CapEdge
Loading...
Advanced
What's new? Log in Free sign up
  • Home
  • Sectors & IndustriesSectors
  • Earnings
  • IPOs
  • SPACs
  • Transcripts
  • Insider
  • Institutional
  • Crypto
  • Screeners
  • Reddit
  • Splits
  • CSAN Dashboard
  • Financials
  • Filings
  • Transcripts
  • ETFs
  • Institutional
  • News
  • Reddit
  • 6-K Filing

Cosan (CSAN) 6-KCurrent report (foreign)

Filed: 17 May 21, 12:00am
Free signup for more
  • Track your favorite companies
  • Receive email alerts for new filings
  • Personalized dashboard of news and more
  • Access all data and search results
Sign up for free
Search this filing
?
Pre-defined:
Table of contents
    Filing tables
    Export all tables to Excel
    Filing exhibits
    SEC
    • 6-K Current report (foreign)
    CSAN similar filings
    • 16 Aug 21 Current report (foreign)
    • 7 Jun 21 Current report (foreign)
    • 3 Jun 21 Current report (foreign)
    • 17 May 21 Current report (foreign)
    • 4 May 21 Current report (foreign)
    • 4 May 21 Current report (foreign)
    • 2 Mar 21 Current report (foreign)
    Filing view
    Share this filing

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 6-K

     

    Report of Foreign Issuer

    Pursuant To Rule 13a-16 Or 15d-16 of the

    Securities Exchange Act of 1934

    For the month of May 2021

    Commission File Number: 333-251238

     

    COSAN S.A.

    (Exact name of registrant as specified in its charter)

     

    N/A

    (Translation of registrant’s name into English)

     

     Av. Brigadeiro Faria Lima, 4100, – 16th floor
    São Paulo, SP 04538-132 Brazil
    (Address of principal executive offices)

     

    Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40‑F:

    Form 20-F ☒ Form 40-F ☐

     

    Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

    Yes  ☐  No ☒

     

    Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

    Yes  ☐  No ☒

     

     



    Graphics

    1

    Table of Contents

     

    ​

    Contents


    Independent auditor’s review report on quarterly information3
    Statements of financial position5
    Statement of profit or loss7
    Statement of other comprehensive income8
    Statement of changes in equity9
    Statement of cash flows11
    Statement of value added14
    Notes to the interim financial statements15


    2

    Table of Contents



    Graphics

     

    A free translation from Portuguese into English of Independent Auditor’s Review Report on Interim Financial Information prepared in Brazilian currency in accordance with NBC TG 21 and IAS 34 and the rules issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Quarterly Information (ITR)


    Independent auditor’s review report on quarterly information

     

     

    To

    Shareholders, Board of Director and Officers of

    Cosan S.A.

    São Paulo - SP

     

    Introduction

     

    We have reviewed the accompanying individual and consolidated interim financial information, contained in the Quarterly Information Form (ITR) of - Cosan S.A. (“Company”) for the quarter ended March 31, 2021, comprising the statement of financial position as of March 31, 2021 and the related statements of profit or loss, of comprehensive income, of changes in equity and of cash flows for the three month period then ended, including the explanatory notes.

     

    Management is responsible for preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement NBC TG 21 - Demonstrações intermediárias, and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

     

    Scope of review

     

    We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

     

    Conclusion on the individual and the consolidated interim financial information

     

    Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the quarterly information referred to above are not prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission.

     

    3

    Table of Contents

     


    Graphics

     

    Emphasis of matter

     

    Restatement of Earnings per share

     

    As mentioned in Note 16, due to the share split, the Company adjusted earnings per share and the related notes correspondents for the thee-month period ended March 31, 2020, as provided for in Brazilian Accounting Standard CPC 41 – Resultado por ação / IAS 33 – Earnings per share. Our conclusion is not qualified in respect of this matter.

     

    Other matters

     

    Statements of value added

     

    The abovementioned quarterly information includes the statement of value added (SVA) for the three-month period ended March 31, 2021, prepared under Company’s Management responsibility and presented as supplementary information by IAS 34. These statements have been subject to review procedures performed together with the review of the quarterly information with the objective to conclude whether they are reconciled to the interim financial information and the accounting records, as applicable, and if its format and content are in accordance with the criteria set forth by NBC TG 09 - Demonstração do Valor Adicionado. Based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the overall interim financial information.

     

    São Paulo, May 14, 2021.

     

    ERNST & YOUNG

    Auditores Independentes S.S.

    CRC-2SP034519/O-6

     

     

    /s/Marcos Alexandre S. Pupo
    Marcos Alexandre S. Pupo
    Accountant CRC-1SP221749/O-0



    4

    Table of Contents
    Statements of financial position

    (In thousands of Brazilian Reais - R$)

     

     

     

     

    Parent Company

     

    Consolidated

     

    Note

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Assets

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    5.1

     

    1,249,667

     

    1,149,267

     

    7,933,170

     

    4,614,053

    Marketable securities

    5.2

     

    844,191

     

    788,965

     

    3,735,659

     

    2,271,570

    Trade receivables

    5.3

     

    —

     

    —

     

    2,285,407

     

    1,585,708

    Derivative financial instruments

    5.10

     

    86,858

     

    —

     

    382,585

     

    156,208

    Inventories

    7

     

    —

     

    —

     

    961,975

     

    685,900

    Receivables from related parties

    5.5

     

    130,865

     

    286,993

     

    94,402

     

    71,783

    Income tax receivable

     

     

    150,766

     

    141,018

     

    261,698

     

    178,501

    Other current tax receivable

    6

     

    35,525

     

    35,507

     

    675,385

     

    434,480

    Dividends receivable

     

     

    177,032

     

    160,694

     

    102,592

     

    77,561

    Sector financial assets

    5.9

     

    —

     

    —

     

    184,105

     

    241,749

    Other financial assets

    5.4

     

    —

     

    779,695

     

    69,381

     

    848,821

    Other current assets

     

     

    117,683

     

    101,673

     

    396,752

     

    270,065

    Total current assets

     

     

    2,792,587

     

    3,443,812

     

    17,083,111

     

    11,436,399

    Trade receivables

    5.3

     

    —

     

    —

     

    25,995

     

    19,131

    Restricted cash

    5.2

     

    30,012

     

    —

     

    59,872

     

    —

    Deferred tax assets

    13

     

    251,591

     

    54,032

     

    2,150,103

     

    629,591

    Receivables from related parties

    5.5

     

    575,972

     

    473,349

     

    283,064

     

    199,983

    Income tax receivable

     

     

    —

     

    —

     

    145,791

     

    836

    Other non-current tax receivable

    6

     

    37,651

     

    37,533

     

    978,329

     

    167,224

    Judicial deposits

    14

     

    385,292

     

    380,727

     

    884,403

     

    544,226

    Derivative financial instruments

    5.10

     

    3,089,713

     

    2,457,604

     

    5,850,020

     

    2,971,210

    Other non-current assets

     

     

    170,936

     

    165,310

     

    297,633

     

    227,857

    Investments in associates

    8.1

     

    16,250,838

     

    11,026,580

     

    382,640

     

    333,705

    Investments in joint ventures

    9

     

    2,259,602

     

    2,314,537

     

    8,145,564

     

    7,988,208

    Property, plant and equipment

    10.1

     

    62,722

     

    61,459

     

    14,680,228

     

    416,996

    Intangible assets and goodwill

    10.2

     

    2,022

     

    2,191

     

    17,503,169

     

    10,045,296

    Contract asset

    10.3

     

    —

     

    —

     

    602,093

     

    695,938

    Right-of-use assets

    10.4

     

    32,460

     

    24,809

     

    7,885,307

     

    84,224

    Total non-current assets

     

     

    23,148,811

     

    16,998,131

     

    59,874,211

     

    24,324,425

    Total assets

     

     

    25,941,398

     

    20,441,943

     

    76,957,322

     

    35,760,824

     

    The accompanying notes are an integral part of these interim financial statements..

    5

    Table of Contents



     

     

     

    Parent Company

     

    Consolidated

     

    Note

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Liabilities

     

     

     

     

     

     

     

     

     

    Loans, borrowings and debentures

    5.6

     

    44,863

     

    —

     

    2,413,080

     

    2,352,057

    Leases

    5.8

     

    7,070

     

    11,108

     

    533,515

     

    20,466

    Derivative financial instruments

    5.10

     

    569

     

    7,291

     

    225,870

     

    293,656

    Trade payables

    5.7

     

    1,323

     

    4,066

     

    2,309,971

     

    1,875,192

    Employee benefits payables

     

     

    14,285

     

    25,168

     

    262,518

     

    195,881

    Income tax payables

     

     

    6,909

     

    2,571

     

    88,421

     

    374,339

    Other taxes payable

    12

     

    109,828

     

    125,368

     

    427,666

     

    367,076

    Dividends payable

     

     

    68,899

     

    216,929

     

    147,214

     

    285,177

    Concessions payable

    11

     

    —

     

    —

     

    159,745

     

    —

    Payables to related parties

    5.5

     

    193,655

     

    278,740

     

    366,835

     

    150,484

    Sector financial liabilities

    5.9

     

    —

     

    —

     

    92,386

     

    91,912

    Other financial liabilities

     

     

    —

     

    —

     

    509,656

     

    149,293

    Other current liabilities

     

     

    95,450

     

    103,501

     

    388,399

     

    259,580

    Total current liabilities

     

     

    542,851

     

    774,742

     

    7,925,276

     

    6,415,113

    Loans, borrowings and debentures

    5.6

     

    5,971,015

     

    —

     

    34,162,954

     

    13,075,170

    Leases

    5.8

     

    30,544

     

    17,037

     

    2,553,675

     

    59,297

    Preferred shareholders payable in subsidiaries

     

     

    391,187

     

    387,044

     

    391,187

     

    387,044

    Derivative financial instruments

    5.10

     

    114,599

     

    124,171

     

    114,599

     

    124,171

    Other taxes payable

    12

     

    140,827

     

    141,233

     

    148,397

     

    146,895

    Provision for legal proceedings

    14

     

    312,708

     

    308,819

     

    1,394,453

     

    887,794

    Concessions payable

    11

     

    —

     

    —

     

    2,855,739

     

    —

    Provision for uncovered liability of associates

    8.1

     

    331,041

     

    458,852

     

    —

     

    —

    Payables to related parties

    5.5

     

    7,745,942

     

    7,096,139

     

    —

     

    —

    Post-employment benefits

    21

     

    181

     

    177

     

    734,291

     

    728,677

    Deferred tax liabilities

    13

     

    —

     

    —

     

    3,680,685

     

    1,271,208

    Sector financial liabilities

    5.9

     

    —

     

    —

     

    511,124

     

    473,999

    Deferred revenue

     

     

    —

     

    —

     

    40,393

     

    —

    Other non-current liabilities

     

     

    289,611

     

    286,064

     

    805,197

     

    685,642

    Total non-current liabilities

     

     

    15,327,655

     

    8,819,536

     

    47,392,694

     

    17,839,897

    Total liabilities

     

     

    15,870,506

     

    9,594,278

     

    55,317,970

     

    24,255,010

    Shareholders' equity

    15

     

     

     

     

     

     

     

     

    Share capital

     

     

    6,365,853

     

    5,727,478

     

    6,365,853

     

    5,727,478

    Treasury shares

     

     

    (91,158)

     

    (583,941)

     

    (91,158)

     

    (583,941)

    Additional paid-in capital

     

     

    (2,978,460)

     

    (939,347)

     

    (2,978,460)

     

    (939,347)

    Accumulated other comprehensive loss

     

     

    (263,319)

     

    (252,610)

     

    (263,319)

     

    (252,610)

    Retained earnings

     

     

    6,399,169

     

    6,896,085

     

    6,399,169

     

    6,896,085

    Profit for the period

     

     

    638,807

     

    —

     

    638,807

     

    —

    Equity attributable to:

     

     

     

     

     

     

     

     

     

      Owners of the Company

     

     

    10,070,892

     

    10,847,665

     

    10,070,892

     

    10,847,665

      Non-controlling interests

    8.2

     

    —

     

    —

     

    11,568,460

     

    658,149

    Total shareholders' equity

     

     

    10,070,892

     

    10,847,665

     

    21,639,352

     

    11,505,814

    Total shareholders' equity and liabilities

     

     

    25,941,398

     

    20,441,943

     

    76,957,322

     

    35,760,824


    The accompanying notes are an integral part of these interim financial statements.

    6

    Table of Contents


    Statement of profit or loss

    (In thousands of Brazilian Reais - R$, except earnings per share)

     

     

     

     


    Parent Company


    Consolidated

     

    Note

     


    March 31, 2021

     


    March 31, 2020

     


    March 31, 2021

     


    March 31, 2020

    (Restated)

    Net sales

    17

     


    —

     


    —

     


    4,715,799

     


    3,506,512

    Cost of sales

    18

     


    —

     


    —

     


    (3,369,867)

     


    (2,486,377)

    Gross profit

     

     


    —

     


    —

     


    1,345,932

     


    1,020,135

    Selling expenses

    18

     


    —

     


    —

     


    (158,655)

     


    (279,396)

    General and administrative expenses

    18

     


    (47,337)

     


    (34,922)

     


    (363,608)

     


    (171,225)

    Other expenses, net

    19

     


    (25,040)

     


    (74,548)

     


    (28,926)

     


    (35,954)

    Operating expenses

     

     


    (72,377)

     


    (109,470)

     


    (551,189)

     


    (486,575)

    Result before equity in earnings of investees, finance results and taxes

     

     


    (72,377)

     


    (109,470)

     


    794,743

     


    533,560

    Interest in earnings of associates

    8.1

     


    954,353

     


    435,575

     


    (1,194)

     


    820

    Interest in earnings of joint ventures

    9

     


    (54,936)

     


    (24,159)

     


    254,801

     


    191,344

    Equity in earnings of investees

     

     


    899,417

     


    411,416

     


    253,607

     


    192,164

    Finance expense

     

     


    (202,357)

     


    (291,755)

     


    (171,818)

     


    (748,020)

    Finance income

     

     


    36,325

     


    60,779

     


    191,152

     


    265,649

    Foreign exchange, net

     

     


    (729,972)

     


    (1,406,185)

     


    (991,459)

     


    (1,538,025)

    Net effect of derivatives

     

     


    590,696

     


    1,284,503

     


    590,214

     


    1,397,199

    Finance results, net

    20

     


    (305,308)

     


    (352,658)

     


    (381,911)

     


    (623,197)

    Profit before taxes

     

     


    521,732

     


    (50,712)

     


    666,439

     


    102,527

    Income taxes

    13

     


     

     


     

     


     

     


     

    Current

     

     


    —

     


    —

     


    399,860

     


    (125,231)

    Deferred

     

     


    117,075

     


    152,962

     


    (358,036)

     


    139,409

     

     

     


    117,075

     


    152,962

     


    41,824

     


    14,178

    Profit for the period

     

     


    638,807

     


    102,250

     


    708,263

     


    116,705

    Profit attributable to:

     

     


     

     


     

     


     

     


     

    Owners of the Company

     

     


    638,807

     


    102,250

     


    638,807

     


    102,250

    Non-controlling interests

     

     


    —

     


    —

     


    69,456

     


    14,455

     

     

     


    638,807

     


    102,250

     


    708,263

     


    116,705

    Earnings per share16











    Basic

     

     


     

     


     

     

    R$

    0.3685

     

    R$

    0.0655

    Diluted

     

     


     

     


     

     

    R$

    0.3662

     

    R$

    0.0647

     

    The accompanying notes are an integral part of these interim financial statements.


    7

    Table of Contents


    Statement of other comprehensive income

    (In thousands of Brazilian Reais - R$)

     

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    March 31, 2020

     

    March 31, 2021

     

    March 31, 2020

    Profit for the period

     

    638,807

     

    102,250

     

    708,263

     

    116,705

    Items that are or may subsequently be reclassified to profit or loss:

     

     

     

     

     

     

     

     

    Foreign currency translation differences

     

    244,947

     

    563,497

     

    272,535

     

    610,682

    Gain on cash flow hedge

     

    (255,795)

     

    (155,635)

     

    (256,387)

     

    (155,635)

    Change in fair value of financial assets

     

    139

     

    (1)

     

    139

     

    (1)

     

     

    (10,709)

     

    407,861

     

    16,287

     

    455,046

    Total comprehensive income for the period

     

    628,098

     

    510,111

     

    724,550

     

    571,751

    Total comprehensive income attributable to:

     

     

     

     

     

     

     

     

    Owners of the Company

     

    628,098

     

    510,111

     

    628,098

     

    510,111

    Non-controlling interests

     

    —

     

    —

     

    96,452

     

    61,640

     

     

    628,098

     

    510,111

     

    724,550

     

    571,751

     

    The accompanying notes are an integral part of these interim financial statements.


