- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 11 Apr 14, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2014
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
90, Buljeong-ro,
Bundang-gu, Seongnam-si,
Gyeonggi-do,
Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: April 11, 2014 | ||
KT Corporation | ||
By: | /s/ Youngwoo Kim | |
Name: | Youngwoo Kim | |
Title: | Vice President | |
By: | /s/ Jungsup Jung | |
Name: | Jungsup Jung | |
Title: | Team Leader |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
KT Corporation
In our opinion, the accompanying consolidated statements of financial position and the related consolidated statements of operations, of comprehensive income, of changes in shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of KT Corporation and its subsidiaries at December 31, 2013 and 2012 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ Samil PricewaterhouseCoopers
Samil PricewaterhouseCoopers
Seoul Korea
April 11, 2014
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2012 and 2013
(in thousands of U.S dollars) | ||||||||||||||
(in millions of Korean won) | Notes | 2012 | 2013 | 2013 | ||||||||||
(Restated) | (Unaudited) (Note 2) | |||||||||||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | 4, 5 | ₩ | 2,057,613 | ₩ | 2,070,869 | $ | 1,962,350 | |||||||
Trade and other receivables, net | 4, 6 | 5,907,508 | 5,239,569 | 4,965,004 | ||||||||||
Short-term loans, net | 4, 7 | 668,113 | 838,724 | 794,773 | ||||||||||
Current finance lease receivables, net | 4, 21 | 339,846 | 294,208 | 278,791 | ||||||||||
Other financial assets | 4, 8 | 245,985 | 480,062 | 454,906 | ||||||||||
Current income tax assets | 862 | 35,273 | 33,425 | |||||||||||
Inventories, net | 9 | 935,033 | 673,618 | 638,319 | ||||||||||
Other current assets | 10 | 362,459 | 339,596 | 321,800 | ||||||||||
|
|
|
|
|
| |||||||||
Total current assets | 10,517,419 | 9,971,919 | 9,449,368 | |||||||||||
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||
Trade and other receivables, net | 4, 6 | 1,072,966 | 813,471 | 770,843 | ||||||||||
Long-term loans, net | 4, 7 | 512,587 | 509,873 | 483,155 | ||||||||||
Non-current finance lease receivables, net | 4, 21 | 521,809 | 415,729 | 393,944 | ||||||||||
Other financial assets | 4, 8 | 672,475 | 672,645 | 637,397 | ||||||||||
Property and equipment, net | 11, 21 | 15,806,366 | 16,386,964 | 15,528,252 | ||||||||||
Investment property, net | 12 | 1,155,213 | 1,105,495 | 1,047,565 | ||||||||||
Intangible assets, net | 13 | 3,213,638 | 3,827,393 | 3,626,829 | ||||||||||
Investments in jointly controlled entities and associates | 14 | 379,495 | 363,903 | 344,834 | ||||||||||
Deferred income tax assets | 29 | 610,762 | 706,977 | 669,930 | ||||||||||
Other non-current assets | 10 | 95,178 | 75,748 | 71,779 | ||||||||||
|
|
|
|
|
| |||||||||
Total non-current assets | 24,040,489 | 24,878,198 | 23,574,528 | |||||||||||
|
|
|
|
|
| |||||||||
Total assets | ₩ | 34,557,908 | ₩ | 34,850,117 | $ | 33,023,896 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position (continued)
December 31, 2012 and 2013
(in thousands of U.S dollars) | ||||||||||||||
(in millions of Korean won) | Notes | 2012 | 2013 | 2013 | ||||||||||
(Restated) | (Unaudited) (Note 2) | |||||||||||||
Liabilities and Equity | ||||||||||||||
Current liabilities | ||||||||||||||
Trade and other payables | 4, 15 | ₩ | 7,221,302 | ₩ | 7,413,823 | $ | 7,025,323 | |||||||
Current finance lease liabilities, net | 4, 21 | 14,033 | 19,487 | 18,466 | ||||||||||
Borrowings | 4, 16 | 3,197,029 | 3,020,706 | 2,862,414 | ||||||||||
Other financial liabilities | 4, 8, 20 | 71,983 | 63,820 | 60,476 | ||||||||||
Current income tax liabilities | 143,741 | 99,848 | 94,616 | |||||||||||
Provisions | 17 | 205,591 | 114,755 | 108,742 | ||||||||||
Deferred revenue | 170,682 | 143,601 | 136,076 | |||||||||||
Other current liabilities | 10 | 242,405 | 348,076 | 329,836 | ||||||||||
|
|
|
|
|
| |||||||||
Total current liabilities | 11,266,766 | 11,224,116 | 10,635,949 | |||||||||||
|
|
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||||
Trade and other payables | 4, 15 | 701,360 | 1,058,884 | 1,003,396 | ||||||||||
Non-current finance lease liabilities, net | 4, 21 | 27,613 | 48,723 | 46,170 | ||||||||||
Borrowings | 4, 16 | 8,239,090 | 8,463,187 | 8,019,698 | ||||||||||
Other financial liabilities | 4, 8, 20 | 69,813 | 178,812 | 169,442 | ||||||||||
Defined benefit liabilities, net | 18 | 549,243 | 586,083 | 555,371 | ||||||||||
Provisions | 17 | 149,940 | 133,561 | 126,562 | ||||||||||
Deferred revenue | 157,395 | 147,837 | 140,090 | |||||||||||
Deferred income tax liabilities | 29 | 137,287 | 169,498 | 160,616 | ||||||||||
Other non-current liabilities | 10 | 41,426 | 2,000 | 1,895 | ||||||||||
|
|
|
|
|
| |||||||||
Total non-current liabilities | 10,073,167 | 10,788,585 | 10,223,240 | |||||||||||
|
|
|
|
|
| |||||||||
Total liabilities | 21,339,933 | 22,012,701 | 20,859,189 | |||||||||||
|
|
|
|
|
| |||||||||
Equity attributable to owners of the Parent Company | ||||||||||||||
Capital stock | 22 | 1,564,499 | 1,564,499 | 1,482,516 | ||||||||||
Share premium | 1,440,258 | 1,440,258 | 1,364,785 | |||||||||||
Retained earnings | 23 | 10,646,383 | 10,019,389 | 9,494,351 | ||||||||||
Accumulated other comprehensive income | 24 | 1,325 | 24,538 | 23,252 | ||||||||||
Other components of equity | 24, 25 | (1,343,286 | ) | (1,320,943 | ) | (1,251,723 | ) | |||||||
|
|
|
|
|
| |||||||||
12,309,179 | 11,727,741 | 11,113,181 | ||||||||||||
|
|
|
|
|
| |||||||||
Non-controlling interest | 908,796 | 1,109,675 | 1,051,526 | |||||||||||
|
|
|
|
|
| |||||||||
Total equity | 13,217,975 | 12,837,416 | 12,164,707 | |||||||||||
|
|
|
|
|
| |||||||||
Total liabilities and equity | ₩ | 34,557,908 | ₩ | 34,850,117 | $ | 33,023,896 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
KT Corporation and Subsidiaries
Consolidated Statements of Operations
Years ended December 31, 2011, 2012 and 2013
(in millions of Korean won, except per share amounts) | ||||||||||||||||||
(in thousands of U.S dollars) | ||||||||||||||||||
Notes | 2011 | 2012 | 2013 | 2013 | ||||||||||||||
(Restated) | (Restated) | (Unaudited) (Note 2) | ||||||||||||||||
Continuing Operations | ||||||||||||||||||
Operating revenue | 4, 14, 26 | ₩ | 22,087,830 | ₩ | 24,643,772 | ₩ | 24,057,881 | $ | 22,797,196 | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Revenue | 21,310,805 | 23,856,375 | 23,728,673 | 22,485,239 | ||||||||||||||
Others | 777,025 | 787,397 | 329,208 | 311,957 | ||||||||||||||
Operating expenses | 4, 14, 27 | 20,100,734 | 22,963,673 | 23,734,497 | 22,490,758 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Operating profit | 1,987,096 | 1,680,099 | 323,384 | 306,438 | ||||||||||||||
Finance income | 28 | 269,992 | 498,657 | 279,349 | 264,711 | |||||||||||||
Finance costs | 28 | (642,355 | ) | (781,993 | ) | (647,500 | ) | (613,570 | ) | |||||||||
Income(loss) from jointly controlled entities and associates | 14 | (5,511 | ) | 18,079 | 6,601 | 6,255 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit(loss) from continuing operations before income tax | 1,609,222 | 1,414,842 | (38,166 | ) | (36,166 | ) | ||||||||||||
Income tax expense | 29 | 318,459 | 277,869 | 49,579 | 46,982 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit(loss) for the year from the continuing operations | 1,290,763 | 1,136,973 | (87,745 | ) | (83,148 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Discontinued Operations | ||||||||||||||||||
Profit(loss) from discontinued operations | 164,594 | (31,534 | ) | — | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit(loss) for the year | ₩ | 1,455,357 | ₩ | 1,105,439 | ₩ | (87,745 | ) | $ | (83,148 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit(loss) for the year attributable to: | ||||||||||||||||||
Equity holders of the Parent Company | ₩ | 1,445,690 | ₩ | 1,046,127 | ₩ | (189,931 | ) | $ | (179,978 | ) | ||||||||
Profit(loss) from continuing operations | 1,280,015 | 1,075,694 | (189,931 | ) | (179,978 | ) | ||||||||||||
Profit(loss) from discontinued operations | 165,675 | (29,567 | ) | — | — | |||||||||||||
Non-controlling interest | ₩ | 9,667 | ₩ | 59,312 | ₩ | 102,186 | $ | 96,830 | ||||||||||
Profit from continuing operations | 10,748 | 61,279 | 102,186 | 96,830 | ||||||||||||||
Loss from discontinued operations | (1,081 | ) | (1,967 | ) | — | — | ||||||||||||
Earnings(loss) per share attributable to the equity holders of the Parent Company during the year (in won): | ||||||||||||||||||
Basic earnings(loss) per share | 30 | ₩ | 5,943 | ₩ | 4,296 | ₩ | (779 | ) | $ | (1 | ) | |||||||
From continuing operations | 5,262 | 4,417 | (779 | ) | (1 | ) | ||||||||||||
From discontinued operations | 681 | (121 | ) | — | — | |||||||||||||
Diluted earnings(loss) per share | 30 | ₩ | 5,942 | ₩ | 4,296 | ₩ | (782 | ) | $ | (1 | ) | |||||||
From continuing operations | 5,261 | 4,417 | (782 | ) | (1 | ) | ||||||||||||
From discontinued operations | 681 | (121 | ) | — | — |
The accompanying notes are an integral part of these consolidated financial statements.
6
KT Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
Years ended December 31, 2011, 2012 and 2013
(in millions of Korean won) | (in thousands of U.S dollars) | |||||||||||||||||
Notes | 2011 | 2012 | 2013 | 2013 | ||||||||||||||
(Restated) | (Restated) | (Unaudited) (Note 2) | ||||||||||||||||
Profit(loss) for the year | ₩ | 1,455,357 | ₩ | 1,105,439 | ₩ | (87,745 | ) | $ | (83,148 | ) | ||||||||
Other comprehensive income | ||||||||||||||||||
Items not reclassifiable subsequently to profit or loss: | ||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | (104,327 | ) | (130,492 | ) | 56,583 | 53,617 | |||||||||||
Shares of remeasurement loss from jointly controlled entities and associates | (1,911 | ) | (1,131 | ) | (455 | ) | (431 | ) | ||||||||||
Items reclassifiable subsequently to profit or loss: | ||||||||||||||||||
Changes in value of available-for-sale financial assets | 4, 8 | 60,834 | 23,952 | 49,778 | 47,170 | |||||||||||||
Other comprehensive income from available-for salefinancial assets reclassified to income | (1,376 | ) | (4,865 | ) | 6,554 | 6,211 | ||||||||||||
Net gains(losses) on cashflow hedges | 4, 8 | 63,204 | (129,290 | ) | (72,303 | ) | (68,514 | ) | ||||||||||
Other comprehensive income from cashflow hedges reclassified to income | (35,033 | ) | 154,867 | 67,607 | 64,064 | |||||||||||||
Shares of other comprehensive income from jointly controlled entities and associates | (5,735 | ) | (8,730 | ) | 2,896 | 2,744 | ||||||||||||
Currency translation differences | 28,545 | (6,645 | ) | (2,053 | ) | (1,945 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||||
Other comprehensive income after income tax for the year | 4,201 | (102,334 | ) | 108,607 | 102,916 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total comprehensive income for the year | ₩ | 1,459,558 | ₩ | 1,003,105 | ₩ | 20,862 | $ | 19,768 | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Comprehensive income for the year attributable to: | ||||||||||||||||||
Equity holders of the Parent Company | 1,396,415 | 937,542 | (109,539 | ) | (103,800 | ) | ||||||||||||
Non-controlling interest | 63,143 | 65,563 | 130,401 | 123,568 |
The accompanying notes are an integral part of these consolidated financial statements.
7
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholder’s Equity
Years ended December 31, 2011, 2012 and 2013
Attributable to equity holders of the Parent Company | ||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Capital stock | Share premium | Retained earnings | Accumulated Other Comprehensive income (loss) | Other Components of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||
Balance at January 1, 2011 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 9,466,168 | ₩ | (79,370 | ) | ₩ | (1,258,293 | ) | ₩ | 11,133,262 | ₩ | 220,793 | ₩ | 11,354,055 | ||||||||||||||||
Effect of the retrospective application of IFRS 10 | 2.2 | — | — | — | — | — | — | 45,842 | 45,842 | |||||||||||||||||||||||||
Adjusted balances | 1,564,499 | 1,440,258 | 9,466,168 | (79,370 | ) | (1,258,293 | ) | 11,133,262 | 266,635 | 11,399,897 | ||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | 1,445,690 | — | — | 1,445,690 | 9,667 | 1,455,357 | ||||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 5,090 | — | 5,090 | 54,368 | 59,458 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | (103,869 | ) | — | — | (103,869 | ) | (458 | ) | (104,327 | ) | |||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | 28,171 | — | 28,171 | — | 28,171 | |||||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | (5,277 | ) | — | (5,277 | ) | (458 | ) | (5,735 | ) | ||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (1,911 | ) | — | — | (1,911 | ) | — | (1,911 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | 28,521 | — | 28,521 | 24 | 28,545 | ||||||||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends | — | — | (586,150 | ) | — | — | (586,150 | ) | (9,235 | ) | (595,385 | ) | ||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (295 | ) | — | 295 | — | — | — | |||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 503,588 | 503,588 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | (253,445 | ) | (253,445 | ) | 36,457 | (216,988 | ) | |||||||||||||||||||||||
Others | — | — | — | — | 14,154 | 14,154 | 22,936 | 37,090 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2011 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,219,633 | ₩ | (22,865 | ) | ₩ | (1,497,289 | ) | ₩ | 11,704,236 | ₩ | 883,524 | ₩ | 12,587,760 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at January 1, 2012 | 1,564,499 | 1,440,258 | 10,219,633 | (22,865 | ) | (1,497,289 | ) | 11,704,236 | 883,524 | 12,587,760 | ||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | 1,046,127 | — | — | 1,046,127 | 59,312 | 1,105,439 | ||||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 12,019 | — | 12,019 | 7,068 | 19,087 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | (131,644 | ) | — | — | (131,644 | ) | 1,152 | (130,492 | ) | ||||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | 25,628 | — | 25,628 | (51 | ) | 25,577 | ||||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | (8,440 | ) | — | (8,440 | ) | (290 | ) | (8,730 | ) | ||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (1,131 | ) | — | — | (1,131 | ) | — | (1,131 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | (5,017 | ) | — | (5,017 | ) | (1,628 | ) | (6,645 | ) | ||||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends | — | — | (486,602 | ) | — | — | (486,602 | ) | (11,455 | ) | (498,057 | ) | ||||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 13,353 | 13,353 | — | 13,353 | ||||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 133,767 | 133,767 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 141,303 | 141,303 | (163,404 | ) | (22,101 | ) | ||||||||||||||||||||||||
Others | — | — | — | — | (653 | ) | (653 | ) | 801 | 148 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2012 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,646,383 | ₩ | 1,325 | ₩ | (1,343,286 | ) | ₩ | 12,309,179 | ₩ | 908,796 | ₩ | 13,217,975 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at January 1, 2013 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,646,383 | ₩ | 1,325 | ₩ | (1,343,286 | ) | ₩ | 12,309,179 | ₩ | 908,796 | ₩ | 13,217,975 | |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | (189,931 | ) | — | — | (189,931 | ) | 102,186 | (87,745 | ) | |||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 32,098 | — | 32,098 | 24,234 | 56,332 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | 57,641 | — | — | 57,641 | (1,058 | ) | 56,583 | ||||||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | (4,711 | ) | — | (4,711 | ) | 15 | (4,696 | ) | ||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | 2,570 | — | 2,570 | 326 | 2,896 | ||||||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (463 | ) | — | — | (463 | ) | 7 | (456 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | (6,744 | ) | — | (6,744 | ) | 4,691 | (2,053 | ) | |||||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends | — | — | (487,445 | ) | — | — | (487,445 | ) | (23,830 | ) | (511,275 | ) | ||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (6,796 | ) | — | 6,796 | — | — | — | |||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 9,452 | 9,452 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 14,150 | 14,150 | 85,971 | 100,121 | ||||||||||||||||||||||||||
Others | — | — | — | — | 1,397 | 1,397 | (1,115 | ) | 282 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2013 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,019,389 | ₩ | 24,538 | ₩ | (1,320,943 | ) | ₩ | 11,727,741 | ₩ | 1,109,675 | ₩ | 12,837,416 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
8
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years ended December 31, 2011, 2012 and 2013
Attributable to equity holders of the Parent Company | ||||||||||||||||||||||||||||||||||
(in thousands of U.S dollars) (Unaudited), (Note 2) | Notes | Capital stock | Share premium | Retained earnings | Accumulated Other Comprehensive income (loss) | Other Components of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||
Balance at January 1, 2013 | $ | 1,482,516 | $ | 1,364,785 | $ | 10,088,489 | $ | 1,256 | $ | (1,272,896 | ) | $ | 11,664,150 | $ | 861,174 | $ | 12,525,324 | |||||||||||||||||
Comprehensive income | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Profit for the year | — | — | (179,978 | ) | — | — | (179,978 | ) | 96,830 | (83,148 | ) | |||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 30,416 | — | 30,416 | 22,965 | 53,381 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | 54,620 | — | — | 54,620 | (1,003 | ) | 53,617 | ||||||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | (4,464 | ) | — | (4,464 | ) | 14 | (4,450 | ) | ||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | 2,435 | — | 2,435 | 309 | 2,744 | ||||||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (438 | ) | — | — | (438 | ) | 7 | (431 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | (6,391 | ) | — | (6,391 | ) | 4,446 | (1,945 | ) | |||||||||||||||||||||||
Transactions with equity holders | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Dividends | — | — | (461,902 | ) | — | — | (461,902 | ) | (22,581 | ) | (484,483 | ) | ||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (6,440 | ) | — | 6,440 | — | — | — | |||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 8,957 | 8,957 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 13,409 | 13,409 | 81,466 | 94,875 | ||||||||||||||||||||||||||
Others | — | — | — | — | 1,324 | 1,324 | (1,058 | ) | 266 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2013 | $ | 1,482,516 | $ | 1,364,785 | $ | 9,494,351 | $ | 23,252 | $ | (1,251,723 | ) | $ | 11,113,181 | $ | 1,051,526 | $ | 12,164,707 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
9
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years ended December 31, 2011, 2012 and 2013
(in millions of Korean won) | (in thousands of U.S dollars) | |||||||||||||||||||
Notes | 2011 | 2012 | 2013 | 2013 | ||||||||||||||||
(Restated) | (Restated) | (Unaudited) (Note 2) | ||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash generated from operations | 32 | ₩ | 2,919,255 | ₩ | 6,439,692 | ₩ | 4,677,260 | $ | 4,432,161 | |||||||||||
Interest paid | (513,418 | ) | (561,378 | ) | (546,802 | ) | (518,148 | ) | ||||||||||||
Interest received | 157,442 | 208,640 | 194,065 | 183,896 | ||||||||||||||||
Dividends received | 15,224 | 17,742 | 24,641 | 23,350 | ||||||||||||||||
Income tax paid | (414,471 | ) | (379,211 | ) | (238,091 | ) | (225,615 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net cash generated from operating activities | 2,164,032 | 5,725,485 | 4,111,073 | 3,895,644 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Collection of loans | 66,732 | 106,896 | 70,451 | 66,759 | ||||||||||||||||
Origination of loans | (71,468 | ) | (130,425 | ) | (31,279 | ) | (29,640 | ) | ||||||||||||
Disposal of available-for-sale financial assets | 65,760 | 113,068 | 78,811 | 74,681 | ||||||||||||||||
Acquisition of available-for-sale financial assets | (188,752 | ) | (86,622 | ) | (127,052 | ) | (120,394 | ) | ||||||||||||
Disposal of investments in | — | |||||||||||||||||||
jointly controlled entities and associates | 102,563 | 21,818 | 22,455 | 21,278 | ||||||||||||||||
Acquisition of investments in jointly controlled entities and associates | (65,055 | ) | (59,464 | ) | (16,338 | ) | (15,482 | ) | ||||||||||||
Disposal of current and non-current financial instruments | 262,965 | 362,481 | 319,465 | 302,724 | ||||||||||||||||
Acquisition of current and non-current financial instruments | (269,619 | ) | (511,914 | ) | (588,893 | ) | (558,034 | ) | ||||||||||||
Disposal of property, equipment and investment property | 594,257 | 618,786 | 100,469 | 95,204 | ||||||||||||||||
Acquisition of property and equipment and investment property | (3,235,956 | ) | (3,760,255 | ) | (3,088,185 | ) | (2,926,357 | ) | ||||||||||||
Disposal of intangible assets | 14,763 | 7,061 | 18,336 | 17,375 | ||||||||||||||||
Acquisition of intangible assets | (477,106 | ) | (526,878 | ) | (549,967 | ) | (521,148 | ) | ||||||||||||
Increase in cash due to exclusion from consolidation scope | 727,351 | 25,857 | 7,498 | 7,105 | ||||||||||||||||
Cash inflow(outflow) from changes in scope of consolidation | (192,075 | ) | (31,588 | ) | 1,646 | 1,560 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net cash used in investing activities | (2,665,640 | ) | (3,851,179 | ) | (3,782,583 | ) | (3,584,369 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Proceeds from borrowings and bonds | 7,261,735 | 4,258,995 | 6,199,601 | 5,874,729 | ||||||||||||||||
Repayments of borrowings and bonds | (6,057,987 | ) | (4,590,608 | ) | (5,956,340 | ) | (5,644,215 | ) | ||||||||||||
Settlement of derivative assets and liabilities, net | 130,119 | 39,001 | (67,413 | ) | (63,880 | ) | ||||||||||||||
Disposal of treasury stock | — | 11,369 | — | — | ||||||||||||||||
Cash inflow from consolidated capital transaction | 83,855 | 7,232 | 34,581 | 32,769 | ||||||||||||||||
Cash outflow from consolidated capital transaction | (2,213 | ) | (315,356 | ) | (4,107 | ) | (3,892 | ) | ||||||||||||
Dividends paid to shareholders | (595,385 | ) | (498,057 | ) | (511,275 | ) | (484,483 | ) | ||||||||||||
Decrease in finance leases liabilities | (47,701 | ) | (190,380 | ) | (6,841 | ) | (6,483 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net cash provided by(used in) financing activities | 772,423 | (1,277,804 | ) | (311,794 | ) | (295,455 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Effect of exchange rate change on cash and cash equivalents | 12,795 | (1,038 | ) | (3,440 | ) | (3,260 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net increase in cash and cash equivalents | 283,610 | 595,464 | 13,256 | 12,560 | ||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Beginning of the year | 5 | 1,178,539 | 1,462,149 | 2,057,613 | 1,949,790 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
End of the year | 5 | ₩ | 1,462,149 | ₩ | 2,057,613 | ₩ | 2,070,869 | $ | 1,962,350 | |||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
10
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1. | General Information |
The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under IFRS 10,Consolidated Financial Statements, and its 68 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Group”).
The Controlling Company
KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange and the London Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange and London Stock Exchange.
In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any shares in the Company.
