Table of Contents
Filed pursuant to Rule 424(b)(3)
File No. 333-278966 and 333-264472
BLACKSTONE PRIVATE CREDIT FUND
SUPPLEMENT NO. 2 DATED AUGUST 20, 2024
TO THE PROSPECTUS DATED APRIL 26, 2024
This prospectus supplement (“Supplement”) is part of and should be read in conjunction with the prospectus of Blackstone Private Credit Fund (“we,” “our” or the “Fund”), dated April 26, 2024 (as supplemented to date, the “Prospectus”). Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meanings as in the Prospectus.
The purposes of this Supplement are:
• | to update the Prospectus; and |
• | to include our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. |
Updates to Prospectus
The following replaces the seventh bullet of the “What potential strengths does the Adviser offer?” section of the Prospectus Summary, the fourteenth paragraph under the “Investment Objectives and Strategies – Blackstone Credit & Insurance Strengths” section of the Prospectus and all similar disclosure in the Prospectus:
Strong Investment Track Record. Blackstone Credit & Insurance’s track record in private debt lending and investing in below investment grade credit dates back to the inception of Blackstone Credit & Insurance. Since 2005 through June 30, 2024, Blackstone Credit & Insurance has invested over $190 billion in capital in privately-originated transactions1. Specifically within the North America Direct Lending Strategy, Blackstone Credit & Insurance has invested nearly $110 billion2 in privately originated or privately negotiated first lien and unitranche transactions. Corresponding to this North America Direct Lending track record, Blackstone Credit & Insurance has an annualized loss rate of 0.07%.3
1 | Includes invested and committed capital for privately originated and anchor investments across private credit strategies and vehicles since 2005, including Direct Lending, Sustainable Resources, Mezzanine, and Opportunistic. Excludes liquid credit strategy investments. |
2 | As of June 30, 2024. The North America Direct Lending track record represents U.S. and Canada first lien and unitranche debt, or non-U.S. first lien and unitranche debt where >50% of the revenue is generated from the U.S. (which may be secured by the applicable borrower’s assets and/or equity) transactions in companies that were originated or anchored by certain Blackstone Credit & Insurance managed, advised or sub-advised funds (including the Fund, Blackstone Credit & Insurance managed mezzanine funds and Blackstone Credit & Insurance sub-advised BDCs, as well as certain other Blackstone Credit & Insurance managed funds and accounts) and, with respect to certain transactions, investments allocated to affiliates of Blackstone Credit & Insurance, which may be sold to Blackstone Credit & Insurance managed funds or accounts in the future (the “North America Direct Lending track record”). The track record includes investments for periods prior to December 31, 2017, in BDCs that were sub-advised by Blackstone Credit & Insurance on a non-discretionary basis until April 9, 2018 (the “Sub-Advised Investments”). With respect to certain transactions, the North America Direct Lending track record includes free equity and/or warrants that accompanied the debt financings, as well as any loans or securities into which the applicable first lien and unitranche debt may have been restructured subsequent to Blackstone Credit & Insurance’s initial investment. The North America Direct Lending track record excludes (i) broadly syndicated, mezzanine, second lien and equity (other than the aforementioned free equity and/or warrants or securities issued upon restructuring) transactions, among others and (ii) transactions where Blackstone Credit & Insurance’s invested capital (net of transactions fees) was under $25 million. |
3 | As of June 30, 2024. The annualized loss rate represents annualized net losses for substantially realized investments. Whether an investment is substantially realized is determined in the manager’s discretion. Investments are included in the loss rate if (1) a payment was missed, (2) bankruptcy was declared, (3) there was a restructuring, or (4) it was realized with a total multiple on invested capital less than 1.0x. Net losses include all profits and losses associated with these investments, including interest payments received. Net losses are represented in the year the investment is substantially realized and excludes all losses associated with unrealized investments. The annualized net loss rate is the net losses divided by the average annual remaining invested capital within the platform. Investments sourced by Blackstone Credit & Insurance for the Sub-Advised Investments did, in certain cases, experience defaults and losses after Blackstone Credit & Insurance was no longer sub-adviser, and such defaults and losses are not included in the rates provided. Prior to December 31, 2022, the methodology used by the North America Direct Lending track record for calculating the platform’s average annual loss rate was based on net loss of principal resulting only from payment defaults in the year of default which would exclude interest payments. Past performance is not necessarily indicative of future results, and there can be no assurance that Blackstone Credit & Insurance will achieve comparable results or that any entity or account managed by or advised by Blackstone Credit & Insurance will be able to implement its investment strategy or achieve its investment objectives. |
Table of Contents
The following replaces the suitability standard for Kansas residents in “Appendix A: Form of Subscription Agreement”:
If I am a Kansas resident, I understand that the Securities Commissioner of Kansas recommends that Kansas investors limit their aggregate investment in our securities and other similar investments to not more than 10 percent of their liquid net worth. For these purposes, liquid net worth is defined as that portion of net worth that consists of cash, cash equivalents and readily marketable securities.
Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2024
On August 12, 2024, we filed our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 with the Securities and Exchange Commission. The report (without exhibits) is attached to this Supplement.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2024
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 814-01358
Blackstone Private Credit Fund
(Exact name of Registrant as specified in its Charter)
Delaware | 84-7071531 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
345 Park Avenue, 31st Floor New York, New York | 10154 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (212) 503-2100
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None | None | None |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of Registrant’s common shares of beneficial interest (“Common Shares”), $0.01 par value per share, outstanding as of August 9, 2024 was 902,518,227, 447,705,666 and 20,320,307 of Class I, Class S and Class D common shares, respectively. Common shares outstanding exclude August 1, 2024 subscriptions since the issuance price is not yet finalized at this time.
Table of Contents
Page | ||||||
PART I | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | 4 | ||||
4 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
10 | ||||||
Notes to Condensed Consolidated Financial Statements (Unaudited) | 81 | |||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 188 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 203 | ||||
Item 4. | Controls and Procedures | 203 | ||||
PART II | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 205 | ||||
Item 1A. | Risk Factors | 205 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 205 | ||||
Item 3. | Defaults Upon Senior Securities | 205 | ||||
Item 4. | Mine Safety Disclosures | 205 | ||||
Item 5. | Other Information | 206 | ||||
Item 6. | Exhibits | 207 | ||||
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Blackstone Private Credit Fund (together, with its consolidated subsidiaries, the “Company,” “we,” “us” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
• | our future operating results; |
• | our business prospects and the prospects of the companies in which we may invest; |
• | the impact of the investments that we expect to make; |
• | our ability to raise sufficient capital and repurchase shares to execute our investment strategy; |
• | general economic, logistical and political trends and other external factors, including inflation and recent supply chain disruptions and their impacts on our portfolio companies and on the industries in which we invest; |
• | the ability of our portfolio companies to achieve their objectives; |
• | our current and expected financing arrangements and investments; |
• | changes in the general interest rate environment; |
• | the adequacy of our cash resources, financing sources and working capital; |
• | the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies; |
• | our contractual arrangements and relationships with third parties; |
• | risks associated with the demand for liquidity under our share repurchase program and the continued approval of quarterly tender offers by the Board of Trustees (the “Board”); |
• | actual and potential conflicts of interest with Blackstone Credit BDC Advisors LLC (the “Adviser”) or any of its affiliates; |
• | the dependence of our future success on the general economy and its effect on the industries in which we may invest; |
• | our use of financial leverage, including the use of borrowed money to finance a portion of our investments and the availability of equity and debt capital on favorable terms or at all; |
• | our business prospects and the prospects of our portfolio companies, including our and their ability to effectively respond to the macroeconomic effects from adverse public health developments; |
• | the ability of the Adviser to source suitable investments for us and to monitor and administer our investments; |
• | the impact of future acquisitions and divestitures; |
• | the ability of the Adviser or its affiliates to attract and retain highly talented professionals; |
• | general price and volume fluctuations in the stock market; |
• | our ability to maintain our qualification as a regulated investment company and as a business development company (“BDC”); |
• | the impact on our business of U.S. and international financial reform legislation, rules and regulations; |
• | the effect of changes to tax legislation and our tax position; and |
• | the tax status of the enterprises in which we may invest. |
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of any projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 as updated by the Company’s periodic filings with the United States Securities and Exchange Commission (the “SEC”). These projections and forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by applicable law. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the SEC including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”).
3
Table of Contents
PART I - FINANCIAL INFORMATION
Blackstone Private Credit Fund
Condensed Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share amounts)
(Unaudited)
June 30, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
Investments at fair value | ||||||||
Non-controlled/non-affiliated investments (cost of $53,536,328 and $48,561,249 at June 30, 2024 and December 31, 2023, respectively) | $ | 53,363,354 | $ | 48,242,813 | ||||
Non-controlled/affiliated investments (cost of $558 and $558 at June 30, 2024 and December 31, 2023, respectively) | 2,079 | 2,499 | ||||||
Controlled/affiliated investments (cost of $2,572,738 and $2,459,916 at June 30, 2024 and December 31, 2023, respectively) | 2,509,563 | 2,498,599 | ||||||
|
|
|
| |||||
Total investments at fair value (cost of $56,109,624 and $51,021,723 at June 30, 2024 and December 31, 2023, respectively) | 55,874,996 | 50,743,911 | ||||||
Cash and cash equivalents (restricted cash of $901 and $938 at June 30, 2024 and December 31, 2023, respectively) | 1,634,142 | 1,481,770 | ||||||
Interest receivable from non-controlled/non-affiliated investments | 633,956 | 515,902 | ||||||
Interest receivable from controlled/affiliated investments | 1,481 | — | ||||||
Dividend receivable from controlled/affiliated investments | 101,375 | 98,607 | ||||||
Receivable from broker | 255,586 | 266,573 | ||||||
Deferred financing costs | 102,386 | 93,836 | ||||||
Deferred offering costs | 2,286 | 1,032 | ||||||
Receivable for investments sold | 117,279 | 101,460 | ||||||
Derivative assets at fair value (Note 6) | 5,758 | 14,145 | ||||||
|
|
|
| |||||
Total assets | $ | 58,729,245 | $ | 53,317,236 | ||||
|
|
|
| |||||
LIABILITIES | ||||||||
Debt (net of unamortized debt issuance costs of $103,101 and $91,634 at June 30, 2024 and December 31, 2023, respectively) | $ | 22,808,852 | $ | 23,179,861 | ||||
Payable for investments purchased | 286,413 | 70,138 | ||||||
Management fees payable (Note 3) | 104,328 | 87,272 | ||||||
Income based incentive fees payable (Note 3) | 134,199 | 122,943 | ||||||
Interest payable | 345,622 | 322,597 | ||||||
Derivative liabilities at fair value (Note 6) | 164,188 | 165,541 | ||||||
Due to affiliates | 24,032 | 23,577 | ||||||
Distribution payable (Note 9) | 289,093 | 245,032 | ||||||
Payable for share repurchases (Note 9) | 459,098 | 532,774 | ||||||
Accrued expenses and other liabilities | 27,296 | 33,064 | ||||||
|
|
|
| |||||
Total liabilities | 24,643,121 | 24,782,799 | ||||||
|
|
|
| |||||
Commitments and contingencies (Note 8) | ||||||||
NET ASSETS | ||||||||
Common Shares, $0.01 par value (1,332,963,664 and 1,123,896,870 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively) | 13,330 | 11,239 | ||||||
Additional paid in capital | 34,001,773 | 28,679,353 | ||||||
Distributable earnings (loss) | 71,021 | (156,155 | ) | |||||
|
|
|
| |||||
Total net assets | 34,086,124 | 28,534,437 | ||||||
|
|
|
| |||||
Total liabilities and net assets | $ | 58,729,245 | $ | 53,317,236 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share amounts)
(Unaudited)
June 30, 2024 | December 31, 2023 | |||||||
NET ASSET VALUE PER SHARE | ||||||||
Class I Shares: | ||||||||
Net assets | $ | 22,383,884 | $ | 18,649,595 | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) | 875,338,950 | 734,579,940 | ||||||
Net asset value per share | $ | 25.57 | $ | 25.39 | ||||
Class S Shares: | ||||||||
Net assets | $ | 11,193,379 | $ | 9,492,496 | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) | 437,725,435 | 373,864,258 | ||||||
Net asset value per share | $ | 25.57 | $ | 25.39 | ||||
Class D Shares: | ||||||||
Net assets | $ | 508,861 | $ | 392,346 | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) | 19,899,279 | 15,452,672 | ||||||
Net asset value per share | $ | 25.57 | $ | 25.39 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Statements of Operations
(in thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Investment income: | ||||||||||||||||
From non-controlled/non-affiliated investments: | ||||||||||||||||
Interest income | $ | 1,464,789 | $ | 1,274,647 | $ | 2,855,631 | $ | 2,506,394 | ||||||||
Payment-in-kind interest income | 94,859 | 51,402 | 187,190 | 92,222 | ||||||||||||
Dividend income | 45 | — | 45 | — | ||||||||||||
Fee income | 4,064 | 384 | 6,454 | 1,381 | ||||||||||||
From non-controlled/affiliated investments: | ||||||||||||||||
Dividend income | 13 | 7 | 13 | 7 | ||||||||||||
From controlled/affiliated investments: | ||||||||||||||||
Interest income | 1,481 | — | 1,481 | — | ||||||||||||
Payment-in-kind interest income | 360 | 262 | 709 | 262 | ||||||||||||
Dividend income | 77,283 | 80,603 | 160,234 | 142,781 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total investment income | 1,642,894 | 1,407,305 | 3,211,757 | 2,743,047 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Expenses: | ||||||||||||||||
Interest expense | 446,152 | 438,599 | 896,215 | 874,822 | ||||||||||||
Management fees (Note 3) | 104,328 | 75,635 | 199,710 | 149,238 | ||||||||||||
Income based incentive fees (Note 3) | 134,199 | 109,501 | 259,556 | 210,259 | ||||||||||||
Distribution and shareholder servicing fees | ||||||||||||||||
Class S | 23,329 | 16,297 | 44,735 | 31,688 | ||||||||||||
Class D | 302 | 121 | 561 | 681 | ||||||||||||
Professional fees | 3,147 | 3,959 | 6,730 | 7,980 | ||||||||||||
Board of Trustees’ fees | 225 | 240 | 446 | 464 | ||||||||||||
Administrative service expenses (Note 3) | 1,909 | 1,432 | 3,741 | 3,354 | ||||||||||||
Other general & administrative | 3,773 | 4,728 | 8,612 | 9,372 | ||||||||||||
Amortization of continuous offering costs | 857 | 1,016 | 1,496 | 2,315 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total expenses before excise tax | 718,221 | 651,528 | 1,421,802 | 1,290,173 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net investment income before excise tax | 924,673 | 755,777 | 1,789,955 | 1,452,874 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Excise tax expense | 8,911 | 5,691 | 18,362 | 13,433 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net investment income after excise tax | 915,762 | 750,086 | 1,771,593 | 1,439,441 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Realized and unrealized gain (loss): | ||||||||||||||||
Net change in unrealized appreciation (depreciation): | ||||||||||||||||
Non-controlled/non-affiliated investments | 59,746 | 14,594 | 201,098 | 137,836 | ||||||||||||
Non-controlled/affiliated investments | (188 | ) | (215 | ) | (420 | ) | 127 | |||||||||
Controlled/affiliated investments | (49,200 | ) | 5,315 | (101,858 | ) | 51,114 | ||||||||||
Derivative instruments (Note 6) | (3,698 | ) | (3,026 | ) | 17,923 | (14,966 | ) | |||||||||