    8

    Table of Contents


    Statement of changes in equity

    (In thousands of Brazilian Reais - R$)

     

     

     

     

     

     

     

    Capital reserve

     

     

     

    Profit reserve

     

     

     

     

     

     

     

     

     

     

    Share capital

     

    Treasury share

     

    Corporate transactions - Law 6404

     

    Capital transactions

     

    Accumulated other comprehensive loss

     

    Legal

     

    Statutory reserve

     

    Profit to be realized

     

    Retained earnings

     

    Accumulated profits

     

    Total

     

    Non-controlling interest

     

    Total equity

    At January 1, 2021

     

    5,727,478

     

    (583,941)

     

    737

     

    (940,084)

     

    (252,610)

     

    42,593

     

    6,334,427

     

    171,021

     

    348,044

     

    —

     

    10,847,665

     

    658,149

     

    11,505,814

    Profit for the period

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    638,807

     

    638,807

     

    69,456

     

    708,263

    Other comprehensive income: (note 15)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on cash flow hedge

     

    —

     

    —

     

    —

     

    —

     

    (255,795)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (255,795)

     

    (592)

     

    (256,387)

    Foreign currency translation differences

     

    —

     

    —

     

    —

     

    —

     

    244,947

     

    —

     

    —

     

    —

     

    —

     

    —

     

    244,947

     

    27,588

     

    272,535

    Change in fair value of financial assets

     

    —

     

    —

     

    —

     

    —

     

    139

     

    —

     

    —

     

    —

     

    —

     

    —

     

    139

     

    —

     

    139

    Total comprehensive income for the period

     

    —

     

    —

     

    —

     

    —

     

    (10,709)

     

    —

     

    —

     

    —

     

    —

     

    638,807

     

    628,098

     

    96,452

     

    724,550

    Transactions with owners of the Company

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contributions and distributions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital increase (Note 15)

     

    638,375

     

    —

     

    —

     

    (638,375)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    1,750

     

    1,750

    Cancellation of treasury shares (Note 15)

     

    —

     

    496,916

     

    —

     

    —

     

    —

     

    —

     

    (496,916)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

    Share options exercised

     

    —

     

    645

     

    —

     

    1,543

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    2,188

     

    —

     

    2,188

    Dividends

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (3,407)

     

    (3,407)

    Treasury shares acquired (Note 15)

     

    —

     

    (4,778)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (4,778)

     

    —

     

    (4,778)

    Corporate reorganization (Note 1.2)

     

    —

     

    —

     

    —

     

    (1,400,557)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (1,400,557)

     

    10,836,134

     

    9,435,577

    Share-based payment transactions

     

    —

     

    —

     

    —

     

    1,564

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    1,564

     

    964

     

    2,528

    Total contributions by and distributions to owners of the Company

     

    638,375

     

    492,783

     

    —

     

    (2,035,825)

     

    —

     

    —

     

    (496,916)

     

    —

     

    —

     

    —

     

    (1,401,583)

     

    10,835,441

     

    9,433,858

    Transactions with owners of the Company

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Change of shareholding interest in subsidiary (Note 8.2)

     

    —

     

    —

     

    —

     

    (3,288)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (3,288)

     

    (21,582)

     

    (24,870)

    Total changes in ownership interests

     

    —

     

    —

     

    —

     

    (3,288)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (3,288)

     

    (21,582)

     

    (24,870)

    Total transactions with owners of the Company

     

    638,375

     

    492,783

     

    —

     

    (2,039,113)

     

    —

     

    —

     

    (496,916)

     

    —

     

    —

     

    —

     

    (1,404,871)

     

    10,813,859

     

    9,408,988

    At March 31, 2021

     

    6,365,853

     

    (91,158)

     

    737

     

    (2,979,197)

     

    (263,319)

     

    42,593

     

    5,837,511

     

    171,021

     

    348,044

     

    638,807

     

    10,070,892

     

    11,568,460

     

    21,639,352

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The accompanying notes are an integral part of these interim financial statements.


    9

    Table of Contents



     

     

     

     

     

     

    Capital reserve

     

     

     

    Profit reserve

     

     

     

     

     

     

     

     

     

     

    Share capital

     

    Treasury share

     

    Corporate transactions - Law 6404

     

    Capital transactions

     

    Accumulated other comprehensive loss

     

    Legal

     

    Statutory reserve

     

    Profit to be realized

     

    Retained earnings

     

    Accumulated profits

     

    Total

     

    Non-controlling interest

     

    Total equity

    At January 1, 2020

     

    5,045,214

     

    (112,785)

     

    737

     

    (958,738)

     

    (349,501)

     

    121,270

     

    6,288,472

     

    171,021

     

    348,044

     

    —

     

    10,553,734

     

    507,482

     

    11,061,216

    Profit for the period

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    102,250

     

    102,250

     

    14,455

     

    116,705

    Other comprehensive income: (note 15)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on cash flow hedge

     

    —

     

    —

     

    —

     

    —

     

    (155,635)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (155,635)

     

    —

     

    (155,635)

    Foreign currency translation differences

     

    —

     

    —

     

    —

     

    —

     

    563,497

     

    —

     

    —

     

    —

     

    —

     

    —

     

    563,497

     

    47,185

     

    610,682

    Change in fair value of financial assets

     

    —

     

    —

     

    —

     

    —

     

    (1)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (1)

     

    —

     

    (1)

    Total comprehensive income for the period

     

    —

     

    —

     

    —

     

    —

     

    407,861

     

    —

     

    —

     

    —

     

    —

     

    102,250

     

    510,111

     

    61,640

     

    571,751

    Transactions with owners of the Company

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contributions and distributions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital increase

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    6,666

     

    6,666

    Share options exercised

     

    —

     

    1,081

     

    (1,081)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

    Dividends - non-controlling interests

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (1,145)

     

    (1,145)

    Treasury shares acquired

     

    —

     

    (290,772)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (290,772)

     

    —

     

    (290,772)

    Share-based payment transactions

     

    —

     

    —

     

    —

     

    3,132

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    3,132

     

    18

     

    3,150

    Total contributions by and distributions to owners of the Company

     

    —

     

    (289,691)

     

    (1,081)

     

    3,132

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (287,640)

     

    5,539

     

    (282,101)

    Transactions with owners of the Company

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Change of shareholding interest in subsidiary

     

    —

     

    —

     

    —

     

    44,569

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    44,569

     

    30,431

     

    75,000

    Total changes in ownership interests

     

    —

     

    —

     

    —

     

    44,569

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    44,569

     

    30,431

     

    75,000

    Total transactions with owners of the Company

     

    —

     

    (289,691)

     

    (1,081)

     

    47,701

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (243,071)

     

    35,970

     

    (207,101)

    At March 31, 2020

     

    5,045,214

     

    (402,476)

     

    (344)

     

    (911,037)

     

    58,360

     

    121,270

     

    6,288,472

     

    171,021

     

    348,044

     

    102,250

     

    10,820,774

     

    605,092

     

    11,425,866

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The accompanying notes are an integral part of these interim financial statements.

     

    10

    Table of Contents


    Statement of cash flows

    (In thousands of Brazilian Reais - R$)

     

     

     

     

    Parent Company

     

    Consolidated

     

    Note

     

    March 31, 2021

     

    March 31, 2020

     

    March 31, 2021

     

    March 31, 2020

    Cash flows from operating activities

     

     

     

     

     

     

     

     

     

    Profit before taxes

     

     

    521,732

     

    (50,712)

     

    666,439

     

    102,527

    Adjustments for:

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    2,474

     

    2,814

     

    311,311

     

    143,520

    Interest in earnings of associates

    8.1

     

    (954,353)

     

    (435,575)

     

    1,194

     

    (820)

    Interest in earnings of joint ventures

    9

     

    54,936

     

    24,159

     

    (254,801)

     

    (191,344)

    (Gain) loss on disposals assets

     

     

    —

     

    —

     

    (316)

     

    1,781

    Share-based payment

     

     

    2,689

     

    2,208

     

    6,177

     

    3,145

    Legal proceedings provision

     

     

    24,013

     

    7,288

     

    35,459

     

    6,945

    Interest and exchange, net

     

     

    306,928

     

    375,470

     

    400,649

     

    659,776

    Sectorial financial assets and liabilities, net

    5.9

     

    —

     

    —

     

    96,608

     

    —

    Provisions for employee benefits

     

     

    1,626

     

    (750)

     

    35,355

     

    16,298

    Allowance for expected credit losses

     

     

    —

     

    —

     

    (1,079)

     

    7,686

    Other

     

     

    26

     

    66,339

     

    (37,995)

     

    45,728

     

     

     

    (39,929)

     

    (8,759)

     

    1,259,001

     

    795,242

    Trade receivables

     

     

    —

     

    —

     

    (45,005)

     

    (32,984)

    Inventories

     

     

    —

     

    —

     

    (6,828)

     

    (30,050)

    Other current tax, net

     

     

    (15,252)

     

    (13,210)

     

    98,432

     

    (20,875)

    Income tax (i)

     

     

    12,349

     

    (22,247)

     

    (97,078)

     

    (402,541)

    Related parties, net

     

     

    6,063

     

    (221,814)

     

    (16,146)

     

    (7,506)

    Trade payables

     

     

    (3,156)

     

    (3,770)

     

    (152,515)

     

    6,442

    Employee benefits

     

     

    (23,591)

     

    (13,233)

     

    (140,415)

     

    (69,409)

    Provision for legal proceedings

     

     

    (166)

     

    (2,469)

     

    (19,570)

     

    (5,327)

    Other financial liabilities

     

     

    —

     

    —

     

    (15,614)

     

    (34,758)

    Judicial deposits

     

     

    (633)

     

    (1,130)

     

    (10,472)

     

    27,983

    Contractual obligations for assignment of credit rights

     

     

    —

     

    (132,200)

     

    —

     

    (132,200)

    Post-employment benefits

     

     

    —

     

    —

     

    (7,861)

     

    (10,903)

    Other assets and liabilities, net

     

     

    (22,494)

     

    (3,686)

     

    (3,185)

     

    (121,388)

     

     

     

    (46,880)

     

    (413,759)

     

    (416,257)

     

    (833,516)

    Net cash (used in) generated by operating activities

     

     

    (86,809)

     

    (422,518)

     

    842,744

     

    (38,274)

    Cash flows from investing activities

     

     

     

     

     

     

     

     

     

    Capital contribution in associates

     8.1

     

    (1,500)

     

    (11,142)

     

    —

     

    (1,142)

    Acquisition of subsidiary, net of cash acquired

     

     

    —

     

    —

     

    —

     

    (90,247)

    (Purchase) sale of marketable securities

     

     

    (52,254)

     

    (158,652)

     

    1,574,984

     

    (449,198)

    Restricted cash

     

     

    (30,012)

     

    —

     

    24,405

     

    —

    Dividends received from associates

     

     

    198,020

     

    —

     

    —

     

    —

    Other financial assets

     

     

    —

     

    —

     

    8

     

    —

    Acquisition of property, plant and equipment, intangible assets and contract assets

     

     

    (65)

     

    (3,072)

     

    (467,800)

     

    (258,645)

    Cash in the merger operation

    1.2

     

    353,601

     

    —

     

    8,125,855

     

    —

    Net cash generated by (used in) investing activities

     

     

    467,790

     

    (172,866)

     

    9,257,452

     

    (799,232)

     

    11

    Table of Contents


    Cash flows from financing activities

     

     

     

     

     

     

     

     

     

    Loans, borrowings and debentures raised

    5.6

     

    —

     

    —

     

    583,128

     

    76,108

    Repayment of principal on loans, borrowings and debentures

    5.6

     

    (5,427)

     

    (1,700,000)

     

    (6,945,855)

     

    (1,950,907)

    Payment of interest on loans, borrowings and debentures

    5.6

     

    (134,759)

     

    (35,203)

     

    (513,490)

     

    (199,603)

    Payment of derivative financial instruments

     

     

    (25,383)

     

    (36,078)

     

    (505,080)

     

    (13,727)

    Receipt of derivative financial instruments

     

     

    103,738

     

    79,857

     

    550,961

     

    106,243

    Payment of derivative financial instruments, except debt

     

     

    (218,809)

     

    —

     

    (218,809)

     

    —

    Receipt of derivative financial instruments, except debt

     

     

    197,679

     

    —

     

    197,679

     

    —

    Repayment of principal on leases

    5.8

     

    (305)

     

    (167)

     

    (27,769)

     

    (2,358)

    Payment of interest on leases

    5.8

     

    (315)

     

    (208)

     

    (18,482)

     

    (937)

    Equity contribution from shareholders interest

     

     

    —

     

    —

     

    —

     

    75,000

    Equity contribution from non-controlling interest

     8.2

     

    —

     

    —

     

    1,750

     

    6,666

    Related parties

     

     

    (185,547)

     

    —

     

    —

     

    (17,063)

    Payments to redeem entity's shares

     

     

    (4,778)

     

    (290,772)

     

    (34,529)

     

    (290,772)

    Acquisition of non-controlling interests

     

     

    (6,675)

     

    —

     

    —

     

    —

    Dividends paid

     

     

    —

     

    —

     

    (3,319)

     

    (1,213)

    Receipts of consideration assets

     

     

    —

     

    —

     

    —

     

    65,478

    Net cash used in financing activities

     

     

    (280,581)

     

    (1,982,571)

     

    (6,933,815)

     

    (2,147,085)

    Increase (decrease) in cash and cash equivalents

     

     

    100,400

     

    (2,577,955)

     

    3,166,381

     

    (2,984,591)

    Cash and cash equivalents at beginning of the period

     

     

    1,149,267

     

    3,490,707

     

    4,614,053

     

    6,076,644

    Effect of exchange rate fluctuations on cash held

     

     

    —

     

    (249)

     

    152,736

     

    247,390

    Cash and cash equivalents at end of the period

     

     

    1,249,667

     

    912,503

     

    7,933,170

     

    3,339,443

    Additional information

     

     

     

     

     

     

     

     

     

    Income tax paid (i)

     

     

    —

     

    3,767

     

    37,560

     

    380,279


    The accompanying notes are an integral part of these interim financial statements.

    (i)
    In the three-month period ended March 31, 2021, the Company paid the annual adjustment of the Income Tax and Social Contribution of 2020 using tax credits, so that the amount presented as payment in the supplementary information refers only to monthly advances based on gross revenue.

                       

    12

    Table of Contents

     

    Statement of cash flows

    (In thousands of Brazilian Reais - R$)

    Non-cash transaction

     

    1. Recognition of interest on shareholder’s equity decided by Raízen Combustíveis S.A. in the amount of R$19,221.

     

    1. Acquisition of assets for construction of the natural gas distribution pipeline in the Comgás subsidiary with payment in installments in the amount of R$1,982.

     

    1. Capital contribution to the subsidiary Payly Soluções de Pagamentos S.A. in the amount of R$3,750, through the capitalization of reimbursable expenses.

     

    1. Registration of right-of-use against the lease liability in the amount of R$6,209 related to new contracts covered by the commercial lease rule.

     

    1. Acquisition of assets logistics operations with payment in installments in the amount of R$14,209 on March 31, 2021.

     

    Disclosure of interest and dividends

     

    The Company discloses the dividends and interest on shareholders' equity received as cash flow from investing activities, with the purpose of avoiding distortions in its cash flows from operation activities.

     

    Interest received or paid is classified as cash flow in financing activities, as it is considered to be part of the costs of obtaining financial resources.


    13

    Table of Contents


    Statement of value added

    (In thousands of Brazilian Reais - R$)

     

     

     

    Parent Company

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Revenues







    Sales of products and services net of returns

     

    —

     

    —

     

    5,766,154

     

    4,340,830

    Other operating revenues (expenses), net

     

    (1,291)

     

    (69,299)

     

    7,526

     

    (26,697)

    Allowance for doubtful accounts

     

    —

     

    —

     

    931

     

    (7,686)

     

     

    (1,291)

     

    (69,299)

     

    5,774,611

     

    4,306,447

    Raw materials acquired from third parties

     

     

     

     

     

     

     

     

    Cost of goods sold and services rendered

     

    —

     

    —

     

    (3,259,106)

     

    (2,483,982)

    Materials, energy, third party services, others

     

    (47,657)

     

    (21,058)

     

    (150,534)

     

    (146,787)

     

     

    (47,657)

     

    (21,058)

     

    (3,409,640)

     

    (2,630,769)

    Gross value added

     

    (48,948)

     

    (90,357)

     

    2,364,971

     

    1,675,678










    Retention

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    (2,474)

     

    (2,814)

     

    (311,311)

     

    (143,520)

     

     

    (2,474)

     

    (2,814)

     

    (311,311)

     

    (143,520)

    Net value added

     

    (51,422)

     

    (93,171)

     

    2,053,660

     

    1,532,158










    Value added transferred in

     

     

     

     

     

     

     

     

    Interest in earnings of subsidiaries

     

    954,353

     

    435,575

     

    (1,194)

     

    820

    Interest in earnings of joint ventures

     

    (54,936)

     

    (24,159)

     

    254,801

     

    191,344

    Finance income

     

    36,325

     

    60,779

     

    191,152

     

    265,649

     

     

    935,742

     

    472,195

     

    444,759

     

    457,813

    Value added to be distributed

     

    884,320

     

    379,024

     

    2,498,419

     

    1,989,971










    Distribution of value added

     

     

     

     

     

     

     

     

    Payroll and social charges

     

    14,431

     

    12,706

     

    166,138

     

    126,519

    Direct remuneration

     

    12,217

     

    11,248

     

    148,297

     

    109,120

    Benefits

     

    1,552

     

    1,353

     

    17,192

     

    16,504

    FGTS and others

     

    662

     

    105

     

    649

     

    895










    Taxes and contributions

     

    (112,690)

     

    (150,791)

     

    1,051,816

     

    857,902

    Federal

     

    (113,539)

     

    (151,634)

     

    350,308

     

    235,108

    State

     

    —

     

    —

     

    679,281

     

    607,582

    Municipal

     

    849

     

    843

     

    22,227

     

    15,212










    Finance expense and rents

     

    343,772

     

    414,859

     

    572,202

     

    888,845

    Interest and exchange variation

     

    333,409

     

    401,016

     

    491,704

     

    859,903

    Rents

     

    2,140

     

    1,422

     

    3,334

     

    —

    Others

     

    8,223

     

    12,421

     

    77,164

     

    28,942










    Non-controlling interests

     

    —

     

    —

     

    69,456

     

    14,455

    Profit for the period

     

    638,807

     

    102,250

     

    638,807

     

    102,250

     

     

    884,320

     

    379,024

     

    2,498,419

     

    1,989,971


    The accompanying notes are an integral part of these interim financial statements.


    14

    Table of Contents
    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    1 Operations

     

    Cosan S.A. (“Cosan” or “the Company”) is a publicly traded Company with shares traded on the Novo Mercado of B3 S.A. - Brasil, Bolsa, Balcão, or “B3”, under the ticker symbol CSAN3, on the São Paulo Stock Exchange. New York, or "NYSE", under the ticker symbol CSAN and is headquartered in the city of São Paulo, Brazil. Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan. 

     

    Acquisition of Biosev S.A. by Raízen

    On February 8, 2021, the jointly controlled subsidiary Raízen S.A. entered into an acquisition agreement with Biosev S.A., or "Biosev", and Hédera Investimentos e Participações S.A., or "Hédera", as the controlling shareholder of Biosev, among other parties, whereby Raízen agreed, under the terms and conditions established therein, to acquire up to 100% of the shares issued by Biosev.

     

    The acquisition will involve an exchange of shares, with Raízen issuing preferred shares in the amount of 3.5% of its share capital and also paying an amount of R$3,600,000 in cash to refinance part of Hédera's debt. There will also be an issue of redeemable shares equivalent to 1.49% of Raízen's share capital for a symbolic amount. On March 1, 2021, the Brazilian Antitrust Authority (Conselho Administrativo de Defesa Econômica), or “CADE,” approved the transaction. The consummation of the acquisition is subject to compliance with certain conditions precedent established in the acquisition contract, there is no accounting impact in these financial statements. The expectation is that, after the acquisition, the shareholder structure of Raízen and Biosev will be as follows:


    15

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    Image9

     

    1.1 Covid-19

     

    During the quarter ended March 31, 2021, the Company, its subsidiaries and jointly controlled companies continue to monitor the evolution of the COVID-19 pandemic in Brazil and worldwide, in order to take preventive measures to minimize the spread of the virus, ensure continuity of operations and safeguard the health and safety of our employees and partners. The response to the pandemic has been effective in limiting the impacts on our operational facilities, employees, supply chain and logistics.

