount of CODI resulting from the debt exchange. To the extent that the entity is insolvent, rather than recognize current taxable income, the entity may reduce its tax attributes including net operating losses, capital losses, tax credits, depreciable assets, investment in subsidiaries and other investments in the amount of the excluded CODI.
For purposes of determining the current and deferred tax provision, and uncertain tax positions for the nine months ended September 30, 2020, the Company estimated a significant portion of its net operating losses and tax credits have been eliminated as a result of tax attribute reduction. The process of determining the attribute reduction is complex, subject to the taxpayer making certain elections regarding which attributes are to be reduced and cannot be calculated until the completion of taxable income for the year in which the CODI was incurred. Therefore, the estimated impact of the tax attribute reduction is subject to change until the finalization of its 2020 tax returns that will contain the tax consequences of the debt exchange.
The effective tax rate for the nine months ended September 30, 2020 reflects the impact of these valuation allowances against U.S. and international deferred tax assets generated during the nine-month period. The actual effective rate for the nine months ended September 30, 2020 was (1.9)%. The Company’s consolidated tax rate for the nine months ended September 30, 2020 differs from the U.S. statutory tax rate primarily due to the valuation allowances in U.S. and foreign jurisdictions, foreign tax rate differences, federal and state tax credits, partially offset by state income taxes, permanent differences related to goodwill impairments, interest, compensation, and other discrete items. No tax impact was recorded on the $1,901.1 million goodwill impairment charge incurred during the nine months ended September 30, 2020, as the portion impaired was permanently non-deductible. At September 30, 2020 and December 31, 2019, the Company has recorded net deferred tax liabilities of $42.8 million and net deferred tax
33
assets of $24.1 million, respectively.
Cares Act. On March 27, 2020, the U.S. government enacted the CARES Act. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property, as well as loans to certain qualifying businesses. The Company continues to examine the impacts that the CARES Act may have on its business. While the Company may take advantage of certain CARES Act’s cash deferral provisions, many of the provisions are not applicable to the Company. Additionally, as of the date of this filing, the Company has not participated in CARES Act loans.
NOTE 9—FAIR VALUE MEASUREMENTS
Fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the entity transacts business. The inputs used to develop these fair value measurements are established in a hierarchy, which ranks the quality and reliability of the information used to determine the fair values. The fair value classification is based on levels of inputs. Assets and liabilities that are carried at fair value are classified and disclosed in one of the following categories:
Level 1: | Quoted market prices in active markets for identical assets or liabilities. |
Level 2: | Observable market based inputs or unobservable inputs that are corroborated by market data. |
Level 3: | Unobservable inputs that are not corroborated by market data. |
Recurring Fair Value Measurements. The following table summarizes the fair value hierarchy of the Company’s financial assets and liabilities carried at fair value on a recurring basis as of September 30, 2020:
| | | | | | | | | | | | |
| | | | | Fair Value Measurements at September 30, 2020 Using | |||||||
| | | | | | | | | | | Significant | |
|
| Total Carrying |
| Quoted prices in |
| Significant other |
| unobservable | ||||
| | Value at | | active market | | observable inputs | | inputs | ||||
(In millions) | | September 30, 2020 | | (Level 1) | | (Level 2) | | (Level 3) | ||||
Other long-term assets: | | | | | | | | | | | | |
Money market mutual funds | | $ | 1.2 | | $ | 1.2 | | $ | — | | $ | — |
Investments measured at net asset value (1) | | | 10.5 | |
| — | |
| — | |
| — |
Marketable equity securities: | | | | | | | | | | | | |
Investment in NCM | | | 3.8 | | | 3.8 | | | — | | | — |
Total assets at fair value | | $ | 15.5 | | $ | 5.0 | | $ | — | | $ | — |
(1) | The investments relate to non-qualified deferred compensation arrangements on behalf of certain members of management. The Company has an equivalent liability for this related-party transaction recorded in other long-term liabilities for the deferred compensation obligation. |
Valuation Techniques. The Company’s money market mutual funds are invested in funds that seek to preserve principal, are highly liquid, and therefore are recorded on the balance sheet at the principal amounts deposited, which equals fair value.
34
Nonrecurring Fair Value Measurements. The following table summarizes the fair value hierarchy of the Company’s assets that were measured at fair value on a nonrecurring basis:
| | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at September 30, 2020 Using | | | | |||||||
| | |
| |
| Significant other |
| Significant | | |
| ||||
|
| Total Carrying | | Quoted prices in | | observable | | unobservable | | | | ||||
| | Value at | | active market | | inputs | | inputs | | Total | |||||
(In millions) |
| September 30, 2020 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Losses | |||||
Property, net: | | | | | | | | | | | | | | | |
Property net | | $ | 14.3 | | $ | — | | $ | — | | $ | 14.3 | | $ | 8.5 |
Operating lease right-of-use assets | | | | | | | | | | | | | | | |
Operating lease right-of-use assets | | | 56.8 | | | — | | | — | | | 56.8 | | | 19.6 |
Intangible assets, net | | | | | | | | | | | | | | | |
Definite-lived intangible assets | | | — | | | — | | | — | | | — | | | 6.4 |
Indefinite-lived intangible assets | | | 43.8 | | | — | | | — | | | 43.8 | | | 4.6 |
Goodwill | | | | | | | | | | | | | | | |
Goodwill | | | 2,874.4 | | | — | | | — | | | 2,874.4 | | | 156.8 |
Total | | $ | 2,989.3 | | $ | — | | $ | — | | $ | 2,989.3 | | $ | 195.9 |
| | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at March 31, 2020 Using | | | | |||||||
|
| |
| |
| Significant other |
| Significant | | |
| ||||
| | Total Carrying | | Quoted prices in | | observable | | unobservable | | | | ||||
| | Value at | | active market | | inputs | | inputs | | Total | |||||
(In millions) |
| March 31, 2020 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Losses | |||||
Property, net: | | | | | | | | | | | | | | | |
Property net | | $ | 40.5 | | $ | — | | $ | — | | $ | 40.5 | | $ | 30.9 |
Operating lease right-of-use assets | | | | | | | | | | | | | | | |
Operating lease right-of-use assets | | | 124.0 | | | — | | | — | | | 124.0 | | | 60.4 |
Intangible assets, net | | | | | | | | | | | | | | | |
Definite-lived intangible assets | | | 6.6 | | | — | | | — | | | 6.6 | | | 8.0 |
Indefinite-lived intangible assets | | | 50.3 | | | — | | | — | | | 50.3 | | | 8.3 |
Goodwill | | | | | | | | | | | | | | | |
Goodwill | | | 2,938.0 | | | — | | | — | | | 2,938.0 | | | 1,744.3 |
Other long-term assets | | | | | | | | | | | | | | | |
Cost method investments | | | — | | | — | | | — | | | — | | | 7.2 |
Total | | $ | 3,159.4 | | $ | — | | $ | — | | $ | 3,159.4 | | $ | 1,859.1 |
Long-lived assets held and used, operating lease right-of-use assets, intangible assets, and cost method investments were considered impaired and were written down to their fair value at March 31, 2020 of $3,159.4 million. There is considerable management judgment with respect to cash flow estimates and discount rates used in determining fair value, and therefore are classified as Level 3 measurements within the fair value measurement hierarchy.
Valuation Techniques. There are a number of estimates and significant judgments that were made by management in performing these impairment evaluations. Such judgments and estimates include estimates of future attendance, revenues, cash flows, rent relief, cost savings, capital expenditures, and the cost of capital, among others. Attendance is expected to be significantly below historical levels following reopening with limited seating capacities and social distancing guidelines and studios have postponed new film releases or moved them to the home video market, and movie release dates may continue to move in the future. The Company believes it used reasonable and appropriate business judgments. At September 30, 2020, the Company used weighted average cost of capital (discount rate) input for the Domestic Theatres and International Theatres reporting units of 12.0% and 13.0%, respectively, and a long-term growth rate input of 1.0% for both of the reporting units. At March 31, 2020, the Company used weighted average cost of capital (discount rate) input for the Domestic Theatres and International Theatres reporting units of 11.5% and 13.0%, respectively, and a long-term growth rate input of 2.0% for both of the reporting units. There is considerable management judgment with respect to cash flow estimates and appropriate discount rates to be used in determining fair value, and, accordingly, actual results could vary significantly from such estimates, which fall under Level 3 within the fair value measurement hierarchy. These estimates determine whether impairments have been incurred, and quantify the amount of any related impairment charge.
