Document and Entity Information
Document and Entity Information - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2017 | Feb. 12, 2018 | Jun. 30, 2017 | |
Document and Entity Information | |||
Entity Registrant Name | ROYAL CARIBBEAN CRUISES LTD | ||
Entity Central Index Key | 884,887 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2017 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 19.9 | ||
Entity Common Stock, Shares Outstanding | 213,749,009 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | ||
Income Statement [Abstract] | ||||
Passenger ticket revenues | $ 6,313,170 | $ 6,149,323 | $ 6,058,821 | |
Onboard and other revenues | 2,464,675 | 2,347,078 | 2,240,253 | |
Total revenues | 8,777,845 | 8,496,401 | 8,299,074 | |
Cruise operating expenses: | ||||
Commissions, transportation and other | 1,363,170 | 1,349,677 | 1,400,778 | |
Onboard and other | 495,552 | 493,558 | 553,104 | |
Payroll and related | 852,990 | 882,891 | 861,775 | |
Food | 492,857 | 485,673 | 480,009 | |
Fuel | 681,118 | 713,676 | 795,801 | |
Other operating | 1,010,892 | 1,090,064 | 1,007,926 | |
Total cruise operating expenses | 4,896,579 | 5,015,539 | 5,099,393 | |
Marketing, selling and administrative expenses | 1,186,016 | 1,108,742 | 1,086,504 | |
Depreciation and amortization expenses | 951,194 | 894,915 | 827,008 | |
Impairment of Pullmantur related assets | 0 | 0 | 411,267 | |
Total operating costs | 7,033,789 | 7,019,196 | 7,424,172 | |
Operating Income | 1,744,056 | 1,477,205 | 874,902 | |
Other income (expense): | ||||
Interest income | 30,101 | 20,856 | 12,025 | |
Interest expense, net of interest capitalized | (299,982) | (307,370) | (277,725) | |
Equity investment income | 156,247 | 128,350 | 81,026 | |
Other expense | [1] | (5,289) | (35,653) | (24,445) |
Total other income (expense) | (118,923) | (193,817) | (209,119) | |
Net Income | $ 1,625,133 | $ 1,283,388 | $ 665,783 | |
Basic Earnings per Share: | ||||
Net income (in dollars per share) | $ 7.57 | $ 5.96 | $ 3.03 | |
Diluted Earnings per Share: | ||||
Net income (in dollars per share) | $ 7.53 | $ 5.93 | $ 3.02 | |
Comprehensive Income (Loss) | ||||
Net income | $ 1,625,133 | $ 1,283,388 | $ 665,783 | |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustments | 17,307 | 2,362 | (30,152) | |
Change in defined benefit plans | (5,583) | (1,636) | 4,760 | |
Gain (loss) on cash flow derivative hedges | 570,495 | 411,223 | (406,047) | |
Total other comprehensive income (loss) | 582,219 | 411,949 | (431,439) | |
Comprehensive Income | $ 2,207,352 | 1,695,337 | 234,344 | |
Loss from elimination of reporting lag of subsidiary | $ (21,700) | |||
Deferred income tax expense (benefit) | $ 12,000 | |||
[1] | Including a $21.7 million loss related to the 2016 elimination of the Pullmantur reporting lag and a net deferred tax benefit of $12.0 million related to the 2015 Pullmantur impairment. |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Current assets | ||
Cash and cash equivalents | $ 120,112 | $ 132,603 |
Trade and other receivables, net | 318,641 | 291,899 |
Inventories | 111,393 | 114,087 |
Prepaid expenses and other assets | 193,562 | 209,716 |
Derivative financial instruments | 99,320 | 0 |
Total current assets | 843,028 | 748,305 |
Property and equipment, net | 19,735,180 | 20,161,427 |
Goodwill | 288,512 | 288,386 |
Other assets | 1,429,597 | 1,112,206 |
Total assets | 22,296,317 | 22,310,324 |
Current liabilities | ||
Current portion of long-term debt | 1,188,514 | 1,285,735 |
Accounts payable | 360,113 | 305,313 |
Accrued interest | 47,469 | 46,166 |
Accrued expenses and other liabilities | 903,022 | 692,322 |
Derivative financial instruments | 47,464 | 146,592 |
Customer deposits | 2,243,682 | 1,965,473 |
Total current liabilities | 4,790,264 | 4,441,601 |
Long-term debt | 6,350,937 | 8,101,701 |
Other long-term liabilities | 452,813 | 645,610 |
Commitments and contingencies | ||
Shareholders' equity | ||
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding) | 0 | 0 |
Common stock ($0.01 par value; 500,000,000 shares authorized; 235,198,901 and 234,613,486 shares issued, December 31, 2017 and December 31, 2016, respectively) | 2,352 | 2,346 |
Paid-in capital | 3,390,117 | 3,328,517 |
Retained earnings | 9,022,405 | 7,860,341 |
Accumulated other comprehensive loss | (334,265) | (916,484) |
Treasury stock (21,861,308 and 20,019,237 common shares at cost, December 31, 2017 and December 31, 2016, respectively) | (1,378,306) | (1,153,308) |
Total shareholders' equity | 10,702,303 | 9,121,412 |
Total liabilities and shareholders' equity | $ 22,296,317 | $ 22,310,324 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 235,198,901 | 234,613,486 |
Treasury stock, common shares | 21,861,308 | 20,019,237 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | ||||
Operating Activities | ||||||
Net income | $ 1,625,133 | $ 1,283,388 | $ 665,783 | |||
Adjustments: | ||||||
Depreciation and amortization | 951,194 | 894,915 | 827,008 | |||
Impairment of Pullmantur related assets | 0 | 0 | 411,267 | |||
Net deferred income tax expense (benefit) | 1,730 | 2,608 | (10,001) | |||
Share-based compensation expense | 69,459 | 32,659 | 36,073 | |||
Equity investment income | (156,247) | (128,350) | (81,026) | |||
Amortization of debt issuance costs | 45,943 | 52,795 | 52,153 | |||
Gain on sale of property and equipment | (30,902) | 0 | 0 | |||
(Gain) loss on derivative instruments not designated as hedges | (61,704) | 45,670 | 59,162 | |||
Changes in operating assets and liabilities: | ||||||
(Increase) decrease in trade and other receivables, net | (32,043) | 4,759 | 63,102 | |||
Decrease (increase) in inventories | 2,424 | (1,679) | 1,197 | |||
Decrease (increase) in prepaid expenses and other assets | 20,859 | 11,519 | (2,262) | |||
Increase (decrease) in accounts payable | 36,780 | 29,564 | (25,278) | |||
Increase (decrease) in accrued interest | 1,303 | 7,841 | (10,749) | |||
Increase in accrued expenses and other liabilities | 34,215 | 20,718 | 33,859 | |||
Increase (decrease) in customer deposits | 274,705 | 188,632 | (92,849) | |||
Dividends received from unconsolidated affiliates | 109,677 | 75,942 | 33,338 | |||
Other, net | (17,960) | (4,291) | (14,411) | |||
Net cash provided by operating activities | 2,874,566 | 2,516,690 | 1,946,366 | |||
Investing Activities | ||||||
Purchases of property and equipment | (564,138) | (2,494,363) | (1,613,340) | |||
Cash received (paid) on settlement of derivative financial instruments | 63,224 | (213,202) | (178,597) | |||
Investments in and loans to unconsolidated affiliates | (10,396) | (9,155) | (56,163) | |||
Cash received on loans to unconsolidated affiliates | 62,303 | 38,213 | 124,253 | |||
Proceeds from sale of property and equipment | 230,000 | 0 | 0 | |||
Other, net | 5,415 | [1] | (46,385) | [1] | (19,128) | [1] |
Net cash used in investing activities | (213,592) | (2,724,892) | (1,742,975) | |||
Financing Activities | ||||||
Debt proceeds | 5,866,966 | 7,338,560 | 4,399,501 | |||
Debt issuance costs | (51,590) | (88,241) | (68,020) | |||
Repayments of debt | (7,835,087) | (6,365,570) | (4,118,553) | |||
Purchase of treasury stock | (224,998) | (299,960) | (200,000) | |||
Dividends paid | (437,455) | (346,487) | (280,212) | |||
Proceeds from exercise of common stock options | 2,525 | 2,258 | 11,252 | |||
Other, net | 3,843 | 3,249 | 2,520 | |||
Net cash (used in) provided by financing activities | (2,675,796) | 243,809 | (253,512) | |||
Effect of exchange rate changes on cash | 2,331 | (24,569) | (17,555) | |||
Net (decrease) increase in cash and cash equivalents | (12,491) | 11,038 | (67,676) | |||
Cash and cash equivalents at beginning of year | 132,603 | 121,565 | 189,241 | |||
Cash and cash equivalents at end of year | 120,112 | 132,603 | 121,565 | |||
Cash paid during the year for: | ||||||
Interest, net of amount capitalized | 249,615 | 256,775 | 248,611 | |||
Non-Cash Investing Activities | ||||||
Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities | 139,644 | 0 | 0 | |||
Notes receivable issued upon sale of property and equipment | $ 20,409 | 213,042 | $ 0 | |||
Divestiture of Pullmantur Holdings | $ 26,000 | |||||
[1] | Amount includes $26.0 million in 2016 related to cash included in the divestiture of Pullmantur Holdings. |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock |
Balance at Dec. 31, 2014 | $ 8,284,359 | $ 2,331 | $ 3,253,552 | $ 6,575,248 | $ (896,994) | $ (649,778) |
Increase (Decrease) in Stockholders' Equity | ||||||
Issuance under employee related plans | 40,505 | 8 | 40,497 | |||
Common Stock dividends | (296,169) | (296,169) | ||||
Changes related to cash flow derivative hedges | (406,047) | (406,047) | ||||
Change in defined benefit plans | 4,760 | 4,760 | ||||
Foreign currency translation adjustments | (30,152) | (30,152) | ||||
Purchases of Treasury Stock | (200,000) | 3,570 | (203,570) | |||
Net income | 665,783 | 665,783 | ||||
Balance at Dec. 31, 2015 | 8,063,039 | 2,339 | 3,297,619 | 6,944,862 | (1,328,433) | (853,348) |
Increase (Decrease) in Stockholders' Equity | ||||||
Issuance under employee related plans | 30,905 | 7 | 30,898 | |||
Common Stock dividends | (367,909) | (367,909) | ||||
Changes related to cash flow derivative hedges | 411,223 | 411,223 | ||||
Change in defined benefit plans | (1,636) | (1,636) | ||||
Foreign currency translation adjustments | 2,362 | 2,362 | ||||
Purchases of Treasury Stock | (299,960) | (299,960) | ||||
Net income | 1,283,388 | 1,283,388 | ||||
Balance at Dec. 31, 2016 | 9,121,412 | 2,346 | 3,328,517 | 7,860,341 | (916,484) | (1,153,308) |
Increase (Decrease) in Stockholders' Equity | ||||||
Issuance under employee related plans | 61,606 | 6 | 61,600 | |||
Common Stock dividends | (463,069) | (463,069) | ||||
Changes related to cash flow derivative hedges | 570,495 | 570,495 | ||||
Change in defined benefit plans | (5,583) | (5,583) | ||||
Foreign currency translation adjustments | 17,307 | 17,307 | ||||
Purchases of Treasury Stock | (224,998) | (224,998) | ||||
Net income | 1,625,133 | 1,625,133 | ||||
Balance at Dec. 31, 2017 | $ 10,702,303 | $ 2,352 | $ 3,390,117 | $ 9,022,405 | $ (334,265) | $ (1,378,306) |
General
General | 12 Months Ended |
Dec. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General Description of Business We are a global cruise company. We own and operate three global cruise brands: Royal Caribbean International, Celebrity Cruises and Azamara Club Cruises. We also own a 50% joint venture interest in the German brand TUI Cruises, a 49% interest in the Spanish brand Pullmantur and have a 36% interest in the Chinese brand SkySea Cruises (collectively, our "Partner Brands"). We account for our investments in our Partner Brands under the equity method of accounting. Together, our Global Brands and our Partner Brands operate a combined 49 ships as of December 31, 2017 . Our ships operate on a selection of worldwide itineraries that call on approximately 540 destinations on all seven continents. Effective July 31, 2016, we sold 51% of our interest in Pullmantur Holdings (formerly known as Royal Caribbean Holdings de España S.L. or "RCHE"), the parent company of the Pullmantur brand. We retain a 49% interest in Pullmantur Holdings as well as full ownership of the four vessels currently operated by the Pullmantur brand under bareboat charter arrangements. We account for the bareboat charters of the vessels to Pullmantur Holdings as operating leases. We also provide certain ship management services to Pullmantur Holdings. We recognized an immaterial gain on the sale of our majority interest in Pullmantur Holdings. We had also retained full ownership of the aircraft which we subsequently sold during 2017. Effective August 2016, we no longer consolidate Pullmantur Holdings in our consolidated financial statements and our investment in the company is accounted for under the equity method of accounting. Refer to Note 6. Other Assets for further information on our retained interest in Pullmantur Holdings and Note 5. Property and Equipment for further information on the sale of the aircraft. The sale did not represent a strategic shift that will have a major effect on our operations and financial results, as we continue to provide similar itineraries to and source passengers from the markets served by the Pullmantur business. Therefore, the sale of Pullmantur Holdings did not meet the criteria for discontinued operations reporting. Basis for Preparation of Consolidated Financial Statements The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. Refer to Note 2. Summary of Significant Accounting Policies for a discussion of our significant accounting policies. All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than 50% , and variable interest entities where we are determined to be the primary beneficiary. Refer to Note 6. Other Assets for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from 20% to 50% , the investment is accounted for using the equity method. Prior to January 1, 2016, we consolidated the operating results of Pullmantur Holdings on a two -month reporting lag to allow for more timely preparation of our consolidated financial statements. Effective January 1, 2016, we eliminated the two-month reporting lag to reflect Pullmantur Holdings' financial position, results of operations and cash flows concurrently and consistently with the fiscal calendar of the Company ("elimination of the Pullmantur reporting lag"). The elimination of the Pullmantur reporting lag represented a change in accounting principle which we believed to be preferable because it provided more current information to the users of our financial statements. A change in accounting principle requires retrospective application, if material. The impact of the elimination of the reporting lag was immaterial to prior periods and was immaterial for our fiscal year ended December 31, 2016. As a result, we have accounted for this change in accounting principle in our consolidated results for the year ended December 31, 2016. Accordingly, the results of Pullmantur Holdings for November and December 2015 were included in our statement of comprehensive income (loss) for the year ended December 31, 2016. The effect of this change was a decrease to net income of $21.7 million , which has been reported within Other expense in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2016. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Revenues and Expenses Deposits received on sales of passenger cruises are initially recorded as customer deposit liabilities on our balance sheet. Customer deposits are subsequently recognized as passenger ticket revenues, together with revenues from onboard and other goods and services and all associated cruise operating expenses of a voyage. Revenues and expenses include port costs that vary with guest head counts. The amounts of such port costs charged to our guests and included within Passenger ticket revenues on a gross basis were $569.5 million , $570.3 million and $561.1 million for the years 2017 , 2016 and 2015 , respectively. Cash and Cash Equivalents Cash and cash equivalents include cash and marketable securities with original maturities of less than 90 days. Inventories Inventories consist of provisions, supplies and fuel carried at the lower of cost (weighted-average) or net realizable value. Property and Equipment Property and equipment are stated at cost less accumulated depreciation and amortization. We capitalize interest as part of the cost of acquiring certain assets. Improvement costs that we believe add value to our ships are capitalized as additions to the ship and depreciated over the shorter of the improvements' estimated useful lives or that of the associated ship. The estimated cost and accumulated depreciation of replaced or refurbished ship components are written off and any resulting losses are recognized in Cruise operating expenses . Liquidated damages received from shipyards as a result of the late delivery of a new ship are recorded as reductions to the cost basis of the ship. Depreciation of property and equipment is computed using the straight-line method over the estimated useful life of the asset. The useful lives of our ships are generally 30 years , net of a 15% projected residual value. The 30 -year useful life of our newly constructed ships and 15% associated residual value are both based on the weighted-average of all major components of a ship. Our useful life and residual value estimates take into consideration the impact of anticipated technological changes, long-term cruise and vacation market conditions and historical useful lives of similarly-built ships. In addition, we take into consideration our estimates of the weighted-average useful lives of the ships' major component systems, such as hull, superstructure, main electric, engines and cabins. Depreciation for assets under capital leases is computed using the shorter of the lease term or related asset life. Depreciation of property and equipment is computed utilizing the following useful lives: Years Ships generally 30 Ship improvements 3-20 Buildings and improvements 10-40 Computer hardware and software 3-10 Transportation equipment and other 3-30 Leasehold improvements Shorter of remaining lease term or useful life 3-30 We review long-lived assets for impairment whenever events or changes in circumstances indicate, based on estimated undiscounted future cash flows, that the carrying amount of these assets may not be fully recoverable. For purposes of recognition and measurement of an impairment loss, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The lowest level for which we maintain identifiable cash flows that are independent of the cash flows of other assets and liabilities is at the ship level for our ships and, prior to the sale of the aircraft, at the aggregated asset group level for our aircraft. If estimated future cash flows are less than the carrying value of an asset, an impairment charge is recognized to the extent its carrying value exceeds fair value. We use the deferral method to account for drydocking costs. Under the deferral method, drydocking costs incurred are deferred and charged to expense on a straight-line basis over the period to the next scheduled drydock, which we estimate to be a period of thirty to sixty months based on the vessel's age as required by Class. Deferred drydock costs consist of the costs to drydock the vessel and other costs incurred in connection with the drydock which are necessary to maintain the vessel's Class certification. Class certification is necessary in order for our cruise ships to be flagged in a specific country, obtain liability insurance and legally operate as passenger cruise ships. The activities associated with those drydocking costs cannot be performed while the vessel is in service and, as such, are done during a drydock as a planned major maintenance activity. The significant deferred drydock costs consist of hauling and wharfage services provided by the drydock facility, hull inspection and related activities (e.g., scraping, pressure cleaning, bottom painting), maintenance to steering propulsion, thruster equipment and ballast tanks, port services such as tugs, pilotage and line handling, and freight associated with these items. We perform a detailed analysis of the various activities performed for each drydock and only defer those costs that are directly related to planned major maintenance activities necessary to maintain Class. The costs deferred are not otherwise routinely periodically performed to maintain a vessel's designed and intended operating capability. Repairs and maintenance activities are charged to expense as incurred. Goodwill Goodwill represents the excess of cost over the fair value of net tangible and identifiable intangible assets acquired. We review goodwill for impairment at the reporting unit level annually or, when events or circumstances dictate, more frequently. The impairment review for goodwill consists of a qualitative assessment of whether it is more-likely-than-not that a reporting unit's fair value is less than its carrying amount, and if necessary, a two-step goodwill impairment test. Factors to consider when performing the qualitative assessment include general economic conditions, limitations on accessing capital, changes in forecasted operating results, changes in fuel prices and fluctuations in foreign exchange rates. If the qualitative assessment demonstrates that it is more-likely-than-not that the estimated fair value of the reporting unit exceeds its carrying value, it is not necessary to perform the two-step goodwill impairment test. We may elect to bypass the qualitative assessment and proceed directly to step one, for any reporting unit, in any period. On a periodic basis, we elect to bypass the qualitative assessment and proceed to step one to corroborate the results of recent years' qualitative assessments. We can resume the qualitative assessment for any reporting unit in any subsequent period. When performing the two-step goodwill impairment test, the fair value of the reporting unit is determined and compared to the carrying value of the net assets allocated to the reporting unit. If the fair value of the reporting unit exceeds its carrying value, no further analysis or write-down of goodwill is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the implied fair value of the reporting unit is allocated to all its underlying assets and liabilities, including both recognized and unrecognized tangible and intangible assets, based on their fair value. If necessary, goodwill is then written down to its implied fair value. Intangible Assets In connection with our acquisitions, we have acquired certain intangible assets to which value has been assigned based on our estimates. Intangible assets that are deemed to have an indefinite life are not amortized, but are subject to an annual impairment test, or when events or circumstances dictate, more frequently. The indefinite-life intangible asset impairment test consists of a comparison of the fair value of the indefinite-life intangible asset with its carrying amount. If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. If the fair value exceeds its carrying amount, the indefinite-life intangible asset is not considered impaired. Other intangible assets assigned finite useful lives are amortized on a straight-line basis over their estimated useful lives. Contingencies — Litigation On an ongoing basis, we assess the potential liabilities related to any lawsuits or claims brought against us. While it is typically very difficult to determine the timing and ultimate outcome of such actions, we use our best judgment to determine if it is probable that we will incur an expense related to the settlement or final adjudication of such matters and whether a reasonable estimation of such probable loss, if any, can be made. In assessing probable losses, we take into consideration estimates of the amount of insurance recoveries, if any, which are recorded as assets when recoverability is probable. We accrue a liability when we believe a loss is probable and the amount of loss can be reasonably estimated. Due to the inherent uncertainties related to the eventual outcome of litigation and potential insurance recoveries, it is possible that certain matters may be resolved for amounts materially different from any provisions or disclosures that we have previously made. Advertising Costs Advertising costs are expensed as incurred except those costs which result in tangible assets, such as brochures, which are treated as prepaid expenses and charged to expense as consumed. Advertising costs consist of media advertising as well as brochure, production and direct mail costs. Media advertising was $233.5 million , $240.3 million and $242.8 million , and brochure, production and direct mail costs were $126.7 million , $120.8 million and $127.1 million for the years 2017 , 2016 and 2015 , respectively. Derivative Instruments We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes. At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge. Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation. On an ongoing basis, we assess whether derivatives used in hedging transactions are "highly effective" in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e., interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is immediately recognized in earnings and reported in Other expense in our consolidated statements of comprehensive income (loss). Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities. We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities. Foreign Currency Translations and Transactions We translate assets and liabilities of our foreign subsidiaries whose functional currency is the local currency, at exchange rates in effect at the balance sheet date. We translate revenues and expenses at weighted-average exchange rates for the period. Equity is translated at historical rates and the resulting foreign currency translation adjustments are included as a component of Accumulated other comprehensive loss , which is reflected as a separate component of Shareholders' equity . Exchange gains or losses arising from the remeasurement of monetary assets and liabilities denominated in a currency other than the functional currency of the entity involved are immediately included in our earnings, except for certain liabilities that have been designated to act as a hedge of a net investment in a foreign operation or investment. Exchange (losses) gains were $(75.6) million , $39.8 million and $34.6 million for the years 2017 , 2016 and 2015 , respectively, and were recorded within Other expense . The majority of our transactions are settled in United States dollars. Gains or losses resulting from transactions denominated in other currencies are recognized in income at each balance sheet date. Concentrations of Credit Risk We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of December 31, 2017 , we had counterparty credit risk exposure under our derivative instruments of approximately $212.8 million , which was limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, the majority of which are currently our lending banks. As of December 31, 2016 , we did not have any exposure under our derivative instruments. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us. Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share incorporates the incremental shares issuable upon the assumed exercise of stock options and conversion of potentially dilutive securities. Stock-Based Employee Compensation We measure and recognize compensation expense at the estimated fair value of employee stock awards. Compensation expense for awards and the related tax effects are recognized as they vest. We use the estimated amount of expected forfeitures to calculate compensation costs for all outstanding awards. Segment Reporting We own and operate three global cruise brands, Royal Caribbean International, Celebrity Cruises and Azamara Club Cruises. We also own a 50% joint venture interest with TUI AG which operates the brand TUI Cruises, a 49% interest in the Spanish brand Pullmantur and have a 36% interest in the Chinese brand SkySea Cruises. We believe our brands possess the versatility to enter multiple cruise market segments within the cruise vacation industry. Although each of these brands have its own marketing style as well as ships and crews of various sizes, the nature of the products sold and services delivered by these brands share a common base (i.e., the sale and provision of cruise vacations). Our brands also have similar itineraries as well as similar cost and revenue components. In addition, our brands source passengers from similar markets around the world and operate in similar economic environments with a significant degree of commercial overlap. As a result, our brands have been aggregated as a single reportable segment based on the similarity of their economic characteristics, types of consumers, regulatory environment, maintenance requirements, supporting systems and processes as well as products and services provided. Our Chairman and Chief Executive Officer has been identified as the chief operating decision-maker and all significant operating decisions including the allocation of resources are based upon the analyses of the Company as one segment. Information by geographic area is shown in the table below. Passenger ticket revenues are attributed to geographic areas based on where the reservation originates. 