NEWS RELEASE
FOR IMMEDIATE RELEASE
CONTACT: Michael J. Blodnick
(406) 751-4701
Ron J. Copher
(406) 751-7706
GLACIER BANCORP, INC. ANNOUNCES
RESULTS FOR THE QUARTER ENDED MARCH 31, 2013
HIGHLIGHTS:
• | Current quarter net income of $20.8 million, an increase of 27 percent from the prior year first quarter net income of $16.3 million. |
• | Current quarter diluted earnings per share of $0.29, an increase of 26 percent from the prior year first quarter diluted earnings per share of $0.23. |
• | Announced the acquisition of First State Bank in Wheatland, Wyoming. |
• | Announced the acquisition of North Cascades National Bank in Chelan, Washington. |
• | The loan portfolio increased $6.4 million, or 76 basis points annualized, during the current quarter. |
• | Non-performing assets of $135 million decreased $8.1 million, or 6 percent, from the prior quarter and decreased $79.2 million, or 37 percent, from the prior year first quarter. |
• | Current quarter net interest margin, on a tax-equivalent basis, of 3.14 percent, an increase of 9 basis points from the prior quarter net interest margin of 3.05 percent. |
• | Dividend declared of $0.14 per share during the quarter. |
Results Summary
Three Months ended | |||||||||
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Net income | $ | 20,768 | 20,758 | 16,333 | |||||
Diluted earnings per share | $ | 0.29 | 0.29 | 0.23 | |||||
Return on average assets (annualized) | 1.11 | % | 1.06 | % | 0.91 | % | |||
Return on average equity (annualized) | 9.20 | % | 9.17 | % | 7.58 | % |
1
KALISPELL, MONTANA, April 18, 2013 - Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net income for the current quarter of $20.8 million, an increase of $4.4 million, or 27 percent, from the $16.3 million of net income for the prior year first quarter. Diluted earnings per share for the current quarter was $0.29 per share, an increase of $0.06, or 26 percent, from the prior year first quarter diluted earnings per share of $0.23. "We had a solid first quarter and good start to the year highlighted by the announcement to acquire First State Bank in Wheatland, WY and North Cascades National Bank headquartered in Chelan, WA.," said Mick Blodnick, President and Chief Executive Officer. "It's exciting to add this type of talent and diversification to our Company," Blodnick said. "Also, for the first time in a number of years we saw positive results in credit quality, loan growth and our net interest margin all in the same quarter. The quarter brought a long awaited reduction in premium amortization and gives us hope that through the course of this year we could benefit from further reductions."
During the first quarter of 2013, the Company announced the signing of a definitive agreement to acquire First State Bank, a community bank based in Wheatland, Wyoming. As of December 31, 2012, First State Bank had total assets of $281 million, gross loans of $179 million and total deposits of $249 million. The transaction is expected to be completed in the second quarter of 2013. The Company also announced the signing of a definitive agreement to acquire North Cascades National Bank, a community bank based in Chelan, Washington. As of December 31, 2012, North Cascades National Bank had total assets of $347 million, gross loans of $219 million and total deposits of $300 million. The transaction is expected to be completed in the third quarter of 2013.
Asset Summary
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Cash and cash equivalents | $ | 129,057 | 187,040 | 131,757 | (57,983 | ) | (2,700 | ) | |||||||
Investment securities, available-for-sale | 3,658,037 | 3,683,005 | 3,239,019 | (24,968 | ) | 419,018 | |||||||||
Loans receivable | |||||||||||||||
Residential real estate | 513,784 | 516,467 | 515,405 | (2,683 | ) | (1,621 | ) | ||||||||
Commercial | 2,307,632 | 2,278,905 | 2,283,488 | 28,727 | 24,144 | ||||||||||
Consumer and other | 582,429 | 602,053 | 634,318 | (19,624 | ) | (51,889 | ) | ||||||||
Loans receivable | 3,403,845 | 3,397,425 | 3,433,211 | 6,420 | (29,366 | ) | |||||||||
Allowance for loan and lease losses | (130,835 | ) | (130,854 | ) | (136,586 | ) | 19 | 5,751 | |||||||
Loans receivable, net | 3,273,010 | 3,266,571 | 3,296,625 | 6,439 | (23,615 | ) | |||||||||
Other assets | 549,133 | 610,824 | 574,444 | (61,691 | ) | (25,311 | ) | ||||||||
Total assets | $ | 7,609,237 | 7,747,440 | 7,241,845 | (138,203 | ) | 367,392 |
Investment securities decreased $25.0 million, or 1 percent, during the current quarter and increased $419 million, or 13 percent, from March 31, 2012. The Company continued to purchase investment securities during the current quarter to offset the slow loan growth, however, the Company purchased investment securities (net of principal paydowns) at a slower pace than in the past several quarters. Additionally, the Company has moderately shifted the mix of investment securities through purchase activity in an effort to lessen the impact of the elevated premium amortization on collateralized mortgage obligation ("CMO") securities. The investment securities purchased during the current quarter included U.S. Agency mortgage-backed securities, U.S. Agency CMO's, corporate and municipal bonds. Investment securities represent 48 percent of total assets at March 31, 2013 and December 31, 2012 versus 45 percent at March 31, 2012.
