Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
PREFERRED STOCKS†† - 0.5% |
Energy - 0.5% |
Venture Global LNG, Inc. | |
| | | |
| | |
9.00%1 | |
| 70,000 | | |
$ | 73,188 | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $70,000) | |
| | | |
| 73,188 | |
MONEY MARKET FUNDS***,† - 4.2% | |
| | | |
| | |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%2 | |
| 350,600 | | |
| 350,600 | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%2 | |
| 210,143 | | |
| 210,143 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $560,743) | |
| | | |
| 560,743 | |
| |
| | | |
| | |
| |
| Face Amount | | |
| | |
ASSET-BACKED SECURITIES†† - 59.4% | |
| | | |
| | |
Collateralized Loan Obligations - 34.1% | |
| | | |
| | |
Owl Rock CLO X LLC | |
| | | |
| | |
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,1 | |
$ | 1,850,000 | | |
| 1,856,430 | |
Owl Rock CLO IX LLC | |
| | | |
| | |
2024-9A BR, 6.37% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/22/37◊,1 | |
| 250,000 | | |
| 254,137 | |
Ares Direct Lending CLO 3 LLC | |
| | | |
| | |
2024-3A B, 6.29% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,1 | |
| 250,000 | | |
| 253,834 | |
Wellfleet CLO Ltd. | |
| | | |
| | |
2024-2A BR, 6.48% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,1 | |
| 250,000 | | |
| 251,706 | |
Neuberger Berman Loan Advisers Clo 58 Ltd. | |
| | | |
| | |
2024-58A B, 6.21% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/18/38◊,1 | |
| 250,000 | | |
| 251,217 | |
Fortress Credit BSL XVI Ltd. | |
| | | |
| | |
2024-3A BR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/35◊,1 | |
| 250,000 | | |
| 250,890 | |
Fortress Credit Opportunities XXV CLO LLC | |
| | | |
| | |
2024-25A A1T, 5.99% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,1 | |
| 250,000 | | |
| 250,000 | |
Cerberus Loan Funding XLVIII LLC | |
| | | |
| | |
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,1 | |
| 100,000 | | |
| 100,750 | |
2024-4A C, 6.75% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,1 | |
| 100,000 | | |
| 100,468 | |
Ares Direct Lending CLO 2 LLC | |
| | | |
| | |
2024-2A B, 6.50% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,1 | |
| 100,000 | | |
| 101,691 | |
Owl Rock CLO XIX LLC | |
| | | |
| | |
2024-19A B, 6.52% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/22/37◊,1 | |
| 100,000 | | |
| 101,690 | |
Barings CLO Limited 2022-III | |
| | | |
| | |
2024-3A BR, 6.39% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,1 | |
| 100,000 | | |
| 100,858 | |
ABPCI Direct Lending Fund CLO V Ltd. | |
| | | |
| | |
2024-5A A1RR, 6.82% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,1 | |
| 100,000 | | |
| 100,610 | |
Owl Rock CLO XIII LLC | |
| | | |
| | |
2023-13A A, 6.90% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,1 | |
| 100,000 | | |
| 100,601 | |
BDS LLC | |
| | | |
| | |
2024-FL13 AS, 6.36% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,1 | |
| 100,000 | | |
| 100,229 | |
BCRED MML CLO 2022-1 LLC | |
| | | |
| | |
2022-1A A1, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,1 | |
| 100,000 | | |
| 100,050 | |
BSPRT Issuer LLC | |
| | | |
| | |
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,1 | |
| 100,000 | | |
| 99,897 | |
FS Rialto Issuer LLC | |
| | | |
| | |
2024-FL9 B, 6.66% (1 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/19/39◊,1 | |
| 100,000 | | |
| 99,753 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 59.4% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 34.1% (continued) | |
| | | |
| | |
Golub Capital Partners CLO 36M Ltd. | |
| | | |
| | |
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,1 | |
$ | 70,317 | | |
$ | 70,421 | |
HERA Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,1 | |
| 36,641 | | |
| 36,466 | |
Total Collateralized Loan Obligations | |
| | | |
| 4,581,698 | |
Transport-Aircraft - 12.1% | |
| | | |
| | |
Slam Ltd. | |
| | | |
| | |
2024-1A, 5.34% due 09/15/491 | |
| 984,158 | | |
| 964,841 | |
AASET Ltd. | |
| | | |
| | |
2024-2A, 5.93% due 09/16/491 | |
| 245,691 | | |
| 244,221 | |
Navigator Aviation Ltd. | |
| | | |
| | |
2024-1, 5.40% due 08/15/491 | |
| 244,048 | | |
| 238,218 | |
Lunar Structured Aircraft Portfolio Notes | |
| | | |
| | |
2021-1, 2.64% due 10/15/461 | |
| 186,128 | | |
| 170,013 | |
Total Transport-Aircraft | |
| | | |
| 1,617,293 | |
Whole Business - 4.0% | |
| | | |
| | |
Five Guys Holdings, Inc. | |
| | | |
| | |
2023-1A, 7.55% due 01/26/541 | |
| 100,000 | | |
| 103,393 | |
Wingstop Funding LLC | |
| | | |
| | |
2024-1A, 5.86% due 12/05/541 | |
| 100,000 | | |
| 100,205 | |
SERVPRO Master Issuer LLC | |
| | | |
| | |
2024-1A, 6.17% due 01/25/541 | |
| 99,250 | | |
| 99,555 | |
Applebee's Funding LLC / IHOP Funding LLC | |
| | | |
| | |
2019-1A, 4.72% due 06/05/491 | |
| 99,000 | | |
| 97,259 | |
Arbys Funding LLC | |
| | | |
| | |
2020-1A, 3.24% due 07/30/501 | |
| 95,750 | | |
| 90,915 | |
Subway Funding LLC | |
| | | |
| | |
2024-3A, 5.91% due 07/30/541 | |
| 50,000 | | |
| 48,818 | |
Total Whole Business | |
| | | |
| 540,145 | |
Unsecured Consumer Loans - 2.2% | |
| | | |
| | |
GreenSky Home Improvement Issuer Trust | |
| | | |
| | |
2024-2, 5.26% due 10/27/591 | |
| 100,000 | | |
| 99,694 | |
Foundation Finance Trust | |
| | | |
| | |
2024-2A, 4.93% due 03/15/501 | |
| 100,000 | | |
| 98,537 | |
Stream Innovations Issuer Trust | |
| | | |
| | |
2024-2A, 5.21% due 02/15/451 | |
| 92,069 | | |
| 91,756 | |
Total Unsecured Consumer Loans | |
| | | |
| 289,987 | |
Infrastructure - 1.8% | |
| | | |
| | |
Blue Stream Issuer LLC | |
| | | |
| | |
2024-1A, 5.41% due 11/20/541 | |
| 100,000 | | |
| 100,161 | |
Vantage Data Centers Issuer LLC | |
| | | |
| | |
2024-1A, 5.10% due 09/15/541 | |
| 100,000 | | |
| 98,140 | |
SBA Tower Trust | |
| | | |
| | |
4.83% due 10/15/291 | |
| 50,000 | | |
| 48,840 | |
Total Infrastructure | |
| | | |
| 247,141 | |
Financial - 1.7% | |
| | | |
| | |
Station Place Securitization Trust | |
| | | |
| | |
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1 | |
| 75,000 | | |
| 75,000 | |
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1 | |
| 50,000 | | |
| 50,000 | |
Ceamer Finance LLC | |
| | | |
| | |
6.79% due 11/15/39††† | |
| 100,000 | | |
| 100,000 | |
Total Financial | |
| | | |
| 225,000 | |
Net Lease - 1.4% | |
| | | |
| | |
Tenet Equity Funding LLC | |
| | | |
| | |
2024-1A, 5.49% due 10/20/541 | |
| 99,960 | | |
| 98,417 | |
Capital Automotive REIT | |
| | | |
| | |
2024-3A, 4.55% due 10/15/541 | |
| 99,688 | | |
| 93,114 | |
Total Net Lease | |
| | | |
| 191,531 | |
Single Family Residence - 1.4% | |
| | | |
| | |
Tricon Residential Trust | |
| | | |
| | |
2024-SFR4, 4.65% due 11/17/411 | |
| 100,000 | | |
| 96,300 | |
Invitation Homes Trust | |
| | | |
| | |
2024-SFR1, 4.00% due 09/17/411 | |
| 100,000 | | |
| 93,565 | |
Total Single Family Residence | |
| | | |
| 189,865 | |
Consumer, Non-cyclical - 0.7% | |
| | | |
| | |
IP Lending X Ltd. | |
| | | |
| | |
2023-10A, 7.75% due 07/02/29†††,1 | |
| 100,000 | | |
| 100,000 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $7,992,063) | |
| | | |
| 7,982,660 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.4% | |
| | | |
| | |
Residential Mortgage-Backed Securities - 18.8% | |
| | | |
| | |
OBX Trust | |
| | | |
| | |
2024-NQM15, 5.72% due 10/25/641,3 | |
$ | 97,774 | | |
$ | 97,239 | |
2024-NQM16, 5.73% due 10/25/643 | |
| 97,463 | | |
| 97,151 | |
2024-NQM13, 5.37% due 06/25/641,3 | |
| 94,726 | | |
| 93,898 | |
2024-NQM12, 5.83% due 07/25/643 | |
| 93,141 | | |
| 92,920 | |
PRPM LLC | |
| | | |
| | |
2024-5, 5.69% due 09/25/291,3 | |
| 140,870 | | |
| 140,335 | |
2024-6, 5.70% due 11/25/291,3 | |
| 97,468 | | |
| 97,478 | |
FIGRE Trust | |
| | | |
| | |
2024-HE5, 5.44% (WAC) due 10/25/54◊,1 | |
| 143,682 | | |
| 142,706 | |
2024-HE4, 5.06% (WAC) due 09/25/54◊,1 | |
| 95,022 | | |
| 93,259 | |
Mill City Securities Ltd. | |
| | | |
| | |
2024-RS2, 3.00% due 08/01/691,3 | |
| 100,000 | | |
| 92,409 | |
2024-RS1, 3.00% due 11/01/691,3 | |
| 98,512 | | |
| 89,695 | |
Towd Point Mortgage Trust | |
| | | |
| | |
2024-4, 4.38% (WAC) due 10/27/64◊,1 | |
| 97,546 | | |
| 94,735 | |
2023-CES2, 7.29% (WAC) due 10/25/63◊,1 | |
| 76,093 | | |
| 77,470 | |
NYMT Loan Trust | |
| | | |
| | |
2021-SP1, 4.67% due 08/25/611,3 | |
| 160,235 | | |
| 159,096 | |
JP Morgan Mortgage Trust | |
| | | |
| | |
2024-NQM1, 5.95% due 02/25/641,3 | |
| 150,000 | | |
| 150,139 | |
LHOME Mortgage Trust | |
| | | |
| | |
2024-RTL5, 5.32% due 09/25/391,3 | |
| 100,000 | | |
| 99,039 | |
Finance of America HECM Buyout | |
| | | |
| | |
2024-HB1, 5.00% (WAC) due 10/01/34◊,1 | |
| 100,000 | | |
| 98,202 | |
Mill City Mortgage Loan Trust | |
| | | |
| | |
2021-NMR1, 2.50% (WAC) due 11/25/60◊,1 | |
| 120,000 | | |
| 97,872 | |
Cross Mortgage Trust | |
| | | |
| | |
2024-H7, 5.97% due 11/25/691,3 | |
| 98,159 | | |
| 97,564 | |
HOMES Trust | |
| | | |
| | |
2024-AFC2, 5.98% (WAC) due 10/25/59◊,1 | |
| 97,374 | | |
| 97,166 | |
BRAVO | |
| | | |
| | |
2024-NQM6, 5.66% due 08/01/641,3 | |
| 96,773 | | |
| 96,348 | |
ATLX Trust | |
| | | |
| | |
2024-RPL1, 3.85% due 04/25/641,3 | |
| 96,887 | | |
| 92,425 | |
BRAVO Residential Funding Trust | |
| | | |
| | |
2022-R1, 3.13% due 01/29/701,3 | |
| 92,769 | | |
| 92,090 | |
New Residential Mortgage Loan Trust | |
| | | |
| | |
2024-NQM2, 5.42% due 09/25/641 | |
| 90,883 | | |
| 89,829 | |
Citigroup Mortgage Loan Trust, Inc. | |
| | | |
| | |
2022-A, 6.17% due 09/25/621,3 | |
| 81,194 | | |
| 81,209 | |
Verus Securitization Trust 2023-3 | |
| | | |
| | |
2023-3, 6.74% due 03/25/681,3 | |
| 67,107 | | |
| 67,565 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 2,527,839 | |
Military Housing - 0.4% | |
| | | |
| | |
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | |
| | | |
| | |
2015-R1, 0.70% (WAC) due 10/25/52◊,1,4 | |
| 913,759 | | |
| 46,777 | |
Commercial Mortgage-Backed Securities - 0.2% | |
| | | |
| | |
BXHPP Trust | |
| | | |
| | |
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,1 | |
| 25,000 | | |
| 23,452 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $2,620,781) | |
| | | |
| 2,598,068 | |
| |
| | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊ - 7.7% | |
| | | |
| | |
Consumer, Cyclical - 2.3% | |
| | | |
| | |
Pacific Bells LLC | |
| | | |
| | |
due 11/10/28 | |
| 100,000 | | |
| 99,950 | |
Caesars Entertainment, Inc. | |
| | | |
| | |
due 02/06/30 | |
| 98,503 | | |
| 98,462 | |
Belron Finance US, LLC | |
| | | |
| | |
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31 | |
| 59,850 | | |
| 60,336 | |
PCI Gaming Authority, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31 | |
| 29,850 | | |
| 29,763 | |
Truck Hero, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | |
| 9,948 | | |
| 9,630 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 7.7% (continued) | |
| | | |
| | |
Consumer, Cyclical - 2.3% (continued) | |
| | | |
| | |
Crash Champions Inc. | |
| | | |
| | |
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29 | |
$ | 9,962 | | |
$ | 9,411 | |
Total Consumer, Cyclical | |
| | | |
| 307,552 | |
Industrial - 2.1% | |
| | | |
| | |
Cognita Ltd. | |
| | | |
| | |
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31††† | |
| 50,000 | | |
| 50,500 | |
Jefferies Finance LLC | |
| | | |
| | |
due 10/09/31 | |
| 50,000 | | |
| 50,250 | |
StandardAero | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31 | |
| 50,000 | | |
| 50,187 | |
United Airlines, Inc. | |
| | | |
| | |
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31 | |
| 49,874 | | |
| 49,964 | |
Artera Services LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31 | |
| 29,850 | | |
| 29,543 | |
Service Logic Acquisition, Inc. | |
| | | |
| | |
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/29/27 | |
| 24,875 | | |
| 25,015 | |
TransDigm, Inc. | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32 | |
| 24,938 | | |
| 24,976 | |
Capstone Acquisition Holdings, Inc. | |
| | | |
| | |
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29††† | |
| 9,172 | | |
| 9,123 | |
Total Industrial | |
| | | |
| 289,558 | |
Financial - 1.2% | |
| | | |
| | |
Jefferies Finance LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31 | |
| 50,000 | | |
| 50,156 | |
CPI Holdco B, LLC | |
| | | |
| | |
due 05/16/31 | |
| 50,000 | | |
| 49,938 | |
Alliant Holdings Intermediate LLC | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31 | |
| 24,938 | | |
| 24,976 | |
Duff & Phelps | |
| | | |
| | |
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | |
| 24,870 | | |
| 24,279 | |
Asurion LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30 | |
| 19,950 | | |
| 19,879 | |
Total Financial | |
| | | |
| 169,228 | |
Basic Materials - 0.7% | |
| | | |
| | |
SCIH Salt Holdings, Inc. | |
| | | |
| | |
7.57% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/16/27 | |
| 100,000 | | |
| 100,163 | |
Energy - 0.4% | |
| | | |
| | |
ITT Holdings LLC | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30 | |
| 49,874 | | |
| 50,111 | |
Communications - 0.4% | |
| | | |
| | |
Speedster Bidco GMBH | |
| | | |
| | |
due 10/17/31 | |
| 50,000 | | |
| 50,084 | |
Consumer, Non-cyclical - 0.3% | |
| | | |
| | |
Froneri US, Inc. | |
| | | |
| | |
due 09/30/31 | |
| 25,000 | | |
| 25,005 | |
HAH Group Holding Co. LLC | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31 | |
| 10,000 | | |
| 9,987 | |
Total Consumer, Non-cyclical | |
| | | |
| 34,992 | |
Utilities - 0.2% | |
| | | |
| | |
Calpine Construction Finance Company, LP | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30 | |
| 25,000 | | |
| 24,923 | |
Technology - 0.1% | |
| | | |
| | |
DS Admiral Bidco LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31 | |
| 9,975 | | |
| 9,651 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $1,032,926) | |
| | | |
| 1,036,262 | |
| |
| | | |
| | |
CORPORATE BONDS†† - 4.8% | |
| | | |
| | |
Financial - 1.3% | |
| | | |
| | |
American National Group, Inc. | |
| | | |
| | |
5.75% due 10/01/29 | |
| 60,000 | | |
| 60,069 | |
OneMain Finance Corp. | |
| | | |
| | |
6.63% due 05/15/29 | |
| 50,000 | | |
| 50,622 | |
Focus Financial Partners LLC | |
| | | |
| | |
6.75% due 09/15/311 | |
| 25,000 | | |
| 24,901 | |
Ryan Specialty LLC | |
| | | |
| | |
5.88% due 08/01/321 | |
| 25,000 | | |
| 24,736 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 4.8% (continued) | |
| | | |
| | |
Financial - 1.3% (continued) | |
| | | |
| | |
Farmers Insurance Exchange | |
| | | |
| | |
7.00% due 10/15/641,5 | |
$ | 20,000 | | |
$ | 20,620 | |
Total Financial | |
| | | |
| 180,948 | |
Consumer, Non-cyclical - 1.3% | |
| | | |
| | |
Health Care Service Corporation A Mutual Legal Reserve Co. | |
| | | |
| | |
5.88% due 06/15/541 | |
| 50,000 | | |
| 48,399 | |
Performance Food Group, Inc. | |
| | | |
| | |
6.13% due 09/15/321 | |
| 25,000 | | |
| 24,999 | |
Prime Security Services Borrower LLC / Prime Finance, Inc. | |
| | | |
| | |
5.75% due 04/15/261 | |
| 25,000 | | |
| 24,986 | |
Williams Scotsman, Inc. | |
| | | |
| | |
6.13% due 06/15/251 | |
| 25,000 | | |
| 24,906 | |
Graham Holdings Co. | |
| | | |
| | |
5.75% due 06/01/261 | |
| 25,000 | | |
| 24,892 | |
AMN Healthcare, Inc. | |
| | | |
| | |
4.63% due 10/01/271 | |
| 25,000 | | |
| 23,752 | |
Total Consumer, Non-cyclical | |
| | | |
| 171,934 | |
Consumer, Cyclical - 1.1% | |
| | | |
| | |
AS Mileage Plan IP Ltd. | |
| | | |
| | |
5.31% due 10/20/311 | |
| 50,000 | | |
| 48,817 | |
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc. | |
| | | |
| | |
6.63% due 05/01/321 | |
| 25,000 | | |
| 25,338 | |
1011778 BC ULC / New Red Finance, Inc. | |
| | | |
| | |
5.63% due 09/15/291 | |
| 25,000 | | |
| 24,626 | |
Hilton Domestic Operating Company, Inc. | |
| | | |
| | |
5.88% due 03/15/331 | |
| 25,000 | | |
| 24,599 | |
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp. | |
| | | |
| | |
6.25% due 03/15/331 | |
| 25,000 | | |
| 24,562 | |
Total Consumer, Cyclical | |
| | | |
| 147,942 | |
Industrial - 0.5% | |
| | | |
| | |
Boeing Co. | |
| | | |
| | |
6.53% due 05/01/34 | |
| 40,000 | | |
| 41,904 | |
Atkore, Inc. | |
| | | |
| | |
4.25% due 06/01/311 | |
| 25,000 | | |
| 22,074 | |
Total Industrial | |
| | | |
| 63,978 | |
Energy - 0.4% | |
| | | |
| | |
Buckeye Partners, LP | |
| | | |
| | |
4.13% due 03/01/251 | |
| 25,000 | | |
| 24,933 | |
Viper Energy, Inc. | |
| | | |
| | |
5.38% due 11/01/271 | |
| 25,000 | | |
| 24,652 | |
Total Energy | |
| | | |
| 49,585 | |
Technology - 0.2% | |
| | | |
| | |
ACI Worldwide, Inc. | |
| | | |
| | |
5.75% due 08/15/261 | |
| 25,000 | | |
| 24,955 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $646,461) | |
| | | |
| 639,342 | |
| |
| | | |
| | |
| |
| Contracts/Notional Value | | |
| | |
OTC OPTIONS PURCHASED†† - 0.0% | |
| | | |
| | |
Put Options on: | |
| | | |
| | |
Foreign Exchange Options | |
| | | |
| | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $161,584) | |
EUR | 102,000 | | |
| 1,615 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $161,584) | |
EUR | 102,000 | | |
| 1,615 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $112,475) | |
EUR | 71,000 | | |
| 1,127 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $49,109) | |
EUR | 31,000 | | |
| 492 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $47,525) | |
EUR | 30,000 | | |
| 476 | |
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,921) | |
EUR | 5,000 | | |
| 80 | |
Total Foreign Exchange Options | |
| | | |
| 5,405 | |
Total OTC Options Purchased | |
| | | |
| | |
(Cost $4,701) | |
| | | |
| 5,405 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional Value | | |
Value | |
OTC INTEREST RATE SWAPTIONS PURCHASED††,6 - 0.0% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $250,480) | |
GBP | 200,000 | | |
$ | 1,031 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $250,480) | |
GBP | 200,000 | | |
| 610 | |
Total Interest Rate Call Swaptions | |
| | | |
| 1,641 | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $250,480) | |
GBP | 200,000 | | |
| 995 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $250,480) | |
GBP | 200,000 | | |
| 589 | |
Total Interest Rate Put Swaptions | |
| | | |
| 1,584 | |
Total OTC Interest Rate Swaptions Purchased | |
| | | |
| | |
(Cost $4,272) | |
| | | |
| 3,225 | |
Total Investments - 96.0% | |
| | | |
| | |
(Cost $12,931,947) | |
| | | |
$ | 12,898,893 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS WRITTEN††,6 - (0.0)% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $250,480) | |
GBP | 200,000 | | |
| (304 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $250,480) | |
GBP | 200,000 | | |
| (511 | ) |
Total Interest Rate Call Swaptions | |
| | | |
| (815 | ) |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $250,480) | |
GBP | 200,000 | | |
| (847 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $250,480) | |
GBP | 200,000 | | |
| (1,413 | ) |
Total Interest Rate Put Swaptions | |
| | | |
| (2,260 | ) |
Total OTC Interest Rate Swaptions Written | |
| | | |
| | |
(Premiums received $3,750) | |
| | | |
| (3,075 | ) |
Other Assets & Liabilities, net - 4.0% | |
| | | |
| 534,306 | |
Total Net Assets - 100.0% | |
| | | |
$ | 13,430,124 | |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate
Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity Date | |
Notional Amount | | |
Value | | |
Upfront Premiums Paid | | |
Unrealized Appreciation (Depreciation)** | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.12 | % | |
Annually | |
12/30/27 | |
$ | 3,200,000 | | |
$ | 5,209 | | |
$ | 257 | | |
$ | 4,952 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
12/30/29 | |
| 1,900,000 | | |
| 4,073 | | |
| 258 | | |
| 3,815 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
12/30/31 | |
| 800,000 | | |
| 1,869 | | |
| 254 | | |
| 1,615 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.10 | % | |
Annually | |
12/26/29 | |
| 600,000 | | |
| 1,637 | | |
| 252 | | |
| 1,385 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.07 | % | |
Annually | |
12/23/29 | |
| 500,000 | | |
| 634 | | |
| 64 | | |
| 570 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.15 | % | |
Annually | |
12/26/26 | |
| 500,000 | | |
| 618 | | |
| 249 | | |
| 369 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
01/03/27 | |
| 4,000,000 | | |
| – | | |
| 260 | | |
| (260 | ) |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.91 | % | |
Annually | |
12/23/54 | |
| 50,000 | | |
| (184 | ) | |
| 251 | | |
| (435 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | 13,856 | | |
$ | 1,845 | | |
$ | 12,011 | |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Forward Foreign Currency Exchange Contracts††
Counterparty |
| |
Currency |
| |
Type | |
|
Quantity | | |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation | |
Bank of America, N.A. |
| |
EUR |
| |
Sell | |
| 3,000 | | |
3,165 USD | |
02/27/25 | |
$ | 49 | |
Barclays Bank plc |
| |
EUR |
| |
Sell | |
| 2,000 | | |
2,108 USD | |
02/27/25 | |
| 31 | |
|
| |
|
| |
| |
| | | |
| |
| |
$ | 80 | |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.60% | | |
10/31/25 | |
| 3.60 | % | |
$ | 250,480 | | |
$ | 1,031 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.23% | | |
10/28/25 | |
| 3.23 | % | |
| 250,480 | | |
| 610 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 1,641 | |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.48% | | |
10/28/25 | |
| 4.48 | % | |
$ | 250,480 | | |
$ | 995 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.85% | | |
10/31/25 | |
| 4.85 | % | |
| 250,480 | | |
| 589 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 1,584 | |
OTC Interest Rate Swaptions Written
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 2.73% | | |
10/28/25 | |
| 2.73 | % | |
$ | 250,480 | | |
$ | (304 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 3.10% | | |
10/31/25 | |
| 3.10 | % | |
| 250,480 | | |
| (511 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (815 | ) |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.60% | | |
10/31/25 | |
| 4.60 | % | |
$ | 250,480 | | |
$ | (847 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.23% | | |
10/28/25 | |
| 4.23 | % | |
| 250,480 | | |
| (1,413 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (2,260 | ) |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
** |
Includes cumulative appreciation (depreciation). |
*** |
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† |
Value determined based on Level 1 inputs — See Note 3. |
†† |
Value determined based on Level 2 inputs unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $10,850,592 (cost $10,886,391), or 80.8% of total net assets. |
2 |
Rate indicated is the 7-day yield as of December 31, 2024. |
3 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
4 |
Security is an interest-only strip. |
5 |
Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
6 |
Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
CME — Chicago Mercantile Exchange
EUR — Euro
GBP — British Pound
plc — Public Limited Company
REIT — Real Estate Investment Trust
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
SONIA — Sterling Overnight Index Average
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Preferred Stocks | |
$ | — | | |
$ | 73,188 | | |
$ | — | | |
$ | 73,188 | |
Money Market Funds | |
| 560,743 | | |
| — | | |
| — | | |
| 560,743 | |
Asset-Backed Securities | |
| — | | |
| 7,657,660 | | |
| 325,000 | | |
| 7,982,660 | |
Collateralized Mortgage Obligations | |
| — | | |
| 2,598,068 | | |
| — | | |
| 2,598,068 | |
Senior Floating Rate Interests | |
| — | | |
| 976,639 | | |
| 59,623 | | |
| 1,036,262 | |
Corporate Bonds | |
| — | | |
| 639,342 | | |
| — | | |
| 639,342 | |
Options Purchased | |
| — | | |
| 5,405 | | |
| — | | |
| 5,405 | |
Interest Rate Swaptions Purchased | |
| — | | |
| 3,225 | | |
| — | | |
| 3,225 | |
Interest Rate Swap Agreements** | |
| — | | |
| 12,706 | | |
| — | | |
| 12,706 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 80 | | |
| — | | |
| 80 | |
Total Assets | |
$ | 560,743 | | |
$ | 11,966,313 | | |
$ | 384,623 | | |
$ | 12,911,679 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swaptions Written | |
$ | — | | |
$ | 3,075 | | |
$ | — | | |
$ | 3,075 | |
Interest Rate Swap Agreements** | |
| — | | |
| 695 | | |
| — | | |
| 695 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 4 | | |
| 4 | |
Total Liabilities | |
$ | — | | |
$ | 3,770 | | |
$ | 4 | | |
$ | 3,774 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
Active INvestment Series (GAINS) - Core Plus Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The Fund may hold assets and/or liabilities in which the fair value approximates
the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $93,204 are categorized as
Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the
fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | | |
Weighted Average* | |
Assets: | |
| | |
| |
| |
| | |
| |
Asset-Backed Securities | |
$ | 225,000 | | |
Third Party Pricing | |
Broker Quote | |
| — | | |
| — | |
Asset-Backed Securities | |
| 100,000 | | |
Third Party Pricing | |
Trade Price | |
| — | | |
| — | |
Senior Floating Rate Interests | |
| 50,500 | | |
Third Party Pricing | |
Broker Quote | |
| — | | |
| — | |
Senior Floating Rate Interests | |
| 9,123 | | |
Model Price | |
Purchase Price | |
| — | | |
| — | |
Total Assets | |
$ | 384,623 | | |
| |
| |
| | | |
| | |
Liabilities: | |
| | | |
| |
| |
| | | |
| | |
Unfunded Loan Commitments | |
$ | 4 | | |
Model Price | |
Purchase Price | |
| — | | |
| — | |
| * | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily
broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported
with other available market information.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable
inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | |
Liabilities | |
| |
| Corporate
Bonds | | |
| Senior Floating
Rate Interests | | |
| Total Assets | | |
| Unfunded Loan
Commitments | |
Beginning Balance | |
$ | - | | |
$ | 9,143 | | |
$ | 9,143 | | |
$ | (5 | ) |
Purchases/(Receipts) | |
| 325,000 | | |
| 49,751 | | |
| 374,751 | | |
| - | |
(Sales, maturities and paydowns)/Fundings | |
| - | | |
| (23 | ) | |
| (23 | ) | |
| - | |
Amortization of premiums/discounts | |
| - | | |
| 9 | | |
| 9 | | |
| - | |
Total realized gains (losses) included in earnings | |
| - | | |
| - | | |
| - | | |
| - | |
Total change in unrealized appreciation (depreciation) included in earnings | |
| - | | |
| 743 | | |
| 743 | | |
| 1 | |
Ending Balance | |
$ | 325,000 | | |
$ | 59,623 | | |
$ | 384,623 | | |
$ | (4 | ) |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31 , 2024 | |
$ | - | | |
$ | 743 | | |
$ | 743 | | |
$ | 1 | |
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled
to decrease.
Name |
|
Coupon Rate at Next Reset
Date |
|
Next Rate Reset Date |
|
Future Reset Rate |
|
Future Reset Date |
ATLX Trust 2024-RPL1, 3.85% due 04/25/64 |
|
4.85% |
|
08/01/28 |
|
— |
|
— |
BRAVO 2024-NQM6, 5.66% due 08/01/64 |
|
6.66% |
|
08/01/28 |
|
— |
|
— |
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 |
|
6.13% |
|
01/30/25 |
|
— |
|
— |
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62 |
|
9.17% |
|
09/25/25 |
|
10.17% |
|
09/25/26 |
Cross Mortgage Trust 2024-H7, 5.97% due 11/25/69 |
|
6.97% |
|
10/01/28 |
|
— |
|
— |
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64 |
|
6.95% |
|
12/01/28 |
|
— |
|
— |
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39 |
|
6.32% |
|
03/25/27 |
|
— |
|
— |
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69 |
|
6.00% |
|
12/01/27 |
|
— |
|
— |
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69 |
|
6.00% |
|
10/01/27 |
|
— |
|
— |
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61 |
|
5.67% |
|
08/01/25 |
|
— |
|
— |
OBX Trust 2024-NQM15, 5.72% due 10/25/64 |
|
6.72% |
|
10/01/28 |
|
— |
|
— |
OBX Trust 2024-NQM13, 5.37% due 06/25/64 |
|
6.37% |
|
08/01/28 |
|
— |
|
— |
OBX Trust 2024-NQM12, 5.83% due 07/25/64 |
|
6.83% |
|
08/01/28 |
|
— |
|
— |
OBX Trust 2024-NQM16, 5.73% due 10/25/64 |
|
6.73% |
|
10/01/28 |
|
— |
|
— |
PRPM LLC 2024-5, 5.69% due 09/25/29 |
|
8.69% |
|
09/25/27 |
|
9.69% |
|
09/25/28 |
PRPM LLC 2024-6, 5.70% due 11/25/29 |
|
8.70% |
|
11/25/27 |
|
9.70% |
|
11/25/28 |
Verus Securitization Trust 2023-3 2023-3, 6.74% due 03/25/68 |
|
7.74% |
|
04/01/27 |
|
— |
|
— |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
MONEY MARKET FUNDS***,† - 52.5% | |
| | | |
| | |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%1 | |
| 5,365,953 | | |
$ | 5,365,953 | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%1 | |
| 707 | | |
| 707 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $5,366,660) | |
| | | |
| 5,366,660 | |
| |
| | | |
| | |
| |
| Face Amount | | |
| | |
ASSET-BACKED SECURITIES†† - 32.9% | |
| | | |
| | |
Collateralized Loan Obligations - 19.2% | |
| | | |
| | |
Owl Rock CLO X LLC | |
| | | |
| | |
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,2 | |
| 1,000,000 | | |
| 1,003,476 | |
Fortress Credit Opportunities XXV CLO LLC | |
| | | |
| | |
2024-25A A1T, 5.99% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,2 | |
| 250,000 | | |
| 250,000 | |
Ares Direct Lending CLO 2 LLC | |
| | | |
| | |
2024-2A B, 6.50% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,2 | |
| 100,000 | | |
| 101,691 | |
Barings CLO Limited 2022-III | |
| | | |
| | |
2024-3A BR, 6.39% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,2 | |
| 100,000 | | |
| 100,858 | |
ABPCI Direct Lending Fund CLO V Ltd. | |
| | | |
| | |
2024-5A A1RR, 6.82% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,2 | |
| 100,000 | | |
| 100,610 | |
Owl Rock CLO XIII LLC | |
| | | |
| | |
2023-13A A, 6.90% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,2 | |
| 100,000 | | |
| 100,601 | |
BDS LLC | |
| | | |
| | |
2024-FL13 AS, 6.36% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,2 | |
| 100,000 | | |
| 100,229 | |
BCRED MML CLO 2022-1 LLC | |
| | | |
| | |
2022-1A A1, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,2 | |
| 100,000 | | |
| 100,050 | |
BSPRT Issuer LLC | |
| | | |
| | |
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2 | |
| 100,000 | | |
| 99,897 | |
Total Collateralized Loan Obligations | |
| | | |
| 1,957,412 | |
Transport-Aircraft - 7.0% | |
| | | |
| | |
Slam Ltd. | |
| | | |
| | |
2024-1A, 5.34% due 09/15/492 | |
| 492,079 | | |
| 482,420 | |
Navigator Aviation Ltd. | |
| | | |
| | |
2024-1, 5.40% due 08/15/492 | |
| 244,048 | | |
| 238,219 | |
Total Transport-Aircraft | |
| | | |
| 720,639 | |
Whole Business - 4.3% | |
| | | |
| | |
Five Guys Holdings, Inc. | |
| | | |
| | |
2023-1A, 7.55% due 01/26/542 | |
| 100,000 | | |
| 103,393 | |
SERVPRO Master Issuer LLC | |
| | | |
| | |
2024-1A, 6.17% due 01/25/542 | |
| 99,250 | | |
| 99,555 | |
Applebee's Funding LLC / IHOP Funding LLC | |
| | | |
| | |
2019-1A, 4.72% due 06/05/492 | |
| 99,000 | | |
| 97,259 | |
Arbys Funding LLC | |
| | | |
| | |
2020-1A, 3.24% due 07/30/502 | |
| 95,750 | | |
| 90,915 | |
Subway Funding LLC | |
| | | |
| | |
2024-3A, 5.25% due 07/30/542 | |
| 50,000 | | |
| 48,688 | |
Total Whole Business | |
| | | |
| 439,810 | |
Unsecured Consumer Loans - 1.0% | |
| | | |
| | |
Foundation Finance Trust | |
| | | |
| | |
2024-2A, 4.93% due 03/15/502 | |
| 100,000 | | |
| 98,537 | |
Single Family Residence - 0.9% | |
| | | |
| | |
Invitation Homes Trust | |
| | | |
| | |
2024-SFR1, 4.00% due 09/17/412 | |
| 100,000 | | |
| 93,565 | |
Infrastructure - 0.5% | |
| | | |
| | |
SBA Tower Trust | |
| | | |
| | |
4.83% due 10/15/292 | |
| 50,000 | | |
| 48,840 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $3,373,418) | |
| | | |
| 3,358,803 | |
| |
| | | |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.6% | |
| | | |
| | |
OBX Trust | |
| | | |
| | |
2024-NQM13, 5.37% due 06/25/642,3 | |
| 94,726 | | |
| 93,898 | |
2024-NQM12, 5.83% due 07/25/643 | |
| 93,141 | | |
| 92,920 | |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.6% (continued) | |
| | | |
| | |
JP Morgan Mortgage Trust | |
| | | |
| | |
2024-NQM1, 5.95% due 02/25/642,3 | |
| 100,000 | | |
$ | 100,092 | |
Mill City Mortgage Loan Trust | |
| | | |
| | |
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2 | |
| 120,000 | | |
| 97,872 | |
BRAVO | |
| | | |
| | |
2024-NQM6, 5.66% due 08/01/642,3 | |
| 96,773 | | |
| 96,348 | |
FIGRE Trust | |
| | | |
| | |
2024-HE4, 5.06% (WAC) due 09/25/54◊,2 | |
| 95,022 | | |
| 93,259 | |
ATLX Trust | |
| | | |
| | |
2024-RPL1, 3.85% due 04/25/642,3 | |
| 96,887 | | |
| 92,425 | |
BRAVO Residential Funding Trust | |
| | | |
| | |
2022-R1, 3.13% due 01/29/702,3 | |
| 92,769 | | |
| 92,090 | |
New Residential Mortgage Loan Trust | |
| | | |
| | |
2024-NQM2, 5.42% due 09/25/642 | |
| 90,883 | | |
| 89,829 | |
Mill City Securities Ltd. | |
| | | |
| | |
2024-RS1, 3.00% due 11/01/692,3 | |
| 98,512 | | |
| 89,695 | |
Towd Point Mortgage Trust | |
| | | |
| | |
2023-CES2, 7.29% (WAC) due 10/25/63◊,2 | |
| 76,093 | | |
| 77,471 | |
NYMT Loan Trust | |
| | | |
| | |
2021-SP1, 4.67% due 08/25/612,3 | |
| 64,094 | | |
| 63,638 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 1,079,537 | |
Commercial Mortgage-Backed Securities - 0.2% | |
| | | |
| | |
BXHPP Trust | |
| | | |
| | |
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2 | |
| 25,000 | | |
| 23,453 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $1,114,106) | |
| | | |
| 1,102,990 | |
| |
| | | |
| | |
CORPORATE BONDS†† - 2.6% | |
| | | |
| | |
Consumer, Non-cyclical - 1.0% | |
| | | |
| | |
Prime Security Services Borrower LLC / Prime Finance, Inc. | |
| | | |
| | |
5.75% due 04/15/262 | |
| 25,000 | | |
| 24,986 | |
Williams Scotsman, Inc. | |
| | | |
| | |
6.13% due 06/15/252 | |
| 25,000 | | |
| 24,906 | |
Graham Holdings Co. | |
| | | |
| | |
5.75% due 06/01/262 | |
| 25,000 | | |
| 24,892 | |
AMN Healthcare, Inc. | |
| | | |
| | |
4.63% due 10/01/272 | |
| 25,000 | | |
| 23,752 | |
Total Consumer, Non-cyclical | |
| | | |
| 98,536 | |
Consumer, Cyclical - 0.5% | |
| | | |
| | |
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc. | |
| | | |
| | |
6.63% due 05/01/322 | |
| 25,000 | | |
| 25,338 | |
1011778 BC ULC / New Red Finance, Inc. | |
| | | |
| | |
5.63% due 09/15/292 | |
| 25,000 | | |
| 24,625 | |
Total Consumer, Cyclical | |
| | | |
| 49,963 | |
Energy - 0.5% | |
| | | |
| | |
Buckeye Partners, LP | |
| | | |
| | |
4.13% due 03/01/252 | |
| 25,000 | | |
| 24,933 | |
Viper Energy, Inc. | |
| | | |
| | |
5.38% due 11/01/272 | |
| 25,000 | | |
| 24,652 | |
Total Energy | |
| | | |
| 49,585 | |
Financial - 0.4% | |
| | | |
| | |
American National Group, Inc. | |
| | | |
| | |
5.75% due 10/01/29 | |
| 30,000 | | |
| 30,035 | |
Focus Financial Partners LLC | |
| | | |
| | |
6.75% due 09/15/312 | |
| 10,000 | | |
| 9,960 | |
Total Financial | |
| | | |
| 39,995 | |
Technology - 0.2% | |
| | | |
| | |
ACI Worldwide, Inc. | |
| | | |
| | |
5.75% due 08/15/262 | |
| 25,000 | | |
| 24,955 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $264,510) | |
| | | |
| 263,034 | |
| |
| | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊ - 2.4% | |
| | | |
| | |
Industrial - 0.8% | |
| | | |
| | |
Service Logic Acquisition, Inc. | |
| | | |
| | |
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/29/27 | |
| 24,875 | | |
| 25,015 | |
TransDigm, Inc. | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32 | |
| 24,938 | | |
| 24,976 | |
StandardAero | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31 | |
| 20,000 | | |
| 20,075 | |
Capstone Acquisition Holdings, Inc. | |
| | | |
| | |
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29††† | |
| 9,172 | | |
| 9,123 | |
Total Industrial | |
| | | |
| 79,189 | |
Financial - 0.7% | |
| | | |
| | |
Ryan Specialty LLC | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 09/15/31 | |
| 25,000 | | |
| 25,063 | |
Duff & Phelps | |
| | | |
| | |
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | |
| 24,870 | | |
| 24,279 | |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 2.4% (continued) | |
| | | |
| | |
Financial - 0.7% (continued) | |
| | | |
| | |
Citadel Securities, LP | |
| | | |
| | |
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31 | |
| 20,000 | | |
$ | 20,045 | |
Total Financial | |
| | | |
| 69,387 | |
Consumer, Cyclical - 0.4% | |
| | | |
| | |
PCI Gaming Authority, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31 | |
| 29,850 | | |
| 29,763 | |
Truck Hero, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | |
| 9,948 | | |
| 9,630 | |
Total Consumer, Cyclical | |
| | | |
| 39,393 | |
Consumer, Non-cyclical - 0.3% | |
| | | |
| | |
Froneri US, Inc. | |
| | | |
| | |
due 09/30/31 | |
| 25,000 | | |
| 25,005 | |
HAH Group Holding Co. LLC | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31 | |
| 10,000 | | |
| 9,987 | |
Total Consumer, Non-cyclical | |
| | | |
| 34,992 | |
Utilities - 0.2% | |
| | | |
| | |
Calpine Construction Finance Company, LP | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30 | |
| 25,000 | | |
| 24,923 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $247,787) | |
| | | |
| 247,884 | |
| |
| | | |
| | |
| |
| Contracts/Notional
Value | | |
| | |
OTC OPTIONS PURCHASED†† - 0.0% | |
| | | |
| | |
Foreign Exchange Options | |
| | | |
| | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $45,941) | |
EUR | 29,000 | | |
| 459 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $45,941) | |
EUR | 29,000 | | |
| 459 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $52,277) | |
EUR | 33,000 | | |
| 524 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $31,683) | |
EUR | 20,000 | | |
| 318 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $14,257) | |
EUR | 9,000 | | |
| 143 | |
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $9,505) | |
EUR | 6,000 | | |
| 95 | |
Total Foreign Exchange Options | |
| | | |
| 1,998 | |
Total OTC Options Purchased | |
| | | |
| | |
(Cost $1,708) | |
| | | |
| 1,998 | |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional Value | | |
Value | |
OTC INTEREST RATE SWAPTIONS PURCHASED††,4 - 0.0% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $125,240) | |
GBP | 100,000 | | |
$ | 516 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $125,240) | |
GBP | 100,000 | | |
| 305 | |
Total Interest Rate Swaptions | |
| | | |
| 821 | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $125,240) | |
GBP | 100,000 | | |
| 497 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $125,240) | |
GBP | 100,000 | | |
| 295 | |
Total Interest Rate Swaptions | |
| | | |
| 792 | |
Total OTC Interest Rate Swaptions Purchased | |
| | | |
| | |
(Cost $2,136) | |
| | | |
| 1,613 | |
Total Investments - 101.2% | |
| | | |
| | |
(Cost $10,370,325) | |
| | | |
$ | 10,342,982 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS WRITTEN††,4 - (0.0)% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $125,240) | |
GBP | 100,000 | | |
| (152 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $125,240) | |
GBP | 100,000 | | |
| (256 | ) |
Total Interest Rate Call Swaptions | |
| | | |
| (408 | ) |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $125,240) | |
GBP | 100,000 | | |
| (423 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $125,240) | |
GBP | 100,000 | | |
| (707 | ) |
Total Interest Rate Put Swaptions | |
| | | |
| (1,130 | ) |
Total OTC Interest Rate Swaptions Written | |
| | | |
| | |
(Premiums received $1,875) | |
| | | |
| (1,538 | ) |
Other Assets & Liabilities, net - (1.2)% | |
| | | |
| (122,654 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 10,220,328 | |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate
Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity Date | |
Notional Amount | | |
Value | | |
Upfront Premiums Paid | | |
Unrealized Appreciation (Depreciation)** | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.13 | % | |
Annually | |
12/23/26 | |
$ | 1,000,000 | | |
$ | 725 | | |
$ | 249 | | |
$ | 476 | |
J.P. Morgan Securities LLC | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.11 | % | |
Annually | |
12/23/39 | |
| 90,000 | | |
| 91 | | |
| 251 | | |
| (160 | ) |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
01/03/27 | |
| 950,000 | | |
| – | | |
| 252 | | |
| (252 | ) |
J.P. Morgan Securities LLC | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.07 | % | |
Annually | |
12/23/31 | |
| 600,000 | | |
| (531 | ) | |
| 253 | | |
| (784 | ) |
J.P. Morgan Securities LLC | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.08 | % | |
Annually | |
12/23/29 | |
| 670,000 | | |
| (1,122 | ) | |
| 252 | | |
| (1,374 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | (837 | ) | |
$ | 1,257 | | |
$ | (2,094 | ) |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Forward Foreign Currency Exchange Contracts††
Counterparty |
| |
Currency |
| |
Type |
| |
Quantity |
| |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation | |
Barclays Bank plc |
| |
EUR |
| |
Sell |
| |
2,000 |
| |
2,108 USD | |
02/27/25 | |
$ | 31 | |
Bank of America, N.A. |
| |
EUR |
| |
Sell |
| |
1,000 |
| |
1,055 USD | |
02/27/25 | |
| 16 | |
|
| |
|
| |
|
| |
|
| |
| |
| |
$ | 47 | |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.60% | | |
10/31/25 | |
| 3.60 | % | |
$ | 125,240 | | |
$ | 516 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.23% | | |
10/28/25 | |
| 3.23 | % | |
| 125,240 | | |
| 305 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 821 | |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.48% | | |
10/28/25 | |
| 4.48 | % | |
| 125,240 | | |
$ | 497 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.85% | | |
10/31/25 | |
| 4.85 | % | |
| 125,240 | | |
| 295 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 792 | |
OTC Interest Rate Swaptions Written
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 2.73% | | |
10/28/25 | |
| 2.73 | % | |
$ | 125,240 | | |
$ | (152 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 3.10% | | |
10/31/25 | |
| 3.10 | % | |
| 125,240 | | |
| (256 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (408 | ) |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.60% | | |
10/31/25 | |
| 4.60 | % | |
$ | 125,240 | | |
$ | (423 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.23% | | |
10/28/25 | |
| 4.23 | % | |
| 125,240 | | |
| (707 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (1,130 | ) |
** |
Includes cumulative appreciation (depreciation). |
*** |
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† |
Value determined based on Level 1 inputs — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Rate indicated is the 7-day yield as of December 31, 2024. |
2 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $4,601,872 (cost $4,628,907), or 45.0% of total net assets. |
3 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
4 |
Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
Active INvestment Series (GAINS) - Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
CME — Chicago Mercantile Exchange
EUR — Euro
GBP — British Pound
plc — Public Limited Company
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Money Market Funds | |
$ | 5,366,660 | | |
$ | — | | |
$ | — | | |
$ | 5,366,660 | |
Asset-Backed Securities | |
| — | | |
| 3,358,803 | | |
| — | | |
| 3,358,803 | |
Collateralized Mortgage Obligations | |
| — | | |
| 1,102,990 | | |
| — | | |
| 1,102,990 | |
Corporate Bonds | |
| — | | |
| 263,034 | | |
| — | | |
| 263,034 | |
Senior Floating Rate Interests | |
| — | | |
| 238,761 | | |
| 9,123 | | |
| 247,884 | |
Options Purchased | |
| — | | |
| 1,998 | | |
| — | | |
| 1,998 | |
Interest Rate Swaptions Purchased | |
| — | | |
| 1,613 | | |
| — | | |
| 1,613 | |
Interest Rate Swap Agreements** | |
| — | | |
| 476 | | |
| — | | |
| 476 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 47 | | |
| — | | |
| 47 | |
Total Assets | |
$ | 5,366,660 | | |
$ | 4,967,722 | | |
$ | 9,123 | | |
$ | 10,343,505 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swaptions Written | |
$ | — | | |
$ | 1,538 | | |
$ | — | | |
$ | 1,538 | |
Interest Rate Swap Agreements** | |
| — | | |
| 2,570 | | |
| — | | |
| 2,570 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 4 | | |
| 4 | |
Total Liabilities | |
$ | — | | |
$ | 4,108 | | |
$ | 4 | | |
$ | 4,112 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled
to decrease.
Name |
|
Coupon Rate at
Next Reset
Date |
|
Next Rate Reset Date |
|
ATLX Trust 2024-RPL1, 3.85% due 04/25/64 |
|
4.85% |
|
08/01/28 |
|
BRAVO 2024-NQM6, 5.66% due 08/01/64 |
|
6.66% |
|
08/01/28 |
|
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 |
|
6.13% |
|
01/30/25 |
|
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64 |
|
6.95% |
|
12/01/28 |
|
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69 |
|
6.00% |
|
10/01/27 |
|
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61 |
|
5.67% |
|
08/01/25 |
|
OBX Trust 2024-NQM13, 5.37% due 06/25/64 |
|
6.37% |
|
08/01/28 |
|
OBX Trust 2024-NQM12, 5.83% due 07/25/64 |
|
6.83% |
|
08/01/28 |
|
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCKS† - 0.0% |
Communications - 0.0% |
Vacasa, Inc. — Class A* | |
| 1,596 | | |
$ | 7,821 | |
Financial - 0.0% | |
| | | |
| | |
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | |
| 622,890 | | |
| 62 | |
Industrial - 0.0% | |
| | | |
| | |
Constar International Holdings LLC*,††† | |
| 68 | | |
| – | |
Total Common Stocks | |
| | | |
| | |
(Cost $318,203) | |
| | | |
| 7,883 | |
| |
| | | |
| | |
PREFERRED STOCKS†† - 1.6% | |
| | | |
| | |
Financial - 1.5% | |
| | | |
| | |
Charles Schwab Corp. | |
| | | |
| | |
4.00% | |
| 8,500,000 | | |
| 7,338,059 | |
Wells Fargo & Co. | |
| | | |
| | |
3.90% | |
| 5,550,000 | | |
| 5,392,492 | |
6.85% | |
| 850,000 | | |
| 877,328 | |
State Street Corp. | |
| | | |
| | |
6.70% | |
| 4,870,000 | | |
| 4,966,212 | |
Bank of New York Mellon Corp. | |
| | | |
| | |
3.75% | |
| 3,900,000 | | |
| 3,685,792 | |
MetLife, Inc. | |
| | | |
| | |
3.85% | |
| 3,520,000 | | |
| 3,455,831 | |
JPMorgan Chase & Co. | |
| | | |
| | |
3.65% | |
| 2,350,000 | | |
| 2,279,699 | |
Markel Group, Inc. | |
| | | |
| | |
6.00% | |
| 1,360,000 | | |
| 1,357,454 | |
Kuvare US Holdings, Inc. | |
| | | |
| | |
7.00% due 02/17/512 | |
| 1,000,000 | | |
| 1,001,250 | |
Depository Trust & Clearing Corp. | |
| | | |
| | |
3.38%2 | |
| 1,000,000 | | |
| 944,745 | |
CNO Financial Group, Inc. | |
| | | |
| | |
5.13% due 11/25/60 | |
| 47,725 | | |
| 912,502 | |
Corebridge Financial, Inc. | |
| | | |
| | |
6.38% due 12/15/64 | |
| 3,405 | | |
| 86,793 | |
First Republic Bank | |
| | | |
| | |
4.25%* | |
| 77,975 | | |
| 47 | |
Total Financial | |
| | | |
| 32,298,204 | |
Government - 0.1% | |
| | | |
| | |
CoBank ACB | |
| | | |
| | |
7.13% | |
| 1,250,000 | | |
| 1,270,770 | |
Industrial - 0.0% | |
| | | |
| | |
Constar International Holdings LLC *,††† | |
| 7 | | |
| – | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $37,086,851) | |
| | | |
| 33,568,974 | |
| |
| | | |
| | |
WARRANTS† - 0.0% | |
| | | |
| | |
Ginkgo Bioworks Holdings, Inc. | |
| | | |
| | |
Expiring 09/16/26* | |
| 6,510 | | |
| 58 | |
Pershing Square SPARC Holdings, Ltd. | |
| | | |
| | |
Expiring 12/31/49*,†††,1 | |
| 190,327 | | |
| 19 | |
Pershing Square Tontine Holdings, Ltd. | |
| | | |
| | |
Expiring 07/24/25*,†††,1 | |
| 69,210 | | |
| 7 | |
Total Warrants | |
| | | |
| | |
(Cost $15,075) | |
| | | |
| 84 | |
| |
| | | |
| | |
MONEY MARKET FUNDS***,† - 1.2% | |
| | | |
| | |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%3 | |
| 22,217,198 | | |
| 22,217,198 | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%3 | |
| 2,511,628 | | |
| 2,511,628 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $24,728,826) | |
| | | |
| 24,728,826 | |
| |
| | | |
| | |
| |
| Face Amount | | |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% | |
| | | |
| | |
Government Agency - 22.9% | |
| | | |
| | |
Uniform MBS 30 Year | |
| | | |
| | |
due 03/01/254 | |
| 74,702,000 | | |
| 72,035,662 | |
due 02/01/254 | |
| 55,802,000 | | |
| 53,836,430 | |
due 03/01/254 | |
| 45,750,000 | | |
| 42,996,079 | |
due 03/25/254 | |
| 42,250,000 | | |
| 35,835,985 | |
due 02/01/254 | |
| 21,280,000 | | |
| 20,992,507 | |
due 03/01/254 | |
| 18,405,000 | | |
| 14,979,977 | |
due 02/01/254 | |
| 15,965,000 | | |
| 12,408,046 | |
Fannie Mae | |
| | | |
| | |
5.50% due 05/01/53 | |
| 26,367,270 | | |
| 26,071,284 | |
3.00% due 05/01/52 | |
| 17,749,558 | | |
| 15,113,146 | |
5.00% due 05/01/53 | |
| 12,634,683 | | |
| 12,221,336 | |
5.50% due 06/01/54 | |
| 10,289,030 | | |
| 10,156,931 | |
5.50% due 07/01/54 | |
| 9,479,562 | | |
| 9,413,485 | |
6.00% due 07/01/54 | |
| 9,083,191 | | |
| 9,204,233 | |
5.00% due 04/01/53 | |
| 7,520,717 | | |
| 7,279,860 | |
5.00% due 06/01/53 | |
| 6,941,560 | | |
| 6,738,869 | |
5.00% due 08/01/53 | |
| 5,429,143 | | |
| 5,252,889 | |
6.00% due 09/01/54 | |
| 3,266,893 | | |
| 3,305,405 | |
5.50% due 09/01/54 | |
| 3,271,259 | | |
| 3,242,993 | |
6.50% due 04/25/49 | |
| 2,733,994 | | |
| 2,775,758 | |
2.78% due 05/01/51 | |
| 2,596,712 | | |
| 1,944,323 | |
2.32% due 02/01/51 | |
| 1,961,345 | | |
| 1,390,257 | |
2.00% due 09/01/50 | |
| 1,977,819 | | |
| 1,356,417 | |
2.11% due 10/01/50 | |
| 1,747,351 | | |
| 1,218,144 | |
2.27% due 02/01/51 | |
| 1,632,822 | | |
| 1,150,435 | |
2.39% due 02/01/51 | |
| 1,359,441 | | |
| 974,055 | |
4.24% due 08/01/48 | |
| 980,882 | | |
| 848,082 | |
2.58% due 10/01/51 | |
| 1,139,489 | | |
| 827,451 | |
3.46% due 08/01/49 | |
| 908,870 | | |
| 755,273 | |
4.37% due 10/01/48 | |
| 684,832 | | |
| 628,892 | |
4.25% due 05/01/48 | |
| 599,869 | | |
| 539,772 | |
due 12/25/435 | |
| 609,459 | | |
| 444,274 | |
Freddie Mac | |
| | | |
| | |
6.00% due 08/01/54 | |
| 18,753,359 | | |
| 19,006,832 | |
5.50% due 09/01/53 | |
| 14,529,068 | | |
| 14,510,654 | |
5.50% due 06/01/53 | |
| 11,801,275 | | |
| 11,681,246 | |
5.50% due 06/01/54 | |
| 11,432,487 | | |
| 11,285,708 | |
5.50% due 10/01/54 | |
| 9,832,080 | | |
| 9,705,845 | |
5.00% due 04/01/53 | |
| 7,513,745 | | |
| 7,270,203 | |
5.00% due 03/01/53 | |
| 4,080,168 | | |
| 3,949,272 | |
6.00% due 09/01/54 | |
| 2,033,433 | | |
| 2,058,577 | |
5.50% due 09/01/54 | |
| 2,031,200 | | |
| 2,016,708 | |
1.98% due 05/01/50 | |
| 1,306,240 | | |
| 883,016 | |
Ginnie Mae | |
| | | |
| | |
due 02/01/254 | |
| 18,906,548 | | |
| 18,350,166 | |
6.00% due 06/20/47 | |
| 658,374 | | |
| 660,475 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued) | |
| | | |
| | |
Government Agency - 22.9% (continued) | |
| | | |
| | |
Freddie Mac Seasoned Credit Risk Transfer Trust | |
| | | |
| | |
2.00% due 05/25/60 | |
| 2,975,304 | | |
$ | 2,332,505 | |
2.00% due 11/25/59 | |
| 1,117,875 | | |
| 871,446 | |
Fannie Mae-Aces | |
| | | |
| | |
1.49% (WAC) due 03/25/35◊,6 | |
| 17,318,811 | | |
| 1,442,742 | |
FARM Mortgage Trust | |
| | | |
| | |
2.18% (WAC) due 01/25/51◊,2 | |
| 814,322 | | |
| 641,846 | |
Total Government Agency | |
| | | |
| 482,605,491 | |
Residential Mortgage-Backed Securities - 7.3% | |
| | | |
| | |
OBX Trust | |
| | | |
| | |
2024-NQM15, 5.57% due 10/25/642,7 | |
| 3,422,087 | | |
| 3,403,383 | |
2023-NQM9, 7.66% due 10/25/637 | |
| 3,052,284 | | |
| 3,111,573 | |
2024-NQM4, 6.22% due 01/25/647 | |
| 2,505,872 | | |
| 2,514,998 | |
2024-NQM5, 6.29% due 01/25/642,7 | |
| 1,423,934 | | |
| 1,431,450 | |
2024-NQM6, 6.85% due 02/25/642,7 | |
| 1,316,223 | | |
| 1,330,000 | |
2024-NQM5, 5.99% due 01/25/642,7 | |
| 1,220,515 | | |
| 1,226,709 | |
2024-NQM6, 6.45% due 02/25/642,7 | |
| 1,019,011 | | |
| 1,029,189 | |
2024-NQM7, 6.60% due 03/25/642,7 | |
| 854,995 | | |
| 862,441 | |
2024-NQM7, 6.24% due 03/25/642,7 | |
| 854,995 | | |
| 861,725 | |
2024-NQM6, 6.70% due 02/25/642,7 | |
| 849,176 | | |
| 856,597 | |
2024-NQM8, 6.59% due 05/25/642,7 | |
| 814,940 | | |
| 821,600 | |
2024-NQM5, 6.39% due 01/25/642,7 | |
| 813,676 | | |
| 817,582 | |
2024-NQM3, 6.43% due 12/25/637 | |
| 798,496 | | |
| 804,575 | |
2024-NQM3, 6.13% due 12/25/632,7 | |
| 798,496 | | |
| 803,975 | |
2024-NQM3, 6.33% due 12/25/637 | |
| 798,496 | | |
| 803,037 | |
2022-NQM8, 6.10% due 09/25/627 | |
| 767,426 | | |
| 766,836 | |
2024-NQM8, 6.23% due 05/25/642,7 | |
| 686,265 | | |
| 692,144 | |
2024-NQM7, 6.45% due 03/25/642,7 | |
| 512,997 | | |
| 516,407 | |
2022-NQM9, 6.45% due 09/25/622,7 | |
| 511,393 | | |
| 513,835 | |
2024-NQM2, 6.18% due 12/25/637 | |
| 411,400 | | |
| 412,758 | |
FIGRE Trust | |
| | | |
| | |
2024-HE2, 6.38% (WAC) due 05/25/54◊,2 | |
| 2,878,343 | | |
| 2,932,393 | |
2024-HE1, 6.17% (WAC) due 03/25/54◊,2 | |
| 2,522,012 | | |
| 2,547,350 | |
2024-HE6, 5.72% (WAC) due 12/25/54◊,2 | |
| 2,450,000 | | |
| 2,451,531 | |
2024-HE5, 5.44% (WAC) due 10/25/54◊,2 | |
| 2,394,703 | | |
| 2,378,437 | |
2024-HE4, 5.06% (WAC) due 09/25/54◊,2 | |
| 1,567,868 | | |
| 1,538,777 | |
2024-HE3, 6.13% (WAC) due 07/25/54◊,2 | |
| 1,179,311 | | |
| 1,188,320 | |
COLT Mortgage Loan Trust | |
| | | |
| | |
2023-4, 7.62% due 10/25/687 | |
| 3,139,132 | | |
| 3,195,122 | |
2021-2, 2.38% (WAC) due 08/25/66◊ | |
| 4,000,000 | | |
| 2,714,844 | |
2023-3, 7.18% due 09/25/682,7 | |
| 2,409,621 | | |
| 2,443,953 | |
2024-1, 6.14% due 02/25/697 | |
| 1,137,024 | | |
| 1,137,602 | |
2024-2, 6.13% due 04/25/692,7 | |
| 917,735 | | |
| 922,680 | |
2023-3, 7.58% due 09/25/682,7 | |
| 777,297 | | |
| 791,557 | |
2024-2, 6.43% due 04/25/697 | |
| 417,152 | | |
| 419,132 | |
2024-2, 6.33% due 04/25/697 | |
| 417,152 | | |
| 418,971 | |
JP Morgan Mortgage Trust | |
| | | |
| | |
2021-12, 2.50% (WAC) due 02/25/52◊,2 | |
| 7,468,969 | | |
| 6,855,740 | |
2021-13, 2.50% (WAC) due 04/25/52◊,2 | |
| 3,342,730 | | |
| 3,067,379 | |
2024-NQM1, 5.85% due 02/25/642,7 | |
| 2,000,000 | | |
| 2,002,005 | |
Angel Oak Mortgage Trust | |
| | | |
| | |
2024-2, 6.25% due 01/25/692,7 | |
| 4,316,797 | | |
| 4,336,937 | |
2024-4, 6.20% due 01/25/692,7 | |
| 2,369,224 | | |
| 2,383,554 | |
2024-3, 4.80% due 11/26/687 | |
| 1,804,434 | | |
| 1,761,153 | |
2023-1, 4.75% due 09/26/672,7 | |
| 1,341,254 | | |
| 1,308,050 | |
2024-4, 6.50% due 01/25/692,7 | |
| 719,229 | | |
| 722,943 | |
2024-4, 6.40% due 01/25/697 | |
| 338,461 | | |
| 340,751 | |
2020-1, 2.77% (WAC) due 12/25/59◊,2 | |
| 207,110 | | |
| 198,034 | |
Verus Securitization Trust | |
| | | |
| | |
2024-1, 6.12% due 01/25/697 | |
| 3,866,148 | | |
| 3,872,544 | |
2024-9, 5.89% due 11/25/692,7 | |
| 2,650,000 | | |
| 2,637,003 | |
2023-2, 6.85% due 03/25/687 | |
| 1,377,245 | | |
| 1,387,376 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 7.3% (continued) | |
| | | |
| | |
2023-7, 7.42% due 10/25/682,7 | |
| 1,113,223 | | |
$ | 1,131,220 | |
GCAT Trust | |
| | | |
| | |
2022-NQM3, 4.35% (WAC) due 04/25/67◊,2 | |
| 2,929,308 | | |
| 2,697,258 | |
2023-NQM3, 7.34% due 08/25/687 | |
| 1,520,571 | | |
| 1,543,208 | |
2023-NQM3, 6.89% due 08/25/682,7 | |
| 1,520,568 | | |
| 1,539,107 | |
2024-NQM2, 6.54% due 06/25/597 | |
| 812,717 | | |
| 818,239 | |
2024-NQM2, 6.09% due 06/25/597 | |
| 406,358 | | |
| 408,465 | |
BRAVO Residential Funding Trust | |
| | | |
| | |
2023-NQM2, 4.50% due 05/25/627 | |
| 1,700,451 | | |
| 1,657,894 | |
2024-NQM3, 6.39% due 03/25/647 | |
| 1,420,061 | | |
| 1,428,200 | |
2023-NQM8, 7.10% due 10/25/632,7 | |
| 1,207,993 | | |
| 1,224,857 | |
2021-HE1, 6.07% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,2 | |
| 1,000,000 | | |
| 998,726 | |
2024-CES1, 6.38% due 04/25/542,7 | |
| 875,958 | | |
| 884,872 | |
Vista Point Securitization Trust | |
| | | |
| | |
2024-CES2, 5.25% due 10/25/542,7 | |
| 3,146,770 | | |
| 3,111,251 | |
2024-CES3, 5.68% due 01/25/552,7 | |
| 2,650,000 | | |
| 2,654,142 | |
Mill City Securities Ltd. | |
| | | |
| | |
2024-RS1, 3.00% due 11/01/692,7 | |
| 3,989,720 | | |
| 3,632,640 | |
2024-RS2, 3.00% due 08/01/692,7 | |
| 2,200,000 | | |
| 2,033,009 | |
RCKT Mortgage Trust | |
| | | |
| | |
2023-CES2, 6.81% (WAC) due 09/25/43◊ | |
| 2,939,190 | | |
| 2,976,948 | |
2024-CES4, 6.15% due 06/25/442,7 | |
| 2,551,004 | | |
| 2,570,544 | |
Towd Point Mortgage Trust | |
| | | |
| | |
2024-4, 4.38% (WAC) due 10/27/64◊,2 | |
| 2,975,142 | | |
| 2,889,431 | |
2023-CES2, 7.29% (WAC) due 10/25/63◊,2 | |
| 1,597,950 | | |
| 1,626,877 | |
2023-CES1, 6.75% (WAC) due 07/25/63◊,2 | |
| 653,655 | | |
| 660,161 | |
Mill City Mortgage Loan Trust | |
| | | |
| | |
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2 | |
| 5,810,000 | | |
| 4,854,657 | |
PRPM LLC | |
| | | |
| | |
2021-RPL2, 2.93% (WAC) due 10/25/51◊,2 | |
| 2,472,000 | | |
| 2,099,217 | |
2024-RPL2, 3.50% due 05/25/542 | |
| 1,956,134 | | |
| 1,871,905 | |
2023-RCF1, 4.00% due 06/25/537 | |
| 792,689 | | |
| 774,183 | |
GS Mortgage-Backed Securities Trust | |
| | | |
| | |
2021-PJ10, 2.50% (WAC) due 03/25/52◊,2 | |
| 4,693,082 | | |
| 4,262,450 | |
2020-NQM1, 1.79% (WAC) due 09/27/60◊,2 | |
| 141,987 | | |
| 132,646 | |
New Residential Mortgage Loan Trust | |
| | | |
| | |
2024-NQM2, 5.42% due 09/25/642 | |
| 1,635,888 | | |
| 1,616,930 | |
2024-NQM2, 5.37% due 09/25/642 | |
| 1,635,888 | | |
| 1,616,900 | |
2019-6A, 3.50% (WAC) due 09/25/59◊,2 | |
| 360,465 | | |
| 335,712 | |
Cross Mortgage Trust | |
| | | |
| | |
2024-H7, 5.59% (WAC) due 11/25/69◊,2 | |
| 3,190,181 | | |
| 3,185,159 | |
LHOME Mortgage Trust | |
| | | |
| | |
2024-RTL5, 5.32% due 09/25/392,7 | |
| 2,200,000 | | |
| 2,178,851 | |
CFMT LLC | |
| | | |
| | |
2022-HB9, 3.25% (WAC) due 09/25/37◊,2 | |
| 2,043,535 | | |
| 2,000,814 | |
Morgan Stanley Residential Mortgage Loan Trust | |
| | | |
| | |
2024-NQM3, 5.35% due 07/25/692,7 | |
| 956,425 | | |
| 948,877 | |
2024-NQM3, 5.04% (WAC) due 07/25/69◊,2 | |
| 956,425 | | |
| 947,476 | |
Saluda Grade Alternative Mortgage Trust | |
| | | |
| | |
2023-FIG4, 6.72% (WAC) due 11/25/53◊,2 | |
| 1,518,656 | | |
| 1,551,854 | |
Sequoia Mortgage Trust | |
| | | |
| | |
2024-5, 6.00% (WAC) due 06/25/54◊,2 | |
| 1,472,107 | | |
| 1,477,162 | |
Imperial Fund Mortgage Trust | |
| | | |
| | |
2022-NQM2, 4.20% (WAC) due 03/25/67◊,2 | |
| 782,702 | | |
| 714,042 | |
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2 | |
| 782,702 | | |
| 709,309 | |
SPS Servicer Advance Receivables Trust | |
| | | |
| | |
2020-T2, 1.83% due 11/15/552 | |
| 1,250,000 | | |
| 1,214,742 | |
Starwood Mortgage Residential Trust | |
| | | |
| | |
2020-1, 2.41% (WAC) due 02/25/50◊,2 | |
| 632,763 | | |
| 601,511 | |
2020-1, 2.56% (WAC) due 02/25/50◊,2 | |
| 632,763 | | |
| 601,046 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 7.3% (continued) | |
| | | |
| | |
Ellington Financial Mortgage Trust | |
| | | |
| | |
2024-CES1, 5.52% due 01/26/602,7 | |
| 1,000,000 | | |
$ | 1,000,217 | |
American Home Mortgage Investment Trust | |
| | | |
| | |
2007-1, 2.08% due 05/25/476 | |
| 5,788,110 | | |
| 799,359 | |
CSMC Trust | |
| | | |
| | |
2018-RPL9, 3.85% (WAC) due 09/25/57◊,2 | |
| 595,182 | | |
| 581,056 | |
2020-NQM1, 2.72% due 05/25/652 | |
| 161,784 | | |
| 148,871 | |
MFRA Trust | |
| | | |
| | |
2021-INV1, 2.29% (WAC) due 01/25/56◊,2 | |
| 700,000 | | |
| 634,754 | |
Securitized Asset-Backed Receivables LLC Trust | |
| | | |
| | |
2006-HE2, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | |
| 1,331,760 | | |
| 516,357 | |
RALI Series Trust | |
| | | |
| | |
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | |
| 1,487,218 | | |
| 257,208 | |
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | |
| | | |
| | |
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | |
| 216,160 | | |
| 176,102 | |
MASTR Adjustable Rate Mortgages Trust | |
| | | |
| | |
2003-5, 3.09% (WAC) due 11/25/33◊ | |
| 195,672 | | |
| 170,059 | |
Residential Mortgage Loan Trust | |
| | | |
| | |
2020-1, 2.68% (WAC) due 01/26/60◊ | |
| 55,052 | | |
| 53,953 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 154,055,380 | |
Commercial Mortgage-Backed Securities - 2.0% | |
| | | |
| | |
BX Commercial Mortgage Trust | |
| | | |
| | |
2021-VOLT, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 09/15/36◊,2 | |
| 3,490,000 | | |
| 3,470,369 | |
2021-VOLT, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,2 | |
| 3,450,000 | | |
| 3,441,375 | |
2024-AIRC, 6.09% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,2 | |
| 1,050,000 | | |
| 1,057,228 | |
2024-AIRC, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/15/39◊,2 | |
| 1,000,000 | | |
| 1,004,375 | |
GS Mortgage Securities Trust | |
| | | |
| | |
2020-GSA2, 2.34% due 12/12/53 | |
| 8,000,000 | | |
| 6,192,617 | |
2020-GC45, 0.65% (WAC) due 02/13/53◊,6 | |
| 18,593,921 | | |
| 458,050 | |
2019-GC42, 0.81% (WAC) due 09/10/52◊,6 | |
| 13,794,095 | | |
| 413,485 | |
JP Morgan Chase Commercial Mortgage Securities Trust | |
| | | |
| | |
2016-JP3, 3.42% (WAC) due 08/15/49◊ | |
| 4,000,000 | | |
| 3,435,808 | |
2021-NYAH, 6.60% (1 Month Term SOFR + 2.20%, Rate Floor: 1.84%) due 06/15/38◊,2 | |
| 4,000,000 | | |
| 3,399,042 | |
DBGS Mortgage Trust | |
| | | |
| | |
2018-C1, 4.65% (WAC) due 10/15/51◊ | |
| 7,000,000 | | |
| 6,467,677 | |
BX Trust | |
| | | |
| | |
2024-VLT4, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,2 | |
| 1,700,000 | | |
| 1,705,313 | |
2024-VLT4, 6.34% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,2 | |
| 1,450,000 | | |
| 1,457,513 | |
GS Mortgage Securities Corporation Trust | |
| | | |
| | |
2020-UPTN, 3.25% (WAC) due 02/10/37◊,2 | |
| 1,000,000 | | |
| 997,471 | |
2020-DUNE, 6.02% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,2 | |
| 1,000,000 | | |
| 983,935 | |
SMRT | |
| | | |
| | |
2022-MINI, 6.35% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,2 | |
| 2,000,000 | | |
| 1,970,000 | |
Life Mortgage Trust | |
| | | |
| | |
2021-BMR, 5.91% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,2 | |
| 1,586,268 | | |
| 1,562,474 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued) | |
| | | |
| | |
Commercial Mortgage-Backed Securities - 2.0% (continued) | |
| | | |
| | |
BMP Trust | |
| | | |
| | |
2024-MF23, 6.04% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,2 | |
| 1,000,000 | | |
$ | 1,001,562 | |
Extended Stay America Trust | |
| | | |
| | |
2021-ESH, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,2 | |
| 968,870 | | |
| 971,292 | |
BENCHMARK Mortgage Trust | |
| | | |
| | |
2019-B14, 0.75% (WAC) due 12/15/62◊,6 | |
| 18,146,166 | | |
| 419,215 | |
2018-B6, 0.40% (WAC) due 10/10/51◊,6 | |
| 28,228,288 | | |
| 275,161 | |
Citigroup Commercial Mortgage Trust | |
| | | |
| | |
2019-GC43, 0.60% (WAC) due 11/10/52◊,6 | |
| 18,520,247 | | |
| 461,493 | |
2016-C2, 1.65% (WAC) due 08/10/49◊,6 | |
| 2,141,086 | | |
| 36,324 | |
2016-GC37, 1.64% (WAC) due 04/10/49◊,6 | |
| 2,728,400 | | |
| 31,600 | |
2016-P5, 1.37% (WAC) due 10/10/49◊,6 | |
| 1,521,609 | | |
| 23,941 | |
CSAIL Commercial Mortgage Trust | |
| | | |
| | |
2019-C15, 0.99% (WAC) due 03/15/52◊,6 | |
| 10,923,869 | | |
| 354,106 | |
UBS Commercial Mortgage Trust | |
| | | |
| | |
2017-C2, 1.06% (WAC) due 08/15/50◊,6 | |
| 7,603,912 | | |
| 161,828 | |
SG Commercial Mortgage Securities Trust | |
| | | |
| | |
2016-C5, 1.82% (WAC) due 10/10/48◊,6 | |
| 6,924,707 | | |
| 127,644 | |
Morgan Stanley Capital I Trust | |
| | | |
| | |
2016-UB11, 1.43% (WAC) due 08/15/49◊,6 | |
| 5,530,045 | | |
| 92,434 | |
JPMDB Commercial Mortgage Securities Trust | |
| | | |
| | |
2016-C2, 1.47% (WAC) due 06/15/49◊,6 | |
| 6,077,506 | | |
| 76,904 | |
COMM Mortgage Trust | |
| | | |
| | |
2015-CR24, 0.68% (WAC) due 08/10/48◊,6 | |
| 34,846,378 | | |
| 42,711 | |
2015-CR26, 0.89% (WAC) due 10/10/48◊,6 | |
| 7,919,537 | | |
| 15,130 | |
Wells Fargo Commercial Mortgage Trust | |
| | | |
| | |
2016-NXS5, 1.39% (WAC) due 01/15/59◊,6 | |
| 3,137,152 | | |
| 31,448 | |
2016-C37, 0.77% (WAC) due 12/15/49◊,6 | |
| 2,318,604 | | |
| 25,481 | |
CFCRE Commercial Mortgage Trust | |
| | | |
| | |
2016-C3, 0.95% (WAC) due 01/10/48◊,6 | |
| 4,703,691 | | |
| 26,666 | |
CD Mortgage Trust | |
| | | |
| | |
2016-CD1, 1.34% (WAC) due 08/10/49◊,6 | |
| 1,998,454 | | |
| 23,273 | |
Total Commercial Mortgage-Backed Securities | |
| | | |
| 42,214,945 | |
Military Housing - 0.6% | |
| | | |
| | |
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | |
| | | |
| | |
2015-R1, 5.25% (WAC) due 11/25/55◊,2 | |
| 6,689,641 | | |
| 5,765,168 | |
2015-R1, 4.45% (WAC) due 11/25/52◊,2 | |
| 2,671,868 | | |
| 2,371,226 | |
2015-R1, 0.70% (WAC) due 11/25/55◊,2,6 | |
| 9,790,799 | | |
| 555,207 | |
Capmark Military Housing Trust | |
| | | |
| | |
2006-RILY, 6.15% due 07/10/51†††,2 | |
| 2,207,981 | | |
| 1,923,512 | |
2007-ROBS, 6.06% due 10/10/52†††,2 | |
| 444,075 | | |
| 381,636 | |
2007-AETC, 5.75% due 02/10/52†††,2 | |
| 260,782 | | |
| 221,287 | |
GMAC Commercial Mortgage Asset Corp. | |
| | | |
| | |
2007-HCKM, 6.11% due 08/10/52†††,2 | |
| 1,395,829 | | |
| 1,229,066 | |
Total Military Housing | |
| | | |
| 12,447,102 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $714,288,704) | |
| | | |
| 691,322,918 | |
| |
| | | |
| | |
U.S. GOVERNMENT SECURITIES†† - 28.7% | |
| | | |
| | |
U.S. Treasury Notes | |
| | | |
| | |
4.13% due 03/31/31 | |
| 85,832,400 | | |
| 84,254,624 | |
4.63% due 04/30/31 | |
| 60,000,000 | | |
| 60,507,063 | |
4.13% due 11/30/29 | |
| 59,600,000 | | |
| 58,922,872 | |
3.75% due 08/31/31 | |
| 44,220,000 | | |
| 42,366,216 | |
3.38% due 09/15/27 | |
| 43,000,000 | | |
| 42,020,447 | |
4.13% due 11/15/27 | |
| 25,000,000 | | |
| 24,889,685 | |
4.13% due 10/31/31 | |
| 21,000,000 | | |
| 20,555,035 | |
3.63% due 08/31/29 | |
| 12,000,000 | | |
| 11,618,997 | |
3.63% due 09/30/31 | |
| 7,010,000 | | |
| 6,661,326 | |
3.88% due 08/15/34 | |
| 6,070,000 | | |
| 5,739,417 | |
3.88% due 10/15/27 | |
| 3,580,000 | | |
| 3,542,373 | |
3.50% due 09/30/26 | |
| 3,400,000 | | |
| 3,357,174 | |
3.63% due 03/31/28 | |
| 3,000,000 | | |
| 2,938,269 | |
4.13% due 06/15/26 | |
| 260,000 | | |
| 259,553 | |
United States Treasury Inflation Indexed Bonds | |
| | | |
| | |
1.88% due 07/15/34 | |
| 39,117,211 | | |
| 37,904,389 | |
2.13% due 04/15/29 | |
| 23,797,594 | | |
| 23,826,323 | |
1.63% due 10/15/29 | |
| 20,213,070 | | |
