000009212200000031530000041091000006690400011606610001004155FALSE2021Q3--12-31http://fasb.org/us-gaap/2021-01-31#NaturalGasUsRegulatedMemberhttp://fasb.org/us-gaap/2021-01-31#NaturalGasUsRegulatedMemberhttp://fasb.org/us-gaap/2021-01-31#NaturalGasUsRegulatedMemberhttp://fasb.org/us-gaap/2021-01-31#NaturalGasUsRegulatedMemberP3M3111103111103111103111100000092122so:SouthernCompanyGasMemberus-gaap:EnergyRelatedDerivativeMember2020-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number | Registrant, State of Incorporation, Address and Telephone Number | I.R.S. Employer Identification No. |
1-3526 | The Southern Company | 58-0690070 |
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
1-3164 | Alabama Power Company | 63-0004250 |
(An Alabama Corporation)
600 North 18th Street
Birmingham, Alabama 35203
(205) 257-1000
1-6468 | Georgia Power Company | 58-0257110 |
(A Georgia Corporation)
241 Ralph McGill Boulevard, N.E.
Atlanta, Georgia 30308
(404) 506-6526
001-11229 | Mississippi Power Company | 64-0205820 |
(A Mississippi Corporation)
2992 West Beach Boulevard
Gulfport, Mississippi 39501
(228) 864-1211
001-37803 | Southern Power Company | 58-2598670 |
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
1-14174 | Southern Company Gas | 58-2210952 |
(A Georgia Corporation)
Ten Peachtree Place, N.E.
Atlanta, Georgia 30309
(404) 584-4000
Securities registered pursuant to Section 12(b) of the Act:
Registrant | Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||
The Southern Company | Common Stock, par value $5 per share | SO | New York Stock Exchange | ||||||||
(NYSE) | |||||||||||
The Southern Company | Series 2016A 5.25% Junior Subordinated Notes due 2076 | SOJB | NYSE | ||||||||
The Southern Company | Series 2017B 5.25% Junior Subordinated Notes due 2077 | SOJC | NYSE | ||||||||
The Southern Company | 2019 Series A Corporate Units | SOLN | NYSE | ||||||||
The Southern Company | Series 2020A 4.95% Junior Subordinated Notes due 2080 | SOJD | NYSE | ||||||||
The Southern Company | Series 2020C 4.20% Junior Subordinated Notes due 2060 | SOJE | NYSE | ||||||||
The Southern Company | Series 2021B 1.875% Fixed-to-Fixed Reset Rate Junior Subordinated Notes due 2081 | SO 81 | NYSE | ||||||||
Alabama Power Company | 5.00% Series Class A Preferred Stock | ALP PR Q | NYSE | ||||||||
Georgia Power Company | Series 2017A 5.00% Junior Subordinated Notes due 2077 | GPJA | NYSE | ||||||||
Southern Power Company | Series 2016A 1.000% Senior Notes due 2022 | SO/22B | NYSE | ||||||||
Southern Power Company | Series 2016B 1.850% Senior Notes due 2026 | SO/26A | NYSE |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Registrant | Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Smaller Reporting Company | Emerging Growth Company | ||||||||||||
The Southern Company | X | ||||||||||||||||
Alabama Power Company | X | ||||||||||||||||
Georgia Power Company | X | ||||||||||||||||
Mississippi Power Company | X | ||||||||||||||||
Southern Power Company | X | ||||||||||||||||
Southern Company Gas | X |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ (Response applicable to all registrants.)
Registrant | Description of Common Stock | Shares Outstanding at September 30, 2021 | ||||||
The Southern Company | Par Value $5 Per Share | 1,059,803,931 | ||||||
Alabama Power Company | Par Value $40 Per Share | 30,537,500 | ||||||
Georgia Power Company | Without Par Value | 9,261,500 | ||||||
Mississippi Power Company | Without Par Value | 1,121,000 | ||||||
Southern Power Company | Par Value $0.01 Per Share | 1,000 | ||||||
Southern Company Gas | Par Value $0.01 Per Share | 100 |
This combined Form 10-Q is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Mississippi Power Company, Southern Power Company, and Southern Company Gas. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
2
TABLE OF CONTENTS
Page | ||||||||
PART I—FINANCIAL INFORMATION | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II—OTHER INFORMATION | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | Inapplicable | ||||||
Item 3. | Defaults Upon Senior Securities | Inapplicable | ||||||
Item 4. | Mine Safety Disclosures | Inapplicable | ||||||
Item 5. | Other Information | Inapplicable | ||||||
Item 6. | ||||||||
3
Term | Meaning | ||||
2019 ARP | Alternate Rate Plan approved by the Georgia PSC in 2019 for Georgia Power for the years 2020 through 2022 | ||||
AFUDC | Allowance for funds used during construction | ||||
Alabama Power | Alabama Power Company | ||||
Amended and Restated Loan Guarantee Agreement | Loan guarantee agreement entered into by Georgia Power with the DOE in 2014, as amended and restated in March 2019, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4 | ||||
ARO | Asset retirement obligation | ||||
Atlanta Gas Light | Atlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas | ||||
Atlantic Coast Pipeline | Atlantic Coast Pipeline, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas held a 5% interest through March 24, 2020 | ||||
Bechtel | Bechtel Power Corporation, the primary contractor for the remaining construction activities for Plant Vogtle Units 3 and 4 | ||||
Bechtel Agreement | The 2017 construction completion agreement between the Vogtle Owners and Bechtel | ||||
CCR | Coal combustion residuals | ||||
CCR Rule | Disposal of Coal Combustion Residuals from Electric Utilities final rule published by the EPA in 2015 | ||||
Chattanooga Gas | Chattanooga Gas Company, a wholly-owned subsidiary of Southern Company Gas | ||||
COD | Commercial operation date | ||||
Contractor Settlement Agreement | The December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement | ||||
COVID-19 | The novel coronavirus disease declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention in March 2020 | ||||
CWIP | Construction work in progress | ||||
Dalton | City of Dalton, Georgia, an incorporated municipality in the State of Georgia, acting by and through its Board of Water, Light, and Sinking Fund Commissioners | ||||
Dalton Pipeline | A pipeline facility in Georgia in which Southern Company Gas has a 50% undivided ownership interest | ||||
DOE | U.S. Department of Energy | ||||
ECCR | Georgia Power's Environmental Compliance Cost Recovery tariff | ||||
ECO Plan | Mississippi Power's environmental compliance overview plan | ||||
ELG Rules | The EPA's steam electric effluent limitations guidelines (ELG) rule (finalized in 2015) and the ELG reconsideration rule (finalized in October 2020) | ||||
Eligible Project Costs | Certain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005 | ||||
EPA | U.S. Environmental Protection Agency | ||||
EPC Contractor | Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4 | ||||
FERC | Federal Energy Regulatory Commission | ||||
FFB | Federal Financing Bank | ||||
FFB Credit Facilities | Note purchase agreements among the DOE, Georgia Power, and the FFB and related promissory notes which provide for two multi-advance term loan facilities | ||||
Fitch | Fitch Ratings, Inc. | ||||
Form 10-K | Annual Report on Form 10-K of Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas for the year ended December 31, 2020, as applicable | ||||
GAAP | U.S. generally accepted accounting principles | ||||
Georgia Power | Georgia Power Company |
4
Term | Meaning | ||||
GRAM | Atlanta Gas Light's Georgia Rate Adjustment Mechanism | ||||
Guarantee Settlement Agreement | The June 9, 2017 settlement agreement between the Vogtle Owners and Toshiba related to certain payment obligations of the EPC Contractor guaranteed by Toshiba | ||||
Gulf Power | Gulf Power Company, until January 1, 2019 a wholly-owned subsidiary of Southern Company; effective January 1, 2021, Gulf Power Company merged with and into Florida Power and Light Company, with Florida Power and Light Company remaining as the surviving company | ||||
Heating Degree Days | A measure of weather, calculated when the average daily temperatures are less than 65 degrees Fahrenheit | ||||
Heating Season | The period from November through March when Southern Company Gas' natural gas usage and operating revenues are generally higher | ||||
HLBV | Hypothetical liquidation at book value | ||||
IGCC | Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility | ||||
IIC | Intercompany Interchange Contract | ||||
IRP | Integrated resource plan | ||||
ITAAC | Inspections, Tests, Analyses, and Acceptance Criteria, standards established by the NRC | ||||
ITC | Investment tax credit | ||||
JEA | Jacksonville Electric Authority | ||||
Jefferson Island | Jefferson Island Storage and Hub, L.L.C, which owns a natural gas storage facility in Louisiana consisting of two salt dome caverns; a subsidiary of Southern Company Gas through December 1, 2020 | ||||
KWH | Kilowatt-hour | ||||
LIBOR | London Interbank Offered Rate | ||||
LIFO | Last-in, first-out | ||||
LOCOM | Lower of weighted average cost or current market price | ||||
LTSA | Long-term service agreement | ||||
Marketers | Marketers selling retail natural gas in Georgia and certificated by the Georgia PSC | ||||
MEAG Power | Municipal Electric Authority of Georgia | ||||
Mississippi Power | Mississippi Power Company | ||||
Mississippi Power Rate Case Settlement Agreement | Settlement agreement between Mississippi Power and the Mississippi Public Utilities Staff approved by the Mississippi PSC in March 2020 related to Mississippi Power's base rate case filed in 2019 | ||||
mmBtu | Million British thermal units | ||||
Moody's | Moody's Investors Service, Inc. | ||||
MRA | Municipal and Rural Associations | ||||
MW | Megawatt | ||||
natural gas distribution utilities | Southern Company Gas' natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, and Chattanooga Gas) | ||||
NCCR | Georgia Power's Nuclear Construction Cost Recovery | ||||
NDR | Alabama Power's Natural Disaster Reserve | ||||
Nicor Gas | Northern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas | ||||
NRC | U.S. Nuclear Regulatory Commission | ||||
NYMEX | New York Mercantile Exchange, Inc. | ||||
OCI | Other comprehensive income | ||||
PennEast Pipeline | PennEast Pipeline Company, LLC, a joint venture in which Southern Company Gas has a 20% ownership interest | ||||
PEP | Mississippi Power's Performance Evaluation Plan | ||||
Pivotal LNG | Pivotal LNG, Inc., through March 24, 2020, a wholly-owned subsidiary of Southern Company Gas |
5
Term | Meaning | ||||
PowerSecure | PowerSecure, Inc., a wholly-owned subsidiary of Southern Company | ||||
PowerSouth | PowerSouth Energy Cooperative | ||||
PPA | Power purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid | ||||
PSC | Public Service Commission | ||||
PTC | Production tax credit | ||||
Rate CNP | Alabama Power's Rate Certificated New Plant, consisting of Rate CNP New Plant, Rate CNP Compliance, and Rate CNP PPA | ||||
Rate ECR | Alabama Power's Rate Energy Cost Recovery | ||||
Rate RSE | Alabama Power's Rate Stabilization and Equalization | ||||
Registrants | Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power Company, and Southern Company Gas | ||||
ROE | Return on equity | ||||
S&P | S&P Global Ratings, a division of S&P Global Inc. | ||||
SAVE | Steps to Advance Virginia's Energy, an infrastructure replacement program at Virginia Natural Gas | ||||
SCS | Southern Company Services, Inc., the Southern Company system service company and a wholly-owned subsidiary of Southern Company | ||||
SEC | U.S. Securities and Exchange Commission | ||||
SEGCO | Southern Electric Generating Company, 50% owned by each of Alabama Power and Georgia Power | ||||
Sequent | Sequent Energy Management, L.P. and Sequent Energy Canada Corp., wholly-owned subsidiaries of Southern Company Gas through June 30, 2021 | ||||
SNG | Southern Natural Gas Company, L.L.C., a pipeline system in which Southern Company Gas has a 50% ownership interest | ||||
Southern Company | The Southern Company | ||||
Southern Company Gas | Southern Company Gas and its subsidiaries | ||||
Southern Company Gas Capital | Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas | ||||
Southern Company power pool | The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations | ||||
Southern Company system | Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas, SEGCO, Southern Nuclear, SCS, Southern Communications Services, Inc., PowerSecure, and other subsidiaries | ||||
Southern Holdings | Southern Company Holdings, Inc., a wholly-owned subsidiary of Southern Company | ||||
Southern Nuclear | Southern Nuclear Operating Company, Inc., a wholly-owned subsidiary of Southern Company | ||||
Southern Power | Southern Power Company and its subsidiaries | ||||
SouthStar | SouthStar Energy Services, LLC (a Marketer), a wholly-owned subsidiary of Southern Company Gas | ||||
SP Solar | SP Solar Holdings I, LP, a limited partnership indirectly owning substantially all of Southern Power's solar and battery energy storage facilities, in which Southern Power has a 67% ownership interest | ||||
SP Wind | SP Wind Holdings II, LLC, a holding company owning a portfolio of eight operating wind facilities, in which Southern Power is the controlling partner in a tax equity arrangement | ||||
Subsidiary Registrants | Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas | ||||
Tax Reform | The impact of the Tax Cuts and Jobs Act, which became effective on January 1, 2018 | ||||
Toshiba | Toshiba Corporation, the parent company of Westinghouse | ||||
traditional electric operating companies | Alabama Power, Georgia Power, and Mississippi Power |
6
Term | Meaning | ||||
VCM | Vogtle Construction Monitoring | ||||
VIE | Variable interest entity | ||||
Virginia Commission | Virginia State Corporation Commission | ||||
Virginia Natural Gas | Virginia Natural Gas, Inc., a wholly-owned subsidiary of Southern Company Gas | ||||
Vogtle 3 and 4 Agreement | Agreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, and rejected in bankruptcy in July 2017, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4 | ||||
Vogtle Owners | Georgia Power, Oglethorpe Power Corporation, MEAG Power, and Dalton | ||||
Vogtle Services Agreement | The June 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated in July 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear | ||||
WACOG | Weighted average cost of gas | ||||
Westinghouse | Westinghouse Electric Company LLC | ||||
Williams Field Services Group | Williams Field Services Group, LLC |
7
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements include, among other things, statements concerning the potential and expected effects of the COVID-19 pandemic, regulated rates, the strategic goals for the business, customer and sales growth, economic conditions, cost recovery and other rate actions, projected equity ratios, current and proposed environmental regulations and related compliance plans and estimated expenditures, pending or potential litigation matters, access to sources of capital, financing activities, completion dates and costs of construction projects, matters related to the abandonment of the Kemper IGCC, completion of announced acquisitions, filings with state and federal regulatory authorities, and estimated construction plans and expenditures. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "predicts," "potential," or "continue" or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
•the impact of recent and future federal and state regulatory changes, including tax, environmental, and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
•the potential effects of the continued COVID-19 pandemic, including, but not limited to, those described in Item 1A "Risk Factors" of the Form 10-K;
•the extent and timing of costs and legal requirements related to CCR;
•current and future litigation or regulatory investigations, proceedings, or inquiries, including litigation and other disputes related to the Kemper County energy facility;
•the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate, including from the development and deployment of alternative energy sources;
•variations in demand for electricity and natural gas;
•available sources and costs of natural gas and other fuels;
•the ability to complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, and operational interruptions to natural gas distribution and transmission activities;
•transmission constraints;
•effects of inflation;
•the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities or other projects, including Plant Vogtle Units 3 and 4 (which includes components based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale) and Plant Barry Unit 8, due to current and future challenges which include, but are not limited to, changes in labor costs, availability, and productivity; challenges with management of contractors or vendors; subcontractor performance; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; delays due to judicial or regulatory action; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems or any remediation related thereto; design and other licensing-based compliance matters, including, for nuclear units, inspections and the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related investigations, reviews, and approvals by the NRC necessary to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, or system integration; and/or operational performance; and challenges related to the COVID-19 pandemic;
•the ability to overcome or mitigate the current challenges at Plant Vogtle Units 3 and 4, as described in Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction" in Item 1 herein, that could further impact the cost and schedule for the project;
•legal proceedings and regulatory approvals and actions related to construction projects, such as Plant Vogtle Units 3 and 4 and Plant Barry Unit 8, including PSC approvals and FERC and NRC actions;
•under certain specified circumstances, a decision by holders of more than 10% of the ownership interests of Plant Vogtle Units 3 and 4 not to proceed with construction and the ability of other Vogtle Owners to tender a portion of their ownership interests to Georgia Power following certain construction cost increases;
8
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
(continued)
•in the event Georgia Power becomes obligated to provide funding to MEAG Power with respect to the portion of MEAG Power's ownership interest in Plant Vogtle Units 3 and 4 involving JEA, any inability of Georgia Power to receive repayment of such funding;
•the ability to construct facilities in accordance with the requirements of permits and licenses (including satisfaction of NRC requirements), to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction;
•investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds;
•advances in technology, including the pace and extent of development of low- to no-carbon energy technologies and negative carbon concepts;
•performance of counterparties under ongoing renewable energy partnerships and development agreements;
•state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to ROE, equity ratios, additional generating capacity, and fuel and other cost recovery mechanisms;
•the ability to successfully operate the electric utilities' generating, transmission, and distribution facilities and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions;
•the inherent risks involved in operating and constructing nuclear generating facilities;
•the inherent risks involved in transporting and storing natural gas;
•the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
•internal restructuring or other restructuring options that may be pursued;
•potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries;
•the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due and to perform as required;
•the ability to obtain new short- and long-term contracts with wholesale customers;
•the direct or indirect effect on the Southern Company system's business resulting from cyber intrusion or physical attack and the threat of physical attacks;
•interest rate fluctuations and financial market conditions and the results of financing efforts;
•access to capital markets and other financing sources;
•changes in Southern Company's and any of its subsidiaries' credit ratings;
•changes in the method of determining LIBOR or the replacement of LIBOR with an alternative reference rate;
•the ability of Southern Company's electric utilities to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
•catastrophic events such as fires, earthquakes, explosions, floods, tornadoes, hurricanes and other storms, droughts, pandemic health events, political unrest, or other similar occurrences;
•the direct or indirect effects on the Southern Company system's business resulting from incidents affecting the U.S. electric grid, natural gas pipeline infrastructure, or operation of generating or storage resources;
•impairments of goodwill or long-lived assets;
•the effect of accounting pronouncements issued periodically by standard-setting bodies; and
•other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Registrants from time to time with the SEC.