2017 2016 2015 Passenger ticket revenues: United States 59% 55% 55% All other countries 41% 45% 45% Recent Accounting Pronouncements Revenue from Contracts with Customers In May 2014, amended GAAP guidance was issued to clarify the principles used to recognize revenue for all entities. The guidance also requires more detailed disclosures and provides additional guidance for transactions that were not comprehensively addressed in the prior accounting guidance. This guidance must be applied using one of two retrospective application methods and will be effective for our annual reporting period beginning after December 15, 2017, including interim periods therein. We have elected the modified retrospective method which will involve applying the guidance retrospectively only to the most current period presented in the consolidated financial statements and recognizing the cumulative effect of initially applying the guidance as an adjustment to the January 1, 2018 opening balance of retained earnings, if any. We have completed our evaluation of potential changes to our core revenues using the five-step model supported by the new revenue standard, including our accounting for customer loyalty programs and promotional offerings. Based on our assessment, the adoption of this newly issued guidance is not expected to have a material impact to the timing of recognition of our core revenues, but will require us to enhance our disclosures with respect to our revenue recognition policies. Leases In February 2016, amended GAAP guidance was issued to increase the transparency and comparability of lease accounting among organizations. For leases with a term greater than 12 months, the amendments require the lease rights and obligations arising from the leasing arrangements, including operating leases, to be recognized as assets and liabilities on the balance sheet. The amendments also expand the required disclosures surrounding leasing arrangements. The guidance must be applied using a retrospective application method and will be effective for financial statements issued for fiscal years beginning after December 15, 2018 and interim periods within those years. Early adoption is permitted. We are currently evaluating the impact of the adoption of this newly issued guidance to our consolidated financial statements. Classification of Certain Cash Receipts and Cash Payments In August 2016, amended GAAP guidance was issued to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are aimed at reducing the existing diversity in practice. The guidance should be applied using a retrospective transition method to each period presented and will be effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. We intend to adopt the guidance on the date of initial application, January 1, 2018. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Intra-Entity Transfers of Assets Other Than Inventory In October 2016, amended GAAP guidance was issued that requires the income tax consequences of an intra-entity transfer of an asset, other than inventory, to be recognized at the time that the transfer occurs, rather than when the asset is sold to an outside party. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual period for which financial statements have not been issued. The guidance is required to be adopted retrospectively by recording a cumulative-effect adjustment to retained earnings as of the beginning of the adoption period. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Service Concession Arrangements In May 2017, amended GAAP guidance was issued to clarify who should be viewed as the customer under service concession arrangements. A service concession arrangement is an arrangement under which a public sector entity (“grantor”), such as a Port Authority, grants a private entity (“operator”), such as the Company, the right to operate the grantor's infrastructure for a specified period of time. The amended guidance will require the Company to evaluate the relationship with the grantor and identify the multiple performance obligations that may exist under these concession arrangements, including consideration of construction services that may be performed, operational services, and any other maintenance or ancillary services performed under the service concession. In addition, the amended guidance will require that all revenue streams identified under such arrangements be evaluated with the grantor as the customer, irrespective of whether some of the revenues are paid by third-party users of the infrastructure under concession. The clarification will enable a more consistent application of the new Revenue from Contracts with Customers guidance, which along with this clarification guidance, will be effective for our annual reporting period beginning after December 15, 2017, including interim periods therein. This guidance must be applied using one of two retrospective application methods. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Derivatives and Hedging In August 2017, amended GAAP guidance was issued to simplify and improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. In addition to changes in designation and measurement for qualifying hedge relationships, the guidance requires an entity to report the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. As a result, hedge ineffectiveness will no longer be separately measured or reported. This guidance will be effective for our annual reporting period beginning after December 15, 2018, including interim periods therein. Early adoption is permitted in any interim period after issuance of this guidance. All transition requirements and elections should be applied to hedging relationships existing on the date of adoption. The effect of the adoption should be reflected as of the beginning of the fiscal year of adoption. We plan to early adopt this guidance in the first quarter of 2018. The adoption for this newly issued guidance is not expected to have a material impact on our consolidated financial statements. Reclassifications For the year ended December 31, 2016, restructuring charges of $8.5 million have been reclassified from Restructuring charges into Marketing, selling and administrative expenses in the consolidated statements of comprehensive income (loss) in order to conform to the current year presentation. |
Goodwill
Goodwill | 12 Months Ended |
Dec. 31, 2017 | |
Goodwill [Abstract] | |
Goodwill | Goodwill The carrying amount of goodwill attributable to our Royal Caribbean International and Celebrity Cruises reporting units and the changes in such balances during the years ended December 31, 2017 and December 31, 2016 were as follows (in thousands): Royal Celebrity Cruises Total Balance at December 31, 2015 $ 286,764 $ — $ 286,764 Goodwill attributable to purchase of Ocean Adventures (1) — 1,600 1,600 Foreign currency translation adjustment (10 ) 32 22 Balance at December 31, 2016 286,754 1,632 288,386 Foreign currency translation adjustment 126 — 126 Balance at December 31, 2017 $ 286,880 $ 1,632 $ 288,512 ___________________________________________________________________ (1) In 2016, we purchased Ocean Adventures. The acquisition was accounted for as a business purchase combination using the purchase method of accounting which requires the use of fair value measurements. The business combination, including purchase transaction and assets acquired, was immaterial to our consolidated financial statements. During the fourth quarter of 2017 , we performed a qualitative assessment of whether it was more-likely-than-not that our Royal Caribbean International reporting unit's fair value was less than its carrying amount before applying the two-step goodwill impairment test. The qualitative analysis included assessing the impact of certain factors such as general economic conditions, limitations on accessing capital, changes in forecasted operating results, changes in fuel prices and fluctuations in foreign exchange rates. Based on our qualitative assessment, we concluded that it was more-likely-than-not that the estimated fair value of the Royal Caribbean International reporting unit exceeded its carrying value and thus, we did not proceed to the two-step goodwill impairment test. No indicators of impairment exist primarily because the reporting unit's fair value has consistently exceeded its carrying value by a significant margin and forecasts of operating results generated by the reporting unit appear sufficient to support its carrying value. As a result of our assessment, we did not record an impairment of goodwill for the year ended December 31, 2017 . For the year ended December 31, 2016, we did not record an impairment of goodwill for our reporting units. During the fourth quarter of 2015, we performed our annual impairment review of goodwill for the Royal Caribbean International reporting unit. We elected to bypass the qualitative assessment and proceeded directly to step one of the two-step goodwill impairment test to corroborate the results of prior years' qualitative assessments. As a result of the test, we determined the fair value of the Royal Caribbean International reporting unit exceeded its carrying value by approximately 90% resulting in no impairment to the Royal Caribbean International goodwill for the year ended December 31, 2015. In 2015, for our Pullmantur reporting unit, we reviewed the two-step goodwill impairment test based on our cash flow projections. As a result of this analysis, we determined that the carrying value of the Pullmantur reporting unit exceeded its fair value. Accordingly, upon the completion of the two-step impairment test, we recognized a goodwill impairment charge of $123.8 million . The charge reflected the full carrying amount of the goodwill leaving Pullmantur with no goodwill on its books. This impairment charge was recognized in earnings during the third quarter of 2015 and is reported within Impairment of Pullmantur related assets within our consolidated statements of comprehensive income (loss). |
Intangible Assets
Intangible Assets | 12 Months Ended |
Dec. 31, 2017 | |
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |
Intangible Assets | Intangible Assets Intangible assets are reported in Other assets in our consolidated balance sheets. The carrying amount of indefinite-life intangible assets was not material for the years ended December 31, 2017 and December 31, 2016 . During the third quarter of 2015, we performed an interim impairment evaluation of Pullmantur's trademarks and trade names using a discounted cash flow model and the relief-from-royalty method to compare the fair value of these indefinite-lived intangible assets to its carrying value. We used a discount rate comparable to the rate used in valuing the Pullmantur reporting unit in our goodwill impairment test. Based on our cash flow projections, we determined that the fair value of Pullmantur’s trademarks and trade names no longer exceeded their carrying value. Accordingly, we recognized an impairment charge of approximately $174.3 million to write down trademarks and trade names to their fair value. The charge reflected the full carrying amount of the trademark and trade names leaving Pullmantur with no intangible assets on its books. This impairment charge was recognized in earnings during the third quarter of 2015 and is reported within Impairment of Pullmantur related assets within our consolidated statements of comprehensive income (loss). Finite-life intangible assets had a gross carrying amount and accumulated amortization amount of $11.6 million and $3.7 million , respectively, as of December 31, 2017 , consisting of operating licenses to operate in the Galapagos Islands. As of December 31, 2017 , the remaining weighted average remaining life of these licenses were approximately 26.6 years. Amortization expense for finite-life intangible assets was immaterial to our consolidated financial statements. |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment consists of the following (in thousands): 2017 2016 Ships $ 23,714,745 $ 23,978,822 Ship improvements 2,410,525 2,359,639 Ships under construction 642,235 354,425 Land, buildings and improvements, including leasehold improvements and port facilities 250,079 341,605 Computer hardware and software, transportation equipment and other 762,512 1,108,301 Total property and equipment 27,780,096 28,142,792 Less—accumulated depreciation and amortization (8,044,916 ) (7,981,365 ) $ 19,735,180 $ 20,161,427 Ships under construction include progress payments for the construction of new ships as well as planning, design, interest and other associated costs. We capitalized interest costs of $24.2 million , $25.3 million and $26.5 million for the years 2017 , 2016 and 2015 , respectively. During 2017, we sold our three aircraft and 6% of our ownership stake in Wamos Air, S.A. (formerly known as Pullmantur Air, S.A.) to Wamos Air, S.A. In connection with the sale transaction, we extended two loans to Wamos Air, S.A. totaling €17.3 million , or approximately $20.8 million based on the exchange rate at December 31, 2017 . The loans accrue interest at rates ranging from 4.78% to 5.35% per annum, amortize through maturity of October 2019 and July 2021, respectively, and are secured by first priority security interests over the aircraft engines and shares sold in connection with the transaction. The sale resulted in an immaterial gain that was recognized in earnings during the fourth quarter of 2017. Post-sale, we retain a 13% interest in Wamos Air, S.A. During 2017, we entered into agreements with Meyer Turku to build two Icon-class ships for our Royal Caribbean International brand and we entered into an agreement to purchase a ship for our Azamara Club Cruises brand. Refer to Note 15. Commitments and Contingencies for further information. In March 2017, we sold Legend of the Seas to an affiliate of TUI AG, our joint venture partner in TUI Cruises. The sale resulted in a gain of $30.9 million and is reported within Other operating within Cruise operating expenses in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2017. During 2016, we sold our 51% interest in Pullmantur Holdings. For further information on the sale transaction, refer to Note 1. General . Due to this sale and the resulting change in the nature of the cash flows generated by the vessels that are owned by us and operated by Pullmantur Holdings, we reviewed these vessels for impairment and determined that the undiscounted future cash flows of the vessels exceeded their carrying value; therefore, no impairment was required at the time of the sale. In April 2016, we sold Splendour of the Seas to TUI Cruises. Concurrent with the acquisition, TUI Cruises leased the ship to an affiliate of TUI AG, our joint venture partner in TUI Cruises, which now operates the ship. The gain recognized did not have a material effect to our consolidated financial statements. During 2015, in conjunction with performing the two-step goodwill impairment test for the Pullmantur reporting unit, we identified that the estimated fair value of certain long-lived assets, consisting of two ships and three aircraft were less than their carrying values. As a result of this determination, we evaluated these assets pursuant to our long-lived asset impairment test, resulting in an impairment charge of $113.2 million to write down these assets to their estimated fair values. This impairment charge was recognized in earnings during the third quarter of 2015 and is reported within Impairment of Pullmantur related assets within our consolidated statements of comprehensive income (loss). During 2015, Pullmantur sold Ocean Dream to an unrelated third-party for $34.6 million . The purchase price was paid via a secured promissory note, payable over a nine -year period. The buyer's obligations under this loan accrue interest at the rate of 6.0% per annum and are secured by a first priority mortgage on the ship. The sale resulted in an immaterial gain that was deferred and is expected to be recognized at the end of the nine -year term. |
Other Assets
Other Assets | 12 Months Ended |
Dec. 31, 2017 | |
Other Assets [Abstract] | |
Other Assets | Other Assets A Variable Interest Entity ("VIE") is an entity in which the equity investors have not provided enough equity to finance the entity's activities or the equity investors (1) cannot directly or indirectly make decisions about the entity's activities through their voting rights or similar rights; (2) do not have the obligation to absorb the expected losses of the entity; (3) do not have the right to receive the expected residual returns of the entity; or (4) have voting rights that are not proportionate to their economic interests and the entity's activities involve or are conducted on behalf of an investor with a disproportionately small voting interest. We have determined that TUI Cruises GmbH, our 50% -owned joint venture, which operates the brand TUI Cruises, is a VIE. As of December 31, 2017 , the net book value of our investment in TUI Cruises was approximately $624.5 million , primarily consisting of $422.8 million in equity and a loan of €166.5 million , or approximately $199.8 million based on the exchange rate at December 31, 2017 . As of December 31, 2016, the net book value of our investment in TUI Cruises was approximately $517.0 million , primarily consisting of $323.5 million in equity and a loan of €182.3 million , or approximately $192.4 million based on the exchange rate at December 31, 2016. The loan, which was made in connection with the sale of Splendour of the Seas in April 2016, accrues interest at a rate of 6.25% per annum and is payable over 10 years . This loan is 50% guaranteed by TUI AG, our joint venture partner in TUI Cruises, and is secured by a first priority mortgage on the ship. Refer to Note 5. Property and Equipment for further information. The majority of these amounts were included within Other assets in our consolidated balance sheets. In addition, we and TUI AG have each guaranteed the repayment by TUI Cruises of 50% of a bank loan. As of December 31, 2017 , the outstanding principal amount of the loan was €95.1 million , or approximately $114.2 million based on the exchange rate at December 31, 2017 . While this loan matures in May 2022, the lenders have agreed to release each shareholder's guarantee if certain conditions are met by April 2018. The loan amortizes quarterly and is secured by first mortgages on the Mein Schiff 1 and M ein Schiff 2 vessels. Based on current facts and circumstances, we do not believe potential obligations under our guarantee of this bank loan are probable. Our investment amount, outstanding term loan and the potential obligations under the bank loan guarantee are substantially our maximum exposure to loss in connection with our investment in TUI Cruises. We have determined that we are not the primary beneficiary of TUI Cruises. We believe that the power to direct the activities that most significantly impact TUI Cruises’ economic performance are shared between ourselves and TUI AG. All the significant operating and financial decisions of TUI Cruises require the consent of both parties, which we believe creates shared power over TUI Cruises. Accordingly, we do not consolidate this entity and account for this investment under the equity method of accounting. TUI Cruises has two newbuild ships on order scheduled to be delivered in each of 2018 and 2019. TUI Cruises has in place agreements for the secured financing of each of the ships on order for up to 80% of the contract price. The remaining portion of the contract price of the ships is expected to be funded through an existing €150.0 million , or approximately $180.1 million based on the exchange rate at December 31, 2017 , bank facility and TUI Cruises’ cash flows from operations. The various ship construction and financing agreements include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below 37.55% through 2021. We have determined that Pullmantur Holdings, in which we have a 49% noncontrolling interest, is a VIE for which we are not the primary beneficiary, as we do not have the power to direct the activities that most significantly impact the entity's economic performance. Accordingly, following the sale of our 51% interest in Pullmantur Holdings to Springwater Capital LLC ("Springwater") in 2016, we do not consolidate this entity and we account for this investment under the equity method of accounting. As of December 31, 2017 , our maximum exposure to loss in Pullmantur Holdings was approximately $53.7 million consisting of loans and other receivables. As of December 31, 2016 , our maximum exposure to loss in Pullmantur Holdings was approximately $43.7 million consisting of loans and other receivables. These amounts were included within Trade and other receivables, net and Other assets in our consolidated balance sheets. In conjunction with the sale of our 51% interest in Pullmantur Holdings, we agreed to provide a non-revolving working capital facility to a Pullmantur Holdings subsidiary in the amount of up to €15.0 million or approximately $18.0 million based on the exchange rate at December 31, 2017 . Proceeds of the facility, which may be drawn through July 2018, will bear interest at the rate of 6.5% per annum and are payable through 2022. Springwater has guaranteed repayment of 51% of the outstanding amounts under the facility. As of December 31, 2017 , no amounts had been drawn on this facility. See Note 1. General for further discussion on the sales transaction. We have determined that Grand Bahama Shipyard Ltd. ("Grand Bahama"), a ship repair and maintenance facility in which we have a 40% noncontrolling interest, is a VIE. This facility serves cruise and cargo ships, oil and gas tankers and offshore units. We utilize this facility, among other ship repair facilities, for our regularly scheduled drydocks and certain emergency repairs as may be required. During the year ended December 31, 2017 and 2016 , we made payments of $16.0 million and $39.8 million , respectively, to Grand Bahama for ship repair and maintenance services. We have determined that we are not the primary beneficiary of this facility, as we do not have the power to direct the activities that most significantly impact the facility's economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. As of December 31, 2017 , the net book value of our investment in Grand Bahama was approximately $49.4 million , consisting of $32.4 million in equity and a loan of $17.0 million . As of December 31, 2016 , the net book value of our investment in Grand Bahama was approximately $47.0 million , consisting of $23.2 million in equity and a loan of $23.8 million . These amounts represent our maximum exposure to loss related to our investment in Grand Bahama. During the first quarter of 2016, our debt agreement with Grand Bahama was amended to extend the maturity by 10 years and increase the applicable interest rate to the lower of (i) LIBOR plus 3.50% and (ii) 5.50% . Interest payable on the loan is due on a semi-annual basis. We have experienced strong payment performance on the loan since its amendment, and as a result completed an evaluation and review of the loan resulting in a reclassification of the loan to accrual status as of October 2017. During the year ended December 31, 2017 , we received principal and interest payments of approximately $15.7 million . During the year ended December 31, 2016 , we received payments of approximately $14.8 million . The loan balance is included within Other assets in our consolidated balance sheets. The loan is currently accruing interest under the effective yield method, which includes the recognition of previously unrecognized interest that accumulated while the loan was in non-accrual status. We monitor credit risk associated with the loan through our participation on Grand Bahama's board of directors along with our review of Grand Bahama's financial statements and projected cash flows. Based on this review, we believe the risk of loss associated with the outstanding loan is not probable as of December 31, 2017 . We have determined that Skysea Holding International Ltd. ("Skysea Holding"), in which we have a 36% noncontrolling interest, is a VIE. During the second quarter of 2017, we made an equity contribution of $7.1 million which increased our equity interest from 35% to 36% . The contribution was made pursuant to a funding arrangement in which the entity's three largest investors agreed to contribute a total of $30.0 million in proportion to their equity interest in a series of installments. We have determined that we are not the primary beneficiary of Skysea Holding as we do not have the power to direct the activities that most significantly impact the entity's economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. In December 2014, we and Ctrip.com International Ltd, which also owns 36% of Skysea Holding, each provided a debt facility to a wholly owned subsidiary of Skysea Holding in the amount of $80.0 million , with an applicable interest rate of 6.5% per annum, which mature in January 2030. Due to recent payment performance, the loans were classified to non-accrual status in 2017. The facilities, which are pari passu to each other, are each 100% guaranteed by Skysea Holding and are secured by first priority mortgages on the ship Golden Era. As of December 31, 2017 , the net book value of our investment in Skysea Holding and its subsidiaries was approximately $96.0 million , consisting of $4.4 million in equity and loans and other receivables of $91.6 million . As of December 31, 2016 , the net book value of our investment in Skysea Holding and its subsidiaries was approximately $98.0 million , consisting of $9.2 million in equity and loans and other receivables of $88.8 million . The majority of these amounts were included within Other assets in our consolidated balance sheets and represent our maximum exposure to loss related to our investment in Skysea Holding. We monitor credit risk associated with the loan through our participation on Skysea Holding's board of directors along with our review of Skysea Holding's financial statements and projected cash flows. Based on this review, we believe the risk of loss associated with the outstanding loan is not probable as of December 31, 2017 . The following tables set forth information regarding our investments accounted for under the equity method of accounting, including the entities discussed above, (in thousands): For the period ended December 31, 2017 2016 2015 Share of equity income from investments $ 156,247 $ 128,350 $ 81,026 Dividends received $ 109,677 $ 75,942 $ 33,338 As of December 31, 2017 2016 Total notes receivable due from equity investments $ 314,323 $ 323,636 Less-current portion (1) 38,658 40,742 Long-term portion (2) $ 275,665 $ 282,894 ___________________________________________________________________ (1) Included within Trade and other receivables, net in our consolidated balance sheets. (2) Included within Other assets in our consolidated balance sheets. We also provide ship management services to TUI Cruises GmbH, Pullmantur Holdings and Skysea Holding. Additionally, we bareboat charter to Pullmantur Holdings the vessels currently operated by its brands, which were retained by us following the sale of our 51% interest in Pullmantur Holdings. We recorded the following as it relates to these services in our operating results within our consolidated statements of comprehensive income (loss) (in thousands): For the period ended December 31, 2017 2016 2015 Revenues $ 53,532 $ 30,517 $ 20,217 Expenses $ 15,176 $ 12,795 $ 15,669 Summarized financial information for our affiliates accounted for under the equity method of accounting was as follows (in thousands): As of December 31, 2017 2016 Current assets $ 532,330 $ 492,707 Non-current assets 3,673,613 2,942,580 Total assets $ 4,205,943 $ 3,435,287 Current liabilities $ 1,152,193 $ 887,175 Non- current liabilities 1,974,166 1,704,495 Total liabilities $ 3,126,359 $ 2,591,670 Equity attributable to: Noncontrolling interest $ 1,753 $ 1,544 For the period ended December 31, 2017 2016 2015 Total revenues $ 1,994,014 $ 1,340,662 $ 990,172 Total expenses (1,684,276 ) (1,078,470 ) (830,898 ) Net income $ 309,738 $ 262,192 $ 159,274 |
Long-Term Debt
Long-Term Debt | 12 Months Ended |
