The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS
| | | | | | | | |
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 59.5% |
FHLMC Multifamily - 37.6% |
2021-P009, 1.13%, 01/25/2031 | | $ | 434,989 | | | $ | 378,318 | |
KJ29, 1.41%, 11/25/2027 | | | 2,100,000 | | | | 1,890,823 | |
KSG1, 1.50%, 09/25/2030 | | | 3,470,000 | | | | 2,880,214 | |
K123, 1.62%, 12/25/2030 | | | 1,500,000 | | | | 1,246,166 | |
KG06, 1.78%, 10/25/2031 | | | 1,200,000 | | | | 993,897 | |
2021-P009, 1.88%, 01/25/2031 | | | 1,000,000 | | | | 845,956 | |
K135, 1.91%, 10/25/2031 (a) | | | 5,500,000 | | | | 4,565,298 | |
Pool CB0268, 2.00%, 04/01/2051 | | | 3,231,363 | | | | 2,675,684 | |
Pool BT0120, 2.00%, 05/01/2051 | | | 1,095,414 | | | | 906,623 | |
Pool RA5346, 2.00%, 05/01/2051 | | | 1,115,705 | | | | 924,024 | |
KSG2, 2.09%, 11/25/2031 (a) | | | 1,000,000 | | | | 845,820 | |
K141, 2.25%, 02/25/2032 | | | 4,800,000 | | | | 4,099,875 | |
KSG3, 2.65%, 05/25/2032 (a) | | | 2,000,000 | | | | 1,760,222 | |
K145, 2.65%, 06/25/2055 | | | 1,823,504 | | | | 1,686,679 | |
2015-P013, 2.76%, 02/25/2032 (a) | | | 1,850,000 | | | | 1,619,501 | |
K1514, 2.86%, 10/25/2034 | | | 2,300,000 | | | | 1,988,163 | |
K092, 3.13%, 10/25/2028 | | | 3,010,292 | | | | 2,922,778 | |
Pool WN0011, 3.38%, 04/01/2030 | | | 743,276 | | | | 705,338 | |
Pool WA0500, 3.48%, 03/01/2047 | | | 2,362,442 | | | | 2,032,525 | |
K088, 3.69%, 01/25/2029 | | | 1,000,000 | | | | 972,727 | |
KF97, 4.89%, ICE LIBOR USD 1 Month + 0.220%, 11/25/2030 (a) | | | 310,999 | | | | 306,371 | |
KF136, 4.94%, SOFR30A + 0.410%, 04/25/2032 (a) | | | 989,736 | | | | 982,563 | |
KF141, 5.14%, , SOFR30A + 0.570%, 07/25/2032 (a) | | | 6,000,000 | | | | 5,999,983 | |
| | | | | | | 43,229,548 | |
| | | | | | | | |
FHLMC Single Family - 1.5% |
Pool Q41874, 3.00%, 07/01/2046 | | | 1,036,122 | | | | 950,881 | |
Pool RA1853, 3.00%, 12/01/2049 | | | 795,907 | | | | 720,240 | |
| | | | | | | 1,671,121 | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
|
| | | Face | | | | Market | |
Description | |
| Amount | | | | Value | |
FNMA Multifamily - 1.5% |
Pool AN5657, 3.30%, 07/01/2032 | | $ | 352,757 | | | $ | 330,367 | |
Pool AM5197, 4.20%, 01/01/2030 | | | 1,361,090 | | | | 1,371,866 | |
| | | | | | | 1,702,233 | |
| | | | | | | | |
FNMA Single Family - 16.6% |
Pool CA7479, 2.00%, 10/01/2050 | | | 757,917 | | | | 627,830 | |
Pool CA7480, 2.00%, 10/01/2050 | | | 1,095,934 | | | | 907,910 | |
Pool CA8444, 2.00%, 12/01/2050 | | | 1,102,573 | | | | 914,189 | |
Pool CB1441, 2.00%, 08/01/2051 | | | 4,959,558 | | | | 4,103,213 | |
Pool CB2317, 2.00%, 12/01/2051 | | | 1,420,569 | | | | 1,175,489 | |
Pool CB2738, 2.50%, 01/01/2052 | | | 5,015,332 | | | | 4,325,705 | |
Pool CB2739, 2.50%, 01/01/2052 | | | 1,041,396 | | | | 900,165 | |
Pool CB2830, 2.50%, 02/01/2052 | | | 1,181,676 | | | | 1,023,867 | |
Pool AS7484, 3.00%, 06/01/2046 | | | 463,270 | | | | 425,270 | |
Pool BC0962, 3.00%, 06/01/2046 | | | 449,873 | | | | 414,396 | |
Pool AS7476, 3.00%, 07/01/2046 | | | 366,919 | | | | 337,203 | |
Pool AS7647, 3.00%, 07/01/2046 | | | 690,176 | | | | 633,737 | |
Pool AS7653, 3.00%, 07/01/2046 | | | 1,205,935 | | | | 1,104,383 | |
Pool AS8262, 3.00%, 10/01/2046 | | | 561,672 | | | | 511,931 | |
