The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 49.2% |
FHLMC Multifamily - 29.3% |
2021-P009, 1.13%, 01/25/2031 | | $ | 407,823 | | | $ | 345,432 | |
KJ29, 1.41%, 11/25/2027 | | | 2,100,000 | | | | 1,858,224 | |
KSG1, 1.50%, 09/25/2030 | | | 3,600,000 | | | | 2,836,238 | |
K123, 1.62%, 12/25/2030 | | | 1,500,000 | | | | 1,179,314 | |
KG06, 1.78%, 10/25/2031 | | | 1,200,000 | | | | 932,753 | |
2021-P009, 1.88%, 01/25/2031 | | | 1,000,000 | | | | 802,096 | |
K135, 1.91%, 10/25/2031 (a) | | | 5,500,000 | | | | 4,281,215 | |
Pool RA5346, 2.00%, 05/01/2051 | | | 1,101,471 | | | | 843,063 | |
KSG2, 2.09%, 11/25/2031 (a) | | | 1,000,000 | | | | 791,361 | |
K141, 2.25%, 02/25/2032 | | | 4,800,000 | | | | 3,837,300 | |
KSG3, 2.65%, 05/25/2032 (a) | | | 2,000,000 | | | | 1,639,170 | |
K145, 2.65%, 06/25/2055 | | | 1,805,818 | | | | 1,590,836 | |
2022-P013, 2.85%, 02/25/2032 (a) | | | 1,850,000 | | | | 1,507,786 | |
K1514, 2.86%, 10/25/2034 | | | 2,300,000 | | | | 1,814,309 | |
K092, 3.13%, 10/25/2028 | | | 2,943,274 | | | | 2,769,157 | |
Pool WA0500, 3.48%, 03/01/2047 | | | 2,337,023 | | | | 1,862,258 | |
K088, 3.69%, 01/25/2029 | | | 1,000,000 | | | | 934,674 | |
KF97, 5.65%, SOFR30A + 0.334%11/25/2030 (a) | | | 310,999 | | | | 303,775 | |
KF136, 5.72%, SOFR30A + 0.410%04/25/2032 (a) | | | 761,368 | | | | 749,115 | |
KF141, 5.88%, SOFR30A + 0.570%07/25/2032 (a) | | | 5,213,354 | | | | 5,183,679 | |
| | | | | | | 36,061,755 | |
| | | | | | | | |
FHLMC Single Family - 1.2% |
Pool Q41874, 3.00%, 07/01/2046 | | | 1,019,534 | | | | 864,285 | |
Pool RA1853, 3.00%, 12/01/2049 | | | 784,615 | | | | 656,806 | |
| | | | | | | 1,521,091 | |
| | | | | | | | |
FNMA Multifamily - 2.9% |
Pool CB0268, 2.00%, 04/01/2051 | | | 3,187,396 | | | | 2,436,731 | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
Pool BT0120, 2.00%, 05/01/2051 | | $ | 1,083,029 | | | $ | 827,785 | |
Pool AN5657, 3.30%, 07/01/2032 | | | 349,034 | | | | 306,540 | |
| | | | | | | 3,571,056 | |
| | | | | | | | |
FNMA Single Family - 13.8% |
Pool CA7479, 2.00%, 10/01/2050 | | | 748,566 | | | | 572,541 | |
Pool CA7480, 2.00%, 10/01/2050 | | | 1,081,159 | | | | 827,628 | |
Pool CA8444, 2.00%, 12/01/2050 | | | 966,681 | | | | 742,034 | |
Pool CB1441, 2.00%, 08/01/2051 | | | 4,901,598 | | | | 3,746,427 | |
Pool CB2317, 2.00%, 12/01/2051 | | | 1,399,499 | | | | 1,069,441 | |
Pool CB2738, 2.50%, 01/01/2052 | | | 4,961,934 | | | | 3,948,945 | |
Pool CB2739, 2.50%, 01/01/2052 | | | 807,270 | | | | 646,333 | |
Pool CB2830, 2.50%, 02/01/2052 | | | 1,153,011 | | | | 922,694 | |
Pool AS7484, 3.00%, 06/01/2046 | | | 450,716 | | | | 381,544 | |
Pool BC0962, 3.00%, 06/01/2046 | | | 408,971 | | | | 348,819 | |
Pool AS7476, 3.00%, 07/01/2046 | | | 360,788 | | | | 305,529 | |
Pool AS7647, 3.00%, 07/01/2046 | | | 669,490 | | | | 566,739 | |
Pool AS7653, 3.00%, 07/01/2046 | | | 1,071,854 | | | | 905,485 | |
Pool AS8262, 3.00%, 10/01/2046 | | | 553,926 | | | | 467,345 | |
Pool CA4927, 3.00%, 01/01/2050 | | | 328,063 | | | | 274,681 | |
Pool AS8734, 3.50%, 01/01/2047 | | | 571,826 | | | | 501,651 | |
Pool AS9360, 3.50%, 04/01/2047 | | | 387,338 | | | | 342,906 | |