| 19,873,452 | |
0.13% due 10/15/25 | |
| 17,030,720 | | |
| 16,833,877 | |
0.38% due 01/15/27 | |
| 16,949,974 | | |
| 16,434,424 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
U.S. GOVERNMENT SECURITIES†† - 28.7% (continued) | |
| | | |
| | |
1.25% due 04/15/28 | |
| 10,912,455 | | |
$ | 10,631,815 | |
0.50% due 01/15/28 | |
| 9,955,444 | | |
| 9,516,798 | |
0.13% due 04/15/27 | |
| 9,111,048 | | |
| 8,732,696 | |
1.38% due 07/15/33 | |
| 2,005,830 | | |
| 1,876,315 | |
U.S. Treasury Bonds | |
| | | |
| | |
due 05/15/515,8 | |
| 167,110,000 | | |
| 47,077,003 | |
due 08/15/535,8 | |
| 35,000,000 | | |
| 9,206,946 | |
due 05/15/446,8 | |
| 22,950,000 | | |
| 8,636,299 | |
due 02/15/545,8 | |
| 28,290,000 | | |
| 7,360,603 | |
due 08/15/545,8 | |
| 24,990,000 | | |
| 6,393,624 | |
due 02/15/525,8 | |
| 19,980,000 | | |
| 5,453,150 | |
due 02/15/466,8 | |
| 10,550,000 | | |
| 3,639,303 | |
due 11/15/446,8 | |
| 4,600,000 | | |
| 1,688,519 | |
due 11/15/535,8 | |
| 3,330,000 | | |
| 877,132 | |
Total U.S. Government Securities | |
| | | |
| | |
(Cost $623,505,061) | |
| | | |
| 603,595,719 | |
| |
| | | |
| | |
CORPORATE BONDS†† - 23.0% | |
| | | |
| | |
Financial - 11.8% | |
| | | |
| | |
Pershing Square Holdings Ltd. | |
| | | |
| | |
3.25% due 10/01/312 | |
| 6,200,000 | | |
| 5,101,512 | |
3.25% due 11/15/30 | |
| 4,000,000 | | |
| 3,426,473 | |
Morgan Stanley | |
| | | |
| | |
6.63% due 11/01/349 | |
| 2,465,000 | | |
| 2,648,857 | |
5.52% due 11/19/559 | |
| 2,500,000 | | |
| 2,409,289 | |
5.94% due 02/07/399 | |
| 1,950,000 | | |
| 1,956,395 | |
5.83% due 04/19/359 | |
| 1,085,000 | | |
| 1,105,662 | |
Nippon Life Insurance Co. | |
| | | |
| | |
2.75% due 01/21/512,9 | |
| 8,150,000 | | |
| 6,875,828 | |
BPCE S.A. | |
| | | |
| | |
2.28% due 01/20/322,9 | |
| 8,200,000 | | |
| 6,696,975 | |
American National Group, Inc. | |
| | | |
| | |
5.00% due 06/15/27 | |
| 5,036,000 | | |
| 5,009,064 | |
5.75% due 10/01/29 | |
| 1,000,000 | | |
| 1,001,151 | |
Wilton RE Ltd. | |
| | | |
| | |
6.00%2,9,10 | |
| 5,672,000 | | |
| 5,676,231 | |
Liberty Mutual Group, Inc. | |
| | | |
| | |
4.13% due 12/15/512,9 | |
| 5,800,000 | | |
| 5,519,341 | |
Global Atlantic Finance Co. | |
| | | |
| | |
7.95% due 06/15/332 | |
| 3,841,000 | | |
| 4,252,820 | |
6.75% due 03/15/542 | |
| 969,000 | | |
| 983,357 | |
GLP Capital Limited Partnership / GLP Financing II, Inc. | |
| | | |
| | |
4.00% due 01/15/31 | |
| 4,650,000 | | |
| 4,253,186 | |
5.30% due 01/15/29 | |
| 900,000 | | |
| 893,476 | |
Safehold GL Holdings LLC | |
| | | |
| | |
2.85% due 01/15/32 | |
| 2,428,000 | | |
| 2,039,951 | |
2.80% due 06/15/31 | |
| 1,831,000 | | |
| 1,563,320 | |
6.10% due 04/01/34 | |
| 1,400,000 | | |
| 1,424,323 | |
5.65% due 01/15/35 | |
| 100,000 | | |
| 97,575 | |
Blue Owl Capital GP LLC | |
| | | |
| | |
7.21% due 08/22/43††† | |
| 5,000,000 | | |
| 5,095,379 | |
Brighthouse Financial Global Funding | |
| | | |
| | |
5.65% due 06/10/292 | |
| 4,975,000 | | |
| 5,016,944 | |
Citigroup, Inc. | |
| | | |
| | |
5.83% due 02/13/359 | |
| 4,900,000 | | |
| 4,876,019 | |
Demeter Investments BV | |
| | | |
| | |
5.63% due 08/15/52 | |
| 4,350,000 | | |
| 4,339,747 | |
LPL Holdings, Inc. | |
| | | |
| | |
4.38% due 05/15/312 | |
| 3,060,000 | | |
| 2,822,518 | |
6.00% due 05/20/34 | |
| 1,490,000 | | |
| 1,517,037 | |
Allianz SE | |
| | | |
| | |
3.20%2,9,10 | |
| 5,000,000 | | |
| 4,337,090 | |
Iron Mountain, Inc. | |
| | | |
| | |
4.50% due 02/15/312 | |
| 1,917,000 | | |
| 1,752,541 | |
5.25% due 07/15/302 | |
| 1,283,000 | | |
| 1,224,700 | |
5.63% due 07/15/322 | |
| 1,000,000 | | |
| 955,264 | |
First American Financial Corp. | |
| | | |
| | |
4.00% due 05/15/30 | |
| 3,180,000 | | |
| 2,964,207 | |
5.45% due 09/30/34 | |
| 1,000,000 | | |
| 964,240 | |
Societe Generale S.A. | |
| | | |
| | |
5.52% due 01/19/282,9 | |
| 2,750,000 | | |
| 2,759,080 | |
3.34% due 01/21/332,9 | |
| 1,300,000 | | |
| 1,098,819 | |
FS KKR Capital Corp. | |
| | | |
| | |
2.63% due 01/15/27 | |
| 2,150,000 | | |
| 2,034,982 | |
3.25% due 07/15/27 | |
| 1,800,000 | | |
| 1,707,309 | |
PartnerRe Finance B LLC | |
| | | |
| | |
4.50% due 10/01/509 | |
| 4,040,000 | | |
| 3,735,804 | |
CoStar Group, Inc. | |
| | | |
| | |
2.80% due 07/15/302 | |
| 4,130,000 | | |
| 3,606,459 | |
Macquarie Group Ltd. | |
| | | |
| | |
2.87% due 01/14/332,9 | |
| 2,150,000 | | |
| 1,816,230 | |
2.69% due 06/23/322,9 | |
| 2,000,000 | | |
| 1,694,947 | |
Brookfield Finance, Inc. | |
| | | |
| | |
5.97% due 03/04/54 | |
| 1,300,000 | | |
| 1,313,988 | |
4.70% due 09/20/47 | |
| 650,000 | | |
| 560,201 | |
3.50% due 03/30/51 | |
| 630,000 | | |
| 434,239 | |
3.63% due 02/15/52 | |
| 620,000 | | |
| 431,321 | |
6.35% due 01/05/34 | |
| 300,000 | | |
| 316,183 | |
5.68% due 01/15/35 | |
| 300,000 | | |
| 302,094 | |
Lazard Group LLC | |
| | | |
| | |
6.00% due 03/15/31 | |
| 3,230,000 | | |
| 3,316,550 | |
Macquarie Bank Ltd. | |
| | | |
| | |
3.62% due 06/03/302 | |
| 3,570,000 | | |
| 3,254,937 | |
Fairfax Financial Holdings Ltd. | |
| | | |
| | |
3.38% due 03/03/31 | |
| 2,500,000 | | |
| 2,229,645 | |
5.63% due 08/16/32 | |
| 1,000,000 | | |
| 1,011,442 | |
Maple Grove Funding Trust I | |
| | | |
| | |
4.16% due 08/15/512 | |
| 4,750,000 | | |
| 3,195,325 | |
CNO Financial Group, Inc. | |
| | | |
| | |
6.45% due 06/15/34 | |
| 2,410,000 | | |
| 2,489,870 | |
5.25% due 05/30/29 | |
| 700,000 | | |
| 695,070 | |
Jefferies Financial Group, Inc. | |
| | | |
| | |
6.20% due 04/14/34 | |
| 1,650,000 | | |
| 1,700,435 | |
2.63% due 10/15/31 | |
| 1,400,000 | | |
| 1,181,172 | |
Old Republic International Corp. | |
| | | |
| | |
5.75% due 03/28/34 | |
| 2,850,000 | | |
| 2,853,216 | |
Nationwide Mutual Insurance Co. | |
| | | |
| | |
4.35% due 04/30/502 | |
| 3,687,000 | | |
| 2,758,871 | |
Host Hotels & Resorts, LP | |
| | | |
| | |
5.70% due 07/01/34 | |
| 2,750,000 | | |
| 2,745,490 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Financial - 11.8% (continued) | |
| | | |
| | |
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | |
| | | |
| | |
3.88% due 03/01/312 | |
| 3,150,000 | | |
$ | 2,744,585 | |
Pacific Beacon LLC | |
| | | |
| | |
5.51% due 07/15/362 | |
| 2,900,000 | | |
| 2,737,118 | |
Standard Chartered plc | |
| | | |
| | |
5.01% due 10/15/302,9 | |
| 2,250,000 | | |
| 2,209,377 | |
4.64% due 04/01/312,9 | |
| 510,000 | | |
| 491,390 | |
UBS Group AG | |
| | | |
| | |
3.09% due 05/14/322,9 | |
| 2,950,000 | | |
| 2,565,857 | |
Ares Finance Company II LLC | |
| | | |
| | |
3.25% due 06/15/302 | |
| 2,760,000 | | |
| 2,495,472 | |
Accident Fund Insurance Company of America | |
| | | |
| | |
8.50% due 08/01/322 | |
| 2,450,000 | | |
| 2,379,424 | |
TPG Operating Group II, LP | |
| | | |
| | |
5.88% due 03/05/34 | |
| 2,300,000 | | |
| 2,352,696 | |
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |
| | | |
| | |
5.00% due 08/15/282 | |
| 2,450,000 | | |
| 2,298,192 | |
Farmers Insurance Exchange | |
| | | |
| | |
7.00% due 10/15/642,9 | |
| 2,200,000 | | |
| 2,268,127 | |
Sumitomo Life Insurance Co. | |
| | | |
| | |
3.38% due 04/15/812,9 | |
| 2,500,000 | | |
| 2,201,777 | |
Nuveen LLC | |
| | | |
| | |
5.85% due 04/15/342 | |
| 2,150,000 | | |
| 2,175,709 | |
Voya Financial, Inc. | |
| | | |
| | |
4.80% due 06/15/46 | |
| 2,500,000 | | |
| 2,129,576 | |
OneAmerica Financial Partners, Inc. | |
| | | |
| | |
4.25% due 10/15/502 | |
| 2,848,000 | | |
| 2,081,046 | |
Capital One Financial Corp. | |
| | | |
| | |
6.05% due 02/01/359 | |
| 2,000,000 | | |
| 2,032,103 | |
Stewart Information Services Corp. | |
| | | |
| | |
3.60% due 11/15/31 | |
| 2,250,000 | | |
| 1,947,984 | |
AmFam Holdings, Inc. | |
| | | |
| | |
2.81% due 03/11/312 | |
| 1,800,000 | | |
| 1,401,373 | |
3.83% due 03/11/512 | |
| 850,000 | | |
| 513,075 | |
Aon North America, Inc. | |
| | | |
| | |
5.45% due 03/01/34 | |
| 1,900,000 | | |
| 1,896,689 | |
Westpac Banking Corp. | |
| | | |
| | |
3.02% due 11/18/369 | |
| 1,200,000 | | |
| 1,015,233 | |
2.96% due 11/16/40 | |
| 805,000 | | |
| 572,894 | |
2.67% due 11/15/359 | |
| 295,000 | | |
| 250,952 | |
Equinix Europe 2 Financing Corporation LLC | |
| | | |
| | |
5.50% due 06/15/34 | |
| 1,800,000 | | |
| 1,806,849 | |
Reinsurance Group of America, Inc. | |
| | | |
| | |
5.75% due 09/15/34 | |
| 1,750,000 | | |
| 1,763,769 | |
QBE Insurance Group Ltd. | |
| | | |
| | |
5.88%2,9,10 | |
| 1,750,000 | | |
| 1,748,105 | |
Mid-Atlantic Military Family Communities LLC | |
| | | |
| | |
5.30% due 08/01/502 | |
| 2,127,979 | | |
| 1,731,009 | |
Americo Life, Inc. | |
| | | |
| | |
3.45% due 04/15/312 | |
| 2,060,000 | | |
| 1,729,438 | |
KKR Group Finance Company VIII LLC | |
| | | |
| | |
3.50% due 08/25/502 | |
| 2,360,000 | | |
| 1,626,630 | |
Trustage Financial Group, Inc. | |
| | | |
| | |
4.63% due 04/15/322 | |
| 1,750,000 | | |
| 1,598,653 | |
Dyal Capital Partners III | |
| | | |
| | |
4.40% due 06/15/40††† | |
| 1,750,000 | | |
| 1,593,476 | |
Corebridge Life Holdings, Inc. | |
| | | |
| | |
8.13% due 03/15/462 | |
| 1,400,000 | | |
| 1,592,233 | |
Markel Group, Inc. | |
| | | |
| | |
6.00% due 05/16/54 | |
| 1,550,000 | | |
| 1,534,959 | |
Australia & New Zealand Banking Group Ltd. | |
| | | |
| | |
2.57% due 11/25/352,9 | |
| 1,800,000 | | |
| 1,525,991 | |
HS Wildcat LLC | |
| | | |
| | |
3.83% due 12/31/50††† | |
| 1,978,837 | | |
| 1,394,692 | |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | |
| | | |
| | |
5.88% due 05/23/422,9 | |
| 1,350,000 | | |
| 1,373,269 | |
Beacon Funding Trust | |
| | | |
| | |
6.27% due 08/15/542 | |
| 1,350,000 | | |
| 1,333,211 | |
RGA Global Funding | |
| | | |
| | |
5.05% due 12/06/312 | |
| 1,300,000 | | |
| 1,278,503 | |
National Australia Bank Ltd. | |
| | | |
| | |
2.99% due 05/21/312 | |
| 975,000 | | |
| 842,661 | |
2.33% due 08/21/302 | |
| 502,000 | | |
| 426,965 | |
Brookfield Capital Finance LLC | |
| | | |
| | |
6.09% due 06/14/33 | |
| 1,100,000 | | |
| 1,138,111 | |
Globe Life, Inc. | |
| | | |
| | |
5.85% due 09/15/34 | |
| 740,000 | | |
| 744,155 | |
2.15% due 08/15/30 | |
| 420,000 | | |
| 355,574 | |
Swedbank AB | |
| | | |
| | |
5.65% (SOFR + 1.03%) due 11/20/29◊,2 | |
| 1,040,000 | | |
| 1,043,140 | |
Prudential Financial, Inc. | |
| | | |
| | |
3.70% due 10/01/509 | |
| 1,160,000 | | |
| 1,031,929 | |
Sumitomo Mitsui Financial Group, Inc. | |
| | | |
| | |
5.89% (SOFR + 1.17%) due 07/09/29◊ | |
| 1,000,000 | | |
| 1,013,617 | |
Citibank North America | |
| | | |
| | |
5.33% (SOFR + 0.71%) due 11/19/27◊ | |
| 1,010,000 | | |
| 1,011,700 | |
NatWest Markets plc | |
| | | |
| | |
6.04% (SOFR + 1.14%) due 05/17/29◊,2 | |
| 1,000,000 | | |
| 1,007,148 | |
Nordea Bank Abp | |
| | | |
| | |
5.92% (SOFR + 1.02%) due 09/10/29◊,2 | |
| 1,000,000 | | |
| 1,005,442 | |
Athene Global Funding | |
| | | |
| | |
5.63% (SOFR Compounded Index + 1.21%) due 03/25/27◊,2 | |
| 500,000 | | |
| 502,791 | |
2.67% due 06/07/312 | |
| 590,000 | | |
| 501,262 | |
HSBC Holdings plc | |
| | | |
| | |
5.29% due 11/19/309 | |
| 1,010,000 | | |
| 1,003,295 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Financial - 11.8% (continued) | |
| | | |
| | |
JPMorgan Chase & Co. | |
| | | |
| | |
5.54% (SOFR + 0.86%) due 10/22/28◊ | |
| 1,000,000 | | |
$ | 1,003,187 | |
Banco Santander S.A. | |
| | | |
| | |
5.82% (SOFR + 1.12%) due 07/15/28◊ | |
| 1,000,000 | | |
| 1,002,353 | |
DNB Bank ASA | |
| | | |
| | |
5.70% (SOFR + 1.06%) due 11/05/30◊,2 | |
| 1,000,000 | | |
| 1,001,800 | |
Blue Owl Finance LLC | |
| | | |
| | |
6.25% due 04/18/34 | |
| 970,000 | | |
| 996,521 | |
Credit Agricole S.A. | |
| | | |
| | |
6.11% (SOFR + 1.21%) due 09/11/28◊,2 | |
| 990,000 | | |
| 996,336 | |
Jackson Financial, Inc. | |
| | | |
| | |
4.00% due 11/23/51 | |
| 1,440,000 | | |
| 992,840 | |
Apollo Global Management, Inc. | |
| | | |
| | |
5.80% due 05/21/54 | |
| 980,000 | | |
| 984,144 | |
Pine Street Trust III | |
| | | |
| | |
6.22% due 05/15/542 | |
| 960,000 | | |
| 968,740 | |
Carlyle Finance LLC | |
| | | |
| | |
5.65% due 09/15/482 | |
| 1,020,000 | | |
| 967,307 | |
Belvoir Land LLC | |
| | | |
| | |
5.60% due 12/15/352 | |
| 1,000,000 | | |
| 941,935 | |
VICI Properties Limited Partnership / VICI Note Company, Inc. | |
| | | |
| | |
4.13% due 08/15/302 | |
| 1,000,000 | | |
| 929,167 | |
Mutual of Omaha Insurance Co. | |
| | | |
| | |
6.14% due 01/16/642,9 | |
| 850,000 | | |
| 838,835 | |
Apollo Management Holdings, LP | |
| | | |
| | |
2.65% due 06/05/302 | |
| 930,000 | | |
| 816,906 | |
Deutsche Bank AG NY | |
| | | |
| | |
3.55% due 09/18/319 | |
| 880,000 | | |
| 790,063 | |
Fort Moore Family Communities LLC | |
| | | |
| | |
6.09% due 01/15/512 | |
| 861,787 | | |
| 766,547 | |
Dyal Capital Partners III (B) LP | |
| | | |
| | |
6.55% due 06/15/44††† | |
| 770,000 | | |
| 762,803 | |
Assurant, Inc. | |
| | | |
| | |
2.65% due 01/15/32 | |
| 891,000 | | |
| 745,877 | |
Central Storage Safety Project Trust | |
| | | |
| | |
4.82% due 02/01/3811 | |
| 779,200 | | |
| 706,724 | |
BGC Group, Inc. | |
| | | |
| | |
8.00% due 05/25/28 | |
| 660,000 | | |
| 700,662 | |
Lloyds Banking Group plc | |
| | | |
| | |
3.51% due 03/18/269 | |
| 660,000 | | |
| 657,643 | |
Enstar Group Ltd. | |
| | | |
| | |
3.10% due 09/01/31 | |
| 710,000 | | |
| 607,069 | |
Penn Mutual Life Insurance Co. | |
| | | |
| | |
3.80% due 04/29/612 | |
| 950,000 | | |
| 605,017 | |
Kemper Corp. | |
| | | |
| | |
2.40% due 09/30/30 | |
| 675,000 | | |
| 572,712 | |
Assured Guaranty US Holdings, Inc. | |
| | | |
| | |
3.60% due 09/15/51 | |
| 800,000 | | |
| 547,983 | |
Royal Bank of Canada | |
| | | |
| | |
5.54% (SOFR Compounded Index + 0.86%) due 10/18/28◊ | |
| 500,000 | | |
| 502,115 | |
Bank of Nova Scotia | |
| | | |
| | |
5.72% (SOFR Compounded Index + 1.08%) due 08/01/29◊ | |
| 500,000 | | |
| 501,650 | |
BNP Paribas S.A. | |
| | | |
| | |
1.32% due 01/13/272,9 | |
| 520,000 | | |
| 500,572 | |
Barclays plc | |
| | | |
| | |
6.08% (SOFR + 1.49%) due 03/12/28◊ | |
| 490,000 | | |
| 495,742 | |
Citizens Financial Group, Inc. | |
| | | |
| | |
6.65% due 04/25/359 | |
| 470,000 | | |
| 495,481 | |
Regions Financial Corp. | |
| | | |
| | |
5.50% due 09/06/359 | |
| 500,000 | | |
| 488,248 | |
Fidelity National Financial, Inc. | |
| | | |
| | |
3.40% due 06/15/30 | |
| 470,000 | | |
| 426,351 | |
2.45% due 03/15/31 | |
| 70,000 | | |
| 59,044 | |
Brookfield Finance LLC / Brookfield Finance, Inc. | |
| | | |
| | |
3.45% due 04/15/50 | |
| 470,000 | | |
| 322,034 | |
Western & Southern Life Insurance Co. | |
| | | |
| | |
3.75% due 04/28/612 | |
| 470,000 | | |
| 313,613 | |
Cushman & Wakefield US Borrower LLC | |
| | | |
| | |
6.75% due 05/15/282 | |
| 296,000 | | |
| 296,269 | |
Swiss Re Finance Luxembourg S.A. | |
| | | |
| | |
5.00% due 04/02/492,9 | |
| 200,000 | | |
| 198,343 | |
Fidelity & Guaranty Life Holdings, Inc. | |
| | | |
| | |
5.50% due 05/01/252 | |
| 127,000 | | |
| 126,992 | |
KKR Group Finance Company III LLC | |
| | | |
| | |
5.13% due 06/01/442 | |
| 100,000 | | |
| 91,351 | |
Total Financial | |
| | | |
| 248,784,353 | |
Industrial - 2.9% | |
| | | |
| | |
AP Grange Holdings | |
| | | |
| | |
6.50% due 03/20/45††† | |
| 13,128,258 | | |
| 13,292,362 | |
5.00% due 03/20/45††† | |
| 1,400,000 | | |
| 1,477,000 | |
Homestead Spe Issuer LLC | |
| | | |
| | |
7.21% due 04/01/55††† | |
| 5,000,000 | | |
| 5,000,000 | |
Berry Global, Inc. | |
| | | |
| | |
5.80% due 06/15/312 | |
| 2,350,000 | | |
| 2,391,946 | |
4.88% due 07/15/262 | |
| 2,156,000 | | |
| 2,147,369 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Industrial - 2.9% (continued) | |
| | | |
| | |
Boeing Co. | |
| | | |
| | |
6.53% due 05/01/34 | |
| 2,770,000 | | |
$ | 2,901,876 | |
6.86% due 05/01/54 | |
| 575,000 | | |
| 611,137 | |
3.75% due 02/01/50 | |
| 841,000 | | |
| 573,594 | |
Howmet Aerospace, Inc. | |
| | | |
| | |
3.00% due 01/15/29 | |
| 3,800,000 | | |
| 3,526,849 | |
TD SYNNEX Corp. | |
| | | |
| | |
6.10% due 04/12/34 | |
| 1,750,000 | | |
| 1,795,881 | |
2.38% due 08/09/28 | |
| 1,600,000 | | |
| 1,451,335 | |
FLNG Liquefaction 3 LLC | |
| | | |
| | |
3.08% due 06/30/39††† | |
| 3,918,460 | | |
| 3,115,553 | |
Vontier Corp. | |
| | | |
| | |
2.95% due 04/01/31 | |
| 3,450,000 | | |
| 2,962,760 | |
Amazon.com, Inc. | |
| | | |
| | |
2.65% due 10/10/42††† | |
| 3,379,341 | | |
| 2,671,159 | |
Penske Truck Leasing Company Lp / PTL Finance Corp. | |
| | | |
| | |
5.25% due 07/01/292 | |
| 2,100,000 | | |
| 2,107,563 | |
Fortune Brands Innovations, Inc. | |
| | | |
| | |
4.00% due 03/25/32 | |
| 2,050,000 | | |
| 1,891,513 | |
Smurfit Kappa Treasury ULC | |
| | | |
| | |
5.44% due 04/03/342 | |
| 1,850,000 | | |
| 1,846,709 | |
Flowserve Corp. | |
| | | |
| | |
3.50% due 10/01/30 | |
| 1,810,000 | | |
| 1,651,154 | |
Cliffwater Corporate Lending Fund | |
| | | |
| | |
6.77% due 08/04/28††† | |
| 1,550,000 | | |
| 1,585,774 | |
Owens Corning | |
| | | |
| | |
5.95% due 06/15/54 | |
| 1,380,000 | | |
| 1,363,632 | |
Stadco LA LLC | |
| | | |
| | |
3.75% due 05/15/56††† | |
| 2,000,000 | | |
| 1,350,800 | |
GATX Corp. | |
| | | |
| | |
6.05% due 06/05/54 | |
| 1,258,000 | | |
| 1,289,577 | |
Amcor Flexibles North America, Inc. | |
| | | |
| | |
2.63% due 06/19/30 | |
| 1,230,000 | | |
| 1,078,091 | |
Cellnex Finance Company S.A. | |
| | | |
| | |
3.88% due 07/07/412 | |
| 1,372,000 | | |
| 1,047,879 | |
Dyal Capital Partners III (A) LP | |
| | | |
| | |
6.55% due 06/15/44††† | |
| 980,000 | | |
| 970,840 | |
Avnet, Inc. | |
| | | |
| | |
5.50% due 06/01/32 | |
| 800,000 | | |
| 783,795 | |
Sonoco Products Co. | |
| | | |
| | |
5.00% due 09/01/34 | |
| 700,000 | | |
| 663,779 | |
Norfolk Southern Corp. | |
| | | |
| | |
4.10% due 05/15/21 | |
| 600,000 | | |
| 415,201 | |
Total Industrial | |
| | | |
| 61,965,128 | |
Energy - 2.0% | |
| | | |
| | |
BP Capital Markets plc | |
| | | |
| | |
4.88%9,10 | |
| 6,348,000 | | |
| 6,048,891 | |
6.13%9,10 | |
| 350,000 | | |
| 343,897 | |
ONEOK, Inc. | |
| | | |
| | |
6.05% due 09/01/33 | |
| 3,800,000 | | |
| 3,910,307 | |
3.95% due 03/01/50 | |
| 2,000,000 | | |
| 1,442,188 | |
Greensaif Pipelines Bidco SARL | |
| | | |
| | |
5.85% due 02/23/362 | |
| 1,500,000 | | |
| 1,480,584 | |
6.10% due 08/23/422 | |
| 800,000 | | |
| 779,982 | |
6.51% due 02/23/422 | |
| 400,000 | | |
| 404,965 | |
6.13% due 02/23/382 | |
| 350,000 | | |
| 350,548 | |
Plains All American Pipeline Limited Partnership / PAA Finance Corp. | |
| | | |
| | |
5.70% due 09/15/34 | |
| 2,850,000 | | |
| 2,844,069 | |
DT Midstream, Inc. | |
| | | |
| | |
5.80% due 12/15/342 | |
| 2,450,000 | | |
| 2,467,246 | |
Galaxy Pipeline Assets Bidco Ltd. | |
| | | |
| | |
3.25% due 09/30/402 | |
| 2,986,000 | | |
| 2,249,775 | |
Boardwalk Pipelines, LP | |
| | | |
| | |
5.63% due 08/01/34 | |
| 2,000,000 | | |
| 1,991,875 | |
Enbridge, Inc. | |
| | | |
| | |
5.63% due 04/05/34 | |
| 1,900,000 | | |
| 1,911,190 | |
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | |
| | | |
| | |
6.88% due 01/15/29 | |
| 1,734,000 | | |
| 1,774,650 | |
Energy Transfer, LP | |
| | | |
| | |
7.38% due 02/01/312 | |
| 710,000 | | |
| 742,465 | |
6.13% due 12/15/45 | |
| 500,000 | | |
| 493,498 | |
6.05% due 09/01/54 | |
| 500,000 | | |
| 489,351 | |
Kinder Morgan Energy Partners, LP | |
| | | |
| | |
7.50% due 11/15/40 | |
| 880,000 | | |
| 989,967 | |
5.80% due 03/15/35 | |
| 725,000 | | |
| 729,336 | |
Midwest Connector Capital Company LLC | |
| | | |
| | |
4.63% due 04/01/292 | |
| 1,050,000 | | |
| 1,029,782 | |
Cheniere Energy, Inc. | |
| | | |
| | |
5.65% due 04/15/34 | |
| 1,000,000 | | |
| 1,005,744 | |
Texas Eastern Transmission, LP | |
| | | |
| | |
4.15% due 01/15/482 | |
| 1,260,000 | | |
| 969,479 | |
Targa Resources Corp. | |
| | | |
| | |
6.50% due 02/15/53 | |
| 930,000 | | |
| 969,224 | |
TransCanada PipeLines Ltd. | |
| | | |
| | |
7.63% due 01/15/39 | |
| 830,000 | | |
| 960,942 | |
Eni SpA | |
| | | |
| | |
5.95% due 05/15/542 | |
| 980,000 | | |
| 940,874 | |
Cheniere Energy Partners, LP | |
| | | |
| | |
5.95% due 06/30/33 | |
| 750,000 | | |
| 767,767 | |
5.75% due 08/15/342 | |
| 150,000 | | |
| 150,996 | |
Viper Energy, Inc. | |
| | | |
| | |
7.38% due 11/01/312 | |
| 850,000 | | |
| 889,899 | |
EnLink Midstream Partners, LP | |
| | | |
| | |
5.60% due 04/01/44 | |
| 860,000 | | |
| 789,165 | |
NuStar Logistics, LP | |
| | | |
| | |
6.38% due 10/01/30 | |
| 534,000 | | |
| 535,449 | |
6.00% due 06/01/26 | |
| 200,000 | | |
| 200,268 | |
Marathon Petroleum Corp. | |
| | | |
| | |
6.50% due 03/01/41 | |
| 710,000 | | |
| 735,620 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Energy - 2.0% (continued) | |
| | | |
| | |
Western Midstream Operating, LP | |
| | | |
| | |
5.30% due 03/01/48 | |
| 750,000 | | |
$ | 636,961 | |
MPLX, LP | |
| | | |
| | |
5.50% due 02/15/49 | |
| 530,000 | | |
| 486,624 | |
DCP Midstream Operating, LP | |
| | | |
| | |
6.45% due 11/03/362 | |
| 363,000 | | |
| 373,461 | |
Total Energy | |
| | | |
| 42,887,039 | |
Consumer, Non-cyclical - 1.8% | |
| | | |
| | |
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL | |
| | | |
| | |
5.50% due 01/15/30 | |
| 2,200,000 | | |
| 2,195,949 | |
3.00% due 05/15/32 | |
| 1,750,000 | | |
| 1,456,806 | |
4.38% due 02/02/52 | |
| 1,300,000 | | |
| 979,739 | |
CVS Health Corp. | |
| | | |
| | |
6.75% due 12/10/549 | |
| 2,170,000 | | |
| 2,127,768 | |
5.70% due 06/01/34 | |
| 2,000,000 | | |
| 1,965,856 | |
Smithfield Foods, Inc. | |
| | | |
| | |
2.63% due 09/13/312 | |
| 2,500,000 | | |
| 2,058,027 | |
5.20% due 04/01/292 | |
| 1,200,000 | | |
| 1,173,793 | |
3.00% due 10/15/302 | |
| 970,000 | | |
| 838,059 | |
BAT Capital Corp. | |
| | | |
| | |
6.00% due 02/20/34 | |
| 3,000,000 | | |
| 3,082,162 | |
4.76% due 09/06/49 | |
| 1,040,000 | | |
| 841,854 | |
GXO Logistics, Inc. | |
| | | |
| | |
6.50% due 05/06/34 | |
| 1,250,000 | | |
| 1,281,173 | |
6.25% due 05/06/29 | |
| 1,250,000 | | |
| 1,279,991 | |
Altria Group, Inc. | |
| | | |
| | |
4.45% due 05/06/50 | |
| 1,365,000 | | |
| 1,058,571 | |
3.70% due 02/04/51 | |
| 1,280,000 | | |
| 870,227 | |
Royalty Pharma plc | |
| | | |
| | |
3.55% due 09/02/50 | |
| 2,690,000 | | |
| 1,793,844 | |
Triton Container International Ltd. | |
| | | |
| | |
3.15% due 06/15/312 | |
| 2,100,000 | | |
| 1,782,753 | |
Element Fleet Management Corp. | |
| | | |
| | |
6.32% due 12/04/282 | |
| 1,500,000 | | |
| 1,563,317 | |
Global Payments, Inc. | |
| | | |
| | |
2.90% due 11/15/31 | |
| 1,650,000 | | |
| 1,411,188 | |
3.20% due 08/15/29 | |
| 114,000 | | |
| 104,421 | |
AZ Battery Property LLC | |
| | | |
| | |
6.73% due 02/20/46††† | |
| 1,420,000 | | |
| 1,400,273 | |
Yale-New Haven Health Services Corp. | |
| | | |
| | |
2.50% due 07/01/50 | |
| 2,250,000 | | |
| 1,293,696 | |
Highmark, Inc. | |
| | | |
| | |
2.55% due 05/10/312 | |
| 1,500,000 | | |
| 1,214,460 | |
Universal Health Services, Inc. | |
| | | |
| | |
2.65% due 10/15/30 | |
| 1,320,000 | | |
| 1,134,554 | |
Transurban Finance Company Pty Ltd. | |
| | | |
| | |
2.45% due 03/16/312 | |
| 1,300,000 | | |
| 1,096,740 | |
Pilgrim's Pride Corp. | |
| | | |
| | |
3.50% due 03/01/32 | |
| 1,150,000 | | |
| 991,659 | |
Philip Morris International, Inc. | |
| | | |
| | |
5.25% due 02/13/34 | |
| 750,000 | | |
| 741,247 | |
Kraft Heinz Foods Co. | |
| | | |
| | |
7.13% due 08/01/392 | |
| 650,000 | | |
| 726,834 | |
Kroger Co. | |
| | | |
| | |
5.50% due 09/15/54 | |
| 330,000 | | |
| 310,818 | |
Triton Container International Limited / TAL International Container Corp. | |
| | | |
| | |
3.25% due 03/15/32 | |
| 200,000 | | |
| 169,330 | |
Total Consumer, Non-cyclical | |
| | | |
| 36,945,109 | |
Consumer, Cyclical - 1.6% | |
| | | |
| | |
Choice Hotels International, Inc. | |
| | | |
| | |
3.70% due 01/15/31 | |
| 7,340,000 | | |
| 6,603,305 | |
Hyatt Hotels Corp. | |
| | | |
| | |
5.75% due 04/23/30 | |
| 3,010,000 | | |
| 3,073,433 | |
Delta Air Lines, Inc. | |
| | | |
| | |
7.00% due 05/01/252 | |
| 3,014,000 | | |
| 3,026,743 | |
Smithsonian Institution | |
| | | |
| | |
2.70% due 09/01/44 | |
| 4,000,000 | | |
| 2,647,173 | |
Alt-2 Structured Trust | |
| | | |
| | |
2.95% due 05/14/31◊,††† | |
| 2,731,553 | | |
| 2,464,738 | |
British Airways Class A Pass Through Trust | |
| | | |
| | |
4.25% due 11/15/322 | |
| 1,800,568 | | |
| 1,706,796 | |
2.90% due 03/15/352 | |
| 733,631 | | |
| 647,087 | |
Warnermedia Holdings, Inc. | |
| | | |
| | |
5.14% due 03/15/52 | |
| 1,640,000 | | |
| 1,218,527 | |
6.41% due 03/15/26 | |
| 600,000 | | |
| 600,239 | |
LG Energy Solution Ltd. | |
| | | |
| | |
5.50% due 07/02/342 | |
| 1,600,000 | | |
| 1,552,045 | |
United Airlines 2023-1 Class A Pass Through Trust | |
| | | |
| | |
5.80% due 01/15/36 | |
| 1,417,603 | | |
| 1,445,646 | |
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | |
| | | |
| | |
6.50% due 06/20/272 | |
| 1,275,000 | | |
| 1,283,036 | |
Polaris, Inc. | |
| | | |
| | |
6.95% due 03/15/29 | |
| 1,050,000 | | |
| 1,105,214 | |
Flutter Treasury Designated Activity Co. | |
| | | |
| | |
6.38% due 04/29/292 | |
| 1,050,000 | | |
| 1,065,413 | |
Delta Air Lines, Inc. / SkyMiles IP Ltd. | |
| | | |
| | |
4.50% due 10/20/252 | |
| 1,049,000 | | |
| 1,042,409 | |
Brunswick Corp. | |
| | | |
| | |
5.10% due 04/01/52 | |
| 1,270,000 | | |
| 987,384 | |
Hasbro, Inc. | |
| | | |
| | |
6.05% due 05/14/34 | |
| 980,000 | | |
| 984,209 | |
Darden Restaurants, Inc. | |
| | | |
| | |
4.55% due 02/15/48 | |
| 1,200,000 | | |
| 964,284 | |
American Airlines Class AA Pass Through Trust | |
| | | |
| | |
3.20% due 06/15/28 | |
| 629,500 | | |
| 594,494 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Consumer, Cyclical - 1.6% (continued) | |
| | | |
| | |
Ferguson Finance plc | |
| | | |
| | |
4.65% due 04/20/322 | |
| 600,000 | | |
$ | 572,167 | |
LKQ Corp. | |
| | | |
| | |
6.25% due 06/15/33 | |
| 300,000 | | |
| 309,433 | |
Total Consumer, Cyclical | |
| | | |
| 33,893,775 | |
Technology - 0.9% | |
| | | |
| | |
Entegris, Inc. | |
| | | |
| | |
4.75% due 04/15/292 | |
| 3,700,000 | | |
| 3,542,778 | |
Foundry JV Holdco LLC | |
| | | |
| | |
5.88% due 01/25/342 | |
| 1,900,000 | | |
| 1,858,716 | |
6.15% due 01/25/322 | |
| 600,000 | | |
| 605,355 | |
6.40% due 01/25/382 | |
| 550,000 | | |
| 555,725 | |
Broadcom, Inc. | |
| | | |
| | |
4.93% due 05/15/372 | |
| 2,306,000 | | |
| 2,193,347 | |
3.19% due 11/15/362 | |
| 217,000 | | |
| 174,802 | |
Leidos, Inc. | |
| | | |
| | |
2.30% due 02/15/31 | |
| 1,750,000 | | |
| 1,469,584 | |
5.75% due 03/15/33 | |
| 500,000 | | |
| 506,845 | |
4.38% due 05/15/30 | |
| 200,000 | | |
| 191,367 | |
Oracle Corp. | |
| | | |
| | |
3.95% due 03/25/51 | |
| 2,128,000 | | |
| 1,576,222 | |
Atlassian Corp. | |
| | | |
| | |
5.50% due 05/15/34 | |
| 1,450,000 | | |
| 1,456,340 | |
MSCI, Inc. | |
| | | |
| | |
3.63% due 11/01/312 | |
| 1,300,000 | | |
| 1,164,072 | |
CGI, Inc. | |
| | | |
| | |
2.30% due 09/14/31 | |
| 1,300,000 | | |
| 1,076,508 | |
Constellation Software, Inc. | |
| | | |
| | |
5.16% due 02/16/292 | |
| 700,000 | | |
| 703,277 | |
5.46% due 02/16/342 | |
| 350,000 | | |
| 350,806 | |
Fiserv, Inc. | |
| | | |
| | |
5.63% due 08/21/33 | |
| 1,000,000 | | |
| 1,017,631 | |
Qorvo, Inc. | |
| | | |
| | |
3.38% due 04/01/312 | |
| 1,140,000 | | |
| 974,987 | |
Total Technology | |
| | | |
| 19,418,362 | |
Communications - 0.8% | |
| | | |
| | |
British Telecommunications plc | |
| | | |
| | |
4.88% due 11/23/812,9 | |
| 2,900,000 | | |
| 2,634,465 | |
4.25% due 11/23/812,9 | |
| 500,000 | | |
| 482,784 | |
9.63% due 12/15/30 | |
| 150,000 | | |
| 181,723 | |
Vodafone Group plc | |
| | | |
| | |
4.13% due 06/04/819 | |
| 2,550,000 | | |
| 2,257,229 | |
Level 3 Financing, Inc. | |
| | | |
| | |
4.50% due 04/01/302 | |
| 2,175,000 | | |
| 1,803,409 | |
11.00% due 11/15/292 | |
| 359,563 | | |
| 404,479 | |
Paramount Global | |
| | | |
| | |
4.90% due 08/15/44 | |
| 1,035,000 | | |
| 783,501 | |
5.25% due 04/01/44 | |
| 789,000 | | |
| 613,045 | |
5.90% due 10/15/40 | |
| 666,000 | | |
| 584,024 | |
2.90% due 01/15/27 | |
| 236,000 | | |
| 225,849 | |
Charter Communications Operating LLC / Charter Communications Operating Capital | |
| | | |
| | |
3.90% due 06/01/52 | |
| 3,350,000 | | |
| 2,155,089 | |
Fox Corp. | |
| | | |
| | |
6.50% due 10/13/33 | |
| 1,650,000 | | |
| 1,738,801 | |
Rogers Communications, Inc. | |
| | | |
| | |
4.55% due 03/15/52 | |
| 2,000,000 | | |
| 1,598,850 | |
Corning, Inc. | |
| | | |
| | |
5.75% due 08/15/40 | |
| 790,000 | | |
| 790,304 | |
Discovery Communications LLC | |
| | | |
| | |
5.00% due 09/20/37 | |
| 570,000 | | |
| 475,296 | |
CSC Holdings LLC | |
| | | |
| | |
4.13% due 12/01/302 | |
| 600,000 | | |
| 431,018 | |
Telenet Finance Luxembourg Notes SARL | |
| | | |
| | |
5.50% due 03/01/28 | |
| 200,000 | | |
| 194,244 | |
Altice France S.A. | |
| | | |
| | |
5.13% due 01/15/292 | |
| 250,000 | | |
| 188,215 | |
Total Communications | |
| | | |
| 17,542,325 | |
Utilities - 0.8% | |
| | | |
| | |
NRG Energy, Inc. | |
| | | |
| | |
2.45% due 12/02/272 | |
| 1,750,000 | | |
| 1,624,957 | |
7.00% due 03/15/332 | |
| 480,000 | | |
| 518,124 | |
Liberty Utilities Co. | |
| | | |
| | |
5.58% due 01/31/292 | |
| 1,400,000 | | |
| 1,410,903 | |
5.87% due 01/31/342 | |
| 550,000 | | |
| 550,487 | |
AES Corp. | |
| | | |
| | |
3.95% due 07/15/302 | |
| 1,362,000 | | |
| 1,255,497 | |
2.45% due 01/15/31 | |
| 438,000 | | |
| 364,989 | |
Brooklyn Union Gas Co. | |
| | | |
| | |
6.39% due 09/15/332 | |
| 800,000 | | |
| 835,467 | |
4.27% due 03/15/482 | |
| 640,000 | | |
| 490,565 | |
Black Hills Corp. | |
| | | |
| | |
6.00% due 01/15/35 | |
| 800,000 | | |
| 824,931 | |
4.20% due 09/15/46 | |
| 630,000 | | |
| 493,612 | |
Public Service Company of Colorado | |
| | | |
| | |
5.35% due 05/15/34 | |
| 1,100,000 | | |
| 1,101,349 | |
Sempra | |
| | | |
| | |
6.00% due 10/15/39 | |
| 970,000 | | |
| 988,941 | |
Appalachian Power Co. | |
| | | |
| | |
4.40% due 05/15/44 | |
| 1,200,000 | | |
| 973,293 | |
Constellation Energy Generation LLC | |
| | | |
| | |
6.50% due 10/01/53 | |
| 900,000 | | |
| 953,336 | |
Entergy Mississippi LLC | |
| | | |
| | |
3.85% due 06/01/49 | |
| 1,280,000 | | |
| 950,973 | |
Enel Finance International N.V. | |
| | | |
| | |
5.00% due 06/15/322 | |
| 850,000 | | |
| 827,495 | |
Nevada Power Co. | |
| | | |
| | |
6.65% due 04/01/36 | |
| 500,000 | | |
| 536,227 | |
Southern Power Co. | |
| | | |
| | |
5.25% due 07/15/43 | |
| 570,000 | | |
| 526,979 | |
Louisville Gas and Electric Co. | |
| | | |
| | |
4.25% due 04/01/49 | |
| 610,000 | | |
| 484,620 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
CORPORATE BONDS†† - 23.0% (continued) | |
| | | |
| | |
Utilities - 0.8% (continued) | |
| | | |
| | |
Alexander Funding Trust II | |
| | | |
| | |
7.47% due 07/31/282 | |
| 450,000 | | |
$ | 475,065 | |
Total Utilities | |
| | | |
| 16,187,810 | |
Basic Materials - 0.2% | |
| | | |
| | |
Anglo American Capital plc | |
| | | |
| | |
5.75% due 04/05/342 | |
| 1,650,000 | | |
| 1,660,132 | |
3.95% due 09/10/502 | |
| 970,000 | | |
| 717,779 | |
2.63% due 09/10/302 | |
| 250,000 | | |
| 216,828 | |
Yamana Gold, Inc. | |
| | | |
| | |
2.63% due 08/15/31 | |
| 1,200,000 | | |
| 1,009,848 | |
Southern Copper Corp. | |
| | | |
| | |
7.50% due 07/27/35 | |
| 510,000 | | |
| 580,748 | |
Total Basic Materials | |
| | | |
| 4,185,335 | |
Transporation - 0.1% | |
| | | |
| | |
Stolthaven Houston, Inc. | |
| | | |
| | |
5.98% due 07/17/34††† | |
| 2,000,000 | | |
| 1,953,926 | |
Government - 0.1% | |
| | | |
| | |
Amazon Conservation DAC | |
| | | |
| | |
6.03% due 01/16/422 | |
| 1,000,000 | | |
| 996,500 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $521,404,200) | |
| | | |
| 484,759,662 | |
| |
| | | |
| | |
ASSET-BACKED SECURITIES†† - 22.0% | |
| | | |
| | |
Collateralized Loan Obligations - 10.7% | |
| | | |
| | |
Cerberus Loan Funding XLIV LLC | |
| | | |
| | |
2024-5A A, 7.01% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,2 | |
| 8,900,000 | | |
| 8,971,369 | |
2024-5A B, 7.86% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,2 | |
| 3,000,000 | | |
| 3,076,020 | |
LoanCore Issuer Ltd. | |
| | | |
| | |
2021-CRE5 C, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,2 | |
| 7,500,000 | | |
| 7,558,393 | |
2021-CRE6 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,2 | |
| 4,000,000 | | |
| 3,913,958 | |
LCCM Trust | |
| | | |
| | |
2021-FL3 AS, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,2 | |
| 3,950,000 | | |
| 3,916,093 | |
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2 | |
| 3,231,969 | | |
| 3,229,117 | |
2021-FL2 C, 6.66% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,2 | |
| 3,100,000 | | |
| 3,004,370 | |
Octagon Investment Partners 49 Ltd. | |
| | | |
| | |
2024-5A BR, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/15/37◊,2 | |
| 8,500,000 | | |
| 8,550,771 | |
Madison Park Funding XLVIII Ltd. | |
| | | |
| | |
2021-48A C, 6.88% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,2 | |
| 4,000,000 | | |
| 4,010,047 | |
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2 | |
| 4,000,000 | | |
| 4,007,496 | |
Dryden 36 Senior Loan Fund | |
| | | |
| | |
2020-36A CR3, 6.97% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,2 | |
| 8,000,000 | | |
| 8,006,742 | |
Cerberus Loan Funding XLV LLC | |
| | | |
| | |
2024-1A A, 6.56% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 04/15/36◊,2 | |
| 6,500,000 | | |
| 6,534,767 | |
2024-1A B, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,2 | |
| 1,000,000 | | |
| 1,026,150 | |
MF1 Multifamily Housing Mortgage Loan Trust | |
| | | |
| | |
2021-FL6 D, 7.04% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,2 | |
| 4,000,000 | | |
| 3,875,146 | |
2021-FL6 C, 6.34% (1 Month Term SOFR + 1.96%, Rate Floor: 1.85%) due 07/16/36◊,2 | |
| 3,400,000 | | |
| 3,323,256 | |
Palmer Square Loan Funding Ltd. | |
| | | |
| | |
2021-3A C, 7.38% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,2 | |
| 2,000,000 | | |
| 2,014,992 | |
2023-2A A2, 6.93% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,2 | |
| 1,500,000 | | |
| 1,504,743 | |
2024-3A BR, 6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/31◊,2 | |
| 1,500,000 | | |
| 1,503,075 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.7% (continued) | |
| | | |
| | |
2023-2A B, 7.33% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,2 | |
| 1,000,000 | | |
$ | 1,004,102 | |
2021-2A C, 7.18% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,2 | |
| 1,000,000 | | |
| 1,001,224 | |
Owl Rock CLO III Ltd. | |
| | | |
| | |
2024-3A AR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,2 | |
| 5,500,000 | | |
| 5,568,750 | |
2024-3A BR, 6.97% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,2 | |
| 1,250,000 | | |
| 1,280,279 | |
Golub Capital Partners CLO 33M Ltd. | |
| | | |
| | |
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2 | |
| 6,500,000 | | |
| 6,507,931 | |
Owl Rock CLO XVI LLC | |
| | | |
| | |
2024-16A A, 6.62% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,2 | |
| 5,000,000 | | |
| 5,029,970 | |
2024-16A B, 7.12% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,2 | |
| 1,000,000 | | |
| 1,026,177 | |
Golub Capital Partners CLO 16 Ltd. | |
| | | |
| | |
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,2 | |
| 4,000,000 | | |
| 4,015,242 | |
2021-16A A2R2, 6.69% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,2 | |
| 2,000,000 | | |
| 2,040,401 | |
FS Rialto | |
| | | |
| | |
2021-FL2 A, 5.73% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,2 | |
| 3,728,863 | | |
| 3,722,115 | |
2021-FL3 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,2 | |
| 2,000,000 | | |
| 1,974,129 | |
Cerberus Loan Funding XXXII, LP | |
| | | |
| | |
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2 | |
| 4,250,000 | | |
| 4,260,548 | |
2021-2A C, 7.77% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,2 | |
| 1,250,000 | | |
| 1,251,259 | |
Cerberus Loan Funding XLII LLC | |
| | | |
| | |
2023-3A A1, 7.13% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,2 | |
| 3,750,000 | | |
| 3,772,828 | |
2023-3A B, 8.00% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,2 | |
| 1,250,000 | | |
| 1,281,252 | |
GoldenTree Loan Management US CLO 1 Ltd. | |
| | | |
| | |
2024-9A BR, 6.57% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,2 | |
| 3,000,000 | | |
| 3,024,352 | |
2024-9A CR, 7.02% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,2 | |
| 2,000,000 | | |
| 2,025,394 | |
Cerberus Loan Funding XL LLC | |
| | | |
| | |
2023-1A A, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,2 | |
| 4,500,000 | | |
| 4,507,448 | |
Fortress Credit Opportunities IX CLO Ltd. | |
| | | |
| | |
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,2 | |
| 3,250,000 | | |
| 3,255,989 | |
2021-9A A1TR, 6.47% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,2 | |
| 1,000,000 | | |
| 1,002,010 | |
THL Credit Lake Shore MM CLO I Ltd. | |
| | | |
| | |
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2 | |
| 4,194,249 | | |
| 4,205,154 | |
Cerberus Loan Funding XLVII LLC | |
| | | |
| | |
2024-3A B, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,2 | |
| 3,000,000 | | |
| 3,050,171 | |
2024-3A A, 6.41% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,2 | |
| 1,000,000 | | |
| 1,005,147 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.7% (continued) | |
| | | |
| | |
ACRES Commercial Realty Ltd. | |
| | | |
| | |
2021-FL1 AS, 6.10% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,2 | |
| 2,000,000 | | |
$ | 1,988,088 | |
2021-FL2 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,2 | |
| 2,000,000 | | |
| 1,982,993 | |
BSPDF Issuer Ltd. | |
| | | |
| | |
2021-FL1 C, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,2 | |
| 4,000,000 | | |
| 3,872,808 | |
ABPCI Direct Lending Fund CLO I LLC | |
| | | |
| | |
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,2 | |
| 3,750,000 | | |
| 3,795,030 | |
Owl Rock CLO IV Ltd. | |
| | | |
| | |
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2 | |
| 3,750,000 | | |
| 3,750,722 | |
VOYA CLO | |
| | | |
| | |
2021-2A A2AR, 6.57% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 06/07/30◊,2 | |
| 2,550,000 | | |
| 2,554,571 | |
2024-2A B, 6.81% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,2 | |
| 1,000,000 | | |
| 1,007,356 | |
Cerberus Loan Funding XLVIII LLC | |
| | | |
| | |
2024-4A B, 6.30% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,2 | |
| 2,000,000 | | |
| 2,029,837 | |
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,2 | |
| 1,500,000 | | |
| 1,511,243 | |
Cerberus Loan Funding XXXIII, LP | |
| | | |
| | |
2021-3A B, 6.76% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,2 | |
| 2,000,000 | | |
| 2,000,825 | |
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2 | |
| 1,250,000 | | |
| 1,253,926 | |
Owl Rock CLO II Ltd. | |
| | | |
| | |
2021-2A ALR, 6.43% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,2 | |
| 3,000,000 | | |
| 3,005,432 | |
Golub Capital Partners CLO 54M LP | |
| | | |
| | |
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2 | |
| 1,500,000 | | |
| 1,501,873 | |
2021-54A B, 6.67% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,2 | |
| 1,500,000 | | |
| 1,500,894 | |
Golub Capital Partners CLO 31M Ltd. | |
| | | |
| | |
2024-31A A1RR, 6.21% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 11/05/37◊,2 | |
| 1,750,000 | | |
| 1,758,749 | |
2024-31A BRR, 6.46% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/05/37◊,2 | |
| 1,000,000 | | |
| 1,013,111 | |
Palmer Square CLO Ltd. | |
| | | |
| | |
2024-4A BR, 6.32% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,2 | |
| 1,450,000 | | |
| 1,459,659 | |
2024-4A CR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/37◊,2 | |
| 1,250,000 | | |
| 1,260,113 | |
KREF Ltd. | |
| | | |
| | |
2021-FL2 AS, 5.80% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,2 | |
| 1,500,000 | | |
| 1,471,078 | |
2021-FL2 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,2 | |
| 1,000,000 | | |
| 963,063 | |
Owl Rock CLO XIX LLC | |
| | | |
| | |
2024-19A A, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/22/37◊,2 | |
| 2,400,000 | | |
| 2,414,911 | |
Carlyle Direct Lending CLO LLC | |
| | | |
| | |
2024-1A A11A, 6.46% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,2 | |
| 2,400,000 | | |
| 2,407,969 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.7% (continued) | |
| | | |
| | |
Madison Park Funding LVIII Ltd. | |
| | | |
| | |
2024-58A C, 7.08% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,2 | |
| 1,000,000 | | |
$ | 1,016,059 | |
2024-58A B, 6.58% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/25/37◊,2 | |
| 1,000,000 | | |
| 1,007,716 | |
Cerberus Loan Funding XLVI, LP | |
| | | |
| | |
2024-2A A, 6.51% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,2 | |
| 1,500,000 | | |
| 1,509,506 | |
2024-2A B, 6.96% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,2 | |
| 500,000 | | |
| 512,208 | |
Owl Rock CLO I LLC | |
| | | |
| | |
2024-1A ANR, 6.92% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,2 | |
| 2,000,000 | | |
| 2,014,930 | |
Neuberger Berman Loan Advisers CLO 40 Ltd. | |
| | | |
| | |
2021-40A C, 6.66% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,2 | |
| 2,000,000 | | |
| 2,000,293 | |
Sound Point CLO XXXI Ltd. | |
| | | |
| | |
2021-3A B, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,2 | |
| 2,000,000 | | |
| 1,999,560 | |
MidOcean Credit CLO VII | |
| | | |
| | |
2020-7A BR, 6.52% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,2 | |
| 1,976,736 | | |
| 1,975,101 | |
BRSP Ltd. | |
| | | |
| | |
2021-FL1 C, 6.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,2 | |
| 2,000,000 | | |
| 1,948,909 | |
Canyon Capital CLO Ltd. | |
| | | |
| | |
2018-1A A2R, 6.35% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/30/31◊,2 | |
| 1,900,000 | | |
| 1,902,501 | |
HERA Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2 | |
| 1,868,707 | | |
| 1,859,781 | |
FS Rialto Issuer LLC | |
| | | |
| | |
2024-FL9 AS, 6.46% (1 Month Term SOFR + 2.09%, Rate Floor: 2.09%) due 10/19/39◊,2 | |
| 1,800,000 | | |
| 1,795,567 | |
KREF Funding V LLC | |
| | | |
| | |
6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | |
| 1,536,115 | | |
| 1,528,860 | |
0.15% due 06/25/26†††,6 | |
| 21,818,182 | | |
| 15,491 | |
STWD Ltd. | |
| | | |
| | |
2019-FL1 D, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/38◊,2 | |
| 1,459,000 | | |
| 1,446,311 | |
Madison Park Funding Ltd. | |
| | | |
| | |
2024-69A B, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/25/37◊,2 | |
| 1,250,000 | | |
| 1,261,052 | |
Golub Capital Partners CLO 36M Ltd. | |
| | | |
| | |
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,2 | |
| 1,153,196 | | |
| 1,154,911 | |
Owl Rock CLO XIII LLC | |
| | | |
| | |
2023-13A B, 7.70% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,2 | |
| 1,000,000 | | |
| 1,025,382 | |
Ares Direct Lending CLO 3 LLC | |
| | | |
| | |
2024-3A B, 6.29% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,2 | |
| 1,000,000 | | |
| 1,015,334 | |
Cerberus Loan Funding XXXVIII, LP | |
| | | |
| | |
2022-2A A1, 7.41% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,2 | |
| 1,000,000 | | |
| 1,008,848 | |
Owl Rock CLO X LLC | |
| | | |
| | |
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,2 | |
| 1,000,000 | | |
| 1,003,476 | |
Golub Capital Partners CLO 46 Ltd. | |
| | | |
| | |
2024-46A BR, 6.92% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,2 | |
| 1,000,000 | | |
| 1,003,474 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.7% (continued) | |
| | | |
| | |
Cerberus Loan Funding XXXV, LP | |
| | | |
| | |
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2 | |
| 1,000,000 | | |
$ | 1,002,124 | |
BSPRT Issuer Ltd. | |
| | | |
| | |
2021-FL7 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,2 | |
| 1,000,000 | | |
| 1,001,261 | |
BSPRT Issuer LLC | |
| | | |
| | |
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2 | |
| 1,000,000 | | |
| 998,975 | |
Ares Direct Lending CLO 1 LLC | |
| | | |
| | |
2024-1A B, 6.83% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,2 | |
| 750,000 | | |
| 766,127 | |
ACRE Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL4 D, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,2 | |
| 773,000 | | |
| 760,024 | |
BXMT Ltd. | |
| | | |
| | |
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2 | |
| 772,959 | | |
| 759,674 | |
Wellfleet CLO Ltd. | |
| | | |
| | |
2024-2A BR, 6.48% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,2 | |
| 750,000 | | |
| 755,117 | |
Dryden 37 Senior Loan Fund | |
| | | |
| | |
2015-37A Q, due 01/15/312,12 | |
| 1,000,000 | | |
| 696,767 | |
Sound Point CLO XXIV | |
| | | |
| | |
2021-3A B1R, 6.59% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,2 | |
| 500,000 | | |
| 499,141 | |
NewStar Fairfield Fund CLO Ltd. | |
| | | |
| | |
2018-2A A1N, 6.15% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,2 | |
| 310,691 | | |
| 311,046 | |
Golub Capital Partners CLO 17 Ltd. | |
| | | |
| | |
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,2 | |
| 169,509 | | |
| 169,607 | |
Treman Park CLO Ltd. | |
| | | |
| | |
2015-1A COM, due 10/20/28†††,2,12 | |
| 162,950 | | |
| 466 | |
Copper River CLO Ltd. | |
| | | |
| | |
2007-1A INC, due 01/20/2111,12 | |
| 700,000 | | |
| 70 | |
Babson CLO Ltd. | |
| | | |
| | |
2014-IA SUB, due 07/20/25†††,2,12 | |
| 650,000 | | |
| 65 | |
Total Collateralized Loan Obligations | |
| | | |
| 226,068,362 | |
Whole Business - 2.2% | |
| | | |
| | |
Subway Funding LLC | |
| | | |
| | |
2024-3A, 5.91% due 07/30/542 | |
| 2,750,000 | | |
| 2,685,000 | |
2024-1A, 6.51% due 07/30/542 | |
| 2,050,000 | | |
| 2,104,287 | |
2024-1A, 6.27% due 07/30/542 | |
| 1,600,000 | | |
| 1,627,767 | |
2024-1A, 6.03% due 07/30/542 | |
| 800,000 | | |
| 809,741 | |
SERVPRO Master Issuer LLC | |
| | | |
| | |
2021-1A, 2.39% due 04/25/512 | |
| 4,197,750 | | |
| 3,782,346 | |
2019-1A, 3.88% due 10/25/492 | |
| 1,520,000 | | |
| 1,476,948 | |
2024-1A, 6.17% due 01/25/542 | |
| 1,389,500 | | |
| 1,393,773 | |
Arbys Funding LLC | |
| | | |
| | |
2020-1A, 3.24% due 07/30/502 | |
| 6,463,125 | | |
| 6,136,771 | |
Sonic Capital LLC | |
| | | |
| | |
2020-1A, 3.85% due 01/20/502 | |
| 2,176,417 | | |
| 2,099,710 | |
2021-1A, 2.19% due 08/20/512 | |
| 2,220,413 | | |
| 1,961,404 | |
2020-1A, 4.34% due 01/20/502 | |
| 956,667 | | |
| 890,771 | |
Domino's Pizza Master Issuer LLC | |
| | | |
| | |
2017-1A, 4.12% due 07/25/472 | |
| 5,076,000 | | |
| 4,941,176 | |
Taco Bell Funding LLC | |
| | | |
| | |
2016-1A, 4.97% due 05/25/462 | |
| 3,515,625 | | |
| 3,508,900 | |
ServiceMaster Funding LLC | |
| | | |
| | |
2020-1, 2.84% due 01/30/512 | |
| 3,771,840 | | |
| 3,436,855 | |
Wingstop Funding LLC | |
| | | |
| | |
2024-1A, 5.86% due 12/05/542 | |
| 1,500,000 | | |
| 1,503,080 | |
2020-1A, 2.84% due 12/05/502 | |
| 1,231,250 | | |
| 1,151,137 | |
2022-1A, 3.73% due 03/05/522 | |
| 248,125 | | |
| 231,969 | |
Five Guys Holdings, Inc. | |
| | | |
| | |
2023-1A, 7.55% due 01/26/542 | |
| 2,050,000 | | |
| 2,119,552 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Whole Business - 2.2% (continued) | |
| | | |
| | |
Applebee's Funding LLC / IHOP Funding LLC | |
| | | |
| | |
2019-1A, 4.72% due 06/05/492 | |
| 1,732,500 | | |
$ | 1,702,021 | |
Wendy's Funding LLC | |
| | | |
| | |
2019-1A, 3.78% due 06/15/492 | |
| 1,302,841 | | |
| 1,272,481 | |
DB Master Finance LLC | |
| | | |
| | |
2019-1A, 4.02% due 05/20/492 | |
| 1,184,375 | | |
| 1,167,358 | |
Total Whole Business | |
| | | |
| 46,003,047 | |
Financial - 2.1% | |
| | | |
| | |
Station Place Securitization Trust | |
| | | |
| | |
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,2 | |
| 3,800,000 | | |
| 3,800,000 | |
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,2 | |
| 3,800,000 | | |
| 3,800,000 | |
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2 | |
| 3,000,000 | | |
| 3,000,000 | |
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2 | |
| 1,500,000 | | |
| 1,500,000 | |
Project Onyx I | |
| | | |
| | |
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 4,668,064 | | |
| 4,619,904 | |
KKR Core Holding Company LLC | |
| | | |
| | |
4.00% due 08/12/31††† | |
| 4,601,046 | | |
| 4,160,350 | |
Ceamer Finance LLC | |
| | | |
| | |
6.79% due 11/15/39††† | |
| 2,200,000 | | |
| 2,200,000 | |
6.92% due 11/15/37††† | |
| 1,662,449 | | |
| 1,661,118 | |
HV Eight LLC | |
| | | |
| | |
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | |
EUR | 3,530,486 | | |
| 3,639,960 | |
Strategic Partners Fund VIII, LP | |
| | | |
| | |
7.17% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | |
| 3,387,892 | | |
| 3,361,520 | |
LVNV Funding LLC | |
| | | |
| | |
7.80% due 11/05/28††† | |
| 2,900,000 | | |
| 3,007,792 | |
Thunderbird A | |
| | | |
| | |
5.50% due 03/01/37††† | |
| 2,940,667 | | |
| 2,709,826 | |
Lightning A | |
| | | |
| | |
5.50% due 03/01/37††† | |
| 2,931,778 | | |
| 2,701,635 | |
HarbourVest Structured Solutions IV Holdings, LP | |
| | | |
| | |
7.55% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,††† | |
| 1,490,277 | | |
| 1,484,172 | |
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | |
EUR | 728,947 | | |
| 743,932 | |
Project Onyx II | |
| | | |
| | |
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 1,282,905 | | |
| 1,271,774 | |
Bib Merchant Voucher Receivables Ltd. | |
| | | |
| | |
4.18% due 04/07/28††† | |
| 571,881 | | |
| 558,718 | |
Nassau LLC | |
| | | |
| | |
2019-1, 3.98% due 08/15/3411 | |
| 491,959 | | |
| 456,333 | |
Total Financial | |
| | | |
| 44,677,034 | |
Transport-Aircraft - 1.6% | |
| | | |
| | |
AASET Trust | |
| | | |
| | |
2024-1A, 6.26% due 05/16/492 | |
| 2,861,327 | | |
| 2,881,870 | |
2021-2A, 2.80% due 01/15/472 | |
| 2,815,733 | | |
| 2,562,684 | |
2021-1A, 2.95% due 11/16/412 | |
| 2,453,719 | | |
| 2,289,207 | |
2020-1A, 3.35% due 01/16/402 | |
| 672,853 | | |
| 645,964 | |
AASET Ltd. | |
| | | |
| | |
2024-2A, 5.93% due 09/16/492 | |
| 3,931,052 | | |
| 3,907,531 | |
Slam Ltd. | |
| | | |
| | |
2024-1A, 5.34% due 09/15/492 | |
| 2,460,394 | | |
| 2,412,102 | |
2021-1A, 2.43% due 06/15/462 | |
| 1,601,460 | | |
| 1,454,800 | |
Navigator Aircraft ABS Ltd. | |
| | | |
| | |
2021-1, 2.77% due 11/15/462 | |
| 4,179,837 | | |
| 3,840,864 | |
Navigator Aviation Ltd. | |
| | | |
| | |
2024-1, 5.40% due 08/15/492 | |
| 3,123,810 | | |
| 3,049,198 | |
Lunar Structured Aircraft Portfolio Notes | |
| | | |
| | |
2021-1, 2.64% due 10/15/462 | |
| 2,791,920 | | |
| 2,550,194 | |
MACH 1 Cayman Ltd. | |
| | | |
| | |
2019-1, 3.47% due 10/15/392 | |
| 1,758,385 | | |
| 1,688,999 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Transport-Aircraft - 1.6% (continued) | |
| | | |
| | |
Castlelake Aircraft Structured Trust | |
| | | |
| | |
2021-1A, 3.47% due 01/15/462 | |
| 1,754,540 | | |
$ | 1,686,030 | |
Sapphire Aviation Finance II Ltd. | |
| | | |
| | |
2020-1A, 3.23% due 03/15/402 | |
| 1,364,660 | | |
| 1,282,822 | |
Sprite Ltd. | |
| | | |
| | |
2021-1, 3.75% due 11/15/462 | |
| 1,329,340 | | |
| 1,270,917 | |
AASET US Ltd. | |
| | | |
| | |
2018-2A, 4.45% due 11/18/382 | |
| 983,225 | | |
| 963,577 | |
Falcon Aerospace Ltd. | |
| | | |
| | |
2019-1, 3.60% due 09/15/392 | |
| 809,303 | | |
| 764,732 | |
2017-1, 4.58% due 02/15/422 | |
| 60,353 | | |
| 59,509 | |
WAVE LLC | |
| | | |
| | |
2019-1, 3.60% due 09/15/442 | |
| 564,022 | | |
| 528,663 | |
MAPS Ltd. | |
| | | |
| | |
2018-1A, 4.21% due 05/15/432 | |
| 342,059 | | |
| 339,841 | |
Sapphire Aviation Finance I Ltd. | |
| | | |
| | |
2018-1A, 4.25% due 03/15/402 | |
| 279,803 | | |
| 273,547 | |
Castlelake Aircraft Securitization Trust | |
| | | |
| | |
2018-1, 4.13% due 06/15/432 | |
| 247,902 | | |
| 235,507 | |
Total Transport-Aircraft | |
| | | |
| 34,688,558 | |
Infrastructure - 1.5% | |
| | | |
| | |
Stack Infrastructure Issuer LLC | |
| | | |
| | |
2023-3A, 5.90% due 10/25/482 | |
| 3,000,000 | | |
| 3,026,995 | |
2024-1A, 5.90% due 03/25/492 | |
| 1,250,000 | | |
| 1,270,652 | |
2023-1A, 5.90% due 03/25/482 | |
| 1,000,000 | | |
| 1,008,588 | |
2020-1A, 1.89% due 08/25/452 | |
| 1,000,000 | | |
| 979,589 | |
VB-S1 Issuer LLC - VBTEL | |
| | | |
| | |
2022-1A, 4.29% due 02/15/522 | |
| 2,500,000 | | |
| 2,401,215 | |
2024-1A, 5.59% due 05/15/542 | |
| 2,350,000 | | |
| 2,353,462 | |
2024-1A, 6.64% due 05/15/542 | |
| 1,250,000 | | |
| 1,270,006 | |
Hotwire Funding LLC | |
| | | |
| | |
2024-1A, 5.89% due 06/20/542 | |
| 1,950,000 | | |
| 1,969,611 | |
2021-1, 2.31% due 11/20/512 | |
| 2,000,000 | | |
| 1,890,387 | |
2023-1A, 5.69% due 05/20/532 | |
| 1,005,000 | | |
| 1,010,465 | |
Switch ABS Issuer LLC | |
| | | |
| | |
2024-2A, 5.44% due 06/25/542 | |
| 4,000,000 | | |
| 3,989,955 | |
2024-1A, 6.28% due 03/25/542 | |
| 800,000 | | |
| 811,469 | |
Aligned Data Centers Issuer LLC | |
| | | |
| | |
2021-1A, 1.94% due 08/15/462 | |
| 3,350,000 | | |
| 3,184,628 | |
SBA Tower Trust | |
| | | |
| | |
1.84% due 04/15/272 | |
| 3,000,000 | | |
| 2,775,358 | |
Vantage Data Centers Issuer LLC | |
| | | |
| | |
2020-1A, 1.65% due 09/15/452 | |
| 1,366,000 | | |
| 1,333,983 | |
2024-1A, 5.10% due 09/15/542 | |
| 1,100,000 | | |
| 1,079,540 | |
Blue Stream Issuer LLC | |
| | | |
| | |
2024-1A, 5.41% due 11/20/542 | |
| 1,000,000 | | |
| 1,001,608 | |
Total Infrastructure | |
| | | |
| 31,357,511 | |
Net Lease - 1.3% | |
| | | |
| | |
CF Hippolyta Issuer LLC | |
| | | |
| | |
2022-1A, 6.11% due 08/15/622 | |
| 2,687,109 | | |
| 2,672,482 | |
2020-1, 2.28% due 07/15/602 | |
| 674,589 | | |
| 653,934 | |
CARS-DB4, LP | |
| | | |
| | |
2020-1A, 3.81% due 02/15/502 | |
| 2,210,156 | | |
| 1,984,935 | |
2020-1A, 4.95% due 02/15/502 | |
| 1,500,000 | | |
| 1,321,624 | |
SVC ABS LLC | |
| | | |
| | |
2023-1A, 5.15% due 02/20/532 | |
| 3,220,208 | | |
| 3,147,258 | |
CMFT Net Lease Master Issuer LLC | |
| | | |
| | |
2021-1, 3.44% due 07/20/512 | |
| 3,570,000 | | |
| 3,000,347 | |
Oak Street Investment Grade Net Lease Fund Series | |
| | | |
| | |
2020-1A, 2.26% due 11/20/502 | |
| 2,486,458 | | |
| 2,396,613 | |
STORE Master Funding I-VII | |
| | | |
| | |
2016-1A, 3.96% due 10/20/462 | |
| 2,416,662 | | |
| 2,346,067 | |
CF Hippolyta LLC | |
| | | |
| | |
2020-1, 2.60% due 07/15/602 | |
| 2,479,789 | | |
| 2,143,094 | |
Capital Automotive REIT | |
| | | |
| | |
2020-1A, 3.48% due 02/15/502 | |
| 1,227,865 | | |
| 1,173,860 | |
2024-3A, 4.55% due 10/15/542 | |
| 697,813 | | |
| 651,794 | |
STORE Master Funding LLC | |
| | | |
| | |
2021-1A, 2.96% due 06/20/512 | |
| 1,965,000 | | |
| 1,598,664 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Net Lease - 1.3% (continued) | |
| | | |
| | |
AFN ABSPROP001 LLC | |
| | | |
| | |
2021-1A, 2.21% due 05/20/512 | |
| 1,525,736 | | |
$ | 1,356,213 | |
Tenet Equity Funding LLC | |
| | | |
| | |
2024-1A, 5.49% due 10/20/542 | |
| 999,596 | | |
| 984,173 | |
CARS-DB5, LP | |
| | | |
| | |
2021-1A, 2.76% due 08/15/512 | |
| 990,208 | | |
| 820,327 | |
Store Master Funding I-VII XIV XIX XX XXIV XXII | |
| | | |
| | |
2024-1A, 5.69% due 05/20/542 | |
| 498,333 | | |
| 501,632 | |
Total Net Lease | |
| | | |
| 26,753,017 | |
Single Family Residence - 0.8% | |
| | | |
| | |
Tricon Residential Trust | |
| | | |
| | |
2021-SFR1, 2.34% due 07/17/382 | |
| 2,850,000 | | |
| 2,732,260 | |
2023-SFR1, 5.10% due 07/17/402 | |
| 2,722,000 | | |
| 2,672,338 | |
2023-SFR2, 5.00% due 12/17/402 | |
| 2,550,000 | | |
| 2,484,818 | |
2024-SFR2, 5.70% due 06/17/402 | |
| 1,500,000 | | |
| 1,501,200 | |
2024-SFR1, 4.75% due 04/17/412 | |
| 1,000,000 | | |
| 972,395 | |
FirstKey Homes Trust | |
| | | |
| | |
2020-SFR2, 2.67% due 10/19/372 | |
| 2,250,000 | | |
| 2,194,072 | |
2020-SFR2, 4.00% due 10/19/372 | |
| 1,400,000 | | |
| 1,373,695 | |
2020-SFR2, 4.50% due 10/19/372 | |
| 1,350,000 | | |
| 1,328,749 | |
2020-SFR2, 3.37% due 10/19/372 | |
| 900,000 | | |
| 879,516 | |
Home Partners of America Trust | |
| | | |
| | |
2021-3, 2.80% due 01/17/412 | |
| 907,764 | | |
| 810,500 | |
2021-2, 2.40% due 12/17/262 | |
| 480,281 | | |
| 452,007 | |
Total Single Family Residence | |
| | | |
| 17,401,550 | |
Transport-Container - 0.5% | |
| | | |
| | |
Textainer Marine Containers VII Ltd. | |
| | | |
| | |
2020-1A, 2.73% due 08/21/452 | |
| 2,437,543 | | |
| 2,319,884 | |
2021-2A, 2.23% due 04/20/462 | |
| 1,392,133 | | |
| 1,270,608 | |
MC Ltd. | |
| | | |
| | |
2021-1, 2.63% due 11/05/352 | |
| 2,796,082 | | |
| 2,577,685 | |
TIF Funding III LLC | |
| | | |
| | |
2024-1A, 5.48% due 04/20/492 | |
| 2,595,313 | | |
| 2,571,158 | |
Textainer Marine Containers Ltd. | |
| | | |
| | |
2021-3A, 1.94% due 08/20/462 | |
| 1,466,667 | | |
| 1,281,062 | |
CLI Funding VI LLC | |
| | | |
| | |
2020-1A, 2.08% due 09/18/452 | |
| 967,135 | | |
| 886,307 | |
TIF Funding II LLC | |
| | | |
| | |
2021-1A, 1.65% due 02/20/462 | |
| 652,531 | | |
| 576,688 | |
Total Transport-Container | |
| | | |
| 11,483,392 | |
Collateralized Debt Obligations - 0.4% | |
| | | |
| | |
Anchorage Credit Funding 4 Ltd. | |
| | | |
| | |
2021-4A AR, 2.72% due 04/27/392 | |
| 7,250,000 | | |
| 6,731,562 | |
Anchorage Credit Funding 13 Ltd. | |
| | | |
| | |
2021-13A A2, 2.80% due 07/27/392 | |
| 1,000,000 | | |
| 946,194 | |
Total Collateralized Debt Obligations | |
| | | |
| 7,677,756 | |
Insurance - 0.3% | |
| | | |
| | |
Obra Longevity | |
| | | |
| | |
8.48% due 06/30/39††† | |
| 5,100,000 | | |
| 5,292,026 | |
CHEST | |
| | | |
| | |
7.13% due 03/15/43††† | |
| 950,000 | | |
| 967,161 | |
Total Insurance | |
| | | |
| 6,259,187 | |
Unsecured Consumer Loans - 0.2% | |
| | | |
| | |
Foundation Finance Trust | |
| | | |
| | |
2024-1A, 5.95% due 12/15/492 | |
| 2,220,000 | | |
| 2,244,768 | |
Service Experts Issuer LLC | |
| | | |
| | |
2024-1A, 6.39% due 11/20/352 | |
| 1,732,196 | | |
| 1,756,803 | |
Stream Innovations Issuer Trust | |
| | | |
| | |
2024-2A, 5.21% due 02/15/452 | |
| 920,694 | | |
| 917,557 | |
Total Unsecured Consumer Loans | |
| | | |
| 4,919,128 | |
Asset Backed Securities - 0.2% | |
| | | |
| | |
Akso Health Group | |
| | | |
| | |
7.27% due 12/31/44 | |
| 2,000,000 | | |
| 1,996,778 | |
Endo Luxembourg Finance Co I SARL / Endo US, Inc. | |
| | | |
| | |
7.40% due 09/30/45††† | |
| 1,300,000 | | |
| 1,293,927 | |
Total Asset Backed Securities | |
| | | |
| 3,290,705 | |
Automotive - 0.2% | |
| | | |
| | |
Avis Budget Rental Car Funding AESOP LLC | |
| | | |
| | |
2023-8A, 6.66% due 02/20/302 | |
| 1,800,000 | | |
| 1,874,189 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
ASSET-BACKED SECURITIES†† - 22.0% (continued) | |
| | | |
| | |
Automotive - 0.2% (continued) | |
| | | |
| | |
2024-1A, 5.85% due 06/20/302 | |
| 1,300,000 | | |
$ | 1,308,127 | |
Total Automotive | |
| | | |
| 3,182,316 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $467,983,577) | |
| | | |
| 463,761,563 | |
| |
| | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊ - 1.5% | |
| | | |
| | |
Industrial - 0.6% | |
| | | |
| | |
AS Mileage Plan Ltd. | |
| | | |
| | |
6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31 | |
| 5,250,000 | | |
| 5,268,375 | |
Summit Materials LLC | |
| | | |
| | |
6.15% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/12/29 | |
| 2,736,216 | | |
| 2,736,708 | |
XPO, Inc. | |
| | | |
| | |
6.45% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/03/31 | |
| 2,475,000 | | |
| 2,479,851 | |
United Rentals, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31 | |
| 1,488,750 | | |
| 1,499,544 | |
SkyMiles IP Ltd. | |
| | | |
| | |
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | |
| 625,516 | | |
| 635,974 | |
Standard Industries, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28 | |
| 481,465 | | |
| 482,177 | |
Total Industrial | |
| | | |
| 13,102,629 | |
Financial - 0.4% | |
| | | |
| | |
Citadel Securities, LP | |
| | | |
| | |
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31 | |
| 5,227,543 | | |
| 5,239,410 | |
Jefferies Finance LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31 | |
| 2,000,000 | | |
| 2,006,260 | |
Eagle Point Holdings Borrower LLC | |
| | | |
| | |
8.38% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28††† | |
| 1,150,000 | | |
| 1,150,000 | |
Total Financial | |
| | | |
| 8,395,670 | |
Consumer, Cyclical - 0.2% | |
| | | |
| | |
Wyndham Hotels & Resorts, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/30 | |
| 4,975,000 | | |
| 4,976,791 | |
Utilities - 0.2% | |
| | | |
| | |
NRG Energy, Inc. | |
| | | |
| | |
6.60% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31 | |
| 2,977,500 | | |
| 2,977,262 | |
Consumer, Non-cyclical - 0.1% | |
| | | |
| | |
Southern Veterinary Partners LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/30/31 | |
| 1,006,918 | | |
| 1,012,960 | |
HAH Group Holding Co. LLC | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31 | |
| 259,303 | | |
| 258,979 | |
Total Consumer, Non-cyclical | |
| | | |
| 1,271,939 | |
Energy - 0.0% | |
| | | |
| | |
Venture Global Calcasieu Pass LLC | |
| | | |
| | |
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26 | |
| 363,895 | | |
| 363,894 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $30,956,474) | |
| | | |
| 31,088,185 | |
| |
| | | |
| | |
FEDERAL AGENCY BONDS†† - 0.8% | |
| | | |
| | |
Tennessee Valley Authority Principal Strips | |
| | | |
| | |
due 06/15/385,8 | |
| 9,400,000 | | |
| 4,701,871 | |
due 01/15/485,8 | |
| 9,700,000 | | |
| 2,800,477 | |
due 01/15/388 | |
| 4,000,000 | | |
| 2,039,000 | |
due 06/15/355,8 | |
| 1,583,000 | | |
| 943,444 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
FEDERAL AGENCY BONDS†† - 0.8% (continued) | |
| | | |
| | |
due 12/15/425,8 | |
| 1,600,000 | | |
$ | 622,685 | |
Federal Farm Credit Bank | |
| | | |
| | |
3.51% due 06/11/40 | |
| 3,300,000 | | |
| 2,729,417 | |
Tennessee Valley Authority | |
| | | |
| | |
4.25% due 09/15/65 | |
| 2,450,000 | | |
| 2,016,485 | |
5.38% due 04/01/56 | |
| 600,000 | | |
| 610,814 | |
U.S. International Development Finance Corp. | |
| | | |
| | |
due 01/17/268 | |
| 800,000 | | |
| 874,070 | |
Total Federal Agency Bonds | |
| | | |
| | |
(Cost $25,113,617) | |
| | | |
| 17,338,263 | |
| |
| | | |
| | |
MUNICIPAL BONDS†† - 0.3% | |
| | | |
| | |
Texas - 0.1% | |
| | | |
| | |
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | |
| | | |
| | |
3.29% due 09/01/40 | |
| 2,100,000 | | |
| 1,628,767 | |
2.78% due 09/01/34 | |
| 700,000 | | |
| 568,253 | |
2.69% due 09/01/33 | |
| 500,000 | | |
| 412,780 | |
2.41% due 09/01/31 | |
| 450,000 | | |
| 383,109 | |
Total Texas | |
| | | |
| 2,992,909 | |
California - 0.2% | |
| | | |
| | |
California Statewide Communities Development Authority Revenue Bonds | |
| | | |
| | |
7.14% due 08/15/47 | |
| 1,180,000 | | |
| 1,245,285 | |
2.68% due 02/01/39 | |
| 1,200,000 | | |
| 895,514 | |
Total California | |
| | | |
| 2,140,799 | |
Illinois - 0.0% | |
| | | |
| | |
State of Illinois General Obligation Unlimited | |
| | | |
| | |
5.65% due 12/01/38 | |
| 388,889 | | |
| 390,930 | |
Total Municipal Bonds | |
| | | |
| | |
(Cost $6,524,898) | |
| | | |
| 5,524,638 | |
| |
| | | |
| | |
FOREIGN GOVERNMENT DEBT†† - 0.1% | |
| | | |
| | |
Panama Government International Bond | |
| | | |
| | |
4.50% due 01/19/63 | |
| 2,600,000 | | |
| 1,520,981 | |
4.50% due 04/16/50 | |
| 1,450,000 | | |
| 893,556 | |
Total Foreign Government Debt | |
| | | |
| | |
(Cost $4,200,768) | |
| | | |
| 2,414,537 | |
| |
| | | |
| | |
| |
| Contracts/Notional Value | | |
| | |
OTC OPTIONS PURCHASED††,13 - 0.1% | |
| | | |
| | |
Foreign Exchange Options | |
| | | |
| | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,232,107) | |
EUR | 21,609,000 | | |
| 342,126 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,232,106) | |
EUR | 21,609,000 | | |
| 342,126 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $23,961,999) | |
EUR | 15,126,000 | | |
| 240,173 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $12,050,703) | |
EUR | 7,607,000 | | |
| 120,785 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $10,270,107) | |
EUR | 6,483,000 | | |
| 102,938 | |
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $1,984,952) | |
EUR | 1,253,000 | | |
| 19,895 | |
Total Foreign Exchange Options | |
| | | |
| 1,168,043 | |
Total OTC Options Purchased | |
| | | |
| | |
(Cost $1,014,303) | |
| | | |
| 1,168,043 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional
Value | | |
Value | |
OTC INTEREST RATE SWAPTIONS PURCHASED††,13 - 0.0% | |
| | |
| |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $55,857,040) | |
GBP | 44,600,000 | | |
$ | 229,875 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $55,105,600) | |
GBP | 44,000,000 | | |
| 134,300 | |
Total Interest Rate Swaptions | |
| | | |
| 364,175 | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $55,105,600) | |
GBP | 44,000,000 | | |
| 218,826 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $55,857,040) | |
GBP | 44,600,000 | | |
| 131,436 | |
Total Interest Rate Swaptions | |
| | | |
| 350,262 | |
Total OTC Interest Rate Swaptions Purchased | |
| | | |
| | |
(Cost $946,263) | |
| | | |
| 714,437 | |
Total Investments - 112.1% | |
| | | |
| | |
(Cost $2,458,086,820) | |
| | | |
$ | 2,359,993,732 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS WRITTEN,13 - (0.0)% | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $55,105,600) | |
GBP | 44,000,000 | | |
| (66,935 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $55,857,040) | |
GBP | 44,600,000 | | |
| (113,885 | ) |
Total Interest Rate Swaptions | |
| | | |
| (180,820 | ) |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $55,857,040) | |
GBP | 44,600,000 | | |
| (188,791 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $55,105,600) | |
GBP | 44,000,000 | | |
| (310,891 | ) |
Total Interest Rate Swaptions | |
| | | |
| (499,682 | ) |
Total OTC Interest Rate Swaptions Written | |
| | | |
| | |
(Premiums received $830,810) | |
| | | |
| (680,502 | ) |
Other Assets & Liabilities, net - (12.1)% | |
| | | |
