Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments
As of December 31, 2024 (Unaudited)
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Senior Secured Loans — 82.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business Services — 8.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accordion Partners LLC | | Delayed Draw | | 1.00% | | | | | | 11/15/2031 | | USD | | | 8,478,261 | | | $ | (84,011 | ) | | $ | (82,016 | ) | | 1,2,3 | |
Accordion Partners LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 11/15/2031 | | USD | | | 49,869,565 | | | | 49,377,196 | | | | 49,387,145 | | | 1,3,4 | |
Accordion Partners LLC | | Revolver | | 0.50% | | | | | | 11/15/2031 | | USD | | | 5,652,174 | | | | (55,495 | ) | | | (54,677 | ) | | 1,2,3 | |
Actium Midco 3 (UK) Limited | | Delayed Draw | | 1.00% | | | | | | 8/29/2031 | | GBP | | | 546,809 | | | | 290,734 | | | | 264,157 | | | 1,2,3,5 | |
Actium Midco 3 (UK) Limited | | First Lien Term Loan | | 10.20% | | SONIA | | 525 | | 8/29/2031 | | GBP | | | 2,535,513 | | | | 3,274,239 | | | | 3,118,605 | | | 1,3,4,5 | |
Alert SRC Newco LLC | | Delayed Draw | | 1.00% | | | | | | 12/11/2030 | | USD | | | 1,307,948 | | | | (19,528 | ) | | | (19,619 | ) | | 1,2,3 | |
Alert SRC Newco LLC | | First Lien Term Loan | | 9.45% | | SOFR | | 500 | | 12/11/2030 | | USD | | | 4,054,638 | | | | 3,994,233 | | | | 3,993,818 | | | 1,3,4 | |
Alert SRC Newco LLC | | Revolver | | 0.50% | | | | | | 12/11/2030 | | USD | | | 392,384 | | | | (5,830 | ) | | | (5,886 | ) | | 1,2,3 | |
ALKU Intermediate Holdings, LLC | | First Lien Term Loan | | 10.50% | | SOFR | | 625 | | 5/23/2029 | | USD | | | 22,275,000 | | | | 21,831,310 | | | | 22,171,850 | | | 1,3,4 | |
ALKU Intermediate Holdings, LLC | | First Lien Term Loan | | 9.75% | | SOFR | | 550 | | 5/23/2029 | | USD | | | 2,462,625 | | | | 2,419,638 | | | | 2,438,648 | | | 1,3,4 | |
AMCP Clean Acquisition Company, LLC | | Delayed Draw | | 1.00% | | | | | | 6/15/2028 | | USD | | | 840,790 | | | | (8,270 | ) | | | (8,237 | ) | | 1,2,3,6 | |
Amerit Fleet Solutions | | Revolver | | 11.75% | | PRIME | | 525 | | 12/17/2029 | | USD | | | 1,250,000 | | | | 1,240,684 | | | | 1,240,625 | | | 1,3,4 | |
Amerit Fleet Solutions | | Revolver | | 9.63% | | SOFR | | 525 | | 12/17/2029 | | USD | | | 1,033,333 | | | | 1,025,620 | | | | 1,025,583 | | | 1,3,4 | |
Amerit Fleet Solutions | | Revolver | | 0.50% | | | | | | 12/17/2029 | | USD | | | 1,883,333 | | | | (14,056 | ) | | | (14,125 | ) | | 1,2,3 | |
Amerit Fleet Solutions | | First Lien Term Loan | | 9.63% | | SOFR | | 525 | | 12/17/2031 | | USD | | | 45,833,333 | | | | 45,490,402 | | | | 45,489,583 | | | 1,3,4 | |
Any Hour, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 5/23/2030 | | USD | | | 7,612,367 | | | | 628,377 | | | | 707,575 | | | 1,3,4,7 | |
Any Hour, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 5/23/2030 | | USD | | | 26,013,483 | | | | 25,652,636 | | | | 25,757,890 | | | 1,3,4 | |
Any Hour, LLC | | Revolver | | 9.36% | | SOFR | | 500 | | 5/23/2030 | | USD | | | 3,807,108 | | | | 2,803,467 | | | | 2,817,923 | | | 1,3,4,7 | |
Applied Technical Services, LLC | | Delayed Draw | | 10.23% | | SOFR | | 575 | | 12/29/2026 | | USD | | | 11,039,208 | | | | 10,717,382 | | | | 10,774,334 | | | 1,3,4,7 | |
Applied Technical Services, LLC | | First Lien Term Loan | | 10.23% | | SOFR | | 575 | | 12/29/2026 | | USD | | | 9,830,088 | | | | 9,721,919 | | | | 9,653,230 | | | 1,3,4 | |
Applied Technical Services, LLC | | Revolver | | 13.25% | | PRIME | | 475 | | 12/29/2026 | | USD | | | 1,637,986 | | | | 1,440,767 | | | | 1,419,155 | | | 1,3,4,7 | |
AQ Carver Buyer, Inc. | | First Lien Term Loan | | 10.19% | | SOFR | | 550 | | 8/2/2029 | | USD | | | 29,700,000 | | | | 29,205,587 | | | | 29,788,209 | | | 1,3,4 | |
Archer Acquisition, LLC | | Delayed Draw | | 9.41% | | SOFR | | 500 | | 10/6/2029 | | USD | | | 4,335,758 | | | | 309,667 | | | | 311,238 | | | 1,3,4,7 | |
Archer Acquisition, LLC | | First Lien Term Loan | | 9.43% | | SOFR | | 500 | | 10/6/2029 | | USD | | | 12,838,553 | | | | 12,673,971 | | | | 12,737,973 | | | 1,3,4 | |
Archer Acquisition, LLC | | Revolver | | 0.50% | | | | | | 10/6/2029 | | USD | | | 261,174 | | | | (3,918 | ) | | | (2,046 | ) | | 1,2,3 | |
Ares Holdings LLC | | First Lien Term Loan | | 9.34% | | SOFR | | 500 | | 11/18/2027 | | USD | | | 1,609,274 | | | | 1,594,480 | | | | 1,603,272 | | | 1,3,4,6 | |
Ares Holdings LLC | | Revolver | | 11.75% | | PRIME | | 500 | | 11/18/2027 | | USD | | | 112,702 | | | | 111,669 | | | | 112,282 | | | 1,3,4,6 | |
Ares Holdings LLC | | Revolver | | 9.40% | | SOFR | | 500 | | 11/18/2027 | | USD | | | 10,143 | | | | 10,050 | | | | 10,105 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Ares Holdings LLC | | Revolver | | 0.50% | | | | | | 11/18/2027 | | USD | | | 891,476 | | | $ | (8,075 | ) | | $ | (3,325 | ) | | 1,2,3,6 | |
ATIS Acquisition, Inc. | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 9/24/2030 | | USD | | | 3,695,652 | | | | 148,860 | | | | 151,902 | | | 1,3,4,6,7 | |
ATIS Acquisition, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/24/2030 | | USD | | | 3,695,652 | | | | 3,651,007 | | | | 3,653,533 | | | 1,3,4,6 | |
ATIS Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 9/24/2030 | | USD | | | 1,108,696 | | | | (13,239 | ) | | | (12,636 | ) | | 1,2,3,6 | |
Auxey Bidco Limited | | First Lien Term Loan | | 10.37% | | SOFR | | 600 | | 6/29/2027 | | USD | | | 14,887,500 | | | | 14,667,501 | | | | 14,660,551 | | | 1,3,4 | |
AVSC Holding Corp. | | Revolver | | 9.53% | | SOFR | | 500 | | 12/5/2029 | | USD | | | 1,900,992 | | | | 266,377 | | | | 266,139 | | | 1,3,4,6,7 | |
AVSC Holding Corp. | | Revolver | | 9.36% | | SOFR | | 500 | | 12/5/2029 | | USD | | | 240,543 | | | | 33,744 | | | | 33,676 | | | 1,3,4,7 | |
AVSC Holding Corp. | | First Lien Term Loan | | 9.53% | | SOFR | | 500 | | 12/5/2031 | | USD | | | 16,047,726 | | | | 15,727,789 | | | | 15,726,771 | | | 1,3,4,6 | |
AVSC Holding Corp. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 12/5/2031 | | USD | | | 2,060,799 | | | | 2,019,877 | | | | 2,019,583 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 9.93% | | SOFR | | 550 | | 12/22/2026 | | USD | | | 235,294 | | | | 232,066 | | | | 234,393 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 9.93% | | SOFR | | 550 | | 12/22/2026 | | USD | | | 211,765 | | | | 208,892 | | | | 210,954 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 9.09% | | SOFR | | 475 | | 12/22/2026 | | USD | | | 3,592,570 | | | | 2,362,217 | | | | 2,359,392 | | | 1,3,4,7 | |
AWP Group Holdings, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/22/2027 | | USD | | | 14,533,800 | | | | 9,689,938 | | | | 9,795,923 | | | 1,3,4,7 | |
AWP Group Holdings, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/22/2027 | | USD | | | 17,097,810 | | | | 16,846,626 | | | | 17,032,327 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 29,394,840 | | | | 15,803,768 | | | | 15,790,524 | | | 1,3,4,7 | |
AWP Group Holdings, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 29,809,590 | | | | 29,624,290 | | | | 29,695,423 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/23/2030 | | USD | | | 9,535,604 | | | | - | | | | (36,520 | ) | | 1,2,3 | |
AWP Group Holdings, Inc. | | Delayed Draw | | 9.20% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 1,271,416 | | | | 1,259,034 | | | | 1,266,547 | | | 1,3,4,6 | |
AWP Group Holdings, Inc. | | Delayed Draw | | 9.19% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 1,271,416 | | | | 1,259,038 | | | | 1,266,547 | | | 1,3,4,6 | |
AWP Group Holdings, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 2,925,623 | | | | 656,982 | | | | 674,294 | | | 1,3,4,6,7 | |
AWP Group Holdings, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/23/2030 | | USD | | | 1,367,114 | | | | 1,353,924 | | | | 1,361,878 | | | 1,3,4,6 | |
AWP Group Holdings, Inc. | | Revolver | | 10.25% | | SOFR | | 550 | | 12/24/2029 | | USD | | | 82,353 | | | | 81,218 | | | | 82,038 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 9.93% | | SOFR | | 550 | | 12/24/2029 | | USD | | | 105,882 | | | | 104,408 | | | | 105,477 | | | 1,3,4 | |
AWP Group Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/24/2029 | | USD | | | 482,353 | | | | 75,954 | | | | 80,506 | | | 1,3,7 | |
AWT Holding, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/17/2027 | | USD | | | 1,346,683 | | | | (20,232 | ) | | | - | | | 1,2,3 | |
AWT Holding, Inc. | | First Lien Term Loan | | 10.06% | | SOFR | | 575 | | 12/17/2027 | | USD | | | 808,010 | | | | 795,576 | | | | 808,010 | | | 1,3,4 | |
AWT Holding, Inc. | | Revolver | | 0.50% | | | | | | 12/17/2027 | | USD | | | 134,668 | | | | (2,021 | ) | | | - | | | 1,2,3 | |
BC Group Holdings, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/21/2026 | | USD | | | 1,116,381 | | | | 1,099,726 | | | | 1,106,406 | | | 1,3,4,6 | |
Benecon Midco II LLC | | First Lien Term Loan | | 9.57% | | SOFR | | 550 | | 1/23/2031 | | USD | | | 74,812,500 | | | | 73,796,390 | | | | 74,812,500 | | | 1,3,4 | |
Benecon Midco II LLC | | Revolver | | 10.09% | | SOFR | | 525 | | 1/23/2031 | | USD | | | 6,500,000 | | | | 727,696 | | | | 812,500 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Bingo Group Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 7/10/2031 | | USD | | | 1,521,000 | | | $ | (18,423 | ) | | $ | (8,020 | ) | | 1,2,3 | |
Bingo Group Buyer, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 7/10/2031 | | USD | | | 4,913,000 | | | | 4,854,323 | | | | 4,868,898 | | | 1,3,4 | |
Bingo Group Buyer, Inc. | | Revolver | | 9.33% | | SOFR | | 500 | | 7/10/2031 | | USD | | | 585,000 | | | | 4,600 | | | | 4,745 | | | 1,3,4,7 | |
BSC Top Shelf Blocker, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/28/2029 | | USD | | | 2,112,000 | | | | 2,077,973 | | | | 2,075,040 | | | 1,3,4 | |
BSC Top Shelf Blocker, LLC | | Revolver | | 0.50% | | | | | | 6/28/2029 | | USD | | | 294,500 | | | | (4,631 | ) | | | (5,154 | ) | | 1,2,3 | |
Cards Acquisition, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/12/2029 | | USD | | | 5,583,456 | | | | (96,860 | ) | | | (111,670 | ) | | 1,2,3 | |
Cards Acquisition, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 8/12/2029 | | USD | | | 9,677,992 | | | | 9,541,452 | | | | 9,484,432 | | | 1,3,4 | |
Cards Acquisition, Inc. | | Revolver | | 12.75% | | PRIME | | 425 | | 8/12/2029 | | USD | | | 2,069,694 | | | | 1,290,695 | | | | 1,285,284 | | | 1,3,4,7 | |
CGI Parent, LLC | | First Lien Term Loan | | 9.15% | | SOFR | | 450 | | 2/14/2028 | | USD | | | 19,311,583 | | | | 19,028,660 | | | | 19,311,583 | | | 1,3,4 | |
CL Services Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 4/25/2028 | | USD | | | 1,108,000 | | | | (18,594 | ) | | | (22,160 | ) | | 1,2,3 | |
Cobalt Service Partners, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 10/11/2031 | | USD | | | 26,470,588 | | | | 1,015,347 | | | | 1,027,940 | | | 1,3,4,7 | |
Cobalt Service Partners, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 10/11/2031 | | USD | | | 8,529,412 | | | | 8,446,014 | | | | 8,449,519 | | | 1,3,4 | |
Cobalt Service Partners, LLC | | Revolver | | 0.50% | | | | | | 10/11/2031 | | USD | | | 3,176,471 | | | | (30,764 | ) | | | (29,753 | ) | | 1,2,3 | |
Community Management Holdings Midco 2, LLC | | Delayed Draw | | 1.00% | | | | | | 11/1/2031 | | USD | | | 2,700,000 | | | | (40,022 | ) | | | (38,523 | ) | | 1,2,3 | |
Community Management Holdings Midco 2, LLC | | First Lien Term Loan | | 9.57% | | SOFR | | 500 | | 11/1/2031 | | USD | | | 6,750,000 | | | | 6,650,394 | | | | 6,653,692 | | | 1,3,4 | |
Community Management Holdings Midco 2, LLC | | Revolver | | 9.57% | | SOFR | | 500 | | 11/1/2031 | | USD | | | 315,000 | | | | 310,317 | | | | 310,506 | | | 1,3,4 | |
Community Management Holdings Midco 2, LLC | | Revolver | | 0.50% | | | | | | 11/1/2031 | | USD | | | 810,000 | | | | (11,864 | ) | | | (11,557 | ) | | 1,2,3 | |
Coolsys, Inc. | | Delayed Draw | | 9.47% | | SOFR | | 500 | | 8/11/2028 | | USD | | | 78,703,704 | | | | 74,631,609 | | | | 74,625,587 | | | 1,3,4,7 | |
Coolsys, Inc. | | First Lien Term Loan | | 9.47% | | SOFR | | 500 | | 8/11/2028 | | USD | | | 25,703,704 | | | | 25,304,107 | | | | 25,294,148 | | | 1,3,4 | |
|
Coretrust Purchasing Group LLC | | Delayed Draw | | 1.00% | | | | | | 10/1/2029 | | USD | | | 7,518,797 | | | | (101,875 | ) | | | - | | | 1,2,3 | |
Coretrust Purchasing Group LLC | | Revolver | | 0.50% | | | | | | 10/1/2029 | | USD | | | 4,511,278 | | | | (282,824 | ) | | | - | | | 1,2,3 | |
CRCI Longhorn Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/27/2031 | | USD | | | 19,411,765 | | | | (189,421 | ) | | | (74,345 | ) | | 1,2,3 | |
CRCI Longhorn Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/27/2031 | | USD | | | 5,301,691 | | | | (77,849 | ) | | | (20,305 | ) | | 1,2,3,6 | |
CRCI Longhorn Holdings, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 77,647,059 | | | | 76,897,574 | | | | 77,349,679 | | | 1,3,4 | |
CRCI Longhorn Holdings, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 21,206,766 | | | | 20,949,723 | | | | 21,125,546 | | | 1,3,4,6 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 8,058,824 | | | | 7,981,125 | | | | 8,027,959 | | | 1,3,4 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 2,297,399 | | | | 2,269,596 | | | | 2,288,600 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 588,235 | | | $ | 582,639 | | | $ | 585,982 | | | 1,3,4 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 176,723 | | | | 174,606 | | | | 176,046 | | | 1,3,4,6 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 9.34% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 705,882 | | | | 699,141 | | | | 703,179 | | | 1,3,4 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 0.50% | | | | | | 8/27/2031 | | USD | | | 3,588,235 | | | | 36,428 | | | | 56,846 | | | 1,3,7 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | 0.50% | | | | | | 8/27/2031 | | USD | | | 1,060,338 | | | | (12,697 | ) | | | (4,061 | ) | | 1,2,3,6 | |
Crete PA Holdco, LLC | | Delayed Draw | | 1.00% | | | | | | 11/26/2030 | | USD | | | 1,905,581 | | | | (28,354 | ) | | | (28,584 | ) | | 1,2,3 | |
Crete PA Holdco, LLC | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 11/26/2030 | | USD | | | 1,905,581 | | | | 1,877,341 | | | | 1,876,998 | | | 1,3,4 | |
Crete PA Holdco, LLC | | Revolver | | 0.50% | | | | | | 11/26/2030 | | USD | | | 285,837 | | | | (4,218 | ) | | | (4,288 | ) | | 1,2,3 | |
Davidson Hotel Company LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2031 | | USD | | | 183,450 | | | | (2,719 | ) | | | (2,629 | ) | | 1,2,3,6 | |
Davidson Hotel Company LLC | | First Lien Term Loan | | 9.34% | | SOFR | | 500 | | 10/31/2031 | | USD | | | 559,544 | | | | 551,292 | | | | 551,526 | | | 1,3,4,6 | |
Davidson Hotel Company LLC | | Revolver | | 9.34% | | SOFR | | 500 | | 10/31/2031 | | USD | | | 95,904 | | | | 46,543 | | | | 46,578 | | | 1,3,4,6,7 | |
Denali Buyerco LLC | | Delayed Draw | | 9.91% | | SOFR | | 525 | | 9/15/2028 | | USD | | | 26,822,641 | | | | 22,467,991 | | | | 22,830,446 | | | 1,3,4,6,7 | |
Denali Buyerco LLC | | First Lien Term Loan | | 9.91% | | SOFR | | 525 | | 9/15/2028 | | USD | | | 17,170,732 | | | | 16,948,338 | | | | 17,170,732 | | | 1,3,4,6 | |
Dione Bidco Limited | | Delayed Draw | | 1.80% | | | | | | 11/22/2028 | | GBP | | | 11,742,750 | | | | 5,105,853 | | | | 5,102,221 | | | 1,2,3,5 | |
DISA Holdings Corp. | | Delayed Draw | | 9.40% | | SOFR | | 500 | | 9/9/2028 | | USD | | | 3,436,707 | | | | 347,523 | | | | 394,391 | | | 1,3,4,6,7 | |
DISA Holdings Corp. | | First Lien Term Loan | | 9.50% | | SOFR | | 500 | | 9/9/2028 | | USD | | | 4,570,821 | | | | 4,512,148 | | | | 4,570,821 | | | 1,3,4,6 | |
DISA Holdings Corp. | | Revolver | | 0.50% | | | | | | 9/9/2028 | | USD | | | 1,145,569 | | | | (14,169 | ) | | | - | | | 1,2,3,6 | |
DMT Solutions Global Corporation | | First Lien Term Loan | | 12.43% | | SOFR | | 800 | | 8/30/2027 | | USD | | | 29,576,471 | | | | 28,933,918 | | | | 29,011,859 | | | 1,3,4 | |
Esquire Deposition Solutions, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/30/2028 | | USD | | | 1,673,260 | | | | 1,656,110 | | | | 1,648,162 | | | 1,3,4 | |
Esquire Deposition Solutions, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/30/2028 | | USD | | | 8,533,678 | | | | 8,438,913 | | | | 8,405,672 | | | 1,3,4 | |
Esquire Deposition Solutions, LLC | | Revolver | | 0.50% | | | | | | 12/30/2028 | | USD | | | 1,440,042 | | | | (18,922 | ) | | | (21,600 | ) | | 1,2,3 | |
Explorer Investor, Inc. | | First Lien Term Loan | | 10.51% | | SOFR | | 600 | | 6/28/2029 | | USD | | | 29,387,780 | | | | 28,313,812 | | | | 27,842,504 | | | 1,3,4 | |
FR Vision Holdings, Inc. | | First Lien Term Loan | | 10.12% | | SOFR | | 550 | | 1/21/2031 | | USD | | | 2,788,395 | | | | 2,737,714 | | | | 2,788,395 | | | 1,3,4,6 | |
FR Vision Holdings, Inc. | | Revolver | | 0.50% | | | | | | 1/22/2030 | | USD | | | 352,951 | | | | (6,002 | ) | | | - | | | 1,2,3,6 | |
Galileo Parent, Inc. | | Revolver | | 10.08% | | SOFR | | 575 | | 5/3/2029 | | USD | | | 5,431,620 | | | | 2,870,999 | | | | 2,870,999 | | | 1,3,4,7 | |
Galileo Parent, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 5/3/2030 | | USD | | | 34,568,380 | | | | 34,568,380 | | | | 34,568,380 | | | 1,3,4 | |
Gerson Lehrman Group, Inc. | | First Lien Term Loan | | 9.73% | | SOFR | | 525 | | 12/13/2027 | | USD | | | 63,506,069 | | | | 63,142,586 | | | | 63,415,426 | | | 1,3,4 | |
Gold Medal Holdings, Inc. | | Revolver | | 10.07% | | SOFR | | 575 | | 3/17/2027 | | USD | | | 18,233 | | | | 18,078 | | | | 17,994 | | | 1,3,4 | |
Gold Medal Services LLC | | Delayed Draw | | 1.00% | | | | | | 3/17/2027 | | USD | | | 739,742 | | | | (7,044 | ) | | | (9,698 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Gold Medal Services LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 3/17/2027 | | USD | | | 2,988,350 | | | $ | 2,962,156 | | | $ | 2,949,176 | | | 1,3,4 | |
Gold Medal Services LLC | | Revolver | | 10.08% | | SOFR | | 575 | | 3/17/2027 | | USD | | | 328,200 | | | | 81,953 | | | | 80,786 | | | 1,3,4,7 | |
Gold Medal Services LLC | | Revolver | | 10.07% | | SOFR | | 575 | | 3/17/2027 | | USD | | | 18,233 | | | | 18,042 | | | | 17,994 | | | 1,3,4 | |
HSI Halo Acquisition, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 6/30/2031 | | USD | | | 2,113,248 | | | | 345,881 | | | | 363,281 | | | 1,3,4,6,7 | |
HSI Halo Acquisition, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 6/30/2031 | | USD | | | 11,834,194 | | | | 11,721,255 | | | | 11,817,303 | | | 1,3,4,6 | |
HSI Halo Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 6/30/2031 | | USD | | | 1,711,863 | | | | (16,030 | ) | | | (2,443 | ) | | 1,2,3,6 | |
iCIMS, Inc. | | First Lien Term Loan | | 10.38% | | SOFR | | 575 | | 8/18/2028 | | USD | | | 21,515,977 | | | | 21,266,387 | | | | 21,431,419 | | | 1,3,4 | |
iCIMS, Inc. | | First Lien Term Loan | | 10.88% | | SOFR | | 625 | | 8/18/2028 | | USD | | | 10,000,000 | | | | 9,877,027 | | | | 9,935,673 | | | 1,3,4 | |
iCIMS, Inc. | | Revolver | | 10.34% | | SOFR | | 575 | | 8/18/2028 | | USD | | | 1,777,142 | | | | 666,666 | | | | 659,682 | | | 1,3,4,7 | |
IG Investment Holdings, LLC | | Revolver | | 11.75% | | PRIME | | 400 | | 9/22/2027 | | USD | | | 40,963 | | | | 40,317 | | | | 40,559 | | | 1,3,4 | |
IG Investment Holdings, LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 9/22/2027 | | USD | | | 1,065,037 | | | | 106,097 | | | | 112,390 | | | 1,3,4,7 | |
IG Investment Holdings, LLC | | First Lien Term Loan | | 10.69% | | SOFR | | 600 | | 9/22/2028 | | USD | | | 9,473,133 | | | | 9,362,573 | | | | 9,379,752 | | | 1,3,4 | |
IG Investment Holdings, LLC | | First Lien Term Loan | | 10.69% | | SOFR | | 600 | | 9/22/2028 | | USD | | | 7,176,432 | | | | 7,139,497 | | | | 7,105,692 | | | 1,3,4,6 | |
IG Investment Holdings, LLC | | First Lien Term Loan | | 9.67% | | SOFR | | 500 | | 9/22/2028 | | USD | | | 24,049,688 | | | | 23,925,264 | | | | 23,812,622 | | | 1,3,4 | |
IG Investment Holdings, LLC | | First Lien Term Loan | | 9.57% | | SOFR | | 500 | | 9/22/2028 | | USD | | | 7,824,783 | | | | 7,748,364 | | | | 7,747,651 | | | 1,3,4,6 | |
IG Investment Holdings, LLC | | Revolver | | 11.75% | | PRIME | | 400 | | 9/22/2028 | | USD | | | 1,255,704 | | | | 77,182 | | | | 67,070 | | | 1,3,4,7 | |
IG Investment Holdings, LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 9/22/2028 | | USD | | | 878,751 | | | | 92,354 | | | | 92,232 | | | 1,3,4,6,7 | |
IG Investment Holdings, LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 9/22/2028 | | USD | | | 322,977 | | | | 320,562 | | | | 319,793 | | | 1,3,4 | |
IG Investment Holdings, LLC | | Revolver | | 9.51% | | SOFR | | 500 | | 9/22/2028 | | USD | | | 191,631 | | | | 190,408 | | | | 189,742 | | | 1,3,4 | |
IG Investment Holdings, LLC | | Revolver | | 0.50% | | | | | | 9/22/2028 | | USD | | | 3,403,722 | | | | (25,665 | ) | | | (33,551 | ) | | 1,2,3 | |
Innovative Discovery, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 6/30/2027 | | USD | | | 12,604,306 | | | | 12,524,599 | | | | 12,478,264 | | | 1,3,4 | |
Innovative Discovery, LLC | | Revolver | | 0.50% | | | | | | 6/30/2027 | | USD | | | 1,128,000 | | | | (8,114 | ) | | | (11,280 | ) | | 1,2,3 | |
Inovex Information Systems Incorporated | | Delayed Draw | | 1.00% | | | | | | 12/17/2030 | | USD | | | 3,279,857 | | | | (48,872 | ) | | | (49,198 | ) | | 1,2,3 | |
Inovex Information Systems Incorporated | | First Lien Term Loan | | 9.63% | | SOFR | | 525 | | 12/17/2030 | | USD | | | 13,689,840 | | | | 13,485,487 | | | | 13,484,492 | | | 1,3,4 | |
Inovex Information Systems Incorporated | | Revolver | | 8.63% | | SOFR | | 425 | | 12/17/2030 | | USD | | | 3,030,303 | | | | 803,324 | | | | 803,031 | | | 1,3,4,7 | |
Java Buyer, Inc. | | Delayed Draw | | 10.32% | | SOFR | | 575 | | 12/15/2027 | | USD | | | 3,394,898 | | | | 3,338,376 | | | | 3,347,573 | | | 1,3,4 | |
Java Buyer, Inc. | | First Lien Term Loan | | 10.20% | | SOFR | | 575 | | 12/15/2027 | | USD | | | 6,427,368 | | | | 6,320,305 | | | | 6,337,766 | | | 1,3,4 | |
KENG Acquisition, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/1/2029 | | USD | | | 2,540,323 | | | | (36,420 | ) | | | (35,190 | ) | | 1,2,3 | |
KENG Acquisition, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 8/7/2029 | | USD | | | 9,053,321 | | | | 3,951,641 | | | | 3,921,935 | | | 1,3,4,7 | |
KENG Acquisition, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 8/7/2029 | | USD | | | 11,885,988 | | | | 11,710,223 | | | | 11,721,336 | | | 1,3,4 | |
KENG Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 8/7/2029 | | USD | | | 3,266,129 | | | | - | | | | (45,244 | ) | | 1,2,3 | |
KeyImpact Holdings, Inc. | | First Lien Term Loan | | 11.09% | | SOFR | | 650 | | 1/31/2029 | | USD | | | 5,280,702 | | | | 5,167,143 | | | | 5,280,702 | | | 1,3,4 | |
Keystone Partners, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 10/25/2028 | | USD | | | 613,000 | | | | 260,946 | | | | 260,525 | | | 1,3,4,7 | |
Keystone Partners, LLC | | First Lien Term Loan | | 9.88% | | SOFR | | 525 | | 10/25/2028 | | USD | | | 3,769,950 | | | | 3,715,503 | | | | 3,713,401 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Keystone Partners, LLC | | Revolver | | 0.50% | | | | | | 10/25/2028 | | USD | | | 352,000 | | | $ | (5,037 | ) | | $ | (5,280 | ) | | 1,2,3 | |
Lynx Franchising, LLC | | First Lien Term Loan | | 11.47% | | SOFR | | 675 | | 12/23/2026 | | USD | | | 4,898,314 | | | | 4,850,073 | | | | 4,830,028 | | | 1,3,4 | |
Lynx Franchising, LLC | | First Lien Term Loan | | 11.28% | | SOFR | | 675 | | 12/23/2026 | | USD | | | 5,000,000 | | | | 4,971,597 | | | | 4,930,296 | | | 1,3,4 | |
Management Consulting & Research, LLC | | Delayed Draw | | 9.28% | | SOFR | | 500 | | 8/16/2027 | | USD | | | 35,118,131 | | | | 9,279,883 | | | | 9,431,463 | | | 1,3,4,7 | |
Management Consulting & Research, LLC | | First Lien Term Loan | | 9.28% | | SOFR | | 500 | | 8/16/2027 | | USD | | | 14,922,043 | | | | 14,174,539 | | | | 14,788,095 | | | 1,3,4 | |
Management Consulting & Research, LLC | | Revolver | | 9.32% | | SOFR | | 500 | | 8/16/2027 | | USD | | | 4,077,060 | | | | 909,547 | | | | 895,247 | | | 1,3,4,7 | |
Marina Acquisition, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 7/1/2030 | | USD | | | 10,210,806 | | | | 10,066,183 | | | | 10,119,568 | | | 1,3,4,6 | |
Marina Acquisition, Inc. | | Revolver | | 12.00% | | PRIME | | 400 | | 7/1/2030 | | USD | | | 1,458,687 | | | | 8,913 | | | | 16,140 | | | 1,3,4,6,7 | |
Markon, LLC | | Delayed Draw | | 1.00% | | | | | | 11/5/2030 | | USD | | | 10,833,333 | | | | (53,569 | ) | | | (50,836 | ) | | 1,2,3 | |
Markon, LLC | | First Lien Term Loan | | 9.05% | | SOFR | | 450 | | 11/5/2030 | | USD | | | 11,666,667 | | | | 11,609,289 | | | | 11,611,921 | | | 1,3,4 | |
Markon, LLC | | Revolver | | 0.50% | | | | | | 11/5/2030 | | USD | | | 2,500,000 | | | | (12,221 | ) | | | (11,731 | ) | | 1,2,3 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | 9.26% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 1,038,462 | | | | 1,028,310 | | | | 1,028,077 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | 9.13% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 188,462 | | | | 186,613 | | | | 186,577 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | 9.09% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 273,077 | | | | 270,402 | | | | 270,346 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 430,769 | | | | 426,601 | | | | 426,593 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | 1.00% | | | | | | 7/24/2031 | | USD | | | 5,316,667 | | | | (51,823 | ) | | | (52,381 | ) | | 1,2,3 | |
Marmic Fire & Life Safety Co. | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 9,403,846 | | | | 9,311,145 | | | | 9,309,808 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 1,489,744 | | | | 1,475,435 | | | | 1,475,302 | | | 1,3,4 | |
Marmic Fire & Life Safety Co. | | Revolver | | 0.50% | | | | | | 7/24/2031 | | USD | | | 2,602,564 | | | | (24,990 | ) | | | (25,642 | ) | | 1,2,3 | |
McKissock Investment Holdings, LLC | | First Lien Term Loan | | 9.62% | | SOFR | | 500 | | 3/10/2029 | | USD | | | 24,812,500 | | | | 24,294,547 | | | | 24,694,641 | | | 1,4 | |
Microstar Logistics | | First Lien Term Loan | | 11.83% | | SOFR | | 750 | | 12/31/2030 | | USD | | | 8,999,000 | | | | 8,909,010 | | | | 8,909,010 | | | 1,3,4,6 | |
Onyx-Fire Protection Services, Inc. | | Delayed Draw | | 8.47% | | CORRA | | 450 | | 7/31/2031 | | CAD | | | 3,149,683 | | | | 405,047 | | | | 308,648 | | | 1,3,4,5,6,7 | |
Onyx-Fire Protection Services, Inc. | | First Lien Term Loan | | 8.47% | | CORRA | | 450 | | 7/31/2031 | | CAD | | | 15,748,416 | | | | 11,397,926 | | | | 10,914,559 | | | 1,3,4,5,6 | |
Onyx-Fire Protection Services, Inc. | | Revolver | | 0.50% | | | | | | 7/31/2031 | | CAD | | | 4,049,593 | | | | (28,048 | ) | | | (152,763 | ) | | 1,2,3,5,6 | |
Orion Group FM Holdings, LLC | | Delayed Draw | | 10.58% | | SOFR | | 600 | | 6/30/2029 | | USD | | | 21,670,362 | | | | 15,771,164 | | | | 16,025,625 | | | 1,3,4,7 | |
Orion Group FM Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 6/30/2029 | | USD | | | 23,157,895 | | | | (27,138 | ) | | | - | | | 1,2,3 | |
Orion Group FM Holdings, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 6/30/2029 | | USD | | | 28,657,895 | | | | 28,307,076 | | | | 28,410,228 | | | 1,3,4 | |
Orion Group FM Holdings, LLC | | First Lien Term Loan | | 9.75% | | SOFR | | 550 | | 6/30/2029 | | USD | | | 2,743,125 | | | | 2,681,987 | | | | 2,719,418 | | | 1,3,4 | |
Orion Group FM Holdings, LLC | | Revolver | | 9.85% | | SOFR | | 550 | | 6/30/2029 | | USD | | | 4,342,105 | | | | 1,007,730 | | | | 975,633 | | | 1,3,4,7 | |
P20 Parent, Inc. | | First Lien Term Loan | | 11.83% | | SOFR | | 750 | | 7/12/2028 | | USD | | | 34,300,000 | | | | 33,833,854 | | | | 33,979,782 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
PAS Parent, Inc. | | Revolver | | 9.11% | | SOFR | | 475 | | 12/30/2027 | | USD | | | 749,999 | | | $ | 218,866 | | | $ | 223,560 | | | 1,3,4,7 | |
PAS Parent, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/30/2028 | | USD | | | 14,241,267 | | | | 5,438,738 | | | | 5,511,774 | | | 1,3,4,7 | |
PAS Parent, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/30/2028 | | USD | | | 2,493,750 | | | | 2,493,750 | | | | 2,472,301 | | | 1,3,4 | |
Pavion Corp. | | Delayed Draw | | 10.40% | | SOFR | | 575 | | 10/30/2030 | | USD | | | 3,173,996 | | | | 2,671,047 | | | | 2,728,329 | | | 1,3,4,6,7 | |
Pavion Corp. | | First Lien Term Loan | | 10.34% | | SOFR | | 575 | | 10/30/2030 | | USD | | | 13,449,625 | | | | 13,210,618 | | | | 13,449,625 | | | 1,3,4,6 | |
Polaris Labs Acquisition, LLC | | First Lien Term Loan | | 9.77% | | SOFR | | 525 | | 9/17/2029 | | USD | | | 844,900 | | | | 828,753 | | | | 828,002 | | | 1,3,4 | |
Polaris Labs Acquisition, LLC | | Revolver | | 0.50% | | | | | | 9/17/2029 | | USD | | | 277,500 | | | | (5,232 | ) | | | (5,550 | ) | | 1,2,3 | |
Propio LS LLC | | Revolver | | 11.50% | | PRIME | | 350 | | 7/17/2029 | | USD | | | 1,989,357 | | | | 41,271 | | | | 41,047 | | | 1,3,4,6,7 | |
Propio LS, LLC | | First Lien Term Loan | | 8.77% | | SOFR | | 450 | | 7/17/2030 | | USD | | | 16,096,746 | | | | 15,940,418 | | | | 15,945,973 | | | 1,3,4,6 | |
RQM Buyer, Inc. | | Delayed Draw | | 6.59%, 4.75% PIK | | SOFR | | 200 | | 8/12/2026 | | USD | | | 4,593,750 | | | | 4,593,750 | | | | 4,398,647 | | | 1,3,4,8 | |
RQM Buyer, Inc. | | First Lien Term Loan | | 6.59%, 4.75% PIK | | SOFR | | 200 | | 8/12/2026 | | USD | | | 28,268,839 | | | | 28,145,896 | | | | 27,065,391 | | | 1,3,4,8 | |
S4T Holdings Corp. | | Delayed Draw | | 10.47% | | SOFR | | 600 | | 12/27/2026 | | USD | | | 5,380,600 | | | | 5,290,898 | | | | 5,407,503 | | | 1,3,4 | |
S4T Holdings Corp. | | First Lien Term Loan | | 10.47% | | SOFR | | 600 | | 12/27/2026 | | USD | | | 15,003,788 | | | | 14,897,666 | | | | 15,078,807 | | | 1,3,4 | |
Secret Bidco Limited | | Delayed Draw | | 1.00% | | | | | | 11/28/2030 | | GBP | | | 2,461,152 | | | | 1,098,566 | | | | 1,142,166 | | | 1,2,3,5 | |
Secret Bidco Limited | | First Lien Term Loan | | 10.70% | | SONIA | | 600 | | 11/28/2030 | | GBP | | | 15,623,390 | | | | 19,300,138 | | | | 19,558,576 | | | 1,3,4,5 | |
Secret Bidco Limited | | Revolver | | 0.50% | | | | | | 11/28/2030 | | GBP | | | 1,476,691 | | | | 711,112 | | | | 685,300 | | | 1,2,3,5 | |
Southpaw AP Buyer, LLC | | Delayed Draw | | 9.92% | | SOFR | | 525 | | 3/20/2028 | | USD | | | 451,389 | | | | 309,851 | | | | 313,295 | | | 1,3,4,7 | |
Southpaw AP Buyer, LLC | | First Lien Term Loan | | 9.99% | | SOFR | | 550 | | 3/20/2028 | | USD | | | 5,582,579 | | | | 5,510,764 | | | | 5,549,463 | | | 1,3,4 | |
Southpaw AP Buyer, LLC | | Revolver | | 0.50% | | | | | | 3/20/2028 | | USD | | | 451,389 | | | | (5,615 | ) | | | (2,678 | ) | | 1,2,3 | |
The Arcticom Group, LLC | | Delayed Draw | | 7.86%, 4.00% PIK | | SOFR | | 350 | | 12/22/2027 | | USD | | | 9,267,754 | | | | 8,882,521 | | | | 9,239,964 | | | 1,3,4,7,8 | |
The Arcticom Group, LLC | | Delayed Draw | | 1.00% | | | | | | 12/22/2027 | | USD | | | 708,935 | | | | (9,356 | ) | | | - | | | 1,2,3 | |
The Arcticom Group, LLC | | First Lien Term Loan | | 7.86%, 4.00% PIK | | SOFR | | 350 | | 12/22/2027 | | USD | | | 4,001,548 | | | | 3,936,176 | | | | 4,001,548 | | | 1,3,4,8 | |
The Arcticom Group, LLC | | Revolver | | 7.86%, 4.00% PIK | | SOFR | | 350 | | 12/22/2027 | | USD | | | 2,171,429 | | | | 166,429 | | | | 171,429 | | | 1,3,4,7,8 | |
The Chartis Group, LLC | | Delayed Draw | | 1.00% | | | | | | 9/17/2031 | | USD | | | 3,146,853 | | | | (30,833 | ) | | | (29,347 | ) | | 1,2,3 | |
The Chartis Group, LLC | | Delayed Draw | | 1.00% | | | | | | 9/17/2031 | | USD | | | 4,069,207 | | | | (40,047 | ) | | | (37,948 | ) | | 1,2,3,6 | |
The Chartis Group, LLC | | First Lien Term Loan | | 8.85% | | SOFR | | 450 | | 9/17/2031 | | USD | | | 10,279,720 | | | | 10,179,959 | | | | 10,183,855 | | | 1,3,4 | |
The Chartis Group, LLC | | First Lien Term Loan | | 8.85% | | SOFR | | 450 | | 9/17/2031 | | USD | | | 13,292,742 | | | | 13,162,903 | | | | 13,168,778 | | | 1,3,4,6 | |
The Chartis Group, LLC | | Revolver | | 0.50% | | | | | | 9/17/2031 | | USD | | | 1,573,427 | | | | (15,090 | ) | | | (14,673 | ) | | 1,2,3 | |
The Chartis Group, LLC | | Revolver | | 0.50% | | | | | | 9/17/2031 | | USD | | | 2,034,603 | | | | (19,695 | ) | | | (18,974 | ) | | 1,2,3,6 | |
The Hiller Companies, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 6/20/2030 | | USD | | | 2,521,561 | | | | 664,579 | | | | 675,414 | | | 1,3,4,6,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
The Hiller Companies, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 6/20/2030 | | USD | | | 9,157,249 | | | $ | 9,071,191 | | | $ | 9,072,039 | | | 1,3,4,6 | |
The Hiller Companies, Inc. | | Revolver | | 0.50% | | | | | | 6/20/2030 | | USD | | | 1,592,565 | | | | (14,637 | ) | | | (14,819 | ) | | 1,2,3,6 | |
Titan Group Holdco, LLC | | Delayed Draw | | 9.48% | | SOFR | | 500 | | 8/12/2029 | | USD | | | 11,537,391 | | | | 5,222,428 | | | | 5,411,747 | | | 1,3,4,7 | |
Titan Group Holdco, LLC | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 8/12/2029 | | USD | | | 21,883,697 | | | | 21,566,708 | | | | 21,883,697 | | | 1,3,4 | |
Titan Group Holdco, LLC | | Revolver | | 12.50% | | PRIME | | 400 | | 8/12/2029 | | USD | | | 2,500,000 | | | | 988,806 | | | | 1,001,308 | | | 1,3,4,7 | |
Titan Group Holdco, LLC | | Revolver | | 9.48% | | SOFR | | 500 | | 8/12/2029 | | USD | | | 3,062,822 | | | | 1,423,349 | | | | 1,466,360 | | | 1,3,4,7 | |
Trilon Group, LLC | | Delayed Draw | | 10.95% | | SOFR | | 650 | | 5/27/2029 | | USD | | | 5,201,250 | | | | 5,038,727 | | | | 5,172,999 | | | 1,3,4,6 | |
Trilon Group, LLC | | First Lien Term Loan | | 10.31% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 4,713,009 | | | | 4,593,570 | | | | 4,687,410 | | | 1,3,4,6 | |
Trilon Group, LLC | | Delayed Draw | | 10.95% | | SOFR | | 650 | | 5/27/2029 | | USD | | | 13,521,279 | | | | 13,260,853 | | | | 13,447,836 | | | 1,3,4 | |
Trilon Group, LLC | | Delayed Draw | | 10.12% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 1,987,621 | | | | 1,951,044 | | | | 1,976,825 | | | 1,3,4 | |
Trilon Group, LLC | | Delayed Draw | | 1.00% | | | | | | 5/27/2029 | | USD | | | 7,214,329 | | | | (135,447 | ) | | | (39,185 | ) | | 1,2,3 | |
Trilon Group, LLC | | First Lien Term Loan | | 10.31% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 58,801,656 | | | | 57,495,411 | | | | 58,482,269 | | | 1,3,4 | |
Trilon Group, LLC | | Revolver | | 10.31% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 805,382 | | | | 791,054 | | | | 800,846 | | | 1,3,4 | |
Trilon Group, LLC | | Revolver | | 10.28% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 45,258 | | | | 44,460 | | | | 45,004 | | | 1,3,4 | |
Trilon Group, LLC | | Revolver | | 10.14% | | SOFR | | 550 | | 5/27/2029 | | USD | | | 16,972 | | | | 16,677 | | | | 16,876 | | | 1,3,4 | |
Trilon Group, LLC | | Revolver | | 0.50% | | | | | | 5/27/2029 | | USD | | | 1,892,973 | | | | (33,217 | ) | | | (10,661 | ) | | 1,2,3 | |
USIC Holdings, Inc. | | Delayed Draw | | 10.09% | | SOFR | | 550 | | 9/10/2031 | | USD | | | 6,003,888 | | | | 394,436 | | | | 396,662 | | | 1,3,4,7 | |
USIC Holdings, Inc. | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 9/10/2031 | | USD | | | 101,816,959 | | | | 100,790,215 | | | | 101,307,874 | | | 1,3,4 | |
USIC Holdings, Inc. | | Revolver | | 10.09% | | SOFR | | 550 | | 9/10/2031 | | USD | | | 12,958,522 | | | | 5,590,951 | | | | 5,720,855 | | | 1,3,4,7 | |
USRP Holdings, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 12/31/2029 | | USD | | | 43,927,214 | | | | 15,780,206 | | | | 16,479,053 | | | 1,3,4,7 | |
USRP Holdings, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 12/31/2029 | | USD | | | 32,555,310 | | | | 31,760,013 | | | | 32,430,627 | | | 1,3,4 | |
USRP Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/31/2029 | | USD | | | 1,397,849 | | | | (16,725 | ) | | | (5,353 | ) | | 1,2,3 | |
USRP Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/31/2029 | | USD | | | 3,919,648 | | | | (38,766 | ) | | | (15,011 | ) | | 1,2,3,6 | |
USRP Holdings, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 7/23/2027 | | USD | | | 2,524,879 | | | | 2,459,363 | | | | 2,515,210 | | | 1,3,4 | |
USRP Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 7/23/2027 | | USD | | | 2,471,870 | | | | (61,905 | ) | | | (9,467 | ) | | 1,2,3 | |
Valcourt Holdings II, LLC | | Delayed Draw | | 10.55% | | SOFR | | 575 | | 11/21/2029 | | USD | | | 2,626,302 | | | | 2,580,247 | | | | 2,626,302 | | | 1,3,4 | |
Valcourt Holdings II, LLC | | Delayed Draw | | 10.42% | | SOFR | | 575 | | 11/21/2029 | | USD | | | 5,765,876 | | | | 5,664,893 | | | | 5,765,876 | | | 1,3,4 | |
Valcourt Holdings II, LLC | | Delayed Draw | | 10.34% | | SOFR | | 575 | | 11/21/2029 | | USD | | | 1,929,063 | | | | 1,894,321 | | | | 1,929,063 | | | 1,3,4 | |
Valcourt Holdings II, LLC | | Delayed Draw | | 1.00% | | | | | | 11/21/2029 | | USD | | | 3,167,796 | | | | (57,645 | ) | | | - | | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Valcourt Holdings II, LLC | | First Lien Term Loan | | 10.42% | | SOFR | | 575 | | 11/21/2029 | | USD | | | 40,636,462 | | | $ | 39,934,871 | | | $ | 40,636,462 | | | 1,3,4 | |
Valet Waste Holdings, Inc. | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 5/1/2029 | | USD | | | 2,360,291 | | | | 2,338,810 | | | | 2,339,201 | | | 1,3,4,6 | |
Valet Waste Holdings, Inc. | | Revolver | | 10.20% | | SOFR | | 575 | | 5/1/2029 | | USD | | | 7,143 | | | | 7,079 | | | | 7,079 | | | 1,3,4,6 | |
Valet Waste Holdings, Inc. | | Revolver | | 10.11% | | SOFR | | 575 | | 5/1/2029 | | USD | | | 53,573 | | | | 53,088 | | | | 53,095 | | | 1,3,4,6 | |
Valet Waste Holdings, Inc. | | Revolver | | 0.50% | | | | | | 5/1/2029 | | USD | | | 46,430 | | | | (411 | ) | | | (415 | ) | | 1,2,3,6 | |
Valicor PPC Intermediate I LLC | | Revolver | | 11.75% | | PRIME | | 500 | | 1/24/2028 | | USD | | | 13,067 | | | | 13,007 | | | | 13,050 | | | 1,3,4,6 | |
Valicor PPC Intermediate I LLC | | Revolver | | 11.50% | | PRIME | | 500 | | 1/24/2028 | | USD | | | 117,606 | | | | 117,067 | | | | 117,450 | | | 1,3,4,6 | |
Valicor PPC Intermediate I LLC | | Revolver | | 9.48% | | SOFR | | 500 | | 1/24/2028 | | USD | | | 13,067 | | | | 13,007 | | | | 13,050 | | | 1,3,4,6 | |
Valicor PPC Intermediate I LLC | | Revolver | | 9.36% | | SOFR | | 500 | | 1/24/2028 | | USD | | | 11,777 | | | | 11,722 | | | | 11,761 | | | 1,3,4,6 | |
Valicor PPC Intermediate I LLC | | Revolver | | 0.50% | | | | | | 1/24/2028 | | USD | | | 497,850 | | | | (2,270 | ) | | | (661 | ) | | 1,2,3,6 | |
Valicor PPC Intermediate I LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 7/24/2028 | | USD | | | 3,310,391 | | | | 3,294,905 | | | | 3,305,998 | | | 1,3,4,6 | |
Valkyrie Buyer, LLC | | Revolver | | 0.50% | | | | | | 5/6/2030 | | USD | | | 4,385,965 | | | | (58,753 | ) | | | (30,560 | ) | | 1,2,3 | |
Valkyrie Buyer, LLC | | Delayed Draw | | 9.40% | | SOFR | | 500 | | 5/6/2031 | | USD | | | 55,701,755 | | | | 9,992,925 | | | | 10,208,373 | | | 1,3,4,7 | |
Valkyrie Buyer, LLC | | First Lien Term Loan | | 9.45% | | SOFR | | 500 | | 5/6/2031 | | USD | | | 41,125,000 | | | | 40,548,450 | | | | 40,838,450 | | | 1,3,4 | |
Vehicle Management Services LLC | | First Lien Term Loan | | 11.14% | | SOFR | | 625 | | 7/26/2027 | | USD | | | 2,793,829 | | | | 2,742,457 | | | | 2,741,010 | | | 1,3,4 | |
Vehicle Management Services LLC | | First Lien Term Loan | | 10.84% | | SOFR | | 625 | | 7/26/2027 | | USD | | | 34,735,674 | | | | 34,175,923 | | | | 34,078,983 | | | 1,3,4 | |
Vehicle Management Services LLC | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 7/26/2027 | | USD | | | 1,867,275 | | | | 1,829,929 | | | | 1,829,930 | | | 1,3,4 | |
Vensure Employer Services, Inc. | | Delayed Draw | | 9.65% | | SOFR | | 500 | | 9/27/2031 | | USD | | | 35,380,836 | | | | 6,918,913 | | | | 6,934,446 | | | 1,3,4,7 | |
Vensure Employer Services, Inc. | | Delayed Draw | | 9.65% | | SOFR | | 500 | | 9/27/2031 | | USD | | | 1,934,888 | | | | 411,384 | | | | 412,282 | | | 1,3,4,6,7 | |
Vensure Employer Services, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 9/27/2031 | | USD | | | 79,619,165 | | | | 78,843,775 | | | | 78,873,396 | | | 1,3,4 | |
Vensure Employer Services, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 9/27/2031 | | USD | | | 6,815,111 | | | | 6,748,496 | | | | 6,751,275 | | | 1,3,4,6 | |
Vistage Worldwide, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/13/2029 | | USD | | | 34,750,000 | | | | 34,283,559 | | | | 34,847,821 | | | 1,3,4 | |
VRC Companies, LLC | | Delayed Draw | | 10.26% | | SOFR | | 575 | | 6/29/2027 | | USD | | | 14,534,615 | | | | 9,044,416 | | | | 9,064,518 | | | 1,3,4,7 | |
VRC Companies, LLC | | Delayed Draw | | 9.65% | | SOFR | | 525 | | 6/29/2027 | | USD | | | 465,385 | | | | 458,706 | | | | 458,479 | | | 1,3,4 | |
VRC Companies, LLC | | First Lien Term Loan | | 10.35% | | SOFR | | 550 | | 6/29/2027 | | USD | | | 19,328,139 | | | | 19,158,850 | | | | 19,328,139 | | | 1,3,4 | |
VRC Companies, LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 6/29/2027 | | USD | | | 5,929,622 | | | | 5,893,883 | | | | 5,929,622 | | | 1,3,4 | |
VRC Companies, LLC | | Revolver | | 10.27% | | SOFR | | 575 | | 6/29/2027 | | USD | | | 565,646 | | | | 113,195 | | | | 113,195 | | | 1,3,4,7 | |
VSTG Acquisition Corp. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/13/2029 | | USD | | | 9,875,000 | | | | 9,570,442 | | | | 9,902,798 | | | 1,3,4 | |
Woolpert Holdings, Inc. | | Revolver | | 9.44% | | SOFR | | 510 | | 3/11/2029 | | USD | | | 1,061,047 | | | | 204,059 | | | | 206,904 | | | 1,3,4,6,7 | |
Woolpert Holdings, Inc. | | Delayed Draw | | 9.44% | | SOFR | | 510 | | 3/11/2031 | | USD | | | 2,122,095 | | | | 319,339 | | | | 309,128 | | | 1,3,4,6,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Woolpert Holdings, Inc. | | First Lien Term Loan | | 9.46% | | SOFR | | 510 | | 3/11/2031 | | USD | | | 6,799,773 | | | $ | 6,865,184 | | | $ | 6,833,771 | | | 1,3,4,6 | |
WRE Holding Corp. | | Revolver | | 0.50% | | | | | | 7/2/2030 | | USD | | | 7,970,661 | | | | (73,221 | ) | | | (71,221 | ) | | 1,2,3 | |
WRE Holding Corp. | | Delayed Draw | | 9.45% | | SOFR | | 500 | | 7/2/2031 | | USD | | | 14,944,988 | | | | 4,339,492 | | | | 4,349,958 | | | 1,3,4,7 | |
WRE Holding Corp. | | First Lien Term Loan | | 9.25% | | SOFR | | 500 | | 7/2/2031 | | USD | | | 46,278,943 | | | | 45,839,212 | | | | 45,865,423 | | | 1,3,4 | |
YA Intermediate Holdings II, LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 8/27/2031 | | USD | | | 10,115,040 | | | | 10,015,801 | | | | 10,018,846 | | | 1,3,4,6 | |
YA Intermediate Holdings II, LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 8/27/2031 | | USD | | | 2,023,008 | | | | 81,457 | | | | 81,911 | | | 1,3,4,6,7 | |
YA Intermediate Holdings II, LLC | | Delayed Draw | | 1.00% | | | | | | 8/31/2031 | | USD | | | 4,214,600 | | | | (41,569 | ) | | | (40,081 | ) | | 1,2,3,6 | |
YLG Holdings, Inc. | | Delayed Draw | | 9.25% | | SOFR | | 475 | | 11/2/2026 | | USD | | | 1,654,447 | | | | 499,827 | | | | 499,643 | | | 1,3,4,6,7 | |
YLG Holdings, Inc. | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 11/2/2026 | | USD | | | 794,135 | | | | 786,321 | | | | 786,193 | | | 1,3,4,6 | |
YLG Holdings, Inc. | | Revolver | | 0.50% | | | | | | 11/2/2026 | | USD | | | 330,889 | | | | (3,251 | ) | | | (3,309 | ) | | 1,2,3,6 | |
YLG Holdings, Inc. | | Delayed Draw | | 9.09% | | SOFR | | 475 | | 11/2/2026 | | USD | | | 39,997,042 | | | | 39,652,905 | | | | 39,597,071 | | | 1,3,4 | |
YLG Holdings, Inc. | | Delayed Draw | | 9.09% | | SOFR | | 475 | | 11/2/2026 | | USD | | | 587,741 | | | | 56,398 | | | | 55,688 | | | 1,3,4,6,7 | |
YLG Holdings, Inc. | | Delayed Draw | | 9.25% | | SOFR | | 475 | | 11/26/2030 | | USD | | | 11,142,857 | | | | 11,032,843 | | | | 11,031,429 | | | 1,3,4 | |
YLG Holdings, Inc. | | Delayed Draw | | 9.09% | | SOFR | | 475 | | 11/26/2030 | | USD | | | 24,571,429 | | | | 4,327,775 | | | | 4,325,714 | | | 1,3,4,7 | |
YLG Holdings, Inc. | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 11/26/2030 | | USD | | | 16,142,857 | | | | 15,983,354 | | | | 15,981,429 | | | 1,3,4 | |
YLG Holdings, Inc. | | Revolver | | 0.50% | | | | | | 11/26/2030 | | USD | | | 7,142,857 | | | | (70,266 | ) | | | (71,429 | ) | | 1,2,3 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.41% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 442,401 | | | | 438,127 | | | | 438,112 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.35% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 104,094 | | | | 103,090 | | | | 103,085 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.27% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 130,118 | | | | 128,865 | | | | 128,857 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.26% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 1,756,593 | | | | 1,739,553 | | | | 1,739,564 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.13% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 318,789 | | | | 315,692 | | | | 315,699 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.09% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 461,919 | | | | 457,429 | | | | 457,441 | | | 1,3,4,6 | |
Zinc Buyer Corporation | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 4,918,460 | | | | 218,913 | | | | 219,062 | | | 1,3,4,6,7 | |
Zinc Buyer Corporation | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 14,963,567 | | | | 14,819,675 | | | | 14,818,509 | | | 1,3,4,6 | |
| | | | | | | | | | | | | | | | | | | 2,162,531,148 | | | | 2,175,300,626 | | | | |
Communications — 5.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1236904 B.C. Ltd. | | First Lien Term Loan | | 9.97% | | SOFR | | 561 | | 3/4/2027 | | USD | | | 2,857,706 | | | | 2,811,307 | | | | 2,766,373 | | | 1,3,4,5,9 | |
AG-Twin Brook Communication Services | | First Lien Term Loan | | 5.78%, 5.00% PIK | | SOFR | | 100 | | 9/30/2026 | | USD | | | 25,810,257 | | | | 25,749,499 | | | | 25,577,951 | | | 1,3,4,6,8 | |
ARC Media Holdings Limited | | First Lien Term Loan | | 11.99% | | SOFR | | 725 | | 10/31/2027 | | USD | | | 2,217,450 | | | | 2,159,003 | | | | 2,197,446 | | | 1,3,4 | |
Aurelia Netherlands Midco 2 B.V. | | First Lien Term Loan | | 8.93% | | EURIBOR | | 575 | | 5/1/2031 | | EUR | | | 44,735,150 | | | | 47,503,317 | | | | 45,771,328 | | | 1,3,4,5 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Barkley, LLC | | First Lien Term Loan | | 10.49% | | SOFR | | 590 | | 9/29/2028 | | USD | | | 2,393,280 | | | $ | 2,351,154 | | | $ | 2,345,414 | | | 1,3,4 | |
Barkley, LLC | | First Lien Term Loan | | 10.21% | | SOFR | | 585 | | 9/29/2028 | | USD | | | 1,577,900 | | | | 1,550,879 | | | | 1,546,342 | | | 1,3,4 | |
BrightSign, LLC | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 10/14/2027 | | USD | | | 4,886,935 | | | | 4,812,173 | | | | 4,886,935 | | | 1,3,4 | |
CM Acquisitions Holdings, Inc. | | Delayed Draw | | 7.75%, 2.50% PIK | | SOFR | | 350 | | 5/6/2025 | | USD | | | 292,786 | | | | 289,017 | | | | 283,429 | | | 1,3,4,8 | |
CM Acquisitions Holdings, Inc. | | First Lien Term Loan | | 7.75%, 2.50% PIK | | SOFR | | 350 | | 5/6/2025 | | USD | | | 2,553,432 | | | | 2,548,762 | | | | 2,471,824 | | | 1,3,4,8 | |
CM Acquisitions Holdings, Inc. | | Incremental Term Loan | | 7.75%, 2.50% PIK | | SOFR | | 350 | | 5/6/2025 | | USD | | | 796,489 | | | | 795,032 | | | | 771,033 | | | 1,3,4,8 | |
CSL DualCom Ltd. | | First Lien Term Loan | | 9.48% | | SONIA | | 478 | | 9/25/2027 | | GBP | | | 1,772,638 | | | | 2,381,872 | | | | 2,219,126 | | | 1,3,4,5 | |
Datum Acquisition, LLC | | Revolver | | 0.50% | | | | | | 4/24/2030 | | USD | | | 171,600 | | | | (3,326 | ) | | | (3,432 | ) | | 1,2,3 | |
Datum Acquisition, LLC | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 4/30/2030 | | USD | | | 714,000 | | | | 700,037 | | | | 699,720 | | | 1,3,4 | |
Duggal Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 9/30/2030 | | USD | | | 682,742 | | | | (13,642 | ) | | | (14,225 | ) | | 1,2,3 | |
Duggal Acquisition, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/30/2030 | | USD | | | 2,696,831 | | | | 2,642,386 | | | | 2,640,641 | | | 1,3,4 | |
Duggal Acquisition, LLC | | Revolver | | 9.08% | | SOFR | | 475 | | 9/30/2030 | | USD | | | 957,178 | | | | 172,321 | | | | 171,493 | | | 1,3,4,7 | |
EP Purchaser, LLC | | Second Lien Term Loan | | 11.09% | | SOFR | | 650 | | 11/4/2029 | | USD | | | 5,000,000 | | | | 4,925,000 | | | | 5,000,000 | | | 1,3,4 | |
Everbridge Holdings, LLC | | Delayed Draw | | 9.31% | | SOFR | | 500 | | 7/2/2029 | | USD | | | 5,555,556 | | | | 2,151,651 | | | | 2,177,778 | | | 1,3,4,7 | |
Everbridge Holdings, LLC | | First Lien Term Loan | | 9.31% | | SOFR | | 500 | | 7/2/2029 | | USD | | | 22,222,222 | | | | 22,119,618 | | | | 22,197,747 | | | 1,3,4 | |
Everbridge Holdings, LLC | | Revolver | | 0.50% | | | | | | 7/2/2029 | | USD | | | 2,222,222 | | | | (10,021 | ) | | | (2,448 | ) | | 1,2,3 | |
Fingerpaint Marketing, Inc. | | Delayed Draw | | 9.96% | | SOFR | | 550 | | 12/30/2026 | | USD | | | 9,997,765 | | | | 8,354,276 | | | | 8,355,752 | | | 1,3,4,7 | |
Fingerpaint Marketing, Inc. | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 12/30/2026 | | USD | | | 9,861,298 | | | | 9,760,374 | | | | 9,767,517 | | | 1,3,4 | |
Fingerpaint Marketing, Inc. | | Revolver | | 13.75% | | PRIME | | 675 | | 12/30/2026 | | USD | | | 2,016,130 | | | | 67,204 | | | | 48,030 | | | 1,3,4,7 | |
FuseFX, LLC | | First Lien Term Loan | | 5.78%, 5.00% PIK | | SOFR | | 100 | | 9/30/2026 | | USD | | | 12,816,814 | | | | 12,759,892 | | | | 12,704,170 | | | 1,3,4,6,8 | |
Global Music Rights | | First Lien Term Loan | | 9.12% | | SOFR | | 475 | | 12/20/2031 | | USD | | | 999,104,478 | | | | 981,171,030 | | | | 981,113,433 | | | 1,3,4 | |
Global Music Rights | | Revolver | | 9.12% | | SOFR | | 475 | | 12/20/2031 | | USD | | | 90,000,000 | | | | 7,357,368 | | | | 7,350,000 | | | 1,3,4,7 | |
GOGO Intermediate Holdings LLC | | First Lien Term Loan | | 10.53% | | SOFR | | 600 | | 4/30/2028 | | USD | | | 21,592,114 | | | | 21,168,545 | | | | 21,160,272 | | | 1,3,4 | |
HH Global Finance Limited | | First Lien Term Loan | | 10.85% | | SOFR | | 641 | | 9/24/2028 | | USD | | | 15,000,000 | | | | 14,887,500 | | | | 15,000,000 | | | 1,3,4,6 | |
Iconic Purchaser Corporation | | Revolver | | 10.11% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 1,538,462 | | | | 1,489,330 | | | | 1,495,385 | | | 1,3,4,7 | |
Iconic Purchaser Corporation | | First Lien Term Loan | | 10.61% | | SOFR | | 600 | | 11/16/2028 | | USD | | | 18,914,983 | | | | 18,677,514 | | | | 18,914,983 | | | 1,3,4 | |
Infolinks Media Buyco, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 11/1/2026 | | USD | | | 271,378 | | | | 268,179 | | | | 267,308 | | | 1,3,4 | |
Infolinks Media Buyco, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 11/1/2026 | | USD | | | 2,588,238 | | | | 2,555,347 | | | | 2,546,404 | | | 1,3,4 | |
Klick, Inc. | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 3/31/2028 | | USD | | | 317,818 | | | | 314,868 | | | | 314,978 | | | 1,3,4,6 | |
Lithium Technologies, LLC | | First Lien Term Loan | | 15.59% PIK | | SOFR | | | | 1/3/2025 | | USD | | | 9,435,959 | | | | 9,435,959 | | | | 3,019,507 | | | 1,3,4,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
MBS Holdings, Inc. | | First Lien Term Loan | | 11.09% | | SOFR | | 625 | | 4/16/2027 | | USD | | | 1,009,322 | | | $ | 996,646 | | | $ | 1,009,322 | | | 1,3,4 | |
MBS Holdings, Inc. | | First Lien Term Loan | | 10.59% | | SOFR | | 575 | | 4/16/2027 | | USD | | | 13,282,627 | | | | 13,116,594 | | | | 13,282,627 | | | 1,3,4 | |
MBS Holdings, Inc. | | Revolver | | 10.25% | | SOFR | | 575 | | 4/16/2027 | | USD | | | 1,271,186 | | | | 152,542 | | | | 152,542 | | | 1,3,4,7 | |
MBS Services Holdings, LLC | | First Lien Term Loan | | 11.34% | | SOFR | | 650 | | 4/16/2027 | | USD | | | 956,441 | | | | 943,238 | | | | 956,441 | | | 1,3,4 | |
Mc Group Ventures Corporation | | Delayed Draw | | 10.19% | | SOFR | | 550 | | 6/30/2027 | | USD | | | 9,403,426 | | | | 7,671,476 | | | | 7,870,672 | | | 1,3,4,7 | |
Mc Group Ventures Corporation | | Delayed Draw | | 1.00% | | | | | | 6/30/2027 | | USD | | | 7,211,538 | | | | (64,002 | ) | | | (35,561 | ) | | 1,2,3 | |
Mc Group Ventures Corporation | | First Lien Term Loan | | 10.19% | | SOFR | | 550 | | 6/30/2027 | | USD | | | 14,884,615 | | | | 14,730,728 | | | | 14,870,821 | | | 1,3,4 | |
Mc Group Ventures Corporation | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 6/30/2027 | | USD | | | 7,673,077 | | | | 7,592,251 | | | | 7,635,240 | | | 1,3,4 | |
Omni Fiber, LLC | | Delayed Draw | | 1.00% | | | | | | 7/3/2029 | | USD | | | 16,666,667 | | | | (166,619 | ) | | | (157,819 | ) | | 1,2,3 | |
Omni Fiber, LLC | | First Lien Term Loan | | 9.56% | | SOFR | | 525 | | 7/3/2029 | | USD | | | 8,333,333 | | | | 8,252,899 | | | | 8,254,424 | | | 1,3,4 | |
OneCare Media, LLC | | First Lien Term Loan | | 8.96% | | SOFR | | 450 | | 9/29/2026 | | USD | | | 8,448,884 | | | | 8,395,425 | | | | 5,449,530 | | | 1,3,4 | |
OneCare Media, LLC | | Revolver | | 0.50% | | | | | | 9/29/2026 | | USD | | | 1,333,333 | | | | (20,000 | ) | | | (473,333 | ) | | 1,2,3 | |
Outerbox, LLC | | Delayed Draw | | 1.00% | | | | | | 6/7/2028 | | USD | | | 533,000 | | | | (6,880 | ) | | | (7,995 | ) | | 1,2,3 | |
Outerbox, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 6/7/2028 | | USD | | | 2,451,800 | | | | 2,419,329 | | | | 2,415,023 | | | 1,3,4 | |
Outerbox, LLC | | Revolver | | 0.50% | | | | | | 6/7/2028 | | USD | | | 298,000 | | | | (3,844 | ) | | | (4,470 | ) | | 1,2,3 | |
Permaconn TopCo Pty, Ltd. | | First Lien Term Loan | | 9.73% | | BBSY | | 525 | | 12/8/2027 | | AUD | | | 2,800,000 | | | | 1,927,021 | | | | 1,696,797 | | | 1,3,4,5 | |
PharmaForceIQ Acquisition, Inc. | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 8/2/2029 | | USD | | | 1,791,000 | | | | 1,757,432 | | | | 1,755,180 | | | 1,3,4 | |
PharmaForceIQ Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 8/2/2029 | | USD | | | 273,600 | | | | (5,029 | ) | | | (5,472 | ) | | 1,2,3 | |
Rbmedia | | Revolver | | 0.50% | | | | | | 8/31/2028 | | USD | | | 1,497,327 | | | | (34,508 | ) | | | (39,269 | ) | | 1,2,3,6 | |
Recorded Books, Inc. | | First Lien Term Loan | | 10.26% | | SOFR | | 575 | | 8/31/2030 | | USD | | | 18,409,928 | | | | 17,943,078 | | | | 17,927,103 | | | 1,3,4,6 | |
SintecMedia NYC, Inc. | | First Lien Term Loan | | 11.34% | | SOFR | | 700 | | 6/21/2029 | | USD | | | 22,652,542 | | | | 22,100,387 | | | | 21,557,255 | | | 1,3,4 | |
SintecMedia NYC, Inc. | | Revolver | | 11.35% | | SOFR | | 700 | | 6/21/2029 | | USD | | | 2,118,644 | | | | 1,292,373 | | | | 1,248,035 | | | 1,3,4,7 | |
TA TT Buyer, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 4/1/2029 | | USD | | | 24,256,124 | | | | 24,032,182 | | | | 24,316,764 | | | 1,3,4 | |
The Chempetitive Group | | Delayed Draw | | 1.00% | | | | | | 3/22/2029 | | USD | | | 1,570,000 | | | | (26,650 | ) | | | (31,400 | ) | | 1,2,3 | |
The Chempetitive Group | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 3/22/2029 | | USD | | | 1,798,600 | | | | 1,767,000 | | | | 1,762,628 | | | 1,3,4 | |
The Chempetitive Group | | Revolver | | 0.50% | | | | | | 3/22/2029 | | USD | | | 446,500 | | | | (7,565 | ) | | | (8,930 | ) | | 1,2,3 | |
Tinuiti Inc. | | Delayed Draw | | 9.68% | | SOFR | | 525 | | 12/10/2026 | | USD | | | 5,078,562 | | | | 4,997,487 | | | | 4,855,243 | | | 1,3,4 | |
Tinuiti Inc. | | First Lien Term Loan | | 9.68% | | SOFR | | 525 | | 12/10/2026 | | USD | | | 3,526,250 | | | | 3,466,305 | | | | 3,371,190 | | | 1,3,4 | |
Trunk Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 2/19/2026 | | USD | | | 2,500,000 | | | | (25,000 | ) | | | - | | | 1,2,3 | |
Trunk Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 2/19/2026 | | USD | | | 1,193,049 | | | | (11,931 | ) | | | - | | | 1,2,3,6 | |
Trunk Acquisition, Inc. | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 2/19/2027 | | USD | | | 21,937,500 | | | | 21,718,125 | | | | 21,937,500 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Trunk Acquisition, Inc. | | Delayed Draw | | 1.00% | | | | | | 2/19/2030 | | USD | | | 2,451,357 | | | $ | (24,481 | ) | | $ | (24,514 | ) | | 1,2,3 | |
Trunk Acquisition, Inc. | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 2/19/2030 | | USD | | | 2,416,338 | | | | 2,392,221 | | | | 2,392,174 | | | 1,3,4 | |
Visionary Buyer LLC | | Revolver | | 0.50% | | | | | | 3/21/2030 | | USD | | | 3,000,000 | | | | (39,250 | ) | | | (25,605 | ) | | 1,2,3 | |
Visionary Buyer LLC | | Delayed Draw | | 9.77% | | SOFR | | 525 | | 3/21/2031 | | USD | | | 12,000,000 | | | | 4,030,307 | | | | 4,103,587 | | | 1,3,4,7 | |
Visionary Buyer LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 3/21/2031 | | USD | | | 12,000,000 | | | | 11,834,200 | | | | 11,903,587 | | | 1,3,4 | |
W2O Holdings, Inc. | | First Lien Term Loan | | 9.34% | | SOFR | | 525 | | 6/12/2026 | | USD | | | 3,082,708 | | | | 3,042,238 | | | | 3,053,391 | | | 1,3,4,6 | |
W2O Holdings, Inc. | | Revolver | | 9.14% | | SOFR | | 475 | | 6/12/2026 | | USD | | | 425,201 | | | | 221,409 | | | | 222,731 | | | 1,3,4,6,7 | |
W2O Holdings, Inc. | | Delayed Draw | | 9.27% | | SOFR | | 475 | | 6/12/2028 | | USD | | | 6,750,796 | | | | 6,685,675 | | | | 6,686,596 | | | 1,3,4,6 | |
| | | | | | | | | | | | | | | | | | | 1,406,946,234 | | | | 1,395,634,249 | | | | |
Consumer Discretionary — 5.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
A1 Garage Equity, LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/22/2028 | | USD | | | 4,117,278 | | | | 3,089,552 | | | | 3,240,117 | | | 1,3,4,7 | |
A1 Garage Equity, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/22/2028 | | USD | | | 9,155,114 | | | | 8,951,807 | | | | 9,199,974 | | | 1,3,4 | |
A1 Garage Equity, LLC | | Revolver | | 0.50% | | | | | | 12/22/2028 | | USD | | | 1,515,151 | | | | (45,455 | ) | | | - | | | 1,2,3 | |
AG-Twin Brook Consumer Discretionary | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 11/30/2026 | | USD | | | 14,588,348 | | | | 14,579,138 | | | | 14,349,099 | | | 1,3,4,6 | |
AG-Twin Brook Consumer Discretionary | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 12/14/2027 | | USD | | | 17,865,862 | | | | 17,665,699 | | | | 17,687,203 | | | 1,3,4,6 | |
AG-Twin Brook Consumer Discretionary | | First Lien Term Loan | | 11.34% | | SOFR | | 675 | | 4/22/2026 | | USD | | | 27,665,692 | | | | 27,448,232 | | | | 27,574,916 | | | 1,3,4,6 | |
Aptive Environmental, LLC | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 10/1/2030 | | USD | | | 5,140,262 | | | | 5,150,820 | | | | 5,128,085 | | | 1,3,4 | |
Aptive Environmental, LLC | | Revolver | | 0.50% | | | | | | 10/1/2030 | | USD | | | 522,738 | | | | 972 | | | | (2,545 | ) | | 1,2,3 | |
Archimede | | Delayed Draw | | 9.22% | | EURIBOR | | 650 | | 10/27/2027 | | EUR | | | 1,500,000 | | | | 1,804,888 | | | | 1,457,439 | | | 1,3,4,5 | |
Archimede | | First Lien Term Loan | | 9.22% | | EURIBOR | | 650 | | 10/27/2027 | | EUR | | | 16,300,000 | | | | 17,212,472 | | | | 15,837,503 | | | 1,3,4,5 | |
Auveco Holdings, Inc. | | First Lien Term Loan | | 9.91% | | SOFR | | 525 | | 5/5/2028 | | USD | | | 9,003,289 | | | | 8,913,257 | | | | 9,003,289 | | | 1,3,4 | |
Auveco Holdings, Inc. | | Revolver | | 9.91% | | SOFR | | 525 | | 5/5/2028 | | USD | | | 1,315,789 | | | | 290,789 | | | | 296,053 | | | 1,3,4,7 | |
AWI Group, LLC | | Delayed Draw | | 10.34% | | SOFR | | 575 | | 8/1/2029 | | USD | | | 1,171,200 | | | | 1,028,908 | | | | 1,025,776 | | | 1,3,4,7 | |
AWI Group, LLC | | Revolver | | 10.27% | | SOFR | | 575 | | 8/1/2029 | | USD | | | 2,725,000 | | | | 825,011 | | | | 817,500 | | | 1,3,4,7 | |
AWI Group, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 8/1/2029 | | USD | | | 14,444,800 | | | | 14,241,745 | | | | 14,155,904 | | | 1,3,4 | |
Barbri Holdings, Inc. | | First Lien Term Loan | | 9.35% | | SOFR | | 500 | | 4/30/2030 | | USD | | | 70,000,000 | | | | 69,651,601 | | | | 69,650,000 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
BCI Burke Holding Corp | | Delayed Draw | | 10.20% | | SOFR | | 575 | | 12/14/2027 | | USD | | | 307,426 | | | $ | 304,545 | | | $ | 304,352 | | | 1,3,4 | |
BCI Burke Holding Corp | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 12/14/2027 | | USD | | | 163,200 | | | | 161,859 | | | | 161,568 | | | 1,3,4 | |
BCI Burke Holding Corp | | Delayed Draw | | 10.03% | | SOFR | | 575 | | 12/14/2027 | | USD | | | 307,426 | | | | 305,257 | | | | 304,352 | | | 1,3,4 | |
BCI Burke Holding Corp | | Delayed Draw | | 1.00% | | | | | | 12/14/2027 | | USD | | | 2,713,298 | | | | (31,415 | ) | | | (37,182 | ) | | 1,2,3 | |
BCI Burke Holding Corp | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 12/14/2027 | | USD | | | 9,552,540 | | | | 9,462,876 | | | | 9,433,254 | | | 1,3,4 | |
BCI Burke Holding Corp | | Revolver | | 0.50% | | | | | | 12/14/2027 | | USD | | | 1,238,588 | | | | (12,336 | ) | | | (14,824 | ) | | 1,2,3 | |
Bestop, Inc. | | Delayed Draw | | 1.00% | | | | | | 3/29/2029 | | USD | | | 1,597,604 | | | | (25,520 | ) | | | (31,952 | ) | | 1,2,3 | |
Bestop, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 3/29/2029 | | USD | | | 10,463,003 | | | | 10,324,686 | | | | 10,253,744 | | | 1,3,4 | |
Bestop, Inc. | | Revolver | | 9.82% | | SOFR | | 525 | | 3/29/2029 | | USD | | | 157,146 | | | | 154,628 | | | | 154,004 | | | 1,3,4 | |
Bestop, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 3/29/2029 | | USD | | | 1,414,320 | | | | 173,922 | | | | 168,146 | | | 1,3,4,7 | |
BPI Intermediate Holdings, Inc. | | First Lien Term Loan | | 12.21% | | SOFR | | 775 | | 12/11/2025 | | USD | | | 9,860,019 | | | | 9,797,665 | | | | 9,623,856 | | | 1,3,4 | |
BPI Intermediate Holdings, Inc. | | Revolver | | 12.26% | | SOFR | | 775 | | 12/11/2025 | | USD | | | 1,440,000 | | | | 237,750 | | | | 205,510 | | | 1,3,4,7 | |
CAP-KSI Holdings, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/28/2030 | | USD | | | 11,173,914 | | | | 11,029,879 | | | | 10,978,370 | | | 1,3,4 | |
CAP-KSI Holdings, LLC | | Revolver | | 9.61% | | SOFR | | 525 | | 6/28/2030 | | USD | | | 1,868,478 | | | | 314,613 | | | | 309,856 | | | 1,3,4,7 | |
ChanceLight, Inc. | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 4/27/2026 | | USD | | | 2,719,500 | | | | 2,701,420 | | | | 2,699,104 | | | 1,3,4 | |
Circauto Bidco AB | | Delayed Draw | | 8.55% | | STIBOR | | 600 | | 6/14/2031 | | SEK | | | 243,902,439 | | | | 22,746,480 | | | | 21,515,252 | | | 1,3,4,5 | |
Circauto Bidco AB | | Delayed Draw | | 1.00% | | | | | | 6/14/2031 | | SEK | | | 78,678,206 | | | | (181,038 | ) | | | (574,516 | ) | | 1,2,3,5 | |
Collision SP Subco, LLC | | Delayed Draw | | 9.90% | | SOFR | | 550 | | 1/29/2030 | | USD | | | 1,945,218 | | | | 943,678 | | | | 979,690 | | | 1,3,4,6,7 | |
Collision SP Subco, LLC | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 1/29/2030 | | USD | | | 4,076,672 | | | | 4,003,986 | | | | 4,076,672 | | | 1,3,4,6 | |
Collision SP Subco, LLC | | Revolver | | 10.09% | | SOFR | | 550 | | 1/29/2030 | | USD | | | 1,081,545 | | | | 142,055 | | | | 160,687 | | | 1,3,4,6,7 | |
COP HomeTown Acquisitions, Inc. | | Delayed Draw | | 10.24% | | SOFR | | 550 | | 7/16/2027 | | USD | | | 20,783,257 | | | | 20,367,786 | | | | 20,766,077 | | | 1,3,4 | |
COP HomeTown Acquisitions, Inc. | | Delayed Draw | | 10.24% | | SOFR | | 550 | | 7/16/2027 | | USD | | | 10,078,595 | | | | 9,931,430 | | | | 10,070,263 | | | 1,3,4,6 | |
COP HomeTown Acquisitions, Inc. | | First Lien Term Loan | | 10.14% | | SOFR | | 550 | | 7/16/2027 | | USD | | | 9,442,500 | | | | 9,304,513 | | | | 9,434,694 | | | 1,3,4 | |
COP HomeTown Acquisitions, Inc. | | First Lien Term Loan | | 10.14% | | SOFR | | 550 | | 7/16/2027 | | USD | | | 4,567,500 | | | | 4,500,426 | | | | 4,563,724 | | | 1,3,4,6 | |
COP HomeTown Acquisitions, Inc. | | Revolver | | 0.50% | | | | | | 7/16/2027 | | USD | | | 1,049,167 | | | | - | | | | (7,274 | ) | | 1,2,3 | |
COP HomeTown Acquisitions, Inc. | | Revolver | | 0.50% | | | | | | 7/16/2027 | | USD | | | 507,500 | | | | (7,062 | ) | | | (3,519 | ) | | 1,2,3,6 | |
Curriculum Associates, LLC | | First Lien Term Loan | | 9.23% | | SOFR | | 475 | | 1/27/2027 | | USD | | | 15,000,000 | | | | 14,640,588 | | | | 14,963,574 | | | 1,3,4 | |
Curriculum Associates, LLC | | First Lien Term Loan | | 9.23% | | SOFR | | 475 | | 5/10/2028 | | USD | | | 1,147,059 | | | | 1,128,096 | | | | 1,144,274 | | | 1,3,4 | |
Dealeron Holdco, Inc. | | First Lien Term Loan | | 10.47% | | SOFR | | 600 | | 5/19/2026 | | USD | | | 3,308,043 | | | | 3,276,304 | | | | 3,258,422 | | | 1,3,4 | |
Denali Midco 2 LLC | | Delayed Draw | | 10.18% | | SOFR | | 575 | | 12/22/2027 | | USD | | | 46,477 | | | | 45,704 | | | | 46,410 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Denali Midco 2 LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 12/22/2027 | | USD | | | 2,995,116 | | | $ | 252,992 | | | $ | 302,007 | | | 1,3,4,7 | |
Denali Midco 2 LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 12/22/2027 | | USD | | | 6,355,886 | | | | 6,165,935 | | | | 6,346,814 | | | 1,3,4 | |
Denali Midco 2 LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 12/22/2027 | | USD | | | 6,301,161 | | | | 6,180,976 | | | | 6,292,168 | | | 1,3,4 | |
Denali Midco 2 LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 12/22/2028 | | USD | | | 304,167 | | | | 298,755 | | | | 303,733 | | | 1,3,4 | |
Denmark Investments, Inc. | | First Lien Term Loan | | 12.90% | | SOFR | | 850 | | 12/13/2029 | | USD | | | 4,762,398 | | | | 4,620,529 | | | | 4,619,526 | | | 1,3,4 | |
EOS Fitness Opco Holdings, LLC | | Delayed Draw | | 9.84% | | SOFR | | 525 | | 1/5/2028 | | USD | | | 1,300,784 | | | | 385,034 | | | | 384,550 | | | 1,3,4,6,7 | |
EOS Fitness Opco Holdings, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 1/5/2028 | | USD | | | 260,157 | | | | 256,481 | | | | 256,419 | | | 1,3,4,6 | |
Equinox Holdings, Inc. | | First Lien Term Loan | | 8.45%, 4.13% PIK | | SOFR | | 413 | | 3/8/2029 | | USD | | | 2,485,254 | | | | 2,431,805 | | | | 2,485,254 | | | 1,3,4,8 | |
Equinox Holdings, Inc. | | Second Lien Term Loan | | 16.00% PIK | | | | | | 6/30/2027 | | USD | | | 328,146 | | | | 318,987 | | | | 324,765 | | | 1,3,7,8 | |
Essential Services Holding Corporation | | Revolver | | 0.50% | | | | | | 6/17/2030 | | USD | | | 1,301,115 | | | | (11,957 | ) | | | (6,506 | ) | | 1,2,3,6 | |
Essential Services Holding Corporation | | Delayed Draw | | 1.00% | | | | | | 6/17/2031 | | USD | | | 2,081,784 | | | | (20,094 | ) | | | (10,409 | ) | | 1,2,3,6 | |
Essential Services Holding Corporation | | First Lien Term Loan | | 9.30% | | SOFR | | 500 | | 6/17/2031 | | USD | | | 10,617,100 | | | | 10,516,116 | | | | 10,564,015 | | | 1,3,4,6 | |
Excel Fitness Holdings, Inc. | | Delayed Draw | | 9.86% | | SOFR | | 550 | | 4/29/2029 | | USD | | | 3,266,780 | | | | 607,438 | | | | 653,356 | | | 1,3,4,7 | |
Excel Fitness Holdings, Inc. | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 4/29/2029 | | USD | | | 10,000,000 | | | | 9,775,000 | | | | 10,000,000 | | | 1,3,4 | |
Excel Fitness Holdings, Inc. | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 4/29/2029 | | USD | | | 19,900,000 | | | | 19,496,475 | | | | 19,900,000 | | | 1,3,4 | |
Fastlap LLC | | Delayed Draw | | 1.00% | | | | | | 6/20/2029 | | USD | | | 1,848,000 | | | | (33,143 | ) | | | (36,960 | ) | | 1,2,3 | |
Fastlap LLC | | First Lien Term Loan | | 9.53% | | SOFR | | 525 | | 6/20/2029 | | USD | | | 1,320,000 | | | | 1,295,770 | | | | 1,293,600 | | | 1,3,4 | |
Fastlap LLC | | Revolver | | 11.75% | | PRIME | | 425 | | 6/20/2029 | | USD | | | 294,500 | | | | 200,850 | | | | 200,260 | | | 1,3,4,7 | |
Fenix Topco, LLC | | Delayed Draw | | 10.83% | | SOFR | | 650 | | 3/28/2029 | | USD | | | 6,258,788 | | | | 681,701 | | | | 663,522 | | | 1,3,4,7 | |
Fenix Topco, LLC | | First Lien Term Loan | | 10.83% | | SOFR | | 650 | | 3/28/2029 | | USD | | | 13,668,408 | | | | 13,374,303 | | | | 13,327,346 | | | 1,3,4 | |
