Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 02, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-38903 | |
Entity Registrant Name | POSTAL REALTY TRUST, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 83-2586114 | |
Entity Address, Address Line One | 75 Columbia Avenue | |
Entity Address, City or Town | Cedarhurst | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 11516 | |
City Area Code | 516 | |
Local Phone Number | 295-7820 | |
Title of 12(b) Security | Class A Common Stock, par value $0.01 per share | |
Trading Symbol | PSTL | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 23,033,326 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Entity Central Index Key | 0001759774 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Real estate properties, at cost: | ||
Land | $ 118,696 | $ 106,074 |
Building and improvements | 479,232 | 443,470 |
Tenant improvements | 7,219 | 6,977 |
Total real estate properties, at cost | 605,147 | 556,521 |
Less: Accumulated depreciation | (50,767) | (43,791) |
Total real estate properties, net | 554,380 | 512,730 |
Investment in financing leases, net | 15,994 | 16,042 |
Total real estate investments, net | 570,374 | 528,772 |
Cash | 1,743 | 2,235 |
Escrow and reserves | 868 | 632 |
Rent and other receivables | 4,043 | 4,750 |
Prepaid expenses and other assets, net | 14,061 | 13,369 |
Goodwill | 1,536 | 1,536 |
Deferred rent receivable | 1,754 | 1,542 |
In-place lease intangibles, net | 13,479 | 14,154 |
Above market leases, net | 308 | 355 |
Total Assets | 608,166 | 567,345 |
Liabilities: | ||
Term loans, net | 198,968 | 198,801 |
Revolving credit facility | 42,000 | 9,000 |
Secured borrowings, net | 32,730 | 32,823 |
Accounts payable, accrued expenses and other, net | 10,672 | 11,996 |
Below market leases, net | 14,264 | 13,100 |
Total Liabilities | 298,634 | 265,720 |
Commitments and Contingencies | ||
Equity: | ||
Additional paid-in capital | 296,886 | 287,268 |
Accumulated other comprehensive income | 6,899 | 4,621 |
Accumulated deficit | (58,533) | (48,546) |
Total Stockholders’ Equity | 245,480 | 243,562 |
Operating partnership unitholders’ non-controlling interests | 64,052 | 58,063 |
Total Equity | 309,532 | 301,625 |
Total Liabilities and Equity | 608,166 | 567,345 |
Class A common stock | ||
Equity: | ||
Common stock, value, issued | 228 | 219 |
Class B common stock | ||
Equity: | ||
Common stock, value, issued | $ 0 | $ 0 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Class A common stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 22,717,706 | 21,933,005 |
Common stock, shares outstanding (in shares) | 22,717,706 | 21,933,005 |
Class B common stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 27,206 | 27,206 |
Common stock, shares issued (in shares) | 27,206 | 27,206 |
Common stock, shares outstanding (in shares) | 27,206 | 27,206 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenues: | ||||
Rental income | $ 17,364 | $ 14,762 | $ 33,969 | $ 29,261 |
Fee and other | 686 | 695 | 1,369 | 1,344 |
Total revenues | 18,050 | 15,457 | 35,338 | 30,605 |
Operating expenses: | ||||
Real estate taxes | 2,385 | 2,029 | 4,687 | 4,012 |
Property operating expenses | 2,118 | 1,414 | 4,471 | 3,038 |
General and administrative | 3,920 | 3,610 | 8,213 | 7,769 |
Depreciation and amortization | 5,518 | 4,781 | 10,819 | 9,618 |
Total operating expenses | 13,941 | 11,834 | 28,190 | 24,437 |
Income from operations | 4,109 | 3,623 | 7,148 | 6,168 |
Other income | 15 | 125 | 65 | 239 |
Interest expense, net: | ||||
Contractual interest expense | (2,888) | (2,302) | (5,525) | (4,347) |
Write-off and amortization of deferred financing fees | (181) | (165) | (362) | (330) |
Interest income | 5 | 1 | 6 | 1 |
Total interest expense, net | (3,064) | (2,466) | (5,881) | (4,676) |
Income before income tax expense | 1,060 | 1,282 | 1,332 | 1,731 |
Income tax expense | (28) | (21) | (44) | (37) |
Net income | 1,032 | 1,261 | 1,288 | 1,694 |
Net income attributable to operating partnership unitholders’ non-controlling interests | (215) | (249) | (265) | (334) |
Net income attributable to common stockholders | $ 817 | $ 1,012 | $ 1,023 | $ 1,360 |
Net income per share: | ||||
Basic (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.01 | $ 0.04 |
Diluted (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.01 | $ 0.04 |
Weighted average common shares outstanding: | ||||
Basic (in shares) | 22,339,245 | 19,544,833 | 22,192,277 | 19,417,304 |
Diluted (in shares) | 22,339,245 | 19,544,833 | 22,192,277 | 19,417,304 |
Comprehensive income: | ||||
Net income | $ 1,032 | $ 1,261 | $ 1,288 | $ 1,694 |
Unrealized gain on derivative instruments | 14 | 3,399 | 2,833 | 562 |
Comprehensive income | 1,046 | 4,660 | 4,121 | 2,256 |
Comprehensive income attributable to operating partnership unitholders’ non-controlling interests | (218) | (921) | (820) | (448) |
Comprehensive income attributable to common stockholders | $ 828 | $ 3,739 | $ 3,301 | $ 1,808 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($) $ in Thousands | Total | Total Stockholders’ equity | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Operating Partnership Unitholders’ Non-controlling Interests |
Beginning balance at Dec. 31, 2022 | $ 283,711 | $ 229,231 | $ 195 | $ 254,107 | $ 7,486 | $ (32,557) | $ 54,480 |
Beginning balance (in shares) at Dec. 31, 2022 | 19,555,272 | ||||||
Net proceeds from sale of common stock (in shares) | 55,082 | ||||||
Net proceeds from sale of common stock | 710 | 710 | $ 1 | 709 | |||
Shares issued upon redemption of OP units (in shares) | 22,798 | ||||||
Shares issued upon redemption of operating partnership units | 0 | 409 | 409 | (409) | |||
Issuance and amortization of equity-based compensation (in shares) | 146,627 | ||||||
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition | 1,945 | 1,377 | $ 1 | 1,376 | 568 | ||
Issuance and amortization under ESPP (in shares) | 6,446 | ||||||
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition | 94 | 94 | 94 | ||||
Restricted stock withholdings (in shares) | (21,310) | ||||||
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation | 327 | 327 | 327 | ||||
Dividends and distributions | (5,963) | (4,787) | (4,787) | (1,176) | |||
Unrealized loss on derivative instruments | (2,837) | (2,279) | (2,279) | (558) | |||
Net income | 433 | 348 | 348 | 85 | |||
Reallocation of non-controlling interest | 0 | (2,338) | (2,338) | 2,338 | |||
Ending balance (in shares) at Mar. 31, 2023 | 19,764,915 | ||||||
Ending balance at Mar. 31, 2023 | 277,766 | 222,438 | $ 197 | 254,030 | 5,207 | (36,996) | 55,328 |
Beginning balance at Dec. 31, 2022 | 283,711 | 229,231 | $ 195 | 254,107 | 7,486 | (32,557) | 54,480 |
Beginning balance (in shares) at Dec. 31, 2022 | 19,555,272 | ||||||
Net income | 1,694 | ||||||
Ending balance (in shares) at Jun. 30, 2023 | 20,029,975 | ||||||
Ending balance at Jun. 30, 2023 | 281,570 | 225,711 | $ 200 | 258,331 | 7,934 | (40,754) | 55,859 |
Beginning balance at Mar. 31, 2023 | 277,766 | 222,438 | $ 197 | 254,030 | 5,207 | (36,996) | 55,328 |
Beginning balance (in shares) at Mar. 31, 2023 | 19,764,915 | ||||||
Net proceeds from sale of common stock (in shares) | 265,225 | ||||||
Net proceeds from sale of common stock | 3,843 | 3,843 | $ 3 | 3,840 | |||
Issuance of operating partnership units in connection with acquisition transactions | 548 | 548 | |||||
Cash redemption from non-controlling interests | (558) | 558 | |||||
Issuance and amortization of equity-based compensation (in shares) | (165) | ||||||
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition | 1,242 | 684 | $ 0 | 684 | 558 | ||
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition | 6 | 6 | 6 | ||||
Dividends and distributions | (5,937) | (4,770) | (4,770) | (1,167) | |||
Unrealized loss on derivative instruments | 3,399 | 2,727 | 2,727 | 672 | |||
Net income | 1,261 | 1,012 | 1,012 | 249 | |||
Reallocation of non-controlling interest | 0 | (229) | (229) | 229 | |||
Ending balance (in shares) at Jun. 30, 2023 | 20,029,975 | ||||||
Ending balance at Jun. 30, 2023 | 281,570 | 225,711 | $ 200 | 258,331 | 7,934 | (40,754) | 55,859 |
Beginning balance at Dec. 31, 2023 | 301,625 | 243,562 | $ 219 | 287,268 | 4,621 | (48,546) | 58,063 |
Beginning balance (in shares) at Dec. 31, 2023 | 21,960,211 | ||||||
Net proceeds from sale of common stock (in shares) | 576,087 | ||||||
Net proceeds from sale of common stock | 7,867 | 7,867 | $ 6 | 7,861 | |||
Issuance of operating partnership units in connection with acquisition transactions | 5,788 | 5,788 | |||||
Issuance and amortization of equity-based compensation (in shares) | 120,941 | ||||||
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition | 2,113 | 1,148 | $ 1 | 1,147 | 965 | ||
Issuance and amortization under ESPP (in shares) | 5,137 | ||||||
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition | 77 | 77 | 77 | ||||
Restricted stock withholdings (in shares) | (27,919) | ||||||
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation | 396 | 396 | 396 | ||||
Dividends and distributions | (6,859) | (5,520) | (5,520) | (1,339) | |||
Unrealized loss on derivative instruments | 2,819 | 2,267 | 2,267 | 552 | |||
Net income | 256 | 206 | 206 | 50 | |||
Reallocation of non-controlling interest | 0 | (1,079) | (1,079) | 1,079 | |||
Ending balance (in shares) at Mar. 31, 2024 | 22,634,457 | ||||||
Ending balance at Mar. 31, 2024 | 313,290 | 248,132 | $ 226 | 294,878 | 6,888 | (53,860) | 65,158 |
Beginning balance at Dec. 31, 2023 | 301,625 | 243,562 | $ 219 | 287,268 | 4,621 | (48,546) | 58,063 |
Beginning balance (in shares) at Dec. 31, 2023 | 21,960,211 | ||||||
Net income | 1,288 | ||||||
Ending balance (in shares) at Jun. 30, 2024 | 22,744,912 | ||||||
Ending balance at Jun. 30, 2024 | 309,532 | 245,480 | $ 228 | 296,886 | 6,899 | (58,533) | 64,052 |
Beginning balance at Mar. 31, 2024 | 313,290 | 248,132 | $ 226 | 294,878 | 6,888 | (53,860) | 65,158 |
Beginning balance (in shares) at Mar. 31, 2024 | 22,634,457 | ||||||
Net proceeds from sale of common stock (in shares) | 57,993 | ||||||
Net proceeds from sale of common stock | 685 | 685 | $ 1 | 684 | |||
Shares issued upon redemption of OP units (in shares) | 52,778 | ||||||
Shares issued upon redemption of operating partnership units | 0 | 862 | 861 | (862) | |||
Issuance and amortization of equity-based compensation (in shares) | (316) | ||||||
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition | 1,433 | 722 | $ 0 | 722 | 711 | ||
Issuance and amortization under ESPP (in shares) | 0 | ||||||
APIC, Share-Based Payment Arrangement, ESPP, Increase for Cost Recognition | 6 | 6 | 6 | ||||
Dividends and distributions | (6,928) | (5,490) | (5,490) | (1,438) | |||
Unrealized loss on derivative instruments | 14 | 11 | 11 | 3 | |||
Net income | 1,032 | 817 | 817 | 215 | |||
Reallocation of non-controlling interest | 0 | (265) | (265) | 265 | |||
Ending balance (in shares) at Jun. 30, 2024 | 22,744,912 | ||||||
Ending balance at Jun. 30, 2024 | $ 309,532 | $ 245,480 | $ 228 | $ 296,886 | $ 6,899 | $ (58,533) | $ 64,052 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Equity (Deficit) (Unaudited) (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Stockholders' Equity [Abstract] | ||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 309,532 | $ 313,290 | $ 301,625 | $ 281,570 | $ 277,766 | $ 283,711 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net income | $ 1,288 | $ 1,694 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 7,039 | 6,071 |
Amortization of in-place intangibles | 3,780 | 3,547 |
Write-off and amortization of deferred financing fees | 362 | 330 |
Amortization of above/below market leases | (1,423) | (1,176) |
Amortization of intangible liability | (119) | (49) |
Gain on Business Interruption Insurance Recovery | (22) | 0 |
Equity based compensation | 3,565 | 3,207 |
Deferred rent receivable | (212) | (162) |
Deferred rent expense payable | 1 | 2 |
Other | (17) | 23 |
Changes in assets and liabilities: | ||
Rent and other receivables | 770 | 884 |
Prepaid expenses and other assets | 1,544 | 1,171 |
Accounts payable, accrued expenses and other | (270) | (935) |
Net cash provided by operating activities | 16,286 | 14,607 |
Cash flows from investing activities: | ||
Acquisition of real estate | (41,775) | (32,863) |
Escrows for acquisition deposits | (221) | (222) |
Capital improvements | (1,568) | (968) |
Insurance proceeds related to property damage claims | 22 | 0 |
Other investing activities | (75) | (28) |
Net cash used in investing activities | (43,617) | (34,081) |
Cash flows from financing activities: | ||
Repayments of secured borrowings | (103) | (97) |
Proceeds from revolving credit facility | 48,000 | 32,000 |
Repayments of revolving credit facility | (15,000) | (3,000) |
Redemption of operating partnership units | 0 | (558) |
Net proceeds from issuance of shares | 8,552 | 4,561 |
Deferred offering costs | 0 | (107) |
Proceeds from issuance of ESPP shares | 64 | 79 |
Value of shares withheld for payment of taxes related to employee stock compensation | (513) | (467) |
Dividends and distributions | (13,787) | (11,900) |
Other financing activities | (138) | (137) |
Net cash provided by financing activities | 27,075 | 20,374 |
Net (decrease) increase in Cash and Escrows and Reserves | (256) | 900 |
Cash and Escrows and Reserves at the beginning of period | 2,867 | 2,042 |
Cash and Escrow and Reserves at the end of period | 2,611 | 2,942 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities | ||
Shares issued upon redemption of operating partnership units | 862 | 409 |
Reallocation of non-controlling interest | 1,344 | 2,567 |
Unrealized gain on interest rate swaps, net | 2,833 | 562 |
Operating partnership units issued for property acquisitions | 5,788 | 548 |
Accrued costs of capital included in accounts payable and accrued expenses | 130 | 8 |
Reclassification of acquisition deposits included in prepaid expenses and other assets | 147 | 205 |
Reclassification of construction deposits included in prepaid expenses and other assets | 57 | 113 |
Write-off of fixed assets no longer in service | 25 | 151 |
Accrued capital expenditures included in accounts payable and accrued expenses | 120 | 235 |
Right of use assets, net | $ 25 | $ 0 |
Organization and Description of