35
Other Fair Value Measurement Disclosures. The Company is required to disclose the fair value of financial instruments that are not recognized at fair value in the statement of financial position for which it is practicable to estimate that value:
| | | | | | | | | | | | |
|
| | | | Fair Value Measurements at September 30, 2020 | |||||||
| | |
| |
| Significant other |
| Significant | ||||
| | Total Carrying | | Quoted prices in | | observable | | unobservable | ||||
| | Value at | | active market | | inputs | | inputs | ||||
(In millions) | | September 30, 2020 | | (Level 1) | | (Level 2) | | (Level 3) | ||||
Current maturities of corporate borrowings | | $ | 20.0 | | $ | — | | $ | 12.8 | | $ | — |
Corporate borrowings | |
| 5,803.8 | |
| — | |
| 2,594.0 | | | 278.8 |
Valuation Technique. Quoted market prices and observable market based inputs were used to estimate fair value for Level 2 inputs. The Level 3 fair value measurement represents the transaction price of the corporate borrowings under market conditions. On September 14, 2018, the Company issued $600.0 million of Convertible Notes due 2024. These notes were issued by private placement, as such there is no observable market for these convertible notes (now the Convertible Notes due 2026). The Company valued these notes at principal value less a discount reflecting a market yield to maturity. See Note 6—Corporate Borrowings for further information.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate fair value because of the short maturity of these instruments.
NOTE 10—OPERATING SEGMENTS
The Company reports information about operating segments in accordance with ASC 280-10, Segment Reporting, which requires financial information to be reported based on the way management organizes segments within a company for making operating decisions and evaluating performance. The Company has identified 2 reportable segments and reporting units for its theatrical exhibition operations, U.S. markets and International markets. The International markets reportable segment has operations in or partial interest in theatres in the United Kingdom, Germany, Spain, Italy, Ireland, Portugal, Sweden, Finland, Estonia, Latvia, Lithuania, Norway, and Denmark. On August 28, 2020, the Company divested of 49% of its interest in Estonia, Latvia, and Lithuania operations. See Note 1—Basis of Presentation for further information on the Baltics theatre sale agreement. Each segment’s revenue is derived from admissions, food and beverage sales and other ancillary revenues, primarily screen advertising, AMC Stubs® membership fees and other loyalty programs, ticket sales, gift card income and exchange ticket income. The measure of segment profit and loss the Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset information by segment because that information is not used to evaluate the performance of or allocate resources between segments.
Below is a breakdown of select financial information by reportable operating segment:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
Revenues (In millions) |
| 2020 | | 2019 | | 2020 |
| 2019 | ||||
U.S. markets | | $ | 47.3 | | $ | 970.7 | | $ | 724.3 |
| $ | 2,999.1 |
International markets | | | 72.2 | | | 346.1 | | | 355.6 |
| | 1,024.2 |
Total revenues | | $ | 119.5 | | $ | 1,316.8 | | $ | 1,079.9 |
| $ | 4,023.3 |
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
Adjusted EBITDA (1) (In millions) |
| 2020 |
| 2019 | | 2020 |
| 2019 | ||||
U.S. markets | | $ | (259.1) | | $ | 116.3 | | $ | (504.5) | | $ | 395.8 |
International markets | | | (75.4) | | | 40.2 | | | (167.2) | | | 106.5 |
Total Adjusted EBITDA | | $ | (334.5) | | $ | 156.5 | | $ | (671.7) | | $ | 502.3 |
(1) | The Company presents Adjusted EBITDA as a supplemental measure of its performance. The Company defines Adjusted EBITDA as net earnings (loss) plus (i) income tax provision (benefit), (ii) interest expense and (iii) depreciation and amortization, as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of the Company’s ongoing operating performance and to include attributable EBITDA from equity investments in theatre operations in International markets and any cash distributions of earnings from its other equity method investees. The measure of segment profit and loss the |
36
Company uses to evaluate performance and allocate its resources is Adjusted EBITDA, which is consistent with how Adjusted EBITDA is defined in the Company’s debt indentures. |
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
Capital Expenditures (In millions) |
| 2020 |
| 2019 | | 2020 |
| 2019 | ||||
U.S. markets | | $ | 18.3 | | $ | 84.3 | | $ | 100.1 | | $ | 243.9 |
International markets | | | 11.0 | | | 34.0 | | | 55.9 | | | 104.3 |
Total capital expenditures | | $ | 29.3 | | $ | 118.3 | | $ | 156.0 | | $ | 348.2 |
| | | | | | |
| | As of | | As of | ||
Long-term assets, net (In millions) | | September 30, 2020 | | December 31, 2019 | ||
U.S. markets | | $ | 7,090.2 | | $ | 9,039.6 |
International markets | | | 3,177.4 | | | 3,963.1 |
Total long-term assets (1) | | $ | 10,267.6 | | $ | 13,002.7 |
(1) | Long-term assets are comprised of property, operating lease right-of-use assets, intangible assets, goodwill, deferred tax assets, and other long-term assets. |
The following table sets forth a reconciliation of net loss to Adjusted EBITDA:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, |
| September 30, |
| September 30, |
| September 30, | ||||
(In millions) | | 2020 | | 2019 |
| 2020 | | 2019 | ||||
Net loss attributable to AMC Entertainment Holdings, Inc. | | $ | (905.8) | | $ | (54.8) | | $ | (3,643.3) | | $ | (135.6) |
Plus: | | | | | | | | | | | | |
Income tax provision (benefit) (1) | |
| 4.6 | |
| (0.2) | |
| 66.7 | |
| 10.9 |
Interest expense | |
| 94.3 | |
| 85.1 | |
| 268.3 | |
| 255.1 |
Depreciation and amortization | |
| 123.5 | |
| 112.1 | |
| 365.7 | |
| 337.1 |
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill (2) | |
| 195.9 | |
| — | |
| 2,047.8 | |
| — |
Certain operating expenses (3) | |
| 1.8 | |
| 5.3 | |
| 2.4 | |
| 10.1 |
Equity in (earnings) loss of non-consolidated entities (4) | |
| 10.6 | |
| (7.5) | |
| 25.9 | |
| (24.2) |
Cash distributions from non-consolidated entities (5) | |
| 3.7 | |
| 4.7 | |
| 17.4 | |
| 17.0 |
Attributable EBITDA (6) | | | (1.4) | | | 0.9 | | | (0.9) | | | 3.8 |
Investment expense (income) | |
| (4.1) | |
| (0.5) | |
| 4.0 | |
| (18.7) |
Other expense (income) (7) | |
| 138.5 | |
| (1.5) | |
| 163.5 | |
| 4.6 |
Other non-cash rent (8) | | | (0.2) | | | 6.1 | | | (1.7) | | | 19.5 |
General and administrative — unallocated: | | | | | | | | | | | | |
Merger, acquisition and other costs (9) | |
| 1.0 | |
| 4.7 | |
| 3.0 | |
| 11.2 |
Stock-based compensation expense (10) | |
| 3.1 | |
| 2.1 | |
| 9.5 | |
| 11.5 |
Adjusted EBITDA | | $ | (334.5) | | $ | 156.5 | | $ | (671.7) | | $ | 502.3 |
(1) | For information regarding the income tax provision, see Note 8—Income Taxes. |
(2) | During the three months ended September 30, 2020, the Company recorded goodwill non-cash impairment charges of $151.2 million and $5.6 million related to the enterprise fair value of the Domestic Theatres and International Theatres reporting units, respectively. The Company recorded non-cash impairment charges related to its long-lived assets of $28.1 million on 49 theatres in the U.S. markets with 527 screens which were related to property, net, operating lease right-of-use assets, net and other long-term assets and $0 in the International markets during the three months ended September 30, 2020. The Company recorded non-cash impairment charges related to definite-lived intangible assets of $6.4 million in the Domestic Theatres reporting unit and indefinite-lived intangible assets of $4.5 million and $0.1 million related to the Odeon and Nordic tradenames, respectively, in the International Theatres reporting unit during the three months ended September 30, 2020. |
37
During the nine months ended September 30, 2020, the Company recorded goodwill non-cash impairment charges of $1,276.1 million and $625.0 million related to the enterprise fair values of the Domestic Theatres and International Theatres reporting units, respectively. During the nine months ended September 30, 2020, the Company recorded non-cash impairment charges related to its long-lived assets of $109.5 million on 75 theatres in the U.S. markets with 851 screens which were related to property, net, operating lease right-of-use assets, net and other long-term assets and $9.9 million on 23 theatres in the International markets with 213 screens which were related to property, net and operating lease right-of-use assets, net. The Company recorded non-cash impairment charges related to indefinite-lived intangible assets of $10.4 million and $2.5 million related to the Odeon and Nordic tradenames, respectively, in the International Theatres reporting unit during the nine months ended September 30, 2020. The Company also recorded non-cash impairment charges of $14.4 million related to its definite-lived intangible assets in the Domestic Theatres reporting unit during the nine months ended September 30, 2020.