11
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Consolidated Subsidiaries
The consolidated subsidiaries as of December 31, 2013, are as follows:
(in millions of Korean won) | Type of Business | Location | Percentage of ownership1 (%) | |||||
Subsidiary | ||||||||
KT Powertel Co., Ltd.2 | Trunk radio system business | Domestic | 44.8 | |||||
KT ENS Corporation (formerly KT Networks Corporation) | Wire/wireless network construction and network infrastructure management | Domestic | 100.0 | |||||
KT Linkus Co., Ltd. | Public telephone maintenance | Domestic | 93.8 | |||||
KT Submarine Co., Ltd.2 | Submarine cable construction and maintenance | Domestic | 36.9 | |||||
KT Telecop Co., Ltd. | Security service | Domestic | 86.8 | |||||
KT Hitel Co., Ltd. | Data communication | Domestic | 63.7 | |||||
KT Commerce Inc. | B2C, B2B service | Domestic | 100.0 | |||||
KT Capital Co., Ltd. | Financing service | Domestic | 100.0 | |||||
KT New Business Fund No.1 | Investment fund | Domestic | 100.0 | |||||
Gyeonggi-KT Green Growth Fund | Venture investment of Green Growth Business | Domestic | 56.5 | |||||
KTC Media Contents Fund 2 | New technology investment fund | Domestic | 85.7 | |||||
KT Strategic Investment Fund No.1 | Investment fund | Domestic | 100.0 | |||||
KT Strategic Investment Fund No.2 | Investment fund | Domestic | 100.0 | |||||
BC Card Co., Ltd. | Credit card business | Domestic | 69.5 | |||||
VP Inc. | Payment security service for credit card and etc. | Domestic | 50.9 | |||||
H&C Network | Call center for financial sectors | Domestic | 100.0 | |||||
BC Card China Co., Ltd. | Research and development of calculation system and software | China | 100.0 | |||||
INITECH Co., Ltd. | Internet banking ASP and security solutions | Domestic | 57.0 | |||||
InitechSmartro Holdings Co., Ltd. | Holding company of Initech co., Ltd., Smartro Co., Ltd | Domestic | 100.0 | |||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Domestic | 81.1 | |||||
Sidus FNH Corporation | Movie production | Domestic | 72.4 | |||||
Sofnics, Inc. | Software development and sales | Domestic | 80.6 | |||||
KTDS Co., Ltd. | System integration and maintenance | Domestic | 95.3 | |||||
KT M Hows Co., Ltd. | Mobile marketing | Domestic | 51.0 | |||||
KT M&S Co., Ltd. | PCS distribution | Domestic | 100.0 | |||||
KT Music Corporation | Online music production and distribution | Domestic | 57.8 | |||||
KT Skylife Co., Ltd. | Satellite broadcasting business | Domestic | 50.1 | |||||
Korea HD Broadcasting Corp. | TV contents provider | Domestic | 92.6 | |||||
KT Estate Inc. | Residential building development and supply | Domestic | 100.0 | |||||
KT AMC Co., Ltd. | Asset management and consulting services | Domestic | 100.0 | |||||
NEXR Co., Ltd. | Cloud system implementation | Domestic | 99.8 | |||||
KTSB Data service Co., Ltd. | Data center development and related service | Domestic | 51.0 | |||||
KT Cloudware Corporation | Development of cloud computing operation | Domestic | 86.2 | |||||
CENTIOS Co., Ltd. | U-City solution business | Domestic | 82.8 |
12
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Centios Philippines, Inc. | Smart space business | Philippines | 100.0 | |||||
Enswers Inc.3 | Video-clip searching service | Domestic | 45.2 | |||||
Soompi USA, LLC | Operation service for “soompi.com” | U.S.A. | 100.0 | |||||
KT OIC Co., Ltd. | Development and distribution of education contents and software | Domestic | 79.2 | |||||
Ustream Inc. | Live video-streaming service business | Domestic | 51.0 | |||||
Incheonucity Co., Ltd. | U-City development and operation agent | Domestic | 51.4 | |||||
KT Innoedu Co., Ltd.3 | E-learning business | Domestic | 48.4 | |||||
KT Rental | Computer rental and general rental business | Domestic | 58.0 | |||||
KT Auto Lease Corporation | Car rental business | Domestic | 100.0 | |||||
Kumho Rent a car (Vietnam) Co. Ltd | Car rental business | Vietnam | 100.0 | |||||
KT Rental Auto Care Corporation | Wholesale and retail for automobile component | Domestic | 100.0 | |||||
KT Sat Co., Ltd. | Satellite communication business | Domestic | 100.0 | |||||
KT Media Hub Co. Ltd. | Media contents development and distribution | Domestic | 100.0 | |||||
Best Partners Co., Ltd. | Outsourcing service for HR, administration, and accounting service | Domestic | 100.0 | |||||
Nasmedia, Inc.3 | Online advertisement | Domestic | 45.4 | |||||
T-ON Telecom | Trunk radio system business and data communication | Domestic | 100.0 | |||||
KT Sports | Management of sports group | Domestic | 100.0 | |||||
KT Music Contents Fund No.1 | Music contents investment business | Domestic | 80.0 | |||||
Consus Changwon Private Estate Investment Trust | Investment in real estate | Domestic | 93.6 | |||||
KT-Michigan Global Contents Fund | Content investment business | Domestic | 81.3 | |||||
Autopion Co. Ltd. | Service for information and communication | Domestic | 100.0 | |||||
GreenPoint Co., Ltd. | Car sharing business | Domestic | 52.3 | |||||
K-REALTY CR-REIT IV | Investment in real estate | Domestic | 100.0 | |||||
K-REALTY REIT V | Investment in real estate | Domestic | 100.0 | |||||
Olleh Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.0 | |||||
KT Belgium | Foreign investment business | Belgium | 100.0 | |||||
KT ORS Belgium | Foreign investment business | Belgium | 100.0 | |||||
Korea Telecom Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.0 | |||||
Korea Telecom China Co., Ltd. | Foreign telecommunication business | China | 100.0 | |||||
KT Dutch B.V | Super iMax and East Telecom management | Netherlands | 100.0 | |||||
Super iMax, LLC | Wireless high speed internet business | Uzbekistan | 100.0 | |||||
East Telecom, LLC | Fixed line telecommunication business | Uzbekistan | 91.0 | |||||
Korea Telecom America, Inc. | Foreign telecommunication business | U.S.A. | 100.0 | |||||
PT. KT Indonesia | Foreign telecommunication business | Indonesia | 99.0 |
1 | Sum of the ownership interests owned by the Company and subsidiaries |
2 | Even though the Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Company can exercise the majority voting rights in its decision-making process at all times considering historical voting pattern at the shareholders’ meetings. |
3 | Even though the Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Company holds the majority of voting right based on an agreement with other investors |
13
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Changes in scope of consolidation in 2013 are as follows:
Changes | Location | Subsidiaries | Reason | |||
Included | Domestic | T-ON Telecom. | Acquisition of ownership interest | |||
KT Rental Auto Care Corporation | Newly established through spin-off | |||||
KT Sports | Newly incorporated | |||||
KT Music Contents Fund No.1 | Newly incorporated | |||||
Consus Changwon Private Estate Investment Trust | Newly incorporated | |||||
KT-Michigan Global Contents Fund | Newly incorporated | |||||
Autopion Co., Ltd. | Newly incorporated | |||||
GreenPoint Co., Ltd. | Acquisition of ownership interest | |||||
K-REALTY CR-REIT IV | Newly incorporated | |||||
K-REALTY REIT V | Newly incorporated | |||||
Rwanda | Olleh Rwanda Networks Ltd. | Newly incorporated | ||||
Belgium | KT Belgium | Newly incorporated | ||||
KT ORS Belgium | Newly incorporated | |||||
Excluded | Domestic | U payment Co., Ltd. | Disposal of ownership interest | |||
Kumho Rent-a-car Co., Ltd. | Liquidation | |||||
Revlix | Liquidation | |||||
KMP Holdings Co., Ltd. | Merged | |||||
KT Tech Inc. | Liquidation | |||||
KT Innotz Inc. | Merged |
14
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
A summary of financial data of the major consolidated subsidiaries as of and for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income(loss) | |||||||||||||
KT Powertel Co., Ltd. | ₩ | 167,075 | ₩ | 59,061 | ₩ | 126,354 | ₩ | 14,569 | ||||||||
KT ENS Corporation (formerly KT Networks Corporation) | 212,867 | 161,864 | 374,518 | 389 | ||||||||||||
KT Linkus Co., Ltd. | 67,419 | 64,081 | 77,523 | (6,667 | ) | |||||||||||
KT Submarine Co., Ltd | 127,062 | 48,004 | 111,453 | 6,700 | ||||||||||||
KT Telecop Co., Ltd. | 156,479 | 106,836 | 259,468 | 7,075 | ||||||||||||
KT Hitel Co., Ltd.1 | 249,730 | 69,376 | 463,032 | (2,002 | ) | |||||||||||
KT Tech, Inc. | 110,923 | 139,873 | 246,948 | 641 | ||||||||||||
KT Capital Co., Ltd.1 | 4,454,475 | 4,043,072 | 1,010,503 | 25,195 | ||||||||||||
H&C Network1,2 | 197,726 | 81,351 | 44,892 | 1,124 | ||||||||||||
Sidus FNH Corporation | 9,838 | 5,824 | 6,904 | (2,975 | ) | |||||||||||
Nasmedia, Inc. | 92,384 | 53,744 | 21,656 | 6,004 | ||||||||||||
Sofnics, Inc. | 970 | 521 | 626 | (481 | ) | |||||||||||
KTDS Co., Ltd. | 146,236 | 106,006 | 497,925 | 10,298 | ||||||||||||
KT M Hows Co., Ltd. | 15,148 | 7,078 | 34,933 | 1,092 | ||||||||||||
KT M&S Co., Ltd. | 249,280 | 226,651 | 917,176 | (3,256 | ) | |||||||||||
KT Music Corporation | 27,840 | 7,691 | 31,279 | (2,385 | ) | |||||||||||
KT Edui Co., Ltd. | 1,119 | 1,589 | 3,986 | (2,366 | ) | |||||||||||
KT Innotz Inc. | 5,520 | 1,727 | 3,795 | (4,623 | ) | |||||||||||
KT Skylife Co., Ltd.1,2 | 550,443 | 258,231 | 480,468 | 26,649 | ||||||||||||
KT Estate Inc.1 | 33,382 | 3,175 | 7,838 | 1,337 | ||||||||||||
NEXR Co., Ltd.2 | 3,887 | 1,726 | 3,359 | 756 | ||||||||||||
KTSB Dataservice Co., Ltd.2 | 58,755 | 21,904 | — | (149 | ) | |||||||||||
KT Cloudware Corporation2 | 916 | 81 | — | (165 | ) | |||||||||||
CENTIOS Co., Ltd.2 | 25,493 | 357 | — | (377 | ) | |||||||||||
Enswers Inc.1,2 | 16,543 | 18,185 | 759 | (331 | ) | |||||||||||
KT OIC Co., Ltd.2 | 5,201 | 68 | 30 | (396 | ) | |||||||||||
Korea Telecom Japan Co., Ltd. | 15,359 | 9,813 | 33,113 | 731 | ||||||||||||
Korea Telecom China Co., Ltd. | 2,804 | 128 | 3,419 | 111 | ||||||||||||
KT Dutch B.V. (formerly KTSC Investment Management B.V)1 | 65,587 | 18,458 | 17,014 | (5,026 | ) | |||||||||||
Korea Telecom America, Inc. | 6,368 | 2,069 | 11,134 | 149 | ||||||||||||
PT. KT Indonesia | 52 | 1 | — | (8 | ) |
15
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2012 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income(loss) | |||||||||||||
KT Powertel Co., Ltd. | ₩ | 175,862 | ₩ | 55,613 | ₩ | 124,936 | ₩ | 12,527 | ||||||||
KT ENS Corporation (formerly KT Networks Corporation) | 258,430 | 201,076 | 500,555 | 4,644 | ||||||||||||
KT Linkus Co., Ltd. | 68,260 | 62,686 | 81,564 | 2,302 | ||||||||||||
KT Submarine Co., Ltd. | 109,787 | 25,037 | 68,900 | 7,953 | ||||||||||||
KT Telecop Co., Ltd. | 180,870 | 130,719 | 296,180 | 2,642 | ||||||||||||
KT Hitel Co.,Ltd.1 | 249,231 | 79,511 | 443,431 | (8,902 | ) | |||||||||||
KT Tech, Inc. | 13,190 | 42,562 | 175,861 | 2,731 | ||||||||||||
KT Capital Co., Ltd.1 | 5,058,883 | 4,519,485 | 3,348,952 | 98,353 | ||||||||||||
H&C Network1 | 244,031 | 119,086 | 199,143 | 8,713 | ||||||||||||
Sidus FNH Corporation | 9,534 | 1,921 | 2,066 | 209 | ||||||||||||
Nasmedia, Inc. | 90,675 | 47,053 | 23,463 | 6,445 | ||||||||||||
Sofnics, Inc. | 1,564 | 207 | 782 | (279 | ) | |||||||||||
KTDS Co., Ltd. | 171,546 | 115,994 | 570,703 | 17,155 | ||||||||||||
KT M Hows Co., Ltd. | 26,498 | 16,511 | 28,874 | 1,933 | ||||||||||||
KT M&S Co., Ltd. | 257,809 | 224,430 | 1,009,331 | (78,241 | ) | |||||||||||
KT Music Corporation1 | 73,050 | 33,086 | 31,393 | (2,124 | ) | |||||||||||
KT Innotz Inc. | 3,012 | 344 | 2,609 | (1,411 | ) | |||||||||||
KT Skylife Co., Ltd.1 | 641,564 | 292,649 | 574,829 | 55,546 | ||||||||||||
KT Estate Inc.1 | 1,460,511 | 145,885 | 24,861 | 3,124 | ||||||||||||
NEXR Co., Ltd. | 2,305 | 1,964 | 2,651 | (1,787 | ) | |||||||||||
KTSB Dataservice | 32,733 | 265 | 439 | (4,383 | ) | |||||||||||
KT Cloudware Corporation | 21,345 | 2,321 | 3,878 | (5,397 | ) | |||||||||||
CENTIOS Co., Ltd1 | 32,848 | 9,259 | 171 | (3,163 | ) | |||||||||||
Enswers Inc.1 | 13,966 | 18,330 | 4,896 | (3,010 | ) | |||||||||||
KT OIC Co., Ltd. | 3,968 | 406 | 325 | (1,569 | ) | |||||||||||
Ustream Inc. | 3,171 | 858 | 321 | (2,683 | ) | |||||||||||
KT Innoedu Co., Ltd.2 | 10,561 | 5,218 | 10,522 | 308 | ||||||||||||
KT Rental1,2 | 1,694,021 | 1,426,484 | 368,228 | 11,072 | ||||||||||||
KT Media Hub Co., Ltd.2 | 95,703 | 13,679 | 14,381 | 2,237 | ||||||||||||
KT Sat Co., Ltd.2 | 417,886 | 16,269 | 10,310 | 1,739 | ||||||||||||
Best Partners Co., Ltd.2 | 1,526 | 79 | 15 | (57 | ) | |||||||||||
Korea Telecom Japan Co., Ltd. | 8,284 | 3,955 | 14,458 | (324 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 1,895 | 38 | 1,863 | (675 | ) | |||||||||||
KT Dutch B.V. (formerly KTSC Investment Management B.V)1 | 47,277 | 14,748 | 12,086 | (9,837 | ) | |||||||||||
Korea Telecom America, Inc. | 5,850 | 1,904 | 13,392 | (31 | ) | |||||||||||
PT. KT Indonesia | 38 | — | — | (6 | ) |
16
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ₩ | 167,131 | ₩ | 44,012 | ₩ | 112,905 | ₩ | 5,453 | ||||||||
KT ENS Corporation (formerly KT Networks Corporation) | 291,636 | 225,285 | 587,438 | 11,133 | ||||||||||||
KT Linkus Co., Ltd. | 70,562 | 62,993 | 103,003 | 1,920 | ||||||||||||
KT Submarine Co., Ltd. | 115,781 | 27,449 | 83,006 | 6,146 | ||||||||||||
KT Telecop Co., Ltd. | 192,126 | 138,357 | 239,166 | 3,840 | ||||||||||||
KT Hitel Co.,Ltd.1 | 293,665 | 102,644 | 582,925 | 3,551 | ||||||||||||
KT Capital Co., Ltd.1 | 5,462,028 | 4,759,100 | 3,317,337 | 129,354 | ||||||||||||
H&C Network1 | 257,390 | 110,126 | 225,402 | 18,870 | ||||||||||||
Sidus FNH Corporation | 9,481 | 2,549 | 5,729 | (387 | ) | |||||||||||
Nasmedia, Inc. | 97,140 | 40,943 | 24,769 | 5,615 | ||||||||||||
Sofnics, Inc. | 1,431 | 267 | 881 | (178 | ) | |||||||||||
KTDS Co., Ltd. | 189,983 | 125,172 | 574,792 | 18,245 | ||||||||||||
KT M Hows Co., Ltd. | 25,845 | 14,341 | 48,047 | 1,739 | ||||||||||||
KT M&S Co., Ltd. | 281,011 | 223,089 | 884,125 | 22,614 | ||||||||||||
KT Music Corporation1 | 82,997 | 48,289 | 51,350 | (5,088 | ) | |||||||||||
KT Skylife Co., Ltd.1 | 684,651 | 283,068 | 630,469 | 72,724 | ||||||||||||
KT Estate Inc.1 | 1,434,685 | 109,634 | 253,367 | 22,692 | ||||||||||||
NEXR Co., Ltd. | 2,814 | 4,451 | 4,540 | (1,965 | ) | |||||||||||
KTSB Dataservice | 28,001 | 321 | 1,447 | (4,802 | ) | |||||||||||
KT Cloudware Corporation | 15,995 | 1,128 | 4,682 | (2,913 | ) | |||||||||||
Centios Co., Ltd1 | 27,873 | 9,793 | 1,060 | (5,097 | ) | |||||||||||
Enswers Inc.1 | 8,722 | 20,148 | 5,922 | (4,990 | ) | |||||||||||
KT OIC Co., Ltd. | 3,626 | 512 | 2,039 | (448 | ) | |||||||||||
Ustream Inc. | 2,677 | 1,050 | 2,831 | (2,363 | ) | |||||||||||
KT Innoedu Co., Ltd. | 12,618 | 8,450 | 21,578 | (1,020 | ) | |||||||||||
KT Rental1 | 2,188,271 | 1,896,259 | 886,959 | 32,400 | ||||||||||||
KT Media Hub Co., Ltd. | 184,702 | 81,578 | 304,713 | 21,146 | ||||||||||||
KT Sat Co., Ltd. | 492,965 | 35,237 | 169,463 | 56,859 | ||||||||||||
Best Partners Co., Ltd. | 882 | 116 | 265 | (681 | ) | |||||||||||
T-ON Telecom2 | 3,347 | 2,298 | 1,152 | (2,358 | ) | |||||||||||
KT Sports2 | 15,672 | 6,750 | 21,794 | (970 | ) | |||||||||||
KT Music Contents Fund No.12 | 10,529 | 185 | 72 | (157 | ) | |||||||||||
KT-Michigan Global Contents Fund2 | 6,227 | — | 26 | (173 | ) | |||||||||||
Autopion Co., Ltd.2 | 5,314 | 3,314 | — | — | ||||||||||||
Korea Telecom Japan Co., Ltd. | 17,752 | 14,204 | 22,154 | 30 | ||||||||||||
Korea Telecom China Co., Ltd. | 1,178 | 367 | 1,338 | (1,108 | ) | |||||||||||
KT Dutch B.V. (formerly KTSC Investment Management B.V)1 | 46,347 | 14,684 | 22,077 | (4,131 | ) | |||||||||||
Korea Telecom America, Inc. | 5,773 | 1,825 | 13,881 | 32 | ||||||||||||
PT. KT Indonesia | 30 | — | — | 1 | ||||||||||||
Olleh Rwanda Networks Ltd.2 | 226,776 | 217,132 | — | (943 | ) | |||||||||||
KT Belguium2 | 38,033 | — | — | (11 | ) | |||||||||||
KT ORS Belgium2 | 95 | — | — | — |
1 | These companies are the intermediate parent companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | These entities were newly consolidated for the years ended December 31, 2011, 2012 and 2013. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above. |
17
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Group in the preparation of its financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.
2.1 | Basis of Preparation |
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards(“IFRS”) as issued by the International Accounting Standards Board (“IASB”)
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Group |
The Group adopted the following amended and enacted standards for the annual period beginning on January 1, 2013:
- Amendment to IAS 1,Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income
The amendment requires entities to group items presented in other comprehensive income based on whether they are potentially reclassifiable to profit or loss subsequently. The Group applied the amendment retroactively and there is no impact of the application of this amendment on its total comprehensive income or loss.
18
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
- Amendment to IAS 19,Employee Benefits
The amendment requires entities to immediately recognize all actuarial gains and losses incurred in other comprehensive income or loss. All past service costs incurred are immediately recognized in accordance with the change of the plan, and the previous separate calculation of the interest cost and the expected returns on plan assets has been revised to calculate net interest expense (income) by applying the discount rate used in the defined benefit obligation measurement in the net defined benefit liabilities (assets). The Group applies the amendment retroactively and the comparative consolidated statements of operations and consolidated statements of comprehensive income are restated by reflecting adjustments resulting from the retrospective application.
- IFRS 10,Consolidated Financial Statements
IFRS 10,Consolidated Financial Statements, introduces a single control concept and provides additional guidance for evaluating control.
As a result of the adoption of IFRS 10, the Group consolidated KT Submarine Co., Ltd. by virtue of de-facto control because the Group is able to exercise the majority voting rights in its decision-making process considering historical voting pattern at the shareholders’ meeting, although the Group has 36.9% of ownership (39.34% including treasury stocks). KT Submarine Co., Ltd. was classified as an associate in accordance with the previous standard and accounted for using the equity method. Accordingly, the comparative consolidated financial statements were retrospectively adjusted and restated as if the Group obtained control over the entity from the initial acquisition of its interest.
Results of retrospective application of amendment to IAS 19 and IFRS 10 are as follows.
(in millions of Korean won, except per share amounts) | 2012 | |||||||||||||||
Accounts | As reported | IFRS 10 | IAS 19 | Restated | ||||||||||||
Current assets | 10,482,845 | 34,574 | — | 10,517,419 | ||||||||||||
Non-current assets | 23,996,654 | 43,835 | — | 24,040,489 | ||||||||||||
Current liabilities | 11,247,314 | 19,452 | — | 11,266,766 | ||||||||||||
Non-current liabilities | 10,067,673 | 5,494 | — | 10,073,167 | ||||||||||||
Operating revenue | 24,577,709 | 66,063 | — | 24,643,772 | ||||||||||||
Operating expenses | 22,892,776 | 56,360 | 14,537 | 22,963,673 | ||||||||||||
Profit(loss) from continuing operations before income tax | 1,422,502 | 6,877 | (14,537 | ) | 1,414,842 | |||||||||||
Profit(loss) for the year from the continuing operations | 1,111,450 | 5,017 | (11,028 | ) | 1,105,439 | |||||||||||
Basic earnings per share (in won) | 4,341 | — | (45 | ) | 4,296 | |||||||||||
Cash flows from operating activities | 5,721,398 | 4,087 | — | 5,725,485 | ||||||||||||
Cash flows from investing activities | (3,844,381 | ) | (6,798 | ) | — | (3,851,179 | ) | |||||||||
Cash flows from financing activities | (1,266,474 | ) | (11,330 | ) | — | (1,277,804 | ) |
19
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won, except per share amounts) | 2011 | |||||||||||||||
Accounts | As reported | IFRS 10 | IAS 19 | Restated | ||||||||||||
Current assets | 9,790,659 | 55,998 | — | 9,846,657 | ||||||||||||
Non-current assets | 22,294,750 | 41,140 | — | 22,335,890 | ||||||||||||
Current liabilities | 8,745,125 | 34,481 | — | 8,779,606 | ||||||||||||
Non-current liabilities | 10,802,475 | 12,785 | — | 10,815,260 | ||||||||||||
Operating revenue | 21,979,299 | 108,531 | — | 22,087,830 | ||||||||||||
Operating expenses | 20,002,551 | 97,010 | 1,173 | 20,100,734 | ||||||||||||
Profit(loss) from continuing operations before income tax | 1,603,371 | 7,024 | (1,173 | ) | 1,609,222 | |||||||||||
Profit(loss) for the year from the continuing operations | 1,452,019 | 4,227 | (889 | ) | 1,455,357 | |||||||||||
Basic earnings per share (in won) | 5,947 | — | (4 | ) | 5,943 | |||||||||||
Cash flows from operating activities | 2,150,309 | 13,723 | — | 2,164,032 | ||||||||||||
Cash flows from investing activities | (2,647,997 | ) | (17,643 | ) | — | (2,665,640 | ) | |||||||||
Cash flows from financing activities | 768,472 | 3951 | — | 772,423 |
- IFRS 11,Joint Arrangements
IFRS 11,Joint Arrangements, reflects the substance of joint arrangements and focuses on the rights and obligations of the parties to the joint arrangements rather than on the legal forms of the arrangements. Joint arrangements are classified into joint operations or joint ventures. The adoption of this standard does not have an impact on the consolidated financial statements.
20
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
- IFRS 12,Disclosures of Interests in Other Entities
IFRS 12,Disclosure of Interests in Other Entities, provides disclosure requirements for all types of equity investments in other entities including subsidiaries, associates, joint ventures and unconsolidated structured entities (Notes 14, 38 and 39).
- IFRS 13,Fair Value Measurement
IFRS 13,Fair Value Measurement, provides a precise definition of fair value, and a single source of fair value measurement and disclosure requirements for use across IFRS. The Group has applied this standard prospectively according to the transitional provisions of IFRS 13 and there is no material impact of the application of this standard on the consolidated financial statements.
(2) | New standards, amendments and interpretations not yet adopted |
New standards, amendments and interpretations effective for annual periods beginning after January 1, 2013, and not early adopted by the Group are as follows:
- Amendment to IFRS 10,Consolidated Financial Statements
Amendment to IFRS 10,Consolidated Financial Statements, provides that, if a parent company qualifies as an investment entity, it is required to measure its investments in subsidiaries at fair value through profit and loss instead of consolidating these subsidiaries in its consolidated financial statements. The amendment does not apply for a parent of an investment entity if the parent itself is not an investment entity. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group expects that the application of this amendment would not have a material impact on its consolidated financial statements.
- Amendment to IAS 32,Financial Instruments: Presentation
Amendment to IAS 32,Financial Instruments: Presentation, provides that the right to offset must not be contingent on a future event and must be legally enforceable in all of circumstances; and if an entity can settle amounts in a manner such that outcome is, in effect, equivalent to net settlement, the entity will meet the net settlement criterion. This amendment is effective for annual periods beginning on or after January 1, 2014, and the Group is assessing the impact of application of this amendment on its consolidated financial statements.
- Amendment to IAS 39,Financial Instruments: Recognition and Measurement
Amendment to IAS 39,Financial Instruments: Recognition and Measurement, allows the continuation of hedge accounting for a derivative that has been designated as a hedging instrument in a circumstance in which that derivative is novated to a central counterparty (CCP) as a consequence of laws or regulations. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group is assessing the impact of application of this amendment on its consolidated financial statements.
21
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
- Enactment of IFRIC interpretations 2121,Levies
IFRIC interpretations 2121,Levies, are applied to a liability to pay a levy imposed by a government in accordance with the legislation. The interpretation requires that the liability to pay a levy, which is not income tax, is recognized when the activity that triggers the payment of the levy occurs, as identified by the legislation (the obligating event). This interpretation is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group expects that the application of this interpretation would not have a material impact on its consolidated financial statements.
2.3 | Consolidation |
The Group has prepared the consolidated financial statements in accordance with IFRS 10,Consolidated Financial Statements.
(1) | Subsidiaries |
Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls the corresponding investee when the Group is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Consolidation of a subsidiary begins from the date the Group obtains control of the subsidiary and is deconsolidated when the subsidiary ceases when the Group loses control of the subsidiary.
The Group applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. All other non-controlling interests are measured at their acquisition-date fair values, unless another measurement basis is required by IFRSs. Acquisition-related costs are expensed as incurred.
Goodwill is recognized as the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the identifiable net assets acquired. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in profit or loss.
22
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Balances of receivables and payables, income and expenses and unrealized gains and losses on transactions between the Company’s subsidiaries are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
(2) | Changes in ownership interests in subsidiaries without change of control |
In transactions with non-controlling interests, which do not result in loss of control, the Group recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received, and attribute it to the owners of the parent.
(3) | Disposal of subsidiaries |
If the Group loses control of a subsidiary, any investment continuously retained in the subsidiary is re-measured to its fair value at the date when control is lost and any resulting differences are recognized in profit or loss.
(4) | Associates |
Associates are all entities over which the Group has significant influence which is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Group recognizes the difference between the recoverable amount of the associate and its book value as impairment loss.
(5) | Jointly controlled entities |
A joint arrangement of which two or more parties have joint control is classified as either a joint operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities, relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to its interest in a joint operation. A joint venture has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.
2.4 | Segment Reporting |
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker (Note 33). The chief operating decision-maker is responsible for making strategic decisions on resource allocation and performance assessment of the operating segments.
23
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.5 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Company’s functional and presentation currency.
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation when items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.
Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.
(3) | Translation into presentation currency |
Different functional currencies are translated into presentation currency using the following procedures.