Organization and Description of Business | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Description of Business | Organization and Description of Business Postal Realty Trust, Inc. (the “Company”) was organized in the state of Maryland on November 19, 2018. On May 17, 2019, the Company completed its initial public offering (“IPO”) of the Company’s Class A common stock, par value $0.01 per share (the “Class A common stock”). The Company contributed the net proceeds from the IPO to Postal Realty LP, a Delaware limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (the “OP Units”). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions. Prior to the completion of the IPO and the formation transactions, the Company had no operations. The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of OP Units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the partnership agreement to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners. As of June 30, 2024, the Company held an approximately 79.3% interest in the Operating Partnership. As the sole general partner and the majority interest holder, the Company consolidates the financial position and results of operations of the Operating Partnership. The Operating Partnership is considered a variable interest entity (“VIE”) in which the Company is the primary beneficiary. As of June 30, 2024, the Company owned a portfolio of 1,607 properties located in 49 states and one territory. The Company’s properties are leased primarily to a single tenant, the United States Postal Service (the “USPS”). The Company also owns several, and may in the future further acquire, land parcels that may be added to existing or future leases with the USPS or used for other purposes that are consistent with the Company’s investment strategy. In addition, through its taxable REIT subsidiary (“TRS”), Real Estate Asset Counseling, LLC (“REAC”), the Company provides fee-based third-party property management services for an additional 360 properties, which are owned by Andrew Spodek, the Company's chief executive officer ("CEO"), and his affiliates, and certain advisory services to third-party owners of postal properties. Pursuant to the Company’s articles of amendment and restatement, the Company is currently authorized to issue up to 500,000,000 shares of Class A common stock, 27,206 shares of Class B common stock, $0.01 par value per share (the “Voting Equivalency stock”), and up to 100,000,000 shares of preferred stock. The Company elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the Company's short taxable year ended December 31, 2019, and intends to continue to qualify as a REIT. As a REIT, the Company generally will not be subject to federal income tax to the extent that it distributes its REIT taxable income for each tax year to its stockholders. REITs are subject to a number of organizational and operational requirements. Additionally, any income earned by the TRS and any other TRS the Company may form in the future will be subject to federal, state and local corporate income tax. Pursuant to the Jumpstart Our Business Startups Act, the Company qualifies as an emerging growth company (“EGC”). An EGC may choose, as the Company has done, to take advantage of the extended private company transition period provided for complying with new or revised accounting standards that may be issued by the Financial Accounting Standards Board (“FASB”) or the Securities and Exchange Commission. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited Consolidated Financial Statements include the financial position and results of operations of the Company, the Operating Partnership and its wholly owned subsidiaries. The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Substantially all of the assets and liabilities of the Company relate to the Operating Partnership. A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income reflects the income attributed to controlling and non-controlling interests. The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial state ments. This interim financial information should be read in conjunction with the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2024. All material intercompany accounts and transactions have been eliminated. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. As discussed in the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, t he Company’s most significant assumptions and estimates are related to the valuation of investments in real estate properties and impairment of long-lived assets. Although management believes its estimates are reasonable, actual results could differ from those estimates. Offering and Other Costs Offering costs are recorded in “Total Stockholders’ Equity” on the Consolidated Balance Sheets as a reduction of additional paid-in capital. Deferred Costs Financing costs related to the issuance of the Company’s long-term debt, including the term loan facility component of the Company's existing credit facilities (the "Credit Facilities"), are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the straight-line method, which approximates the effective-interest rate method, and are reported as a reduction of the related debt balance on the Consolidated Balance Sheets. Deferred financing costs related to the revolving credit facility component (the "Revolving Credit Facility") of the Credit Facilities are deferred and amortized as an increase to interest expense over the terms of the Revolving Credit Facility and are included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets. Cash and Escrows and Reserves Cash includes unrestricted cash with a maturity of three months or less. Escrows and reserves consist of restricted cash. The following table provides a reconciliation of cash and escrows and reserves reported within the Consolidated Balance Sheets and Consolidated Statements of Cash Flows: As of June 30, December 31, (in thousands) Cash $ 1,743 $ 2,235 Escrows and reserves: Maintenance reserve 368 314 Real estate tax reserve 391 231 ESPP reserve 109 87 Total escrows and reserves $ 868 $ 632 Cash and escrows and reserves $ 2,611 $ 2,867 Revenue Recognition The Company has operating lease agreements with tenants, some of which contain provisions for future rental increases. Rental income is recognized on a straight-line basis over the term of the lease. In addition, certain lease agreements provide for reimbursements from tenants for real estate taxes and other recoverable costs, which are recorded on an accrual basis as part of “Rental income” in the Consolidated Statements of Operations and Comprehensive Income. The Company’s determination of the probability to collect lease payments is impacted by numerous factors, including the Company's assessment of the tenant’s creditworthiness, economic conditions, historical experience with the tenant, future prospects for the tenant and the length of the lease term. If leases currently classified as probable of collection are subsequently reclassified as not probable, any outstanding lease receivables (including straight-line rent receivables) would be written-off with a corresponding decrease in rental income. For certain leases with lease incentive costs, such costs are included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets and amortized on a straight-line basis over the respective lease terms as a reduction of rental revenues. Fee and other primarily consists of (i) property management fees, (ii) income recognized from properties accounted for as financing leases and (iii) fees earned from providing advisory services to third-party owners of postal properties. The management fees arise from contractual agreements with entities that are affiliated with the Company’s CEO. Management fee income is recognized as earned under the respective agreements. Revenue from direct financing leases is recognized over the lease term using the effective interest rate method. At lease inception, the Company records an asset within "Investment in financing leases, net" on the Consolidated Balance Sheets, which represents the Company’s net investment in the direct financing lease. This initial net investment is determined by aggregating the total future minimum lease payments attributable to the direct financing lease and the estimated residual value of the property, if any, less unearned income. Over the lease term, the investment in the direct financing lease is reduced and interest is recognized as revenue in “Fee and other” in the Consolidated Statements of Operations and Comprehensive Income and produces a constant periodic rate of return on the "Investment in financing leases, net." Revenue from advisory services is generated from service contracts generally based on (i) time and expense arrangements (where the Company recognizes revenues based on hours incurred and contracted rates), (ii) fixed-fee arrangements (where the Company recognizes revenues earned to date by applying the proportional performance method) or (iii) performance-based or contingent arrangements (where the Company recognizes revenues at a point in time when the client receives the benefit of the promised service). Reimbursable expenses for the advisory services, including those relating to travel, out-of-pocket expenses, outside consultants and other outside service costs, are generally included in revenues and in general and administrative expenses in the period in which the expense is incurred. Fair Value Measurements The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could have realized on disposition of the assets and liabilities as of June 30, 2024 and December 31, 2023. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses and other assets (excluding derivatives), accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2024 and December 31, 2023 due to their short maturities. The fair value of the Company’s borrowings under its Credit Facilities approximates carrying value because such borrowings are subject to a variable market rate, which reprices frequently. The fair value was determined using the Adjusted Term SOFR (as defined below) as of June 30, 2024 and December 31, 2023, plus an applicable spread under the Credit Facilities, a Level 2 classification in the fair value hierarchy. The fair value of the Company’s secured borrowings aggregated approximately $27.5 million and $28.0 million as compared to the principal balance of $32.9 million and $33.0 million as of June 30, 2024 and December 31, 2023, respectively. The fair value of the Company’s secured borrowings was categorized as a Level 3 fair value estimate (as provided by ASC 820, Fair Value Measurements and Disclosures) and was determined by discounting the future contractual interest and principal payments by a market rate. The Company's derivative assets and liabilities, comprised of interest rate swap derivative instruments entered into in connection with the Credit Facilities, are recorded at fair value based on a variety of observable inputs, including contractual terms, interest rate curves, yield curves, measure of volatility and correlations of such inputs. The Company measures its derivatives at fair value on a recurring basis based on the expected amount of future cash flows on a discounted basis and incorporating a measure of non-performance risk. The fair value of the Company's derivative assets and liabilities was categorized as a Level 2 fair value estimate (as provided by ASC 820, Fair Value Measurements and Disclosures). The Company considers its own credit risk, as well as the credit risk of its counterparties, when evaluating the fair value of its derivative assets and liabilities. As of June 30, 2024 and December 31, 2023, the fair value of the Company’s interest rate swap derivative assets was approximately $8.7 million and $6.4 million, respectively, included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets. As of June 30, 2024 and December 31, 2023, the fair value of the Company's interest rate swap derivative liabilities was approximately $0.1 million and $0.7 million, respectively, included in "Accounts payable, accrued expenses and other, net" on the Consolidated Balance Sheets. Disclosures about fair value of assets and liabilities are based on pertinent information available to management as of June 30, 2024 and December 31, 2023. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2024 and current estimates of fair value may differ significantly from the amounts presented herein. Derivative Instruments and Hedging Activities In accordance with ASC 815, Derivatives and Hedging, the Company records all derivative instruments on the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. See Note 6. Derivatives and Hedging Activities for further details. Impairment of Long-Lived Assets The carrying value of real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the asset’s carrying amount over its estimated fair value. Impairment analyses will be based on current plans, intended holding periods and available market information at the time the analyses are prepared. If estimates of the projected future cash flows, anticipated holding periods or market conditions change, the evaluation of impairment losses may be different and such differences may be material. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. No impairments were recorded during the three and six months ended June 30, 2024 and 2023. Concentration of Credit Risks As of June 30, 2024, the Company’s properties were leased primarily to a single tenant, the USPS. For the six months ended June 30, 2024, approximately 12.2% of the Company’s total rental income, or $4.1 million, was concentrated in Pennsylvania. For the six months ended June 30, 2023, approximately 13.3% of the Company's total rental income, or $3.9 million, was concentrated in Pennsylvania. The ability of the USPS to honor the terms of its leases is dependent upon regulatory, economic, environmental or competitive conditions in Pennsylvania or other regions where the Company operates in and could have a material effect on the Company’s overall business results. The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that, from time to time, exceed federally insured limits. The Company has not experienced any losses in such accounts. Equity-Based Compensation The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company records forfeitures as a reduction of equity-based compensation expense as such forfeitures occur. The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal to the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition. See Note 11. Stockholders’ Equity for further details. Insurance Accounting The Company carries liability insurance to mitigate its exposure to certain losses, including those relating to property damage and business interruption. The Company records the estimated amount of expected insurance proceeds for property damage and other losses incurred as an asset (typically a receivable from the insurer) and income up to the amount of the losses incurred when the amount is determinable and approved by the insurance company. Any amount of insurance recovery in excess of the amount of the losses incurred is considered a gain contingency and is not recorded in other income until the amount is determinable and approved by the insurance company. Insurance recoveries for business interruption for lost revenue or profit are accounted for as gain contingencies in their entirety, and therefore are not recorded in income until the amount is determinable and approved by the insurance company. Earnings Per Share The Company calculates earnings per share ("EPS") based upon the weighted average shares outstanding less issued and outstanding non-vested shares of Class A common stock. As of June 30, 2024 and 2023, the Company had unvested restricted shares of Class A common stock, long term incentive units of the Operating Partnership ("LTIP Units") and certain restricted stock units (“RSUs”), which provide for non-forfeitable rights to dividend and dividend equivalent payments. Accordingly, these unvested restricted shares of Class A common stock, LTIP Units and RSUs are considered participating securities and are included in the computation of basic and diluted EPS pursuant to the two-class method. Diluted EPS is calculated after giving effect to all potential dilutive shares outstanding during the period. See Note 10. Earnings Per Share for further details. Future Application of Accounting Standards In November 2023, the FASB issued Accounting Standards Codification ("ASC") No. 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures. ASU No. 2023-07 improves disclosures about public entities' reportable segments and addresses requests from investors for additional, more detailed information about a reportable segment's expenses. The provisions in this amendment are applicable to public entities with a single reportable segment. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has one reportable segment and continues to evaluate additional disclosures that may be required for entities with a single reportable segment. |
Real Estate Acquisitions
Real Estate Acquisitions | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Real Estate Acquisitions | Real Estate Transactions The following tables summarizes the Company’s acquisitions for the six months ended June 30, 2024. The purchase prices including transaction costs were allocated to the separately identifiable tangible and intangible assets and liabilities based on their relative fair values at the date of acquisition. The total purchase price including transaction costs was allocated as follows (in thousands, except for the number of properties): Three Months Ended Number of Land Building Tenant In-place Above- Below- Other Total (1) 2024 March 31, 2024 (2) 29 $ 6,442 $ 12,362 $ 98 $ 1,372 $ 34 $ (1,442) $ — $ 18,866 June 30, 2024 (3) 70 $ 6,191 $ 21,955 $ 144 $ 1,733 $ 11 $ (1,237) $ — $ 28,797 Total 99 $ 12,633 $ 34,317 $ 242 $ 3,105 $ 45 $ (2,679) $ — $ 47,663 Explanatory Notes : (1) Includes closing costs of approximately $0.3 million for the three months ended March 31, 2024 and $0.5 million for the three months ended June 30, 2024. (2) Includes the acquisition of 29 properties in various states for cash consideration in individual or portfolio transactions for a price of approximately $18.9 million, including closing costs, which was funded with both the issuance of OP Units to the sellers (valued at approximately $5.8 million using the share price of Class A common stock on the date of each issuance of such OP Units) and cash consideration. (3) Includes the acquisition of 70 properties in various states for cash consideration in individual or portfolio transactions for a price of approximately $28.8 million, including closing costs, which was funded with cash consideration. Also, includes 36 properties acquired from a related party. See Note 9. Related Party Transactions for further details. In addition, during the six months ended June 30, 2024, the Company sold one property with an immaterial net book value, which transaction was completed in April 2024. |