Pool CA1158, 3.50%, 02/01/2048 | | | 253,513 | | | | 222,210 | |
Pool CA1985, 4.00%, 06/01/2048 | | | 237,672 | | | | 214,978 | |
| | | | | | | 17,007,930 | |
| | | | | | | | |
GNMA Multifamily - 1.5% |
2021-183, 1.75%, 01/16/2063 | | | 1,444,274 | | | | 1,052,173 | |
2017-135, 2.60%, 08/16/2058 | | | 590,125 | | | | 484,575 | |
2017-74, 2.60%, 09/16/2058 | | | 417,574 | | | | 338,477 | |
| | | | | | | 1,875,225 | |
| | | | | | | | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
GNMA Single Family - 0.5% |
Pool G2 AU1835, 3.00%, 08/20/2046 | | $ | 390,973 | | | $ | 333,740 | |
Pool G2 AU1762, 3.50%, 07/20/2046 | | | 336,822 | | | | 299,931 | |
| | | | | | | 633,671 | |
| | | | | | | | |
TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS | | | | |
(COST $73,405,166) | | | | | | | 60,670,728 | |
|
MORTGAGE-BACKED SECURITIES - 38.3% |
BX Commercial Mortgage Trust | | | | |
6.82%, TSFR1M + 1.490% 01/17/2039 (a)(b) | | | 2,155,000 | | | | 2,114,817 | |
7.17%, TSFR1M + 1.840% 01/17/2039 (a)(b) | | | 3,000,000 | | | | 2,944,195 | |
FHLMC | | | | |
3.08%, 02/01/2050 | | | 5,730,795 | | | | 3,978,470 | |
4.00%, 09/01/2032 | | | 1,000,000 | | | | 902,485 | |
FHLMC Multifamily Structured Pass Through Certificates | | | | |
4.05%, 07/25/2033 | | | 5,200,000 | | | | 4,721,853 | |
5.82%, SOFR30A + 0.504% 07/25/2024 (a) | | | 52,142 | | | | 52,043 | |
FNMA | | | | |
4.40%, 07/25/2033 (a) | | | 5,000,000 | | | | 4,654,269 | |
5.50%, 09/01/2053 | | | 1,288,153 | | | | 1,246,190 | |
5.50%, 09/01/2053 | | | 1,045,617 | | | | 1,014,594 | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
FRESB Mortgage Trust | | | | |
0.83%, 09/25/2040 (a) | | $ | 1,785,932 | | | $ | 1,644,740 | |
1.03%, 04/25/2040 (a) | | | 1,246,495 | | | | 1,162,775 | |
1.12%, 06/25/2040 (a) | | | 2,884,200 | | | | 2,448,585 | |
1.49%, 01/25/2031 (a) | | | 1,746,936 | | | | 1,413,560 | |
1.50%, 09/25/2041 (a) | | | 969,012 | | | | 871,646 | |
1.60%, 10/25/2028 (a) | | | 908,769 | | | | 779,851 | |
2.13%, 11/25/2039 (a) | | | 1,003,525 | | | | 959,435 | |
2.21%, 12/25/2029 (a) | | | 1,267,984 | | | | 1,083,665 | |
2.25%, 12/25/2039 (a) | | | 825,227 | | | | 695,416 | |
2.42%, 09/25/2029 (a) | | | 1,500,495 | | | | 1,303,717 | |
3.19%, 12/25/2025 (a) | | | 309,804 | | | | 293,827 | |
3.36%, 09/25/2038 (a) | | | 300,079 | | | | 296,747 | |
3.88%, 08/25/2038 (a) | | | 1,197,307 | | | | 1,118,770 | |
GNMA | | | | |
2.50%, 09/16/2065 | | | 3,882,000 | | | | 3,066,780 | |
3.50%, 10/16/2062 (a) | | | 3,990,598 | | | | 3,595,586 | |
4.00%, 07/16/2063 (a) | | | 1,981,695 | | | | 1,872,597 | |
STWD Mortgage Trust | | | | |
6.31%, TSFR1M + 0.972% 11/15/2036 (a)(b) | | | 3,000,000 | | | | 2,922,826 | |
| | | | | | | | |
| | | | | | | | |
TOTAL MORTGAGE-BACKED SECURITIES | | | | |
(COST $50,512,265) | | | | | | | 47,159,439 | |
|
MUNICIPAL BONDS - 6.2% |
Florida - 0.8% |
Florida Housing Finance, RB | | | | | | | | |
4.64%, 01/01/2028 | | | 580,000 | | | | 554,677 | |
4.84%, 01/01/2029 | | | 100,000 | | | | 95,661 | |
4.97%, 01/01/2030 | | | 250,000 | | | | 238,173 | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
5.03%, 07/01/2030 | | $ | 100,000 | | | $ | 95,194 | |
| | | | | | | 983,705 | |