Fitness and Lifestyle Group Bidco Pty Ltd | | Delayed Draw | | 4.58%, 7.25% PIK | | BBSY | | | | 6/30/2026 | | AUD | | | 237,168 | | | | 152,576 | | | | 145,519 | | | 1,3,4,5,8 | |
Fitness and Lifestyle Group Bidco Pty Ltd | | First Lien Term Loan | | 4.58%, 7.25% PIK | | BBSY | | | | 6/30/2026 | | AUD | | | 5,359,164 | | | | 3,447,699 | | | | 3,288,218 | | | 1,3,4,5,8 | |
Fitness International, LLC | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 2/12/2029 | | USD | | | 24,937,500 | | | | 24,070,993 | | | | 25,134,880 | | | 1,3,4,6 | |
FQSR, LLC | | Delayed Draw | | 10.09% PIK | | | | | | 5/26/2027 | | USD | | | 2,218,983 | | | | 2,218,983 | | | | 2,182,495 | | | 1,3,4,8 | |
Gateway US Holdings, Inc. | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 9/22/2026 | | USD | | | 1,095,435 | | | | 1,068,641 | | | | 1,092,696 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/22/2026 | | USD | | | 20,996,393 | | | | 20,680,119 | | | | 20,943,902 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | Revolver | | 0.50% | | | | | | 9/22/2026 | | USD | | | 854,815 | | | | (2,137 | ) | | | (2,137 | ) | | 1,3,7 | |
Gateway US Holdings, Inc. | | Delayed Draw | | 9.23% | | SOFR | | 475 | | 9/22/2028 | | USD | | | 7,336,981 | | | | 7,318,866 | | | | 7,318,639 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 9/22/2028 | | USD | | | 5,570,248 | | | | 5,480,175 | | | | 5,556,322 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/22/2028 | | USD | | | 1,400,000 | | | | (13,527 | ) | | | (3,500 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Gateway US Holdings, Inc. | | First Lien Term Loan | | 9.23% | | SOFR | | 475 | | 9/22/2028 | | USD | | | 26,025,996 | | | $ | 25,961,737 | | | $ | 25,960,931 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/22/2028 | | USD | | | 1,117,072 | | | | 1,097,429 | | | | 1,114,280 | | | 1,3,4 | |
Gateway US Holdings, Inc. | | Revolver | | 0.50% | | | | | | 9/22/2028 | | USD | | | 1,059,583 | | | | (2,609 | ) | | | (2,649 | ) | | 1,2,3 | |
Guardian Restoration Partners Buyer, LLC | | Delayed Draw | | 9.32% | | ARR CSA | | 475 | | 11/1/2031 | | USD | | | 3,553,445 | | | | 1,156,402 | | | | 1,158,447 | | | 1,3,4,7 | |
Guardian Restoration Partners Buyer, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/1/2031 | | USD | | | 2,132,067 | | | | 2,105,858 | | | | 2,106,981 | | | 1,3,4 | |
Guardian Restoration Partners Buyer, LLC | | Revolver | | 0.50% | | | | | | 11/1/2031 | | USD | | | 533,017 | | | | (6,506 | ) | | | (6,271 | ) | | 1,2,3 | |
Harbor Purchaser, Inc. | | Second Lien Term Loan | | 12.86% | | SOFR | | 850 | | 4/7/2030 | | USD | | | 17,000,000 | | | | 16,751,557 | | | | 16,915,000 | | | 1,3,4 | |
Harley Exteriors Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 8/2/2029 | | USD | | | 514,000 | | | | (9,457 | ) | | | (10,280 | ) | | 1,2,3 | |
Harley Exteriors Acquisition, LLC | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 8/2/2029 | | USD | | | 1,117,950 | | | | 1,096,997 | | | | 1,095,591 | | | 1,3,4 | |
Harley Exteriors Acquisition, LLC | | Revolver | | 0.50% | | | | | | 8/2/2029 | | USD | | | 172,800 | | | | (3,176 | ) | | | (3,456 | ) | | 1,2,3 | |
Home Service Topco IV, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/31/2027 | | USD | | | 4,757,325 | | | | (71,360 | ) | | | - | | | 1,2,3,6 | |
Home Service Topco IV, Inc. | | First Lien Term Loan | | 10.43% | | SOFR | | 600 | | 12/31/2027 | | USD | | | 5,160,862 | | | | 5,048,198 | | | | 5,160,862 | | | 1,3,4,6 | |
Home Service Topco IV, Inc. | | Revolver | | 0.50% | | | | | | 12/31/2027 | | USD | | | 1,066,677 | | | | - | | | | - | | | 1,2,3,6 | |
Houghton Mifflin Harcourt Publishing Company | | Second Lien Term Loan | | 12.46% | | SOFR | | 800 | | 4/7/2028 | | USD | | | 39,500,000 | | | | 38,333,877 | | | | 39,293,360 | | | 1,3,4 | |
HPS Consumer Discretionary | | First Lien Term Loan | | 11.49% | | SOFR | | 675 | | 7/26/2026 | | USD | | | 14,027,420 | | | | 13,875,325 | | | | 13,689,787 | | | 1,3,4,6 | |
HS Spa Holdings, Inc. | | Revolver | | 9.61% | | SOFR | | 525 | | 6/2/2028 | | USD | | | 311,429 | | | | 89,536 | | | | 89,536 | | | 1,3,4,7 | |
HS Spa Holdings, Inc. | | Delayed Draw | | 9.88% | | SOFR | | 525 | | 6/2/2029 | | USD | | | 250,000 | | | | 120,206 | | | | 123,275 | | | 1,3,4,7 | |
HS Spa Holdings, Inc. | | First Lien Term Loan | | 9.76% | | SOFR | | 525 | | 6/2/2029 | | USD | | | 2,130,950 | | | | 2,100,248 | | | | 2,137,556 | | | 1,3,4 | |
HTI Intermediate, LLC | | Delayed Draw | | 1.00% | | | | | | 3/1/2030 | | USD | | | 423,000 | | | | (3,642 | ) | | | (4,230 | ) | | 1,2,3 | |
HTI Intermediate, LLC | | First Lien Term Loan | | 9.47% | | SOFR | | 500 | | 3/1/2030 | | USD | | | 916,200 | | | | 899,758 | | | | 897,876 | | | 1,3,4 | |
HTI Intermediate, LLC | | Revolver | | 9.47% | | SOFR | | 500 | | 3/1/2030 | | USD | | | 282,500 | | | | 51,604 | | | | 50,850 | | | 1,3,4,7 | |
HY Cite Enterprises LLC | | First Lien Term Loan | | 12.75% | | SOFR | | 800 | | 11/12/2026 | | USD | | | 11,161,127 | | | | 10,111,070 | | | | 11,161,128 | | | 1,3,4 | |
IFH Franchisee Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 12/20/2029 | | USD | | | 626,715 | | | | (9,371 | ) | | | (9,401 | ) | | 1,2,3,6 | |
IFH Franchisee Holdings LLC | | First Lien Term Loan | | 10.12% | | SOFR | | 575 | | 12/20/2029 | | USD | | | 2,775,583 | | | | 2,734,151 | | | | 2,733,949 | | | 1,3,4,6 | |
IFH Franchisee Holdings LLC | | Revolver | | 8.37% | | SOFR | | 400 | | 12/20/2029 | | USD | | | 1,000 | | | | 652 | | | | 652 | | | 1,3,4,6,7 | |
Infinity Home Services Holdco, Inc. | | Delayed Draw | | 11.36% | | SOFR | | 675 | | 12/28/2028 | | USD | | | 3,741,912 | | | | 129 | | | | 1,340 | | | 1,3,4,6,7 | |
Ingenio, LLC | | First Lien Term Loan | | 11.65% | | SOFR | | 700 | | 8/3/2026 | | USD | | | 14,146,677 | | | | 13,951,207 | | | | 14,020,271 | | | 1,3,4,6 | |
Innovetive Petcare, LLC | | Delayed Draw | | 9.78% | | SOFR | | 500 | | 6/30/2028 | | USD | | | 1,918,068 | | | | 1,610,838 | | | | 1,642,407 | | | 1,3,4,6,7 | |
Innovetive Petcare, LLC | | Delayed Draw | | 9.49% | | SOFR | | 500 | | 6/30/2028 | | USD | | | 2,750,254 | | | | 1,902,512 | | | | 1,902,112 | | | 1,3,4,6,7 | |
JHCC Holdings LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 9/9/2026 | | USD | | | 2,436,221 | | | | 2,402,816 | | | | 2,411,859 | | | 1,3,4,6 | |
JHCC Holdings LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 9/9/2026 | | USD | | | 606,727 | | | | 597,379 | | | | 600,659 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
JHCC Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 9/9/2027 | | USD | | | 2,345,338 | | | $ | (23,171 | ) | | $ | (23,453 | ) | | 1,2,3,6 | |
KBP Investments LLC | | Delayed Draw | | 10.20% PIK | | | | | | 5/26/2027 | | USD | | | 27,623,728 | | | | 23,741,132 | | | | 23,724,808 | | | 1,3,4,6,7,8 | |
KnitWell Borrower LLC | | First Lien Term Loan | | 12.27% | | SOFR | | 775 | | 7/28/2027 | | USD | | | 35,743,099 | | | | 35,058,174 | | | | 35,028,237 | | | 1,3,4 | |
Kravet Design, LLC | | First Lien Term Loan | | 9.77% | | SOFR | | 525 | | 11/26/2030 | | USD | | | 10,948,000 | | | | 10,826,278 | | | | 10,783,780 | | | 1,3,4 | |
Kravet Design, LLC | | Revolver | | 0.50% | | | | | | 11/26/2030 | | USD | | | 2,275,606 | | | | (30,781 | ) | | | (34,134 | ) | | 1,2,3 | |
Lawn Care Holdings Purchaser, Inc. | | Delayed Draw | | 9.40% | | SOFR | | 500 | | 10/24/2028 | | USD | | | 562,400 | | | | 555,561 | | | | 555,370 | | | 1,3,4 | |
Lawn Care Holdings Purchaser, Inc. | | Delayed Draw | | 9.34% | | SOFR | | 500 | | 10/24/2028 | | USD | | | 3,085,600 | | | | 287,770 | | | | 286,710 | | | 1,3,4,7 | |
Lawn Care Holdings Purchaser, Inc. | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 10/24/2028 | | USD | | | 1,124,800 | | | | 1,111,057 | | | | 1,110,740 | | | 1,3,4 | |
Lawn Care Holdings Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 10/24/2028 | | USD | | | 488,600 | | | | (5,939 | ) | | | (6,107 | ) | | 1,2,3 | |
Legends Hospitality Holding Company, LLC | | Revolver | | 9.45% | | SOFR | | 500 | | 8/22/2030 | | USD | | | 284,054 | | | | 284,054 | | | | 280,170 | | | 1,3,4 | |
Legends Hospitality Holding Company, LLC | | Revolver | | 9.37% | | SOFR | | 500 | | 8/22/2030 | | USD | | | 5,987,172 | | | | 330,982 | | | | 258,950 | | | 1,3,4,7 | |
Legends Hospitality Holding Company, LLC | | Delayed Draw | | 1.00% | | | | | | 8/22/2031 | | USD | | | 3,135,614 | | | | (6,048 | ) | | | (66,076 | ) | | 1,2,3 | |
Legends Hospitality Holding Company, LLC | | First Lien Term Loan | | 7.27%, 2.75% PIK | | SOFR | | 275 | | 8/22/2031 | | USD | | | 53,340,684 | | | | 53,239,565 | | | | 52,592,049 | | | 1,3,4,8 | |
Leonard Group, Inc. | | First Lien Term Loan | | 11.09% | | SOFR | | 650 | | 2/26/2026 | | USD | | | 11,340,488 | | | | 11,271,837 | | | | 11,293,874 | | | 1,3,4 | |
Majco LLC | | Revolver | | 0.50% | | | | | | 12/3/2027 | | USD | | | 1,666,667 | | | | - | | | | - | | | 1,2,3 | |
Majco LLC | | Delayed Draw | | 8.96% | | SOFR | | 450 | | 12/4/2028 | | USD | | | 9,179,833 | | | | 9,119,849 | | | | 9,179,833 | | | 1,3,4 | |
Majco LLC | | First Lien Term Loan | | 8.96% | | SOFR | | 450 | | 12/4/2028 | | USD | | | 8,775,000 | | | | 8,687,250 | | | | 8,775,000 | | | 1,3,4 | |
Majco LLC | | Delayed Draw | | 9.67% | | SOFR | | 500 | | 12/4/2028 | | USD | | | 2,392,620 | | | | 937,579 | | | | 960,000 | | | 1,3,4,6,7 | |
Majco LLC | | Delayed Draw | | 9.48% | | SOFR | | 500 | | 12/4/2028 | | USD | | | 607,380 | | | | 601,671 | | | | 607,380 | | | 1,3,4,6 | |
Mammoth Holdings, LLC | | Revolver | | 12.75% | | PRIME | | 500 | | 11/15/2029 | | USD | | | 2,272,726 | | | | 1,553,084 | | | | 1,590,908 | | | 1,3,4,7 | |
Mammoth Holdings, LLC | | Delayed Draw | | 10.33% | | SOFR | | 600 | | 11/15/2030 | | USD | | | 4,545,452 | | | | 4,463,646 | | | | 4,545,452 | | | 1,3,4 | |
Mammoth Holdings, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 11/15/2030 | | USD | | | 18,035,227 | | | | 17,759,955 | | | | 18,035,227 | | | 1,3,4 | |
Margaritaville Enterprises LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 6/17/2027 | | USD | | | 2,111,690 | | | | 2,087,660 | | | | 2,111,690 | | | 1,3,4 | |
Margaritaville Enterprises LLC | | Revolver | | 0.50% | | | | | | 6/17/2027 | | USD | | | 312,500 | | | | (4,688 | ) | | | - | | | 1,2,3 | |
Monahan Products LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 8/27/2027 | | USD | | | 3,753,484 | | | | 3,737,052 | | | | 3,753,484 | | | 1,3,4,6 | |
Mountainside Fitness Acquisitions, LLC | | Delayed Draw | | 1.00% | | | | | | 10/9/2029 | | USD | | | 2,373,000 | | | | (16,997 | ) | | | (17,021 | ) | | 1,2,3 | |
Mountainside Fitness Acquisitions, LLC | | First Lien Term Loan | | 9.45% | | SOFR | | 500 | | 10/9/2029 | | USD | | | 4,748,000 | | | | 4,713,649 | | | | 4,690,196 | | | 1,3,4 | |
Mountainside Fitness Acquisitions, LLC | | Revolver | | 0.50% | | | | | | 10/9/2029 | | USD | | | 950,000 | | | | (6,801 | ) | | | (13,942 | ) | | 1,2,3 | |
Movati Athletic Group, Inc. | | Revolver | | 0.50% | | | | | | 5/29/2029 | | CAD | | | 2,812,500 | | | | (36,714 | ) | | | (114,180 | ) | | 1,2,3,5,6 | |
Movati Athletic Group, Inc. | | Delayed Draw | | 1.00% | | | | | | 5/29/2030 | | CAD | | | 1,250,000 | | | | (16,486 | ) | | | (46,503 | ) | | 1,2,3,5 | |
Movati Athletic Group, Inc. | | Delayed Draw | | 1.00% | | | | | | 5/29/2030 | | CAD | | | 3,750,000 | | | $ | (50,083 | ) | | $ | (152,240 | ) | | 1,2,3,5,6 | |
Movati Athletic Group, Inc. | | First Lien Term Loan | | 8.24% | | CDOR | | 475 | | 5/29/2030 | | CAD | | | 10,312,500 | | | | 7,354,244 | | | | 7,109,811 | | | 1,3,4,5 | |
Movati Athletic Group, Inc. | | First Lien Term Loan | | 8.24% | | CDOR | | 475 | | 5/29/2030 | | CAD | | | 30,937,500 | | | | 22,164,023 | | | | 21,329,434 | | | 1,3,4,5,6 | |
Movati Athletic Group, Inc. | | Revolver | | 0.50% | | | | | | 5/29/2030 | | CAD | | | 937,500 | | | | (861 | ) | | | (23,257 | ) | | 1,2,3,5 | |
NKD Group GmbH | | First Lien Term Loan | | 10.68% | | EURIBOR | | 800 | | 3/23/2026 | | EUR | | | 5,769,231 | | | | 6,026,321 | | | | 5,976,000 | | | 1,3,4,5 | |
NL1 Acquire Corp. | | Revolver | | 8.99% | | CDOR | | 550 | | 5/26/2026 | | CAD | | | 1,330,000 | | | | 302,883 | | | | 209,893 | | | 1,3,4,5,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
NL1 Acquire Corp. | | Delayed Draw | | 8.48%, 2.00% PIK | | SOFR | | 400 | | 5/26/2028 | | USD | | | 235,688 | | | $ | 229,784 | | | $ | 235,688 | | | 1,3,4,8 | |
NL1 Acquire Corp. | | Delayed Draw | | 8.99% | | CDOR | | 550 | | 5/26/2028 | | CAD | | | 1,904,934 | | | | 1,476,258 | | | | 1,325,172 | | | 1,3,4,5 | |
NL1 Acquire Corp. | | First Lien Term Loan | | 7.49%, 2.00% PIK | | CDOR | | 400 | | 5/26/2028 | | CAD | | | 9,654,031 | | | | 7,592,868 | | | | 6,715,847 | | | 1,3,4,5,8 | |
NL1 Acquire Corp. | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 5/26/2028 | | USD | | | 2,042,250 | | | | 2,021,828 | | | | 2,019,708 | | | 1,3,4 | |
Oil Changer Holding Corporation | | Delayed Draw | | 11.30% | | SOFR | | 675 | | 2/8/2027 | | USD | | | 100,085 | | | | 98,920 | | | | 98,158 | | | 1,3,4 | |
Oil Changer Holding Corporation | | Delayed Draw | | 11.27% | | SOFR | | 675 | | 2/8/2027 | | USD | | | 3,045,441 | | | | 1,817,087 | | | | 1,793,503 | | | 1,3,4,7 | |
Oil Changer Holding Corporation | | Delayed Draw | | 11.23% | | SOFR | | 675 | | 2/8/2027 | | USD | | | 19,962,031 | | | | 19,660,321 | | | | 19,577,668 | | | 1,3,4 | |
Otter Learning, LLC | | First Lien Term Loan | | 11.36% | | SOFR | | 650 | | 4/18/2028 | | USD | | | 3,140,020 | | | | 3,109,080 | | | | 3,130,353 | | | 1,3,4 | |
Otter Learning, LLC | | Revolver | | 0.50% | | | | | | 4/18/2028 | | USD | | | 1,000,000 | | | | (12,500 | ) | | | (3,079 | ) | | 1,2,3 | |
Owl Rock Consumer Discretionary | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 3/26/2026 | | USD | | | 29,082,448 | | | | 28,986,155 | | | | 28,979,799 | | | 1,3,4,6 | |
Paperworks Industries, Inc. | | First Lien Term Loan | | 12.99% | | SOFR | | 825 | | 6/30/2027 | | USD | | | 8,334,907 | | | | 8,261,930 | | | | 8,255,466 | | | 1,3,4 | |
Pareto Health Intermediate Holdings, Inc. | | Revolver | | 0.50% | | | | | | 6/1/2029 | | USD | | | 201,613 | | | | (6,048 | ) | | | (2,016 | ) | | 1,2,3 | |
Pareto Health Intermediate Holdings, Inc. | | Revolver | | 0.50% | | | | | | 6/1/2029 | | USD | | | 1,651,376 | | | | (49,541 | ) | | | (16,514 | ) | | 1,2,3,6 | |
Pareto Health Intermediate Holdings, Inc. | | First Lien Term Loan | | 9.28% | | SOFR | | 500 | | 6/1/2030 | | USD | | | 2,001,008 | | | | 1,950,305 | | | | 1,980,998 | | | 1,3,4 | |
Pareto Health Intermediate Holdings, Inc. | | First Lien Term Loan | | 9.28% | | SOFR | | 500 | | 6/1/2030 | | USD | | | 16,400,229 | | | | 15,982,316 | | | | 16,236,227 | | | 1,3,4,6 | |
Penney Borrower LLC | | First Lien Term Loan | | 10.94% | | SOFR | | 650 | | 12/16/2026 | | USD | | | 5,867,647 | | | | 5,812,377 | | | | 5,806,212 | | | 1,3,4,6 | |
POY Holdings, LLC | | Delayed Draw | | 10.24% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 918,280 | | | | 913,253 | | | | 910,074 | | | 1,3,4 | |
POY Holdings, LLC | | Delayed Draw | | 9.98% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 991,359 | | | | 979,018 | | | | 982,501 | | | 1,3,4 | |
POY Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 11/16/2027 | | USD | | | 1,225,000 | | | | (11,754 | ) | | | (10,946 | ) | | 1,2,3 | |
POY Holdings, LLC | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 26,854,797 | | | | 26,543,833 | | | | 26,614,839 | | | 1,3,4 | |
POY Holdings, LLC | | Delayed Draw | | 10.24% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 902,111 | | | | 902,111 | | | | 894,051 | | | 1,3,4 | |
POY Holdings, LLC | | Revolver | | 9.98% | | SOFR | | 550 | | 11/16/2027 | | USD | | | 962,604 | | | | 962,604 | | | | 954,003 | | | 1,3,4 | |
Premier Early Childhood Education Partners LLC | | Delayed Draw | | 10.45% | | SOFR | | 600 | | 11/22/2028 | | USD | | | 2,365,000 | | | | 692,381 | | | | 687,032 | | | 1,3,4,7 | |
Quality Automotive Services, LLC | | Delayed Draw | | 9.72% | | SOFR | | 525 | | 7/16/2027 | | USD | | | 5,537,661 | | | | 4,402,820 | | | | 4,473,527 | | | 1,3,4,6,7 | |
Quality Automotive Services, LLC | | First Lien Term Loan | | 9.85% | | SOFR | | 525 | | 7/16/2027 | | USD | | | 2,087,126 | | | | 2,067,942 | | | | 2,078,924 | | | 1,3,4,6 | |
Quality Automotive Services, LLC | | Revolver | | 0.50% | | | | | | 7/16/2027 | | USD | | | 1,477,132 | | | | - | | | | (5,805 | ) | | 1,2,3,6 | |
Quick Quack Car Wash Holdings, LLC | | Delayed Draw | | 9.20% | | SOFR | | 475 | | 6/10/2031 | | USD | | | 700,000 | | | | 689,970 | | | | 694,397 | | | 1,3,4,6 | |
Quick Quack Car Wash Holdings, LLC | | Delayed Draw | | 9.15% | | SOFR | | 475 | | 6/10/2031 | | USD | | | 583,333 | | | | 574,951 | | | | 578,664 | | | 1,3,4,6 | |
Quick Quack Car Wash Holdings, LLC | | Delayed Draw | | 9.12% | | SOFR | | 475 | | 6/10/2031 | | USD | | | 466,667 | | | | 459,922 | | | | 462,931 | | | 1,3,4,6 | |
Quick Quack Car Wash Holdings, LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 6/10/2031 | | USD | | | 6,416,666 | | | | 2,170,830 | | | | 2,211,973 | | | 1,3,4,6,7 | |
Quick Quack Car Wash Holdings, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 6/10/2031 | | USD | | | 13,000,000 | | | | 12,814,674 | | | | 12,813,987 | | | 1,3,4,6 | |
Quick Quack Car Wash Holdings, LLC | | Revolver | | 0.50% | | | | | | 6/10/2031 | | USD | | | 2,333,333 | | | | (32,571 | ) | | | (33,387 | ) | | 1,2,3,6 | |
Race Winning Brands, Inc. | | First Lien Term Loan | | 10.24% | | SOFR | | 525 | | 11/16/2027 | | USD | | | 19,098,245 | | | | 18,867,800 | | | | 18,115,047 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Race Winning Brands, Inc. | | First Lien Term Loan | | 10.24% | | SOFR | | 525 | | 11/16/2027 | | USD | | | 6,604,495 | | | $ | 6,524,281 | | | $ | 6,264,489 | | | 1,3,4,6 | |
Race Winning Brands, Inc. | | Revolver | | 10.16% | | SOFR | | 525 | | 11/16/2027 | | USD | | | 3,125,000 | | | | 1,138,021 | | | | 984,955 | | | 1,3,4,7 | |
Raney's, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 6/7/2027 | | USD | | | 1,111,145 | | | | 1,098,125 | | | | 1,097,256 | | | 1,3,4 | |
Raney's, LLC | | Revolver | | 0.50% | | | | | | 6/7/2027 | | USD | | | 105,600 | | | | (1,225 | ) | | | (1,320 | ) | | 1,2,3 | |
Rawlings Sports Goods Company, Inc. | | First Lien Term Loan | | 10.17% | | SOFR | | 550 | | 11/26/2030 | | USD | | | 640,467 | | | | 640,467 | | | | 640,467 | | | 1,3,4,6 | |
RefrigiWear, LLC | | First Lien Term Loan | | 9.66% | | SONIA | | 465 | | 11/2/2027 | | GBP | | | 9,000,000 | | | | 11,290,421 | | | | 11,266,900 | | | 1,3,4,5 | |
RefrigiWear, LLC | | First Lien Term Loan | | 9.03% | | SOFR | | 450 | | 11/2/2027 | | USD | | | 1,483,623 | | | | 1,468,786 | | | | 1,483,623 | | | 1,3,4 | |
RefrigiWear, LLC | | First Lien Term Loan | | 9.03% | | SOFR | | 450 | | 6/4/2029 | | USD | | | 15,266,406 | | | | 15,113,742 | | | | 15,266,406 | | | 1,3,4 | |
RefrigiWear, LLC | | Revolver | | 0.50% | | | | | | 6/4/2029 | | USD | | | 2,601,896 | | | | - | | | | - | | | 1,2,3 | |
Regent Holding Company, LLC | | First Lien Term Loan | | 12.21% | | SOFR | | 775 | | 2/26/2026 | | USD | | | 11,038,534 | | | | 10,980,709 | | | | 10,984,102 | | | 1,3,4,9,10,11 | |
Regent Holding Company, LLC | | Revolver | | 0.50% | | | | | | 2/26/2026 | | USD | | | 1,917,293 | | | | - | | | | (9,454 | ) | | 1,2,3 | |
Regent Holding Company, LLC | | First Lien Term Loan | | 12.21% | | SOFR | | 775 | | 2/26/2026 | | USD | | | 1,057,331 | | | | 1,032,693 | | | | 1,052,117 | | | 1,3,4 | |
Riverside Assessments, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 3/19/2031 | | USD | | | 41,500,000 | | | | 40,735,664 | | | | 40,638,955 | | | 1,3,4 | |
Riverside Assessments, LLC | | Revolver | | 12.25% | | PRIME | | 525 | | 3/19/2031 | | USD | | | 600,000 | | | | 589,067 | | | | 587,551 | | | 1,3,4 | |
Riverside Assessments, LLC | | Revolver | | 9.60% | | SOFR | | 525 | | 3/19/2031 | | USD | | | 400,000 | | | | 392,712 | | | | 391,701 | | | 1,3,4 | |
Riverside Assessments, LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 3/19/2031 | | USD | | | 597,481 | | | | 586,477 | | | | 585,084 | | | 1,3,4 | |
Riverside Assessments, LLC | | Revolver | | 0.50% | | | | | | 3/19/2031 | | USD | | | 4,402,519 | | | | (78,386 | ) | | | (91,344 | ) | | 1,2,3 | |
Shock Doctor Intermediate LLC | | First Lien Term Loan | | 10.35% | | SOFR | | 575 | | 11/20/2029 | | USD | | | 10,445,829 | | | | 10,274,390 | | | | 10,445,829 | | | 1,3,4,6 | |
Shock Doctor Intermediate LLC | | Revolver | | 0.50% | | | | | | 11/20/2029 | | USD | | | 2,099,664 | | | | (34,490 | ) | | | - | | | 1,2,3,6 | |
Southern Air & Heat Holdings, LLC | | First Lien Term Loan | | 9.93% | | SOFR | | 525 | | 10/1/2027 | | USD | | | 34,964,002 | | | | 10,361,680 | | | | 11,344,016 | | | 1,3,4,7 | |
Spanx, LLC | | Revolver | | 0.50% | | | | | | 11/18/2027 | | USD | | | 12,096,621 | | | | - | | | | - | | | 1,2,3 | |
Spanx, LLC | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 11/18/2028 | | USD | | | 61,375,394 | | | | 60,579,197 | | | | 61,375,395 | | | 1,3,4 | |
Speedstar Holding, LLC | | Delayed Draw | | 10.31% | | SOFR | | 600 | | 1/22/2027 | | USD | | | 306,466 | | | | 297,272 | | | | 305,450 | | | 1,3,4 | |
Speedstar Holding, LLC | | First Lien Term Loan | | 10.31% | | SOFR | | 600 | | 1/22/2027 | | USD | | | 9,194,834 | | | | 9,071,392 | | | | 9,164,370 | | | 1,3,4 | |
ST Athena Global LLC | | Revolver | | 9.80% | | SOFR | | 525 | | 8/20/2029 | | USD | | | 3,761,472 | | | | 856,550 | | | | 875,412 | | | 1,3,4,7 | |
ST Athena Global LLC | | Delayed Draw | | 9.77% | | SOFR | | 525 | | 8/20/2030 | | USD | | | 1,207,897 | | | | 256,229 | | | | 262,997 | | | 1,3,4,7 | |
ST Athena Global LLC | | First Lien Term Loan | | 9.95% | | SONIA | | 525 | | 8/20/2030 | | GBP | | | 10,146,337 | | | | 13,091,600 | | | | 12,588,478 | | | 1,3,4,5 | |
ST Athena Global LLC | | First Lien Term Loan | | 9.87% | | SOFR | | 525 | | 8/20/2030 | | USD | | | 22,144,783 | | | | 21,827,258 | | | | 21,946,912 | | | 1,3,4 | |
Stanton Carpet Corp. | | Revolver | | 0.50% | | | | | | 10/1/2026 | | USD | | | 1,189,468 | | | | - | | | | - | | | 1,2,3 | |
Stanton Carpet Corp. | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 10/1/2027 | | USD | | | 8,917,812 | | | | 8,827,159 | | | | 8,917,812 | | | 1,3,4 | |
Stepping Stones Healthcare Services, LLC | | Revolver | | 0.50% | | | | | | 12/30/2026 | | USD | | | 2,000,000 | | | | (134,065 | ) | | | - | | | 1,2,3 | |
Summit Buyer, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 5/31/2026 | | USD | | | 15,538,044 | | | | 510,795 | | | | 522,293 | | | 1,3,4,7 | |
Summit Buyer, LLC | | Revolver | | 0.50% | | | | | | 5/31/2030 | | USD | | | 5,706,522 | | | | (51,573 | ) | | | (45,848 | ) | | 1,2,3 | |
Summit Buyer, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 5/31/2031 | | USD | | | 8,918,478 | | | | 8,838,910 | | | | 8,848,609 | | | 1,3,4 | |
Summit Buyer, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 5/31/2031 | | USD | | | 44,836,957 | | | | 44,414,860 | | | | 44,485,695 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Sun Acquirer Corp. | | Revolver | | 0.50% | | | | | | 9/5/2027 | | USD | | | 243,455 | | | $ | - | | | $ | - | | | 1,2,3,6 | |
Sun Acquirer Corp. | | Delayed Draw | | 9.49% | | SOFR | | 500 | | 9/5/2028 | | USD | | | 6,129,860 | | | | 1,094,588 | | | | 1,094,825 | | | 1,3,4,6,7 | |
Sun Acquirer Corp. | | First Lien Term Loan | | 9.49% | | SOFR | | 500 | | 9/5/2028 | | USD | | | 2,626,682 | | | | 2,625,942 | | | | 2,625,938 | | | 1,3,4,6 | |
Team Acquisition Corporation | | Revolver | | 0.50% | | | | | | 11/21/2028 | | USD | | | 4,618,975 | | | | (144,647 | ) | | | - | | | 1,2,3,6 | |
Team Acquisition Corporation | | First Lien Term Loan | | 10.94% | | SOFR | | 650 | | 11/21/2029 | | USD | | | 8,180,362 | | | | 7,877,487 | | | | 8,180,362 | | | 1,3,4 | |
Team Acquisition Corporation | | First Lien Term Loan | | 10.83% | | SOFR | | 650 | | 11/21/2029 | | USD | | | 14,207,086 | | | | 13,703,162 | | | | 14,207,086 | | | 1,3,4 | |
The One Group, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 650 | | 5/1/2029 | | USD | | | 8,900,000 | | | | 8,660,314 | | | | 8,633,000 | | | 1,3,4 | |
The Vertex Companies, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 8/31/2028 | | USD | | | 7,906,420 | | | | 7,791,830 | | | | 7,793,773 | | | 1,3,4 | |
TickPick Intermediate Holdings, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 7/2/2030 | | USD | | | 8,449,000 | | | | 8,290,113 | | | | 8,309,301 | | | 1,3,4 | |
TickPick Intermediate Holdings, LLC | | Revolver | | 10.09% | | SOFR | | 550 | | 7/2/2030 | | USD | | | 551,000 | | | | 196,531 | | | | 196,775 | | | 1,3,4,7 | |
Titan Home Improvement, LLC | | Delayed Draw | | 1.00% | | | | | | 5/31/2030 | | USD | | | 976,744 | | | | (18,608 | ) | | | (18,310 | ) | | 1,2,3 | |
Titan Home Improvement, LLC | | First Lien Term Loan | | 10.26% | | SOFR | | 575 | | 5/31/2030 | | USD | | | 5,209,302 | | | | 5,112,398 | | | | 5,111,649 | | | 1,3,4 | |
Titan Home Improvement, LLC | | Revolver | | 0.50% | | | | | | 5/31/2030 | | USD | | | 813,953 | | | | (14,720 | ) | | | (15,258 | ) | | 1,2,3 | |
Treehouse Junior Limited | | First Lien Term Loan | | 9.54% | | SOFR | | 500 | | 3/25/2028 | | USD | | | 7,754,716 | | | | 7,691,185 | | | | 7,754,717 | | | 1,3,4 | |
TruBlue LLC | | Delayed Draw | | 1.00% | | | | | | 1/11/2029 | | USD | | | 418,500 | | | | (4,998 | ) | | | (8,370 | ) | | 1,2,3 | |
TruBlue LLC | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 1/11/2029 | | USD | | | 936,600 | | | | 924,831 | | | | 917,868 | | | 1,3,4 | |
TruBlue LLC | | Revolver | | 0.50% | | | | | | 1/11/2029 | | USD | | | 257,000 | | | | (3,062 | ) | | | (5,140 | ) | | 1,2,3 | |
US Fitness Holdings, LLC | | Revolver | | 10.16% | | SOFR | | 550 | | 9/4/2030 | | USD | | | 360,377 | | | | 357,370 | | | | 357,505 | | | 1,3,4,6 | |
US Fitness Holdings, LLC | | Revolver | | 10.02% | | SOFR | | 550 | | 9/4/2030 | | USD | | | 80,769 | | | | 79,909 | | | | 80,126 | | | 1,3,4,6 | |
US Fitness Holdings, LLC | | Revolver | | 0.50% | | | | | | 9/4/2030 | | USD | | | 1,764,585 | | | | (15,342 | ) | | | (14,060 | ) | | 1,2,3,6 | |
US Fitness Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 9/4/2031 | | USD | | | 5,169,231 | | | | (55,713 | ) | | | (41,190 | ) | | 1,2,3,6 | |
US Fitness Holdings, LLC | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 9/4/2031 | | USD | | | 20,676,923 | | | | 20,455,398 | | | | 20,512,163 | | | 1,3,4,6 | |
Vehicle Accessories, Inc. | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 11/30/2026 | | USD | | | 2,535,922 | | | | 2,511,664 | | | | 2,494,332 | | | 1,3,4 | |
Vehicle Accessories, Inc. | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 11/30/2026 | | USD | | | 8,063,537 | | | | 7,960,089 | | | | 7,931,295 | | | 1,3,4,6 | |
Vehicle Accessories, Inc. | | Revolver | | 10.20% | | SOFR | | 525 | | 11/30/2026 | | USD | | | 219,280 | | | | 71,052 | | | | 69,496 | | | 1,3,4,7 | |
Vertex Service Partners, LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 11,616,215 | | | | 7,420,739 | | | | 7,591,066 | | | 1,3,4,6,7 | |
Vertex Service Partners, LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 7,544,551 | | | | 7,374,708 | | | | 7,544,551 | | | 1,3,4 | |
Vertex Service Partners, LLC | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 3,904,796 | | | | 3,827,573 | | | | 3,904,797 | | | 1,3,4 | |
Vertex Service Partners, LLC | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 3,914,608 | | | | 3,827,712 | | | | 3,914,608 | | | 1,3,4,6 | |
Vertex Service Partners, LLC | | Revolver | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 1,017,443 | | | | 763,274 | | | | 784,885 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Vertex Service Partners, LLC | | Revolver | | 10.11% | | SOFR | | 575 | | 11/8/2030 | | USD | | | 1,017,443 | | | $ | 879,519 | | | $ | 901,164 | | | 1,3,4,6,7 | |
Vertex Service Partners, LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 8/31/2028 | | USD | | | 11,252,703 | | | | (14,677 | ) | | | (11,427 | ) | | 1,3,4,7 | |
Vertex Service Partners, LLC | | Revolver | | 0.50% | | | | | | 8/31/2028 | | USD | | | 2,726,352 | | | | (39,205 | ) | | | (38,844 | ) | | 1,2,3 | |
Weber-Stephen Products, LLC | | Revolver | | 10.30% | | SOFR | | 575 | | 12/19/2026 | | USD | | | 1,608,983 | | | | 1,575,454 | | | | 1,604,593 | | | 1,3,4,6 | |
Weber-Stephen Products, LLC | | Revolver | | 0.75% | | | | | | 12/19/2026 | | USD | | | 5,057,683 | | | | 176,445 | | | | 265,399 | | | 1,3,6,7 | |
Wheels Bidco, Inc. | | First Lien Term Loan | | 10.07% | | SOFR | | 550 | | 11/1/2031 | | USD | | | 25,000,000 | | | | 24,630,967 | | | | 24,643,303 | | | 1,3,4 | |
Woof Holdings, Inc. | | Second Lien Term Loan | | 11.98% | | SOFR | | 725 | | 12/21/2028 | | USD | | | 8,000,000 | | | | 7,899,202 | | | | 7,964,293 | | | 1,3,4,9 | |
WU Holdco, Inc. | | Revolver | | 9.33% | | SOFR | | 500 | | 3/26/2027 | | USD | | | 224,427 | | | | 222,519 | | | | 223,634 | | | 1,3,4,6 | |
WU Holdco, Inc. | | Revolver | | 0.50% | | | | | | 3/26/2027 | | USD | | | 134,731 | | | | (1,137 | ) | | | (476 | ) | | 1,2,3,6 | |
WU Holdco, Inc. | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 7/11/2032 | | USD | | | 7,075,489 | | | | 4,901,249 | | | | 4,944,715 | | | 1,3,4,7 | |
| | | | | | | | | | | | | | | | | | | 1,444,697,381 | | | | 1,447,509,954 | | | | |
Consumer Staples — 0.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Badia Spices, LLC | | First Lien Term Loan | | 9.07% | | SOFR | | 450 | | 11/1/2030 | | USD | | | 1,498,139 | | | | 1,472,455 | | | | 1,473,016 | | | 1,3,4,6 | |
Badia Spices, LLC | | Revolver | | 0.50% | | | | | | 11/1/2030 | | USD | | | 89,070 | | | | (1,516 | ) | | | (1,494 | ) | | 1,2,3,6 | |
Baxters North America Holdings, Inc. | | First Lien Term Loan | | 11.76% | | SOFR | | 725 | | 5/31/2028 | | USD | | | 23,229,444 | | | | 22,797,272 | | | | 22,626,555 | | | 1,3,4 | |
BCPE North Star US Holdco 2, Inc. | | First Lien Term Loan | | 8.47% | | SOFR | | 400 | | 6/10/2028 | | USD | | | 13,601,825 | | | | 13,499,812 | | | | 13,122,361 | | | 1,3,4 | |
C.P. Converters, Inc. | | First Lien Term Loan | | 12.12% | | ARR CSA | | 750 | | 10/7/2024 | | USD | | | 3,243,689 | | | | 3,232,366 | | | | 3,139,371 | | | 1,3,4 | |
Demakes Borrower, LLC | | Delayed Draw | | 1.00% | | | | | | 12/12/2029 | | USD | | | 1,152,000 | | | | (26,391 | ) | | | - | | | 1,2,3 | |
Demakes Borrower, LLC | | First Lien Term Loan | | 10.45% | | SOFR | | 600 | | 12/12/2029 | | USD | | | 4,067,265 | | | | 3,978,754 | | | | 4,067,265 | | | 1,3,4 | |
Eagle Family Foods, Inc. | | First Lien Term Loan | | 9.27% | | SOFR | | 500 | | 8/12/2030 | | USD | | | 35,955,056 | | | | 35,612,558 | | | | 35,666,353 | | | 1,3,4 | |
Eagle Family Foods, Inc. | | Revolver | | 9.27% | | SOFR | | 500 | | 8/12/2030 | | USD | | | 4,044,943 | | | | 1,085,541 | | | | 1,091,117 | | | 1,3,4,7 | |
GOJO Industries Holdings, Inc. | | First Lien Term Loan | | 14.01% PIK | | | | | | 10/26/2028 | | USD | | | 25,036,770 | | | | 24,438,063 | | | | 24,762,929 | | | 1,3,4,8 | |
Great Kitchens Food Company, Inc. | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 5/31/2029 | | USD | | | 8,372,881 | | | | 8,220,427 | | | | 8,205,424 | | | 1,3,4 | |
Great Kitchens Food Company, Inc. | | Revolver | | 10.36% | | SOFR | | 600 | | 5/31/2029 | | USD | | | 1,412,429 | | | | 87,998 | | | | 84,746 | | | 1,3,4,7 | |
JTM Foods, LLC | | Delayed Draw | | 9.73% | | SOFR | | 525 | | 5/14/2027 | | USD | | | 1,026,206 | | | | 1,014,551 | | | | 1,026,206 | | | 1,3,4 | |
JTM Foods, LLC | | First Lien Term Loan | | 9.89% | | SOFR | | 525 | | 5/14/2027 | | USD | | | 7,471,286 | | | | 7,377,895 | | | | 7,471,286 | | | 1,3,4 | |
JTM Foods, LLC | | First Lien Term Loan | | 9.73% | | SOFR | | 525 | | 5/14/2027 | | USD | | | 1,323,622 | | | | 1,315,996 | | | | 1,323,622 | | | 1,3,4 | |
JTM Foods, LLC | | Revolver | | 9.99% | | SOFR | | 525 | | 5/14/2027 | | USD | | | 1,119,194 | | | | 1,004,363 | | | | 1,007,275 | | | 1,3,4,7 | |
JTM Foods, LLC | | Revolver | | 9.92% | | SOFR | | 525 | | 5/14/2027 | | USD | | | 559,597 | | | | 554,001 | | | | 559,597 | | | 1,3,4 | |
KNPC Holdco, LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 585 | | 10/22/2029 | | USD | | | 5,252,577 | | | | 5,096,981 | | | | 5,095,000 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
LJ Perimeter Buyer, Inc. | | First Lien Term Loan | | 11.24% | | SOFR | | 650 | | 10/31/2028 | | USD | | | 7,538 | | | $ | 7,530 | | | $ | 7,566 | | | 1,3,4 | |
Purfoods, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 8/12/2026 | | USD | | | 2,932,031 | | | | 2,902,711 | | | | 2,920,508 | | | 1,3,4 | |
Purfoods, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 8/12/2026 | | USD | | | 4,331,250 | | | | 4,287,937 | | | | 4,314,228 | | | 1,3,4 | |
Qin's Buffalo, LLC | | Delayed Draw | | 10.33% | | SOFR | | 600 | | 5/5/2027 | | USD | | | 1,038,001 | | | | 440,378 | | | | 437,257 | | | 1,3,4,7 | |
QVF Acquisition, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/23/2030 | | USD | | | 2,727,272 | | | | (40,746 | ) | | | (40,910 | ) | | 1,2,3,6 | |
QVF Acquisition, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 12/23/2030 | | USD | | | 10,454,546 | | | | 10,298,200 | | | | 10,297,727 | | | 1,3,4,6 | |
QVF Acquisition, Inc. | | Revolver | | 9.61% | | SOFR | | 525 | | 12/23/2030 | | USD | | | 1,818,182 | | | | 63,745 | | | | 63,637 | | | 1,3,4,6,7 | |
RB Holdings Interco, LLC | | Revolver | | 9.43% | | SOFR | | 500 | | 5/4/2028 | | USD | | | 1,385,080 | | | | 1,253,036 | | | | 1,243,415 | | | 1,3,4,6,7 | |
Sun Orchard, LLC | | Delayed Draw | | 1.00% | | | | | | 7/8/2028 | | USD | | | 1,593,012 | | | | (22,986 | ) | | | (23,896 | ) | | 1,2,3 | |
Sun Orchard, LLC | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 7/8/2028 | | USD | | | 3,950,668 | | | | 3,892,597 | | | | 3,891,408 | | | 1,3,4 | |
SWK Buyer, Inc. | | First Lien Term Loan | | 9.75% | | SOFR | | 525 | | 3/11/2029 | | USD | | | 12,904,715 | | | | 12,775,668 | | | | 12,014,291 | | | 1,3,4 | |
SWK Buyer, Inc. | | Revolver | | 0.50% | | | | | | 3/11/2029 | | USD | | | 1,228,070 | | | | - | | | | (84,737 | ) | | 1,2,3 | |
Tropical Bidco, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/10/2030 | | USD | | | 17,272,727 | | | | 17,015,509 | | | | 17,013,636 | | | 1,3,4 | |
Tropical Bidco, LLC | | Revolver | | 9.11% | | SOFR | | 475 | | 12/10/2030 | | USD | | | 2,727,272 | | | | 414,022 | | | | 413,636 | | | 1,3,4,7 | |
Vytalogy Wellness | | First Lien Term Loan | | 10.60% | | SOFR | | 635 | | 11/30/2026 | | USD | | | 5,370,334 | | | | 5,276,278 | | | | 5,253,687 | | | 1,3,4,6 | |
Woodland Foods, Inc. | | First Lien Term Loan | | 9.87% | | SOFR | | 550 | | 12/1/2027 | | USD | | | 4,886,935 | | | | 4,837,826 | | | | 4,843,268 | | | 1,3,4 | |
WPP Bullet Buyer, LLC | | Revolver | | 10.34% | | SOFR | | 575 | | 12/7/2029 | | USD | | | 3,868,280 | | | | 2,959,527 | | | | 2,976,227 | | | 1,3,4,6,7 | |
WPP Bullet Buyer, LLC | | First Lien Term Loan | | 9.68% | | SOFR | | 525 | | 12/7/2030 | | USD | | | 37,113,352 | | | | 36,447,856 | | | | 36,595,964 | | | 1,3,4,6 | |
| | | | | | | | | | | | | | | | | | | 233,570,214 | | | | 232,857,541 | | | | |
Energy — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DMC Holdco, LLC | | Delayed Draw | | 1.00% | | | | | | 7/13/2029 | | USD | | | 3,917,586 | | | | (48,970 | ) | | | (35,005 | ) | | 1,2,3,6 | |
DMC Holdco, LLC | | First Lien Term Loan | | 10.15% | | SOFR | | 575 | | 7/13/2029 | | USD | | | 11,664,611 | | | | 11,424,152 | | | | 11,560,384 | | | 1,3,4,6 | |
DMC Holdco, LLC | | Revolver | | 0.50% | | | | | | 7/13/2029 | | USD | | | 2,611,724 | | | | - | | | | (23,337 | ) | | 1,2,3,6 | |
Integrated Power Services Holdings, Inc. | | Revolver | | 11.25% | | PRIME | | 350 | | 11/22/2027 | | USD | | | 2,427,409 | | | | 2,283,282 | | | | 2,272,690 | | | 1,3,4,6,7 | |
Integrated Power Services Holdings, Inc. | | Delayed Draw | | 8.97% | | SOFR | | 450 | | 11/22/2028 | | USD | | | 13,841,875 | | | | 5,175,702 | | | | 5,179,388 | | | 1,3,4,6,7 | |
Integrated Power Services Holdings, Inc. | | First Lien Term Loan | | 8.97% | | SOFR | | 450 | | 11/22/2028 | | USD | | | 3,425,934 | | | | 3,410,757 | | | | 3,410,985 | | | 1,3,4,6 | |
Integrated Power Services Holdings, Inc. | | First Lien Term Loan | | 8.97% | | SOFR | | 450 | | 11/22/2028 | | USD | | | 10,000,000 | | | | 9,952,255 | | | | 9,956,365 | | | 1,3,4 | |
KENE Acquisition, Inc. | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 2/7/2031 | | USD | | | 5,125,615 | | | | 498,411 | | | | 594,938 | | | 1,3,4,6,7 | |
KENE Acquisition, Inc. | | Delayed Draw | | 9.59% | | SOFR | | 525 | | 2/7/2031 | | USD | | | 594,937 | | | | 583,745 | | | | 594,938 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
KENE Acquisition, Inc. | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 2/8/2031 | | USD | | | 5,179,775 | | | $ | 634,284 | | | $ | 730,336 | | | 1,3,4,7 | |
KENE Acquisition, Inc. | | Delayed Draw | | 9.59% | | SOFR | | 525 | | 2/8/2031 | | USD | | | 438,202 | | | | 430,118 | | | | 438,202 | | | 1,3,4 | |
KENE Acquisition, Inc. | | First Lien Term Loan | | 9.85% | | SOFR | | 525 | | 2/8/2031 | | USD | | | 9,522,472 | | | | 9,344,453 | | | | 9,522,472 | | | 1,3,4 | |
KENE Acquisition, Inc. | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 2/8/2031 | | USD | | | 3,166,222 | | | | 3,108,624 | | | | 3,166,222 | | | 1,3,4 | |
KENE Acquisition, Inc. | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 2/8/2031 | | USD | | | 12,896,129 | | | | 12,660,235 | | | | 12,896,129 | | | 1,3,4,6 | |
KENE Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 2/8/2031 | | USD | | | 1,685,393 | | | | (30,685 | ) | | | - | | | 1,2,3 | |
KENE Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 2/8/2031 | | USD | | | 1,716,166 | | | | (30,283 | ) | | | - | | | 1,2,3,6 | |
Meritum Energy Holdings, LP | | First Lien Term Loan | | 12.01% | | SOFR | | 750 | | 12/6/2028 | | USD | | | 5,326,000 | | | | 5,220,892 | | | | 5,219,480 | | | 1,3,4 | |
| | | | | | | | | | | | | | | | | | | 64,616,972 | | | | 65,484,187 | | | | |
Financials — 11.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1364720 B.C. LTD | | Delayed Draw | | 7.67% | | CORRA | | 450 | | 9/9/2028 | | CAD | | | 4,997,050 | | | | 2,741,092 | | | | 2,591,187 | | | 1,3,4,5,7 | |
1364720 B.C. LTD | | First Lien Term Loan | | 7.67% | | CDOR | | 450 | | 9/9/2028 | | CAD | | | 11,298,750 | | | | 8,341,035 | | | | 7,860,000 | | | 1,3,4,5 | |
1364720 B.C. LTD | | Revolver | | 0.50% | | | | | | 9/9/2028 | | CAD | | | 2,000,000 | | | | (29,940 | ) | | | (105,702 | ) | | 1,2,3,5 | |
Accession Risk Management Group | | Delayed Draw | | 9.34% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 7,906,197 | | | | 7,792,242 | | | | 7,906,197 | | | 1,3,4 | |
Accession Risk Management Group | | Delayed Draw | | 9.27% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 222,372 | | | | 222,372 | | | | 222,372 | | | 1,3,4 | |
Accession Risk Management Group | | Delayed Draw | | 9.26% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 112,332 | | | | 112,332 | | | | 112,332 | | | 1,3,4 | |
Accession Risk Management Group | | Delayed Draw | | 9.18% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 3,834,532 | | | | 3,834,532 | | | | 3,834,532 | | | 1,3,4 | |
Accession Risk Management Group | | Delayed Draw | | 9.15% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 13,536,250 | | | | 107,527 | | | | 170,625 | | | 1,3,4,7 | |
Accession Risk Management Group | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 10,386,203 | | | | 10,386,203 | | | | 10,386,203 | | | 1,3,4 | |
Accession Risk Management Group | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 50,382,288 | | | | 50,382,289 | | | | 50,382,288 | | | 1,3,4,6 | |
Accession Risk Management Group | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 4,478,235 | | | | 4,478,236 | | | | 4,478,235 | | | 1,3,4 | |
Accession Risk Management Group | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 139,194 | | | | 139,194 | | | | 139,194 | | | 1,3,4 | |
Accession Risk Management Group | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/1/2029 | | USD | | | 17,797,902 | | | | 17,642,435 | | | | 17,797,902 | | | 1,3,4 | |
Accession Risk Management Group | | Revolver | | 0.50% | | | | | | 11/1/2029 | | USD | | | 1,750,000 | | | | (8,154 | ) | | | - | | | 1,2,3 | |
Accession Risk Management Group | | Revolver | | 0.50% | | | | | | 11/1/2029 | | USD | | | 278,637 | | | | (1,303 | ) | | | - | | | 1,2,3,6 | |
Accuserve Solutions, Inc. | | Delayed Draw | | 10.03% | | SOFR | | 525 | | 3/15/2030 | | USD | | | 12,331,280 | | | | 4,850,234 | | | | 4,787,200 | | | 1,3,4,7 | |
Accuserve Solutions, Inc. | | First Lien Term Loan | | 10.03% | | SOFR | | 525 | | 3/15/2030 | | USD | | | 56,092,682 | | | | 55,371,541 | | | | 55,327,554 | | | 1,3,4 | |
Accuserve Solutions, Inc. | | Revolver | | 0.50% | | | | | | 3/15/2030 | | USD | | | 6,420,456 | | | | (191,736 | ) | | | (87,579 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Accuserve Solutions, Inc. | | Delayed Draw | | 10.03% | | SOFR | | 525 | | 8/11/2029 | | USD | | | 241,379 | | | $ | 238,966 | | | $ | 238,087 | | | 1,3,4 | |
Accuserve Solutions, Inc. | | First Lien Term Loan | | 10.03% | | SOFR | | 525 | | 8/11/2029 | | USD | | | 17,166,305 | | | | 16,885,230 | | | | 16,932,149 | | | 1,3,4 | |
Afore Insurance Services, LLC | | Delayed Draw | | 1.00% | | | | | | 9/6/2029 | | USD | | | 6,354,000 | | | | (90,819 | ) | | | (41,136 | ) | | 1,2,3 | |
Afore Insurance Services, LLC | | First Lien Term Loan | | 10.44% | | SOFR | | 600 | | 9/6/2029 | | USD | | | 3,177,000 | | | | 3,131,652 | | | | 3,140,531 | | | 1,3,4 | |
Afore Insurance Services, LLC | | Revolver | | 0.50% | | | | | | 9/6/2029 | | USD | | | 635,000 | | | | (8,920 | ) | | | (8,878 | ) | | 1,2,3 | |
AIS Holdco, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 5/21/2029 | | USD | | | 32,000,000 | | | | 31,419,846 | | | | 31,592,337 | | | 1,3,4 | |
AIS Holdco, LLC | | Revolver | | 0.50% | | | | | | 5/21/2029 | | USD | | | 3,000,000 | | | | (52,784 | ) | | | (38,218 | ) | | 1,2,3 | |
Alera Group Holdings, Inc. | | Delayed Draw | | 10.28% | | SOFR | | 575 | | 10/2/2028 | | USD | | | 118,094 | | | | 117,081 | | | | 118,094 | | | 1,3,4,6 | |
Alera Group Holdings, Inc. | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 10/2/2028 | | USD | | | 2,045,029 | | | | 1,775,481 | | | | 1,793,096 | | | 1,3,4,6,7 | |
Alera Group Holdings, Inc. | | Delayed Draw | | 10.09% | | SOFR | | 575 | | 10/2/2028 | | USD | | | 2,558,699 | | | | 2,535,990 | | | | 2,558,699 | | | 1,3,4,6 | |
Alera Group Holdings, Inc. | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 10/2/2028 | | USD | | | 29,446,413 | | | | 29,102,932 | | | | 29,266,777 | | | 1,3,4 | |
Alera Group Holdings, Inc. | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 10/2/2028 | | USD | | | 14,923,993 | | | | 13,998,762 | | | | 14,129,248 | | | 1,3,4,7 | |
Alera Group Holdings, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/2/2028 | | USD | | | 26,945,528 | | | | 26,561,094 | | | | 26,741,463 | | | 1,3,4 | |
Alkeme Intermediary Holding LLC | | Delayed Draw | | 10.30% | | SOFR | | 575 | | 10/28/2026 | | USD | | | 1,351,562 | | | | 1,333,280 | | | | 1,333,355 | | | 1,3,4 | |
Alkeme Intermediary Holding LLC | | Delayed Draw | | 10.26% | | SOFR | | 575 | | 10/28/2026 | | USD | | | 194,415 | | | | 191,782 | | | | 191,796 | | | 1,3,4 | |
Alkeme Intermediary Holding LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 10/28/2026 | | USD | | | 9,275,861 | | | | 9,150,673 | | | | 9,150,904 | | | 1,3,4 | |
Alkeme Intermediary Holding LLC | | Delayed Draw | | 1.00% | | | | | | 10/28/2026 | | USD | | | 12,511,495 | | | | (172,235 | ) | | | (168,545 | ) | | 1,2,3 | |
Alkeme Intermediary Holding LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 10/28/2026 | | USD | | | 11,666,667 | | | | 11,517,441 | | | | 11,509,558 | | | 1,3,4 | |
Allworth Financial Group, L.P. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 12/23/2027 | | USD | | | 42,939,259 | | | | 32,975,193 | | | | 33,153,575 | | | 1,3,4,7 | |
Allworth Financial Group, L.P. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 12/23/2027 | | USD | | | 17,360,332 | | | | 6,456,557 | | | | 6,528,596 | | | 1,3,4,6,7 | |
Allworth Financial Group, L.P. | | Revolver | | 0.50% | | | | | | 12/23/2027 | | USD | | | 441,696 | | | | (4,135 | ) | | | (4,182 | ) | | 1,2,3 | |
Allworth Financial Group, L.P. | | Revolver | | 0.50% | | | | | | 12/23/2027 | | USD | | | 502,365 | | | | (4,788 | ) | | | (4,757 | ) | | 1,2,3,6 | |
Amba Buyer, Inc. | | Delayed Draw | | 9.68% | | SOFR | | 525 | | 7/30/2027 | | USD | | | 14,235,637 | | | | 4,671,892 | | | | 4,699,620 | | | 1,3,4,7 | |
Amba Buyer, Inc. | | First Lien Term Loan | | 9.68% | | SOFR | | 525 | | 7/30/2027 | | USD | | | 12,161,110 | | | | 12,039,499 | | | | 12,084,099 | | | 1,3,4 | |
AmeriLife Holdings, LLC | | Revolver | | 0.50% | | | | | | 8/31/2028 | | USD | | | 3,323,169 | | | | - | | | | (3,080 | ) | | 1,2,3 | |
AmeriLife Holdings, LLC | | Delayed Draw | | 9.70% | | SOFR | | 500 | | 8/31/2029 | | USD | | | 32,684,587 | | | | 29,613,539 | | | | 30,085,206 | | | 1,3,4,7 | |
AmeriLife Holdings, LLC | | Delayed Draw | | 9.70% | | SOFR | | 500 | | 8/31/2029 | | USD | | | 3,701,878 | | | | 3,281,341 | | | | 3,340,601 | | | 1,3,4,6,7 | |
AmeriLife Holdings, LLC | | Delayed Draw | | 9.39% | | SOFR | | 500 | | 8/31/2029 | | USD | | | 97,286 | | | | 96,386 | | | | 97,064 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
AmeriLife Holdings, LLC | | First Lien Term Loan | | 9.70% | | SOFR | | 500 | | 8/31/2029 | | USD | | | 25,597,530 | | | $ | 25,313,290 | | | $ | 25,563,556 | | | 1,3,4 | |
Aprio Advisory Group, LLC | | Delayed Draw | | 9.25% | | SOFR | | 475 | | 8/1/2031 | | USD | | | 3,947,368 | | | | 1,783,062 | | | | 1,786,625 | | | 1,3,4,7 | |
Aprio Advisory Group, LLC | | First Lien Term Loan | | 9.32% | | SOFR | | 475 | | 8/1/2031 | | USD | | | 9,078,947 | | | | 8,990,676 | | | | 8,998,197 | | | 1,3,4 | |
Aprio Advisory Group, LLC | | Revolver | | 9.32% | | SOFR | | 475 | | 8/1/2031 | | USD | | | 1,973,684 | | | | 612,543 | | | | 614,025 | | | 1,3,4,7 | |
Apus Bidco Limited | | First Lien Term Loan | | 10.73% | | SONIA | | 578 | | 2/9/2028 | | GBP | | | 10,791,367 | | | | 14,587,185 | | | | 13,469,905 | | | 1,3,4,5 | |
AQ Sage Buyer, LLC | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 1/25/2027 | | USD | | | 24,423,730 | | | | 24,219,328 | | | | 24,144,370 | | | 1,3,4 | |
AQ Sunshine, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 7/24/2030 | | USD | | | 2,274,642 | | | | 547,256 | | | | 547,495 | | | 1,3,4,6,7 | |
AQ Sunshine, Inc. | | Delayed Draw | | 9.84% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 309,351 | | | | 306,358 | | | | 308,021 | | | 1,3,4,6 | |
AQ Sunshine, Inc. | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 787,026 | | | | 779,396 | | | | 783,641 | | | 1,3,4,6 | |
AQ Sunshine, Inc. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 11,186,689 | | | | 1,301,555 | | | | 1,362,157 | | | 1,3,4,6,7 | |
AQ Sunshine, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 23,342,883 | | | | 23,117,979 | | | | 23,125,673 | | | 1,3,4,6 | |
Arax MidCo, LLC | | Delayed Draw | | 9.50% | | SOFR | | 500 | | 4/11/2029 | | USD | | | 7,814,655 | | | | 4,117,315 | | | | 4,178,665 | | | 1,3,4,6,7 | |
Arax MidCo, LLC | | First Lien Term Loan | | 9.29% | | SOFR | | 500 | | 4/11/2029 | | USD | | | 15,030,173 | | | | 14,761,310 | | | | 14,868,789 | | | 1,3,4,6 | |
Arax MidCo, LLC | | Revolver | | 9.52% | | SOFR | | 500 | | 4/11/2029 | | USD | | | 2,155,173 | | | | 35,124 | | | | 49,057 | | | 1,3,4,6,7 | |
Arden Insurance Services LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 11/27/2030 | | USD | | | 6,585,366 | | | | 6,487,712 | | | | 6,486,585 | | | 1,3,4 | |
Arden Insurance Services LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 11/27/2030 | | USD | | | 914,634 | | | | 169,412 | | | | 169,207 | | | 1,3,4,7 | |
Ardonagh Midco 3 PLC | | Delayed Draw | | 1.00% | | | | | | 2/15/2031 | | AUD | | | 13,637,198 | | | | (176,959 | ) | | | (334,468 | ) | | 1,2,3,5 | |
Ardonagh Midco 3 PLC | | First Lien Term Loan | | 9.90% | | SOFR | | 525 | | 2/15/2031 | | USD | | | 47,680,585 | | | | 46,984,744 | | | | 47,680,585 | | | 1,3,4 | |
Ardonagh Midco 3 PLC | | First Lien Term Loan | | 8.39% | | EURIBOR | | 475 | | 2/15/2031 | | EUR | | | 17,072,535 | | | | 18,364,488 | | | | 17,684,416 | | | 1,3,4,5 | |
Ascend Partner Services LLC | | Delayed Draw | | 1.00% | | | | | | 8/9/2031 | | USD | | | 44,021,827 | | | | (428,258 | ) | | | (56,153 | ) | | 1,2,3 | |
Ascend Partner Services LLC | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 8/9/2031 | | USD | | | 17,619,020 | | | | 17,449,890 | | | | 17,511,781 | | | 1,3,4 | |
Ascend Partner Services LLC | | Revolver | | 8.84% | | SOFR | | 450 | | 8/9/2031 | | USD | | | 8,804,365 | | | | 5,199,483 | | | | 5,229,031 | | | 1,3,4,7 | |
Babylon Buyer, Inc. | | First Lien Term Loan | | 10.15% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 12,960,292 | | | | 12,785,356 | | | | 12,736,801 | | | 1,3,4 | |
Babylon Buyer, Inc. | | Revolver | | 10.15% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 210,117 | | | | 207,281 | | | | 206,493 | | | 1,3,4 | |
Babylon Buyer, Inc. | | Revolver | | 10.13% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 315,175 | | | | 310,925 | | | | 309,740 | | | 1,3,4 | |
Baker Tilly Advisory Group, LP | | Revolver | | 0.50% | | | | | | 6/3/2030 | | USD | | | 1,024,648 | | | | (13,915 | ) | | | (1,413 | ) | | 1,2,3 | |
Baker Tilly Advisory Group, LP | | Delayed Draw | | 1.00% | | | | | | 6/3/2031 | | USD | | | 1,070,072 | | | | (15,410 | ) | | | (29 | ) | | 1,2,3 | |
Baker Tilly Advisory Group, LP | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 6/3/2031 | | USD | | | 7,100,235 | | | | 6,999,942 | | | | 7,100,045 | | | 1,3,4 | |
Beacon Pointe Harmony LLC | | Revolver | | 0.50% | | | | | | 12/29/2027 | | USD | | | 639,000 | | | | - | | | | - | | | 1,2,3 | |
Beacon Pointe Harmony LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 12/29/2028 | | USD | | | 22,624,786 | | | | 2,917,689 | | | | 3,037,733 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Beacon Pointe Harmony LLC | | Delayed Draw | | 9.04% | | SOFR | | 475 | | 12/29/2028 | | USD | | | 520,000 | | | $ | 518,211 | | | $ | 520,000 | | | 1,3,4 | |
Beacon Pointe Harmony LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/29/2028 | | USD | | | 11,014,002 | | | | 10,908,597 | | | | 11,014,002 | | | 1,3,4 | |
Belmont Buyer, Inc. | | Delayed Draw | | 10.93% | | SOFR | | 650 | | 6/21/2029 | | USD | | | 2,518,953 | | | | 2,443,492 | | | | 2,569,333 | | | 1,3,4 | |
Belmont Buyer, Inc. | | First Lien Term Loan | | 10.84% | | SOFR | | 650 | | 6/21/2029 | | USD | | | 10,599,331 | | | | 10,340,260 | | | | 10,811,318 | | | 1,3,4 | |
Belmont Buyer, Inc. | | Revolver | | 10.95% | | SOFR | | 650 | | 6/21/2029 | | USD | | | 1,264,535 | | | | 758,721 | | | | 758,721 | | | 1,3,4,7 | |
Captive Resources Midco, LLC | | Revolver | | 0.50% | | | | | | 7/1/2028 | | USD | | | 79,053 | | | | - | | | | - | | | 1,2,3,6 | |
Captive Resources Midco, LLC | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 7/1/2029 | | USD | | | 1,060,351 | | | | 1,060,351 | | | | 1,060,351 | | | 1,3,4,6 | |
Carr, Riggs and Ingram Capital, L.L.C. | | Delayed Draw | | 1.00% | | | | | | 11/18/2031 | | USD | | | 7,637,346 | | | | (75,986 | ) | | | (76,373 | ) | | 1,2,3,6 | |
Carr, Riggs and Ingram Capital, L.L.C. | | First Lien Term Loan | | 9.24% | | SOFR | | 475 | | 11/18/2031 | | USD | | | 15,056,481 | | | | 14,906,987 | | | | 14,905,917 | | | 1,3,4,6 | |
Carr, Riggs and Ingram Capital, L.L.C. | | Revolver | | 9.24% | | SOFR | | 475 | | 11/18/2031 | | USD | | | 3,491,358 | | | | 401,848 | | | | 401,507 | | | 1,3,4,6,7 | |
CC SAG Acquisition Corp. | | Revolver | | 12.25% | | PRIME | | 425 | | 6/29/2027 | | USD | | | 699,301 | | | | 699,301 | | | | 690,725 | | | 1,3,4 | |
CC SAG Acquisition Corp. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 6/29/2028 | | USD | | | 11,720,575 | | | | 5,760,975 | | | | 5,772,528 | | | 1,3,4,7 | |
CC SAG Acquisition Corp. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/29/2028 | | USD | | | 18,573,057 | | | | 18,294,461 | | | | 18,345,297 | | | 1,3,4 | |
Cerity Partners, LLC | | Revolver | | 0.50% | | | | | | 7/28/2028 | | USD | | | 2,201,035 | | | | (20,567 | ) | | | (3,142 | ) | | 1,2,3,6 | |
Cerity Partners, LLC | | Delayed Draw | | 9.76% | | SOFR | | 525 | | 7/28/2029 | | USD | | | 17,431,300 | | | | 16,890,701 | | | | 17,406,420 | | | 1,3,4 | |
Cerity Partners, LLC | | Delayed Draw | | 9.76% | | SOFR | | 525 | | 7/28/2029 | | USD | | | 12,000,001 | | | | 11,733,975 | | | | 11,982,872 | | | 1,3,4,6 | |
Cerity Partners, LLC | | Delayed Draw | | 9.57% | | SOFR | | 525 | | 7/28/2029 | | USD | | | 19,259,055 | | | | 8,413,662 | | | | 8,571,504 | | | 1,3,4,6,7 | |
Cerity Partners, LLC | | Delayed Draw | | 9.57% | | SOFR | | 525 | | 7/28/2029 | | USD | | | 12,155,769 | | | | 5,318,308 | | | | 5,410,090 | | | 1,3,4,7 | |
Cerity Partners, LLC | | First Lien Term Loan | | 9.76% | | SOFR | | 525 | | 7/28/2029 | | USD | | | 19,437,600 | | | | 19,054,026 | | | | 19,409,857 | | | 1,3,4 | |
Cerity Partners, LLC | | Revolver | | 10.90% | | SOFR | | 650 | | 7/28/2029 | | USD | | | 1,832,423 | | | | 65,357 | | | | 84,087 | | | 1,3,4,7 | |
CFGI Holdings, LLC | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 11/2/2027 | | USD | | | 14,448,905 | | | | 14,304,416 | | | | 14,345,835 | | | 1,3,4 | |
CFGI Holdings, LLC | | Revolver | | 0.50% | | | | | | 11/2/2027 | | USD | | | 1,751,825 | | | | (17,518 | ) | | | (12,321 | ) | | 1,2,3 | |
Cherry Bekaert Advisory LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 6/30/2028 | | USD | | | 2,812,500 | | | | 2,440,688 | | | | 2,493,750 | | | 1,3,4,7 | |
Cherry Bekaert Advisory LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 6/30/2028 | | USD | | | 3,093,750 | | | | 2,704,350 | | | | 2,743,125 | | | 1,3,4,6,7 | |
Cherry Bekaert Advisory LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 6/30/2028 | | USD | | | 2,171,094 | | | | 2,136,619 | | | | 2,171,094 | | | 1,3,4 | |
Cherry Bekaert Advisory LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 6/30/2028 | | USD | | | 2,388,203 | | | | 2,350,022 | | | | 2,388,203 | | | 1,3,4,6 | |
Cherry Bekaert Advisory LLC | | Revolver | | 0.50% | | | | | | 6/30/2028 | | USD | | | 2,373,418 | | | | - | | | | - | | | 1,2,3,6 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | 9.63% | | SOFR | | 525 | | 10/1/2027 | | USD | | | 28,727,504 | | | | 23,086,971 | | | | 23,556,292 | | | 1,3,4,7 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | 9.53% | | SOFR | | 525 | | 10/1/2027 | | USD | | | 8,826,755 | | | | 7,084,135 | | | | 7,236,107 | | | 1,3,4,6,7 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | 9.28% | | SOFR | | 500 | | 10/1/2027 | | USD | | | 43,887,570 | | | | 42,982,909 | | | | 43,887,570 | | | 1,3,4 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | 9.28% | | SOFR | | 500 | | 10/1/2027 | | USD | | | 447,043 | | | | 434,620 | | | | 447,043 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Citrin Cooperman Advisors, LLC | | First Lien Term Loan | | 9.63% | | SOFR | | 525 | | 10/1/2027 | | USD | | | 4,093,563 | | | $ | 4,030,699 | | | $ | 4,093,563 | | | 1,3,4 | |
Citrin Cooperman Advisors, LLC | | First Lien Term Loan | | 9.53% | | SOFR | | 525 | | 10/1/2027 | | USD | | | 1,259,263 | | | | 1,239,707 | | | | 1,259,263 | | | 1,3,4,6 | |
Citrin Cooperman Advisors, LLC | | First Lien Term Loan | | 9.28% | | SOFR | | 500 | | 10/1/2027 | | USD | | | 12,569,446 | | | | 12,167,899 | | | | 12,569,446 | | | 1,3,4 | |
Citrin Cooperman Advisors, LLC | | First Lien Term Loan | | 9.28% | | SOFR | | 500 | | 10/1/2027 | | USD | | | 1,505,828 | | | | 1,475,963 | | | | 1,505,828 | | | 1,3,4,6 | |
Convera International Financial S.À R.L | | First Lien Term Loan | | 10.52% | | SOFR | | 600 | | 11/15/2030 | | USD | | | 1,812,205 | | | | 1,785,430 | | | | 1,785,610 | | | 1,3,4,6 | |
Credit Connection, LLC | | First Lien Term Loan | | 9.98% | | SOFR | | 575 | | 7/30/2026 | | USD | | | 8,268,967 | | | | 8,109,258 | | | | 8,268,967 | | | 1,3,4 | |
Credit Connection, LLC | | Revolver | | 0.50% | | | | | | 7/30/2026 | | USD | | | 600,000 | | | | (12,000 | ) | | | - | | | 1,2,3 | |
Crystal Bidco Limited | | First Lien Term Loan | | 9.53% | | SOFR | | 495 | | 1/25/2029 | | USD | | | 7,423,496 | | | | 7,483,553 | | | | 7,497,731 | | | 1,3,4 | |
CUB Financing Intermediate LLC | | Delayed Draw | | 1.00% | | | | | | 6/28/2030 | | USD | | | 2,532,273 | | | | (24,382 | ) | | | (9,952 | ) | | 1,2,3,6 | |
CUB Financing Intermediate LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 6/28/2030 | | USD | | | 5,511,417 | | | | 5,459,440 | | | | 5,489,757 | | | 1,3,4,6 | |
CX Institutional, LLC | | Delayed Draw | | 1.00% | | | | | | 6/18/2029 | | USD | | | 1,698,000 | | | | (40,203 | ) | | | (19,544 | ) | | 1,2,3 | |
CX Institutional, LLC | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 6/18/2029 | | USD | | | 3,293,745 | | | | 3,218,002 | | | | 3,222,760 | | | 1,3,4 | |
Diamond Mezzanine 24 LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2030 | | USD | | | 763,338 | | | | (7,528 | ) | | | (7,633 | ) | | 1,2,3,6 | |
Diamond Mezzanine 24 LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2030 | | USD | | | 6,000,000 | | | | (29,552 | ) | | | (30,000 | ) | | 1,2,3 | |
Diamond Mezzanine 24 LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 10/31/2030 | | USD | | | 2,862,519 | | | | 2,834,486 | | | | 2,833,894 | | | 1,3,4,6 | |
Diamond Mezzanine 24 LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 10/31/2030 | | USD | | | 21,500,000 | | | | 21,338,087 | | | | 21,336,250 | | | 1,3,4 | |
Diamond Mezzanine 24 LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 10/31/2030 | | USD | | | 1,500,000 | | | | 1,488,924 | | | | 1,488,750 | | | 1,3,4 | |
Diamond Mezzanine 24 LLC | | Revolver | | 11.50% | | PRIME | | 400 | | 10/31/2030 | | USD | | | 210,689 | | | | 208,642 | | | | 208,582 | | | 1,3,4,6 | |
Dreamstart BidCo | | First Lien Term Loan | | 8.60% | | EURIBOR | | 525 | | 3/30/2027 | | EUR | | | 627,356 | | | | 760,321 | | | | 649,840 | | | 1,3,4,5 | |
Ecapital Finance Corp. | | First Lien Term Loan | | 12.97% | | SOFR | | 860 | | 12/31/2025 | | USD | | | 345,130 | | | | 338,432 | | | | 338,227 | | | 1,3,4,6 | |
EdgeCo Buyer, Inc. | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 6/1/2026 | | USD | | | 9,956,600 | | | | 9,786,635 | | | | 9,857,034 | | | 1,3,4 | |
EdgeCo Buyer, Inc. | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 6/1/2026 | | USD | | | 2,437,500 | | | | 2,423,058 | | | | 2,413,125 | | | 1,3,4 | |
EdgeCo Buyer, Inc. | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 6/1/2028 | | USD | | | 1,107,248 | | | | 1,096,255 | | | | 1,096,176 | | | 1,3,4 | |
EdgeCo Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/1/2028 | | USD | | | 13,795,694 | | | | (137,469 | ) | | | (137,957 | ) | | 1,2,3 | |
EdgeCo Buyer, Inc. | | First Lien Term Loan | | 8.84% | | SOFR | | 450 | | 6/1/2028 | | USD | | | 2,638,412 | | | | 2,612,191 | | | | 2,612,028 | | | 1,3,4 | |
EdgeCo Buyer, Inc. | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 6/1/2028 | | USD | | | 6,079,076 | | | | 6,018,719 | | | | 6,018,285 | | | 1,3,4 | |
EdgeCo Buyer, Inc. | | Revolver | | 0.50% | | | | | | 6/1/2028 | | USD | | | 1,379,569 | | | | (13,698 | ) | | | (13,796 | ) | | 1,2,3 | |
Empower Payments Investor, LLC | | Revolver | | 0.50% | | | | | | 3/12/2030 | | USD | | | 1,993,798 | | | | (34,671 | ) | | | - | | | 1,2,3 | |
Empower Payments Investor, LLC | | Revolver | | 0.50% | | | | | | 3/12/2030 | | USD | | | 2,325,581 | | | | (40,679 | ) | | | - | | | 1,2,3,6 | |
Empower Payments Investor, LLC | | Delayed Draw | | 1.00% | | | | | | 3/12/2031 | | USD | | | 3,738,372 | | | | (70,570 | ) | | | - | | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Empower Payments Investor, LLC | | Delayed Draw | | 1.00% | | | | | | 3/12/2031 | | USD | | | 3,864,597 | | | $ | (73,197 | ) | | $ | - | | | 1,2,3,6 | |
Empower Payments Investor, LLC | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 3/12/2031 | | USD | | | 26,285,740 | | | | 25,801,856 | | | | 26,285,740 | | | 1,3,4 | |
Empower Payments Investor, LLC | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 3/12/2031 | | USD | | | 27,309,821 | | | | 26,805,619 | | | | 27,309,821 | | | 1,3,4,6 | |
EP Wealth Advisors, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 6/18/2030 | | USD | | | 6,500,000 | | | | 2,522,492 | | | | 2,600,000 | | | 1,3,4,7 | |
EP Wealth Advisors, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 9/4/2026 | | USD | | | 12,556,800 | | | | 12,181,223 | | | | 12,556,800 | | | 1,3,4 | |
EP Wealth Advisors, LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 9/4/2026 | | USD | | | 5,332,500 | | | | 5,254,188 | | | | 5,332,500 | | | 1,3,4 | |
Exegy, Inc. | | First Lien Term Loan | | 10.46% | | SOFR | | 600 | | 5/17/2026 | | USD | | | 10,615,369 | | | | 10,559,485 | | | | 10,615,369 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 10/29/2028 | | USD | | | 7,122,500 | | | | 4,871,530 | | | | 5,060,000 | | | 1,3,4,7 | |
Foundation Risk Partners, Corp. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 10/29/2028 | | USD | | | 10,827,273 | | | | 10,557,622 | | | | 10,827,273 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 10/29/2028 | | USD | | | 5,919,600 | | | | 5,832,255 | | | | 5,919,600 | | | 1,3,4,6 | |
Foundation Risk Partners, Corp. | | Revolver | | 0.50% | | | | | | 10/29/2028 | | USD | | | 359,993 | | | | (4,868 | ) | | | - | | | 1,2,3,6 | |
Foundation Risk Partners, Corp. | | Revolver | | 0.50% | | | | | | 10/29/2029 | | USD | | | 10,435,119 | | | | (72,387 | ) | | | - | | | 1,2,3 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.82% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 625,000 | | | | 625,000 | | | | 625,000 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.75% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 625,000 | | | | 625,000 | | | | 625,000 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.68% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 1,708,333 | | | | 1,708,333 | | | | 1,708,333 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 5,466,667 | | | | 5,369,789 | | | | 5,466,667 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 30,259,947 | | | | 29,847,748 | | | | 30,259,947 | | | 1,3,4 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 1,277,410 | | | | 1,255,612 | | | | 1,277,410 | | | 1,3,4,6 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | 9.57% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 17,939,292 | | | | 1,992,217 | | | | 2,157,446 | | | 1,3,4,7 | |
Foundation Risk Partners, Corp. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 10/29/2030 | | USD | | | 16,326,060 | | | | 16,287,702 | | | | 16,326,060 | | | 1,3,4 | |
Galway Borrower, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 9/29/2028 | | USD | | | 71,936 | | | | 71,282 | | | | 72,116 | | | 1,3,4,6 | |
Galway Borrower, LLC | | Revolver | | 8.83% | | SOFR | | 450 | | 9/29/2028 | | USD | | | 434,434 | | | | 170,661 | | | | 175,319 | | | 1,3,4,6,7 | |
Galway Borrower, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 2,271,085 | | | | 2,249,192 | | | | 2,276,762 | | | 1,3,4 | |
Galway Borrower, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 17,414,792 | | | | 15,221,105 | | | | 15,472,658 | | | 1,3,4,7 | |
Galway Borrower, LLC | | Delayed Draw | | 8.82% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 69,498 | | | | 69,122 | | | | 69,671 | | | 1,3,4 | |
Galway Borrower, LLC | | Delayed Draw | | 1.00% | | | | | | 9/30/2028 | | USD | | | 69,804,621 | | | | (581,786 | ) | | | 174,511 | | | 1,2,3 | |
Galway Borrower, LLC | | Delayed Draw | | 1.00% | | | | | | 9/30/2028 | | USD | | | 3,924,512 | | | | (35,697 | ) | | | 9,811 | | | 1,2,3,6 | |
Galway Borrower, LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 58,453,455 | | | | 57,719,480 | | | | 58,599,587 | | | 1,3,4 | |
Galway Borrower, LLC | | Revolver | | 8.83% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 11,649,739 | | | | 5,261,436 | | | | 5,362,026 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Galway Borrower, LLC | | Revolver | | 8.83% | | SOFR | | 450 | | 9/30/2028 | | USD | | | 69,119 | | | $ | 68,539 | | | $ | 69,292 | | | 1,3,4,6 | |
Gestion ABS Bidco, Inc. | | Delayed Draw | | 1.00% | | | | | | 3/1/2031 | | CAD | | | 7,500,000 | | | | (78,168 | ) | | | (362,539 | ) | | 1,2,3,5 | |
Gestion ABS Bidco, Inc. | | First Lien Term Loan | | 8.55% | | CDOR | | 525 | | 3/1/2031 | | CAD | | | 14,962,500 | | | | 10,883,567 | | | | 10,311,841 | | | 1,3,4,5 | |
Gestion ABS Bidco, Inc. | | Revolver | | 0.50% | | | | | | 3/1/2031 | | CAD | | | 2,250,000 | | | | (22,019 | ) | | | (108,762 | ) | | 1,2,3,5 | |
Guidehouse, Inc. | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 12/16/2030 | | USD | | | 47,787,796 | | | | 47,110,892 | | | | 48,191,453 | | | 1,3,4,7 | |
HBWM Intermediate II, LLC | | Delayed Draw | | 1.00% | | | | | | 11/15/2031 | | USD | | | 20,946,587 | | | | (103,779 | ) | | | (97,862 | ) | | 1,2,3 | |
HBWM Intermediate II, LLC | | First Lien Term Loan | | 8.90% | | SOFR | | 450 | | 11/15/2031 | | USD | | | 17,455,489 | | | | 17,369,352 | | | | 17,373,937 | | | 1,3,4 | |
HBWM Intermediate II, LLC | | Revolver | | 8.88% | | SOFR | | 450 | | 11/15/2031 | | USD | | | 4,189,318 | | | | 273,063 | | | | 273,672 | | | 1,3,4,7 | |
Helibron Midco B.V. | | First Lien Term Loan | | 9.09% | | EURIBOR | | 550 | | 9/18/2026 | | EUR | | | 14,732,374 | | | | 16,069,721 | | | | 14,757,382 | | | 1,3,4,5 | |
HG Genesis 9 Sumoco Limited | | First Lien Term Loan | | 9.14% PIK | | EURIBOR | | | | 3/3/2027 | | EUR | | | 27,954,560 | | | | 28,475,349 | | | | 28,956,454 | | | 1,3,4,5,8 | |
Higginbotham Insurance Agency, Inc. | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 11/25/2026 | | USD | | | 9,683,321 | | | | 9,574,287 | | | | 9,683,321 | | | 1,3,4 | |
Higginbotham Insurance Agency, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 11/25/2028 | | USD | | | 19,486,042 | | | | 5,473,898 | | | | 5,651,305 | | | 1,3,4,7 | |
Higginbotham Insurance Agency, Inc. | | Delayed Draw | | 8.86% | | SOFR | | 450 | | 11/25/2028 | | USD | | | 17,692,991 | | | | 17,518,396 | | | | 17,692,991 | | | 1,3,4 | |
Higginbotham Insurance Agency, Inc. | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 11/25/2028 | | USD | | | 82,987,868 | | | | 82,560,539 | | | | 82,987,868 | | | 1,3,4 | |
HPS Financials | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 10/2/2028 | | USD | | | 410,677 | | | | 392,519 | | | | 414,784 | | | 1,3,4 | |
HPS Financials | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/2/2028 | | USD | | | 204,688 | | | | 197,737 | | | | 206,734 | | | 1,3,4 | |
HPS Financials | | First Lien Term Loan | | 9.53% | | SOFR | | 495 | | 5/16/2029 | | USD | | | 2,474,499 | | | | 2,493,745 | | | | 2,499,244 | | | 1,3,4,6 | |
HPS Financials | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/28/2028 | | USD | | | 19,275 | | | | 18,996 | | | | 19,039 | | | 1,3,4,6 | |
HPS Specialty Loan Fund V Feeder, L.P. | | First Lien Term Loan | | 7.59% | | SOFR | | 300 | | 5/14/2031 | | USD | | | 187,500,000 | | | | 126,526,818 | | | | 126,526,818 | | | 1,3,4,7 | |
IEQ MIDCO III, LLC | | Delayed Draw | | 9.04% | | SOFR | | 475 | | 8/12/2031 | | USD | | | 11,409,477 | | | | 4,577,536 | | | | 4,649,308 | | | 1,3,4,7 | |
iM Global Partner | | First Lien Term Loan | | 8.18% | | EURIBOR | | 575 | | 4/7/2028 | | EUR | | | 3,700,000 | | | | 3,748,112 | | | | 3,748,485 | | | 1,3,4,5 | |
Imagine 360 LLC | | Delayed Draw | | 1.00% | | | | | | 9/30/2028 | | USD | | | 2,404,220 | | | | (23,367 | ) | | | (22,520 | ) | | 1,2,3,6 | |
Imagine 360 LLC | | First Lien Term Loan | | 9.10% | | SOFR | | 500 | | 9/30/2028 | | USD | | | 4,399,366 | | | | 4,357,407 | | | | 4,358,159 | | | 1,3,4,6 | |
Imagine 360 LLC | | Revolver | | 0.50% | | | | | | 9/30/2028 | | USD | | | 1,023,922 | | | | (9,666 | ) | | | (9,591 | ) | | 1,2,3,6 | |