| (255,006,170 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 2,104,307,060 | |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Exchange | |
Index | |
Protection Premium Rate | | |
Payment Frequency | |
Maturity Date | |
|
Notional Amount |
|
Value | | |
Upfront
Premiums Received | | |
Unrealized Appreciation (Depreciation)** | |
BofA Securities, Inc. | |
ICE | |
ITRAXX.EUR.42.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 | |
|
EUR | 4,750,000 |
|
$ | (97,568 | ) | |
$ | (100,672 | ) | |
$ | 3,104 | |
BofA Securities, Inc. | |
ICE | |
CDX.NA.IG.43.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 | |
|
|
|
$ | 49,214,557 |
|
| (1,098,504 | ) | |
| (1,048,409 | ) | |
| (50,095 | ) |
| |
| |
| |
| | | |
| |
| |
|
|
|
| |
|
$ | (1,196,072 | ) | |
$ | (1,149,081 | ) | |
$ | (46,991 | ) |
OTC Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Index | |
Protection
Premium Rate | | |
Payment Frequency | |
Maturity
Date | |
Notional Amount | | |
Value | | |
Upfront Premiums (Received) | | |
Unrealized Appreciation (Depreciation)** | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (15-25%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
$ | 2,320,000 | | |
$ | (116,508 | ) | |
$ | (145,321 | ) | |
$ | 28,813 | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (25-35%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
| 2,320,000 | | |
| (333,961 | ) | |
| (349,096 | ) | |
| 15,135 | |
| |
| |
| | | |
| |
| |
| | | |
$ | (450,469 | ) | |
$ | (494,417 | ) | |
$ | 43,948 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity Date | |
Notional Amount | | |
Value | | |
Upfront Premiums Paid | | |
Unrealized Appreciation (Depreciation)** | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.99 | % | |
Annually | |
10/11/25 | |
$ | 98,748,000 | | |
$ | 559,718 | | |
$ | 211 | | |
$ | 559,507 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.96 | % | |
Annually | |
10/16/25 | |
| 95,000,000 | | |
| 526,396 | | |
| 211 | | |
| 526,185 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.32 | % | |
Annually | |
07/02/27 | |
| 32,600,000 | | |
| 185,960 | | |
| 193 | | |
| 185,767 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
12/23/29 | |
| 53,811,348 | | |
| 110,552 | | |
| 539 | | |
| 110,013 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
12/23/29 | |
| 53,788,652 | | |
| 104,885 | | |
| 538 | | |
| 104,347 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.98 | % | |
Annually | |
02/06/27 | |
| 70,000,000 | | |
| (155,182 | ) | |
| 332 | | |
| (155,514 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.94 | % | |
Annually | |
06/05/30 | |
| 153,100,000 | | |
| (206,788 | ) | |
| 16,429 | | |
| (223,217 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.90 | % | |
Annually | |
12/04/27 | |
| 88,800,000 | | |
| (402,736 | ) | |
| 508 | | |
| (403,244 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.39 | % | |
Annually | |
08/02/29 | |
| 43,670,000 | | |
| (468,649 | ) | |
| 375 | | |
| (469,024 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | 254,156 | | |
$ | 19,336 | | |
$ | 234,820 | |
Forward Foreign Currency Exchange Contracts††
Counterparty | |
Currency | |
Type | |
Quantity | | |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation (Depreciation) | |
Nomura Global Financial Products, Inc. | |
EUR | |
Sell | |
| 3,890,000 | | |
4,083,886 USD | |
01/17/25 | |
$ | 50,854 | |
Bank of America, N.A. | |
EUR | |
Sell | |
| 605,000 | | |
638,270 USD | |
02/27/25 | |
| 9,925 | |
Barclays Bank plc | |
EUR | |
Sell | |
| 372,000 | | |
392,213 USD | |
02/27/25 | |
| 5,859 | |
Citibank, N.A. | |
GBP | |
Sell | |
| 120,000 | | |
152,115 USD | |
01/17/25 | |
| 1,892 | |
Barclays Bank plc | |
GBP | |
Buy | |
| 47,000 | | |
59,573 USD | |
01/17/25 | |
| (736 | ) |
Bank of America, N.A. | |
GBP | |
Buy | |
| 66,000 | | |
83,753 USD | |
01/17/25 | |
| (1,130 | ) |
| |
| |
| |
| | | |
| |
| |
$ | 66,664 | |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration Date | |
Exercise Rate | | |
Swaption Notional Amount | | |
Swaption Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.60 | % | |
10/31/25 | |
| 3.60% | | |
$ | 55,857,040 | | |
$ | 229,875 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.23 | % | |
10/28/25 | |
| 3.23% | | |
| 55,105,600 | | |
| 134,300 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 364,175 | |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.48 | % | |
10/28/25 | |
| 4.48% | | |
$ | 55,105,600 | | |
$ | 218,826 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.85 | % | |
10/31/25 | |
| 4.85% | | |
| 55,857,040 | | |
| 131,436 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 350,262 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
OTC Interest Rate Swaptions Written
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration Date | |
Exercise Rate | | |
Swaption Notional Amount | | |
Swaption Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 2.73 | % | |
10/28/25 | |
| 2.73 | % | |
$ | 55,105,600 | | |
$ | (66,935 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 3.10 | % | |
10/31/25 | |
| 3.10 | % | |
| 55,857,040 | | |
| (113,885 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (180,820 | ) |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.60 | % | |
10/31/25 | |
| 4.60 | % | |
$ | 55,857,040 | | |
$ | (188,791 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.23 | % | |
10/28/25 | |
| 4.23 | % | |
| 55,105,600 | | |
| (310,891 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (499,682 | ) |
~ |
The face amount is denominated in U.S. dollars unless otherwise indicated. |
* |
Non-income producing security. |
** |
Includes cumulative appreciation (depreciation). |
*** |
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† |
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Special Purpose Acquisition Company (SPAC). |
2 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $781,518,768 (cost $808,656,352), or 37.1% of total net assets. |
3 |
Rate indicated is the 7-day yield as of December 31, 2024. |
4 |
Security is unsettled at period end and does not have a stated effective rate. |
5 |
Security is a principal-only strip. |
6 |
Security is an interest-only strip. |
7 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
8 |
Zero coupon rate security. |
9 |
Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
10 |
Perpetual maturity. |
11 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,163,127 (cost $1,286,899), or 0.1% of total net assets — See Note 6. |
12 |
Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
13 |
Swaptions – See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America
CDX.NA.HY.43,VI – Credit Default Swap North American High Yield
Series 43 Index Version 1
CDX.NA.IG.43.V1 — Credit Default Swap North American Investment
Grade Series 43 Index Version 1
CME — Chicago Mercantile Exchange
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1
plc — Public Limited Company
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité
Limitée
SOFR — Secured Overnight Financing Rate
SONIA – Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following table summarizes the inputs used to value the Fund's investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Common Stocks | |
$ | 7,821 | | |
$ | — | | |
$ | 62 | | |
$ | 7,883 | |
Preferred Stocks | |
| — | | |
| 33,568,974 | | |
| — | * | |
| 33,568,974 | |
Warrants | |
| 58 | | |
| — | | |
| 26 | | |
| 84 | |
Money Market Funds | |
| 24,728,826 | | |
| — | | |
| — | | |
| 24,728,826 | |
Collateralized Mortgage Obligations | |
| — | | |
| 687,567,417 | | |
| 3,755,501 | | |
| 691,322,918 | |
U.S. Government Securities | |
| — | | |
| 603,595,719 | | |
| — | | |
| 603,595,719 | |
Corporate Bonds | |
| — | | |
| 440,630,887 | | |
| 44,128,775 | | |
| 484,759,662 | |
Asset-Backed Securities | |
| — | | |
| 410,443,397 | | |
| 53,318,166 | | |
| 463,761,563 | |
Senior Floating Rate Interests | |
| — | | |
| 29,938,185 | | |
| 1,150,000 | | |
| 31,088,185 | |
Federal Agency Bonds | |
| — | | |
| 17,338,263 | | |
| — | | |
| 17,338,263 | |
Municipal Bonds | |
| — | | |
| 5,524,638 | | |
| — | | |
| 5,524,638 | |
Foreign Government Debt | |
| — | | |
| 2,414,537 | | |
| — | | |
| 2,414,537 | |
Options Purchased | |
| — | | |
| 1,168,043 | | |
| — | | |
| 1,168,043 | |
Interest Rate Swaptions Purchased | |
| — | | |
| 714,437 | | |
| — | | |
| 714,437 | |
Credit Default Swap Agreements** | |
| — | | |
| 47,052 | | |
| — | | |
| 47,052 | |
Interest Rate Swap Agreements** | |
| — | | |
| 1,485,819 | | |
| — | | |
| 1,485,819 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 68,530 | | |
| — | | |
| 68,530 | |
Total Assets | |
$ | 24,736,705 | | |
$ | 2,234,505,898 | | |
$ | 102,352,530 | | |
$ | 2,361,595,133 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swaptions Written | |
$ | — | | |
$ | 680,502 | | |
$ | — | | |
$ | 680,502 | |
Credit Default Swap Agreements** | |
| — | | |
| 50,095 | | |
| — | | |
| 50,095 | |
Interest Rate Swap Agreements** | |
| — | | |
| 1,250,999 | | |
| — | | |
| 1,250,999 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 1,866 | | |
| — | | |
| 1,866 | |
Total Liabilities | |
$ | — | | |
$ | 1,983,462 | | |
$ | — | | |
$ | 1,983,462 | |
* |
Security has a market value of $0. |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant
unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | |
Weighted Average* |
Assets: | |
| | | |
| |
| |
| | |
| |
Asset-Backed Securities | |
$ | 23,603,266 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
| — | |
| — |
Asset-Backed Securities | |
| 14,105,482 | | |
Yield Analysis | |
Yield | |
| 5.6%-7.6% | |
| 7.1% |
Asset-Backed Securities | |
| 12,115,491 | | |
Third Party Pricing | |
Broker Quote | |
| — | |
| — |
Asset-Backed Securities | |
| 3,493,927 | | |
Third Party Pricing | |
Trade Price | |
| — | |
| — |
Collateralized Mortgage Obligations | |
| 3,755,501 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
| — | |
| — |
Common Stocks | |
| 62 | | |
Model Price | |
Liquidation Value | |
| — | |
| — |
Corporate Bonds | |
| 21,894,675 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
| — | |
| — |
Corporate Bonds | |
| 17,234,100 | | |
Yield Analysis | |
Yield | |
| 6.4%-9.4% | |
| 7.0% |
Corporate Bonds | |
| 5,000,000 | | |
Third Party Pricing | |
Trade Price | |
| — | |
| — |
Senior Floating Rate Interests | |
| 1,150,000 | | |
Yield Analysis | |
Yield | |
| 8.8% | |
| — |
Warrants | |
| 26 | | |
Model Price | |
Liquidation Value | |
| — | |
| — |
Total Assets | |
$ | 102,352,530 | | |
| |
| |
| | |
| |
| * | Inputs
are weighted by the fair value of the instruments. |
Any remaining Level 3 securities held by the Fund and excluded from the
table above, were not considered material to the Fund.
The Fund's fair valuation leveling guidelines classify a single daily broker
quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot
be supported with other available market information.
Significant changes in a quote, yield or liquidation
value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities
held by the Fund and excluded from the table above, were not considered material to the Fund.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or
the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had no securities that transferred.
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable
inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | |
Liabilities | |
| |
Asset-
Backed
Securities | | |
Collateralized Mortgage Obligations | | |
Corporate
Bonds | | |
Senior
Floating
Rate
Interests | | |
Warrants | | |
Common
Stocks | | |
Total Assets | | |
Unfunded Loan Commitments | |
Beginning Balance | |
$ | 47,319,570 | | |
$ | 3,964,242 | | |
$ | 40,070,150 | | |
$ | 766,667 | | |
$ | 26 | | |
$ | 62 | | |
$ | 92,120,717 | | |
$ | - | |
Purchases/(Receipts) | |
| 9,588,000 | | |
| - | | |
| 5,228,260 | | |
| 383,333 | | |
| - | | |
| - | | |
| 15,199,593 | | |
| - | |
(Sales, maturities and paydowns)/Fundings | |
| (2,853,009 | ) | |
| (7,138 | ) | |
| (138,748 | ) | |
| - | | |
| - | | |
| - | | |
| (2,998,895 | ) | |
| - | |
Amortization of premiums/discounts | |
| 2,895 | | |
| (2,806 | ) | |
| 815 | | |
| - | | |
| - | | |
| - | | |
| 904 | | |
| - | |
Total realized gains (losses) included in earnings | |
| 13,576 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,576 | | |
| - | |
Total change in unrealized appreciation (depreciation) included in earnings | |
| (752,866 | ) | |
| (198,797 | ) | |
| (1,031,702 | ) | |
| - | | |
| - | | |
| - | | |
| (1,983,365 | ) | |
| - | |
Transfers into Level 3 | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| - | |
Transfers out of Level 3 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Ending Balance | |
$ | 53,318,166 | | |
$ | 3,755,501 | | |
$ | 44,128,775 | | |
$ | 1,150,000 | | |
$ | 26 | | |
$ | 62 | | |
$ | 102,352,530 | | |
$ | - | |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024 | |
$ | (752,866 | ) | |
$ | (198,797 | ) | |
$ | (1,031,702 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (1,983,365 | ) | |
$ | - | |
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled
to decrease.
Name | |
Coupon Rate at Next Reset Date |
|
Next Rate Reset Date | |
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69 | |
| 7.20 | % | |
| 03/01/28 | |
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69 | |
| 7.25 | % | |
| 01/01/28 | |
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68 | |
| 5.80 | % | |
| 02/01/28 | |
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69 | |
| 7.50 | % | |
| 03/01/28 | |
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69 | |
| 7.40 | % | |
| 03/01/28 | |
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | |
| 5.75 | % | |
| 01/01/27 | |
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64 | |
| 7.39 | % | |
| 03/01/28 | |
BRAVO Residential Funding Trust 2023-NQM8, 7.10% due 10/25/63 | |
| 8.10 | % | |
| 11/01/27 | |
BRAVO Residential Funding Trust 2024-CES1, 6.38% due 04/25/54 | |
| 7.38 | % | |
| 04/01/28 | |
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | |
| 5.50 | % | |
| 02/01/27 | |
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68 | |
| 8.18 | % | |
| 09/01/27 | |
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69 | |
| 7.14 | % | |
| 01/01/28 | |
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69 | |
| 7.13 | % | |
| 03/01/28 | |
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69 | |
| 7.33 | % | |
| 03/01/28 | |
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69 | |
| 7.43 | % | |
| 03/01/28 | |
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68 | |
| 8.58 | % | |
| 09/01/27 | |
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68 | |
| 8.62 | % | |
| 10/01/27 | |
Ellington Financial Mortgage Trust 2024-CES1, 5.52% due 01/26/60 | |
| 6.52 | % | |
| 12/01/28 | |
GCAT Trust 2023-NQM3, 6.89% due 08/25/68 | |
| 7.89 | % | |
| 09/01/27 | |
GCAT Trust 2024-NQM2, 6.54% due 06/25/59 | |
| 7.71 | % | |
| 05/01/28 | |
GCAT Trust 2024-NQM2, 6.09% due 06/25/59 | |
| 7.36 | % | |
| 05/01/28 | |
GCAT Trust 2023-NQM3, 7.34% due 08/25/68 | |
| 8.34 | % | |
| 09/01/27 | |
JP Morgan Mortgage Trust 2024-NQM1, 5.85% due 02/25/64 | |
| 6.85 | % | |
| 12/01/28 | |
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39 | |
| 6.32 | % | |
| 03/25/27 | |
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69 | |
| 6.00 | % | |
| 10/01/27 | |
Core Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Name | |
Coupon Rate at Next Reset Date | |
Next Rate Reset Date | |
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69 | |
| 6.00 | % | |
| 12/01/27 | |
Morgan Stanley Residential Mortgage Loan Trust 2024-NQM3, 5.35% due 07/25/69 | |
| 6.35 | % | |
| 09/01/28 | |
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | |
| 7.10 | % | |
| 10/01/26 | |
OBX Trust 2024-NQM3, 6.33% due 12/25/63 | |
| 7.33 | % | |
| 02/01/28 | |
OBX Trust 2024-NQM8, 6.23% due 05/25/64 | |
| 7.23 | % | |
| 05/01/28 | |
OBX Trust 2024-NQM8, 6.59% due 05/25/64 | |
| 7.59 | % | |
| 05/01/28 | |
OBX Trust 2024-NQM7, 6.24% due 03/25/64 | |
| 7.24 | % | |
| 04/01/28 | |
OBX Trust 2023-NQM9, 7.66% due 10/25/63 | |
| 8.66 | % | |
| 10/01/27 | |
OBX Trust 2024-NQM5, 6.29% due 01/25/64 | |
| 7.29 | % | |
| 03/01/28 | |
OBX Trust 2024-NQM2, 6.18% due 12/25/63 | |
| 7.18 | % | |
| 01/01/28 | |
OBX Trust 2024-NQM3, 6.43% due 12/25/63 | |
| 7.43 | % | |
| 02/01/28 | |
OBX Trust 2024-NQM4, 6.22% due 01/25/64 | |
| 7.22 | % | |
| 02/01/28 | |
OBX Trust 2024-NQM6, 6.70% due 02/25/64 | |
| 7.70 | % | |
| 04/01/28 | |
OBX Trust 2024-NQM7, 6.45% due 03/25/64 | |
| 7.45 | % | |
| 04/01/28 | |
OBX Trust 2024-NQM5, 5.99% due 01/25/64 | |
| 6.99 | % | |
| 03/01/28 | |
OBX Trust 2024-NQM5, 6.39% due 01/25/64 | |
| 7.39 | % | |
| 03/01/28 | |
OBX Trust 2024-NQM7, 6.60% due 03/25/64 | |
| 7.60 | % | |
| 04/01/28 | |
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | |
| 7.45 | % | |
| 11/01/26 | |
OBX Trust 2024-NQM3, 6.13% due 12/25/63 | |
| 7.13 | % | |
| 02/01/28 | |
OBX Trust 2024-NQM6, 6.45% due 02/25/64 | |
| 7.45 | % | |
| 04/01/28 | |
OBX Trust 2024-NQM6, 6.85% due 02/25/64 | |
| 7.85 | % | |
| 04/01/28 | |
OBX Trust 2024-NQM15, 5.57% due 10/25/64 | |
| 6.57 | % | |
| 10/01/28 | |
PRPM LLC 2023-RCF1, 4.00% due 06/25/53 | |
| 5.00 | % | |
| 06/25/27 | |
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44 | |
| 7.15 | % | |
| 05/01/28 | |
Verus Securitization Trust 2024-1, 6.12% due 01/25/69 | |
| 7.12 | % | |
| 01/01/28 | |
Verus Securitization Trust 2023-7, 7.42% due 10/25/68 | |
| 8.42 | % | |
| 10/01/27 | |
Verus Securitization Trust 2024-9, 5.89% due 11/25/69 | |
| 6.89 | % | |
| 12/01/28 | |
Verus Securitization Trust 2023-2, 6.85% due 03/25/68 | |
| 7.85 | % | |
| 03/01/27 | |
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55 | |
| 6.68 | % | |
| 12/01/28 | |
Vista Point Securitization Trust 2024-CES2, 5.25% due 10/25/54 | |
| 6.25 | % | |
| 09/01/28 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCKS† - 0.5% |
Industrial - 0.3% |
API Heat Transfer Intermediate*,††† | |
| 2,105 | | |
$ | 2,846,802 | |
BP Holdco LLC*,†††,1 | |
| 244,278 | | |
| 296,099 | |
YAK BLOCKER 2 LLC*,††† | |
| 15,530 | | |
| 25,132 | |
YAK BLOCKER 2 LLC*,††† | |
| 14,354 | | |
| 23,229 | |
Vector Phoenix Holdings, LP*,††† | |
| 244,278 | | |
| 5,170 | |
Targus, Inc.*,††† | |
| 12,773 | | |
| 226 | |
Targus, Inc.*,††† | |
| 12,773 | | |
| 1 | |
Total Industrial | |
| | | |
| 3,196,659 | |
Communications - 0.1% | |
| | | |
| | |
Xplore Inc.*,†† | |
| 114,139 | | |
| 570,695 | |
Consumer, Non-cyclical - 0.1% | |
| | | |
| | |
Endo, Inc.* | |
| 20,157 | | |
| 493,847 | |
Consumer, Cyclical - 0.0% | |
| | | |
| | |
SHO Holding I Corp.*,††† | |
| 178 | | |
| 140,023 | |
Energy - 0.0% | |
| | | |
| | |
Permian Production Partners LLC*,††† | |
| 401,481 | | |
| 3,356 | |
Total Common Stocks | |
| | | |
| | |
(Cost $4,798,995) | |
| | | |
| 4,404,580 | |
| |
| | | |
| | |
EXCHANGE-TRADED FUNDS***,† - 2.8% | |
| | | |
| | |
SPDR Blackstone Senior Loan ETF | |
| 602,210 | | |
| 25,130,223 | |
Total Exchange-Traded Funds | |
| | | |
| | |
(Cost $24,937,026) | |
| | | |
| 25,130,223 | |
| |
| | | |
| | |
MONEY MARKET FUND***,† - 2.9% | |
| | | |
| | |
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%2 | |
| 26,122,091 | | |
| 26,122,091 | |
Total Money Market Fund | |
| | | |
| | |
(Cost $26,122,091) | |
| | | |
| 26,122,091 | |
| |
| | | |
| | |
| |
| Face Amount~ | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% | |
| | | |
| | |
Consumer, Cyclical - 18.0% | |
| | | |
| | |
PetSmart LLC | |
| | | |
| | |
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | |
| 6,143,625 | | |
| 6,112,907 | |
Eagle Parent Corp. | |
| | | |
| | |
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29 | |
| 6,199,688 | | |
| 6,070,858 | |
American Tire Distributors, Inc. | |
| | | |
| | |
11.86% (3 Month Term SOFR + 6.51%, Rate Floor: 7.26%) due 10/20/28††† | |
| 6,825,000 | | |
| 3,071,250 | |
13.84% (1 Month Term SOFR + 1.50%, Rate Floor: 4.50%) (in-kind rate was 8.00%) due 02/24/25†††,3 | |
| 2,181,894 | | |
| 2,203,713 | |
11.43% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26††† | |
| 545,238 | | |
| 507,071 | |
10.82% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26††† | |
| 272,619 | | |
| 253,536 | |
Truck Hero, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | |
| 5,785,047 | | |
| 5,600,041 | |
Congruex Group LLC | |
| | | |
| | |
10.49% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | |
| 6,964,293 | | |
| 5,336,389 | |
Restaurant Brands | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30 | |
| 5,302,351 | | |
| 5,270,324 | |
Petco Health And Wellness Company, Inc. | |
| | | |
| | |
7.84% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/03/28 | |
| 5,179,248 | | |
| 5,021,177 | |
Flutter Financing B.V. | |
| | | |
| | |
6.08% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 11/30/30 | |
| 4,959,900 | | |
| 4,967,340 | |
Peer Holding III BV | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/28/30 | |
| 3,741,725 | | |
| 3,760,434 | |
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/01/31 | |
| 990,000 | | |
| 994,019 | |
Alterra Mountain Co. | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28 | |
| 4,649,672 | | |
| 4,675,849 | |
Cedar Fair LP | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/01/31 | |
| 4,477,500 | | |
| 4,484,485 | |
Grant Thornton Advisors LLC | |
| | | |
| | |
due 05/30/31 | |
| 2,425,211 | | |
| 2,423,223 | |
7.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/02/31 | |
| 2,024,090 | | |
| 2,022,430 | |
CCRR Parent, Inc. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28 | |
| 7,345,399 | | |
| 4,248,065 | |
Entain Holdings (Gibraltar) Ltd. | |
| | | |
| | |
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27 | |
| 2,633,256 | | |
| 2,639,287 | |
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/31/29 | |
| 1,592,000 | | |
| 1,595,311 | |
Ontario Gaming GTA, LP | |
| | | |
| | |
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/01/30 | |
| 3,938,127 | | |
| 3,943,758 | |
Thevelia US LLC | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/18/29 | |
| 3,895,815 | | |
| 3,915,294 | |
Caesars Entertainment, Inc. | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31 | |
| 2,408,558 | | |
| 2,409,305 | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30 | |
| 1,398,250 | | |
| 1,397,663 | |
Scientific Games Corp. | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29 | |
| 3,687,615 | | |
| 3,693,146 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Consumer, Cyclical - 18.0% (continued) | |
| | | |
| | |
BIFM CA Buyer, Inc. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/31/28 | |
| 3,182,196 | | |
$ | 3,212,427 | |
due 05/31/28 | |
| 407,288 | | |
| 410,343 | |
Galaxy US Opco, Inc. | |
| | | |
| | |
9.34% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/29/29 | |
| 4,047,283 | | |
| 3,581,846 | |
Prime Security Services Borrower LLC | |
| | | |
| | |
6.77% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/13/30 | |
| 2,271,806 | | |
| 2,285,221 | |
6.52% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/30 | |
| 1,287,644 | | |
| 1,289,652 | |
Belron Finance US, LLC | |
| | | |
| | |
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31 | |
| 3,426,413 | | |
| 3,454,269 | |
Paint Intermediate III LLC | |
| | | |
| | |
7.52%
(3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/11/31 | |
| 3,200,000 | | |
| 3,212,000 | |
Life Time, Inc. | |
| | | |
| | |
7.03% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/22/31 | |
| 3,185,000 | | |
| 3,193,759 | |
Rent-A-Center, Inc. | |
| | | |
| | |
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28††† | |
| 3,020,201 | | |
| 3,020,201 | |
AmSpec Parent LLC | |
| | | |
| | |
due 12/11/31 | |
| 2,938,137 | | |
| 2,952,828 | |
Apro LLC | |
| | | |
| | |
8.27% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31 | |
| 2,643,375 | | |
| 2,666,505 | |
TransNetwork LLC | |
| | | |
| | |
9.08% (3 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 12/30/30††† | |
| 2,478,722 | | |
| 2,491,116 | |
AlixPartners, LLP | |
| | | |
| | |
6.97% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 02/04/28 | |
| 2,455,495 | | |
| 2,462,665 | |
Da Vinci Purchaser Corp. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.50%) due 01/08/27 | |
| 2,339,106 | | |
| 2,346,614 | |
Crash Champions Inc. | |
| | | |
| | |
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29 | |
| 2,378,900 | | |
| 2,247,323 | |
Packers Holdings LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | |
| 4,394,970 | | |
| 2,188,695 | |
Seren BidCo AB | |
| | | |
| | |
7.72% (3 Month SOFR + 3.15%, Rate Floor: 3.65%) due 11/16/28 | |
| 2,134,000 | | |
| 2,146,889 | |
Seaworld Parks & Entertainment, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 11/19/31 | |
| 2,094,750 | | |
| 2,087,774 | |
Clarios Global, LP | |
| | | |
| | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30 | |
| 2,036,296 | | |
| 2,042,405 | |
Holding Socotec SAS | |
| | | |
| | |
due 06/02/28 | |
| 2,020,000 | | |
| 2,025,050 | |
Match Group, Inc. | |
| | | |
| | |
6.27%
(1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/27 | |
| 2,000,000 | | |
| 1,995,000 | |
EG Finco Ltd. | |
| | | |
| | |
7.18% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 02/07/28 | |
EUR | 1,706,122 | | |
| 1,769,375 | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/07/28 | |
| 138,385 | | |
| 139,827 | |
due 02/07/28 | |
| 70,000 | | |
| 70,538 | |
Alexander Mann | |
| | | |
| | |
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | |
| 1,946,560 | | |
| 1,880,864 | |
Sweetwater Sound | |
| | | |
| | |
8.72% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 08/07/28 | |
| 1,871,780 | | |
| 1,876,459 | |
First Brands Group LLC | |
| | | |
| | |
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | |
| 1,878,386 | | |
| 1,759,428 | |
Frontdoor, Inc. | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/17/31 | |
| 1,595,000 | | |
| 1,598,988 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Consumer, Cyclical - 18.0% (continued) | |
| | | |
| | |
PCI Gaming Authority, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31 | |
| 1,570,600 | | |
$ | 1,566,014 | |
Bulldog Purchaser, Inc. | |
| | | |
| | |
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 06/30/31 | |
| 1,185,824 | | |
| 1,192,738 | |
due 06/30/31 | |
| 360,000 | | |
| 362,099 | |
Go Daddy Operating Company LLC | |
| | | |
| | |
6.11% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/09/29 | |
| 1,428,888 | | |
| 1,431,025 | |
AAL Delaware Holdco, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/30/31 | |
| 1,386,525 | | |
| 1,394,331 | |
Fertitta Entertainment LLC | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29 | |
| 1,376,462 | | |
| 1,380,426 | |
Michaels Stores, Inc. | |
| | | |
| | |
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/15/28 | |
| 1,640,493 | | |
| 1,317,759 | |
ImageFIRST Holdings LLC | |
| | | |
| | |
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28††† | |
| 1,227,600 | | |
| 1,227,600 | |
Mavis Tire Express Services TopCo Corp. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 05/04/28 | |
| 1,151,714 | | |
| 1,158,198 | |
American Trailer World Corp. | |
| | | |
| | |
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/03/28 | |
| 1,085,951 | | |
| 960,795 | |
Station Casinos LLC | |
| | | |
| | |
6.38% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/31 | |
| 828,738 | | |
| 829,135 | |
Dealer Tire LLC | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/02/31 | |
| 558,600 | | |
| 558,600 | |
Hanesbrands, Inc. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/08/30††† | |
| 542,087 | | |
| 546,153 | |
CHG Healthcare Services, Inc. | |
| | | |
| | |
8.28% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 09/29/28 | |
| 510,422 | | |
| 514,036 | |
Hilton Worldwide Finance LLC | |
| | | |
| | |
6.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/08/30 | |
| 427,249 | | |
| 429,121 | |
WW International, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | |
| 1,653,750 | | |
| 357,210 | |
SHO Holding I Corp. | |
| | | |
| | |
11.17% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29††† | |
| 261,960 | | |
| 259,985 | |
16.57% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) (in-kind rate was 4.90%) due 06/30/29†††,3 | |
| 95,214 | | |
| 83,788 | |
Total Consumer, Cyclical | |
| | | |
| 162,593,949 | |
Industrial - 17.2% | |
| | | |
| | |
Arcline FM Holdings, LLC | |
| | | |
| | |
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28 | |
| 9,327,211 | | |
| 9,372,541 | |
Pelican Products, Inc. | |
| | | |
| | |
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | |
| 8,890,558 | | |
| 7,965,940 | |
Hunter Douglas, Inc. | |
| | | |
| | |
8.02% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | |
| 6,511,827 | | |
| 6,495,548 | |
American Bath Group LLC | |
| | | |
| | |
8.21% (3 Month Term SOFR + 3.85%, Rate Floor: 4.35%) due 11/23/27 | |
| 6,178,227 | | |
| 6,009,005 | |
Park River Holdings, Inc. | |
| | | |
| | |
8.10% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | |
| 5,908,104 | | |
| 5,753,016 | |
White Cap Supply Holdings LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/19/29 | |
| 4,924,433 | | |
| 4,928,521 | |
TransDigm, Inc. | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/28/31 | |
| 3,191,169 | | |
| 3,195,477 | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32 | |
| 1,526,175 | | |
| 1,528,556 | |
Amentum Holdings, Inc. | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/29/31 | |
| 4,664,732 | | |
| 4,645,280 | |
Michael Baker International LLC | |
| | | |
| | |
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28 | |
| 4,629,604 | | |
| 4,644,094 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Industrial - 17.2% (continued) | |
| | | |
| | |
Fugue Finance LLC | |
| | | |
| | |
8.51% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/31/28 | |
| 2,093,586 | | |
$ | 2,110,167 | |
8.26% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/26/31 | |
| 1,721,350 | | |
| 1,730,817 | |
due 12/05/31 | |
| 685,000 | | |
| 690,425 | |
DXP Enterprises, Inc. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30 | |
| 4,440,920 | | |
| 4,487,194 | |
DG Investment Intermediate Holdings 2, Inc. | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/31/28 | |
| 4,449,717 | | |
| 4,484,959 | |
Duran Group Holding GmbH | |
| | | |
| | |
8.55% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 05/31/26††† | |
EUR | 4,527,760 | | |
| 4,363,089 | |
LBM Acquisition LLC | |
| | | |
| | |
8.30% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31 | |
| 4,241,023 | | |
| 4,199,079 | |
AS Mileage Plan Ltd. | |
| | | |
| | |
6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31 | |
| 4,100,000 | | |
| 4,114,350 | |
Engineered Machinery Holdings, Inc. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/19/28 | |
| 3,458,214 | | |
| 3,477,683 | |
United Airlines, Inc. | |
| | | |
| | |
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31 | |
| 3,348,266 | | |
| 3,354,260 | |
Aegion Corp. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28 | |
| 3,298,303 | | |
| 3,318,093 | |
Hobbs & Associates LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31 | |
| 2,955,547 | | |
| 2,967,546 | |
7.65% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31 | |
| 295,555 | | |
| 296,755 | |
Mirion Technologies, Inc. | |
| | | |
| | |
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 10/20/28 | |
| 3,065,287 | | |
| 3,073,901 | |
Merlin Buyer, Inc. | |
| | | |
| | |
9.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28 | |
| 2,932,688 | | |
| 2,925,357 | |
Protective Industrial Products, Inc. | |
| | | |
| | |
8.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | |
| 2,904,279 | | |
| 2,900,649 | |
Mauser Packaging Solutions Holding Co. | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/15/27 | |
| 2,749,905 | | |
| 2,766,597 | |
Genesee & Wyoming, Inc. | |
| | | |
| | |
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31 | |
| 2,683,275 | | |
| 2,675,359 | |
Cube A&D Buyer, Inc. | |
| | | |
| | |
8.13% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/17/31 | |
| 2,550,000 | | |
| 2,562,750 | |
Engineering Research And Consulting LLC | |
| | | |
| | |
9.51% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31††† | |
| 2,550,000 | | |
| 2,524,500 | |
Cognita Ltd. | |
| | | |
| | |
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31††† | |
| 2,470,500 | | |
| 2,495,205 | |
EMRLD Borrower, LP | |
| | | |
| | |
6.93% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30 | |
| 2,448,965 | | |
| 2,456,190 | |
Quikrete Holdings, Inc. | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29 | |
| 2,354,849 | | |
| 2,352,141 | |
Foundation Building Materials Holding Company LLC | |
| | | |
| | |
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31 | |
| 2,282,750 | | |
| 2,243,669 | |
Anchor Packaging LLC | |
| | | |
| | |
8.32% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/18/29 | |
| 2,224,425 | | |
| 2,239,718 | |
Brown Group Holding LLC | |
| | | |
| | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31 | |
| 2,001,459 | | |
| 2,007,403 | |
7.00% ((1 Month Term SOFR + 2.50%) and (3 Month Term SOFR + 2.50%), Rate Floor: 3.00%) due 07/01/31 | |
| 186,564 | | |
| 186,978 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Industrial - 17.2% (continued) | |
| | | |
| | |
API Heat Transfer | |
| | | |
| | |
12.66% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27††† | |
| 1,372,793 | | |
$ | 1,372,794 | |
9.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27††† | |
| 794,551 | | |
| 794,551 | |
STS Operating, Inc. | |
| | | |
| | |
8.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31 | |
| 2,000,880 | | |
| 2,004,882 | |
Artera Services LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31 | |
| 1,940,338 | | |
| 1,920,391 | |
StandardAero | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31 | |
| 1,850,000 | | |
| 1,856,937 | |
Jefferies Finance LLC | |
| | | |
| | |
due 10/09/31 | |
| 1,735,000 | | |
| 1,743,675 | |
ASP Dream Acquisiton Co. LLC | |
| | | |
| | |
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28 | |
| 1,690,170 | | |
| 1,700,733 | |
Air Canada | |
| | | |
| | |
6.34% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31 | |
| 1,647,550 | | |
| 1,652,707 | |
Albion Financing 3 SARL | |
| | | |
| | |
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/16/29 | |
| 1,604,444 | | |
| 1,617,810 | |
CPM Holdings, Inc. | |
| | | |
| | |
9.05% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/28/28 | |
| 1,560,265 | | |
| 1,509,993 | |
Madison Safety & Flow LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/26/31 | |
| 1,365,365 | | |
| 1,374,321 | |
Bleriot US Bidco LLC | |
| | | |
| | |
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/31/30 | |
| 1,307,163 | | |
| 1,313,084 | |
TricorBraun Holdings, Inc. | |
| | | |
| | |
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28 | |
| 1,259,367 | | |
| 1,257,314 | |
GFL Environmental, Inc. | |
| | | |
| | |
6.61% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 07/03/31 | |
| 1,236,900 | | |
| 1,238,248 | |
ProAmpac PG Borrower LLC | |
| | | |
| | |
8.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 09/15/28 | |
| 1,215,660 | | |
| 1,218,091 | |
FCG Acquisitions, Inc. | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28 | |
| 1,166,977 | | |
| 1,173,395 | |
Standard Industries, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28 | |
| 844,684 | | |
| 845,934 | |
Savage Enterprises LLC | |
| | | |
| | |
7.30% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 09/15/28 | |
| 769,243 | | |
| 774,989 | |
MI Windows And Doors LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31 | |
| 726,350 | | |
| 732,604 | |
SiteOne Landscaping Supply Holding LLC | |
| | | |
| | |
6.27% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 03/23/30 | |
| 698,250 | | |
| 698,250 | |
American Residential Services LLC | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/15/27††† | |
| 562,073 | | |
| 566,288 | |
Osmose Utility Services, Inc. | |
| | | |
| | |
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | |
| 478,901 | | |
| 479,202 | |
Total Industrial | |
| | | |
| 155,389,005 | |
Consumer, Non-cyclical -14.1% | |
| | | |
| | |
VC GB Holdings I Corp. | |
| | | |
| | |
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/21/28 | |
| 7,195,804 | | |
| 7,190,263 | |
National Mentor Holdings, Inc. | |
| | | |
| | |
8.20% ((1 Month Term SOFR + 3.75%) and (3 Month Term SOFR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | |
| 6,381,674 | | |
| 6,315,176 | |
8.18% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/02/28 | |
| 211,372 | | |
| 209,170 | |
Bombardier Recreational Products, Inc. | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31 | |
| 6,353,967 | | |
| 6,354,857 | |
Medical Solutions Parent Holdings, Inc. | |
| | | |
| | |
8.19% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | |
| 9,052,117 | | |
| 6,349,064 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Consumer, Non-cyclical -14.1% (continued) | |
| | | |
| | |
Weber-Stephen Products LLC | |
| | | |
| | |
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 10/30/27 | |
| 6,279,733 | | |
$ | 6,250,281 | |
Quirch Foods Holdings LLC | |
| | | |
| | |
9.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27 | |
| 6,532,861 | | |
| 6,075,561 | |
Dermatology Intermediate Holdings III, Inc. | |
| | | |
| | |
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/30/29 | |
| 5,110,554 | | |
| 4,919,726 | |
PlayCore | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30 | |
| 4,809,745 | | |
| 4,850,339 | |
HAH Group Holding Co. LLC | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31 | |
| 4,755,388 | | |
| 4,749,443 | |
Agiliti | |
| | | |
| | |
7.38% ((3 Month Term SOFR + 3.00%) and (6 Month Term SOFR + 3.00%), Rate Floor: 3.00%) due 05/01/30 | |
| 4,534,646 | | |
| 4,443,953 | |
TGP Holdings LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | |
| 4,534,352 | | |
| 4,409,159 | |
Chefs' Warehouse, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/23/29 | |
| 4,191,208 | | |
| 4,212,164 | |
Midwest Veterinary Partners LLC | |
| | | |
| | |
8.39% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/27/28 | |
| 4,159,535 | | |
| 4,164,734 | |
Froneri US, Inc. | |
| | | |
| | |
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31 | |
| 4,161,561 | | |
| 4,162,310 | |
Grifols Worldwide Operations USA, Inc. | |
| | | |
| | |
6.74% (3 Month Term SOFR + 2.00%, Rate Floor: 3.00%) due 11/15/27 | |
| 4,105,658 | | |
| 4,084,103 | |
Del Monte Foods, Inc. | |
| | | |
| | |
14.62% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) (in-kind rate was 2.00%) due 08/02/283 | |
| 2,076,931 | | |
| 2,064,470 | |
8.85% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/01/28 | |
| 3,346,283 | | |
| 1,996,058 | |
Outcomes Group Holdings, Inc. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31 | |
| 3,868,814 | | |
| 3,905,568 | |
Hayward Industries, Inc. | |
| | | |
| | |
6.97% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/30/28 | |
| 3,537,336 | | |
| 3,551,697 | |
Perrigo Investments LLC | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 04/20/29 | |
| 3,141,690 | | |
| 3,147,188 | |
Resonetics LLC | |
| | | |
| | |
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/18/31 | |
| 3,002,218 | | |
| 3,018,009 | |
CHG PPC Parent LLC | |
| | | |
| | |
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28 | |
| 2,880,795 | | |
| 2,893,413 | |
Topgolf Callaway Brands Corp. | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/15/30 | |
| 2,714,400 | | |
| 2,699,688 | |
Balrog Acquisition, Inc. | |
| | | |
| | |
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28††† | |
| 2,556,329 | | |
| 2,562,720 | |
Elanco Animal Health, Inc. | |
| | | |
| | |
6.40% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/01/27 | |
| 2,515,167 | | |
| 2,510,841 | |
Midwest Physician Administrative Services | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/12/28 | |
| 2,461,777 | | |
| 2,323,007 | |
Summit Behavioral Healthcare LLC | |
| | | |
| | |
8.76% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 11/24/28††† | |
| 2,664,793 | | |
| 2,131,835 | |
Cambrex Corp. | |
| | | |
| | |
7.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 12/04/26 | |
| 2,083,573 | | |
| 2,080,593 | |
Pacific Dental Services LLC | |
| | | |
| | |
7.13% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/15/31 | |
| 1,890,713 | | |
| 1,901,641 | |
Hanger, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31 | |
| 1,807,300 | | |
| 1,823,114 | |
Energizer Holdings, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/22/27 | |
| 1,797,875 | | |
| 1,799,565 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Consumer, Non-cyclical -14.1% (continued) | |
| | | |
| | |
Heritage Grocers Group LLC | |
| | | |
| | |
11.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29 | |
| 1,877,666 | | |
$ | 1,779,877 | |
Blue Ribbon LLC | |
| | | |
| | |
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | |
| 2,405,128 | | |
| 1,611,436 | |
IVI America LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31 | |
| 1,494,520 | | |
| 1,503,860 | |
Nomad Foods Ltd. | |
| | | |
| | |
6.97% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 11/12/29 | |
| 1,039,500 | | |
| 1,041,662 | |
Aramark Services, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30 | |
| 997,468 | | |
| 1,001,957 | |
Upstream Newco, Inc. | |
| | | |
| | |
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | |
| 723,750 | | |
| 596,435 | |
Mamba Purchaser, Inc. | |
| | | |
| | |
7.36% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 10/16/28 | |
| 309,062 | | |
| 310,850 | |
Total Consumer, Non-cyclical | |
| | | |
| 126,995,787 | |
Technology - 13.8% | |
| | | |
| | |
CoreLogic, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 06/02/28 | |
| 8,434,951 | | |
| 8,317,452 | |
Athenahealth Group, Inc. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/15/29 | |
| 6,004,832 | | |
| 6,011,257 | |
Polaris Newco LLC | |
| | | |
| | |
8.85% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | |
| 5,893,401 | | |
| 5,899,412 | |
CACI International, Inc. | |
| | | |
| | |
6.29% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/30/31 | |
| 5,500,000 | | |
| 5,503,465 | |
Boxer Parent Co., Inc. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31 | |
| 5,119,864 | | |
| 5,157,699 | |
Wrench Group LLC | |
| | | |
| | |
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28 | |
| 5,343,348 | | |
| 5,116,255 | |
DCert Buyer, Inc. | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/16/26 | |
| 5,134,211 | | |
| 4,919,241 | |
Planview Parent, Inc. | |
| | | |
| | |
8.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/17/27 | |
| 4,763,568 | | |
| 4,801,295 | |
Xerox Corp. | |
| | | |
| | |
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29 | |
| 4,647,543 | | |
| 4,634,948 | |
Ascend Learning LLC | |
| | | |
| | |
7.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/11/28 | |
| 4,574,379 | | |
| 4,594,415 | |
Atlas CC Acquisition Corp. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | |
| 6,666,370 | | |
| 4,453,135 | |
Conair Holdings LLC | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | |
| 4,891,328 | | |
| 4,380,380 | |
Iron Mountain Information Management Services, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31 | |
| 4,324,090 | | |
| 4,317,344 | |
Sabre GLBL, Inc. | |
| | | |
| | |
9.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 06/30/28 | |
| 3,296,299 | | |
| 3,204,267 | |
10.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.50%) due 11/15/29 | |
| 699,700 | | |
| 694,452 | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/17/27 | |
| 343,832 | | |
| 333,517 | |
CCC Intelligent Solutions, Inc. | |
| | | |
| | |
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 09/21/28 | |
| 3,870,251 | | |
| 3,881,320 | |
Taxware Holdings (Sovos Compliance LLC) | |
| | | |
| | |
8.97% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | |
| 3,688,798 | | |
| 3,711,005 | |
Cloud Software Group, Inc. | |
| | | |
| | |
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29 | |
| 3,638,851 | | |
| 3,646,711 | |
Pushpay USA, Inc. | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31††† | |
| 3,224,175 | | |
| 3,240,296 | |
Peraton Corp. | |
| | | |
| | |
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | |
| 3,429,093 | | |
| 3,184,050 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Technology - 13.8% (continued) | |
| | | |
| | |
Indicor LLC | |
| | | |
| | |
7.19% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/29 | |
| 3,024,208 | | |
$ | 3,037,228 | |
Azalea TopCo | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/30/31 | |
| 2,943,324 | | |
| 2,948,858 | |
RealPage, Inc. | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/24/28 | |
| 2,940,316 | | |
| 2,931,642 | |
Modena Buyer LLC | |
| | | |
| | |
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31 | |
| 2,644,415 | | |
| 2,553,738 | |
Instructure Holdings, Inc. | |
| | | |
| | |
7.52% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/12/31 | |
| 2,531,602 | | |
| 2,538,716 | |
DS Admiral Bidco LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31 | |
| 2,618,070 | | |
| 2,532,983 | |
Blackhawk Network Holdings, Inc. | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29 | |
| 2,477,550 | | |
| 2,504,976 | |
Zuora, Inc. | |
| | | |
| | |
due 12/12/31 | |
| 2,247,291 | | |
| 2,236,054 | |
Central Parent LLC | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | |
| 2,096,521 | | |
| 2,065,346 | |
Project Ruby Ultimate Parent Corp. | |
| | | |
| | |
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/10/28 | |
| 1,094,550 | | |
| 1,098,425 | |
7.72% (3 Month Term SOFR + 3.61%, Rate Floor: 3.61%) due 03/10/28 | |
| 905,450 | | |
| 909,036 | |
Epicor Software | |
| | | |
| | |
7.11% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/30/31 | |
| 1,895,338 | | |
| 1,907,374 | |
Dye & Durham Corp. | |
| | | |
| | |
8.43% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 04/11/31 | |
| 1,431,964 | | |
| 1,445,683 | |
World Wide Technology Holding Co. LLC | |
| | | |
| | |
6.79% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/01/30††† | |
| 1,387,239 | | |
| 1,388,973 | |
Gen Digital, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29 | |
| 1,237,578 | | |
| 1,232,591 | |
Leia Finco US LLC | |
| | | |
| | |
7.89% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31 | |
| 1,088,047 | | |
| 1,086,175 | |
E2open LLC | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/04/28 | |
| 847,806 | | |
| 850,985 | |
Waystar Technologies, Inc. | |
| | | |
| | |
due 10/22/29 | |
| 816,290 | | |
| 818,674 | |
Imprivata, Inc. | |
| | | |
| | |
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/01/27 | |
| 633,827 | | |
| 636,996 | |
Sabre GLBL, Inc. | |
| | | |
| | |
10.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.50%) due 11/15/29††† | |
| 304,756 | | |
| 297,137 | |
Total Technology | |
| | | |
| 125,023,506 | |
Financial - 12.2% | |
| | | |
| | |
USI, Inc. | |
| | | |
| | |
6.58% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/22/29 | |
| 5,439,363 | | |
| 5,425,112 | |
6.58% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/27/30 | |
| 1,478,885 | | |
| 1,474,818 | |
Citadel Securities, LP | |
| | | |
| | |
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31 | |
| 6,380,856 | | |
| 6,395,340 | |
Apex Group Treasury LLC | |
| | | |
| | |
8.96% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 07/27/28 | |
| 3,386,250 | | |
| 3,414,830 | |
9.08% (6 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/27/28 | |
| 2,058,158 | | |
| 2,074,458 | |
Nexus Buyer LLC | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/31/31 | |
| 5,127,871 | | |
| 5,140,691 | |
AmWINS Group, Inc. | |
| | | |
| | |
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 02/19/28 | |
| 5,009,557 | | |
| 5,022,281 | |
Worldpay | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/31 | |
| 4,917,675 | | |
| 4,937,149 | |
Jane Street Group, LLC | |
| | | |
| | |
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28 | |
| 4,777,995 | | |
| 4,771,449 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Financial - 12.2% (continued) | |
| | | |
| | |
Orion Advisor Solutions, Inc. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30 | |
| 4,139,907 | | |
$ | 4,174,186 | |
Asurion LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30 | |
| 3,938,189 | | |
| 3,924,130 | |
Duff & Phelps | |
| | | |
| | |
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | |
| 4,004,951 | | |
| 3,909,833 | |
HighTower Holding LLC | |
| | | |
| | |
8.07% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/21/28 | |
| 3,826,024 | | |
| 3,840,371 | |
Cobham Ultra SeniorCo SARL | |
| | | |
| | |
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29 | |
| 3,674,924 | | |
| 3,657,872 | |
Corpay, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | |
| 3,650,000 | | |
| 3,644,124 | |
Trans Union LLC | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 06/24/31 | |
| 3,267,540 | | |
| 3,260,384 | |
Focus Financial Partners LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/15/31 | |
| 3,214,348 | | |
| 3,241,252 | |
Virtu Financial | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/21/31 | |
| 3,085,000 | | |
| 3,090,800 | |
Franklin Square Holdings, LP | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/25/31 | |
| 2,707,136 | | |
| 2,720,672 | |
Tegra118 Wealth Solutions, Inc. | |
| | | |
| | |
8.52% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27 | |
| 2,776,844 | | |
| 2,656,218 | |
Eisner Advisory Group | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31 | |
| 2,520,771 | | |
| 2,544,189 | |
Delos Aircraft Leasing | |
| | | |
| | |
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/31/27 | |
| 2,508,571 | | |
| 2,516,198 | |
Alliant Holdings Intermediate LLC | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31 | |
| 2,492,159 | | |
| 2,496,047 | |
Ryan Specialty LLC | |
| | | |
| | |
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 09/15/31 | |
| 2,472,732 | | |
| 2,478,914 | |
Harbourvest Partners LP | |
| | | |
| | |
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/18/30††† | |
| 2,453,256 | | |
| 2,456,322 | |
Jefferies Finance LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31 | |
| 2,380,000 | | |
| 2,387,449 | |
Franchise Group, Inc. | |
| | | |
| | |
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | |
| 4,096,986 | | |
| 2,345,525 | |
Pex Holdings LLC | |
| | | |
| | |
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/19/31 | |
| 2,030,000 | | |
| 2,037,613 | |
Starwood Property Mortgage LLC | |
| | | |
| | |
due 12/12/29 | |
| 2,006,601 | | |
| 1,999,077 | |
Assetmark Financial Holdings, Inc. | |
| | | |
| | |
7.08% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/05/31 | |
| 1,800,000 | | |
| 1,805,058 | |
Alter Domus | |
| | | |
| | |
8.12% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/17/31 | |
| 1,758,919 | | |
| 1,770,792 | |
GIP Pilot Acquisition Partners, LP | |
| | | |
| | |
7.09% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/04/30 | |
| 1,598,989 | | |
| 1,606,984 | |
CPI Holdco B LLC | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/17/31 | |
| 1,610,963 | | |
| 1,606,355 | |
Aretec Group, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30 | |
| 1,599,323 | | |
| 1,605,656 | |
Ardonagh Midco 3 plc | |
| | | |
| | |
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31 | |
| 1,532,912 | | |
| 1,540,577 | |
FleetCor Technologies Operating Company LLC | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | |
| 1,500,000 | | |
| 1,504,267 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
SENIOR
FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Financial - 12.2% (continued) | |
| | | |
| | |
Franchise Group, Inc. | |
| | | |
| | |
13.60%
(1 Month Term SOFR + 9.00%, Rate Floor: 10.00%) due 04/30/25††† | |
| 1,034,412 | | |
$ | 1,034,412 | |
Total
Financial | |
| | | |
| 110,511,405 | |
Communications - 6.8% | |
| | | |
| | |
CSC Holdings LLC | |
| | | |
| | |
8.90%
(1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/18/28 | |
| 6,643,739 | | |
| 6,503,489 | |
Virgin Media Bristol LLC | |
| | | |
| | |
7.01%
(1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | |
| 6,016,233 | | |
| 5,968,584 | |
Titan AcquisitionCo New Zealand Ltd. (Trade
Me) | |
| | | |
| | |
8.59%
(3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | |
| 5,898,726 | | |
| 5,909,815 | |
McGraw Hill LLC | |
| | | |
| | |
8.33%
(3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 08/06/31 | |
| 5,416,181 | | |
| 5,472,617 | |
SBA Senior Finance II LLC | |
| | | |
| | |
6.11%
(1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31 | |
| 5,030,303 | | |
| 5,028,593 | |
Zayo Group Holdings, Inc. | |
| | | |
| | |
8.61%
(1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/09/27 | |
| 3,890,000 | | |
| 3,643,957 | |
7.47%
(1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | |
| 1,148,468 | | |
| 1,073,335 | |
Speedster Bidco GMBH | |
| | | |
| | |
due 10/17/31 | |
| 4,214,142 | | |
| 4,221,180 | |
Altice France SA | |
| | | |
| | |
10.16%
(3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28 | |
| 4,868,205 | | |
| 3,893,347 | |
Charter Communications Operating LLC | |
| | | |
| | |
6.59%
(3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/07/30 | |
| 3,217,500 | | |
| 3,205,788 | |
Level 3 Financing, Inc. | |
| | | |
| | |
10.92%
(1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/15/30 | |
| 1,298,730 | | |
| 1,322,107 | |
10.92%
(1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/15/29 | |
| 1,289,271 | | |
| 1,312,800 | |
Playtika Holding Corp. | |
| | | |
| | |
7.22%
(1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28 | |
| 2,591,009 | | |
| 2,595,595 | |
Midcontinent Communications | |
| | | |
| | |
6.90%
(1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/16/31 | |
| 2,493,750 | | |
| 2,504,673 | |
Cengage Learning, Inc. | |
| | | |
| | |
7.96%
((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31 | |
| 2,339,550 | | |
| 2,348,955 | |
Xplore, Inc. | |
| | | |
| | |
6.00%
(1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31 | |
| 2,024,633 | | |
| 1,639,953 | |
9.47%
(1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) (in-kind rate was 3.50%) due 10/23/293 | |
| 565,050 | | |
| 555,162 | |
LCPR Loan Financing LLC | |
| | | |
| | |
8.26%
(1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/16/28 | |
| 1,848,896 | | |
| 1,652,451 | |
UFC Holdings LLC | |
| | | |
| | |
6.77%
(3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31 | |
| 1,425,000 | | |
| 1,431,156 | |
UPC Broadband Holding BV | |
| | | |
| | |
7.44%
(1 Month Term SOFR + 2.93%, Rate Floor: 2.93%) due 01/31/29 | |
| 1,216,614 | | |
| 1,221,590 | |
Total
Communications | |
| | | |
| 61,505,147 | |
Basic Materials - 3.5% | |
| | | |
| | |
Arsenal AIC Parent LLC | |
| | | |
| | |
7.61%
(1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/18/30 | |
| 4,961,936 | | |
| 4,997,910 | |
CTEC III GmbH | |
| | | |
| | |
6.41%
(3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/16/29 | |
EUR | 4,607,000 | | |
| 4,757,177 | |
Discovery Purchaser Corp. | |
| | | |
| | |
8.95%
(3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29 | |
| 3,721,517 | | |
| 3,738,264 | |
NIC Acquisition Corp. | |
| | | |
| | |
8.34%
(3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | |
| 3,528,762 | | |
| 3,147,938 | |
Illuminate Buyer LLC | |
| | | |
| | |
7.36%
(1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 12/31/29 | |
| 2,859,367 | | |
| 2,884,844 | |
LSF11 A5 HoldCo LLC | |
| | | |
| | |
7.97%
(1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 10/15/28 | |
| 2,514,680 | | |
| 2,527,254 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued) | |
| | | |
| | |
Basic Materials - 3.5% (continued) | |
| | | |
| | |
Platform Specialty Products | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 12/18/30 | |
| 2,336,444 | | |
$ | 2,338,103 | |
Vantage Specialty Chemicals, Inc. | |
| | | |
| | |
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 10/26/26 | |
| 2,229,500 | | |
| 2,196,057 | |
Nouryon USA LLC | |
| | | |
| | |
7.66% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/03/28 | |
| 1,341,475 | | |
| 1,355,454 | |
Trinseo Materials Operating S.C.A. | |
| | | |
| | |
7.28% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | |
| 1,544,000 | | |
| 1,012,293 | |
SCIH Salt Holdings, Inc. | |
| | | |
| | |
7.57% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/16/27 | |
| 870,000 | | |
| 871,418 | |
TPC Group, Inc. | |
| | | |
| | |
10.11% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/22/31 | |
| 790,000 | | |
| 785,063 | |
GrafTech Finance, Inc. | |
| | | |
| | |
due 11/04/29 | |
| 670,035 | | |
| 670,035 | |
A-AP Buyer, Inc. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/09/31 | |
| 650,000 | | |
| 654,062 | |
Total Basic Materials | |
| | | |
| 31,935,872 | |
Energy - 2.7% | |
| | | |
| | |
BANGL LLC | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | |
| 4,119,422 | | |
| 4,143,892 | |
Par Petroleum LLC | |
| | | |
| | |
8.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30 | |
| 3,600,383 | | |
| 3,586,881 | |
AL GCX Holdings LLC | |
| | | |
| | |
7.26% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/17/29 | |
| 3,486,860 | | |
| 3,501,679 | |
TransMontaigne Operating Company, LP | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28 | |
| 2,527,716 | | |
| 2,546,269 | |
WhiteWater DBR HoldCo LLC | |
| | | |
| | |
6.63% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/03/31 | |
| 1,860,338 | | |
| 1,867,891 | |
ITT Holdings LLC | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30 | |
| 1,782,505 | | |
| 1,790,972 | |
CVR Energy, Inc. | |
| | | |
| | |
due 12/30/27 | |
| 1,690,000 | | |
| 1,690,000 | |
Traverse Midstream Partners LLC | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/16/28 | |
| 1,626,172 | | |
| 1,632,270 | |
Buckeye Partners, LP | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/22/30 | |
| 821,378 | | |
| 821,468 | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/01/26 | |
| 699,625 | | |
| 699,234 | |
Bip PipeCo Holdings LLC | |
| | | |
| | |
6.84% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30 | |
| 1,279,044 | | |
| 1,281,602 | |
Permian Production Partners LLC | |
| | | |
| | |
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/253 | |
| 492,718 | | |
| 487,790 | |
Total Energy | |
| | | |
| 24,049,948 | |
Utilities - 1.6% | |
| | | |
| | |
Calpine Construction Finance Company, LP | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30 | |
| 4,965,050 | | |
| 4,949,857 | |
UGI Energy Services LLC | |
| | | |
| | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/22/30 | |
| 4,088,962 | | |
| 4,103,437 | |
NRG Energy, Inc. | |
| | | |
| | |
6.60% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31 | |
| 2,692,829 | | |
| 2,692,614 | |
TerraForm Power Operating LLC | |
| | | |
| | |
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/21/29 | |
| 2,533,582 | | |
| 2,535,685 | |
Total Utilities | |
| | | |
| 14,281,593 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $833,797,367) | |
| | | |
| 812,286,212 | |
| |
| | | |
| | |
CORPORATE BONDS†† - 4.0% | |
| | | |
| | |
Consumer, Non-cyclical -1.4% | |
| | | |
| | |
Sotheby's | |
| | | |
| | |
7.38% due 10/15/274 | |
| 2,875,000 | | |
| 2,842,957 | |
Cheplapharm Arzneimittel GmbH | |
| | | |
| | |
5.50% due 01/15/284 | |
| 2,975,000 | | |
| 2,694,733 | |
ADT Security Corp. | |
| | | |
| | |
4.13% due 08/01/294 | |
| 2,875,000 | | |
| 2,643,353 | |
Tenet Healthcare Corp. | |
| | | |
| | |
4.38% due 01/15/30 | |
| 2,800,000 | | |
| 2,600,657 | |
HCA, Inc. | |
| | | |
| | |
4.50% due 02/15/27 | |
| 1,500,000 | | |
| 1,485,891 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 4.0% (continued) | |
| | | |
| | |
Consumer, Non-cyclical -1.4% (continued) | |
| | | |
| | |
WW International, Inc. | |
| | | |
| | |
4.50% due 04/15/294 | |
| 2,875,000 | | |
$ | 573,836 | |
Total Consumer, Non-cyclical | |
| | | |
| 12,841,427 | |
Communications - 1.0% | |
| | | |
| | |
VZ Secured Financing B.V. | |
| | | |
| | |
5.00% due 01/15/324 | |
| 3,500,000 | | |
| 3,095,602 | |
Altice France S.A. | |
| | | |
| | |
5.50% due 10/15/294 | |
| 2,850,000 | | |
| 2,134,727 | |
McGraw-Hill Education, Inc. | |
| | | |
| | |
5.75% due 08/01/284 | |
| 1,575,000 | | |
| 1,537,772 | |
LCPR Senior Secured Financing DAC | |
| | | |
| | |
6.75% due 10/15/274 | |
| 1,583,000 | | |
| 1,432,298 | |
Level 3 Financing, Inc. | |
| | | |
| | |
11.00% due 11/15/294 | |
| 899,070 | | |
| 1,011,381 | |
Total Communications | |
| | | |
| 9,211,780 | |
Industrial - 0.7% | |
| | | |
| | |
New Enterprise Stone & Lime Company, Inc. | |
| | | |
| | |
5.25% due 07/15/284 | |
| 2,875,000 | | |
| 2,777,343 | |
GrafTech Global Enterprises, Inc. | |
| | | |
| | |
9.88% due 12/23/294 | |
| 2,120,000 | | |
| 1,886,800 | |
Brundage-Bone Concrete Pumping Holdings, Inc. | |
| | | |
| | |
6.00% due 02/01/264 | |
| 1,412,000 | | |
| 1,411,193 | |
Total Industrial | |
| | | |
| 6,075,336 | |
Consumer, Cyclical - 0.5% | |
| | | |
| | |
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | |
| | | |
| | |
4.63% due 01/15/294 | |
| 5,000,000 | | |
| 4,633,399 | |
Basic Materials - 0.2% | |
| | | |
| | |
WR Grace Holdings LLC | |
| | | |
| | |
4.88% due 06/15/274 | |
| 1,975,000 | | |
| 1,913,888 | |
Mirabela Nickel Ltd. | |
| | | |
| | |
due 06/24/19†††,5,6 | |
| 1,279,819 | | |
| 6,399 | |
Total Basic Materials | |
| | | |
| 1,920,287 | |
Financial - 0.2% | |
| | | |
| | |
Hunt Companies, Inc. | |
| | | |
| | |
5.25% due 04/15/294 | |
| 1,850,000 | | |
| 1,753,521 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $42,098,077) | |
| | | |
| 36,435,750 | |
| |
| | | |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.9% | |
| | | |
| | |
Residential Mortgage-Backed Securities - 0.9% | |
| | | |
| | |
RALI Series Trust | |
| | | |
| | |
2006-QO6, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | |
| 10,472,375 | | |
| 2,280,463 | |
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | |
| 416,751 | | |
| 72,075 | |
Washington Mutual Mortgage Pass-Through Certificates Trust | |
| | | |
| | |
2007-OA6, 5.64% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | |
| 2,023,902 | | |
| 1,647,255 | |
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | |
| | | |
| | |
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | |
| 1,394,234 | | |
| 1,135,856 | |
American Home Mortgage Assets Trust | |
| | | |
| | |
2006-4, 4.91% (1 Month Term SOFR + 0.32%, Rate Floor: 0.32%) due 10/25/46◊ | |
| 2,099,664 | | |
| 1,112,439 | |
Lehman XS Trust Series | |
| | | |
| | |
2006-16N, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | |
| 1,109,458 | | |
| 967,465 | |
Nomura Resecuritization Trust | |
| | | |
| | |
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | |
| 345,021 | | |
| 331,909 | |
Alliance Bancorp Trust | |
| | | |
| | |
2007-OA1, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | |
| 321,859 | | |
| 274,667 | |
Morgan Stanley Re-REMIC Trust | |
| | | |
| | |
2010-R5, 3.50% due 06/26/36 | |
| 193,469 | | |
| 180,853 | |
GSAA Home Equity Trust | |
| | | |
| | |
2007-7, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | |
| 63,561 | | |
| 60,277 | |
New Century Home Equity Loan Trust | |
| | | |
| | |
2004-4, 5.25% (1 Month Term SOFR + 0.91%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35◊ | |
| 39,292 | | |
| 40,970 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 8,104,229 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $11,621,830) | |
| | | |
| 8,104,229 | |
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 0.0% | |
| | | |
| | |
Collateralized Loan Obligations - 0.0% | |
| | | |
| | |
Octagon Loan Funding Ltd. | |
| | | |
| | |
2014-1A SUB, due 11/18/314,7 | |
| 2,071,948 | | |
$ | 181,801 | |
Treman Park CLO Ltd. | |
| | | |
| | |
2015-1A COM, due 10/20/284,7 | |
| 977,702 | | |
| 2,796 | |
Total Collateralized Loan Obligations | |
| | | |
| 184,597 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $0) | |
| | | |
| 184,597 | |
Total Investments - 101.0% | |
| | | |
| | |
(Cost $943,375,386) | |
| | | |
$ | 912,667,682 | |
Other Assets & Liabilities, net - (1.0)% | |
| | | |
| (8,846,688 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 903,820,994 | |
Forward Foreign Currency Exchange Contracts††
Counterparty |
| |
Currency | |
|
Type | |
|
Quantity | | |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation (Depreciation) | |
Barclays Bank plc |
| |
EUR | |
|
Sell | |
| 13,897,000 | | |
14,588,132 USD | |
01/17/25 | |
$ | 180,153 | |
Toronto-Dominion Bank |
| |
EUR | |
|
Buy | |
| 235,000 | | |
244,841
USD | |
01/17/25 | |
| (1,201 | ) |
|
| |
| |
|
| |
| | | |
| |
| |
$ | 178,952 | |
~ |
The face amount is denominated in U.S. dollars unless otherwise indicated. |
* |
Non-income producing security. |
*** |
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† |
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Affiliated issuer. |
2 |
Rate indicated is the 7-day yield as of December 31, 2024. |
3 |
Payment-in-kind security. |
4 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $32,527,400 (cost $36,702,199), or 3.6% of total net assets. |
5 |
Security is in default of interest and/or principal obligations. |
6 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $6,399 (cost $1,160,811), or less than 0.1% of total net assets — See Note 6. |
7 |
Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité
Limitée
SOFR — Secured Overnight Financing Rate
See Sector Classification in Other Information section.