The Registrants expressly disclaim any obligation to update any forward-looking statements.
9
PART I
Item 1. Financial Statements (Unaudited).
Page | |||||
10
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Retail electric revenues | $ | 4,551 | $ | 4,243 | $ | 11,492 | $ | 10,503 | |||||||||||||||
Wholesale electric revenues | 731 | 584 | 1,822 | 1,473 | |||||||||||||||||||
Other electric revenues | 179 | 164 | 525 | 484 | |||||||||||||||||||
Natural gas revenues (includes alternative revenue programs of $(1), $(1), $3, and $6, respectively) | 623 | 477 | 2,994 | 2,362 | |||||||||||||||||||
Other revenues | 154 | 152 | 513 | 436 | |||||||||||||||||||
Total operating revenues | 6,238 | 5,620 | 17,346 | 15,258 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Fuel | 1,234 | 933 | 2,930 | 2,190 | |||||||||||||||||||
Purchased power | 288 | 230 | 712 | 611 | |||||||||||||||||||
Cost of natural gas | 129 | 71 | 943 | 654 | |||||||||||||||||||
Cost of other sales | 71 | 72 | 255 | 201 | |||||||||||||||||||
Other operations and maintenance | 1,446 | 1,286 | 4,257 | 3,785 | |||||||||||||||||||
Depreciation and amortization | 896 | 889 | 2,658 | 2,619 | |||||||||||||||||||
Taxes other than income taxes | 312 | 304 | 969 | 932 | |||||||||||||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 264 | — | 772 | 149 | |||||||||||||||||||
(Gain) loss on dispositions, net | (125) | — | (179) | (39) | |||||||||||||||||||
Total operating expenses | 4,515 | 3,785 | 13,317 | 11,102 | |||||||||||||||||||
Operating Income | 1,723 | 1,835 | 4,029 | 4,156 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Allowance for equity funds used during construction | 49 | 38 | 140 | 106 | |||||||||||||||||||
Earnings from equity method investments | 30 | 33 | 35 | 105 | |||||||||||||||||||
Interest expense, net of amounts capitalized | (451) | (443) | (1,352) | (1,343) | |||||||||||||||||||
Impairment of leveraged leases | — | — | (7) | (154) | |||||||||||||||||||
Other income (expense), net | 131 | 113 | 297 | 319 | |||||||||||||||||||
Total other income and (expense) | (241) | (259) | (887) | (967) | |||||||||||||||||||
Earnings Before Income Taxes | 1,482 | 1,576 | 3,142 | 3,189 | |||||||||||||||||||
Income taxes | 372 | 293 | 550 | 443 | |||||||||||||||||||
Consolidated Net Income | 1,110 | 1,283 | 2,592 | 2,746 | |||||||||||||||||||
Dividends on preferred stock of subsidiaries | 4 | 4 | 11 | 11 | |||||||||||||||||||
Net income (loss) attributable to noncontrolling interests | 5 | 28 | (27) | 3 | |||||||||||||||||||
Consolidated Net Income Attributable to Southern Company | $ | 1,101 | $ | 1,251 | $ | 2,608 | $ | 2,732 | |||||||||||||||
Common Stock Data: | |||||||||||||||||||||||
Earnings per share - | |||||||||||||||||||||||
Basic | $ | 1.04 | $ | 1.18 | $ | 2.46 | $ | 2.58 | |||||||||||||||
Diluted | $ | 1.03 | $ | 1.18 | $ | 2.44 | $ | 2.57 | |||||||||||||||
Average number of shares of common stock outstanding (in millions) | |||||||||||||||||||||||
Basic | 1,061 | 1,058 | 1,060 | 1,058 | |||||||||||||||||||
Diluted | 1,068 | 1,064 | 1,067 | 1,064 |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
11
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Consolidated Net Income | $ | 1,110 | $ | 1,283 | $ | 2,592 | $ | 2,746 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Changes in fair value, net of tax of $1, $17, $(4), and $(9), respectively | 1 | 49 | (15) | (26) | |||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $10, $(11), $27, and $(1), respectively | 31 | (32) | 81 | (3) | |||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $1, $1, $4, and $3, respectively | 4 | 3 | 10 | 6 | |||||||||||||||||||
Total other comprehensive income (loss) | 36 | 20 | 76 | (23) | |||||||||||||||||||
Comprehensive Income | 1,146 | 1,303 | 2,668 | 2,723 | |||||||||||||||||||
Dividends on preferred stock of subsidiaries | 4 | 4 | 11 | 11 | |||||||||||||||||||
Comprehensive income (loss) attributable to noncontrolling interests | 5 | 28 | (27) | 3 | |||||||||||||||||||
Consolidated Comprehensive Income Attributable to Southern Company | $ | 1,137 | $ | 1,271 | $ | 2,684 | $ | 2,709 |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
12
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Consolidated net income | $ | 2,592 | $ | 2,746 | |||||||
Adjustments to reconcile consolidated net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 2,944 | 2,903 | |||||||||
Deferred income taxes | 89 | (196) | |||||||||
Utilization of federal investment tax credits | 256 | 319 | |||||||||
Pension, postretirement, and other employee benefits | (218) | (190) | |||||||||
Settlement of asset retirement obligations | (341) | (315) | |||||||||
Stock based compensation expense | 134 | 99 | |||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 772 | 149 | |||||||||
Storm damage accruals | 166 | 171 | |||||||||
Impairment charges | 91 | 154 | |||||||||
(Gain) loss on dispositions, net | (171) | (36) | |||||||||
Retail fuel cost under recovery – long-term | (209) | — | |||||||||
Other, net | (7) | (14) | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | 2 | 125 | |||||||||
-Materials and supplies | (91) | (141) | |||||||||
-Natural gas cost under recovery | (432) | — | |||||||||
-Other current assets | (160) | (119) | |||||||||
-Accounts payable | (45) | (428) | |||||||||
-Accrued taxes | 288 | 289 | |||||||||
-Accrued compensation | (93) | (183) | |||||||||
-Accrued interest | (110) | (52) | |||||||||
-Retail fuel cost over recovery | (150) | 158 | |||||||||
-Customer refunds | (58) | (226) | |||||||||
-Other current liabilities | (168) | 7 | |||||||||
Net cash provided from operating activities | 5,081 | 5,220 | |||||||||
Investing Activities: | |||||||||||
Business acquisitions, net of cash acquired | (345) | (81) | |||||||||
Property additions | (5,222) | (5,365) | |||||||||
Nuclear decommissioning trust fund purchases | (1,301) | (714) | |||||||||
Nuclear decommissioning trust fund sales | 1,297 | 708 | |||||||||
Proceeds from dispositions | 160 | 987 | |||||||||
Cost of removal, net of salvage | (282) | (233) | |||||||||
Payments pursuant to LTSAs | (145) | (139) | |||||||||
Other investing activities | (12) | (55) | |||||||||
Net cash used for investing activities | (5,850) | (4,892) | |||||||||
Financing Activities: | |||||||||||
Decrease in notes payable, net | (203) | (1,534) | |||||||||
Proceeds — | |||||||||||
Long-term debt | 6,793 | 7,543 | |||||||||
Common stock | 62 | 63 | |||||||||
Short-term borrowings | 325 | 615 | |||||||||
Redemptions and repurchases — | |||||||||||
Long-term debt | (3,060) | (2,472) | |||||||||
Short-term borrowings | (25) | (840) | |||||||||
Capital contributions from noncontrolling interests | 415 | 173 | |||||||||
Distributions to noncontrolling interests | (204) | (164) | |||||||||
Payment of common stock dividends | (2,077) | (2,008) | |||||||||
Other financing activities | (224) | (299) | |||||||||
Net cash provided from financing activities | 1,802 | 1,077 | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 1,033 | 1,405 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 1,068 | 1,978 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 2,101 | $ | 3,383 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest (net of $68 and $61 capitalized for 2021 and 2020, respectively) | $ | 1,417 | $ | 1,346 | |||||||
Income taxes, net | 92 | 66 | |||||||||
Noncash transactions — | |||||||||||
Accrued property additions at end of period | 915 | 917 | |||||||||
Contributions from noncontrolling interests | 89 | 9 | |||||||||
Contributions of wind turbine equipment | 82 | 17 | |||||||||
Right-of-use assets obtained under leases | 92 | 166 | |||||||||
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
13
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 2,078 | $ | 1,065 | ||||||||||
Receivables — | ||||||||||||||
Customer accounts | 1,831 | 1,753 | ||||||||||||
Energy marketing | — | 516 | ||||||||||||
Unbilled revenues | 535 | 672 | ||||||||||||
Other accounts and notes | 611 | 512 | ||||||||||||
Accumulated provision for uncollectible accounts | (72) | (118) | ||||||||||||
Materials and supplies | 1,504 | 1,478 | ||||||||||||
Fossil fuel for generation | 386 | 550 | ||||||||||||
Natural gas for sale | 368 | 460 | ||||||||||||
Prepaid expenses | 329 | 276 | ||||||||||||
Assets from risk management activities, net of collateral | 365 | 147 | ||||||||||||
Regulatory assets – asset retirement obligations | 233 | 214 | ||||||||||||
Natural gas cost under recovery | 432 | — | ||||||||||||
Other regulatory assets | 792 | 810 | ||||||||||||
Other current assets | 282 | 282 | ||||||||||||
Total current assets | 9,674 | 8,617 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 114,166 | 110,516 | ||||||||||||
Less: Accumulated depreciation | 33,723 | 32,397 | ||||||||||||
Plant in service, net of depreciation | 80,443 | 78,119 | ||||||||||||
Nuclear fuel, at amortized cost | 805 | 818 | ||||||||||||
Construction work in progress | 9,611 | 8,697 | ||||||||||||
Total property, plant, and equipment | 90,859 | 87,634 | ||||||||||||
Other Property and Investments: | ||||||||||||||
Goodwill | 5,280 | 5,280 | ||||||||||||
Nuclear decommissioning trusts, at fair value | 2,446 | 2,303 | ||||||||||||
Equity investments in unconsolidated subsidiaries | 1,278 | 1,362 | ||||||||||||
Other intangible assets, net of amortization of $296 and $328, respectively | 455 | 487 | ||||||||||||
Leveraged leases | 575 | 556 | ||||||||||||
Miscellaneous property and investments | 586 | 398 | ||||||||||||
Total other property and investments | 10,620 | 10,386 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Operating lease right-of-use assets, net of amortization | 1,724 | 1,802 | ||||||||||||
Deferred charges related to income taxes | 815 | 796 | ||||||||||||
Unamortized loss on reacquired debt | 263 | 280 | ||||||||||||
Regulatory assets – asset retirement obligations, deferred | 5,418 | 4,934 | ||||||||||||
Other regulatory assets, deferred | 6,902 | 7,198 | ||||||||||||
Other deferred charges and assets | 1,586 | 1,288 | ||||||||||||
Total deferred charges and other assets | 16,708 | 16,298 | ||||||||||||
Total Assets | $ | 127,861 | $ | 122,935 |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
14
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholders' Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 3,286 | $ | 3,507 | ||||||||||
Notes payable | 707 | 609 | ||||||||||||
Energy marketing trade payables | — | 494 | ||||||||||||
Accounts payable | 2,229 | 2,312 | ||||||||||||
Customer deposits | 493 | 487 | ||||||||||||
Accrued taxes — | ||||||||||||||
Accrued income taxes | 149 | 130 | ||||||||||||
Other accrued taxes | 797 | 699 | ||||||||||||
Accrued interest | 404 | 513 | ||||||||||||
Accrued compensation | 908 | 1,025 | ||||||||||||
Asset retirement obligations | 690 | 585 | ||||||||||||
Operating lease obligations | 246 | 241 | ||||||||||||
Other regulatory liabilities | 555 | 509 | ||||||||||||
Other current liabilities | 795 | 968 | ||||||||||||
Total current liabilities | 11,259 | 12,079 | ||||||||||||
Long-term Debt | 48,843 | 45,073 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 8,916 | 8,175 | ||||||||||||
Deferred credits related to income taxes | 5,485 | 5,767 | ||||||||||||
Accumulated deferred ITCs | 2,230 | 2,235 | ||||||||||||
Employee benefit obligations | 1,849 | 2,213 | ||||||||||||
Operating lease obligations, deferred | 1,495 | 1,611 | ||||||||||||
Asset retirement obligations, deferred | 10,919 | 10,099 | ||||||||||||
Accrued environmental remediation | 203 | 216 | ||||||||||||
Other cost of removal obligations | 2,164 | 2,211 | ||||||||||||
Other regulatory liabilities, deferred | 351 | 251 | ||||||||||||
Other deferred credits and liabilities | 637 | 480 | ||||||||||||
Total deferred credits and other liabilities | 34,249 | 33,258 | ||||||||||||
Total Liabilities | 94,351 | 90,410 | ||||||||||||
Redeemable Preferred Stock of Subsidiaries | 291 | 291 | ||||||||||||
Total Stockholders' Equity (See accompanying statements) | 33,219 | 32,234 | ||||||||||||
Total Liabilities and Stockholders' Equity | $ | 127,861 | $ | 122,935 |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
15
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
Southern Company Common Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issued | Treasury | Par Value | Paid-In Capital | Treasury | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 1,054 | (1) | $ | 5,257 | $ | 11,734 | $ | (42) | $ | 10,877 | $ | (321) | $ | 4,254 | $ | 31,759 | ||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | — | — | — | — | — | 868 | — | (31) | 837 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (47) | — | (47) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | 3 | — | 9 | 43�� | — | — | — | — | 52 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 5 | — | — | — | — | 5 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.62 per share | — | — | — | — | — | (655) | — | — | (655) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 16 | 16 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (48) | (48) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | (2) | (2) | 1 | — | (3) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 1,057 | (1) | 5,266 | 11,782 | (44) | 11,088 | (367) | 4,191 | 31,916 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | — | — | — | — | 612 | — | 5 | 617 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | — | — | — | 7 | — | — | — | — | 7 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 11 | — | — | — | — | 11 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.64 per share | — | — | — | — | — | (677) | — | — | (677) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 165 | 165 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (70) | (70) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | (13) | — | 1 | — | — | (12) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 1,057 | (1) | 5,266 | 11,787 | (44) | 11,024 | (363) | 4,291 | 31,961 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | — | — | — | — | 1,251 | — | 28 | 1,279 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 20 | — | 20 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | — | — | 1 | 3 | — | — | — | — | 4 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 15 | — | — | — | — | 15 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.64 per share | — | — | — | — | — | (676) | — | — | (676) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (51) | (51) | |||||||||||||||||||||||||||||||||||||||||||||||