(3) | Amounts represent preopening expense related to temporarily closed screens under renovation, theatre and other closure expense for the permanent closure of screens including the related accretion of interest, non-cash deferred digital equipment rent expense, and disposition of assets and other non-operating gains or losses included in operating expenses. The Company has excluded these items as they are non-cash in nature or are non-operating in nature. |
(4) | Equity in (earnings) loss of non-consolidated entities was primarily due to equity in loss from DCIP of $7.5 million for the three months ended September 30, 2020 compared to equity in earnings from DCIP of $6.5 million for the three months ended September 30, 2019. Equity in (earnings) loss of non-consolidated entities was primarily due to equity in loss from DCIP of $19.1 million for the nine months ended September 30, 2020 compared to equity in earnings from DCIP of $21.1 million for the nine months ended September 30, 2019. |
(5) | Includes U.S. non-theatre distributions from equity method investments and International non-theatre distributions from equity method investments to the extent received. The Company believes including cash distributions is an appropriate reflection of the contribution of these investments to the Company’s operations. |
(6) | Attributable EBITDA includes the EBITDA from equity investments in theatre operators in certain International markets. See below for a reconciliation of the Company’s equity in (earnings) loss of non-consolidated entities to attributable EBITDA. Because these equity investments are in theatre operators in regions where the Company holds a significant market share, the Company believes attributable EBITDA is more indicative of the performance of these equity investments and management uses this measure to monitor and evaluate these equity investments. The Company also provides services to these theatre operators including information technology systems, certain on-screen advertising services and the Company’s gift card and package ticket program. |
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, |
| September 30, |
| September 30, |
| September 30, | | ||||
(In millions) | | 2020 | | 2019 |
| 2020 | | 2019 | | ||||
Equity in (earnings) loss of non-consolidated entities | | $ | 10.6 | | $ | (7.5) | | $ | 25.9 | | $ | (24.2) | |
Less: | | | | | | | | | | | | | |
Equity in (earnings) loss of non-consolidated entities excluding International theatre joint ventures | | | 8.7 | | | (7.4) | | | 23.0 | | | (23.2) | |
Equity in earnings (loss) of International theatre joint ventures | | | (1.9) | | | 0.1 | | | (2.9) | | | 1.0 | |
Income tax provision (benefit) | | | — | | | 0.1 | | | (0.1) | | | 0.2 | |
Investment income | | | (0.4) | | | (0.1) | | | (0.6) | | | (0.6) | |
Interest expense | | | 0.1 | | | — | | | 0.1 | | | 0.1 | |
Depreciation and amortization | | | 0.7 | | | 0.5 | | | 2.2 | | | 2.8 | |
Other expense | | | 0.1 | | | 0.3 | | | 0.4 | | | 0.3 | |
Attributable EBITDA | | $ | (1.4) | | $ | 0.9 | | $ | (0.9) | | $ | 3.8 | |
(7) | For the three months ended September 30, 2020 compared to the three months ended September 30, 2019, the Company recorded increases in other expense related to financing fees of $36.3 million due to the Exchange |
38
Offers, increases in other expense due to the change in fair value of the Company’s derivative liability of $84.2 million for the embedded conversion feature in the Company’s Convertible Notes due 2026, increases in other expense due to the change in fair value of the Company’s derivative asset of $14.4 million for the contingent call option related to the Class B common stock purchase and cancellation agreement, and increases in other expense for credit losses due to contingent lease guarantees of $6.1 million. For the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019, the Company recorded increases in other expense related to financing fees of $39.1 million due to the Exchange Offers, increases in other expense due to the change in fair value of the Company’s derivative liability of $104.3 million for the embedded conversion feature in the Company’s Convertible Notes due 2026, increases in other expense due to the change in fair value of the Company’s derivative asset of $20.1 million for the contingent call option related to the Class B common stock purchase and cancellation agreement, and increase in other expense for the credit losses related to contingent lease guarantees of $15.3 million. For the nine months ended September 30, 2019, the Company recorded a loss on repayment of indebtedness of $16.6 million. See Note 1—Basis of Presentation for further information related to other expense (income). |
(8) | Reflects amortization expense for certain intangible assets reclassified from depreciation and amortization to rent expense due to the adoption of ASC 842 and deferred rent benefit related to the impairment of right-of-use operating lease assets. |
(9) | Merger, acquisition and other costs are excluded as they are non-operating in nature. |
(10) | Non-cash expense included in general and administrative: other. |
NOTE 11—COMMITMENTS AND CONTINGENCIES
The Company, in the normal course of business, is a party to various ordinary course claims from vendors (including food and beverage suppliers and film distributors), landlords, competitors, and other legal proceedings. If management believes that a loss arising from these actions is probable and can reasonably be estimated, the Company records the amount of the loss, or the minimum estimated liability when the loss is estimated using a range and no point is more probable than another. As additional information becomes available, any potential liability related to these actions is assessed and the estimates are revised, if necessary. Management believes that the ultimate outcome of such matters discussed below, individually and in the aggregate, will not have a material adverse effect on the Company’s financial position or overall trends in results of operations. However, litigation and claims are subject to inherent uncertainties and unfavorable outcomes can occur. An unfavorable outcome might include monetary damages. If an unfavorable outcome were to occur, there exists the possibility of a material adverse impact on the results of operations in the period in which the outcome occurs or in future periods.
On January 12, 2018 and January 19, 2018, 2 putative federal securities class actions, captioned Hawaii Structural Ironworkers Pension Trust Fund v. AMC Entertainment Holdings, Inc., et al., Case No. 1:18-cv-00299-AJN (the “Hawaii Action”), and Nichols v. AMC Entertainment Holdings, Inc., et al., Case No. 1:18-cv-00510-AJN (the “Nichols Action,” and together with the Hawaii Action, the “Actions”), respectively, were filed against the Company in the U.S. District Court for the Southern District of New York. The Actions, which name certain of the Company’s officers and directors and, in the case of the Hawaii Action, the underwriters of the Company’s February 8, 2017 secondary public offering, as defendants, assert claims under Sections 11, 12(a)(2) and 15 of the Securities Act of 1933 and Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the “Exchange Act”) with respect to alleged material misstatements and omissions in the registration statement for the secondary public offering and in certain other public disclosures. On May 30, 2018, the court consolidated the Actions. On January 22, 2019, defendants moved to dismiss the Second Amended Class Action Complaint. On September 23, 2019, the court granted the motion to dismiss in part and denied it in part. On March 2, 2020, plaintiffs moved to certify the purported class. The motion was fully briefed on September 21, 2020.
On May 21, 2018, a stockholder derivative complaint, captioned Gantulga v. Aron, et al., Case No. 2:18-cv-02262-JAR-TJJ (the “Gantulga Action”), was filed against certain of the Company’s officers and directors in the U.S. District Court for the District of Kansas. The Gantulga Action, which was filed on behalf of the Company, asserts claims under Section 14(a) of the Exchange Act and for breaches of fiduciary duty and unjust enrichment based on allegations substantially similar to the Actions. On October 12, 2018, the parties filed a joint motion to transfer the action to the U.S. District Court for the Southern District of New York, which the court granted on October 15, 2018. When the action was transferred to the Southern District of New York, it was re-captioned Gantulga v. Aron, et al.,
39
Case No. 1:18-cv-10007-AJN. The parties filed a joint stipulation to stay the action, which the court granted on December 17, 2018.
On October 2, 2019, a stockholder derivative complaint, captioned Kenna v. Aron, et al., Case No. 1:19-cv-09148-AJN (the “Kenna Action”), was filed in the U.S. District Court for the Southern District of New York. The parties filed a joint stipulation to stay the action, which the court granted on October 17, 2019. On April 20, 2020, the plaintiff filed an amended complaint. The Kenna Action asserts claims under Sections 10(b), 14(a), and 21D of the Exchange Act and for breaches of fiduciary duty and unjust enrichment based on allegations substantially similar to the Actions and the Gantulga Action. The action remains stayed.
On March 20, 2020, a stockholder derivative complaint, captioned Manuel v. Aron, et al., Case No. 1:20-cv-02456-AJN (the “Manuel Action”), was filed in the U.S. District Court for the Southern District of New York. The Manuel Action asserts claims under Sections 10(b), 21D, and 29(b) of the Exchange Act and for breaches of fiduciary duty based on allegations substantially similar to the Actions, the Gantulga Action, and the Kenna Action. The parties filed a joint stipulation to stay the action, which the court granted on May 18, 2020.
On April 7, 2020, a stockholder derivative complaint, captioned Dinkevich v. Aron, et al., Case No. 1:20-cv-02870-AJN (the “Dinkevich Action”), was filed in the U.S. District Court for the Southern District of New York. The Dinkevich Action asserts the same claims as the Manuel Action based on allegations substantially similar to the Actions, the Gantulga Action, the Kenna Action, and the Manuel Action. The parties filed a joint stipulation to stay the action, which was granted on June 25, 2020.
On February 3, 2020, the Company received a books and records demand pursuant to 8 Del. C. § 220, seeking to investigate the conduct challenged in the Actions. AMC rejected the demand on February 10, 2020.
On December 31, 2019, the Company received a stockholder litigation demand, requesting that the Board investigate the allegations in the Actions and pursue claims on the Company’s behalf based on those allegations. On May 5, 2020, the Board determined not to pursue the claims sought in the demand at this time.
On July 15, 2020, the Company received a second stockholder litigation demand requesting substantially the same action as the stockholder demand it received on December 31, 2019. On September 23, 2020, the Board determined not to pursue the claims sought in the demand at this time.