Inszone Mid, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 11/8/2028 | | USD | | | 11,764,706 | | | | 11,569,999 | | | | 11,764,706 | | | 1,3,4 | |
Integrity Marketing Acquisition, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 8/27/2027 | | USD | | | 15,829,588 | | | | 15,439,397 | | | | 15,790,014 | | | 1,3,4,6 | |
Integrity Marketing Acquisition, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 8/27/2027 | | USD | | | 63,511,179 | | | | 25,680,034 | | | | 25,740,706 | | | 1,3,4,7 | |
Integrity Marketing Acquisition, LLC | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 8/27/2027 | | USD | | | 4,586,209 | | | | 4,514,779 | | | | 4,574,743 | | | 1,3,4 | |
Integrity Marketing Acquisition, LLC | | Revolver | | 0.50% | | | | | | 8/27/2027 | | USD | | | 7,182,721 | | | | (86,608 | ) | | | (17,957 | ) | | 1,2,3 | |
J.S. Held Holdings LLC | | Delayed Draw | | 9.98% | | SOFR | | 550 | | 12/1/2026 | | USD | | | 9,615,667 | | | | 9,615,667 | | | | 9,519,510 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
J.S. Held Holdings LLC | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 12/1/2026 | | USD | | | 40,217,477 | | | $ | 40,049,624 | | | $ | 40,066,662 | | | 1,3,4,6 | |
J.S. Held Holdings LLC | | Delayed Draw | | 9.98% | | SOFR | | 550 | | 6/1/2028 | | USD | | | 10,466,588 | | | | 10,254,430 | | | | 10,149,764 | | | 1,3,4,6,7 | |
J.S. Held Holdings LLC | | Delayed Draw | | 9.93% | | SOFR | | 550 | | 6/1/2028 | | USD | | | 939,120 | | | | 241,665 | | | | 241,041 | | | 1,3,4,7 | |
J.S. Held Holdings LLC | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 6/1/2028 | | USD | | | 8,612,416 | | | | 8,612,416 | | | | 8,580,119 | | | 1,3,4,6 | |
J.S. Held Holdings LLC | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 6/1/2028 | | USD | | | 5,638,145 | | | | 5,618,181 | | | | 5,617,002 | | | 1,3,4 | |
J.S. Held Holdings LLC | | Revolver | | 0.50% | | | | | | 6/1/2028 | | USD | | | 324,010 | | | | (1,133 | ) | | | (1,215 | ) | | 1,2,3 | |
Kensington Private Equity Fund | | Second Lien Term Loan | | 16.83% | | SOFR | | 1250 | | 3/27/2026 | | USD | | | 5,800,000 | | | | 5,713,351 | | | | 5,713,000 | | | 1,3,4,6 | |
Kensington Private Equity Fund | | Delayed Draw | | 16.83% PIK | | | | | | 3/28/2026 | | USD | | | 6,800,000 | | | | 6,698,000 | | | | 6,800,000 | | | 1,3,4,6,8 | |
Kensington Private Equity Fund | | Second Lien Term Loan | | 16.83% PIK | | | | | | 3/28/2026 | | USD | | | 6,800,000 | | | | 6,752,741 | | | | 6,800,000 | | | 1,3,4,6,8 | |
Keystone Agency Partners LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 5/3/2027 | | USD | | | 47,949,847 | | | | 44,909,047 | | | | 45,683,876 | | | 1,3,4,7 | |
Keystone Agency Partners LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 5/3/2027 | | USD | | | 22,065,338 | | | | 21,817,171 | | | | 22,065,338 | | | 1,3,4 | |
KRIV Acquisition Inc. | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 7/6/2029 | | USD | | | 3,450,665 | | | | 3,369,920 | | | | 3,450,665 | | | 1,3,4,6 | |
KRIV Acquisition Inc. | | Delayed Draw | | 1.00% | | | | | | 7/6/2029 | | USD | | | 4,585,000 | | | | (44,774 | ) | | | - | | | 1,2,3,6 | |
KRIV Acquisition Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 7/6/2029 | | USD | | | 23,003,859 | | | | 22,434,888 | | | | 23,003,859 | | | 1,3,4,6 | |
KRIV Acquisition Inc. | | Revolver | | 0.50% | | | | | | 7/6/2029 | | USD | | | 2,760,532 | | | | (82,816 | ) | | | - | | | 1,2,3,6 | |
KRIV Acquisition Inc. | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 9/20/2030 | | USD | | | 400,343 | | | | 400,343 | | | | 400,343 | | | 1,3,4 | |
KRIV Acquisition Inc. | | Delayed Draw | | 1.00% | | | | | | 9/20/2030 | | USD | | | 13,903,846 | | | | (135,985 | ) | | | - | | | 1,2,3 | |
KRIV Acquisition Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 9/20/2030 | | USD | | | 3,438,085 | | | | 3,438,085 | | | | 3,438,085 | | | 1,3,4 | |
KWOR Acquisition, Inc. | | Revolver | | 12.25% | | PRIME | | 425 | | 12/22/2027 | | USD | | | 3,328,551 | | | | 3,300,638 | | | | 2,399,417 | | | 1,3,4,7 | |
KWOR Acquisition, Inc. | | Delayed Draw | | 12.75% | | PRIME | | 425 | | 12/22/2028 | | USD | | | 4,150,227 | | | | 3,884,129 | | | | 3,014,539 | | | 1,3,4,6 | |
KWOR Acquisition, Inc. | | First Lien Term Loan | | 12.75% | | PRIME | | 425 | | 12/22/2028 | | USD | | | 23,573,515 | | | | 23,313,319 | | | | 17,122,748 | | | 1,3,4 | |
Lido Advisors, LLC | | Delayed Draw | | 9.52% | | SOFR | | 500 | | 1/15/2029 | | USD | | | 2,946,062 | | | | 2,917,008 | | | | 2,916,602 | | | 1,3,4,6 | |
Lido Advisors, LLC | | Delayed Draw | | 9.40% | | SOFR | | 500 | | 1/15/2029 | | USD | | | 7,500,967 | | | | 761,433 | | | | 760,753 | | | 1,3,4,6,7 | |
Lido Advisors, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 6/15/2027 | | USD | | | 13,373,032 | | | | 13,145,604 | | | | 13,239,302 | | | 1,3,4,6 | |
Lido Advisors, LLC | | Revolver | | 9.34% | | SOFR | | 500 | | 6/15/2029 | | USD | | | 392,000 | | | | 386,583 | | | | 388,080 | | | 1,3,4,6 | |
Lido Advisors, LLC | | Revolver | | 0.50% | | | | | | 6/15/2029 | | USD | | | 308,000 | | | | (4,232 | ) | | | (3,080 | ) | | 1,2,3,6 | |
MAI Capital Management Intermediate LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 8/29/2031 | | USD | | | 22,757,143 | | | | 6,984,907 | | | | 7,036,083 | | | 1,3,4,7 | |
MAI Capital Management Intermediate LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 8/29/2031 | | USD | | | 16,614,286 | | | | 16,453,851 | | | | 16,489,679 | | | 1,3,4 | |
MAI Capital Management Intermediate LLC | | Revolver | | 9.08% | | SOFR | | 475 | | 8/29/2031 | | USD | | | 8,528,572 | | | | 1,055,893 | | | | 1,073,178 | | | 1,3,4,7 | |
Mclarens Midco, Inc. | | Delayed Draw | | 10.24% | | SOFR | | 550 | | 12/19/2025 | | USD | | | 1,015,877 | | | | 93,905 | | | | 108,863 | | | 1,3,4,6,7 | |
Mclarens Midco, Inc. | | Revolver | | 10.15% | | SOFR | | 550 | | 12/19/2025 | | USD | | | 3,485,026 | | | | 3,485,026 | | | | 3,485,026 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
More Cowbell II LLC | | Revolver | | 9.26% | | SOFR | | 500 | | 9/1/2029 | | USD | | | 9,831,306 | | | $ | 5,326,250 | | | $ | 5,142,774 | | | 1,3,4,7 | |
More Cowbell II LLC | | Delayed Draw | | 1.00% | | | | | | 9/1/2030 | | USD | | | 7,562,543 | | | | (75,625 | ) | | | (63,169 | ) | | 1,2,3 | |
More Cowbell II LLC | | First Lien Term Loan | | 8.89% | | SOFR | | 500 | | 9/1/2030 | | USD | | | 49,062,114 | | | | 48,209,610 | | | | 48,119,233 | | | 1,3,4 | |
More Cowbell II LLC | | First Lien Term Loan | | 8.89% | | SOFR | | 500 | | 9/1/2030 | | USD | | | 19,891,333 | | | | 19,545,701 | | | | 19,509,059 | | | 1,3,4 | |
Oakbridge Insurance Agency LLC | | Delayed Draw | | 10.05% | | SOFR | | 575 | | 11/1/2029 | | USD | | | 4,317,790 | | | | 1,576,887 | | | | 1,655,066 | | | 1,3,4,6,7 | |
Oakbridge Insurance Agency LLC | | First Lien Term Loan | | 10.05% | | SOFR | | 575 | | 11/1/2029 | | USD | | | 8,872,409 | | | | 8,719,751 | | | | 8,872,409 | | | 1,3,4,6 | |
Oakbridge Insurance Agency LLC | | Revolver | | 10.05% | | SOFR | | 575 | | 11/1/2029 | | USD | | | 1,295,336 | | | | 755,947 | | | | 777,201 | | | 1,3,4,6,7 | |
Pareto Health Intermediate Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/1/2030 | | USD | | | 14,842,360 | | | | (147,986 | ) | | | (148,423 | ) | | 1,2,3 | |
Pareto Health Intermediate Holdings, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 6/1/2030 | | USD | | | 58,019,683 | | | | 57,442,123 | | | | 57,439,487 | | | 1,3,4 | |
Pathstone Family Office, LLC | | Revolver | | 9.36% | | SOFR | | 500 | | 5/15/2028 | | USD | | | 3,581,421 | | | | 1,127,693 | | | | 1,121,302 | | | 1,3,4,6,7 | |
Pathstone Family Office, LLC | | Delayed Draw | | 9.46% | | SOFR | | 500 | | 5/15/2029 | | USD | | | 4,747,599 | | | | 4,569,564 | | | | 4,700,123 | | | 1,3,4,6 | |
Pathstone Family Office, LLC | | First Lien Term Loan | | 9.55% | | SOFR | | 500 | | 5/15/2029 | | USD | | | 7,526,331 | | | | 7,451,503 | | | | 7,451,068 | | | 1,3,4,6 | |
Pathstone Family Office, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 5/15/2029 | | USD | | | 30,536,194 | | | | 29,554,203 | | | | 30,230,832 | | | 1,3,4,6 | |
Pathstone Family Office, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 5/15/2029 | | USD | | | 2,864,430 | | | | 2,836,205 | | | | 2,835,786 | | | 1,3,4,6 | |
Patriot Growth Insurance Services, LLC | | Delayed Draw | | 9.48% | | SOFR | | 500 | | 10/14/2028 | | USD | | | 34,690,443 | | | | 34,359,955 | | | | 34,554,109 | | | 1,3,4 | |
Patriot Growth Insurance Services, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 10/14/2028 | | USD | | | 39,993,000 | | | | 25,176,768 | | | | 25,521,828 | | | 1,3,4,7 | |
Patriot Growth Insurance Services, LLC | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 10/14/2028 | | USD | | | 21,854,471 | | | | 21,388,923 | | | | 21,768,583 | | | 1,3,4 | |
Patriot Growth Insurance Services, LLC | | Revolver | | 9.46% | | SOFR | | 500 | | 10/14/2028 | | USD | | | 2,660,377 | | | | 896,891 | | | | 913,025 | | | 1,3,4,7 | |
People Corporation | | Delayed Draw | | 1.00% | | | | | | 2/18/2028 | | CAD | | | 6,523,907 | | | | (45,126 | ) | | | (46,647 | ) | | 1,2,3,5,6 | |
Peter C. Foy & Associates Insurance Services, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 11/1/2028 | | USD | | | 52,550,045 | | | | 52,024,655 | | | | 52,550,045 | | | 1,3,4 | |
Peter C. Foy & Associates Insurance Services, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 11/1/2028 | | USD | | | 20,946,429 | | | | 20,736,964 | | | | 20,946,429 | | | 1,3,4 | |
Peter C. Foy & Associates Insurance Services, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 4/23/2031 | | USD | | | 9,397,039 | | | | 7,454,943 | | | | 7,543,473 | | | 1,3,4,7 | |
Petra Borrower, LLC | | Revolver | | 10.13% | | SOFR | | 575 | | 11/15/2029 | | USD | | | 2,339,740 | | | | 896,963 | | | | 904,330 | | | 1,3,4,7 | |
Petra Borrower, LLC | | Delayed Draw | | 10.19% | | SOFR | | 575 | | 11/15/2030 | | USD | | | 5,849,348 | | | | 2,700,457 | | | | 2,775,130 | | | 1,3,4,7 | |
Petra Borrower, LLC | | First Lien Term Loan | | 10.32% | | SOFR | | 575 | | 11/15/2030 | | USD | | | 15,154,036 | | | | 14,885,422 | | | | 14,955,810 | | | 1,3,4 | |
Petrus Buyer, Inc. | | Delayed Draw | | 9.75% | | SOFR | | 525 | | 10/17/2029 | | USD | | | 5,494,505 | | | | 2,970,000 | | | | 3,066,857 | | | 1,3,4,7 | |
Petrus Buyer, Inc. | | First Lien Term Loan | | 9.90% | | SOFR | | 525 | | 10/17/2029 | | USD | | | 17,318,681 | | | | 16,921,539 | | | | 17,217,678 | | | 1,3,4 | |
Petrus Buyer, Inc. | | Revolver | | 0.50% | | | | | | 10/17/2029 | | USD | | | 1,923,077 | | | | (57,692 | ) | | | (11,215 | ) | | 1,2,3 | |
Premium Group B1 | | First Lien Term Loan | | 8.43% | | EURIBOR | | 575 | | 12/5/2030 | | EUR | | | 21,125,461 | | | | 22,248,899 | | | | 21,796,600 | | | 1,3,4,5 | |
Premium Group B2 | | Delayed Draw | | 1.00% | | | | | | 12/5/2030 | | EUR | | | 3,874,539 | | | | (106,490 | ) | | | (185,182 | ) | | 1,2,3,5 | |
Project Accelerate Parent, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 2/24/2031 | | USD | | | 24,887,000 | | | | 24,658,294 | | | | 24,887,000 | | | 1,3,4,6 | |
Project Accelerate Parent, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 9/19/2031 | | USD | | | 43,640,625 | | | | 43,238,067 | | | | 43,640,625 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Project Accelerate Parent, LLC | | Revolver | | 0.50% | | | | | | 9/19/2031 | | USD | | | 6,250,000 | | | $ | (55,557 | ) | | $ | - | | | 1,2,3 | |
PT&C Group, LLC | | Revolver | | 0.50% | | | | | | 12/24/2025 | | USD | | | 1,059,000 | | | | (18,127 | ) | | | (18,533 | ) | | 1,2,3 | |
PT&C Group, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 12/24/2029 | | USD | | | 2,682,800 | | | | 1,014,466 | | | | 1,014,284 | | | 1,3,4,7 | |
PT&C Group, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 12/24/2029 | | USD | | | 4,024,200 | | | | 3,954,005 | | | | 3,953,776 | | | 1,3,4 | |
R&T Acquisitions, LLC | | Revolver | | 0.50% | | | | | | 8/31/2029 | | USD | | | 2,308,228 | | | | (69,247 | ) | | | (26,402 | ) | | 1,2,3,6 | |
R&T Acquisitions, LLC | | Delayed Draw | | 1.00% | | | | | | 8/31/2030 | | USD | | | 5,770,569 | | | | (86,559 | ) | | | (66,004 | ) | | 1,2,3,6 | |
R&T Acquisitions, LLC | | First Lien Term Loan | | 10.26% | | SOFR | | 575 | | 8/31/2030 | | USD | | | 15,311,244 | | | | 14,910,391 | | | | 15,136,113 | | | 1,3,4,6 | |
RFS Opco LLC | | Delayed Draw | | 1.00% | | | | | | 4/4/2031 | | USD | | | 3,685,905 | | | | (27,474 | ) | | | (27,644 | ) | | 1,2,3,6 | |
Rialto Management Group, LLC | | First Lien Term Loan | | 9.53% | | SOFR | | 500 | | 12/5/2030 | | USD | | | 4,418,707 | | | | 4,374,908 | | | | 4,374,520 | | | 1,3,4,6 | |
Rialto Management Group, LLC | | Revolver | | 0.50% | | | | | | 12/5/2030 | | USD | | | 158,565 | | | | (1,566 | ) | | | (1,586 | ) | | 1,2,3,6 | |
RSC Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 11/1/2029 | | USD | | | 8,690,548 | | | | (32,590 | ) | | | - | | | 1,2,3,6 | |
RSC Insurance Brokerage, Inc. | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 11/1/2026 | | USD | | | 1,665,792 | | | | 1,632,934 | | | | 1,665,792 | | | 1,3,4,6 | |
RSC Insurance Brokerage, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/1/2029 | | USD | | | 12,600,000 | | | | (29,774 | ) | | | - | | | 1,2,3,6 | |
RSC Insurance Brokerage, Inc. | | Revolver | | 0.50% | | | | | | 11/1/2029 | | USD | | | 1,400,000 | | | | (3,308 | ) | | | - | | | 1,2,3,6 | |
Russell Investments US Institutional Holdco, Inc. | | First Lien Term Loan | | 11.09%, 1.50% PIK | | SOFR | | 500 | | 4/4/2031 | | USD | | | 10,446,396 | | | | 10,158,437 | | | | 10,025,928 | | | 1,4,8 | |
RWA Wealth Partners, LLC | | Delayed Draw | | 9.19% | | SOFR | | 475 | | 11/15/2030 | | USD | | | 71,870 | | | | 71,161 | | | | 71,175 | | | 1,3,4,6 | |
RWA Wealth Partners, LLC | | Delayed Draw | | 9.10% | | SOFR | | 475 | | 11/15/2030 | | USD | | | 40,247 | | | | 39,849 | | | | 39,858 | | | 1,3,4,6 | |
RWA Wealth Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 11/15/2030 | | USD | | | 1,684,630 | | | | (16,668 | ) | | | (16,297 | ) | | 1,2,3,6 | |
RWA Wealth Partners, LLC | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 11/15/2030 | | USD | | | 2,227,966 | | | | 2,206,033 | | | | 2,206,413 | | | 1,3,4,6 | |
RWA Wealth Partners, LLC | | Revolver | | 0.50% | | | | | | 11/15/2030 | | USD | | | 529,926 | | | | (5,187 | ) | | | (5,126 | ) | | 1,2,3,6 | |
SG Acquisition, Inc. | | First Lien Term Loan | | 9.06% | | SOFR | | 475 | | 1/27/2027 | | USD | | | 10,607,979 | | | | 10,450,342 | | | | 10,607,979 | | | 1,3,4 | |
SG Acquisition, Inc. | | First Lien Term Loan | | 9.06% | | SOFR | | 475 | | 4/3/2030 | | USD | | | 47,868,767 | | | | 47,434,160 | | | | 47,868,767 | | | 1,3,4 | |
SG Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 4/3/2030 | | USD | | | 3,643,725 | | | | (31,977 | ) | | | - | | | 1,2,3 | |
SIB Corp. | | Delayed Draw | | 8.74% | | CDOR | | 525 | | 4/24/2028 | | CAD | | | 6,043,875 | | | | 1,775,931 | | | | 1,588,560 | | | 1,3,4,5,7 | |
SIB Corp. | | First Lien Term Loan | | 8.74% | | CDOR | | 525 | | 4/24/2028 | | CAD | | | 13,078,622 | | | | 9,402,496 | | | | 9,001,393 | | | 1,3,4,5 | |
SIB Corp. | | Revolver | | 0.50% | | | | | | 4/24/2028 | | CAD | | | 294,464 | | | | (3,126 | ) | | | (12,256 | ) | | 1,2,3,5 | |
Simplicity Financial Marketing Holdings, Inc. | | Delayed Draw | | 10.36% | | SOFR | | 600 | | 12/2/2026 | | USD | | | 28,590,075 | | | | 8,335,993 | | | | 8,408,675 | | | 1,3,4,7 | |
Simplicity Financial Marketing Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/2/2026 | | USD | | | 1,388,467 | | | | (19,150 | ) | | | (19,356 | ) | | 1,2,3 | |
Superior Insurance Partners LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 10/25/2029 | | USD | | | 3,953,850 | | | | 463,195 | | | | 460,364 | | | 1,3,4,7 | |
Superior Insurance Partners LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 10/25/2029 | | USD | | | 30,650 | | | | 30,059 | | | | 30,037 | | | 1,3,4 | |
Superior Insurance Partners LLC | | First Lien Term Loan | | 9.63% | | SOFR | | 500 | | 10/25/2029 | | USD | | | 2,452,000 | | | | 2,404,337 | | | | 2,402,960 | | | 1,3,4 | |
Superior Insurance Partners LLC | | Revolver | | 0.50% | | | | | | 10/25/2029 | | USD | | | 352,000 | | | | (6,782 | ) | | | (7,040 | ) | | 1,2,3 | |
The Ultimus Group Midco, LLC | | Revolver | | 0.50% | | | | | | 3/7/2030 | | USD | | | 3,515,654 | | | | (30,716 | ) | | | - | | | 1,2,3,6 | |
The Ultimus Group Midco, LLC | | Delayed Draw | | 1.00% | | | | | | 3/7/2031 | | USD | | | 4,820,114 | | | | (45,632 | ) | | | - | | | 1,2,3,6 | |
The Ultimus Group Midco, LLC | | First Lien Term Loan | | 9.68% | | SOFR | | 525 | | 3/7/2031 | | USD | | | 32,310,187 | | | | 32,011,711 | | | | 32,310,187 | | | 1,3,4,6 | |
THG Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2031 | | USD | | | 12,362,768 | | | | (122,143 | ) | | | (121,864 | ) | | 1,2,3 | |
THG Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2031 | | USD | | | 2,957,516 | | | | (29,344 | ) | | | (29,153 | ) | | 1,2,3,6 | |
THG Acquisition, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 55,455,847 | | | | 54,910,709 | | | | 54,909,200 | | | 1,3,4 | |
THG Acquisition, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 13,266,571 | | | | 13,135,386 | | | | 13,135,798 | | | 1,3,4,6 | |
THG Acquisition, LLC | | Revolver | | 9.28% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 33,800 | | | | 33,467 | | | | 33,467 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
THG Acquisition, LLC | | Revolver | | 9.28% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 141,289 | | | $ | 139,906 | | | $ | 139,896 | | | 1,3,4 | |
THG Acquisition, LLC | | Revolver | | 9.09% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 1,444,957 | | | | 61,827 | | | | 61,807 | | | 1,3,4,6,7 | |
THG Acquisition, LLC | | Revolver | | 9.09% | | SOFR | | 475 | | 10/31/2031 | | USD | | | 6,040,096 | | | | 258,945 | | | | 258,360 | | | 1,3,4,7 | |
Turbo Buyer, Inc. | | Delayed Draw | | 10.48% | | SOFR | | 600 | | 12/2/2025 | | USD | | | 5,778,646 | | | | 5,639,052 | | | | 5,532,640 | | | 1,3,4 | |
Turbo Buyer, Inc. | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 12/2/2025 | | USD | | | 4,109,394 | | | | 4,086,610 | | | | 3,934,451 | | | 1,3,4 | |
Unison Risk Advisors Inc. | | Revolver | | 0.50% | | | | | | 10/17/2030 | | USD | | | 1,031,766 | | | | (9,965 | ) | | | (9,770 | ) | | 1,2,3 | |
Unison Risk Advisors Inc. | | Delayed Draw | | 1.00% | | | | | | 10/17/2031 | | USD | | | 2,614,496 | | | | (25,679 | ) | | | (24,757 | ) | | 1,2,3 | |
Unison Risk Advisors Inc. | | First Lien Term Loan | | 9.13% | | SOFR | | 475 | | 10/17/2031 | | USD | | | 5,425,148 | | | | 5,372,037 | | | | 5,373,777 | | | 1,3,4 | |
Unison Risk Advisors Inc. | | Revolver | | 0.50% | | | | | | 10/17/2030 | | USD | | | 2,500,000 | | | | (24,387 | ) | | | (23,673 | ) | | 1,2,3,6 | |
Unison Risk Advisors Inc. | | Delayed Draw | | 9.15% | | SOFR | | 475 | | 10/17/2031 | | USD | | | 8,750,000 | | | | 78,529 | | | | 82,146 | | | 1,3,4,6,7 | |
Unison Risk Advisors Inc. | | First Lien Term Loan | | 9.13% | | SOFR | | 475 | | 10/17/2031 | | USD | | | 15,000,000 | | | | 14,852,248 | | | | 14,857,963 | | | 1,3,4,6 | |
Vale Insurance Services LLC | | First Lien Term Loan | | 9.73% | | SOFR | | 525 | | 12/1/2027 | | USD | | | 21,959,677 | | | | 21,740,081 | | | | 21,959,677 | | | 1,3,4 | |
Vale Insurance Services LLC | | Revolver | | 9.72% | | SOFR | | 525 | | 12/1/2027 | | USD | | | 2,419,355 | | | | 483,871 | | | | 483,871 | | | 1,3,4,7 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | 9.50% | | SOFR | | 500 | | 10/2/2027 | | USD | | | 106,322,644 | | | | 90,142,657 | | | | 90,850,751 | | | 1,3,4,7 | |
Wealth Enhancement Group, LLC | | Revolver | | 0.50% | | | | | | 10/2/2027 | | USD | | | 4,675,676 | | | | (35,437 | ) | | | - | | | 1,2,3 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | 1.00% | | | | | | 10/2/2028 | | USD | | | 19,354,839 | | | | (96,651 | ) | | | (96,774 | ) | | 1,2,3 | |
Wealth Enhancement Group, LLC | | Revolver | | 0.50% | | | | | | 10/2/2028 | | USD | | | 645,161 | | | | (3,221 | ) | | | (3,226 | ) | | 1,2,3 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | 9.57% | | SOFR | | 500 | | 10/2/2029 | | USD | | | 3,147,440 | | | | 3,147,440 | | | | 3,147,440 | | | 1,3,4 | |
Wealth Enhancement Group, LLC | | First Lien Term Loan | | 9.57% | | SOFR | | 500 | | 10/2/2029 | | USD | | | 15,946,519 | | | | 15,946,519 | | | | 15,946,519 | | | 1,3,4 | |
Wealth Enhancement Group, LLC | | Revolver | | 0.50% | | | | | | 10/2/2029 | | USD | | | 906,041 | | | | - | | | | - | | | 1,2,3 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | 9.50% | | SOFR | | 500 | | 10/2/2027 | | USD | | | 9,175,676 | | | | 6,469,757 | | | | 6,588,135 | | | 1,3,4,6,7 | |
Wealth Enhancement Group, LLC | | Revolver | | 0.50% | | | | | | 10/2/2027 | | USD | | | 964,314 | | | | (54,327 | ) | | | - | | | 1,2,3,6 | |
Wealth Enhancement Group, LLC | | First Lien Term Loan | | 13.00% PIK | | | | | | 5/26/2033 | | USD | | | 18,967,500 | | | | 18,466,811 | | | | 19,286,154 | | | 1,3,8 | |
World Insurance Associates, LLC | | Delayed Draw | | 10.33% | | SOFR | | 600 | | 4/3/2028 | | USD | | | 32,153,023 | | | | 31,548,697 | | | | 32,153,023 | | | 1,3,4 | |
World Insurance Associates, LLC | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 4/3/2028 | | USD | | | 45,000,000 | | | | 30,179,178 | | | | 30,950,526 | | | 1,3,4,7 | |
World Insurance Associates, LLC | | First Lien Term Loan | | 11.08% | | SOFR | | 675 | | 4/3/2028 | | USD | | | 9,483,358 | | | | 9,321,650 | | | | 9,483,358 | | | 1,3,4,6 | |
World Insurance Associates, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 4/3/2028 | | USD | | | 56,961,681 | | | | 56,062,496 | | | | 56,961,681 | | | 1,3,4 | |
| | | | | | | | | | | | | | | | | | | 2,910,297,584 | | | | 2,924,573,952 | | | | |
Health Care — 14.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
123Dentist, Inc. | | Delayed Draw | | 11.45% | | PRIME | | 500 | | 8/10/2029 | | CAD | | | 2,113,943 | | | | 1,552,301 | | | | 1,465,085 | | | 1,3,4,5,6 | |
123Dentist, Inc. | | Delayed Draw | | 10.45% | | PRIME | | 500 | | 8/10/2029 | | CAD | | | 5,575,742 | | | | 1,008,132 | | | | 784,033 | | | 1,3,4,5,7 | |
123Dentist, Inc. | | Delayed Draw | | 10.45% | | PRIME | | 500 | | 8/10/2029 | | CAD | | | 84,340 | | | | 61,931 | | | | 58,452 | | | 1,3,4,5,6 | |
123Dentist, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/10/2029 | | CAD | | | 1,882,022 | | | | (13,503 | ) | | | (91,085 | ) | | 1,2,3,5,6 | |
123Dentist, Inc. | | First Lien Term Loan | | 8.30% | | CDOR | | 500 | | 8/10/2029 | | CAD | | | 39,461,496 | | | | 29,758,769 | | | | 27,349,087 | | | 1,3,4,5 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
AAH Topco, LLC | | Delayed Draw | | 9.72% | | SOFR | | 525 | | 12/22/2027 | | USD | | | 3,912,965 | | | $ | 3,854,746 | | | $ | 3,868,208 | | | 1,3,4 | |
AAH Topco, LLC | | Delayed Draw | | 9.71% | | SOFR | | 525 | | 12/22/2027 | | USD | | | 28,372,857 | | | | 18,666,865 | | | | 18,955,314 | | | 1,3,4,7 | |
AAH Topco, LLC | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 12/22/2027 | | USD | | | 3,994,874 | | | | 3,954,925 | | | | 3,949,180 | | | 1,3,4 | |
AAH Topco, LLC | | Revolver | | 0.50% | | | | | | 12/22/2027 | | USD | | | 423,729 | | | | (4,237 | ) | | | (4,847 | ) | | 1,2,3 | |
AB Centers Acquisition Corporation | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/31/2031 | | USD | | | 6,685,732 | | | | 6,630,509 | | | | 6,653,262 | | | 1,3,4 | |
AB Centers Acquisition Corporation | | Delayed Draw | | 9.80% | | SOFR | | 525 | | 7/2/2031 | | USD | | | 2,719,066 | | | | 146,945 | | | | 173,220 | | | 1,3,4,6,7 | |
AB Centers Acquisition Corporation | | Delayed Draw | | 9.80% | | SOFR | | 525 | | 7/2/2031 | | USD | | | 2,857,143 | | | | 182,109 | | | | 182,016 | | | 1,3,4,7 | |
AB Centers Acquisition Corporation | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 7/2/2031 | | USD | | | 14,954,864 | | | | 14,740,570 | | | | 14,882,234 | | | 1,3,4,6 | |
AB Centers Acquisition Corporation | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 7/2/2031 | | USD | | | 15,714,286 | | | | 15,639,506 | | | | 15,637,967 | | | 1,3,4 | |
AB Centers Acquisition Corporation | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 7/2/2031 | | USD | | | 2,718,255 | | | | 2,704,820 | | | | 2,705,053 | | | 1,3,4,6 | |
AB Centers Acquisition Corporation | | Revolver | | 0.50% | | | | | | 7/2/2031 | | USD | | | 1,359,533 | | | | (19,100 | ) | | | (6,603 | ) | | 1,2,3,6 | |
AB Centers Acquisition Corporation | | Revolver | | 0.50% | | | | | | 7/2/2031 | | USD | | | 1,428,571 | | | | (6,645 | ) | | | (6,938 | ) | | 1,2,3 | |
AB Centers Acquisition Corporation | | Delayed Draw | | 1.00% | | | | | | 9/6/2028 | | USD | | | 1,704,217 | | | | - | | | | (8,277 | ) | | 1,2,3 | |
AB Centers Acquisition Corporation | | Revolver | | 0.50% | | | | | | 9/6/2028 | | USD | | | 1,420,181 | | | | - | | | | (6,897 | ) | | 1,2,3 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | Delayed Draw | | 1.00% | | | | | | 12/17/2029 | | USD | | | 2,464,647 | | | | (34,665 | ) | | | - | | | 1,2,3 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 12/17/2029 | | USD | | | 1,750,276 | | | | 1,719,463 | | | | 1,750,276 | | | 1,3,4,6 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 12/17/2029 | | USD | | | 18,800,691 | | | | 18,109,860 | | | | 18,730,568 | | | 1,3,4 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | Revolver | | 9.82% | | SOFR | | 550 | | 12/17/2029 | | USD | | | 1,735,776 | | | | 896,637 | | | | 907,528 | | | 1,3,4,7 | |
ACI Group Holdings, Inc. | | Delayed Draw | | 7.21%, 3.25% PIK | | SOFR | | 275 | | 8/2/2028 | | USD | | | 4,904,250 | | | | 4,392,706 | | | | 4,481,743 | | | 1,3,4,7,8 | |
ACI Group Holdings, Inc. | | First Lien Term Loan | | 7.21%, 3.25% PIK | | SOFR | | 275 | | 8/2/2028 | | USD | | | 9,961,314 | | | | 9,842,009 | | | | 9,986,218 | | | 1,3,4,8 | |
ADCS Clinics Intermediate Holdings, LLC | | Delayed Draw | | 10.63% | | SOFR | | 625 | | 5/7/2027 | | USD | | | 2,346,393 | | | | 2,227,137 | | | | 2,346,393 | | | 1,3,4 | |
ADCS Clinics Intermediate Holdings, LLC | | First Lien Term Loan | | 10.78% | | SOFR | | 625 | | 5/7/2027 | | USD | | | 10,746,446 | | | | 10,643,206 | | | | 10,734,335 | | | 1,3,4 | |
ADS Buyer, Inc. | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 12/30/2027 | | USD | | | 6,377,475 | | | | 6,313,700 | | | | 6,377,475 | | | 1,3,4 | |
ADS Buyer, Inc. | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 12/31/2026 | | USD | | | 11,380,957 | | | | 11,238,695 | | | | 11,380,957 | | | 1,3,4 | |
Advantage HCS LLC | | First Lien Term Loan | | 9.77% | | SOFR | | 525 | | 11/8/2029 | | USD | | | 28,428,750 | | | | 27,697,359 | | | | 28,345,484 | | | 1,3,4 | |
Advantage HCS LLC | | Revolver | | 13.00% | | PRIME | | 525 | | 11/8/2029 | | USD | | | 7,500,000 | | | | 7,315,804 | | | | 7,478,033 | | | 1,3,4 | |
Advocate RCM Acquisition Corp. | | First Lien Term Loan | | 10.43% | | SOFR | | 600 | | 12/22/2026 | | USD | | | 4,059,000 | | | | 4,009,248 | | | | 3,987,967 | | | 1,3,4 | |
Advocate RCM Acquisition Corp. | | Revolver | | 0.50% | | | | | | 12/22/2026 | | USD | | | 521,000 | | | | (6,028 | ) | | | (9,118 | ) | | 1,2,3 | |
Affinity Hospice Intermediate Holdings, LLC | | First Lien Term Loan | | 9.18% | | SOFR | | 475 | | 12/17/2027 | | USD | | | 10,984,454 | | | | 10,894,883 | | | | 9,649,224 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | Delayed Draw | | 9.10%, 3.00% PIK | | SOFR | | 425 | | 10/2/2025 | | USD | | | 7,656,233 | | | | 7,505,099 | | | | 7,554,712 | | | 1,3,4,7,8 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 8.84%, 3.00% PIK | | SOFR | | 425 | | 10/2/2025 | | USD | | | 12,205,979 | | | | 12,176,258 | | | | 12,136,842 | | | 1,3,4,8 | |
AG-Twin Brook Healthcare | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 10/29/2026 | | USD | | | 19,521,522 | | | | 19,106,441 | | | | 19,180,762 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.47% | | SOFR | | 600 | | 12/14/2026 | | USD | | | 19,400,000 | | | $ | 19,264,725 | | | $ | 19,304,465 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 9.09%, 2.50% PIK | | SOFR | | 450 | | 12/31/2026 | | USD | | | 14,587,500 | | | | 14,464,250 | | | | 14,278,996 | | | 1,3,4,6,8 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 8.85%, 4.00% PIK | | SOFR | | 400 | | 2/23/2027 | | USD | | | 15,483,541 | | | | 15,270,012 | | | | 14,954,585 | | | 1,3,4,8 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.84% PIK | | | | | | 3/5/2026 | | USD | | | 6,904,635 | | | | 6,875,211 | | | | 1,090,523 | | | 1,3,4,6,8 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.85% | | SOFR | | 600 | | 5/27/2026 | | USD | | | 13,528,358 | | | | 13,359,944 | | | | 13,361,373 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.47% | | SOFR | | 600 | | 6/10/2026 | | USD | | | 9,701,560 | | | | 9,615,233 | | | | 9,544,461 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.84%, 2.25% PIK | | SOFR | | 625 | | 7/1/2026 | | USD | | | 29,092,972 | | | | 29,008,189 | | | | 28,053,941 | | | 1,3,4,6,8 | |
AG-Twin Brook Healthcare | | Delayed Draw | | 10.23% | | SOFR | | 575 | | 7/29/2027 | | USD | | | 49,960,000 | | | | 49,341,250 | | | | 49,426,353 | | | 1,3,4 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 8/20/2027 | | USD | | | 10,996,771 | | | | 10,825,563 | | | | 10,891,606 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.35% | | SOFR | | 575 | | 9/22/2026 | | USD | | | 24,250,000 | | | | 24,094,965 | | | | 24,050,537 | | | 1,3,4,6 | |
AG-Twin Brook Healthcare | | First Lien Term Loan | | 10.59% | | SOFR | | 600 | | 9/25/2026 | | USD | | | 19,451,930 | | | | 19,186,219 | | | | 19,209,094 | | | 1,3,4,6 | |
AHR Intermediate, Inc. | | Delayed Draw | | 10.23% | | SOFR | | 575 | | 7/29/2027 | | USD | | | 14,499,103 | | | | 10,259,506 | | | | 10,220,702 | | | 1,3,4,7 | |
AHR Intermediate, Inc. | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 7/29/2027 | | USD | | | 3,554,480 | | | | 3,525,814 | | | | 3,516,514 | | | 1,3,4 | |
AHR Intermediate, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 7/29/2027 | | USD | | | 23,948,750 | | | | 23,773,711 | | | | 23,692,942 | | | 1,3,4 | |
Alcami Corporation | | Delayed Draw | | 11.55% | | SOFR | | 700 | | 12/21/2028 | | USD | | | 1,908,023 | | | | 1,597,016 | | | | 1,688,028 | | | 1,3,4,7 | |
Alcami Corporation | | First Lien Term Loan | | 11.66% | | SOFR | | 700 | | 12/21/2028 | | USD | | | 22,495,597 | | | | 21,908,368 | | | | 22,781,291 | | | 1,3,4 | |
Alcami Corporation | | Revolver | | 11.44% | | SOFR | | 700 | | 12/21/2028 | | USD | | | 3,052,838 | | | | 427,397 | | | | 534,247 | | | 1,3,4,7 | |
Alcresta Therapeutics, Inc. | | Revolver | | 0.50% | | | | | | 3/12/2029 | | USD | | | 360,750 | | | | (7,146 | ) | | | (8,488 | ) | | 1,2,3 | |
Alcresta Therapeutics, Inc. | | Delayed Draw | | 1.00% | | | | | | 3/12/2030 | | USD | | | 3,667,500 | | | | (71,110 | ) | | | (86,294 | ) | | 1,2,3 | |
Alcresta Therapeutics, Inc. | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 3/12/2030 | | USD | | | 3,576,000 | | | | 3,516,266 | | | | 3,491,858 | | | 1,3,4 | |
Alcresta Therapeutics, Inc. | | Revolver | | 0.50% | | | | | | 3/12/2030 | | USD | | | 360,750 | | | | (6,386 | ) | | | (8,488 | ) | | 1,2,3 | |
Allied Benefit Systems Intermediate LLC | | Delayed Draw | | 9.55% | | SOFR | | 525 | | 10/31/2030 | | USD | | | 7,712,629 | | | | 7,596,939 | | | | 7,712,629 | | | 1,3,4 | |
Allied Benefit Systems Intermediate LLC | | Delayed Draw | | 9.55% | | SOFR | | 525 | | 10/31/2030 | | USD | | | 1,353,093 | | | | 1,334,686 | | | | 1,353,093 | | | 1,3,4,6 | |
Allied Benefit Systems Intermediate LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/31/2030 | | USD | | | 42,056,701 | | | | 41,383,794 | | | | 42,056,701 | | | 1,3,4 | |
Allied Benefit Systems Intermediate LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/31/2030 | | USD | | | 7,378,415 | | | | 7,280,418 | | | | 7,378,415 | | | 1,3,4,6 | |
American Family Care | | Delayed Draw | | 10.43% | | SOFR | | 600 | | 2/28/2029 | | USD | | | 795,000 | | | | 57,293 | | | | 53,027 | | | 1,3,4,7 | |
American Family Care | | First Lien Term Loan | | 10.43% | | SOFR | | 600 | | 2/28/2029 | | USD | | | 2,113,977 | | | | 2,052,605 | | | | 2,043,582 | | | 1,3,4 | |
American Family Care | | Revolver | | 10.57% | | SOFR | | 600 | | 2/28/2029 | | USD | | | 318,482 | | | | 30,898 | | | | 29,205 | | | 1,3,4,7 | |
American Renal Associates Holdings, Inc. | | First Lien Term Loan | | 10.68% | | SOFR | | 625 | | 1/29/2027 | | USD | | | 11,700,000 | | | | 11,545,915 | | | | 11,516,023 | | | 1,3,4,6 | |
Arrow Management Acquisition | | Delayed Draw | | 9.32% | | SOFR | | 475 | | 10/14/2027 | | USD | | | 20,000,000 | | | | 8,857,003 | | | | 9,009,799 | | | 1,3,4,6,7 | |
Arrow Management Acquisition | | Revolver | | 9.19% | | SOFR | | 475 | | 10/14/2027 | | USD | | | 1,555,555 | | | | 638,690 | | | | 638,540 | | | 1,3,4,6,7 | |
Ascend Plastic Surgery Partners MSO, LLC | | Delayed Draw | | 1.00% | | | | | | 5/3/2029 | | USD | | | 2,703,000 | | | | (47,105 | ) | | | (54,060 | ) | | 1,2,3 | |
Ascend Plastic Surgery Partners MSO, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 5/3/2029 | | USD | | | 901,000 | | | | 884,852 | | | | 882,980 | | | 1,3,4 | |
Ascend Plastic Surgery Partners MSO, LLC | | Revolver | | 0.50% | | | | | | 5/3/2029 | | USD | | | 548,500 | | | | (9,543 | ) | | | (10,970 | ) | | 1,2,3 | |
ASP Global Holdings, LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 7/31/2029 | | USD | | | 5,032,733 | | | | 3,596,867 | | | | 3,583,305 | | | 1,3,4,7 | |
ASP Global Holdings, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 7/31/2029 | | USD | | | 10,744,048 | | | | 10,593,229 | | | | 10,529,168 | | | 1,3,4 | |
ASP Global Holdings, LLC | | Revolver | | 9.61% | | SOFR | | 525 | | 7/31/2029 | | USD | | | 1,713,270 | | | | 541,547 | | | | 536,826 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
AWC-MH Acquisition LLC | | First Lien Term Loan | | 9.44%, 5.50% PIK | | SOFR | | 500 | | 6/30/2025 | | USD | | | 9,577,912 | | | $ | 9,419,698 | | | $ | 7,882,621 | | | 1,3,4,8 | |
AXPM Dental Management, LLC | | Delayed Draw | | 1.00% | | | | | | 12/28/2027 | | USD | | | 8,243,186 | | | | (89,645 | ) | | | (115,074 | ) | | 1,2,3 | |
AXPM Dental Management, LLC | | First Lien Term Loan | | 9.50% | | SOFR | | 525 | | 12/28/2027 | | USD | | | 19,017,956 | | | | 18,840,543 | | | | 18,752,466 | | | 1,3,4 | |
AXPM Dental Management, LLC | | Revolver | | 0.50% | | | | | | 12/28/2027 | | USD | | | 3,131,476 | | | | (34,012 | ) | | | (43,716 | ) | | 1,2,3 | |
Bamboo US BidCo LLC | | Delayed Draw | | 7.96%, 3.38% PIK | | SOFR | | 338 | | 9/29/2030 | | USD | | | 1,550,472 | | | | 877,276 | | | | 898,282 | | | 1,3,4,7,8 | |
Bamboo US BidCo LLC | | Delayed Draw | | 7.96%, 3.38% PIK | | SOFR | | 338 | | 9/29/2030 | | USD | | | 1,931,517 | | | | 1,098,224 | | | | 1,117,756 | | | 1,3,4,6,7,8 | |
Bamboo US Bidco LLC | | Delayed Draw | | 1.00% | | | | | | 9/29/2030 | | USD | | | 10,749,880 | | | | (106,436 | ) | | | (107,498 | ) | | 1,2,3 | |
Bamboo US BidCo LLC | | First Lien Term Loan | | 6.43%, 3.38% PIK | | EURIBOR | | 338 | | 9/29/2030 | | EUR | | | 6,196,579 | | | | 6,377,443 | | | | 6,354,478 | | | 1,3,4,5,8 | |
Bamboo US Bidco LLC | | First Lien Term Loan | | 7.96%, 3.38% PIK | | SOFR | | 338 | | 9/29/2030 | | USD | | | 12,470,415 | | | | 12,145,071 | | | | 12,345,711 | | | 1,3,4,6,8 | |
Bamboo US BidCo LLC | | First Lien Term Loan | | 7.96%, 3.38% PIK | | SOFR | | 338 | | 9/29/2030 | | USD | | | 10,142,288 | | | | 9,883,899 | | | | 10,040,865 | | | 1,3,4,8 | |
Bamboo US Bidco LLC | | Delayed Draw | | 1.00% | | | | | | 9/30/2030 | | USD | | | 2,380,000 | | | | (23,654 | ) | | | (23,800 | ) | | 1,2,3,6 | |
Bausch Receivables Funding LP | | Revolver | | 11.32% | | SOFR | | 665 | | 1/28/2028 | | USD | | | 12,000,000 | | | | 6,820,000 | | | | 6,998,489 | | | 1,3,4,6,7 | |
Biocare Medical LLC | | First Lien Term Loan | | 9.21% | | SOFR | | 475 | | 12/9/2027 | | USD | | | 21,486,465 | | | | 21,271,600 | | | | 21,486,465 | | | 1,3,4 | |
Biocare Medical LLC | | Revolver | | 0.50% | | | | | | 12/9/2027 | | USD | | | 2,777,778 | | | | - | | | | - | | | 1,2,3 | |
Blue Cloud Pediatric Surgery Centers, LLC | | Delayed Draw | | 9.35% | | SOFR | | 500 | | 1/21/2031 | | USD | | | 6,282,029 | | | | 3,832,803 | | | | 3,832,571 | | | 1,3,4,7 | |
Blue Cloud Pediatric Surgery Centers, LLC | | First Lien Term Loan | | 9.35% | | SOFR | | 500 | | 1/21/2031 | | USD | | | 29,583,967 | | | | 29,289,375 | | | | 29,288,127 | | | 1,3,4 | |
Blue Cloud Pediatric Surgery Centers, LLC | | Revolver | | 0.50% | | | | | | 1/21/2031 | | USD | | | 4,134,004 | | | | (41,104 | ) | | | (41,340 | ) | | 1,2,3 | |
Cardiology Management Holdings, LLC | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 1/31/2029 | | USD | | | 1,808,495 | | | | 1,770,884 | | | | 1,808,495 | | | 1,3,4,6 | |
Cascade Purchaser, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 12/9/2030 | | USD | | | 11,516,129 | | | | 11,373,258 | | | | 11,372,177 | | | 1,3,4,6 | |
Cascade Purchaser, LLC | | Revolver | | 9.36% | | SOFR | | 500 | | 12/9/2030 | | USD | | | 403,493 | | | | 398,489 | | | | 398,449 | | | 1,3,4,6 | |
Cascade Purchaser, LLC | | Revolver | | 9.28% | | SOFR | | 500 | | 12/9/2030 | | USD | | | 154,234 | | | | 152,325 | | | | 152,306 | | | 1,3,4,6 | |
Cascade Purchaser, LLC | | Revolver | | 0.50% | | | | | | 12/9/2030 | | USD | | | 676,144 | | | | (8,365 | ) | | | (8,452 | ) | | 1,2,3,6 | |
CDL Parent, Inc. | | First Lien Term Loan | | 9.46% | | SOFR | | 500 | | 12/7/2027 | | USD | | | 4,408,067 | | | | 4,343,950 | | | | 4,342,571 | | | 1,3,4,6 | |
CDL Parent, Inc. | | Revolver | | 9.44% | | SOFR | | 500 | | 12/7/2027 | | USD | | | 251,889 | | | | 36,658 | | | | 36,559 | | | 1,3,4,6,7 | |
Coding Solutions Acquisition, Inc. | | Delayed Draw | | 9.43% | | SOFR | | 500 | | 8/7/2031 | | USD | | | 12,264,726 | | | | 6,486,717 | | | | 6,613,417 | | | 1,3,4,7 | |
Coding Solutions Acquisition, Inc. | | First Lien Term Loan | | 9.25% | | SOFR | | 500 | | 8/7/2031 | | USD | | | 30,085,792 | | | | 29,662,656 | | | | 29,960,094 | | | 1,3,4 | |
Coding Solutions Acquisition, Inc. | | Revolver | | 9.43% | | SOFR | | 500 | | 8/7/2031 | | USD | | | 229,993 | | | | 226,706 | | | | 227,305 | | | 1,3,4 | |
Coding Solutions Acquisition, Inc. | | Revolver | | 9.33% | | SOFR | | 500 | | 8/7/2031 | | USD | | | 1,379,955 | | | | 1,360,372 | | | | 1,363,832 | | | 1,3,4 | |
Coding Solutions Acquisition, Inc. | | Revolver | | 9.28% | | SOFR | | 500 | | 8/7/2031 | | USD | | | 1,073,298 | | | | 1,058,056 | | | | 1,060,758 | | | 1,3,4 | |
Coding Solutions Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 8/7/2031 | | USD | | | 383,321 | | | | 301,560 | | | | 302,506 | | | 1,3,7 | |
Color Intermediate, LLC | | First Lien Term Loan | | 9.18% | | SOFR | | 475 | | 10/4/2029 | | USD | | | 40,386,281 | | | | 39,775,760 | | | | 40,332,681 | | | 1,3,4 | |
Community Medical Acquisition Corp. | | Revolver | | 9.23% | | SOFR | | 475 | | 12/15/2027 | | USD | | | 3,683,963 | | | | 3,624,046 | | | | 3,582,722 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Community Medical Acquisition Corp. | | First Lien Term Loan | | 9.57% | | SOFR | | 475 | | 12/15/2028 | | USD | | | 25,513,229 | | | $ | 25,156,576 | | | $ | 24,966,000 | | | 1,3,4 | |
ComPsych Investment Corp. | | Delayed Draw | | 1.00% | | | | | | 7/22/2031 | | USD | | | 22,000,000 | | | | (106,580 | ) | | | 3,035 | | | 1,2,3 | |
ComPsych Investment Corp. | | First Lien Term Loan | | 9.38% | | SOFR | | 475 | | 7/22/2031 | | USD | | | 62,131,852 | | | | 61,834,819 | | | | 62,057,760 | | | 1,3,4 | |
Confluent Health, LLC | | First Lien Term Loan | | 11.86% | | SOFR | | 750 | | 11/30/2028 | | USD | | | 16,885,855 | | | | 15,961,617 | | | | 16,587,909 | | | 1,3,4 | |
Connect America.com, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 10/11/2029 | | USD | | | 15,000,000 | | | | 14,760,012 | | | | 14,751,688 | | | 1,3,4 | |
Continental Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 4/2/2031 | | USD | | | 5,095,541 | | | | (72,478 | ) | | | - | | | 1,2,3 | |
Continental Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 4/2/2031 | | USD | | | 12,738,854 | | | | (181,956 | ) | | | - | | | 1,2,3,6 | |
Continental Buyer, Inc. | | First Lien Term Loan | | 9.50% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 12,993,631 | | | | 12,813,407 | | | | 12,993,631 | | | 1,3,4 | |
Continental Buyer, Inc. | | First Lien Term Loan | | 9.50% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 32,484,076 | | | | 32,030,354 | | | | 32,484,076 | | | 1,3,4,6 | |
Continental Buyer, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 1,910,828 | | | | (19,290 | ) | | | 6,369 | | | 1,3,4,7 | |
Continental Buyer, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 4,777,070 | | | | (1,042 | ) | | | 63,694 | | | 1,3,4,6,7 | |
CORA Health Holdings Corp. | | Delayed Draw | | 10.74% | | ARR CSA | | 575 | | 6/15/2027 | | USD | | | 228,025 | | | | 199,527 | | | | 216,857 | | | 1,3,4 | |
CORA Health Holdings Corp. | | First Lien Term Loan | | 10.74% PIK | | ARR CSA | | | | 6/15/2027 | | USD | | | 13,603,123 | | | | 13,468,961 | | | | 12,936,864 | | | 1,3,4,8 | |
CORA Health Holdings Corp. | | Revolver | | 10.74% | | ARR CSA | | 575 | | 6/15/2027 | | USD | | | 769,231 | | | | 249,967 | | | | 212,324 | | | 1,3,4,7 | |
CORDENTAL Group Management, LLC | | Delayed Draw | | 10.72% | | SOFR | | 625 | | 5/31/2026 | | USD | | | 1,215,000 | | | | 1,191,411 | | | | 1,182,748 | | | 1,3,4,7 | |
CORDENTAL Group Management, LLC | | First Lien Term Loan | | 10.72% | | SOFR | | 625 | | 5/31/2026 | | USD | | | 1,878,078 | | | | 1,856,941 | | | | 1,844,500 | | | 1,3,4 | |
CORDENTAL Group Management, LLC | | Revolver | | 0.50% | | | | | | 5/31/2026 | | USD | | | 359,500 | | | | (3,827 | ) | | | (6,427 | ) | | 1,2,3 | |
CPC/Cirtec Holdings, Inc. | | First Lien Term Loan | | 9.11% | | ARR | | 475 | | 1/30/2029 | | USD | | | 8,899,160 | | | | 8,629,079 | | | | 8,866,859 | | | 1,3,4 | |
CPC/Cirtec Holdings, Inc. | | Revolver | | 11.07% | | ARR | | 625 | | 10/31/2028 | | USD | | | 1,033,592 | | | | 641,975 | | | | 668,083 | | | 1,3,4,7 | |
CPC/Cirtec Holdings, Inc. | | Revolver | | 0.50% | | | | | | 10/31/2028 | | USD | | | 105,085 | | | | (949 | ) | | | (381 | ) | | 1,2,3,6 | |
CPF Dental, LLC | | Delayed Draw | | 9.59%, 4.25% PIK | | SOFR | | 500 | | 9/30/2025 | | USD | | | 13,142,510 | | | | 12,737,308 | | | | 13,104,016 | | | 1,3,4,6,8 | |
CPF Dental, LLC | | First Lien Term Loan | | 9.78%, 4.25% PIK | | SOFR | | 500 | | 9/30/2025 | | USD | | | 5,528,019 | | | | 5,520,212 | | | | 5,511,828 | | | 1,3,4,6,8 | |
Cradle Lux Bidco S.A.R.L. | | Delayed Draw | | 1.00% | | | | | | 11/27/2031 | | USD | | | 316,947 | | | | (3,127 | ) | | | (3,169 | ) | | 1,2,3,6 | |
Cradle Lux Bidco S.A.R.L. | | First Lien Term Loan | | 9.94% | | SOFR | | 550 | | 11/27/2031 | | USD | | | 232,425 | | | | 227,820 | | | | 227,776 | | | 1,3,4,6 | |
Cradle Lux Bidco S.A.R.L. | | First Lien Term Loan | | 8.28% | | EURIBOR | | 550 | | 11/27/2031 | | EUR | | | 631,416 | | | | 653,897 | | | | 640,965 | | | 1,3,4,5,6 | |
Creek Parent, Inc. | | First Lien Term Loan | | 9.63% | | SOFR | | 525 | | 12/18/2031 | | USD | | | 34,209,217 | | | | 33,612,748 | | | | 33,610,555 | | | 1,3,4,6 | |
Creek Parent, Inc. | | First Lien Term Loan | | 9.63% | | SOFR | | 525 | | 12/18/2031 | | USD | | | 153,107,143 | | | | 150,597,811 | | | | 150,427,768 | | | 1,3,4 | |
Creek Parent, Inc. | | Revolver | | 0.50% | | | | | | 12/18/2031 | | USD | | | 1,355,999 | | | | (23,603 | ) | | | (23,730 | ) | | 1,2,3,6 | |
Creek Parent, Inc. | | Revolver | | 0.50% | | | | | | 12/18/2031 | | USD | | | 21,892,857 | | | | (358,276 | ) | | | (383,125 | ) | | 1,2,3 | |
Crossroads Holding, LLC | | First Lien Term Loan | | 9.70%, 1.00% PIK | | SOFR | | 525 | | 12/23/2027 | | USD | | | 14,029,010 | | | | 13,926,374 | | | | 11,867,262 | | | 1,3,4,6,8 | |
CVP Holdco, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/28/2030 | | USD | | | 5,882,852 | | | | (56,642 | ) | | | (25,306 | ) | | 1,2,3,6 | |
CVP Holdco, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 6/28/2030 | | USD | | | 22,158,744 | | | | 21,949,728 | | | | 21,952,552 | | | 1,3,4,6 | |
CVP Holdco, Inc. | | Revolver | | 0.50% | | | | | | 6/28/2030 | | USD | | | 2,353,141 | | | | (21,767 | ) | | | (21,896 | ) | | 1,2,3,6 | |
DCA Investment Holding, LLC | | Delayed Draw | | 10.73% | | SOFR | | 641 | | 4/3/2028 | | USD | | | 3,865,729 | | | | 3,810,986 | | | | 3,781,344 | | | 1,3,4,6 | |
DCA Investment Holding, LLC | | First Lien Term Loan | | 10.73% | | SOFR | | 641 | | 4/3/2028 | | USD | | | 15,482,873 | | | | 15,347,029 | | | | 15,144,898 | | | 1,3,4,6 | |
DCA Investment Holding, LLC | | First Lien Term Loan | | 10.73% | | SOFR | | 641 | | 4/3/2028 | | USD | | | 21,353 | | | | 21,077 | | | | 20,887 | | | 1,3,4 | |
Deca Dental Holdings, LLC | | Delayed Draw | | 10.18% | | SOFR | | 575 | | 8/26/2028 | | USD | | | 1,437,037 | | | | 1,375,963 | | | | 1,419,593 | | | 1,3,4 | |
Deca Dental Holdings, LLC | | First Lien Term Loan | | 10.18% | | SOFR | | 575 | | 8/26/2028 | | USD | | | 13,651,852 | | | | 12,903,378 | | | | 13,486,134 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Deca Dental Holdings, LLC | | Revolver | | 10.18% | | SOFR | | 575 | | 8/26/2028 | | USD | | | 1,111,111 | | | $ | 1,110,542 | | | $ | 1,097,624 | | | 1,3,4 | |
Dental365 LLC | | Revolver | | 0.50% | | | | | | 5/5/2028 | | USD | | | 627,889 | | | | (3,015 | ) | | | 1,570 | | | 1,2,3,6 | |
Dental365 LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 8/5/2028 | | USD | | | 2,298,763 | | | | 1,231,064 | | | | 1,240,118 | | | 1,3,4,6,7 | |
Dental365 LLC | | Delayed Draw | | 9.59% | | SOFR | | 525 | | 8/5/2028 | | USD | | | 339,520 | | | | 339,248 | | | | 340,368 | | | 1,3,4,6 | |
Dental365 LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 8/5/2028 | | USD | | | 1,733,827 | | | | 1,729,748 | | | | 1,738,162 | | | 1,3,4,6 | |
Dentive Capital, LLC | | Delayed Draw | | 11.08% | | SOFR | | 675 | | 12/23/2028 | | USD | | | 5,727,994 | | | | 3,007,930 | | | | 3,110,893 | | | 1,3,4,7 | |
Dermatopathology Laboratory of Central States, LLC | | First Lien Term Loan | | 10.19% | | SOFR | | 575 | | 6/1/2028 | | USD | | | 16,948,588 | | | | 16,758,290 | | | | 16,873,497 | | | 1,3,4 | |
Dermatopathology Laboratory of Central States, LLC | | Revolver | | 0.50% | | | | | | 6/1/2028 | | USD | | | 1,612,903 | | | | (22,580 | ) | | | (7,146 | ) | | 1,2,3 | |
DSH Merger Sub, Inc. | | First Lien Term Loan | | 9.90% | | SOFR | | 540 | | 3/15/2027 | | USD | | | 3,835,876 | | | | 3,807,743 | | | | 3,807,107 | | | 1,3,4 | |
Edifecs, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 11/20/2028 | | USD | | | 25,045,333 | | | | 24,692,545 | | | | 25,408,490 | | | 1,3,4 | |
Emerge Intermediate, Inc. | | Delayed Draw | | 10.77% | | SOFR | | 625 | | 2/26/2026 | | USD | | | 123,645 | | | | 122,580 | | | | 121,442 | | | 1,3,4 | |
Emerge Intermediate, Inc. | | First Lien Term Loan | | 10.77% | | SOFR | | 625 | | 2/26/2026 | | USD | | | 12,245,909 | | | | 12,138,076 | | | | 12,027,725 | | | 1,3,4 | |
Emerge Intermediate, Inc. | | Revolver | | 10.77% | | SOFR | | 625 | | 2/26/2026 | | USD | | | 1,860,000 | | | | 1,844,629 | | | | 1,826,862 | | | 1,3,4 | |
Emergency Care Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 10/18/2027 | | USD | | | 5,720,414 | | | | (77,522 | ) | | | (90,276 | ) | | 1,2,3 | |
Emergency Care Partners, LLC | | First Lien Term Loan | | 10.13% | | SOFR | | 550 | | 10/18/2027 | | USD | | | 20,250,006 | | | | 20,020,338 | | | | 19,930,436 | | | 1,3,4 | |
Emergency Care Partners, LLC | | Revolver | | 0.50% | | | | | | 10/18/2027 | | USD | | | 2,092,020 | | | | (28,337 | ) | | | (33,014 | ) | | 1,2,3 | |
Emmes Blocker, Inc. | | Delayed Draw | | 10.03% | | SOFR | | 575 | | 7/7/2028 | | USD | | | 11,111,974 | | | | 10,889,507 | | | | 11,111,974 | | | 1,3,4,6 | |
Emmes Blocker, Inc. | | Delayed Draw | | 10.03% | | SOFR | | 575 | | 7/7/2028 | | USD | | | 5,420,122 | | | | 5,312,006 | | | | 5,420,122 | | | 1,3,4 | |
Emmes Blocker, Inc. | | First Lien Term Loan | | 10.03% | | SOFR | | 575 | | 7/7/2028 | | USD | | | 8,087,652 | | | | 7,979,884 | | | | 8,087,652 | | | 1,3,4 | |
Endodontic Practice Partners LLC | | Delayed Draw | | 10.62% | | SOFR | | 575 | | 11/2/2027 | | USD | | | 153,170 | | | | 151,416 | | | | 150,812 | | | 1,3,4 | |
Endodontic Practice Partners LLC | | Delayed Draw | | 10.41% | | SOFR | | 575 | | 11/2/2027 | | USD | | | 765,850 | | | | 757,159 | | | | 754,056 | | | 1,3,4 | |
Endodontic Practice Partners LLC | | Delayed Draw | | 1.00% | | | | | | 11/2/2027 | | USD | | | 2,684,980 | | | | (30,469 | ) | | | (41,348 | ) | | 1,2,3 | |
ENT MSO LLC | | Delayed Draw | | 11.62% | | SOFR | | 700 | | 12/31/2025 | | USD | | | 6,606,083 | | | | 6,341,059 | | | | 6,606,083 | | | 1,3,4,6 | |
ENT MSO LLC | | Delayed Draw | | 10.87% | | SOFR | | 625 | | 12/31/2025 | | USD | | | 4,786,239 | | | | 2,365,535 | | | | 2,419,695 | | | 1,3,4,6,7 | |
ENT MSO LLC | | Revolver | | 11.12% | | SOFR | | 650 | | 12/31/2025 | | USD | | | 958,115 | | | | 828,244 | | | | 838,351 | | | 1,3,4,6,7 | |
ERC Holdings, LLC | | Revolver | | 7.85%, 3.25% PIK | | SOFR | | 300 | | 11/10/2027 | | USD | | | 1,422,986 | | | | 1,075,057 | | | | 381,351 | | | 1,3,4,7,8 | |
ERC Holdings, LLC | | Revolver | | 7.85%, 3.25% PIK | | SOFR | | 300 | | 11/10/2027 | | USD | | | 6,657,924 | | | | 5,026,320 | | | | 1,780,582 | | | 1,3,4,6,7,8 | |
ERC Holdings, LLC | | First Lien Term Loan | | 7.59%, 3.25% PIK | | SOFR | | 300 | | 11/10/2028 | | USD | | | 15,785,245 | | | | 15,619,519 | | | | 8,089,938 | | | 1,3,4,8 | |
Evolent Health LLC | | Delayed Draw | | 1.00% | | | | | | 12/6/2029 | | USD | | | 5,961,685 | | | | (118,405 | ) | | | (119,233 | ) | | 1,2,3,6 | |
Evolent Health LLC | | Revolver | | 8.74% | | SOFR | | 400 | | 12/6/2029 | | USD | | | 1,000 | | | | 790 | | | | 790 | | | 1,3,4,6,7 | |
Exactcare Parent, Inc. | | First Lien Term Loan | | 10.03% | | SOFR | | 550 | | 11/3/2029 | | USD | | | 9,419,877 | | | | 9,198,319 | | | | 9,391,344 | | | 1,3,4 | |
Exactcare Parent, Inc. | | Revolver | | 0.50% | | | | | | 11/3/2029 | | USD | | | 1,032,787 | | | | (23,024 | ) | | | (3,128 | ) | | 1,2,3 | |
FC Compassus, LLC | | Delayed Draw | | 1.00% | | | | | | 11/26/2030 | | USD | | | 2,377,215 | | | | (35,372 | ) | | | (17,829 | ) | | 1,2,3 | |
FC Compassus, LLC | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 11/26/2030 | | USD | | | 21,607,991 | | | | 21,287,642 | | | | 21,283,871 | | | 1,3,4 | |
FH DMI Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 10/11/2030 | | USD | | | 3,055,096 | | | | (44,141 | ) | | | (43,901 | ) | | 1,2,3 | |
FH DMI Buyer, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 10/11/2030 | | USD | | | 5,499,172 | | | | 5,418,922 | | | | 5,420,149 | | | 1,3,4 | |
FH DMI Buyer, Inc. | | Revolver | | 0.50% | | | | | | 10/11/2030 | | USD | | | 916,529 | | | | (13,242 | ) | | | (13,170 | ) | | 1,2,3 | |
FH MD Buyer, Inc. | | First Lien Term Loan | | 9.47% | | SOFR | | 511 | | 7/22/2028 | | USD | | | 14,550,000 | | | | 14,404,500 | | | | 14,414,164 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Financiere N | | First Lien Term Loan | | 8.93% | | SOFR | | 450 | | 1/22/2029 | | USD | | | 37,500,000 | | | $ | 37,500,000 | | | $ | 37,500,000 | | | 1,3,4 | |
Financiere N | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/15/2030 | | USD | | | 32,847,040 | | | | 15,016,542 | | | | 15,792,226 | | | 1,3,4,7 | |
FinThrive Software Intermediate Holdings, Inc. | | Second Lien Term Loan | | 11.24% | | SOFR | | 675 | | 12/15/2028 | | USD | | | 4,900,000 | | | | 4,900,000 | | | | 4,900,000 | | | 1,3,4 | |
FinThrive Software Intermediate Holdings, Inc. | | Second Lien Term Loan | | 8.49% | | SOFR | | 400 | | 12/17/2029 | | USD | | | 11,500,000 | | | | 11,500,000 | | | | 11,500,000 | | | 1,3,4 | |
Fortis Life Sciences, LLC | | First Lien Term Loan | | 9.94% | | SOFR | | 525 | | 9/17/2027 | | USD | | | 18,230,505 | | | | 18,023,647 | | | | 16,060,096 | | | 1,3,4 | |
Fortis Life Sciences, LLC | | Revolver | | 9.94% | | SOFR | | 525 | | 9/17/2027 | | USD | | | 2,438,266 | | | | 2,438,266 | | | | 2,147,982 | | | 1,3,4 | |
FYI Optical Acquisitions, Inc. & FYI USA Inc. | | Delayed Draw | | 10.37% | | CDOR | | 575 | | 3/4/2027 | | CAD | | | 36,758,217 | | | | 28,142,541 | | | | 25,570,934 | | | 1,3,4,5 | |
Fyzical Buyer, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 6/26/2028 | | USD | | | 2,484,000 | | | | 2,448,457 | | | | 2,444,256 | | | 1,3,4 | |
Fyzical Buyer, LLC | | Revolver | | 9.61% | | SOFR | | 525 | | 6/26/2028 | | USD | | | 354,000 | | | | 133,087 | | | | 132,396 | | | 1,3,4,7 | |
Geriatric Medical & Surgical Supply, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 550 | | 6/21/2027 | | USD | | | 2,515,050 | | | | 2,482,760 | | | | 2,477,324 | | | 1,3,4 | |
GHX Ultimate Parent Corporation | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 12/27/2031 | | USD | | | 54,043,492 | | | | 53,503,783 | | | | 53,503,057 | | | 1,3,4,6 | |
GHX Ultimate Parent Corporation | | Revolver | | 0.50% | | | | | | 12/27/2031 | | USD | | | 4,956,507 | | | | (49,470 | ) | | | (49,565 | ) | | 1,2,3,6 | |
GSV Holding, LLC | | First Lien Term Loan | | 9.88% | | SOFR | | 525 | | 10/18/2030 | | USD | | | 46,294,372 | | | | 45,841,804 | | | | 45,856,006 | | | 1,3,4 | |
GSV Holding, LLC | | First Lien Term Loan | | 9.88% | | SOFR | | 525 | | 10/18/2030 | | USD | | | 35,805,510 | | | | 35,453,896 | | | | 35,466,464 | | | 1,3,4,6 | |
GSV Holding, LLC | | Revolver | | 0.50% | | | | | | 10/18/2030 | | USD | | | 1,602,036 | | | | (15,628 | ) | | | (15,170 | ) | | 1,2,3,6 | |
Gula Buyer Inc. | | First Lien Term Loan | | 9.74% | | SOFR | | 500 | | 10/25/2031 | | USD | | | 17,816,106 | | | | 17,596,696 | | | | 17,602,839 | | | 1,3,4,6 | |
Gula Buyer Inc. | | First Lien Term Loan | | 9.55% | | SOFR | | 500 | | 10/25/2031 | | USD | | | 5,240,964 | | | | 5,176,649 | | | | 5,178,227 | | | 1,3,4,6 | |
H2 Holdco, Inc. | | Delayed Draw | | 10.59% | | SOFR | | 600 | | 5/5/2028 | | USD | | | 2,484,000 | | | | 1,541,480 | | | | 1,536,634 | | | 1,3,4,7 | |
Healthspan Buyer, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 10/16/2030 | | USD | | | 25,000,000 | | | | 24,878,481 | | | | 24,892,458 | | | 1,3,4 | |
HEC Purchaser Corp. | | First Lien Term Loan | | 9.75% | | SOFR | | 550 | | 6/17/2029 | | USD | | | 13,183,868 | | | | 12,868,242 | | | | 12,790,132 | | | 1,3,4 | |
HEC Purchaser Corp. | | Revolver | | 10.19% | | SOFR | | 550 | | 6/17/2029 | | USD | | | 246,298 | | | | 239,865 | | | | 238,942 | | | 1,3,4 | |
HEC Purchaser Corp. | | Revolver | | 9.86% | | SOFR | | 550 | | 6/17/2029 | | USD | | | 820,994 | | | | 799,740 | | | | 796,476 | | | 1,3,4 | |
HEC Purchaser Corp. | | Revolver | | 9.83% | | SOFR | | 550 | | 6/17/2029 | | USD | | | 985,194 | | | | 179,904 | | | | 175,826 | | | 1,3,4,7 | |
Helium Acquirer Corporation | | Delayed Draw | | 11.42% | | SOFR | | 700 | | 1/5/2029 | | USD | | | 9,818,480 | | | | 9,573,224 | | | | 9,774,978 | | | 1,3,4 | |
Helium Acquirer Corporation | | First Lien Term Loan | | 11.42% | | SOFR | | 700 | | 1/5/2029 | | USD | | | 10,768,263 | | | | 10,526,952 | | | | 10,720,554 | | | 1,3,4 | |
Helium Acquirer Corporation | | First Lien Term Loan | | 10.92% | | SOFR | | 650 | | 1/5/2029 | | USD | | | 1,454,348 | | | | 1,415,035 | | | | 1,416,748 | | | 1,3,4 | |
Helium Acquirer Corporation | | Revolver | | 11.42% | | SOFR | | 700 | | 1/5/2029 | | USD | | | 1,656,810 | | | | 497,043 | | | | 489,702 | | | 1,3,4,7 | |
HemaSource, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 8/31/2029 | | USD | | | 22,375,000 | | | | 21,859,378 | | | | 22,367,703 | | | 1,3,4 | |
HemaSource, Inc. | | Revolver | | 0.50% | | | | | | 8/31/2029 | | USD | | | 4,125,000 | | | | - | | | | (1,345 | ) | | 1,2,3 | |
HPS Health Care | | Delayed Draw | | 21.25% | | PRIME | | 975 | | 10/27/2025 | | USD | | | 271,493 | | | | 267,606 | | | | 90,787 | | | 1,3,4,6 | |
HT Intermediary III, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/12/2030 | | USD | | | 285,714 | | | | (2,825 | ) | | | (2,857 | ) | | 1,2,3 | |
HT Intermediary III, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/12/2030 | | USD | | | 3,563,636 | | | | (35,426 | ) | | | (35,636 | ) | | 1,2,3,6 | |
HT Intermediary III, Inc. | | First Lien Term Loan | | 9.20% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 14,700,000 | | | | 14,554,286 | | | | 14,553,000 | | | 1,3,4,6 | |
HT Intermediary III, Inc. | | First Lien Term Loan | | 9.05% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 1,178,571 | | | | 1,166,984 | | | | 1,166,786 | | | 1,3,4 | |
HT Intermediary III, Inc. | | Revolver | | 9.23% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 10,714 | | | | 10,609 | | | | 10,607 | | | 1,3,4 | |
HT Intermediary III, Inc. | | Revolver | | 9.20% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 96,428 | | | | 2,628 | | | | 2,607 | | | 1,3,4,7 | |
HT Intermediary III, Inc. | | Revolver | | 9.20% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 1,336,363 | | | | 31,339 | | | | 31,182 | | | 1,3,4,6,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Indigo Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/21/2031 | | USD | | | 711,335 | | | $ | (10,585 | ) | | $ | (10,555 | ) | | 1,2,3 | |
Indigo Purchaser, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 11/21/2031 | | USD | | | 3,129,872 | | | | 3,083,437 | | | | 3,083,431 | | | 1,3,4 | |
IvyRehab Intermediate II, LLC | | Revolver | | 9.16% | | SOFR | | 475 | | 4/21/2028 | | USD | | | 3,530,702 | | | | 2,475,457 | | | | 2,486,842 | | | 1,3,4,7 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | 10.12% | | SOFR | | 550 | | 4/21/2029 | | USD | | | 49,938,750 | | | | 25,467,251 | | | | 26,328,750 | | | 1,3,4,7 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | 9.41% | | SOFR | | 500 | | 4/21/2029 | | USD | | | 7,536,417 | | | | 7,461,806 | | | | 7,536,417 | | | 1,3,4 | |
IvyRehab Intermediate II, LLC | | First Lien Term Loan | | 9.41% | | SOFR | | 500 | | 4/21/2029 | | USD | | | 22,958,388 | | | | 22,728,804 | | | | 22,958,388 | | | 1,3,4 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | 1.00% | | | | | | 9/20/2031 | | USD | | | 15,000,000 | | | | (220,518 | ) | | | (210,340 | ) | | 1,2,3 | |
Jon Bidco Limited | | First Lien Term Loan | | 8.74% | | BKBM | | 450 | | 3/18/2027 | | NZD | | | 6,300,000 | | | | 3,886,871 | | | | 3,524,870 | | | 1,3,4,5 | |
KabaFusion Parent LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 11/22/2031 | | USD | | | 2,500,000 | | | | 2,475,273 | | | | 2,475,000 | | | 1,3,4 | |
KabaFusion Parent LLC | | Revolver | | 0.50% | | | | | | 11/22/2031 | | USD | | | 250,000 | | | | (2,461 | ) | | | (2,500 | ) | | 1,2,3 | |
KabaFusion Parent LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 11/24/2031 | | USD | | | 20,000,000 | | | | 19,801,425 | | | | 19,800,000 | | | 1,3,4,6 | |
KabaFusion Parent LLC | | Revolver | | 0.50% | | | | | | 11/24/2031 | | USD | | | 2,500,000 | | | | (24,748 | ) | | | (25,000 | ) | | 1,2,3,6 | |
KWOL Acquisition, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 12/12/2029 | | USD | | | 22,996,365 | | | | 22,495,570 | | | | 22,905,989 | | | 1,3,4 | |
KWOL Acquisition, Inc. | | Revolver | | 10.58% | | SOFR | | 625 | | 12/12/2029 | | USD | | | 3,138,075 | | | | 719,381 | | | | 662,235 | | | 1,3,4,7 | |
KWOL Acquisition, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/30/2029 | | USD | | | 5,868,994 | | | | 5,737,461 | | | | 5,845,929 | | | 1,3,4 | |
KWOL Acquisition, Inc. | | Revolver | | 0.50% | | | | | | 7/30/2029 | | USD | | | 800,881 | | | | - | | | | (31,208 | ) | | 1,2,3 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | 10.20% | | SONIA | | 550 | | 6/10/2027 | | GBP | | | 7,374,930 | | | | 8,603,375 | | | | 9,107,954 | | | 1,3,4,5 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | 10.19% | | SOFR | | 560 | | 6/10/2027 | | USD | | | 27,274,384 | | | | 22,971,543 | | | | 23,026,420 | | | 1,3,4,7 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | 8.36% | | EURIBOR | | 550 | | 6/10/2027 | | EUR | | | 5,915,973 | | | | 6,161,935 | | | | 6,045,328 | | | 1,3,4,5 | |
Life Science Intermediate Holdings, LLC | | First Lien Term Loan | | 10.19% | | SOFR | | 560 | | 6/10/2027 | | USD | | | 2,834,109 | | | | 2,803,336 | | | | 2,795,873 | | | 1,3,4 | |
Life Science Intermediate Holdings, LLC | | Revolver | | 10.19% | | SOFR | | 560 | | 6/10/2027 | | USD | | | 1,806,360 | | | | 1,794,619 | | | | 1,781,990 | | | 1,3,4 | |
Limpio Bidco GMBH | | First Lien Term Loan | | 8.25% | | EURIBOR | | 520 | | 10/31/2030 | | EUR | | | 12,101,044 | | | | 12,436,967 | | | | 12,699,138 | | | 1,3,4,5 | |
LivTech Purchaser, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/22/2031 | | USD | | | 1,055,013 | | | | (10,470 | ) | | | (10,400 | ) | | 1,2,3,6 | |
LivTech Purchaser, Inc. | | First Lien Term Loan | | 9.01% | | SOFR | | 450 | | 11/22/2031 | | USD | | | 923,136 | | | | 914,005 | | | | 914,036 | | | 1,3,4,6 | |
LivTech Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 11/22/2031 | | USD | | | 274,865 | | | | (2,706 | ) | | | (2,709 | ) | | 1,2,3,6 | |
MB2 Dental Solutions, LLC | | Delayed Draw | | 9.86% | | SOFR | | 550 | | 1/29/2027 | | USD | | | 6,695,160 | | | | 2,361,722 | | | | 2,338,754 | | | 1,3,4,6,7 | |
MB2 Dental Solutions, LLC | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 1/29/2027 | | USD | | | 12,024,339 | | | | 11,926,233 | | | | 11,910,972 | | | 1,3,4,6 | |
MB2 Dental Solutions, LLC | | Revolver | | 9.86% | | SOFR | | 550 | | 1/29/2027 | | USD | | | 836,896 | | | | 164,457 | | | | 167,857 | | | 1,3,4,6,7 | |
MB2 Dental Solutions, LLC | | Delayed Draw | | 10.02% | | SOFR | | 550 | | 2/13/2031 | | USD | | | 6,376,581 | | | | 6,251,155 | | | | 6,316,462 | | | 1,3,4 | |
MB2 Dental Solutions, LLC | | Delayed Draw | | 9.86% | | SOFR | | 550 | | 2/13/2031 | | USD | | | 26,579,950 | | | | 4,062,520 | | | | 4,013,767 | | | 1,3,4,7 | |
MB2 Dental Solutions, LLC | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 2/13/2031 | | USD | | | 22,776,583 | | | | 22,692,709 | | | | 22,561,842 | | | 1,3,4 | |
MB2 Dental Solutions, LLC | | Revolver | | 9.86% | | SOFR | | 550 | | 2/13/2031 | | USD | | | 3,697,055 | | | | 2,249,241 | | | | 2,241,178 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
MedMark Services, Inc. | | Delayed Draw | | 9.59% | | SOFR | | 500 | | 6/11/2027 | | USD | | | 6,000,557 | | | $ | 5,980,937 | | | $ | 6,000,556 | | | 1,3,4 | |
MedMark Services, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 6/11/2027 | | USD | | | 7,752,500 | | | | 7,674,975 | | | | 7,752,500 | | | 1,3,4 | |
Millstone Medical Outsourcing, LLC | | First Lien Term Loan | | 9.40% | | SOFR | | 475 | | 12/15/2027 | | USD | | | 12,981,132 | | | | 12,889,320 | | | | 12,889,883 | | | 1,3,4,6 | |
Millstone Medical Outsourcing, LLC | | Revolver | | 0.50% | | | | | | 12/15/2027 | | USD | | | 3,018,868 | | | | (21,147 | ) | | | (21,221 | ) | | 1,2,3,6 | |
Mist Holding Co. | | Delayed Draw | | 1.00% | | | | | | 12/23/2030 | | USD | | | 4,617,897 | | | | (46,084 | ) | | | (46,179 | ) | | 1,2,3 | |
Mist Holding Co. | | First Lien Term Loan | | 9.34% | | SOFR | | 500 | | 12/23/2030 | | USD | | | 5,711,375 | | | | 5,654,435 | | | | 5,654,262 | | | 1,3,4 | |
Mist Holding Co. | | Revolver | | 9.34% | | SOFR | | 500 | | 12/23/2030 | | USD | | | 1,424,727 | | | | 341,989 | | | | 341,935 | | | 1,3,4,7 | |
MN Acquisition, Inc. | | First Lien Term Loan | | 6.86%, 3.75% PIK | | SOFR | | 225 | | 8/25/2028 | | USD | | | 19,806,018 | | | | 19,531,614 | | | | 13,433,007 | | | 1,3,4,8 | |
MN Acquisition, Inc. | | Revolver | | 6.86%, 3.75% PIK | | SOFR | | 225 | | 8/25/2028 | | USD | | | 2,500,147 | | | | 1,774,519 | | | | 970,043 | | | 1,3,4,7,8 | |
Myorthos Management, LLC | | Revolver | | 0.50% | | | | | | 1/15/2025 | | USD | | | 286,982 | | | | - | | | | - | | | 1,2,3,6 | |
Myorthos Management, LLC | | Revolver | | 9.88% | | SOFR | | 550 | | 10/31/2024 | | USD | | | 5,857 | | | | 5,857 | | | | 5,857 | | | 1,3,4,6 | |
Myorthos Management, LLC | | Delayed Draw | | 9.85% | | SOFR | | 550 | | 11/1/2027 | | USD | | | 8,926,793 | | | | 8,835,372 | | | | 3,816,204 | | | 1,3,4,6 | |
Myorthos Management, LLC | | First Lien Term Loan | | 9.85% | | SOFR | | 550 | | 11/1/2027 | | USD | | | 4,832,078 | | | | 4,795,838 | | | | 2,065,713 | | | 1,3,4,6 | |
National Dentex Labs LLC | | Delayed Draw | | 12.48% | | SOFR | | 800 | | 4/3/2026 | | USD | | | 3,812,960 | | | | 3,725,887 | | | | 3,589,599 | | | 1,3,4 | |
National Dentex Labs LLC | | Delayed Draw | | 12.46% | | SOFR | | 800 | | 4/3/2026 | | USD | | | 344,829 | | | | 221,152 | | | | 210,711 | | | 1,3,4,7 | |
National Dentex Labs, LLC | | First Lien Term Loan | | 12.48% | | SOFR | | 800 | | 4/3/2026 | | USD | | | 7,119,965 | | | | 7,072,222 | | | | 6,700,281 | | | 1,3,4 | |
National Dentex Labs, LLC | | Revolver | | 11.48% | | SOFR | | 700 | | 4/3/2026 | | USD | | | 919,540 | | | | 809,195 | | | | 752,928 | | | 1,3,4,7 | |
Nephron Pharmaceuticals Corporation | | First Lien Term Loan | | 20.00% PIK | | | | | | 9/11/2026 | | USD | | | 1,744,383 | | | | 1,744,383 | | | | 2,044,417 | | | 1,3,8 | |
Nephron Pharmaceuticals Corporation | | First Lien Term Loan | | 15.75% | | SOFR | | 1100 | | 9/11/2026 | | USD | | | 29,392,525 | | | | 28,835,763 | | | | 27,026,067 | | | 1,3,4 | |
Net Health Acquisition Corp | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 7/4/2031 | | USD | | | 23,794,843 | | | | 23,567,733 | | | | 23,708,476 | | | 1,3,4,6 | |
Net Health Acquisition Corp | | Revolver | | 9.34% | | SOFR | | 500 | | 7/4/2031 | | USD | | | 3,531,390 | | | | 531,954 | | | | 552,205 | | | 1,3,4,6,7 | |
Netsmart Technologies, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/23/2031 | | USD | | | 12,374,078 | | | | (120,886 | ) | | | (123,741 | ) | | 1,2,3 | |
Netsmart Technologies, Inc. | | First Lien Term Loan | | 6.86%, 2.70% PIK | | SOFR | | 250 | | 8/23/2031 | | USD | | | 92,632,268 | | | | 91,737,534 | | | | 91,705,945 | | | 1,3,4,8 | |
Netsmart Technologies, Inc. | | Revolver | | 0.50% | | | | | | 8/23/2031 | | USD | | | 12,621,778 | | | | (120,389 | ) | | | (126,218 | ) | | 1,2,3 | |
Next HoldCo, LLC | | Revolver | | 0.50% | | | | | | 11/9/2029 | | USD | | | 7,114,625 | | | | (86,697 | ) | | | - | | | 1,2,3 | |
Next HoldCo, LLC | | Delayed Draw | | 1.00% | | | | | | 11/9/2030 | | USD | | | 18,956,199 | | | | (261,472 | ) | | | - | | | 1,2,3 | |
Next HoldCo, LLC | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 11/9/2030 | | USD | | | 73,559,531 | | | | 72,582,482 | | | | 73,559,531 | | | 1,3,4 | |
NWI Merger Sub, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/4/2029 | | USD | | | 3,366,000 | | | | (62,171 | ) | | | (67,320 | ) | | 1,2,3 | |
NWI Merger Sub, Inc. | | First Lien Term Loan | | 9.77% | | SOFR | | 525 | | 12/4/2029 | | USD | | | 8,863,800 | | | | 8,732,364 | | | | 8,686,524 | | | 1,3,4 | |
NWI Merger Sub, Inc. | | Revolver | | 0.50% | | | | | | 12/4/2029 | | USD | | | 1,306,000 | | | | (24,118 | ) | | | (26,120 | ) | | 1,2,3 | |
OA Buyer, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 12/20/2028 | | USD | | | 6,842,105 | | | | 6,762,318 | | | | 6,842,105 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
OB Hospitalist Group | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 9/27/2027 | | USD | | | 50,894,031 | | | $ | 50,215,886 | | | $ | 49,929,787 | | | 1,3,4 | |
OB Hospitalist Group | | Revolver | | 0.50% | | | | | | 9/27/2027 | | USD | | | 2,862,595 | | | | (6,514 | ) | | | (54,235 | ) | | 1,2,3 | |
OIA Acquisition, LLC | | Delayed Draw | | 9.60% | | ARR CSA | | 525 | | 10/19/2027 | | USD | | | 1,345,801 | | | | 1,332,836 | | | | 1,323,671 | | | 1,3,4 | |
OIA Acquisition, LLC | | First Lien Term Loan | | 9.60% | | ARR CSA | | 525 | | 10/19/2027 | | USD | | | 10,919,786 | | | | 10,810,588 | | | | 10,740,227 | | | 1,3,4 | |
OIA Acquisition, LLC | | Revolver | | 9.74% | | SOFR | | 525 | | 10/19/2027 | | USD | | | 1,928,571 | | | | 580,810 | | | | 568,288 | | | 1,3,4,7 | |