Purchase of membership interests from noncontrolling interests | — | — | — | 5 | — | — | — | (60) | (55) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | 1 | (1) | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | 1,057 | (1) | $ | 5,267 | $ | 11,810 | $ | (44) | $ | 11,600 | $ | (344) | $ | 4,211 | $ | 32,500 | ||||||||||||||||||||||||||||||||||||||||
16
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
Southern Company Common Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issued | Treasury | Par Value | Paid-In Capital | Treasury | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 1,058 | (1) | $ | 5,268 | $ | 11,834 | $ | (46) | $ | 11,311 | $ | (395) | $ | 4,262 | $ | 32,234 | ||||||||||||||||||||||||||||||||||||||||
Consolidated net income (loss) | — | — | — | — | — | 1,135 | — | (32) | 1,103 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 28 | — | 28 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | 2 | — | 5 | 9 | — | — | — | — | 14 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 9 | — | — | — | — | 9 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.64 per share | — | — | — | — | — | (678) | — | — | (678) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (46) | (46) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | 2 | — | — | — | (1) | 1 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 1,060 | (1) | 5,273 | 11,854 | (46) | 11,768 | (367) | 4,586 | 33,068 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | — | — | — | — | 372 | — | — | 372 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 12 | — | 12 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | — | — | 1 | 9 | — | — | — | — | 10 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 22 | — | — | — | — | 22 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.66 per share | — | — | — | — | — | (699) | — | — | (699) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 29 | 29 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (68) | (68) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | 1 | (2) | 1 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 1,060 | (1) | 5,274 | 11,886 | (48) | 11,442 | (355) | 4,547 | 32,746 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | — | — | — | — | — | 1,101 | — | 5 | 1,106 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 36 | — | 36 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock issued | 1 | — | 4 | 34 | — | — | — | — | 38 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 22 | — | — | — | — | 22 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends of $0.66 per share | — | — | — | — | — | (700) | — | — | (700) | |||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | — | 72 | 72 | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | (94) | (94) | |||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | (10) | 2 | 1 | — | — | (7) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | 1,061 | (1) | $ | 5,278 | $ | 11,932 | $ | (46) | $ | 11,844 | $ | (319) | $ | 4,530 | $ | 33,219 |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
17
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Retail revenues | $ | 1,651 | $ | 1,575 | $ | 4,357 | $ | 4,003 | |||||||||||||||
Wholesale revenues, non-affiliates | 107 | 73 | 285 | 184 | |||||||||||||||||||
Wholesale revenues, affiliates | 53 | 11 | 109 | 36 | |||||||||||||||||||
Other revenues | 93 | 70 | 268 | 222 | |||||||||||||||||||
Total operating revenues | 1,904 | 1,729 | 5,019 | 4,445 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Fuel | 373 | 306 | 927 | 721 | |||||||||||||||||||
Purchased power, non-affiliates | 76 | 64 | 173 | 153 | |||||||||||||||||||
Purchased power, affiliates | 45 | 44 | 114 | 93 | |||||||||||||||||||
Other operations and maintenance | 401 | 387 | 1,175 | 1,078 | |||||||||||||||||||
Depreciation and amortization | 214 | 205 | 640 | 606 | |||||||||||||||||||
Taxes other than income taxes | 99 | 103 | 303 | 311 | |||||||||||||||||||
Total operating expenses | 1,208 | 1,109 | 3,332 | 2,962 | |||||||||||||||||||
Operating Income | 696 | 620 | 1,687 | 1,483 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Allowance for equity funds used during construction | 14 | 12 | 38 | 34 | |||||||||||||||||||
Interest expense, net of amounts capitalized | (84) | (84) | (252) | (255) | |||||||||||||||||||
Other income (expense), net | 29 | 30 | 93 | 78 | |||||||||||||||||||
Total other income and (expense) | (41) | (42) | (121) | (143) | |||||||||||||||||||
Earnings Before Income Taxes | 655 | 578 | 1,566 | 1,340 | |||||||||||||||||||
Income taxes | 152 | 130 | 366 | 307 | |||||||||||||||||||
Net Income | 503 | 448 | 1,200 | 1,033 | |||||||||||||||||||
Dividends on Preferred Stock | 4 | 4 | 11 | 11 | |||||||||||||||||||
Net Income After Dividends on Preferred Stock | $ | 499 | $ | 444 | $ | 1,189 | $ | 1,022 |
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net Income | $ | 503 | $ | 448 | $ | 1,200 | $ | 1,033 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Changes in fair value, net of tax of $1, $—, $1, and $—, respectively | 4 | — | 3 | — | |||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $—, $—, $1, and $1, respectively | 1 | 1 | 3 | 3 | |||||||||||||||||||
Total other comprehensive income (loss) | 5 | 1 | 6 | 3 | |||||||||||||||||||
Comprehensive Income | $ | 508 | $ | 449 | $ | 1,206 | $ | 1,036 |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
18
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 1,200 | $ | 1,033 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 748 | 731 | |||||||||
Deferred income taxes | 104 | 71 | |||||||||
Pension, postretirement, and other employee benefits | (74) | (71) | |||||||||
Settlement of asset retirement obligations | (152) | (157) | |||||||||
Other, net | (51) | 33 | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (128) | (130) | |||||||||
-Fossil fuel stock | 91 | 4 | |||||||||
-Prepayments | (24) | (32) | |||||||||
-Materials and supplies | (13) | (55) | |||||||||
-Retail fuel cost under recovery | (79) | — | |||||||||
-Other current assets | (19) | (35) | |||||||||
-Accounts payable | (230) | (248) | |||||||||
-Accrued taxes | 178 | 142 | |||||||||
-Accrued compensation | (37) | (55) | |||||||||
-Retail fuel cost over recovery | (18) | 74 | |||||||||
-Other current liabilities | (77) | (76) | |||||||||
Net cash provided from operating activities | 1,419 | 1,229 | |||||||||
Investing Activities: | |||||||||||
Property additions | (1,235) | (1,460) | |||||||||
Nuclear decommissioning trust fund purchases | (536) | (213) | |||||||||
Nuclear decommissioning trust fund sales | 536 | 213 | |||||||||
Cost of removal, net of salvage | (93) | (68) | |||||||||
Change in construction payables | 12 | (46) | |||||||||
Other investing activities | (19) | (17) | |||||||||
Net cash used for investing activities | (1,335) | (1,591) | |||||||||
Financing Activities: | |||||||||||
Proceeds — | |||||||||||
Senior notes | 600 | 600 | |||||||||
Pollution control revenue bonds | — | 87 | |||||||||
Redemptions — | |||||||||||
Senior notes | (200) | — | |||||||||
Pollution control revenue bonds | — | (87) | |||||||||
Other long-term debt | (206) | — | |||||||||
Capital contributions from parent company | 630 | 649 | |||||||||
Payment of common stock dividends | (738) | (718) | |||||||||
Other financing activities | (30) | (26) | |||||||||
Net cash provided from financing activities | 56 | 505 | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 140 | 143 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 530 | 894 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 670 | $ | 1,037 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest (net of $11 capitalized for both 2021 and 2020) | $ | 246 | $ | 249 | |||||||
Income taxes, net | 183 | 203 | |||||||||
Noncash transactions — | |||||||||||
Accrued property additions at end of period | 178 | 154 | |||||||||
Right-of-use assets obtained under leases | 2 | 65 | |||||||||
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
19
ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 670 | $ | 530 | ||||||||||
Receivables — | ||||||||||||||
Customer accounts | 497 | 429 | ||||||||||||
Unbilled revenues | 151 | 152 | ||||||||||||
Affiliated | 53 | 31 | ||||||||||||
Other accounts and notes | 101 | 66 | ||||||||||||
Accumulated provision for uncollectible accounts | (18) | (43) | ||||||||||||
Fossil fuel stock | 144 | 235 | ||||||||||||
Materials and supplies | 556 | 546 | ||||||||||||
Prepaid expenses | 65 | 42 | ||||||||||||
Other regulatory assets | 289 | 226 | ||||||||||||
Other current assets | 107 | 33 | ||||||||||||
Total current assets | 2,615 | 2,247 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 32,787 | 31,816 | ||||||||||||
Less: Accumulated provision for depreciation | 10,298 | 10,009 | ||||||||||||
Plant in service, net of depreciation | 22,489 | 21,807 | ||||||||||||
Nuclear fuel, at amortized cost | 241 | 270 | ||||||||||||
Construction work in progress | 1,129 | 866 | ||||||||||||
Total property, plant, and equipment | 23,859 | 22,943 | ||||||||||||
Other Property and Investments: | ||||||||||||||
Nuclear decommissioning trusts, at fair value | 1,259 | 1,157 | ||||||||||||
Equity investments in unconsolidated subsidiaries | 57 | 63 | ||||||||||||
Miscellaneous property and investments | 129 | 131 | ||||||||||||
Total other property and investments | 1,445 | 1,351 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Operating lease right-of-use assets, net of amortization | 119 | 151 | ||||||||||||
Deferred charges related to income taxes | 238 | 235 | ||||||||||||
Regulatory assets – asset retirement obligations | 1,580 | 1,441 | ||||||||||||
Other regulatory assets, deferred | 2,100 | 2,162 | ||||||||||||
Other deferred charges and assets | 348 | 273 | ||||||||||||
Total deferred charges and other assets | 4,385 | 4,262 | ||||||||||||
Total Assets | $ | 32,304 | $ | 30,803 |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
20
ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 616 | $ | 311 | ||||||||||
Accounts payable — | ||||||||||||||
Affiliated | 299 | 316 | ||||||||||||
Other | 370 | 545 | ||||||||||||
Customer deposits | 106 | 104 | ||||||||||||
Accrued taxes | 331 | 152 | ||||||||||||
Accrued interest | 79 | 90 | ||||||||||||
Accrued compensation | 191 | 212 | ||||||||||||
Asset retirement obligations | 308 | 254 | ||||||||||||
Other regulatory liabilities | 72 | 108 | ||||||||||||
Other current liabilities | 122 | 107 | ||||||||||||
Total current liabilities | 2,494 | 2,199 | ||||||||||||
Long-term Debt | 8,443 | 8,558 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 3,425 | 3,273 | ||||||||||||
Deferred credits related to income taxes | 1,973 | 2,016 | ||||||||||||
Accumulated deferred ITCs | 89 | 94 | ||||||||||||
Employee benefit obligations | 136 | 214 | ||||||||||||
Operating lease obligations | 69 | 119 | ||||||||||||
Asset retirement obligations, deferred | 4,015 | 3,720 | ||||||||||||
Other cost of removal obligations | 261 | 335 | ||||||||||||
Other regulatory liabilities, deferred | 139 | 124 | ||||||||||||
Other deferred credits and liabilities | 66 | 50 | ||||||||||||
Total deferred credits and other liabilities | 10,173 | 9,945 | ||||||||||||
Total Liabilities | 21,110 | 20,702 | ||||||||||||
Redeemable Preferred Stock | 291 | 291 | ||||||||||||
Common Stockholder's Equity (See accompanying statements) | 10,903 | 9,810 | ||||||||||||
Total Liabilities and Stockholder's Equity | $ | 32,304 | $ | 30,803 |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
21
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 31 | $ | 1,222 | $ | 4,755 | $ | 3,001 | $ | (23) | $ | 8,955 | ||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 280 | — | 280 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 612 | — | — | 612 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (239) | — | (239) | |||||||||||||||||||||||||||||
Balance at March 31, 2020 | 31 | 1,222 | 5,367 | 3,042 | (22) | 9,609 | |||||||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 298 | — | 298 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (239) | — | (239) | |||||||||||||||||||||||||||||
Balance at June 30, 2020 | 31 | 1,222 | 5,368 | 3,101 | (21) | 9,670 | |||||||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 444 | — | 444 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 40 | — | — | 40 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (240) | — | (240) | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | 31 | $ | 1,222 | $ | 5,408 | $ | 3,305 | $ | (20) | $ | 9,915 | ||||||||||||||||||||||||
Balance at December 31, 2020 | 31 | $ | 1,222 | $ | 5,413 | $ | 3,194 | $ | (19) | $ | 9,810 | ||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 359 | — | 359 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 602 | — | — | 602 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (246) | — | (246) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | 31 | 1,222 | 6,015 | 3,307 | (18) | 10,526 | |||||||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 331 | — | 331 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 26 | — | — | 26 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (246) | — | (246) | |||||||||||||||||||||||||||||
Other | — | — | — | (1) | — | (1) | |||||||||||||||||||||||||||||
Balance at June 30, 2021 | 31 | 1,222 | 6,041 | 3,391 | (17) | 10,637 | |||||||||||||||||||||||||||||
Net income after dividends on preferred stock | — | — | — | 499 | — | 499 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 9 | — | — | 9 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 5 | 5 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (246) | — | (246) | |||||||||||||||||||||||||||||
Other | — | — | — | — | (1) | (1) | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | 31 | $ | 1,222 | $ | 6,050 | $ | 3,644 | $ | (13) | $ | 10,903 |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
22
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Retail revenues | $ | 2,652 | $ | 2,435 | $ | 6,465 | $ | 5,870 | |||||||||||||||
Wholesale revenues | 63 | 34 | 143 | 85 | |||||||||||||||||||
Other revenues | 141 | 148 | 442 | 416 | |||||||||||||||||||
Total operating revenues | 2,856 | 2,617 | 7,050 | 6,371 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Fuel | 432 | 368 | 1,088 | 826 | |||||||||||||||||||
Purchased power, non-affiliates | 173 | 146 | 461 | 409 | |||||||||||||||||||
