EQUITY | 6 Months Ended |
Mar. 31, 2014 |
Equity [Abstract] | ' |
EQUITY | ' |
Note 5 EQUITY |
|
Common Stock |
During the six months ended March 31, 2014, we received proceeds of $22,500 from accredited investors for the purchase of 90,000 shares of common stock, of which 40,000 shares were not issued until subsequent to March 31, 2014. Accordingly, a Common Stock Payable in the amount of $10,000 is included in the accompanying Balance Sheet as of March 31, 2014. |
During the fiscal year ended September 30, 2013, the Company received proceeds of $75,010 from accredited investors for the purchase of 750,000 shares of common stock, and granted 200,000 shares of common stock as payment in full to a consultant for services valued at $20,000. However, these shares were not issued until the first quarter of fiscal 2014. |
Common Stock Warrants |
Since inception, the Company has issued warrants to purchase shares of the Company’s common stock to accredited investors. A summary of the Company’s warrants activity and related information for the six months ended March 31, 2014 is provided below: |
|
Warrant Activity Table: |
|
| | Number of | | | | | | | | | | | | | | | | | | |
| | Warrants | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Outstanding at September 30, 2013 | | | 1,875,000 | | | | | | | | | | | | | | | | | | | |
Warrants exercised | | | — | | | | | | | | | | | | | | | | | | | |
Warrants granted | | | — | | | | | | | | | | | | | | | | | | | |
Warrants expired | | | (650,000 | ) | | | | | | | | | | | | | | | | | | |
Outstanding at March 31, 2014 | | | 1,225,000 | | | | | | | | | | | | | | | | | | | |
|
Warrants Outstanding Table: |
|
| Stock Warrants as of March 31, 2014 | |
| Exercise | | Warrants | | Remaining | | Warrants | |
| Price | | Granted | | Life (Years) | | Exercisable | |
| | | | | | | | |
| $0.10 | | 1,225,000 | | | 0.34 | | | 850,000 | |
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock Options |
Since inception, the Company has issued options to purchase shares of the Company’s common stock to employees and consultants as compensation for services rendered. As noted in the table below, the Company did not have any options activity for the six months ended March 31, 2014. |
|
The grant date fair value of options granted was estimated using the Black-Scholes option pricing model based on the following assumptions: expected dividend yield 0%, expected volatility 229% - 338%, risk-free interest rate 0.69% - 1.36% and expected life of 27 – 60 months. |
|
|
|
| | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life (in years) | | Grant Date Fair Value | | | | | | |
Outstanding at September 30, 2013 | | | 3,320,000 | | | $ | 0.1 | | | | 3.06 | | | $ | 325,260 | | | | | | | |
Options granted | | | — | | | | — | | | | — | | | | — | | | | | | | |
Options exercised | | | — | | | | — | | | | — | | | | — | | | | | | | |
Options cancelled/ forfeited/ expired | | | — | | | | — | | | | — | | | | — | | | | | | | |
Outstanding at March 31, 2014 | | | 3,320,000 | | | $ | 0.1 | | | | 2.56 | | | $ | 325,260 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Exercisable at March 31, 2014 | | | 2,520,000 | | | $ | 0.1 | | | | 2.76 | | | $ | 290,964 | | | | | | | |
|
Compensation expense recognized for the above noted awards for the three and six months ended March 31, 2014 amounted to $17,148 and $45,715, respectively, and is included in Wages and Professional Fees in the accompanying Statement of Operations. Unamortized compensation cost for these awards amounted to $17,148 and will be amortized over the remaining vesting term of the option awards. |