UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2020
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission file number: 333-230070
LIVE INC.
(Exact name of small business issuer as specified in its charter)
California | 81-4128534 | 2750 |
(State or other jurisdiction of incorporation or organization) |
| (Primary Standard Industrial Classification Number) |
7702 E Doubletree Ranch Road Unit 300 Scottsdale, Arizona 85258
(Address of principal executive offices)
480-289-9018 (Issuer’s telephone number)
|
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated Filer ☒Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 7,515,000 common shares issued and outstanding as of May 11, 2020.
LIVE INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
|
| Page |
PART I | FINANCIAL INFORMATION: |
|
|
|
|
Financial Statements (Unaudited) | 4 | |
|
|
|
| Condensed Balance Sheets as of March 31, 2020 (unaudited) and December 31, 2019 | 4 |
|
|
|
| Condensed Statements of Operations for the three months period ended March 31, 2020 and 2019 (unaudited) | 5 |
|
|
|
| Condensed Statements of Changes in Stockholders’ Equity as of March 31, 2020 and March 31, 2019 (unaudited) |
6 |
|
|
|
| Condensed Statements of Cash Flows for the three months period ended March 30, 2020 and 2019 (unaudited) | 7 |
|
|
|
| Notes to the Condensed Unaudited Financial Statements | 8 |
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 | |
|
|
|
Quantitative and Qualitative Disclosures About Market Risk | 15 | |
|
|
|
Controls and Procedures | 15 | |
|
|
|
PART II | OTHER INFORMATION: |
|
|
|
|
Legal Proceedings | 16 | |
|
|
|
Risk Factors | 16 | |
|
|
|
Unregistered Sales of Equity Securities and Use of Proceeds | 16 | |
|
|
|
Defaults Upon Senior Securities | 16 | |
|
|
|
Mining Safety Disclosures | 16 | |
|
|
|
Other Information | 16 | |
|
|
|
Exhibits | 16 | |
|
|
|
| Signatures |
|
LIVE, INC. BALANCE SHEETS (unaudited) | |||||||
|
| March 31, |
|
| December 31, | ||
|
| 2020 |
|
| 2019 | ||
ASSETS |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash |
| $ | 327,015 |
|
| $ | 370,255 |
Prepaid expenses |
|
| 8,607 |
|
|
| 561 |
Total Current Assets |
|
| 335,622 |
|
|
| 370,816 |
|
|
|
|
|
|
|
|
Software development costs |
|
| 54,000 |
|
|
| 42,000 |
|
|
|
|
|
|
|
|
Total Assets |
| $ | 389,622 |
|
| $ | 412,816 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
| $ | 83,094 |
|
| $ | 76,945 |
Accrued Interest – related party |
|
| 90,350 |
|
|
| 70,894 |
Note payable – related party |
|
| 420,500 |
|
|
| 420,500 |
Accrued officer compensation – related party |
|
| 731,361 |
|
|
| 693,862 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 1,325,305 |
|
|
| 1,262,201 |
|
|
|
|
|
|
|
|
Stockholders' Deficit: |
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 10,000,000,000 shares authorized, 7,515,000 and 7,400,000 shares issued and outstanding, respectively |
|
| 803 |
|
|
| 791 |
Additional paid-in capital |
|
| 429,893 |
|
|
| 417,200 |
Common stock to be issued |
|
| 104,307 |
|
|
| 97,336 |
Treasury Stock |
|
| (50) |
|
|
| (50) |
Accumulated deficit |
|
| (1,470,636) |
|
|
| (1,364,662) |
|
|
|
|
|
|
|
|
Total Stockholders’ Deficit |
|
| (935,683) |
|
|
| (849,385) |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit |
| $ | 389,622 |
|
| $ | 412,816 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited financial statements.