Purchased power, affiliates | 288 | 142 | 573 | 393 | |||||||||||||||||||
Other operations and maintenance | 544 | 483 | 1,558 | 1,411 | |||||||||||||||||||
Depreciation and amortization | 345 | 358 | 1,025 | 1,064 | |||||||||||||||||||
Taxes other than income taxes | 130 | 123 | 365 | 344 | |||||||||||||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 264 | — | 772 | 149 | |||||||||||||||||||
Total operating expenses | 2,176 | 1,620 | 5,842 | 4,596 | |||||||||||||||||||
Operating Income | 680 | 997 | 1,208 | 1,775 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Allowance for equity funds used during construction | 33 | 22 | 94 | 63 | |||||||||||||||||||
Interest expense, net of amounts capitalized | (106) | (106) | (315) | (322) | |||||||||||||||||||
Other income (expense), net | 42 | 32 | 124 | 93 | |||||||||||||||||||
Total other income and (expense) | (31) | (52) | (97) | (166) | |||||||||||||||||||
Earnings Before Income Taxes | 649 | 945 | 1,111 | 1,609 | |||||||||||||||||||
Income taxes | 113 | 172 | 81 | 198 | |||||||||||||||||||
Net Income | $ | 536 | $ | 773 | $ | 1,030 | $ | 1,411 | |||||||||||||||
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net Income | $ | 536 | $ | 773 | $ | 1,030 | $ | 1,411 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Changes in fair value, net of tax of $—, $—, $—, and $(1), respectively | — | — | — | (2) | |||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $1, $—, $2, and $2, respectively | 2 | 2 | 5 | 4 | |||||||||||||||||||
Total other comprehensive income (loss) | 2 | 2 | 5 | 2 | |||||||||||||||||||
Comprehensive Income | $ | 538 | $ | 775 | $ | 1,035 | $ | 1,413 |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
23
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 1,030 | $ | 1,411 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 1,164 | 1,206 | |||||||||
Deferred income taxes | (299) | (167) | |||||||||
Allowance for equity funds used during construction | (94) | (63) | |||||||||
Pension, postretirement, and other employee benefits | (112) | (98) | |||||||||
Settlement of asset retirement obligations | (154) | (130) | |||||||||
Storm damage accruals | 160 | 160 | |||||||||
Retail fuel cost under recovery – long-term | (203) | — | |||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 772 | 149 | |||||||||
Other, net | 88 | 11 | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (85) | (168) | |||||||||
-Fossil fuel stock | 77 | 4 | |||||||||
-Materials and supplies | (60) | (74) | |||||||||
-Other current assets | (51) | (69) | |||||||||
-Accounts payable | 164 | 25 | |||||||||
-Accrued taxes | 154 | 44 | |||||||||
-Retail fuel cost over recovery | (113) | 84 | |||||||||
-Customer refunds | (5) | (162) | |||||||||
-Other current liabilities | (83) | (38) | |||||||||
Net cash provided from operating activities | 2,350 | 2,125 | |||||||||
Investing Activities: | |||||||||||
Property additions | (2,411) | (2,519) | |||||||||
Nuclear decommissioning trust fund purchases | (766) | (500) | |||||||||
Nuclear decommissioning trust fund sales | 761 | 495 | |||||||||
Cost of removal, net of salvage | (99) | (93) | |||||||||
Change in construction payables, net of joint owner portion | (68) | (14) | |||||||||
Payments pursuant to LTSAs | (38) | (44) | |||||||||
Contributions in aid of construction | 71 | 18 | |||||||||
Proceeds from dispositions | 4 | 143 | |||||||||
Other investing activities | (26) | (12) | |||||||||
Net cash used for investing activities | (2,572) | (2,526) | |||||||||
Financing Activities: | |||||||||||
Decrease in notes payable, net | (60) | (115) | |||||||||
Proceeds — | |||||||||||
Senior notes | 750 | 1,500 | |||||||||
Pollution control revenue bonds | 122 | 53 | |||||||||
FFB loan | 371 | 519 | |||||||||
Short-term borrowings | — | 250 | |||||||||
Redemptions and repurchases — | |||||||||||
Senior notes | (325) | (950) | |||||||||
Pollution control revenue bonds | (69) | (148) | |||||||||
Short-term borrowings | — | (375) | |||||||||
FFB loan | (75) | (55) | |||||||||
Capital contributions from parent company | 1,054 | 1,379 | |||||||||
Payment of common stock dividends | (1,237) | (1,156) | |||||||||
Other financing activities | (26) | (35) | |||||||||
Net cash provided from financing activities | 505 | 867 | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 283 | 466 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 9 | 52 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 292 | $ | 518 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest (net of $47 and $34 capitalized for 2021 and 2020, respectively) | $ | 325 | $ | 316 | |||||||
Income taxes, net | 237 | 311 | |||||||||
Noncash transactions — | |||||||||||
Accrued property additions at end of period | 477 | 523 | |||||||||
Right-of-use assets obtained under operating leases | (3) | 30 | |||||||||
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
24
GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 292 | $ | 9 | ||||||||||
Receivables — | ||||||||||||||
Customer accounts | 689 | 621 | ||||||||||||
Unbilled revenues | 258 | 233 | ||||||||||||
Joint owner accounts | 106 | 123 | ||||||||||||
Affiliated | 41 | 21 | ||||||||||||
Other accounts and notes | 46 | 67 | ||||||||||||
Accumulated provision for uncollectible accounts | (2) | (26) | ||||||||||||
Fossil fuel stock | 201 | 278 | ||||||||||||
Materials and supplies | 647 | 592 | ||||||||||||
Regulatory assets – storm damage | 102 | 213 | ||||||||||||
Regulatory assets – asset retirement obligations | 191 | 166 | ||||||||||||
Other regulatory assets | 243 | 248 | ||||||||||||
Other current assets | 255 | 143 | ||||||||||||
Total current assets | 3,069 | 2,688 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 40,831 | 39,682 | ||||||||||||
Less: Accumulated provision for depreciation | 12,743 | 12,251 | ||||||||||||
Plant in service, net of depreciation | 28,088 | 27,431 | ||||||||||||
Nuclear fuel, at amortized cost | 564 | 548 | ||||||||||||
Construction work in progress | 7,337 | 6,857 | ||||||||||||
Total property, plant, and equipment | 35,989 | 34,836 | ||||||||||||
Other Property and Investments: | ||||||||||||||
Nuclear decommissioning trusts, at fair value | 1,187 | 1,145 | ||||||||||||
Equity investments in unconsolidated subsidiaries | 50 | 51 | ||||||||||||
Miscellaneous property and investments | 66 | 63 | ||||||||||||
Total other property and investments | 1,303 | 1,259 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Operating lease right-of-use assets, net of amortization | 1,193 | 1,308 | ||||||||||||
Deferred charges related to income taxes | 544 | 527 | ||||||||||||
Regulatory assets – asset retirement obligations, deferred | 3,607 | 3,291 | ||||||||||||
Other regulatory assets, deferred | 2,515 | 2,692 | ||||||||||||
Other deferred charges and assets | 712 | 479 | ||||||||||||
Total deferred charges and other assets | 8,571 | 8,297 | ||||||||||||
Total Assets | $ | 48,932 | $ | 47,080 |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
25
GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 672 | $ | 542 | ||||||||||
Notes payable | — | 60 | ||||||||||||
Accounts payable — | ||||||||||||||
Affiliated | 719 | 597 | ||||||||||||
Other | 761 | 753 | ||||||||||||
Customer deposits | 263 | 276 | ||||||||||||
Accrued taxes | 457 | 407 | ||||||||||||
Accrued interest | 98 | 130 | ||||||||||||
Accrued compensation | 207 | 233 | ||||||||||||
Operating lease obligations | 153 | 151 | ||||||||||||
Asset retirement obligations | 333 | 287 | ||||||||||||
Over recovered fuel clause revenues | — | 113 | ||||||||||||
Other regulatory liabilities | 360 | 228 | ||||||||||||
Other current liabilities | 198 | 254 | ||||||||||||
Total current liabilities | 4,221 | 4,031 | ||||||||||||
Long-term Debt | 13,064 | 12,428 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 3,222 | 3,272 | ||||||||||||
Deferred credits related to income taxes | 2,386 | 2,588 | ||||||||||||
Accumulated deferred ITCs | 321 | 273 | ||||||||||||
Employee benefit obligations | 461 | 586 | ||||||||||||
Operating lease obligations, deferred | 1,008 | 1,156 | ||||||||||||
Asset retirement obligations, deferred | 6,432 | 5,978 | ||||||||||||
Other deferred credits and liabilities | 456 | 267 | ||||||||||||
Total deferred credits and other liabilities | 14,286 | 14,120 | ||||||||||||
Total Liabilities | 31,571 | 30,579 | ||||||||||||
Common Stockholder's Equity (See accompanying statements) | 17,361 | 16,501 | ||||||||||||
Total Liabilities and Stockholder's Equity | $ | 48,932 | $ | 47,080 |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
26
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 9 | $ | 398 | $ | 10,962 | $ | 3,756 | $ | (51) | $ | 15,065 | ||||||||||||||||||||||||
Net income | — | — | — | 331 | — | 331 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 502 | — | — | 502 | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (1) | (1) | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (385) | — | (385) | |||||||||||||||||||||||||||||
Balance at March 31, 2020 | 9 | 398 | 11,464 | 3,702 | (52) | 15,512 | |||||||||||||||||||||||||||||
Net income | — | — | — | 308 | — | 308 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (386) | — | (386) | |||||||||||||||||||||||||||||
Balance at June 30, 2020 | 9 | 398 | 11,465 | 3,624 | (50) | 15,437 | |||||||||||||||||||||||||||||
Net income | — | — | — | 773 | — | 773 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 880 | — | — | 880 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (386) | — | (386) | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | 9 | $ | 398 | $ | 12,345 | $ | 4,011 | $ | (48) | $ | 16,706 | ||||||||||||||||||||||||
Balance at December 31, 2020 | 9 | $ | 398 | $ | 12,361 | $ | 3,789 | $ | (47) | $ | 16,501 | ||||||||||||||||||||||||
Net income | — | — | — | 351 | — | 351 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 332 | — | — | 332 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (412) | — | (412) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | 9 | 398 | 12,693 | 3,728 | (45) | 16,774 | |||||||||||||||||||||||||||||
Net income | — | — | — | 143 | — | 143 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 40 | — | — | 40 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (412) | — | (412) | |||||||||||||||||||||||||||||
Balance at June 30, 2021 | 9 | 398 | 12,733 | 3,459 | (44) | 16,546 | |||||||||||||||||||||||||||||
Net income | — | — | — | 536 | — | 536 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 690 | — | — | 690 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (413) | — | (413) | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | 9 | $ | 398 | $ | 13,423 | $ | 3,582 | $ | (42) | $ | 17,361 |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
27
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Retail revenues | $ | 248 | $ | 232 | $ | 670 | $ | 630 | |||||||||||||||
Wholesale revenues, non-affiliates | 60 | 61 | 178 | 164 | |||||||||||||||||||
Wholesale revenues, affiliates | 62 | 36 | 120 | 82 | |||||||||||||||||||
Other revenues | 8 | 7 | 20 | 19 | |||||||||||||||||||
Total operating revenues | 378 | 336 | 988 | 895 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Fuel | 139 | 103 | 330 | 266 | |||||||||||||||||||
Purchased power | 6 | 6 | 21 | 18 | |||||||||||||||||||
Other operations and maintenance | 85 | 62 | 230 | 202 | |||||||||||||||||||
Depreciation and amortization | 46 | 47 | 138 | 135 | |||||||||||||||||||
Taxes other than income taxes | 33 | 31 | 96 | 90 | |||||||||||||||||||
Total operating expenses | 309 | 249 | 815 | 711 | |||||||||||||||||||
Operating Income | 69 | 87 | 173 | 184 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Interest expense, net of amounts capitalized | (16) | (14) | (45) | (45) | |||||||||||||||||||
Other income (expense), net | 7 | 6 | 27 | 19 | |||||||||||||||||||
Total other income and (expense) | (9) | (8) | (18) | (26) | |||||||||||||||||||
Earnings Before Income Taxes | 60 | 79 | 155 | 158 | |||||||||||||||||||
Income taxes | 10 | 12 | 22 | 20 | |||||||||||||||||||
Net Income | $ | 50 | $ | 67 | $ | 133 | $ | 138 | |||||||||||||||
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net Income | $ | 50 | $ | 67 | $ | 133 | $ | 138 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $—, $—, $—, and $—, respectively | — | — | 1 | 1 | |||||||||||||||||||
Total other comprehensive income (loss) | — | — | 1 | 1 | |||||||||||||||||||
Comprehensive Income | $ | 50 | $ | 67 | $ | 134 | $ | 139 |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
28
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 133 | $ | 138 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 161 | 142 | |||||||||
Settlement of asset retirement obligations | (18) | (16) | |||||||||
Other, net | (20) | (11) | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (19) | (3) | |||||||||
-Other current assets | (9) | (7) | |||||||||
-Accounts payable | (12) | (54) | |||||||||
-Accrued taxes | (20) | 15 | |||||||||
-Retail fuel cost over recovery | (19) | — | |||||||||
-Other current liabilities | (18) | (18) | |||||||||
Net cash provided from operating activities | 159 | 186 | |||||||||
Investing Activities: | |||||||||||
Property additions | (135) | (174) | |||||||||
Construction payables | (11) | 7 | |||||||||
Payments pursuant to LTSAs | (21) | (20) | |||||||||
Other investing activities | (15) | (13) | |||||||||
Net cash used for investing activities | (182) | (200) | |||||||||
Financing Activities: | |||||||||||
Decrease in notes payable, net | (25) | — | |||||||||
Proceeds — | |||||||||||
Senior notes | 525 | — | |||||||||
Short-term borrowings | — | 40 | |||||||||
Pollution control revenue bonds | — | 34 | |||||||||
Other long-term debt | — | 100 | |||||||||
Redemptions — | |||||||||||
Senior notes | — | (275) | |||||||||
Short-term borrowings | — | (40) | |||||||||
Pollution control revenue bonds | — | (41) | |||||||||
Other revenue bonds | (270) | — | |||||||||
Other long-term debt | (75) | — | |||||||||
Capital contributions from parent company | 103 | 80 | |||||||||
Return of capital to parent company | — | (74) | |||||||||
Payment of common stock dividends | (118) | (37) | |||||||||
Other financing activities | (10) | (1) | |||||||||
Net cash provided from (used for) financing activities | 130 | (214) | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 107 | (228) | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 39 | 286 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 146 | $ | 58 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest | $ | 53 | $ | 49 | |||||||