On April 22, 2019, a putative stockholder class and derivative complaint, captioned Lao v. Dalian Wanda Group Co., Ltd., et al., C.A. No. 2019-0303-JRS (the “Lao Action”), was filed against certain of the Company’s directors, Wanda, two of Wanda’s affiliates, Silver Lake, and one of Silver Lake’s affiliates in the Delaware Court of Chancery. The Lao Action asserts claims directly, on behalf of a putative class of Company stockholders, and derivatively, on behalf of the Company, for breaches of fiduciary duty and aiding and abetting breaches of fiduciary duty with respect to transactions that the Company entered into with affiliates of Wanda and Silver Lake on September 14, 2018, and the special cash dividend of $1.55 per share of common stock that was payable on September 28, 2018 to the Company’s stockholders of record as of September 25, 2018. On July 18, 2019, the Company’s Board of Directors formed a Special Litigation Committee to investigate and evaluate the claims and allegations asserted in the Lao Action and make a determination as to how the Company should proceed with respect to the Lao Action. On October 25, 2019, the court granted a motion to stay the action for six months to allow the Special Litigation Committee to complete its investigation. On March 17, 2020, the court extended the stay until August 7, 2020, and on July 29, 2020 the court further extended the stay until December 11, 2020.
The Company remains contingently liable for lease payments under certain leases of theatres that it previously divested, in the event that such assignees are unable to fulfill their future lease payment obligations. During the three and nine months ended September 30, 2020, the Company recorded $6.1 million and $15.3 million, respectively, in estimated credit losses related to contingent lease guarantees in other expense. The Company applied a probability weighted approach for the estimation of credit loss reserve for contingent lease guarantees expected to be funded over the lease term using the discounted cash flow method. See Note 1—Basis of Presentation for further information regarding the adoption of ASU 2016-13.
NOTE 12—LOSS PER SHARE
Basic loss per share is computed by dividing net loss by the weighted-average number of common shares
40
outstanding. Diluted loss per share includes the effects of potential dilutive shares from the conversion feature of the Convertible Notes, if dilutive.
The following table sets forth the computation of basic and diluted loss per common share:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | | September 30, | | September 30, | ||||
(In millions) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Numerator: | | | | | | | | | | | | |
Net loss for basic loss per share | | $ | (905.8) | | $ | (54.8) | | $ | (3,643.3) | | $ | (135.6) |
Net loss for diluted loss per share | | $ | (905.8) | | $ | (54.8) | | $ | (3,643.3) | | $ | (135.6) |
| | | | | | | | | | | | |
Denominator (shares in thousands): | | | | | | | | | | | | |
Weighted average shares for basic loss per common share | |
| 107,695 | |
| 103,850 | |
| 105,428 | |
| 103,826 |
Weighted average shares for diluted loss per common share | | | 107,695 | | | 103,850 | | | 105,428 | | | 103,826 |
Basic loss per common share | | $ | (8.41) | | $ | (0.53) | | $ | (34.56) | | $ | (1.31) |
Diluted loss per common share | | $ | (8.41) | | $ | (0.53) | | $ | (34.56) | | $ | (1.31) |
Vested restricted stock units (“RSUs”), performance stock units (“PSUs”), and special performance stock units (“SPSUs”) have dividend rights identical to the Company’s Class A and Class B common stock and are treated as outstanding shares for purposes of computing basic and diluted earnings per share. For the nine months ended September 30, 2020 and September 30, 2019, unvested RSUs of 2,203,996 and 1,207,102, respectively, were not included in the computation of diluted loss per share because they would be anti-dilutive.
Unvested PSUs and SPSUs are subject to performance and market conditions, respectively, and are included in diluted earnings per share, if dilutive, based on the number of shares, if any, that would be issuable under the terms of the Company’s 2013 Equity Incentive Plan if the end of the reporting period were the end of the contingency period. Unvested PSUs of 769,414 and 488,931 at 100% performance target for the nine months ended September 30, 2020 and September 30, 2019, respectively, and unvested SPSUs of 578,328 at the minimum market condition for nine months ended September 30, 2020, were not included in the computation of diluted loss per share because they would not be issuable if the end of the reporting period were the end of the contingency period.
The Company uses the if-converted method for calculating any potential dilutive effect of the Convertible Notes that were issued on September 14, 2018. For the three and nine months ended September 30, 2020, the Company has not adjusted net loss to eliminate the interest expense of $7.8 million and $24.4 million, respectively, and the other expense for the derivative liability related to the Convertible Notes of $89.9 million and $89.4 million, respectively, in the computation of diluted loss per share because the effects would be anti-dilutive. For the three and nine months ended September 30, 2019, the Company has not adjusted net loss to eliminate the interest expense of $8.2 million and $24.2 million, respectively, and the other expense (income) for the derivative liability related to the Convertible Notes of $5.7 million and $(14.9) million, respectively, in the computation of diluted loss per share because the effects would be anti-dilutive. The Company has not included in diluted weighted average shares approximately 34.0 million and 32.5 million shares issuable upon conversion for the three and nine months ended September 30, 2020, respectively, and 31.7 million shares for the three and nine months ended September 30, 2019, as the effects would be anti-dilutive. Based on the current conversion price of $13.51 per share the Convertible Notes are convertible into 44,422,860 Class A common shares.
NOTE 13—SUBSEQUENT EVENTS
As part of the Equity Distribution Agreement described in Note 7—Stockholders’ Equity, the Company raised gross proceeds of approximately $53.2 million during the month of October 2020 through its at-the-market offering of approximately 14.4 million shares of its Class A common stock and paid fees to the Sales Agents of approximately $1.3 million.
The Company entered into an additional Equity Distribution Agreement with the Sales Agents, dated October 20, 2020, on substantially the same terms as the Equity Distribution Agreement, to sell 15.0 million additional shares of Class A common stock. As of October 30, 2020 settlement date, the Company raised additional gross proceeds of approximately $33.8 million during the month of October 2020 through its at-the-market offering of approximately 11.8
41
million shares of its Class A common stock and paid fees to the Sales Agents of approximately $0.8 million.
On October 30, 2020, the Board of Directors approved (1) modifications to certain equity awards under its 2013 Employee Incentive Plan and (2) certain cash bonuses in lieu of any potential future payments under its 2020 Annual Incentive Plan as more fully described in Item 5. Other Information of Part II of this Form 10-Q.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10–Q contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “may,” “will,” “forecast,” “estimate,” “project,” “intend,” “plan,” “expect,” “should,” “believe” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Examples of forward-looking statements include statements we make regarding the impact of COVID-19, future attendance levels and our liquidity. These forward-looking statements are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions and speak only as of the date on which it is made. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors, including those discussed in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the following:
● | our ability to obtain additional liquidity, which if not realized or insufficient to generate the material amounts of additional liquidity that will be required until we are able to achieve more normalized levels of operating revenues, likely would result with us seeking an in-court or out-of-court restructuring of our liabilities, and in the event of such future liquidation or bankruptcy proceeding, holders of our common stock and other securities would likely suffer a total loss of their investment; |
● | the impact of the COVID-19 virus on us, the motion picture exhibition industry, and the economy in general, including our response to the COVID-19 virus related to suspension of operations at our theatres, personnel reductions and other cost-cutting measures and measures to maintain necessary liquidity and increases in expenses relating to precautionary measures at our facilities to protect the health and well-being of our customers and employees; |
● | risks and uncertainties relating to our significant indebtedness, including our borrowing capacity and our ability to meet our financial maintenance and other covenants; |
● | the manner, timing and amount of benefit we receive under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) or other applicable governmental benefits and support for which we are eligible domestically and internationally; |
● | risks relating to impairment losses, including with respect to goodwill and other intangibles, and theatre and other closure charges; |
● | risks relating to motion picture production and performance; |
● | our lack of control over distributors of films; |
● | intense competition in the geographic areas in which we operate; |
● | increased use of alternative film delivery methods including premium video on demand or other forms of entertainment; |
● | shrinking exclusive theatrical release windows; |
42
● | AMC Stubs® A-List may not meet anticipated revenue projections which could result in a negative impact upon operating results; |
● | general and international economic, political, regulatory, social and financial market conditions and other risks including the effects of the exit of the United Kingdom from the European Union; |
● | limitations on the availability of capital may prevent us from deploying strategic initiatives; |
● | certain covenants in the agreements that govern our indebtedness may limit our ability to take advantage of certain business opportunities; |
● | our ability to achieve expected synergies, benefits and performance from our strategic theatre acquisitions and strategic initiatives; |
● | our ability to refinance our indebtedness on terms favorable to us or at all; |
● | optimizing our theatre circuit through new construction and the transformation of our existing theatres may be subject to delay and unanticipated costs; |
● | failures, unavailability or security breaches of our information systems; |
● | our ability to utilize interest expense deductions may be limited annually due to Section 163(j) of the Tax Cuts and Jobs Act of 2017; |
● | our ability to recognize interest deduction carryforwards and net operating loss carryforwards to reduce our future tax liability; |
● | our ability to recognize certain international deferred tax assets which currently do not have a valuation allowance recorded; |
● | impact of the elimination of the calculation of USD LIBOR rates on our contracts indexed to USD LIBOR: |
● | review by antitrust authorities in connection with acquisition opportunities; |
● | risks relating to the incurrence of legal liability, including costs associated with recently filed securities class action lawsuits; |
● | dependence on key personnel for current and future performance and our ability to attract and retain senior executives and other key personnel, including in connection with any future acquisitions; |
● | risks of poor financial results may prevent us from deploying strategic initiatives; |
● | operating a business in international markets AMC is unfamiliar with, including acceptance by movie-goers of AMC initiatives that are new to those markets; |
● | increased costs in order to comply or resulting from failure to comply with governmental regulation, including the General Data Protection Regulation, the California Consumer Privacy Act and pending future domestic privacy laws and regulations; |
● | geopolitical events, including the threat of terrorism or cyber-attacks, or widespread health emergencies, such as the novel coronavirus or other pandemics or epidemics, causing people to avoid our theatres or other public places where large crowds are in attendance; |
● | the ability to obtain suitable equity and/or debt financing and the continued availability of financing, in the amounts and on the terms necessary to support our future refinancing requirements and business; and |
43
● | other risks referenced from time to time in filings with the SEC. |
This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative but not exhaustive. In addition, new risks and uncertainties may arise from time to time. Accordingly, all forward-looking statements should be evaluated with an understanding of their inherent uncertainty and we caution accordingly against relying on forward-looking statements.