| | | | | | | | |
Massachusetts - 0.3% |
Massachusetts State, Housing Finance Agency, RB | | | | | | | | |
1.08%, 06/01/2024 | | | 110,000 | | | | 106,402 | |
1.18%, 12/01/2024 | | | 85,000 | | | | 80,331 | |
1.23%, 06/01/2025 | | | 80,000 | | | | 73,852 | |
1.30%, 12/01/2023 | | | 30,000 | | | | 29,777 | |
1.33%, 12/01/2025 | | | 70,000 | | | | 63,483 | |
| | | | | | | 353,845 | |
| | | | | | | | |
Michigan - 0.4% |
Michigan State, Housing Development Authority, RB | | | | | | | | |
0.96%, 06/01/2025 | | | 500,000 | | | | 460,074 | |
| | | | | | | | |
| | | | | | | | |
New Jersey - 0.9% |
New Jersey, Housing & Mortgage Finance Agency, RB | | | | | | | | |
5.21%, 05/01/2030 | | | 435,000 | | | | 415,289 | |
5.26%, 11/01/2030 | | | 445,000 | | | | 423,538 | |
5.30%, 05/01/2031 | | | 320,000 | | | | 303,705 | |
| | | | | | | 1,142,532 | |
| | | | | | | | |
New York - 2.9% |
New York City, Housing Development Authority, RB | | | | | | | | |
2.24%, 05/01/2030 | | | 1,585,000 | | | | 1,272,783 | |
2.29%, 11/01/2030 | | | 415,000 | | | | 330,992 | |
3.43%, 01/01/2027 | | | 1,000,000 | | | | 937,231 | |
5.29%, 02/01/2031 | | | 250,000 | | | | 240,861 | |
5.34%, 08/01/2031 | | | 250,000 | | | | 240,940 | |
5.37%, 08/01/2030 | | | 250,000 | | | | 241,865 | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
5.38%, 02/01/2032 | | $ | 250,000 | | | $ | 240,208 | |
| | | | | | | 3,504,880 | |
| | | | | | | | |
Virginia - 1.0% |
Virginia State, Housing Development Authority, RB | | | | | | | | |
2.11%, 11/01/2029 | | | 500,000 | | | | 407,310 | |
2.31%, 11/01/2031 | | | 500,000 | | | | 386,248 | |
2.46%, 11/01/2032 | | | 500,000 | | | | 383,294 | |
| | | | | | | 1,176,852 | |
| | | | | | | | |
TOTAL MUNICIPAL BONDS | | | | |
(COST $8,605,000) | | | | | | | 7,621,888 | |
|
ASSET-BACKED SECURITIES - 0.7% |
CarMax Auto Owner Trust | | | | |
2.81%, 05/15/2025 | | | 617,862 | | | | 616,108 | |
SBA Small Business Investment | | | | |
2.94%, 03/10/2032 | | | 99,101 | | | | 85,992 | |
United States Small Business Administration | | | | |
4.01%, 06/01/2047 | | | 158,856 | | | | 143,246 | |
| | | | | | | | |
| | | | | | | | |
TOTAL ASSET-BACKED SECURITIES | | | | |
(COST $862,385) | | | | | | | 845,346 | |
|
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
| | | Face | | | | Market | |
Description | | | Amount | | | | Value | |
U.S. TREASURY OBLIGATIONS - 3.9% |
U.S. Treasury Notes | | | | |
2.25%, 12/31/2023 | | $ | 900,000 | | | $ | 892,828 | |
4.13%, 07/31/2028 | | | 1,000,000 | | | | 978,594 | |
4.63%, 09/15/2026 | | | 3,000,000 | | | | 2,985,703 | |
| | | | | | | | |
| | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS | | | | |
(COST $4,881,597) | | | | | | | 4,857,125 | |
|
SHORT-TERM INVESTMENT - 2.5% |
Short-Term Investment - 2.5% |
Fidelity Institutional Government Portfolio, Cl I, 5.23% (c) | | | 3,062,468 | | | | 3,062,468 | |
| | | | | | | | |
TOTAL SHORT-TERM INVESTMENT | | | | |
(COST $3,062,468) | | | | | | | 3,062,468 | |
|
TOTAL INVESTMENTS (COST $141,328,881) - 100.8% | | | 124,216,994 | |
OTHER ASSETS AND LIABILITIES - (0.8)% | | | (1,021,592 | ) |
NET ASSETS - 100.0% | | $ | 123,195,402 | |
