Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2024 | Jul. 31, 2024 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-41490 | |
Entity Registrant Name | F&G Annuities & Life, Inc. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 85-2487422 | |
Entity Address, Address Line One | 801 Grand Avenue | |
Entity Address, Address Line Two | Suite 2600 | |
Entity Address, City or Town | Des Moines | |
Entity Address, State or Province | IA | |
Entity Address, Postal Zip Code | 50309 | |
City Area Code | 866 | |
Local Phone Number | 846-4660 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 126,098,548 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Entity Central Index Key | 0001934850 | |
Current Fiscal Year End Date | --12-31 | |
Common Stock | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Common stock, par value $0.001 per share | |
Trading Symbol | FG | |
Security Exchange Name | NYSE | |
7.950% Senior Notes Due 2053 | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | 7.950% Senior Notes due 2053 | |
Trading Symbol | FGN | |
Security Exchange Name | NYSE |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Investments: | ||
Fixed maturity securities available for sale, at fair value, at June 30, 2024 and December 31, 2023, at an amortized cost of $47,236 and $43,601, respectively, net of allowance for credit losses of $58 and $35, respectively | $ 43,826 | $ 40,419 |
Derivative investments | 1,032 | 797 |
Mortgage loans, net of allowance for credit losses of $64 and $66 at June 30, 2024 and December 31, 2023, respectively | 5,439 | 5,336 |
Investments in unconsolidated affiliates (certain investments at fair value of $358 and $285 at June 30, 2024 and December 31, 2023, respectively) | 3,705 | 3,071 |
Other long-term investments | 660 | 608 |
Short-term investments | 421 | 1,452 |
Total investments | 55,562 | 52,289 |
Cash and cash equivalents | 3,526 | 1,563 |
Reinsurance recoverable, net of allowance for credit losses of $21 at June 30, 2024 and December 31, 2023 | 11,031 | 8,960 |
Goodwill | 2,017 | 1,749 |
Prepaid expenses and other assets | 983 | 931 |
Other intangible assets, net | 4,952 | 4,207 |
Market risk benefits asset | 103 | 88 |
Income taxes receivable | 11 | 27 |
Deferred tax asset, net | 327 | 388 |
Total assets | 78,512 | 70,202 |
Liabilities: | ||
Contractholder funds | 53,602 | 48,798 |
Future policy benefits | 7,636 | 7,050 |
Market risk benefits liability | 459 | 403 |
Accounts payable and accrued liabilities | 2,328 | 2,011 |
Notes payable | 2,038 | 1,754 |
Funds withheld for reinsurance liabilities | 8,661 | 7,083 |
Total liabilities | 74,724 | 67,099 |
Equity: | ||
Preferred stock $0.001 par value; authorized 25,000,000 shares as of June 30, 2024 and December 31, 2023; outstanding and issued 5,000,000 and 0 shares as of June 30, 2024 and December 31, 2023, respectively | 0 | 0 |
Common stock, $0.001 par value; authorized 500,000,000 shares as of June 30, 2024 and December 31, 2023; outstanding 126,104,247 and 126,332,142 as of June 30, 2024 and December 31, 2023, respectively; and issued 127,133,074 and 127,234,902 as of June 30, 2024 and December 31, 2023, respectively | 0 | 0 |
Additional paid-in-capital | 3,449 | 3,185 |
Retained earnings | 2,182 | 1,926 |
Accumulated other comprehensive (loss) income | (1,953) | (1,990) |
Treasury stock, at cost (1,028,827 shares and 902,760 shares as of June 30, 2024 and December 31, 2023) | (24) | (18) |
Total F&G Annuities & Life, Inc. shareholders' equity | 3,654 | 3,103 |
Noncontrolling interests | 134 | 0 |
Total equity | 3,788 | 3,103 |
Total liabilities and equity | 78,512 | 70,202 |
Preferred Stock | ||
Investments: | ||
Preferred and equity securities, at fair value | 332 | 469 |
Equity Securities | ||
Investments: | ||
Preferred and equity securities, at fair value | $ 147 | $ 137 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Fixed maturity securities, available-for-sale securities, amortized cost | $ 47,236 | $ 43,601 |
Fixed maturity securities, available-for-sale securities, allowance for credit losses | 58 | 35 |
Allowance for credit losses | 64 | 66 |
Investments in unconsolidated affiliates at fair value | 358 | 285 |
Allowance for credit losses, reinsurance recoverable | $ 21 | $ 21 |
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 5,000,000 | 0 |
Preferred stock, shares outstanding (in shares) | 5,000,000 | 0 |
Common stock, par or stated value per share (in usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, outstanding (in shares) | 126,104,247 | 126,332,142 |
Common stock, issued (in shares) | 127,133,074 | 127,234,902 |
Treasury stock (in shares) | 1,028,827 | 902,760 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | ||
Revenues: | |||||
Life insurance premiums and other fees | $ 487 | $ 576 | $ 1,205 | $ 941 | |
Interest and investment income | 684 | 525 | 1,300 | 1,044 | |
Owned distribution revenues | 18 | 0 | 41 | 0 | |
Recognized gains and (losses), net | (17) | 67 | 195 | 52 | |
Total revenues | 1,172 | 1,168 | 2,741 | 2,037 | |
Benefits and expenses: | |||||
Benefits and other changes in policy reserves (remeasurement gains (losses) | [1] | 608 | 817 | 1,769 | 1,629 |
Market risk benefit (gains) losses | 20 | (30) | 9 | 29 | |
Depreciation and amortization | 147 | 104 | 270 | 194 | |
Personnel costs | 69 | 56 | 135 | 109 | |
Other operating expenses | 46 | 33 | 104 | 69 | |
Interest expense | 28 | 25 | 58 | 47 | |
Total benefits and expenses | 918 | 1,005 | 2,345 | 2,077 | |
Earnings (loss) before income taxes | 254 | 163 | 396 | (40) | |
Income tax expense | 50 | 33 | 76 | 25 | |
Net earnings (loss) | 204 | 130 | 320 | (65) | |
Less: Noncontrolling interests | 1 | 0 | 2 | 0 | |
Net earnings (loss) attributable to F&G | 203 | 130 | 318 | (65) | |
Less: Preferred stock dividend | 5 | 0 | 9 | 0 | |
Net earnings (loss) attributable to F&G common shareholders | $ 198 | $ 130 | $ 309 | $ (65) | |
Basic | |||||
Net earnings (loss) per share attributable to F&G common shareholders, basic (in usd per share) | $ 1.60 | $ 1.04 | $ 2.49 | $ (0.52) | |
Diluted | |||||
Net earnings (loss) per share attributable to F&G common shareholders, diluted (in usd per share) | $ 1.55 | $ 1.04 | $ 2.45 | $ (0.52) | |
Weighted average shares outstanding F&G common stock, basic basis (in shares) | 124,000 | 125,000 | 124,000 | 125,000 | |
Weighted average shares outstanding F&G common stock, diluted basis (in shares) | 131,000 | 125,000 | 130,000 | 125,000 | |
[1] The remeasurement gains (losses) for the three and six months ended June 30, 2024 were $4 million and $11 million, respectively. The remeasurement gains (losses) for the three and six months ended June 30, 2023 were $(1) million and $(5) million, respectively. |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Remeasurement gains (losses) | $ 4 | $ (1) | $ 11 | $ (5) |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net earnings (loss) | $ 204 | $ 130 | $ 320 | $ (65) |
Other comprehensive income (loss): | ||||
Changes in current discount rate - future policy benefits | 92 | 57 | 183 | (43) |
Changes in instrument-specific credit risk - market risk benefits | 19 | (4) | 20 | 3 |
Unrealized (loss) gain on investments and other financial instruments, net of deferred income taxes | (163) | (161) | (161) | 160 |
Unrealized (loss) gain on foreign currency translation | 0 | 1 | (2) | 2 |
Reclassification adjustments for change in unrealized gains and losses included in net earnings | (18) | 45 | (3) | 86 |
Other comprehensive income (loss) | (70) | (62) | 37 | 208 |
Comprehensive income | 134 | 68 | 357 | 143 |
Less: Comprehensive income attributable to non-controlling interest | 1 | 0 | 2 | 0 |
Comprehensive income attributable to F&G common shareholders | $ 133 | $ 68 | $ 355 | $ 143 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Millions | Total | Series A Preferred Stock | Additional Paid-in Capital | Additional Paid-in Capital Series A Preferred Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Interests |
Balance, beginning at Dec. 31, 2022 | $ 2,405 | $ 3,162 | $ 2,061 | $ (2,818) | $ 0 | $ 0 | ||
Treasury stock purchased | (16) | (16) | ||||||
Stock-based compensation | 11 | 11 | ||||||
Common stock dividends declared | (25) | (25) | ||||||
Other comprehensive income | 208 | 208 | ||||||
Net earnings | (65) | (65) | ||||||
Balance, ending at Jun. 30, 2023 | 2,518 | 3,173 | 1,971 | (2,610) | (16) | 0 | ||
Balance, beginning at Mar. 31, 2023 | 2,485 | 3,167 | 1,866 | (2,548) | 0 | 0 | ||
Treasury stock purchased | (16) | (16) | ||||||
Stock-based compensation | 6 | 6 | ||||||
Common stock dividends declared | (25) | (25) | ||||||
Other comprehensive income | (62) | (62) | ||||||
Net earnings | 130 | 130 | ||||||
Balance, ending at Jun. 30, 2023 | 2,518 | 3,173 | 1,971 | (2,610) | (16) | 0 | ||
Balance, beginning at Dec. 31, 2023 | 3,103 | 3,185 | 1,926 | (1,990) | (18) | 0 | ||
Acquisition of non-controlling interest | 136 | 136 | ||||||
Issuance of Preferred Stock | $ 250 | $ 250 | ||||||
Treasury stock purchased | (6) | (6) | ||||||
Stock-based compensation | 14 | 14 | ||||||
Preferred stock dividends declared | (9) | (9) | ||||||
Common stock dividends declared | (53) | (53) | ||||||
Dividends declared and distributions to non-controlling interests | (4) | (4) | ||||||
Other comprehensive income | 37 | 37 | ||||||
Net earnings | 320 | 318 | 2 | |||||
Balance, ending at Jun. 30, 2024 | 3,788 | 3,449 | 2,182 | (1,953) | (24) | 134 | ||
Balance, beginning at Mar. 31, 2024 | 3,683 | 3,442 | 2,011 | (1,883) | (24) | 137 | ||
Stock-based compensation | 7 | 7 | ||||||
Preferred stock dividends declared | (5) | (5) | ||||||
Common stock dividends declared | (27) | (27) | ||||||
Dividends declared and distributions to non-controlling interests | (4) | (4) | ||||||
Other comprehensive income | (70) | (70) | ||||||
Net earnings | 204 | 203 | 1 | |||||
Balance, ending at Jun. 30, 2024 | $ 3,788 | $ 3,449 | $ 2,182 | $ (1,953) | $ (24) | $ 134 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash Flows from Operating Activities: | ||
Net earnings (loss) | $ 320 | $ (65) |
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||
Depreciation and amortization | 270 | 194 |
(Gain) loss on sales of investments and other assets and asset impairments, net | (19) | 324 |
Interest credited/index credits to contractholder account balances | 736 | 857 |
Change in market risk benefits, net | 9 | 29 |
Deferred policy acquisition costs and deferred sales inducements | (682) | (518) |
Charges assessed to contractholders for mortality and administration | (138) | (122) |
Distributions from unconsolidated affiliates, return on investment | 40 | 45 |
Stock-based compensation cost | 14 | 11 |
Change in NAV of limited partnerships, net | (153) | (96) |
Change in valuation of derivatives, equity and preferred securities and other assets, net | (191) | (377) |
Changes in assets and liabilities, net of effects from acquisitions: | ||
Change in reinsurance recoverable | (25) | (27) |
Change in future policy benefits | 818 | 421 |
Change in funds withheld from reinsurers | 1,577 | 1,980 |
Net change in income taxes | 65 | 14 |
Net change in other assets and other liabilities | (52) | 147 |
Net cash provided by operating activities | 2,589 | 2,817 |
Cash Flows from Investing Activities: | ||
Proceeds from sales, calls and maturities of investment securities | 3,713 | 1,920 |
Additions to property and equipment and capitalized software | (12) | (14) |
Purchases of investment securities | (7,120) | (6,907) |
Net proceeds from sales, maturities and purchases of short-term investment securities | 1,068 | 1,219 |
Other acquisitions/disposals, net of cash acquired | (268) | 0 |
Additional investments in unconsolidated affiliates | (663) | (651) |
Distributions from unconsolidated affiliates, return of investment | 59 | 187 |
Addition to notes receivable | (6) | 0 |
Net cash used in investing activities | (3,229) | (4,246) |
Cash Flows from Financing Activities: | ||
Borrowings | 550 | 500 |
Debt issuance costs | (9) | (9) |
Net revolving credit facility (repayments) borrowings | 0 | (35) |
Repayments of outstanding debt | (250) | 0 |
Dividends paid | (57) | (50) |
Dividends and distributions paid to non-controlling interest shareholders | (4) | 0 |
Purchases of treasury stock | (6) | (16) |
Issuance of preferred stock | 250 | 0 |
Contractholder account deposits | 5,896 | 3,847 |
Contractholder account withdrawals | (3,767) | (2,080) |
Net cash provided by financing activities | 2,603 | 2,157 |
Net increase in cash and cash equivalents | 1,963 | 728 |
Cash and cash equivalents at beginning of period | 1,563 | 960 |
Cash and cash equivalents at end of period | $ 3,526 | $ 1,688 |
Basis of Financial Statements
Basis of Financial Statements | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Statements | Basis of Financial Statements The financial information in this report presented for interim periods is unaudited and includes the accounts of F&G Annuities & Life, Inc. (“FGAL”) and its subsidiaries (collectively, “we”, “us”, “our”, the "Company" or “F&G”) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments made were of a normal, recurring nature. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023, filed on February 29, 2024. Description of the Business F&G is a majority-owned subsidiary of Fidelity National Financial, Inc. (NYSE: FNF) (“FNF”). We provide insurance solutions and market a broad portfolio of annuity and life insurance products through retail channels and institutional markets. F&G has one reporting segment, which is consistent with and reflects the manner by which our chief operating decision maker (“CODM”) views and manages the business. For certain disclosures within this Quarterly Report on Form 10-Q, we have elected to aggregate business based on the applicable product type, the manner in which information is regularly reviewed by management and the nature of disclosures that exist outside the Company’s GAAP financial statements. Retail distribution channels products include: • Deferred annuities including fixed indexed annuities (“FIA”), registered index-linked annuities (“RILA”), (together referred to as “indexed annuities”) and fixed rate annuities including multi-year guarantee annuities (“MYGA”), • Immediate annuities, and • Indexed universal life (“IUL”) insurance. Institutional markets products include: • Pension risk transfer (“PRT”) solutions, and • Funding agreements, including funding agreement backed notes (“FABN”) and Federal Home Loan Bank funding agreements (“FHLB”). Recent Developments Owned Distribution Investments On January 2, 2024, F&G acquired a 70% majority ownership stake in the equity of Roar Joint Venture, LLC (“Roar”) resulting in the consolidation of Roar in F&G’s financial statements. Roar wholesales life insurance and annuity products to banks and broker dealers through a network of agents. Total initial consideration is comprised of cash of approximately $269 million and $48 million of contingent consideration. Under the terms of the purchase agreement, the Company has agreed to make cash payments of up to approximately $90 million over a three-year period upon the achievement by Roar of certain earnings before interest, taxes, depreciation and amortization (“EBITDA”) milestones. Owned distribution revenues generated from commissions earned on contracts with insurance carriers are considered variable consideration. Revenue is recognized at the effective date of each policy sold under a contract and reported net of related expenses within Owned Distribution Revenues on the accompanying unaudited Condensed Consolidated Statements of Operations and consists of revenue primarily from annuity products. Intercompany transactions are eliminated in consolidation. For more information regarding the Roar acquisition, refer to Note P - Acquisition. The contingent consideration is recorded at fair value in Accounts payable and accrued liabilities in the unaudited Condensed Consolidated Balance Sheets. Changes in the fair value of the contingent consideration are recorded in Other operating expenses in the unaudited Condensed Consolidated Statements of Operations. Subsequent to June 30, 2024, on July 18, 2024 F&G acquired a 100% majority ownership stake in the equity of PALH, LLC (“PALH”). PALH markets and sells life insurance and annuity products of various insurance carriers to individuals through a network of agents. Prior to the acquisition date, PALH owned a 70% ownership stake in an operating company of which F&G owned 30% equity. Total consideration to acquire the remaining 70% equity is comprised of cash of approximately $216 million. FNF $250 million Preferred Stock Investment On January 12, 2024, we completed a $250 million preferred stock investment from FNF. F&G will use net proceeds from the investment to support the growth of its assets under management. Under the terms of the agreement, FNF agreed to invest $250 million in exchange for 5,000,000 shares of F&G’s 6.875% Series A Mandatory Convertible Preferred Stock, par value $.0.001 per share, liquidation preference of $50.00 per share (the “FNF Preferred Stock”). Each outstanding share of the FNF Preferred Stock will automatically convert into shares of F&G common stock on or before January 15, 2027. Revolving Credit Facility On February 16, 2024, F&G entered into an amendment and extension of its existing senior unsecured revolving credit agreement (the “Credit Agreement”). The maturity date of the Credit Agreement was extended by approximately two years from November 22, 2025 to November 22, 2027. Total borrowing availability increased from $665 million to $750 million. Pricing and advance rates remain unchanged. Financial covenants also remain essentially the same. 6.50% F&G Senior Notes On June 4, 2024, F&G completed its public offering of $550 million aggregate principal amount of its 6.50% Senior Notes due 2029 (the “6.50% F&G Notes”). The 6.50% F&G Notes are guaranteed on an unsecured, unsubordinated basis by each of F&G’s subsidiaries that are guarantors of F&G’s obligations under its existing credit agreement. A portion of the net proceeds were used to finance a cash tender offer by its wholly owned subsidiary Fidelity & Guaranty Life Holdings, Inc. (“FGLH”) for an aggregate principal amount of $250 million of FGLH’s 5.50% Senior Notes due 2025 (the “5.50% F&G Notes”). F&G intends to use the remaining net proceeds of this offering for general corporate purposes, which may include the repurchase, redemption or repayment at maturity of outstanding indebtedness. The 6.50% F&G Notes were registered under the Securities Act of 1934 (as amended) (the “Securities Act”). Refer to Note L - Notes Payable for further information related to these financing facilities. Dividends On July 31, 2024, our Board of Directors declared a quarterly cash dividend of $0.8594 per share on the FNF Preferred Stock for the period from July 15, 2024 to and excluding October 15, 2024, to be payable on October 15, 2024, to FNF Preferred Stock record holders on October 1, 2024. On July 31, 2024, our Board of Directors also declared a quarterly cash dividend of $0.21 per common share, payable on September 30, 2024, to F&G common shareholders of record as of September 16, 2024. Generally, no dividends will be declared or paid on F&G common stock and no common stock can be acquired by F&G unless all preferred dividends are declared and paid on the FNF Preferred Stock. Unconsolidated Owned Distribution Investments We paid commissions on sales through our unconsolidated owned distribution investments and their affiliates of approximately $44 million and $40 million for the three months ended June 30, 2024 and June 30, 2023 respectively, and $94 million and $77 million for the six months ended June 30, 2024 and June 30, 2023, respectively. The acquisition expense is deferred and amortized in Depreciation and amortization on the accompanying unaudited Condensed Consolidated Statements of Operations. Earnings Per Share Basic earnings per share (“EPS”), as presented on the unaudited Condensed Consolidated Statements of Operations, is computed by dividing net earnings available to common shareholders in a given period by the weighted average number of common shares outstanding during such period. Net earnings available to common shareholders is net earnings adjusted for net earnings attributable to noncontrolling interests, preferred stock dividends, including preferred stock dividends declared. In periods when earnings are positive, diluted EPS is calculated by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding plus assumed conversions of potentially dilutive securities. For periods when we recognize a net loss, diluted loss per share is equal to basic loss per share as the impact of assumed conversions of potentially dilutive securities is considered to be antidilutive. Certain shares of restricted stock, using the treasury stock method and, as of January 12, 2024, the FNF Preferred Stock, using the if-converted method, are treated as common share equivalents for purposes of calculating diluted earnings per share for periods in which the effect is dilutive. The if-converted method assumes that the convertible preferred stock converts into common stock at the beginning of the period or date of issuance, if later. Comprehensive Income (Loss) We report Comprehensive Income (Loss) in accordance with GAAP on the unaudited Condensed Consolidated Statements of Comprehensive Income. Total comprehensive income is defined as all changes in shareholders' equity during a period, other than those resulting from investments by and distributions to shareholders. While total Comprehensive Income (Loss) is the activity in a period and is largely driven by net earnings in that period, Accumulated other comprehensive income or loss (“AOCI”) represents the cumulative balance of other comprehensive income, net of tax, as of the balance sheet date. Amounts reclassified to net earnings relate to the realized gains (losses) on our investments and other financial instruments, excluding investments in unconsolidated affiliates, and are included in Recognized gains and (losses), net on the unaudited Condensed Consolidated Statements of Operations. Changes in the balance of Other comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023 by component are as follows (in millions). Three months ended June 30, 2024 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at March 31, 2024 $ (2,462) $ 664 $ (82) $ (3) $ (1,883) Reclassification adjustments included in net earnings (a) (18) — — — (18) Other comprehensive income (loss) before tax, net of reclassifications (204) 117 24 (1) (64) Income tax (expense) benefit 41 (25) (5) 1 12 Balance at June 30, 2024 $ (2,643) $ 756 $ (63) $ (3) $ (1,953) Three months ended June 30, 2023 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at March 31, 2023 $ (3,165) $ 663 $ (43) $ (3) $ (2,548) Reclassification adjustments included in net earnings (a) 45 — — — 45 Other comprehensive income (loss) before tax, net of reclassifications (205) 72 (4) 1 (136) Income tax (expense) benefit 43 (15) 1 — 29 Balance at June 30, 2023 $ (3,282) $ 720 $ (46) $ (2) $ (2,610) (a) Net of income tax expense of $5 million and $12 million for the three months ended June 30, 2024 and June 30, 2023, respectively. Six months ended June 30, 2024 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at December 31, 2023 $ (2,479) $ 573 $ (83) $ (1) $ (1,990) Reclassification adjustments included in net earnings (a) (3) — — — (3) Other comprehensive income (loss) before tax, net of reclassifications (202) 232 25 (3) 52 Income tax (expense) benefit 41 (49) (5) 1 (12) Balance at June 30, 2024 $ (2,643) $ 756 $ (63) $ (3) $ (1,953) Six months ended June 30, 2023 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at December 31, 2022 $ (3,528) $ 763 $ (49) $ (4) $ (2,818) Reclassification adjustments included in net earnings (a) 86 — — — 86 Other comprehensive income (loss) before tax, net of reclassifications 203 (55) 4 2 154 Income tax (expense) benefit (43) 12 (1) — (32) Balance at June 30, 2023 $ (3,282) $ 720 $ (46) $ (2) $ (2,610) (a) Net of income tax expense of $1 million and $23 million for the six months ended June 30, 2024 and June 30, 2023, respectively. Recent Accounting Pronouncements Adopted Pronouncements In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-02, Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force). The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. We adopted this standard on January 1, 2024, as required, and there was no material impact to our unaudited Condensed Consolidated Financial Statements. Refer to Note H - Income Taxes for further information. Pronouncements Not Yet Adopted In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expense categories that are regularly provided to the CODM and included in each reported measure of a segment’s profit or loss. In addition, the amendments enhance interim disclosure requirements that are currently required annually, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, and contain other disclosure requirements. Additionally, the amendments require that entities with a single reportable segment must now provide all the disclosures previously required under Topic 280. The amendments in this update are incremental to the current requirements of Topic 280 and do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The enhanced segment disclosure requirements apply retrospectively to all prior periods presented in the financial statements. The significant segment expense and other segment item amounts disclosed in prior periods shall be based on the significant segment expense categories identified and disclosed in the period of adoption. The amendments in this update are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Early adoption is permitted, and the updates must be applied retrospectively to all periods presented in the financial statements. We do not expect to early adopt this standard and are in the process of assessing its impact on our disclosures upon adoption. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update enhance the transparency of the income tax disclosures by expanding on the disclosures required annually. The amendments require entities to disclose in their rate reconciliation table additional categories of information about federal, state, and foreign income taxes, in addition to providing details about the reconciling items in some categories if above a quantitative threshold. Additionally, the amendments require annual disclosure of income taxes paid (net of refunds received) disaggregated by jurisdiction based on a quantitative threshold. The amendments in this update are effective for public business entities for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis, and retrospective application is permitted. We do not expect to early adopt this standard and are in the process of assessing its impact on our disclosures upon adoption. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Our measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset, or non-performance risk, which may include our own credit risk. We estimate an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market for that asset or liability in the absence of a principal market as opposed to the price that would be paid to acquire the asset or assume a liability (“entry price”). We categorize financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique, along with net asset value. The three-level hierarchy for fair value measurement is defined as follows: Level 1 – Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date. Level 2 – Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads, and yield curves. Level 3 – Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date based on the best information available in the circumstances. Net Asset Value (“NAV”) – Certain equity investments are measured using NAV as a practical expedient in determining fair value. In addition, our unconsolidated affiliates (primarily limited partnerships) are primarily accounted for using the equity method of accounting with fair value determined using NAV as a practical expedient. Our carrying value reflects our pro rata ownership percentage as indicated by NAV in the unconsolidated affiliate’s financial statements, which we may adjust if we determine NAV is not calculated consistent with investment company fair value principles. The underlying investments of the unconsolidated affiliates may have significant unobservable inputs, which may include, but are not limited to, comparable multiples and weighted average cost of capital rates applied in valuation models or a discounted cash flow model. Additionally, management inquires quarterly with the general partner to determine whether any credit or other market events have occurred since prior period financial statements to ensure any material events are properly included in current period valuation and investment income. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. In addition to the unobservable inputs, Level 3 fair value investments may include observable components, which are components that are actively quoted or can be validated to market-based sources. Our assets and liabilities measured at fair value on a recurring basis, summarized according to the hierarchy previously described, are as follows (in millions): June 30, 2024 Level 1 Level 2 Level 3 NAV Fair Value Assets Cash and cash equivalents $ 3,526 $ — $ — $ — $ 3,526 Fixed maturity securities, available-for-sale: Asset-backed securities — 7,510 8,042 — 15,552 Commercial mortgage-backed securities — 4,915 15 — 4,930 Corporates — 16,028 2,350 — 18,378 Hybrids 96 543 — — 639 Municipals — 1,422 — — 1,422 Residential mortgage-backed securities — 2,442 3 — 2,445 U.S. Government 237 — — — 237 Foreign Governments — 218 5 — 223 Preferred securities 122 203 7 — 332 Equity securities 86 — — 61 147 Derivative investments — 1,024 8 — 1,032 Investment in unconsolidated affiliates — — 358 — 358 Short term investments 346 4 71 — 421 Reinsurance related embedded derivative, included in other assets — 144 — — 144 Other long-term investments — — 37 37 Market risk benefits asset — — 103 — 103 Total financial assets at fair value $ 4,413 $ 34,453 $ 10,999 $ 61 $ 49,926 Liabilities Derivatives: Indexed annuities/IUL embedded derivatives, included in contractholder funds $ — $ — $ 4,848 $ — $ 4,848 Interest rate swaps — — 28 — 28 Contingent consideration obligation — — 63 — 63 Market risk benefits liability — — 459 — 459 Total financial liabilities at fair value $ — $ — $ 5,398 $ — $ 5,398 December 31, 2023 Level 1 Level 2 Level 3 NAV Fair Value Assets Cash and cash equivalents $ 1,563 $ — $ — $ — $ 1,563 Fixed maturity securities, available-for-sale: Asset-backed securities — 7,212 7,122 — 14,334 Commercial mortgage-backed securities — 4,392 18 — 4,410 Corporates — 14,609 1,970 — 16,579 Hybrids 95 523 — — 618 Municipals — 1,518 49 — 1,567 Residential mortgage-backed securities — 2,421 3 — 2,424 U.S. Government 261 — — — 261 Foreign Governments — 210 16 — 226 Preferred securities 152 310 7 — 469 Equity securities 78 — — 59 137 Derivative investments — 740 57 — 797 Investment in unconsolidated affiliates — — 285 — 285 Short term investments 1,444 8 — — 1,452 Reinsurance related embedded derivative, included in other assets — 152 — — 152 Other long-term investments — — 37 — 37 Market risk benefits asset — — 88 — 88 Total financial assets at fair value $ 3,593 $ 32,095 $ 9,652 $ 59 $ 45,399 Liabilities Derivatives: Indexed annuities/IUL embedded derivatives, included in contractholder funds $ — $ — $ 4,258 $ — $ 4,258 Market risk benefits liability — — 403 — 403 Total financial liabilities at fair value $ — $ — $ 4,661 $ — $ 4,661 Valuation Methodologies Cash and Cash Equivalents The carrying amounts reported in the unaudited Condensed Consolidated Balance Sheets for these instruments approximate fair value. Fixed Maturity, Preferred and Equity Securities We measure the fair value of our securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity, preferred or equity security, and we will then consistently apply the valuation methodology to measure the security’s fair value. Our fair value measurement is based on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach include third-party pricing services, independent broker quotations, or pricing matrices. We use observable and unobservable inputs in our valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. In addition, market indicators and industry and economic events are monitored and further market data will be acquired when certain thresholds are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. The significant input used in the fair value measurement of equity securities for which the market approach valuation technique is employed is yield for comparable securities. Increases or decreases in the yields would result in lower or higher, respectively, fair value measurements. For broker-quoted only securities, quotes from market makers or broker-dealers are obtained from sources recognized to be market participants. We believe the broker quotes are prices at which trades could be executed based on historical trades executed at broker-quoted or slightly higher prices. We analyze the third-party valuation methodologies and related inputs to perform assessments to determine the appropriate level within the fair value hierarchy. However, we did not adjust prices received from third parties as of June 30, 2024 or December 31, 2023. Certain equity investments are measured using NAV as a practical expedient in determining fair value. Derivative Financial Instruments Our call options and put options (together referred to as “equity options”), futures contracts, and interest rate swaps can either be exchange traded or over the counter. Exchange traded derivatives typically fall within Level 1 of the fair value hierarchy if there is active trading activity. Two methods are used to value over-the-counter derivatives. When required inputs are available, certain derivatives are valued using valuation pricing models, which represent what we would expect to receive or pay at the balance sheet date if we cancelled or exercised the derivative, or entered into offsetting positions. Valuation models require a variety of inputs, which include the use of market-observable inputs, including interest rate, yield curve volatilities, and other factors. These over-the-counter derivatives are typically classified within Level 2 of the fair value hierarchy as the majority trade in liquid markets, we can verify model inputs and model selection does not involve significant management judgment. When inputs aren’t available for valuation models, certain over-the-counter derivatives are valued using independent broker quotes, which are based on unobservable market data and classified within Level 3. The fair value of the reinsurance-related embedded derivatives in our funds withheld reinsurance agreements are estimated based upon the fair value of the assets supporting the funds withheld from reinsurance liabilities. The fair value of the assets is based on a quoted market price of similar assets (Level 2), and therefore the fair value of the embedded derivative is based on market-observable inputs and classified as Level 2. The fair value measurement of the indexed annuities/IUL embedded derivatives included in contractholder funds is determined through a combination of market observable information and significant unobservable inputs using the option budget method. The market observable inputs are the market value of option and treasury rates. The significant unobservable inputs are the budgeted option cost (i.e., the expected cost to purchase equity options in future periods to fund the equity indexed linked feature), surrender rates, mortality multiplier and non-performance spread. The mortality multiplier at June 30, 2024 and December 31, 2023 was applied to the 2012 Individual Annuity mortality tables. Increases or decreases in the market value of an option in isolation would result in a higher or lower, respectively, fair value measurement. Increases or decreases in treasury rates, mortality multiplier, surrender rates, or non-performance spread in isolation would result in a lower or higher fair value measurement, respectively. Generally, a change in any one unobservable input would not directly result in a change in any other unobservable input. Investments in Unconsolidated affiliates We have elected the fair value option (“FVO”) for certain investments in unconsolidated affiliates as we believe this better aligns them with other investments in unconsolidated affiliates that are measured using NAV as a practical expedient in determining fair value. Investments measured using the FVO are included in Level 3 and the fair value of these investments are determined using either a multiple of the affiliates’ EBITDA, which is derived from market analysis of transactions involving comparable companies, or an adjusted transaction value, which contemplates measures such as EBITDA margins, revenue growth over certain time periods, growth opportunities and marketability. The fair values are based on the affiliates’ financial information. The inputs are usually considered unobservable, as not all market participants have access to this data. Short-term Investments The carrying amounts reported in the unaudited Condensed Consolidated Balance Sheets for these instruments approximate fair value. Other Long-term Investments We hold a fund-linked note, which provides for an additional payment at maturity based on the value of an embedded derivative based on the actual return of a dedicated return fund. Fair value of the embedded derivative is based on an unobservable input, the NAV of the fund at the balance sheet date. The embedded derivative is similar to a equity option on the net asset value of the fund with a strike price of zero since we will not be required to make any additional payments at maturity of the fund-linked note in order to receive the NAV of the fund on the maturity date. A Black-Scholes model determines the NAV of the fund as the fair value of the equity option regardless of the values used for the other inputs to the option pricing model. The NAV of the fund is provided by the fund manager at the end of each calendar month and represents the value an investor would receive if it withdrew its investment on the balance sheet date. Therefore, the key unobservable input used in the Black-Scholes model is the value of the fund. As the value of the fund increases or decreases, the fair value of the embedded derivative will increase or decrease. See further discussion on the available-for-sale embedded derivative in Note D - Derivative Financial Instruments . The fair value of the credit-linked note is based on a weighted average of a broker quote and a discounted cash flow analysis. The discounted cash flow approach is based on the expected portfolio cash flows and amortization schedule reflecting investment expectations, adjusted for assumptions on the portfolio's default and recovery rates, and the note's discount rate. The fair value of the note is provided by the fund manager at the end of each quarter. Contingent Consideration The contingent consideration liability is measured at fair value using a discounted cash flow model applied using a Monte Carlo simulation of estimated EBITDA at each measurement period and for each simulated path relative to contractual EBITDA milestones. The Monte Carlo simulation utilizes a risk-adjusted discount rate, volatility assumption, and risk-free rates to assess the probability Roar's EBITDA trajectory reaches required milestones for the earn out payments to be made. The discounted cash flow approach applies a company-specific discount rate based on F&G credit profile to future expected earn out payments to calculate the estimated fair value based on the average outcome from the simulation. See further discussion on the contingent consideration in Note N - Commitments and Contingencies. Market Risk Benefits (“MRB”) MRBs are measured at fair value using an attributed fee measurement approach where attributed fees are explicit rider charges collectible from the policyholder used to cover the excess benefits. The fair value is calculated using a risk neutral valuation method and is based on current net amounts at risk, market data, internal and industry experience, and other factors. The balances are computed using assumptions including mortality, full and partial surrender, rider benefit utilization, risk-free rates including non-performance spread and risk margin, market value of options and economic scenarios. Policyholder behavior assumptions are reviewed at least annually, typically in the third quarter, for any revisions. See further discussion on MRBs in Note G - Market Risk Benefits . Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of June 30, 2024 and December 31, 2023, excluding assets and liabilities for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services), are as follows (in millions): Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at June 30, 2024 June 30, 2024 Assets Asset-backed securities $ 86 Third-Party Valuation Discount Rate 5.44% - 7.16% (6.32%) Corporates 739 Third-Party Valuation Discount Rate 4.13% - 18.41% (7.27%) Residential mortgage-backed securities 3 Third-Party Valuation Discount Rate 5.81% - 5.81% (5.81%) Foreign Governments 5 Third-Party Valuation Discount Rate 6.99% - 6.99% (6.99%) Investment in unconsolidated affiliates 358 Market Comparable Company Analysis EBITDA Multiple 12.0x - 25.3x (17.1x) Adjusted Transaction Value N/A N/A Other long-term investments: Available-for-sale embedded derivative 31 Black Scholes Model Market Value of AnchorPath Fund 100.00% Market risk benefits asset 103 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.06%) Partial Withdrawal Rates 2.00% - 23.26% (2.49%) Non-Performance Spread 0.39% - 1.13% (0.89%) GMWB Utilization 50.00% - 60.00% (50.63%) Total financial assets at fair value (a) $ 1,325 Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at June 30, 2024 June 30, 2024 Liabilities Derivatives: Indexed annuity/IUL embedded derivatives, included in contractholder funds $ 4,848 Discounted Cash Flow Market Value of Option 0.00% - 23.22% (3.51%) Mortality Multiplier 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 70.00% (6.74%) Partial Withdrawals 2.00% - 35.71% (2.73%) Non-Performance Spread 0.39% - 1.13% (0.89%) Option Cost 0.07% - 5.70% (2.54%) Contingent consideration 63 Discounted Cash Flow Risk-Adjusted Discount Rate 13.50% - 13.50% (13.50%) EBITDA Volatility 35.00% - 35.00% (35.00%) Counterparty Discount Rate 7.00% - 7.00% (7.00%) Market risk benefits liability 459 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.06%) Partial Withdrawal Rates 2.00% - 23.26% (2.49%) Non-Performance Spread 0.39% - 1.13% (0.89%) GMWB Utilization 50.00% - 60.00% (50.63%) Total financial liabilities at fair value (a) $ 5,370 (a) Assets of $9,674 million and liabilities of $28 million for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services) are excluded from the respective totals in the table above. Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at December 31, 2023 December 31, 2023 Assets Asset-backed securities $ 57 Third-Party Valuation Discount Rate 5.09% - 6.95% (6.00%) Corporates 787 Third-Party Valuation Discount Rate 0.00% - 12.87% (6.91%) Municipals 32 Third-Party Valuation Discount Rate 6.25% - 6.25% (6.25%) Residential mortgage-backed securities 3 Third-Party Valuation Discount Rate 5.46% - 5.46% (5.46%) Foreign Governments 16 Third-Party Valuation Discount Rate 6.94% - 7.68% (7.45%) Investment in unconsolidated affiliates 285 Market Comparable Company Analysis EBITDA Multiple 4.4x - 31.8x (23.2x) Other long-term investments: Available-for-sale embedded derivative 28 Black Scholes Model Market Value of Fund 100.00% Market risk benefits asset 88 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.22%) Partial Withdrawal Rates 0.00% - 23.26% (2.50%) Non-Performance Spread 0.38% -1.10% (0.96%) GMWB Utilization 50.00% -60.00% (50.81%) Total financial assets at fair value (a) $ 1,296 Liabilities Derivatives: Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,258 Discounted Cash Flow Market Value of Option 0.00% - 18.93% (2.63%) Mortality Multiplier 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 70.00% (6.83%) Partial Withdrawals 2.00% - 34.48% (2.74%) Non-Performance Spread 0.38% - 1.10% (0.96%) Option Cost 0.07% - 5.48% (2.38%) Market risk benefits liability 403 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.22%) Partial Withdrawal Rates 0.00% - 23.26% (2.50%) Non-Performance Spread 0.38% - 1.10% (0.96%) GMWB Utilization 50.00% -60.00% (50.81%) Total financial liabilities at fair value $ 4,661 (a) Assets of $8,356 million for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services) are excluded from the table above. The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and six months ended June 30, 2024 and 2023 (in millions). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology. Three months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,736 $ 27 $ 6 $ 704 $ (60) $ (344) $ (27) $ 8,042 $ 3 Commercial mortgage-backed securities 12 — — 57 — — (54) 15 — Corporates 2,178 — — 303 (93) (20) (18) 2,350 — Municipals 18 — — — (18) — — — — Residential mortgage-backed securities 4 — — — — — (1) 3 — Foreign Governments 5 — — — — — — 5 — Preferred securities 7 — — — — — — 7 — Derivative investments 9 (2) 1 — — — — 8 1 Investment in unconsolidated affiliates 343 15 — — — — — 358 — Short term investments 9 — — 62 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 30 — 1 — — — — 31 1 Credit linked note 9 1 — — — (4) — 6 — Subtotal assets at Level 3 fair value $ 10,360 $ 41 $ 8 $ 1,126 $ (171) $ (368) $ (100) $ 10,896 $ 5 Market risk benefits asset (b) 95 103 Total assets at Level 3 fair value $ 10,455 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,679 $ (56) $ — $ 333 $ — $ (108) $ — $ 4,848 $ — Interest rate swaps 19 9 — — — — 28 Contingent consideration 57 6 — — — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,755 $ (41) $ — $ 333 $ — $ (108) $ — $ 4,939 $ — Market risk benefits liability (b) 425 459 Total liabilities at Level 3 fair value $ 5,180 $ 5,398 (a) The net transfers out of Level 3 during the three months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Three months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Level 3 (a) Balance at End of Change in Unrealized Included in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,300 $ (3) $ 15 $ 379 $ (15) $ (151) $ (15) $ 6,510 $ 14 Commercial mortgage-backed securities 29 — — — — — (12) 17 — Corporates 1,532 — (33) 125 — (14) 8 1,618 (33) Municipals 32 — 17 — — — — 49 17 Residential mortgage-backed securities 12 — — 24 — — (8) 28 — Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 107 — — 90 — — — 197 — Short-term investments 23 — — 103 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 25 — 1 — — — — 26 1 Credit linked note 13 — — — — — — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,099 $ (3) $ — $ 721 $ (15) $ (165) $ (21) $ 8,616 $ (1) Market risk benefits asset (b) 106 118 Total assets at Level 3 fair value $ 8,205 $ 8,734 Liabilities Indexed annuity/IUL embedded derivatives, included in contractholder funds $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Subtotal liabilities at Level 3 fair value $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Market risk benefits liability (b) 324 313 Total liabilities at Level 3 fair value $ 3,893 $ 4,134 (a) The net transfers out of Level 3 during the three months ended June 30, 2023 were to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Six months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,122 $ 15 $ 110 $ 1,466 $ (79) $ (546) $ (46) $ 8,042 $ 107 Commercial mortgage-backed securities 18 — — 58 — — (61) 15 — Corporates 1,970 — 13 520 (93) (42) (18) 2,350 13 Municipals 49 — 1 — (50) — — — 1 Residential mortgage-backed securities 3 — — 1 — — (1) 3 — Foreign Governments 16 — — — — (11) — 5 Preferred securities 7 — — — — — — 7 — Derivative investments 57 (50) 1 — — — — 8 1 Investment in unconsolidated affiliates 285 73 — — — — — 358 — Short term investments — — — 71 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 27 — 4 — — — — 31 4 Credit linked note 10 1 — — — (5) — 6 — Subtotal assets at Level 3 fair value $ 9,564 $ 39 $ 129 $ 2,116 $ (222) $ (604) $ (126) $ 10,896 $ 126 Market risk benefits asset (b) 88 103 Total assets at Level 3 fair value $ 9,652 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,258 $ 144 $ — $ 621 $ — $ (175) $ — $ 4,848 $ — Interest rate swaps — 28 — — — — — 28 — Contingent consideration (c) — 15 — 48 — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,258 $ 187 $ — $ 669 $ — $ (175) $ — $ 4,939 $ — Market risk benefits liability (b) 403 459 Total liabilities at Level 3 fair value $ 4,661 $ 5,398 (a) The net transfers out of Level 3 during the six months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability (c) The initial contingent consideration recorded in the Roar transaction is included in purchases in the table above. Refer to Note P - Acquisition for more information. Six months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,263 $ (11) $ 33 $ 795 $ (98) $ (386) $ (86) $ 6,510 $ 32 Commercial mortgage-backed securities 37 — 1 12 — — (33) 17 1 Corporates 1,427 (1) (56) 259 — (19) 8 1,618 (56) Municipals 29 — 20 — — — — 49 20 Residential mortgage-backed securities 302 1 8 32 — (8) (307) 28 8 Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 23 — — 174 — — — 197 — Short term investments — — — 126 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 23 — 3 — — — — 26 3 Credit linked note 15 — — — 0 — (2) — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,145 $ (11) $ 9 $ 1,398 $ (98) $ (415) $ (412) $ 8,616 $ 8 Market risk benefits asset (b) 117 118 Total assets at Level 3 fair value $ 8,262 $ 8,734 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds 3,115 582 — 189 — (65) — 3,821 — Subtotal liabilities at Level 3 fair value $ 3,115 $ 582 $ — $ 189 $ — $ (65) $ — $ 3,821 $ — Market risk benefits liability (b) 282 313 Total liabilities at Level 3 fair value $ 3,397 $ 4,134 (a) The net transfers out of Level 3 during the six months ended June 30, 2023 were to Level 2, except for the net transfers out related to our other long-term investment, which was to Level 1. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments. Mortgage Loans The fair value of mortgage loans is established using a discounted cash flow method based on internal credit rating, maturity and future income. This yield-based approach is sourced from our third-party vendor. The internal ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt service coverage, loan-to-value, quality of tenancy, borrower, and payment record. The inputs used to measure the fair value of our mortgage loans are classified as Level 3 within the fair value hierarchy. Investments in Unconsolidated affiliates The fair value of investments in unconsolidated affiliates is primarily determined using NAV as a practical expedient. Recognition of income and adjustments to the carrying amount are delayed due to the availability of the related financial statements, which are obtained from the general partner typically on a one to three-month delay. Policy Loans (included within Other long-term investments) Policy loans are reported at the unpaid principal balance and are fully collateralized by the cash surrender value of underlying insurance policies. The carrying value of the policy loans approximates the fair value and are classified as Level 3 in the fair value hierarchy. Company Owned Life Insurance Company owned life insurance (“COLI”) is a life insurance program used to finance certain employee benefit expenses. The fair value of COLI is based on net realizable value, which is generally cash surrender value. COLI is classified as Level 3 within the fair value hierarchy. Investment Contracts Investment contracts include deferred annuities (indexed annuities and fixed rate annuities), IUL policies, funding agreements and PRT and immediate annuity contracts without life contingencies. The indexed annuities/IUL embedded derivatives, included in contractholder funds, are excluded as they are carried at fair value. The fair value of the deferred annuities (indexed annuities and fixed rate annuities) and IUL contracts is based on their cash surrender value (i.e., the cost the Company would incur to extinguish the liability) as these contracts are generally issued without an annuitization date. The fair value of funding agreements and PRT and immediate annuity contracts without life contingencies is derived by calculating a new fair value interest rate using the updated yield curve and treasury spreads as of the respective reporting date. The Company is not required to, and has not, estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value. Other Federal Home Loan Bank of Atlanta (“FHLB”) common stock is carried at cost, which approximates fair value. The carrying amount of FHLB common stock represents the value it can be sold back to the FHLB and is classified as Level 2 within the hierarchy. Debt The fair value of debt, with the exception of the Revolving Credit Facility, is based on quoted market prices of debt with similar credit risk and tenor. The inputs used to measure the fair value of these debts results in a Level 2 classification within the fair value hierarchy. The carrying value of the revolving credit facility approximates fair value as the rates are comparable to those at which we could currently borrow under similar terms |
Investments
Investments | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments Our investments in fixed maturity securities have been designated as available-for-sale (“AFS”) and are carried at fair value, net of allowance for expected credit losses, with unrealized gains and losses included within AOCI, net of deferred income taxes. Our preferred and equity securities investments are carried at fair value with unrealized gains and losses included in net earnings. The Company’s consolidated investments are summarized as follows (in millions): June 30, 2024 Amortized Cost Allowance for Expected Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities Asset-backed securities $ 15,682 $ (11) $ 240 $ (359) $ 15,552 Commercial mortgage-backed securities 5,157 (46) 34 (215) 4,930 Corporates 21,024 — 92 (2,738) 18,378 Hybrids 678 — 4 (43) 639 Municipals 1,658 — 7 (243) 1,422 Residential mortgage-backed securities 2,532 (1) 28 (114) 2,445 U.S. Government 238 — 2 (3) 237 Foreign Governments 267 — — (44) 223 Total AFS securities $ 47,236 $ (58) $ 407 $ (3,759) $ 43,826 December 31, 2023 Amortized Cost Allowance for Expected Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities Asset-backed securities $ 14,623 $ (11) $ 191 $ (469) $ 14,334 Commercial mortgage-backed securities 4,732 (22) 23 (323) 4,410 Corporates 18,780 — 178 (2,379) 16,579 Hybrids 668 — 3 (53) 618 Municipals 1,776 — 14 (223) 1,567 Residential mortgage-backed securities 2,501 (2) 29 (104) 2,424 U.S. Government 258 — 4 (1) 261 Foreign Governments 263 — 2 (39) 226 Total AFS securities $ 43,601 $ (35) $ 444 $ (3,591) $ 40,419 As of June 30, 2024 and December 31, 2023, the Company held $53 million and $47 million, respectively, of investments that were non-income producing for a period greater than twelve months. As of June 30, 2024 and December 31, 2023, the Company's accrued interest receivable balance was $ 523 469 In accordance with our FHLB agreements, the investments supporting the funding agreement liabilities are pledged as collateral to secure the FHLB funding agreement liabilities and are not available to us for general purposes. The collateral investments had a fair value of $4,886 million and $4,345 million as of June 30, 2024 and December 31, 2023, respectively. The amortized cost and fair value of fixed maturity securities by contractual maturities, as applicable, are shown below (in millions). Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. June 30, 2024 December 31, 2023 Amortized Cost Fair Value Amortized Cost Fair Value Corporates, Non-structured Hybrids, Municipal, Foreign and U.S. Government Securities: Due in one year or less $ 426 $ 417 $ 383 $ 374 Due after one year through five years 3,784 3,696 3,207 3,129 Due after five years through ten years 3,804 3,645 2,822 2,680 Due after ten years 15,851 13,141 15,333 13,068 Subtotal 23,865 20,899 21,745 19,251 Other securities, which provide for periodic payments: Asset-backed securities 15,682 15,552 14,623 14,334 Commercial mortgage-backed securities 5,157 4,930 4,732 4,410 Residential mortgage-backed securities 2,532 2,445 2,501 2,424 Subtotal 23,371 22,927 21,856 21,168 Total fixed maturity AFS securities $ 47,236 $ 43,826 $ 43,601 $ 40,419 Allowance for Current Expected Credit Loss We regularly review AFS securities for declines in fair value that we determine to be credit related. For our fixed maturity securities, we generally consider the following in determining whether our unrealized losses are credit related, and if so, the magnitude of the credit loss: • The extent to which the fair value is less than the amortized cost basis; • The reasons for the decline in value (credit event, currency or interest-rate related, including general credit spread widening); • The financial condition of and near-term prospects of the issuer (including issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength); • Current delinquencies and nonperforming assets of underlying collateral; • Expected future default rates; • Collateral value by vintage, geographic region, industry concentration or property type; • Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and • Contractual and regulatory cash obligations and the issuer's plans to meet such obligations. We recognize an allowance for current expected credit losses on fixed maturity securities in an unrealized loss position when it is determined, using the factors discussed above, a component of the unrealized loss is related to credit. We measure the credit loss using a discounted cash flow model that utilizes the single best estimate cash flow and the recognized credit loss is limited to the total unrealized loss on the security (i.e., the fair value floor). Cash flows are discounted using the implicit yield of bonds at their time of purchase and the current book yield for asset and mortgage-backed securities as well as variable rate securities. We recognize the expected credit losses in Recognized gains and (losses), net in the unaudited Condensed Consolidated Statements of Operations, with an offset for the amount of non-credit impairments recognized in AOCI. We do not measure a credit loss allowance on accrued investment income because we write-off accrued interest through Interest and investment income when collectability concerns arise. We consider the following in determining whether write-offs of a security’s amortized cost are necessary: • We believe amounts related to securities have become uncollectible; • We intend to sell a security; or • It is more likely than not that we will be required to sell a security prior to recovery. If we intend to sell a fixed maturity security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis and the fair value of the security is below amortized cost, we will write down the security to current fair value, with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Recognized gains and (losses), net in the accompanying unaudited Condensed Consolidated Statements of Operations. If we do not intend to sell a fixed maturity security or it is more likely than not that we will not be required to sell a fixed maturity security before recovery of its amortized cost basis but believe amounts related to a security are uncollectible, an impairment is deemed to have occurred and the amortized cost is written down to the estimated recovery value with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Recognized gains and (losses), net in the accompanying unaudited Condensed Consolidated Statements of Operations. The remainder of unrealized loss is held in other comprehensive income in the accompanying unaudited Condensed Consolidated Statements of Equity. The activity in the allowance for expected credit losses of AFS securities aggregated by investment category was as follows (in millions): Three months ended June 30, 2024 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (11) $ — $ — $ — $ — $ — $ — $ — $ (11) Commercial mortgage-backed securities (21) (5) — (20) — — — — (46) Residential mortgage-backed securities (1) (1) — 1 — — — — (1) Total AFS securities $ (33) $ (6) $ — $ (19) $ — $ — $ — $ — $ (58) Three months ended June 30, 2023 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (10) $ 1 $ — $ 2 $ — $ — $ — — $ (7) Commercial mortgage-backed securities — (20) — 2 — — — — (18) Residential mortgage-backed securities (6) (1) — — — — — — (7) Total AFS securities $ (16) $ (20) $ — $ 4 $ — $ — $ — $ — $ (32) Six months ended June 30, 2024 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (11) $ (1) $ — $ 1 $ — $ — $ — $ — $ (11) Commercial mortgage-backed securities (22) (5) — (19) — — — — (46) Residential mortgage-backed securities (2) (1) — 2 — — — — (1) Total AFS securities $ (35) $ (7) $ — $ (16) $ — $ — $ — $ — $ (58) Six months ended June 30, 2023 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (8) $ (6) $ — $ 7 $ — $ — $ — — $ (7) Commercial mortgage-backed securities (1) (20) — 3 — — — — (18) Corporates (15) — — — 15 — — — — Residential mortgage-backed securities (7) (1) — 1 — — — — (7) Total AFS securities $ (31) $ (27) $ — $ 11 $ 15 $ — $ — $ — $ (32) (a) Purchased credit deteriorated financial assets (“PCD”) PCDs are AFS securities purchased at a discount, where part of that discount is attributable to credit. Credit loss allowances are calculated for these securities as of the date of their acquisition, with the initial allowance serving to increase amortized cost. There were no purchases of PCD AFS securities during the six months ended June 30, 2024 or for the year ended December 31, 2023. The fair value and gross unrealized losses of AFS securities, excluding securities in an unrealized loss position with an allowance for expected credit loss, aggregated by investment category and duration of fair value below amortized cost as of June 30, 2024 and December 31, 2023 were as follows (dollars in millions): June 30, 2024 Less than 12 months 12 months or longer Total Fair Value Gross Unrealized Fair Value Gross Unrealized Fair Value Gross Unrealized AFS securities Asset-backed securities $ 1,322 $ (33) $ 3,951 $ (317) $ 5,273 $ (350) Commercial mortgage-backed securities 761 (6) 2,040 (197) 2,801 (203) Corporates 3,857 (73) 10,646 (2,665) 14,503 (2,738) Hybrids 73 (2) 484 (42) 557 (44) Municipals 241 (40) 965 (203) 1,206 (243) Residential mortgage-backed securities 447 (6) 790 (103) 1,237 (109) U.S. Government 104 (1) 11 (1) 115 (2) Foreign Government 35 (2) 144 (43) 179 (45) Total AFS securities $ 6,840 $ (163) $ 19,031 $ (3,571) $ 25,871 $ (3,734) Total number of AFS in an unrealized loss position less than twelve months 1,438 Total number of AFS securities in an unrealized loss position twelve months or longer 2,554 Total number of AFS securities in an unrealized loss position 3,992 December 31, 2023 Less than 12 months 12 months or longer Total Fair Value Gross Unrealized Fair Value Gross Unrealized Fair Value Gross Unrealized AFS securities Asset-backed securities $ 1,707 $ (56) $ 5,835 $ (404) $ 7,542 $ (460) Commercial mortgage-backed securities 798 (53) 1,916 (234) 2,714 (287) Corporates 2,273 (128) 9,779 (2,251) 12,052 (2,379) Hybrids 60 (2) 483 (51) 543 (53) Municipals 392 (48) 884 (174) 1,276 (222) Residential mortgage-backed securities 334 (5) 660 (89) 994 (94) U.S. Government 5 — 9 (1) 14 (1) Foreign Government 25 (1) 145 (38) 170 (39) Total AFS securities $ 5,594 $ (293) $ 19,711 $ (3,242) $ 25,305 $ (3,535) Total number of AFS securities in an unrealized loss position less than twelve months 927 Total number of AFS securities in an unrealized loss position twelve months or longer 2,602 Total number of AFS securities in an unrealized loss position 3,529 We determined the unrealized losses were caused by higher treasury rates compared to those at the time of the FNF acquisition or the purchase of the security if later. For securities in an unrealized loss position as of June 30, 2024, our allowance for expected credit loss was $58 million. We believe the unrealized loss position for which we have not recorded an allowance for expected credit loss as of June 30, 2024 was primarily attributable to interest rate increases, near-term illiquidity, and other macroeconomic uncertainties as opposed to issuer specific credit concerns. Mortgage Loans Our mortgage loans are collateralized by commercial and residential properties. Commercial Mortgage Loans Commercial mortgage loans (“CMLs”) represented approximately 5% of our total investments as of June 30, 2024 and December 31, 2023. The mortgage loans in our investment portfolio, are generally comprised of high quality commercial first lien and mezzanine real estate loans. Mortgage loans are primarily on income producing properties including industrial properties, retail buildings, multifamily properties and office buildings. We diversify our CML portfolio by geographic region and property type to attempt to reduce concentration risk. We continuously evaluate CMLs based on relevant current information to ensure properties are performing at a consistent and acceptable level to secure the related debt. The distribution of CMLs, gross of valuation allowances, by property type and geographic region is reflected in the following tables (dollars in millions): June 30, 2024 December 31, 2023 Gross Carrying Value % of Total Gross Carrying Value % of Total Property Type: Hotel $ 18 1 % $ 18 1 % Industrial 617 24 % 616 24 % Mixed Use 11 — % 11 — % Multifamily 1,006 39 % 1,012 40 % Office 309 12 % 316 13 % Retail 100 4 % 102 4 % Student Housing 83 3 % 83 3 % Other 430 17 % 392 15 % Total CMLs, gross of valuation allowance 2,574 100 % 2,550 100 % Allowance for expected credit loss (14) (12) Total CMLs, net of valuation allowance $ 2,560 $ 2,538 U.S. Region: East North Central $ 98 4 % $ 151 6 % East South Central 75 3 % 75 3 % Middle Atlantic 354 14 % 354 14 % Mountain 406 15 % 352 14 % New England 92 3 % 168 6 % Pacific 761 30 % 766 30 % South Atlantic 616 24 % 563 22 % West North Central 22 1 % 4 — % West South Central 150 6 % 117 5 % Total CMLs, gross of valuation allowance 2,574 100 % 2,550 100 % Allowance for expected credit loss (14) (12) Total CMLs, net of valuation allowance $ 2,560 $ 2,538 CMLs segregated by aging of the loans and charge offs (by year of origination) as of June 30, 2024 and December 31, 2023, were as follows, gross of valuation allowances (in millions): June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total Current (less than 30 days past due) $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 30-89 days past due — — — — — — — 90 days or more past due — — — — — — — Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 Charge offs $ — $ — $ — $ — $ — $ — $ — December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total Current (less than 30 days past due) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 30-89 days past due — — — — — — — 90 days or more past due — — — — — — — Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 Charge offs $ — $ — $ — $ — $ — $ 3 $ 3 (a) Excludes loans under development with an amortized cost and estimated fair value of $22 million. Loan-to-value (“LTV”) and debt service coverage (“DSC”) ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.00 indicates that a property’s operations do not generate sufficient income to cover debt payments. We normalize our DSC ratios to a 25-year amortization period for purposes of our general loan allowance evaluation. The following tables present the recorded investment in CMLs by LTV and DSC ratio categories and estimated fair value by the indicated loan-to-value ratios, gross of valuation allowances at June 30, 2024 and December 31, 2023 (dollars in millions) : Debt-Service Coverage Ratios Total Amount % of Total Estimated Fair Value % of Total >1.25 1.00 - 1.25 <1.00 June 30, 2024 LTV Ratios: Less than 50.00% $ 516 $ — $ 10 $ 526 20 % $ 507 22 % 50.00% to 59.99% 750 56 11 817 32 % 725 32 % 60.00% to 74.99% 1,159 57 — 1,216 47 % 1,007 45 % 75.00% to 84.99% — 6 9 15 1 % 15 1 % Total CMLs $ 2,425 $ 119 $ 30 $ 2,574 100 % $ 2,254 100 % December 31, 2023 LTV Ratios: Less than 50.00% $ 519 $ 4 $ 10 $ 533 21 % $ 510 23 % 50.00% to 59.99% 764 — — 764 30 % 679 30 % 60.00% to 74.99% 1,160 56 — 1,216 48 % 1,028 46 % 75.00% to 84.99% — 6 9 15 1 % 14 1 % Total CMLs (a) $ 2,443 $ 66 $ 19 $ 2,528 100 % $ 2,231 100 % (a) Excludes loans under development with an amortized cost and estimated fair value of $22 million. June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total LTV Ratios: Less than 50.00% $ — $ 88 $ 18 $ 74 $ 235 $ 111 $ 526 50.00% to 59.99% 56 53 149 267 158 134 817 60.00% to 74.99% — 69 113 912 122 — 1,216 75.00% to 84.99% — 6 9 — — — 15 Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 DSCR Greater than 1.25x $ — $ 156 $ 278 $ 1,241 $ 515 $ 235 $ 2,425 1.00x - 1.25x 56 60 3 — — — 119 Less than 1.00x — — 8 12 — 10 30 Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total LTV Ratios: Less than 50.00% $ 85 $ 17 $ 77 $ 232 $ — $ 122 $ 533 50.00% to 59.99% 53 149 267 158 — 137 764 60.00% to 74.99% 69 113 912 122 — — 1,216 75.00% to 84.99% 6 9 — — — — 15 Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 DSCR Greater than 1.25x $ 154 $ 276 $ 1,256 $ 512 $ — $ 245 $ 2,443 1.00x - 1.25x 59 3 — — — 4 66 Less than 1.00x — 9 — — — 10 19 Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 (a) Excludes loans under development with an amortized cost and estimated fair value of $22 million. We recognize a mortgage loan as delinquent when payments on the loan are greater than 30 days past due. At June 30, 2024 and December 31, 2023 we had no CMLs that were delinquent in principal or interest payments as shown in the risk rating exposure table above. Residential Mortgage Loans Residential mortgage loans (“RMLs”) represented approximately 5% of our total investments as of June 30, 2024 and December 31, 2023. Our RMLs are primarily closed end, amortizing loans and 100% of the properties are located in the United States. We diversify our RML portfolio by state to attempt to reduce concentration risk. The distribution of RMLs by state with highest-to-lowest concentration are reflected in the following tables, gross of valuation allowances (dollars in millions): June 30, 2024 Amortized Cost % of Total U.S. State: Florida $ 157 5 % California 137 5 % All other states (a) 2,635 90 % Total RMLs, gross of valuation allowance 2,929 100 % Allowance for expected credit loss (50) Total RMLs, net of valuation allowance $ 2,879 (a) The individual concentration of each state is equal to or less than 5% as of June 30, 2024. December 31, 2023 Amortized Cost % of Total U.S. State: Florida $ 163 6 % New York 129 5 % Texas 129 5 % All other states (a) 2,431 84 % Total RMLs, gross of valuation allowance 2,852 100 % Allowance for expected credit loss (54) Total RMLs, net of valuation allowance $ 2,798 (a) The individual concentration of each state is equal to or less than 5% as of December 31, 2023. RMLs have a primary credit quality indicator of either a performing or nonperforming loan. We define non-performing residential mortgage loans as those that are 90 or more days past due or in non-accrual status, which is assessed monthly. The credit quality of RMLs as of June 30, 2024 and December 31, 2023, was as follows (dollars in millions): June 30, 2024 December 31, 2023 Performance indicators: Amortized Cost % of Total Amortized Cost % of Total Performing $ 2,867 98 % $ 2,795 98 % Non-performing 62 2 % 57 2 % Total RMLs, gross of valuation allowance 2,929 100 % 2,852 100 % Allowance for expected loan loss (50) (54) Total RMLs, net of valuation allowance $ 2,879 $ 2,798 There were no charge offs recorded by RMLs during the six months ended June 30, 2024 or during the year ended December 31, 2023. RMLs segregated by aging of the loans (by year of origination) as of June 30, 2024 and December 31, 2023, were as follows, gross of valuation allowances (in millions): June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total Current (less than 30 days past due) $ 142 $ 374 $ 964 $ 836 $ 181 $ 330 $ 2,827 30-89 days past due — 4 7 17 2 10 40 90 days or more past due — — 10 18 11 23 62 Total RML mortgages $ 142 $ 378 $ 981 $ 871 $ 194 $ 363 $ 2,929 December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total Current (less than 30 days past due) $ 373 $ 985 $ 854 $ 192 $ 183 $ 192 $ 2,779 30-89 days past due — 4 7 3 — 2 16 90 days or more past due — 6 16 13 21 1 57 Total RML mortgages $ 373 $ 995 $ 877 $ 208 $ 204 $ 195 $ 2,852 Non-accrual loans by amortized cost as of June 30, 2024 and December 31, 2023, were as follows (in millions): Amortized cost of loans on non-accrual June 30, 2024 December 31, 2023 Residential mortgage: $ 62 $ 57 Commercial mortgage: — — Total non-accrual mortgages $ 62 $ 57 Immaterial interest income was recognized on non-accrual financing receivables for the three and six months ended June 30, 2024 and June 30, 2023. It is our policy to cease to accrue interest on loans that are delinquent for 90 days or more. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes 90 days or more delinquent, it is our general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. As of June 30, 2024 and December 31, 2023, we had $62 million and $57 million respectively, of mortgage loans that were over 90 days past due. As of June 30, 2024 and December 31, 2023, we had $63 million and $41 million, respectively, of residential mortgage loans that were in the process of foreclosure. Allowance for Expected Credit Loss We estimate expected credit losses for our commercial and residential mortgage loan portfolios using a probability of default/loss given default model. Significant inputs to this model include, where applicable, the loans' current performance, underlying collateral type, location, contractual life, LTV, DSC and Debt to Income or FICO. The model projects losses using a two-year reasonable and supportable forecast and then reverts over a three-year period to market-wide historical loss experience. Changes in our allowance for expected credit losses on mortgage loans are recognized in Recognized gains and (losses), net in the accompanying unaudited Condensed Consolidated Statements of Operations. The allowances for our mortgage loan portfolio are summarized as follows (in millions): Three months ended June 30, 2024 Six months ended June 30, 2024 Residential Mortgage Commercial Mortgage Total Residential Mortgage Commercial Mortgage Total Beginning Balance $ (54) $ (13) $ (67) $ (54) $ (12) $ (66) Provision (expense) benefit for loan losses 4 (1) 3 4 (2) 2 Ending Balance $ (50) $ (14) $ (64) $ (50) $ (14) $ (64) Three months ended June 30, 2023 Six months ended June 30, 2023 Residential Mortgage Commercial Mortgage Total Residential Mortgage Commercial Mortgage Total Beginning Balance $ (48) $ (12) $ (60) $ (32) $ (10) $ (42) Provision (expense) benefit for loan losses (3) (1) (4) (19) (3) (22) Ending Balance $ (51) $ (13) $ (64) $ (51) $ (13) $ (64) An allowance for expected credit loss is not measured on accrued interest income for commercial mortgage loans as we have a process to write-off interest on loans that enter into non-accrual status (90 days or more past due). Allowances for expected credit losses are measured on accrued interest income for residential mortgage loans and were immaterial for the three and six months ended June 30, 2024 and June 30, 2023. Interest and Investment Income The major sources of Interest and investment income reported on the accompanying unaudited Condensed Consolidated Statements of Operations were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Fixed maturity securities, available-for-sale $ 542 $ 448 $ 1,058 $ 880 Equity securities 5 4 11 9 Preferred securities 7 12 13 22 Mortgage loans 65 57 131 108 Invested cash and short-term investments 34 17 62 33 Limited partnerships 97 44 151 101 Other investments 6 5 16 14 Gross investment income 756 587 1,442 1,167 Investment expense (72) (62) (142) (123) Interest and investment income $ 684 $ 525 $ 1,300 $ 1,044 Interest and investment income is shown net of amounts attributable to certain funds withheld reinsurance agreements which is passed along to the reinsurer in accordance with the terms of these agreements. Interest and investment income attributable to these agreements, and thus excluded from the totals in the table above, was $155 million and $282 million for the three and six months ended June 30, 2024, respectively, and $76 million and $134 million for the three and six months ended June 30, 2023, respectively. Recognized Gains and (Losses), Net Details underlying Recognized gains and (losses), net reported on the accompanying unaudited Condensed Consolidated Statements of Operations were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net realized gains (losses) on fixed maturity available-for-sale securities $ 23 $ (52) $ 4 $ (96) Net realized/unrealized gains on equity securities (a) 9 3 8 8 Net realized/unrealized gains (losses) on preferred securities (b) (2) 5 8 (4) Net realized/unrealized gains on other invested assets 7 15 65 15 Change in allowance for expected credit losses (23) (21) (23) (29) Derivatives and embedded derivatives: Realized gains (losses) on certain derivative instruments 14 (65) 35 (154) Unrealized gains (losses) on certain derivative instruments (55) 164 103 311 Change in fair value of reinsurance related embedded derivatives (c) 10 17 (8) (2) Change in fair value of other derivatives and embedded derivatives — 1 3 3 Realized gains (losses) on derivatives and embedded derivatives (31) 117 133 158 Recognized gains and (losses), net $ (17) $ 67 $ 195 $ 52 (a) Includes net valuation gains of $9 million and $3 million for the three months ended June 30, 2024 and June 30, 2023, respectively, and net valuation gains of $8 million and $8 million for the six months ended June 30, 2024 and June 30, 2023, respectively. (b) Includes net valuation (losses) gains of $(1) million and $19 million for the three months ended June 30, 2024 and June 30, 2023, respectively, and net valuation gains of $8 million and $44 million for the six months ended June 30, 2024 and June 30, 2023, respectively. (c) Change in fair value of reinsurance related embedded derivatives is due to activity related to reinsurance treaties. Recognized gains and (losses), net is shown net of amounts attributable to certain funds withheld reinsurance agreements which are passed along to the reinsurer in accordance with the terms of these agreements. Recognized gains and (losses) attributable to these agreements, and thus excluded from the totals in the table above, were $10 million and $(9) million for the three and six months ended June 30, 2024, respectively, and $21 million and $(1) million for the three and six months ended June 30, 2023. The proceeds from the sale of fixed-maturity securities and the gross gains and losses associated with those transactions were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Proceeds $ 577 $ 608 $ 1,155 $ 1,053 Gross gains 10 2 18 5 Gross losses (8) (30) (32) (79) Unconsolidated Variable Interest Entities We own investments in variable interest entities (“VIEs”) that are not consolidated within our financial statements. A VIE is an entity that does not have sufficient equity to finance its own activities without additional financial support, where investors lack certain characteristics of a controlling financial interest, or where the entity is structured with non-substantive voting rights. VIEs are consolidated by their ‘primary beneficiary’, a designation given to an entity that receives both the benefits from the VIE as well as the substantive power to make its key economic decisions. While we participate in the benefits from VIEs in which we invest, but do not consolidate, the substantive power to make the key economic decisions for each respective VIE resides with entities not under our common control. It is for this reason that we are not considered the primary beneficiary for the VIE investments that are not consolidated. We invest in various limited partnerships and limited liability companies primarily as a passive investor. These investments are primarily in credit funds with a bias towards current income, real assets, or private equity. Limited partnership and limited liability company interests are accounted for under the equity method and are included in Investments in unconsolidated affiliates on our unaudited Condensed Consolidated Balance Sheets. In addition, we invest in structured investments, which may be VIEs, but for which we are not the primary beneficiary. These structured investments typically invest in fixed income investments and are managed by third parties and include asset-backed securities, commercial mortgage-backed securities and residential mortgage-backed securities included in fixed maturity securities available for sale on our unaudited Condensed Consolidated Balance Sheets. Our maximum loss exposure with respect to these VIEs is limited to the investment carrying amounts reported in our unaudited Condensed Consolidated Balance Sheets for limited partnerships and the amortized costs of our fixed maturity securities, in addition to any required unfunded commitments (also refer to Note N - Commitments and Contingencies ). The following table summarizes the carrying value and the maximum loss exposure of our unconsolidated VIEs as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Carrying Value Maximum Loss Exposure Carrying Value Maximum Loss Exposure Investment in unconsolidated affiliates $ 3,705 $ 5,381 $ 3,071 $ 4,806 Fixed maturity securities 22,599 24,323 20,837 22,346 Total unconsolidated VIE investments $ 26,304 $ 29,704 $ 23,908 $ 27,152 Concentrations Our underlying investment concentrations that exceed 10% of shareholders equity are as follows (in millions): June 30, 2024 December 31, 2023 Blackstone Wave Asset Holdco (a) $ 736 $ 725 ELBA (b) 459 463 COLI (c) — 324 (a) Represents a special purpose vehicle that holds investments in numerous limited partnership investments whose underlying investments are further diversified by holding interest in multiple individual investments and industries. (b) Represents |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments The carrying amounts of derivative instruments, including derivative instruments embedded in indexed annuities and IUL contracts, and reinsurance is as follows (in millions): June 30, 2024 December 31, 2023 Assets: Derivative investments: Equity options $ 1,024 $ 739 Interest rate swaps 7 57 Other derivative investments 1 1 Other long-term investments: Other embedded derivatives 31 28 Prepaid expenses and other assets: Reinsurance related embedded derivatives 144 152 Total $ 1,207 $ 977 Liabilities: Contractholder funds: Indexed annuities/ IUL embedded derivatives $ 4,848 $ 4,258 Accounts payable and accrued liabilities: Interest rate swaps 28 — Total $ 4,876 $ 4,258 The change in fair value of derivative instruments included within Recognized gains and (losses), net in the accompanying unaudited Condensed Consolidated Statements of Operations is as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net investment gains (losses): Equity options $ (23) $ 98 $ 227 $ 153 Interest rate swaps (25) — (105) — Futures contracts 5 — 11 5 Other derivative investments 2 — 5 (1) Other embedded derivatives — 2 3 3 Reinsurance related embedded derivatives 10 17 (8) (2) Total net investment gains $ (31) $ 117 $ 133 $ 158 Benefits and other changes in policy reserves: Indexed annuities/ IUL embedded derivatives increase $ 169 $ 252 $ 590 $ 706 Additional Disclosures See descriptions of the fair value methodologies used for derivative financial instruments in Note B - Fair Value of Financial Instruments . Indexed Annuities/IUL Embedded Derivative, Equity Options and Futures We have indexed annuities and IUL contracts that permit the holder to elect an interest rate return or an equity index linked component, where interest credited to the contracts is linked to the performance of various equity indices, for example the S&P 500 Index. This feature represents an embedded derivative under GAAP. The indexed annuities/IUL embedded derivatives are valued at fair value and included in the liability for contractholder funds in the accompanying unaudited Condensed Consolidated Balance Sheets with changes in fair value included as a component of Benefits and other changes in policy reserves in the unaudited Condensed Consolidated Statements of Operations. We purchase derivatives consisting of a combination of equity options and futures contracts (specifically for indexed annuity contracts) on the applicable market indices to fund the index credits due to indexed annuity/IUL contractholders. The equity options are one two three five six Other market exposures are hedged periodically depending on market conditions and our risk tolerance. Our indexed annuities/IUL hedging strategy economically hedges the equity returns and exposes us to the risk that unhedged market exposures result in divergence between changes in the fair value of the liabilities and the hedging assets. We use a variety of techniques, including direct estimation of market sensitivities, to monitor this risk daily. We intend to continue to adjust the hedging strategy as market conditions and our risk tolerance changes. Interest Rate Swaps We utilize interest rate swaps to reduce market risks from interest rate changes on our earnings associated with our floating rate investments. With an interest rate swap, we agree with another party to exchange the difference between fixed-rate and floating-rate interest amounts tied to an agreed upon notional principal at specified intervals. The interest rate swaps are marked to fair value with the change in fair value, including accrued interest and related periodic cash flows received or paid, included as a component of Recognized gains and (losses), net, in the accompanying unaudited Condensed Consolidated Statements of Operations. Reinsurance Related Embedded Derivatives F&G cedes certain business on a coinsurance funds withheld basis. Investment results for the assets that support the coinsurance that are segregated within the funds withheld account are passed directly to the reinsurer pursuant to the contractual terms of the reinsurance agreement, which creates embedded derivatives considered to be total return swaps. These total return swaps are not clearly and closely related to the underlying reinsurance contract and thus require bifurcation. The fair value of the total return swaps is based on the change in fair value of the underlying assets held in the funds withheld account. These embedded derivatives are reported in Prepaid expenses and other assets if in a net gain position, or Accounts payable and accrued liabilities, if in a net loss position on the unaudited Condensed Consolidated Balance Sheets and the related gains or losses are reported in Recognized gains and (losses), net, on the unaudited Condensed Consolidated Statements of Operations. Credit Risk We are exposed to credit loss in the event of non-performance by our counterparties and reflect assumptions regarding this non-performance risk in the fair value of our derivatives. The non-performance risk is the net counterparty exposure based on the fair value of the open contracts less collateral held. We maintain a policy of requiring all derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement. We manage credit risk related to non-performance by our counterparties by (i) entering into derivative transactions with creditworthy counterparties; (ii) obtaining collateral, such as cash and securities when appropriate; (iii) establishing counterparty exposure limits, which are subject to periodic management review. Information regarding our exposure to credit loss on the derivative instruments we hold, excluding futures contracts, is presented below (in millions): Notional Amount Fair Value Collateral Net Credit Risk June 30, 2024 $ 34,353 $ 1,004 $ 1,011 $ 36 December 31, 2023 29,968 796 775 39 Collateral Agreements We are required to maintain minimum ratings as a matter of routine practice as part of our over-the-counter derivative agreements on ISDA forms. Under some ISDA agreements, we have agreed to maintain certain financial strength ratings. A downgrade below these levels provides the counterparty under the agreement the right to terminate the open derivative contracts between the parties, at which time any amounts payable by us or the counterparty would be dependent on the market value of the underlying contracts. Our current rating does not allow any counterparty the right to terminate ISDA agreements. In certain transactions, both us and the counterparty have entered into a collateral support agreement requiring either party to post collateral when the net exposures exceed pre-determined thresholds. For all counterparties, except one, this threshold is set to zero. As of June 30, 2024 and December 31, 2023 counterparties posted collateral of $1,011 million and $775 million, respectively, of which $809 million and $588 million, respectively, is included in Cash and cash equivalents with an associated payable for this collateral included in Accounts payable and accrued liabilities on the unaudited Condensed Consolidated Balance Sheets. Accordingly, the maximum amount of loss due to credit risk that we would incur if parties to the derivatives failed completely to perform according to the terms of the contracts was $36 million at June 30, 2024 and $39 million at December 31, 2023. We are required to pay our counterparties the effective federal funds interest rate each day for cash collateral posted to us. Cash collateral is reinvested in overnight investment sweep products, which are included in Cash and cash equivalents in the accompanying unaudited Condensed Consolidated Balance Sheets, to reduce the interest cost. We held 322 and 439 futures contracts at June 30, 2024 and December 31, 2023, respectively. The fair value of the futures contracts represents the cumulative unsettled variation margin (open trade equity, net of cash settlements). We provide cash collateral to the counterparties for the initial and variation margin on the futures contracts, which is included in Cash and cash equivalents in the accompanying unaudited Condensed Consolidated Balance Sheets. The amount of cash collateral held by the counterparties for such contracts was $4 million |