Dec. 31, 2017 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt Long-term debt consists of the following (in thousands): 2017 2016 $1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 $ 300,000 $ 925,000 $1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 280,000 805,000 Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 1,866,359 1,073,261 $200 million unsecured term loan, LIBOR plus 1.30% — 200,000 $841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028 736,604 806,756 $226.1 million unsecured term loan, 2.53%, due through 2028 197,837 216,677 €700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028 736,020 708,417 $742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027 587,497 649,338 $273.2 million unsecured term loan, LIBOR plus 1.75% — 273,166 $519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020 129,786 173,049 $420 million unsecured term loan, 5.41%, due through 2021 135,514 171,444 $420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021 140,000 175,000 €159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021 63,798 70,082 $524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021 174,833 218,542 $566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022 212,276 259,448 $1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022 345,877 460,652 $632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023 315,979 368,643 $673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024 392,860 448,983 $65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019 65,227 67,027 $380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018 380,000 380,000 $791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026 593,331 659,256 $290.0 million unsecured term loan, LIBOR plus 1.75% — 290,000 €365 million unsecured term loan, EURIBOR plus 1.75% — 123,963 $7.3 million unsecured term loan, LIBOR plus 2.5% — 3,964 $30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021 5,400 6,597 €80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024 14,267 — Capital lease obligations 33,139 40,385 Total debt 7,706,604 9,574,650 Less: unamortized debt issuance costs (167,153 ) (187,214 ) Total debt, net of unamortized debt issuance costs 7,539,451 9,387,436 Less: current portion (1,188,514 ) (1,285,735 ) Long-term portion $ 6,350,937 $ 8,101,701 In October 2017, we amended and restated our $1.2 billion unsecured revolving credit facility due August 2018. The amendment reduced the applicable margin and extended the termination date to October 2022. The applicable margin and facility fee vary with our debt rating and are currently 1.175% and 0.20% , respectively. In December 2017, we also amended and restated our $1.4 billion unsecured revolving credit facility due June 2020 to reduce pricing in line with the amended pricing of the $1.2 billion unsecured revolving credit facility. These amendments did not result in the extinguishment of debt. Accordingly, as of December 31, 2017, we have an aggregate revolving borrowing capacity of $2.6 billion . In November 2017, we issued $300 million of 2.65% and $500 million of 3.70% unsecured senior notes due 2020 and 2028, respectively, at 99.977% and 99.623% of par, respectively. Amounts from the issuance of these notes were used for general corporate purposes, such as repayment and refinancing of debt. In November 2017, we entered into a credit agreement which provides an unsecured term loan facility in an amount up to €80.0 million , or approximately $96.0 million based on the exchange rate at December 31, 2017 , for the purchase of a ship we have on order designed for the Galapagos Islands. We may draw up to five times under the facility through the earlier of the delivery of the ship and June 30, 2019. As of December 31, 2017, we have drawn €11.9 million , or approximately $14.3 million based on the exchange rate at December 31, 2017 , on this facility. The loan is due and payable at maturity in November 2024. Interest on the loan accrues at a floating rate based on EURIBOR plus the applicable margin. The applicable margin varies with our debt rating and was 1.32% as of December 31, 2017. In addition, we are subject to a commitment fee of 0.20% per annum on the undrawn amount. Except as described above, all of our unsecured ship financing term loans are guaranteed by the export credit agency in the respective country in which the ship is constructed. In consideration for these guarantees, depending on the financing arrangement, we pay to the applicable export credit agency (1) a fee of 1.01% per annum based on the outstanding loan balance semi-annually over the term of the loan (subject to adjustment based upon our credit ratings) or (2) an upfront fee of 2.35% to 2.37% of the maximum loan amount. We amortize the fees that are paid upfront over the life of the loan and those that are paid semi-annually over each respective payment period. We classify these fees within Amortization of debt issuance costs in our consolidated statements of cash flows and within Other assets in our consolidated balance sheets. Under certain of our agreements, the contractual interest rate, facility fee and/or export credit agency fee vary with our debt rating. The unsecured senior notes and senior debentures are not redeemable prior to maturity, except that certain series may be redeemed upon the payment of a make-whole premium. Following is a schedule of annual maturities on long-term debt including capital leases as of December 31, 2017 for each of the next five years (in thousands): Year 2018 $ 1,188,514 2019 762,614 2020 1,292,478 2021 640,734 2022 1,380,583 Thereafter 2,274,528 $ 7,539,451 |
Shareholders' Equity
Shareholders' Equity | 12 Months Ended |
Dec. 31, 2017 | |
Equity [Abstract] | |
Shareholders' Equity | Shareholders' Equity During the fourth and third quarters of 2017 , we declared a cash dividend on our common stock of $0.60 per share which was paid in the first quarter of 2018 and fourth quarter of 2017 , respectively. During the first and second quarters of 2017 , we declared a cash dividend on our common stock of $0.48 per share which was paid in the second and third quarters of 2017, respectively. During the fourth and third quarters of 2016 , we declared a cash dividend on our common stock of $0.48 per share which was paid in the first quarter of 2017 and fourth quarter of 2016 , respectively. We also declared and paid a cash dividend on our common stock of $0.375 per share during each of the first and second quarters of 2016 . During the first quarter of 2016, we also paid a cash dividend on our common stock of $0.375 per share which was declared during the fourth quarter of 2015. In April 2017, our board of directors authorized a 12-month common stock repurchase program for up to $500 million . The timing and number of shares to be repurchased will depend on a variety of factors including price and market conditions. Repurchases under the program may be made at management's discretion from time to time on the open market or through privately negotiated transactions. During the year ended December 31, 2017 , we repurchased 1.8 million shares of our common stock for a total of $225.0 million in open market transactions that were recorded within Treasury stock in our consolidated balance sheets. As of December 31, 2017, we have $275.0 million that remain available for future stock repurchase transactions under our Board approved program. During February 2018, we repurchased an additional 1.5 million shares for a total of $186.4 million in open market transactions. During the fourth quarter of 2015, our board of directors authorized a common stock repurchase program for up to $500 million that was completed in August 2016. During 2016, we purchased 4.1 million shares for a total of $300.0 million in open market transactions. These transactions were recorded within Treasury stock in our consolidated balance sheet. Our repurchases under this program, including the 2.1 million shares repurchased for $200.0 million during the fourth quarter of 2015, totaled $500.0 million . |
Stock-Based Employee Compensati
Stock-Based Employee Compensation | 12 Months Ended |
Dec. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Employee Compensation | Stock-Based Employee Compensation We currently have awards outstanding under two stock-based compensation plans, which provide for awards to our officers, directors and key employees. The plans consist of a 2000 Stock Award Plan and a 2008 Equity Plan. Our ability to issue new awards under the 2000 Stock Award Plan terminated in accordance with the terms of the plan in September 2009. The 2008 Equity Plan, as amended, provides for the issuance of up to 14,000,000 shares of our common stock pursuant to grants of (i) incentive and non-qualified stock options, (ii) stock appreciation rights, (iii) stock awards (including time-based and/or performance-based stock awards) and (iv) restricted stock units (including time-based and performance-based restricted stock units). During any calendar year, no one individual (other than non-employee members of our Board of Directors) may be granted awards of more than 500,000 shares and no non-employee member of our Board of Directors may be granted awards with a value in excess of $500,000 at the grant date. Options and restricted stock units outstanding as of December 31, 2017 generally vest in equal installments over four years from the date of grant. In addition, performance shares and performance share units generally vest in three years. With certain limited exceptions, awards are forfeited if the recipient ceases to be an employee before the shares vest. Options are granted at a price not less than the fair value of the shares on the date of grant and expire not later than ten years after the date of grant. Prior to 2012, our officers received a combination of stock options and restricted stock units. Beginning in 2012, our officers instead receive their long-term incentive awards through a combination of performance share units and restricted stock units. Each performance share unit award is expressed as a target number of performance share units based upon the fair market value of our common stock on the date the award is issued. The actual number of shares underlying each award (not to exceed 200% of the target number of performance share units) will be determined based upon the Company's achievement of a specified performance target range. In 2017 , we issued a target number of 140,542 performance share units, which will vest approximately three years following the award issue date. The performance payout of these grants will be based on return on our invested capital ("ROIC") and earnings per share (“EPS”) for the year ended December 31, 2019, as may be adjusted by the Talent and Compensation Committee of our Board of Directors in early 2020 for events that are outside of management's control. In 2014, we also issued a one-time performance-based equity award to our Chairman & Chief Executive Officer in a target amount of 63,771 performance share units. In February 2016, the Compensation Committee set the payout level for this grant at 165% of target based on our 2015 ROIC performance. As of December 2017, the award is no longer subject to restrictions on transfer. Beginning in 2016, our senior officers meeting certain minimum age and service criteria receive their long-term incentive awards through a combination of restricted stock awards and restricted stock units. The restricted stock awards are subject to both performance and time-based vesting criteria while the restricted stock units are subject only to time-based vesting criteria. Each restricted stock award is issued in an amount equal to 200% of the target number of shares underlying the award based upon the fair market value of our common stock on the date the award is issued. Dividends accrue (but do not get paid) on the restricted stock awards during the vesting period, with the accrued amounts to be paid out following vesting only on the number of shares underlying the award which actually vest based on satisfaction of the performance criteria. The actual number of shares that vest (not to exceed 200% of the shares) will be determined based upon the Company's achievement of a specified performance target range. In 2017 , we issued 137,948 restricted stock awards, representing 200% of the target number of shares underlying the award, all of which are considered issued and outstanding from the date of issuance, however; grantees will only retain those shares earned as the result of the Company achieving the performance goals during the measurement period. The performance payout of the 2017 awards will be based on ROIC and EPS for the year ended December 31, 2019, as may be adjusted by the Talent and Compensation Committee of our Board of Directors in early 2020 for events that are outside of management's control. We also provide an Employee Stock Purchase Plan ("ESPP") to facilitate the purchase by employees of up to 1,300,000 shares of common stock in the aggregate. Offerings to employees are made on a quarterly basis. Subject to certain limitations, the purchase price for each share of common stock is equal to 85% of the average of the market prices of the common stock as reported on the New York Stock Exchange on the first business day of the purchase period and the last business day of each month of the purchase period. During 2017 , 2016 and 2015 , 51,989 , 42,347 and 28,724 shares of our common stock were purchased under the ESPP at a weighted-average price of $93.15 , $65.48 and $72.52 , respectively. Total compensation expense recognized for employee stock-based compensation for the years ended December 31, 2017 , 2016 and 2015 was as follows: Employee Stock-Based Compensation Classification of expense 2017 2016 2015 (In thousands) Marketing, selling and administrative expenses $ 69,459 $ 32,659 $ 36,073 Total compensation expense $ 69,459 $ 32,659 $ 36,073 The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. The estimated fair value of stock options, less estimated forfeitures, is amortized over the vesting period using the graded-vesting method. We did not issue any stock options during the years ended December 31, 2017 , 2016 and 2015 . Stock option activity and information about stock options outstanding are summarized in the following table: Stock Option Activity Number of Weighted- Weighted- Aggregate (1) (years) (in thousands) Outstanding at January 1, 2017 346,310 $ 32.82 2.39 $ 17,221 Granted — — — — Exercised (72,000 ) $ 35.07 — — Canceled (1,586 ) $ 46.18 — — Outstanding at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 Vested at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 Options Exercisable at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 ___________________________________________________________________ (1) The intrinsic value represents the amount by which the fair value of stock exceeds the option exercise price. The total intrinsic value of stock options exercised during the years ended December 31, 2017 , 2016 and 2015 was $4.5 million , $2.3 million and $13.8 million , respectively. As of December 31, 2017, there was no unrecognized compensation cost, net of estimated forfeitures, related to stock options granted under our stock incentive plan. Restricted stock units are converted into shares of common stock upon vesting or, if applicable, are settled on a one -for-one basis. The cost of these awards is determined using the fair value of our common stock on the date of the grant, and compensation expense is recognized over the vesting period. Restricted stock activity is summarized in the following table: Restricted Stock Units Activity Number of Weighted- Non-vested share units at January 1, 2017 748,516 $ 61.95 Granted 425,170 $ 99.03 Vested (376,992 ) $ 59.62 Canceled (58,795 ) $ 71.47 Non-vested share units expected to vest as of December 31, 2017 737,899 $ 83.78 The weighted-average estimated fair value of restricted stock units granted during the year ended 2016 and 2015 was $64.51 and $73.98 , respectively. The total fair value of shares released on the vesting of restricted stock units during the years ended December 31, 2017 , 2016 and 2015 was $38.7 million , $23.2 million and $27.6 million , respectively. As of December 31, 2017 , we had $24.2 million of total unrecognized compensation expense, net of estimated forfeitures, related to restricted stock unit grants, which will be recognized over the weighted-average period of 1.73 years . Performance share units are converted into shares of common stock upon vesting on a one -for-one basis. We estimate the fair value of each performance share when the grant is authorized and the related service period has commenced. We remeasure the fair value of our performance shares in each subsequent reporting period until the grant date has occurred, which is the date when the performance conditions are satisfied. We recognize compensation cost over the vesting period based on the probability of the service and performance conditions being achieved adjusted for each subsequent fair value measurement until the grant date. If the specified service and performance conditions are not met, compensation expense will not be recognized and any previously recognized compensation expense will be reversed. Performance share units activity is summarized in the following table: Performance Share Units Activity Number of Weighted- Non-vested share units at January 1, 2017 342,152 $ 61.78 Granted 140,542 $ 84.16 Vested (105,615 ) $ 45.62 Canceled (23,929 ) $ 71.37 Non-vested share units expected to vest as of December 31, 2017 353,150 $ 74.87 The weighted-average estimated fair value of performance share units granted during the year ended 2016 and 2015 was $65.83 and $71.36 , respectively. The total fair value of shares released on the vesting of performance share units during the years ended December 31, 2017 , 2016 and 2015 was $10.0 million , $16.9 million and $18.3 million , respectively. As of December 31, 2017 , we had $11.9 million of total unrecognized compensation expense, net of estimated forfeitures, related to performance share unit grants, which will be recognized over the weighted-average period of 1.08 years . The shares underlying our restricted stock awards to age and service eligible senior officers are issued as of the grant date in an amount equal to 200% of the target number of shares. Following the vesting date, the restrictions will lift with respect to the number of shares for which the performance criteria was met and any excess shares will be canceled. Dividends will accrue on the issued restricted shares during the vesting period, but will not be paid to the recipient until the awards vest and the final number of shares underlying the award is determined, at which point, the dividends will be paid in cash only on the earned shares. We estimate the fair value of each restricted stock award when the grant is authorized and the related service period has commenced. We remeasure the fair value of these restricted stock awards in each subsequent reporting period until the grant date has occurred, which is the date when the performance conditions are satisfied. We recognize compensation cost over the vesting period based on the probability of the service and performance conditions being achieved adjusted for each subsequent fair value measurement until the grant date. If the specified service and performance conditions are not met, compensation expense will not be recognized, any previously recognized compensation expense will be reversed, and any unearned shares will be returned to the Company. Restricted stock awards activity is summarized in the following table: Restricted Stock Awards Activity Number of Weighted- Non-vested share units at January 1, 2017 132,228 $ 66.93 Granted 137,948 $ 95.04 Vested — $ — Canceled — $ — Non-vested share units expected to vest as of December 31, 2017 270,176 $ 81.28 The weighted-average estimated fair value of restricted stock awards granted during the year ended 2016 was $66.93 . As of December 31, 2017 , we had $2.0 million of total unrecognized compensation expense, net of estimated forfeitures, related to restricted stock award grants, which will be recognized over the weighted-average period of 1.62 years . |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share A reconciliation between basic and diluted earnings per share is as follows (in thousands, except per share data): Year Ended December 31, 2017 2016 2015 Net income for basic and diluted earnings per share $ 1,625,133 $ 1,283,388 $ 665,783 Weighted-average common shares outstanding 214,617 215,393 219,537 Dilutive effect of stock-based awards 1,077 923 1,152 Diluted weighted-average shares outstanding 215,694 216,316 220,689 Basic earnings per share: Net income $ 7.57 $ 5.96 $ 3.03 Diluted earnings per share: Net income $ 7.53 $ 5.93 $ 3.02 There were no antidilutive shares for the year ended December 31, 2017 , 2016 and 2015 . |
Retirement Plan
Retirement Plan | 12 Months Ended |
Dec. 31, 2017 | |
Retirement Benefits [Abstract] | |
Retirement Plan | Retirement Plan We maintain a defined contribution plan covering shoreside employees. Effective January 1, 2016, we commenced annual, non-elective contributions to the plan on behalf of all eligible participants equal to 3% of participants' eligible earnings. Remaining annual contributions to the plan are discretionary and are based on fixed percentages of participants' salaries and years of service, not to exceed certain maximums. Contribution expenses were $17.4 million , $16.7 million and $16.8 million for the years ended December 31, 2017 , 2016 and 2015 , respectively. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes We are subject to corporate income taxes in countries where we have operations or subsidiaries. We and the majority of our ship-operating and vessel-owning subsidiaries are currently exempt from U.S. corporate tax on U.S. source income from the international operation of ships pursuant to Section 883 of the Internal Revenue Code. Regulations under Section 883 have limited the activities that are considered the international operation of a ship or incidental thereto. Accordingly, our provision for U.S. federal and state income taxes includes taxes on certain activities not considered incidental to the international operation of our ships. Additionally, some of our ship-operating subsidiaries are subject to income tax under the tonnage tax regimes of Malta or the United Kingdom. Under these regimes, income from qualifying activities is subject to corporate income tax, but the tax is computed by reference to the tonnage of the ship or ships registered under the relevant provisions of the tax regimes (the "relevant shipping profits"), which replaces the regular taxable income base. Income from activities not considered qualifying activities, which we do not consider significant, remains subject to Maltese or U.K. corporate income tax. Income tax expense for items not qualifying under Section 883, tonnage taxes and income taxes for the remainder of our subsidiaries was approximately $18.3 million , $20.1 million and $11.1 million and was recorded within Other expense for the years ended December 31, 2017 , 2016 and 2015 , respectively. In addition, all interest expense and penalties related to income tax liabilities are classified as income tax expense within Other expense . For a majority of our subsidiaries, we do not expect to incur income taxes on future distributions of undistributed earnings of foreign subsidiaries. Accordingly, no deferred income taxes have been provided for the distribution of these earnings. Where we do expect to incur income taxes on future distributions of undistributed earnings, we have provided for deferred taxes, which we do not consider significant to our operations. As of December 31, 2017 , the Company had Net Operating Losses (“NOLs”) in foreign jurisdictions of $7.5 million . If not utilized, $5.0 million of the NOLs are subject to expiration between 2018 and 2024. The Company has not recognized any benefits related to these NOLs, as all NOLs have full valuation allowances. Net deferred tax assets and deferred tax liabilities and corresponding valuation allowances related to our operations were not material as of December 31, 2017 and 2016 . We regularly review deferred tax assets for recoverability based on our history of earnings, expectations of future earnings, and tax planning strategies. Realization of deferred tax assets ultimately depends on the existence of sufficient taxable income to support the amount of deferred taxes. A valuation allowance is recorded in those circumstances in which we conclude it is not more-likely-than-not we will recover the deferred tax assets prior to their expiration. During the third quarter of 2015, the Pullmantur trademark and trade names were impaired. As a result of the impairment, there was no longer a difference between the book and tax basis of the trademark and trade names. During the third quarter of 2015, we reversed the deferred tax liability of $43.4 million and increased the deferred tax asset valuation allowance by $31.4 million , or to 100% of the deferred tax asset balance. The resulting net $12.0 million deferred tax benefit was recorded as part of our income tax provision and was reported within Other expense in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2015. Effective July 31, 2016, we sold 51% of our interest in Pullmantur Holdings. For further information on the sale transaction, refer to Note 1. General . |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive Income (Loss) | 12 Months Ended |
Dec. 31, 2017 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Changes in Accumulated Other Comprehensive Income (Loss) | Changes in Accumulated Other Comprehensive Income (Loss) The following table presents the changes in accumulated other comprehensive loss by component for the years ended December 31, 2017 and 2016 (in thousands): Changes related to cash flow derivative hedges Changes in defined Foreign currency translation adjustments Accumulated other comprehensive income (loss) Accumulated comprehensive loss at January 1, 2015 $ (826,026 ) $ (31,207 ) $ (39,761 ) $ (896,994 ) Other comprehensive (loss) income before reclassifications (697,671 ) 3,053 (25,952 ) (720,570 ) Amounts reclassified from accumulated other comprehensive loss 291,624 1,707 (4,200 ) 289,131 Net current-period other comprehensive (loss) income (406,047 ) 4,760 (30,152 ) (431,439 ) Accumulated comprehensive loss at January 1, 2016 (1,232,073 ) (26,447 ) (69,913 ) (1,328,433 ) Other comprehensive income (loss) before reclassifications 73,973 (2,777 ) 2,362 73,558 Amounts reclassified from accumulated other comprehensive loss 337,250 1,141 — 338,391 Net current-period other comprehensive income (loss) 411,223 (1,636 ) 2,362 411,949 Accumulated comprehensive loss at January 1, 2017 (820,850 ) (28,083 ) (67,551 ) (916,484 ) Other comprehensive income (loss) before reclassifications 381,865 (6,755 ) 17,307 392,417 Amounts reclassified from accumulated other comprehensive loss 188,630 1,172 — 189,802 Net current-period other comprehensive income (loss) 570,495 (5,583 ) 17,307 582,219 Accumulated comprehensive loss at December 31, 2017 $ (250,355 ) $ (33,666 ) $ (50,244 ) $ (334,265 ) The following table presents reclassifications out of accumulated other comprehensive loss for the years ended December 31, 2017 and 2016 (in thousands): Amount of Loss Reclassified from Accumulated Other Comprehensive Income (Loss) into Income Details about Accumulated Other Comprehensive Income (Loss) Components Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2015 Affected Line Item in Statements of Comprehensive Income (Loss) Loss on cash flow derivative hedges: Interest rate swaps (31,603 ) (41,480 ) (36,401 ) Interest expense, net of interest capitalized Foreign currency forward contracts (10,840 ) (8,114 ) (2,871 ) Depreciation and amortization expenses Foreign currency forward contracts (9,472 ) (14,342 ) 7,580 Other expense Foreign currency forward contracts — (207 ) — Other indirect operating expenses Foreign currency collar options (2,408 ) (2,408 ) (1,605 ) Depreciation and amortization expenses Fuel swaps 7,382 13,685 (9,583 ) Other expense Fuel swaps (141,689 ) (284,384 ) (248,744 ) Fuel (188,630 ) (337,250 ) (291,624 ) Amortization of defined benefit plans: Actuarial loss (1,172 ) (1,141 ) (1,414 ) Payroll and related Prior service costs — — (293 ) (1,172 ) (1,141 ) (1,707 ) Release of foreign cumulative translation due to sale or liquidation of businesses: Foreign cumulative translation — — 4,200 Other operating Total reclassifications for the period $ (189,802 ) $ (338,391 ) $ (289,131 ) |
Fair Value Measurements and Der
Fair Value Measurements and Derivative Instruments | 12 Months Ended |