Intangible Assets and Liabiliti
Intangible Assets and Liabilities | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets and Liabilities | Intangible Assets and Liabilities The following table summarizes the Company’s intangible assets and liabilities: As of Gross Asset Accumulated Amortization Net (in thousands) June 30, 2024: In-place lease intangibles $ 48,726 $ (35,247) $ 13,479 Above-market leases 731 (423) 308 Below-market leases (25,619) 11,355 (14,264) December 31, 2023: In-place lease intangibles $ 45,621 $ (31,467) $ 14,154 Above-market leases 686 (331) 355 Below-market leases (22,940) 9,840 (13,100) Amortization of in-place lease intangibles was $2.0 million and $3.8 million for the three and six months ended June 30, 2024, respectively, and $1.8 million and $3.5 million for the three and six months ended June 30, 2023, respectively. This amortization is included in “Depreciation and amortization” in the Consolidated Statements of Operations and Comprehensive Income. Amortization of acquired above-market leases was $0.04 million and $0.09 million for the three and six months ended June 30, 2024, respectively, and $0.04 million and $0.08 million for the three and six months ended June 30, 2023, respectively, and is included in “Rental income” in the Consolidated Statements of Operations and Comprehensive Income. Amortization of acquired below-market leases was $0.8 million and $1.5 million for the three and six months ended June 30, 2024, respectively, and $0.6 million and $1.3 million for the three and six months ended June 30, 2023, respectively, and is included in “Rental income” in the Consolidated Statements of Operations and Comprehensive Income. Future amortization/accretion of these intangibles is below (in thousands): Year Ending December 31, In-place lease Above-market Below-market 2024-Remaining $ 3,643 $ 69 $ (1,472) 2025 4,896 108 (2,396) 2026 2,816 79 (1,884) 2027 1,243 34 (1,484) 2028 486 8 (1,206) Thereafter 395 10 (5,822) Total $ 13,479 $ 308 $ (14,264) |
Debt
Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt | Debt The following table summarizes the Company’s indebtedness as of June 30, 2024 and December 31, 2023 (dollars in thousands): Outstanding Balance as of Outstanding Interest Maturity Date Revolving Credit Facility (1) $ 42,000 $ 9,000 SOFR+148 bps (2) January 2026 2021 Term Loan (1) 75,000 75,000 SOFR+143 bps (2) January 2027 2022 Term Loan (1) 125,000 125,000 SOFR+143 bps (2) February 2028 Secured Borrowings: Vision Bank (3) 1,409 1,409 3.69 % September 2041 First Oklahoma Bank (4) 307 316 3.63 % December 2037 Vision Bank – 2018 (5) 844 844 3.69 % September 2041 Seller Financing (6) 100 194 6.00 % January 2025 AIG (7) 30,225 30,225 2.80 % January 2031 Total Principal 274,885 241,988 Unamortized deferred financing costs (1,187) (1,364) Total Debt $ 273,698 $ 240,624 Explanatory Notes : (1) The Company have entered into the Credit Facilities, which include the $150.0 million Revolving Credit Facility, the $75.0 million senior unsecured term loan facility (the "2021 Term Loan") and the $125.0 million senior unsecured term loan facility (the "2022 Term Loan"). The Credit Facilities include an accordion feature which permits the Company to borrow up to an additional $150.0 million under the Revolving Credit Facility, subject to customary terms and conditions. The Revolving Credit Facility matures in January 2026, which may be extended for two six-month periods subject to customary conditions, the 2021 Term Loan matures in January 2027 and the 2022 Term Loan matures in February 2028. Borrowings under the Credit Facilities carry an interest rate of, (i) in the case of the Revolving Credit Facility, either a base rate plus a margin ranging from 0.5% to 1.0% per annum or Adjusted Term SOFR (as defined below) plus a margin ranging from 1.5% to 2.0% per annum, or (ii) in the case of the Term Loans, either a base rate plus a margin ranging from 0.45% to 0.95% per annum or Adjusted Term SOFR plus a margin ranging from 1.45% to 1.95% per annum, in each case depending on the Company's consolidated leverage ratio. With respect to the Revolving Credit Facility, the Company will pay, if the usage is equal to or less than 50%, an unused facility fee of 0.20% per annum, or if the usage is greater than 50%, an unused facility fee of 0.15% per annum, in each case on the average daily unused commitments under the Revolving Credit Facility. The Credit Facilities contain a number of customary financial and non-financial covenants. During the three and six months ended June 30, 2024, the Company incurred $0.06 million and $0.1 million, respectively, and during the three and six months ended June 30, 2023, the Company incurred $0.07 million and $0.1 million, respectively, of unused facility fees related to the Revolving Credit Facility. As of June 30, 2024, the Company was in compliance with all of the Credit Facilities’ debt covenants. (2) Based upon the one-month Adjusted Term SOFR, which is the applicable Term Secured Overnight Financing Rate plus an adjustment of 0.10%, subject to a 0% floor (the “Adjusted Term SOFR”) . Upon the Company's achievement of certain sustainability targets for 2023, the applicable margins for the Credit Facilities were reduced by 0.02% for the year ending December 31, 2024, which is reflected in the margins noted in the table above. (3) Five properties are collateralized under this loan and Mr. Spodek also provided a personal guarantee of payment for 50% of the outstanding amount thereunder. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five-year period thereafter with principal and interest payments to the rate based on the five-year weekly average yield on United States Treasury securities adjusted to a constant maturity of five years, as made available to the Board of Governors of the Federal Reserve System (the "Five-Year Treasury Rate"), plus a margin of 2.75%, with a minimum annual rate of 2.75%. (4) The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.625% for the first five years (ending in August 2026), then adjusting annually thereafter to a variable annual rate of Wall Street Journal Prime Rate with a minimum annual rate of 3.625%. (5) The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five-year period thereafter with principal and interest payments to the rate based on the Five-Year Treasury Rate, plus a margin of 2.75%, with a minimum annual rate of 2.75%. (6) In connection with the acquisition of a property, the Company obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $0.1 million with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025. (7) The loan is secured by a first mortgage lien on an industrial property located in Warrendale, Pennsylvania. The loan has a fixed interest rate of 2.80% with interest-only payments for the first five years (ending in January 2026) and fixed payments of principal and interest thereafter based on a 30-year amortization schedule. The weighted average maturity date for the Company's indebtedness as of June 30, 2024 and December 31, 2023 was approximately 3.5 years and 4.2 years, respectively. The scheduled principal repayments of indebtedness as of June 30, 2024 are as follows (in thousands): Year Ending December 31, Amount 2024 - Remaining $ 9 2025 118 2026 42,635 2027 75,773 2028 125,799 Thereafter 30,551 Total $ 274,885 |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | Derivatives and Hedging Activities As of June 30, 2024, the Company had seven interest rate swaps with a total notional amount of $200.0 million that are used to manage its interest rate risk and fix the SOFR component on the term loans of the Credit Facilities: Notional Amount ($ in thousands) Fixed Rate (1) Effective Date Maturity Date $50,000 2.27% May 2022 January 2027 $25,000 4.217% May 2022 February 2028 $25,000 4.217% May 2022 February 2028 $25,000 4.79% July 2022 February 2028 $40,000 4.932% December 2022 February 2028 $25,000 5.736% July 2023 January 2027 $10,000 6.049% September 2023 February 2028 Explanatory Note : (1) Reflects the all-in effective interest rate for the specified portion of the Term Loans hedged by the interest rate swaps. The Company’s objectives in using the interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company uses the interest rate swaps as part of its interest rate risk management strategy. The interest rate swaps are designated as cash flow hedges, with any gain or loss recorded in “Accumulated other comprehensive income” on the Consolidated Balance Sheets and subsequently reclassified into interest expense as interest payments are made on the Credit Facilities. During the next twelve months, the Company estimates that an additional $4.4 million will be reclassified from “Accumulated other comprehensive income” as a decrease to interest expense. The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges. The table below presents the effect of the Company’s interest rate swap derivative instruments in the Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2024 and 2023 (in thousands): For the Three Months Ended For the Six Months Ended Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps) 2024 2023 2024 2023 Amount of gain recognized on derivative in "Accumulated other comprehensive income" $ 1,341 $ 4,491 $ 5,491 $ 2,553 Amount of income reclassified from "Accumulated other comprehensive income" into interest expense $ 1,327 $ 1,092 $ 2,658 $ 1,991 "Interest expense, net" presented in the Consolidated Statements of Operations and Comprehensive Income, in which the effects of cash flow hedges are recorded, totaled $3.1 million and $5.9 million for the three and six months ended June 30, 2024, respectively and $2.5 million and $4.7 million for the three and six months ended June 30, 2023, respectively. As of June 30, 2024, the Company also had derivatives in a net liability position and did not post any collateral related to these agreements. If the Company had breached any of these provisions as of June 30, 2024, it could have been required to settle its obligations under the agreements of any interest rate swap in a net liability position for approximately $0.1 million, which is at their termination value. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases, Operating [Abstract] | |
Leases | Leases Lessor Accounting As of June 30, 2024, the Company's properties were leased primarily to the USPS, with leases expiring at various dates through June 30, 2032. Certain leases had expired and were in holdover status as of June 30, 2024 as discussed below. Certain leases contain renewal, termination and/or purchase options exercisable at the lessee’s election. Therefore, such options are only recognized once they are deemed reasonably certain, typically at the time the option is exercised. All of the Company’s leases are operating leases with the exception of two that are direct financing leases. The Company's operating leases and direct financing leases are described below. Rental income related to the Company’s leases is recognized on a straight-line basis over the remaining lease term. The Company’s total revenue includes fixed base rental payments provided under the lease and variable payments which principally consist of tenant expense reimbursements for certain property operating expenses, including real estate taxes. The Company elected the practical expedient to account for its lease and non-lease components as a single combined operating lease component under Topic 842. As a result, rental income and tenant reimbursements were aggregated into a single line within rental income in the Consolidated Statements of Operations and Comprehensive Income. The following table represents rental revenue that the Company recognized related to its operating leases (in thousands): For the Three Months Ended For the Six Months Ended 2024 2023 2024 2023 Fixed payments $ 15,119 $ 12,854 $ 29,559 $ 25,404 Variable payments 2,245 1,908 4,410 3,857 $ 17,364 $ 14,762 $ 33,969 $ 29,261 Future minimum lease payments to be received as of June 30, 2024 under non-cancellable operating leases for the next five years and thereafter are as follows (in thousands): Year Ending December 31, Amount (1)(2)(3) 2024 - Remaining $ 26,096 2025 47,435 2026 38,384 2027 23,912 2028 14,564 Thereafter 12,994 Total $ 163,385 Explanatory Notes : (1) The above minimum lease payments to be received do not include reimbursements from tenants for real estate taxes and other reimbursed expenses. (2) As of June 30, 2024, the leases at 87 of the Company's properties were expired and the USPS was occupying such properties as a holdover tenant. As such, the above minimum lease payments to be received do not include payments under these holdover leases. Holdover rent is typically paid as the greater of estimated market rent or the rent amount due under the expired lease. (3) In August 2023, the Company received notice from the USPS to terminate the lease for one property, which termination became effective in February 2024. Purchase Option Provisions As of June 30, 2024, operating leases for 75 of the Company’s properties provided the USPS with the option to purchase the underlying property either at fair market value or at fixed prices, in each case as of dates set forth in the lease agreement. As of June 30, 2024, 71 of these properties had an aggregate carrying value of approximately $52.8 million with an aggregate purchase option price of approximately $68.2 million and the remaining four properties had an aggregate carrying value of approximately $3.3 million with purchase options exercisable at fair market value. Investment in Financing Leases, Net As of June 30, 2024 and December 31, 2023, financing leases for two of the Company's properties provide the USPS with the option to purchase the underlying property at fixed prices as of dates set forth in the lease agreement. The components of the Company’s net investment in financing leases as of June 30, 2024 and December 31, 2023 are summarized in the table below (in thousands): As of June 30, As of December 31, Total minimum lease payment receivable $ 31,509 $ 32,078 Less: unearned income (15,515) (16,036) Investment in financing leases, net $ 15,994 $ 16,042 Revenue earned under direct financing leases for each of the three and six months ended June 30, 2024 and 2023 were $0.3 million and $0.5 million, which is recorded in "Fee and other" in the Consolidated Statements of Operations and Comprehensive Income. Future lease payments to be received under the Company’s direct financing leases as of June 30, 2024 for the next five years and thereafter are as follows (in thousands): Year Ending December 31, Amount 2024 – Remaining $ 569 2025 1,137 2026 1,137 2027 1,137 2028 1,137 Thereafter 26,392 Total $ 31,509 Lessee Accounting As a lessee, the Company has ground and office leases which were classified as operating leases. As of June 30, 2024, these leases had remaining terms, including renewal options, of 1.1 years to 58.5 years and a weighted average remaining lease term of 23.8 years. Operating right-of-use ("ROU") assets and lease liabilities are included in “Prepaid expenses and other assets, net” and “Accounts payable, accrued expenses and other, net” on the Consolidated Balance Sheets as follows (in thousands): As of June 30, As of December 31, ROU asset – operating leases $ 895 $ 967 Lease liability – operating leases $ 923 $ 994 The difference between the recorded ROU assets and lease liabilities is mainly due to the reclassification of the below market ground lease intangible asset which was included within the ROU assets recognized upon transition. Operating lease assets and liabilities are measured at the commencement date based on the present value of future lease payments. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a discount rate ranging from 4.25% to 7.35% based on the yield of its current borrowings in determining its lease liabilities. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option. Operating lease expense for the three and six months ended June 30, 2024 was $0.07 million and $0.1 million, respectively. Operating lease expense for the three and six months ended June 30, 2023 was $0.06 million and $0.1 million, respectively. See Note 9. Related Party Transactions for more details. Future minimum lease payments to be paid by the Company as a lessee for operating leases as of June 30, 2024 for the next five years and thereafter are as follows (in thousands): 2024 — Remaining $ 39 2025 77 2026 70 2027 57 2028 50 Thereafter 1,668 Total future minimum lease payments 1,961 Interest discount (1,038) Total $ 923 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes TRS In connection with the IPO, the Company and REAC jointly elected to treat REAC as a TRS. REAC performs management services, including for properties the Company does not own, and advisory services to third-party owners of postal properties. REAC generates income, resulting in federal and state corporate income tax liability for REAC. For the three and six months ended June 30, 2024, income tax expense related to REAC was $0.02 million and $0.03 million, respectively. For the three and six months ended June 30, 2023, income tax expense related to REAC was $0.01 million and $0.03 million, respectively. Other In connection with the IPO, the indirect sole shareholder of United Postal Holdings, Inc. ("UPH"), a portion of the Company's predecessor, agreed to reimburse the Company for unrecognized tax benefits primarily related to the utilization of certain loss carryforwards at UPH. The Company recorded an indemnification asset in the same amount as the unrecognized tax benefits. The indirect sole shareholder of UPH will be responsible for all tax related matters related to UPH. As of December 31, 2022, the Company had remaining unrecognized tax benefits of $0.02 million, which were inclusive of interest and penalties, and a corresponding indemnification asset, which were included in "Prepaid expenses and other assets, net" on the Consolidated Balance Sheets. During the six months ended June 30, 2023, the Company reversed the remaining $0.02 million of unrecognized tax benefits and the corresponding indemnification asset due to the expiration of statute of limitations. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Management Fee Income REAC recognized management fee income of $0.3 million and $0.7 million for the three and six months ended June 30, 2024, respectively, and $0.3 million and $0.6 million for the three and six months ended June 30, 2023, respectively, from various parties which were affiliated with the Company's CEO. These amounts are included in “Fee and other” in the Consolidated Statements of Operations and Comprehensive Income. Accrued management fees receivable of $0.3 million and $0.3 million as of June 30, 2024 and December 31, 2023, respectively, are included in “Rent and other receivables” on the Consolidated Balance Sheets. Related Party Lease In connection with the Company's IPO and the related formation transactions, the Company entered into a lease for office space in Cedarhurst, New York with an entity affiliated with the Company’s CEO (the “Office Lease”). Pursuant to the Office Lease, the monthly rent was $15,000 subject to escalations. The term of the Office Lease was five years commencing on May 17, 2019 and expired on May 16, 2024. Rental expenses associated with the Office Lease for each of the three and six months ended June 30, 2024 and 2023 were $0.05 million and $0.1 million, respectively, and was recorded in “General and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Income. In May 2024, the Office Lease was extended to the end of 2024 at the same rental rate. The Company determined this Office Lease was an operating lease. For further details, see Note 7. Leases. Right of First Offer Transactions In connection with the Company's IPO and the related formation transactions, the Company entered into a Right of First Offer Agreement (the “ROFO Agreement”) with certain members of the family (the “Related Party”) of Andrew Spodek, the Company’s CEO. Pursuant to the ROFO Agreement, the Company has the right of first offer to acquire from the Related Party 250 properties that are currently managed by the Company. On May 30, 2024, the Company acquired from the Related Party a portfolio of 36 properties currently leased to the USPS for approximately $12.5 million in cash, excluding closing costs. The transaction was approved by a special committee of the Company’s Board of Directors consisting of four independent directors. Guarantees As disclosed above in Note 5. Debt, Mr. Spodek personally guaranteed a portion of or the entire amount outstanding under the Company's loans with First Oklahoma Bank and Vision Bank, totaling $1.9 million and $1.9 million as of June 30, 2024 and December 31, 2023, respectively. As a guarantor, Mr. Spodek's interests with respect to the amount of debt he is guaranteeing (and the terms of any repayment or default) may not align with the Company’s interests and could result in a conflict of interest. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of shares outstanding for the period. The following table presents a reconciliation of income from operations used in the basic and diluted EPS calculations (dollars in thousands, except share and per share data). For the Three Months Ended For the Six Months Ended 2024 2023 2024 2023 Numerator for earnings per share – basic and diluted: Net income attributable to common stockholders $ 817 $ 1,012 $ 1,023 $ 1,360 Less: Income attributable to participating securities (405) (346) (780) (652) Numerator for earnings per share — basic and diluted $ 412 $ 666 $ 243 $ 708 Denominator for earnings per share – basic and diluted (1) 22,339,245 19,544,833 22,192,277 19,417,304 Basic and diluted net income per share $ 0.02 $ 0.03 $ 0.01 $ 0.04 Explanatory Note : (1) Diluted EPS reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of restricted shares and RSUs issued under the Company’s 2019 Equity Incentive Plan (the “Plan”) (See Note 11. Stockholders’ Equity). The effect of such shares and RSUs would not be dilutive and were not included in the computation of weighted average number of shares outstanding for the periods presented in the table above. OP Units and LTIP Units are redeemable for cash or, at the Company’s option, shares of Class A common stock on an one-for-one basis. The income allocable to such OP Units and LTIP Units is allocated on this same basis and reflected as non-controlling interests in these unaudited Consolidated Financial Statements. As such, the assumed conversion of these OP Units and LTIP Units would have no net impact on the determination of diluted EPS. |
Stockholder's Equity
Stockholder's Equity | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Stockholder’s Equity | Stockholders’ Equity ATM Program On November 4, 2022, the Company entered into separate open market sale agreements for its at-the-market offering program with each of Jefferies LLC, BMO Capital Markets Corp., Stifel, Nicolaus & Company, Incorporated and Truist Securities, Inc., as agents (the "ATM Program"), pursuant to which the Company may offer and sell, from time to time, shares of its Class A common stock having an aggregate sales price of up to $50.0 million. The agreements also provide that the Company may enter into one or more forward sale agreements under separate master forward confirmations and related supplemental confirmations with affiliates of certain agents. On August 8, 2023, the Company amended the ATM Program to increase the aggregate offering amount under the program from up to $50.0 million to up to $150.0 million. The following table summarizes the activity under the ATM Program for the period presented (dollars and shares issued in thousands, except per share amounts). During the three and six months ended June 30, 2024, 57,993 and 634,080 shares were issued under the ATM program. During the three and six months ended June 30, 2023, 265,225 and 320,307 shares were issued under the ATM program. As of June 30, 2024, the Company had approximately $105.0 million remaining that may be issued under the ATM Program. Three Months Ended Six Months Ended 2024 2023 2024 2023 Shares issued 58 265 634 320 Gross proceeds received $ 824 $ 3,996 $ 9,034 $ 4,823 Fees, issuance and other costs (139) (153) (482) (270) Net proceeds received $ 685 $ 3,843 $ 8,552 $ 4,553 Average gross sales price per share $ 14.20 $ 15.07 $ 14.25 $ 15.06 Dividends and Distributions During the three and six months ended June 30, 2024, the Company's Board of Directors approved and the Company declared and paid dividends or distributions, as applicable, of $6.9 million and $13.7 million, respectively to Class A common stockholders, Voting Equivalency stockholders, OP unitholders and LTIP unitholders, or $0.24 per share or unit and $0.48 per share or unit, respectively, as shown in the table below. Declaration Date Record Date Date Paid Amount Per Share or Unit February 2, 2024 February 16, 2024 February 29, 2024 $ 0.24 April 30, 2024 May 8, 2024 May 31, 2024 $ 0.24 Non-controlling Interests Non-controlling interests in the Company represent OP Units held by the Company's prior investors and certain sellers of properties to the Company and LTIP Units primarily issued to the Company’s employees and the Board of Directors in connection with the IPO and/or as a part of their compensation. During the six months ended June 30, 2024, the Company issued 151,916 LTIP Units to the Company’s CEO for his 2023 incentive bonus, his election to defer 100% of his 2024 annual salary and for long term incentive compensation, 51,490 LTIP Units to the Company’s President for his 2023 incentive bonus, 53,906 LTIP Units to the Company's Chief Financial Officer for his 2023 incentive bonus and for long term incentive compensation, 43,526 LTIP Units in May 2024 to the Board of Directors for their annual retainers as compensation for their services as directors and for long term incentive compensation and 51,940 LTIP Units to certain other employees for their 2023 incentive bonus and for long term incentive compensation. As of June 30, 2024 and December 31, 2023, non-controlling interests consisted of 4,746,540 OP Units and 1,237,399 LTIP Units and 4,387,334 OP Units and 884,621 LTIP Units, respectively. This represented approximately 20.7% and 19.3% of the outstanding Operating Partnership units as of June 30, 2024 and December 31, 2023, respectively. OP Units and shares of Class A common stock generally have the same economic characteristics, as they share equally in the total net income or loss and distributions of the Operating Partnership. Beginning on or after the date which is 12 months after the date on which a person first became a holder of common units, each limited partner and assignees of limited partners will generally have the right, subject to the terms and conditions set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the OP Units held by such limited partner or assignee in exchange for cash, or at the Company's sole discretion, shares of Class A common stock, on an one-for-one basis determined in accordance with and subject to adjustment under the partnership agreement. During the six months ended June 30, 2024, 52,778 OP Units were redeemed for 52,778 shares of Class A common stock. For redemption of OP Units using shares of Class A common stock, the Company adjusted the carrying value of non-controlling interests to reflect its share of the book value of the Operating Partnership reflecting the change in the Company’s ownership of the Operating Partnership. Such adjustments are recorded to additional paid-in capital as a reallocation of non-controlling interest in the Consolidated Statements of Changes in Equity. The Operating Partnership unitholders are entitled to share in cash distributions from the Operating Partnership in proportion to their percentage ownership of OP Units. Restricted Stock and Other Awards Pursuant to the Company’s Plan, the Company may grant equity incentive awards to its directors, officers, employees and consultants. As of June 30, 2024, the remaining shares available under the Plan for future issuance was 1,021,972. The Plan provides for grants of stock options, stock awards, stock appreciation rights, performance units, incentive awards, other equity-based awards (including LTIP Units) and dividend equivalents in connection with the grant of performance units and other equity-based awards. The following table presents a summary of the Company's outstanding restricted shares of Class A common stock, LTIP Units and RSUs. The balance as of June 30, 2024 represents unvested restricted shares of Class A common stock and LTIP Units and RSUs that are outstanding, whether vested or not: Restricted Shares (1)(2) LTIP Units (3) RSUs (4) Total Shares/Units/RSUs Weighted Outstanding, as of January 1, 2024 498,402 884,621 311,737 1,694,760 $ 16.16 Granted 102,126 352,778 114,137 569,041 $ 14.30 Vesting of restricted shares and RSUs (5) (41,999) — (24,195) (66,194) $ 14.76 Forfeited (5,697) — (23,359) (29,056) $ 12.71 Outstanding, as of June 30, 2024 552,832 1,237,399 378,320 2,168,551 $ 15.76 Explanatory Notes : (1) Represents restricted shares awards included in Class A common stock. (2) The time-based restricted share awards granted to the Company's officers and employees typically vest in three annual installments or cliff vest at the end of three years, five years or eight years. Also includes 5,336 shares of restricted stock granted to a consultant under the consultancy agreement with the Company, which shares will vest on February 28, 2025. (3) Includes 151,916 LTIP Units granted to the Company’s CEO, 51,490 LTIP Units granted to the Company’s President and 53,906 LTIP Units granted to the Company's Chief Financial Officer, which vest over three years or cliff vest at the end of eight years. Also, includes 43,526 LTIP Units granted to the Company's independent directors that vest over three years or cliff vest at the end of three years and 51,940 LTIP Units granted to certain other employees of the Company, certain of which vested fully on the date of grant with the remaining vesting over three years or cliff vest at the end of eight years. (4) Includes 79,296 RSUs granted to certain officers and employees of the Company during the six months ended June 30, 2024, subject to the achievement of a service condition and a market condition. Such RSUs are market-based awards and are subject to the achievement of performance-based hurdles relating to the Company’s specified absolute and relative total stockholder return goals and continued employment with the Company over the approximately three-year period from the grant date through December 31, 2026. The number of market-based RSUs is based on the number of shares issuable upon achievement of the market-based metric at target. Also, includes 34,841 time-based RSUs issued for 2023 incentive bonuses to certain employees that vested fully on February 2, 2024, the date of grant. RSUs reflect the right to receive shares of Class A common stock, subject to the applicable vesting criteria. (5) Includes 38,275 of restricted shares and RSUs that vested and 27,919 shares of restricted shares that were withheld to satisfy minimum statutory withholding requirements. During the year ended December 31, 2021, the Company issued 46,714 RSUs (the “2021 Performance-Based Awards”) to certain employees that were market-based awards and subject to the achievement of performance-based hurdles relating to the Company’s absolute total stockholder return goals and continued employment with the Company over the approximately three-year performance period ended December 31, 2023. In February 2024, the Company's Corporate Governance and Compensation Committee of the Board of Directors determined that the Company's total stockholder return for such three-year performance period met the threshold performance hurdles for the 2021 Performance-Based Awards and, as a result, approved the payout of (i) 23,357 RSUs for such awards, which were settled using the Company’s shares of Class A common stock, and (ii) their cash dividends for the three-year performance period. During the three and six months ended June 30, 2024, the Company recognized compensation expense of $1.4 million and $3.2 million, respectively, and during the three and six months ended June 30, 2023, the Company recognized compensation expense of $1.2 million and $2.8 million, respectively, in “General and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Income related to all awards. During the three and six months ended June 30, 2024, the Company recognized compensation expense of $0.1 million and $0.4 million, respectively, and during the three and six months ended June 30, 2023, the Company recognized compensation expense of $0.1 million and $0.4 million, respectively, in "Property operating expenses" in the Consolidated Statements of Operations and Comprehensive Income related to all awards. As of June 30, 2024, there was $19.6 million of total unrecognized compensation cost related to unvested awards, which is expected to be recognized over a weighted average period of 5.0 years. In July 2024, the Company issued 4,545 LTIP Units to a consultant under the consultancy agreement with the Company. Employee Stock Purchase Plan The Company's ESPP allows its employees to purchase shares of the Class A common stock at a discount. A total of 100,000 shares of Class A common stock was reserved for sale and authorized for issuance under the ESPP. The Code permits the Company to provide up to a 15% discount on the lesser of the fair market value of such shares of Class A common stock at the beginning of the offering period and the close of the offering period. As of June 30, 2024 and December 31, 2023, 49,657 and 44,520 shares have been issued under the ESPP since commencement, respectively. During the three and six months ended June 30, 2024 , the Company recognized compensation expense of $0.01 million and $0.02 million, respectively and during the three and six months ended June 30, 2023, the Company recognized compensation expense of $0.01 million and $0.02 million, respectively, related to the ESPP. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies As of June 30, 2024, the Company was not involved in any litigation nor, to its knowledge, is any litigation threatened against the Company that, in management’s opinion, would result in any material adverse effect on the Company’s financial position and results of operations, or which is not covered by insurance. In the ordinary course of the Company’s business, the Company enters into non-binding (except with regard to exclusivity and confidentiality) letters of intent indicating a willingness to negotiate for acquisitions. There can be no assurance that definitive contracts will be entered into with respect to any matter covered by letters of intent, that the Company will close the transactions contemplated by such contracts on time, or that the Company will consummate any transaction contemplated by any definitive contract. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In addition to the subsequent events discussed elsewhere in the notes to the unaudited Consolidated Financial Statements, the following events occurred subsequent to June 30, 2024: The Company's Board of Directors approved, and on July 23, 2024, the Company declared a second quarter 2024 common stock dividend of $0.24 per share, which is payable on August 30, 2024 to stockholders of record as of August 2, 2024. As of August 6, 2024 , the Company had $39.0 million drawn on the Revolving Credit Facility. As of August 6, 2024 and d uring the period subsequent to June 30, 2024, the Company acquired nine leased properties for approximately $3.4 million, excluding closing costs. As of August 6, 2024 and d uring the period subsequent to June 30, 2024, the Company issued 306,708 shares of its Class A common stock under the ATM Program for gross proceeds of approximately $4.4 million. As of August 6, 2024 and d uring the period subsequent to June 30, 2024, the Company had entered into definitive agreements to acquire 16 properties for approximately $4.7 million. However, the Company can provide no assurances that the acquisitions of these properties will be consummated on the terms and timing the Company expects, or at all. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) Attributable to Parent | $ 817 | $ 1,012 | $ 1,023 | $ 1,360 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Jeremy Garber [Member] | |
Trading Arrangements, by Individual | |
Arrangement Duration | 364 days |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited Consolidated Financial Statements include the financial position and results of operations of the Company, the Operating Partnership and its wholly owned subsidiaries. The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Substantially all of the assets and liabilities of the Company relate to the Operating Partnership. A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income reflects the income attributed to controlling and non-controlling interests. The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial state ments. This interim financial information should be read in conjunction with the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2024. All material intercompany accounts and transactions have been eliminated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. As discussed in the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, t he Company’s most significant assumptions and estimates are related to the valuation of investments in real estate properties and impairment of long-lived assets. Although management believes its estimates are reasonable, actual results could differ from those estimates. |
Offering and Other Costs | Offering and Other Costs Offering costs are recorded in “Total Stockholders’ Equity” on the Consolidated Balance Sheets as a reduction of additional paid-in capital. |
Deferred Costs | Deferred Costs Financing costs related to the issuance of the Company’s long-term debt, including the term loan facility component of the Company's existing credit facilities (the "Credit Facilities"), are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the straight-line method, which approximates the effective-interest rate method, and are reported as a reduction of the related debt balance on the Consolidated Balance Sheets. Deferred financing costs related to the revolving credit facility component (the "Revolving Credit Facility") of the Credit Facilities are deferred and amortized as an increase to interest expense over the terms of the Revolving Credit Facility and are included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets. |
Cash and Escrows and Reserves | Cash and Escrows and Reserves |
Revenue Recognition | Revenue Recognition The Company has operating lease agreements with tenants, some of which contain provisions for future rental increases. Rental income is recognized on a straight-line basis over the term of the lease. In addition, certain lease agreements provide for reimbursements from tenants for real estate taxes and other recoverable costs, which are recorded on an accrual basis as part of “Rental income” in the Consolidated Statements of Operations and Comprehensive Income. The Company’s determination of the probability to collect lease payments is impacted by numerous factors, including the Company's assessment of the tenant’s creditworthiness, economic conditions, historical experience with the tenant, future prospects for the tenant and the length of the lease term. If leases currently classified as probable of collection are subsequently reclassified as not probable, any outstanding lease receivables (including straight-line rent receivables) would be written-off with a corresponding decrease in rental income. For certain leases with lease incentive costs, such costs are included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets and amortized on a straight-line basis over the respective lease terms as a reduction of rental revenues. Fee and other primarily consists of (i) property management fees, (ii) income recognized from properties accounted for as financing leases and (iii) fees earned from providing advisory services to third-party owners of postal properties. The management fees arise from contractual agreements with entities that are affiliated with the Company’s CEO. Management fee income is recognized as earned under the respective agreements. Revenue from direct financing leases is recognized over the lease term using the effective interest rate method. At lease inception, the Company records an asset within "Investment in financing leases, net" on the Consolidated Balance Sheets, which represents the Company’s net investment in the direct financing lease. This initial net investment is determined by aggregating the total future minimum lease payments attributable to the direct financing lease and the estimated residual value of the property, if any, less unearned income. Over the lease term, the investment in the direct financing lease is reduced and interest is recognized as revenue in “Fee and other” in the Consolidated Statements of Operations and Comprehensive Income and produces a constant periodic rate of return on the "Investment in financing leases, net." Revenue from advisory services is generated from service contracts generally based on (i) time and expense arrangements (where the Company recognizes revenues based on hours incurred and contracted rates), (ii) fixed-fee arrangements (where the Company recognizes revenues earned to date by applying the proportional performance method) or (iii) performance-based or contingent arrangements (where the Company recognizes revenues at a point in time when the client receives the benefit of the promised service). Reimbursable expenses for the advisory services, including those relating to travel, out-of-pocket expenses, outside consultants and other outside service costs, are generally included in revenues and in general and administrative expenses in the period in which the expense is incurred. |
Fair Value of Financial Instruments | Fair Value Measurements The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could have realized on disposition of the assets and liabilities as of June 30, 2024 and December 31, 2023. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses and other assets (excluding derivatives), accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2024 and December 31, 2023 due to their short maturities. The fair value of the Company’s borrowings under its Credit Facilities approximates carrying value because such borrowings are subject to a variable market rate, which reprices frequently. The fair value was determined using the Adjusted Term SOFR (as defined below) as of June 30, 2024 and December 31, 2023, plus an applicable spread under the Credit Facilities, a Level 2 classification in the fair value hierarchy. The fair value of the Company’s secured borrowings aggregated approximately $27.5 million and $28.0 million as compared to the principal balance of $32.9 million and $33.0 million as of June 30, 2024 and December 31, 2023, respectively. The fair value of the Company’s secured borrowings was categorized as a Level 3 fair value estimate (as provided by ASC 820, Fair Value Measurements and Disclosures) and was determined by discounting the future contractual interest and principal payments by a market rate. The Company's derivative assets and liabilities, comprised of interest rate swap derivative instruments entered into in connection with the Credit Facilities, are recorded at fair value based on a variety of observable inputs, including contractual terms, interest rate curves, yield curves, measure of volatility and correlations of such inputs. The Company measures its derivatives at fair value on a recurring basis based on the expected amount of future cash flows on a discounted basis and incorporating a measure of non-performance risk. The fair value of the Company's derivative assets and liabilities was categorized as a Level 2 fair value estimate (as provided by ASC 820, Fair Value Measurements and Disclosures). The Company considers its own credit risk, as well as the credit risk of its counterparties, when evaluating the fair value of its derivative assets and liabilities. As of June 30, 2024 and December 31, 2023, the fair value of the Company’s interest rate swap derivative assets was approximately $8.7 million and $6.4 million, respectively, included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets. As of June 30, 2024 and December 31, 2023, the fair value of the Company's interest rate swap derivative liabilities was approximately $0.1 million and $0.7 million, respectively, included in "Accounts payable, accrued expenses and other, net" on the Consolidated Balance Sheets. Disclosures about fair value of assets and liabilities are based on pertinent information available to management as of June 30, 2024 and December 31, 2023. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2024 and current estimates of fair value may differ significantly from the amounts presented herein. |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities |
Impairment | Impairment of Long-Lived Assets |
Concentration of Credit Risks | Concentration of Credit Risks As of June 30, 2024, the Company’s properties were leased primarily to a single tenant, the USPS. For the six months ended June 30, 2024, approximately 12.2% of the Company’s total rental income, or $4.1 million, was concentrated in Pennsylvania. For the six months ended June 30, 2023, approximately 13.3% of the Company's total rental income, or $3.9 million, was concentrated in Pennsylvania. The ability of the USPS to honor the terms of its leases is dependent upon regulatory, economic, environmental or competitive conditions in Pennsylvania or other regions where the Company operates in and could have a material effect on the Company’s overall business results. The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that, from time to time, exceed federally insured limits. The Company has not experienced any losses in such accounts. |
Equity Based Compensation | Equity-Based Compensation The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company records forfeitures as a reduction of equity-based compensation expense as such forfeitures occur. The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal to the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition. |
Insurance Accounting | Insurance Accounting The Company carries liability insurance to mitigate its exposure to certain losses, including those relating to property damage and business interruption. The Company records the estimated amount of expected insurance proceeds for property damage and other losses incurred as an asset (typically a receivable from the insurer) and income up to the amount of the losses incurred when the amount is determinable and approved by the insurance company. Any amount of insurance recovery in excess of the amount of the losses incurred is considered a gain contingency and is not recorded in other income until the amount is determinable and approved by the insurance company. Insurance recoveries for business interruption for lost revenue or profit are accounted for as gain contingencies in their entirety, and therefore are not recorded in income until the amount is determinable and approved by the insurance company. |
Earnings per Share | Earnings Per Share |
Future Application of Accounting Pronouncements | Future Application of Accounting Standards In November 2023, the FASB issued Accounting Standards Codification ("ASC") No. 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures. ASU No. 2023-07 improves disclosures about public entities' reportable segments and addresses requests from investors for additional, more detailed information about a reportable segment's expenses. The provisions in this amendment are applicable to public entities with a single reportable segment. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has one reportable segment and continues to evaluate additional disclosures that may be required for entities with a single reportable segment. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Schedule of cash and escrows and reserves | The following table provides a reconciliation of cash and escrows and reserves reported within the Consolidated Balance Sheets and Consolidated Statements of Cash Flows: As of June 30, December 31, (in thousands) Cash $ 1,743 $ 2,235 Escrows and reserves: Maintenance reserve 368 314 Real estate tax reserve 391 231 ESPP reserve 109 87 Total escrows and reserves $ 868 $ 632 Cash and escrows and reserves $ 2,611 $ 2,867 |