     

    The Company ended the period ended March 31, 2021 with cash of R$7,933,170, net working capital with a positive balance of R$9,157,835 and a net profit of R$708,263.

     

    Our covenants are assessed monthly for our need to generate sufficient cash flows to meet indebtedness and our ability to meet the covenants contained in the contracts that govern our indebtedness. Until March 31, 2021, the Company and its subsidiaries have been complying with all restrictive financial clauses.

     

    16

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    Considering the low level of interest rates in Brazil and in the locations of our subsidiaries, we consider that despite the short-term fluctuations in some macroeconomic assumptions due to the impacts of the COVID-19 pandemic, our weighted average cost of capital should not undergo material changes.

     

    The Company assessed the circumstances that could indicate impairment of its non-financial assets and concluded that there were no changes in the circumstances that would indicate an impairment loss. Our tax recovery projections are based on the same scenarios and assumptions used in the impairment assessment.

     

    Losses due to the non-recoverability of financial assets were calculated based on the credit risk analysis, which includes the history of losses, the individual situation of the customers, the situation of the economic group to which they belong, the real guarantees for debts and macroeconomic indicators and is considered on March 31, 2021, sufficient to cover possible losses on the amounts receivable, in addition to a prospective assessment that consider the change or expected change in economic factors that affect the expected credit losses, which will be determined based on weighted probabilities and measured at an amount equal to the expected credit loss for life.

     

    The credit quality of accounts receivable falling due is considered adequate, and the amount of the effective risk of possible losses in accounts receivable from customers is presented as losses due to the non-recoverability of financial assets.

     

    Our inventories are composed, substantially, of lubricants, base oil and materials for the construction of gas pipelines, which are products that are not valid or have a long duration and, therefore, we do not observe indicators of obsolescence or non-performance.

     

    To date, there have been no changes in the scope of the Company's leases, including adding, terminating, extending, reducing the lease term. Also, there was no change in the consideration for the leases that we are both lessees and lessors.


    17

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    1.2 Corporate reorganization

    On July 2, 2020, the Boards of Directors of Cosan S.A., Cosan Limited and Cosan Logística S.A. (“Cosan Logística”), or collectively the “Companies”, authorized studies to be carried out on the proposed corporate reorganization to simplify the structure of the economic group.

     

    As part of an effort to streamline its operations, Cosan S.A. carried out a Corporate Reorganization to improve the current corporate structure, making Cosan S.A. the only holding company of the Cosan Group (“Grupo Cosan” refers to the economic entity previously represented by Cosan Limited , Cosan S.A., Cosan Logística and its subsidiaries before the Merger, which, after the Merger, is represented by Cosan S.A. and its subsidiaries, as the context requires). The Operation aimed to simplify the corporate structure of the Cosan Group, unify and consolidate the outstanding shares in the financial market (“free floats”) of the Companies, increase the liquidity of their securities, as well as unlock the value that exists within the Cosan Group and facilitate future fundraising.

     

    As part of the Transaction carried out, Cosan Limited and Cosan Logística were merged into Cosan S.A.. After the completion of the transaction, the outstanding shares of Cosan S.A. were directly held by all shareholders of Cosan Limited, Cosan S.A. and Cosan Logística. As part of the Mergers, Cosan S.A. issued American Depositary Shares (“ADSs”) listed on the New York Stock Exchange (New York Stock Exchange - NYSE) or Cosan S.A. shares listed on B3 S.A. - Brasil, Bolsa, Balcão (“B3”) for the shareholders of Cosan Limited. As for Cosan Logística, the shareholders of Cosan Logística became owners of shares of Cosan S.A.


    18

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    Image10

    Simplified operational structure after incorporations.

     

    Respecting the Merger Protocols, subject to the terms and conditions described therein, and after the consummation of all transactions contemplated by them, Cosan Limited and Cosan Logística were merged, ceased to exist and their rights and obligations were transferred to Cosan S.A. as a Company successor.

     

    The administrators of Cosan S.A., Cosan Limited and Cosan Logística evaluated the exchange ratio negotiated and recommended by the committees and stated as follows:

     

    1. The exchange ratio was 0.772788 shares issued by Cosan Limited for each share issued by Cosan S.A, or 1 American Depositary Receipts (“ADRs”) of the Company (each ADR representing a common share of the Company). Thus, as a result of the Merger and in view of the Exchange Ratio, 308,554,969 shares issued by Cosan S.A. were issued former Cosan Limited shareholders; and

     

    1. The exchange ratio was 3.943112 shares issued by Cosan Logística for each share issued by Cosan S.A. Thus, as a result of the Merger and in view of the Exchange Ratio, 31,025,350 shares issued by Cosan S.A. were issued to the former shareholders of Cosan Logística.

     

    19

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    On January 22, 2021, the proposed corporate reorganization of the Companies, which consisted of the merger of companies under common control Cosan Limited and Cosan Logística, was approved at the respective extraordinary general meetings of the Companies.

     

    After the approval of the Mergers at the respective Extraordinary Shareholders' Meetings (“AGE”) of the companies, Cosan Logística shareholders were able to exercise the right of withdrawal within 30 days after the AGEs, based on the Valuation Report at Cosan's Market Price Logistics, resulting in R$12.40 per share. On February 22, 2021, the term ended and no shareholder exercised his right of withdrawal.

     

    Also considering the meeting of the Company's Board of Directors held on February 5, 2021, among other matters, the Board decided to cancel 10,000,000 shares issued by the Company that were held in treasury.

     

    The merged and consolidated subsidiaries as of March 1, 2021, generated a profit of R$57,814 in the Company's net income for the month March 2021.

     

    Basis of preparation of reviewed financial information

    The balance sheets as of March 1, 2021 are based on the individual and consolidated historical balances of Cosan S.A., Cosan Limited and Cosan Logística, as shown below:

     

    20

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    Parent company 

    Open Balance (01/03/2021)

     

     

     

     

     

     

    Incorporated companies

     

     

     

     

     

     

     

     

     

    Consolidated Cosan S.A.

     

    Corporate Cosan Limited

     

    Consolidated Cosan Logística

     

    Total incorporated assets

     

    Elimination

     

    Adjustments

     

    Cosan S.A. post-reorganization

    Assets

     

     

     

     

     

     

     

     

     

     

    1.2.(a)

     

    1.2.(b)

     

     

    Cash and cash equivalents

     

     

    1,099,643

     

    353,595

     

    6

     

    353,601

     

    —

     

    —

     

    1,453,244

    Marketable securities

     

     

    927,011

     

    —

     

    —

     

    —

     

    —

     

    —

     

    927,011

    Derivative financial instruments

     

     

    71,133

     

    —

     

    —

     

    —

     

    —

     

    —

     

    71,133

    Receivables from related parties

     

     

    279,718

     

    54

     

    194

     

    248

     

    (12,481)

     

    —

     

    267,485

    Income tax receivable

     

     

    143,359

     

    3

     

    2,841

     

    2,844

     

    —

     

    —

     

    146,203

    Other current tax receivable

     

     

    35,515

     

    —

     

    4

     

    4

     

    —

     

    —

     

    35,519

    Dividends receivable

     

     

    160,694

     

    148,271

     

    —

     

    148,271

     

    (148,271)

     

    —

     

    160,694

    Other financial assets

     

     

    734,903

     

    —

     

    —

     

    —

     

    —

     

    (734,903)

     

    —

    Other current assets

     

     

    101,221

     

    1,744

     

    —

     

    1,744

     

    —

     

    —

     

    102,965

    Total current assets

     

     

    3,553,197

     

    503,667

     

    3,045

     

    506,712

     

    (160,752)

     

    (734,903)

     

    3,164,254

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deferred tax assets

     

     

    75,959

     

    —

     

    —

     

    —

     

    —

     

    80,483

     

    156,442

    Receivables from related parties

     

     

    576,929

     

    —

     

    —

     

    —

     

    —

     

    —

     

    576,929

    Other non-current tax receivable

     

     

    37,623

     

    —

     

    —

     

    —

     

    —

     

    —

     

    37,623

    Judicial deposits

     

     

    384,455

     

    —

     

    1,017

     

    1,017

     

    —

     

    —

     

    385,472

    Derivative financial instruments

     

     

    2,758,732

     

    183,426

     

    —

     

    183,426

     

    —

     

    —

     

    2,942,158

    Other non-current assets

     

     

    169,370

     

    —

     

    —

     

    —

     

    —

     

    —

     

    169,370

    Investments in associates

     

     

    13,025,364

     

    8,769,145

     

    4,259,390

     

    13,028,535

     

    (8,761,919)

     

    329,118

     

    17,621,098

    Property, plant and equipment

     

     

    60,457

     

    2,724

     

    —

     

    2,724

     

    —

     

    —

     

    63,181

    Intangible assets and goodwill

     

     

    2,067

     

    —

     

    —

     

    —

     

    —

     

    —

     

    2,067

    Right-of-use assets

     

     

    24,212

     

    8,430

     

    —

     

    8,430

     

    —

     

    —

     

    32,642

    Total non-current assets

     

     

    17,115,168

     

    8,963,725

     

    4,260,407

     

    13,224,132

     

    (8,761,919)

     

    409,601

     

    21,986,982

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

    20,668,365

     

    9,467,392

     

    4,263,452

     

    13,730,844

     

    (8,922,671)

     

    (325,302)

     

    25,151,236

     

    21

    Table of Contents


     Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

     

     

     

     

    Incorporated companies

     

     

     

     

     

     

     

     

     

    Consolidated Cosan S.A.

     

    Corporate Cosan Limited

     

    Consolidated Cosan Logística

     

    Total incorporated assets

     

    Elimination

     

    Adjustments

     

    Cosan S.A. post-reorganization

    Liabilities

     

     

     

     

     

     

     

     

     

     

    1.2.(a)

     

    1.2.(b)

     

     

    Loans, borrowings and debentures

     

     

    —

     

    98,397

     

    38,981

     

    137,378

     

    —

     

    —

     

    137,378

    Leases

     

     

    2,785

     

    824

     

    —

     

    824

     

    —

     

    —

     

    3,609

    Derivative financial instruments

     

     

    1,253

     

    —

     

    —

     

    —

     

    —

     

    —

     

    1,253

    Trade payables

     

     

    1,769

     

    207

     

    40

     

    247

     

    —

     

    —

     

    2,016

    Employee benefits payables

     

     

    24,246

     

    —

     

    —

     

    —

     

    —

     

    —

     

    24,246

    Income tax payables

     

     

    614

     

    3

     

    5

     

    8

     

    —

     

    —

     

    622

    Other taxes payable

     

     

    115,593

     

    9

     

    1,251

     

    1,260

     

    —

     

    (11,544)

     

    105,309

    Dividends payable

     

     

    216,929

     

    —

     

    241

     

    241

     

    (148,271)

     

    —

     

    68,899

    Payables to related parties

     

     

    318,535

     

    4,844

     

    407

     

    5,251

     

    (12,483)

     

    —

     

    311,303

    Other current liabilities

     

     

    107,502

     

    7,902

     

    992

     

    8,894

     

    —

     

    —

     

    116,396

    Total current liabilities

     

     

    789,226

     

    112,186

     

    41,917

     

    154,103

     

    (160,754)

     

    (11,544)

     

    771,031

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans, borrowings and debentures

     

     

    —

     

    4,124,973

     

    1,719,992

     

    5,844,965

     

    —

     

    —

     

    5,844,965

    Leases

     

     

    24,930

     

    8,887

     

    —

     

    8,887

     

    —

     

    —

     

    33,817

    Preferred shareholders payable in subsidiaries

     

     

    389,585

     

    —

     

    —

     

    —

     

    —

     

    —

     

    389,585

    Derivative financial instruments

     

     

    110,554

     

    —

     

    —

     

    —

     

    —

     

    —

     

    110,554

    Other taxes payable

     

     

    140,978

     

    —

     

    —

     

    —

     

    —

     

    —

     

    140,978

    Provision for legal proceedings

     

     

    309,484

     

    —

     

    —

     

    —

     

    —

     

    —

     

    309,484

    Provision for uncovered liability of associates

     

     

    432,350

     

    —

     

    —

     

    —

     

    —

     

    —

     

    432,350

    Payables to related parties

     

     

    7,499,128

     

    47,771

     

    —

     

    47,771

     

    —

     

    —

     

    7,546,899

    Post-employment benefits

     

     

    155

     

    —

     

    —

     

    —

     

    —

     

    —

     

    155

    Other non-current liabilities

     

     

    288,658

     

    —

     

    —

     

    —

     

    —

     

    —

     

    288,658

    Total non-current liabilities

     

     

    9,195,822

     

    4,181,631

     

    1,719,992

     

    5,901,623

     

    —

     

    —

     

    15,097,445

    Total liabilities

     

     

    9,985,048

     

    4,293,817

     

    1,761,909

     

    6,055,726

     

    (160,754)

     

    (11,544)

     

    15,868,476

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders' equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share capital

     

     

    5,727,478

     

    5,328

     

    2,284,893

     

    2,290,221

     

    (1,651,846)

     

    —

     

    6,365,853

    Reserves and other components of equity

     

     

    4,955,839

     

    5,168,247

     

    216,650

     

    5,384,897

     

    (7,110,071)

     

    (313,758)

     

    2,916,907

     

     

     

    10,683,317

     

    5,173,575

     

    2,501,543

     

    7,675,118

     

    (8,761,917)

     

    (313,758)

     

    9,282,760

    Equity attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      Owners of the Company

     

     

    10,683,317

     

    5,173,575

     

    2,501,543

     

    7,675,118

     

    (8,761,917)

     

    (313,758)

     

    9,282,760

    Total shareholders' equity

     

     

    10,683,317

     

    5,173,575

     

    2,501,543

     

    7,675,118

     

    (8,761,917)

     

    (313,758)

     

    9,282,760

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity and liabilities

     

     

    20,668,365

     

    9,467,392

     

    4,263,452

     

    13,730,844

     

    (8,922,671)

     

    (325,302)

     

    25,151,236

     

    22

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    Consolidated

    Open Balance (01/03/2021)                                                          

     

     

     

     

     

    Incorporated companies

     

     

     

     

     

     

     

     

     

    Consolidated Cosan S.A.

     

    Corporate Cosan Limited

     

    Consolidated Cosan Logística

     

    Total incorporated assets

     

    Elimination

     

    Adjustments

     

    Cosan S.A. post-reorganization

    Assets

     

     

     

     

     

     

     

     

     

     

    1.2.(a)

     

    1.2.(b)

     

     

    Cash and cash equivalents

     

     

    4,367,675

     

    356,410

     

    7,769,445

     

    8,125,855

     

    —

     

    —

     

    12,493,530

    Marketable securities

     

     

    1,686,029

     

    327

     

    3,025,185

     

    3,025,512

     

    —

     

    —

     

    4,711,541

    Trade receivables

     

     

    1,639,123

     

    305

     

    617,546

     

    617,851

     

    —

     

    —

     

    2,256,974

    Derivative financial instruments

     

     

    182,922

     

    —

     

    82,191

     

    82,191

     

    —

     

    —

     

    265,113

    Inventories

     

     

    659,485

     

    8

     

    255,042

     

    255,050

     

    —

     

    —

     

    914,535

    Receivables from related parties

     

     

    205,383

     

    36

     

    36,451

     

    36,487

     

    (12,481)

     

    —

     

    229,389

    Income tax receivable

     

     

    169,644

     

    7

     

    98,343

     

    98,350

     

    —

     

    —

     

    267,994

    Other current tax receivable

     

     

    372,525

     

    172

     

    345,539

     

    345,711

     

    —

     

    —

     

    718,236

    Dividends receivable

     

     

    77,561

     

    148,271

     

    6,322

     

    154,593

     

    (148,271)

     

    —

     

    83,883

    Sectorial financial assets

     

     

    216,488

     

    —

     

    —

     

    —

     

    —

     

    —

     

    216,488

    Other financial assets

     

     

    804,256

     

    —

     

    —

     

    —

     

    —

     

    (734,903)

     

    69,353

    Other current assets

     

     

    294,606

     

    1,955

     

    264,994

     

    266,949

     

    —

     

    —

     

    561,555

    Total current assets

     

     

    10,675,697

     

    507,491

     

    12,501,058

     

    13,008,549

     

    (160,752)

     

    (734,903)

     

    22,788,591

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trade receivables

     

     

    19,476

     

    —

     

    6,303

     

    6,303

     

    —

     

    —

     

    25,779

    Restricted cash

     

     

    —

     

    —

     

    29,835

     

    29,835

     

    —

     

    —

     

    29,835

    Deferred tax assets

     

     

    631,987

     

    33

     

    1,350,121

     

    1,350,154

     

    —

     

    —

     

    1,982,141

    Receivables from related parties

     

     

    207,905

     

    —

     

    94,473

     

    94,473

     

    (47,770)

     

    —

     

    254,608

    Income taxes receivable

     

     

    309

     

    —

     

    40,707

     

    40,707

     

    —

     

    —

     

    41,016

    Other non-current tax receivable

     

     

    168,666

     

    —

     

    782,580

     

    782,580

     

    —

     

    —

     

    951,246

    Judicial deposits

     

     

    551,833

     

    —

     

    328,984

     

    328,984

     

    —

     

    —

     

    880,817

    Derivative financial instruments

     

     

    3,311,933

     

    183,426

     

    2,346,374

     

    2,529,800

     

    —

     

    —

     

    5,841,733

    Contract asset

     

     

    655,680

     

    —

     

    —

     

    —

     

    —

     

    —

     

    655,680

    Other non-current assets

     

     

    235,161

     

    2

     

    57,726

     

    57,728

     

    —

     

    —

     

    292,889

    Investments in associates

     

     

    331,005

     

    8,758,462

     

    49,953

     

    8,808,415

     

    (9,087,580)

     

    329,118

     

    380,958

    Investments in joint ventures

     

     

    7,613,457

     

    —

     

    —

     

    —

     

    —

     

    —

     

    7,613,457

    Property, plant and equipment

     

     

    424,651

     

    4,335

     

    14,032,909

     

    14,037,244

     

    —

     

    —

     

    14,461,895

    Intangible assets and goodwill

     

     

    10,184,202

     

    15,159

     

    7,226,616

     

    7,241,775

     

    —

     

    —

     

    17,425,977

    Right-of-use assets

     

     

    83,664

     

    8,853

     

    7,809,397

     

    7,818,250

     

    —

     

    —

     

    7,901,914

    Total non-current assets

     

     

    24,419,929

     

    8,970,270

     

    34,155,978

     

    43,126,248

     

    (9,135,350)

     

    329,118

     

    58,739,945

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

    35,095,626

     

    9,477,761

     

    46,657,036

     

    56,134,797

     

    (9,296,102)

     

    (405,785)

     

    81,528,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    23

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

     

     

     

     

    Incorporated companies

     

     

     

     

     

     

     

     

     

    Consolidated Cosan S.A.