• | Assets and liabilities at the closing rate at the date of that statement of financial position |
• | Income and expenses at average rate for the period |
• | Equity at historical rate |
• | All resulting exchange differences are recognised in other comprehensive income |
2.6 | Cash and Cash Equivalents |
Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
24
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.7 | Financial Assets |
(1) | Classification and measurement |
The Group classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular purchases and sales of financial assets are recognized on trade date.
At initial recognition, financial assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are subsequently carried at amortized cost using the effective interest rate method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value adjustments recorded in equity are reclassified into profit or loss.
(2) | Impairment |
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Group writes off financial assets when the assets are determined to be no longer recoverable.
The objective evidence that a financial asset is impaired includes significant financial difficulty of the issuer or obligor; a delinquency in interest or principal payments over three months; or the disappearance of an active market for that financial asset because of financial difficulties. A decline in the fair value of an available-for-sale equity instrument by more than 30% from its cost or a prolonged decline below its cost for more than six months is also objective evidence of impairment.
(3) | Derecognition |
If the Group transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Group continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position (Note 16).
25
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.8 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of income within ‘finance income (expenses)’ according to the nature of transactions.
The Group applies cash flow hedge accounting for hedging price changes risks on forecast purchases of inventories. The effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and the ineffective portion is recognized in ‘operating income (expenses)’. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are included in the initial measurement of the cost of non-financial assets as hedging transactions and recognized as ‘cost of sales’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘operating income (expenses)’.
The Group applies fair value hedge accounting for hedging fixed interest risks on borrowings. The effective portion of changes in fair value of derivatives that are designated and qualify as fair value hedges is recognized as ’finance cost’, and the ineffective portion is recognized as ‘operating income (expenses)’. However, changes in the fair value of the hedged items attributable to hedged risk are recognized as ‘finance cost’.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.
2.9 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method, except for inventories in-transit which is determined using the specific identification method.
2.10 | Non-current Assets (or Disposal Group) Held-for-sale |
Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
26
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.11 | Property and Equipment |
Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
The fair value of a liability for an asset retirement obligation is recorded in the period in which it is incurred if a reasonable estimate of fair value can be made. In periods subsequent to initial measurement, we recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate the difference between their cost and their residual values over their estimated useful lives, as follows:
Estimated Useful Lives | ||
Buildings | 5 – 40 years | |
Structures | 5 – 40 years | |
Machinery and equipment | 3 – 40 years | |
Others | ||
Vehicles | 4 – 6 years | |
Tools | 4 – 6 years | |
Office equipment | 4 – 6 years |
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
2.12 | Investment Property |
Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.
27
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.13 | Intangible Assets |
(1) | Goodwill |
Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested at least annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. The calculation of the gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units (“CGU”), that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.
(2) | Intangible assets except goodwill |
Separately acquired Intangible assets except for goodwill are shown at historical cost. These assets have definite useful lives and are carried at historical cost less accumulated amortization. Assets with definite useful lives are amortized using the straight-line method according to the estimated useful lives presented below. However, facility usage rights (condominium membership and golf membership) and broadcast license are regarded as intangible assets with indefinite useful life and not amortized, because there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows.
The estimated useful life used for amortizing intangible assets is as follows:
Estimated Useful Lives | ||
Development costs | 5 – 6 years | |
Goodwill | Unlimited useful life | |
Software | 6 years | |
Industrial property rights | 2 – 10 years | |
Frequency usage rights | 5.75 – 15 years | |
Others1 | 3 – 50 years |
1 | Facility usage rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life. |
28
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(3) | Research and development costs |
Expenditure on research is recognized as an expense as incurred. If the expense as incurred that is identifiable and when the probable future economic benefits are expected, the cost for the new merchandises and technology is recognized as intangible assets when all the following criteria are met:
• | It is technically feasible to complete the intangible asset so that it will be available for use; |
• | Management intends to complete the intangible asset and use or sell it; |
• | There is the ability to use or sell the intangible asset; |
• | It can be demonstrated how the intangible asset will generate probable future economic benefits; |
• | Adequate technical, financial and other resources to complete the development and to use or sell the intangible asset are available; and |
• | The expenditure attributable to the intangible asset during its development can be reliably measured |
Other development expenditures that do not meet these criteria are recognized as expenses as incurred. Development costs previously recognized as an expense are not recognized as an asset in a subsequent period. Capitalized development costs, which are stated as intangible assets, are amortized using the straight-line method when the assets are available for use and are tested for impairment.
29
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.14 | Borrowing Costs |
Borrowing costs incurred in the acquisition or construction of a qualifying asset are capitalized in the period when it is prepared for its intended use, and investment income earned on the temporary investment of borrowings made specifically for the purpose obtaining a qualifying asset is deducted from the borrowing costs eligible for capitalization during the period. Other borrowing costs are recognized as expenses for the period in which they are incurred.
2.15 | Government Grants |
Government grants related to assets are recognized in profit or loss on a systematic and rational basis over the useful life of the asset by setting up the grant as deferred income, and government grants related to income are deferred and recognized in the statement of income as part of operating income for the period in which the related expenses for the purpose of the government grants are incurred.
2.16 | Impairment of Non-Financial Assets |
Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested at least annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
2.17 | Financial Liabilities |
(1) | Classification and measurement |
Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized as held-for-trading.
The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
30
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of income as ‘finance costs’, together with interest expenses recognized on other financial liabilities.
The Group’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Group.
As it was unable to measure the embedded derivatives separately from its host contract, the Group designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Group designated as at fair value through profit or loss is a foreign convertible bond.
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged, cancelled or expired or when the terms of an existing financial liability are substantially modified.
2.18 | Financial Guarantee Contracts |
Financial guarantee contracts provided by the Group are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Group’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with IAS 37,Provisions, Contingent Liabilities and Contingent Assets; or |
• | the initial amount, less accumulated amortization recognized in accordance with IAS 18,Revenue. |
2.19 | Compound Financial Instruments |
Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
31
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.20 | Employee Benefits |
(1) | Post-employment benefits |
The Group has both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and that have terms to maturity approximating to the terms of the related pension obligation. The remeasurement of the net defined benefit liability is recognized in other comprehensive income.
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
2.21 | Share-based payments |
Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.
32
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
When the options are exercised, the Company issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share premium.
2.22 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.
2.23 | Leases |
(1) Lessee
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Group are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments on the opening date of the lease period.
(2) Lessor
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.
2.24 | Capital Stock |
Common stocks are classified as equity.
Where the Company purchases its own equity share capital, the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Company’s equity holders until the stocks are cancelled or reissued. Where such shares are subsequently reissued, any consideration received is included in equity attributable to the Company’s equity holders.
33
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.25 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Group. It is stated as net of value added taxes, returns, rebates and discounts, after elimination of intra-company transactions.
The Group recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Group’s activities, as described below. The Group bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
(1) | Sales of Services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
The Group sells a range of handsets and other telephone products. Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
34
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(4) | Commission fees |
Commission fees related to the credit card business is recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on a accrual basis.
(5) | Royalty income |
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(6) | Dividend income |
Dividend income is recognized when the right to receive payment is established.
(7) | Customer loyalty programme |
The Group operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.
2.26 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
35
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2.27 | Deferred Loan Fees and Costs |
Loan origination fees in relation to loan origination process such as upfront fee, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan using the effective interest rate method. Loan origination costs, which relates to loan origination activities such as commissions to brokers, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan, using the effective interest rate method, if the future economic benefit related costs incurred can be matched with each loan.
In addition, the deferred loan origination fees and costs are offset and the net amounts are presented in the consolidated statement of financial position.
2.28 | Non-current Assets Held for Sale and Discontinued Operations |
When a component of the Group representing a separate major line of business or geographical area of operation has been disposed of, or is subject to a sale plan involving loss of control of a subsidiary, the Group discloses in the statement of income the post-tax profit or loss of discontinued operations and the post-tax gain or loss recognized on the measurement to fair value less costs to sell or on the disposal of the assets or group to be sold constituting the discontinued operation. The net cash flows attributable to the operating, investing and financing activities of discontinued operations are presented in the notes to the financial statements (Note 40).
2.29 | Dividend |
Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.
36
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2.30 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2013 financial statements of the Company was approved by the directors on April 11, 2014.
2.31 | US Dollar Convenience Translation |
The December 31, 2013 consolidated financial statements are expressed in Korean Won and have been translated into U.S. dollars at the rate of W1,055.3 to US$1, the market average exchange rate announced by Seoul Money Brokerage Services, Ltd. and in effect on December 31, 2013, solely for the convenience of the reader. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate.
3. | Critical Accounting Estimates and Assumptions |
The Group makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Impairment of Goodwill |
The Group tests whether goodwill has suffered any impairment annually and also when there are indications that an asset may be impaired. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations (Note 13).
3.2 | Income Taxes |
The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.
3.3 | Fair Value of Derivatives and Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 36).
3.4 | Allowance for Doubtful Accounts |
The Group recognizes provisions for accounting of estimated loss in customers’ insolvency. When the allowance for doubtful accounts is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
37
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 18).
3.6 | Deferred Revenue |
Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected terms of customer relationships. The estimate of expected terms of customer relationship is based on the historical rate. If management’s estimation is amended, it may cause significant differences in the timing of revenue recognition and amount recognized.
3.7 | Provisions |
As described in Note 17, the Group records provisions for litigation and asset retirement obligations as of the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.
3.8 | Useful lives of Property and Equipment and Investment Property |
Depreciation on property and equipment excluding land, condominium memberships, golf club memberships, and broadcasting concession is calculated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Group will increase depreciation if the useful lives are considered shorter than the previously estimated useful lives.
38
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
4. | Financial Instruments by category |
Financial instruments by category as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ₩ | 2,057,613 | ₩ | — | ₩ | — | ₩ | — | ₩ | — | ₩ | 2,057,613 | ||||||||||||
Trade and other receivables | 6,980,474 | — | — | — | — | 6,980,474 | ||||||||||||||||||
Loans receivable | 1,180,700 | — | — | — | — | 1,180,700 | ||||||||||||||||||
Finance lease receivables | 861,655 | — | — | — | — | 861,655 | ||||||||||||||||||
Other financial assets | 460,394 | 6,407 | 21,348 | 429,875 | 436 | 918,460 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 11,540,836 | ₩ | 6,407 | ₩ | 21,348 | ₩ | 429,875 | ₩ | 436 | ₩ | 11,998,902 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2012 | |||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||
Trade and other payables | ₩ | — | ₩ | — | ₩ | 7,922,662 | ₩ | — | ₩ | 7,922,662 | ||||||||||
Finance lease liabilities | — | — | 41,646 | — | 41,646 | |||||||||||||||
Borrowings | — | — | 11,436,119 | — | 11,436,119 | |||||||||||||||
Other financial liabilities | 3,216 | 112,603 | 16,649 | 9,328 | 141,796 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ₩ | 3,216 | ₩ | 112,603 | ₩ | 19,417,076 | ₩ | 9,328 | ₩ | 19,542,223 | ||||||||||
|
|
|
|
|
|
|
|
|
|
39
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(In millions of Korean won) | 2013 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ₩ | 2,070,869 | ₩ | — | ₩ | — | ₩ | — | ₩ | — | ₩ | 2,070,869 | ||||||||||||
Trade and other receivables | 6,053,040 | — | — | — | — | 6,053,040 | ||||||||||||||||||
Loans receivable | 1,348,597 | — | — | — | — | 1,348,597 | ||||||||||||||||||
Finance lease receivables | 709,937 | — | — | — | — | 709,937 | ||||||||||||||||||
Other financial assets | 582,693 | 15,643 | 3,496 | 547,627 | 3,248 | 1,152,707 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 10,765,136 | ₩ | 15,643 | ₩ | 3,496 | ₩ | 547,627 | ₩ | 3,248 | ₩ | 11,335,150 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2013 | |||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||
Trade and other payables | ₩ | — | ₩ | — | ₩ | 8,472,707 | ₩ | — | ₩ | 8,472,707 | ||||||||||
Finance lease liabilities | — | — | 68,210 | — | 68,210 | |||||||||||||||
Borrowings | — | — | 11,483,893 | — | 11,483,893 | |||||||||||||||
Other financial liabilities | 2,956 | 150,612 | 73,080 | 15,984 | 242,632 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ₩ | 2,956 | ₩ | 150,612 | ₩ | 20,097,890 | ₩ | 15,984 | ₩ | 20,267,442 | ||||||||||
|
|
|
|
|
|
|
|
|
|
40
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Income or expense (gain or loss) by financial instrument category for the years ended December 31, 2011, 2012 and 2013, are as follows:
(In millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Loans and receivables | ||||||||||||
Interest income1 | ₩ | 324,985 | ₩ | 387,254 | ₩ | 279,047 | ||||||
Foreign currency transaction gain(loss) | 6,108 | (1,198 | ) | 23,509 | ||||||||
Foreign currency translation gain(loss) | 4,762 | (3,208 | ) | (5,245 | ) | |||||||
Loss on disposal | (3,807 | ) | (15,809 | ) | (7,534 | ) | ||||||
Loss on valuation | (149,667 | ) | (150,389 | ) | (189,665 | ) | ||||||
Assets at fair value through the profit and loss | ||||||||||||
Dividend income | 13 | — | — | |||||||||
Gain(loss) on disposal | (1,120 | ) | 10 | 375 | ||||||||
Gain(loss) on valuation | 12,951 | (80 | ) | (5,427 | ) | |||||||
Derivatives used for hedging | ||||||||||||
Transaction gain(loss) | (26,882 | ) | (4,023 | ) | 1,134 | |||||||
Gain(loss) on valuation | 42,755 | (49,729 | ) | 127 | ||||||||
Other comprehensive income(loss)2 | 52,414 | (9,407 | ) | (1,936 | ) | |||||||
Reclassified to profit or loss from other comprehensive income2,3 | (31,151 | ) | 24,764 | 1,408 | ||||||||
Available-for-sale | ||||||||||||
Interest income1 | 389 | 142 | 345 | |||||||||
Dividend income | 7,810 | 6,370 | 20,841 | |||||||||
Gain on disposal | 6,724 | 7,991 | 2,339 | |||||||||
Impairment loss | (4,727 | ) | (3,401 | ) | (5,053 | ) | ||||||
Other comprehensive income(loss)2 | 60,834 | 23,952 | 49,778 | |||||||||
Reclassified to profit or loss from other comprehensive income2 | (1,376 | ) | (4,865 | ) | 6,554 | |||||||
Liabilities at fair value through the profit and loss | ||||||||||||
Foreign currency transaction loss | — | 199 | 42 | |||||||||
Gain(loss) on disposal | 40 | (78 | ) | (676 | ) | |||||||
Gain on valuation | (142 | ) | 331 | 156 | ||||||||
Derivatives used for hedging | ||||||||||||
Gain(loss) on disposal | — | 2,352 | (3,339 | ) | ||||||||
Gain(loss) on valuation | 1,041 | (191,627 | ) | (97,289 | ) | |||||||
Other comprehensive income(loss)2 | 10,790 | (119,883 | ) | (70,367 | ) | |||||||
Reclassified to profit or loss from other comprehensive income2,3 | (3,882 | ) | 130,103 | 66,199 | ||||||||
Financial liabilities at amortized cost | ||||||||||||
Interest expense1,4 | (587,560 | ) | (589,727 | ) | (548,129 | ) | ||||||
Foreign currency transaction gain(loss) | 4,063 | 3,383 | (330 | ) | ||||||||
Foreign currency translation gain(loss) | (85,198 | ) | 262,383 | 104,820 | ||||||||
Other liabilities | ||||||||||||
Financial guarantee gain or loss | (4,973 | ) | (11,216 | ) | 9,034 | |||||||
|
|
|
|
|
| |||||||
Total | ₩ | (364,806 | ) | ₩ | (305,406 | ) | ₩ | (369,282 | ) | |||
|
|
|
|
|
|
41
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | KT Capital Co., Ltd. and KT Rental, a subsidiary of the Group, recognizes interest income and expense as operating revenue and expense. Interest income recognized as operating revenue is ₩170,598 million (2011: ₩173,740 million, 2012: ₩184,182 million) and interest expense recognized as operating expense is ₩97,827 million (2011: ₩106,951 million, 2012: ₩116,810 million) for the year ended December 31, 2013. |
2 | The amounts directly reflected in equity before adjustments of deferred income tax. |
3 | During the year, the certain derivatives of the Group were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
4 | The amounts reflected as interest expense arising from derivatives. |
5. | Cash and Cash Equivalents |
Cash and cash equivalents as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Cash on hand | ₩ | 5,943 | ₩ | 5,712 | ||||
Cash in banks | 860,956 | 885,620 | ||||||
Money market trust | 768,259 | 817,466 | ||||||
Other financial instruments | 422,455 | 362,071 | ||||||
|
|
|
| |||||
Total | ₩ | 2,057,613 | ₩ | 2,070,869 | ||||
|
|
|
|
Cash and cash equivalents in the statement of financial position equal cash and cash equivalents in the statements of cash flows.
Restricted cash and cash equivalents as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | Type | 2012 | 2013 | Description | ||||||||||
Cash and cash equivalents | Restricted deposit | ₩ | 6,690 | ₩ | 1,998 | | Deposit restricted for governmental project | |
42
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ₩ | 4,468,062 | ₩ | (464,126 | ) | ₩ | (30,906 | ) | ₩ | 3,973,030 | ||||||
Other receivables | 2,101,533 | (166,204 | ) | (851 | ) | 1,934,478 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 6,569,595 | ₩ | (630,330 | ) | ₩ | (31,757 | ) | ₩ | 5,907,508 | ||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ₩ | 688,303 | ₩ | (3,992 | ) | ₩ | (52,252 | ) | ₩ | 632,059 | ||||||
Other receivables | 494,494 | (9,736 | ) | (43,851 | ) | 440,907 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 1,182,797 | ₩ | (13,728 | ) | ₩ | (96,103 | ) | ₩ | 1,072,966 | ||||||
|
|
|
|
|
|
|
| |||||||||
2013 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ₩ | 3,791,089 | ₩ | (523,098 | ) | ₩ | (28,248 | ) | ₩ | 3,239,743 | ||||||
Other receivables | 2,143,203 | (142,821 | ) | (556 | ) | 1,999,826 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 5,934,292 | ₩ | (665,919 | ) | ₩ | (28,804 | ) | 5,239,569 | |||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ₩ | 404,372 | ₩ | (2,568 | ) | ₩ | (33,539 | ) | ₩ | 368,265 | ||||||
Other receivables | 500,028 | (9,775 | ) | (45,047 | ) | 445,206 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 904,400 | ₩ | (12,343 | ) | ₩ | (78,586 | ) | ₩ | 813,471 | ||||||
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with original maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average borrowing rate.
43
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of changes in allowance for doubtful accounts for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||
Trade receivables | Other receivables | Trade receivables | Other receivables | |||||||||||||
Beginning balance | ₩ | 473,311 | ₩ | 169,164 | ₩ | 468,118 | ₩ | 175,940 | ||||||||
Provision | 99,037 | 14,771 | 151,240 | 8,926 | ||||||||||||
Reversal or written-off | (117,567 | ) | (9,622 | ) | (92,979 | ) | (34,227 | ) | ||||||||
Changes in the scope of consolidation | 10,487 | 1,632 | 338 | 2,349 | ||||||||||||
Others | 2,850 | (5 | ) | (1,051 | ) | (392 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ₩ | 468,118 | ₩ | 175,940 | ₩ | 525,666 | ₩ | 152,596 | ||||||||
|
|
|
|
|
|
|
|
Provisions for doubtful trade and other receivables are recognized as operating expenses or finance costs.
Details of aging analysis of trade receivables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Neither past due nor impaired | ₩ | 3,874,113 | ₩ | 2,959,284 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 700,683 | 725,681 | ||||||
Six months to twelve months | 131,928 | 105,607 | ||||||
Over twelve months | 366,483 | 343,102 | ||||||
|
|
|
| |||||
1,199,094 | 1,174,390 | |||||||
Allowance for doubtful accounts | (468,118 | ) | (525,666 | ) | ||||
|
|
|
| |||||
Total | ₩ | 4,605,089 | ₩ | 3,608,008 | ||||
|
|
|
|
The detail of other receivables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Loans | ₩ | 131,324 | ₩ | 89,134 | ||||
Receivables1 | 2,029,077 | 2,096,086 | ||||||
Accrued income | 24,656 | 22,603 | ||||||
Refundable deposits | 365,161 | 389,199 | ||||||
Others | 1,107 | 606 | ||||||
Allowance | (175,940 | ) | (152,596 | ) | ||||
|
|
|
| |||||
Total | ₩ | 2,375,385 | ₩ | 2,445,032 | ||||
|
|
|
| |||||
Current | 1,934,478 | 1,999,826 | ||||||
Non - current | 440,907 | 445,206 |
1 | The settlement receivables of BC Card Co., Ltd. of ₩1,553,823 million (2012: ₩1,343,859 million) included. |
44
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of aging analysis of other receivables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Neither past due nor impaired | ₩ | 2,180,948 | ₩ | 2,312,757 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 193,559 | 105,712 | ||||||
Six months to twelve months | 21,041 | 16,641 | ||||||
Over twelve months | 155,777 | 162,518 | ||||||
|
|
|
| |||||
370,377 | 284,871 | |||||||
Allowance for doubtful accounts | (175,940 | ) | (152,596 | ) | ||||
|
|
|
| |||||
Total | ₩ | 2,375,385 | ₩ | 2,445,032 | ||||
|
|
|
|
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of December 31, 2013. As of December 31, 2013, the Company is provided with guarantees of ₩667,817 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales.
45
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
7. | Loans Receivable |
Loans receivable are from the Group’s Finance/Rental Business Group, which provides credit card, loan and lease services. Loans receivable as of December 31, 2012 and 2013, are as follows:
Current
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||||||||||
Original amount | Allowance accounts | Carrying Value | Original amount | Allowance accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ₩ | 71,293 | ₩ | — | ₩ | 71,293 | ₩ | 82,994 | ₩ | (1,245 | ) | ₩ | 81,749 | |||||||||||
Loans | 581,351 | (33,256 | ) | 548,095 | 752,165 | (32,722 | ) | 719,443 | ||||||||||||||||
Loans for installment credit | 49,205 | (1,235 | ) | 47,970 | 38,799 | (1,205 | ) | 37,594 | ||||||||||||||||
Deferred loan origination costs | 755 | — | 755 | (62 | ) | — | (62 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 702,604 | ₩ | (34,491 | ) | ₩ | 668,113 | ₩ | 873,896 | ₩ | (35,172 | ) | ₩ | 838,724 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||||||||||
Original amount | Allowance accounts | Carrying Value | Original amount | Allowance accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ₩ | 6,051 | ₩ | (1,599 | ) | ₩ | 4,452 | ₩ | 1,073 | ₩ | (103 | ) | ₩ | 970 | ||||||||||
Loans | 406,410 | (15,161 | ) | 391,249 | 426,218 | (15,929 | ) | 410,289 | ||||||||||||||||
Loans for installment credit | 66,517 | (1,935 | ) | 64,582 | 46,849 | (5,007 | ) | 41,842 | ||||||||||||||||
Deferred loan origination costs | 2,336 | — | 2,336 | 3,432 | — | 3,432 | ||||||||||||||||||
New technology financial investment assets | 6,788 | (2,433 | ) | 4,355 | 6,629 | (803 | ) | 5,826 | ||||||||||||||||
New technology financial loans | 55,190 | (9,577 | ) | 45,613 | 63,575 | (16,061 | ) | 47,514 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 543,292 | ₩ | (30,705 | ) | ₩ | 512,587 | ₩ | 547,776 | ₩ | (37,903 | ) | ₩ | 509,873 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of loans receivables is determined discounting the future cash flow at the weighted average borrowing rate.
46
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of changes in allowance for doubtful accounts for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Beginning | ₩ | 43,587 | ₩ | 65,196 | ||||
Provision | 32,914 | 40,743 | ||||||
Reversal or written-off | (12,210 | ) | (30,448 | ) | ||||
Others | 905 | (2,416 | ) | |||||
|
|
|
| |||||
Ending | ₩ | 65,196 | ₩ | 73,075 | ||||
|
|
|
|
Provisions for doubtful loans receivable are recognized as operating expenses.
Details of aging analysis of loans receivables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Neither past due nor impaired | ₩ | 1,155,838 | ₩ | 1,322,206 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 75,942 | 54,263 | ||||||
Six months to twelve months | 3,767 | 27,312 | ||||||
Over twelve months | 10,349 | 7,891 | ||||||
|
|
|
| |||||
90,058 | 89,466 | |||||||
Allowance for doubtful accounts | (65,196 | ) | (73,075 | ) | ||||
|
|
|
| |||||
Total | ₩ | 1,180,700 | ₩ | 1,348,597 | ||||
|
|
|
|
The maximum exposure of loans receivables to credit risk is carrying value as of December 31, 2013.
47
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
8. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Other financial assets | ||||||||
Assets at fair value through the profit and loss | ₩ | 6,407 | ₩ | 15,643 | ||||
Derivatives used for hedge | 21,348 | 3,496 | ||||||
Financial instruments 1 | 460,394 | 582,693 | ||||||
Available-for-sale financial assets | 429,875 | 547,627 | ||||||
Held-to-maturity investments | 436 | 3,248 | ||||||
Less: Non-current | (672,475 | ) | (672,645 | ) | ||||
|
|
|
| |||||
Current | ₩ | 245,985 | ₩ | 480,062 | ||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Liabilities at fair value through the profit and loss | ₩ | 3,216 | ₩ | 2,956 | ||||
Derivatives used for hedge | 112,603 | 150,612 | ||||||
Financial guarantee liabilities2 | 9,328 | 15,984 | ||||||
Other financial liabilities | 16,649 | 73,080 | ||||||
Less: Non-current | (69,813 | ) | (178,812 | ) | ||||
|
|
|
| |||||
Current | ₩ | 71,983 | ₩ | 63,820 | ||||
|
|
|
|
1 | Financial assets amounting to ₩23,870 million (2012: ₩20,834 million) and ₩70 million (2012: ₩77 million) are collaterals pledged against the investee’s debt and checking account deposit, which are subject to withdrawal restrictions. |
2 | As of December 31, 2013, the Company has funding obligation to Smart Channel Co., Ltd. The related financial guarantee liabilities of ₩5,393 million are recognized(Note 20). |
48
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Financial instruments at fair value through the profit and loss as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Financial instruments held for trading | ||||||||||||||||
Interest rate swap | ₩ | 1 | ₩ | 63 | ₩ | 1 | ₩ | — | ||||||||
Currency swap | — | — | 7,238 | — | ||||||||||||
Currency forward | 119 | — | 499 | 6 | ||||||||||||
Other derivatives | 6,287 | — | 7,905 | 148 | ||||||||||||
Financial instruments at fair value through the profit and loss | — | 3,153 | — | 2,802 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 6,407 | ₩ | 3,216 | ₩ | 15,643 | ₩ | 2,956 | ||||||||
|
|
|
|
|
|
|
|
The valuation gains and losses on financial instruments held for trading for the years ended December 31, 2011, 2012 and 2013, are as follows:
2011 | 2012 | 2013 | ||||||||||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||||||||
Interest rate swap | ₩ | 3 | ₩ | 45 | ₩ | — | ₩ | 2 | ₩ | — | ₩ | — | ||||||||||||
Currency swap | 10,229 | — | — | — | — | 8,395 | ||||||||||||||||||
Currency forward | 294 | 180 | 118 | — | 499 | 6 | ||||||||||||||||||
Other derivatives | 2,271 | 36 | — | — | 3,789 | 1,467 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 12,797 | ₩ | 261 | ₩ | 118 | ₩ | 2 | ₩ | 4,288 | ₩ | 9,868 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The valuation gains and losses on financial instruments at fair value through the profit and loss for the years ended December 31, 2011, 2012 and 2013, are as follows:
(In millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Foreign currency translation gain | ₩ | — | ₩ | 199 | ₩ | 42 | ||||||
Gain on transactions | 112 | 547 | — | |||||||||
Gain on valuations | 273 | 135 | 309 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 385 | ₩ | 881 | ₩ | 351 | ||||||
|
|
|
|
|
|
The maximum exposure of debt securities of financial instruments at fair value through the profit and loss to credit risk is carrying value as of December 31, 2013.
