Schedule III - Real Estate and Accumulated Depreciation | Schedule III Real Estate and Accumulated Depreciation As at December 31, 2015 Encumbrances Initial Cost to Company Costs Capitalized Subsequent to Acquisitions Total Cost Market Location Number of Properties Owned Number of Encumbered Properties Encumbrances (1) Land Building Land Improvements Building Improvements Land and Land Improvements Building and Improvements Total Accumulated Depreciation (2) Date of Construction Range Date Acquired Anthem, AZ 17 17 $ 1,694,967 $ 2,623,014 $ 667,058 $ $ 98,022 $ 2,623,014 $ 765,080 $ 3,388,094 $ 71,473 1999 - 2006 2011 2015 Avondale, AZ 1 1 86,163 86,400 21,600 13,952 86,400 35,552 121,952 1,740 1991 2014 Las Vegas, NV 1 68,913 139,915 2,372 68,913 142,287 211,200 4,981 2014 2014 Mesa, AZ 1 1 105,490 232,000 58,000 6,872 232,000 64,872 296,872 5,910 1987 2013 New River, AZ 1 1 93,385 192,000 48,000 11,171 192,000 59,171 251,171 4,035 2007 2014 Peoria, AZ 2 2 165,326 298,400 74,650 2,300 298,400 76,950 375,350 10,739 1994 - 2004 2012 Phoenix, AZ 6 3 240,927 581,760 145,440 798,668 581,760 944,108 1,525,868 46,676 1964 - 2014 2011 2015 Prescott, AZ 1 1 172,857 240,000 60,000 2,657 240,000 62,657 302,657 1,605 1983 2015 Scottsdale, AZ 3 2 220,077 361,843 90,461 44,622 361,843 135,083 496,926 11,662 1974 - 1998 2012 2015 Sun City West, AZ 1 1 99,991 96,000 24,000 28,869 96,000 52,869 148,869 2,664 1987 2014 Tucson, AZ 5 5 506,501 254,298 593,363 254,298 593,363 847,661 11,457 1972 - 2006 2015 Vail, AZ 4 4 682,637 266,422 621,650 266,422 621,650 888,072 12,004 2001 2006 2015 Willis, TX 3 3 203,344 238,827 81,859 45,000 238,827 126,860 365,687 38,504 1985 2014 46 41 $ 4,271,665 $ 5,539,877 $ 2,625,996 $ $ 1,054,505 $ 5,539,877 $ 3,680,502 $ 9,220,379 $ 223,450 (1) Encumbrances include the number of properties collateralized by deeds of trust as well as the aggregate value of outstanding debt attributable to such properties. (2) Depreciation of building and improvements is computed on a straight-line basis over the estimated useful life of 27 years, with no salvage value. The changes in investments in real estate for the years ended December 31, 2015 and 2014 are as follows: 2015 2014 Balance, beginning of year $ 5,291,868 $ 3,808,442 Acquisition of real estate 3,665,362 1,960,787 Improvements 654,668 335,564 Disposition and other (391,519 ) (812,925 ) Balance, end of year $ 9,220,379 $ 5,291,868 The changes in accumulated depreciation for the years ended December 31, 2015 and 2014 are as follows: 2015 2014 Balance, beginning of year $ 119,398 $ 57,075 Depreciation expense 105,863 74,670 Disposition and other (1,811 ) (12,347 ) Balance, end of year $ 223,450 $ 119,398 |