2
The loan portfolio increased during the current quarter by $6.4 million, or 76 basis points annualized, to a total of $3.404 billion at March 31, 2013. Excluding charge-offs of $3.6 million and loans of $6.7 million transferred to other real estate owned, loans increased $16.7 million from the prior quarter. The loan portfolio decreased $29.4 million, or 86 basis points, from the prior year first quarter. The largest increase was in commercial loans, which increased $28.7 million, or 1.3 percent, over the prior quarter and increased $24.1 million, or 1.1 percent, from the prior year first quarter. The largest decrease was in consumer and other loans which decreased $19.6 million, or 3 percent, from the prior quarter and decreased $51.9 million, or 8 percent, over the prior year first quarter. The decreases in consumer and other loans was primarily attributable to customers paying off home equity lines of credit (HELOC's). Other assets decreased $61.7 million during the current quarter, of which $57.5 million was from the decrease in loans held for sale resulting from a decline in the levels of refinanced residential loans at quarter end.
Credit Quality Summary
At or for the Three Months ended | At or for the Year ended | At or for the Three Months ended | |||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Allowance for loan and lease losses | |||||||||
Balance at beginning of period | $ | 130,854 | 137,516 | 137,516 | |||||
Provision for loan losses | 2,100 | 21,525 | 8,625 | ||||||
Charge-offs | (3,614 | ) | (34,672 | ) | (11,058 | ) | |||
Recoveries | 1,495 | 6,485 | 1,503 | ||||||
Balance at end of period | $ | 130,835 | 130,854 | 136,586 | |||||
Other real estate owned | $ | 43,975 | 45,115 | 74,337 | |||||
Accruing loans 90 days or more past due | 563 | 1,479 | 9,231 | ||||||
Non-accrual loans | 90,856 | 96,933 | 131,026 | ||||||
Total non-performing assets 1 | $ | 135,394 | 143,527 | 214,594 | |||||
Non-performing assets as a percentage of subsidiary assets | 1.79 | % | 1.87 | % | 2.91 | % | |||
Allowance for loan and lease losses as a percentage of non-performing loans | 143 | % | 133 | % | 97 | % | |||
Allowance for loan and lease losses as a percentage of total loans | 3.84 | % | 3.85 | % | 3.98 | % | |||
Net charge-offs as a percentage of total loans | 0.06 | % | 0.83 | % | 0.28 | % | |||
Accruing loans 30-89 days past due | $ | 32,278 | 27,097 | 42,581 |
__________
1 As of March 31, 2013, non-performing assets have not been reduced by U.S. government guarantees of $1.4 million.
In the first quarter of 2013, the Company maintained the positive trend of reducing non-performing assets that was established throughout 2012. Non-performing assets at March 31, 2013 were $135 million, a decrease of $8.1 million, or 6 percent, during the current quarter and a decrease of $79.2 million, or 37 percent, from a year ago. The largest category of non-performing assets was the land, lot and other construction category which was $62.3 million, or 46 percent, of the non-performing assets at March 31, 2013. Included in this category was $28.9 million of land development loans and $17.4 million in unimproved land loans at March 31, 2013. The Company has continued to reduce the land, lot and other construction category over the prior two years and during the current quarter, this category of non-performing assets was further reduced by $4.2 million, or 6 percent.
The Company's early stage delinquencies (accruing loans 30-89 days past due) of $32.3 million at March 31, 2013 increased $5.2 million, or 19 percent, from the prior quarter and decreased $10.3 million, or 24 percent, from the prior year first quarter early stage delinquencies. "Our goal this year of reducing non-performing assets below
3
$100 million is definitely within reach after the success we recorded in the first quarter," said Blodnick. “We also saw a significant decrease in our credit costs compared to the prior and year ago quarters. The only increase came in early stage delinquencies which was expected and for us is driven each year at this time more by seasonal employment trends due to weather rather than changes in the economy."
At March 31, 2013, the allowance for loan and lease losses ("allowance") was $131 million, a decrease of $19 thousand from the prior quarter and a decrease of $5.8 million from a year ago. The allowance was 3.84 percent of total loans outstanding at March 31, 2013, compared to 3.85 percent at December 31, 2012 and 3.98 percent at March 31, 2012. The allowance was 143 percent of non-performing loans at March 31, 2013, an increase from 133 percent at December 31, 2012 and an increase from 97 percent at March 31, 2012.
Credit Quality Trends and Provision for Loan Losses
(Dollars in thousands) | Provision for Loan Losses | Net Charge-Offs | ALLL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Subsidiary Assets | ||||||||||
First quarter 2013 | $ | 2,100 | 2,119 | 3.84 | % | 0.95 | % | 1.79 | % | ||||||
Fourth quarter 2012 | 2,275 | 8,081 | 3.85 | % | 0.80 | % | 1.87 | % | |||||||
Third quarter 2012 | 2,700 | 3,499 | 4.01 | % | 0.83 | % | 2.33 | % | |||||||
Second quarter 2012 | 7,925 | 7,052 | 3.99 | % | 1.41 | % | 2.69 | % | |||||||
First quarter 2012 | 8,625 | 9,555 | 3.98 | % | 1.24 | % | 2.91 | % | |||||||
Fourth quarter 2011 | 8,675 | 9,252 | 3.97 | % | 1.42 | % | 2.92 | % | |||||||
Third quarter 2011 | 17,175 | 18,877 | 3.92 | % | 0.60 | % | 3.49 | % | |||||||
Second quarter 2011 | 19,150 | 20,184 | 3.88 | % | 1.14 | % | 3.68 | % |
Net charged-off loans of $2.1 million during the current quarter decreased $6.0 million, or 74 percent, compared to the prior quarter. Although there has been fluctuation in the amount of charged-off loans the past several quarters, the Company continues to see overall better results as credit trends improve. The current quarter provision for loan losses was $2.1 million, which decreased $175 thousand compared to the $2.3 million provision for loan losses for the prior quarter and decreased $6.5 million from the first quarter of the prior year. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of provision for loan loss expense.