4
LIVE, INC. (Unaudited) | ||||||||
|
| For the Three Months Ended March 31, | ||||||
|
| 2020 |
| 2019 | ||||
|
|
|
|
| ||||
Operating Expenses: |
|
|
|
|
|
|
|
|
Officer compensation – related party |
| $ | 37,500 |
|
| $ | 32,500 |
|
General & administrative expenses |
|
| 49,544 |
|
|
| 48,479 |
|
Total operating expenses |
|
| 87,044 |
|
|
| 80,979 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (87,044) |
|
|
| (80,979) |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
| (19,455) |
|
|
| (4,932) |
|
Interest income |
|
| 525 |
|
|
| 343 |
|
Total other expense |
|
| (18,930) |
|
|
| (4,589) |
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
| (105,974) |
|
|
| (85,568) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
| $ | (105,974) |
|
| $ | (85,568) |
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted |
| $ | (0.01) |
|
| $ | (0.01) |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic and diluted |
|
| 7,471,077 |
|
|
| 7,400,000 |
|
The accompanying notes are an integral part of these unaudited
5
LIVE, INC. STATEMENT OF STOCKHOLDERS DEFICIT FOR THE THREE MONTHS ENDED MARCH 31, 2019 (Unaudited) | ||||||||||||||||||||
| Common Stock |
| Additional |
| Common Stock |
| Treasury |
| Accumulated |
|
| |||||||||
Shares |
| Amount |
| Paid in Capital |
| to be Issued |
| Stock |
| Deficit |
| Total | ||||||||
Balance, December 31, 2018 | 7,400,000 |
|
| 791 |
|
| 417,200 |
|
| 64,845 |
|
| (50) |
|
| (1,016,549) |
|
| (533,763) | |
Common stock issued for services – related party | - |
|
| - |
|
| - |
|
| 6,875 |
|
| - |
|
| - |
|
| 6,875 | |
Common stock issued for services | - |
|
| - |
|
| - |
|
| 1,017 |
|
| - |
|
| - |
|
| 1,017 | |
Net Loss | - |
|
| - |
|
| - |
|
|
|
|
| - |
|
| (85,568) |
|
| (85,568) | |
Balance, March 31, 2019 | 7,400,000 |
| $ | 791 |
| $ | 417,200 |
| $ | 72,737 |
| $ | (50) |
| $ | (1,102,117) |
| $ | (611,439) |
LIVE, INC. STATEMENT OF STOCKHOLDERS DEFICIT FOR THE THREE MONTHS ENDED MARCH 31, 2020 (Unaudited) | ||||||||||||||||||||
| Common Stock |
| Additional |
| Common Stock |
| Treasury |
| Accumulated |
|
| |||||||||
Shares |
| Amount |
| Paid in Capital |
| to be Issued |
| Stock |
| Deficit |
| Total | ||||||||
Balance, December 31, 2019 | 7,400,000 |
| $ | 791 |
| $ | 417,200 |
| $ | 97,336 |
| $ | (50) |
| $ | (1,364,662) |
| $ | (849,385) | |
Common stock issued for services – related party | 115,500 |
|
| 12 |
|
| 12,693 |
|
| 5,954 |
|
| - |
|
| - |
|
| 18,659 | |
Common stock issued for services | - |
|
| - |
|
| - |
|
| 1,017 |
|
| - |
|
| - |
|
| 1,017 | |
Net Loss | - |
|
| - |
|
| - |
|
|
|
|
| - |
|
| (105,974) |
|
| (105,974) | |
Balance, March 31, 2020 | 7,515,500 |
| $ | 803 |
| $ | 429,893 |
| $ | 104,307 |
| $ | (50) |
| $ | (1,470,636) |
| $ | (935,683) |
The accompanying notes are an integral part of these unaudited
6
LIVE, INC. STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
| ||||||||
|
| For the Three Months Ended March 31, | ||||||
|
| 2020 |
| 2019 | ||||
Cash flows from operating activities: |
|
|
|
| ||||
|
|
|
|
| ||||
Net loss |
| $ | (105,974) |
|
| $ | (85,568) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Stock based compensation – related party |
|
| 18,659 |
|
|
| 6,875 |
|
Stock based compensation |
|
| 1,017 |
|
|
| 1,017 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid |
|
| (8,046) |
|
|
| 1,019 |
|
Accounts payable |
|
| 6,148 |
|
|
| (6,825) |
|
Accrued interest – related party |
|
| 19,456 |
|
|
| 4,932 |
|
Accrued compensation– related party |
|
| 37,500 |
|
|
| 32,500 |
|
Accrued compensation |
|
| - |
|
|
| 20,640 |
|
Net cash used in operating activities |
|
| (31,240) |
|
|
| (25,410) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Software development costs |
|
| (12,000) |
|
|
| (9,000) |
|
Net cash used in investing activities |
|
| (12,000) |
|
|
| (9,000) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
| (43,240) |
|
|
| (34,410) |
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
| 370,255 |
|
|