Income taxes, net | 11 | 9 | |||||||||
Noncash transactions — Accrued property additions at end of period | 23 | 42 | |||||||||
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
29
MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 146 | $ | 39 | ||||||||||
Receivables — | ||||||||||||||
Customer accounts, net | 46 | 34 | ||||||||||||
Unbilled revenues | 39 | 38 | ||||||||||||
Affiliated | 45 | 32 | ||||||||||||
Other accounts and notes | 27 | 32 | ||||||||||||
Fossil fuel stock | 27 | 24 | ||||||||||||
Materials and supplies | 71 | 65 | ||||||||||||
Assets from risk management activities, net of collateral | 66 | 1 | ||||||||||||
Other regulatory assets | 54 | 60 | ||||||||||||
Other current assets | 11 | 19 | ||||||||||||
Total current assets | 532 | 344 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 5,078 | 5,011 | ||||||||||||
Less: Accumulated provision for depreciation | 1,568 | 1,545 | ||||||||||||
Plant in service, net of depreciation | 3,510 | 3,466 | ||||||||||||
Construction work in progress | 117 | 146 | ||||||||||||
Total property, plant, and equipment | 3,627 | 3,612 | ||||||||||||
Other Property and Investments | 180 | 151 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Deferred charges related to income taxes | 31 | 32 | ||||||||||||
Regulatory assets – asset retirement obligations | 231 | 201 | ||||||||||||
Other regulatory assets, deferred | 371 | 388 | ||||||||||||
Accumulated deferred income taxes | 119 | 129 | ||||||||||||
Other deferred charges and assets | 100 | 55 | ||||||||||||
Total deferred charges and other assets | 852 | 805 | ||||||||||||
Total Assets | $ | 5,191 | $ | 4,912 |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
30
MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 76 | $ | 406 | ||||||||||
Notes payable | — | 25 | ||||||||||||
Accounts payable — | ||||||||||||||
Affiliated | 88 | 63 | ||||||||||||
Other | 61 | 109 | ||||||||||||
Accrued taxes | 94 | 114 | ||||||||||||
Accrued interest | 7 | 15 | ||||||||||||
Accrued compensation | 31 | 34 | ||||||||||||
Asset retirement obligations | 19 | 27 | ||||||||||||
Over recovered regulatory clause liabilities | 7 | 34 | ||||||||||||
Other regulatory liabilities | 104 | 49 | ||||||||||||
Other current liabilities | 50 | 40 | ||||||||||||
Total current liabilities | 537 | 916 | ||||||||||||
Long-term Debt | 1,509 | 1,013 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 464 | 447 | ||||||||||||
Deferred credits related to income taxes | 276 | 287 | ||||||||||||
Employee benefit obligations | 94 | 113 | ||||||||||||
Asset retirement obligations, deferred | 175 | 150 | ||||||||||||
Other cost of removal obligations | 194 | 194 | ||||||||||||
Other regulatory liabilities, deferred | 48 | 15 | ||||||||||||
Other deferred credits and liabilities | 31 | 35 | ||||||||||||
Total deferred credits and other liabilities | 1,282 | 1,241 | ||||||||||||
Total Liabilities | 3,328 | 3,170 | ||||||||||||
Common Stockholder's Equity (See accompanying statements) | 1,863 | 1,742 | ||||||||||||
Total Liabilities and Stockholder's Equity | $ | 5,191 | $ | 4,912 |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
31
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 1 | $ | 38 | $ | 4,449 | $ | (2,832) | $ | (3) | $ | 1,652 | ||||||||||||||||||||||||
Net income | — | — | — | 32 | — | 32 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 76 | — | — | 76 | |||||||||||||||||||||||||||||
Return of capital to parent company | — | — | (37) | — | — | (37) | |||||||||||||||||||||||||||||
Other | — | — | (1) | — | — | (1) | |||||||||||||||||||||||||||||
Balance at March 31, 2020 | 1 | 38 | 4,487 | (2,800) | (3) | 1,722 | |||||||||||||||||||||||||||||
Net income | — | — | — | 39 | — | 39 | |||||||||||||||||||||||||||||
Return of capital to parent company | — | — | (37) | — | — | (37) | |||||||||||||||||||||||||||||
Balance at June 30, 2020 | 1 | 38 | 4,450 | (2,761) | (3) | 1,724 | |||||||||||||||||||||||||||||
Net income | — | — | — | 67 | — | 67 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 6 | — | — | 6 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (37) | — | (37) | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | 1 | $ | 38 | $ | 4,456 | $ | (2,731) | $ | (3) | $ | 1,760 | ||||||||||||||||||||||||
Balance at December 31, 2020 | 1 | $ | 38 | $ | 4,460 | $ | (2,754) | $ | (2) | $ | 1,742 | ||||||||||||||||||||||||
Net income | — | — | — | 45 | — | 45 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 100 | — | — | 100 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (39) | — | (39) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | 1 | 38 | 4,560 | (2,748) | (2) | 1,848 | |||||||||||||||||||||||||||||
Net income | — | — | — | 38 | — | 38 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (39) | — | (39) | |||||||||||||||||||||||||||||
Other | — | — | — | (1) | 1 | — | |||||||||||||||||||||||||||||
Balance at June 30, 2021 | 1 | 38 | 4,562 | (2,750) | (1) | 1,849 | |||||||||||||||||||||||||||||
Net income | — | — | — | 50 | — | 50 | |||||||||||||||||||||||||||||
Capital contributions from parent company | — | — | 3 | — | — | 3 | |||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (39) | — | (39) | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | 1 | $ | 38 | $ | 4,565 | $ | (2,739) | $ | (1) | $ | 1,863 |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
32
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Wholesale revenues, non-affiliates | $ | 503 | $ | 418 | $ | 1,231 | $ | 1,047 | |||||||||||||||
Wholesale revenues, affiliates | 167 | 101 | 361 | 279 | |||||||||||||||||||
Other revenues | 9 | 4 | 18 | 11 | |||||||||||||||||||
Total operating revenues | 679 | 523 | 1,610 | 1,337 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Fuel | 259 | 137 | 540 | 346 | |||||||||||||||||||
Purchased power | 41 | 19 | 86 | 52 | |||||||||||||||||||
Other operations and maintenance | 94 | 89 | 308 | 245 | |||||||||||||||||||
Depreciation and amortization | 132 | 129 | 383 | 367 | |||||||||||||||||||
Taxes other than income taxes | 12 | 10 | 35 | 29 | |||||||||||||||||||
Loss on sales-type lease | 15 | — | 15 | — | |||||||||||||||||||
(Gain) loss on dispositions, net | — | — | (39) | (39) | |||||||||||||||||||
Total operating expenses | 553 | 384 | 1,328 | 1,000 | |||||||||||||||||||
Operating Income | 126 | 139 | 282 | 337 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Interest expense, net of amounts capitalized | (36) | (36) | (111) | (114) | |||||||||||||||||||
Other income (expense), net | 2 | 13 | 10 | 19 | |||||||||||||||||||
Total other income and (expense) | (34) | (23) | (101) | (95) | |||||||||||||||||||
Earnings Before Income Taxes | 92 | 116 | 181 | 242 | |||||||||||||||||||
Income taxes (benefit) | 9 | 14 | (3) | 27 | |||||||||||||||||||
Net Income | 83 | 102 | 184 | 215 | |||||||||||||||||||
Net income (loss) attributable to noncontrolling interests | 5 | 28 | (27) | 3 | |||||||||||||||||||
Net Income Attributable to Southern Power | $ | 78 | $ | 74 | $ | 211 | $ | 212 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net Income | $ | 83 | $ | 102 | $ | 184 | $ | 215 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Changes in fair value, net of tax of $(7), $15, $(16), and $(2), respectively | (21) | 44 | (48) | (6) | |||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $9, $(13), $22, and $(8), respectively | 27 | (36) | 66 | (24) | |||||||||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $—, $—, $1, and $—, respectively | 1 | — | 2 | 2 | |||||||||||||||||||
Total other comprehensive income (loss) | 7 | 8 | 20 | (28) | |||||||||||||||||||
Comprehensive Income | 90 | 110 | 204 | 187 | |||||||||||||||||||
Comprehensive income (loss) attributable to noncontrolling interests | 5 | 28 | (27) | 3 | |||||||||||||||||||
Comprehensive Income Attributable to Southern Power | $ | 85 | $ | 82 | $ | 231 | $ | 184 |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
33
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 184 | $ | 215 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 402 | 386 | |||||||||
Deferred income taxes | (16) | (59) | |||||||||
Utilization of federal investment tax credits | 237 | 318 | |||||||||
Amortization of investment tax credits | (44) | (44) | |||||||||
(Gain) loss on dispositions, net | (39) | (39) | |||||||||
Other, net | 14 | (16) | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (117) | (28) | |||||||||
-Prepaid income taxes | 63 | 74 | |||||||||
-Other current assets | (5) | (17) | |||||||||
-Accounts payable | 55 | (12) | |||||||||
-Accrued taxes | 15 | 21 | |||||||||
-Other current liabilities | 1 | (25) | |||||||||
Net cash provided from operating activities | 750 | 774 | |||||||||
Investing Activities: | |||||||||||
Business acquisitions, net of cash acquired | (345) | (81) | |||||||||
Property additions | (355) | (135) | |||||||||
Proceeds from dispositions | 22 | 663 | |||||||||
Change in construction payables | (22) | (12) | |||||||||
Payments pursuant to LTSAs | (61) | (61) | |||||||||
Other investing activities | 8 | 50 | |||||||||
Net cash provided from (used for) investing activities | (753) | 424 | |||||||||
Financing Activities: | |||||||||||
Decrease in notes payable, net | (148) | (449) | |||||||||
Proceeds — Senior notes | 400 | — | |||||||||
Redemptions — | |||||||||||
Short-term borrowings | — | (100) | |||||||||
Senior notes | — | (300) | |||||||||
Return of capital to parent company | (271) | — | |||||||||
Capital contributions from noncontrolling interests | 415 | 173 | |||||||||
Distributions to noncontrolling interests | (204) | (164) | |||||||||
Purchase of membership interests from noncontrolling interests | — | (60) | |||||||||
Payment of common stock dividends | (153) | (151) | |||||||||
Other financing activities | (6) | (9) | |||||||||
Net cash provided from (used for) financing activities | 33 | (1,060) | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 30 | 138 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 183 | 279 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 213 | $ | 417 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid (received) during the period for — | |||||||||||
Interest (net of $5 and $10 capitalized for 2021 and 2020, respectively) | $ | 118 | $ | 123 | |||||||
Income taxes, net | (235) | (278) | |||||||||
Noncash transactions — | |||||||||||
Contributions from noncontrolling interests | 89 | 9 | |||||||||
Contributions of wind turbine equipment | 82 | 17 | |||||||||
Accrued property additions at end of period | 53 | 44 | |||||||||
Right-of-use assets obtained under operating leases | 66 | 30 | |||||||||
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
34
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 192 | $ | 182 | ||||||||||
Receivables — | ||||||||||||||
Customer accounts, net | 178 | 125 | ||||||||||||
Affiliated | 68 | 37 | ||||||||||||
Other | 53 | 27 | ||||||||||||
Materials and supplies | 103 | 157 | ||||||||||||
Prepaid income taxes | 15 | 11 | ||||||||||||
Other current assets | 56 | 36 | ||||||||||||
Total current assets | 665 | 575 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 14,399 | 13,904 | ||||||||||||
Less: Accumulated provision for depreciation | 3,122 | 2,842 | ||||||||||||
Plant in service, net of depreciation | 11,277 | 11,062 | ||||||||||||
Construction work in progress | 274 | 127 | ||||||||||||
Total property, plant, and equipment | 11,551 | 11,189 | ||||||||||||
Other Property and Investments: | ||||||||||||||
Intangible assets, net of amortization of $104 and $89, respectively | 288 | 302 | ||||||||||||
Equity investments in unconsolidated subsidiaries | 83 | 19 | ||||||||||||
Net investment in sales-type lease | 91 | — | ||||||||||||
Total other property and investments | 462 | 321 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Operating lease right-of-use assets, net of amortization | 475 | 415 | ||||||||||||
Prepaid LTSAs | 191 | 155 | ||||||||||||
Accumulated deferred income taxes | — | 262 | ||||||||||||
Income taxes receivable, non-current | 33 | 25 | ||||||||||||
Other deferred charges and assets | 234 | 293 | ||||||||||||
Total deferred charges and other assets | 933 | 1,150 | ||||||||||||
Total Assets | $ | 13,611 | $ | 13,235 |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
35
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholders' Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 994 | $ | 299 | ||||||||||
Notes payable | 27 | 175 | ||||||||||||
Accounts payable — | ||||||||||||||
Affiliated | 110 | 65 | ||||||||||||
Other | 91 | 92 | ||||||||||||
Accrued taxes — | ||||||||||||||
Accrued income taxes | 8 | 8 | ||||||||||||
Other accrued taxes | 27 | 22 | ||||||||||||
Accrued interest | 26 | 32 | ||||||||||||
Other current liabilities | 125 | 132 | ||||||||||||
Total current liabilities | 1,408 | 825 | ||||||||||||
Long-term Debt | 3,021 | 3,393 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 156 | 123 | ||||||||||||
Accumulated deferred ITCs | 1,629 | 1,672 | ||||||||||||
Operating lease obligations | 489 | 426 | ||||||||||||
Other deferred credits and liabilities | 201 | 165 | ||||||||||||
Total deferred credits and other liabilities | 2,475 | 2,386 | ||||||||||||
Total Liabilities | 6,904 | 6,604 | ||||||||||||
Total Stockholders' Equity (See accompanying statements) | 6,707 | 6,631 | ||||||||||||
Total Liabilities and Stockholders' Equity | $ | 13,611 | $ | 13,235 |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
36
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Common Stockholders' Equity | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 909 | $ | 1,485 | $ | (26) | $ | 2,368 | $ | 4,254 | $ | 6,622 | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | 75 | — | 75 | (31) | 44 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (33) | (33) | — | (33) | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (50) | — | (50) | — | (50) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 16 | 16 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (48) | (48) | |||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 909 | 1,510 | (59) | 2,360 | 4,191 | 6,551 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | 63 | — | 63 | 5 | 68 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (3) | (3) | — | (3) | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (50) | — | (50) | — | (50) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 165 | 165 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (70) | (70) | |||||||||||||||||||||||||||||||||||||||||