Foreign currency and other transactions | 10,324 | (4,523 | ) | 10,164 | (5,783 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Net change in unrealized appreciation (depreciation) | 16,984 | 12,145 | 126,907 | 168,328 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net realized gain (loss): | ||||||||||||||||
Non-controlled/non-affiliated investments | (22,111 | ) | (76,354 | ) | (64,509 | ) | (178,050 | ) | ||||||||
Non-controlled/affiliated investments | — | 213 | — | 213 | ||||||||||||
Derivative instruments (Note 6) | 6,014 | (2,464 | ) | (383 | ) | 2,306 | ||||||||||
Foreign currency and other transactions | 1,959 | (820 | ) | 4,048 | 3,423 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net realized gain (loss) | (14,138 | ) | (79,425 | ) | (60,844 | ) | (172,108 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net realized and change in unrealized gain (loss) | 2,846 | (67,280 | ) | 66,063 | (3,780 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | 918,608 | $ | 682,806 | $ | 1,837,656 | $ | 1,435,661 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Statements of Changes in Net Assets
(in thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operations: | ||||||||||||||||
Net investment income after excise tax | $ | 915,762 | $ | 750,086 | $ | 1,771,593 | $ | 1,439,441 | ||||||||
Net change in unrealized appreciation | 16,984 | 12,145 | 126,907 | 168,328 | ||||||||||||
Net realized gain (loss) | (14,138 | ) | (79,425 | ) | (60,844 | ) | (172,108 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting | 918,608 | 682,806 | 1,837,656 | 1,435,661 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Distributions to common shareholders: | ||||||||||||||||
Class I | (566,603 | ) | (415,176 | ) | (1,087,016 | ) | (807,405 | ) | ||||||||
Class S | (260,487 | ) | (178,614 | ) | (500,673 | ) | (347,507 | ) | ||||||||
Class D | (12,251 | ) | (4,804 | ) | (22,793 | ) | (27,053 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net decrease in net assets resulting from | (839,341 | ) | (598,594 | ) | (1,610,482 | ) | (1,181,965 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Share transactions: | ||||||||||||||||
Class I: | ||||||||||||||||
Proceeds from shares sold | 2,069,043 | 991,563 | 3,800,744 | 1,461,821 | ||||||||||||
Share transfers between classes | 29,248 | 19,887 | 70,465 | 1,131,859 | ||||||||||||
Distributions reinvested | 261,258 | 185,625 | 502,526 | 355,737 | ||||||||||||
Repurchased shares, net of early repurchase deduction | (339,649 | ) | (1,069,607 | ) | (788,596 | ) | (1,820,533 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) from share transactions | 2,019,900 | 127,468 | 3,585,139 | 1,128,884 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Class S: | ||||||||||||||||
Proceeds from shares sold | 872,680 | 534,160 | 1,669,764 | 892,824 | ||||||||||||
Share transfers between classes | (29,789 | ) | (8,406 | ) | (71,346 | ) | (42,140 | ) | ||||||||
Distributions reinvested | 127,071 | 80,362 | 242,181 | 155,962 | ||||||||||||
Repurchased shares, net of early repurchase deduction | (111,072 | ) | (131,460 | ) | (214,608 | ) | (263,106 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) from share transactions | 858,890 | 474,656 | 1,625,991 | 743,540 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Class D: | ||||||||||||||||
Proceeds from shares sold | 95,631 | 20,071 | 121,838 | 72,284 | ||||||||||||
Share transfers between classes | 541 | (11,481 | ) | 881 | (1,089,719 | ) | ||||||||||
Distributions reinvested | 2,010 | 707 | 3,603 | 15,705 | ||||||||||||
Repurchased shares, net of early repurchase deduction | (7,843 | ) | (3,351 | ) | (12,939 | ) | (13,816 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) from share transactions | 90,339 | 5,946 | 113,383 | (1,015,546 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total increase (decrease) in net assets | 3,048,396 | 692,282 | 5,551,687 | 1,110,574 | ||||||||||||
Net assets, beginning of period | 31,037,728 | 23,103,357 | 28,534,437 | 22,685,065 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net assets, end of period | $ | 34,086,124 | $ | 23,795,639 | $ | 34,086,124 | $ | 23,795,639 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net increase (decrease) in net assets resulting from operations | $ | 1,837,656 | $ | 1,435,661 | ||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||
Net change in unrealized (appreciation) depreciation on investments | (98,820 | ) | (189,077 | ) | ||||
Net change in unrealized (appreciation) depreciation on derivative instruments | (17,923 | ) | 14,966 | |||||
Net change in unrealized (appreciation) depreciation on foreign currency and other transactions | (10,164 | ) | 5,783 | |||||
Net realized (gain) loss on investments | 64,509 | 177,837 | ||||||
Net realized (gain) loss on derivative instruments | 383 | (2,306 | ) | |||||
Net realized (gain) loss on foreign currency and other transactions | (4,048 | ) | (3,423 | ) | ||||
Payment-in-kind interest capitalized | (179,574 | ) | (99,977 | ) | ||||
Net accretion of discount and amortization of premium | (108,967 | ) | (82,560 | ) | ||||
Amortization of deferred financing costs | 21,647 | 15,190 | ||||||
Amortization of debt issuance costs and original issue discount on notes | 15,931 | 13,242 | ||||||
Amortization of offering costs | 1,496 | 2,315 | ||||||
Purchases of investments | (9,016,308 | ) | (1,677,844 | ) | ||||
Proceeds from sale of investments and principal repayments | 4,152,440 | 3,191,597 | ||||||
Changes in operating assets and liabilities: | ||||||||
Interest receivable from non-controlled/non-affiliated investments | (118,054 | ) | 27,384 | |||||
Interest receivable from controlled/affiliated investments | (1,481 | ) | — | |||||
Dividend receivable from controlled/affiliated investments | (2,768 | ) | 17,962 | |||||
Receivable from broker | 10,987 | (19,969 | ) | |||||
Receivable for investments sold | (15,819 | ) | (143,243 | ) | ||||
Other assets | — | 4,507 | ||||||
Payable for investments purchased | 216,275 | 217,392 | ||||||
Management fees payable | 17,056 | 2,244 | ||||||
Income based incentive fees payable | 11,256 | 15,384 | ||||||
Interest payable | 23,025 | 6,263 | ||||||
Due to affiliates | 455 | 4,526 | ||||||
Accrued expenses and other liabilities | (5,768 | ) | (6,611 | ) | ||||
|
|
|
| |||||
Net cash provided by (used in) operating activities | (3,206,578 | ) | 2,927,243 | |||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Borrowings on debt | 2,155,844 | 2,250,773 | ||||||
Repayments on debt | (2,455,031 | ) | (4,830,765 | ) | ||||
Deferred financing costs paid | (29,389 | ) | (26,568 | ) | ||||
Debt issuance costs paid | (3,068 | ) | (1,377 | ) | ||||
Deferred offering costs paid | (2,818 | ) | (337 | ) | ||||
Proceeds from issuance of common shares | 5,592,346 | 2,426,929 | ||||||
Repurchased shares, net of early repurchase deduction paid | (1,090,234 | ) | (2,056,186 | ) | ||||
Dividends paid in cash | (818,110 | ) | (647,345 | ) | ||||
|
|
|
| |||||
Net cash provided by (used in) financing activities | 3,349,540 | (2,884,876 | ) | |||||
|
|
|
| |||||
Net increase (decrease) in cash and cash equivalents | 142,962 | 42,367 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 9,410 | (5,236 | ) | |||||
Cash and cash equivalents, beginning of period | 1,481,770 | 1,351,901 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 1,634,142 | $ | 1,389,032 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Supplemental information and non-cash activities: | ||||||||
Interest paid during the period | $ | 994,156 | $ | 963,045 | ||||
Distribution payable | 289,093 | 205,657 | ||||||
Subscription receivable | — | 1,686 | ||||||
Reinvestment of distributions during the period | 748,310 | 527,404 | ||||||
Accrued but unpaid debt financing costs | 8,582 | — | ||||||
Accrued but unpaid debt issuance costs | 1,458 | — | ||||||
Accrued but unpaid offering costs | — | 6 | ||||||
Share repurchases accrued but not yet paid | 459,098 | 1,204,469 | ||||||
Excise taxes paid | 26,402 | 5,968 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt | ||||||||||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Aerospace & Defense | ||||||||||||||||||||||||||||||
Amentum Government Services Holdings, LLC | (8) | SOFR + 4.00 | % | 9.46 | % | 1/29/2027 | $ | 2,506 | $ | 2,508 | $ | 2,516 | 0.01 | % | ||||||||||||||||
Amentum Government Services Holdings, LLC | (9) | SOFR + 4.00 | % | 9.34 | % | 2/15/2029 | 12,040 | 12,000 | 12,108 | 0.04 | ||||||||||||||||||||
Atlas CC Acquisition Corp. | (7)(10) | SOFR + 4.25 | % | 9.86 | % | 5/25/2028 | 50,112 | 49,106 | 32,866 | 0.10 | ||||||||||||||||||||
Atlas CC Acquisition Corp. | (4)(5)(7)(10) | SOFR + 4.00 | % | 9.44 | % | 5/26/2026 | 6,419 | 6,261 | 881 | 0.00 | ||||||||||||||||||||
Corfin Holdings, Inc. | (4)(10) | SOFR + 6.00 | % | 11.42 | % | 12/31/2027 | 32,637 | 32,593 | 32,637 | 0.10 | ||||||||||||||||||||
Frontgrade Technologies Holdings, Inc. | (4)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 1/9/2030 | 2,358 | 2,295 | 2,358 | 0.01 | ||||||||||||||||||||
Linquest Corp. | (4)(10) | SOFR + 5.75 | % | 11.18 | % | 7/28/2028 | 153,169 | 151,386 | 153,169 | 0.45 | ||||||||||||||||||||
Loar Group, Inc. | (4)(11) | SOFR + 4.75 | % | 10.09 | % | 5/10/2030 | 251,214 | 250,713 | 251,214 | 0.74 | ||||||||||||||||||||
Loar Group, Inc. | (4)(7)(11) | SOFR + 4.75 | % | 10.09 | % | 5/10/2030 | 1,211 | 1,074 | 259 | 0.00 | ||||||||||||||||||||
LSF11 Trinity Bidco, Inc. | (8) | SOFR + 3.50 | % | 8.84 | % | 6/14/2030 | 1,066 | 1,066 | 1,072 | 0.00 | ||||||||||||||||||||
Magneto Components BuyCo, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.34 | % | 12/5/2030 | 54,212 | 52,640 | 54,077 | 0.16 | ||||||||||||||||||||
Maverick Acquisition, Inc. | (4)(11) | SOFR + 6.25 | % | 11.58 | % | 6/1/2027 | 47,974 | 47,460 | 37,659 | 0.11 | ||||||||||||||||||||
Peraton Corp. | (10) | SOFR + 3.75 | % | 9.19 | % | 2/1/2028 | 13,399 | 13,420 | 13,417 | 0.04 | ||||||||||||||||||||
TransDigm Inc | (6)(8) | SOFR + 2.50 | % | 7.84 | % | 2/28/2031 | 8,000 | 8,024 | 8,026 | 0.02 | ||||||||||||||||||||
Vertex Aerospace Services Corp. | (10) | SOFR + 2.75 | % | 8.09 | % | 12/6/2028 | 11,731 | 11,694 | 11,760 | 0.03 | ||||||||||||||||||||
West Star Aviation Acquisition, LLC | (4)(10) | SOFR + 5.00 | % | 10.33 | % | 3/1/2028 | 14,839 | 14,593 | 14,839 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
656,833 | 628,858 | 1.85 | ||||||||||||||||||||||||||||
Air Freight & Logistics | ||||||||||||||||||||||||||||||
AGI-CFI Holdings, Inc. | (4)(10) | SOFR + 5.75 | % | 11.26 | % | 6/11/2027 | 263,721 | 260,982 | 256,469 | 0.75 | ||||||||||||||||||||
Alliance Ground | (4)(9) | SOFR + 5.75 | % | 11.26 | % | 6/11/2027 | 94,220 | 93,084 | 91,629 | 0.27 | ||||||||||||||||||||
ENV Bidco AB | (4)(6)(7)(8) | E + 5.75 | % | 9.47 | % | 7/19/2029 | EUR | 114,140 | 113,265 | 121,888 | 0.36 | |||||||||||||||||||
ENV Bidco AB | (4)(6)(10) | SOFR + 5.75 | % | 11.08 | % | 7/19/2029 | 102,349 | 100,494 | 102,349 | 0.30 | ||||||||||||||||||||
Livingston International, Inc. | (4)(6)(10) | SOFR + 5.50 | % | 10.93 | % | 4/30/2027 | 101,794 | 101,398 | 98,231 | 0.29 | ||||||||||||||||||||
Mode Purchaser, Inc. | (4)(11) | SOFR + 6.25 | % | 11.72 | % | 12/9/2026 | 27,349 | 26,973 | 27,349 | 0.08 | ||||||||||||||||||||
Mode Purchaser, Inc. | (4)(11) | SOFR + 6.25 | % | 11.72 | % | 2/5/2029 | 135,783 | 133,999 | 135,783 | 0.40 | ||||||||||||||||||||
RoadOne Inc | (4)(5)(7)(11) | SOFR + 6.25 | % | 11.59 | % | 12/30/2028 | 1,093 | 1,063 | 1,066 | 0.00 | ||||||||||||||||||||
RWL Holdings, LLC | (4)(10) | SOFR + 5.75 | % | 11.23 | % | 12/31/2028 | 271,526 | 268,059 | 253,198 | 0.74 | ||||||||||||||||||||
SEKO Global Logistics Network, LLC | (4)(11) | E + 5.00 | % | 8.72 | % | 12/30/2026 | EUR | 34,596 | 39,765 | 27,418 | 0.08 | |||||||||||||||||||
SEKO Global Logistics Network, LLC | (4)(11) | SOFR + 5.00 | % | 10.48 | % | 12/30/2026 | 83,036 | 82,561 | 61,447 | 0.18 | ||||||||||||||||||||
SEKO Global Logistics Network, LLC | (4)(5)(7)(11) | SOFR + 5.00 | % | 10.47 | % | 12/30/2026 | 6,830 | 6,798 | 3,810 | 0.01 | ||||||||||||||||||||
The Kenan Advantage Group, Inc. | (8) | SOFR + 3.75 | % | 9.09 | % | 1/25/2029 | 13,016 | 12,956 | 13,097 | 0.04 | ||||||||||||||||||||
Wwex Uni Topco Holdings, LLC | (10) | SOFR + 4.25 | % | 9.85 | % | 7/26/2028 | 13,971 | 13,889 | 14,029 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
1,255,286 | 1,207,763 | 3.54 | ||||||||||||||||||||||||||||
Airlines | ||||||||||||||||||||||||||||||
Air Canada | (6)(8) | SOFR + 2.50 | % | 7.85 | % | 3/14/2031 | 6,323 | 6,308 | 6,340 | 0.02 | ||||||||||||||||||||
Brown Group Holding, LLC | (9) | SOFR + 2.75 | % | 8.19 | % | 6/7/2028 | 7,418 | 7,400 | 7,423 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
13,708 | 13,763 | 0.04 | ||||||||||||||||||||||||||||
Auto Components | ||||||||||||||||||||||||||||||
Clarios Global LP | (6)(8) | SOFR + 3.00 | % | 8.34 | % | 5/6/2030 | 3,491 | 3,491 | 3,504 | 0.01 | ||||||||||||||||||||
Dellner Couplers Group AB | (5)(6)(8) | E + 5.50 | % | 9.22 | % | 6/18/2029 | EUR | 23,500 | 24,895 | 25,094 | 0.07 |
10
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Auto Components (continued) | ||||||||||||||||||||||||||||||
First Brands Group, LLC | (11) | SOFR + 5.00 | % | 10.59 | % | 3/30/2027 | $ | 4,538 | $ | 4,507 | $ | 4,518 | 0.01 | % | ||||||||||||||||
Mavis Tire Express Services Topco, Corp. | (10) | SOFR + 3.75 | % | 9.09 | % | 5/4/2028 | 27,765 | 27,410 | 27,862 | 0.08 | ||||||||||||||||||||
Metis Buyer, Inc. | (4)(5)(7)(8) | SOFR + 3.50 | % | 8.96 | % | 5/4/2026 | 2,790 | 2,715 | 2,747 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
63,018 | 63,725 | 0.18 | ||||||||||||||||||||||||||||
Beverages | ||||||||||||||||||||||||||||||
Triton Water Holdings, Inc. | (9) | SOFR + 3.25 | % | 8.85 | % | 3/31/2028 | 44,539 | 43,939 | 44,606 | 0.13 | ||||||||||||||||||||
Biotechnology | ||||||||||||||||||||||||||||||
Grifols Worldwide Operations USA Inc | (8) | SOFR + 2.00 | % | 7.44 | % | 11/15/2027 | 5,966 | 5,907 | 5,877 | 0.02 | ||||||||||||||||||||
Broadline Retail | ||||||||||||||||||||||||||||||
Peer USA LLC | (6)(8) | SOFR + 3.00 | % | 8.35 | % | 6/20/2031 | 7,000 | 7,021 | 7,016 | 0.02 | ||||||||||||||||||||
Building Products | ||||||||||||||||||||||||||||||
Cornerstone Building Brands, Inc. | (6)(9) | SOFR + 5.63 | % | 10.95 | % | 8/1/2028 | 25,610 | 25,314 | 25,916 | 0.08 | ||||||||||||||||||||
Cornerstone Building Brands, Inc. | (6)(9) | SOFR + 3.25 | % | 8.68 | % | 4/12/2028 | 4,842 | 4,819 | 4,736 | 0.01 | ||||||||||||||||||||
CP Atlas Buyer, Inc. | (9) | SOFR + 3.75 | % | 9.19 | % | 11/23/2027 | 19,688 | 19,665 | 19,251 | 0.06 | ||||||||||||||||||||
Engineered Stone Group Holdings III Ltd. | (4)(6)(8) | E + 5.75 | % | | 10.72 PIK | %
| 4/23/2028 | EUR | 30,254 | 32,904 | 27,783 | 0.08 | ||||||||||||||||||
Engineered Stone Group Holdings III Ltd. | (4)(6)(10) | SOFR + 6.01 | % | | 12.57 PIK | %
| 4/23/2028 | 63,275 | 62,198 | 54,259 | 0.16 | |||||||||||||||||||
Fencing Supply Group Acquisition, LLC | (4)(11) | SOFR + 6.00 | % | 11.44 | % | 2/26/2027 | 110,146 | 109,277 | 108,494 | 0.32 | ||||||||||||||||||||
Great Day Improvements LLC | (4)(5)(7)(13) | SOFR + 5.50 | % | 11.11 | % | 6/13/2030 | 36,328 | 35,483 | 35,483 | 0.10 | ||||||||||||||||||||
Jacuzzi Brands, LLC | (4)(11) | SOFR + 6.00 | % | 11.33 | % | 2/25/2027 | 43,474 | 43,252 | 39,888 | 0.12 | ||||||||||||||||||||
Jacuzzi Brands, LLC | (4)(10) | SOFR + 6.00 | % | 11.34 | % | 2/25/2027 | 187,540 | 186,262 | 172,068 | 0.50 | ||||||||||||||||||||
Jacuzzi Brands, LLC | (4)(10) | SOFR + 6.00 | % | 11.33 | % | 2/25/2027 | 6,319 | 6,284 | 5,798 | 0.02 | ||||||||||||||||||||
Kodiak BP, LLC | (10) | SOFR + 3.25 | % | 8.85 | % | 3/12/2028 | 40,175 | 40,015 | 40,244 | 0.12 | ||||||||||||||||||||
L&S Mechanical Acquisition, LLC | (4)(10) | SOFR + 6.25 | % | 11.55 | % | 9/1/2027 | 109,506 | 108,362 | 109,506 | 0.32 | ||||||||||||||||||||
Lindstrom, LLC | (4)(11) | SOFR + 6.25 | % | 11.68 | % | 5/1/2026 | 147,517 | 146,461 | 146,042 | 0.43 | ||||||||||||||||||||
Oscar Acquisitionco LLC | (4)(7)(11) | SOFR + 4.25 | % | 9.90 | % | 4/29/2029 | 5,985 | 6,007 | 5,989 | 0.02 | ||||||||||||||||||||
Tamko Building Products, LLC | (8) | SOFR + 3.25 | % | 8.59 | % | 9/20/2030 | 2,992 | 3,000 | 2,996 | 0.01 | ||||||||||||||||||||
The Chamberlain Group, Inc. | (9) | SOFR + 3.25 | % | 8.69 | % | 11/3/2028 | 25,080 | 24,923 | 25,096 | 0.07 | ||||||||||||||||||||
Windows Acquisition Holdings, Inc. | (4)(11) | SOFR + 6.50 | % | 11.98 | % | 12/29/2026 | 56,108 | 55,638 | 54,424 | 0.16 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
909,864 | 877,973 | 2.58 | ||||||||||||||||||||||||||||
Capital Markets | ||||||||||||||||||||||||||||||
AllSpring Buyer, LLC | (6)(9) | SOFR + 3.25 | % | 8.89 | % | 11/1/2028 | 709 | 713 | 709 | 0.00 | ||||||||||||||||||||
Apex Group Treasury, LLC | (6)(9) | SOFR + 3.75 | % | 9.33 | % | 7/27/2028 | 15,063 | 15,042 | 15,101 | 0.04 | ||||||||||||||||||||
Apex Group Treasury, LLC | (4)(6)(9) | SOFR + 5.00 | % | 10.32 | % | 7/27/2028 | 78,351 | 77,004 | 78,840 | 0.23 | ||||||||||||||||||||
Aretec Group, Inc. | (6)(8) | SOFR + 4.00 | % | 9.34 | % | 8/9/2030 | 853 | 853 | 858 | 0.00 | ||||||||||||||||||||
Clipper Acquisitions Corp. | (8) | SOFR + 1.75 | % | 7.19 | % | 3/3/2028 | 1,980 | 1,973 | 1,980 | 0.01 | ||||||||||||||||||||
FFML Holdco Ltd | (4)(6)(10) | B + 6.25 | % | 11.93 | % | 11/30/2028 | NZD | 37,987 | 23,072 | 23,138 | 0.07 | |||||||||||||||||||
Focus Financial Partners, LLC | (9) | SOFR + 2.75 | % | 8.09 | % | 6/30/2028 | 10,918 | 10,912 | 10,919 | 0.03 | ||||||||||||||||||||
Focus Financial Partners, LLC | (9) | SOFR + 2.50 | % | 7.84 | % | 6/30/2028 | 6,468 | 6,479 | 6,470 | 0.02 | ||||||||||||||||||||
GTCR Everest Borrower LLC | (6)(8) | SOFR + 3.00 | % | 8.34 | % | 6/3/2031 | 20,647 | 20,595 | 20,685 | 0.06 | ||||||||||||||||||||