Supplemental information regarding credit quality and identification of the Company's loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company's loan segments presented herein are based on the purpose of the loan.
4
Liability Summary
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Non-interest bearing deposits | $ | 1,180,738 | 1,191,933 | 1,039,068 | (11,195 | ) | 141,670 | ||||||||
Interest bearing deposits | 4,192,477 | 4,172,528 | 3,888,750 | 19,949 | 303,727 | ||||||||||
Repurchase agreements | 312,505 | 289,508 | 259,290 | 22,997 | 53,215 | ||||||||||
FHLB advances | 802,004 | 997,013 | 995,038 | (195,009 | ) | (193,034 | ) | ||||||||
Other borrowed funds | 10,276 | 10,032 | 10,358 | 244 | (82 | ) | |||||||||
Subordinated debentures | 125,454 | 125,418 | 125,311 | 36 | 143 | ||||||||||
Other liabilities | 71,503 | 60,059 | 60,033 | 11,444 | 11,470 | ||||||||||
Total liabilities | $ | 6,694,957 | 6,846,491 | 6,377,848 | (151,534 | ) | 317,109 |
The Company's deposits continued to increase and allowed the Company to fund the investment portfolio at lower funding costs. At March 31, 2013, non-interest bearing deposits of $1.181 billion decreased $11.2 million, or 1 percent, since December 31, 2012 and increased $142 million, or 14 percent, since March 31, 2012. Interest bearing deposits of $4.192 billion at March 31, 2013 included $656 million of wholesale deposits (i.e., brokered deposits classified as NOW, money market deposit and certificate accounts). Interest bearing deposits increased $19.9 million, or 48 basis points, since December 31, 2012 and included an increase of $26.6 million in wholesale deposits. Interest bearing deposits increased $304 million, or 8 percent, from March 31, 2012 and included an increase of $181 million in wholesale deposits. Federal Home Loan Bank ("FHLB") advances decreased $195 million from the prior quarter and decreased $193 million since the prior year first quarter as a result of the decrease in total assets and the decreased need for funding.
Stockholders' Equity Summary
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Common equity | $ | 864,205 | 852,987 | 822,488 | 11,218 | 41,717 | |||||||||
Accumulated other comprehensive income | 50,075 | 47,962 | 41,509 | 2,113 | 8,566 | ||||||||||
Total stockholders’ equity | 914,280 | 900,949 | 863,997 | 13,331 | 50,283 | ||||||||||
Goodwill and core deposit intangible, net | (111,788 | ) | (112,274 | ) | (113,832 | ) | 486 | 2,044 | |||||||
Tangible stockholders’ equity | $ | 802,492 | 788,675 | 750,165 | 13,817 | 52,327 | |||||||||
Stockholders’ equity to total assets | 12.02 | % | 11.63 | % | 11.93 | % | |||||||||
Tangible stockholders’ equity to total tangible assets | 10.70 | % | 10.33 | % | 10.52 | % | |||||||||
Book value per common share | $ | 12.70 | 12.52 | 12.01 | 0.18 | 0.69 | |||||||||
Tangible book value per common share | $ | 11.14 | 10.96 | 10.43 | 0.18 | 0.71 | |||||||||
Market price per share at end of period | $ | 18.98 | 14.71 | 14.94 | 4.27 | 4.04 |
Tangible stockholders' equity and tangible book value per share increased $13.8 million and $0.18 per share from the prior quarter, resulting in tangible stockholders' equity to tangible assets of 10.70 percent and tangible book value per share of $11.14 as of March 31, 2013. The increases were from earnings retention and an increase in accumulated other comprehensive income.
5
Cash Dividend
On March 27, 2013, the Company's Board of Directors declared a cash dividend of $0.14 per share, payable April 18, 2013 to shareholders of record on April 9, 2013. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.
Operating Results for Three Months Ended March 31, 2013
Compared to December 31, 2012 and March 31, 2012
Revenue Summary
Three Months ended | |||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Net interest income | |||||||||||
Interest income | $ | 57,955 | 59,666 | 67,884 | |||||||
Interest expense | 7,458 | 8,165 | 9,598 | ||||||||
Total net interest income | 50,497 | 51,501 | 58,286 | ||||||||
Non-interest income | |||||||||||
Service charges, loan fees, and other fees | 11,675 | 12,845 | 11,438 | ||||||||
Gain on sale of loans | 9,089 | 9,164 | 6,813 | ||||||||
Loss on sale of investments | (137 | ) | — | — | |||||||
Other income | 2,323 | 3,384 | 2,087 | ||||||||
Total non-interest income | 22,950 | 25,393 | 20,338 | ||||||||
$ | 73,447 | 76,894 | 78,624 | ||||||||
Net interest margin (tax-equivalent) | 3.14 | % | 3.05 | % | 3.73 | % |
$ Change from | $ Change from | % Change from | % Change from | ||||||||||
(Dollars in thousands) | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | |||||||||
Net interest income | |||||||||||||
Interest income | $ | (1,711 | ) | $ | (9,929 | ) | (3 | )% | (15 | )% | |||
Interest expense | (707 | ) | (2,140 | ) | (9 | )% | (22 | )% | |||||
Total net interest income | (1,004 | ) | (7,789 | ) | (2 | )% | (13 | )% | |||||
Non-interest income | |||||||||||||
Service charges, loan fees, and other fees | (1,170 | ) | 237 | (9 | )% | 2 | % | ||||||
Gain on sale of loans | (75 | ) | 2,276 | (1 | )% | 33 | % | ||||||
Loss on sale of investments | (137 | ) | (137 | ) | n/m | n/m | |||||||
Other income | (1,061 | ) | 236 | (31 | )% | 11 | % | ||||||
Total non-interest income | (2,443 | ) | 2,612 | (10 | )% | 13 | % | ||||||
$ | (3,447 | ) | $ | (5,177 | ) | (4 | )% | (7 | )% |
6
Net Interest Income
The current quarter net interest income of $50.5 million decreased $1.0 million, or 2 percent, over the prior quarter and decreased $7.8 million, or 13 percent, over the prior year first quarter. The current quarter interest income of $58.0 million decreased $1.7 million, or 3 percent, over the prior quarter as a result of the decrease in interest income on the loan portfolio. Included in the current quarter interest income was $21.4 million of premium amortization (net of discount accretion) on investment securities compared to $23.3 million in the prior quarter. The decrease of $1.9 million in premium amortization (net of discount accretion) on investment securities during the current quarter was the first quarterly decrease in seven quarters. The current quarter interest income decreased $9.9 million, or 15 percent, over the prior year first quarter primarily due to an $8.1 million increase in premium amortization (net of discount accretion) on investment securities coupled with a decrease of $4.2 million in loan interest income from the prior year first quarter. The current quarter decrease in interest expense of $707 thousand, or 9 percent, from the prior quarter and the decrease of $2.1 million, or 22 percent, in interest expense from the prior year first quarter was the result of a decrease in interest rates on deposits and a decrease in the amount of borrowings. The cost of total funding (including non-interest bearing deposits) for the current quarter was 46 basis points compared to 48 basis points for the prior quarter and 61 basis points for the prior year first quarter.