49
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Derivatives used for hedge as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Interest rate swap1 | ₩ | — | ₩ | 1,340 | ₩ | — | ₩ | 934 | ||||||||
Currency swap 2 | 21,348 | 111,263 | 3,496 | 149,678 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 21,348 | 112,603 | 3,496 | 150,612 | ||||||||||||
Less: Non-current | (21,348 | ) | (50,032 | ) | (3,496 | ) | (105,679 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ₩ | — | ₩ | 62,571 | ₩ | — | ₩ | 44,933 | ||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in future fair value of the bond (Note 16). |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the bond (Note 16). In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuations until September 7, 2034. |
The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||||||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated comprehensive | Valuation gain | Valuation loss | Accumulated comprehensive | Valuation gain | Valuation loss | Accumulated comprehensive | |||||||||||||||||||||||||||
Interest rate swap | ₩ | — | ₩ | — | ₩ | (135 | ) | ₩ | — | ₩ | — | ₩ | (1,206 | ) | ₩ | — | ₩ | — | ₩ | 405 | ||||||||||||||||
Currency swap | 52,727 | 8,931 | 83,517 | — | 241,356 | (169,361 | ) | 127 | 97,289 | (95,792 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | ₩ | 52,727 | ₩ | 8,931 | ₩ | 83,382 | ₩ | — | ₩ | 241,356 | ₩ | (170,567 | ) | ₩ | 127 | ₩ | 97,289 | ₩ | (95,387 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation loss of ₩1,241 million for the current period (2011: valuation profit of ₩2,714 million, 2012: valuation loss of ₩29,183 million).
50
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of available-for-sale financial assets as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Marketable equity securities | ₩ | 49,156 | ₩ | 55,347 | ||||
Non-marketable equity securities | 369,766 | 466,302 | ||||||
Marketable debt securities | 4,935 | 25,211 | ||||||
Non-marketable debt securities | 6,018 | 767 | ||||||
Less: Non-current | (424,814 | ) | (544,968 | ) | ||||
|
|
|
| |||||
Current | ₩ | 5,061 | ₩ | 2,659 | ||||
|
|
|
|
Changes of available-for-sale financial assets for the years ended December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Beginning | ₩ | 429,065 | ₩ | 429,875 | ||||
Acquisition | 86,622 | 127,052 | ||||||
Disposal | (111,194 | ) | (66,917 | ) | ||||
Valuation1 | 31,599 | 65,670 | ||||||
Impairment | (3,401 | ) | (5,053 | ) | ||||
Reclassification | (3,762 | ) | (3,000 | ) | ||||
Changes in scope of consolidation | 1,056 | — | ||||||
Others | (110 | ) | — | |||||
|
|
|
| |||||
Ending | ₩ | 429,875 | ₩ | 547,627 | ||||
|
|
|
|
1 | The amount before adjustment of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying value as of December 31, 2013.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.
51
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
9. | Inventories |
Inventories as of December 31, 2012 and 2013, are as follows:
2012 | 2013 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book Value | Acquisition cost | Valuation allowance | Book Value | ||||||||||||||||||
Merchandise | ₩ | 702,249 | ₩ | (33,988 | ) | ₩ | 668,261 | ₩ | 719,164 | ₩ | (122,919 | ) | ₩ | 596,245 | ||||||||||
Goods in transit | 193,720 | — | 193,720 | 611 | — | 611 | ||||||||||||||||||
Others | 73,326 | (274 | ) | 73,052 | 77,051 | (289 | ) | 76,762 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 969,295 | ₩ | (34,262 | ) | ₩ | 935,033 | ₩ | 796,826 | ₩ | (123,208 | ) | ₩ | 673,618 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories and valuation loss on inventory write-downs recognized as expenses amount to ₩3,797,973 million (2011: ₩4,530,779 million, 2012: ₩4,568,286 million) and ₩88,946 million, respectively, during the year (2011: ₩23,877 million, 2012: ₩23,931 million).
10. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Other assets | ||||||||
Advance payments | ₩ | 128,838 | ₩ | 134,758 | ||||
Prepaid expenses | 244,771 | 258,387 | ||||||
Others | 84,028 | 22,199 | ||||||
Less: Non-current | (95,178 | ) | (75,748 | ) | ||||
|
|
|
| |||||
Current | ₩ | 362,459 | ₩ | 339,596 | ||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ₩ | 146,678 | ₩ | 191,767 | ||||
Withholdings | 93,910 | 129,484 | ||||||
Unearned revenue | 42,208 | 27,313 | ||||||
Others | 1,035 | 1,512 | ||||||
Less: Non-current | (41,426 | ) | (2,000 | ) | ||||
|
|
|
| |||||
Current | ₩ | 242,405 | ₩ | 348,076 | ||||
|
|
|
|
52
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
11. | Property and Equipment |
The changes in property and equipment for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | |||||||||||||||||||
Acquisition cost | ₩ | 1,207,203 | ₩ | 3,578,231 | ₩ | 33,484,020 | ₩ | 2,012,681 | ₩ | 758,345 | ₩ | 41,040,480 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,218,432 | ) | (24,259,715 | ) | (1,445,321 | ) | (26,886 | ) | (26,950,486 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.1.1 | ₩ | 1,207,071 | ₩ | 2,359,799 | ₩ | 9,224,305 | ₩ | 567,360 | ₩ | 731,459 | ₩ | 14,089,994 | ||||||||||||
Acquisition | 9,554 | 4,582 | 151,698 | 447,717 | 3,253,263 | 3,866,814 | ||||||||||||||||||
Disposal/Abandonment1 | (17,200 | ) | (42,335 | ) | (65,727 | ) | (156,694 | ) | (12,065 | ) | (294,021 | ) | ||||||||||||
Depreciation | — | (134,673 | ) | (2,389,952 | ) | (351,539 | ) | — | (2,876,164 | ) | ||||||||||||||
Transfer in (out) | 16,049 | 82,700 | 2,922,815 | 121,294 | (3,142,858 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation2 | 13,097 | 5,565 | 81 | 967,914 | 1,524 | 988,181 | ||||||||||||||||||
Exclusion from scope of consolidation | — | — | (63 | ) | (18 | ) | — | (81 | ) | |||||||||||||||
Others | 14,685 | (89,708 | ) | 9,801 | 75,164 | 21,701 | 31,643 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.12.31 | ₩ | 1,243,256 | ₩ | 2,185,930 | ₩ | 9,852,958 | ₩ | 1,671,198 | ₩ | 853,024 | ₩ | 15,806,366 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 1,243,388 | ₩ | 3,264,020 | ₩ | 32,184,133 | ₩ | 3,632,642 | ₩ | 867,842 | ₩ | 41,192,025 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,078,090 | ) | (22,331,175 | ) | (1,961,444 | ) | (14,818 | ) | (25,385,659 | ) |
1 | Land and buildings disposed of in connection with the sale and leaseback transactions with AJU-KTM private funding real-estate investment trust No. 1 and K-REALTY CR-REIT 2 were included (Note 29). |
2 | Operating lease of ₩959,056 million with KT Rental is included in changes in scope of consolidation. |
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | |||||||||||||||||||
Acquisition cost | ₩ | 1,243,388 | ₩ | 3,264,020 | ₩ | 32,184,133 | ₩ | 3,632,642 | ₩ | 867,842 | ₩ | 41,192,025 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,078,090 | ) | (22,331,175 | ) | (1,961,444 | ) | (14,818 | ) | (25,385,659 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.1.1 | ₩ | 1,243,256 | ₩ | 2,185,930 | ₩ | 9,852,958 | ₩ | 1,671,198 | ₩ | 853,024 | ₩ | 15,806,366 | ||||||||||||
Acquisition | 2,718 | 14,178 | 417,218 | 1,051,278 | 2,843,801 | 4,329,193 | ||||||||||||||||||
Disposal/Abandonment | (3,297 | ) | (21,448 | ) | (173,102 | ) | (157,278 | ) | (283,677 | ) | (638,802 | ) | ||||||||||||
Depreciation | — | (112,046 | ) | (2,428,859 | ) | (553,709 | ) | — | (3,094,614 | ) | ||||||||||||||
Transfer in (out) | 9,671 | 12,544 | 2,188,686 | 104,024 | (2,314,925 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | 42 | 39 | 293 | 9 | — | 383 | ||||||||||||||||||
Exclusion from scope of consolidation | — | (379 | ) | (87 | ) | (348 | ) | — | (814 | ) | ||||||||||||||
Others | 1,090 | (18,848 | ) | 36,618 | (13,792 | ) | (19,816 | ) | (14,748 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.12.31 | ₩ | 1,253,480 | ₩ | 2,059,970 | ₩ | 9,893,725 | ₩ | 2,101,382 | ₩ | 1,078,407 | ₩ | 16,386,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 1,253,612 | ₩ | 3,270,339 | ₩ | 32,103,084 | ₩ | 4,232,627 | ₩ | 1,092,155 | ₩ | 41,951,817 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,210,369 | ) | (22,209,359 | ) | (2,131,245 | ) | (13,748 | ) | (25,564,853 | ) |
53
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of property, plant and equipment provided as collateral as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Buildings | ₩ | 11,836 | ₩ | 7,800 | Borrowings | 6,000 | Shinhan Bank | |||||||||||
Machinery and equipment | 48,232 | 12,439 | Borrowings | 10,411 | Korea Exchange Bank | |||||||||||||
(in millions of Korean won) | 2013 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Buildings | ₩ | 11,356 | ₩ | 7,800 | Borrowings | 6,000 | Shinhan bank | |||||||||||
Machinery and equipment | 37,248 | 2,786 | Borrowings | 2,322 | Korea Exchange bank |
The borrowing costs capitalized for qualifying assets amount to ₩20,144 million (2011: ₩14,675 million, 2012: ₩12,126 million) in 2013. The interest rate applied to calculate the capitalized borrowing costs in 2013 is 3.95% to 4.44%. (2012: 4.46% to 4.89%).
54
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
12. | Investment Property |
The changes in investment property for years ended December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||
(in millions of Korean won) | Land | Buildings | Total | |||||||||
Acquisition cost | ₩ | 325,158 | ₩ | 1,195,175 | ₩ | 1,520,333 | ||||||
Accumulated depreciation | — | (361,228 | ) | (361,228 | ) | |||||||
|
|
|
|
|
| |||||||
Beginning | ₩ | 325,158 | ₩ | 833,947 | ₩ | 1,159,105 | ||||||
Disposal1 | (2,619 | ) | (70,024 | ) | (72,643 | ) | ||||||
Depreciation | — | (49,006 | ) | (49,006 | ) | |||||||
Transfer | 12,908 | 104,849 | 117,757 | |||||||||
|
|
|
|
|
| |||||||
Ending | ₩ | 335,447 | ₩ | 819,766 | ₩ | 1,155,213 | ||||||
|
|
|
|
|
| |||||||
Acquisition cost | ₩ | 335,447 | ₩ | 1,022,454 | ₩ | 1,357,901 | ||||||
Accumulated depreciation | — | (202,688 | ) | (202,688 | ) |
1 | Land and buildings disposed of in connection with the sale and leaseback transactions with Aju-KTM private funding real estate investment trust No.1 and K-REALTY CR-REIT 2 were included. |
2013 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ₩ | 335,447 | ₩ | 1,022,454 | ₩ | — | ₩ | 1,357,901 | ||||||||
Accumulated depreciation | — | (202,688 | ) | — | (202,688 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | ₩ | 335,447 | ₩ | 819,766 | ₩ | — | ₩ | 1,155,213 | ||||||||
Acquisition | 3,053 | 11,352 | 3,778 | 18,183 | ||||||||||||
Disposal | (420 | ) | (7,657 | ) | — | (8,077 | ) | |||||||||
Depreciation | — | (47,232 | ) | — | (47,232 | ) | ||||||||||
Transfer | (9,116 | ) | (3,476 | ) | — | (12,592 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ₩ | 328,964 | ₩ | 772,753 | ₩ | 3,778 | ₩ | 1,105,495 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ₩ | 328,964 | ₩ | 1,015,079 | ₩ | 3,778 | ₩ | 1,347,821 | ||||||||
Accumulated depreciation | — | (242,326 | ) | — | (242,326 | ) |
The fair value of investment property is ₩2,051,183 million as of December 31, 2013 (2012: ₩2,335,642 million). The fair value of investment property is estimated based on the expected cash flow.
Rental income from investment property is ₩197,673 million in 2013 (2011: ₩150,752 million, 2012: ₩203,328 million) and direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the period are recognized as operating expenses.
55
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of investment property provided as collaterals as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposit received | |||||||||||
Buildings | ₩ | 545,872 | ₩ | 59,098 | Deposits received | ₩ | 37,741 | |||||||
(in millions of Korean won) | 2013 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposit received | |||||||||||
Land | ₩ | 23,258 | ₩ | 1,484 | Deposits | ₩ | 31,727 | |||||||
Buildings | 360,489 | 40,713 | received |
13. | Intangible Assets |
The changes in intangible assets for the years ended December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ₩ | 457,144 | ₩ | 1,069,158 | ₩ | 555,808 | ₩ | 1,783,508 | ₩ | 886,785 | ₩ | 4,752,403 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (642,530 | ) | (331,169 | ) | (887,811 | ) | (238,549 | ) | (2,107,808 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.1.1 | ₩ | 449,395 | ₩ | 426,628 | ₩ | 224,639 | ₩ | 895,697 | ₩ | 648,236 | ₩ | 2,644,595 | ||||||||||||
Acquisition1 | — | 322,350 | 72,434 | 267,161 | 68,572 | 730,517 | ||||||||||||||||||
Disposal /Abandonment | (1,705 | ) | (612 | ) | (1,142 | ) | — | (4,413 | ) | (7,872 | ) | |||||||||||||
Amortization | — | (127,237 | ) | (59,931 | ) | (118,500 | ) | (82,995 | ) | (388,663 | ) | |||||||||||||
Inclusion in scope of consolidation2 | 150,337 | 9,341 | 1,176 | — | 77,035 | 237,889 | ||||||||||||||||||
Exclusion in scope of consolidation | — | — | (234 | ) | — | — | (234 | ) | ||||||||||||||||
Others | — | (1,807 | ) | 3,084 | — | (3,871 | ) | (2,594 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.12.31 | ₩ | 598,027 | ₩ | 628,663 | ₩ | 240,026 | ₩ | 1,044,358 | ₩ | 702,564 | ₩ | 3,213,638 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 605,776 | ₩ | 1,393,089 | ₩ | 614,069 | ₩ | 1,924,869 | ₩ | 1,013,046 | ₩ | 5,550,849 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (764,426 | ) | (374,043 | ) | (880,511 | ) | (310,482 | ) | (2,337,211 | ) |
1 | The Company acquired 800MHz frequency and 2.3GHz frequency amortized over the life of usage rights using the straight-line method. |
2 | As a result of additional acquisition of ownership interest in KT Rental, intangible assets such as the customer base measured at fair value in accordance with IFRS 3, “Business Combination”,are included (Note 37). These intangible assets were not recorded in the statements of financial position of KT Rental. |
56
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2013 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ₩ | 605,776 | ₩ | 1,393,089 | ₩ | 614,069 | ₩ | 1,924,869 | ₩ | 1,013,046 | ₩ | 5,550,849 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (764,426 | ) | (374,043 | ) | (880,511 | ) | (310,482 | ) | (2,337,211 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.1.1 | ₩ | 598,027 | ₩ | 628,663 | ₩ | 240,026 | ₩ | 1,044,358 | ₩ | 702,564 | ₩ | 3,213,638 | ||||||||||||
Acquisition1 | 9,272 | 137,420 | 87,898 | 844,462 | 125,563 | 1,204,615 | ||||||||||||||||||
Disposal / Abandonment | — | (57,956 | ) | (5,645 | ) | — | (7,617 | ) | (71,218 | ) | ||||||||||||||
Amortization | — | (155,280 | ) | (61,413 | ) | (161,226 | ) | (100,983 | ) | (478,902 | ) | |||||||||||||
Impairment | (12,954 | ) | (4,743 | ) | (1,019 | ) | — | (17,490 | ) | (36,206 | ) | |||||||||||||
Inclusion in scope of consolidation2 | — | — | 501 | — | — | 501 | ||||||||||||||||||
Exclusion in scope of consolidation | — | — | — | — | — | — | ||||||||||||||||||
Others | (2,006 | ) | (30 | ) | 1,968 | (388 | ) | (4,579 | ) | (5,035 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.12.31 | ₩ | 592,339 | ₩ | 548,074 | ₩ | 262,316 | ₩ | 1,727,206 | ₩ | 697,458 | ₩ | 3,827,393 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 610,715 | ₩ | 1,359,478 | ₩ | 681,176 | ₩ | 2,768,943 | ₩ | 1,100,540 | ₩ | 6,520,852 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (18,376 | ) | (811,404 | ) | (418,860 | ) | (1,041,737 | ) | (403,082 | ) | (2,693,459 | ) |
1 | The Company had acquired the 1.8GHz frequency amortized using the straight-line method. |
The carrying value of facility usage rights with indefinite useful life not subject to amortization is ₩150,654 million (2012: ₩160,299 million) as of December 31, 2013.
Goodwill is allocated to the Group’s cash-generating unit. As of December 31, 2013, goodwill allocated to each cash-generation unit is as follows:
(in millions of Korean won) | ||||
Telecom wireless business & Convergence/Customer 1 | ₩ | 65,057 | ||
Finance and Rental | ||||
KT Rental2 | 131,426 | |||
BC Card Co., Ltd.3 | 41,234 | |||
Others | ||||
KT Skylife Co., Ltd.4 | 306,303 | |||
KT Powertel Co., Ltd. and others | 48,319 | |||
|
| |||
Total | ₩ | 592,339 | ||
|
|
57
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | The recoverable amounts of mobile business are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next four years based on financial budgets approved by management. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to the mobile business as of December 31, 2013. |
2 | The recoverable amounts of KT Rental are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generating unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to KT Rental as of December 31, 2013. |
3 | The recoverable amounts of BC Card Co., Ltd. are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generating unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to BC Card as of December 31, 2013. |
4 | The recoverable amounts of KT Skylife Co., Ltd. are determined based on fair value of KT Skylife less costs to sell. As a result of the impairment test based on the determined recoverable amounts, there is no impairment loss on goodwill allocated to KT Skylife as of December 31, 2013. |
As a result of the impairment test, the Group recognized the impairment losses of ₩12,954 million on goodwill allocated to Enswers Inc. and others and recognized the losses as operating expenses in the consolidated statement of the income. The Group considers that the carrying value of other cash generating units does not exceed the recoverable amount of the CGUs.