Osaic Holdings Inc | (8) | SOFR + 4.00 | % | 9.34 | % | 8/17/2028 | 10,620 | 10,629 | 10,666 | 0.03 | ||||||||||||||||||||
Resolute Investment Managers, Inc. | (5)(11) | SOFR + 6.50 | % | 12.10 | % | 4/30/2027 | 3,903 | 3,854 | 3,825 | 0.01 | ||||||||||||||||||||
Situs-AMC Holdings Corporation | (4)(10) | SOFR + 5.50 | % | 10.93 | % | 12/22/2027 | 12,151 | 12,080 | 12,151 | 0.04 | ||||||||||||||||||||
Superannuation And Investments US, LLC | (6)(9) | SOFR + 3.75 | % | 9.21 | % | 12/1/2028 | 13,093 | 13,036 | 13,118 | 0.04 | ||||||||||||||||||||
The Edelman Financial Engines Center, LLC | (8) | SOFR + 3.25 | % | 8.59 | % | 4/7/2028 | 18,416 | 18,417 | 18,463 | 0.05 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
214,659 | 216,923 | 0.63 |
11
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Chemicals | ||||||||||||||||||||||||||||||
DCG Acquisition Corp. | (4)(5)(7)(10) | SOFR + 4.75 | % | 10.08 | % | 6/13/2031 | $ | 210,895 | $ | 208,257 | $ | 208,239 | 0.61 | % | ||||||||||||||||
Derby Buyer LLC | (6)(9) | SOFR + 3.50 | % | 8.83 | % | 11/1/2030 | 6,484 | 6,524 | 6,522 | 0.02 | ||||||||||||||||||||
Formulations Parent Corp. | (4)(7)(10) | SOFR + 5.75 | % | 11.07 | % | 11/15/2030 | 21,375 | 20,922 | 21,375 | 0.06 | ||||||||||||||||||||
Geon Performance Solutions, LLC | (4)(10) | SOFR + 4.25 | % | 9.85 | % | 8/18/2028 | 3,598 | 3,581 | 3,618 | 0.01 | ||||||||||||||||||||
Hyperion Materials & Technologies, Inc. | (9) | SOFR + 4.50 | % | 10.04 | % | 8/30/2028 | 7,945 | 7,935 | 7,760 | 0.02 | ||||||||||||||||||||
OQ Chemicals Corp | (6)(8) | SOFR + 3.50 | % | 8.91 | % | 10/14/2024 | 6 | 6 | 6 | 0.00 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
247,225 | 247,520 | 0.72 | ||||||||||||||||||||||||||||
Commercial Services & Supplies | ||||||||||||||||||||||||||||||
Access CIG, LLC | (9) | SOFR + 5.00 | % | 10.33 | % | 8/18/2028 | 43,634 | 43,146 | 43,969 | 0.13 | ||||||||||||||||||||
Allied Universal Holdco, LLC | (9) | SOFR + 3.75 | % | 9.19 | % | 5/12/2028 | 40,938 | 40,883 | 40,827 | 0.12 | ||||||||||||||||||||
Anticimex, Inc. | (6)(9) | SOFR + 3.15 | % | 8.46 | % | 11/16/2028 | 11,705 | 11,676 | 11,719 | 0.03 | ||||||||||||||||||||
APX Group, Inc. | (6)(9) | SOFR + 2.75 | % | 8.07 | % | 7/10/2028 | 17,345 | 17,320 | 17,388 | 0.05 | ||||||||||||||||||||
Bazaarvoice, Inc. | (4)(8) | SOFR + 5.25 | % | 10.54 | % | 5/7/2028 | 382,170 | 382,170 | 382,170 | 1.12 | ||||||||||||||||||||
Bazaarvoice, Inc. | (4)(7)(8) | SOFR + 5.25 | % | 10.54 | % | 5/7/2028 | 24,268 | 24,268 | 24,268 | 0.07 | ||||||||||||||||||||
CFS Brands, LLC | (4)(6)(7)(11) | SOFR + 6.00 | % | 11.34 | % | 10/2/2030 | 200,600 | 196,281 | 200,394 | 0.59 | ||||||||||||||||||||
DG Investment Intermediate Holdings 2, Inc. | (10) | SOFR + 4.75 | % | 10.09 | % | 3/31/2028 | 8,027 | 7,973 | 8,062 | 0.02 | ||||||||||||||||||||
DG Investment Intermediate Holdings 2, Inc. | (10) | SOFR + 3.75 | % | 9.21 | % | 3/31/2028 | 22,593 | 22,617 | 22,598 | 0.07 | ||||||||||||||||||||
Divisions Holding Corp. | (4)(10) | SOFR + 4.75 | % | 10.19 | % | 5/27/2028 | 8,935 | 8,878 | 8,902 | 0.03 | ||||||||||||||||||||
EAB Global, Inc. | (9) | SOFR + 3.25 | % | 8.59 | % | 8/16/2028 | 13,407 | 13,389 | 13,410 | 0.04 | ||||||||||||||||||||
Foundational Education Group, Inc. | (4)(9) | SOFR + 3.75 | % | 9.34 | % | 8/31/2028 | 8,914 | 8,861 | 8,691 | 0.03 | ||||||||||||||||||||
FusionSite Midco, LLC | (4)(7)(11) | SOFR + 5.75 | % | 11.35 | % | 11/17/2029 | 45,240 | 44,229 | 44,451 | 0.13 | ||||||||||||||||||||
FusionSite Midco, LLC | (4)(7)(11) | SOFR + 5.75 | % | 11.36 | % | 11/17/2029 | 17,418 | 17,046 | 17,134 | 0.05 | ||||||||||||||||||||
Garda World Security Corp. | (6)(8) | SOFR + 4.25 | % | 9.59 | % | 2/1/2029 | 21,021 | 20,934 | 21,179 | 0.06 | ||||||||||||||||||||
Iris Buyer, LLC | (4)(7)(11) | SOFR + 6.25 | % | 11.59 | % | 10/2/2030 | 59,986 | 58,290 | 59,732 | 0.18 | ||||||||||||||||||||
Java Buyer, Inc. | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.19 | % | 12/15/2027 | 169,291 | 166,292 | 168,102 | 0.49 | ||||||||||||||||||||
Java Buyer, Inc. | (4)(5)(10) | SOFR + 5.75 | % | 11.17 | % | 12/15/2027 | 12,049 | 11,834 | 12,049 | 0.04 | ||||||||||||||||||||
Java Buyer, Inc. | (4)(10) | SOFR + 5.75 | % | 11.20 | % | 12/15/2027 | 93,230 | 92,251 | 93,230 | 0.27 | ||||||||||||||||||||
JSS Holdings, Inc. | (4)(10) | SOFR + 5.25 | % | 10.70 | % | 12/17/2030 | 282,165 | 279,547 | 282,165 | 0.83 | ||||||||||||||||||||
Knowledge Pro Buyer, Inc. | (4)(7)(10) | SOFR + 5.00 | % | 10.44 | % | 12/10/2027 | 82,286 | 81,404 | 82,074 | 0.24 | ||||||||||||||||||||
KPSKY Acquisition, Inc. | (4)(10)(18) | SOFR + 5.60 | % | 11.03 | % | 10/19/2028 | 46,720 | 46,145 | 45,084 | 0.13 | ||||||||||||||||||||
KPSKY Acquisition, Inc. | (4)(10)(18) | SOFR + 5.50 | % | 10.90 | % | 10/19/2028 | 20,843 | 20,587 | 20,114 | 0.06 | ||||||||||||||||||||
Onex Baltimore Buyer, Inc. | (4)(10)(18) | SOFR + 5.50 | % | 10.95 | % | 12/1/2027 | 187,232 | 185,079 | 187,232 | 0.55 | ||||||||||||||||||||
Onex Baltimore Buyer, Inc. | (4)(7)(10)(18) | SOFR + 5.00 | % | 10.45 | % | 12/1/2027 | 136,463 | 134,438 | 135,216 | 0.40 | ||||||||||||||||||||
Pearce Intermediate Holdings, Inc | (4)(7)(11) | SOFR + 4.50 | % | 9.94 | % | 6/2/2027 | 83,578 | 82,487 | 83,552 | 0.25 | ||||||||||||||||||||
Polyphase Elevator Holding Co. | (4)(5)(7)(11) | SOFR + 6.00 | % | | 11.43 (incl. 5.00 PIK) | % %
| 6/23/2027 | 16,549 | 16,506 | 12,361 | 0.04 | |||||||||||||||||||
Prime Security Services Borrower, LLC | (8) | SOFR + 2.25 | % | 7.58 | % | 10/13/2030 | 1,500 | 1,509 | 1,501 | 0.00 | ||||||||||||||||||||
Pye-Barker Fire & Safety LLC | (4)(5)(10) | SOFR + 4.50 | % | 9.85 | % | 5/24/2031 | 4,461 | 4,461 | 4,461 | 0.01 | ||||||||||||||||||||
Pye-Barker Fire & Safety LLC | (4)(5)(7)(10) | SOFR + 4.50 | % | 9.84 | % | 5/24/2031 | 5,301 | 5,274 | 5,301 | 0.02 | ||||||||||||||||||||
The Hiller Companies LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 6/20/2030 | 76,021 | 75,024 | 75,019 | 0.22 | ||||||||||||||||||||
TRC Companies, Inc (fka Bolt Infrastructure Merger Sub, Inc) | (9) | SOFR + 3.75 | % | 9.21 | % | 12/8/2028 | 26,931 | 26,850 | 27,022 | 0.08 | ||||||||||||||||||||
USIC Holdings, Inc. | (10) | SOFR + 3.50 | % | 9.10 | % | 5/12/2028 | 24,313 | 24,244 | 23,568 | 0.07 | ||||||||||||||||||||
Vaco Holdings, Inc. | (10) | SOFR + 5.00 | % | 10.48 | % | 1/21/2029 | 8,986 | 8,957 | 8,938 | 0.03 | ||||||||||||||||||||
Veregy Consolidated, Inc. | (11) | SOFR + 6.00 | % | 11.59 | % | 11/2/2027 | 20,046 | 20,072 | 20,108 | 0.06 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
2,200,922 | 2,211,991 | 6.51 |
12
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Construction & Engineering | ||||||||||||||||||||||||||||||
ASP Endeavor Acquisition, LLC | (4)(5)(9) | SOFR + 6.50 | % | 12.08 | % | 5/3/2027 | $ | 34,920 | $ | 34,590 | $ | 31,952 | 0.09 | % | ||||||||||||||||
Atlas Securitized Products Funding 2, L.P. | (5)(7)(8) | SOFR + 1.50 | % | 6.84 | % | 4/10/2026 | 113,253 | 109,894 | 113,253 | 0.33 | ||||||||||||||||||||
Azuria Water Solutions Inc | (10) | SOFR + 4.25 | % | 9.57 | % | 5/17/2028 | 34,609 | 34,607 | 34,791 | 0.10 | ||||||||||||||||||||
Brookfield WEC Holdings, Inc. | (8) | SOFR + 2.75 | % | 8.09 | % | 1/27/2031 | 7,963 | 7,895 | 7,979 | 0.02 | ||||||||||||||||||||
Consor Intermediate II LLC | (4)(5)(7)(10) | SOFR + 4.75 | % | 10.08 | % | 5/10/2031 | 48,883 | 48,070 | 48,054 | 0.14 | ||||||||||||||||||||
COP Home Services TopCo IV, Inc. | (4)(7)(11) | SOFR + 6.00 | % | 11.43 | % | 12/31/2027 | 210,031 | 206,226 | 209,609 | 0.61 | ||||||||||||||||||||
Groundworks, LLC | (8) | SOFR + 3.50 | % | 8.83 | % | 3/14/2031 | 9,079 | 9,097 | 9,085 | 0.03 | ||||||||||||||||||||
Groundworks, LLC | (7)(8) | SOFR + 3.50 | % | 8.83 | % | 3/14/2031 | 267 | 271 | 378 | 0.00 | ||||||||||||||||||||
Peak Utility Services Group, Inc. | (4)(11) | SOFR + 5.00 | % | 10.44 | % | 3/2/2028 | 23,027 | 22,910 | 21,184 | 0.06 | ||||||||||||||||||||
Refficiency Holdings, LLC | (10) | SOFR + 3.50 | % | 8.94 | % | 12/16/2027 | 11,285 | 11,235 | 11,323 | 0.03 | ||||||||||||||||||||
Thermostat Purchaser III, Inc. | (4)(7)(10) | SOFR + 4.25 | % | 9.60 | % | 8/31/2028 | 10,000 | 9,912 | 10,024 | 0.03 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
494,707 | 497,632 | 1.44 | ||||||||||||||||||||||||||||
Containers & Packaging | ||||||||||||||||||||||||||||||
Ascend Buyer, LLC | (4)(10) | SOFR + 5.75 | % | 11.23 | % | 9/30/2028 | 11,357 | 11,114 | 11,357 | 0.03 | ||||||||||||||||||||
Ascend Buyer, LLC | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.23 | % | 9/30/2027 | 2,587 | 2,503 | 2,587 | 0.01 | ||||||||||||||||||||
Berlin Packaging, LLC | (9) | SOFR + 3.75 | % | 9.08 | % | 6/7/2031 | 15,400 | 15,355 | 15,452 | 0.05 | ||||||||||||||||||||
Charter Next Generation Inc | (10) | SOFR + 3.50 | % | 8.84 | % | 12/1/2027 | 2,000 | 2,014 | 2,006 | 0.01 | ||||||||||||||||||||
Clydesdale Acquisition Holdings Inc | (9) | SOFR + 3.68 | % | 9.12 | % | 4/13/2029 | 16,856 | 16,535 | 16,914 | 0.05 | ||||||||||||||||||||
Graham Packaging Co, Inc. | (10) | SOFR + 3.00 | % | 8.46 | % | 8/4/2027 | 8,891 | 8,881 | 8,915 | 0.03 | ||||||||||||||||||||
MAR Bidco S.à r.l. | (6)(9) | SOFR + 4.20 | % | 9.77 | % | 7/6/2028 | 3,839 | 3,828 | 3,772 | 0.01 | ||||||||||||||||||||
Pretium PKG Holdings, Inc. | (11)(18) | SOFR + 4.60 | % | | 9.93 (incl. 1.40 PIK | % % ) | 10/2/2028 | 22,151 | 21,890 | 19,293 | 0.06 | |||||||||||||||||||
ProAmpac PG Borrower, LLC | (8) | SOFR + 4.00 | % | 9.32 | % | 9/15/2028 | 16,273 | 16,273 | 16,332 | 0.05 | ||||||||||||||||||||
Ring Container Technologies Group, LLC | (9) | SOFR + 3.50 | % | 8.96 | % | 8/12/2028 | 987 | 984 | 995 | 0.00 | ||||||||||||||||||||
TricorBraun Holdings, Inc. | (9) | SOFR + 3.25 | % | 8.71 | % | 3/3/2028 | 13,698 | 13,628 | 13,694 | 0.04 | ||||||||||||||||||||
Trident TPI Holdings, Inc. | (9) | SOFR + 4.00 | % | 9.34 | % | 9/15/2028 | 21,793 | 21,797 | 21,852 | 0.06 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
134,802 | 133,169 | 0.40 | ||||||||||||||||||||||||||||
Distributors | ||||||||||||||||||||||||||||||
BP Purchaser, LLC | (4)(5)(10) | SOFR + 5.50 | % | 11.11 | % | 12/10/2028 | 7,840 | 7,740 | 7,291 | 0.02 | ||||||||||||||||||||
BradyIFS Holdings, LLC | (4)(11) | SOFR + 6.00 | % | 11.33 | % | 10/31/2029 | 203,310 | 199,696 | 203,310 | 0.60 | ||||||||||||||||||||
BradyIFS Holdings, LLC | (4)(5)(7)(11) | SOFR + 6.00 | % | 11.30 | % | 10/31/2029 | 13,911 | 13,316 | 13,686 | 0.04 | ||||||||||||||||||||
Bution Holdco 2, Inc. | (4)(11) | SOFR + 6.25 | % | 11.68 | % | 10/17/2025 | 5,561 | 5,530 | 5,561 | 0.02 | ||||||||||||||||||||
Genuine Cable Group, LLC | (4)(10) | SOFR + 5.75 | % | 11.25 | % | 11/2/2026 | 29,802 | 29,447 | 28,833 | 0.08 | ||||||||||||||||||||
Marcone Yellowstone Buyer, Inc. | (4)(10) | SOFR + 6.50 | % | 11.98 | % | 6/23/2028 | 15,572 | 15,241 | 14,715 | 0.04 | ||||||||||||||||||||
Marcone Yellowstone Buyer, Inc. | (4)(10) | SOFR + 6.25 | % | 11.73 | % | 6/23/2028 | 26,255 | 25,957 | 24,549 | 0.07 | ||||||||||||||||||||
NDC Acquisition Corp. | (4)(5)(7)(11) | SOFR + 5.50 | % | 10.93 | % | 3/9/2027 | 21,769 | 21,459 | 21,769 | 0.06 | ||||||||||||||||||||
PT Intermediate Holdings III LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | | 10.33 (incl. 1.75 PIK | % % ) | 4/9/2030 | 167,194 | 166,779 | 166,759 | 0.49 | |||||||||||||||||||
S&S Holdings LLC | (9) | SOFR + 5.00 | % | 10.43 | % | 3/11/2028 | 6,832 | 6,844 | 6,849 | 0.02 | ||||||||||||||||||||
Tailwind Colony Holding Corporation | (4)(11) | SOFR + 6.50 | % | 11.93 | % | 5/13/2026 | 82,243 | 81,776 | 81,626 | 0.24 | ||||||||||||||||||||
Unified Door & Hardware Group, LLC | (4)(11) | SOFR + 5.75 | % | 11.18 | % | 6/30/2025 | 63,418 | 62,980 | 63,418 | 0.19 | ||||||||||||||||||||
Unified Door & Hardware Group, LLC | (4)(5)(11) | SOFR + 5.75 | % | 11.18 | % | 6/30/2025 | 3,113 | 3,060 | 3,113 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
639,825 | 641,479 | 1.88 |
13
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Diversified Consumer Services | ||||||||||||||||||||||||||||||
Ascend Learning, LLC | (9) | SOFR + 3.50 | % | 8.94 | % | 12/11/2028 | $ | 20,475 | $ | 20,197 | $ | 20,480 | 0.06 | % | ||||||||||||||||
BPPH2 Limited | (4)(6)(8) | S + 6.87 | % | 12.07 | % | 3/2/2028 | GBP | 40,700 | 55,466 | 51,449 | 0.15 | |||||||||||||||||||
Cambium Learning Group, Inc. | (4)(7)(10) | SOFR + 5.50 | % | 10.92 | % | 7/20/2028 | 943,860 | 938,397 | 943,860 | 2.77 | ||||||||||||||||||||
Cengage Learning, Inc. | (11) | SOFR + 4.25 | % | 9.54 | % | 3/22/2031 | 8,479 | 8,520 | 8,513 | 0.02 | ||||||||||||||||||||
Charger Debt Merger Sub, LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.35 | % | 5/31/2031 | 55,000 | 54,388 | 54,380 | 0.16 | ||||||||||||||||||||
Charger Debt Merger Sub, LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 5/31/2031 | 790 | 638 | 640 | 0.00 | ||||||||||||||||||||
DTA Intermediate II Ltd. | (4)(11) | SOFR + 5.50 | % | 10.84 | % | 3/27/2030 | 51,714 | 50,724 | 51,196 | 0.15 | ||||||||||||||||||||
DTA Intermediate II Ltd. | (4)(5)(7)(11) | SOFR + 5.50 | % | 10.79 | % | 3/27/2030 | 3,888 | 3,380 | 3,486 | 0.01 | ||||||||||||||||||||
Element Materials Technology Group US Holdings Inc. | (6)(9) | SOFR + 4.25 | % | 9.68 | % | 7/6/2029 | 7,422 | 7,362 | 7,461 | 0.02 | ||||||||||||||||||||
Endeavor Schools Holdings LLC | (4)(11) | SOFR + 6.25 | % | 11.58 | % | 7/18/2029 | 47,179 | 46,187 | 46,117 | 0.14 | ||||||||||||||||||||
Endeavor Schools Holdings LLC | (4)(5)(7)(11) | SOFR + 6.25 | % | 11.57 | % | 7/18/2029 | 8,684 | 8,371 | 8,368 | 0.02 | ||||||||||||||||||||
Essential Services Holding Corp | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 6/17/2031 | 69,595 | 68,741 | 68,736 | 0.20 | ||||||||||||||||||||
Go Car Wash Management Corp. | (4)(11) | SOFR + 6.25 | % | 11.69 | % | 12/31/2026 | 41,535 | 41,087 | 41,223 | 0.12 | ||||||||||||||||||||
Go Car Wash Management Corp. | (4)(10) | SOFR + 6.25 | % | 11.69 | % | 12/31/2026 | 48,019 | 47,405 | 47,659 | 0.14 | ||||||||||||||||||||
Imagine Learning, LLC | (9) | SOFR + 3.50 | % | 8.84 | % | 12/21/2029 | 65,037 | 64,752 | 65,108 | 0.19 | ||||||||||||||||||||
Mckissock Investment Holdings, LLC | (10) | SOFR + 5.00 | % | 10.48 | % | 3/12/2029 | 9,790 | 9,724 | 9,840 | 0.03 | ||||||||||||||||||||
Mckissock Investment Holdings, LLC | (10) | SOFR + 5.00 | % | 10.33 | % | 3/12/2029 | 27,363 | 26,755 | 27,502 | 0.08 | ||||||||||||||||||||
Pre-Paid Legal Services, Inc. | (9) | SOFR + 3.75 | % | 9.21 | % | 12/15/2028 | 17,651 | 17,561 | 17,662 | 0.05 | ||||||||||||||||||||
Spring Education Group, Inc. | (8) | SOFR + 4.00 | % | 9.33 | % | 9/29/2030 | 13,716 | 13,562 | 13,800 | 0.04 | ||||||||||||||||||||
Sunshine Cadence Holdco, LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 5/1/2031 | 200,000 | 197,737 | 197,680 | 0.58 | ||||||||||||||||||||
University Support Services, LLC | (9) | SOFR + 2.75 | % | 8.09 | % | 2/10/2029 | 9,785 | 9,759 | 9,791 | 0.03 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
1,690,713 | 1,694,951 | 4.96 | ||||||||||||||||||||||||||||
Diversified Financial Services | ||||||||||||||||||||||||||||||
Barbri Holdings, Inc. | (4)(10) | SOFR + 5.75 | % | 11.19 | % | 4/28/2028 | 133,613 | 132,135 | 132,945 | 0.39 | ||||||||||||||||||||
Lereta, LLC | (10) | SOFR + 5.25 | % | 10.71 | % | 7/30/2028 | 29,008 | 28,838 | 21,877 | 0.06 | ||||||||||||||||||||
Mitchell International, Inc. | (9) | SOFR + 3.25 | % | 8.59 | % | 6/17/2031 | 65,229 | 64,903 | 64,755 | 0.19 | ||||||||||||||||||||
More Cowbell II, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.09 | % | 9/1/2030 | 19,941 | 19,478 | 19,914 | 0.06 | ||||||||||||||||||||
More Cowbell II, LLC | (4)(5)(7)(10) | SOFR + 6.00 | % | 11.33 | % | 9/1/2029 | 1,220 | 1,159 | 1,220 | 0.00 | ||||||||||||||||||||
RFS Opco LLC | (4)(9) | SOFR + 5.00 | % | 10.33 | % | 4/4/2031 | 30,476 | 30,182 | 30,171 | 0.09 | ||||||||||||||||||||
Sedgwick Claims Management Services, Inc. | (6)(8) | SOFR + 3.75 | % | 9.09 | % | 2/24/2028 | 5,185 | 5,147 | 5,197 | 0.02 | ||||||||||||||||||||
SelectQuote, Inc. | (4)(10) | SOFR + 9.50 | % | | 14.94 (incl. 3.00 PIK | % % ) | 5/15/2025 | 266,757 | 266,679 | 240,082 | 0.70 | |||||||||||||||||||
Solera, LLC | (9)(18) | SOFR + 4.00 | % | 9.59 | % | 6/2/2028 | 32,664 | 32,445 | 32,690 | 0.10 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
580,966 | 548,851 | 1.61 |
14
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Diversified REITs | ||||||||||||||||||||||||||||||
Iron Mountain Information Management LLC | (8) | SOFR + 2.25 | % | 7.59 | % | 1/31/2031 | $ | 5,985 | $ | 6,007 | $ | 5,967 | 0.02 | % | ||||||||||||||||
Diversified Telecommunication Services | ||||||||||||||||||||||||||||||
Point Broadband Acquisition, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.81 | % | 10/1/2028 | 230,542 | 227,033 | 229,697 | 0.67 | ||||||||||||||||||||
Zacapa, LLC | (6)(9) | SOFR + 4.00 | % | 9.33 | % | 3/22/2029 | 7,483 | 7,478 | 7,486 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
234,511 | 237,183 | 0.69 | ||||||||||||||||||||||||||||
Electric Utilities | ||||||||||||||||||||||||||||||
Qualus Power Services Corp. | (4)(11) | SOFR + 5.25 | % | 10.60 | % | 3/26/2027 | 61,356 | 60,761 | 61,049 | 0.18 | ||||||||||||||||||||
Qualus Power Services Corp. | (4)(5)(7)(11) | SOFR + 5.25 | % | 10.60 | % | 3/26/2027 | 52,838 | 51,655 | 52,056 | 0.15 | ||||||||||||||||||||
Sabre Industries Inc | (9) | SOFR + 3.25 | % | 8.69 | % | 6/1/2028 | 9,477 | 9,457 | 9,414 | 0.03 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
121,873 | 122,519 | 0.36 | ||||||||||||||||||||||||||||
Electrical Equipment | ||||||||||||||||||||||||||||||
Emergency Power Holdings, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.93 | % | 8/17/2028 | 202,355 | 199,786 | 201,917 | 0.59 | ||||||||||||||||||||
