Acquisitions (Details) (USD $) | 3 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | Feb. 28, 2014 | Nov. 26, 2013 | 31-May-14 | Nov. 30, 2013 | Dec. 16, 2014 | Sep. 30, 2014 |
Acquisitions | | | | | | | | |
Net sales | $318,488,000 | $307,137,000 | | | | | | |
Net income (loss) after taxes | 5,162,000 | 8,429,000 | | | | | | |
Purchase price allocation | | | | | | | | |
Goodwill | 239,927,000 | | | | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | 184,141,000 | | | | | | | |
Balance at the end of the period | 239,927,000 | | | | | | | |
Unaudited pro forma information | | | | | | | | |
Net sales | 328,200,000 | 326,700,000 | | | | | | |
Net income attributable to Cubic | 6,200,000 | 7,700,000 | | | | | | |
Adjustments made for transaction expenses | 0 | | | | | | | |
Transportation Systems | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 131,500,000 | 127,100,000 | | | | | | |
Mission Support Services | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 89,000,000 | 99,200,000 | | | | | | |
Defense Systems | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 98,000,000 | 80,800,000 | | | | | | |
Intific Inc. | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 3,400,000 | | | | | | | |
Net income (loss) after taxes | -700,000 | | | | | | | |
Fair value of consideration transferred | | | 12,400,000 | | | | | |
Cash consideration paid | 11,200,000 | | | | | | | |
Current liability of additional cash consideration to be paid | 1,200,000 | | | | | | | |
Purchase price allocation | | | | | | | | |
Other intangible assets | | | 200,000 | | | | | |
Accounts receivable | | | 1,500,000 | | | | | |
Deferred tax assets | | | 1,500,000 | | | | | |
Accounts payable and accrued expenses | | | -600,000 | | | | | |
Deferred tax liabilities, net | | | -1,500,000 | | | | | |
Other net assets acquired | | | 500,000 | | | | | |
Net identifiable assets acquired | | | 5,000,000 | | | | | |
Net assets acquired | | | 12,400,000 | | | | | |
Weighted average useful life of intangible assets | 2 years | | | | | | | |
Estimated amortization expense related to the intangible assets | | | | | | | | |
2015 | | | 900,000 | | | | | |
2016 | | | 700,000 | | | | | |
2017 | | | 600,000 | | | | | |
2018 | | | 500,000 | | | | | |
2019 | | | 200,000 | | | | | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | | | 100,000 | | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | | | 7,400,000 | | | | | |
Intific Inc. | Customer relationships | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | 2,000,000 | | | | | |
Intific Inc. | Technology | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | 700,000 | | | | | |
Intific Inc. | Backlog | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | 700,000 | | | | | |
ITMS | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 10,000,000 | 4,700,000 | | | | | | |
Net income (loss) after taxes | -1,100,000 | -500,000 | | | | | | |
Transaction and acquisition related costs | | 400,000 | | | | | | |
Fair value of consideration transferred | | | | 72,200,000 | | | | |
Cash consideration paid | | | | | 3,200,000 | 69,000,000 | | |
Purchase price allocation | | | | | | | | |
Accounts receivable - billed | | | | 4,400,000 | | | | |
Accounts receivable - unbilled | | | | 6,900,000 | | | | |
Accounts payable and accrued expenses | | | | -4,600,000 | | | | |
Deferred tax liabilities, net | | | | -200,000 | | | | |
Deferred revenue | | | | -2,600,000 | | | | |
Other net assets acquired | | | | 2,600,000 | | | | |
Net identifiable assets acquired | | | | 31,400,000 | | | | |
Goodwill | 239,900,000 | | | | | | | |
Net assets acquired | | | | 72,200,000 | | | | |
Weighted average useful life of intangible assets | 2 years | | | | | | | |
Estimated amortization expense related to the intangible assets | | | | | | | | |
2015 | | | | 5,900,000 | | | | |
2016 | | | | 4,900,000 | | | | |
2017 | | | | 3,900,000 | | | | |
2018 | | | | 2,900,000 | | | | |
2019 | | | | 900,000 | | | | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | | | | 100,000 | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | 184,200,000 | | | 40,800,000 | | | | |