Other | (2) | — | — | (2) | — | (2) | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 907 | 1,523 | (62) | 2,368 | 4,291 | 6,659 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | 74 | — | 74 | 28 | 102 | |||||||||||||||||||||||||||||||||||||||||
Return of capital to parent company | (4) | — | — | (4) | — | (4) | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 8 | 8 | — | 8 | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (51) | — | (51) | — | (51) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 2 | 2 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (51) | (51) | |||||||||||||||||||||||||||||||||||||||||
Purchase of membership interests from noncontrolling interests | 5 | — | — | 5 | (60) | (55) | |||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | $ | 908 | $ | 1,546 | $ | (54) | $ | 2,400 | $ | 4,211 | $ | 6,611 |
37
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Common Stockholders' Equity | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 914 | $ | 1,522 | $ | (67) | $ | 2,369 | $ | 4,262 | $ | 6,631 | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | 97 | — | 97 | (32) | 65 | |||||||||||||||||||||||||||||||||||||||||
Return of capital to parent company | (271) | — | — | (271) | — | (271) | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 16 | 16 | — | 16 | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (51) | — | (51) | — | (51) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (46) | (46) | |||||||||||||||||||||||||||||||||||||||||
Other | (2) | 1 | (1) | (2) | (1) | (3) | |||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 641 | 1,569 | (52) | 2,158 | 4,586 | 6,744 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | 36 | — | 36 | — | 36 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (3) | (3) | — | (3) | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (51) | — | (51) | — | (51) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 29 | 29 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (68) | (68) | |||||||||||||||||||||||||||||||||||||||||
Other | 2 | — | 1 | 3 | — | 3 | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 643 | 1,554 | (54) | 2,143 | 4,547 | 6,690 | |||||||||||||||||||||||||||||||||||||||||
Net income | — | 78 | — | 78 | 5 | 83 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 7 | 7 | — | 7 | |||||||||||||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (51) | — | (51) | — | (51) | |||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | 73 | 73 | |||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | (95) | (95) | |||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 643 | $ | 1,581 | $ | (47) | $ | 2,177 | $ | 4,530 | $ | 6,707 |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
38
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Natural gas revenues (includes revenue taxes of $12, $10, $89, and $79, respectively) | $ | 624 | $ | 478 | $ | 2,991 | $ | 2,356 | |||||||||||||||
Alternative revenue programs | (1) | (1) | 3 | 6 | |||||||||||||||||||
Total operating revenues | 623 | 477 | 2,994 | 2,362 | |||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Cost of natural gas | 129 | 71 | 943 | 654 | |||||||||||||||||||
Other operations and maintenance | 238 | 217 | 776 | 694 | |||||||||||||||||||
Depreciation and amortization | 133 | 125 | 396 | 368 | |||||||||||||||||||
Taxes other than income taxes | 36 | 35 | 166 | 154 | |||||||||||||||||||
(Gain) loss on dispositions, net | (121) | — | (127) | 2 | |||||||||||||||||||
Total operating expenses | 415 | 448 | 2,154 | 1,872 | |||||||||||||||||||
Operating Income | 208 | 29 | 840 | 490 | |||||||||||||||||||
Other Income and (Expense): | |||||||||||||||||||||||
Earnings from equity method investments | 25 | 33 | 14 | 106 | |||||||||||||||||||
Interest expense, net of amounts capitalized | (57) | (57) | (175) | (171) | |||||||||||||||||||
Other income (expense), net | 13 | 12 | (66) | 33 | |||||||||||||||||||
Total other income and (expense) | (19) | (12) | (227) | (32) | |||||||||||||||||||
Earnings Before Income Taxes | 189 | 17 | 613 | 458 | |||||||||||||||||||
Income taxes | 133 | 3 | 224 | 98 | |||||||||||||||||||
Net Income | $ | 56 | $ | 14 | $ | 389 | $ | 360 | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net Income | $ | 56 | $ | 14 | $ | 389 | $ | 360 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Qualifying hedges: | |||||||||||||||||||||||
Changes in fair value, net of tax of $8, $1, $11, and $(6), respectively | 23 | 4 | 32 | (17) | |||||||||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $—, $—, $1, and $2, respectively | (2) | 1 | 1 | 7 | |||||||||||||||||||
Total other comprehensive income (loss) | 21 | 5 | 33 | (10) | |||||||||||||||||||
Comprehensive Income | $ | 77 | $ | 19 | $ | 422 | $ | 350 | |||||||||||||||
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
39
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 389 | $ | 360 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 396 | 368 | |||||||||
Deferred income taxes | 289 | (1) | |||||||||
Mark-to-market adjustments | 147 | 104 | |||||||||
Impairment of PennEast Pipeline investment | 84 | — | |||||||||
(Gain) loss on dispositions, net | (127) | 2 | |||||||||
Natural gas cost under recovery – long-term | (79) | — | |||||||||
Other, net | 32 | (21) | |||||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | 311 | 403 | |||||||||
-Prepaid income taxes | (148) | (19) | |||||||||
-Natural gas cost under recovery | (432) | — | |||||||||
-Other current assets | (78) | (1) | |||||||||
-Accounts payable | 30 | (75) | |||||||||
-Other current liabilities | (57) | 2 | |||||||||
Net cash provided from operating activities | 757 | 1,122 | |||||||||
Investing Activities: | |||||||||||
Property additions | (1,045) | (1,045) | |||||||||
Cost of removal, net of salvage | (74) | (60) | |||||||||
Investment in unconsolidated subsidiaries | (3) | (79) | |||||||||
Proceeds from dispositions | 126 | 178 | |||||||||
Other investing activities | 30 | 33 | |||||||||
Net cash used for investing activities | (966) | (973) | |||||||||
Financing Activities: | |||||||||||
Increase (decrease) in notes payable, net | 38 | (500) | |||||||||
Proceeds — | |||||||||||
Short-term borrowings | 300 | — | |||||||||
First mortgage bonds | 100 | 150 | |||||||||
Senior notes | 450 | 500 | |||||||||
Redemptions — | |||||||||||
Senior notes | (300) | — | |||||||||
Medium-term notes | (30) | — | |||||||||
Capital contributions from parent company | 63 | 215 | |||||||||
Payment of common stock dividends | (397) | (399) | |||||||||
Other financing activities | (2) | (3) | |||||||||
Net cash provided from (used for) financing activities | 222 | (37) | |||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 13 | 112 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 19 | 49 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 32 | $ | 161 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest (net of $6 and $5 capitalized for 2021 and 2020, respectively) | $ | 173 | $ | 162 | |||||||
Income taxes, net | 85 | 45 | |||||||||
Noncash transactions — Accrued property additions at end of period | 146 | 146 |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
40
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 29 | $ | 17 | ||||||||||
Receivables — | ||||||||||||||
Energy marketing | — | 516 | ||||||||||||
Customer accounts | 249 | 353 | ||||||||||||
Unbilled revenues | 70 | 219 | ||||||||||||
Affiliated | 1 | 4 | ||||||||||||
Other accounts and notes | 39 | 51 | ||||||||||||
Accumulated provision for uncollectible accounts | (37) | (40) | ||||||||||||
Natural gas for sale | 368 | 460 | ||||||||||||
Prepaid expenses | 181 | 48 | ||||||||||||
Assets from risk management activities, net of collateral | 75 | 118 | ||||||||||||
Natural gas cost under recovery | 432 | — | ||||||||||||
Other regulatory assets | 137 | 102 | ||||||||||||
Other current assets | 44 | 38 | ||||||||||||
Total current assets | 1,588 | 1,886 | ||||||||||||
Property, Plant, and Equipment: | ||||||||||||||
In service | 18,527 | 17,611 | ||||||||||||
Less: Accumulated depreciation | 5,004 | 4,821 | ||||||||||||
Plant in service, net of depreciation | 13,523 | 12,790 | ||||||||||||
Construction work in progress | 691 | 648 | ||||||||||||
Total property, plant, and equipment | 14,214 | 13,438 | ||||||||||||
Other Property and Investments: | ||||||||||||||
Goodwill | 5,015 | 5,015 | ||||||||||||
Equity investments in unconsolidated subsidiaries | 1,174 | 1,290 | ||||||||||||
Other intangible assets, net of amortization of $142 and $195, respectively | 40 | 51 | ||||||||||||
Miscellaneous property and investments | 20 | 19 | ||||||||||||
Total other property and investments | 6,249 | 6,375 | ||||||||||||
Deferred Charges and Other Assets: | ||||||||||||||
Operating lease right-of-use assets, net of amortization | 72 | 81 | ||||||||||||
Other regulatory assets, deferred | 634 | 615 | ||||||||||||
Other deferred charges and assets | 201 | 235 | ||||||||||||
Total deferred charges and other assets | 907 | 931 | ||||||||||||
Total Assets | $ | 22,958 | $ | 22,630 |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
41
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity | At September 30, 2021 | At December 31, 2020 | ||||||||||||
(in millions) | ||||||||||||||
Current Liabilities: | ||||||||||||||
Securities due within one year | $ | 47 | $ | 333 | ||||||||||
Notes payable | 662 | 324 | ||||||||||||
Energy marketing trade payables | — | 494 | ||||||||||||
Accounts payable — | ||||||||||||||
Affiliated | 42 | 56 | ||||||||||||
Other | 399 | 373 | ||||||||||||
Customer deposits | 106 | 90 | ||||||||||||
Accrued taxes | 79 | 83 | ||||||||||||
Accrued interest | 68 | 58 | ||||||||||||
Accrued compensation | 87 | 106 | ||||||||||||
Temporary LIFO liquidation | 18 | — | ||||||||||||
Other regulatory liabilities | 18 | 122 | ||||||||||||
Other current liabilities | 154 | 150 | ||||||||||||
Total current liabilities | 1,680 | 2,189 | ||||||||||||
Long-term Debt | 6,766 | 6,293 | ||||||||||||
Deferred Credits and Other Liabilities: | ||||||||||||||
Accumulated deferred income taxes | 1,571 | 1,265 | ||||||||||||
Deferred credits related to income taxes | 822 | 847 | ||||||||||||
Employee benefit obligations | 260 | 283 | ||||||||||||
Operating lease obligations | 60 | 67 | ||||||||||||
Other cost of removal obligations | 1,675 | 1,649 | ||||||||||||
Accrued environmental remediation | 203 | 216 | ||||||||||||
Other deferred credits and liabilities | 45 | 54 | ||||||||||||
Total deferred credits and other liabilities | 4,636 | 4,381 | ||||||||||||
Total Liabilities | 13,082 | 12,863 | ||||||||||||
Common Stockholder's Equity (See accompanying statements) | 9,876 | 9,767 | ||||||||||||
Total Liabilities and Stockholder's Equity | $ | 22,958 | $ | 22,630 |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
42
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (UNAUDITED)
Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 9,697 | $ | (198) | $ | 7 | $ | 9,506 | |||||||||||||||||||||||||||
Net income | — | 275 | — | 275 | |||||||||||||||||||||||||||||||
Return of capital to parent company | (2) | — | — | (2) | |||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | (15) | (15) | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (133) | — | (133) | |||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 9,695 | (56) | (8) | 9,631 | |||||||||||||||||||||||||||||||
Net income | — | 71 | — | 71 | |||||||||||||||||||||||||||||||
Capital contributions from parent company | 200 | — | — | 200 | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (133) | — | (133) | |||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 9,895 | (118) | (8) | 9,769 | |||||||||||||||||||||||||||||||
Net income | — | 14 | — | 14 | |||||||||||||||||||||||||||||||
Capital contributions from parent company | 30 | — | — | 30 | |||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 5 | 5 | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (133) | — | (133) | |||||||||||||||||||||||||||||||
Balance at September 30, 2020 | $ | 9,925 | $ | (237) | $ | (3) | $ | 9,685 | |||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 9,930 | $ | (141) | $ | (22) | $ | 9,767 | |||||||||||||||||||||||||||
Net income | — | 398 | — | 398 | |||||||||||||||||||||||||||||||
Capital contributions from parent company | 57 | — | — | 57 | |||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 4 | 4 | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (132) | — | (132) | |||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 9,987 | 125 | (18) | 10,094 | |||||||||||||||||||||||||||||||
Net loss | — | (65) | — | (65) | |||||||||||||||||||||||||||||||
Capital contributions from parent company | 25 | — | — | 25 | |||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 8 | 8 | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (133) | — | (133) | |||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 10,012 | (73) | (10) | 9,929 | |||||||||||||||||||||||||||||||
Net income | — | 56 | — | 56 | |||||||||||||||||||||||||||||||
Capital contributions from parent company | 2 | — | — | 2 | |||||||||||||||||||||||||||||||
Other comprehensive income | — | — | 21 | 21 | |||||||||||||||||||||||||||||||
Cash dividends on common stock | — | (132) | — | (132) | |||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 10,014 | $ | (149) | $ | 11 | $ | 9,876 |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
43
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
ALABAMA POWER COMPANY
GEORGIA POWER COMPANY
MISSISSIPPI POWER COMPANY
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
(UNAUDITED)
INDEX TO THE NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Note | Page | |||||||
A | ||||||||
B | ||||||||
C | ||||||||
D | ||||||||
E | ||||||||
F | ||||||||
G | ||||||||
H | ||||||||
I | ||||||||
J | ||||||||
K | ||||||||
L |
INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS BY REGISTRANT
The following unaudited notes to the condensed financial statements are a combined presentation; however, information contained herein relating to any individual Registrant is filed by such Registrant on its own behalf and each Registrant makes no representation as to information related to the other Registrants. The list below indicates the Registrants to which each footnote applies.