Madison IAQ, LLC | (9) | SOFR + 2.75 | % | 8.09 | % | 6/21/2028 | 39,823 | 39,534 | 39,909 | 0.12 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
239,320 | 241,826 | 0.71 | ||||||||||||||||||||||||||||
Electronic Equipment, Instruments & Components | ||||||||||||||||||||||||||||||
Albireo Energy, LLC | (4)(11) | SOFR + 6.00 | % | 11.44 | % | 12/23/2026 | 25,125 | 24,915 | 22,989 | 0.07 | ||||||||||||||||||||
Albireo Energy, LLC | (4)(5)(11) | SOFR + 6.00 | % | 11.40 | % | 12/23/2026 | 7,541 | 7,503 | 6,900 | 0.02 | ||||||||||||||||||||
Albireo Energy, LLC | (4)(5)(11) | SOFR + 6.00 | % | 11.42 | % | 12/23/2026 | 1,934 | 1,925 | 1,770 | 0.01 | ||||||||||||||||||||
Infinite Bidco, LLC | (9) | SOFR + 3.75 | % | 9.34 | % | 3/2/2028 | 11,946 | 11,932 | 11,491 | 0.03 | ||||||||||||||||||||
Phoenix 1 Buyer Corp. | (4)(7)(8) | SOFR + 5.50 | % | 10.83 | % | 11/20/2030 | 43,029 | 42,559 | 43,029 | 0.13 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
88,834 | 86,179 | 0.26 |
15
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Energy Equipment & Services | ||||||||||||||||||||||||||||||
ISQ Hawkeye Holdco, Inc. | (4)(5)(7)(10) | SOFR + 6.00 | % | 11.38 | % | 8/17/2029 | $ | 8,626 | $ | 8,468 | $ | 8,596 | 0.03 | % | ||||||||||||||||
ISQ Hawkeye Holdco, Inc. | (4)(5)(7)(10) | P + 5.00 | % | 13.50 | % | 8/17/2028 | 242 | 228 | 242 | 0.00 | ||||||||||||||||||||
LPW Group Holdings, Inc. | (4)(5)(7)(11) | SOFR + 6.00 | % | 11.35 | % | 3/15/2031 | 32,832 | 31,890 | 32,241 | 0.09 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
40,586 | 41,079 | 0.12 | ||||||||||||||||||||||||||||
Entertainment | ||||||||||||||||||||||||||||||
CE Intermediate I, LLC | (9) | SOFR + 3.50 | % | 8.97 | % | 11/10/2028 | 7,603 | 7,555 | 7,629 | 0.02 | ||||||||||||||||||||
Renaissance Holdings Corp | (9) | SOFR + 4.25 | % | 9.60 | % | 4/5/2030 | 2,524 | 2,529 | 2,525 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
10,084 | 10,154 | 0.03 | ||||||||||||||||||||||||||||
Food Products | ||||||||||||||||||||||||||||||
Snacking Investments US, LLC | (6)(11) | SOFR + 4.00 | % | 9.35 | % | 12/18/2026 | 4,855 | 4,872 | 4,868 | 0.01 | ||||||||||||||||||||
Health Care Equipment & Supplies | ||||||||||||||||||||||||||||||
Advancing Eyecare Center, Inc. | (4)(8) | SOFR + 5.75 | % | 11.23 | % | 6/13/2029 | 24,937 | 24,502 | 21,197 | 0.06 | ||||||||||||||||||||
Auris Luxembourg III S.à r.l. | (6)(8) | SOFR + 4.25 | % | 9.99 | % | 2/28/2029 | 8,878 | 8,836 | 8,911 | 0.03 | ||||||||||||||||||||
Bamboo US BidCo LLC | (4)(6)(7)(11) | SOFR + 6.75 | % | | 12.08 (incl. 3.38 PIK | % % ) | 9/30/2030 | 31,399 | 30,357 | 31,342 | 0.09 | |||||||||||||||||||
Bamboo US BidCo LLC | (4)(6)(11) | E + 6.75 | % | | 10.62 (incl. 3.38 PIK | % % ) | 9/30/2030 | EUR | 71,714 | 73,894 | 76,802 | 0.23 | ||||||||||||||||||
CPI Buyer, LLC | (4)(7)(10) | SOFR + 5.50 | % | 11.11 | % | 11/1/2028 | 169,473 | 167,226 | 164,974 | 0.48 | ||||||||||||||||||||
CPI Buyer, LLC | (4)(5)(7)(10) | SOFR + 5.50 | % | 10.83 | % | 11/1/2028 | 3,164 | 3,077 | 3,033 | 0.01 | ||||||||||||||||||||
Egrotron Acquisition, LLC | (4)(10) | SOFR + 5.75 | % | 11.20 | % | 7/6/2028 | 66,687 | 65,795 | 66,687 | 0.20 | ||||||||||||||||||||
GCX Corporation Buyer, LLC | (4)(10) | SOFR + 5.50 | % | 10.95 | % | 9/13/2027 | 192,555 | 190,489 | 189,667 | 0.56 | ||||||||||||||||||||
GCX Corporation Buyer, LLC | (4)(10) | SOFR + 5.50 | % | 10.98 | % | 9/13/2027 | 48,758 | 48,290 | 48,026 | 0.14 | ||||||||||||||||||||
Natus Medical Incorporated | (4)(9) | SOFR + 5.50 | % | 10.98 | % | 7/20/2029 | 49,250 | 46,749 | 48,388 | 0.14 | ||||||||||||||||||||
Natus Medical Incorporated | (4)(5)(7)(9) | SOFR + 4.75 | % | 10.19 | % | 7/21/2027 | 4,400 | 4,314 | 4,095 | 0.01 | ||||||||||||||||||||
Sharp Services, LLC | (4)(8) | SOFR + 3.75 | % | 9.08 | % | 12/31/2028 | 5,203 | 5,203 | 5,242 | 0.02 | ||||||||||||||||||||
Zeus, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.83 | % | 2/28/2031 | 49,101 | 48,238 | 48,753 | 0.14 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
716,970 | 717,117 | 2.11 | ||||||||||||||||||||||||||||
Health Care Providers & Services | ||||||||||||||||||||||||||||||
123Dentist, Inc. | (4)(6)(7)(10) | CA + 5.50 | % | 10.27 | % | 8/10/2029 | CAD | 253,273 | 193,395 | 185,069 | 0.54 | |||||||||||||||||||
ACI Group Holdings, Inc. | (4)(5)(7)(10) | SOFR + 5.50 | % | 10.94 | % | 8/2/2027 | 5,370 | 5,149 | 5,370 | 0.02 | ||||||||||||||||||||
ACI Group Holdings, Inc. | (4)(7)(10) | SOFR + 5.50 | % | 10.94 | % | 8/2/2028 | 116,653 | 114,474 | 116,653 | 0.34 | ||||||||||||||||||||
ADCS Clinics Intermediate Holdings, LLC | (4)(11) | SOFR + 6.25 | % | 11.66 | % | 5/7/2027 | 10,458 | 10,356 | 10,458 | 0.03 | ||||||||||||||||||||
ADCS Clinics Intermediate Holdings, LLC | (4)(11) | SOFR + 6.25 | % | 11.61 | % | 5/7/2027 | 8,603 | 8,531 | 8,603 | 0.03 | ||||||||||||||||||||
ADCS Clinics Intermediate Holdings, LLC | (4)(5)(7)(11) | SOFR + 6.25 | % | 11.65 | % | 5/7/2026 | 892 | 863 | 892 | 0.00 | ||||||||||||||||||||
ADCS Clinics Intermediate Holdings, LLC | (4)(5)(11) | SOFR + 6.25 | % | 11.66 | % | 5/7/2027 | 251 | 249 | 251 | 0.00 | ||||||||||||||||||||
ADMI Corp. | (9) | SOFR + 3.75 | % | 9.21 | % | 12/23/2027 | 39,743 | 39,616 | 39,023 | 0.11 | ||||||||||||||||||||
Amerivet Partners Management, Inc. | (4)(7)(10) | SOFR + 5.25 | % | 10.73 | % | 2/25/2028 | 21,106 | 20,605 | 21,106 | 0.06 | ||||||||||||||||||||
Canadian Hospital Specialties Ltd. | (4)(6)(11) | C + 4.50 | % | 9.47 | % | 4/14/2028 | CAD | 14,745 | 11,691 | 10,509 | 0.03 | |||||||||||||||||||
Canadian Hospital Specialties Ltd. | (4)(6)(10) | C + 4.50 | % | 9.47 | % | 4/15/2027 | CAD | 5,400 | 4,278 | 3,849 | 0.01 | |||||||||||||||||||
Caramel Bidco Limited | (4)(6)(8) | S + 6.00 | % | 11.20 | % | 2/24/2029 | GBP | 62,265 | 81,673 | 72,806 | 0.21 |
16
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Health Care Providers & Services (continued) | ||||||||||||||||||||||||||||||
Caramel Bidco Limited | (4)(6)(8) | E + 6.00 | % | 9.77 | % | 2/24/2029 | EUR | 14,000 | $ | 15,581 | $ | 13,869 | 0.04 | % | ||||||||||||||||
Caramel Bidco Limited | (4)(6)(8) | SOFR + 6.00 | % | 11.31 | % | 2/24/2029 | $ | 6,125 | 6,395 | 5,666 | 0.02 | |||||||||||||||||||
CCBlue Bidco, Inc. | (4)(5)(10) | SOFR + 6.50 | % | | 11.94 PIK | %
| 12/21/2028 | 539,227 | 533,191 | 467,780 | 1.37 | |||||||||||||||||||
Continental Buyer Inc | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 4/2/2031 | 29,121 | 28,554 | 28,534 | 0.08 | ||||||||||||||||||||
CSC Mkg Topco LLC | (4)(10) | SOFR + 5.75 | % | 11.19 | % | 2/1/2029 | 161,238 | 159,124 | 161,238 | 0.47 | ||||||||||||||||||||
CSC Mkg Topco LLC | (4)(10) | SOFR + 5.75 | % | 11.18 | % | 2/1/2029 | 21,579 | 21,085 | 21,579 | 0.06 | ||||||||||||||||||||
DCA Investment Holdings, LLC | (4)(10) | SOFR + 6.41 | % | 11.74 | % | 4/3/2028 | 25,276 | 25,156 | 25,276 | 0.07 | ||||||||||||||||||||
DCA Investment Holdings, LLC | (4)(5)(10) | SOFR + 6.50 | % | 11.83 | % | 4/3/2028 | 9,946 | 9,733 | 9,946 | 0.03 | ||||||||||||||||||||
Epoch Acquisition, Inc. | (4)(11) | SOFR + 6.00 | % | 11.43 | % | 10/4/2026 | 28,664 | 28,664 | 28,664 | 0.08 | ||||||||||||||||||||
Heartland Dental LLC | (10) | SOFR + 4.50 | % | 9.84 | % | 4/30/2028 | 9,975 | 10,024 | 10,013 | 0.03 | ||||||||||||||||||||
Inception Fertility Ventures LLC | (4)(5)(7)(10) | SOFR + 5.50 | % | 10.82 | % | 4/29/2030 | 263,218 | 262,043 | 261,997 | 0.77 | ||||||||||||||||||||
Jayhawk Buyer, LLC | (4)(11) | SOFR + 5.00 | % | 10.44 | % | 10/15/2026 | 270,800 | 268,350 | 257,260 | 0.75 | ||||||||||||||||||||
Kwol Acquisition, Inc. | (4)(6)(10) | SOFR + 6.25 | % | 11.51 | % | 12/6/2029 | 6,587 | 6,437 | 6,587 | 0.02 | ||||||||||||||||||||
Kwol Acquisition, Inc. | (4)(5)(6)(7)(10) | SOFR + 6.25 | % | 11.60 | % | 12/6/2029 | 224 | 204 | 224 | 0.00 | ||||||||||||||||||||
MB2 Dental Solutions, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.33 | % | 2/13/2031 | 38,236 | 37,808 | 38,188 | 0.11 | ||||||||||||||||||||
Midwest Physician Administrative Services, LLC | (10) | SOFR + 3.25 | % | 8.85 | % | 3/12/2028 | 8,637 | 8,612 | 7,590 | 0.02 | ||||||||||||||||||||
Navigator Acquiror, Inc. | (4)(7)(9) | SOFR + 5.50 | % | 10.94 | % | 7/16/2027 | 495,357 | 493,120 | 450,775 | 1.32 | ||||||||||||||||||||
Odyssey Holding Company, LLC | (4)(11)(18) | SOFR + 5.75 | % | 11.13 | % | 11/16/2026 | 59,439 | 59,287 | 59,439 | 0.17 | ||||||||||||||||||||
Odyssey Holding Company, LLC | (4)(11) | SOFR + 5.75 | % | 11.14 | % | 11/16/2026 | 4,211 | 4,211 | 4,211 | 0.01 | ||||||||||||||||||||
Onex TSG Intermediate Corp. | (6)(10) | SOFR + 4.75 | % | 10.35 | % | 2/28/2028 | 22,672 | 22,568 | 22,653 | 0.07 | ||||||||||||||||||||
ONS MSO, LLC | (4)(5)(7)(11) | SOFR + 5.75 | % | 11.09 | % | 7/8/2026 | 34,984 | 34,552 | 34,621 | 0.10 | ||||||||||||||||||||
ONS MSO, LLC | (4)(5)(7)(11) | SOFR + 6.25 | % | 11.65 | % | 7/8/2026 | 508 | 426 | 508 | 0.00 | ||||||||||||||||||||
ONS MSO, LLC | (4)(5)(11) | SOFR + 5.75 | % | 11.10 | % | 7/8/2026 | 10,000 | 9,908 | 9,975 | 0.03 | ||||||||||||||||||||
Pediatric Associates Holding Co., LLC | (9) | SOFR + 3.25 | % | 8.71 | % | 12/29/2028 | 2,515 | 2,506 | 2,437 | 0.01 | ||||||||||||||||||||
Plasma Buyer, LLC | (4)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 5/12/2029 | 91,475 | 90,111 | 85,358 | 0.25 | ||||||||||||||||||||
Plasma Buyer, LLC | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.09 | % | 5/12/2028 | 8,101 | 7,915 | 7,125 | 0.02 | ||||||||||||||||||||
PPV Intermediate Holdings, LLC | (4)(7)(10) | SOFR + 5.75 | % | 11.10 | % | 8/31/2029 | 126,926 | 124,989 | 126,926 | 0.37 | ||||||||||||||||||||
PPV Intermediate Holdings, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.35 | % | 8/31/2029 | 2,489 | 2,468 | 2,464 | 0.01 | ||||||||||||||||||||
PSKW Intermediate, LLC | (4)(11) | SOFR + 6.25 | % | 11.69 | % | 3/9/2026 | 16,869 | 16,869 | 16,869 | 0.05 | ||||||||||||||||||||
Smile Doctors, LLC | (4)(7)(10) | SOFR + 5.90 | % | 11.35 | % | 12/23/2028 | 520,738 | 513,209 | 509,024 | 1.49 | ||||||||||||||||||||
Smile Doctors, LLC | (4)(5)(7)(10) | SOFR + 5.90 | % | 11.35 | % | 12/23/2028 | 47,403 | 45,041 | 45,306 | 0.13 | ||||||||||||||||||||
Snoopy Bidco, Inc. | (4)(10) | SOFR + 6.75 | % | | 12.36 PIK | %
| 6/1/2028 | 685,756 | 679,185 | 666,898 | 1.96 | |||||||||||||||||||
SpecialtyCare, Inc. | (4)(11) | SOFR + 5.75 | % | 11.31 | % | 6/18/2028 | 67,544 | 66,394 | 66,193 | 0.19 | ||||||||||||||||||||
SpecialtyCare, Inc. | (4)(5)(11) | SOFR + 5.75 | % | 11.33 | % | 6/18/2028 | 584 | 580 | 573 | 0.00 | ||||||||||||||||||||
SpecialtyCare, Inc. | (4)(5)(7)(8) | SOFR + 4.00 | % | 9.44 | % | 6/18/2028 | 2,255 | 2,185 | 2,255 | 0.01 | ||||||||||||||||||||
Stepping Stones Healthcare Services, LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 1/2/2029 | 179,558 | 177,148 | 178,169 | 0.52 | ||||||||||||||||||||
Surgery Centers Holdings, Inc. | (6)(8) | SOFR + 2.75 | % | 8.09 | % | 12/19/2030 | 5,687 | 5,695 | 5,708 | 0.02 | ||||||||||||||||||||
The Fertility Partners, Inc. | (4)(5)(6)(7)(10) | C + 5.75 | % | 10.75 | % | 3/16/2028 | CAD | 136,568 | 105,429 | 94,482 | 0.28 |
17
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Health Care Providers & Services (continued) | ||||||||||||||||||||||||||||||
The Fertility Partners, Inc. | (4)(6)(10) | SOFR + 5.75 | % | 11.21 | % | 3/16/2028 | $ | 45,905 | $ | 45,252 | $ | 43,609 | 0.13 | % | ||||||||||||||||
The GI Alliance Management, LLC | (4)(11) | SOFR + 5.50 | % | 11.00 | % | 9/15/2028 | 257,180 | 251,762 | 257,180 | 0.75 | ||||||||||||||||||||
The GI Alliance Management, LLC | (4)(11) | SOFR + 5.50 | % | 10.98 | % | 9/15/2028 | 28,516 | 28,252 | 28,516 | 0.08 | ||||||||||||||||||||
The GI Alliance Management, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.99 | % | 9/15/2028 | 55,413 | 53,148 | 54,230 | 0.16 | ||||||||||||||||||||
TTF Holdings, LLC | (4)(10) | SOFR + 4.00 | % | 9.46 | % | 3/31/2028 | 2,753 | 2,742 | 2,750 | 0.01 | ||||||||||||||||||||
UMP Holdings, LLC | (4)(10) | SOFR + 5.75 | % | 11.07 | % | 7/15/2028 | 9,548 | 9,420 | 9,500 | 0.03 | ||||||||||||||||||||
UMP Holdings, LLC | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 7/15/2028 | 13,092 | 13,003 | 12,988 | 0.04 | ||||||||||||||||||||
Unified Physician Management, LLC | (4)(7)(9) | SOFR + 5.25 | % | 10.59 | % | 6/18/2029 | 882,923 | 882,905 | 882,904 | 2.59 | ||||||||||||||||||||
US Oral Surgery Management Holdco, LLC | (4)(7)(10) | SOFR + 5.25 | % | 10.65 | % | 11/20/2028 | 216,239 | 214,578 | 216,239 | 0.63 | ||||||||||||||||||||
US Oral Surgery Management Holdco, LLC | (4)(5)(7)(10) | SOFR + 6.00 | % | 11.43 | % | 11/20/2028 | 2,278 | 2,012 | 2,152 | 0.01 | ||||||||||||||||||||
US Oral Surgery Management Holdco, LLC | (4)(5)(10) | SOFR + 6.50 | % | 11.93 | % | 11/20/2028 | 2,682 | 2,682 | 2,682 | 0.01 | ||||||||||||||||||||
Veonet GmbH | (6)(8) | S + 5.50 | % | 10.70 | % | 3/14/2029 | GBP | 253,448 | 321,549 | 318,381 | 0.93 | |||||||||||||||||||
WHCG Purchaser III, Inc. | (4)(5)(10)(17) | SOFR + 5.75 | % | 11.34 | % | 6/22/2028 | 102,373 | 101,266 | 66,542 | 0.20 | ||||||||||||||||||||
WHCG Purchaser III, Inc. | (4)(5)(7)(10)(17) | SOFR + 5.75 | % | 11.34 | % | 6/22/2026 | 12,455 | 12,356 | 8,085 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
6,316,564 | 6,116,727 | 17.90 | ||||||||||||||||||||||||||||
Health Care Technology | ||||||||||||||||||||||||||||||
athenahealth, Inc. | (9) | SOFR + 3.25 | % | 8.59 | % | 2/15/2029 | 36,374 | 36,107 | 36,300 | 0.11 | ||||||||||||||||||||
Caerus US 1, Inc. | (4)(6)(10) | SOFR + 5.00 | % | 10.33 | % | 5/25/2029 | 385,608 | 380,212 | 385,608 | 1.13 | ||||||||||||||||||||
Caerus US 1, Inc. | (4)(6)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 5/25/2029 | 304,167 | 301,452 | 303,638 | 0.89 | ||||||||||||||||||||
Caerus US 1, Inc. | (4)(6)(8) | SOFR + 5.00 | % | 10.33 | % | 5/25/2029 | 70,172 | 70,172 | 70,172 | 0.21 | ||||||||||||||||||||
Color Intermediate LLC | (4)(10) | SOFR + 5.50 | % | 10.93 | % | 10/4/2029 | 366,993 | 360,142 | 366,993 | 1.08 | ||||||||||||||||||||
Cotiviti, Inc. | (8) | SOFR + 3.25 | % | 8.58 | % | 5/1/2031 | 43,482 | 43,269 | 43,373 | 0.13 | ||||||||||||||||||||
Edifecs, Inc. | (4)(10) | SOFR + 5.75 | % | | 11.08 (incl. 2.35 PIK | % % ) | 9/21/2026 | 154,816 | 153,706 | 154,816 | 0.45 | |||||||||||||||||||
Edifecs, Inc. | (4)(10) | SOFR + 5.75 | % | | 11.08 (incl. 2.35 PIK | % % ) | 11/20/2028 | 204,233 | 201,124 | 204,233 | 0.60 | |||||||||||||||||||
Edifecs, Inc. | (4)(11) | SOFR + 5.75 | % | | 11.08 (incl. 2.35 PIK | % % ) | 9/21/2026 | 95,654 | 95,733 | 95,654 | 0.28 | |||||||||||||||||||
GI Ranger Intermediate, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.48 | % | 10/29/2028 | 103,345 | 102,106 | 103,345 | 0.30 | ||||||||||||||||||||
Healthcomp Holding Company, LLC | (4)(10) | SOFR + 6.25 | % | | 11.57 (incl. 3.00 PIK | % % ) | 11/8/2029 | 182,648 | 181,042 | 181,734 | 0.53 | |||||||||||||||||||
Imprivata, Inc. | (9) | SOFR + 3.50 | % | 9.09 | % | 12/1/2027 | 2,013 | 2,013 | 2,025 | 0.01 | ||||||||||||||||||||
Neptune Holdings, Inc. | (4)(7)(11) | SOFR + 5.75 | % | 11.04 | % | 8/31/2030 | 14,925 | 14,553 | 14,925 | 0.04 | ||||||||||||||||||||
Netsmart Technologies, Inc. | (10) | SOFR + 3.75 | % | 9.21 | % | 10/1/2027 | 12,904 | 12,940 | 12,954 | 0.04 | ||||||||||||||||||||
NMC Crimson Holdings, Inc. | (4)(10) | SOFR + 6.09 | % | 11.54 | % | 3/1/2028 | 71,173 | 70,055 | 71,173 | 0.21 | ||||||||||||||||||||
NMC Crimson Holdings, Inc. | (4)(10) | SOFR + 6.09 | % | 11.56 | % | 3/1/2028 | 14,758 | 14,624 | 14,758 | 0.04 | ||||||||||||||||||||
Project Ruby Ultimate Parent Corp. | (10) | SOFR + 3.25 | % | 8.71 | % | 3/10/2028 | 9,134 | 9,109 | 9,159 | 0.03 | ||||||||||||||||||||
Rocky MRA Acquisition Corp | (4)(9) | SOFR + 5.75 | % | 11.15 | % | 4/1/2028 | 164,310 | 162,453 | 164,310 | 0.48 | ||||||||||||||||||||
Waystar Technologies, Inc. | (8) | SOFR + 2.75 | % | 8.10 | % | 10/22/2029 | 7,206 | 7,201 | 7,224 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
2,218,013 | 2,242,394 | 6.58 |
18
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Hotels, Restaurants & Leisure | ||||||||||||||||||||||||||||||
Alterra Mountain Company | (8) | SOFR + 3.25 | % | 8.59 | % | 8/17/2028 | $ | 9,154 | $ | 9,154 | $ | 9,196 | 0.03 | % | ||||||||||||||||
Bally’s Corp | (6)(9) | SOFR + 3.25 | % | 8.84 | % | 10/2/2028 | 9,577 | 9,544 | 9,118 | 0.03 | ||||||||||||||||||||
Caesars Entertainment Inc | (6)(13) | SOFR + 2.75 | % | 8.10 | % | 2/6/2030 | 2,871 | 2,892 | 2,877 | 0.01 | ||||||||||||||||||||
Century Casinos, Inc. | (6)(10) | SOFR + 6.00 | % | 11.43 | % | 4/2/2029 | 31,369 | 30,939 | 30,428 | 0.09 | ||||||||||||||||||||
Fertitta Entertainment, LLC | (9) | SOFR + 3.75 | % | 9.08 | % | 1/27/2029 | 13,392 | 13,387 | 13,423 | 0.04 | ||||||||||||||||||||
Flynn Restaurant Group LP | (9) | SOFR + 4.25 | % | 9.71 | % | 12/1/2028 | 7,528 | 7,485 | 7,541 | 0.02 | ||||||||||||||||||||
IRB Holding Corp. | (10) | SOFR + 2.75 | % | 8.18 | % | 12/15/2027 | 21,534 | 21,545 | 21,550 | 0.06 | ||||||||||||||||||||
Mic Glen, LLC | (9) | SOFR + 3.50 | % | 8.96 | % | 7/21/2028 | 12,791 | 12,780 | 12,808 | 0.04 | ||||||||||||||||||||
New Red Finance, Inc. | (6)(8) | SOFR + 1.75 | % | 7.09 | % | 9/12/2030 | 6,484 | 6,468 | 6,476 | 0.02 | ||||||||||||||||||||
Scientific Games Holdings LP | (9) | SOFR + 3.00 | % | 8.31 | % | 4/4/2029 | 14,778 | 14,785 | 14,766 | 0.04 | ||||||||||||||||||||
Tacala Investment Corp. | (10) | SOFR + 4.00 | % | 9.34 | % | 1/31/2031 | 2,993 | 3,007 | 3,009 | 0.01 | ||||||||||||||||||||
Whatabrands LLC | (9) | SOFR + 2.75 | % | 8.09 | % | 8/3/2028 | 11,380 | 11,385 | 11,396 | 0.03 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
143,371 | 142,588 | 0.42 | ||||||||||||||||||||||||||||
Household Durables | ||||||||||||||||||||||||||||||
AI Aqua Merger Sub, Inc. | (6)(9) | SOFR + 4.00 | % | 9.33 | % | 7/31/2028 | 32,473 | 32,376 | 32,567 | 0.10 | ||||||||||||||||||||