The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 3.14 percent, an increase of 9 basis points from the prior quarter net interest margin of 3.05 percent. The increase in the net interest margin during the current quarter was the first increase in seven quarters and was primarily attributable to the increased yield on the investment securities. Of the 13 basis points increase in yield on the investment securities, 12 basis points was due to the decrease in premium amortization. The premium amortization in the current quarter accounted for a 123 basis points reduction in the net interest margin compared to a 128 basis points reduction in the prior quarter and 79 basis points reduction in the net interest margin in the prior year first quarter. "The welcomed reduction in premium amortization is largely attributable to reduced holdings of U.S. Agency CMO's in favor of increased holdings of investment grade corporate bonds," said Ron Copher, Chief Financial Officer.
Non-interest Income
Non-interest income for the current quarter totaled $23.0 million, a decrease of $2.4 million over the prior quarter and an increase of $2.6 million over the same quarter last year. Service charge fee income decreased $1.2 million, or 9 percent, from the prior quarter as a result of seasonal activity and fewer days in the quarter. Service charge fee income increased $237 thousand, or 2 percent, from the prior year first quarter. Gain on sale of loans of $9.1 million for the current quarter remained at historically high levels, but decreased $75 thousand, or 1 percent, from the prior quarter. Compared to the prior year period, the Company recorded a $2.3 million increase on the gain on sale of loans. Other income of $2.3 million for the current quarter decreased $1.1 million, or 31 percent, from the prior quarter primarily a result of decreases in income related to other real estate owned and gains on the sale of bank assets. Included in other income was operating revenue of $62 thousand from other real estate owned and gains of $664 thousand on the sale of other real estate owned, which totaled $726 thousand for the current quarter compared to $910 thousand for the prior quarter and $528 thousand for the prior year first quarter.
7
Non-interest Expense Summary
Three Months ended | |||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Compensation and employee benefits | $ | 24,577 | 24,083 | 23,560 | |||||||
Occupancy and equipment | 5,825 | 6,043 | 5,968 | ||||||||
Advertising and promotions | 1,548 | 1,478 | 1,402 | ||||||||
Outsourced data processing | 825 | 889 | 846 | ||||||||
Other real estate owned | 884 | 3,570 | 6,822 | ||||||||
Federal Deposit Insurance Corporation premiums | 1,304 | 1,306 | 1,712 | ||||||||
Core deposit intangibles amortization | 486 | 491 | 552 | ||||||||
Other expense | 7,985 | 10,148 | 8,183 | ||||||||
Total non-interest expense | $ | 43,434 | 48,008 | 49,045 |
$ Change from | $ Change from | % Change from | % Change from | ||||||||||
(Dollars in thousands) | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | |||||||||
Compensation and employee benefits | $ | 494 | $ | 1,017 | 2 | % | 4 | % | |||||
Occupancy and equipment | (218 | ) | (143 | ) | (4 | )% | (2 | )% | |||||
Advertising and promotions | 70 | 146 | 5 | % | 10 | % | |||||||
Outsourced data processing | (64 | ) | (21 | ) | (7 | )% | (2 | )% | |||||
Other real estate owned | (2,686 | ) | (5,938 | ) | (75 | )% | (87 | )% | |||||
Federal Deposit Insurance Corporation premiums | (2 | ) | (408 | ) | — | % | (24 | )% | |||||
Core deposit intangibles amortization | (5 | ) | (66 | ) | (1 | )% | (12 | )% | |||||
Other expense | (2,163 | ) | (198 | ) | (21 | )% | (2 | )% | |||||
Total non-interest expense | $ | (4,574 | ) | $ | (5,611 | ) | (10 | )% | (11 | )% |
Non-interest expense of $43.4 million for the current quarter decreased by $4.6 million, or 10 percent, from the prior quarter and decreased by $5.6 million, or 11 percent, from the prior year first quarter primarily driven by the decrease in other real estate owned ("OREO"). OREO expense decreased $2.7 million, or 75 percent, from the prior quarter and decreased $5.9 million, or 87 percent, from the prior year first quarter. The current quarter other real estate owned expense of $884 thousand included $422 thousand of operating expense, $227 thousand of fair value write-downs, and $235 thousand of loss on sale of other real estate owned. Other real estate owned expense will fluctuate as the Company continues to work through non-performing loans and dispose of foreclosed properties. Compensation and employee benefits increased by $494 thousand, or 2 percent, from the prior quarter and increased $1.0 million, or 4 percent, from the prior year first quarter. Other expense decreased by $2.2 million, or 21 percent, from the prior quarter and decreased by $198 thousand, or 2 percent, from the prior year first quarter and was the result of changes in several miscellaneous categories.