Reinsurance
Reinsurance | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Reinsurance | Reinsurance F&G reinsures portions of its policy risks with other insurance companies. The use of indemnity reinsurance does not discharge an insurer from liability on the insurance ceded. The insurer is required to pay in full the amount of its insurance liability regardless of whether it is entitled to or able to receive payment from the reinsurer. The portion of risks exceeding F&G's retention limit is reinsured. F&G primarily seeks reinsurance coverage in order to manage loss exposures, to enhance our capital position, to diversify risks and earnings, and to manage new business volume. F&G follows reinsurance accounting when the treaty adequately transfers insurance risk. Otherwise, F&G follows deposit accounting if there is inadequate transfer of insurance risk or if the underlying policy for which risk is being transferred is an investment contract that does not contain insurance risk. The effects of reinsurance on net premiums earned and net benefits incurred (benefits paid and reserve changes) for the three and six months ended June 30, 2024 and June 30, 2023 were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Direct $ 357 $ 659 $ 510 $ 862 $ 977 $ 1,872 $ 811 $ 1,734 Ceded (24) (51) (27) (45) (48) (103) (53) (105) Net $ 333 $ 608 $ 483 $ 817 $ 929 $ 1,769 $ 758 $ 1,629 Amounts payable or recoverable for reinsurance on paid and unpaid claims are not subject to periodic or maximum limits. No policies issued by F&G have been reinsured with any foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance. F&G has not entered into any reinsurance agreements in which the reinsurer may unilaterally cancel any reinsurance for reasons other than non-payment of premiums or other similar credit issues. There have been no significant changes to reinsurance contracts for the three and six months ended June 30, 2024. The following summarizes our reinsurance recoverable (in millions) as of June 30, 2024 and December 31, 2023: Parent Company/ Reinsurance Recoverable (a) Agreement Type Products Accounting June 30, 2024 December 31, 2023 Aspida Life Re Ltd $ 6,845 $ 6,128 Coinsurance Funds Withheld Certain MYGA (b) Deposit Somerset Reinsurance Ltd 1,522 716 Coinsurance Funds Withheld Certain MYGA (b) and DA Deposit Everlake Life Insurance Company 1,107 509 Coinsurance (c) Certain MYGA (b) (c) Deposit Wilton Reassurance Company 1,069 1,092 Coinsurance Block of traditional, IUL and UL (d) Reinsurance Other (e) 509 536 Reinsurance recoverable, gross of allowance for credit losses 11,052 8,981 Allowance for expected credit loss (21) (21) Reinsurance recoverable, net of allowance for credit losses $ 11,031 $ 8,960 (a) Reinsurance recoverables do not include unearned ceded premiums that would be recovered in the event of early termination of certain traditional life policies. (b) The combined quota share flow reinsurance amongst all reinsurers for 2024 was 90% through May 31, 2024 and decreased to 30% in June, 2024. As of December 31, 2023, the combined quota share flow reinsurance amongst all reinsurers was 90%. (c) Reinsurance recoverable is collateralized by assets placed in a statutory comfort trust by the reinsurer and maintained for our sole benefit. (d) Also includes certain FGL Insurance life insurance policies that are subject to redundant reserves, reported on a statutory basis, under Regulation XXX and Guideline AXXX. (e) Represents all other reinsurers, with no single reinsurer having a carrying value in excess of 5% of total reinsurance recoverable. F&G incurred risk charge fees of $12 million and $10 million during the three months ended June 30, 2024 and 2023, respectively, and $22 million and $20 million during the six months ended June 30, 2024, and 2023, respectively, in relation to reinsurance agreements. Credit Losses F&G estimates expected credit losses on reinsurance recoverables using a probability of default/loss given default model. Significant inputs to the model include the reinsurer's credit risk, expected timing of recovery, industry-wide historical default experience, senior unsecured bond recovery rates, and credit enhancement features. The expected credit loss reserves were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Balance at beginning of period $ (21) $ (9) $ (21) $ (10) Changes in the expected credit loss reserve — — — 1 Balance at end of period $ (21) $ (9) $ (21) $ (9) Concentration of Reinsurance Risk As indicated above, F&G has a significant concentration of reinsurance risk with third party reinsurers, ASPIDA Life Re Ltd. (“Aspida Re”), Somerset Reinsurance Ltd. (“Somerset”), Everlake Life Insurance Company (“Everlake”), and Wilton Reinsurance (“Wilton Re”) that could have a material impact on our financial position in the event that any of these reinsurers fails to perform its obligations under the various reinsurance treaties. We monitor the financial condition and financial strength of individual reinsurers using public ratings (refer to table below) and ratings reports of individual reinsurers to attempt to reduce the risk of default by such reinsurers. In addition, the risk of non-performance is further mitigated with various forms of collateral or collateral arrangements, including secured trusts, funds withheld accounts and irrevocable letters of credit. We believe that all amounts due from Aspida Re, Somerset, Everlake, and Wilton Re for periodic treaty settlements, net of any applicable credit loss reserves, are collectible as of June 30, 2024. The following table presents financial strength ratings as of June 30, 2024: Parent Company/Principal Reinsurers Financial Strength Rating AM Best S&P Fitch Moody's Aspida Re A- — — — Somerset A- BBB+ — — Everlake A — — — Wilton Re A+ — A — |
Intangibles
Intangibles | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangibles | Intangibles The following table reconciles to Other intangible assets, net, on the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Value of business acquired (“VOBA”) $ 1,429 $ 1,446 Deferred acquisition costs (“DAC”) 2,653 2,215 Deferred sales inducements (“DSI”) 450 346 Value of distribution asset 80 86 Computer software 70 65 Definite lived trademarks, tradenames, and other 100 41 Indefinite lived tradenames and other 8 8 Customer relationships 162 — Total Other intangible assets, net $ 4,952 $ 4,207 The following tables roll forward VOBA by product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Indexed Annuities Fixed Rate Annuities Immediate Annuities Universal Life Traditional Life Total Balance at January 1, 2024 $ 1,025 $ 27 $ 191 $ 134 $ 69 $ 1,446 Amortization (66) (3) (4) (4) (3) (80) Actuarial model updates and refinements (a) — — — — 63 63 Balance at June 30, 2024 $ 959 $ 24 $ 187 $ 130 $ 129 $ 1,429 (a) net of amortization of ($15 million). Indexed Annuities Fixed Rate Annuities Immediate Annuities Universal Life Traditional Life Total Balance at January 1, 2023 $ 1,166 $ 32 $ 201 $ 143 $ 73 $ 1,615 Amortization (71) (3) (6) (4) (2) (86) Balance at June 30, 2023 $ 1,095 $ 29 $ 195 $ 139 $ 71 $ 1,529 VOBA amortization expense of $95 million and $86 million was recorded in Depreciation and amortization on the unaudited Condensed Consolidated Statements of Operations for the six months ended June 30, 2024 and June 30, 2023, respectively. The following tables roll forward DAC by product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Indexed Annuities Fixed Rate Annuities Universal Life Total (a) Balance at January 1, 2024 $ 1,378 $ 288 $ 545 $ 2,211 Capitalization 336 92 134 562 Amortization (69) (39) (17) (125) Balance at June 30, 2024 $ 1,645 $ 341 $ 662 $ 2,648 Indexed Annuities Fixed Rate Annuities Universal Life Total (a) Balance at January 1, 2023 $ 971 $ 83 $ 348 $ 1,402 Capitalization 249 91 109 449 Amortization (47) (20) (16) (83) Reinsurance related adjustments — 79 — 79 Balance at June 30, 2023 $ 1,173 $ 233 $ 441 $ 1,847 (a) Excludes insignificant amounts of DAC related to Funding Agreement Backed Note (“FABN”) DAC amortization expense of $125 million and $83 million was recorded in Depreciation and amortization on the unaudited Condensed Consolidated Statements of Operations for the six months ended June 30, 2024 and June 30, 2023, respectively, excluding insignificant amounts related to FABN. The following table presents a reconciliation of DAC to the table above which is reconciled to the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Indexed Annuities $ 1,645 $ 1,378 Fixed Rate Annuities 341 288 Universal Life 662 545 Funding Agreements 5 4 Total $ 2,653 $ 2,215 The following table rolls forward DSI for our indexed annuity products for the six months ended June 30, 2024 and June 30, 2023 (in millions): Six Months Ended June 30, 2024 2023 Balance at January 1, $ 346 $ 200 Capitalization 120 68 Amortization (16) (10) Balance at June 30, $ 450 $ 258 DSI amortization expense of $16 million and $10 million was recorded in Depreciation and amortization on the unaudited Condensed Consolidated Statements of Operations for the six months ended June 30, 2024 and June 30, 2023, respectively. The cash flow assumptions used to amortize VOBA and DAC were consistent with the assumptions used to estimate the future policy benefits (“FPB”) for life contingent immediate annuities, and will be reviewed and unlocked, if applicable, in the same period as those balances. For nonparticipating traditional life contracts, the VOBA amortization is straight-line, without the use of cash flow assumptions. For indexed annuity contracts, the cash flow assumptions used to amortize VOBA, DAC, and DSI were consistent with the assumptions used to estimate the value of the embedded derivative and MRBs, and will be reviewed and unlocked, if applicable, in the same period as those balances. For fixed rate annuities and IUL the cash flow assumptions used to amortize VOBA, DAC and DSI reflect the Company’s best estimates for policyholder behavior, consistent with the development of assumptions for indexed annuities and immediate annuities. We review cash flow assumptions annually, generally in the third quarter. In 2023, F&G undertook a review of all significant assumptions and revised several assumptions relating to our deferred annuity (indexed annuity and fixed rate annuity) and IUL products, including surrender rates, partial withdrawal rates, mortality improvement, premium persistency, and option budgets. All updates to these assumptions brought us more in line with our company and overall industry experience since the prior assumption update. The following table rolls forward the customer relationship intangible acquired in the Roar acquisition on January 2, 2024, (in millions). For more information, refer to Note P - Acquisition. Six Months Ended June 30, 2024 Balance at January 1, $ — Acquired 179 Amortization (17) Balance at June 30, $ 162 The customer relationship intangible is being amortized over an estimated useful life of 12 years using an accelerated method, which takes into consideration expected customer attrition rates. The following table shows the estimated amortization expense in future fiscal periods for customer relationship intangibles and VOBA for the in-force liabilities as of June 30, 2024 (in millions): Customer Relationship Intangibles VOBA Fiscal Year 2024 $ 16 $ 75 2025 28 142 2026 23 130 2027 19 119 2028 16 109 Thereafter 60 854 Total $ 162 $ 1,429 |
Market Risk Benefits
Market Risk Benefits | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Market Risk Benefits | Market Risk Benefits The following table presents the balances of and changes in MRBs associated with indexed annuities and fixed rate annuities for the six months ended June 30, 2024 and the year ended December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Indexed Fixed rate Indexed Fixed rate Balance, beginning of period, net liability $ 314 $ 1 $ 164 $ 1 Balance, beginning of period, before effect of changes in the instrument-specific credit risk $ 209 $ 1 $ 102 $ 1 Issuances and benefit payments 29 — (10) — Attributed fees collected and interest accrual 71 — 131 — Actual policyholder behavior different from expected 19 — 27 — Changes in assumptions and other 8 — 29 — Effects of market related movements (61) — (70) — Balance, end of period, before effect of changes in the instrument-specific credit risk 275 1 209 1 Effect of changes in the instrument-specific credit risk 80 — 105 — Balance, end of period, net liability $ 355 $ 1 $ 314 $ 1 Weighted-average attained age of policyholders weighted by total AV (years) 68.12 72.54 68.28 72.59 Net amount at risk $ 1,185 $ 2 $ 1,059 $ 2 The following table reconciles MRBs by amounts in an asset position and amounts in a liability position to the MRBs amounts in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Asset Liability Net Asset Liability Net Indexed annuities $ 103 $ 458 $ 355 $ 88 $ 402 $ 314 Fixed rate annuities — 1 1 — 1 1 Total $ 103 $ 459 $ 356 $ 88 $ 403 $ 315 The net MRB liability increased for the six months ended June 30, 2024, primarily as a result of collection of attributed fees and interest accrual as well as new MRB reserves for contracts issued within the period. These increases were partially offset by the effects of market related movements, including the impacts of higher risk-free rates and increases in the equity market related projections. For the six months ended June 30, 2024, notable changes made to the inputs to the fair value estimates of MRBs calculations included an increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs. For the year ended December 31, 2023, notable changes made to the inputs to the fair value estimates of MRBs calculations included a significant increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs; and F&G’s credit spread decreased, lead to a corresponding unfavorable change in the MRBs associated with both indexed annuities and fixed rate annuities. In 2023, F&G undertook a review of all significant assumptions and revised several assumptions relating to our deferred annuities (indexed annuities and fixed rate annuities) with MRBs including surrender rates, partial withdrawal rates, mortality improvement, and option budgets. All updates to these assumptions brought us more in line with our Company and overall industry experience since the prior assumption update. These updates, in total, led to an increase in the net MRB liability during the year ended December 31, 2023. The following tables summarize balances of and changes in contractholder funds’ account balances (in millions): June 30, 2024 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 27,164 $ 13,443 $ 2,391 $ 2,613 $ 2,539 Issuances 3,060 2,804 104 600 1,352 Premiums received 58 — 233 — — Policy charges (a) (95) — (151) — — Surrenders and withdrawals (1,656) (841) (48) — — Benefit payments (252) (159) (9) (26) (1,092) Interest credited 289 297 67 29 57 Other 2 (2) — (1) — Balance, end of year 28,570 15,542 2,587 3,215 2,856 Embedded derivative adjustment (c) 424 — 100 — — Gross Liability, end of period 28,994 15,542 2,687 3,215 2,856 Less: Reinsurance (13) (9,499) (887) — — Net Liability, after Reinsurance $ 28,981 $ 6,043 $ 1,800 $ 3,215 $ 2,856 Weighted-average crediting rate 4.24 % 8.55 % 11.30 % N/A N/A Net amount at risk (d) N/A N/A $ 67,811 N/A N/A Cash surrender value (e) $ 26,377 $ 14,479 $ 2,008 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. December 31, 2023 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 24,766 $ 9,358 $ 2,112 $ 2,613 $ 1,982 Issuances 4,722 5,061 199 — 1,256 Premiums received 103 1 382 — — Policy charges (a) (182) — (261) — — Surrenders and withdrawals (2,005) (1,142) (90) — — Benefit payments (526) (240) (27) (53) (763) Interest credited 270 405 76 54 64 Other 16 — — (1) — Balance, end of year 27,164 13,443 2,391 2,613 2,539 Embedded derivative adjustment (c) 243 — 84 — — Gross Liability, end of period 27,407 13,443 2,475 2,613 2,539 Less: Reinsurance (17) (7,520) (894) — — Net Liability, after Reinsurance $ 27,390 $ 5,923 $ 1,581 $ 2,613 $ 2,539 Weighted-average crediting rate 1.40 % 4.85 % 3.44 % N/A N/A Net amount at risk (d) N/A N/A $ 60,389 N/A N/A Cash surrender value (e) $ 25,099 $ 12,505 $ 1,872 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Indexed annuities $ 28,994 $ 27,407 Fixed rate annuities 15,542 13,443 Immediate annuities 298 311 Universal life 2,687 2,475 Traditional life 5 5 Funding Agreement-FABN 3,215 2,613 FHLB 2,856 2,539 PRT 5 5 Total $ 53,602 $ 48,798 Annually, typically in the third quarter, we review assumptions associated with reserves for policy benefits and product guarantees. For the six months ended June 30, 2024, based on increases in interest rates and pricing changes, we updated certain indexed annuity assumptions related to the option budget used to calculate the fair value of the embedded derivative component within contractholder funds. These changes resulted in an increase in total benefits and other changes in policy reserves of approximately $57 million for the six months ended June 30, 2024. The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums (in millions): June 30, 2024 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,909 $ 1,336 $ 512 $ 1,891 $ 26,648 1.51%-2.50% 521 1 255 810 1,587 Greater than 2.50% 333 2 — — 335 Total $ 23,763 $ 1,339 $ 767 $ 2,701 $ 28,570 Fixed Rate Annuities 0.00%-1.50% $ 35 $ 22 $ 1,123 $ 12,405 $ 13,585 1.51%-2.50% 4 7 20 457 488 Greater than 2.50% 849 2 3 615 1,469 Total $ 888 $ 31 $ 1,146 $ 13,477 $ 15,542 Universal Life 0.00%-1.50% $ 2,185 $ 6 $ — $ 23 $ 2,214 1.51%-2.50% — — — — — Greater than 2.50% 372 — 1 — 373 Total $ 2,557 $ 6 $ 1 $ 23 $ 2,587 December 31, 2023 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,392 $ 1,444 $ 526 $ 1,953 $ 26,315 1.51%-2.50% 196 1 24 250 471 Greater than 2.50% 377 1 — — 378 Total $ 22,965 $ 1,446 $ 550 $ 2,203 $ 27,164 Fixed Rate Annuities 0.00%-1.50% $ 23 $ 25 $ 1,532 $ 10,271 $ 11,851 1.51%-2.50% 5 8 23 453 489 Greater than 2.50% 893 2 4 204 1,103 Total $ 921 $ 35 $ 1,559 $ 10,928 $ 13,443 Universal Life 0.00%-1.50% $ 1,987 $ 5 $ — $ 21 $ 2,013 1.51%-2.50% — — — — — Greater than 2.50% 361 16 1 — 378 Total $ 2,348 $ 21 $ 1 $ 21 $ 2,391 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The effective tax rate for the three and six months ended June 30, 2024 was 20% and 19%. The effective tax rate for the three and six months ended June 30, 2023 was 20% and (63)%. The effective tax rate on pre-tax income for the six months ended June 30, 2024 differs from the U.S. Federal statutory rate of 21% primarily due to favorable permanent adjustments, including low income housing tax credits (“LIHTC”), the dividends received deduction (“DRD”), and company owned life insurance (“COLI”). The effective tax rate on pre-tax income for the three months ended June 30, 2024 differs from the U.S. Federal statutory rate of 21% primarily due to favorable permanent adjustments, including LIHTC, DRD, and COLI. The effective tax rate on pre-tax income for the six months ended June 30, 2023 differs from the U.S. Federal statutory rate of 21% primarily due to the valuation allowance recorded on capital deferred tax assets for U.S. Life companies, partially offset by favorable permanent adjustments, including LIHTC, DRD, and COLI.The effective tax rate on pre-tax income for the three months ended June 30, 2023 differs from the U.S. Federal Statutory rate of 21% primarily due to favorable permanent adjustments, including LIHTC, DRD, and COLI, partially offset by the valuation allowance recorded on capital deferred tax assets for U.S. Life companies. As of June 30, 2024, the Company had a partial valuation allowance of $88 million against its net deferred tax assets of $415 million. As of December 31, 2023, the Company had a partial valuation allowance of $85 million against its net deferred tax assets of $473 million. There was a $3 million increase in the valuation allowance for the six months ended June 30, 2024. The valuation allowance consisted of a full valuation allowance on the unrealized capital loss deferred tax assets for F&G Life Re, F&G Cayman Re, and the U.S. Non-life companies, a full valuation allowance on the foreign deferred tax assets on F&G Life Re, and a partial valuation allowance on the capital loss deferred tax assets on the U.S. life insurance companies. The valuation allowance is reviewed quarterly and will be maintained until there is sufficient positive evidence, if any, to support a release. At each reporting date, management considers new evidence, both positive and negative, that could impact the future realization of deferred tax assets. Management will consider a release of the valuation allowance once there is sufficient positive evidence that it is more likely than not that the deferred tax assets will be realized. All other deferred tax assets are more likely than not to be realized based on expectations as to our future taxable income and considering all other available evidence, both positive and negative. The Company makes certain investments in limited partnerships, which invest in affordable housing projects that qualify for the Low-Income Housing Tax Credit (“LIHTC”). The Company’s investment in the funds is amortized through income tax expense on the unaudited Condensed Consolidated Statements of Operations using the proportional amortization method. The tax credits and other benefits recognized are included in the net change in income taxes on the unaudited Condensed Consolidated Statement of Cash Flows. The following table presents the impacts of the LIHTC investments included in income tax expense on the unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023 (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Tax credits and other benefits recognized $ (12) $ (8) $ (20) $ (14) Tax credit amortization expense 10 6 16 11 Total $ (2) $ (2) $ (4) $ (3) At June 30, 2024 and December 31, 2023, LIHTC investments included in Prepaid expenses and other assets on the unaudited Condensed Consolidated Balance Sheets totaled $116 million and $108 million, respectively. The Inflation Reduction Act of 2022 (the “IRA”) was signed into law on August 16, 2022. Among other changes, the IRA introduced a 15% corporate alternative minimum tax (“CAMT”) on adjusted financial statement income and a 1% excise tax on treasury stock repurchases. These provisions were effective January 1, 2023. For purposes of calculating adjusted financial statement income, the Company is included in the controlled group of FNF, its parent company. Though the Company is subject to the minimum tax, the Company does not expect to be in a perpetual CAMT position. The life companies will join the consolidated tax return group with FNF and file a life/non-life consolidated return once the five-year waiting period has completed in 2026, which should strengthen that position as FNF is not anticipating owing CAMT on its future returns. As a result, the Company has assessed that there is no material impact of CAMT to tax for the six months ended June 30, 2024. |
Contractholder Funds
Contractholder Funds | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Contractholder Funds | Market Risk Benefits The following table presents the balances of and changes in MRBs associated with indexed annuities and fixed rate annuities for the six months ended June 30, 2024 and the year ended December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Indexed Fixed rate Indexed Fixed rate Balance, beginning of period, net liability $ 314 $ 1 $ 164 $ 1 Balance, beginning of period, before effect of changes in the instrument-specific credit risk $ 209 $ 1 $ 102 $ 1 Issuances and benefit payments 29 — (10) — Attributed fees collected and interest accrual 71 — 131 — Actual policyholder behavior different from expected 19 — 27 — Changes in assumptions and other 8 — 29 — Effects of market related movements (61) — (70) — Balance, end of period, before effect of changes in the instrument-specific credit risk 275 1 209 1 Effect of changes in the instrument-specific credit risk 80 — 105 — Balance, end of period, net liability $ 355 $ 1 $ 314 $ 1 Weighted-average attained age of policyholders weighted by total AV (years) 68.12 72.54 68.28 72.59 Net amount at risk $ 1,185 $ 2 $ 1,059 $ 2 The following table reconciles MRBs by amounts in an asset position and amounts in a liability position to the MRBs amounts in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Asset Liability Net Asset Liability Net Indexed annuities $ 103 $ 458 $ 355 $ 88 $ 402 $ 314 Fixed rate annuities — 1 1 — 1 1 Total $ 103 $ 459 $ 356 $ 88 $ 403 $ 315 The net MRB liability increased for the six months ended June 30, 2024, primarily as a result of collection of attributed fees and interest accrual as well as new MRB reserves for contracts issued within the period. These increases were partially offset by the effects of market related movements, including the impacts of higher risk-free rates and increases in the equity market related projections. For the six months ended June 30, 2024, notable changes made to the inputs to the fair value estimates of MRBs calculations included an increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs. For the year ended December 31, 2023, notable changes made to the inputs to the fair value estimates of MRBs calculations included a significant increase in risk-free rates leading to a favorable change in the MRBs associated with indexed annuities and fixed rate annuities; increases in the equity market related projections resulted in a decrease in the net amount at risk associated with indexed annuities, leading to a favorable change in the value of the associated MRBs; and F&G’s credit spread decreased, lead to a corresponding unfavorable change in the MRBs associated with both indexed annuities and fixed rate annuities. In 2023, F&G undertook a review of all significant assumptions and revised several assumptions relating to our deferred annuities (indexed annuities and fixed rate annuities) with MRBs including surrender rates, partial withdrawal rates, mortality improvement, and option budgets. All updates to these assumptions brought us more in line with our Company and overall industry experience since the prior assumption update. These updates, in total, led to an increase in the net MRB liability during the year ended December 31, 2023. The following tables summarize balances of and changes in contractholder funds’ account balances (in millions): June 30, 2024 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 27,164 $ 13,443 $ 2,391 $ 2,613 $ 2,539 Issuances 3,060 2,804 104 600 1,352 Premiums received 58 — 233 — — Policy charges (a) (95) — (151) — — Surrenders and withdrawals (1,656) (841) (48) — — Benefit payments (252) (159) (9) (26) (1,092) Interest credited 289 297 67 29 57 Other 2 (2) — (1) — Balance, end of year 28,570 15,542 2,587 3,215 2,856 Embedded derivative adjustment (c) 424 — 100 — — Gross Liability, end of period 28,994 15,542 2,687 3,215 2,856 Less: Reinsurance (13) (9,499) (887) — — Net Liability, after Reinsurance $ 28,981 $ 6,043 $ 1,800 $ 3,215 $ 2,856 Weighted-average crediting rate 4.24 % 8.55 % 11.30 % N/A N/A Net amount at risk (d) N/A N/A $ 67,811 N/A N/A Cash surrender value (e) $ 26,377 $ 14,479 $ 2,008 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. December 31, 2023 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 24,766 $ 9,358 $ 2,112 $ 2,613 $ 1,982 Issuances 4,722 5,061 199 — 1,256 Premiums received 103 1 382 — — Policy charges (a) (182) — (261) — — Surrenders and withdrawals (2,005) (1,142) (90) — — Benefit payments (526) (240) (27) (53) (763) Interest credited 270 405 76 54 64 Other 16 — — (1) — Balance, end of year 27,164 13,443 2,391 2,613 2,539 Embedded derivative adjustment (c) 243 — 84 — — Gross Liability, end of period 27,407 13,443 2,475 2,613 2,539 Less: Reinsurance (17) (7,520) (894) — — Net Liability, after Reinsurance $ 27,390 $ 5,923 $ 1,581 $ 2,613 $ 2,539 Weighted-average crediting rate 1.40 % 4.85 % 3.44 % N/A N/A Net amount at risk (d) N/A N/A $ 60,389 N/A N/A Cash surrender value (e) $ 25,099 $ 12,505 $ 1,872 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Indexed annuities $ 28,994 $ 27,407 Fixed rate annuities 15,542 13,443 Immediate annuities 298 311 Universal life 2,687 2,475 Traditional life 5 5 Funding Agreement-FABN 3,215 2,613 FHLB 2,856 2,539 PRT 5 5 Total $ 53,602 $ 48,798 Annually, typically in the third quarter, we review assumptions associated with reserves for policy benefits and product guarantees. For the six months ended June 30, 2024, based on increases in interest rates and pricing changes, we updated certain indexed annuity assumptions related to the option budget used to calculate the fair value of the embedded derivative component within contractholder funds. These changes resulted in an increase in total benefits and other changes in policy reserves of approximately $57 million for the six months ended June 30, 2024. The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums (in millions): June 30, 2024 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,909 $ 1,336 $ 512 $ 1,891 $ 26,648 1.51%-2.50% 521 1 255 810 1,587 Greater than 2.50% 333 2 — — 335 Total $ 23,763 $ 1,339 $ 767 $ 2,701 $ 28,570 Fixed Rate Annuities 0.00%-1.50% $ 35 $ 22 $ 1,123 $ 12,405 $ 13,585 1.51%-2.50% 4 7 20 457 488 Greater than 2.50% 849 2 3 615 1,469 Total $ 888 $ 31 $ 1,146 $ 13,477 $ 15,542 Universal Life 0.00%-1.50% $ 2,185 $ 6 $ — $ 23 $ 2,214 1.51%-2.50% — — — — — Greater than 2.50% 372 — 1 — 373 Total $ 2,557 $ 6 $ 1 $ 23 $ 2,587 December 31, 2023 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,392 $ 1,444 $ 526 $ 1,953 $ 26,315 1.51%-2.50% 196 1 24 250 471 Greater than 2.50% 377 1 — — 378 Total $ 22,965 $ 1,446 $ 550 $ 2,203 $ 27,164 Fixed Rate Annuities 0.00%-1.50% $ 23 $ 25 $ 1,532 $ 10,271 $ 11,851 1.51%-2.50% 5 8 23 453 489 Greater than 2.50% 893 2 4 204 1,103 Total $ 921 $ 35 $ 1,559 $ 10,928 $ 13,443 Universal Life 0.00%-1.50% $ 1,987 $ 5 $ — $ 21 $ 2,013 1.51%-2.50% — — — — — Greater than 2.50% 361 16 1 — 378 Total $ 2,348 $ 21 $ 1 $ 21 $ 2,391 |
Future Policy Benefits
Future Policy Benefits | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Future Policy Benefits | Future Policy Benefits The following table summarizes balances and changes in the present value of expected net premiums and the present value of the expected FPB for nonparticipating traditional contracts (in millions): Traditional Life June 30, 2024 December 31, 2023 Expected net premiums Balance, beginning of year $ 722 $ 797 Beginning balance at original discount rate 874 974 Effect of actual variances from expected experience (2) (1) Balance adjusted for variances from expectation 872 973 Interest accrual 9 19 Net premiums collected (55) (118) Ending Balance at original discount rate 826 874 Effect of changes in discount rate assumptions (160) (152) Balance, end of year $ 666 $ 722 Expected FPB Balance, beginning of year $ 2,071 $ 2,151 Beginning balance at original discount rate 2,492 2,665 Effect of actual variances from expected experience 58 (24) Balance adjusted for variances from expectation 2,550 2,641 Interest accrual 27 56 Benefits payments (108) (205) Ending Balance at original discount rate 2,469 2,492 Effect of changes in discount rate assumptions (460) (421) Balance, end of year $ 2,009 $ 2,071 Net liability for future policy benefits $ 1,343 $ 1,349 Less: Reinsurance recoverable 524 413 Net liability for future policy benefits, after reinsurance recoverable $ 819 $ 936 Weighted-average duration of liability for future policyholder benefits (years) 6.88 7.36 The following tables summarize balances and changes in the present value of the expected FPB for limited-payment contracts (in millions): PRT June 30, 2024 December 31, 2023 Balance, beginning of year $ 4,189 $ 2,165 Beginning balance at original discount rate 4,351 2,475 Effect of changes in cash flow assumptions 5 (9) Effect of actual variances from expected experience (15) (7) Balance adjusted for variances from expectation 4,341 2,459 Issuances 952 2,041 Interest accrual 109 109 Benefits payments (223) (258) Ending Balance at original discount rate 5,179 4,351 Effect of changes in discount rate assumptions (310) (162) Balance, end of year $ 4,869 $ 4,189 Net liability for future policy benefits $ 4,869 $ 4,189 Less: Reinsurance recoverable — — Net liability for future policy benefits, after reinsurance recoverable $ 4,869 $ 4,189 Weighted-average duration of liability for future policyholder benefits (years) 7.77 8.23 Immediate annuities June 30, 2024 December 31, 2023 Balance, beginning of year $ 1,415 $ 1,429 Beginning balance at original discount rate 1,788 1,858 Effect of changes in cash flow assumptions — — Effect of actual variances from expected experience (21) (15) Balance adjusted for variances from expectation 1,767 1,843 Issuances 18 22 Interest accrual 30 51 Benefits payments (59) (128) Ending Balance at original discount rate 1,756 1,788 Effect of changes in discount rate assumptions (431) (373) Balance, end of year $ 1,325 $ 1,415 Net liability for future policy benefits $ 1,325 $ 1,415 Less: Reinsurance recoverable 111 116 Net liability for future policy benefits, after reinsurance recoverable $ 1,214 $ 1,299 Weighted-average duration of liability for future policyholder benefits (years) 11.79 12.47 The following tables summarize balances and changes in the liability for DPL for limited-payment contracts (in millions): June 30, 2024 December 31, 2023 Immediate annuities PRT Immediate annuities PRT Balance, beginning of year $ 87 $ 10 $ 69 $ 4 Effect of modeling changes — — 4 — Effect of changes in cash flow assumptions — (8) — 1 Effect of actual variances from expected experience 7 — 16 5 Balance adjusted for variances from expectation 94 2 89 10 Issuances 2 — 3 — Interest accrual 1 4 2 1 Amortization (4) — (7) (1) Balance, end of year $ 93 $ 6 $ 87 $ 10 The following table reconciles the net FPB to the FPB in the unaudited Condensed Consolidated Balance Sheets (in millions). The DPL for Immediate Annuities and PRT is presented together with the FPB in the unaudited Condensed Consolidated Balance Sheets and has been included as a reconciling item in the table below: June 30, 2024 December 31, 2023 Traditional Life $ 1,343 $ 1,349 Immediate annuities 1,325 1,415 PRT 4,869 4,189 Immediate annuities DPL 93 87 PRT DPL 6 10 Total $ 7,636 $ 7,050 The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional and limited-payment contracts (in millions): Undiscounted Discounted June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Traditional Life Expected future benefit payments $ 2,907 $ 3,027 $ 2,021 $ 2,089 Expected future gross premiums 1,012 1,114 723 803 Immediate annuities Expected future benefit payments $ 3,233 $ 3,361 $ 1,321 $ 1,411 Expected future gross premiums — — — — PRT Expected future benefit payments $ 9,100 $ 4,724 $ 5,181 $ 3,161 Expected future gross premiums — — — — The following table summarizes the amount of revenue and interest related to nonparticipating traditional and limited-payment contracts recognized in the unaudited Condensed Consolidated Statements of Operations (in millions): Gross Premiums (a) Interest Expense (b) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Traditional Life $ 57 $ 63 $ 18 $ 19 Immediate annuities 12 11 30 33 PRT 908 737 109 50 Total $ 977 $ 811 $ 157 $ 102 (a) Included in Life insurance premiums and other fees on the unaudited Condensed Consolidated Statements of Operations. (b) Included in Benefits and other changes in policy reserves (remeasurement gains (losses) (a)) on the unaudited Condensed Consolidated Statements of Operations. The following table presents the weighted-average interest rate: June 30, 2024 December 31, 2023 Traditional Life Interest accretion rate 2.04 % 2.33 % Current discount rate 5.41 % 5.03 % Immediate annuities Interest accretion rate 3.16 % 3.14 % Current discount rate 5.39 % 4.98 % PRT Interest accretion rate 4.70 % 4.61 % Current discount rate 5.45 % 5.03 % The following tables summarize the actual experience and expected experience for mortality and lapses of the FPB: June 30, 2024 Traditional Life Immediate annuities PRT Mortality Actual experience 1.4 % 3.5 % 2.9 % Expected experience 1.4 % 2.1 % 2.5 % Lapses Actual experience 0.1 % — % — % Expected experience 0.4 % — % — % December 31, 2023 Traditional Life Immediate annuities PRT Mortality Actual experience 1.7 % 3.2 % 3.2 % Expected experience 1.4 % 1.8 % 2.3 % Lapses Actual experience — % — % — % Expected experience 0.3 % — % — % The following table provides additional information for periods in which a cohort has an NPR > 100% (and therefore capped at 100%) (dollars in millions): June 30, 2024 Cohort X Description Net Premium Ratio before capping 110 % Term with ROP Non-NY Cohort Reserves before NP Ratio capping $ 1,170 Term with ROP Non-NY Cohort Reserves after NP Ratio capping $ 1,204 Term with ROP Non-NY Cohort Loss Expense $ 34 Term with ROP Non-NY Cohort Premium deficiency testing F&G conducts annual premium deficiency testing for its long-duration contracts except for the FPB for nonparticipating traditional and limited-payment contracts. F&G also conducts annual premium deficiency testing for the VOBA of all long-duration contracts. Premium deficiency testing is performed by reviewing assumptions used to calculate the insurance liabilities and determining whether the sum of the existing contract liabilities and the present value of future gross premiums is sufficient to cover the present value of future benefits to be paid to or on behalf of policyholders and settlement costs and recover unamortized present value of future profits. Anticipated investment income, based on F&G’s experience, is considered when performing premium deficiency testing for long-duration contracts. During 2024, F&G was not required to establish any additional liabilities as a result of premium deficiency testing. F&G made changes to assumptions during the six months ended June 30, 2024 and the year ended December 31, 2023. Significant assumption inputs used in the calculation of our FPB are described below. Refer to the tables above for further details on changes to our FPB. Traditional life Significant assumption inputs to the calculation of the FPB for traditional life include mortality, lapses (including lapses due to nonpayment of premium and surrenders for cash surrender value), and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. In 2023, F&G undertook a review of all significant assumptions and revised the lapse assumption, resulting in a slight decrease to the FPB. In 2024, F&G made an adjustment to the calculation to reflect additional actuarial precision, unrelated to the assumptions, driving an increase to the FPB liability. There have been no other significant changes. Market data that underlies current discount rates was updated in 2024 from that utilized in 2023 resulting in increased discount rates that drove a moderate decrease to the FPB. Immediate annuities (life contingent) Significant assumption inputs to the calculation of the FPB for immediate annuities (life contingent) include mortality and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. In 2023, F&G undertook a review of the significant cash flow assumptions and did not make any changes to mortality. Market data that underlies current discount rates was updated in 2024 from that utilized in 2023, resulting in increased discount rates that drove a material decrease to the FPB. PRT (life contingent) Significant assumption inputs to the calculation of the FPB for PRT (life contingent) include mortality and discount rates (both accretion and current). We review the cash flow assumptions annually, typically in the third quarter. In 2023, F&G undertook a review of the significant cash flow assumptions and did not make any changes to mortality. Market data that underlies current discount rates was updated in 2024 from 2023 resulting in increased discount rates that drove a material decrease to the FPB. |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities As of June 30, 2024 and December 31, 2023, the total unearned revenue liabilities (“URL”) balance of $333 million and $270 million, respectively, is included in Accounts payable and accrued liabilities on the unaudited Condensed Consolidated Balance Sheets. The following table presents a reconciliation of Accounts payable and accrued liabilities to the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Salaries and incentives $ 73 $ 99 Accrued benefits 64 60 URL 333 270 Trade accounts payable 178 297 Liability for policy and contract claims 97 92 Retained asset account 68 81 Remittances and items not allocated 256 284 Option collateral liabilities 809 588 Lease liability 11 11 Investment purchases payable 127 21 Contingent consideration 63 — Interest rate swaps 28 — Other accrued liabilities 221 208 Accounts payable and accrued liabilities $ 2,328 $ 2,011 The following tables roll forward URL for our universal life product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Six Months Ended June 30, 2024 2023 Balance at January 1, $ 270 $ 166 Capitalization 72 56 Amortization (9) (7) Balance at June 30, $ 333 $ 215 |
Notes Payable
