Royal Hawaiian Orchards (NNUTU) 10-Q 2010 Q1 Quarterly report

Exhibit 11.1

ML Macadamia Orchards, L.P.

Computation of Net Income (Loss) per Class A Unit (unaudited)

(in thousands, except per unit data)

	Three months ended
	March 31,
	2010			2009
Net income (loss)	$	(25	)	$	432
Class A Unit holders (ownership percentage)	x	100	%	x	100	%
Net income  (loss) allocable to Class A Unit holders	$	(25	)	$	432
Class A Units outstanding	7,500			7,500
Net income (loss) per Class A Unit	$	0.00		$	0.06

18