Real Estate Acquisitions (Table
Real Estate Acquisitions (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Schedule total purchase price including transaction costs | The total purchase price including transaction costs was allocated as follows (in thousands, except for the number of properties): Three Months Ended Number of Land Building Tenant In-place Above- Below- Other Total (1) 2024 March 31, 2024 (2) 29 $ 6,442 $ 12,362 $ 98 $ 1,372 $ 34 $ (1,442) $ — $ 18,866 June 30, 2024 (3) 70 $ 6,191 $ 21,955 $ 144 $ 1,733 $ 11 $ (1,237) $ — $ 28,797 Total 99 $ 12,633 $ 34,317 $ 242 $ 3,105 $ 45 $ (2,679) $ — $ 47,663 |
Intangible Assets and Liabili_2
Intangible Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of finite-lived intangible assets and liabilities | The following table summarizes the Company’s intangible assets and liabilities: As of Gross Asset Accumulated Amortization Net (in thousands) June 30, 2024: In-place lease intangibles $ 48,726 $ (35,247) $ 13,479 Above-market leases 731 (423) 308 Below-market leases (25,619) 11,355 (14,264) December 31, 2023: In-place lease intangibles $ 45,621 $ (31,467) $ 14,154 Above-market leases 686 (331) 355 Below-market leases (22,940) 9,840 (13,100) |
Schedule of future amortization | Future amortization/accretion of these intangibles is below (in thousands): Year Ending December 31, In-place lease Above-market Below-market 2024-Remaining $ 3,643 $ 69 $ (1,472) 2025 4,896 108 (2,396) 2026 2,816 79 (1,884) 2027 1,243 34 (1,484) 2028 486 8 (1,206) Thereafter 395 10 (5,822) Total $ 13,479 $ 308 $ (14,264) |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of principal balances of mortgage loans payable | The following table summarizes the Company’s indebtedness as of June 30, 2024 and December 31, 2023 (dollars in thousands): Outstanding Balance as of Outstanding Interest Maturity Date Revolving Credit Facility (1) $ 42,000 $ 9,000 SOFR+148 bps (2) January 2026 2021 Term Loan (1) 75,000 75,000 SOFR+143 bps (2) January 2027 2022 Term Loan (1) 125,000 125,000 SOFR+143 bps (2) February 2028 Secured Borrowings: Vision Bank (3) 1,409 1,409 3.69 % September 2041 First Oklahoma Bank (4) 307 316 3.63 % December 2037 Vision Bank – 2018 (5) 844 844 3.69 % September 2041 Seller Financing (6) 100 194 6.00 % January 2025 AIG (7) 30,225 30,225 2.80 % January 2031 Total Principal 274,885 241,988 Unamortized deferred financing costs (1,187) (1,364) Total Debt $ 273,698 $ 240,624 Explanatory Notes : (1) The Company have entered into the Credit Facilities, which include the $150.0 million Revolving Credit Facility, the $75.0 million senior unsecured term loan facility (the "2021 Term Loan") and the $125.0 million senior unsecured term loan facility (the "2022 Term Loan"). The Credit Facilities include an accordion feature which permits the Company to borrow up to an additional $150.0 million under the Revolving Credit Facility, subject to customary terms and conditions. The Revolving Credit Facility matures in January 2026, which may be extended for two six-month periods subject to customary conditions, the 2021 Term Loan matures in January 2027 and the 2022 Term Loan matures in February 2028. Borrowings under the Credit Facilities carry an interest rate of, (i) in the case of the Revolving Credit Facility, either a base rate plus a margin ranging from 0.5% to 1.0% per annum or Adjusted Term SOFR (as defined below) plus a margin ranging from 1.5% to 2.0% per annum, or (ii) in the case of the Term Loans, either a base rate plus a margin ranging from 0.45% to 0.95% per annum or Adjusted Term SOFR plus a margin ranging from 1.45% to 1.95% per annum, in each case depending on the Company's consolidated leverage ratio. With respect to the Revolving Credit Facility, the Company will pay, if the usage is equal to or less than 50%, an unused facility fee of 0.20% per annum, or if the usage is greater than 50%, an unused facility fee of 0.15% per annum, in each case on the average daily unused commitments under the Revolving Credit Facility. The Credit Facilities contain a number of customary financial and non-financial covenants. During the three and six months ended June 30, 2024, the Company incurred $0.06 million and $0.1 million, respectively, and during the three and six months ended June 30, 2023, the Company incurred $0.07 million and $0.1 million, respectively, of unused facility fees related to the Revolving Credit Facility. As of June 30, 2024, the Company was in compliance with all of the Credit Facilities’ debt covenants. (2) Based upon the one-month Adjusted Term SOFR, which is the applicable Term Secured Overnight Financing Rate plus an adjustment of 0.10%, subject to a 0% floor (the “Adjusted Term SOFR”) . Upon the Company's achievement of certain sustainability targets for 2023, the applicable margins for the Credit Facilities were reduced by 0.02% for the year ending December 31, 2024, which is reflected in the margins noted in the table above. (3) Five properties are collateralized under this loan and Mr. Spodek also provided a personal guarantee of payment for 50% of the outstanding amount thereunder. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five-year period thereafter with principal and interest payments to the rate based on the five-year weekly average yield on United States Treasury securities adjusted to a constant maturity of five years, as made available to the Board of Governors of the Federal Reserve System (the "Five-Year Treasury Rate"), plus a margin of 2.75%, with a minimum annual rate of 2.75%. (4) The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.625% for the first five years (ending in August 2026), then adjusting annually thereafter to a variable annual rate of Wall Street Journal Prime Rate with a minimum annual rate of 3.625%. (5) The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five-year period thereafter with principal and interest payments to the rate based on the Five-Year Treasury Rate, plus a margin of 2.75%, with a minimum annual rate of 2.75%. (6) In connection with the acquisition of a property, the Company obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $0.1 million with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025. (7) The loan is secured by a first mortgage lien on an industrial property located in Warrendale, Pennsylvania. The loan has a fixed interest rate of 2.80% with interest-only payments for the first five years (ending in January 2026) and fixed payments of principal and interest thereafter based on a 30-year amortization schedule. |
Schedule of principal payments of mortgage loans payable | The scheduled principal repayments of indebtedness as of June 30, 2024 are as follows (in thousands): Year Ending December 31, Amount 2024 - Remaining $ 9 2025 118 2026 42,635 2027 75,773 2028 125,799 Thereafter 30,551 Total $ 274,885 |
Derivatives and Hedging Activ_2
Derivatives and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Interest Rate Swap | The table below presents the effect of the Company’s interest rate swap derivative instruments in the Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2024 and 2023 (in thousands): For the Three Months Ended For the Six Months Ended Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps) 2024 2023 2024 2023 Amount of gain recognized on derivative in "Accumulated other comprehensive income" $ 1,341 $ 4,491 $ 5,491 $ 2,553 Amount of income reclassified from "Accumulated other comprehensive income" into interest expense $ 1,327 $ 1,092 $ 2,658 $ 1,991 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases, Operating [Abstract] | |
Schedule of rental revenue recognized for operating leases | The following table represents rental revenue that the Company recognized related to its operating leases (in thousands): For the Three Months Ended For the Six Months Ended 2024 2023 2024 2023 Fixed payments $ 15,119 $ 12,854 $ 29,559 $ 25,404 Variable payments 2,245 1,908 4,410 3,857 $ 17,364 $ 14,762 $ 33,969 $ 29,261 |
Schedule of future operating lease payments to be received | Future minimum lease payments to be received as of June 30, 2024 under non-cancellable operating leases for the next five years and thereafter are as follows (in thousands): Year Ending December 31, Amount (1)(2)(3) 2024 - Remaining $ 26,096 2025 47,435 2026 38,384 2027 23,912 2028 14,564 Thereafter 12,994 Total $ 163,385 Explanatory Notes : (1) The above minimum lease payments to be received do not include reimbursements from tenants for real estate taxes and other reimbursed expenses. (2) As of June 30, 2024, the leases at 87 of the Company's properties were expired and the USPS was occupying such properties as a holdover tenant. As such, the above minimum lease payments to be received do not include payments under these holdover leases. Holdover rent is typically paid as the greater of estimated market rent or the rent amount due under the expired lease. (3) |
Schedule of net investment in financing lease | The components of the Company’s net investment in financing leases as of June 30, 2024 and December 31, 2023 are summarized in the table below (in thousands): As of June 30, As of December 31, Total minimum lease payment receivable $ 31,509 $ 32,078 Less: unearned income (15,515) (16,036) Investment in financing leases, net $ 15,994 $ 16,042 |
Schedule of future lease payments under direct financing lease | Future lease payments to be received under the Company’s direct financing leases as of June 30, 2024 for the next five years and thereafter are as follows (in thousands): Year Ending December 31, Amount 2024 – Remaining $ 569 2025 1,137 2026 1,137 2027 1,137 2028 1,137 Thereafter 26,392 Total $ 31,509 |
Schedule of prepaid expenses and other assets and accounts payable and accrued expenses | Operating right-of-use ("ROU") assets and lease liabilities are included in “Prepaid expenses and other assets, net” and “Accounts payable, accrued expenses and other, net” on the Consolidated Balance Sheets as follows (in thousands): As of June 30, As of December 31, ROU asset – operating leases $ 895 $ 967 Lease liability – operating leases $ 923 $ 994 |
Schedule of future minimum lease payments | Future minimum lease payments to be paid by the Company as a lessee for operating leases as of June 30, 2024 for the next five years and thereafter are as follows (in thousands): 2024 — Remaining $ 39 2025 77 2026 70 2027 57 2028 50 Thereafter 1,668 Total future minimum lease payments 1,961 Interest discount (1,038) Total $ 923 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of income (loss) from operations | The following table presents a reconciliation of income from operations used in the basic and diluted EPS calculations (dollars in thousands, except share and per share data). For the Three Months Ended For the Six Months Ended 2024 2023 2024 2023 Numerator for earnings per share – basic and diluted: Net income attributable to common stockholders $ 817 $ 1,012 $ 1,023 $ 1,360 Less: Income attributable to participating securities (405) (346) (780) (652) Numerator for earnings per share — basic and diluted $ 412 $ 666 $ 243 $ 708 Denominator for earnings per share – basic and diluted (1) 22,339,245 19,544,833 22,192,277 19,417,304 Basic and diluted net income per share $ 0.02 $ 0.03 $ 0.01 $ 0.04 |
Stockholder's Equity (Tables)
Stockholder's Equity (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Schedule of activity under ATM Program | As of June 30, 2024, the Company had approximately $105.0 million remaining that may be issued under the ATM Program. Three Months Ended Six Months Ended 2024 2023 2024 2023 Shares issued 58 265 634 320 Gross proceeds received $ 824 $ 3,996 $ 9,034 $ 4,823 Fees, issuance and other costs (139) (153) (482) (270) Net proceeds received $ 685 $ 3,843 $ 8,552 $ 4,553 Average gross sales price per share $ 14.20 $ 15.07 $ 14.25 $ 15.06 |
Organization and Description _2
Organization and Description of Business - Narrative (Details) | Jun. 30, 2024 property territory state $ / shares shares | Dec. 31, 2023 $ / shares shares | May 17, 2019 $ / shares | May 15, 2019 $ / shares shares |
Organization and Description of Business (Details) [Line Items] | ||||
Percentage of interest in operating partnership | 79.30% | |||
Class A common stock | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | ||
Common stock, shares issued (in shares) | 22,717,706 | 21,933,005 | ||
Class B common stock | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
Common stock, shares authorized (in shares) | 27,206 | 27,206 | ||
Common stock, shares issued (in shares) | 27,206 | 27,206 | ||
USPS | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Number of postal properties (in properties) | property | 1,607 | |||
Number of states (in states) | state | 49 | |||
Number of territories (in territories) | territory | 1 | |||
PRM | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Number of postal properties (in properties) | property | 360 | |||
IPO | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
Preferred stock, shares authorized (in shares) | 100,000,000 | |||
IPO | Class A common stock | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Common stock, shares authorized (in shares) | 500,000,000 | |||
IPO | Class B common stock | ||||
Organization and Description of Business (Details) [Line Items] | ||||
Common stock, shares issued (in shares) | 27,206 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Organization and Description of Business [Line Items] | |||||
Fair value | $ 27,500,000 | $ 27,500,000 | $ 28,000,000 | ||
Principal balance | 32,900,000 | 32,900,000 | 33,000,000 | ||
Impairment | 0 | $ 0 | 0 | $ 0 | |
Rental income | 17,364,000 | $ 14,762,000 | 33,969,000 | $ 29,261,000 | |
Operating lease liability | 923,000 | 923,000 | |||
ROU asset – operating leases | 895,000 | 895,000 | 967,000 | ||
Investment in financing leases, net | 15,994,000 | 15,994,000 | 16,042,000 | ||
Interest Rate Swap | Fair Value, Inputs, Level 2 | |||||
Organization and Description of Business [Line Items] | |||||
Fair value, hedging instrument | 8,700,000 | 8,700,000 | 6,400,000 | ||
Derivative liability | $ 100,000 | $ 100,000 | $ 700,000 | ||
Geographic Concentration Risk | Revenue Benchmark | PENNSYLVANIA | |||||
Organization and Description of Business [Line Items] | |||||
Concentration risk, percentage | 12.20% | 13.30% | |||
Rental income | $ 4,100,000 | $ 3,900,000 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of cash and escrows and reserves (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounting Policies [Abstract] | ||
Cash | $ 1,743 | $ 2,235 |
Escrows and reserves: | ||
Maintenance reserve | 368 | 314 |
Real estate tax reserve | 391 | 231 |
ESPP reserve | 109 | 87 |
Escrow Deposit | 868 | 632 |
Cash and escrows and reserves | $ 2,611 | $ 2,867 |
Real Estate Acquisitions - Sche
Real Estate Acquisitions - Schedule total purchase price including transaction costs (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
May 30, 2024 property | Jun. 30, 2024 USD ($) property | Mar. 31, 2024 USD ($) property | Jun. 30, 2024 USD ($) property | |
Business Acquisition [Line Items] | ||||
Number of properties (in properties) | property | 70 | 29 | 99 | |
Total purchase price | $ 28,797 | $ 18,866 | $ 47,663 | |
Andrew Spodek, Chief Executive Officer | ||||
Business Acquisition [Line Items] | ||||
Number of postal properties acquired (in properties) | property | 36 | |||
Land | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | 6,191 | 6,442 | 12,633 | |
Building and Improvements | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | 21,955 | 12,362 | 34,317 | |
Tenant Improvements | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | 144 | 98 | 242 | |
In-place lease intangibles | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | 1,733 | 1,372 | 3,105 | |
Above- market leases | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | 11 | 34 | 45 | |
Below- market leases | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | (1,237) | (1,442) | (2,679) | |
Other | ||||
Business Acquisition [Line Items] | ||||
Total purchase price | $ 0 | $ 0 | $ 0 |
Real Estate Acquisitions - Narr
Real Estate Acquisitions - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) property | Mar. 31, 2024 USD ($) property | Jun. 30, 2024 USD ($) property | Aug. 31, 2023 property | |
Real Estate [Line Items] | ||||