Notes Payable | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Notes Payable | Notes Payable The carrying amounts of notes payable are summarized as follows (in millions): June 30, 2024 December 31, 2023 6.50% F&G Notes, net of $6 and $0 of deferred issuance costs at June 30, 2024 and December 31, 2023, respectively $ 544 $ — 7.95% F&G Notes, net of $9 and $9 of deferred issuance costs at June 30, 2024 and December 31, 2023, respectively 336 336 7.40% F&G Notes, net of $4 and $5 of deferred issuance costs at June 30, 2024 and December 31, respectively 496 495 5.50% F&G Notes, including $5 and $11 of purchase premium at June 30, 2024 and December 31, 2023, respectively 305 561 Revolving Credit Facility - Short-term, net of deferred issuance costs of $8 and $3 at June 30, 2024 and December 31, 2023 357 362 Total $ 2,038 $ 1,754 6.50% F&G Senior Notes - On June 4, 2024, F&G completed its public offering of $550 million aggregate principal amount of its 6.50% Senior Notes due 2029 (the “6.50% F&G Notes”). The 6.50% F&G notes were issued at 99.74% of face value net of deferred issuance costs of approximately $6 million. The 6.50% F&G Notes are guaranteed on an unsecured, unsubordinated basis by each of F&G’s subsidiaries that are guarantors of F&G’s obligations under its existing credit agreement. The 6.50% F&G Notes mature on June 4, 2029, and become callable on May 4, 2029. Interest is payable semi-annually at a fixed rate of 6.50%, and, if the 6.50% F&G Notes are downgraded, the interest rate payable is subject to adjustment from time to time per the terms of the indenture. F&G used a portion of the net proceeds from the offering to repay an aggregate principal amount of $250 million of the 5.50% F&G Notes. The balance of the 5.50% F&G Notes was $305 million at June 30, 2024 compared to $561 million at December 31, 2023. F&G intends to use the remaining net proceeds for general corporate purposes, which may include the repurchase, redemption or repayment at maturity of outstanding indebtedness. Revolving Credit Facility - On February 16, 2024, F&G entered into an amendment and extension of its existing senior unsecured revolving credit agreement (the “Credit Agreement”). The maturity date of the Credit Agreement was extended from November 22, 2025 to November 22, 2027. Total borrowing availability increased from $665 million to $750 million. Pricing and advance rates remain unchanged. Financial covenants also remain essentially the same. At June 30, 2024, the remaining borrowing availability was $385 million. The average variable interest rate on the revolver was 7.08% and 7.11% for the six months ended June 30, 2024 and for the year ended December 31, 2023, respectively. Covenants - The Credit Agreement and the indentures governing the 6.50% F&G Notes, 7.95% F&G Notes, 7.40% F&G Notes and 5.50% F&G Notes impose certain operating and financial restrictions, including financial covenants, on F&G. As of June 30, 2024, we were in compliance with all covenants. Interest Expense - Amortization of deferred issuance costs and purchase premiums are recognized as components of interest expense. Interest expense on F&G’s outstanding notes payable for the three and six months ended June 30, 2024 and 2023 was as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 6.50% F&G Notes $ 3 $ — $ 3 $ — 7.95% F&G Notes 7 — 15 — 7.40% F&G Notes 9 10 19 18 5.50% F&G Notes 1 5 7 11 Revolving Credit Facility 8 10 14 18 Total $ 28 $ 25 $ 58 $ 47 |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended |
Jun. 30, 2024 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Cash Flow Information | Supplemental Cash Flow Information The following supplemental cash flow information is provided with respect to certain cash payment and non-cash investing and financing activities (in millions): Six months ended June 30, 2024 2023 Cash paid for: Interest $ 60 $ 32 Income taxes 2 — Deferred sales inducements 120 68 Non-cash investing and financing activities: Investments received from pension risk transfer premiums — 351 Change in proceeds of sales of investments available for sale receivable in period — (151) Change in purchases of investments available for sale payable in period 109 237 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Contingent Consideration Under the terms of the purchase agreement for Roar, we have agreed to make cash payments of up to approximately $90 million over a three-year period upon the achievement by Roar of certain EBITDA milestones. The contingent consideration is recorded at fair value in Accounts payable and accrued liabilities on the unaudited Condensed Consolidated Balance Sheets. Refer to Note P - Acquisition for more information on the Roar purchase and refer to Note B - Fair Value of Financial Instruments for more information regarding the fair value of the contingent consideration. Legal and Regulatory Contingencies In the ordinary course of business, we are involved in various pending and threatened litigation matters related to our operations, some of which include claims for punitive or exemplary damages. Like other companies, our ordinary course litigation includes a number of class action and purported class action lawsuits, which make allegations related to aspects of our operations. We believe that no actions, other than the matters discussed below, if any, depart from customary litigation incidental to our business. We review lawsuits and other legal and regulatory matters (collectively “legal proceedings”) on an ongoing basis when making accrual and disclosure decisions. When assessing reasonably possible and probable outcomes, management bases its decision on its assessment of the ultimate outcome assuming all appeals have been exhausted. For legal proceedings in which it has been determined that a loss is both probable and reasonably estimable, a liability based on known facts and that represents our best estimate has been recorded. Our accrual for legal and regulatory matters was insignificant as of June 30, 2024 and December 31, 2023. We do not consider (i) the amounts we have currently recorded for all legal proceedings in which it has been determined that a loss is both probable and reasonably estimable and (ii) reasonably possible losses for all pending legal proceedings to be material to our financial statements either individually or in the aggregate. Actual losses may materially differ from the amounts recorded and the ultimate outcome of our pending legal proceedings is generally not yet determinable. While some of these matters could be material to our operating results or cash flows for any particular period if an unfavorable outcome results, at present we do not believe that the ultimate resolution of currently pending legal proceedings, either individually or in the aggregate, will have a material adverse effect on our financial condition. F&G is a defendant in two putative class action lawsuits that allege some customers’ personally identifiable information was disclosed due to a vulnerability in the MOVEit file transfer software. F&G’s vendor, Pension Benefit Information, LLC (“PBI”), used the MOVEit software in the course of providing audit and address research services to F&G and many other corporate customers. Miller v. F&G , No. 4:23-cv-00326 (“ Miller ”), was filed against F&G in the Southern District of Iowa on August 31, 2023. Miller alleges that he is a F&G customer whose personally identifiable information was disclosed in the MOVEit incident and brings common law tort and implied contract claims. Plaintiff seeks injunctive relief and damages. Cooper v. Progress Software Corp ., No. 1:23-cv-12067 (“Cooper”), was filed against F&G and five other defendants in the District of Massachusetts on September 7, 2023. Cooper also alleges that he is a F&G customer whose personally identifiable information was disclosed and brings similar common law tort claims and alleges claims as a purported third-party beneficiary of an alleged contract. Plaintiff seeks declaratory and injunctive relief and damages. Well over 150 similar lawsuits have been filed against other entities impacted by the MOVEit incident including a number of such lawsuits related to PBI’s use of MOVEit. On October 4, 2023, the U.S. Judicial Panel on Multidistrict Litigation created a multidistrict litigation (“MDL”) pursuant to 28 U.S.C. § 1407 to handle all litigation brought by individuals whose information was potentially compromised in connection with the alleged MOVEit vulnerability. Both Miller and Coope r have been transferred to the MDL and are proceeding under MDL Case No. 1:23-md-03083-ADB-PGL. Plaintiffs filed amendments to their complaints, and the Defendants filed their omnibus motion to dismiss for lack of Article III standing on July 23, 2024. At this time, F&G does not believe the incident will have a material impact on its business, operations, or financial results. On May 28, 2024, a lawsuit styled Roofers Local 149 Pension Fund v. Fidelity National Financial Inc., William P. Foley, F&G Annuities & Life Inc., C.A. No. 2024-0562-LWW, was filed in the Chancery Court of the State of Delaware, wherein Plaintiff Roofers Local 149 Pension Fund (“Plaintiff”), derivatively on behalf of Nominal F&G Annuities & Life, Inc. (“F&G”), brings its stockholder derivative action for breach of fiduciary duty against Defendants Fidelity National Financial, Inc. (“FNF”), in its capacity as F&G’s controlling stockholder, and William P. Foley, Executive Chairman of F&G and Chairman of FNF, related to F&G’s January 11, 2024 sale of $250 million of 6.875% Series A Mandatory Convertible Preferred Stock to FNF. Plaintiff alleges that, based upon the unfair process and unfair price, the preferred stock investment was advantageous to FNF and unfair to F&G. Plaintiff seeks to recover damages on behalf of F&G for the alleged unfair preferred stock investment. F&G filed its answer to Plaintiff’s complaint on July 24, 2024. The defendants will vigorously contest the Plaintiff’s claims in the action. From time to time, we receive inquiries and requests for information from state insurance departments, attorneys general and other regulatory agencies about various matters relating to our business. Sometimes these take the form of civil investigative demands or subpoenas. We cooperate with all such inquiries and we have responded to or are currently responding to inquiries from multiple governmental agencies. From time to time, we are assessed fines for violations of regulations or other matters or enter into settlements with such authorities, which may require us to pay fines or claims or take other actions. We do not anticipate such fines and settlements, either individually or in the aggregate, will have a material adverse effect on the Company’s business, operations, or financial results. Commitments We have unfunded commitments as of June 30, 2024 based upon the timing of when investments and agreements are executed or signed compared to when the actual investments and agreements are funded or closed. Some investments require that funding occur over a period of months or years. A summary of unfunded commitments by commitment type as of June 30, 2024 is included below (in millions): June 30, 2024 Unconsolidated VIEs: Limited partnerships $ 1,675 Whole loans 918 Fixed maturity securities, ABS 379 Direct Lending 365 Other fixed maturity securities, AFS 21 Commercial mortgage loans 60 Other assets 380 Other invested assets 94 Total $ 3,892 Concurrent with the Roar purchase agreement, we executed a separate loan agreement with the sellers of Roar for us to lend up to $40 million. The loan matures on August 5, 2027. The principal balance outstanding as of June 30, 2024 was $6 million and is included in “Prepaid expenses and other assets” on the unaudited Condensed Consolidated Balance Sheet. The remainder of the unfunded loan commitment is included in the unfunded commitments table above in the “Other assets” line item. Refer to Note P - Acquisition for more information on the Roar acquisition. |
Insurance Subsidiary Financial
Insurance Subsidiary Financial Information and Regulatory Matters | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Insurance Subsidiary Financial Information and Regulatory Matters | Insurance Subsidiary Financial Information and Regulatory Matters Our U.S. insurance subsidiaries, FGL Insurance, FGL NY Insurance, Raven Re and Corbeau Re file financial statements with state insurance regulatory authorities and, with the exception of Raven Re, with the National Association of Insurance Commissioners (“NAIC”) that are prepared in accordance with Statutory Accounting Principles (“SAP”) prescribed or permitted by such authorities, which may vary materially from GAAP. Prescribed SAP includes the Accounting Practices and Procedures Manual of the NAIC as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between SAP financial statements and financial statements prepared in accordance with GAAP are that SAP financial statements do not reflect VOBA, DAC, and DSI, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contractholder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted. Accordingly, SAP operating results and SAP capital and surplus may differ substantially from amounts reported in the GAAP basis financial statements for comparable items. Our non-U.S. insurance subsidiaries, F&G Cayman Re Ltd (“F&G Cayman Re”) and F&G Life Re Ltd (Bermuda), file financial statements with their respective regulators. U.S. Companies Our principal insurance subsidiaries' statutory financial statements are based on a December 31 year end. Statutory net income and statutory capital and surplus of our wholly owned insurance subsidiaries as of June 30, 2024 and December 31, 2023, were as follows (in millions): Subsidiary (state of domicile) (a) FGL Insurance FGL NY Insurance (NY) Raven Re Corbeau Re Statutory net income (loss): For the three months ended June 30, 2024 $ 77 $ 4 $ 13 $ (265) For the three months ended June 30, 2023 (37) 4 14 — For the six months ended June 30, 2024 $ 77 $ 6 $ 28 $ (399) For the six months ended June 30, 2023 (40) 5 28 — Statutory capital and surplus: June 30, 2024 $ 1,777 $ 93 $ 143 $ 88 December 31, 2023 2,009 86 140 171 (a) FGL NY Insurance, Raven Re and Corbeau Re are subsidiaries of FGL Insurance, and the columns should not be added together. Corbeau Re was incorporated on September 1, 2023. Non-U.S. Companies Our non-U.S. insurance subsidiaries, F&G Cayman Re and F&G Life Re, file financial statements with their respective regulators. As of and for the annual period ended December 31, 2023, F&G Cayman Re began to file financial statements that are prepared in accordance with SAP prescribed or permitted by such authorities, which may vary materially from GAAP. Accordingly, SAP operating results and SAP capital and surplus may differ substantially from amounts reported in the GAAP basis financial statements for comparable items. F&G Cayman Re has two permitted practices which have been approved by the Cayman Islands Monetary Authority (“CIMA”). F&G Cayman Re has a permitted practice approved by CIMA to include, as an admitted asset, the value of the letters of credit (“LOCs”) acquired to support reinsurance transactions. Also, F&G Cayman Re has a permitted practice, approved by CIMA, for PRT reinsurance transactions to use U.S. statutory book value adjusted for best estimate reserve calculations (consistent with GAAP prior to ASU 2018-12, Financial Services-Insurance (Topic 944), Targeted Improvements to the Accounting for Long-Duration Contracts). These reserve calculations will be subject to annual assumption reviews consistent with other GAAP liability balances. If F&G Cayman Re had not been permitted to calculate PRT assumed reserves using best estimate reserve calculations or include the value of the LOCs as an admitted asset, statutory surplus would be $63 million and $102 million as of June 30, 2024 and December 31, 2023, respectively. Without such permitted statutory accounting practices, F&G Cayman Re’s risk-based capital would fall below the minimum regulatory requirements as of June 30, 2024 and December 31, 2023. F&G Life Re files financial statements based on GAAP. Net income and capital and surplus of our wholly owned Cayman Islands and Bermuda regulated insurance subsidiaries under SAP and GAAP, respectively, were as follows (in millions): Subsidiary (country of domicile) F&G Cayman Re (Cayman Islands) F&G Life Re (Bermuda) Statutory net income (loss): For the three months ended June 30, 2024 $ 1 $ 30 For the three months ended June 30, 2023 3 5 For the six months ended June 30, 2024 $ (16) $ 79 For the six months ended June 30, 2023 7 74 Statutory capital and surplus: June 30, 2024 $ 631 $ 92 December 31, 2023 543 11 There have been no material changes to the prescribed and permitted practices for our U.S. insurance subsidiaries, which were detailed in our Annual Report on Form 10-K, and no other significant changes in the regulatory status of our insurance subsidiaries as of June 30, 2024. |
Acquisition
Acquisition | 6 Months Ended |
Jun. 30, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
Acquisition | Acquisition Owned Distribution - Acquisition of Roar Joint Venture, LLC On January 2, 2024, F&G acquired a 70% majority ownership stake in the equity of Roar Joint Venture, LLC (“Roar”). Roar wholesales life insurance and annuity products to banks and broker dealers through a network of agents. Total initial consideration is comprised of approximately $269 million of cash and $48 million of contingent consideration. Under the terms of the purchase agreement, the Company has agreed to make cash payments of up to approximately $90 million over a three-year period upon the achievement of certain EBITDA milestones of Roar. The initial purchase price is as follows (in millions): Cash paid for 70% majority interest of Roar shares $ 269 Less: Cash acquired net of noncontrolling interests 1 Net cash paid for 70% majority interest of Roar 268 Initial fair value of contingent consideration 48 Total net initial consideration $ 316 The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (dollars in millions): Fair Value as of Goodwill $ 268 Prepaid expenses and other assets 3 Other intangible assets 183 Total assets acquired 454 Accounts payable and accrued liabilities 2 Total liabilities assumed 2 Noncontrolling interests (fair value determined using income approach) 136 Total liabilities assumed and non-controlling interests 138 Net assets acquired $ 316 The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the Roar acquisition consist of the following (dollars in millions): Gross Carrying Value Estimated Useful Life Other intangible assets: Customer relationships $ 179 12 Definite lived trademarks, tradenames, and other 4 10 Total Other intangible assets $ 183 Goodwill consists primarily of intangible assets that do not qualify for separate recognition, such as the assembled workforce and synergies between the entities. The goodwill recorded is not expected to be deductible for tax purposes. Roars’s revenues of $18 million and $41 million and net earnings attributable to F&G of $1 million and $4 million are included in the unaudited Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2024, respectively. Unaudited Supplemental Pro-Forma Financial Results For comparative purposes, selected unaudited pro-forma consolidated results of operations of F&G for the three and six months ended June 30, 2023 are presented below (in millions). Unaudited pro-forma results presented assume the acquisition of Roar occurred as of January 1, 2023 and are not intended to represent or be indicative of actual or future results of operations. Three months ended June 30, Six months ended June 30, 2023 2023 Total revenues $ 1,184 $ 2,065 Net earnings (loss) attributable to F&G shareholders 117 (85) Amounts reflect certain pro forma adjustments to revenue and net earnings attributable to F&G shareholders that were directly attributable to the acquisition, primarily reflecting the elimination of intercompany activity between the entities. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The following table sets forth the computation of basic and diluted EPS (dollars and shares in millions except per share data): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net earnings (loss) $ 204 $ 130 $ 320 $ (65) Less: Noncontrolling interests 1 — 2 — Net earnings (loss) attributable to F&G 203 130 318 (65) Less: Preferred stock dividend 5 — 9 — Net earnings (loss) attributable to F&G common shareholders $ 198 $ 130 $ 309 $ (65) Weighted-average common shares outstanding - basic 124 125 124 125 Dilutive effect of unvested restricted stock 1 — 1 — Dilutive effect of mandatory convertible preferred stock 6 — 5 — Weighted-average shares outstanding - diluted 131 125 130 125 Net earnings (loss) per share attributable to F&G common shareholders Basic - net $ 1.60 $ 1.04 $ 2.49 $ (0.52) Diluted - net $ 1.55 $ 1.04 $ 2.45 $ (0.52) |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) | $ 203 | $ 130 | $ 318 | $ (65) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Financial Statements (
Basis of Financial Statements (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Statements | The financial information in this report presented for interim periods is unaudited and includes the accounts of F&G Annuities & Life, Inc. (“FGAL”) and its subsidiaries (collectively, “we”, “us”, “our”, the "Company" or “F&G”) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments made were of a normal, recurring nature. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023, filed on February 29, 2024. |
Earnings Per Share | Earnings Per Share Basic earnings per share (“EPS”), as presented on the unaudited Condensed Consolidated Statements of Operations, is computed by dividing net earnings available to common shareholders in a given period by the weighted average number of common shares outstanding during such period. Net earnings available to common shareholders is net earnings adjusted for net earnings attributable to noncontrolling interests, preferred stock dividends, including preferred stock dividends declared. In periods when earnings are positive, diluted EPS is calculated by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding plus assumed conversions of potentially dilutive securities. For periods when we recognize a net loss, diluted loss per share is equal to basic loss per share as the impact of assumed conversions of potentially dilutive securities is considered to be antidilutive. Certain shares of restricted stock, using the treasury stock method and, as of January 12, 2024, the FNF Preferred Stock, using the if-converted method, are treated as common share equivalents for purposes of calculating diluted earnings per share for periods in which the effect is dilutive. The if-converted method assumes that the convertible preferred stock converts into common stock at the beginning of the period or date of issuance, if later. |
Comprehensive Income (Loss) | Comprehensive Income (Loss) |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Adopted Pronouncements In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-02, Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force). The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. We adopted this standard on January 1, 2024, as required, and there was no material impact to our unaudited Condensed Consolidated Financial Statements. Refer to Note H - Income Taxes for further information. Pronouncements Not Yet Adopted In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expense categories that are regularly provided to the CODM and included in each reported measure of a segment’s profit or loss. In addition, the amendments enhance interim disclosure requirements that are currently required annually, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, and contain other disclosure requirements. Additionally, the amendments require that entities with a single reportable segment must now provide all the disclosures previously required under Topic 280. The amendments in this update are incremental to the current requirements of Topic 280 and do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The enhanced segment disclosure requirements apply retrospectively to all prior periods presented in the financial statements. The significant segment expense and other segment item amounts disclosed in prior periods shall be based on the significant segment expense categories identified and disclosed in the period of adoption. The amendments in this update are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Early adoption is permitted, and the updates must be applied retrospectively to all periods presented in the financial statements. We do not expect to early adopt this standard and are in the process of assessing its impact on our disclosures upon adoption. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update enhance the transparency of the income tax disclosures by expanding on the disclosures required annually. The amendments require entities to disclose in their rate reconciliation table additional categories of information about federal, state, and foreign income taxes, in addition to providing details about the reconciling items in some categories if above a quantitative threshold. Additionally, the amendments require annual disclosure of income taxes paid (net of refunds received) disaggregated by jurisdiction based on a quantitative threshold. The amendments in this update are effective for public business entities for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis, and retrospective application is permitted. We do not expect to early adopt this standard and are in the process of assessing its impact on our disclosures upon adoption. |
Basis of Financial Statements_2
Basis of Financial Statements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Changes in Balance of Other Comprehensive Income (Loss) | Changes in the balance of Other comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023 by component are as follows (in millions). Three months ended June 30, 2024 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at March 31, 2024 $ (2,462) $ 664 $ (82) $ (3) $ (1,883) Reclassification adjustments included in net earnings (a) (18) — — — (18) Other comprehensive income (loss) before tax, net of reclassifications (204) 117 24 (1) (64) Income tax (expense) benefit 41 (25) (5) 1 12 Balance at June 30, 2024 $ (2,643) $ 756 $ (63) $ (3) $ (1,953) Three months ended June 30, 2023 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at March 31, 2023 $ (3,165) $ 663 $ (43) $ (3) $ (2,548) Reclassification adjustments included in net earnings (a) 45 — — — 45 Other comprehensive income (loss) before tax, net of reclassifications (205) 72 (4) 1 (136) Income tax (expense) benefit 43 (15) 1 — 29 Balance at June 30, 2023 $ (3,282) $ 720 $ (46) $ (2) $ (2,610) (a) Net of income tax expense of $5 million and $12 million for the three months ended June 30, 2024 and June 30, 2023, respectively. Six months ended June 30, 2024 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at December 31, 2023 $ (2,479) $ 573 $ (83) $ (1) $ (1,990) Reclassification adjustments included in net earnings (a) (3) — — — (3) Other comprehensive income (loss) before tax, net of reclassifications (202) 232 25 (3) 52 Income tax (expense) benefit 41 (49) (5) 1 (12) Balance at June 30, 2024 $ (2,643) $ 756 $ (63) $ (3) $ (1,953) Six months ended June 30, 2023 Unrealized gain Change in Change in Foreign Currency Translation Total Accumulated Other Comprehensive Income (Loss) Balance at December 31, 2022 $ (3,528) $ 763 $ (49) $ (4) $ (2,818) Reclassification adjustments included in net earnings (a) 86 — — — 86 Other comprehensive income (loss) before tax, net of reclassifications 203 (55) 4 2 154 Income tax (expense) benefit (43) 12 (1) — (32) Balance at June 30, 2023 $ (3,282) $ 720 $ (46) $ (2) $ (2,610) (a) Net of income tax expense of $1 million and $23 million for the six months ended June 30, 2024 and June 30, 2023, respectively. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Assets and Liabilities Measured of Fair Value, on a Recurring Basis | Our assets and liabilities measured at fair value on a recurring basis, summarized according to the hierarchy previously described, are as follows (in millions): June 30, 2024 Level 1 Level 2 Level 3 NAV Fair Value Assets Cash and cash equivalents $ 3,526 $ — $ — $ — $ 3,526 Fixed maturity securities, available-for-sale: Asset-backed securities — 7,510 8,042 — 15,552 Commercial mortgage-backed securities — 4,915 15 — 4,930 Corporates — 16,028 2,350 — 18,378 Hybrids 96 543 — — 639 Municipals — 1,422 — — 1,422 Residential mortgage-backed securities — 2,442 3 — 2,445 U.S. Government 237 — — — 237 Foreign Governments — 218 5 — 223 Preferred securities 122 203 7 — 332 Equity securities 86 — — 61 147 Derivative investments — 1,024 8 — 1,032 Investment in unconsolidated affiliates — — 358 — 358 Short term investments 346 4 71 — 421 Reinsurance related embedded derivative, included in other assets — 144 — — 144 Other long-term investments — — 37 37 Market risk benefits asset — — 103 — 103 Total financial assets at fair value $ 4,413 $ 34,453 $ 10,999 $ 61 $ 49,926 Liabilities Derivatives: Indexed annuities/IUL embedded derivatives, included in contractholder funds $ — $ — $ 4,848 $ — $ 4,848 Interest rate swaps — — 28 — 28 Contingent consideration obligation — — 63 — 63 Market risk benefits liability — — 459 — 459 Total financial liabilities at fair value $ — $ — $ 5,398 $ — $ 5,398 December 31, 2023 Level 1 Level 2 Level 3 NAV Fair Value Assets Cash and cash equivalents $ 1,563 $ — $ — $ — $ 1,563 Fixed maturity securities, available-for-sale: Asset-backed securities — 7,212 7,122 — 14,334 Commercial mortgage-backed securities — 4,392 18 — 4,410 Corporates — 14,609 1,970 — 16,579 Hybrids 95 523 — — 618 Municipals — 1,518 49 — 1,567 Residential mortgage-backed securities — 2,421 3 — 2,424 U.S. Government 261 — — — 261 Foreign Governments — 210 16 — 226 Preferred securities 152 310 7 — 469 Equity securities 78 — — 59 137 Derivative investments — 740 57 — 797 Investment in unconsolidated affiliates — — 285 — 285 Short term investments 1,444 8 — — 1,452 Reinsurance related embedded derivative, included in other assets — 152 — — 152 Other long-term investments — — 37 — 37 Market risk benefits asset — — 88 — 88 Total financial assets at fair value $ 3,593 $ 32,095 $ 9,652 $ 59 $ 45,399 Liabilities Derivatives: Indexed annuities/IUL embedded derivatives, included in contractholder funds $ — $ — $ 4,258 $ — $ 4,258 Market risk benefits liability — — 403 — 403 Total financial liabilities at fair value $ — $ — $ 4,661 $ — $ 4,661 The following tables provide the carrying value and estimated fair value of our financial instruments that are carried on the unaudited Condensed Consolidated Balance Sheets at amounts other than fair value, summarized according to the fair value hierarchy previously described (in millions). June 30, 2024 Level 1 Level 2 Level 3 NAV Total Estimated Fair Value Carrying Amount Assets FHLB common stock $ — $ 153 $ — $ — $ 153 $ 153 Commercial mortgage loans — — 2,254 — 2,254 2,560 Residential mortgage loans — — 2,568 — 2,568 2,879 Investments in unconsolidated affiliates — — 5 3,342 3,347 3,347 Policy loans — — 86 — 86 86 Company-owned life insurance — — 384 — 384 384 Total $ — $ 153 $ 5,297 $ 3,342 $ 8,792 $ 9,409 Liabilities Investment contracts, included in contractholder funds $ — $ — $ 43,947 $ — $ 43,947 $ 48,753 Debt — 2,077 — — 2,077 2,038 Total $ — $ 2,077 $ 43,947 $ — $ 46,024 $ 50,791 December 31, 2023 Level 1 Level 2 Level 3 NAV Total Estimated Fair Value Carrying Amount Assets FHLB common stock $ — $ 138 $ — $ — $ 138 $ 138 Commercial mortgage loans — — 2,253 — 2,253 2,538 Residential mortgage loans — — 2,545 — 2,545 2,798 Investments in unconsolidated affiliates — — 7 2,779 2,786 2,786 Policy loans — — 71 — 71 71 Company-owned life insurance — — 362 — 362 362 Total $ — $ 138 $ 5,238 $ 2,779 $ 8,155 $ 8,693 Liabilities Investment contracts, included in contractholder funds $ — $ — $ 40,229 $ — $ 40,229 $ 44,540 Debt — 1,777 — — 1,777 1,754 Total $ — $ 1,777 $ 40,229 $ — $ 42,006 $ 46,294 |
Fair Value Measurement Inputs and Valuation Techniques | Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of June 30, 2024 and December 31, 2023, excluding assets and liabilities for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services), are as follows (in millions): Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at June 30, 2024 June 30, 2024 Assets Asset-backed securities $ 86 Third-Party Valuation Discount Rate 5.44% - 7.16% (6.32%) Corporates 739 Third-Party Valuation Discount Rate 4.13% - 18.41% (7.27%) Residential mortgage-backed securities 3 Third-Party Valuation Discount Rate 5.81% - 5.81% (5.81%) Foreign Governments 5 Third-Party Valuation Discount Rate 6.99% - 6.99% (6.99%) Investment in unconsolidated affiliates 358 Market Comparable Company Analysis EBITDA Multiple 12.0x - 25.3x (17.1x) Adjusted Transaction Value N/A N/A Other long-term investments: Available-for-sale embedded derivative 31 Black Scholes Model Market Value of AnchorPath Fund 100.00% Market risk benefits asset 103 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.06%) Partial Withdrawal Rates 2.00% - 23.26% (2.49%) Non-Performance Spread 0.39% - 1.13% (0.89%) GMWB Utilization 50.00% - 60.00% (50.63%) Total financial assets at fair value (a) $ 1,325 Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at June 30, 2024 June 30, 2024 Liabilities Derivatives: Indexed annuity/IUL embedded derivatives, included in contractholder funds $ 4,848 Discounted Cash Flow Market Value of Option 0.00% - 23.22% (3.51%) Mortality Multiplier 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 70.00% (6.74%) Partial Withdrawals 2.00% - 35.71% (2.73%) Non-Performance Spread 0.39% - 1.13% (0.89%) Option Cost 0.07% - 5.70% (2.54%) Contingent consideration 63 Discounted Cash Flow Risk-Adjusted Discount Rate 13.50% - 13.50% (13.50%) EBITDA Volatility 35.00% - 35.00% (35.00%) Counterparty Discount Rate 7.00% - 7.00% (7.00%) Market risk benefits liability 459 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.06%) Partial Withdrawal Rates 2.00% - 23.26% (2.49%) Non-Performance Spread 0.39% - 1.13% (0.89%) GMWB Utilization 50.00% - 60.00% (50.63%) Total financial liabilities at fair value (a) $ 5,370 (a) Assets of $9,674 million and liabilities of $28 million for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services) are excluded from the respective totals in the table above. Valuation Technique Unobservable Input(s) Range (Weighted average) Fair Value at December 31, 2023 December 31, 2023 Assets Asset-backed securities $ 57 Third-Party Valuation Discount Rate 5.09% - 6.95% (6.00%) Corporates 787 Third-Party Valuation Discount Rate 0.00% - 12.87% (6.91%) Municipals 32 Third-Party Valuation Discount Rate 6.25% - 6.25% (6.25%) Residential mortgage-backed securities 3 Third-Party Valuation Discount Rate 5.46% - 5.46% (5.46%) Foreign Governments 16 Third-Party Valuation Discount Rate 6.94% - 7.68% (7.45%) Investment in unconsolidated affiliates 285 Market Comparable Company Analysis EBITDA Multiple 4.4x - 31.8x (23.2x) Other long-term investments: Available-for-sale embedded derivative 28 Black Scholes Model Market Value of Fund 100.00% Market risk benefits asset 88 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.22%) Partial Withdrawal Rates 0.00% - 23.26% (2.50%) Non-Performance Spread 0.38% -1.10% (0.96%) GMWB Utilization 50.00% -60.00% (50.81%) Total financial assets at fair value (a) $ 1,296 Liabilities Derivatives: Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,258 Discounted Cash Flow Market Value of Option 0.00% - 18.93% (2.63%) Mortality Multiplier 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 70.00% (6.83%) Partial Withdrawals 2.00% - 34.48% (2.74%) Non-Performance Spread 0.38% - 1.10% (0.96%) Option Cost 0.07% - 5.48% (2.38%) Market risk benefits liability 403 Discounted Cash Flow Mortality 100.00% - 100.00% (100.00%) Surrender Rates 0.25% - 10.00% (5.22%) Partial Withdrawal Rates 0.00% - 23.26% (2.50%) Non-Performance Spread 0.38% - 1.10% (0.96%) GMWB Utilization 50.00% -60.00% (50.81%) Total financial liabilities at fair value $ 4,661 (a) Assets of $8,356 million for which significant quantitative unobservable inputs are not developed internally and not readily available to the Company (primarily those valued using broker quotes and certain third-party pricing services) are excluded from the table above. |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and six months ended June 30, 2024 and 2023 (in millions). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology. Three months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,736 $ 27 $ 6 $ 704 $ (60) $ (344) $ (27) $ 8,042 $ 3 Commercial mortgage-backed securities 12 — — 57 — — (54) 15 — Corporates 2,178 — — 303 (93) (20) (18) 2,350 — Municipals 18 — — — (18) — — — — Residential mortgage-backed securities 4 — — — — — (1) 3 — Foreign Governments 5 — — — — — — 5 — Preferred securities 7 — — — — — — 7 — Derivative investments 9 (2) 1 — — — — 8 1 Investment in unconsolidated affiliates 343 15 — — — — — 358 — Short term investments 9 — — 62 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 30 — 1 — — — — 31 1 Credit linked note 9 1 — — — (4) — 6 — Subtotal assets at Level 3 fair value $ 10,360 $ 41 $ 8 $ 1,126 $ (171) $ (368) $ (100) $ 10,896 $ 5 Market risk benefits asset (b) 95 103 Total assets at Level 3 fair value $ 10,455 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,679 $ (56) $ — $ 333 $ — $ (108) $ — $ 4,848 $ — Interest rate swaps 19 9 — — — — 28 Contingent consideration 57 6 — — — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,755 $ (41) $ — $ 333 $ — $ (108) $ — $ 4,939 $ — Market risk benefits liability (b) 425 459 Total liabilities at Level 3 fair value $ 5,180 $ 5,398 (a) The net transfers out of Level 3 during the three months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Three months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Level 3 (a) Balance at End of Change in Unrealized Included in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,300 $ (3) $ 15 $ 379 $ (15) $ (151) $ (15) $ 6,510 $ 14 Commercial mortgage-backed securities 29 — — — — — (12) 17 — Corporates 1,532 — (33) 125 — (14) 8 1,618 (33) Municipals 32 — 17 — — — — 49 17 Residential mortgage-backed securities 12 — — 24 — — (8) 28 — Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 107 — — 90 — — — 197 — Short-term investments 23 — — 103 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 25 — 1 — — — — 26 1 Credit linked note 13 — — — — — — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,099 $ (3) $ — $ 721 $ (15) $ (165) $ (21) $ 8,616 $ (1) Market risk benefits asset (b) 106 118 Total assets at Level 3 fair value $ 8,205 $ 8,734 Liabilities Indexed annuity/IUL embedded derivatives, included in contractholder funds $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Subtotal liabilities at Level 3 fair value $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Market risk benefits liability (b) 324 313 Total liabilities at Level 3 fair value $ 3,893 $ 4,134 (a) The net transfers out of Level 3 during the three months ended June 30, 2023 were to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Six months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,122 $ 15 $ 110 $ 1,466 $ (79) $ (546) $ (46) $ 8,042 $ 107 Commercial mortgage-backed securities 18 — — 58 — — (61) 15 — Corporates 1,970 — 13 520 (93) (42) (18) 2,350 13 Municipals 49 — 1 — (50) — — — 1 Residential mortgage-backed securities 3 — — 1 — — (1) 3 — Foreign Governments 16 — — — — (11) — 5 Preferred securities 7 — — — — — — 7 — Derivative investments 57 (50) 1 — — — — 8 1 Investment in unconsolidated affiliates 285 73 — — — — — 358 — Short term investments — — — 71 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 27 — 4 — — — — 31 4 Credit linked note 10 1 — — — (5) — 6 — Subtotal assets at Level 3 fair value $ 9,564 $ 39 $ 129 $ 2,116 $ (222) $ (604) $ (126) $ 10,896 $ 126 Market risk benefits asset (b) 88 103 Total assets at Level 3 fair value $ 9,652 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,258 $ 144 $ — $ 621 $ — $ (175) $ — $ 4,848 $ — Interest rate swaps — 28 — — — — — 28 — Contingent consideration (c) — 15 — 48 — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,258 $ 187 $ — $ 669 $ — $ (175) $ — $ 4,939 $ — Market risk benefits liability (b) 403 459 Total liabilities at Level 3 fair value $ 4,661 $ 5,398 (a) The net transfers out of Level 3 during the six months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability (c) The initial contingent consideration recorded in the Roar transaction is included in purchases in the table above. Refer to Note P - Acquisition for more information. Six months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,263 $ (11) $ 33 $ 795 $ (98) $ (386) $ (86) $ 6,510 $ 32 Commercial mortgage-backed securities 37 — 1 12 — — (33) 17 1 Corporates 1,427 (1) (56) 259 — (19) 8 1,618 (56) Municipals 29 — 20 — — — — 49 20 Residential mortgage-backed securities 302 1 8 32 — (8) (307) 28 8 Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 23 — — 174 — — — 197 — Short term investments — — — 126 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 23 — 3 — — — — 26 3 Credit linked note 15 — — — 0 — (2) — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,145 $ (11) $ 9 $ 1,398 $ (98) $ (415) $ (412) $ 8,616 $ 8 Market risk benefits asset (b) 117 118 Total assets at Level 3 fair value $ 8,262 $ 8,734 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds 3,115 582 — 189 — (65) — 3,821 — Subtotal liabilities at Level 3 fair value $ 3,115 $ 582 $ — $ 189 $ — $ (65) $ — $ 3,821 $ — Market risk benefits liability (b) 282 313 Total liabilities at Level 3 fair value $ 3,397 $ 4,134 (a) The net transfers out of Level 3 during the six months ended June 30, 2023 were to Level 2, except for the net transfers out related to our other long-term investment, which was to Level 1. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and six months ended June 30, 2024 and 2023 (in millions). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology. Three months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,736 $ 27 $ 6 $ 704 $ (60) $ (344) $ (27) $ 8,042 $ 3 Commercial mortgage-backed securities 12 — — 57 — — (54) 15 — Corporates 2,178 — — 303 (93) (20) (18) 2,350 — Municipals 18 — — — (18) — — — — Residential mortgage-backed securities 4 — — — — — (1) 3 — Foreign Governments 5 — — — — — — 5 — Preferred securities 7 — — — — — — 7 — Derivative investments 9 (2) 1 — — — — 8 1 Investment in unconsolidated affiliates 343 15 — — — — — 358 — Short term investments 9 — — 62 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 30 — 1 — — — — 31 1 Credit linked note 9 1 — — — (4) — 6 — Subtotal assets at Level 3 fair value $ 10,360 $ 41 $ 8 $ 1,126 $ (171) $ (368) $ (100) $ 10,896 $ 5 Market risk benefits asset (b) 95 103 Total assets at Level 3 fair value $ 10,455 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,679 $ (56) $ — $ 333 $ — $ (108) $ — $ 4,848 $ — Interest rate swaps 19 9 — — — — 28 Contingent consideration 57 6 — — — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,755 $ (41) $ — $ 333 $ — $ (108) $ — $ 4,939 $ — Market risk benefits liability (b) 425 459 Total liabilities at Level 3 fair value $ 5,180 $ 5,398 (a) The net transfers out of Level 3 during the three months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Three months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Level 3 (a) Balance at End of Change in Unrealized Included in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,300 $ (3) $ 15 $ 379 $ (15) $ (151) $ (15) $ 6,510 $ 14 Commercial mortgage-backed securities 29 — — — — — (12) 17 — Corporates 1,532 — (33) 125 — (14) 8 1,618 (33) Municipals 32 — 17 — — — — 49 17 Residential mortgage-backed securities 12 — — 24 — — (8) 28 — Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 107 — — 90 — — — 197 — Short-term investments 23 — — 103 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 25 — 1 — — — — 26 1 Credit linked note 13 — — — — — — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,099 $ (3) $ — $ 721 $ (15) $ (165) $ (21) $ 8,616 $ (1) Market risk benefits asset (b) 106 118 Total assets at Level 3 fair value $ 8,205 $ 8,734 Liabilities Indexed annuity/IUL embedded derivatives, included in contractholder funds $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Subtotal liabilities at Level 3 fair value $ 3,569 $ 197 $ — $ 93 $ — $ (38) $ — $ 3,821 $ — Market risk benefits liability (b) 324 313 Total liabilities at Level 3 fair value $ 3,893 $ 4,134 (a) The net transfers out of Level 3 during the three months ended June 30, 2023 were to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. Six months ended June 30, 2024 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 7,122 $ 15 $ 110 $ 1,466 $ (79) $ (546) $ (46) $ 8,042 $ 107 Commercial mortgage-backed securities 18 — — 58 — — (61) 15 — Corporates 1,970 — 13 520 (93) (42) (18) 2,350 13 Municipals 49 — 1 — (50) — — — 1 Residential mortgage-backed securities 3 — — 1 — — (1) 3 — Foreign Governments 16 — — — — (11) — 5 Preferred securities 7 — — — — — — 7 — Derivative investments 57 (50) 1 — — — — 8 1 Investment in unconsolidated affiliates 285 73 — — — — — 358 — Short term investments — — — 71 — — — 71 — Other long-term investments: Available-for-sale embedded derivative 27 — 4 — — — — 31 4 Credit linked note 10 1 — — — (5) — 6 — Subtotal assets at Level 3 fair value $ 9,564 $ 39 $ 129 $ 2,116 $ (222) $ (604) $ (126) $ 10,896 $ 126 Market risk benefits asset (b) 88 103 Total assets at Level 3 fair value $ 9,652 $ 10,999 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds $ 4,258 $ 144 $ — $ 621 $ — $ (175) $ — $ 4,848 $ — Interest rate swaps — 28 — — — — — 28 — Contingent consideration (c) — 15 — 48 — — — 63 — Subtotal liabilities at Level 3 fair value $ 4,258 $ 187 $ — $ 669 $ — $ (175) $ — $ 4,939 $ — Market risk benefits liability (b) 403 459 Total liabilities at Level 3 fair value $ 4,661 $ 5,398 (a) The net transfers out of Level 3 during the six months ended June 30, 2024 were exclusively to Level 2. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability (c) The initial contingent consideration recorded in the Roar transaction is included in purchases in the table above. Refer to Note P - Acquisition for more information. Six months ended June 30, 2023 Balance at Beginning Total Gains (Losses) Purchases Sales Settlements Net transfer In (Out) of Balance at End of Change in Unrealized Gains (Losses) Incl in OCI Included in Included in AOCI Assets Fixed maturity securities, available-for-sale: Asset-backed securities $ 6,263 $ (11) $ 33 $ 795 $ (98) $ (386) $ (86) $ 6,510 $ 32 Commercial mortgage-backed securities 37 — 1 12 — — (33) 17 1 Corporates 1,427 (1) (56) 259 — (19) 8 1,618 (56) Municipals 29 — 20 — — — — 49 20 Residential mortgage-backed securities 302 1 8 32 — (8) (307) 28 8 Foreign Governments 16 — — — — — — 16 — Preferred securities — — — — — — 6 6 — Investment in unconsolidated affiliates 23 — — 174 — — — 197 — Short term investments — — — 126 — — — 126 — Other long-term investments: Available-for-sale embedded derivative 23 — 3 — — — — 26 3 Credit linked note 15 — — — 0 — (2) — 13 — Secured borrowing receivable 10 — — — — — — 10 — Subtotal assets at Level 3 fair value $ 8,145 $ (11) $ 9 $ 1,398 $ (98) $ (415) $ (412) $ 8,616 $ 8 Market risk benefits asset (b) 117 118 Total assets at Level 3 fair value $ 8,262 $ 8,734 Liabilities Indexed annuity/ IUL embedded derivatives, included in contractholder funds 3,115 582 — 189 — (65) — 3,821 — Subtotal liabilities at Level 3 fair value $ 3,115 $ 582 $ — $ 189 $ — $ (65) $ — $ 3,821 $ — Market risk benefits liability (b) 282 313 Total liabilities at Level 3 fair value $ 3,397 $ 4,134 (a) The net transfers out of Level 3 during the six months ended June 30, 2023 were to Level 2, except for the net transfers out related to our other long-term investment, which was to Level 1. (b) Refer to Note G - Market Risk Benefits for roll forward activity of the net Market Risk Benefits Asset and Liability. |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Consolidated Investments | The Company’s consolidated investments are summarized as follows (in millions): June 30, 2024 Amortized Cost Allowance for Expected Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities Asset-backed securities $ 15,682 $ (11) $ 240 $ (359) $ 15,552 Commercial mortgage-backed securities 5,157 (46) 34 (215) 4,930 Corporates 21,024 — 92 (2,738) 18,378 Hybrids 678 — 4 (43) 639 Municipals 1,658 — 7 (243) 1,422 Residential mortgage-backed securities 2,532 (1) 28 (114) 2,445 U.S. Government 238 — 2 (3) 237 Foreign Governments 267 — — (44) 223 Total AFS securities $ 47,236 $ (58) $ 407 $ (3,759) $ 43,826 December 31, 2023 Amortized Cost Allowance for Expected Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities Asset-backed securities $ 14,623 $ (11) $ 191 $ (469) $ 14,334 Commercial mortgage-backed securities 4,732 (22) 23 (323) 4,410 Corporates 18,780 — 178 (2,379) 16,579 Hybrids 668 — 3 (53) 618 Municipals 1,776 — 14 (223) 1,567 Residential mortgage-backed securities 2,501 (2) 29 (104) 2,424 U.S. Government 258 — 4 (1) 261 Foreign Governments 263 — 2 (39) 226 Total AFS securities $ 43,601 $ (35) $ 444 $ (3,591) $ 40,419 |