Readers are urged to consider these factors carefully in evaluating the forward-looking statements. For further information about these and other risks and uncertainties as well as strategic initiatives, see Item 1A. “Risk Factors” of Part II of this Form 10-Q and Item 1A. “Risk Factors,” and Item 1. “Business” in our Annual Report on Form 10–K for the year ended December 31, 2019, and our other public filings.
All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included herein are made only as of the date of this Quarterly Report on Form 10–Q, and we do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Temporarily Suspended Operations
As of March 17, 2020, we temporarily suspended all theatre operations in our U.S. markets and International markets in compliance with local, state, and federal governmental restrictions and recommendations on social gatherings to prevent the spread of COVID-19 and as a precaution to help ensure the health and safety of our guests and theatre staff. As a result of these temporarily suspended operations, our revenues and expenses for the three and nine months ended September 30, 2020 are significantly lower than the revenues and expenses for the three and nine months ended September 30, 2019.
Industry Box Office. The North American industry box office has been significantly impacted by COVID-19 in the third quarter ending September 30, 2020. Although certain states authorized the reopening of theatres as early as June 2020, with limited seating capacities and social distancing guidelines, some states, including California, New York, and Maryland, remain partially closed for theatrical exhibition as of the end of October 2020. As a result, studios have postponed new film releases or moved them to the home video market, and movie release dates may continue to move in the future. Major movie releases that were previously scheduled to be released in the fourth quarter have either been rescheduled for 2021 or slated for direct to streaming in lieu of a theatrical release, leaving a reduced slate of movie releases for the remainder of the year, and release dates may continue to move. Certain competitors have decided to temporarily reclose their theatres in light of the ongoing pandemic and the reduced slate of movie releases, which may further exacerbate the trend described above. On October 23, 2020, we resumed operations at several AMC locations throughout the state of New York as a result of the state government allowing movie theatres to reopen throughout much of the state. The combination of theatre reopening restrictions and limited new film distribution has resulted in a significantly lower industry box office for the three months ended September 30, 2020 compared to the three months ended September 30, 2019. In response to the current low attendance levels, the Company has made adjustments to theatre operating hours to align screen availability and associated theatre operating costs with attendance levels for each theatre. We also introduced AMC Private Screening, which allows movie goers to reserve a separate AMC Safe & CleanTM auditorium for a private screening for up to 20 people, starting at $99 plus tax.
Update on Theatre Reopenings-U.S. markets. Our theatre operations in the U.S. markets remained suspended for the entire second quarter ended June 30, 2020. We resumed limited operations in our U.S. markets in late August 2020 with the initial 115 theatre reopenings occurring on August 20, 2020. We reopened 170 additional theatres on August 26, 2020, and 142 additional theatres on September 4, 2020. As of September 30, the Company had resumed operations at 467 U.S. theatres, with limited seating capacities of between 25% and 40%, representing approximately 78% of the U.S. theatres and 73% of 2019 U.S. same-theatre revenue. Since the resumption of operations in its U.S. markets, we have served more than 1,973,000 guests as of September 30, 2020, representing a same-theatre attendance decline of approximately 83% compared to the same period a year ago. As of the end of October 2020, we operated approximately 539 of our 600 U.S. theatres, with limited seating capacities. The remaining 10% of the U.S. theatres left to reopen are primarily located in California, Maryland, and New York, and include some of our most productive theatres, representing approximately 15% of 2019 U.S. same theatre revenue. In regions where theatres are not yet able to open, we continue to have productive discussions with local and state government authorities about the appropriate timing for a resumption of operations.
44
Update on Theatre Reopenings-International markets. We resumed limited operations in the International markets in early June. As of June 30, 2020, we had resumed operations at 37 theatres, with limited seating capacities, in nine countries and recorded attendance of 100,000 guests in June. As of July 31, 2020, we had resumed operations at 182 leased and partnership theatres. As of September 30, 2020, we had resumed operations at 321 leased and partnership theatres. This represents approximately 91% of our international theatres and approximately 93% of 2019 international same-theatre revenue. Seating capacity at the reopened international theatres remains limited to between 25% and 50% of capacity to ensure social distancing for guests. Since the resumption of operations in our International markets on June 3, 2020, our theatres have served more than 4,637,000 guests as of September 30, 2020, representing a same-theatre attendance decline of approximately 74% compared to the same period a year ago. As of the end of October 2020, we operated 261 of our 358 international theatres. The reduction in open international theatres between September 30, 2020 and October 30, 2020 is a result of a recent resurgence of COVID-19 cases in our International markets. Italy, Germany, Spain, Ireland and the UK have announced or enacted plans to reinstitute national or regional lockdowns to protect their citizenry. As a result, we plan to close or have closed some or all of our previously reopened theatres in these countries, depending on the respective mandate. We expect to reopen these theatres when the respective mandate has been lifted and it is safe to do so and permissible under local, provincial as well as national guidelines.
Overview
AMC is the world’s largest theatrical exhibition company and an industry leader in innovation and operational excellence. We operate theatres in 15 countries and are the market leader in nine of those.
Our theatrical exhibition revenues are generated primarily from box office admissions and theatre food and beverage sales. The balance of our revenues are generated from ancillary sources, including on-screen advertising, fees earned from our AMC Stubs® customer frequency membership program, rental of theatre auditoriums, income from gift card and exchange ticket sales, online ticketing fees and arcade games located in theatre lobbies. As of September 30, 2020, we owned, operated or had interests in 958 theatres and 10,697 screens.
Film Content
Box office admissions are our largest source of revenue. We predominantly license “first-run” films from distributors owned by major film production companies and from independent distributors on a film-by-film and theatre-by-theatre basis. Film exhibition costs are accrued based on the applicable admissions revenues and estimates of the final settlement pursuant to our film licenses. Licenses that we enter into typically state that rental fees are based on aggregate terms established prior to the opening of the picture. In certain circumstances and less frequently, our rental fees are based on a mutually agreed settlement upon the conclusion of the picture. In certain circumstances and less frequently, our rental fees are established on a weekly basis for the coming week’s percentage forecast. Some European licenses use a per capita agreement instead, paying a flat amount per ticket, where the sum is agreed in advance of the film showing. Under an aggregate terms formula, we pay the distributor a specified percentage of box office gross or pay based on a scale of percentages tied to different amounts of box office gross, or in Europe, we pay based on the number of weeks since release. The settlement process allows for negotiation based upon how a film actually performs.
Our revenues attributable to individual distributors may vary significantly from year to year depending upon the commercial success of each distributor’s films in any given year. Our results of operations may vary significantly from quarter to quarter and from year to year based on the timing and popularity of film releases.
45
Movie Screens
During the nine months ended September 30, 2020, we opened four new theatres with 29 screens, added five additional screens to existing theatres, permanently closed 399 screens, temporarily closed 26 screens to install consumer experience upgrades and reopened 33 screens to install consumer experience upgrades.
The following table provides details of our theatre circuit by segment for the periods indicated:
| | | | | | | | |
| | U.S. Markets | | International Markets | ||||
|
| Number of |
| Number of | | Number of |
| Number of |
| | Screens As of | | Screens As of | | Screens As of | | Screens As of |
Format | | September 30, 2020 | | September 30, 2019 | | September 30, 2020 | | September 30, 2019 |
IMAX® |
| 188 |
| 188 | | 35 |
| 31 |
Dolby CinemaTM |
| 150 |
| 140 | | 5 |
| 4 |
Other Premium Large Format ("PLF") |
| 54 |
| 52 | | 73 |
| 65 |
Dine-in theatres |
| 713 |
| 683 | | 8 |
| 2 |
Premium seating |
| 3,305 |
| 3,144 | | 505 |
| 459 |
Guest Amenities
We seek to upgrade the quality of our theatre circuit through substantial renovations featuring our seating concepts, acquisitions, new builds (including expansions), expansion of food and beverage offerings (including dine-in theatres), and by disposing of older screens through closures and sales.