Dec. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Derivative Instruments | Fair Value Measurements and Derivative Instruments Fair Value Measurements The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands): Fair Value Measurements at December 31, 2017 Using Fair Value Measurements at December 31, 2016 Using Description Total Carrying Amount Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Total Carrying Amount Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Assets: Cash and cash equivalents (4) $ 120,112 $ 120,112 $ 120,112 $ — $ — $ 132,603 $ 132,603 $ 132,603 $ — $ — Total Assets $ 120,112 $ 120,112 $ 120,112 $ — $ — $ 132,603 $ 132,603 $ 132,603 $ — $ — Liabilities: Long-term debt (including current portion of long-term debt) (5) $ 7,506,312 $ 8,038,092 $ — $ 8,038,092 $ — $ 9,347,051 $ 9,859,266 $ — $ 9,859,266 $ — Total Liabilities $ 7,506,312 $ 8,038,092 $ — $ 8,038,092 $ — $ 9,347,051 $ 9,859,266 $ — $ 9,859,266 $ — ___________________________________________________________________ (1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of December 31, 2017 and December 31, 2016 . (4) Consists of cash and marketable securities with original maturities of less than 90 days. (5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. This does not include our capital lease obligations. Other Financial Instruments The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at December 31, 2017 and December 31, 2016 . Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company's financial instruments recorded at fair value on a recurring basis (in thousands): Fair Value Measurements at December 31, 2017 Using Fair Value Measurements at December 31, 2016 Using Description Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Assets: Derivative financial instruments (4) $ 320,385 $ — $ 320,385 $ — $ 19,397 $ — $ 19,397 $ — Investments (5) 3,340 3,340 — — 3,576 3,576 — — Total Assets $ 323,725 $ 3,340 $ 320,385 $ — $ 22,973 $ 3,576 $ 19,397 $ — Liabilities: Derivative financial instruments (6) $ 115,961 $ — $ 115,961 $ — $ 373,497 $ — $ 373,497 $ — Total Liabilities $ 115,961 $ — $ 115,961 $ — $ 373,497 $ — $ 373,497 $ — ___________________________________________________________________ (1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of December 31, 2017 and December 31, 2016 . (4) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. (5) Consists of exchange-traded equity securities and mutual funds reported within Other assets in our consolidated balance sheets. (6) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of December 31, 2017 or December 31, 2016 , or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement. We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets. See Credit Related Contingent Features for further discussion on contingent collateral requirements for our derivative instruments. The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties: Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements As of December 31, 2017 As of December 31, 2016 Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of (In thousands) Derivatives subject to master netting agreements $ 320,385 $ (104,751 ) $ — $ 215,634 $ 19,397 $ (19,397 ) $ — $ — Total $ 320,385 $ (104,751 ) $ — $ 215,634 $ 19,397 $ (19,397 ) $ — $ — The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties: Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements As of December 31, 2017 As of December 31, 2016 Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of (In thousands) Derivatives subject to master netting agreements $ (115,961 ) $ 104,751 $ — $ (11,210 ) $ (373,497 ) $ 19,397 $ 7,213 $ (346,887 ) Total $ (115,961 ) $ 104,751 $ — $ (11,210 ) $ (373,497 ) $ 19,397 $ 7,213 $ (346,887 ) Derivative Instruments We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We try to mitigate these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, our objective is not to hold or issue derivative financial instruments for trading or other speculative purposes. We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments. At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge. Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation or investment. On an ongoing basis, we assess whether derivatives used in hedging transactions are "highly effective" in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e., interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is immediately recognized in earnings and reported in Other expense in our consolidated statements of comprehensive income (loss). Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities. We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities. The following table presents information on the Company's cash flows from derivative instruments classified as investing activities in our Consolidated Statements of Cash Flows (in thousands): For the Years Ended December 31, 2017 2016 2015 Cash received on settlement of derivative financial instruments $ 63,777 $ 110,637 $ 2,148 Cash paid on settlement of derivative financial instruments (553 ) (323,839 ) (180,745 ) Cash received (paid) on settlement of derivative financial instruments $ 63,224 $ (213,202 ) $ (178,597 ) Interest Rate Risk Our exposure to market risk for changes in interest rates relates to our long-term debt obligations including future interest payments. At December 31, 2017 , approximately 57.4% of our long-term debt was effectively fixed as compared to 40.5% as of December 31, 2016 . We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense. Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At December 31, 2017 and December 31, 2016 , we maintained interest rate swap agreements on the following fixed-rate debt instruments: Debt Instrument Swap Notional as of December 31, 2017 (In thousands) Maturity Debt Fixed Rate Swap Floating Rate: LIBOR plus All-in Swap Floating Rate as of December 31, 2017 Oasis of the Seas term loan $ 140,000 October 2021 5.41% 3.87% 5.44% Unsecured senior notes 650,000 November 2022 5.25% 3.63% 5.05% $ 790,000 These interest rate swap agreements are accounted for as fair value hedges. Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk. At December 31, 2017 and December 31, 2016 , we maintained interest rate swap agreements on the following floating-rate debt instruments: Debt Instrument Swap Notional as of December 31, 2017 (In thousands) Maturity Debt Floating Rate All-in Swap Fixed Rate Celebrity Reflection term loan $ 381,792 October 2024 LIBOR plus 0.40% 2.85% Quantum of the Seas term loan 551,250 October 2026 LIBOR plus 1.30% 3.74% Anthem of the Seas term loan 573,958 April 2027 LIBOR plus 1.30% 3.86% Ovation of the Seas term loan 726,250 April 2028 LIBOR plus 1.00% 3.16% Harmony of the Seas term loan (1) 728,373 May 2028 EURIBOR plus 1.15% 2.26% $ 2,961,623 ___________________________________________________________________ (1) Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include a EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of December 31, 2017 . These interest rate swap agreements are accounted for as cash flow hedges. The notional amount of interest rate swap agreements related to outstanding debt as of December 31, 2017 and 2016 was $3.8 billion and $4.0 billion , respectively. Foreign Currency Exchange Rate Risk Derivative Instruments Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts, collar options and cross currency swap agreements to manage portions of the exposure to movements in foreign currency exchange rates. As of December 31, 2017 , the aggregate cost of our ships on order, not including the TUI Cruises' ships on order was approximately $13.3 billion , of which we had deposited $465.7 million as of such date. Approximately 54.0% and 66.7% of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate at December 31, 2017 and 2016 , respectively. The majority of our foreign currency forward contracts, collar options and cross currency swap agreements are accounted for as cash flow, fair value or net investment hedges depending on the designation of the related hedge. On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the fourth quarter of 2017 , we maintained an average of approximately $843.3 million of these foreign currency forward contracts. These instruments are not designated as hedging instruments. In 2017 , 2016 and 2015 changes in the fair value of the foreign currency forward contracts resulted in a gain (loss) of approximately $62.0 million , $(51.1) million and $(55.5) million , respectively, which offset (losses) gains arising from the remeasurement of monetary assets and liabilities denominated in foreign currencies in those same years of $(75.6) million , $39.8 million and $34.6 million , respectively. These changes were recognized in earnings within Other expense in our consolidated statements of comprehensive income (loss). We consider our investments in our foreign operations to be denominated in relatively stable currencies and of a long-term nature. As of December 31, 2017 , we maintained foreign currency forward contracts and designated them as hedges of a portion of our net investment in TUI cruises of €101.0 million , or approximately $121.3 million based on the exchange rate at December 31, 2017 . These forward currency contracts mature in October 2021. The notional amount of outstanding foreign exchange contracts, including our forward contracts, as of December 31, 2017 and 2016 was $4.6 billion and $1.3 billion , respectively. Non-Derivative Instruments We also address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries' and investments' functional currencies and designating it as a hedge of these subsidiaries and investments. We had designated debt as a hedge of our net investments in TUI Cruises of approximately €246.0 million , or approximately $295.3 million , through December 31, 2017 . As of December 31, 2016 , we had designated debt as a hedge of our net investments in TUI Cruises of approximately €295.0 million , or approximately $311.2 million . Fuel Price Risk Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices. Our fuel swap agreements are accounted for as cash flow hedges. At December 31, 2017 , we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2021 . As of December 31, 2017 and 2016 , we had the following outstanding fuel swap agreements: Fuel Swap Agreements As of December 31, 2017 As of December 31, 2016 (metric tons) 2017 — 799,065 2018 673,700 616,300 2019 668,500 521,000 2020 531,200 306,500 2021 224,900 — Fuel Swap Agreements As of December 31, 2017 As of December 31, 2016 (% hedged) Projected fuel purchases for year: 2017 — 60 % 2018 50 % 44 % 2019 46 % 35 % 2020 36 % 20 % 2021 14 % — % At December 31, 2017 and 2016 , $23.7 million and $138.5 million , respectively, of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements were expected to be reclassified to earnings from Accumulated other comprehensive loss within the next 12 months. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases. The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows: Fair Value of Derivative Instruments Asset Derivatives Liability Derivatives Balance Sheet As of December 31, 2017 As of December 31, 2016 Balance Sheet As of December 31, 2017 As of December 31, 2016 Fair Value Fair Value Fair Value Fair Value (In thousands) Derivatives designated as hedging instruments under ASC 815-20 (1) Interest rate swaps Other assets $ 7,330 $ 5,246 Other long-term liabilities $ 46,509 $ 57,679 Foreign currency forward contracts Derivative financial instruments 68,352 — Derivative financial instruments — 5,574 Foreign currency forward contracts Other assets 158,879 — Other long-term liabilities 6,625 68,165 Fuel swaps Derivative financial instruments 13,137 — Derivative financial instruments 38,488 129,486 Fuel swaps Other assets 51,265 13,608 Other long-term liabilities 13,411 95,125 Total derivatives designated as hedging instruments under ASC 815-20 298,963 18,854 105,033 356,029 Derivatives not designated as hedging instruments under ASC 815-20 Foreign currency forward contracts Derivative Financial Instruments 9,945 — Derivative financial instruments 2,933 — Foreign currency forward contracts Other assets 2,793 — Other long-term liabilities 1,139 — Fuel swaps Derivative financial instruments 7,886 — Derivative financial instruments 6,043 11,532 Fuel swaps Other assets 798 543 Other long-term liabilities 813 5,936 Total derivatives not designated as hedging instruments under ASC 815-20 21,422 543 10,928 17,468 Total derivatives $ 320,385 $ 19,397 $ 115,961 $ 373,497 ___________________________________________________________________ (1) Accounting Standard Codification 815-20 " Derivatives and Hedging." The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows: Carrying Value Non-derivative instrument designated as Balance Sheet Location As of December 31, 2017 As of December 31, 2016 (In thousands) Foreign currency debt Current portion of long-term debt $ 70,097 $ 61,601 Foreign currency debt Long-term debt 225,226 249,624 $ 295,323 $ 311,225 The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows: Location of Gain Amount of Gain (Loss) Amount of Gain (Loss) Derivatives and Related Hedged Items Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Interest rate swaps Interest expense, net of interest capitalized $ 3,007 $ 7,448 $ — $ 7,203 Interest rate swaps Other expense (3,139 ) (3,625 ) 6,065 5,072 $ (132 ) $ 3,823 $ 6,065 $ 12,275 The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Derivatives under Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Interest rate swaps $ (13,312 ) $ (31,049 ) Interest expense $ (31,603 ) $ (41,480 ) Other expense $ — $ — Foreign currency forward contracts 276,573 (51,092 ) Depreciation and amortization expenses (10,840 ) (8,114 ) Other expense 131 — Foreign currency forward contracts — — Other expense (9,472 ) (14,342 ) Other expense — (59 ) Foreign currency forward contracts — — Other indirect operating expenses — (207 ) Other expense — — Foreign currency collar options — — Depreciation and amortization expenses (2,408 ) (2,408 ) Other expense — — Fuel swaps — — Other expense 7,382 13,685 Other expense — — Fuel swaps 118,604 156,139 Fuel (141,689 ) (284,384 ) Other expense 2,738 (751 ) $ 381,865 $ 73,998 $ (188,630 ) $ (337,250 ) $ 2,869 $ (810 ) The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Recognized in Income (Ineffective Portion and Non-derivative instruments under ASC 815-20 Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Foreign Currency Debt $ (38,971 ) $ 20,295 Other expense $ — $ — $ (38,971 ) $ 20,295 $ — $ — The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Recognized Derivatives Not Designated as Hedging Location of Gain (Loss) Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Foreign currency forward contracts Other expense $ 61,952 $ (51,029 ) Fuel swaps Other expense (1,133 ) (1,000 ) $ 60,819 $ (52,029 ) Credit Related Contingent Features Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor's and Moody's credit ratings are below specified levels. Specifically, if on the fifth anniversary of executing a derivative instrument or on any succeeding fifth-year anniversary our credit ratings for our senior unsecured debt were to be rated below BBB- by Standard & Poor's and Baa3 by Moody's, then the counterparty may periodically demand that we post collateral in an amount equal to the difference between (i) the net market value of all derivative transactions with such counterparty that have reached their fifth year anniversary, to the extent negative, and (ii) the applicable minimum call amount. The amount of collateral required to be posted following such event will change as, and to the extent, our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to, or above BBB- by Standard & Poor's or Baa3 by Moody's, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary. At December 31, 2017 , four of our interest rate derivative instruments had reached their fifth anniversary; however, our senior unsecured debt credit rating was BBB- by Standard & Poor's and Baa3 by Moody's and, accordingly, we were not required to post any collateral as of such date. As of December 31, 2016 , two of our interest rate derivative instruments had reached their fifth anniversary. As our unsecured debt credit rating at December 31, 2016 was below BBB-/Baa3, we had posted $7.2 million in collateral as of such date. Consistent with the provisions of our interest rate derivatives instruments, all collateral that was posted with our counterparties was returned upon reaching investment grade. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Ship Purchase Obligations Our future capital commitments consist primarily of new ship orders. As of December 31, 2017 , we had two Quantum-class ships, two Oasis-class ships and two ships of a new generation of ships, known as our Icon-class, on order for our Royal Caribbean International brand with an aggregate capacity of approximately 30,500 berths. Additionally, as of December 31, 2017 , we have four ships of a new generation of ships, known as our Edge-class, and a ship designed for the Galapagos Islands on order for our Celebrity Cruises brand with an aggregate capacity of approximately 11,700 berths. The following provides further information on recent developments with respect to our ship orders. During the second quarter of 2017, we entered into agreements with Meyer Turku to build two Icon-class ships. Subsequently, in October 2017, we entered into credit agreements for the unsecured financing of these ships for up to 80% of each ship’s contract price. For each ship, the official Finnish export credit agency, Finnvera, plc, has agreed to guarantee 100% of a substantial majority of the financing to the lenders, with a smaller portion of the financing to be 95% guaranteed by Euler Hermes, the official German export credit agency. The maximum loan amount under each facility is not to exceed €1.4 billion , or approximately $1.7 billion , based on the exchange rate at December 31, 2017 . Interest on approximately 75% of each loan will accrue at a fixed rate of 3.56% and 3.76% for the first and the second Icon-class ships, respectively, and the balance will accrue interest at a floating rate ranging from LIBOR plus 1.10% to 1.15% and LIBOR plus 1.15% to 1.20% for the first and the second Icon-class ships, respectively. Each loan will amortize semi-annually and will mature 12 years following delivery of each ship. The first and second Icon-class ships will each have a capacity of approximately 5,650 berths and are expected to enter service in the second quarters of 2022 and 2024, respectively. In July 2017, we entered into credit agreements for the unsecured financing of the third and fourth Edge-class ships and the fifth Oasis-class ship for up to 80% of each ship’s contract price through facilities to be guaranteed 100% by Bpifrance Assurance Export, the official export credit agency of France. Under these financing arrangements, we have the right, but not the obligation, to satisfy the obligations to be incurred upon delivery and acceptance of each ship under the shipbuilding contract by assuming, at delivery and acceptance, the debt indirectly incurred by the shipbuilder during the construction of each ship. The maximum loan amount under each facility is not to exceed €684.2 million in the case of the third Edge-class ship and the United States dollar equivalent of €714.6 million and €1.1 billion in the case of the fourth Edge-class ship and fifth Oasis-class ship, or approximately $857.9 million and $1.3 billion , respectively, based on the exchange rate at December 31, 2017 . The loans will amortize semi-annually and will mature 12 years following delivery of each ship. Interest on the loans will accrue at a fixed rate of 1.28% for the third Edge-class ship and at a fixed rate of 3.18% for both, the fourth Edge-class ship and the fifth Oasis-class ship. The third and fourth Edge-class ships, each of which will have a capacity of approximately 2,900 berths, are expected to enter service in the fourth quarters of 2021 and 2022, respectively. The fifth Oasis-class ship will have a capacity of approximately 5,450 berths and is expected to enter service in the second quarter of 2021. In September 2017, we entered into an agreement to purchase a ship for our Azamara Club Cruises brand. The sale is expected to be completed with the delivery of the ship scheduled for March 2018. During 2016, we entered into credit agreements for the unsecured financing of our first two Edge-class ships for up to 80% of each ship’s contract price through facilities to be guaranteed 100% by COFACE, the official export credit agency of France. The ships will each have a capacity of approximately 2,900 berths and are expected to enter service in the fourth quarter of 2018 and the first half of 2020, respectively. Under these financing arrangements, we have the right, but not the obligation, to satisfy the obligations to be incurred upon delivery and acceptance of each vessel under the shipbuilding contract by assuming, at delivery and acceptance, the debt indirectly incurred by the shipbuilder during the construction of each ship. The maximum loan amount under each facility is not to exceed the United States dollar equivalent of €622.6 million and €627.1 million , or approximately $747.4 million and $752.8 million , respectively, based on the exchange rate at December 31, 2017 , for the first Edge-class ship delivery and the second Edge-class ship delivery, respectively. The loans will amortize semi-annually and will mature 12 years following delivery of each ship. Interest on the loans will accrue at a fixed rate of 3.23% . As of December 31, 2017 , the aggregate cost of our ships on order, not including any ships on order by our Partner Brands, was approximately $13.3 billion , of which we had deposited $465.7 million as of such date. Approximately 54.0% of the aggregate cost was exposed to fluctuations in the Euro exchange rate at December 31, 2017 . Refer to Note 14. Fair Value Measurements and Derivative Instruments for further information. Litigation We are routinely involved in claims typical within the cruise vacation industry. The majority of these claims are covered by insurance. We believe the outcome of such claims, net of expected insurance recoveries, will not have a material adverse impact on our financial condition or results of operations and cash flows. Operating Leases We are obligated under other noncancelable operating leases primarily for offices, warehouses and motor vehicles. As of December 31, 2017 , future minimum lease payments under noncancelable operating leases were as follows (in thousands): Year 2018 $ 29,420 2019 24,077 2020 20,113 2021 13,005 2022 9,639 Thereafter 145,214 $ 241,468 Total expense for all operating leases amounted to $29.3 million , $29.0 million and $29.7 million for the years 2017 , 2016 and 2015 , respectively. Other In July 2016, we executed an agreement with Miami Dade County (“MDC”), which was simultaneously assigned to Sumitomo Banking Corporation (“SMBC”), to lease land from MDC and construct a new cruise terminal at PortMiami in Miami, Florida. The terminal is expected to be approximately 170,000 square-feet and will serve as a homeport. During the construction period, SMBC will fund the costs of the terminal’s construction and land lease. Upon completion of the terminal's construction, we will operate and lease the terminal from SMBC for a five -year term. We determined that the lease arrangement between SMBC and us should be accounted for as an operating lease upon completion of the terminal. Some of the contracts that we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. These contingencies generally relate to changes in taxes, increased lender capital costs and other similar costs. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been required to make any payments under such indemnification clauses in the past and, under current circumstances, we do not believe an indemnification in any material amount is probable. If any person acquires ownership of more than 50% of our common stock or, subject to certain exceptions, during any 24 -month period, a majority of the Board is no longer comprised of individuals who were members of the Board on the first day of such period, we may be obligated to prepay indebtedness outstanding under our credit facilities, which we may be unable to replace on similar terms. Our public debt securities also contain change of control provisions that would be triggered by a third-party acquisition of greater than 50% of our common stock coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations. At December 31, 2017 , we have future commitments to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts as follows (in thousands): Year 2018 $ 214,444 2019 152,345 2020 130,225 2021 87,748 2022 62,255 Thereafter 232,189 $ 879,206 |
Quarterly Selected Financial Da
Quarterly Selected Financial Data (Unaudited) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Selected Financial Data (Unaudited) | Quarterly Selected Financial Data (Unaudited) (In thousands, except per share data) First Quarter Second Quarter Third Quarter Fourth Quarter 2017 2016 2017 2016 2017 2016 2017 2016 Total revenues (1) $ 2,008,560 $ 1,917,795 $ 2,195,274 $ 2,105,262 $ 2,569,544 $ 2,563,741 $ 2,004,467 $ 1,909,603 Operating income $ 279,522 $ 163,127 $ 419,697 $ 282,273 $ 737,488 $ 734,963 $ 307,349 $ 296,842 Net income (2) $ 214,726 $ 99,140 $ 369,526 $ 229,905 $ 752,842 $ 693,257 $ 288,039 $ 261,086 Earnings per share: Basic $ 1.00 $ 0.46 $ 1.72 $ 1.07 $ 3.51 $ 3.23 $ 1.35 $ 1.22 Diluted $ 0.99 $ 0.46 $ 1.71 $ 1.06 $ 3.49 $ 3.21 $ 1.34 $ 1.21 Dividends declared per share $ 0.48 $ 0.375 $ 0.48 $ 0.375 $ 0.60 $ 0.48 $ 0.60 $ 0.48 ___________________________________________________________________ (1) Our revenues are seasonal based on the demand for cruises. Demand is strongest for cruises during the Northern Hemisphere's summer months and holidays. (2) Amount for the first quarter of 2016 includes $21.7 million net loss related to the elimination of the Pullmantur reporting lag. |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Basis for Preparation of Consolidated Financial Statements | Basis for Preparation of Consolidated Financial Statements The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. Refer to Note 2. Summary of Significant Accounting Policies for a discussion of our significant accounting policies. |
Revenues and Expenses | Revenues and Expenses Deposits received on sales of passenger cruises are initially recorded as customer deposit liabilities on our balance sheet. Customer deposits are subsequently recognized as passenger ticket revenues, together with revenues from onboard and other goods and services and all associated cruise operating expenses of a voyage. Revenues and expenses include port costs that vary with guest head counts. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include cash and marketable securities with original maturities of less than 90 days. |
Inventories | Inventories Inventories consist of provisions, supplies and fuel carried at the lower of cost (weighted-average) or net realizable value. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost less accumulated depreciation and amortization. We capitalize interest as part of the cost of acquiring certain assets. Improvement costs that we believe add value to our ships are capitalized as additions to the ship and depreciated over the shorter of the improvements' estimated useful lives or that of the associated ship. The estimated cost and accumulated depreciation of replaced or refurbished ship components are written off and any resulting losses are recognized in Cruise operating expenses . Liquidated damages received from shipyards as a result of the late delivery of a new ship are recorded as reductions to the cost basis of the ship. Depreciation of property and equipment is computed using the straight-line method over the estimated useful life of the asset. The useful lives of our ships are generally 30 years , net of a 15% projected residual value. The 30 -year useful life of our newly constructed ships and 15% associated residual value are both based on the weighted-average of all major components of a ship. Our useful life and residual value estimates take into consideration the impact of anticipated technological changes, long-term cruise and vacation market conditions and historical useful lives of similarly-built ships. In addition, we take into consideration our estimates of the weighted-average useful lives of the ships' major component systems, such as hull, superstructure, main electric, engines and cabins. Depreciation for assets under capital leases is computed using the shorter of the lease term or related asset life. Depreciation of property and equipment is computed utilizing the following useful lives: Years Ships generally 30 Ship improvements 3-20 Buildings and improvements 10-40 Computer hardware and software 3-10 Transportation equipment and other 3-30 Leasehold improvements Shorter of remaining lease term or useful life 3-30 We review long-lived assets for impairment whenever events or changes in circumstances indicate, based on estimated undiscounted future cash flows, that the carrying amount of these assets may not be fully recoverable. For purposes of recognition and measurement of an impairment loss, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The lowest level for which we maintain identifiable cash flows that are independent of the cash flows of other assets and liabilities is at the ship level for our ships and, prior to the sale of the aircraft, at the aggregated asset group level for our aircraft. If estimated future cash flows are less than the carrying value of an asset, an impairment charge is recognized to the extent its carrying value exceeds fair value. We use the deferral method to account for drydocking costs. Under the deferral method, drydocking costs incurred are deferred and charged to expense on a straight-line basis over the period to the next scheduled drydock, which we estimate to be a period of thirty to sixty months based on the vessel's age as required by Class. Deferred drydock costs consist of the costs to drydock the vessel and other costs incurred in connection with the drydock which are necessary to maintain the vessel's Class certification. Class certification is necessary in order for our cruise ships to be flagged in a specific country, obtain liability insurance and legally operate as passenger cruise ships. The activities associated with those drydocking costs cannot be performed while the vessel is in service and, as such, are done during a drydock as a planned major maintenance activity. The significant deferred drydock costs consist of hauling and wharfage services provided by the drydock facility, hull inspection and related activities (e.g., scraping, pressure cleaning, bottom painting), maintenance to steering propulsion, thruster equipment and ballast tanks, port services such as tugs, pilotage and line handling, and freight associated with these items. We perform a detailed analysis of the various activities performed for each drydock and only defer those costs that are directly related to planned major maintenance activities necessary to maintain Class. The costs deferred are not otherwise routinely periodically performed to maintain a vessel's designed and intended operating capability. Repairs and maintenance activities are charged to expense as incurred. |