Total purchase price | $ 28,797 | $ 18,866 | $ 47,663 | |
Number of properties (in properties) | property | 70 | 29 | 99 | |
Acquisition closing costs | $ 500 | $ 300 | ||
Number of expired leases (in leases) | property | 87 | 87 | ||
Number Of Properties Terminated | property | 1 | |||
Class A common stock | ||||
Real Estate [Line Items] | ||||
Total purchase price | $ 28,800 | 18,900 | ||
Acquisition closing costs | $ 5,800 |
Intangible Assets and Liabili_3
Intangible Assets and Liabilities - Schedule of intangible assets and liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Intangible Assets and Liabilities (Details) - Schedule of intangible assets and liabilities [Line Items] | ||
Gross Asset (Liability) | $ (25,619) | $ (22,940) |
Accumulated Amortization | 11,355 | 9,840 |
Total | 13,479 | 14,154 |
Total | (14,264) | (13,100) |
In-place lease intangibles | ||
Intangible Assets and Liabilities (Details) - Schedule of intangible assets and liabilities [Line Items] | ||
Gross Asset (Liability) | 48,726 | 45,621 |
Accumulated Amortization | (35,247) | (31,467) |
Total | 13,479 | 14,154 |
Above-market leases | ||
Intangible Assets and Liabilities (Details) - Schedule of intangible assets and liabilities [Line Items] | ||
Gross Asset (Liability) | 731 | 686 |
Accumulated Amortization | (423) | (331) |
Total | $ 308 | $ 355 |
Intangible Assets and Liabili_4
Intangible Assets and Liabilities - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of in-place lease intangibles | $ 2,000 | $ 1,800 | $ 3,800 | $ 3,500 |
Amortization of acquired above market leases | 40 | 40 | 90 | 80 |
Amortization of acquired below market leases | $ 800 | $ 600 | $ 1,500 | $ 1,300 |
Intangible Assets and Liabili_5
Intangible Assets and Liabilities - Schedule of future amortization (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Intangible Assets and Liabilities (Details) - Schedule of future amortization [Line Items] | ||
Total | $ 13,479 | $ 14,154 |
2022 - Remaining | (1,472) | |
2023 | (2,396) | |
2024 | (1,884) | |
2025 | (1,484) | |
2026 | (1,206) | |
Thereafter | (5,822) | |
Total | (14,264) | (13,100) |
In-place lease intangibles | ||
Intangible Assets and Liabilities (Details) - Schedule of future amortization [Line Items] | ||
2022-Remaining | 3,643 | |
2023 | 4,896 | |
2024 | 2,816 | |
2025 | 1,243 | |
2026 | 486 | |
Thereafter | 395 | |
Total | 13,479 | 14,154 |
Above-market leases | ||
Intangible Assets and Liabilities (Details) - Schedule of future amortization [Line Items] | ||
2022-Remaining | 69 | |
2023 | 108 | |
2024 | 79 | |
2025 | 34 | |
2026 | 8 | |
Thereafter | 10 | |
Total | $ 308 | $ 355 |
Debt - Schedule of principal ba
Debt - Schedule of principal balances of mortgage loans payable (Details) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2024 | Dec. 31, 2023 | May 31, 2022 | Jul. 23, 2021 | |
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 274,885 | $ 241,988 | ||
Unamortized deferred financing costs | (1,187) | (1,364) | ||
Total Debt | $ 273,698 | 240,624 | ||
Loan | ||||
Debt Instrument [Line Items] | ||||
Interest rate | 2.80% | |||
Revolving Credit Facility(1) | Revolving credit facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 42,000 | 9,000 | ||
Revolving Credit Facility(1) | Revolving credit facility | Line of credit | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.48% | |||
2021 Credit Facility | Unsecured debt | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 75,000 | 75,000 | ||
2021 Credit Facility | Unsecured debt | Line of credit | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.43% | |||
Vision Bank | Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 1,409 | 1,409 | ||
Interest rate | 3.69% | |||
First Oklahoma Bank loan | ||||
Debt Instrument [Line Items] | ||||
Interest rate | 3.625% | |||
First Oklahoma Bank loan | Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 307 | 316 | ||
Interest rate | 3.63% | |||
Vision Bank – 2018 | Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 844 | 844 | ||
Interest rate | 3.69% | |||
Seller Financing | Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 100 | 194 | ||
Interest rate | 6% | |||
AIG – December 2020 | Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 30,225 | 30,225 | ||
Interest rate | 2.80% | |||
2022 Credit Facility | Unsecured debt | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 125,000 | $ 125,000 | ||
Total Debt | $ 25,000 |
Debt - Narrative (Details)
Debt - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||||
May 11, 2022 | Sep. 30, 2021 | Aug. 09, 2021 USD ($) option | Jul. 23, 2021 | Jun. 30, 2024 USD ($) payment | Mar. 31, 2024 | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) property payment | Jun. 30, 2023 USD ($) | May 31, 2022 USD ($) | |
Debt (Details) [Line Items] | ||||||||||
Weighted average maturity date for secured borrowing | 4 years 2 months 12 days | 3 years 6 months | ||||||||
Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 2.80% | 2.80% | ||||||||
Fixed interest period | 5 years | |||||||||
Remaining discount amortization period | 30 years | |||||||||
2021 Credit Facility | Revolving credit facility | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Maximum borrowing facility | $ 150,000 | |||||||||
Accordion feature | $ 150,000 | |||||||||
Number of options to extend (in options) | option | 2 | |||||||||
Extension period | 6 months | |||||||||
2021 Credit Facility | Revolving credit facility | Line of credit | Commitment fee threshold one | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Capacity used (as a percentage) | 0.50 | |||||||||
Unused facility fee (as a percentage) | 0.20% | |||||||||
2021 Credit Facility | Revolving credit facility | Line of credit | Commitment fee threshold two | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Capacity used (as a percentage) | 0.50 | |||||||||
Unused facility fee (as a percentage) | 0.15% | |||||||||
2021 Credit Facility | Unsecured debt | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Accordion feature | $ 50,000 | |||||||||
2021 Credit Facility | Base Rate | Revolving credit facility | Line of credit | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 0.50% | |||||||||
2021 Credit Facility | Base Rate | Revolving credit facility | Line of credit | Maximum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 1% | |||||||||
2021 Credit Facility | Base Rate | Unsecured debt | Line of credit | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 0.45% | |||||||||
2021 Credit Facility | Base Rate | Unsecured debt | Line of credit | Maximum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 0.95% | |||||||||
2021 Credit Facility | SOFR | Revolving credit facility | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Decrease in margin | (0.0002) | |||||||||
2021 Credit Facility | SOFR | Revolving credit facility | Line of credit | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 1.50% | |||||||||
2021 Credit Facility | SOFR | Revolving credit facility | Line of credit | Maximum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 2% | |||||||||
2021 Credit Facility | SOFR | Unsecured debt | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Variable rate adjustment | 0.0010 | |||||||||
Variable rate floor | 0 | |||||||||
2021 Credit Facility | LIBOR | Unsecured debt | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 1.43% | |||||||||
2021 Credit Facility | LIBOR | Unsecured debt | Line of credit | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 1.45% | |||||||||
2021 Credit Facility | LIBOR | Unsecured debt | Line of credit | Maximum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 1.95% | |||||||||
2019 and 2021 Revolving Credit Facility | Revolving credit facility | Line of credit | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Unused facility fee | $ 60 | $ 70 | $ 100 | $ 100 | ||||||
Vision Bank | Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 3.69% | 3.69% | ||||||||
Percentage collateralized under loan | 50% | 50% | ||||||||
Fixed interest rate period | 5 years | |||||||||
Number of properties collateralized under loan (in properties) | property | 5 | |||||||||
Vision Bank | Loan | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Minimum annual rate | 2.75% | 2.75% | ||||||||
Vision Bank | US Treasury (UST) Interest Rate | Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 2.75% | |||||||||
First Oklahoma Bank loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 3.625% | |||||||||
Fixed interest rate period | 5 years | |||||||||
First Oklahoma Bank loan | Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 3.63% | 3.63% | ||||||||
Number of properties collateralized under loan (in properties) | property | 4 | |||||||||
First Oklahoma Bank loan | Prime Rate | Minimum | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 3.625% | |||||||||
Vision Bank – 2018 | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Fixed interest rate period | 5 years | |||||||||
Minimum annual rate | 2.75% | 2.75% | ||||||||
Vision Bank – 2018 | Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 3.69% | 3.69% | ||||||||
Number of properties collateralized under loan (in properties) | property | 1 | |||||||||
Vision Bank – 2018 | US Treasury (UST) Interest Rate | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Basis spread on variable rate | 2.75% | |||||||||
Seller Financing | Loan | ||||||||||
Debt (Details) [Line Items] | ||||||||||
Interest rate | 6% | 6% | ||||||||
Collateral amount | $ 400 | $ 400 | ||||||||
Number of annual principal payments (in payments) | payment | 5 | 5 | ||||||||
Periodic payment | $ 100 |
Debt - Schedule of Principal pa
Debt - Schedule of Principal payments of mortgage loans payable (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Disclosure [Abstract] | ||
2022 - Remaining | $ 9 | |
2023 | 118 | |
2024 | 42,635 | |
2025 | 75,773 | |
2026 | 125,799 | |
Thereafter | 30,551 | |
Total | $ 274,885 | $ 241,988 |
Derivatives and Hedging Activ_3
Derivatives and Hedging Activities - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Feb. 12, 2024 shares | Jun. 30, 2024 USD ($) swap | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) swap | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | Jul. 31, 2023 | Jul. 31, 2022 USD ($) | May 31, 2022 USD ($) | |
Derivative [Line Items] | |||||||||
Outstanding balance | $ 274,885 | $ 274,885 | $ 241,988 | ||||||
Outstanding loan | 273,698 | 273,698 | 240,624 | ||||||
Additional reclassified amount | 4,400 | 4,400 | |||||||
Interest expense, net | (3,064) | $ (2,466) | (5,881) | $ (4,676) | |||||
Potential settlement payment | $ 100 | $ 100 | |||||||
Employees And Consultants | Restricted Stock Units ("RSUs") | |||||||||
Derivative [Line Items] | |||||||||
Shares issued in period (in shares) | shares | 34,841 | ||||||||
Loan | |||||||||
Derivative [Line Items] | |||||||||
Interest rate | 2.80% | 2.80% | |||||||
2021 Credit Facility | Line of credit | Unsecured debt | |||||||||
Derivative [Line Items] | |||||||||
Accordion feature | $ 50,000 | ||||||||
Outstanding balance | $ 75,000 | $ 75,000 | 75,000 | ||||||
2021 Term Loan | Loan | |||||||||
Derivative [Line Items] | |||||||||
Interest rate | 2.27% | ||||||||
2022 Credit Facility | Line of credit | Unsecured debt | |||||||||
Derivative [Line Items] | |||||||||
Outstanding balance | 125,000 | 125,000 | $ 125,000 | ||||||
Outstanding loan | $ 25,000 | ||||||||
2022 Term Loan | Loan | |||||||||
Derivative [Line Items] | |||||||||
Interest rate | 4.217% | ||||||||
2028 Term Loan | Loan | |||||||||
Derivative [Line Items] | |||||||||
Interest rate | 4.79% | 4.217% | |||||||
Interest Rate Swap | |||||||||
Derivative [Line Items] | |||||||||
Derivative, Fixed Interest Rate | 6.049% | 5.736% | |||||||
Interest Rate Swap | Line of credit | Unsecured debt | |||||||||
Derivative [Line Items] | |||||||||
Total notional amount | $ 200,000 | $ 200,000 | |||||||
Interest Rate Swap | |||||||||
Derivative [Line Items] | |||||||||
Total notional amount | $ 25,000 | $ 25,000 | |||||||
Interest Rate Swap | Cash Flow Hedging | |||||||||
Derivative [Line Items] | |||||||||
Number of interest rate swaps (in swaps) | swap | 7 | 7 | |||||||
Interest Rate Swap, Forty Million Principle Of Term Loan | |||||||||
Derivative [Line Items] | |||||||||
Total notional amount | $ 40,000 | ||||||||
Interest rate | 4.932% |
Derivatives and Hedging Activ_4
Derivatives and Hedging Activities - Interest Rate Swap (Details) - Interest Rate Swap - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivative [Line Items] | ||||
Amount of (loss) gain recognized on derivative in "Accumulated other comprehensive income" | $ 1,341 | $ 4,491 | $ 5,491 | $ 2,553 |
Amount of gain (loss) reclassified from "Accumulated other comprehensive income" into interest expense | $ 1,327 | $ 1,092 | $ 2,658 | $ 1,991 |
Derivatives and Hedging Activ_5
Derivatives and Hedging Activities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Mar. 31, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | Jul. 31, 2023 | Jul. 31, 2022 | May 31, 2022 | |
Derivative [Line Items] | ||||||
Outstanding loan | $ 273,698 | $ 240,624 | ||||
PRM | ||||||
Derivative [Line Items] | ||||||
Related Party Transaction, Amounts of Transaction | $ 300 | $ 300 | ||||
Interest Rate Swap | ||||||
Derivative [Line Items] | ||||||
Total notional amount | $ 25,000 | $ 25,000 | ||||
Interest Rate Swap, Forty Million Principle Of Term Loan | ||||||
Derivative [Line Items] | ||||||
Interest rate | 4.932% | |||||
Total notional amount | $ 40,000 | |||||
Interest Rate Swap, Twenty Five Million Principle Of Term Loan | ||||||
Derivative [Line Items] | ||||||
Total notional amount | $ 25,000 | |||||
Loan | ||||||
Derivative [Line Items] | ||||||
Interest rate | 2.80% | |||||
2021 Term Loan | Loan | ||||||
Derivative [Line Items] | ||||||
Interest rate | 2.27% | |||||
2022 Term Loan | Loan | ||||||
Derivative [Line Items] | ||||||
Interest rate | 4.217% | |||||
2028 Term Loan | Loan | ||||||
Derivative [Line Items] | ||||||
Interest rate | 4.79% | 4.217% | ||||
Interest Rate Swap | ||||||
Derivative [Line Items] | ||||||
Derivative, Fixed Interest Rate | 6.049% | 5.736% | ||||
Interest Rate Swap | September 2023 Interest Rate Swap | ||||||
Derivative [Line Items] | ||||||
Total notional amount | $ 10,000 | |||||
Unsecured debt | 2021 Credit Facility | Line of credit | ||||||
Derivative [Line Items] | ||||||
Accordion feature | $ 50,000 | |||||
Unsecured debt | 2022 Credit Facility | Line of credit | ||||||
Derivative [Line Items] | ||||||
Outstanding loan | $ 25,000 | |||||
Unsecured debt | Interest Rate Swap | Line of credit | ||||||
Derivative [Line Items] | ||||||
Total notional amount | $ 200,000 |
Leases - Narrative (Details)
Leases - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 lease | Jun. 30, 2024 property | Jun. 30, 2024 USD ($) | Jun. 30, 2024 | Dec. 31, 2023 USD ($) property | Aug. 31, 2023 property | |
Operating Leased Assets [Line Items] | ||||||||||
Number of postal properties subject to direct financing leases (in properties) | 2 | 2 | 2 | |||||||
Number of operating leases (in properties) | property | 75 | |||||||||
Number of leases acquired with purchase price greater than value of underlying asset (in properties) | property | 71 | |||||||||
Aggregate carrying value | $ 52,800 | |||||||||
Aggregate purchase price | 68,200 | |||||||||
Number of operating leases not acquired (in properties) | property | 4 | |||||||||
Purchase price for postal properties | 3,300 | |||||||||
ROU asset – operating leases | 895 | $ 967 | ||||||||
Lease liability – operating leases | $ 923 | |||||||||
Weighted average remaining lease term | 23 years 9 months 18 days | 23 years 9 months 18 days | ||||||||
Operating lease expense | $ 70 | $ 60 | $ 100 | $ 100 | ||||||
Number Of Properties Terminated | property | 1 | |||||||||
Minimum | ||||||||||
Operating Leased Assets [Line Items] | ||||||||||
Remaining lease term | 1 year 1 month 6 days | 1 year 1 month 6 days | ||||||||
Weighted average discount rate | 4.25% | |||||||||
Maximum | ||||||||||
Operating Leased Assets [Line Items] | ||||||||||
Remaining lease term | 58 years 6 months | 58 years 6 months | ||||||||
Weighted average discount rate | 7.35% |
Leases - Schedule of rental rev
Leases - Schedule of rental revenue related to its operating leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases, Operating [Abstract] | ||||
Fixed payments | $ 15,119 | $ 12,854 | $ 29,559 | $ 25,404 |
Variable payments | 2,245 | 1,908 | 4,410 | 3,857 |