Floating Rate Strategies Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following table summarizes the inputs used to value the Fund's investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Common Stocks | |
$ | 493,847 | | |
$ | 570,695 | | |
$ | 3,340,038 | | |
$ | 4,404,580 | |
Exchange-Traded Funds | |
| 25,130,223 | | |
| — | | |
| — | | |
| 25,130,223 | |
Money Market Fund | |
| 26,122,091 | | |
| — | | |
| — | | |
| 26,122,091 | |
Senior Floating Rate Interests | |
| — | | |
| 773,393,677 | | |
| 38,892,535 | | |
| 812,286,212 | |
Corporate Bonds | |
| — | | |
| 36,429,351 | | |
| 6,399 | | |
| 36,435,750 | |
Collateralized Mortgage Obligations | |
| — | | |
| 8,104,229 | | |
| — | | |
| 8,104,229 | |
Asset-Backed Securities | |
| — | | |
| 184,597 | | |
| — | | |
| 184,597 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 180,153 | | |
| — | | |
| 180,153 | |
Total Assets | |
$ | 51,746,161 | | |
$ | 818,862,702 | | |
$ | 42,238,972 | | |
$ | 912,847,835 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Forward Foreign Currency Exchange Contracts** | |
$ | — | | |
$ | 1,201 | | |
$ | — | | |
$ | 1,201 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 18,195 | | |
| 18,195 | |
Total Liabilities | |
$ | — | | |
$ | 1,201 | | |
$ | 18,195 | | |
$ | 19,396 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the
fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | |
Weighted Average* |
Assets: | |
| | | |
| |
| |
| |
|
Common Stocks | |
$ | 3,288,094 | | |
Enterprise Value | |
Valuation Multiple | |
2.6x-8.8x | |
4.9x |
Common Stocks | |
| 51,944 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Corporate Bonds | |
| 6,399 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Senior Floating Rate Interests | |
| 35,620,810 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Senior Floating Rate Interests | |
| 2,167,345 | | |
Model Price | |
Purchase Price | |
— | |
— |
Senior Floating Rate Interests | |
| 760,607 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Senior Floating Rate Interests | |
| 343,773 | | |
Yield Analysis | |
Yield | |
10.8%-15.1% | |
12.0% |
Total Assets | |
$ | 42,238,972 | | |
| |
| |
| |
|
Liabilities: | |
| | | |
| |
| |
| |
|
Unfunded Loan Commitments | |
$ | 18,195 | | |
Model Price | |
Purchase Price | |
— | |
— |
| * | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation
value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily
broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported
with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or
the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities
with a total value of $9,559,763 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a
total value of $9,186,864 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided
by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable
inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | |
Liabilities | |
| |
| Corporate Bonds | | |
| Senior Floating Rate Interests | | |
| Common Stocks | | |
| Total Assets | | |
| Unfunded Loan Commitments | |
Beginning Balance | |
$ | 6,399 | | |
$ | 35,335,387 | | |
$ | 3,525,308 | | |
$ | 38,867,094 | | |
$ | (20,064 | ) |
Purchases/(Receipts) | |
| - | | |
| 6,425,907 | | |
| - | | |
| 6,425,907 | | |
| (162,309 | ) |
(Sales, maturities and paydowns)/Fundings | |
| - | | |
| (2,009,240 | ) | |
| (563 | ) | |
| (2,009,803 | ) | |
| 127,799 | |
Amortization of premiums/discounts | |
| - | | |
| 121,462 | | |
| - | | |
| 121,462 | | |
| 87,558 | |
Total realized gains (losses) included in earnings | |
| - | | |
| 17,810 | | |
| (190 | ) | |
| 17,620 | | |
| (43,893 | ) |
Total change in unrealized appreciation (depreciation) included in earnings | |
| - | | |
| (1,371,690 | ) | |
| (184,517 | ) | |
| (1,556,207 | ) | |
| (7,286 | ) |
Transfers into Level 3 | |
| - | | |
| 9,559,763 | | |
| - | | |
| 9,559,763 | | |
| - | |
Transfers out of Level 3 | |
| - | | |
| (9,186,864 | ) | |
| - | | |
| (9,186,864 | ) | |
| - | |
Ending Balance | |
$ | 6,399 | | |
$ | 38,892,535 | | |
$ | 3,340,038 | | |
$ | 42,238,972 | | |
$ | (18,195 | ) |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024 | |
$ | - | | |
$ | (4,116,868 | ) | |
$ | (184,728 | ) | |
$ | (4,301,596 | ) | |
$ | (16,798 | ) |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of
a company, or control of or by, or common control under Guggenheim Investments, result in that company being
considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").
Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:
Security Name | |
Value 09/30/24 | | |
Additions | | |
Reductions | | |
Realized Gain (Loss) | | |
Change in
Unrealized Appreciation (Depreciation) | | |
Value 12/31/24 | | |
Shares 12/31/24 | |
Common Stocks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
BP Holdco LLC* | |
$ | 296,099 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 296,099 | | |
| 244,278 | |
* |
Non-income producing security. |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCKS† - 0.3% |
Consumer, Non-cyclical - 0.3% |
Endo, Inc.* | |
| 22,743 | | |
$ | 557,203 | |
Save-A-Lot*,††† | |
| 797,632 | | |
| 80 | |
Endo Guc Trust — Class A*,††† | |
| 13,040 | | |
| 1 | |
Total Consumer, Non-cyclical | |
| | | |
| 557,284 | |
Industrial - 0.0% |
BP Holdco LLC*,†††,1 | |
| 23,711 | | |
| 28,741 | |
YAK BLOCKER 2 LLC*,††† | |
| 6,243 | | |
| 10,102 | |
YAK BLOCKER 2 LLC*,††† | |
| 5,770 | | |
| 9,337 | |
Vector Phoenix Holdings, LP*,††† | |
| 23,711 | | |
| 502 | |
Targus, Inc.*,††† | |
| 12,825 | | |
| 227 | |
Total Industrial | |
| | | |
| 48,909 | |
Energy - 0.0% |
Legacy Reserves, Inc.††† | |
| 3,452 | | |
| 13,808 | |
Permian Production Partners LLC*,††† | |
| 57,028 | | |
| 477 | |
Total Energy | |
| | | |
| 14,285 | |
Financial - 0.0% |
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2 | |
| 1,210,000 | | |
| 121 | |
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2 | |
| 950,000 | | |
| 95 | |
Avison Young (Canada), Inc.*,†† | |
| 132 | | |
| 33 | |
Total Financial | |
| | | |
| 249 | |
Total Common Stocks | |
| | | |
| | |
(Cost $522,879) | |
| | | |
| 620,727 | |
| |
| | | |
| | |
PREFERRED STOCKS† - 1.2% |
Financial - 1.0% |
Citigroup, Inc. |
7.63%†† | |
| 775,000 | | |
| 807,421 | |
American National Group, Inc. |
8.37% | |
| 21,500 | | |
| 541,800 | |
Goldman Sachs Group, Inc. |
7.50%†† | |
| 475,000 | | |
| 500,973 | |
Avison Young (Canada), Inc. | |
| 185,779 | | |
| 51,089 | |
Total Financial | |
| | | |
| 1,901,283 | |
Energy - 0.2% |
Venture Global LNG, Inc. |
9.00%††,3 | |
| 475,000 | | |
| 496,633 | |
Industrial - 0.0% |
U.S. Shipping Corp.*,††† | |
| 14,718 | | |
| 2 | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $2,787,805) | |
| | | |
| 2,397,918 | |
| |
| | | |
| | |
WARRANT† - 0.0% |
Ginkgo Bioworks Holdings, Inc. | |
| | | |
| | |
Expiring 09/16/26* | |
| 4 | | |
| – | |
Total Warrant | |
| | | |
| | |
(Cost $9) | |
| | | |
| – | |
| |
| | | |
| | |
MONEY MARKET FUND***,† - 2.3% |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%4 | |
| 4,414,568 | | |
| 4,414,568 | |
Total Money Market Fund | |
| | | |
| | |
(Cost $4,414,568) | |
| | | |
| 4,414,568 | |
| |
| | | |
| | |
| |
Face Amount~ | | |
| |
CORPORATE BONDS†† - 81.6% |
Consumer, Cyclical - 15.5% | |
| | | |
| | |
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | |
| | | |
| | |
5.38% due 04/01/263 | |
| 1,225,000 | | |
| 1,212,123 | |
Clarios Global Limited Partnership / Clarios US Finance Co. | |
| | | |
| | |
8.50% due 05/15/273 | |
| 475,000 | | |
| 475,723 | |
6.75% due 05/15/283 | |
| 350,000 | | |
| 356,401 | |
6.25% due 05/15/263 | |
| 325,000 | | |
| 324,919 | |
Caesars Entertainment, Inc. | |
| | | |
| | |
6.00% due 10/15/323 | |
| 700,000 | | |
| 674,918 | |
8.13% due 07/01/273 | |
| 306,000 | | |
| 309,059 | |
6.50% due 02/15/323 | |
| 150,000 | | |
| 150,677 | |
PetSmart, Inc. / PetSmart Finance Corp. | |
| | | |
| | |
4.75% due 02/15/283 | |
| 1,150,000 | | |
| 1,085,020 | |
Wolverine World Wide, Inc. | |
| | | |
| | |
4.00% due 08/15/293 | |
| 1,200,000 | | |
| 1,053,746 | |
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | |
| | | |
| | |
6.63% due 03/01/303 | |
| 1,100,000 | | |
| 1,052,627 | |
Hanesbrands, Inc. | |
| | | |
| | |
4.88% due 05/15/263 | |
| 1,050,000 | | |
| 1,033,697 | |
Allwyn Entertainment Financing UK plc | |
| | | |
| | |
7.88% due 04/30/293 | |
| 1,000,000 | | |
| 1,028,130 | |
Life Time, Inc. | |
| | | |
| | |
6.00% due 11/15/313 | |
| 1,025,000 | | |
| 1,014,756 | |
Crocs, Inc. | |
| | | |
| | |
4.25% due 03/15/293 | |
| 1,094,000 | | |
| 1,011,299 | |
United Airlines, Inc. | |
| | | |
| | |
4.63% due 04/15/293 | |
| 650,000 | | |
| 618,011 | |
4.38% due 04/15/263 | |
| 325,000 | | |
| 319,559 | |
Wabash National Corp. | |
| | | |
| | |
4.50% due 10/15/283 | |
| 1,025,000 | | |
| 935,966 | |
Scotts Miracle-Gro Co. | |
| | | |
| | |
4.38% due 02/01/32 | |
| 1,050,000 | | |
| 916,757 | |
Ontario Gaming GTA Limited Partnership/OTG Company-Issuer, Inc. | |
| | | |
| | |
8.00% due 08/01/303 | |
| 875,000 | | |
| 899,491 | |
Velocity Vehicle Group LLC | |
| | | |
| | |
8.00% due 06/01/293 | |
| 850,000 | | |
| 883,915 | |
Air Canada | |
| | | |
| | |
3.88% due 08/15/263 | |
| 850,000 | | |
| 825,869 | |
Newell Brands, Inc. | |
| | | |
| | |
6.38% due 09/15/27 | |
| 500,000 | | |
| 501,725 | |
5.70% due 04/01/26 | |
| 280,000 | | |
| 279,881 | |
International Game Technology plc | |
| | | |
| | |
4.13% due 04/15/263 | |
| 750,000 | | |
| 737,387 | |
Aramark Services, Inc. | |
| | | |
| | |
5.00% due 02/01/283 | |
| 750,000 | | |
| 728,821 | |
Ritchie Bros Holdings, Inc. | |
| | | |
| | |
7.75% due 03/15/313 | |
| 450,000 | | |
| 470,583 | |
6.75% due 03/15/283 | |
| 250,000 | | |
| 255,598 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 81.6% (continued) |
Consumer, Cyclical - 15.5% (continued) | |
| | | |
| | |
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | |
| | | |
| | |
5.00% due 06/01/313 | |
| 800,000 | | |
$ | 713,177 | |
Amer Sports Co. | |
| | | |
| | |
6.75% due 02/16/313 | |
| 675,000 | | |
| 683,861 | |
ONE Hotels GmbH | |
| | | |
| | |
7.75% due 04/02/313 | |
EUR | 575,000 | | |
| 640,612 | |
Station Casinos LLC | |
| | | |
| | |
4.63% due 12/01/313 | |
| 700,000 | | |
| 627,054 | |
Park River Holdings, Inc. | |
| | | |
| | |
5.63% due 02/01/293 | |
| 675,000 | | |
| 582,433 | |
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | |
| | | |
| | |
4.63% due 01/15/293 | |
| 605,000 | | |
| 560,641 | |
Advance Auto Parts, Inc. | |
| | | |
| | |
5.90% due 03/09/26 | |
| 550,000 | | |
| 553,814 | |
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp. | |
| | | |
| | |
6.25% due 03/15/333 | |
| 550,000 | | |
| 540,367 | |
Penn Entertainment, Inc. | |
| | | |
| | |
4.13% due 07/01/293 | |
| 579,000 | | |
| 519,193 | |
Vail Resorts, Inc. | |
| | | |
| | |
6.50% due 05/15/323 | |
| 500,000 | | |
| 505,609 | |
Asbury Automotive Group, Inc. | |
| | | |
| | |
5.00% due 02/15/323 | |
| 550,000 | | |
| 501,718 | |
JB Poindexter & Company, Inc. | |
| | | |
| | |
8.75% due 12/15/313 | |
| 475,000 | | |
| 499,998 | |
Hilton Domestic Operating Company, Inc. | |
| | | |
| | |
5.88% due 03/15/333 | |
| 500,000 | | |
| 491,985 | |
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | |
| | | |
| | |
9.75% due 04/26/283 | |
| 458,000 | | |
| 481,566 | |
AccorInvest Group S.A. | |
| | | |
| | |
6.38% due 10/15/293 | |
EUR | 425,000 | | |
| 463,231 | |
Michaels Companies, Inc. | |
| | | |
| | |
5.25% due 05/01/283 | |
| 600,000 | | |
| 453,006 | |
Tempur Sealy International, Inc. | |
| | | |
| | |
3.88% due 10/15/313 | |
| 425,000 | | |
| 370,785 | |
Superior Plus, LP | |
| | | |
| | |
4.25% due 05/18/283 | |
CAD | 550,000 | | |
| 362,337 | |
Sabre GLBL, Inc. | |
| | | |
| | |
7.38% due 09/01/252 | |
| 320,000 | | |
| 313,600 | |
9.25% due 04/15/252 | |
| 31,000 | | |
| 30,690 | |
Papa John’s International, Inc. | |
| | | |
| | |
3.88% due 09/15/293 | |
| 275,000 | | |
| 246,363 | |
1011778 BC ULC / New Red Finance, Inc. | |
| | | |
| | |
5.63% due 09/15/293 | |
| 200,000 | | |
| 197,004 | |
Allison Transmission, Inc. | |
| | | |
| | |
4.75% due 10/01/273 | |
| 200,000 | | |
| 193,811 | |
Six Flags Theme Parks, Inc. | |
| | | |
| | |
7.00% due 07/01/253 | |
| 117,000 | | |
| 116,891 | |
Total Consumer, Cyclical | |
| | | |
| 29,806,404 | |
Industrial - 12.7% | |
| | | |
| | |
GrafTech Finance, Inc. | |
| | | |
| | |
4.63% due 12/23/293 | |
| 2,500,000 | | |
| 2,013,750 | |
New Enterprise Stone & Lime Company, Inc. | |
| | | |
| | |
9.75% due 07/15/283 | |
| 1,225,000 | | |
| 1,252,732 | |
5.25% due 07/15/283 | |
| 675,000 | | |
| 652,072 | |
Trinity Industries, Inc. | |
| | | |
| | |
7.75% due 07/15/283 | |
| 1,725,000 | | |
| 1,790,088 | |
Mauser Packaging Solutions Holding Co. | |
| | | |
| | |
7.88% due 04/15/273 | |
| 1,025,000 | | |
| 1,045,715 | |
9.25% due 04/15/273 | |
| 500,000 | | |
| 505,850 | |
Enviri Corp. | |
| | | |
| | |
5.75% due 07/31/273 | |
| 1,575,000 | | |
| 1,498,357 | |
Great Lakes Dredge & Dock Corp. | |
| | | |
| | |
5.25% due 06/01/293 | |
| 1,525,000 | | |
| 1,414,533 | |
TransDigm, Inc. | |
| | | |
| | |
6.88% due 12/15/303 | |
| 925,000 | | |
| 938,759 | |
6.38% due 03/01/293 | |
| 250,000 | | |
| 250,555 | |
Brundage-Bone Concrete Pumping Holdings, Inc. | |
| | | |
| | |
6.00% due 02/01/263 | |
| 1,076,000 | | |
| 1,075,385 | |
Builders FirstSource, Inc. | |
| | | |
| | |
6.38% due 06/15/323 | |
| 750,000 | | |
| 745,645 | |
6.38% due 03/01/343 | |
| 200,000 | | |
| 197,387 | |
4.25% due 02/01/323 | |
| 100,000 | | |
| 88,311 | |
Techem Verwaltungsgesellschaft | |
| | | |
| | |
5.38% due 07/15/29 | |
EUR | 875,000 | | |
| 935,527 | |
EMRLD Borrower Limited Partnership / Emerald Company-Issuer, Inc. | |
| | | |
| | |
6.63% due 12/15/303 | |
| 825,000 | | |
| 826,100 | |
MIWD Holdco II LLC / MIWD Finance Corp. | |
| | | |
| | |
5.50% due 02/01/303 | |
| 800,000 | | |
| 755,660 | |
Clearwater Paper Corp. | |
| | | |
| | |
4.75% due 08/15/283 | |
| 750,000 | | |
| 708,285 | |
Artera Services LLC | |
| | | |
| | |
8.50% due 02/15/313 | |
| 725,000 | | |
| 698,807 | |
Arcosa, Inc. | |
| | | |
| | |
4.38% due 04/15/293 | |
| 700,000 | | |
| 652,245 | |
Sealed Air Corporation/Sealed Air Corp US | |
| | | |
| | |
7.25% due 02/15/313 | |
| 350,000 | | |
| 360,780 | |
6.13% due 02/01/283 | |
| 250,000 | | |
| 250,832 | |
Summit Materials LLC / Summit Materials Finance Corp. | |
| | | |
| | |
6.50% due 03/15/273 | |
| 425,000 | | |
| 424,628 | |
7.25% due 01/15/313 | |
| 175,000 | | |
| 185,690 | |
Amsted Industries, Inc. | |
| | | |
| | |
4.63% due 05/15/303 | |
| 375,000 | | |
| 352,731 | |
5.63% due 07/01/273 | |
| 250,000 | | |
| 247,592 | |
Advanced Drainage Systems, Inc. | |
| | | |
| | |
6.38% due 06/15/303 | |
| 575,000 | | |
| 575,051 | |
Standard Industries, Inc. | |
| | | |
| | |
4.38% due 07/15/303 | |
| 550,000 | | |
| 503,915 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 81.6% (continued) |
Industrial - 12.7% (continued) | |
| | | |
| | |
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | |
| | | |
| | |
6.00% due 06/15/273 | |
| 500,000 | | |
$ | 496,091 | |
Howmet Aerospace, Inc. | |
| | | |
| | |
5.95% due 02/01/37 | |
| 475,000 | | |
| 491,256 | |
Nidda Healthcare Holding | |
| | | |
| | |
5.63% due 02/21/30 | |
EUR | 450,000 | | |
| 481,390 | |
Calderys Financing LLC | |
| | | |
| | |
11.25% due 06/01/283 | |
| 425,000 | | |
| 454,917 | |
Hillenbrand, Inc. | |
| | | |
| | |
6.25% due 02/15/29 | |
| 425,000 | | |
| 424,724 | |
Standard Building Solutions, Inc. | |
| | | |
| | |
6.50% due 08/15/323 | |
| 350,000 | | |
| 350,561 | |
AmeriTex HoldCo Intermediate LLC | |
| | | |
| | |
10.25% due 10/15/283 | |
| 300,000 | | |
| 319,792 | |
Clean Harbors, Inc. | |
| | | |
| | |
6.38% due 02/01/313 | |
| 225,000 | | |
| 226,525 | |
EnerSys | |
| | | |
| | |
6.63% due 01/15/323 | |
| 175,000 | | |
| 175,883 | |
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC | |
| | | |
| | |
6.75% due 04/01/323 | |
| 175,000 | | |
| 175,820 | |
Total Industrial | |
| | | |
| 24,543,941 | |
Consumer, Non-cyclical - 12.5% | |
| | | |
| | |
CPI CG, Inc. | |
| | | |
| | |
10.00% due 07/15/293 | |
| 1,650,000 | | |
| 1,762,890 | |
Tenet Healthcare Corp. | |
| | | |
| | |
6.75% due 05/15/31 | |
| 675,000 | | |
| 681,913 | |
4.38% due 01/15/30 | |
| 625,000 | | |
| 580,504 | |
Williams Scotsman, Inc. | |
| | | |
| | |
7.38% due 10/01/313 | |
| 725,000 | | |
| 746,000 | |
6.13% due 06/15/253 | |
| 350,000 | | |
| 348,687 | |
HAH Group Holding Company LLC | |
| | | |
| | |
9.75% due 10/01/313 | |
| 1,075,000 | | |
| 1,075,855 | |
Sotheby’s/Bidfair Holdings, Inc. | |
| | | |
| | |
5.88% due 06/01/293 | |
| 1,200,000 | | |
| 1,064,148 | |
Carriage Services, Inc. | |
| | | |
| | |
4.25% due 05/15/293 | |
| 1,075,000 | | |
| 978,777 | |
TriNet Group, Inc. | |
| | | |
| | |
7.13% due 08/15/313 | |
| 950,000 | | |
| 967,365 | |
Upbound Group, Inc. | |
| | | |
| | |
6.38% due 02/15/293 | |
| 989,000 | | |
| 961,414 | |
Bausch Health Companies, Inc. | |
| | | |
| | |
4.88% due 06/01/283 | |
| 1,200,000 | | |
| 960,000 | |
Post Holdings, Inc. | |
| | | |
| | |
4.63% due 04/15/303 | |
| 600,000 | | |
| 553,349 | |
6.25% due 10/15/343 | |
| 350,000 | | |
| 340,949 | |
Boost Newco Borrower LLC | |
| | | |
| | |
7.50% due 01/15/313 | |
| 850,000 | | |
| 891,106 | |
Medline Borrower, LP | |
| | | |
| | |
5.25% due 10/01/293 | |
| 850,000 | | |
| 820,304 | |
BCP V Modular Services Finance II plc | |
| | | |
| | |
4.75% due 10/30/283 | |
EUR | 736,000 | | |
| 747,439 | |
AMN Healthcare, Inc. | |
| | | |
| | |
4.63% due 10/01/273 | |
| 775,000 | | |
| 736,302 | |
Cheplapharm Arzneimittel GmbH | |
| | | |
| | |
5.50% due 01/15/283 | |
| 778,000 | | |
| 704,707 | |
Performance Food Group, Inc. | |
| | | |
| | |
6.13% due 09/15/323 | |
| 700,000 | | |
| 699,968 | |
Service Corporation International | |
| | | |
| | |
5.75% due 10/15/32 | |
| 425,000 | | |
| 412,243 | |
3.38% due 08/15/30 | |
| 325,000 | | |
| 284,375 | |
Perrigo Finance Unlimited Co. | |
| | | |
| | |
4.90% due 06/15/30 | |
| 500,000 | | |
| 468,624 | |
6.13% due 09/30/32 | |
| 225,000 | | |
| 220,012 | |
Belron UK Finance plc | |
| | | |
| | |
5.75% due 10/15/293 | |
| 675,000 | | |
| 668,054 | |
Sammontana Italia S.p.A. | |
| | | |
| | |
6.97% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 10/15/31◊ | |
EUR | 625,000 | | |
| 650,839 | |
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC | |
| | | |
| | |
5.88% due 02/15/283 | |
| 475,000 | | |
| 473,040 | |
6.50% due 02/15/283 | |
| 175,000 | | |
| 177,303 | |
Central Garden & Pet Co. | |
| | | |
| | |
4.13% due 10/15/30 | |
| 711,000 | | |
| 638,571 | |
Grifols S.A. | |
| | | |
| | |
4.75% due 10/15/283 | |
| 600,000 | | |
| 551,357 | |
US Foods, Inc. | |
| | | |
| | |
7.25% due 01/15/323 | |
| 500,000 | | |
| 517,457 | |
Darling Ingredients, Inc. | |
| | | |
| | |
5.25% due 04/15/273 | |
| 500,000 | | |
| 492,021 | |
Brink’s Co. | |
| | | |
| | |
6.75% due 06/15/323 | |
| 475,000 | | |
| 478,488 | |
Prime Security Services Borrower LLC / Prime Finance, Inc. | |
| | | |
| | |
5.75% due 04/15/263 | |
| 450,000 | | |
| 449,748 | |
Graham Holdings Co. | |
| | | |
| | |
5.75% due 06/01/263 | |
| 400,000 | | |
| 398,267 | |
IQVIA, Inc. | |
| | | |
| | |
5.00% due 05/15/273 | |
| 395,000 | | |
| 387,583 | |
Neogen Food Safety Corp. | |
| | | |
| | |
8.63% due 07/20/303 | |
| 300,000 | | |
| 321,764 | |
Block, Inc. | |
| | | |
| | |
6.50% due 05/15/323 | |
| 250,000 | | |
| 252,413 | |
Molina Healthcare, Inc. | |
| | | |
| | |
6.25% due 01/15/333 | |
| 250,000 | | |
| 247,085 | |
Medline Borrower Limited Partnership/Medline Company-Issuer, Inc. | |
| | | |
| | |
6.25% due 04/01/293 | |
| 225,000 | | |
| 227,373 | |
WW International, Inc. | |
| | | |
| | |
4.50% due 04/15/293 | |
| 690,000 | | |
| 137,721 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 81.6% (continued) |
Consumer, Non-cyclical - 12.5% (continued) | |
| | | |
| | |
Ingles Markets, Inc. | |
| | | |
| | |
4.00% due 06/15/313 | |
| 75,000 | | |
$ | 66,392 | |
Total Consumer, Non-cyclical | |
| | | |
| 24,142,407 | |
Financial - 10.9% | |
| | | |
| | |
Jones Deslauriers Insurance Management, Inc. | |
| | | |
| | |
10.50% due 12/15/303 | |
| 1,300,000 | | |
| 1,405,463 | |
8.50% due 03/15/303 | |
| 200,000 | | |
| 210,360 | |
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |
| | | |
| | |
5.00% due 08/15/283 | |
| 1,000,000 | | |
| 938,037 | |
6.63% due 10/15/313 | |
| 600,000 | | |
| 599,049 | |
Jane Street Group / JSG Finance, Inc. | |
| | | |
| | |
6.13% due 11/01/323 | |
| 800,000 | | |
| 792,553 | |
7.13% due 04/30/313 | |
| 475,000 | | |
| 488,142 | |
Hunt Companies, Inc. | |
| | | |
| | |
5.25% due 04/15/293 | |
| 1,225,000 | | |
| 1,161,115 | |
United Wholesale Mortgage LLC | |
| | | |
| | |
5.75% due 06/15/273 | |
| 675,000 | | |
| 666,734 | |
5.50% due 04/15/293 | |
| 475,000 | | |
| 457,543 | |
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | |
| | | |
| | |
6.50% due 10/01/313 | |
| 1,100,000 | | |
| 1,089,136 | |
OneMain Finance Corp. | |
| | | |
| | |
4.00% due 09/15/30 | |
| 750,000 | | |
| 666,572 | |
3.88% due 09/15/28 | |
| 375,000 | | |
| 345,578 | |
Focus Financial Partners LLC | |
| | | |
| | |
6.75% due 09/15/313 | |
| 1,000,000 | | |
| 996,026 | |
Starwood Property Trust, Inc. | |
| | | |
| | |
4.38% due 01/15/273 | |
| 550,000 | | |
| 531,762 | |
7.25% due 04/01/293 | |
| 425,000 | | |
| 435,967 | |
SLM Corp. | |
| | | |
| | |
3.13% due 11/02/26 | |
| 1,000,000 | | |
| 953,926 | |
Ardonagh Finco Ltd. | |
| | | |
| | |
7.75% due 02/15/313 | |
| 900,000 | | |
| 926,821 | |
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | |
| | | |
| | |
3.88% due 03/01/313 | |
| 724,000 | | |
| 630,819 | |
4.00% due 10/15/333 | |
| 350,000 | | |
| 291,502 | |
Iron Mountain Information Management Services, Inc. | |
| | | |
| | |
5.00% due 07/15/323 | |
| 1,000,000 | | |
| 920,371 | |
VFH Parent LLC / Valor Company-Issuer, Inc. | |
| | | |
| | |
7.50% due 06/15/313 | |
| 850,000 | | |
| 874,270 | |
Encore Capital Group, Inc. | |
| | | |
| | |
9.25% due 04/01/293 | |
| 600,000 | | |
| 639,242 | |
Aretec Group, Inc. | |
| | | |
| | |
10.00% due 08/15/303 | |
| 575,000 | | |
| 627,982 | |
UWM Holdings LLC | |
| | | |
| | |
6.63% due 02/01/303 | |
| 625,000 | | |
| 621,139 | |
HUB International Ltd. | |
| | | |
| | |
5.63% due 12/01/293 | |
| 375,000 | | |
| 363,732 | |
7.38% due 01/31/323 | |
| 225,000 | | |
| 228,522 | |
Kennedy-Wilson, Inc. | |
| | | |
| | |
4.75% due 02/01/30 | |
| 450,000 | | |
| 398,058 | |
4.75% due 03/01/29 | |
| 150,000 | | |
| 135,494 | |
PennyMac Financial Services, Inc. | |
| | | |
| | |
7.88% due 12/15/293 | |
| 325,000 | | |
| 340,503 | |
7.13% due 11/15/303 | |
| 175,000 | | |
| 177,224 | |
Hightower Holding LLC | |
| | | |
| | |
9.13% due 01/31/303 | |
| 475,000 | | |
| 500,296 | |
Ryan Specialty LLC | |
| | | |
| | |
5.88% due 08/01/323 | |
| 475,000 | | |
| 469,985 | |
Liberty Mutual Group, Inc. | |
| | | |
| | |
4.30% due 02/01/613 | |
| 750,000 | | |
| 462,791 | |
Sherwood Financing plc | |
| | | |
| | |
8.36% (3 Month EURIBOR + 5.50%, Rate Floor: 0.00%) due 12/15/29◊ | |
EUR | 375,000 | | |
| 377,642 | |
USI, Inc. | |
| | | |
| | |
7.50% due 01/15/323 | |
| 300,000 | | |
| 310,262 | |
Total Financial | |
| | | |
| 21,034,618 | |
Communications - 10.3% | |
| | | |
| | |
CCO Holdings LLC / CCO Holdings Capital Corp. | |
| | | |
| | |
4.50% due 05/01/32 | |
| 2,250,000 | | |
| 1,935,366 | |
4.25% due 01/15/343 | |
| 975,000 | | |
| 791,008 | |
6.38% due 09/01/293 | |
| 425,000 | | |
| 421,367 | |
Vmed O2 UK Financing I plc | |
| | | |
| | |
4.25% due 01/31/313 | |
| 1,125,000 | | |
| 960,070 | |
4.75% due 07/15/313 | |
| 850,000 | | |
| 730,726 | |
7.75% due 04/15/323 | |
| 350,000 | | |
| 352,754 | |
Altice France S.A. | |
| | | |
| | |
5.13% due 07/15/293 | |
| 1,450,000 | | |
| 1,085,851 | |
8.13% due 02/01/273 | |
| 900,000 | | |
| 729,631 | |
5.50% due 10/15/293 | |
| 250,000 | | |
| 187,257 | |
CSC Holdings LLC | |
| | | |
| | |
3.38% due 02/15/313 | |
| 1,025,000 | | |
| 718,948 | |
4.13% due 12/01/303 | |
| 975,000 | | |
| 700,404 | |
4.63% due 12/01/303 | |
| 950,000 | | |
| 496,330 | |
Level 3 Financing, Inc. | |
| | | |
| | |
3.88% due 10/15/303 | |
| 1,250,000 | | |
| 997,625 | |
11.00% due 11/15/293 | |
| 520,747 | | |
| 585,798 | |
McGraw-Hill Education, Inc. | |
| | | |
| | |
8.00% due 08/01/293 | |
| 775,000 | | |
| 775,059 | |
5.75% due 08/01/283 | |
| 625,000 | | |
| 610,227 | |
7.38% due 09/01/313 | |
| 100,000 | | |
| 102,337 | |
AMC Networks, Inc. | |
| | | |
| | |
4.25% due 02/15/29 | |
| 1,750,000 | | |
| 1,373,696 | |
Cogent Communications Group Incorporated / Cogent Communications Finance, Inc. | |
| | | |
| | |
7.00% due 06/15/273 | |
| 1,350,000 | | |
| 1,350,435 | |
Sunrise FinCo I B.V. | |
| | | |
| | |
4.88% due 07/15/313 | |
| 1,200,000 | | |
| 1,088,472 | |
Sirius XM Radio LLC | |
| | | |
| | |
4.13% due 07/01/303 | |
| 800,000 | | |
| 698,198 | |
5.50% due 07/01/293 | |
| 325,000 | | |
| 311,615 | |
3.88% due 09/01/313 | |
| 50,000 | | |
| 41,839 | |
LCPR Senior Secured Financing DAC | |
| | | |
| | |
6.75% due 10/15/273 | |
| 777,000 | | |
| 703,029 | |
Match Group Holdings II LLC | |
| | | |
| | |
4.63% due 06/01/283 | |
| 600,000 | | |
| 571,371 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 81.6% (continued) |
Communications - 10.3% (continued) | |
| | | |
| | |
VZ Secured Financing B.V. | |
| | | |
| | |
5.00% due 01/15/323 | |
| 623,000 | | |
$ | 551,017 | |
Outfront Media Capital LLC / Outfront Media Capital Corp. | |
| | | |
| | |
4.25% due 01/15/293 | |
| 550,000 | | |
| 511,436 | |
Zayo Group Holdings, Inc. | |
| | | |
| | |
4.00% due 03/01/273 | |
| 300,000 | | |
| 276,678 | |
Cogent Communications Group LLC | |
| | | |
| | |
7.00% due 06/15/273 | |
| 100,000 | | |
| 100,481 | |
Total Communications | |
| | | |
| 19,759,025 | |
Energy - 8.3% | |
| | | |
| | |
ITT Holdings LLC | |
| | | |
| | |
6.50% due 08/01/293 | |
| 1,875,000 | | |
| 1,716,447 | |
Buckeye Partners, LP | |
| | | |
| | |
6.88% due 07/01/293 | |
| 775,000 | | |
| 784,389 | |
3.95% due 12/01/26 | |
| 550,000 | | |
| 529,354 | |
4.13% due 03/01/253 | |
| 275,000 | | |
| 274,263 | |
Parkland Corp. | |
| | | |
| | |
4.63% due 05/01/303 | |
| 925,000 | | |
| 849,063 | |
4.50% due 10/01/293 | |
| 750,000 | | |
| 695,616 | |
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | |
| | | |
| | |
6.13% due 02/15/26 | |
| 1,500,000 | | |
| 1,491,088 | |
Global Partners Limited Partnership / GLP Finance Corp. | |
| | | |
| | |
7.00% due 08/01/27 | |
| 1,200,000 | | |
| 1,204,122 | |
6.88% due 01/15/29 | |
| 250,000 | | |
| 248,086 | |
CVR Energy, Inc. | |
| | | |
| | |
5.75% due 02/15/283 | |
| 1,179,000 | | |
| 1,086,416 | |
8.50% due 01/15/293 | |
| 350,000 | | |
| 335,716 | |
Viper Energy, Inc. | |
| | | |
| | |
7.38% due 11/01/313 | |
| 1,015,000 | | |
| 1,062,645 | |
Venture Global LNG, Inc. | |
| | | |
| | |
9.50% due 02/01/293 | |
| 525,000 | | |
| 580,265 | |
7.00% due 01/15/303 | |
| 400,000 | | |
| 405,992 | |
EnLink Midstream LLC | |
| | | |
| | |
5.38% due 06/01/29 | |
| 925,000 | | |
| 924,969 | |
Sunoco Limited Partnership / Sunoco Finance Corp. | |
| | | |
| | |
6.00% due 04/15/27 | |
| 800,000 | | |
| 798,414 | |
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | |
| | | |
| | |
7.50% due 12/15/333 | |
| 600,000 | | |
| 630,801 | |
NuStar Logistics, LP | |
| | | |
| | |
5.63% due 04/28/27 | |
| 610,000 | | |
| 605,561 | |
Sunoco, LP | |
| | | |
| | |
7.25% due 05/01/323 | |
| 500,000 | | |
| 516,490 | |
Venture Global Calcasieu Pass LLC | |
| | | |
| | |
6.25% due 01/15/303 | |
| 500,000 | | |
| 504,666 | |
Expand Energy Corp. | |
| | | |
| | |
5.38% due 02/01/29 | |
| 425,000 | | |
| 418,646 | |
Kinetik Holdings, LP | |
| | | |
| | |
5.88% due 06/15/303 | |
| 350,000 | | |
| 344,506 | |
Total Energy | |
| | | |
| 16,007,515 | |
Basic Materials - 6.4% | |
| | | |
| | |
Carpenter Technology Corp. | |
| | | |
| | |
6.38% due 07/15/28 | |
| 825,000 | | |
| 825,125 | |
7.63% due 03/15/30 | |
| 650,000 | | |
| 665,681 | |
INEOS Finance plc | |
| | | |
| | |
6.75% due 05/15/283 | |
| 1,100,000 | | |
| 1,110,904 | |
Ingevity Corp. | |
| | | |
| | |
3.88% due 11/01/283 | |
| 1,150,000 | | |
| 1,051,392 | |
Minerals Technologies, Inc. | |
| | | |
| | |
5.00% due 07/01/283 | |
| 1,022,000 | | |
| 983,675 | |
WR Grace Holdings LLC | |
| | | |
| | |
4.88% due 06/15/273 | |
| 1,000,000 | | |
| 969,057 | |
Novelis Corp. | |
| | | |
| | |
4.75% due 01/30/303 | |
| 1,025,000 | | |
| 946,102 | |
SCIL IV LLC / SCIL USA Holdings LLC | |
| | | |
| | |
5.38% due 11/01/263 | |
| 950,000 | | |
| 930,437 | |
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | |
| | | |
| | |
9.00% due 07/01/283 | |
| 900,000 | | |
| 911,287 | |
Compass Minerals International, Inc. | |
| | | |
| | |
6.75% due 12/01/273 | |
| 875,000 | | |
| 861,786 | |
SK Invictus Intermediate II SARL | |
| | | |
| | |
5.00% due 10/30/293 | |
| 800,000 | | |
| 745,321 | |
Alcoa Nederland Holding B.V. | |
| | | |
| | |
6.13% due 05/15/283 | |
| 450,000 | | |
| 449,605 | |
7.13% due 03/15/313 | |
| 275,000 | | |
| 284,181 | |
Arsenal AIC Parent LLC | |
| | | |
| | |
8.00% due 10/01/303 | |
| 675,000 | | |
| 698,488 | |
Kaiser Aluminum Corp. | |
| | | |
| | |
4.50% due 06/01/313 | |
| 725,000 | | |
| 639,088 | |
Axalta Coating Systems Dutch Holding B B.V. | |
| | | |
| | |
7.25% due 02/15/313 | |
| 250,000 | | |
| 258,709 | |
Mirabela Nickel Ltd. | |
| | | |
| | |
due 06/24/19†††,2,5 | |
| 278,115 | | |
| 1,390 | |
Total Basic Materials | |
| | | |
| 12,332,228 | |
Technology - 3.8% | |
| | | |
| | |
Dye & Durham Ltd. | |
| | | |
| | |
8.63% due 04/15/293 | |
| 1,200,000 | | |
| 1,258,516 | |
ACI Worldwide, Inc. | |
| | | |
| | |
5.75% due 08/15/263 | |
| 1,000,000 | | |
| 998,197 | |
Capstone Borrower, Inc. | |
| | | |
| | |
8.00% due 06/15/303 | |
| 950,000 | | |
| 983,355 | |
Dun & Bradstreet Corp. | |
| | | |
| | |
5.00% due 12/15/293 | |
| 925,000 | | |
| 880,867 | |
Cloud Software Group, Inc. | |
| | | |
| | |
6.50% due 03/31/293 | |
| 800,000 | | |
| 785,234 | |
TeamSystem S.p.A. | |
| | | |
| | |
6.68% due 07/31/31 | |
EUR | 700,000 | | |
| 728,940 | |
SS&C Technologies, Inc. | |
| | | |
| | |
5.50% due 09/30/273 | |
| 600,000 | | |
| 594,247 | |
Playtika Holding Corp. | |
| | | |
| | |
4.25% due 03/15/293 | |
| 500,000 | | |
| 453,251 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 81.6% (continued) |
Technology - 3.8% (continued) | |
| | | |
| | |
NCR Voyix Corp. | |
| | | |
| | |
5.13% due 04/15/293 | |
| 292,000 | | |
$ | 279,371 | |
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc. | |
| | | |
| | |
8.00% due 06/15/293 | |
| 200,000 | | |
| 202,883 | |
Amentum Holdings, Inc. | |
| | | |
| | |
7.25% due 08/01/323 | |
| 200,000 | | |
| 201,513 | |
Total Technology | |
| | | |
| 7,366,374 | |
Utilities - 1.0% | |
| | | |
| | |
Terraform Global Operating, LP | |
| | | |
| | |
6.13% due 03/01/263 | |
| 1,955,000 | | |
| 1,949,918 | |
Consumer Cyclical - 0.2% | |
| | | |
| | |
AccorInvest Group S.A. | |
| | | |
| | |
5.50% due 11/15/31 | |
EUR | 250,000 | | |
| 264,125 | |
| |
| | | |
| | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $162,777,418) | |
| | | |
| 157,206,555 | |
| |
| | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊
- 14.5% |
Consumer, Cyclical - 3.1% | |
| | | |
| | |
Crash Champions Inc. | |
| | | |
| | |
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29 | |
| 1,048,620 | | |
| 990,621 | |
Alexander Mann | |
| | | |
| | |
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | |
| 946,862 | | |
| 914,906 | |
CCRR Parent, Inc. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28 | |
| 1,517,980 | | |
| 877,893 | |
AmSpec Parent LLC | |
| | | |
| | |
due 12/11/31 | |
| 616,872 | | |
| 619,956 | |
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | |
| | | |
| | |
9.67% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | |
| 730,648 | | |
| 496,322 | |
American Tire Distributors, Inc. | |
| | | |
| | |
11.86% (3 Month Term SOFR + 6.51%, Rate Floor: 7.26%) due 10/20/28††† | |
| 902,367 | | |
| 406,065 | |
13.84% (1 Month Term SOFR + 1.50%, Rate Floor: 5.84%) (in-kind rate was 8.00%) due 02/24/25†††,6 | |
| 288,479 | | |
| 291,364 | |
11.43% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26††† | |
| 72,089 | | |
| 67,042 | |
10.82% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26††† | |
| 36,044 | | |
| 33,521 | |
First Brands Group LLC | |
| | | |
| | |
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | |
| 273,342 | | |
| 255,406 | |
Accuride Corp. | |
| | | |
| | |
11.93% (1 Month Term SOFR + 1.00%, Rate Floor: 6.06%) (in-kind
rate was 5.87%) due 05/18/266 | |
| 505,081 | | |
| 240,545 | |
Galaxy US Opco, Inc. | |
| | | |
| | |
9.34% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/29/29 | |
| 248,728 | | |
| 220,124 | |
Holding Socotec SAS | |
| | | |
| | |
due 06/02/28 | |
| 200,000 | | |
| 200,500 | |
Accuride Corp. | |
| | | |
| | |
14.85% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25††† | |
| 170,823 | | |
| 162,689 | |
14.61% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25††† | |
| 8,270 | | |
| 7,857 | |
WW International, Inc. | |
| | | |
| | |
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | |
| 491,625 | | |
| 106,191 | |
TransNetwork LLC | |
| | | |
| | |
9.08% (3 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 12/30/30††† | |
| 49,874 | | |
| 50,123 | |
Total Consumer, Cyclical | |
| | | |
| 5,941,125 | |
Consumer, Non-cyclical - 3.0% | |
| | | |
| | |
Gibson Brands, Inc. | |
| | | |
| | |
10.58% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28 | |
| 843,900 | | |
| 834,052 | |
Blue Ribbon LLC | |
| | | |
| | |
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | |
| 967,366 | | |
| 648,135 | |
Women’s Care Holdings, Inc. | |
| | | |
| | |
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | |
| 646,600 | | |
| 614,271 | |
PlayCore | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30 | |
| 595,749 | | |
| 600,777 | |
Lyons Magnus | |
| | | |
| | |
11.34% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 05/10/27 | |
| 601,471 | | |
| 582,927 | |
Outcomes Group Holdings, Inc. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31 | |
| 497,503 | | |
| 502,229 | |
Midwest Physician Administrative Services | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/12/28 | |
| 496,903 | | |
| 468,893 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued) |
Consumer, Non-cyclical - 3.0% (continued) | |
| | | |
| | |
IVI America LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31 | |
| 422,875 | | |
$ | 425,518 | |
TGP Holdings LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | |
| 360,214 | | |
| 350,268 | |
Balrog Acquisition, Inc. | |
| | | |
| | |
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28††† | |
| 344,750 | | |
| 345,612 | |
Moran Foods LLC | |
| | | |
| | |
11.68% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26††† | |
| 788,694 | | |
| 194,524 | |
Florida Food Products LLC | |
| | | |
| | |
9.59% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28 | |
| 218,813 | | |
| 184,350 | |
Total Consumer, Non-cyclical | |
| | | |
| 5,751,556 | |
Industrial - 2.9% | |
| | | |
| | |
Dispatch Terra Acquisition LLC | |
| | | |
| | |
8.73% (3 Month Term SOFR + 4.40%, Rate Floor: 5.15%) due 03/27/28 | |
| 1,158,605 | | |
| 1,101,636 | |
Aegion Corp. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28 | |
| 677,828 | | |
| 681,895 | |
Pelican Products, Inc. | |
| | | |
| | |
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | |
| 639,363 | | |
| 572,870 | |
Michael Baker International LLC | |
| | | |
| | |
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28 | |
| 502,600 | | |
| 504,173 | |
Engineering Research And Consulting LLC | |
| | | |
| | |
9.51% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31††† | |
| 475,000 | | |
| 470,250 | |
Cognita Ltd. | |
| | | |
| | |
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31††† | |
| 450,000 | | |
| 454,500 | |
FCG Acquisitions, Inc. | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28 | |
| 417,222 | | |
| 419,517 | |
STS Operating, Inc. | |
| | | |
| | |
8.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31 | |
| 397,000 | | |
| 397,794 | |
Arcline FM Holdings, LLC | |
| | | |
| | |
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28 | |
| 272,227 | | |
| 273,550 | |
Protective Industrial Products, Inc. | |
| | | |
| | |
8.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | |
| 249,354 | | |
| 249,042 | |
Osmose Utility Services, Inc. | |
| | | |
| | |
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | |
| 198,972 | | |
| 199,097 | |
MI Windows And Doors LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31 | |
| 174,125 | | |
| 175,624 | |
Total Industrial | |
| | | |
| 5,499,948 | |
Technology - 2.4% | |
| | | |
| | |
Pushpay USA, Inc. | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31††† | |
| 625,000 | | |
| 628,125 | |
Blackhawk Network Holdings, Inc. | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29 | |
| 497,500 | | |
| 503,007 | |
Modena Buyer LLC | |
| | | |
| | |
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31 | |
| 500,000 | | |
| 482,855 | |
DS Admiral Bidco LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31 | |
| 498,750 | | |
| 482,541 | |
Boxer Parent Co., Inc. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31 | |
| 475,000 | | |
| 478,510 | |
Xerox Corp. | |
| | | |
| | |
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29 | |
| 438,462 | | |
| 437,273 | |
Atlas CC Acquisition Corp. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | |
| 554,875 | | |
| 370,657 | |
Cloud Software Group, Inc. | |
| | | |
| | |
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29 | |
| 366,345 | | |
| 367,136 | |
Dye & Durham Corp. | |
| | | |
| | |
8.43% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 04/11/31 | |
| 334,125 | | |
| 337,326 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊
- 14.5% (continued) |
Technology - 2.4% (continued) | |
| | | |
| | |
Central Parent LLC | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | |
| 274,313 | | |
$ | 270,234 | |
Leia Finco US LLC | |
| | | |
| | |
7.89% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31 | |
| 200,000 | | |
| 199,656 | |
Total Technology | |
| | | |
| 4,557,320 | |
Financial - 1.7% | |
| | | |
| | |
Galaxy Bidco Ltd. | |
| | | |
| | |
due 12/05/29 | |
EUR | 600,000 | | |
| 621,697 | |
Cobham Ultra SeniorCo SARL | |
| | | |
| | |
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29 | |
| 591,556 | | |
| 588,811 | |
Franchise Group, Inc. | |
| | | |
| | |
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | |
| 972,517 | | |
| 556,766 | |
Asurion LLC | |
| | | |
| | |
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28 | |
| 426,742 | | |
| 426,743 | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30 | |
| 124,688 | | |
| 124,242 | |
Avison Young (Canada), Inc. | |
| | | |
| | |
12.65% (3 Month Term SOFR + 8.00%, Rate Floor: 10.00%) due 03/12/29 | |
| 217,257 | | |
| 168,917 | |
10.70% (1 Month Term SOFR + 6.25%, Rate Floor: 8.25%) due 03/12/28 | |
| 83,330 | | |
| 83,539 | |
12.56% (1 Month Term SOFR + 1.50%, Rate Floor: 6.06%) (in-kind rate was 6.50%) due 03/12/296 | |
| 38,538 | | |
| 21,196 | |
Ardonagh Midco 3 plc | |
| | | |
| | |
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31 | |
| 250,000 | | |
| 251,250 | |
Franchise Group, Inc. | |
| | | |
| | |
13.60% (1 Month Term SOFR + 9.00%, Rate Floor: 10.00%) due 04/30/25††† | |
| 245,542 | | |
| 245,542 | |
Saphilux SARL | |
| | | |
| | |
7.93% ((3 Month Term SOFR + 3.50%) and (6 Month Term SOFR + 3.50%), Rate Floor: 4.00%) due 07/18/28 | |
| 152,500 | | |
| 153,453 | |
Aretec Group, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30 | |
| 119,400 | | |
| 119,873 | |
Total Financial | |
| | | |
| 3,362,029 | |
Basic Materials - 1.2% | |
| | | |
| | |
GrafTech Finance, Inc. | |
| | | |
| | |
due 11/04/29 | |
| 790,136 | | |
| 790,136 | |
Discovery Purchaser Corp. | |
| | | |
| | |
8.95% (3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29 | |
| 772,813 | | |
| 776,291 | |
NIC Acquisition Corp. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | |
| 653,766 | | |
| 583,211 | |
TPC Group, Inc. | |
| | | |
| | |
10.11% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/22/31 | |
| 200,000 | | |
| 198,750 | |
Total Basic Materials | |
| | | |
| 2,348,388 | |
Energy - 0.2% | |
| | | |
| | |
BANGL LLC | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | |
| 372,179 | | |
| 374,390 | |
Permian Production Partners LLC | |
| | | |
| | |
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 10.47%) (in-kind rate was 2.00%) due 11/24/256 | |
| 69,988 | | |
| 69,288 | |
Total Energy | |
| | | |
| 443,678 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $31,003,414) | |
| | | |
| 27,904,044 | |
| |
| | | |
| | |
ASSET-BACKED SECURITIES†† - 0.2% |
Infrastructure - 0.2% | |
| | | |
| | |
Hotwire Funding LLC | |
| | | |
| | |
2021-1, 4.46% due 11/20/513 | |
| 400,000 | | |
| 383,271 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $400,000) | |
| | | |
| 383,271 | |
Total Investments - 100.1% | |
| | | |
| | |
(Cost $201,906,093) | |
| | | |
$ | 192,927,083 | |
Other Assets & Liabilities, net - (0.1)% | |
| | | |
| (177,022 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 192,750,061 | |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Forward Foreign Currency Exchange Contracts††
Counterparty | |
Currency |
| |
Type | |
Quantity | | |
Contract
Amount | |
Settlement
Date | |
Unrealized Appreciation
(Depreciation) | |
Barclays Bank plc | |
EUR |
| |
Sell | |
| 5,780,000 | | |
6,069,075 USD | |
01/17/25 | |
$ | 76,549 | |
Barclays Bank plc | |
CAD |
| |
Sell | |
| 523,000 | | |
368,555 USD | |
01/17/25 | |
| 4,476 | |
Barclays Bank plc | |
EUR |
| |
Buy | |
| 610,000 | | |
634,631 USD | |
01/17/25 | |
| (2,202 | ) |
| |
|
| |
| |
| | | |
| |
| |
$ | 78,823 | |
~ |
The face amount is denominated in U.S. dollars unless otherwise indicated. |
* |
Non-income producing security. |
*** |
A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov. |
† |
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Affiliated issuer. |
2 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $345,896 (cost $617,038), or 0.2% of total net assets — See Note 6. |
3 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $134,328,181 (cost $138,772,620), or 69.7% of total net assets. |
4 |
Rate indicated is the 7-day yield as of December 31, 2024. |
5 |
Security is in default of interest and/or principal obligations. |
6 |
Payment-in-kind security. |
CAD — Canadian Dollar
EUR — Euro
EURIBOR — European Interbank Offered Rate
plc — Public Limited Company
SARL — Société à Responsabilité
Limitée
SOFR — Secured Overnight Financing Rate
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund’s
investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted
Prices | | |
Level 2
Significant
Observable
Inputs | | |
Level 3
Significant
Unobservable
Inputs | | |
Total | |
Common Stocks | |
$ | 557,203 | | |
$ | 33 | | |
$ | 63,491 | | |
$ | 620,727 | |
Preferred Stocks | |
| 541,800 | | |
| 1,856,116 | | |
| 2 | | |
| 2,397,918 | |
Warrant | |
| — | * | |
| — | | |
| — | | |
| — | |
Money Market Fund | |
| 4,414,568 | | |
| — | | |
| — | | |
| 4,414,568 | |
Corporate Bonds | |
| — | | |
| 157,205,165 | | |
| 1,390 | | |
| 157,206,555 | |
Senior Floating Rate Interests | |
| — | | |
| 24,546,830 | | |
| 3,357,214 | | |
| 27,904,044 | |
Asset-Backed Securities | |
| — | | |
| 383,271 | | |
| — | | |
| 383,271 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 81,025 | | |
| — | | |
| 81,025 | |
Total Assets | |
$ | 5,513,571 | | |
$ | 184,072,440 | | |
$ | 3,422,097 | | |
$ | 193,008,108 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted
Prices | | |
Level 2
Significant
Observable
Inputs | | |
Level 3
Significant
Unobservable
Inputs | | |
Total | |
Forward Foreign Currency Exchange Contracts** | |
$ | — | | |
$ | 2,202 | | |
$ | — | | |
$ | 2,202 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 26,202 | | |
| 26,202 | |
Total Liabilities | |
$ | — | | |
$ | 2,202 | | |
$ | 26,202 | | |
$ | 28,404 | |
* | Security has a market
value of $0. |
** | This derivative is reported
as unrealized appreciation/depreciation at period end. |
High Yield Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following is a summary of significant unobservable inputs used
in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | |
Weighted Average* |
Assets: | |
| | | |
| |
| |
| |
|
Common Stocks | |
$ | 43,052 | | |
Enterprise Value | |
Valuation Multiple | |
2.6x-8.8x | |
3.1x |
Common Stocks | |
| 20,439 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Corporate Bonds | |
| 1,390 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Preferred Stocks | |
| 2 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Senior Floating Rate Interests | |
| 2,899,438 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Senior Floating Rate Interests | |
| 263,252 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Senior Floating Rate Interests | |
| 194,524 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Total Assets | |
$ | 3,422,097 | | |
| |
| |
| |
|
Liabilities: | |
| | | |
| |
| |
| |
|
Unfunded Loan Commitments | |
$ | 26,202 | | |
Model Price | |
Purchase Price | |
— | |
— |
| * | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation
value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities
held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single
daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be
supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets
fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31,
2024, the Fund had securities with a total value of $533,904 transfer into Level 3 from Level 2 due to a lack of observable inputs
and had securities with a total value of $1,029,288 transfer out of Level 3 into Level 2 due to the availability of current and
reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant
unobservable inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | |
Liabilities | |
| |
Corporate
Bonds | | |
Senior
Floating Rate
Interests | | |
Common
Stocks | | |
Preferred
Stocks | | |
Total Assets | | |
Unfunded
Loan
Commitments | |
Beginning Balance | |
$ | 937,391 | | |
$ | 2,151,745 | | |
$ | 77,602 | | |
$ | 2 | | |
$ | 3,166,740 | | |
$ | (6,186 | ) |
Purchases/(Receipts) | |
| - | | |
| 1,043,645 | | |
| - | | |
| - | | |
| 1,043,645 | | |
| (40,857 | ) |
(Sales, maturities and paydowns)/Fundings | |
| - | | |
| (1,876 | ) | |
| (757 | ) | |
| - | | |
| (2,633 | ) | |
| 29,524 | |
Amortization of premiums/discounts | |
| (342 | ) | |
| 36,157 | | |
| - | | |
| - | | |
| 35,815 | | |
| 25,337 | |
Total realized gains (losses) included in earnings | |
| - | | |
| - | | |
| (4,377 | ) | |
| - | | |
| (4,377 | ) | |
| (10,610 | ) |
Total change in unrealized appreciation (depreciation) included in earnings | |
| 24,341 | | |
| (337,073 | ) | |
| (8,977 | ) | |
| - | | |
| (321,709 | ) | |
| (23,410 | ) |
Transfers into Level 3 | |
| - | | |
| 533,904 | | |
| - | | |
| - | | |
| 533,904 | | |
| - | |
Transfers out of Level 3 | |
| (960,000 | ) | |
| (69,288 | ) | |
| - | | |
| - | | |
| (1,029,288 | ) | |
| - | |
Ending Balance | |
$ | 1,390 | | |
$ | 3,357,214 | | |
$ | 63,491 | | |
$ | 2 | | |
$ | 3,422,097 | | |
$ | (26,202 | ) |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024 | |
$ | - | | |
$ | (684,377 | ) | |
$ | (10,881 | ) | |
$ | - | | |
$ | (695,258 | ) | |
$ | (24,671 | ) |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares
of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an
affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").