Goodwill | Goodwill Goodwill represents the excess of cost over the fair value of net tangible and identifiable intangible assets acquired. We review goodwill for impairment at the reporting unit level annually or, when events or circumstances dictate, more frequently. The impairment review for goodwill consists of a qualitative assessment of whether it is more-likely-than-not that a reporting unit's fair value is less than its carrying amount, and if necessary, a two-step goodwill impairment test. Factors to consider when performing the qualitative assessment include general economic conditions, limitations on accessing capital, changes in forecasted operating results, changes in fuel prices and fluctuations in foreign exchange rates. If the qualitative assessment demonstrates that it is more-likely-than-not that the estimated fair value of the reporting unit exceeds its carrying value, it is not necessary to perform the two-step goodwill impairment test. We may elect to bypass the qualitative assessment and proceed directly to step one, for any reporting unit, in any period. On a periodic basis, we elect to bypass the qualitative assessment and proceed to step one to corroborate the results of recent years' qualitative assessments. We can resume the qualitative assessment for any reporting unit in any subsequent period. When performing the two-step goodwill impairment test, the fair value of the reporting unit is determined and compared to the carrying value of the net assets allocated to the reporting unit. If the fair value of the reporting unit exceeds its carrying value, no further analysis or write-down of goodwill is required. If the fair value of the reporting unit is less than the carrying value of its net assets, the implied fair value of the reporting unit is allocated to all its underlying assets and liabilities, including both recognized and unrecognized tangible and intangible assets, based on their fair value. If necessary, goodwill is then written down to its implied fair value. |
Intangible Assets | Intangible Assets In connection with our acquisitions, we have acquired certain intangible assets to which value has been assigned based on our estimates. Intangible assets that are deemed to have an indefinite life are not amortized, but are subject to an annual impairment test, or when events or circumstances dictate, more frequently. The indefinite-life intangible asset impairment test consists of a comparison of the fair value of the indefinite-life intangible asset with its carrying amount. If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. If the fair value exceeds its carrying amount, the indefinite-life intangible asset is not considered impaired. Other intangible assets assigned finite useful lives are amortized on a straight-line basis over their estimated useful lives. |
Contingencies - Litigation | Contingencies — Litigation On an ongoing basis, we assess the potential liabilities related to any lawsuits or claims brought against us. While it is typically very difficult to determine the timing and ultimate outcome of such actions, we use our best judgment to determine if it is probable that we will incur an expense related to the settlement or final adjudication of such matters and whether a reasonable estimation of such probable loss, if any, can be made. In assessing probable losses, we take into consideration estimates of the amount of insurance recoveries, if any, which are recorded as assets when recoverability is probable. We accrue a liability when we believe a loss is probable and the amount of loss can be reasonably estimated. Due to the inherent uncertainties related to the eventual outcome of litigation and potential insurance recoveries, it is possible that certain matters may be resolved for amounts materially different from any provisions or disclosures that we have previously made. |
Advertising Costs | Advertising Costs Advertising costs are expensed as incurred except those costs which result in tangible assets, such as brochures, which are treated as prepaid expenses and charged to expense as consumed. Advertising costs consist of media advertising as well as brochure, production and direct mail costs. |
Derivative Instruments | Derivative Instruments We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes. At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge. Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation. On an ongoing basis, we assess whether derivatives used in hedging transactions are "highly effective" in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e., interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is immediately recognized in earnings and reported in Other expense in our consolidated statements of comprehensive income (loss). Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities. We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities. |
Foreign Currency Translations and Transactions | Foreign Currency Translations and Transactions We translate assets and liabilities of our foreign subsidiaries whose functional currency is the local currency, at exchange rates in effect at the balance sheet date. We translate revenues and expenses at weighted-average exchange rates for the period. Equity is translated at historical rates and the resulting foreign currency translation adjustments are included as a component of Accumulated other comprehensive loss , which is reflected as a separate component of Shareholders' equity . Exchange gains or losses arising from the remeasurement of monetary assets and liabilities denominated in a currency other than the functional currency of the entity involved are immediately included in our earnings, except for certain liabilities that have been designated to act as a hedge of a net investment in a foreign operation or investment. Exchange (losses) gains were $(75.6) million , $39.8 million and $34.6 million for the years 2017 , 2016 and 2015 , respectively, and were recorded within Other expense . The majority of our transactions are settled in United States dollars. Gains or losses resulting from transactions denominated in other currencies are recognized in income at each balance sheet date. |
Concentrations of Credit Risk | Concentrations of Credit Risk We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of December 31, 2017 , we had counterparty credit risk exposure under our derivative instruments of approximately $212.8 million , which was limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, the majority of which are currently our lending banks. As of December 31, 2016 , we did not have any exposure under our derivative instruments. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us. |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share incorporates the incremental shares issuable upon the assumed exercise of stock options and conversion of potentially dilutive securities. |
Stock-Based Employee Compensation | Stock-Based Employee Compensation We measure and recognize compensation expense at the estimated fair value of employee stock awards. Compensation expense for awards and the related tax effects are recognized as they vest. We use the estimated amount of expected forfeitures to calculate compensation costs for all outstanding awards. |
Segment Reporting | Segment Reporting We own and operate three global cruise brands, Royal Caribbean International, Celebrity Cruises and Azamara Club Cruises. We also own a 50% joint venture interest with TUI AG which operates the brand TUI Cruises, a 49% interest in the Spanish brand Pullmantur and have a 36% interest in the Chinese brand SkySea Cruises. We believe our brands possess the versatility to enter multiple cruise market segments within the cruise vacation industry. Although each of these brands have its own marketing style as well as ships and crews of various sizes, the nature of the products sold and services delivered by these brands share a common base (i.e., the sale and provision of cruise vacations). Our brands also have similar itineraries as well as similar cost and revenue components. In addition, our brands source passengers from similar markets around the world and operate in similar economic environments with a significant degree of commercial overlap. As a result, our brands have been aggregated as a single reportable segment based on the similarity of their economic characteristics, types of consumers, regulatory environment, maintenance requirements, supporting systems and processes as well as products and services provided. Our Chairman and Chief Executive Officer has been identified as the chief operating decision-maker and all significant operating decisions including the allocation of resources are based upon the analyses of the Company as one segment. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Revenue from Contracts with Customers In May 2014, amended GAAP guidance was issued to clarify the principles used to recognize revenue for all entities. The guidance also requires more detailed disclosures and provides additional guidance for transactions that were not comprehensively addressed in the prior accounting guidance. This guidance must be applied using one of two retrospective application methods and will be effective for our annual reporting period beginning after December 15, 2017, including interim periods therein. We have elected the modified retrospective method which will involve applying the guidance retrospectively only to the most current period presented in the consolidated financial statements and recognizing the cumulative effect of initially applying the guidance as an adjustment to the January 1, 2018 opening balance of retained earnings, if any. We have completed our evaluation of potential changes to our core revenues using the five-step model supported by the new revenue standard, including our accounting for customer loyalty programs and promotional offerings. Based on our assessment, the adoption of this newly issued guidance is not expected to have a material impact to the timing of recognition of our core revenues, but will require us to enhance our disclosures with respect to our revenue recognition policies. Leases In February 2016, amended GAAP guidance was issued to increase the transparency and comparability of lease accounting among organizations. For leases with a term greater than 12 months, the amendments require the lease rights and obligations arising from the leasing arrangements, including operating leases, to be recognized as assets and liabilities on the balance sheet. The amendments also expand the required disclosures surrounding leasing arrangements. The guidance must be applied using a retrospective application method and will be effective for financial statements issued for fiscal years beginning after December 15, 2018 and interim periods within those years. Early adoption is permitted. We are currently evaluating the impact of the adoption of this newly issued guidance to our consolidated financial statements. Classification of Certain Cash Receipts and Cash Payments In August 2016, amended GAAP guidance was issued to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are aimed at reducing the existing diversity in practice. The guidance should be applied using a retrospective transition method to each period presented and will be effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. We intend to adopt the guidance on the date of initial application, January 1, 2018. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Intra-Entity Transfers of Assets Other Than Inventory In October 2016, amended GAAP guidance was issued that requires the income tax consequences of an intra-entity transfer of an asset, other than inventory, to be recognized at the time that the transfer occurs, rather than when the asset is sold to an outside party. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual period for which financial statements have not been issued. The guidance is required to be adopted retrospectively by recording a cumulative-effect adjustment to retained earnings as of the beginning of the adoption period. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Service Concession Arrangements In May 2017, amended GAAP guidance was issued to clarify who should be viewed as the customer under service concession arrangements. A service concession arrangement is an arrangement under which a public sector entity (“grantor”), such as a Port Authority, grants a private entity (“operator”), such as the Company, the right to operate the grantor's infrastructure for a specified period of time. The amended guidance will require the Company to evaluate the relationship with the grantor and identify the multiple performance obligations that may exist under these concession arrangements, including consideration of construction services that may be performed, operational services, and any other maintenance or ancillary services performed under the service concession. In addition, the amended guidance will require that all revenue streams identified under such arrangements be evaluated with the grantor as the customer, irrespective of whether some of the revenues are paid by third-party users of the infrastructure under concession. The clarification will enable a more consistent application of the new Revenue from Contracts with Customers guidance, which along with this clarification guidance, will be effective for our annual reporting period beginning after December 15, 2017, including interim periods therein. This guidance must be applied using one of two retrospective application methods. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements. Derivatives and Hedging In August 2017, amended GAAP guidance was issued to simplify and improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. In addition to changes in designation and measurement for qualifying hedge relationships, the guidance requires an entity to report the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. As a result, hedge ineffectiveness will no longer be separately measured or reported. This guidance will be effective for our annual reporting period beginning after December 15, 2018, including interim periods therein. Early adoption is permitted in any interim period after issuance of this guidance. All transition requirements and elections should be applied to hedging relationships existing on the date of adoption. The effect of the adoption should be reflected as of the beginning of the fiscal year of adoption. We plan to early adopt this guidance in the first quarter of 2018. The adoption for this newly issued guidance is not expected to have a material impact on our consolidated financial statements. |
Reclassifications | Reclassifications For the year ended December 31, 2016, restructuring charges of $8.5 million have been reclassified from Restructuring charges into Marketing, selling and administrative expenses in the consolidated statements of comprehensive income (loss) in order to conform to the current year presentation. |
Consolidation | All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than 50% , and variable interest entities where we are determined to be the primary beneficiary. Refer to Note 6. Other Assets for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from 20% to 50% , the investment is accounted for using the equity method. Prior to January 1, 2016, we consolidated the operating results of Pullmantur Holdings on a two -month reporting lag to allow for more timely preparation of our consolidated financial statements. Effective January 1, 2016, we eliminated the two-month reporting lag to reflect Pullmantur Holdings' financial position, results of operations and cash flows concurrently and consistently with the fiscal calendar of the Company ("elimination of the Pullmantur reporting lag"). The elimination of the Pullmantur reporting lag represented a change in accounting principle which we believed to be preferable because it provided more current information to the users of our financial statements. A change in accounting principle requires retrospective application, if material. The impact of the elimination of the reporting lag was immaterial to prior periods and was immaterial for our fiscal year ended December 31, 2016. As a result, we have accounted for this change in accounting principle in our consolidated results for the year ended December 31, 2016. Accordingly, the results of Pullmantur Holdings for November and December 2015 were included in our statement of comprehensive income (loss) for the year ended December 31, 2016. The effect of this change was a decrease to net income of $21.7 million , which has been reported within Other expense in our consolidated statements of comprehensive income (loss) for the year ended December 31, 2016. |
Summary of Significant Accoun24
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Useful Lives of Property and Equipment Used in Computation of Depreciation | Depreciation of property and equipment is computed utilizing the following useful lives: Years Ships generally 30 Ship improvements 3-20 Buildings and improvements 10-40 Computer hardware and software 3-10 Transportation equipment and other 3-30 Leasehold improvements Shorter of remaining lease term or useful life 3-30 |
Passenger Ticket Revenues Attributed to Geographic Areas Based on Where Reservation Originates | Information by geographic area is shown in the table below. Passenger ticket revenues are attributed to geographic areas based on where the reservation originates. 2017 2016 2015 Passenger ticket revenues: United States 59% 55% 55% All other countries 41% 45% 45% |
Goodwill (Tables)
Goodwill (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Goodwill [Abstract] | |
Carrying Amount of Goodwill | The carrying amount of goodwill attributable to our Royal Caribbean International and Celebrity Cruises reporting units and the changes in such balances during the years ended December 31, 2017 and December 31, 2016 were as follows (in thousands): Royal Celebrity Cruises Total Balance at December 31, 2015 $ 286,764 $ — $ 286,764 Goodwill attributable to purchase of Ocean Adventures (1) — 1,600 1,600 Foreign currency translation adjustment (10 ) 32 22 Balance at December 31, 2016 286,754 1,632 288,386 Foreign currency translation adjustment 126 — 126 Balance at December 31, 2017 $ 286,880 $ 1,632 $ 288,512 ___________________________________________________________________ (1) In 2016, we purchased Ocean Adventures. The acquisition was accounted for as a business purchase combination using the purchase method of accounting which requires the use of fair value measurements. The business combination, including purchase transaction and assets acquired, was immaterial to our consolidated financial statements. |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Property and equipment | Property and equipment consists of the following (in thousands): 2017 2016 Ships $ 23,714,745 $ 23,978,822 Ship improvements 2,410,525 2,359,639 Ships under construction 642,235 354,425 Land, buildings and improvements, including leasehold improvements and port facilities 250,079 341,605 Computer hardware and software, transportation equipment and other 762,512 1,108,301 Total property and equipment 27,780,096 28,142,792 Less—accumulated depreciation and amortization (8,044,916 ) (7,981,365 ) $ 19,735,180 $ 20,161,427 |
Other Assets Other Assets (Tabl
Other Assets Other Assets (Table) | 12 Months Ended |
Dec. 31, 2017 | |
Other Assets [Abstract] | |
Schedule of other non-operating income | The following tables set forth information regarding our investments accounted for under the equity method of accounting, including the entities discussed above, (in thousands): For the period ended December 31, 2017 2016 2015 Share of equity income from investments $ 156,247 $ 128,350 $ 81,026 Dividends received $ 109,677 $ 75,942 $ 33,338 |
Related party transactions | As of December 31, 2017 2016 Total notes receivable due from equity investments $ 314,323 $ 323,636 Less-current portion (1) 38,658 40,742 Long-term portion (2) $ 275,665 $ 282,894 ___________________________________________________________________ (1) Included within Trade and other receivables, net in our consolidated balance sheets. (2) Included within Other assets in our consolidated balance sheets. We recorded the following as it relates to these services in our operating results within our consolidated statements of comprehensive income (loss) (in thousands): For the period ended December 31, 2017 2016 2015 Revenues $ 53,532 $ 30,517 $ 20,217 Expenses $ 15,176 $ 12,795 $ 15,669 |
Summarized balance sheet information of affiliates accounted for under the equity method of accounting | Summarized financial information for our affiliates accounted for under the equity method of accounting was as follows (in thousands): As of December 31, 2017 2016 Current assets $ 532,330 $ 492,707 Non-current assets 3,673,613 2,942,580 Total assets $ 4,205,943 $ 3,435,287 Current liabilities $ 1,152,193 $ 887,175 Non- current liabilities 1,974,166 1,704,495 Total liabilities $ 3,126,359 $ 2,591,670 Equity attributable to: Noncontrolling interest $ 1,753 $ 1,544 |
Summarized income statement sheet information of affiliates accounted for under the equity method of accounting | For the period ended December 31, 2017 2016 2015 Total revenues $ 1,994,014 $ 1,340,662 $ 990,172 Total expenses (1,684,276 ) (1,078,470 ) (830,898 ) Net income $ 309,738 $ 262,192 $ 159,274 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Debt Disclosure [Abstract] | |
Long Term Debt | Long-term debt consists of the following (in thousands): 2017 2016 $1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 $ 300,000 $ 925,000 $1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 280,000 805,000 Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 1,866,359 1,073,261 $200 million unsecured term loan, LIBOR plus 1.30% — 200,000 $841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028 736,604 806,756 $226.1 million unsecured term loan, 2.53%, due through 2028 197,837 216,677 €700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028 736,020 708,417 $742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027 587,497 649,338 $273.2 million unsecured term loan, LIBOR plus 1.75% — 273,166 $519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020 129,786 173,049 $420 million unsecured term loan, 5.41%, due through 2021 135,514 171,444 $420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021 140,000 175,000 €159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021 63,798 70,082 $524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021 174,833 218,542 $566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022 212,276 259,448 $1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022 345,877 460,652 $632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023 315,979 368,643 $673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024 392,860 448,983 $65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019 65,227 67,027 $380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018 380,000 380,000 $791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026 593,331 659,256 $290.0 million unsecured term loan, LIBOR plus 1.75% — 290,000 €365 million unsecured term loan, EURIBOR plus 1.75% — 123,963 $7.3 million unsecured term loan, LIBOR plus 2.5% — 3,964 $30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021 5,400 6,597 €80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024 14,267 — Capital lease obligations 33,139 40,385 Total debt 7,706,604 9,574,650 Less: unamortized debt issuance costs (167,153 ) (187,214 ) Total debt, net of unamortized debt issuance costs 7,539,451 9,387,436 Less: current portion (1,188,514 ) (1,285,735 ) Long-term portion $ 6,350,937 $ 8,101,701 |
Schedule of Annual Maturities on Long-Term Debt Including Capital Leases | Following is a schedule of annual maturities on long-term debt including capital leases as of December 31, 2017 for each of the next five years (in thousands): Year 2018 $ 1,188,514 2019 762,614 2020 1,292,478 2021 640,734 2022 1,380,583 Thereafter 2,274,528 $ 7,539,451 |
Stock-Based Employee Compensa29
Stock-Based Employee Compensation (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total Compensation Expense Recognized for Employee Stock-based Compensation | Total compensation expense recognized for employee stock-based compensation for the years ended December 31, 2017 , 2016 and 2015 was as follows: Employee Stock-Based Compensation Classification of expense 2017 2016 2015 (In thousands) Marketing, selling and administrative expenses $ 69,459 $ 32,659 $ 36,073 Total compensation expense $ 69,459 $ 32,659 $ 36,073 |
Summary Stock Option Activity | Stock option activity and information about stock options outstanding are summarized in the following table: Stock Option Activity Number of Weighted- Weighted- Aggregate (1) (years) (in thousands) Outstanding at January 1, 2017 346,310 $ 32.82 2.39 $ 17,221 Granted — — — — Exercised (72,000 ) $ 35.07 — — Canceled (1,586 ) $ 46.18 — — Outstanding at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 Vested at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 Options Exercisable at December 31, 2017 272,724 $ 32.15 1.41 $ 24,053 ___________________________________________________________________ (1) The intrinsic value represents the amount by which the fair value of stock exceeds the option exercise price |
Summary of Restricted Stock Activity | Restricted stock activity is summarized in the following table: Restricted Stock Units Activity Number of Weighted- Non-vested share units at January 1, 2017 748,516 $ 61.95 Granted 425,170 $ 99.03 Vested (376,992 ) $ 59.62 Canceled (58,795 ) $ 71.47 Non-vested share units expected to vest as of December 31, 2017 737,899 $ 83.78 |
Summary of Performance share activity | Performance share units activity is summarized in the following table: Performance Share Units Activity Number of Weighted- Non-vested share units at January 1, 2017 342,152 $ 61.78 Granted 140,542 $ 84.16 Vested (105,615 ) $ 45.62 Canceled (23,929 ) $ 71.37 Non-vested share units expected to vest as of December 31, 2017 353,150 $ 74.87 |
Senior Officers | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Summary of Restricted Stock Activity | Restricted stock awards activity is summarized in the following table: Restricted Stock Awards Activity Number of Weighted- Non-vested share units at January 1, 2017 132,228 $ 66.93 Granted 137,948 $ 95.04 Vested — $ — Canceled — $ — Non-vested share units expected to vest as of December 31, 2017 270,176 $ 81.28 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |
Reconciliation Between Basic and Diluted Earnings Per Share | A reconciliation between basic and diluted earnings per share is as follows (in thousands, except per share data): Year Ended December 31, 2017 2016 2015 Net income for basic and diluted earnings per share $ 1,625,133 $ 1,283,388 $ 665,783 Weighted-average common shares outstanding 214,617 215,393 219,537 Dilutive effect of stock-based awards 1,077 923 1,152 Diluted weighted-average shares outstanding 215,694 216,316 220,689 Basic earnings per share: Net income $ 7.57 $ 5.96 $ 3.03 Diluted earnings per share: Net income $ 7.53 $ 5.93 $ 3.02 |
Changes in Accumulated Other 31
Changes in Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents the changes in accumulated other comprehensive loss by component for the years ended December 31, 2017 and 2016 (in thousands): Changes related to cash flow derivative hedges Changes in defined Foreign currency translation adjustments Accumulated other comprehensive income (loss) Accumulated comprehensive loss at January 1, 2015 $ (826,026 ) $ (31,207 ) $ (39,761 ) $ (896,994 ) Other comprehensive (loss) income before reclassifications (697,671 ) 3,053 (25,952 ) (720,570 ) Amounts reclassified from accumulated other comprehensive loss 291,624 1,707 (4,200 ) 289,131 Net current-period other comprehensive (loss) income (406,047 ) 4,760 (30,152 ) (431,439 ) Accumulated comprehensive loss at January 1, 2016 (1,232,073 ) (26,447 ) (69,913 ) (1,328,433 ) Other comprehensive income (loss) before reclassifications 73,973 (2,777 ) 2,362 73,558 Amounts reclassified from accumulated other comprehensive loss 337,250 1,141 — 338,391 Net current-period other comprehensive income (loss) 411,223 (1,636 ) 2,362 411,949 Accumulated comprehensive loss at January 1, 2017 (820,850 ) (28,083 ) (67,551 ) (916,484 ) Other comprehensive income (loss) before reclassifications 381,865 (6,755 ) 17,307 392,417 Amounts reclassified from accumulated other comprehensive loss 188,630 1,172 — 189,802 Net current-period other comprehensive income (loss) 570,495 (5,583 ) 17,307 582,219 Accumulated comprehensive loss at December 31, 2017 $ (250,355 ) $ (33,666 ) $ (50,244 ) $ (334,265 ) |