Recliner seating is the key feature of theatre renovations, which historically drove a 34% increase in attendance prior to the COVID-19 pandemic, on average, at these locations in their first year post renovation. These renovations, in conjunction with capital contributions from our landlords, involve stripping theatres to their basic structure in order to replace finishes throughout, upgrade the sight and sound experience, install modernized points of sale and, most importantly, replace traditional theatre seats with plush, electric recliners that allow customers to deploy a leg rest and fully recline at the push of a button.
As of September 30, 2020, in our U.S. markets we now feature recliner seating in approximately 345 U.S. theatres, including Dine-in-Theatres, totaling approximately 3,305 screens and representing 35.6% of total U.S. screens. In our International markets, we have recliner seating in approximately 79 International theatres, totaling approximately 505 screens and representing 17.6% of total International screens.
Open-source internet ticketing makes our AMC seats (over 1.0 million) in all our U.S. theatres and auditoriums, for all our showtimes as available as possible, on as many websites as possible. Our tickets are sold over the internet, directly or through mobile apps, at our own website and app, and other third-party ticketing vendors.
Food and beverage sales are our second largest source of revenue after box office admissions. Food and beverage items traditionally include popcorn, soft drinks, candy and hot dogs. Different varieties of food and beverage items are offered at our theatres based on preferences in the particular geographic region. Our traditional food and beverage strategy emphasizes prominent and appealing food and beverage offerings designed for rapid service and efficiency, including a customer friendly self-serve experience.
To address recent consumer trends, we have expanded our menu of enhanced food and beverage products to include made-to-order drinks and meals, customized coffee, healthy snacks, premium beers, wine and mixed drinks, flatbread pizzas, more varieties of hot dogs, four flavors of popcorn and other menu items. We operate 50 Dine-In Theatres in the U.S. and two Dine-In Theatres in Europe that deliver chef-inspired menus with seat-side or delivery service to luxury recliners with tables.
Loyalty Programs and Other Marketing
In our U.S. markets, we begin the process of engagement with AMC Stubs® our customer loyalty program which allows members to earn rewards, receive discounts and participate in exclusive members-only offerings and services. It features a traditional paid tier called AMC Stubs Premiere™ for a $15 annual membership fee and a non-
46
paid tier called AMC Stubs Insider™. Both programs reward loyal guests for their patronage of AMC theatres. Rewards earned are redeemable on future purchases at AMC locations.
The portion of the admissions and food and beverage revenues attributed to the rewards is deferred as a reduction of admissions and food and beverage revenues and is allocated between admissions and food and beverage revenues based on expected member redemptions. Upon redemption, deferred rewards are recognized as revenues along with associated cost of goods. We estimate point breakage in assigning value to the points at the time of sale based on historical trends. The program’s annual membership fee is allocated to the material rights for discounted or free products and services and is initially deferred, net of estimated refunds, and recognized as the rights are redeemed based on estimated utilization, over the one-year membership period in admissions, food and beverage, and other revenues. A portion of the revenues related to a material right are deferred as a virtual rewards performance obligation using the relative standalone selling price method and are recognized as the rights are redeemed or expire.
AMC Stubs® A-List is our monthly subscription-based tier of the AMC Stubs® loyalty program. This program offers guests admission to movies at AMC up to three times per week including multiple movies per day and repeat visits to already seen movies for $19.95 to $23.95 per month depending upon geographic market. AMC Stubs® A-List also includes premium offerings including IMAX®, Dolby Cinema™ at AMC, RealD, Prime and BigD. AMC Stubs® A-List members can book tickets on-line in advance and select specific seats at AMC Theatres with reserved seating. Upon the temporary suspension of theatre operations due to COVID-19, all monthly A-List subscription charges were put on hold. As we re-opened theatres during the three months ended September 30, 2020, A-List members had the option to reactivate their subscription, which restarted the monthly charge for the program.
As of September 30, 2020, we had more than 23,200,000 member households enrolled in AMC Stubs® A-List, AMC Stubs Premiere™ and AMC Stubs Insider™ programs, combined.
In our International markets, we currently have loyalty programs in the major territories in which we operate. The movie-goers can earn points for spending money at the theatre, and those points can be redeemed for tickets and concession items at a later date. Odeon currently has more than 14,200,000 members in these various loyalty programs. We are currently evaluating the Odeon loyalty programs to determine how best to reward our European movie-goers and heighten guest loyalty to drive additional attendance to Odeon theatres. The programs have been paused during the suspension of operations at all of our theatres.
Our marketing efforts are not limited to our loyalty programs as we continue to improve our customer connections through our website and mobile apps and expand our online and movie offerings. In select markets during 2019, we upgraded our mobile applications with the ability to order food and beverage offerings via our mobile applications while ordering tickets ahead of scheduled showtimes. Also, in 2019, we launched AMC Theatres On Demand, a new service where members of the AMC Stubs® loyalty program can rent or buy movies. We believe our competitive advantage of a robust and easy-to-use online and mobile presence combined with an effective loyalty program that provides better market intelligence to anticipate customers’ future behavior should allow us to capture incremental share of both entertainment dollars and time.
Critical Accounting Policies and Estimates
Long-lived Assets Impairments. We evaluate indefinite-lived intangible assets for impairment annually or more frequently as specific events or circumstances dictate. We operate in a very competitive business environment and our revenues are highly dependent on movie content supplied by film producers. In addition, it is common for us to closely monitor certain locations where operating performance may not meet our expectations.
We review long-lived assets, including definite-lived intangible assets and theatre assets (including operating lease right-of-use assets) whenever events or changes in circumstances indicate that the carrying amount of the asset group may not be fully recoverable. We identify impairments related to internal use software when management determines that the remaining carrying value of the software will not be realized through future use. We evaluate events or circumstances, including competition in the markets where we operate that would indicate the carrying value of theatre assets may not be fully recoverable. We evaluate theatres using historical and projected data of theatre level cash flow as our primary indicator of potential impairment and consider the seasonality of our business when making these evaluations. If an event or circumstance is identified indicating carrying value may not be recoverable, the sum of future undiscounted cash flows is compared to the carrying value. If carrying value exceeds the future undiscounted cash flows, the carrying value of the asset is reduced to fair value. Assets are evaluated for impairment on an individual theatre basis, which management believes is the lowest level for which there are identifiable cash flows. The fair value
47
of assets is determined as either the expected selling price less selling costs (where appropriate) or the present value of the estimated future cash flows, adjusted as necessary for market participant factors.
We recorded impairment charges primarily related to long-lived assets and definite lived intangible assets of $34.5 million and $133.8 million during the three and nine months ended September 30, 2020, respectively. There are a number of estimates and significant judgments that are made by management in performing these impairment evaluations. Such judgments and estimates include estimates of future attendance, revenues, rent relief, cost savings, cash flows, capital expenditures, and the cost of capital, among others. Attendance is expected to be significantly below historical levels following reopening with limited seating capacities and social distancing guidelines and studios have postponed new film releases or moved them to the home video market, and movie release dates may continue to move in the future. We believe we have used reasonable and appropriate business judgments. There is considerable management judgment with respect to cash flow estimates and appropriate discount rates to be used in determining fair value, and, accordingly, actual results could vary significantly from such estimates, which fall under Level 3 within the fair value measurement hierarchy. These estimates determine whether impairments have been incurred, and quantify the amount of any related impairment charge. Given the nature of our business and our recent history, future impairments are possible and they may be material, based upon business conditions that are constantly changing and the competitive business environment in which we operate.
We recorded non-cash impairment of long-lived assets of $28.1 million on 49 theatres in the U.S. markets with 527 screens (in Alabama, California, Colorado, Florida, Illinois, Indiana, Iowa, Massachusetts, Michigan, Minnesota, Missouri, Nebraska, New Hampshire, New York, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, Tennessee, Texas, Wisconsin, Wyoming) and $0 in the International markets during the three months ended September 30, 2020. During the nine months ended September 30, 2020, we recorded non-cash impairment of long-lived assets of $109.5 million on 75 theatres in the U.S. markets with 851 screens (in Alabama, Arkansas, California, Colorado, District of Columbia, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Massachusetts, Michigan, Minnesota, Missouri, Montana, Nebraska, New Hampshire, New Jersey, New York, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, South Dakota, Tennessee, Texas, Washington, Wisconsin and Wyoming) and $9.9 million on 23 theatres in the International markets with 213 screens (in Germany, Italy, Spain, UK and Sweden), respectively. During the three and nine months ended September 30, 2020, we recorded impairment losses related to definite-lived intangible assets of $6.4 million and $14.4 million, respectively. In addition, we recorded an impairment loss of $0 and $7.2 million within investment expense (income), related to equity interest investments without a readily determinable fair value accounted for under the cost method during the three and nine months ended September 30, 2020, respectively.