Investments Classified by Contractual Maturity Date | The amortized cost and fair value of fixed maturity securities by contractual maturities, as applicable, are shown below (in millions). Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. June 30, 2024 December 31, 2023 Amortized Cost Fair Value Amortized Cost Fair Value Corporates, Non-structured Hybrids, Municipal, Foreign and U.S. Government Securities: Due in one year or less $ 426 $ 417 $ 383 $ 374 Due after one year through five years 3,784 3,696 3,207 3,129 Due after five years through ten years 3,804 3,645 2,822 2,680 Due after ten years 15,851 13,141 15,333 13,068 Subtotal 23,865 20,899 21,745 19,251 Other securities, which provide for periodic payments: Asset-backed securities 15,682 15,552 14,623 14,334 Commercial mortgage-backed securities 5,157 4,930 4,732 4,410 Residential mortgage-backed securities 2,532 2,445 2,501 2,424 Subtotal 23,371 22,927 21,856 21,168 Total fixed maturity AFS securities $ 47,236 $ 43,826 $ 43,601 $ 40,419 |
Activity in Allowance for Credit Loses of Available-for-sale Securities Aggregated by Investment Category | The activity in the allowance for expected credit losses of AFS securities aggregated by investment category was as follows (in millions): Three months ended June 30, 2024 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (11) $ — $ — $ — $ — $ — $ — $ — $ (11) Commercial mortgage-backed securities (21) (5) — (20) — — — — (46) Residential mortgage-backed securities (1) (1) — 1 — — — — (1) Total AFS securities $ (33) $ (6) $ — $ (19) $ — $ — $ — $ — $ (58) Three months ended June 30, 2023 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (10) $ 1 $ — $ 2 $ — $ — $ — — $ (7) Commercial mortgage-backed securities — (20) — 2 — — — — (18) Residential mortgage-backed securities (6) (1) — — — — — — (7) Total AFS securities $ (16) $ (20) $ — $ 4 $ — $ — $ — $ — $ (32) Six months ended June 30, 2024 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (11) $ (1) $ — $ 1 $ — $ — $ — $ — $ (11) Commercial mortgage-backed securities (22) (5) — (19) — — — — (46) Residential mortgage-backed securities (2) (1) — 2 — — — — (1) Total AFS securities $ (35) $ (7) $ — $ (16) $ — $ — $ — $ — $ (58) Six months ended June 30, 2023 Additions Reductions Balance at Beginning of Period For credit losses on securities for which losses were not previously recorded For initial credit losses on purchased securities accounted for as PCD financial assets (a) (Additions) reductions in allowance recorded on previously impaired securities For securities sold during the period For securities intended/required to be sold prior to recovery of amortized cost basis Write offs charged against the allowance Recoveries of amounts previously written off Balance at End of Period AFS securities Asset-backed securities $ (8) $ (6) $ — $ 7 $ — $ — $ — — $ (7) Commercial mortgage-backed securities (1) (20) — 3 — — — — (18) Corporates (15) — — — 15 — — — — Residential mortgage-backed securities (7) (1) — 1 — — — — (7) Total AFS securities $ (31) $ (27) $ — $ 11 $ 15 $ — $ — $ — $ (32) (a) Purchased credit deteriorated financial assets (“PCD”) |
Fair Value and Gross Unrealized Losses of Available-for-sale Securities | The fair value and gross unrealized losses of AFS securities, excluding securities in an unrealized loss position with an allowance for expected credit loss, aggregated by investment category and duration of fair value below amortized cost as of June 30, 2024 and December 31, 2023 were as follows (dollars in millions): June 30, 2024 Less than 12 months 12 months or longer Total Fair Value Gross Unrealized Fair Value Gross Unrealized Fair Value Gross Unrealized AFS securities Asset-backed securities $ 1,322 $ (33) $ 3,951 $ (317) $ 5,273 $ (350) Commercial mortgage-backed securities 761 (6) 2,040 (197) 2,801 (203) Corporates 3,857 (73) 10,646 (2,665) 14,503 (2,738) Hybrids 73 (2) 484 (42) 557 (44) Municipals 241 (40) 965 (203) 1,206 (243) Residential mortgage-backed securities 447 (6) 790 (103) 1,237 (109) U.S. Government 104 (1) 11 (1) 115 (2) Foreign Government 35 (2) 144 (43) 179 (45) Total AFS securities $ 6,840 $ (163) $ 19,031 $ (3,571) $ 25,871 $ (3,734) Total number of AFS in an unrealized loss position less than twelve months 1,438 Total number of AFS securities in an unrealized loss position twelve months or longer 2,554 Total number of AFS securities in an unrealized loss position 3,992 December 31, 2023 Less than 12 months 12 months or longer Total Fair Value Gross Unrealized Fair Value Gross Unrealized Fair Value Gross Unrealized AFS securities Asset-backed securities $ 1,707 $ (56) $ 5,835 $ (404) $ 7,542 $ (460) Commercial mortgage-backed securities 798 (53) 1,916 (234) 2,714 (287) Corporates 2,273 (128) 9,779 (2,251) 12,052 (2,379) Hybrids 60 (2) 483 (51) 543 (53) Municipals 392 (48) 884 (174) 1,276 (222) Residential mortgage-backed securities 334 (5) 660 (89) 994 (94) U.S. Government 5 — 9 (1) 14 (1) Foreign Government 25 (1) 145 (38) 170 (39) Total AFS securities $ 5,594 $ (293) $ 19,711 $ (3,242) $ 25,305 $ (3,535) Total number of AFS securities in an unrealized loss position less than twelve months 927 Total number of AFS securities in an unrealized loss position twelve months or longer 2,602 Total number of AFS securities in an unrealized loss position 3,529 |
Schedule of Distribution of CMLs, Gross Valuation by Property Type and Geographic Region | The distribution of CMLs, gross of valuation allowances, by property type and geographic region is reflected in the following tables (dollars in millions): June 30, 2024 December 31, 2023 Gross Carrying Value % of Total Gross Carrying Value % of Total Property Type: Hotel $ 18 1 % $ 18 1 % Industrial 617 24 % 616 24 % Mixed Use 11 — % 11 — % Multifamily 1,006 39 % 1,012 40 % Office 309 12 % 316 13 % Retail 100 4 % 102 4 % Student Housing 83 3 % 83 3 % Other 430 17 % 392 15 % Total CMLs, gross of valuation allowance 2,574 100 % 2,550 100 % Allowance for expected credit loss (14) (12) Total CMLs, net of valuation allowance $ 2,560 $ 2,538 U.S. Region: East North Central $ 98 4 % $ 151 6 % East South Central 75 3 % 75 3 % Middle Atlantic 354 14 % 354 14 % Mountain 406 15 % 352 14 % New England 92 3 % 168 6 % Pacific 761 30 % 766 30 % South Atlantic 616 24 % 563 22 % West North Central 22 1 % 4 — % West South Central 150 6 % 117 5 % Total CMLs, gross of valuation allowance 2,574 100 % 2,550 100 % Allowance for expected credit loss (14) (12) Total CMLs, net of valuation allowance $ 2,560 $ 2,538 |
Loans Segregated by Risk Rating Exposure | CMLs segregated by aging of the loans and charge offs (by year of origination) as of June 30, 2024 and December 31, 2023, were as follows, gross of valuation allowances (in millions): June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total Current (less than 30 days past due) $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 30-89 days past due — — — — — — — 90 days or more past due — — — — — — — Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 Charge offs $ — $ — $ — $ — $ — $ — $ — December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total Current (less than 30 days past due) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 30-89 days past due — — — — — — — 90 days or more past due — — — — — — — Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 Charge offs $ — $ — $ — $ — $ — $ 3 $ 3 (a) Excludes loans under development with an amortized cost and estimated fair value of $22 million. June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total Current (less than 30 days past due) $ 142 $ 374 $ 964 $ 836 $ 181 $ 330 $ 2,827 30-89 days past due — 4 7 17 2 10 40 90 days or more past due — — 10 18 11 23 62 Total RML mortgages $ 142 $ 378 $ 981 $ 871 $ 194 $ 363 $ 2,929 December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total Current (less than 30 days past due) $ 373 $ 985 $ 854 $ 192 $ 183 $ 192 $ 2,779 30-89 days past due — 4 7 3 — 2 16 90 days or more past due — 6 16 13 21 1 57 Total RML mortgages $ 373 $ 995 $ 877 $ 208 $ 204 $ 195 $ 2,852 |
Schedule of Investment in Mortgage Loans by Loan to Value and Debt Service Coverage Ratios | The following tables present the recorded investment in CMLs by LTV and DSC ratio categories and estimated fair value by the indicated loan-to-value ratios, gross of valuation allowances at June 30, 2024 and December 31, 2023 (dollars in millions) : Debt-Service Coverage Ratios Total Amount % of Total Estimated Fair Value % of Total >1.25 1.00 - 1.25 <1.00 June 30, 2024 LTV Ratios: Less than 50.00% $ 516 $ — $ 10 $ 526 20 % $ 507 22 % 50.00% to 59.99% 750 56 11 817 32 % 725 32 % 60.00% to 74.99% 1,159 57 — 1,216 47 % 1,007 45 % 75.00% to 84.99% — 6 9 15 1 % 15 1 % Total CMLs $ 2,425 $ 119 $ 30 $ 2,574 100 % $ 2,254 100 % December 31, 2023 LTV Ratios: Less than 50.00% $ 519 $ 4 $ 10 $ 533 21 % $ 510 23 % 50.00% to 59.99% 764 — — 764 30 % 679 30 % 60.00% to 74.99% 1,160 56 — 1,216 48 % 1,028 46 % 75.00% to 84.99% — 6 9 15 1 % 14 1 % Total CMLs (a) $ 2,443 $ 66 $ 19 $ 2,528 100 % $ 2,231 100 % (a) Excludes loans under development with an amortized cost and estimated fair value of $22 million. June 30, 2024 Amortized Cost by Origination Year 2024 2023 2022 2021 2020 Prior Total LTV Ratios: Less than 50.00% $ — $ 88 $ 18 $ 74 $ 235 $ 111 $ 526 50.00% to 59.99% 56 53 149 267 158 134 817 60.00% to 74.99% — 69 113 912 122 — 1,216 75.00% to 84.99% — 6 9 — — — 15 Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 DSCR Greater than 1.25x $ — $ 156 $ 278 $ 1,241 $ 515 $ 235 $ 2,425 1.00x - 1.25x 56 60 3 — — — 119 Less than 1.00x — — 8 12 — 10 30 Total CMLs $ 56 $ 216 $ 289 $ 1,253 $ 515 $ 245 $ 2,574 December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total LTV Ratios: Less than 50.00% $ 85 $ 17 $ 77 $ 232 $ — $ 122 $ 533 50.00% to 59.99% 53 149 267 158 — 137 764 60.00% to 74.99% 69 113 912 122 — — 1,216 75.00% to 84.99% 6 9 — — — — 15 Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 DSCR Greater than 1.25x $ 154 $ 276 $ 1,256 $ 512 $ — $ 245 $ 2,443 1.00x - 1.25x 59 3 — — — 4 66 Less than 1.00x — 9 — — — 10 19 Total CMLs (a) $ 213 $ 288 $ 1,256 $ 512 $ — $ 259 $ 2,528 |
Distribution of Residential Mortgage Loans by State | The distribution of RMLs by state with highest-to-lowest concentration are reflected in the following tables, gross of valuation allowances (dollars in millions): June 30, 2024 Amortized Cost % of Total U.S. State: Florida $ 157 5 % California 137 5 % All other states (a) 2,635 90 % Total RMLs, gross of valuation allowance 2,929 100 % Allowance for expected credit loss (50) Total RMLs, net of valuation allowance $ 2,879 (a) The individual concentration of each state is equal to or less than 5% as of June 30, 2024. December 31, 2023 Amortized Cost % of Total U.S. State: Florida $ 163 6 % New York 129 5 % Texas 129 5 % All other states (a) 2,431 84 % Total RMLs, gross of valuation allowance 2,852 100 % Allowance for expected credit loss (54) Total RMLs, net of valuation allowance $ 2,798 (a) The individual concentration of each state is equal to or less than 5% as of December 31, 2023. |
Schedule of Loans with Credit Quality Indicators, Performing or Nonperforming | The credit quality of RMLs as of June 30, 2024 and December 31, 2023, was as follows (dollars in millions): June 30, 2024 December 31, 2023 Performance indicators: Amortized Cost % of Total Amortized Cost % of Total Performing $ 2,867 98 % $ 2,795 98 % Non-performing 62 2 % 57 2 % Total RMLs, gross of valuation allowance 2,929 100 % 2,852 100 % Allowance for expected loan loss (50) (54) Total RMLs, net of valuation allowance $ 2,879 $ 2,798 |
Nonaccrual Loans by Amortized Cost | Non-accrual loans by amortized cost as of June 30, 2024 and December 31, 2023, were as follows (in millions): Amortized cost of loans on non-accrual June 30, 2024 December 31, 2023 Residential mortgage: $ 62 $ 57 Commercial mortgage: — — Total non-accrual mortgages $ 62 $ 57 |
Allowance for Expected Credit Losses on Loans | The allowances for our mortgage loan portfolio are summarized as follows (in millions): Three months ended June 30, 2024 Six months ended June 30, 2024 Residential Mortgage Commercial Mortgage Total Residential Mortgage Commercial Mortgage Total Beginning Balance $ (54) $ (13) $ (67) $ (54) $ (12) $ (66) Provision (expense) benefit for loan losses 4 (1) 3 4 (2) 2 Ending Balance $ (50) $ (14) $ (64) $ (50) $ (14) $ (64) Three months ended June 30, 2023 Six months ended June 30, 2023 Residential Mortgage Commercial Mortgage Total Residential Mortgage Commercial Mortgage Total Beginning Balance $ (48) $ (12) $ (60) $ (32) $ (10) $ (42) Provision (expense) benefit for loan losses (3) (1) (4) (19) (3) (22) Ending Balance $ (51) $ (13) $ (64) $ (51) $ (13) $ (64) |
Schedule of Sources of Net Investment Income Reported | The major sources of Interest and investment income reported on the accompanying unaudited Condensed Consolidated Statements of Operations were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Fixed maturity securities, available-for-sale $ 542 $ 448 $ 1,058 $ 880 Equity securities 5 4 11 9 Preferred securities 7 12 13 22 Mortgage loans 65 57 131 108 Invested cash and short-term investments 34 17 62 33 Limited partnerships 97 44 151 101 Other investments 6 5 16 14 Gross investment income 756 587 1,442 1,167 Investment expense (72) (62) (142) (123) Interest and investment income $ 684 $ 525 $ 1,300 $ 1,044 |
Recognized Gains (Losses) Net | Details underlying Recognized gains and (losses), net reported on the accompanying unaudited Condensed Consolidated Statements of Operations were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net realized gains (losses) on fixed maturity available-for-sale securities $ 23 $ (52) $ 4 $ (96) Net realized/unrealized gains on equity securities (a) 9 3 8 8 Net realized/unrealized gains (losses) on preferred securities (b) (2) 5 8 (4) Net realized/unrealized gains on other invested assets 7 15 65 15 Change in allowance for expected credit losses (23) (21) (23) (29) Derivatives and embedded derivatives: Realized gains (losses) on certain derivative instruments 14 (65) 35 (154) Unrealized gains (losses) on certain derivative instruments (55) 164 103 311 Change in fair value of reinsurance related embedded derivatives (c) 10 17 (8) (2) Change in fair value of other derivatives and embedded derivatives — 1 3 3 Realized gains (losses) on derivatives and embedded derivatives (31) 117 133 158 Recognized gains and (losses), net $ (17) $ 67 $ 195 $ 52 (a) Includes net valuation gains of $9 million and $3 million for the three months ended June 30, 2024 and June 30, 2023, respectively, and net valuation gains of $8 million and $8 million for the six months ended June 30, 2024 and June 30, 2023, respectively. (b) Includes net valuation (losses) gains of $(1) million and $19 million for the three months ended June 30, 2024 and June 30, 2023, respectively, and net valuation gains of $8 million and $44 million for the six months ended June 30, 2024 and June 30, 2023, respectively. (c) Change in fair value of reinsurance related embedded derivatives is due to activity related to reinsurance treaties. |
Proceeds from Sale of Fixed Maturity Available-for-sale Securities | The proceeds from the sale of fixed-maturity securities and the gross gains and losses associated with those transactions were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Proceeds $ 577 $ 608 $ 1,155 $ 1,053 Gross gains 10 2 18 5 Gross losses (8) (30) (32) (79) |
Schedule of Carrying Value and Maximum Loss Exposure, Unconsolidated VIEs | The following table summarizes the carrying value and the maximum loss exposure of our unconsolidated VIEs as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Carrying Value Maximum Loss Exposure Carrying Value Maximum Loss Exposure Investment in unconsolidated affiliates $ 3,705 $ 5,381 $ 3,071 $ 4,806 Fixed maturity securities 22,599 24,323 20,837 22,346 Total unconsolidated VIE investments $ 26,304 $ 29,704 $ 23,908 $ 27,152 |
Schedules of Investment Concentrations | Our underlying investment concentrations that exceed 10% of shareholders equity are as follows (in millions): June 30, 2024 December 31, 2023 Blackstone Wave Asset Holdco (a) $ 736 $ 725 ELBA (b) 459 463 COLI (c) — 324 (a) Represents a special purpose vehicle that holds investments in numerous limited partnership investments whose underlying investments are further diversified by holding interest in multiple individual investments and industries. (b) Represents special purpose vehicles that hold an underlying minority ownership interest in a single operating liquified natural gas export facility. (c) Investment did not exceed 10% of shareholder’s equity as of June 30, 2024. |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Carrying Amount of Derivative Instruments | The carrying amounts of derivative instruments, including derivative instruments embedded in indexed annuities and IUL contracts, and reinsurance is as follows (in millions): June 30, 2024 December 31, 2023 Assets: Derivative investments: Equity options $ 1,024 $ 739 Interest rate swaps 7 57 Other derivative investments 1 1 Other long-term investments: Other embedded derivatives 31 28 Prepaid expenses and other assets: Reinsurance related embedded derivatives 144 152 Total $ 1,207 $ 977 Liabilities: Contractholder funds: Indexed annuities/ IUL embedded derivatives $ 4,848 $ 4,258 Accounts payable and accrued liabilities: Interest rate swaps 28 — Total $ 4,876 $ 4,258 |
Change in Fair Value of Derivative Instruments | The change in fair value of derivative instruments included within Recognized gains and (losses), net in the accompanying unaudited Condensed Consolidated Statements of Operations is as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net investment gains (losses): Equity options $ (23) $ 98 $ 227 $ 153 Interest rate swaps (25) — (105) — Futures contracts 5 — 11 5 Other derivative investments 2 — 5 (1) Other embedded derivatives — 2 3 3 Reinsurance related embedded derivatives 10 17 (8) (2) Total net investment gains $ (31) $ 117 $ 133 $ 158 Benefits and other changes in policy reserves: Indexed annuities/ IUL embedded derivatives increase $ 169 $ 252 $ 590 $ 706 |
Schedule of Exposure to Credit Loss on Call Options | Information regarding our exposure to credit loss on the derivative instruments we hold, excluding futures contracts, is presented below (in millions): Notional Amount Fair Value Collateral Net Credit Risk June 30, 2024 $ 34,353 $ 1,004 $ 1,011 $ 36 December 31, 2023 29,968 796 775 39 |
Reinsurance (Tables)
Reinsurance (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Schedule of Effect of Reinsurance on Premiums Earned and Benefits Incurred and Reserve Changes Table | The effects of reinsurance on net premiums earned and net benefits incurred (benefits paid and reserve changes) for the three and six months ended June 30, 2024 and June 30, 2023 were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Net Premiums Earned Net Benefits Incurred Direct $ 357 $ 659 $ 510 $ 862 $ 977 $ 1,872 $ 811 $ 1,734 Ceded (24) (51) (27) (45) (48) (103) (53) (105) Net $ 333 $ 608 $ 483 $ 817 $ 929 $ 1,769 $ 758 $ 1,629 |
Schedule of Reinsurance Recoverable | The following summarizes our reinsurance recoverable (in millions) as of June 30, 2024 and December 31, 2023: Parent Company/ Reinsurance Recoverable (a) Agreement Type Products Accounting June 30, 2024 December 31, 2023 Aspida Life Re Ltd $ 6,845 $ 6,128 Coinsurance Funds Withheld Certain MYGA (b) Deposit Somerset Reinsurance Ltd 1,522 716 Coinsurance Funds Withheld Certain MYGA (b) and DA Deposit Everlake Life Insurance Company 1,107 509 Coinsurance (c) Certain MYGA (b) (c) Deposit Wilton Reassurance Company 1,069 1,092 Coinsurance Block of traditional, IUL and UL (d) Reinsurance Other (e) 509 536 Reinsurance recoverable, gross of allowance for credit losses 11,052 8,981 Allowance for expected credit loss (21) (21) Reinsurance recoverable, net of allowance for credit losses $ 11,031 $ 8,960 (a) Reinsurance recoverables do not include unearned ceded premiums that would be recovered in the event of early termination of certain traditional life policies. (b) The combined quota share flow reinsurance amongst all reinsurers for 2024 was 90% through May 31, 2024 and decreased to 30% in June, 2024. As of December 31, 2023, the combined quota share flow reinsurance amongst all reinsurers was 90%. (c) Reinsurance recoverable is collateralized by assets placed in a statutory comfort trust by the reinsurer and maintained for our sole benefit. (d) Also includes certain FGL Insurance life insurance policies that are subject to redundant reserves, reported on a statutory basis, under Regulation XXX and Guideline AXXX. (e) Represents all other reinsurers, with no single reinsurer having a carrying value in excess of 5% of total reinsurance recoverable. |
Reinsurance Recoverable, Allowance for Credit Loss | The expected credit loss reserves were as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Balance at beginning of period $ (21) $ (9) $ (21) $ (10) Changes in the expected credit loss reserve — — — 1 Balance at end of period $ (21) $ (9) $ (21) $ (9) |
Schedule of Credit Ratings of Principal Reinsurers | The following table presents financial strength ratings as of June 30, 2024: Parent Company/Principal Reinsurers Financial Strength Rating AM Best S&P Fitch Moody's Aspida Re A- — — — Somerset A- BBB+ — — Everlake A — — — Wilton Re A+ — A — |
Intangibles (Tables)
Intangibles (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Finite-Lived Intangible Assets | The following table reconciles to Other intangible assets, net, on the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Value of business acquired (“VOBA”) $ 1,429 $ 1,446 Deferred acquisition costs (“DAC”) 2,653 2,215 Deferred sales inducements (“DSI”) 450 346 Value of distribution asset 80 86 Computer software 70 65 Definite lived trademarks, tradenames, and other 100 41 Indefinite lived tradenames and other 8 8 Customer relationships 162 — Total Other intangible assets, net $ 4,952 $ 4,207 |
Schedule of Indefinite-Lived Intangible Assets | The following table reconciles to Other intangible assets, net, on the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Value of business acquired (“VOBA”) $ 1,429 $ 1,446 Deferred acquisition costs (“DAC”) 2,653 2,215 Deferred sales inducements (“DSI”) 450 346 Value of distribution asset 80 86 Computer software 70 65 Definite lived trademarks, tradenames, and other 100 41 Indefinite lived tradenames and other 8 8 Customer relationships 162 — Total Other intangible assets, net $ 4,952 $ 4,207 |
Rollforward of Value of Business Acquired | The following tables roll forward VOBA by product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Indexed Annuities Fixed Rate Annuities Immediate Annuities Universal Life Traditional Life Total Balance at January 1, 2024 $ 1,025 $ 27 $ 191 $ 134 $ 69 $ 1,446 Amortization (66) (3) (4) (4) (3) (80) Actuarial model updates and refinements (a) — — — — 63 63 Balance at June 30, 2024 $ 959 $ 24 $ 187 $ 130 $ 129 $ 1,429 (a) net of amortization of ($15 million). Indexed Annuities Fixed Rate Annuities Immediate Annuities Universal Life Traditional Life Total Balance at January 1, 2023 $ 1,166 $ 32 $ 201 $ 143 $ 73 $ 1,615 Amortization (71) (3) (6) (4) (2) (86) Balance at June 30, 2023 $ 1,095 $ 29 $ 195 $ 139 $ 71 $ 1,529 |
Rollforward of Deferred Policy Acquisition Costs | The following tables roll forward DAC by product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Indexed Annuities Fixed Rate Annuities Universal Life Total (a) Balance at January 1, 2024 $ 1,378 $ 288 $ 545 $ 2,211 Capitalization 336 92 134 562 Amortization (69) (39) (17) (125) Balance at June 30, 2024 $ 1,645 $ 341 $ 662 $ 2,648 Indexed Annuities Fixed Rate Annuities Universal Life Total (a) Balance at January 1, 2023 $ 971 $ 83 $ 348 $ 1,402 Capitalization 249 91 109 449 Amortization (47) (20) (16) (83) Reinsurance related adjustments — 79 — 79 Balance at June 30, 2023 $ 1,173 $ 233 $ 441 $ 1,847 (a) Excludes insignificant amounts of DAC related to Funding Agreement Backed Note (“FABN”) |
Schedule of Reconciliation of Deferred Policy Acquisition Cost to Statement of Financial Position | The following table presents a reconciliation of DAC to the table above which is reconciled to the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Indexed Annuities $ 1,645 $ 1,378 Fixed Rate Annuities 341 288 Universal Life 662 545 Funding Agreements 5 4 Total $ 2,653 $ 2,215 |
Rollforward of Deferred Sale Inducement Cost | The following table rolls forward DSI for our indexed annuity products for the six months ended June 30, 2024 and June 30, 2023 (in millions): Six Months Ended June 30, 2024 2023 Balance at January 1, $ 346 $ 200 Capitalization 120 68 Amortization (16) (10) Balance at June 30, $ 450 $ 258 |
Finite-Lived Intangible Assets Rollforward Schedule | The following table rolls forward the customer relationship intangible acquired in the Roar acquisition on January 2, 2024, (in millions). For more information, refer to Note P - Acquisition. Six Months Ended June 30, 2024 Balance at January 1, $ — Acquired 179 Amortization (17) Balance at June 30, $ 162 |
Estimated Amortization Expense in Future Periods for Customer Relationship Intangibles and VOBA | The following table shows the estimated amortization expense in future fiscal periods for customer relationship intangibles and VOBA for the in-force liabilities as of June 30, 2024 (in millions): Customer Relationship Intangibles VOBA Fiscal Year 2024 $ 16 $ 75 2025 28 142 2026 23 130 2027 19 119 2028 16 109 Thereafter 60 854 Total $ 162 $ 1,429 |
Market Risk Benefits (Tables)
Market Risk Benefits (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Balances and Changes in Market Risk Benefit | The following table presents the balances of and changes in MRBs associated with indexed annuities and fixed rate annuities for the six months ended June 30, 2024 and the year ended December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Indexed Fixed rate Indexed Fixed rate Balance, beginning of period, net liability $ 314 $ 1 $ 164 $ 1 Balance, beginning of period, before effect of changes in the instrument-specific credit risk $ 209 $ 1 $ 102 $ 1 Issuances and benefit payments 29 — (10) — Attributed fees collected and interest accrual 71 — 131 — Actual policyholder behavior different from expected 19 — 27 — Changes in assumptions and other 8 — 29 — Effects of market related movements (61) — (70) — Balance, end of period, before effect of changes in the instrument-specific credit risk 275 1 209 1 Effect of changes in the instrument-specific credit risk 80 — 105 — Balance, end of period, net liability $ 355 $ 1 $ 314 $ 1 Weighted-average attained age of policyholders weighted by total AV (years) 68.12 72.54 68.28 72.59 Net amount at risk $ 1,185 $ 2 $ 1,059 $ 2 The following table reconciles MRBs by amounts in an asset position and amounts in a liability position to the MRBs amounts in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Asset Liability Net Asset Liability Net Indexed annuities $ 103 $ 458 $ 355 $ 88 $ 402 $ 314 Fixed rate annuities — 1 1 — 1 1 Total $ 103 $ 459 $ 356 $ 88 $ 403 $ 315 |
Income Taxes (Tables)
Income Taxes (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Impacts of the LIHTC Investments | The following table presents the impacts of the LIHTC investments included in income tax expense on the unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023 (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Tax credits and other benefits recognized $ (12) $ (8) $ (20) $ (14) Tax credit amortization expense 10 6 16 11 Total $ (2) $ (2) $ (4) $ (3) |
Contractholder Funds (Tables)
Contractholder Funds (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Summary of Balances and Changes in Contractholder Funds | The following tables summarize balances of and changes in contractholder funds’ account balances (in millions): June 30, 2024 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 27,164 $ 13,443 $ 2,391 $ 2,613 $ 2,539 Issuances 3,060 2,804 104 600 1,352 Premiums received 58 — 233 — — Policy charges (a) (95) — (151) — — Surrenders and withdrawals (1,656) (841) (48) — — Benefit payments (252) (159) (9) (26) (1,092) Interest credited 289 297 67 29 57 Other 2 (2) — (1) — Balance, end of year 28,570 15,542 2,587 3,215 2,856 Embedded derivative adjustment (c) 424 — 100 — — Gross Liability, end of period 28,994 15,542 2,687 3,215 2,856 Less: Reinsurance (13) (9,499) (887) — — Net Liability, after Reinsurance $ 28,981 $ 6,043 $ 1,800 $ 3,215 $ 2,856 Weighted-average crediting rate 4.24 % 8.55 % 11.30 % N/A N/A Net amount at risk (d) N/A N/A $ 67,811 N/A N/A Cash surrender value (e) $ 26,377 $ 14,479 $ 2,008 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. December 31, 2023 Indexed annuities Fixed rate annuities Universal Life FABN (b) FHLB (b) Balance, beginning of year $ 24,766 $ 9,358 $ 2,112 $ 2,613 $ 1,982 Issuances 4,722 5,061 199 — 1,256 Premiums received 103 1 382 — — Policy charges (a) (182) — (261) — — Surrenders and withdrawals (2,005) (1,142) (90) — — Benefit payments (526) (240) (27) (53) (763) Interest credited 270 405 76 54 64 Other 16 — — (1) — Balance, end of year 27,164 13,443 2,391 2,613 2,539 Embedded derivative adjustment (c) 243 — 84 — — Gross Liability, end of period 27,407 13,443 2,475 2,613 2,539 Less: Reinsurance (17) (7,520) (894) — — Net Liability, after Reinsurance $ 27,390 $ 5,923 $ 1,581 $ 2,613 $ 2,539 Weighted-average crediting rate 1.40 % 4.85 % 3.44 % N/A N/A Net amount at risk (d) N/A N/A $ 60,389 N/A N/A Cash surrender value (e) $ 25,099 $ 12,505 $ 1,872 N/A N/A (a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance. (b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials. (c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives. (d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (e) These amounts are gross of reinsurance. |
Schedule of Reconciliation of Policyholder Account Balances to Statement of Financial Position | The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the unaudited Condensed Consolidated Balance Sheets (in millions): June 30, 2024 December 31, 2023 Indexed annuities $ 28,994 $ 27,407 Fixed rate annuities 15,542 13,443 Immediate annuities 298 311 Universal life 2,687 2,475 Traditional life 5 5 Funding Agreement-FABN 3,215 2,613 FHLB 2,856 2,539 PRT 5 5 Total $ 53,602 $ 48,798 |
Policyholder Account Balance, Guaranteed Minimum Crediting Rate | The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums (in millions): June 30, 2024 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,909 $ 1,336 $ 512 $ 1,891 $ 26,648 1.51%-2.50% 521 1 255 810 1,587 Greater than 2.50% 333 2 — — 335 Total $ 23,763 $ 1,339 $ 767 $ 2,701 $ 28,570 Fixed Rate Annuities 0.00%-1.50% $ 35 $ 22 $ 1,123 $ 12,405 $ 13,585 1.51%-2.50% 4 7 20 457 488 Greater than 2.50% 849 2 3 615 1,469 Total $ 888 $ 31 $ 1,146 $ 13,477 $ 15,542 Universal Life 0.00%-1.50% $ 2,185 $ 6 $ — $ 23 $ 2,214 1.51%-2.50% — — — — — Greater than 2.50% 372 — 1 — 373 Total $ 2,557 $ 6 $ 1 $ 23 $ 2,587 December 31, 2023 Range of guaranteed minimum crediting rate At Guaranteed Minimum 1 Basis Point-50 Basis Points Above 51 Basis Points-150 Basis Points Above Greater Than 150 Basis Points Above Total Indexed Annuities 0.00%-1.50% $ 22,392 $ 1,444 $ 526 $ 1,953 $ 26,315 1.51%-2.50% 196 1 24 250 471 Greater than 2.50% 377 1 — — 378 Total $ 22,965 $ 1,446 $ 550 $ 2,203 $ 27,164 Fixed Rate Annuities 0.00%-1.50% $ 23 $ 25 $ 1,532 $ 10,271 $ 11,851 1.51%-2.50% 5 8 23 453 489 Greater than 2.50% 893 2 4 204 1,103 Total $ 921 $ 35 $ 1,559 $ 10,928 $ 13,443 Universal Life 0.00%-1.50% $ 1,987 $ 5 $ — $ 21 $ 2,013 1.51%-2.50% — — — — — Greater than 2.50% 361 16 1 — 378 Total $ 2,348 $ 21 $ 1 $ 21 $ 2,391 |
Future Policy Benefits (Tables)
Future Policy Benefits (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Summary Balances and Changes in the Present Value of Expected Net Premiums and Present Value FPB | The following table summarizes balances and changes in the present value of expected net premiums and the present value of the expected FPB for nonparticipating traditional contracts (in millions): Traditional Life June 30, 2024 December 31, 2023 Expected net premiums Balance, beginning of year $ 722 $ 797 Beginning balance at original discount rate 874 974 Effect of actual variances from expected experience (2) (1) Balance adjusted for variances from expectation 872 973 Interest accrual 9 19 Net premiums collected (55) (118) Ending Balance at original discount rate 826 874 Effect of changes in discount rate assumptions (160) (152) Balance, end of year $ 666 $ 722 Expected FPB Balance, beginning of year $ 2,071 $ 2,151 Beginning balance at original discount rate 2,492 2,665 Effect of actual variances from expected experience 58 (24) Balance adjusted for variances from expectation 2,550 2,641 Interest accrual 27 56 Benefits payments (108) (205) Ending Balance at original discount rate 2,469 2,492 Effect of changes in discount rate assumptions (460) (421) Balance, end of year $ 2,009 $ 2,071 Net liability for future policy benefits $ 1,343 $ 1,349 Less: Reinsurance recoverable 524 413 Net liability for future policy benefits, after reinsurance recoverable $ 819 $ 936 Weighted-average duration of liability for future policyholder benefits (years) 6.88 7.36 The following tables summarize balances and changes in the present value of the expected FPB for limited-payment contracts (in millions): PRT June 30, 2024 December 31, 2023 Balance, beginning of year $ 4,189 $ 2,165 Beginning balance at original discount rate 4,351 2,475 Effect of changes in cash flow assumptions 5 (9) Effect of actual variances from expected experience (15) (7) Balance adjusted for variances from expectation 4,341 2,459 Issuances 952 2,041 Interest accrual 109 109 Benefits payments (223) (258) Ending Balance at original discount rate 5,179 4,351 Effect of changes in discount rate assumptions (310) (162) Balance, end of year $ 4,869 $ 4,189 Net liability for future policy benefits $ 4,869 $ 4,189 Less: Reinsurance recoverable — — Net liability for future policy benefits, after reinsurance recoverable $ 4,869 $ 4,189 Weighted-average duration of liability for future policyholder benefits (years) 7.77 8.23 Immediate annuities June 30, 2024 December 31, 2023 Balance, beginning of year $ 1,415 $ 1,429 Beginning balance at original discount rate 1,788 1,858 Effect of changes in cash flow assumptions — — Effect of actual variances from expected experience (21) (15) Balance adjusted for variances from expectation 1,767 1,843 Issuances 18 22 Interest accrual 30 51 Benefits payments (59) (128) Ending Balance at original discount rate 1,756 1,788 Effect of changes in discount rate assumptions (431) (373) Balance, end of year $ 1,325 $ 1,415 Net liability for future policy benefits $ 1,325 $ 1,415 Less: Reinsurance recoverable 111 116 Net liability for future policy benefits, after reinsurance recoverable $ 1,214 $ 1,299 Weighted-average duration of liability for future policyholder benefits (years) 11.79 12.47 |
Summary of Changes in Liability for Deferred Profit Liability | The following tables summarize balances and changes in the liability for DPL for limited-payment contracts (in millions): June 30, 2024 December 31, 2023 Immediate annuities PRT Immediate annuities PRT Balance, beginning of year $ 87 $ 10 $ 69 $ 4 Effect of modeling changes — — 4 — Effect of changes in cash flow assumptions — (8) — 1 Effect of actual variances from expected experience 7 — 16 5 Balance adjusted for variances from expectation 94 2 89 10 Issuances 2 — 3 — Interest accrual 1 4 2 1 Amortization (4) — (7) (1) Balance, end of year $ 93 $ 6 $ 87 $ 10 |
Schedule of Reconciliation of Future Policy Benefits to Statement of Financial Position | The following table reconciles the net FPB to the FPB in the unaudited Condensed Consolidated Balance Sheets (in millions). The DPL for Immediate Annuities and PRT is presented together with the FPB in the unaudited Condensed Consolidated Balance Sheets and has been included as a reconciling item in the table below: June 30, 2024 December 31, 2023 Traditional Life $ 1,343 $ 1,349 Immediate annuities 1,325 1,415 PRT 4,869 4,189 Immediate annuities DPL 93 87 PRT DPL 6 10 Total $ 7,636 $ 7,050 |
Schedule of Liability for Future Policy Benefit Expected Future Policy Benefit Undiscounted Before Reinsurance | The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional and limited-payment contracts (in millions): Undiscounted Discounted June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Traditional Life Expected future benefit payments $ 2,907 $ 3,027 $ 2,021 $ 2,089 Expected future gross premiums 1,012 1,114 723 803 Immediate annuities Expected future benefit payments $ 3,233 $ 3,361 $ 1,321 $ 1,411 Expected future gross premiums — — — — PRT Expected future benefit payments $ 9,100 $ 4,724 $ 5,181 $ 3,161 Expected future gross premiums — — — — |
Revenue from External Customers by Products and Services | The following table summarizes the amount of revenue and interest related to nonparticipating traditional and limited-payment contracts recognized in the unaudited Condensed Consolidated Statements of Operations (in millions): Gross Premiums (a) Interest Expense (b) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Traditional Life $ 57 $ 63 $ 18 $ 19 Immediate annuities 12 11 30 33 PRT 908 737 109 50 Total $ 977 $ 811 $ 157 $ 102 (a) Included in Life insurance premiums and other fees on the unaudited Condensed Consolidated Statements of Operations. (b) Included in Benefits and other changes in policy reserves (remeasurement gains (losses) (a)) on the unaudited Condensed Consolidated Statements of Operations. |
Schedule of Liability for Future Policy Benefit, Weighted Average Discount Rates | The following table presents the weighted-average interest rate: June 30, 2024 December 31, 2023 Traditional Life Interest accretion rate 2.04 % 2.33 % Current discount rate 5.41 % 5.03 % Immediate annuities Interest accretion rate 3.16 % 3.14 % Current discount rate 5.39 % 4.98 % PRT Interest accretion rate 4.70 % 4.61 % Current discount rate 5.45 % 5.03 % |
Schedule of Liability for Future Policy Benefit, Mortality and Lapse, Actual and Expected Experience | The following tables summarize the actual experience and expected experience for mortality and lapses of the FPB: June 30, 2024 Traditional Life Immediate annuities PRT Mortality Actual experience 1.4 % 3.5 % 2.9 % Expected experience 1.4 % 2.1 % 2.5 % Lapses Actual experience 0.1 % — % — % Expected experience 0.4 % — % — % December 31, 2023 Traditional Life Immediate annuities PRT Mortality Actual experience 1.7 % 3.2 % 3.2 % Expected experience 1.4 % 1.8 % 2.3 % Lapses Actual experience — % — % — % Expected experience 0.3 % — % — % |
Liability for Future Policy Benefits, Additional Information | The following table provides additional information for periods in which a cohort has an NPR > 100% (and therefore capped at 100%) (dollars in millions): June 30, 2024 Cohort X Description Net Premium Ratio before capping 110 % Term with ROP Non-NY Cohort Reserves before NP Ratio capping $ 1,170 Term with ROP Non-NY Cohort Reserves after NP Ratio capping $ 1,204 Term with ROP Non-NY Cohort Loss Expense $ 34 Term with ROP Non-NY Cohort |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | The following table presents a reconciliation of Accounts payable and accrued liabilities to the unaudited Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (in millions): June 30, 2024 December 31, 2023 Salaries and incentives $ 73 $ 99 Accrued benefits 64 60 URL 333 270 Trade accounts payable 178 297 Liability for policy and contract claims 97 92 Retained asset account 68 81 Remittances and items not allocated 256 284 Option collateral liabilities 809 588 Lease liability 11 11 Investment purchases payable 127 21 Contingent consideration 63 — Interest rate swaps 28 — Other accrued liabilities 221 208 Accounts payable and accrued liabilities $ 2,328 $ 2,011 |