     

    Corporate Cosan Limited

     

    Consolidated Cosan Logística

     

    Total incorporated assets

     

    Elimination

     

    Adjustments

     

    Cosan S.A. post-reorganization

    Liabilities

     

     

     

     

     

     

     

     

     

     

    1.2.(a)

     

    1.2.(b)

     

     

    Loans, borrowings and debentures

     

     

    842,781

     

    98,420

     

    2,318,462

     

    2,416,882

     

    —

     

    —

     

    3,259,663

    Leases

     

     

    11,867

     

    1,068

     

    510,047

     

    511,115

     

    —

     

    —

     

    522,982

    Derivative financial instruments

     

     

    146,261

     

    —

     

    —

     

    —

     

    —

     

    —

     

    146,261

    Trade payables

     

     

    1,813,517

     

    1,335

     

    566,273

     

    567,608

     

    —

     

    —

     

    2,381,125

    Employee benefits payables

     

     

    214,941

     

    1,782

     

    154,262

     

    156,044

     

    —

     

    —

     

    370,985

    Income tax payables

     

     

    331,264

     

    580

     

    245,826

     

    246,406

     

    —

     

    —

     

    577,670

    Other taxes payable

     

     

    375,996

     

    10

     

    33,092

     

    33,102

     

    —

     

    (11,544)

     

    397,554

    Dividends payable

     

     

    285,209

     

    —

     

    10,267

     

    10,267

     

    (148,271)

     

    —

     

    147,205

    Concessions payable

     

     

    —

     

    —

     

    159,330

     

    159,330

     

    —

     

    —

     

    159,330

    Payables to related parties

     

     

    304,021

     

    5,786

     

    188,971

     

    194,757

     

    (12,483)

     

    —

     

    486,295

    Sectorial financial liabilities

     

     

    93,244

     

    —

     

    —

     

    —

     

    —

     

    —

     

    93,244

    Other financial liabilities

     

     

    120,247

     

    —

     

    361,494

     

    361,494

     

    —

     

    —

     

    481,741

    Other current liabilities

     

     

    229,603

     

    9,289

     

    298,692

     

    307,981

     

    —

     

    —

     

    537,584

    Total current liabilities

     

     

    4,768,951

     

    118,270

     

    4,846,716

     

    4,964,986

     

    (160,754)

     

    (11,544)

     

    9,561,639

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans, borrowings and debentures

     

     

    14,091,982

     

    4,125,001

     

    20,275,636

     

    24,400,637

     

    —

     

    —

     

    38,492,619

    Leases

     

     

    67,882

     

    9,097

     

    2,430,749

     

    2,439,846

     

    —

     

    —

     

    2,507,728

    Preferred shareholders payable in subsidiaries

     

     

    389,585

     

    —

     

    —

     

    —

     

    —

     

    —

     

    389,585

    Derivative financial instruments

     

     

    110,554

     

    —

     

    —

     

    —

     

    —

     

    —

     

    110,554

    Other taxes payable

     

     

    146,539

     

    —

     

    2,112

     

    2,112

     

    —

     

    —

     

    148,651

    Provision for legal proceedings

     

     

    890,189

     

    —

     

    497,574

     

    497,574

     

    —

     

    —

     

    1,387,763

    Concessions payable

     

     

    —

     

    —

     

    2,849,861

     

    2,849,861

     

    —

     

    —

     

    2,849,861

    Payables to related parties

     

     

    —

     

    47,771

     

    —

     

    47,771

     

    (47,771)

     

    —

     

    —

    Post-employment benefits

     

     

    733,047

     

    —

     

    57

     

    57

     

    —

     

    —

     

    733,104

    Deferred tax liabilities

     

     

    1,326,171

     

    —

     

    1,988,261

     

    1,988,261

     

    —

     

    (80,483)

     

    3,233,949

    Sectorial financial liabilities

     

     

    499,016

     

    —

     

    —

     

    —

     

    —

     

    —

     

    499,016

    Deferred revenue

     

     

    —

     

    —

     

    42,100

     

    42,100

     

    —

     

    —

     

    42,100

    Other non-current liabilities

     

     

    694,781

     

    —

     

    64,680

     

    64,680

     

    —

     

    —

     

    759,461

    Total non-current liabilities

     

     

    18,949,746

     

    4,181,869

     

    28,151,030

     

    32,332,899

     

    (47,771)

     

    (80,483)

     

    51,154,391

    Total liabilities

     

     

    23,718,697

     

    4,300,139

     

    32,997,746

     

    37,297,885

     

    (208,525)

     

    (92,027)

     

    60,716,030

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders' equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share capital

     

     

    5,727,478

     

    5,328

     

    2,284,893

     

    2,290,221

     

    (1,651,846)

     

    —

     

    6,365,853

    Reserves and other components of equity

     

     

    4,955,839

     

    5,168,247

     

    216,650

     

    5,384,897

     

    (7,110,071)

     

    (313,758)

     

    2,916,907

     

     

     

    10,683,317

     

    5,173,575

     

    2,501,543

     

    7,675,118

     

    (8,761,917)

     

    (313,758)

     

    9,282,760

    Equity attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      Owners of the Company

     

     

    10,683,317

     

    5,173,575

     

    2,501,543

     

    7,675,118

     

    (8,761,917)

     

    (313,758)

     

    9,282,760

      Non-controlling interests

     

     

    693,612

     

    4,047

     

    11,157,747

     

    11,161,794

     

    (325,660)

     

    —

     

    11,529,746

    Total shareholders' equity

     

     

    11,376,929

     

    5,177,622

     

    13,659,290

     

    18,836,912

     

    (9,087,577)

     

    (313,758)

     

    20,812,506

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity and liabilities

     

     

    35,095,626

     

    9,477,761

     

    46,657,036

     

    56,134,797

     

    (9,296,102)

     

    (405,785)

     

    81,528,536

     

    24

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    Adjustments and assumptions used

    The financial information was prepared and presented based on the individual and consolidated balances and the adjustments were determined following Management's assumptions and best estimates that include the following adjustments: 

     

    1.2.(a) Elimination

    The consummate operation was an intra-group reorganization, in which: (1) it involved only entities that are under common control; and (2) all the entities involved were already presented at Cosan Limited on a consolidated basis. As a result, the investment balances that Cosan Limited held in Cosan logistics and Cosan S.A. were eliminated, as well as the effects of transactions between related parties.

     

    1.2.(b) Adjustment of other financial assets

    Cosan S.A. owned 40,065,607 shares of Rumo S.A., representing 2.16% of its shareholders 'equity, and 477,196 shares of Cosan Logística, representing 0.10% of its shareholders' equity. These shares were recorded in the balance sheet as a financial asset, being measured at fair value through profit or loss, as Management considered trading these shares.

     

    With the corporate reorganization, the financial asset, as well as its applicable taxes, was derecognized for R$734,903 and, consequently, an investment in subsidiary of R$329,118 was recorded. Additionally, the amount of R$313,758 was recognized in equity.

      

    25

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    2  Statement of compliance

    These individual and consolidated interim financial statements have been prepared and are being presented in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Statements and with international standards IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and also based on the provisions contained in the Brazilian Corporation Law, and presented in a manner consistent with the rules issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of quarterly information - ITR.

     

    The presentation of the Statements of Value Added (DVA), individual and consolidated, is required by Brazilian corporate law and the accounting practices adopted in Brazil applicable to publicly-held companies CPC 09 - Statement of Added Value. IFRS standards do not require the presentation of this statement. As a consequence, under IFRS, this statement is presented as supplementary information, without prejudice to the set of interim financial statements.

     

    Except for information from the merged companies, these interim financial statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation of the financial statements of December 31, 2020 and should be read together.

     

    The information in the explanatory notes that have not undergone any significant changes compared to December 31, 2020 has not been fully presented in this quarterly information.

     

    The relevant information proper to the interim financial statements, and only them, are being disclosed and that correspond to those used by Management in its management.

     

    These interim financial statements were authorized for issue by Management on May 14, 2021.


    26

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    3  Accounting policies

    These interim financial statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation of the financial statements of December 31, 2020, except for the statements described in the respective notes from the companies incorporated in the corporate reorganization, as per note 1.2. All balances have been rounded to the nearest thousand, except where otherwise indicated.


     4  Segment information

    The following segment information is used by Company’s senior management (the “Chief Operating Decision Maker”) to assess the performance of the operating segments and to make decisions with regards to the allocation of resources. This information is prepared on a basis consistent with the accounting policies used in the preparation of the financial statements. The Company evaluates the performance of its operating segments based on the measure of Earnings Before Interest Taxes, Depreciation and Amortization (“EBITDA”).

     

    Reported segments:

     

    1. Raízen Energia: production and marketing of a variety of products derived from sugar cane, including raw sugar (Very High Polarization, or “VHP”), and renewable products, such as anhydrous and hydrated ethanol, second generation ethanol and activities related to energy cogeneration from sugarcane bagasse, among other. In addition, this segment holds interests in companies engaged in research and development on new technology;

     

    1. Raízen Combustíveis: distribution and marketing of fuels, mainly through a franchised network of service stations under the “Shell” brand throughout Brazil, petroleum refining, the operation of fuel resellers, a convenience store business, the manufacture and sale of automotive and industrial lubricants, and the production and sale of liquefied petroleum gas throughout Argentina;

     

    27

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    1. Gas and Energy: its main activities are: (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; and (ii) the sale of electricity, comprising the purchase and sale of electricity to other traders, to consumers who have a free choice of supplier and to other agents permitted by law, other investments in the development process and corporate activities, including TRSP - LNG Regasification Terminal of São Paulo S.A. (“TRSP”), Rota 4 Participações S.A. (“Rota 4”) and Edge II - Empresa de Geração de Energia S.A..

     

    1. Moove: production and distribution of lubricants under the Mobil brand in Brazil, Argentina, Bolivia, Uruguay, Paraguay, the United States of America and Europe, as well as in the European and Asian markets under the “Comma” trademark and corporate activities;

     

    1. Logistics: logistics services for rail transportation, storage and port loading of commodities, mainly for grains and sugar, leasing of locomotives, wagons and another railroad equipment; and

     

    Reconciliation:

     

    1. Cosan Corporate: digital wallet platform and other investments, in addition to the corporate activities of the Company. The Cosan corporate segment includes the financing subsidiaries for the Cosan group.

     

    Although, Raízen Energia S.A. (“Raízen Energia”) and Raízen Combustíveis are equity accounted joint ventures and are no longer proportionally consolidated, senior management continues to review segment information. A reconciliation of these segments is presented in the column “Deconsolidated effects.”

     

    28

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    March 31, 2021

     

    Reported segments

     

    Reconciliation

     

    Consolidated

     

    Raízen Energia

     

    Raízen Combustíveis

     

    Gas and Energy

     

    Moove

     

    Logistics (ii)

     

    Cosan Corporate

     

    Deconsolidated effects

     

    Segment elimination

     

     

     

    Brazil

     

    Argentina

     

     

     

     

     

     

     

    Statement of profit or loss:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross sales

    9,909,774

     

    23,919,738

     

    5,243,764

     

    3,207,371

     

    1,783,529

     

    828,461

     

    377

     

    (39,073,276)

     

    (4,083)

     

    5,815,655

    Domestic market (i)

    5,050,364

     

    23,919,738

     

    5,243,764

     

    3,207,371

     

    1,627,996

     

    828,461

     

    377

     

    (34,213,866)

     

    (4,083)

     

    5,660,122

    External market (i)

    4,859,410

     

    —

     

    —

     

    —

     

    155,533

     

    —

     

    —

     

    (4,859,410)

     

    —

     

    155,533

    Net sales

    9,424,596

     

    22,945,322

     

    3,541,760

     

    2,516,622

     

    1,417,556

     

    785,351

     

    353

     

    (35,911,678)

     

    (4,083)

     

    4,715,799

    Cost of sales

    (8,655,960)

     

    (21,935,380)

     

    (3,027,334)

     

    (1,817,781)

     

    (1,083,803)

     

    (471,989)

     

    (377)

     

    33,618,674

     

    4,083

     

    (3,369,867)

    Gross profit

    768,636

     

    1,009,942

     

    514,426

     

    698,841

     

    333,753

     

    313,362

     

    (24)

     

    (2,293,004)

     

    —

     

    1,345,932

    Selling expenses

    (262,598)

     

    (344,589)

     

    (247,121)

     

    (26,173)

     

    (128,739)

     

    (3,052)

     

    (691)

     

    854,308

     

    —

     

    (158,655)

    General and administrative expenses

    (165,706)

     

    (137,025)

     

    (56,139)

     

    (225,586)

     

    (56,036)

     

    (31,412)

     

    (50,574)

     

    358,870

     

    —

     

    (363,608)

    Other income (expenses), net

    113,048

     

    61,219

     

    32,677

     

    (6,167)

     

    12,928

     

    (10,782)

     

    (24,905)

     

    (206,944)

     

    —

     

    (28,926)

    Interest in earnings of associates

    —

     

    91,527

     

    —

     

    —

     

    —

     

    130

     

    524,629

     

    (91,527)

     

    (525,953)

     

    (1,194)

    Interest in earnings of joint ventures

    10,382

     

    (8,393)

     

    —

     

    —

     

    —

     

    —

     

    254,801

     

    (1,989)

     

    —

     

    254,801

    Finance results, net

    (240,798)

     

    (201,154)

     

    (99,329)

     

    (59,806)

     

    (51,423)

     

    (175,677)

     

    (95,005)

     

    541,281

     

    —

     

    (381,911)

    Finance expense

    (78,574)

     

    57,448

     

    (18,135)

     

    (145,108)

     

    (7,612)

     

    (444)

     

    (18,653)

     

    39,261

     

    —

     

    (171,817)

    Finance income

    81,136

     

    52,822

     

    39,601

     

    149,922

     

    2,836

     

    19,474

     

    18,919

     

    (173,559)

     

    —

     

    191,151

    Foreign exchange, net

    (234,400)

     

    (811,895)

     

    (82,553)

     

    (83,347)

     

    (58,589)

     

    (164,859)

     

    (684,664)

     

    1,128,848

     

    —

     

    (991,459)

    Derivatives

    (8,960)

     

    500,471

     

    (38,242)

     

    18,727

     

    11,942

     

    (29,848)

     

    589,393

     

    (453,269)

     

    —

     

    590,214

    Income tax (expense)benefit

    (46,216)

     

    (125,978)

     

    (52,987)

     

    90,030

     

    (43,557)

     

    (34,755)

     

    30,106

     

    225,181

     

    —

     

    41,824

    Profit (loss) for the period

    176,748

     

    345,549

     

    91,527

     

    471,139

     

    66,926

     

    57,814

     

    638,337

     

    (613,824)

     

    (525,953)

     

    708,263

    Profit (loss) attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owners of the Company

    181,822

     

    331,233

     

    91,527

     

    462,399

     

    46,487

     

    17,067

     

    638,807

     

    (604,582)

     

    (525,953)

     

    638,807

    Non-controlling interests

    (5,074)

     

    14,316

     

    —

     

    8,740

     

    20,439

     

    40,747

     

    (470)

     

    (9,242)

     

    —

     

    69,456

     

    176,748

     

    345,549

     

    91,527

     

    471,139

     

    66,926

     

    57,814

     

    638,337

     

    (613,824)

     

    (525,953)

     

    708,263

    Other select data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

    1,083,642

     

    82,247

     

    164,221

     

    137,040

     

    26,049

     

    145,248

     

    2,972

     

    (1,330,110)

     

    2

     

    311,311

    EBITDA

    1,547,404

     

    754,928

     

    408,064

     

    577,955

     

    187,955

     

    413,494

     

    706,208

     

    (2,710,396)

     

    (525,951)

     

    1,359,661

    Additions to PP&E, intangible and contract assets

    1,257,312

     

    54,332

     

    147,579

     

    231,244

     

    6,579

     

    229,235

     

    742

     

    (1,459,223)

     

    —

     

    467,800

    Reconciliation of EBITDA

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Profit (loss) for the period

    176,748

     

    345,549

     

    91,527

     

    471,139

     

    66,926

     

    57,814

     

    638,337

     

    (613,824)

     

    (525,953)

     

    708,263

    Income tax and (expense) benefit

    46,216

     

    125,978

     

    52,987

     

    (90,030)

     

    43,557

     

    34,755

     

    (30,106)

     

    (225,181)

     

    —

     

    (41,824)

    Finance results, net

    240,798

     

    201,154

     

    99,329

     

    59,806

     

    51,423

     

    175,677

     

    95,005

     

    (541,281)

     

    —

     

    381,911

    Depreciation and amortization

    1,083,642

     

    82,247

     

    164,221

     

    137,040

     

    26,049

     

    145,248

     

    2,972

     

    (1,330,110)

     

    2

     

    311,311

    EBITDA

    1,547,404

     

    754,928

     

    408,064

     

    577,955

     

    187,955

     

    413,494

     

    706,208

     

    (2,710,396)

     

    (525,951)

     

    1,359,661

     

    (i)                   Domestic markets: sales within the countries where each entity is located; external markets: sales export.

    (ii)                  The results of the Logistics segment were consolidated as of March 1, 2021 as a result of the corporate reorganization, as detailed in Note 1.2.