Reclassification out of Accumulated Other Comprehensive Income | The following table presents reclassifications out of accumulated other comprehensive loss for the years ended December 31, 2017 and 2016 (in thousands): Amount of Loss Reclassified from Accumulated Other Comprehensive Income (Loss) into Income Details about Accumulated Other Comprehensive Income (Loss) Components Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2015 Affected Line Item in Statements of Comprehensive Income (Loss) Loss on cash flow derivative hedges: Interest rate swaps (31,603 ) (41,480 ) (36,401 ) Interest expense, net of interest capitalized Foreign currency forward contracts (10,840 ) (8,114 ) (2,871 ) Depreciation and amortization expenses Foreign currency forward contracts (9,472 ) (14,342 ) 7,580 Other expense Foreign currency forward contracts — (207 ) — Other indirect operating expenses Foreign currency collar options (2,408 ) (2,408 ) (1,605 ) Depreciation and amortization expenses Fuel swaps 7,382 13,685 (9,583 ) Other expense Fuel swaps (141,689 ) (284,384 ) (248,744 ) Fuel (188,630 ) (337,250 ) (291,624 ) Amortization of defined benefit plans: Actuarial loss (1,172 ) (1,141 ) (1,414 ) Payroll and related Prior service costs — — (293 ) (1,172 ) (1,141 ) (1,707 ) Release of foreign cumulative translation due to sale or liquidation of businesses: Foreign cumulative translation — — 4,200 Other operating Total reclassifications for the period $ (189,802 ) $ (338,391 ) $ (289,131 ) |
Fair Value Measurements and D32
Fair Value Measurements and Derivative Instruments (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Value of Financial Instruments that are not Measured at Fair Value on Recurring Basis | The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands): Fair Value Measurements at December 31, 2017 Using Fair Value Measurements at December 31, 2016 Using Description Total Carrying Amount Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Total Carrying Amount Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Assets: Cash and cash equivalents (4) $ 120,112 $ 120,112 $ 120,112 $ — $ — $ 132,603 $ 132,603 $ 132,603 $ — $ — Total Assets $ 120,112 $ 120,112 $ 120,112 $ — $ — $ 132,603 $ 132,603 $ 132,603 $ — $ — Liabilities: Long-term debt (including current portion of long-term debt) (5) $ 7,506,312 $ 8,038,092 $ — $ 8,038,092 $ — $ 9,347,051 $ 9,859,266 $ — $ 9,859,266 $ — Total Liabilities $ 7,506,312 $ 8,038,092 $ — $ 8,038,092 $ — $ 9,347,051 $ 9,859,266 $ — $ 9,859,266 $ — ___________________________________________________________________ (1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of December 31, 2017 and December 31, 2016 . (4) Consists of cash and marketable securities with original maturities of less than 90 days. (5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. This does not include our capital lease obligations. |
Company's Financial Instruments Recorded at Fair Value on Recurring Basis | The following table presents information about the Company's financial instruments recorded at fair value on a recurring basis (in thousands): Fair Value Measurements at December 31, 2017 Using Fair Value Measurements at December 31, 2016 Using Description Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Total Fair Value Level 1 (1) Level 2 (2) Level 3 (3) Assets: Derivative financial instruments (4) $ 320,385 $ — $ 320,385 $ — $ 19,397 $ — $ 19,397 $ — Investments (5) 3,340 3,340 — — 3,576 3,576 — — Total Assets $ 323,725 $ 3,340 $ 320,385 $ — $ 22,973 $ 3,576 $ 19,397 $ — Liabilities: Derivative financial instruments (6) $ 115,961 $ — $ 115,961 $ — $ 373,497 $ — $ 373,497 $ — Total Liabilities $ 115,961 $ — $ 115,961 $ — $ 373,497 $ — $ 373,497 $ — ___________________________________________________________________ (1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of December 31, 2017 and December 31, 2016 . (4) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. (5) Consists of exchange-traded equity securities and mutual funds reported within Other assets in our consolidated balance sheets. (6) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. |
Offsetting Assets | The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties: Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements As of December 31, 2017 As of December 31, 2016 Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of (In thousands) Derivatives subject to master netting agreements $ 320,385 $ (104,751 ) $ — $ 215,634 $ 19,397 $ (19,397 ) $ — $ — Total $ 320,385 $ (104,751 ) $ — $ 215,634 $ 19,397 $ (19,397 ) $ — $ — |
Offsetting Liabilities | The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties: Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements As of December 31, 2017 As of December 31, 2016 Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet Gross Amount of Eligible Offsetting Cash Collateral Net Amount of (In thousands) Derivatives subject to master netting agreements $ (115,961 ) $ 104,751 $ — $ (11,210 ) $ (373,497 ) $ 19,397 $ 7,213 $ (346,887 ) Total $ (115,961 ) $ 104,751 $ — $ (11,210 ) $ (373,497 ) $ 19,397 $ 7,213 $ (346,887 ) |
Schedule of Cash Flows From Derivative Instruments | The following table presents information on the Company's cash flows from derivative instruments classified as investing activities in our Consolidated Statements of Cash Flows (in thousands): For the Years Ended December 31, 2017 2016 2015 Cash received on settlement of derivative financial instruments $ 63,777 $ 110,637 $ 2,148 Cash paid on settlement of derivative financial instruments (553 ) (323,839 ) (180,745 ) Cash received (paid) on settlement of derivative financial instruments $ 63,224 $ (213,202 ) $ (178,597 ) |
Fuel Swap Agreements | As of December 31, 2017 and 2016 , we had the following outstanding fuel swap agreements: Fuel Swap Agreements As of December 31, 2017 As of December 31, 2016 (metric tons) 2017 — 799,065 2018 673,700 616,300 2019 668,500 521,000 2020 531,200 306,500 2021 224,900 — Fuel Swap Agreements As of December 31, 2017 As of December 31, 2016 (% hedged) Projected fuel purchases for year: 2017 — 60 % 2018 50 % 44 % 2019 46 % 35 % 2020 36 % 20 % 2021 14 % — % |
Fair Value And Line item Caption of Derivative Instruments | The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows: Fair Value of Derivative Instruments Asset Derivatives Liability Derivatives Balance Sheet As of December 31, 2017 As of December 31, 2016 Balance Sheet As of December 31, 2017 As of December 31, 2016 Fair Value Fair Value Fair Value Fair Value (In thousands) Derivatives designated as hedging instruments under ASC 815-20 (1) Interest rate swaps Other assets $ 7,330 $ 5,246 Other long-term liabilities $ 46,509 $ 57,679 Foreign currency forward contracts Derivative financial instruments 68,352 — Derivative financial instruments — 5,574 Foreign currency forward contracts Other assets 158,879 — Other long-term liabilities 6,625 68,165 Fuel swaps Derivative financial instruments 13,137 — Derivative financial instruments 38,488 129,486 Fuel swaps Other assets 51,265 13,608 Other long-term liabilities 13,411 95,125 Total derivatives designated as hedging instruments under ASC 815-20 298,963 18,854 105,033 356,029 Derivatives not designated as hedging instruments under ASC 815-20 Foreign currency forward contracts Derivative Financial Instruments 9,945 — Derivative financial instruments 2,933 — Foreign currency forward contracts Other assets 2,793 — Other long-term liabilities 1,139 — Fuel swaps Derivative financial instruments 7,886 — Derivative financial instruments 6,043 11,532 Fuel swaps Other assets 798 543 Other long-term liabilities 813 5,936 Total derivatives not designated as hedging instruments under ASC 815-20 21,422 543 10,928 17,468 Total derivatives $ 320,385 $ 19,397 $ 115,961 $ 373,497 ___________________________________________________________________ (1) Accounting Standard Codification 815-20 " Derivatives and Hedging." |
Fair Value and Line Item Caption of Non-derivative Instruments | The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows: Carrying Value Non-derivative instrument designated as Balance Sheet Location As of December 31, 2017 As of December 31, 2016 (In thousands) Foreign currency debt Current portion of long-term debt $ 70,097 $ 61,601 Foreign currency debt Long-term debt 225,226 249,624 $ 295,323 $ 311,225 |
Effect of Non-derivative Instruments Qualifying and Designated as Hedging Instruments in Net Investment Hedges on Consolidated Financial Statements | The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Recognized in Income (Ineffective Portion and Non-derivative instruments under ASC 815-20 Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Foreign Currency Debt $ (38,971 ) $ 20,295 Other expense $ — $ — $ (38,971 ) $ 20,295 $ — $ — |
Not Designated as Hedging Instrument | |
Derivative instruments disclosure | |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Recognized Derivatives Not Designated as Hedging Location of Gain (Loss) Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Foreign currency forward contracts Other expense $ 61,952 $ (51,029 ) Fuel swaps Other expense (1,133 ) (1,000 ) $ 60,819 $ (52,029 ) |
Fair value hedging | |
Derivative instruments disclosure | |
Schedule of Interest Rate Derivatives | At December 31, 2017 and December 31, 2016 , we maintained interest rate swap agreements on the following fixed-rate debt instruments: Debt Instrument Swap Notional as of December 31, 2017 (In thousands) Maturity Debt Fixed Rate Swap Floating Rate: LIBOR plus All-in Swap Floating Rate as of December 31, 2017 Oasis of the Seas term loan $ 140,000 October 2021 5.41% 3.87% 5.44% Unsecured senior notes 650,000 November 2022 5.25% 3.63% 5.05% $ 790,000 |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows: Location of Gain Amount of Gain (Loss) Amount of Gain (Loss) Derivatives and Related Hedged Items Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Interest rate swaps Interest expense, net of interest capitalized $ 3,007 $ 7,448 $ — $ 7,203 Interest rate swaps Other expense (3,139 ) (3,625 ) 6,065 5,072 $ (132 ) $ 3,823 $ 6,065 $ 12,275 |
Cash flow hedge | |
Derivative instruments disclosure | |
Schedule of Interest Rate Derivatives | At December 31, 2017 and December 31, 2016 , we maintained interest rate swap agreements on the following floating-rate debt instruments: Debt Instrument Swap Notional as of December 31, 2017 (In thousands) Maturity Debt Floating Rate All-in Swap Fixed Rate Celebrity Reflection term loan $ 381,792 October 2024 LIBOR plus 0.40% 2.85% Quantum of the Seas term loan 551,250 October 2026 LIBOR plus 1.30% 3.74% Anthem of the Seas term loan 573,958 April 2027 LIBOR plus 1.30% 3.86% Ovation of the Seas term loan 726,250 April 2028 LIBOR plus 1.00% 3.16% Harmony of the Seas term loan (1) 728,373 May 2028 EURIBOR plus 1.15% 2.26% $ 2,961,623 ___________________________________________________________________ (1) Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include a EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of December 31, 2017 . |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows: Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Location of Gain Amount of Gain (Loss) Derivatives under Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 Year Ended December 31, 2017 Year Ended December 31, 2016 (In thousands) Interest rate swaps $ (13,312 ) $ (31,049 ) Interest expense $ (31,603 ) $ (41,480 ) Other expense $ — $ — Foreign currency forward contracts 276,573 (51,092 ) Depreciation and amortization expenses (10,840 ) (8,114 ) Other expense 131 — Foreign currency forward contracts — — Other expense (9,472 ) (14,342 ) Other expense — (59 ) Foreign currency forward contracts — — Other indirect operating expenses — (207 ) Other expense — — Foreign currency collar options — — Depreciation and amortization expenses (2,408 ) (2,408 ) Other expense — — Fuel swaps — — Other expense 7,382 13,685 Other expense — — Fuel swaps 118,604 156,139 Fuel (141,689 ) (284,384 ) Other expense 2,738 (751 ) $ 381,865 $ 73,998 $ (188,630 ) $ (337,250 ) $ 2,869 $ (810 ) |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of future minimum lease payments under noncancelable operating leases | As of December 31, 2017 , future minimum lease payments under noncancelable operating leases were as follows (in thousands): Year 2018 $ 29,420 2019 24,077 2020 20,113 2021 13,005 2022 9,639 Thereafter 145,214 $ 241,468 |
Schedule of future commitments to pay for usage of port facilities, marine consumables, services and maintenance contracts | At December 31, 2017 , we have future commitments to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts as follows (in thousands): Year 2018 $ 214,444 2019 152,345 2020 130,225 2021 87,748 2022 62,255 Thereafter 232,189 $ 879,206 |
Quarterly Selected Financial 34
Quarterly Selected Financial Data (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Selected Financial Data | (In thousands, except per share data) First Quarter Second Quarter Third Quarter Fourth Quarter 2017 2016 2017 2016 2017 2016 2017 2016 Total revenues (1) $ 2,008,560 $ 1,917,795 $ 2,195,274 $ 2,105,262 $ 2,569,544 $ 2,563,741 $ 2,004,467 $ 1,909,603 Operating income $ 279,522 $ 163,127 $ 419,697 $ 282,273 $ 737,488 $ 734,963 $ 307,349 $ 296,842 Net income (2) $ 214,726 $ 99,140 $ 369,526 $ 229,905 $ 752,842 $ 693,257 $ 288,039 $ 261,086 Earnings per share: Basic $ 1.00 $ 0.46 $ 1.72 $ 1.07 $ 3.51 $ 3.23 $ 1.35 $ 1.22 Diluted $ 0.99 $ 0.46 $ 1.71 $ 1.06 $ 3.49 $ 3.21 $ 1.34 $ 1.21 Dividends declared per share $ 0.48 $ 0.375 $ 0.48 $ 0.375 $ 0.60 $ 0.48 $ 0.60 $ 0.48 ___________________________________________________________________ (1) Our revenues are seasonal based on the demand for cruises. Demand is strongest for cruises during the Northern Hemisphere's summer months and holidays. (2) Amount for the first quarter of 2016 includes $21.7 million net loss related to the elimination of the Pullmantur reporting lag. |
General (Details)
General (Details) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2016USD ($) | Dec. 31, 2017shipcontinentdestinationbrand | Dec. 31, 2016USD ($) | Jul. 31, 2016 | |
Schedule of Equity Method Investments [Line Items] | ||||
Number of cruise brands | brand | 3 | |||
Number of ships in operation | ship | 49 | |||
Number of destinations | destination | 540 | |||
Number of continents | continent | 7 | |||
Income (loss) from subsidiaries | $ (21.7) | |||
TUI Cruises | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment in a joint venture, percentage of interest | 50.00% | |||
Pullmantur and CDF Croisieres De France | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment in a joint venture, percentage of interest | 49.00% | |||
Number of ships in operation | ship | 4 | |||
Percentage of subsidiary which has been sold | 51.00% | 51.00% | ||
Retained ownership percentage of subsidiary after sale | 49.00% | |||
Consolidation time lag | 2 months | |||
Income (loss) from subsidiaries | $ (21.7) | |||
SkySea Cruises | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment in a joint venture, percentage of interest | 36.00% | |||
Other income (expense) | Pullmantur and CDF Croisieres De France | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Income (loss) from subsidiaries | $ (21.7) |
Summary of Significant Accoun36
Summary of Significant Accounting Policies (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Gross amount of port costs included in passenger ticket revenues | $ 569.5 | $ 570.3 | $ 561.1 |
Exchange gains (losses) recorded in other income (expense) | (75.6) | 39.8 | 34.6 |
Exposure under foreign currency forward contracts, foreign currency collar options, fuel call options, interest rate and fuel swap agreements | $ 212.8 | ||
Ships | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Property, plant and equipment, useful life | 30 years | ||
Projected residual value | 15.00% | ||
Ships | Lower Limit | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Drydock services period | 30 months | ||
Ships | Upper Limit | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Drydock services period | 60 months | ||
Media advertising | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Advertising costs | $ 233.5 | 240.3 | 242.8 |
Brochure, production and direct mail costs | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Advertising costs | $ 126.7 | 120.8 | $ 127.1 |
Marketing, Selling and Administrative Expenses | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Restructuring charges | $ 8.5 |
Summary of Significant Accoun37
Summary of Significant Accounting Policies (Useful Lives of Property and Equipment) (Details) | 12 Months Ended |
Dec. 31, 2017 | |
Ships | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 30 years |
Ship improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Ship improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 20 years |
Buildings and improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 10 years |
Buildings and improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 40 years |
Computer hardware and software | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Computer hardware and software | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 10 years |
Transportation equipment and other | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Transportation equipment and other | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 30 years |
Leasehold improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Leasehold improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 30 years |
Summary of Significant Accoun38
Summary of Significant Accounting Policies (Passenger Ticket Revenues) (Details) | 12 Months Ended | ||
Dec. 31, 2017brandsegment | Dec. 31, 2016 | Dec. 31, 2015 | |
Segment Reporting Information [Line Items] | |||
Number of cruise brands wholly owned | brand | 3 | ||
Number of operating segments | segment | 1 | ||
United States | |||
Passengers ticket revenue, percentage | |||
Passengers ticket revenue, percentage | 59.00% | 55.00% | 55.00% |
All other countries | |||
Passengers ticket revenue, percentage | |||
Passengers ticket revenue, percentage | 41.00% | 45.00% | 45.00% |
TUI Cruises | |||
Segment Reporting Information [Line Items] | |||
Investment in a joint venture, percentage of interest | 50.00% | ||
Pullmantur and CDF Croisieres De France | |||
Segment Reporting Information [Line Items] | |||
Investment in a joint venture, percentage of interest | 49.00% | ||
SkySea Cruises | |||
Segment Reporting Information [Line Items] | |||
Investment in a joint venture, percentage of interest | 36.00% |
Goodwill (Details)
Goodwill (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Goodwill [Roll Forward] | ||
Beginning balance | $ 288,386 | $ 286,764 |
Foreign currency translation adjustment | 126 | 22 |
Ending balance | 288,512 | 288,386 |
Royal Caribbean International Cruise Ships | ||
Goodwill [Roll Forward] | ||
Beginning balance | 286,754 | 286,764 |
Foreign currency translation adjustment | 126 | (10) |
Ending balance | 286,880 | 286,754 |
Celebrity Cruises | ||
Goodwill [Roll Forward] | ||
Beginning balance | 1,632 | 0 |
Foreign currency translation adjustment | 0 | 32 |
Ending balance | $ 1,632 | 1,632 |
Ocean Adventures | ||
Goodwill [Roll Forward] | ||
Goodwill attributable to purchase of Ocean Adventures | 1,600 | |
Ocean Adventures | Royal Caribbean International Cruise Ships | ||
Goodwill [Roll Forward] | ||
Goodwill attributable to purchase of Ocean Adventures | 0 | |
Ocean Adventures | Celebrity Cruises | ||
Goodwill [Roll Forward] | ||
Goodwill attributable to purchase of Ocean Adventures | $ 1,600 |
Goodwill Narrative (Details)
Goodwill Narrative (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2015USD ($) | |
Royal Caribbean International | |
Goodwill [Line Items] | |
Percentage of fair value in excess of carrying amount | 90.00% |
Goodwill | Pullmantur | |
Goodwill [Line Items] | |
Impairment charge | $ 123.8 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2017 | |
Indefinite-lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | $ 11.6 | |
Finite-lived intangible assets, accumulated amortization | $ 3.7 | |
Pullmantur | Trademarks and trade names | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Impairment charge | $ (174.3) | |
Operating Licenses in The Galapagos Islands | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Weighted average useful life of operating licenses | 26 years 7 months 6 days |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Property, Plant and Equipment [Abstract] | ||
Ships | $ 23,714,745 | $ 23,978,822 |
Ship improvements | 2,410,525 | 2,359,639 |
Ships under construction | 642,235 | 354,425 |
Land, buildings and improvements, including leasehold improvements and port facilities | 250,079 | 341,605 |
Computer hardware and software, transportation equipment and other | 762,512 | 1,108,301 |
Total property and equipment | 27,780,096 | 28,142,792 |
Less-accumulated depreciation and amortization | (8,044,916) | (7,981,365) |
Property and equipment, net | $ 19,735,180 | $ 20,161,427 |
Property and Equipment (Narrati
Property and Equipment (Narrative) (Details) $ in Thousands, € in Millions | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2017USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2017USD ($)loanaircraft | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($)shipaircraft | Dec. 31, 2017EUR (€) | Jul. 31, 2016 | |
Property and Equipment | |||||||
Capitalized interest cost | $ 24,200 | $ 25,300 | $ 26,500 | ||||
Proceeds from divestiture | 26,000 | ||||||
Number of impaired ships | ship | 2 | ||||||
Number of impaired aircraft | aircraft | 3 | ||||||
Promissory note receivable | $ 20,409 | $ 213,042 | $ 0 | ||||
Pullmantur and CDF Croisieres De France | |||||||
Property and Equipment | |||||||
Percentage of subsidiary which has been sold | 51.00% | 51.00% | 51.00% | ||||
Pullmantur's Aircraft | |||||||
Property and Equipment | |||||||
Impairment of Pullmantur related assets held for use | $ 113,200 | ||||||
Maritime Equipment | |||||||
Property and Equipment | |||||||
Gain (Loss) on Disposition of Property Plant Equipment | $ 30,900 | ||||||
Ocean Dream Ship | |||||||
Property and Equipment | |||||||
Long term debt, stated interest rate (as a percent) | 6.00% | ||||||
Promissory note receivable | $ 34,600 | ||||||
Debt instrument, term | 9 years | ||||||
Time at which the immaterial gain due to sale of ship will be recognized | 9 years | ||||||
Wamos Air, S.A. | |||||||
Property and Equipment | |||||||
Number of aircraft sold | aircraft | 3 | ||||||
Percentage of ownership stake sold | 6.00% | ||||||
Loans Receivable, Number of Loans Extended for Sale of Assets | loan | 2 | ||||||
Notes receivable obtained from divestiture | $ 20,800 | € 17.3 | |||||
Wamos Air, S.A. | |||||||
Property and Equipment | |||||||
Ownership percentage | 13.00% | 13.00% | |||||
Minimum | Wamos Air, S.A. | |||||||
Property and Equipment | |||||||
Long term debt, stated interest rate (as a percent) | 4.775% | 4.775% | |||||
Maximum | Wamos Air, S.A. | |||||||
Property and Equipment | |||||||
Long term debt, stated interest rate (as a percent) | 5.35% | 5.35% |
Other Assets (Details)
Other Assets (Details) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||
Apr. 30, 2016 | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($)ship | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2017EUR (€)ship | Mar. 31, 2017 | Dec. 31, 2016EUR (€) | Jul. 31, 2016 | |
Other Assets | |||||||||
Principal and Interest payments received | $ 62,303,000 | $ 38,213,000 | $ 124,253,000 | ||||||
TUI Cruises GmbH joint venture | |||||||||
Other Assets | |||||||||
Investment in a joint venture, percentage of interest | 50.00% | 50.00% | |||||||
Equity and loans due from equity method investee | $ 624,500,000 | 517,000,000 | |||||||
Equity investment | 422,800,000 | 323,500,000 | |||||||
Loan investment | $ 199,800,000 | 192,400,000 | € 166,500,000 | € 182,300,000 | |||||
Related party guarantor obligation percentage | 50.00% | ||||||||
Amount outstanding under line of credit provided to TUI Cruises | $ 114,200,000 | € 95,100,000 | |||||||
Number of ships on order | ship | 2 | 2 | |||||||
Bank financing commitment percentage | 80.00% | 80.00% | |||||||
Long term debt, principal amount | $ 180,100,000 | € 150,000,000 | |||||||
Reduction of current ownership interest, minimum allowed (as a percent) | 37.55% | 37.55% | |||||||
Pullmantur and CDF Croisieres De France | |||||||||
Other Assets | |||||||||
Investment in a joint venture, percentage of interest | 49.00% | 49.00% | |||||||
Loan investment | $ 18,000,000 | € 15,000,000 | |||||||
Interest rate on debt facility provided to related party (as a percent) | 6.50% | 6.50% | |||||||
Related party guarantor obligation percentage | 51.00% | ||||||||
Retained ownership percentage of subsidiary after sale | 49.00% | ||||||||
Percentage of subsidiary which has been sold | 51.00% | 51.00% | 51.00% | ||||||
Maximum loss exposure | $ 53,700,000 | 43,700,000 | |||||||
Grand Bahamas Shipyard Ltd. | Not Primary Beneficiary | |||||||||
Other Assets | |||||||||
Investment in a joint venture, percentage of interest | 40.00% | 40.00% | |||||||
Payments to related parties for services provided | $ 16,000,000 | 39,800,000 | |||||||
Net book value of equity method investment | 49,400,000 | 47,000,000 | |||||||
Principal and Interest payments received | $ 15,700,000 | ||||||||
Grand Bahamas Shipyard Ltd. | Not Primary Beneficiary | non-accrual status of advances to affiliates | |||||||||
Other Assets | |||||||||
Interest rate on debt facility provided to related party (as a percent) | 5.50% | 5.50% | |||||||
Debt instrument, term | 10 years | ||||||||
Principal and Interest payments received | 14,800,000 | ||||||||
Grand Bahamas Shipyard Ltd. | Not Primary Beneficiary | Equity | |||||||||
Other Assets | |||||||||
Equity investment | $ 32,400,000 | 23,200,000 | |||||||
Grand Bahamas Shipyard Ltd. | Not Primary Beneficiary | Loans Receivable | |||||||||
Other Assets | |||||||||
Loan investment | $ 17,000,000 | 23,800,000 | |||||||
Skysea Holding | Not Primary Beneficiary | |||||||||
Other Assets | |||||||||
Investment in a joint venture, percentage of interest | 36.00% | 36.00% | 36.00% | 35.00% | |||||
Equity investment | $ 4,400,000 | 9,200,000 | |||||||
Loan investment | $ 91,600,000 | 88,800,000 | |||||||
Interest rate on debt facility provided to related party (as a percent) | 6.50% | 6.50% | |||||||
Net book value of equity method investment | $ 96,000,000 | $ 98,000,000 | |||||||
Payments to acquire equity method investments | $ 7,100,000 | ||||||||
Contractual amount under funding agreement For variable interest entity for all investors | 30,000,000 | ||||||||
Debt facility due from subsidiary | $ 80,000,000 | ||||||||
Conditional guarantee commitment percentage | 100.00% | ||||||||
London Interbank Offered Rate (LIBOR) | Grand Bahamas Shipyard Ltd. | Not Primary Beneficiary | non-accrual status of advances to affiliates | |||||||||
Other Assets | |||||||||
Margin on floating rate base (as a percent) | 3.50% | ||||||||
Splendor of the Seas | TUI Cruises GmbH joint venture | |||||||||
Other Assets | |||||||||
Interest rate on debt facility provided to related party (as a percent) | 6.25% | ||||||||
Debt instrument, term | 10 years | ||||||||
Related party guarantor obligation percentage | 50.00% |
Other Assets - Share of equity
Other Assets - Share of equity income from investments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Other Assets [Abstract] | |||
Share of equity income from investments | $ 156,247 | $ 128,350 | $ 81,026 |
Dividends received | $ 109,677 | $ 75,942 | $ 33,338 |
Other Assets - Related party tr
Other Assets - Related party transactions (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Other Assets [Abstract] | |||
Revenues | $ 53,532 | $ 30,517 | $ 20,217 |
Expenses | $ 15,176 | $ 12,795 | $ 15,669 |
Other Assets - Notes Receivable
Other Assets - Notes Receivable Due From Equity Investments (Details) - Equity Investment - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total notes receivable due from equity investments | $ 314,323 | $ 323,636 |
Less-current portion | 38,658 | 40,742 |
Long-term portion | $ 275,665 | $ 282,894 |
Other Assets - Equity Method In
Other Assets - Equity Method Investee (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Other Assets [Abstract] | |||
Current assets | $ 532,330 | $ 492,707 | |
Non-current assets | 3,673,613 | 2,942,580 | |
Total assets | 4,205,943 | 3,435,287 | |
Current liabilities | 1,152,193 | 887,175 | |
Non- current liabilities | 1,974,166 | 1,704,495 | |
Total liabilities | 3,126,359 | 2,591,670 | |
Noncontrolling interest | 1,753 | 1,544 | |
Total revenues | 1,994,014 | 1,340,662 | $ 990,172 |