Transactions during the period ended December 31, 2024, in which the
company is an affiliated issuer, were as follows:
Security Name | |
Value
09/30/24 | | |
Additions | | |
Reductions | | |
Realized Gain (Loss) | | |
Change in Unrealized
Appreciation
(Depreciation) | | |
Value
12/31/24 | | |
Shares
12/31/24 | |
Common Stocks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
BP Holdco LLC* | |
$ | 28,741 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 28,741 | | |
| 23,711 | |
* | Non-income
producing security. |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCK† - 0.0% |
Communications - 0.0% |
Vacasa, Inc. — Class A* | |
| 4,070 | | |
$ | 19,943 | |
Total Common Stock | |
| | | |
| | |
(Cost $813,037) | |
| | | |
| 19,943 | |
| |
| | | |
| | |
PREFERRED STOCKS† - 0.4% | |
| | | |
| | |
Financial - 0.4% | |
| | | |
| | |
Wells Fargo & Co.†† | |
| | | |
| | |
3.90% | |
| 12,100,000 | | |
| 11,756,606 | |
MetLife, Inc.†† | |
| | | |
| | |
3.85% | |
| 4,620,000 | | |
| 4,535,778 | |
Markel Group, Inc.†† | |
| | | |
| | |
6.00% | |
| 4,085,000 | | |
| 4,077,353 | |
American National Group, Inc. | |
| | | |
| | |
8.37% | |
| 8,000 | | |
| 201,600 | |
Total Financial | |
| | | |
| 20,571,337 | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $20,988,816) | |
| | | |
| 20,571,337 | |
| |
| | | |
| | |
WARRANT† - 0.0% | |
| | | |
| | |
Ginkgo Bioworks Holdings, Inc. | |
| | | |
| | |
Expiring 09/16/26* | |
| 19,663 | | |
| 177 | |
Total Warrant | |
| | | |
| | |
(Cost $45,531) | |
| | | |
| 177 | |
| |
| | | |
| | |
EXCHANGE-TRADED FUND***,† - 0.5% | |
| | | |
| | |
iShares Core S&P 500 ETF | |
| 38,470 | | |
| 22,646,520 | |
Total Exchange-Traded Fund | |
| | | |
| | |
(Cost $22,937,353) | |
| | | |
| 22,646,520 | |
| |
| | | |
| | |
MUTUAL FUNDS† - 2.2% | |
| | | |
| | |
Guggenheim Strategy Fund III1 | |
| 1,378,136 | | |
| 34,370,702 | |
Guggenheim Strategy Fund II1 | |
| 1,351,430 | | |
| 33,583,044 | |
Guggenheim Ultra Short Duration Fund — Institutional Class1 | |
| 3,339,716 | | |
| 33,430,562 | |
Total Mutual Funds | |
| | | |
| | |
(Cost $99,883,953) | |
| | | |
| 101,384,308 | |
| |
| | | |
| | |
MONEY MARKET FUNDS***,† - 0.9% | |
| | | |
| | |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%2 | |
| 41,769,674 | | |
| 41,769,674 | |
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%2 | |
| 304,753 | | |
| 304,753 | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%2 | |
| 298,108 | | |
| 298,108 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $42,372,535) | |
| | | |
| 42,372,535 | |
| |
| | | |
| | |
| |
| Face Amount~ | | |
| | |
CORPORATE BONDS†† - 31.7% | |
| | | |
| | |
Financial - 17.8% | |
| | | |
| | |
Athene Global Funding | |
| | | |
| | |
5.43% (SOFR Compounded Index + 0.72%) due 01/07/25◊,3 | |
| 30,000,000 | | |
| 30,001,419 | |
1.99% due 08/19/283 | |
| 15,850,000 | | |
| 14,165,990 | |
1.73% due 10/02/263 | |
| 14,700,000 | | |
| 13,922,796 | |
5.68% due 02/23/263 | |
| 4,750,000 | | |
| 4,788,710 | |
Goldman Sachs Group, Inc. | |
| | | |
| | |
3.50% due 04/01/25 | |
| 42,900,000 | | |
| 42,746,966 | |
Societe Generale S.A. | |
| | | |
| | |
1.79% due 06/09/273,4 | |
| 28,000,000 | | |
| 26,646,769 | |
1.49% due 12/14/263,4 | |
| 10,500,000 | | |
| 10,133,126 | |
Bank of America Corp. | |
| | | |
| | |
3.95% due 04/21/25 | |
| 36,390,000 | | |
| 36,290,050 | |
AEGON Funding Company LLC | |
| | | |
| | |
5.50% due 04/16/273 | |
| 35,000,000 | | |
| 35,304,581 | |
Brighthouse Financial Global Funding | |
| | | |
| | |
5.55% due 04/09/273 | |
| 34,500,000 | | |
| 34,797,427 | |
Corebridge Financial, Inc. | |
| | | |
| | |
3.50% due 04/04/25 | |
| 26,460,000 | | |
| 26,365,355 | |
Equitable Financial Life Global Funding | |
| | | |
| | |
1.40% due 07/07/253 | |
| 15,000,000 | | |
| 14,753,704 | |
1.80% due 03/08/283 | |
| 12,000,000 | | |
| 10,845,611 | |
UBS AG/Stamford CT | |
| | | |
| | |
2.95% due 04/09/25 | |
| 24,565,000 | | |
| 24,443,360 | |
Cooperatieve Rabobank UA | |
| | | |
| | |
1.34% due 06/24/263,4 | |
| 15,000,000 | | |
| 14,743,417 | |
1.98% due 12/15/273,4 | |
| 10,000,000 | | |
| 9,470,173 | |
CNO Global Funding | |
| | | |
| | |
5.88% due 06/04/273 | |
| 13,100,000 | | |
| 13,339,531 | |
4.88% due 12/10/273 | |
| 8,650,000 | | |
| 8,610,673 | |
JPMorgan Chase & Co. | |
| | | |
| | |
1.47% due 09/22/274 | |
| 15,000,000 | | |
| 14,189,402 | |
5.04% due 01/23/284 | |
| 7,600,000 | | |
| 7,628,158 | |
Jackson National Life Global Funding | |
| | | |
| | |
1.75% due 01/12/253 | |
| 15,000,000 | | |
| 14,987,515 | |
5.60% due 04/10/263 | |
| 6,750,000 | | |
| 6,801,139 | |
GA Global Funding Trust | |
| | | |
| | |
4.40% due 09/23/273 | |
| 14,650,000 | | |
| 14,441,094 | |
1.63% due 01/15/263 | |
| 7,300,000 | | |
| 7,049,103 | |
Pershing Square Holdings Ltd. | |
| | | |
| | |
3.25% due 10/01/313 | |
| 25,600,000 | | |
| 21,064,308 | |
LPL Holdings, Inc. | |
| | | |
| | |
5.70% due 05/20/27 | |
| 14,700,000 | | |
| 14,877,173 | |
4.00% due 03/15/293 | |
| 4,450,000 | | |
| 4,214,356 | |
4.63% due 11/15/273 | |
| 2,000,000 | | |
| 1,966,976 | |
BNP Paribas S.A. | |
| | | |
| | |
1.32% due 01/13/273,4 | |
| 21,350,000 | | |
| 20,552,315 | |
2.22% due 06/09/263,4 | |
| 400,000 | | |
| 394,829 | |
Reliance Standard Life Global Funding II | |
| | | |
| | |
5.24% due 02/02/263 | |
| 20,850,000 | | |
| 20,861,602 | |
Credit Agricole S.A. | |
| | | |
| | |
1.25% due 01/26/273,4 | |
| 17,950,000 | | |
| 17,237,446 | |
1.91% due 06/16/263,4 | |
| 400,000 | | |
| 394,155 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 31.7% (continued) | |
| | | |
| | |
Financial - 17.8% (continued) | |
| | | |
| | |
Corebridge Global Funding | |
| | | |
| | |
4.65% due 08/20/273 | |
| 9,500,000 | | |
$ | 9,465,175 | |
5.75% due 07/02/263 | |
| 7,250,000 | | |
| 7,352,623 | |
Macquarie Group Ltd. | |
| | | |
| | |
1.63% due 09/23/273,4 | |
| 16,750,000 | | |
| 15,829,742 | |
FS KKR Capital Corp. | |
| | | |
| | |
4.25% due 02/14/253 | |
| 7,600,000 | | |
| 7,586,528 | |
2.63% due 01/15/27 | |
| 7,400,000 | | |
| 7,004,124 | |
Alexandria Real Estate Equities, Inc. | |
| | | |
| | |
3.45% due 04/30/25 | |
| 14,200,000 | | |
| 14,129,975 | |
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | |
| | | |
| | |
2.88% due 10/15/263 | |
| 10,800,000 | | |
| 10,247,199 | |
3.88% due 03/01/313 | |
| 4,100,000 | | |
| 3,572,317 | |
F&G Global Funding | |
| | | |
| | |
1.75% due 06/30/263 | |
| 14,250,000 | | |
| 13,560,346 | |
CoStar Group, Inc. | |
| | | |
| | |
2.80% due 07/15/303 | |
| 15,280,000 | | |
| 13,343,027 | |
ABN AMRO Bank N.V. | |
| | | |
| | |
1.54% due 06/16/273,4 | |
| 14,000,000 | | |
| 13,326,895 | |
American National Group, Inc. | |
| | | |
| | |
5.00% due 06/15/27 | |
| 13,075,000 | | |
| 13,005,066 | |
SLM Corp. | |
| | | |
| | |
3.13% due 11/02/26 | |
| 12,096,000 | | |
| 11,538,686 | |
Nationwide Building Society | |
| | | |
| | |
2.97% due 02/16/283,4 | |
| 11,300,000 | | |
| 10,811,209 | |
Standard Chartered plc | |
| | | |
| | |
5.69% due 05/14/283,4 | |
| 10,600,000 | | |
| 10,735,674 | |
Iron Mountain, Inc. | |
| | | |
| | |
4.88% due 09/15/273 | |
| 7,360,000 | | |
| 7,176,211 | |
5.00% due 07/15/283 | |
| 3,085,000 | | |
| 2,982,018 | |
CBS Studio Center | |
| | | |
| | |
7.45% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/09/25◊,††† | |
| 10,000,000 | | |
| 9,982,304 | |
ING Groep N.V. | |
| | | |
| | |
1.73% due 04/01/274 | |
| 9,800,000 | | |
| 9,419,742 | |
BPCE S.A. | |
| | | |
| | |
1.65% due 10/06/263,4 | |
| 9,500,000 | | |
| 9,250,250 | |
United Wholesale Mortgage LLC | |
| | | |
| | |
5.50% due 11/15/253 | |
| 7,120,000 | | |
| 7,084,930 | |
5.50% due 04/15/293 | |
| 275,000 | | |
| 264,893 | |
First American Financial Corp. | |
| | | |
| | |
4.00% due 05/15/30 | |
| 7,860,000 | | |
| 7,326,626 | |
Macquarie Bank Ltd. | |
| | | |
| | |
5.27% due 07/02/273 | |
| 7,100,000 | | |
| 7,209,513 | |
Apollo Management Holdings, LP | |
| | | |
| | |
4.40% due 05/27/263 | |
| 7,115,000 | | |
| 7,058,172 | |
OneMain Finance Corp. | |
| | | |
| | |
3.50% due 01/15/27 | |
| 7,050,000 | | |
| 6,724,848 | |
7.13% due 03/15/26 | |
| 50,000 | | |
| 50,898 | |
SBA Communications Corp. | |
| | | |
| | |
3.13% due 02/01/29 | |
| 6,500,000 | | |
| 5,867,130 | |
RenaissanceRe Finance, Inc. | |
| | | |
| | |
3.70% due 04/01/25 | |
| 5,662,000 | | |
| 5,640,505 | |
PennyMac Financial Services, Inc. | |
| | | |
| | |
5.38% due 10/15/253 | |
| 5,150,000 | | |
| 5,136,179 | |
National Bank of Canada | |
| | | |
| | |
5.60% due 07/02/274 | |
| 4,650,000 | | |
| 4,701,993 | |
QTS Good News Facility | |
| | | |
| | |
7.80% (3 Month Term SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28◊ | |
| 4,471,454 | | |
| 4,471,454 | |
Horace Mann Educators Corp. | |
| | | |
| | |
4.50% due 12/01/25 | |
| 4,420,000 | | |
| 4,390,492 | |
Deloitte LLP | |
| | | |
| | |
3.46% due 05/07/27††† | |
| 4,500,000 | | |
| 4,319,567 | |
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |
| | | |
| | |
5.00% due 08/15/283 | |
| 4,300,000 | | |
| 4,033,561 | |
Fidelity & Guaranty Life Holdings, Inc. | |
| | | |
| | |
5.50% due 05/01/253 | |
| 3,613,000 | | |
| 3,612,768 | |
Peachtree Corners Funding Trust | |
| | | |
| | |
3.98% due 02/15/253 | |
| 3,450,000 | | |
| 3,442,668 | |
Hunt Companies, Inc. | |
| | | |
| | |
5.25% due 04/15/293 | |
| 3,250,000 | | |
| 3,080,509 | |
AMC East Communities LLC | |
| | | |
| | |
5.74% due 01/15/283 | |
| 1,484,927 | | |
| 1,489,307 | |
Brookfield Finance, Inc. | |
| | | |
| | |
3.90% due 01/25/28 | |
| 1,400,000 | | |
| 1,361,987 | |
CNO Financial Group, Inc. | |
| | | |
| | |
5.25% due 05/30/25 | |
| 1,200,000 | | |
| 1,200,097 | |
Trinity Acquisition plc | |
| | | |
| | |
4.40% due 03/15/26 | |
| 881,000 | | |
| 874,807 | |
Old Republic International Corp. | |
| | | |
| | |
3.88% due 08/26/26 | |
| 700,000 | | |
| 688,298 | |
Equinix, Inc. | |
| | | |
| | |
1.55% due 03/15/28 | |
| 700,000 | | |
| 630,511 | |
Assurant, Inc. | |
| | | |
| | |
4.90% due 03/27/28 | |
| 350,000 | | |
| 349,049 | |
Morgan Stanley | |
| | | |
| | |
3.77% due 01/24/294 | |
| 361,000 | | |
| 348,135 | |
Belvoir Land LLC | |
| | | |
| | |
5.03% due 12/15/253 | |
| 297,303 | | |
| 296,622 | |
Total Financial | |
| | | |
| 830,003,859 | |
Consumer, Non-cyclical - 2.9% | |
| | | |
| | |
Global Payments, Inc. | |
| | | |
| | |
2.90% due 05/15/30 | |
| 28,801,000 | | |
| 25,641,229 | |
3.20% due 08/15/29 | |
| 2,199,000 | | |
| 2,014,233 | |
Humana, Inc. | |
| | | |
| | |
4.50% due 04/01/25 | |
| 16,650,000 | | |
| 16,626,119 | |
GXO Logistics, Inc. | |
| | | |
| | |
6.25% due 05/06/29 | |
| 15,000,000 | | |
| 15,359,893 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 31.7% (continued) | |
| | | |
| | |
Consumer, Non-cyclical - 2.9% (continued) | |
| | | |
| | |
Element Fleet Management Corp. | |
| | | |
| | |
5.64% due 03/13/273 | |
| 9,925,000 | | |
$ | 10,068,123 | |
6.27% due 06/26/263 | |
| 4,400,000 | | |
| 4,474,860 | |
Laboratory Corporation of America Holdings | |
| | | |
| | |
1.55% due 06/01/26 | |
| 10,571,000 | | |
| 10,100,983 | |
PRA Health Sciences, Inc. | |
| | | |
| | |
2.88% due 07/15/263 | |
| 10,280,000 | | |
| 9,899,648 | |
Block, Inc. | |
| | | |
| | |
2.75% due 06/01/26 | |
| 7,600,000 | | |
| 7,323,351 | |
Danone S.A. | |
| | | |
| | |
2.95% due 11/02/263 | |
| 6,952,000 | | |
| 6,732,272 | |
Valvoline, Inc. | |
| | | |
| | |
3.63% due 06/15/313 | |
| 7,434,000 | | |
| 6,337,327 | |
Royalty Pharma plc | |
| | | |
| | |
1.75% due 09/02/27 | |
| 5,150,000 | | |
| 4,743,911 | |
BAT Capital Corp. | |
| | | |
| | |
4.70% due 04/02/27 | |
| 4,220,000 | | |
| 4,202,334 | |
3.56% due 08/15/27 | |
| 527,000 | | |
| 509,925 | |
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL | |
| | | |
| | |
5.13% due 02/01/28 | |
| 4,306,000 | | |
| 4,275,841 | |
IQVIA, Inc. | |
| | | |
| | |
5.00% due 05/15/273 | |
| 2,300,000 | | |
| 2,256,811 | |
HAH Group Holding Company LLC | |
| | | |
| | |
9.75% due 10/01/313 | |
| 1,780,000 | | |
| 1,781,416 | |
Triton Container International Ltd. | |
| | | |
| | |
2.05% due 04/15/263 | |
| 1,800,000 | | |
| 1,724,829 | |
Molina Healthcare, Inc. | |
| | | |
| | |
4.38% due 06/15/283 | |
| 1,115,000 | | |
| 1,056,690 | |
Avantor Funding, Inc. | |
| | | |
| | |
4.63% due 07/15/283 | |
| 1,050,000 | | |
| 1,002,229 | |
Smithfield Foods, Inc. | |
| | | |
| | |
4.25% due 02/01/273 | |
| 350,000 | | |
| 342,274 | |
Performance Food Group, Inc. | |
| | | |
| | |
5.50% due 10/15/273 | |
| 100,000 | | |
| 99,155 | |
Total Consumer, Non-cyclical | |
| | | |
| 136,573,453 | |
Industrial - 2.4% | |
| | | |
| | |
Berry Global, Inc. | |
| | | |
| | |
1.57% due 01/15/26 | |
| 11,750,000 | | |
| 11,339,217 | |
4.88% due 07/15/263 | |
| 5,165,000 | | |
| 5,144,324 | |
5.80% due 06/15/313 | |
| 2,500,000 | | |
| 2,544,623 | |
Sealed Air Corp. | |
| | | |
| | |
1.57% due 10/15/263 | |
| 16,450,000 | | |
| 15,473,271 | |
Amcor Flexibles North America, Inc. | |
| | | |
| | |
4.00% due 05/17/25 | |
| 13,690,000 | | |
| 13,639,180 | |
Silgan Holdings, Inc. | |
| | | |
| | |
1.40% due 04/01/263 | |
| 12,600,000 | | |
| 12,001,758 | |
Vontier Corp. | |
| | | |
| | |
1.80% due 04/01/26 | |
| 7,050,000 | | |
| 6,760,804 | |
2.40% due 04/01/28 | |
| 3,900,000 | | |
| 3,519,477 | |
3M Co. | |
| | | |
| | |
2.65% due 04/15/25 | |
| 8,263,000 | | |
| 8,207,798 | |
Graphic Packaging International LLC | |
| | | |
| | |
1.51% due 04/15/263 | |
| 6,500,000 | | |
| 6,193,013 | |
Penske Truck Leasing Company LP / PTL Finance Corp. | |
| | | |
| | |
4.45% due 01/29/263 | |
| 5,475,000 | | |
| 5,445,047 | |
4.20% due 04/01/273 | |
| 500,000 | | |
| 491,692 | |
Weir Group plc | |
| | | |
| | |
2.20% due 05/13/263 | |
| 5,410,000 | | |
| 5,201,813 | |
Penske Truck Leasing Company LP / PTL Finance Corp. | |
| | | |
| | |
5.25% due 07/01/293 | |
| 4,750,000 | | |
| 4,767,107 | |
Jabil, Inc. | |
| | | |
| | |
1.70% due 04/15/26 | |
| 3,800,000 | | |
| 3,647,586 | |
GATX Corp. | |
| | | |
| | |
3.85% due 03/30/27 | |
| 2,900,000 | | |
| 2,833,439 | |
3.50% due 03/15/28 | |
| 200,000 | | |
| 190,941 | |
Standard Industries, Inc. | |
| | | |
| | |
4.75% due 01/15/283 | |
| 2,671,000 | | |
| 2,556,150 | |
Crown Americas LLC / Crown Americas Capital Corporation VI | |
| | | |
| | |
4.75% due 02/01/26 | |
| 1,038,000 | | |
| 1,026,655 | |
Brundage-Bone Concrete Pumping Holdings, Inc. | |
| | | |
| | |
6.00% due 02/01/263 | |
| 800,000 | | |
| 799,543 | |
Amsted Industries, Inc. | |
| | | |
| | |
5.63% due 07/01/273 | |
| 425,000 | | |
| 420,906 | |
4.63% due 05/15/303 | |
| 350,000 | | |
| 329,216 | |
Summit Materials LLC / Summit Materials Finance Corp. | |
| | | |
| | |
5.25% due 01/15/293 | |
| 275,000 | | |
| 276,928 | |
6.50% due 03/15/273 | |
| 75,000 | | |
| 74,934 | |
Enviri Corp. | |
| | | |
| | |
5.75% due 07/31/273 | |
| 125,000 | | |
| 118,917 | |
Total Industrial | |
| | | |
| 113,004,339 | |
Consumer, Cyclical - 2.4% | |
| | | |
| | |
VF Corp. | |
| | | |
| | |
2.40% due 04/23/25 | |
| 23,000,000 | | |
| 22,749,252 | |
LG Electronics, Inc. | |
| | | |
| | |
5.63% due 04/24/273 | |
| 11,000,000 | | |
| 11,125,808 | |
LG Energy Solution Ltd. | |
| | | |
| | |
5.38% due 07/02/273 | |
| 9,650,000 | | |
| 9,677,952 | |
Warnermedia Holdings, Inc. | |
| | | |
| | |
6.41% due 03/15/26 | |
| 8,050,000 | | |
| 8,053,209 | |
United Airlines, Inc. | |
| | | |
| | |
4.38% due 04/15/263 | |
| 8,125,000 | | |
| 7,988,978 | |
Alt-2 Structured Trust | |
| | | |
| | |
2.95% due 05/14/31◊,††† | |
| 8,536,104 | | |
| 7,702,307 | |
Choice Hotels International, Inc. | |
| | | |
| | |
3.70% due 01/15/31 | |
| 7,350,000 | | |
| 6,612,301 | |
AS Mileage Plan IP Ltd. | |
| | | |
| | |
5.02% due 10/20/293 | |
| 6,720,000 | | |
| 6,545,766 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 31.7% (continued) | |
| | | |
| | |
Consumer, Cyclical - 2.4% (continued) | |
| | | |
| | |
Air Canada | |
| | | |
| | |
3.88% due 08/15/263 | |
| 4,550,000 | | |
$ | 4,420,826 | |
Hyatt Hotels Corp. | |
| | | |
| | |
5.75% due 04/23/30 | |
| 4,320,000 | | |
| 4,411,041 | |
Delta Air Lines, Inc. | |
| | | |
| | |
7.00% due 05/01/253 | |
| 4,300,000 | | |
| 4,318,179 | |
American Airlines Class AA Pass Through Trust | |
| | | |
| | |
3.35% due 10/15/29 | |
| 2,268,719 | | |
| 2,125,230 | |
3.00% due 10/15/28 | |
| 1,401,791 | | |
| 1,307,484 | |
Delta Air Lines, Inc. / SkyMiles IP Ltd. | |
| | | |
| | |
4.50% due 10/20/253 | |
| 3,334,000 | | |
| 3,313,053 | |
Newell Brands, Inc. | |
| | | |
| | |
6.38% due 09/15/27 | |
| 1,548,000 | | |
| 1,553,339 | |
5.70% due 04/01/26 | |
| 966,000 | | |
| 965,588 | |
Beacon Roofing Supply, Inc. | |
| | | |
| | |
4.50% due 11/15/263 | |
| 2,404,000 | | |
| 2,361,803 | |
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | |
| | | |
| | |
5.88% due 03/01/27 | |
| 2,300,000 | | |
| 2,281,885 | |
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | |
| | | |
| | |
6.50% due 06/20/273 | |
| 1,675,000 | | |
| 1,685,557 | |
Walgreens Boots Alliance, Inc. | |
| | | |
| | |
3.45% due 06/01/26 | |
| 1,650,000 | | |
| 1,597,104 | |
Advance Auto Parts, Inc. | |
| | | |
| | |
5.90% due 03/09/26 | |
| 514,000 | | |
| 517,565 | |
Tempur Sealy International, Inc. | |
| | | |
| | |
4.00% due 04/15/293 | |
| 375,000 | | |
| 345,542 | |
Hilton Domestic Operating Company, Inc. | |
| | | |
| | |
5.38% due 05/01/253 | |
| 300,000 | | |
| 298,555 | |
Total Consumer, Cyclical | |
| | | |
| 111,958,324 | |
Technology - 1.9% | |
| | | |
| | |
CDW LLC / CDW Finance Corp. | |
| | | |
| | |
2.67% due 12/01/26 | |
| 22,350,000 | | |
| 21,435,130 | |
3.25% due 02/15/29 | |
| 810,000 | | |
| 746,182 | |
Oracle Corp. | |
| | | |
| | |
2.50% due 04/01/25 | |
| 22,221,000 | | |
| 22,093,007 | |
NetApp, Inc. | |
| | | |
| | |
1.88% due 06/22/25 | |
| 18,082,000 | | |
| 17,805,639 | |
Infor, Inc. | |
| | | |
| | |
1.75% due 07/15/253 | |
| 13,800,000 | | |
| 13,543,451 | |
Microchip Technology, Inc. | |
| | | |
| | |
5.05% due 02/15/30 | |
| 11,000,000 | | |
| 10,923,715 | |
Qorvo, Inc. | |
| | | |
| | |
3.38% due 04/01/313 | |
| 1,200,000 | | |
| 1,026,302 | |
4.38% due 10/15/29 | |
| 963,000 | | |
| 903,133 | |
Twilio, Inc. | |
| | | |
| | |
3.63% due 03/15/29 | |
| 994,000 | | |
| 914,137 | |
NCR Voyix Corp. | |
| | | |
| | |
5.13% due 04/15/293 | |
| 636,000 | | |
| 608,493 | |
MSCI, Inc. | |
| | | |
| | |
3.88% due 02/15/313 | |
| 379,000 | | |
| 346,992 | |
Total Technology | |
| | | |
| 90,346,181 | |
Communications - 1.6% | |
| | | |
| | |
Fox Corp. | |
| | | |
| | |
3.05% due 04/07/25 | |
| 45,864,000 | | |
| 45,643,978 | |
Level 3 Financing, Inc. | |
| | | |
| | |
3.88% due 10/15/303 | |
| 5,070,000 | | |
| 4,046,367 | |
4.50% due 04/01/303 | |
| 2,277,000 | | |
| 1,887,982 | |
11.00% due 11/15/293 | |
| 1,570,009 | | |
| 1,766,134 | |
4.00% due 04/15/313 | |
| 2,150,000 | | |
| 1,693,125 | |
NTT Finance Corp. | |
| | | |
| | |
1.16% due 04/03/263 | |
| 7,598,000 | | |
| 7,275,458 | |
Match Group Holdings II LLC | |
| | | |
| | |
4.63% due 06/01/283 | |
| 4,775,000 | | |
| 4,547,158 | |
Charter Communications Operating LLC / Charter Communications Operating Capital | |
| | | |
| | |
2.80% due 04/01/31 | |
| 3,250,000 | | |
| 2,740,726 | |
Cogent Communications Group LLC | |
| | | |
| | |
3.50% due 05/01/263 | |
| 2,680,000 | | |
| 2,594,877 | |
CSC Holdings LLC | |
| | | |
| | |
4.13% due 12/01/303 | |
| 250,000 | | |
| 179,591 | |
AMC Networks, Inc. | |
| | | |
| | |
4.25% due 02/15/29 | |
| 225,000 | | |
| 176,618 | |
Sirius XM Radio LLC | |
| | | |
| | |
3.88% due 09/01/313 | |
| 75,000 | | |
| 62,758 | |
Total Communications | |
| | | |
| 72,614,772 | |
Energy - 1.0% | |
| | | |
| | |
NuStar Logistics, LP | |
| | | |
| | |
5.75% due 10/01/25 | |
| 11,504,000 | | |
| 11,502,005 | |
Occidental Petroleum Corp. | |
| | | |
| | |
5.00% due 08/01/27 | |
| 6,100,000 | | |
| 6,102,897 | |
5.50% due 12/01/25 | |
| 5,000,000 | | |
| 5,013,942 | |
HF Sinclair Corp. | |
| | | |
| | |
6.38% due 04/15/27 | |
| 8,593,000 | | |
| 8,719,547 | |
BP Capital Markets plc | |
| | | |
| | |
4.88% 4,5 | |
| 7,500,000 | | |
| 7,146,610 | |
Venture Global LNG, Inc. | |
| | | |
| | |
9.50% due 02/01/293 | |
| 4,600,000 | | |
| 5,084,223 | |
Buckeye Partners, LP | |
| | | |
| | |
4.13% due 03/01/253 | |
| 1,600,000 | | |
| 1,595,714 | |
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | |
| | | |
| | |
6.88% due 01/15/29 | |
| 1,003,000 | | |
| 1,026,513 | |
Gulfstream Natural Gas System LLC | |
| | | |
| | |
4.60% due 09/15/253 | |
| 400,000 | | |
| 398,398 | |
Sabine Pass Liquefaction LLC | |
| | | |
| | |
5.00% due 03/15/27 | |
| 300,000 | | |
| 300,623 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 31.7% (continued) | |
| | | |
| | |
Energy - 1.0% (continued) | |
| | | |
| | |
Parkland Corp. | |
| | | |
| | |
5.88% due 07/15/273 | |
| 80,000 | | |
$ | 79,238 | |
Total Energy | |
| | | |
| 46,969,710 | |
Utilities - 0.9% | |
| | | |
| | |
Avangrid, Inc. | |
| | | |
| | |
3.20% due 04/15/25 | |
| 19,179,000 | | |
| 19,081,807 | |
Terraform Global Operating, LP | |
| | | |
| | |
6.13% due 03/01/263 | |
| 9,020,000 | | |
| 8,996,553 | |
Algonquin Power & Utilities Corp. | |
| | | |
| | |
5.37% due 06/15/26 | |
| 8,200,000 | | |
| 8,239,582 | |
AES Corp. | |
| | | |
| | |
3.30% due 07/15/253 | |
| 4,250,000 | | |
| 4,209,137 | |
Total Utilities | |
| | | |
| 40,527,079 | |
Basic Materials - 0.7% | |
| | | |
| | |
Anglo American Capital plc | |
| | | |
| | |
2.25% due 03/17/283 | |
| 14,000,000 | | |
| 12,804,910 | |
4.00% due 09/11/273 | |
| 750,000 | | |
| 729,538 | |
5.38% due 04/01/253 | |
| 600,000 | | |
| 600,440 | |
Kaiser Aluminum Corp. | |
| | | |
| | |
4.63% due 03/01/283 | |
| 9,643,000 | | |
| 9,066,631 | |
International Flavors & Fragrances, Inc. | |
| | | |
| | |
1.23% due 10/01/253 | |
| 4,130,000 | | |
| 4,014,754 | |
Alcoa Nederland Holding B.V. | |
| | | |
| | |
5.50% due 12/15/273 | |
| 3,675,000 | | |
| 3,688,119 | |
Carpenter Technology Corp. | |
| | | |
| | |
6.38% due 07/15/28 | |
| 1,145,000 | | |
| 1,145,174 | |
Minerals Technologies, Inc. | |
| | | |
| | |
5.00% due 07/01/283 | |
| 140,000 | | |
| 134,750 | |
Total Basic Materials | |
| | | |
| 32,184,316 | |
Transporation - 0.1% | |
| | | |
| | |
Stolthaven Houston, Inc. | |
| | | |
| | |
5.88% due 07/17/31††† | |
| 4,800,000 | | |
| 4,744,509 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $1,515,338,538) | |
| | | |
| 1,478,926,542 | |
| |
| | | |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% | |
| | | |
| | |
Government Agency - 17.2% | |
| | | |
| | |
Uniform MBS 15 Year | |
| | | |
| | |
due 02/01/256 | |
| 424,950,000 | | |
| 415,552,231 | |
due 02/01/256 | |
| 113,550,000 | | |
| 112,954,998 | |
Uniform MBS 30 Year | |
| | | |
| | |
due 02/01/256 | |
| 50,872,498 | | |
| 49,080,565 | |
due 03/01/256 | |
| 50,872,497 | | |
| 49,056,705 | |
due 02/01/256 | |
| 46,170,000 | | |
| 45,546,243 | |
Freddie Mac | |
| | | |
| | |
5.50% due 02/01/53 | |
| 35,322,521 | | |
| 35,044,357 | |
6.00% due 08/01/54 | |
| 21,272,465 | | |
| 21,560,115 | |
5.00% due 06/01/53 | |
| 18,767,551 | | |
| 18,194,087 | |
5.00% due 02/01/53 | |
| 16,329,869 | | |
| 15,832,182 | |
Fannie Mae | |
| | | |
| | |
5.00% due 08/01/53 | |
| 7,359,506 | | |
| 7,120,584 | |
6.50% due 04/25/49 | |
| 6,834,986 | | |
| 6,939,395 | |
5.00% due 06/01/53 | |
| 2,532,001 | | |
| 2,448,416 | |
Ginnie Mae | |
| | | |
| | |
6.00% due 09/20/45 | |
| 12,134,111 | | |
| 12,171,938 | |
6.00% due 06/20/47 | |
| 1,774,747 | | |
| 1,780,411 | |
Freddie Mac Seasoned Credit Risk Transfer Trust | |
| | | |
| | |
2.00% due 05/25/60 | |
| 2,975,304 | | |
| 2,332,505 | |
2.00% due 11/25/59 | |
| 1,676,813 | | |
| 1,307,170 | |
Fannie Mae-Aces | |
| | | |
| | |
1.49% (WAC) due 03/25/35◊,7 | |
| 5,949,210 | | |
| 495,598 | |
Total Government Agency | |
| | | |
| 797,417,500 | |
Residential Mortgage-Backed Securities - 10.9% | |
| | | |
| | |
CSMC Trust | |
| | | |
| | |
2021-RPL1, 4.08% (WAC) due 09/27/60◊,3 | |
| 23,243,584 | | |
| 23,187,507 | |
2021-RPL7, 4.19% (WAC) due 07/27/61◊,3 | |
| 10,451,844 | | |
| 10,421,461 | |
2021-RPL4, 4.80% (WAC) due 12/27/60◊,3 | |
| 9,897,400 | | |
| 9,866,005 | |
2021-NQM8, 2.41% (WAC) due 10/25/66◊,3 | |
| 6,989,183 | | |
| 6,041,756 | |
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3 | |
| 3,571,094 | | |
| 3,486,334 | |
2020-NQM1, 2.41% due 05/25/653 | |
| 1,547,171 | | |
| 1,435,160 | |
PRPM LLC | |
| | | |
| | |
2021-5, 4.79% due 06/25/263,8 | |
| 17,038,481 | | |
| 16,962,663 | |
2022-1, 3.72% due 02/25/273,8 | |
| 16,359,777 | | |
| 16,312,851 | |
2021-8, 4.74% (WAC) due 09/25/26◊,3 | |
| 7,529,771 | | |
| 7,492,959 | |
2024-RPL2, 3.50% due 05/25/543 | |
| 4,284,865 | | |
| 4,100,363 | |
2024-4, 6.41% due 08/25/293,8 | |
| 2,382,427 | | |
| 2,388,070 | |
2021-RPL2, 2.49% (WAC) due 10/25/51◊,3 | |
| 2,500,000 | | |
| 2,102,783 | |
2024-6, 5.70% due 11/25/293,8 | |
| 1,949,356 | | |
| 1,949,552 | |
Legacy Mortgage Asset Trust | |
| | | |
| | |
2021-GS3, 4.75% due 07/25/613,8 | |
| 18,206,741 | | |
| 18,183,729 | |
2021-GS4, 4.65% due 11/25/608 | |
| 15,161,579 | | |
| 15,161,762 | |
2021-GS2, 4.75% due 04/25/613,8 | |
| 6,562,048 | | |
| 6,559,879 | |
2021-GS5, 5.25% due 07/25/673,8 | |
| 4,210,349 | | |
| 4,199,461 | |
NYMT Loan Trust | |
| | | |
| | |
2021-SP1, 4.67% due 08/25/613,8 | |
| 29,803,786 | | |
| 29,591,848 | |
2022-SP1, 5.25% due 07/25/623,8 | |
| 8,545,546 | | |
| 8,477,725 | |
OSAT Trust | |
| | | |
| | |
2021-RPL1, 5.12% due 05/25/653,8 | |
| 35,395,608 | | |
| 35,284,066 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.9% (continued) | |
| | | |
| | |
OBX Trust | |
| | | |
| | |
2024-NQM5, 5.99% due 01/25/643,8 | |
| 17,900,882 | | |
$ | 17,991,738 | |
2024-NQM18, 5.66% due 10/25/643,8 | |
| 4,578,630 | | |
| 4,567,544 | |
2024-NQM8, 6.23% due 05/25/643,8 | |
| 2,959,520 | | |
| 2,984,871 | |
2024-NQM9, 6.28% due 01/25/648 | |
| 2,523,994 | | |
| 2,538,923 | |
2024-NQM17, 5.86% due 11/25/648 | |
| 1,984,529 | | |
| 1,987,604 | |
2022-NQM9, 6.45% due 09/25/623,8 | |
| 1,888,218 | | |
| 1,897,236 | |
BRAVO Residential Funding Trust | |
| | | |
| | |
2022-R1, 3.13% due 01/29/703,8 | |
| 17,718,905 | | |
| 17,589,205 | |
2021-HE2, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,3 | |
| 1,205,669 | | |
| 1,202,197 | |
2021-HE2, 5.62% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,3 | |
| 1,107,134 | | |
| 1,104,510 | |
2021-HE1, 5.52% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,3 | |
| 915,349 | | |
| 906,950 | |
2021-HE1, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,3 | |
| 687,289 | | |
| 685,296 | |
2022-NQM3, due 07/25/62◊,3,6 | |
| 659,366 | | |
| 655,054 | |
Verus Securitization Trust | |
| | | |
| | |
2021-4, 1.35% (WAC) due 07/25/66◊,3 | |
| 5,327,109 | | |
| 4,430,090 | |
2021-5, 1.37% (WAC) due 09/25/66◊,3 | |
| 5,119,850 | | |
| 4,333,784 | |
2020-5, 2.58% due 05/25/653 | |
| 3,310,490 | | |
| 3,205,608 | |
2024-5, 6.45% due 06/25/698 | |
| 2,842,339 | | |
| 2,861,172 | |
2021-3, 1.44% (WAC) due 06/25/66◊,3 | |
| 3,111,434 | | |
| 2,629,598 | |
2021-6, 1.89% (WAC) due 10/25/66◊,3 | |
| 2,469,704 | | |
| 2,085,693 | |
2020-1, 3.42% due 01/25/603 | |
| 471,092 | | |
| 461,612 | |
JP Morgan Mortgage Trust | |
| | | |
| | |
2021-12, 2.50% (WAC) due 02/25/52◊,3 | |
| 16,357,895 | | |
| 15,014,853 | |
2024-NQM1, 5.59% due 02/25/643,8 | |
| 2,250,000 | | |
| 2,252,590 | |
FIGRE Trust | |
| | | |
| | |
2024-HE6, 5.72% (WAC) due 12/25/54◊,3 | |
| 5,450,000 | | |
| 5,453,406 | |
2024-HE2, 6.38% (WAC) due 05/25/54◊,3 | |
| 3,183,622 | | |
| 3,243,405 | |
2024-HE5, 5.44% (WAC) due 10/25/54◊,3 | |
| 2,634,173 | | |
| 2,616,280 | |
2024-HE3, 5.94% (WAC) due 07/25/54◊,3 | |
| 1,587,534 | | |
| 1,599,703 | |
Citigroup Mortgage Loan Trust, Inc. | |
| | | |
| | |
2022-A, 6.17% due 09/25/623,8 | |
| 10,339,198 | | |
| 10,341,135 | |
2006-WF1, 4.94% due 03/25/36 | |
| 3,277,085 | | |
| 1,570,849 | |
Towd Point Mortgage Trust | |
| | | |
| | |
2017-6, 2.75% (WAC) due 10/25/57◊,3 | |
| 4,396,437 | | |
| 4,292,942 | |
2024-4, 4.38% (WAC) due 10/27/64◊,3 | |
| 3,219,006 | | |
| 3,126,270 | |
2018-2, 3.25% (WAC) due 03/25/58◊,3 | |
| 2,006,666 | | |
| 1,971,544 | |
2023-CES1, 6.75% (WAC) due 07/25/63◊,3 | |
| 980,483 | | |
| 990,241 | |
2017-5, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,3 | |
| 600,935 | | |
| 625,982 | |
2018-1, 3.00% (WAC) due 01/25/58◊,3 | |
| 235,837 | | |
| 230,712 | |
GS Mortgage-Backed Securities Trust | |
| | | |
| | |
2021-PJ10, 2.50% (WAC) due 03/25/52◊,3 | |
| 10,208,310 | | |
| 9,271,606 | |
2020-NQM1, 1.38% (WAC) due 09/27/60◊,3 | |
| 1,558,754 | | |
| 1,456,956 | |
Imperial Fund Mortgage Trust | |
| | | |
| | |
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3 | |
| 10,566,480 | | |
| 9,575,671 | |
ATLX Trust | |
| | | |
| | |
2024-RPL2, 3.85% due 04/25/633,8 | |
| 9,846,928 | | |
| 9,418,157 | |
Angel Oak Mortgage Trust | |
| | | |
| | |
2024-4, 6.20% due 01/25/693,8 | |
| 5,203,832 | | |
| 5,235,307 | |
2021-6, 1.71% (WAC) due 09/25/66◊,3 | |
| 2,313,864 | | |
| 1,888,139 | |
2024-12, 5.86% due 10/25/693,8 | |
| 1,294,761 | | |
| 1,293,769 | |
Home Equity Loan Trust | |
| | | |
| | |
2007-FRE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | |
| 8,897,353 | | |
| 8,372,658 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.9% (continued) | |
| | | |
| | |
Structured Asset Securities Corporation Mortgage Loan Trust | |
| | | |
| | |
2008-BC4,
3.41% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | |
| 8,125,649 | | |
$ | 7,811,374 | |
2006-BC4, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | |
| 359,493 | | |
| 348,006 | |
New Residential Mortgage Loan Trust | |
| | | |
| | |
2018-2A, 3.50% (WAC) due 02/25/58◊,3 | |
| 4,265,958 | | |
| 3,984,879 | |
2018-1A, 4.00% (WAC) due 12/25/57◊,3 | |
| 1,390,834 | | |
| 1,329,209 | |
2019-6A, 3.50% (WAC) due 09/25/59◊,3 | |
| 1,081,396 | | |
| 1,007,137 | |
2017-5A, 5.95% (1 Month Term SOFR + 1.61%, Rate Floor: 1.50%) due 06/25/57◊,3 | |
| 389,704 | | |
| 396,103 | |
Mill City Securities Ltd. | |
| | | |
| | |
2024-RS1, 3.00% due 11/01/693,8 | |
| 4,235,999 | | |
| 3,856,877 | |
2024-RS2, 3.00% due 08/01/693,8 | |
| 2,450,000 | | |
| 2,264,033 | |
Soundview Home Loan Trust | |
| | | |
| | |
2006-OPT5, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | |
| 5,764,140 | | |
| 5,534,742 | |
2005-OPT3, 5.16% (1 Month Term SOFR + 0.82%, Rate Floor: 0.71%) due 11/25/35◊ | |
| 500,028 | | |
| 491,728 | |
RCKT Mortgage Trust | |
| | | |
| | |
2024-CES4, 6.15% due 06/25/443,8 | |
| 5,473,063 | | |
| 5,514,986 | |
Alternative Loan Trust | |
| | | |
| | |
2007-OA7, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 05/25/47◊ | |
| 3,992,234 | | |
| 3,712,342 | |
2007-OH3, 5.03% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | |
| 1,932,469 | | |
| 1,730,735 | |
LHOME Mortgage Trust | |
| | | |
| | |
2024-RTL5, 5.32% due 09/25/393,8 | |
| 4,700,000 | | |
| 4,654,818 | |
NovaStar Mortgage Funding Trust Series | |
| | | |
| | |
2007-2, 4.65% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | |
| 4,753,330 | | |
| 4,614,217 | |
Morgan Stanley ABS Capital I Incorporated Trust | |
| | | |
| | |
2007-HE3, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 12/25/36◊ | |
| 4,253,070 | | |
| 2,118,235 | |
2007-HE3, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36◊ | |
| 3,046,899 | | |
| 1,517,544 | |
2007-HE5, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37◊ | |
| 1,515,365 | | |
| 635,098 | |
2006-NC1, 5.02% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35◊ | |
| 100,551 | | |
| 99,618 | |
American Home Mortgage Investment Trust | |
| | | |
| | |
2006-3, 4.81% (1 Month Term SOFR + 0.47%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46◊ | |
| 5,052,034 | | |
| 4,129,922 | |
BRAVO | |
| | | |
| | |
2024-NQM6, 5.66% due 08/01/643,8 | |
| 3,677,371 | | |
| 3,661,213 | |
SPS Servicer Advance Receivables Trust | |
| | | |
| | |
2020-T2, 1.83% due 11/15/553 | |
| 3,750,000 | | |
| 3,644,225 | |
HOMES Trust | |
| | | |
| | |
2024-AFC2, 5.58% (WAC) due 10/25/59◊,3 | |
| 3,651,536 | | |
| 3,638,842 | |
Credit Suisse Mortgage Capital Certificates | |
| | | |
| | |
2021-RPL9, 3.66% (WAC) due 02/25/61◊,3 | |
| 3,592,582 | | |
| 3,581,266 | |
COLT Mortgage Loan Trust | |
| | | |
| | |
2024-2, 6.13% due 04/25/693,8 | |
| 2,044,047 | | |
| 2,055,059 | |
2021-2, 2.38% (WAC) due 08/25/66◊ | |
| 1,500,000 | | |
| 1,018,066 | |
Sequoia Mortgage Trust | |
| | | |
| | |
2024-5, 6.00% (WAC) due 06/25/54◊,3 | |
| 2,968,249 | | |
| 2,972,770 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.9% (continued) | |
| | | |
| | |
Vista Point Securitization Trust | |
| | | |
| | |
2024-CES3, 5.68% due 01/25/553,8 | |
| 2,900,000 | | |
$ | 2,904,533 | |
GCAT Trust | |
| | | |
| | |
2024-NQM2, 6.09% due 06/25/598 | |
| 2,844,509 | | |
| 2,859,258 | |
HarborView Mortgage Loan Trust | |
| | | |
| | |
2006-14, 4.78% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47◊ | |
| 1,714,254 | | |
| 1,584,592 | |
2006-12, 4.86% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38◊ | |
| 1,388,720 | | |
| 1,217,992 | |
Securitized Asset Backed Receivables LLC Trust | |
| | | |
| | |
2007-HE1, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 12/25/36◊ | |
| 12,568,077 | | |
| 2,669,657 | |
IXIS Real Estate Capital Trust | |
| | | |
| | |
2006-HE1, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | |
| 4,492,387 | | |
| 2,315,312 | |
Ellington Financial Mortgage Trust | |
| | | |
| | |
2021-2, 1.29% (WAC) due 06/25/66◊,3 | |
| 1,830,297 | | |
| 1,507,356 | |
2020-2, 1.64% (WAC) due 10/25/65◊,3 | |
| 710,312 | | |
| 652,829 | |
Bear Stearns Asset-Backed Securities I Trust | |
| | | |
| | |
2006-HE9, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36◊ | |
| 2,198,541 | | |
| 2,159,066 | |
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | |
| | | |
| | |
2006-HE1, 3.72% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36◊ | |
| 2,050,715 | | |
| 1,986,441 | |
First NLC Trust | |
| | | |
| | |
2005-4, 5.23% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | |
| 1,615,118 | | |
| 1,573,968 | |
Banc of America Funding Trust | |
| | | |
| | |
2015-R2, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,3 | |
| 1,572,580 | | |
| 1,562,266 | |
CFMT LLC | |
| | | |
| | |
2022-HB9, 3.25% (WAC) due 09/25/37◊,3 | |
| 1,532,651 | | |
| 1,500,611 | |
SG Residential Mortgage Trust | |
| | | |
| | |
2022-1, 3.68% (WAC) due 03/27/62◊,3 | |
| 1,678,831 | | |
| 1,497,916 | |
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | |
| | | |
| | |
2005-W2, 5.19% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35◊ | |
| 1,276,458 | | |
| 1,254,370 | |
Morgan Stanley IXIS Real Estate Capital Trust | |
| | | |
| | |
2006-2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | |
| 3,672,495 | | |
| 1,162,971 | |
GSAA Home Equity Trust | |
| | | |
| | |
2006-3, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | |
| 2,120,110 | | |
| 1,027,227 | |
Credit-Based Asset Servicing and Securitization LLC | |
| | | |
| | |
2006-CB2, 3.19% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36◊ | |
| 1,028,809 | | |
| 976,492 | |
Lehman XS Trust Series | |
| | | |
| | |
2006-16N, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | |
| 1,117,028 | | |
| 974,067 | |
Structured Asset Investment Loan Trust | |
| | | |
| | |
2006-3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | |
| 749,922 | | |
| 710,941 | |
Long Beach Mortgage Loan Trust | |
| | | |
| | |
2006-8, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | |
| 2,249,413 | | |
| 598,663 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 10.9% (continued) | |
| | | |
| | |
ACE Securities Corporation Home Equity Loan Trust Series | |
| | | |
| | |
2005-HE2, 5.47% (1 Month Term SOFR + 1.13%, Rate Floor: 1.02%) due 04/25/35◊ | |
| 570,084 | | |
$ | 549,047 | |
Morgan Stanley Capital I Incorporated Trust | |
| | | |
| | |
2006-HE1, 5.03% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36◊ | |
| 556,580 | | |
| 534,921 | |
MFRA Trust | |
| | | |
| | |
2021-INV1, 1.26% (WAC) due 01/25/56◊,3 | |
| 424,746 | | |
| 405,977 | |
Residential Mortgage Loan Trust | |
| | | |
| | |
2020-1, 2.38% (WAC) due 01/26/60◊,3 | |
| 328,931 | | |
| 322,629 | |
Starwood Mortgage Residential Trust | |
| | | |
| | |
2020-1, 2.28% (WAC) due 02/25/50◊,3 | |
| 256,071 | | |
| 241,371 | |
Nomura Resecuritization Trust | |
| | | |
| | |
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | |
| 230,014 | | |
| 221,272 | |
First Franklin Mortgage Loan Trust | |
| | | |
| | |
2004-FF10, 5.73% (1 Month Term SOFR + 1.39%, Rate Floor: 1.28%) due 07/25/34◊ | |
| 182,505 | | |
| 179,066 | |
Morgan Stanley Home Equity Loan Trust | |
| | | |
| | |
2006-2, 5.01% (1 Month Term SOFR + 0.67%, Rate Floor: 0.56%) due 02/25/36◊ | |
| 85,327 | | |
| 85,065 | |
Morgan Stanley Re-REMIC Trust | |
| | | |
| | |
2010-R5, 3.50% due 06/26/36 | |
| 34,395 | | |
| 32,152 | |
Nationstar Home Equity Loan Trust | |
| | | |
| | |
2007-B, 4.89% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 04/25/37◊ | |
| 52 | | |
| 52 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 508,757,918 | |
Commercial Mortgage-Backed Securities - 1.9% | |
| | | |
| | |
BX Commercial Mortgage Trust | |
| | | |
| | |
2021-VOLT, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,3 | |
| 25,000,000 | | |
| 24,937,915 | |
2022-LP2, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,3 | |
| 11,410,000 | | |
| 11,367,212 | |
2024-AIRC, 6.09% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,3 | |
| 2,350,000 | | |
| 2,366,178 | |
JP Morgan Chase Commercial Mortgage Securities Trust | |
| | | |
| | |
2021-NYAH, 6.30% (1 Month Term SOFR + 1.90%, Rate Floor: 1.54%) due 06/15/38◊,3 | |
| 10,200,000 | | |
| 9,519,989 | |
2016-JP2, 1.79% (WAC) due 08/15/49◊,7 | |
| 28,516,501 | | |
| 474,147 | |
BX Trust | |
| | | |
| | |
2024-VLT4, 6.34% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,3 | |
| 7,800,000 | | |
| 7,840,416 | |
BXHPP Trust | |
| | | |
| | |
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,3 | |
| 8,250,000 | | |
| 7,739,362 | |
MHP | |
| | | |
| | |
2022-MHIL, 5.66% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,3 | |
| 7,292,911 | | |
| 7,251,889 | |
Life Mortgage Trust | |
| | | |
| | |
2021-BMR, 5.91% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3 | |
| 5,551,940 | | |
| 5,468,660 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued) | |
| | | |
| | |
Commercial Mortgage-Backed Securities - 1.9% (continued) | |
| | | |
| | |
Extended Stay America Trust | |
| | | |
| | |
2021-ESH, 6.21% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,3 | |
| 3,523,163 | | |
$ | 3,527,567 | |
Wells Fargo Commercial Mortgage Trust | |
| | | |
| | |
2017-C38, 0.91% (WAC) due 07/15/50◊,7 | |
| 21,422,417 | | |
| 364,824 | |
2017-C42, 0.86% (WAC) due 12/15/50◊,7 | |
| 13,874,852 | | |
| 288,145 | |
2016-C37, 0.77% (WAC) due 12/15/49◊,7 | |
| 23,096,866 | | |
| 253,832 | |
2017-RB1, 1.19% (WAC) due 03/15/50◊,7 | |
| 7,814,384 | | |
| 171,005 | |
2015-LC22, 0.73% (WAC) due 09/15/58◊,7 | |
| 17,494,853 | | |
| 47,065 | |
2016-NXS5, 1.39% (WAC) due 01/15/59◊,7 | |
| 4,392,013 | | |
| 44,028 | |
JPMDB Commercial Mortgage Securities Trust | |
| | | |
| | |
2018-C8, 0.60% (WAC) due 06/15/51◊,7 | |
| 29,693,633 | | |
| 474,092 | |
2016-C4, 0.70% (WAC) due 12/15/49◊,7 | |
| 32,446,440 | | |
| 323,566 | |
2016-C2, 1.47% (WAC) due 06/15/49◊,7 | |
| 6,077,506 | | |
| 76,904 | |
2017-C5, 0.87% (WAC) due 03/15/50◊,7 | |
| 2,955,110 | | |
| 36,122 | |
BENCHMARK Mortgage Trust | |
| | | |
| | |
2018-B2, 0.45% (WAC) due 02/15/51◊,7 | |
| 84,684,607 | | |
| 895,209 | |
DBJPM Mortgage Trust | |
| | | |
| | |
2017-C6, 0.95% (WAC) due 06/10/50◊,7 | |
| 43,084,018 | | |
| 761,807 | |
BBCMS Mortgage Trust | |
| | | |
| | |
2018-C2, 0.75% (WAC) due 12/15/51◊,7 | |
| 28,778,749 | | |
| 664,907 | |
CSAIL Commercial Mortgage Trust | |
| | | |
| | |
2019-C15, 0.99% (WAC) due 03/15/52◊,7 | |
| 17,478,190 | | |
| 566,570 | |
2016-C6, 1.85% (WAC) due 01/15/49◊,7 | |
| 5,839,929 | | |
| 80,231 | |
UBS Commercial Mortgage Trust | |
| | | |
| | |
2017-C2, 1.06% (WAC) due 08/15/50◊,7 | |
| 21,037,491 | | |
| 447,724 | |
2017-C5, 1.13% (WAC) due 11/15/50◊,7 | |
| 9,426,899 | | |
| 195,922 | |
Bank of America Merrill Lynch Commercial Mortgage Trust | |
| | | |
| | |
2017-BNK3, 1.00% (WAC) due 02/15/50◊,7 | |
| 28,532,622 | | |
| 449,400 | |
2016-UB10, 1.72% (WAC) due 07/15/49◊,7 | |
| 9,743,468 | | |
| 122,313 | |
COMM Mortgage Trust | |
| | | |
| | |
2018-COR3, 0.44% (WAC) due 05/10/51◊,7 | |
| 35,000,899 | | |
| 441,410 | |
2015-CR24, 0.68% (WAC) due 08/10/48◊,7 | |
| 48,536,027 | | |
| 59,491 | |
Morgan Stanley Bank of America Merrill Lynch Trust | |
| | | |
| | |
2017-C34, 0.77% (WAC) due 11/15/52◊,7 | |
| 22,392,936 | | |
| 349,110 | |
2015-C27, 0.85% (WAC) due 12/15/47◊,7 | |
| 26,975,304 | | |
| 60,721 | |
CGMS Commercial Mortgage Trust | |
| | | |
| | |
2017-B1, 0.72% (WAC) due 08/15/50◊,7 | |
| 19,414,516 | | |
| 295,879 | |
CD Commercial Mortgage Trust | |
| | | |
| | |
2017-CD4, 1.22% (WAC) due 05/10/50◊,7 | |
| 13,110,132 | | |
| 282,668 | |
CD Mortgage Trust | |
| | | |
| | |
2017-CD6, 0.89% (WAC) due 11/13/50◊,7 | |
| 11,174,012 | | |
| 204,665 | |
2016-CD1, 1.34% (WAC) due 08/10/49◊,7 | |
| 5,457,318 | | |
| 63,553 | |
GS Mortgage Securities Trust | |
| | | |
| | |
2017-GS6, 1.00% (WAC) due 05/10/50◊,7 | |
| 10,789,885 | | |
| 194,616 | |
BANK | |
| | | |
| | |
2017-BNK6, 0.78% (WAC) due 07/15/60◊,7 | |
| 11,733,393 | | |
| 185,850 | |
Citigroup Commercial Mortgage Trust | |
| | | |
| | |
2016-C2, 1.65% (WAC) due 08/10/49◊,7 | |
| 5,823,754 | | |
| 98,800 | |
2016-GC37, 1.64% (WAC) due 04/10/49◊,7 | |
| 2,728,400 | | |
| 31,600 | |
Total Commercial Mortgage-Backed Securities | |
| | | |
| 89,025,364 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $1,423,125,530) | |
| | | |
| 1,395,200,782 | |
| |
| | | |
| | |
ASSET-BACKED SECURITIES†† - 23.9% | |
| | | |
| | |
Collateralized Loan Obligations - 13.6% | |
| | | |
| | |
THL Credit Lake Shore MM CLO I Ltd. | |
| | | |
| | |
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3 | |
| 47,863,784 | | |
| 47,988,230 | |
2021-1A A2R, 6.77% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 04/15/33◊,3 | |
| 6,250,000 | | |
| 6,373,187 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 13.6% (continued) | |
| | | |
| | |
Golub Capital Partners CLO 49M Ltd. | |
| | | |
| | |
2021-49A AR, 6.41% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,3 | |
| 36,500,000 | | |
$ | 36,545,614 | |
Golub Capital Partners CLO 54M LP | |
| | | |
| | |
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,3 | |
| 29,000,000 | | |
| 29,036,212 | |
Owl Rock CLO IV Ltd. | |
| | | |
| | |
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3 | |
| 24,250,000 | | |
| 24,254,666 | |
2021-4A A2R, 6.68% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,3 | |
| 3,650,000 | | |
| 3,650,806 | |
Golub Capital Partners CLO 16 Ltd. | |
| | | |
| | |
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,3 | |
| 27,650,000 | | |
| 27,755,363 | |
BXMT Ltd. | |
| | | |
| | |
2020-FL2 AS, 5.65% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,3 | |
| 14,310,000 | | |
| 14,091,916 | |
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3 | |
| 4,569,005 | | |
| 4,490,476 | |
2020-FL3 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,3 | |
| 4,500,000 | | |
| 4,427,422 | |
2020-FL2 B, 5.90% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,3 | |
| 2,000,000 | | |
| 1,963,088 | |
2020-FL3 B, 6.65% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,3 | |
| 2,000,000 | | |
| 1,941,159 | |
Parliament CLO II Ltd. | |
| | | |
| | |
2021-2A B, 6.48% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 08/20/32◊,3 | |
| 22,250,000 | | |
| 22,255,438 | |
2021-2A A, 6.13% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,3 | |
| 1,659,434 | | |
| 1,661,219 | |
2021-2A C, 7.33% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 08/20/32◊,3 | |
| 500,000 | | |
| 500,572 | |
Golub Capital Partners CLO 33M Ltd. | |
| | | |
| | |
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3 | |
| 23,000,000 | | |
| 23,028,065 | |
Madison Park Funding XLVIII Ltd. | |
| | | |
| | |
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3 | |
| 22,000,000 | | |
| 22,041,230 | |
Cerberus Loan Funding XLIV LLC | |
| | | |
| | |
2024-5A A, 7.01% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3 | |
| 20,000,000 | | |
| 20,160,380 | |
Cerberus Loan Funding XL LLC | |
| | | |
| | |
2023-1A A, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3 | |
| 16,500,000 | | |
| 16,527,307 | |
2023-1A B, 8.26% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,3 | |
| 3,250,000 | | |
| 3,278,163 | |
Cerberus Loan Funding XXXII, LP | |
| | | |
| | |
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3 | |
| 14,250,000 | | |
| 14,285,367 | |
2021-2A B, 6.82% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,3 | |
| 4,000,000 | | |
| 4,001,922 | |
LCCM Trust | |
| | | |
| | |
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3 | |
| 11,985,219 | | |
| 11,974,642 | |
2021-FL2 B, 6.41% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,3 | |
| 6,000,000 | | |
| 5,936,992 | |
Palmer Square Loan Funding Ltd. | |
| | | |
| | |
2021-3A B, 6.63% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,3 | |
| 5,000,000 | | |
| 5,008,568 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 13.6% (continued) | |
| | | |
| | |
2022-1A A2, 6.25% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,3 | |
| 5,000,000 | | |
$ | 5,007,431 | |
2021-2A B, 6.18% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,3 | |
| 4,000,000 | | |
| 4,002,760 | |
2023-2A A2, 6.93% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,3 | |
| 2,000,000 | | |
| 2,006,325 | |
BRSP Ltd. | |
| | | |
| | |
2021-FL1 C, 6.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,3 | |
| 10,000,000 | | |
| 9,744,546 | |
2021-FL1 B, 6.38% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,3 | |
| 6,400,000 | | |
| 6,233,391 | |
ACRES Commercial Realty Ltd. | |
| | | |
| | |
2021-FL1 B, 6.30% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,3 | |
| 11,200,000 | | |
| 10,974,903 | |
2021-FL1 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,3 | |
| 4,800,000 | | |
| 4,652,315 | |
Fortress Credit BSL XV Ltd. | |
| | | |
| | |
2024-2A AR, 6.03% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,3 | |
| 15,000,000 | | |
| 15,037,854 | |
Cerberus Loan Funding XXXIII, LP | |
| | | |
| | |
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3 | |
| 11,500,000 | | |
| 11,536,115 | |
2021-3A B, 6.76% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3 | |
| 2,250,000 | | |
| 2,250,929 | |
HERA Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,3 | |
| 8,848,877 | | |
| 8,806,611 | |
2021-FL1 B, 6.09% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,3 | |
| 3,750,000 | | |
| 3,674,661 | |
ABPCI Direct Lending Fund CLO I LLC | |
| | | |
| | |
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,3 | |
| 12,250,000 | | |
| 12,397,097 | |
Fortress Credit Opportunities IX CLO Ltd. | |
| | | |
| | |
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3 | |
| 11,500,000 | | |
| 11,521,192 | |
FS Rialto | |
| | | |
| | |
2021-FL3 B, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,3 | |
| 7,500,000 | | |
| 7,428,233 | |
2021-FL2 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,3 | |
| 3,250,000 | | |
| 3,173,527 | |
Owl Rock CLO II Ltd. | |
| | | |
| | |
2021-2A ALR, 6.43% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3 | |
| 10,500,000 | | |
| 10,519,012 | |
KREF | |
| | | |
| | |
2021-FL2 B, 6.15% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/39◊,3 | |
| 10,700,000 | | |
| 10,489,640 | |
Cerberus Loan Funding XXXI, LP | |
| | | |
| | |
2021-1A B, 6.82% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/15/32◊,3 | |
| 9,568,119 | | |
| 9,572,173 | |
GoldenTree Loan Management US CLO 1 Ltd. | |
| | | |
| | |
2024-9A BR, 6.57% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,3 | |
| 8,250,000 | | |
| 8,316,968 | |
Cerberus Loan Funding XXXV, LP | |
| | | |
| | |
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3 | |
| 8,000,000 | | |
| 8,016,992 | |
LoanCore Issuer Ltd. | |
| | | |
| | |
2021-CRE5 B, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 07/15/36◊,3 | |
| 7,900,000 | | |
| 7,803,506 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 13.6% (continued) | |
| | | |
| | |
Golub Capital Partners CLO 36M Ltd. | |
| | | |
| | |
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,3 | |
| 7,734,850 | | |
$ | 7,746,356 | |
Cerberus Loan Funding XLVIII LLC | |
| | | |
| | |
2024-4A B, 6.30% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,3 | |
| 4,250,000 | | |
| 4,313,403 | |
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,3 | |
| 3,250,000 | | |
| 3,274,361 | |
BCC Middle Market CLO LLC | |
| | | |
| | |
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,3 | |
| 6,750,000 | | |
| 6,768,471 | |
Neuberger Berman Loan Advisers CLO 40 Ltd. | |
| | | |
| | |
2021-40A B, 6.31% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,3 | |
| 6,000,000 | | |
| 6,008,654 | |
Fontainbleau Vegas | |
| | | |
| | |
10.13% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | |
| 6,000,000 | | |
| 6,000,000 | |
LCM XXIV Ltd. | |
| | | |
| | |
2021-24A AR, 5.86% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,3 | |
| 5,949,305 | | |
| 5,953,198 | |
MF1 Multifamily Housing Mortgage Loan Trust | |
| | | |
| | |
2021-FL6 B, 6.14% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/16/36◊,3 | |
| 6,000,000 | | |
| 5,910,281 | |
Cerberus Loan Funding XLII LLC | |
| | | |
| | |
2023-3A A1, 7.13% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3 | |
| 5,750,000 | | |
| 5,785,002 | |
STWD Ltd. | |
| | | |
| | |
2019-FL1 C, 6.46% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,3 | |
| 3,200,000 | | |
| 3,179,841 | |
2021-FL2 B, 6.29% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,3 | |
| 2,187,000 | | |
| 2,115,098 | |
Carlyle Direct Lending CLO LLC | |
| | | |
| | |
2024-1A A11A, 6.46% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,3 | |
| 5,150,000 | | |
| 5,167,101 | |
Cerberus Loan Funding XLVII LLC | |
| | | |
| | |
2024-3A A, 6.41% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,3 | |
| 5,000,000 | | |
| 5,025,735 | |
CIFC Funding Ltd. | |
| | | |
| | |
2021-4A A1B2, 6.13% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/34◊,3 | |
| 5,000,000 | | |
| 5,025,030 | |
HGI CRE CLO Ltd. | |
| | | |
| | |
2021-FL2 A, 5.51% (1 Month Term SOFR + 1.11%, Rate Floor: 1.11%) due 09/17/36◊,3 | |
| 2,995,263 | | |
| 2,977,264 | |
2021-FL2 B, 6.01% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,3 | |
| 2,000,000 | | |
| 1,981,694 | |
BDS Ltd. | |
| | | |
| | |
2021-FL9 C, 6.39% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,3 | |
| 5,000,000 | | |
| 4,862,017 | |
BSPRT Issuer Ltd. | |
| | | |
| | |
2021-FL6 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,3 | |
| 5,000,000 | | |
| 4,849,567 | |
VOYA CLO | |
| | | |
| | |
2021-2A BR, 7.07% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,3 | |
| 4,500,000 | | |
| 4,512,296 | |
Neuberger Berman Loan Advisers CLO 32 Ltd. | |
| | | |
| | |
2021-32A BR, 6.28% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,3 | |
| 4,000,000 | | |
| 4,007,688 | |
Greystone Commercial Real Estate Notes | |
| | | |
| | |
2021-FL3 B, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,3 | |
| 2,200,000 | | |
| 2,182,739 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 13.6% (continued) | |
| | | |
| | |
NewStar Fairfield Fund CLO Ltd. | |
| | | |
| | |
2018-2A A1N, 6.15% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3 | |
| 2,050,560 | | |
$ | 2,052,901 | |
KREF Funding V LLC | |
| | | |
| | |
6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | |
| 1,920,143 | | |
| 1,911,074 | |
0.15% due 06/25/26†††,7 | |
| 27,272,727 | | |
| 19,364 | |
Owl Rock CLO X LLC | |
| | | |
| | |
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,3 | |
| 1,250,000 | | |
| 1,254,345 | |
ACRE Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL4 AS, 5.59% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,3 | |
| 1,227,976 | | |
| 1,222,516 | |
Dryden 37 Senior Loan Fund | |
| | | |
| | |
2015-37A Q, due 01/15/313,9 | |
| 1,500,000 | | |
| 1,045,150 | |
Golub Capital Partners CLO 17 Ltd. | |
| | | |
| | |
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,3 | |
| 565,029 | | |
| 565,355 | |
Treman Park CLO Ltd. | |
| | | |
| | |
2015-1A COM, due 10/20/283,9 | |
| 325,901 | | |
| 932 | |
Copper River CLO Ltd. | |
| | | |
| | |
2007-1A INC, due 01/20/219,10 | |
| 500,000 | | |
| 50 | |
Total Collateralized Loan Obligations | |
| | | |
| 632,061,668 | |
Financial - 2.2% | |
| | | |
| | |
Station Place Securitization Trust | |
| | | |
| | |
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,3 | |
| 8,775,000 | | |
| 8,775,000 | |
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,3 | |
| 8,775,000 | | |
| 8,775,000 | |
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3 | |
| 5,675,000 | | |
| 5,675,000 | |
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3 | |
| 2,825,000 | | |
| 2,825,000 | |
Strategic Partners Fund VIII, LP | |
| | | |
| | |
7.17% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | |
| 19,409,800 | | |
| 19,258,708 | |
KKR Core Holding Company LLC | |
| | | |
| | |
4.00% due 08/12/31††† | |
| 15,994,112 | | |
| 14,462,170 | |
HV Eight LLC | |
| | | |
| | |
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | |
| EUR 9,949,550 | | |
| 10,258,069 | |
Project Onyx I | |
| | | |
| | |
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 7,984,846 | | |
| 7,902,467 | |
Project Onyx | |
| | | |
| | |
7.34% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/28◊,††† | |
| 5,588,964 | | |
| 5,534,143 | |
Thunderbird A | |
| | | |
| | |
5.50% due 03/01/37††† | |
| 5,535,373 | | |
| 5,100,849 | |
Lightning A | |
| | | |
| | |
5.50% due 03/01/37††† | |
| 5,518,641 | | |
| 5,085,431 | |
Ceamer Finance LLC | |
| | | |
| | |
3.69% due 03/24/31††† | |
| 2,851,034 | | |
| 2,703,303 | |
6.79% due 11/15/39††† | |
| 2,200,000 | | |
| 2,200,000 | |
Project Onyx II | |
| | | |
| | |
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 2,194,442 | | |
| 2,175,403 | |
Total Financial | |
| | | |
| 100,730,543 | |
Whole Business - 1.7% | |
| | | |
| | |
Taco Bell Funding LLC | |
| | | |
| | |
2021-1A, 1.95% due 08/25/513 | |
| 18,421,875 | | |
| 17,203,587 | |
SERVPRO Master Issuer LLC | |
| | | |
| | |
2021-1A, 2.39% due 04/25/513 | |
| 11,676,500 | | |
| 10,521,008 | |
2019-1A, 3.88% due 10/25/493 | |
| 6,317,500 | | |
| 6,138,567 | |
Subway Funding LLC | |
| | | |
| | |
2024-1A, 6.03% due 07/30/543 | |
| 8,900,000 | | |
| 9,008,365 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Whole Business - 1.7% (continued) | |
| | | |
| | |
2024-3A, 5.25% due 07/30/543 | |
| 7,200,000 | | |
$ | 7,011,119 | |
ServiceMaster Funding LLC | |
| | | |
| | |
2020-1, 2.84% due 01/30/513 | |
| 8,722,379 | | |
| 7,947,727 | |
Wingstop Funding LLC | |
| | | |
| | |
2020-1A, 2.84% due 12/05/503 | |
| 7,742,100 | | |
| 7,238,352 | |
Arbys Funding LLC | |
| | | |
| | |
2020-1A, 3.24% due 07/30/503 | |
| 6,941,875 | | |
| 6,591,347 | |
DB Master Finance LLC | |
| | | |
| | |
2019-1A, 4.02% due 05/20/493 | |
| 2,842,500 | | |
| 2,801,659 | |
Domino’s Pizza Master Issuer LLC | |
| | | |
| | |
2017-1A, 4.12% due 07/25/473 | |
| 1,692,000 | | |
| 1,647,059 | |
2018-1A, 4.12% due 07/25/483 | |
| 947,500 | | |
| 941,849 | |
Total Whole Business | |
| | | |
| 77,050,639 | |
Net Lease - 1.6% | |
| | | |
| | |
Oak Street Investment Grade Net Lease Fund Series | |
| | | |
| | |
2020-1A, 1.85% due 11/20/503 | |
| 37,432,068 | | |
| 36,115,549 | |
STORE Master Funding I LLC | |
| | | |
| | |
2015-1A, 4.17% due 04/20/453 | |
| 10,182,833 | | |
| 10,140,188 | |
Capital Automotive REIT | |
| | | |
| | |
2024-2A, 4.90% due 05/15/543 | |
| 5,371,667 | | |
| 5,298,846 | |
2020-1A, 3.48% due 02/15/503 | |
| 1,964,583 | | |
| 1,878,175 | |
STORE Master Funding LLC | |
| | | |
| | |
2021-1A, 2.86% due 06/20/513 | |
| 6,828,374 | | |
| 6,216,474 | |
CF Hippolyta Issuer LLC | |
| | | |
| | |
2021-1A, 1.98% due 03/15/613 | |
| 5,748,930 | | |
| 5,359,418 | |
CMFT Net Lease Master Issuer LLC | |
| | | |
| | |
2021-1, 2.91% due 07/20/513 | |
| 3,000,000 | | |
| 2,697,978 | |
2021-1, 2.51% due 07/20/513 | |
| 2,500,000 | | |
| 2,223,741 | |
New Economy Assets Phase 1 Sponsor LLC | |
| | | |
| | |
2021-1, 1.91% due 10/20/613 | |
| 2,500,000 | | |
| 2,305,060 | |
CARS-DB4, LP | |
| | | |
| | |
2020-1A, 3.25% due 02/15/503 | |
| 883,654 | | |
| 791,599 | |
Total Net Lease | |
| | | |
| 73,027,028 | |
Transport-Container - 1.5% | |
| | | |
| | |
Triton Container Finance VIII LLC | |
| | | |
| | |
2021-1A, 1.86% due 03/20/463 | |
| 27,590,625 | | |
| 24,550,301 | |
Textainer Marine Containers VII Ltd. | |
| | | |
| | |
2021-1A, 1.68% due 02/20/463 | |
| 7,834,666 | | |
| 7,084,516 | |
2020-1A, 2.73% due 08/21/453 | |
| 3,354,898 | | |
| 3,192,959 | |
2020-2A, 2.10% due 09/20/453 | |
| 2,941,774 | | |
| 2,721,868 | |
TIF Funding II LLC | |
| | | |
| | |
2021-1A, 1.65% due 02/20/463 | |
| 12,569,813 | | |
| 11,108,826 | |
CLI Funding VI LLC | |
| | | |
| | |
2020-3A, 2.07% due 10/18/453 | |
| 10,260,000 | | |
| 9,426,404 | |
2020-1A, 2.08% due 09/18/453 | |
| 1,137,806 | | |
| 1,042,714 | |
CLI Funding VIII LLC | |
| | | |
| | |
2021-1A, 1.64% due 02/18/463 | |
| 11,095,090 | | |
| 10,022,633 | |
CAL Funding IV Ltd. | |
| | | |
| | |
2020-1A, 2.22% due 09/25/453 | |
| 2,392,969 | | |
| 2,219,364 | |
Total Transport-Container | |
| | | |
| 71,369,585 | |
Infrastructure - 1.1% | |
| | | |
| | |
VB-S1 Issuer LLC - VBTEL | |
| | | |
| | |
2022-1A, 4.29% due 02/15/523 | |
| 9,250,000 | | |
| 8,884,495 | |
2024-1A, 5.59% due 05/15/543 | |
| 4,000,000 | | |
| 4,005,892 | |
Aligned Data Centers Issuer LLC | |
| | | |
| | |
2021-1A, 1.94% due 08/15/463 | |
| 11,150,000 | | |
| 10,599,584 | |
SBA Tower Trust | |
| | | |
| | |
1.63% due 11/15/263 | |
| 5,723,000 | | |
| 5,364,611 | |
2.84% due 01/15/253 | |
| 3,550,000 | | |
| 3,546,358 | |
1.84% due 04/15/273 | |
| 1,200,000 | | |
| 1,110,143 | |
Stack Infrastructure Issuer LLC | |
| | | |
| | |
2020-1A, 1.89% due 08/25/453 | |
| 5,169,000 | | |
| 5,063,496 | |
2021-1A, 1.88% due 03/26/463 | |
| 2,750,000 | | |
| 2,645,506 | |
Crown Castle Towers LLC | |
| | | |
| | |
3.66% due 05/15/253 | |
| 5,850,000 | | |
| 5,819,712 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 23.9% (continued) | |
| | | |
| | |
Infrastructure - 1.1% (continued) | |
| | | |
| | |
Switch ABS Issuer LLC | |
| | | |
| | |
2024-2A, 5.44% due 06/25/543 | |
| 5,450,000 | | |
$ | 5,436,313 | |
Total Infrastructure | |
| | | |
| 52,476,110 | |
Transport-Aircraft - 0.9% | |
| | | |
| | |
AASET Trust | |
| | | |
| | |
2021-1A, 2.95% due 11/16/413 | |
| 9,169,161 | | |
| 8,554,405 | |
2024-1A, 6.26% due 05/16/493 | |
| 6,498,607 | | |
| 6,545,265 | |
Sapphire Aviation Finance II Ltd. | |
| | | |
| | |
2020-1A, 3.23% due 03/15/403 | |
| 4,790,829 | | |
| 4,503,523 | |
AASET US Ltd. | |
| | | |
| | |
2018-2A, 4.45% due 11/18/383 | |
| 4,561,708 | | |
| 4,470,551 | |
AASET Ltd. | |
| | | |
| | |
2024-2A, 5.93% due 09/16/493 | |
| 4,275,019 | | |
| 4,249,440 | |
KDAC Aviation Finance Ltd. | |
| | | |
| | |
2017-1A, 4.21% due 12/15/423 | |
| 4,133,486 | | |
| 3,999,189 | |
Navigator Aircraft ABS Ltd. | |
| | | |
| | |
2021-1, 2.77% due 11/15/463 | |
| 2,539,154 | | |
| 2,333,235 | |
Castlelake Aircraft Structured Trust | |
| | | |
| | |
2021-1A, 3.47% due 01/15/463 | |
| 2,339,387 | | |
| 2,248,041 | |
Sapphire Aviation Finance I Ltd. | |
| | | |
| | |
2018-1A, 4.25% due 03/15/403 | |
| 1,709,343 | | |
| 1,671,122 | |
Castlelake Aircraft Securitization Trust | |
| | | |
| | |
2018-1, 4.13% due 06/15/433 | |
| 1,632,019 | | |
| 1,550,421 | |
Falcon Aerospace Ltd. | |
| | | |
| | |
2019-1, 3.60% due 09/15/393 | |
| 1,348,838 | | |
| 1,274,552 | |
2017-1, 4.58% due 02/15/423 | |
| 205,749 | | |
| 202,870 | |
MAPS Ltd. | |
| | | |
| | |
2018-1A, 4.21% due 05/15/433 | |
| 1,436,649 | | |
| 1,427,334 | |
Total Transport-Aircraft | |
| | | |
| 43,029,948 | |
Single Family Residence - 0.5% | |
| | | |
| | |
FirstKey Homes Trust | |
| | | |
| | |
2020-SFR2, 4.00% due 10/19/373 | |
| 5,050,000 | | |
| 4,955,113 | |
2020-SFR2, 4.50% due 10/19/373 | |
| 4,900,000 | | |
| 4,822,868 | |
2020-SFR2, 1.67% due 10/19/373 | |
| 3,950,000 | | |
| 3,842,977 | |
2021-SFR1, 2.19% due 08/17/383 | |
| 4,000,000 | | |
| 3,795,845 | |
2020-SFR2, 3.37% due 10/19/373 | |
| 3,200,000 | | |
| 3,127,169 | |
Tricon Residential Trust | |
| | | |
| | |
2024-SFR2, 4.75% due 06/17/403 | |
| 4,996,892 | | |
| 4,933,465 | |
Total Single Family Residence | |
| | | |
| 25,477,437 | |
Collateralized Debt Obligations - 0.5% | |
| | | |
| | |
Anchorage Credit Funding 4 Ltd. | |
| | | |
| | |
2021-4A AR, 2.72% due 04/27/393 | |
| 24,650,000 | | |
| 22,887,311 | |
Automotive - 0.2% | |
| | | |
| | |
Avis Budget Rental Car Funding AESOP LLC | |
| | | |
| | |
2021-1A, 1.38% due 08/20/273 | |
| 5,675,000 | | |
| 5,410,276 | |
2020-2A, 2.02% due 02/20/273 | |
| 4,550,000 | | |
| 4,440,834 | |
Total Automotive | |
| | | |
| 9,851,110 | |
Insurance - 0.1% | |
| | | |
| | |
Obra Longevity | |
| | | |
| | |
8.48% due 06/30/39††† | |
| 5,850,000 | | |
| 6,070,265 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $1,136,009,987) | |
| | | |
| 1,114,031,644 | |
| |
| | | |
| | |
U.S. GOVERNMENT SECURITIES†† - 21.8% | |
| | | |
| | |
U.S. Treasury Notes | |
| | | |
| | |
4.75% due 07/31/25 | |
| 200,000,000 | | |
| 200,550,690 | |
4.38% due 07/31/26 | |
| 161,250,000 | | |
| 161,516,055 | |
4.25% due 11/30/26 | |
| 115,100,000 | | |
| 115,077,112 | |
4.63% due 06/30/25 | |
| 100,000,000 | | |
| 100,240,638 | |
4.13% due 10/31/26 | |
| 90,000,000 | | |
| 89,795,137 | |
3.75% due 08/31/26 | |
| 68,000,000 | | |
| 67,461,801 | |
4.00% due 12/15/27 | |
| 50,000,000 | | |
| 49,615,472 | |
3.38% due 09/15/27 | |
| 47,000,000 | | |
| 45,929,325 | |
4.25% due 01/31/26 | |
| 15,700,000 | | |
| 15,700,303 | |
3.50% due 09/30/26 | |
| 250,000 | | |
| 246,851 | |
U.S. Treasury Inflation Indexed Bonds | |
| | | |
| | |
2.13% due 04/15/2912 | |
| 54,769,162 | | |
| 54,835,281 | |
0.13% due 10/15/2512 | |
| 42,759,272 | | |
| 42,265,056 | |
1.25% due 04/15/2812 | |
| 25,118,640 | | |
| 24,472,654 | |
0.50% due 01/15/2812 | |
| 22,917,994 | | |
| 21,908,207 | |
0.38% due 01/15/2712 | |
| 19,459,145 | | |
| 18,867,276 | |
1.38% due 07/15/3312 | |
| 5,373,129 | | |
| 5,026,190 | |
Total U.S. Government Securities | |
| | | |
| | |
(Cost $1,014,159,832) | |
| | | |
| 1,013,508,048 | |
| |
| | | |
| | |
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% | |
| | | |
| | |
Financial - 0.9% | |
| | | |
| | |
Jane Street Group, LLC | |
| | | |
| | |
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28 | |
| 11,511,170 | | |
| 11,495,399 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% (continued) | |
| | | |
| | |
Financial - 0.9% (continued) | |
| | | |
| | |
QTS Good News Facility | |
| | | |
| | |
7.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/09/28◊ | |
| 11,450,000 | | |
$ | 11,450,000 | |
Citadel Securities, LP | |
| | | |
| | |
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31 | |
| 7,338,125 | | |
| 7,354,783 | |
Jefferies Finance LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31 | |
| 5,200,000 | | |
| 5,216,276 | |
Eagle Point Holdings Borrower LLC | |
| | | |
| | |
8.38% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28††† | |
| 2,600,000 | | |
| 2,600,000 | |
Starwood Property Mortgage LLC | |
| | | |
| | |
due 12/12/29 | |
| 300,000 | | |
| 298,875 | |
AmWINS Group, Inc. | |
| | | |
| | |
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 02/19/28 | |
| 174,546 | | |
| 174,989 | |
Total Financial | |
| | | |
| 38,590,322 | |
Communications - 0.3% | |
| | | |
| | |
Playtika Holding Corp. | |
| | | |
| | |
7.22% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28 | |
| 10,202,500 | | |
| 10,220,558 | |
Zayo Group Holdings, Inc. | |
| | | |
| | |
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | |
| 1,500,000 | | |
| 1,401,870 | |
SBA Senior Finance II LLC | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31 | |
| 744,375 | | |
| 744,122 | |
Virgin Media Bristol LLC | |
| | | |
| | |
7.01% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | |
| 600,000 | | |
| 595,248 | |
Total Communications | |
| | | |
| 12,961,798 | |
Industrial - 0.3% | |
| | | |
| | |
Harsco Corporation | |
| | | |
| | |
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/10/28 | |
| 3,984,036 | | |
| 3,974,913 | |
United Rentals, Inc. | |
| | | |
| | |
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31 | |
| 3,324,875 | | |
| 3,348,980 | |
Genesee & Wyoming, Inc. | |
| | | |
| | |
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31 | |
| 3,042,375 | | |
| 3,033,400 | |
CPM Holdings, Inc. | |
| | | |
| | |
9.05% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/28/28 | |
| 1,475,694 | | |
| 1,428,147 | |
Total Industrial | |
| | | |
| 11,785,440 | |
Consumer, Non-cyclical - 0.2% | |
| | | |
| | |
Women’s Care Holdings, Inc. | |
| | | |
| | |
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | |
| 4,490,396 | | |
| 4,265,876 | |
Bombardier Recreational Products, Inc. | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31 | |
| 4,042,015 | | |
| 4,042,581 | |
Froneri US, Inc. | |
| | | |
| | |
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31 | |
| 2,310,875 | | |
| 2,311,291 | |
Eyecare Partners LLC | |
| | | |
| | |
9.33% (3 Month Term SOFR + 1.00%, Rate Floor: 1.00%) (in-kind rate was 3.61%) due 11/30/2811 | |
| 426,242 | | |
| 329,805 | |
10.37% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28 | |
| 100,810 | | |
| 101,692 | |
Total Consumer, Non-cyclical | |
| | | |
| 11,051,245 | |
Energy - 0.2% | |
| | | |
| | |
ITT Holdings LLC | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30 | |
| 10,221,013 | | |
| 10,269,563 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
SENIOR
FLOATING RATE INTERESTS††,◊ - 2.5% (continued) | |
| | | |
| | |
Energy - 0.2%
(continued) | |
| | | |
| | |
Venture Global Calcasieu Pass LLC | |
| | | |
| | |
7.33%
(1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26 | |
| 363,895 | | |
$ | 363,894 | |
Total
Energy | |
| | | |
| 10,633,457 | |
Basic Materials - 0.2% | |
| | | |
| | |
Trinseo Materials Operating S.C.A. | |
| | | |
| | |
7.28%
(3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | |
| 10,711,500 | | |
| 7,022,781 | |
Minerals Technologies, Inc. | |
| | | |
| | |
6.34%
(1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/21/31††† | |
| 3,500,000 | | |
| 3,508,750 | |
Total
Basic Materials | |
| | | |
| 10,531,531 | |
Technology - 0.2% | |
| | | |
| | |
Dun & Bradstreet Corp. | |
| | | |
| | |
6.59%
(1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/18/29 | |
| 8,386,129 | | |
| 8,387,638 | |
Datix Bidco Ltd. | |
| | | |
| | |
10.20%
(1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/25/31††† | |
GBP | 968,800 | | |
| 1,203,870 | |
9.93%
(6 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31††† | |
| 275,000 | | |
| 272,986 | |
10.02%
(1 Month GBP SONIA + 5.50%, Rate Floor: 6.00%) due 10/25/30††† | |
GBP | 12,950 | | |
| 14,321 | |
10.02%
(1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 10/25/30††† | |
| 14,245 | | |
| 12,582 | |
Upland Software, Inc. | |
| | | |
| | |
8.21%
(1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 08/06/26 | |
| 303,870 | | |
| 297,793 | |
Total
Technology | |
| | | |
| 10,189,190 | |
Consumer, Cyclical - 0.2% | |
| | | |
| | |
Samsonite IP Holdings SARL | |
| | | |
| | |
6.36%
(1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 06/21/30 | |
| 2,591,624 | | |
| 2,599,192 | |
Rent-A-Center, Inc. | |
| | | |
| | |
7.34%
(3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28††† | |
| 2,081,325 | | |
| 2,081,325 | |
Pacific Bells LLC | |
| | | |
| | |
8.60%
(3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/10/28 | |
| 1,544,693 | | |
| 1,543,920 | |
Entain Holdings (Gibraltar) Ltd. | |
| | | |
| | |
6.93%
(3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27 | |
| 1,447,500 | | |
| 1,450,815 | |
Packers Holdings LLC | |
| | | |
| | |
7.71%
(1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | |
| 1,668,646 | | |
| 830,986 | |
Total
Consumer, Cyclical | |
| | | |
| 8,506,238 | |
Total Senior Floating Rate
Interests | |
| | | |
| | |
(Cost $118,598,670) | |
| | | |
| 114,249,221 | |
| |
| | | |
| | |
MUNICIPAL
BONDS†† - 0.2% | |
| | | |
| | |
Colorado - 0.1% | |
| | | |
| | |
Fort Carson Family Housing LLC Revenue Bonds | |
| | | |
| | |
7.86%
due 11/15/29 | |
| 6,715,000 | | |
| 7,162,219 | |
California - 0.1% | |
| | | |
| | |
California Public Finance Authority Revenue
Bonds | |
| | | |
| | |
1.55%
due 10/15/26 | |
| 3,145,000 | | |
| 2,977,033 | |
Total Municipal Bonds | |
| | | |
| | |
(Cost $10,252,093) | |
| | | |
| 10,139,252 | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional Value | | |
Value | |
OTC OPTIONS PURCHASED†† - 0.1% | |
| | | |
| | |
Put Options on: | |
| | | |
| | |
Foreign Exchange Options | |
| | | |
| | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $76,449,962) | |
EUR | 48,259,000 | | |
$ | 764,063 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $76,449,962) | |
EUR | 48,259,000 | | |
| 764,063 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $53,514,498) | |
EUR | 33,781,000 | | |
| 536,380 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $26,835,665) | |
EUR | 16,940,000 | | |
| 268,976 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $22,935,464) | |
EUR | 14,478,000 | | |
| 229,884 | |
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $4,419,805) | |
EUR | 2,790,000 | | |
| 44,300 | |
Total OTC Options Purchased | |
| | | |
| | |
(Cost $2,264,498) | |
| | | |
| 2,607,666 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS PURCHASED††,13 - 0.0% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $122,735,200) | |
GBP | 98,000,000 | | |
| 505,106 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $120,230,400) | |
GBP | 96,000,000 | | |
| 293,017 | |
Total Interest Rate Swaptions | |
| | | |
| 798,123 | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $120,230,400) | |
GBP | 96,000,000 | | |
| 477,439 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $122,735,200) | |
GBP | 98,000,000 | | |
| 288,806 | |
Total Interest Rate Swaptions | |
| | | |
| 766,245 | |
Total OTC Interest Rate Swaptions Purchased | |
| | | |
| | |
(Cost $2,072,079) | |
| | | |
| 1,564,368 | |
Total Investments - 114.2% | |
| | | |
| | |
(Cost $5,408,862,452) | |
| | | |
$ | 5,317,222,343 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS WRITTEN††,13 - (0.0)% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $120,230,400) | |
GBP | 96,000,000 | | |
| (146,040 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $122,735,200) | |
GBP | 98,000,000 | | |
| (250,241 | ) |
Total Interest Rate Swaptions | |
| | | |
| (396,281 | ) |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional Value | | |
Value | |
OTC INTEREST RATE SWAPTIONS WRITTEN††,13 - (0.0)% (continued) | |
| | | |
| | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $122,735,200) | |
GBP | 98,000,000 | | |
$ | (414,831 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $120,230,400) | |
GBP | 96,000,000 | | |
| (678,308 | ) |
Total Interest Rate Swaptions | |
| | | |
| (1,093,139 | ) |
Total OTC Interest Rate Swaptions Written | |
| | | |
| | |
(Premiums received $1,819,269) | |
| | | |
| (1,489,420 | ) |
Other Assets & Liabilities, net - (14.2)% | |
| | | |
| (661,265,503 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 4,654,467,420 | |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Exchange |
| |
Index | |
Protection Premium Rate | | |
Payment Frequency | |
Maturity Date |
| |
Notional Amount~ | | |
Value | | |
Upfront
Premiums
Received | | |
Unrealized Appreciation (Depreciation)** | |
BofA Securities, Inc. | |
ICE |
| |
ITRAXX.EUR.42.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 |
| |
EUR | 5,190,000 | | |
$ | (106,606 | ) | |
$ | (110,027 | ) | |
$ | 3,421 | |
BofA Securities, Inc. | |
ICE |
| |
CDX.NA.IG.43.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 |
| |
| 111,950,914 | | |
| (2,498,825 | ) | |
| (2,385,233 | ) | |
| (113,592 | ) |
| |
|
| |
| |
| | | |
| |
|
| |
| | | |
$ | (2,605,431 | ) | |
$ | (2,495,260 | ) | |
$ | (110,171 | ) |
OTC Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Index | |
Protection Premium Rate | | |
Payment Frequency | |
Maturity Date | |
Notional Amount | | |
Value | | |
Upfront Premiums Received | | |
Unrealized Appreciation** | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (15-25%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
$ | 5,085,000 | | |
$ | (255,363 | ) | |
$ | (318,594 | ) | |
$ | 63,231 | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (25-35%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
| 5,085,000 | | |
| (731,979 | ) | |
| (765,190 | ) | |
| 33,211 | |
| |
| |
| | | |
| |
| |
| | | |
$ | (987,342 | ) | |
$ | (1,083,784 | ) | |
$ | 96,442 | |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity Date | |
Notional Amount | | |
Value | | |
Upfront Premiums Paid | | |
Unrealized Appreciation (Depreciation)** | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.49 | % | |
Annually | |
08/13/34 | |
$ | 45,000,000 | | |
$ | 2,057,616 | | |
$ | 3,546 | | |
$ | 2,054,070 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.55 | % | |
Annually | |
08/12/34 | |
| 49,200,000 | | |
| 2,041,301 | | |
| 858,895 | | |
| 1,182,406 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.92 | % | |
Annually | |
12/18/34 | |
| 34,100,000 | | |
| 414,079 | | |
| 570 | | |
| 413,509 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.37 | % | |
Annually | |
07/03/27 | |
| 60,000,000 | | |
| 412,170 | | |
| 130 | | |
| 412,040 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.55 | % | |
Annually | |
08/13/39 | |
| 5,000,000 | | |
| 309,701 | | |
| 293 | | |
| 309,408 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.11 | % | |
Annually | |
12/23/39 | |
| 17,000,000 | | |
| 15,888 | | |
| 469 | | |
| 15,419 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.09 | % | |
Annually | |
01/03/27 | |
| 190,000,000 | | |
| – | | |
| 775 | | |
| (775 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.00 | % | |
Annually | |
12/03/26 | |
| 220,000,000 | | |
| (376,482 | ) | |
| 815 | | |
| (377,297 | ) |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.36 | % | |
Annually | |
10/16/30 | |
| 121,000,000 | | |
| (1,872,401 | ) | |
| 778 | | |
| (1,873,179 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.45 | % | |
Annually | |
10/01/26 | |
| 185,800,000 | | |
| (2,055,308 | ) | |
| 668 | | |
| (2,055,976 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.85 | % | |
Annually | |
08/12/26 | |
| 532,000,000 | | |
| (2,199,618 | ) | |
| 1,280 | | |
| (2,200,898 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | (1,253,054 | ) | |
$ | 868,219 | | |
$ | (2,121,273 | ) |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Total Return Swap Agreements
Counterparty | |
Index | |
Type | |
Financing Rate | |
Payment Frequency | |
Maturity Date | |
Units | | |
Notional Amount | | |
Value and Unrealized Appreciation | |
OTC Equity Index Swap Agreements Sold Short†† | |
| |
| | | |
| | | |
| | |
Citibank, N.A. | |
iShares Core S&P 500 ETF | |
Receive | |
5.93% (Federal Funds Rate + 1.60%) | |
At Maturity | |
01/02/25 | |
| 38,470 | | |
$ | 22,646,520 | | |
$ | 290,449 | |
Forward Foreign Currency Exchange Contracts††
Counterparty |
| |
Currency |
|
| |
Type |
|
|
Quantity | |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation (Depreciation) | |
Nomura Global Financial Products, Inc. |
| |
EUR |
|
| |
Sell |
|
|
| 9,392,000 | |
| 9,860,116 USD | |
01/17/25 | |
$ | 122,781 | |
Bank of America, N.A. |
| |
EUR |
|
| |
Sell |
|
|
| 1,355,000 | |
| 1,429,514 USD | |
02/27/25 | |
| 22,229 | |
Citibank, N.A. |
| |
GBP |
|
| |
Sell |
|
|
| 1,240,000 | |
| 1,571,859 USD | |
01/17/25 | |
| 19,552 | |
Barclays Bank plc |
| |
EUR |
|
| |
Sell |
|
|
| 829,000 | |
| 874,043 USD | |
02/27/25 | |
| 13,056 | |
Toronto-Dominion Bank |
| |
GBP |
|
| |
Sell |
|
|
| 73,000 | |
| 91,435 USD | |
01/17/25 | |
| 49 | |
Citibank, N.A. |
| |
GBP |
|
| |
Buy |
|
|
| 75,000 | |
| 93,866 USD | |
01/17/25 | |
| 24 | |
Barclays Bank plc |
| |
GBP |
|
| |
Buy |
|
|
| 60,000 | |
| 76,051 USD | |
01/17/25 | |
| (939 | ) |
Bank of America, N.A. |
| |
GBP |
|
| |
Buy |
|
|
| 188,000 | |
| 238,252 USD | |
01/17/25 | |
| (2,903 | ) |
|
| |
|
|
| |
|
|
|
| | |
| | |
| |
$ | 173,849 | |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration Date | |
Exercise Rate | | |
Swaption Notional Amount | | |
Swaption Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.60% | | |
10/31/25 | |
| 3.60% | | |
$ | 122,735,200 | | |
$ | 505,106 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.23% | | |
10/28/25 | |
| 3.23% | | |
| 120,230,400 | | |
| 293,017 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 798,123 | |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.48% | | |
10/28/25 | |
| 3.23% | | |
$ | 120,230,400 | | |
$ | 477,439 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.85% | | |
10/31/25 | |
| 4.85% | | |
| 122,735,200 | | |
| 288,806 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 766,245 | |
OTC Interest Rate Swaptions Written
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration Date | |
Exercise Rate | | |
Swaption Notional Amount | | |
Swaption Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 2.73% | | |
10/28/25 | |
| 2.73% | | |
$ | 120,230,400 | | |
$ | (146,040 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 3.10% | | |
10/31/25 | |
| 3.10% | | |
| 122,735,200 | | |
| (250,241 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (396,281 | ) |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.60% | | |
10/31/25 | |
| 4.60% | | |
$ | 122,735,200 | | |
$ | (414,831 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.23% | | |
10/28/25 | |
| 4.23% | | |
| 120,230,400 | | |
| (678,308 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (1,093,139 | ) |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
~ |
The face amount is denominated in U.S. dollars unless otherwise indicated. |
* |
Non-income producing security. |
** |
Includes cumulative appreciation (depreciation). |
*** |
A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov.