     

    29

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    March 31, 2020

     

    Reported segments

     

    Reconciliation

     

    Consolidated

     

    Raízen Energia

     

    Raízen Combustíveis

     

    Gas and Energy

     

    Moove

     

    Cosan Corporate

     

    Deconsolidated effects

     

    Segment elimination

     

     

     

    Brazil

     

    Argentina

     

     

     

     

     

     

    Statement of profit or loss:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross sales

    9,455,018

     

    21,610,931

     

    4,187,768

     

    3,098,875

     

    1,313,842

     

    —

     

    (35,253,717)

     

    —

     

    4,412,717

    Domestic market (i)

    4,910,943

     

    21,610,931

     

    4,187,768

     

    3,098,875

     

    1,260,713

     

    —

     

    (30,709,642)

     

    —

     

    4,359,588

    External market (i)

    4,544,075

     

    —

     

    —

     

    —

     

    53,129

     

    —

     

    (4,544,075)

     

    —

     

    53,129

    Net sales

    8,995,333

     

    20,537,673

     

    2,986,452

     

    2,475,345

     

    1,031,167

     

    —

     

    (32,519,458)

     

    —

     

    3,506,512

    Cost of sales

    (8,179,782)

     

    (19,744,529)

     

    (2,732,934)

     

    (1,680,462)

     

    (804,738)

     

    (1,177)

     

    30,657,245

     

    —

     

    (2,486,377)

    Gross profit

    815,551

     

    793,144

     

    253,518

     

    794,883

     

    226,429

     

    (1,177)

     

    (1,862,213)

     

    —

     

    1,020,135

    Selling expenses

    (209,245)

     

    (368,841)

     

    (190,759)

     

    (158,828)

     

    (119,623)

     

    (945)

     

    768,845

     

    —

     

    (279,396)

    General and administrative expenses

    (144,462)

     

    (127,058)

     

    (37,248)

     

    (85,668)

     

    (46,670)

     

    (38,887)

     

    308,768

     

    —

     

    (171,225)

    Other income (expenses), net

    269,821

     

    113,046

     

    24,485

     

    10,688

     

    28,341

     

    (74,983)

     

    (407,352)

     

    —

     

    (35,954)

    Interest in earnings of associates

    —

     

    (13,310)

     

    —

     

    4

     

    —

     

    398,298

     

    13,310

     

    (397,482)

     

    820

    Interest in earnings of joint ventures

    (4,338)

     

    449

     

    —

     

    —

     

    —

     

    191,344

     

    3,889

     

    —

     

    191,344

    Finance results, net

    (336,010)

     

    (165,145)

     

    (51,673)

     

    (595)

     

    (39,040)

     

    (583,562)

     

    552,828

     

    —

     

    (623,197)

    Finance expense

    (228,080)

     

    (278,501)

     

    (23,775)

     

    (89,481)

     

    (8,112)

     

    (650,427)

     

    530,356

     

    —

     

    (748,020)

    Finance income

    97,332

     

    75,158

     

    7,491

     

    206,133

     

    9,987

     

    49,529

     

    (179,981)

     

    —

     

    265,649

    Foreign exchange, net

    (608,211)

     

    (2,879,339)

     

    (30,724)

     

    (151,280)

     

    (74,013)

     

    (1,312,732)

     

    3,518,274

     

    —

     

    (1,538,025)

    Derivatives

    402,949

     

    2,917,537

     

    (4,665)

     

    34,033

     

    33,098

     

    1,330,068

     

    (3,315,821)

     

    —

     

    1,397,199

    Income tax (expense)benefit

    (109,232)

     

    (96,560)

     

    (11,633)

     

    (182,896)

     

    (13,612)

     

    210,686

     

    217,425

     

    —

     

    14,178

    Profit (loss) for the period

    282,085

     

    135,725

     

    (13,310)

     

    377,588

     

    35,825

     

    100,774

     

    (404,500)

     

    (397,482)

     

    116,705

    Profit (loss) attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owners of the Company

    244,384

     

    137,284

     

    (13,310)

     

    372,196

     

    25,286

     

    102,250

     

    (368,358)

     

    (397,482)

     

    102,250

    Non-controlling interests

    37,701

     

    (1,559)

     

    —

     

    5,392

     

    10,539

     

    (1,476)

     

    (36,142)

     

    —

     

    14,455

     

    282,085

     

    135,725

     

    (13,310)

     

    377,588

     

    35,825

     

    100,774

     

    (404,500)

     

    (397,482)

     

    116,705

    Other select data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

    1,197,519

     

    78,221

     

    142,584

     

    116,762

     

    23,468

     

    3,290

     

    (1,418,324)

     

    —

     

    143,520

    EBITDA

    1,924,846

     

    475,651

     

    192,580

     

    677,841

     

    111,945

     

    476,940

     

    (2,593,077)

     

    (397,482)

     

    869,244

    Additions to PP&E, intangible and contract assets

    1,068,310

     

    74,922

     

    87,372

     

    250,758

     

    3,140

     

    4,747

     

    (1,230,604)

     

    —

     

    258,645

    Reconciliation of EBITDA

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Profit (loss) for the period

    282,085

     

    135,725

     

    (13,310)

     

    377,588

     

    35,825

     

    100,774

     

    (404,500)

     

    (397,482)

     

    116,705

    Income tax and (expense) benefit

    109,232

     

    96,560

     

    11,633

     

    182,896

     

    13,612

     

    (210,686)

     

    (217,425)

     

    —

     

    (14,178)

    Finance results, net

    336,010

     

    165,145

     

    51,673

     

    595

     

    39,040

     

    583,562

     

    (552,828)

     

    —

     

    623,197

    Depreciation and amortization

    1,197,519

     

    78,221

     

    142,584

     

    116,762

     

    23,468

     

    3,290

     

    (1,418,324)

     

    —

     

    143,520

    EBITDA

    1,924,846

     

    475,651

     

    192,580

     

    677,841

     

    111,945

     

    476,940

     

    (2,593,077)

     

    (397,482)

     

    869,244

     

    30

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    March 31, 2021

     

    Reported segments

     

    Reconciliation

    Consolidated

     

    Raízen Energia

     

    Raízen Combustíveis

     

    Gas and Energy

     

    Moove

     

    Logistics

     

    Cosan Corporate

     

    Deconsolidated effects

     

    Segment elimination

     

     

     

    Brazil

     

    Argentina

     

     

     

     

     

     

     

    Statement of financial position:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    4,042,966

     

    2,011,708

     

    593,072

     

    1,424,003

     

    900,064

     

    3,724,605

     

    1,884,498

     

    (6,647,746)

     

    —

     

    7,933,170

    Marketable securities

    —

     

    —

     

    —

     

    788,702

     

    186,220

     

    1,746,047

     

    1,014,690

     

    —

     

    —

     

    3,735,659

    Trade receivables

    1,421,788

     

    2,230,966

     

    580,390

     

    1,073,911

     

    615,839

     

    620,870

     

    782

     

    (4,233,144)

     

    —

     

    2,311,402

    Derivative financial instruments

    4,814,134

     

    3,381,132

     

    —

     

    526,832

     

    30,973

     

    2,383,630

     

    3,291,170

     

    (8,195,266)

     

    —

     

    6,232,605

    Inventories

    1,227,966

     

    2,904,582

     

    1,498,494

     

    126,141

     

    578,053

     

    257,774

     

    7

     

    (5,631,042)

     

    —

     

    961,975

    Sectorial financial assets

    —

     

    —

     

    —

     

    184,105

     

    —

     

    —

     

    —

     

    —

     

    —

     

    184,105

    Other financial assets

    154,940

     

    —

     

    —

     

    —

     

    69,381

     

    —

     

    —

     

    (154,940)

     

    —

     

    69,381

    Other current assets

    5,218,462

     

    3,188,185

     

    736,231

     

    250,143

     

    190,841

     

    591,686

     

    1,002,862

     

    (9,142,878)

     

    (504,703)

     

    1,530,829

    Other non-current assets

    5,758,948

     

    2,199,360

     

    51,234

     

    174,664

     

    303,242

     

    2,878,845

     

    1,905,722

     

    (8,009,542)

     

    (463,278)

     

    4,799,195

    Investments in associates

    —

     

    3,713,879

     

    390

     

    (1)

     

    —

     

    50,082

     

    9,956,732

     

    (3,714,269)

     

    (9,624,173)

     

    382,640

    Investments in joint ventures

    560,064

     

    757,228

     

    —

     

    —

     

    —

     

    —

     

    8,145,564

     

    (1,317,292)

     

    —

     

    8,145,564

    Biological assets

    1,353,186

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (1,353,186)

     

    —

     

    —

    Derivative financial instruments

    —

     

    2,768,998

     

    117,434

     

    589,634

     

    12,459

     

    —

     

    —

     

    (2,886,432)

     

    —

     

    602,093

    Right-of-use assets

    5,233,892

     

    81,424

     

    430,312

     

    19,119

     

    45,585

     

    7,787,692

     

    32,911

     

    (5,745,628)

     

    —

     

    7,885,307

    Property, plant and equipment

    12,640,458

     

    2,495,398

     

    4,327,190

     

    21,439

     

    334,271

     

    14,247,292

     

    77,226

     

    (19,463,046)

     

    —

     

    14,680,228

    Intangible assets and goodwill

    3,596,404

     

    2,471,303

     

    40,239

     

    8,946,407

     

    1,315,639

     

    7,214,055

     

    27,068

     

    (6,107,946)

     

    —

     

    17,503,169

    Loans, borrowings and debentures

    (16,849,614)

     

    (6,728,597)

     

    (856,567)

     

    (6,185,908)

     

    (847,762)

     

    (15,594,719)

     

    (13,947,645)

     

    24,434,778

     

    —

     

    (36,576,034)

    Derivative financial instruments

    (5,906,602)

     

    (154,953)

     

    (19,597)

     

    (225,301)

     

    —

     

    —

     

    (115,168)

     

    6,081,152

     

    —

     

    (340,469)

    Trade payables

    (4,253,194)

     

    (5,646,695)

     

    (1,011,285)

     

    (1,127,985)

     

    (683,358)

     

    (496,192)

     

    (2,436)

     

    10,911,174

     

    —

     

    (2,309,971)

    Employee benefits payable

    (478,168)

     

    (93,398)

     

    (84,356)

     

    (48,450)

     

    (64,243)

     

    (133,822)

     

    (16,003)

     

    655,922

     

    —

     

    (262,518)

    Sectorial financial liabilities

    —

     

    —

     

    —

     

    (603,510)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (603,510)

    Other current liabilities

    (2,089,192)

     

    (3,727,929)

     

    (1,524,233)

     

    (385,124)

     

    (244,394)

     

    (996,903)

     

    (502,583)

     

    7,341,354

     

    41,068

     

    (2,087,936)

    Preferred shareholders payable in subsidiaries

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (391,187)

     

    —

     

    —

     

    (391,187)

    Leases

    (4,588,316)

     

    (95,631)

     

    (391,249)

     

    (9,767)

     

    (47,754)

     

    (2,991,574)

     

    (38,095)

     

    5,075,196

     

    —

     

    (3,087,190)

    Other non-current liabilities

    (2,189,300)

     

    (4,699,358)

     

    (773,430)

     

    (1,921,606)

     

    (576,807)

     

    (5,841,934)

     

    (2,245,717)

     

    7,662,088

     

    926,909

     

    (9,659,155)

    Total assets (net of liabilities) allocated by segment

    9,668,822

     

    7,057,602

     

    3,714,269

     

    3,617,448

     

    2,118,249

     

    15,447,434

     

    10,080,398

     

    (20,440,693)

     

    (9,624,177)

     

    21,639,352

    Total assets

    46,023,208

     

    28,204,163

     

    8,374,986

     

    14,125,099

     

    4,582,567

     

    41,502,578

     

    27,339,232

     

    (82,602,357)

     

    (10,592,154)

     

    76,957,322

    Shareholders' equity attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity attributable to owners of the Company

    9,578,833

     

    6,777,863

     

    3,714,269

     

    3,554,347

     

    1,473,416

     

    4,596,413

     

    10,070,893

     

    (20,070,965)

     

    (9,624,177)

     

    10,070,892

    Non-controlling interests

    89,989

     

    279,739

     

    —

     

    63,101

     

    644,833

     

    10,851,021

     

    9,505

     

    (369,728)

     

    —

     

    11,568,460

    Total shareholders' equity

    9,668,822

     

    7,057,602

     

    3,714,269

     

    3,617,448

     

    2,118,249

     

    15,447,434

     

    10,080,398

     

    (20,440,693)

     

    (9,624,177)

     

    21,639,352

     

    31

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    December 31, 2020

     

    Reported segments

     

    Reconciliation

    Consolidated

     

    Raízen Energia

     

    Raízen Combustíveis

     

    Gas and Energy

     

    Moove

     

    Cosan Corporate

     

    Deconsolidated effects

     

    Segment elimination

     

     

     

    Brazil

     

    Argentina

     

     

     

     

     

     

    Statement of financial position:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    2,293,506

     

    752,369

     

    396,039

     

    1,899,533

     

    936,345

     

    1,778,175

     

    (3,441,914)

     

    —

     

    4,614,053

    Marketable securities

    —

     

    —

     

    —

     

    1,188,625

     

    168,066

     

    914,879

     

    —

     

    —

     

    2,271,570

    Trade receivables

    1,835,656

     

    2,070,824

     

    358,816

     

    1,121,612

     

    483,227

     

    —

     

    (4,265,296)

     

    —

     

    1,604,839

    Derivative financial instruments

    4,904,580

     

    2,835,980

     

    —

     

    517,181

     

    28,463

     

    2,581,774

     

    (7,740,560)

     

    —

     

    3,127,418

    Inventories

    3,975,086

     

    3,068,435

     

    1,274,045

     

    121,064

     

    564,836

     

    —

     

    (8,317,566)

     

    —

     

    685,900

    Sectorial financial assets

    —

     

    —

     

    —

     

    241,749

     

    —

     

    —

     

    —

     

    —

     

    241,749

    Other financial assets

    160,600

     

    —

     

    —

     

    —

     

    69,126

     

    779,695

     

    (160,600)

     

    —

     

    848,821

    Other current assets

    4,862,274

     

    3,003,780

     

    769,740

     

    276,139

     

    146,166

     

    1,211,108

     

    (8,635,794)

     

    (601,024)

     

    1,032,389

    Other non-current assets

    5,374,084

     

    2,247,516

     

    61,018

     

    169,905

     

    398,796

     

    1,566,400

     

    (7,682,618)

     

    (365,383)

     

    1,769,718

    Investments in associates

    —

     

    3,299,738

     

    356

     

    —

     

    —

     

    4,989,472

     

    (3,300,094)

     

    (4,655,767)

     

    333,705

    Investments in joint ventures

    536,540

     

    769,252

     

    —

     

    —

     

    —

     

    7,988,208

     

    (1,305,792)

     

    —

     

    7,988,208

    Biological assets

    1,073,582

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (1,073,582)

     

    —

     

    —

    Derivative financial instruments

    —

     

    2,764,818

     

    95,840

     

    686,690

     

    9,248

     

    —

     

    (2,860,658)

     

    —

     

    695,938

    Right-of-use assets

    4,698,238

     

    86,737

     

    425,391

     

    19,865

     

    39,550

     

    24,809

     

    (5,210,366)

     

    —

     

    84,224

    Property, plant and equipment

    11,667,442

     

    2,544,094

     

    3,953,982

     

    15,326

     

    327,535

     

    74,135

     

    (18,165,518)

     

    —

     

    416,996

    Intangible assets and goodwill

    3,599,864

     

    2,479,947

     

    9,221

     

    8,769,986

     

    1,268,095

     

    7,215

     

    (6,089,032)

     

    —

     

    10,045,296

    Loans, borrowings and debentures

    (17,516,886)

     

    (6,258,929)

     

    (781,703)

     

    (7,043,909)

     

    (802,938)

     

    (7,580,380)

     

    24,557,518

     

    —

     

    (15,427,227)

    Derivative financial instruments

    (4,502,866)

     

    (246,237)

     

    (15,155)

     

    (286,018)

     

    (348)

     

    (131,461)

     

    4,764,258

     

    —

     

    (417,827)

    Trade payables

    (3,244,436)

     

    (5,203,174)

     

    (863,672)

     

    (1,182,111)

     

    (688,139)

     

    (4,942)

     

    9,311,282

     

    —

     

    (1,875,192)

    Employee benefits payable

    (383,114)

     

    (85,993)

     

    (65,269)

     

    (74,543)

     

    (96,192)

     

    (25,146)

     

    534,376

     

    —

     

    (195,881)

    Sectorial financial liabilities

    —

     

    —

     

    —

     

    (565,911)

     

    —

     

    —

     

    —

     

    —

     

    (565,911)

    Other current liabilities

    (3,014,286)

     

    (2,729,837)

     

    (1,186,505)

     

    (662,779)

     

    (290,827)

     

    (673,340)

     

    6,930,628

     

    40,998

     

    (1,585,948)

    Preferred shareholders payable in subsidiaries

    —

     

    —

     

    —

     

    —

     

    —

     

    (387,044)

     

    —

     

    —

     

    (387,044)

    Leases

    (4,246,196)

     

    (101,500)

     

    (387,074)

     

    (10,320)

     

    (41,299)

     

    (28,144)

     

    4,734,770

     

    —

     

    (79,763)

    Other non-current liabilities

    (2,015,788)

     

    (4,942,688)

     

    (744,976)

     

    (1,856,161)

     

    (554,141)

     

    (2,235,324)

     

    7,703,452

     

    925,409

     

    (3,720,217)

    Total assets (net of liabilities) allocated by segment

    10,057,880

     

    6,355,132

     

    3,300,094

     

    3,345,923

     

    1,965,569

     

    10,850,089

     

    (19,713,106)

     

    (4,655,767)

     

    11,505,814

    Total assets

    44,981,452

     

    25,923,490

     

    7,344,448

     

    15,027,675

     

    4,439,453

     

    21,915,870

     

    (78,249,390)

     

    (5,622,174)

     

    35,760,824

    Shareholders' equity attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity attributable to owners of the Company

    9,967,891

     

    6,075,393

     

    3,300,094

     

    3,288,315

     

    1,367,157

     

    10,847,666

     

    (19,343,378)

     

    (4,655,473)

     

    10,847,665

    Non-controlling interests

    89,989

     

    279,739

     

    —

     

    57,608

     

    598,412

     

    2,423

     

    (369,728)

     

    (294)

     

    658,149

    Total shareholders' equity

    10,057,880

     

    6,355,132

     

    3,300,094

     

    3,345,923

     

    1,965,569

     

    10,850,089

     

    (19,713,106)

     

    (4,655,767)

     

    11,505,814

     

    32

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    4.1  Net sales by segment

     

     

    March 31, 2021

     

    December 31, 2020

    Reported segment

     

     

     

    Raízen Energia

     

     

     

      Ethanol

    3,735,930

     

    3,669,801

      Sugar

    3,437,927

     

    2,302,881

      Gas

    587,717

     

    824,047

      Diesel

    1,025,346

     

    1,512,534

      Cogeneration

    494,691

     

    667,281

      Other

    142,985

     

    18,789

     

    9,424,596

     

    8,995,333

    Raízen Combustíveis

     

     

     

      Fuels

    26,030,763

     

    23,240,477

      Other

    456,319

     

    283,648

     

    26,487,082

     

    23,524,125

    Gas and Energy

     

     

     

    Natural gas

     

     

     

      Industrial

    1,508,875

     

    1,487,813

      Residential

    294,334

     

    311,140

      Cogeneration

    140,769

     

    94,195

      Automotive

    59,859

     

    76,296

      Commercial

    89,890

     