Total expenses | (1,684,276) | (1,078,470) | (830,898) |
Net income | $ 309,738 | $ 262,192 | $ 159,274 |
Long-Term Debt (Details)
Long-Term Debt (Details) $ in Thousands, € in Millions | Dec. 31, 2017USD ($) | Dec. 31, 2017EUR (€) | Dec. 31, 2016USD ($) |
Long-Term Debt | |||
Debt, Long-term and short-term, excluding financing costs | $ 7,706,604 | $ 9,574,650 | |
Less: unamortized debt issuance costs | (167,153) | (187,214) | |
Total debt, net of unamortized debt issuance costs | 7,539,451 | 9,387,436 | |
Less: current portion | (1,188,514) | (1,285,735) | |
Long-term portion | 6,350,937 | 8,101,701 | |
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 | |||
Long-Term Debt | |||
Long-term debt | 300,000 | 925,000 | |
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 | |||
Long-Term Debt | |||
Long-term debt | 280,000 | 805,000 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | |||
Long-Term Debt | |||
Long-term debt | 1,866,359 | 1,073,261 | |
$200 million unsecured term loan, LIBOR plus 1.30% | |||
Long-Term Debt | |||
Long-term debt | 0 | 200,000 | |
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028 | |||
Long-Term Debt | |||
Long-term debt | 736,604 | 806,756 | |
$226.1 million unsecured term loan, 2.53%, due through 2028 | |||
Long-Term Debt | |||
Long-term debt | 197,837 | 216,677 | |
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028 | |||
Long-Term Debt | |||
Long-term debt | 736,020 | 708,417 | |
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027 | |||
Long-Term Debt | |||
Long-term debt | 587,497 | 649,338 | |
$273.2 million unsecured term loan, LIBOR plus 1.75% | |||
Long-Term Debt | |||
Long-term debt | 0 | 273,166 | |
$519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020 | |||
Long-Term Debt | |||
Long-term debt | 129,786 | 173,049 | |
$420 million unsecured term loan, 5.41%, due through 2021 | |||
Long-Term Debt | |||
Long-term debt | 135,514 | 171,444 | |
$420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021 | |||
Long-Term Debt | |||
Long-term debt | 140,000 | 175,000 | |
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021 | |||
Long-Term Debt | |||
Long-term debt | 63,798 | 70,082 | |
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021 | |||
Long-Term Debt | |||
Long-term debt | 174,833 | 218,542 | |
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022 | |||
Long-Term Debt | |||
Long-term debt | 212,276 | 259,448 | |
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022 | |||
Long-Term Debt | |||
Long-term debt | 345,877 | 460,652 | |
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023 | |||
Long-Term Debt | |||
Long-term debt | 315,979 | 368,643 | |
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024 | |||
Long-Term Debt | |||
Long-term debt | 392,860 | 448,983 | |
$65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019 | |||
Long-Term Debt | |||
Long-term debt | 65,227 | 67,027 | |
$380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018 | |||
Long-Term Debt | |||
Long-term debt | 380,000 | 380,000 | |
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026 | |||
Long-Term Debt | |||
Long-term debt | 593,331 | 659,256 | |
$290.0 million unsecured term loan, LIBOR plus 1.75% | |||
Long-Term Debt | |||
Long-term debt | 0 | 290,000 | |
€365 million unsecured term loan, EURIBOR plus 1.75% | |||
Long-Term Debt | |||
Long-term debt | 0 | 123,963 | |
$7.3 million unsecured term loan, LIBOR plus 2.5% | |||
Long-Term Debt | |||
Long-term debt | 0 | 3,964 | |
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021 | |||
Long-Term Debt | |||
Long-term debt | 5,400 | 6,597 | |
€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024 | |||
Long-Term Debt | |||
Long-term debt | 14,267 | € 11.9 | 0 |
Capital lease obligations | |||
Long-Term Debt | |||
Capital lease obligations | $ 33,139 | $ 40,385 |
Long-Term Debt (Long-Term Debt
Long-Term Debt (Long-Term Debt Phantom) (Details) | 12 Months Ended | |
Dec. 31, 2017USD ($) | Dec. 31, 2017EUR (€) | |
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 1,400,000,000 | |
Long term debt, current interest rate (as a percent) | 2.64% | 2.64% |
Long term debt, facility fee (as a percent) | 0.20% | |
Margin on floating rate base (as a percent) | 1.175% | |
Long term debt, due date (year) | 2,020 | |
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 1,200,000,000 | |
Long term debt, current interest rate (as a percent) | 2.58% | 2.58% |
Long term debt, facility fee (as a percent) | 0.20% | |
Margin on floating rate base (as a percent) | 1.175% | |
Long term debt, due date (year) | 2,022 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 1 | ||
Long-Term Debt | ||
Long term debt, due date (year) | 2,018 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 2 | ||
Long-Term Debt | ||
Long term debt, due date (year) | 2,020 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 3 | ||
Long-Term Debt | ||
Long term debt, due date (year) | 2,022 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 4 | ||
Long-Term Debt | ||
Long term debt, due date (year) | 2,027 | |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 1 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 2 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 3 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 4 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 7.50% | 7.50% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 1 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 7.50% | 7.50% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 2 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 7.50% | 7.50% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 3 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 7.50% | 7.50% |
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 4 | ||
Long-Term Debt | ||
Long term debt, stated interest rate (as a percent) | 7.50% | 7.50% |
$200 million unsecured term loan, LIBOR plus 1.30% | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 200,000,000 | |
Margin on floating rate base (as a percent) | 1.30% | |
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 841,800,000 | |
Long term debt, current interest rate (as a percent) | 2.52% | 2.52% |
Margin on floating rate base (as a percent) | 1.00% | |
Long term debt, due date (year) | 2,028 | |
$226.1 million unsecured term loan, 2.53%, due through 2028 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 226,100,000 | |
Long term debt, current interest rate (as a percent) | 2.53% | 2.53% |
Long term debt, due date (year) | 2,028 | |
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028 | ||
Long-Term Debt | ||
Long term debt, principal amount | € | € 700,700,000 | |
Long term debt, current interest rate (as a percent) | 1.15% | 1.15% |
Margin on floating rate base (as a percent) | 1.15% | |
Long term debt, due date (year) | 2,028 | |
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 742,100,000 | |
Long term debt, current interest rate (as a percent) | 2.81% | 2.81% |
Margin on floating rate base (as a percent) | 1.30% | |
Long term debt, due date (year) | 2,027 | |
$273.2 million unsecured term loan, LIBOR plus 1.75% | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 273,200,000 | |
Margin on floating rate base (as a percent) | 1.75% | |
$519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 519,000,000 | |
Long term debt, current interest rate (as a percent) | 2.00% | 2.00% |
Margin on floating rate base (as a percent) | 0.45% | |
Long term debt, due date (year) | 2,020 | |
$420 million unsecured term loan, 5.41%, due through 2021 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 420,000,000 | |
Long term debt, stated interest rate (as a percent) | 5.41% | 5.41% |
Long term debt, due date (year) | 2,021 | |
$420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 420,000,000 | |
Long term debt, current interest rate (as a percent) | 3.21% | 3.21% |
Margin on floating rate base (as a percent) | 1.65% | |
Long term debt, due date (year) | 2,021 | |
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021 | ||
Long-Term Debt | ||
Long term debt, principal amount | € | € 159,400,000 | |
Long term debt, current interest rate (as a percent) | 1.58% | 1.58% |
Margin on floating rate base (as a percent) | 1.58% | |
Long term debt, due date (year) | 2,021 | |
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 524,500,000 | |
Long term debt, current interest rate (as a percent) | 1.96% | 1.96% |
Margin on floating rate base (as a percent) | 0.50% | |
Long term debt, due date (year) | 2,021 | |
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 566,100,000 | |
Long term debt, current interest rate (as a percent) | 1.90% | 1.90% |
Margin on floating rate base (as a percent) | 0.37% | |
Long term debt, due date (year) | 2,022 | |
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 1,100,000,000 | |
Long term debt, current interest rate (as a percent) | 3.21% | 3.21% |
Margin on floating rate base (as a percent) | 1.65% | |
Long term debt, due date (year) | 2,022 | |
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 632,000,000 | |
Long term debt, current interest rate (as a percent) | 1.86% | 1.86% |
Margin on floating rate base (as a percent) | 0.40% | |
Long term debt, due date (year) | 2,023 | |
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 673,500,000 | |
Long term debt, current interest rate (as a percent) | 1.92% | 1.92% |
Margin on floating rate base (as a percent) | 0.40% | |
Long term debt, due date (year) | 2,024 | |
$65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 65,000,000 | |
Long term debt, current interest rate (as a percent) | 3.02% | 3.02% |
Margin on floating rate base (as a percent) | 1.45% | |
Long term debt, due date (year) | 2,019 | |
$380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 380,000,000 | |
Long term debt, current interest rate (as a percent) | 3.02% | 3.02% |
Margin on floating rate base (as a percent) | 1.45% | |
Long term debt, due date (year) | 2,018 | |
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 791,100,000 | |
Long term debt, current interest rate (as a percent) | 2.85% | 2.85% |
Margin on floating rate base (as a percent) | 1.30% | |
Long term debt, due date (year) | 2,026 | |
$290.0 million unsecured term loan, LIBOR plus 1.75% | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 290,000,000 | |
Margin on floating rate base (as a percent) | 1.75% | |
€365 million unsecured term loan, EURIBOR plus 1.75% | ||
Long-Term Debt | ||
Long term debt, principal amount | € | € 365,000,000 | |
Margin on floating rate base (as a percent) | 1.75% | |
$7.3 million unsecured term loan, LIBOR plus 2.5% | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 7,300,000 | |
Margin on floating rate base (as a percent) | 2.50% | |
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021 | ||
Long-Term Debt | ||
Long term debt, principal amount | $ 30,300,000 | |
Long term debt, current interest rate (as a percent) | 5.29% | 5.29% |
Margin on floating rate base (as a percent) | 3.75% | |
Long term debt, due date (year) | 2,021 | |
€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024 | ||
Long-Term Debt | ||
Long term debt, principal amount | € | € 80,000,000 | |
Long term debt, current interest rate (as a percent) | 1.32% | 1.32% |
Long term debt, facility fee (as a percent) | 0.20% | |
Margin on floating rate base (as a percent) | 1.32% | |
Long term debt, due date (year) | 2,024 |
Long-Term Debt (Narrative) (Det
Long-Term Debt (Narrative) (Details) | 1 Months Ended | 12 Months Ended | ||||
Nov. 30, 2017USD ($)draw | Oct. 31, 2017USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2017EUR (€) | Nov. 30, 2017EUR (€)draw | Dec. 31, 2016USD ($) | |
Long-Term Debt | ||||||
Maximum borrowing capacity | $ 2,600,000,000 | |||||
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 | ||||||
Long-Term Debt | ||||||
Margin on floating rate base (as a percent) | 1.175% | |||||
Long term debt, facility fee (as a percent) | 0.20% | |||||
Long term debt, principal amount | $ 1,200,000,000 | |||||
Long-term debt | $ 280,000,000 | $ 805,000,000 | ||||
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 | ||||||
Long-Term Debt | ||||||
Margin on floating rate base (as a percent) | 1.175% | |||||
Long term debt, facility fee (as a percent) | 0.20% | |||||
Long term debt, principal amount | $ 1,400,000,000 | |||||
Long-term debt | $ 300,000,000 | 925,000,000 | ||||
Unsecured term loans guaranteed by an export credit agency | Maximum | ||||||
Long-Term Debt | ||||||
Credit agency fees, percentage of outstanding loan balance | 1.01% | |||||
Unsecured term loans guaranteed by an export credit agency | Up-front Payment Arrangement | Minimum | ||||||
Long-Term Debt | ||||||
Credit agency fees, percentage of loan amount payable | 2.35% | |||||
Unsecured term loans guaranteed by an export credit agency | Up-front Payment Arrangement | Maximum | ||||||
Long-Term Debt | ||||||
Credit agency fees, percentage of loan amount payable | 2.37% | |||||
€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024 | ||||||
Long-Term Debt | ||||||
Maximum borrowing capacity | $ 96,000,000 | € 80,000,000 | ||||
Margin on floating rate base (as a percent) | 1.32% | |||||
Long term debt, facility fee (as a percent) | 0.20% | |||||
Long term debt, principal amount | € | € 80,000,000 | |||||
Maximum number of draws | draw | 5 | 5 | ||||
Long-term debt | $ 14,267,000 | € 11,900,000 | $ 0 | |||
Unsecured Debt | Unsecured senior notes 2.65% due 2020 | ||||||
Long-Term Debt | ||||||
Long term debt, principal amount | $ 300,000,000 | |||||
Long term debt, stated interest rate (as a percent) | 2.65% | 2.65% | ||||
Price of debt compared to par value | 99.977% | |||||
Unsecured Debt | Unsecured senior notes 3.70% due 2028 | ||||||
Long-Term Debt | ||||||
Long term debt, principal amount | $ 500,000,000 | |||||
Long term debt, stated interest rate (as a percent) | 3.70% | 3.70% | ||||
Price of debt compared to par value | 99.623% | |||||
Revolving Credit Facility | $1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022 | ||||||
Long-Term Debt | ||||||
Maximum borrowing capacity | $ 1,200,000,000 | |||||
Margin on floating rate base (as a percent) | 1.175% | |||||
Long term debt, facility fee (as a percent) | 0.20% | |||||
Revolving Credit Facility | $1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020 | ||||||
Long-Term Debt | ||||||
Maximum borrowing capacity | $ 1,400,000,000 |
Long-Term Debt (Debt Maturities
Long-Term Debt (Debt Maturities) (Details) $ in Thousands | Dec. 31, 2017USD ($) |
Debt Disclosure [Abstract] | |
2,018 | $ 1,188,514 |
2,019 | 762,614 |
2,020 | 1,292,478 |
2,021 | 640,734 |
2,022 | 1,380,583 |
Thereafter | 2,274,528 |
Long Term Debt and Capital lease obligations | $ 7,539,451 |
Shareholders' Equity (Details)
Shareholders' Equity (Details) - USD ($) $ / shares in Units, shares in Millions | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||||
Feb. 28, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Apr. 30, 2017 | |
Shareholders' Equity | |||||||||||||||
Common stock dividends declared (in dollars per share) | $ 0.6 | $ 0.6 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.375 | $ 0.375 | $ 0.375 | ||||||
Dividend declared and paid in same quarter (in dollars per share) | 0.48 | $ 0.375 | 0.375 | ||||||||||||
Cash paid for dividends declared in prior period (in dollars per share) | $ 0.6 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.48 | |||||||||
Stock repurchase program, authorized amount | $ 500,000,000 | ||||||||||||||
Treasury stock, shares acquired | 1.8 | ||||||||||||||
Total cost of treasury stock, acquired during the period | $ 225,000,000 | $ 224,998,000 | $ 299,960,000 | $ 200,000,000 | |||||||||||
Remaining authorized repurchase amount | $ 275,000,000 | 275,000,000 | |||||||||||||
Treasury stock, value | 1,378,306,000 | $ 1,153,308,000 | 1,378,306,000 | $ 1,153,308,000 | |||||||||||
October 2015 Stock Repurchase | |||||||||||||||
Shareholders' Equity | |||||||||||||||
Stock repurchase program, authorized amount | $ 500,000,000 | $ 500,000,000 | |||||||||||||
Treasury stock, shares acquired | 2.1 | 4.1 | |||||||||||||
Total cost of treasury stock, acquired during the period | $ 200,000,000 | $ 300,000,000 | |||||||||||||
Treasury stock, value | $ 500,000,000 | $ 500,000,000 | |||||||||||||
Subsequent event | |||||||||||||||
Shareholders' Equity | |||||||||||||||
Cash paid for dividends declared in prior period (in dollars per share) | $ 0.6 | ||||||||||||||
Subsequent event | October 2015 Stock Repurchase | |||||||||||||||
Shareholders' Equity | |||||||||||||||
Treasury stock, shares acquired | 1.5 | ||||||||||||||
Total cost of treasury stock, acquired during the period | $ 186,400,000 |
Stock-Based Employee Compensa54
Stock-Based Employee Compensation (Details) | 12 Months Ended | ||||
Dec. 31, 2017USD ($)plan$ / sharesshares | Dec. 31, 2016$ / sharesshares | Dec. 31, 2015$ / sharesshares | Dec. 31, 2014shares | Feb. 29, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of stock-based compensation plans | plan | 2 | ||||
Maximum number of award to be granted per individual | 500,000 | ||||
Maximum aggregate number of shares available under the employee stock purchase plan | 1,300,000 | ||||
Purchase price for each share of common stock as percentage of the average of the market price | 85.00% | ||||
Shares of common stock issued under the ESPP plan | 51,989 | 42,347 | 28,724 | ||
Weighted-average price of shares of common stock issued under the ESPP plan | $ / shares | $ 93.15 | $ 65.48 | $ 72.52 | ||
Director | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Maximum value of awards that can be granted to participant in any fiscal year | $ | $ 500,000 | ||||
Upper Limit | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Maximum expiry period for options | 10 years | ||||
Stock Option | Lower Limit | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 4 years | ||||
Performance Shares | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 3 years | ||||
Maximum actual number of shares underlying each performance share award as a percentage of target performance shares | 200.00% | ||||
Number of target performance shares issued (Shares) | 140,542 | 63,771 | |||
Actual payout as percentage of target for performance shares issued in period | 165.00% | ||||
Restricted Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Maximum actual number of shares underlying each performance share award as a percentage of target performance shares | 200.00% | ||||
Number of target performance shares issued (Shares) | 137,948 | ||||
2008 Equity Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Maximum number of shares authorized for issuance under stock-based compensation plans | 14,000,000 |
Stock-Based Employee Compensa55
Stock-Based Employee Compensation (Expense Recognized) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs | |||
Employee stock-base compensation expense | $ 69,459 | $ 32,659 | $ 36,073 |
Marketing, selling and administrative expenses | |||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs | |||
Employee stock-base compensation expense | $ 69,459 | $ 32,659 | $ 36,073 |
Stock-Based Employee Compensa56
Stock-Based Employee Compensation (Options Activity) (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Number of Options | |||
Outstanding, beginning balance (Options) | 346,310 | ||
Granted (Options) | 0 | ||
Exercised (Options) | (72,000) | ||
Canceled (Options) | (1,586) | ||
Outstanding, ending balance (Options) | 272,724 | 346,310 | |
Vested and expected to vest (Options) | 272,724 | ||
Options Exercisable (Options) | 272,724 | ||
Weighted-Average Exercise Price | |||
Outstanding, beginning balance (Price per Share) | $ 32.82 | ||
Granted (Price per Share) | 0 | ||
Exercised (Price per Share) | 35.07 | ||
Canceled (Price per Share) | 46.18 | ||
Outstanding, ending balance (Price per Share) | 32.15 | $ 32.82 | |
Vested and expected to vest (Price per Share) | 32.15 | ||
Options Exercisable (Price per Share) | $ 32.15 | ||
Weighted-Average Remaining Contractual Term | |||
Outstanding, beginning balance (Years) | 1 year 4 months 28 days | 2 years 4 months 21 days | |
Outstanding, ending balance (Years) | 1 year 4 months 28 days | 2 years 4 months 21 days | |
Vested and expected to vest (Years) | 1 year 4 months 28 days | ||
Options Exercisable (Years) | 1 year 4 months 28 days | ||
Aggregate Intrinsic Value | |||
Outstanding, beginning balance | $ 24,053 | $ 17,221 | |
Outstanding, ending balance | 24,053 | 17,221 | |
Vested and expected to vest | 24,053 | ||
Options Exercisable | 24,053 | ||
Total intrinsic value of stock options exercised | $ 4,500 | $ 2,300 | $ 13,800 |
Stock-Based Employee Compensa57
Stock-Based Employee Compensation (Other Equity) (Details) $ / shares in Units, $ in Millions | 12 Months Ended | |||
Dec. 31, 2017USD ($)$ / sharesshares | Dec. 31, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / shares | Dec. 31, 2014shares | |
Restricted Stock Units (RSUs) | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based awards conversion ratio | 1 | |||
Number of Awards | ||||
Non-vested share units, beginning balance (Share Units) | shares | 748,516 | |||
Granted (Share Units) | shares | 425,170 | |||
Vested (Share Units) | shares | (376,992) | |||
Canceled (Share Units) | shares | (58,795) | |||
Non-vested share units, ending balance (Share Units) | shares | 737,899 | 748,516 | ||
Weighted-Average Grant Date Fair Value | ||||
Non-vested share units, beginning balance (Price per Share) | $ 61.95 | |||
Granted (Price per Share) | 99.03 | $ 64.51 | $ 73.98 | |
Vested (Price per Share) | 59.62 | |||
Canceled (Price per Share) | 71.47 | |||
Non-vested share units expected to vest, ending balance (Price per Share) | 83.78 | 61.95 | ||
Weighted-average estimated fair value of restricted stock units granted (Price per Share) | $ 99.03 | $ 64.51 | $ 73.98 | |
Fair value of shares released on vesting of restricted stock units | $ | $ 38.7 | $ 23.2 | $ 27.6 | |
Total unrecognized compensation cost | $ | $ 24.2 | |||
Weighted-average period of unrecognized compensation cost to be recognized (Years) | 1 year 8 months 23 days | |||
Performance Shares | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based awards conversion ratio | 1 | |||
Number of Awards | ||||
Non-vested share units, beginning balance (Share Units) | shares | 342,152 | |||
Granted (Share Units) | shares | 140,542 | 63,771 | ||
Vested (Share Units) | shares | (105,615) | |||
Canceled (Share Units) | shares | (23,929) | |||
Non-vested share units, ending balance (Share Units) | shares | 353,150 | 342,152 | ||
Weighted-Average Grant Date Fair Value | ||||
Non-vested share units, beginning balance (Price per Share) | $ 61.78 | |||
Granted (Price per Share) | 84.16 | $ 65.83 | $ 71.36 | |
Vested (Price per Share) | 45.62 | |||
Canceled (Price per Share) | 71.37 | |||
Non-vested share units expected to vest, ending balance (Price per Share) | 74.87 | 61.78 | ||
Weighted-average estimated fair value of restricted stock units granted (Price per Share) | $ 84.16 | $ 65.83 | $ 71.36 | |
Fair value of shares released on vesting of restricted stock units | $ | $ 10 | $ 16.9 | $ 18.3 | |
Total unrecognized compensation cost | $ | $ 11.9 | |||
Weighted-average period of unrecognized compensation cost to be recognized (Years) | 1 year 29 days | |||
Maximum actual number of shares underlying each performance share award as a percentage of target performance shares | 200.00% | |||
Restricted Stock | ||||
Number of Awards | ||||
Granted (Share Units) | shares | 137,948 | |||
Weighted-Average Grant Date Fair Value | ||||
Maximum actual number of shares underlying each performance share award as a percentage of target performance shares | 200.00% | |||
Senior Officers | Restricted Stock | ||||
Number of Awards | ||||
Non-vested share units, beginning balance (Share Units) | shares | 132,228 | |||
Granted (Share Units) | shares | 137,948 | |||
Vested (Share Units) | shares | 0 | |||
Canceled (Share Units) | shares | 0 | |||
Non-vested share units, ending balance (Share Units) | shares | 270,176 | 132,228 | ||
Weighted-Average Grant Date Fair Value | ||||
Non-vested share units, beginning balance (Price per Share) | $ 66.93 | |||
Granted (Price per Share) | 95.04 | $ 66.93 | ||
Vested (Price per Share) | 0 | |||
Canceled (Price per Share) | 0 | |||
Non-vested share units expected to vest, ending balance (Price per Share) | 81.28 | 66.93 | ||
Weighted-average estimated fair value of restricted stock units granted (Price per Share) | $ 95.04 | $ 66.93 | ||
Total unrecognized compensation cost | $ | $ 2 | |||
Weighted-average period of unrecognized compensation cost to be recognized (Years) | 1 year 7 months 13 days |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Earnings Per Share [Abstract] | |||||||||||
Net income for basic and diluted earnings per share | $ 288,039 | $ 752,842 | $ 369,526 | $ 214,726 | $ 261,086 | $ 693,257 | $ 229,905 | $ 99,140 | $ 1,625,133 | $ 1,283,388 | $ 665,783 |
Weighted-average common shares outstanding (in shares) | 214,617 | 215,393 | 219,537 | ||||||||
Dilutive effect of stock-based awards (in shares) | 1,077 | 923 | 1,152 | ||||||||
Diluted weighted-average shares outstanding | 215,694 | 216,316 | 220,689 | ||||||||
Basic earnings per share: | |||||||||||
Basic earnings per share (in dollars per share) | $ 1.35 | $ 3.51 | $ 1.72 | $ 1 | $ 1.22 | $ 3.23 | $ 1.07 | $ 0.46 | $ 7.57 | $ 5.96 | $ 3.03 |
Diluted Earnings per Share: | |||||||||||
Diluted earnings per share (in dollars per share) | $ 1.34 | $ 3.49 | $ 1.71 | $ 0.99 | $ 1.21 | $ 3.21 | $ 1.06 | $ 0.46 | $ 7.53 | $ 5.93 | $ 3.02 |
Earnings Per Share (Antidilutiv
Earnings Per Share (Antidilutive Shares) (Details) - shares | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Earnings Per Share [Abstract] | |||
Antidilutive shares (in shares) | 0 | 0 | 0 |
Retirement Plan (Details)
Retirement Plan (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Retirement Benefits [Abstract] | |||
Non-elective annual employer contribution, percentage of participants' eligible earnings | 3.00% | ||
Pension expenses | $ 17.4 | $ 16.7 | $ 16.8 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |||
Sep. 30, 2015 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Jul. 31, 2016 | |
Income Taxes | |||||
Operating loss carryforwards | $ 7.5 | ||||
Deferred income tax expense (benefit) | $ (12) | ||||
Pullmantur | Trademarks and trade names | |||||
Income Taxes | |||||
Deferred tax liabilities | $ 43.4 | ||||
Valuation allowance adjustment, deferred tax expense (benefit) | $ 31.4 | ||||
Valuation allowance required as per projections (as a percent) | 100.00% | ||||
Deferred income tax expense (benefit) | $ (12) | ||||
Other income (expense) | |||||
Income Taxes | |||||
Income tax expense (benefit) | 18.3 | $ 20.1 | $ 11.1 | ||
Tax years between 2018 and 2024 | |||||
Income Taxes | |||||
Operating loss carryforwards | $ 5 | ||||
Pullmantur and CDF Croisieres De France | |||||
Income Taxes | |||||
Percentage of subsidiary which has been sold | 51.00% | 51.00% |
Changes in Accumulated Other 62
Changes in Accumulated Other Comprehensive Income (Loss) (Changes by Component)(Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Other comprehensive income (loss) before reclassifications | $ 392,417 | $ 73,558 | $ (720,570) |
Amounts reclassified from accumulated other comprehensive loss | 189,802 | 338,391 | 289,131 |
Total other comprehensive income (loss) | 582,219 | 411,949 | (431,439) |
Accumulated comprehensive loss at end of period | (334,265) | (916,484) | |
Changes related to cash flow derivative hedges | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Beginning balance | (820,850) | (1,232,073) | (826,026) |
Other comprehensive income (loss) before reclassifications | 381,865 | 73,973 | (697,671) |
Amounts reclassified from accumulated other comprehensive loss | 188,630 | 337,250 | 291,624 |
Total other comprehensive income (loss) | 570,495 | 411,223 | (406,047) |
Ending balance | (250,355) | (820,850) | (1,232,073) |
Changes in defined benefit plans | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Beginning balance | (28,083) | (26,447) | (31,207) |
Other comprehensive income (loss) before reclassifications | (6,755) | (2,777) | 3,053 |
Amounts reclassified from accumulated other comprehensive loss | 1,172 | 1,141 | 1,707 |
Total other comprehensive income (loss) | (5,583) | (1,636) | 4,760 |
Ending balance | (33,666) | (28,083) | (26,447) |
Foreign currency translation adjustments | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Beginning balance | (67,551) | (69,913) | (39,761) |
Other comprehensive income (loss) before reclassifications | 17,307 | 2,362 | (25,952) |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | (4,200) |
Total other comprehensive income (loss) | 17,307 | 2,362 | (30,152) |
Ending balance | (50,244) | (67,551) | (69,913) |
AOCI including portion attributable to noncontrolling interest | |||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | |||
Beginning balance | (916,484) | (1,328,433) | (896,994) |
Ending balance | $ (334,265) | $ (916,484) | $ (1,328,433) |
Changes in Accumulated Other 63