Efficiency Ratio
The efficiency ratio for the current quarter was 55 percent compared to 51 percent for the prior year first quarter. Although there was an increase in non-interest income during the current quarter, it was not enough to offset the decrease in net interest income.
8
About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 60 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and is the parent company for Glacier Bank, Kalispell and bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown; all operating in Montana; as well as Mountain West Bank, Coeur d'Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah; First Bank of Wyoming, Powell, operating in Wyoming; and Bank of the San Juans, Durango, operating in Colorado.
Forward Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
• | the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of a slow recovery in the housing and real estate markets in its geographic areas; |
• | increased loan delinquency rates; |
• | the risks presented by a slow economic recovery, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations; |
• | changes in market interest rates, which could adversely affect the Company's net interest income and profitability; |
• | legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations; |
• | costs or difficulties related to the completion and integration of acquisitions; |
• | the goodwill the Company has recorded in connection with acquisitions could become additionally impaired, which may have an adverse impact on earnings and capital; |
• | reduced demand for banking products and services; |
• | the risks presented by public stock market volatility, which could adversely affect the market price of the Company's common stock and the ability to raise additional capital in the future; |
• | competition from other financial services companies in the Company's markets; |
• | loss of services from the CEO and senior management team; |
• | potential interruption or breach in security of the Company's systems; and |
• | the Company's success in managing risks involved in the foregoing. |
The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.
9
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Assets | |||||||||
Cash on hand and in banks | $ | 88,132 | 123,270 | 95,687 | |||||
Interest bearing cash deposits | 40,925 | 63,770 | 36,070 | ||||||
Cash and cash equivalents | 129,057 | 187,040 | 131,757 | ||||||
Investment securities, available-for-sale | 3,658,037 | 3,683,005 | 3,239,019 | ||||||
Loans held for sale | 88,035 | 145,501 | 77,528 | ||||||
Loans receivable | 3,403,845 | 3,397,425 | 3,433,211 | ||||||
Allowance for loan and lease losses | (130,835 | ) | (130,854 | ) | (136,586 | ) | |||
Loans receivable, net | 3,273,010 | 3,266,571 | 3,296,625 | ||||||
Premises and equipment, net | 159,224 | 158,989 | 158,646 | ||||||
Other real estate owned | 43,975 | 45,115 | 74,337 | ||||||
Accrued interest receivable | 39,024 | 37,770 | 35,487 | ||||||
Deferred tax asset | 17,449 | 20,394 | 24,511 | ||||||
Core deposit intangible, net | 5,688 | 6,174 | 7,732 | ||||||
Goodwill | 106,100 | 106,100 | 106,100 | ||||||
Non-marketable equity securities | 48,812 | 48,812 | 49,699 | ||||||
Other assets | 40,826 | 41,969 | 40,404 | ||||||
Total assets | $ | 7,609,237 | 7,747,440 | 7,241,845 | |||||
Liabilities | |||||||||
Non-interest bearing deposits | $ | 1,180,738 | 1,191,933 | 1,039,068 | |||||
Interest bearing deposits | 4,192,477 | 4,172,528 | 3,888,750 | ||||||
Securities sold under agreements to repurchase | 312,505 | 289,508 | 259,290 | ||||||
Federal Home Loan Bank advances | 802,004 | 997,013 | 995,038 | ||||||
Other borrowed funds | 10,276 | 10,032 | 10,358 | ||||||
Subordinated debentures | 125,454 | 125,418 | 125,311 | ||||||
Accrued interest payable | 4,095 | 4,675 | 5,318 | ||||||
Other liabilities | 67,408 | 55,384 | 54,715 | ||||||
Total liabilities | 6,694,957 | 6,846,491 | 6,377,848 | ||||||
Stockholders’ Equity | |||||||||
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding | — | — | — | ||||||
Common stock, $0.01 par value per share, 117,187,500 shares authorized | 720 | 719 | 719 | ||||||
Paid-in capital | 642,285 | 641,737 | 641,647 | ||||||
Retained earnings - substantially restricted | 221,200 | 210,531 | 180,122 | ||||||
Accumulated other comprehensive income | 50,075 | 47,962 | 41,509 | ||||||
Total stockholders’ equity | 914,280 | 900,949 | 863,997 | ||||||
Total liabilities and stockholders’ equity | $ | 7,609,237 | 7,747,440 | 7,241,845 | |||||