Schedule of Unearned Revenue Liability (URL) | The following tables roll forward URL for our universal life product for the six months ended June 30, 2024 and June 30, 2023 (in millions): Six Months Ended June 30, 2024 2023 Balance at January 1, $ 270 $ 166 Capitalization 72 56 Amortization (9) (7) Balance at June 30, $ 333 $ 215 |
Notes Payable (Tables)
Notes Payable (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Components of Notes Payable | The carrying amounts of notes payable are summarized as follows (in millions): June 30, 2024 December 31, 2023 6.50% F&G Notes, net of $6 and $0 of deferred issuance costs at June 30, 2024 and December 31, 2023, respectively $ 544 $ — 7.95% F&G Notes, net of $9 and $9 of deferred issuance costs at June 30, 2024 and December 31, 2023, respectively 336 336 7.40% F&G Notes, net of $4 and $5 of deferred issuance costs at June 30, 2024 and December 31, respectively 496 495 5.50% F&G Notes, including $5 and $11 of purchase premium at June 30, 2024 and December 31, 2023, respectively 305 561 Revolving Credit Facility - Short-term, net of deferred issuance costs of $8 and $3 at June 30, 2024 and December 31, 2023 357 362 Total $ 2,038 $ 1,754 |
Schedule of Interest Expense on Notes Payable | Interest expense on F&G’s outstanding notes payable for the three and six months ended June 30, 2024 and 2023 was as follows (in millions): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 6.50% F&G Notes $ 3 $ — $ 3 $ — 7.95% F&G Notes 7 — 15 — 7.40% F&G Notes 9 10 19 18 5.50% F&G Notes 1 5 7 11 Revolving Credit Facility 8 10 14 18 Total $ 28 $ 25 $ 58 $ 47 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Supplemental Cash Flow Information | The following supplemental cash flow information is provided with respect to certain cash payment and non-cash investing and financing activities (in millions): Six months ended June 30, 2024 2023 Cash paid for: Interest $ 60 $ 32 Income taxes 2 — Deferred sales inducements 120 68 Non-cash investing and financing activities: Investments received from pension risk transfer premiums — 351 Change in proceeds of sales of investments available for sale receivable in period — (151) Change in purchases of investments available for sale payable in period 109 237 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Unfunded Commitments | A summary of unfunded commitments by commitment type as of June 30, 2024 is included below (in millions): June 30, 2024 Unconsolidated VIEs: Limited partnerships $ 1,675 Whole loans 918 Fixed maturity securities, ABS 379 Direct Lending 365 Other fixed maturity securities, AFS 21 Commercial mortgage loans 60 Other assets 380 Other invested assets 94 Total $ 3,892 |
Insurance Subsidiary Financia_2
Insurance Subsidiary Financial Information and Regulatory Matters (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Statutory Net Income and Statutory Capital and Surplus | Our principal insurance subsidiaries' statutory financial statements are based on a December 31 year end. Statutory net income and statutory capital and surplus of our wholly owned insurance subsidiaries as of June 30, 2024 and December 31, 2023, were as follows (in millions): Subsidiary (state of domicile) (a) FGL Insurance FGL NY Insurance (NY) Raven Re Corbeau Re Statutory net income (loss): For the three months ended June 30, 2024 $ 77 $ 4 $ 13 $ (265) For the three months ended June 30, 2023 (37) 4 14 — For the six months ended June 30, 2024 $ 77 $ 6 $ 28 $ (399) For the six months ended June 30, 2023 (40) 5 28 — Statutory capital and surplus: June 30, 2024 $ 1,777 $ 93 $ 143 $ 88 December 31, 2023 2,009 86 140 171 (a) FGL NY Insurance, Raven Re and Corbeau Re are subsidiaries of FGL Insurance, and the columns should not be added together. Corbeau Re was incorporated on September 1, 2023. Net income and capital and surplus of our wholly owned Cayman Islands and Bermuda regulated insurance subsidiaries under SAP and GAAP, respectively, were as follows (in millions): Subsidiary (country of domicile) F&G Cayman Re (Cayman Islands) F&G Life Re (Bermuda) Statutory net income (loss): For the three months ended June 30, 2024 $ 1 $ 30 For the three months ended June 30, 2023 3 5 For the six months ended June 30, 2024 $ (16) $ 79 For the six months ended June 30, 2023 7 74 Statutory capital and surplus: June 30, 2024 $ 631 $ 92 December 31, 2023 543 11 |
Acquisition (Tables)
Acquisition (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
Schedule of Initial Purchase Price | The initial purchase price is as follows (in millions): Cash paid for 70% majority interest of Roar shares $ 269 Less: Cash acquired net of noncontrolling interests 1 Net cash paid for 70% majority interest of Roar 268 Initial fair value of contingent consideration 48 Total net initial consideration $ 316 |
Schedule of Fair Value Amounts Expected to be Recognized for Assets Acquired and Liabilities Assumed | The following table summarizes the fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (dollars in millions): Fair Value as of Goodwill $ 268 Prepaid expenses and other assets 3 Other intangible assets 183 Total assets acquired 454 Accounts payable and accrued liabilities 2 Total liabilities assumed 2 Noncontrolling interests (fair value determined using income approach) 136 Total liabilities assumed and non-controlling interests 138 Net assets acquired $ 316 |
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination | The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the Roar acquisition consist of the following (dollars in millions): Gross Carrying Value Estimated Useful Life Other intangible assets: Customer relationships $ 179 12 Definite lived trademarks, tradenames, and other 4 10 Total Other intangible assets $ 183 |
Business Acquisition, Pro Forma Information | Unaudited pro-forma results presented assume the acquisition of Roar occurred as of January 1, 2023 and are not intended to represent or be indicative of actual or future results of operations. Three months ended June 30, Six months ended June 30, 2023 2023 Total revenues $ 1,184 $ 2,065 Net earnings (loss) attributable to F&G shareholders 117 (85) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Computation Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted EPS (dollars and shares in millions except per share data): Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Net earnings (loss) $ 204 $ 130 $ 320 $ (65) Less: Noncontrolling interests 1 — 2 — Net earnings (loss) attributable to F&G 203 130 318 (65) Less: Preferred stock dividend 5 — 9 — Net earnings (loss) attributable to F&G common shareholders $ 198 $ 130 $ 309 $ (65) Weighted-average common shares outstanding - basic 124 125 124 125 Dilutive effect of unvested restricted stock 1 — 1 — Dilutive effect of mandatory convertible preferred stock 6 — 5 — Weighted-average shares outstanding - diluted 131 125 130 125 Net earnings (loss) per share attributable to F&G common shareholders Basic - net $ 1.60 $ 1.04 $ 2.49 $ (0.52) Diluted - net $ 1.55 $ 1.04 $ 2.45 $ (0.52) |
Basis of Financial Statements -
Basis of Financial Statements - Description of Business (Details) | 6 Months Ended |
Jun. 30, 2024 insuranceAgent | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reporting segments | 1 |
Basis of Financial Statements_3
Basis of Financial Statements - Recent Developments (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | |||||||||||
Jul. 31, 2024 | Jul. 18, 2024 | Feb. 16, 2024 | Jan. 12, 2024 | Jan. 02, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jul. 17, 2024 | Jun. 04, 2024 | Feb. 15, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||||||||||||
Contingent consideration obligation | $ 63 | $ 63 | $ 0 | ||||||||||
Issuance of preferred stock | $ 250 | $ 0 | |||||||||||
Preferred stock, shares issued (in shares) | 5,000,000 | 5,000,000 | 0 | ||||||||||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 | $ 0.001 | ||||||||||
Distribution Investments and Affiliates | Commission Fees Paid | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Commissions paid | $ 44 | $ 40 | $ 94 | $ 77 | |||||||||
6.50% Senior Notes due 2029 | Senior Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate, stated percentage | 6.50% | 6.50% | 6.50% | ||||||||||
Aggregate principal amount | $ 550 | ||||||||||||
5.50% Senior Notes due 2025 | Senior Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Interest rate, stated percentage | 5.50% | ||||||||||||
Aggregate principal amount | $ 250 | ||||||||||||
Revolving Credit Facility | Credit Agreement | Credit Facility | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Credit agreement, maturity date, extension, period | 2 years | ||||||||||||
Credit facility, maximum borrowing capacity | $ 750 | $ 665 | |||||||||||
Parent Company | 6.875% Series A Mandatory Convertible Preferred Stock | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Issuance of preferred stock | $ 250 | ||||||||||||
Preferred stock, shares issued (in shares) | 5,000,000 | ||||||||||||
Preferred stock, dividend rate, percentage | 6.875% | ||||||||||||
Preferred stock, par value (in usd per share) | $ 0.001 | ||||||||||||
Preferred stock, liquidation preference per share (in usd per share) | $ 50 | ||||||||||||
Subsequent Event | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Dividends declared (in usd per share) | $ 0.21 | ||||||||||||
Subsequent Event | 6.875% Series A Mandatory Convertible Preferred Stock | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Preferred stock dividends declared (in usd per share) | $ 0.8594 | ||||||||||||
Roar | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Ownership interests acquired | 70% | ||||||||||||
Cash consideration | $ 269 | ||||||||||||
Contingent consideration obligation | 48 | ||||||||||||
Contingent consideration obligation, payments (up to) | $ 90 | ||||||||||||
Contingent consideration liability payment period | 3 years | ||||||||||||
PALH LLC | Subsequent Event | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Ownership interests acquired | 70% | ||||||||||||
Cash consideration | $ 216 | ||||||||||||
Ownership interest including subsequent acquisition, percentage | 100% | ||||||||||||
Ownership interest prior to acquisition | 30% | ||||||||||||
PALH LLC | Subsequent Event | PALH LLC | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Ownership percentage, of aquiree prior to acquisition | 70% |
Basis of Financial Statements_4
Basis of Financial Statements - Schedule of Changes in Other Comprehensive Earnings (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | $ 3,683 | $ 2,485 | $ 3,103 | $ 2,405 |
Balance, ending | 3,788 | 2,518 | 3,788 | 2,518 |
Reclassification adjustments, tax expense | 5 | 12 | 1 | 23 |
Unrealized gain (loss) on investments and other financial instruments, net (excluding investments in unconsolidated affiliates) | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | (2,462) | (3,165) | (2,479) | (3,528) |
Reclassification adjustments included in net earnings | (18) | 45 | (3) | 86 |
Other comprehensive income (loss) before tax, net of reclassifications | (204) | (205) | (202) | 203 |
Income tax (expense) benefit | 41 | 43 | 41 | (43) |
Balance, ending | (2,643) | (3,282) | (2,643) | (3,282) |
Change in current discount rate - future policy benefits | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | 664 | 663 | 573 | 763 |
Reclassification adjustments included in net earnings | 0 | 0 | 0 | 0 |
Other comprehensive income (loss) before tax, net of reclassifications | 117 | 72 | 232 | (55) |
Income tax (expense) benefit | (25) | (15) | (49) | 12 |
Balance, ending | 756 | 720 | 756 | 720 |
Change in instrument- specific credit risk - market risk benefits | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | (82) | (43) | (83) | (49) |
Reclassification adjustments included in net earnings | 0 | 0 | 0 | 0 |
Other comprehensive income (loss) before tax, net of reclassifications | 24 | (4) | 25 | 4 |
Income tax (expense) benefit | (5) | 1 | (5) | (1) |
Balance, ending | (63) | (46) | (63) | (46) |
Foreign Currency Translation | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | (3) | (3) | (1) | (4) |
Reclassification adjustments included in net earnings | 0 | 0 | 0 | 0 |
Other comprehensive income (loss) before tax, net of reclassifications | (1) | 1 | (3) | 2 |
Income tax (expense) benefit | 1 | 0 | 1 | 0 |
Balance, ending | (3) | (2) | (3) | (2) |
Total Accumulated Other Comprehensive Income (Loss) | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Balance, beginning | (1,883) | (2,548) | (1,990) | (2,818) |
Reclassification adjustments included in net earnings | (18) | 45 | (3) | 86 |
Other comprehensive income (loss) before tax, net of reclassifications | (64) | (136) | 52 | 154 |
Income tax (expense) benefit | 12 | 29 | (12) | (32) |
Balance, ending | $ (1,953) | $ (2,610) | $ (1,953) | $ (2,610) |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Carrying Amounts of Assets and Liabilities at Estimated Fair Value Measured on a Recurring Basis (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Fixed maturity securities, available-for-sale: | $ 43,826 | $ 40,419 |
Derivative investments and Reinsurance related embedded derivative, included in other assets | 1,032 | 797 |
Investment in unconsolidated affiliates | 358 | 285 |
Market risk benefits asset | 103 | 88 |
Total financial assets at fair value | 1,325 | 1,296 |
Derivatives: | ||
Contingent consideration obligation | 63 | 0 |
Market risk benefits liability | 459 | 403 |
Fair Value | ||
Assets | ||
Cash and cash equivalents | 3,526 | 1,563 |
Derivative investments and Reinsurance related embedded derivative, included in other assets | 1,032 | 797 |
Investment in unconsolidated affiliates | 3,347 | 2,786 |
Short term investments | 421 | 1,452 |
Market risk benefits asset | 103 | 88 |
Total financial assets at fair value | 49,926 | 45,399 |
Derivatives: | ||
Contingent consideration obligation | 63 | |
Market risk benefits liability | 459 | 403 |
Total financial liabilities at fair value | 5,398 | 4,661 |
Level 1 | ||
Assets | ||
Cash and cash equivalents | 3,526 | 1,563 |
Derivative investments and Reinsurance related embedded derivative, included in other assets | 0 | 0 |
Investment in unconsolidated affiliates | 0 | 0 |
Short term investments | 346 | 1,444 |
Market risk benefits asset | 0 | 0 |
Total financial assets at fair value | 4,413 | 3,593 |
Derivatives: | ||
Contingent consideration obligation | 0 | |
Market risk benefits liability | 0 | 0 |
Total financial liabilities at fair value | 0 | 0 |
Level 2 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Derivative investments and Reinsurance related embedded derivative, included in other assets | 1,024 | 740 |
Investment in unconsolidated affiliates | 0 | 0 |
Short term investments | 4 | 8 |
Market risk benefits asset | 0 | 0 |
Total financial assets at fair value | 34,453 | 32,095 |
Derivatives: | ||
Contingent consideration obligation | 0 | |
Market risk benefits liability | 0 | 0 |
Total financial liabilities at fair value | 0 | 0 |
Level 3 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Derivative investments and Reinsurance related embedded derivative, included in other assets | 8 | 57 |
Investment in unconsolidated affiliates | 5 | 7 |
Short term investments | 71 | 0 |
Market risk benefits asset | 103 | 88 |
Total financial assets at fair value | 10,999 | 9,652 |
Derivatives: | ||
Contingent consideration obligation | 63 | |
Market risk benefits liability | 459 | 403 |
Total financial liabilities at fair value | 5,398 | 4,661 |
NAV | ||
Assets | ||
Investment in unconsolidated affiliates | 3,342 | 2,779 |
Total financial assets at fair value | 61 | 59 |
Reinsurance related embedded derivative, included in other assets | Fair Value | ||
Assets | ||
Derivative investments and Reinsurance related embedded derivative, included in other assets | 144 | 152 |
Reinsurance related embedded derivative, included in other assets | Level 1 | ||
Assets | ||
Derivative investments and Reinsurance related embedded derivative, included in other assets | 0 | 0 |
Reinsurance related embedded derivative, included in other assets | Level 2 | ||
Assets | ||
Derivative investments and Reinsurance related embedded derivative, included in other assets | 144 | 152 |
Reinsurance related embedded derivative, included in other assets | Level 3 | ||
Assets | ||
Derivative investments and Reinsurance related embedded derivative, included in other assets | 0 | 0 |
Indexed annuities/IUL embedded derivatives, included in contractholder funds | Fair Value | ||
Derivatives: | ||
Derivative liabilities | 4,848 | 4,258 |
Indexed annuities/IUL embedded derivatives, included in contractholder funds | Level 1 | ||
Derivatives: | ||
Derivative liabilities | 0 | 0 |
Indexed annuities/IUL embedded derivatives, included in contractholder funds | Level 2 | ||
Derivatives: | ||
Derivative liabilities | 0 | 0 |
Indexed annuities/IUL embedded derivatives, included in contractholder funds | Level 3 | ||
Derivatives: | ||
Derivative liabilities | 4,848 | 4,258 |
Interest rate swaps | Fair Value | ||
Derivatives: | ||
Derivative liabilities | 28 | |
Interest rate swaps | Level 1 | ||
Derivatives: | ||
Derivative liabilities | 0 | |
Interest rate swaps | Level 2 | ||
Derivatives: | ||
Derivative liabilities | 0 | |
Interest rate swaps | Level 3 | ||
Derivatives: | ||
Derivative liabilities | 28 | |
Asset-backed securities | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 15,552 | 14,334 |
Asset-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 15,552 | 14,334 |
Asset-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Asset-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 7,510 | 7,212 |
Asset-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 8,042 | 7,122 |
Commercial mortgage-backed securities | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 4,930 | 4,410 |
Commercial mortgage-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 4,930 | 4,410 |
Commercial mortgage-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Commercial mortgage-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 4,915 | 4,392 |
Commercial mortgage-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 15 | 18 |
Corporates | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 18,378 | 16,579 |
Corporates | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 18,378 | 16,579 |
Corporates | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Corporates | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 16,028 | 14,609 |
Corporates | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 2,350 | 1,970 |
Hybrids | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 639 | 618 |
Hybrids | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 639 | 618 |
Hybrids | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 96 | 95 |
Hybrids | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 543 | 523 |
Hybrids | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Municipals | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 1,422 | 1,567 |
Municipals | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Municipals | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 1,422 | 1,518 |
Municipals | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 49 |
Residential mortgage-backed securities | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 2,445 | 2,424 |
Residential mortgage-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 2,445 | 2,424 |
Residential mortgage-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Residential mortgage-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 2,442 | 2,421 |
Residential mortgage-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 3 | 3 |
U.S. Government | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 237 | 261 |
U.S. Government | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 237 | 261 |
U.S. Government | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 237 | 261 |
U.S. Government | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
U.S. Government | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Foreign Governments | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 223 | 226 |
Foreign Governments | Fair Value | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 223 | 226 |
Foreign Governments | Level 1 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 0 | 0 |
Foreign Governments | Level 2 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 218 | 210 |
Foreign Governments | Level 3 | ||
Assets | ||
Fixed maturity securities, available-for-sale: | 5 | 16 |
Preferred securities | ||
Assets | ||
Equity and preferred securities | 332 | 469 |
Preferred securities | Fair Value | ||
Assets | ||
Equity and preferred securities | 332 | 469 |
Preferred securities | Level 1 | ||
Assets | ||
Equity and preferred securities | 122 | 152 |
Preferred securities | Level 2 | ||
Assets | ||
Equity and preferred securities | 203 | 310 |
Preferred securities | Level 3 | ||
Assets | ||
Equity and preferred securities | 7 | 7 |
Equity securities | Fair Value | ||
Assets | ||
Equity and preferred securities | 147 | 137 |
Equity securities | Level 1 | ||
Assets | ||
Equity and preferred securities | 86 | 78 |
Equity securities | Level 2 | ||
Assets | ||
Equity and preferred securities | 0 | 0 |
Equity securities | Level 3 | ||
Assets | ||
Equity and preferred securities | 0 | 0 |
Equity securities | NAV | ||
Assets | ||
Equity and preferred securities | 61 | 59 |
Investment in unconsolidated affiliates | Fair Value | ||
Assets | ||
Investment in unconsolidated affiliates | 358 | 285 |
Investment in unconsolidated affiliates | Level 1 | ||
Assets | ||
Investment in unconsolidated affiliates | 0 | 0 |
Investment in unconsolidated affiliates | Level 2 | ||
Assets | ||
Investment in unconsolidated affiliates | 0 | 0 |
Investment in unconsolidated affiliates | Level 3 | ||
Assets | ||
Investment in unconsolidated affiliates | 358 | 285 |
Other long-term investments | Fair Value | ||
Assets | ||
Other long-term investments | 37 | 37 |
Other long-term investments | Level 1 | ||
Assets | ||
Other long-term investments | 0 | 0 |
Other long-term investments | Level 2 | ||
Assets | ||
Other long-term investments | 0 | 0 |
Other long-term investments | Level 3 | ||
Assets | ||
Other long-term investments | $ 37 | $ 37 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Narrative (Details) | Jun. 30, 2024 $ / Contract |
Credit linked note | Third-Party Valuation | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Derivative, strike price | 0 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments - Quantitative Information Regarding Significant Unobservable Inputs Used for Recurring Level 3 Fair Value Measurements of Financial Instruments (Details) $ in Millions | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 1,325 | $ 1,296 |
Liabilities, fair value | 5,370 | 4,661 |
Third-Party Valuation | Offered Quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | 9,674 | |
Liabilities, fair value | $ 28 | |
Market Comparable Company Analysis | Offered Quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | 8,356 | |
Minimum | Discounted Cash Flow | Risk-Adjusted Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.1350 | |
Minimum | Discounted Cash Flow | EBITDA Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.3500 | |
Minimum | Discounted Cash Flow | Counterparty Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.0700 | |
Maximum | Discounted Cash Flow | Risk-Adjusted Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.1350 | |
Maximum | Discounted Cash Flow | EBITDA Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.3500 | |
Maximum | Discounted Cash Flow | Counterparty Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.0700 | |
Weighted Average | Discounted Cash Flow | Risk-Adjusted Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.1350 | |
Weighted Average | Discounted Cash Flow | EBITDA Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.3500 | |
Weighted Average | Discounted Cash Flow | Counterparty Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Contingent consideration liability | 0.0700 | |
Indexed annuities/ IUL embedded derivatives | Discounted Cash Flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Liabilities, fair value | $ 4,848 | $ 4,258 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0025 | 0.0025 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0200 | 0.0200 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0039 | 0.0038 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Market Value of Option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0 | 0 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Mortality Multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1 | 1 |
Indexed annuities/ IUL embedded derivatives | Minimum | Discounted Cash Flow | Option Cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0007 | 0.0007 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.7000 | 0.7000 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.3571 | 0.3448 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0113 | 0.0110 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Market Value of Option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.2322 | 0.1893 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Mortality Multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1 | 1 |
Indexed annuities/ IUL embedded derivatives | Maximum | Discounted Cash Flow | Option Cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0570 | 0.0548 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0674 | 0.0683 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0273 | 0.0274 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0089 | 0.0096 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Market Value of Option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0351 | 0.0263 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Mortality Multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1 | 1 |
Indexed annuities/ IUL embedded derivatives | Weighted Average | Discounted Cash Flow | Option Cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0254 | 0.0238 |
Contingent Consideration | Discounted Cash Flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Liabilities, fair value | $ 63 | |
Asset-backed securities | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 86 | $ 57 |
Asset-backed securities | Minimum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0544 | 0.0509 |
Asset-backed securities | Maximum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0716 | 0.0695 |
Asset-backed securities | Weighted Average | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0632 | 0.0600 |
Corporates | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 739 | $ 787 |
Corporates | Minimum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0413 | 0 |
Corporates | Maximum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.1841 | 0.1287 |
Corporates | Weighted Average | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0727 | 0.0691 |
Municipals | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 32 | |
Municipals | Minimum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0625 | |
Municipals | Maximum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0625 | |
Municipals | Weighted Average | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0625 | |
Residential mortgage-backed securities | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 3 | $ 3 |
Residential mortgage-backed securities | Minimum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0581 | 0.0546 |
Residential mortgage-backed securities | Maximum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0581 | 0.0546 |
Residential mortgage-backed securities | Weighted Average | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0581 | 0.0546 |
Foreign Governments | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 5 | $ 16 |
Foreign Governments | Minimum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0699 | 0.0694 |
Foreign Governments | Maximum | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0699 | 0.0768 |
Foreign Governments | Weighted Average | Third-Party Valuation | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0699 | 0.0745 |
Investment in unconsolidated affiliates | Market Comparable Company Analysis | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 285 | |
Investment in unconsolidated affiliates | Market Comparable Company Analysis | Affiliated Entity | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 358 | |
Investment in unconsolidated affiliates | Minimum | Market Comparable Company Analysis | EBITDA Multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 4.4 | |
Investment in unconsolidated affiliates | Minimum | Market Comparable Company Analysis | EBITDA Multiple | Affiliated Entity | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 12 | |
Investment in unconsolidated affiliates | Maximum | Market Comparable Company Analysis | EBITDA Multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 31.8 | |
Investment in unconsolidated affiliates | Maximum | Market Comparable Company Analysis | EBITDA Multiple | Affiliated Entity | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 25.3 | |
Investment in unconsolidated affiliates | Weighted Average | Market Comparable Company Analysis | EBITDA Multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 23.2 | |
Investment in unconsolidated affiliates | Weighted Average | Market Comparable Company Analysis | EBITDA Multiple | Affiliated Entity | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in unconsolidated affiliates | 17.1 | |
Available-for-sale embedded derivative | Black Scholes Model | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 31 | $ 28 |
Available-for-sale embedded derivative | Black Scholes Model | Market Value of AnchorPath Fund | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative asset | 1 | 1 |
Market risk benefits asset | Discounted Cash Flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 103 | $ 88 |
Market risk benefits asset | Minimum | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits asset | Minimum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0025 | 0.0025 |
Market risk benefits asset | Minimum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0200 | 0 |
Market risk benefits asset | Minimum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0039 | 0.0038 |
Market risk benefits asset | Minimum | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.5000 | 0.5000 |
Market risk benefits asset | Maximum | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits asset | Maximum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.1000 | 0.1000 |
Market risk benefits asset | Maximum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.2326 | 0.2326 |
Market risk benefits asset | Maximum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0113 | 0.0110 |
Market risk benefits asset | Maximum | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.6000 | 0.6000 |
Market risk benefits asset | Weighted Average | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits asset | Weighted Average | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0506 | 0.0522 |
Market risk benefits asset | Weighted Average | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0249 | 0.0250 |
Market risk benefits asset | Weighted Average | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0089 | 0.0096 |
Market risk benefits asset | Weighted Average | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.5063 | 0.5081 |
Market risk benefits liability | Discounted Cash Flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Liabilities, fair value | $ 459 | $ 403 |
Market risk benefits liability | Minimum | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits liability | Minimum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0025 | 0.0025 |
Market risk benefits liability | Minimum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0200 | 0 |
Market risk benefits liability | Minimum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0039 | 0.0038 |
Market risk benefits liability | Minimum | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.5000 | 0.5000 |
Market risk benefits liability | Maximum | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits liability | Maximum | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.1000 | 0.1000 |
Market risk benefits liability | Maximum | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.2326 | 0.2326 |
Market risk benefits liability | Maximum | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0113 | 0.0110 |
Market risk benefits liability | Maximum | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.6000 | 0.6000 |
Market risk benefits liability | Weighted Average | Discounted Cash Flow | Mortality | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 1 | 1 |
Market risk benefits liability | Weighted Average | Discounted Cash Flow | Surrender Rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0506 | 0.0522 |
Market risk benefits liability | Weighted Average | Discounted Cash Flow | Partial Withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0249 | 0.0250 |
Market risk benefits liability | Weighted Average | Discounted Cash Flow | Non-Performance Spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.0089 | 0.0096 |
Market risk benefits liability | Weighted Average | Discounted Cash Flow | GMWB Utilization | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Market risk benefit | 0.5063 | 0.5081 |
Fair Value of Financial Instr_6
Fair Value of Financial Instruments - Changes to Fair Value of Financial Instruments Level 3 (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Liabilities: | ||||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Recognized gains and (losses), net | Recognized gains and (losses), net | Recognized gains and (losses), net | Recognized gains and (losses), net |
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Recognized gains and (losses), net | Recognized gains and (losses), net | Recognized gains and (losses), net | Recognized gains and (losses), net |
Level 3 | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | $ 10,455 | $ 8,205 | $ 9,652 | $ 8,262 |
Balance at End of Period | 10,999 | 8,734 | 10,999 | 8,734 |
Liabilities: | ||||
Balance at Beginning of Period | 5,180 | 3,893 | 4,661 | 3,397 |
Balance at End of Period | 5,398 | 4,134 | 5,398 | 4,134 |
Indexed annuities/ IUL embedded derivatives | ||||
Liabilities: | ||||
Balance at Beginning of Period | 4,679 | 3,569 | 4,258 | 3,115 |
Liabilities, Total Gains (Losses) Included in Earnings | (56) | 197 | 144 | 582 |
Liabilities, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Liabilities, Purchases | 333 | 93 | 621 | 189 |
Liabilities, Sales | 0 | 0 | 0 | 0 |
Liabilities, Settlements | (108) | (38) | (175) | (65) |
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 4,848 | 3,821 | 4,848 | 3,821 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Interest rate swaps | ||||
Liabilities: | ||||
Balance at Beginning of Period | 19 | 0 | ||
Liabilities, Total Gains (Losses) Included in Earnings | 9 | 28 | ||
Liabilities, Total Gains (Losses) Included in AOCI | 0 | |||
Liabilities, Purchases | 0 | 0 | ||
Liabilities, Sales | 0 | 0 | ||
Liabilities, Settlements | 0 | 0 | ||
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 28 | 28 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | |||
Contingent consideration | ||||
Liabilities: | ||||
Balance at Beginning of Period | 57 | 0 | ||
Liabilities, Total Gains (Losses) Included in Earnings | 6 | 15 | ||
Liabilities, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Liabilities, Purchases | 0 | 48 | ||
Liabilities, Sales | 0 | 0 | ||
Liabilities, Settlements | 0 | 0 | ||
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 63 | 63 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Asset-backed securities | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 7,736 | 6,300 | 7,122 | 6,263 |
Assets, Total Gains (Losses) Included in Earnings | 27 | (3) | 15 | (11) |
Assets, Total Gains (Losses) Included in AOCI | 6 | 15 | 110 | 33 |
Assets, Purchases | 704 | 379 | 1,466 | 795 |
Assets, Sales | (60) | (15) | (79) | (98) |
Assets, Settlements | (344) | (151) | (546) | (386) |
Assets, Net transfer In (Out) of Level 3 | (27) | (15) | (46) | (86) |
Balance at End of Period | 8,042 | 6,510 | 8,042 | 6,510 |
Change in Unrealized Gains (Losses) Incl in OCI | 3 | 14 | 107 | 32 |
Commercial mortgage-backed securities | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 12 | 29 | 18 | 37 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 1 |
Assets, Purchases | 57 | 0 | 58 | 12 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | (54) | (12) | (61) | (33) |
Balance at End of Period | 15 | 17 | 15 | 17 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 1 |
Corporates | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 2,178 | 1,532 | 1,970 | 1,427 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | (1) |
Assets, Total Gains (Losses) Included in AOCI | 0 | (33) | 13 | (56) |
Assets, Purchases | 303 | 125 | 520 | 259 |
Assets, Sales | (93) | 0 | (93) | 0 |
Assets, Settlements | (20) | (14) | (42) | (19) |
Assets, Net transfer In (Out) of Level 3 | (18) | 8 | (18) | 8 |
Balance at End of Period | 2,350 | 1,618 | 2,350 | 1,618 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | (33) | 13 | (56) |
Municipals | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 18 | 32 | 49 | 29 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 17 | 1 | 20 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | (18) | 0 | (50) | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 0 | 49 | 0 | 49 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 17 | 1 | 20 |
Residential mortgage-backed securities | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 4 | 12 | 3 | 302 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 1 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 8 |
Assets, Purchases | 0 | 24 | 1 | 32 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | (8) |
Assets, Net transfer In (Out) of Level 3 | (1) | (8) | (1) | (307) |
Balance at End of Period | 3 | 28 | 3 | 28 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 8 |
Foreign Governments | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 5 | 16 | 16 | 16 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | (11) | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 5 | 16 | 5 | 16 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | |
Preferred securities | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 7 | 0 | 7 | 0 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 6 | 0 | 6 |
Balance at End of Period | 7 | 6 | 7 | 6 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Derivative investments | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 9 | 57 | ||
Assets, Total Gains (Losses) Included in Earnings | (2) | (50) | ||
Assets, Total Gains (Losses) Included in AOCI | 1 | 1 | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 8 | 8 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 1 | 1 | ||
Investment in unconsolidated affiliates | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 343 | 107 | 285 | 23 |
Assets, Total Gains (Losses) Included in Earnings | 15 | 0 | 73 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 0 | 90 | 0 | 174 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 358 | 197 | 358 | 197 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Short term investments | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 9 | 23 | 0 | 0 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 62 | 103 | 71 | 126 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 71 | 126 | 71 | 126 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Available-for-sale embedded derivative | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 30 | 25 | 27 | 23 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 1 | 1 | 4 | 3 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 31 | 26 | 31 | 26 |
Change in Unrealized Gains (Losses) Incl in OCI | 1 | 1 | 4 | 3 |
Credit linked note | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 9 | 13 | 10 | 15 |
Assets, Total Gains (Losses) Included in Earnings | 1 | 0 | 1 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | (4) | 0 | (5) | (2) |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 6 | 13 | 6 | 13 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Secured borrowing receivable | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 10 | 10 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 10 | 10 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Subtotal assets at Level 3 fair value | ||||
Fixed maturity securities, available-for-sale: | ||||
Assets, Total Gains (Losses) Included in Earnings | 41 | (3) | 39 | (11) |
Assets, Total Gains (Losses) Included in AOCI | 8 | 0 | 129 | 9 |
Assets, Purchases | 1,126 | 721 | 2,116 | 1,398 |
Assets, Sales | (171) | (15) | (222) | (98) |
Assets, Settlements | (368) | (165) | (604) | (415) |
Assets, Net transfer In (Out) of Level 3 | (100) | (21) | (126) | (412) |
Change in Unrealized Gains (Losses) Incl in OCI | 5 | (1) | 126 | 8 |
Subtotal assets at Level 3 fair value | Level 3 | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 10,360 | 8,099 | 9,564 | 8,145 |
Balance at End of Period | 10,896 | 8,616 | 10,896 | 8,616 |
Market risk benefit asset | Level 3 | ||||
Fixed maturity securities, available-for-sale: | ||||
Balance at Beginning of Period | 95 | 106 | 88 | 117 |
Balance at End of Period | 103 | 118 | 103 | 118 |
Subtotal liabilities at Level 3 fair value | ||||
Liabilities: | ||||
Liabilities, Total Gains (Losses) Included in Earnings | (41) | 197 | 187 | 582 |
Liabilities, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Liabilities, Purchases | 333 | 93 | 669 | 189 |
Liabilities, Sales | 0 | 0 | 0 | 0 |
Liabilities, Settlements | (108) | (38) | (175) | (65) |
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Subtotal liabilities at Level 3 fair value | Level 3 | ||||
Liabilities: | ||||
Balance at Beginning of Period | 4,755 | 3,569 | 4,258 | 3,115 |
Balance at End of Period | 4,939 | 3,821 | 4,939 | 3,821 |
Market risk benefits liability | Level 3 | ||||
Liabilities: | ||||
Balance at Beginning of Period | 425 | 324 | 403 | 282 |
Balance at End of Period | $ 459 | $ 313 | $ 459 | $ 313 |
Fair Value of Financial Instr_7
Fair Value of Financial Instruments - Carrying Value and Estimated Fair Value of Financial Instruments (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
ASSETS | ||
Investments in unconsolidated affiliates | $ 358 | $ 285 |
Total Estimated Fair Value | ||
ASSETS | ||
FHLB common stock | 153 | 138 |
Commercial mortgage loans | 2,254 | 2,253 |
Residential mortgage loans | 2,568 | 2,545 |
Investments in unconsolidated affiliates | 3,347 | 2,786 |
Policy loans | 86 | 71 |
Company-owned life insurance | 384 | 362 |
Total | 8,792 | 8,155 |
Liabilities: | ||
Investment contracts, included in contractholder funds | 43,947 | 40,229 |
Debt | 2,077 | 1,777 |
Total | 46,024 | 42,006 |
Carrying Amount | ||
ASSETS | ||
FHLB common stock | 153 | 138 |
Commercial mortgage loans | 2,560 | 2,538 |
Residential mortgage loans | 2,879 | 2,798 |
Investments in unconsolidated affiliates | 3,347 | 2,786 |
Policy loans | 86 | 71 |
Company-owned life insurance | 384 | 362 |
Total | 9,409 | 8,693 |
Liabilities: | ||
Investment contracts, included in contractholder funds | 48,753 | 44,540 |
Debt | 2,038 | 1,754 |
Total | 50,791 | 46,294 |
Level 1 | ||
ASSETS | ||
FHLB common stock | 0 | 0 |
Commercial mortgage loans | 0 | 0 |
Residential mortgage loans | 0 | 0 |
Investments in unconsolidated affiliates | 0 | 0 |
Policy loans | 0 | 0 |
Company-owned life insurance | 0 | 0 |
Total | 0 | 0 |
Liabilities: | ||
Investment contracts, included in contractholder funds | 0 | 0 |
Debt | 0 | 0 |
Total | 0 | 0 |
Level 2 | ||
ASSETS | ||
FHLB common stock | 153 | 138 |
Commercial mortgage loans | 0 | 0 |
Residential mortgage loans | 0 | 0 |
Investments in unconsolidated affiliates | 0 | 0 |
Policy loans | 0 | 0 |