At September 30, 2020 and March 31, 2020, we performed a quantitative impairment evaluation of our indefinite-lived intangible assets related to the AMC, Odeon and Nordic tradenames and recorded impairment charges of $4.5 million and $10.4 million related to Odeon tradename and $0.1 million and $2.5 million related to Nordic for the three and nine months ended September 30, 2020, respectively. No impairment charges were recorded related to the AMC trade name for the three and nine months ended September 30, 2020. To estimate fair value of our indefinite-lived trade names, we employed a derivation of the Income Approach known as the Royalty Savings Method. The Royalty Savings Method values an intangible asset by estimating the royalties saved through ownership of the asset. At September 30, 2020 and March 31, 2020, we applied royalty rates of 0.5% for AMC and Odeon tradenames and 1.0% for Nordic to the related theatre revenues on an after-tax basis using effective tax rates. At September 30, 2020, related cash flows were discounted at 13.0% for AMC and 14.0% for Odeon and Nordic, and at March 31, 2020, related cash flows were discounted at 12.5% for AMC and 14.0% for Odeon and Nordic.
Goodwill. We evaluate the goodwill recorded at our two reporting units (Domestic Theatres and International Theatres) for impairment annually as of the beginning of the fourth fiscal quarter or more frequently as specific events or circumstances dictate. Our market capitalization has been below carrying value since May 24, 2019.
In accordance with ASC 350-20-35-30, we performed an assessment to determine whether there were any events or changes in circumstances that would warrant an interim ASC 350 impairment analysis as of September 30, 2020, June 30, 2020, and March 31, 2020.
Based on the suspension of operations at all of our theatres on or before March 17, 2020 due to the COVID-19 pandemic during the first quarter of 2020, the suspension of operations during the second and third quarters of 2020 for a longer period of time and the further delay or cancellation of film releases than originally estimated, we performed the Step 1 quantitative goodwill impairment test as of September 30, 2020. The impairment test for goodwill involves estimating the fair value of the reporting unit and comparing that value to its carrying value. If the estimated fair value
48
of the reporting unit is less than its carrying value, the difference is recorded as a goodwill impairment charge, not to exceed the total amount of goodwill allocated to that reporting unit. In performing the Step 1 quantitative goodwill impairment test as of September 30, 2020, we used an enterprise value approach to measure fair value of the reporting units. The enterprise fair value of the Domestic Theatres and International Theatres reporting units was less than their carrying values and goodwill impairment charges of $151.2 million and $5.6 million, respectively, were recorded during the three months ended September 30, 2020 for our Domestic Theatres and International Theatres reporting units.
We determined the fair value of our Domestic Theatres and International Theatres reporting units by using the income approach for the enterprise valuation methodology, which utilizes discounted cash flows. We did not weight any of the enterprise valuation methodology on the market approach. We believe that using 100% income approach provided a more reasonable measurement of the enterprise value basis at September 30, 2020. Due to the volatility and unreliability in the market multiples, the lack of standalone Domestic and International public theatre companies, and the temporary suspension of operations due to the COVID-19 pandemic and the current impact on Adjusted EBITDA, we did not believe that placing any weight on the market approach was appropriate for this valuation.
The income approach provides an estimate of fair value by measuring estimated annual cash flows over a discrete projection period and applying a present value discount rate to the cash flows. The present value of the cash flows is then added to the present value equivalent of the residual value of the business to arrive at an estimated fair value of the reporting unit. The residual value represents the present value of the projected cash flows beyond the discrete projection period. The discount rates were determined using a rate of return deemed appropriate for the risk of achieving the projected cash flows. There was considerable management judgment with respect to cash flow estimates and discount rates to be used in estimating fair value, which are classified as Level 3 in fair value hierarchy.
Key rates used in the income approach were as follows:
| | | | | | |
| | | September 30, 2020 | |||
| | | Domestic | | | International |
Description | | | Theatres | | | Theatres |
Income approach: | | | | | | |
Weighted average cost of capital/discount rate | | | 12.0% | | | 13.0% |
Long-term growth rate | | | 1.0% | | | 1.0% |
At March 31, 2020, we performed the Step 1 quantitative goodwill impairment test and used an enterprise value approach to measure fair value of the reporting units. The enterprise fair values of the Domestic Theatres and International Theatres reporting units were less than their carrying values and goodwill impairment charges of $1,124.9 million and $619.4 million, respectively, was recorded as of March 31, 2020 for our Domestic Theatres and International Theatres reporting units. The quantitative goodwill impairment test performed as of March 31, 2020 indicated our estimated enterprise fair value to our market enterprise value implied a premium of 22.7%.
Key assumptions used in the quantitative impairment test performed at March 31, 2020 were as follows:
| | | | | | |
| | | March 31, 2020 | |||
| | | Domestic | | | International |
Description | | | Theatres | | | Theatres |
Income approach: | | | | | | |
Weighted average cost of capital/discount rate | | | 11.5% | | | 13.0% |
Long-term growth rate | | | 2.0% | | | 2.0% |
While the fair values of our reporting units approximate their respective carrying values at the present time, the performance of the reporting units may require improvement in future periods to maintain this level. Further declines in the operating performance of our Domestic and International Theatres, further declines in the fair value of our debt, further declines in the trading price of our Class A common stock, small changes in certain key input assumptions, and/or other events or circumstances could occur and could have a significant impact on the estimated fair values. Examples of adverse events or circumstances that could change include (i) the ultimate duration of the COVID-19 pandemic and the prolonged temporary suspension of certain of our theatre operations as well as the behavior of the movie-going public as we resume operations; (ii) an adverse change in macroeconomic conditions; (iii) increased cost factors that have a negative effect on our earnings and cash flows; (iv) negative or overall declining financial performance compared with our actual and projected results of relevant prior periods; (v) further declines in the fair
49
value of our debt, and (vi) a further sustained decrease in our share price. A future impairment could result for a portion of the goodwill, long-lived assets or intangible assets. Any impairment charges that we may take in the future could be material to our results of operations and financial condition.
Significant Events
Equity Distribution Agreement. On September 24, 2020, we entered into an equity distribution agreement (the “Equity Distribution Agreement”) with Citigroup Global Markets Inc. and Goldman Sachs & Co. LLC, as sales agents (each, a “Sales Agent” and collectively, the “Sales Agents”), to sell up to 15.0 million shares of our Class A common stock, par value $0.01 per share, from time to time, through an “at-the-market” offering program (the “Offering”). Subject to the terms and conditions of the Equity Distribution Agreement, the Sales Agents will use reasonable efforts consistent with their normal trading and sales practices, applicable law and regulations, and the rules of the New York Stock Exchange to sell the Class A common stock from time to time based upon our instructions for the sales, including any price, time or size limits specified by us. We intend to use the net proceeds from the sale of the Class A common stock pursuant to the Equity Distribution Agreement for general corporate purposes, which may include the repayment, refinancing, redemption or repurchase of existing indebtedness or working capital, capital expenditures and other investments. During September 2020 and October 2020, we raised gross proceeds of approximately $2.9 million and $53.2 million, respectively, through our at-the-market offering of approximately 0.6 million and 14.4 million shares, respectively, of our Class A common stock and paid fees to the Sales Agents of approximately $0.1 million and $1.3 million, respectively. In addition, we entered into an additional Equity Distribution Agreement with the Sales Agents, dated October 20, 2020, on substantially the same terms as the Equity Distribution Agreement, to sell 15.0 million additional shares of Class A common stock. As of the October 30, 2020 settlement date, we have raised additional gross proceeds of approximately $33.8 million through the sale of approximately 11.8 million shares of our Class A common stock under the additional Equity Distribution Agreement and paid fees to the Sales Agents of approximately $0.8 million.
Baltics’ theatre sale agreement. On August 28, 2020, we entered into an agreement to sell our equity interest in Forum Cinemas OU, which consists of nine theatres located in the Baltics’ region (Latvia, Lithuania and Estonia) and is included in our International markets reportable segment, for total consideration of approximately €77.25 million, including cash of approximately €64.35 million or $76.6 million prior to any transaction costs. This transaction was undertaken by us to further increase our liquidity and strengthen our balance sheet at a transaction multiple that demonstrates that market participants ascribe positive value to the business. The completion of the sale will take place in several steps and is contingent upon clearance from each regulatory competition council in each country. We received $37.5 million (€31.53 million) cash consideration upon entering into the sale agreement on August 28, 2020, transferred an equity interest of 49% in Forum Cinemas OU to the purchaser and recognized a noncontrolling interest of $34.9 million in total equity (deficit). Transaction costs of $1.0 million and net gain of $2.8 million related to the sale of 49% equity interest were recorded in additional paid-in capital during the three and nine months ended September 30, 2020. The carrying amounts of the major classes of assets and liabilities included as part of the disposal group that were previously included in the International markets reportable segment were; goodwill of $48.6 million, property, net, of $15.9 million, operating lease right-of-use assets, net of $16.0 million, and current and long-term operating lease liabilities of $2.3 million and $14.1 million, respectively. The remaining cash consideration is payable upon completion of the sale of the remaining 51% equity interest, which is expected to occur in three separate transactions by country following competition council clearance in each country. At September 30, 2020, our noncontrolling interest of 49% in Forum Cinemas was $34.7 million. We estimate that the sale of Forum Cinemas will be completed in 2021.