Industrial Conglomerates | ||||||||||||||||||||||||||||||
Bettcher Industries, Inc. | (9) | SOFR + 4.00 | % | 9.34 | % | 12/14/2028 | 6,972 | 6,927 | 6,959 | 0.02 | ||||||||||||||||||||
CEP V Investment 11 S.à r.l. | (4)(6)(10) | SA + 6.52 | % | 8.22 | % | 2/11/2028 | CHF | 47,449 | 47,629 | 52,812 | 0.15 | |||||||||||||||||||
CEP V Investment 11 S.à r.l. | (4)(6)(10) | E + 6.45 | % | 10.32 | % | 2/23/2028 | EUR | 54,899 | 51,916 | 58,794 | 0.17 | |||||||||||||||||||
Engineered Machinery Holdings, Inc. | (10) | SOFR + 3.75 | % | 9.35 | % | 5/19/2028 | 11,814 | 11,782 | 11,876 | 0.03 | ||||||||||||||||||||
Excelitas Technologies Corp. | (4)(8) | E + 5.25 | % | 8.95 | % | 8/13/2029 | EUR | 24,944 | 25,235 | 26,713 | 0.08 | |||||||||||||||||||
Excelitas Technologies Corp. | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 8/13/2029 | 31,088 | 30,368 | 31,039 | 0.09 | ||||||||||||||||||||
FCG Acquisitions, Inc. | (9) | SOFR + 3.75 | % | 9.35 | % | 3/31/2028 | 22,819 | 22,756 | 22,850 | 0.07 | ||||||||||||||||||||
SPX Flow, Inc. | (9) | SOFR + 3.50 | % | 8.84 | % | 4/5/2029 | 6,901 | 6,901 | 6,949 | 0.02 | ||||||||||||||||||||
Victory Buyer, LLC | (9) | SOFR + 3.75 | % | 9.34 | % | 11/19/2028 | 22,518 | 22,453 | 21,730 | 0.06 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
225,967 | 239,722 | 0.69 | ||||||||||||||||||||||||||||
Insurance | ||||||||||||||||||||||||||||||
Alera Group, Inc. | (4)(10) | SOFR + 5.25 | % | 10.59 | % | 10/2/2028 | 55,152 | 54,809 | 55,152 | 0.16 | ||||||||||||||||||||
Alera Group, Inc. | (4)(7)(10) | SOFR + 5.75 | % | 11.09 | % | 10/2/2028 | 3,640 | 3,527 | 3,640 | 0.01 | ||||||||||||||||||||
Alliant Holdings Intermediate, LLC | (9) | SOFR + 3.50 | % | 8.84 | % | 11/6/2030 | 3,663 | 3,661 | 3,676 | 0.01 | ||||||||||||||||||||
Amerilife Holdings LLC | (4)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 8/31/2029 | 459,397 | 451,062 | 458,752 | 1.35 | ||||||||||||||||||||
AmWINS Group Inc | (10) | SOFR + 2.25 | % | 7.71 | % | 2/19/2028 | 6,467 | 6,455 | 6,469 | 0.02 | ||||||||||||||||||||
AssuredPartners, Inc. | (9) | SOFR + 3.50 | % | 8.84 | % | 2/14/2031 | 25,609 | 25,575 | 25,705 | 0.08 | ||||||||||||||||||||
Baldwin Risk Partners, LLC | (4)(6)(9) | SOFR + 3.25 | % | 8.59 | % | 5/26/2031 | 8,237 | 8,221 | 8,248 | 0.02 | ||||||||||||||||||||
BroadStreet Partners Inc. | (8) | SOFR + 3.25 | % | 8.59 | % | 6/14/2031 | 6,000 | 6,045 | 5,991 | 0.02 | ||||||||||||||||||||
CFC Underwriting, Ltd. | (4)(6)(7)(9) | SOFR + 4.95 | % | 10.27 | % | 5/16/2029 | 138,161 | 135,535 | 137,904 | 0.40 | ||||||||||||||||||||
Foundation Risk Partners Corp. | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 10/29/2030 | 27,569 | 27,058 | 27,235 | 0.08 | ||||||||||||||||||||
Foundation Risk Partners Corp. | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 10/29/2030 | 12,252 | 11,933 | 11,982 | 0.04 | ||||||||||||||||||||
Foundation Risk Partners Corp. | (4)(10) | SOFR + 5.25 | % | 10.58 | % | 10/29/2030 | 34,702 | 34,360 | 34,702 | 0.10 | ||||||||||||||||||||
Galway Borrower, LLC | (4)(7)(10) | SOFR + 5.25 | % | 10.68 | % | 9/29/2028 | 221,033 | 218,623 | 221,031 | 0.65 | ||||||||||||||||||||
Galway Borrower, LLC | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.69 | % | 9/29/2028 | 2,620 | 2,388 | 2,620 | 0.01 | ||||||||||||||||||||
Gimlet Bidco GmbH | (4)(6)(8) | E + 5.75 | % | 9.64 | % | 4/23/2031 | EUR | 110,003 | 114,326 | 114,863 | 0.34 | |||||||||||||||||||
Gimlet Bidco GmbH | (4)(6)(7)(8) | E + 5.75 | % | 9.64 | % | 4/23/2031 | EUR | 8,148 | 7,823 | 7,527 | 0.02 | |||||||||||||||||||
High Street Buyer, Inc. | (4)(10) | SOFR + 5.25 | % | 10.58 | % | 4/14/2028 | 96,753 | 95,757 | 96,753 | 0.28 | ||||||||||||||||||||
High Street Buyer, Inc. | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 4/16/2028 | 52,143 | 50,811 | 51,317 | 0.15 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (4)(7)(11) | SOFR + 6.05 | % | 11.50 | % | 8/27/2026 | 79,554 | 79,088 | 79,551 | 0.23 |
19
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Insurance (continued) | ||||||||||||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (4)(10) | SOFR + 6.02 | % | 11.37 | % | 8/27/2026 | $ | 96,351 | $ | 95,358 | $ | 96,351 | 0.28 | % | ||||||||||||||||
Integrity Marketing Acquisition, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.35 | % | 8/27/2026 | 5,401 | 5,330 | 5,386 | 0.02 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (4)(10) | SOFR + 6.02 | % | 11.47 | % | 8/27/2026 | 71,627 | 71,150 | 71,627 | 0.21 | ||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (4)(5)(10) | SOFR + 6.03 | % | 11.48 | % | 8/27/2026 | 2,304 | 2,288 | 2,304 | 0.01 | ||||||||||||||||||||
OneDigital Borrower LLC | (4)(9) | SOFR + 3.25 | % | 8.60 | % | 6/13/2031 | 10,000 | 9,988 | 9,988 | 0.03 | ||||||||||||||||||||
Paisley Bidco Ltd | (4)(5)(6)(7)(8) | S + 5.25 | % | 10.45 | % | 4/18/2031 | GBP | 12,094 | 14,864 | 14,976 | 0.04 | |||||||||||||||||||
Paisley Bidco Ltd | (4)(5)(6)(8) | E + 5.25 | % | 9.12 | % | 4/18/2031 | EUR | 7,947 | 8,429 | 8,384 | 0.02 | |||||||||||||||||||
PGIS Intermediate Holdings, LLC | (4)(7)(10) | SOFR + 5.00 | % | 10.48 | % | 10/16/2028 | 24,096 | 23,794 | 23,953 | 0.07 | ||||||||||||||||||||
PGIS Intermediate Holdings, LLC | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.09 | % | 10/16/2028 | 8,163 | 7,930 | 7,954 | 0.02 | ||||||||||||||||||||
Riser Merger Sub, Inc. | (4)(5)(10) | S + 6.00 | % | 11.20 | % | 10/31/2029 | GBP | 9,245 | 11,054 | 11,686 | 0.03 | |||||||||||||||||||
Riser Merger Sub, Inc. | (4)(7)(10) | SOFR + 6.00 | % | 11.33 | % | 10/31/2029 | 91,346 | 89,092 | 90,968 | 0.27 | ||||||||||||||||||||
Riser Merger Sub, Inc. | (4)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 10/31/2029 | 14,707 | 14,214 | 14,208 | 0.04 | ||||||||||||||||||||
RSC Acquisition, Inc. | (4)(10) | SOFR + 5.50 | % | 10.98 | % | 11/1/2029 | 129,583 | 128,933 | 129,583 | 0.38 | ||||||||||||||||||||
RSC Acquisition, Inc. | (4)(5)(7)(10) | SOFR + 6.00 | % | 11.34 | % | 11/1/2029 | 47,887 | 47,190 | 47,747 | 0.14 | ||||||||||||||||||||
SG Acquisition, Inc. | (4)(5)(7)(9) | SOFR + 5.00 | % | 10.30 | % | 4/3/2030 | 222,354 | 220,681 | 222,354 | 0.65 | ||||||||||||||||||||
Shelf Bidco Ltd | (4)(6)(10)(18) | SOFR + 6.34 | % | 12.01 | % | 1/3/2030 | 131,385 | 128,271 | 131,385 | 0.39 | ||||||||||||||||||||
Tennessee Bidco Limited | (4)(5)(6)(8) | E + 7.00 | % | | 10.87 (incl. 2.50 PIK | % % ) | 8/3/2028 | EUR | 5,575 | 7,006 | 5,971 | 0.02 | ||||||||||||||||||
Tennessee Bidco Limited | (4)(6)(8) | S + 7.28 | % | | 12.46 (incl. 2.50 PIK | % % ) | 7/9/2028 | GBP | 146,599 | 198,296 | 185,316 | 0.54 | ||||||||||||||||||
Tennessee Bidco Limited | (4)(6)(8) | SOFR + 7.10 | % | | 12.37 (incl. 2.50 PIK | % % ) | 7/9/2028 | 170,742 | 167,845 | 170,742 | 0.50 | |||||||||||||||||||
Tennessee Bidco Limited | (4)(6)(8) | SOFR + 7.10 | % | | 12.37 (incl. 2.50 PIK | % % ) | 8/3/2028 | 49,399 | 48,935 | 49,399 | 0.14 | |||||||||||||||||||
Tennessee Bidco Limited | (4)(6)(8) | SOFR + 6.25 | % | | 11.63 (incl. 1.25 PIK | % % ) | 8/3/2028 | 273,027 | 265,710 | 273,027 | 0.80 | |||||||||||||||||||
Truist Insurance Holdings, LLC | (8) | SOFR + 3.25 | % | 8.58 | % | 3/24/2031 | 38,401 | 38,322 | 38,531 | 0.11 | ||||||||||||||||||||
Truist Insurance Holdings LLC | (4)(5)(7)(8) | SOFR + 3.25 | % | 8.58 | % | 5/6/2029 | 1,693 | 1,259 | 1,597 | 0.00 | ||||||||||||||||||||
USI, Inc. | (8) | SOFR + 2.75 | % | 8.08 | % | 11/22/2029 | 8,868 | 8,868 | 8,879 | 0.03 | ||||||||||||||||||||
USI, Inc. | (8) | SOFR + 2.75 | % | 8.08 | % | 9/29/2030 | 1,985 | 1,985 | 1,988 | 0.01 | ||||||||||||||||||||
World Insurance Associates, LLC | (4)(7)(11) | SOFR + 6.00 | % | 11.33 | % | 4/3/2028 | 43,117 | 41,884 | 42,583 | 0.12 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
2,995,733 | 3,020,005 | 8.84 | ||||||||||||||||||||||||||||
Interactive Media & Services | ||||||||||||||||||||||||||||||
Arches Buyer Inc | (9) | SOFR + 3.25 | % | 8.69 | % | 12/6/2027 | 3,590 | 3,575 | 3,442 | 0.01 | ||||||||||||||||||||
Project Boost Purchaser, LLC | (9) | SOFR + 3.50 | % | 8.96 | % | 5/30/2026 | 4,862 | 4,832 | 4,872 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
8,407 | 8,314 | 0.02 |
20
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Internet & Direct Marketing Retail | ||||||||||||||||||||||||||||||
Identity Digital Inc | (4)(11) | SOFR + 5.25 | % | 10.78 | % | 12/29/2027 | $ | 503,716 | $ | 502,611 | $ | 503,716 | 1.48 | % | ||||||||||||||||
Hoya Midco, LLC | (6)(9) | SOFR + 3.00 | % | 8.33 | % | 2/3/2029 | 9,520 | 9,485 | 9,572 | 0.03 | ||||||||||||||||||||
Prodege International Holdings, LLC | (4)(10) | SOFR + 5.75 | % | 11.24 | % | 12/15/2027 | 553,288 | 547,778 | 533,923 | 1.57 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
1,059,874 | 1,047,211 | 3.08 | ||||||||||||||||||||||||||||
IT Services | ||||||||||||||||||||||||||||||
Ahead DB Holdings, LLC | (10) | SOFR + 3.75 | % | 9.16 | % | 2/1/2031 | 2,531 | 2,538 | 2,542 | 0.01 | ||||||||||||||||||||
AI Altius Bidco, Inc. | (4)(5)(8) | 9.75 | % | | 9.75 PIK | %
| 12/21/2029 | 27,000 | 26,595 | 26,865 | 0.08 | |||||||||||||||||||
AI Altius Bidco, Inc. | (4)(5)(7)(10) | SOFR + 4.75 | % | 10.03 | % | 12/21/2028 | 27,021 | 26,541 | 27,021 | 0.08 | ||||||||||||||||||||
AI Altius US Bidco Inc | (4)(10) | SOFR + 4.75 | % | 10.03 | % | 12/21/2028 | 218,247 | 216,017 | 218,247 | 0.64 | ||||||||||||||||||||
Allium Buyer LLC | (4)(7)(11) | SOFR + 6.75 | % | 12.08 | % | 5/2/2030 | 1,588 | 1,542 | 1,588 | 0.00 | ||||||||||||||||||||
Dcert Buyer, Inc. | (8) | SOFR + 4.00 | % | 9.34 | % | 10/16/2026 | 19,406 | 19,419 | 18,957 | 0.06 | ||||||||||||||||||||
Infostretch Corporation | (4)(10) | SOFR + 5.75 | % | 11.23 | % | 4/1/2028 | 179,340 | 177,098 | 166,338 | 0.49 | ||||||||||||||||||||
Inovalon Holdings, Inc. | (4)(10) | SOFR + 6.25 | % | | 11.84 (incl. 2.75 PIK | % % ) | 11/24/2028 | 996,427 | 981,799 | 996,427 | 2.92 | |||||||||||||||||||
Inovalon Holdings, Inc. | (4)(5)(10) | SOFR + 6.25 | % | | 11.84 (incl. 2.75 PIK | % % ) | 11/24/2028 | 76,226 | 75,175 | 76,226 | 0.22 | |||||||||||||||||||
KEN Bidco Ltd | (4)(5)(6)(10) | S + 6.00 | % | 11.31 | % | 8/3/2028 | GBP | 13,921 | 16,966 | 17,378 | 0.05 | |||||||||||||||||||
Monterey Financing, S.à r.l. | (4)(6)(8) | CI + 6.00 | % | 9.60 | % | 9/28/2029 | DKK | 560,750 | 72,495 | 79,918 | 0.23 | |||||||||||||||||||
Monterey Financing, S.à r.l. | (4)(6)(9) | N + 6.00 | % | 10.63 | % | 9/28/2029 | NOK | 599,094 | 54,754 | 55,690 | 0.16 | |||||||||||||||||||
Monterey Financing, S.à r.l. | (4)(6)(8) | ST + 6.00 | % | 9.72 | % | 9/28/2029 | SEK | 243,186 | 21,323 | 22,772 | 0.07 | |||||||||||||||||||
Monterey Financing, S.à r.l. | (4)(6)(7)(9) | E + 6.00 | % | 9.65 | % | 9/28/2029 | EUR | 110,819 | 105,524 | 117,532 | 0.34 | |||||||||||||||||||
Newfold Digital Holdings Group Inc | (10) | SOFR + 3.50 | % | 8.94 | % | 2/10/2028 | 44,370 | 44,159 | 41,319 | 0.12 | ||||||||||||||||||||
Park Place Technologies, LLC | (4)(7)(10) | SOFR + 5.25 | % | 10.59 | % | 3/25/2031 | 561,453 | 556,033 | 558,208 | 1.64 | ||||||||||||||||||||
Park Place Technologies, LLC | (4)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 3/25/2030 | 7,452 | 6,824 | 7,123 | 0.02 | ||||||||||||||||||||
Razor Holdco, LLC | (4)(10) | SOFR + 5.75 | % | 11.18 | % | 10/25/2027 | 186,450 | 184,387 | 186,450 | 0.55 | ||||||||||||||||||||
Red River Technology, LLC | (4)(11) | SOFR + 6.00 | % | 11.54 | % | 5/26/2027 | 147,042 | 145,798 | 147,042 | 0.43 | ||||||||||||||||||||
Redwood Services Group, LLC | (4)(10) | SOFR + 6.25 | % | 11.69 | % | 6/15/2029 | 62,413 | 61,344 | 62,413 | 0.18 | ||||||||||||||||||||
Redwood Services Group, LLC | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.19 | % | 6/15/2028 | 405 | 307 | 352 | 0.00 | ||||||||||||||||||||
Turing Holdco, Inc. | (4)(6)(8) | E + 6.00 | % | | 9.82 (incl. 2.50 PIK | % % ) | 9/28/2028 | EUR | 16,952 | 19,238 | 17,928 | 0.05 | ||||||||||||||||||
Turing Holdco, Inc. | (4)(6)(7)(8) | E + 6.00 | % | | 9.89 (incl. 2.50 PIK | % % ) | 8/3/2028 | EUR | 6,228 | 7,166 | 6,587 | 0.02 | ||||||||||||||||||
Turing Holdco, Inc. | (4)(6)(7)(8) | SOFR + 6.10 | % | | 11.41 (incl. 2.50 PIK | % % ) | 10/16/2028 | 6,543 | 6,901 | 6,461 | 0.02 | |||||||||||||||||||
Turing Holdco, Inc. | (4)(6)(8) | SOFR + 6.00 | % | | 11.42 (incl. 2.50 PIK | % % ) | 9/28/2028 | 13,147 | 12,916 | 12,983 | 0.04 | |||||||||||||||||||
Turing Holdco, Inc. | (4)(5)(6)(10) | S + 6.00 | % | 11.32 | % | 8/3/2028 | GBP | 23,404 | 28,522 | 29,215 | 0.09 | |||||||||||||||||||
Turing Holdco, Inc. | (4)(5)(6)(10) | SOFR + 6.00 | % | 11.00 | % | 8/3/2028 | 31,139 | 30,238 | 30,750 | 0.09 | ||||||||||||||||||||
Virtusa Corp. | (10) | SOFR + 3.25 | % | 8.59 | % | 2/15/2029 | 12,181 | 12,181 | 12,229 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
2,913,800 | 2,946,561 | 8.64 |
21
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Leisure Products | ||||||||||||||||||||||||||||||
Motion Finco, LLC | (6)(8) | SOFR + 3.50 | % | 8.83 | % | 11/12/2029 | $ | 12,405 | $ | 12,379 | $ | 12,423 | 0.04 | % | ||||||||||||||||
Life Sciences Tools & Services | ||||||||||||||||||||||||||||||
Cambrex Corp. | (10) | SOFR + 3.50 | % | 8.94 | % | 12/4/2026 | 4,528 | 4,536 | 4,470 | 0.01 | ||||||||||||||||||||
Jupiter Bidco Limited | (4)(6)(7)(9) | E + 6.25 | % | 10.08 | % | 8/27/2029 | EUR | 5,922 | 2,351 | 4,416 | 0.01 | |||||||||||||||||||
Jupiter Bidco Limited | (4)(6)(10) | SOFR + 6.25 | % | 11.59 | % | 8/27/2029 | 88,177 | 86,229 | 70,101 | 0.21 | ||||||||||||||||||||
LSCS Holdings, Inc. | (9) | SOFR + 4.50 | % | 9.96 | % | 12/16/2028 | 7,968 | 7,942 | 7,893 | 0.02 | ||||||||||||||||||||
Packaging Coordinators Midco, Inc. | (10) | SOFR + 3.25 | % | 8.58 | % | 11/30/2027 | 1,857 | 1,857 | 1,866 | 0.01 | ||||||||||||||||||||
Phoenix Newco, Inc. | (6)(9) | SOFR + 3.25 | % | 8.71 | % | 11/15/2028 | 1,980 | 1,980 | 1,986 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
104,895 | 90,732 | 0.27 |
22
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Machinery | ||||||||||||||||||||||||||||||
Chart Industries, Inc. | (6)(9) | SOFR + 3.25 | % | 8.68 | % | 3/16/2030 | $ | 5,467 | $ | 5,467 | $ | 5,495 | 0.02 | % | ||||||||||||||||
MHE Intermediate Holdings, LLC | (4)(7)(11) | SOFR + 6.00 | % | 11.48 | % | 7/21/2027 | 7,384 | 7,299 | 7,384 | 0.02 | ||||||||||||||||||||
MHE Intermediate Holdings, LLC | (4)(5)(11) | SOFR + 6.50 | % | 11.98 | % | 7/21/2027 | 354 | 350 | 354 | 0.00 | ||||||||||||||||||||
MHE Intermediate Holdings, LLC | (4)(5)(11) | SOFR + 6.25 | % | 11.73 | % | 7/21/2027 | 353 | 347 | 353 | 0.00 | ||||||||||||||||||||
Pro Mach Group, Inc. | (11) | SOFR + 3.50 | % | 8.84 | % | 8/31/2028 | 6,912 | 6,861 | 6,955 | 0.02 | ||||||||||||||||||||
TK Elevator U.S. Newco, Inc. | (6)(9) | SOFR + 3.50 | % | 8.79 | % | 4/30/2030 | 17,583 | 17,540 | 17,695 | 0.05 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
37,864 | 38,236 | 0.11 | ||||||||||||||||||||||||||||
Marine | ||||||||||||||||||||||||||||||
Armada Parent, Inc. | (4)(7)(10) | SOFR + 5.75 | % | 11.20 | % | 10/29/2027 | 230,328 | 227,505 | 227,755 | 0.67 | ||||||||||||||||||||
Kattegat Project Bidco AB | (4)(5)(6)(7)(8) | E + 6.00 | % | 9.72 | % | 4/7/2031 | EUR | 51,768 | 54,601 | 53,904 | 0.16 | |||||||||||||||||||
Kattegat Project Bidco AB | (4)(5)(6)(8) | SOFR + 6.00 | % | 11.33 | % | 4/7/2031 | 4,522 | 4,413 | 4,409 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
286,519 | 286,068 | 0.84 | ||||||||||||||||||||||||||||
Media | ||||||||||||||||||||||||||||||
Bimini Group Purchaser Inc | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.60 | % | 4/26/2031 | 208,166 | 205,763 | 205,699 | 0.60 | ||||||||||||||||||||
Bimini Group Purchaser Inc | (4)(5)(7)(10) | SOFR + 5.25 | % | 10.60 | % | 4/26/2031 | 8,555 | 8,360 | 8,355 | 0.02 | ||||||||||||||||||||
Digital Media Solutions, LLC | (6)(10)(17) | SOFR + 11.00 | % | | 16.57 PIK | %
| 5/25/2026 | 33,699 | 33,382 | 4,044 | 0.01 | |||||||||||||||||||
Digital Media Solutions LLC | (4)(5)(6)(10) | SOFR + 8.00 | % | | 13.61 PIK | %
| 2/25/2026 | 1,977 | 1,977 | 1,977 | 0.01 | |||||||||||||||||||
Houghton Mifflin, LLC | (7)(9) | SOFR + 4.25 | % | 9.68 | % | 4/7/2027 | 1,125 | 892 | 760 | 0.00 | ||||||||||||||||||||
McGraw-Hill Education, Inc. | (9) | SOFR + 4.75 | % | 10.20 | % | 7/28/2028 | 18,220 | 18,111 | 18,275 | 0.05 | ||||||||||||||||||||
Radiate Holdco, LLC | (10) | SOFR + 3.25 | % | 8.71 | % | 9/25/2026 | 28,335 | 28,309 | 23,028 | 0.07 | ||||||||||||||||||||
Sunrise Financing Partnership | (6)(8) | SOFR + 3.00 | % | 8.44 | % | 1/31/2029 | 5,000 | 4,942 | 4,980 | 0.01 | ||||||||||||||||||||
Trader Corp. | (4)(6)(7)(10) | C + 6.75 | % | 11.74 | % | 12/22/2029 | CAD | 109,128 | 77,330 | 79,769 | 0.23 | |||||||||||||||||||
Trader Corp. | (4)(5)(6)(10) | CA + 5.50 | % | 10.28 | % | 12/21/2029 | CAD | 49,036 | 35,480 | 35,844 | 0.11 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
414,546 | 382,731 | 1.11 | ||||||||||||||||||||||||||||
Metals & Mining | ||||||||||||||||||||||||||||||
American Rock Salt Company, LLC | (10) | SOFR + 4.00 | % | 9.61 | % | 6/9/2028 | 9,341 | 9,334 | 8,034 | 0.02 | ||||||||||||||||||||
SCIH Salt Holdings, Inc. | (10) | SOFR + 3.50 | % | 8.83 | % | 3/16/2027 | 13,289 | 13,242 | 13,314 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
22,576 | 21,348 | 0.06 | ||||||||||||||||||||||||||||
Oil, Gas & Consumable Fuels | ||||||||||||||||||||||||||||||
Eagle Midstream Canada Finance, Inc. | (4)(6)(10) | SOFR + 6.25 | % | 11.57 | % | 8/15/2028 | 26,332 | 25,935 | 26,332 | 0.08 | ||||||||||||||||||||
Freeport LNG Investments, LLLP | (9) | SOFR + 3.50 | % | 9.09 | % | 12/21/2028 | 34,994 | 34,932 | 34,999 | 0.10 | ||||||||||||||||||||
KKR Alberta Midstream Finance, Inc | (4)(6)(10) | SOFR + 6.25 | % | 11.57 | % | 8/15/2028 | 14,325 | 14,109 | 14,325 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