| 256,407 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
| $ | 327,015 |
|
| $ | 221,997 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
Interest paid |
| $ | - |
|
| $ | - |
|
Income taxes paid |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
7
LIVE, INC.
Notes to Financial Statements
March 31, 2020
(Unaudited)
NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS
Nature of Business
Live, Inc. (The “Company”), formerly known as Taluhu Inc. was organized on September 6, 2016, under the laws of the State of California. On September 29, 2016 the Company changed its name from Taluhu Inc. to Live Inc. We are cloud based broadcasting network. Each channel will deliver content circumscribed by a specific theme, such as personal health care, do-it-yourself topics, business formation and management, among others. Content will be provided by one or more providers who will produce and deliver the content on one of our channels. The content will be subscribed by individual viewers for a fee. We will receive an agreed percentage of the fees. Our offices are located 7702 E. Doubletree Ranch Road, Unit 300, Scottsdale, Arizona 85258.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending December 31, 2020 or any other period. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes for the year ended December 31, 2019 included in our Form 10-K for the fiscal year ended December 31, 2019 filed with the Securities and Exchange Commission on March 27, 2020.
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.
Recently issued accounting pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
NOTE 3 – SOFTWARE DEVELOPMENT
Per ASC 985-20 expenses in the development of the software are expensed until technological feasibility has been reached and costs are determined to be recoverable. At this point additional expenses are capitalized. Capitalization ends, and amortization begins when the product is available for general release to customers. As of March 31, 2020 and December 31, 2019, the Company has $54,000 and $42,000, respectively, of capitalized software development costs.
NOTE 4 - GOING CONCERN
The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit of $1,470,636 as of March 31, 2020, had a net loss of $105,974 and net cash used in operating activities of $31,240 and a stockholders’ deficit of $935,683 for the three months ended March 31, 2020. The Company’s ability to raise additional capital through the future issuances of common stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These
8
conditions and the ability to successfully resolve these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
The Company has developed and is managing three cloud based platforms as part of our overall business plan. In order for us to fully implement our business plan, we will use our available cash of approximately $327,000 as of March 31, 2020 and we will need approximately $1,352,000 in public or private financing from the sale of our common stock for a total of $1,649,000 in required funds. These funds will enable us to fully develop and market our 3 platforms for the next 12 months.
Impact of COVID-19 on Our Business.
The Company continues to execute its business plan and seeks to achieve the results set forth in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Our Current Operations below. At the present time, the Company can not predict the full impact of the COVID-19 virus on its business. Our projections on spending, product development and milestone achievements are likely to be further revised as new information is obtained.
NOTE 5 - RELATED PARTY
On June 21, 2019, the Company executed a promissory note with Keith Wong, CEO, for $160,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31, 2020, there is $20,769 of accrued interest on this note.
On August 16, 2019, the Company executed a promissory note with Keith Wong, CEO, for $60,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31, 2020, there is $6,194 of accrued interest on this note.