|
† |
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Affiliated issuer. |
2 |
Rate indicated is the 7-day yield as of December 31, 2024. |
3 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,323,315,356 (cost $2,377,306,788), or 49.9% of total net assets. |
4 |
Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 |
Perpetual maturity. |
6 |
Security is unsettled at period end and does not have a stated effective rate. |
7 |
Security is an interest-only strip. |
8 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
9 |
Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50 (cost $0), or 0.0% of total net assets — See Note 6. |
11 |
Payment-in-kind security. |
12 |
Face amount of security is adjusted for inflation. |
13 |
Swaptions – See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America
CDX.NA.HY.43.V1 — Credit Default Swap North American
High Yield Series 43 Index Version 1
CDX.NA.IG.43.V1 — Credit Default Swap North American Investment
Grade Series 43 Index Version 1
CME — Chicago Mercantile Exchange
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité
Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following table summarizes the inputs used to value the Fund’s investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Common Stock | |
$ | 19,943 | | |
$ | — | | |
$ | — | | |
$ | 19,943 | |
Preferred Stocks | |
| 201,600 | | |
| 20,369,737 | | |
| — | | |
| 20,571,337 | |
Warrant | |
| 177 | | |
| — | | |
| — | | |
| 177 | |
Exchange-Traded Fund | |
| 22,646,520 | | |
| — | | |
| — | | |
| 22,646,520 | |
Mutual Funds | |
| 101,384,308 | | |
| — | | |
| — | | |
| 101,384,308 | |
Money Market Funds | |
| 42,372,535 | | |
| — | | |
| — | | |
| 42,372,535 | |
Corporate Bonds | |
| — | | |
| 1,452,177,855 | | |
| 26,748,687 | | |
| 1,478,926,542 | |
Collateralized Mortgage Obligations | |
| — | | |
| 1,395,200,782 | | |
| — | | |
| 1,395,200,782 | |
Asset-Backed Securities | |
| — | | |
| 999,300,398 | | |
| 114,731,246 | | |
| 1,114,031,644 | |
U.S. Government Securities | |
| — | | |
| 1,013,508,048 | | |
| — | | |
| 1,013,508,048 | |
Senior Floating Rate Interests | |
| — | | |
| 104,555,387 | | |
| 9,693,834 | | |
| 114,249,221 | |
Municipal Bonds | |
| — | | |
| 10,139,252 | | |
| — | | |
| 10,139,252 | |
Options Purchased | |
| — | | |
| 2,607,666 | | |
| — | | |
| 2,607,666 | |
Interest Rate Swaptions Purchased | |
| — | | |
| 1,564,368 | | |
| — | | |
| 1,564,368 | |
Credit Default Swap Agreements** | |
| — | | |
| 99,863 | | |
| — | | |
| 99,863 | |
Interest Rate Swap Agreements** | |
| — | | |
| 4,386,852 | | |
| — | | |
| 4,386,852 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 177,691 | | |
| — | | |
| 177,691 | |
Equity Index Swap Agreements** | |
| — | | |
| 290,449 | | |
| — | | |
| 290,449 | |
Total Assets | |
$ | 166,625,083 | | |
$ | 5,004,378,348 | | |
$ | 151,173,767 | | |
$ | 5,322,177,198 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swaptions Written | |
$ | — | | |
$ | 1,489,420 | | |
$ | — | | |
$ | 1,489,420 | |
Credit Default Swap Agreements** | |
| — | | |
| 113,592 | | |
| — | | |
| 113,592 | |
Interest Rate Swap Agreements** | |
| — | | |
| 6,508,125 | | |
| — | | |
| 6,508,125 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 3,842 | | |
| — | | |
| 3,842 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 27,693 | | |
| 27,693 | |
Total Liabilities | |
$ | — | | |
$ | 8,114,979 | | |
$ | 27,693 | | |
$ | 8,142,672 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the
fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | |
Weighted Average* |
Assets: | |
| | | |
| |
| |
| |
|
Asset-Backed Securities | |
$ | 55,813,432 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
— | |
— |
Asset-Backed Securities | |
| 30,648,450 | | |
Yield Analysis | |
Yield | |
6.2%-7.6% | |
7.2% |
Asset-Backed Securities | |
| 26,069,364 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Asset-Backed Securities | |
| 2,200,000 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Corporate Bonds | |
| 17,684,611 | | |
Yield Analysis | |
Yield | |
6.4%-6.7% | |
6.5% |
Corporate Bonds | |
| 9,064,076 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
— | |
— |
Senior Floating Rate Interests | |
| 5,590,075 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Senior Floating Rate Interests | |
| 4,103,759 | | |
Yield Analysis | |
Yield | |
8.8%-10.0% | |
9.2% |
Total Assets | |
$ | 151,173,767 | | |
| |
| |
| |
|
Liabilities: | |
| | | |
| |
| |
| |
|
Unfunded Loan Commitments | |
$ | 27,693 | | |
Model Price | |
Purchase Price | |
— | |
— |
* |
Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security. Any
remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily
broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported
with other available market information.
Transfers between Level 2 and Level 3 may
occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period
ended December 31, 2024, the Fund had securities with a total value
of $2,081,325 transfer into Level 3 from Level 2 due to a lack of observable inputs.
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable
inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | | |
Liabilities | |
| |
| Asset-Backed Securities | | |
| Corporate Bonds | | |
| Senior Floating Rate Interests | | |
| Total Assets | | |
| Unfunded Loan Commitments | |
Beginning Balance | |
$ | 127,702,527 | | |
$ | 27,399,772 | | |
$ | 3,291,684 | | |
$ | 158,393,983 | | |
$ | (4,105 | ) |
Purchases/(Receipts) | |
| 14,636,234 | | |
| - | | |
| 4,402,011 | | |
| 19,038,245 | | |
| (1,859 | ) |
(Sales, maturities and paydowns)/Fundings | |
| (26,161,571 | ) | |
| (296,857 | ) | |
| (12,722 | ) | |
| (26,471,150 | ) | |
| 5,409 | |
Amortization of premiums/discounts | |
| 10,010 | | |
| 5,016 | | |
| 597 | | |
| 15,623 | | |
| 4,175 | |
Total realized gains (losses) included in earnings | |
| 46,001 | | |
| - | | |
| (40 | ) | |
| 45,961 | | |
| 738 | |
Total change in unrealized appreciation (depreciation) included in earnings | |
| (1,501,955 | ) | |
| (359,244 | ) | |
| (69,021 | ) | |
| (1,930,220 | ) | |
| (32,051 | ) |
Transfers into Level 3 | |
| - | | |
| - | | |
| 2,081,325 | | |
| 2,081,325 | | |
| - | |
Transfers out of Level 3 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Ending Balance | |
$ | 114,731,246 | | |
$ | 26,748,687 | | |
$ | 9,693,834 | | |
$ | 151,173,767 | | |
$ | (27,693 | ) |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024 | |
$ | (1,501,955 | ) | |
$ | (359,244 | ) | |
$ | 18,018 | | |
$ | (1,843,181 | ) | |
$ | 873 | |
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled
to decrease.
Name | |
Coupon Rate at Next Reset Date | | |
Next Rate Reset
Date | |
Future Reset Rate | | |
Future Reset Date | |
Angel Oak Mortgage Trust 2024-12, 5.86% due 10/25/69 | |
| 6.86 | % | |
11/01/28 | |
| — | | |
| — | |
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69 | |
| 7.20 | % | |
03/01/28 | |
| — | | |
| — | |
ATLX Trust 2024-RPL2, 3.85% due 04/25/63 | |
| 4.85 | % | |
10/01/28 | |
| — | | |
| — | |
BRAVO 2024-NQM6, 5.66% due 08/01/64 | |
| 6.66 | % | |
08/01/28 | |
| — | | |
| — | |
BRAVO Residential Funding Trust 2022-R1, 3.13% due
01/29/70 | |
| 6.13 | % | |
01/30/25 | |
| — | | |
| — | |
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due
09/25/62 | |
| 9.17 | % | |
09/25/25 | |
| 10.17 | % | |
| 09/25/26 | |
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69 | |
| 7.13 | % | |
03/01/28 | |
| — | | |
| — | |
GCAT Trust 2024-NQM2, 6.09% due 06/25/59 | |
| 7.36 | % | |
05/01/28 | |
| — | | |
| — | |
JP Morgan Mortgage Trust 2024-NQM1, 5.59% due
02/25/64 | |
| 6.59 | % | |
12/01/28 | |
| — | | |
| — | |
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due
07/25/67 | |
| 6.25 | % | |
11/25/25 | |
| — | | |
| — | |
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due
11/25/60 | |
| 5.65 | % | |
08/25/25 | |
| — | | |
| — | |
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due
04/25/61 | |
| 5.75 | % | |
04/25/25 | |
| — | | |
| — | |
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due
07/25/61 | |
| 5.75 | % | |
05/25/25 | |
| — | | |
| — | |
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39 | |
| 6.32 | % | |
03/25/27 | |
| — | | |
| — | |
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69 | |
| 6.00 | % | |
12/01/27 | |
| — | | |
| — | |
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69 | |
| 6.00 | % | |
10/01/27 | |
| — | | |
| — | |
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | |
| 8.25 | % | |
07/01/25 | |
| 9.25 | % | |
| 07/01/26 | |
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61 | |
| 5.67 | % | |
08/01/25 | |
| — | | |
| — | |
OBX Trust 2024-NQM8, 6.23% due 05/25/64 | |
| 7.23 | % | |
05/01/28 | |
| — | | |
| — | |
OBX Trust 2024-NQM5, 5.99% due 01/25/64 | |
| 6.99 | % | |
03/01/28 | |
| — | | |
| — | |
OBX Trust 2024-NQM18, 5.66% due 10/25/64 | |
| 6.66 | % | |
11/01/28 | |
| — | | |
| — | |
OBX Trust 2024-NQM9, 6.28% due 01/25/64 | |
| 7.46 | % | |
06/01/28 | |
| — | | |
| — | |
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | |
| 7.45 | % | |
11/01/26 | |
| — | | |
| — | |
OBX Trust 2024-NQM17, 5.86% due 11/25/64 | |
| 6.86 | % | |
11/01/28 | |
| — | | |
| — | |
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 | |
| 6.12 | % | |
06/25/25 | |
| — | | |
| — | |
PRPM LLC 2022-1, 3.72% due 02/25/27 | |
| 6.72 | % | |
02/25/25 | |
| 7.72 | % | |
| 02/25/26 | |
PRPM LLC 2024-6, 5.70% due 11/25/29 | |
| 8.70 | % | |
11/25/27 | |
| 9.70 | % | |
| 11/25/28 | |
PRPM LLC 2021-5, 4.79% due 06/25/26 | |
| 5.79 | % | |
06/25/25 | |
| — | | |
| — | |
PRPM LLC 2024-4, 6.41% due 08/25/29 | |
| 9.41 | % | |
08/25/27 | |
| 10.41 | % | |
| 08/25/28 | |
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44 | |
| 7.15 | % | |
05/01/28 | |
| — | | |
| — | |
Verus Securitization Trust 2024-5, 6.45% due 06/25/69 | |
| 7.45 | % | |
06/01/28 | |
| — | | |
| — | |
Vista Point Securitization Trust 2024-CES3, 5.68% due
01/25/55 | |
| 6.68 | % | |
12/01/28 | |
| — | | |
| — | |
Limited Duration Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of
a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being
considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").
The Fund may invest in certain of the underlying series of Guggenheim
Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim
Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which
launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed
by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management
fees. The Guggenheim Strategy Funds’ annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This
information is available from the EDGAR database on the SEC’s website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm.
The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies
managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2024, in which the company
is an affiliated issuer, were as follows:
Security Name | |
Value 09/30/24 | | |
Additions | | |
Reductions | | |
Realized
Gain (Loss) | | |
Change in Unrealized Appreciation (Depreciation) | | |
Value 12/31/24 | | |
Shares 12/31/24 | | |
Investment Income | |
Mutual Funds | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Guggenheim Strategy Fund II | |
$ | 33,714,995 | | |
$ | 499,244 | | |
$ | (700,000 | ) | |
$ | – | | |
$ | 68,805 | | |
$ | 33,583,044 | | |
| 1,351,430 | | |
$ | 494,282 | |
Guggenheim Strategy Fund III | |
| 33,817,254 | | |
| 485,064 | | |
| – | | |
| – | | |
| 68,384 | | |
| 34,370,702 | | |
| 1,378,136 | | |
| 479,853 | |
Guggenheim Ultra Short Duration Fund — Institutional Class | |
| 33,031,793 | | |
| 431,442 | | |
| – | | |
| – | | |
| (32,673 | ) | |
| 33,430,562 | | |
| 3,339,716 | | |
| 427,077 | |
| |
$ | 100,564,042 | | |
$ | 1,415,750 | | |
$ | (700,000 | ) | |
$ | – | | |
$ | 104,516 | | |
$ | 101,384,308 | | |
| | | |
$ | 1,401,212 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCKS† - 0.1% |
Consumer, Non-cyclical - 0.1% | |
| | | |
| | |
Endo, Inc.* | |
| 146,283 | | |
$ | 3,583,934 | |
Cengage Learning Holdings II, Inc.*,†† | |
| 21,660 | | |
| 424,168 | |
Save-A-Lot*,††† | |
| 1,053,728 | | |
| 105 | |
Total Consumer, Non-cyclical | |
| | | |
| 4,008,207 | |
Industrial - 0.0% | |
| | | |
| | |
API Heat Transfer Intermediate*,††† | |
| 743 | | |
| 1,004,833 | |
Schur Flexibles GesmbH*,†† | |
| 1,661 | | |
| 178,703 | |
YAK BLOCKER 2 LLC*,††† | |
| 74,424 | | |
| 120,439 | |
YAK BLOCKER 2 LLC*,††† | |
| 68,788 | | |
| 111,318 | |
BP Holdco LLC*,†††,1 | |
| 37,539 | | |
| 45,503 | |
Vector Phoenix Holdings, LP*,††† | |
| 37,539 | | |
| 794 | |
Targus, Inc.*,††† | |
| 12,773 | | |
| 226 | |
Total Industrial | |
| | | |
| 1,461,816 | |
Communications - 0.0% | |
| | | |
| | |
Xplore, Inc.*,†† | |
| 204,119 | | |
| 1,020,595 | |
Vacasa, Inc. — Class A* | |
| 25,191 | | |
| 123,435 | |
Total Communications | |
| | | |
| 1,144,030 | |
Consumer, Cyclical - 0.0% | |
| | | |
| | |
SHO Holding I Corp.*,††† | |
| 1,150 | | |
| 903,398 | |
ATD New Holdings, Inc.*,††† | |
| 42,478 | | |
| 42 | |
Total Consumer, Cyclical | |
| | | |
| 903,440 | |
Financial - 0.0% | |
| | | |
| | |
Checkers Holdings, Inc.*,††† | |
| 158,620 | | |
| 631,308 | |
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2 | |
| 6,864,930 | | |
| 686 | |
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3 | |
| 4,400,000 | | |
| 440 | |
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3 | |
| 1,825,000 | | |
| 183 | |
Total Financial | |
| | | |
| 632,617 | |
Energy - 0.0% | |
| | | |
| | |
Permian Production Partners LLC*,††† | |
| 573,522 | | |
| 4,794 | |
Total Common Stocks | |
| | | |
| | |
(Cost $15,304,687) | |
| | | |
| 8,154,904 | |
| |
| | | |
| | |
PREFERRED STOCKS† - 4.2% | |
| | | |
| | |
Financial - 3.2% | |
| | | |
| | |
Citigroup, Inc.†† | |
| | | |
| | |
3.88% | |
| 30,600,000 | | |
| 29,710,157 | |
4.00% | |
| 13,100,000 | | |
| 12,754,468 | |
Wells Fargo & Co.†† | |
| | | |
| | |
3.90% | |
| 25,750,000 | | |
| 25,019,222 | |
6.85% | |
| 8,250,000 | | |
| 8,515,242 | |
Goldman Sachs Group, Inc.†† | |
| | | |
| | |
4.13% | |
| 20,500,000 | | |
| 19,592,405 | |
7.50% | |
| 10,750,000 | | |
| 11,214,556 | |
Markel Group, Inc.†† | |
| | | |
| | |
6.00% | |
| 29,050,000 | | |
| 28,995,621 | |
Equitable Holdings, Inc.†† | |
| | | |
| | |
4.95% | |
| 22,819,000 | | |
| 22,687,058 | |
Bank of New York Mellon Corp.†† | |
| | | |
| | |
3.75% | |
| 20,550,000 | | |
| 19,421,289 | |
Charles Schwab Corp.†† | |
| | | |
| | |
4.00% | |
| 18,700,000 | | |
| 16,143,729 | |
Kuvare US Holdings, Inc.†† | |
| | | |
| | |
7.00% due 02/17/514 | |
| 14,492,000 | | |
| 14,510,115 | |
Bank of America Corp.†† | |
| | | |
| | |
4.38% | |
| 13,850,000 | | |
| 13,335,364 | |
MetLife, Inc.†† | |
| | | |
| | |
3.85% | |
| 12,200,000 | | |
| 11,977,596 | |
Jackson Financial, Inc. | |
| | | |
| | |
8.00% | |
| 284,000 | | |
| 7,429,440 | |
CNO Financial Group, Inc. | |
| | | |
| | |
5.13% due 11/25/60 | |
| 321,950 | | |
| 6,155,684 | |
Selective Insurance Group, Inc. | |
| | | |
| | |
4.60% | |
| 246,000 | | |
| 4,260,720 | |
Corebridge Financial, Inc. | |
| | | |
| | |
6.38% due 12/15/64 | |
| 12,765 | | |
| 325,380 | |
American National Group, Inc. | |
| | | |
| | |
8.37% | |
| 9,800 | | |
| 246,960 | |
First Republic Bank†† | |
| | | |
| | |
4.25%* | |
| 803,675 | | |
| 482 | |
4.50%* | |
| 238,300 | | |
| 95 | |
Total Financial | |
| | | |
| 252,295,583 | |
Government - 0.4% | |
| | | |
| | |
CoBank ACB†† | |
| | | |
| | |
4.25% | |
| 20,000,000 | | |
| 19,038,488 | |
7.13% | |
| 5,000,000 | | |
| 5,083,080 | |
Farmer Mac | |
| | | |
| | |
5.75% | |
| 272,820 | | |
| 6,092,071 | |
Total Government | |
| | | |
| 30,213,639 | |
Communications - 0.4% | |
| | | |
| | |
AT&T Mobility II LLC | |
| | | |
| | |
6.80%*,††† | |
| 27,000 | | |
| 27,496,800 | |
Energy - 0.2% | |
| | | |
| | |
Venture Global LNG, Inc.†† | |
| | | |
| | |
9.00%4 | |
| 18,150,000 | | |
| 18,976,624 | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $365,302,368) | |
| | | |
| 328,982,646 | |
| |
| | | |
| | |
WARRANTS† - 0.0% | |
| | | |
| | |
Ginkgo Bioworks Holdings, Inc. | |
| | | |
| | |
Expiring 09/16/26* | |
| 128,004 | | |
| 1,152 | |
Pershing Square SPARC Holdings, Ltd*,†††,2 | |
| 1,716,232 | | |
| 172 | |
Pershing Square Tontine Holdings, Ltd. — Class A | |
| | | |
| | |
Expiring 07/24/25*,†††,2 | |
| 762,770 | | |
| 76 | |
Total Warrants | |
| | | |
| | |
(Cost $296,403) | |
| | | |
| 1,400 | |
| |
| | | |
| | |
EXCHANGE-TRADED FUNDS***,† - 0.9% | |
| | | |
| | |
SPDR S&P 500 ETF Trust | |
| 125,000 | | |
| 73,260,000 | |
Total Exchange-Traded Funds | |
| | | |
| | |
(Cost $65,397,500) | |
| | | |
| 73,260,000 | |
| |
| | | |
| | |
MUTUAL FUNDS† - 4.8% | |
| | | |
| | |
Guggenheim Limited Duration Fund — Class R61 | |
| 5,518,325 | | |
| 134,591,944 | |
Guggenheim Strategy Fund III1 | |
| 2,687,565 | | |
| 67,027,875 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
MUTUAL FUNDS† - 4.8% (continued) | |
| | | |
| | |
Guggenheim Strategy Fund II1 | |
| 2,239,452 | | |
$ | 55,650,393 | |
Guggenheim Ultra Short Duration Fund — Institutional Class1 | |
| 5,355,337 | | |
| 53,606,923 | |
NAA Risk Managed Real Estate Fund17 | |
| 1,125,825 | | |
| 36,217,794 | |
NAA Opportunity Fund17 | |
| 1,032,035 | | |
| 32,271,732 | |
Total Mutual Funds | |
| | | |
| | |
(Cost $374,058,151) | |
| | | |
| 379,366,661 | |
| |
| | | |
| | |
MONEY MARKET FUNDS***,† - 2.2% | |
| | | |
| | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%5 | |
| 159,494,496 | | |
| 159,494,496 | |
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 4.33%5 | |
| 12,177,947 | | |
| 12,177,947 | |
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%5 | |
| 2,646,306 | | |
| 2,646,306 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $174,318,749) | |
| | | |
| 174,318,749 | |
| |
| | | |
| | |
| |
| Face Amount~ | | |
| | |
CORPORATE BONDS†† - 28.3% | |
| | | |
| | |
Financial - 9.1% | |
| | | |
| | |
Pershing Square Holdings Ltd. | |
| | | |
| | |
3.25% due 10/01/314 | |
| 31,500,000 | | |
| 25,918,973 | |
3.25% due 11/15/30 | |
| 12,120,000 | | |
| 10,382,213 | |
Jane Street Group / JSG Finance, Inc. | |
| | | |
| | |
7.13% due 04/30/314 | |
| 33,375,000 | | |
| 34,298,379 | |
Wilton RE Ltd. | |
| | | |
| | |
6.00%4,6,7 | |
| 28,503,000 | | |
| 28,524,264 | |
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | |
| | | |
| | |
3.88% due 03/01/314 | |
| 21,650,000 | | |
| 18,863,578 | |
2.88% due 10/15/264 | |
| 9,250,000 | | |
| 8,776,536 | |
GLP Capital Limited Partnership / GLP Financing II, Inc. | |
| | | |
| | |
4.00% due 01/15/31 | |
| 22,640,000 | | |
| 20,707,987 | |
5.30% due 01/15/29 | |
| 6,950,000 | | |
| 6,899,618 | |
Liberty Mutual Group, Inc. | |
| | | |
| | |
4.30% due 02/01/614 | |
| 36,940,000 | | |
| 22,794,007 | |
CBS Studio Center | |
| | | |
| | |
7.45% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/09/25◊,††† | |
| 22,000,000 | | |
| 21,961,069 | |
Host Hotels & Resorts, LP | |
| | | |
| | |
3.50% due 09/15/30 | |
| 24,000,000 | | |
| 21,735,413 | |
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |
| | | |
| | |
5.00% due 08/15/284 | |
| 23,000,000 | | |
| 21,574,860 | |
Iron Mountain, Inc. | |
| | | |
| | |
5.63% due 07/15/324 | |
| 20,000,000 | | |
| 19,105,287 | |
4.50% due 02/15/314 | |
| 925,000 | | |
| 845,644 | |
FS KKR Capital Corp. | |
| | | |
| | |
3.25% due 07/15/27 | |
| 21,000,000 | | |
| 19,918,608 | |
United Wholesale Mortgage LLC | |
| | | |
| | |
5.50% due 04/15/294 | |
| 8,650,000 | | |
| 8,332,103 | |
5.50% due 11/15/254 | |
| 6,300,000 | | |
| 6,268,969 | |
5.75% due 06/15/274 | |
| 4,550,000 | | |
| 4,494,281 | |
LPL Holdings, Inc. | |
| | | |
| | |
4.00% due 03/15/294 | |
| 14,788,000 | | |
| 14,004,919 | |
4.38% due 05/15/314 | |
| 5,500,000 | | |
| 5,073,153 | |
OneMain Finance Corp. | |
| | | |
| | |
9.00% due 01/15/29 | |
| 7,150,000 | | |
| 7,581,646 | |
4.00% due 09/15/30 | |
| 7,250,000 | | |
| 6,443,528 | |
7.88% due 03/15/30 | |
| 2,225,000 | | |
| 2,321,025 | |
7.13% due 03/15/26 | |
| 2,000,000 | | |
| 2,035,924 | |
Starwood Property Trust, Inc. | |
| | | |
| | |
4.38% due 01/15/274 | |
| 19,000,000 | | |
| 18,369,956 | |
Mitsubishi UFJ Financial Group, Inc. | |
| | | |
| | |
5.42% due 02/22/297 | |
| 18,050,000 | | |
| 18,304,766 | |
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | |
| | | |
| | |
6.50% due 10/01/314 | |
| 14,770,000 | | |
| 14,624,123 | |
7.00% due 01/15/314 | |
| 3,475,000 | | |
| 3,488,573 | |
Encore Capital Group, Inc. | |
| | | |
| | |
8.50% due 05/15/304 | |
| 12,100,000 | | |
| 12,727,870 | |
9.25% due 04/01/294 | |
| 4,450,000 | | |
| 4,741,043 | |
SLM Corp. | |
| | | |
| | |
3.13% due 11/02/26 | |
| 14,787,000 | | |
| 14,105,701 | |
4.20% due 10/29/25 | |
| 1,671,000 | | |
| 1,656,063 | |
Global Atlantic Finance Co. | |
| | | |
| | |
4.70% due 10/15/514,7 | |
| 11,350,000 | | |
| 10,961,904 | |
7.95% due 06/15/334 | |
| 2,289,000 | | |
| 2,534,420 | |
6.75% due 03/15/544 | |
| 2,091,000 | | |
| 2,121,981 | |
Sherwood Financing plc | |
| | | |
| | |
7.63% due 12/15/294 | |
EUR | 12,190,000 | | |
| 12,613,764 | |
8.36%
(3 Month EURIBOR + 5.50%, Floor Rate: 0.00%) due 12/15/29◊ | |
EUR | 2,882,000 | | |
| 2,891,974 | |
PennyMac Financial Services, Inc. | |
| | | |
| | |
7.13% due 11/15/304 | |
| 9,275,000 | | |
| 9,392,869 | |
7.88% due 12/15/294 | |
| 3,675,000 | | |
| 3,850,308 | |
5.38% due 10/15/254 | |
| 1,819,000 | | |
| 1,814,118 | |
Focus Financial Partners LLC | |
| | | |
| | |
6.75% due 09/15/314 | |
| 14,035,000 | | |
| 13,979,230 | |
Hampton Roads PPV LLC | |
| | | |
| | |
6.62% due 06/15/53†††,4 | |
| 16,455,000 | | |
| 13,219,728 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 28.3% (continued) | |
| | | |
| | |
Financial - 9.1% (continued) | |
| | | |
| | |
Kennedy-Wilson, Inc. | |
| | | |
| | |
5.00% due 03/01/31 | |
| 14,669,000 | | |
$ | 12,825,192 | |
4.75% due 02/01/30 | |
| 250,000 | | |
| 221,143 | |
4.75% due 03/01/29 | |
| 25,000 | | |
| 22,582 | |
Hunt Companies, Inc. | |
| | | |
| | |
5.25% due 04/15/294 | |
| 13,700,000 | | |
| 12,985,533 | |
MidCap Funding XLVI Trust | |
| | | |
| | |
8.01% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/15/27◊,††† | |
| 12,440,000 | | |
| 12,440,000 | |
Lloyds Banking Group plc | |
| | | |
| | |
5.87% due 03/06/297 | |
| 12,100,000 | | |
| 12,325,013 | |
First American Financial Corp. | |
| | | |
| | |
4.00% due 05/15/30 | |
| 11,760,000 | | |
| 10,961,975 | |
State Street Corp. | |
| | | |
| | |
6.70%6,7 | |
| 9,590,000 | | |
| 9,786,936 | |
Nationstar Mortgage Holdings, Inc. | |
| | | |
| | |
5.00% due 02/01/264 | |
| 9,810,000 | | |
| 9,713,828 | |
Galaxy Bidco Ltd. | |
| | | |
| | |
8.13% due 12/19/294 | |
GBP | 7,500,000 | | |
| 9,447,403 | |
Farmers Insurance Exchange | |
| | | |
| | |
7.00% due 10/15/644,7 | |
| 7,830,000 | | |
| 8,072,472 | |
QBE Insurance Group Ltd. | |
| | | |
| | |
5.88% 4,6,7 | |
| 7,550,000 | | |
| 7,541,823 | |
QTS Good News Facility | |
| | | |
| | |
7.80% (3 Month Term SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28◊ | |
| 7,478,457 | | |
| 7,478,457 | |
VFH Parent LLC / Valor Company-Issuer, Inc. | |
| | | |
| | |
7.50% due 06/15/314 | |
| 7,150,000 | | |
| 7,354,150 | |
Ryan Specialty LLC | |
| | | |
| | |
5.88% due 08/01/324 | |
| 6,950,000 | | |
| 6,876,629 | |
Stewart Information Services Corp. | |
| | | |
| | |
3.60% due 11/15/31 | |
| 7,788,000 | | |
| 6,742,621 | |
Toronto-Dominion Bank | |
| | | |
| | |
8.13% due 10/31/827 | |
| 6,300,000 | | |
| 6,566,617 | |
UWM Holdings LLC | |
| | | |
| | |
6.63% due 02/01/304 | |
| 6,500,000 | | |
| 6,459,843 | |
Americo Life, Inc. | |
| | | |
| | |
3.45% due 04/15/314 | |
| 7,470,000 | | |
| 6,271,312 | |
PartnerRe Finance B LLC | |
| | | |
| | |
4.50% due 10/01/507 | |
| 6,460,000 | | |
| 5,973,588 | |
OneAmerica Financial Partners, Inc. | |
| | | |
| | |
4.25% due 10/15/504 | |
| 8,018,000 | | |
| 5,858,786 | |
CNO Financial Group, Inc. | |
| | | |
| | |
6.45% due 06/15/34 | |
| 5,200,000 | | |
| 5,372,333 | |
Cushman & Wakefield US Borrower LLC | |
| | | |
| | |
6.75% due 05/15/284 | |
| 5,303,000 | | |
| 5,307,817 | |
Blue Owl Capital GP LLC | |
| | | |
| | |
7.11% due 08/22/43††† | |
| 5,000,000 | | |
| 5,089,607 | |
Bank of Nova Scotia | |
| | | |
| | |
8.63% due 10/27/827 | |
| 4,650,000 | | |
| 4,935,469 | |
American National Group, Inc. | |
| | | |
| | |
5.00% due 06/15/27 | |
| 4,813,000 | | |
| 4,787,257 | |
Goldman Sachs Group, Inc. | |
| | | |
| | |
6.13%6,7 | |
| 4,250,000 | | |
| 4,195,236 | |
Globe Life, Inc. | |
| | | |
| | |
5.85% due 09/15/34 | |
| 2,780,000 | | |
| 2,795,609 | |
2.15% due 08/15/30 | |
| 1,560,000 | | |
| 1,320,702 | |
Accident Fund Insurance Company of America | |
| | | |
| | |
8.50% due 08/01/324 | |
| 3,000,000 | | |
| 2,913,580 | |
SBA Communications Corp. | |
| | | |
| | |
3.13% due 02/01/29 | |
| 3,100,000 | | |
| 2,798,170 | |
Prudential Financial, Inc. | |
| | | |
| | |
5.13% due 03/01/527 | |
| 2,750,000 | | |
| 2,616,962 | |
Jones Deslauriers Insurance Management, Inc. | |
| | | |
| | |
10.50% due 12/15/304 | |
| 1,700,000 | | |
| 1,837,912 | |
Iron Mountain Information Management Services, Inc. | |
| | | |
| | |
5.00% due 07/15/324 | |
| 1,726,000 | | |
| 1,588,560 | |
Atlas Mara Ltd. | |
| | | |
| | |
due 12/31/21†††,8 | |
| 1,183,303 | | |
| 1 | |
Total Financial | |
| | | |
| 711,745,493 | |
Industrial - 3.3% | |
| | | |
| | |
AP Grange Holdings | |
| | | |
| | |
6.50% due 03/20/45††† | |
| 44,473,247 | | |
| 45,029,163 | |
5.00% due 03/20/45††† | |
| 4,900,000 | | |
| 5,169,500 | |
Homestead Spe Issuer LLC | |
| | | |
| | |
7.21% due 04/01/55††† | |
| 18,000,000 | | |
| 18,000,000 | |
Great Lakes Dredge & Dock Corp. | |
| | | |
| | |
5.25% due 06/01/294 | |
| 17,160,000 | | |
| 15,916,976 | |
New Enterprise Stone & Lime Company, Inc. | |
| | | |
| | |
5.25% due 07/15/284 | |
| 9,081,000 | | |
| 8,772,539 | |
9.75% due 07/15/284 | |
| 5,350,000 | | |
| 5,471,113 | |
XPO, Inc. | |
| | | |
| | |
6.25% due 06/01/284 | |
| 14,085,000 | | |
| 14,171,003 | |
Standard Industries, Inc. | |
| | | |
| | |
4.38% due 07/15/304 | |
| 6,200,000 | | |
| 5,680,500 | |
3.38% due 01/15/314 | |
| 6,552,000 | | |
| 5,617,750 | |
TransDigm, Inc. | |
| | | |
| | |
6.75% due 08/15/284 | |
| 7,000,000 | | |
| 7,061,066 | |
6.88% due 12/15/304 | |
| 4,050,000 | | |
| 4,110,242 | |
Sealed Air Corporation/Sealed Air Corp US | |
| | | |
| | |
6.13% due 02/01/284 | |
| 11,105,000 | | |
| 11,141,953 | |
Arcosa, Inc. | |
| | | |
| | |
4.38% due 04/15/294 | |
| 9,400,000 | | |
| 8,758,716 | |
6.88% due 08/15/324 | |
| 1,300,000 | | |
| 1,320,924 | |
Dyal Capital Partners IV | |
| | | |
| | |
3.65% due 02/22/41††† | |
| 10,950,000 | | |
| 9,447,946 | |
Flowserve Corp. | |
| | | |
| | |
3.50% due 10/01/30 | |
| 10,270,000 | | |
| 9,368,701 | |
GrafTech Finance, Inc. | |
| | | |
| | |
4.63% due 12/23/294 | |
| 10,000,000 | | |
| 8,055,000 | |
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | |
| | | |
| | |
4.00% due 10/15/274 | |
| 7,943,000 | | |
| 7,877,201 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
CORPORATE
BONDS†† - 28.3% (continued) | |
| | | |
| | |
Industrial - 3.3%
(continued) | |
| | | |
| | |
Miter Brands Acquisition Holdco Incorporated
/ MIWD Borrower LLC | |
| | | |
| | |
6.75%
due 04/01/324 | |
| 7,455,000 | | |
$ | 7,489,934 | |
Atkore, Inc. | |
| | | |
| | |
4.25%
due 06/01/314 | |
| 7,500,000 | | |
| 6,622,061 | |
Deuce FinCo plc | |
| | | |
| | |
5.50%
due 06/15/274 | |
GBP | 5,350,000 | | |
| 6,544,828 | |
GrafTech Global Enterprises, Inc. | |
| | | |
| | |
9.88%
due 12/23/294 | |
| 6,520,000 | | |
| 5,802,800 | |
TopBuild Corp. | |
| | | |
| | |
3.63%
due 03/15/294 | |
| 5,550,000 | | |
| 5,080,866 | |
Sealed Air Corp. | |
| | | |
| | |
6.50%
due 07/15/324 | |
| 5,000,000 | | |
| 5,007,670 | |
Artera Services LLC | |
| | | |
| | |
8.50%
due 02/15/314 | |
| 4,525,000 | | |
| 4,361,520 | |
Enviri Corp. | |
| | | |
| | |
5.75%
due 07/31/274 | |
| 4,125,000 | | |
| 3,924,268 | |
SCIL IV LLC / SCIL USA Holdings LLC | |
| | | |
| | |
9.50% due 07/15/28 | |
EUR | 3,500,000 | | |
| 3,882,762 | |
Wrangler Holdco Corp. | |
| | | |
| | |
6.63%
due 04/01/324 | |
| 3,350,000 | | |
| 3,410,297 | |
Boeing Co. | |
| | | |
| | |
6.53% due 05/01/34 | |
| 3,250,000 | | |
| 3,404,728 | |
Ball Corp. | |
| | | |
| | |
6.88% due 03/15/28 | |
| 3,270,000 | | |
| 3,344,505 | |
Summit Materials LLC / Summit Materials Finance
Corp. | |
| | | |
| | |
7.25%
due 01/15/314 | |
| 3,150,000 | | |
| 3,342,420 | |
TK Elevator US Newco, Inc. | |
| | | |
| | |
5.25%
due 07/15/274 | |
| 3,000,000 | | |
| 2,936,746 | |
AmeriTex HoldCo Intermediate LLC | |
| | | |
| | |
10.25%
due 10/15/284 | |
| 2,450,000 | | |
| 2,611,634 | |
Enpro, Inc. | |
| | | |
| | |
5.75% due 10/15/26 | |
| 2,510,000 | | |
| 2,497,450 | |
Builders FirstSource, Inc. | |
| | | |
| | |
6.38%
due 06/15/324 | |
| 800,000 | | |
| 795,355 | |
Brundage-Bone Concrete Pumping Holdings, Inc. | |
| | | |
| | |
6.00%
due 02/01/264 | |
| 525,000 | | |
| 524,700 | |
Total
Industrial | |
| | | |
| 262,554,837 | |
Energy - 3.3% | |
| | | |
| | |
BP Capital Markets plc | |
| | | |
| | |
4.88%6,7 | |
| 39,360,000 | | |
| 37,505,409 | |
NuStar Logistics, LP | |
| | | |
| | |
6.38% due 10/01/30 | |
| 14,506,000 | | |
| 14,545,364 | |
5.75% due 10/01/25 | |
| 5,095,000 | | |
| 5,094,116 | |
5.63% due 04/28/27 | |
| 450,000 | | |
| 446,725 | |
Midwest Connector Capital Company LLC | |
| | | |
| | |
4.63%
due 04/01/294 | |
| 18,763,000 | | |
| 18,401,715 | |
Parkland Corp. | |
| | | |
| | |
4.63%
due 05/01/304 | |
| 20,000,000 | | |
| 18,358,118 | |
ITT Holdings LLC | |
| | | |
| | |
6.50%
due 08/01/294 | |
| 19,477,000 | | |
| 17,829,995 | |
Occidental Petroleum Corp. | |
| | | |
| | |
7.95% due 06/15/39 | |
| 12,735,000 | | |
| 14,526,420 | |
4.50% due 07/15/44 | |
| 2,850,000 | | |
| 2,105,512 | |
Cheniere Energy Partners, LP | |
| | | |
| | |
5.75%
due 08/15/344 | |
| 16,340,000 | | |
| 16,448,481 | |
CVR Energy, Inc. | |
| | | |
| | |
8.50%
due 01/15/294 | |
| 15,975,000 | | |
| 15,323,051 | |
Targa Resources Partners Limited Partnership
/ Targa Resources Partners Finance Corp. | |
| | | |
| | |
6.88% due 01/15/29 | |
| 10,145,000 | | |
| 10,382,829 | |
4.88% due 02/01/31 | |
| 5,000,000 | | |
| 4,827,706 | |
Buckeye Partners, LP | |
| | | |
| | |
6.88%
due 07/01/294 | |
| 8,770,000 | | |
| 8,876,249 | |
4.13%
due 03/01/254 | |
| 4,343,000 | | |
| 4,331,365 | |
Venture Global LNG, Inc. | |
| | | |
| | |
9.50%
due 02/01/294 | |
| 8,700,000 | | |
| 9,615,814 | |
9.88%
due 02/01/324 | |
| 3,000,000 | | |
| 3,291,838 | |
Hess Midstream Operations, LP | |
| | | |
| | |
5.63%
due 02/15/264 | |
| 12,456,000 | | |
| 12,415,190 | |
Global Partners Limited Partnership / GLP Finance
Corp. | |
| | | |
| | |
6.88% due 01/15/29 | |
| 7,750,000 | | |
| 7,690,663 | |
8.25%
due 01/15/324 | |
| 2,200,000 | | |
| 2,261,893 | |
7.00% due 08/01/27 | |
| 2,200,000 | | |
| 2,207,557 | |
Viper Energy, Inc. | |
| | | |
| | |
7.38%
due 11/01/314 | |
| 6,100,000 | | |
| 6,386,336 | |
5.38%
due 11/01/274 | |
| 4,286,000 | | |
| 4,226,319 | |
CQP Holdco Limited Partnership / BIP-V Chinook
Holdco LLC | |
| | | |
| | |
7.50%
due 12/15/334 | |
| 6,550,000 | | |
| 6,886,246 | |
Kinetik Holdings, LP | |
| | | |
| | |
5.88%
due 06/15/304 | |
| 6,100,000 | | |
| 6,004,255 | |
Venture Global Calcasieu Pass LLC | |
| | | |
| | |
3.88%
due 11/01/334 | |
| 2,198,000 | | |
| 1,888,352 | |
4.13%
due 08/15/314 | |
| 760,000 | | |
| 680,602 | |
3.88%
due 08/15/294 | |
| 510,000 | | |
| 468,546 | |
HF Sinclair Corp. | |
| | | |
| | |
6.38% due 04/15/27 | |
| 2,689,000 | | |
| 2,728,600 | |
Sunoco, LP | |
| | | |
| | |
7.25%
due 05/01/324 | |
| 1,500,000 | | |
| 1,549,470 | |
TransMontaigne Partners Limited Partnership
/ TLP Finance Corp. | |
| | | |
| | |
6.13%
due 02/15/26 | |
| 950,000 | | |
| 944,356 | |
Total
Energy | |
| | | |
| 258,249,092 | |
Communications - 3.3% | |
| | | |
| | |
Level 3 Financing, Inc. | |
| | | |
| | |
4.50%
due 04/01/304 | |
| 19,794,000 | | |
| 16,412,262 | |
11.00%
due 11/15/294 | |
| 5,431,914 | | |
| 6,110,465 | |
4.00%
due 04/15/314 | |
| 7,600,000 | | |
| 5,985,000 | |
10.75%
due 12/15/304 | |
| 2,600,000 | | |
| 2,900,694 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
CORPORATE
BONDS†† - 28.3% (continued) | |
| | | |
| | |
Communications - 3.3%
(continued) | |
| | | |
| | |
British Telecommunications plc | |
| | | |
| | |
4.88%
due 11/23/814,7 | |
| 28,200,000 | | |
$ | 25,617,898 | |
4.25%
due 11/23/814,7 | |
| 5,250,000 | | |
| 5,069,231 | |
McGraw-Hill Education, Inc. | |
| | | |
| | |
8.00%
due 08/01/294 | |
| 22,634,000 | | |
| 22,635,720 | |
5.75%
due 08/01/284 | |
| 4,600,000 | | |
| 4,491,271 | |
Altice France S.A. | |
| | | |
| | |
5.13%
due 07/15/294 | |
| 13,250,000 | | |
| 9,922,434 | |
5.50%
due 10/15/294 | |
| 11,760,000 | | |
| 8,808,558 | |
Sunrise FinCo I B.V. | |
| | | |
| | |
4.88%
due 07/15/314 | |
| 20,200,000 | | |
| 18,322,612 | |
CSC Holdings LLC | |
| | | |
| | |
4.13%
due 12/01/304 | |
| 20,672,000 | | |
| 14,850,012 | |
4.63%
due 12/01/304 | |
| 2,715,000 | | |
| 1,418,459 | |
Vodafone Group plc | |
| | | |
| | |
5.13%
due 06/04/817 | |
| 16,875,000 | | |
| 12,822,251 | |
CCO Holdings LLC / CCO Holdings Capital Corp. | |
| | | |
| | |
4.50%
due 06/01/334 | |
| 14,265,000 | | |
| 12,002,396 | |
Cable One, Inc. | |
| | | |
| | |
4.00%
due 11/15/304 | |
| 12,575,000 | | |
| 10,507,392 | |
AMC Networks, Inc. | |
| | | |
| | |
4.25% due 02/15/29 | |
| 10,200,000 | | |
| 8,006,684 | |
10.25%
due 01/15/294 | |
| 2,125,000 | | |
| 2,256,278 | |
Virgin Media Finance plc | |
| | | |
| | |
5.00%
due 07/15/304 | |
| 11,400,000 | | |
| 9,648,382 | |
Sirius XM Radio LLC | |
| | | |
| | |
4.13%
due 07/01/304 | |
| 8,900,000 | | |
| 7,767,453 | |
3.13%
due 09/01/264 | |
| 1,550,000 | | |
| 1,488,863 | |
Cogent Communications Group Incorporated /
Cogent Communications Finance, Inc. | |
| | | |
| | |
7.00%
due 06/15/274 | |
| 8,550,000 | | |
| 8,552,755 | |
Paramount Global | |
| | | |
| | |
5.25% due 04/01/44 | |
| 5,779,000 | | |
| 4,490,227 | |
5.90% due 10/15/40 | |
| 2,765,000 | | |
| 2,424,664 | |
4.90% due 08/15/44 | |
| 1,797,000 | | |
| 1,360,339 | |
Match Group Holdings II LLC | |
| | | |
| | |
4.63%
due 06/01/284 | |
| 7,700,000 | | |
| 7,332,589 | |
Cogent Communications Group LLC | |
| | | |
| | |
7.00%
due 06/15/274 | |
| 7,250,000 | | |
| 7,284,880 | |
Telenet Finance Luxembourg Notes SARL | |
| | | |
| | |
5.50% due 03/01/28 | |
| 7,000,000 | | |
| 6,798,540 | |
Virgin Media Vendor Financing Notes IV DAC | |
| | | |
| | |
5.00%
due 07/15/284 | |
| 3,650,000 | | |
| 3,440,977 | |
Charter Communications Operating LLC / Charter
Communications Operating Capital | |
| | | |
| | |
3.90% due 06/01/52 | |
| 3,500,000 | | |
| 2,251,586 | |
LCPR Senior Secured Financing DAC | |
| | | |
| | |
5.13%
due 07/15/294 | |
| 2,447,000 | | |
| 1,963,595 | |
Ziggo B.V. | |
| | | |
| | |
4.88%
due 01/15/304 | |
| 1,685,000 | | |
| 1,548,252 | |
Zayo Group Holdings, Inc. | |
| | | |
| | |
4.00%
due 03/01/274 | |
| 700,000 | | |
| 645,581 | |
Total
Communications | |
| | | |
| 255,138,300 | |
Consumer, Cyclical - 3.0% | |
| | | |
| | |
Hilton Domestic Operating Company, Inc. | |
| | | |
| | |
4.00%
due 05/01/314 | |
| 15,900,000 | | |
| 14,299,530 | |
3.63%
due 02/15/324 | |
| 4,150,000 | | |
| 3,605,009 | |
5.75%
due 05/01/284 | |
| 525,000 | | |
| 524,881 | |
Ferrellgas Limited Partnership / Ferrellgas
Finance Corp. | |
| | | |
| | |
5.38%
due 04/01/264 | |
| 16,778,000 | | |
| 16,601,636 | |
Walgreens Boots Alliance, Inc. | |
| | | |
| | |
3.45% due 06/01/26 | |
| 15,450,000 | | |
| 14,954,704 | |
Suburban Propane Partners Limited Partnership/Suburban
Energy Finance Corp. | |
| | | |
| | |
5.00%
due 06/01/314 | |
| 11,350,000 | | |
| 10,118,192 | |
5.88% due 03/01/27 | |
| 660,000 | | |
| 654,802 | |
Delta Air Lines, Inc. | |
| | | |
| | |
7.00%
due 05/01/254 | |
| 10,536,000 | | |
| 10,580,543 | |
Mileage Plus Holdings LLC / Mileage Plus Intellectual
Property Assets Ltd. | |
| | | |
| | |
6.50%
due 06/20/274 | |
| 9,850,000 | | |
| 9,912,084 | |
1011778 BC ULC / New Red Finance, Inc. | |
| | | |
| | |
4.00%
due 10/15/304 | |
| 9,333,000 | | |
| 8,346,855 | |
Clarios Global Limited Partnership / Clarios
US Finance Co. | |
| | | |
| | |
6.25%
due 05/15/264 | |
| 8,299,000 | | |
| 8,296,930 | |
Beacon Roofing Supply, Inc. | |
| | | |
| | |
4.13%
due 05/15/294 | |
| 4,117,000 | | |
| 3,905,643 | |
4.50%
due 11/15/264 | |
| 3,730,000 | | |
| 3,664,528 | |
Wynn Resorts Finance LLC / Wynn Resorts Capital
Corp. | |
| | | |
| | |
6.25%
due 03/15/334 | |
| 7,425,000 | | |
| 7,294,959 | |
Warnermedia Holdings, Inc. | |
| | | |
| | |
6.41% due 03/15/26 | |
| 7,200,000 | | |
| 7,202,870 | |
Air Canada | |
| | | |
| | |
4.63%
due 08/15/294 | |
CAD | 5,550,000 | | |
| 3,823,630 | |
3.88%
due 08/15/264 | |
| 3,364,000 | | |
| 3,268,496 | |
Hyatt Hotels Corp. | |
| | | |
| | |
5.75% due 04/23/30 | |
| 6,530,000 | | |
| 6,667,615 | |
Hanesbrands, Inc. | |
| | | |
| | |
9.00%
due 02/15/314 | |
| 6,100,000 | | |
| 6,501,872 | |
British Airways Class A Pass Through Trust | |
| | | |
| | |
4.25%
due 11/15/324 | |
| 6,759,890 | | |
| 6,407,841 | |
Papa John's International, Inc. | |
| | | |
| | |
3.88%
due 09/15/294 | |
| 7,025,000 | | |
| 6,293,465 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 28.3% (continued) | |
| | | |
| | |
Consumer, Cyclical - 3.0% (continued) | |
| | | |
| | |
Penn Entertainment, Inc. | |
| | | |
| | |
4.13% due 07/01/294 | |
| 6,975,000 | | |
$ | 6,254,521 | |
ONE Hotels GmbH | |
| | | |
| | |
7.75% due 04/02/314 | |
EUR | 5,150,000 | | |
| 5,737,653 | |
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc. | |
| | | |
| | |
6.63% due 05/01/324 | |
| 5,450,000 | | |
| 5,523,656 | |
JB Poindexter & Company, Inc. | |
| | | |
| | |
8.75% due 12/15/314 | |
| 5,100,000 | | |
| 5,368,398 | |
Boyne USA, Inc. | |
| | | |
| | |
4.75% due 05/15/294 | |
| 5,484,000 | | |
| 5,198,623 | |
Ontario Gaming GTA Limited Partnership/OTG Company-Issuer, Inc. | |
| | | |
| | |
8.00% due 08/01/304 | |
| 4,525,000 | | |
| 4,651,655 | |
American Airlines Class AA Pass Through Trust | |
| | | |
| | |
3.58% due 01/15/28 | |
| 2,017,419 | | |
| 1,939,937 | |
3.35% due 10/15/29 | |
| 1,037,129 | | |
| 971,534 | |
3.65% due 02/15/29 | |
| 946,628 | | |
| 900,929 | |
3.15% due 02/15/32 | |
| 907,026 | | |
| 820,402 | |
Superior Plus Limited Partnership / Superior General Partner, Inc. | |
| | | |
| | |
4.50% due 03/15/294 | |
| 4,800,000 | | |
| 4,364,194 | |
Asbury Automotive Group, Inc. | |
| | | |
| | |
4.63% due 11/15/294 | |
| 4,472,000 | | |
| 4,161,973 | |
Allwyn Entertainment Financing UK plc | |
| | | |
| | |
7.88% due 04/30/294 | |
| 3,450,000 | | |
| 3,547,048 | |
Station Casinos LLC | |
| | | |
| | |
4.63% due 12/01/314 | |
| 3,800,000 | | |
| 3,404,008 | |
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | |
| | | |
| | |
6.63% due 03/01/304 | |
| 3,500,000 | | |
| 3,349,267 | |
Ritchie Bros Holdings, Inc. | |
| | | |
| | |
6.75% due 03/15/284 | |
| 2,950,000 | | |
| 3,016,050 | |
PetSmart, Inc. / PetSmart Finance Corp. | |
| | | |
| | |
4.75% due 02/15/284 | |
| 2,800,000 | | |
| 2,641,787 | |
AccorInvest Group S.A. | |
| | | |
| | |
6.38% due 10/15/294 | |
EUR | 2,325,000 | | |
| 2,534,149 | |
Gates Corp. | |
| | | |
| | |
6.88% due 07/01/294 | |
| 2,425,000 | | |
| 2,466,754 | |
William Carter Co. | |
| | | |
| | |
5.63% due 03/15/274 | |
| 2,300,000 | | |
| 2,280,497 | |
Air Canada Class A Pass Through Trust | |
| | | |
| | |
5.25% due 04/01/294 | |
| 1,950,859 | | |
| 1,944,394 | |
United Airlines, Inc. | |
| | | |
| | |
4.63% due 04/15/294 | |
| 1,700,000 | | |
| 1,616,337 | |
Acushnet Co. | |
| | | |
| | |
7.38% due 10/15/284 | |
| 1,500,000 | | |
| 1,550,216 | |
Six Flags Theme Parks, Inc. | |
| | | |
| | |
7.00% due 07/01/254 | |
| 1,511,000 | | |
| 1,509,587 | |
United Airlines Class AA Pass Through Trust | |
| | | |
| | |
4.15% due 08/25/31 | |
| 884,921 | | |
| 844,589 | |
Wyndham Hotels & Resorts, Inc. | |
| | | |
| | |
4.38% due 08/15/284 | |
| 700,000 | | |
| 665,394 | |
International Game Technology plc | |
| | | |
| | |
4.13% due 04/15/264 | |
| 624,000 | | |
| 613,506 | |
Live Nation Entertainment, Inc. | |
| | | |
| | |
6.50% due 05/15/274 | |
| 571,000 | | |
| 577,274 | |
Caesars Entertainment, Inc. | |
| | | |
| | |
6.50% due 02/15/324 | |
| 400,000 | | |
| 401,805 | |
Aramark Services, Inc. | |
| | | |
| | |
5.00% due 04/01/254 | |
| 311,000 | | |
| 310,215 | |
Newell Brands, Inc. | |
| | | |
| | |
5.70% due 04/01/26 | |
| 280,000 | | |
| 279,881 | |
Total Consumer, Cyclical | |
| | | |
| 232,372,318 | |
Consumer, Non-cyclical - 2.9% | |
| | | |
| | |
Medline Borrower, LP | |
| | | |
| | |
3.88% due 04/01/294 | |
| 18,246,000 | | |
| 16,895,560 | |
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL | |
| | | |
| | |
5.50% due 01/15/30 | |
| 7,050,000 | | |
| 7,037,018 | |
4.38% due 02/02/52 | |
| 6,500,000 | | |
| 4,898,697 | |
3.75% due 12/01/31 | |
| 3,400,000 | | |
| 3,016,732 | |
Williams Scotsman, Inc. | |
| | | |
| | |
6.13% due 06/15/254 | |
| 12,750,000 | | |
| 12,702,187 | |
7.38% due 10/01/314 | |
| 1,950,000 | | |
| 2,006,481 | |
Bausch Health Companies, Inc. | |
| | | |
| | |
4.88% due 06/01/284 | |
| 15,600,000 | | |
| 12,480,000 | |
DaVita, Inc. | |
| | | |
| | |
4.63% due 06/01/304 | |
| 8,678,000 | | |
| 7,977,903 | |
3.75% due 02/15/314 | |
| 4,892,000 | | |
| 4,232,852 | |
AZ Battery Property LLC | |
| | | |
| | |
6.73% due 02/20/46††† | |
| 11,600,000 | | |
| 11,438,847 | |
US Foods, Inc. | |
| | | |
| | |
4.75% due 02/15/294 | |
| 6,550,000 | | |
| 6,272,767 | |
6.88% due 09/15/284 | |
| 3,875,000 | | |
| 3,964,997 | |
Prime Security Services Borrower LLC / Prime Finance, Inc. | |
| | | |
| | |
3.38% due 08/31/274 | |
| 6,861,000 | | |
| 6,416,903 | |
5.75% due 04/15/264 | |
| 3,020,000 | | |
| 3,018,308 | |
Sotheby's/Bidfair Holdings, Inc. | |
| | | |
| | |
5.88% due 06/01/294 | |
| 9,400,000 | | |
| 8,335,829 | |
Verisure Holding AB | |
| | | |
| | |
5.50% due 05/15/304 | |
EUR | 7,450,000 | | |
| 8,027,056 | |
CVS Health Corp. | |
| | | |
| | |
7.00% due 03/10/557 | |
| 7,770,000 | | |
| 7,796,071 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
CORPORATE BONDS†† - 28.3% (continued) | |
| | | |
| | |
Consumer, Non-cyclical - 2.9% (continued) | |
| | | |
| | |
Cheplapharm Arzneimittel GmbH | |
| | | |
| | |
5.50% due 01/15/284 | |
| 8,085,000 | | |
$ | 7,323,334 | |
Option Care Health, Inc. | |
| | | |
| | |
4.38% due 10/31/294 | |
| 7,736,000 | | |
| 7,134,246 | |
BCP V Modular Services Finance II plc | |
| | | |
| | |
4.75% due 10/30/284 | |
EUR | 7,000,000 | | |
| 7,108,797 | |
Nobel Bidco B.V. | |
| | | |
| | |
3.13% due 06/15/28 | |
EUR | 7,050,000 | | |
| 6,903,171 | |
HealthEquity, Inc. | |
| | | |
| | |
4.50% due 10/01/294 | |
| 6,555,000 | | |
| 6,144,359 | |
Smithfield Foods, Inc. | |
| | | |
| | |
3.00% due 10/15/304 | |
| 7,000,000 | | |
| 6,047,847 | |
Boost Newco Borrower LLC | |
| | | |
| | |
7.50% due 01/15/314 | |
| 5,275,000 | | |
| 5,530,097 | |
Sammontana Italia S.p.A. | |
| | | |
| | |
6.97% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 10/15/31◊ | |
EUR | 4,900,000 | | |
| 5,102,580 | |
CPI CG, Inc. | |
| | | |
| | |
10.00% due 07/15/294 | |
| 4,685,000 | | |
| 5,005,538 | |
ADT Security Corp. | |
| | | |
| | |
4.88% due 07/15/324 | |
| 5,150,000 | | |
| 4,726,607 | |
Central Garden & Pet Co. | |
| | | |
| | |
4.13% due 04/30/314 | |
| 5,300,000 | | |
| 4,686,794 | |
TriNet Group, Inc. | |
| | | |
| | |
7.13% due 08/15/314 | |
| 4,465,000 | | |
| 4,546,616 | |
Graham Holdings Co. | |
| | | |
| | |
5.75% due 06/01/264 | |
| 4,561,000 | | |
| 4,541,240 | |
Carriage Services, Inc. | |
| | | |
| | |
4.25% due 05/15/294 | |
| 4,575,000 | | |
| 4,165,493 | |
Chrome Bidco | |
| | | |
| | |
3.50% due 05/31/284 | |
EUR | 4,800,000 | | |
| 4,111,383 | |
CAB SELAS | |
| | | |
| | |
3.38% due 02/01/284 | |
EUR | 4,100,000 | | |
| 3,945,321 | |
Perrigo Finance Unlimited Co. | |
| | | |
| | |
5.38% due 09/30/32 | |
EUR | 3,550,000 | | |
| 3,808,222 | |
Darling Ingredients, Inc. | |
| | | |
| | |
6.00% due 06/15/304 | |
| 2,350,000 | | |
| 2,318,227 | |
5.25% due 04/15/274 | |
| 200,000 | | |
| 196,808 | |
Belron UK Finance plc | |
| | | |
| | |
5.75% due 10/15/294 | |
| 1,700,000 | | |
| 1,682,505 | |
4.63% due 10/15/294 | |
EUR | 700,000 | | |
| 742,721 | |
Molina Healthcare, Inc. | |
| | | |
| | |
4.38% due 06/15/284 | |
| 1,770,000 | | |
| 1,677,436 | |
Tenet Healthcare Corp. | |
| | | |
| | |
4.63% due 06/15/28 | |
| 975,000 | | |
| 933,063 | |
5.13% due 11/01/27 | |
| 550,000 | | |
| 538,655 | |
Upbound Group, Inc. | |
| | | |
| | |
6.38% due 02/15/294 | |
| 1,450,000 | | |
| 1,409,555 | |
Altria Group, Inc. | |
| | | |
| | |
4.45% due 05/06/50 | |
| 1,670,000 | | |
| 1,295,102 | |
WW International, Inc. | |
| | | |
| | |
4.50% due 04/15/294 | |
| 6,335,000 | | |
| 1,264,435 | |
Concentra Escrow Issuer Corp. | |
| | | |
| | |
6.88% due 07/15/324 | |
| 1,120,000 | | |
| 1,143,475 | |
AMN Healthcare, Inc. | |
| | | |
| | |
4.63% due 10/01/274 | |
| 620,000 | | |
| 589,042 | |
Total Consumer, Non-cyclical | |
| | | |
| 231,140,877 | |
Basic Materials - 1.4% | |
| | | |
| | |
Alcoa Nederland Holding B.V. | |
| | | |
| | |
5.50% due 12/15/274 | |
| 15,125,000 | | |
| 15,178,994 | |
6.13% due 05/15/284 | |
| 7,450,000 | | |
| 7,443,464 | |
4.13% due 03/31/294 | |
| 4,900,000 | | |
| 4,570,912 | |
Kaiser Aluminum Corp. | |
| | | |
| | |
4.50% due 06/01/314 | |
| 13,250,000 | | |
| 11,679,890 | |
4.63% due 03/01/284 | |
| 650,000 | | |
| 611,149 | |
International Flavors & Fragrances, Inc. | |
| | | |
| | |
1.23% due 10/01/254 | |
| 11,950,000 | | |
| 11,616,539 | |
Minerals Technologies, Inc. | |
| | | |
| | |
5.00% due 07/01/284 | |
| 11,280,000 | | |
| 10,857,000 | |
SK Invictus Intermediate II SARL | |
| | | |
| | |
5.00% due 10/30/294 | |
| 11,525,000 | | |
| 10,737,279 | |
SCIL IV LLC / SCIL USA Holdings LLC | |
| | | |
| | |
5.38% due 11/01/264 | |
| 10,375,000 | | |
| 10,161,354 | |
Carpenter Technology Corp. | |
| | | |
| | |
6.38% due 07/15/28 | |
| 8,315,000 | | |
| 8,316,264 | |
Novelis Corp. | |
| | | |
| | |
3.25% due 11/15/264 | |
| 5,670,000 | | |
| 5,400,706 | |
HB Fuller Co. | |
| | | |
| | |
4.25% due 10/15/28 | |
| 5,250,000 | | |
| 4,937,811 | |
Novelis Sheet Ingot GmbH | |
| | | |
| | |
3.38% due 04/15/29 | |
EUR | 4,500,000 | | |
| 4,474,915 | |
Arsenal AIC Parent LLC | |
| | | |
| | |
8.00% due 10/01/304 | |
| 3,800,000 | | |
| 3,932,228 | |
Ingevity Corp. | |
| | | |
| | |
3.88% due 11/01/284 | |
| 1,000,000 | | |
| 914,254 | |
Mirabela Nickel Ltd. | |
| | | |
| | |
due 06/24/19†††,3,8 | |
| 1,885,418 | | |
| 9,427 | |
Total Basic Materials | |
| | | |
| 110,842,186 | |
Utilities - 1.0% | |
| | | |
| | |
Terraform Global Operating, LP | |
| | | |
| | |
6.13% due 03/01/264 | |
| 16,660,000 | | |
| 16,616,692 | |
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | |
| | | |
| | |
5.88% due 08/20/26 | |
| 17,145,000 | | |
| 16,521,813 | |
Algonquin Power & Utilities Corp. | |
| | | |
| | |
5.37% due 06/15/26 | |
| 12,300,000 | | |
| 12,359,374 | |
AES Corp. | |
| | | |
| | |
3.95% due 07/15/304 | |
| 7,554,000 | | |
| 6,963,305 | |
2.45% due 01/15/31 | |
| 2,426,000 | | |
| 2,021,604 | |
Clearway Energy Operating LLC | |
| | | |
| | |
3.75% due 02/15/314 | |
| 9,409,000 | | |
| 8,193,266 | |
Alexander Funding Trust II | |
| | | |
| | |
7.47% due 07/31/284 | |
| 7,750,000 | | |
| 8,181,673 | |
NRG Energy, Inc. | |
| | | |
| | |
7.00% due 03/15/334 | |
| 6,950,000 | | |
| 7,501,998 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
CORPORATE
BONDS†† - 28.3% (continued) | |
| | | |
| | |
Utilities - 1.0%
(continued) | |
| | | |
| | |
DPL, Inc. | |
| | | |
| | |
4.13%
due 07/01/25 | |
| 2,334,000 | | |
$ | 2,300,610 | |
Total
Utilities | |
| | | |
| 80,660,335 | |
Technology - 1.0% | |
| | | |
| | |
Qorvo, Inc. | |
| | | |
| | |
3.38%
due 04/01/314 | |
| 9,225,000 | | |
| 7,889,698 | |
4.38% due 10/15/29 | |
| 7,833,000 | | |
| 7,346,040 | |
TeamSystem SpA | |
| | | |
| | |
6.93%
(3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28◊ | |
EUR | 11,750,000 | | |
| 12,216,493 | |
Booz Allen Hamilton, Inc. | |
| | | |
| | |
3.88%
due 09/01/284 | |
| 11,800,000 | | |
| 11,187,809 | |
Dye & Durham Ltd. | |
| | | |
| | |
8.63%
due 04/15/294 | |
| 7,338,000 | | |
| 7,695,823 | |
Playtika Holding Corp. | |
| | | |
| | |
4.25%
due 03/15/294 | |
| 5,850,000 | | |
| 5,303,034 | |
Cloud Software Group, Inc. | |
| | | |
| | |
6.50%
due 03/31/294 | |
| 5,300,000 | | |
| 5,202,177 | |
Capstone Borrower, Inc. | |
| | | |
| | |
8.00%
due 06/15/304 | |
| 3,525,000 | | |
| 3,648,763 | |
Twilio, Inc. | |
| | | |
| | |
3.88% due 03/15/31 | |
| 4,000,000 | | |
| 3,587,416 | |
Central Parent LLC / CDK Global II LLC / CDK
Financing Company, Inc. | |
| | | |
| | |
8.00%
due 06/15/294 | |
| 3,050,000 | | |
| 3,093,966 | |
Amentum Holdings, Inc. | |
| | | |
| | |
7.25%
due 08/01/324 | |
| 2,845,000 | | |
| 2,866,530 | |
ACI Worldwide, Inc. | |
| | | |
| | |
5.75%
due 08/15/264 | |
| 2,348,000 | | |
| 2,343,767 | |
PTC, Inc. | |
| | | |
| | |
3.63%
due 02/15/254 | |
| 1,830,000 | | |
| 1,825,068 | |
SS&C Technologies, Inc. | |
| | | |
| | |
5.50%
due 09/30/274 | |
| 1,570,000 | | |
| 1,554,946 | |
Fair Isaac Corp. | |
| | | |
| | |
5.25%
due 05/15/264 | |
| 1,375,000 | | |
| 1,371,205 | |
NCR Voyix Corp. | |
| | | |
| | |
5.13%
due 04/15/294 | |
| 1,122,000 | | |
| 1,073,474 | |
MSCI, Inc. | |
| | | |
| | |
3.88%
due 02/15/314 | |
| 883,000 | | |
| 808,427 | |
TeamSystem S.p.A. | |
| | | |
| | |
6.68%
due 07/31/31 | |
EUR | 350,000 | | |
| 364,470 | |
Total
Technology | |
| | | |
| 79,379,106 | |
Total Corporate Bonds | |
| | | |
| | |
(Cost $2,360,587,630) | |
| | | |
| 2,222,082,544 | |
| |
| | | |
| | |
ASSET-BACKED
SECURITIES†† - 18.9% | |
| | | |
| | |
Collateralized Loan Obligations
- 10.3% | |
| | | |
| | |
Fortress Credit Opportunities IX CLO Ltd. | |
| | | |
| | |
2021-9A
CR, 7.72% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 10/15/33◊,4 | |
| 35,000,000 | | |
| 35,046,952 | |
2021-9A
DR, 8.87% (3 Month Term SOFR + 4.21%, Rate Floor: 3.95%) due 10/15/33◊,4 | |
| 7,750,000 | | |
| 7,792,389 | |
2021-9A
A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | |
| 2,950,000 | | |
| 2,955,436 | |
FS Rialto | |
| | | |
| | |
2021-FL3
D, 7.01% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 11/16/36◊,4 | |
| 36,500,000 | | |
| 35,984,930 | |
2021-FL2
D, 7.31% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,4 | |
| 8,850,000 | | |
| 8,475,990 | |
Palmer Square Loan Funding Ltd. | |
| | | |
| | |
2022-1A
B, 6.65% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,4 | |
| 26,200,000 | | |
| 26,243,510 | |
2021-3A
C, 7.38% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,4 | |
| 8,300,000 | | |
| 8,362,218 | |
2022-1A
C, 7.25% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,4 | |
| 3,400,000 | | |
| 3,420,436 | |
LCCM Trust | |
| | | |
| | |
2021-FL3
C, 7.11% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,4 | |
| 28,865,000 | | |
| 28,484,250 | |
2021-FL2
D, 7.41% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,4 | |
| 5,750,000 | | |
| 5,408,147 | |
LoanCore Issuer Ltd. | |
| | | |
| | |
2021-CRE6
D, 7.36% (1 Month Term SOFR + 2.96%, Rate Floor: 2.85%) due 11/15/38◊,4 | |
| 11,300,000 | | |
| 11,194,988 | |
2021-CRE5
D, 7.51% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4 | |
| 8,250,000 | | |
| 8,193,061 | |
2022-CRE7
D, 7.70% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,4 | |
| 6,400,000 | | |
| 6,249,723 | |
2021-CRE5
C, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,4 | |
| 3,400,000 | | |
| 3,426,472 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.3% (continued) | |
| | | |
| | |
BXMT Ltd. | |
| | | |
| | |
2020-FL2 C, 6.15% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4 | |
| 15,640,000 | | |
$ | 14,533,332 | |
2020-FL2 D, 6.45% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,4 | |
| 8,000,000 | | |
| 6,888,201 | |
2020-FL3 D, 7.30% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,4 | |
| 7,350,000 | | |
| 6,396,513 | |
Fontainbleau Vegas | |
| | | |
| | |
10.13% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | |
| 26,499,999 | | |
| 26,500,000 | |
ACRES Commercial Realty Ltd. | |
| | | |
| | |
2021-FL2 D, 7.60% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,4 | |
| 8,350,000 | | |
| 8,283,190 | |
2021-FL1 D, 7.15% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4 | |
| 7,250,000 | | |
| 6,870,964 | |
2021-FL2 C, 7.15% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,4 | |
| 6,500,000 | | |
| 6,362,165 | |
2021-FL2 B, 6.75% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4 | |
| 3,500,000 | | |
| 3,484,438 | |
Cerberus Loan Funding XLVII LLC | |
| | | |
| | |
2024-3A C, 7.21% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 07/15/36◊,4 | |
| 20,150,000 | | |
| 20,455,047 | |
2024-3A D, 9.01% (3 Month Term SOFR + 4.35%, Rate Floor: 4.35%) due 07/15/36◊,4 | |
| 3,900,000 | | |
| 3,916,069 | |
Cerberus Loan Funding XLIV LLC | |
| | | |
| | |
2024-5A C, 8.86% (3 Month Term SOFR + 4.20%, Rate Floor: 4.20%) due 01/15/36◊,4 | |
| 22,800,000 | | |
| 23,412,812 | |
Cerberus Loan Funding XLII LLC | |
| | | |
| | |
2023-3A C, 8.80% (3 Month Term SOFR + 4.15%, Rate Floor: 4.15%) due 09/13/35◊,4 | |
| 21,550,000 | | |
| 21,874,687 | |
MidOcean Credit CLO VII | |
| | | |
| | |
2020-7A CR, 7.12% (3 Month Term SOFR + 2.46%, Rate Floor: 0.00%) due 07/15/29◊,4 | |
| 21,000,000 | | |
| 21,050,356 | |
Golub Capital Partners CLO Ltd. | |
| | | |
| | |
2018-36A C, 6.92% (3 Month Term SOFR + 2.36%, Rate Floor: 0.00%) due 02/05/31◊,4 | |
| 20,000,000 | | |
| 20,013,738 | |
BSPDF Issuer Ltd. | |
| | | |
| | |
2021-FL1 D, 7.26% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4 | |
| 19,975,000 | | |
| 19,469,700 | |
BSPRT Issuer Ltd. | |
| | | |
| | |
2021-FL6 D, 7.51% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 03/15/36◊,4 | |
| 18,425,000 | | |
| 16,691,189 | |
2021-FL7 D, 7.26% (1 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 12/15/38◊,4 | |
| 1,600,000 | | |
| 1,572,571 | |
Golub Capital Partners CLO 49M Ltd. | |
| | | |
| | |
2021-49A D, 8.73% (3 Month Term SOFR + 4.11%, Rate Floor: 4.11%) due 08/26/33◊,4 | |
| 18,100,000 | | |
| 18,201,715 | |
Voya CLO Ltd. | |
| | | |
| | |
2021-2A CR, 8.52% (3 Month Term SOFR + 3.86%, Rate Floor: 3.60%) due 06/07/30◊,4 | |
| 16,500,000 | | |
| 16,590,077 | |
2013-1A INC, due 10/15/304,9 | |
| 28,970,307 | | |
| 1,107,535 | |
Owl Rock CLO I LLC | |
| | | |
| | |
2024-1A C, 8.77% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/20/36◊,4 | |
| 17,250,000 | | |
| 17,669,798 | |
Cerberus Loan Funding XLV LLC | |
| | | |
| | |
2024-1A C, 7.81% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 04/15/36◊,4 | |
| 17,150,000 | | |
| 17,410,839 | |
FS Rialto Issuer LLC | |
| | | |
| | |
2024-FL9 C, 7.01% (1 Month Term SOFR + 2.64%, Rate Floor: 2.65%) due 10/19/39◊,4 | |
| 10,450,000 | | |
| 10,424,196 | |
2022-FL5 C, 8.29% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,4 | |
| 6,950,000 | | |
| 6,846,405 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.3% (continued) | |
| | | |
| | |
STWD Ltd. | |
| | | |
| | |
2022-FL3 D, 7.35% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,4 | |
| 11,900,000 | | |
$ | 11,066,257 | |
2021-FL2 D, 7.29% (1 Month Term SOFR + 2.91%, Rate Floor: 2.80%) due 04/18/38◊,4 | |
| 3,750,000 | | |
| 3,504,023 | |
Carlyle Direct Lending CLO LLC | |
| | | |
| | |
2024-1A BR, 7.41% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/15/36◊,4 | |