Pool CA4927, 3.00%, 01/01/2050 | | | 331,759 | | | | 299,720 | |
Pool AS8734, 3.50%, 01/01/2047 | | | 581,481 | | | | 548,019 | |
Pool AS9360, 3.50%, 04/01/2047 | | | 397,317 | | | | 377,045 | |
Pool CA1158, 3.50%, 02/01/2048 | | | 256,683 | | | | 241,229 | |
Pool CA1985, 4.00%, 06/01/2048 | | | 240,195 | | | | 233,522 | |
| | | | | | | 19,104,823 | |
| | | | | | | | |
GNMA Multifamily - 1.8% |
2021-183, 1.75%, 01/16/2063 | | | 1,459,354 | | | | 1,183,976 | |
2017-135, 2.60%, 08/16/2058 | | | 545,977 | | | | 479,996 | |
2017-74, 2.60%, 09/16/2058 | | | 422,579 | | | | 368,429 | |
| | | | | | | 2,032,401 | |
| | | | | | | | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
|
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
GNMA Single Family - 0.6% |
Pool G2 AU1835, 3.00%, 08/20/2046 | | $ | 396,545 | | | $ | 362,243 | |
Pool G2 AU1762, 3.50%, 07/20/2046 | | | 342,278 | | | | 324,509 | |
| | | | | | | 686,752 | |
| | | | | | | | |
TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS | | | | |
(COST $77,519,989) | | | | | | | 68,426,878 | |
|
MORTGAGE-BACKED SECURITIES - 22.1% |
BX Commercial Mortgage Trust | | | | |
6.32%, TSFR1M + 1.490%, 01/17/2039 (a)(b) | | | 2,000,000 | | | | 1,922,548 | |
6.67%, TSFR1M + 1.840%, 01/17/2039 (a)(b) | | | 3,000,000 | | | | 2,896,615 | |
FHLMC | | | | |
4.00%, 09/01/2032 | | | 1,000,000 | | | | 972,326 | |
FHLMC Multifamily Structured Pass Through Certificates | | | | |
5.06%, ICE LIBOR USD 1 Month + 0.390%, 07/25/2024 (a) | | | 52,556 | | | | 52,475 | |
FRESB Mortgage Trust | | | | |
0.83%, 09/25/2040 (a) | | | 1,800,626 | | | | 1,660,674 | |
1.03%, 04/25/2040 (a) | | | 1,286,330 | | | | 1,200,839 | |
1.12%, 06/25/2040 (a) | | | 2,910,240 | | | | 2,510,661 | |
1.49%, 01/25/2031 (a) | | | 1,782,338 | | | | 1,511,251 | |
1.50%, 09/25/2041 (a) | | | 978,199 | | | | 894,908 | |
1.60%, 10/25/2028 (a) | | | 935,962 | | | | 829,247 | |
2.13%, 11/25/2039 (a) | | | 1,033,802 | | | | 986,610 | |
2.21%, 12/25/2029 (a) | | | 1,342,139 | | | | 1,193,426 | |
2.25%, 12/25/2039 (a) | | | 832,910 | | | | 732,234 | |
2.42%, 09/25/2029 (a) | | | 1,513,435 | | | | 1,378,388 | |
FRESB Multifamily Mortgage Pass-Through Trust | | | | |
3.19%, 12/25/2025 (a) | | | 312,638 | | | | 301,111 | |
3.36%, 09/25/2038 (a) | | | 302,399 | | | | 299,001 | |
3.86%, 08/25/2038 (a) | | | 1,248,364 | | | | 1,211,514 | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | |
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
GNMA | | | | |
4.00%, 07/16/2063 (a) | | $ | 1,995,478 | | | $ | 1,993,235 | |
STWD Mortgage Trust | | | | |
5.54%, ICE LIBOR USD 1 Month + 0.858%, 11/15/2036 (a)(b) | | | 3,000,000 | | | | 2,881,844 | |
| | | | | | | | |
| | | | | | | | |
TOTAL MORTGAGE-BACKED SECURITIES | | | | |
(COST $27,199,726) | | | | | | | 25,428,907 | |
|
ASSET-BACKED SECURITIES - 8.0% |
CarMax Auto Owner Trust | | | | |
0.91%, 02/18/2025 | | | 699,130 | | | | 692,558 | |
2.81%, 05/15/2025 | | | 2,333,831 | | | | 2,312,750 | |
Exeter Automobile Receivables Trust | | | |
3.45%, 08/15/2024 | | | 4,181,583 | | | | 4,175,648 | |
Hyundai Auto Lease Securitization Trust | | | | |
0.81%, 04/15/2024 (b) | | | 1,360,032 | | | | 1,350,788 | |