58
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
14. | Investments in Associates and Jointly Controlled Entities |
Details of associates as of December 31, 2013, are as follows:
(a) Associates
Company | Percentage of ownership (%) | Location | Date of financial statements | Remarks | ||||||||||
2012 | 2013 | |||||||||||||
KTCS Corporation1 | 17.8 | % | 17.8 | % | Korea | December 31 | 1 | |||||||
KTIS Corporation1 | 17.8 | % | 17.8 | % | Korea | December 31 | 1 | |||||||
Korea Information & Technology Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||||
KT-SB Venture Investment2 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||||
Boston Global Film & Contents Fund L.P | 27.7 | % | 27.7 | % | Korea | December 31 | 2 | |||||||
Mongolian Telecommunications | 40.0 | % | 40.0 | % | Mongolia | December 31 | ||||||||
Metropol Property LLC | 34.0 | % | 34.0 | % | Uzbekistan | December 31 | ||||||||
KT Wibro Infra Co., Ltd. | 26.2 | % | 26.2 | % | Korea | December 31 | ||||||||
QTT Global (Group) Company Limited | 25.0 | % | 25.0 | % | China | December 31 |
1 | KTCS Corporation and KTIS Corporation provide telephone number directory enquiries services. At the end of the reporting period, even though the Group has less than 20% ownership, the equity method of accounting has been applied as it is considered that the Group has significant influence over the operating and financial policies of these entities. |
2 | At the end of the reporting period, even though the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner in the investment fund, cannot participate in determining the operating and financial policies. |
The changes in investments in associates and jointly controlled entities for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Beginning | Acquisition (Disposal) | Reclassification | Share of income (loss) from jointly controlled entities and associates1 | Other | Ending | |||||||||||||||||||
KT Rental2 | ₩ | 175,235 | ₩ | — | ₩ | (179,719 | ) | ₩ | 9,370 | ₩ | (4,886 | ) | ₩ | — | ||||||||||
KTCS Corporation | 20,327 | — | — | 1,456 | 1 | 21,784 | ||||||||||||||||||
KTIS Corporation | 21,088 | — | — | 782 | — | 21,870 | ||||||||||||||||||
Korea Information & Technology Fund | 119,492 | — | — | 1,621 | — | 121,113 | ||||||||||||||||||
KT-SB Venture Investment | 12,643 | — | — | (258 | ) | — | 12,385 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 7,535 | — | — | (633 | ) | — | 6,902 | |||||||||||||||||
Mongolian Telecommunications | 11,232 | — | — | 232 | (1,465 | ) | 9,999 | |||||||||||||||||
Metropol Property LLC | 1,746 | — | — | 37 | — | 1,783 | ||||||||||||||||||
KT Wibro Infra Co., Ltd. | 66,206 | — | — | 534 | 1 | 66,741 | ||||||||||||||||||
SMART CHANNEL Co., Ltd. | 2,748 | — | — | (2,748 | ) | — | — | |||||||||||||||||
KTF-CJ Music Contents Investment Fund3 | 5,038 | — | — | 14 | — | 5,052 | ||||||||||||||||||
QTT Global (Group) Company Limited | — | 12,746 | — | 203 | — | 12,949 | ||||||||||||||||||
Others | 56,707 | 38,540 | — | 13,698 | (10,028 | ) | 98,917 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 499,997 | ₩ | 51,286 | ₩ | (179,719 | ) | ₩ | 24,308 | ₩ | 16,377 | ₩ | 379,495 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
59
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | KT Capital Co., Ltd., a subsidiary of the Company, recognizes its share in income (loss) from jointly controlled entities and associates as operating revenue and expense. These include its share in income from jointly controlled entities and associates of ₩4,155 million (2011: ₩2,701 million, 2012: ₩6,591 million) recognized as operating revenue and the share in loss from jointly controlled entities and associates of ₩534 million (2011: ₩136 million , 2012: ₩362 million) recognized as operating expense. |
2 | The Company had joint control over the entity until December 31, 2011, based on an agreement among the shareholders and classified the related investments as investments in joint ventures. However, during 2012, the restriction on controlling power of the Company under the shareholders’ agreement between the Company and the second major shareholder was lifted, and therefore KT rental became a subsidiary (Note 37), |
2013 | ||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Share of income (loss) from jointly controlled entities and associates1 | Other | Ending | |||||||||||||||
KTCS Corporation | ₩ | 21,784 | ₩ | — | ₩ | 2,702 | ₩ | (2,306 | ) | ₩ | 22,180 | |||||||||
KTIS Corporation | 21,870 | — | 2,511 | (1,053 | ) | 23,328 | ||||||||||||||
Korea Information & Technology Fund | 121,113 | — | 2,910 | (241 | ) | 123,782 | ||||||||||||||
KT-SB Venture Investment | 12,385 | 3,750 | 216 | (421 | ) | 15,930 | ||||||||||||||
Boston Global Film & Contents Fund L.P | 6,902 | — | 94 | — | 6,996 | |||||||||||||||
Mongolian Telecommunications | 9,999 | — | 172 | (1,475 | ) | 8,696 | ||||||||||||||
Metropol Property LLC | 1,783 | — | 558 | (982 | ) | 1,359 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 66,741 | — | 812 | — | 67,553 | |||||||||||||||
KTF-CJ Music Contents Investment Fund | 5,052 | (3,561 | ) | (1,491 | ) | — | — | |||||||||||||
QTT Global (Group) Company Limited | 12,949 | — | 121 | 45 | 13,115 | |||||||||||||||
KT-CKP new media Investment Fund | — | 2,250 | (73 | ) | — | 2,177 | ||||||||||||||
Others | 98,917 | (9,188 | ) | 1,690 | (12,632 | ) | 78,787 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 379,495 | ₩ | (6,749 | ) | ₩ | 10,222 | ₩ | (19,065 | ) | ₩ | 363,903 | |||||||||
|
|
|
|
|
|
|
|
|
|
60
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The summary of financial information of associates and joint ventures as of and for the years ended December 31, 2012 and 2013, follows:
(In millions of Korean won) | 2012 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
KTCS Corporation | ₩ | 145,616 | ₩ | 34,224 | ₩ | 55,562 | ₩ | 1,748 | ||||||||
KTIS Corporation | 141,634 | 37,076 | 50,387 | 5,287 | ||||||||||||
Korea Information & Technology Fund | 195,164 | 168,182 | 6 | — | ||||||||||||
KT-SB Venture Investment | 4,898 | 20,411 | 538 | — | ||||||||||||
Boston Global Film & Contents Fund L.P. | 18,004 | 6,925 | 6 | — | ||||||||||||
Mongolian Telecommunications | 16,675 | 15,707 | 7,383 | — | ||||||||||||
Metropol Property LLC | 2,665 | — | 491 | — | ||||||||||||
KT Wibro Infra Co., Ltd | 135,638 | 123,727 | 4,772 | 30 | ||||||||||||
K-Realty CR-REITs No.1 | 13,376 | 488,177 | 3,739 | 294,281 | ||||||||||||
Others | 140,956 | 312,872 | 130,740 | 59,479 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 814,626 | ₩ | 1,207,301 | ₩ | 253,624 | ₩ | 360,825 | |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2012 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
KTCS Corporation | ₩ | 384,165 | ₩ | 17,714 | ₩ | (1,041 | ) | ₩ | 16,673 | ₩ | 407 | |||||||||
KTIS Corporation | 388,370 | 17,535 | (340 | ) | 17,195 | 310 | ||||||||||||||
Korea Information & Technology Fund | 19,444 | 5,820 | — | 5,820 | 208 | |||||||||||||||
KT-SB Venture Investment | 141 | (384 | ) | — | (384 | ) | — | |||||||||||||
Boston Global Film & Contents Fund L.P. | 762 | (2,284 | ) | — | (2,284 | ) | — | |||||||||||||
Mongolian Telecommunications | 17,058 | 342 | 23 | 365 | 120 | |||||||||||||||
Metropol Property LLC | 747 | 224 | 3 | 227 | — | |||||||||||||||
KT Wibro Infra Co., Ltd | 2,084 | 2,700 | — | 2,700 | — | |||||||||||||||
K-Realty CR-REITs No.1 | 36,912 | 12,280 | — | 12,280 | 1,142 | |||||||||||||||
Others | 445,690 | 2,997 | 92 | 3,089 | 5,981 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 1,295,373 | ₩ | 56,944 | ₩ | (1,263 | ) | ₩ | 55,681 | ₩ | 8,168 | ||||||||||
|
|
|
|
|
|
|
|
|
|
61
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(In millions of Korean won) | 2013 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
KTCS Corporation | ₩ | 130,585 | ₩ | 50,403 | ₩ | 54,115 | ₩ | 2,061 | ||||||||
KTIS Corporation | 140,119 | 41,733 | 48,636 | 2,124 | ||||||||||||
Korea Information & Technology Fund | 132,143 | 239,203 | — | — | ||||||||||||
KT-SB Venture Investment | 5,578 | 26,964 | 682 | — | ||||||||||||
Boston Global Film & Contents Fund L.P. | 12,905 | 12,504 | 147 | — | ||||||||||||
Mongolian Telecommunications | 14,670 | 12,869 | 5,798 | — | ||||||||||||
Metropol Property LLC | 4,267 | — | 3,340 | — | ||||||||||||
KT Wibro Infra Co., Ltd | 159,309 | 103,401 | 5,004 | 45 | ||||||||||||
K-Realty CR-REITs No.1 | 11,620 | 484,204 | 3,534 | 294,474 | ||||||||||||
Others | 126,914 | 293,899 | 122,742 | 62,038 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 738,110 | ₩ | 1,265,180 | ₩ | 243,998 | ₩ | 360,742 | |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2013 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
KTCS Corporation | ₩ | 396,212 | ₩ | 14,480 | ₩ | (4,293 | ) | ₩ | 10,187 | ₩ | 813 | |||||||||
KTIS Corporation | 387,720 | 13,573 | (3,274 | ) | 10,299 | 620 | ||||||||||||||
Korea Information & Technology Fund | 17,345 | 8,730 | — | 8,730 | — | |||||||||||||||
KT-SB Venture Investment | 370 | 637 | — | 637 | 421 | |||||||||||||||
Boston Global Film & Contents Fund L.P. | 513 | 339 | — | 339 | — | |||||||||||||||
Mongolian Telecommunications | 10,877 | 447 | (42 | ) | 405 | 23 | ||||||||||||||
Metropol Property LLC | 502 | 133 | 6 | 139 | 911 | |||||||||||||||
KT Wibro Infra Co., Ltd | 1,660 | 3,169 | — | 3,169 | — | |||||||||||||||
K-Realty CR-REITs No.1 | 39,064 | 11,091 | — | 11,091 | 2,521 | |||||||||||||||
Others | 395,534 | (4,589 | ) | (336 | ) | (4,925 | ) | 5,292 | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 1,249,797 | ₩ | 48,010 | ₩ | (7,939 | ) | ₩ | 40,071 | ₩ | 10,601 | ||||||||||
|
|
|
|
|
|
|
|
|
|
62
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Net assets | Percentage of ownership | Share in net assets | Goodwill | Intercompany transaction | Book value | |||||||||||||||||||
KTCS Corporation | ₩ | 122,530 | 17.8 | % | ₩ | 21,811 | ₩ | — | ₩ | (27 | ) | ₩ | 21,784 | |||||||||||
KTIS Corporation2 | 123,036 | 17.8 | % | 21,906 | — | (36 | ) | 21,870 | ||||||||||||||||
Korea Information & Technology Fund | 363,340 | 33.3 | % | 121,113 | — | — | 121,113 | |||||||||||||||||
KT-SB Venture Investment3 | 24,771 | 50.0 | % | 12,385 | — | — | 12,385 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 24,923 | 27.7 | % | 6,902 | — | — | 6,902 | |||||||||||||||||
Mongolian Telecommunications | 24,999 | 40.0 | % | 9,999 | — | — | 9,999 | |||||||||||||||||
Metropol Property LLC | 2,174 | 34.0 | % | 739 | 1,044 | — | 1,783 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 254,563 | 26.2 | % | 66,741 | — | — | 66,741 | |||||||||||||||||
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Net assets | Percentage of ownership | Share in net assets | Goodwill | Intercompany transaction | Book value | |||||||||||||||||||
KTCS Corporation | ₩ | 124,812 | 17.8 | % | ₩ | 22,217 | ₩ | — | ₩ | (37 | ) | ₩ | 22,180 | |||||||||||
KTIS Corporation | 131,092 | 17.8 | % | 23,340 | — | (12 | ) | 23,328 | ||||||||||||||||
Korea Information & Technology Fund | 371,346 | 33.3 | % | 123,782 | — | — | 123,782 | |||||||||||||||||
KT-SB Venture Investment3 | 31,860 | 50.0 | % | 15,930 | — | — | 15,930 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 25,262 | 27.7 | % | 6,996 | — | — | 6,996 | |||||||||||||||||
Mongolian Telecommunications | 21,741 | 40.0 | % | 8,696 | — | — | 8,696 | |||||||||||||||||
Metropol Property LLC | 927 | 34.0 | % | 315 | 1,044 | — | 1,359 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 257,661 | 26.2 | % | 67,553 | — | — | 67,553 |
63
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Marketable investments in associates and joint ventures as of December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||
Number of shares | Book Value | Fair Value | ||||||||||
(In millions of | (In millions of Korean won) | |||||||||||
KTCS Corporation | 8,132,130 | 21,784 | 18,623 | |||||||||
KTIS Corporation | 6,196,190 | 21,870 | 19,518 | |||||||||
Mongolian Telecommunications | 10,348,111 | 9,999 | 14,741 | |||||||||
2013 | ||||||||||||
Number of shares | Book Value | Fair Value | ||||||||||
(In millions of Korean won) | (In millions of Korean won) | |||||||||||
KTCS Corporation | 8,132,130 | 22,180 | 28,218 | |||||||||
KTIS Corporation | 6,196,190 | 23,328 | 31,539 | |||||||||
Mongolian Telecommunications | 10,348,111 | 8,696 | 10,083 |
The Group has not recognized loss from associates and jointly controlled entities of ₩17,428 million for the year (2011: ₩5,633 million, 2012: ₩7,308 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2013, which was not recognized by the Group is ₩39,571 million (2011: ₩15,490 million, 2012: ₩22,143 million).
The following equity securities owned by the Company are pledged as collateral for the investee’s borrowings:
(In millions of Korean won) | Investee | Amount | ||||
Investments in associate | Smart Channel Co., Ltd. | ₩ | 6,500 |
64
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
15. | Trade and other payables |
The Group’s trade and other payables as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Current liabilities | ||||||||
Trade payables | ₩ | 1,822,895 | ₩ | 1,716,686 | ||||
Other payables | 5,398,407 | 5,697,137 | ||||||
|
|
|
| |||||
Total | ₩ | 7,221,302 | ₩ | 7,413,823 | ||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ₩ | 10,696 | ₩ | 10,430 | ||||
Other payables | 690,664 | 1,048,454 | ||||||
|
|
|
| |||||
Total | ₩ | 701,360 | ₩ | 1,058,884 | ||||
|
|
|
|
Details of other payables as of December 31, 2012 and 2013, are as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Non-trade payables1 | ₩ | 3,969,065 | ₩ | 4,469,781 | ||||
Accrued expenses | 772,013 | 937,307 | ||||||
Operating deposits | 880,895 | 863,494 | ||||||
Other | 467,098 | 475,009 | ||||||
Less: non-current | (690,664 | ) | (1,048,454 | ) | ||||
|
|
|
| |||||
Current | ₩ | 5,398,407 | ₩ | 5,697,137 | ||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd. of ₩1,725,396 million related to credit card transaction included as of December 31, 2013 (2012: ₩1,519,242 million). |
65
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
16. | Bonds Payable and Borrowings |
Details of bonds payable and borrowings as of December 31, 2012 and 2013, are as follows:
Bonds Payable
(in millions of Korean won and thousands of foreign currencies) | 2012 | 2013 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Jun 24, 2014 | 5.88% | USD | 600,000 | ₩ | 642,660 | USD | 600,000 | ₩ | 633,180 | ||||||||||
MTNP notes1 | Sep 07, 2034 | 6.50% | USD | 100,000 | 107,110 | USD | 100,000 | 105,530 | ||||||||||||
MTNP notes1 | Jul 15, 2015 | 4.88% | USD | 400,000 | 428,440 | USD | 400,000 | 422,120 | ||||||||||||
MTNP notes1 | May 03, 2016 | 5.88% | USD | 200,000 | 214,220 | USD | 200,000 | 211,060 | ||||||||||||
Reg S bonds | Jan 20, 2017 | 3.88% | USD | 350,000 | 374,885 | USD | 350,000 | 369,355 | ||||||||||||
FR notes | Sep 11, 2013 | LIBOR(3M) +1.50% | USD | 200,000 | 214,220 | — | — | |||||||||||||
FR notes2 | Apr 9, 2013 | LIBOR(3M) +0.47% | USD | 100,000 | 107,110 | — | — | |||||||||||||
FR notes2 | Jan 25, 2013 | 1.58% | JPY | 35,000,000 | 436,625 | — | — | |||||||||||||
FR notes | Aug 28, 2018 | LIBOR(3M) +1.15% | — | — | USD | 300,000 | 316,590 | |||||||||||||
Japanese yen bonds | Jan 29, 2015 | 0.59% | — | — | JPY | 5,000,000 | 50,233 | |||||||||||||
Japanese yen bonds | Jan 29, 2016 | 0.70% | — | — | JPY | 18,200,000 | 182,848 | |||||||||||||
Japanese yen bonds | Jan 29, 2018 | 0.86% | — | — | JPY | 6,800,000 | 68,317 | |||||||||||||
The 159th Public bond | Oct 27, 2013 | 5.39% | — | 300,000 | — | — | ||||||||||||||
The 163rd Public bond | Mar 30, 2014 | 5.51% | — | 170,000 | — | 170,000 | ||||||||||||||
The 165-2nd Public bond | Aug 26, 2014 | 4.44% | — | 140,000 | — | 140,000 | ||||||||||||||
The 167-2nd Public bond | Apr 20, 2015 | 4.84% | — | 100,000 | — | 100,000 | ||||||||||||||
The 168-2nd Public bond | Jun 21, 2015 | 4.66% | — | 90,000 | — | 90,000 | ||||||||||||||
The 171st Public bond | Feb 28, 2013 | 5.41% | — | 100,000 | — | — | ||||||||||||||
The 173-1st Public bond | Aug 6, 2013 | 6.49% | — | 100,000 | — | — | ||||||||||||||
The 173-2nd Public bond | Aug 06, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 175-2nd Public bond | Feb 27, 2014 | 5.47% | — | 360,000 | — | 360,000 | ||||||||||||||
The 176-2nd Public bond | May 28, 2014 | 5.06% | — | 170,000 | — | 170,000 | ||||||||||||||
The 176-3rd Public bond | May 28, 2016 | 5.24% | — | 260,000 | — | 260,000 | ||||||||||||||
The 177-1st Public bond | Feb 9, 2013 | 4.86% | — | 240,000 | — | — | ||||||||||||||
The 177-2nd Public bond | Feb 09, 2015 | 5.26% | — | 190,000 | — | 190,000 | ||||||||||||||
The 177-3rd Public bond | Feb 09, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 178-1st Public bond2 | Jan 18, 2013 | LIBOR(3M) +1.05% | USD | 100,000 | 107,110 | — | — | |||||||||||||
The 178-2nd Public bond2 | Jan 17, 2014 | LIBOR(3M) +1.05% | USD | 100,000 | 107,110 | USD | 100,000 | 105,530 | ||||||||||||
The 179th Public bond | Mar 29, 2018 | 4.47% | — | 260,000 | — | 260,000 |
66
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The 180-1st Public bond | Apr 26, 2016 | 4.35% | — | 210,000 | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||
The 181-1st Public bond | Aug 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||
The 182-1st Public bond | Oct 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||
The182-2nd Public bond | Oct 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-1st Public bond | Dec 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||
The 183-2nd Public bond | Dec 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-1st Public bond | Apr 10, 2018 | 2.74% | — | — | — | 120,000 | ||||||||||||||
The 184-2nd Public bond | Apr 10, 2023 | 2.95% | — | — | — | 190,000 | ||||||||||||||
The 184-3rd Public bond | Apr 10, 2033 | 3.17% | — | — | — | 100,000 | ||||||||||||||
The 185-1st Public bond | Sep 16, 2018 | 3.46% | — | — | — | 200,000 | ||||||||||||||
The 185-2nd Public bond | Sep 16, 2020 | 3.65% | — | — | — | 300,000 | ||||||||||||||
The 51-2nd Public bond | Jun 20,2013 | 6.41% | — | 70,000 | — | — | ||||||||||||||
The 52-2nd Public bond | Oct 4, 2013 | 6.64% | — | 100,000 | — | — | ||||||||||||||
The 26th Public bond | Apr 19, 2013 | 5.15% | — | 10,000 | — | — | ||||||||||||||
The 27th Public bond | Jul 25, 2014 | 5.04% | — | 5,000 | — | 5,000 | ||||||||||||||
The 17-3rd Public bond | May 30, 2013 | 7.14% | — | 50,000 | — | — | ||||||||||||||
The 18-4th Public bond | Jun 23, 2013 | 7.55% | — | 10,000 | — | — | ||||||||||||||
The 32-2nd Public bond | Jan 22, 2013 | 5.95% | — | 50,000 | — | — | ||||||||||||||
The 32-3rd Public bond | Jan 22, 2015 | 6.70% | — | 30,000 | — | 30,000 | ||||||||||||||
The 33rd Public bond | Feb 11, 2015 | 6.45% | — | 50,000 | — | 50,000 | ||||||||||||||
The 34-2nd Public bond | Feb 26, 2013 | 5.60% | — | 10,000 | — | — | ||||||||||||||
The 35-2nd Public bond | Mar 22, 2013 | 5.05% | — | 30,000 | — | — | ||||||||||||||
The 36-2nd Public bond | Apr 30, 2013 | 4.75% | — | 30,000 | — | — | ||||||||||||||
The 36-3rd Public bond | Apr 30, 2015 | 5.65% | — | 20,000 | — | 20,000 | ||||||||||||||
The 37-3rd Public bond | Jun 30, 2013 | 5.45% | — | 20,000 | — | — | ||||||||||||||
The 37-4th Public bond | June 30, 2014 | 5.85% | — | 10,000 | — | 10,000 | ||||||||||||||
The 38-3rd Public bond | Jul 19, 2014 | 5.85% | — | 10,000 | — | 10,000 | ||||||||||||||
The 39th Public bond | Jul 30, 2013 | 5.35% | — | 30,000 | — | — | ||||||||||||||
The 40-2nd Public bond | Aug 10, 2013 | 5.33% | — | 20,000 | — | — | ||||||||||||||
The 40-3rd Public bond | Aug 10, 2015 | 5.95% | — | 20,000 | — | 20,000 | ||||||||||||||
The 41-2nd Public bond | Sep 17, 2013 | 4.63% | — | 20,000 | — | — | ||||||||||||||
The 41-3rd Public bond | Sep 17, 2014 | 5.10% | — | 10,000 | — | 10,000 | ||||||||||||||
The 42-1st Public bond | Nov 22, 2013 | 4.62% | — | 30,000 | — | — | ||||||||||||||
The 42-2nd Public bond | Nov 22, 2014 | 5.10% | — | 20,000 | — | 20,000 | ||||||||||||||
The 42-3rd Public bond | Nov 22, 2015 | 5.44% | — | 10,000 | — | 10,000 | ||||||||||||||
The 43-1st Public bond | Jan 28, 2014 | 5.05% | — | 40,000 | — | 40,000 | ||||||||||||||
The 43-2nd Public bond | Jan 28, 2015 | 5.32% | — | 10,000 | — | 10,000 | ||||||||||||||
The 43-3rd Public bond | Jan 28, 2016 | 5.75% | — | 30,000 | — | 30,000 | ||||||||||||||
The 44-2nd Public bond | Apr 28, 2013 | 4.53% | — | 30,000 | — | — | ||||||||||||||
The 44-3rd Public bond | Oct 28, 2013 | 4.76% | — | 20,000 | — | — |
67
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The 45th Private bond | May 18, 2014 | 4.80% | — | 30,000 | — | 30,000 | ||||||||||||||
The 46-1st Public bond | Feb 26, 2013 | 4.10% | — | 20,000 | — | — | ||||||||||||||
The 46-2nd Public bond | May 26, 2014 | 4.50% | — | 40,000 | — | 40,000 | ||||||||||||||
The 46-3rd Public bond | May 26, 2015 | 4.71% | — | 20,000 | — | 20,000 | ||||||||||||||
The 46-4th Public bond | May 26, 2016 | 4.90% | — | 20,000 | — | 20,000 | ||||||||||||||
The 47th Public bond | Jun 23, 2014 | 4.50% | — | 30,000 | — | 30,000 | ||||||||||||||
The 48th Public bond | Aug 11, 2016 | 4.71% | — | 10,000 | — | 10,000 | ||||||||||||||
The 49th Public bond | Aug 23, 2014 | CD(91D) +0.93% | — | 20,000 | — | 20,000 | ||||||||||||||
The 50-1st Public bond | Mar 21, 2013 | 4.30% | — | 20,000 | — | — | ||||||||||||||
The 50-2nd Public bond | Sep 21, 2016 | 4.87% | — | 5,000 | — | 5,000 | ||||||||||||||
The 51-1st Public bond | Sep 30, 2014 | 4.69% | — | 10,000 | — | 10,000 | ||||||||||||||
The 51-2nd Public bond | Sep 30, 2016 | 4.92% | — | 20,000 | — | 20,000 | ||||||||||||||
The 52-1st Public bond | Oct 11, 2013 | 4.49% | — | 10,000 | — | — | ||||||||||||||
The 52-2nd Public bond | Oct 11, 2014 | CD(91D) +1.10% | — | 10,000 | — | 10,000 | ||||||||||||||
The 53rd Public bond | Oct 17, 2013 | 4.39% | — | 20,000 | — | — | ||||||||||||||
The 54th Public bond | Oct 28, 2014 | 4.64% | — | 10,000 | — | 10,000 | ||||||||||||||
The 55-1st Public bond | Nov 16, 2014 | 4.46% | — | 40,000 | — | 40,000 | ||||||||||||||
The 55-2nd Public bond | Nov 16, 2015 | 4.56% | — | 20,000 | — | 20,000 | ||||||||||||||
The 55-3rd Public bond | Nov 16, 2016 | 4.74% | — | 5,000 | — | 5,000 | ||||||||||||||
The 56th Public bond | Dec 13, 2014 | 4.18% | — | 35,000 | — | 35,000 | ||||||||||||||
The 57-1st Public bond | Oct 05, 2014 | CD(91D) +0.87% | — | 50,000 | — | 50,000 | ||||||||||||||
The 57-2nd Public bond | Jan 05, 2016 | 4.44% | — | 20,000 | — | 20,000 | ||||||||||||||
The 57-3rd Public bond | Jan 05, 2017 | 4.61% | — | 30,000 | — | 30,000 | ||||||||||||||
The 58-1st Public bond | Jul 10, 2014 | 4.27% | — | 30,000 | — | 30,000 | ||||||||||||||
The 58-2nd Public bond | Jul 10, 2015 | 4.37% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-1st Public bond | May 25, 2015 | 3.78% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-2nd Public bond | May 25, 2016 | 3.87% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-3rd Public bond | May 25, 2017 | 4.03% | — | 40,000 | — | 40,000 | ||||||||||||||
The 60th Public bond | Jul 13, 2015 | CD(91D) +0.39% | — | 40,000 | — | 40,000 | ||||||||||||||
The 61st Public bond | Sep 22, 2017 | 3.65% | — | 45,000 | — | 45,000 | ||||||||||||||
The 62-1st Public bond | Aug 27, 2015 | 3.19% | — | 20,000 | — | 20,000 | ||||||||||||||
The 62-2nd Public bond | Oct 11, 2017 | 3.43% | — | 50,000 | — | 50,000 | ||||||||||||||
The 63rd Public bond | Sep 27, 2017 | 3.44% | — | 40,000 | — | 40,000 | ||||||||||||||
The 64-1st Public bond | Oct 29, 2015 | 3.26% | — | 20,000 | — | 20,000 | ||||||||||||||
The 64-2nd Public bond | Dec 21, 2017 | 3.46% | — | 50,000 | — | 50,000 | ||||||||||||||
The 65th Public bond | Mar 22, 2018 | 3.47% | — | 55,000 | — | 55,000 | ||||||||||||||
The 66th Public bond | Apr 02, 2018 | 3.52% | — | 54,000 | — | 54,000 | ||||||||||||||
The 67-1st Public bond | Mar 22, 2017 | 3.00% | — | — | — | 30,000 | ||||||||||||||
The 67-2nd Public bond | Mar 22, 2018 | 3.10% | — | — | — | 40,000 | ||||||||||||||
The 67-3rd Public bond | Mar 22, 2020 | 3.37% | — | — | — | 20,000 |
68
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The 68-1st Public bond | Apr 30, 2016 | 2.85% | — | — | — | 40,000 | ||||||||||||||
The 68-2nd Public bond | Apr 30, 2017 | 2.92% | — | — | — | 10,000 | ||||||||||||||
The 69-1st Public bond | Dec 27, 2014 | 3.11% | — | — | — | 20,000 | ||||||||||||||
The 69-2nd Public bond | June 27, 2016 | CD(91D) +0.43% | — | — | — | 20,000 | ||||||||||||||
The 69-3rd Public bond | Jun 27, 2018 | 3.81% | — | — | — | 20,000 | ||||||||||||||
The 70-1st Public bond | Oct 28, 2016 | 3.29% | — | — | — | 40,000 | ||||||||||||||
The 70-2nd Public bond | Oct 28, 2018 | 3.63% | — | — | — | 10,000 | ||||||||||||||
The 71-1st Public bond | Nov 29, 2016 | 3.46% | — | — | — | 10,000 | ||||||||||||||
The 71-2nd Public bond | Nov 29, 2020 | 4.14% | — | — | — | 30,000 | ||||||||||||||
The 72-1st Public bond | Dec 23, 2015 | 3.18% | — | — | — | 10,000 | ||||||||||||||
The 72-2nd Public bond | Dec 23, 2016 | 3.41% | — | — | — | 30,000 | ||||||||||||||
Asset backed short-term bond | Mar 10, 2014 | 2.85% | — | — | — | 10,000 | ||||||||||||||
Asset backed short-term bond | Mar 12, 2014 | 2.91% | — | — | — | 10,000 | ||||||||||||||
Asset backed short-term bond | Mar 18, 2014 | 3.02% | — | — | — | 10,000 | ||||||||||||||
Asset backed short-term bond | Jan 28, 2014 | 3.03% | — | — | — | 10,000 | ||||||||||||||
Unsecured private convertible bond3 | Jan 20, 2016 | 2.00% | — | 15,000 | — | 15,000 | ||||||||||||||
Unsecured public bond in won | Jan 24, 2016 | 3.43% | — | — | — | 30,000 | ||||||||||||||
The 16th unsecured bond | Apr 23, 2015 | 3.80% | — | 80,000 | — | 80,000 | ||||||||||||||
The 1st convertible preferred stock3 | Dec 30, 2014 | 3.00% | — | 2,000 | — | 2,000 | ||||||||||||||
The 32-1st Public bond | Nov 20, 2015 | 3.19% | — | 100,000 | — | 100,000 | ||||||||||||||
The 32-2nd Public bond | Nov 20, 2017 | 3.33% | — | 100,000 | — | 100,000 | ||||||||||||||
The 33rd Public bond | Mar 21, 2018 | 3.26% | — | — | — | 53,000 | ||||||||||||||
The 17-2nd Public bond | Mar 11, 2013 | 5.45% | — | 30,000 | — | — | ||||||||||||||
The 27-2nd Public bond | Apr 9, 2013 | 5.04% | — | 70,000 | — | — | ||||||||||||||
The 28-1st Public bond | Apr 05, 2014 | 4.61% | — | 50,000 | — | 50,000 | ||||||||||||||
The 28-2nd Public bond | Apr 05, 2016 | 5.25% | — | 65,000 | — | 65,000 | ||||||||||||||
The 29th Public bond | Sep 05, 2016 | 4.85% | — | 45,000 | — | 45,000 | ||||||||||||||
The 30th Public bond | Oct 31, 2014 | 4.50% | — | 90,000 | — | 90,000 | ||||||||||||||