| 14,200,000 | | |
| 14,415,982 | |
GoldenTree Loan Management US CLO 1 Ltd. | |
| | | |
| | |
2024-9A DR, 7.97% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 04/20/37◊,4 | |
| 13,500,000 | | |
| 13,727,417 | |
Ares Direct Lending CLO 2 LLC | |
| | | |
| | |
2024-2A D, 8.50% (3 Month Term SOFR + 3.90%, Rate Floor: 3.90%) due 10/20/36◊,4 | |
| 13,050,000 | | |
| 13,357,150 | |
Cerberus Loan Funding XL LLC | |
| | | |
| | |
2023-1A C, 9.06% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,4 | |
| 12,750,000 | | |
| 12,938,945 | |
Owl Rock CLO IX LLC | |
| | | |
| | |
2024-9A CR, 6.82% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/22/37◊,4 | |
| 12,550,000 | | |
| 12,616,309 | |
Neuberger Berman Loan Advisers CLO 32 Ltd. | |
| | | |
| | |
2021-32A DR, 7.58% (3 Month Term SOFR + 2.96%, Rate Floor: 2.70%) due 01/20/32◊,4 | |
| 11,500,000 | | |
| 11,532,392 | |
Fortress Credit BSL XV Ltd. | |
| | | |
| | |
2024-2A CR, 7.23% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/18/33◊,4 | |
| 11,150,000 | | |
| 11,210,566 | |
KREF Ltd. | |
| | | |
| | |
2021-FL2 AS, 5.80% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4 | |
| 11,000,000 | | |
| 10,787,907 | |
Owl Rock CLO XVI LLC | |
| | | |
| | |
2024-16A C, 7.92% (3 Month Term SOFR + 3.30%, Rate Floor: 3.30%) due 04/20/36◊,4 | |
| 10,150,000 | | |
| 10,307,105 | |
THL Credit Lake Shore MM CLO I Ltd. | |
| | | |
| | |
2021-1A CR, 7.92% (3 Month Term SOFR + 3.26%, Rate Floor: 3.00%) due 04/15/33◊,4 | |
| 9,900,000 | | |
| 9,911,265 | |
Golub Capital Partners CLO 16 Ltd. | |
| | | |
| | |
2021-16A CR2, 7.79% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 07/25/33◊,4 | |
| 9,300,000 | | |
| 9,313,905 | |
Ballyrock CLO 14 Ltd. | |
| | | |
| | |
2021-14A SUB, (WAC) due 07/20/37◊,4 | |
| 9,750,000 | | |
| 9,312,225 | |
Cerberus Loan Funding XLVI, LP | |
| | | |
| | |
2024-2A C, 7.71% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 07/15/36◊,4 | |
| 8,000,000 | | |
| 8,122,477 | |
2024-2A D, 9.61% (3 Month Term SOFR + 4.95%, Rate Floor: 4.95%) due 07/15/36◊,4 | |
| 1,000,000 | | |
| 1,022,329 | |
BCC Middle Market CLO LLC | |
| | | |
| | |
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | |
| 9,000,000 | | |
| 9,024,628 | |
CIFC Funding Ltd. | |
| | | |
| | |
2021-2A DR, 7.98% (3 Month Term SOFR + 3.36%, Rate Floor: 3.10%) due 04/20/30◊,4 | |
| 8,100,000 | | |
| 8,146,483 | |
BSPRT Issuer LLC | |
| | | |
| | |
2024-FL11 C, 7.04% (1 Month Term SOFR + 2.64%, Rate Floor: 2.64%) due 07/15/39◊,4 | |
| 7,825,000 | | |
| 7,816,725 | |
Madison Park Funding XLVIII Ltd. | |
| | | |
| | |
2021-48A D, 7.88% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 04/19/33◊,4 | |
| 7,500,000 | | |
| 7,543,140 | |
ACRE Commercial Mortgage Ltd. | |
| | | |
| | |
2021-FL4 D, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,4 | |
| 7,350,000 | | |
| 7,226,615 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.3% (continued) | |
| | | |
| | |
OCP CLO Ltd. | |
| | | |
| | |
2024-38A SUB, (WAC) due 01/21/38◊,†††,4 | |
| 8,250,000 | | |
$ | 7,118,458 | |
Madison Park Funding LVIII Ltd. | |
| | | |
| | |
2024-58A D, 8.28% (3 Month Term SOFR + 3.65%, Rate Floor: 3.65%) due 04/25/37◊,4 | |
| 6,600,000 | | |
| 6,733,261 | |
AGL CLO 35 Ltd. | |
| | | |
| | |
2024-35A SUB, (WAC) due 01/21/38◊,4 | |
| 7,750,000 | | |
| 6,675,075 | |
Dryden 37 Senior Loan Fund | |
| | | |
| | |
2015-37A Q, due 01/15/314,9 | |
| 9,500,000 | | |
| 6,619,282 | |
Cerberus Loan Funding XXXIII, LP | |
| | | |
| | |
2021-3A C, 7.71% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 07/23/33◊,4 | |
| 5,900,000 | | |
| 5,906,599 | |
ABPCI Direct Lending Fund CLO I LLC | |
| | | |
| | |
2021-1A C2, 7.88% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 07/20/33◊,4 | |
| 5,550,000 | | |
| 5,559,601 | |
Cerberus Loan Funding XLVIII LLC | |
| | | |
| | |
2024-4A D, 8.30% (3 Month Term SOFR + 3.85%, Rate Floor: 3.85%) due 10/15/36◊,4 | |
| 5,350,000 | | |
| 5,478,189 | |
KREF Funding V LLC | |
| | | |
| | |
6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | |
| 5,184,387 | | |
| 5,159,901 | |
0.15% due 06/25/26†††,10 | |
| 73,636,363 | | |
| 52,282 | |
Cerberus Loan Funding XXXV, LP | |
| | | |
| | |
2021-5A C, 7.52% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 09/22/33◊,4 | |
| 5,150,000 | | |
| 5,156,086 | |
Hamlin Park CLO Ltd. | |
| | | |
| | |
2024-1A SUB, (WAC) due 10/20/37◊,4 | |
| 5,550,000 | | |
| 4,945,050 | |
Venture XIV CLO Ltd. | |
| | | |
| | |
2020-14A CRR, 7.03% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,4 | |
| 4,168,471 | | |
| 4,172,903 | |
Neuberger Berman Loan Advisers CLO 40 Ltd. | |
| | | |
| | |
2021-40A D, 7.66% (3 Month Term SOFR + 3.01%, Rate Floor: 2.75%) due 04/16/33◊,4 | |
| 4,050,000 | | |
| 4,072,419 | |
Neuberger Berman Loan Advisers CLO 57 Ltd. | |
| | | |
| | |
2024-57A SUB, (WAC) due 10/24/38◊,4 | |
| 4,250,000 | | |
| 3,748,500 | |
Wellfleet CLO Ltd. | |
| | | |
| | |
2021-3A C, 7.17% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/35◊,4 | |
| 3,400,000 | | |
| 3,405,547 | |
Ares Direct Lending CLO 1 LLC | |
| | | |
| | |
2024-1A B, 6.83% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,4 | |
| 2,750,000 | | |
| 2,809,133 | |
HGI CRE CLO Ltd. | |
| | | |
| | |
2021-FL2 D, 6.66% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 09/17/36◊,4 | |
| 1,600,000 | | |
| 1,584,800 | |
2021-FL2 E, 6.96% (1 Month Term SOFR + 2.56%, Rate Floor: 2.56%) due 09/17/36◊,4 | |
| 1,200,000 | | |
| 1,186,192 | |
BDS Ltd. | |
| | | |
| | |
2021-FL9 E, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 11/16/38◊,4 | |
| 2,700,000 | | |
| 2,567,653 | |
PFP Ltd. | |
| | | |
| | |
2024-11 B, 6.97% (1 Month Term SOFR + 2.49%, Rate Floor: 2.49%) due 09/17/39◊,4 | |
| 2,239,942 | | |
| 2,234,575 | |
GoldenTree Loan Management US CLO 4 Ltd. | |
| | | |
| | |
2021-4A DR, 8.05% (3 Month Term SOFR + 3.41%, Rate Floor: 3.15%) due 04/24/31◊,4 | |
| 2,000,000 | | |
| 2,011,730 | |
Dryden 50 Senior Loan Fund | |
| | | |
| | |
2017-50A SUB, due 07/15/304,9 | |
| 7,895,000 | | |
| 1,810,087 | |
Octagon Loan Funding Ltd. | |
| | | |
| | |
2014-1A SUB, due 11/18/314,9 | |
| 19,435,737 | | |
| 1,705,363 | |
BNPP IP CLO Ltd. | |
| | | |
| | |
2014-2A E, 10.10% (3 Month Term SOFR + 5.51%, Rate Floor: 0.00%) due 10/30/25◊,4 | |
| 5,951,655 | | |
| 1,666,463 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
ASSET-BACKED SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Collateralized Loan Obligations - 10.3% (continued) | |
| | | |
| | |
Wind River CLO Ltd. | |
| | | |
| | |
2018-1A ARR, 5.94% (3 Month Term SOFR + 1.31%, Rate Floor: 1.05%) due 07/18/31◊,4 | |
| 1,352,817 | | |
$ | 1,352,194 | |
Carlyle Global Market Strategies CLO Ltd. | |
| | | |
| | |
2012-3A SUB, due 01/14/324,9 | |
| 6,400,000 | | |
| 1,105,272 | |
2013-3X SUB, due 10/15/309 | |
| 4,938,326 | | |
| 90,075 | |
AMMC CLO XI Ltd. | |
| | | |
| | |
2012-11A SUB, due 04/30/314,9 | |
| 5,650,000 | | |
| 708,637 | |
Great Lakes CLO Ltd. | |
| | | |
| | |
2014-1A SUB, due 10/15/294,9 | |
| 1,500,000 | | |
| 565,999 | |
Dryden 41 Senior Loan Fund | |
| | | |
| | |
2015-41A SUB, due 04/15/314,9 | |
| 11,700,000 | | |
| 219,235 | |
Treman Park CLO Ltd. | |
| | | |
| | |
2015-1A SUB, due 10/20/284,9 | |
| 18,918,010 | | |
| 54,106 | |
Dryden Senior Loan Fund | |
| | | |
| | |
2015-37X, due 01/15/319 | |
| 1,897,598 | | |
| 33,569 | |
Marathon CLO V Ltd. | |
| | | |
| | |
2013-5A SUB, due 11/21/274,9 | |
| 5,500,000 | | |
| 15,180 | |
Venture XIII CLO Ltd. | |
| | | |
| | |
2013-13A SUB, due 09/10/294,9 | |
| 13,790,000 | | |
| 1,379 | |
Babson CLO Ltd. | |
| | | |
| | |
2014-IA SUB, due 07/20/254,9 | |
| 11,900,000 | | |
| 1,190 | |
Copper River CLO Ltd. | |
| | | |
| | |
2007-1A INC, due 01/20/213,9 | |
| 8,150,000 | | |
| 815 | |
West CLO Ltd. | |
| | | |
| | |
2013-1A SUB, due 11/07/254,9 | |
| 5,300,000 | | |
| 530 | |
Total Collateralized Loan Obligations | |
| | | |
| 806,695,214 | |
Transport-Aircraft - 2.5% | |
| | | |
| | |
AASET Trust | |
| | | |
| | |
2024-1A, 6.26% due 05/16/494 | |
| 13,918,658 | | |
| 14,018,590 | |
2021-1A, 2.95% due 11/16/414 | |
| 12,010,309 | | |
| 11,205,065 | |
2020-1A, 3.35% due 01/16/404 | |
| 4,038,464 | | |
| 3,877,074 | |
2021-2A, 3.54% due 01/15/474 | |
| 2,827,114 | | |
| 2,534,812 | |
2020-1A, 4.34% due 01/16/404 | |
| 2,259,932 | | |
| 1,977,398 | |
2019-2, 3.38% due 10/16/394 | |
| 1,954,889 | | |
| 1,876,837 | |
2019-1, 3.84% due 05/15/394 | |
| 663,442 | | |
| 643,598 | |
KDAC Aviation Finance Ltd. | |
| | | |
| | |
2017-1A, 4.21% due 12/15/424 | |
| 21,857,874 | | |
| 21,147,712 | |
Navigator Aviation Ltd. | |
| | | |
| | |
2024-1, 6.09% due 08/15/494 | |
| 14,642,858 | | |
| 14,145,899 | |
AASET Ltd. | |
| | | |
| | |
2024-2A, 5.93% due 09/16/494 | |
| 14,200,926 | | |
| 14,115,955 | |
GAIA Aviation Ltd. | |
| | | |
| | |
2019-1, 3.97% due 12/15/444,11 | |
| 10,115,434 | | |
| 9,610,572 | |
2019-1, 5.19% due 12/15/444,11 | |
| 4,716,821 | | |
| 4,247,432 | |
Sprite Ltd. | |
| | | |
| | |
2021-1, 3.75% due 11/15/464 | |
| 11,816,357 | | |
| 11,297,041 | |
Slam Ltd. | |
| | | |
| | |
2024-1A, 5.34% due 09/15/494 | |
| 8,759,004 | | |
| 8,587,084 | |
2021-1A, 3.42% due 06/15/464 | |
| 2,812,320 | | |
| 2,545,962 | |
Castlelake Aircraft Securitization Trust | |
| | | |
| | |
2019-1A, 3.97% due 04/15/394 | |
| 4,769,396 | | |
| 4,388,157 | |
2018-1, 4.13% due 06/15/434 | |
| 4,283,189 | | |
| 4,069,038 | |
JOL Air Ltd. | |
| | | |
| | |
2019-1, 3.97% due 04/15/444 | |
| 8,332,518 | | |
| 8,153,869 | |
Falcon Aerospace Ltd. | |
| | | |
| | |
2019-1, 3.60% due 09/15/394 | |
| 3,312,746 | | |
| 3,130,301 | |
2017-1, 4.58% due 02/15/424 | |
| 2,973,486 | | |
| 2,931,878 | |
2017-1, 6.30% due 02/15/424 | |
| 1,152,193 | | |
| 1,124,551 | |
Labrador Aviation Finance Ltd. | |
| | | |
| | |
2016-1A, 4.30% due 01/15/424 | |
| 7,190,492 | | |
| 6,960,474 | |
Sapphire Aviation Finance II Ltd. | |
| | | |
| | |
2020-1A, 4.34% due 03/15/404 | |
| 7,188,573 | | |
| 6,110,574 | |
2020-1A, 3.23% due 03/15/404 | |
| 435,530 | | |
| 409,411 | |
Navigator Aircraft ABS Ltd. | |
| | | |
| | |
2021-1, 3.57% due 11/15/464 | |
| 6,851,789 | | |
| 6,312,758 | |
AASET US Ltd. | |
| | | |
| | |
2018-2A, 4.45% due 11/18/384 | |
| 5,144,784 | | |
| 5,041,975 | |
Project Silver | |
| | | |
| | |
2019-1, 3.97% due 07/15/444 | |
| 5,064,774 | | |
| 4,749,847 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
ASSET-BACKED
SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Transport-Aircraft - 2.5%
(continued) | |
| | | |
| | |
WAVE LLC | |
| | | |
| | |
2019-1,
3.60% due 09/15/444 | |
| 5,042,354 | | |
$ | 4,726,248 | |
Sapphire Aviation Finance I Ltd. | |
| | | |
| | |
2018-1A,
4.25% due 03/15/404 | |
| 4,573,510 | | |
| 4,471,246 | |
Lunar Structured Aircraft Portfolio Notes | |
| | | |
| | |
2021-1,
3.43% due 10/15/464 | |
| 4,605,782 | | |
| 4,171,838 | |
MACH 1 Cayman Ltd. | |
| | | |
| | |
2019-1,
3.47% due 10/15/394 | |
| 2,778,591 | | |
| 2,668,948 | |
MAPS Ltd. | |
| | | |
| | |
2018-1A,
4.21% due 05/15/434 | |
| 1,087,886 | | |
| 1,080,832 | |
Castlelake Aircraft Structured Trust | |
| | | |
| | |
2021-1A,
6.66% due 01/15/464 | |
| 835,028 | | |
| 810,657 | |
MAPS Trust | |
| | | |
| | |
2021-1A,
2.52% due 06/15/464 | |
| 660,898 | | |
| 609,644 | |
Total
Transport-Aircraft | |
| | | |
| 193,753,277 | |
Financial - 2.1% | |
| | | |
| | |
HarbourVest Structured Solutions IV Holdings,
LP | |
| | | |
| | |
7.55%
(3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,††† | |
| 18,902,986 | | |
| 18,825,550 | |
6.38%
(3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR |
| 9,403,421 | | |
| 9,596,720 | |
Thunderbird A | |
| | | |
| | |
5.50%
due 03/01/37††† | |
| 30,098,588 | | |
| 27,735,868 | |
Lightning A | |
| | | |
| | |
5.50%
due 03/01/37††† | |
| 30,007,608 | | |
| 27,652,029 | |
KKR Core Holding Company LLC | |
| | | |
| | |
4.00%
due 08/12/31††† | |
| 21,383,908 | | |
| 19,335,723 | |
Ceamer Finance LLC | |
| | | |
| | |
6.92%
due 11/15/37††† | |
| 9,185,028 | | |
| 9,177,677 | |
6.79%
due 11/15/39††† | |
| 6,500,000 | | |
| 6,500,000 | |
3.69%
due 03/24/31††† | |
| 3,801,378 | | |
| 3,604,404 | |
Project Onyx I | |
| | | |
| | |
7.74%
(3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 14,127,035 | | |
| 13,981,289 | |
Bib Merchant Voucher Receivables Ltd. | |
| | | |
| | |
4.18%
due 04/07/28††† | |
| 8,749,780 | | |
| 8,548,391 | |
Nassau LLC | |
| | | |
| | |
2019-1,
3.98% due 08/15/343 | |
| 8,166,528 | | |
| 7,575,122 | |
Thunderbird B | |
| | | |
| | |
7.50%
due 03/01/37††† | |
| 6,054,314 | | |
| 5,592,378 | |
Lightning B | |
| | | |
| | |
7.50%
due 03/01/37††† | |
| 6,036,013 | | |
| 5,575,474 | |
Project Onyx II | |
| | | |
| | |
7.74%
(3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,††† | |
| 3,882,475 | | |
| 3,848,790 | |
Total
Financial | |
| | | |
| 167,549,415 | |
Infrastructure - 1.5% | |
| | | |
| | |
VB-S1 Issuer LLC - VBTEL | |
| | | |
| | |
2022-1A,
5.27% due 02/15/524 | |
| 39,650,000 | | |
| 37,939,899 | |
2024-1A,
8.87% due 05/15/544 | |
| 5,950,000 | | |
| 6,166,002 | |
Hotwire Funding LLC | |
| | | |
| | |
2023-1A,
8.84% due 05/20/534 | |
| 20,000,000 | | |
| 20,649,104 | |
2021-1,
4.46% due 11/20/514 | |
| 11,750,000 | | |
| 11,258,572 | |
2024-1A,
9.19% due 06/20/544 | |
| 7,250,000 | | |
| 7,589,371 | |
Switch ABS Issuer LLC | |
| | | |
| | |
2024-2A,
5.44% due 06/25/544 | |
| 17,550,000 | | |
| 17,505,927 | |
Vault DI Issuer LLC | |
| | | |
| | |
2021-1A,
2.80% due 07/15/464 | |
| 7,150,000 | | |
| 6,749,931 | |
Blue Stream Issuer LLC | |
| | | |
| | |
2023-1A,
6.90% due 05/20/534 | |
| 3,400,000 | | |
| 3,459,121 | |
2024-1A,
6.04% due 11/20/544 | |
| 1,850,000 | | |
| 1,849,572 | |
Aligned Data Centers Issuer LLC | |
| | | |
| | |
2021-1A,
2.48% due 08/15/464 | |
| 4,925,000 | | |
| 4,673,297 | |
Total
Infrastructure | |
| | | |
| 117,840,796 | |
Net Lease - 0.5% | |
| | | |
| | |
CARS-DB4, LP | |
| | | |
| | |
2020-1A,
4.95% due 02/15/504 | |
| 27,799,000 | | |
| 24,493,221 | |
CARS-DB7, LP | |
| | | |
| | |
2023-1A,
6.50% due 09/15/534 | |
| 11,123,438 | | |
| 11,302,381 | |
SVC ABS LLC | |
| | | |
| | |
2023-1A,
5.55% due 02/20/534 | |
| 5,922,729 | | |
| 5,733,050 | |
Total
Net Lease | |
| | | |
| 41,528,652 | |
Insurance - 0.5% | |
| | | |
| | |
Obra Longevity | |
| | | |
| | |
8.48%
due 06/30/39††† | |
| 34,300,000 | | |
| 35,591,471 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
ASSET-BACKED
SECURITIES†† - 18.9% (continued) | |
| | | |
| | |
Insurance - 0.5%
(continued) | |
| | | |
| | |
CHEST | |
| | | |
| | |
7.13%
due 03/15/43††† | |
| 5,400,000 | | |
$ | 5,497,543 | |
Total
Insurance | |
| | | |
| 41,089,014 | |
Whole Business - 0.5% | |
| | | |
| | |
Subway Funding LLC | |
| | | |
| | |
2024-1A,
6.51% due 07/30/544 | |
| 17,750,000 | | |
| 18,220,045 | |
2024-3A,
5.91% due 07/30/544 | |
| 9,050,000 | | |
| 8,836,091 | |
Applebee's Funding LLC / IHOP Funding LLC | |
| | | |
| | |
2019-1A,
4.72% due 06/05/494 | |
| 9,742,590 | | |
| 9,571,194 | |
Taco Bell Funding LLC | |
| | | |
| | |
2016-1A,
4.97% due 05/25/464 | |
| 2,648,438 | | |
| 2,643,371 | |
Wendy's Funding LLC | |
| | | |
| | |
2018-1A,
3.88% due 03/15/484 | |
| 371,939 | | |
| 356,338 | |
Total
Whole Business | |
| | | |
| 39,627,039 | |
Single Family Residence
- 0.4% | |
| | | |
| | |
FirstKey Homes Trust | |
| | | |
| | |
2020-SFR2,
4.00% due 10/19/374 | |
| 13,550,000 | | |
| 13,295,402 | |
2020-SFR2,
4.50% due 10/19/374 | |
| 13,250,000 | | |
| 13,041,429 | |
2020-SFR2,
3.37% due 10/19/374 | |
| 8,550,000 | | |
| 8,355,404 | |
Total
Single Family Residence | |
| | | |
| 34,692,235 | |
Asset Backed Securities
- 0.3% | |
| | | |
| | |
Endo Luxembourg Finance Co I SARL / Endo US,
Inc. | |
| | | |
| | |
7.40%
due 09/30/45††† | |
| 17,000,000 | | |
| 16,920,584 | |
Akso Health Group | |
| | | |
| | |
7.27%
due 12/31/44 | |
| 2,500,000 | | |
| 2,495,972 | |
Total
Asset Backed Securities | |
| | | |
| 19,416,556 | |
Consumer, Non-cyclical - 0.2% | |
| | | |
| | |
IP Lending X Ltd. | |
| | | |
| | |
2023-10A,
7.75% due 07/02/29†††,4 | |
| 15,407,121 | | |
| 15,407,121 | |
Collateralized Debt Obligations
- 0.1% | |
| | | |
| | |
Anchorage Credit Funding 4 Ltd. | |
| | | |
| | |
2021-4A
CR, 3.52% due 04/27/394 | |
| 4,250,000 | | |
| 3,870,845 | |
Total Asset-Backed Securities | |
| | | |
| | |
(Cost $1,499,380,669) | |
| | | |
| 1,481,470,164 | |
| |
| | | |
| | |
SENIOR FLOATING RATE
INTERESTS††,◊ - 18.7% | |
| | | |
| | |
Consumer, Cyclical - 5.3% | |
| | | |
| | |
Zephyr Bidco Ltd. | |
| | | |
| | |
10.20%
(1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 07/20/28 | |
GBP | 20,850,000 | | |
| 26,136,897 | |
FR Refuel LLC | |
| | | |
| | |
9.22%
(1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | |
| 20,638,787 | | |
| 20,432,399 | |
Pacific Bells LLC | |
| | | |
| | |
8.60%
(3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/10/28 | |
| 11,882,244 | | |
| 11,876,303 | |
due 11/10/28 | |
| 7,570,000 | | |
| 7,566,215 | |
Caesars Entertainment, Inc. | |
| | | |
| | |
6.61%
(1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31 | |
| 10,127,739 | | |
| 10,130,879 | |
due 02/06/30 | |
| 8,865,269 | | |
| 8,861,546 | |
Fertitta Entertainment LLC | |
| | | |
| | |
7.86%
(1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29 | |
| 18,730,856 | | |
| 18,784,801 | |
Crash Champions Inc. | |
| | | |
| | |
9.27%
(3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29 | |
| 18,743,924 | | |
| 17,707,197 | |
Casper Bidco SAS (B&B Hotels) | |
| | | |
| | |
7.17%
(6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/21/31 | |
EUR | 16,996,376 | | |
| 17,655,027 | |
MB2 Dental Solutions LLC | |
| | | |
| | |
9.86%
(1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31††† | |
| 15,454,318 | | |
| 15,419,668 | |
10.02%
(3 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31††† | |
| 2,083,822 | | |
| 2,047,394 | |
9.84%
(1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31††† | |
| 202,000 | | |
| 179,930 | |
QSRP Finco B.V. | |
| | | |
| | |
8.03%
(1 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 06/19/31 | |
EUR | 8,600,000 | | |
| 8,913,222 | |
7.87%
(3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 06/16/31 | |
EUR | 6,600,000 | | |
| 6,840,379 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Consumer, Cyclical - 5.3% (continued) | |
| | | |
| | |
Alexander Mann | |
| | | |
| | |
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | |
| 15,865,128 | | |
$ | 15,329,680 | |
Betclic Everest Group SAS | |
| | | |
| | |
6.26% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/05/31 | |
EUR | 13,150,000 | | |
| 13,668,179 | |
One Hotels GmbH | |
| | | |
| | |
7.78% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 04/02/31 | |
EUR | 10,400,000 | | |
| 10,826,949 | |
First Brands Group LLC | |
| | | |
| | |
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | |
| 10,899,729 | | |
| 10,192,026 | |
Rent-A-Center, Inc. | |
| | | |
| | |
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28††† | |
| 9,704,277 | | |
| 9,704,277 | |
Peer Holding III BV | |
| | | |
| | |
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/01/31 | |
| 5,120,000 | | |
| 5,140,787 | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/28/30 | |
| 3,473,750 | | |
| 3,491,119 | |
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/01/31 | |
EUR | 1,000,000 | | |
| 1,040,690 | |
Drive Bidco B.V. | |
| | | |
| | |
8.13% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 07/23/31††† | |
EUR | 8,800,000 | | |
| 9,118,226 | |
Belron Finance US, LLC | |
| | | |
| | |
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31 | |
| 8,668,275 | | |
| 8,738,748 | |
Holding Socotec SAS | |
| | | |
| | |
due 06/02/28 | |
| 8,650,000 | | |
| 8,671,625 | |
Shilton BidCo Ltd. | |
| | | |
| | |
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 01/13/30 | |
EUR | 8,300,000 | | |
| 8,610,895 | |
Eagle Bidco Ltd. | |
| | | |
| | |
due 03/22/28 | |
EUR | 8,000,000 | | |
| 8,242,711 | |
The Facilities Group | |
| | | |
| | |
10.56% ((3 Month Term SOFR + 5.75%) and (6 Month Term SOFR + 5.75%), Rate Floor: 6.75%) due 11/30/27††† | |
| 8,308,410 | | |
| 8,177,636 | |
NFM & J LLC | |
| | | |
| | |
10.44% (3 Month Term SOFR + 5.75%, Rate Floor: 6.75%) due 11/30/27††† | |
| 8,173,504 | | |
| 8,044,853 | |
Grant Thornton Advisors LLC | |
| | | |
| | |
7.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/02/31 | |
| 5,655,825 | | |
| 5,651,187 | |
due 05/30/31 | |
| 1,604,348 | | |
| 1,603,032 | |
PCI Gaming Authority, Inc. | |
| | | |
| | |
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31 | |
| 7,164,000 | | |
| 7,143,081 | |
Scientific Games Corp. | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29 | |
| 6,937,613 | | |
| 6,948,019 | |
CCRR Parent, Inc. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.36%, Rate Floor: 5.11%) due 03/06/28 | |
| 11,752,745 | | |
| 6,796,965 | |
Apro LLC | |
| | | |
| | |
8.27% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31 | |
| 6,334,125 | | |
| 6,389,549 | |
Oil Changer Holding Corp. | |
| | | |
| | |
11.41% (3 Month Term SOFR + 6.75%, Rate Floor: 7.75%) due 02/08/27††† | |
| 6,345,020 | | |
| 6,292,794 | |
Clarios Global, LP | |
| | | |
| | |
5.97% ((1 Month EURIBOR + 3.00%) and (3 Month EURIBOR + 3.00%), Rate Floor: 3.00%) due 07/16/31 | |
EUR | 4,810,000 | | |
| 4,984,637 | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30 | |
| 1,170,000 | | |
| 1,173,510 | |
Shaw Development LLC | |
| | | |
| | |
10.43% (6 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/30/29††† | |
| 6,119,713 | | |
| 6,021,217 | |
Entain Holdings (Gibraltar) Ltd. | |
| | | |
| | |
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28 | |
EUR | 5,450,000 | | |
| 5,655,328 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Consumer, Cyclical - 5.3% (continued) | |
| | | |
| | |
Accuride Corp. | |
| | | |
| | |
11.93% (1 Month Term SOFR + 1.00%, Rate Floor: 6.06%) (in-kind rate was 5.87)
due 05/18/2612 | |
| 6,067,545 | | |
$ | 2,889,669 | |
14.85% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25††† | |
| 2,052,097 | | |
| 1,954,378 | |
14.61% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25††† | |
| 99,351 | | |
| 94,383 | |
Elvis UK HoldCo Ltd. | |
| | | |
| | |
6.64% (3 Month EURIBOR + 3.43%, Rate Floor: 3.43%) due 10/19/28 | |
EUR | 4,650,000 | | |
| 4,826,007 | |
Packers Holdings LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | |
| 9,080,487 | | |
| 4,522,083 | |
Alterra Mountain Co. | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28 | |
| 4,436,400 | | |
| 4,461,377 | |
ImageFIRST Holdings LLC | |
| | | |
| | |
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28††† | |
| 3,834,225 | | |
| 3,834,226 | |
Da Vinci Purchaser Corp. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.50%) due 01/08/27 | |
| 3,781,365 | | |
| 3,793,503 | |
Parts Europe SA | |
| | | |
| | |
6.34% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/03/31 | |
EUR | 3,550,000 | | |
| 3,689,631 | |
Tacala Investment Corp. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/31 | |
| 3,574,538 | | |
| 3,595,377 | |
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | |
| | | |
| | |
9.67% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | |
| 4,588,631 | | |
| 3,117,011 | |
Albion Financing 3 SARL | |
| | | |
| | |
7.50% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 08/16/29 | |
EUR | 2,300,000 | | |
| 2,396,161 | |
AmSpec Parent LLC | |
| | | |
| | |
due 12/11/31 | |
| 2,210,000 | | |
| 2,221,050 | |
SHO Holding I Corp. | |
| | | |
| | |
11.17% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29††† | |
| 1,690,162 | | |
| 1,677,422 | |
16.57% (1 Month Term SOFR + 4.50%, Rate Floor: 11.67%) (in-kind rate was 4.90%) due 06/30/29†††,12 | |
| 614,316 | | |
| 540,598 | |
Congruex Group LLC | |
| | | |
| | |
10.49% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | |
| 2,787,388 | | |
| 2,135,836 | |
Allwyn Entertainment Financing US LLC | |
| | | |
| | |
6.91% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 06/02/31 | |
| 1,960,162 | | |
| 1,973,648 | |
Dealer Tire LLC | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/02/31 | |
| 1,800,488 | | |
| 1,800,488 | |
Checkers Holdings, Inc. | |
| | | |
| | |
13.70% (6 Month Term SOFR + 3.00%, Rate Floor: 7.70%) (in-kind rate was 6.00%) due 06/16/28†††,12 | |
| 1,306,715 | | |
| 1,306,715 | |
11.70% (6 Month Term SOFR + 3.00%, Rate Floor: 7.70%) (in-kind rate was 4.00%) due 06/16/27†††,12 | |
| 182,267 | | |
| 182,267 | |
BIFM CA Buyer, Inc. | |
| | | |
| | |
due 05/31/28 | |
| 1,275,000 | | |
| 1,284,563 | |
Verisure Holding AB | |
| | | |
| | |
5.72% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/27/28 | |
EUR | 370,000 | | |
| 384,300 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face
Amount~ | | |
Value | |
SENIOR
FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Consumer, Cyclical - 5.3%
(continued) | |
| | | |
| | |
WW International, Inc. | |
| | | |
| | |
7.97%
(1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | |
| 750,000 | | |
$ | 162,000 | |
Total
Consumer, Cyclical | |
| | | |
| 413,052,270 | |
Technology - 3.1% | |
| | | |
| | |
Sitecore Holding III A/S | |
| | | |
| | |
10.14%
(3 Month Term SOFR + 3.58%, Rate Floor: 5.81%) (in-kind rate was 4.33%) due 03/12/29†††,12 | |
| 14,385,713 | | |
| 14,272,731 | |
9.25%
(3 Month EURIBOR + 3.50%, Rate Floor: 5.00%) (in-kind rate was 4.25%) due 03/12/29†††,12 | |
EUR | 10,073,338 | | |
| 10,355,637 | |
Datix Bidco Ltd. | |
| | | |
| | |
10.20%
(1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/25/31††† | |
GBP | 12,072,000 | | |
| 15,001,146 | |
9.93%
(6 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31††† | |
| 3,430,000 | | |
| 3,404,880 | |
10.02%
(1 Month GBP SONIA + 5.50%, Rate Floor: 6.00%) due 10/25/30††† | |
GBP | 162,000 | | |
| 179,149 | |
10.02%
(1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 10/25/30††† | |
| 178,200 | | |
| 157,398 | |
Visma AS | |
| | | |
| | |
7.38%
(6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/05/28††† | |
EUR | 16,296,596 | | |
| 16,717,055 | |
Avalara, Inc. | |
| | | |
| | |
10.58%
(3 Month Term SOFR + 6.25%, Rate Floor: 7.00%) due 10/19/28††† | |
| 16,000,000 | | |
| 15,855,474 | |
DS Admiral Bidco LLC | |
| | | |
| | |
8.61%
(1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31 | |
| 15,880,200 | | |
| 15,364,094 | |
Team.Blue Finco SARL | |
| | | |
| | |
6.38%
(3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 09/30/29 | |
EUR | 7,500,000 | | |
| 7,739,664 | |
6.38%
(3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28 | |
EUR | 6,506,144 | | |
| 6,714,049 | |
Planview Parent, Inc. | |
| | | |
| | |
due 12/17/27 | |
| 10,154,280 | | |
| 10,215,307 | |
8.10%
(3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/17/27 | |
| 4,099,426 | | |
| 4,131,893 | |
Aston FinCo SARL | |
| | | |
| | |
9.47%
(1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26 | |
GBP | 12,546,950 | | |
| 14,268,794 | |
Wrench Group LLC | |
| | | |
| | |
8.59%
(3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28 | |
| 12,902,500 | | |
| 12,354,144 | |
Zuora, Inc. | |
| | | |
| | |
due 12/12/31 | |
| 11,475,000 | | |
| 11,417,625 | |
Concorde Lux | |
| | | |
| | |
7.09%
(6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/01/28 | |
EUR | 10,525,431 | | |
| 10,886,967 | |
Modena Buyer LLC | |
| | | |
| | |
8.86%
(1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31 | |
| 10,420,000 | | |
| 10,062,698 | |
Leia Finco US LLC | |
| | | |
| | |
7.89%
(3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31 | |
| 10,065,000 | | |
| 10,047,688 | |
Kerridge Commercial Systems Bidco Ltd. | |
| | | |
| | |
due 03/27/25 | |
GBP | 7,997,768 | | |
| 10,013,231 | |
Boxer Parent Co., Inc. | |
| | | |
| | |
8.34%
(3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31 | |
| 8,670,000 | | |
| 8,734,071 | |
Pushpay USA, Inc. | |
| | | |
| | |
8.83%
(3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31††† | |
| 7,645,000 | | |
| 7,683,225 | |
Finastra | |
| | | |
| | |
11.65%
(3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29††† | |
| 7,611,482 | | |
| 7,557,841 | |
Polaris Newco LLC | |
| | | |
| | |
8.09% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate
Floor: 3.50%) due 06/04/26††† | |
| 5,402,867 | | |
| 5,210,541 | |
6.86% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 06/02/28 | |
EUR | 997,423 | | |
| 994,870 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Technology - 3.1% (continued) | |
| | | |
| | |
Blackhawk Network Holdings, Inc. | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29 | |
| 3,920,300 | | |
$ | 3,963,698 | |
Azalea TopCo | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/30/31 | |
| 3,920,175 | | |
| 3,927,545 | |
Atlas CC Acquisition Corp. | |
| | | |
| | |
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | |
| 3,014,554 | | |
| 2,013,722 | |
Central Parent LLC | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29 | |
| 1,466,325 | | |
| 1,444,521 | |
Redhalo Midco Ltd. | |
| | | |
| | |
6.47% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/24/31 | |
EUR | 1,000,000 | | |
| 1,041,177 | |
Precise Midco B.V. | |
| | | |
| | |
6.34% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/15/30 | |
EUR | 1,000,000 | | |
| 1,038,048 | |
Cloud Software Group, Inc. | |
| | | |
| | |
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29 | |
| 735,211 | | |
| 736,799 | |
Finastra USA, Inc. | |
| | | |
| | |
11.65% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29††† | |
| 664,762 | | |
| 600,465 | |
Xerox Corp. | |
| | | |
| | |
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29 | |
| 438,462 | | |
| 437,273 | |
Total Technology | |
| | | |
| 244,543,420 | |
Industrial - 3.0% | |
| | | |
| | |
Total Webhosting Solutions B.V. | |
| | | |
| | |
7.36% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 10/31/31 | |
EUR | 18,000,000 | | |
| 18,599,627 | |
Capstone Acquisition Holdings, Inc. | |
| | | |
| | |
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29††† | |
| 17,772,666 | | |
| 17,676,876 | |
Fugue Finance LLC | |
| | | |
| | |
due 12/05/31 | |
| 9,520,000 | | |
| 9,595,398 | |
8.26% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/26/31 | |
| 8,009,750 | | |
| 8,053,804 | |
Merlin Buyer, Inc. | |
| | | |
| | |
8.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28 | |
| 9,107,167 | | |
| 9,061,631 | |
9.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28 | |
| 8,245,101 | | |
| 8,224,488 | |
Arcline FM Holdings, LLC | |
| | | |
| | |
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28 | |
| 14,011,291 | | |
| 14,079,386 | |
Michael Baker International LLC | |
| | | |
| | |
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28 | |
| 10,406,179 | | |
| 10,438,750 | |
Hobbs & Associates LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31 | |
| 9,063,636 | | |
| 9,100,435 | |
7.65% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31 | |
| 906,364 | | |
| 910,043 | |
Dispatch Terra Acquisition LLC | |
| | | |
| | |
8.73% (3 Month Term SOFR + 4.40%, Rate Floor: 5.15%) due 03/27/28 | |
| 10,033,277 | | |
| 9,539,941 | |
Foundation Building Materials Holding Company LLC | |
| | | |
| | |
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31 | |
| 8,138,500 | | |
| 7,999,169 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Industrial - 3.0% (continued) | |
| | | |
| | |
DXP Enterprises, Inc. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30 | |
| 7,870,774 | | |
$ | 7,952,787 | |
Quikrete Holdings, Inc. | |
| | | |
| | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/14/31 | |
| 7,692,498 | | |
| 7,683,729 | |
Boluda Towage S.L. | |
| | | |
| | |
6.41% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/31/30 | |
EUR | 7,215,385 | | |
| 7,515,110 | |
Valcour Packaging LLC | |
| | | |
| | |
8.34% (1 Month Term SOFR + 1.50%, Rate Floor: 6.09%) (in-kind rate was 2.25%) due 10/04/2812 | |
| 4,193,873 | | |
| 3,657,057 | |
9.73% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 10/04/28 | |
| 3,454,560 | | |
| 3,538,057 | |
DG Investment Intermediate Holdings 2, Inc. | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/31/28 | |
| 7,062,554 | | |
| 7,118,489 | |
PointClickCare Technologies, Inc. | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/03/31 | |
| 6,151,210 | | |
| 6,181,966 | |
Integrated Power Services Holdings, Inc. | |
| | | |
| | |
8.97% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 11/22/28††† | |
| 5,816,944 | | |
| 5,800,769 | |
Inspired Finco Holdings Ltd. | |
| | | |
| | |
6.86% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/28/31 | |
EUR | 5,200,000 | | |
| 5,419,078 | |
Apave S.A. | |
| | | |
| | |
due 12/09/31 | |
EUR | 4,850,000 | | |
| 5,044,231 | |
Anchor Packaging LLC | |
| | | |
| | |
8.32% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/18/29 | |
| 4,678,275 | | |
| 4,710,438 | |
United Airlines, Inc. | |
| | | |
| | |
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31 | |
| 4,372,736 | | |
| 4,380,563 | |
Mauser Packaging Solutions Holding Co. | |
| | | |
| | |
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/15/27 | |
| 4,184,848 | | |
| 4,210,251 | |
FCG Acquisitions, Inc. | |
| | | |
| | |
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28 | |
| 4,021,843 | | |
| 4,043,963 | |
MI Windows And Doors LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31 | |
| 3,583,185 | | |
| 3,614,036 | |
Artera Services LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31 | |
| 3,593,522 | | |
| 3,556,580 | |
EMRLD Borrower, LP | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/04/31 | |
| 2,094,750 | | |
| 2,100,867 | |
6.93% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30 | |
| 1,258,493 | | |
| 1,262,205 | |
Cognita Ltd. | |
| | | |
| | |
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31††† | |
| 3,175,000 | | |
| 3,206,750 | |
Aegion Corp. | |
| | | |
| | |
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28 | |
| 3,108,679 | | |
| 3,127,331 | |
TK Elevator Midco GmbH | |
| | | |
| | |
5.86% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27††† | |
EUR | 2,927,043 | | |
| 2,925,423 | |
Brown Group Holding LLC | |
| | | |
| | |
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31 | |
| 1,392,661 | | |
| 1,396,797 | |
7.00% ((1 Month Term SOFR + 2.50%) and (3 Month Term SOFR + 2.50%), Rate Floor: 3.00%) due 07/01/31 | |
| 1,243,758 | | |
| 1,246,519 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Industrial - 3.0% (continued) | |
| | | |
| | |
Cube A&D Buyer, Inc. | |
| | | |
| | |
8.13% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/17/31 | |
| 2,500,000 | | |
$ | 2,512,500 | |
ILPEA Parent, Inc. | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/22/28††† | |
| 2,066,936 | | |
| 2,064,352 | |
NA Rail Hold Co. LLC | |
| | | |
| | |
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.25%) due 10/19/26 | |
| 1,924,738 | | |
| 1,943,985 | |
Cognita Ltd. | |
| | | |
| | |
6.78% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/25/29 | |
EUR | 1,450,000 | | |
| 1,508,415 | |
Madison Safety & Flow LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/26/31 | |
| 1,396,500 | | |
| 1,405,661 | |
White Cap Supply Holdings LLC | |
| | | |
| | |
due 10/19/29 | |
| 1,300,000 | | |
| 1,301,079 | |
Air Canada | |
| | | |
| | |
6.34% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31 | |
| 992,500 | | |
| 995,607 | |
Albion Financing 3 SARL | |
| | | |
| | |
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/16/29 | |
| 766,150 | | |
| 772,532 | |
API Heat Transfer Thermasys Corp. | |
| | | |
| | |
12.66% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27††† | |
| 484,752 | | |
| 484,752 | |
9.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27††† | |
| 280,567 | | |
| 280,567 | |
LBM Acquisition LLC | |
| | | |
| | |
8.30% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31 | |
| 498,747 | | |
| 493,814 | |
Gulfside Supply, Inc. | |
| | | |
| | |
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 06/17/31 | |
| 368,803 | | |
| 370,001 | |
Total Industrial | |
| | | |
| 237,105,809 | |
Consumer, Non-cyclical - 3.0% | |
| | | |
| | |
Women's Care Holdings, Inc. | |
| | | |
| | |
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | |
| 30,284,063 | | |
| 28,769,860 | |
Midwest Veterinary Partners LLC | |
| | | |
| | |
8.39% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/27/28 | |
| 20,021,746 | | |
| 20,046,773 | |
HAH Group Holding Co. LLC | |
| | | |
| | |
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31 | |
| 17,292,486 | | |
| 17,270,871 | |
Nidda Healthcare Holding GmbH | |
| | | |
| | |
7.01% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/21/30 | |
EUR | 16,147,239 | | |
| 16,793,898 | |
PlayCore | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30 | |
| 16,550,808 | | |
| 16,690,497 | |
Southern Veterinary Partners LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/30/31 | |
| 14,061,941 | | |
| 14,146,313 | |
Quirch Foods Holdings LLC | |
| | | |
| | |
9.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27 | |
| 14,982,623 | | |
| 13,933,839 | |
LaserAway Intermediate Holdings II LLC | |
| | | |
| | |
10.66% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 10/14/27 | |
| 12,158,498 | | |
| 11,580,969 | |
Domidep | |
| | | |
| | |
due 10/30/29 | |
EUR | 10,200,000 | | |
| 10,597,917 | |
Blue Ribbon LLC | |
| | | |
| | |
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | |
| 14,911,795 | | |
| 9,990,903 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Consumer, Non-cyclical - 3.0% (continued) | |
| | | |
| | |
CHG PPC Parent LLC | |
| | | |
| | |
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28 | |
| 9,052,837 | | |
$ | 9,092,488 | |
Rainbow Finco SARL | |
| | | |
| | |
9.45% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 02/26/29 | |
GBP | 7,250,000 | | |
| 9,073,211 | |
Eyecare Partners LLC | |
| | | |
| | |
9.33% (3 Month Term SOFR + 1.00%, Rate Floor: 5.72%) (in-kind rate was 3.61%) due 11/30/2812 | |
| 8,881,884 | | |
| 6,872,358 | |
10.37% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28 | |
| 2,100,649 | | |
| 2,119,029 | |
Gibson Brands, Inc. | |
| | | |
| | |
10.58% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28 | |
| 8,051,000 | | |
| 7,957,045 | |
Florida Food Products LLC | |
| | | |
| | |
9.59% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28 | |
| 8,645,325 | | |
| 7,283,686 | |
Hanger, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31 | |
| 5,049,810 | | |
| 5,093,996 | |
Outcomes Group Holdings, Inc. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31 | |
| 4,328,277 | | |
| 4,369,396 | |
IVI America LLC | |
| | | |
| | |
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31 | |
| 4,278,500 | | |
| 4,305,241 | |
VC GB Holdings I Corp. | |
| | | |
| | |
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/21/28 | |
| 4,118,159 | | |
| 4,114,988 | |
Froneri US, Inc. | |
| | | |
| | |
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31 | |
| 3,200,000 | | |
| 3,200,576 | |
Resonetics LLC | |
| | | |
| | |
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/18/31 | |
| 2,812,950 | | |
| 2,827,746 | |
7.60% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/18/31 | |
| 25,000 | | |
| 25,131 | |
Osmosis Holdings Australia II Pty Ltd. | |
| | | |
| | |
8.05% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/31/28 | |
| 1,636,724 | | |
| 1,636,724 | |
Medical Solutions Parent Holdings, Inc. | |
| | | |
| | |
8.19% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | |
| 2,212,075 | | |
| 1,551,527 | |
Heritage Grocers Group LLC | |
| | | |
| | |
11.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29 | |
| 1,278,451 | | |
| 1,211,870 | |
Bowtie Germany Bidco GMBH | |
| | | |
| | |
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 08/01/31 | |
EUR | 1,000,000 | | |
| 1,036,266 | |
Electron BidCo, Inc. | |
| | | |
| | |
due 11/01/28 | |
| 675,000 | | |
| 676,944 | |
Lyons Magnus | |
| | | |
| | |
11.34% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 05/10/27 | |
| 598,527 | | |
| 580,075 | |
Weber-Stephen Products LLC | |
| | | |
| | |
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 10/30/27 | |
| 413,313 | | |
| 411,763 | |
Moran Foods LLC | |
| | | |
| | |
11.68% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26††† | |
| 1,041,920 | | |
| 256,980 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Consumer, Non-cyclical - 3.0% (continued) | |
| | | |
| | |
TGP Holdings LLC | |
| | | |
| | |
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | |
| 211,567 | | |
$ | 205,725 | |
Total Consumer, Non-cyclical | |
| | | |
| 233,724,605 | |
Financial - 2.9% | |
| | | |
| | |
Higginbotham Insurance Agency, Inc. | |
| | | |
| | |
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 11/24/28††† | |
| 20,775,970 | | |
| 20,622,254 | |
QTS Good News Facility | |
| | | |
| | |
7.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/09/28 | |
| 19,150,000 | | |
| 19,150,000 | |
Cobham Ultra SeniorCo SARL | |
| | | |
| | |
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29 | |
| 11,421,375 | | |
| 11,368,380 | |
7.31% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/29 | |
EUR | 7,000,000 | | |
| 7,108,072 | |
Asurion LLC | |
| | | |
| | |
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30 | |
| 15,311,625 | | |
| 15,256,963 | |
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28 | |
| 3,080,694 | | |
| 3,080,694 | |
Aretec Group, Inc. | |
| | | |
| | |
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30 | |
| 12,251,405 | | |
| 12,299,921 | |
due 08/09/30 | |
| 4,340,000 | | |
| 4,343,385 | |
Eisner Advisory Group | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31 | |
| 16,038,405 | | |
| 16,187,402 | |
HighTower Holding LLC | |
| | | |
| | |
8.07% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/21/28 | |
| 12,244,530 | | |
| 12,290,447 | |
Claudius Finance Parent SARL | |
| | | |
| | |
6.59% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/10/28 | |
EUR | 9,225,000 | | |
| 9,564,043 | |
AqGen Island Holdings, Inc. | |
| | | |
| | |
7.36% (3 Month Term SOFR + 3.61%, Rate Floor: 4.11%) due 08/02/28 | |
| 9,054,232 | | |
| 9,129,699 | |
Duff & Phelps | |
| | | |
| | |
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | |
| 5,946,128 | | |
| 5,804,907 | |
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/09/27 | |
EUR | 2,984,375 | | |
| 2,960,874 | |
Nexus Buyer LLC | |
| | | |
| | |
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/31/31 | |
| 8,428,875 | | |
| 8,449,947 | |
Galaxy Bidco Ltd. | |
| | | |
| | |
due 12/05/29 | |
EUR | 7,500,000 | | |
| 7,771,215 | |
Pex Holdings LLC | |
| | | |
| | |
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/19/31 | |
| 6,000,000 | | |
| 6,022,500 | |
Cross Financial Corp. | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/31/31††† | |
| 5,828,292 | | |
| 5,857,434 | |
Quimper AB | |
| | | |
| | |
6.79% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/15/30 | |
EUR | 5,600,000 | | |
| 5,816,201 | |
Tegra118 Wealth Solutions, Inc. | |
| | | |
| | |
8.52% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27 | |
| 5,579,836 | | |
| 5,337,448 | |
HUB International Ltd. | |
| | | |
| | |
7.37% (3 Month Term SOFR + 2.75%, Rate Floor: 3.50%) due 06/20/30 | |
| 4,294,572 | | |
| 4,316,045 | |
OEG Borrower LLC | |
| | | |
| | |
7.85% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/31 | |
| 3,421,425 | | |
| 3,417,148 | |
Apleona Holding GmbH | |
| | | |
| | |
6.81% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 04/28/28 | |
EUR | 3,200,000 | | |
| 3,326,926 | |
Alter Domus | |
| | | |
| | |
8.12% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/17/31 | |
| 3,137,934 | | |
| 3,159,115 | |
Ardonagh Midco 3 plc | |
| | | |
| | |
9.90% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/16/31††† | |
| 3,086,747 | | |
| 3,045,999 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Financial - 2.9% (continued) | |
| | | |
| | |
Worldpay | |
| | | |
| | |
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/31 | |
| 2,992,500 | | |
$ | 3,004,350 | |
Cervantes Bidco S.L.U. | |
| | | |
| | |
6.46% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/13/31 | |
EUR | 2,800,000 | | |
| 2,912,133 | |
Orion Advisor Solutions, Inc. | |
| | | |
| | |
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30 | |
| 2,394,000 | | |
| 2,413,822 | |
Assetmark Financial Holdings, Inc. | |
| | | |
| | |
7.08% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/05/31 | |
| 2,200,000 | | |
| 2,206,182 | |
Ardonagh Midco 3 plc | |
| | | |
| | |
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31 | |
| 2,070,000 | | |
| 2,080,350 | |
Howden Group Holdings Ltd. | |
| | | |
| | |
due 02/15/31 | |
EUR | 2,000,000 | | |
| 2,076,220 | |
Hyperion Refinance SARL | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/15/31 | |
| 1,845,375 | | |
| 1,855,857 | |
Virtu Financial | |
| | | |
| | |
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/21/31 | |
| 1,250,000 | | |
| 1,252,350 | |
Capstone Borrower, Inc. | |
| | | |
| | |
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/17/30 | |
| 327,251 | | |
| 329,195 | |
Total Financial | |
| | | |
| 223,817,478 | |
Communications - 0.8% | |
| | | |
| | |
Syndigo LLC | |
| | | |
| | |
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 12/15/27 | |
| 21,984,241 | | |
| 22,011,721 | |
Speedster Bidco GMBH | |
| | | |
| | |
due 10/17/31 | |
EUR | 5,700,000 | | |
| 5,922,366 | |
due 10/17/31 | |
| 5,700,000 | | |
| 5,709,519 | |
FirstDigital Communications LLC | |
| | | |
| | |
8.72% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/17/26††† | |
| 10,418,125 | | |
| 10,182,929 | |
Zayo Group Holdings, Inc. | |
| | | |
| | |
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | |
| 6,146,447 | | |
| 5,744,347 | |
Cengage Learning, Inc. | |
| | | |
| | |
7.96% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31 | |
| 5,348,125 | | |
| 5,369,624 | |
UFC Holdings LLC | |
| | | |
| | |
6.77% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31 | |
| 4,350,000 | | |
| 4,368,792 | |
Xplore, Inc. | |
| | | |
| | |
6.00% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31 | |
| 3,620,762 | | |
| 2,932,817 | |
9.47% (1 Month Term SOFR + 1.50%, Rate Floor: 5.97%) (in-kind rate was 3.50%) due 10/23/2912 | |
| 1,010,510 | | |
| 992,826 | |
Total Communications | |
| | | |
| 63,234,941 | |
Energy - 0.4% | |
| | | |
| | |
BANGL LLC | |
| | | |
| | |
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | |
| 13,616,538 | | |
| 13,697,420 | |
Par Petroleum LLC | |
| | | |
| | |
8.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30 | |
| 8,328,857 | | |
| 8,297,623 | |
Bip PipeCo Holdings LLC | |
| | | |
| | |
6.84% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30 | |
| 3,557,189 | | |
| 3,564,303 | |
Venture Global Calcasieu Pass LLC | |
| | | |
| | |
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26 | |
| 2,365,315 | | |
| 2,365,315 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued) | |
| | | |
| | |
Energy - 0.4% (continued) | |
| | | |
| | |
Permian Production Partners LLC | |
| | | |
| | |
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 10.47%) (in-kind rate was 2.00%) due 11/24/2512 | |
| 691,484 | | |
$ | 684,569 | |
Total Energy | |
| | | |
| 28,609,230 | |
Basic Materials - 0.2% | |
| | | |
| | |
Illuminate Buyer LLC | |
| | | |
| | |
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 12/31/29 | |
| 5,785,500 | | |
| 5,837,049 | |
GrafTech Finance, Inc. | |
| | | |
| | |
due 11/04/29 | |
| 5,221,215 | | |
| 5,221,215 | |
Arsenal AIC Parent LLC | |
| | | |
| | |
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/18/30 | |
| 3,924,820 | | |
| 3,953,275 | |
Eden S.A.S. | |
| | | |
| | |
6.22% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 06/22/29 | |
EUR | 1,500,000 | | |
| 1,556,838 | |
Discovery Purchaser Corp. | |
| | | |
| | |
8.95% (3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29 | |
| 997,500 | | |
| 1,001,989 | |
Schur Flexibles GmbH | |
| | | |
| | |
8.66% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27 | |
EUR | 787,500 | | |
| 475,307 | |
Total Basic Materials | |
| | | |
| 18,045,673 | |
Total Senior Floating Rate Interests | |
| | | |
| | |
(Cost $1,493,755,058) | |
| | | |
| 1,462,133,426 | |
| |
| | | |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% | |
| | | |
| | |
Government Agency - 6.8% | |
| | | |
| | |
Uniform MBS 30 Year | |
| | | |
| | |
due 03/01/2513 | |
| 125,952,182 | | |
| 121,456,571 | |
due 02/01/2513 | |
| 76,900,000 | | |
| 75,861,081 | |
due 02/01/2513 | |
| 54,822,818 | | |
| 52,891,739 | |
Fannie Mae | |
| | | |
| | |
5.50% due 05/01/53 | |
| 101,903,026 | | |
| 100,835,850 | |
5.00% due 05/01/53 | |
| 33,752,378 | | |
| 32,640,506 | |
5.00% due 08/01/53 | |
| 21,268,456 | | |
| 20,577,988 | |
5.00% due 06/01/53 | |
| 7,317,306 | | |
| 7,075,749 | |
Freddie Mac | |
| | | |
| | |
5.50% due 02/01/53 | |
| 51,774,654 | | |
| 51,366,929 | |
5.00% due 06/01/53 | |
| 27,224,255 | | |
| 26,392,386 | |
5.00% due 02/01/53 | |
| 23,392,588 | | |
| 22,679,651 | |
5.00% due 03/01/53 | |
| 18,432,477 | | |
| 17,841,149 | |
Total Government Agency | |
| | | |
| 529,619,599 | |
Residential Mortgage-Backed Securities - 5.7% | |
| | | |
| | |
OBX Trust | |
| | | |
| | |
2024-NQM5, 6.51% due 01/25/644 | |
| 12,495,000 | | |
| 12,523,559 | |
2024-NQM6, 6.92% (WAC) due 02/25/64◊,4 | |
| 6,901,000 | | |
| 6,992,687 | |
2022-NQM9, 6.45% due 09/25/6211 | |
| 6,608,773 | | |
| 6,624,448 | |
2023-NQM2, 6.80% due 01/25/624,11 | |
| 5,350,162 | | |
| 5,376,376 | |
2024-NQM4, 6.62% (WAC) due 01/25/64◊,4 | |
| 5,250,000 | | |
| 5,278,630 | |
2022-NQM8, 6.10% due 09/25/624,11 | |
| 3,760,387 | | |
| 3,755,155 | |
Mill City Securities Ltd. | |
| | | |
| | |
2024-RS1, 4.00% due 11/01/694,11 | |
| 23,164,000 | | |
| 20,917,092 | |
2024-RS2, 3.00% due 08/01/694,11 | |
| 8,150,000 | | |
| 7,531,374 | |
BRAVO Residential Funding Trust | |
| | | |
| | |
2022-R1, 3.13% due 01/29/704,11 | |
| 25,557,897 | | |
| 25,370,816 | |
JP Morgan Mortgage Acquisition Trust | |
| | | |
| | |
2006-WMC4, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/36◊ | |
| 19,868,174 | | |
| 10,310,148 | |
2006-WMC3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | |
| 7,710,777 | | |
| 5,597,471 | |
2006-HE3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36◊ | |
| 4,537,451 | | |
| 4,030,289 | |
2006-WMC4, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 12/25/36◊ | |
| 6,838,800 | | |
| 3,546,533 | |
2006-WMC4, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 12/25/36◊ | |
| 2,891,684 | | |
| 1,497,446 | |
Top Pressure Recovery Turbines | |
| | | |
| | |
7.51% due 11/01/69 | |
| 24,727,151 | | |
| 24,850,787 | |
Ameriquest Mortgage Securities Trust | |
| | | |
| | |
2006-M3, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 10/25/36◊ | |
| 18,048,632 | | |
| 9,768,804 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 5.7% (continued) | |
| | | |
| | |
2006-M3, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 10/25/36◊ | |
| 30,575,204 | | |
$ | 8,821,546 | |
2006-M3, 4.55% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36◊ | |
| 12,710,676 | | |
| 3,667,456 | |
WaMu Asset-Backed Certificates WaMu Series | |
| | | |
| | |
2007-HE2, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.47%) due 04/25/37◊ | |
| 22,723,757 | | |
| 8,381,983 | |
2007-HE2, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37◊ | |
| 17,315,302 | | |
| 6,375,008 | |
2007-HE4, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | |
| 5,810,089 | | |
| 4,262,531 | |
2007-HE4, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47◊ | |
| 1,849,240 | | |
| 1,051,952 | |
Long Beach Mortgage Loan Trust | |
| | | |
| | |
2006-6, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36◊ | |
| 13,253,972 | | |
| 5,024,859 | |
2006-8, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | |
| 15,745,891 | | |
| 4,190,640 | |
2006-1, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 02/25/36◊ | |
| 3,495,255 | | |
| 2,932,209 | |
2006-4, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 05/25/36◊ | |
| 9,640,020 | | |
| 2,786,479 | |
2006-6, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | |
| 4,127,127 | | |
| 1,559,924 | |
2006-8, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36◊ | |
| 4,266,841 | | |
| 1,129,993 | |
2006-6, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 07/25/36◊ | |
| 2,389,106 | | |
| 901,488 | |
FIGRE Trust | |
| | | |
| | |
2024-HE5, 5.70% (WAC) due 10/25/54◊,4 | |
| 7,556,724 | | |
| 7,493,862 | |
2024-HE6, 5.97% (WAC) due 12/25/54◊,4 | |
| 3,938,000 | | |
| 3,911,532 | |
2024-HE4, 5.25% (WAC) due 09/25/54◊,4 | |
| 3,589,942 | | |
| 3,514,406 | |
2024-HE4, 5.30% (WAC) due 09/25/54◊,4 | |
| 3,088,224 | | |
| 3,017,488 | |
RALI Series Trust | |
| | | |
| | |
2006-QO6, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | |
| 30,674,404 | | |
| 6,679,655 | |
2007-QO2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47◊ | |
| 12,720,327 | | |
| 3,895,393 | |
2006-QO8, 4.85% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 10/25/46◊ | |
| 2,506,600 | | |
| 2,391,204 | |
2006-QO6, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 06/25/46◊ | |
| 7,981,062 | | |
| 1,779,977 | |
2006-QO6, 4.97% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 06/25/46◊ | |
| 5,035,370 | | |
| 1,138,884 | |
2006-QO2, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46◊ | |
| 5,947,913 | | |
| 1,047,489 | |
2006-QO2, 5.13% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46◊ | |
| 3,182,638 | | |
| 561,407 | |
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | |
| 213,333 | | |
| 36,895 | |
American Home Mortgage Assets Trust | |
| | | |
| | |
2006-6, 4.66% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 12/25/46◊ | |
| 6,587,216 | | |
| 5,512,284 | |
2006-1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/46◊ | |
| 5,651,532 | | |
| 5,029,233 | |
2006-3, 5.77% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46◊ | |
| 4,640,593 | | |
| 3,029,392 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 5.7% (continued) | |
| | | |
| | |
LSTAR Securities Investment Ltd. | |
| | | |
| | |
2024-1, 7.78% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,4 | |
| 13,020,766 | | |
$ | 13,009,150 | |
Citigroup Mortgage Loan Trust, Inc. | |
| | | |
| | |
2007-AMC3, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37◊ | |
| 8,923,451 | | |
| 7,475,809 | |
2022-A, 6.17% due 09/25/624,11 | |
| 5,407,496 | | |
| 5,408,509 | |
Morgan Stanley IXIS Real Estate Capital Trust | |
| | | |
| | |
2006-2, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 11/25/36◊ | |
| 20,874,677 | | |
| 6,610,355 | |
2006-2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | |
| 18,356,265 | | |
| 5,812,891 | |
NYMT Loan Trust | |
| | | |
| | |
2022-SP1, 5.25% due 07/25/624,11 | |
| 11,689,663 | | |
| 11,596,887 | |
GCAT Trust | |
| | | |
| | |
2022-NQM5, 5.71% due 08/25/674,11 | |
| 8,060,294 | | |
| 8,022,295 | |
2023-NQM2, 6.60% due 11/25/674,11 | |
| 2,576,935 | | |
| 2,581,994 | |
Morgan Stanley ABS Capital I Incorporated Trust | |
| | | |
| | |
2006-HE8, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 10/25/36◊ | |
| 18,172,344 | | |
| 7,838,929 | |
2006-HE6, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 09/25/36◊ | |
| 4,144,253 | | |
| 1,390,793 | |
2007-HE4, 4.68% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 02/25/37◊ | |
| 3,631,027 | | |
| 1,145,193 | |
IXIS Real Estate Capital Trust | |
| | | |
| | |
2007-HE1, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37◊ | |
| 22,944,559 | | |
| 5,245,906 | |