Number of common stock shares issued and outstanding | 72,018,617 | 71,937,222 | 71,915,073 |
10
Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations
Three Months ended | ||||||
(Dollars in thousands, except per share data) | March 31, 2013 | March 31, 2012 | ||||
Interest Income | ||||||
Residential real estate loans | $ | 7,260 | 7,784 | |||
Commercial loans | 28,632 | 31,041 | ||||
Consumer and other loans | 7,864 | 9,170 | ||||
Investment securities | 14,199 | 19,889 | ||||
Total interest income | 57,955 | 67,884 | ||||
Interest Expense | ||||||
Deposits | 3,712 | 4,954 | ||||
Securities sold under agreements to repurchase | 227 | 299 | ||||
Federal Home Loan Bank advances | 2,651 | 3,381 | ||||
Federal funds purchased and other borrowed funds | 52 | 62 | ||||
Subordinated debentures | 816 | 902 | ||||
Total interest expense | 7,458 | 9,598 | ||||
Net Interest Income | 50,497 | 58,286 | ||||
Provision for loan losses | 2,100 | 8,625 | ||||
Net interest income after provision for loan losses | 48,397 | 49,661 | ||||
Non-Interest Income | ||||||
Service charges and other fees | 10,586 | 10,492 | ||||
Miscellaneous loan fees and charges | 1,089 | 946 | ||||
Gain on sale of loans | 9,089 | 6,813 | ||||
Loss on sale of investments | (137 | ) | — | |||
Other income | 2,323 | 2,087 | ||||
Total non-interest income | 22,950 | 20,338 | ||||
Non-Interest Expense | ||||||
Compensation and employee benefits | 24,577 | 23,560 | ||||
Occupancy and equipment | 5,825 | 5,968 | ||||
Advertising and promotions | 1,548 | 1,402 | ||||
Outsourced data processing | 825 | 846 | ||||
Other real estate owned | 884 | 6,822 | ||||
Federal Deposit Insurance Corporation premiums | 1,304 | 1,712 | ||||
Core deposit intangibles amortization | 486 | 552 | ||||
Other expense | 7,985 | 8,183 | ||||
Total non-interest expense | 43,434 | 49,045 | ||||
Income Before Income Taxes | 27,913 | 20,954 | ||||
Federal and state income tax expense | 7,145 | 4,621 | ||||
Net Income | $ | 20,768 | 16,333 | |||
Basic earnings per share | $ | 0.29 | 0.23 | |||
Diluted earnings per share | $ | 0.29 | 0.23 | |||
Dividends declared per share | $ | 0.14 | 0.13 | |||
Average outstanding shares - basic | 71,965,665 | 71,915,073 | ||||
Average outstanding shares - diluted | 72,013,177 | 71,915,130 |
11
Glacier Bancorp, Inc.
Average Balance Sheet
Three Months ended | Three Months ended | ||||||||||||||||||||
March 31, 2013 | March 31, 2012 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Residential real estate loans | $ | 617,852 | 7,260 | 4.70 | % | $ | 584,758 | 7,784 | 5.32 | % | |||||||||||
Commercial loans | 2,271,070 | 28,632 | 5.11 | % | 2,290,236 | 31,041 | 5.44 | % | |||||||||||||
Consumer and other loans | 587,433 | 7,864 | 5.43 | % | 639,302 | 9,170 | 5.75 | % | |||||||||||||
Total loans 1 | 3,476,355 | 43,756 | 5.10 | % | 3,514,296 | 47,995 | 5.48 | % | |||||||||||||
Tax-exempt investment securities 2 | 959,728 | 14,150 | 5.90 | % | 867,621 | 13,955 | 6.43 | % | |||||||||||||
Taxable investment securities 3 | 2,686,727 | 4,772 | 0.71 | % | 2,382,119 | 10,602 | 1.78 | % | |||||||||||||
Total earning assets | 7,122,810 | 62,678 | 3.57 | % | 6,764,036 | 72,552 | 4.30 | % | |||||||||||||
Goodwill and intangibles | 112,037 | 114,138 | |||||||||||||||||||
Non-earning assets | 349,000 | 358,294 | |||||||||||||||||||
Total assets | $ | 7,583,847 | $ | 7,236,468 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Non-interest bearing deposits | $ | 1,141,181 | — | — | % | $ | 1,003,604 | — | — | % | |||||||||||
NOW accounts | 965,799 | 273 | 0.11 | % | 830,821 | 369 | 0.18 | % | |||||||||||||
Savings accounts | 495,975 | 73 | 0.06 | % | 427,129 | 91 | 0.09 | % | |||||||||||||
Money market deposit accounts | 997,088 | 514 | 0.21 | % | 874,239 | 600 | 0.28 | % | |||||||||||||
Certificate accounts | 1,082,132 | 2,426 | 0.91 | % | 1,071,999 | 3,285 | 1.23 | % | |||||||||||||
Wholesale deposits 4 | 579,188 | 426 | 0.30 | % | 643,507 | 609 | 0.38 | % | |||||||||||||
FHLB advances | 921,652 | 2,651 | 1.17 | % | 1,011,711 | 3,381 | 1.34 | % | |||||||||||||
Repurchase agreements, federal funds purchased and other borrowed funds | 427,693 | 1,095 | 1.04 | % | 456,340 | 1,263 | 1.11 | % | |||||||||||||
Total funding liabilities | 6,610,708 | 7,458 | 0.46 | % | 6,319,350 | 9,598 | 0.61 | % | |||||||||||||
Other liabilities | 57,767 | 50,850 | |||||||||||||||||||
Total liabilities | 6,668,475 | 6,370,200 | |||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||