    126,311

      Construction revenue

    179,282

     

    197,221

      Other

    24,403

     

    13,594

     

    2,297,412

     

    2,306,570

    Electricity trading

    219,210

     

    168,775

    Moove

     

     

     

      Finished goods

    1,257,545

     

    953,350

      Basic oil

    128,952

     

    51,394

      Services

    31,059

     

    26,423

     

    1,417,556

     

    1,031,167

    Logistics

     

     

     

      North operations

    589,227

     

    —

      South operations

    169,880

     

    —

      Container operations

    26,244

     

    —

     

    785,351

     

    —

    Reconciliation

     

     

     

    Cosan Corporate

    353

     

    —

    Deconsolidated effects and eliminations

    (35,915,761)

     

    (32,519,458)

    Total

    4,715,799

     

    3,506,512


    33

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    5  Financial assets and liabilities

     

    Financial assets and liabilities are as following:

     

     

     

     

    Parent Company

     

    Consolidated

     

    Note

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Assets

     

     

     

     

     

     

     

     

     

      Fair value through profit or loss

     

     

     

     

     

     

     

     

     

        Cash and cash equivalents

    5.1

     

    704,884

     

    1,148,860

     

    1,509,462

     

    2,154,257

        Marketable securities

    5.2

     

    844,191

     

    788,965

     

    3,735,659

     

    2,271,570

        Other financial assets

    5.4

     

    —

     

    779,695

     

    69,381

     

    848,821

        Derivate financial instruments

    5.10

     

    3,176,571

     

    2,457,604

     

    6,232,605

     

    3,127,418

     

     

     

    4,725,646

     

    5,175,124

     

    11,547,107

     

    8,402,066

     Amortized cost

     

     

     

     

     

     

     

     

     

        Cash and cash equivalents

    5.1

     

    544,783

     

    407

     

    6,423,708

     

    2,459,796

        Trade receivables

    5.3

     

    —

     

    —

     

    2,311,402

     

    1,604,839

        Receivables from related parties

    5.5

     

    706,837

     

    760,342

     

    377,466

     

    271,766

        Sector financial assets

    5.9

     

    —

     

    —

     

    184,105

     

    241,749

        Dividends receivable

     

     

    177,032

     

    160,694

     

    102,592

     

    77,561

     

     

     

    1,428,652

     

    921,443

     

    9,399,273

     

    4,655,711

    Total

     

     

    6,154,298

     

    6,096,567

     

    20,946,380

     

    13,057,777











     

    Note

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Liabilities

     

     

     

     

     

     

     

     

     

      Amortized cost

     

     

     

     

     

     

     

     

     

        Loans, borrowings and debentures

    5.6

     

    (1,761,793)

     

    —

     

    (17,224,203)

     

    (8,590,199)

        Trade payables

    5.7

     

    (1,323)

     

    (4,066)

     

    (2,309,971)

     

    (1,875,192)

        Other financial liabilities

     

     

    —

     

    —

     

    (509,656)

     

    (149,293)

        Lease liabilities

    5.8

     

    (37,614)

     

    (28,145)

     

    (3,087,190)

     

    (79,763)

        Installment Leases and concessions under

    11

     

    —

     

    —

     

    (3,015,484)

     

    —

        Payables to related parties

    5.5

     

    (7,939,597)

     

    (7,374,879)

     

    (366,835)

     

    (150,484)

        Preferred shareholders payable in subsidiaries

     

     

    (391,187)

     

    (387,044)

     

    (391,187)

     

    (387,044)

        Dividends payable

     

     

    (68,899)

     

    (216,929)

     

    (147,214)

     

    (285,177)

        Sector financial liabilities

    5.9

     

    —

     

    —

     

    (603,510)

     

    (565,911)

        Tax installments - REFIS

    12

     

    (193,108)

     

    (193,353)

     

    (201,885)

     

    (199,586)

     

     

     

    (10,393,521)

     

    (8,204,416)

     

    (27,857,135)

     

    (12,282,649)

      Fair value through profit or loss

     

     

     

     

     

     

     

     

     

        Loans, borrowings and debentures

    5.6

     

    (4,254,085)

     

    —

     

    (19,351,831)

     

    (6,837,028)

        Consideration payable

     

     

    —

     

    —

     

    (218,115)

     

    (224,787)

        Derivative financial instruments

    5.10

     

    (115,168)

     

    (131,462)

     

    (340,469)

     

    (417,827)

     

     

     

    (4,369,253)

     

    (131,462)

     

    (19,910,415)

     

    (7,479,642)

    Total

     

     

    (14,762,774)

     

    (8,335,878)

     

    (47,767,550)

     

    (19,762,291)


    34

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    5.1 Cash and cash equivalents

     

     

    Parent Company

     

    Consolidated

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Cash and bank accounts

    544,621

     

    255

     

    685,467

     

    75,160

    Savings account

    —

     

    —

     

    1,066,876

     

    986,379

    Financial investments

    705,046

     

    1,149,012

     

    6,180,827

     

    3,552,514

     

    1,249,667

     

    1,149,267

     

    7,933,170

     

    4,614,053

     

    Financial investments include the following:

     

     

     

    Parent company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Investment fund

     

     

     

     

     

     

     

     

    Repurchase agreements

     

    545,619

     

    856,078

     

    1,234,537

     

    1,671,802

    Bank certificate of deposits - CDB

     

    159,265

     

    292,782

     

    261,377

     

    474,910

    Other

     

    —

     

    —

     

    13,548

     

    7,545

     

     

    704,884

     

    1,148,860

     

    1,509,462

     

    2,154,257

    Bank investments

     

     

     

     

     

     

     

     

    Repurchase agreements

     

    —

     

    —

     

    54,397

     

    1,293,833

    Bank certificate of deposits - CDB

     

    —

     

    —

     

    4,500,543

     

    104,272

    Other

     

    162

     

    152

     

    116,425

     

    152

     

     

    162

     

    152

     

    4,671,365

     

    1,398,257

     

     

    705,046

     

    1,149,012

     

    6,180,827

     

    3,552,514

     

    The Company’s onshore financial investments are remunerated at rates around 100% of the Brazilian interbank offering rate (Certificado de Depósito Interbancário), or “CDI,” on March 31, 2021 (97% of CDI on December 31, 2020) and offshore financial investments are remunerated at rates around 100% of Fed funds. The sensitivity analysis on interest rate risks is in note 5.12.

     

    35

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.2 Marketable securities and restricted cash


    Accounting policy

    Restricted cash are measured and classified at amortized cost, both of them with the average maturity of government bonds between two and five years, however they can be promptly redeemed and are subject to an insignificant risk of change in value.

     

     

    Parent company

     

    Consolidated

     

    March 31, 2021

     

    December 31, 2020

     

    March 31,  2021

     

    December 31, 2020

    Marketable securities

     

     

     

     

     

     

     

    Government security (i)

    844,191

     

    788,965

     

    3,730,333

     

    2,271,570

    Bank certificate of deposit - CDB

    —

     

    —

     

    5,326

     

    —

     

    844,191

     

    788,965

     

    3,735,659

     

    2,271,570

    Restricted cash

     

     

     

     

     

     

     

    Securities pledged as collateral

    30,012

     

    —

     

    59,872

     

    —

     

    30,012

     

    —

     

    59,872

     

    —

     

    (i) Government securities have stated interest connected to Special System for Settlement and Custody (Sistema Especial de Liquidação e de Custódia), or “SELIC”, with a return of approximately 100% of the CDI.

     

    5.3 Trade receivables

            

     

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

    Domestic – Local currency

     

    2,357,843

     

    1,717,683

    Export – Foreign currency

     

    81,750

     

    17,502

     

     

    2,439,593

     

    1,735,185

     

     

     

     

     

    Expected credit losses

     

    (128,191)

     

    (130,346)

     

     

    2,311,402

     

    1,604,839

     

     

     

     

     

    Current

     

    2,285,407

     

    1,585,708

    Non-current

     

    25,995

     

    19,131

     

     

    2,311,402

     

    1,604,839

     

    36

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.4 Other financial assets

     

    The balance of other financial assets is composed as following:

     

     

     

     

    Parent Company

     

    Consolidated

     

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Rumo S.A. Shares (i)

     

     

    —

     

    770,862

     

    —

     

    770,862

    Cosan Logística S.A. Shares (i)

     

     

    —

     

    8,833

     

    —

     

    8,833

    Other financial assets (ii)

     

     

    —

     

    —

     

    69,381

     

    69,126

     

     

     

    —

     

    779,695

     

    69,381

     

    848,821

    Current

     

     

    —

     

    779,695

     

    69,381

     

    848,821

     

     

     

    —

     

    779,695

     

    69,381

     

    848,821

     

    (i)Through the corporate reorganization detailed in note 1.2, the registered value of the shares started to be classified as investments.


    (ii)On March 31, 2020, Cosan Lubes Investments Limited (“CLI”) received R$65,478 due to the satisfaction of the conditions precedent on December 31, 2019, as provided for in the investment agreement between the Company and CVC Fund VII (“CVC”). On April 15, 2021, the updated amount of R$ 68,876 was liquidated.


    37

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.5 Related parties

     

    a)      Summary of balances to related parties

     

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Current asset

     

     

     

     

     

     

     

     

    Commercial operations

     

     

     

     

     

     

     

     

    Raízen Energia S.A. (i)

     

    13,833

     

    23,274

     

    45,213

     

    29,485

    Rumo S.A

     

    1,330

     

    4,289

     

    —

     

    8,388

    Aguassanta Participações S.A.

     

    947

     

    837

     

    947

     

    837

    Cosan Lubrificantes e Especialidades (ii)

     

    12,149

     

    219,613

     

    —

     

    —

    Compass Gás e Energia

     

    3,562

     

    3,732

     

    —

     

    —

    Payly Soluções e Pagamentos S.A

     

    1,747

     

    2,390

     

    —

     

    —

    Raízen Combustíveis S.A. (i)

     

    1,953

     

    644

     

    9,134

     

    1,448

    Termag - Terminal Marítimo de Guarujá S.A.

     

    —

     

    —

     

    14,286

     

    —

    Other

     

    1,780

     

    9,190

     

    694

     

    8,601

     

     

    37,301

     

    263,969

     

    70,274

     

    48,759

    Financial operations

     

     

     

     

     

     

     

     

    Raízen Energia S.A. (i)

     

    22,245

     

    21,141

     

    22,245

     

    21,141

    Cosan Lubrificantes e Especialidades

     

    69,436

     

    —

     

    —

     

    —

    Raízen Combustíveis S.A.

     

    1,883

     

    1,883

     

    1,883

     

    1,883

     

     

    93,564

     

    23,024

     

    24,128

     

    23,024

    Total current assets

     

    130,865

     

    286,993

     

    94,402

     

    71,783

    Non-current assets

     

     

     

     

     

     

     

     

    Commercial operations

     

     

     

     

     

     

     

     

    Raízen Combustíveis S.A. (i)

     

    —

     

    —

     

    47,731

     

    —

    Termag - Terminal Marítimo de Guarujá S.A.

     

    —

     

    —

     

    75,000

     

    —

     

     

    —

     

    —

     

    122,731

     

    —

    Preferred shares

     

     

     

     

     

     

     

     

    Janus Brasil Participações S.A

     

    4,959

     

    —

     

    4,959

     

    —

    Raízen Combustíveis S.A. (i)

     

    —

     

    —

     

    199

     

    —

     

     

    4,959

     

    —

     

    5,158

     

    —

    Corporate / financial operations

     

     

     

     

     

     

     

     

    Raízen Energia S.A.

     

    155,175

     

    155,175

     

    155,175

     

    155,175

    Other

     

    —

     

    —

     

    —

     

    44,808

    Cosan Lubrificantes e Especialidades (ii)

     

    415,838

     

    318,174

     

    —

     

    —

     

     

    571,013

     

    473,349

     

    155,175

     

    199,983

    Total non-current assets

     

    575,972

     

    473,349

     

    283,064

     

    199,983

    Total assets

     

    706,837

     

    760,342

     

    377,466

     

    271,766

     

    38

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Current liabilities

     

     

     

     

     

     

     

     

    Commercial operations

     

     

     

     

     

     

     

     

    Raízen Energia S.A. (i)

     

    30,934

     

    30,447

     

    58,125

     

    42,709

    Raízen Combustíveis S.A. (i)

     

    —

     

    —

     

    206,382

     

    —

    Rumo S.A

     

    387

     

    571

     

    —

     

    704

    Cosan Lubrificantes e Especialidades (ii)

     

    533

     

    8,059

     

    —

     

    —

    Other

     

    5,041

     

    258

     

    933

     

    53

     

     

    36,895

     

    39,335

     

    265,440

     

    43,466

    Corporate / financial operations

     

     

     

     

     

     

     

     

    Raízen Combustíveis S.A. (i)

     

    14,693

     

    11,386

     

    14,693

     

    11,387

    Cosan Overseas Limited (iii)

     

    36,814

     

    33,579

     

    —

     

    —

    Cosan Luxembourg S.A. (iii)

     

    23,275

     

    103,643

     

    —

     

    —

    Raízen Energia S.A.

     

    81,978

     

    90,797

     

    86,561

     

    95,631

    Shell Brazil Holding B.V.

     

    —

     

    —

     

    141

     

    —

     

     

    156,760

     

    239,405

     

    101,395

     

    107,018

    Total current liabilities

     

    193,655

     

    278,740

     

    366,835

     

    150,484

    Non-current liabilities

     

     

     

     

     

     

     

     

    Corporate / financial operations

     

     

     

     

     

     

     

     

    Cosan Lubrificantes e Especialidades (ii)

     

    877,012

     

    875,690

     

    —

     

    —

    Cosan Luxembourg S.A. (iii)

     

    3,951,078

     

    3,603,911

     

    —

     

    —

    Aldwich

     

    49,261

     

    —

     

    —

     

    —

    Cosan Overseas Limited (iii)

     

    2,868,591

     

    2,616,538

     

    —

     

    —

    Total non-current liabilities

     

    7,745,942

     

    7,096,139

     

    —

     

    —

    Total liabilities

     

    7,939,597

     

    7,374,879

     

    366,835

     

    150,484

     

    (i)Current and non-current assets receivable from Raízen Energia and Raízen Combustíveis are, primarily, tax credits which will be reimbursed to the Company when realized. The preferred shares are used to Raízen reimburse Cosan, with preferential dividends, when the net operating loss is consumed in Raízen.



    Current liabilities represent amounts owed to Raízen Energia and Raízen Combustíveis related to expenses regarding legal disputes and other liabilities, generated before the formation of joint ventures, which are responsibility of Cosan S.A..


    (ii)On December 31, 2018, a contract for the assumption of rights and obligations between the Company and the subsidiary CLE was signed and assets and liabilities related to the fuel business were transferred from the acquisition of Esso Brasileira de Petróleo Ltda. (“Esso”) in 2008, which were not contributed to the formation of Raízen, a fact that generated an increase in the active and passive accounts of related parties of the Company in that year and which has been moved as the transactions are settled. This transfer of assets and liabilities does not impact the consolidated position of Company. nor the information by segment.

           

    39

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    (iii)These operations serve as a vehicle for the transfer of resources from the Company to the subsidiaries, which are the bondholders and who are responsible for honoring their obligations. The increases observed in these liability balances refer to the exchange rate variation, which affected the PPE (Export Prepayment) operations that we have today between the Companies and the subsidiaries Cosan Luxemburgo S.A and Cosan Overseas Limited.


    b)     Related party transactions

     

    Parent Company

     

    Consolidated

     

    March 31, 2021

     

    March 31, 2020

     

    March 31, 2021

     

    March 31, 2020

    Revenue

     

     

     

     

     

     

     

    Rumo S.A (i)

    —

     

    —

     

    10,636

     

    7,662

    Raízen Energia S.A.

    —

     

    —

     

    14,030

     

    5,725

    Raízen Combustíveis S.A

    —

     

    —

     

    8,945

     

    10,046

    Shell Energy do Brasil Ltda.

    —

     

    —

     

    7,934

     

    —

     

    —

     

    —

     

    41,545

     

    23,433

    Purchase of goods / inputs / services

     

     

     

     

     

     

     

    Raízen Energia S.A.

    —

     

    —

     

    (13,332)

     

    —

    Raízen Combustíveis S.A

    —

     

    —

     

    (823)

     

    —

    Other

    —

     

    —

     

    —

     

    (14)

     

    —

     

    —

     

    (14,155)

     

    (14)

    Shared (expenses) income

     

     

     

     

     

     

     

    Rumo S.A (i)

    842

     

    1,192

     

    842

     

    1,192

    Cosan Lubrificantes e Especialidades

    740

     

    1,045

     

    —

     

    —

    Payly Soluções de Pagtos S.A.

    36

     

    —

     

    —

     

    —

    Compass Gas e Energia S.A

    784

     

    —

     

    —

     

    —

    Comgas Cia De Gas De São Paulo

    328

     

    —

     

    —

     

    —

    Sinlog Tecnologia em Logística S.A.

    36

     

    —

     

    36

     

    —

    Raízen Energia S.A.

    (1,258)

     

    (1,061)

     

    (12,245)

     

    (13,201)

     

    1,508

     

    1,176

     

    (11,367)

     

    (12,009)

    Financial result

     

     

     

     

     

     

     

    Cosan Lubrificantes e Especialidades

    —

     

    (1,750)

     

    —

     

    —

    Cosan Limited (i)

    82

     

    286

     

    168

     

    533

    Cosan Luxembourg S.A.

    (378,158)

     

    (849,240)

     

    —

     

    —

    Cosan Overseas Limited

    (311,234)

     

    (639,973)

     

    —

     

    —

    Raízen Combustíveis S.A

    1,308

     

    2,067

     

    —

     

    —

    Aldwych Temple Venture

    (1,491)

     

    —

     

    1,308

     

    2,067

     

    (689,493)

     

    (1,488,610)

     

    1,476

     

    2,600

    Total

    (687,985)

     

    (1,487,434)

     

    17,499

     

    14,010

     

    (i)         Balances related to the months before the date of the corporate restructuring 1.2.

     

    40

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    c)      Officers’ and directors’ compensation

     

    The Company has a compensation policy approved by the Board of Directors that includes salaries, contributions to a post-employment defined benefit plan and share-based payment according notes 21 and 22.