74,976 | 75,656 | 0.22 | ||||||||||||||||||||||||||||
Paper & Forest Products | ||||||||||||||||||||||||||||||
Profile Products, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.93 | % | 11/12/2027 | 63,300 | 62,624 | 61,725 | 0.18 | ||||||||||||||||||||
Profile Products, LLC | (4)(5)(7)(10) | P + 4.50 | % | 13.00 | % | 11/12/2027 | 2,546 | 2,437 | 2,323 | 0.01 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
65,061 | 64,048 | 0.19 |
23
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Pharmaceuticals | ||||||||||||||||||||||||||||||
Dechra Pharmaceuticals Holdings Ltd | (4)(5)(6)(7)(8) | E + 6.25 | % | 10.18 | % | 1/24/2031 | EUR | 97,791 | $ | 104,248 | $ | 104,571 | 0.31 | % | ||||||||||||||||
Dechra Pharmaceuticals Holdings Ltd | (4)(5)(6)(7)(10) | SOFR + 6.25 | % | 11.43 | % | 1/24/2031 | $ | 1,083 | 905 | 919 | 0.00 | |||||||||||||||||||
Doc Generici (Diocle S.p.A.) | (4)(5)(6)(7)(8) | E + 6.50 | % | 10.21 | % | 10/27/2028 | EUR | 60,136 | 58,273 | 64,332 | 0.19 | |||||||||||||||||||
Eden Acquisitionco Ltd | (4)(6)(7)(10) | SOFR + 6.25 | % | 11.51 | % | 11/18/2030 | 108,046 | 105,498 | 107,949 | 0.32 | ||||||||||||||||||||
Gusto Sing Bidco Pte Ltd | (4)(5)(6)(7)(10) | BB + 6.50 | % | 10.90 | % | 10/30/2028 | AUD | 1,000 | 640 | 651 | 0.00 | |||||||||||||||||||
Padagis, LLC | (6)(9) | SOFR + 4.75 | % | 10.31 | % | 7/6/2028 | 29,371 | 29,342 | 28,783 | 0.08 | ||||||||||||||||||||
Rhea Parent, Inc. | (4)(10) | SOFR + 5.50 | % | 10.83 | % | 2/18/2029 | 202,370 | 199,679 | 202,370 | 0.59 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
498,585 | 509,575 | 1.49 | ||||||||||||||||||||||||||||
Professional Services | ||||||||||||||||||||||||||||||
ALKU, LLC | (4)(10) | SOFR + 6.25 | % | 11.59 | % | 5/23/2029 | 55,128 | 54,029 | 55,128 | 0.16 | ||||||||||||||||||||
ALKU, LLC | (4)(10) | SOFR + 5.50 | % | 10.84 | % | 5/23/2029 | 4,988 | 4,895 | 4,925 | 0.01 | ||||||||||||||||||||
Apex Companies, LLC | (4)(11) | SOFR + 6.25 | % | 11.58 | % | 1/31/2028 | 1,605 | 1,574 | 1,605 | 0.00 | ||||||||||||||||||||
Apex Companies, LLC | (4)(5)(7)(11) | SOFR + 5.75 | % | 11.09 | % | 3/15/2026 | 320 | 309 | 310 | 0.00 | ||||||||||||||||||||
Apex Companies, LLC | (4)(5)(11) | SOFR + 6.25 | % | 11.59 | % | 1/31/2028 | 369 | 361 | 369 | 0.00 | ||||||||||||||||||||
APFS Staffing Holdings Inc | (9) | SOFR + 4.00 | % | 9.34 | % | 12/29/2028 | 6,116 | 6,091 | 6,108 | 0.02 | ||||||||||||||||||||
Armor Holdco, Inc. | (6)(9) | SOFR + 4.50 | % | 10.01 | % | 12/11/2028 | 6,395 | 6,373 | 6,431 | 0.02 | ||||||||||||||||||||
Baker Tilly Advisory Group LP | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 6/3/2031 | 169,479 | 166,165 | 166,123 | 0.49 | ||||||||||||||||||||
Cast & Crew Payroll, LLC | (9) | SOFR + 3.75 | % | 9.09 | % | 12/29/2028 | 11,631 | 11,538 | 11,651 | 0.03 | ||||||||||||||||||||
CFGI Holdings, LLC | (4)(7)(10) | SOFR + 4.50 | % | 9.84 | % | 11/2/2027 | 20,891 | 20,437 | 20,492 | 0.06 | ||||||||||||||||||||
Chronicle Bidco, Inc. | (4)(7)(11) | SOFR + 6.25 | % | 11.90 | % | 5/18/2029 | 2,892 | 2,892 | 2,892 | 0.01 | ||||||||||||||||||||
Chronicle Bidco, Inc. | (4)(11) | SOFR + 6.25 | % | 11.90 | % | 5/18/2029 | 41,976 | 41,707 | 41,976 | 0.12 | ||||||||||||||||||||
Chronicle Bidco, Inc. | (4)(7)(11) | SOFR + 6.25 | % | 11.49 | % | 3/17/2031 | 733 | 590 | 593 | 0.00 | ||||||||||||||||||||
Cisive Holdings Corp | (4)(7)(11) | SOFR + 5.75 | % | 11.18 | % | 12/8/2028 | 33,774 | 33,642 | 33,347 | 0.10 | ||||||||||||||||||||
Claims Automation Intermediate 2, LLC | (4)(7)(10) | SOFR + 4.75 | % | 10.18 | % | 12/16/2027 | 44,688 | 44,172 | 44,688 | 0.13 | ||||||||||||||||||||
Claims Automation Intermediate 2, LLC | (4)(7)(10) | SOFR + 4.75 | % | 10.20 | % | 12/16/2027 | 34,260 | 33,668 | 33,747 | 0.10 | ||||||||||||||||||||
Clearview Buyer, Inc. | (4)(7)(10) | SOFR + 5.35 | % | 10.68 | % | 8/26/2027 | 119,265 | 117,757 | 118,935 | 0.35 | ||||||||||||||||||||
Cumming Group, Inc. | (4)(7)(11) | SOFR + 5.25 | % | 10.59 | % | 5/26/2027 | 197,045 | 194,725 | 197,045 | 0.58 | ||||||||||||||||||||
Cumming Group, Inc. | (4)(7)(11) | SOFR + 5.25 | % | 10.59 | % | 11/16/2027 | 25,346 | 24,910 | 25,202 | 0.07 | ||||||||||||||||||||
Deerfield Dakota Holding, LLC | (11) | SOFR + 3.75 | % | 9.08 | % | 4/9/2027 | 84,819 | 84,557 | 84,881 | 0.25 | ||||||||||||||||||||
Eliassen Group, LLC | (4)(10) | SOFR + 5.75 | % | 11.08 | % | 4/14/2028 | 67,386 | 66,760 | 66,712 | 0.20 | ||||||||||||||||||||
Emerald US, Inc. | (6)(8) | SOFR + 3.75 | % | 9.35 | % | 7/12/2028 | 3,829 | 3,826 | 3,832 | 0.01 | ||||||||||||||||||||
EP Purchaser LLC | (9) | SOFR + 3.50 | % | 9.10 | % | 11/6/2028 | 9,498 | 9,350 | 9,515 | 0.03 | ||||||||||||||||||||
G&A Partners Holding Company II, LLC | (4)(9) | SOFR + 5.50 | % | 10.85 | % | 3/1/2031 | 60,493 | 59,341 | 59,737 | 0.18 | ||||||||||||||||||||
G&A Partners Holding Company II, LLC | (4)(7)(9) | SOFR + 5.50 | % | 10.85 | % | 3/1/2030 | 2,367 | 2,004 | 2,022 | 0.01 | ||||||||||||||||||||
Guidehouse, Inc. | (4)(10) | SOFR + 5.75 | % | | 11.09 (incl. 2.00 PIK | % % ) | 12/16/2030 | 1,235,190 | 1,225,567 | 1,235,190 | 3.62 | |||||||||||||||||||
IG Investments Holdings, LLC | (4)(7)(10) | SOFR + 6.00 | % | 11.43 | % | 9/22/2028 | 441,601 | 435,678 | 441,601 | 1.30 | ||||||||||||||||||||
IG Investments Holdings, LLC | (4)(5)(10) | SOFR + 6.00 | % | 11.33 | % | 9/22/2028 | 4,244 | 4,204 | 4,244 | 0.01 | ||||||||||||||||||||
Inmar, Inc. | (11) | SOFR + 5.50 | % | 10.84 | % | 5/1/2026 | 29,603 | 28,939 | 29,714 | 0.09 |
24
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— non-controlled/non-affiliated (continued) | ||||||||||||||||||||||||||||||
Professional Services (continued) | ||||||||||||||||||||||||||||||
Kaufman Hall & Associates, LLC | (4)(10) | SOFR + 5.25 | % | 10.69 | % | 12/14/2028 | $ | 95,837 | $ | 94,617 | $ | 95,837 | 0.28 | % | ||||||||||||||||
Kwor Acquisition, Inc. | (4)(5)(11) | SOFR + 5.25 | % | 10.68 | % | 12/22/2028 | 1,392 | 1,380 | 1,344 | 0.00 | ||||||||||||||||||||
Kwor Acquisition, Inc. | (4)(5)(7)(10) | P + 4.25 | % | 12.75 | % | 12/22/2027 | 9,390 | 9,284 | 8,963 | 0.03 | ||||||||||||||||||||
Legacy Intermediate, LLC | (4)(10) | SOFR + 5.75 | % | 11.25 | % | 2/25/2028 | 121,168 | 119,710 | 121,168 | 0.36 | ||||||||||||||||||||
Legacy Intermediate, LLC | (4)(9) | SOFR + 5.75 | % | 11.24 | % | 2/25/2028 | 23,341 | 22,920 | 23,341 | 0.07 | ||||||||||||||||||||
Mantech International CP | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 9/14/2029 | 903,634 | 889,141 | 902,435 | 2.65 | ||||||||||||||||||||
Mercury Bidco Globe Limited | (4)(5)(6)(7)(8) | S + 6.25 | % | 11.45 | % | 1/31/2031 | GBP | 80,581 | 100,225 | 101,576 | 0.30 | |||||||||||||||||||
Mercury Borrower Inc | (9) | SOFR + 3.50 | % | 8.96 | % | 8/2/2028 | 41,030 | 40,942 | 41,112 | 0.12 | ||||||||||||||||||||
Minotaur Acquisition, Inc. | (4)(5)(7)(11) | SOFR + 5.00 | % | 10.35 | % | 5/10/2030 | 99,098 | 96,621 | 96,587 | 0.28 | ||||||||||||||||||||
MPG Parent Holdings, LLC | (4)(7)(11) | SOFR + 5.25 | % | 10.58 | % | 1/8/2030 | 18,212 | 17,793 | 18,212 | 0.05 | ||||||||||||||||||||
Oxford Global Resources Inc | (4)(11) | SOFR + 6.00 | % | 11.50 | % | 8/17/2027 | 93,356 | 92,383 | 93,356 | 0.27 | ||||||||||||||||||||
Oxford Global Resources Inc | (4)(5)(7)(11) | SOFR + 6.00 | % | 11.47 | % | 8/17/2027 | 8,772 | 8,608 | 8,772 | 0.03 | ||||||||||||||||||||
Oxford Global Resources Inc | (4)(5)(9) | SOFR + 6.00 | % | 11.33 | % | 6/6/2030 | 9,974 | 9,777 | 9,974 | 0.03 | ||||||||||||||||||||
Pavion Corp. | (4)(6)(10) | SOFR + 5.75 | % | 11.08 | % | 10/30/2030 | 117,689 | 115,561 | 117,689 | 0.35 | ||||||||||||||||||||
Pavion Corp. | (4)(5)(6)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 10/30/2030 | 23,887 | 23,557 | 23,609 | 0.07 | ||||||||||||||||||||
Petrus Buyer Inc | (4)(7)(10) | SOFR + 5.25 | % | 10.68 | % | 10/17/2029 | 35,720 | 34,665 | 35,551 | 0.10 | ||||||||||||||||||||
Polyconcept Investments B.V. | (10) | SOFR + 5.50 | % | 10.83 | % | 5/18/2029 | 24,414 | 24,072 | 23,944 | 0.07 | ||||||||||||||||||||
Soliant Lower Intermediate, LLC | (4)(10) | SOFR + 4.00 | % | 9.10 | % | 6/20/2031 | 50,286 | 49,783 | 50,286 | 0.15 | ||||||||||||||||||||
STV Group, Inc. | (4)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 3/20/2031 | 58,690 | 57,402 | 58,228 | 0.17 | ||||||||||||||||||||
STV Group, Inc. | (4)(7)(10) | P + 4.00 | % | 12.50 | % | 3/20/2030 | 841 | 615 | 782 | 0.00 | ||||||||||||||||||||
Thevelia US, LLC | (6)(9) | SOFR + 4.00 | % | 9.48 | % | 6/18/2029 | 33,946 | 32,872 | 34,238 | 0.10 | ||||||||||||||||||||
Trinity Air Consultants Holdings Corp | (4)(10) | SOFR + 5.25 | % | 10.66 | % | 6/29/2028 | 24,735 | 24,539 | 24,735 | 0.07 | ||||||||||||||||||||
Trinity Air Consultants Holdings Corp | (4)(7)(10) | SOFR + 5.25 | % | 10.62 | % | 6/29/2028 | 50,463 | 49,701 | 50,285 | 0.15 | ||||||||||||||||||||
Trinity Partners Holdings, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.98 | % | 12/21/2028 | 382,411 | 376,717 | 381,266 | 1.12 | ||||||||||||||||||||
Victors CCC Buyer, LLC | (4)(7)(10) | SOFR + 4.75 | % | 10.08 | % | 6/1/2029 | 144,060 | 141,632 | 143,749 | 0.42 | ||||||||||||||||||||
West Monroe Partners, LLC | (4)(10) | SOFR + 5.50 | % | 11.10 | % | 11/8/2028 | 718,882 | 710,237 | 706,302 | 2.07 | ||||||||||||||||||||
West Monroe Partners, LLC | (4)(5)(7)(10) | SOFR + 5.50 | % | 11.11 | % | 11/8/2027 | 14,143 | 13,310 | 13,895 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
5,844,125 | 5,896,251 | 17.30 | ||||||||||||||||||||||||||||
Real Estate Management & Development | ||||||||||||||||||||||||||||||
Castle Management Borrower, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.81 | % | 11/3/2029 | 33,167 | 32,576 | 33,167 | 0.10 | ||||||||||||||||||||
Castle Management Borrower, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.83 | % | 11/3/2029 | 1,250 | 1,176 | 1,250 | 0.00 | ||||||||||||||||||||
Cushman & Wakefield US Borrower LLC | (4)(6)(9) | SOFR + 3.00 | % | 8.34 | % | 1/31/2030 | 7,461 | 7,461 | 7,471 | 0.02 | ||||||||||||||||||||
Cushman & Wakefield US Borrower LLC | (4)(6)(9) | SOFR + 3.75 | % | 9.09 | % | 1/31/2030 | 1,600 | 1,614 | 1,612 | 0.00 | ||||||||||||||||||||
McCarthy & Stone PLC | (4)(5)(6)(8) | 7.00 | % | 7.00 | % | 2/2/2026 | GBP | 20,000 | 28,071 | 24,018 | 0.07 | |||||||||||||||||||
Neptune BidCo | (4)(5)(6)(7)(8) | E + 5.25 | % | 9.12 | % | 4/2/2031 | EUR | 5,608 | 5,904 | 5,863 | 0.02 | |||||||||||||||||||
Progress Residential PM Holdings, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.94 | % | 8/8/2030 | 79,357 | 78,357 | 79,357 | 0.23 | ||||||||||||||||||||
Progress Residential PM Holdings, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.94 | % | 8/8/2030 | 15,205 | 14,957 | 15,205 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
170,116 | 167,943 | 0.48 |
25
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Software | ||||||||||||||||||||||||||||||
Aareon Holding GmbH | (4)(6)(10) | E + 6.25 | % | 9.97 | % | 8/16/2030 | EUR | 38,317 | $ | 40,645 | $ | 41,035 | 0.12 | % | ||||||||||||||||
Aareon Holding GmbH | (4)(6)(10) | E + 6.25 | % | 9.97 | % | 8/19/2030 | EUR | 15,779 | 16,870 | 16,899 | 0.05 | |||||||||||||||||||
Analytic Partners LP | (4)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 4/4/2028 | $ | 21,359 | 21,050 | 21,359 | 0.06 | |||||||||||||||||||
Anaplan Inc | (4)(5)(10) | SOFR + 5.75 | % | 11.08 | % | 6/21/2029 | 200 | 198 | 200 | 0.00 | ||||||||||||||||||||
Anaplan, Inc. | (4)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 6/21/2029 | 537,534 | 529,263 | 537,534 | 1.58 | ||||||||||||||||||||
Aptean Inc | (4)(7)(10) | SOFR + 5.25 | % | 10.59 | % | 1/29/2031 | 39,263 | 38,860 | 39,263 | 0.12 | ||||||||||||||||||||
Aptean Inc | (4)(7)(10) | SOFR + 5.25 | % | 10.59 | % | 1/29/2031 | 345 | 312 | 312 | 0.00 | ||||||||||||||||||||
Apttus Corp. | (10) | SOFR + 4.00 | % | 9.46 | % | 5/8/2028 | 11,539 | 11,529 | 11,553 | 0.03 | ||||||||||||||||||||
Armstrong Bidco Limited | (4)(6)(8) | S + 5.25 | % | 10.45 | % | 6/28/2029 | GBP | 478,945 | 573,009 | 587,271 | 1.72 | |||||||||||||||||||
Avalara Inc | (4)(7)(10) | SOFR + 7.25 | % | 12.58 | % | 10/19/2028 | 23,077 | 22,628 | 23,077 | 0.07 | ||||||||||||||||||||
Azurite Intermediate Holdings Inc. | (4)(7)(10) | SOFR + 6.50 | % | 11.84 | % | 3/19/2031 | 46,170 | 45,297 | 45,849 | 0.13 | ||||||||||||||||||||
Bayshore Intermediate #2 LP | (4)(5)(10) | SOFR + 5.75 | % | 11.05 | % | 10/1/2028 | 72,103 | 71,749 | 71,743 | 0.21 | ||||||||||||||||||||
BlueCat Networks USA, Inc. | (4)(10) | SOFR + 6.00 | % | | 11.33 (incl. 2.00 PIK | % % ) | 8/8/2028 | 69,983 | 69,055 | 69,633 | 0.20 | |||||||||||||||||||
BlueCat Networks USA, Inc. | (4)(10) | SOFR + 6.00 | % | | 11.30 (incl. 2.00 PIK | % % ) | 8/8/2028 | 12,310 | 12,145 | 12,248 | 0.04 | |||||||||||||||||||
BlueCat Networks USA, Inc. | (4)(5)(7)(10) | SOFR + 6.00 | % | | 11.33 (incl. 2.00 PIK | % % ) | 8/8/2028 | 2,317 | 2,218 | 2,195 | 0.01 | |||||||||||||||||||
Bluefin Holding, LLC | (4)(7)(11) | SOFR + 7.25 | % | 12.59 | % | 9/12/2029 | 45,513 | 44,430 | 45,263 | 0.13 | ||||||||||||||||||||
Boxer Parent Company, Inc. | (8) | SOFR + 4.00 | % | 9.34 | % | 12/29/2028 | 14,681 | 14,550 | 14,730 | 0.04 | ||||||||||||||||||||
Brave Parent Holdings, Inc. | (4)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 11/28/2030 | 502,788 | 497,642 | 502,386 | 1.47 | ||||||||||||||||||||
CDK Global Inc. | (8) | SOFR + 3.25 | % | 8.58 | % | 7/6/2029 | 4,985 | 4,988 | 4,927 | 0.01 | ||||||||||||||||||||
Cloud Software Group Inc | (9) | SOFR + 4.00 | % | 9.33 | % | 3/30/2029 | 7,500 | 7,506 | 7,503 | 0.02 | ||||||||||||||||||||
Cloud Software Group Inc | (9) | SOFR + 4.50 | % | 9.83 | % | 3/21/2031 | 2,600 | 2,605 | 2,610 | 0.01 | ||||||||||||||||||||
Cloudera, Inc. | (9) | SOFR + 3.75 | % | 9.19 | % | 10/8/2028 | 35,252 | 34,942 | 35,318 | 0.10 | ||||||||||||||||||||
Community Brands ParentCo, LLC | (4)(7)(10) | SOFR + 5.50 | % | 10.94 | % | 2/24/2028 | 10,041 | 9,842 | 10,041 | 0.03 | ||||||||||||||||||||
Confine Visual Bidco | (4)(6)(10) | SOFR + 5.75 | % | 11.06 | % | 2/23/2029 | 264,119 | 258,887 | 223,180 | 0.65 | ||||||||||||||||||||
Connatix Buyer, Inc. | (4)(7)(10) | SOFR + 5.50 | % | 11.11 | % | 7/14/2027 | 107,333 | 106,082 | 102,388 | 0.30 | ||||||||||||||||||||
ConnectWise, LLC | (9) | SOFR + 3.50 | % | 9.10 | % | 9/29/2028 | 28,176 | 28,121 | 28,021 | 0.08 | ||||||||||||||||||||
Cornerstone OnDemand, Inc. | (9) | SOFR + 3.75 | % | 9.21 | % | 10/16/2028 | 27,003 | 26,932 | 25,563 | 0.07 | ||||||||||||||||||||
Cornerstone OnDemand, Inc. | (4)(11) | SOFR + 6.00 | % | 11.33 | % | 10/16/2028 | 34,650 | 33,758 | 34,217 | 0.10 | ||||||||||||||||||||
Coupa Software Inc. | (4)(6)(7)(10) | SOFR + 5.50 | % | 10.83 | % | 2/27/2030 | 1,836 | 1,795 | 1,834 | 0.01 | ||||||||||||||||||||
Crewline Buyer, Inc. | (4)(6)(7)(11) | SOFR + 6.75 | % | 12.08 | % | 11/8/2030 | 118,659 | 115,686 | 118,332 | 0.35 | ||||||||||||||||||||
Delta Topco, Inc. | (10) | SOFR + 3.50 | % | 8.85 | % | 12/1/2029 | 74,973 | 74,790 | 75,028 | 0.22 | ||||||||||||||||||||
Denali Bidco Ltd | (4)(5)(6)(7)(10) | S + 5.75 | % | 10.95 | % | 8/29/2030 | GBP | 14,404 | 17,746 | 18,205 | 0.05 | |||||||||||||||||||
Denali Bidco Ltd | (4)(5)(6)(8) | E + 5.75 | % | 9.47 | % | 8/29/2030 | EUR | 10,019 | 10,588 | 10,605 | 0.03 | |||||||||||||||||||
Denali Bidco Ltd | (4)(5)(6)(8) | E + 5.50 | % | 9.22 | % | 8/29/2030 | EUR | 263 | 275 | 276 | 0.00 |
26
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Software (continued) | ||||||||||||||||||||||||||||||
Diligent Corp | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 8/2/2030 | $ | 173,460 | $ | 171,936 | $ | 173,085 | 0.51 | % | ||||||||||||||||
Diligent Corp | (4)(10) | SOFR + 5.00 | % | 10.34 | % | 8/2/2030 | 29,736 | 29,575 | 29,736 | 0.09 | ||||||||||||||||||||
Discovery Education, Inc. | (4)(10) | SOFR + 5.75 | % | 11.18 | % | 4/9/2029 | 636,906 | 629,815 | 587,546 | 1.72 | ||||||||||||||||||||
Discovery Education, Inc. | (4)(11) | SOFR + 5.75 | % | 11.09 | % | 4/9/2029 | 65,651 | 64,979 | 60,563 | 0.18 | ||||||||||||||||||||
DTI Holdco, Inc. | (10) | SOFR + 4.75 | % | 10.09 | % | 4/26/2029 | 24,563 | 24,062 | 24,694 | 0.07 | ||||||||||||||||||||
DTI Holdco, Inc. | (4)(5)(7)(10) | P + 4.75 | % | 12.25 | % | 4/26/2027 | 1,200 | 1,200 | 1,172 | 0.00 | ||||||||||||||||||||
ECI Macola Max Holding, LLC | (6)(10) | SOFR + 3.75 | % | 9.08 | % | 5/9/2030 | 10,655 | 10,655 | 10,732 | 0.03 | ||||||||||||||||||||
Elements Finco Ltd | (4)(5)(6)(7)(8) | S + 5.00 | % | 10.20 | % | 4/29/2031 | GBP | 67,590 | 83,659 | 84,395 | 0.25 | |||||||||||||||||||
Elements Finco Ltd | (4)(5)(6)(8) | SOFR + 4.75 | % | 10.09 | % | 4/29/2031 | 21,157 | 20,914 | 20,946 | 0.06 | ||||||||||||||||||||
Elements Finco Ltd | (4)(5)(6)(8) | SOFR + 4.75 | % | 10.09 | % | 4/30/2031 | 17,609 | 17,507 | 17,433 | 0.05 | ||||||||||||||||||||
Ellucian Holdings, Inc. | (9) | SOFR + 3.50 | % | 8.94 | % | 10/9/2029 | 1,962 | 1,960 | 1,973 | 0.01 | ||||||||||||||||||||
Epicor Software Corp | (10) | SOFR + 3.25 | % | 8.59 | % | 5/30/2031 | 4,564 | 4,559 | 4,589 | 0.01 | ||||||||||||||||||||
Epicor Software Corp | (10) | SOFR + 3.25 | % | 8.59 | % | 5/30/2031 | 535 | 535 | 538 | 0.00 | ||||||||||||||||||||
Episerver, Inc. | (4)(7)(11) | SOFR + 5.25 | % | 10.73 | % | 4/9/2026 | 24,718 | 24,556 | 24,433 | 0.07 | ||||||||||||||||||||
Experity, Inc. | (4)(7)(10) | SOFR + 5.75 | % | 11.18 | % | 2/24/2028 | 133,028 | 131,339 | 133,028 | 0.39 | ||||||||||||||||||||
Flexera Software LLC | (10) | SOFR + 3.50 | % | 8.83 | % | 3/3/2028 | 5,315 | 5,338 | 5,342 | 0.02 | ||||||||||||||||||||
Gen Digital Inc | (6)(9) | SOFR + 2.00 | % | 7.09 | % | 9/12/2029 | 5,040 | 5,040 | 5,028 | 0.01 | ||||||||||||||||||||
Genesys Cloud Services Holdings II, LLC | (10) | SOFR + 3.50 | % | 8.84 | % | 12/1/2027 | 5,785 | 5,784 | 5,820 | 0.02 | ||||||||||||||||||||