OIS Management Services, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 4,687,520 | | | | 4,640,795 | | | | 4,601,056 | | | 1,3,4 | |
OIS Management Services, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 13,409,857 | | | | 13,177,443 | | | | 13,162,506 | | | 1,3,4,6 | |
OIS Management Services, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 12,148,333 | | | | 12,026,850 | | | | 11,924,250 | | | 1,3,4 | |
OIS Management Services, LLC | | Revolver | | 0.50% | | | | | | 11/16/2028 | | USD | | | 1,423,077 | | | | - | | | | (26,250 | ) | | 1,2,3 | |
OMH-Healthedge Holdings, Inc. | | First Lien Term Loan | | 10.25% | | SOFR | | 600 | | 10/6/2029 | | USD | | | 4,488,722 | | | | 4,393,859 | | | | 4,488,722 | | | 1,3,4 | |
OMH-Healthedge Holdings, Inc. | | Revolver | | 0.50% | | | | | | 10/6/2029 | | USD | | | 488,722 | | | | (12,218 | ) | | | - | | | 1,2,3 | |
Ons Mso, LLC | | Delayed Draw | | 10.34% | | SOFR | | 575 | | 7/8/2026 | | USD | | | 6,533,354 | | | | 3,109,490 | | | | 3,124,088 | | | 1,3,4,6,7 | |
Ons Mso, LLC | | Revolver | | 13.75% | | PRIME | | 850 | | 7/8/2026 | | USD | | | 5,527,184 | | | | 2,973,169 | | | | 2,962,513 | | | 1,3,4,6,7 | |
Ons Mso, LLC | | Revolver | | 0.50% | | | | | | 7/8/2026 | | USD | | | 701,757 | | | | (6,391 | ) | | | (1,353 | ) | | 1,2,3,6 | |
Onsite Holdings, LLC | | Revolver | | 10.70% | | SOFR | | 635 | | 12/28/2025 | | USD | | | 1,226,901 | | | | 224,689 | | | | 221,438 | | | 1,3,4,6,7 | |
Onsite Holdings, LLC | | First Lien Term Loan | | 10.67% | | SOFR | | 625 | | 12/28/2027 | | USD | | | 1,840,351 | | | | 1,805,325 | | | | 1,804,437 | | | 1,3,4,6 | |
OpCo Borrower, LLC | | First Lien Term Loan | | 10.62% | | SOFR | | 600 | | 4/26/2029 | | USD | | | 15,000,000 | | | | 14,893,944 | | | | 14,902,008 | | | 1,3,4 | |
Oracle Vision Holdco Limited | | Delayed Draw | | 10.31% | | SONIA | | 525 | | 10/11/2031 | | GBP | | | 20,454,545 | | | | 25,955,691 | | | | 25,046,455 | | | 1,3,4,5 | |
Oracle Vision Holdco Limited | | Delayed Draw | | 1.00% | | | | | | 10/11/2031 | | GBP | | | 4,545,455 | | | | 2,263,964 | | | | 2,062,697 | | | 1,2,3,5 | |
Oral Surgery Partners, LLC | | Delayed Draw | | 9.30% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 496,347 | | | | 491,657 | | | | 492,198 | | | 1,3,4 | |
Oral Surgery Partners, LLC | | Delayed Draw | | 9.27% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 1,516,617 | | | | 1,502,222 | | | | 1,503,938 | | | 1,3,4 | |
Oral Surgery Partners, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 896,183 | | | | 887,783 | | | | 888,691 | | | 1,3,4 | |
Oral Surgery Partners, LLC | | Delayed Draw | | 9.07% | | SOFR | | 475 | | 11/16/2028 | | USD | | | 668,690 | | | | 662,295 | | | | 663,100 | | | 1,3,4 | |
Oral Surgery Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 11/16/2028 | | USD | | | 3,660,562 | | | | (35,039 | ) | | | (30,602 | ) | | 1,2,3 | |
Org USME Buyer, LLC | | First Lien Term Loan | | 10.49% | | SOFR | | 575 | | 11/24/2026 | | USD | | | 15,988,946 | | | | 15,832,531 | | | | 15,285,865 | | | 1,3,4 | |
Org USME Buyer, LLC | | Revolver | | 10.49% | | SOFR | | 575 | | 11/24/2026 | | USD | | | 936,232 | | | | 842,403 | | | | 801,440 | | | 1,3,4,7 | |
Orthodontic Partners, LLC | | Delayed Draw | | 11.24% | | SOFR | | 650 | | 10/12/2027 | | USD | | | 14,064,181 | | | | 13,782,897 | | | | 14,204,823 | | | 1,3,4 | |
Orthodontic Partners, LLC | | First Lien Term Loan | | 10.96% | | SOFR | | 650 | | 10/12/2027 | | USD | | | 9,551,515 | | | | 9,423,373 | | | | 9,647,030 | | | 1,3,4 | |
Pediatric Home Respiratory Services LLC | | Delayed Draw | | 1.00% | | | | | | 12/23/2030 | | USD | | | 4,800,000 | | | | (23,952 | ) | | | (24,000 | ) | | 1,2,3 | |
Pediatric Home Respiratory Services LLC | | First Lien Term Loan | | 9.78% | | SOFR | | 550 | | 12/23/2030 | | USD | | | 24,533,333 | | | | 24,411,031 | | | | 24,410,667 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Pediatric Home Respiratory Services LLC | | Revolver | | 9.78% | | SOFR | | 550 | | 12/23/2030 | | USD | | | 2,666,667 | | | $ | 413,385 | | | $ | 413,333 | | | 1,3,4,7 | |
PerkinElmer U.S., LLC | | First Lien Term Loan | | 9.34% | | SOFR | | 500 | | 3/13/2029 | | USD | | | 4,987,499 | | | | 4,903,412 | | | | 4,987,499 | | | 1,3,4,6 | |
PetVet Care Centers, LLC | | Revolver | | 0.50% | | | | | | 11/15/2029 | | USD | | | 5,188,750 | | | | (68,318 | ) | | | (307,902 | ) | | 1,2,3 | |
PetVet Care Centers, LLC | | Delayed Draw | | 1.00% | | | | | | 11/15/2030 | | USD | | | 5,188,750 | | | | (87,238 | ) | | | (307,902 | ) | | 1,2,3 | |
PetVet Care Centers, LLC | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 11/15/2030 | | USD | | | 39,482,112 | | | | 38,776,379 | | | | 37,139,232 | | | 1,3,4 | |
Phantom Purchaser, Inc. | | First Lien Term Loan | | 9.35% | | SOFR | | 500 | | 9/19/2031 | | USD | | | 24,691,309 | | | | 24,450,010 | | | | 24,460,033 | | | 1,3,4,6 | |
Phantom Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 9/19/2031 | | USD | | | 3,158,191 | | | | (30,572 | ) | | | (29,582 | ) | | 1,2,3,6 | |
Pharmalogic Holdings Corp. | | Delayed Draw | | 1.00% | | | | | | 6/21/2030 | | USD | | | 8,838,384 | | | | (96,587 | ) | | | (56,855 | ) | | 1,2,3 | |
Pharmalogic Holdings Corp. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 6/21/2030 | | USD | | | 26,096,212 | | | | 25,913,299 | | | | 25,732,411 | | | 1,3,4 | |
Phynet Dermatology LLC | | Delayed Draw | | 1.00% | | | | | | 10/20/2029 | | USD | | | 11,133,125 | | | | (192,132 | ) | | | - | | | 1,2,3,6 | |
Phynet Dermatology LLC | | First Lien Term Loan | | 11.12% | | SOFR | | 650 | | 10/20/2029 | | USD | | | 16,918,796 | | | | 16,728,288 | | | | 16,918,796 | | | 1,3,4,6 | |
Phynet Dermatology LLC | | Revolver | | 11.09% | | SOFR | | 650 | | 10/20/2029 | | USD | | | 765,127 | | | | 612,810 | | | | 625,746 | | | 1,3,4,6,7 | |
Pinnacle Dermatology Management, LLC | | Revolver | | 8.50% | | SOFR | | 400 | | 12/8/2026 | | USD | | | 1,082,474 | | | | 1,068,943 | | | | 1,070,093 | | | 1,3,4\ | |
Pinnacle Dermatology Management, LLC | | Delayed Draw | | 10.36% | | SOFR | | 575 | | 12/8/2028 | | USD | | | 1,298,474 | | | | 1,295,117 | | | | 1,179,633 | | | 1,3,4 | |
Pinnacle Dermatology Management, LLC | | First Lien Term Loan | | 10.28% | | SOFR | | 575 | | 12/8/2028 | | USD | | | 11,120,691 | | | | 10,988,426 | | | | 10,102,880 | | | 1,3,4 | |
Pinnacle Treatment Centers, Inc. | | Delayed Draw | | 10.01% | | SOFR | | 550 | | 1/4/2027 | | USD | | | 911,960 | | | | 889,204 | | | | 904,542 | | | 1,3,4 | |
Pinnacle Treatment Centers, Inc. | | First Lien Term Loan | | 10.01% | | SOFR | | 550 | | 1/4/2027 | | USD | | | 15,463,426 | | | | 15,198,295 | | | | 15,337,639 | | | 1,3,4 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | 13.25% | | PRIME | | 425 | | 1/4/2027 | | USD | | | 503,862 | | | | 118,436 | | | | 114,338 | | | 1,3,4,7 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | 12.25% | | PRIME | | 425 | | 1/4/2027 | | USD | | | 197,394 | | | | 195,789 | | | | 195,788 | | | 1,3,4 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | 0.50% | | | | | | 1/4/2027 | | USD | | | 680,502 | | | | (3,158 | ) | | | (5,535 | ) | | 1,2,3 | |
PPV Intermediate Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 8/20/2031 | | USD | | | 4,250,000 | | | | (41,415 | ) | | | (35,355 | ) | | 1,2,3 | |
PPV Intermediate Holdings LLC | | First Lien Term Loan | | 10.26% | | SOFR | | 575 | | 8/31/2029 | | USD | | | 45,213,279 | | | | 44,634,740 | | | | 45,213,279 | | | 1,3,4 | |
PPV Intermediate Holdings LLC | | Revolver | | 0.50% | | | | | | 8/31/2029 | | USD | | | 2,538,076 | | | | - | | | | - | | | 1,2,3 | |
PPV Intermediate Holdings LLC | | Delayed Draw | | 13.25% | | PRIME | | 425 | | 8/31/2030 | | USD | | | 2,260,135 | | | | 2,216,456 | | | | 2,121,155 | | | 1,3,4 | |
PPV Intermediate Holdings LLC | | Delayed Draw | | 10.51% | | SOFR | | 600 | | 8/31/2030 | | USD | | | 1,121,528 | | | | 1,115,920 | | | | 1,114,314 | | | 1,3,4 | |
PPV Intermediate Holdings LLC | | First Lien Term Loan | | 13.75% PIK | | | | | | 8/31/2030 | | USD | | | 16,998,814 | | | | 16,601,095 | | | | 16,889,466 | | | 1,3,8 | |
Premier Care Dental Management, LLC | | Revolver | | 9.59% | | SOFR | | 525 | | 5/5/2028 | | USD | | | 654,506 | | | | 31,739 | | | | 38,935 | | | 1,3,4,7 | |
Premier Care Dental Management, LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 8/5/2028 | | USD | | | 3,267,896 | | | | 545,462 | | | | 569,685 | | | 1,3,4,7 | |
Premier Imaging, LLC | | Delayed Draw | | 10.59% | | SOFR | | 600 | | 3/31/2026 | | USD | | | 4,232,054 | | | | 4,232,056 | | | | 3,738,804 | | | 1,3,4 | |
Premier Imaging, LLC | | First Lien Term Loan | | 10.59% | | SOFR | | 600 | | 3/31/2026 | | USD | | | 23,491,121 | | | | 23,421,899 | | | | 20,753,208 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Premise Health Holding Corp. | | Revolver | | 0.50% | | | | | | 3/1/2030 | | USD | | | 2,037,609 | | | $ | (26,546 | ) | | $ | - | | | 1,2,3,6 | |
Premise Health Holding Corp. | | First Lien Term Loan | | 9.82% | | SOFR | | 550 | | 3/3/2031 | | USD | | | 17,577,775 | | | | 17,335,270 | | | | 17,577,775 | | | 1,3,4,6 | |
Prolacta Bioscience, Inc. | | First Lien Term Loan | | 13.34% | | SOFR | | 900 | | 12/21/2029 | | USD | | | 2,083,333 | | | | 2,056,603 | | | | 2,054,290 | | | 1,3,4,6 | |
Prolacta Bioscience, Inc. | | First Lien Term Loan | | 9.77% | | SOFR | | 543 | | 12/21/2029 | | USD | | | 6,458,333 | | | | 6,374,189 | | | | 6,368,299 | | | 1,3,4,6 | |
PSKW Intermediate, LLC | | First Lien Term Loan | | 9.95% | | SOFR | | 550 | | 3/9/2028 | | USD | | | 2,134,351 | | | | 2,129,092 | | | | 2,129,015 | | | 1,3,4 | |
Purpose Home Health | | Delayed Draw | | 10.18% | | SOFR | | 550 | | 11/3/2027 | | USD | | | 1,455,300 | | | | 1,435,217 | | | | 1,429,832 | | | 1,3,4 | |
Purpose Home Health | | First Lien Term Loan | | 10.24% | | SOFR | | 575 | | 11/3/2027 | | USD | | | 465,075 | | | | 458,441 | | | | 456,936 | | | 1,3,4 | |
Q-Centrix LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 500 | | 5/29/2025 | | USD | | | 818,490 | | | | 637,840 | | | | 818,490 | | | 1,3,4 | |
Q-Centrix LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 450 | | 5/29/2025 | | USD | | | 4,796,438 | | | | 4,766,500 | | | | 4,796,438 | | | 1,3,4 | |
Raven Buyer, Inc. | | First Lien Term Loan | | 10.66% | | SOFR | | 600 | | 2/1/2027 | | USD | | | 12,727,854 | | | | 12,633,553 | | | | 12,008,902 | | | 1,3,4 | |
Raven Buyer, Inc. | | Revolver | | 10.66% | | SOFR | | 600 | | 2/1/2027 | | USD | | | 2,045,455 | | | | 1,757,878 | | | | 1,643,550 | | | 1,3,4,7 | |
RBP Global Holdings Limited | | First Lien Term Loan | | 9.83% | | SOFR | | 525 | | 11/4/2030 | | USD | | | 30,618,015 | | | | 29,115,469 | | | | 29,087,114 | | | 1,3,4 | |
REP BEHAVIORAL HEALTH | | Delayed Draw | | 1.00% | | | | | | 12/31/2030 | | USD | | | 4,615,385 | | | | (69,215 | ) | | | (69,231 | ) | | 1,2,3,6 | |
REP BEHAVIORAL HEALTH | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 12/31/2030 | | USD | | | 10,576,923 | | | | 10,418,321 | | | | 10,418,269 | | | 1,3,4,6 | |
REP BEHAVIORAL HEALTH | | Revolver | | 9.36% | | SOFR | | 500 | | 12/31/2030 | | USD | | | 2,307,693 | | | | 157,708 | | | | 157,692 | | | 1,3,4,6,7 | |
RPC Topco, Inc. | | First Lien Term Loan | | 9.25% | | SOFR | | 500 | | 8/30/2031 | | USD | | | 21,969,697 | | | | 21,651,208 | | | | 21,673,299 | | | 1,3,4 | |
RPC Topco, Inc. | | Revolver | | 0.50% | | | | | | 8/30/2031 | | USD | | | 3,030,303 | | | | (43,332 | ) | | | (40,882 | ) | | 1,2,3 | |
Sage Dental Management, LLC | | Delayed Draw | | 10.60% | | SOFR | | 575 | | 6/30/2026 | | USD | | | 1,087,893 | | | | 1,086,519 | | | | 1,080,276 | | | 1,3,4 | |
Sage Dental Management, LLC | | Delayed Draw | | 10.53% | | SOFR | | 575 | | 6/30/2026 | | USD | | | 123,800 | | | | 123,769 | | | | 122,933 | | | 1,3,4 | |
Sage Dental Management, LLC | | Delayed Draw | | 9.88% | | SOFR | | 525 | | 6/30/2026 | | USD | | | 238,920 | | | | 237,743 | | | | 237,248 | | | 1,3,4 | |
Sage Dental Management, LLC | | Delayed Draw | | 9.60% | | SOFR | | 525 | | 6/30/2026 | | USD | | | 162,900 | | | | 162,106 | | | | 161,760 | | | 1,3,4 | |
Sage Dental Management, LLC | | Delayed Draw | | 1.00% | | | | | | 6/30/2026 | | USD | | | 2,122,013 | | | | (9,972 | ) | | | (14,854 | ) | | 1,2,3 | |
Sage Dental Management, LLC | | First Lien Term Loan | | 10.60% | | SOFR | | 575 | | 6/30/2026 | | USD | | | 207,375 | | | | 206,953 | | | | 205,923 | | | 1,3,4 | |
Sage Dental Management, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/30/2026 | | USD | | | 15,258,300 | | | | 15,189,335 | | | | 15,151,492 | | | 1,3,4 | |
Sage Dental Management, LLC | | Revolver | | 9.87% | | SOFR | | 525 | | 6/30/2026 | | USD | | | 429,800 | | | | 427,682 | | | | 426,792 | | | 1,3,4 | |
Sage Dental Management, LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 6/30/2026 | | USD | | | 1,719,200 | | | | 359,976 | | | | 356,366 | | | 1,3,4,7 | |
SDG Mgmt Company, LLC | | Delayed Draw | | 1.00% | | | | | | 7/1/2028 | | USD | | | 7,889,062 | | | | (117,176 | ) | | | (118,335 | ) | | 1,2,3 | |
SDG Mgmt Company, LLC | | Revolver | | 0.50% | | | | | | 7/1/2028 | | USD | | | 525,938 | | | | (7,735 | ) | | | (7,889 | ) | | 1,2,3 | |
Signature Dental Partners LLC | | Delayed Draw | | 10.34% | | SOFR | | 575 | | 10/29/2026 | | USD | | | 2,252,501 | | | | 847,021 | | | | 837,929 | | | 1,3,4,7 | |
Signature Dental Partners LLC | | First Lien Term Loan | | 10.37% | | SOFR | | 575 | | 10/29/2026 | | USD | | | 450,500 | | | | 445,409 | | | | 443,742 | | | 1,3,4 | |
Signature MD, Inc. | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 7/15/2027 | | USD | | | 911,251 | | | | 250,589 | | | | 248,863 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Signature MD, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 7/15/2027 | | USD | | | 2,405,700 | | | $ | 2,379,594 | | | $ | 2,375,629 | | | 1,3,4 | |
Signature MD, Inc. | | Revolver | | 10.11% | | SOFR | | 575 | | 7/15/2027 | | USD | | | 431,000 | | | | 88,091 | | | | 87,278 | | | 1,3,4,7 | |
Smile Doctors, LLC | | Revolver | | 0.50% | | | | | | 12/23/2027 | | USD | | | 2,208,481 | | | | - | | | | (3,152 | ) | | 1,2,3 | |
Smile Doctors, LLC | | Delayed Draw | | 10.81% | | SOFR | | 590 | | 12/23/2028 | | USD | | | 4,997,388 | | | | 2,919,429 | | | | 3,002,755 | | | 1,3,4,6,7 | |
Smile Doctors, LLC | | First Lien Term Loan | | 10.81% | | SOFR | | 590 | | 12/23/2028 | | USD | | | 22,296,825 | | | | 22,064,767 | | | | 22,265,001 | | | 1,3,4 | |
Southern Orthodontic Partners Management, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 7/27/2026 | | USD | | | 2,087,152 | | | | 549,923 | | | | 539,672 | | | 1,3,4,7 | |
Southern Orthodontic Partners Management, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 7/27/2026 | | USD | | | 447,248 | | | | 443,334 | | | | 440,856 | | | 1,3,4 | |
Space Intermediate III, Inc. | | First Lien Term Loan | | 7.77%, 3.00% PIK | | SOFR | | 325 | | 11/8/2029 | | USD | | | 58,832,257 | | | | 58,489,425 | | | | 58,832,257 | | | 1,3,4,8 | |
Specialized Dental Holdings II, LLC | | Delayed Draw | | 9.30% | | SOFR | | 475 | | 11/1/2027 | | USD | | | 501,253 | | | | 492,218 | | | | 501,253 | | | 1,3,4,6 | |
Specialized Dental Holdings II, LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 11/1/2027 | | USD | | | 1,819,362 | | | | 226,625 | | | | 259,909 | | | 1,3,4,6,7 | |
SSCP Pegasus Midco Limited | | First Lien Term Loan | | 10.82% | | SONIA | | 600 | | 11/16/2027 | | GBP | | | 1,797,628 | | | | 2,407,775 | | | | 2,250,411 | | | 1,3,4,5 | |
SSCP Pegasus Midco Limited | | First Lien Term Loan | | 10.82% | | SONIA | | 600 | | 6/16/2028 | | GBP | | | 3,613,000 | | | | 4,948,228 | | | | 4,523,035 | | | 1,3,4,5 | |
Star Dental Partners, LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 12/22/2028 | | USD | | | 1,982,778 | | | | 1,604,811 | | | | 1,595,843 | | | 1,3,4,7 | |
Star Dental Partners, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 12/22/2028 | | USD | | | 1,660,357 | | | | 1,625,490 | | | | 1,618,848 | | | 1,3,4 | |
Star Dental Partners, LLC | | Revolver | | 0.50% | | | | | | 12/22/2028 | | USD | | | 260,500 | | | | (5,201 | ) | | | (6,513 | ) | | 1,2,3 | |
STCH Intermediate Inc. | | First Lien Term Loan | | 9.94% | | SOFR | | 525 | | 10/30/2026 | | USD | | | 4,936,350 | | | | 4,891,016 | | | | 4,889,405 | | | 1,3,4,6 | |
STCH Intermediate Inc. | | Revolver | | 0.50% | | | | | | 10/30/2026 | | USD | | | 419,401 | | | | (3,812 | ) | | | (3,989 | ) | | 1,2,3,6 | |
SureScripts, LLC | | First Lien Term Loan | | 8.33% | | SOFR | | 400 | | 11/1/2031 | | USD | | | 4,687,500 | | | | 4,641,427 | | | | 4,640,625 | | | 1,3,4 | |
SureScripts, LLC | | Revolver | | 0.50% | | | | | | 11/1/2031 | | USD | | | 937,500 | | | | (9,153 | ) | | | (9,375 | ) | | 1,2,3 | |
TBRS, Inc. | | Revolver | | 9.26% | | SOFR | | 475 | | 11/22/2030 | | USD | | | 3,191,489 | | | | 160,142 | | | | 160,030 | | | 1,3,4,7 | |
TBRS, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/22/2031 | | USD | | | 5,744,681 | | | | (57,009 | ) | | | (56,627 | ) | | 1,2,3 | |
TBRS, Inc. | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 11/22/2031 | | USD | | | 21,063,830 | | | | 20,855,461 | | | | 20,856,196 | | | 1,3,4 | |
TEAM Services Group, LLC | | First Lien Term Loan | | 9.46% | | SOFR | | 500 | | 12/20/2027 | | USD | | | 7,722,419 | | | | 7,537,540 | | | | 7,773,927 | | | 1,4 | |
TerSera Therapeutics, LLC | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 4/4/2029 | | USD | | | 6,898,504 | | | | 6,749,513 | | | | 6,967,489 | | | 1,3,4 | |
TerSera Therapeutics, LLC | | Revolver | | 0.50% | | | | | | 4/4/2029 | | USD | | | 531,828 | | | | (15,955 | ) | | | - | | | 1,2,3 | |
TheKey, LLC | | Delayed Draw | | 9.53% | | SOFR | | 500 | | 3/30/2027 | | USD | | | 1,485,820 | | | | 1,264,459 | | | | 1,431,640 | | | 1,3,4,6 | |
Thunder Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 10/17/2030 | | USD | | | 3,273,435 | | | | (48,553 | ) | | | (47,373 | ) | | 1,2,3 | |
Thunder Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 10/17/2030 | | USD | | | 2,953,632 | | | | (43,760 | ) | | | (42,744 | ) | | 1,2,3,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Thunder Buyer, Inc. | | First Lien Term Loan | | 9.65% | | SOFR | | 500 | | 10/17/2030 | | USD | | | 7,417,464 | | | $ | 7,308,304 | | | $ | 7,310,120 | | | 1,3,4 | |
Thunder Buyer, Inc. | | First Lien Term Loan | | 9.65% | | SOFR | | 500 | | 10/17/2030 | | USD | | | 6,696,697 | | | | 6,598,062 | | | | 6,599,784 | | | 1,3,4,6 | |
Thunder Buyer, Inc. | | Revolver | | 0.50% | | | | | | 10/17/2030 | | USD | | | 1,746,163 | | | | (25,455 | ) | | | (25,270 | ) | | 1,2,3 | |
Thunder Buyer, Inc. | | Revolver | | 0.50% | | | | | | 10/17/2030 | | USD | | | 1,575,014 | | | | (23,047 | ) | | | (22,793 | ) | | 1,2,3,6 | |
TIDI Legacy Products, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/19/2029 | | USD | | | 3,623,188 | | | | (66,847 | ) | | | - | | | 1,2,3 | |
TIDI Legacy Products, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/19/2029 | | USD | | | 6,974,525 | | | | (128,591 | ) | | | - | | | 1,2,3,6 | |
TIDI Legacy Products, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 12/19/2029 | | USD | | | 13,664,855 | | | | 13,424,716 | | | | 13,664,855 | | | 1,3,4 | |
TIDI Legacy Products, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 12/19/2029 | | USD | | | 26,370,680 | | | | 25,906,896 | | | | 26,370,680 | | | 1,3,4,6 | |
TIDI Legacy Products, Inc. | | Revolver | | 0.50% | | | | | | 12/19/2029 | | USD | | | 2,608,696 | | | | (43,899 | ) | | | - | | | 1,2,3 | |
TIDI Legacy Products, Inc. | | Revolver | | 0.50% | | | | | | 12/19/2029 | | USD | | | 5,021,658 | | | | (84,619 | ) | | | - | | | 1,2,3,6 | |
Tivity Health, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 6/28/2029 | | USD | | | 69,375,219 | | | | 68,859,590 | | | | 69,375,219 | | | 1,3,4 | |
Top RX, LLC | | First Lien Term Loan | | 9.60% | | SOFR | | 525 | | 12/18/2029 | | USD | | | 11,417,413 | | | | 11,190,420 | | | | 11,189,065 | | | 1,3,4 | |
Top RX, LLC | | Revolver | | 0.50% | | | | | | 12/18/2029 | | USD | | | 1,332,587 | | | | (26,451 | ) | | | (26,652 | ) | | 1,2,3 | |
TPC Holdco, LLC | | Second Lien Term Loan | | 12.69% | | SOFR | | 800 | | 3/29/2028 | | USD | | | 5,000,000 | | | | 4,951,732 | | | | 4,904,025 | | | 1,3,4 | |
Transitions Hospice, LLC | | Delayed Draw | | 1.00% | | | | | | 10/25/2027 | | USD | | | 179,700 | | | | (2,109 | ) | | | (2,246 | ) | | 1,2,3 | |
Transitions Hospice, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 10/25/2027 | | USD | | | 1,916,800 | | | | 1,894,087 | | | | 1,892,840 | | | 1,3,4 | |
Transitions Hospice, LLC | | Revolver | | 0.50% | | | | | | 10/25/2027 | | USD | | | 281,600 | | | | (3,303 | ) | | | (3,520 | ) | | 1,2,3 | |
Troy Gastroenterology, P.C. | | Delayed Draw | | 10.74% | | SOFR | | 615 | | 11/25/2025 | | USD | | | 2,706,386 | | | | 2,693,098 | | | | 2,706,386 | | | 1,3,4 | |
Troy Gastroenterology, P.C. | | First Lien Term Loan | | 10.74% | | SOFR | | 615 | | 11/25/2025 | | USD | | | 4,510,714 | | | | 4,458,891 | | | | 4,510,714 | | | 1,3,4 | |
Troy Gastroenterology, P.C. | | Revolver | | 10.74% | | SOFR | | 615 | | 11/25/2025 | | USD | | | 591,133 | | | | 388,366 | | | | 394,089 | | | 1,3,4,7 | |
TurningPoint Healthcare Solutions, LLC | | Revolver | | 0.50% | | | | | | 7/14/2027 | | USD | | | 1,816,524 | | | | - | | | | (11,685 | ) | | 1,2,3,6 | |
United Digestive MSO Parent, LLC | | Delayed Draw | | 1.00% | | | | | | 3/30/2029 | | USD | | | 18,455,000 | | | | (202,224 | ) | | | (175,508 | ) | | 1,2,3 | |
United Digestive MSO Parent, LLC | | Delayed Draw | | 1.00% | | | | | | 3/30/2029 | | USD | | | 1,278,571 | | | | (19,179 | ) | | | (12,159 | ) | | 1,2,3,6 | |
United Digestive MSO Parent, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 3/30/2029 | | USD | | | 15,459,575 | | | | 15,079,675 | | | | 15,312,553 | | | 1,3,4 | |
United Digestive MSO Parent, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 3/30/2029 | | USD | | | 4,809,986 | | | | 4,695,980 | | | | 4,764,242 | | | 1,3,4,6 | |
United Digestive MSO Parent, LLC | | Revolver | | 10.14% | | SOFR | | 575 | | 3/30/2029 | | USD | | | 6,977,501 | | | | 1,255,649 | | | | 1,265,381 | | | 1,3,4,7 | |
United Digestive MSO Parent, LLC | | Revolver | | 10.14% | | SOFR | | 575 | | 3/30/2029 | | USD | | | 639,286 | | | | 236,536 | | | | 249,635 | | | 1,3,4,6,7 | |
United Musculoskeletal Partners Acquisition Holdings, LLC | | First Lien Term Loan | | 10.40% | | SOFR | | 575 | | 7/15/2028 | | USD | | | 8,275,862 | | | | 8,193,517 | | | | 8,264,050 | | | 1,3,4 | |
United Musculoskeletal Partners Acquisition Holdings, LLC | | Revolver | | 10.11% | | SOFR | | 575 | | 7/15/2028 | | USD | | | 1,724,138 | | | | 442,529 | | | | 457,309 | | | 1,3,4,7 | |
Universal Marine Medical Supply International, LLC | | Delayed Draw | | 1.00% | | | | | | 3/7/2029 | | USD | | | 2,347,000 | | | | (24,267 | ) | | | (9,708 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Universal Marine Medical Supply International, LLC | | First Lien Term Loan | | 10.93% | | SOFR | | 650 | | 3/7/2029 | | USD | | | 7,278,000 | | | $ | 7,134,685 | | | $ | 7,142,808 | | | 1,3,4 | |
Universal Marine Medical Supply International, LLC | | Revolver | | 11.13% | | SOFR | | 650 | | 3/7/2029 | | USD | | | 625,000 | | | | 425,560 | | | | 424,794 | | | 1,3,4,7 | |
Urology Management Holdings, Inc. | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 6/15/2026 | | USD | | | 17,779,036 | | | | 17,421,365 | | | | 17,620,173 | | | 1,3,4 | |
Urology Management Holdings, Inc. | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 6/15/2026 | | USD | | | 11,379,344 | | | | 11,179,706 | | | | 11,277,665 | | | 1,3,4 | |
Urology Management Holdings, Inc. | | Revolver | | 0.50% | | | | | | 6/15/2026 | | USD | | | 1,190,476 | | | | (17,857 | ) | | | (10,637 | ) | | 1,2,3,6 | |
USHV Management, LLC | | Delayed Draw | | 11.44% | | SOFR | | 675 | | 12/23/2027 | | USD | | | 3,863,909 | | | | 3,744,190 | | | | 3,838,667 | | | 1,3,4 | |
USHV Management, LLC | | First Lien Term Loan | | 11.44% | | SOFR | | 675 | | 12/23/2027 | | USD | | | 7,667,027 | | | | 7,505,303 | | | | 7,616,940 | | | 1,3,4 | |
USHV Management, LLC | | First Lien Term Loan | | 10.69% | | SOFR | | 600 | | 12/23/2027 | | USD | | | 1,064,642 | | | | 1,043,503 | | | | 1,036,051 | | | 1,3,4,6 | |
USHV Management, LLC | | Revolver | | 11.06% | | SOFR | | 638 | | 12/23/2027 | | USD | | | 356,664 | | | | 282,854 | | | | 286,420 | | | 1,3,4,6,7 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | 5.00%, 6.44% PIK | | | | | | 3/18/2027 | | USD | | | 558,711 | | | | 547,882 | | | | 558,711 | | | 1,3,4,8 | |
Vardiman Black Holdings, LLC | | First Lien Term Loan | | 5.00%, 6.65% PIK | | | | | | 3/18/2027 | | USD | | | 34,376,515 | | | | 34,376,515 | | | | 34,376,515 | | | 1,3,4,8 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | 5.00%, 6.65% PIK | | | | | | 3/29/2026 | | USD | | | 2,924,484 | | | | 2,859,092 | | | | 2,915,724 | | | 1,3,4,7,8 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | 5.00%, 6.44% PIK | | | | | | 3/29/2026 | | USD | | | 167,613 | | | | 164,471 | | | | 167,613 | | | 1,3,4,8 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | 1.25% | | | | | | 3/29/2026 | | USD | | | 548,284 | | | | (10,301 | ) | | | - | | | 1,2,3 | |
Varsity Rejuvenate, LLC | | Delayed Draw | | 10.67% | | SOFR | | 600 | | 12/29/2025 | | USD | | | 1,280,000 | | | | 575,825 | | | | 560,000 | | | 1,3,4,7 | |
Varsity Rejuvenate, LLC | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 9/1/2028 | | USD | | | 596,400 | | | | 584,051 | | | | 581,490 | | | 1,3,4 | |
Varsity Rejuvenate, LLC | | Revolver | | 0.50% | | | | | | 9/1/2028 | | USD | | | 58,200 | | | | (1,167 | ) | | | (1,455 | ) | | 1,2,3 | |
Vermont Aus Pty Ltd. | | First Lien Term Loan | | 10.22% | | BBSY | | 575 | | 3/23/2028 | | AUD | | | 18,468,672 | | | | 15,454,948 | | | | 14,402,143 | | | 1,3,4,5 | |
VetCor Acquisition | | Delayed Draw | | 10.51% | | SOFR | | 600 | | 8/31/2029 | | USD | | | 60,000,000 | | | | 59,700,000 | | | | 59,768,745 | | | 1,3,4 | |
VetCor Acquisition | | First Lien Term Loan | | 10.26% | | SOFR | | 575 | | 8/31/2029 | | USD | | | 9,975,000 | | | | 9,982,181 | | | | 9,986,283 | | | 1,3,4,6 | |
VetEvolve Holdings, LLC | | Delayed Draw | | 9.61% | | SOFR | | 525 | | 10/12/2028 | | USD | | | 23,024,633 | | | | 11,021,876 | | | | 11,216,763 | | | 1,3,4,6,7 | |
VetEvolve Holdings, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 10/12/2028 | | USD | | | 16,884,849 | | | | 16,517,097 | | | | 16,566,127 | | | 1,3,4,6 | |
Viant Medical Holdings, Inc. (fka MedPlast Holdings, Inc.) | | Delayed Draw | | 11.06% | | SOFR | | 650 | | 10/29/2032 | | USD | | | 968,329 | | | | 452,688 | | | | 452,219 | | | 1,3,4,7 | |
Viant Medical Holdings, Inc. (fka MedPlast Holdings, Inc.) | | Second Lien Term Loan | | 11.10% | | SOFR | | 650 | | 10/29/2032 | | USD | | | 9,489,625 | | | | 9,161,749 | | | | 9,157,488 | | | 1,3,4 | |
Vital Care Buyer, LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 7/30/2031 | | USD | | | 6,626,250 | | | | 6,562,805 | | | | 6,601,536 | | | 1,3,4 | |
Vital Care Buyer, LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 7/30/2031 | | USD | | | 33,003,003 | | | | 32,685,513 | | | | 32,879,909 | | | 1,3,4,6 | |
Vital Care Buyer, LLC | | Revolver | | 0.50% | | | | | | 7/30/2031 | | USD | | | 873,750 | | | | (8,223 | ) | | | (3,259 | ) | | 1,2,3 | |
Vital Care Buyer, LLC | | Revolver | | 0.50% | | | | | | 7/30/2031 | | USD | | | 4,343,385 | | | | (41,139 | ) | | | (16,200 | ) | | 1,2,3,6 | |
WCAS XIII Primary Care Investors, L.P. I, II and III | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 12/31/2029 | | USD | | | 17,000,000 | | | | 16,672,785 | | | | 16,660,000 | | | 1,3,4 | |
WCAS XIII Primary Care Investors, L.P. I, II and III | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 12/31/2032 | | USD | | | 175,000 | | | | 171,569 | | | | 171,500 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
WCAS XIII Primary Care Investors, L.P. I, II and III | | First Lien Term Loan | | 10.56% | | SOFR | | 625 | | 12/31/2032 | | USD | | | 650,000 | | | $ | 637,025 | | | $ | 637,000 | | | 1,3,4 | |
WCAS XIV Primary Care Investors, L.P. | | First Lien Term Loan | | 10.56% | | SOFR | | 625 | | 12/31/2032 | | USD | | | 600,000 | | | | 588,023 | | | | 588,000 | | | 1,3,4 | |
Web PT, Inc. | | First Lien Term Loan | | 10.86% | | SOFR | | 625 | | 1/18/2028 | | USD | | | 9,000,000 | | | | 8,901,000 | | | | 8,975,892 | | | 1,3,4 | |
Web PT, Inc. | | Revolver | | 10.86% | | SOFR | | 625 | | 1/18/2028 | | USD | | | 1,312,500 | | | | 495,536 | | | | 492,020 | | | 1,3,4,7 | |
Western Veterinary Partners, LLC | | Delayed Draw | | 9.35% | | SOFR | | 500 | | 10/29/2027 | | USD | | | 6,371,604 | | | | 829,252 | | | | 812,664 | | | 1,3,4,7 | |
Western Veterinary Partners, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 10/29/2027 | | USD | | | 18,750,000 | | | | 2,461,094 | | | | 2,391,456 | | | 1,3,4,6,7 | |
Western Veterinary Partners, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 10/29/2027 | | USD | | | 2,123,868 | | | | 2,096,861 | | | | 2,086,794 | | | 1,3,4 | |
Western Veterinary Partners, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 10/29/2027 | | USD | | | 6,250,000 | | | | 6,163,021 | | | | 6,140,902 | | | 1,3,4,6 | |
Xeris Pharmaceuticals, Inc. | | Delayed Draw | | 11.28% | | SOFR | | 695 | | 3/5/2029 | | USD | | | 8,333,333 | | | | 8,000,000 | | | | 8,200,476 | | | 1,3,4,6 | |
Xeris Pharmaceuticals, Inc. | | First Lien Term Loan | | 11.28% | | SOFR | | 695 | | 3/5/2029 | | USD | | | 16,666,667 | | | | 16,151,681 | | | | 16,400,952 | | | 1,3,4,6 | |
Xifin, Inc. | | Revolver | | 11.23% | | SOFR | | 675 | | 2/6/2026 | | USD | | | 2,165,167 | | | | 2,122,333 | | | | 2,064,539 | | | 1,3,4,6 | |
Zavation Medical Products, LLC | | First Lien Term Loan | | 10.23% | | SOFR | | 550 | | 6/30/2028 | | USD | | | 1,774,497 | | | | 1,758,380 | | | | 1,771,964 | | | 1,3,4 | |
Zavation Medical Products, LLC | | First Lien Term Loan | | 9.93% | | SOFR | | 550 | | 6/30/2028 | | USD | | | 12,518,919 | | | | 12,362,432 | | | | 12,501,051 | | | 1,3,4 | |
Zavation Medical Products, LLC | | Revolver | | 9.93% | | SOFR | | 550 | | 6/30/2028 | | USD | | | 2,027,027 | | | | 1,059,122 | | | | 1,061,296 | | | 1,3,4,7 | |
| | | | | | | | | | | | | | | | | | | 3,645,115,897 | | | | 3,608,399,933 | | | | |
Industrials — 11.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accurus Aerospace Corporation | | First Lien Term Loan | | 10.30% | | SOFR | | 575 | | 4/5/2028 | | USD | | | 9,775,000 | | | | 9,688,951 | | | | 9,687,656 | | | 1,3,4 | |
Aero Operating LLC | | Incremental Term Loan | | 13.46% | | SOFR | | 900 | | 2/7/2026 | | USD | | | 14,876,908 | | | | 14,795,998 | | | | 14,148,261 | | | 1,3,4 | |
AFC-DELL Holding Corp. | | Delayed Draw | | 10.09% | | SOFR | | 550 | | 4/9/2027 | | USD | | | 2,679,516 | | | | 9,935 | | | | - | | | 1,3,4,7 | |
AFC-DELL Holding Corp. | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 4/9/2027 | | USD | | | 1,003,537 | | | | 994,017 | | | | 988,484 | | | 1,3,4 | |
AirX Climate Solutions, Inc. | | Delayed Draw | | 9.52% | | SOFR | | 500 | | 11/7/2029 | | USD | | | 2,307,047 | | | | 2,274,216 | | | | 2,307,047 | | | 1,3,4 | |
AirX Climate Solutions, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/7/2029 | | USD | | | 10,067,114 | | | | (144,147 | ) | | | - | | | 1,2,3 | |
AirX Climate Solutions, Inc. | | First Lien Term Loan | | 9.46% | | SOFR | | 500 | | 11/7/2029 | | USD | | | 11,339,031 | | | | 11,180,770 | | | | 11,339,031 | | | 1,3,4 | |
AirX Climate Solutions, Inc. | | Revolver | | 10.18% | | SOFR | | 575 | | 11/7/2029 | | USD | | | 1,258,390 | | | | 210,430 | | | | 227,709 | | | 1,3,4,7 | |
Alpha US Buyer, LLC | | Delayed Draw | | 10.21% | | SOFR | | 575 | | 4/4/2030 | | USD | | | 6,280,727 | | | | 6,163,658 | | | | 6,217,920 | | | 1,3,4 | |
Alpha US Buyer, LLC | | First Lien Term Loan | | 10.21% | | SOFR | | 575 | | 4/4/2030 | | USD | | | 10,969,506 | | | | 10,769,780 | | | | 10,750,116 | | | 1,3,4 | |
Alpha US Buyer, LLC | | Revolver | | 10.33% | | SOFR | | 600 | | 4/4/2030 | | USD | | | 2,181,818 | | | | 179,766 | | | | 174,545 | | | 1,3,4,7 | |
Alphacoin LLC | | Delayed Draw | | 1.00% | | | | | | 7/29/2030 | | USD | | | 396,000 | | | | (7,649 | ) | | | (7,920 | ) | | 1,2,3 | |
Alphacoin LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 7/29/2030 | | USD | | | 2,640,000 | | | | 2,589,904 | | | | 2,587,200 | | | 1,3,4 | |
Alphacoin LLC | | Revolver | | 9.61% | | SOFR | | 500 | | 7/29/2030 | | USD | | | 589,000 | | | | 47,913 | | | | 47,120 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Andronaco Acquisition, LLC | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 12/30/2026 | | USD | | | 2,606,368 | | | $ | 2,574,871 | | | $ | 2,554,240 | | | 1,3,4 | |
Apex Service Partners, LLC | | First Lien Term Loan | | 14.25% PIK | | | | | | 10/24/2028 | | USD | | | 7,333,590 | | | | 6,659,571 | | | | 6,756,678 | | | 1,3,7,8 | |
Apex Service Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 10/24/2029 | | USD | | | 3,565,423 | | | | (28,425 | ) | | | (40,782 | ) | | 1,2,3 | |
Apex Service Partners, LLC | | Revolver | | 9.51% | | SOFR | | 500 | | 10/24/2029 | | USD | | | 3,434,993 | | | | 2,269,146 | | | | 2,335,796 | | | 1,3,4,7 | |
Apex Service Partners, LLC | | Revolver | | 9.51% | | SOFR | | 500 | | 10/24/2029 | | USD | | | 3,981,028 | | | | 2,562,490 | | | | 2,604,932 | | | 1,3,4,6,7 | |
Apex Service Partners, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 10,364,714 | | | | 10,056,413 | | | | 10,313,878 | | | 1,3,4,7 | |
Apex Service Partners, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 11,739,832 | | | | 11,515,224 | | | | 11,718,626 | | | 1,3,4,6,7 | |
Apex Service Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 10/24/2030 | | USD | | | 275,534 | | | | (3,444 | ) | | | - | | | 1,2,3,6 | |
Apex Service Partners, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 5,574,074 | | | | 1,558,606 | | | | 1,562,043 | | | 1,3,4,6,7 | |
Apex Service Partners, LLC | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 41,873,834 | | | | 40,792,247 | | | | 41,245,092 | | | 1,3,4,7 | |
Apex Service Partners, LLC | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 19,577,185 | | | | 19,150,344 | | | | 19,332,470 | | | 1,3,4,6 | |
Apex Service Partners, LLC | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 10/24/2030 | | USD | | | 14,998,315 | | | | 14,809,286 | | | | 14,789,982 | | | 1,3,4,6,7 | |
Apex Service Partners, LLC | | Delayed Draw | | 1.00% | | | | | | 4/23/2031 | | USD | | | 3,547,684 | | | | (28,283 | ) | | | (40,579 | ) | | 1,2,3 | |
Apex Service Partners, LLC | | First Lien Term Loan | | 14.25% PIK | | | | | | 4/23/2031 | | USD | | | 7,293,598 | | | | 6,984,786 | | | | 6,960,601 | | | 1,3,7,8 | |
Apex Service Partners, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 9/24/2031 | | USD | | | 8,499,999 | | | | 2,078,595 | | | | 2,084,185 | | | 1,3,4,7 | |
Arcfield Acquisition Corp. | | First Lien Term Loan | | 9.62% | | SOFR | | 500 | | 10/28/2031 | | USD | | | 2,269,295 | | | | 2,263,721 | | | | 2,264,695 | | | 1,3,4 | |
Ardurra Group LLC | | Revolver | | 1.00% | | | | | | 2/1/2029 | | USD | | | 1,810,345 | | | | (58,836 | ) | | | - | | | 1,2,3 | |
Ardurra Group LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 2/1/2030 | | USD | | | 4,501,284 | | | | 4,355,302 | | | | 4,501,284 | | | 1,3,4 | |
Armada Parent, Inc. | | Delayed Draw | | 10.36% | | SOFR | | 575 | | 10/29/2027 | | USD | | | 980,000 | | | | 980,000 | | | | 980,000 | | | 1,3,4,6 | |
Armada Parent, Inc. | | First Lien Term Loan | | 10.36% | | SOFR | | 575 | | 10/29/2027 | | USD | | | 19,450,000 | | | | 19,232,671 | | | | 19,450,000 | | | 1,3,4,6 | |
Armada Parent, Inc. | | Revolver | | 0.50% | | | | | | 10/29/2027 | | USD | | | 2,400,000 | | | | (102 | ) | | | - | | | 1,2,3,6 | |
Arrowhead Holdco Company | | First Lien Term Loan | | 7.16%, 2.75% PIK | | SOFR | | 250 | | 8/31/2028 | | USD | | | 4,968,491 | | | | 4,919,493 | | | | 4,103,413 | | | 1,3,4,6,8 | |
Arrowhead Holdco Company | | First Lien Term Loan | | 5.84%, 2.75% PIK | | EURIBOR | | 300 | | 8/31/2028 | | EUR | | | 14,850,000 | | | | 14,607,276 | | | | 12,626,989 | | | 1,3,4,5,8 | |
Associated Spring U.S. | | Delayed Draw | | 1.00% | | | | | | 4/4/2030 | | USD | | | 5,391,850 | | | | (53,617 | ) | | | (53,919 | ) | | 1,2,3 | |
Associated Spring U.S. | | First Lien Term Loan | | 10.33% | | SOFR | | 585 | | 4/4/2030 | | USD | | | 7,117,241 | | | | 6,976,053 | | | | 6,974,897 | | | 1,3,4 | |
AWT Merger Sub, Inc. | | Delayed Draw | | 10.06% | | SOFR | | 575 | | 12/17/2027 | | USD | | | 4,814,425 | | | | 4,736,452 | | | | 4,814,425 | | | 1,3,4 | |
AWT Merger Sub, Inc. | | First Lien Term Loan | | 10.06% | | SOFR | | 575 | | 12/17/2027 | | USD | | | 6,910,732 | | | | 6,790,230 | | | | 6,910,732 | | | 1,3,4 | |
AWT Merger Sub, Inc. | | Revolver | | 10.58% | | SOFR | | 575 | | 12/17/2027 | | USD | | | 1,071,429 | | | | 172,300 | | | | 172,300 | | | 1,3,4,7 | |
Beacon Mobility Corp. | | Delayed Draw | | 10.71% | | SOFR | | 625 | | 12/31/2025 | | USD | | | 20,438,276 | | | | 19,907,104 | | | | 19,866,907 | | | 1,3,4 | |
Beacon Mobility Corp. | | First Lien Term Loan | | 10.79% | | SOFR | | 625 | | 12/31/2025 | | USD | | | 2,039,718 | | | | 2,026,716 | | | | 1,982,696 | | | 1,3,4 | |
Beacon Mobility Corp. | | Revolver | | 13.75% | | PRIME | | 525 | | 12/31/2025 | | USD | | | 1,000,000 | | | | 517,788 | | | | 489,746 | | | 1,3,4,7 | |
Blackbird Purchaser, Inc. | | Revolver | | 9.83% | | SOFR | | 550 | | 12/19/2029 | | USD | | | 5,526,419 | | | | 1,288,904 | | | | 1,381,605 | | | 1,3,4,6,7 | |
Blackbird Purchaser, Inc. | | Delayed Draw | | 10.08% | | SOFR | | 550 | | 12/19/2030 | | USD | | | 385,587 | | | | 378,476 | | | | 385,587 | | | 1,3,4,6 | |
Blackbird Purchaser, Inc. | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 12/19/2030 | | USD | | | 6,412,089 | | | | 1,916,098 | | | | 2,034,540 | | | 1,3,4,6,7 | |
Blackbird Purchaser, Inc. | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 12/19/2030 | | USD | | | 37,298,503 | | | | 36,627,620 | | | | 37,298,503 | | | 1,3,4,6 | |
BlackHawk Industrial Distribution, Inc. | | Delayed Draw | | 9.73% | | SOFR | | 525 | | 9/17/2026 | | USD | | | 1,168,423 | | | | 203,481 | | | | 218,087 | | | 1,3,4,6,7 | |
BlackHawk Industrial Distribution, Inc. | | First Lien Term Loan | | 9.73% | | SOFR | | 525 | | 9/17/2026 | | USD | | | 1,023,071 | | | | 1,009,335 | | | | 1,019,563 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
BlackHawk Industrial Distribution, Inc. | | Revolver | | 9.73% | | SOFR | | 525 | | 9/17/2026 | | USD | | | 192,017 | | | $ | 40,103 | | | $ | 41,680 | | | 1,3,4,6,7 | |
BlueHalo Global Holdings, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 10/30/2026 | | USD | | | 1,987,991 | | | | 1,966,454 | | | | 1,978,703 | | | 1,3,4 | |
BlueHalo Global Holdings, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 10/31/2025 | | USD | | | 17,611,249 | | | | 17,512,634 | | | | 17,528,970 | | | 1,3,4 | |
BlueHalo Global Holdings, LLC | | Revolver | | 10.44% | | SOFR | | 600 | | 10/31/2025 | | USD | | | 1,285,714 | | | | 1,134,520 | | | | 1,128,447 | | | 1,3,4,7 | |
Bluehalo Global Holdings, LLC | | First Lien Term Loan | | 10.52% | | SOFR | | 600 | | 11/15/2030 | | USD | | | 28,381,312 | | | | 28,241,498 | | | | 28,248,715 | | | 1,3,4 | |
BP Purchaser, LLC | | First Lien Term Loan | | 10.16% | | SOFR | | 550 | | 12/10/2028 | | USD | | | 12,749,051 | | | | 12,580,183 | | | | 11,834,908 | | | 1,3,4 | |
BPCP NSA Intermedco, Inc. | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 5/17/2030 | | USD | | | 6,115,518 | | | | 2,245,791 | | | | 2,216,755 | | | 1,3,4,7 | |
BPCP NSA Intermedco, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 5/17/2030 | | USD | | | 17,490,781 | | | | 17,226,552 | | | | 17,117,367 | | | 1,3,4 | |
BPCP NSA Intermedco, Inc. | | Revolver | | 9.33% | | SOFR | | 500 | | 5/17/2030 | | USD | | | 2,816,811 | | | | 194,329 | | | | 179,293 | | | 1,3,4,7 | |
BradyIFS Holdings, LLC | | Delayed Draw | | 9.40% | | SOFR | | 500 | | 10/31/2029 | | USD | | | 2,605,056 | | | | 1,892,495 | | | | 1,939,231 | | | 1,3,4,6,7 | |
BradyIFS Holdings, LLC | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 10/31/2029 | | USD | | | 23,857,429 | | | | 23,436,513 | | | | 23,857,429 | | | 1,3,4,6 | |
BradyIFS Holdings, LLC | | Revolver | | 0.50% | | | | | | 10/31/2029 | | USD | | | 2,028,774 | | | | (34,226 | ) | | | - | | | 1,2,3,6 | |
British Engineering Services Holdco Limited | | First Lien Term Loan | | 12.23% | | SONIA | | 703 | | 12/2/2027 | | GBP | | | 403,699 | | | | 540,127 | | | | 505,381 | | | 1,3,4,5 | |
British Engineering Services Holdco Limited | | Revolver | | 12.23% | | SONIA | | 703 | | 12/2/2027 | | GBP | | | 968,876 | | | | 1,296,305 | | | | 1,212,914 | | | 1,3,4,5 | |
Caldwell & Gregory LLC | | Delayed Draw | | 9.39% | | SOFR | | 500 | | 9/30/2030 | | USD | | | 4,500,000 | | | | 458,909 | | | | 462,267 | | | 1,3,4,7 | |
Caldwell & Gregory LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 9/30/2030 | | USD | | | 22,500,000 | | | | 22,173,001 | | | | 22,186,333 | | | 1,3,4 | |
Caldwell & Gregory LLC | | Revolver | | 9.45% | | SOFR | | 500 | | 9/30/2030 | | USD | | | 3,000,000 | | | | 106,856 | | | | 108,178 | | | 1,3,4,7 | |
Carbon TopCo, Inc. | | First Lien Term Loan | | 10.42% | | SOFR | | 600 | | 11/1/2030 | | USD | | | 20,763,332 | | | | 20,356,129 | | | | 20,348,064 | | | 1,3,4 | |
Carbon TopCo, Inc. | | Revolver | | 0.50% | | | | | | 5/1/2030 | | USD | | | 2,739,726 | | | | (53,152 | ) | | | (54,795 | ) | | 1,2,3 | |
CC WDW Borrower, Inc. | | Delayed Draw | | 11.23% | | SOFR | | 675 | | 1/27/2028 | | USD | | | 350,000 | | | | 350,000 | | | | 350,000 | | | 1,3,4 | |
CC WDW Borrower, Inc. | | Delayed Draw | | 1.00% | | | | | | 1/27/2028 | | USD | | | 1,631,196 | | | | (41,901 | ) | | | - | | | 1,2,3 | |
Charter Industries | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 11/30/2026 | | USD | | | 4,264,313 | | | | 4,238,442 | | | | 4,227,000 | | | 1,3,4 | |
Charter Industries | | Revolver | | 0.50% | | | | | | 11/30/2026 | | USD | | | 539,250 | | | | (3,101 | ) | | | (4,718 | ) | | 1,2,3 | |
Clarience Technologies LLC | | Delayed Draw | | 1.00% | | | | | | 12/13/2026 | | USD | | | 1,837,190 | | | | (16,366 | ) | | | (27,558 | ) | | 1,2,3,6 | |
Clarience Technologies LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 12/13/2026 | | USD | | | 16,909,043 | | | | 16,772,969 | | | | 16,655,407 | | | 1,3,4,6 | |
Clarience Technologies LLC | | Revolver | | 10.27% | | SOFR | | 575 | | 12/13/2026 | | USD | | | 1,837,191 | | | | 281,210 | | | | 278,641 | | | 1,3,4,6,7 | |
Climate Pros, LLC | | Delayed Draw | | 10.48% | | SOFR | | 600 | | 1/24/2026 | | USD | | | 12,500,000 | | | | 12,362,557 | | | | 12,500,000 | | | 1,3,4 | |
Climate Pros, LLC | | Delayed Draw | | 10.46% | | SOFR | | 600 | | 1/24/2026 | | USD | | | 37,288,333 | | | | 20,382,086 | | | | 20,788,333 | | | 1,3,4,7 | |
Climate Pros, LLC | | Delayed Draw | | 10.44% | | SOFR | | 600 | | 1/24/2026 | | USD | | | 83,333 | | | | 82,257 | | | | 83,333 | | | 1,3,4 | |
CMG Holdco, LLC | | Delayed Draw | | 1.00% | | | | | | 10/31/2030 | | USD | | | 836,619 | | | | (8,250 | ) | | | (7,802 | ) | | 1,2,3,6 | |
Cobham Holdings, Inc. | | Revolver | | 0.50% | | | | | | 1/9/2028 | | USD | | | 2,343,750 | | | | (70,312 | ) | | | (33,746 | ) | | 1,2,3 | |
Cobham Holdings, Inc. | | First Lien Term Loan | | 9.49% | | SOFR | | 500 | | 1/9/2030 | | USD | | | 22,316,406 | | | | 21,788,005 | | | | 21,995,092 | | | 1,3,4 | |
Comar Holding Company, LLC | | Delayed Draw | | 6.48%, 4.75% PIK | | SOFR | | 200 | | 9/17/2026 | | USD | | | 810,679 | | | | 803,055 | | | | 742,569 | | | 1,3,4,8 | |
Comar Holding Company, LLC | | First Lien Term Loan | | 6.48%, 4.75% PIK | | SOFR | | 200 | | 9/17/2026 | | USD | | | 5,153,596 | | | | 5,135,837 | | | | 4,720,611 | | | 1,3,4,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Concert Bidco Limited | | First Lien Term Loan | | 1.00% | | | | | | 11/30/2027 | | GBP | | | 4,528,275 | | | $ | 1,885,297 | | | $ | 1,924,722 | | | 1,2,3,5 | |
Consor Intermediate II, LLC | | Delayed Draw | | 1.00% | | | | | | 5/10/2031 | | USD | | | 19,647,887 | | | | (187,748 | ) | | | - | | | 1,2,3 | |
Consor Intermediate II, LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 475 | | 5/10/2031 | | USD | | | 12,781,690 | | | | 12,662,232 | | | | 12,781,690 | | | 1,3,4 | |
Consor Intermediate II, LLC | | Revolver | | 0.50% | | | | | | 5/10/2031 | | USD | | | 5,239,437 | | | | (47,674 | ) | | | - | | | 1,2,3 | |
Continental Acquisition Holdings, Inc. | | Delayed Draw | | 7.40%, 4.08% PIK | | SOFR | | 293 | | 1/20/2027 | | USD | | | 2,743,298 | | | | 2,690,778 | | | | 1,918,804 | | | 1,3,4,8 | |
Continental Acquisition Holdings, Inc. | | First Lien Term Loan | | 7.40%, 4.08% PIK | | SOFR | | 293 | | 1/20/2027 | | USD | | | 7,439,372 | | | | 7,377,231 | | | | 5,203,479 | | | 1,3,4,8 | |
CSAFE Acquisition Company, Inc. | | Delayed Draw | | 10.50% | | SOFR | | 575 | | 3/8/2029 | | USD | | | 537,624 | | | | 532,598 | | | | 534,476 | | | 1,3,4,6 | |
CSAFE Acquisition Company, Inc. | | First Lien Term Loan | | 10.50% | | SOFR | | 575 | | 3/8/2030 | | GBP | | | 1,773,058 | | | | 2,297,464 | | | | 2,219,653 | | | 1,3,4,5,6 | |
CSAFE Acquisition Company, Inc. | | First Lien Term Loan | | 10.34% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 12,707,775 | | | | 12,797,609 | | | | 12,707,775 | | | 1,3,4,6 | |
CSAFE Acquisition Company, Inc. | | Revolver | | 10.34% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 1,026,702 | | | | 1,026,702 | | | | 1,026,702 | | | 1,3,4,6 | |
CSAFE Acquisition Company, Inc. | | Revolver | | 10.20% | | SOFR | | 575 | | 3/8/2030 | | USD | | | 289,583 | | | | 289,583 | | | | 289,583 | | | 1,3,4,6 | |
Dispatch Acquisition Holdings, LLC | | First Lien Term Loan | | 9.10% | | SOFR | | 463 | | 3/25/2028 | | USD | | | 2,539,476 | | | | 2,482,968 | | | | 2,429,428 | | | 1,4 | |
Dispatch Acquisition Holdings, LLC | | First Lien Term Loan | | 8.73% | | SOFR | | 425 | | 3/25/2028 | | USD | | | 21,285,000 | | | | 21,173,756 | | | | 20,362,615 | | | 1,4 | |
Diverzify Intermediate LLC | | Delayed Draw | | 1.00% | | | | | | 5/11/2027 | | USD | | | 17,142,857 | | | | (262,285 | ) | | | (173,771 | ) | | 1,2,3 | |
Diverzify Intermediate LLC | | First Lien Term Loan | | 10.53% | | SOFR | | 575 | | 5/11/2027 | | USD | | | 32,857,143 | | | | 32,335,397 | | | | 32,524,081 | | | 1,3,4 | |
DTI Holdco, Inc. | | Revolver | | 12.00% | | PRIME | | | | 4/26/2027 | | USD | | | 874,917 | | | | - | | | | - | | | 1,3,4,6,7 | |
Duro Dyne National Corp. | | Delayed Draw | | 1.00% | | | | | | 11/15/2031 | | USD | | | 9,868,421 | | | | (97,801 | ) | | | (98,684 | ) | | 1,2,3 | |
Duro Dyne National Corp. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 11/15/2031 | | USD | | | 55,263,158 | | | | 54,717,449 | | | | 54,710,526 | | | 1,3,4 | |
Duro Dyne National Corp. | | Revolver | | 9.36% | | SOFR | | 500 | | 11/15/2031 | | USD | | | 9,868,421 | | | | 889,894 | | | | 888,158 | | | 1,3,4,7 | |
Dwyer Instruments, LLC | | Delayed Draw | | 1.00% | | | | | | 11/20/2032 | | USD | | | 372,319 | | | | (3,696 | ) | | | (3,723 | ) | | 1,2,3 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 11/20/2032 | | USD | | | 626,343 | | | | 620,117 | | | | 620,079 | | | 1,3,4 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/20/2032 | | USD | | | 2,497,323 | | | | 2,472,612 | | | | 2,472,350 | | | 1,3,4 | |
Dwyer Instruments, LLC | | Revolver | | 11.50% | | PRIME | | 375 | | 11/20/2032 | | USD | | | 250,001 | | | | 33,539 | | | | 33,503 | | | 1,3,4,7 | |
Dwyer Instruments, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 7/21/2027 | | USD | | | 1,903,352 | | | | 1,865,285 | | | | 1,884,319 | | | 1,3,4,6 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/21/2027 | | USD | | | 14,773,095 | | | | 14,596,555 | | | | 14,625,364 | | | 1,3,4 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/21/2027 | | USD | | | 1,953,979 | | | | 1,920,223 | | | | 1,934,439 | | | 1,3,4,6 | |
Dwyer Instruments, LLC | | Revolver | | 11.50% | | PRIME | | 375 | | 7/21/2027 | | USD | | | 2,877,190 | | | | 899,122 | | | | 870,350 | | | 1,3,4,6,7 | |
Dwyer Instruments, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 7/21/2029 | | USD | | | 2,277,762 | | | | 2,238,524 | | | | 2,254,985 | | | 1,3,4,6 | |
Dwyer Instruments, LLC | | Delayed Draw | | 1.00% | | | | | | 7/21/2029 | | USD | | | 984,420 | | | | (9,758 | ) | | | (9,844 | ) | | 1,2,3 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 7/21/2029 | | USD | | | 16,619,712 | | | | 16,455,817 | | | | 16,453,515 | | | 1,3,4 | |
Dwyer Instruments, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/21/2029 | | USD | | | 1,745,296 | | | | 1,715,293 | | | | 1,727,843 | | | 1,3,4 | |
Dwyer Instruments, LLC | | Revolver | | 11.50% | | PRIME | | 375 | | 7/21/2029 | | USD | | | 2,395,868 | | | | 616,351 | | | | 615,964 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Echo Global Logistics, Inc. | | Second Lien Term Loan | | 11.46% | | SOFR | | 710 | | 11/23/2029 | | USD | | | 8,000,000 | | | | 7,888,000 | | | | 7,888,931 | | | 1,3,4 | |
EIS Legacy Holdco, LLC | | Delayed Draw | | 1.00% | | | | | | 11/5/2031 | | USD | | | 852,273 | | | | (8,429 | ) | | | (7,826 | ) | | 1,2,3 | |
EIS Legacy Holdco, LLC | | First Lien Term Loan | | 9.31% | | SOFR | | 475 | | 11/5/2031 | | USD | | | 1,789,773 | | | | 1,772,149 | | | | 1,773,339 | | | 1,3,4 | |
EIS Legacy Holdco, LLC | | Revolver | | 0.50% | | | | | | 11/5/2031 | | USD | | | 250,000 | | | | (2,445 | ) | | | (2,296 | ) | | 1,2,3 | |
Energy Acquisition LP | | Delayed Draw | | 1.00% | | | | | | 5/10/2029 | | USD | | | 2,548,000 | | | | (35,530 | ) | | | (22,767 | ) | | 1,2,3 | |
Energy Acquisition LP | | First Lien Term Loan | | 11.28% | | SOFR | | 650 | | 5/10/2029 | | USD | | | 23,700,000 | | | | 23,474,655 | | | | 23,488,232 | | | 1,3,4 | |
EShipping LLC | | First Lien Term Loan | | 9.47% | | SOFR | | 500 | | 11/5/2027 | | USD | | | 3,490,773 | | | | 3,451,398 | | | | 3,490,773 | | | 1,3,4 | |
Excelitas Technologies Corp. | | Delayed Draw | | 1.00% | | | | | | 8/12/2029 | | USD | | | 1,945,304 | | | | (27,510 | ) | | | 24,316 | | | 1,2,3,6 | |
Fastener Distribution Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 11/4/2031 | | USD | | | 787,352 | | | | (7,785 | ) | | | (7,278 | ) | | 1,2,3 | |
Fastener Distribution Holdings, LLC | | First Lien Term Loan | | 9.31% | | SOFR | | 475 | | 11/4/2031 | | USD | | | 2,106,167 | | | | 2,085,433 | | | | 2,086,698 | | | 1,3,4 | |
Flint OpCo, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 8/15/2030 | | USD | | | 3,208,648 | | | | 974,705 | | | | 1,005,377 | | | 1,3,4,6,7 | |
Flint OpCo, LLC | | Delayed Draw | | 9.04% | | SOFR | | 475 | | 8/15/2030 | | USD | | | 2,722,817 | | | | 2,654,748 | | | | 2,722,817 | | | 1,3,4,6 | |
Flint OpCo, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 8/15/2030 | | USD | | | 6,467,097 | | | | 6,327,123 | | | | 6,467,097 | | | 1,3,4,6 | |
Flint OpCo, LLC | | Revolver | | 0.50% | | | | | | 8/15/2030 | | USD | | | 1,026,252 | | | | (25,656 | ) | | | - | | | 1,2,3,6 | |
Flow Control Solutions, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 3/31/2028 | | USD | | | 1,253,375 | | | | 1,222,393 | | | | 1,245,563 | | | 1,3,4,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Flow Control Solutions, Inc. | | Revolver | | 0.50% | | | | | | 3/31/2028 | | USD | | | 420,949 | | | $ | - | | | $ | (2,666 | ) | | 1,2,3,6 | |
Flow Control Solutions, Inc. | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 3/31/2029 | | USD | | | 1,515,205 | | | | 10,962 | | | | 23,025 | | | 1,3,4,6,7 | |
Flow Control Solutions, Inc. | | Revolver | | 0.50% | | | | | | 3/31/2029 | | USD | | | 806,287 | | | | (10,942 | ) | | | (5,106 | ) | | 1,2,3,6 | |
FLS Holding, Inc. | | Revolver | | 9.73% | | SOFR | | 525 | | 12/17/2027 | | USD | | | 2,000,000 | | | | 959,992 | | | | 842,780 | | | 1,3,4,7 | |
FLS Holding, Inc. | | Delayed Draw | | 9.69% | | SOFR | | 525 | | 12/17/2028 | | USD | | | 4,912,500 | | | | 4,814,250 | | | | 4,526,327 | | | 1,3,4 | |
FLS Holding, Inc. | | First Lien Term Loan | | 9.71% | | SOFR | | 525 | | 12/17/2028 | | USD | | | 22,597,500 | | | | 22,301,269 | | | | 20,821,106 | | | 1,3,4 | |
Fortis Solutions Group, LLC | | Revolver | | 9.83% | | SOFR | | 550 | | 10/15/2027 | | USD | | | 2,787,567 | | | | 975,870 | | | | 1,021,702 | | | 1,3,4,7 | |
Fortis Solutions Group, LLC | | Delayed Draw | | 9.93% | | SOFR | | 550 | | 10/15/2028 | | USD | | | 7,626,877 | | | | 727,918 | | | | 695,909 | | | 1,3,4,7 | |
Fortis Solutions Group, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 10/15/2028 | | USD | | | 7,581,167 | | | | 495,837 | | | | 650,525 | | | 1,3,4,7 | |
Fortis Solutions Group, LLC | | First Lien Term Loan | | 9.93% | | SOFR | | 550 | | 10/15/2028 | | USD | | | 20,076,886 | | | | 19,756,886 | | | | 19,933,947 | | | 1,3,4 | |
Geo TopCo Corporation | | First Lien Term Loan | | 9.41% | | SOFR | | 475 | | 10/15/2031 | | USD | | | 46,979,141 | | | | 46,747,866 | | | | 46,775,115 | | | 1,3,4,6 | |
Geo TopCo Corporation | | Revolver | | 11.75% | | PRIME | | 475 | | 10/15/2031 | | USD | | | 6,524,881 | | | | 2,126,962 | | | | 2,130,301 | | | 1,3,4,6,7 | |
GeoStabilization International, LLC | | Delayed Draw | | 1.00% | | | | | | 10/15/2031 | | USD | | | 17,399,682 | | | | (85,761 | ) | | | (75,565 | ) | | 1,2,3,6 | |
Global Critical Logistics LLC | | Delayed Draw | | 9.50% | | PRIME | | 500 | | 7/31/2026 | | USD | | | 24,961,250 | | | | 20,018,540 | | | | 20,071,546 | | | 1,3,4,7 | |
Global Critical Logistics LLC | | First Lien Term Loan | | 9.50% | | SOFR | | 500 | | 7/31/2026 | | USD | | | 49,750,000 | | | | 49,252,850 | | | | 49,305,466 | | | 1,3,4 | |
GMES Intermediate Holdings, LLC | | Delayed Draw | | 10.68% | | SOFR | | 625 | | 7/6/2029 | | USD | | | 6,126,624 | | | | 2,596,155 | | | | 2,756,279 | | | 1,3,4,7 | |
GMES Intermediate Holdings, LLC | | First Lien Term Loan | | 10.68% | | SOFR | | 625 | | 7/6/2029 | | USD | | | 28,024,615 | | | | 27,510,109 | | | | 28,184,356 | | | 1,3,4 | |
GMES Intermediate Holdings, LLC | | Revolver | | 13.25% | | PRIME | | 625 | | 7/6/2029 | | USD | | | 4,102,564 | | | | 717,949 | | | | 717,949 | | | 1,3,4,7 | |
Graffiti Buyer, Inc. | | Delayed Draw | | 9.93% | | SOFR | | 550 | | 4/29/2030 | | USD | | | 4,203,869 | | | | 907,568 | | | | 914,177 | | | 1,3,4,7 | |
Graffiti Buyer, Inc. | | First Lien Term Loan | | 10.19% | | SOFR | | 550 | | 4/29/2030 | | USD | | | 4,624,256 | | | | 4,560,552 | | | | 4,566,271 | | | 1,3,4 | |
Graffiti Buyer, Inc. | | Delayed Draw | | 10.13% | | SOFR | | 550 | | 8/10/2027 | | USD | | | 4,980,638 | | | | 4,908,067 | | | | 4,918,185 | | | 1,3,4 | |
Graffiti Buyer, Inc. | | Delayed Draw | | 9.93% | | SOFR | | 550 | | 8/10/2027 | | USD | | | 1,259,531 | | | | 270,307 | | | | 273,899 | | | 1,3,4,6,7 | |
Graffiti Buyer, Inc. | | First Lien Term Loan | | 10.19% | | SOFR | | 550 | | 8/10/2027 | | USD | | | 1,385,485 | | | | 1,365,257 | | | | 1,368,112 | | | 1,3,4,6 | |
Graffiti Buyer, Inc. | | First Lien Term Loan | | 9.93% | | SOFR | | 550 | | 8/10/2027 | | USD | | | 10,928,378 | | | | 10,805,434 | | | | 10,791,344 | | | 1,3,4 | |
Graffiti Buyer, Inc. | | Revolver | | 9.97% | | SOFR | | 550 | | 8/10/2027 | | USD | | | 2,522,321 | | | | 1,594,835 | | | | 1,565,842 | | | 1,3,4,7 | |
Groome Transportation of Arizona, LLC | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 11/15/2028 | | USD | | | 21,625,398 | | | | 21,427,827 | | | | 21,355,080 | | | 1,3,4 | |
Groome Transportation of Arizona, LLC | | Revolver | | 10.02% | | SOFR | | 550 | | 11/15/2028 | | USD | | | 2,794,726 | | | | 1,288,874 | | | | 1,284,470 | | | 1,3,4,7 | |
Ground Penetrating Radar Systems, LLC | | Delayed Draw | | 1.00% | | | | | | 4/2/2031 | | USD | | | 18,054,911 | | | | (257,195 | ) | | | - | | | 1,2,3 | |
Ground Penetrating Radar Systems, LLC | | First Lien Term Loan | | 9.77% | | SOFR | | 575 | | 4/2/2031 | | USD | | | 75,830,626 | | | | 74,774,207 | | | | 75,830,626 | | | 1,3,4 | |
Ground Penetrating Radar Systems, LLC | | Revolver | | 9.82% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 2,000,000 | | | | 984,443 | | | | 1,011,628 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Ground Penetrating Radar Systems, LLC | | Revolver | | 9.82% | | SOFR | | 525 | | 4/2/2031 | | USD | | | 7,629,286 | | | $ | 541,356 | | | $ | 644,428 | | | 1,3,4,7 | |
GS Seer Group Borrower LLC | | Revolver | | 0.50% | | | | | | 4/28/2029 | | USD | | | 733,945 | | | | (25,345 | ) | | | (10,232 | ) | | 1,2,3 | |
GS Seer Group Borrower LLC | | Delayed Draw | | 11.08% | | SOFR | | 675 | | 4/28/2030 | | USD | | | 2,742,180 | | | | 1,339,087 | | | | 1,382,603 | | | 1,3,4,7 | |
GS Seer Group Borrower LLC | | First Lien Term Loan | | 11.08% | | SOFR | | 675 | | 4/28/2030 | | USD | | | 6,432,339 | | | | 6,271,421 | | | | 6,342,668 | | | 1,3,4 | |
HCR Commerical Roofing Holdings, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 3/9/2027 | | USD | | | 994,000 | | | | 980,803 | | | | 979,090 | | | 1,3,4 | |
HCR Commerical Roofing Holdings, Inc. | | Revolver | | 9.61% | | SOFR | | 525 | | 3/9/2027 | | USD | | | 111,000 | | | | 20,746 | | | | 20,535 | | | 1,3,4,7 | |
HeartLand PPC Buyer, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/12/2029 | | USD | | | 4,636,366 | | | | 2,794,301 | | | | 2,828,365 | | | 1,3,4,6,7 | |
HeartLand PPC Buyer, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/12/2029 | | USD | | | 22,924,334 | | | | 22,522,770 | | | | 22,675,893 | | | 1,3,4,6 | |
HeartLand PPC Buyer, LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 12/12/2029 | | USD | | | 5,430,793 | | | | 2,723,434 | | | | 2,756,108 | | | 1,3,4,6,7 | |
Helix Acquisition Holdings, Inc. | | First Lien Term Loan | | 11.46% | | ARR CSA | | 700 | | 3/31/2030 | | USD | | | 17,972,293 | | | | 17,597,309 | | | | 18,062,154 | | | 1,3,4 | |
High Bar Brands Operating, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/19/2029 | | USD | | | 3,297,402 | | | | 1,324,788 | | | | 1,355,445 | | | 1,3,4,6,7 | |
High Bar Brands Operating, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/19/2029 | | USD | | | 9,542,681 | | | | 9,375,717 | | | | 9,457,414 | | | 1,3,4,6 | |
High Bar Brands Operating, LLC | | Revolver | | 0.50% | | | | | | 12/19/2029 | | USD | | | 1,508,774 | | | | (25,262 | ) | | | (13,481 | ) | | 1,2,3,6 | |
Highground Restoration Group, Inc. | | Delayed Draw | | 10.22% | | ARR CSA | | 575 | | 11/17/2028 | | USD | | | 14,812,500 | | | | 14,664,375 | | | | 14,920,631 | | | 1,3,4 | |
Highground Restoration Group, Inc. | | First Lien Term Loan | | 10.22% | | ARR CSA | | 575 | | 11/17/2028 | | USD | | | 47,301,365 | | | | 46,579,019 | | | | 47,049,177 | | | 1,3,4 | |
HP RSS Buyer, Inc. | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 12/11/2029 | | USD | | | 3,033,472 | | | | 2,979,556 | | | | 3,033,472 | | | 1,3,4,6 | |
HP RSS Buyer, Inc. | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 12/11/2029 | | USD | | | 4,162,480 | | | | 4,089,691 | | | | 4,162,480 | | | 1,3,4,6 | |
HP RSS Buyer, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/11/2029 | | USD | | | 8,388,603 | | | | 8,242,132 | | | | 8,388,603 | | | 1,3,4,6 | |
HPS Industrials | | First Lien Term Loan | | 9.59% | | SOFR | | 525 | | 7/26/2027 | | USD | | | 9,610,662 | | | | 9,575,991 | | | | 9,610,662 | | | 1,3,4,6 | |
Hydraulic Technologies USA LLC | | Revolver | | 9.84% | | SOFR | | 550 | | 6/3/2030 | | USD | | | 3,148,500 | | | | 383,265 | | | | 389,018 | | | 1,3,4,6,7 | |
Hydraulic Technologies USA LLC | | First Lien Term Loan | | 9.97% | | SOFR | | 550 | | 6/3/2031 | | USD | | | 20,172,960 | | | | 19,790,724 | | | | 19,841,247 | | | 1,3,4,6 | |
ID Images Acquisition | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 7/30/2026 | | USD | | | 14,152,972 | | | | 13,995,749 | | | | 13,920,249 | | | 1,3,4 | |
Infogain Corporation | | First Lien Term Loan | | 10.21% | | SOFR | | 575 | | 7/30/2028 | | USD | | | 19,550,000 | | | | 19,284,711 | | | | 19,550,000 | | | 1,3,4 | |
Jade Bidco Limited | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 2/21/2029 | | USD | | | 23,174,112 | | | | 22,762,720 | | | | 23,174,112 | | | 1,3,4 | |
Jade Bidco Limited | | First Lien Term Loan | | 8.43% | | EURIBOR | | 525 | | 2/21/2029 | | EUR | | | 3,288,430 | | | | 3,632,706 | | | | 3,406,287 | | | 1,3,4,5 | |
Jet Equipment & Tools | | First Lien Term Loan | | 8.42% | | CORRA | | 525 | | 12/28/2028 | | CAD | | | 3,200,000 | | | | 2,315,952 | | | | 2,226,087 | | | 1,3,4,5 | |
Keel Platform, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 1/19/2031 | | USD | | | 3,421,767 | | | | 771,052 | | | | 776,379 | | | 1,3,4,7 | |
Keel Platform, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 1/19/2031 | | USD | | | 11,690,487 | | | | 11,531,433 | | | | 11,545,067 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Kittyhawk, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 4/26/2029 | | USD | | | 1,994,400 | | | $ | 1,958,701 | | | $ | 1,954,512 | | | 1,3,4 | |
Kittyhawk, Inc. | | Revolver | | 0.50% | | | | | | 4/26/2029 | | USD | | | 466,500 | | | | (8,100 | ) | | | (9,330 | ) | | 1,2,3 | |
Kleinfelder Intermediate LLC | | Revolver | | 12.00% | | PRIME | | 400 | | 9/18/2028 | | USD | | | 1,475,410 | | | | 738,934 | | | | 738,934 | | | 1,3,4,7 | |
Kleinfelder Intermediate LLC | | Delayed Draw | | 1.00% | | | | | | 9/18/2030 | | USD | | | 2,213,115 | | | | (33,197 | ) | | | - | | | 1,2,3 | |
Kleinfelder Intermediate LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 9/18/2030 | | USD | | | 11,226,639 | | | | 11,077,965 | | | | 11,226,639 | | | 1,3,4 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | 10.36% | | SOFR | | 575 | | 10/19/2028 | | USD | | | 54,993,400 | | | | (320,252 | ) | | | 653,400 | | | 1,3,4,7 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | 10.19% | | SOFR | | 550 | | 10/19/2028 | | USD | | | 1,465,210 | | | | 1,435,952 | | | | 1,323,041 | | | 1,3,4 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | 10.12% | | SOFR | | 525 | | 10/19/2028 | | USD | | | 4,928,141 | | | | 4,829,978 | | | | 4,449,963 | | | 1,3,4 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | 9.84% | | SOFR | | 525 | | 10/19/2028 | | USD | | | 1,002,718 | | | | 985,274 | | | | 905,424 | | | 1,3,4 | |
KPSKY Acquisition, Inc. | | First Lien Term Loan | | 10.19% | | SOFR | | 550 | | 10/19/2028 | | USD | | | 12,785,657 | | | | 12,622,155 | | | | 11,545,065 | | | 1,3,4 | |
KPSKY Acquisition, Inc. | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 10/19/2028 | | USD | | | 8,750,000 | | | | 8,597,781 | | | | 7,900,987 | | | 1,3,4 | |
L & J Holding Company, LLC | | Delayed Draw | | 1.00% | | | | | | 7/29/2030 | | USD | | | 1,285,000 | | | | (24,821 | ) | | | (25,700 | ) | | 1,2,3 | |
L & J Holding Company, LLC | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 7/29/2030 | | USD | | | 1,542,000 | | | | 1,512,765 | | | | 1,511,160 | | | 1,3,4 | |
L & J Holding Company, LLC | | Revolver | | 0.50% | | | | | | 7/29/2030 | | USD | | | 288,000 | | | | (5,362 | ) | | | (5,760 | ) | | 1,2,3 | |
LandCare Holdings, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 525 | | 7/26/2027 | | USD | | | 2,465,616 | | | | 2,425,217 | | | | 2,465,616 | | | 1,3,4 | |
Lav Gear Holdings, Inc. | | Delayed Draw | | 10.93% | | SOFR | | 625 | | 10/31/2025 | | USD | | | 21,670,000 | | | | 20,911,666 | | | | 21,670,000 | | | 1,3,4 | |
Lav Gear Holdings, Inc. | | First Lien Term Loan | | 10.93% | | SOFR | | 625 | | 10/31/2025 | | USD | | | 5,487,018 | | | | 5,374,391 | | | | 5,487,018 | | | 1,3,4 | |
Lehman Pipe Buyer, LLC | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 8/30/2030 | | USD | | | 3,876,600 | | | | 3,802,234 | | | | 3,799,068 | | | 1,3,4 | |
Lehman Pipe Buyer, LLC | | Revolver | | 0.50% | | | | | | 8/30/2030 | | USD | | | 693,750 | | | | (13,119 | ) | | | (13,875 | ) | | 1,2,3 | |
Lereta, LLC | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 7/30/2028 | | USD | | | 17,945,000 | | | | 17,765,550 | | | | 15,024,249 | | | 1,3,4 | |
Liberty Purchaser, LLC | | Revolver | | 11.41% | | SOFR | | 650 | | 11/22/2028 | | USD | | | 133,183 | | | | 12,786 | | | | 10,122 | | | 1,3,4,7 | |
Liberty Purchaser, LLC | | Delayed Draw | | 11.41% | | SOFR | | 650 | | 11/22/2029 | | USD | | | 1,404 | | | | 1,404 | | | | 1,375 | | | 1,3,4 | |
Liberty Purchaser, LLC | | First Lien Term Loan | | 11.41% | | SOFR | | 650 | | 11/22/2029 | | USD | | | 5,691 | | | | 5,558 | | | | 5,577 | | | 1,3,4 | |
Lightbeam Bidco, Inc. | | Revolver | | 0.50% | | | | | | 5/4/2029 | | USD | | | 934,761 | | | | (4,674 | ) | | | - | | | 1,2,3,6 | |
Lightbeam Bidco, Inc. | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 5/4/2030 | | USD | | | 6,215,748 | | | | 3,205,385 | | | | 3,279,971 | | | 1,3,4,6,7 | |
Lightbeam Bidco, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 5/4/2030 | | USD | | | 8,708,778 | | | | 8,531,481 | | | | 8,708,778 | | | 1,3,4,6 | |
LJ Avalon Holdings, LLC | | Revolver | | 0.50% | | | | | | 2/1/2029 | | USD | | | 1,034,483 | | | | (23,018 | ) | | | - | | | 1,2,3 | |
LJ Avalon Holdings, LLC | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 2/1/2030 | | USD | | | 5,600,922 | | | | 2,493,176 | | | | 2,583,681 | | | 1,3,4,7 | |
LJ Avalon Holdings, LLC | | First Lien Term Loan | | 9.53% | | SOFR | | 500 | | 2/1/2030 | | USD | | | 10,996,336 | | | | 10,705,653 | | | | 10,996,336 | | | 1,3,4 | |
MAG DS Corp. | | First Lien Term Loan | | 9.93% | | SOFR | | 550 | | 4/1/2027 | | USD | | | 8,175,604 | | | | 7,996,596 | | | | 8,128,742 | | | 1,3,4,9 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Magneto Components Buyco, LLC | | Revolver | | 0.50% | | | | | | 12/5/2029 | | USD | | | 3,030,303 | | | $ | (62,695 | ) | | $ | (13,426 | ) | | 1,2,3 | |
Magneto Components Buyco, LLC | | Delayed Draw | | 1.00% | | | | | | 12/5/2030 | | USD | | | 3,636,364 | | | | (84,278 | ) | | | (16,111 | ) | | 1,2,3 | |
Magneto Components Buyco, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 12/5/2030 | | USD | | | 18,329,705 | | | | 17,921,548 | | | | 18,248,495 | | | 1,3,4 | |
Mandrake BidCo, Inc. | | Revolver | | 0.50% | | | | | | 8/20/2030 | | USD | | | 724,000 | | | | (6,799 | ) | | | (6,023 | ) | | 1,2,3 | |
Mandrake BidCo, Inc. | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 8/20/2031 | | USD | | | 4,526,000 | | | | 4,482,407 | | | | 4,488,349 | | | 1,3,4 | |
Marcone Yellowstone Buyer, Inc. | | Delayed Draw | | 11.46% | | ARR CSA | | 700 | | 6/23/2028 | | USD | | | 6,879,130 | | | | 6,805,421 | | | | 6,301,172 | | | 1,3,4 | |
Marcone Yellowstone Buyer, Inc. | | First Lien Term Loan | | 11.46% | | ARR CSA | | 700 | | 6/23/2028 | | USD | | | 21,365,530 | | | | 21,151,875 | | | | 19,570,483 | | | 1,3,4 | |
MEI Buyer, LLC | | Delayed Draw | | 9.30% | | SOFR | | 500 | | 6/29/2029 | | USD | | | 2,079,379 | | | | 2,048,189 | | | | 2,079,379 | | | 1,3,4,6 | |
MEI Buyer, LLC | | First Lien Term Loan | | 9.57% | | SOFR | | 500 | | 6/29/2029 | | USD | | | 14,823,173 | | | | 14,435,423 | | | | 14,823,173 | | | 1,3,4,6 | |
MEI Buyer, LLC | | Revolver | | 9.40% | | SOFR | | 500 | | 6/29/2029 | | USD | | | 2,287,317 | | | | 207,938 | | | | 207,938 | | | 1,3,4,6,7 | |
Monarch Landscape Holdings, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 3/31/2028 | | USD | | | 3,252,271 | | | | 3,219,749 | | | | 3,232,327 | | | 1,3,4,6 | |
Monarch Landscape Holdings, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 3/31/2028 | | USD | | | 4,188,321 | | | | 4,125,355 | | | | 4,162,637 | | | 1,3,4,6 | |
Monroe Engineering Group LLC | | Delayed Draw | | 9.60% | | SOFR | | 525 | | 12/20/2028 | | USD | | | 18,000,000 | | | | 1,776,000 | | | | 1,776,000 | | | 1,3,4,7 | |
Motion & Control Enterprises LLC | | Delayed Draw | | 10.50% | | SOFR | | 600 | | 6/1/2028 | | USD | | | 8,181,872 | | | | 8,018,170 | | | | 8,063,132 | | | 1,3,4,6 | |
Motion & Control Enterprises LLC | | Delayed Draw | | 1.00% | | | | | | 6/1/2028 | | USD | | | 2,785,793 | | | | (40,721 | ) | | | (40,429 | ) | | 1,2,3,6 | |
Motion & Control Enterprises LLC | | First Lien Term Loan | | 10.59% | | SOFR | | 600 | | 6/1/2028 | | USD | | | 1,707,422 | | | | 1,682,877 | | | | 1,682,643 | | | 1,3,4,6 | |