Santander Drive Auto Receivables Trust | | | | |
2.76%, 03/17/2025 | | | 256,208 | | | | 255,656 | |
SBA Small Business Investment | | | | |
2.94%, 03/10/2032 | | | 99,101 | | | | 92,624 | |
UBS-Barclays Commercial Mortgage Trust | | | | |
3.24%, 04/10/2046 | | | 105,371 | | | | 105,157 | |
United States Small Business Administration | | | | |
4.01%, 06/01/2047 | | | 161,896 | | | | 157,462 | |
| | | | | | | | |
| | | | | | | | |
TOTAL ASSET-BACKED SECURITIES | | | | |
(COST $9,143,124) | | | | | | | 9,142,643 | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
|
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
MUNICIPAL BONDS - 4.9% |
Massachusetts - 0.4% |
Massachusetts State, Housing Finance Agency, RB | | | | | | | | |
1.08%, 06/01/2024 | | $ | 110,000 | | | $ | 105,043 | |
1.18%, 12/01/2024 | | | 85,000 | | | | 79,937 | |
1.23%, 06/01/2025 | | | 80,000 | | | | 73,939 | |
1.25%, 06/01/2023 | | | 60,000 | | | | 59,623 | |
1.30%, 12/01/2023 | | | 30,000 | | | | 29,229 | |
1.33%, 12/01/2025 | | | 70,000 | | | | 63,962 | |
| | | | | | | 411,733 | |
| | | | | | | | |
Michigan - 0.4% |
Michigan State, Housing Development Authority, RB | | | | | | | | |
0.96%, 06/01/2025 | | | 500,000 | | | | 460,166 | |
| | | | | | | | |
| | | | | | | | |
New Jersey - 0.8% |
New Jersey State, Housing & Mortgage Finance Agency, RB | | | | | | | | |
1.06%, 04/01/2023 | | | 905,000 | | | | 905,000 | |
| | | | | | | | |
| | | | | | | | |
New York - 2.3% |
New York City, Housing Development Authority, RB | | | | | | | | |
2.24%, 05/01/2030 | | | 1,585,000 | | | | 1,313,136 | |
2.29%, 11/01/2030 | | | 415,000 | | | | 341,555 | |
3.43%, 01/01/2027 | | | 1,000,000 | | | | 951,763 | |
| | | | | | | 2,606,454 | |
| | | | | | | | |
Virginia - 1.1% |
Virginia State, Housing Development Authority, RB | | | | | | | | |
2.11%, 11/01/2029 | | | 500,000 | | | | 426,294 | |
2.31%, 11/01/2031 | | | 500,000 | | | | 413,165 | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
2.46%, 11/01/2032 | | $ | 500,000 | | | $ | 414,047 | |
| | | | | | | 1,253,506 | |
| | | | | | | | |
TOTAL MUNICIPAL BONDS | | | | |
(COST $6,340,000) | | | | | | | 5,636,859 | |
|
U.S. TREASURY OBLIGATIONS - 2.9% |
U.S. Treasury Bills | | | | |
5.06%, 08/31/2023 (c) | | | 2,500,000 | | | | 2,451,222 | |
U.S. Treasury Notes | | | | |
2.25%, 12/31/2023 | | | 900,000 | | | | 883,723 | |
| | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS | | | | |
(COST $3,331,848) | | | | | | | 3,334,945 | |
|
SHORT-TERM INVESTMENT - 4.7% |
Short-Term Investment - 4.7% |
Fidelity Institutional Government Portfolio, Cl I, 4.72% (d) | | | 5,432,694 | | | | 5,432,694 | |
| | | | |
TOTAL SHORT-TERM INVESTMENT | | | | |
(COST $5,432,694) | | | | | | | 5,432,694 | |
|
TOTAL INVESTMENTS (COST $128,967,381) - 102.1% | | | 117,402,926 | |
OTHER ASSETS AND LIABILITIES - (2.1)% | | | (2,411,876 | ) |
NET ASSETS - 100.0% | | $ | 114,991,050 | |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
A list of the open futures contracts held by the Fund at March 31, 2023, is as follows:
Type of Contract | | Number of Contracts | | | Expiration Date | | | Notional Amount | | | Value | | | Unrealized (Depreciation) | |
Short Contracts | | | | | | | | | | | | | | | | | | | | |