Exchange Offers. On July 31, 2020, we closed our previously announced Exchange Offer for our Existing Senior Subordinated Notes for new Second Lien Notes due 2026 and reduced the principal amount of the Company’s total debt by approximately $555 million, which represented approximately 23.9% of the previously outstanding amount of the Company’s subordinated notes. We raised $300 million in additional cash from the issuance of First Lien Notes due 2026, prior to deducting discounts of $30.0 million and deferred financing costs paid to lenders of $6.0 million. Additionally, certain holders of the Company’s Existing Senior Subordinated Notes that agreed to backstop the offering of $200 million of the Company’s First Lien Notes due 2026 received five million Class A common shares, or 4.6% of AMC’s outstanding shares on July 31, 2020, worth $20.2 million at the market closing price on July 31, 2020. The closing of the Exchange Offer also allowed us to extend maturities on approximately $1.7 billion of debt to 2026, most of which was maturing in 2024 and 2025 previously. Interest due for the coming 12 to 18 months on the Second Lien Notes due 2026 is expected to be paid all or in part on an in-kind basis, thereby generating a further near-term cash savings for us of between approximately $120 million and $180 million. See Note 6—Corporate Borrowings in the
50
Notes to the Condensed Consolidated Financial Statements under Item 1 of Part I of this Form 10-Q for further information.
We performed an assessment on a lender by lender basis to identify certain lenders that met the criteria for troubled debt restructuring (“TDR”) under ASC 470-60, Troubled Debt Restructurings by Debtors (“ASC 470-60”) as we were experiencing financial difficulties and the lenders granted us a concession. The portion of the loans that did not meet the assessment of TDR under ASC 470-60 were treated as modifications. We accounted for the exchange of approximately $1,782.5 million principal amount of our Existing Senior Subordinated Notes for approximately $1,289.1 million principal amount of the Second Lien Notes due 2026 as TDR. We accounted for the exchange of the remaining approximately $235.0 million principal amount of our Existing Senior Subordinated Notes for approximately $173.2 million principal amount of the Second Lien Notes due 2026 as a modification of debt as the lenders did not grant a concession and the difference between the present value of the old and new cash flows was less than 10%. The TDR and modification did not result in a gain recognition and we established new effective interest rates based on the carrying value of the Existing Subordinated Notes and recorded the new fees paid to third parties of approximately $36.3 million and $39.1 million in other expense, during the three and nine months ended September 30, 2020, respectively.
We realized significant cancellation of debt income (“CODI”) in connection with our debt restructuring. As a result of such CODI, we estimate a significant portion of our net operating losses and tax credits will be eliminated as a result of tax attribute reductions. Any loss of tax attributes as a result of such CODI may adversely affect our cash flows and therefore our ability to service our indebtedness.
51
Operating Results
The following table sets forth our consolidated revenues, operating costs and expenses.
| | | | | | | | | | | | | | | | | |
|
| Three Months Ended |
| |
| Nine Months Ended |
| |
| ||||||||
| | September 30, |
| September 30, |
| | | September 30, |
| September 30, | | | | ||||
(In millions) | | 2020 |
| 2019 |
| % Change | | 2020 |
| 2019 | | % Change | | ||||
Revenues | | | | | | | | | | | | | | | | | |
Admissions | | $ | 62.9 | | $ | 797.3 | | (92.1) | % | $ | 631.8 | | $ | 2,424.3 | | (73.9) | % |
Food and beverage | |
| 29.1 | |
| 420.0 | | (93.1) | % |
| 317.6 | |
| 1,281.3 | | (75.2) | % |
Other theatre | |
| 27.5 | |
| 99.5 | | (72.4) | % |
| 130.5 | |
| 317.7 | | (58.9) | % |
Total revenues | | | 119.5 | | | 1,316.8 | | (90.9) | % | | 1,079.9 | | | 4,023.3 | | (73.2) | % |
Operating Costs and Expenses | | | | | | | | | | | | | | | | | |
Film exhibition costs | | | 26.6 | | | 416.8 | | (93.6) | % | | 298.5 | | | 1,264.6 | | (76.4) | % |
Food and beverage costs | |
| 8.8 | |
| 67.2 | | (86.9) | % |
| 66.7 | |
| 205.1 | | (67.5) | % |
Operating expense, excluding depreciation and amortization below | |
| 192.1 | |
| 419.0 | | (54.2) | % |
| 663.8 | |
| 1,259.2 | | (47.3) | % |
Rent | |
| 214.3 | |
| 238.7 | | (10.2) | % |
| 676.2 | |
| 726.6 | | (6.9) | % |
General and administrative: | | | | | | | | | | | | | | | | | |
Merger, acquisition and other costs | |
| 1.0 | |
| 4.7 | | (78.7) | % |
| 3.0 | |
| 11.2 | | (73.2) | % |
Other, excluding depreciation and amortization below | |
| 32.7 | |
| 37.5 | | (12.8) | % |
| 91.3 | |
| 126.9 | | (28.1) | % |
Depreciation and amortization | |
| 123.5 | |
| 112.1 | | 10.2 | % |
| 365.7 | |
| 337.1 | | 8.5 | % |
Impairment of long-lived assets, definite and indefinite-lived intangible assets and goodwill | |
| 195.9 | |
| — | | * | % |
| 2,047.8 | |
| — | | * | % |
Operating costs and expenses | |
| 794.9 | |
| 1,296.0 | | (38.7) | % |
| 4,213.0 | |
| 3,930.7 | | 7.2 | % |
Operating income (loss) | |
| (675.4) | |
| 20.8 | | * | % |
| (3,133.1) | |
| 92.6 | | * | % |
Other expense (income): | | | | | | | | | | | | | | | | | |
Other expense (income) | |
| 125.0 | |
| (1.3) | | * | % |
| 145.3 | |
| 5.1 | | * | % |
Interest expense: | | | | | | | | | | | | | | | | | |
Corporate borrowings | |
| 82.8 | |
| 73.2 | | 13.1 | % |
| 233.7 | |
| 218.7 | | 6.9 | % |
Finance lease obligations | |
| 1.4 | |
| 1.8 | | (22.2) | % |
| 4.5 | |
| 6.0 | | (25.0) | % |
Non-cash NCM exhibitor service agreement | | | 10.1 | | | 10.1 | | — | % | | 30.1 | | | 30.4 | | (1.0) | % |
Equity in (earnings) loss of non-consolidated entities | |
| 10.6 | |
| (7.5) | | * | % |
| 25.9 | |
| (24.2) | | * | % |
Investment expense (income) | |
| (4.1) | |
| (0.5) | | * | % |
| 4.0 | |
| (18.7) | | * | % |
Total other expense, net | |
| 225.8 | |
| 75.8 | | * | % |
| 443.5 | |
| 217.3 | | * | % |
Loss before income taxes | |
| (901.2) | |
| (55.0) | | * | % |
| (3,576.6) | |
| (124.7) | | * | % |
Income tax provision (benefit) | |
| 4.6 | |
| (0.2) | | * | % |
| 66.7 | |
| 10.9 | | * | % |
Net loss | | | (905.8) | | | (54.8) | | * | % | | (3,643.3) | | | (135.6) | | * | % |
Less: Net income attributable to noncontrolling interests | | | — | | | — | | — | % | | — | | | — | | — | % |
Net loss attributable to AMC Entertainment Holdings, Inc. | | $ | (905.8) | | $ | (54.8) | | * | % | $ | (3,643.3) | | $ | (135.6) | | * | % |
* Percentage change in excess of 100%
| | | | | | | | |
52
|
| Three Months Ended |
| Nine Months Ended | ||||
| | September 30, | | September 30, | | September 30, | | September 30, |
Operating Data: | | 2020 | | 2019 | | 2020 | | 2019 |
Screen additions |
| 21 |
| 1 |
| 34 |
| 38 |
Screen acquisitions |
| 14 |
| — |
| 14 |
| 64 |
Screen dispositions |
| 185 |
| 77 |
| 399 |
| 181 |
Construction openings (closures), net |
| 14 |
| (15) |
| 7 |
| (67) |
Average screens (1) |
| 4,022 |
| 10,662 |
| 4,318 |
| 10,674 |
Number of theatres operated | | 788 | | 1,000 | | 788 | | 1,000 |
Total number of circuit screens |
| 10,697 |
| 10,945 |
| 10,697 |
| 10,945 |
Total number of circuit theatres |
| 958 |
| 1,000 |
| 958 |
| 1,000 |
Screens per theatre |
| 11.2 |
| 10.9 |
| 11.2 |
| 10.9 |
Attendance (in thousands) (1) |
| 6,503 |
| 87,100 |
| 67,098 |
| 263,880 |
(1) | Includes consolidated theatres only and excludes screens offline due to construction and temporary suspension of operations as consequence of the COVID-19 pandemic. |
53
Segment Operating Results
The following table sets forth our revenues, operating costs and expenses by reportable segment.
| | | | | | < |