2007-HE1, 4.68% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37◊ | |
| 16,255,898 | | |
| 3,716,552 | |
GSAMP Trust | |
| | | |
| | |
2007-NC1, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46◊ | |
| 16,938,688 | | |
| 8,645,652 | |
Master Asset-Backed Securities Trust | |
| | | |
| | |
2006-WMC3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36◊ | |
| 9,666,426 | | |
| 3,255,465 | |
2006-HE3, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 08/25/36◊ | |
| 9,056,708 | | |
| 2,683,961 | |
2006-HE3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | |
| 7,614,529 | | |
| 2,256,648 | |
CFMT LLC | |
| | | |
| | |
2022-HB9, 3.25% (WAC) due 09/25/37◊,4 | |
| 8,650,000 | | |
| 8,008,963 | |
Finance of America HECM Buyout | |
| | | |
| | |
2024-HB1, 6.00% (WAC) due 10/01/34◊,4 | |
| 8,000,000 | | |
| 7,896,731 | |
PRPM LLC | |
| | | |
| | |
2024-4, 6.41% due 08/25/294,11 | |
| 7,766,713 | | |
| 7,785,108 | |
GSAA Home Equity Trust | |
| | | |
| | |
2006-3, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | |
| 9,468,453 | | |
| 4,587,617 | |
2006-9, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36◊ | |
| 6,926,716 | | |
| 1,777,289 | |
2007-7, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | |
| 239,941 | | |
| 227,548 | |
OSAT Trust | |
| | | |
| | |
2021-RPL1, 5.12% due 05/25/654,11 | |
| 6,320,644 | | |
| 6,300,726 | |
First NLC Trust | |
| | | |
| | |
2007-1, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/37◊,4 | |
| 6,050,643 | | |
| 2,985,067 | |
2007-1, 4.52% (1 Month Term SOFR + 0.18%, Rate Floor: 0.07%) due 08/25/37◊,4 | |
| 4,588,396 | | |
| 2,263,807 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 5.7% (continued) | |
| | | |
| | |
Argent Securities Trust | |
| | | |
| | |
2006-W5, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | |
| 8,144,895 | | |
$ | 5,238,573 | |
Alternative Loan Trust | |
| | | |
| | |
2007-OA7, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47◊ | |
| 5,578,891 | | |
| 5,217,338 | |
Home Equity Loan Trust | |
| | | |
| | |
2007-FRE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | |
| 5,539,650 | | |
| 5,212,966 | |
Lehman XS Trust Series | |
| | | |
| | |
2006-18N, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 12/25/36◊ | |
| 3,156,625 | | |
| 2,987,696 | |
2006-10N, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46◊ | |
| 2,088,451 | | |
| 1,856,488 | |
Merrill Lynch Mortgage Investors Trust Series | |
| | | |
| | |
2007-HE2, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37◊ | |
| 6,631,892 | | |
| 1,872,792 | |
2007-HE2, 4.97% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37◊ | |
| 4,800,539 | | |
| 1,355,585 | |
2007-HE2, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 02/25/37◊ | |
| 3,816,921 | | |
| 1,077,897 | |
2007-HE2, 5.29% (1 Month Term SOFR + 0.95%, Rate Floor: 0.84%) due 02/25/37◊ | |
| 1,553,241 | | |
| 438,549 | |
WaMu Asset-Backed Certificates WaMu Series Trust | |
| | | |
| | |
2007-HE1, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.57%) due 01/25/37◊ | |
| 6,751,645 | | |
| 3,029,240 | |
2007-HE4, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | |
| 2,589,972 | | |
| 1,473,119 | |
Saluda Grade Alternative Mortgage Trust | |
| | | |
| | |
2023-FIG4, 7.12% (WAC) due 11/25/53◊,4 | |
| 4,166,042 | | |
| 4,261,403 | |
ACE Securities Corporation Home Equity Loan Trust Series | |
| | | |
| | |
2007-ASP1, 5.21% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 03/25/37◊ | |
| 10,146,968 | | |
| 4,040,186 | |
Verus Securitization Trust | |
| | | |
| | |
2022-8, 6.13% due 09/25/674,11 | |
| 3,971,645 | | |
| 3,963,080 | |
HSI Asset Securitization Corporation Trust | |
| | | |
| | |
2007-HE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 01/25/37◊ | |
| 5,415,034 | | |
| 3,794,213 | |
First Franklin Mortgage Loan Trust | |
| | | |
| | |
2006-FF16, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 12/25/36◊ | |
| 6,971,502 | | |
| 2,814,837 | |
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | |
| | | |
| | |
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | |
| 3,393,716 | | |
| 2,764,797 | |
Morgan Stanley Mortgage Loan Trust | |
| | | |
| | |
2006-9AR, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | |
| 7,712,574 | | |
| 1,793,459 | |
Alliance Bancorp Trust | |
| | | |
| | |
2007-OA1, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | |
| 1,770,223 | | |
| 1,510,667 | |
Nomura Resecuritization Trust | |
| | | |
| | |
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | |
| 888,272 | | |
| 854,514 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued) | |
| | | |
| | |
Residential Mortgage-Backed Securities - 5.7% (continued) | |
| | | |
| | |
Morgan Stanley Re-REMIC Trust | |
| | | |
| | |
2010-R5, 3.50% due 06/26/36 | |
| 374,040 | | |
$ | 349,649 | |
Total Residential Mortgage-Backed Securities | |
| | | |
| 448,533,677 | |
Commercial Mortgage-Backed Securities - 1.6% | |
| | | |
| | |
BX Trust | |
| | | |
| | |
2024-VLT4, 6.84% (1 Month Term SOFR + 2.44%, Rate Floor: 2.44%) due 07/15/29◊,4 | |
| 20,650,000 | | |
| 20,727,437 | |
2023-DELC, 7.74% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,4 | |
| 10,650,000 | | |
| 10,736,531 | |
BX Commercial Mortgage Trust | |
| | | |
| | |
2021-VOLT, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4 | |
| 20,650,000 | | |
| 20,598,375 | |
2024-AIRC, 6.99% (1 Month Term SOFR + 2.59%, Rate Floor: 2.59%) due 08/15/39◊,4 | |
| 6,500,000 | | |
| 6,532,500 | |
BXHPP Trust | |
| | | |
| | |
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,4 | |
| 21,644,000 | | |
| 20,304,334 | |
GS Mortgage Securities Corporation Trust | |
| | | |
| | |
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4 | |
| 8,256,000 | | |
| 8,234,670 | |
2020-DUNE, 7.17% (1 Month Term SOFR + 2.76%, Rate Floor: 2.65%) due 12/15/36◊,4 | |
| 7,340,000 | | |
| 7,000,623 | |
2020-DUNE, 6.57% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,4 | |
| 2,750,000 | | |
| 2,650,231 | |
JP Morgan Chase Commercial Mortgage Securities Trust | |
| | | |
| | |
2021-NYAH, 7.40% (1 Month Term SOFR + 3.00%, Rate Floor: 2.64%) due 06/15/38◊,4 | |
| 15,000,000 | | |
| 11,546,409 | |
SMRT | |
| | | |
| | |
2022-MINI, 6.35% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | |
| 10,000,000 | | |
| 9,850,000 | |
MHP | |
| | | |
| | |
2022-MHIL, 7.01% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,4 | |
| 8,204,525 | | |
| 8,173,758 | |
Total Commercial Mortgage-Backed Securities | |
| | | |
| 126,354,868 | |
Military Housing - 0.3% | |
| | | |
| | |
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | |
| | | |
| | |
2015-R1, 0.70% (WAC) due 10/25/52◊,4,10 | |
| 155,110,505 | | |
| 7,914,593 | |
2015-R1, 0.70% (WAC) due 11/25/52◊,4,10 | |
| 147,980,400 | | |
| 7,084,606 | |
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10 | |
| 62,333,279 | | |
| 3,534,733 | |
Capmark Military Housing Trust | |
| | | |
| | |
2007-AET2, 6.06% due 10/10/52†††,4 | |
| 5,385,833 | | |
| 5,034,247 | |
Total Military Housing | |
| | | |
| 23,568,179 | |
Total Collateralized Mortgage Obligations | |
| | | |
| | |
(Cost $1,277,731,152) | |
| | | |
| 1,128,076,323 | |
| |
| | | |
| | |
U.S. GOVERNMENT SECURITIES†† - 4.9% | |
| | | |
| | |
U.S. Treasury Notes | |
| | | |
| | |
4.25% due 03/15/2718 | |
| 360,000,000 | | |
| 359,906,112 | |
4.63% due 02/28/25 | |
| 21,000,000 | | |
| 21,005,922 | |
Total U.S. Government Securities | |
| | | |
| | |
(Cost $380,491,239) | |
| | | |
| 380,912,034 | |
| |
| | | |
| | |
U.S. TREASURY BILLS†† - 0.5% | |
| | | |
| | |
U.S. Treasury Bills | |
| | | |
| | |
4.25% due 01/14/2514 | |
| 42,000,000 | | |
| 41,941,279 | |
Total U.S. Treasury Bills | |
| | | |
| | |
(Cost $41,935,542) | |
| | | |
| 41,941,279 | |
| |
| | | |
| | |
CONVERTIBLE BONDS†† - 0.3% | |
| | | |
| | |
Consumer, Non-cyclical - 0.2% | |
| | | |
| | |
Block, Inc. | |
| | | |
| | |
due 05/01/2615 | |
| 21,951,000 | | |
| 20,359,553 | |
Communications - 0.1% | |
| | | |
| | |
Cable One, Inc. | |
| | | |
| | |
due 03/15/2615 | |
| 5,750,000 | | |
| 5,336,000 | |
Total Convertible Bonds | |
| | | |
| | |
(Cost $25,784,774) | |
| | | |
| 25,695,553 | |
| |
| | | |
| | |
SENIOR FIXED RATE INTERESTS†† - 0.0% | |
| | | |
| | |
Industrial - 0.0% | |
| | | |
| | |
Schur Flexibles GmbH | |
| | | |
| | |
12.10%
due 09/30/26 | |
EUR | 438,970 | | |
| 400,262 | |
12.63% due 09/30/26 | |
EUR | 295,269 | | |
| 269,233 | |
8.66%
due 09/30/26 | |
EUR | 292,063 | | |
| 266,310 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
SENIOR FIXED RATE INTERESTS†† - 0.0% (continued) | |
| | | |
| | |
Industrial - 0.0% (continued) | |
| | | |
| | |
Total Industrial | |
| | | |
| 935,805 | |
Total Senior Fixed Rate Interests | |
| | | |
| | |
(Cost $1,062,145) | |
| | | |
| 935,805 | |
| |
| | | |
| | |
REPURCHASE AGREEMENTS††,16 - 3.0% | |
| | | |
| | |
BNP Paribas | |
| | | |
| | |
issued 12/31/24 at 4.45% due 01/02/25 | |
| 86,315,303 | | |
| 86,315,303 | |
BofA Securities, Inc. | |
| | | |
| | |
issued 12/31/24 at 4.43% due 01/02/25 | |
| 69,052,243 | | |
| 69,052,243 | |
J.P. Morgan Securities LLC | |
| | | |
| | |
issued 12/31/24 at 4.45% due 01/02/25 | |
| 43,157,652 | | |
| 43,157,652 | |
Bank of Montreal | |
| | | |
| | |
issued 12/31/24 at 4.41% due 01/02/25 | |
| 34,526,121 | | |
| 34,526,121 | |
Total Repurchase Agreements | |
| | | |
| | |
(Cost $233,051,319) | |
| | | |
| 233,051,319 | |
| |
| | | |
| | |
| |
| Contracts/Notional
Value~ | | |
| | |
LISTED OPTIONS PURCHASED† - 0.0% | |
| | | |
| | |
Put Options on: | |
| | | |
| | |
Equity Options | |
| | | |
| | |
SPDR S&P Regional Banking ETF Expiring January 2025 with strike price of $43.00 (Notional Value $52,051,875) | |
| 8,625 | | |
| 86 | |
Total Listed Options Purchased | |
| | | |
| | |
(Cost $2,732,367) | |
| | | |
| 86 | |
| |
| | | |
| | |
OTC OPTIONS PURCHASED†† - 0.1% | |
| | | |
| | |
Put Options on: | |
| | | |
| | |
Foreign Exchange Options | |
| | | |
| | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $128,987,033) | |
EUR | 81,423,000 | | |
| 1,289,135 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $128,987,033) | |
EUR | 81,423,000 | | |
| 1,289,134 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $90,289,181) | |
EUR | 56,995,000 | | |
| 904,975 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $42,613,895) | |
EUR | 26,900,000 | | |
| 427,122 | |
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $38,694,684) | |
EUR | 24,426,000 | | |
| 387,840 | |
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,017,828) | |
EUR | 4,430,000 | | |
| 70,340 | |
Total Foreign Exchange Options | |
| | | |
| 4,368,546 | |
Equity Options | |
| | | |
| | |
Goldman Sachs International Gaotu Techedu, Inc. Expiring January 2025 with strike price of $110.00 (Notional Value $110,179,879) | |
| 810,981 | | |
| 37,224 | |
Total OTC Options Purchased | |
| | | |
| | |
(Cost $7,461,719) | |
| | | |
| 4,405,770 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Contracts/Notional
Value~ | | |
Value | |
OTC INTEREST RATE SWAPTIONS PURCHASED††,19 - 0.0% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $184,979,480) | |
GBP | 147,700,000 | | |
$ | 761,268 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $200,258,760) | |
GBP | 159,900,000 | | |
| 488,056 | |
Total Interest Rate Call Swaptions | |
| | | |
| 1,249,324 | |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $200,258,760) | |
GBP | 159,900,000 | | |
| 795,234 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $184,979,480) | |
GBP | 147,700,000 | | |
| 435,272 | |
Total Interest Rate Put Swaptions | |
| | | |
| 1,230,506 | |
Total OTC Interest Rate Swaptions Purchased | |
| | | |
| | |
(Cost $3,282,605) | |
| | | |
| 2,479,830 | |
Total Investments - 101.3% | |
| | | |
| | |
(Cost $8,321,934,077) | |
| | | |
$ | 7,947,268,493 | |
| |
| | | |
| | |
OTC INTEREST RATE SWAPTIONS WRITTEN†† - 0.0% | |
| | | |
| | |
Call Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $200,258,760) | |
GBP | 159,900,000 | | |
$ | (243,247 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $184,979,480) | |
GBP | 147,700,000 | | |
| (377,150 | ) |
Total Interest Rate Call Swaptions | |
| | | |
| (620,397 | ) |
Put Swaptions on: | |
| | | |
| | |
Interest Rate Swaptions | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $184,979,480) | |
GBP | 147,700,000 | | |
| (625,210 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $200,258,760) | |
GBP | 159,900,000 | | |
| (1,129,806 | ) |
Total Interest Rate Put Swaptions | |
| | | |
| (1,755,016 | ) |
Total OTC Interest Rate Swaptions Written | |
| | | |
| | |
(Premiums received $2,882,044) | |
| | | |
| (2,375,413 | ) |
Other Assets & Liabilities, net - (1.3)% | |
| | | |
| (105,734,830 | ) |
Total Net Assets - 100.0% | |
| | | |
$ | 7,839,158,250 | |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Exchange | |
Index | |
Protection Premium Rate | | |
Payment Frequency | |
Maturity
Date | |
|
|
|
Notional
Amount~ | | |
Value | | |
Upfront Premiums Received | | |
Unrealized Appreciation (Depreciation)** | |
J.P. Morgan Securities LLC | |
ICE | |
ITRAXX.EUR.42.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 | |
EUR |
|
| 62,590,000 | | |
$ | (1,285,637 | ) | |
$ | (1,331,127 | ) | |
$ | 45,490 | |
J.P. Morgan Securities LLC | |
ICE | |
CDX.NA.IG.43.V1 | |
| 1.00 | % | |
Quarterly | |
12/20/29 | |
|
|
| 183,422,063 | | |
| (4,094,112 | ) | |
| (3,909,275 | ) | |
| (184,837 | ) |
| |
| |
| |
| | | |
| |
| |
|
|
| | | |
$ | (5,379,749 | ) | |
$ | (5,240,402 | ) | |
$ | (139,347 | ) |
OTC Credit Default Swap Agreements Protection Purchased††
Counterparty | |
Index | |
Protection Premium Rate | | |
Payment Frequency | |
Maturity
Date | |
Notional
Amount | | |
Value | | |
Upfront Premiums Received | | |
Unrealized Appreciation** | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (15-25%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
$ | 17,220,000 | | |
$ | (864,769 | ) | |
$ | (1,078,971 | ) | |
$ | 214,202 | |
Morgan Stanley Capital Services LLC | |
CDX.NA.HY.43.V1 (25-35%) | |
| 5.00 | % | |
Quarterly | |
12/20/29 | |
| 17,220,000 | | |
| (2,478,795 | ) | |
| (2,591,298 | ) | |
| 112,503 | |
| |
| |
| | | |
| |
| |
| | | |
$ | (3,343,564 | ) | |
$ | (3,670,269 | ) | |
$ | 326,705 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate
Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity Date | |
Notional
Amount | | |
Value | | |
Upfront Premiums Paid | | |
Unrealized Appreciation (Depreciation)** | |
J.P. Morgan Securities LLC | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.55 | % | |
Annually | |
03/14/54 | |
$ | 3,060,000 | | |
$ | 206,502 | | |
$ | 295 | | |
$ | 206,207 | |
J.P. Morgan Securities LLC | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 3.75 | % | |
Annually | |
08/01/29 | |
| 152,530,000 | | |
| (1,906,292 | ) | |
| 858 | | |
| (1,907,150 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | (1,699,790 | ) | |
$ | 1,153 | | |
$ | (1,700,943 | ) |
Total Return Swap Agreements
Counterparty | |
Reference Obligation | |
Type | |
Financing Rate | |
Payment Frequency | |
Maturity Date | |
Units | | |
Notional Amount | | |
Value and Unrealized Appreciation | |
OTC Equity Index Swap Agreements†† | |
| |
| | | |
| | | |
| | |
Bank of America, N.A. | |
SPDR S&P 500 ETF Trust | |
Pay | |
4.97% (Federal Funds Rate + 0.64%) | |
At Maturity | |
06/02/25 | |
| 74,100 | | |
$ | 43,428,528 | | |
$ | 6,325,265 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | |
OTC Interest Rate Swap Agreements†† | |
| |
| | | |
| | | |
| | |
Goldman Sachs International | |
Goldman Sachs Swaption Forward Volatility Index | |
Pay | |
5.33% (Federal Funds Rate + 1.00%) | |
At Maturity | |
04/11/25 | |
| 37,000,000 | | |
| 56,454,600 | | |
| 2,224,699 | |
Forward Foreign Currency Exchange Contracts††
Counterparty | |
Currency | |
Type | |
Quantity | | |
Contract Amount | |
Settlement Date | |
Unrealized Appreciation (Depreciation) | |
Nomura Global Financial Products, Inc. | |
EUR | |
Sell | |
| 303,105,000 | | |
318,212,359 | USD | |
01/17/25 | |
$ | 3,962,473 | |
Citibank, N.A. | |
GBP | |
Sell | |
| 58,875,000 | | |
74,631,598 | USD | |
01/17/25 | |
| 928,306 | |
Barclays Bank plc | |
GBP | |
Sell | |
| 7,400,000 | | |
9,415,969 | USD | |
01/17/25 | |
| 152,201 | |
Barclays Bank plc | |
CAD | |
Sell | |
| 5,635,000 | | |
3,970,952 | USD | |
01/17/25 | |
| 48,222 | |
Bank of America, N.A. | |
EUR | |
Sell | |
| 5,600,000 | | |
5,844,848 | USD | |
01/17/25 | |
| 38,942 | |
Bank of America, N.A. | |
EUR | |
Sell | |
| 2,285,000 | | |
2,410,656 | USD | |
02/27/25 | |
| 37,486 | |
Barclays Bank plc | |
EUR | |
Sell | |
| 1,374,000 | | |
1,448,686 | USD | |
02/27/25 | |
| 21,668 | |
Toronto-Dominion Bank | |
EUR | |
Sell | |
| 19,950,000 | | |
20,702,209 | USD | |
01/17/25 | |
| 18,666 | |
Barclays Bank plc | |
EUR | |
Sell | |
| 2,800,000 | | |
2,905,741 | USD | |
01/17/25 | |
| 2,787 | |
Citibank, N.A. | |
GBP | |
Buy | |
| 1,015,000 | | |
1,272,582 | USD | |
01/17/25 | |
| (1,944 | ) |
Barclays Bank plc | |
EUR | |
Buy | |
| 6,230,000 | | |
6,481,556 | USD | |
01/17/25 | |
| (22,485 | ) |
Bank of America, N.A. | |
EUR | |
Buy | |
| 3,150,000 | | |
3,315,424 | USD | |
01/17/25 | |
| (49,601 | ) |
| |
| |
| |
| | | |
| | |
| |
$ | 5,136,721 | |
OTC Interest Rate Swaptions Purchased
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.60 | % | |
10/31/25 | |
| 3.60 | % | |
$ | 184,979,480 | | |
$ | 761,268 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 3.23 | % | |
10/28/25 | |
| 3.23 | % | |
| 200,258,760 | | |
| 488,056 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 1,249,324 | |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.48 | % | |
10/28/25 | |
| 4.48 | % | |
$ | 200,258,760 | | |
$ | 795,234 | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 4.85 | % | |
10/31/25 | |
| 4.85 | % | |
| 184,979,480 | | |
| 435,272 | |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | 1,230,506 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
OTC Interest Rate Swaptions Written
Counterparty/Description | |
Floating Rate Type | |
Floating Rate Index | |
Payment Frequency | |
Fixed Rate | | |
Expiration
Date | |
Exercise
Rate | | |
Swaption Notional Amount | | |
Swaption
Value | |
Call | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 2.73 | % | |
10/28/25 | |
| 2.73 | % | |
$ | 200,258,760 | | |
$ | (243,247 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Receive | |
12 Month GBP SONIA | |
Annual | |
| 3.10 | % | |
10/31/25 | |
| 3.10 | % | |
| 184,979,480 | | |
| (377,150 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (620,397 | ) |
Put | |
| |
| |
| |
| | | |
| |
| | | |
| | | |
| | |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.60 | % | |
10/31/25 | |
| 4.60 | % | |
$ | 184,979,480 | | |
$ | (625,210 | ) |
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap | |
Pay | |
12 Month GBP SONIA | |
Annual | |
| 4.23 | % | |
10/28/25 | |
| 4.23 | % | |
| 200,258,760 | | |
| (1,129,806 | ) |
| |
| |
| |
| |
| | | |
| |
| | | |
| | | |
$ | (1,755,016 | ) |
~ |
The face amount is denominated in U.S. dollars unless otherwise indicated. |
* |
Non-income producing security. |
** |
Includes cumulative appreciation (depreciation). |
*** |
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov. |
† |
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† |
Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† |
Value determined based on Level 3 inputs — See Note 3. |
◊ |
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 |
Affiliated issuer. |
2 |
Special Purpose Acquisition Company (SPAC). |
3 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $7,585,987 (cost $9,914,104), or 0.1% of total net assets — See Note 6. |
4 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,136,870,598 (cost $3,262,295,840), or 40.0% of total net assets. |
5 |
Rate indicated is the 7-day yield as of December 31, 2024. |
6 |
Perpetual maturity. |
7 |
Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
8 |
Security is in default of interest and/or principal obligations. |
9 |
Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 |
Security is an interest-only strip. |
11 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
12 |
Payment-in-kind security. |
13 |
Security is unsettled at period end and does not have a stated effective rate. |
14 |
Rate indicated is the effective yield at the time of purchase. |
15 |
Zero coupon rate security. |
16 |
Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
17 |
Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024. |
18 |
All or a portion of this security is pledged as collateral for swaptions and total return swap agreements at December 31, 2024. |
19 |
Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
CAD — Canadian Dollar
CDX.NA.HY.43.V1 — Credit Default Swap North American
High Yield Series 43 Index Version 1
CDX.NA.IG.43.V1 — Credit Default Swap North American Investment
Grade Series 43 Index Version 1
CME — Chicago Mercantile Exchange
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1
plc — Public Limited Company
PPV — Public-Private Venture
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité
Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Common Stocks | |
$ | 3,707,369 | | |
$ | 1,623,466 | | |
$ | 2,824,069 | | |
$ | 8,154,904 | |
Preferred Stocks | |
| 24,510,255 | | |
| 276,975,591 | | |
| 27,496,800 | | |
| 328,982,646 | |
Warrants | |
| 1,152 | | |
| — | | |
| 248 | | |
| 1,400 | |
Exchange-Traded Funds | |
| 73,260,000 | | |
| — | | |
| — | | |
| 73,260,000 | |
Mutual Funds | |
| 379,366,661 | | |
| — | | |
| — | | |
| 379,366,661 | |
Money Market Funds | |
| 174,318,749 | | |
| — | | |
| — | | |
| 174,318,749 | |
Corporate Bonds | |
| — | | |
| 2,080,277,256 | | |
| 141,805,288 | | |
| 2,222,082,544 | |
Asset-Backed Securities | |
| — | | |
| 1,209,248,511 | | |
| 272,221,653 | | |
| 1,481,470,164 | |
Senior Floating Rate Interests | |
| — | | |
| 1,218,136,815 | | |
| 243,996,611 | | |
| 1,462,133,426 | |
Collateralized Mortgage Obligations | |
| — | | |
| 1,123,042,076 | | |
| 5,034,247 | | |
| 1,128,076,323 | |
U.S. Government Securities | |
| — | | |
| 380,912,034 | | |
| — | | |
| 380,912,034 | |
U.S. Treasury Bills | |
| — | | |
| 41,941,279 | | |
| — | | |
| 41,941,279 | |
Convertible Bonds | |
| — | | |
| 25,695,553 | | |
| — | | |
| 25,695,553 | |
Senior Fixed Rate Interests | |
| — | | |
| 935,805 | | |
| — | | |
| 935,805 | |
Repurchase Agreements | |
| — | | |
| 233,051,319 | | |
| — | | |
| 233,051,319 | |
Options Purchased | |
| 86 | | |
| 4,405,770 | | |
| — | | |
| 4,405,856 | |
Interest Rate Swaptions Purchased | |
| — | | |
| 2,479,830 | | |
| — | | |
| 2,479,830 | |
Credit Default Swap Agreements** | |
| — | | |
| 372,195 | | |
| — | | |
| 372,195 | |
Interest Rate Swap Agreements** | |
| — | | |
| 206,207 | | |
| — | | |
| 206,207 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 5,210,751 | | |
| — | | |
| 5,210,751 | |
Equity Index Swap Agreements** | |
| — | | |
| 6,325,265 | | |
| — | | |
| 6,325,265 | |
Total Return Interest Rate Swap Agreements** | |
| — | | |
| 2,224,699 | | |
| — | | |
| 2,224,699 | |
Total Assets | |
$ | 655,164,272 | | |
$ | 6,613,064,422 | | |
$ | 693,378,916 | | |
$ | 7,961,607,610 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swaptions Written | |
$ | — | | |
$ | 2,375,413 | | |
$ | — | | |
$ | 2,375,413 | |
Credit Default Swap Agreements** | |
| — | | |
| 184,837 | | |
| — | | |
| 184,837 | |
Interest Rate Swap Agreements** | |
| — | | |
| 1,907,150 | | |
| — | | |
| 1,907,150 | |
Forward Foreign Currency Exchange Contracts** | |
| — | | |
| 74,030 | | |
| — | | |
| 74,030 | |
Unfunded Loan Commitments (Note 5) | |
| — | | |
| — | | |
| 2,004,052 | | |
| 2,004,052 | |
Total Liabilities | |
$ | — | | |
$ | 4,541,430 | | |
$ | 2,004,052 | | |
$ | 6,545,482 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following is a summary of significant unobservable inputs used in the
fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | |
Ending Balance at December 31, 2024 | | |
Valuation Technique | |
Unobservable Inputs | |
Input Range | |
Weighted Average* |
Assets: | |
| | | |
| |
| |
| |
|
Asset-Backed Securities | |
$ | 126,437,406 | | |
Yield Analysis | |
Yield | |
5.6%-8.8% | |
7.1% |
Asset-Backed Securities | |
| 99,785,802 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
— | |
— |
Asset-Backed Securities | |
| 30,539,042 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Asset-Backed Securities | |
| 15,459,403 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Collateralized Mortgage Obligations | |
| 5,034,247 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
— | |
— |
Common Stocks | |
| 2,585,836 | | |
Enterprise Value | |
Valuation Multiple | |
2.1x-8.8x | |
5.1x |
Common Stocks | |
| 238,191 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Common Stocks | |
| 42 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Corporate Bonds | |
| 72,159,732 | | |
Yield Analysis | |
Yield | |
6.7%-9.4% | |
7.0% |
Corporate Bonds | |
| 39,196,128 | | |
Option adjusted spread off prior month end broker quote | |
Broker Quote | |
— | |
— |
Corporate Bonds | |
| 18,009,428 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Corporate Bonds | |
| 12,440,000 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Preferred Stocks | |
| 27,496,800 | | |
Yield Analysis | |
Yield | |
6.6% | |
— |
Senior Floating Rate Interests | |
| 134,650,332 | | |
Model Price | |
Purchase Price | |
— | |
— |
Senior Floating Rate Interests | |
| 58,279,928 | | |
Third Party Pricing | |
Broker Quote | |
— | |
— |
Senior Floating Rate Interests | |
| 48,854,993 | | |
Yield Analysis | |
Yield | |
10.0%-15.1% | |
10.5% |
Senior Floating Rate Interests | |
| 1,954,378 | | |
Third Party Pricing | |
Trade Price | |
— | |
— |
Senior Floating Rate Interests | |
| 256,980 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Warrants | |
| 248 | | |
Model Price | |
Liquidation Value | |
— | |
— |
Total Assets | |
$ | 693,378,916 | | |
| |
| |
| |
|
Liabilities: | |
| | | |
| |
| |
| |
|
Unfunded Loan Commitments | |
$ | 2,004,152 | | |
Model Price | |
Purchase Price | |
— | |
— |
| * | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation
value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily
broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported
with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or
the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities
with a total value of $25,111,440 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a
total value of $55,178,606 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided
by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable
inputs were used to determine fair value for the period ended December 31, 2024:
| |
Assets | | |
| | |
Liabilities | |
| |
Asset-Backed Securities | | |
Collateralized Mortgage Obligations | | |
Corporate Bonds | | |
Senior Floating Rate Interests | | |
Warrants | | |
Common Stocks | | |
Preferred Stocks | | |
Total Assets | | |
Unfunded Loan Commitments | |
Beginning Balance | |
$ | 239,516,962 | | |
$ | 5,406,232 | | |
$ | 137,028,103 | | |
$ | 267,381,117 | | |
$ | 286 | | |
$ | 2,971,450 | | |
$ | 27,633,690 | | |
$ | 679,937,840 | | |
$ | (1,325,732 | ) |
Purchases/(Receipts) | |
| 37,699,163 | | |
| - | | |
| 18,773,248 | | |
| 25,529,350 | | |
| - | | |
| - | | |
| - | | |
| 82,001,761 | | |
| (1,849,839 | ) |
(Sales, maturities and paydowns)/
Fundings | |
| (3,686,625 | ) | |
| (17,859 | ) | |
| (105,000 | ) | |
| (24,884,147 | ) | |
| - | | |
| (565 | ) | |
| - | | |
| (28,694,196 | ) | |
| 656,633 | |
Amortization of premiums/discounts | |
| 19,442 | | |
| (30 | ) | |
| (1,836 | ) | |
| 303,508 | | |
| - | | |
| - | | |
| - | | |
| 321,084 | | |
| 158,798 | |
Total realized gains (losses) included in earnings | |
| - | | |
| (29 | ) | |
| (16,758 | ) | |
| (623,200 | ) | |
| - | | |
| (18,207 | ) | |
| - | | |
| (658,194 | ) | |
| 93,501 | |
Total change in unrealized appreciation (depreciation) included in earnings | |
| (3,377,260 | ) | |
| (354,067 | ) | |
| (1,392,469 | ) | |
| (4,072,838 | ) | |
| (38 | ) | |
| (128,651 | ) | |
| (136,890 | ) | |
| (9,462,213 | ) | |
| 262,587 | |
Transfers into
Level 3 | |
| 15,407,121 | | |
| - | | |
| - | | |
| 9,704,277 | | |
| - | | |
| 42 | | |
| - | | |
| 25,111,440 | | |
| - | |
Transfers out of Level 3 | |
| (13,357,150 | ) | |
| - | | |
| (12,480,000 | ) | |
| (29,341,456 | ) | |
| - | | |
| - | | |
| - | | |
| (55,178,606 | ) | |
| - | |
Ending Balance | |
$ | 272,221,653 | | |
$ | 5,034,247 | | |
$ | 141,805,288 | | |
$ | 243,996,611 | | |
$ | 248 | | |
$ | 2,824,069 | | |
$ | 27,496,800 | | |
$ | 693,378,916 | | |
$ | (2,004,052 | ) |
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024 | |
$ | (3,591,755 | ) | |
$ | (354,067 | ) | |
$ | (1,703,540 | ) | |
$ | (3,208,741 | ) | |
$ | (38 | ) | |
$ | (128,862 | ) | |
$ | (136,890 | ) | |
$ | (9,123,893 | ) | |
$ | 752,305 | |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation
Ltd. which are scheduled to decrease.
Name |
|
Coupon Rate at Next Reset
Date |
|
Next Rate Reset Date |
|
Future Reset Rate |
|
Future Reset Date |
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 |
|
6.13% |
|
01/30/25 |
|
— |
|
— |
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62 |
|
9.17% |
|
09/25/25 |
|
10.17% |
|
09/25/26 |
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 |
|
2.00% |
|
10/15/26 |
|
— |
|
— |
GAIA Aviation Ltd. 2019-1, 5.19% due 12/15/44 |
|
2.00% |
|
10/15/26 |
|
— |
|
— |
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 |
|
6.71% |
|
10/01/26 |
|
— |
|
— |
GCAT Trust 2023-NQM2, 6.60% due 11/25/67 |
|
7.60% |
|
01/01/27 |
|
— |
|
— |
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69 |
|
6.00% |
|
12/01/27 |
|
— |
|
— |
Mill City Securities Ltd. 2024-RS1, 4.00% due 11/01/69 |
|
7.00% |
|
10/01/27 |
|
— |
|
— |
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 |
|
8.25% |
|
07/01/25 |
|
9.25% |
|
07/01/26 |
OBX Trust 2022-NQM8, 6.10% due 09/25/62 |
|
7.10% |
|
10/01/26 |
|
— |
|
— |
OBX Trust 2022-NQM9, 6.45% due 09/25/62 |
|
7.45% |
|
11/01/26 |
|
— |
|
— |
OBX Trust 2023-NQM2, 6.80% due 01/25/62 |
|
7.80% |
|
02/01/27 |
|
— |
|
— |
OSAT Trust 2021-RPL1, 5.12% due 05/25/65 |
|
6.12% |
|
06/25/25 |
|
— |
|
— |
PRPM LLC 2024-4, 6.41% due 08/25/29 |
|
9.41% |
|
08/25/27 |
|
10.41% |
|
08/25/28 |
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 |
|
7.13% |
|
10/01/26 |
|
— |
|
— |
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Repurchase Agreements
The Fund may engage in repurchase agreements. Repurchase agreements are
fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund
of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities
at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for
the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain
full collateralization.
In connection with transactions in repurchase agreements, it is the Fund’s
policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian
and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest
rate on repurchase agreements is market driven and based on the underlying collateral obtained.
The use of repurchase agreements involves certain risks. For example, if
the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has
declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution,
the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could
incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At December 31, 2024, the repurchase agreements in the account were as
follows:
Counterparty and Terms of Agreement | |
Face Value | | |
Repurchase Price | | |
Collateral | |
Par Value | | |
Fair Value | |
BNP Paribas | |
| | | |
| | | |
U.S. Treasury Notes | |
| | | |
| | |
4.45% | |
| | | |
| | | |
0.88% - 1.13% | |
| | | |
| | |
Due 01/02/25 | |
$ | 86,315,303 | | |
$ | 86,347,312 | | |
Due 09/30/26 - 10/31/26 | |
$ | 48,196,100 | | |
$ | 45,639,795 | |
| |
| | | |
| | | |
U.S. Treasury Inflation Indexed Bonds | |
| | | |
| | |
| |
| | | |
| | | |
0.13% - 2.38% | |
| | | |
| | |
| |
| | | |
| | | |
Due 10/15/28- 07/15/30 | |
| 45,183,472 | | |
| 42,283,828 | |
| |
| | | |
| | | |
U.S. Treasury Bill | |
| | | |
| | |
| |
| | | |
| | | |
0.00% | |
| | | |
| | |
| |
| | | |
| | | |
Due 02/18/25 | |
| 140,000 | | |
| 139,235 | |
| |
| | | |
| | | |
U.S. Treasury Bonds | |
| | | |
| | |
| |
| | | |
| | | |
3.75% - 3.88% | |
| | | |
| | |
| |
| | | |
| | | |
Due 02/15/43- 11/15/43 | |
| 600 | | |
| 535 | |
| |
| | | |
| | | |
| |
| 93,520,172 | | |
| 88,063,393 | |
| |
| | | |
| | | |
| |
| | | |
| | |
BofA Securities, Inc. | |
| | | |
| | | |
U.S. Treasury Note | |
| | | |
| | |
4.43% | |
| | | |
| | | |
1.88% | |
| | | |
| | |
Due 01/02/25 | |
| 69,052,243 | | |
| 69,077,735 | | |
Due 02/28/29 | |
| 65,841,900 | | |
| 60,074,746 | |
| |
| | | |
| | | |
U.S. Treasury Bond | |
| | | |
| | |
| |
| | | |
| | | |
4.63% | |
| | | |
| | |
| |
| | | |
| | | |
Due 05/15/54 | |
| 10,550,800 | | |
| 10,358,544 | |
| |
| | | |
| | | |
| |
| 76,392,700 | | |
| 70,433,290 | |
| |
| | | |
| | | |
| |
| | | |
| | |
J.P. Morgan Securities LLC | |
| | | |
| | | |
U.S. Treasury Note | |
| | | |
| | |
4.45% | |
| | | |
| | | |
4.63% | |
| | | |
| | |
Due 01/02/25 | |
| 43,157,652 | | |
| 43,173,656 | | |
Due 06/15/27 | |
| 43,577,000 | | |
| 44,031,768 | |
| |
| | | |
| | | |
| |
| | | |
| | |
Bank of Montreal | |
| | | |
| | | |
U.S. Treasury Bonds | |
| | | |
| | |
4.41% | |
| | | |
| | | |
3.00% - 3.63% | |
| | | |
| | |
Due 01/02/25 | |
| 34,526,121 | | |
| 34,538,809 | | |
Due 02/15/48- 05/15/53 | |
| 45,599,900 | | |
| 35,225,339 | |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of
a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being
considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").
The Fund may invest in certain of the underlying series of Guggenheim
Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim
Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which
launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed
by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management
fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This
information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm.
The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies
managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Macro Opportunities Fund |
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
Transactions during the period ended December 31, 2024, in which the company
is an affiliated issuer, were as follows:
Security Name | |
Value 09/30/24 | | |
Additions | | |
Reductions | | |
Realized Gain (Loss) | | |
Change in Unrealized Appreciation (Depreciation) | | |
Value 12/31/24 | | |
Shares 12/31/24 | | |
Investment Income | | |
Capital Gain Distributions | |
Common Stocks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
BP Holdco LLC* | |
$ | 45,503 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 45,503 | | |
| 37,539 | | |
$ | – | | |
$ | – | |
Mutual Funds | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Guggenheim Limited Duration Fund — Class R6 | |
| 134,197,181 | | |
| 1,487,267 | | |
| – | | |
| – | | |
| (1,092,504 | ) | |
| 134,591,944 | | |
| 5,518,325 | | |
| 1,471,525 | | |
| – | |
Guggenheim Strategy Fund II | |
| 20,765,053 | | |
| 38,752,807 | | |
| (4,000,000 | ) | |
| (22,950 | ) | |
| 155,483 | | |
| 55,650,393 | | |
| 2,239,452 | | |
| 744,584 | | |
| – | |
Guggenheim Strategy Fund III | |
| 36,046,213 | | |
| 38,434,135 | | |
| (7,600,000 | ) | |
| (64,965 | ) | |
| 212,492 | | |
| 67,027,875 | | |
| 2,687,565 | | |
| 923,975 | | |
| – | |
Guggenheim Ultra Short Duration Fund — Institutional Class | |
| 52,967,485 | | |
| 691,830 | | |
| – | | |
| – | | |
| (52,392 | ) | |
| 53,606,923 | | |
| 5,355,337 | | |
| 684,830 | | |
| – | |
NAA Opportunity Fund1 | |
| 33,415,126 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 291,398 | | |
| – | |
NAA Risk Managed Real Estate Fund1 | |
| 38,251,104 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 414,779 | | |
| 610,464 | |
| |
$ | 315,687,665 | | |
$ | 79,366,039 | | |
$ | (11,600,000 | ) | |
$ | (87,915 | ) | |
$ | (776,921 | ) | |
$ | 310,922,638 | | |
| | | |
$ | 4,531,091 | | |
$ | 610,464 | |
* |
Non-income producing security. |
1 |
Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024. |
Municipal Income Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
MUNICIPAL BONDS†† - 88.2% | |
| | | |
| | |
California - 14.2% | |
| | | |
| | |
Newport Mesa Unified School District General Obligation Unlimited | |
| | | |
| | |
due 08/01/391 | |
| 1,300,000 | | |
$ | 733,479 | |
California Statewide Communities Development Authority Revenue Bonds | |
| | | |
| | |
5.25% due 08/15/52 | |
| 500,000 | | |
| 531,723 | |
Compton Unified School District General Obligation Unlimited | |
| | | |
| | |
due 06/01/401 | |
| 1,000,000 | | |
| 528,545 | |
Alameda Corridor Transportation Authority Revenue Bonds | |
| | | |
| | |
due 10/01/512 | |
| 500,000 | | |
| 282,035 | |
California Enterprise Development Authority Revenue Bonds | |
| | | |
| | |
5.00% due 06/01/343 | |
| 250,000 | | |
| 261,962 | |
El Monte Union High School District General Obligation Unlimited | |
| | | |
| | |
due 06/01/431 | |
| 500,000 | | |
| 230,068 | |
Westside Elementary School District General Obligation Unlimited | |
| | | |
| | |
5.00% due 08/01/48 | |
| 155,000 | | |
| 160,414 | |
M-S-R Energy Authority Revenue Bonds | |
| | | |
| | |
6.13% due 11/01/29 | |
| 145,000 | | |
| 153,848 | |
Freddie Mac Multifamily VRD Certificates Revenue Bonds | |
| | | |
| | |
2.40% due 10/15/29 | |
| 150,000 | | |
| 139,713 | |
Coast Community College District General Obligation Unlimited | |
| | | |
| | |
due 08/01/401 | |
| 250,000 | | |
| 131,573 | |
Department of Veterans Affairs Veteran’s Farm & Home Purchase Program Revenue Bonds | |
| | | |
| | |
3.45% due 12/01/39 | |
| 110,000 | | |
| 103,166 | |
Total California | |
| | | |
| 3,256,526 | |
Pennsylvania - 7.3% | |
| | | |
| | |
Pennsylvania Housing Finance Agency Revenue Bonds | |
| | | |
| | |
4.95% due 10/01/38 | |
| 1,000,000 | | |
| 1,050,088 | |
School District of Philadelphia General Obligation Limited | |
| | | |
| | |
5.25% due 09/01/43 | |
| 575,000 | | |
| 628,970 | |
Total Pennsylvania | |
| | | |
| 1,679,058 | |
Oregon - 6.5% | |
| | | |
| | |
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | |
| | | |
| | |
due 06/15/481 | |
| 2,000,000 | | |
| 631,583 | |
due 06/15/501 | |
| 400,000 | | |
| 113,218 | |
due 06/15/491 | |
| 350,000 | | |
| 104,533 | |
Salem-Keizer School District No. 24J General Obligation Unlimited | |
| | | |
| | |
due 06/15/401 | |
| 1,250,000 | | |
| 619,004 | |
Total Oregon | |
| | | |
| 1,468,338 | |
Michigan - 5.9% | |
| | | |
| | |
Michigan Technological University Revenue Bonds | |
| | | |
| | |
5.25% due 10/01/53 | |
| 1,000,000 | | |
| 1,079,002 | |
Michigan State Housing Development Authority Revenue Bonds | |
| | | |
| | |
3.35% due 12/01/34 | |
| 200,000 | | |
| 186,699 | |
Flint Hospital Building Authority Revenue Bonds | |
| | | |
| | |
5.00% due 07/01/25 | |
| 100,000 | | |
| 100,139 | |
Total Michigan | |
| | | |
| 1,365,840 | |
Nebraska - 5.5% | |
| | | |
| | |
Nebraska Investment Finance Authority Revenue Bonds | |
| | | |
| | |
4.95% due 09/01/38 | |
| 1,000,000 | | |
| 1,051,158 | |
Central Plains Energy Project Revenue Bonds | |
| | | |
| | |
5.00% due 09/01/29 | |
| 200,000 | | |
| 209,124 | |
Total Nebraska | |
| | | |
| 1,260,282 | |
Virginia - 5.4% | |
| | | |
| | |
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds | |
| | | |
| | |
3.15% due 10/15/36 | |
| 1,255,000 | | |
| 1,076,569 | |
Loudoun County Economic Development Authority Revenue Bonds | |
| | | |
| | |
due 07/01/491 | |
| 500,000 | | |
| 160,857 | |
Total Virginia | |
| | | |
| 1,237,426 | |
New York - 4.9% | |
| | | |
| | |
Westchester County Local Development Corp. Revenue Bonds | |
| | | |
| | |
5.75% due 11/01/53 | |
| 750,000 | | |
| 827,217 | |
New York Power Authority Revenue Bonds | |
| | | |
| | |
5.25% due 11/15/41 | |
| 250,000 | | |
| 287,384 | |
Total New York | |
| | | |
| 1,114,601 | |
Tennessee - 4.9% | |
| | | |
| | |
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | |
| | | |
| | |
2.25% due 07/01/45 | |
| 1,500,000 | | |
| 954,291 | |
2.48% due 12/01/37 | |
| 200,000 | | |
| 155,587 | |
Total Tennessee | |
| | | |
| 1,109,878 | |
Maine - 4.7% | |
| | | |
| | |
Maine Health & Higher Educational Facilities Authority Revenue Bonds | |
| | | |
| | |
5.25% due 07/01/48 | |
| 1,000,000 | | |
| 1,075,134 | |
Municipal Income Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
MUNICIPAL BONDS†† - 88.2% (continued) | |
| | | |
| | |
Arizona - 3.3% | |
| | | |
| | |
Arizona Industrial Development Authority Revenue Bonds | |
| | | |
| | |
5.25% due 11/01/48 | |
| 500,000 | | |
$ | 538,841 | |
Salt Verde Financial Corp. Revenue Bonds | |
| | | |
| | |
5.00% due 12/01/32 | |
| 200,000 | | |
| 212,651 | |
Total Arizona | |
| | | |
| 751,492 | |
Colorado - 2.8% | |
| | | |
| | |
City & County of Denver Colorado Airport System Revenue Bonds | |
| | | |
| | |
5.00% due 12/01/28 | |
| 200,000 | | |
| 210,233 | |
Canyons Metropolitan District No. 5 General Obligation Limited | |
| | | |
| | |
4.13% due 12/01/54 | |
| 200,000 | | |
| 188,456 | |
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds | |
| | | |
| | |
due 08/01/301 | |
| 200,000 | | |
| 161,823 | |
Colorado School of Mines Revenue Bonds | |
| | | |
| | |
5.00% due 12/01/47 | |
| 100,000 | | |
| 101,891 | |
Total Colorado | |
| | | |
| 662,403 | |
North Carolina - 2.8% | |
| | | |
| | |
Inlivian Revenue Bonds | |
| | | |
| | |
2.02% due 04/01/42 | |
| 1,000,000 | | |
| 647,290 | |
Texas - 2.7% | |
| | | |
| | |
Harris County-Houston Sports Authority Revenue Bonds | |
| | | |
| | |
due 11/15/531 | |
| 1,000,000 | | |
| 235,354 | |
Arlington Higher Education Finance Corp. Revenue Bonds | |
| | | |
| | |
5.00% due 12/01/46 | |
| 200,000 | | |
| 200,486 | |
Hutto Independent School District General Obligation Unlimited | |
| | | |
| | |
5.00% due 08/01/49 | |
| 100,000 | | |
| 102,588 | |
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | |
| | | |
| | |
6.25% due 12/15/26 | |
| 65,000 | | |
| 67,142 | |
Total Texas | |
| | | |
| 605,570 | |
Oklahoma - 2.5% | |
| | | |
| | |
Oklahoma Development Finance Authority Revenue Bonds | |
| | | |
| | |
5.00% due 08/15/28 | |
| 350,000 | | |
| 361,772 | |
Oklahoma City Airport Trust Revenue Bonds | |
| | | |
| | |
5.00% due 07/01/30 | |
| 200,000 | | |
| 208,196 | |
Total Oklahoma | |
| | | |
| 569,968 | |
Georgia - 2.3% | |
| | | |
| | |
Columbia County Hospital Authority Revenue Bonds | |
| | | |
| | |
5.00% due 04/01/48 | |
| 500,000 | | |
| 529,265 | |
Washington - 1.8% | |
| | | |
| | |
Central Puget Sound Regional Transit Authority Revenue Bonds | |
| | | |
| | |
5.00% due 11/01/41 | |
| 200,000 | | |
| 204,092 | |
Washington State Convention Center Public Facilities District Revenue Bonds | |
| | | |
| | |
4.00% due 07/01/48 | |
| 210,000 | | |
| 194,099 | |
Total Washington | |
| | | |
| 398,191 | |
Arkansas - 1.5% | |
| | | |
| | |
County of Baxter Arkansas Revenue Bonds | |
| | | |
| | |
5.00% due 09/01/26 | |
| 330,000 | | |
| 331,700 | |
West Virginia - 1.3% | |
| | | |
| | |
West Virginia Hospital Finance Authority Revenue Bonds | |
| | | |
| | |
5.00% due 06/01/42 | |
| 300,000 | | |
| 305,469 | |
New Mexico - 1.1% | |
| | | |
| | |
New Mexico Mortgage Finance Authority Revenue Bonds | |
| | | |
| | |
4.95% due 09/01/38 | |
| 245,000 | | |
| 257,534 | |
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds | |
| | | |
| | |
5.00% due 07/01/25 | |
| 10,000 | | |
| 9,956 | |
Total New Mexico | |
| | | |
| 267,490 | |
Alaska - 1.1% | |
| | | |
| | |
University of Alaska Revenue Bonds | |
| | | |
| | |
5.00% due 10/01/40 | |
| 260,000 | | |
| 262,751 | |
South Carolina - 0.9% | |
| | | |
| | |
Charleston County Airport District Revenue Bonds | |
| | | |
| | |
5.00% due 07/01/43 | |
| 200,000 | | |
| 208,632 | |
Ohio - 0.9% | |
| | | |
| | |
American Municipal Power, Inc. Revenue Bonds | |
| | | |
| | |
5.00% due 02/15/41 | |
| 200,000 | | |
| 202,226 | |
Vermont - 0.9% | |
| | | |
| | |
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | |
| | | |
| | |
5.00% due 12/01/46 | |
| 200,000 | | |
| 201,324 | |
Connecticut - 0.8% | |
| | | |
| | |
New Haven Housing Authority Revenue Bonds | |
| | | |
| | |
2.26% due 05/01/38 | |
| 239,951 | | |
| 176,134 | |
Massachusetts - 0.7% | |
| | | |
| | |
Massachusetts Development Finance Agency Revenue Bonds | |
| | | |
| | |
5.00% due 10/01/34 | |
| 150,000 | | |
| 159,485 | |
Wisconsin - 0.6% | |
| | | |
| | |
Public Finance Authority Revenue Bonds | |
| | | |
| | |
4.50% due 07/15/493 | |
| 150,000 | | |
| 141,731 | |
Municipal Income Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount | | |
Value | |
MUNICIPAL BONDS†† - 88.2% (continued) | |
| | | |
| | |
Kansas - 0.5% | |
| | | |
| | |
University of Kansas Hospital Authority Revenue Bonds | |
| | | |
| | |
5.00% due 09/01/48 | |
| 100,000 | | |
$ | 102,502 | |
Iowa - 0.4% | |
| | | |
| | |
PEFA, Inc. Revenue Bonds | |
| | | |
| | |
5.00% (VRDN) due 09/01/264 | |
| 100,000 | | |
| 101,567 | |
Missouri - 0.0% | |
| | | |
| | |
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds | |
| | | |
| | |
2.22% due 12/01/38 | |
| 9,797 | | |
| 7,220 | |
Louisiana - 0.0% | |
| | | |
| | |
Louisiana Public Facilities Authority Revenue Bonds | |
| | | |
| | |
5.00% due 05/15/26 | |
| 5,000 | | |
| 5,070 | |
Maryland - 0.0% | |
| | | |
| | |
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | |
| | | |
| | |
5.00% due 07/01/27 | |
| 5,000 | | |
| 5,054 | |
Total Municipal Bonds | |
| | | |
| | |
(Cost $22,169,329) | |
| | | |
| 20,209,617 | |
Total Investments - 88.2% | |
| | | |
| | |
(Cost $22,169,329) | |
| | | |
$ | 20,209,617 | |
Other Assets & Liabilities, net - 11.8% | |
| | | |
| 2,716,028 | |
Total Net Assets - 100.0% | |
| | | |
$ | 22,925,645 | |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | |
Exchange | |
Floating Rate Type | |
Floating Rate Index | |
Fixed Rate | | |
Payment Frequency | |
Maturity
Date | |
Notional Amount | | |
Value | | |
Upfront
Premiums
Paid
(Received) | | |
Unrealized Appreciation (Depreciation)** | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 1.67 | % | |
Quarterly | |
09/27/51 | |
$ | 2,550,000 | | |
$ | 1,076,860 | | |
$ | (718 | ) | |
$ | 1,077,578 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.68 | % | |
Annually | |
10/20/28 | |
| 2,600,000 | | |
| 56,420 | | |
| 237 | | |
| 56,183 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 3.26 | % | |
Annually | |
05/24/53 | |
| 400,000 | | |
| 47,304 | | |
| 105 | | |
| 47,199 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.98 | % | |
Annually | |
10/11/25 | |
| 2,700,000 | | |
| 15,253 | | |
| 37 | | |
| 15,216 | |
BofA Securities, Inc. | |
CME | |
Receive | |
U.S. Secured Overnight Financing Rate | |
| 4.11 | % | |
Annually | |
11/20/33 | |
| 770,000 | | |
| (2,637 | ) | |
| (5,777 | ) | |
| 3,140 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.08 | % | |
Annually | |
12/23/29 | |
| 970,000 | | |
| 1,555 | | |
| 302 | | |
| 1,253 | |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.02 | % | |
Annually | |
01/03/32 | |
| 850,000 | | |
| – | | |
| 305 | | |
| (305 | ) |
BofA Securities, Inc. | |
CME | |
Pay | |
U.S. Secured Overnight Financing Rate | |
| 4.04 | % | |
Annually | |
01/02/30 | |
| 600,000 | | |
| (424 | ) | |
| 303 | | |
| (727 | ) |
| |
| |
| |
| |
| | | |
| |
| |
| | | |
$ | 1,194,331 | | |
$ | (5,206 | ) | |
$ | 1,199,537 | |
** |
Includes cumulative appreciation (depreciation). |
†† |
Value determined based on Level 2 inputs. — See Note 3. |
1 |
Zero coupon rate security. |
2 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security. |
3 |
Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $403,693 (cost $413,597), or 1.8% of total net assets — See Note 6. |
4 |
The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2024. |
BofA — Bank of America
CME — Chicago Mercantile Exchange
VRDN — Variable Rate Demand Note
See Sector Classification in Other Information section.
Municipal Income Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
The following table summarizes the inputs used to value the Fund’s investments
at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Municipal Bonds | |
$ | — | | |
$ | 20,209,617 | | |
$ | — | | |
$ | 20,209,617 | |
Interest Rate Swap Agreements** | |
| — | | |
| 1,200,569 | | |
| — | | |
| 1,200,569 | |
Total Assets | |
$ | — | | |
$ | 21,410,186 | | |
$ | — | | |
$ | 21,410,186 | |
Investments in Securities (Liabilities) | |
Level 1 Quoted Prices | | |
Level 2 Significant Observable Inputs | | |
Level 3 Significant Unobservable Inputs | | |
Total | |
Interest Rate Swap Agreements** | |
$ | — | | |
$ | 1,032 | | |
$ | — | | |
$ | 1,032 | |
** |
This derivative is reported as unrealized appreciation/depreciation at period end. |
Step Coupon Bonds
The following table discloses additional information related to step coupon
bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates
and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled
to decrease.
Name | |
Coupon Rate at
Next Reset Date | | |
Next Rate Reset
Date | |
Future Reset Rate(s) | | |
Future Reset Date(s) | |
Alameda Corridor Transportation Authority Revenue Bonds, due 10/01/51 | |
| 5.20 | % | |
10/01/37 | |
| — | | |
| — | |
Total Return Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Shares | | |
Value | |
COMMON STOCKS† - 0.0% |
Communications - 0.0% |
Xplore, Inc.*,†† | |
| 80,273 | | |
$ | 401,365 | |
Vacasa, Inc. — Class A* | |
| 18,219 | | |
| 89,273 | |
Total Communications | |
| | | |
| 490,638 | |
Industrial - 0.0% | |
| | | |
| | |
YAK BLOCKER 2 LLC*,††† | |
| 44,094 | | |
| 71,355 | |
YAK BLOCKER 2 LLC*,††† | |
| 40,754 | | |
| 65,952 | |
API Heat Transfer Intermediate*,††† | |
| 31 | | |
| 41,911 | |
BP Holdco LLC*,†††,1 | |
| 532 | | |
| 645 | |
Vector Phoenix Holdings, LP*,††† | |
| 532 | | |
| 11 | |
Total Industrial | |
| | | |
| 179,874 | |
Financial - 0.0% | |
| | | |
| | |
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2 | |
| 9,315,080 | | |
| 932 | |
Total Common Stocks | |
| | | |
| | |
(Cost $4,149,979) | |
| | | |
| 671,444 | |
| |
| | | |
| | |
PREFERRED STOCKS† - 2.7% | |
| | | |
| | |
Financial - 2.3% | |
| | | |
| | |
Wells Fargo & Co.†† | |
| | | |
| | |
3.90% | |
| 66,688,000 | | |
| 64,795,413 | |
6.85% | |
| 12,840,000 | | |
| 13,252,812 | |
7.63% | |
| 4,100,000 | | |
| 4,350,607 | |
Markel Group, Inc.†† | |
| | | |
| | |
6.00% | |
| 72,131,000 | | |
| 71,995,978 | |
Equitable Holdings, Inc.†† | |
| | | |
| | |
4.95% | |
| 68,525,000 | | |
| 68,128,781 | |
Charles Schwab Corp.†† | |
| | | |
| | |
4.00% | |
| 73,673,000 | | |
| 63,601,978 | |
Bank of New York Mellon Corp.†† | |
| | | |
| | |
3.75% | |
| 65,200,000 | | |
| 61,618,884 | |
Citigroup, Inc.†† | |
| | | |
| | |
3.88% | |
| 31,175,000 | | |
| 30,268,436 | |
4.00% | |
| 26,571,000 | | |
| 25,870,150 | |
Goldman Sachs Group, Inc.†† | |
| | | |
| | |
7.50% | |
| 25,300,000 | | |
| 26,393,327 | |
3.80% | |
| 25,830,000 | | |
| 24,940,539 | |
3.65% | |
| 2,450,000 | | |
| 2,340,737 | |
MetLife, Inc.†† | |
| | | |
| | |
3.85% | |
| 53,467,000 | | |
| 52,492,303 | |
JPMorgan Chase & Co.†† | |
| | | |
| | |
3.65% | |
| 37,412,000 | | |
| 36,292,811 | |
Bank of America Corp.†† | |
| | | |
| | |
4.38% | |
| 27,700,000 | | |
| 26,670,727 | |
Kuvare US Holdings, Inc.†† | |
| | | |
| | |
7.00% due 02/17/513 | |
| 15,731,000 | | |
| 15,750,664 | |
CNO Financial Group, Inc. | |
| | | |
| | |
5.13% due 11/25/60 | |
| 710,775 | | |
| 13,590,018 | |
Jackson Financial, Inc. | |
| | | |
| | |
8.00% | |
| 472,000 | | |
| 12,347,520 | |
Selective Insurance Group, Inc. | |
| | | |
| | |
4.60% | |
| 541,225 | | |
| 9,374,017 | |
Depository Trust & Clearing Corp.†† | |
| | | |
| | |
3.38%3 | |
| 4,750,000 | | |
| 4,487,537 | |
State Street Corp.†† | |
| | | |
| | |
6.70% | |
| 2,645,000 | | |
| 2,697,255 | |
Corebridge Financial, Inc. | |
| | | |
| | |
6.38% due 12/15/64 | |
| 44,520 | | |
| 1,134,815 | |
First Republic Bank†† | |
| | | |
| | |
4.25%* | |
| 2,368,525 | | |
| 1,421 | |
4.50%* | |
| 276,775 | | |
| 111 | |
Total Financial | |
| | | |
| 632,396,841 | |
Communications - 0.2% | |
| | | |
| | |
AT&T Mobility II LLC | |
| | | |
| | |
6.80%*,††† | |
| 47,000 | | |
| 47,864,800 | |
Energy - 0.1% | |
| | | |
| | |
Venture Global LNG, Inc.†† | |
| | | |
| | |
9.00%3 | |
| 21,555,000 | | |
| 22,536,701 | |
Government - 0.1% | |
| | | |
| | |
CoBank ACB†† | |
| | | |
| | |
7.13% | |
| 16,500,000 | | |
| 16,774,164 | |
4.25% | |
| 3,300,000 | | |
| 3,141,350 | |
Total Preferred Stocks | |
| | | |
| | |
(Cost $812,457,905) | |
| | | |
| 722,713,856 | |
| |
| | | |
| | |
WARRANTS† - 0.0% | |
| | | |
| | |
Ginkgo Bioworks Holdings, Inc. | |
| | | |
| | |
Expiring 09/16/26* | |
| 101,490 | | |
| 913 | |
Pershing Square SPARC Holdings, Ltd.*,†††,2 | |
| 2,846,274 | | |
| 285 | |
Pershing Square Tontine Holdings, Ltd. | |
| | | |
| | |
Expiring 07/24/25*,†††,2 | |
| 1,035,008 | | |
| 104 | |
Total Warrants | |
| | | |
| | |
(Cost $233,835) | |
| | | |
| 1,302 | |
| |
| | | |
| | |
MUTUAL FUNDS† - 0.9% | |
| | | |
| | |
Guggenheim Limited Duration Fund — Class R61 | |
| 5,408,430 | | |
| 131,911,607 | |
Guggenheim Strategy Fund III1 | |
| 2,159,418 | | |
| 53,855,889 | |
Guggenheim Ultra Short Duration Fund — Institutional Class1 | |
| 3,059,554 | | |
| 30,626,134 | |
Guggenheim Strategy Fund II1 | |
| 1,126,406 | | |
| 27,991,181 | |
Total Mutual Funds | |
| | | |
| | |
(Cost $240,357,041) | |
| | | |
| 244,384,811 | |
| |
| | | |
| | |
MONEY MARKET FUNDS***,† - 0.4% | |
| | | |
| | |
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%4 | |
| 95,003,052 | | |
| 95,003,052 | |
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%4 | |
| 17,700,352 | | |
| 17,700,352 | |
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%4 | |
| 3,122,580 | | |
| 3,122,580 | |
Total Money Market Funds | |
| | | |
| | |
(Cost $115,825,984) | |
| | | |
| 115,825,984 | |
Total Return Bond Fund |
|
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
|
|
| |
Face Amount~ | | |
Value | |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% | |
| | | |
| | |
Government Agency - 23.0% | |
| | | |
| | |
Uniform MBS 30 Year | |
| | | |
| | |
due 03/01/255 | |
| 907,594,618 | | |
$ | 875,199,843 | |
due 03/01/255 | |
| 675,305,000 | | |
| 634,655,016 | |
due 02/01/255 | |
| 650,482,382 | | |
| 627,569,791 | |
due 03/25/255 | |
| 486,030,000 | | |
| 412,245,300 | |
due 02/01/255 | |
| 269,860,000 | | |
| 266,214,191 | |
due 03/01/255 | |
| 199,940,000 | | |
| 162,732,765 | |
due 02/01/255 | |
| 192,250,000 | | |
| 149,417,277 | |
Fannie Mae | |
| | | |
| | |
5.00% due 05/01/53 | |
| 213,599,609 | | |
| 206,709,550 | |
6.00% due 09/01/54 | |
| 187,508,825 | | |
| 189,719,324 | |
3.00% due 05/01/52 | |
| 213,331,979 | | |
| 181,644,937 | |
5.50% due 05/01/53 | |
| 171,717,660 | | |
| 169,790,983 | |
5.50% due 09/01/54 | |
| 162,045,670 | | |
| 160,645,516 | |
5.50% due 06/01/54 | |
| 150,686,480 | | |
| 148,751,847 | |
5.50% due 06/01/53 | |
| 147,281,952 | | |
| 145,601,316 | |
5.00% due 04/01/53 | |
| 109,922,500 | | |
| 106,402,140 | |
5.00% due 08/01/53 | |
| 76,766,371 | | |
| 74,274,199 | |
5.00% due 06/01/53 | |
| 26,484,887 | | |
| 25,610,959 | |
due 12/25/436 | |
| 8,965,357 | | |
| 6,535,426 | |
3.05% due 03/01/50 | |
| 5,732,146 | | |
| 4,369,192 | |
2.51% due 10/01/46 | |
| 5,330,125 | | |
| 4,122,008 | |
2.49% due 12/01/39 | |
| 4,044,491 | |