On July 31, 2017, the Company executed a promissory note with Keith Wong, CEO for $200,000. The note originally accrued interest at a rate of 10% per annum and is due on demand. The note was amended, effective November 1, 2019, in order to change the interest rate to compounded interest at 4% per quarter. As of March 31, 2020, there is $63,323 of accrued interest on this note.
In addition to the above loans Mr. Wong advanced the Company $500 to open a bank account in the Company’s name in the Philippines. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31, 2020, there is $62 of accrued interest on this note.
The Company and Mr. Keith Wong entered into a Consulting Agreement dated September 1, 2016, as amended on January 23, 2018 and March 2, 2018. The original agreement was amended by the parties on March 2, 2018 and Mr. Wong’s annual compensation was revised to $150,000. Payment of the cash compensation will accrue and be payable upon the earlier of; a Nasdaq listing or an aggregate of at least 51% ownership of the Company is beneficially controlled by parties other than the current management (as of March 2, 2018). In addition, he is entitled to receive 1,000,000 shares of common stock which will vest over four years (or monthly at the rate of 20,833 shares per month). The term of the agreement is four years and either party may terminate the agreement by delivering notice to the other party. As of March 31, 2020 and December 31, 2019, there is $731,361 and $693,862, respectively, of accrued compensation due to Mr. Wong.
During the three months ended March 31, 2020, the Company granted 62,500 shares of common stock to its CEO for services rendered, for total non-cash expense of $6,875. Since the Company’s common stock is not currently trading shares were issued at the price of shares sold to third parties of $0.11. As of March 31, 2020, the shares have not yet been issued, and have been recorded as common stock to be issued as shown in stockholders’ deficit.
On December 5, 2019, Wonder International Education & Investment Group Corporation, an Arizona corporation (“Wonder”), entered into a consulting agreement with the Company pursuant to which Wonder received 115,500 shares of common stock of the Company in exchange for certain consulting services to be performed by Wonder. As part of that agreement, the Company agreed, at its own expense, to file a Form S-1 registration statement with the Securities and Exchange Commission (“Commission”). Upon effectiveness of the registration statement, the 115,500 shares of common stock presently held by Wonder will be distributed to its shareholders on a ratable basis. Mr. Wong is the majority shareholder of Wonder and will receive 77,000 shares out of the total of 115,500 shares (or 66.67% of the shares) issued under the stated agreement. The stated shares were issued to Wonder on February 4, 2020. On February 11, 2020, the
9
Company filed the referenced Form S-1 registration statement with the Commission, which was declared effective on April 23, 2020.
Pursuant to the terms of the Wonder consulting agreement dated December 5, 2019, the Company granted 115,500 shares of common stock for services. The shares were valued at $0.11 per share for total non-cash expense of $12,705. The expense is being recognized over the term of the one year contract.
NOTE 6 – COMMON STOCK
Pursuant to the terms of a consulting agreement dated November 1, 2018, the Company granted 74,000 shares of common stock for services. The shares vest equally over twenty-four months. During the three months ended March 31, 2020, 9,249 shares have vested for total non-cash compensation expense of $1,017. As of March 31, 2020, the shares have not yet been issued by the transfer agent and have therefore been credited to common stock to be issued.
Refer to Note 5 for related party equity transactions.
NOTE 7 - SUBSEQUENT EVENTS
In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
10
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
FORWARD LOOKING STATEMENT NOTICE
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Financial information contained in this quarterly report and in our unaudited interim financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.
Summary of Business
Live Inc. (the “Company,” “our” or “we”) was formed on September 6, 2016 under the laws of the State of California under the name of Taluhu Inc. We changed our name to Live Inc. on October 3, 2016.