     

     

    March 31, 2021

     

    March 31, 2020

    Short-term benefits to officers and directors

    9,983

     

    7,044

    Share-based payment transactions

    445

     

    3,762

    Post-employment benefits

    87

     

    —

     

    10,515

     

    10,806

     

    5.6 Loans, borrowings and debentures

     

    Description

     

    Index

     

    Annual interest rate

     

    March 31, 2021

     

    December 31, 2020

     

    Maturity

     

    Objective

    Without guarantee

     

     

     

     

     

     

     

     

     

     

     

     

    Senior Notes Due 2029

     

    Fixed 5,50%

     

    5.50%

     

    4,254,085

     

    —

     

    Sep-29

     

    Acquisition

    Non-convertible debentures

     

    CDI + 2,65

     

    5.37%

     

    1,761,793

     

    —

     

    Aug-25

     

    Investment

    Total

     

     

     

     

     

    6,015,878

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current

     

     

     

     

     

    44,863

     

    —

     

     

     

     

    Non-current

     

     

     

     

     

    5,971,015

     

    —

     

     

     

     

     


    41

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

    Interest

     

    Consolidated

     

     

     

     

    Description

     

    Index

     

    Annual interest rate

     

    March 31, 2021

     

    December 31, 2020

     

    Maturity

     

    Objective

    Secured

     

     

     

     

     

     

     

     

     

     

     

     

    BNDES

     

    URTJLP

     

    6.51%

     

    3,060,887

     

    —

     

    Dec-29

     

    Investment

     

     

    Fixed

     

    5.63%

     

    600,795

     

    —

     

    Jan-25

     

    Investment

     

     

    IPCA

     

    7.46%

     

    831

     

    —

     

    Nov-21

     

    Investment

     

     

    URTJLP

     

    9.93%

     

    264

     

    —

     

    Mar-22

     

    Investment

     

     

    Fixed

     

    3.50%

     

    990

     

    —

     

    Jan-24

     

    Investment

     

     

    IPCA - 3.25%

     

    8.21%

     

    978,684

     

    807,438

     

    Apr-29

     

    Investment

     

     

    IPCA - 4.10%

     

    9.10%

     

    170,257

     

    175,374

     

    Apr-29

     

    Investment

    Export Credit Agreement (ECA)

     

    Euribor + 0,58%

     

    0.58%

     

    112,213

     

    —

     

    Sep-26

     

    Investment

    European investment bank (EIB)

     

    USD + Libor 6M + 0,54%

     

    0.80%

     

    33,725

     

    30,817

     

    May-21

     

    Investment

     

     

    USD + Libor 6M + 0,61%

     

    0.80%

     

    31,539

     

    57,813

     

    Sep-21

     

    Investment

     

     

     

     

     

     

    4,990,185

     

    1,071,442

     

     

     

     

    Unsecured

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign loans

     

    GBP+Libor 06 + 1,50% Base 365

     

    1.40%

     

    157,557

     

    143,039

     

    Jul-21

     

    Working capital

     

     

    GBP - Fixed

     

    1.40%

     

    39,487

     

    35,556

     

    Nov-22

     

    Working capital

     

     

    GBP+Libor-06 + 1,10% Base 360

     

    1.18%

     

    157,259

     

    142,091

     

    Dec-21

     

    Acquisition

     

     

    GBP+Libor-06 + 1,50% Base 360

     

    1.53%

     

    276,269

     

    248,666

     

    Dec-22

     

    Acquisition

     

     

    EUR - Pré-fixado

     

    4.42%

     

    1,734

     

    2,095

     

    Sep-22

     

    Investment

     

     

    CDI + 1,03%

     

    3.70%

     

    82,792

     

    —

     

    Feb-23

     

    Investment

     

     

    CDI + 0,80%

     

    3.47%

     

    501,824

     

    —

     

    Dec-23

     

    Investment

    Loan 4131

     

    USD

     

    0.93%

     

    299,534

     

    —

     

    Nov-22

     

    Working capital

     

     

    CDI

     

    4.60%

     

    209,466

     

    —

     

    Apr-21

     

    Working capital

     

     

    USD + 3,67%

     

    3.67%

     

    448,384

     

    415,232

     

    May-23

     

    Investment

     

     

    USD + 1,59%

     

    1.59%

     

    —

     

    388,912

     

    Apr-21

     

    Investment

     

     

    USD + 1,36%

     

    1.60%

     

    411,505

     

    —

     

    Feb-24

     

    Investment

     

     

    IPCA + 0,81%

     

    5.81%

     

    264,866

     

    —

     

    Jan-48

     

    Working capital

     

     

    Fixed

     

    1.87%

     

    20,209

     

    —

     

    Oct-21

     

    Working capital

    Perpetual Notes

     

    USD

     

    8.25%

     

    2,884,555

     

    2,631,100

     

    Nov-40

     

    Acquisition

    Senior Notes Due 2023

     

    USD

     

    5.00%

     

    603,906

     

    569,466

     

    Mar-23

     

    Acquisition

    Senior Notes Due 2025

     

    USD

     

    5.88%

     

    3,198,838

     

    —

     

    Jan-25

     

    Acquisition

    Senior Notes Due 2027

     

    USD

     

    7.00%

     

    4,443,306

     

    4,379,812

     

    Jan-27

     

    Acquisition

    Senior Notes Due 2028

     

    USD

     

    5.25%

     

    2,775,562

     

    —

     

    Jan-28

     

    Acquisition

    Senior Notes Due 2029

     

    Fixed 5,50%

     

    5.50%

     

    4,254,085

     

    —

     

    Sep-29

     

    Acquisition

    Prepayment

     

    100% Libor-03 - 3.50% base 360

     

    0.00%

     

    —

     

    27,129

     

    Mar-21

     

    Working capital

     

     

    100% Libor-03 - 1% base 360

     

    1.20%

     

    115,420

     

    104,318

     

    Nov-21

     

    Working capital

    Debentures

     

    IPCA + 4,68%

     

    9.70%

     

    552,106

     

    —

     

    Feb-26

     

    Investment

     

     

    IPCA + 4,50%

     

    9.52%

     

    694,131

     

    —

     

    Feb-29

     

    Investment

     

     

    IPCA + 3,60%

     

    6.24%

     

    374,017

     

    —

     

    Dec-30

     

    Working capital

     

     

    CDI + 2,65

     

    5.37%

     

    1,761,793

     

    —

     

    Aug-25

     

    Investment

     

     

    IPCA + 6,80%

     

    11.93%

     

    838,747

     

    —

     

    Apr-30

     

    Investment

     

     

    IPCA + 3,90%

     

    8.89%

     

    1,002,781

     

    —

     

    Oct-29

     

    Investment

     

     

    IPCA + 4,00%

     

    8.99%

     

    1,003,867

     

    —

     

    Dec-35

     

    Investment

     

     

    IPCA + 7,48%

     

    12.64%

     

    312,369

     

    299,524

     

    Dec-22

     

    Investment

     

     

    IPCA + 7,36%

     

    12.51%

     

    102,168

     

    97,956

     

    Dec-25

     

    Investment

     

     

    IPCA + 5,87%

     

    10.95%

     

    883,036

     

    890,658

     

    Dec-23

     

    Investment

     

     

    IPCA + 4,33%

     

    9.34%

     

    468,629

     

    452,457

     

    Oct-24

     

    Investment

     

     

    IGPM + 6,10%

     

    19.49%

     

    325,315

     

    298,706

     

    May-28

     

    Investment

     

     

    100% CDI +0,50%

     

    3.16%

     

    2,020,296

     

    2,007,849

     

    Oct-22

     

    Investment

    Working capital

     

    100% CDI - 2.75%

     

    5.47%

     

    100,036

     

    100,045

     

    Jun-22

     

    Working capital

    Promissory notes

     

    100% CDI - 3.00%

     

    4.96%

     

    —

     

    601,058

     

    Apr-21

     

    Investment

     

     

    100% CDI - 3.40%

     

    5.36%

     

    —

     

    520,116

     

    Apr-21

     

    Investment

     

     

     

     

     

     

    31,585,849

     

    14,355,785

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

     

     

     

    36,576,034

     

    15,427,227

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current

     

     

     

     

     

    2,413,080

     

    2,352,057

     

     

     

     

    Non-current

     

     

     

     

     

    34,162,954

     

    13,075,170

     

     

     

     

    42

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    The Company used the annual average rate of the CDI of 2.65% and Long-term Interest Rate (Taxa de Juros de Longo Prazo), or “TJLP,” of 4.39%. 

     

    Non-current borrowings are scheduled to fall due as follows:

     

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    13 to 24 months

     

    —

     

    —

     

    4,343,252

     

    2,605,687

    25 to 36 months

     

    580,000

     

    —

     

    3,322,477

     

    2,039,863

    37 to 48 months

     

    580,000

     

    —

     

    5,009,523

     

    623,971

    49 to 60 months

     

    580,000

     

    —

     

    1,304,915

     

    171,794

    61 to 72 months

     

    —

     

    —

     

    5,047,022

     

    238,050

    73 to 84 months

     

    —

     

    —

     

    3,996,770

     

    4,512,773

    85 to 96 months

     

    —

     

    —

     

    1,609,097

     

    238,095

    Thereafter

     

    4,231,015

     

    —

     

    9,529,898

     

    2,644,937

     

     

    5,971,015

     

    —

     

    34,162,954

     

    13,075,170

     

    The carrying amounts of loans, borrowings and debentures are denominated in the following currencies:

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Brazilian reais (BRL)

     

    1,761,793

     

    —

     

    16,310,947

     

    6,251,180

    U.S. Dollar (USD)

     

    4,254,085

     

    —

     

    19,500,359

     

    8,604,600

    British pound (GBP)

     

    —

     

    —

     

    630,572

     

    569,352

    Euro (EUR)

     

    —

     

    —

     

    134,156

     

    2,095

     

     

    6,015,878

     

    —

     

    36,576,034

     

    15,427,227

     

    On February 23, 2021, the subsidiary Comgás, based on its Liability Management policy and current market conditions, decided to prepay the loan 4131 contracted with Scotiabank in April 2020, with exchange of indexer by means of swap considering tax of CDI + 2.75% and original maturity in April 2021, subsequently contracting a debt of equal value with the same counterparty, however, extending the term by three years to mature in February 2024, with exchange of indexer by means of swap tax of CDI + 1.25%. The only effect of this transaction on the interim financial statements for the three-month period ended March 31, 2021, was the positive result of the settlement of the swap for on 2020 operation with a net cash receipt of approximately R$5 million.



    43

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    All debts denominated in U.S. dollar have currency risk protection through derivative financial instruments (Note 5.10), except for perpetual notes.

     

    Below are the movements in loans, borrowings and debentures occurred for the period ended March 31, 2021:

     

     

    Parent Company

     

    Consolidated

    March 31, 2020

     

    —

     

    15,427,227

    Corporate reorganization (Note 1.2)

     

    5,982,343

     

    26,817,519

    Raised

     

    —

     

    583,128

    Amortization of principal (i)

     

    (5,427)

     

    (6,945,855)

    Payment of interest

     

    (134,759)

     

    (513,490)

    Interest, exchange rate and fair value

     

    173,721

     

    1,207,505

    March 31, 2021

     

    6,015,878

     

    36,576,034

     

    (i)         Debt settlement: Senior Notes Due 2024 (R$4,514,289), NCE CDI + 3.05% (R$208,464) and NCE CDI + 3.15% (R$468,516), by the subsidiary Rumo S.A..

     

    a)    Guarantees

    The subsidiary Comgás has financing contracts with the European Investiment Bank (“EIB”), destined for investments and is guaranteed, according to each contract, by bank guarantee, with an average cost of 1.47% per year or by real guarantees (assets) and guarantee account. As of March 31, 2021, the balance of bank guarantees contracted was R$123,885 (R$113,000 on December 31, 2020).

     

    In Rumo some financing contracts with the National Bank for Economic and Social Development (“BNDES”), intended for investments, are also guaranteed, according to each contract, by bank guarantee, with an average cost of 0.93% per year or by real guarantees (assets) and guarantee account. On March 31, 2021, the balance of bank guarantees contracted was R$3,392,192 (R$3,687,323 on December 31, 2020).

     


    44

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    To calculate the average rates, the annual average CDI of 2.25% (2.78% as of December 31, 2020) and TJLP of 4.70% (4.87% as of December 31, 2020) were considered on an annual basis.

     

    b)    Available credit line

    As of March 31, 2021, the Company had credit lines in banks with AA rating, which were not used, in the total amount of R$250,000 (R$250,000 on December 31, 2020) and R$1,201,981 (R$487,378 in December 31, 2020), to investee Rumo SA.

     

    The use of these credit lines is subject to certain contractual conditions.

     

    c)    Financial covenants

    Under the terms of the major borrowing facilities, the Company and its subsidiaries are required to comply with the following financial covenants:

     

    Debt


    Triggers


    Ratios

    Debenture 4th Issue – Comgás


    Short-term indebtedness/ Total indebtedness (iii) cannot exceed 0.6


     0.05

    Debenture 4th to 8th Issue – Comgás


    Net debt (i) / EBITDA (ii) cannot exceed 4.00


     1.70

    BNDES - Comgás


     1.70

    Resolution 4131 - Comgás


     1.70

    Senior Notes Due 2027 - Cosan


    Net debt pro forma (iv) / EBITDA (ii) | (iv) not higher than or equal to 3.5


     3.00

    Senior Notes Due 2029 - Cosan


    Net debt (i) / EBITDA (ii) not higher than or equal to 3.5


     3.00

    Senior Notes Due 2025 - Rumo


    Net debt (i) / EBITDA (ii) not higher than or equal to 3.3


     2.00

    BNDES - Rumo


    EBITDA (ii) / Consolidated financial result (v) higher or equal 2.0x in December 2021


    293.86 (vi)

     


    (i)Net debt consists of current and non-current debt, net of cash and cash equivalents and marketable securities. Net debt is a non-GAAP measure.

    (ii) Corresponds to the accumulated EBITDA of the last twelve months.

    (iii)  Indebtedness means the sum of current and noncurrent loans, financing and debentures, leases and current and noncurrent derivative financial instruments.


    45

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     


    (iv)Net debt and EBITDA pro forma, including joint ventures financial information. Net debt and EBITDA pro forma are a non-GAAP measure.

    (v)The financial result of the net debt is represented by the cost of the net debt.

    (vi)The Rumo S.A. presented a financial result from the consolidated debt due to the prepayment of Senior Notes 2024, excluding the effects of this operation, the index would be 11.11.


    For the other loans, borrowings and debentures of the Company there are no debt financial covenants.

     

    The terms of loans included cross-default provisions.

     

    On March 31, 2021, the Company and its subsidiaries was in compliance with all debt financial covenants.

     

    d)     Fair value and exposure to financial risk

     

    The fair value of the loans is based on the discounted cash flow using its implicit discount rate. They are classified as a level 2 fair value in the hierarchy (Note 5.10) due to the use of unobservable data, including own credit risk.

     

    The details of the Company’s exposure to risks arising from loans are shown in Note 5.12.

     


    46

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.7 Trade payables

     

    The carrying amounts of suppliers and other accounts payable are the same as their fair values, due to their short-term nature.

     

     

     

    Parent Company

     

    Consolidated

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Materials and service suppliers

     

    1,323

     

    4,066

     

    1,450,456

     

    1,095,051

    Natural gas/ transport and logistics suppliers

     

    —

     

    —

     

    859,515

     

    780,141

     

     

    1,323

     

    4,066

     

    2,309,971

     

    1,875,192

     

    5.8 Leases

     

    Accounting policy 

    At the beginning or in the modification of a contract, the Company assesses whether a contract is or contains a lease.

     

    The lease liability is initially measured at the present value of lease payments that are not made on the start date, discounted at the interest rate implicit in the lease or, if that rate cannot be determined immediately, by the Company’s incremental loan rate. The Company generally uses its incremental loan rate as a discount rate.

     

    The lease payments included in the measurement of the lease liability comprise the following:

     

    • fixed payments, including fixed payments in essence;
    • variable lease payments that depend on index or rate, initially measured using the index or rate on the start date;
    • amounts expected to be paid by the lessee, in accordance with the residual value guarantees; and

     



    47

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)


    • the exercise price of the call option if the lessee is reasonably certain to exercise that option, and payment of fines for terminating the lease, if the lease term reflects the lessee exercising the option to terminate the lease.

     

    Subsequent valuation of the lease liability is at amortized cost, using the effective interest method. It is remeasured when there is a change in future lease payments resulting from a change in index or rate, if there is a change in the amounts that are expected to be paid according to the residual value guarantee, if the Company changes its valuation, an option will be exercised purchase, extension or termination or if there is an essentially fixed revised lease payment.

     

    When the lease liability is remeasured in this way, an adjustment corresponding to the carrying amount of the right-of-use asset is made or is recorded in the income statement if the carrying amount of the right-of-use asset has been reduced to zero.



     

    Consolidated

     

    Financial

     

    Operational - concessions

     

    Operational - other

     

    Total

    At January 1, 2021

    —

     

    —

     

    79,763

     

    79,763

    Corporate reorganization (Note 1.2)

    403,008

     

    2,353,947

     

    194,006

     

    2,950,961

    Additions

    —

     

    —

     

    22,693

     

    22,693

    Appropriation of interest and exchange variation

    4,142

     

    22,484

     

    5,538

     

    32,164

    Repayments of principal from debts

    (10,739)

     

    (12,124)

     

    (4,906)

     

    (27,769)

    Payments of interest from debts

    —

     

    (16,514)

     

    (1,968)

     

    (18,482)

    Contractual adjustment

    —

     

    47,815

     

    45

     

    47,860

    At March 31, 2021

    396,411

     

    2,395,608

     

    295,171

     

    3,087,190

     

     

     

     

     

     

     

     

    Current

    223,399

     

    239,256

     

    70,860

     

    533,515

    Non-current

    173,012

     

    2,156,352

     

    224,311

     

    2,553,675

     

    396,411

     

    2,395,608

     

    295,171

     

    3,087,190

     

    48

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.9 Sector financial asset and liability

     

    The changes in net sector financial asset (liability) for the period ended March 31, 2021 were as follows:


     

     

    Sectorial assets

     

    Sectorial liabilities

     

    Total

    January 01, 2021

     

    241,749

     

    (565,911)

     

    (324,162)

    Cost of gas (i)

     

    (59,010)

     

    -

     

    (59,010)

    Credits of taxes (ii)

     

    -

     

    (37,599)

     

    (37,599)

    Monetary variations (iii)

     

    1,366

     

    -

     

    1,366

    Other revenue (iv)

     

    -

     

    -

     

    -

    March 31, 2021

     

    184,105

     

    (603,510)

     

    (419,405)

     

     

     

     

     

     

     

    Current

     

    184,105

     

    (92,386)

     

    91,719

    Non-current

     

    -

     

    (511,124)

     

    (511,124)

     

     

    184,105

     

    (603,510)

     

    (419,405)

     

    (i)Refers to the cost of gas purchased higher than that contained in the tariffs, 100% classified in current assets, since ARSESP's resolution provides for tariff recovery on a quarterly basis.
    (ii)Credits, mainly, from the exclusion of ICMS on the basis of PIS and COFINS, which will be returned to consumers when the lawsuit is final, and which should be discussed with ARSESP regarding the mechanisms and criteria for reimbursement.
    (iii)Monetary restatement on the current gas account, based on the SELIC rate.