Motion & Control Enterprises LLC | | First Lien Term Loan | | 10.50% | | SOFR | | 600 | | 6/1/2028 | | USD | | | 2,689,621 | | | | 2,635,302 | | | | 2,650,588 | | | 1,3,4,6 | |
Motion & Control Enterprises LLC | | First Lien Term Loan | | 10.50% | | SOFR | | 600 | | 6/1/2028 | | USD | | | 29,700,000 | | | | 29,115,602 | | | | 29,268,978 | | | 1,3,4 | |
Motion & Control Enterprises LLC | | Revolver | | 10.51% | | SOFR | | 600 | | 6/1/2028 | | USD | | | 1,410,566 | | | | 1,128,453 | | | | 1,107,982 | | | 1,3,4,6,7 | |
My Buyer, LLC | | Delayed Draw | | 1.00% | | | | | | 1/26/2030 | | USD | | | 564,000 | | | | (9,586 | ) | | | (11,280 | ) | | 1,2,3 | |
My Buyer, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 1/26/2030 | | USD | | | 1,425,200 | | | | 1,399,939 | | | | 1,396,696 | | | 1,3,4 | |
My Buyer, LLC | | Revolver | | 9.83% | | SOFR | | 550 | | 1/26/2030 | | USD | | | 423,750 | | | | 148,193 | | | | 146,900 | | | 1,3,4,7 | |
NEFCO Holding Company LLC | | Delayed Draw | | 10.19% | | SOFR | | 575 | | 8/5/2028 | | USD | | | 133,773 | | | | 133,155 | | | | 133,104 | | | 1,3,4 | |
NEFCO Holding Company LLC | | Delayed Draw | | 10.03% | | SOFR | | 575 | | 8/5/2028 | | USD | | | 303,620 | | | | 302,218 | | | | 302,101 | | | 1,3,4 | |
NEFCO Holding Company LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 8/5/2028 | | USD | | | 897,290 | | | | 893,149 | | | | 888,318 | | | 1,3,4 | |
NEFCO Holding Company LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 8/5/2028 | | USD | | | 676,498 | | | | 671,818 | | | | 673,116 | | | 1,3,4 | |
NEFCO Holding Company LLC | | Revolver | | 12.75% | | PRIME | | 475 | | 8/5/2028 | | USD | | | 170,010 | | | | 169,261 | | | | 169,160 | | | 1,3,4 | |
NEFCO Holding Company LLC | | Revolver | | 12.25% | | PRIME | | 475 | | 8/5/2028 | | USD | | | 15,434 | | | | 15,367 | | | | 15,357 | | | 1,3,4,7 | |
NFM & J, LP | | Delayed Draw | | 10.59% | | SOFR | | 575 | | 11/30/2027 | | USD | | | 5,565,015 | | | | 566,917 | | | | 536,666 | | | 1,3,4,7 | |
NFM & J, LP | | First Lien Term Loan | | 10.37% | | SOFR | | 575 | | 11/30/2027 | | USD | | | 9,935,479 | | | | 9,858,983 | | | | 9,783,046 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
NFM & J, LP | | Revolver | | 12.25% | | PRIME | | 475 | | 11/30/2027 | | USD | | | 2,226,563 | | | $ | 985,835 | | | $ | 967,793 | | | 1,3,4,7 | |
Northstar Recycling, Inc. | | Revolver | | 0.50% | | | | | | 10/1/2027 | | USD | | | 2,000,000 | | | | - | | | | (25,000 | ) | | 1,2,3 | |
Northstar Recycling, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/23/2030 | | USD | | | 4,411,765 | | | | (55,037 | ) | | | (55,147 | ) | | 1,2,3 | |
Northstar Recycling, Inc. | | First Lien Term Loan | | 8.98% | | SOFR | | 465 | | 12/23/2030 | | USD | | | 17,647,059 | | | | 17,427,371 | | | | 17,426,471 | | | 1,3,4 | |
Northstar Recycling, Inc. | | Revolver | | 0.50% | | | | | | 12/23/2030 | | USD | | | 2,941,176 | | | | (36,616 | ) | | | (36,765 | ) | | 1,2,3 | |
PAG Holding Corporation | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/26/2029 | | USD | | | 6,954,760 | | | | 6,829,589 | | | | 6,840,115 | | | 1,3,4 | |
PAG Holding Corporation | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/26/2029 | | USD | | | 20,971,410 | | | | 20,604,677 | | | | 20,625,711 | | | 1,3,4 | |
PAG Holding Corporation | | Revolver | | 9.91% | | SOFR | | 550 | | 12/26/2029 | | USD | | | 1,900,739 | | | | 1,096,607 | | | | 1,097,345 | | | 1,3,4,7 | |
PAG Holding Corporation | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 9/23/2030 | | USD | | | 14,020,396 | | | | 13,783,196 | | | | 13,789,279 | | | 1,3,4 | |
PAG Holding Corporation | | Revolver | | 0.50% | | | | | | 9/23/2030 | | USD | | | 1,525,116 | | | | (25,488 | ) | | | (25,140 | ) | | 1,2,3 | |
Panda Acquisition LLC | | First Lien Term Loan | | 12.93% | | SOFR | | 850 | | 10/18/2028 | | USD | | | 15,400,000 | | | | 13,088,105 | | | | 14,030,612 | | | 1,3,4 | |
Paris US Holdco, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/2/2031 | | USD | | | 1,079,157 | | | | (10,729 | ) | | | (10,792 | ) | | 1,2,3,6 | |
Paris US Holdco, Inc. | | First Lien Term Loan | | 9.55% | | SOFR | | 500 | | 12/2/2031 | | USD | | | 4,181,733 | | | | 4,140,257 | | | | 4,139,916 | | | 1,3,4,6 | |
Paris US Holdco, Inc. | | Revolver | | 0.50% | | | | | | 12/2/2031 | | USD | | | 764,932 | | | | (7,563 | ) | | | (7,649 | ) | | 1,2,3,6 | |
PCX Holding Corp. | | Delayed Draw | | 10.91% | | SOFR | | 625 | | 4/22/2027 | | USD | | | 3,062,852 | | | | 2,986,285 | | | | 2,973,439 | | | 1,3,4 | |
PCX Holding Corp. | | Delayed Draw | | 10.73% | | SOFR | | 625 | | 4/22/2027 | | USD | | | 3,034,375 | | | | 2,999,478 | | | | 2,945,793 | | | 1,3,4 | |
PCX Holding Corp. | | First Lien Term Loan | | 10.73% | | SOFR | | 625 | | 4/22/2027 | | USD | | | 6,046,875 | | | | 5,986,406 | | | | 5,870,350 | | | 1,3,4 | |
PCX Holding Corp. | | Revolver | | 10.80% | | SOFR | | 625 | | 4/22/2027 | | USD | | | 625,000 | | | | 625,000 | | | | 606,755 | | | 1,3,4 | |
Pele Buyer LLC | | First Lien Term Loan | | 9.59%, 0.50% PIK | | SOFR | | 550 | | 6/18/2026 | | USD | | | 6,475,519 | | | | 6,472,553 | | | | 6,226,789 | | | 1,3,4,7,8 | |
Playpower, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 8/28/2030 | | USD | | | 21,717,172 | | | | 21,404,974 | | | | 21,423,290 | | | 1,3,4 | |
Playpower, Inc. | | Revolver | | 0.50% | | | | | | 8/28/2030 | | USD | | | 3,282,828 | | | | (46,511 | ) | | | (44,424 | ) | | 1,2,3 | |
Polycorp Ltd. | | Delayed Draw | | 1.00% | | | | | | 1/24/2030 | | USD | | | 5,340,000 | | | | (58,243 | ) | | | (85,216 | ) | | 1,2,3 | |
Polycorp Ltd. | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 1/24/2030 | | USD | | | 6,534,000 | | | | 6,459,778 | | | | 6,429,730 | | | 1,3,4 | |
Polycorp Ltd. | | Revolver | | 10.11% | | SOFR | | 575 | | 1/24/2030 | | USD | | | 1,337,500 | | | | 199,348 | | | | 192,656 | | | 1,3,4,7 | |
Polyphase Elevator Holding Company | | Delayed Draw | | 5.43%, 5.00% PIK | | SOFR | | 100 | | 6/23/2027 | | USD | | | 3,376,284 | | | | 3,356,001 | | | | 2,847,578 | | | 1,3,4,8 | |
Polyphase Elevator Holding Company | | First Lien Term Loan | | 5.43%, 5.00% PIK | | SOFR | | 100 | | 6/23/2027 | | USD | | | 9,885,443 | | | | 9,798,226 | | | | 8,337,442 | | | 1,3,4,8 | |
Power Grid Holdings, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 12/2/2030 | | USD | | | 44,140,209 | | | | 43,706,275 | | | | 44,140,209 | | | 1,3,4 | |
Power Grid Holdings, Inc. | | Revolver | | 9.10% | | SOFR | | 475 | | 12/2/2030 | | USD | | | 7,700,000 | | | | 191,399 | | | | 290,000 | | | 1,3,4,7 | |
Power Grid Holdings, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 12/2/2030 | | USD | | | 18,052,970 | | | | 17,770,526 | | | | 18,052,970 | | | 1,3,4,6 | |
Power Grid Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/2/2030 | | USD | | | 3,449,535 | | | | (59,053 | ) | | | - | | | 1,2,3,6 | |
Pregis TopCo LLC | | Second Lien Term Loan | | 12.21% | | SOFR | | 775 | | 8/1/2029 | | USD | | | 5,000,000 | | | | 4,949,994 | | | | 5,000,000 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Process Insights Acquisition, Inc. | | Delayed Draw | | 1.00% | | | | | | 7/18/2029 | | USD | | | 1,620,679 | | | $ | (20,258 | ) | | $ | - | | | 1,2,3,6 | |
Process Insights Acquisition, Inc. | | First Lien Term Loan | | 10.52% | | SOFR | | 600 | | 7/18/2029 | | USD | | | 9,191,681 | | | | 9,001,640 | | | | 9,191,681 | | | 1,3,4,6 | |
Process Insights Acquisition, Inc. | | Revolver | | 10.64% | | SOFR | | 625 | | 7/18/2029 | | USD | | | 1,620,679 | | | | 1,408,370 | | | | 1,408,370 | | | 1,3,4,6,7 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | 7.58%, 1.75% PIK | | SOFR | | 325 | | 10/15/2025 | | USD | | | 12,838,000 | | | | 12,709,620 | | | | 12,880,365 | | | 1,3,4,8 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | 9.33% | | SOFR | | 475 | | 10/15/2025 | | USD | | | 4,869,565 | | | | 1,123,389 | | | | 1,148,244 | | | 1,3,4,7 | |
PT Intermediate Holdings III, LLC | | First Lien Term Loan | | 7.58%, 1.75% PIK | | SOFR | | 325 | | 10/15/2025 | | USD | | | 25,487,699 | | | | 25,421,590 | | | | 25,571,809 | | | 1,3,4,8 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | 7.58%, 1.75% PIK | | SOFR | | 325 | | 11/1/2028 | | USD | | | 9,207,533 | | | | 9,115,457 | | | | 9,237,917 | | | 1,3,4,8 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | 1.00% | | | | | | 11/1/2028 | | USD | | | 1,250,250 | | | | - | | | | 4,126 | | | 1,2,3 | |
PT Intermediate Holdings III, LLC | | First Lien Term Loan | | 7.58%, 1.75% PIK | | SOFR | | 325 | | 11/1/2028 | | USD | | | 3,723,861 | | | | 3,700,048 | | | | 3,736,149 | | | 1,3,4,8 | |
R1 Holdings LLC | | Delayed Draw | | 10.84% | | SOFR | | 625 | | 12/29/2028 | | USD | | | 3,489,444 | | | | 1,169,969 | | | | 1,250,863 | | | 1,3,4,7 | |
R1 Holdings LLC | | First Lien Term Loan | | 10.84% | | SOFR | | 625 | | 12/29/2028 | | USD | | | 13,536,667 | | | | 13,234,781 | | | | 13,577,277 | | | 1,3,4 | |
R1 Holdings LLC | | Revolver | | 10.81% | | SOFR | | 625 | | 12/29/2028 | | USD | | | 2,714,932 | | | | 595,868 | | | | 617,647 | | | 1,3,4,7 | |
Radwell Parent, LLC | | Delayed Draw | | 1.00% | | | | | | 4/1/2029 | | USD | | | 8,449,219 | | | | (69,913 | ) | | | (80,007 | ) | | 1,2,3 | |
Radwell Parent, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 4/1/2029 | | USD | | | 59,606,761 | | | | 59,084,290 | | | | 59,042,338 | | | 1,3,4 | |
Radwell Parent, LLC | | Revolver | | 9.83% | | SOFR | | 550 | | 4/1/2029 | | USD | | | 2,921,300 | | | | 584,260 | | | | 556,598 | | | 1,3,4,7 | |
RCS Industrials | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 1/31/2025 | | USD | | | 1,357,609 | | | | 1,347,527 | | | | 1,355,595 | | | 1,3,4,6 | |
RCS Industrials | | Revolver | | 0.50% | | | | | | 1/31/2025 | | USD | | | 285,714 | | | | - | | | | (424 | ) | | 1,2,3,6 | |
Red Fox CD Acquisition Corporation | | Delayed Draw | | 10.66% | | SOFR | | 600 | | 3/4/2030 | | USD | | | 1,827,853 | | | | 1,794,363 | | | | 1,806,946 | | | 1,3,4,6 | |
Red Fox CD Acquisition Corporation | | Delayed Draw | | 10.51% | | SOFR | | 600 | | 3/4/2030 | | USD | | | 4,061,896 | | | | 3,986,844 | | | | 4,015,435 | | | 1,3,4,6 | |
Red Fox CD Acquisition Corporation | | Delayed Draw | | 10.33% | | SOFR | | 600 | | 3/4/2030 | | USD | | | 9,003,868 | | | | 3,355,220 | | | | 3,417,323 | | | 1,3,4,6,7 | |
Relevant Industrial, LLC | | Delayed Draw | | 1.00% | | | | | | 12/30/2030 | | USD | | | 2,446,043 | | | | (30,500 | ) | | | (30,576 | ) | | 1,2,3,6 | |
Relevant Industrial, LLC | | First Lien Term Loan | | 9.10% | | SOFR | | 475 | | 12/30/2030 | | USD | | | 6,474,820 | | | | 6,394,210 | | | | 6,393,885 | | | 1,3,4,6 | |
Relevant Industrial, LLC | | Revolver | | 0.50% | | | | | | 12/30/2030 | | USD | | | 1,079,137 | | | | (13,423 | ) | | | (13,489 | ) | | 1,2,3,6 | |
Renovation Systems, LLC | | Delayed Draw | | 10.36% | | SOFR | | 600 | | 1/23/2028 | | USD | | | 719,504 | | | | 709,201 | | | | 708,712 | | | 1,3,4 | |
Renovation Systems, LLC | | Delayed Draw | | 1.00% | | | | | | 1/23/2028 | | USD | | | 1,501,500 | | | | (18,185 | ) | | | (22,522 | ) | | 1,2,3 | |
Renovation Systems, LLC | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 1/23/2028 | | USD | | | 4,746,260 | | | | 4,683,617 | | | | 4,675,064 | | | 1,3,4 | |
Renovation Systems, LLC | | Revolver | | 13.75% | | PRIME | | 525 | | 1/23/2028 | | USD | | | 240,054 | | | | 188,611 | | | | 188,444 | | | 1,3,4,7 | |
RJW Group Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/26/2031 | | USD | | | 1,217,391 | | | | (21,238 | ) | | | (21,364 | ) | | 1,2,3 | |
RJW Group Holdings, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 11/26/2031 | | USD | | | 16,521,739 | | | | 16,234,611 | | | | 16,231,799 | | | 1,3,4 | |
RKD Group, LLC | | Delayed Draw | | 10.46% | | SOFR | | 600 | | 4/10/2026 | | USD | | | 1,059,651 | | | | 790,821 | | | | 784,774 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Rocket Bidco Limited | | Delayed Draw | | 9.95% | | SONIA | | 470 | | 3/9/2029 | | GBP | | | 13,639,922 | | | $ | 17,411,526 | | | $ | 17,075,515 | | | 1,3,4,5,6 | |
Rotation Buyer, LLC | | Delayed Draw | | 1.00% | | | | | | 12/27/2031 | | USD | | | 473,934 | | | | (4,735 | ) | | | (4,739 | ) | | 1,2,3 | |
Rotation Buyer, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 12/27/2031 | | USD | | | 1,848,341 | | | | 1,829,883 | | | | 1,829,858 | | | 1,3,4 | |
Rotation Buyer, LLC | | Revolver | | 9.08% | | SOFR | | 475 | | 12/27/2031 | | USD | | | 242,537 | | | | 51,908 | | | | 51,903 | | | 1,3,4,7 | |
RPM Intermediate Holdings, Inc. | | Delayed Draw | | 10.72% | | SOFR | | 625 | | 9/11/2028 | | USD | | | 2,675,112 | | | | 1,324,749 | | | | 1,380,469 | | | 1,3,4,7 | |
RPM Intermediate Holdings, Inc. | | First Lien Term Loan | | 10.72% | | SOFR | | 625 | | 9/11/2028 | | USD | | | 9,747,768 | | | | 9,533,641 | | | | 9,884,237 | | | 1,3,4 | |
Safety Products Holdings, LLC | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 12/15/2026 | | USD | | | 9,798,859 | | | | 9,682,710 | | | | 9,750,540 | | | 1,3,4 | |
SEI Holding I Corporation | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 3/27/2028 | | USD | | | 16,025,058 | | | | 15,678,236 | | | | 15,892,084 | | | 1,3,4 | |
SEI Holding I Corporation | | Revolver | | 14.25% | | FIXED | | 850 | | 3/27/2028 | | USD | | | 1,439,535 | | | | 390,849 | | | | 378,904 | | | 1,3,4,7 | |
SEI Holding I Corporation | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 3/27/2028 | | USD | | | 12,658,250 | | | | 5,835,511 | | | | 5,946,826 | | | 1,3,4,7 | |
SEI Holding I Corporation | | Revolver | | 0.50% | | | | | | 3/27/2028 | | USD | | | 1,003,270 | | | | (9,012 | ) | | | (8,325 | ) | | 1,2,3 | |
SEKO Global Logistics Network, LLC | | First Lien Term Loan | | 16.52% | | SOFR | | 1200 | | 11/17/2029 | | USD | | | 4,747,006 | | | | 4,747,006 | | | | 4,747,006 | | | 1,3,4 | |
SEKO Global Logistics Network, LLC | | First Lien Term Loan | | 12.52% | | SOFR | | 800 | | 11/17/2029 | | USD | | | 1,736,560 | | | | 1,714,391 | | | | 1,714,391 | | | 1,3,4 | |
Sonny's Enterprises, LLC | | Revolver | | 9.98% | | SOFR | | 550 | | 8/5/2027 | | USD | | | 642,787 | | | | 320,758 | | | | 319,840 | | | 1,3,4,7 | |
Sonny's Enterprises, LLC | | Revolver | | 0.50% | | | | | | 8/5/2027 | | USD | | | 640,244 | | | | - | | | | (914 | ) | | 1,2,3 | |
Sonny's Enterprises, LLC | | Delayed Draw | | 10.17% | | SOFR | | 550 | | 8/5/2028 | | USD | | | 740,095 | | | | 729,008 | | | | 739,039 | | | 1,3,4 | |
Sonny's Enterprises, LLC | | First Lien Term Loan | | 10.17% | | SOFR | | 550 | | 8/5/2028 | | USD | | | 9,965,982 | | | | 9,816,328 | | | | 9,951,757 | | | 1,3,4 | |
Spartronics LLC | | First Lien Term Loan | | 9.91% | | SOFR | | 525 | | 12/31/2025 | | USD | | | 7,130,866 | | | | 7,077,384 | | | | 7,130,866 | | | 1,3,4 | |
Spartronics LLC | | Revolver | | 9.21% | | SOFR | | 475 | | 12/31/2025 | | USD | | | 4,007,350 | | | | 3,228,807 | | | | 3,228,830 | | | 1,3,4,7 | |
Spectrum Safety Solutions Purchaser, LLC | | Revolver | | 9.52% | | SOFR | | 500 | | 7/1/2030 | | USD | | | 4,340,580 | | | | 1,285 | | | | 108 | | | 1,3,4,7 | |
Spectrum Safety Solutions Purchaser, LLC | | Revolver | | 9.31% | | SOFR | | 500 | | 7/1/2030 | | USD | | | 28,986 | | | | 28,556 | | | | 28,551 | | | 1,3,4 | |
Spectrum Safety Solutions Purchaser, LLC | | Delayed Draw | | 1.00% | | | | | | 7/1/2031 | | USD | | | 2,173,913 | | | | (32,364 | ) | | | (32,609 | ) | | 1,2,3 | |
Spectrum Safety Solutions Purchaser, LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 7/1/2031 | | USD | | | 4,094,203 | | | | 4,035,835 | | | | 4,032,790 | | | 1,3,4 | |
Spectrum Safety Solutions Purchaser, LLC | | First Lien Term Loan | | 9.31% | | SOFR | | 500 | | 7/1/2031 | | USD | | | 8,188,406 | | | | 8,066,882 | | | | 8,065,580 | | | 1,3,4 | |
Spectrum Safety Solutions, LLC | | Revolver | | 9.59% | | SOFR | | 500 | | 7/1/2030 | | USD | | | 2,130,434 | | | | 477,742 | | | | 475,290 | | | 1,3,4,7 | |
Spectrum Safety Solutions, LLC | | Revolver | | 9.52% | | SOFR | | 500 | | 7/1/2030 | | USD | | | 21,739 | | | | 21,438 | | | | 21,413 | | | 1,3,4 | |
Spectrum Safety Solutions, LLC | | Delayed Draw | | 1.00% | | | | | | 7/1/2031 | | USD | | | 2,173,914 | | | | (31,486 | ) | | | (32,608 | ) | | 1,2,3 | |
Spectrum Safety Solutions, LLC | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 7/1/2031 | | USD | | | 5,181,160 | | | | 5,107,296 | | | | 5,103,442 | | | 1,3,4 | |
Spectrum Safety Solutions, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 7/1/2031 | | USD | | | 1,086,957 | | | | 1,071,469 | | | | 1,070,652 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Standard Elevator Systems | | First Lien Term Loan | | 10.34% | | SOFR | | 575 | | 12/2/2027 | | USD | | | 9,719,974 | | | $ | 9,607,982 | | | $ | 9,088,219 | | | 1,3,4 | |
Stats Intermediate Holdings, LLC | | First Lien Term Loan | | 10.03% | | SOFR | | 525 | | 7/10/2026 | | USD | | | 3,728,366 | | | | 3,650,804 | | | | 3,688,752 | | | 1,3,4 | |
Superior Industries International, Inc. | | First Lien Term Loan | | 11.88% | | SOFR | | 750 | | 12/15/2028 | | USD | | | 9,441,887 | | | | 9,221,556 | | | | 9,205,840 | | | 1,3,4 | |
SureWerx Purchaser III, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 12/28/2028 | | USD | | | 1,300,000 | | | | 1,078,388 | | | | 1,079,000 | | | 1,3,4,7 | |
SureWerx Purchaser III, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 12/28/2028 | | USD | | | 42,376 | | | | 40,587 | | | | 40,866 | | | 1,3,4,6,7 | |
SureWerx Purchaser III, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/28/2029 | | USD | | | 1,875,000 | | | | (37,500 | ) | | | - | | | 1,2,3 | |
SureWerx Purchaser III, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/28/2029 | | USD | | | 9,033,750 | | | | 8,820,445 | | | | 9,033,750 | | | 1,3,4 | |
SureWerx Purchaser III, Inc. | | First Lien Term Loan | | 9.18% | | CORRA | | 525 | | 12/28/2029 | | CAD | | | 419,296 | | | | 304,700 | | | | 291,684 | | | 1,3,4,5,6 | |
SurfacePrep Buyer, LLC | | Delayed Draw | | 9.30% | | SOFR | | 500 | | 2/2/2030 | | USD | | | 6,480,000 | | | | 3,712,128 | | | | 3,790,800 | | | 1,3,4,7 | |
SurfacePrep Buyer, LLC | | Delayed Draw | | 1.00% | | | | | | 2/2/2030 | | USD | | | 1,842,734 | | | | (34,232 | ) | | | - | | | 1,2,3,6 | |
SurfacePrep Buyer, LLC | | First Lien Term Loan | | 9.30% | | SOFR | | 500 | | 2/2/2030 | | USD | | | 34,344,000 | | | | 33,752,644 | | | | 34,344,000 | | | 1,3,4 | |
SurfacePrep Buyer, LLC | | First Lien Term Loan | | 9.30% | | SOFR | | 500 | | 2/2/2030 | | USD | | | 23,533,710 | | | | 23,114,708 | | | | 23,533,710 | | | 1,3,4,6 | |
SurfacePrep Buyer, LLC | | Revolver | | 9.30% | | SOFR | | 500 | | 2/2/2030 | | USD | | | 6,480,000 | | | | 702,028 | | | | 810,000 | | | 1,3,4,7 | |
SurfacePrep Buyer, LLC | | Revolver | | 9.30% | | SOFR | | 500 | | 2/2/2030 | | USD | | | 4,440,322 | | | | 478,609 | | | | 555,040 | | | 1,3,4,6,7 | |
SurfacePrep Buyer, LLC | | Delayed Draw | | 9.30% | | SOFR | | 500 | | 2/4/2030 | | USD | | | 2,597,588 | | | | 2,549,771 | | | | 2,597,588 | | | 1,3,4,6 | |
SV Newco 2, Inc. | | Delayed Draw | | 1.00% | | | | | | 5/31/2031 | | USD | | | 7,812,501 | | | | (113,430 | ) | | | (53,152 | ) | | 1,2,3 | |
SV Newco 2, Inc. | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 5/31/2031 | | USD | | | 12,500,000 | | | | 12,321,149 | | | | 12,321,141 | | | 1,3,4 | |
SV Newco 2, Inc. | | Revolver | | 0.50% | | | | | | 5/31/2031 | | USD | | | 4,687,501 | | | | (65,821 | ) | | | (67,072 | ) | | 1,2,3 | |
SV-Areo Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 11/1/2026 | | USD | | | 13,432,836 | | | | (67,164 | ) | | | (59,444 | ) | | 1,2,3 | |
SV-Areo Holdings, LLC | | First Lien Term Loan | | 9.76% | | SOFR | | 525 | | 11/1/2030 | | USD | | | 61,567,164 | | | | 61,264,870 | | | | 61,294,713 | | | 1,3,4 | |
Tank Holding Corp. | | First Lien Term Loan | | 10.25% | | SOFR | | 575 | | 3/31/2028 | | USD | | | 61,797,144 | | | | 61,027,685 | | | | 61,121,237 | | | 1,3,4 | |
Tank Holding Corp. | | Revolver | | 10.47% | | SOFR | | 575 | | 3/31/2028 | | USD | | | 1,780,415 | | | | 1,350,148 | | | | 1,330,675 | | | 1,3,4,7 | |
TecoStar Holdings, Inc. | | First Lien Term Loan | | 8.29%, 4.50% PIK | | SOFR | | 400 | | 7/7/2029 | | USD | | | 21,157,538 | | | | 20,739,017 | | | | 20,886,951 | | | 1,3,4,8 | |
The Colt Group Intermediate, LLC | | Delayed Draw | | 8.83% | | SOFR | | 450 | | 10/17/2030 | | USD | | | 1,676,470 | | | | 432,203 | | | | 432,438 | | | 1,3,4,6,7 | |
The Colt Group Intermediate, LLC | | First Lien Term Loan | | 9.75% | | SOFR | | 500 | | 10/17/2030 | | USD | | | 2,235,294 | | | | 2,197,151 | | | | 2,197,173 | | | 1,3,4,6 | |
The Colt Group Intermediate, LLC | | Revolver | | 9.75% | | SOFR | | 500 | | 10/17/2030 | | USD | | | 838,235 | | | | 41,704 | | | | 41,586 | | | 1,3,4,6,7 | |
The Vertex Companies, Inc. | | Delayed Draw | | 10.46% | | SOFR | | 600 | | 8/31/2027 | | USD | | | 3,868,162 | | | | 3,810,202 | | | | 3,813,051 | | | 1,3,4 | |
The Vertex Companies, Inc. | | First Lien Term Loan | | 10.69% | | SOFR | | 625 | | 8/31/2027 | | USD | | | 2,072,500 | | | | 2,028,770 | | | | 2,042,972 | | | 1,3,4 | |
The Vertex Companies, Inc. | | First Lien Term Loan | | 10.46% | | SOFR | | 600 | | 8/31/2027 | | USD | | | 9,489,131 | | | | 9,346,794 | | | | 9,353,934 | | | 1,3,4 | |
The Vertex Companies, Inc. | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 8/31/2027 | | USD | | | 817,934 | | | | 804,788 | | | | 806,281 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
The Vertex Companies, Inc. | | Revolver | | 10.79% | | SOFR | | 600 | | 8/31/2027 | | USD | | | 1,304,348 | | | $ | 877,574 | | | $ | 877,043 | | | 1,3,4,7 | |
Time Manufacturing Acquisition, LLC | | First Lien Term Loan | | 11.49% | | SOFR | | 650 | | 12/1/2027 | | USD | | | 17,999,229 | | | | 17,999,229 | | | | 15,994,078 | | | 1,3,4 | |
Time Manufacturing Acquisition, LLC | | First Lien Term Loan | | 9.89% | | EURIBOR | | 650 | | 12/1/2027 | | EUR | | | 11,563,053 | | | | 13,136,492 | | | | 10,561,182 | | | 1,3,4,5 | |
Time Manufacturing Acquisition, LLC | | Revolver | | 11.49% | | SOFR | | 650 | | 12/1/2027 | | USD | | | 3,123,288 | | | | 1,829,147 | | | | 1,482,196 | | | 1,3,4,7 | |
Tinicum Voltage Acquisition Corp. | | First Lien Term Loan | | 9.41% | | SOFR | | 475 | | 1/7/2029 | | USD | | | 14,962,500 | | | | 14,585,036 | | | | 14,840,787 | | | 1,3,4 | |
Tinicum Voltage Acquisition Corp. | | First Lien Term Loan | | 9.41% | | SOFR | | 475 | | 12/15/2028 | | USD | | | 23,403,846 | | | | 23,403,846 | | | | 23,403,846 | | | 1,3,4 | |
Totnatech, Inc. | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 10/8/2030 | | USD | | | 50,000,000 | | | | 49,271,246 | | | | 49,290,690 | | | 1,3,4 | |
TPC Wire & Cable Corp. | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 2/16/2027 | | USD | | | 653,373 | | | | 642,758 | | | | 647,535 | | | 1,3,4,6 | |
Truck-Lite Co., LLC | | Delayed Draw | | 1.00% | | | | | | 2/13/2030 | | USD | | | 5,333,333 | | | | (69,109 | ) | | | (80,000 | ) | | 1,2,3 | |
Truck-Lite Co., LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 2/13/2030 | | USD | | | 49,257,023 | | | | 48,594,305 | | | | 48,518,167 | | | 1,3,4 | |
Truck-Lite Co., LLC | | Revolver | | 10.27% | | SOFR | | 575 | | 2/13/2030 | | USD | | | 3,005,343 | | | | 432,473 | | | | 446,287 | | | 1,3,4,6,7 | |
Truck-Lite Co., LLC | | Revolver | | 10.27% | | SOFR | | 575 | | 2/13/2030 | | USD | | | 5,333,332 | | | | 1,299,707 | | | | 1,288,889 | | | 1,3,4,7 | |
Truck-Lite Co., LLC | | Revolver | | 10.23% | | SOFR | | 575 | | 2/13/2030 | | USD | | | 34,281 | | | | 33,592 | | | | 33,767 | | | 1,3,4,6 | |
Truck-Lite Co., LLC | | Revolver | | 10.14% | | SOFR | | 575 | | 2/13/2030 | | USD | | | 388,523 | | | | 380,889 | | | | 382,696 | | | 1,3,4,6 | |
Truck-Lite Co., LLC | | Delayed Draw | | 1.00% | | | | | | 2/13/2031 | | USD | | | 3,428,148 | | | | (68,683 | ) | | | (51,422 | ) | | 1,2,3,6 | |
Truck-Lite Co., LLC | | First Lien Term Loan | | 10.27% | | SOFR | | 575 | | 2/13/2031 | | USD | | | 31,710,370 | | | | 31,051,529 | | | | 31,234,715 | | | 1,3,4,6 | |
Trystar, LLC | | Delayed Draw | | 1.00% | | | | | | 8/6/2031 | | USD | | | 4,107,126 | | | | (39,616 | ) | | | (36,783 | ) | | 1,2,3 | |
Trystar, LLC | | First Lien Term Loan | | 8.93% | | SOFR | | 450 | | 8/6/2031 | | USD | | | 7,144,930 | | | | 7,075,988 | | | | 7,080,941 | | | 1,3,4 | |
Trystar, LLC | | Revolver | | 0.50% | | | | | | 8/6/2031 | | USD | | | 2,834,016 | | | | (26,842 | ) | | | (25,381 | ) | | 1,2,3 | |
Ubeo, LLC | | First Lien Term Loan | | 9.91% | | SOFR | | 525 | | 4/3/2026 | | USD | | | 22,727,918 | | | | 22,548,837 | | | | 22,700,029 | | | 1,3,4 | |
Ubeo, LLC | | Revolver | | 0.50% | | | | | | 4/3/2026 | | USD | | | 2,319,369 | | | | - | | | | (2,846 | ) | | 1,2,3 | |
Ubeo, LLC | | First Lien Term Loan | | 9.99% | | SOFR | | 525 | | 5/1/2034 | | USD | | | 1,084,758 | | | | 1,074,323 | | | | 1,083,427 | | | 1,3,4 | |
United Flow Technologies Intermediate Holdco II, LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 6/21/2030 | | USD | | | 660,114 | | | | 122,938 | | | | 122,820 | | | 1,3,4,7 | |
United Flow Technologies Intermediate Holdco II, LLC | | Delayed Draw | | 9.90% | | SOFR | | 525 | | 6/21/2031 | | USD | | | 33,006 | | | | 32,536 | | | | 32,546 | | | 1,3,4 | |
United Flow Technologies Intermediate Holdco II, LLC | | Delayed Draw | | 9.88% | | SOFR | | 525 | | 6/21/2031 | | USD | | | 290,450 | | | | 286,280 | | | | 286,401 | | | 1,3,4 | |
United Flow Technologies Intermediate Holdco II, LLC | | Delayed Draw | | 1.00% | | | | | | 6/21/2031 | | USD | | | 2,977,112 | | | | (43,026 | ) | | | (41,503 | ) | | 1,2,3 | |
United Flow Technologies Intermediate Holdco II, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/21/2031 | | USD | | | 5,941,022 | | | | 5,856,609 | | | | 5,858,200 | | | 1,3,4 | |
US Anchors Group, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 7/15/2029 | | USD | | | 4,601,142 | | | | 4,521,554 | | | | 4,492,388 | | | 1,3,4 | |
US Anchors Group, Inc. | | Revolver | | 0.50% | | | | | | 7/15/2029 | | USD | | | 856,428 | | | | (17,439 | ) | | | (20,242 | ) | | 1,2,3 | |
USSC Holding Corp. | | Delayed Draw | | 9.75% | | SOFR | | 525 | | 6/21/2030 | | USD | | | 2,646,586 | | | | 2,601,065 | | | | 2,606,888 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
USSC Holding Corp. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/21/2030 | | USD | | | 8,717,400 | | | $ | 8,595,134 | | | $ | 8,586,638 | | | 1,3,4 | |
USSC Holding Corp. | | Revolver | | 0.50% | | | | | | 6/21/2030 | | USD | | | 1,877,686 | | | | (32,164 | ) | | | (28,166 | ) | | 1,2,3 | |
UTAC Group | | First Lien Term Loan | | 7.18%, 1.75% PIK | | EURIBOR | | 460 | | 9/29/2027 | | EUR | | | 1,300,000 | | | | 1,573,795 | | | | 1,271,202 | | | 1,3,4,5,8 | |
Vessco Midco Holdings, LLC | | Delayed Draw | | 9.65% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 1,184,616 | | | | 1,172,935 | | | | 1,172,769 | | | 1,3,4 | |
Vessco Midco Holdings, LLC | | Delayed Draw | | 9.50% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 15,315,384 | | | | 2,068,958 | | | | 2,067,500 | | | 1,3,4,7 | |
Vessco Midco Holdings, LLC | | Delayed Draw | | 9.50% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 8,466,062 | | | | 2,144,049 | | | | 2,147,325 | | | 1,3,4,6,7 | |
Vessco Midco Holdings, LLC | | First Lien Term Loan | | 9.65% | | SOFR | | 525 | | 7/24/2031 | | USD | | | 24,230,769 | | | | 23,991,861 | | | | 23,988,461 | | | 1,3,4 | |
Vessco Midco Holdings, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 8,653,846 | | | | 8,570,828 | | | | 8,569,955 | | | 1,3,4 | |
Vessco Midco Holdings, LLC | | First Lien Term Loan | | 9.11% | | SOFR | | 475 | | 7/24/2031 | | USD | | | 25,398,188 | | | | 25,144,213 | | | | 25,151,976 | | | 1,3,4,6 | |
Vessco Midco Holdings, LLC | | Revolver | | 12.75% | | PRIME | | 425 | | 7/24/2031 | | USD | | | 3,322,021 | | | | 299,500 | | | | 299,998 | | | 1,3,4,6,7 | |
Vessco Midco Holdings, LLC | | Revolver | | 12.75% | | PRIME | | 425 | | 7/24/2031 | | USD | | | 269,231 | | | | 266,659 | | | | 266,539 | | | 1,3,4 | |
Vessco Midco Holdings, LLC | | Revolver | | 0.50% | | | | | | 7/24/2031 | | USD | | | 5,230,769 | | | | (50,107 | ) | | | (51,449 | ) | | 1,2,3 | |
VSG Acquisition Corp. | | Delayed Draw | | 10.47% | | SOFR | | 600 | | 4/11/2028 | | USD | | | 8,125,279 | | | | 2,323,163 | | | | 2,325,033 | | | 1,3,4,6,7 | |
VSG Acquisition Corp. | | First Lien Term Loan | | 10.47% | | SOFR | | 600 | | 4/11/2028 | | USD | | | 18,738,936 | | | | 18,552,824 | | | | 18,465,461 | | | 1,3,4,6 | |
VSG Acquisition Corp. | | Revolver | | 10.47% | | SOFR | | 600 | | 4/11/2028 | | USD | | | 2,333,333 | | | | 583,333 | | | | 549,281 | | | 1,3,4,6,7 | |
Walter Surface Technologies Inc. | | Delayed Draw | | 9.68% | | SOFR | | 525 | | 3/31/2027 | | USD | | | 5,944,039 | | | | 2,103,339 | | | | 2,176,027 | | | 1,3,4,6,7 | |
Walter Surface Technologies Inc. | | First Lien Term Loan | | 9.68% | | SOFR | | 525 | | 3/31/2027 | | USD | | | 6,916,610 | | | | 6,839,803 | | | | 6,916,610 | | | 1,3,4,6 | |
Walter Surface Technologies Inc. | | First Lien Term Loan | | 8.74% | | CORRA | | 525 | | 3/31/2027 | | CAD | | | 6,418,459 | | | | 4,703,409 | | | | 4,465,015 | | | 1,3,4,5,6 | |
Wildcat Buyerco, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/17/2031 | | USD | | | 2,837,624 | | | | (28,234 | ) | | | (28,376 | ) | | 1,2,3,6 | |
Wildcat Buyerco, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 11/17/2031 | | USD | | | 15,890,694 | | | | 15,732,914 | | | | 15,731,787 | | | 1,3,4,6 | |
Wildcat Buyerco, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 11/17/2031 | | USD | | | 2,837,624 | | | | 255,665 | | | | 255,386 | | | 1,3,4,6,7 | |
Wolf-Gordon, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 5/1/2029 | | USD | | | 2,665,467 | | | | 2,617,705 | | | | 2,612,158 | | | 1,3,4 | |
Wolf-Gordon, Inc. | | Revolver | | 11.75% | | PRIME | | 425 | | 5/1/2029 | | USD | | | 497,600 | | | | 364,715 | | | | 363,248 | | | 1,3,4,7 | |
WP CPP Holdings, LLC | | First Lien Term Loan | | 7.70%, 4.13% PIK | | SOFR | | 338 | | 12/1/2029 | | USD | | | 56 | | | | 55 | | | | 56 | | | 1,3,4,8 | |
Zeus Company LLC | | Revolver | | 0.50% | | | | | | 2/28/2030 | | USD | | | 793,658 | | | | (9,181 | ) | | | (9,505 | ) | | 1,2,3,6 | |
Zeus Company LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 2/28/2031 | | USD | | | 1,058,211 | | | | 362,481 | | | | 365,574 | | | 1,3,4,6,7 | |
Zeus Company LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 2/28/2031 | | USD | | | 5,673,660 | | | | 5,646,546 | | | | 5,605,714 | | | 1,3,4,6 | |
Zone Climate Services, Inc. | | Delayed Draw | | 1.00% | | | | | | 3/9/2028 | | USD | | | 5,322,651 | | | | 1,134,969 | | | | 1,165,825 | | | 1,3,6,7 | |
Zone Climate Services, Inc. | | Revolver | | 10.23% | | SOFR | | 575 | | 3/9/2028 | | USD | | | 1,064,533 | | | | 729,828 | | | | 724,681 | | | 1,3,4,6,7 | |
| | | | | | | | | | | | | | | | | | | 2,758,715,952 | | | | 2,752,710,877 | | | | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Materials — 1.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alpine Acquisition Corp. | | First Lien Term Loan | | 2.00%, 8.44% PIK | | SOFR | | 200 | | 11/30/2026 | | USD | | | 51,019,482 | | | $ | 50,609,548 | | | $ | 43,798,251 | | | 1,3,4,8 | |
Alpine Acquisition Corp. | | Revolver | | 10.44% | | SOFR | | 600 | | 11/30/2026 | | USD | | | 475,868 | | | | 252,210 | | | | 184,856 | | | 1,3,4,7 | |
AquaPhoenix Scientific, LLC | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 7/22/2026 | | USD | | | 958,400 | | | | 259,380 | | | | 258,768 | | | 1,3,4,7 | |
AquaPhoenix Scientific, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 7/22/2026 | | USD | | | 71,880 | | | | 71,240 | | | | 71,161 | | | 1,3,4 | |
Berlin Packaging LLC | | Second Lien Term Loan | | 12.00% | | PRIME | | 725 | | 6/7/2032 | | USD | | | 3,302,014 | | | | 3,295,253 | | | | 3,260,472 | | | 1,3,4 | |
Berlin Packaging LLC | | Second Lien Term Loan | | 9.93% | | EURIBOR | | 725 | | 6/7/2032 | | EUR | | | 13,068,750 | | | | 14,494,054 | | | | 13,171,472 | | | 1,3,4,5 | |
CFS Brands, LLC | | Revolver | | 0.50% | | | | | | 10/2/2029 | | USD | | | 2,439,024 | | | | (48,781 | ) | | | - | | | 1,2,3,6 | |
CFS Brands, LLC | | Delayed Draw | | 1.00% | | | | | | 10/2/2030 | | USD | | | 837,398 | | | | (16,260 | ) | | | - | | | 1,2,3,6 | |
CFS Brands, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 10/2/2030 | | USD | | | 16,643,902 | | | | 16,359,900 | | | | 16,643,902 | | | 1,3,4,6 | |
Cold Chain Technologies, LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 8/2/2025 | | USD | | | 4,962,500 | | | | 4,927,163 | | | | 4,962,500 | | | 1,3,4,6 | |
DCG Acquisition Corp. | | Delayed Draw | | 1.00% | | | | | | 6/13/2031 | | USD | | | 6,699,688 | | | | (64,664 | ) | | | - | | | 1,2,3,6 | |
DCG Acquisition Corp. | | First Lien Term Loan | | 8.86% | | SOFR | | 475 | | 6/13/2031 | | USD | | | 40,064,132 | | | | 39,683,270 | | | | 40,064,131 | | | 1,3,4,6 | |
Dubois Chemicals, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/13/2031 | | USD | | | 375,940 | | | | - | | | | - | | | 1,2,3,6 | |
Dubois Chemicals, Inc. | | First Lien Term Loan | | 8.86% | | SOFR | | 475 | | 6/13/2031 | | USD | | | 2,248,120 | | | | 2,248,120 | | | | 2,248,120 | | | 1,3,4,6 | |
Dubois Chemicals, Inc. | | Revolver | | 0.50% | | | | | | 6/13/2031 | | USD | | | 375,940 | | | | (2,703 | ) | | | - | | | 1,2,3,6 | |
HASA Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 1/10/2029 | | USD | | | 755,279 | | | | (7,488 | ) | | | (7,553 | ) | | 1,2,3,6 | |
HASA Acquisition, LLC | | First Lien Term Loan | | 9.02% | | SOFR | | 450 | | 1/10/2029 | | USD | | | 2,674,946 | | | | 2,648,569 | | | | 2,648,197 | | | 1,3,4,6 | |
HASA Acquisition, LLC | | First Lien Term Loan | | 8.99% | | SOFR | | 450 | | 1/10/2029 | | USD | | | 1,898,378 | | | | 1,860,764 | | | | 1,879,394 | | | 1,3,4,6 | |
HASA Acquisition, LLC | | Revolver | | 0.50% | | | | | | 1/10/2029 | | USD | | | 786,749 | | | | (11,601 | ) | | | (11,801 | ) | | 1,2,3,6 | |
ID Label Holdings, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 11/15/2030 | | USD | | | 5,000,000 | | | | 4,926,177 | | | | 4,926,624 | | | 1,3,4,6 | |
ID Label Holdings, Inc. | | Revolver | | 0.50% | | | | | | 11/15/2030 | | USD | | | 1,000,000 | | | | (14,682 | ) | | | (14,675 | ) | | 1,2,3,6 | |
Indigo Buyer, Inc. | | Delayed Draw | | 10.92% | | SOFR | | 625 | | 5/23/2028 | | USD | | | 4,937,500 | | | | 4,838,750 | | | | 4,937,500 | | | 1,3,4,6 | |
Indigo Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 5/23/2028 | | USD | | | 24,500,000 | | | | (258,971 | ) | | | (174,730 | ) | | 1,2,3 | |
Indigo Buyer, Inc. | | First Lien Term Loan | | 10.86% | | SOFR | | 625 | | 5/23/2028 | | USD | | | 12,772,500 | | | | 12,604,008 | | | | 12,772,500 | | | 1,3,4,6 | |
Indigo Buyer, Inc. | | First Lien Term Loan | | 9.94% | | SOFR | | 525 | | 5/23/2028 | | USD | | | 12,468,750 | | | | 12,290,035 | | | | 12,286,275 | | | 1,3,4 | |
Indigo Buyer, Inc. | | Revolver | | 10.73% | | SOFR | | 625 | | 5/23/2028 | | USD | | | 2,000,000 | | | | 1,160,000 | | | | 1,200,000 | | | 1,3,4,6,7 | |
Kano Intermediate, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/17/2030 | | USD | | | 7,676,768 | | | | (95,636 | ) | | | (95,960 | ) | | 1,2,3,6 | |
Kano Intermediate, Inc. | | First Lien Term Loan | | 9.10% | | SOFR | | 475 | | 12/17/2030 | | USD | | | 28,404,040 | | | | 28,050,805 | | | | 28,048,990 | | | 1,3,4,6 | |
Kano Intermediate, Inc. | | Revolver | | 0.50% | | | | | | 12/17/2030 | | USD | | | 1,919,192 | | | | (23,828 | ) | | | (23,990 | ) | | 1,2,3,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Nelipak Holding Company | | Delayed Draw | | 1.00% | | | | | | 3/26/2031 | | EUR | | | 16,321,896 | | | $ | (248,545 | ) | | $ | (865,348 | ) | | 1,2,3,5 | |
Nelipak Holding Company | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 3/26/2031 | | USD | | | 9,091,500 | | | | 8,965,295 | | | | 8,961,783 | | | 1,3,4 | |
Nelipak Holding Company | | First Lien Term Loan | | 8.36% | | EURIBOR | | 550 | | 3/26/2031 | | EUR | | | 16,606,734 | | | | 17,743,433 | | | | 16,956,485 | | | 1,3,4,5 | |
Nelipak Holding Company | | First Lien Term Loan | | 8.18% | | EURIBOR | | 550 | | 3/26/2031 | | EUR | | | 16,606,734 | | | | 17,771,562 | | | | 16,956,485 | | | 1,3,4,5 | |
Nelipak Holding Company | | Revolver | | 9.86% | | SOFR | | 550 | | 3/26/2031 | | USD | | | 1,097,250 | | | | 1,082,094 | | | | 1,081,594 | | | 1,3,4 | |
Nelipak Holding Company | | Revolver | | 8.58% | | EURIBOR | | 557 | | 3/26/2031 | | EUR | | | 209,000 | | | | 223,138 | | | | 213,402 | | | 1,3,4,5 | |
Nelipak Holding Company | | Revolver | | 8.35% | | EURIBOR | | 550 | | 3/26/2031 | | EUR | | | 3,306,379 | | | | 65,943 | | | | (22,087 | ) | | 1,3,4,5,7 | |
Nelipak Holding Company | | Revolver | | 8.34% | | EURIBOR | | 550 | | 3/26/2031 | | EUR | | | 78,375 | | | | 83,886 | | | | 80,026 | | | 1,3,4,5 | |
Nelipak Holding Company | | Revolver | | 8.28% | | EURIBOR | | 543 | | 3/26/2031 | | EUR | | | 104,500 | | | | 111,849 | | | | 106,701 | | | 1,3,4,5 | |
Oliver Packaging, LLC | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 7/6/2028 | | USD | | | 9,190,476 | | | | 9,079,316 | | | | 9,020,468 | | | 1,3,4 | |
Oliver Packaging, LLC | | Revolver | | 9.48% | | SOFR | | 500 | | 7/6/2028 | | USD | | | 1,269,841 | | | | 374,781 | | | | 354,130 | | | 1,3,4,7 | |
Olympic Buyer, Inc. | | Revolver | | 8.71% | | SOFR | | 435 | | 6/30/2026 | | USD | | | 2,352,941 | | | | 754,902 | | | | 754,902 | | | 1,3,4,7 | |
Olympic Buyer, Inc. | | First Lien Term Loan | | 8.71% | | SOFR | | 435 | | 6/30/2028 | | USD | | | 25,768,011 | | | | 25,461,217 | | | | 25,768,011 | | | 1,3,4 | |
Optimum Group | | First Lien Term Loan | | 8.12% | | EURIBOR | | 550 | | 6/16/2028 | | EUR | | | 12,701,000 | | | | 13,894,885 | | | | 12,683,050 | | | 1,3,4,5 | |
PLA Buyer, LLC | | Delayed Draw | | 1.00% | | | | | | 11/22/2029 | | USD | | | 698,593 | | | | (13,673 | ) | | | (13,972 | ) | | 1,2,3 | |
PLA Buyer, LLC | | First Lien Term Loan | | 11.01% | | SOFR | | 650 | | 11/22/2029 | | USD | | | 11,177,486 | | | | 10,957,540 | | | | 10,953,936 | | | 1,3,4 | |
PLA Buyer, LLC | | Revolver | | 0.50% | | | | | | 11/22/2029 | | USD | | | 1,397,186 | | | | (27,339 | ) | | | (27,944 | ) | | 1,2,3 | |
Reagent Chemical Research, Inc. | | Revolver | | 0.50% | | | | | | 4/30/2030 | | USD | | | 583,000 | | | | (10,398 | ) | | | (11,259 | ) | | 1,2,3 | |
Reagent Chemical Research, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 4/30/2031 | | USD | | | 4,211,967 | | | | 4,133,319 | | | | 4,130,625 | | | 1,3,4 | |
Rohrer Corporation | | First Lien Term Loan | | 9.53% | | SOFR | | 500 | | 3/15/2027 | | USD | | | 11,727,216 | | | | 11,653,293 | | | | 11,727,216 | | | 1,3,4,6 | |
SePro Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 7/26/2030 | | USD | | | 5,416,667 | | | | (52,274 | ) | | | (102,625 | ) | | 1,2,3 | |
SePro Holdings, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 550 | | 7/26/2030 | | USD | | | 37,916,667 | | | | 37,557,321 | | | | 37,198,293 | | | 1,3,4 | |
SePro Holdings, LLC | | Revolver | | 0.50% | | | | | | 7/26/2030 | | USD | | | 5,416,667 | | | | (50,337 | ) | | | (102,625 | ) | | 1,2,3 | |
STS Holding, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/12/2030 | | USD | | | 25,000,000 | | | | 24,753,548 | | | | 24,754,586 | | | 1,3,4 | |
Sunland Asphalt & Construction, LLC | | Delayed Draw | | 10.96% | | SOFR | | 650 | | 6/16/2028 | | USD | | | 4,453,125 | | | | 4,297,516 | | | | 4,453,125 | | | 1,3,4 | |
Sunland Asphalt & Construction, LLC | | First Lien Term Loan | | 10.96% | | SOFR | | 650 | | 6/16/2028 | | USD | | | 10,571,590 | | | | 10,333,965 | | | | 10,783,022 | | | 1,3,4 | |
Tangent Technologies Acquisition, LLC | | Second Lien Term Loan | | 13.39% | | SOFR | | 875 | | 5/30/2028 | | USD | | | 2,500,000 | | | | 2,500,000 | | | | 2,525,000 | | | 1,3,4 | |
Tilley Chemical Co., Inc. | | Delayed Draw | | 10.48% | | SOFR | | 600 | | 12/31/2026 | | USD | | | 5,136,477 | | | | 5,085,112 | | | | 5,136,477 | | | 1,3,4 | |
Tilley Chemical Co., Inc. | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 12/31/2026 | | USD | | | 19,872,131 | | | | 19,673,409 | | | | 19,872,131 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Tilley Chemical Co., Inc. | | Revolver | | 0.50% | | | | | | 12/31/2026 | | USD | | | 2,555,556 | | | $ | - | | | $ | - | | | 1,2,3 | |
V Global Holdings LLC | | Revolver | | 10.45% | | SOFR | | 575 | | 12/22/2025 | | USD | | | 13,733,274 | | | | 9,902,413 | | | | 9,745,331 | | | 1,3,4,6,7 | |
Vanguard Packaging, LLC | | First Lien Term Loan | | 9.47% | | SOFR | | 500 | | 8/9/2026 | | USD | | | 1,337,156 | | | | 1,330,049 | | | | 1,327,127 | | | 1,3,4 | |
Vanguard Packaging, LLC | | Revolver | | 9.87% | | SOFR | | 500 | | 8/9/2026 | | USD | | | 575,700 | | | | 169,820 | | | | 168,392 | | | 1,3,4,7 | |
| | | | | | | | | | | | | | | | | | | 437,591,672 | | | | 427,600,842 | | | | |
Real Estate — 1.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Associations, Inc. | | First Lien Term Loan | | 11.32% | | SOFR | | 676 | | 5/3/2030 | | USD | | | 9,199,500 | | | | 9,157,917 | | | | 9,199,500 | | | 1,3,4 | |
Associations, Inc. | | First Lien Term Loan | | 11.28% | | SOFR | | 676 | | 5/3/2030 | | USD | | | 5,754,157 | | | | 5,754,157 | | | | 5,754,157 | | | 1,3,4 | |
Associations, Inc. | | First Lien Term Loan | | 11.16% | | SOFR | | 676 | | 5/3/2030 | | USD | | | 2,197,341 | | | | 2,197,342 | | | | 2,197,342 | | | 1,3,4 | |
Associations, Inc. | | Delayed Draw | | 11.32% | | SOFR | | 625 | | 7/2/2028 | | USD | | | 6,330,584 | | | | 1,052,332 | | | | 1,056,455 | | | 1,3,4,7 | |
Associations, Inc. | | First Lien Term Loan | | 11.32% | | SOFR | | 650 | | 7/2/2028 | | USD | | | 53,010,053 | | | | 52,970,630 | | | | 53,010,053 | | | 1,3,4 | |
Associations, Inc. | | Revolver | | 11.28% | | SOFR | | 650 | | 7/2/2028 | | USD | | | 5,072,584 | | | | 2,532,980 | | | | 2,536,292 | | | 1,3,4,7 | |
Castle Management Borrower LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 11/3/2029 | | USD | | | 9,925,000 | | | | 9,727,405 | | | | 9,878,046 | | | 1,3,4 | |
Castle Management Borrower LLC | | Revolver | | 9.83% | | SOFR | | 550 | | 11/3/2029 | | USD | | | 1,250,000 | | | | 479,500 | | | | 494,087 | | | 1,3,4,7 | |
Chirisa Volo LLC | | Delayed Draw | | 10.70% | | SOFR | | 625 | | 12/4/2027 | | USD | | | 40,390,000 | | | | 5,717,513 | | | | 5,649,563 | | | 1,3,4,7 | |
COP Village Green Acquisitions, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/26/2030 | | USD | | | 3,118,222 | | | | (38,134 | ) | | | (35,474 | ) | | 1,2,3,6 | |
COP Village Green Acquisitions, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/26/2030 | | USD | | | 6,510,846 | | | | 6,432,114 | | | | 6,436,776 | | | 1,3,4,6 | |
COP Village Green Acquisitions, Inc. | | Revolver | | 0.50% | | | | | | 9/26/2030 | | USD | | | 1,870,933 | | | | (22,363 | ) | | | (21,285 | ) | | 1,2,3,6 | |
CRS TH Holdings Corp | | Revolver | | 0.50% | | | | | | 12/1/2027 | | USD | | | 3,095,975 | | | | (39,437 | ) | | | (18,986 | ) | | 1,2,3 | |
CRS TH Holdings Corp | | Delayed Draw | | 1.00% | | | | | | 12/1/2028 | | USD | | | 16,904,025 | | | | (126,747 | ) | | | (103,662 | ) | | 1,2,3 | |
CRS TH Holdings Corp | | First Lien Term Loan | | 9.21% | | SOFR | | 475 | | 12/1/2028 | | USD | | | 20,239,407 | | | | 20,037,013 | | | | 20,115,292 | | | 1,3,4 | |
CRS TH Holdings Corp | | Revolver | | 0.50% | | | | | | 12/1/2028 | | USD | | | 4,237,288 | | | | (10,593 | ) | | | (25,985 | ) | | 1,2,3 | |
Link Apartments Opportunity Zone REIT | | Delayed Draw | | 1.00% | | | | | | 12/27/2029 | | USD | | | 763,636 | | | | (15,233 | ) | | | (15,273 | ) | | 1,2,3 | |
Link Apartments Opportunity Zone REIT | | First Lien Term Loan | | 11.83% | | SOFR | | 750 | | 12/27/2029 | | USD | | | 1,336,364 | | | | 1,309,694 | | | | 1,309,636 | | | 1,3,4 | |
Metropolis Technologies, Inc. | | First Lien Term Loan | | 10.46% | | SOFR | | 600 | | 5/16/2031 | | USD | | | 32,165,166 | | | | 31,863,187 | | | | 31,636,261 | | | 1,3,4 | |
MRI Software, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 55,377,274 | | | | 18,370,287 | | | | 18,378,774 | | | 1,3,4,7 | |
MRI Software, LLC | | Delayed Draw | | 9.11% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 9,781,826 | | | | 9,705,766 | | | | 9,781,827 | | | 1,3,4 | |
MRI Software, LLC | | Delayed Draw | | 9.08% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 1,778,067 | | | | 1,116,687 | | | | 1,130,799 | | | 1,3,4,6,7 | |
MRI Software, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 56,528,301 | | | | 56,211,641 | | | | 56,528,301 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
MRI Software, LLC | | Revolver | | 9.08% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 2,159,885 | | | $ | 688,139 | | | $ | 691,379 | | | 1,3,4,6,7 | |
MRI Software, LLC | | Revolver | | 9.08% | | SOFR | | 475 | | 2/10/2027 | | USD | | | 15,719,672 | | | | 5,674,661 | | | | 5,824,755 | | | 1,3,4,7 | |
MRI Software, LLC | | Revolver | | 0.50% | | | | | | 2/10/2027 | | USD | | | 82,938 | | | | (567 | ) | | | - | | | 1,2,3,6 | |
Royal Property Company | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 2/2/2029 | | USD | | | 19,750,000 | | | | 19,502,159 | | | | 19,750,000 | | | 1,3,4 | |
Sako and Partners Lower Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 9/15/2028 | | USD | | | 3,549,655 | | | | (63,883 | ) | | | (4,356 | ) | | 1,2,3,6 | |
Sako and Partners Lower Holdings LLC | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 9/15/2028 | | USD | | | 1,517,477 | | | | 1,492,111 | | | | 1,515,615 | | | 1,3,4,6 | |
Sako and Partners Lower Holdings LLC | | Revolver | | 9.34% | | SOFR | | 475 | | 9/15/2028 | | USD | | | 26,092 | | | | 25,854 | | | | 26,060 | | | 1,3,4,6 | |
Sako and Partners Lower Holdings LLC | | Revolver | | 0.50% | | | | | | 9/15/2028 | | USD | | | 104,367 | | | | (931 | ) | | | (128 | ) | | 1,2,3,6 | |
| | | | | | | | | | | | | | | | | | | 261,701,201 | | | | 262,675,821 | | | | |
Technology — 19.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1WorldSync, Inc. | | Delayed Draw | | 9.23% | | SOFR | | 475 | | 7/8/2025 | | USD | | | 140,934 | | | | 140,527 | | | | 140,934 | | | 1,3,4 | |
1WorldSync, Inc. | | First Lien Term Loan | | 9.53% | | SOFR | | 475 | | 7/8/2025 | | USD | | | 15,426,549 | | | | 15,378,874 | | | | 15,426,549 | | | 1,3,4 | |
3Si Security Systems, Inc. | | First Lien Term Loan | | 10.64% | | SOFR | | 600 | | 12/16/2026 | | USD | | | 9,929,782 | | | | 9,822,902 | | | | 9,915,609 | | | 1,3,4 | |
Abracon Group Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 7/6/2028 | | USD | | | 2,857,068 | | | | - | | | | (504,603 | ) | | 1,2,3 | |
Abracon Group Holdings, LLC | | First Lien Term Loan | | 6.70%, 4.60% PIK | | SOFR | | 200 | | 7/6/2028 | | USD | | | 38,778,290 | | | | 38,237,692 | | | | 31,929,443 | | | 1,3,4,8 | |
Abracon Group Holdings, LLC | | Revolver | | 6.70%, 4.60% PIK | | SOFR | | 200 | | 7/6/2028 | | USD | | | 2,596,154 | | | | 2,544,231 | | | | 2,137,633 | | | 1,3,4,8 | |
AC Blackpoint | | Delayed Draw | | 1.00% | | | | | | 12/31/2030 | | USD | | | 5,913,044 | | | | (73,914 | ) | | | (73,914 | ) | | 1,2,3,6 | |
AC Blackpoint | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/31/2030 | | USD | | | 9,608,696 | | | | 9,488,587 | | | | 9,488,587 | | | 1,3,4,6 | |
AC Blackpoint | | Revolver | | 0.50% | | | | | | 12/31/2030 | | USD | | | 1,478,261 | | | | (18,478 | ) | | | (18,478 | ) | | 1,2,3,6 | |
Acquia, Inc. | | First Lien Term Loan | | 11.44% | | SOFR | | 700 | | 10/31/2025 | | USD | | | 5,205,828 | | | | 5,123,556 | | | | 5,198,397 | | | 1,3,4 | |
Acquia, Inc. | | Revolver | | 11.45% | | SOFR | | 700 | | 10/31/2025 | | USD | | | 302,938 | | | | 169,579 | | | | 169,213 | | | 1,3,4,7 | |
Adelaide Borrower, LLC | | Delayed Draw | | 1.00% | | | | | | 5/8/2030 | | USD | | | 7,480,202 | | | | (141,801 | ) | | | (123,000 | ) | | 1,2,3 | |
Adelaide Borrower, LLC | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 5/8/2030 | | USD | | | 31,285,783 | | | | 30,711,991 | | | | 30,771,337 | | | 1,3,4 | |
Adelaide Borrower, LLC | | Revolver | | 0.50% | | | | | | 5/8/2030 | | USD | | | 4,238,173 | | | | (75,846 | ) | | | (69,690 | ) | | 1,2,3 | |
Afiniti, Inc. | | First Lien Term Loan | | 8.33%, 3.50% PIK | | SOFR | | 400 | | 12/3/2031 | | USD | | | 10,131,456 | | | | 9,998,119 | | | | 10,120,613 | | | 1,3,4,6,8 | |
Afiniti, Inc. | | Second Lien Term Loan | | 16.00% PIK | | | | | | 12/3/2031 | | USD | | | 12,776,661 | | | | 12,608,511 | | | | 12,762,964 | | | 1,3,6,8 | |
AG-Twin Brook Technology | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 10/29/2026 | | USD | | | 8,100,000 | | | | 8,046,428 | | | | 8,059,415 | | | 1,3,4,6 | |
AG-Twin Brook Technology | | First Lien Term Loan | | 11.17% | | SOFR | | 650 | | 10/5/2027 | | USD | | | 24,527,273 | | | | 24,216,869 | | | | 24,104,943 | | | 1,3,4,6 | |
AIDC Intermediate Co2, LLC | | First Lien Term Loan | | 9.56% | | SOFR | | 525 | | 7/22/2027 | | USD | | | 54,037,500 | | | | 53,563,754 | | | | 54,577,875 | | | 1,3,4 | |
Ainavda BidCo AB | | First Lien Term Loan | | 8.05% | | STIBOR | | 550 | | 3/31/2028 | | SEK | | | 146,062,370 | | | | 13,112,544 | | | | 13,069,690 | | | 1,3,4,5 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Alegeus Technologies Holdings Corporation | | First Lien Term Loan | | 11.10% | | SOFR | | 675 | | 11/5/2029 | | USD | | | 12,802,857 | | | $ | 12,484,578 | | | $ | 12,482,786 | | | 1,3,4 | |
Alteryx | | Delayed Draw | | 11.01% | | SOFR | | 650 | | 3/19/2031 | | USD | | | 3,838,020 | | | | 3,783,762 | | | | 3,838,020 | | | 1,3,4 | |
Alteryx | | Delayed Draw | | 10.86% | | SOFR | | 650 | | 3/19/2031 | | USD | | | 6,823,147 | | | | 6,728,229 | | | | 6,823,147 | | | 1,3,4 | |
Alteryx | | First Lien Term Loan | | 10.86% | | SOFR | | 650 | | 3/19/2031 | | USD | | | 4,690,914 | | | | 4,625,906 | | | | 4,690,914 | | | 1,3,4 | |
Alteryx | | Revolver | | 0.50% | | | | | | 3/19/2031 | | USD | | | 1,705,787 | | | | (22,766 | ) | | | - | | | 1,2,3 | |
AMI Buyer, Inc. | | First Lien Term Loan | | 9.69% | | SOFR | | 525 | | 10/17/2031 | | USD | | | 16,286,628 | | | | 16,046,745 | | | | 16,091,005 | | | 1,3,4 | |
AMI Buyer, Inc. | | Revolver | | 9.69% | | SOFR | | 525 | | 10/17/2031 | | USD | | | 2,368,964 | | | | 541,379 | | | | 547,500 | | | 1,3,4,7 | |
Anaplan, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 6/21/2029 | | USD | | | 25,000,000 | | | | 24,875,000 | | | | 25,000,000 | | | 1,3,4 | |
ANS Midco 3 Limited | | First Lien Term Loan | | 12.07% | | SONIA | | 737 | | 9/8/2027 | | GBP | | | 12,578,528 | | | | 17,002,203 | | | | 14,754,837 | | | 1,3,4,5 | |
Appfire Technologies, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 3/9/2027 | | USD | | | 6,146,221 | | | | 2,808,876 | | | | 2,789,028 | | | 1,3,4,7 | |
Appfire Technologies, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 3/9/2027 | | USD | | | 22,253,540 | | | | 22,101,015 | | | | 22,181,678 | | | 1,3,4 | |
Appfire Technologies, LLC | | Revolver | | 9.33% | | SOFR | | 500 | | 3/9/2027 | | USD | | | 980,000 | | | | 70,000 | | | | 66,835 | | | 1,3,4,7 | |
Appfire Technologies, LLC | | Delayed Draw | | 1.00% | | | | | | 3/9/2028 | | USD | | | 4,850,000 | | | | (20,929 | ) | | | (15,662 | ) | | 1,2,3 | |
Appfire Technologies, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 3/9/2028 | | USD | | | 2,204,465 | | | | 2,204,454 | | | | 2,197,346 | | | 1,3,4 | |
Apryse Software Corp. | | Revolver | | 9.52% | | SOFR | | 500 | | 7/15/2026 | | USD | | | 957,606 | | | | 638,404 | | | | 638,404 | | | 1,3,4,7 | |
Apryse Software Corp. | | Delayed Draw | | 9.59% | | SOFR | | 500 | | 7/15/2027 | | USD | | | 7,844,823 | | | | 7,804,401 | | | | 7,844,823 | | | 1,3,4 | |
Apryse Software Corp. | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 7/15/2027 | | USD | | | 42,460,602 | | | | 42,128,601 | | | | 42,460,602 | | | 1,3,4 | |
Aptean, Inc. | | Delayed Draw | | 9.49% | | SOFR | | 500 | | 1/30/2031 | | USD | | | 10,128,072 | | | | 6,059,963 | | | | 6,154,424 | | | 1,3,4,7 | |
Aptean, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 1/30/2031 | | USD | | | 82,392,280 | | | | 81,644,599 | | | | 82,392,280 | | | 1,3,4 | |
Aptean, Inc. | | Revolver | | 0.50% | | | | | | 1/30/2031 | | USD | | | 7,281,600 | | | | (63,419 | ) | | | - | | | 1,2,3 | |
Arcoro Holdings Corp. | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 3/28/2030 | | USD | | | 13,010,870 | | | | 12,773,354 | | | | 12,893,310 | | | 1,3,4 | |
Arcoro Holdings Corp. | | Revolver | | 0.50% | | | | | | 3/28/2030 | | USD | | | 1,956,522 | | | | (34,601 | ) | | | (17,678 | ) | | 1,2,3 | |
Ark Data Centers, LLC | | Delayed Draw | | 1.00% | | | | | | 11/27/2030 | | USD | | | 2,968,000 | | | | (58,897 | ) | | | (59,360 | ) | | 1,2,3 | |
Ark Data Centers, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/27/2030 | | USD | | | 5,045,600 | | | | 4,945,864 | | | | 4,944,688 | | | 1,3,4 | |
Ark Data Centers, LLC | | Revolver | | 0.50% | | | | | | 11/27/2030 | | USD | | | 890,400 | | | | (17,528 | ) | | | (17,808 | ) | | 1,2,3 | |
ASG II, LLC | | Delayed Draw | | 10.99% | | SOFR | | 625 | | 5/25/2028 | | USD | | | 4,608,696 | | | | 4,516,522 | | | | 4,608,696 | | | 1,3,4 | |
ASG II, LLC | | First Lien Term Loan | | 10.99% | | SOFR | | 625 | | 5/25/2028 | | USD | | | 30,724,638 | | | | 30,322,187 | | | | 30,724,638 | | | 1,3,4 | |
ASG III, LLC | | Delayed Draw | | 11.09% | | SOFR | | 650 | | 10/31/2029 | | USD | | | 900,000 | | | | 890,516 | | | | 891,462 | | | 1,3,4 | |
ASG III, LLC | | Delayed Draw | | 11.02% | | SOFR | | 650 | | 10/31/2029 | | USD | | | 133,333 | | | | 131,957 | | | | 132,068 | | | 1,3,4 | |
ASG III, LLC | | Delayed Draw | | 10.95% | | SOFR | | 650 | | 10/31/2029 | | USD | | | 300,000 | | | | 296,881 | | | | 297,154 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
ASG III, LLC | | First Lien Term Loan | | 11.09% | | SOFR | | 650 | | 10/31/2029 | | USD | | | 3,166,667 | | | $ | 3,098,659 | | | $ | 3,090,750 | | | 1,3,4 | |
ASG III, LLC | | Revolver | | 0.50% | | | | | | 10/31/2029 | | USD | | | 500,000 | | | | (10,114 | ) | | | (10,737 | ) | | 1,2,3 | |
Aston US Finco, LLC | | First Lien Term Loan | | 8.72% | | SOFR | | 425 | | 10/9/2026 | | USD | | | 3,820,230 | | | | 3,744,109 | | | | 3,688,107 | | | 1,4 | |
Aston US Finco, LLC | | Second Lien Term Loan | | 12.72% | | SOFR | | 825 | | 10/9/2027 | | USD | | | 6,876,457 | | | | 6,800,816 | | | | 6,701,737 | | | 1,3,4 | |
ATP Intermediate, Inc. | | First Lien Term Loan | | 12.48% | | SOFR | | 800 | | 6/16/2025 | | USD | | | 14,506,167 | | | | 14,434,324 | | | | 14,477,548 | | | 1,3,4 | |
AuditBoard, Inc. | | Delayed Draw | | 1.00% | | | | | | 7/12/2031 | | USD | | | 1,500,000 | | | | (14,547 | ) | | | (1,720 | ) | | 1,2,3 | |
AuditBoard, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 7/12/2031 | | USD | | | 3,150,000 | | | | 3,119,841 | | | | 3,131,635 | | | 1,3,4 | |
AuditBoard, Inc. | | Revolver | | 0.50% | | | | | | 7/12/2031 | | USD | | | 600,000 | | | | (5,644 | ) | | | (3,498 | ) | | 1,2,3 | |
Avalara, Inc. | | First Lien Term Loan | | 10.58% | | SOFR | | 625 | | 10/19/2028 | | USD | | | 27,272,727 | | | | 26,787,125 | | | | 26,937,083 | | | 1,3,4 | |
Avalara, Inc. | | Revolver | | 0.50% | | | | | | 10/19/2028 | | USD | | | 2,727,273 | | | | - | | | | (33,564 | ) | | 1,2,3 | |
Azurite Intermediate | | Delayed Draw | | 10.86% | | SOFR | | 650 | | 3/26/2031 | | USD | | | 3,118,000 | | | | 3,074,276 | | | | 3,118,000 | | | 1,3,4 | |
Azurite Intermediate | | First Lien Term Loan | | 10.86% | | SOFR | | 650 | | 3/26/2031 | | USD | | | 1,372,000 | | | | 1,352,944 | | | | 1,372,000 | | | 1,3,4 | |
Azurite Intermediate | | Revolver | | 0.50% | | | | | | 3/26/2031 | | USD | | | 499,000 | | | | (6,682 | ) | | | - | | | 1,2,3 | |
Badge 21 Midco Holdings LLC | | Revolver | | 9.58% | | SOFR | | 525 | | 7/9/2030 | | USD | | | 2,777,778 | | | | 377,983 | | | | 378,243 | | | 1,3,4,7 | |
Badge 21 Midco Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 7/9/2031 | | USD | | | 6,944,444 | | | | (100,896 | ) | | | (96,059 | ) | | 1,2,3 | |
Badge 21 Midco Holdings LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 7/9/2031 | | USD | | | 15,277,778 | | | | 15,058,974 | | | | 15,066,447 | | | 1,3,4 | |
Baxter Planning Systems, LLC | | Delayed Draw | | 1.00% | | | | | | 5/20/2031 | | USD | | | 778,445 | | | | (11,173 | ) | | | (8,904 | ) | | 1,2,3 | |
Baxter Planning Systems, LLC | | First Lien Term Loan | | 7.30%, 3.38% PIK | | SOFR | | 288 | | 5/20/2031 | | USD | | | 4,231,621 | | | | 4,171,868 | | | | 4,183,219 | | | 1,3,4,8 | |
Baxter Planning Systems, LLC | | Revolver | | 0.50% | | | | | | 5/20/2031 | | USD | | | 766,891 | | | | (10,514 | ) | | | (8,772 | ) | | 1,2,3 | |
Benefit Street Technology | | Revolver | | 0.50% | | | | | | 10/1/2026 | | USD | | | 2,666,667 | | | | - | | | | - | | | 1,2,3,6 | |
Benefit Street Technology | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 10/1/2027 | | USD | | | 24,312,500 | | | | 24,047,660 | | | | 24,312,500 | | | 1,3,4,6 | |
Benefit Street Technology | | First Lien Term Loan | | 10.61% | | SOFR | | 625 | | 5/2/2028 | | USD | | | 27,438,903 | | | | 27,083,135 | | | | 26,442,521 | | | 1,3,4 | |
Beta Plus Technologies, Inc. | | Revolver | | 8.90% | | SOFR | | 450 | | 7/1/2027 | | USD | | | 6,700,000 | | | | 4,221,000 | | | | 4,221,000 | | | 1,3,4,7 | |
Beta Plus Technologies, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 7/1/2029 | | USD | | | 49,125,000 | | | | 46,428,080 | | | | 49,125,000 | | | 1,3,4 | |
BetterCloud, Inc. | | First Lien Term Loan | | 5.51%, 7.25% PIK | | SOFR | | 100 | | 6/30/2028 | | USD | | | 18,157,029 | | | | 17,936,800 | | | | 9,997,105 | | | 1,3,4,8 | |
BetterCloud, Inc. | | First Lien Term Loan | | 5.51%, 7.25% PIK | | SOFR | | 100 | | 6/30/2028 | | USD | | | 27,383,295 | | | | 27,050,990 | | | | 15,077,008 | | | 1,3,4,6,8 | |
BetterCloud, Inc. | | Revolver | | 0.50% | | | | | | 6/30/2028 | | USD | | | 2,512,669 | | | | (50,253 | ) | | | (1,129,215 | ) | | 1,2,3 | |
BetterCloud, Inc. | | Revolver | | 0.50% | | | | | | 6/30/2028 | | USD | | | 3,801,052 | | | | (76,021 | ) | | | (1,708,225 | ) | | 1,2,3,6 | |
Bigtime Software, Inc. | | First Lien Term Loan | | 10.82% | | SOFR | | 625 | | 6/30/2028 | | USD | | | 19,573,241 | | | | 19,258,689 | | | | 19,573,241 | | | 1,3,4 | |
Bigtime Software, Inc. | | Revolver | | 0.50% | | | | | | 6/30/2028 | | USD | | | 2,327,586 | | | | (46,552 | ) | | | - | | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Bigtime Software, Inc. | | Delayed Draw | | 10.82% | | SOFR | | 625 | | 6/30/2028 | | USD | | | 3,744,000 | | | $ | 3,744,000 | | | $ | 3,744,000 | | | 1,3,4 | |
Blitz K23-87 GmbH | | Delayed Draw | | 1.00% | | | | | | 10/7/2031 | | EUR | | | 1,196,094 | | | | (25,834 | ) | | | (98,187 | ) | | 1,2,3,5 | |
Blitz K23-87 GmbH | | First Lien Term Loan | | 8.49% | | EURIBOR | | 525 | | 10/7/2031 | | EUR | | | 3,349,062 | | | | 3,602,843 | | | | 3,399,711 | | | 1,3,4,5 | |
BlueCat Networks (USA) Inc. | | First Lien Term Loan | | 10.39% | | SOFR | | 600 | | 8/8/2028 | | USD | | | 5,308,242 | | | | 5,231,190 | | | | 5,231,422 | | | 1,3,4,6 | |
Bluefin Holding, LLC | | First Lien Term Loan | | 10.64% | | SOFR | | 625 | | 12/17/2030 | | USD | | | 5,769,231 | | | | 5,683,112 | | | | 5,682,692 | | | 1,3,4 | |
Bluefin Holding, LLC | | First Lien Term Loan | | 10.64% | | SOFR | | 625 | | 9/12/2029 | | USD | | | 34,134,615 | | | | 33,422,055 | | | | 33,622,596 | | | 1,3,4 | |
Bluefin Holding, LLC | | Revolver | | 0.50% | | | | | | 9/12/2029 | | USD | | | 3,365,385 | | | | (84,135 | ) | | | (50,481 | ) | | 1,2,3 | |
Bluesight, Inc. | | First Lien Term Loan | | 10.82% | | SOFR | | 650 | | 7/17/2029 | | USD | | | 25,000,000 | | | | 24,625,170 | | | | 24,625,000 | | | 1,3,4 | |
Bluesight, Inc. | | First Lien Term Loan | | 10.57% | | SOFR | | 625 | | 7/17/2029 | | USD | | | 16,200,000 | | | | 15,824,500 | | | | 15,965,557 | | | 1,3,4 | |
Bluesight, Inc. | | Revolver | | 0.50% | | | | | | 7/17/2029 | | USD | | | 3,700,000 | | | | (73,478 | ) | | | (54,866 | ) | | 1,2,3 | |
Bottomline Technologies, Inc. | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 5/13/2028 | | USD | | | 9,922,740 | | | | 9,767,434 | | | | 9,922,740 | | | 1,3,4 | |
Bottomline Technologies, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 5/13/2029 | | USD | | | 20,000,000 | | | | 19,804,134 | | | | 19,804,076 | | | 1,3,4 | |
Bounteous, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 475 | | 8/2/2027 | | USD | | | 7,784,795 | | | | 7,640,013 | | | | 7,784,795 | | | 1,3,4 | |
Bounteous, Inc. | | Delayed Draw | | 1.00% | | | | | | 8/2/2027 | | USD | | | 865,733 | | | | (27,393 | ) | | | - | | | 1,2,3 | |
Bounteous, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 475 | | 8/2/2027 | | USD | | | 10,529,875 | | | | 10,421,790 | | | | 10,529,875 | | | 1,3,4 | |
Bounteous, Inc. | | Revolver | | 0.50% | | | | | | 8/2/2027 | | USD | | | 1,800,000 | | | | - | | | | - | | | 1,2,3 | |
BSP- FL Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/9/2030 | | USD | | | 5,310,344 | | | | (66,040 | ) | | | (66,380 | ) | | 1,2,3,6 | |
BSP- FL Holdings, Inc. | | First Lien Term Loan | | 9.43% | | SOFR | | 500 | | 12/9/2030 | | USD | | | 11,948,276 | | | | 11,800,041 | | | | 11,798,922 | | | 1,3,4,6 | |
BSP- FL Holdings, Inc. | | Revolver | | 0.50% | | | | | | 12/9/2030 | | USD | | | 1,991,379 | | | | (24,635 | ) | | | (24,892 | ) | | 1,2,3,6 | |
Bullhorn, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 10/1/2029 | | USD | | | 37,894,737 | | | | 31,194,434 | | | | 31,368,421 | | | 1,3,4,7 | |
Bullhorn, Inc. | | First Lien Term Loan | | 9.70% | | SOFR | | 500 | | 10/1/2029 | | GBP | | | 25,000,000 | | | | 31,249,239 | | | | 31,469,079 | | | 1,3,4,5 | |
Bullhorn, Inc. | | Revolver | | 0.50% | | | | | | 10/1/2029 | | USD | | | 2,105,263 | | | | (9,281 | ) | | | - | | | 1,2,3 | |
Bullhorn, Inc. | | Delayed Draw | | 8.61% | | EURIBOR | | 575 | | 9/30/2026 | | EUR | | | 35,000,000 | | | | 38,027,890 | | | | 36,290,657 | | | 1,3,4,5 | |
Bullhorn, Inc. | | First Lien Term Loan | | 8.61% | | EURIBOR | | 575 | | 9/30/2026 | | EUR | | | 29,000,000 | | | | 31,507,773 | | | | 30,069,401 | | | 1,3,4,5 | |
BusinesSolver.com, Inc. | | Delayed Draw | | 9.93% | | SOFR | | 550 | | 12/1/2027 | | USD | | | 2,457,579 | | | | 420,143 | | | | 437,146 | | | 1,3,4,7 | |
BusinesSolver.com, Inc. | | First Lien Term Loan | | 9.93% | | SOFR | | 550 | | 12/1/2027 | | USD | | | 12,236,039 | | | | 12,125,995 | | | | 12,236,039 | | | 1,3,4 | |
CAI TopCo, LLC | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 12/13/2028 | | USD | | | 6,842,105 | | | | 6,761,855 | | | | 6,787,818 | | | 1,3,4 | |
Captify Intermediate Holdings Corp. | | Delayed Draw | | 9.70%, 3.50% PIK | | SOFR | | 500 | | 7/12/2026 | | USD | | | 2,516,485 | | | | 2,479,735 | | | | 2,111,611 | | | 1,3,4,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Captify Intermediate Holdings Corp. | | First Lien Term Loan | | 9.80%, 3.50% PIK | | SOFR | | 500 | | 7/12/2026 | | USD | | | 8,684,704 | | | $ | 8,633,247 | | | $ | 7,287,431 | | | 1,3,4,8 | |
CB Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 7/1/2031 | | USD | | | 7,188,897 | | | | (69,369 | ) | | | - | | | 1,2,3 | |
CB Buyer, Inc. | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 7/1/2031 | | USD | | | 25,518,364 | | | | 25,275,830 | | | | 25,444,507 | | | 1,3,4 | |
CB Buyer, Inc. | | Revolver | | 0.50% | | | | | | 7/1/2031 | | USD | | | 2,803,398 | | | | (26,073 | ) | | | (8,114 | ) | | 1,2,3 | |
Cdata Software, Inc. | | Delayed Draw | | 10.57% | | SOFR | | 625 | | 7/18/2030 | | USD | | | 3,041,086 | | | | 1,621,489 | | | | 1,619,362 | | | 1,3,4,7 | |
Cdata Software, Inc. | | First Lien Term Loan | | 10.57% | | SOFR | | 625 | | 7/18/2030 | | USD | | | 32,843,726 | | | | 32,299,976 | | | | 32,268,961 | | | 1,3,4 | |
Cdata Software, Inc. | | Revolver | | 0.50% | | | | | | 7/18/2030 | | USD | | | 3,649,303 | | | | (59,138 | ) | | | (63,863 | ) | | 1,2,3 | |
CEB Acquisitionco, LLC | | First Lien Term Loan | | 9.95% | | SOFR | | 550 | | 12/21/2027 | | USD | | | 4,931,250 | | | | 4,870,236 | | | | 4,724,362 | | | 1,3,4 | |
Cedar Services Group, LLC, Pine Services Group, LLC | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 10/4/2030 | | USD | | | 4,446,920 | | | | 4,386,790 | | | | 4,498,060 | | | 1,3,4 | |
Cedar Services Group, LLC, Pine Services Group, LLC | | Delayed Draw | | 9.33% | | SOFR | | 500 | | 10/4/2030 | | USD | | | 20,000,000 | | | | 367,911 | | | | 445,157 | | | 1,3,4,7 | |
Cedar Services Group, LLC, Pine Services Group, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 10/4/2030 | | USD | | | 10,484,417 | | | | 10,317,789 | | | | 10,471,612 | | | 1,3,4 | |
Certinia Inc. | | First Lien Term Loan | | 9.74% | | SOFR | | 525 | | 11/18/2031 | | USD | | | 1,446,428 | | | | 1,432,131 | | | | 1,432,317 | | | 1,3,4 | |
CF Newco, Inc. | | First Lien Term Loan | | 10.68% | | SOFR | | 625 | | 12/10/2029 | | USD | | | 10,540,378 | | | | 10,435,899 | | | | 10,434,975 | | | 1,3,4 | |
CF Newco, Inc. | | Revolver | | 10.68% | | SOFR | | 625 | | 12/10/2029 | | USD | | | 405,399 | | | | 401,381 | | | | 401,345 | | | 1,3,4 | |
CF Newco, Inc. | | Revolver | | 10.58% | | SOFR | | 625 | | 12/10/2029 | | USD | | | 162,160 | | | | 162,083 | | | | 160,538 | | | 1,3,4 | |
CF Newco, Inc. | | Revolver | | 0.50% | | | | | | 12/10/2029 | | USD | | | 243,240 | | | | (2,403 | ) | | | (2,432 | ) | | 1,2,3 | |
Chase Intermediate, LLC | | Delayed Draw | | 9.34% | | SOFR | | 475 | | 8/31/2030 | | USD | | | 44,952,412 | | | | 17,669,458 | | | | 17,757,743 | | | 1,3,4,7 | |
Chase Intermediate, LLC | | Revolver | | 0.50% | | | | | | 8/31/2030 | | USD | | | 2,250,000 | | | | - | | | | (27,763 | ) | | 1,2,3 | |
Cleo Communications Holding, LLC | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 6/7/2027 | | USD | | | 12,795,700 | | | | 12,667,743 | | | | 12,795,700 | | | 1,3,4 | |
Cleo Communications Holding, LLC | | Revolver | | 0.50% | | | | | | 6/7/2027 | | USD | | | 2,140,000 | | | | (21,400 | ) | | | - | | | 1,2,3 | |
Conservice Midco, LLC | | Second Lien Term Loan | | 9.61% | | SOFR | | 525 | | 5/13/2028 | | USD | | | 2,631,579 | | | | 2,618,426 | | | | 2,630,646 | | | 1,3,4 | |
Contractual Buyer, LLC | | Revolver | | 10.37% | | SOFR | | 600 | | 10/10/2029 | | USD | | | 3,000,000 | | | | 1,425,000 | | | | 1,500,000 | | | 1,3,4,7 | |
Contractual Buyer, LLC | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 10/10/2030 | | USD | | | 26,118,750 | | | | 25,544,125 | | | | 26,204,942 | | | 1,3,4 | |
Corel Corporation | | First Lien Term Loan | | 9.60% | | SOFR | | 500 | | 7/2/2026 | | USD | | | 4,125,957 | | | | 4,039,317 | | | | 3,489,033 | | | 1,4 | |
Coreweave Compute Acquisition Co. II, LLC | | Delayed Draw | | 10.33% | | SOFR | | 600 | | 4/16/2030 | | USD | | | 10,000,001 | | | | 4,909,859 | | | | 5,137,658 | | | 1,3,4,7 | |
Coupa Holdings, LLC | | Revolver | | 0.50% | | | | | | 2/27/2029 | | USD | | | 3,076,772 | | | | - | | | | (24,720 | ) | | 1,2,3 | |
Coupa Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 2/27/2030 | | USD | | | 2,167,258 | | | | - | | | | (17,413 | ) | | 1,2,3 | |
Coupa Holdings, LLC | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 2/27/2030 | | USD | | | 44,892,419 | | | | 44,332,385 | | | | 44,531,735 | | | 1,3,4 | |
Coupa Holdings, LLC | | Delayed Draw | | 1.00% | | | | | | 2/28/2029 | | USD | | | 1,851,039 | | | | - | | | | (14,872 | ) | | 1,2,3 | |
CPEX Purchaser, LLC | | Delayed Draw | | 10.34% | | SOFR | | 600 | | 3/5/2034 | | USD | | | 828,252 | | | | 439,555 | | | | 428,008 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
CPEX Purchaser, LLC | | First Lien Term Loan | | 10.34% | | SOFR | | 600 | | 3/5/2034 | | USD | | | 7,342,657 | | | $ | 7,202,825 | | | $ | 7,240,295 | | | 1,3,4 | |
CPEX Purchaser, LLC | | Revolver | | 0.50% | | | | | | 3/5/2034 | | USD | | | 2,181,818 | | | | (40,012 | ) | | | (30,416 | ) | | 1,2,3 | |
Crewline Buyer, Inc. | | First Lien Term Loan | | 11.11% | | SOFR | | 675 | | 11/8/2030 | | USD | | | 51,724,937 | | | | 50,572,285 | | | | 50,466,164 | | | 1,3,4 | |