Company-owned life insurance | 0 | 0 |
Total | 153 | 138 |
Liabilities: | ||
Investment contracts, included in contractholder funds | 0 | 0 |
Debt | 2,077 | 1,777 |
Total | 2,077 | 1,777 |
Level 3 | ||
ASSETS | ||
FHLB common stock | 0 | 0 |
Commercial mortgage loans | 2,254 | 2,253 |
Residential mortgage loans | 2,568 | 2,545 |
Investments in unconsolidated affiliates | 5 | 7 |
Policy loans | 86 | 71 |
Company-owned life insurance | 384 | 362 |
Total | 5,297 | 5,238 |
Liabilities: | ||
Investment contracts, included in contractholder funds | 43,947 | 40,229 |
Debt | 0 | 0 |
Total | 43,947 | 40,229 |
NAV | ||
ASSETS | ||
Investments in unconsolidated affiliates | 3,342 | 2,779 |
Total | $ 3,342 | $ 2,779 |
Investments - Consolidated Inve
Investments - Consolidated Investments (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Available-for-sale securities | ||||||
Amortized Cost | $ 47,236 | $ 43,601 | ||||
Allowance for Expected Credit Losses | (58) | $ (33) | (35) | $ (32) | $ (16) | $ (31) |
Gross Unrealized Gains | 407 | 444 | ||||
Gross Unrealized Losses | (3,759) | (3,591) | ||||
Fair Value | 43,826 | 40,419 | ||||
Asset-backed securities | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 15,682 | 14,623 | ||||
Allowance for Expected Credit Losses | (11) | (11) | (11) | (7) | (10) | (8) |
Gross Unrealized Gains | 240 | 191 | ||||
Gross Unrealized Losses | (359) | (469) | ||||
Fair Value | 15,552 | 14,334 | ||||
Commercial mortgage-backed securities | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 5,157 | 4,732 | ||||
Allowance for Expected Credit Losses | (46) | (21) | (22) | (18) | 0 | (1) |
Gross Unrealized Gains | 34 | 23 | ||||
Gross Unrealized Losses | (215) | (323) | ||||
Fair Value | 4,930 | 4,410 | ||||
Corporates | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 21,024 | 18,780 | ||||
Allowance for Expected Credit Losses | 0 | 0 | 0 | (15) | ||
Gross Unrealized Gains | 92 | 178 | ||||
Gross Unrealized Losses | (2,738) | (2,379) | ||||
Fair Value | 18,378 | 16,579 | ||||
Hybrids | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 678 | 668 | ||||
Allowance for Expected Credit Losses | 0 | 0 | ||||
Gross Unrealized Gains | 4 | 3 | ||||
Gross Unrealized Losses | (43) | (53) | ||||
Fair Value | 639 | 618 | ||||
Municipals | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 1,658 | 1,776 | ||||
Allowance for Expected Credit Losses | 0 | 0 | ||||
Gross Unrealized Gains | 7 | 14 | ||||
Gross Unrealized Losses | (243) | (223) | ||||
Fair Value | 1,422 | 1,567 | ||||
Residential mortgage-backed securities | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 2,532 | 2,501 | ||||
Allowance for Expected Credit Losses | (1) | $ (1) | (2) | $ (7) | $ (6) | $ (7) |
Gross Unrealized Gains | 28 | 29 | ||||
Gross Unrealized Losses | (114) | (104) | ||||
Fair Value | 2,445 | 2,424 | ||||
U.S. Government | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 238 | 258 | ||||
Allowance for Expected Credit Losses | 0 | 0 | ||||
Gross Unrealized Gains | 2 | 4 | ||||
Gross Unrealized Losses | (3) | (1) | ||||
Fair Value | 237 | 261 | ||||
Foreign Governments | ||||||
Available-for-sale securities | ||||||
Amortized Cost | 267 | 263 | ||||
Allowance for Expected Credit Losses | 0 | 0 | ||||
Gross Unrealized Gains | 0 | 2 | ||||
Gross Unrealized Losses | (44) | (39) | ||||
Fair Value | $ 223 | $ 226 |
Investments - Narrative (Detail
Investments - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2024 USD ($) loan | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) loan | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) loan | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Debt Securities, Available-for-sale [Line Items] | ||||||||
Non-income producing investment fair value | $ 53,000,000 | $ 53,000,000 | $ 47,000,000 | |||||
Accrued interest receivable | $ 523,000,000 | $ 523,000,000 | $ 469,000,000 | |||||
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Prepaid expenses and other assets | Prepaid expenses and other assets | Prepaid expenses and other assets | |||||
FHLB collateral pledged | $ 4,886,000,000 | $ 4,886,000,000 | $ 4,345,000,000 | |||||
PCD available for sale securities purchased | 0 | 0 | ||||||
Fixed maturity securities, available-for-sale securities, allowance for credit losses | 58,000,000 | $ 32,000,000 | 58,000,000 | $ 32,000,000 | 35,000,000 | $ 33,000,000 | $ 16,000,000 | $ 31,000,000 |
Allowance for credit loss for securities in an unrealized loss position | 0 | $ 0 | ||||||
DSC ratio, amortization period | 25 years | |||||||
Amortized cost of loans on non-accrual | 62,000,000 | $ 62,000,000 | $ 57,000,000 | |||||
Gross investment income | 756,000,000 | 587,000,000 | 1,442,000,000 | 1,167,000,000 | ||||
Reinsurance agreement, recognized gains (losses) | $ 10,000,000 | 21,000,000 | $ (9,000,000) | (1,000,000) | ||||
Commercial mortgage loans | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Loans delinquent in principal or interest payments | loan | 0 | 0 | 0 | |||||
Funds Withheld, Reinsurance Agreements | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Gross investment income | $ 155,000,000 | $ 76,000,000 | $ 282,000,000 | $ 134,000,000 | ||||
90 days or more past due | Mortgage loans | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Mortgage loans in process of foreclosure | $ 63,000,000 | $ 63,000,000 | $ 41,000,000 | |||||
United States | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Residential mortgage loans, location percentage | 100% | |||||||
Commercial Mortgages | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Commercial mortgage loans, percentage of investments | 5% | 5% | 5% | |||||
Charge offs | $ 0 | $ 3,000,000 | ||||||
Amortized cost of loans on non-accrual | $ 0 | $ 0 | $ 0 | |||||
Commercial Mortgages | Mortgage loans | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Allowance for expected credit loss, probability of loss/default model, projected loss, using reasonable forecast period | 2 years | |||||||
Allowance for credit loss, probability of loss/default, using market historical loss experience, period | 3 years | |||||||
Residential Mortgages | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Percentage of total investments | 5% | 5% | 5% | |||||
Charge offs | $ 0 | $ 0 | ||||||
Amortized cost of loans on non-accrual | $ 62,000,000 | $ 62,000,000 | $ 57,000,000 | |||||
Residential Mortgages | Mortgage loans | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Allowance for expected credit loss, probability of loss/default model, projected loss, using reasonable forecast period | 2 years | |||||||
Allowance for credit loss, probability of loss/default, using market historical loss experience, period | 3 years |
Investments - Amortized Cost an
Investments - Amortized Cost and Fair Value of Fixed Maturity by Contractual Maturity (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Securities, Available-for-sale [Line Items] | ||
Due in one year or less, Amortized Cost | $ 426 | $ 383 |
Due after one year through five years, Amortized Cost | 3,784 | 3,207 |
Due after five years through ten years, Amortized Cost | 3,804 | 2,822 |
Due after ten years, Amortized Cost | 15,851 | 15,333 |
Subtotal | 23,865 | 21,745 |
Other securities which provide for periodic payments, Amortized Cost | 23,371 | 21,856 |
Amortized Cost | 47,236 | 43,601 |
Due in one year or less, Fair Value | 417 | 374 |
Due after one year through five years, Fair Value | 3,696 | 3,129 |
Due after five years through ten years, Fair Value | 3,645 | 2,680 |
Due after ten years, Fair Value | 13,141 | 13,068 |
Debt Securities, Available-for-Sale, Maturity, Allocated and Single Maturity Date, Fair Value, Total | 20,899 | 19,251 |
Other securities which provide for periodic payments, Fair Value | 22,927 | 21,168 |
Total fixed maturity available-for-sale securities | 43,826 | 40,419 |
Asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Other securities which provide for periodic payments, Amortized Cost | 15,682 | 14,623 |
Amortized Cost | 15,682 | 14,623 |
Other securities which provide for periodic payments, Fair Value | 15,552 | 14,334 |
Total fixed maturity available-for-sale securities | 15,552 | 14,334 |
Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Other securities which provide for periodic payments, Amortized Cost | 5,157 | 4,732 |
Amortized Cost | 5,157 | 4,732 |
Other securities which provide for periodic payments, Fair Value | 4,930 | 4,410 |
Total fixed maturity available-for-sale securities | 4,930 | 4,410 |
Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Other securities which provide for periodic payments, Amortized Cost | 2,532 | 2,501 |
Other securities which provide for periodic payments, Fair Value | $ 2,445 | $ 2,424 |
Investments - Activity in Allow
Investments - Activity in Allowance for Credit Loss Aggregated by Investment Category (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | $ (33) | $ (16) | $ (35) | $ (31) |
Additions | ||||
For credit losses on securities for which losses were not previously recorded | (6) | (20) | (7) | (27) |
For initial credit losses on purchased securities accounted for as PCD financial assets | 0 | 0 | 0 | 0 |
(Additions) reductions in allowance recorded on previously impaired securities | (19) | 4 | (16) | 11 |
Reductions | ||||
For securities sold during the period | 0 | 0 | 0 | 15 |
For securities intended/required to be sold prior to recovery of amortized cost basis | 0 | 0 | 0 | 0 |
Write offs charged against the allowance | 0 | 0 | 0 | 0 |
Recoveries of amounts previously written off | 0 | 0 | 0 | 0 |
Balance at End of Period | (58) | (32) | (58) | (32) |
Asset-backed securities | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | (11) | (10) | (11) | (8) |
Additions | ||||
For credit losses on securities for which losses were not previously recorded | 0 | 1 | (1) | (6) |
For initial credit losses on purchased securities accounted for as PCD financial assets | 0 | 0 | 0 | 0 |
(Additions) reductions in allowance recorded on previously impaired securities | 0 | 2 | 1 | 7 |
Reductions | ||||
For securities sold during the period | 0 | 0 | 0 | 0 |
For securities intended/required to be sold prior to recovery of amortized cost basis | 0 | 0 | 0 | 0 |
Write offs charged against the allowance | 0 | 0 | 0 | 0 |
Recoveries of amounts previously written off | 0 | 0 | 0 | 0 |
Balance at End of Period | (11) | (7) | (11) | (7) |
Commercial mortgage-backed securities | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | (21) | 0 | (22) | (1) |
Additions | ||||
For credit losses on securities for which losses were not previously recorded | (5) | (20) | (5) | (20) |
For initial credit losses on purchased securities accounted for as PCD financial assets | 0 | 0 | 0 | 0 |
(Additions) reductions in allowance recorded on previously impaired securities | (20) | 2 | (19) | 3 |
Reductions | ||||
For securities sold during the period | 0 | 0 | 0 | 0 |
For securities intended/required to be sold prior to recovery of amortized cost basis | 0 | 0 | 0 | 0 |
Write offs charged against the allowance | 0 | 0 | 0 | 0 |
Recoveries of amounts previously written off | 0 | 0 | 0 | 0 |
Balance at End of Period | (46) | (18) | (46) | (18) |
Corporates | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | 0 | (15) | ||
Additions | ||||
For credit losses on securities for which losses were not previously recorded | 0 | |||
For initial credit losses on purchased securities accounted for as PCD financial assets | 0 | |||
(Additions) reductions in allowance recorded on previously impaired securities | 0 | |||
Reductions | ||||
For securities sold during the period | 15 | |||
For securities intended/required to be sold prior to recovery of amortized cost basis | 0 | |||
Write offs charged against the allowance | 0 | |||
Recoveries of amounts previously written off | 0 | |||
Balance at End of Period | 0 | 0 | 0 | 0 |
Residential mortgage-backed securities | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | (1) | (6) | (2) | (7) |
Additions | ||||
For credit losses on securities for which losses were not previously recorded | (1) | (1) | (1) | (1) |
For initial credit losses on purchased securities accounted for as PCD financial assets | 0 | 0 | 0 | 0 |
(Additions) reductions in allowance recorded on previously impaired securities | 1 | 0 | 2 | 1 |
Reductions | ||||
For securities sold during the period | 0 | 0 | 0 | 0 |
For securities intended/required to be sold prior to recovery of amortized cost basis | 0 | 0 | 0 | 0 |
Write offs charged against the allowance | 0 | 0 | 0 | 0 |
Recoveries of amounts previously written off | 0 | 0 | 0 | 0 |
Balance at End of Period | $ (1) | $ (7) | $ (1) | $ (7) |
Investments - Fair Value and Gr
Investments - Fair Value and Gross Unrealized Losses of Available-for-Sale Securities (Details) $ in Millions | Jun. 30, 2024 USD ($) security | Dec. 31, 2023 USD ($) security |
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | $ 6,840 | $ 5,594 |
Gross Unrealized Losses Less than 12 months | (163) | (293) |
Fair Value, 12 Months or longer | 19,031 | 19,711 |
Gross Unrealized Losses, 12 months or longer | (3,571) | (3,242) |
Total Fair Value | 25,871 | 25,305 |
Total Gross Unrealized Losses | $ (3,734) | $ (3,535) |
Total number of AFS securities in an unrealized loss position less than twelve months | security | 1,438 | 927 |
Total number of AFS securities in an unrealized loss position twelve months or longer | security | 2,554 | 2,602 |
Total number of AFS securities in an unrealized loss position | security | 3,992 | 3,529 |
Asset-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | $ 1,322 | $ 1,707 |
Gross Unrealized Losses Less than 12 months | (33) | (56) |
Fair Value, 12 Months or longer | 3,951 | 5,835 |
Gross Unrealized Losses, 12 months or longer | (317) | (404) |
Total Fair Value | 5,273 | 7,542 |
Total Gross Unrealized Losses | (350) | (460) |
Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 761 | 798 |
Gross Unrealized Losses Less than 12 months | (6) | (53) |
Fair Value, 12 Months or longer | 2,040 | 1,916 |
Gross Unrealized Losses, 12 months or longer | (197) | (234) |
Total Fair Value | 2,801 | 2,714 |
Total Gross Unrealized Losses | (203) | (287) |
Corporates | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 3,857 | 2,273 |
Gross Unrealized Losses Less than 12 months | (73) | (128) |
Fair Value, 12 Months or longer | 10,646 | 9,779 |
Gross Unrealized Losses, 12 months or longer | (2,665) | (2,251) |
Total Fair Value | 14,503 | 12,052 |
Total Gross Unrealized Losses | (2,738) | (2,379) |
Hybrids | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 73 | 60 |
Gross Unrealized Losses Less than 12 months | (2) | (2) |
Fair Value, 12 Months or longer | 484 | 483 |
Gross Unrealized Losses, 12 months or longer | (42) | (51) |
Total Fair Value | 557 | 543 |
Total Gross Unrealized Losses | (44) | (53) |
Municipals | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 241 | 392 |
Gross Unrealized Losses Less than 12 months | (40) | (48) |
Fair Value, 12 Months or longer | 965 | 884 |
Gross Unrealized Losses, 12 months or longer | (203) | (174) |
Total Fair Value | 1,206 | 1,276 |
Total Gross Unrealized Losses | (243) | (222) |
Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 447 | 334 |
Gross Unrealized Losses Less than 12 months | (6) | (5) |
Fair Value, 12 Months or longer | 790 | 660 |
Gross Unrealized Losses, 12 months or longer | (103) | (89) |
Total Fair Value | 1,237 | 994 |
Total Gross Unrealized Losses | (109) | (94) |
U.S. Government | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 104 | 5 |
Gross Unrealized Losses Less than 12 months | (1) | 0 |
Fair Value, 12 Months or longer | 11 | 9 |
Gross Unrealized Losses, 12 months or longer | (1) | (1) |
Total Fair Value | 115 | 14 |
Total Gross Unrealized Losses | (2) | (1) |
Foreign Governments | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 35 | 25 |
Gross Unrealized Losses Less than 12 months | (2) | (1) |
Fair Value, 12 Months or longer | 144 | 145 |
Gross Unrealized Losses, 12 months or longer | (43) | (38) |
Total Fair Value | 179 | 170 |
Total Gross Unrealized Losses | $ (45) | $ (39) |
Investments - Distribution of C
Investments - Distribution of Commercial Mortgage Loan, Gross of Valuation Allowances, by Property Type and Region (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Schedule of Investments [Line Items] | ||||||
Allowance for expected credit loss | $ (64) | $ (67) | $ (66) | $ (64) | $ (60) | $ (42) |
Total loans net of valuation allowance | 5,439 | 5,336 | ||||
Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 2,574 | $ 2,550 | ||||
% of Total | 100% | 100% | ||||
Allowance for expected credit loss | $ (14) | $ (13) | $ (12) | $ (13) | $ (12) | $ (10) |
Total loans net of valuation allowance | 2,560 | 2,538 | ||||
East North Central | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 98 | $ 151 | ||||
% of Total | 4% | 6% | ||||
East South Central | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 75 | $ 75 | ||||
% of Total | 3% | 3% | ||||
Middle Atlantic | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 354 | $ 354 | ||||
% of Total | 14% | 14% | ||||
Mountain | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 406 | $ 352 | ||||
% of Total | 15% | 14% | ||||
New England | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 92 | $ 168 | ||||
% of Total | 3% | 6% | ||||
Pacific | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 761 | $ 766 | ||||
% of Total | 30% | 30% | ||||
South Atlantic | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 616 | $ 563 | ||||
% of Total | 24% | 22% | ||||
West North Central | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 22 | $ 4 | ||||
% of Total | 1% | 0% | ||||
West South Central | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 150 | $ 117 | ||||
% of Total | 6% | 5% | ||||
Hotel | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 18 | $ 18 | ||||
% of Total | 1% | 1% | ||||
Industrial | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 617 | $ 616 | ||||
% of Total | 24% | 24% | ||||
Mixed Use | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 11 | $ 11 | ||||
% of Total | 0% | 0% | ||||
Multifamily | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 1,006 | $ 1,012 | ||||
% of Total | 39% | 40% | ||||
Office | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 309 | $ 316 | ||||
% of Total | 12% | 13% | ||||
Retail | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 100 | $ 102 | ||||
% of Total | 4% | 4% | ||||
Student Housing | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 83 | $ 392 | ||||
% of Total | 3% | 15% | ||||
Other | Commercial Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 430 | $ 83 | ||||
% of Total | 17% | 3% |
Investments - Commercial Mortga
Investments - Commercial Mortgage Loans Segregated by Aging of Loans and Charge Offs (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Charge offs | ||
Loans under development, amortized cost | $ 22 | |
Loans under development, fair value | 22 | |
Commercial Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 56 | 213 |
2023 | 216 | 288 |
2022 | 289 | 1,256 |
2021 | 1,253 | 512 |
2020 | 515 | 0 |
Prior | 245 | 259 |
Total | 2,574 | 2,528 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 56 | 213 |
2022 | 216 | 288 |
2021 | 289 | 1,256 |
2020 | 1,253 | 512 |
2019 | 515 | 0 |
Total | 2,574 | 2,550 |
Charge offs | ||
Year one | 0 | 0 |
Year two | 0 | 0 |
Year three | 0 | 0 |
Year four | 0 | 0 |
Year five | 0 | 0 |
Prior | 0 | 3 |
Total | 0 | 3 |
Commercial Mortgages | Current (less than 30 days past due) | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 56 | 213 |
2023 | 216 | 288 |
2022 | 289 | 1,256 |
2021 | 1,253 | 512 |
2020 | 515 | 0 |
Prior | 245 | 259 |
Total | 2,574 | 2,528 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 56 | 213 |
2022 | 216 | 288 |
2021 | 289 | 1,256 |
2020 | 1,253 | 512 |
2019 | 515 | 0 |
Commercial Mortgages | 30-89 days past due | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 0 |
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
Commercial Mortgages | 90 days or more past due | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 0 |
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 0 |
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | $ 0 | $ 0 |
Investments - Schedule of Inves
Investments - Schedule of Investment in CMLs by Loan to Value and Debt Service Coverage Ratios (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Credit Quality Indicator Prior Year [Abstract] | ||
Loans under development, amortized cost | $ 22 | |
Loans under development, fair value | 22 | |
Commercial Mortgages | ||
Schedule of Investments [Line Items] | ||
Loans | $ 2,574 | $ 2,528 |
% of Total | 100% | 100% |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 56 | $ 213 |
2023 | 216 | 288 |
2022 | 289 | 1,256 |
2021 | 1,253 | 512 |
2020 | 515 | 0 |
Prior | 245 | 259 |
Total | 2,574 | 2,528 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 56 | 213 |
2022 | 216 | 288 |
2021 | 289 | 1,256 |
2020 | 1,253 | 512 |
2019 | 515 | 0 |
Prior | 245 | 259 |
Total | 2,574 | 2,528 |
Commercial Mortgages | Fair Value | ||
Schedule of Investments [Line Items] | ||
Loans | $ 2,254 | $ 2,231 |
% of Total | 100% | 100% |
Credit Quality Indicator Current Year [Abstract] | ||
Total | $ 2,254 | $ 2,231 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 2,254 | 2,231 |
Commercial Mortgages | Less than 50.00% | ||
Schedule of Investments [Line Items] | ||
Loans | $ 526 | $ 533 |
% of Total | 20% | 21% |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 0 | $ 85 |
2023 | 88 | 17 |
2022 | 18 | 77 |
2021 | 74 | 232 |
2020 | 235 | 0 |
Prior | 111 | 122 |
Total | 526 | 533 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 85 |
2022 | 88 | 17 |
2021 | 18 | 77 |
2020 | 74 | 232 |
2019 | 235 | 0 |
Prior | 111 | 122 |
Total | 526 | 533 |
Commercial Mortgages | Less than 50.00% | Fair Value | ||
Schedule of Investments [Line Items] | ||
Loans | $ 507 | $ 510 |
% of Total | 22% | 23% |
Credit Quality Indicator Current Year [Abstract] | ||
Total | $ 507 | $ 510 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 507 | 510 |
Commercial Mortgages | 50.00% to 59.99% | ||
Schedule of Investments [Line Items] | ||
Loans | $ 817 | $ 764 |
% of Total | 32% | 30% |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 56 | $ 53 |
2023 | 53 | 149 |
2022 | 149 | 267 |
2021 | 267 | 158 |
2020 | 158 | 0 |
Prior | 134 | 137 |
Total | 817 | 764 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 56 | 53 |
2022 | 53 | 149 |
2021 | 149 | 267 |
2020 | 267 | 158 |
2019 | 158 | 0 |
Prior | 134 | 137 |
Total | 817 | 764 |
Commercial Mortgages | 50.00% to 59.99% | Fair Value | ||
Schedule of Investments [Line Items] | ||
Loans | $ 725 | $ 679 |
% of Total | 32% | 30% |
Credit Quality Indicator Current Year [Abstract] | ||
Total | $ 725 | $ 679 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 725 | 679 |
Commercial Mortgages | 60.00% to 74.99% | ||
Schedule of Investments [Line Items] | ||
Loans | $ 1,216 | $ 1,216 |
% of Total | 47% | 48% |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 0 | $ 69 |
2023 | 69 | 113 |
2022 | 113 | 912 |
2021 | 912 | 122 |
2020 | 122 | 0 |
Prior | 0 | 0 |
Total | 1,216 | 1,216 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 69 |
2022 | 69 | 113 |
2021 | 113 | 912 |
2020 | 912 | 122 |
2019 | 122 | 0 |
Prior | 0 | 0 |
Total | 1,216 | 1,216 |
Commercial Mortgages | 60.00% to 74.99% | Fair Value | ||
Schedule of Investments [Line Items] | ||
Loans | $ 1,007 | $ 1,028 |
% of Total | 45% | 46% |
Credit Quality Indicator Current Year [Abstract] | ||
Total | $ 1,007 | $ 1,028 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 1,007 | 1,028 |
Commercial Mortgages | 75.00% to 84.99% | ||
Schedule of Investments [Line Items] | ||
Loans | $ 15 | $ 15 |
% of Total | 1% | 1% |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | $ 0 | $ 6 |
2023 | 6 | 9 |
2022 | 9 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
Prior | 0 | 0 |
Total | 15 | 15 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 6 |
2022 | 6 | 9 |
2021 | 9 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
Prior | 0 | 0 |
Total | 15 | 15 |
Commercial Mortgages | 75.00% to 84.99% | Fair Value | ||
Schedule of Investments [Line Items] | ||
Loans | $ 15 | $ 14 |
% of Total | 1% | 1% |
Credit Quality Indicator Current Year [Abstract] | ||
Total | $ 15 | $ 14 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 15 | 14 |
Greater than 1.25 | Commercial Mortgages | ||
Schedule of Investments [Line Items] | ||
Loans | 2,425 | 2,443 |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 154 |
2023 | 156 | 276 |
2022 | 278 | 1,256 |
2021 | 1,241 | 512 |
2020 | 515 | 0 |
Prior | 235 | 245 |
Total | 2,425 | 2,443 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 154 |
2022 | 156 | 276 |
2021 | 278 | 1,256 |
2020 | 1,241 | 512 |
2019 | 515 | 0 |
Prior | 235 | 245 |
Total | 2,425 | 2,443 |
Greater than 1.25 | Commercial Mortgages | Less than 50.00% | ||
Schedule of Investments [Line Items] | ||
Loans | 516 | 519 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 516 | 519 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 516 | 519 |
Greater than 1.25 | Commercial Mortgages | 50.00% to 59.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 750 | 764 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 750 | 764 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 750 | 764 |
Greater than 1.25 | Commercial Mortgages | 60.00% to 74.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 1,159 | 1,160 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 1,159 | 1,160 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 1,159 | 1,160 |
Greater than 1.25 | Commercial Mortgages | 75.00% to 84.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 0 | 0 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 0 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | 0 |
Greater than 1.00 but less than 1.25 | Commercial Mortgages | ||
Schedule of Investments [Line Items] | ||
Loans | 119 | 66 |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 56 | 59 |
2023 | 60 | 3 |
2022 | 3 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
Prior | 0 | 4 |
Total | 119 | 66 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 56 | 59 |
2022 | 60 | 3 |
2021 | 3 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
Prior | 0 | 4 |
Total | 119 | 66 |
Greater than 1.00 but less than 1.25 | Commercial Mortgages | Less than 50.00% | ||
Schedule of Investments [Line Items] | ||
Loans | 0 | 4 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 0 | 4 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | 4 |
Greater than 1.00 but less than 1.25 | Commercial Mortgages | 50.00% to 59.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 56 | 0 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 56 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 56 | 0 |
Greater than 1.00 but less than 1.25 | Commercial Mortgages | 60.00% to 74.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 57 | 56 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 57 | 56 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 57 | 56 |
Greater than 1.00 but less than 1.25 | Commercial Mortgages | 75.00% to 84.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 6 | 6 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 6 | 6 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 6 | 6 |
Less than 1.00 | Commercial Mortgages | ||
Schedule of Investments [Line Items] | ||
Loans | 30 | 19 |
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 0 |
2023 | 0 | 9 |
2022 | 8 | 0 |
2021 | 12 | 0 |
2020 | 0 | 0 |
Prior | 10 | 10 |
Total | 30 | 19 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 0 |
2022 | 0 | 9 |
2021 | 8 | 0 |
2020 | 12 | 0 |
2019 | 0 | 0 |
Prior | 10 | 10 |
Total | 30 | 19 |
Less than 1.00 | Commercial Mortgages | Less than 50.00% | ||
Schedule of Investments [Line Items] | ||
Loans | 10 | 10 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 10 | 10 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 10 | 10 |
Less than 1.00 | Commercial Mortgages | 50.00% to 59.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 11 | 0 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 11 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 11 | 0 |
Less than 1.00 | Commercial Mortgages | 60.00% to 74.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 0 | 0 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 0 | 0 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | 0 |
Less than 1.00 | Commercial Mortgages | 75.00% to 84.99% | ||
Schedule of Investments [Line Items] | ||
Loans | 9 | 9 |
Credit Quality Indicator Current Year [Abstract] | ||
Total | 9 | 9 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | $ 9 | $ 9 |
Investments - Distribution of R
Investments - Distribution of Residential Mortgage Loans by State (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Schedule of Investments [Line Items] | ||||||
Allowance for expected credit loss | $ (64) | $ (67) | $ (66) | $ (64) | $ (60) | $ (42) |
Total loans net of valuation allowance | 5,439 | 5,336 | ||||
Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | 2,929 | 2,852 | ||||
Allowance for expected credit loss | (50) | $ (54) | (54) | $ (51) | $ (48) | $ (32) |
Total loans net of valuation allowance | $ 2,879 | $ 2,798 | ||||
% of Total | 100% | 100% | ||||
Florida | Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 157 | $ 163 | ||||
% of Total | 5% | 6% | ||||
California | Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 137 | |||||
% of Total | 5% | |||||
New York | Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 129 | |||||
% of Total | 5% | |||||
Texas | Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 129 | |||||
% of Total | 5% | |||||
All other states | Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 2,635 | $ 2,431 | ||||
% of Total | 90% | 84% |
Investments - Schedule of Resid
Investments - Schedule of Residential Mortgage Loans with Credit Quality Indicators, Performing or Nonperforming (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Schedule of Investments [Line Items] | ||||||
Allowance for expected credit loss | $ (64) | $ (67) | $ (66) | $ (64) | $ (60) | $ (42) |
Total loans net of valuation allowance | 5,439 | 5,336 | ||||
Residential Mortgages | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 2,929 | $ 2,852 | ||||
% of Total | 100% | 100% | ||||
Allowance for expected credit loss | $ (50) | $ (54) | $ (54) | $ (51) | $ (48) | $ (32) |
Total loans net of valuation allowance | 2,879 | 2,798 | ||||
Residential Mortgages | Performing Financial Instruments | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 2,867 | $ 2,795 | ||||
% of Total | 98% | 98% | ||||
Residential Mortgages | Nonperforming Financial Instruments | ||||||
Schedule of Investments [Line Items] | ||||||
Amortized Cost | $ 62 | $ 57 | ||||
% of Total | 2% | 2% |
Investments - Schedule of Res_2
Investments - Schedule of Residential Loans Segregated by Risk Rating Exposure and Non-accrual Loans by Amortized Cost (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Amortized Cost of Non-Accrual Loans [Abstract] | ||
Amortized cost of loans on non-accrual | $ 62 | $ 57 |
Residential Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 142 | 373 |
2023 | 378 | 995 |
2022 | 981 | 877 |
2021 | 871 | 208 |
2020 | 194 | 204 |
Prior | 363 | 195 |
Total | 2,929 | 2,852 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 142 | 373 |
2022 | 378 | 995 |
2021 | 981 | 877 |
2020 | 871 | 208 |
2019 | 194 | 204 |
Prior | 363 | 195 |
Total | 2,929 | 2,852 |
Amortized Cost of Non-Accrual Loans [Abstract] | ||
Amortized cost of loans on non-accrual | 62 | 57 |
Commercial Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
Total | 2,574 | 2,550 |
Credit Quality Indicator Prior Year [Abstract] | ||
Total | 2,574 | 2,550 |
Amortized Cost of Non-Accrual Loans [Abstract] | ||
Amortized cost of loans on non-accrual | 0 | 0 |
Current (less than 30 days past due) | Residential Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 142 | 373 |
2023 | 374 | 985 |
2022 | 964 | 854 |
2021 | 836 | 192 |
2020 | 181 | 183 |
Prior | 330 | 192 |
Total | 2,827 | 2,779 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 142 | 373 |
2022 | 374 | 985 |
2021 | 964 | 854 |
2020 | 836 | 192 |
2019 | 181 | 183 |
Prior | 330 | 192 |
Total | 2,827 | 2,779 |
30-89 days past due | Residential Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 0 |
2023 | 4 | 4 |
2022 | 7 | 7 |
2021 | 17 | 3 |
2020 | 2 | 0 |
Prior | 10 | 2 |
Total | 40 | 16 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 0 |
2022 | 4 | 4 |
2021 | 7 | 7 |
2020 | 17 | 3 |
2019 | 2 | 0 |
Prior | 10 | 2 |
Total | 40 | 16 |
90 days or more past due | Residential Mortgages | ||
Credit Quality Indicator Current Year [Abstract] | ||
2024 | 0 | 0 |
2023 | 0 | 6 |
2022 | 10 | 16 |
2021 | 18 | 13 |
2020 | 11 | 21 |
Prior | 23 | 1 |
Total | 62 | 57 |
Credit Quality Indicator Prior Year [Abstract] | ||
2023 | 0 | 0 |
2022 | 0 | 6 |
2021 | 10 | 16 |
2020 | 18 | 13 |
2019 | 11 | 21 |
Prior | 23 | 1 |
Total | $ 62 | $ 57 |
Investments - Changes in Allowa
Investments - Changes in Allowance for Expected Credit Losses on Mortgage Loans (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ (67) | $ (60) | $ (66) | $ (42) |
Provision (expense) benefit for loan losses | 3 | (4) | 2 | (22) |
Ending Balance | (64) | (64) | (64) | (64) |
Residential Mortgage | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | (54) | (48) | (54) | (32) |
Provision (expense) benefit for loan losses | 4 | (3) | 4 | (19) |
Ending Balance | (50) | (51) | (50) | (51) |
Commercial Mortgage | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | (13) | (12) | (12) | (10) |
Provision (expense) benefit for loan losses | (1) | (1) | (2) | (3) |
Ending Balance | $ (14) | $ (13) | $ (14) | $ (13) |
Investments - Schedule of Sourc
Investments - Schedule of Sources of Net Investment Income Reported (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Schedule of Investments [Line Items] | ||||
Gross investment income | $ 756 | $ 587 | $ 1,442 | $ 1,167 |
Investment expense | (72) | (62) | (142) | (123) |
Interest and investment income | 684 | 525 | 1,300 | 1,044 |
Fixed maturity securities, available-for-sale | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 542 | 448 | 1,058 | 880 |
Equity securities | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 5 | 4 | 11 | 9 |
Preferred securities | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 7 | 12 | 13 | 22 |
Mortgage loans | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 65 | 57 | 131 | 108 |
Invested cash and short-term investments | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 34 | 17 | 62 | 33 |
Limited partnerships | ||||
Schedule of Investments [Line Items] | ||||
Limited partnerships | 97 | 44 | 151 | 101 |
Other investments | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | $ 6 | $ 5 | $ 16 | $ 14 |
Investments - Recognized Gains
Investments - Recognized Gains (Loss) , Net (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Schedule of Investments [Line Items] | ||||
Net realized gains (losses) on fixed maturity available-for-sale securities | $ 23 | $ (52) | $ 4 | $ (96) |
Net realized/unrealized gains on other invested assets | 7 | 15 | 65 | 15 |
Change in allowance for expected credit losses | (23) | (21) | (23) | (29) |
Realized gains (losses) on certain derivative instruments | 14 | (65) | 35 | (154) |
Unrealized gains (losses) on certain derivative instruments | (55) | 164 | 103 | 311 |
Change in fair value of other derivatives and embedded derivatives | 0 | 1 | 3 | 3 |
Realized gains (losses) on derivatives and embedded derivatives | (31) | 117 | 133 | 158 |
Recognized gains and (losses), net | (17) | 67 | 195 | 52 |
Reinsurance related embedded derivatives | ||||
Schedule of Investments [Line Items] | ||||
Change in fair value of reinsurance related embedded derivatives | 10 | 17 | (8) | (2) |
Equity securities | ||||
Schedule of Investments [Line Items] | ||||
Net realized/unrealized (losses) gains on equity securities and gains (losses) on preferred securities | 9 | 3 | 8 | 8 |
Valuation gains (losses) | 9 | 3 | 8 | 8 |
Preferred securities | ||||
Schedule of Investments [Line Items] | ||||
Net realized/unrealized (losses) gains on equity securities and gains (losses) on preferred securities | (2) | 5 | 8 | (4) |
Valuation gains (losses) | $ (1) | $ 19 | $ 8 | $ 44 |
Investments - Proceeds from Sal
Investments - Proceeds from Sale of Fixed Maturity AFS Securities (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | ||||
Proceeds | $ 577 | $ 608 | $ 1,155 | $ 1,053 |
Gross gains | 10 | 2 | 18 | 5 |
Gross losses | $ (8) | $ (30) | $ (32) | $ (79) |
Investments - Schedule of Carry
Investments - Schedule of Carrying Value and Maximum Loss Exposure Unconsolidated VIEs (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Investments [Line Items] | ||
Carrying Value | $ 26,304 | $ 23,908 |
Maximum Loss Exposure | 29,704 | 27,152 |
Investment in unconsolidated affiliates | ||
Schedule of Investments [Line Items] | ||
Carrying Value | 3,705 | 3,071 |
Maximum Loss Exposure | 5,381 | 4,806 |
Fixed maturity securities | ||
Schedule of Investments [Line Items] | ||
Carrying Value | 22,599 | 20,837 |
Maximum Loss Exposure | $ 24,323 | $ 22,346 |
Investments - Schedules of Inve
Investments - Schedules of Investment Concentrations (Details) - Stockholders' Equity, Total - Investment Risk Concentration - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Blackstone Wave Asset Holdco | ||
Schedule of Investments [Line Items] | ||
Investment owned, at fair value | $ 736 | $ 725 |
ELBA | ||
Schedule of Investments [Line Items] | ||
Investment owned, at fair value | 459 | 463 |
COLI | ||
Schedule of Investments [Line Items] | ||
Investment owned, at fair value | $ 0 | $ 324 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Carrying Amounts of Derivative Instruments (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | $ 1,207 | $ 977 |
Derivatives liabilities | 4,876 | 4,258 |
Derivative investments: | Equity options | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | 1,024 | 739 |
Derivative investments: | Interest rate swaps | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | 7 | 57 |
Derivative investments: | Other derivative investments | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | 1 | 1 |
Other long-term investments: | Other embedded derivatives | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | 31 | 28 |
Prepaid expenses and other assets: | Reinsurance related embedded derivatives | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative asset | 144 | 152 |
Contractholder funds: | Indexed annuities/ IUL embedded derivatives | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivatives liabilities | 4,848 | 4,258 |
Accounts payable and accrued liabilities: | Interest rate swaps | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivatives liabilities | $ 28 | $ 0 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Schedule of Change in Fair Value of Derivative Instruments (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivative [Line Items] | ||||
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Recognized gains and (losses), net | Recognized gains and (losses), net | ||
Equity options | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | $ (23) | $ 98 | $ 227 | $ 153 |
Interest rate swaps | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | (25) | 0 | (105) | 0 |
Futures contracts | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | 5 | 0 | 11 | 5 |
Other derivative investments | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | 2 | 0 | 5 | (1) |
Other embedded derivatives | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | 0 | 2 | 3 | 3 |
Reinsurance related embedded derivatives | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | 10 | 17 | (8) | (2) |
Total net investment gains | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | (31) | 117 | 133 | 158 |
Indexed annuities/ IUL embedded derivatives increase | ||||
Derivative [Line Items] | ||||
Recognized gains and (losses), net | $ 169 | $ 252 | $ 590 | $ 706 |
Derivative Financial Instrume_5
Derivative Financial Instruments - Narrative (Details) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 USD ($) counterparty contract | Dec. 31, 2023 USD ($) contract | |
Derivative [Line Items] | ||
Counterparty, threshold not set to zero | counterparty | 1 | |
All Counterparties Except Merrill Lynch | ||
Derivative [Line Items] | ||
Counterparties, collateral required threshold | 0% | |
Embedded derivatives | ||
Derivative [Line Items] | ||
Term of contract, term one | 1 year | |
Term of contract, term two | 2 years | |
Term of contract, term three | 3 years | |
Term of contract, term four | 5 years | |
Term of contract, term five | 6 years | |
Equity options | Derivatives for Trading and Investment | Not Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
Collateral | $ 1,011 | $ 775 |
Net credit risk | 36 | 39 |
Equity options | Cash and Cash Equivalents | Not Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
Collateral | $ 809 | $ 588 |
Futures contracts | ||
Derivative [Line Items] | ||
Number of instruments held | contract | 322 | 439 |
Collateral held | $ 4 | $ 4 |
Derivative Financial Instrume_6
Derivative Financial Instruments - Information Regarding Exposure to Credit Loss on Call Options Held (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Derivatives, Fair Value [Line Items] | ||
Fair Value | $ 1,207 | $ 977 |
Derivative Instruments, Excluding Futures | Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 34,353 | 29,968 |
Fair Value | 1,004 | 796 |
Collateral | 1,011 | 775 |
Net Credit Risk | $ 36 | $ 39 |
Reinsurance - Effect of Reinsur
Reinsurance - Effect of Reinsurance on Premiums Earned and Benefits Incurred and Reserve Changes Table (Details) - Life Insurance Product Line - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Net Premiums Earned | ||||
Direct | $ 357 | $ 510 | $ 977 | $ 811 |
Ceded | (24) | (27) | (48) | (53) |
Net | 333 | 483 | 929 | 758 |
Net Benefits Incurred | ||||
Direct | 659 | 862 | 1,872 | 1,734 |
Ceded | (51) | (45) | (103) | (105) |
Net | $ 608 | $ 817 | $ 1,769 | $ 1,629 |
Reinsurance - Narrative (Detail
Reinsurance - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) policy | Jun. 30, 2023 USD ($) | |
Insurance [Abstract] | ||||
Number of policies reinsured by foreign company not engaged in insurance | policy | 0 | |||
Reinsurance risk charge fees | $ | $ 12 | $ 10 | $ 22 | $ 20 |
Reinsurance - Summary of Reinsu
Reinsurance - Summary of Reinsurance Recoverable (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Jun. 30, 2024 | Dec. 31, 2023 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | $ 11,052 | $ 8,981 | ||||
Allowance for expected credit loss | (21) | (21) | $ (21) | $ (9) | $ (9) | $ (10) |
Reinsurance recoverable, net of allowance for credit losses | $ 11,031 | $ 8,960 | ||||
Reinsurance, retrocession, quota share basis, percentage | 30% | 90% | ||||
Aspida Life Re Ltd | Certain MYGA | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | $ 6,845 | $ 6,128 | ||||
Somerset Reinsurance Ltd | Certain MYGA and DA | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | 1,522 | 716 | ||||
Everlake Life Insurance Company | Certain MYGA | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | 1,107 | 509 | ||||
Wilton Reassurance Company | Block of traditional, IUL and UL | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | 1,069 | 1,092 | ||||
Other | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverable, gross of allowance for credit losses | $ 509 | $ 536 |
Reinsurance - Allowance for Cre
Reinsurance - Allowance for Credit Loss (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Reinsurance Recoverable, Allowance for Credit Loss [Roll Forward] | ||||
Balance at Beginning of Period | $ (21) | $ (9) | $ (21) | $ (10) |
Changes in the expected credit loss reserve | 0 | 0 | 0 | 1 |
Balance at End of Period | $ (21) | $ (9) | $ (21) | $ (9) |
Intangibles - Reconciliation of
Intangibles - Reconciliation of Other Intangibles to Balance Sheet (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] | ||||
Value of business acquired (“VOBA”) | $ 1,429 | $ 1,446 | $ 1,529 | $ 1,615 |