For our entertainment broadcasting platform, www.Talguu.com, each channel will deliver content circumscribed by a specific theme, such as personal health care, do-it-yourself topics, business formation and management, among others. The content will be provided by one or more providers who will produce and deliver the content on one of our channels. The content will be subscribed by individual viewers for a fee or on a gratuity basis. We will receive an agreed percentage of the fees. Apart from our broadcasting (or livecast) platform, we also have developed a job search platform, which matches skilled and unskilled workers and employers.
For our job search platform, www.trabahanap.com, we help to bring the employers and job hunters together to hire employees and to find jobs. It was commercially launched in the Philippines during June 2019. This platform is developed and operated by the Company, and marketed by our Philippine partner, ABS-CBN, a large national TV network in the Philippines. As of December 31, 2019, we have over 250,000 users on our trabahanap platform.
Our third platform is called ManagerSpecial, www.ManagerSpecial.com, which provides a discount market place for the sellers and buyers to find one another. Primarily, ManagerSpecial helps the sellers to sell and buyers to buy, products and services that have a limited useful life, such as bakery goods, produce, hotel rooms, and anything thing that is perishable. The sellers usually offer deep discounts to the buyers to move their excess inventories. Instead of letting their inventories become worthless after a certain time, we help the sellers turn a total loss to a partial gain; we help the buyers purchase good products at a deep discount. Furthermore, the ManagerSpecial also will help sellers promote products during their off-peak hours, in order to better utilize their idle staff and excess operational capacity. We plan to launch our ManagerSpecial in Arizona in May 2020.
Our offices are located at 7702 E Doubletree Ranch Road, Unit 300, Scottsdale, Arizona. Our telephone number is 480.289-9018. Our websites are www.Talguu.com, www.ManagerSpecial.com, and www.trabahanap.com, which is devoted exclusively to job searches in the Philippines.
11
Achievements to Date.
As of the date of this Prospectus, we have taken the following steps to implement our business plan:
| • | Established a network of experienced database, java scripts, cloud architect and testing programmers; |
| • | Entered into a joint venture with a national TV broadcaster in the Philippines, ABS-CBN, to launch our job search platform, www.Trabahanap.com, in that country; |
| • | Developed and launched our beta website, www.Talguu.com, in beta form; |
| • | Developed and launched our beta website, www.ManagerSpecial.com in Arizona; |
| • | Developed various online tools associated with our cloud based broadcasting platforms; and |
| • | Raised a total of $204,000 in private placements. |
| • | Launched our job search platform in the Philippines, www.trabahanap.com, and as of December 31, 2019, we have over 250,000 users on this site. |
On October 31, 2019, the Company’s Form S-1 Registration Statement filed with the Securities and Exchange Commission (“Commission”) was declared effective by the Commission. The Registration Statement relates to the public offering by the Company of up to 739,645 shares of common stock at an offering price of $3.38 per share.
On December 5, 2019, Wonder International Education & Investment Group Corporation, an Arizona corporation (“Wonder”), entered into a consulting agreement with the Company pursuant to which Wonder received 115,500 shares of common stock of the Company in exchange for certain consulting services to be performed by Wonder. As part of that agreement, the Company agreed, at its own expense, to file a Form S-1 registration statement with the Commission. The agreement extends until December 4, 2020. Under the Agreement, Wonder is obligated to use its best efforts to find business partners in South East Asia for the Company. In fulfillment of its obligations under the agreement, Wonder currently is in discussions with a potential business partner in South East Asia relating to the Company’s job search platform. Upon effectiveness of the registration statement, the 115,500 shares of common stock presently held by Wonder will be distributed to its shareholders on a ratable basis. Mr. Wong is the majority shareholder of Wonder and will receive 77,000 shares out of the total of 115,500 shares (or 66.67% of the shares) issued under the stated agreement. The stated shares were issued to Wonder on February 4, 2020. On February 11, 2020, the Company filed the referenced Form S-1 registration statement with the Commission, which was declared effective on April 23, 2020.
Our Current Operations.