Acquisitions | 57,800,000 | | | | | | | |
Foreign currency exchange rate changes | -2,100,000 | | | | | | | |
Balance at the end of the period | 239,900,000 | | | | | | | |
ITMS | Transportation Systems | | | | | | | | |
Purchase price allocation | | | | | | | | |
Goodwill | 57,300,000 | | | | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | 59,200,000 | | | | | | | |
Foreign currency exchange rate changes | -1,900,000 | | | | | | | |
Balance at the end of the period | 57,300,000 | | | | | | | |
ITMS | Mission Support Services | | | | | | | | |
Purchase price allocation | | | | | | | | |
Goodwill | 94,400,000 | | | | | | | 94,400,000 |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | | | | | | | | 94,400,000 |
Balance at the end of the period | 94,400,000 | | | | | | | 94,400,000 |
ITMS | Defense Systems | | | | | | | | |
Purchase price allocation | | | | | | | | |
Goodwill | 88,200,000 | | | | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the beginning of the period | 30,600,000 | | | | | | | |
Acquisitions | 57,800,000 | | | | | | | |
Foreign currency exchange rate changes | -200,000 | | | | | | | |
Balance at the end of the period | 88,200,000 | | | | | | | |
ITMS | Customer relationships | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | | 15,700,000 | | | | |
ITMS | Intellectual property | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | | 1,600,000 | | | | |
ITMS | Backlog | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | | 5,700,000 | | | | |
ITMS | Supplier relationships | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | | 600,000 | | | | |
ITMS | Agreements with Seller | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | | | | 1,300,000 | | | | |
DTECH Labs Inc | | | | | | | | |
Acquisitions | | | | | | | | |
Net sales | 1,000,000 | | | | | | | |
Net income (loss) after taxes | -800,000 | | | | | | | |
Transaction and acquisition related costs | 800,000 | | | | | | | |
Cost of acquisition net | 99,500,000 | | | | | | | |
Contingent Amount | 15,000,000 | | | | | | | |
Fair value of consideration transferred | | | | | | | 99,200,000 | |
Cash consideration paid | 83,400,000 | | | | | | | |
Current liability of additional cash consideration to be paid | 14,900,000 | | | | | | | |
Additional cash consideration accelerated if certain event occurs | 11,400,000 | | | | | | | |
Fair value of the potential customer | 11,000,000 | | | | | | | |
Estimated fair value of the liability for contingent consideration | 3,900,000 | | | | | | | |
Purchase price allocation | | | | | | | | |
Cash | 900,000 | | | | | | | |
Accounts receivable | 5,400,000 | | | | | | | |
Inventory | 4,100,000 | | | | | | | |
Warranty obligation | -400,000 | | | | | | | |
Accounts payable and accrued expenses | -3,400,000 | | | | | | | |
Deferred tax liabilities, net | -3,300,000 | | | | | | | |
Other net assets acquired | 200,000 | | | | | | | |
Net identifiable assets acquired | 41,400,000 | | | | | | | |
Goodwill | 57,800,000 | | | | | | | |
Net assets acquired | 99,200,000 | | | | | | | |
Weighted average useful life of intangible assets | 2 years | | | | | | | |
Estimated amortization expense related to the intangible assets | | | | | | | | |
2015 | 9,200,000 | | | | | | | |
2016 | 8,000,000 | | | | | | | |
2017 | 6,800,000 | | | | | | | |
2018 | 5,500,000 | | | | | | | |
2019 | 4,100,000 | | | | | | | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | 4,300,000 | | | | | | | |
Changes in the carrying amount of goodwill | | | | | | | | |
Balance at the end of the period | 57,800,000 | | | | | | | |
DTECH Labs Inc | Customer relationships | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | 35,100,000 | | | | | | | |
DTECH Labs Inc | Non-compete agreements | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | 700,000 | | | | | | | |
DTECH Labs Inc | Backlog | | | | | | | | |
Purchase price allocation | | | | | | | | |
Amortizable intangible assets | $2,100,000 | | | | | | | |