Common stock | 720 | 719 | |||||||||||||||||||
Paid-in capital | 641,997 | 642,869 | |||||||||||||||||||
Retained earnings | 220,438 | 181,972 | |||||||||||||||||||
Accumulated other comprehensive income | 52,217 | 40,708 | |||||||||||||||||||
Total stockholders’ equity | 915,372 | 866,268 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,583,847 | $ | 7,236,468 | |||||||||||||||||
Net interest income (tax-equivalent) | $ | 55,220 | $ | 62,954 | |||||||||||||||||
Net interest spread (tax-equivalent) | 3.11 | % | 3.69 | % | |||||||||||||||||
Net interest margin (tax-equivalent) | 3.14 | % | 3.73 | % |
__________
1 | Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period. |
2 | Includes tax effect of $4.3 million and $4.3 million on tax-exempt investment security income for the three months ended March 31, 2013 and 2012, respectively. |
3 | Includes tax effect of $381 thousand and $386 thousand on investment security tax credits for the three months ended March 31, 2013 and 2012, respectively. |
4 | Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts. |
12
Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification
Loans Receivable, by Loan Type | % Change from | % Change from | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Custom and owner occupied construction | $ | 36,607 | 40,327 | 38,540 | (9 | )% | (5 | )% | |||||||
Pre-sold and spec construction | 36,162 | 34,970 | 50,699 | 3 | % | (29 | )% | ||||||||
Total residential construction | 72,769 | 75,297 | 89,239 | (3 | )% | (18 | )% | ||||||||
Land development | 78,524 | 80,132 | 98,315 | (2 | )% | (20 | )% | ||||||||
Consumer land or lots | 100,722 | 104,229 | 118,689 | (3 | )% | (15 | )% | ||||||||
Unimproved land | 49,904 | 53,459 | 61,462 | (7 | )% | (19 | )% | ||||||||
Developed lots for operative builders | 15,713 | 16,675 | 23,910 | (6 | )% | (34 | )% | ||||||||
Commercial lots | 17,717 | 19,654 | 26,228 | (10 | )% | (32 | )% | ||||||||
Other construction | 68,046 | 56,109 | 32,503 | 21 | % | 109 | % | ||||||||
Total land, lot, and other construction | 330,626 | 330,258 | 361,107 | — | % | (8 | )% | ||||||||
Owner occupied | 705,232 | 710,161 | 709,979 | (1 | )% | (1 | )% | ||||||||
Non-owner occupied | 466,493 | 452,966 | 445,118 | 3 | % | 5 | % | ||||||||
Total commercial real estate | 1,171,725 | 1,163,127 | 1,155,097 | 1 | % | 1 | % | ||||||||
Commercial and industrial | 428,202 | 420,459 | 399,889 | 2 | % | 7 | % | ||||||||
1st lien | 684,968 | 738,854 | 667,341 | (7 | )% | 3 | % | ||||||||
Junior lien | 79,549 | 82,083 | 92,578 | (3 | )% | (14 | )% | ||||||||
Total 1-4 family | 764,517 | 820,937 | 759,919 | (7 | )% | 1 | % | ||||||||
Home equity lines of credit | 306,606 | 319,779 | 342,693 | (4 | )% | (11 | )% | ||||||||
Other consumer | 109,047 | 109,019 | 107,933 | — | % | 1 | % | ||||||||
Total consumer | 415,653 | 428,798 | 450,626 | (3 | )% | (8 | )% | ||||||||
Agriculture | 146,606 | 145,890 | 146,943 | — | % | — | % | ||||||||
Other | 161,782 | 158,160 | 147,919 | 2 | % | 9 | % | ||||||||
Loans held for sale | (88,035 | ) | (145,501 | ) | (77,528 | ) | (39 | )% | 14 | % | |||||
Total | $ | 3,403,845 | 3,397,425 | 3,433,211 | — | % | (1 | )% |
13
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification
Non-performing Assets, by Loan Type | Non- Accruing Loans | Accruing Loans 90 Days or More Past Due | Other Real Estate Owned | |||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | March 31, 2013 | March 31, 2013 | March 31, 2013 | ||||||||||||
Custom and owner occupied construction | $ | 1,322 | 1,343 | 2,688 | 1,322 | — | — | |||||||||||
Pre-sold and spec construction | 1,101 | 1,603 | 9,085 | 778 | — | 323 | ||||||||||||
Total residential construction | 2,423 | 2,946 | 11,773 | 2,100 | — | 323 | ||||||||||||
Land development | 28,872 | 31,471 | 50,746 | 16,392 | — | 12,480 | ||||||||||||
Consumer land or lots | 5,800 | 6,459 | 8,271 | 2,862 | 37 | 2,901 | ||||||||||||
Unimproved land | 17,407 | 19,121 | 31,891 | 12,963 | — | 4,444 | ||||||||||||
Developed lots for operative builders | 2,177 | 2,393 | 8,918 | 1,339 | — | 838 | ||||||||||||
Commercial lots | 2,828 | 1,959 | 2,643 | 327 | — | 2,501 | ||||||||||||
Other construction | 5,181 | 5,105 | 5,128 | 192 | — | 4,989 | ||||||||||||
Total land, lot and other construction | 62,265 | 66,508 | 107,597 | 34,075 | 37 | 28,153 | ||||||||||||
Owner occupied | 14,097 | 15,662 | 20,818 | 8,850 | — | 5,247 | ||||||||||||