Genuine Financial Holdings LLC | (9) | SOFR + 4.00 | % | 9.33 | % | 9/27/2030 | 3,990 | 4,002 | 3,982 | 0.01 | ||||||||||||||||||||
Gigamon Inc. | (4)(11) | SOFR + 5.75 | % | 11.22 | % | 3/9/2029 | 425,069 | 419,372 | 425,069 | 1.25 | ||||||||||||||||||||
Gigamon Inc. | (4)(7)(11) | SOFR + 5.75 | % | 11.20 | % | 3/9/2029 | 10,310 | 10,151 | 10,310 | 0.03 | ||||||||||||||||||||
GovernmentJobs.com, Inc. | (4)(10) | SOFR + 5.50 | % | 10.95 | % | 12/1/2028 | 165,756 | 164,026 | 165,756 | 0.49 | ||||||||||||||||||||
GovernmentJobs.com, Inc. | (4)(5)(7)(10) | SOFR + 5.50 | % | 10.93 | % | 12/1/2028 | 12,318 | 12,018 | 11,872 | 0.03 | ||||||||||||||||||||
Granicus, Inc. | (4)(7)(10) | SOFR + 5.75 | % | | 8.82 (incl. 2.25 PIK | % % ) | 1/17/2031 | 30,443 | 30,101 | 30,420 | 0.09 | |||||||||||||||||||
Graphpad Software LLC | (4)(5)(7)(10) | SOFR + 4.75 | % | 10.08 | % | 6/28/2031 | 143,417 | 141,959 | 142,444 | 0.42 | ||||||||||||||||||||
GS Acquisitionco Inc | (4)(5)(7)(9) | SOFR + 5.25 | % | 10.58 | % | 5/25/2028 | 959 | 917 | 914 | 0.00 | ||||||||||||||||||||
GS Acquisitionco Inc | (4)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 5/25/2028 | 600 | 579 | 578 | 0.00 | ||||||||||||||||||||
Homecare Software Solutions LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.33 | % | 6/14/2031 | 76,735 | 75,973 | 75,968 | 0.22 | ||||||||||||||||||||
Homecare Software Solutions LLC | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 6/14/2031 | 3,688 | 3,524 | 3,520 | 0.01 | ||||||||||||||||||||
HS Purchaser, LLC | (10) | SOFR + 4.00 | % | 9.43 | % | 11/19/2026 | 36,410 | 36,411 | 32,883 | 0.10 | ||||||||||||||||||||
Icefall Parent, Inc. | (4)(7)(11) | SOFR + 6.50 | % | 11.83 | % | 1/25/2030 | 72,237 | 70,768 | 71,446 | 0.21 | ||||||||||||||||||||
Idera, Inc. | (10) | SOFR + 3.50 | % | 8.83 | % | 3/2/2028 | 52,221 | 52,216 | 51,927 | 0.15 | ||||||||||||||||||||
IGT Holding IV AB | (4)(5)(6)(8) | E + 5.00 | % | 9.15 | % | 3/31/2028 | EUR | 14,538 | 15,636 | 15,569 | 0.05 | |||||||||||||||||||
ION Trading Finance Ltd. | (6)(8) | SOFR + 4.00 | % | 9.35 | % | 4/1/2028 | 24,018 | 23,912 | 24,023 | 0.07 | ||||||||||||||||||||
IQN Holding Corp | (4)(7)(10) | SOFR + 5.25 | % | 10.60 | % | 5/2/2029 | 46,141 | 45,837 | 46,141 | 0.14 | ||||||||||||||||||||
IQN Holding Corp | (4)(7)(10) | SOFR + 5.25 | % | 10.60 | % | 5/2/2028 | 647 | 611 | 647 | 0.00 | ||||||||||||||||||||
IRI Group Holdings Inc | (4)(10) | SOFR + 5.50 | % | | 10.85 (incl. 2.00 PIK | % % ) | 12/1/2028 | 1,589,605 | 1,565,203 | 1,589,605 | 4.66 | |||||||||||||||||||
IRI Group Holdings Inc | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.34 | % | 12/1/2027 | 68,402 | 66,890 | 68,402 | 0.20 | ||||||||||||||||||||
JS Parent Inc | (4)(5)(7)(10) | SOFR + 5.00 | % | 10.32 | % | 4/24/2031 | 81,422 | 80,987 | 80,975 | 0.24 | ||||||||||||||||||||
Kaseya, Inc. | (4)(10) | SOFR + 5.50 | % | 10.83 | % | 6/25/2029 | 748,880 | 738,240 | 748,880 | 2.20 | ||||||||||||||||||||
Kaseya, Inc. | (4)(5)(7)(10) | SOFR + 5.50 | % | 10.83 | % | 6/25/2029 | 17,295 | 16,243 | 16,850 | 0.05 |
27
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Software (continued) | ||||||||||||||||||||||||||||||
LD Lower Holdings, Inc. | (4)(5)(11) | SOFR + 6.50 | % | 11.93 | % | 2/8/2026 | $ | 116,275 | $ | 115,513 | $ | 115,403 | 0.34 | % | ||||||||||||||||
Lightbox Intermediate, LP | (4)(8) | SOFR + 5.00 | % | 10.46 | % | 5/9/2026 | 37,240 | 36,801 | 35,657 | 0.10 | ||||||||||||||||||||
Magenta Buyer LLC | (5)(6)(10)(17) | SOFR + 5.00 | % | 10.59 | % | 7/27/2028 | 65,063 | 64,649 | 36,476 | 0.11 | ||||||||||||||||||||
Magnesium BorrowerCo, Inc. | (4)(10) | S + 5.25 | % | 10.45 | % | 5/18/2029 | GBP | 101,601 | 124,714 | 128,434 | 0.38 | |||||||||||||||||||
Magnesium BorrowerCo, Inc. | (4)(7)(10) | SOFR + 5.25 | % | 10.59 | % | 5/18/2029 | 982,461 | 963,707 | 979,986 | 2.88 | ||||||||||||||||||||
Mandolin Technology Intermediate Holdings, Inc. | (4)(9) | SOFR + 3.75 | % | 9.23 | % | 7/31/2028 | 76,343 | 75,672 | 70,617 | 0.21 | ||||||||||||||||||||
Mandolin Technology Intermediate Holdings, Inc. | (4)(9) | SOFR + 6.25 | % | 11.73 | % | 6/9/2030 | 62,370 | 60,780 | 62,370 | 0.18 | ||||||||||||||||||||
Mandolin Technology Intermediate Holdings, Inc. | (4)(5)(7)(8) | SOFR + 3.75 | % | 9.24 | % | 7/31/2026 | 6,087 | 6,042 | 5,277 | 0.02 | ||||||||||||||||||||
Maverick Bidco Inc. | (10) | SOFR + 3.75 | % | 9.23 | % | 5/18/2028 | 16,576 | 16,530 | 16,504 | 0.05 | ||||||||||||||||||||
Maverick Bidco Inc. | (4)(5)(10) | SOFR + 5.00 | % | 10.43 | % | 5/18/2028 | 69,686 | 67,894 | 68,293 | 0.20 | ||||||||||||||||||||
McAfee Corp | (6)(9) | SOFR + 3.25 | % | 8.58 | % | 3/1/2029 | 29,796 | 29,796 | 29,803 | 0.09 | ||||||||||||||||||||
Medallia, Inc. | (4)(10) | SOFR + 6.50 | % | | 11.93 (incl. 4.00 PIK | % % ) | 10/29/2028 | 1,057,466 | 1,044,923 | 1,036,317 | 3.04 | |||||||||||||||||||
Mitnick Purchaser, Inc. | (9)(18) | SOFR + 4.50 | % | 9.93 | % | 5/2/2029 | 11,675 | 11,635 | 10,893 | 0.03 | ||||||||||||||||||||
Modena Buyer LLC | (8) | SOFR + 4.50 | % | 9.80 | % | 7/1/2031 | 49,961 | 48,961 | 48,829 | 0.14 | ||||||||||||||||||||
Monk Holding Co. | (4)(10)(18) | SOFR + 5.70 | % | 11.13 | % | 12/1/2027 | 11,001 | 10,849 | 11,001 | 0.03 | ||||||||||||||||||||
Monk Holding Co. | (4)(7)(10) | SOFR + 5.50 | % | 10.93 | % | 12/1/2027 | 5,457 | 5,273 | 5,155 | 0.02 | ||||||||||||||||||||
MRI Software, LLC | (4)(7)(11) | SOFR + 5.50 | % | 10.93 | % | 2/10/2027 | 68,123 | 68,119 | 67,209 | 0.20 | ||||||||||||||||||||
MRI Software, LLC | (4)(7)(11) | SOFR + 5.75 | % | 11.08 | % | 2/10/2027 | 6,851 | 6,698 | 6,759 | 0.02 | ||||||||||||||||||||
NAVEX TopCo, Inc. | (4)(7)(10) | SOFR + 5.50 | % | 10.83 | % | 11/9/2030 | 100,395 | 98,417 | 100,395 | 0.29 | ||||||||||||||||||||
Nintex Topco Limited | (4)(6)(10) | SOFR + 6.00 | % | | 11.46 (incl. 1.50 PIK | % % ) | 11/13/2028 | 676,359 | 667,967 | 656,068 | 1.92 | |||||||||||||||||||
Noble Midco 3 Ltd | (4)(5)(6)(7)(10) | SOFR + 5.00 | % | 10.32 | % | 6/24/2031 | 39,181 | 38,688 | 38,683 | 0.11 | ||||||||||||||||||||
Oranje Holdco Inc | (4)(5)(11) | SOFR + 7.25 | % | 12.59 | % | 2/1/2029 | 5,000 | 4,900 | 5,000 | 0.01 | ||||||||||||||||||||
Oranje Holdco Inc | (4)(7)(11) | SOFR + 7.50 | % | 12.83 | % | 2/1/2029 | 66,000 | 64,581 | 66,000 | 0.19 | ||||||||||||||||||||
PDI TA Holdings, Inc. | (4)(5)(6)(7)(10) | SOFR + 5.25 | % | 10.58 | % | 2/3/2031 | 69,063 | 67,873 | 67,971 | 0.20 | ||||||||||||||||||||
Perforce Software, Inc. | (4)(8) | SOFR + 4.75 | % | 10.09 | % | 3/25/2031 | 20,000 | 19,903 | 20,017 | 0.06 | ||||||||||||||||||||
Perforce Software, Inc. | (8) | SOFR + 3.75 | % | 9.19 | % | 7/1/2026 | 15,216 | 15,208 | 15,197 | 0.04 | ||||||||||||||||||||
Project Alpha Intermediate Holding, Inc. | (9) | SOFR + 3.75 | % | 9.07 | % | 10/28/2030 | 71,209 | 71,209 | 71,516 | 0.21 | ||||||||||||||||||||
Project Leopard Holdings, Inc. | (9) | SOFR + 5.25 | % | 10.68 | % | 7/20/2029 | 133,910 | 128,316 | 124,984 | 0.37 | ||||||||||||||||||||
Project Leopard Holdings, Inc. | (4)(5)(7)(8) | SOFR + 4.25 | % | 9.58 | % | 7/20/2027 | 6,755 | 6,764 | 5,014 | 0.01 | ||||||||||||||||||||
Proofpoint, Inc. | (9) | SOFR + 3.00 | % | 8.34 | % | 8/31/2028 | 6,956 | 6,956 | 6,970 | 0.02 | ||||||||||||||||||||
Rally Buyer, Inc. | (4)(7)(10) | SOFR + 5.75 | % | | 11.09 (incl. 1.75 PIK | % % ) | 7/19/2028 | 142,445 | 140,595 | 140,309 | 0.41 | |||||||||||||||||||
Rally Buyer, Inc. | (4)(7)(10) | SOFR + 5.75 | % | 11.07 | % | 7/19/2028 | 7,098 | 6,858 | 6,832 | 0.02 | ||||||||||||||||||||
RealPage, Inc. | (9) | SOFR + 3.00 | % | 8.46 | % | 4/24/2028 | 1,960 | 1,956 | 1,909 | 0.01 | ||||||||||||||||||||
Recorded Future Inc | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.08 | % | 6/28/2030 | 131,314 | 129,078 | 129,522 | 0.38 |
28
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Software (continued) | ||||||||||||||||||||||||||||||
Relativity ODA, LLC | (4)(7)(11) | SOFR + 6.00 | % | 11.44 | % | 5/12/2027 | $ | 789 | $ | 736 | $ | 789 | 0.00 | % | ||||||||||||||||
Rocket Software, Inc. | (9) | SOFR + 4.75 | % | 10.09 | % | 11/28/2028 | 43,086 | 42,529 | 43,319 | 0.13 | ||||||||||||||||||||
S2P Acquisition Borrower, Inc. | (6)(8) | SOFR + 4.00 | % | 9.44 | % | 8/14/2026 | 12,413 | 12,425 | 12,450 | 0.04 | ||||||||||||||||||||
Sailpoint Technologies, Inc. | (4)(7)(10) | SOFR + 6.00 | % | 11.33 | % | 8/16/2029 | 384,906 | 378,801 | 384,906 | 1.13 | ||||||||||||||||||||
Scorpio BidCo SAS | (4)(5)(6)(7)(8) | E + 5.75 | % | 9.60 | % | 4/30/2031 | EUR | 37,234 | 39,487 | 39,000 | 0.11 | |||||||||||||||||||
Skopima Consilio Parent LLC | (5)(7)(9) | SOFR + 4.00 | % | 9.46 | % | 5/12/2028 | 39,714 | 39,209 | 39,692 | 0.12 | ||||||||||||||||||||
Solarwinds Holdings, Inc. | (8) | SOFR + 3.25 | % | 8.59 | % | 2/5/2030 | 2,978 | 2,967 | 2,985 | 0.01 | ||||||||||||||||||||
Sovos Compliance, LLC | (9) | SOFR + 4.50 | % | 9.96 | % | 8/11/2028 | 13,826 | 13,769 | 13,738 | 0.04 | ||||||||||||||||||||
Spitfire Parent, Inc. | (4)(11) | E + 5.50 | % | 9.15 | % | 3/11/2027 | EUR | 18,915 | 22,634 | 20,257 | 0.06 | |||||||||||||||||||
Spitfire Parent, Inc. | (4)(11) | SOFR + 5.50 | % | 10.94 | % | 3/11/2027 | 117,327 | 116,492 | 117,327 | 0.34 | ||||||||||||||||||||
Stamps.com, Inc. | (4)(10) | SOFR + 5.75 | % | 11.18 | % | 10/5/2028 | 851,217 | 840,847 | 836,321 | 2.45 | ||||||||||||||||||||
Surf Holdings, LLC | (6)(8) | SOFR + 3.50 | % | 8.95 | % | 3/5/2027 | 12,651 | 12,677 | 12,680 | 0.04 | ||||||||||||||||||||
Tegra118 Wealth Solutions, Inc. | (8) | SOFR + 4.00 | % | 9.33 | % | 2/18/2027 | 6,828 | 6,811 | 6,586 | 0.02 | ||||||||||||||||||||
TravelPerk Inc | (4)(5)(6)(8) | 11.00 | % | | 11.00 PIK | %
| 5/2/2029 | 39,354 | 38,606 | 38,567 | 0.11 | |||||||||||||||||||
Triple Lift, Inc. | (4)(10) | SOFR + 5.75 | % | 11.24 | % | 5/5/2028 | 69,386 | 68,585 | 65,223 | 0.19 | ||||||||||||||||||||
Triple Lift, Inc. | (4)(5)(7)(10) | SOFR + 5.75 | % | 11.21 | % | 5/5/2028 | 5,480 | 5,323 | 4,622 | 0.01 | ||||||||||||||||||||
Vision Solutions, Inc. | (10) | SOFR + 4.25 | % | 9.84 | % | 4/24/2028 | 40,205 | 40,110 | 39,652 | 0.12 | ||||||||||||||||||||
VS Buyer LLC | (6)(8) | SOFR + 3.25 | % | 8.58 | % | 4/12/2031 | 9,834 | 9,810 | 9,871 | 0.03 | ||||||||||||||||||||
WPEngine, Inc. | (4)(7)(10) | SOFR + 6.50 | % | 11.82 | % | 8/14/2029 | 81,400 | 79,108 | 81,156 | 0.24 | ||||||||||||||||||||
XPLOR T1 LLC | (4)(8) | SOFR + 4.25 | % | 9.60 | % | 6/24/2031 | 35,000 | 34,825 | 35,000 | 0.10 | ||||||||||||||||||||
Yellow Castle AB | (4)(6)(8) | ST + 4.75 | % | 8.76 | % | 7/9/2029 | SEK | 112,563 | 10,478 | 10,620 | 0.03 | |||||||||||||||||||
Yellow Castle AB | (4)(6)(9) | SA + 4.75 | % | 6.21 | % | 7/9/2029 | CHF | 10,674 | 10,762 | 11,881 | 0.03 | |||||||||||||||||||
Yellow Castle AB | (4)(5)(6)(10) | SA + 4.75 | % | 6.21 | % | 7/9/2029 | CHF | 3,484 | 3,481 | 3,877 | 0.01 | |||||||||||||||||||
Yellow Castle AB | (4)(6)(8) | E + 4.75 | % | 8.67 | % | 7/9/2029 | EUR | 31,713 | 31,646 | 33,963 | 0.10 | |||||||||||||||||||
Yellow Castle AB | (4)(5)(6)(7)(8) | E + 4.75 | % | 8.67 | % | 7/9/2029 | EUR | 1,639 | 1,702 | 1,756 | 0.01 | |||||||||||||||||||
Yellow Castle AB | (4)(5)(6)(10) | S + 4.75 | % | 9.95 | % | 7/9/2029 | GBP | 8,894 | 10,493 | 11,242 | 0.03 | |||||||||||||||||||
Zendesk Inc | (4)(7)(10) | SOFR + 6.25 | % | 11.60 | % | 11/22/2028 | 936,617 | 915,469 | 931,544 | 2.73 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
14,572,589 | 14,550,226 | 42.64 | ||||||||||||||||||||||||||||
Specialty Retail | ||||||||||||||||||||||||||||||
CustomInk, LLC | (4)(11)(18) | SOFR + 6.18 | % | 11.61 | % | 5/3/2026 | 36,866 | 36,598 | 36,866 | 0.11 | ||||||||||||||||||||
EG America, LLC | (6)(8) | SOFR + 5.50 | % | 11.14 | % | 2/7/2028 | 13,815 | 13,484 | 13,671 | 0.04 | ||||||||||||||||||||
Runner Buyer, Inc. | (10) | SOFR + 5.50 | % | 10.96 | % | 10/20/2028 | 76,245 | 75,227 | 45,250 | 0.13 | ||||||||||||||||||||
StubHub Holdco Sub, LLC | (8) | SOFR + 4.75 | % | 10.09 | % | 3/15/2030 | 7,767 | 7,753 | 7,779 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
133,062 | 103,566 | 0.30 | ||||||||||||||||||||||||||||
Technology Hardware, Storage & Peripherals | ||||||||||||||||||||||||||||||
Lytx, Inc. | (4)(11) | SOFR + 5.00 | % | 10.43 | % | 2/28/2028 | 75,139 | 75,194 | 75,139 | 0.22 | ||||||||||||||||||||
Trading Companies & Distributors | ||||||||||||||||||||||||||||||
Foundation Building Materials, Inc. | (9) | SOFR + 3.25 | % | 8.84 | % | 1/31/2028 | 14,690 | 14,486 | 14,552 | 0.04 | ||||||||||||||||||||
Hillman Group Inc | (9) | SOFR + 2.25 | % | 7.59 | % | 7/14/2028 | 3,989 | 3,996 | 3,997 | 0.01 | ||||||||||||||||||||
Icebox Holdco III, Inc. | (9) | SOFR + 3.75 | % | 9.35 | % | 12/22/2028 | 15,739 | 15,699 | 15,808 | 0.05 | ||||||||||||||||||||
LBM Acquisition, LLC | (10) | SOFR + 3.75 | % | 9.18 | % | 5/30/2031 | 44,742 | 44,366 | 44,055 | 0.13 | ||||||||||||||||||||
Park River Holdings, Inc. | (10) | SOFR + 3.25 | % | 8.81 | % | 12/28/2027 | 45,915 | 45,569 | 44,984 | 0.13 | ||||||||||||||||||||
Porcelain Acquisition Corp. | (4)(11) | SOFR + 6.00 | % | 11.43 | % | 4/1/2027 | 81,485 | 80,529 | 78,633 | 0.23 | ||||||||||||||||||||
Red Fox CD Acquisition Corp | (4)(11) | SOFR + 6.00 | % | 11.33 | % | 3/4/2030 | 114,821 | 112,304 | 114,247 | 0.34 | ||||||||||||||||||||
Sunsource Borrower LLC | (8) | SOFR + 4.00 | % | 9.42 | % | 3/25/2031 | 2,993 | 3,000 | 3,002 | 0.01 | ||||||||||||||||||||
White Cap Buyer, LLC | (9) | SOFR + 3.25 | % | 8.59 | % | 10/19/2029 | 16,915 | 16,873 | 16,963 | 0.05 | ||||||||||||||||||||
Windsor Holdings III, LLC | (6)(8) | SOFR + 4.00 | % | 9.34 | % | 8/1/2030 | 8,903 | 8,903 | 8,972 | 0.03 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
345,725 | 345,213 | 1.02 |
29
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Transportation Infrastructure | ||||||||||||||||||||||||||||||
Capstone Logistics, LLC | (4)(11) | SOFR + 4.75 | % | 10.19 | % | 11/12/2027 | $ | 21,892 | $ | 21,933 | $ | 21,892 | 0.06 | % | ||||||||||||||||
Channelside AcquisitionCo, Inc. | (4)(5)(7)(10) | SOFR + 4.75 | % | 10.09 | % | 5/15/2031 | 157,242 | 156,729 | 157,206 | 0.46 | ||||||||||||||||||||
Channelside AcquisitionCo, Inc. | (4)(5)(7)(11) | SOFR + 4.75 | % | 10.09 | % | 5/15/2029 | 5,002 | 4,883 | 4,998 | 0.01 | ||||||||||||||||||||
Enstructure LLC | (4)(5)(7)(9)(18) | SOFR + 5.00 | % | 10.33 | % | 6/10/2029 | 142,519 | 140,063 | 139,698 | 0.41 | ||||||||||||||||||||
Frontline Road Safety, LLC | (4)(10) | SOFR + 5.75 | % | 11.42 | % | 5/3/2027 | 203,818 | 201,740 | 203,818 | 0.60 | ||||||||||||||||||||
Frontline Road Safety, LLC | (4)(7)(10) | SOFR + 5.75 | % | 11.33 | % | 5/3/2027 | 8,974 | 8,682 | 8,693 | 0.03 | ||||||||||||||||||||
Helix TS, LLC | (4)(10) | SOFR + 6.25 | % | 11.73 | % | 8/4/2027 | 92,312 | 91,360 | 90,465 | 0.27 | ||||||||||||||||||||
Helix TS, LLC | (4)(10) | SOFR + 6.25 | % | 11.70 | % | 8/4/2027 | 76,609 | 75,960 | 75,077 | 0.22 | ||||||||||||||||||||
Italian Motorway Holdings S.à r.l | (4)(6)(8) | E + 5.25 | % | 9.09 | % | 4/28/2029 | EUR | 236,429 | 244,096 | 253,203 | 0.74 | |||||||||||||||||||
Liquid Tech Solutions Holdings, LLC | (10) | SOFR + 4.75 | % | 10.21 | % | 3/20/2028 | 18,803 | 18,752 | 18,823 | 0.06 | ||||||||||||||||||||
Roadsafe Holdings, Inc. | (4)(11) | SOFR + 5.75 | % | 11.14 | % | 10/19/2027 | 71,919 | 71,093 | 69,762 | 0.20 | ||||||||||||||||||||
Roadsafe Holdings, Inc. | (4)(11) | SOFR + 5.75 | % | 11.15 | % | 10/19/2027 | 76,521 | 75,914 | 74,225 | 0.22 | ||||||||||||||||||||
Roadsafe Holdings, Inc. | (4)(11) | SOFR + 5.75 | % | 11.15 | % | 10/19/2027 | 54,921 | 54,838 | 53,273 | 0.16 | ||||||||||||||||||||
Safety Borrower Holdings LP | (4)(11) | SOFR + 5.25 | % | 10.81 | % | 9/1/2027 | 47,673 | 47,435 | 47,673 | 0.14 | ||||||||||||||||||||
Safety Borrower Holdings LP | (4)(5)(7)(11) | P + 4.25 | % | 12.75 | % | 9/1/2027 | 1,175 | 1,157 | 1,141 | 0.00 | ||||||||||||||||||||
Sam Holding Co, Inc. | (4)(11) | SOFR + 5.75 | % | 11.20 | % | 9/24/2027 | 147,820 | 146,228 | 147,820 | 0.43 | ||||||||||||||||||||
Sam Holding Co, Inc. | (4)(7)(11) | SOFR + 5.75 | % | 11.19 | % | 9/24/2027 | 109,413 | 107,924 | 109,413 | 0.32 | ||||||||||||||||||||
Sam Holding Co, Inc. | (4)(5)(7)(11) | SOFR + 5.75 | % | 11.15 | % | 9/24/2027 | 19,743 | 19,253 | 19,541 | 0.06 | ||||||||||||||||||||
Sam Holding Co, Inc. | (4)(7)(11) | P + 5.00 | % | 13.50 | % | 3/24/2027 | 9,200 | 8,962 | 9,199 | 0.03 | ||||||||||||||||||||
TRP Infrastructure Services, LLC | (4)(11) | SOFR + 5.50 | % | 10.98 | % | 7/9/2027 | 71,848 | 71,124 | 65,380 | 0.19 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
1,568,126 | 1,571,300 | 4.61 | ||||||||||||||||||||||||||||
Wireless Telecommunication Services | ||||||||||||||||||||||||||||||
CCI Buyer, Inc. | (10) | SOFR + 4.00 | % | 9.33 | % | 12/17/2027 | 21,029 | 21,016 | 21,077 | 0.06 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total First Lien Debt— | 50,783,911 | 50,516,610 | 148.05 | |||||||||||||||||||||||||||
First Lien Debt— | ||||||||||||||||||||||||||||||
Chemicals | ||||||||||||||||||||||||||||||
Pigments Services, Inc. | (4)(6)(11)(16)(17) | SOFR + 8.35 | % | | 13.69 PIK | %
| 4/14/2029 | 18,433 | 15,229 | 8,259 | 0.02 | |||||||||||||||||||
Pigments Services, Inc. | (4)(6)(11)(16) | SOFR + 8.35 | % | | 13.69 PIK | %
| 4/14/2029 | 10,596 | 10,596 | 10,596 | 0.03 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
25,825 | 18,855 | 0.05 | ||||||||||||||||||||||||||||
Insurance | ||||||||||||||||||||||||||||||
CFCo LLC (Benefytt Technologies, Inc.) | (4)(5)(8)(16)(17)(18) | 0.00 | % | 0.00 | % | 9/13/2038 | 86,098 | 12,571 | 0 | 0.00 | ||||||||||||||||||||
Daylight Beta Parent LLC (Benefytt Technologies, Inc.) | (4)(5)(8)(16)(17) | 10.00 | % | | 10.00 PIK | %
| 9/12/2033 | 49,530 | 49,530 | 13,551 | 0.04 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
62,101 | 13,551 | 0.04 | ||||||||||||||||||||||||||||