As of March 31, 2020, we have $327,015 in available cash which is allocated towards our operations. Without funds from a debt or equity financing, we will be able to continue our existing operations on a limited basis through June 2021. During this period with our existing funds, we will be able to;
| • | Continue to meet our reporting obligations under the federal securities laws after the effectiveness of this Registration Statement, |
| • | Continue to operate our job search website in the Philippines, which was launched in June 2019, |
| • | Upgrade and re-launch ManagerSpecial in AZ in June 2020; launch ManagerSpecial in Colorado, New Mexico, Utah, and Nebraska, |
| • | Launch our job search site in July 2020 in the US and launch our Talguu website during November 2020. |
As of March 31, 20209, the Company has outstanding promissory notes in favor of Mr. Keith Wong in the total amount of $420,500. Mr. Wong, the Company’s primary executive officer and controlling stockholder, has informed the Company in writing that he does not intend to demand payment, in whole or in part, of the outstanding promissory notes until the earlier of (i) December 31, 2020 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.
In addition, as of March 30, 2020, the Company has accrued $731,361 in compensation to Mr. Wong, which amount will not be due until upon the earlier of; a Nasdaq listing or an aggregate of at least 51% ownership of the Company is beneficially controlled by parties other than the current management (as of March 2, 2018).
12
Full Implementation of Business Plan.
In order for us to fully implement our business plan, we will use our available cash of approximately $327,015 as of March 31, 2020 and we will need approximately $1,351,985 in additional funding. The breakdown of the total of these costs is as follows;
Amount ($) | Expenditure |
50,000 | Costs for being a public entity |
360,000 | Software programming across 3 platforms |
39,000 | Cloud Hosting across 3 platforms |
200,000 | Marketing for Manager Special Platform |
400,000 | Marketing for Live Cast Platform |
600,000 | General, administrative and miscellaneous costs, |
| including rent and officer compensation |
$1,649,000 | Total |
If we are unable to receive this additional funding, the Company will be required to scale back or delay its software development, enhancements, and market expansions.
Impact of COVID-19 on Our Business.
The Company continues to execute its business plan and seeks to achieve the results set forth in Our Current Operations above. At the present time, the Company can not predict the full impact of the COVID-19 virus on its business. Our projections on spending, product development and milestone achievements are likely to be further revised as new information is obtained.
RESULTS OF OPERATIONS
Results of Operations (Unaudited) for the Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019.
The following table sets forth key components of the results of operations for the three month periods ended March 31, 2020 and 2019, respectively. The discussion following the table addresses these results.
|
| For the Three Months Ended March 31, | ||||||
|
| 2020 |
| 2019 | ||||
|
|
|
|
| ||||
Operating Expenses: |
|
|
|
|
|
|
|
|
Officer compensation – related party |
| $ | 37,500 |
|
| $ | 32,500 |
|
General & administrative expenses |
|
| 49,544 |
|
|
| 48,479 |
|
Total operating expenses |
|
| 87,044 |
|
|
| 80,979 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (87,044) |
|
|
| (80,979) |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
| (19,455) |
|
|
| (4,932) |
|
Interest income |
|
| 525 |
|
|
| 343 |
|
Total other expense |
|
| (18,930) |
|
|
| (4,589) |
|
|
|
|
|
|
|
|
|
|
Net loss |
| $ | (105,974) |
|
| $ | (85,568) |
|
13
Revenues. For the three months ended March 31, 2020 and March 31, 2019, respectively, we had no revenues from operations.
Operating Expenses. For the three months ended March 31, 2020, we had total operating expenses of $87,044, as compared to total operating expenses of $80,979 for the three months ended March 31, 2019, a decrease of approximately 7% from the prior year’s three-month period for the reasons discussed below. Operating expenses consists of officer compensation and general and administrative expenses, which includes consulting and professional fees.