Total | $ 17,364 | $ 14,762 | $ 33,969 | $ 29,261 |
Leases - Schedule of future min
Leases - Schedule of future minimum lease payments (Details) $ in Thousands | Jun. 30, 2024 USD ($) property |
Leases, Operating [Abstract] | |
2022 – Remaining | $ 26,096 |
2023 | 47,435 |
2024 | 38,384 |
2025 | 23,912 |
2026 | 14,564 |
Thereafter | 12,994 |
Total | $ 163,385 |
Number of expired leases (in leases) | property | 87 |
Leases - Schedule of direct fin
Leases - Schedule of direct financing lease (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Leases, Operating [Abstract] | |||||
Total | $ 31,509 | $ 31,509 | $ 32,078 | ||
Less: unearned income | (15,515) | (15,515) | (16,036) | ||
Investment in financing leases, net | 15,994 | 15,994 | $ 16,042 | ||
Direct financing lease revenue | $ 300 | $ 300 | $ 500 | $ 500 |
Leases - Schedule of future lea
Leases - Schedule of future lease payments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases, Operating [Abstract] | ||
2022 – Remaining | $ 569 | |
2023 | 1,137 | |
2024 | 1,137 | |
2025 | 1,137 | |
2026 | 1,137 | |
Thereafter | 26,392 | |
Total | $ 31,509 | $ 32,078 |
Leases - Schedule of prepaid ex
Leases - Schedule of prepaid expenses and other assets and accounts payable and accrued expenses (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases, Operating [Abstract] | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Prepaid expenses and other assets, net | Prepaid expenses and other assets, net |
ROU asset – operating leases | $ 895 | $ 967 |
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Accounts payable, accrued expenses and other, net | Accounts payable, accrued expenses and other, net |
Lease liability – operating leases | $ 923 | $ 994 |
Leases - Schedule of future m_2
Leases - Schedule of future minimum lease payments (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Leases, Operating [Abstract] | |
2022 - Remaining | $ 39 |
2023 | 77 |
2024 | 70 |
2025 | 57 |
2026 | 50 |
Thereafter | 1,668 |
Total future minimum lease payments | 1,961 |
Interest discount | (1,038) |
Total | $ 923 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2022 | |
Income Tax Contingency [Line Items] | |||||
Income tax expense | $ 28 | $ 21 | $ 44 | $ 37 | |
Unrecognized tax benefits | $ 20 | ||||
Reduction resulting from expiration of statute of limitations | 20 | ||||
PRM | |||||
Income Tax Contingency [Line Items] | |||||
Income tax expense | $ 20 | $ 10 | $ 30 | $ 30 |
Related Party Transactions - Na
Related Party Transactions - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
May 30, 2024 USD ($) property | May 17, 2019 USD ($) property | Jun. 30, 2024 USD ($) shares | Mar. 31, 2024 USD ($) | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Dec. 31, 2023 USD ($) | |
Related Party Transactions (Details) [Line Items] | ||||||||
Monthly rent amount | $ 15 | |||||||
Lease term | 5 years | |||||||
General and administrative expenses | $ 50 | $ 50 | $ 100 | $ 100 | ||||
Outstanding loan | $ 273,698 | $ 273,698 | $ 240,624 | |||||
ATM Program | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Shares issued | shares | 57,993 | 265,225 | 634,080 | 320,307 | ||||
Andrew Spodek, Chief Executive Officer | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Number of postal properties acquired (in properties) | property | 36 | |||||||
Payment to acquire property | $ 12,500 | |||||||
Number Of Postal Properties ROFO | property | 250 | |||||||
First Oklahoma Bank loan | Loan | Affiliated entity | Andrew Spodek, Chief Executive Officer | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Outstanding loan | $ 1,900 | $ 1,900 | $ 1,900 | |||||
PRM | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Management fee income | $ 300 | $ 300 | 700 | $ 600 | ||||
Related Party Transaction, Amounts of Transaction | $ 300 | $ 300 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of reconciliation of income (loss) from operations (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Numerator for earnings per share – basic and diluted: | ||||
Net income attributable to common stockholders | $ 817 | $ 1,012 | $ 1,023 | $ 1,360 |
Less: Income attributable to participating securities | (405) | (346) | (780) | (652) |
Less: Income attributable to participating securities | (405) | (346) | (780) | (652) |
Net income attributable to common stockholders | 412 | 666 | 243 | 708 |
Numerator for earnings per share - diluted | $ 412 | $ 666 | $ 243 | $ 708 |
Denominator: | ||||
Denominator for earnings per share – basic (in shares) | 22,339,245 | 19,544,833 | 22,192,277 | 19,417,304 |
Denominator for earnings per shared - diluted (in shares) | 22,339,245 | 19,544,833 | 22,192,277 | 19,417,304 |
Basic earnings per share (in dollars per share) | ||||
Basic earnings per share (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.01 | $ 0.04 |
Diluted earnings per share (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.01 | $ 0.04 |
Stockholder's Equity - Narrativ
Stockholder's Equity - Narrative (Details) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||||||||||||
Jul. 23, 2024 $ / shares | May 17, 2024 shares | Mar. 01, 2024 shares | Feb. 12, 2024 shares | Aug. 08, 2023 USD ($) | Nov. 04, 2022 USD ($) | Aug. 06, 2024 shares | Jul. 31, 2024 shares | Jan. 31, 2023 shares | Jun. 30, 2024 USD ($) $ / shares shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) $ / shares shares | Jun. 30, 2023 USD ($) shares | Sep. 30, 2021 shares | Apr. 30, 2024 $ / shares | Dec. 31, 2023 shares | May 24, 2023 $ / shares | Feb. 01, 2023 $ / shares | |
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Gross proceeds | $ | $ 8,552,000 | $ 4,561,000 | ||||||||||||||||
Outstanding operating partnership percentage | 20.70% | 20.70% | 19.30% | |||||||||||||||
Remaining shares available for issuance (in shares) | 1,021,972 | 1,021,972 | ||||||||||||||||
Vesting of restricted shares (in shares) | 66,194 | |||||||||||||||||
RSU granted (in shares) | 46,714 | |||||||||||||||||
Compensation expense, general and administrative | $ | $ 1,400,000 | $ 1,200,000 | $ 3,200,000 | 2,800,000 | ||||||||||||||
Compensation expense, operating | $ | 100,000 | 100,000 | 400,000 | 400,000 | ||||||||||||||
Total unrecognized compensation cost | $ | $ 19,600,000 | $ 19,600,000 | ||||||||||||||||
Weighted average period | 5 years | |||||||||||||||||
Subsequent event | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Common stock dividend declared (in dollars per share) | $ / shares | $ 0.24 | |||||||||||||||||
Declared | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Amount Per Share (in dollars per share) | $ / shares | $ 0.48 | $ 0.48 | $ 0.24 | $ 0.24 | $ 0.24 | |||||||||||||
LTIP Units | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Vesting of restricted shares (in shares) | 0 | |||||||||||||||||
Restricted shares | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Vesting of restricted shares (in shares) | 41,999 | |||||||||||||||||
Requisite service period | 3 years | |||||||||||||||||
Restricted Stock Units ("RSUs") | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Vesting of restricted shares (in shares) | 24,195 | |||||||||||||||||
ATM Program | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Gross proceeds | $ | $ 685,000 | 3,843,000 | $ 8,552,000 | 4,553,000 | ||||||||||||||
Fees and issuance costs | $ | $ 139,000 | $ 153,000 | $ 482,000 | $ 270,000 | ||||||||||||||
Shares issued (in shares) | 57,993 | 265,225 | 634,080 | 320,307 | ||||||||||||||
Remaining authorized repurchase amount | $ | $ 105,000,000 | $ 105,000,000 | ||||||||||||||||
ESPP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued (in shares) | 49,657 | 49,657 | 44,520 | |||||||||||||||
Compensation expense | $ | $ 10,000 | $ 10,000 | $ 20,000 | $ 20,000 | ||||||||||||||
Non-controlling interests | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Non-controlling interests OP Units (in shares) | 4,746,540 | 4,746,540 | 4,387,334 | |||||||||||||||
Non-controlling interests LTIP Units (in shares) | 1,237,399 | 1,237,399 | 884,621 | |||||||||||||||
CEO | Non-controlling interests | LTIP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 151,916 | |||||||||||||||||
Compensation deferral percentage | 1 | |||||||||||||||||
Officers and employees | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
RSU granted (in shares) | 79,296 | |||||||||||||||||
Restricted shares vested (in shares) | 38,275 | |||||||||||||||||
Restricted shares withheld (in shares) | 27,919 | |||||||||||||||||
Officers and employees | Restricted shares | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Award vesting period | 8 years | |||||||||||||||||
Director | LTIP Units | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Award vesting period | 8 years | |||||||||||||||||
Director | Restricted shares | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Award vesting period | 3 years | |||||||||||||||||
Director | Non-controlling interests | LTIP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 43,526 | |||||||||||||||||
Employee | Non-controlling interests | LTIP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 51,940 | |||||||||||||||||
President | Non-controlling interests | LTIP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 51,490 | |||||||||||||||||
Consultant | LTIP Units | Subsequent event | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 4,545 | |||||||||||||||||
Consultant | Restricted shares | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 5,336 | |||||||||||||||||
Chief Financial Officer | Non-controlling interests | LTIP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 53,906 | |||||||||||||||||
Employees And Consultants | Restricted Stock Units ("RSUs") | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued in period (in shares) | 34,841 | |||||||||||||||||
Issuance and amortization of equity-based compensation (in shares) | 23,357 | |||||||||||||||||
Contributors | Non-controlling interests | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
OP units redeemed (in shares) | 52,778 | |||||||||||||||||
Shares issued upon redemption of OP units (in shares) | 52,778 | |||||||||||||||||
Class A common stock | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Paid dividends | $ | $ 6,900,000 | $ 13,700,000 | ||||||||||||||||
Class A common stock | OP and LP Units | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Conversion ratio | 1 | 1 | ||||||||||||||||
Class A common stock | ATM Program | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Consideration authorized | $ | $ 150,000,000 | $ 50,000,000 | ||||||||||||||||
Class A common stock | ATM Program | Subsequent event | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Shares issued (in shares) | 306,708 | |||||||||||||||||
Class A common stock | ESPP | ||||||||||||||||||
Stockholder's Equity (Details) [Line Items] | ||||||||||||||||||
Total shares of Class A common stock (in shares) | 100,000 | 100,000 | ||||||||||||||||
Discount on shares (as a percent) | 15% |
Stockholder's Equity - Activity
Stockholder's Equity - Activity under the ATM Program (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Aug. 06, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Stockholder's Equity (Details) [Line Items] | |||||
Net proceeds received | $ 8,552 | $ 4,561 | |||
ATM Program | |||||
Stockholder's Equity (Details) [Line Items] | |||||
Shares issued | 57,993 | 265,225 | 634,080 | 320,307 | |
Gross proceeds received | $ 824 | $ 3,996 | $ 9,034 | $ 4,823 | |
Fees, issuance and other costs | (139) | (153) | (482) | (270) | |
Net proceeds received | $ 685 | $ 3,843 | $ 8,552 | $ 4,553 | |
Average gross sales price per share (in dollars per share) | $ 14.20 | $ 15.07 | $ 14.25 | $ 15.06 | |
ATM Program | Subsequent event | |||||
Stockholder's Equity (Details) [Line Items] | |||||
Gross proceeds received | $ 4,400 |
Stockholder's Equity - Schedule
Stockholder's Equity - Schedule of declared and paid dividends (Details) - $ / shares | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2024 | Apr. 30, 2024 | May 24, 2023 | Feb. 01, 2023 | |
Stockholder's Equity (Details) - Schedule of declared and paid dividends [Line Items] | |||||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.24 | $ 0.48 | |||
Declared | |||||
Stockholder's Equity (Details) - Schedule of declared and paid dividends [Line Items] | |||||
Average gross sales price per share (in dollars per share) | $ 0.48 | $ 0.48 | $ 0.24 | $ 0.24 | $ 0.24 |
Stockholder's Equity - Schedu_2
Stockholder's Equity - Schedule of unvested shares of restricted stock (Details) | 1 Months Ended | 6 Months Ended | 9 Months Ended | |
Mar. 01, 2024 shares | Jul. 31, 2024 $ / shares shares | Jun. 30, 2024 $ / shares shares | Sep. 30, 2021 shares | |
Equity instrument activity | ||||
Outstanding, at beginning of period (in shares) | 2,168,551 | 1,694,760 | ||
Granted (in shares) | 569,041 | |||
Vesting of restricted shares (in shares) | (66,194) | |||
Forfeited (in shares) | (29,056) | |||
Outstanding, at end of period (in shares) | 2,168,551 | |||
Weighted Average Grant Date Fair Value | ||||
Weighted average grant date fair value at beginning of period (in dollars per share) | $ / shares | $ 15.76 | $ 16.16 | ||
Granted (in dollars per share) | $ / shares | 14.30 | |||
Vesting of restricted shares (in dollars per share) | $ / shares | 14.76 | |||
Forfeited (in dollars per share) | $ / shares | 12.71 | |||
Weighted average grant date fair value at end of period (in dollars per share) | $ / shares | $ 15.76 | |||
RSU granted (in shares) | 46,714 | |||
Restricted Stock Units ("RSUs") | ||||
Equity instrument activity | ||||
Outstanding, at beginning of period (in shares) | 378,320 | 311,737 | ||
Granted (in shares) | 114,137 | |||
Vesting of restricted shares (in shares) | (24,195) | |||
Forfeited (in shares) | (23,359) | |||
Outstanding, at end of period (in shares) | 378,320 | |||
Restricted shares | ||||
Equity instrument activity | ||||
Outstanding, at beginning of period (in shares) | 552,832 | 498,402 | ||
Granted (in shares) | 102,126 | |||
Vesting of restricted shares (in shares) | (41,999) | |||
Forfeited (in shares) | (5,697) | |||
Outstanding, at end of period (in shares) | 552,832 | |||
Restricted shares | Consultant | ||||
Weighted Average Grant Date Fair Value | ||||
Shares issued in period (in shares) | 5,336 | |||
LTIP Units | ||||
Equity instrument activity | ||||
Outstanding, at beginning of period (in shares) | 1,237,399 | 884,621 | ||
Granted (in shares) | 352,778 | |||
Vesting of restricted shares (in shares) | 0 | |||
Forfeited (in shares) | 0 | |||
Outstanding, at end of period (in shares) | 1,237,399 | |||
LTIP Units | Consultant | Subsequent event | ||||
Weighted Average Grant Date Fair Value | ||||
Shares issued in period (in shares) | 4,545 | |||
OP and LP Units | Class A common stock | ||||
Weighted Average Grant Date Fair Value | ||||
Conversion ratio | 1 |
Subsequent Events - Narrative (
Subsequent Events - Narrative (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
Aug. 06, 2024 USD ($) property | Jul. 23, 2024 $ / shares | Aug. 06, 2024 USD ($) shares | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Dec. 31, 2023 USD ($) | |
Subsequent Events (Details) [Line Items] | ||||||||
Outstanding loan | $ 273,698 | $ 273,698 | $ 240,624 | |||||
ATM Program | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Shares issued | shares | 57,993 | 265,225 | 634,080 | 320,307 | ||||
Gross proceeds received | $ 824 | $ 3,996 | $ 9,034 | $ 4,823 | ||||
Subsequent event | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Common stock dividend declared (in dollars per share) | $ / shares | $ 0.24 | |||||||
Number of postal properties acquired (in properties) | property | 9 | |||||||
Payment to acquire property | $ 3,400 | |||||||
Subsequent event | ATM Program | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Gross proceeds received | $ 4,400 | |||||||
Subsequent event | Class A common stock | ATM Program | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Shares issued | shares | 306,708 | |||||||
Subsequent event | Forecast | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Number of postal properties acquired (in properties) | property | 16 | |||||||
Payment to acquire property | $ 4,700 | |||||||
2021 Credit Facility | Revolving credit facility | Line of credit | Subsequent event | ||||||||
Subsequent Events (Details) [Line Items] | ||||||||
Outstanding loan | $ 39,000 | $ 39,000 |