Crewline Buyer, Inc. | | Revolver | | 0.50% | | | | | | 11/8/2030 | | USD | | | 5,222,499 | | | | (109,664 | ) | | | (127,094 | ) | | 1,2,3 | |
CrossLink Professional Tax Solutions, LLC | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 6/30/2028 | | USD | | | 9,620,706 | | | | 9,500,304 | | | | 9,452,344 | | | 1,3,4 | |
CrossLink Professional Tax Solutions, LLC | | Revolver | | 9.84% | | SOFR | | 550 | | 6/30/2028 | | USD | | | 1,456,012 | | | | 220,343 | | | | 217,188 | | | 1,3,4,7 | |
Cyara AcquisitionCo, LLC | | First Lien Term Loan | | 8.33%, 2.25% PIK | | SOFR | | 400 | | 6/28/2029 | | USD | | | 2,973,301 | | | | 2,946,828 | | | | 2,943,349 | | | 1,3,4,8 | |
DataLink, LLC | | First Lien Term Loan | | 11.49% | | SOFR | | 675 | | 11/20/2026 | | USD | | | 6,003,982 | | | | 5,898,831 | | | | 857,556 | | | 1,3,4 | |
DataLink, LLC | | Revolver | | 0.50% | | | | | | 11/20/2026 | | USD | | | 846,774 | | | | - | | | | (725,828 | ) | | 1,2,3 | |
DCert Buyer, Inc. | | Second Lien Term Loan | | 11.36% | | SOFR | | 700 | | 2/24/2029 | | USD | | | 12,500,000 | | | | 12,468,769 | | | | 10,187,500 | | | 1,4 | |
Denali Bidco, Ltd. | | Delayed Draw | | 8.43% | | EURIBOR | | 575 | | 8/29/2030 | | EUR | | | 2,168,275 | | | | 2,284,729 | | | | 2,272,713 | | | 1,3,4,5 | |
Denali Bidco, Ltd. | | Delayed Draw | | 1.00% | | | | | | 8/29/2030 | | GBP | | | 2,782,931 | | | | 1,129,208 | | | | 1,227,311 | | | 1,2,3,5 | |
Denali Bidco, Ltd. | | First Lien Term Loan | | 10.45% | | SONIA | | 575 | | 8/29/2030 | | GBP | | | 5,343,228 | | | | 6,588,520 | | | | 6,689,738 | | | 1,3,4,5 | |
Denali Bidco, Ltd. | | First Lien Term Loan | | 8.43% | | EURIBOR | | 575 | | 8/29/2030 | | EUR | | | 1,818,182 | | | | 1,924,452 | | | | 1,886,736 | | | 1,3,4,5 | |
Denali Bidco, Ltd. | | First Lien Term Loan | | 7.93% | | EURIBOR | | 525 | | 8/29/2030 | | EUR | | | 3,042,672 | | | | 3,182,738 | | | | 3,147,223 | | | 1,3,4,5 | |
Dental Care Alliance, LLC | | First Lien Term Loan | | 10.73% | | SOFR | | 641 | | 4/3/2028 | | USD | | | 2,115 | | | | 2,088 | | | | 2,069 | | | 1,3,4 | |
Diamondback Acquisition, Inc. | | First Lien Term Loan | | 9.96% | | SOFR | | 550 | | 9/13/2028 | | USD | | | 24,433,249 | | | | 24,127,371 | | | | 24,214,929 | | | 1,3,4 | |
Diligent Corporation | | Delayed Draw | | 9.57% | | SOFR | | 500 | | 8/24/2025 | | USD | | | 869,216 | | | | 853,600 | | | | 869,216 | | | 1,3,4 | |
Diligent Corporation | | First Lien Term Loan | | 10.09% | | SOFR | | 500 | | 8/4/2025 | | USD | | | 10,088,000 | | | | 9,987,156 | | | | 10,088,000 | | | 1,3,4 | |
Diligent Corporation | | Delayed Draw | | 1.00% | | | | | | 8/4/2030 | | USD | | | 5,728,244 | | | | (38,431 | ) | | | - | | | 1,2,3 | |
Diligent Corporation | | First Lien Term Loan | | 10.09% | | SOFR | | 500 | | 8/4/2030 | | USD | | | 17,830,205 | | | | 17,707,036 | | | | 17,830,205 | | | 1,3,4 | |
Diligent Corporation | | Revolver | | 0.50% | | | | | | 8/4/2030 | | USD | | | 2,484,335 | | | | (16,668 | ) | | | - | | | 1,2,3 | |
Disco Parent, LLC | | First Lien Term Loan | | 12.01% | | SOFR | | 750 | | 3/30/2029 | | USD | | | 3,877,779 | | | | 3,801,855 | | | | 3,803,363 | | | 1,3,4 | |
Disco Parent, LLC | | Revolver | | 0.50% | | | | | | 3/30/2029 | | USD | | | 331,390 | | | | (8,285 | ) | | | (6,359 | ) | | 1,2,3 | |
Dragon Bidco | | First Lien Term Loan | | 10.37% | | EURIBOR | | 650 | | 4/27/2028 | | EUR | | | 9,300,000 | | | | 9,569,662 | | | | 9,633,312 | | | 1,3,4,5 | |
DT Intermediate Holdco | | Delayed Draw | | 1.00% | | | | | | 2/24/2028 | | USD | | | 8,489,450 | | | | (81,690 | ) | | | (33,364 | ) | | 1,2,3,6 | |
Eagleview Technology | | Second Lien Term Loan | | 11.98% | | SOFR | | 750 | | 8/14/2026 | | USD | | | 3,659,574 | | | | 3,585,431 | | | | 3,659,574 | | | 1,3,4 | |
Easypark Strategy AB | | Delayed Draw | | 1.00% | | | | | | 12/19/2030 | | EUR | | | 9,452,689 | | | | (147,040 | ) | | | (214,273 | ) | | 1,2,3,5 | |
Easypark Strategy AB | | First Lien Term Loan | | 9.27% | | SOFR | | 500 | | 12/19/2030 | | NOK | | | 128,585,764 | | | | 11,180,603 | | | | 11,126,463 | | | 1,3,4,5 | |
Easypark Strategy AB | | First Lien Term Loan | | 9.27% | | SOFR | | 500 | | 12/19/2030 | | USD | | | 25,018,905 | | | | 24,645,216 | | | | 24,643,622 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Easypark Strategy AB | | First Lien Term Loan | | 7.65% | | EURIBOR | | 500 | | 12/19/2030 | | EUR | | | 41,024,672 | | | $ | 42,148,576 | | | $ | 41,857,573 | | | 1,3,4,5 | |
Eclipse Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/6/2031 | | USD | | | 1,950,185 | | | | (19,136 | ) | | | (8,389 | ) | | 1,2,3,6 | |
Eclipse Buyer, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/6/2031 | | USD | | | 8,258,441 | | | | (80,713 | ) | | | (35,525 | ) | | 1,2,3 | |
Eclipse Buyer, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/6/2031 | | USD | | | 11,506,089 | | | | 11,394,108 | | | | 11,399,022 | | | 1,3,4,6 | |
Eclipse Buyer, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 9/6/2031 | | USD | | | 48,724,800 | | | | 48,253,207 | | | | 48,271,406 | | | 1,3,4 | |
Eclipse Buyer, Inc. | | Revolver | | 0.50% | | | | | | 9/6/2031 | | USD | | | 4,189,944 | | | | (40,005 | ) | | | (38,988 | ) | | 1,2,3 | |
Edmunds GovTech, Inc. | | Delayed Draw | | 1.00% | | | | | | 2/26/2031 | | USD | | | 10,714,286 | | | | (201,565 | ) | | | - | | | 1,2,3 | |
Edmunds GovTech, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 2/26/2031 | | USD | | | 9,262,500 | | | | 9,093,237 | | | | 9,262,500 | | | 1,3,4 | |
Empyrean Solutions LLC | | Delayed Draw | | 1.00% | | | | | | 11/26/2031 | | USD | | | 4,976,959 | | | | (49,651 | ) | | | (49,770 | ) | | 1,2,3,6 | |
Empyrean Solutions LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/26/2031 | | USD | | | 12,442,396 | | | | 12,318,386 | | | | 12,317,972 | | | 1,3,4,6 | |
Empyrean Solutions LLC | | Revolver | | 0.50% | | | | | | 11/26/2031 | | USD | | | 1,866,359 | | | | (18,576 | ) | | | (18,664 | ) | | 1,2,3,6 | |
Enverus Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/31/2029 | | USD | | | 2,265,810 | | | | (31,158 | ) | | | - | | | 1,2,3 | |
Enverus Holdings, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/31/2029 | | USD | | | 1,929,571 | | | | (35,584 | ) | | | - | | | 1,2,3,6 | |
Enverus Holdings, Inc. | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 12/31/2029 | | USD | | | 45,089,620 | | | | 44,500,314 | | | | 45,089,620 | | | 1,3,4 | |
Enverus Holdings, Inc. | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 12/31/2029 | | USD | | | 38,398,456 | | | | 37,722,858 | | | | 38,398,456 | | | 1,3,4,6 | |
Enverus Holdings, Inc. | | Revolver | | 9.86% | | SOFR | | 550 | | 12/31/2029 | | USD | | | 3,447,972 | | | | 177,052 | | | | 220,083 | | | 1,3,4,7 | |
Enverus Holdings, Inc. | | Revolver | | 9.86% | | SOFR | | 550 | | 12/31/2029 | | USD | | | 2,894,356 | | | | 135,961 | | | | 184,746 | | | 1,3,4,6,7 | |
ESG Investments, Inc. | | Delayed Draw | | 8.98% | | SOFR | | 450 | | 3/11/2028 | | USD | | | 7,975,848 | | | | 5,405,423 | | | | 5,484,777 | | | 1,3,4,7 | |
ESG Investments, Inc. | | First Lien Term Loan | | 8.98% | | SOFR | | 450 | | 3/11/2028 | | USD | | | 15,147,321 | | | | 14,995,848 | | | | 15,147,321 | | | 1,3,4 | |
ESG Investments, Inc. | | Revolver | | 0.50% | | | | | | 9/11/2027 | | USD | | | 2,142,857 | | | | (21,429 | ) | | | - | | | 1,2,3 | |
Evergreen Services Group II | | Delayed Draw | | 9.83% | | SOFR | | 550 | | 10/4/2030 | | USD | | | 20,057,014 | | | | 19,756,159 | | | | 20,287,670 | | | 1,3,4 | |
Evergreen Services Group II | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 10/4/2030 | | USD | | | 24,812,506 | | | | 24,440,318 | | | | 25,097,850 | | | 1,3,4 | |
Evergreen Services Group II | | Revolver | | 9.83% | | SOFR | | 550 | | 10/4/2030 | | USD | | | 4,861,111 | | | | 652,778 | | | | 652,778 | | | 1,3,4,7 | |
Evergreen Services Group II | | First Lien Term Loan | | 13.75% PIK | | | | | | 4/5/2031 | | USD | | | 16,522,951 | | | | 16,299,048 | | | | 16,158,621 | | | 1,3,4,8 | |
Evergreen Services Group II | | Delayed Draw | | 13.75% PIK | | | | | | 6/15/2029 | | USD | | | 6,697,406 | | | | 6,611,670 | | | | 6,549,729 | | | 1,3,4,8 | |
Evergreen Services Group II | | Delayed Draw | | 13.75% | | PRIME | | 575 | | 6/15/2029 | | USD | | | 2,400,000 | | | | 2,369,288 | | | | 2,347,080 | | | 1,3,4 | |
Expereo USA, Inc. | | Delayed Draw | | 1.00% | | | | | | 12/13/2030 | | USD | | | 836,655 | | | | (8,331 | ) | | | (8,367 | ) | | 1,2,3,6 | |
Expereo USA, Inc. | | First Lien Term Loan | | 10.40% | | SOFR | | 600 | | 12/13/2030 | | USD | | | 3,600,730 | | | | 3,564,939 | | | | 3,564,723 | | | 1,3,4,6 | |
Expereo USA, Inc. | | Revolver | | 0.50% | | | | | | 12/13/2030 | | USD | | | 268,370 | | | | (2,661 | ) | | | (2,684 | ) | | 1,2,3,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
FBF Investments Limited | | First Lien Term Loan | | 11.83% | | SOFR | | 750 | | 12/29/2026 | | USD | | | 7,000,000 | | | $ | 6,946,104 | | | $ | 6,794,112 | | | 1,3,4 | |
Financial-Information-Technologies, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/15/2030 | | USD | | | 14,962,360 | | | | 14,761,801 | | | | 15,110,487 | | | 1,3,4 | |
Finastra USA, Inc. | | First Lien Term Loan | | 11.65% | | SOFR | | 725 | | 9/13/2029 | | USD | | | 66,006,124 | | | | 64,889,403 | | | | 66,006,124 | | | 1,3,4 | |
Finastra USA, Inc. | | Revolver | | 0.50% | | | | | | 9/13/2029 | | USD | | | 6,864,661 | | | | (137,293 | ) | | | - | | | 1,2,3 | |
FL Hawk Intermediate Holdings, Inc. | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 2/22/2030 | | USD | | | 4,893,517 | | | | 4,845,887 | | | | 4,846,979 | | | 1,3,4,6 | |
FSS Buyer LLC | | Revolver | | 0.50% | | | | | | 8/31/2027 | | USD | | | 1,610,390 | | | | - | | | | - | | | 1,2,3 | |
FSS Buyer LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 8/31/2028 | | USD | | | 26,700,866 | | | | 26,395,900 | | | | 26,807,670 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 13.12% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 61,029 | | | | 59,373 | | | | 61,639 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 12.91% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 2,115,718 | | | | 2,059,404 | | | | 2,136,875 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 12.90% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 1,463 | | | | 1,423 | | | | 1,478 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 12.73% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 85,581 | | | | 83,295 | | | | 86,436 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 12.71% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 16,024 | | | | 15,589 | | | | 16,184 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 11.65% | | SOFR | | 700 | | 11/27/2029 | | USD | | | 458,724 | | | | 452,373 | | | | 452,216 | | | 1,3,4 | |
Fullsteam Operations LLC | | Delayed Draw | | 1.00% | | | | | | 11/27/2029 | | USD | | | 5,153,128 | | | | (73,508 | ) | | | (73,103 | ) | | 1,2,3 | |
Fullsteam Operations LLC | | First Lien Term Loan | | 12.91% | | SOFR | | 825 | | 11/27/2029 | | USD | | | 5,015,593 | | | | 4,883,863 | | | | 5,065,749 | | | 1,3,4 | |
Fullsteam Operations LLC | | Revolver | | 0.50% | | | | | | 11/27/2029 | | USD | | | 280,593 | | | | (6,917 | ) | | | - | | | 1,2,3 | |
Gainsight, Inc. | | First Lien Term Loan | | 3.91%, 6.75% PIK | | SOFR | | 600 | | 7/30/2027 | | USD | | | 26,332,099 | | | | 26,143,080 | | | | 26,332,099 | | | 1,3,4,8 | |
Gainsight, Inc. | | Revolver | | 3.91%, 6.75% PIK | | SOFR | | 600 | | 7/30/2027 | | USD | | | 2,771,893 | | | | 1,421,893 | | | | 1,421,893 | | | 1,3,4,7,8 | |
Gigamon, Inc. | | First Lien Term Loan | | 10.55% | | SOFR | | 575 | | 3/9/2029 | | USD | | | 11,613 | | | | 11,405 | | | | 11,613 | | | 1,3,4 | |
Goldcup 25952 AB | | First Lien Term Loan | | 7.70% | | STIBOR | | 500 | | 8/18/2027 | | SEK | | | 11,250,000 | | | | 1,268,826 | | | | 959,755 | | | 1,3,4,5,6 | |
GovBrands Intermediate, Inc. | | Delayed Draw | | 9.98% | | SOFR | | 550 | | 8/4/2027 | | USD | | | 1,902,197 | | | | 1,896,357 | | | | 1,842,164 | | | 1,3,4 | |
GovBrands Intermediate, Inc. | | First Lien Term Loan | | 9.98% | | SOFR | | 550 | | 8/4/2027 | | USD | | | 8,454,520 | | | | 8,369,975 | | | | 8,187,698 | | | 1,3,4 | |
GovBrands Intermediate, Inc. | | Revolver | | 9.98% | | SOFR | | 550 | | 8/4/2027 | | USD | | | 917,000 | | | | 315,856 | | | | 286,915 | | | 1,3,4,7 | |
Govcio Buyer Co. | | First Lien Term Loan | | 9.57% | | SOFR | | 500 | | 7/9/2031 | | USD | | | 62,500 | | | | 61,750 | | | | 61,876 | | | 1,3,4 | |
GovDelivery Holdings, LLC | | Delayed Draw | | 7.59%, 2.25% PIK | | SOFR | | 300 | | 1/17/2030 | | USD | | | 9,000,000 | | | | 6,400,272 | | | | 6,452,432 | | | 1,3,4,7,8 | |
GovDelivery Holdings, LLC | | Delayed Draw | | 7.59%, 2.25% PIK | | SOFR | | 300 | | 1/17/2031 | | USD | | | 10,020,439 | | | | 9,937,872 | | | | 9,983,065 | | | 1,3,4,8 | |
GovDelivery Holdings, LLC | | Delayed Draw | | 8.09%, 2.25% PIK | | SOFR | | 350 | | 1/17/2031 | | USD | | | 10,306,741 | | | | 8,809,520 | | | | 8,868,046 | | | 1,3,4,7,8 | |
GovDelivery Holdings, LLC | | First Lien Term Loan | | 8.09%, 2.25% PIK | | SOFR | | 350 | | 1/17/2031 | | USD | | | 58,676,400 | | | | 58,148,380 | | | | 58,457,549 | | | 1,3,4,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
GovDelivery Holdings, LLC | | First Lien Term Loan | | 8.09%, 2.25% PIK | | SOFR | | 350 | | 1/17/2031 | | USD | | | 38,397,770 | | | $ | 38,053,480 | | | $ | 38,254,554 | | | 1,3,4,6,8 | |
GovDelivery Holdings, LLC | | Revolver | | 12.00% | | PRIME | | 525 | | 1/17/2031 | | USD | | | 1,000,878 | | | | 992,030 | | | | 997,144 | | | 1,3,4 | |
GovDelivery Holdings, LLC | | Revolver | | 11.75% | | PRIME | | 525 | | 1/17/2031 | | USD | | | 417,544 | | | | 106,874 | | | | 108,969 | | | 1,3,4,7 | |
GovDelivery Holdings, LLC | | Revolver | | 11.75% | | PRIME | | 525 | | 1/17/2031 | | USD | | | 200,679 | | | | 198,916 | | | | 199,930 | | | 1,3,4,6 | |
GovDelivery Holdings, LLC | | Revolver | | 9.61% | | SOFR | | 525 | | 1/17/2031 | | USD | | | 7,024,561 | | | | 209,277 | | | | 243,976 | | | 1,3,4,7 | |
GovDelivery Holdings, LLC | | Revolver | | 9.61% | | SOFR | | 525 | | 1/17/2031 | | USD | | | 4,816,286 | | | | 640,232 | | | | 664,343 | | | 1,3,4,6,7 | |
GovernmentJobs.com, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/1/2028 | | USD | | | 8,644,850 | | | | 8,565,080 | | | | 8,613,473 | | | 1,3,4,6 | |
GovernmentJobs.com, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/2/2027 | | USD | | | 228,983 | | | | 226,934 | | | | 228,151 | | | 1,3,4,6 | |
GovernmentJobs.com, Inc. | | Revolver | | 0.50% | | | | | | 12/2/2027 | | USD | | | 1,264,680 | | | | (11,086 | ) | | | (4,590 | ) | | 1,2,3,6 | |
Govos, Inc. | | First Lien Term Loan | | 10.75% | | SOFR | | 600 | | 7/25/2029 | | USD | | | 10,036,759 | | | | 9,850,456 | | | | 9,886,381 | | | 1,3,4 | |
Govos, Inc. | | Revolver | | 0.50% | | | | | | 7/25/2029 | | USD | | | 498,000 | | | | (9,112 | ) | | | (9,455 | ) | | 1,2,3 | |
Gray Matter Systems | | Delayed Draw | | 1.00% | | | | | | 5/1/2030 | | USD | | | 609,400 | | | | (11,530 | ) | | | (12,188 | ) | | 1,2,3 | |
Gray Matter Systems | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 5/1/2030 | | USD | | | 1,662,000 | | | | 1,631,490 | | | | 1,628,760 | | | 1,3,4 | |
Gray Matter Systems | | Revolver | | 0.50% | | | | | | 5/1/2030 | | USD | | | 466,500 | | | | (8,313 | ) | | | (9,330 | ) | | 1,2,3 | |
GS Acquisitionco, Inc. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/2/2026 | | USD | | | 3,976,000 | | | | 2,881,995 | | | | 2,882,374 | | | 1,3,4,7 | |
GS Acquisitionco, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 12/2/2026 | | USD | | | 590,393 | | | | 192,070 | | | | 191,880 | | | 1,3,4,7 | |
GS Acquisitionco, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 5/25/2026 | | USD | | | 8,102,913 | | | | 8,075,206 | | | | 8,071,069 | | | 1,3,4 | |
GS Acquisitionco, Inc. | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 5/25/2028 | | USD | | | 224,000 | | | | 223,140 | | | | 223,120 | | | 1,3,4 | |
GS Acquisitionco, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 5/25/2028 | | USD | | | 24,845,365 | | | | 24,740,565 | | | | 24,747,723 | | | 1,3,4 | |
GS Acquisitionco, Inc. | | Revolver | | 9.58% | | SOFR | | 525 | | 5/25/2028 | | USD | | | 459,607 | | | | 457,933 | | | | 457,800 | | | 1,3,4 | |
GS Acquisitionco, Inc. | | Revolver | | 0.50% | | | | | | 5/30/2026 | | USD | | | 690,589 | | | | - | | | | (2,714 | ) | | 1,2,3 | |
GS XX Corporation | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 4/19/2029 | | USD | | | 2,216,000 | | | | 2,176,612 | | | | 2,171,680 | | | 1,3,4 | |
GS XX Corporation | | Revolver | | 0.50% | | | | | | 4/19/2029 | | USD | | | 311,000 | | | | (5,362 | ) | | | (6,220 | ) | | 1,2,3 | |
HealthEdge Software, Inc. | | Delayed Draw | | 9.15% | | SOFR | | 475 | | 7/16/2031 | | USD | | | 1,472,000 | | | | 1,457,774 | | | | 1,465,668 | | | 1,3,4 | |
HealthEdge Software, Inc. | | First Lien Term Loan | | 9.13% | | SOFR | | 475 | | 7/16/2031 | | USD | | | 3,336,000 | | | | 3,304,650 | | | | 3,304,958 | | | 1,3,4 | |
HealthEdge Software, Inc. | | Revolver | | 0.50% | | | | | | 7/16/2031 | | USD | | | 442,000 | | | | (4,154 | ) | | | (4,113 | ) | | 1,2,3 | |
Heavy Construction Systems Specialist, LLC | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 11/16/2028 | | USD | | | 19,650,000 | | | | 19,426,109 | | | | 19,650,000 | | | 1,3,4 | |
Heavy Construction Systems Specialist, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 11/16/2028 | | USD | | | 9,950,000 | | | | 9,863,890 | | | | 9,950,000 | | | 1,3,4 | |
Help Systems Holdings, Inc. | | First Lien Term Loan | | 8.69% | | SOFR | | 400 | | 11/19/2026 | | USD | | | 9,579,949 | | | | 9,508,177 | | | | 8,470,782 | | | 1,4 | |
Help Systems Holdings, Inc. | | Second Lien Term Loan | | 11.44% | | SOFR | | 675 | | 11/19/2027 | | USD | | | 10,000,000 | | | | 10,000,019 | | | | 8,091,360 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Homecare Software Solutions LLC | | Delayed Draw | | 7.00%, 2.93% PIK | | SOFR | | 263 | | 6/14/2031 | | USD | | | 3,679,245 | | | $ | 3,644,234 | | | $ | 3,646,472 | | | 1,3,4,8 | |
Homecare Software Solutions LLC | | First Lien Term Loan | | 7.00%, 2.93% PIK | | SOFR | | 263 | | 6/14/2031 | | USD | | | 26,587,234 | | | | 26,331,486 | | | | 26,350,972 | | | 1,3,4,8 | |
Homecare Software Solutions LLC | | Revolver | | 0.50% | | | | | | 6/14/2031 | | USD | | | 1,415,094 | | | | (13,063 | ) | | | (12,605 | ) | | 1,2,3 | |
HPS Technology | | Delayed Draw | | 9.95% | | SONIA | | 470 | | 3/9/2029 | | GBP | | | 20,694,840 | | | | 25,132,218 | | | | 25,907,412 | | | 1,3,4,5,6 | |
HPS Technology | | Delayed Draw | | 9.73% | | BBSW | | 525 | | 3/9/2029 | | AUD | | | 2,835,714 | | | | 1,909,558 | | | | 1,755,208 | | | 1,3,4,5,6 | |
HPS Technology | | First Lien Term Loan | | 9.95% | | SONIA | | 470 | | 9/15/2027 | | GBP | | | 7,523,888 | | | | 9,923,752 | | | | 9,418,989 | | | 1,3,4,5,6 | |
HS4 Acquisitonco Inc. | | First Lien Term Loan | | 10.19% | | SOFR | | 575 | | 7/9/2025 | | USD | | | 1,935,000 | | | | 1,923,270 | | | | 1,897,177 | | | 1,3,4 | |
Hyland Software, Inc. | | Revolver | | 0.50% | | | | | | 9/19/2029 | | USD | | | 2,262,444 | | | | (33,936 | ) | | | - | | | 1,2,3 | |
Hyland Software, Inc. | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 9/19/2030 | | USD | | | 47,379,525 | | | | 46,668,832 | | | | 47,379,525 | | | 1,3,4 | |
Icefall Parent, Inc. | | First Lien Term Loan | | 10.86% | | SOFR | | 650 | | 1/26/2030 | | USD | | | 13,458,155 | | | | 13,219,135 | | | | 13,458,155 | | | 1,3,4 | |
Icefall Parent, Inc. | | Revolver | | 0.50% | | | | | | 1/26/2030 | | USD | | | 1,281,729 | | | | (21,736 | ) | | | - | | | 1,2,3 | |
Imagine Acquisitionco, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 11/16/2027 | | USD | | | 7,035,772 | | | | 6,965,414 | | | | 7,035,772 | | | 1,3,4 | |
Imagine Acquisitionco, Inc. | | Revolver | | 9.55% | | SOFR | | 500 | | 11/16/2027 | | USD | | | 1,157,556 | | | | 46,302 | | | | 57,878 | | | 1,3,4,7 | |
Infinite Bidco LLC | | First Lien Term Loan | | 11.03% | | CME | | 625 | | 3/2/2028 | | USD | | | 16,687,688 | | | | 16,335,485 | | | | 16,687,688 | | | 1,3,4 | |
INTEL 471, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/27/2028 | | USD | | | 9,687,500 | | | | (134,551 | ) | | | - | | | 1,2,3 | |
INTEL 471, Inc. | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 9/27/2028 | | USD | | | 5,812,500 | | | | 5,735,875 | | | | 5,812,500 | | | 1,3,4 | |
Invicti Intermediate 2, LLC | | Revolver | | 0.50% | | | | | | 11/16/2027 | | USD | | | 1,090,909 | | | | (21,818 | ) | | | (20,669 | ) | | 1,2,3,6 | |
Ion Finance Holdings | | Delayed Draw | | 10.85% | | EURIBOR | | 750 | | 9/30/2031 | | EUR | | | 4,290,580 | | | | 4,492,740 | | | | 4,444,354 | | | 1,3,4,5 | |
Ion Finance Holdings | | First Lien Term Loan | | 10.85% | | EURIBOR | | 750 | | 9/30/2031 | | EUR | | | 39,909,420 | | | | 41,789,843 | | | | 41,339,776 | | | 1,3,4,5 | |
IQN Holding Corp. | | Revolver | | 9.76% | | SOFR | | 525 | | 5/2/2028 | | USD | | | 1,540,106 | | | | 413,436 | | | | 450,801 | | | 1,3,4,7 | |
IQN Holding Corp. | | Delayed Draw | | 1.00% | | | | | | 5/2/2029 | | USD | | | 1,262,567 | | | | - | | | | - | | | 1,2,3 | |
IQN Holding Corp. | | First Lien Term Loan | | 9.76% | | SOFR | | 525 | | 5/2/2029 | | USD | | | 7,231,880 | | | | 7,156,147 | | | | 7,231,880 | | | 1,3,4 | |
Ivanti Software, Inc. | | Second Lien Term Loan | | 11.82% | | SOFR | | 725 | | 12/1/2028 | | USD | | | 7,000,000 | | | | 6,832,370 | | | | 4,553,294 | | | 1,3,4 | |
Jigsaw Bidco AS | | First Lien Term Loan | | 11.22%, 0.75% PIK | | NOK | | 650 | | 4/29/2025 | | NOK | | | 14,964,661 | | | | 1,635,472 | | | | 1,283,601 | | | 1,3,4,5,6,8 | |
Kaseya, Inc. | | Delayed Draw | | 10.09% PIK | | | | | | 6/23/2029 | | USD | | | 4,103,769 | | | | 1,012,994 | | | | 1,053,369 | | | 1,3,4,7,8 | |
Kaseya, Inc. | | First Lien Term Loan | | 10.09% PIK | | | | | | 6/23/2029 | | USD | | | 68,058,693 | | | | 67,059,146 | | | | 68,058,693 | | | 1,3,4,8 | |
Kaseya, Inc. | | Revolver | | 9.83% PIK | | | | | | 6/23/2029 | | USD | | | 4,106,519 | | | | 1,036,009 | | | | 1,036,009 | | | 1,3,4,7,8 | |
KPA Parent Holdings, LLC | | First Lien Term Loan | | 10.21% | | SOFR | | 575 | | 7/19/2026 | | USD | | | 8,418,948 | | | | 8,315,160 | | | | 8,418,948 | | | 1,3,4,6 | |
KPA Parent Holdings, LLC | | Revolver | | 0.50% | | | | | | 7/19/2026 | | USD | | | 1,301,731 | | | | (15,094 | ) | | | - | | | 1,2,3,6 | |
LabVantage Solutions, Inc. | | First Lien Term Loan | | 9.59% | | SOFR | | 525 | | 12/23/2030 | | USD | | | 5,884,000 | | | | 5,796,006 | | | | 5,795,740 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
LabVantage Solutions, Inc. | | Revolver | | 9.59% | | SOFR | | 525 | | 12/23/2030 | | USD | | | 454,000 | | | $ | 163,472 | | | $ | 163,440 | | | 1,3,4,7 | |
LeadsOnline, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 2/7/2028 | | USD | | | 1,461,338 | | | | 1,455,059 | | | | 1,461,337 | | | 1,3,4 | |
LeadsOnline, LLC | | First Lien Term Loan | | 9.06% | | SOFR | | 475 | | 2/7/2028 | | USD | | | 14,908,228 | | | | 14,591,874 | | | | 14,908,228 | | | 1,3,4 | |
LeadsOnline, LLC | | Revolver | | 0.50% | | | | | | 2/7/2028 | | USD | | | 1,176,470 | | | | - | | | | - | | | 1,2,3 | |
LeadVenture, Inc. | | Delayed Draw | | 1.00% | | | | | | 2/28/2026 | | USD | | | 2,514,887 | | | | (38,337 | ) | | | (21,336 | ) | | 1,2,3 | |
LeadVenture, Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 2/28/2026 | | USD | | | 23,802,031 | | | | 23,666,975 | | | | 23,600,094 | | | 1,3,4 | |
LeadVenture, Inc. | | Revolver | | 9.36% | | SOFR | | 500 | | 2/28/2026 | | USD | | | 2,584,307 | | | | 1,550,584 | | | | 1,528,659 | | | 1,3,4,7 | |
LeadVenture, Inc. | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 8/28/2026 | | USD | | | 12,214,870 | | | | 3,655,893 | | | | 3,661,798 | | | 1,3,4,7 | |
LeadVenture, Inc. | | Revolver | | 0.50% | | | | | | 8/28/2026 | | USD | | | 3,791,844 | | | | (31,610 | ) | | | (32,170 | ) | | 1,2,3 | |
LeaseCrunch LLC | | Delayed Draw | | 9.52% | | SOFR | | 500 | | 5/24/2029 | | USD | | | 1,470,000 | | | | 1,445,990 | | | | 1,459,308 | | | 1,3,4 | |
LeaseCrunch, LLC | | First Lien Term Loan | | 9.43% | | SOFR | | 500 | | 5/24/2029 | | USD | | | 2,932,650 | | | | 2,886,173 | | | | 2,892,897 | | | 1,3,4 | |
LeaseCrunch, LLC | | Revolver | | 0.50% | | | | | | 5/24/2029 | | USD | | | 735,000 | | | | (11,335 | ) | | | (11,803 | ) | | 1,2,3 | |
Litera Bidco LLC | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 5/1/2028 | | USD | | | 10,825,135 | | | | 3,615,906 | | | | 3,618,816 | | | 1,3,4,7 | |
Litera Bidco LLC | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 5/1/2028 | | USD | | | 5,356,475 | | | | 1,797,024 | | | | 1,806,830 | | | 1,3,4,6,7 | |
Litera Bidco LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 5/1/2028 | | USD | | | 1,852,642 | | | | 1,844,598 | | | | 1,849,998 | | | 1,3,4 | |
Litera Bidco LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 5/1/2028 | | USD | | | 921,166 | | | | 917,121 | | | | 919,851 | | | 1,3,4,6 | |
Litera Bidco LLC | | Revolver | | 0.50% | | | | | | 5/1/2028 | | USD | | | 341,799 | | | | (1,461 | ) | | | (488 | ) | | 1,2,3,6 | |
Litera Bidco LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 5/29/2026 | | USD | | | 24,493,630 | | | | 24,325,022 | | | | 24,458,670 | | | 1,3,4 | |
LogRhythm, Inc. | | First Lien Term Loan | | 11.86% | | SOFR | | 750 | | 7/2/2029 | | USD | | | 28,507,732 | | | | 27,714,255 | | | | 27,690,419 | | | 1,3,4 | |
LogRhythm, Inc. | | Revolver | | 0.50% | | | | | | 7/2/2029 | | USD | | | 2,850,773 | | | | (77,229 | ) | | | (81,731 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Lytx, Inc. | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 2/28/2028 | | USD | | | 35,000,000 | | | $ | 34,582,594 | | | $ | 35,000,000 | | | 1,3,4 | |
Mandolin Technology Intermediate Holdings, Inc. | | Second Lien Term Loan | | 10.98% | | SOFR | | 650 | | 7/30/2029 | | USD | | | 20,500,000 | | | | 20,365,000 | | | | 20,500,000 | | | 1,3,4 | |
ManTech International Corporation | | Revolver | | 0.50% | | | | | | 9/14/2028 | | USD | | | 6,744,017 | | | | - | | | | - | | | 1,2,3 | |
ManTech International Corporation | | Delayed Draw | | 1.00% | | | | | | 9/14/2029 | | USD | | | 8,616,244 | | | | - | | | | - | | | 1,2,3 | |
ManTech International Corporation | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 9/14/2029 | | USD | | | 56,926,894 | | | | 55,977,853 | | | | 56,926,894 | | | 1,3,4 | |
Marlin DTC-LS Midco 2, LLC | | First Lien Term Loan | | 11.03% | | SOFR | | 650 | | 7/1/2025 | | USD | | | 21,297,200 | | | | 20,701,627 | | | | 21,064,262 | | | 1,3,4 | |
Mercury Bidco LLC | | Revolver | | 0.50% | | | | | | 5/31/2029 | | USD | | | 3,061,224 | | | | (71,429 | ) | | | (26,615 | ) | | 1,2,3 | |
Mercury Bidco LLC | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 5/31/2030 | | USD | | | 28,754,464 | | | | 28,122,619 | | | | 28,501,309 | | | 1,3,4 | |
Metatiedot Bidco Oy | | Delayed Draw | | 8.49% | | EURIBOR | | 550 | | 11/27/2031 | | EUR | | | 151,999 | | | | 1,714 | | | | (418 | ) | | 1,3,4,5,6,7 | |
Metatiedot Bidco Oy | | First Lien Term Loan | | 10.02% | | SOFR | | 550 | | 11/27/2031 | | USD | | | 360,559 | | | | 355,200 | | | | 355,151 | | | 1,3,4,6 | |
Metatiedot Bidco Oy | | First Lien Term Loan | | 8.49% | | EURIBOR | | 550 | | 11/27/2031 | | EUR | | | 481,352 | | | | 497,902 | | | | 491,125 | | | 1,3,4,5,6 | |
Metatiedot Bidco Oy | | Revolver | | 8.49% | | EURIBOR | | 550 | | 11/27/2031 | | EUR | | | 100,178 | | | | 14,138 | | | | 13,243 | | | 1,3,4,5,6,7 | |
MGT Merger Target, LLC | | Revolver | | 14.00% | | PRIME | | 650 | | 4/10/2028 | | USD | | | 3,103,448 | | | | 1,163,793 | | | | 1,163,793 | | | 1,3,4,7 | |
MGT Merger Target, LLC | | Delayed Draw | | 11.26% | | SOFR | | 650 | | 4/10/2029 | | USD | | | 1,397,486 | | | | 1,397,486 | | | | 1,411,460 | | | 1,3,4 | |
MGT Merger Target, LLC | | Delayed Draw | | 10.21% | | SOFR | | 585 | | 4/10/2029 | | USD | | | 13,207,874 | | | | 5,806,327 | | | | 5,898,296 | | | 1,3,4,7 | |
MGT Merger Target, LLC | | First Lien Term Loan | | 10.96% | | SOFR | | 650 | | 4/10/2029 | | USD | | | 24,659,124 | | | | 24,091,897 | | | | 24,905,715 | | | 1,3,4 | |
MGT Merger Target, LLC | | First Lien Term Loan | | 10.21% | | SOFR | | 585 | | 4/10/2029 | | USD | | | 14,253,320 | | | | 14,003,755 | | | | 14,094,570 | | | 1,3,4 | |
Mindbody, Inc. | | First Lien Term Loan | | 11.74% | | SOFR | | 700 | | 9/30/2025 | | USD | | | 7,003,041 | | | | 6,706,827 | | | | 6,975,519 | | | 1,3,4 | |
Mindbody, Inc. | | Revolver | | 0.50% | | | | | | 9/30/2025 | | USD | | | 1,428,571 | | | | - | | | | (5,614 | ) | | 1,2,3 | |
MIS Acquisition, LLC | | First Lien Term Loan | | 11.27% | | SOFR | | 675 | | 11/17/2028 | | USD | | | 29,642,667 | | | | 28,906,343 | | | | 29,121,411 | | | 1,3,4 | |
MIS Acquisition, LLC | | First Lien Term Loan | | 10.77% | | SOFR | | 625 | | 11/17/2028 | | USD | | | 4,607,120 | | | | 4,525,171 | | | | 4,526,105 | | | 1,3,4 | |
MIS Acquisition, LLC | | Revolver | | 0.50% | | | | | | 11/17/2028 | | USD | | | 2,133,333 | | | | (49,915 | ) | | | (34,545 | ) | | 1,2,3 | |
Misys Ltd. | | First Lien Term Loan | | 11.65% | | SOFR | | 725 | | 9/13/2029 | | USD | | | 11,429,576 | | | | 11,222,895 | | | | 11,429,576 | | | 1,3,4,6 | |
Misys Ltd. | | Revolver | | 11.65% | | SOFR | | 725 | | 9/13/2029 | | USD | | | 1,191,600 | | | | 878,007 | | | | 898,858 | | | 1,3,4,6,7 | |
Monotype Imaging Holdings, Inc. | | Delayed Draw | | 10.02% | | SOFR | | 550 | | 2/28/2031 | | USD | | | 3,448,276 | | | | 754,660 | | | | 787,135 | | | 1,3,4,6,7 | |
Monotype Imaging Holdings, Inc. | | First Lien Term Loan | | 10.14% | | SOFR | | 550 | | 2/28/2031 | | USD | | | 41,379,310 | | | | 40,808,103 | | | | 41,183,551 | | | 1,3,4,6 | |
Monotype Imaging Holdings, Inc. | | Revolver | | 0.50% | | | | | | 2/28/2031 | | USD | | | 5,172,414 | | | | (68,871 | ) | | | (24,470 | ) | | 1,2,3,6 | |
Mountain Parent, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/27/2031 | | USD | | | 11,655,000 | | | | (112,283 | ) | | | (50,616 | ) | | 1,2,3 | |
Mountain Parent, Inc. | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 6/27/2031 | | USD | | | 57,109,500 | | | | 56,567,826 | | | | 56,861,479 | | | 1,3,4 | |
Mountain Parent, Inc. | | Revolver | | 0.50% | | | | | | 6/27/2031 | | USD | | | 6,216,000 | | | | (57,693 | ) | | | (58,096 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
MyComplianceoffice, Inc. | | First Lien Term Loan | | 11.83% | | SOFR | | 750 | | 12/29/2026 | | USD | | | 1,638,298 | | | $ | 1,595,585 | | | $ | 1,590,111 | | | 1,3,4 | |
Navex TopCo, Inc. | | First Lien Term Loan | | 9.88% | | SOFR | | 550 | | 11/8/2030 | | USD | | | 40,407,220 | | | | 39,690,201 | | | | 40,407,220 | | | 1,3,4,6 | |
Netwrix Corporation And Concept Searching, Inc. | | Delayed Draw | | 9.26% | | SOFR | | 475 | | 6/22/2027 | | USD | | | 7,500,000 | | | | 303,450 | | | | 308,448 | | | 1,3,4,7 | |
Netwrix Corporation And Concept Searching, Inc. | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 6/22/2027 | | USD | | | 7,500,000 | | | | 7,465,286 | | | | 7,467,737 | | | 1,3,4 | |
Netwrix Corporation And Concept Searching, Inc. | | Delayed Draw | | 9.26% | | SOFR | | 475 | | 6/9/2029 | | USD | | | 10,329,979 | | | | 947,593 | | | | 1,021,799 | | | 1,3,4,7 | |
Netwrix Corporation And Concept Searching, Inc. | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 6/9/2029 | | USD | | | 46,243,140 | | | | 45,811,854 | | | | 46,044,217 | | | 1,3,4 | |
Netwrix Corporation And Concept Searching, Inc. | | Revolver | | 0.50% | | | | | | 6/9/2029 | | USD | | | 2,870,000 | | | | - | | | | (12,346 | ) | | 1,2,3 | |
New Era Merger Sub, Inc. | | Delayed Draw | | 10.73% | | SOFR | | 625 | | 10/31/2026 | | USD | | | 3,897,421 | | | | 3,785,911 | | | | 3,851,672 | | | 1,3,4 | |
New Era Merger Sub, Inc. | | First Lien Term Loan | | 10.73% | | SOFR | | 625 | | 10/31/2026 | | USD | | | 3,029,445 | | | | 2,969,361 | | | | 2,993,884 | | | 1,3,4 | |
New Era Merger Sub, Inc. | | Revolver | | 11.03% | | SOFR | | 625 | | 10/31/2026 | | USD | | | 376,426 | | | | 376,426 | | | | 372,007 | | | 1,3,4 | |
North Star Acquisitionco LLC | | Delayed Draw | | 9.08% | | SOFR | | 500 | | 5/3/2029 | | USD | | | 1,831,999 | | | | 1,780,739 | | | | 1,829,384 | | | 1,3,4,6 | |
North Star Acquisitionco LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 500 | | 5/3/2029 | | USD | | | 20,000,844 | | | | 19,684,399 | | | | 19,972,297 | | | 1,3,4,6 | |
North Star Acquisitionco LLC | | Revolver | | 9.08% | | SOFR | | 500 | | 5/3/2029 | | USD | | | 2,198,398 | | | | 1,149,838 | | | | 1,190,668 | | | 1,3,4,6,7 | |
OEConnection LLC | | Delayed Draw | | 1.00% | | | | | | 4/22/2031 | | USD | | | 13,526,091 | | | | (128,755 | ) | | | (27,417 | ) | | 1,2,3 | |
OEConnection LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 525 | | 4/22/2031 | | USD | | | 77,715,500 | | | | 76,992,053 | | | | 77,169,213 | | | 1,3,4 | |
OEConnection LLC | | Revolver | | 0.50% | | | | | | 4/22/2031 | | USD | | | 8,453,806 | | | | (76,424 | ) | | | (59,424 | ) | | 1,2,3 | |
OneZero | | Delayed Draw | | 1.00% | | | | | | 10/7/2031 | | USD | | | 6,394,231 | | | | (62,883 | ) | | | (58,318 | ) | | 1,2,3 | |
OneZero | | First Lien Term Loan | | 9.59% | | SOFR | | 500 | | 10/7/2031 | | USD | | | 36,538,462 | | | | 36,181,553 | | | | 36,205,214 | | | 1,3,4 | |
OneZero | | Revolver | | 0.50% | | | | | | 10/7/2031 | | USD | | | 4,567,308 | | | | (44,164 | ) | | | (41,656 | ) | | 1,2,3 | |
Optimizely North America Inc. | | First Lien Term Loan | | 10.20% | | SONIA | | 550 | | 10/30/2031 | | GBP | | | 4,147,198 | | | | 5,325,143 | | | | 5,142,624 | | | 1,3,4,5,6 | |
Optimizely North America Inc. | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 10/30/2031 | | USD | | | 32,134,290 | | | | 31,818,311 | | | | 31,830,006 | | | 1,3,4,6 | |
Optimizely North America Inc. | | First Lien Term Loan | | 8.11% | | EURIBOR | | 525 | | 10/30/2031 | | EUR | | | 10,392,527 | | | | 11,174,907 | | | | 10,663,061 | | | 1,3,4,5,6 | |
Optimizely North America Inc. | | Revolver | | 0.50% | | | | | | 10/30/2031 | | USD | | | 4,701,528 | | | | (45,889 | ) | | | (44,519 | ) | | 1,2,3,6 | |
Oranje Holdco, Inc. | | First Lien Term Loan | | 12.32% | | SOFR | | 775 | | 2/1/2029 | | USD | | | 13,036,444 | | | | 12,785,301 | | | | 12,821,496 | | | 1,3,4 | |
Oranje Holdco, Inc. | | Revolver | | 0.50% | | | | | | 2/1/2029 | | USD | | | 1,629,556 | | | | (40,739 | ) | | | (26,869 | ) | | 1,2,3 | |
Oranje Holdco, Inc. | | First Lien Term Loan | | 11.82% | | SOFR | | 725 | | 6/27/2030 | | USD | | | 5,462,523 | | | | 5,359,652 | | | | 5,370,519 | | | 1,3,4 | |
OSP Hamilton Purchaser, LLC | | Delayed Draw | | 9.84% | | SOFR | | 525 | | 12/28/2029 | | USD | | | 36,878,972 | | | | 6,694,334 | | | | 7,145,956 | | | 1,3,4,7 | |
OSP Hamilton Purchaser, LLC | | First Lien Term Loan | | 9.84% | | SOFR | | 525 | | 12/28/2029 | | USD | | | 48,522,415 | | | | 47,687,285 | | | | 48,239,430 | | | 1,3,4 | |
OSP Hamilton Purchaser, LLC | | Revolver | | 9.84% | | SOFR | | 525 | | 12/28/2029 | | USD | | | 7,000,000 | | | | 2,685,085 | | | | 2,759,175 | | | 1,3,4,7 | |
OSP Lakeside Intermediate Holdings, LLC | | First Lien Term Loan | | 12.45%, 0.75% PIK | | SOFR | | 776 | | 7/31/2026 | | USD | | | 7,254,054 | | | | 7,177,266 | | | | 7,254,054 | | | 1,3,4,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Palmetto Technology Group, LLC | | Delayed Draw | | 10.11% | | SOFR | | 575 | | 1/3/2029 | | USD | | | 2,274,480 | | | $ | 2,236,484 | | | $ | 2,228,990 | | | 1,3,4 | |
Palmetto Technology Group, LLC | | First Lien Term Loan | | 10.11% | | SOFR | | 575 | | 1/3/2029 | | USD | | | 1,145,105 | | | | 1,125,804 | | | | 1,122,203 | | | 1,3,4 | |
Palmetto Technology Group, LLC | | Revolver | | 9.86% | | SOFR | | 575 | | 1/3/2029 | | USD | | | 514,000 | | | | 387,206 | | | | 385,500 | | | 1,3,4,7 | |
Palmetto Technology Group, LLC | | Delayed Draw | | 10.09% | | SOFR | | 575 | | 1/6/2029 | | USD | | | 1,370,520 | | | | 104,115 | | | | 99,490 | | | 1,3,4,7 | |
Park Place Technologies, LLC | | Revolver | | 9.59% | | SOFR | | 525 | | 3/25/2030 | | USD | | | 4,598,780 | | | | 2,213,546 | | | | 2,195,473 | | | 1,3,4,7 | |
Park Place Technologies, LLC | | Delayed Draw | | 1.00% | | | | | | 3/25/2031 | | USD | | | 6,131,708 | | | | (58,052 | ) | | | (24,098 | ) | | 1,2,3 | |
Park Place Technologies, LLC | | First Lien Term Loan | | 9.61% | | SOFR | | 525 | | 3/25/2031 | | USD | | | 39,171,337 | | | | 38,810,183 | | | | 39,017,394 | | | 1,3,4 | |
PC Dreamscape Opco, Inc. | | Delayed Draw | | 10.08% | | SOFR | | 575 | | 4/25/2028 | | USD | | | 6,513,158 | | | | 3,143,092 | | | | 3,223,684 | | | 1,3,4,7 | |
PC Dreamscape Opco, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 4/25/2028 | | USD | | | 11,832,895 | | | | 11,682,516 | | | | 11,817,190 | | | 1,3,4 | |
PC Dreamscape Opco, Inc. | | Revolver | | 0.50% | | | | | | 4/25/2028 | | USD | | | 1,315,789 | | | | - | | | | (1,746 | ) | | 1,2,3 | |
PCS Software, Inc. | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 1/1/2026 | | USD | | | 5,156,328 | | | | 5,126,324 | | | | 5,117,962 | | | 1,3,4 | |
PCS Software, Inc. | | Revolver | | 10.48% | | SOFR | | 600 | | 1/1/2026 | | USD | | | 363,714 | | | | 157,609 | | | | 154,903 | | | 1,3,4,7 | |
PDI TA Holdings, Inc. | | Delayed Draw | | 10.00% | | SOFR | | 525 | | 2/3/2031 | | USD | | | 7,600,000 | | | | 5,234,163 | | | | 5,304,800 | | | 1,3,4,7 | |
PDI TA Holdings, Inc. | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 2/3/2031 | | USD | | | 20,100,000 | | | | 19,917,391 | | | | 20,100,000 | | | 1,3,4 | |
PDI TA Holdings, Inc. | | First Lien Term Loan | | 10.09% | | SOFR | | 550 | | 2/3/2031 | | USD | | | 15,953,590 | | | | 15,808,246 | | | | 15,953,590 | | | 1,3,4,6 | |
PDI TA Holdings, Inc. | | Revolver | | 0.50% | | | | | | 2/3/2031 | | USD | | | 2,300,000 | | | | (20,088 | ) | | | - | | | 1,2,3 | |
PDI TA Holdings, Inc. | | Delayed Draw | | 10.00% | | SOFR | | 525 | | 2/3/2031 | | USD | | | 6,043,026 | | | | 4,161,760 | | | | 4,218,032 | | | 1,3,4,6,7 | |
PDI TA Holdings, Inc. | | Revolver | | 0.50% | | | | | | 2/3/2031 | | USD | | | 1,812,908 | | | | (15,896 | ) | | | - | | | 1,2,3,6 | |
PDQ.com Corporation | | First Lien Term Loan | | 9.41% | | SOFR | | 475 | | 10/12/2029 | | USD | | | 18,157,895 | | | | 17,711,257 | | | | 18,013,825 | | | 1,3,4 | |
PDQ.com Corporation | | Delayed Draw | | 9.34% | | SOFR | | 475 | | 8/27/2027 | | USD | | | 7,192,059 | | | | 7,003,042 | | | | 7,134,995 | | | 1,3,4 | |
PDQ.com Corporation | | Delayed Draw | | 1.00% | | | | | | 8/27/2027 | | USD | | | 11,921,850 | | | | (119,219 | ) | | | (94,592 | ) | | 1,2,3 | |
PDQ.com Corporation | | First Lien Term Loan | | 9.34% | | SOFR | | 475 | | 8/27/2027 | | USD | | | 10,498,824 | | | | 10,402,893 | | | | 10,415,523 | | | 1,3,4 | |
PDQ.com Corporation | | Revolver | | 0.50% | | | | | | 8/27/2027 | | USD | | | 8,343,653 | | | | (30,882 | ) | | | (66,201 | ) | | 1,2,3 | |
Penn TRGRP Holdings, LLC | | Delayed Draw | | 6.08%, 6.00% PIK | | SOFR | | 175 | | 9/29/2030 | | USD | | | 1,121,046 | | | | 384,634 | | | | 369,006 | | | 1,3,4,7,8 | |
Penn TRGRP Holdings, LLC | | First Lien Term Loan | | 6.08%, 6.00% PIK | | SOFR | | 175 | | 9/29/2030 | | USD | | | 42,637,459 | | | | 41,913,153 | | | | 42,043,060 | | | 1,3,4,8 | |
Penn TRGRP Holdings, LLC | | Revolver | | 0.50% | | | | | | 9/29/2030 | | USD | | | 6,289,245 | | | | (125,785 | ) | | | (87,677 | ) | | 1,2,3 | |
Perforce Software, Inc. | | First Lien Term Loan | | 8.21% | | SOFR | | 375 | | 7/1/2026 | | USD | | | 1,157,660 | | | | 1,133,190 | | | | 1,145,441 | | | 1,3,4 | |
Phoenix 1 Buyer Corporation | | Revolver | | 0.50% | | | | | | 11/20/2029 | | USD | | | 5,051,639 | | | | (82,954 | ) | | | - | | | 1,2,3,6 | |
Phoenix 1 Buyer Corporation | | First Lien Term Loan | | 9.87% | | SOFR | | 550 | | 11/20/2030 | | USD | | | 21,546,134 | | | | 21,181,403 | | | | 21,546,134 | | | 1,3,4,6 | |
Ping Identity Holding Corp. | | Revolver | | 0.50% | | | | | | 10/17/2028 | | USD | | | 216,898 | | | | - | | | | - | | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Ping Identity Holding Corp. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 10/17/2029 | | USD | | | 2,136,176 | | | $ | 2,136,176 | | | $ | 2,136,176 | | | 1,3,4 | |
PowerGEM Buyer, Inc. | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 11/8/2031 | | USD | | | 9,845,765 | | | | 9,809,387 | | | | 9,814,103 | | | 1,3,4 | |
PowerGEM Buyer, Inc. | | Delayed Draw | | 9.46% | | SOFR | | 500 | | 11/8/2031 | | USD | | | 10,000,000 | | | | 401,041 | | | | 405,308 | | | 1,3,4,7 | |
PowerGEM Buyer, Inc. | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 11/8/2031 | | USD | | | 2,586,685 | | | | 2,577,123 | | | | 2,578,367 | | | 1,3,4 | |
PowerGEM Buyer, Inc. | | Revolver | | 0.50% | | | | | | 11/8/2031 | | USD | | | 3,500,000 | | | | (34,270 | ) | | | (33,142 | ) | | 1,2,3 | |
ProcessUnity Holdings, LLC | | Delayed Draw | | 11.01% | | SOFR | | 650 | | 9/24/2028 | | USD | | | 1,000,000 | | | | 987,500 | | | | 990,000 | | | 1,3,4 | |
ProcessUnity Holdings, LLC | | First Lien Term Loan | | 11.10% | | SOFR | | 675 | | 9/24/2028 | | USD | | | 1,250,000 | | | | 1,237,586 | | | | 1,237,500 | | | 1,3,4 | |
ProcessUnity Holdings, LLC | | First Lien Term Loan | | 11.01% | | SOFR | | 650 | | 9/24/2028 | | USD | | | 7,250,000 | | | | 7,142,217 | | | | 7,177,500 | | | 1,3,4 | |
ProcessUnity Holdings, LLC | | Revolver | | 11.01% | | SOFR | | 650 | | 9/24/2028 | | USD | | | 1,000,000 | | | | 750,000 | | | | 740,000 | | | 1,3,4,7 | |
Project Leopard Holdings, Inc. | | First Lien Term Loan | | 9.94% | | SOFR | | 525 | | 7/20/2029 | | USD | | | 73,370,473 | | | | 69,718,626 | | | | 66,033,425 | | | 1,4,9 | |
QBS Parent, Inc. | | First Lien Term Loan | | 9.27% | | SOFR | | 475 | | 11/7/2031 | | USD | | | 92,800,446 | | | | 92,343,013 | | | | 92,349,748 | | | 1,3,4,6 | |
QBS Parent, Inc. | | Revolver | | 0.50% | | | | | | 11/7/2031 | | USD | | | 8,438,049 | | | | (41,288 | ) | | | (40,980 | ) | | 1,2,3,6 | |
QF Holdings, Inc. | | Delayed Draw | | 9.58% | | SOFR | | 500 | | 12/15/2027 | | USD | | | 438,597 | | | | 433,772 | | | | 438,519 | | | 1,3,4 | |
QF Holdings, Inc. | | First Lien Term Loan | | 9.58% | | SOFR | | 500 | | 12/15/2027 | | USD | | | 2,192,982 | | | | 2,168,860 | | | | 2,192,597 | | | 1,3,4 | |
QF Holdings, Inc. | | Revolver | | 9.52% | | SOFR | | 475 | | 12/15/2027 | | USD | | | 201,754 | | | | 114,035 | | | | 114,000 | | | 1,3,4,7 | |
Quantic Electronics, LLC | | Delayed Draw | | 10.43% | | SOFR | | 600 | | 11/19/2026 | | USD | | | 6,282,920 | | | | 6,193,634 | | | | 6,282,920 | | | 1,3,4 | |
Quantic Electronics, LLC | | First Lien Term Loan | | 10.43% | | SOFR | | 600 | | 11/19/2026 | | USD | | | 8,874,394 | | | | 8,772,416 | | | | 8,874,394 | | | 1,3,4 | |
Quantic Electronics, LLC | | Revolver | | 10.43% | | SOFR | | 600 | | 11/19/2026 | | USD | | | 928,397 | | | | 835,558 | | | | 835,558 | | | 1,3,4,7 | |
Quest Software US Holdings, Inc. | | Second Lien Term Loan | | 12.24% | | SOFR | | 750 | | 2/1/2030 | | USD | | | 20,000,000 | | | | 19,700,000 | | | | 4,521,900 | | | 1,4 | |
Questel International | | First Lien Term Loan | | 8.83% | | EURIBOR | | | | 12/17/2027 | | EUR | | | 11,123,835 | | | | 12,556,872 | | | | 11,161,241 | | | 1,3,4,5,7 | |
Rally Buyer, Inc. | | Delayed Draw | | 10.10% | | SOFR | | 575 | | 7/19/2028 | | USD | | | 5,316,866 | | | | 5,226,505 | | | | 4,790,324 | | | 1,3,4 | |
Rally Buyer, Inc. | | First Lien Term Loan | | 10.10% | | SOFR | | 575 | | 7/19/2028 | | USD | | | 21,996,818 | | | | 21,638,364 | | | | 19,818,425 | | | 1,3,4 | |
Rally Buyer, Inc. | | Revolver | | 10.38% | | SOFR | | 575 | | 7/19/2028 | | USD | | | 3,182,180 | | | | 2,577,566 | | | | 2,262,428 | | | 1,3,4,7 | |
Ranger Buyer, Inc. | | Revolver | | 0.50% | | | | | | 11/18/2027 | | USD | | | 1,923,077 | | | | - | | | | (16,620 | ) | | 1,2,3 | |
Ranger Buyer, Inc. | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 11/18/2028 | | USD | | | 24,423,077 | | | | 24,180,620 | | | | 24,212,008 | | | 1,3,4 | |
RCS Technology | | First Lien Term Loan | | 11.34% | | SOFR | | 675 | | 2/28/2025 | | USD | | | 2,095,148 | | | | 2,079,460 | | | | 2,074,017 | | | 1,3,4,6 | |
Recorded Future, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/28/2030 | | USD | | | 863,500 | | | | (7,913 | ) | | | (3,394 | ) | | 1,2,3 | |
Recorded Future, Inc. | | Revolver | | 0.50% | | | | | | 6/28/2030 | | USD | | | 535,227 | | | | (4,905 | ) | | | (2,103 | ) | | 1,2,3 | |
Redwood Services Group, LLC | | Delayed Draw | | 10.68% | | SOFR | | 625 | | 2/22/2031 | | USD | | | 6,932,520 | | | | 6,523,518 | | | | 6,570,417 | | | 1,3,4,7 | |
Redwood Services Group, LLC | | Delayed Draw | | 10.68% | | SOFR | | 625 | | 6/15/2029 | | USD | | | 33,736,092 | | | | 33,061,096 | | | | 33,694,776 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Redwood Services Group, LLC | | First Lien Term Loan | | 10.68% | | SOFR | | 625 | | 6/15/2029 | | USD | | | 39,886,575 | | | $ | 39,298,811 | | | $ | 39,886,575 | | | 1,3,4 | |
Revalize, Inc. | | Delayed Draw | | 10.49% | | SOFR | | 575 | | 4/15/2027 | | USD | | | 25,069,282 | | | | 24,857,980 | | | | 24,742,385 | | | 1,3,4 | |
Revalize, Inc. | | Revolver | | 10.49% | | SOFR | | 575 | | 4/15/2027 | | USD | | | 681,000 | | | | 578,850 | | | | 569,970 | | | 1,3,4,7 | |
Ridge Trail US Bidco, Inc. | | Revolver | | 8.83% | | SOFR | | 450 | | 3/30/2031 | | USD | | | 1,968,504 | | | | 503,060 | | | | 502,928 | | | 1,3,4,7 | |
Ridge Trail US Bidco, Inc. | | Revolver | | 8.83% | | SOFR | | 450 | | 3/31/2031 | | USD | | | 3,350,645 | | | | 855,785 | | | | 856,048 | | | 1,3,4,7 | |
Ridge Trail US Bidco, Inc. | | Delayed Draw | | 1.00% | | | | | | 9/30/2031 | | USD | | | 15,957,447 | | | | (235,726 | ) | | | (231,583 | ) | | 1,2,3 | |
Ridge Trail US Bidco, Inc. | | First Lien Term Loan | | 8.83% | | SOFR | | 450 | | 9/30/2031 | | USD | | | 46,276,595 | | | | 45,597,144 | | | | 45,605,005 | | | 1,3,4 | |
Riskonnect Parent, LLC | | Delayed Draw | | 9.58% | | SOFR | | 525 | | 12/7/2028 | | USD | | | 20,457,896 | | | | 19,680,142 | | | | 20,238,234 | | | 1,3,4 | |
Riskonnect Parent, LLC | | Delayed Draw | | 9.48% | | SOFR | | 500 | | 12/7/2028 | | USD | | | 30,650,633 | | | | 30,300,340 | | | | 30,650,633 | | | 1,3,4 | |
Riskonnect Parent, LLC | | Delayed Draw | | 1.00% | | | | | | 12/7/2028 | | USD | | | 35,000,000 | | | | (638,863 | ) | | | (487,926 | ) | | 1,2,3 | |
Riskonnect Parent, LLC | | First Lien Term Loan | | 9.58% | | SOFR | | 525 | | 12/7/2028 | | USD | | | 29,079,357 | | | | 28,589,385 | | | | 28,767,123 | | | 1,3,4 | |
Riskonnect Parent, LLC | | First Lien Term Loan | | 9.48% | | SOFR | | 500 | | 12/7/2028 | | USD | | | 28,473,439 | | | | 27,890,512 | | | | 28,473,439 | | | 1,3,4 | |
Riskonnect Parent, LLC | | Revolver | | 0.50% | | | | | | 12/7/2028 | | USD | | | 5,140,200 | | | | (82,689 | ) | | | (55,192 | ) | | 1,2,3 | |
Runway Bidco, LLC | | Delayed Draw | | 1.00% | | | | | | 12/17/2031 | | USD | | | 13,149,349 | | | | (131,107 | ) | | | (131,493 | ) | | 1,2,3,6 | |
Runway Bidco, LLC | | First Lien Term Loan | | 9.33% | | SOFR | | 500 | | 12/17/2031 | | USD | | | 52,926,141 | | | | 52,399,060 | | | | 52,396,880 | | | 1,3,4,6 | |
Runway Bidco, LLC | | Revolver | | 0.50% | | | | | | 12/17/2031 | | USD | | | 6,611,573 | | | | (65,735 | ) | | | (66,116 | ) | | 1,2,3,6 | |
Saab Purchaser, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/12/2031 | | USD | | | 9,574,468 | | | | (94,818 | ) | | | (92,620 | ) | | 1,2,3 | |
Saab Purchaser, Inc. | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 11/12/2031 | | USD | | | 35,638,298 | | | | 35,286,665 | | | | 35,293,546 | | | 1,3,4 | |
Saab Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 11/12/2031 | | USD | | | 4,787,234 | | | | (46,947 | ) | | | (46,310 | ) | | 1,2,3 | |
Safety Borrower Holdings | | First Lien Term Loan | | 9.72% | | SOFR | | 525 | | 9/1/2027 | | USD | | | 16,847,204 | | | | 16,701,701 | | | | 16,780,064 | | | 1,3,4 | |
Safety Borrower Holdings | | Revolver | | 12.75% | | PRIME | | 425 | | 9/1/2027 | | USD | | | 677,966 | | | | 169,499 | | | | 166,556 | | | 1,3,4,7 | |
SailPoint Technologies, Inc. | | Revolver | | 10.48% | | SOFR | | 625 | | 8/16/2028 | | USD | | | 603,840 | | | | 108,691 | | | | 120,768 | | | 1,3,4,6,7 | |
Sapphire Software Buyer, Inc. | | First Lien Term Loan | | 6.25%, 3.00% PIK | | SOFR | | 675 | | 9/30/2031 | | USD | | | 15,591,628 | | | | 15,439,652 | | | | 15,446,545 | | | 1,3,4,8 | |
Sapphire Software Buyer, Inc. | | Revolver | | 0.50% | | | | | | 9/30/2031 | | USD | | | 1,890,791 | | | | (18,232 | ) | | | (17,594 | ) | | 1,2,3 | |
Securonix, Inc. | | First Lien Term Loan | | 11.29% | | SOFR | | 700 | | 4/1/2028 | | USD | | | 12,711,865 | | | | 12,538,755 | | | | 11,198,471 | | | 1,3,4 | |
Securonix, Inc. | | Revolver | | 11.29% | | SOFR | | 700 | | 4/1/2028 | | USD | | | 2,288,135 | | | | 5,791 | | | | (220,857 | ) | | 1,3,4,7 | |
Seismic Software, Inc. | | Delayed Draw | | 9.44% | | SOFR | | 475 | | 10/16/2028 | | USD | | | 26,130,735 | | | | 16,960,249 | | | | 18,137,014 | | | 1,3,4,6,7 | |
Seismic Software, Inc. | | Revolver | | 0.50% | | | | | | 10/16/2028 | | USD | | | 272,390 | | | | (5,448 | ) | | | - | | | 1,2,3,6 | |
Serrano Parent, LLC | | First Lien Term Loan | | 10.92% | | SOFR | | 650 | | 5/12/2030 | | USD | | | 7,336,245 | | | | 7,191,927 | | | | 7,197,251 | | | 1,3,4 | |
Severin Acquisition, LLC | | Delayed Draw | | 1.00% | | | | | | 10/1/2031 | | USD | | | 13,385,827 | | | | (131,575 | ) | | | (124,832 | ) | | 1,2,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Severin Acquisition, LLC | | First Lien Term Loan | | 7.11%, 2.25% PIK | | SOFR | | 275 | | 10/1/2031 | | USD | | | 63,687,869 | | | $ | 63,067,442 | | | $ | 63,093,936 | | | 1,3,4,8 | |
Severin Acquisition, LLC | | Revolver | | 0.50% | | | | | | 10/1/2031 | | USD | | | 8,031,496 | | | | (77,582 | ) | | | (74,900 | ) | | 1,2,3 | |
SimpliSafe Holding Corporation | | Delayed Draw | | 10.61% | | SOFR | | 625 | | 5/2/2028 | | USD | | | 4,421,481 | | | | 4,375,096 | | | | 4,339,509 | | | 1,3,4 | |
Sonar Acquisitionco, Inc. | | Delayed Draw | | 9.85% | | SOFR | | 550 | | 10/24/2030 | | USD | | | 22,641,510 | | | | 5,060,180 | | | | 5,065,844 | | | 1,3,4,7 | |
Sonar Acquisitionco, Inc. | | First Lien Term Loan | | 9.12% | | BBSY | | 475 | | 10/24/2030 | | AUD | | | 22,398,486 | | | | 14,946,795 | | | | 13,730,900 | | | 1,3,4,5 | |
Sonar Acquisitionco, Inc. | | Revolver | | 0.50% | | | | | | 10/24/2030 | | USD | | | 2,264,151 | | | | (21,939 | ) | | | (21,717 | ) | | 1,2,3 | |
Spaceship Purchaser, Inc. | | Delayed Draw | | 1.00% | | | | | | 10/17/2027 | | USD | | | 1,406,885 | | | | (9,590 | ) | | | (9,485 | ) | | 1,2,3,6 | |
Spaceship Purchaser, Inc. | | First Lien Term Loan | | 9.78% | | SOFR | | 500 | | 10/17/2031 | | USD | | | 6,951,666 | | | | 6,883,582 | | | | 6,885,271 | | | 1,3,4,6 | |
Spaceship Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 10/17/2031 | | USD | | | 927,593 | | | | (9,005 | ) | | | (8,859 | ) | | 1,2,3,6 | |
Spark Purchaser, Inc. | | Revolver | | 0.50% | | | | | | 4/1/2030 | | USD | | | 1,351,351 | | | | (23,666 | ) | | | (26,098 | ) | | 1,2,3 | |
Spark Purchaser, Inc. | | First Lien Term Loan | | 9.83% | | SOFR | | 550 | | 4/1/2031 | | USD | | | 8,648,649 | | | | 8,488,575 | | | | 8,481,624 | | | 1,3,4 | |
Stamps.com, Inc. | | First Lien Term Loan | | 10.94% | | SOFR | | 575 | | 10/5/2028 | | USD | | | 9,750,000 | | | | 9,580,340 | | | | 9,443,269 | | | 1,3,4 | |
SumUp Holdings MidCo S.A.R.L. | | Delayed Draw | | 9.50% | | EURIBOR | | 650 | | 4/25/2031 | | EUR | | | 88,695,000 | | | | 75,789,806 | | | | 72,698,610 | | | 1,3,4,5,7 | |
Superman Holdings LLC | | Delayed Draw | | 1.00% | | | | | | 8/29/2031 | | USD | | | 4,367,931 | | | | (21,323 | ) | | | (18,519 | ) | | 1,2,3,6 | |
Superman Holdings LLC | | First Lien Term Loan | | 8.86% | | SOFR | | 450 | | 8/29/2031 | | USD | | | 13,697,833 | | | | 13,631,685 | | | | 13,639,756 | | | 1,3,4,6 | |
Superman Holdings LLC | | Revolver | | 0.50% | | | | | | 8/29/2031 | | USD | | | 1,934,236 | | | | (9,214 | ) | | | (8,201 | ) | | 1,2,3,6 | |
Syntax Systems Ltd | | First Lien Term Loan | | 9.44% | | SOFR | | 500 | | 10/29/2028 | | USD | | | 2,561,807 | | | | 2,544,303 | | | | 2,537,969 | | | 1,3,4 | |
Syntax Systems Ltd. | | First Lien Term Loan | | 9.46% | | SOFR | | 500 | | 10/29/2028 | | USD | | | 29,382,749 | | | | 29,067,566 | | | | 29,109,336 | | | 1,3,4 | |
Syntax Systems Ltd. | | First Lien Term Loan | | 9.40% | | SOFR | | 500 | | 10/29/2028 | | USD | | | 1,258,240 | | | | 1,246,230 | | | | 1,246,532 | | | 1,3,4 | |
Tamarack Intermediate, LLC | | First Lien Term Loan | | 10.30% | | SOFR | | 575 | | 3/11/2028 | | USD | | | 18,060,840 | | | | 17,835,907 | | | | 17,604,751 | | | 1,3,4 | |
Tamarack Intermediate, LLC | | Delayed Draw | | 10.47% | | SOFR | | 575 | | 3/13/2028 | | USD | | | 8,528,014 | | | | 8,315,051 | | | | 8,312,657 | | | 1,3,4 | |
Tamarack Intermediate, LLC | | First Lien Term Loan | | 10.30% | | SOFR | | 575 | | 3/13/2028 | | USD | | | 1,849,301 | | | | 1,813,555 | | | | 1,802,601 | | | 1,3,4 | |
Tamarack Intermediate, LLC | | Revolver | | 0.50% | | | | | | 3/13/2028 | | USD | | | 3,023,437 | | | | - | | | | (76,351 | ) | | 1,2,3 | |
Tamarack Intermediate, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 575 | | 6/10/2030 | | USD | | | 1,791,681 | | | | 1,774,979 | | | | 1,746,436 | | | 1,3,4 | |
Tango Bidco SAS | | Delayed Draw | | 10.71% | | EURIBOR | | 800 | | 10/17/2031 | | EUR | | | 26,458,952 | | | | 3,213,922 | | | | 2,246,520 | | | 1,3,4,5,7 | |
Tango Bidco SAS | | First Lien Term Loan | | 11.06% | | EURIBOR | | 800 | | 10/17/2031 | | EUR | | | 10,727,273 | | | | 11,388,074 | | | | 10,894,443 | | | 1,3,4,5 | |
Tango Bidco SAS | | First Lien Term Loan | | 8.14% | | EURIBOR | | 500 | | 10/17/2031 | | EUR | | | 52,829,787 | | | | 56,418,420 | | | | 53,977,347 | | | 1,3,4,5 | |
TCP Hawker Intermediate LLC | | Delayed Draw | | 1.00% | | | | | | 8/30/2029 | | USD | | | 1,695,721 | | | | (16,762 | ) | | | (16,957 | ) | | 1,2,3,6 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
TCP Hawker Intermediate LLC | | First Lien Term Loan | | 9.60% | | SOFR | | 500 | | 8/30/2029 | | USD | | | 389,990 | | | $ | 386,162 | | | $ | 386,090 | | | 1,3,4,6 | |
TCP Hawker Intermediate LLC | | Revolver | | 10.50% | | PRIME | | 275 | | 8/30/2029 | | USD | | | 32 | | | | 32 | | | | 32 | | | 1,3,4,6 | |
TCP Hawker Intermediate LLC | | Revolver | | 8.11% | | SOFR | | 375 | | 8/30/2029 | | USD | | | 565 | | | | 559 | | | | 559 | | | 1,3,4,6 | |
TCP Hawker Intermediate LLC | | Revolver | | 0.50% | | | | | | 8/30/2029 | | USD | | | 403 | | | | (4 | ) | | | (4 | ) | | 1,2,3,6 | |
Thrive Buyer, Inc. | | Delayed Draw | | 10.48% | | SOFR | | 600 | | 1/22/2027 | | USD | | | 1,970,579 | | | | 1,970,579 | | | | 1,970,579 | | | 1,3,4 | |
Thrive Buyer, Inc. | | First Lien Term Loan | | 10.76% | | SOFR | | 625 | | 1/22/2027 | | USD | | | 11,496,774 | | | | 11,279,954 | | | | 11,428,574 | | | 1,3,4 | |
Thrive Buyer, Inc. | | First Lien Term Loan | | 10.48% | | SOFR | | 600 | | 1/22/2027 | | USD | | | 2,629,046 | | | | 2,629,046 | | | | 2,629,046 | | | 1,3,4 | |
Thrive Buyer, Inc. | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 1/22/2027 | | USD | | | 880,915 | | | | 875,452 | | | | 875,452 | | | 1,3,4 | |
Thrive Buyer, Inc. | | First Lien Term Loan | | 9.26% | | SOFR | | 475 | | 1/22/2027 | | USD | | | 917,698 | | | | 911,478 | | | | 911,814 | | | 1,3,4 | |
Thrive Buyer, Inc. | | Revolver | | 10.48% | | SOFR | | 600 | | 1/22/2027 | | USD | | | 388,488 | | | | 258,992 | | | | 258,992 | | | 1,3,4,7 | |
Thunder Purchase, Inc. | | Revolver | | 10.25% | | SOFR | | 550 | | 6/30/2027 | | USD | | | 1,371,868 | | | | 990,315 | | | | 1,005,383 | | | 1,3,4,6,7 | |
Thunder Purchase, Inc. | | Revolver | | 10.08% | | SOFR | | 550 | | 6/30/2027 | | USD | | | 587,943 | | | | 573,750 | | | | 582,064 | | | 1,3,4,6,7 | |
Thunder Purchase, Inc. | | Delayed Draw | | 1.00% | | | | | | 6/30/2028 | | USD | | | 2,951,236 | | | | (29,069 | ) | | | (29,091 | ) | | 1,2,3,6 | |
Thunder Purchaser, Inc. | | First Lien Term Loan | | 9.73% | | SOFR | | 525 | | 6/30/2028 | | USD | | | 1,239,519 | | | | 1,227,436 | | | | 1,227,301 | | | 1,3,4,6 | |
TigerConnect, Inc. | | Delayed Draw | | 8.08%, 3.38% PIK | | SOFR | | 338 | | 10/31/2030 | | USD | | | 1,643,906 | | | | 1,072,028 | | | | 1,072,028 | | | 1,3,4,7,8 | |
TigerConnect, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/19/2030 | | USD | | | 30,000 | | | | - | | | | - | | | 1,2,3 | |
TigerConnect, Inc. | | First Lien Term Loan | | 7.98%, 3.38% PIK | | SOFR | | 338 | | 11/19/2030 | | USD | | | 750,000 | | | | 738,899 | | | | 738,902 | | | 1,3,4,8 | |
TigerConnect, Inc. | | First Lien Term Loan | | 8.09%, 3.38% PIK | | SOFR | | 338 | | 2/16/2028 | | USD | | | 13,125,000 | | | | 12,930,132 | | | | 12,930,787 | | | 1,3,4,8 | |
TigerConnect, Inc. | | Revolver | | 0.50% | | | | | | 2/16/2028 | | USD | | | 1,875,000 | | | | (42,188 | ) | | | (27,745 | ) | | 1,2,3 | |
Togetherwork Holdings, LLC | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 5/19/2031 | | USD | | | 6,000,000 | | | | 855,154 | | | | 861,938 | | | 1,3,4,7 | |
Togetherwork Holdings, LLC | | First Lien Term Loan | | 9.36% | | SOFR | | 500 | | 5/19/2031 | | USD | | | 26,000,000 | | | | 25,890,660 | | | | 25,915,146 | | | 1,3,4 | |
Trackforce Acquireco, Inc. | | First Lien Term Loan | | 10.08% | | SOFR | | 575 | | 6/23/2028 | | USD | | | 18,053,004 | | | | 17,809,726 | | | | 18,053,004 | | | 1,3,4,6 | |
Trackforce Acquireco, Inc. | | Revolver | | 10.60% | | SOFR | | 600 | | 6/23/2028 | | USD | | | 1,113,074 | | | | 667,845 | | | | 667,845 | | | 1,3,4,6,7 | |
Tribute Technology Holdings, LLC | | Revolver | | 10.86% | | SOFR | | 650 | | 10/30/2026 | | USD | | | 4,882,979 | | | | 2,487,064 | | | | 2,320,968 | | | 1,3,4,6,7 | |
Trident Maritime Systems, Inc. | | First Lien Term Loan | | 11.93% | | SOFR | | 750 | | 2/26/2027 | | USD | | | 16,900,674 | | | | 16,759,639 | | | | 16,208,256 | | | 1,3,4 | |
Trident Maritime Systems, Inc. | | Revolver | | 11.94% | | SOFR | | 750 | | 2/26/2027 | | USD | | | 1,666,666 | | | | 1,662,777 | | | | 1,598,384 | | | 1,3,4 | |
Trimech Acquisition Corp | | Revolver | | 11.75% | | PRIME | | 375 | | 3/10/2028 | | USD | | | 576,116 | | | | 27,591 | | | | 29,419 | | | 1,3,4,6,7 | |
Trintech, Inc. | | First Lien Term Loan | | 9.86% | | SOFR | | 550 | | 7/25/2029 | | USD | | | 45,153,569 | | | | 44,042,762 | | | | 43,999,750 | | | 1,3,4 | |
Trintech, Inc. | | Revolver | | 9.86% | | SOFR | | 550 | | 7/25/2029 | | USD | | | 3,499,534 | | | | 894,881 | | | | 910,443 | | | 1,3,4,7 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | Delayed Draw | | 10.36% | | SOFR | | 600 | | 3/29/2029 | | USD | | | 257,000 | | | $ | 252,054 | | | $ | 251,860 | | | 1,3,4 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | First Lien Term Loan | | 10.36% | | SOFR | | 600 | | 3/29/2029 | | USD | | | 6,762,854 | | | | 6,662,924 | | | | 6,627,598 | | | 1,3,4 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | First Lien Term Loan | | 10.33% | | SOFR | | 600 | | 3/29/2029 | | USD | | | 2,574,000 | | | | 2,522,778 | | | | 2,522,520 | | | 1,3,4 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | Revolver | | 10.85% | | SOFR | | 625 | | 3/29/2029 | | USD | | | 1,558,500 | | | | 21,615 | | | | 19,330 | | | 1,3,4,7 | |
TSYL Corporate Buyer, Inc. | | Delayed Draw | | 9.51% | | SOFR | | 500 | | 12/19/2028 | | USD | | | 7,154,235 | | | | 7,059,684 | | | | 7,131,586 | | | 1,3,4 | |
TSYL Corporate Buyer, Inc. | | First Lien Term Loan | | 9.51% | | SOFR | | 500 | | 12/19/2028 | | USD | | | 1,868,315 | | | | 1,849,289 | | | | 1,862,400 | | | 1,3,4 | |
TSYL Corporate Buyer, Inc. | | Revolver | | 0.50% | | | | | | 12/19/2028 | | USD | | | 3,500,000 | | | | (41,707 | ) | | | (11,080 | ) | | 1,2,3 | |
U.S. Signal Company, LLC | | Delayed Draw | | 1.00% | | | | | | 9/3/2029 | | USD | | | 1,629,000 | | | | (3,809 | ) | | | (14,623 | ) | | 1,2,3 | |
U.S. Signal Company, LLC | | First Lien Term Loan | | 10.07% | | SOFR | | 550 | | 9/3/2029 | | USD | | | 5,289,000 | | | | 5,276,423 | | | | 5,254,759 | | | 1,3,4 | |
U.S. Signal Company, LLC | | Revolver | | 0.50% | | | | | | 9/3/2029 | | USD | | | 813,000 | | | | (1,899 | ) | | | (7,298 | ) | | 1,2,3 | |
UpStack Holdco Inc. | | Delayed Draw | | 1.00% | | | | | | 8/23/2031 | | USD | | | 4,375,000 | | | | (42,667 | ) | | | (5,861 | ) | | 1,2,3 | |
UpStack Holdco Inc. | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 8/23/2031 | | USD | | | 11,375,000 | | | | 11,265,253 | | | | 11,304,308 | | | 1,3,4 | |
UpStack Holdco Inc. | | Revolver | | 9.38% | | SOFR | | 500 | | 8/23/2031 | | USD | | | 1,750,000 | | | | 245,869 | | | | 251,625 | | | 1,3,4,7 | |
User Zoom Technologies, Inc. | | First Lien Term Loan | | 11.80% | | SOFR | | 750 | | 4/5/2029 | | USD | | | 9,500,000 | | | | 9,279,601 | | | | 9,500,000 | | | 1,3,4 | |
User Zoom Technologies, Inc. | | First Lien Term Loan | | 11.30% | | SOFR | | 700 | | 4/5/2029 | | USD | | | 37,896,774 | | | | 37,456,897 | | | | 37,896,774 | | | 1,3,4 | |
VDC Powerup PTE LTD | | First Lien Term Loan | | 10.21% | | SOFR | | 575 | | 5/20/2028 | | USD | | | 12,072,467 | | | | 11,835,443 | | | | 11,831,017 | | | 1,3,4 | |
Victors Purchaser, LLC | | Delayed Draw | | 1.00% | | | | | | 8/15/2031 | | USD | | | 4,104,607 | | | | (40,055 | ) | | | - | | | 1,2,3,6 | |
Victors Purchaser, LLC | | First Lien Term Loan | | 9.08% | | SOFR | | 475 | | 8/15/2031 | | USD | | | 17,238,703 | | | | 17,072,261 | | | | 17,163,482 | | | 1,3,4,6 | |
Viper Bidco, Inc. | | Delayed Draw | | 1.00% | | | | | | 11/21/2031 | | USD | | | 532,749 | | | | (5,285 | ) | | | (5,241 | ) | | 1,2,3,6 | |
Viper Bidco, Inc. | | First Lien Term Loan | | 9.75% | | SONIA | | 500 | | 11/21/2031 | | GBP | | | 1,576,588 | | | | 1,966,238 | | | | 1,954,280 | | | 1,3,4,5,6 | |
Viper Bidco, Inc. | | First Lien Term Loan | | 9.52% | | SOFR | | 500 | | 11/21/2031 | | USD | | | 3,410,081 | | | | 3,376,353 | | | | 3,376,536 | | | 1,3,4,6 | |
Viper Bidco, Inc. | | Revolver | | 0.50% | | | | | | 11/21/2031 | | USD | | | 440,184 | | | | (4,332 | ) | | | (4,330 | ) | | 1,2,3,6 | |
Wilson Electronics Holdings, LLC | | First Lien Term Loan | | 11.06% | | SOFR | | 671 | | 5/17/2027 | | USD | | | 24,900,018 | | | | 24,612,113 | | | | 24,900,018 | | | 1,3,4 | |
Xactly Corporation | | First Lien Term Loan | | 10.86% | | SOFR | | 625 | | 2/3/2031 | | USD | | | 29,000,000 | | | | 28,579,269 | | | | 29,000,000 | | | 1,3,4 | |
Xactly Corporation | | First Lien Term Loan | | 10.86% | | SOFR | | 625 | | 7/31/2027 | | USD | | | 7,921,458 | | | | 7,855,820 | | | | 7,921,458 | | | 1,3,4 | |
Xactly Corporation | | Revolver | | 0.50% | | | | | | 7/31/2027 | | USD | | | 337,224 | | | | - | | | | - | | | 1,2,3 | |
Zone & Company Software Consulting LLC | | Delayed Draw | | 1.00% | | | | | | 9/13/2030 | | USD | | | 2,406,282 | | | | (41,194 | ) | | | (39,852 | ) | | 1,2,3 | |
Zone & Company Software Consulting LLC | | First Lien Term Loan | | 10.86% | | SOFR | | 650 | | 9/13/2030 | | USD | | | 9,453,252 | | | | 9,293,194 | | | | 9,296,689 | | | 1,3,4 | |
Zone & Company Software Consulting LLC | | Revolver | | 0.50% | | | | | | 9/13/2030 | | USD | | | 1,289,080 | | | | (21,511 | ) | | | (21,349 | ) | | 1,2,3 | |
| | | | | | | | | | | | | | | | | | | 4,936,542,857 | | | | 4,885,865,711 | | | | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Utilities — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EDPO, LLC | | Delayed Draw | | 8.58% | | SOFR | | 450 | | 12/8/2027 | | USD | | | 713,333 | | | $ | 312,850 | | | $ | 320,000 | | | 1,3,4,6,7 | |
Flatiron Energy Holdco LLC | | Delayed Draw | | 1.00% | | | | | | 10/1/2029 | | USD | | | 1,430,000 | | | | (33,989 | ) | | | (35,750 | ) | | 1,2,3 | |
Flatiron Energy Holdco LLC | | First Lien Term Loan | | 11.83% PIK | | | | | | 10/1/2029 | | USD | | | 1,820,000 | | | | 1,776,117 | | | | 1,774,500 | | | 1,3,4,8 | |
NRP Generation, LLC | | Delayed Draw | | 11.64% | | SOFR | | 700 | | 11/6/2029 | | USD | | | 2,055,000 | | | | 2,004,755 | | | | 2,004,047 | | | 1,3,4 | |
NRP Generation, LLC | | Delayed Draw | | 1.00% | | | | | | 11/6/2029 | | USD | | | 11,500,000 | | | | (279,101 | ) | | | (285,138 | ) | | 1,2,3 | |
NRP Generation, LLC | | Delayed Draw | | 11.32% | | SOFR | | 700 | | 11/6/2029 | | USD | | | 1,445,000 | | | | 1,409,941 | | | | 1,409,172 | | | 1,3,4 | |
Qualus Power Services Corp. | | Delayed Draw | | 9.51% | | SOFR | | 525 | | 3/26/2027 | | USD | | | 1,134,375 | | | | 1,112,186 | | | | 1,112,883 | | | 1,3,4 | |
Qualus Power Services Corp. | | First Lien Term Loan | | 9.51% | | SOFR | | 525 | | 3/26/2027 | | USD | | | 5,307,500 | | | | 5,203,682 | | | | 5,206,943 | | | 1,3,4 | |
Sunraycer HPS Borrower LLC | | Delayed Draw | | 1.00% | | | | | | 10/28/2029 | | USD | | | 2,250,000 | | | | (43,496 | ) | | | (45,000 | ) | | 1,2,3 | |
Sunraycer HPS Borrower LLC | | First Lien Term Loan | | 12.83% PIK | | | | | | 10/28/2029 | | USD | | | 3,750,000 | | | | 3,676,948 | | | | 3,675,000 | | | 1,3,4,8 | |
Water Holdings Acquisition LLC | | Delayed Draw | | 9.36% | | SOFR | | 500 | | 7/31/2031 | | USD | | | 8,411,214 | | | | 254,804 | | | | 261,291 | | | 1,3,4,7 | |
Water Holdings Acquisition LLC | | First Lien Term Loan | | 7.09%, 3.00% PIK | | SOFR | | 250 | | 7/31/2031 | | USD | | | 25,324,844 | | | | 25,083,396 | | | | 25,098,557 | | | 1,3,4,8 | |
| | | | | | | | | | | | | | | | | | | 40,478,093 | | | | 40,496,505 | | | | |
Total Senior Secured Loans | | | | | | | | | | | | | | | | | | | 20,302,805,205 | | | | 20,219,110,198 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Investment Vehicles — 39.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Partnerships — 4.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AG Twinbrook Origination Fund I, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 23,872,182 | | | | 26,413,370 | | | 1,12,13 | |
Antares Senior Loan Parallel Feeder Fund II (Cayman) LP | | | | | | | | | | | | USD | | | N/A | | | | 91,406,352 | | | | 91,230,922 | | | 1,12,13 | |
Ares Commercial Finance LP | | | | | | | | | | | | USD | | | N/A | | | | 53,841,899 | | | | 61,251,066 | | | 1,12,13 | |
Ares Priority Loan Co-Invest LP | | | | | | | | | | | | USD | | | N/A | | | | 48,570,000 | | | | 49,155,898 | | | 1,12,13 | |
Ares Specialty Healthcare Fund (L), L.P. | | | | | | | | | | | | USD | | | N/A | | | | - | | | | 1,428,402 | | | 1,12,13 | |
Banner Ridge DSCO Fund II (Offshore), LP | | | | | | | | | | | | USD | | | N/A | | | | 9,728,856 | | | | 12,034,927 | | | 1,12,13 | |
Blackstone Technology Senior Direct Lending Fund LP | | | | | | | | | | | | USD | | | N/A | | | | 79,771,762 | | | | 85,852,973 | | | 1,12,13 | |
Blue Owl MC Debt Opportunities LP | | | | | | | | | | | | USD | | | N/A | | | | 37,795,352 | | | | 39,147,657 | | | 1,12,13 | |
Crescent Mezzanine Partners VIIC, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 4,131,956 | | | | 4,691,347 | | | 1,12,13 | |
Hayfin Tactical Solutions Fund (US Parellel) LP | | | | | | | | | | | | USD | | | N/A | | | | 17,653,678 | | | | 19,175,137 | | | 1,12,13 | |
HPS Offshore Strategic Investment Partners V, LP | | | | | | | | | | | | USD | | | N/A | | | | 39,892,794 | | | | 45,951,605 | | | 1,12,13 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
HPS Mezzanine Partners 2019, L.P. | | | | | | | | | | | | USD | | | N/A | | | $ | 7,306,189 | | | $ | 8,644,946 | | | 1,12,13 | |
HPS Offshore Mezzanine Partners 2019, LP | | | | | | | | | | | | USD | | | N/A | | | | 22,997,177 | | | | 28,109,690 | | | 1,12,13 | |
HPS Specialty Loan Fund V Feeder, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 54,476,986 | | | | 59,958,634 | | | 1,12,13 | |
KKR Institutional Middle Market Fund | | | | | | | | | | | | USD | | | N/A | | | | 225,000,000 | | | | 249,021,419 | | | 1,12,13 | |
Marlin Credit Opportunities Fund, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 103,237,198 | | | | 98,964,529 | | | 1,12,13 | |
NXT Capital Senior Loan Fund VII, LP | | | | | | | | | | | | USD | | | N/A | | | | 95,770 | | | | 97,575 | | | 1,12,13 | |