The 31-1st Public bond | Jun 15, 2015 | 3.73% | — | 100,000 | — | 100,000 | ||||||||||||||
The 31-2nd Public bond | Jun 15, 2017 | 3.97% | — | 100,000 | — | 100,000 | ||||||||||||||
The 34th Public bond | Mar 21, 2018 | 3.21% | — | — | — | 54,000 | ||||||||||||||
The 35th Public bond | Jun 21, 2018 | 2.92% | — | — | — | 50,000 | ||||||||||||||
The 36th Public bond | Jun 21, 2018 | 2.92% | — | — | — | 50,000 | ||||||||||||||
The 37th Public bond | Jun 21, 2018 | 2.98% | — | — | — | 50,000 | ||||||||||||||
The 38-1st Public bond | Nov 20, 2015 | 3.13% | — | — | — | 40,000 | ||||||||||||||
The 38-2nd Public bond | Nov 20, 2016 | 3.39% | — | — | — | 60,000 | ||||||||||||||
The 2nd unsecured convertible bond3 | Sep 30, 2018 | 2.00% | — | — | — | 179 | ||||||||||||||
The 8th unsecured convertible bond3 | Nov 26, 2015 | — | — | 19,052 | — | 19,052 | ||||||||||||||
|
|
|
| |||||||||||||||||
10,059,542 | 10,011,994 | |||||||||||||||||||
Less: Current portion | (2,305,065 | ) | (2,185,017 | ) | ||||||||||||||||
Discount on bonds | (26,600 | ) | (22,348 | ) | ||||||||||||||||
Conversion right adjustment | (5,800 | ) | (3,987 | ) | ||||||||||||||||
Add: Premium on bonds redemption | 3,517 | 3,566 | ||||||||||||||||||
|
|
|
| |||||||||||||||||
₩ | 7,725,594 | ₩ | 7,804,208 | |||||||||||||||||
|
|
|
|
69
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | As of December 31, 2013, the Company has outstanding notes in the amount of USD 1,300 million with fixed interest rates under the Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. The MTN Program has been suspended since 2007. |
2 | Libor (3M) and CD (91D) are approximately 0.247 % and 2.66 %, respectively, as of December 31, 2013. |
3 | At the end of the reporting period, the terms and conditions of the convertible bonds are as follows: |
Issuers | ||||||||||||||||
Type | KT Telecop Co., Ltd. | Korea HD Broadcasting Corp. | KT Music Co., Ltd. | Green point Co., Ltd. | ||||||||||||
Issue date | Jan 20, 2011 | Apr 30, 2010 | Nov 26, 2012 | Oct 1, 2013 | ||||||||||||
Issue price | ₩ | 15,000 million | ₩ | 2,000 million | ₩ | 19,502 million | ₩ | 179 million | ||||||||
Coupon rate | 2% | 3% | 0% | 2% | ||||||||||||
Guaranteed margin ratio | 4% | 3% | 3% |
| Compound annual 5% |
| ||||||||||
Conversion period | | From one year after the issue date to December 20, 2015 | | | From one year after the issue date to bond maturity | | | From one year after the issue date to November 19, 2015 | | | From the day succeeding the issue date till bond maturity | | ||||
Conversion price | ₩ | 26,000 | ₩ | 500 | ₩ | 3,380 | ₩ | 27,952 |
70
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Short-term borrowings
(in millions of Korean won and thousands of foreign currencies) | 2012 | 2013 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign Currency | Korean won | Foreign Currency | Korean Won | ||||||||||||||
Shinhan Bank | Commercial papers | 2.78 ~ 3.75% | — | ₩ | — | — | ₩ | 40,000 | ||||||||||||
General loan1 | 4.45 ~ 5.17% | — | 93,200 | — | 81,200 | |||||||||||||||
Credit loan | 4.84 ~ 5.84% | — | — | — | 12,000 | |||||||||||||||
Usance1 | Financial bonds(6M) +1.27% | — | — | — | 5,000 | |||||||||||||||
Samsung Securities | Commercial papers | 2.78 ~ 4.02% | — | 90,000 | — | 15,000 | ||||||||||||||
Woori Bank | General loans | 4.88% | — | 14,500 | — | 500 | ||||||||||||||
Usance1 | KO-RIBOR(3M) + 1.33% | — | — | — | 9,000 | |||||||||||||||
Korea Exchange Bank | Commercial papers | 3.22 ~ 3.89% | — | 20,000 | — | 30,000 | ||||||||||||||
Kookmin Bank | Commercial papers | 2.10% | — | — | 10,494 | |||||||||||||||
Citibank | General loans | 4.88% | — | 2,000 | — | 1,500 | ||||||||||||||
Usance1 | 3.95%(fixed rate) / CD3M + 1.2%(variable rate) | — | 10,000 | — | 10,000 | |||||||||||||||
KTB Investment & Securities | Commercial papers | 2.93 ~ 4.02% | — | 70,000 | — | — | ||||||||||||||
Hanyang Securities | Commercial papers | 2.70 ~ 4.02% | — | 50,000 | — | 50,000 | ||||||||||||||
SK Securities | Commercial papers | 3.06 ~ 4.12% | — | 20,000 | — | 10,000 | ||||||||||||||
Korea Development Bank | Usance1 | Industrial financial debentures + 1.28% | — | 5,000 | — | 7,000 | ||||||||||||||
Hana Bank | General loans | 4.45 ~ 4.95% | — | 22,500 | — | — | ||||||||||||||
IBK Bank | Credit loans | 4.75 ~ 5.89% | — | 7,000 | — | 8,000 | ||||||||||||||
Daegu Bank | Commercial papers | 5.54 ~ 5.93% | — | 11,932 | — | — | ||||||||||||||
DGB Capital | Commercial papers | 5.80% | — | 5,000 | — | — | ||||||||||||||
NH Investment & Securities | Commercial papers | 2.78 ~ 3.04% | — | 20,000 | — | 10,000 | ||||||||||||||
HYUNDAI Securities | Commercial papers | 2.71 ~ 3.10% | — | 30,000 | — | 100,000 | ||||||||||||||
Dongbu Securities | Commercial papers | 2.72 ~ 4.12% | — | — | — | 95,000 | ||||||||||||||
Woori Investment & Securities | Commercial papers | 2.92 ~ 3.06% | — | — | — | 30,000 | ||||||||||||||
Korea Money Brokerage Corporation | Commercial papers | 2.81 ~ 2.91% | — | — | — | 20,000 | ||||||||||||||
Meritz Securities | Commercial papers | 2.78 ~ 2.92% | — | — | — | 30,000 | ||||||||||||||
Others2 | General loans | 3.98 ~ 4.12% | — | 82,201 | — | 60,000 | ||||||||||||||
|
|
|
| |||||||||||||||||
Total | ₩ | 553,333 | ₩ | 634,694 | ||||||||||||||||
|
|
|
|
71
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | KO-RIBOR(3M), CD(91D), Industrial financial debentures(1Y) and Financial Bond(6M, AAA) are approximately 2.66%, 2.66 %, 2.75%, and 2.71 %, respectively, as of December 31, 2013. |
2 | As of December 31, 2012, KT ENS Corporation, a subsidiary of the Company, accounted for the transferred accounts receivable of ₩17,276 million, which do not qualify as derecognition, as secured borrowings. |
Long-term borrowings
(in millions of Korean won and thousands of foreign currencies) | 2012 | 2013 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
Kookmin Bank | Informatization promotion funds | 3.04% | — | ₩ | 911 | — | ₩ | — | ||||||||||||
Working capital loans | 6.30% | — | 10,000 | — | — | |||||||||||||||
Facility loans | 3.49 ~ 4.98% | — | 80,000 | — | 60,000 | |||||||||||||||
Shinhan Bank | Informatization promotion funds 1 | 3.22% | — | 11,985 | — | 6,048 | ||||||||||||||
General loans 2 | 3.95 ~ 5.70% | — | 37,560 | — | 20,000 | |||||||||||||||
loan on real estate | 4.00% | — | 358 | — | — | |||||||||||||||
Facility loans2 | 2.22 ~ 5.23% | — | 67,723 | — | 42,331 | |||||||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | 2.00% | — | 6,415 | — | 6,415 | ||||||||||||||
Korea Exchange Bank | General loans2 | LIBOR(3M) + 2.03% | USD | 6,520 | 6,984 | USD | 2,200 | 2,322 | ||||||||||||
General loans | 3.94 ~ 4.18% | — | — | — | 25,210 | |||||||||||||||
Woori Bank | General loans | CD(91D) +1.39 ~ 5.98% | — | 45,000 | — | — | ||||||||||||||
Hana Bank | General loans | LIBOR(3M) + 1.60% | USD | 3,200 | 3,428 | — | — | |||||||||||||
National Federation of Fisheries Cooperatives | General loans | 4.63% | — | 50,000 | — | 50,000 | ||||||||||||||
NH Bank | General loans | 3.99 ~ 6.00% | — | 50,000 | — | 60,000 | ||||||||||||||
Facility loans | 4.32 ~ 4.68% | — | 187,500 | — | 135,000 | |||||||||||||||
Korea Development Bank | General loans | 4.32 ~ 4.91% | — | — | — | 3,750 | ||||||||||||||
Facility loans | 4.49% | — | 88,750 | — | 20,000 | |||||||||||||||
Industrial Bank of Korea | Facility loans | 2.22% | — | 1,500 | — | 833 | ||||||||||||||
Samsung Securities | Commercial papers | 2.78 ~ 3.08% | — | 60,000 | — | 100,000 | ||||||||||||||
Dongbu Securities | Commercial papers | 4.12% | — | 20,000 | — | — | ||||||||||||||
SK Securities | Commercial papers | 4.12% | — | 10,000 | — | — | ||||||||||||||
Cardnet | General loans | 6.50% | — | 348 | — | — | ||||||||||||||
HYUNDAI Securities | Commercial papers | 2.81 ~ 3.08% | — | — | — | 179,945 | ||||||||||||||
General loans - | 3.08% | — | 49,947 | — | — | |||||||||||||||
IBK Securities | Commercial papers | 2.78% | — | — | — | 50,000 | ||||||||||||||
Shinhan invest corp | Commercial papers | 2.93% | — | — | — | 39,963 | ||||||||||||||
Others | Redeemable convertible preferred stock3 | — | — | 51,044 | — | 53,736 | ||||||||||||||
Other | 2.75 ~ 17.50% | — | 7,465 | — | 4,423 | |||||||||||||||
|
|
|
| |||||||||||||||||
Total | 846,918 | 859,976 | ||||||||||||||||||
Less: Current portion | (333,422 | ) | (200,997 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Net | ₩ | 513,496 | ₩ | 658,979 | ||||||||||||||||
|
|
|
|
72
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | The above Informatization Promotion Funds are repayable in installments over three years after a two-year grace period, while Inter-Korean Cooperation Fund is repayable in installments over 20 years after a seven-year grace period. |
2 | Interest rates of LIBOR (3M) is approximately 0.247% as of December 31, 2013. |
3 | As of the end of the reporting period, the terms and conditions of the redeemable convertible preferred stocks are as follows: |
Issued by | ||||||||||||||||||||
Enswers Inc. | Korea HD Broadcasting Corp. | KT Telecop Co., Ltd. | ||||||||||||||||||
Type | The A stock | The B Redeemable convertible preferred stock | The C Redeemable convertible preferred stock | Redeemable convertible preferred stock | Redeemable convertible preferred stock | |||||||||||||||
Issue date | 2008.08.14 | 2009.11.24 | 2011.11.30 | 2010.12.21 | 2011.1.20 | |||||||||||||||
Issue price (per share) | ₩ | 272,000 | ₩ | 408,400 | ₩ | 893,400 | ₩ | 500 | ₩ | 5,000 | ||||||||||
Number of share issued | 5,875 | 1,225 | 11,194 | 1,900,000 | 1,346,154 | |||||||||||||||
Conversion price (per share) | ₩ | 272,000 | ₩ | 408,400 | ₩ | 893,400 | ₩ | 500 | ₩ | 26,000 | ||||||||||
Exercisable date of conversion rights | | From the issue date to 2018.08.14 | | | From the issue date to 2019.11.24 | | | From the issue date to 2021.11.30 | | | From the issue date to 2013.12.21 | | | From one year after the issue date until exercise date | | |||||
Redemption price | | Issue price + 5% compound annual interest | | | Issue price + 5% compound annual interest | | | Issue price + 5% compound annual interest | | | Issue price + 1% compound annual interest | |
| Issue price of preferred stock not converted + 5% compound less dividends |
| |||||
Exercisable date of redemption Rights | | From three years after the issue date to 2018.08.14 | | | From three years after the issue date to 2019.11.24 | | | From three years after the issue date to 2021.11.30 | | | From two years after the issue date to 2013.12.21 | | | From five years(2016.01.20) after the issue date up to 3 months | |
73
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Repayment schedule of the Group’s bonds payable and borrowings including the portion of current liabilities as of December 31, 2013, is as follows:
(in millions of Korean won) | ||||||||||||||||||||||||||||
Bonds | Borrowings | Total | ||||||||||||||||||||||||||
In local currency | In foreign currency | Sub- total | In local currency | In foreign currency | Sub- total | |||||||||||||||||||||||
2014 | ₩ | 1,442,000 | ₩ | 738,710 | ₩ | 2,180,710 | ₩ | 833,369 | ₩ | 2,322 | ₩ | 835,691 | ₩ | 3,016,401 | ||||||||||||||
2015 | 1,029,052 | 472,353 | 1,501,405 | 281,463 | — | 281,463 | 1,782,868 | |||||||||||||||||||||
2016 | 1,585,179 | 393,908 | 1,979,087 | 335,000 | — | 335,000 | 2,314,087 | |||||||||||||||||||||
2017 | 667,000 | 369,355 | 1,036,355 | 40,493 | — | 40,493 | 1,076,848 | |||||||||||||||||||||
Thereafter | 2,824,000 | 490,437 | 3,314,437 | 2,023 | — | 2,023 | 3,316,460 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ₩ | 7,547,231 | ₩ | 2,464,763 | ₩ | 10,011,994 | ₩ | 1,492,348 | ₩ | 2,322 | ₩ | 1,494,670 | ₩ | 11,506,664 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value and fair value of the Group’s bonds payable and borrowings as of December 31, 2012 and 2013 , are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||
Type | Book Value | Fair Value | Book Value | Fair Value | ||||||||||||
Bonds payable | ₩ | 10,035,868 | ₩ | 10,191,819 | ₩ | 9,989,223 | ₩ | 10,066,124 | ||||||||
Long-term borrowings (Including current borrowings) | 846,918 | 820,849 | 859,976 | 798,827 | ||||||||||||
Short-term borrowings | 553,333 | 553,333 | 634,694 | 634,694 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 11,436,119 | ₩ | 11,566,001 | ₩ | 11,483,893 | ₩ | 11,499,645 | ||||||||
|
|
|
|
|
|
|
|
The fair values of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 4.53% as of December 31, 2013 (2012: 4.56%).
74
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
17. | Provisions |
The changes in provisions during the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||
Litigation | Asset retirement obligation | Other1 | Total | |||||||||||||
Balance at 2012.1.1 | ₩ | 28,915 | ₩ | 108,651 | ₩ | 128,085 | ₩ | 265,651 | ||||||||
Increase(Transfer) | 9,610 | 12,533 | 171,816 | 193,959 | ||||||||||||
Usage | (492 | ) | (2,470 | ) | (83,753 | ) | (86,715 | ) | ||||||||
Reversal | (747 | ) | (9,124 | ) | (7,501 | ) | (17,372 | ) | ||||||||
Changes in scope of consolidation | — | 8 | — | 8 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2012.12.31 | ₩ | 37,286 | ₩ | 109,598 | ₩ | 208,647 | ₩ | 355,531 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 33,678 | 54 | 171,859 | 205,591 | ||||||||||||
Non-current portion | 3,608 | 109,544 | 36,788 | 149,940 |
(in millions of Korean won) | 2013 | |||||||||||||||
Litigation | Asset retirement obligation | Other1 | Total | |||||||||||||
Balance at 2013.1.1 | ₩ | 37,286 | ₩ | 109,598 | ₩ | 208,647 | ₩ | 355,531 | ||||||||
Increase (Transfer) | 4,440 | 1,936 | 55,120 | 61,496 | ||||||||||||
Usage | (714 | ) | (1,966 | ) | (139,569 | ) | (142,249 | ) | ||||||||
Reversal | (1,897 | ) | (5,251 | ) | (20,276 | ) | (27,424 | ) | ||||||||
Changes in scope of consolidation | — | 962 | — | 962 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2013.12.31 | ₩ | 39,115 | ₩ | 105,279 | ₩ | 103,922 | ₩ | 248,316 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 35,507 | 46 | 79,202 | 114,755 | ||||||||||||
Non-current portion | 3,608 | 105,233 | 24,720 | 133,561 |
1 | The Company has commitments to pay the subsidies to the customers relating to the handset sales, and the payment commitments are accounted for as deduction from receivables. The Company disposed of its trade receivables arising from handset sales to special purpose entities for securitization and the related payment commitments are accounted for as other provisions. |
75
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
18. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position are determined as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Present value of defined benefit obligations | ₩ | 1,724,246 | ₩ | 1,636,593 | ||||
Fair value of plan assets | (1,175,003 | ) | (1,050,510 | ) | ||||
|
|
|
| |||||
Liabilities | ₩ | 549,243 | ₩ | 586,083 | ||||
|
|
|
|
The changes in the defined benefit obligations for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Beginning | ₩ | 1,474,481 | ₩ | 1,724,246 | ||||
Current service cost | 206,389 | 210,466 | ||||||
Interest expense | 57,156 | 57,891 | ||||||
Benefit paid | (78,625 | ) | (97,956 | ) | ||||
Gains on settlements of plan1 | (3,630 | ) | 2,171 | |||||
Changes due to settlements of plan 1 | (125,540 | ) | (188,512 | ) | ||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | 52,497 | 81,616 | ||||||
Actuarial gains and losses arising from changes in financial assumptions | 10,326 | (144,111 | ) | |||||
Actuarial gains and losses arising from experience adjustments | 120,579 | (9,521 | ) | |||||
Changes in scope of Consolidation | 10,613 | 303 | ||||||
|
|
|
| |||||
Ending | ₩ | 1,724,246 | ₩ | 1,636,593 | ||||
|
|
|
|
1 | A settlement is a transaction that eliminates all further legal or constructive obligations for part or all of the benefits provided under a defined benefit plan. The Group has entitled employees to choose to transfer from defined benefit plans to contribution plans from December 2012. |
Changes in the fair value of plan assets for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Beginning | ₩ | 1,048,436 | ₩ | 1,175,003 | ||||
Interest income | 40,787 | 42,964 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | 8,800 | 2,612 | ||||||
Benefits paid | (44,448 | ) | (57,866 | ) | ||||
Changes due to settlements of plan 1 | (99,853 | ) | (138,220 | ) | ||||
Employer contributions | 214,981 | 26,161 | ||||||
Changes in scope of consolidation | 6,300 | (144 | ) | |||||
|
|
|
| |||||
Ending | ₩ | 1,175,003 | ₩ | 1,050,510 | ||||
|
|
|
|
1 | The Group has operated both defined contribution plans and defined benefit plans from December 2012. The employees are entitled to choose either defined contribution plans and defined benefit plans. |
76
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Amounts recognized in the statement of income for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Current service cost | ₩ | 174,402 | ₩ | 206,389 | ₩ | 210,466 | ||||||
Interest cost | 53,320 | 57,156 | 57,891 | |||||||||
Interest income | (40,018 | ) | (40,787 | ) | (42,964 | ) | ||||||
Costs(gains) on settlements | — | (3,630 | ) | 2,171 | ||||||||
Transfer out | (4,405 | ) | (8,763 | ) | (10,502 | ) | ||||||
|
|
|
|
|
| |||||||
Total expenses | ₩ | 183,299 | ₩ | 210,365 | ₩ | 217,062 | ||||||
|
|
|
|
|
|
Principal actuarial assumptions used are as follows:
2011.12.31 | 2012.12.31 | 2013.12.31 | ||||
Discount rate | 4.00% ~ 4.80% | 3.13% ~ 4.10% | 3.10% ~ 4.05% | |||
Future salary increase | 2.00% ~ 9.30% | 3.00% ~ 8.10% | 2.10% ~ 8.10% |
Also, the life expectancy is based on the data provided by Korea Insurance Development Institute.
As of December 31, 2013, all of the plan assets are invested in guaranteed financial instruments.
The sensitivity of the defined benefit obligation as of December 31, 2013, to changes in the weighted principal assumptions is:
(in percentage, in millions of Korean won) | Effect on defined benefit obligation | |||||||||
Changes in principal assumption | Increase in principal assumption | Decrease in principal assumption | ||||||||
Discount rate | 0.50% point | ₩ | (61,946 | ) | ₩ | 65,821 | ||||
Salary growth rate | 0.50% point | 62,069 | (59,111 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
77
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Group annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Group equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2014, are ₩219,753 million.
Expected maturity analysis of undiscounted pension benefits as of December 31, 2013, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits | ₩ | 112,402 | ₩ | 139,406 | ₩ | 556,304 | ₩ | 3,847,327 | ₩ | 4,655,439 |
The weighted average duration of the defined benefit obligations is 9.06 years.
19. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2013, is ₩23,857 million (2012: ₩1,703 million, 2011: ₩230 million).
20. | Commitments and Contingencies |
As of December 31, 2013, major commitments with local financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,573,500 | — | ||||||||
Commercial paper factoring | Korea Exchange Bank | KRW | 220,000 | — | ||||||||
Loan on information and communications fund | Shinhan Bank | KRW | 6,048 | 6,048 | ||||||||
Green energy factoring | Shinhan Bank | KRW | 374 | 374 | ||||||||
Collateralized loan on accounts receivable-trade | Kookmin Bank and others | KRW | 757,000 | 131,175 | ||||||||
Purchase commitment for foreign currency checks | Korea Exchange Bank | USD | 1,000 | — | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 1,875 | ||||||||
Loans for working capital | Industrial Bank of Korea | KRW | 100,000 | — | ||||||||
Comprehensive credit line | Korea Exchange Bank | KRW | 65,000 | 15,277 | ||||||||
Foreign currency transaction | HSBC | USD | 80,000 | — | ||||||||
Credit line for call loan | Tongyang Securities Inc | KRW | 120,000 | — |
78
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
As of December 31, 2013, guarantees received from financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||
Performance guarantee | USD | 975 | ||||||
DZD1 | 25,863 | |||||||
Warranty guarantee | Export-Import Bank of Korea | USD | 2,497 | |||||
Guarantee for advances received | USD | 2,925 | ||||||
DZD1 | 77,589 | |||||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 27,796 | |||||
Guarantees for accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 667,817 | |||||
Performance guarantee/Warranty guarantee | Korea Software Financial Cooperative | KRW | 201,892 | |||||
Prepayment and other guarantee | KRW | 77,284 | ||||||
Guarantee for payment in local currency | Korea Exchange Bank | KRW | 3,600 | |||||
Woori Bank | KRW | 1,000 | ||||||
Guarantee for payment in foreign currency | Kookmin Bank | USD | 19,148 | |||||
Shinhan Bank | USD | 7,471 | ||||||
Hana Bank | USD | 4,000 | ||||||
Korea Exchange Bank | USD | 15,000 | ||||||
PLN2 | 23,000 | |||||||
Guarantee for import letters of credit | Korea Exchange Bank | USD | 10,000 | |||||
Performance guarantees | Hana Bank | KRW | 9,222 | |||||
USD | 4,148 | |||||||
Performance guarantees | Seoul Guarantee Insurance | KRW | 60,215 | |||||
Guarantees for licensing | Seoul Guarantee Insurance | KRW | 4,052 | |||||
Guarantees for deposits | Seoul Guarantee Insurance | KRW | 3,535 | |||||
Other | Seoul Guarantee Insurance | KRW | 137,552 | |||||
Performance guarantees | Korea Federation of small and medium business | KRW | 5,818 |
1 | Algerian Dinar. |
2 | Polish Zloty. |
79
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of collateral that KT Capital Co., Ltd., a subsidiary, is provided with by third parties as of December 31, 2013, are as follows:
(In millions of Korean won) | Details | Amounts | ||||
Credits | Movables, real-estate, financial collateral | ₩ | 858,444 |
As of December 31, 2013, guarantees provided by the Group for a third party, are as follows:
(in millions of Korean won) | Creditor | Limit | Used amount | Period | ||||||||
Individuals with the right of ownership of Gimhae apartment | Shinhan Bank | ₩ | 108,500 | ₩ | 36,560 | 2012.5.21~2014.3.31 | ||||||
Ssangyong Information & Communication Corporation | Nonghyup Bank | 20,000 | 47 | 2011.11.18~2014.11.28 | ||||||||
Other Project Financing1 | NH Investment & Securities | 247,661 | 246,202 | 2010.1.31~2025.2.28 |
1 | As of December 31, 2013, guarantee liabilities and loss of ₩10,538 million in relation to guarantees for Project Financing loan are recorded as ‘other financial liabilities’ and ‘finance costs’ in the financial statements. NH Investment & Securities requested early repayment of ₩45,372 million, representing the principal and interest related to the Romanian sunlight generation project on February 20, 2014, and KT ENS took over the debt. However, KT ENS could not execute payment guarantee according to the request of early payment of ₩49,106 million, representing the principal and interest, on March 12, 2014 and therefore filed for court receivership. (Note 41) |
As of December 31, 2013, the Company has provided a payment guarantee to Smart Channel Co., Ltd(“Smart Channel”). The Company pledged investment securities in Smart Channel Co., Ltd. as collateral to the creditors of Smart Channel (Note 14). Furthermore, the Company recorded allowance for doubtful receivables of ₩49,362 million against other receivables from Smart Channel.
The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s outstanding liabilities as of December 4, 2012, spin-off date. As of December 31, 2013, the Company and KT Sat Co., Ltd. are jointly and severally liable for ₩7,949 million of KT Sat Co., Ltd.’s outstanding liabilities.
For the year ended December 31, 2013, the Company made agreements with the Securitization Specialty Companies Olleh KT Seventh to twelfth Securitization Specialty Co., Ltd. (in 2012: Olleh KT First to Sixth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
On March 6, 2014, the website of the Company was accessed by unauthorized person and personal information of our customers was stolen by hackers. There is one lawsuit against the Company over this breach seeking damages of approximately ₩20 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot yet be reasonably predicted.
80
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
As of December 31, 2013, the Group is a defendant in 279 lawsuits, with an aggregate amount of ₩159,434 million. As of December 31, 2013, litigation provisions of ₩39,115 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. On January 24, 2014, the Company lost a lawsuit in relation to the interconnection with SK Telecom Co., Ltd. and recognized expenses of ₩34,636 million relative to this in the 2013 statement of operations. The Company appealed to the Supreme Court and the final outcome of this case cannot yet be predicted.
According to the financial and other covenants included in certain bonds and borrowings, the Group is required to maintain certain financial ratios such as debt to equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets. The bond holders may request early repayment upon non-compliance of such covenants. As of December 31, 2013, the Group is in compliance with the related covenants.
KT ENS, a wholly owned subsidiary, has been under investigation by the police and prosecutor’s office due to the allegation in which suppliers of KT ENS borrowed loans from several financial institutions collateralizing accounts receivable from KT ENS, however such collateralized accounts receivable are allegedly fictitious. The investigation has been ongoing to determine the authenticity of the accounts receivable from KT ENS and reasonable due care exercised by financial institutions to approve such loans in their loan approval process. There may be lawsuits depending on the outcome of this investigation. The Group expects the impact of this investigation on the financial statements will not be significant, but the final result cannot be reasonably predicted.
Asia Broadcast Satellite Holdings, Ltd.(ABS) filed an arbitration against the Company and KT Sat, a subsidiary of the Company at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, claiming on the ownership of satellite Mugunghwa and compensation of damages due to the breach of sales contract of the satellite, Mugunghwa, In addition, ABS filed an arbitration against the Company and KT Sat, a subsidiary of the Company, at International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, claiming on the compensation of damages arising from the breach of entrustment contract. The outcome of these arbitrations cannot yet be reasonably predicted.