Non-owner occupied | 4,972 | 4,621 | 3,645 | 3,946 | — | 1,026 | ||||||||||||
Total commercial real estate | 19,069 | 20,283 | 24,463 | 12,796 | — | 6,273 | ||||||||||||
Commercial and industrial | 5,727 | 5,970 | 12,818 | 5,640 | — | 87 | ||||||||||||
1st lien | 23,341 | 25,739 | 29,199 | 18,961 | 172 | 4,208 | ||||||||||||
Junior lien | 6,366 | 6,660 | 10,749 | 6,274 | 92 | — | ||||||||||||
Total 1-4 family | 29,707 | 32,399 | 39,948 | 25,235 | 264 | 4,208 | ||||||||||||
Home equity lines of credit | 8,402 | 8,041 | 6,607 | 6,792 | 247 | 1,363 | ||||||||||||
Other consumer | 520 | 441 | 307 | 293 | 15 | 212 | ||||||||||||
Total consumer | 8,922 | 8,482 | 6,914 | 7,085 | 262 | 1,575 | ||||||||||||
Agriculture | 6,213 | 6,686 | 10,738 | 3,110 | — | 3,103 | ||||||||||||
Other | 1,068 | 253 | 343 | 815 | — | 253 | ||||||||||||
Total | $ | 135,394 | 143,527 | 214,594 | 90,856 | 563 | 43,975 |
14
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Accruing 30-89 Days Delinquent Loans, by Loan Type | % Change from | % Change from | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Custom and owner occupied construction | $ | — | 5 | 415 | (100 | )% | (100 | )% | |||||||
Pre-sold and spec construction | 394 | 893 | 303 | (56 | )% | 30 | % | ||||||||
Total residential construction | 394 | 898 | 718 | (56 | )% | (45 | )% | ||||||||
Land development | 1,437 | 191 | 870 | 652 | % | 65 | % | ||||||||
Consumer land or lots | 1,665 | 762 | 3,844 | 119 | % | (57 | )% | ||||||||
Unimproved land | 915 | 422 | 117 | 117 | % | 682 | % | ||||||||
Developed lots for operative builders | 303 | 422 | 253 | (28 | )% | 20 | % | ||||||||
Commercial lots | — | 11 | — | (100 | )% | n/m | |||||||||
Other construction | — | — | 122 | n/m | (100 | )% | |||||||||
Total land, lot and other construction | 4,320 | 1,808 | 5,206 | 139 | % | (17 | )% | ||||||||
Owner occupied | 5,524 | 5,523 | 12,003 | — | % | (54 | )% | ||||||||
Non-owner occupied | 3,825 | 2,802 | 2,116 | 37 | % | 81 | % | ||||||||
Total commercial real estate | 9,349 | 8,325 | 14,119 | 12 | % | (34 | )% | ||||||||
Commercial and industrial | 3,873 | 1,905 | 4,490 | 103 | % | (14 | )% | ||||||||
1st lien | 8,254 | 7,352 | 10,861 | 12 | % | (24 | )% | ||||||||
Junior lien | 625 | 732 | 1,815 | (15 | )% | (66 | )% | ||||||||
Total 1-4 family | 8,879 | 8,084 | 12,676 | 10 | % | (30 | )% | ||||||||
Home equity lines of credit | 1,238 | 4,164 | 2,609 | (70 | )% | (53 | )% | ||||||||
Other consumer | 1,428 | 1,001 | 915 | 43 | % | 56 | % | ||||||||
Total consumer | 2,666 | 5,165 | 3,524 | (48 | )% | (24 | )% | ||||||||
Agriculture | 2,785 | 912 | 1,174 | 205 | % | 137 | % | ||||||||
Other | 12 | — | 674 | n/m | (98 | )% | |||||||||
Total | $ | 32,278 | 27,097 | 42,581 | 19 | % | (24 | )% |
__________ |
n/m - not measurable |
15
Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type | Charge-Offs | Recoveries | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | March 31, 2013 | March 31, 2013 | ||||||||||
Custom and owner occupied construction | $ | (1 | ) | 24 | — | — | 1 | ||||||||
Pre-sold and spec construction | (7 | ) | 2,489 | 1,919 | — | 7 | |||||||||
Total residential construction | (8 | ) | 2,513 | 1,919 | — | 8 | |||||||||
Land development | 68 | 3,035 | 1,236 | 205 | 137 | ||||||||||
Consumer land or lots | (38 | ) | 4,003 | 1,195 | 160 | 198 | |||||||||
Unimproved land | 239 | 636 | 130 | 250 | 11 | ||||||||||
Developed lots for operative builders | (22 | ) | 1,802 | 394 | 22 | 44 | |||||||||
Commercial lots | 242 | 362 | (120 | ) | 244 | 2 | |||||||||
Other construction | (1 | ) | — | — | — | 1 | |||||||||
Total land, lot and other construction | 488 | 9,838 | 2,835 | 881 | 393 | ||||||||||
Owner occupied | (305 | ) | 1,312 | 1,372 | 211 | 516 | |||||||||
Non-owner occupied | 12 | 597 | 546 | 30 | 18 | ||||||||||
Total commercial real estate | (293 | ) | 1,909 | 1,918 | 241 | 534 | |||||||||
Commercial and industrial | 575 | 2,651 | 334 | 836 | 261 | ||||||||||
1st lien | 181 | 5,257 | 893 | 232 | 51 | ||||||||||
Junior lien | 71 | 3,464 | 1,176 | 145 | 74 | ||||||||||
Total 1-4 family | 252 | 8,721 | 2,069 | 377 | 125 | ||||||||||
Home equity lines of credit | 1,154 | 2,124 | 346 | 1,185 | 31 | ||||||||||
Other consumer | (47 | ) | 262 | 36 | 91 | 138 | |||||||||
Total consumer | 1,107 | 2,386 | 382 | 1,276 | 169 | ||||||||||
Agriculture | 3 | 125 | — | 3 | — | ||||||||||
Other | (5 | ) | 44 | 98 | — | 5 | |||||||||
Total | $ | 2,119 | 28,187 | 9,555 | 3,614 | 1,495 |
Visit our website at www.glacierbancorp.com
16