Odyssey Co-Investment Partners B, LLC | | | | | | | | | | | | USD | | | N/A | | | | 1,949,774 | | | | 2,026,568 | | | 1,12,13 | |
Raven Asset-Based Credit Fund II LP | | | | | | | | | | | | USD | | | N/A | | | | 12,468,758 | | | | 14,222,962 | | | 1,12,13 | |
Silver Point Specialty Credit Fund II, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 46,280,581 | | | | 41,850,429 | | | 1,12,13 | |
Summit Partners Credit Offshore Fund II, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 7,115,039 | | | | 4,379,797 | | | 1,12,13 | |
Thoma Bravo Credit Fund III Feeder, LP | | | | | | | | | | | | USD | | | N/A | | | | 14,269,259 | | | | 15,747,961 | | | 1,12,13 | |
Thompson Rivers LLC | | | | | | | | | | | | USD | | | N/A | | | | 5,666,840 | | | | 1,840,194 | | | 1,12,13 | |
Varagon Capital Direct Lending Fund, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 43,750,000 | | | | 43,549,384 | | | 1,12,13 | |
Veritas Capital Credit Opportunities Onshore Fund III (Levered), L.P. | | | | | | | | | | | | USD | | | N/A | | | | 1,194,407 | | | | (255,228 | ) | | 1,12,13 | |
VPC Credit Origination Fund, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 1,000,000 | | | | 1,189,000 | | | 1,12,13 | |
Waccamaw River LLC | | | | | | | | | | | | USD | | | N/A | | | | 11,474,665 | | | | 5,359,567 | | | 1,12,13 | |
West Street Loan Partners V, SLP | | | | | | | | | | | | USD | | | N/A | | | | 20,000,000 | | | | 20,883,655 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 984,947,474 | | | | 1,031,924,386 | | | | |
Joint Ventures — 0.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FBLC Senior Loan Fund LLC | | | | | | | | | | | | USD | | | N/A | | | | 78,562,000 | | | | 81,771,971 | | | 1,12,13,19 | |
Middle Market Credit Fund II, LLC | | | | | | | | | | | | USD | | | N/A | | | | 12,708,191 | | | | 13,193,174 | | | 1,12,13,19 | |
| | | | | | | | | | | | | | | | | | | 91,270,191 | | | | 94,965,145 | | | | |
Non-Listed Business Development Companies — 10.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26North BDC, Inc. | | | | | | | | | | | | USD | | | 797,898 | | | | 20,000,000 | | | | 20,074,899 | | | 1,12,13 | |
AGTB BDC Holdings, LP | | | | | | | | | | | | USD | | | 4,950,891 | | | | 125,000,000 | | | | 127,255,015 | | | 1,12,13 | |
Ares Strategic Income Fund | | | | | | | | | | | | USD | | | 3,820,631 | | | | 100,000,000 | | | | 107,846,516 | | | 1,12,13 | |
Barings Capital Investment Corporation | | | | | | | | | | | | USD | | | 4,312,845 | | | | 95,000,000 | | | | 97,871,631 | | | 1,12,13 | |
Barings Private Credit Corporation | | | | | | | | | | | | USD | | | 44,235,355 | | | | 900,000,000 | | | | 929,434,592 | | | 1,12,13 | |
Blue Owl Credit Income Corp. | | | | | | | | | | | | USD | | | 16,163,843 | | | | 150,000,000 | | | | 156,207,549 | | | 1,12,13 | |
Blue Owl Technology Finance Corp. | | | | | | | | | | | | USD | | | 2,119,509 | | | | 35,000,000 | | | | 37,002,443 | | | 1,12,13 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Blue Owl Technology Finance Corp. II | | | | | | | | | | | | USD | | | 4,559,563 | | | $ | 67,874,799 | | | $ | 74,265,051 | | | 1,12,13 | |
Carlyle Credit Solutions, Inc. | | | | | | | | | | | | USD | | | 2,483,855 | | | | 50,000,000 | | | | 49,825,585 | | | 1,12,13 | |
Carlyle Secured Lending III | | | | | | | | | | | | USD | | | 360,221 | | | | 7,352,500 | | | | 7,777,486 | | | 1,12,13 | |
Franklin BSP Capital Corp | | | | | | | | | | | | USD | | | 2,198,487 | | | | 27,297,757 | | | | 31,940,771 | | | 1,12,13 | |
Golub Capital BDC 4, Inc. | | | | | | | | | | | | USD | | | 11,460,121 | | | | 171,901,821 | | | | 175,489,950 | | | 1,12,13 | |
Golub Capital Direct Lending Corporation | | | | | | | | | | | | USD | | | 3,336,386 | | | | 50,000,000 | | | | 51,052,979 | | | 1,12,13 | |
Golub Capital Private Credit Fund | | | | | | | | | | | | USD | | | 7,977,662 | | | | 200,000,000 | | | | 204,169,217 | | | 1,12,13 | |
KKR FS Income Trust | | | | | | | | | | | | USD | | | 2,091,712 | | | | 59,500,000 | | | | 62,613,791 | | | 1,12,13 | |
KKR FS Income Trust Select | | | | | | | | | | | | USD | | | 992,566 | | | | 25,000,000 | | | | 25,474,388 | | | 1,12,13 | |
New Mountain Guardian III BDC, L.L.C. | | | | | | | | | | | | USD | | | 6,552,805 | | | | 50,214,367 | | | | 47,799,420 | | | 1,12,13 | |
New Mountain Guardian IV BDC, L.L.C. | | | | | | | | | | | | USD | | | 3,350,000 | | | | 33,500,000 | | | | 33,987,471 | | | 1,12,13 | |
Redwood Enhanced Income Corp. | | | | | | | | | | | | USD | | | 2,856,397 | | | | 40,600,000 | | | | 38,187,825 | | | 1,12,13 | |
Sixth Street Lending Partners | | | | | | | | | | | | USD | | | 943,125 | | | | 24,982,212 | | | | 27,367,557 | | | 1,12,13 | |
Stellus Private Credit BDC Feeder LP | | | | | | | | | | | | USD | | | N/A | | | | 26,536,883 | | | | 26,784,434 | | | 1,12,13 | |
Stone Point Credit Corporation | | | | | | | | | | | | USD | | | 3,859,978 | | | | 75,500,000 | | | | 79,280,345 | | | 1,12,13 | |
T. Rowe Price OHA Select Private Credit Feeder Fund LLC | | | | | | | | | | | | USD | | | N/A | | | | 100,000,000 | | | | 101,137,049 | | | 1,12,13 | |
TCW Direct Lending VIII LLC | | | | | | | | | | | | USD | | | N/A | | | | 51,008,838 | | | | 48,362,191 | | | 1,12,13 | |
Varagon Capital Corporation | | | | | | | | | | | | USD | | | 1,925,963 | | | | 19,296,490 | | | | 19,377,639 | | | 1,12,13 | |
Vista Credit Strategic Lending Corp. | | | | | | | | | | | | USD | | | 2,417,070 | | | | 47,846,424 | | | | 47,469,875 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 2,553,412,091 | | | | 2,628,055,669 | | | | |
Private Collateralized Fund Obligations — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dawson Rated Fund Class B | | Delayed Draw | | 10.39% | | SOFR | | 600 | | 12/15/2034 | | USD | | | 22,128,591 | | | | 22,128,591 | | | | 22,128,591 | | | 1,3 | |
Dawson Rated Fund Class B | | Delayed Draw | | 1.00% | | | | | | 12/15/2034 | | USD | | | 12,871,409 | | | | - | | | | - | | | 1,2,3 | |
| | | | | | | | | | | | | | | | | | | 22,128,591 | | | | 22,128,591 | | | | |
Private Collateralized Loan Obligations — 21.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ABPCI Pacific Funding LP | | | | 17.80% | | | | | | 5/31/2031 | | USD | | | 182,364,583 | | | | 182,364,583 | | | | 203,410,878 | | | 1,12,13 | |
Antares Loan Funding I Ltd. | | | | | | | | | | 6/15/2034 | | USD | | | 103,200,000 | | | | 103,200,000 | | | | 123,960,957 | | | 1,12,13 | |
Antares Loan Funding I Ltd. | | | | 10.58% | | SOFR | | | | 2/17/2032 | | USD | | | 29,600,000 | | | | 29,600,000 | | | | 29,600,000 | | | 1,3,4 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Ares Senior Direct Lending Fund (U) III Rated Notes Feeder LLC | | | | 19.80% | | | | | | 3/29/2036 | | USD | | | 5,627,707 | | | $ | 5,635,096 | | | $ | 5,979,457 | | | 1,12,13 | |
BlackRock MT. Lassen Senior Loan XII | | | | | | | | | | 12/28/2032 | | USD | | | N/A | | | | 199,233,717 | | | | 208,268,977 | | | 1,12,13 | |
BlackRock Shasta Senior Loan Fund VII, LLC | | | | | | | | | | 1/22/2033 | | USD | | | N/A | | | | 645,119,996 | | | | 645,939,937 | | | 1,12,13 | |
Comvest Structured Note Issuer I LLC | | | | | | | | | | 11/17/2035 | | USD | | | N/A | | | | 480,145,020 | | | | 494,203,874 | | | 1,12,13 | |
Crestline Structured Note Issuer I LLC | | | | | | | | | | 7/20/2036 | | USD | | | 63,244,000 | | | | 63,244,000 | | | | 64,313,528 | | | 1,12,13 | |
GPG Loan Funding, LLC | | | | 13.50% | | | | | | 4/29/2030 | | USD | | | 261,913,958 | | | | 261,913,958 | | | | 272,903,601 | | | 1,12,13 | |
KCLF Note Issuer I SPV, LLC, Subordinated | | | | 12.80% | | | | | | 1/15/3033 | | USD | | | 254,015,000 | | | | 264,025,000 | | | | 275,057,236 | | | 1,12,13 | |
KIMM CLO I LLC | | | | | | | | | | 10/15/2036 | | USD | | | N/A | | | | 54,387,000 | | | | 54,387,000 | | | 1,9,10,12,13,14 | |
NXT Capital Structured Note I LLC | | | | | | | | | | 1/26/2031 | | USD | | | N/A | | | | 159,509,573 | | | | 177,493,002 | | | 1,12,13 | |
Palisades CLO, LLC | | | | 15.70% | | | | | | 5/15/2034 | | USD | | | N/A | | | | 137,984,137 | | | | 160,734,477 | | | 1,12,13 | |
Palisades CLO, LLC - Class B | | | | 9.52% | | SOFR | | 500 | | 5/15/2034 | | USD | | | 50,000,000 | | | | 50,000,000 | | | | 50,000,000 | | | 1,12,13 | |
Palisades CLO, LLC - Class C | | | | 13.27% | | SOFR | | 875 | | 5/15/2034 | | USD | | | 58,000,000 | | | | 58,000,000 | | | | 58,000,000 | | | 1,12,13 | |
Private Credit Fund C-1 Holdco, LLC - Series 1 | | | | 12.02% | | | | | | | | USD | | | N/A | | | | 673,538,084 | | | | 680,709,425 | | | 1,12,13 | |
Raven Senior Loan Fund LLC | | | | | | | | | | 5/3/2034 | | USD | | | N/A | | | | 467,597,208 | | | | 507,102,373 | | | 1,12,13 | |
Silver Point Loan Funding, LLC | | | | | | | | | | 10/20/2033 | | USD | | | N/A | | | | 1,098,963,527 | | | | 1,161,118,889 | | | 1,12,13 | |
Varagon Structured Note Issuer I, LLC | | | | | | | | | | 10/19/2033 | | USD | | | N/A | | | | 137,277,228 | | | | 149,364,412 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 5,071,738,127 | | | | 5,322,548,023 | | | | |
Private Equity — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26North Direct Lending Management | | | | | | | | | | | | USD | | | 7 | | | | 6,667 | | | | 448,172 | | | 1,3 | |
Blue Owl Technology Holdings II, LLC, Class A | | | | | | | | | | | | USD | | | N/A | | | | 1,356,816 | | | | 4,990,800 | | | 1,3 | |
CSL III Advisor LLC | | | | | | | | | | | | USD | | | N/A | | | | 25,000 | | | | 144,477 | | | 1,3 | |
OHA Private Credit Advisors, LLC | | | | | | | | | | | | USD | | | N/A | | | | 50,000 | | | | 1,287,807 | | | 1,3 | |
Stellus Private BDC Advisor, LLC | | | | | | | | | | | | USD | | | N/A | | | | - | | | | 1,773,478 | | | 1,3 | |
Vista Credit BDC Management, L.P. | | | | | | | | | | | | USD | | | 200 | | | | 20,000 | | | | 1,814,001 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 1,458,483 | | | | 10,458,735 | | | | |
Special Purpose Vehicle for Common and Preferred Equity — 0.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Boost Co-Invest LP | | | | | | | | | | | | USD | | | N/A | | | | 27,081,557 | | | | 32,244,015 | | | 1,12,13 | |
HPS KP Mezz 2019 Co.-Invest, LP | | | | | | | | | | | | USD | | | N/A | | | | 84,158,635 | | | | 107,662,040 | | | 1,12,13 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
HPS KP SIP V Co-Investment Fund, LP | | | | | | | | | | | | USD | | | N/A | | | $ | 14,203,287 | | | $ | 19,778,897 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 125,443,479 | | | | 159,684,952 | | | | |
Special Purpose Vehicle for Common Equity — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP | | | | | | | | | | | | USD | | | N/A | | | | 9,100,497 | | | | 10,797,863 | | | 1,12,13 | |
KWOL Co-Invest, LP | | | | | | | | | | | | USD | | | N/A | | | | 22,500,000 | | | | 22,500,000 | | | 1,12,13 | |
Marilyn Co-Invest, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 29,065,006 | | | | 33,305,942 | | | 1,12,13 | |
THL Fund IX Investor Plymouth II LP | | | | | | | | | | | | USD | | | N/A | | | | 1,865,889 | | | | 2,095,340 | | | 1,12,13 | |
Varsity Healthcare Partners VetEvolve Co-Invest A, LP | | | | | | | | | | | | USD | | | N/A | | | | 3,010,526 | | | | 2,979,812 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 65,541,918 | | | | 71,678,957 | | | | |
Special Purpose Vehicle for Preferred Equity — 0.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CCOF Alera Aggregator, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 9,712,500 | | | | 12,598,062 | | | 1,12,13 | |
CCOF Sierra II, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 15,654,924 | | | | 16,101,335 | | | 1,12,13 | |
Chilly HP SCF Investor, LP | | | | | | | | | | | | USD | | | N/A | | | | 1,980,197 | | | | 2,518,011 | | | 1,12,13 | |
HPS Mint Co-Invest Fund, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 21,577,545 | | | | 31,927,702 | | | 1,12,13 | |
Minerva Co-Invest, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 23,209,315 | | | | 30,289,264 | | | 1,12,13 | |
NB Capital Solutions Co-Invest (Wolverine) LP | | | | | | | | | | | | USD | | | N/A | | | | 8,275,406 | | | | 10,348,635 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 80,409,887 | | | | 103,783,009 | | | | |
Special Purpose Vehicle for Senior Secured Loans — 0.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17Capital Co-Invest (B) SCSp | | | | | | | | | | | | EUR | | | N/A | | | | 25,126,428 | | | | 25,028,329 | | | 1,5,12,13 | |
Capricorn Co-Invest, L.P. | | | | | | | | | | | | EUR | | | N/A | | | | 31,595,645 | | | | 33,098,083 | | | 1,5,12,13 | |
Caryle EDL Dance Aggregator, L.P. | | | | | | | | | | | | EUR | | | 1 | | | | 23,993,207 | | | | 23,558,291 | | | 1,5,12,13 | |
CW Credit Opportunity 2 LP | | | | | | | | | | | | USD | | | N/A | | | | 57,283,665 | | | | 59,047,850 | | | 1,12,13 | |
Piccadilly Co-Invest, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 55,442,143 | | | | 59,577,286 | | | 1,12,13 | |
Proxima Co-Invest, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 9,757,954 | | | | 10,530,793 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 203,199,042 | | | | 210,840,632 | | | | |
Special Purpose Vehicle for Subordinated Debt — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Luther Co-Invest, L.P. | | | | | | | | | | | | USD | | | N/A | | | | 22,043,366 | | | | 23,767,369 | | | 1,12,13 | |
Milano Co.-Invest L.P. | | | | | | | | | | | | USD | | | N/A | | | | 3,990,704 | | | | 3,908,195 | | | 1,12,13 | |
| | | | | | | | | | | | | | | | | | | 26,034,070 | | | | 27,675,564 | | | | |
Total Private Investment Vehicles | | | | | | | | | | | | | | | | | | | 9,225,583,353 | | | | 9,683,743,663 | | | | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Subordinated Debt — 1.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financials — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
KWOR Acquisition, Inc. | | | | 10.50% PIK | | | | | | 12/21/2029 | | USD | | | 6,938,554 | | | $ | 6,807,148 | | | $ | - | | | 1,3,8 | |
OTR Midco, LLC | | | | 12.00% | | | | | | 5/13/2026 | | USD | | | 5,500,000 | | | | 5,500,000 | | | | 5,500,000 | | | 1,3 | |
WEG Sub Intermediate Notes | | | | 13.00% PIK | | | | | | 5/26/2033 | | USD | | | 27,526,075 | | | | 27,251,029 | | | | 27,250,814 | | | 1,3,8 | |
| | | | | | | | | | | | | | | | | | | 39,558,177 | | | | 32,750,814 | | | | |
Health Care — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PAW Midco, Inc. | | | | 11.50% PIK | | | | | | 12/22/2031 | | USD | | | 1,460,578 | | | | 1,444,174 | | | | 1,366,232 | | | 1,3,8 | |
PPV Intermediate Holdings LLC | | | | 13.75% PIK | | | | | | 8/31/2030 | | USD | | | 7,175,458 | | | | 7,059,452 | | | | 6,734,226 | | | 1,3,8 | |
| | | | | | | | | | | | | | | | | | | 8,503,626 | | | | 8,100,458 | | | | |
Industrials — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nordic Ferry Infrastructure AS | | | | 7.91% | | EURIBOR | | 500 | | 11/4/2031 | | EUR | | | 33,333,334 | | | | 34,338,392 | | | | 33,837,442 | | | 1,3,5 | |
Nordic Ferry Infrastructure AS | | | | 9.70% | | SOFR | | 500 | | 11/4/2031 | | NOK | | | 395,950,000 | | | | 35,150,825 | | | | 34,087,443 | | | 1,3,5 | |
| | | | | | | | | | | | | | | | | | | 69,489,217 | | | | 67,924,885 | | | | |
Materials — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Comar Holding Company | | | | 11.75% | | | | | | 12/23/2024 | | USD | | | 3,500,000 | | | | 3,500,000 | | | | 3,500,000 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real Estate — 0.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
VB LPE, LLC | | | | 10.14% | | SOFR | | 575 | | 12/20/2031 | | USD | | | 98,855,556 | | | | 97,870,149 | | | | 97,867,000 | | | 1,3 | |
VB LPE, LLC | | | | 1.00% | | | | | | 12/20/2031 | | USD | | | 4,477,777 | | | | (44,571 | ) | | | (44,778 | ) | | 1,2,3 | |
| | | | | | | | | | | | | | | | | | | 97,825,578 | | | | 97,822,222 | | | | |
Technology — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arcserve - Class B | | | | 9.00% PIK | | | | | | 1/2/2029 | | USD | | | 410,952 | | | | 359,156 | | | | 364,809 | | | 1,3,8 | |
Arcserve - Class C | | | | 9.00% PIK | | | | | | 1/2/2029 | | USD | | | 420,320 | | | | 367,344 | | | | 373,126 | | | 1,3,8 | |
Tango Bidco SAS | | | | 7.85% | | EURIBOR | | 500 | | 10/17/2031 | | EUR | | | 10,565,958 | | | | 11,177,869 | | | | 10,785,362 | | | 1,3,5 | |
VDC Powerup PTE LTD | | | | 10.21% | | SOFR | | 575 | | 5/20/2028 | | USD | | | 54,594,200 | | | | 53,522,192 | | | | 53,502,316 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 65,426,561 | | | | 65,025,613 | | | | |
Total Subordinated Debt | | | | | | | | | | | | | | | | | | | 284,303,159 | | | | 275,123,992 | | | | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Preferred Stocks — 0.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business Services — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cards Acquisition, Inc. | | | | 10.00% PIK | | | | | | | | USD | | | 258,921 | | | $ | 258,921 | | | $ | 258,920 | | | 1,3,8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Discretionary — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AWI Group, LLC | | | | 8.50% PIK | | | | | | | | USD | | | 200,800 | | | | 100,400 | | | | 100,400 | | | 1,3,8 | |
HeadRush Technologies - Class A | | | | 8.00% PIK | | | | | | | | USD | | | 111,500 | | | | 111,500 | | | | 98,175 | | | 1,3,8 | |
Raneys, LLC | | | | 10.00% | | | | | | | | USD | | | 9 | | | | 8,985 | | | | 8,984 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 220,885 | | | | 207,559 | | | | |
Energy — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service Compression Preferred Equity (JR Preferred Shares) | | | | | | | | | | | | USD | | | 231,877 | | | | 765,526 | | | | 790,699 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financials — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerity | | | | 13.75% PIK | | | | | | | | USD | | | 4,164 | | | | 4,049,490 | | | | 4,164,000 | | | 1,3,8 | |
GTCR Everest TopCo, Inc. - Equity (Series A Preferred Stock) | | | | 13.25% PIK | | | | | | | | USD | | | 15,000 | | | | 14,625,000 | | | | 14,625,000 | | | 1,3,8 | |
| | | | | | | | | | | | | | | | | | | 18,674,490 | | | | 18,789,000 | | | | |
Health Care — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alcresta Therapeutics, Inc. | | | | 8.00% PIK | | | | | | | | USD | | | 443 | | | | 442,530 | | | | 442,530 | | | 1,3,8 | |
American Family Care | | | | | | | | | | | | USD | | | 179,700 | | | | 179,700 | | | | 179,700 | | | 1,3 | |
Ascend Plastic Surgery Partners MSO, LLC | | | | 10.00% PIK | | | | | | | | USD | | | 94,900 | | | | 94,900 | | | | 94,900 | | | 1,3,8 | |
nThrive, Inc., Series A-2 Preferred | | | | 11.00% PIK | | | | | | | | USD | | | 15,000 | | | | 14,550,000 | | | | 9,630,000 | | | 1,3,8 | |
Nationwide Medical Holdings, LLC - Class A | | | | | | | | | | | | USD | | | 115,800 | | | | 115,800 | | | | 115,800 | | | 1,3 | |
Propharma, LLC | | | | 13.00% PIK | | | | | | | | USD | | | 17,500 | | | | 16,975,000 | | | | 17,500,000 | | | 1,3,8,15 | |
Vardiman Black Holdings, LLC | | | | 6.00% | | | | | | | | USD | | | 16,761,329 | | | | 4,891,626 | | | | 4,891,551 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 37,249,556 | | | | 32,854,481 | | | | |
Industrials — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atomic Blocker LLC - Class A3 Preferred Equity | | | | 14.66% PIK | | | | | | | | USD | | | 43 | | | | 42,875 | | | | 42,875 | | | 1,3,8 | |
Atomic Transport, LLC - Class A Preferred | | | | 8.50% PIK | | | | | | | | USD | | | 2,500 | | | | 1,783,003 | | | | 2,467,125 | | | 1,3,8,16 | |
Atomic Transport, LLC - Class A2 Preferred | | | | 14.60% PIK | | | | | | | | USD | | | 875 | | | | 857,500 | | | | 875,000 | | | 1,3,8 | |
BPCP NSA Intermedco, Inc. | | | | 8.00% PIK | | | | | | | | USD | | | 25 | | | | 38,025 | | | | 38,025 | | | 1,3,8 | |
FSG Acquisition, LLC - Senior Preferred | | | | 12.25% PIK | | | | | | | | USD | | | 11,250,000 | | | | 10,968,750 | | | | 11,250,000 | | | 1,3,8 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
OHCP Silver Surfer Holdings Corp. - Series B Preferred | | | | 14.00% PIK | | | | | | | | USD | | | 7,500 | | | $ | 7,275,000 | | | $ | 7,549,500 | | | 1,3,8 | |
S4T Holdings Corp. | | | | 8.00% PIK | | | | | | | | USD | | | 200 | | | | 100,000 | | | | 97,554 | | | 1,3,8,17 | |
Secret Aggregator 1 Limited | | | | 11.00% PIK | | | | | | | | GBP | | | 984,176 | | | | 1,227,003 | | | | 1,197,016 | | | 1,3,5,8 | |
U.S. Anchors Group, Inc. | | | | 8.00% | | | | | | | | USD | | | 100,400 | | | | 100,400 | | | | 100,400 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 22,392,556 | | | | 23,617,495 | | | | |
Technology — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eclipse Topco, Inc. | | | | 12.50% PIK | | | | | | | | USD | | | 1,299 | | | | 12,729,050 | | | | 12,988,830 | | | 1,3,8 | |
GS Holder, Inc. Preferred | | | | 17.35% PIK | | | | | | | | USD | | | 15,000 | | | | 14,550,000 | | | | 15,000,000 | | | 1,3,8 | |
GS Holder, Inc. Preferred | | | | 17.32% PIK | | | | | | | | USD | | | 10,000 | | | | 9,700,000 | | | | 10,000,000 | | | 1,3,8 | |
Mandolin Technology Holdings, Inc. - Series A Preferred | | | | 10.50% PIK | | | | | | | | USD | | | 6,500 | | | | 6,305,000 | | | | 6,458,335 | | | 1,3,8 | |
Riskonnect Parent, LLC - Series B Preferred | | | | 15.71% PIK | | | | | | | | USD | | | 11,000 | | | | 10,780,000 | | | | 11,000,000 | | | 1,3,8 | |
Riskonnect Parent, LLC - Series C Preferred | | | | 13.75% PIK | | | | | | | | USD | | | 3,928 | | | | 3,850,000 | | | | 3,928,572 | | | 1,3,8 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | | | 15.00% | | | | | | | | USD | | | 2,316 | | | | 231,600 | | | | 231,600 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 58,145,650 | | | | 59,607,337 | | | | |
Total Preferred Stocks | | | | | | | | | | | | | | | | | | | 137,707,584 | | | | 136,125,491 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collateralized Loan Obligations — 0.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ABPCI Direct Lending Fund CLO XII Ltd. | | | | 14.28% | | SOFR | | 968 | | 4/29/2035 | | USD | | | 7,500,000 | | | | 7,217,158 | | | | 7,580,624 | | | 1,4,9,10 | |
ABPCI Direct Lending Fund CLO XV, Ltd. | | | | 13.19% | | SOFR | | 860 | | 10/30/2035 | | USD | | | 5,000,000 | | | | 4,900,000 | | | | 5,032,496 | | | 1,3,4,9,10 | |
ABPCI Direct Lending Fund CLO XV, Ltd. | | | | 10.99% | | SOFR | | 640 | | 10/30/2035 | | USD | | | 8,100,000 | | | | 8,100,000 | | | | 8,252,278 | | | 1,3,4,9,10 | |
Barings Middle Market CLO 2023-II Ltd. | | | | 13.29% | | SOFR | | 867 | | 1/20/2032 | | USD | | | 10,900,000 | | | | 10,791,000 | | | | 10,904,169 | | | 1,3,4,9,10 | |
BlackRock Elbert CLO V LLC | | | | 22.00% | | | | | | 6/15/2034 | | USD | | | 39,500,000 | | | | 40,329,968 | | | | 23,335,922 | | | 1,3,9,14 | |
BlackRock Elbert CLO V LLC | | | | 13.06% | | SOFR | | 870 | | 6/15/2034 | | USD | | | 13,000,000 | | | | 12,650,833 | | | | 12,969,710 | | | 1,4,9,10 | |
Deerpath Capital CLO 2023-2, Ltd. | | | | 11.26% | | SOFR | | 660 | | 1/15/2036 | | USD | | | 11,000,000 | | | | 11,000,000 | | | | 11,280,075 | | | 1,3,4,9,10 | |
Golub Capital Partners CLO | | | | 10.52% | | SOFR | | 600 | | 11/9/2036 | | USD | | | 13,950,000 | | | | 13,950,000 | | | | 14,174,992 | | | 1,3,4,9,10 | |
HPS Private Credit CLO 2023-1 LLC | | | | 14.51% | | SOFR | | 985 | | 7/15/2035 | | USD | | | 7,500,000 | | | | 7,350,000 | | | | 7,588,585 | | | 1,3,4,9,10 | |
Ivy Hill Middle Market Credit Fund XXI Ltd. | | | | 13.15% | | SOFR | | 852 | | 7/18/2035 | | USD | | | 6,500,000 | | | | 6,336,850 | | | | 6,537,130 | | | 1,3,4,9,10 | |
Ivy Hill Middle Market Credit Fund XXI Ltd. | | | | 11.03% | | SOFR | | 640 | | 7/18/2035 | | USD | | | 3,500,000 | | | | 3,500,000 | | | | 3,563,757 | | | 1,3,4,9,10 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Monroe Capital MML CLO IX Ltd. | | | | 13.59% | | SOFR | | 896 | | 10/22/2031 | | USD | | | 10,000,000 | | | $ | 9,770,637 | | | $ | 10,025,522 | | | 1,4,9,10,18 | |
Monroe Capital MML CLO VIII, Ltd. | | | | 22.00% | | | | | | 11/22/2033 | | USD | | | 15,000,000 | | | | 16,125,394 | | | | 7,739,923 | | | *,1,9,10,14 | |
Total Collateralized Loan Obligations | | | | | | | | | | | | | | | | | | | 152,021,840 | | | | 128,985,183 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks — 0.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business Services — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BSC Top Shelf Blocker, LLC - Class A | | | | | | | | | | | | USD | | | 190,400 | | | | 190,400 | | | | 190,400 | | | 1,3 | |
Cards Acquisition, Inc. | | | | | | | | | | | | USD | | | 258,921 | | | | - | | | | - | | | 1,3 | |
Esquire Deposition Solutions, LLC - Class A | | | | | | | | | | | | USD | | | 271 | | | | 35,812 | | | | 35,812 | | | 1,3 | |
Polaris Labs Acquisition, LLC - Class A | | | | | | | | | | | | USD | | | 10 | | | | 10,220 | | | | 10,220 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 236,432 | | | | 236,432 | | | | |
Communications — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Datum Acquisition, LLC | | | | | | | | | | | | USD | | | 1,312 | | | | 131,250 | | | | 131,250 | | | 1,3 | |
Duggal Acquisition, LLC - Class A | | | | | | | | | | | | USD | | | 105 | | | | 105,000 | | | | 105,000 | | | 1,3 | |
PharmaForceIQ Acquisition, Inc. | | | | | | | | | | | | USD | | | 123,600 | | | | 123,600 | | | | 123,600 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 359,850 | | | | 359,850 | | | | |
Consumer Discretionary — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
A1 Garage Blocker Aggregator, LP | | | | | | | | | | | | USD | | | 1,500 | | | | 1,500,000 | | | | 3,039,046 | | | 1,3 | |
AWI Group, LLC | | | | | | | | | | | | USD | | | 200,800 | | | | 100,400 | | | | 100,400 | | | 1,3 | |
CAP-KSI Holdings, LLC | | | | | | | | | | | | USD | | | 212,000 | | | | 212,000 | | | | 212,000 | | | 1,3 | |
HeadRush Technologies - Class C | | | | | | | | | | | | USD | | | 111,500 | | | | 111,500 | | | | - | | | 1,3 | |
HTI Intermediate, LLC - Class A | | | | | | | | | | | | USD | | | 519 | | | | 51,900 | | | | 36,701 | | | 1,3 | |
Kravet Design, LLC | | | | | | | | | | | | USD | | | 231,600 | | | | 231,600 | | | | 231,600 | | | 1,3 | |
Raneys, LLC | | | | | | | | | | | | USD | | | 9 | | | | - | | | | - | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 2,207,400 | | | | 3,619,747 | | | | |
Consumer Staples — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
QVF Acquisition, Inc. | | | | | | | | | | | | USD | | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financials — 0.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accuserve Solutions, Inc. | | | | | | | | | | | | USD | | | 450,000 | | | | 4,500,000 | | | | 4,500,000 | | | 1,3 | |
Forbright, Inc. | | | | | | | | | | | | USD | | | 280,309 | | | | 3,611,111 | | | | 14,234,130 | | | 1,3 | |
Morgan Stanley Direct Lending Fund | | | | | | | | | | | | USD | | | 1,446,014 | | | | 28,891,362 | | | | 29,874,652 | | | 1 | |
| | | | | | | | | | | | | | | | | | | 37,002,473 | | | | 48,608,782 | | | | |
Health Care — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alcresta Therapeutics, Inc. - Class B | | | | | | | | | | | | USD | | | 4,470 | | | | 4,470 | | | | 2,378 | | | 1,3 | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Cascade Purchaser, LLC | | | | | | | | | | | | USD | | | 1,000,000 | | | $ | 1,000,000 | | | $ | 1,000,000 | | | 1,3 | |
FH DMI Buyer, Inc. | | | | | | | | | | | | USD | | | 179,723 | | | | 179,723 | | | | 179,723 | | | 1,3 | |
Geriatric Medical & Surgical Supply, LLC - Class A | | | | 12.50% PIK | | | | | | | | USD | | | 11,772 | | | | 11,772 | | | | 12,417 | | | 1,3,8 | |
HEC Purchaser Corp. Class A-1 | | | | | | | | | | | | USD | | | 206 | | | | 206,400 | | | | 206,400 | | | 1,3 | |
Nationwide Medical Holdings, LLC - Class B | | | | | | | | | | | | USD | | | 115,800 | | | | - | | | | - | | | 1,3 | |
Prolacta Bioscience, Inc. (Class A-3) | | | | | | | | | | | | USD | | | 3,958,334 | | | | 3,992,815 | | | | 6,135,418 | | | 1,3 | |
Vardiman Black Holdings, LLC | | | | | | | | | | | | USD | | | 34,545,390 | | | | - | | | | - | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 5,395,180 | | | | 7,536,336 | | | | |
Industrials — 0.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AFC-DELL Holding Corp. | | | | | | | | | | | | USD | | | 7 | | | | 12,826 | | | | 12,825 | | | 1,3 | |
Alphacoin LLC - Class A | | | | | | | | | | | | USD | | | 82 | | | | 81,600 | | | | 81,600 | | | 1,3 | |
Atomic Transport, LLC | | | | | | | | | | | | USD | | | 2,188 | | | | 654,496 | | | | 3,047,857 | | | 1,3,16 | |
BPCP NSA Intermedco, Inc. | | | | | | | | | | | | USD | | | 13 | | | | 12,675 | | | | 13,214 | | | 1,3 | |
L&J Holding Company, LLC - Class A | | | | | | | | | | | | USD | | | 66,125 | | | | 66,125 | | | | 66,125 | | | 1,3 | |
Lehman Pipe Buyer, LLC - Class A | | | | 8.00% PIK | | | | | | | | USD | | | 102 | | | | 102,200 | | | | 102,200 | | | 1,3,8 | |
My Buyer, LLC | | | | | | | | | | | | USD | | | 2,076 | | | | 207,600 | | | | 282,801 | | | 1,3 | |
Polycorp Ltd. | | | | 10.00% PIK | | | | | | | | USD | | | 29,580 | | | | 29,580 | | | | 42,158 | | | 1,3,8 | |
Renovation Systems, LLC | | | | | | | | | | | | USD | | | 13 | | | | 26,017 | | | | 26,017 | | | 1,3 | |
S4T Holdings Corp. | | | | | | | | | | | | USD | | | 200 | | | | 100,000 | | | | 291,632 | | | 1,3,17 | |
Secret Aggregator 1 Limited | | | | | | | | | | | | GBP | | | 285 | | | | 355 | | | | 58,472 | | | 1,3,5 | |
Seko Global Logistics Network, LLC | | | | | | | | | | | | USD | | | 2,267 | | | | 9,952,634 | | | | 9,952,634 | | | 1,3 | |
USSC Holding Corp. | | | | | | | | | | | | USD | | | 338 | | | | 337,845 | | | | 337,844 | | | 1,3 | |
WG Topco, LLC Class B | | | | | | | | | | | | USD | | | 57,200 | | | | 57,200 | | | | 57,200 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 11,641,153 | | | | 14,372,579 | | | | |
Materials — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ID Label Holdings, Inc. | | | | 10.00% PIK | | | | | | | | USD | | | 296 | | | | 295,462 | | | | 295,460 | | | 1,3,8 | |
Kano Intermediate, Inc. | | | | 8.00% PIK | | | | | | | | USD | | | 419 | | | | 856,785 | | | | 859,602 | | | 1,3,8 | |
| | | | | | | | | | | | | | | | | | | 1,152,247 | | | | 1,155,062 | | | | |
Technology — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arcserve - Class A | | | | | | | | | | | | USD | | | 394,737 | | | | 967,870 | | | | 967,870 | | | 1,3 | |
BSP-FL LP - Class A-1 | | | | | | | | | | | | USD | | | 559 | | | | 559,402 | | | | 559,402 | | | 1,3 | |
Gray Matter Systems Interco | | | | | | | | | | | | USD | | | 1,716 | | | | 171,600 | | | | 171,600 | | | 1,3 | |
GS XX Corporation | | | | | | | | | | | | USD | | | 114,400 | | | | 114,400 | | | | 114,400 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 1,813,272 | | | | 1,813,272 | | | | |
Total Common Stocks | | | | | | | | | | | | | | | | | | | 60,808,007 | | | | 78,702,060 | | | | |
Portfolio Company | | Investment Type | | Interest Rate | | Reference Rate | | Basis Points Spread | | Maturity Date | | Currency | | Shares/Principal Amount | | | Cost | | | Fair Value | | | Footnotes | |
Warrants — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service Compression, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise Price: $1.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiration Date: 1/17/2031 | | | | | | | | | | | | USD | | | 1 | ** | | $ | - | | | $ | 44,481 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Health Care — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AWC-MH Holdings, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise Price: $0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiration Date: 4/28/2033 | | | | | | | | | | | | USD | | | 1 | ** | | | - | | | | - | | | 1,3 | |
Xeris Biopharma Holdings, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise Price: $2.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiration Date: 3/8/2029 | | | | | | | | | | | | USD | | | 219,298 | | | | 352,127 | | | | 516,798 | | | 1,3 | |
| | | | | | | | | | | | | | | | | | | 352,127 | | | | 516,798 | | | | |
Technology — 0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Measurabl, Inc. (via a participation with Multiplier Capital, LLC) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise Price: $18.20 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiration Date: 4/20/2032 | | | | | | | | | | | | USD | | | 1 | ** | | | - | | | | 9,239 | | | 1,3 | |
Total Warrants | | | | | | | | | | | | | | | | | | | 352,127 | | | | 570,518 | | | | |
Short-Term Investments — 2.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund | | | | 4.33% | | | | | | | | USD | | | 540,814,003 | | | | 540,814,003 | | | | 540,814,003 | | | 1,19 | |
Total Short-Term Investments — 2.2% | | | | | | | | | | | | | | | | | | | 540,814,003 | | | | 540,814,003 | | | | |
Total Investments — 126.2% | | | | | | | | | | | | | | | | | | $ | 30,704,395,278 | | | $ | 31,063,175,108 | | | | |
Senior Notes (net of deferred offering costs of $25,704,478) - (19.6)% | | | | | | | | | | | | | | | | | | | | | | | (4,816,208,684 | ) | | | |
Liabilities Less Other Assets — (6.6)% | | | | | | | | | | | | | | | | | | | | | | | (1,632,314,157 | ) | | | |
Net Assets — 100.0% | | | | | | | | | | | | | | | | | | | | | | $ | 24,614,652,267 | | | | |
AUD – Australian Dollars
CAD – Canadian Dollars
EUR – Euro
GBP – Pound Sterling
NOK - Norwegian Krone
NZD – New Zealand Dollar
SEK – Swedish Krona
US - United States
USD – United States Dollar
ARR CSA – Alternate Reference Rate Credit Spread Adjustment
BASE – Base rate as defined in the credit agreement
BBSW - Bank Bill Swap Rate
BBSY – Bank Bill Swap Bid Rate
BKBM – New Zealand 90-Day Bank Bill Rate
CDOR – Canadian Dollar Offered Rate
CORRA - Canadian Overnight Repo Rate Average
EURIBOR – Euro Interbank Offered Rate
LIBOR – London Interbank Offered Rate
PRIME - Prime Lending Rate
SOFR – Secured Overnight Financiang Rate
SONIA – Sterling Overnight Index Average
STIBOR – Stockholm Interbank Offered Rate
BDC – Business Development Company
CLO – Collateralized Loan Obligation
COP – Certificate of Participation
LLC – Limited Liability Company
LP – Limited Partnership
PLC – Public Limited Company
RB – Revenue Bonds
| * | Subordinated note position. Rate shown is the effective yield as of period end. |
| ** | Shares represent underlying security. |
| 1 | As of December 31, 2024 all or a portion of the security has been pledged as collateral for senior secured notes and revolving credit facility. The value of the securities totaled $31,091,831,179 as of December 31, 2024. See Note 2, subsection Senior Notes of the Notes to Consolidated Financial Statements for additional information. |
| 2 | Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. The negative cost and/or fair value, if applicable, is due to the discount received in excess of the principal amount of the unfunded commitment. See Note 2 for additional information. |
| 3 | Value was determined using significant unobservable inputs. |
| 4 | Floating rate security. Rate shown is the rate effective as of period end. |
| 5 | Foreign securities entered into in foreign currencies are converted to U.S. Dollars using period end spot rates. |
| 6 | This investment was made through a participation. Please see Note 2 for a description of loan participations. |
| 7 | A portion of this holding is subject to unfunded loan commitments. The stated interest rate reflects the reference rate and spread for the funded portion. See Note 2 for additional information. |
| 8 | Principal includes accumulated payment in kind (“PIK”) interest and is net of repayments, if any. |
| 10 | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted. They may only be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $171,020,363, which represents 0.7% of total net assets of the Fund. |
| 12 | Investment valued using net asset value per share as practical expedient. See Note 13 for respective investment strategies, unfunded commitments, and redemptive restrictions. |
| 13 | These securities are restricted, the total value of these securities is $9,621,556,337, which represents 39.1% of total net assets of the Fund. |
| 14 | Variable rate security. Rate shown is the rate in effect as of period end. |
| 15 | Jayhawk Intermediate, LLC is the holding company that owns ProPharma Group, LLC. |
| 16 | Atomic Blocker, LLC holds Class A Preferred Units and Class W Common Units in Atomic Holdings, LLC, which is the holding company that owns Atomic Transport, LLC. |
| 17 | Vistria ESS Holdings, LLC holds Series A Preferred Units and Class A Common Units in TVG ESS Holdings, LLC which is the parent company holdings company for S4T Holdings Corp. |
| 18 | The rate is the annualized seven-day yield at period end. |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of December 31, 2024 (Unaudited)
Additional information on restricted securities is as follows:
Security | | First Acquisition Date | | Cost | |
17Capital Co-Invest (B) SCSp | | 9/23/2021 | | $ | 25,126,428 | |
26North BDC, Inc. | | 10/11/2023 | | | 20,000,000 | |
ABPCI Pacific Funding LP | | 6/9/2022 | | | 182,364,583 | |
AG Twinbrook Origination Fund I, L.P. | | 4/14/2023 | | | 23,872,182 | |
AGTB BDC Holdings, LP | | 5/10/2022 | | | 125,000,000 | |
Antares Loan Funding I Ltd. | | 2/17/2023 | | | 103,200,000 | |
Antares Senior Loan Parallel Feeder Fund II (Cayman) LP | | 8/3/2022 | | | 91,406,352 | |
Ares Commercial Finance LP | | 3/31/2021 | | | 53,841,899 | |
Ares Priority Loan Co-Invest LP | | 1/25/2023 | | | 48,570,000 | |
Ares Senior Direct Lending Fund (U) III Rated Notes Feeder LLC | | 8/30/2024 | | | 5,635,096 | |
Ares Specialty Healthcare Fund (L), L.P. | | 12/2/2024 | | | - | |
Ares Strategic Income Fund | | 12/5/2022 | | | 100,000,000 | |
Banner Ridge DSCO Fund II (Offshore), LP | | 10/11/2022 | | | 9,728,856 | |
Barings Capital Investment Corporation | | 1/25/2021 | | | 95,000,000 | |
Barings Private Credit Corporation | | 5/10/2021 | | | 900,000,000 | |
BlackRock MT. Lassen Senior Loan XII | | 1/23/2024 | | | 199,233,716 | |
BlackRock Shasta Senior Loan Fund VII, LLC | | 2/10/2021 | | | 645,119,996 | |
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP | | 9/20/2023 | | | 9,100,497 | |
Blackstone Technology Senior Direct Lending Fund LP | | 5/16/2024 | | | 79,771,762 | |
Blue Owl Credit Income Corp. | | 7/29/2021 | | | 150,000,000 | |
Blue Owl MC Debt Opportunities LP | | 5/24/2024 | | | 37,795,352 | |
Blue Owl Technology Finance Corp. | | 9/24/2020 | | | 35,000,000 | |
Blue Owl Technology Finance Corp. II | | 12/30/2021 | | | 67,874,799 | |
Boost Co-Invest LP | | 1/25/2024 | | | 27,081,557 | |
Capricorn Co-Invest, L.P. | | 12/18/2023 | | | 31,595,645 | |
Carlyle Credit Solutions, Inc. | | 10/25/2022 | | | 50,000,000 | |
Carlyle Secured Lending III | | 9/28/2022 | | | 7,352,500 | |
Caryle EDL Dance Aggregator, L.P. | | 10/24/2024 | | | 23,993,207 | |
CCOF Alera Aggregator, L.P. | | 4/25/2023 | | | 9,712,500 | |
CCOF Sierra II, L.P. | | 8/2/2022 | | | 15,654,924 | |
Chilly HP SCF Investor, LP | | 2/9/2022 | | | 1,980,197 | |
Comvest Structured Note Issuer I LLC | | 11/17/2022 | | | 480,145,020 | |
Crescent Mezzanine Partners VIIC, L.P. | | 3/31/2021 | | | 4,131,956 | |
Crestline Structured Note Issuer I LLC | | 8/26/2024 | | | 63,244,000 | |
CW Credit Opportunity 2 LP | | 6/27/2024 | | | 57,283,665 | |
FBLC Senior Loan Fund LLC | | 4/1/2020 | | | 78,562,000 | |
Franklin BSP Capital Corp | | 1/20/2021 | | | 27,297,757 | |
Golub Capital BDC 4, Inc. | | 4/21/2022 | | | 171,901,821 | |
Golub Capital Direct Lending Corporation | | 7/13/2021 | | | 50,000,000 | |
Golub Capital Private Credit Fund | | 12/22/2023 | | | 200,000,000 | |
GPG Loan Funding, LLC | | 4/29/2024 | | | 261,913,958 | |
Hayfin Tactical Solutions Fund (US Parellel) LP | | 11/7/2024 | | | 17,653,678 | |
HPS Offshore Strategic Investment Partners V, LP | | 5/1/2023 | | | 39,892,794 | |
HPS KP Mezz 2019 Co.-Invest, LP | | 4/1/2024 | | | 84,158,635 | |
HPS KP SIP V Co-Investment Fund, LP | | 4/1/2024 | | | 14,203,288 | |
HPS Mezzanine Partners 2019, L.P. | | 11/16/2020 | | | 7,306,189 | |
HPS Mint Co-Invest Fund, L.P. | | 5/25/2022 | | | 21,577,545 | |
HPS Offshore Mezzanine Partners 2019, LP | | 4/1/2024 | | | 22,997,177 | |
HPS Specialty Loan Fund V Feeder, L.P. | | 5/14/2021 | | | 54,476,986 | |
KCLF Note Issuer I SPV, LLC, Subordinated | | 12/27/2023 | | | 264,025,000 | |
KIMM CLO I LLC | | 11/26/2024 | | | 54,387,000 | |
KKR FS Income Trust | | 6/30/2023 | | | 59,500,000 | |
KKR FS Income Trust Select | | 3/28/2024 | | | 25,000,000 | |
KKR Institutional Middle Market Fund | | 10/16/2023 | | | 225,000,000 | |
KWOL Co-Invest, LP | | 11/20/2023 | | | 22,500,000 | |
Luther Co-Invest, L.P. | | 7/15/2022 | | | 22,043,366 | |
Security | | First Acquisition Date | | Cost | |
Marilyn Co-Invest, L.P. | | 4/1/2024 | | | 29,065,006 | |
Marlin Credit Opportunities Fund, L.P. | | 5/21/2021 | | | 103,237,198 | |
Middle Market Credit Fund II, LLC | | 11/3/2020 | | | 12,708,191 | |
Milano Co.-Invest L.P. | | 4/1/2024 | | | 3,990,705 | |
Minerva Co-Invest, L.P. | | 2/11/2022 | | | 23,209,315 | |
NB Capital Solutions Co-Invest (Wolverine) LP | | 11/15/2023 | | | 8,275,406 | |
New Mountain Guardian III BDC, L.L.C. | | 3/27/2020 | | | 50,214,367 | |
New Mountain Guardian IV BDC, L.L.C. | | 6/29/2022 | | | 33,500,000 | |
NXT Capital Senior Loan Fund VII, LP | | 11/18/2024 | | | 95,770 | |
NXT Capital Structured Note I LLC | | 1/26/2022 | | | 159,509,572 | |
Odyssey Co-Investment Partners B, LLC | | 3/24/2022 | | | 1,949,774 | |
Palisades CLO, LLC | | 4/18/2023 | | | 137,984,137 | |
Palisades CLO, LLC - Class B | | 8/6/2024 | | | 50,000,000 | |
Palisades CLO, LLC - Class C | | 8/6/2024 | | | 58,000,000 | |
Piccadilly Co-Invest, L.P. | | 4/17/2023 | | | 55,442,143 | |
Private Credit Fund C-1 Holdco, LLC - Series 1 | | 7/11/2023 | | | 673,538,084 | |
Proxima Co-Invest, L.P. | | 11/2/2021 | | | 9,757,955 | |
Raven Asset-Based Credit Fund II LP | | 9/21/2021 | | | 12,468,758 | |
Raven Senior Loan Fund LLC | | 5/5/2022 | | | 467,597,208 | |
Redwood Enhanced Income Corp. | | 4/8/2022 | | | 40,600,000 | |
Silver Point Loan Funding, LLC | | 3/22/2022 | | | 1,098,963,527 | |
Silver Point Specialty Credit Fund II, L.P. | | 12/15/2020 | | | 46,280,581 | |
Sixth Street Lending Partners | | 8/31/2022 | | | 24,982,212 | |
Stellus Private Credit BDC Feeder LP | | 1/31/2022 | | | 26,536,883 | |
Stone Point Credit Corporation | | 12/30/2022 | | | 75,500,000 | |
Summit Partners Credit Offshore Fund II, L.P. | | 3/31/2022 | | | 7,115,039 | |
T. Rowe Price OHA Select Private Credit Feeder Fund LLC | | 9/22/2023 | | | 100,000,000 | |
TCW Direct Lending VIII LLC | | 1/31/2022 | | | 51,008,837 | |
THL Fund IX Investor Plymouth II LP | | 8/31/2023 | | | 1,865,889 | |
Thoma Bravo Credit Fund III Feeder, LP | | 8/31/2023 | | | 14,269,259 | |
Thompson Rivers LLC | | 6/29/2021 | | | 5,666,840 | |
Varagon Capital Corporation | | 5/23/2022 | | | 19,296,490 | |
Varagon Capital Direct Lending Fund, L.P. | | 3/25/2021 | | | 43,750,000 | |
Varagon Structured Note Issuer I, LLC | | 10/13/2021 | | | 137,277,228 | |
Varsity Healthcare Partners VetEvolve Co-Invest A, LP | | 10/11/2023 | | | 3,010,526 | |
Veritas Capital Credit Opportunities Onshore Fund III (Levered), L.P. | | 12/23/2024 | | | 1,194,407 | |
Vista Credit Strategic Lending Corp. | | 10/10/2023 | | | 47,846,424 | |
VPC Credit Origination Fund, L.P. | | 4/19/2023 | | | 1,000,000 | |
Waccamaw River LLC | | 5/4/2021 | | | 11,474,665 | |
West Street Loan Partners V, SLP | | 3/14/2024 | | | 20,000,000 | |
Total | | | | $ | 9,172,396,279 | |
See accompanying Notes to Consolidated Schedule of Investments.
Cliffwater Corporate Lending Fund
Consolidated Schedule of Swap Contracts
As of December 31, 2024 (Unaudited)
SWAP CONTRACT | | | | | | | | | | | | | | | | |
INTEREST RATE SWAPS | | | | | | | | | | | Upfront | | | | | |
| | | | | | | | | | | | | Premiums | | | | Unrealized | |
| | Payments | | Payments | | Termination | | | Notional | | | | Paid | | | | Appreciation | |
Counterparty1 | | Made/Frequency | | Received/Frequency | | Date | | | Value | | | | (Received) | | | | (Depreciation) | |
| | | | | | | | | | | | | | | | | | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.619% / Quarterly | | 7.06% / Semi-annually | | 12/6/2025 | | $ | 34,000,000 | | | $ | - | | | $ | 50,833 | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.581% / Quarterly | | 6.75% / Semi-annually | | 8/4/2026 | | | 115,200,000 | | | | - | | | | 23,357 | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.665% / Quarterly | | 7.04% / Semi-annually | | 1/20/2027 | | | 85,000,000 | | | | - | | | | 395,926 | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.700% / Quarterly | | 7.04% / Semi-annually | | 1/20/2027 | | | 27,000,000 | | | | - | | | | 107,012 | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 1.446% / Quarterly | | 4.10% / Semi-annually | | 3/28/2027 | | | 650,000,000 | | | | - | | | | (19,934,582 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 0.905% / Quarterly | | 4.10% / Semi-annually | | 3/28/2027 | | | 250,000,000 | | | | - | | | | (4,749,905 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.005% / Quarterly | | 7.10% / Semi-annually | | 12/6/2027 | | | 95,000,000 | | | | - | | | | (47,135 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 1.864% / Quarterly | | 5.76% / Semi-annually | | 1/15/2028 | | | 129,000,000 | | | | - | | | | (896,268 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.010% / Quarterly | | 7.10% / Semi-annually | | 12/6/2027 | | | 10,000,000 | | | | - | | | | (6,354 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.991% / Quarterly | | 6.77% / Semi-annually | | 8/4/2028 | | | 304,800,000 | | | | - | | | | (3,340,806 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.593% / Quarterly | | 6.69% / Semi-annually | | 4/12/2029 | | | 150,000,000 | | | | - | | | | 4,109 | |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.642% / Quarterly | | 6.69% / Semi-annually | | 4/12/2029 | | | 150,000,000 | | | | - | | | | (287,157 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.270% / Quarterly | | 6.32% / Semi-annually | | 8/15/2029 | | | 486,000,000 | | | | - | | | | (736,589 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.214% / Quarterly | | 7.17% / Semi-annually | | 12/6/2029 | | | 141,000,000 | | | | - | | | | (915,480 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.074% / Quarterly | | 5.85% / Semi-annually | | 3/14/2030 | | | 160,500,000 | | | | - | | | | (2,447,104 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.218% / Quarterly | | 6.81% / Semi-annually | | 8/4/2030 | | | 114,000,000 | | | | - | | | | (2,930,670 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.444% / Quarterly | | 6.40% / Semi-annually | | 8/15/2031 | | | 328,000,000 | | | | - | | | | (2,648,203 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.241% / Quarterly | | 6.01% / Semi-annually | | 3/14/2032 | | | 174,500,000 | | | | - | | | | (3,914,998 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.500% / Quarterly | | 6.99% / Semi-annually | | 8/4/2033 | | | 66,000,000 | | | | - | | | | (3,010,289 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.351% / Quarterly | | 6.13% / Semi-annually | | 3/14/2035 | | | 91,000,000 | | | | - | | | | (2,922,330 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 3.375% / Quarterly | | 7.51% / Semi-annually | | 1/20/2036 | | | 45,000,000 | | | | - | | | | (63,164 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.627% / Quarterly | | 6.51% / Semi-annually | | 8/15/2036 | | | 195,000,000 | | | | - | | | | (4,558,197 | ) |
PNC Bank, N.A. | | Daily Simple SOFR2 + 2.373% / Quarterly | | 6.18% / Semi-annually | | 1/15/2037 | | | 200,000,000 | | | | - | | | | (7,297,036 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.052% / Quarterly | | 5.44% / Semi-annually | | 7/19/2025 | | | 215,000,000 | | | | - | | | | 1,271,756 | |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.263% / Quarterly | | 5.50% / Semi-annually | | 7/19/2026 | | | 130,000,000 | | | | - | | | | (359,873 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.245% / Quarterly | | 5.50% / Semi-annually | | 7/19/2026 | | | 10,000,000 | | | | - | | | | (24,618 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.477% / Quarterly | | 5.61% / Semi-annually | | 7/19/2027 | | | 130,000,000 | | | | - | | | | (1,620,939 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 1.940% / Quarterly | | 6.20% / Semi-annually | | 8/15/2027 | | | 268,000,000 | | | | - | | | | 4,978,006 | |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.889% / Quarterly | | 7.06% / Semi-annually | | 1/20/2029 | | | 224,000,000 | | | | - | | | | 4,114,396 | |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.688% / Quarterly | | 5.72% / Semi-annually | | 7/19/2029 | | | 160,000,000 | | | | - | | | | (5,255,597 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.684% / Quarterly | | 5.72% / Semi-annually | | 7/19/2029 | | | 40,000,000 | | | | - | | | | (1,306,701 | ) |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 3.123% / Quarterly | | 7.23% / Semi-annually | | 1/20/2031 | | | 155,000,000 | | | | - | | | | 2,517,673 | |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 3.305% / Quarterly | | 7.40% / Semi-annually | | 1/20/2034 | | | 224,000,000 | | | | - | | | | 3,186,790 | |
MUFG Bank, Ltd. | | Daily Simple SOFR2 + 2.590% / Quarterly | | 6.46% / Semi-annually | | 8/15/2034 | | | 93,000,000 | | | | - | | | | (462,701 | ) |
| | | | | | | | | | | | | | | | | | |
TOTAL INTEREST RATE SWAPS | | | | | | | | | | | | | | $ | (53,086,838 | ) |
1 | Instrument is used in a hedge accounting relationship. See Note 2, subsections Interest Rate Swap Contracts and Senior Notes. |
2 | Reset daily with a five business day look back. |
See accompanying Notes to Consolidated Schedule of Investments.
Cliffwater Corporate Lending Fund
Consolidated Schedule of Forward Foreign Currency Exchange Contracts
As of December 31, 2024 (Unaudited)
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
| | | | Currency | | Settlement | | Currency Amount | | | Value at Opening Date of | | | Value at December 31, | | | Unrealized Appreciation | |
Currency Purchased | | Counterparty | | Sold | | Date | | Purchased | | | Contract | | | 2024 | | | (Depreciation) | |
Canadian Dollars | | State Street | | USD | | January 31, 2025 | | | 766,925 | | | $ | 534,197 | | | $ | 534,130 | | | $ | (67 | ) |
Euro | | State Street | | USD | | January 31, 2025 | | | 10,634 | | | | 11,085 | | | | 11,029 | | | | (56 | ) |
Swedish Krona | | State Street | | USD | | January 02, 2025 | | | 385,874,967 | | | | 34,965,612 | | | | 34,880,756 | | | | (84,856 | ) |
| | | | | | | | | | | | | 35,510,894 | | | | 35,425,915 | | | | (84,979 | ) |
Currency Sold | | Counterparty | | Currency Purchased | | Settlement Date | | Currency Amount Sold | | | Value at Opening Date of Contract | | | Value at December 31, 2024 | | | Unrealized Appreciation (Depreciation) | |
Australian Dollars | | State Street | | USD | | January 31, 2025 | | | (42,231,278 | ) | | $ | (26,373,095 | ) | | $ | (26,140,272 | ) | | $ | 232,823 | |
British Pound | | State Street | | USD | | January 31, 2025 | | | (173,486,046 | ) | | | (217,272,184 | ) | | | (217,134,178 | ) | | | 138,006 | |
Canadian Dollars | | State Street | | USD | | January 31, 2025 | | | (216,042,039 | ) | | | (150,492,272 | ) | | | (150,463,981 | ) | | | 28,291 | |
Euro | | State Street | | USD | | January 31, 2025 | | | (696,702,917 | ) | | | (726,330,751 | ) | | | (722,612,552 | ) | | | 3,718,199 | |
New Zealand Dollar | | State Street | | USD | | January 31, 2025 | | | (6,398,446 | ) | | | (3,614,565 | ) | | | (3,580,903 | ) | | | 33,662 | |
Norwegian Krone | | State Street | | USD | | January 31, 2025 | | | (518,101,947 | ) | | | (45,575,583 | ) | | | (45,510,341 | ) | | | 65,242 | |
Norwegian Krone | | Marlin Equity Partners | | USD | | February 14, 2025 | | | (13,125,000 | ) | | | (1,252,983 | ) | | | (1,152,867 | ) | | | 100,116 | |
Swedish Krona | | State Street | | USD | | January 02, 2025 | | | (385,874,967 | ) | | | (35,108,028 | ) | | | (34,880,756 | ) | | | 227,272 | |
Swedish Krona | | State Street | | USD | | January 31, 2025 | | | (385,849,066 | ) | | | (35,012,424 | ) | | | (34,932,628 | ) | | | 79,796 | |
Swedish Krona | | Marlin Equity Partners | | USD | | August 22, 2025 | | | (11,250,000 | ) | | | (1,115,573 | ) | | | (1,030,115 | ) | | | 85,458 | |
| | | | | | | | | | | | | (1,242,147,458 | ) | | | (1,237,438,593 | ) | | | 4,708,865 | |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | | | $ | (1,206,636,564 | ) | | $ | (1,202,012,678 | ) | | $ | 4,623,886 | |
USD – U.S. Dollar
See accompanying Notes to Consolidated Schedule of Investments.
Cliffwater Corporate Lending Fund
Notes to Consolidated Schedule of Investments
December 31, 2024 (Unaudited)
1. Organization
The Cliffwater Corporate Lending Fund (the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “Investment Company Act”), as a closed-end management investment company operating as a diversified interval fund. The Fund operates under an Agreement and Declaration of Trust, as most recently amended and restated on September 15, 2021 (the “Declaration of Trust”). Cliffwater LLC serves as the investment adviser (the “Investment Manager”) of the Fund. The Investment Manager is an investment adviser registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended. The Fund intends to continue to qualify and has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). The Fund commenced operations on March 6, 2019.
The SEC has granted the Fund exemptive relief permitting the Fund to offer multiple classes of shares. The Fund’s Registration Statement currently offers Class I Shares. Only Class I shares have been issued as of December 31, 2024.
The Fund’s primary investment objective is to seek consistent current income, while the Fund’s secondary objective is capital preservation. Under normal market conditions, the Fund seeks to achieve its investment objectives by investing at least 80% of its assets (net assets, plus any borrowings for investment purposes) in loans to companies (“corporate loans”). The Fund’s corporate loan investments are made through a combination of: (i) investing in loans to companies that are originated directly by a non-bank lender (for example, traditional direct lenders include asset management firms (on behalf of their investors), insurance companies, business development companies and specialty finance companies) (“direct loans”); (ii) investing in notes or other pass-through obligations representing the right to receive the principal and interest payments on a direct loan (or fractional portions thereof); (iii) purchasing asset-backed securities representing ownership or participation in a pool of direct loans; (iv) investing in companies and/or private investment funds (private funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) or 3(c)(7) of the Investment Company Act) that primarily hold direct loans; (v) investments in high yield securities, including securities representing ownership or participation in a pool of such securities; (vi) investments in bank loans including securities representing ownership or participation in a pool of such loans; and (vii) SPVs and/or joint ventures that primarily hold loans or credit-like securities. The Fund may focus its investment strategy on, and its portfolio of investments may be focused in, a subset of one or more of these types of investments. The Fund’s investments in hedge funds and private equity funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) and 3(c)(7) of the Investment Company Act will be limited to no more than 15% of the Fund’s assets. The Fund may make non-U.S. investments, some of which may be denominated in currencies other than the U.S. dollar. In most cases, the currency fluctuations of investments will be hedged through the use of currency derivatives or other instruments. Most direct loans are not rated by any rating agency, will not be registered with the SEC or any state securities commission and will not be listed on any national securities exchange. The amount of public information available with respect to issuers of direct loans may generally be less extensive than that available for issuers of registered or exchange listed securities.
Consolidation of Subsidiaries
Each subsidiary was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The Consolidated Schedule of Investments, Statement of Assets and Liabilities, Statement of Operations, Statements of Changes in Net Assets, Statement of Cash Flows and Financial Highlights of the Fund includes the accounts of each subsidiary. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. A list of the subsidiaries that hold assets is as follows as of December 31, 2024:
Subsidiary | | Date of Formation | | | Net Assets of Subsidiary | | | Percentage of Fund’s Total Net Assets | |
CCLF SPV LLC (“CCLF SPV”) | | | February 3, 2020 | | | $ | 4,798,016,373 | | | | 19.49 | % |
MCCW Holdings, LLC (“CCLF MCCW”) | | | April 15, 2021 | | | | 403,068,420 | | | | 1.64 | % |
CCLF Holdings LLC (“CCLF HOLD”) | | | May 25, 2021 | | | | 24,830,786 | | | | 0.10 | % |
CCLF Holdings (D1) LLC (“CCLF HOLD (D1)”) | | | July 26, 2021 | | | | 16,313,720 | | | | 0.07 | % |
CCLF Holdings (D2) LLC (“CCLF HOLD (D2)”) | | | July 26, 2021 | | | | 2,326,779,506 | | | | 9.45 | % |
CCLF Holdings (D3) LLC (“CCLF HOLD (D3)”) | | | March 16, 2022 | | | | 14,102,458 | | | | 0.06 | % |
KCLF Holdings LLC (“KCLF Holdings”) | | | June 14, 2022 | | | | 537,384,384 | | | | 2.18 | % |
1585 Koala Holdings, LLC (“Koala Holdings”) | | | July 25, 2022 | | | | 112,081 | | | | 0.00 | % |
CW Point LLC (“CW Point”) | | | February 1, 2023 | | | | 451,789,126 | | | | 1.84 | % |
CCLF-B SPV LLC (“CCLF-B SPV”) | | | February 17, 2023 | | | | 37,379,513 | | | | 0.15 | % |
CCLF Holdings (D11) LLC (“CCLF HOLD (D11)”) | | | March 31, 2023 | | | | 25,594,900 | | | | 0.10 | % |
CCLF Holdings (D13) LLC (“CCLF HOLD (D13)”) | | | May 4, 2023 | | | | 749,086 | | | | 0.00 | % |
Fivemile River Funding LLC (“Fivemile River Funding”) | | | May 8, 2023 | | | | 32,717,032 | | | | 0.13 | % |
Madison Avenue SPV LLC (“Madison Avenue SPV”) | | | May 12, 2023 | | | | 126,622,118 | | | | 0.51 | % |
CCLF Holdings (D16) LLC (“CCLF HOLD (D16)”) | | | May 12, 2023 | | | | 213,518,315 | | | | 0.87 | % |
CCLF Holdings (D7) LLC (“CCLF HOLD (D7)”) | | | July 7, 2023 | | | | 800,911,930 | | | | 3.25 | % |
Madison Avenue CLO SPV LLC (“Madison Avenue CLO”) | | | July 13, 2023 | | | | 156,420,961 | | | | 0.64 | % |
CCLF Holdings (D18) LLC (“CCLF HOLD (D18)”) | | | August 1, 2023 | | | | 31,783,920 | | | | 0.13 | % |
CCLF Holdings (D20) LLC (“CCLF HOLD (D20)”) | | | August 10, 2023 | | | | 114,001,002 | | | | 0.46 | % |
SR CW LLC (“SR CW”) | | | September 23, 2023 | | | | 215,382,995 | | | | 0.88 | % |
KCLF Holdings II LLC (“KCLF Holdings II”) | | | September 26, 2023 | | | | 441,781,230 | | | | 1.79 | % |
CCLF Holdings (D23) LLC (“CCLF HOLD (D23)”) | | | September 26, 2023 | | | | 155,561,625 | | | | 0.63 | % |
Steamboat SPV LLC (“Steamboat SPV”) | | | October 25, 2023 | | | | 174,554,468 | | | | 0.71 | % |
CCLF Holdings (D26) LLC (“CCLF HOLD (D26)”) | | | October 25, 2023 | | | | 1,370,972 | | | | 0.01 | % |
CCLF Holdings (D27) LLC (“CCLF HOLD (D27)”) | | | October 26, 2023 | | | | 256,364,263 | | | | 1.04 | % |
CCLF Holdings (D30) LLC (“CCLF HOLD (D30)”) | | | November 9, 2023 | | | | 784,418 | | | | 0.00 | % |
CCLF Holdings (D31) LLC (“CCLF HOLD (D31)”) | | | November 9, 2023 | | | | 3,392,323 | | | | 0.01 | % |
CCLF Holdings (D32) LLC (“CCLF HOLD (D32)”) | | | November 9, 2023 | | | | 5,135,602 | | | | 0.02 | % |
CCLF Holdings (D34) LLC (“CCLF HOLD (D34)”) | | | February 20, 2024 | | | | 51,387,795 | | | | 0.21 | % |
CCLF Holdings (D33) LLC (“CCLF HOLD (D33)”) | | | February 21, 2024 | | | | 4,891,570 | | | | 0.02 | % |
CCLF Holdings (D35) LLC (“CCLF HOLD (D35)”) | | | February 21, 2024 | | | | 21,653,647 | | | | 0.09 | % |
CCLF Holdings (D38) LLC (“CCLF HOLD (D38)”) | | | February 28, 2024 | | | | 11,736,663 | | | | 0.05 | % |
CCLF Holdings (D39) LLC (“CCLF HOLD (D39)”) | | | February 28, 2024 | | | | 39,028 | | | | 0.00 | % |
CCLF Holdings (D40) LLC (“CCLF HOLD (D40)”) | | | February 28, 2024 | | | | 233,349,562 | | | | 0.95 | % |
CCLF Holdings (D41) LLC (“CCLF HOLD (D41)”) | | | March 13, 2024 | | | | 76,138,515 | | | | 0.31 | % |
CCLF Holdings (D46) LLC (“CCLF HOLD (D46)”) | | | April 25, 2024 | | | | 34,870,234 | | | | 0.14 | % |
CCLF Holdings (D47) LLC (“CCLF HOLD (D47)”) | | | April 29, 2024 | | | | 122,218,841 | | | | 0.50 | % |
CCLF Holdings (D48) LLC (“CCLF HOLD (D48)”) | | | April 29, 2024 | | | | 22,309,009 | | | | 0.09 | % |
CCLF Holdings (D49) LLC (“CCLF HOLD (D49)”) | | | April 29, 2024 | | | | 11,154,908 | | | | 0.05 | % |
CCLF Holdings (D50) LLC (“CCLF HOLD (D50)”) | | | April 29, 2024 | | | | 11,848,850 | | | | 0.05 | % |
CCLF Holdings (D51) LLC (“CCLF HOLD (D51)”) | | | April 29, 2024 | | | | 17,773,275 | | | | 0.07 | % |
CCLF Holdings (D54) LLC (“CCLF HOLD (D54)”) | | | August 6, 2024 | | | | 38,856,845 | | | | 0.16 | % |
2. Significant Accounting Policies
Basis of Preparation and Use of Estimates
The Fund is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Federal Income Taxes
The Fund intends to continue to qualify as a “regulated investment company” under Subchapter M of the Internal Revenue Code of 1986, as amended. As so qualified, the Fund will not be subject to federal income tax to the extent it distributes substantially all of its net investment income and capital gains to shareholders. Therefore, no federal income tax provision is required. Management of the Fund is required to determine whether a tax position taken by the Fund is more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. Based on its analysis, there were no tax positions identified by management of the Fund that did not meet the “more likely than not” standard as of December 31, 2024.
CCLF SPV, CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), KCLF Holdings, Koala Holdings, CW Point, CCLF-B SPV, CCLF HOLD (D11), CCLF HOLD (D13), Fivemile River Funding, Madison Avenue SPV, CCLF HOLD (D16), CCLF HOLD (D7), Madison Avenue CLO, CCLF HOLD (D20), SR CW, KCLF Holdings II, CCLF HOLD (D23), Steamboat SPV, CCLF HOLD (D26), CCLF HOLD (D27), CCLF HOLD (D31), CCLF HOLD (D32), CCLF HOLD (D34), CCLF HOLD (D33), CCLF HOLD (D35), CCLF HOLD (D38), CCLF HOLD (D39), CCLF HOLD (D40), CCLF HOLD (D41), CCLF HOLD (D46), CCLF HOLD (D47), CCLF HOLD (D48), CCLF HOLD (D49), CCLF HOLD (D50), CCLF HOLD (D51) and CCLF HOLD (D54), are disregarded entities for income tax purposes. CCLF HOLD, CCLF HOLD (D3), CCLF HOLD (D18), and CCLF HOLD (D30) are limited liability companies that have elected to be taxed as corporations and are therefore obligated to pay federal and state income tax on its taxable income. Currently, the federal income tax rate for a corporation is 21%. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
Forward Foreign Currency Exchange Contracts
The Fund may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency translations. The Fund records realized gains or losses at the time the forward contract is settled. Counter-parties to these forward contracts are major U.S. financial institutions. As of December 31, 2024, the Fund had three outstanding forward currency contracts purchased long and ten outstanding forward currency contracts sold short, with total notional value of $35,510,894 and $(1,242,147,458), respectively.
Interest Rate Swap Contracts
The Fund may engage in various swap transactions, including interest rate agreements, primarily to manage risk, or as alternatives to direct investments. Interest rate swaps are agreements between two parties to exchange cash flows based on a notional principal amount. The Fund may elect to pay a fixed rate and receive a floating rate or receive a fixed rate and pay a floating rate on a notional principal amount. The net interest received or paid on interest rate swap agreements is accrued daily as interest income/expense. Interest rate swaps are marked-to-market daily using fair value estimates provided by an independent pricing service. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. The risk of loss under a swap contract may exceed the amount recorded as an asset or a liability. As of December 31, 2024, the Fund had thirty-four outstanding interest rate swap contracts with total notional value of $5,650,000,000.
Collateralized Loan Obligations and Collateralized Debt Obligations
The Fund may invest in CLOs and Collateralized Debt Obligations (“CDOs”). CLOs and CDOs are created by the grouping of certain private loans and other lender assets/collateral into pools. A sponsoring organization establishes a special purpose vehicle to hold the assets/collateral and issue securities. Interests in these pools are sold as individual securities. Payments of principal and interest are passed through to investors and are typically supported by some form of credit enhancement, such as a letter of credit, surety bond, limited guaranty or senior/subordination. Payments from the asset pools may be divided into several different tranches of debt securities, offering investors various maturity and credit risk characteristics. Some tranches entitled to receive regular installments of principal and interest, other tranches entitled to receive regular installments of interest, with principal payable at maturity or upon specified call dates, and other tranches only entitled to receive payments of principal and accrued interest at maturity or upon specified call dates. Different tranches of securities will bear different interest rates, which may be fixed or floating.
CLOs and CDOs are typically privately offered and sold, and thus, are not registered under the securities laws, which means less information about the security may be available as compared to publicly offered securities and only certain institutions may buy and sell them. As a result, investments in CLOs and CDOs may be characterized by the Fund as illiquid securities. An active dealer market may exist for CLOs and CDOs that can be resold in Rule 144A transactions, but there can be no assurance that such a market will exist or will be active enough for the Fund to sell such securities.
Participations and Assignments
The Fund may acquire interests in loans either directly (by way of original issuance, sale or assignment) or indirectly (by way of participation). The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation; however, its rights can be more restricted than those of the assigning institution. Participation interests in a portion of a debt obligation typically result in a contractual relationship only with the institution participating in the interest, not with the borrower. In purchasing participations, the Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement, nor any rights of set-off against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the credit risk of both the borrower and the institution selling the participation.
Commitments and Contingencies
Commercial loans purchased by the Fund (whether through participations or as a lender of record) may be structured to include both term loans, which are generally fully funded at the time of investment, and unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments may include revolving credit facilities and delayed draw term loans, which may obligate the Fund to supply additional cash to the borrower on demand, representing a potential financial obligation by the Fund in the future. The Fund may receive a commitment fee based on the undrawn portion of such unfunded loan commitments. The commitment fee is typically set as a percentage of the commitment amount. As of December 31, 2024, the Fund received $3,696,586 in commitment fees. As of December 31, 2024, the Fund had the following unfunded loan commitments as noted in the Consolidated Schedule of Investments with a total principal amount, fair value and net unrealized gain (loss) of $4,193,933,841, $4,165,678,667, and $2,997,924, respectively.