Changes in Accumulated Other Comprehensive Income (Loss) (Reclassifications) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest expense, net of interest capitalized | $ (299,982) | $ (307,370) | $ (277,725) | |
Depreciation and amortization expenses | (951,194) | (894,915) | (827,008) | |
Other income (expense) | [1] | (5,289) | (35,653) | (24,445) |
Other indirect operating expenses | (1,010,892) | (1,090,064) | (1,007,926) | |
Fuel | (681,118) | (713,676) | (795,801) | |
Reclassification out of accumulated other comprehensive income (loss) | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification from AOCI | (189,802) | (338,391) | (289,131) | |
Reclassification out of accumulated other comprehensive income (loss) | Loss on cash flow derivative hedges: | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification from AOCI | (188,630) | (337,250) | (291,624) | |
Reclassification out of accumulated other comprehensive income (loss) | Loss on cash flow derivative hedges: | Interest rate swaps | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest expense, net of interest capitalized | (31,603) | (41,480) | (36,401) | |
Reclassification out of accumulated other comprehensive income (loss) | Loss on cash flow derivative hedges: | Foreign currency forward contracts | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Depreciation and amortization expenses | (10,840) | (8,114) | (2,871) | |
Other income (expense) | (9,472) | (14,342) | 7,580 | |
Other indirect operating expenses | 0 | (207) | 0 | |
Reclassification out of accumulated other comprehensive income (loss) | Loss on cash flow derivative hedges: | Collars | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Depreciation and amortization expenses | (2,408) | (2,408) | (1,605) | |
Reclassification out of accumulated other comprehensive income (loss) | Loss on cash flow derivative hedges: | Fuel contracts | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other income (expense) | 7,382 | 13,685 | (9,583) | |
Fuel | (141,689) | (284,384) | (248,744) | |
Reclassification out of accumulated other comprehensive income (loss) | Actuarial loss | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification from AOCI | (1,172) | (1,141) | (1,414) | |
Reclassification out of accumulated other comprehensive income (loss) | Prior service costs | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification from AOCI | 0 | 0 | (293) | |
Reclassification out of accumulated other comprehensive income (loss) | Amortization of defined benefit plans: | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification from AOCI | (1,172) | (1,141) | (1,707) | |
Reclassification out of accumulated other comprehensive income (loss) | Foreign currency translation adjustments | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other income (expense) | $ 0 | $ 0 | $ 4,200 | |
[1] | Including a $21.7 million loss related to the 2016 elimination of the Pullmantur reporting lag and a net deferred tax benefit of $12.0 million related to the 2015 Pullmantur impairment. |
Fair Value Measurements and D64
Fair Value Measurements and Derivative Instruments (Details) - Fair Value, Measurements, Nonrecurring - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Level 1 | ||
Assets: | ||
Cash and cash equivalents | $ 120,112 | $ 132,603 |
Total Assets | 120,112 | 132,603 |
Liabilities: | ||
Long-term debt (including current portion of long-term debt) | 0 | 0 |
Total Liabilities | 0 | 0 |
Level 2 | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Total Assets | 0 | 0 |
Liabilities: | ||
Long-term debt (including current portion of long-term debt) | 8,038,092 | 9,859,266 |
Total Liabilities | 8,038,092 | 9,859,266 |
Level 3 | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Total Assets | 0 | 0 |
Liabilities: | ||
Long-term debt (including current portion of long-term debt) | 0 | 0 |
Total Liabilities | 0 | 0 |
Total Carrying Amount | ||
Assets: | ||
Cash and cash equivalents | 120,112 | 132,603 |
Total Assets | 120,112 | 132,603 |
Liabilities: | ||
Long-term debt (including current portion of long-term debt) | 7,506,312 | 9,347,051 |
Total Liabilities | 7,506,312 | 9,347,051 |
Total Fair Value | ||
Assets: | ||
Cash and cash equivalents | 120,112 | 132,603 |
Total Assets | 120,112 | 132,603 |
Liabilities: | ||
Long-term debt (including current portion of long-term debt) | 8,038,092 | 9,859,266 |
Total Liabilities | $ 8,038,092 | $ 9,859,266 |
Fair Value Measurements and D65
Fair Value Measurements and Derivative Instruments (Recurring) (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Assets: | ||
Derivative financial instruments | $ 215,634 | $ 0 |
Liabilities: | ||
Derivative financial instruments | 11,210 | 346,887 |
Fair Value, Measurements, Recurring | Total Fair Value | ||
Assets: | ||
Derivative financial instruments | 320,385 | 19,397 |
Investments | 3,340 | 3,576 |
Total Assets | 323,725 | 22,973 |
Liabilities: | ||
Derivative financial instruments | 115,961 | 373,497 |
Total Liabilities | 115,961 | 373,497 |
Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Derivative financial instruments | 0 | 0 |
Investments | 3,340 | 3,576 |
Total Assets | 3,340 | 3,576 |
Liabilities: | ||
Derivative financial instruments | 0 | 0 |
Total Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Derivative financial instruments | 320,385 | 19,397 |
Investments | 0 | 0 |
Total Assets | 320,385 | 19,397 |
Liabilities: | ||
Derivative financial instruments | 115,961 | 373,497 |
Total Liabilities | 115,961 | 373,497 |
Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Derivative financial instruments | 0 | 0 |
Investments | 0 | 0 |
Total Assets | 0 | 0 |
Liabilities: | ||
Derivative financial instruments | 0 | 0 |
Total Liabilities | $ 0 | $ 0 |
Fair Value Measurements and D66
Fair Value Measurements and Derivative Instruments (Offsetting of Derivative Instruments) (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Offsetting of Financial Assets under Master Netting Agreements [Abstract] | ||
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet | $ 320,385 | $ 19,397 |
Gross Amount of Eligible Offsetting Recognized Derivative Liabilities | (104,751) | (19,397) |
Net Amount of Derivative Assets | 215,634 | 0 |
Offsetting of Financial Liabilities under Master Netting Agreements [Abstract] | ||
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet | (115,961) | (373,497) |
Gross Amount of Eligible Offsetting Recognized Derivative Assets | 104,751 | 19,397 |
Cash Collateral Pledged | 0 | 7,213 |
Net Amount of Derivative Liabilities | $ (11,210) | $ (346,887) |
Fair Value Measurements and D67
Fair Value Measurements and Derivative Instruments (Cash Flows From Derivative Instruments) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Fair Value Disclosures [Abstract] | |||
Cash paid on settlement of derivative financial instruments | $ (63,777) | $ (110,637) | $ (2,148) |
Cash paid on settlement of derivative financial instruments | (553) | (323,839) | (180,745) |
Cash received (paid) on settlement of derivative financial instruments | $ 63,224 | $ (213,202) | $ (178,597) |
Fair Value Measurements and D68
Fair Value Measurements and Derivative Instruments (Interest Rate Risk) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Percentage of long-term debt with fixed interest rate | 57.40% | 40.50% |
Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional amount | $ 3,800,000 | $ 4,000,000 |
Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | 2,961,623 | |
Fair value hedging | Interest rate swaps | ||
Interest Rate Fair Value Hedges [Abstract] | ||
Long-term debt | 790,000 | |
Oasis of the Seas Unsecured Term Loan | Fair value hedging | Interest rate swaps | ||
Interest Rate Fair Value Hedges [Abstract] | ||
Long-term debt | $ 140,000 | |
Debt Fixed Rate | 5.41% | |
Fixed Rate 5.25% Debt | Fair value hedging | Interest rate swaps | ||
Interest Rate Fair Value Hedges [Abstract] | ||
Long term debt, principal amount | $ 650,000 | |
Debt Fixed Rate | 5.25% | |
Floating Rate Celebrity Reflection Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | $ 381,792 | |
All-in Swap Fixed Rate | 2.85% | |
Quantum of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | $ 551,250 | |
All-in Swap Fixed Rate | 3.74% | |
Anthem of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | $ 573,958 | |
All-in Swap Fixed Rate | 3.86% | |
Ovation of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | $ 726,250 | |
All-in Swap Fixed Rate | 3.16% | |
Harmony of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Notional Amount | $ 728,373 | |
All-in Swap Fixed Rate | 2.26% | |
London Interbank Offered Rate (LIBOR) | Oasis of the Seas Unsecured Term Loan | Fair value hedging | Interest rate swaps | ||
Interest Rate Fair Value Hedges [Abstract] | ||
Swap Floating Rate: LIBOR plus | 3.87% | |
All-in Swap Floating Rate | 5.44% | |
London Interbank Offered Rate (LIBOR) | Fixed Rate 5.25% Debt | Fair value hedging | Interest rate swaps | ||
Interest Rate Fair Value Hedges [Abstract] | ||
Swap Floating Rate: LIBOR plus | 3.63% | |
All-in Swap Floating Rate | 5.05% | |
London Interbank Offered Rate (LIBOR) | Floating Rate Celebrity Reflection Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Debt Floating Rate | 0.40% | |
London Interbank Offered Rate (LIBOR) | Quantum of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Debt Floating Rate | 1.30% | |
London Interbank Offered Rate (LIBOR) | Anthem of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Debt Floating Rate | 1.30% | |
London Interbank Offered Rate (LIBOR) | Ovation of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Debt Floating Rate | 1.00% | |
Euro Interbank Offered Rate (EURIBOR) | Harmony of the Seas Unsecured Term Loan | Cash flow hedge | Interest rate swaps | ||
Interest Rate Cash Flow Hedges [Abstract] | ||
Debt Floating Rate | 1.15% |
Fair Value Measurements and D69
Fair Value Measurements and Derivative Instruments (Derivative Instruments) (Details) € in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2017EUR (€) | |
Derivative instruments disclosure | ||||
Aggregate cost of ships on order | $ 13,300 | |||
Amount deposited for cost of ships on order | $ 465.7 | |||
Percentage of aggregate cost exposed to fluctuations in the euro exchange rate | 54.00% | 66.70% | 54.00% | |
Exchange gains (losses) recorded in other income (expense) | $ (75.6) | $ 39.8 | $ 34.6 | |
Foreign currency forward | Not Designated | ||||
Derivative instruments disclosure | ||||
Notional amount | 843.3 | |||
Change in fair value of foreign currency forward contracts recognized in earnings | 62 | (51.1) | (55.5) | |
Exchange gains (losses) recorded in other income (expense) | (75.6) | 39.8 | $ 34.6 | |
Foreign currency forward | Designated as Hedging Instrument | ||||
Derivative instruments disclosure | ||||
Notional amount | 121.3 | € 101 | ||
Foreign exchange contracts | ||||
Derivative instruments disclosure | ||||
Notional amount | $ 4,600 | $ 1,300 |
Fair Value Measurements and D70
Fair Value Measurements and Derivative Instruments (Non-Derivative Instruments) (Details) - Foreign currency debt $ in Thousands, € in Millions | 12 Months Ended | |||
Dec. 31, 2017USD ($) | Dec. 31, 2017EUR (€) | Dec. 31, 2016USD ($) | Dec. 31, 2016EUR (€) | |
Net investment hedge | ||||
Carrying Value of Non-derivative instrument Designated as hedging instrument | $ 295,323 | $ 311,225 | ||
Pullmantur and TUI Cruises | ||||
Net investment hedge | ||||
Carrying Value of Non-derivative instrument Designated as hedging instrument | 295,300 | € 246 | 311,200 | € 295 |
Current portion of long-term debt | ||||
Net investment hedge | ||||
Carrying Value of Non-derivative instrument Designated as hedging instrument | 70,097 | 61,601 | ||
Long-term debt | ||||
Net investment hedge | ||||
Carrying Value of Non-derivative instrument Designated as hedging instrument | $ 225,226 | $ 249,624 |
Fair Value Measurements and D71
Fair Value Measurements and Derivative Instruments (Fuel Price Risk) (Details) - Fuel Price Risk $ in Millions | Dec. 31, 2017USD ($)T | Dec. 31, 2016USD ($)T |
Derivative instruments disclosure | ||
Estimated unrealized net gains associated with cash flow hedges pertaining to fuel swap agreements expected to be reclassified to earnings from other accumulated comprehensive income (loss) | $ | $ (23.7) | $ 138.5 |
2,017 | ||
Derivative instruments disclosure | ||
Fuel Swap Agreements (metric tons) | 0 | 799,065 |
Percentage of projected requirements | 0.00% | 60.00% |
2,018 | ||
Derivative instruments disclosure | ||
Fuel Swap Agreements (metric tons) | 673,700 | 616,300 |
Percentage of projected requirements | 50.00% | 44.00% |
2,019 | ||
Derivative instruments disclosure | ||
Fuel Swap Agreements (metric tons) | 668,500 | 521,000 |
Percentage of projected requirements | 46.00% | 35.00% |
2,020 | ||
Derivative instruments disclosure | ||
Fuel Swap Agreements (metric tons) | 531,200 | 306,500 |
Percentage of projected requirements | 36.00% | 20.00% |
2,021 | ||
Derivative instruments disclosure | ||
Fuel Swap Agreements (metric tons) | 224,900 | 0 |
Percentage of projected requirements | 14.00% | 0.00% |
Fair Value Measurements and D72
Fair Value Measurements and Derivative Instruments (Balance Sheet) (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Asset Derivatives | ||
Asset Derivatives | $ 320,385 | $ 19,397 |
Liability Derivatives | ||
Liability Derivatives | 115,961 | 373,497 |
Designated as Hedging Instrument | ||
Asset Derivatives | ||
Asset Derivatives | 298,963 | 18,854 |
Liability Derivatives | ||
Liability Derivatives | 105,033 | 356,029 |
Not Designated as Hedging Instrument | ||
Asset Derivatives | ||
Asset Derivatives | 21,422 | 543 |
Liability Derivatives | ||
Liability Derivatives | 10,928 | 17,468 |
Interest rate swaps | Designated as Hedging Instrument | Other Assets | ||
Asset Derivatives | ||
Asset Derivatives | 7,330 | 5,246 |
Interest rate swaps | Designated as Hedging Instrument | Other long-term Liabilities | ||
Liability Derivatives | ||
Liability Derivatives | 46,509 | 57,679 |
Foreign currency forward contracts | Designated as Hedging Instrument | Other Assets | ||
Asset Derivatives | ||
Asset Derivatives | 158,879 | 0 |
Foreign currency forward contracts | Designated as Hedging Instrument | Derivative Financial Instruments | ||
Asset Derivatives | ||
Asset Derivatives | 68,352 | 0 |
Liability Derivatives | ||
Liability Derivatives | 0 | 5,574 |
Foreign currency forward contracts | Designated as Hedging Instrument | Other long-term Liabilities | ||
Liability Derivatives | ||
Liability Derivatives | 6,625 | 68,165 |
Foreign currency forward contracts | Not Designated as Hedging Instrument | Other Assets | ||
Asset Derivatives | ||
Asset Derivatives | 2,793 | 0 |
Foreign currency forward contracts | Not Designated as Hedging Instrument | Derivative Financial Instruments | ||
Asset Derivatives | ||
Asset Derivatives | 9,945 | 0 |
Liability Derivatives | ||
Liability Derivatives | 2,933 | 0 |
Foreign currency forward contracts | Not Designated as Hedging Instrument | Other long-term Liabilities | ||
Liability Derivatives | ||
Liability Derivatives | 1,139 | 0 |
Fuel contracts | Designated as Hedging Instrument | Other Assets | ||
Asset Derivatives | ||
Asset Derivatives | 51,265 | 13,608 |
Fuel contracts | Designated as Hedging Instrument | Derivative Financial Instruments | ||
Asset Derivatives | ||
Asset Derivatives | 13,137 | 0 |
Liability Derivatives | ||
Liability Derivatives | 38,488 | 129,486 |
Fuel contracts | Designated as Hedging Instrument | Other long-term Liabilities | ||
Liability Derivatives | ||
Liability Derivatives | 13,411 | 95,125 |
Fuel contracts | Not Designated as Hedging Instrument | Other Assets | ||
Asset Derivatives | ||
Asset Derivatives | 798 | 543 |
Fuel contracts | Not Designated as Hedging Instrument | Derivative Financial Instruments | ||
Asset Derivatives | ||
Asset Derivatives | 7,886 | 0 |
Liability Derivatives | ||
Liability Derivatives | 6,043 | 11,532 |
Fuel contracts | Not Designated as Hedging Instrument | Other long-term Liabilities | ||
Liability Derivatives | ||
Liability Derivatives | $ 813 | $ 5,936 |
Fair Value Measurements and D73
Fair Value Measurements and Derivative Instruments (Income Statement Hedging Instruments) (Details) - Fair value hedging - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Income on Derivative | $ (132) | $ 3,823 |
Amount of Gain (Loss) Recognized in Income on Hedged Item | 6,065 | 12,275 |
Interest rate swaps | Interest expense, net of interest capitalized | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Income on Derivative | 3,007 | 7,448 |
Amount of Gain (Loss) Recognized in Income on Hedged Item | 0 | 7,203 |
Interest rate swaps | Other income (expense) | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Income on Derivative | (3,139) | (3,625) |
Amount of Gain (Loss) Recognized in Income on Hedged Item | $ 6,065 | $ 5,072 |
Fair Value Measurements and D74
Fair Value Measurements and Derivative Instruments (Designated Cash Flow Hedges) (Details) - Cash flow hedge - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) | $ 381,865 | $ 73,998 |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | (188,630) | (337,250) |
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness testing) | 2,869 | (810) |
Interest rate swaps | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) | (13,312) | (31,049) |
Interest rate swaps | Interest Expense | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | (31,603) | (41,480) |
Interest rate swaps | Other income (expense) | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness testing) | 0 | 0 |
Foreign currency forward contracts | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) | 276,573 | (51,092) |
Foreign currency forward contracts | Depreciation and amortization expenses | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | (10,840) | (8,114) |
Foreign currency forward contracts | Other income (expense) | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | (9,472) | (14,342) |
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness testing) | 131 | (59) |
Foreign currency forward contracts | Other Indirect Operating Expense | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | 0 | (207) |
Foreign currency collar options | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) | 0 | 0 |
Foreign currency collar options | Depreciation and amortization expenses | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | (2,408) | (2,408) |
Fuel Swaps | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) | 118,604 | 156,139 |
Fuel Swaps | Other income (expense) | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | 7,382 | 13,685 |
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness testing) | 2,738 | (751) |
Fuel Swaps | Fuel cost | ||
Effect of derivative instruments involved in fair value hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion) | $ (141,689) | $ (284,384) |
Fair Value Measurements and D75
Fair Value Measurements and Derivative Instruments (Non-Derivative Net Investment) (Details) - Foreign currency debt - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Net investment hedge | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion) | $ (38,971) | $ 20,295 |
Amount of Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) | 0 | 0 |
Other income (expense) | ||
Net investment hedge | ||
Amount of Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) | $ 0 | $ 0 |
Fair Value Measurements and D76
Fair Value Measurements and Derivative Instruments (Derivatives Not Designated as Hedging Instruments) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Derivative instruments disclosure | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | $ 60,819 | $ (52,029) |
Foreign exchange contracts | Other income (expense) | ||
Derivative instruments disclosure | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | 61,952 | (51,029) |
Fuel contracts | Other income (expense) | ||
Derivative instruments disclosure | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | $ (1,133) | $ (1,000) |
Fair Value Measurements and D77
Fair Value Measurements and Derivative Instruments (Credit Features) (Details) $ in Millions | 12 Months Ended | |
Dec. 31, 2017derivative | Dec. 31, 2016USD ($)derivative | |
Derivative instruments disclosure | ||
Number of derivatives, matured | derivative | 4 | 2 |
Collateral posted | $ | $ 7.2 | |
Standard & Poor's, BBB- Rating | Lower Limit | ||
Derivative instruments disclosure | ||
Credit ratings for senior debt | BBB- | |
Standard & Poor's, BB Rating | ||
Derivative instruments disclosure | ||
Credit ratings for senior debt | BBB- | |
Moody's, Baa3 Rating | ||
Derivative instruments disclosure | ||
Credit ratings for senior debt | Baa3 | |
Moody's, Ba1 Rating | ||
Derivative instruments disclosure | ||
Credit ratings for senior debt | Baa3 |
Commitments and Contingencies78
Commitments and Contingencies (Details) € in Millions | 1 Months Ended | 12 Months Ended | ||||
Nov. 30, 2017 | Oct. 31, 2017USD ($) | Jul. 31, 2017EUR (€)berth | Dec. 31, 2017USD ($)shipberth | Dec. 31, 2016EUR (€)shipberth | Oct. 31, 2017EUR (€) | |
Commitments and Contingencies | ||||||
Maximum borrowing capacity | $ | $ 2,600,000,000 | |||||
Percentage of long-term debt with fixed interest rate | 57.40% | 40.50% | ||||
Aggregate cost of ships expected to enter service | $ | $ 13,300,000,000 | |||||
Deposit for the purchase of ships expected to enter service | $ | $ 465,700,000 | |||||
Percentage of aggregate cost exposed to fluctuations in the euro exchange rate | 54.00% | 66.70% | ||||
Project edge class ship term loans | Project edge ship I | ||||||
Commitments and Contingencies | ||||||
Unsecured term loan, construction financing commitment per ship | $ 747,400,000 | € 622.6 | ||||
Project edge class ship term loans | Project edge ship II | ||||||
Commitments and Contingencies | ||||||
Unsecured term loan, construction financing commitment per ship | $ 752,800,000 | € 627.1 | ||||
Project edge class ship term loans | Project edge-class ship | ||||||
Commitments and Contingencies | ||||||
Bank financing commitment percentage | 80.00% | |||||
Percentage of unsecured term loan guaranteed by an export credit agency | 100.00% | |||||
Long term debt, stated interest rate (as a percent) | 3.23% | |||||
Unsecured term loan, amortization period | 12 years | |||||
Royal Caribbean International | Cruise ships on order | ||||||
Commitments and Contingencies | ||||||
Approximate berths | 30,500 | |||||
Royal Caribbean International | Cruise ships on order | Quantum-class ship | ||||||
Commitments and Contingencies | ||||||
Number of ships under construction | ship | 2 | |||||
Royal Caribbean International | Cruise ships on order | Oasis-class ship | ||||||
Commitments and Contingencies | ||||||
Number of ships under construction | ship | 2 | |||||
Celebrity Cruise Ships | Project edge-class ship | ||||||
Commitments and Contingencies | ||||||
Number of ships under construction | ship | 2 | |||||
Approximate berths | 2,900 | |||||
Celebrity Cruise Ships | Cruise ships on order | Two project edge class ships | ||||||
Commitments and Contingencies | ||||||
Number of ships under construction | ship | 4 | |||||
Approximate berths | 11,700 | |||||
Project Icon | Royal Caribbean International | ||||||
Commitments and Contingencies | ||||||
Approximate berths | 5,650 | |||||
Bank financing commitment percentage | 80.00% | 80.00% | ||||
Project Icon | Euler Hermes | ||||||
Commitments and Contingencies | ||||||
Percentage of unsecured term loan guaranteed by an export credit agency | 95.00% | |||||
Third and Fourth Edge Class Ships and Fifth Oasis Class Ship | ||||||
Commitments and Contingencies | ||||||
Bank financing commitment percentage | 80.00% | |||||
Percentage of unsecured term loan guaranteed by an export credit agency | 100.00% | 100.00% | ||||
Third Edge Class Ship | Celebrity Cruise Ships | ||||||
Commitments and Contingencies | ||||||
Approximate berths | 2,900 | |||||
Fifth Oasis Class Ship | Royal Caribbean International | ||||||
Commitments and Contingencies | ||||||
Approximate berths | 5,450 | |||||
Unsecured Debt | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Unsecured term loan, amortization period | 12 years | |||||
Unsecured Debt | Project Icon | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Maximum borrowing capacity | $ 1,700,000,000 | € 1,400 | ||||
Percentage of long-term debt with fixed interest rate | 75.00% | 75.00% | ||||
Unsecured term loan, amortization period | 12 years | |||||
Unsecured Debt | First Project Icon Class Ship | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Long term debt, stated interest rate (as a percent) | 3.56% | 3.56% | ||||
Unsecured Debt | Second Project Icon Class Ship | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Long term debt, stated interest rate (as a percent) | 3.76% | 3.76% | ||||
Unsecured Debt | Third Edge Class Ship | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Maximum borrowing capacity | € | € 684.2 | |||||
Long term debt, stated interest rate (as a percent) | 1.28% | |||||
Unsecured Debt | Fourth Edge Class Ship | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Maximum borrowing capacity | € 714.6 | $ 857,900,000 | ||||
Unsecured Debt | Fifth Oasis Class Ship | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Maximum borrowing capacity | € 1,100 | $ 1,300,000,000 | ||||
Unsecured Debt | Fourth Edge and Fifth Oasis Class Ships | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Long term debt, stated interest rate (as a percent) | 3.18% | |||||
Unsecured Debt | Minimum | First Project Icon Class Ship | LIBOR | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Margin on floating rate base (as a percent) | 1.10% | |||||
Unsecured Debt | Minimum | Second Project Icon Class Ship | LIBOR | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Margin on floating rate base (as a percent) | 1.15% | |||||
Unsecured Debt | Maximum | First Project Icon Class Ship | LIBOR | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Margin on floating rate base (as a percent) | 1.15% | |||||
Unsecured Debt | Maximum | Second Project Icon Class Ship | LIBOR | Unsecured term loan maturing twelve years after ship delivery | ||||||
Commitments and Contingencies | ||||||
Margin on floating rate base (as a percent) | 1.20% |
Commitments and Contingencies79
Commitments and Contingencies (Future Payments) (Details) ft² in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Jul. 31, 2016ft² | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Future minimum lease payments under noncancelable operating leases | ||||
2,018 | $ 29,420 | |||
2,019 | 24,077 | |||
2,020 | 20,113 | |||
2,021 | 13,005 | |||
2,022 | 9,639 | |||
Thereafter | 145,214 | |||
Future minimum lease payments under noncancelable operating leases, Total | 241,468 | |||
Change of control provisions in debt covenants | ||||
Expenses related to operating leases | 29,300 | $ 29,000 | $ 29,700 | |
Future noncancelable purchase commitments | ||||
2,018 | 214,444 | |||
2,019 | 152,345 | |||
2,020 | 130,225 | |||
2,021 | 87,748 | |||
2,022 | 62,255 | |||
Thereafter | 232,189 | |||
Future noncancelable purchase commitments, Total | $ 879,206 | |||
Credit agreement | ||||
Change of control provisions in debt covenants | ||||
Number of months considered to determine requirement of prepayment of debts | 24 months | |||
Lower Limit | Credit agreement | ||||
Change of control provisions in debt covenants | ||||
Debt instrument covenant, minimum percentage of ownership by a person | 50.00% | |||
Lower Limit | Debt Securities | ||||
Change of control provisions in debt covenants | ||||
Debt instrument covenant, minimum percentage of ownership by a person | 50.00% | |||
Port of Miami Terminal | ||||
Change of control provisions in debt covenants | ||||
Expected size of terminal | ft² | 170 | |||
Terminal lease term, term of contract | 5 years |
Quarterly Selected Financial 80
Quarterly Selected Financial Data (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||
Total revenues | $ 2,004,467 | $ 2,569,544 | $ 2,195,274 | $ 2,008,560 | $ 1,909,603 | $ 2,563,741 | $ 2,105,262 | $ 1,917,795 | $ 8,777,845 | $ 8,496,401 | $ 8,299,074 | |
Operating income | 307,349 | 737,488 | 419,697 | 279,522 | 296,842 | 734,963 | 282,273 | 163,127 | 1,744,056 | 1,477,205 | 874,902 | |
Net income | $ 288,039 | $ 752,842 | $ 369,526 | $ 214,726 | $ 261,086 | $ 693,257 | $ 229,905 | $ 99,140 | $ 1,625,133 | $ 1,283,388 | $ 665,783 | |
Earnings per share: | ||||||||||||
Basic (in dollars per share) | $ 1.35 | $ 3.51 | $ 1.72 | $ 1 | $ 1.22 | $ 3.23 | $ 1.07 | $ 0.46 | $ 7.57 | $ 5.96 | $ 3.03 | |
Diluted (in dollars per share) | 1.34 | 3.49 | 1.71 | 0.99 | 1.21 | 3.21 | 1.06 | 0.46 | $ 7.53 | $ 5.93 | $ 3.02 | |
Dividends declared per share (in dollars per share) | $ 0.6 | $ 0.6 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.375 | $ 0.375 | $ 0.375 | |||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Loss from elimination of reporting lag of subsidiary | $ (21,700) | |||||||||||
Pullmantur and CDF Croisieres De France | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Loss from elimination of reporting lag of subsidiary | $ (21,700) |