81
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
21. | Lease |
TheGroup’s non-cancellable lease arrangements are as follows:
The Group as the Lessee
Finance Lease
Details of finance lease assets as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Acquisition costs | ₩ | 55,477 | ₩ | 99,702 | ||||
Accumulated depreciation | (15,282 | ) | (27,980 | ) | ||||
|
|
|
| |||||
Net balance | ₩ | 40,195 | ₩ | 71,722 | ||||
|
|
|
|
As of December 31, 2013, the Group recognizes financial lease assets as other property and equipment.
Details of future minimum lease payments as of December 31, 2012 and 2013, under finance lease contracts are summarized below:
(in millions of Korean won) | 2012 | 2013 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ₩ | 15,826 | ₩ | 22,498 | ||||
From one year to five years | 29,474 | 52,877 | ||||||
Thereafter | — | — | ||||||
|
|
|
| |||||
Total | ₩ | 45,300 | ₩ | 75,375 | ||||
|
|
|
| |||||
Unrealized interest expense | ₩ | (3,654 | ) | ₩ | (7,166 | ) | ||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | ₩ | 14,033 | ₩ | 19,486 | ||||
From one year to five years | 27,613 | 48,723 | ||||||
Thereafter | — | — | ||||||
|
|
|
| |||||
Total | ₩ | 41,646 | ₩ | 68,209 | ||||
|
|
|
|
82
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Operating Lease
Details of future minimum lease payments as of December 31, 2012 and 2013, under operating lease contracts are summarized below:
(in millions of Korean won) | 2012 | 2013 | ||||||
Within one year | ₩ | 67,571 | ₩ | 78,245 | ||||
From one year to five years | 279,906 | 308,292 | ||||||
Thereafter | 312,778 | 246,632 | ||||||
|
|
|
| |||||
Total | ₩ | 660,255 | ₩ | 633,169 | ||||
|
|
|
|
Operating lease expenses incurred for the years ended December 31, 2012 and 2013, amounted to ₩41,999 million, ₩61,201 million and ₩77,657 million respectively.
The Group as the Lessor
Finance Lease
Details of finance lease assets as of December 31, 2012, are as follows:
(in millions of Korean won) | Minimum lease payments | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ₩ | 382,821 | ₩ | 382,821 | ₩ | (35,663 | ) | ₩ | 347,158 | |||||||
From one year to five years | 550,919 | 550,919 | (25,063 | ) | 525,856 | |||||||||||
Thereafter | 11,848 | 11,848 | (1,273 | ) | 10,575 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 945,588 | ₩ | 945,588 | ₩ | (61,999 | ) | ₩ | 883,589 | |||||||
|
|
|
|
|
|
|
|
Details of finance lease assets as of December 31, 2013, are as follows:
(in millions of Korean won) | Minimum lease payments | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ₩ | 337,804 | ₩ | 337,804 | ₩ | (38,779 | ) | ₩ | 299,025 | |||||||
From one year to five years | 454,542 | 454,542 | (32,922 | ) | 421,620 | |||||||||||
Thereafter | 10,395 | 10,395 | �� | (913 | ) | 9,482 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 802,741 | ₩ | 802,741 | ₩ | (72,614 | ) | ₩ | 730,127 | |||||||
|
|
|
|
|
|
|
|
83
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of bad debt allowance for finance lease receivables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Within one year | ₩ | 7,312 | ₩ | 4,817 | ||||
From one year to five years | 14,414 | 15,245 | ||||||
Thereafter | 208 | 128 | ||||||
|
|
|
| |||||
Total | ₩ | 21,934 | ₩ | 20,190 | ||||
|
|
|
|
Operating Lease
Details of operating lease assets as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Acquisition costs | ₩ | 1,556,762 | ₩ | 2,073,592 | ||||
Accumulated depreciation | (488,514 | ) | (606,148 | ) | ||||
|
|
|
| |||||
Net balance | ₩ | 1,068,248 | ₩ | 1,467,444 | ||||
|
|
|
|
Details of future minimum lease payments as of December 31, 2011, 2012 and 2013, under operating lease contracts are summarized below:
(in millions of Korean won) | 2012 | 2013 | ||||||
Within one year | ₩ | 364,404 | ₩ | 203,014 | ||||
From one year to five years | 347,364 | 687,162 | ||||||
|
|
|
| |||||
Total | ₩ | 711,768 | ₩ | 890,176 | ||||
|
|
|
|
22. | Capital Stock |
As of December 31, 2012 and 2013, the Company’s number of authorized shares is one billion.
2012 | 2013 | |||||||||||||||||||||||
Number of outstanding shares | Par value per share (Korean won) | Common stock (in millions of Korean won) | Number of outstanding shares | Par value per share (Korean won) | Common stock (in millions of Korean won) | |||||||||||||||||||
Common stock1 | 261,111,808 | ₩ | 5,000 | ₩ | 1,564,499 | 261,111,808 | ₩ | 5,000 | ₩ | 1,564,499 |
1 | The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the common stock amount differs from the amount resulting from multiplying the number of shares issued by ₩5,000 par value per share of common stock. |
84
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
23. | Retained Earnings |
Details of retained earnings as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Legal reserve1 | ₩ | 782,249 | ₩ | 782,249 | ||||
Voluntary reserves2 | 4,911,362 | 4,911,362 | ||||||
Unappropriated retained earnings | 4,952,772 | 4,325,778 | ||||||
|
|
|
| |||||
Total | ₩ | 10,646,383 | ₩ | 10,019,389 | ||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of a company’s of majority shareholders. |
2 | Reserve for research and development discretionary reserves is accumulated separately when taxable reserves are appropriated to retained earnings. According to the Tax Reduction and Exemption Control Act, taxable reserves are included in deductible expenses when returns are adjusted in the process of calculating tax expenses. The reversed amount from the reserve can be allocated according to the related tax act. |
24. | Accumulated Other Comprehensive Income and Other Components of Equity |
As of December 31, 2012 and 2013, the details of the Group’s accumulated other comprehensive income attributable to owners of the Company are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Investments in associates and joint ventures | ₩ | (15,251 | ) | ₩ | (12,681 | ) | ||
Gain or loss on derivatives | (4,626 | ) | (9,337 | ) | ||||
Available-for-sale | 23,738 | 55,836 | ||||||
Foreign currency translation adjustment | (2,536 | ) | (9,280 | ) | ||||
|
|
|
| |||||
Total | ₩ | 1,325 | ₩ | 24,538 | ||||
|
|
|
|
Changes in accumulated other comprehensive income for the years ended December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ₩ | (6,811 | ) | ₩ | (8,819 | ) | ₩ | 379 | ₩ | (15,251 | ) | |||||
Gain or loss on derivatives | (30,254 | ) | (129,239 | ) | 154,867 | (4,626 | ) | |||||||||
Available-for-sale | 11,719 | 15,543 | (3,524 | ) | 23,738 | |||||||||||
Foreign currency translation adjustment | 2,481 | (5,017 | ) | — | (2,536 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | (22,865 | ) | ₩ | (127,532 | ) | ₩ | 151,722 | ₩ | 1,325 | ||||||
|
|
|
|
|
|
|
|
85
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2013 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ₩ | (15,251 | ) | ₩ | 2,570 | ₩ | — | ₩ | (12,681 | ) | ||||||
Gain or loss on derivatives | (4,626 | ) | (71,778 | ) | 67,067 | (9,337 | ) | |||||||||
Available-for-sale | 23,738 | 25,814 | 6,284 | 55,836 | ||||||||||||
Foreign currency translation adjustment | (2,536 | ) | (6,744 | ) | — | (9,280 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 1,325 | ₩ | (50,138 | ) | ₩ | 73,351 | ₩ | 24,538 | |||||||
|
|
|
|
|
|
|
|
As of December 31, 2012 and 2013, the Group’s other components of equity are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Treasury stock | ₩ | (931,132 | ) | ₩ | (922,175 | ) | ||
Gain(loss) on disposal of treasury stock1 | (6,797 | ) | (2,170 | ) | ||||
Share-based payments | 3,912 | (9,609 | ) | |||||
Others2 | (409,269 | ) | (386,989 | ) | ||||
|
|
|
| |||||
Total | ₩ | (1,343,286 | ) | ₩ | (1,320,943 | ) | ||
|
|
|
|
1 | The tax effect directly reflected in equity is ₩693 million (2012: ₩2,170 million) as of December 31, 2013. |
2 | Profit and loss occurred from transactions with non-controlling interest and investment difference occurred from change in proportion of subsidiaries are included. |
As of December 31, 2012 and 2013, the details of treasury stock are as follows:
2012 | 2013 | |||||||
Number of shares | 17,476,002 | 17,308,160 | ||||||
Amounts(In millions of Korean won) | ₩ | 931,132 | ₩ | 922,175 |
Treasury stock is expected to be used as stock compensation for the Company’s directors and employees and other purposes.
86
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
25. | Share-Based Payments |
The details of share-based payments as of December 31, 2013, are as follows:
7th | ||
Grant date | 2013.04.26 | |
Grantee | CEO, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year Non-market performance condition: achievement of performance | |
Fair value per option (in Korean won) | ₩ 35,750 | |
Total compensation costs (in Korean won) | ₩ 4,082 million | |
Estimated exercise date (exercise date) | During 2014 | |
Valuation method | Fair value method |
The changes in the number of stock options and the weighted-average exercise price, as of December 31, 2012 and 2013, are as follows:
2012 | ||||||||||||||||||||||||
Beginning | Granted | Expired | Exercised1 | Ending | Number of shares exercisable | |||||||||||||||||||
5th grant | 190,658 | — | 90,869 | 99,789 | — | — | ||||||||||||||||||
6th grant | — | 255,110 | — | — | 255,110 | — | ||||||||||||||||||
Total | 190,658 | 255,110 | 90,869 | 99,789 | 255,110 | — |
2013 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
6th grant | 255,110 | — | 154,137 | — | 100,973 | — | — | |||||||||||||||||||||
7th grant | — | 288,459 | — | 6,231 | — | 282,228 | — | |||||||||||||||||||||
Total | 255,110 | 288,459 | 154,137 | 6,231 | 100,973 | 282,228 | — |
1 | The weighted average price of common stock at the time of exercise during 2013 was ₩40,300 (2012: ₩28,700). |
87
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
26. | Operating Revenues |
Operating revenues for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 20134 | |||||||||
Sales of services | ₩ | 16,941,430 | ₩ | 19,266,545 | ₩ | 19,663,014 | ||||||
Sale of goods | 4,369,375 | 4,589,830 | 4,065,659 | |||||||||
Others 1, 2, 3 | 777,025 | 787,397 | 329,208 | |||||||||
|
|
|
|
|
| |||||||
Operating revenues | ₩ | 22,087,830 | ₩ | 24,643,772 | ₩ | 24,057,881 | ||||||
|
|
|
|
|
|
1 | Disposed land and building (carrying amount: ₩171,989 million) for ₩470,347 million K-REALTY CR-REIT 1 and leased them in 2011. The Company recognized gain on disposal of property and equipment ₩298,358 million and accounted for as an operating lease. |
2 | Disposed land and building (carrying amount: ₩93,250 million) for ₩232,000 million to AJU-KTM private funding real-estate investment trust No.1 and leased them in September 2012. The Company recognized gain on disposal of property and equipment of ₩138,750 million and accounted for as an operating lease. |
3 | Disposed land and building (carrying amount: ₩32,232 million) for ₩144,100 million to K-REALTY CR-REIT 2 and leased them in November 2012. The Company recognized gain on disposal of property and equipment of ₩111,868 million and accounted for as an operating lease. |
4 | Off-plan sales amounting to ₩45,010 million, which should have been recorded as a deduction of operating revenue in 2012, was recorded as a deduction of operating revenue in 2013. |
27. | Operating Expenses |
Operating expenses for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 20132 | |||||||||
Salaries and wages | ₩ | 2,854,361 | ₩ | 3,096,766 | ₩ | 3,288,942 | ||||||
Depreciation | 2,644,796 | 2,894,400 | 3,107,792 | |||||||||
Amortization of intangible assets | 312,693 | 379,678 | 458,382 | |||||||||
Commissions1 | 3,313,431 | 3,655,057 | 3,575,488 | |||||||||
Interconnection charges | 1,115,792 | 901,314 | 885,479 | |||||||||
International interconnection fee | 333,659 | 309,955 | 265,467 | |||||||||
Purchase of inventories | 4,518,983 | 4,851,295 | 3,565,948 | |||||||||
Changes of inventories | 35,673 | (259,078 | ) | 320,971 | ||||||||
Service Cost | 1,331,302 | 1,264,218 | 1,834,425 | |||||||||
Utilities | 262,454 | 271,277 | 309,497 | |||||||||
Taxes and Dues | 219,245 | 299,567 | 257,931 | |||||||||
Rent | 327,274 | 371,030 | 432,543 | |||||||||
Insurance premium | 11,925 | 243,666 | 313,056 | |||||||||
Installation fee | 339,860 | 291,057 | 260,498 | |||||||||
Advertising expenses | 172,183 | 150,399 | 161,013 | |||||||||
Research and development | 147,825 | 153,171 | 171,461 | |||||||||
Expenses | ||||||||||||
Card service cost | 707,588 | 2,771,383 | 2,702,653 | |||||||||
Others | 1,451,690 | 1,318,518 | 1,822,951 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 20,100,734 | ₩ | 22,963,673 | ₩ | 23,734,497 | ||||||
|
|
|
|
|
|
1 | The sales commission is included in commissions |
2 | ₩32,835 million of Operating expenses related to off-plan sales, which should have been recorded as a deduction of operating expenses in 2012, was recorded as a deduction of operating expenses in 2013. |
88
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Details of salaries and wages for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Short-term employee benefits | ₩ | 2,598,889 | ₩ | 2,855,024 | ₩ | 3,031,435 | ||||||
Post-employment benefits(Defined benefit plan) | 183,299 | 210,365 | 217,062 | |||||||||
Post-employment benefits(Defined contribution plan) | 230 | 1,703 | 23,857 | |||||||||
Post-employment benefits (Others) | 65,217 | 25,762 | 12,506 | |||||||||
Share-based payment | 6,726 | 3,912 | 4,082 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 2,854,361 | ₩ | 3,096,766 | ₩ | 3,288,942 | ||||||
|
|
|
|
|
|
28. | Financial Income and Expenses |
Details of financial income for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Interest income | ₩ | 151,634 | ₩ | 203,214 | ₩ | 108,794 | ||||||
Foreign currency transaction gain | 46,161 | 20,159 | 37,371 | |||||||||
Foreign currency translation gain | 6,161 | 266,623 | 106,135 | |||||||||
Gain on settlement of derivatives | 496 | 2,824 | 13,878 | |||||||||
Gain on valuation of derivatives | 63,959 | 118 | 627 | |||||||||
Others | 1,581 | 5,719 | 12,544 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 269,992 | ₩ | 498,657 | ₩ | 279,349 | ||||||
|
|
|
|
|
|
Details of financial expenses for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Interest expense | ₩ | 480,609 | ₩ | 472,917 | ₩ | 450,302 | ||||||
Foreign currency transaction loss | 35,725 | 17,974 | 31,611 | |||||||||
Foreign currency translation loss | 86,597 | 7,249 | 6,518 | |||||||||
Loss on settlement of derivatives | 27,055 | 7,804 | 16,384 | |||||||||
Loss on valuation of derivatives | 9,147 | 241,358 | 105,691 | |||||||||
Others1 | 3,222 | 34,691 | 36,994 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 642,355 | ₩ | 781,993 | ₩ | 647,500 | ||||||
|
|
|
|
|
|
1 | The Company recognized funding obligation to Smart Channel Co., Ltd. as financial liabilities and recognized ₩5,393 million as an expense in 2012. |
89
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
29. | Deferred Income Tax and Income Tax Expense |
The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ₩ | 261,217 | ₩ | 396,831 | ||||
Deferred tax assets to be recovered after more than 12 months | 764,563 | 741,047 | ||||||
|
|
|
| |||||
₩ | 1,025,780 | ₩ | 1,137,878 | |||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | ₩ | (973 | ) | ₩ | (1,015 | ) | ||
Deferred tax liability to be recovered after more than 12 months | (551,332 | ) | (599,384 | ) | ||||
|
|
|
| |||||
(552,305 | ) | (600,399 | ) | |||||
|
|
|
| |||||
Deferred tax assets (liabilities), net | ₩ | 473,475 | ₩ | 537,479 | ||||
|
|
|
|
The gross movements on the deferred income tax account for the years ended December 31, 2012 and 2013, are calculated as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Beginning | ₩ | 404,210 | ₩ | 473,475 | ||||
Charged(credited) to the income statement | 24,409 | 98,680 | ||||||
Charged(credited) to other comprehensive income | 32,670 | (34,676 | ) | |||||
Changes in scope of consolidation | 12,186 | — | ||||||
|
|
|
| |||||
Ending | ₩ | 473,475 | ₩ | 537,479 | ||||
|
|
|
|
90
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial assets | ₩ | (37,861 | ) | ₩ | 37,294 | ₩ | 270 | ₩ | — | ₩ | (297 | ) | ||||||||
Available-for-sale financial assets | (12,945 | ) | 7,732 | (6,094 | ) | 638 | (10,669 | ) | ||||||||||||
Investment in joint venture and associates | (200 | ) | (4,643 | ) | 3,148 | 43 | (1,652 | ) | ||||||||||||
Depreciation | (84,366 | ) | 51,350 | — | 1,118 | (31,898 | ) | |||||||||||||
Deposits for severance benefits | (271,233 | ) | (23,283 | ) | (1,261 | ) | (1,339 | ) | (297,116 | ) | ||||||||||
Accrued income | (1,855 | ) | 243 | — | (61 | ) | (1,673 | ) | ||||||||||||
Prepaid expenses | — | 220 | — | — | 220 | |||||||||||||||
Reserve for technology and human resource development | (63,491 | ) | (1,079 | ) | — | — | (64,570 | ) | ||||||||||||
Other | (149,388 | ) | 7,190 | — | (2,452 | ) | (144,650 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(621,339 | ) | 75,024 | (3,937 | ) | (2,053 | ) | (552,305 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives | — | 30,155 | (8,436 | ) | — | 21,719 | ||||||||||||||
Allowance for doubtful accounts | 112,203 | 23,965 | — | 3,108 | 139,276 | |||||||||||||||
Inventory valuation | 594 | (292 | ) | — | — | 302 | ||||||||||||||
Contribution for construction | 29,301 | (2,169 | ) | — | — | 27,132 | ||||||||||||||
Accrued expenses | 24,397 | 3,316 | — | — | 27,713 | |||||||||||||||
Provisions | 55,260 | 7,115 | — | 321 | 62,696 | |||||||||||||||
Retirement benefit obligations | 257,248 | 18,981 | 42,922 | 1,758 | 320,909 | |||||||||||||||
Withholding of facilities expenses | 9,389 | (528 | ) | — | — | 8,861 | ||||||||||||||
Accrued payroll expenses | 28,670 | 3,193 | — | 322 | 32,185 | |||||||||||||||
Deduction of installment receivables | 78,880 | (67,356 | ) | — | — | 11,524 | ||||||||||||||
Present value discount | 34,176 | (19,276 | ) | — | — | 14,900 | ||||||||||||||
Assets retirement obligation | 16,283 | 2,478 | — | — | 18,761 | |||||||||||||||
Gain or loss foreign currency translation | 97,942 | (77,215 | ) | — | — | 20,727 | ||||||||||||||
Deferred revenue | 51,183 | 15,645 | — | — | 66,828 | |||||||||||||||
Real-estate sales | 6,456 | (5,762 | ) | — | — | 694 | ||||||||||||||
Tax credit carryforwards | 80,854 | 69,480 | — | — | 150,334 | |||||||||||||||
Foreign operation translation difference | 386 | — | 2,121 | — | 2,507 | |||||||||||||||
Other | 142,327 | (52,345 | ) | — | 8,730 | 98,712 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,025,549 | (50,615 | ) | 36,607 | 14,239 | 1,025,780 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance1 | ₩ | 404,210 | ₩ | 24,409 | ₩ | 32,670 | ₩ | 12,186 | ₩ | 473,475 | ||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Deferred tax liabilities, amounting to ₩1,680 million (2012: Deferred tax liabilities of ₩43,693 million) that are related to the tax receivable of certain subsidiaries’ undistributed profit, are not recognized as of December 31, 2013. This undistributed profit is permanently reinvested. As of December 31, 2013, temporary difference of unrecognized deferred tax liabilities is ₩381,666 million (2012: ₩399,339 million). |
91
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial assets | ₩ | (297 | ) | ₩ | (116 | ) | ₩ | — | ₩ | — | ₩ | (413 | ) | |||||||
Available-for-sale financial assets | (10,669 | ) | (5,198 | ) | (17,985 | ) | — | (33,852 | ) | |||||||||||
Investment in joint venture and associates | (1,652 | ) | (30,140 | ) | (780 | ) | — | (32,572 | ) | |||||||||||
Depreciation | (31,898 | ) | (38,229 | ) | — | — | (70,127 | ) | ||||||||||||
Deposits for severance benefits | (297,116 | ) | 29,963 | (10 | ) | — | (267,163 | ) | ||||||||||||
Accrued income | (1,673 | ) | 65 | — | — | (1,608 | ) | |||||||||||||
Prepaid expenses | 220 | 70 | — | — | 290 | |||||||||||||||
Reserve for technology and human resource development | (64,570 | ) | 20,681 | — | — | (43,889 | ) | |||||||||||||
Other | (144,650 | ) | (6,415 | ) | — | — | (151,065 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(552,305 | ) | (29,319 | ) | (18,775 | ) | — | (600,399 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives | ₩ | 21,719 | ₩ | 9,377 | ₩ | 1,499 | ₩ | — | ₩ | 32,595 | ||||||||||
Allowance for doubtful accounts | 139,276 | 13,538 | — | — | 152,814 | |||||||||||||||
Inventory valuation | 302 | 1 | — | — | 303 | |||||||||||||||
Contribution for construction | 27,132 | (6 | ) | — | — | 27,126 | ||||||||||||||
Accrued expenses | 27,713 | 27,576 | — | — | 55,289 | |||||||||||||||
Provisions | 62,696 | (28,976 | ) | — | — | 33,720 | ||||||||||||||
Retirement benefit obligations | 320,909 | 16,263 | (18,055 | ) | — | 319,117 | ||||||||||||||
Withholding of facilities expenses | 8,861 | (521 | ) | — | — | 8,340 | ||||||||||||||
Accrued payroll expenses | 32,185 | 14,536 | — | — | 46,721 | |||||||||||||||
Deduction of installment receivables | 11,524 | (4,479 | ) | — | — | 7,045 | ||||||||||||||
Present value discount | 14,900 | (9,931 | ) | — | — | 4,969 | ||||||||||||||
Assets retirement obligation | 18,761 | 485 | — | — | 19,246 | |||||||||||||||
Gain or loss foreign currency translation | 20,727 | (10,491 | ) | — | — | 10,236 | ||||||||||||||
Deferred revenue | 66,828 | (2,388 | ) | — | — | 64,440 | ||||||||||||||
Real-estate sales | 694 | 4,720 | — | — | 5,414 | |||||||||||||||
Tax credit carryforwards | 150,334 | 14,067 | — | — | 164,401 | |||||||||||||||
Foreign operation translation difference | 2,507 | — | 655 | — | 3,162 | |||||||||||||||
Other | 98,712 | 84,228 | — | — | 182,940 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,025,780 | 127,999 | (15,901 | ) | — | 1,137,878 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance | ₩ | 473,475 | ₩ | 98,680 | ₩ | (34,676 | ) | ₩ | — | ₩ | 537,479 | |||||||||
|
|
|
|
|
|
|
|
|
|
92
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The tax impacts directly to equity as of December 31, 2011, 2012 and 2013, are as follows
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||||||||||||||||||||||||||
Before recognition | Tax effect | After recognition | Before recognition | Tax effect | After recognition | Before recognition | Tax effect | After recognition | ||||||||||||||||||||||||||||
Available-for-sale valuation gain (loss) | ₩ | 78,441 | ₩ | (18,983 | ) | ₩ | 59,458 | ₩ | 25,181 | ₩ | (6,094 | ) | ₩ | 19,087 | ₩ | 74,317 | ₩ | (17,985 | ) | ₩ | 56,332 | |||||||||||||||
Hedge instruments valuation gain (loss) | 37,165 | (8,994 | ) | 28,171 | 33,743 | (8,166 | ) | 25,577 | (6,195 | ) | 1,499 | (4,696 | ) | |||||||||||||||||||||||
Remeasurements from net defined benefit liabilities | (137,635 | ) | 33,308 | (104,327 | ) | (172,153 | ) | 41,661 | (130,492 | ) | 74,648 | (18,065 | ) | 56,583 | ||||||||||||||||||||||
Shares of gain(loss) of joint ventures and associates | (10,087 | ) | 2,441 | (7,646 | ) | (13,009 | ) | 3,148 | (9,861 | ) | 3,221 | (780 | ) | 2,441 | ||||||||||||||||||||||
Foreign operation translation difference | 37,658 | (9,113 | ) | 28,545 | (8,766 | ) | 2,121 | (6,645 | ) | (2,708 | ) | 655 | (2,053 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | ₩ | 5,542 | ₩ | (1,341 | ) | ₩ | 4,201 | ₩ | (135,004 | ) | ₩ | 32,670 | ₩ | (102,334 | ) | ₩ | 143,283 | ₩ | (34,676 | ) | ₩ | 108,607 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of income tax expenses for the years ended December 31, 2011, 2012 and 2013, are calculated as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Current income tax expenses | ₩ | 230,378 | ₩ | 282,499 | ₩ | 160,319 | ||||||
Adjustments of the current income tax expenses of prior year | — | 15,988 | (5,910 | ) | ||||||||
Impact of change in temporary difference | 162,121 | (24,409 | ) | (104,830 | ) | |||||||
Impact of change in tax rate | (18,144 | ) | — | — | ||||||||
|
|
|
|
|
| |||||||
Total income tax expense | ₩ | 374,385 | ₩ | 274,078 | ₩ | 49,579 | ||||||
|
|
|
|
|
| |||||||
Income tax expense from continued operations | 318,459 | 277,869 | 49,579 | |||||||||
Income tax expense for discontinued operations | 55,926 | (3,791 | ) | — |
93
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Profit from continuing operations before income tax expenses | ₩ | 1,609,222 | ₩ | 1,414,842 | ₩ | (38,166 | ) | |||||
|
|
|
|
|
| |||||||
Expected tax expense at statutory tax rate | 389,432 | 342,392 | 9,263 | |||||||||
Tax effects of | ||||||||||||
Income not subject to tax | (393,557 | ) | (1,407 | ) | (25,130 | ) | ||||||
Expenses not deductible for tax purposes | 396,673 | 39,136 | 87,220 | |||||||||
Tax credit carry forwards and deductions | (169,217 | ) | (83,311 | ) | (15,673 | ) | ||||||
Supplementary pay of corporation tax | — | 59,755 | (5,910 | ) | ||||||||
Changes in unrealizable deferred tax assets | 10,188 | (55,006 | ) | 10,815 | ||||||||
Deferred tax effects due to changes in tax rates and others | 85,146 | (17,656 | ) | (62 | ) | |||||||
Tax effect and adjustment on consolidation | — | — | (4,251 | ) | ||||||||
Others | (206 | ) | (6,034 | ) | (6,693 | ) | ||||||
|
|
|
|
|
| |||||||
Income tax expenses for continuing operations | ₩ | 318,459 | ₩ | 277,869 | ₩ | 49,579 | ||||||
|
|
|
|
|
|
94
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
30. | Earnings Per Share |
Calculation of earnings per share for the years ended December 31, 2011, 2012 and 2013, is as follows:
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Company by the weighted average number of common stocks outstanding during the period, excluding common stocks purchased by the Company and held as treasury stock (Note 24).