Deferred acquisition costs (“DAC”) | 2,653 | 2,215 | ||
Deferred sales inducements (“DSI”) | 450 | 346 | ||
Total Other intangible assets, net | 4,952 | 4,207 | ||
Indefinite lived tradenames and other | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Indefinite lived tradenames and other | 8 | 8 | ||
Value of distribution asset | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Definite lived | 80 | 86 | ||
Computer software | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Definite lived | 70 | 65 | ||
Definite lived trademarks, tradenames, and other | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Definite lived | 100 | 41 | ||
Customer relationships | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Definite lived | $ 162 | $ 0 |
Intangibles - VOBA (Details)
Intangibles - VOBA (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
VOBA | ||
VOBA at beginning of period | $ 1,446 | $ 1,615 |
Amortization | (80) | (86) |
Actuarial model updates and refinements | 63 | |
VOBA at end of period | 1,429 | 1,529 |
Amortization | 15 | |
Indexed Annuities | ||
VOBA | ||
VOBA at beginning of period | 1,025 | 1,166 |
Amortization | (66) | (71) |
Actuarial model updates and refinements | 0 | |
VOBA at end of period | 959 | 1,095 |
Fixed Rate Annuities | ||
VOBA | ||
VOBA at beginning of period | 27 | 32 |
Amortization | (3) | (3) |
Actuarial model updates and refinements | 0 | |
VOBA at end of period | 24 | 29 |
Immediate Annuities | ||
VOBA | ||
VOBA at beginning of period | 191 | 201 |
Amortization | (4) | (6) |
Actuarial model updates and refinements | 0 | |
VOBA at end of period | 187 | 195 |
Universal Life | ||
VOBA | ||
VOBA at beginning of period | 134 | 143 |
Amortization | (4) | (4) |
Actuarial model updates and refinements | 0 | |
VOBA at end of period | 130 | 139 |
Traditional Life | ||
VOBA | ||
VOBA at beginning of period | 69 | 73 |
Amortization | (3) | (2) |
Actuarial model updates and refinements | 63 | |
VOBA at end of period | $ 129 | $ 71 |
Intangibles - Narrative (Detail
Intangibles - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
VOBA amortization including actuarial model updates and refinements | $ 95 | |
VOBA amortization | 80 | $ 86 |
DAC amortization | $ 125 | 83 |
Roar | Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible asset estimated useful life | 12 years | |
Indexed annuities | ||
Goodwill and Intangible Assets Disclosure [Abstract] | ||
VOBA amortization | $ 66 | 71 |
DAC amortization | 69 | 47 |
Finite-Lived Intangible Assets [Line Items] | ||
DSI amortization | $ 16 | $ 10 |
Intangibles - DAC (Details)
Intangibles - DAC (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
DAC | ||
DAC at beginning of period | $ 2,211 | $ 1,402 |
Capitalization | 562 | 449 |
Amortization | (125) | (83) |
Reinsurance related adjustments | 79 | |
DAC at end of period | 2,648 | 1,847 |
Indexed Annuities | ||
DAC | ||
DAC at beginning of period | 1,378 | 971 |
Capitalization | 336 | 249 |
Amortization | (69) | (47) |
Reinsurance related adjustments | 0 | |
DAC at end of period | 1,645 | 1,173 |
Fixed Rate Annuities | ||
DAC | ||
DAC at beginning of period | 288 | 83 |
Capitalization | 92 | 91 |
Amortization | (39) | (20) |
Reinsurance related adjustments | 79 | |
DAC at end of period | 341 | 233 |
Universal Life | ||
DAC | ||
DAC at beginning of period | 545 | 348 |
Capitalization | 134 | 109 |
Amortization | (17) | (16) |
Reinsurance related adjustments | 0 | |
DAC at end of period | $ 662 | $ 441 |
Intangibles - Reconciliation _2
Intangibles - Reconciliation of DAC to the Condensed Consolidated Balance Sheets (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Deferred acquisition costs (“DAC”) | $ 2,653 | $ 2,215 |
Indexed annuities | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred acquisition costs (“DAC”) | 1,645 | 1,378 |
Fixed rate annuities | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred acquisition costs (“DAC”) | 341 | 288 |
Universal Life | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred acquisition costs (“DAC”) | 662 | 545 |
Funding Agreements | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred acquisition costs (“DAC”) | $ 5 | $ 4 |
Intangibles - DSI (Details)
Intangibles - DSI (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Movement in Deferred Sales Inducements [Roll Forward] | ||
DSI at beginning of period | $ 346 | |
DSI at end of period | 450 | |
Indexed annuities | ||
Movement in Deferred Sales Inducements [Roll Forward] | ||
DSI at beginning of period | 346 | $ 200 |
Capitalization | 120 | 68 |
Amortization | (16) | (10) |
DSI at end of period | $ 450 | $ 258 |
Intangibles - Rollforward of Cu
Intangibles - Rollforward of Customer Relationship Intangibles Acquired in the Roar Acquisition (Details) - Customer relationships $ in Millions | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Finite-Lived Intangible Assets [Roll Forward] | |
Balance, Beginning | $ 0 |
Balance, Ending | 162 |
Roar | |
Finite-Lived Intangible Assets [Roll Forward] | |
Balance, Beginning | 0 |
Acquired | 179 |
Amortization | (17) |
Balance, Ending | $ 162 |
Intangibles - Estimated Amortiz
Intangibles - Estimated Amortization Expense for Customer Relationship and VOBA in Future Fiscal Periods (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Present Value of Future Insurance Profits, Expected Amortization, Next Five Years [Abstract] | ||||
2024 | $ 75 | |||
2025 | 142 | |||
2026 | 130 | |||
2027 | 119 | |||
2028 | 109 | |||
Thereafter | 854 | |||
Total | 1,429 | $ 1,446 | $ 1,529 | $ 1,615 |
Customer relationships | ||||
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ||||
2024 | 16 | |||
2025 | 28 | |||
2026 | 23 | |||
2027 | 19 | |||
2028 | 16 | |||
Thereafter | 60 | |||
Total | $ 162 | $ 0 |
Market Risk Benefits - Balances
Market Risk Benefits - Balances and Changes in Market Risk Benefit (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Market Risk Benefit, Changes In Market Risk Benefit [Roll Forward] | ||
Balance, beginning of period, net liability | $ 315 | |
Balance, end of period, net liability | 356 | $ 315 |
Indexed annuities | ||
Market Risk Benefit, Changes In Market Risk Benefit [Roll Forward] | ||
Balance, beginning of period, net liability | 314 | 164 |
Balance, beginning of period, before effect of changes in the instrument-specific credit risk | 209 | 102 |
Issuances and benefit payments | 29 | (10) |
Attributed fees collected and interest accrual | 71 | 131 |
Actual policyholder behavior different from expected | 19 | 27 |
Changes in assumptions and other | 8 | 29 |
Effects of market related movements | (61) | (70) |
Balance, end of period, before effect of changes in the instrument-specific credit risk | 275 | 209 |
Effect of changes in the instrument-specific credit risk | 80 | 105 |
Balance, end of period, net liability | $ 355 | $ 314 |
Weighted-average attained age of policyholders weighted by total AV (years) | 68 years 1 month 13 days | 68 years 3 months 10 days |
Net amount at risk | $ 1,185 | $ 1,059 |
Fixed rate annuities | ||
Market Risk Benefit, Changes In Market Risk Benefit [Roll Forward] | ||
Balance, beginning of period, net liability | 1 | 1 |
Balance, beginning of period, before effect of changes in the instrument-specific credit risk | 1 | 1 |
Issuances and benefit payments | 0 | 0 |
Attributed fees collected and interest accrual | 0 | 0 |
Actual policyholder behavior different from expected | 0 | 0 |
Changes in assumptions and other | 0 | 0 |
Effects of market related movements | 0 | 0 |
Balance, end of period, before effect of changes in the instrument-specific credit risk | 1 | 1 |
Effect of changes in the instrument-specific credit risk | 0 | 0 |
Balance, end of period, net liability | $ 1 | $ 1 |
Weighted-average attained age of policyholders weighted by total AV (years) | 72 years 6 months 14 days | 72 years 7 months 2 days |
Net amount at risk | $ 2 | $ 2 |
Market Risk Benefits - Reconcil
Market Risk Benefits - Reconciliation of Asset and Liability (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Market Risk Benefit [Line Items] | |||
Market risk benefits asset | $ 103 | $ 88 | |
Market risk benefits liability | 459 | 403 | |
Net | 356 | 315 | |
Indexed annuities | |||
Market Risk Benefit [Line Items] | |||
Market risk benefits asset | 103 | 88 | |
Market risk benefits liability | 458 | 402 | |
Net | 355 | 314 | $ 164 |
Fixed rate annuities | |||
Market Risk Benefit [Line Items] | |||
Market risk benefits asset | 0 | 0 | |
Market risk benefits liability | 1 | 1 | |
Net | $ 1 | $ 1 | $ 1 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |||||
Effective income tax rate | 20% | 20% | 19% | (63.00%) | |
Deferred tax assets, valuation allowance | $ 88 | $ 88 | $ 85 | ||
Deferred tax assets | 415 | 415 | 473 | ||
Valuation allowance, increase | 3 | ||||
LIHTC investments | $ 116 | $ 116 | $ 108 |
Income Taxes - Impacts of LIHTC
Income Taxes - Impacts of LIHTC Investments (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Tax credits and other benefits recognized | $ (12) | $ (8) | $ (20) | $ (14) |
Tax credit amortization expense | 10 | 6 | 16 | 11 |
Total | $ (2) | $ (2) | $ (4) | $ (3) |
Contractholder Funds - Summary
Contractholder Funds - Summary of Balances and Changes in Contractholder Funds (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | $ 48,798 | ||||
Balance, end of year | $ 53,602 | 53,602 | $ 48,798 | ||
Embedded derivative adjustment | 0 | $ 1 | 3 | $ 3 | |
Gross Liability, end of period | 53,602 | 53,602 | 48,798 | ||
Less: Reinsurance | (11,031) | (11,031) | (8,960) | ||
Indexed annuities | |||||
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | 27,164 | 24,766 | 24,766 | ||
Issuances | 3,060 | 4,722 | |||
Premiums received | 58 | 103 | |||
Policy charge | (95) | (182) | |||
Surrenders and withdrawals | (1,656) | (2,005) | |||
Benefit payments | (252) | (526) | |||
Interest credited | 289 | 270 | |||
Other | 2 | 16 | |||
Balance, end of year | 28,570 | 28,570 | 27,164 | ||
Embedded derivative adjustment | 424 | 243 | |||
Gross Liability, end of period | 28,994 | 28,994 | 27,407 | ||
Less: Reinsurance | (13) | (13) | (17) | ||
Net Liability, after Reinsurance | $ 28,981 | $ 28,981 | $ 27,390 | ||
Weighted-average crediting rate | 4.24% | 4.24% | 1.40% | ||
Cash surrender value | $ 26,377 | $ 26,377 | $ 25,099 | ||
Fixed rate annuities | |||||
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | 13,443 | 9,358 | 9,358 | ||
Issuances | 2,804 | 5,061 | |||
Premiums received | 0 | 1 | |||
Policy charge | 0 | 0 | |||
Surrenders and withdrawals | (841) | (1,142) | |||
Benefit payments | (159) | (240) | |||
Interest credited | 297 | 405 | |||
Other | (2) | 0 | |||
Balance, end of year | 15,542 | 15,542 | 13,443 | ||
Embedded derivative adjustment | 0 | 0 | |||
Gross Liability, end of period | 15,542 | 15,542 | 13,443 | ||
Less: Reinsurance | (9,499) | (9,499) | (7,520) | ||
Net Liability, after Reinsurance | $ 6,043 | $ 6,043 | $ 5,923 | ||
Weighted-average crediting rate | 8.55% | 8.55% | 4.85% | ||
Cash surrender value | $ 14,479 | $ 14,479 | $ 12,505 | ||
Universal Life | |||||
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | 2,391 | 2,112 | 2,112 | ||
Issuances | 104 | 199 | |||
Premiums received | 233 | 382 | |||
Policy charge | (151) | (261) | |||
Surrenders and withdrawals | (48) | (90) | |||
Benefit payments | (9) | (27) | |||
Interest credited | 67 | 76 | |||
Other | 0 | 0 | |||
Balance, end of year | 2,587 | 2,587 | 2,391 | ||
Embedded derivative adjustment | 100 | 84 | |||
Gross Liability, end of period | 2,687 | 2,687 | 2,475 | ||
Less: Reinsurance | (887) | (887) | (894) | ||
Net Liability, after Reinsurance | $ 1,800 | $ 1,800 | $ 1,581 | ||
Weighted-average crediting rate | 11.30% | 11.30% | 3.44% | ||
Net amount at risk | $ 67,811 | $ 67,811 | $ 60,389 | ||
Cash surrender value | 2,008 | 2,008 | 1,872 | ||
Funding Agreements, FABN | |||||
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | 2,613 | 2,613 | 2,613 | ||
Issuances | 600 | 0 | |||
Premiums received | 0 | 0 | |||
Policy charge | 0 | 0 | |||
Surrenders and withdrawals | 0 | 0 | |||
Benefit payments | (26) | (53) | |||
Interest credited | 29 | 54 | |||
Other | (1) | (1) | |||
Balance, end of year | 3,215 | 3,215 | 2,613 | ||
Embedded derivative adjustment | 0 | 0 | |||
Gross Liability, end of period | 3,215 | 3,215 | 2,613 | ||
Less: Reinsurance | 0 | 0 | 0 | ||
Net Liability, after Reinsurance | 3,215 | 3,215 | 2,613 | ||
Federal Home Loan Bank Funding Agreements | |||||
Policyholder Account Balance [Roll Forward] | |||||
Balance, beginning of year | 2,539 | $ 1,982 | 1,982 | ||
Issuances | 1,352 | 1,256 | |||
Premiums received | 0 | 0 | |||
Policy charge | 0 | 0 | |||
Surrenders and withdrawals | 0 | 0 | |||
Benefit payments | (1,092) | (763) | |||
Interest credited | 57 | 64 | |||
Other | 0 | 0 | |||
Balance, end of year | 2,856 | 2,856 | 2,539 | ||
Embedded derivative adjustment | 0 | 0 | |||
Gross Liability, end of period | 2,856 | 2,856 | 2,539 | ||
Less: Reinsurance | 0 | 0 | 0 | ||
Net Liability, after Reinsurance | $ 2,856 | $ 2,856 | $ 2,539 |
Contractholder Funds - Reconcil
Contractholder Funds - Reconciliation to Condensed Consolidated Balance Sheets (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Policyholder Account Balance [Line Items] | ||
Contractholder funds | $ 53,602 | $ 48,798 |
Indexed annuities | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 28,994 | 27,407 |
Fixed rate annuities | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 15,542 | 13,443 |
Immediate annuities | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 298 | 311 |
Universal Life | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 2,687 | 2,475 |
Traditional Life | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 5 | 5 |
Funding Agreement-FABN | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 3,215 | 2,613 |
FHLB | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | 2,856 | 2,539 |
PRT | ||
Policyholder Account Balance [Line Items] | ||
Contractholder funds | $ 5 | $ 5 |
Contractholder Funds - Narrativ
Contractholder Funds - Narrative (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Insurance [Abstract] | |
Change in total benefits and other changes in policy reserves increase | $ 57 |
Contractholder Funds - Account
Contractholder Funds - Account Values by Range of Guaranteed Minimum Credit Rating (Details) $ in Millions | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Policyholder Account Balance [Line Items] | |||
Contractholder funds | $ 53,602 | $ 48,798 | |
1 Basis Point-50 Basis Points Above | Minimum | |||
Policyholder Account Balance [Line Items] | |||
Policyholder account balance, above guaranteed minimum crediting rate | 0.0001 | 0.0001 | |
1 Basis Point-50 Basis Points Above | Maximum | |||
Policyholder Account Balance [Line Items] | |||
Policyholder account balance, above guaranteed minimum crediting rate | 0.0050 | 0.0050 | |
51 Basis Points-150 Basis Points Above | Minimum | |||
Policyholder Account Balance [Line Items] | |||
Policyholder account balance, above guaranteed minimum crediting rate | 0.0051 | 0.0051 | |
51 Basis Points-150 Basis Points Above | Maximum | |||
Policyholder Account Balance [Line Items] | |||
Policyholder account balance, above guaranteed minimum crediting rate | 0.0150 | 0.0150 | |
Greater Than 150 Basis Points Above | Minimum | |||
Policyholder Account Balance [Line Items] | |||
Policyholder account balance, above guaranteed minimum crediting rate | 0.0150 | 0.0150 | |
Indexed annuities | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | $ 28,570 | $ 27,164 | $ 24,766 |
Indexed annuities | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 23,763 | 22,965 | |
Indexed annuities | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,339 | 1,446 | |
Indexed annuities | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 767 | 550 | |
Indexed annuities | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2,701 | 2,203 | |
Indexed annuities | 0.00% to 1.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 26,648 | 26,315 | |
Indexed annuities | 0.00% to 1.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 22,909 | 22,392 | |
Indexed annuities | 0.00% to 1.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,336 | 1,444 | |
Indexed annuities | 0.00% to 1.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 512 | 526 | |
Indexed annuities | 0.00% to 1.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,891 | 1,953 | |
Indexed annuities | 1.51% to 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,587 | 471 | |
Indexed annuities | 1.51% to 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 521 | 196 | |
Indexed annuities | 1.51% to 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1 | 1 | |
Indexed annuities | 1.51% to 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 255 | 24 | |
Indexed annuities | 1.51% to 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 810 | 250 | |
Indexed annuities | Greater Than 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 335 | 378 | |
Indexed annuities | Greater Than 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 333 | 377 | |
Indexed annuities | Greater Than 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2 | 1 | |
Indexed annuities | Greater Than 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Indexed annuities | Greater Than 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Fixed rate annuities | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 15,542 | 13,443 | 9,358 |
Fixed rate annuities | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 888 | 921 | |
Fixed rate annuities | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 31 | 35 | |
Fixed rate annuities | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,146 | 1,559 | |
Fixed rate annuities | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 13,477 | 10,928 | |
Fixed rate annuities | 0.00% to 1.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 13,585 | 11,851 | |
Fixed rate annuities | 0.00% to 1.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 35 | 23 | |
Fixed rate annuities | 0.00% to 1.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 22 | 25 | |
Fixed rate annuities | 0.00% to 1.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,123 | 1,532 | |
Fixed rate annuities | 0.00% to 1.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 12,405 | 10,271 | |
Fixed rate annuities | 1.51% to 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 488 | 489 | |
Fixed rate annuities | 1.51% to 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 4 | 5 | |
Fixed rate annuities | 1.51% to 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 7 | 8 | |
Fixed rate annuities | 1.51% to 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 20 | 23 | |
Fixed rate annuities | 1.51% to 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 457 | 453 | |
Fixed rate annuities | Greater Than 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1,469 | 1,103 | |
Fixed rate annuities | Greater Than 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 849 | 893 | |
Fixed rate annuities | Greater Than 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2 | 2 | |
Fixed rate annuities | Greater Than 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 3 | 4 | |
Fixed rate annuities | Greater Than 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 615 | 204 | |
Universal Life | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2,587 | 2,391 | $ 2,112 |
Universal Life | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2,557 | 2,348 | |
Universal Life | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 6 | 21 | |
Universal Life | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1 | 1 | |
Universal Life | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 23 | 21 | |
Universal Life | 0.00% to 1.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2,214 | 2,013 | |
Universal Life | 0.00% to 1.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 2,185 | 1,987 | |
Universal Life | 0.00% to 1.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 6 | 5 | |
Universal Life | 0.00% to 1.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | 0.00% to 1.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 23 | 21 | |
Universal Life | 1.51% to 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | 1.51% to 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | 1.51% to 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | 1.51% to 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | 1.51% to 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 0 | |
Universal Life | Greater Than 2.50% | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 373 | 378 | |
Universal Life | Greater Than 2.50% | At Guaranteed Minimum | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 372 | 361 | |
Universal Life | Greater Than 2.50% | 1 Basis Point-50 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 0 | 16 | |
Universal Life | Greater Than 2.50% | 51 Basis Points-150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | 1 | 1 | |
Universal Life | Greater Than 2.50% | Greater Than 150 Basis Points Above | |||
Policyholder Account Balance [Line Items] | |||
Contractholder funds | $ 0 | $ 0 |
Future Policy Benefits - Summar
Future Policy Benefits - Summary Balances and Changes in the Present Value of Expected Net Premiums and Present Value of FPB (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||
Net liability for future policy benefits | $ 7,636 | $ 7,050 | |
Traditional Life | |||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | |||
Balance, beginning of year | 722 | 797 | |
Beginning balance at original discount rate | 874 | 974 | |
Effect of actual variances from expected experience | (2) | $ (1) | |
Balance adjusted for variances from expectation | 872 | 973 | |
Interest accrual | 9 | 19 | |
Net premiums collected | (55) | (118) | |
Ending Balance at original discount rate | 826 | 874 | |
Effect of changes in discount rate assumptions | (160) | (152) | |
Balance, end of year | 666 | 722 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||
Balance, beginning of year | 2,071 | 2,151 | |
Beginning balance of original discount rate | 2,492 | 2,665 | |
Effect of actual variances from expected experience | 58 | (24) | |
Balance adjusted for variances from expectation | 2,550 | 2,641 | |
Interest accrual | 27 | 56 | |
Benefits payments | (108) | (205) | |
Ending Balance at original discount rate | 2,469 | 2,492 | |
Effect of changes in discount rate assumptions | (460) | (421) | |
Balance, end of year | 2,009 | 2,071 | |
Net liability for future policy benefits | 1,343 | 1,349 | |
Less: Reinsurance recoverable | 524 | 413 | |
Net liability for future policy benefits, after reinsurance recoverable | $ 819 | $ 936 | |
Weighted-average duration of liability for future policyholder benefits (years) | 6 years 10 months 17 days | 7 years 4 months 9 days | |
PRT | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||
Balance, beginning of year | $ 4,189 | $ 2,165 | |
Beginning balance of original discount rate | 4,351 | 2,475 | |
Effect of changes in cash flow assumptions | 5 | (9) | |
Effect of actual variances from expected experience | (15) | (7) | |
Balance adjusted for variances from expectation | 4,341 | 2,459 | |
Issuances | 952 | 2,041 | |
Interest accrual | 109 | 109 | |
Benefits payments | (223) | (258) | |
Ending Balance at original discount rate | 5,179 | 4,351 | |
Effect of changes in discount rate assumptions | (310) | (162) | |
Balance, end of year | 4,869 | 4,189 | |
Net liability for future policy benefits | 4,869 | 4,189 | |
Less: Reinsurance recoverable | 0 | 0 | |
Net liability for future policy benefits, after reinsurance recoverable | $ 4,869 | $ 4,189 | |
Weighted-average duration of liability for future policyholder benefits (years) | 7 years 9 months 7 days | 8 years 2 months 23 days | |
Immediate annuities | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||
Balance, beginning of year | $ 1,415 | $ 1,429 | |
Beginning balance of original discount rate | 1,788 | 1,858 | |
Effect of changes in cash flow assumptions | 0 | 0 | |
Effect of actual variances from expected experience | (21) | (15) | |
Balance adjusted for variances from expectation | 1,767 | $ 1,843 | |
Issuances | 18 | 22 | |
Interest accrual | 30 | 51 | |
Benefits payments | (59) | (128) | |
Ending Balance at original discount rate | 1,756 | 1,788 | |
Effect of changes in discount rate assumptions | (431) | (373) | |
Balance, end of year | 1,325 | 1,415 | |
Net liability for future policy benefits | 1,325 | 1,415 | |
Less: Reinsurance recoverable | 111 | 116 | |
Net liability for future policy benefits, after reinsurance recoverable | $ 1,214 | $ 1,299 | |
Weighted-average duration of liability for future policyholder benefits (years) | 11 years 9 months 14 days | 12 years 5 months 19 days |
Future Policy Benefits - Summ_2
Future Policy Benefits - Summary of Balances and Changes in the Deferred Profit Liability (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | |
Immediate annuities | |||
Deferred Profit Liability Activity [Roll Forward] | |||
Balance, beginning of year | $ 87 | $ 69 | |
Effect of modeling changes | 0 | $ 4 | |
Effect of changes in cash flow assumptions | 0 | 0 | |
Effect of actual variances from expected experience | 7 | 16 | |
Balance adjusted for variances from expectation | 94 | 89 | |
Issuances | 2 | 3 | |
Interest accrual | 1 | 2 | |
Amortization | (4) | (7) | |
Balance, end of year | 93 | 87 | |
PRT | |||
Deferred Profit Liability Activity [Roll Forward] | |||
Balance, beginning of year | 10 | 4 | |
Effect of modeling changes | 0 | 0 | |
Effect of changes in cash flow assumptions | (8) | 1 | |
Effect of actual variances from expected experience | 0 | 5 | |
Balance adjusted for variances from expectation | 2 | $ 10 | |
Issuances | 0 | 0 | |
Interest accrual | 4 | 1 | |
Amortization | 0 | (1) | |
Balance, end of year | $ 6 | $ 10 |
Future Policy Benefits - Reconc
Future Policy Benefits - Reconciliation of Net FPB to the Condensed Consolidated Balance Sheets (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | $ 7,636 | $ 7,050 | |
Traditional Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | 1,343 | 1,349 | |
Immediate annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | 1,325 | 1,415 | |
Deferred profit liability | 93 | 87 | $ 69 |
PRT | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | 4,869 | 4,189 | |
Deferred profit liability | 6 | 10 | $ 4 |
Immediate annuities DPL | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Deferred profit liability | 93 | 87 | |
PRT DPL | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Deferred profit liability | $ 6 | $ 10 |
Future Policy Benefits - Liabil
Future Policy Benefits - Liability for Future Policy Benefit Expected Future Policy Benefit Undiscounted (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 30, 2023 |
Traditional Life | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted [Abstract] | ||
Expected future benefit payments | $ 2,907 | $ 3,027 |
Expected future gross premiums | 1,012 | 1,114 |
Liability For Future Policy Benefit, Expected Future Policy Benefit, Discounted [Abstract] | ||
Expected future benefit payments | 2,021 | 2,089 |
Expected future gross premiums | 723 | 803 |
Immediate annuities | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted [Abstract] | ||
Expected future benefit payments | 3,233 | 3,361 |
Expected future gross premiums | 0 | 0 |
Liability For Future Policy Benefit, Expected Future Policy Benefit, Discounted [Abstract] | ||
Expected future benefit payments | 1,321 | 1,411 |
Expected future gross premiums | 0 | 0 |
PRT | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted [Abstract] | ||
Expected future benefit payments | 9,100 | 4,724 |
Expected future gross premiums | 0 | 0 |
Liability For Future Policy Benefit, Expected Future Policy Benefit, Discounted [Abstract] | ||
Expected future benefit payments | 5,181 | 3,161 |
Expected future gross premiums | $ 0 | $ 0 |
Future Policy Benefits - Gross
Future Policy Benefits - Gross Premium Income and Interest Expense (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross premium income | $ 977 | $ 811 |
Interest expense | 157 | 102 |
Traditional Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross premium income | 57 | 63 |
Interest expense | 18 | 19 |
Immediate annuities | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross premium income | 12 | 11 |
Interest expense | 30 | 33 |
PRT | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross premium income | 908 | 737 |
Interest expense | $ 109 | $ 50 |
Future Policy Benefits - Weight
Future Policy Benefits - Weighted Average Rates (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Traditional Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Interest accretion rate | 2.04% | 2.33% |
Current discount rate | 5.41% | 5.03% |
Immediate annuities | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Interest accretion rate | 3.16% | 3.14% |
Current discount rate | 5.39% | 4.98% |
PRT | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Interest accretion rate | 4.70% | 4.61% |
Current discount rate | 5.45% | 5.03% |
Future Policy Benefits - Actual
Future Policy Benefits - Actual Experience and Expected Experience for Mortality and Lapses (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Actual experience | Traditional Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 1.40% | 1.70% |
Lapse rate | 0.10% | 0% |
Actual experience | Immediate annuities | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 3.50% | 3.20% |
Lapse rate | 0% | 0% |
Actual experience | PRT | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 2.90% | 3.20% |
Lapse rate | 0% | 0% |
Expected experience | Traditional Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 1.40% | 1.40% |
Lapse rate | 0.40% | 0.30% |
Expected experience | Immediate annuities | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 2.10% | 1.80% |
Lapse rate | 0% | 0% |
Expected experience | PRT | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Mortality rate | 2.50% | 2.30% |
Lapse rate | 0% | 0% |
Future Policy Benefits - Additi
Future Policy Benefits - Additional Information, Cohort NPR (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Insurance [Abstract] | |
Net Premium Ratio before capping | 110% |
Reserves before NP Ratio capping | $ 1,170 |
Reserves after NP Ratio capping | 1,204 |
Loss Expense | $ 34 |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Liabilities - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Unearned revenue liabilities | $ 333 | $ 270 |
Accounts Payable and Accrued _4
Accounts Payable and Accrued Liabilities - Reconciliation (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Salaries and incentives | $ 73 | $ 99 |
Accrued benefits | 64 | 60 |
URL | 333 | 270 |
Trade accounts payable | 178 | 297 |
Liability for policy and contract claims | 97 | 92 |
Retained asset account | 68 | 81 |
Remittances and items not allocated | 256 | 284 |
Option collateral liabilities | 809 | 588 |
Lease liability | 11 | 11 |
Investment purchases payable | 127 | 21 |
Contingent consideration | 63 | 0 |
Interest rate swaps | 28 | 0 |
Other accrued liabilities | 221 | 208 |
Accounts payable and accrued liabilities | $ 2,328 | $ 2,011 |
Accounts Payable and Accrued _5
Accounts Payable and Accrued Liabilities - Rollforward of Unearned Revenue Liabilities (URL) (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Contract With Customer Liability [Roll Forward] | ||
Balance, beginning | $ 270 | |
Balance, ending | 333 | |
Universal Life | ||
Contract With Customer Liability [Roll Forward] | ||
Balance, beginning | 270 | $ 166 |
Capitalization | 72 | 56 |
Amortization | (9) | (7) |
Balance, ending | $ 333 | $ 215 |
Notes Payable - Components of N
Notes Payable - Components of Notes Payable (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 04, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | |||
Notes payable | $ 2,038 | $ 1,754 | |
6.50% Senior Notes due 2029 | Senior Notes | |||
Debt Instrument [Line Items] | |||
Interest rate, stated percentage | 6.50% | 6.50% | |
Debt issuance costs | $ 6 | $ 6 | 0 |
Notes payable | $ 544 | 0 | |
7.95% Senior Notes Due 2053 | Senior Notes | |||
Debt Instrument [Line Items] | |||
Interest rate, stated percentage | 7.95% | ||
Debt issuance costs | $ 9 | 9 | |
Notes payable | $ 336 | 336 | |
7.40% Senior Notes Due 2028 | Senior Notes | |||
Debt Instrument [Line Items] | |||
Interest rate, stated percentage | 7.40% | ||
Debt issuance costs | $ 4 | 5 | |
Notes payable | $ 496 | 495 | |
5.50% F&G Notes | Senior Notes | |||
Debt Instrument [Line Items] | |||
Interest rate, stated percentage | 5.50% | 5.50% | |
Debt issuance costs | $ 5 | 11 | |
Notes payable | 305 | 561 | |
Credit Agreement | Revolving Credit Facility | Credit Facility | |||
Debt Instrument [Line Items] | |||
Debt issuance costs | 8 | 3 | |
Notes payable | $ 357 | $ 362 |
Notes Payable - Narrative (Deta
Notes Payable - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | ||||
Jun. 04, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Feb. 16, 2024 | Feb. 15, 2024 | |
Debt Instrument [Line Items] | ||||||
Repayments of senior notes | $ 250 | $ 0 | ||||
Notes payable | $ 2,038 | $ 1,754 | ||||
6.50% Senior Notes due 2029 | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, stated percentage | 6.50% | 6.50% | ||||
Aggregate principal amount | $ 550 | |||||
Offering of unsecured notes (in percentage) | 99.74% | |||||
Debt issuance costs | $ 6 | $ 6 | 0 | |||
Notes payable | 544 | 0 | ||||
Credit Agreement | Credit Facility | Revolving Credit Facility | ||||||
Debt Instrument [Line Items] | ||||||
Debt issuance costs | 8 | 3 | ||||
Notes payable | 357 | $ 362 | ||||
Credit facility, maximum borrowing capacity | $ 750 | $ 665 | ||||
Credit facility, remaining borrowing available | $ 385 | |||||
Average variable interest rate | 7.08% | 7.11% | ||||
7.95% Senior Notes Due 2053 | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, stated percentage | 7.95% | |||||
Debt issuance costs | $ 9 | $ 9 | ||||
Notes payable | $ 336 | 336 | ||||
7.40% Senior Notes Due 2028 | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, stated percentage | 7.40% | |||||
Debt issuance costs | $ 4 | 5 | ||||
Notes payable | $ 496 | 495 | ||||
5.50% F&G Notes | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, stated percentage | 5.50% | 5.50% | ||||
Debt issuance costs | $ 5 | 11 | ||||
Repayments of senior notes | $ 250 | |||||
Notes payable | $ 305 | $ 561 |
Notes Payable - Interest Expens
Notes Payable - Interest Expense (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 04, 2024 | |
Debt Instrument [Line Items] | |||||
Interest expense | $ 28 | $ 25 | $ 58 | $ 47 | |
6.50% F&G Notes | Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate, stated percentage | 6.50% | 6.50% | 6.50% | ||
Interest expense | $ 3 | 0 | $ 3 | 0 | |
7.95% F&G Notes | Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate, stated percentage | 7.95% | 7.95% | |||
Interest expense | $ 7 | 0 | $ 15 | 0 | |
7.40% F&G Notes | Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate, stated percentage | 7.40% | 7.40% | |||
Interest expense | $ 9 | 10 | $ 19 | 18 | |
5.50% F&G Notes | Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate, stated percentage | 5.50% | 5.50% | 5.50% | ||
Interest expense | $ 1 | 5 | $ 7 | 11 | |
Revolving Credit Facility | Credit Facility | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Interest expense | $ 8 | $ 10 | $ 14 | $ 18 |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash paid for: | ||
Interest | $ 60 | $ 32 |
Income taxes | 2 | 0 |
Deferred sales inducements | 120 | 68 |
Non-cash investing and financing activities: | ||
Investments received from pension risk transfer premiums | 0 | 351 |
Change in proceeds of sales of investments available for sale receivable in period | 0 | (151) |
Change in purchases of investments available for sale payable in period | $ 109 | $ 237 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) $ in Millions | 6 Months Ended | ||||
Jan. 11, 2024 USD ($) | Jan. 02, 2024 USD ($) | Sep. 07, 2023 lawsuit | Jun. 30, 2024 USD ($) lawsuit | Jun. 30, 2023 USD ($) | |
Loss Contingencies [Line Items] | |||||
Issuance of preferred stock | $ 250 | $ 0 | |||
Roar | |||||
Loss Contingencies [Line Items] | |||||
Contingent consideration obligation, payments (up to) | $ 90 | ||||
Contingent consideration liability payment period | 3 years | ||||
Loan Commitment | Roar | |||||
Loss Contingencies [Line Items] | |||||
Loan principal outstanding | $ 6 | ||||
Loan Commitment | Roar | Maximum | |||||
Loss Contingencies [Line Items] | |||||
Loan agreement with seller (up to) | $ 40 | ||||
Series A Mandatory Convertible Preferred Stock | |||||
Loss Contingencies [Line Items] | |||||
Issuance of preferred stock | $ 250 | ||||
Preferred stock, dividend rate, percentage | 6.875% | ||||
Damages from Data Breach | |||||
Loss Contingencies [Line Items] | |||||
Similar lawsuits against other entities ( over) | lawsuit | 150 | ||||
Pending Litigation | Damages from Data Breach | |||||
Loss Contingencies [Line Items] | |||||
Lawsuits filed | lawsuit | 2 | ||||
Cooper v. Progress Software Corp., No. 1:23-cv-12067 | |||||
Loss Contingencies [Line Items] | |||||
Number of defendants | lawsuit | 5 |
Commitments and Contingencies_2
Commitments and Contingencies - Unfunded Commitments (Details) $ in Millions | Jun. 30, 2024 USD ($) |
Limited partnerships | |
Other Commitments [Line Items] | |
Unfunded investment commitment | $ 1,675 |
Whole loans | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 918 |
Fixed maturity securities, ABS | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 379 |
Direct Lending | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 365 |
Other fixed maturity securities, AFS | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 21 |
Commercial mortgage loans | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 60 |
Other assets | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 380 |
Other invested assets | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 94 |
Total | |
Other Commitments [Line Items] | |
Unfunded investment commitment | $ 3,892 |
Insurance Subsidiary Financia_3
Insurance Subsidiary Financial Information and Regulatory Matters - Statutory Accounting Practices Disclosure (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
IOWA | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory capital and surplus | $ 1,777 | $ 1,777 | $ 2,009 | ||
IOWA | F&G Segment | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | 77 | $ (37) | 77 | $ (40) | |
New York | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory capital and surplus | 93 | 93 | 86 | ||
New York | F&G Segment | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | 4 | 4 | 6 | 5 | |
Vermont | Raven Reinsurance Company | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory capital and surplus | 143 | 143 | 140 | ||
Vermont | Raven Reinsurance Company | F&G Segment | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | 13 | 14 | 28 | 28 | |
Vermont | Corbeau Re | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory capital and surplus | 88 | 88 | 171 | ||
Vermont | Corbeau Re | F&G Segment | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | (265) | 0 | (399) | 0 | |
Cayman Islands | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | 1 | 3 | (16) | 7 | |
Statutory capital and surplus | 631 | 631 | 543 | ||
Bermuda | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | 30 | $ 5 | 79 | $ 74 | |
Statutory capital and surplus | $ 92 | $ 92 | $ 11 |
Insurance Subsidiary Financia_4
Insurance Subsidiary Financial Information and Regulatory Matters - Narrative (Details) $ in Millions | Jun. 30, 2024 USD ($) lawsuit | Dec. 31, 2023 USD ($) |
Insurance [Abstract] | ||
Number of permitted practices | lawsuit | 2 | |
Change in statutory capital surplus increase (decrease) | $ | $ 63 | $ 102 |
Acquisition - Narrative (Detail
Acquisition - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jan. 02, 2024 | Jun. 30, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | |
Business Acquisition [Line Items] | ||||
Contingent consideration obligation | $ 63 | $ 63 | $ 0 | |
Roar | ||||
Business Acquisition [Line Items] | ||||
Ownership interests acquired | 70% | |||
Cash consideration | $ 269 | |||
Contingent consideration obligation | 48 | |||
Contingent consideration obligation, payments (up to) | $ 90 | |||
Contingent consideration liability payment period | 3 years | |||
Revenue of acquiree | 18 | 41 | ||
Earnings or loss of acquiree | $ 1 | $ 4 |
Acquisition - Initial Purchase
Acquisition - Initial Purchase Price (Details) - USD ($) $ in Millions | Jan. 02, 2024 | Jun. 30, 2024 | Dec. 31, 2023 |
Business Acquisition [Line Items] | |||
Initial fair value of contingent consideration | $ 63 | $ 0 | |
Roar | |||
Business Acquisition [Line Items] | |||
Ownership interests acquired | 70% | ||
Cash paid for 70% majority interest of Roar shares | $ 269 | ||
Less: Cash acquired net of noncontrolling interests | 1 | ||
Net cash paid for 70% majority interest of Roar | 268 | ||
Initial fair value of contingent consideration | 48 | ||
Total net initial consideration | $ 316 |
Acquisition - Fair Value Amount
Acquisition - Fair Value Amounts Expected to be Recognized for Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jan. 02, 2024 | Dec. 31, 2023 |
Business Acquisition [Line Items] | |||
Goodwill | $ 2,017 | $ 1,749 | |
Roar | |||
Business Acquisition [Line Items] | |||
Goodwill | $ 268 | ||
Prepaid expenses and other assets | 3 | ||
Other intangible assets | 183 | ||
Total assets acquired | 454 | ||
Accounts payable and accrued liabilities | 2 | ||
Total liabilities assumed | 2 | ||
Noncontrolling interests (fair value determined using income approach) | 136 | ||
Total liabilities assumed and non-controlling interests | 138 | ||
Net assets acquired | $ 316 |
Acquisition - Gross Carrying Va
Acquisition - Gross Carrying Value and Weighted Average Estimated Useful Lives of Other Intangible Assets (Details) - Roar $ in Millions | Jan. 02, 2024 USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Other intangible assets, gross carrying value | $ 183 |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Other intangible assets, gross carrying value | $ 179 |
Estimated useful life (in years) | 12 years |
Definite lived trademarks, tradenames, and other | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Other intangible assets, gross carrying value | $ 4 |
Estimated useful life (in years) | 10 years |
Acquisition - Proforma Informat
Acquisition - Proforma Information (Details) - Roar - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Business Acquisition [Line Items] | ||
Total revenues | $ 1,184 | $ 2,065 |
Net earnings (loss) attributable to F&G shareholders | $ 117 | $ (85) |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net earnings (loss) | $ 204 | $ 130 | $ 320 | $ (65) |
Less: Noncontrolling interests | 1 | 0 | 2 | 0 |
Net earnings (loss) attributable to F&G | 203 | 130 | 318 | (65) |
Less: Preferred stock dividend | 5 | 0 | 9 | 0 |
Net earnings (loss) attributable to F&G common shareholders | $ 198 | $ 130 | $ 309 | $ (65) |
Weighted-average common shares outstanding - basic (in shares) | 124,000 | 125,000 | 124,000 | 125,000 |
Dilutive effect of mandatory convertible preferred stock (in shares) | 6,000 | 0 | 5,000 | 0 |
Weighted average common shares outstanding - diluted (in shares) | 131,000 | 125,000 | 130,000 | 125,000 |
Net earnings (loss) per share attributable to F&G common shareholders | ||||
Basic - net (in usd per share) | $ 1.60 | $ 1.04 | $ 2.49 | $ (0.52) |
Diluted - net (in usd per share) | $ 1.55 | $ 1.04 | $ 2.45 | $ (0.52) |
Restricted Stock | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Dilutive effect of unvested restricted stock (in shares) | 1,000 | 0 | 1,000 | 0 |
Earnings Per Share - Narrative
Earnings Per Share - Narrative (Details) shares in Thousands | 6 Months Ended |
Jun. 30, 2023 shares | |
Common Stock | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |
Antidilutive securities excluded from computation of earnings per share (in shares) | 125,000 |
Restricted Stock | Restricted Stock | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |
Antidilutive securities excluded from computation of earnings per share (in shares) | 137 |