Registrant | Applicable Notes | ||||
Southern Company | A, B, C, D, E, F, G, H, I, J, K, L | ||||
Alabama Power | A, B, C, D, F, G, H, I, J, K | ||||
Georgia Power | A, B, C, D, F, G, H, I, J | ||||
Mississippi Power | A, B, C, D, F, G, H, I, J | ||||
Southern Power | A, C, D, E, F, G, H, I, J, K | ||||
Southern Company Gas | A, B, C, D, E, F, G, H, I, J, K, L |
44
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(A) INTRODUCTION
The condensed quarterly financial statements of each Registrant included herein have been prepared by such Registrant, without audit, pursuant to the rules and regulations of the SEC. The Condensed Balance Sheets at December 31, 2020 have been derived from the audited financial statements of each Registrant. In the opinion of each Registrant's management, the information regarding such Registrant furnished herein reflects all adjustments, which, except as otherwise disclosed, are of a normal recurring nature, necessary to present fairly the results of operations for the periods ended September 30, 2021 and 2020. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although each Registrant believes that the disclosures regarding such Registrant are adequate to make the information presented not misleading. Disclosures which would substantially duplicate the disclosures in the Form 10-K and details which have not changed significantly in amount or composition since the filing of the Form 10-K are generally omitted from this Quarterly Report on Form 10-Q unless specifically required by GAAP. Therefore, these Condensed Financial Statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K. Due to the seasonal variations in the demand for energy and other factors, including the impacts of the COVID-19 pandemic, operating results for the periods presented are not necessarily indicative of the operating results to be expected for the full year.
Certain prior year data presented in the financial statements have been reclassified to conform to the current year presentation. These reclassifications had no impact on the overall results of operations, financial position, or cash flows of any Registrant.
Goodwill and Other Intangible Assets
Goodwill at September 30, 2021 and December 31, 2020 was as follows:
Goodwill | ||||||||
(in millions) | ||||||||
Southern Company | $ | 5,280 | ||||||
Southern Company Gas: | ||||||||
Gas distribution operations | $ | 4,034 | ||||||
Gas marketing services | 981 | |||||||
Southern Company Gas total | $ | 5,015 |
Goodwill is not amortized but is subject to an annual impairment test in the fourth quarter of the year and on an interim basis as events and changes in circumstances occur.
45
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Other intangible assets were as follows:
At September 30, 2021 | At December 31, 2020 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | ||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Southern Company | |||||||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||||||
Customer relationships | $ | 212 | $ | (148) | $ | 64 | $ | 212 | $ | (135) | $ | 77 | |||||||||||
Trade names | 64 | (36) | 28 | 64 | (31) | 33 | |||||||||||||||||
Storage and transportation contracts(*) | — | — | — | 64 | (64) | — | |||||||||||||||||
PPA fair value adjustments | 390 | (104) | 286 | 390 | (89) | 301 | |||||||||||||||||
Other | 10 | (8) | 2 | 10 | (9) | 1 | |||||||||||||||||
Total other intangible assets subject to amortization | $ | 676 | $ | (296) | $ | 380 | $ | 740 | $ | (328) | $ | 412 | |||||||||||
Other intangible assets not subject to amortization: | |||||||||||||||||||||||
Federal Communications Commission licenses | 75 | — | 75 | 75 | — | 75 | |||||||||||||||||
Total other intangible assets | $ | 751 | $ | (296) | $ | 455 | $ | 815 | $ | (328) | $ | 487 | |||||||||||
Southern Power | |||||||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||||||
PPA fair value adjustments | $ | 390 | $ | (104) | $ | 286 | $ | 390 | $ | (89) | $ | 301 | |||||||||||
Southern Company Gas | |||||||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||||||
Gas marketing services | |||||||||||||||||||||||
Customer relationships | $ | 156 | $ | (128) | $ | 28 | $ | 156 | $ | (119) | $ | 37 | |||||||||||
Trade names | 26 | (14) | 12 | 26 | (12) | 14 | |||||||||||||||||
Wholesale gas services | |||||||||||||||||||||||
Storage and transportation contracts(*) | — | — | — | 64 | (64) | — | |||||||||||||||||
Total other intangible assets subject to amortization | $ | 182 | $ | (142) | $ | 40 | $ | 246 | $ | (195) | $ | 51 |
(*)See Note (K) under "Southern Company Gas" for information regarding the sale of Sequent.
46
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Amortization associated with other intangible assets was as follows:
Three Months Ended | Nine Months Ended | |||||||
September 30, 2021 | ||||||||
(in millions) | ||||||||
Southern Company(a) | $ | 11 | $ | 33 | ||||
Southern Power(b) | 5 | 15 | ||||||
Southern Company Gas(c) | 4 | 11 |
(a)Includes $5 million and $15 million for the three and nine months ended September 30, 2021, respectively, recorded as a reduction to operating revenues.
(b)Recorded as a reduction to operating revenues.
(c)Relates to gas marketing services.
Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed balance sheets that total to the amount shown in the condensed statements of cash flows for the applicable Registrants:
Southern Company | Southern Power | Southern Company Gas | ||||||||||||||||||||||||
September 30, 2021 | December 31, 2020 | September 30, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,078 | $ | 1,065 | $ | 192 | $ | 29 | $ | 17 | ||||||||||||||||
Restricted cash(a): | ||||||||||||||||||||||||||
Other current assets | 3 | 2 | — | 3 | 2 | |||||||||||||||||||||
Other deferred charges and assets | 21 | — | 21 | — | — | |||||||||||||||||||||
Total cash, cash equivalents, and restricted cash(b) | $ | 2,101 | $ | 1,068 | $ | 213 | $ | 32 | $ | 19 |
(a)For Southern Company Gas, reflects restricted cash held as collateral for workers' compensation, life insurance, and long-term disability insurance. For Southern Power, reflects restricted cash held for construction payables.
(b)Total may not add due to rounding.
Natural Gas for Sale
With the exception of Nicor Gas, Southern Company Gas records natural gas inventories on a WACOG basis. For any declines in market prices below the WACOG considered to be other than temporary, an adjustment is recorded to reduce the value of natural gas inventories to market value. Nicor Gas' natural gas inventory is carried at cost on a LIFO basis. Inventory decrements occurring during the year that are restored prior to year end are charged to cost of natural gas at the estimated annual replacement cost. Inventory decrements that are not restored prior to year end are charged to cost of natural gas at the actual LIFO cost of the inventory layers liquidated.
Southern Company Gas recorded no material adjustments to natural gas inventories for any period presented. Nicor Gas' inventory decrement at September 30, 2021 is expected to be restored prior to year end.
47
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Asset Retirement Obligations
See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
Details of changes in AROs for Southern Company, Alabama Power, Georgia Power, and Mississippi Power during the first nine months of 2021 are shown in the following table. There were no material changes in AROs for the other Registrants during the first nine months of 2021.
Southern Company | Alabama Power | Georgia Power | Mississippi Power | |||||||||||
(in millions) | ||||||||||||||
Balance at December 31, 2020 | $ | 10,684 | $ | 3,974 | $ | 6,265 | $ | 176 | ||||||
Liabilities incurred | 17 | — | 3 | — | ||||||||||
Liabilities settled | (341) | (152) | (154) | (18) | ||||||||||
Accretion | 304 | 116 | 176 | 6 | ||||||||||
Cash flow revisions | 945 | 385 | 475 | 30 | ||||||||||
Balance at September 30, 2021 | $ | 11,609 | $ | 4,323 | $ | 6,765 | $ | 194 |
In August 2021, Alabama Power recorded an increase of approximately $385 million to its AROs related to the CCR Rule and the related state rule based on updated estimates for post-closure costs at its ash ponds and inflation rates.
In September 2021, Georgia Power recorded an increase of approximately $435 million to its AROs related to the CCR Rule and the related state rule based on updated estimates for inflation rates and the timing of closure activities.
In September 2021, Mississippi Power recorded an increase of approximately $30 million to its AROs related to the CCR Rule based on updated estimates for the timing of closure activities, post-closure costs at one of its ash ponds, and inflation rates.
The traditional electric operating companies have periodically updated, and expect to continue periodically updating, their related cost estimates and ARO liabilities for each CCR unit as additional information related to these assumptions becomes available. Some of these updates have been, and future updates may be, material. Additionally, the closure designs and plans in the States of Alabama and Georgia are subject to approval by environmental regulatory agencies. Absent continued recovery of ARO costs through regulated rates, results of operations, cash flows, and financial condition for Southern Company and the traditional electric operating companies could be materially impacted. See Note (B) under "Georgia Power – Rate Plan" for additional information. The ultimate outcome of these matters cannot be determined at this time.
48
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(B) REGULATORY MATTERS
See Note 2 to the financial statements in Item 8 of the Form 10-K for additional information relating to regulatory matters.
The recovery balances for certain retail regulatory clauses of the traditional electric operating companies and Southern Company Gas at September 30, 2021 and December 31, 2020 were as follows:
Regulatory Clause | Balance Sheet Line Item | September 30, 2021 | December 31, 2020 | ||||||||
(in millions) | |||||||||||
Alabama Power | |||||||||||
Rate CNP Compliance | Other regulatory liabilities, current | $ | — | $ | 28 | ||||||
Other regulatory liabilities, deferred | 24 | — | |||||||||
Rate CNP PPA | Other regulatory assets, deferred | 88 | 58 | ||||||||
Retail Energy Cost Recovery | Other regulatory liabilities, current | — | 18 | ||||||||
Other regulatory assets, current | 79 | — | |||||||||
Other regulatory assets, deferred | 6 | — | |||||||||
Natural Disaster Reserve | Other regulatory liabilities, deferred | 36 | 77 | ||||||||
Georgia Power | |||||||||||
Fuel Cost Recovery | Over recovered fuel clause revenues | $ | — | $ | 113 | ||||||
Other deferred charges and assets | 203 | — | |||||||||
Mississippi Power | |||||||||||
Fuel Cost Recovery | Over recovered regulatory clause liabilities | $ | 5 | $ | 24 | ||||||
Ad Valorem Tax | Other regulatory assets, current | 12 | 11 | ||||||||
Other regulatory assets, deferred | 39 | 41 | |||||||||
Property Damage Reserve | Other regulatory liabilities, deferred | — | 4 | ||||||||
Other regulatory assets, deferred | 16 | — | |||||||||
Southern Company Gas | |||||||||||
Natural Gas Cost Recovery(*) | Other regulatory liabilities | $ | — | $ | 88 | ||||||
Natural gas cost under recovery | 432 | — | |||||||||
Other regulatory assets, deferred | 79 | — |
(*)The significant change during the nine months ended September 30, 2021 was primarily driven by an increase in the cost of gas purchased in February 2021 resulting from Winter Storm Uri.
Alabama Power
Certificate of Convenience and Necessity
Energy Alabama, Gasp, Inc., and the Sierra Club filed requests for reconsideration and rehearing with the Alabama PSC regarding the certificate of convenience and necessity (CCN) issued to Alabama Power in August 2020, which authorized, among other things, the construction of Plant Barry Unit 8 and the acquisition of the Central Alabama Generating Station. In December 2020, the Alabama PSC issued an order denying the requests. On January 7, 2021, Energy Alabama and Gasp, Inc. filed a judicial appeal regarding both the Alabama PSC's August 2020 CCN order and the December 2020 order denying reconsideration and rehearing. On March 9, 2021, the Circuit Court of Montgomery County, Alabama granted a motion by Alabama Power to intervene in the appeal. On August 27, 2021, the court affirmed both the August 2020 and December 2020 Alabama PSC orders. On October 7, 2021, Energy Alabama and Gasp, Inc. filed an unopposed motion for voluntary dismissal of their direct appeal previously
49
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
filed on January 7, 2021. This matter is now concluded. At September 30, 2021, expenditures associated with the construction of Plant Barry Unit 8 included in CWIP totaled approximately $222 million.
Plant Greene County
Alabama Power jointly owns Plant Greene County with an affiliate, Mississippi Power. See Note 5 under "Joint Ownership Agreements" in Item 8 of the Form 10-K for additional information.
On September 9, 2021, the Mississippi PSC issued an order confirming the conclusion of its review of Mississippi Power's 2021 IRP with no deficiencies identified. Mississippi Power's 2021 IRP includes a schedule to retire Mississippi Power's 40% ownership interest in Plant Greene County Units 1 and 2 in December 2025 and 2026, respectively, consistent with each unit's remaining useful life. The Plant Greene County unit retirements identified by Mississippi Power require the completion of transmission and system reliability improvements, as well as agreement by Alabama Power. Alabama Power will continue to monitor the status of the transmission and system reliability improvements. Currently, Alabama Power plans to retire Plant Greene County Units 1 and 2 at the dates indicated. The ultimate outcome of this matter cannot be determined at this time.
Rate NDR
Based on an order from the Alabama PSC, when Alabama Power's NDR balance falls below $50 million, a reserve establishment charge will be activated and the ongoing reserve maintenance charge will be concurrently suspended until the NDR balance reaches $75 million. At September 30, 2021, Alabama Power's NDR balance was $36 million. Effective with October 2021 billings, the reserve maintenance charge component of Rate NDR was suspended and the reserve establishment charge was activated. Alabama Power expects to collect approximately $4 million in the fourth quarter 2021 and $16 million annually under Rate NDR until the NDR balance is restored to $75 million.
Calhoun Generating Station Acquisition
On September 23, 2021, Alabama Power entered into an agreement to acquire all of the equity interests in Calhoun Power Company, LLC, which owns and operates a 743-MW winter peak, simple-cycle, combustion turbine generation facility in Calhoun County, Alabama (Calhoun Generating Station). The total purchase price associated with the acquisition is approximately $180 million, subject to working capital adjustments. The completion of the acquisition is subject to the satisfaction and waiver of certain conditions, including, among other customary conditions, approval by the Alabama PSC and the FERC, as well as the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act. Alabama Power expects to complete the transaction by September 30, 2022.