A list of the open futures contracts held by the Fund at September 30, 2023, is as follows:
Type of Contract | | Number of Contracts | | | Expiration Date | | | Notional Amount | | | Value | | | Unrealized Appreciation | |
Short Contracts | | | | | | | | | | | | | | | | | | | | |
U.S. 10-Year Treasury Note | | | (46) | | | | Dec-2023 | | | $ | (5,074,105 | ) | | $ | (4,970,875 | ) | | $ | 103,230 | |
U.S. Long Treasury Bond | | | (8) | | | | Dec-2023 | | | | (961,985 | ) | | | (910,250 | ) | | | 51,735 | |
Ultra 10-Year U.S. Treasury Note | | | (136) | | | | Dec-2023 | | | | (15,628,407 | ) | | | (15,172,500 | ) | | | 455,907 | |
| | | | | | | | | | $ | (21,664,497 | ) | | $ | (21,053,625 | ) | | $ | 610,872 | |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Continued)
(a) | Variable or floating rate security. The rate shown is the effective interest rate as of period end. The rates on certain securities are not based on published reference rates and spreads and are either determined by the issuer or agent based on current market conditions; by using a formula based on the rates of underlying loans; or by adjusting periodically based on prevailing interest rates. |
(b) | Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other "accredited investors." The total value of such securities at September 30, 2023 was $7,981,838 and represents 6.5% of Net Assets. |
(c) | Rate shown is the 7-day effective yield as of September 30, 2023. |
Cl — Class |
FHLMC — Federal Home Loan Mortgage Corporation |
FNMA — Federal National Mortgage Association |
FRESB — Freddie Mac Small Balance Mortgage Trust |
GNMA — Government National Mortgage Association |
RB — Revenue Bond |
SOFR30A — Secured Overnight Financing Rate 30-day Average |
TSFR1M — Term Secured Overnight Financing Rate 1 Month |
The following table sets forth information about the level within the fair value hierarchy at which the Fund’s investments and other financial instruments are measured at September 30, 2023:
Investments in Securities | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
U.S. Government & Agency Obligations | | $ | — | | | $ | 60,670,728 | | | $ | — | | | $ | 60,670,728 | |
Mortgage-Backed Securities | | | — | | | | 47,159,439 | | | | — | | | | 47,159,439 | |
Municipal Bonds | | | — | | | | 7,621,888 | | | | — | | | | 7,621,888 | |
Asset-Backed Securities | | | — | | | | 845,346 | | | | — | | | | 845,346 | |
U.S. Treasury Obligations | | | — | | | | 4,857,125 | | | | — | | | | 4,857,125 | |
Short-Term Investment | | | 3,062,468 | | | | — | | | | — | | | | 3,062,468 | |
Total Investments in Securities | | $ | 3,062,468 | | | $ | 121,154,526 | | | $ | — | | | $ | 124,216,994 | |
Other Financial Instruments | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Futures Contracts* | | | | | | | | | | | | | | | | |
Unrealized Appreciation | | $ | 610,872 | | | $ | – | | | $ | – | | | $ | 610,872 | |
* | Futures contracts are valued at the unrealized depreciation on the instrument. |
The Community Development Fund
September 30, 2023 (Unaudited)
SCHEDULE OF INVESTMENTS (Concluded)
For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent financial statements.
Amounts designated as “— “ are $0.