Borrower | | Type | | Principal Amount | |
123Dentist, Inc. | | Delayed Draw | | | 3,080,277 | |
123Dentist, Inc. | | Delayed Draw | | | 1,395,434 | |
1364720 B.C. LTD | | Delayed Draw | | | 885,022 | |
1364720 B.C. LTD | | Revolver | | | 1,497,006 | |
A1 Garage Equity, LLC | | Delayed Draw | | | 918,333 | |
A1 Garage Equity, LLC | | Revolver | | | 1,515,152 | |
AAH Topco, LLC | | Delayed Draw | | | 9,235,031 | |
AAH Topco, LLC | | Revolver | | | 423,729 | |
AB Centers Acquisition Corporation | | Delayed Draw | | | 2,532,640 | |
AB Centers Acquisition Corporation | | Delayed Draw | | | 2,661,250 | |
AB Centers Acquisition Corporation | | Delayed Draw | | | 1,704,217 | |
AB Centers Acquisition Corporation | | Revolver | | | 1,359,533 | |
AB Centers Acquisition Corporation | | Revolver | | | 1,428,571 | |
AB Centers Acquisition Corporation | | Revolver | | | 1,420,181 | |
Abracon Group Holdings, LLC | | Delayed Draw | | | 2,857,068 | |
AC Blackpoint | | Delayed Draw | | | 5,913,044 | |
AC Blackpoint | | Revolver | | | 1,478,261 | |
Accession Risk Management Group | | Delayed Draw | | | 13,365,625 | |
Accession Risk Management Group | | Revolver | | | 1,750,000 | |
Accession Risk Management Group | | Revolver | | | 278,637 | |
Accordion Partners LLC | | Delayed Draw | | | 8,478,261 | |
Accordion Partners LLC | | Revolver | | | 5,652,174 | |
Accuserve Solutions, Inc. | | Delayed Draw | | | 7,375,876 | |
Accuserve Solutions, Inc. | | Revolver | | | 6,420,456 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | Delayed Draw | | | 2,464,647 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | | Revolver | | | 821,601 | |
ACI Group Holdings, Inc. | | Delayed Draw | | | 434,767 | |
Acquia, Inc. | | Revolver | | | 133,293 | |
Actium Midco 3 (UK) Limited | | Delayed Draw | | | 415,247 | |
Adelaide Borrower, LLC | | Delayed Draw | | | 7,480,202 | |
Adelaide Borrower, LLC | | Revolver | | | 4,238,174 | |
Advocate RCM Acquisition Corp. | | Revolver | | | 521,000 | |
AFC-DELL Holding Corp. | | Delayed Draw | | | 2,639,324 | |
Afore Insurance Services, LLC | | Delayed Draw | | | 6,354,000 | |
Afore Insurance Services, LLC | | Revolver | | | 635,000 | |
AG-Twin Brook Healthcare | | Delayed Draw | | | 58,154 | |
AHR Intermediate, Inc. | | Delayed Draw | | | 4,123,528 | |
Borrower | | Type | | Principal Amount | |
AirX Climate Solutions, Inc. | | Delayed Draw | | | 10,067,114 | |
AirX Climate Solutions, Inc. | | Revolver | | | 1,030,681 | |
AIS Holdco, LLC | | Revolver | | | 3,000,000 | |
Alcami Corporation | | Delayed Draw | | | 244,227 | |
Alcami Corporation | | Revolver | | | 2,518,591 | |
Alcresta Therapeutics, Inc. | | Delayed Draw | | | 3,667,500 | |
Alcresta Therapeutics, Inc. | | Revolver | | | 360,750 | |
Alcresta Therapeutics, Inc. | | Revolver | | | 360,750 | |
Alera Group Holdings, Inc. | | Delayed Draw | | | 794,745 | |
Alera Group Holdings, Inc. | | Delayed Draw | | | 251,933 | |
Alert SRC Newco LLC | | Delayed Draw | | | 1,307,948 | |
Alert SRC Newco LLC | | Revolver | | | 392,384 | |
Alkeme Intermediary Holding LLC | | Delayed Draw | | | 12,511,495 | |
Allworth Financial Group, L.P. | | Delayed Draw | | | 9,379,086 | |
Allworth Financial Group, L.P. | | Delayed Draw | | | 10,667,349 | |
Allworth Financial Group, L.P. | | Revolver | | | 441,696 | |
Allworth Financial Group, L.P. | | Revolver | | | 502,365 | |
Alpha US Buyer, LLC | | Revolver | | | 1,963,636 | |
Alphacoin LLC | | Delayed Draw | | | 396,000 | |
Alphacoin LLC | | Revolver | | | 530,100 | |
Alpine Acquisition Corp. | | Revolver | | | 223,658 | |
Alteryx | | Revolver | | | 1,705,787 | |
Amba Buyer, Inc. | | Delayed Draw | | | 9,445,869 | |
AMCP Clean Acquisition Company, LLC | | Delayed Draw | | | 840,790 | |
American Family Care | | Delayed Draw | | | 715,500 | |
American Family Care | | Revolver | | | 278,672 | |
AmeriLife Holdings, LLC | | Delayed Draw | | | 2,551,273 | |
AmeriLife Holdings, LLC | | Delayed Draw | | | 356,364 | |
AmeriLife Holdings, LLC | | Revolver | | | 3,323,169 | |
Amerit Fleet Solutions | | Revolver | | | 1,883,333 | |
AMI Buyer, Inc. | | Revolver | | | 1,793,010 | |
Any Hour, LLC | | Delayed Draw | | | 6,875,635 | |
Any Hour, LLC | | Revolver | | | 951,777 | |
Apex Service Partners, LLC | | Delayed Draw | | | 50,836 | |
Apex Service Partners, LLC | | Delayed Draw | | | 3,565,423 | |
Apex Service Partners, LLC | | Delayed Draw | | | 3,547,684 | |
Apex Service Partners, LLC | | Delayed Draw | | | 21,206 | |
Apex Service Partners, LLC | | Delayed Draw | | | 275,534 | |
Apex Service Partners, LLC | | Delayed Draw | | | 6,337,768 | |
Apex Service Partners, LLC | | Delayed Draw | | | 3,960,850 | |
Apex Service Partners, LLC | | First Lien Term Loan | | | 105,319 | |
Borrower | | Type | | Principal Amount | |
Apex Service Partners, LLC | | First Lien Term Loan | | | 493,029 | |
Apex Service Partners, LLC | | First Lien Term Loan | | | 249,572 | |
Apex Service Partners, LLC | | First Lien Term Loan | | | 20,853 | |
Apex Service Partners, LLC | | Revolver | | | 1,099,198 | |
Apex Service Partners, LLC | | Revolver | | | 1,093,945 | |
Apex Service Partners, LLC | | Revolver | | | 282,151 | |
Appfire Technologies, LLC | | Delayed Draw | | | 4,850,000 | |
Appfire Technologies, LLC | | Delayed Draw | | | 3,337,346 | |
Appfire Technologies, LLC | | Revolver | | | 910,000 | |
Applied Technical Services, LLC | | Delayed Draw | | | 3,352,916 | |
Applied Technical Services, LLC | | Revolver | | | 143,900 | |
Applied Technical Services, LLC | | Revolver | | | 43,298 | |
Aprio Advisory Group, LLC | | Delayed Draw | | | 2,125,634 | |
Aprio Advisory Group, LLC | | Revolver | | | 1,342,105 | |
Apryse Software Corp. | | Revolver | | | 319,202 | |
Aptean, Inc. | | Delayed Draw | | | 3,973,648 | |
Aptean, Inc. | | Revolver | | | 7,281,600 | |
Aptive Environmental, LLC | | Revolver | | | 522,738 | |
AQ Sunshine, Inc. | | Delayed Draw | | | 9,776,412 | |
AQ Sunshine, Inc. | | Revolver | | | 1,705,982 | |
AquaPhoenix Scientific, LLC | | Delayed Draw | | | 690,048 | |
Arax MidCo, LLC | | Delayed Draw | | | 3,552,082 | |
Arax MidCo, LLC | | Revolver | | | 2,082,759 | |
Archer Acquisition, LLC | | Delayed Draw | | | 3,990,987 | |
Archer Acquisition, LLC | | Revolver | | | 261,174 | |
Arcoro Holdings Corp. | | Revolver | | | 1,956,522 | |
Arden Insurance Services LLC | | Revolver | | | 731,707 | |
Ardonagh Midco 3 PLC | | Delayed Draw | | | 13,333,690 | |
Ardurra Group LLC | | Revolver | | | 1,810,345 | |
Ares Holdings LLC | | Revolver | | | 891,476 | |
Ark Data Centers, LLC | | Delayed Draw | | | 2,968,000 | |
Ark Data Centers, LLC | | Revolver | | | 890,400 | |
Armada Parent, Inc. | | Revolver | | | 2,400,000 | |
Arrow Management Acquisition | | Delayed Draw | | | 10,800,000 | |
Arrow Management Acquisition | | Revolver | | | 902,222 | |
Ascend Partner Services LLC | | Delayed Draw | | | 44,021,827 | |
Ascend Partner Services LLC | | Revolver | | | 3,521,746 | |
Ascend Plastic Surgery Partners MSO, LLC | | Delayed Draw | | | 2,703,000 | |
Ascend Plastic Surgery Partners MSO, LLC | | Revolver | | | 548,500 | |
ASG III, LLC | | Revolver | | | 500,000 | |
ASP Global Holdings, LLC | | Delayed Draw | | | 1,348,773 | |
Borrower | | Type | | Principal Amount | |
ASP Global Holdings, LLC | | Revolver | | | 1,142,180 | |
Associated Spring U.S. | | Delayed Draw | | | 5,391,850 | |
Associations, Inc. | | Delayed Draw | | | 5,274,129 | |
Associations, Inc. | | Revolver | | | 2,536,292 | |
ATIS Acquisition, Inc. | | Delayed Draw | | | 3,501,630 | |
ATIS Acquisition, Inc. | | Revolver | | | 1,108,696 | |
AuditBoard, Inc. | | Delayed Draw | | | 1,500,000 | |
AuditBoard, Inc. | | Revolver | | | 600,000 | |
Auveco Holdings, Inc. | | Revolver | | | 1,019,737 | |
Avalara, Inc. | | Revolver | | | 2,727,273 | |
AVSC Holding Corp. | | Revolver | | | 202,056 | |
AVSC Holding Corp. | | Revolver | | | 1,596,833 | |
AWI Group, LLC | | Delayed Draw | | | 122,000 | |
AWI Group, LLC | | Revolver | | | 1,853,000 | |
AWP Group Holdings, Inc. | | Delayed Draw | | | 13,491,736 | |
AWP Group Holdings, Inc. | | Delayed Draw | | | 2,240,125 | |
AWP Group Holdings, Inc. | | Delayed Draw | | | 4,682,214 | |
AWP Group Holdings, Inc. | | Revolver | | | 400,000 | |
AWP Group Holdings, Inc. | | Revolver | | | 1,219,418 | |
AWP Group Holdings, Inc. | | Revolver | | | 9,535,604 | |
AWT Holding, Inc. | | Delayed Draw | | | 1,346,683 | |
AWT Holding, Inc. | | Revolver | | | 134,668 | |
AWT Merger Sub, Inc. | | Revolver | | | 899,129 | |
AXPM Dental Management, LLC | | Delayed Draw | | | 8,243,186 | |
AXPM Dental Management, LLC | | Revolver | | | 3,131,476 | |
Azurite Intermediate | | Revolver | | | 499,000 | |
Badge 21 Midco Holdings LLC | | Delayed Draw | | | 6,944,444 | |
Badge 21 Midco Holdings LLC | | Revolver | | | 2,361,111 | |
Badia Spices, LLC | | Revolver | | | 89,070 | |
Baker Tilly Advisory Group, LP | | Delayed Draw | | | 1,070,072 | |
Baker Tilly Advisory Group, LP | | Revolver | | | 1,024,648 | |
Bamboo US Bidco LLC | | Delayed Draw | | | 10,749,880 | |
Bamboo US BidCo LLC | | Delayed Draw | | | 794,447 | |
Bamboo US BidCo LLC | | Delayed Draw | | | 636,686 | |
Bamboo US Bidco LLC | | Delayed Draw | | | 2,380,000 | |
Bausch Receivables Funding LP | | Revolver | | | 5,000,000 | |
Baxter Planning Systems, LLC | | Delayed Draw | | | 778,445 | |
Baxter Planning Systems, LLC | | Revolver | | | 766,891 | |
BCI Burke Holding Corp | | Delayed Draw | | | 2,713,298 | |
BCI Burke Holding Corp | | Revolver | | | 1,238,588 | |
Beacon Mobility Corp. | | Revolver | | | 482,298 | |
Beacon Pointe Harmony LLC | | Delayed Draw | | | 19,587,053 | |
Beacon Pointe Harmony LLC | | Revolver | | | 639,000 | |
Borrower | | Type | | Principal Amount | |
Belmont Buyer, Inc. | | Revolver | | | 505,814 | |
Benecon Midco II LLC | | Revolver | | | 5,687,500 | |
Benefit Street Technology | | Revolver | | | 2,666,667 | |
Bestop, Inc. | | Delayed Draw | | | 1,597,604 | |
Bestop, Inc. | | Revolver | | | 1,217,887 | |
Beta Plus Technologies, Inc. | | Revolver | | | 2,479,000 | |
BetterCloud, Inc. | | Revolver | | | 2,512,669 | |
BetterCloud, Inc. | | Revolver | | | 3,801,052 | |
Bigtime Software, Inc. | | Revolver | | | 2,327,586 | |
Bingo Group Buyer, Inc. | | Delayed Draw | | | 1,521,000 | |
Bingo Group Buyer, Inc. | | Revolver | | | 573,539 | |
Biocare Medical LLC | | Revolver | | | 2,777,778 | |
Blackbird Purchaser, Inc. | | Delayed Draw | | | 4,377,549 | |
Blackbird Purchaser, Inc. | | Revolver | | | 4,144,814 | |
BlackHawk Industrial Distribution, Inc. | | Delayed Draw | | | 946,329 | |
BlackHawk Industrial Distribution, Inc. | | Revolver | | | 148,813 | |
Blitz K23-87 GmbH | | Delayed Draw | | | 1,312,370 | |
Blue Cloud Pediatric Surgery Centers, LLC | | Delayed Draw | | | 2,386,638 | |
Blue Cloud Pediatric Surgery Centers, LLC | | Revolver | | | 4,134,004 | |
Bluefin Holding, LLC | | Revolver | | | 3,365,385 | |
BlueHalo Global Holdings, LLC | | Revolver | | | 151,261 | |
Bluesight, Inc. | | Revolver | | | 3,700,000 | |
Bounteous, Inc. | | Delayed Draw | | | 865,733 | |
Bounteous, Inc. | | Revolver | | | 1,800,000 | |
BPCP NSA Intermedco, Inc. | | Delayed Draw | | | 3,768,202 | |
BPCP NSA Intermedco, Inc. | | Revolver | | | 2,577,382 | |
BPI Intermediate Holdings, Inc. | | Revolver | | | 1,200,000 | |
BradyIFS Holdings, LLC | | Delayed Draw | | | 665,825 | |
BradyIFS Holdings, LLC | | Revolver | | | 2,028,774 | |
BSC Top Shelf Blocker, LLC | | Revolver | | | 294,500 | |
BSP- FL Holdings, Inc. | | Delayed Draw | | | 5,310,344 | |
BSP- FL Holdings, Inc. | | Revolver | | | 1,991,379 | |
Bullhorn, Inc. | | Delayed Draw | | | 6,526,316 | |
Bullhorn, Inc. | | Revolver | | | 2,105,263 | |
BusinesSolver.com, Inc. | | Delayed Draw | | | 822,857 | |
BusinesSolver.com, Inc. | | Delayed Draw | | | 1,197,576 | |
Caldwell & Gregory LLC | | Delayed Draw | | | 3,975,000 | |
Caldwell & Gregory LLC | | Revolver | | | 2,850,000 | |
CAP-KSI Holdings, LLC | | Revolver | | | 1,525,924 | |
Captive Resources Midco, LLC | | Revolver | | | 79,053 | |
Carbon TopCo, Inc. | | Revolver | | | 2,739,726 | |
Cards Acquisition, Inc. | | Delayed Draw | | | 5,583,456 | |
Cards Acquisition, Inc. | | Revolver | | | 743,020 | |
Borrower | | Type | | Principal Amount | |
Carr, Riggs and Ingram Capital, L.L.C. | | Delayed Draw | | | 7,637,346 | |
Carr, Riggs and Ingram Capital, L.L.C. | | Revolver | | | 3,054,938 | |
Cascade Purchaser, LLC | | Revolver | | | 676,144 | |
Castle Management Borrower LLC | | Revolver | | | 750,000 | |
CB Buyer, Inc. | | Delayed Draw | | | 7,188,897 | |
CB Buyer, Inc. | | Revolver | | | 2,803,398 | |
CC SAG Acquisition Corp. | | Delayed Draw | | | 877,180 | |
CC SAG Acquisition Corp. | | Delayed Draw | | | 4,927,123 | |
CC WDW Borrower, Inc. | | Delayed Draw | | | 1,631,196 | |
Cdata Software, Inc. | | Delayed Draw | | | 1,368,505 | |
Cdata Software, Inc. | | Revolver | | | 3,649,303 | |
CDL Parent, Inc. | | Revolver | | | 211,587 | |
Cedar Services Group, LLC, Pine Services Group, LLC | | Delayed Draw | | | 19,250,000 | |
Cerity Partners, LLC | | Delayed Draw | | | 10,660,063 | |
Cerity Partners, LLC | | Delayed Draw | | | 6,728,329 | |
Cerity Partners, LLC | | Revolver | | | 2,201,035 | |
Cerity Partners, LLC | | Revolver | | | 1,745,720 | |
CF Newco, Inc. | | Revolver | | | 243,240 | |
CFGI Holdings, LLC | | Revolver | | | 1,751,825 | |
CFS Brands, LLC | | Delayed Draw | | | 837,398 | |
CFS Brands, LLC | | Revolver | | | 2,439,024 | |
Charter Industries | | Revolver | | | 539,250 | |
Chase Intermediate, LLC | | Delayed Draw | | | 26,640,000 | |
Chase Intermediate, LLC | | Revolver | | | 2,250,000 | |
Cherry Bekaert Advisory LLC | | Delayed Draw | | | 318,750 | |
Cherry Bekaert Advisory LLC | | Delayed Draw | | | 350,625 | |
Cherry Bekaert Advisory LLC | | Revolver | | | 2,373,418 | |
Chirisa Volo LLC | | Delayed Draw | | | 34,386,081 | |
Circauto Bidco AB | | Delayed Draw | | | 7,514,920 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | | 5,171,212 | |
Citrin Cooperman Advisors, LLC | | Delayed Draw | | | 1,590,648 | |
CL Services Acquisition, LLC | | Delayed Draw | | | 1,108,000 | |
Clarience Technologies LLC | | Delayed Draw | | | 1,837,190 | |
Clarience Technologies LLC | | Revolver | | | 1,530,992 | |
Cleo Communications Holding, LLC | | Revolver | | | 2,140,000 | |
Climate Pros, LLC | | Delayed Draw | | | 16,500,000 | |
CMG Holdco, LLC | | Delayed Draw | | | 836,619 | |
Cobalt Service Partners, LLC | | Delayed Draw | | | 25,194,706 | |
Cobalt Service Partners, LLC | | Revolver | | | 3,176,471 | |
Cobham Holdings, Inc. | | Revolver | | | 2,343,750 | |
Coding Solutions Acquisition, Inc. | | Delayed Draw | | | 5,600,068 | |
Coding Solutions Acquisition, Inc. | | Revolver | | | 76,336 | |
Borrower | | Type | | Principal Amount | |
Collision SP Subco, LLC | | Delayed Draw | | | 965,528 | |
Collision SP Subco, LLC | | Revolver | | | 920,858 | |
Community Management Holdings Midco 2, LLC | | Delayed Draw | | | 2,700,000 | |
Community Management Holdings Midco 2, LLC | | Revolver | | | 810,000 | |
Community Medical Acquisition Corp. | | Revolver | | | 22,224 | |
ComPsych Investment Corp. | | Delayed Draw | | | 22,000,000 | |
Concert Bidco Limited | | First Lien Term Loan | | | 3,611,752 | |
Consor Intermediate II, LLC | | Delayed Draw | | | 19,647,887 | |
Consor Intermediate II, LLC | | Revolver | | | 5,239,437 | |
Continental Buyer, Inc. | | Delayed Draw | | | 5,095,541 | |
Continental Buyer, Inc. | | Delayed Draw | | | 12,738,854 | |
Continental Buyer, Inc. | | Revolver | | | 1,904,459 | |
Continental Buyer, Inc. | | Revolver | | | 4,713,376 | |
Contractual Buyer, LLC | | Revolver | | | 1,500,000 | |
Coolsys, Inc. | | Delayed Draw | | | 2,824,074 | |
COP HomeTown Acquisitions, Inc. | | Revolver | | | 507,500 | |
COP HomeTown Acquisitions, Inc. | | Revolver | | | 1,049,167 | |
COP Village Green Acquisitions, Inc. | | Delayed Draw | | | 3,118,222 | |
COP Village Green Acquisitions, Inc. | | Revolver | | | 1,870,933 | |
CORA Health Holdings Corp. | | Revolver | | | 519,231 | |
CORDENTAL Group Management, LLC | | Delayed Draw | | | 10,530 | |
CORDENTAL Group Management, LLC | | Revolver | | | 359,500 | |
Coretrust Purchasing Group LLC | | Delayed Draw | | | 7,518,797 | |
Coretrust Purchasing Group LLC | | Revolver | | | 4,511,278 | |
Coreweave Compute Acquisition Co. II, LLC | | Delayed Draw | | | 4,942,344 | |
Coupa Holdings, LLC | | Delayed Draw | | | 1,851,039 | |
Coupa Holdings, LLC | | Delayed Draw | | | 2,167,258 | |
Coupa Holdings, LLC | | Revolver | | | 3,076,772 | |
CPC/Cirtec Holdings, Inc. | | Revolver | | | 361,757 | |
CPC/Cirtec Holdings, Inc. | | Revolver | | | 105,085 | |
CPEX Purchaser, LLC | | Delayed Draw | | | 388,697 | |
CPEX Purchaser, LLC | | Revolver | | | 2,181,818 | |
Cradle Lux Bidco S.A.R.L. | | Delayed Draw | | | 316,947 | |
CRCI Longhorn Holdings, Inc. | | Delayed Draw | | | 19,411,765 | |
CRCI Longhorn Holdings, Inc. | | Delayed Draw | | | 5,301,691 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | | 3,517,647 | |
CRCI Longhorn Holdings, Inc. | | Revolver | | | 1,060,338 | |
Credit Connection, LLC | | Revolver | | | 600,000 | |
Creek Parent, Inc. | | Revolver | | | 1,355,999 | |
Creek Parent, Inc. | | Revolver | | | 21,892,857 | |
Crete PA Holdco, LLC | | Delayed Draw | | | 1,905,581 | |
Borrower | | Type | | Principal Amount | |
Crete PA Holdco, LLC | | Revolver | | | 285,837 | |
Crewline Buyer, Inc. | | Revolver | | | 5,222,499 | |
CrossLink Professional Tax Solutions, LLC | | Revolver | | | 1,213,344 | |
CRS TH Holdings Corp | | Delayed Draw | | | 16,904,025 | |
CRS TH Holdings Corp | | Revolver | | | 3,095,975 | |
CRS TH Holdings Corp | | Revolver | | | 4,237,288 | |
CUB Financing Intermediate LLC | | Delayed Draw | | | 2,532,273 | |
CVP Holdco, Inc. | | Delayed Draw | | | 5,882,852 | |
CVP Holdco, Inc. | | Revolver | | | 2,353,141 | |
CX Institutional, LLC | | Delayed Draw | | | 1,698,000 | |
DataLink, LLC | | Revolver | | | 846,774 | |
Datum Acquisition, LLC | | Revolver | | | 171,600 | |
Davidson Hotel Company LLC | | Delayed Draw | | | 183,450 | |
Davidson Hotel Company LLC | | Revolver | | | 47,952 | |
Dawson Rated Fund Class B | | Delayed Draw | | | 12,871,409 | |
DCG Acquisition Corp. | | Delayed Draw | | | 6,699,688 | |
Demakes Borrower, LLC | | Delayed Draw | | | 1,152,000 | |
Denali Bidco, Ltd. | | Delayed Draw | | | 2,249,165 | |
Denali Buyerco LLC | | Delayed Draw | | | 3,992,195 | |
Denali Midco 2 LLC | | Delayed Draw | | | 2,688,833 | |
Dental365 LLC | | Delayed Draw | | | 1,064,393 | |
Dental365 LLC | | Revolver | | | 627,889 | |
Dentive Capital, LLC | | Delayed Draw | | | 2,614,814 | |
Dermatopathology Laboratory Of Central States, LLC | | Revolver | | | 1,612,903 | |
Diamond Mezzanine 24 LLC | | Delayed Draw | | | 6,000,000 | |
Diamond Mezzanine 24 LLC | | Delayed Draw | | | 763,338 | |
Diligent Corporation | | Delayed Draw | | | 5,728,244 | |
Diligent Corporation | | Revolver | | | 2,484,335 | |
Dione Bidco Limited | | Delayed Draw | | | 9,377,760 | |
DISA Holdings Corp. | | Delayed Draw | | | 3,042,316 | |
DISA Holdings Corp. | | Revolver | | | 1,145,569 | |
Disco Parent, LLC | | Revolver | | | 331,390 | |
Diverzify Intermediate LLC | | Delayed Draw | | | 17,142,857 | |
DMC Holdco, LLC | | Delayed Draw | | | 3,917,586 | |
DMC Holdco, LLC | | Revolver | | | 2,611,724 | |
DT Intermediate Holdco | | Delayed Draw | | | 8,489,450 | |
DTI Holdco, Inc. | | Revolver | | | 874,917 | |
Dubois Chemicals, Inc. | | Delayed Draw | | | 375,940 | |
Dubois Chemicals, Inc. | | Revolver | | | 375,940 | |
Duggal Acquisition, LLC | | Delayed Draw | | | 682,742 | |
Duggal Acquisition, LLC | | Revolver | | | 765,742 | |
Duro Dyne National Corp. | | Delayed Draw | | | 9,868,421 | |
Borrower | | Type | | Principal Amount | |
Duro Dyne National Corp. | | Revolver | | | 8,881,579 | |
Dwyer Instruments, LLC | | Delayed Draw | | | 372,319 | |
Dwyer Instruments, LLC | | Revolver | | | 183,734 | |
Dwyer Instruments, LLC | | Revolver | | | 30,264 | |
Dwyer Instruments, LLC | | Revolver | | | 1,978,068 | |
Dwyer Instruments, LLC | | Delayed Draw | | | 984,420 | |
Dwyer Instruments, LLC | | Revolver | | | 1,755,946 | |
Eagle Family Foods, Inc. | | Revolver | | | 2,921,348 | |
Easypark Strategy AB | | Delayed Draw | | | 9,858,875 | |
Eclipse Buyer, Inc. | | Delayed Draw | | | 1,950,185 | |
Eclipse Buyer, Inc. | | Delayed Draw | | | 8,258,441 | |
Eclipse Buyer, Inc. | | Revolver | | | 4,189,944 | |
EdgeCo Buyer, Inc. | | Delayed Draw | | | 13,795,694 | |
EdgeCo Buyer, Inc. | | Revolver | | | 1,379,569 | |
Edmunds GovTech, Inc. | | Delayed Draw | | | 10,714,286 | |
EDPO, LLC | | Delayed Draw | | | 393,333 | |
EIS Legacy Holdco, LLC | | Delayed Draw | | | 852,273 | |
EIS Legacy Holdco, LLC | | Revolver | | | 250,000 | |
Emergency Care Partners, LLC | | Delayed Draw | | | 5,720,414 | |
Emergency Care Partners, LLC | | Revolver | | | 2,092,020 | |
Empower Payments Investor, LLC | | Delayed Draw | | | 3,738,372 | |
Empower Payments Investor, LLC | | Delayed Draw | | | 3,864,597 | |
Empower Payments Investor, LLC | | Revolver | | | 1,993,798 | |
Empower Payments Investor, LLC | | Revolver | | | 2,325,581 | |
Empyrean Solutions LLC | | Delayed Draw | | | 4,976,959 | |
Empyrean Solutions LLC | | Revolver | | | 1,866,359 | |
Endodontic Practice Partners LLC | | Delayed Draw | | | 2,684,980 | |
Energy Acquisition LP | | Delayed Draw | | | 2,548,000 | |
ENT MSO LLC | | Delayed Draw | | | 2,366,544 | |
ENT MSO LLC | | Revolver | | | 119,764 | |
Enverus Holdings, Inc. | | Delayed Draw | | | 2,265,810 | |
Enverus Holdings, Inc. | | Delayed Draw | | | 1,929,571 | |
Enverus Holdings, Inc. | | Revolver | | | 3,227,889 | |
Enverus Holdings, Inc. | | Revolver | | | 2,709,610 | |
EOS Fitness Opco Holdings, LLC | | Delayed Draw | | | 897,542 | |
EP Wealth Advisors, LLC | | Delayed Draw | | | 3,900,000 | |
Equinox Holdings, Inc. | | Second Lien Term Loan | | | 1,778 | |
ERC Holdings, LLC | | Revolver | | | 347,929 | |
ERC Holdings, LLC | | Revolver | | | 1,631,604 | |
ESG Investments, Inc. | | Delayed Draw | | | 2,491,071 | |
ESG Investments, Inc. | | Revolver | | | 2,142,857 | |
Esquire Deposition Solutions, LLC | | Revolver | | | 1,440,042 | |
Borrower | | Type | | Principal Amount | |
Essential Services Holding Corporation | | Delayed Draw | | | 1 | |
Essential Services Holding Corporation | | Delayed Draw | | | 2,081,784 | |
Essential Services Holding Corporation | | Revolver | | | 1,301,115 | |
Everbridge Holdings, LLC | | Delayed Draw | | | 3,377,778 | |
Everbridge Holdings, LLC | | Revolver | | | 2,222,222 | |
Evergreen Services Group II | | Revolver | | | 4,208,333 | |
Evolent Health LLC | | Delayed Draw | | | 5,961,685 | |
Evolent Health LLC | | Revolver | | | 200 | |
Exactcare Parent, Inc. | | Revolver | | | 1,032,787 | |
Excel Fitness Holdings, Inc. | | Delayed Draw | | | 2,613,424 | |
Excelitas Technologies Corp. | | Delayed Draw | | | 1,945,304 | |
Expereo USA, Inc. | | Delayed Draw | | | 836,655 | |
Expereo USA, Inc. | | Revolver | | | 268,370 | |
Fastener Distribution Holdings, LLC | | Delayed Draw | | | 787,352 | |
Fastlap LLC | | Delayed Draw | | | 1,848,000 | |
Fastlap LLC | | Revolver | | | 88,350 | |
FC Compassus, LLC | | Delayed Draw | | | 2,377,215 | |
Fenix Topco, LLC | | Delayed Draw | | | 5,439,093 | |
FH DMI Buyer, Inc. | | Delayed Draw | | | 3,055,096 | |
FH DMI Buyer, Inc. | | Revolver | | | 916,529 | |
Financiere N | | Delayed Draw | | | 17,380,000 | |
Finastra USA, Inc. | | Revolver | | | 6,864,661 | |
Fingerpaint Marketing, Inc. | | Delayed Draw | | | 1,546,934 | |
Fingerpaint Marketing, Inc. | | Revolver | | | 336,022 | |
Fingerpaint Marketing, Inc. | | Revolver | | | 1,612,903 | |
Flatiron Energy Holdco LLC | | Delayed Draw | | | 1,430,000 | |
Flint OpCo, LLC | | Delayed Draw | | | 2,203,271 | |
Flint OpCo, LLC | | Revolver | | | 1,026,252 | |
Flow Control Solutions, Inc. | | Delayed Draw | | | 1,482,736 | |
Flow Control Solutions, Inc. | | Revolver | | | 806,287 | |
Flow Control Solutions, Inc. | | Revolver | | | 420,949 | |
FLS Holding, Inc. | | Revolver | | | 1,000,000 | |
Fortis Solutions Group, LLC | | Delayed Draw | | | 6,876,667 | |
Fortis Solutions Group, LLC | | Delayed Draw | | | 6,876,667 | |
Fortis Solutions Group, LLC | | Revolver | | | 576,606 | |
Fortis Solutions Group, LLC | | Revolver | | | 1,169,415 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | | 2,062,500 | |
Foundation Risk Partners, Corp. | | Delayed Draw | | | 15,781,846 | |
Foundation Risk Partners, Corp. | | Revolver | | | 359,993 | |
Foundation Risk Partners, Corp. | | Revolver | | | 10,435,119 | |
FR Vision Holdings, Inc. | | Revolver | | | 352,951 | |
FSS Buyer LLC | | Revolver | | | 1,610,390 | |
Fullsteam Operations LLC | | Delayed Draw | | | 5,153,128 | |
Borrower | | Type | | Principal Amount | |
Fullsteam Operations LLC | | Revolver | | | 280,593 | |
Fyzical Buyer, LLC | | Revolver | | | 215,940 | |
Gainsight, Inc. | | Revolver | | | 1,350,000 | |
Galileo Parent, Inc. | | Revolver | | | 2,560,621 | |
Galway Borrower, LLC | | Delayed Draw | | | 69,804,621 | |
Galway Borrower, LLC | | Delayed Draw | | | 1,985,670 | |
Galway Borrower, LLC | | Delayed Draw | | | 3,924,512 | |
Galway Borrower, LLC | | Revolver | | | 4,941,856 | |
Galway Borrower, LLC | | Revolver | | | 541,116 | |
Galway Borrower, LLC | | Revolver | | | 387,286 | |
Galway Borrower, LLC | | Revolver | | | 3,119 | |
Galway Borrower, LLC | | Revolver | | | 443,461 | |
Galway Borrower, LLC | | Revolver | | | 260,201 | |
Gateway US Holdings, Inc. | | Delayed Draw | | | 1,400,000 | |
Gateway US Holdings, Inc. | | Revolver | | | 854,815 | |
Gateway US Holdings, Inc. | | Revolver | | | 1,059,583 | |
Geo TopCo Corporation | | Revolver | | | 4,349,921 | |
GeoStabilization International, LLC | | Delayed Draw | | | 17,399,682 | |
Gestion ABS Bidco, Inc. | | Delayed Draw | | | 5,531,381 | |
Gestion ABS Bidco, Inc. | | Revolver | | | 1,659,414 | |
GHX Ultimate Parent Corporation | | Revolver | | | 4,956,507 | |
Global Critical Logistics LLC | | Delayed Draw | | | 4,666,667 | |
Global Music Rights | | Revolver | | | 81,000,000 | |
GMES Intermediate Holdings, LLC | | Delayed Draw | | | 3,431,611 | |
GMES Intermediate Holdings, LLC | | Revolver | | | 3,384,615 | |
Gold Medal Services LLC | | Delayed Draw | | | 739,742 | |
Gold Medal Services LLC | | Revolver | | | 243,112 | |
GovBrands Intermediate, Inc. | | Revolver | | | 601,144 | |
GovDelivery Holdings, LLC | | Delayed Draw | | | 2,514,000 | |
GovDelivery Holdings, LLC | | Delayed Draw | | | 1,400,253 | |
GovDelivery Holdings, LLC | | Revolver | | | 307,018 | |
GovDelivery Holdings, LLC | | Revolver | | | 6,754,386 | |
GovDelivery Holdings, LLC | | Revolver | | | 4,133,979 | |
GovernmentJobs.com, Inc. | | Revolver | | | 1,264,680 | |
Govos, Inc. | | Revolver | | | 498,000 | |
Graffiti Buyer, Inc. | | Delayed Draw | | | 969,839 | |
Graffiti Buyer, Inc. | | Delayed Draw | | | 3,236,979 | |
Graffiti Buyer, Inc. | | Revolver | | | 924,851 | |
Gray Matter Systems | | Delayed Draw | | | 609,400 | |
Gray Matter Systems | | Revolver | | | 466,500 | |
Great Kitchens Food Company, Inc. | | Revolver | | | 1,299,435 | |
Groome Transportation of Arizona, LLC | | Revolver | | | 1,475,322 | |
Ground Penetrating Radar Systems, LLC | | Delayed Draw | | | 18,054,911 | |
Borrower | | Type | | Principal Amount | |
Ground Penetrating Radar Systems, LLC | | Revolver | | | 988,372 | |
Ground Penetrating Radar Systems, LLC | | Revolver | | | 6,984,858 | |
GS Acquisitionco, Inc. | | Delayed Draw | | | 1,078,000 | |
GS Acquisitionco, Inc. | | Revolver | | | 396,193 | |
GS Acquisitionco, Inc. | | Revolver | | | 690,589 | |
GS Seer Group Borrower LLC | | Delayed Draw | | | 1,321,349 | |
GS Seer Group Borrower LLC | | Revolver | | | 733,945 | |
GS XX Corporation | | Revolver | | | 311,000 | |
GSV Holding, LLC | | Revolver | | | 1,602,036 | |
Guardian Restoration Partners Buyer, LLC | | Delayed Draw | | | 2,353,188 | |
Guardian Restoration Partners Buyer, LLC | | Revolver | | | 533,017 | |
Guidehouse, Inc. | | First Lien Term Loan | | | 38,662 | |
Guidehouse, Inc. | | First Lien Term Loan | | | 12,125 | |
Guidehouse, Inc. | | First Lien Term Loan | | | 23,433 | |
H2 Holdco, Inc. | | Delayed Draw | | | 910,105 | |
Harley Exteriors Acquisition, LLC | | Delayed Draw | | | 514,000 | |
Harley Exteriors Acquisition, LLC | | Revolver | | | 172,800 | |
HASA Acquisition, LLC | | Delayed Draw | | | 755,279 | |
HASA Acquisition, LLC | | Revolver | | | 786,749 | |
HBWM Intermediate II, LLC | | Delayed Draw | | | 20,946,587 | |
HBWM Intermediate II, LLC | | Revolver | | | 3,875,119 | |
HCR Commerical Roofing Holdings, Inc. | | Revolver | | | 88,800 | |
HealthEdge Software, Inc. | | Revolver | | | 442,000 | |
HeartLand PPC Buyer, LLC | | Delayed Draw | | | 1,757,755 | |
HeartLand PPC Buyer, LLC | | Revolver | | | 2,615,833 | |
HEC Purchaser Corp. | | Revolver | | | 779,946 | |
Helium Acquirer Corporation | | Revolver | | | 1,159,767 | |
HemaSource, Inc. | | Revolver | | | 4,125,000 | |
Higginbotham Insurance Agency, Inc. | | Delayed Draw | | | 13,834,737 | |
High Bar Brands Operating, LLC | | Delayed Draw | | | 1,912,493 | |
High Bar Brands Operating, LLC | | Revolver | | | 1,508,774 | |
Home Service Topco IV, Inc. | | Delayed Draw | | | 4,757,325 | |
Home Service Topco IV, Inc. | | Revolver | | | 1,066,677 | |
Homecare Software Solutions LLC | | Revolver | | | 1,415,094 | |
HPS Specialty Loan Fund V Feeder, L.P. | | First Lien Term Loan | | | 60,973,182 | |
HS Spa Holdings, Inc. | | Delayed Draw | | | 127,500 | |
HS Spa Holdings, Inc. | | Revolver | | | 221,893 | |
HSI Halo Acquisition, Inc. | | Delayed Draw | | | 1,746,952 | |
HSI Halo Acquisition, Inc. | | Revolver | | | 1,711,863 | |
HT Intermediary III, Inc. | | Delayed Draw | | | 285,714 | |
HT Intermediary III, Inc. | | Delayed Draw | | | 3,563,636 | |
Borrower | | Type | | Principal Amount | |
HT Intermediary III, Inc. | | Revolver | | | 92,857 | |
HT Intermediary III, Inc. | | Revolver | | | 1,291,818 | |
HTI Intermediate, LLC | | Delayed Draw | | | 423,000 | |
HTI Intermediate, LLC | | Revolver | | | 226,000 | |
Hydraulic Technologies USA LLC | | Revolver | | | 2,707,710 | |
Hyland Software, Inc. | | Revolver | | | 2,262,444 | |
Icefall Parent, Inc. | | Revolver | | | 1,281,729 | |
iCIMS, Inc. | | Revolver | | | 1,110,476 | |
Iconic Purchaser Corporation | | Revolver | | | 43,077 | |
ID Label Holdings, Inc. | | Revolver | | | 1,000,000 | |
IEQ MIDCO III, LLC | | Delayed Draw | | | 6,721,219 | |
IFH Franchisee Holdings LLC | | Delayed Draw | | | 626,715 | |
IFH Franchisee Holdings LLC | | Revolver | | | 333 | |
IG Investment Holdings, LLC | | Revolver | | | 1,176,256 | |
IG Investment Holdings, LLC | | Revolver | | | 942,148 | |
IG Investment Holdings, LLC | | Revolver | | | 777,858 | |
IG Investment Holdings, LLC | | Revolver | | | 3,403,722 | |
Imagine 360 LLC | | Delayed Draw | | | 2,404,220 | |
Imagine 360 LLC | | Revolver | | | 1,023,922 | |
Imagine Acquisitionco, Inc. | | Revolver | | | 1,099,678 | |
Indigo Buyer, Inc. | | Delayed Draw | | | 24,500,000 | |
Indigo Buyer, Inc. | | Delayed Draw | | | 711,335 | |
Indigo Buyer, Inc. | | Revolver | | | 800,000 | |
Infinity Home Services Holdco, Inc. | | Delayed Draw | | | 3,705,140 | |
Innovative Discovery, LLC | | Revolver | | | 1,128,000 | |
Innovetive Petcare, LLC | | Delayed Draw | | | 256,481 | |
Innovetive Petcare, LLC | | Delayed Draw | | | 820,640 | |
Inovex Information Systems Incorporated | | Delayed Draw | | | 3,279,857 | |
Inovex Information Systems Incorporated | | Revolver | | | 2,181,818 | |
Integrated Power Services Holdings, Inc. | | Delayed Draw | | | 8,602,087 | |
Integrated Power Services Holdings, Inc. | | Revolver | | | 144,127 | |
Integrity Marketing Acquisition, LLC | | Delayed Draw | | | 219,956 | |
Integrity Marketing Acquisition, LLC | | Delayed Draw | | | 22,214,719 | |
Integrity Marketing Acquisition, LLC | | Delayed Draw | | | 15,177,020 | |
Integrity Marketing Acquisition, LLC | | Revolver | | | 7,182,721 | |
INTEL 471, Inc. | | Delayed Draw | | | 9,687,500 | |
Invicti Intermediate 2, LLC | | Revolver | | | 1,090,909 | |
IQN Holding Corp. | | Delayed Draw | | | 1,262,567 | |
IQN Holding Corp. | | Revolver | | | 737,968 | |
IQN Holding Corp. | | Revolver | | | 351,337 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | | 23,610,000 | |
IvyRehab Intermediate II, LLC | | Delayed Draw | | | 15,000,000 | |
IvyRehab Intermediate II, LLC | | Revolver | | | 1,043,860 | |
Borrower | | Type | | Principal Amount | |
J.S. Held Holdings LLC | | Delayed Draw | | | 688,688 | |
J.S. Held Holdings LLC | | Delayed Draw | | | 212,158 | |
J.S. Held Holdings LLC | | Revolver | | | 324,010 | |
JHCC Holdings LLC | | Delayed Draw | | | 2,345,338 | |
JTM Foods, LLC | | Revolver | | | 111,919 | |
KabaFusion Parent LLC | | Revolver | | | 250,000 | |
KabaFusion Parent LLC | | Revolver | | | 2,500,000 | |
Kano Intermediate, Inc. | | Delayed Draw | | | 7,676,768 | |
Kano Intermediate, Inc. | | Revolver | | | 1,919,192 | |
Kaseya, Inc. | | Delayed Draw | | | 3,050,400 | |
Kaseya, Inc. | | Revolver | | | 3,070,511 | |
KBP Investments LLC | | Delayed Draw | | | 3,444,691 | |
Keel Platform, LLC | | Delayed Draw | | | 2,602,824 | |
KENE Acquisition, Inc. | | Delayed Draw | | | 4,449,439 | |
KENE Acquisition, Inc. | | Delayed Draw | | | 4,530,678 | |
KENE Acquisition, Inc. | | Revolver | | | 1,685,393 | |
KENE Acquisition, Inc. | | Revolver | | | 1,716,166 | |
KENG Acquisition, Inc. | | Delayed Draw | | | 5,005,974 | |
KENG Acquisition, Inc. | | Delayed Draw | | | 2,540,323 | |
KENG Acquisition, Inc. | | Revolver | | | 3,266,129 | |
Keystone Agency Partners LLC | | Delayed Draw | | | 2,265,971 | |
Keystone Partners, LLC | | Delayed Draw | | | 343,280 | |
Keystone Partners, LLC | | Revolver | | | 352,000 | |
Kittyhawk, Inc. | | Revolver | | | 466,500 | |
Kleinfelder Intermediate LLC | | Delayed Draw | | | 2,213,115 | |
Kleinfelder Intermediate LLC | | Revolver | | | 736,475 | |
KPA Parent Holdings, LLC | | Revolver | | | 1,301,731 | |
KPSKY Acquisition, Inc. | | Delayed Draw | | | 54,340,000 | |
Kravet Design, LLC | | Revolver | | | 2,275,606 | |
KRIV Acquisition Inc. | | Delayed Draw | | | 13,903,846 | |
KRIV Acquisition Inc. | | Delayed Draw | | | 4,585,000 | |
KRIV Acquisition Inc. | | Revolver | | | 2,760,532 | |
KWOL Acquisition, Inc. | | Revolver | | | 2,353,556 | |
KWOL Acquisition, Inc. | | Revolver | | | 800,881 | |
KWOR Acquisition, Inc. | | Revolver | | | 18,293 | |
L & J Holding Company, LLC | | Delayed Draw | | | 1,285,000 | |
L & J Holding Company, LLC | | Revolver | | | 288,000 | |
LabVantage Solutions, Inc. | | Revolver | | | 283,750 | |
Lawn Care Holdings Purchaser, Inc. | | Delayed Draw | | | 2,760,320 | |
Lawn Care Holdings Purchaser, Inc. | | Revolver | | | 488,600 | |
LeadsOnline, LLC | | Revolver | | | 1,176,470 | |
LeadVenture, Inc. | | Delayed Draw | | | 2,514,887 | |
LeadVenture, Inc. | | Delayed Draw | | | 8,449,441 | |
Borrower | | Type | | Principal Amount | |
LeadVenture, Inc. | | Revolver | | | 1,033,723 | |
LeadVenture, Inc. | | Revolver | | | 3,791,844 | |
LeaseCrunch, LLC | | Revolver | | | 735,000 | |
Legends Hospitality Holding Company, LLC | | Delayed Draw | | | 3,135,614 | |
Legends Hospitality Holding Company, LLC | | Revolver | | | 5,644,104 | |
Lehman Pipe Buyer, LLC | | Revolver | | | 693,750 | |
Liberty Purchaser, LLC | | Revolver | | | 120,397 | |
Lido Advisors, LLC | | Delayed Draw | | | 6,665,205 | |
Lido Advisors, LLC | | Revolver | | | 308,000 | |
Life Science Intermediate Holdings, LLC | | Delayed Draw | | | 3,880,000 | |
Lightbeam Bidco, Inc. | | Delayed Draw | | | 2,935,777 | |
Lightbeam Bidco, Inc. | | Revolver | | | 934,761 | |
Link Apartments Opportunity Zone REIT | | Delayed Draw | | | 763,636 | |
Litera Bidco LLC | | Delayed Draw | | | 7,190,869 | |
Litera Bidco LLC | | Delayed Draw | | | 3,542,001 | |
Litera Bidco LLC | | Revolver | | | 341,799 | |
LivTech Purchaser, Inc. | | Delayed Draw | | | 1,055,013 | |
LivTech Purchaser, Inc. | | Revolver | | | 274,865 | |
LJ Avalon Holdings, LLC | | Delayed Draw | | | 3,017,241 | |
LJ Avalon Holdings, LLC | | Revolver | | | 1,034,483 | |
LogRhythm, Inc. | | Revolver | | | 2,850,773 | |
Magneto Components Buyco, LLC | | Delayed Draw | | | 3,636,364 | |
Magneto Components Buyco, LLC | | Revolver | | | 3,030,303 | |
MAI Capital Management Intermediate LLC | | Delayed Draw | | | 15,550,382 | |
MAI Capital Management Intermediate LLC | | Revolver | | | 7,391,429 | |
Majco LLC | | Delayed Draw | | | 1,432,620 | |
Majco LLC | | Revolver | | | 1,666,667 | |
Mammoth Holdings, LLC | | Revolver | | | 681,818 | |
Management Consulting & Research, LLC | | Delayed Draw | | | 25,371,429 | |
Management Consulting & Research, LLC | | Revolver | | | 1,514,392 | |
Management Consulting & Research, LLC | | Revolver | | | 1,630,824 | |
Mandrake BidCo, Inc. | | Revolver | | | 724,000 | |
ManTech International Corporation | | Delayed Draw | | | 8,616,244 | |
ManTech International Corporation | | Revolver | | | 6,744,017 | |
Margaritaville Enterprises LLC | | Revolver | | | 312,500 | |
Marina Acquisition, Inc. | | Revolver | | | 1,429,513 | |
Markon, LLC | | Delayed Draw | | | 10,833,333 | |
Markon, LLC | | Revolver | | | 2,500,000 | |
Marmic Fire & Life Safety Co. | | Delayed Draw | | | 5,316,667 | |
Marmic Fire & Life Safety Co. | | Revolver | | | 2,602,564 | |
MB2 Dental Solutions, LLC | | Delayed Draw | | | 4,293,283 | |
MB2 Dental Solutions, LLC | | Delayed Draw | | | 22,315,583 | |
MB2 Dental Solutions, LLC | | Revolver | | | 661,147 | |
Borrower | | Type | | Principal Amount | |
MB2 Dental Solutions, LLC | | Revolver | | | 888,102 | |
MB2 Dental Solutions, LLC | | Revolver | | | 532,920 | |
MBS Holdings, Inc. | | Revolver | | | 1,118,644 | |
Mc Group Ventures Corporation | | Delayed Draw | | | 1,524,038 | |
Mc Group Ventures Corporation | | Delayed Draw | | | 7,211,538 | |
Mclarens Midco, Inc. | | Delayed Draw | | | 907,014 | |
MEI Buyer, LLC | | Revolver | | | 2,079,379 | |
Mercury Bidco LLC | | Revolver | | | 3,061,225 | |
Metatiedot Bidco Oy | | Delayed Draw | | | 155,504 | |
Metatiedot Bidco Oy | | Revolver | | | 87,651 | |
MGT Merger Target, LLC | | Delayed Draw | | | 7,162,472 | |
MGT Merger Target, LLC | | Revolver | | | 1,939,655 | |
Millstone Medical Outsourcing, LLC | | Revolver | | | 3,018,868 | |
Mindbody, Inc. | | Revolver | | | 1,428,571 | |
MIS Acquisition, LLC | | Revolver | | | 2,133,333 | |
Mist Holding Co. | | Delayed Draw | | | 4,617,897 | |
Mist Holding Co. | | Revolver | | | 1,068,545 | |
Misys Ltd. | | Revolver | | | 292,742 | |
MN Acquisition, Inc. | | Revolver | | | 725,628 | |
Monotype Imaging Holdings, Inc. | | Delayed Draw | | | 2,644,828 | |
Monotype Imaging Holdings, Inc. | | Revolver | | | 5,172,414 | |
Monroe Engineering Group LLC | | Delayed Draw | | | 16,224,000 | |
More Cowbell II LLC | | Delayed Draw | | | 7,562,543 | |
More Cowbell II LLC | | Revolver | | | 4,505,056 | |
Motion & Control Enterprises LLC | | Delayed Draw | | | 2,785,793 | |
Motion & Control Enterprises LLC | | Revolver | | | 282,113 | |
Mountain Parent, Inc. | | Delayed Draw | | | 11,655,000 | |
Mountain Parent, Inc. | | Revolver | | | 6,216,000 | |
Mountainside Fitness Acquisitions, LLC | | Delayed Draw | | | 2,373,000 | |
Mountainside Fitness Acquisitions, LLC | | Revolver | | | 950,000 | |
Movati Athletic Group, Inc. | | Delayed Draw | | | 908,298 | |
Movati Athletic Group, Inc. | | Delayed Draw | | | 2,737,626 | |
Movati Athletic Group, Inc. | | Revolver | | | 2,461,953 | |
Movati Athletic Group, Inc. | | Revolver | | | 260,870 | |
MRI Software, LLC | | Delayed Draw | | | 36,998,500 | |
MRI Software, LLC | | Delayed Draw | | | 647,268 | |
MRI Software, LLC | | Revolver | | | 1,468,506 | |
MRI Software, LLC | | Revolver | | | 2,903,952 | |
MRI Software, LLC | | Revolver | | | 6,990,966 | |
MRI Software, LLC | | Revolver | | | 82,938 | |
My Buyer, LLC | | Delayed Draw | | | 564,000 | |
My Buyer, LLC | | Revolver | | | 268,375 | |
Myorthos Management, LLC | | Revolver | | | 286,982 | |
Borrower | | Type | | Principal Amount | |
National Dentex Labs LLC | | Delayed Draw | | | 114,943 | |
National Dentex Labs, LLC | | Revolver | | | 110,345 | |
Nelipak Holding Company | | Delayed Draw | | | 17,407,322 | |
Nelipak Holding Company | | Revolver | | | 3,344,571 | |
Net Health Acquisition Corp | | Revolver | | | 2,966,368 | |
Netsmart Technologies, Inc. | | Delayed Draw | | | 12,374,078 | |
Netsmart Technologies, Inc. | | Revolver | | | 12,621,778 | |
Netwrix Corporation And Concept Searching, Inc. | | Delayed Draw | | | 7,131,145 | |
Netwrix Corporation And Concept Searching, Inc. | | Delayed Draw | | | 9,224,979 | |
Netwrix Corporation And Concept Searching, Inc. | | Revolver | | | 2,870,000 | |
Next HoldCo, LLC | | Delayed Draw | | | 18,956,199 | |
Next HoldCo, LLC | | Revolver | | | 7,114,625 | |
NFM & J, LP | | Delayed Draw | | | 4,942,969 | |
NFM & J, LP | | Revolver | | | 1,224,609 | |
NL1 Acquire Corp. | | Revolver | | | 715,324 | |
North Star Acquisitionco LLC | | Revolver | | | 1,004,593 | |
Northstar Recycling, Inc. | | Delayed Draw | | | 4,411,765 | |
Northstar Recycling, Inc. | | Revolver | | | 2,941,176 | |
Northstar Recycling, Inc. | | Revolver | | | 2,000,000 | |
NRP Generation, LLC | | Delayed Draw | | | 11,500,000 | |
NWI MERGER SUB, INC. | | Delayed Draw | | | 3,366,000 | |
NWI MERGER SUB, INC. | | Revolver | | | 1,306,000 | |
Oakbridge Insurance Agency LLC | | Delayed Draw | | | 2,662,724 | |
Oakbridge Insurance Agency LLC | | Revolver | | | 518,135 | |
OB Hospitalist Group | | Revolver | | | 2,862,595 | |
OEConnection LLC | | Delayed Draw | | | 13,526,091 | |
OEConnection LLC | | Revolver | | | 8,453,806 | |
OIA Acquisition, LLC | | Revolver | | | 1,328,571 | |
Oil Changer Holding Corporation | | Delayed Draw | | | 1,193,298 | |
OIS Management Services, LLC | | Revolver | | | 1,423,077 | |
Oliver Packaging, LLC | | Revolver | | | 892,221 | |
Olympic Buyer, Inc. | | Revolver | | | 1,598,039 | |
OMH-Healthedge Holdings, Inc. | | Revolver | | | 488,722 | |
Omni Fiber, LLC | | Delayed Draw | | | 16,666,667 | |
OneCare Media, LLC | | Revolver | | | 1,333,333 | |
OneZero | | Delayed Draw | | | 6,394,231 | |
OneZero | | Revolver | | | 4,567,308 | |
Ons Mso, LLC | | Delayed Draw | | | 3,350,887 | |
Ons Mso, LLC | | Revolver | | | 701,757 | |
Ons Mso, LLC | | Revolver | | | 2,554,016 | |
Onsite Holdings, LLC | | Revolver | | | 981,521 | |
Borrower | | Type | | Principal Amount | |
Onyx-Fire Protection Services, Inc. | | Delayed Draw | | | 1,874,263 | |
Onyx-Fire Protection Services, Inc. | | Revolver | | | 2,959,363 | |
Optimizely North America Inc. | | Revolver | | | 4,701,528 | |
Oracle Vision Holdco Limited | | Delayed Draw | | | 3,503,182 | |
Oral Surgery Partners, LLC | | Delayed Draw | | | 3,660,562 | |
Oranje Holdco, Inc. | | Revolver | | | 1,629,556 | |
Org USME Buyer, LLC | | Revolver | | | 93,623 | |
Orion Group FM Holdings, LLC | | Delayed Draw | | | 5,644,737 | |
Orion Group FM Holdings, LLC | | Delayed Draw | | | 23,157,895 | |
Orion Group FM Holdings, LLC | | Revolver | | | 3,328,947 | |
OSP Hamilton Purchaser, LLC | | Delayed Draw | | | 29,517,937 | |
OSP Hamilton Purchaser, LLC | | Revolver | | | 4,200,000 | |
Otter Learning, LLC | | Delayed Draw | | | 986,947 | |
Otter Learning, LLC | | Revolver | | | 1,000,000 | |
Outerbox, LLC | | Delayed Draw | | | 533,000 | |
Outerbox, LLC | | Revolver | | | 298,000 | |
PAG Holding Corporation | | Revolver | | | 772,062 | |
PAG Holding Corporation | | Revolver | | | 1,525,116 | |
Palmetto Technology Group, LLC | | Delayed Draw | | | 1,243,620 | |
Palmetto Technology Group, LLC | | Revolver | | | 118,220 | |
Pareto Health Intermediate Holdings, Inc. | | Delayed Draw | | | 14,842,360 | |
Pareto Health Intermediate Holdings, Inc. | | Revolver | | | 1,651,376 | |
Pareto Health Intermediate Holdings, Inc. | | Revolver | | | 201,613 | |
Paris US Holdco, Inc. | | Delayed Draw | | | 1,079,157 | |
Paris US Holdco, Inc. | | Revolver | | | 764,932 | |
Park Place Technologies, LLC | | Delayed Draw | | | 6,131,708 | |
Park Place Technologies, LLC | | Revolver | | | 2,385,234 | |
PAS Parent, Inc. | | Delayed Draw | | | 8,607,000 | |
PAS Parent, Inc. | | Revolver | | | 519,990 | |
Pathstone Family Office, LLC | | Revolver | | | 1,340,256 | |
Pathstone Family Office, LLC | | Revolver | | | 1,084,049 | |
Patriot Growth Insurance Services, LLC | | Delayed Draw | | | 14,314,000 | |
Patriot Growth Insurance Services, LLC | | Revolver | | | 1,736,897 | |
Pavion Corp. | | Delayed Draw | | | 445,667 | |
PC Dreamscape Opco, Inc. | | Delayed Draw | | | 3,289,474 | |
PC Dreamscape Opco, Inc. | | Revolver | | | 1,315,789 | |
PCS Software, Inc. | | Revolver | | | 206,104 | |
PDI TA Holdings, Inc. | | Delayed Draw | | | 2,295,200 | |
PDI TA Holdings, Inc. | | Delayed Draw | | | 1,824,994 | |
PDI TA Holdings, Inc. | | Revolver | | | 2,300,000 | |
PDI TA Holdings, Inc. | | Revolver | | | 1,812,908 | |
PDQ.com Corporation | | Delayed Draw | | | 11,921,850 | |
PDQ.com Corporation | | Revolver | | | 8,343,653 | |
Borrower | | Type | | Principal Amount | |
Pediatric Home Respiratory Services LLC | | Delayed Draw | | | 4,800,000 | |
Pediatric Home Respiratory Services LLC | | Revolver | | | 2,240,000 | |
Pele Buyer LLC | | First Lien Term Loan | | | 1,320 | |
Pele Buyer LLC | | First Lien Term Loan | | | 51 | |
Pele Buyer LLC | | First Lien Term Loan | | | 1,506 | |
Penn TRGRP Holdings, LLC | | Delayed Draw | | | 303,228 | |
Penn TRGRP Holdings, LLC | | Delayed Draw | | | 433,183 | |
Penn TRGRP Holdings, LLC | | Revolver | | | 6,289,245 | |
People Corporation | | Delayed Draw | | | 4,539,633 | |
Peter C. Foy & Associates Insurance Services, LLC | | Delayed Draw | | | 1,853,566 | |
Petra Borrower, LLC | | Delayed Draw | | | 3,041,661 | |
Petra Borrower, LLC | | Revolver | | | 1,404,805 | |
Petrus Buyer, Inc. | | Delayed Draw | | | 2,395,604 | |
Petrus Buyer, Inc. | | Revolver | | | 1,923,077 | |
PetVet Care Centers, LLC | | Delayed Draw | | | 5,188,750 | |
PetVet Care Centers, LLC | | Revolver | | | 5,188,750 | |
Phantom Purchaser, Inc. | | Revolver | | | 3,158,191 | |
PharmaForceIQ Acquisition, Inc. | | Revolver | | | 273,600 | |
Pharmalogic Holdings Corp. | | Delayed Draw | | | 8,838,384 | |
Phoenix 1 Buyer Corporation | | Revolver | | | 5,051,639 | |
Phynet Dermatology LLC | | Delayed Draw | | | 11,133,125 | |
Phynet Dermatology LLC | | Revolver | | | 139,381 | |
Ping Identity Holding Corp. | | Revolver | | | 216,898 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | | 680,502 | |
Pinnacle Treatment Centers, Inc. | | Revolver | | | 385,425 | |
PLA Buyer, LLC | | Delayed Draw | | | 698,593 | |
PLA Buyer, LLC | | Revolver | | | 1,397,186 | |
Playpower, Inc. | | Revolver | | | 3,282,828 | |
Polaris Labs Acquisition, LLC | | Revolver | | | 277,500 | |
Polycorp Ltd. | | Delayed Draw | | | 5,340,000 | |
Polycorp Ltd. | | Revolver | | | 1,123,500 | |
Power Grid Holdings, Inc. | | Revolver | | | 7,410,000 | |
Power Grid Holdings, Inc. | | Revolver | | | 3,449,535 | |
PowerGEM Buyer, Inc. | | Delayed Draw | | | 9,500,000 | |
PowerGEM Buyer, Inc. | | Revolver | | | 3,500,000 | |
POY Holdings, LLC | | Delayed Draw | | | 1,225,000 | |
PPV Intermediate Holdings LLC | | Delayed Draw | | | 4,250,000 | |
PPV Intermediate Holdings LLC | | Revolver | | | 2,538,076 | |
Premier Care Dental Management, LLC | | Delayed Draw | | | 2,706,381 | |
Premier Care Dental Management, LLC | | Revolver | | | 617,208 | |
Premier Early Childhood Education Partners LLC | | Delayed Draw | | | 1,636,580 | |
Borrower | | Type | | Principal Amount | |
Premise Health Holding Corp. | | Revolver | | | 2,037,609 | |
Premium Group B2 | | Delayed Draw | | | 4,182,812 | |
Process Insights Acquisition, Inc. | | Delayed Draw | | | 1,620,679 | |
Process Insights Acquisition, Inc. | | Revolver | | | 212,309 | |
ProcessUnity Holdings, LLC | | Revolver | | | 250,000 | |
Project Accelerate Parent, LLC | | Revolver | | | 6,250,000 | |
Propio LS LLC | | Revolver | | | 1,929,676 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | | 1,250,250 | |
PT Intermediate Holdings III, LLC | | Delayed Draw | | | 3,737,391 | |
PT&C Group, LLC | | Delayed Draw | | | 1,621,567 | |
PT&C Group, LLC | | Revolver | | | 1,059,000 | |
QBS Parent, Inc. | | Revolver | | | 8,438,049 | |
QF Holdings, Inc. | | Revolver | | | 87,719 | |
Qin’s Buffalo, LLC | | Delayed Draw | | | 585,173 | |
Quality Automotive Services, LLC | | Delayed Draw | | | 1,042,370 | |
Quality Automotive Services, LLC | | Revolver | | | 1,477,132 | |
Quantic Electronics, LLC | | Revolver | | | 92,840 | |
Questel International | | First Lien Term Loan | | | 14,256 | |
Questel International | | First Lien Term Loan | | | 117,176 | |
Quick Quack Car Wash Holdings, LLC | | Delayed Draw | | | 4,153,333 | |
Quick Quack Car Wash Holdings, LLC | | Revolver | | | 2,333,333 | |
QVF Acquisition, Inc. | | Delayed Draw | | | 2,727,272 | |
QVF Acquisition, Inc. | | Revolver | | | 1,727,273 | |
R&T Acquisitions, LLC | | Delayed Draw | | | 5,770,569 | |
R&T Acquisitions, LLC | | Revolver | | | 2,308,228 | |
R1 Holdings LLC | | Delayed Draw | | | 2,249,050 | |
R1 Holdings LLC | | Revolver | | | 2,097,285 | |
Race Winning Brands, Inc. | | Revolver | | | 1,979,167 | |
Radwell Parent, LLC | | Delayed Draw | | | 8,449,219 | |
Radwell Parent, LLC | | Revolver | | | 2,337,040 | |
Rally Buyer, Inc. | | Revolver | | | 285,000 | |
Rally Buyer, Inc. | | Revolver | | | 319,614 | |
Raney’s, LLC | | Revolver | | | 105,600 | |
Ranger Buyer, Inc. | | Revolver | | | 1,923,077 | |
Raven Buyer, Inc. | | Revolver | | | 286,364 | |
RB Holdings Interco, LLC | | Revolver | | | 115,423 | |
Rbmedia | | Revolver | | | 1,497,326 | |
RCS Industrials | | Revolver | | | 285,714 | |
Reagent Chemical Research, Inc. | | Revolver | | | 583,000 | |
Recorded Future, Inc. | | Delayed Draw | | | 863,500 | |
Recorded Future, Inc. | | Revolver | | | 535,227 | |
Red Fox CD Acquisition Corporation | | Delayed Draw | | | 5,483,559 | |
Borrower | | Type | | Principal Amount | |
Redwood Services Group, LLC | | Delayed Draw | | | 345,962 | |
Redwood Services Group, LLC | | Delayed Draw | | | 41,317 | |
RefrigiWear, LLC | | Revolver | | | 2,601,896 | |
Regent Holding Company, LLC | | Revolver | | | 1,917,293 | |
Relevant Industrial, LLC | | Delayed Draw | | | 2,446,043 | |
Relevant Industrial, LLC | | Revolver | | | 1,079,137 | |
Renovation Systems, LLC | | Delayed Draw | | | 1,501,500 | |
Renovation Systems, LLC | | Revolver | | | 48,010 | |
Rep Behavioral Health | | Delayed Draw | | | 4,615,385 | |
Rep Behavioral Health | | Revolver | | | 2,115,385 | |
Revalize, Inc. | | Revolver | | | 102,150 | |
RFS Opco LLC | | Delayed Draw | | | 3,685,905 | |
Rialto Management Group, LLC | | Revolver | | | 158,565 | |
Ridge Trail US Bidco, Inc. | | Delayed Draw | | | 15,957,447 | |
Ridge Trail US Bidco, Inc. | | Revolver | | | 1,437,008 | |
Ridge Trail US Bidco, Inc. | | Revolver | | | 2,445,971 | |
Riskonnect Parent, LLC | | Delayed Draw | | | 35,000,000 | |
Riskonnect Parent, LLC | | Revolver | | | 5,140,200 | |
Riverside Assessments, LLC | | Revolver | | | 4,402,519 | |
RJW Group Holdings, Inc. | | Delayed Draw | | | 1,217,391 | |
RKD Group, LLC | | Delayed Draw | | | 257,142 | |
Rotation Buyer, LLC | | Delayed Draw | | | 473,934 | |
Rotation Buyer, LLC | | Revolver | | | 188,209 | |
RPC Topco, Inc. | | Revolver | | | 3,030,303 | |
RPM Intermediate Holdings, Inc. | | Delayed Draw | | | 1,294,643 | |
RSC Acquisition, Inc. | | Revolver | | | 8,690,548 | |
RSC Insurance Brokerage, Inc. | | Delayed Draw | | | 12,600,000 | |
RSC Insurance Brokerage, Inc. | | Revolver | | | 1,400,000 | |
Runway Bidco, LLC | | Delayed Draw | | | 13,149,349 | |
Runway Bidco, LLC | | Revolver | | | 6,611,573 | |
RWA Wealth Partners, LLC | | Delayed Draw | | | 1,684,630 | |
RWA Wealth Partners, LLC | | Revolver | | | 529,926 | |
Saab Purchaser, Inc. | | Delayed Draw | | | 9,574,468 | |
Saab Purchaser, Inc. | | Revolver | | | 4,787,234 | |
Safety Borrower Holdings | | Revolver | | | 508,475 | |
Sage Dental Management, LLC | | Delayed Draw | | | 2,122,013 | |
Sage Dental Management, LLC | | Revolver | | | 1,350,800 | |
SailPoint Technologies, Inc. | | Revolver | | | 483,072 | |
Sako and Partners Lower Holdings LLC | | Delayed Draw | | | 3,549,655 | |
Sako and Partners Lower Holdings LLC | | Revolver | | | 104,368 | |
Sapphire Software Buyer, Inc. | | Revolver | | | 1,890,791 | |
SDG Mgmt Company, LLC | | Delayed Draw | | | 7,889,062 | |
SDG Mgmt Company, LLC | | Revolver | | | 525,938 | |
Borrower | | Type | | Principal Amount | |
Secret Bidco Limited | | Delayed Draw | | | 1,938,895 | |
Secret Bidco Limited | | Revolver | | | 1,163,337 | |
Securonix, Inc. | | Revolver | | | 2,236,581 | |
SEI Holding I Corporation | | Delayed Draw | | | 6,606,387 | |
SEI Holding I Corporation | | Revolver | | | 1,048,686 | |
SEI Holding I Corporation | | Revolver | | | 1,003,270 | |
Seismic Software, Inc. | | Delayed Draw | | | 7,993,721 | |
Seismic Software, Inc. | | Revolver | | | 272,390 | |
Seko Global Logistics Network, LLC | | Revolver | | | 26,667 | |
SePro Holdings, LLC | | Delayed Draw | | | 5,416,667 | |
SePro Holdings, LLC | | Revolver | | | 5,416,667 | |
Severin Acquisition, LLC | | Delayed Draw | | | 13,385,827 | |
Severin Acquisition, LLC | | Revolver | | | 8,031,496 | |
SG Acquisition, Inc. | | Revolver | | | 3,643,725 | |
Shock Doctor Intermediate LLC | | Revolver | | | 2,099,664 | |
SIB Corp. | | Delayed Draw | | | 2,571,153 | |
SIB Corp. | | Revolver | | | 214,922 | |
Signature Dental Partners LLC | | Delayed Draw | | | 1,380,783 | |
Signature MD, Inc. | | Delayed Draw | | | 650,997 | |
Signature MD, Inc. | | Revolver | | | 338,335 | |
Simplicity Financial Marketing Holdings, Inc. | | Delayed Draw | | | 19,782,831 | |
Simplicity Financial Marketing Holdings, Inc. | | Revolver | | | 1,388,467 | |
SintecMedia NYC, Inc. | | Revolver | | | 762,712 | |
Smile Doctors, LLC | | Delayed Draw | | | 1,987,500 | |
Smile Doctors, LLC | | Revolver | | | 2,208,481 | |
Sonar Acquisitionco, Inc. | | Delayed Draw | | | 17,358,491 | |
Sonar Acquisitionco, Inc. | | Revolver | | | 2,264,151 | |
Sonny’s Enterprises, LLC | | Revolver | | | 322,029 | |
Sonny’s Enterprises, LLC | | Revolver | | | 640,244 | |
Southern Air & Heat Holdings, LLC | | First Lien Term Loan | | | 23,209,565 | |
Southern Orthodontic Partners Management, LLC | | Delayed Draw | | | 1,517,658 | |
Southpaw AP Buyer, LLC | | Delayed Draw | | | 135,417 | |
Southpaw AP Buyer, LLC | | Revolver | | | 451,389 | |
Spaceship Purchaser, Inc. | | Delayed Draw | | | 1,406,885 | |
Spaceship Purchaser, Inc. | | Revolver | | | 927,593 | |
Spanx, LLC | | Revolver | | | 12,096,621 | |
Spark Purchaser, Inc. | | Revolver | | | 1,351,351 | |
Spartronics LLC | | Revolver | | | 778,520 | |
Specialized Dental Holdings II, LLC | | Delayed Draw | | | 1,559,453 | |
Spectrum Safety Solutions Purchaser, LLC | | Delayed Draw | | | 2,173,913 | |
Spectrum Safety Solutions Purchaser, LLC | | Revolver | | | 4,275,363 | |
Spectrum Safety Solutions, LLC | | Delayed Draw | | | 2,173,914 | |
Borrower | | Type | | Principal Amount | |
Spectrum Safety Solutions, LLC | | Revolver | | | 1,623,188 | |
ST Athena Global LLC | | Delayed Draw | | | 934,107 | |
ST Athena Global LLC | | Revolver | | | 2,852,449 | |
Stanton Carpet Corp. | | Revolver | | | 1,189,468 | |
Star Dental Partners, LLC | | Delayed Draw | | | 337,365 | |
Star Dental Partners, LLC | | Revolver | | | 260,500 | |
STCH Intermediate Inc. | | Revolver | | | 419,401 | |
Stepping Stones Healthcare Services, LLC | | Revolver | | | 2,000,000 | |
Summit Buyer, LLC | | Delayed Draw | | | 14,894,022 | |
Summit Buyer, LLC | | Revolver | | | 5,706,522 | |
SumUp Holdings MidCo S.A.R.L. | | Delayed Draw | | | 19,175,224 | |
Sun Acquirer Corp. | | Delayed Draw | | | 4,974,907 | |
Sun Acquirer Corp. | | Revolver | | | 243,455 | |
Sun Orchard, LLC | | Delayed Draw | | | 1,593,012 | |
Sunraycer HPS Borrower LLC | | Delayed Draw | | | 2,250,000 | |
Superior Insurance Partners LLC | | Delayed Draw | | | 3,414,410 | |
Superior Insurance Partners LLC | | Revolver | | | 352,000 | |
Superman Holdings LLC | | Delayed Draw | | | 4,367,931 | |
Superman Holdings LLC | | Revolver | | | 1,934,236 | |
SureScripts, LLC | | Revolver | | | 937,500 | |
SureWerx Purchaser III, Inc. | | Delayed Draw | | | 1,875,000 | |
SureWerx Purchaser III, Inc. | | Revolver | | | 1,509 | |
SureWerx Purchaser III, Inc. | | Revolver | | | 221,000 | |
SurfacePrep Buyer, LLC | | Delayed Draw | | | 2,689,200 | |
SurfacePrep Buyer, LLC | | Delayed Draw | | | 1,842,734 | |
SurfacePrep Buyer, LLC | | Revolver | | | 5,670,000 | |
SurfacePrep Buyer, LLC | | Revolver | | | 3,885,282 | |
SV Newco 2, Inc. | | Delayed Draw | | | 7,812,501 | |
SV Newco 2, Inc. | | Revolver | | | 4,687,501 | |
SV-Areo Holdings, LLC | | Delayed Draw | | | 13,432,836 | |
SWK Buyer, Inc. | | Revolver | | | 1,228,070 | |
Tamarack Intermediate, LLC | | Revolver | | | 3,023,438 | |
Tango Bidco SAS | | Delayed Draw | | | 25,088,025 | |
Tank Holding Corp. | | Revolver | | | 430,267 | |
TBRS, Inc. | | Delayed Draw | | | 5,744,681 | |
TBRS, Inc. | | Revolver | | | 3,000,000 | |
TCP Hawker Intermediate LLC | | Delayed Draw | | | 1,695,721 | |
TCP Hawker Intermediate LLC | | Revolver | | | 403 | |
Team Acquisition Corporation | | Revolver | | | 4,618,975 | |
TerSera Therapeutics, LLC | | Revolver | | | 531,828 | |
The Arcticom Group, LLC | | Delayed Draw | | | 27,790 | |
The Arcticom Group, LLC | | Delayed Draw | | | 708,935 | |
The Arcticom Group, LLC | | Revolver | | | 2,000,000 | |
Borrower | | Type | | Principal Amount | |
The Chartis Group, LLC | | Delayed Draw | | | 4,069,207 | |
The Chartis Group, LLC | | Delayed Draw | | | 3,146,853 | |
The Chartis Group, LLC | | Revolver | | | 2,034,603 | |
The Chartis Group, LLC | | Revolver | | | 1,573,427 | |
The Chempetitive Group | | Delayed Draw | | | 1,570,000 | |
The Chempetitive Group | | Revolver | | | 446,500 | |
The Colt Group Intermediate, LLC | | Delayed Draw | | | 1,215,441 | |
The Colt Group Intermediate, LLC | | Revolver | | | 782,353 | |
The Hiller Companies, Inc. | | Delayed Draw | | | 1,832,777 | |
The Hiller Companies, Inc. | | Revolver | | | 1,592,565 | |
The Ultimus Group Midco, LLC | | Delayed Draw | | | 4,820,114 | |
The Ultimus Group Midco, LLC | | Revolver | | | 3,515,654 | |
The Vertex Companies, Inc. | | Revolver | | | 408,721 | |
THG Acquisition, LLC | | Delayed Draw | | | 2,957,516 | |
THG Acquisition, LLC | | Delayed Draw | | | 12,362,768 | |
THG Acquisition, LLC | | Revolver | | | 1,368,907 | |
THG Acquisition, LLC | | Revolver | | | 5,722,196 | |
Thrive Buyer, Inc. | | Revolver | | | 129,496 | |
Thunder Buyer, Inc. | | Delayed Draw | | | 3,273,435 | |
Thunder Buyer, Inc. | | Delayed Draw | | | 2,953,632 | |
Thunder Buyer, Inc. | | Revolver | | | 1,746,163 | |
Thunder Buyer, Inc. | | Revolver | | | 1,575,014 | |
Thunder Purchase, Inc. | | Delayed Draw | | | 2,951,236 | |
Thunder Purchase, Inc. | | Revolver | | | 5,879 | |
Thunder Purchase, Inc. | | Revolver | | | 366,485 | |
TickPick Intermediate Holdings, LLC | | Revolver | | | 344,253 | |
TIDI Legacy Products, Inc. | | Delayed Draw | | | 3,623,188 | |
TIDI Legacy Products, Inc. | | Delayed Draw | | | 6,974,525 | |
TIDI Legacy Products, Inc. | | Revolver | | | 2,608,696 | |
TIDI Legacy Products, Inc. | | Revolver | | | 5,021,658 | |
TigerConnect, Inc. | | Delayed Draw | | | 571,878 | |
TigerConnect, Inc. | | Delayed Draw | | | 30,000 | |
TigerConnect, Inc. | | Revolver | | | 1,875,000 | |
Tilley Chemical Co., Inc. | | Revolver | | | 2,555,556 | |
Time Manufacturing Acquisition, LLC | | Revolver | | | 1,293,151 | |
Titan Group Holdco, LLC | | Delayed Draw | | | 6,125,644 | |
Titan Group Holdco, LLC | | Revolver | | | 1,596,462 | |
Titan Group Holdco, LLC | | Revolver | | | 1,498,692 | |
Titan Home Improvement, LLC | | Delayed Draw | | | 976,744 | |
Titan Home Improvement, LLC | | Revolver | | | 813,953 | |
Togetherwork Holdings, LLC | | Delayed Draw | | | 5,100,000 | |
Top RX, LLC | | Revolver | | | 1,332,587 | |
Trackforce Acquireco, Inc. | | Revolver | | | 445,230 | |
Borrower | | Type | | Principal Amount | |
Transitions Hospice, LLC | | Delayed Draw | | | 179,700 | |
Transitions Hospice, LLC | | Revolver | | | 281,600 | |
Tribute Technology Holdings, LLC | | Revolver | | | 2,371,733 | |
Trilon Group, LLC | | Delayed Draw | | | 7,214,329 | |
Trilon Group, LLC | | Revolver | | | 1,892,973 | |
Trimech Acquisition Corp | | Revolver | | | 541,549 | |
Trintech, Inc. | | Revolver | | | 2,499,667 | |
Tropical Bidco, LLC | | Revolver | | | 2,272,727 | |
Troy Gastroenterology, P.C. | | Revolver | | | 197,044 | |
TruBlue LLC | | Delayed Draw | | | 418,500 | |
TruBlue LLC | | Revolver | | | 257,000 | |
Truck-Lite Co., LLC | | Delayed Draw | | | 3,428,148 | |
Truck-Lite Co., LLC | | Delayed Draw | | | 5,333,333 | |
Truck-Lite Co., LLC | | Revolver | | | 2,513,975 | |
Truck-Lite Co., LLC | | Revolver | | | 3,964,444 | |
Trunk Acquisition, Inc. | | Delayed Draw | | | 2,451,357 | |
Trunk Acquisition, Inc. | | Revolver | | | 1,193,049 | |
Trunk Acquisition, Inc. | | Revolver | | | 2,500,000 | |
Trystar, LLC | | Delayed Draw | | | 4,107,126 | |
Trystar, LLC | | Revolver | | | 2,834,016 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | | Revolver | | | 1,508,000 | |
TSYL Corporate Buyer, Inc. | | Revolver | | | 3,500,000 | |
TurningPoint Healthcare Solutions, LLC | | Revolver | | | 1,816,524 | |
U.S. Signal Company, LLC | | Delayed Draw | | | 1,629,000 | |
U.S. Signal Company, LLC | | Revolver | | | 813,000 | |
Ubeo, LLC | | Revolver | | | 2,319,369 | |
Unison Risk Advisors Inc. | | Delayed Draw | | | 8,585,000 | |
Unison Risk Advisors Inc. | | Delayed Draw | | | 2,614,496 | |
Unison Risk Advisors Inc. | | Revolver | | | 1,031,766 | |
Unison Risk Advisors Inc. | | Revolver | | | 2,500,000 | |
United Digestive MSO Parent, LLC | | Delayed Draw | | | 1,278,571 | |
United Digestive MSO Parent, LLC | | Delayed Draw | | | 18,455,000 | |
United Digestive MSO Parent, LLC | | Revolver | | | 3,993,363 | |
United Digestive MSO Parent, LLC | | Revolver | | | 383,571 | |
United Digestive MSO Parent, LLC | | Revolver | | | 892,400 | |
United Digestive MSO Parent, LLC | | Revolver | | | 760,000 | |
United Flow Technologies Intermediate Holdco II, LLC | | Delayed Draw | | | 2,977,112 | |
United Flow Technologies Intermediate Holdco II, LLC | | Revolver | | | 528,091 | |
United Musculoskeletal Partners Acquisition Holdings, LLC | | Revolver | | | 1,264,368 | |
Universal Marine Medical Supply International, LLC | | Delayed Draw | | | 2,347,000 | |
Universal Marine Medical Supply International, LLC | | Revolver | | | 187,500 | |
Borrower | | Type | | Principal Amount | |
UpStack Holdco Inc. | | Delayed Draw | | | 4,375,000 | |
UpStack Holdco Inc. | | Revolver | | | 1,487,500 | |
Urology Management Holdings, Inc. | | Revolver | | | 1,190,476 | |
US Anchors Group, Inc. | | Revolver | | | 856,428 | |
US Fitness Holdings, LLC | | Delayed Draw | | | 5,169,231 | |
US Fitness Holdings, LLC | | Revolver | | | 1,764,585 | |
USHV Management, LLC | | Revolver | | | 64,199 | |
USIC Holdings, Inc. | | Delayed Draw | | | 5,607,226 | |
USIC Holdings, Inc. | | Revolver | | | 7,237,667 | |
USRP Holdings, Inc. | | Delayed Draw | | | 2,471,870 | |
USRP Holdings, Inc. | | Delayed Draw | | | 26,697,647 | |
USRP Holdings, Inc. | | Delayed Draw | | | 582,277 | |
USRP Holdings, Inc. | | Revolver | | | 752,688 | |
USRP Holdings, Inc. | | Revolver | | | 645,161 | |
USRP Holdings, Inc. | | Revolver | | | 3,919,648 | |
USSC Holding Corp. | | Revolver | | | 1,877,686 | |
V Global Holdings LLC | | Revolver | | | 3,830,861 | |
Valcourt Holdings II, LLC | | Delayed Draw | | | 3,167,796 | |
Vale Insurance Services LLC | | Revolver | | | 1,935,484 | |
Valet Waste Holdings, Inc. | | Revolver | | | 46,431 | |
Valicor PPC Intermediate I LLC | | Revolver | | | 497,850 | |
Valkyrie Buyer, LLC | | Delayed Draw | | | 45,105,264 | |
Valkyrie Buyer, LLC | | Revolver | | | 4,385,965 | |
Vanguard Packaging, LLC | | Revolver | | | 402,990 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | | 8,760 | |
Vardiman Black Holdings, LLC | | Delayed Draw | | | 548,284 | |
Varsity Rejuvenate, LLC | | Delayed Draw | | | 688,000 | |
Varsity Rejuvenate, LLC | | Revolver | | | 58,200 | |
VB LPE, LLC | | Subordinated Debt | | | 4,477,777 | |
Vehicle Accessories, Inc. | | Revolver | | | 146,186 | |
Vensure Employer Services, Inc. | | Delayed Draw | | | 28,114,988 | |
Vensure Employer Services, Inc. | | Delayed Draw | | | 1,504,484 | |
Vertex Service Partners, LLC | | Delayed Draw | | | 3,985,763 | |
Vertex Service Partners, LLC | | Delayed Draw | | | 11,130,336 | |
Vertex Service Partners, LLC | | Revolver | | | 116,279 | |
Vertex Service Partners, LLC | | Revolver | | | 232,558 | |
Vertex Service Partners, LLC | | Revolver | | | 2,726,352 | |
Vessco Midco Holdings, LLC | | Delayed Draw | | | 13,097,308 | |
Vessco Midco Holdings, LLC | | Delayed Draw | | | 6,236,666 | |
Vessco Midco Holdings, LLC | | Revolver | | | 5,230,769 | |
Vessco Midco Holdings, LLC | | Revolver | | | 2,989,819 | |
Borrower | | Type | | Principal Amount | |
VetEvolve Holdings, LLC | | Delayed Draw | | | 11,393,021 | |
Viant Medical Holdings, Inc. (fka MedPlast Holdings, Inc.) | | Delayed Draw | | | 482,218 | |
Victors Purchaser, LLC | | Delayed Draw | | | 4,104,607 | |
Viper Bidco, Inc. | | Delayed Draw | | | 532,749 | |
Viper Bidco, Inc. | | Revolver | | | 440,184 | |
Visionary Buyer LLC | | Delayed Draw | | | 7,800,000 | |
Visionary Buyer LLC | | Revolver | | | 3,000,000 | |
Vital Care Buyer, LLC | | Revolver | | | 873,750 | |
Vital Care Buyer, LLC | | Revolver | | | 4,343,385 | |
VRC Companies, LLC | | Delayed Draw | | | 5,306,452 | |
VRC Companies, LLC | | Revolver | | | 452,451 | |
VSG Acquisition Corp. | | Delayed Draw | | | 5,681,667 | |
VSG Acquisition Corp. | | Revolver | | | 1,750,000 | |
W2O Holdings, Inc. | | Revolver | | | 198,427 | |
Walter Surface Technologies Inc. | | Delayed Draw | | | 3,768,012 | |
Water Holdings Acquisition LLC | | Delayed Draw | | | 8,074,765 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | | 15,471,892 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | | 2,587,541 | |
Wealth Enhancement Group, LLC | | Delayed Draw | | | 19,354,839 | |
Wealth Enhancement Group, LLC | | Revolver | | | 4,675,676 | |
Wealth Enhancement Group, LLC | | Revolver | | | 906,041 | |
Wealth Enhancement Group, LLC | | Revolver | | | 645,161 | |
Wealth Enhancement Group, LLC | | Revolver | | | 964,314 | |
Web PT, Inc. | | Revolver | | | 816,964 | |
Weber-Stephen Products, LLC | | Revolver | | | 4,778,483 | |
Western Veterinary Partners, LLC | | Delayed Draw | | | 5,447,722 | |
Western Veterinary Partners, LLC | | Delayed Draw | | | 16,031,250 | |
Wildcat Buyerco, Inc. | | Delayed Draw | | | 2,837,624 | |
Wildcat Buyerco, Inc. | | Revolver | | | 2,553,862 | |
Wolf-Gordon, Inc. | | Revolver | | | 124,400 | |
Woolpert Holdings, Inc. | | Delayed Draw | | | 1,782,560 | |
Woolpert Holdings, Inc. | | Revolver | | | 859,448 | |
World Insurance Associates, LLC | | Delayed Draw | | | 14,049,474 | |
WPP Bullet Buyer, LLC | | Revolver | | | 838,127 | |
WRE Holding Corp. | | Delayed Draw | | | 10,461,492 | |
WRE Holding Corp. | | Revolver | | | 7,970,661 | |
WU Holdco, Inc. | | Delayed Draw | | | 2,105,800 | |
WU Holdco, Inc. | | Revolver | | | 134,731 | |
Xactly Corporation | | Revolver | | | 337,224 | |
YA Intermediate Holdings II, LLC | | Delayed Draw | | | 4,214,600 | |
YA Intermediate Holdings II, LLC | | Revolver | | | 1,921,858 | |
YLG Holdings, Inc. | | Delayed Draw | | | 526,175 | |
Borrower | | Type | | Principal Amount | |
YLG Holdings, Inc. | | Delayed Draw | | | 20,000,000 | |
YLG Holdings, Inc. | | Delayed Draw | | | 1,138,260 | |
YLG Holdings, Inc. | | Revolver | | | 7,142,857 | |
YLG Holdings, Inc. | | Revolver | | | 330,889 | |
Zavation Medical Products, LLC | | Revolver | | | 962,838 | |
Zeus Company LLC | | Delayed Draw | | | 687,837 | |
Zeus Company LLC | | Revolver | | | 793,658 | |
Zinc Buyer Corporation | | Delayed Draw | | | 4,651,718 | |
Zone & Company Software Consulting LLC | | Delayed Draw | | | 2,406,282 | |
Zone & Company Software Consulting LLC | | Revolver | | | 1,289,080 | |
Zone Climate Services, Inc. | | Delayed Draw | | | 4,094,347 | |
Zone Climate Services, Inc. | | Revolver | | | 319,359 | |
Total | | | | $ | 4,193,933,841 | |
Reverse Repurchase Agreements
In a reverse repurchase agreement, the Fund delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. In an open maturity reverse repurchase agreement, there is no pre-determined repurchase date and the agreement can be terminated by the Fund or counterparty at any time. The Fund is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered and accrued interest payments to be made by the Fund to counterparties are reflected as liabilities on the Consolidated Statement of Assets and Liabilities. Interest payments made by the Fund to counterparties are recorded as interest from reverse repurchase agreements on the Consolidated Statement of Operations. In periods of increased demand for the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds of the agreement may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities. Reverse repurchase agreements involve leverage risk and also the risk that the market value of the securities to be repurchased may decline below the repurchase price. Reverse repurchase agreements are valued at cost.
Master Repurchase Agreements and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”) govern repurchase, reverse repurchase, and certain sale-buyback transactions between the Fund and select counterparties. Master Repo Agreements maintain provisions for, among other things, initiation, income payments, events of default, and maintenance of collateral. For the nine months ended December 31, 2024, the average balance outstanding and weighted average interest rate were $1,272,436 and 7.30%, respectively.
| | December 31, 2024 | |
| | Remaining Contractual Maturity of the Agreements | |
Reverse Repurchase Agreements | | | Overnight and Continuous | | | | Up to 30 days | | | | 30–90 days | | | | Greater Than 90 days | | | | Total | |
Collateralized Loan Obligations | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Total | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Borrowing, Use of Leverage
On March 29, 2022, the Fund and certain of its wholly-owned subsidiaries (“Guarantors”) entered into a senior secured credit facility (the “Facility”) with Massachusetts Mutual Life Insurance Company as a joint lead arranger, PNC Bank, National Association (“PNC”) as administrative agent and joint lead arranger and with certain lenders from time to time as parties thereto (the “Lenders”). The Facility, as most recently amended effective December 18, 2024, provides for borrowings on a committed basis in an aggregate principal amount up to $5,300,000,000. Under the Facility, the Fund has 6-year term loans in the amount of $1,190,000,000 (“Term Loans”), may borrow up to an additional $3,007,500,000 on a revolving basis (the “Revolving Loan”), and may borrow up to an additional $1,102,500,000 on a delayed draw term loan (“DDTL”). The Fund may request the Revolving Loan to be increased from time to time up to an aggregate amount of $6,500,000,000, subject to the approval and discretion of the lenders. The Revolving Loan matures on April 6, 2029 and Term Loans and DDTL mature on April 8, 2030.
In connection with the Facility and Notes (discussed below under “Senior Notes”), the Fund and Guarantors have made certain customary representations and warranties and are required to comply with various customary covenants, reporting requirements and other requirements. The Facility and Notes each contain events of default customary for similar financing transactions, including: (i) the failure to make principal, interest or other payments when due after the applicable grace period; (ii) the insolvency or bankruptcy of the Guarantors or the Fund; or (iii) a change of management of the Fund. Upon the occurrence and during the continuation of an event of default, the Lenders or Note holders may declare the outstanding advances and all other obligations under the Facility and the Notes, respectively, immediately due and payable or incur a default rate of interest. The Facility and/or Notes may in the future be replaced or refinanced by entering into one or more new credit facilities or by the issuance of new debt securities, in each case having substantially different terms from the current Facility and Notes.
The use of leverage increases both risk of loss and profit potential. The Fund is subject to the Investment Company Act requirement that an investment company satisfy an asset coverage requirement of 300% of its indebtedness, including amounts borrowed (including through one or more SPVs that are wholly-owned subsidiaries of the Fund), measured at the time the investment company incurs the indebtedness. This means that at certain times, such as when the Fund incurs indebtedness, the value of the Fund's total indebtedness may not exceed one-third the value of its total assets (including such indebtedness). The interests of persons with whom the Fund (or SPVs that are wholly-owned subsidiaries of the Fund) enters into leverage arrangements will not necessarily be aligned with the interests of the Fund's shareholders and such persons will have claims on the Fund's assets that are senior to those of the Fund's shareholders. In addition to the risks created by the Fund's use of leverage, the Fund is subject to the additional risk that it would be unable to timely, or at all, obtain leverage borrowing. The Fund might also be required to de-leverage, selling securities at a potentially inopportune time and incurring tax consequences. Further, the Fund's ability to generate income from the use of leverage would be adversely affected.
Secured Borrowings
From time to time, the Fund may engage in sale/buy-back agreements, which are a type of secured borrowing. The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each borrowing is secured by an interest in an underlying asset which is participated or assigned to the sale/buy-back counter party for the duration of the agreement. There were no secured borrowings outstanding as of December 31, 2024.
Senior Notes (the “Notes”)
On March 29, 2022, the Fund issued Series A Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $650 million, maturing on March 28, 2027. On June 7, 2022, the Fund issued additional Series A notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $250 million, maturing on March 28, 2027. On July 22, 2022, the Fund issued Series B, Series C, Series E and Series F notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $635 million with various maturities. On September 29, 2022, the Fund issued Series D and Series G notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $50 million with various maturities. On December 6, 2022, the Fund issued Series H, Series I and Series J notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $270 million with various maturities. On January 5, 2023, the Fund issued additional Series I notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $10 million maturing on December 6, 2027. On August 4, 2023, the Fund issued Series K, Series L, Series M and Series N notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $600 million with various maturities. On December 19, 2023, the Fund issued additional Series O, Series P, Series Q, Series R, and Series S notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $733 million with various maturities. On January 20, 2024, the Fund issued additional Series O Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $27 million, maturing on January 20, 2027. On March 18, 2024, the Fund issued additional Series T notes for a private placement to qualified institutional purchasers in the aggregate principal amount of $300 million, maturing on April 12, 2029. On August 15, 2024, the Fund issued additional Series U, Series V, Series W, Series X and Series Y notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $1,370 million with various maturities. On December 10, 2024, the Fund issued additional Series Z, Series AA, Series BB, Series CC and Series DD notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $755 million with various maturities. The obligations of the Fund and each of the Guarantors under the Facility and the Notes are secured by a first-priority security interest on substantially all of the assets of the Fund and each of the Guarantors.
In connection with the Notes, the Fund entered into interest rate swaps to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreements, the Fund receives a fixed interest rate and pays a floating interest rate of daily simple SOFR plus various spreads as disclosed on the Consolidated Schedule of Swap Contracts on notional amounts equal to the principal outstanding of the Notes. The Fund designated the interest rate swaps as the hedging instruments in effective hedge accounting relationships. See Notes 10 and 11 for more information regarding the interest rate swaps.
The table below sets forth a summary of the key terms of the series of Notes outstanding at December 31, 2024.
Series | | Principal Outstanding December 31, 2024 | | | Payment Frequency | | Unamortized Offering Costs | | | Interest Rate Fair Value Adjustment | | | Carrying Value December 31, 2024 | | | Fair Value December 31, 2024 | | | Fixed Interest Rate | | | Effective Interest Rate | | | Maturity Date |
A | | $ | 650,000,000 | | | Semi-Annual | | $ | 41,050 | | | $ | 19,934,582 | | | $ | 630,024,368 | | | $ | 623,916,362 | | | | 4.10 | % | | | 5.92 | % | | March 28, 2027 |
A | | | 250,000,000 | | | Semi-Annual | | | 15,044 | | | | 4,749,905 | | | | 245,235,051 | | | | 239,967,832 | | | | 4.10 | % | | | 5.52 | % | | March 28, 2027 |
B | | | 215,000,000 | | | Semi-Annual | | | 239,720 | | | | (1,271,756 | ) | | | 216,032,036 | | | | 214,492,548 | | | | 5.44 | % | | | 7.08 | % | | July 19, 2025 |
C | | | 130,000,000 | | | Semi-Annual | | | 302,123 | | | | 359,873 | | | | 129,338,004 | | | | 129,089,156 | | | | 5.50 | % | | | 7.24 | % | | July 19, 2026 |
D | | | 10,000,000 | | | Semi-Annual | | | 23,235 | | | | 24,618 | | | | 9,952,147 | | | | 9,929,935 | | | | 5.50 | % | | | 7.39 | % | | July 19, 2026 |
E | | | 130,000,000 | | | Semi-Annual | | | 394,012 | | | | 1,620,939 | | | | 127,985,049 | | | | 128,704,917 | | | | 5.61 | % | | | 7.42 | % | | July 19, 2027 |
F | | | 160,000,000 | | | Semi-Annual | | | 611,677 | | | | 5,255,597 | | | | 154,132,726 | | | | 156,521,286 | | | | 5.72 | % | | | 7.60 | % | | July 19, 2029 |
G | | | 40,000,000 | | | Semi-Annual | | | 152,924 | | | | 1,306,701 | | | | 38,540,375 | | | | 39,130,322 | | | | 5.72 | % | | | 7.76 | % | | July 19, 2029 |
H | | | 34,000,000 | | | Semi-Annual | | | 98,301 | | | | (50,833 | ) | | | 33,952,532 | | | | 34,352,317 | | | | 7.06 | % | | | 8.10 | % | | December 6, 2025 |
I | | | 95,000,000 | | | Semi-Annual | | | 815,832 | | | | 47,135 | | | | 94,137,033 | | | | 97,590,955 | | | | 7.10 | % | | | 8.45 | % | | December 6, 2027 |
I | | | 10,000,000 | | | Semi-Annual | | | 51,562 | | | | 6,354 | | | | 9,942,084 | | | | 10,272,732 | | | | 7.10 | % | | | 8.33 | % | | December 6, 2027 |
J | | | 141,000,000 | | | Semi-Annual | | | 1,546,024 | | | | 915,480 | | | | 138,538,496 | | | | 146,194,132 | | | | 7.17 | % | | | 8.60 | % | | December 6, 2029 |
K | | | 115,200,000 | | | Semi-Annual | | | 516,032 | | | | (23,357 | ) | | | 114,707,325 | | | | 116,593,573 | | | | 6.75 | % | | | 8.15 | % | | August 4, 2026 |
L | | | 304,800,000 | | | Semi-Annual | | | 1,845,814 | | | | 3,340,806 | | | | 299,613,380 | | | | 311,015,438 | | | | 6.77 | % | | | 8.45 | % | | August 4, 2028 |
M | | | 114,000,000 | | | Semi-Annual | | | 767,056 | | | | 2,930,670 | | | | 110,302,274 | | | | 116,598,709 | | | | 6.81 | % | | | 8.63 | % | | August 4, 2030 |
N | | | 66,000,000 | | | Semi-Annual | | | 477,380 | | | | 3,010,289 | | | | 62,512,331 | | | | 68,124,678 | | | | 6.99 | % | | | 8.88 | % | | August 4, 2033 |
O | | | 85,000,000 | | | Semi-Annual | | | 457,853 | | | | (395,926 | ) | | | 84,938,073 | | | | 86,757,850 | | | | 7.04 | % | | | 8.24 | % | | January 20, 2027 |
O | | | 27,000,000 | | | Semi-Annual | | | 14,937 | | | | (107,012 | ) | | | 27,092,075 | | | | 27,558,376 | | | | 7.04 | % | | | 8.15 | % | | January 20, 2027 |
P | | | 224,000,000 | | | Semi-Annual | | | 1,444,999 | | | | (4,114,396 | ) | | | 226,669,397 | | | | 231,129,833 | | | | 7.06 | % | | | 8.34 | % | | January 20, 2027 |
Q | | | 155,000,000 | | | Semi-Annual | | | 1,071,628 | | | | (2,517,673 | ) | | | 156,446,045 | | | | 161,890,841 | | | | 7.23 | % | | | 8.54 | % | | January 20, 2029 |
R | | | 224,000,000 | | | Semi-Annual | | | 1,627,176 | | | | (3,186,790 | ) | | | 225,559,614 | | | | 237,564,710 | | | | 7.40 | % | | | 8.69 | % | | January 20, 2031 |
S | | | 45,000,000 | | | Semi-Annual | | | 333,054 | | | | 63,164 | | | | 44,603,782 | | | | 48,538,440 | | | | 7.51 | % | | | 8.77 | % | | January 20, 2034 |
T | | | 150,000,000 | | | Semi-Annual | | | 1,020,484 | | | | (4,109 | ) | | | 148,983,625 | | | | 152,907,431 | | | | 6.69 | % | | | 7.96 | % | | January 20, 2036 |
T | | | 150,000,000 | | | Semi-Annual | | | 1,020,484 | | | | 287,157 | | | | 148,692,359 | | | | 152,907,431 | | | | 6.69 | % | | | 7.98 | % | | April 12, 2029 |
U | | | 268,000,000 | | | Semi-Annual | | | 2,101,279 | | | | (4,978,006 | ) | | | 270,876,727 | | | | 269,564,798 | | | | 6.20 | % | | | 6.95 | % | | April 12, 2029 |
V | | | 486,000,000 | | | Semi-Annual | | | 3,835,416 | | | | 736,589 | | | | 481,427,995 | | | | 488,579,995 | | | | 6.32 | % | | | 7.33 | % | | August 15, 2027 |
W | | | 328,000,000 | | | Semi-Annual | | | 2,595,239 | | | | 2,648,203 | | | | 322,756,558 | | | | 328,490,953 | | | | 6.40 | % | | | 7.50 | % | | August 15, 2029 |
X | | | 93,000,000 | | | Semi-Annual | | | 737,230 | | | | 462,701 | | | | 91,800,069 | | | | 92,611,607 | | | | 6.46 | % | | | 7.60 | % | | August 15, 2031 |
Y | | | 195,000,000 | | | Semi-Annual | | | 1,546,913 | | | | 4,558,197 | | | | 188,894,890 | | | | 194,078,190 | | | | 6.51 | % | | | 7.69 | % | | August 15, 2034 |
Z | | | | | | Semi-Annual | | | | | | | 896,268 | | | | (896,268 | ) | | | | | | | 5.76 | % | | | | | | January 15, 2028 |
AA | | | | | | Semi-Annual | | | | | | | 2,447,104 | | | | (2,447,104 | ) | | | | | | | 5.85 | % | | | | | | March 14, 2030 |
BB | | | | | | Semi-Annual | | | | | | | 3,914,998 | | | | (3,914,998 | ) | | | | | | | 6.01 | % | | | | | | March 14, 2032 |
CC | | | | | | Semi-Annual | | | | | | | 2,922,330 | | | | (2,922,330 | ) | | | | | | | 6.13 | % | | | | | | March 14, 2035 |
DD | | | | | | Semi-Annual | | | | | | | 7,297,036 | | | | (7,297,036 | ) | | | | | | | 6.18 | % | | | | | | January 15, 2037 |
Total | | $ | 4,895,000,000 | | | | | $ | 25,704,478 | | | $ | 53,086,838 | | | $ | 4,816,208,684 | | | $ | 4,915,075,347 | | | | | | | | | | | |
The Notes are fair valued using an income approach and classified as level 3 in the fair value hierarchy. The discount rates used ranged from 5.89% – 6.58%.
The Fund shall at all times maintain a current rating given by a Nationally Recognized Statistical Rating Organization (an “NRSRO”) of at least Investment Grade with respect to the Notes and shall not at any time have any rating given by a NRSRO of less than Investment Grade with respect to the Notes. The Notes have been assigned an “AA” long-term ratings by Kroll Bond Rating Agency, LLC.
In keeping with the Investment Company Act requirement that the Fund may not issue more than one class of senior securities constituting indebtedness, the Facility and Notes rank pari passu with each other, and the lien on the Fund’s assets securing the Notes is equal and ratable with the lien securing the Facility. The Facility and Notes are senior in all respects to the Fund’s outstanding shares with respect to the payment of dividends and the distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund.
The Fund complies with Section 8 and Section 18 of the Investment Company Act, governing investment policies and capital structure and leverage, respectively, on an aggregate basis with the Guarantors. The Guarantors also comply with Section 17 of the Investment Company Act relating to affiliated transactions and custody.
At December 31, 2024, the Fund was in compliance with all covenants under the Note Agreements.
3. Fair Value of Investments
Fair value – Definition
All investments in securities are recorded at fair value. The Fund uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
| ● | Level 1 – Valuations based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| ● | Level 2 – Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly. |
| ● | Level 3 – Valuations based on inputs that are both significant and unobservable to the overall fair value measurement. |
Investments in Private Investment Funds measured based upon NAV as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy.
The availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, determining fair value requires more judgment. Because of the inherent uncertainly of valuation, estimated values may be materially higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment exercised by the Valuation Designee in determining fair value is greatest for investments categorized in Level 3.
The Fund’s assets recorded at fair value have been categorized based on a fair value hierarchy as described in the Fund’s significant accounting policies. The following table presents information about the Fund’s assets and liabilities measured at fair value as of December 31, 2024:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Net Asset Value | | | Total | |
Investments, at fair value | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loans | | $ | - | | | $ | 161,677,286 | | | $ | 20,057,432,912 | | | $ | - | | | $ | 20,219,110,198 | |
Private Investment Vehicles | | | - | | | | - | | | | 62,187,326 | | | | 9,621,556,337 | | | | 9,683,743,663 | |
Collateralized Loan Obligations | | | - | | | | 38,315,779 | | | | 90,669,404 | | | | - | | | | 128,985,183 | |
Preferred Stocks | | | - | | | | - | | | | 136,125,491 | | | | - | | | | 136,125,491 | |
Common Stocks | | | 29,874,652 | | | | - | | | | 48,827,408 | | | | - | | | | 78,702,060 | |
Subordinated Debt | | | - | | | | - | | | | 275,123,992 | | | | - | | | | 275,123,992 | |
Warrants | | | - | | | | - | | | | 570,518 | | | | - | | | | 570,518 | |
Short-Term Investments | | | 540,814,003 | | | | - | | | | - | | | | - | | | | 540,814,003 | |
Total Investments, at fair value | | $ | 570,688,655 | | | $ | 199,993,065 | | | $ | 20,670,937,051 | | | $ | 9,621,556,337 | | | $ | 31,063,175,108 | |
| | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments1 | | | | | | | | | | | | | | | | | | | | |
Forward Contracts | | $ | - | | | $ | 4,708,865 | | | $ | - | | | $ | - | | | $ | 4,708,865 | |
Swap Contracts | | | - | | | | 16,649,858 | | | | - | | | | - | | | | 16,649,858 | |
Total Assets | | $ | 570,688,655 | | | $ | 221,351,788 | | | $ | 20,670,937,051 | | | $ | 9,621,556,337 | | | $ | 31,084,533,831 | |
Liabilities | | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments1 | | | | | | | | | | | | | | | | | | | | |
Forward Contracts | | $ | - | | | $ | 84,979 | | | $ | - | | | $ | - | | | $ | 84,979 | |
Swap Contracts | | | - | | | | 69,736,696 | | | | - | | | | - | | | | 69,736,696 | |
Total Liabilities, at fair value | | $ | - | | | $ | 69,821,675 | | | $ | - | | | $ | - | | | $ | 69,821,675 | |
| 1 | Other financial instruments are derivative instruments such as futures contracts, forward contracts and swap contracts. Futures contracts, forward contracts and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
The following table presents the changes in assets and transfers in and out for investments that are classified in Level 3 of the fair value hierarchy for the period ended December 31, 2024:
| | Senior Secured Loans | | | Private Investment Vehicles | | | Collateralized Loan Obligations | | | Preferred Stocks | | | Subordinated Debt | | | Warrants | | | Common Stocks | | | Total | |
Balance as of April 1, 2024 | | $ | 13,463,656,668 | | | $ | 82,218,161 | | | $ | 129,367,598 | | | $ | 103,527,517 | | | $ | 23,813,227 | | | $ | 10,366,783 | | | $ | 21,406,749 | | | $ | 13,834,356,703 | |
Purchases | | | 14,235,983,989 | | | | 22,509,582 | | | | - | | | | 36,272,945 | | | | 260,259,968 | | | | 352,127 | | | | 20,816,969 | | | | 14,576,195,580 | |
Sales/Paydowns | | | (7,780,124,645 | ) | | | (45,450,000 | ) | | | (20,129,641 | ) | | | (29,683 | ) | | | - | | | | (1,152,261 | ) | | | (268,573 | ) | | | (7,847,154,803 | ) |
Realized gains (losses)1 | | | 16,673,557 | | | | - | | | | - | | | | 183 | | | | - | | | | - | | | | 14,474 | | | | 16,688,214 | |
Original issue discount and amendment fees | | | (8,256,392 | ) | | | - | | | | 2,168,694 | | | | - | | | | - | | | | - | | | | - | | | | (6,087,698 | ) |
Accretion | | | 28,908,312 | | | | - | | | | 110,799 | | | | - | | | | 103,838 | | | | - | | | | - | | | | 29,122,949 | |
Change in Unrealized appreciation (depreciation) | | | (7,926,235 | ) | | | 2,909,583 | | | | (10,609,866 | ) | | | (3,714,671 | ) | | | (9,053,041 | ) | | | (8,996,131 | ) | | | 6,926,989 | | | | (30,463,372 | ) |
Transfers In2 | | | 131,309,701 | | | | - | | | | 7,527,266 | | | | 69,200 | | | | - | | | | - | | | | - | | | | 138,906,167 | |
Transfers Out3 | | | (22,792,043 | ) | | | - | | | | (17,765,446 | ) | | | - | | | | - | | | | - | | | | (69,200 | ) | | | (40,626,689 | ) |
Balance as of December 31, 2024 | | $ | 20,057,432,912 | | | $ | 62,187,326 | | | $ | 90,669,404 | | | $ | 136,125,491 | | | $ | 275,123,992 | | | $ | 570,518 | | | $ | 48,827,408 | | | $ | 20,670,937,051 | |
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at December 31, 2024 | | $ | (3,465,235 | ) | | $ | 2,909,583 | | | $ | (7,542,154 | ) | | $ | (3,714,671 | ) | | $ | (9,053,041 | ) | | $ | (1,403,064 | ) | | $ | 6,929,258 | | | $ | (15,339,324 | ) |
| 1 | Senior Secured Loans includes paydown gains (losses) of $21,303,875. |
| 2 | Transferred from Level 2 to Level 3 because observable market data became unavailable for the investments. |
| 3 | Transferred from Level 3 to Level 2 because observable market data became available for the investments. |
4. Related Party Transactions and Arrangements
Transactions related to investments in affiliated companies, as defined by the Investment Company Act, by virtue of the Fund owning at least 5% of the voting securities of the issuer, for the period ended December 31, 2024 were as follows:
Affiliated Investment Company | | Type of Asset | | Industry | | Beginning Value at March 31, 2024 | | | Purchases at Cost | | | Proceeds from Sales | | | Dividend Income | | | Realized Gain/ (Loss) | | | Change in Unrealized Gain (Loss) | | | Value at December 31, 2024 | |
FBLC Senior Loan Fund LLC1 | | Investment Fund | | Diversified | | $ | 78,794,409 | | | $ | - | | | $ | - | | | $ | 6,471,706 | | | $ | - | | | $ | 2,977,562 | | | $ | 81,771,971 | |
Middle Market Credit Fund II, LLC2 | | Investment Fund | | Diversified | | | 13,324,908 | | | | - | | | | - | | | | 1,666,350 | | | | - | | | | (131,734 | ) | | | 13,193,174 | |
Total | | | | | | $ | 92,119,317 | | | $ | - | | | $ | - | | | $ | 8,138,056 | | | $ | - | | | $ | 2,845,828 | | | $ | 94,965,145 | |
| 1 | Franklin BSP Lending Corporation (FBLC) and Cliffwater Corporate Lending Fund (the “Fund”) are the members of FBLC Senior Loan Fund LLC (SLF), a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes. The members make investments in SLF in the form of LLC equity interests as SLF makes investments, and all portfolio and other material decisions regarding SLF must be submitted to SLF’s board of directors which is comprised of an equal number of members appointed by each of FBLC and the Fund. Because management of SLF is shared equally between FBLC and the Fund, the Fund does not believe it controls SLF for purposes of the Investment Company Act or otherwise. |
| 2 | Carlyle Secured Lending, Inc (CSL) and Cliffwater Corporate Lending Fund (the “Fund”) are the members of Middle Market Credit Fund II, LLC (MMCF), a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes. The members make investments in MMCF in the form of LLC equity interests as MMCF makes investments, and all portfolio and other material decisions regarding MMCF must be submitted to MMCF’s board of directors which is comprised of an equal number of members appointed by each of CSL and the Fund. Because management of MMCF is shared equally between CSL and the Fund, the Fund does not believe it controls MMCF for purposes of the Investment Company Act or otherwise. |