On October 28, 2021, Alabama Power filed a petition for a CCN with the Alabama PSC to procure additional generating capacity through the acquisition of the Calhoun Generating Station.
Upon certification, Alabama Power expects to recover costs associated with the Calhoun Generating Station through its existing rate structure, primarily Rate CNP New Plant, Rate CNP Compliance, Rate ECR, and Rate RSE.
The ultimate outcome of this matter cannot be determined at this time.
Georgia Power
Rate Plan
Effective January 1, 2021, Georgia Power reduced its amortization of costs associated with CCR AROs by approximately $90 million as approved by the Georgia PSC in conjunction with Georgia Power's annual compliance filings.
In February 2020, the Georgia PSC denied a motion for reconsideration filed by the Sierra Club regarding the Georgia PSC's decision in the 2019 ARP allowing Georgia Power to recover compliance costs for CCR AROs, and, in December 2020, the Superior Court of Fulton County affirmed the decision of the Georgia PSC. On October 25,
50
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
2021, the Georgia Court of Appeals affirmed the Superior Court of Fulton County's December 2020 order. On November 3, 2021, the Sierra Club filed a motion for reconsideration with the Georgia Court of Appeals. The ultimate outcome of this matter cannot be determined at this time.
In accordance with the terms of the 2019 ARP, on October 1, 2021, Georgia Power filed the following tariff adjustments to become effective January 1, 2022 pending approval by the Georgia PSC:
•increase traditional base tariffs by approximately $192 million;
•decrease the ECCR tariff by approximately $12 million;
•decrease Demand-Side Management tariffs by approximately $25 million; and
•increase Municipal Franchise Fee tariffs by approximately $2 million.
The ultimate outcome of this matter cannot be determined at this time.
See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information regarding Georgia Power's AROs.
Plant Vogtle Unit 3 and Common Facilities Rate Proceeding
On June 15, 2021, Georgia Power filed an application with the Georgia PSC to adjust retail base rates to include the portion of costs related to its investment in Plant Vogtle Unit 3 and the common facilities shared between Plant Vogtle Units 3 and 4 (Common Facilities) previously deemed prudent by the Georgia PSC ($2.38 billion), as well as the related costs of operation. On November 2, 2021, the Georgia PSC voted to approve Georgia Power's application as filed, with the following modifications pursuant to a stipulated agreement between Georgia Power and the staff of the Georgia PSC. Georgia Power will include in rate base $2.1 billion of the $2.38 billion previously deemed prudent by the Georgia PSC and will recover the related depreciation expense through retail base rates. Financing costs on the remaining portion of the total Unit 3 and the Common Facilities construction costs will continue to be recovered through the NCCR tariff or deferred. Georgia Power will defer as a regulatory asset the remaining depreciation expense (approximately $38 million annually) until Unit 4 costs are placed in retail base rates. In addition, the stipulated agreement clarified that following the prudency review, the remaining amount to be placed in retail base rates will be net of the proceeds from the Guarantee Settlement Agreement and will not be used to offset imprudent costs, if any.
The related increase in annual retail base rates of approximately $302 million also includes recovery of all projected operations and maintenance expenses for Unit 3 and the Common Facilities and other related costs of operation, partially offset by the related production tax credits, and will become effective the month after Unit 3 is placed in service. This increase will be partially offset by a decrease in the NCCR tariff of approximately $78 million expected to be effective January 1, 2022.
See "Nuclear Construction" herein for additional information on Plant Vogtle Units 3 and 4.
Deferral of Incremental COVID-19 Costs
Since June 2021, Georgia Power has continued a review of bad debt amounts deferred under the Georgia PSC-approved methodology, including consideration of actual amounts repaid by customers from arrears and installment plans after the disconnection moratorium period ended in July 2020. As a result, Georgia Power has reduced the balance of deferred incremental costs by a total of approximately $23 million through September 30, 2021. At September 30, 2021, the incremental costs deferred totaled approximately $20 million, including approximately $1 million of incremental bad debt costs and $19 million of other incremental costs. The period over which these costs will be recovered is expected to be determined in Georgia Power's next base rate case. The ultimate outcome of this matter cannot be determined at this time.
Fuel Cost Recovery
Georgia Power has established fuel cost recovery rates approved by the Georgia PSC. On October 12, 2021, Georgia Power filed a notification and plan with the Georgia PSC to implement an interim fuel rider and increase
51
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
fuel rates by 15% effective January 1, 2022, which is expected to increase annual billings by approximately $252 million. The Georgia PSC has 30 days from the filing to approve the plan; however, if the Georgia PSC elects to take no action, the new rates become effective as requested. Georgia Power is currently scheduled to file its next fuel case by February 28, 2023. The ultimate outcome of this matter cannot be determined at this time.
Nuclear Construction
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4, in which Georgia Power holds a 45.7% ownership interest. In 2012, the NRC issued the related combined construction and operating licenses, which allowed full construction of the 2 AP1000 nuclear units (with electric generating capacity of approximately 1,100 MWs each) and related facilities to begin. Until March 2017, construction on Plant Vogtle Units 3 and 4 continued under the Vogtle 3 and 4 Agreement, which was a substantially fixed price agreement.
In connection with the EPC Contractor's bankruptcy filing in March 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into several transitional arrangements to allow construction to continue. In July 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into the Vogtle Services Agreement, whereby Westinghouse provides facility design and engineering services, procurement and technical support, and staff augmentation on a time and materials cost basis. The Vogtle Services Agreement provides that it will continue until the start-up and testing of Plant Vogtle Units 3 and 4 are complete and electricity is generated and sold from both units. The Vogtle Services Agreement is terminable by the Vogtle Owners upon 30 days' written notice.
In October 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, executed the Bechtel Agreement, a cost reimbursable plus fee arrangement, whereby Bechtel is reimbursed for actual costs plus a base fee and an at-risk fee, which is subject to adjustment based on Bechtel's performance against cost and schedule targets. Each Vogtle Owner is severally (not jointly) liable for its proportionate share, based on its ownership interest, of all amounts owed to Bechtel under the Bechtel Agreement. The Vogtle Owners may terminate the Bechtel Agreement at any time for their convenience, provided that the Vogtle Owners will be required to pay amounts related to work performed prior to the termination (including the applicable portion of the base fee), certain termination-related costs, and, at certain stages of the work, the applicable portion of the at-risk fee. Bechtel may terminate the Bechtel Agreement under certain circumstances, including certain Vogtle Owner suspensions of work, certain breaches of the Bechtel Agreement by the Vogtle Owners, Vogtle Owner insolvency, and certain other events.
See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for information on the Amended and Restated Loan Guarantee Agreement, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.
Cost and Schedule
Georgia Power's approximate proportionate share of the remaining estimated capital cost to complete Plant Vogtle Units 3 and 4, including contingency, through September 2022 and June 2023, respectively, is as follows:
(in millions) | |||||
Base project capital cost forecast(a)(b) | $ | 9,342 | |||
Construction contingency estimate | 137 | ||||
Total project capital cost forecast(a)(b) | 9,479 | ||||
Net investment at September 30, 2021(b) | (8,159) | ||||
Remaining estimate to complete | $ | 1,320 |
(a) Includes approximately $570 million of costs that are not shared with the other Vogtle Owners. Excludes financing costs expected to be capitalized through AFUDC of approximately $318 million, of which $169 million had been accrued through September 30, 2021.
(b) Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related customer refunds.
52
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Georgia Power estimates that its financing costs for construction of Plant Vogtle Units 3 and 4 will total approximately $3.2 billion, of which $2.8 billion had been incurred through September 30, 2021.
As part of its ongoing processes, Southern Nuclear continues to evaluate cost and schedule forecasts on a regular basis to incorporate current information available, particularly in the areas of engineering support, commodity installation, system turnovers and related test results, and workforce statistics. Southern Nuclear establishes aggressive target values for monthly construction production and system turnover activities. Southern Nuclear's site work plans continue to reflect this approach in support of safely completing Units 3 and 4, while achieving the required construction quality.
In mid-March 2020, Southern Nuclear began implementing policies and procedures designed to mitigate the risk of transmission of COVID-19 at the construction site, including worker distancing measures; isolating individuals who tested positive for COVID-19, showed symptoms consistent with COVID-19, were being tested for COVID-19, or were in close contact with such persons; requiring self-quarantine; and adopting additional precautionary measures. Since March 2020, the number of active cases at the site has fluctuated and impacted productivity levels and pace of activity completion. Through June 2021, the site experienced an overall decline in the number of active cases since the peak in January 2021. During the third quarter 2021, the site experienced a similar peak in August 2021; however, the number of active cases since this peak has declined. The lower productivity levels and slower pace of activity completion experienced since March 2020 contributed to a backlog to the aggressive site work plan established at the beginning of 2020. Georgia Power estimates the productivity impacts of the COVID-19 pandemic have consumed approximately three to four months of schedule margin previously embedded in the site work plan for Unit 3 and Unit 4. In addition, the project continued to face challenges including, but not limited to, higher than expected absenteeism; overall construction and subcontractor labor productivity; system turnover and testing activities; and electrical equipment and commodity installation. As a result of these factors, in January 2021, Southern Nuclear further extended certain milestone dates, including the start of hot functional testing and fuel load for Unit 3, from those established in October 2020.
Following the January 2021 milestone extensions, Southern Nuclear has been performing additional construction remediation work necessary to ensure quality and design standards are met as system turnovers are completed to support hot functional testing, which was completed in July 2021, and fuel load for Unit 3. As a result of challenges including, but not limited to, construction productivity, construction remediation work, the pace of system turnovers, spent fuel pool repairs, and the timeframe and duration for hot functional and other testing, at the end of the second quarter 2021, Southern Nuclear further extended certain milestone dates, including the fuel load for Unit 3, from those established in January 2021. Through the third quarter 2021, the project continued to face challenges including, but not limited to, construction productivity, construction remediation work, and the pace of system turnovers. As a result of these continued challenges, at the end of the third quarter 2021, Southern Nuclear further extended certain milestone dates, including fuel load for Unit 3, from those established at the end of the second quarter 2021. The site work plan currently targets fuel load for Unit 3 in the first quarter 2022 and an in-service date of May 2022 and primarily depends on significant improvements in overall construction productivity and production levels, the volume of construction remediation work, the pace of system and area turnovers, and the progression of startup and other testing. As the site work plan includes minimal margin to these milestone dates, an in-service date in the third quarter 2022 for Unit 3 is projected, although any further delays could result in a later in-service date.
As the result of productivity challenges, at the end of the second quarter 2021, Southern Nuclear also further extended milestone dates for Unit 4 from those established in January 2021. These productivity challenges continued into the third quarter 2021 and some craft and support resources were diverted temporarily to support construction efforts on Unit 3. As a result of these factors, at the end of the third quarter 2021, Southern Nuclear further extended the milestone dates for Unit 4 from those established at the end of the second quarter 2021. The site work plan targets an in-service date of March 2023 for Unit 4 and primarily depends on overall construction productivity and production levels significantly improving as well as appropriate levels of craft laborers, particularly electricians and pipefitters, being added and maintained. As the site work plan includes minimal margin
53
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
to the milestone dates, an in-service date in the second quarter 2023 for Unit 4 is projected, although any further delays could result in a later in-service date.
As of March 31, 2021, approximately $84 million of the construction contingency established in the fourth quarter 2020 was assigned to the base capital cost forecast for costs primarily associated with the schedule extension for Unit 3 to December 2021, construction productivity, support resources, and construction remediation work. Georgia Power increased its total capital cost forecast as of March 31, 2021 by adding $48 million to the remaining construction contingency. As of June 30, 2021, all of the remaining construction contingency previously established and an additional $341 million was assigned to the base capital cost forecast for costs primarily associated with the schedule extensions for Units 3 and 4, construction remediation work for Unit 3, and construction productivity and support resources for Units 3 and 4. Georgia Power also increased its total capital cost forecast as of June 30, 2021 by adding $119 million to replenish construction contingency. As a result of the factors discussed above, during the third quarter 2021, all of the remaining construction contingency previously established in the second quarter 2021 and an additional $127 million was assigned to the base capital cost forecast for costs primarily associated with the schedule extensions for Units 3 and 4, construction productivity and support resources for Units 3 and 4, and construction remediation work for Unit 3. Georgia Power also increased its total capital cost forecast as of September 30, 2021 by adding $137 million to replenish construction contingency.
After considering the significant level of uncertainty that exists regarding the future recoverability of these costs since the ultimate outcome of these matters is subject to the outcome of future assessments by management, as well as Georgia PSC decisions in future regulatory proceedings, Georgia Power recorded pre-tax charges to income in the first quarter 2021, the second quarter 2021, and the third quarter 2021 of $48 million ($36 million after tax), $460 million ($343 million after tax), and $264 million ($197 million after tax), respectively, for the increases in the total project capital cost forecast. As and when these amounts are spent, Georgia Power may request the Georgia PSC to evaluate those expenditures for rate recovery.
In addition, the continuing effects of the COVID-19 pandemic could further disrupt or delay construction and testing activities at Plant Vogtle Units 3 and 4. Georgia Power's proportionate share of the estimated incremental cost associated with COVID-19 mitigation actions and impacts on construction productivity is currently estimated to be between $160 million and $200 million and is included in the total project capital cost forecast.
As construction, including subcontract work, continues and testing and system turnover activities increase, ongoing or future challenges with management of contractors and vendors; subcontractor performance; supervision of craft labor and related productivity, particularly in the installation of electrical, mechanical, and instrumentation and controls commodities, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, installation, system turnover, and the initial testing and start-up, including any required engineering changes or any remediation related thereto, of plant systems, structures, or components (some of which are based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale), including the spent fuel pools, any of which may require additional labor and/or materials; or other issues could continue or arise and change the projected schedule and estimated cost.
There have been technical and procedural challenges to the construction and licensing of Plant Vogtle Units 3 and 4 at the federal and state level and additional challenges may arise. Processes are in place that are designed to ensure compliance with the requirements specified in the Westinghouse Design Control Document and the combined construction and operating licenses, including inspections by Southern Nuclear and the NRC that occur throughout construction. In connection with the additional construction remediation work described above, Southern Nuclear reviewed the project's construction quality programs and, where needed, is implementing improvement plans consistent with these processes. In June 2021, the NRC began a special inspection to review the root cause of this additional construction remediation work and the corresponding corrective action plans. On August 26, 2021, the NRC issued an inspection report with i