EQUITY | 3 Months Ended |
Dec. 31, 2013 |
Equity [Abstract] | ' |
EQUITY | ' |
Note 5 EQUITY |
|
Common Stock |
During the fiscal year ended September 30, 2013, the Company (i) received proceeds of $75,010 from accredited investors for the purchase of 750,000 shares of common stock, and (ii) granted 200,000 shares of common stock as payment in full to a consultant for services valued at $20,000. However, these shares were not issued until the first quarter of fiscal 2014. |
Common Stock Warrants |
Since inception, the Company has issued warrants to purchase shares of the Company’s common stock to accredited investors. A summary of the Company’s warrants activity and related information for the three months ended December 31, 2013 is provided below: |
|
Warrant Activity Table: |
|
| | | Number of | | | | | | | | | | | | | | | | | | |
| | | Warrants | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Outstanding at September 30, 2013 | | | | 1,875,000 | | | | | | | | | | | | | | | | | | |
Warrants exercised | | | | - | | | | | | | | | | | | | | | | | | |
Warrants granted | | | | - | | | | | | | | | | | | | | | | | | |
Warrants expired | | | | - | | | | | | | | | | | | | | | | | | |
Outstanding at December 31, 2013 | | | | 1,875,000 | | | | | | | | | | | | | | | | | | |
|
Warrants Outstanding Table: |
|
| Stock Warrants as of December 31, 2013 | |
| Exercise | | Warrants | | Remaining | | Warrants | |
| Price | | Granted | | Life (Years) | | Exercisable | |
| | | | | | | | |
$0.10 | | | 1,875,000 | | | 0.54 | | | 1,500,000 | |
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock Options |
Since inception, the Company has issued options to purchase shares of the Company’s common stock to employees and consultants as compensation for services rendered. A summary of the Company’s options activity for the three months ended December 31, 2013 is provided below. |
|
Option awards with performance and service conditions |
On February 28, 2013, we granted to Mr. Medley a three-year non-qualified stock option to purchase up to 1,600,000 shares of our common stock at an exercise price equal to $0.10 per share, which was the closing market price of our common stock on February 28, 2013 (i.e., the date of grant). The option will vest and become exercisable only if, and to the extent, the Company achieves the following milestones related to the Company’s trademark products (“Davi Products”): (i) 400,000 shares of the option vested on the date that a recent licensee commercially releases Davi Products in Asia; (ii) 400,000 shares of the option will vest when certain licensed sales of Davi Products exceed $2,000,000; (iii) 400,000 shares of the option will vest when certain licensed sales of Davi Products exceed $5,000,000; and (iv) 400,000 shares of the option will vest on the date that we commercially launch any Davi Product in the U.S., other than on our website; provided, in each case, that Mr. Medley remains in our continuous employ through such vesting date. |
|
Option awards with no performance or service requirements |
On June 24, 2013, we granted to Mr. Medley a fully vested, non-qualified stock option to purchase up to 720,000 shares of our common stock any time before September 30, 2015 at an exercise price equal to $0.10 per share, which was the closing market price of our common stock on June 24, 2013 (i.e., the date of grant). |
|
On August 8, 2013, we granted to a consultant a fully vested, five-year non-qualified stock option to purchase up to 1,000,000 shares of our common stock at an exercise price equal to $0.10 per share, which was the closing market price of our common stock on August 8, 2013 (i.e., the date of grant). |
|
The fair value of these 3,320,000 options was estimated using the Black-Scholes option pricing model based on the following assumptions: expected dividend yield 0%, expected volatility 229% - 338%, risk-free interest rate 0.69% - 1.36% and expected life of 27 – 60 months. |
|
|
|
| | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (in years) | | Grant Date Fair Value | | | | | | | | | | | | | | |
Outstanding at September 30, 2013 | | 3,320,000 | | $0.10 | | 3.06 | | $325,260 | | | | | | | | | | | | | | |
Options granted | | - | | - | | - | | - | | | | | | | | | | | | | | |
Options exercised | | - | | - | | - | | - | | | | | | | | | | | | | | |
Options cancelled/ forfeited/ expired | | - | | - | | - | | - | | | | | | | | | | | | | | |
Outstanding at December 31, 2013 | | 3,320,000 | | $0.10 | | 2.8 | | $325,260 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Exercisable at December 31, 2013 | | 2,520,000 | | $0.10 | | 3.01 | | $290,964 | | | | | | | | | | | | | | |
|
Compensation expense recognized for the above noted awards for the three months ended December 31, 2013 amounted to $28,567 and is included in stock based compensation in the accompanying statement of operations. Unamortized compensation cost for these awards amounted to $34,296 and will be amortized over the remaining vesting term of the option awards. |