U.S. 2-Year Treasury Note | | | (26 | ) | | | Jun-2023 | | | $ | (5,313,258 | ) | | $ | (5,367,781 | ) | | $ | (54,523 | ) |
U.S. 5-Year Treasury Note | | | (43 | ) | | | Jun-2023 | | | | (4,617,412 | ) | | | (4,708,836 | ) | | | (91,424 | ) |
U.S. 10-Year Treasury Note | | | (44 | ) | | | Jun-2023 | | | | (4,917,766 | ) | | | (5,056,563 | ) | | | (138,797 | ) |
Ultra 10-Year U.S. Treasury Note | | | (48 | ) | | | Jun-2023 | | | | (5,633,518 | ) | | | (5,814,750 | ) | | | (181,232 | ) |
| | | | | | | | | | $ | (20,481,954 | ) | | $ | (20,947,930 | ) | | $ | (465,976 | ) |
(a) | Variable or floating rate security. The rate shown is the effective interest rate as of period end. The rates on certain securities are not based on published reference rates and spreads and are either determined by the issuer or agent based on current market conditions; by using a formula based on the rates of underlying loans; or by adjusting periodically based on prevailing interest rates. |
(b) | Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other "accredited investors." The total value of such securities at March 31, 2023 was $9,051,795 and represents 7.9% of Net Assets. |
(c) | Interest rate represents the security's effective yield at the time of purchase. |
(d) | Rate shown is the 7-day effective yield as of March 31, 2023. |
Cl — Class |
FHLMC — Federal Home Loan Mortgage Corporation |
FNMA — Federal National Mortgage Association |
FRESB — Freddie Mac Small Balance Mortgage Trust |
GNMA — Government National Mortgage Association |
ICE — Intercontinental Exchange |
LIBOR — London Interbank Offered Rate |
RB — Revenue Bond |
Ser — Series |
SOFR30A — Secured Overnight Financing Rate 30-day Average |
TSFR1M — Term Secured Overnight Financing Rate 1 Month |
USD — U.S. Dollar |
The Community Development Fund
March 31, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
The following table sets forth information about the level within the fair value hierarchy at which the Fund’s investments and other financial instruments are measured at March 31, 2023:
Investments in Securities | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
U.S. Government & Agency Obligations | | $ | — | | | $ | 68,426,877 | | | $ | — | | | $ | 68,426,877 | |
Mortgage-Backed Securities | | | — | | | | 25,428,908 | | | | — | | | | 25,428,908 | |
Asset-Backed Securities | | | — | | | | 9,142,643 | | | | — | | | | 9,142,643 | |
Municipal Bonds | | | — | | | | 5,636,859 | | | | — | | | | 5,636,859 | |
U.S. Treasury Obligations | | | — | | | | 3,334,945 | | | | — | | | | 3,334,945 | |
Short-Term Investment | | | 5,432,694 | | | | — | | | | — | | | | 5,432,694 | |
Total Investments in Securities | | $ | 5,432,694 | | | $ | 111,970,232 | | | $ | — | | | $ | 117,402,926 | |
Other Financial Instruments | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Futures Contracts* | | | | | | | | | | | | | | | | |
Unrealized Depreciation | | $ | (465,976 | ) | | $ | – | | | $ | – | | | $ | (465,976 | ) |
* | Futures contracts are valued at the unrealized depreciation on the instrument. |
For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent financial statements.
Amounts designated as “— “ are $0.