Professional Services | ||||||||||||||||||||||||||||||
Material Holdings, LLC | (4)(5)(7)(10)(16) | SOFR + 6.00 | % | 11.35 | % | 8/19/2027 | 222,554 | 220,360 | 222,554 | 0.65 | ||||||||||||||||||||
Material Holdings, LLC | (4)(5)(7)(10)(16) | SOFR + 6.00 | % | 11.35 | % | 8/19/2027 | 54,133 | 53,566 | 32,821 | 0.10 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
273,926 | 255,375 | 0.75 | ||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total First Lien Debt— | 361,852 | 287,781 | 0.84 | |||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total First Lien Debt | 51,145,763 | 50,804,391 | 148.89 | |||||||||||||||||||||||||||
|
|
|
|
|
|
30
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
Second Lien Debt | ||||||||||||||||||||||||||||||
Second Lien Debt— | ||||||||||||||||||||||||||||||
Aerospace & Defense | ||||||||||||||||||||||||||||||
Atlas CC Acquisition Corp. | (4)(10) | SOFR + 7.63 | % | 13.23 | % | 5/25/2029 | $ | 44,520 | $ | 44,112 | $ | 34,948 | 0.10 | % | ||||||||||||||||
Peraton Corp. | (10) | SOFR + 7.75 | % | 13.18 | % | 2/1/2029 | 53,259 | 52,800 | 53,580 | 0.16 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
96,912 | 88,528 | 0.26 | ||||||||||||||||||||||||||||
Air Freight & Logistics | ||||||||||||||||||||||||||||||
Wwex Uni Topco Holdings, LLC | (10) | SOFR + 7.00 | % | 12.60 | % | 7/26/2029 | 33,000 | 32,694 | 31,680 | 0.09 | ||||||||||||||||||||
Capital Markets | ||||||||||||||||||||||||||||||
Apex Group Treasury, LLC | (4)(6)(9) | SOFR + 6.75 | % | 12.31 | % | 7/27/2029 | 8,531 | 8,477 | 8,531 | 0.03 | ||||||||||||||||||||
Apex Group Treasury, LLC | (4)(6)(9) | SOFR + 6.75 | % | 12.34 | % | 7/27/2029 | 19,622 | 19,696 | 19,622 | 0.06 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
28,173 | 28,153 | 0.09 | ||||||||||||||||||||||||||||
Commercial Services & Supplies | ||||||||||||||||||||||||||||||
DG Investment Intermediate Holdings 2, Inc. | (10) | SOFR + 6.75 | % | 12.21 | % | 3/30/2029 | 29,464 | 29,377 | 28,963 | 0.08 | ||||||||||||||||||||
OMNIA Partners LLC | (4)(5)(8) | SOFR + 5.00 | % | 10.35 | % | 5/31/2032 | 165,000 | 164,184 | 164,175 | 0.48 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
193,561 | 193,138 | 0.56 | ||||||||||||||||||||||||||||
Construction & Engineering | ||||||||||||||||||||||||||||||
Thermostat Purchaser III, Inc. | (4)(10) | SOFR + 7.25 | % | | 12.74 (incl. 0.50 PIK) | % %
| 8/31/2029 | 32,740 | 32,423 | 32,740 | 0.10 | |||||||||||||||||||
Health Care Providers & Services | ||||||||||||||||||||||||||||||
Canadian Hospital Specialties Ltd. | (4)(6)(8) | 8.75 | % | 8.75 | % | 4/15/2029 | CAD | 3,800 | 2,998 | 2,424 | 0.01 | |||||||||||||||||||
CD&R Artemis UK Bidco Ltd. | (4)(6)(8) | S + 7.50 | % | 12.69 | % | 8/19/2029 | GBP | 65,340 | 87,806 | 82,390 | 0.24 | |||||||||||||||||||
CD&R Artemis UK Bidco Ltd. | (4)(6)(9) | SOFR + 7.35 | % | 12.68 | % | 8/19/2029 | 25,000 | 24,574 | 24,500 | 0.07 | ||||||||||||||||||||
Jayhawk Buyer, LLC | (4)(11) | SOFR + 8.75 | % | 14.18 | % | 10/15/2027 | 6,537 | 6,469 | 6,210 | 0.02 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
121,847 | 115,524 | 0.34 | ||||||||||||||||||||||||||||
Health Care Technology | ||||||||||||||||||||||||||||||
Imprivata, Inc. | (4)(9) | SOFR + 6.25 | % | 11.58 | % | 12/1/2028 | 44,118 | 43,824 | 42,353 | 0.12 | ||||||||||||||||||||
Industrial Conglomerates | ||||||||||||||||||||||||||||||
Victory Buyer, LLC | (4)(9) | SOFR + 7.00 | % | 12.60 | % | 11/19/2029 | 24,677 | 24,501 | 23,443 | 0.07 | ||||||||||||||||||||
IT Services | ||||||||||||||||||||||||||||||
Dcert Buyer, Inc. | (8) | SOFR + 7.00 | % | 12.34 | % | 2/19/2029 | 60,975 | 61,114 | 54,725 | 0.16 | ||||||||||||||||||||
Inovalon Holdings, Inc. | (4)(10) | SOFR + 10.50 | % | | 16.09 PIK | %
| 11/24/2033 | 116,774 | 114,856 | 116,774 | 0.34 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
175,970 | 171,499 | 0.50 | ||||||||||||||||||||||||||||
Life Sciences Tools & Services | ||||||||||||||||||||||||||||||
Curia Global, Inc. | (4)(10) | SOFR + 6.50 | % | 12.09 | % | 8/31/2029 | 45,977 | 45,383 | 41,379 | 0.12 | ||||||||||||||||||||
LSCS Holdings, Inc. | (9) | SOFR + 8.00 | % | 13.46 | % | 12/17/2029 | 40,000 | 39,589 | 38,200 | 0.11 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
84,972 | 79,579 | 0.23 | ||||||||||||||||||||||||||||
Media | ||||||||||||||||||||||||||||||
Houghton Mifflin, LLC | (4)(9) | SOFR + 8.50 | % | 13.85 | % | 4/8/2030 | 80,500 | 79,318 | 79,293 | 0.23 | ||||||||||||||||||||
Professional Services | ||||||||||||||||||||||||||||||
Celestial Saturn Parent, Inc. | (9) | SOFR + 6.50 | % | 11.96 | % | 6/4/2029 | 67,488 | 67,071 | 66,307 | 0.19 | ||||||||||||||||||||
Deerfield Dakota Holding, LLC | (10) | SOFR + 6.75 | % | 12.32 | % | 4/7/2028 | 27,069 | 27,018 | 27,137 | 0.08 | ||||||||||||||||||||
Thevelia US, LLC | (4)(6)(9) | SOFR + 6.75 | % | 12.21 | % | 6/17/2030 | 182,046 | 177,977 | 182,046 | 0.53 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
272,066 | 275,490 | 0.80 |
31
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
Second Lien Debt—non-controlled/ | ||||||||||||||||||||||||||||||
Software | ||||||||||||||||||||||||||||||
Cloudera, Inc. | (9) | SOFR + 6.00 | % | 11.44 | % | 10/8/2029 | $ | 66,697 | $ | 66,330 | $ | 66,321 | 0.19 | % | ||||||||||||||||
Delta Topco, Inc. | (8) | SOFR + 5.25 | % | 10.60 | % | 12/1/2030 | 87,913 | 87,483 | 89,408 | 0.26 | ||||||||||||||||||||
HS Purchaser, LLC | (5)(10) | SOFR + 6.75 | % | 12.20 | % | 11/19/2027 | 18,000 | 18,062 | 14,063 | 0.04 | ||||||||||||||||||||
Human Security, Inc. | (4)(11) | SOFR + 6.75 | % | 12.09 | % | 7/22/2027 | 50,000 | 49,463 | 48,875 | 0.14 | ||||||||||||||||||||
Human Security, Inc. | (4)(5)(11) | SOFR + 6.75 | % | 12.07 | % | 7/22/2027 | 50,000 | 49,463 | 48,875 | 0.14 | ||||||||||||||||||||
Idera, Inc. | (10) | SOFR + 6.75 | % | 12.23 | % | 3/2/2029 | 27,051 | 26,850 | 26,544 | 0.08 | ||||||||||||||||||||
Mandolin Technology Intermediate Holdings, Inc. | (4)(9) | SOFR + 6.50 | % | 11.98 | % | 7/30/2029 | 31,950 | 31,668 | 29,793 | 0.09 | ||||||||||||||||||||
Maverick Bidco Inc. | (4)(5)(10) | SOFR + 8.00 | % | 13.34 | % | 5/18/2029 | 628 | 616 | 619 | 0.00 | ||||||||||||||||||||
Maverick Bidco Inc. | (5)(10) | SOFR + 6.75 | % | 12.23 | % | 5/18/2029 | 18,000 | 17,953 | 17,460 | 0.05 | ||||||||||||||||||||
Vision Solutions, Inc. | (5)(10) | SOFR + 7.25 | % | 12.84 | % | 4/23/2029 | 41,439 | 41,247 | 40,040 | 0.12 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
389,135 | 381,998 | 1.11 | ||||||||||||||||||||||||||||
Trading Companies & Distributors | ||||||||||||||||||||||||||||||
Icebox Holdco III, Inc. | (4)(9) | SOFR + 6.75 | % | 12.35 | % | 12/21/2029 | 14,000 | 13,903 | 14,210 | 0.04 | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total Second Lien Debt— | 1,589,299 | 1,557,628 | 4.54 | |||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total Second Lien Debt | 1,589,299 | 1,557,628 | 4.54 | |||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Unsecured Debt | ||||||||||||||||||||||||||||||
Unsecured Debt—non-controlled/non-affiliated | ||||||||||||||||||||||||||||||
Health Care Technology | ||||||||||||||||||||||||||||||
Healthcomp Holding Company, LLC | (4)(5)(8) | 13.75 | % | | 13.75 PIK | %
| 11/8/2031 | 19,784 | 19,268 | 19,487 | 0.06 | |||||||||||||||||||
IT Services | ||||||||||||||||||||||||||||||
PPT Holdings III, LLC | (4)(5)(8) | 12.75 | % | | 12.75 PIK | %
| 3/27/2034 | 8,018 | 7,829 | 7,878 | 0.02 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total Unsecured Debt— | 27,097 | 27,365 | 0.08 | |||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
Total Unsecured Debt | 27,097 | 27,365 | 0.08 | |||||||||||||||||||||||||||
|
|
|
|
|
|
32
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
Structured Finance Obligations— | ||||||||||||||||||||||||||||||
Structured Finance Obligations— | ||||||||||||||||||||||||||||||
Diversified Financial Services | ||||||||||||||||||||||||||||||
522 Funding CLO 2020-6, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 10/23/2034 | $ | 3,000 | $ | 3,000 | $ | 2,942 | 0.01 | % | ||||||||||||||||
AIMCO CLO Series 2015-A | (4)(5)(6)(8) | SOFR + 6.86 | % | 12.18 | % | 10/17/2034 | 7,450 | 7,450 | 7,488 | 0.02 | ||||||||||||||||||||
Allegro CLO XIII Ltd | (4)(5)(6)(8) | SOFR + 6.87 | % | 12.20 | % | 7/20/2034 | 2,500 | 2,450 | 2,507 | 0.01 | ||||||||||||||||||||
Apidos CLO XXXIII | (5)(6)(8) | SOFR + 6.61 | % | 12.01 | % | 10/24/2034 | 5,000 | 4,961 | 5,028 | 0.01 | ||||||||||||||||||||
Apidos CLO XXXVI | (4)(5)(6)(8) | SOFR + 6.21 | % | 11.54 | % | 7/20/2034 | 8,500 | 8,500 | 8,545 | 0.03 | ||||||||||||||||||||
Ares Loan Funding VI Ltd | (4)(5)(6)(8) | SOFR + 6.40 | % | 11.73 | % | 7/10/2037 | 2,000 | 2,000 | 2,000 | 0.01 | ||||||||||||||||||||
Ares LX CLO LTD | (4)(5)(6)(8) | SOFR + 6.51 | % | 11.84 | % | 7/18/2034 | 5,000 | 4,978 | 4,980 | 0.01 | ||||||||||||||||||||
Ares LXII CLO, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 1/25/2034 | 9,000 | 9,000 | 9,044 | 0.03 | ||||||||||||||||||||
Ares XXVII CLO, Ltd. | (4)(5)(6)(8) | SOFR + 7.01 | % | 12.34 | % | 10/28/2034 | 5,000 | 4,960 | 5,022 | 0.01 | ||||||||||||||||||||
Bain Capital Credit CLO 2020-4 Ltd | (4)(5)(6)(8) | SOFR + 7.98 | % | 13.30 | % | 10/20/2036 | 5,500 | 5,344 | 5,752 | 0.02 | ||||||||||||||||||||
Bain Capital Credit CLO 2024-3 Ltd | (4)(5)(6)(8) | SOFR + 6.25 | % | 11.59 | % | 7/16/2037 | 2,500 | 2,500 | 2,519 | 0.01 | ||||||||||||||||||||
Balboa Bay Loan Funding 2021-2, Ltd. | (5)(6)(8) | SOFR + 6.86 | % | 12.18 | % | 1/20/2035 | 7,000 | 6,944 | 6,842 | 0.02 | ||||||||||||||||||||
Balboa Bay Loan Funding 2024-1 Ltd | (4)(5)(6)(8) | SOFR + 6.25 | % | 11.60 | % | 7/20/2037 | 2,300 | 2,300 | 2,317 | 0.01 | ||||||||||||||||||||
Barings Clo Ltd 2019-IV | (4)(5)(6)(8) | SOFR + 6.40 | % | 11.73 | % | 7/15/2037 | 5,000 | 5,000 | 5,014 | 0.01 | ||||||||||||||||||||
Barings CLO Ltd 2021-II | (4)(5)(6)(8) | SOFR + 6.51 | % | 11.84 | % | 7/15/2034 | 6,000 | 6,000 | 6,030 | 0.02 | ||||||||||||||||||||
Barings CLO Ltd 2021-III | (4)(5)(6)(8) | SOFR + 6.91 | % | 12.24 | % | 1/18/2035 | 7,200 | 7,200 | 6,996 | 0.02 | ||||||||||||||||||||
Barings CLO Ltd 2023-IV | (4)(5)(6)(8) | SOFR + 7.59 | % | 12.91 | % | 1/20/2037 | 3,000 | 2,971 | 3,166 | 0.01 | ||||||||||||||||||||
Benefit Street Partners CLO XX | (4)(5)(6)(8) | SOFR + 7.01 | % | 12.34 | % | 7/15/2034 | 6,500 | 6,500 | 6,560 | 0.02 | ||||||||||||||||||||
Benefit Street Partners LLC BSP 2020-21A | (4)(5)(6)(8) | SOFR + 6.96 | % | 12.29 | % | 10/15/2034 | 3,000 | 2,975 | 3,018 | 0.01 | ||||||||||||||||||||
BlueMountain CLO XXIX Ltd | (4)(5)(6)(8) | SOFR + 7.12 | % | 12.45 | % | 7/25/2034 | 2,750 | 2,695 | 2,718 | 0.01 | ||||||||||||||||||||
Broad River Ltd 2020-1 | (5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 7/20/2034 | 7,000 | 6,954 | 7,051 | 0.02 | ||||||||||||||||||||
Carlyle US CLO 2020-1, Ltd. | (4)(5)(6)(8) | SOFR + 6.51 | % | 11.84 | % | 7/20/2034 | 11,500 | 11,500 | 11,554 | 0.03 | ||||||||||||||||||||
Carlyle US CLO 2023-5 Ltd | (4)(5)(6)(8) | SOFR + 7.90 | % | 13.27 | % | 1/27/2036 | 7,000 | 6,866 | 7,336 | 0.02 | ||||||||||||||||||||
Carval CLO V-C, LTD. | (5)(6)(8) | SOFR + 7.01 | % | 12.34 | % | 10/15/2034 | 8,000 | 7,936 | 8,060 | 0.02 | ||||||||||||||||||||
Carval CLO VI-C, LTD. | (5)(6)(8) | SOFR + 7.33 | % | 12.65 | % | 4/21/2034 | 8,750 | 8,678 | 8,809 | 0.03 | ||||||||||||||||||||
Carval Clo X-C Ltd | (4)(5)(6)(8) | SOFR + 6.15 | % | 11.48 | % | 7/20/2037 | 3,000 | 3,000 | 3,023 | 0.01 | ||||||||||||||||||||
CBAM 2018-8 Ltd | (4)(5)(6)(8) | SOFR + 7.40 | % | 12.75 | % | 7/15/2037 | 4,000 | 4,000 | 4,015 | 0.01 | ||||||||||||||||||||
CBAM 2018-8 Ltd | (4)(5)(6)(8) | SOFR + 6.37 | % | 11.72 | % | 7/15/2037 | 1,000 | 961 | 971 | 0.00 | ||||||||||||||||||||
CIFC Funding 2019-III, Ltd. | (4)(5)(6)(8) | SOFR + 7.06 | % | 12.39 | % | 10/16/2034 | 8,000 | 8,000 | 8,068 | 0.02 | ||||||||||||||||||||
Dryden 112 CLO, Ltd. | (4)(5)(6)(8) | SOFR + 7.75 | % | 13.07 | % | 11/15/2036 | 4,900 | 4,789 | 4,970 | 0.01 | ||||||||||||||||||||
Dryden 78 CLO Ltd | (4)(5)(6)(8) | SOFR + 7.70 | % | 13.02 | % | 4/17/2037 | 4,000 | 4,000 | 4,100 | 0.01 | ||||||||||||||||||||
Dryden 78 CLO Ltd | (4)(5)(6)(8) | SOFR + 6.63 | % | 11.95 | % | 4/17/2037 | 1,000 | 977 | 1,005 | 0.00 | ||||||||||||||||||||
Dryden 95 CLO, Ltd. | (4)(5)(6)(8) | SOFR + 6.41 | % | 11.74 | % | 8/20/2034 | 8,000 | 8,000 | 7,650 | 0.02 | ||||||||||||||||||||
Eaton Vance CLO 2019-1 Ltd | (4)(5)(6)(8) | SOFR + 6.40 | % | 11.74 | % | 7/15/2037 | 5,000 | 5,000 | 5,025 | 0.01 | ||||||||||||||||||||
Elmwood CLO 22 Ltd | (4)(5)(6)(8) | SOFR + 6.50 | % | 11.82 | % | 4/17/2036 | 3,500 | 3,465 | 3,468 | 0.01 | ||||||||||||||||||||
Elmwood CLO VI, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 10/20/2034 | 4,000 | 4,000 | 4,046 | 0.01 | ||||||||||||||||||||
Flatiron RR CLO 22, LLC | (4)(5)(6)(8) | SOFR + 6.46 | % | 11.80 | % | 10/15/2034 | 5,000 | 5,000 | 5,027 | 0.01 | ||||||||||||||||||||
Fort Washington CLO 2021-2, Ltd. | (4)(5)(6)(8) | SOFR + 6.87 | % | 12.19 | % | 10/20/2034 | 13,000 | 12,879 | 12,999 | 0.04 | ||||||||||||||||||||
Galaxy 30 CLO, Ltd. | (4)(5)(6)(8) | SOFR + 6.95 | % | 12.28 | % | 4/15/2035 | 3,000 | 2,975 | 3,011 | 0.01 | ||||||||||||||||||||
Galaxy XXV CLO, Ltd. | (4)(5)(6)(8) | SOFR + 6.50 | % | 11.82 | % | 4/25/2036 | 4,000 | 4,000 | 4,029 | 0.01 |
33
Table of Contents
Blackstone Private Credit Fund
Condensed Consolidated Schedule of Investments
June 30, 2024
(in thousands)
(Unaudited)
Investments (1) | Footnotes | Reference Rate and Spread (2) | Interest Rate (2)(15) | Maturity Date | Par Amount/ Units (1) | Cost (3) | Fair Value | % of Net Assets | ||||||||||||||||||||||
Structured Finance Obligations— | ||||||||||||||||||||||||||||||
Diversified Financial Services (continued) | ||||||||||||||||||||||||||||||
Galaxy 32 CLO Ltd | (4)(5)(6)(8) | SOFR + 7.33 | % | 12.65 | % | 10/20/2036 | $ | 2,140 | $ | 2,120 | $ | 2,208 | 0.01 | % | ||||||||||||||||
Goldentree Loan Management US Clo 12 Ltd. | (4)(5)(6)(8) | SOFR + 7.25 | % | 12.57 | % | 4/20/2034 | 6,500 | 6,449 | 6,569 | 0.02 | ||||||||||||||||||||
Goldentree Loan Management US Clo 8 Ltd. | (4)(5)(6)(8) | SOFR + 6.41 | % | 11.73 | % | 10/20/2034 | 6,200 | 6,200 | 6,257 | 0.02 | ||||||||||||||||||||
Goldentree Loan Management US Clo 15 Ltd | (4)(5)(6)(8) | SOFR + 6.50 | % | 11.82 | % | 10/20/2036 | 6,500 | 6,441 | 6,716 | 0.02 | ||||||||||||||||||||
GoldenTree Loan Management US CLO 16 Ltd | (4)(5)(6)(8) | SOFR + 8.50 | % | 13.82 | % | 1/20/2034 | 4,000 | 3,993 | 4,016 | 0.01 | ||||||||||||||||||||
Goldentree Loan Management US Clo 18 Ltd | (4)(5)(6)(8) | SOFR + 8.50 | % | 13.82 | % | 1/20/2037 | 5,000 | 4,933 | 5,048 | 0.01 | ||||||||||||||||||||
Gulf Stream Meridian 5, Ltd. | (4)(5)(6)(8) | SOFR + 6.59 | % | 11.92 | % | 7/15/2034 | 5,000 | 4,959 | 5,000 | 0.01 | ||||||||||||||||||||
Gulf Stream Meridian 7, Ltd. | (4)(5)(6)(8) | SOFR + 6.85 | % | 12.18 | % | 7/15/2035 | 5,000 | 4,959 | 5,017 | 0.01 | ||||||||||||||||||||
Gulf Stream Meridian GSM 2021-IIIA, Ltd. | (4)(5)(6)(8) | SOFR + 7.01 | % | 12.34 | % | 4/15/2034 | 1,250 | 1,213 | 1,255 | 0.00 | ||||||||||||||||||||
Halseypoint Clo 5, Ltd. | (4)(5)(6)(8) | SOFR + 7.20 | % | 12.56 | % | 1/30/2035 | 9,500 | 9,347 | 9,404 | 0.03 | ||||||||||||||||||||
HPS Loan Management 15-2019 Ltd | (4)(5)(6)(8) | SOFR + 6.80 | % | 12.10 | % | 1/22/2035 | 4,000 | 3,967 | 4,012 | 0.01 | ||||||||||||||||||||
HPS Loan Management 2024-20 Ltd | (4)(5)(6)(8) | SOFR + 6.20 | % | 11.54 | % | 7/25/2037 | 2,000 | 2,000 | 2,010 | 0.01 | ||||||||||||||||||||
Jamestown CLO XIV, Ltd. | (4)(5)(6)(8) | SOFR + 7.46 | % | 12.79 | % | 10/20/2034 | 10,000 | 9,841 | 10,060 | 0.03 | ||||||||||||||||||||
Jamestown CLO XV, Ltd. | (4)(5)(6)(8) | SOFR + 7.06 | % | 12.39 | % | 7/15/2035 | 3,000 | 2,970 | 2,987 | 0.01 | ||||||||||||||||||||
Kayne CLO III, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 4/15/2032 | 5,000 | 5,007 | 5,036 | 0.01 | ||||||||||||||||||||
Magnetite XXXII Ltd | (4)(5)(6)(8) | SOFR + 6.90 | % | 12.23 | % | 4/15/2035 | 5,000 | 5,000 | 5,058 | 0.01 | ||||||||||||||||||||
MidOcean Credit CLO XIII Ltd | (4)(5)(6)(8) | SOFR + 7.80 | % | 13.17 | % | 1/21/2037 | 9,500 | 9,135 | 9,949 | 0.03 | ||||||||||||||||||||
MidOcean Credit CLO XIV Ltd | (4)(5)(6)(8) | SOFR + 6.56 | % | 11.87 | % | 4/15/2037 | 1,500 | 1,460 | 1,472 | 0.00 | ||||||||||||||||||||
MidOcean Credit CLO XIV Ltd | (4)(5)(6)(8) | SOFR + 7.40 | % | 12.71 | % | 4/15/2037 | 3,500 | 3,500 | 3,532 | 0.01 | ||||||||||||||||||||
Morgan Stanley Eaton Vance Clo 2021-1, Ltd. | (4)(5)(6)(8) | SOFR + 7.01 | % | 12.35 | % | 10/20/2034 | 6,500 | 6,500 | 6,509 | 0.02 | ||||||||||||||||||||
Morgan Stanley Eaton Vance CLO 2022-17A Ltd | (4)(5)(6)(8) | SOFR + 7.90 | % | 13.22 | % | 7/20/2035 | 1,000 | 1,007 | 1,011 | 0.00 | ||||||||||||||||||||
Neuberger Berman Loan Advisers CLO 38, Ltd. | (4)(5)(6)(8) | SOFR + 6.51 | % | 11.84 | % | 10/20/2035 | 11,000 | 11,000 | 11,037 | 0.03 | ||||||||||||||||||||
OCP CLO 2021-22, Ltd. | (5)(6)(8) | SOFR + 6.86 | % | 12.19 | % | 12/2/2034 | 9,000 | 8,902 | 9,026 | 0.03 | ||||||||||||||||||||
Octagon 55, Ltd | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 7/20/2034 | 11,000 | 10,894 | 10,801 | 0.03 | ||||||||||||||||||||
Octagon Investment Partners 41, Ltd. | (4)(5)(6)(8) | SOFR + 7.39 | % | 12.72 | % | 10/15/2033 | 2,500 | 2,491 | 2,509 | 0.01 | ||||||||||||||||||||
Onex Credit Partners OCP 2020-19A | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 10/20/2034 | 4,250 | 4,096 | 4,251 | 0.01 | ||||||||||||||||||||
Palmer Square CLO 2015-1, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.09 | % | 5/21/2034 | 2,000 | 1,922 | 2,007 | 0.01 | ||||||||||||||||||||
Palmer Square CLO 2019-1, Ltd. | (4)(5)(6)(8) | SOFR + 6.76 | % | 12.08 | % | 11/14/2034 | 13,000 | 13,003 | 13,053 | 0.04 | ||||||||||||||||||||