Officer compensation for the three months ended March 31, 2020 and March 31, 2019, respectively was $37,500 and $32,500, respectively. The increase of 15% in officer compensation due to our Chief Executive Officer, Mr. Keith Wong, was a result of an increase in monthly compensation to our CEO. Officer compensation relates to monthly compensation expense for Mr. Wong under his consulting agreement.
General and administrative expenses for the three months ended March 31, 2020 and March 31, 2019 was relatively flat at $49,544 and $48,479, respectively.
Total Other Expense. For the three months ended March 31, 2020, we incurred interest expense of $19,455, as compared to $4,932 for the three months ended March 31, 2019 due to an increase in related party loans. Interest expense results from loans from our Chief Executive Officer. We had interest income of $525 for the current three-month period compared with $343 for the same period last year. Interest income is derived from funds held in an interest-bearing account.
Net Loss. We had a net loss of $105,974 for the three months ended March 31, 2020 compared with a net loss of $85,568 for the three months ended March 31, 2019, an increase of 24%. The increase in our net loss is due to the reasons discussed above.
Summary of Cash Flows
|
|
For the Three Months Ended March 31, | ||||
2020 |
| 2019 | ||||
Net cash used in operating activities |
| $ | (31,240) |
| $ | (25,410) |
|
|
|
|
|
|
|
Net cash used in investing activities |
| $ | (12,000) |
| $ | (9,000) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
| $ | - |
| $ | - |
Net cash used in operating activities. We used cash in our operating activities for the three months ended March 31, 2020 primarily to fund our net loss, offset by accrued compensation to our sole executive officer, accounts payable, accrued interest and stock-based compensation to our sole executive officer. For the three months ended March 31, 2019, we used cash in our operating activities primarily to fund our net loss, offset by accrued compensation to our sole executive officer and a former officer, accounts payable, accrued interest and stock-based compensation to our sole executive officer.
Net cash used in investing activities. We used cash in our investing activities for the three months ended March 31, 2020 and March 31, 2019, respectively for software development of our various platforms.
Net cash provided by financing activities. We had no cash from financing activities for the three months ended March 31, 2020 and March 31, 2019, respectively.
Liquidity and Capital Resources
From inception through March 31, 2020, we have received a total of $204,000 in funds from the private placement of our common stock. In addition, Mr. Wong, has loaned the Company the sum of $420,500 which amount is due on demand. As of March 31, 2020, our cash balance is $327,015. Mr. Wong has informed the Company in writing that he does not intend to demand payment, in whole or in part, of the outstanding promissory note until the earlier of (i) December 31, 2020 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.
14
As set forth in our Full Implementation of Our Business Plan above, we will need additional debt or equity funding for the future development of our business, including funds form the public offering described herein. Given our limited cash on hand, if we are unable to receive a significant amount of funding, we will be unable to fully develop our business plan. Thus, we will be highly dependent upon the success of the public offering described herein. Therefore, the failure thereof would result in need to seek capital from other resources such as debt financing, which may not even be available to us. However, if such financing were available, because we are in are early stages of our business plan, we would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. At such time these funds are required, management would evaluate the terms of such debt financing. If we cannot raise additional proceeds via a private placement of its common stock or secure debt financing, it would be required to cease business operations. As a result, investors could lose all of their investment.
These conditions and the ability to successfully resolve these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
Recently issued accounting pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Off-balance sheet arrangements
The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 4. | CONTROLS AND PROCEDURES |
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2020. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in Commission rules and forms. Management also confirmed that there was no change in our internal control over financial reporting during the nine months period ended March 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
15
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 1A. | RISK FACTORS |
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable to our Company.
ITEM 5. | OTHER INFORMATION |
None
ITEM 6. | EXHIBITS |
The following exhibits are included as part of this report by reference:
|
|
|
31.1 |
| |
|
|
|
32.1 |
|
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 15, 2020
Live Inc.
/s/ Keith Wong
Keith Wong
Chief Executive Officer and
Chief Financial officer
(Principal Executive, Financial
and Accounting Officer)
17