    49

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.10 Derivative financial instruments

     

     

    Notional

     

    Fair value

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Fuel derivative agreements

     

     

     

     

     

     

     

      Forward agreements (i)

    —

     

    13,422

     

    —

     

    (348)

     

     

     

     

     

     

     

     

    Energy derivative agreements

     

     

     

     

     

     

     

      Forward agreements (ii)

    1,374,618

     

    1,354,967

     

    (137,781)

     

    (189,423)

     

     

     

     

     

     

     

     

    Exchange rate derivatives

     

     

     

     

     

     

     

      Forward agreements

    1,540,336

     

    345,144

     

    86,318

     

    (509)

     

     

     

     

     

     

     

     

    Interest rate and exchange rate risk

     

     

     

     

     

     

     

      Swap agreements (shares) (iii)

    600,000

     

    —

     

    308,440

     

    —

      Swap agreements (interest rate)

    4,463,765

     

    1,170,861

     

    645,488

     

    346,488

      Swap agreements (exchange and interest rate)

    11,124,750

     

    4,281,071

     

    4,989,671

     

    2,553,383

     

    16,188,515

     

    5,451,932

     

    5,943,599

     

    2,899,871

     

     

     

     

     

     

     

     

    Total financial instruments

     

    5,892,136

     

    2,709,591

     

     

     

     

     

     

     

     

    Current assets

     

     

     

     

    382,585

     

    156,208

    Non-current assets

     

     

     

     

    5,850,020

     

    2,971,210

    Current liabilities

     

     

     

     

    (225,870)

     

    (293,656)

    Non-current liabilities

     

     

     

     

    (114,599)

     

    (124,171)

    Total

     

     

     

     

    5,892,136

     

    2,709,591

     

    (i)Forward contracts for fuels contracted by the subsidiary Moove, which seek to reduce possible impacts on the price fluctuation of the commodity that can affect our lubricant costs.


    (ii)The subsidiary Compass Gás e Energia has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.


    50

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    (iii)The Company contracted a Total Return Swap, with Banco Santander (Brasil) S.A. In accordance with the total return swap, which will have a financial settlement, Cosan will receive the return on the variation in the price of CSAN3 shares adjusted by the dividends for the period and will pay interest annual rates referenced to CDI + Spread. The equivalent contracted amount of CSAN3 shares with a total return swap was 9,937,003 and the total initial value is R$600,000.

     

    Derivatives are only used for economic hedging purposes and not as speculative investments.

     

    Fair value hedge

     

    Currently the Company has adopted the hedge accounting of fair value for some its operations. Both the hedging instruments and the hedged items are measured and recognized at fair value through profit or loss.

     

    The effects of the foreign currency-related hedging instruments and interest rate swaps on the Company’s financial position and performance are as follows:

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

    Notional

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Exchange rate hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

       Designated items

     

     

     

     

     

     

     

     

     

         Senior notes 2025 (Rumo Luxembourg)

    (1,740,550)

     

    (3,198,838)

     

    —

     

    15,777

     

    —

         Senior notes 2028 (Rumo Luxembourg)

    (2,791,600)

     

    (2,775,562)

     

    —

     

    71,314

     

    —

    Total debt

    (4,532,150)

     

    (5,974,400)

     

    —

     

    87,091

     

    —

     

     

     

     

     

     

     

     

     

     

    Derivative financial instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

         Senior swaps notes 2025 (Rumo Luxembourg)

    1,740,550

     

    1,485,832

     

    —

     

    (13,748)

     

    —

         Senior swaps notes 2028 (Rumo Luxembourg)

    2,791,600

     

    494,411

     

    —

     

    5,589

     

    —

    Derivative total

    4,532,150

     

    1,980,243

     

    —

     

    (8,159)

     

    —

     

     

     

     

     

     

     

     

     

     

    Total

    —

     

    (3,994,157)

     

    —

     

    78,932

     

    —

     

    51

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

    Notional

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Interest rate hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

       Designated items

     

     

     

     

     

     

     

     

     

         Senior notes 2023 (Cosan Luxembourg)

    (691,157)

     

    (603,906)

     

    (569,466)

     

    (231,636)

     

    (237,050)

         Debenture 3rd issue - 3rd series (Comgás)

    —

     

    —

     

    —

     

    —

     

    575

         Debenture 5th issue - single series (Comgás)

    (684,501)

     

    (883,036)

     

    (890,658)

     

    7,622

     

    (22,040)

         Debenture (Rumo)

    (2,329,136)

     

    (2,380,664)

     

    —

     

    36,984

     

    —

    Total debt

    (3,704,794)

     

    (3,867,606)

     

    (1,460,124)

     

    (187,030)

     

    (258,515)

     

     

     

     

     

     

     

     

     

     

    Derivative financial instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

         Senior swaps notes 2023 (Cosan Luxembourg)

    691,157

     

    433,317

     

    392,899

     

    35,012

     

    (42,532)

         Debenture 3rd issue swaps - 3rd series (Comgás)

    —

     

    —

     

    —

     

    —

     

    862

         Debenture 5th issue swaps - single series (Comgás)

    684,501

     

    195,752

     

    211,741

     

    (15,989)

     

    10,731

         Debenture Swap (Rumo)

    2,354,965

     

    123,905

     

    —

     

    7,627

     

    —

    Derivative total

    3,730,623

     

    752,974

     

    604,640

     

    26,650

     

    (30,939)

     

     

     

     

     

     

     

     

     

     

    Total

    25,829

     

    (3,114,632)

     

    (855,484)

     

    (160,380)

     

    (289,454)

     

    Fair value option

     

    Certain derivative instruments have not been linked to documented hedge structures. The Company opted to designate the protected liabilities (hedge objects) to be recorded at fair value through profit or loss. Considering that derivative instruments are always accounted for at fair value through profit or loss, the accounting effects are the same that would be obtained through hedge documentation:


    52

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)



     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

     

     

    Notional

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Exchange rate hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Objects

     

     

     

     

     

     

     

     

     

     

     

    Sênior Notes 2027

    USD+7,0%

     

    (3,703,245)

     

    (4,461,557)

     

    (4,379,812)

     

    207,213

     

    (349,181)

    EIB 3ª Tranche

    US$ + LIBOR6M + 0,54%

     

    (9,625)

     

    (33,725)

     

    (30,817)

     

    507

     

    156

    EIB 4ª Tranche

    US$ + LIBOR6M + 0,61%

     

    (9,237)

     

    (31,539)

     

    (57,813)

     

    441

     

    308

    Loan 4131 (Comgás - 2018)

    US$ + 3,67%

     

    (268,125)

     

    (448,384)

     

    (415,232)

     

    (15,811)

     

    (24,247)

    Loan 4131 (Comgás - 2020)

    US$ + 1,59%

     

    —

     

    —

     

    (388,912)

     

    —

     

    1,967

    Loan 4131 (Comgás - 2021)

    US$ + 1,60%

     

    (407,250)

     

    (411,505)

     

    —

     

    16,374

     

    —

    ECA

    EUR + 0,58%

     

    (100,198)

     

    (112,213)

     

    —

     

    11,588

     

    —

    Loan 4131 (Rumo)

    USD + 2,20%

     

    (220,000)

     

    (299,534)

     

    —

     

    3,162

     

    —

    Total

     

     

    (4,717,680)

     

    (5,798,457)

     

    (5,272,586)

     

    223,474

     

    (370,997)

     

     

     

     

     

     

     

     

     

     

     

     

    Derivative instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FX and interest swap

    BRL + 126,85% do CDI

     

    3,703,245

     

    2,157,170

     

    2,272,648

     

    270,391

     

    1,320,629

    EIB 3ª Tranche

    BRL + 88,5% do CDI

     

    9,625

     

    23,789

     

    21,176

     

    2,613

     

    24,927

    EIB 4ª Tranche

    BRL + 81,1% do CDI

     

    9,237

     

    22,120

     

    39,256

     

    4,891

     

    26,219

    Loan 4131 (Comgás - 2018)

    BRL + 107,9% do CDI

     

    268,125

     

    192,812

     

    154,627

     

    38,185

     

    117,080

    Loan 4131 (Comgás - 2020)

    BRL + CDI + 2,75%

     

    —

     

    —

     

    (6,214)

     

    15,711

     

    (12,904)

    Loan 4131 (Comgás - 2021)

    BRL + CDI + 1,25%

     

    407,250

     

    4,811

     

    —

     

    4,811

     

    —

    Inflation and interest rate swaps

    BRL + 107% do CDI

     

    100,198

     

    42,327

     

    —

     

    (5,902)

     

    —

    Inflation and interest rate swaps

    BRL + 118% do CDI

     

    220,000

     

    100,438

     

    —

     

    4,128

     

    —

    Derivative total

     

     

    4,717,680

     

    2,543,467

     

    2,481,493

     

    334,828

     

    1,475,951

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

    —

     

    (3,254,990)

     

    (2,791,093)

     

    558,302

     

    1,104,954

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value

     

    Accumulated fair value adjustment

     

     

     

    Notional

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

    Interest rate hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Objects

     

     

     

     

     

     

     

     

     

     

     

         Debenture (Rumo)

    IPCA + 4,68%

     

    (500,000)

     

    (552,106)

     

    —

     

    (3,056)

     

    —

         Debenture (Rumo)

    IPCA + 4,50%

     

    (600,000)

     

    (694,131)

     

    —

     

    1,757

     

    —

    Total

     

     

    (1,100,000)

     

    (1,246,237)

     

    —

     

    (1,299)

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

    Derivative instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FX and interest swap

    107% CDI

     

    500,000

     

    70,819

     

    —

     

    (2,658)

     

    —

    FX and interest swap

    105% CDI

     

    600,000

     

    90,259

     

    —

     

    (5,306)

     

    —

    Derivative total

     

     

    —

     

    —

     

    —

     

    —

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

    (1,100,000)

     

    (1,246,237)

     

    —

     

    (1,299)

     

    —

     

    53

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    There is an economic relationship between the hedged item and the hedge instrument, since the terms of the interest rate and foreign exchange swap correspond to the terms of the fixed rate loan, that is, notional amount, term and payment. The Company established a 1:1 hedge ratio for hedge relationships, since the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component. To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares the changes in the fair value of the hedge instrument with the changes in the fair value of the hedged item attributable to the hedged risk. 


    5.11 Recognized fair value measurements

     

    The market value of the Senior Notes are listed on the Luxembourg Stock Exchange (Note 5.6) is based on their quoted market price are as follows:

     

     

     

    Company

     

    March 31, 2021

     

    December 31, 2020

    Senior notes 2023

     

    Cosan Luxembourg

     

    100.16%

     

    101.02%

    Senior notes 2025

     

    Rumo Luxembourg

     

    105.43%

     

    104.96%

    Senior notes 2028

     

    Rumo Luxembourg

     

    105.07%

     

    105.04%

    Senior notes 2027

     

    Cosan Luxembourg

     

    106.57%

     

    108.20%

    Senior notes 2029

     

    Cosan S.A.

     

    106.01%

     

    103.47%

    Perpetual notes

     

    Cosan Overseas Limited

     

    102.79%

     

    102.88%

     

    All the resulting fair value estimates are included in level 2.

     

    The carrying amounts and fair value of financial assets and financial liabilities are as follows:

     

     

     

     

    Carrying amount

     

    Assets and liabilities measured at fair value

     

     

     

    March 31, 2021

     

    December 31, 2020

     

    March 31, 2021

     

    December 31, 2020

     

    Note

     

     

     

     

     

    Level 1

     

    Level 2

     

    Level 1

     

    Level 2

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

      Investment funds

    5.1

     

    1,509,462

     

    2,154,257

     

    —

     

    1,509,462

     

    —

     

    2,154,257

      Marketable securities

    5.2

     

    3,735,659

     

    2,271,570

     

    —

     

    3,735,659

     

    —

     

    2,271,570

      Other financial assets

    5.4

     

    69,381

     

    848,821

     

    69,381

     

    —

     

    848,821

     

    —

      Derivate financial instruments

    5.10

     

    6,232,605

     

    3,127,418

     

    —

     

    6,232,605

     

    —

     

    3,127,418

    Total

     

     

    11,547,107

     

    8,402,066

     

    69,381

     

    11,477,726

     

    848,821

     

    7,553,245

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

      Loans, borrowings and debentures

    5.6

     

    (19,351,831)

     

    (6,837,028)

     

    —

     

    (19,351,831)

     

    —

     

    (6,837,028)

      Consideration payable

     

     

    (218,115)

     

    (224,787)

     

    —

     

    (218,115)

     

    —

     

    (224,787)

      Derivative financial instruments

    5.10

     

    (340,469)

     

    (417,827)

     

    —

     

    (340,469)

     

    —

     

    (417,827)

    Total

     

     

    (19,910,415)

     

    (7,479,642)

     

    —

     

    (19,910,415)

     

    —

     

    (7,479,642)


    54

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    5.12  Financial risk management

     

    This note explains the Company’s exposure to financial risks and how these risks could affect the group’s future financial performance. Current period profit and loss information has been included where relevant to add further context.

    Risk

    Exposure arising from

    Measurement

    Management

    Market risk – foreign exchange

    (i) Future commercial transactions.

    (ii) Recognized financial assets and liabilities not denominated in Brazilian reais.

    (i) Cash flow forecasting

    (ii) Sensitivity analysis

    Foreign currency forwards.

    Market risk – interest rate

    Cash and cash equivalents, marketable securities, loans, borrowings and debentures, leases and derivative.

    (i) Sensitivity analysis

    Interest rate Swap.

    Credit risk

    Cash and cash equivalents, marketable securities trade receivables, derivatives, receivables from related parties and dividends.

    (i) Ageing analysis

    (ii) Credit ratings

    Diversification of bank deposits, credit limits and letters of credit.

    Liquidity risk

    Loans, borrowings and debentures, trade payables, other financial liabilities, REFIS, leases, derivative, payables to related parties and dividends.

    (i) Rolling cash flow forecasts

    Availability of committed credit lines and borrowing facilities.

     

    The Company’s risk management is predominantly controlled by a central treasury department under policies approved by the Board of Directors. The Company’s Management identifies, evaluates and hedges financial risks in close co-operation with the Company’s operating units. The Board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

     

    Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instrument and the hedged item. This will effectively result in recognizing interest expense at a fixed interest rate for the hedged floating rate loans and inventory at the fixed foreign currency rate for the hedged purchases.


    55

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    The Company may choose to formally designate new debt transactions involving hedging derivative financial instruments through swap between exchange variation and interest rates, as measured at fair value. The fair value option is intended to eliminate or reduce any inconsistency in measurement or recognition of certain liabilities, which would otherwise arise. Thus, both the swaps and the respective debts are measured at fair value and this option is irrevocable and should be made only upon initial recording (“inception”) of the operation.

     

    The Company’s policy is to maintain capital base to promote the confidence of investors, creditors and the market, and to ensure the future development of the business. Management monitors that the return on capital is adequate for each of its businesses.

     

    The usage of financial instruments in order to protect against these areas of volatility is determined through an analysis of the risk exposure that management intends to cover.

     

    a)    Market risk

    The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

     

    1. Foreign exchange risk

     

    At March 31, 2021 and December 31, 2020, the Company had the following net exposure to the exchange rate variations on assets and liabilities denominated in U.S. Dollar (U.S.$.) and Euro:

     

    March 31, 2021

     

    December 31, 2020

    Cash and cash equivalents

    1,271,634

     

    143,676

    Trade receivables

    81,750

     

    17,502

    Trade payables

    (97,488)

     

    (174,178)

    Loans, borrowings and debentures

    (19,579,128)

     

    (8,007,493)

    Consideration payable

    (218,115)

     

    (224,787)

    Derivative financial instruments (notional)

    16,775,697

     

    5,453,252

    Foreign exchange exposure, net

    (1,765,650)

     

    (2,792,028)

     

    56

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

     

    The sensitivity of profit or loss to changes in the exchange rates arises mainly from U.S. Dollar denominated financial instruments and the impact on other components of equity arises from foreign forward exchange contracts designated as cash flow hedges though its joint ventures.

     

    A reasonably possible strengthening (weakening) of the Real against the US dollars and Euro as of March 31, 2021 would have affected the measurement of foreign currency-denominated financial instruments and the affected shareholders' equity and income by the amounts indicated below:

     

     

     

     

     

     

     

    Variation scenario

    Instrument

     

    Risk factor

     

    Probable

     

    25%

     

    50%

     

    -25%

     

    -50%

    Cash and cash equivalents

     

    Currency fluctuation

     

    (160,033)

     

    766,053

     

    1,647,756

     

    (997,354)

     

    (1,879,057)

    Trade receivables

     

    Currency fluctuation

     

    69,593

     

    52,195

     

    34,797

     

    86,991

     

    104,389

    Trade payables

     

    Currency fluctuation

     

    (82,988)

     

    (62,241)

     

    (41,494)

     

    (103,735)

     

    (124,482)

    Derivative financial instruments

     

    Currency fluctuation

     

    2,067,352

     

    4,978,825

     

    7,746,682

     

    (556,889)

     

    (3,324,746)

    Loans, borrowings and debentures

     

    Currency fluctuation

     

    949,259

     

    (4,427,509)

     

    (9,804,277)

     

    6,326,026

     

    11,702,794

    Consideration payable

     

    Currency fluctuation

     

    185,677

     

    139,258

     

    92,838

     

    232,096

     

    278,516

    Impacts on profit or loss

     

     

     

    3,028,860

     

    1,446,581

     

    (323,698)

     

    4,987,135

     

    6,757,414

     

    The probable scenario was defined based on the U.S dollar and Euro market rates projected for December 31, 2021, which determines the fair value of the derivatives at that date. Stressed scenarios (positive and negative effects, before taxes) were defined based on adverse impacts of 25% and 50% on the US dollar exchange rates used in the probable scenario.

     

    Based on the financial instruments denominated in U.S. Dollars at March 31, 2021, the Company performed a sensitivity analysis with a 25% and 50% increase in the exchange rate (R$/ US$). The probable scenario considers the Company's projections made by specialized advisory services for 12-month exchange rates, as follows:

     

    57

    Table of Contents

    Notes to the interim financial statements

    (In thousands of Brazilian Reais - R$, unless otherwise stated)

    <