- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
- F-4 Registration of securities (foreign)
- 3.1 Exhibit 3.1
- 3.2 Exhibit 3.2
- 3.3 Exhibit 3.3
- 3.4 Exhibit 3.4
- 3.5 Exhibit 3.5
- 3.6 Exhibit 3.6
- 3.7 Exhibit 3.7
- 3.8 Exhibit 3.8
- 3.9 Exhibit 3.9
- 3.10 Exhibit 3.10
- 3.11 Exhibit 3.11
- 3.12 Exhibit 3.12
- 3.13 Exhibit 3.13
- 3.14 Exhibit 3.14
- 3.15 Exhibit 3.15
- 3.16 Exhibit 3.16
- 3.17 Exhibit 3.17
- 3.18 Exhibit 3.18
- 3.19 Exhibit 3.19
- 3.20 Exhibit 3.20
- 3.21 Exhibit 3.21
- 3.22 Exhibit 3.22
- 3.23 Exhibit 3.23
- 3.24 Exhibit 3.24
- 3.25 Exhibit 3.25
- 3.26 Exhibit 3.26
- 3.27 Exhibit 3.27
- 3.28 Exhibit 3.28
- 3.29 Exhibit 3.29
- 3.30 Exhibit 3.30
- 3.31 Exhibit 3.31
- 3.32 Exhibit 3.32
- 3.33 Exhibit 3.33
- 3.34 Exhibit 3.34
- 3.35 Exhibit 3.35
- 3.36 Exhibit 3.36
- 3.37 Exhibit 3.37
- 3.38 Exhibit 3.38
- 3.39 Exhibit 3.39
- 3.40 Exhibit 3.40
- 4.1 Exhibit 4.1
- 4.2 Exhibit 4.2
- 4.3 Exhibit 4.3
- 5.1 Exhibit 5.1
- 5.2 Exhibit 5.2
- 10.1 Exhibit 10.1
- 10.2 Exhibit 10.2
- 10.3 Exhibit 10.3
- 10.4 Exhibit 10.4
- 10.5 Exhibit 10.5
- 10.6 Exhibit 10.6
- 12.1 Exhibit 12.1
- 21.1 Exhibit 21.1
- 23.1 Exhibit 23.1
- 25.1 Exhibit 25.1
- 99.1 Exhibit 99.1
- 99.2 Exhibit 99.2
- 99.3 Exhibit 99.3
- 99.4 Exhibit 99.4
- CORRESP Corresp
Exhibit 12.1
Computation Of Ratio Of Earnings To Fixed Charges
|
| Predecessor |
| Successor |
| ||||||||||||
|
|
|
|
|
|
|
|
|
| Period From |
| Period From |
| Period From |
|
|
|
|
|
|
| Fiscal Year Ended December 31, |
| January 1, 2005 to |
| Feb 2, 2005 to |
| February 2, 2005 to |
| Nine Months Ended |
| ||||
|
| 2001 |
| 2002 |
| 2003 |
| 2004 |
| April 6, 2005 |
| December 31, 2005 |
| September 30, 2005 |
| September 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (unaudited) |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) |
| 57.7 |
| 125.2 |
| 147.7 |
| 177.4 |
| (37.7 | ) | (80.8 | ) | (50.9 | ) | (12.5 | ) |
Equity income (loss) |
| (0.5 | ) | 0.6 |
| (0.8 | ) | 0.1 |
| 0.3 |
| — |
| — |
| — |
|
Pre-tax income (loss) before equity income (loss) |
| 58.2 |
| 124.6 |
| 148.4 |
| 177.3 |
| (37.9 | ) | (80.8 | ) | (50.9 | ) | (12.5 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
| 33.2 |
| 45.4 |
| 36.4 |
| 39.5 |
| 11.2 |
| 137.1 |
| 90.4 |
| 137.2 |
|
Rent |
| 5.0 |
| 7.0 |
| 8.0 |
| 10.0 |
| 3.0 |
| 9.0 |
| 6.0 |
| 9.0 |
|
Total Fixed Charges |
| 38.2 |
| 52.4 |
| 44.4 |
| 49.5 |
| 14.2 |
| 146.1 |
| 96.4 |
| 146.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) plus fixed Charges |
| 96.4 |
| 1770.0 |
| 192.8 |
| 226.9 |
| (23.7 | ) | 65.3 |
| 45.5 |
| 133.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
| 2.5 | x | 3.4 | x | 4.3 | x | 4.6 | x | — |
| — |
| — |
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficiency Amount |
|
|
|
|
|
|
|
|
| 37.9 |
| 80.8 |
| 50.9 |
| 12.5 |
|