Basic earnings per share from operations for the years ended December 31, 2012 and 2013, is calculated as follows:
2011 | 2012 | 2013 | ||||||||||
Profit(loss) from continuing operations attributable to common stock (in millions of Korean won) | ₩ | 1,280,015 | ₩ | 1,075,694 | ₩ | (189,931 | ) | |||||
Profit (loss) from discontinued operations attributable to common stock (in millions of Korean won) | 165,675 | 29,567 | — | |||||||||
|
|
|
|
|
| |||||||
1,445,690 | 1,046,127 | (189,931 | ) | |||||||||
|
|
|
|
|
| |||||||
Weighted average number of common stock outstanding | 243,268,052 | 243,517,103 | 243,737,431 | |||||||||
Basic earnings(loss) per share | ₩ | 5,943 | ₩ | 4,296 | ₩ | (779 | ) | |||||
Basic earnings(loss) per share from continuing operations (in Korean won) | 5,262 | 4,417 | (779 | ) | ||||||||
Basic earnings (loss) per share from discontinued operations (in Korean won) | 681 | 121 | — |
Diluted earnings per share from operations are calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from stock options.
Diluted earnings per share from operations for the years ended December 31, 2011, 2012 and 2013, is calculated as follows:
2011 | 2012 | 2013 | ||||||||||
Adjusted profit(loss) from continuing operations attributable to common stock (in millions of Korean won) | ₩ | 1,280,015 | ₩ | 1,075,694 | ₩ | (190,485 | ) | |||||
Adjusted profit(loss) from discontinued operations attributable to common stock(in millions of Korean won) | 165,675 | (29,567 | ) | — | ||||||||
|
|
|
|
|
| |||||||
₩ | 1,445,690 | ₩ | 1,046,127 | ₩ | (190,485 | ) | ||||||
|
|
|
|
|
| |||||||
Number of dilutive potential common shares outstanding | 32,960 | 23,851 | — | |||||||||
Weighted-average number of common shares outstanding and dilutive common shares | 243,301,012 | 243,540,954 | 243,737,431 | |||||||||
Diluted earnings per share | ₩ | 5,942 | ₩ | 4,296 | ₩ | (782 | ) | |||||
Diluted earnings per share from continuing operations(in Korean won) | 5,261 | 4,417 | (782 | ) | ||||||||
Diluted earnings per share from discontinued operations(in Korean won) | 681 | 121 | — |
95
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
31. | Dividend |
The dividends paid by the Controlling Company in 2011, 2012 and 2013 were ₩586,150 (₩2,410 per share),₩486,602 million (₩2,000 per share) and ₩487,445 million (₩2,000 per share), respectively. A dividend in respect of the year ended December 31, 2013, of ₩800 per share, amounting to a total dividend of ₩195,112 million, was approved at the shareholders’ meeting on March 21, 2014. These consolidated financial statements do not reflect this dividend payable.
32. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
1. Profit(loss) for the year | ₩ | 1,455,357 | ₩ | 1,105,439 | ₩ | (87,745 | ) | |||||
2. Adjustments to reconcile net income(loss) | ||||||||||||
Income tax expenses | 318,459 | 277,869 | 49,579 | |||||||||
Interest income | (325,374 | ) | (387,396 | ) | (279,392 | ) | ||||||
Interest expense | 587,560 | 589,727 | 548,129 | |||||||||
Dividend income | (7,823 | ) | (6,370 | ) | (20,841 | ) | ||||||
Depreciation | 2,676,495 | 2,925,170 | 3,141,846 | |||||||||
Amortization of intangible assets | 319,949 | 388,663 | 478,902 | |||||||||
Provision for severance benefits | 183,299 | 219,128 | 227,564 | |||||||||
Bad debt expense | 149,667 | 150,389 | 189,665 | |||||||||
Income from jointly controlled entities and associates | 2,947 | (24,308 | ) | (10,222 | ) | |||||||
Gain on disposal of jointly controlled entities and associates | (190,631 | ) | (125,754 | ) | 1,254 | |||||||
Impairment loss on jointly controlled entities and associates | 5,107 | 3,202 | 6,006 | |||||||||
Gain or loss on disposal of property and equipment | (287,932 | ) | (407,485 | ) | 393,567 | |||||||
Gains or loss on disposition of intangible assets | (1,528 | ) | (1,402 | ) | 52,008 | |||||||
Loss on impairment of intangible assets | 2,376 | 6,115 | 36,207 | |||||||||
Foreign currency translation gain | 80,436 | (259,374 | ) | (99,617 | ) | |||||||
Gain or loss on valuation of derivatives | (28,370 | ) | 242,979 | 105,248 | ||||||||
Others | (51,529 | ) | (96,416 | ) | (53,907 | ) | ||||||
3. Changes in operating assets and liabilities | ||||||||||||
Decrease(increase) in trade receivables | (1,419,033 | ) | 1,848,011 | 938,495 | ||||||||
Decrease(increase) in other receivables | 875,140 | (533,319 | ) | (7,194 | ) | |||||||
Decrease(increase) in loans receivable | (152,497 | ) | 47,990 | (156,418 | ) | |||||||
Decrease(increase) in finance lease receivables | (183,669 | ) | 130,987 | 147,735 | ||||||||
Increase in other assets | (77,528 | ) | (86,993 | ) | (721,127 | ) | ||||||
Decrease(increase) in inventories | 31,896 | (286,513 | ) | 169,567 | ||||||||
Increase(decrease) in trade payables | 98,761 | 177,577 | (145,363 | ) | ||||||||
Increase(decrease) in other payables | (1,069,737 | ) | 948,480 | (69,265 | ) | |||||||
Increase(decrease) in other liabilities | 63,975 | (196,076 | ) | 181,610 | ||||||||
Increase(decrease) in provisions | 28,423 | (86,715 | ) | (150,457 | ) | |||||||
Increase(decrease) in deferred revenue | 196,511 | 153,034 | (66,519 | ) | ||||||||
Decrease(increase) in plan assets | (126,384 | ) | (165,755 | ) | 249,102 | |||||||
Payment of severance benefits | (235,068 | ) | (111,192 | ) | (371,157 | ) | ||||||
|
|
|
|
|
| |||||||
4. Net cash provided by operating activities (1+2+3) | ₩ | 2,919,255 | ₩ | 6,439,692 | ₩ | 4,677,260 | ||||||
|
|
|
|
|
|
The Company entered into agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 20). Cash flows from the disposals are presented as cash generated from operations.
96
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Significant transactions not affecting cash flows for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Reclassification of the current portion of bonds payable | ₩ | 1,181,049 | ₩ | 2,157,522 | ₩ | 1,791,454 | ||||||
Reclassification of construction-in-progress to property and equipment | 3,279,678 | 3,142,858 | 2,314,925 | |||||||||
Reclassification of provisions | — | 183,806 | 43,522 | |||||||||
Reclassification of accounts payable from property and equipment | — | 68,766 | 181,816 | |||||||||
Reclassification of accounts payable from intangible assets | 252,690 | — | 567,550 | |||||||||
Write-off of loans and receivables | 33,999 | 13,245 | 43,186 | |||||||||
Transfer of prepaid lease | 23,529 | 127,111 | 94,196 | |||||||||
Valuation of available-for-sale financial assets | 8,016 | 31,599 | 65,670 | |||||||||
Contributions in kind of non-controlling interest | — | — | 84,122 |
33. | Segment Information |
The Group’s operating segments are as follows:
Details | Business service | |
Telecom & Convergence/ Customer Group | Telecommunication service to mass customers and convergence business | |
Global & Enterprise Group | Telecommunication service to global market and enterprise customers and data service | |
Finance / Rental Business Group | Credit card, loan, lease and others | |
Others | Satellite TV, and others |
Details of each segment for the years ended December 31, 2011, 2012, and 2013 are as follows:
2011 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Telecom & Convergence/Customer | ₩ | 16,156,235 | ₩ | 1,139,933 | ₩ | 2,330,200 | ||||||
Global & Enterprise | 3,167,398 | 525,989 | 504,593 | |||||||||
Finance/Rental | 1,010,502 | 36,937 | 16,988 | |||||||||
Others | 4,039,112 | 105,399 | 121,557 | |||||||||
|
|
|
|
|
| |||||||
24,373,247 | 1,808,258 | 2,973,338 | ||||||||||
Adjustment1 | (2,285,417 | ) | 178,838 | (15,849 | ) | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ₩ | 22,087,830 | ₩ | 1,987,096 | ₩ | 2,957,489 | ||||||
|
|
|
|
|
|
97
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2012 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Telecom & Convergence/Customer | ₩ | 15,932,278 | ₩ | 733,461 | ₩ | 2,440,338 | ||||||
Global & Enterprise | 2,930,958 | 327,300 | 485,267 | |||||||||
Finance/Rental | 3,717,181 | 185,220 | 181,904 | |||||||||
Others | 4,252,074 | 83,039 | 147,238 | |||||||||
|
|
|
|
|
| |||||||
26,832,491 | 1,329,020 | 3,254,747 | ||||||||||
Adjustment1 | (2,188,719 | ) | 351,079 | 19,331 | ||||||||
|
|
|
|
|
| |||||||
Consolidated amount | ₩ | 24,643,772 | ₩ | 1,680,099 | ₩ | 3,274,078 | ||||||
|
|
|
|
|
|
2013 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Telecom & Convergence/Customer | ₩ | 14,938,037 | ₩ | 51,853 | ₩ | 2,445,321 | ||||||
Global & Enterprise | 2,917,116 | 235,728 | 486,258 | |||||||||
Finance/Rental | 4,053,481 | �� | 279,856 | 400,223 | ||||||||
Others | 5,093,995 | 287,482 | 233,322 | |||||||||
|
|
|
|
|
| |||||||
27,002,629 | 854,919 | 3,565,124 | ||||||||||
Adjustment1 | (2,944,748 | ) | (531,535 | ) | 1,050 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ₩ | 24,057,881 | ₩ | 323,384 | ₩ | 3,566,174 | ||||||
|
|
|
|
|
|
1 | The basis of accounting for any transactions between reportable segments such as elimination, etc. |
The regional segment information provided to the management for the reportable segments as of December 31, 2011, 2012 and 2013, and for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | Operating revenues | Non-current assets3 | ||||||||||||||||||
Location | 2011 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||
Domestic | ₩ | 22,032,296 | ₩ | 24,609,126 | ₩ | 23,999,635 | ₩ | 20,136,194 | ₩ | 21,143,152 | ||||||||||
Overseas | 55,534 | 34,646 | 58,246 | 39,023 | 176,700 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ₩ | 22,087,830 | ₩ | 24,643,772 | ₩ | 24,057,881 | ₩ | 20,175,217 | ₩ | 21,319,852 | ||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Non-current assets include fixed assets, intangible assets (excluding goodwill) and investment property. |
98
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Assets and liabilities of each segments as of December 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||
Non-finance | Finance /Rental | Total | Adjustment | Consolidated amount | ||||||||||||||||
Assets | ||||||||||||||||||||
Current | ₩ | 7,870,747 | ₩ | 3,363,384 | ₩ | 11,234,131 | ₩ | (716,712 | ) | ₩ | 10,517,419 | |||||||||
Trade and other receivables | 4,767,604 | 1,620,451 | 6,388,055 | (480,547 | ) | 5,907,508 | ||||||||||||||
Short-term loans | — | 777,095 | 777,095 | (108,982 | ) | 668,113 | ||||||||||||||
Inventories | 931,979 | 30,434 | 962,413 | (27,380 | ) | 935,033 | ||||||||||||||
Other assets | 2,171,164 | 935,404 | 3,106,568 | (99,803 | ) | 3,006,765 | ||||||||||||||
Non-current | 23,278,749 | 3,389,520 | 26,668,269 | (2,627,780 | ) | 24,040,489 | ||||||||||||||
Trade and other receivables | 1,050,481 | 51,075 | 1,101,556 | (28,590 | ) | 1,072,966 | ||||||||||||||
Long-term loans | — | 520,603 | 520,603 | (8,016 | ) | 512,587 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 18,022,270 | 1,518,491 | 19,540,761 | 634,456 | 20,175,217 | |||||||||||||||
Other assets | 4,205,998 | 1,299,351 | 5,505,349 | (3,225,630 | ) | 2,279,719 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ₩ | 31,149,496 | ₩ | 6,752,904 | ₩ | 37,902,400 | ₩ | (3,344,492 | ) | ₩ | 34,557,908 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ₩ | 8,617,269 | ₩ | 3,324,813 | ₩ | 11,942,082 | ₩ | (675,316 | ) | ₩ | 11,266,766 | |||||||||
Trade and other payables | 5,742,946 | 2,064,281 | 7,807,227 | (585,925 | ) | 7,221,302 | ||||||||||||||
Borrowings | 2,066,871 | 1,123,754 | 3,190,625 | 6,404 | 3,197,029 | |||||||||||||||
Other liabilities | 807,452 | 136,778 | 944,230 | (95,795 | ) | 848,435 | ||||||||||||||
Non-current | 7,681,087 | 2,621,156 | 10,302,243 | (229,076 | ) | 10,073,167 | ||||||||||||||
Trade and other payables | 547,830 | 168,589 | 716,419 | (15,059 | ) | 701,360 | ||||||||||||||
Borrowings | 6,005,239 | 2,274,466 | 8,279,705 | (40,615 | ) | 8,239,090 | ||||||||||||||
Other liabilities | 1,128,018 | 178,101 | 1,306,119 | (173,402 | ) | 1,132,717 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ₩ | 16,298,356 | ₩ | 5,945,969 | ₩ | 22,244,325 | ₩ | (904,392 | ) | ₩ | 21,339,933 | |||||||||
|
|
|
|
|
|
|
|
|
|
99
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||||||
Non-finance | Finance /Rental | Total | Adjustment | Consolidated amount | ||||||||||||||||
Assets | ||||||||||||||||||||
Current | ₩ | 7,023,358 | ₩ | 3,920,164 | ₩ | 10,943,522 | ₩ | (971,603 | ) | ₩ | 9,971,919 | |||||||||
Trade and other receivables | 4,142,237 | 1,864,709 | 6,006,946 | (767,377 | ) | 5,239,569 | ||||||||||||||
Short-term loans | — | 889,418 | 889,418 | (50,694 | ) | 838,724 | ||||||||||||||
Inventories | 649,754 | 25,596 | 675,350 | (1,732 | ) | 673,618 | ||||||||||||||
Other assets | 2,231,367 | 1,140,441 | 3,371,808 | (151,800 | ) | 3,220,008 | ||||||||||||||
Non-current | 24,060,958 | 3,730,135 | 27,791,093 | (2,912,895 | ) | 24,878,198 | ||||||||||||||
Trade and other receivables | 796,622 | 68,877 | 865,499 | (52,028 | ) | 813,471 | ||||||||||||||
Long-term loans | — | 542,267 | 542,267 | (32,394 | ) | 509,873 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 18,817,659 | 1,931,006 | �� | 20,748,665 | 571,187 | 21,319,852 | ||||||||||||||
Other assets | 4,446,677 | 1,187,985 | 5,634,662 | (3,399,660 | ) | 2,235,002 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ₩ | 31,084,316 | ₩ | 7,650,299 | ₩ | 38,734,615 | ₩ | (3,884,498 | ) | ₩ | 34,850,117 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ₩ | 8,452,101 | ₩ | 3,716,585 | ₩ | 12,168,686 | ₩ | (944,570 | ) | ₩ | 11,224,116 | |||||||||
Trade and other payables | 5,866,180 | 2,344,098 | 8,210,278 | (796,455 | ) | 7,413,823 | ||||||||||||||
Borrowings | 1,785,879 | 1,224,852 | 3,010,731 | 9,975 | 3,020,706 | |||||||||||||||
Other liabilities | 800,042 | 147,635 | 947,677 | (158,090 | ) | 789,587 | ||||||||||||||
Non-current | 8,238,497 | 2,938,773 | 11,177,270 | (388,685 | ) | 10,788,585 | ||||||||||||||
Trade and other payables | 919,486 | 168,630 | 1,088,116 | (29,232 | ) | 1,058,884 | ||||||||||||||
Borrowings | 6,024,803 | 2,561,893 | 8,586,696 | (123,509 | ) | 8,463,187 | ||||||||||||||
Other liabilities | 1,294,208 | 208,250 | 1,502,458 | (235,944 | ) | 1,266,514 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ₩ | 16,690,598 | ₩ | 6,655,358 | ₩ | 23,345,956 | ₩ | (1,333,255 | ) | ₩ | 22,012,701 | |||||||||
|
|
|
|
|
|
|
|
|
|
100
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
34. | Related Party Transactions |
The list of related parties of the Group as of December 31, 2013, is as follows:
Type of control | Related parties | |
Associates and jointly controlled entities | Korea Information & Technology Investment Fund, WiBro Infra Co., Ltd., K-REALTY CR REIT 1, KTCS Corporation, KTIS Corporation, Mongolian Telecommunications, KT-SB Venture Investment Fund, Company K Movie Asset Fund No.1, Boston Global Film & Contents Fund L.P., Metropol Property LLC, KTF-CJ Music Contents Investment, QTT Global (Group) Company Limited, Korea Telephone Directory Co., Ltd., CU Industrial Development Co., Ltd., MOS Facilities Co., Ltd., Exdell Corporation, Information Technology Solution Bukbu Corporation, Information Technology Solution Nambu Corporation, Information Technology Solution Seobu Corporation, Information Technology Solution Busan Corporation, Information Technology Solution Jungbu Corporation, Information Technology Solution Honam Corporation, Information Technology Solution Daegu Corporation, VANGUARD Private Equity Fund, KT-LIG ACE Private Equity Fund, Smart Channel Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., JNK Retech Co., Ltd., Harex Info Tech Inc., Boston Film Fund, KT-DoCoMo Mobile Investment Fund, MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., ANIMAX BROADCASTING KOREA Co., Ltd., SPERA Private Equity Fund, QCP New Technology Investment Fund No. 20, KT-IMM Investment Fund, Mirae Asset Good Company Investment Fund No.3, 2010 KIF-IMM IT Investment Fund, Saehacoms Co., Ltd., Oscar Ent. Co., Ltd., KoFC KTC-ORIX Korea-Japan Partnership Private Equity Fund II, Texno Pro Sistem, East Telecom Networks LLC, Hyundai Swiss Smartmall Private Special Asset Investment Trust, KT-CKP New Media Investment Fund, KT-Michigan Global Contents Fund, SP1 Private Equity Fund, LoginD Co., Ltd., Tosster Media Co.,Ltd. |
101
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The related receivables and payables as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 2,597 | ₩ | — | ₩ | 162 | ₩ | — | ₩ | 23,307 | |||||||||||
KTIS Corporation | 3,587 | 654 | 57 | 1,897 | 26,782 | |||||||||||||||||
Information Technology Solution Bukbu Corporation | 2 | — | — | — | 3,410 | |||||||||||||||||
Information Technology Solution Nambu Corporation | 1 | — | 9 | — | 3,961 | |||||||||||||||||
Information Technology Solution Seobu Corporation | 5 | — | — | — | 3,703 | |||||||||||||||||
Information Technology Solution Busan Corporation | 1 | — | 1 | 34 | 1,561 | |||||||||||||||||
Information Technology Solution Jungbu Corporation | 2 | — | — | — | 3,282 | |||||||||||||||||
Information Technology Solution Honam Corporation | 103 | — | — | — | 3,152 | |||||||||||||||||
Information Technology Solution Daegu Corporation | 100 | — | — | — | 1,698 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | — | — | — | — | 214,866 | |||||||||||||||||
Smart Channel Co., Ltd. | 7,824 | 9,638 | 39,724 | 1,589 | 1,668 | |||||||||||||||||
K-REALTY CR REIT1 | 948 | — | 36,000 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 64 | — | 1 | 1,552 | 773 | |||||||||||||||||
MOS Daegu Co., Ltd. | 11 | — | 6 | 1,181 | 8 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | 962 | 85 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 20 | — | 8 | — | 58 | |||||||||||||||||
MOS GB Co., Ltd. | 96 | — | 5 | 2,045 | 400 | |||||||||||||||||
MOS BS Co., Ltd. | 2 | — | 1 | 1,169 | 13 | |||||||||||||||||
MOS Honam Co., Ltd. | 4 | — | 2 | 1,310 | 220 | |||||||||||||||||
Others | 187 | — | 110 | 273 | 3,339 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 15,555 | ₩ | 10,292 | ₩ | 76,087 | ₩ | 12,012 | ₩ | 292,286 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
102
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 2,079 | ₩ | — | ₩ | 606 | ₩ | 765 | ₩ | 14,372 | |||||||||||
KTIS Corporation | 1,388 | — | 95 | 137 | 35,416 | |||||||||||||||||
Information Technology Solution Bukbu Corporation | 3 | — | 610 | 2 | 4,555 | |||||||||||||||||
Information Technology Solution Nambu Corporation | 2 | — | 9 | — | 3,989 | |||||||||||||||||
Information Technology Solution Seobu Corporation | 8 | — | 577 | — | 4,095 | |||||||||||||||||
Information Technology Solution Busan Corporation | 1 | — | 191 | 20 | 1,810 | |||||||||||||||||
Information Technology Solution Jungbu Corporation | 2 | — | 375 | — | 3,697 | |||||||||||||||||
Information Technology Solution Honam Corporation | 2 | — | 239 | — | 3,110 | |||||||||||||||||
Information Technology Solution Daegu Corporation | 3 | — | 198 | — | 2,257 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | — | — | — | — | 172,081 | |||||||||||||||||
Smart Channel Co., Ltd. | 9,717 | 9,638 | 39,724 | 2,261 | 75 | |||||||||||||||||
K-REALTY CR REIT1 | 949 | — | 36,000 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 74 | — | 1 | — | 1,813 | |||||||||||||||||
MOS Daegu Co., Ltd. | 4 | — | — | 1,154 | 17 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 39 | — | 1 | 1,186 | 230 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | 180 | |||||||||||||||||
MOS GB Co., Ltd. | 94 | — | 5 | 2,442 | 131 | |||||||||||||||||
MOS BS Co., Ltd. | 3 | — | 1 | 1,006 | 53 | |||||||||||||||||
MOS Honam Co., Ltd. | 1 | — | 2 | 1,517 | 183 | |||||||||||||||||
Others | 226 | 400 | 1,889 | 52 | 1,989 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 14,597 | ₩ | 10,038 | ₩ | 80,524 | ₩ | 10,542 | ₩ | 250,053 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
103
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Significant transactions with related parties for the years ended December 31, 2011, 2012 and 2013, are as follows:
(in millions of Korean won) | 2011 | |||||||||
Sales | Purchases | |||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 16,613 | ₩ | 279,840 | |||||
KTIS Corporation | 28,545 | 258,902 | ||||||||
Information Technology Solution Bukbu Corporation | 3,091 | 27,249 | ||||||||
Information Technology Solution Nambu Corporation | 3,505 | 33,220 | ||||||||
Information Technology Solution Seobu Corporation | 1,874 | 37,862 | ||||||||
Information Technology Solution Busan Corporation | 2,736 | 22,001 | ||||||||
Information Technology Solution Jungbu Corporation | 3,946 | 30,004 | ||||||||
Information Technology Solution Honam Corporation | 2,698 | 41,790 | ||||||||
Information Technology Solution Daegu Corporation | 1,862 | 14,961 | ||||||||
KT Wibro Infra Co., Ltd. | 6 | 2,294 | ||||||||
K-REALTY CR REIT1 | 3,315 | — | ||||||||
MOS GS Co., Ltd. | 677 | 16,625 | ||||||||
MOS Daegu Co., Ltd. | 197 | 11,829 | ||||||||
MOS Chungcheong Co., Ltd | 333 | 9,385 | ||||||||
MOS Gangnam Co., Ltd. | 65 | 13,881 | ||||||||
MOS GB Co., Ltd. | 692 | 20,694 | ||||||||
MOS BS Co., Ltd. | 335 | 15,434 | ||||||||
MOS Honam Co., Ltd. | 309 | 13,691 | ||||||||
Others | 18,653 | 74,909 | ||||||||
|
|
|
| |||||||
₩ | 89,452 | ₩ | 924,571 | |||||||
|
|
|
|
(in millions of Korean won) | 2012 | |||||||||
Sales | Purchases | |||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 44,649 | ₩ | 262,227 | |||||
KTIS Corporation | 38,144 | 273,938 | ||||||||
Information Technology Solution Bukbu Corporation | 4,081 | 26,004 | ||||||||
Information Technology Solution Nambu Corporation | 3,344 | 31,156 | ||||||||
Information Technology Solution Seobu Corporation | 4,589 | 33,548 | ||||||||
Information Technology Solution Busan Corporation | 2,750 | 18,327 | ||||||||
Information Technology Solution Jungbu Corporation | 4,228 | 26,394 | ||||||||
Information Technology Solution Honam Corporation | 2,845 | 35,666 | ||||||||
Information Technology Solution Daegu Corporation | 1,872 | 12,696 | ||||||||
KT Wibro Infra Co., Ltd. | 6 | 2,083 | ||||||||
Smart Channel Co., Ltd. | 5,039 | 1,670 | ||||||||
K-REALTY CR REIT1 | 2,038 | 35,290 | ||||||||
MOS GS Co., Ltd. | 1,033 | 17,620 | ||||||||
MOS Daegu Co., Ltd. | 429 | 12,318 | ||||||||
MOS Chungcheong Co., Ltd | 462 | 12,760 | ||||||||
MOS Gangnam Co., Ltd. | 372 | 14,474 | ||||||||
MOS GB Co., Ltd. | 1,401 | 22,113 | ||||||||
MOS BS Co., Ltd. | 575 | 15,716 | ||||||||
MOS Honam Co., Ltd. | 542 | 13,799 | ||||||||
Others | 3,002 | 19,895 | ||||||||
|
|
|
| |||||||
₩ | 121,401 | ₩ | 887,694 | |||||||
|
|
|
|
104
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||
Sales | Purchases | |||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 45,172 | ₩ | 258,203 | |||||
KTIS Corporation | 59,537 | 281,219 | ||||||||
Information Technology Solution Bukbu Corporation | 4,784 | 29,626 | ||||||||
Information Technology Solution Nambu Corporation | 4,871 | 33,232 | ||||||||
Information Technology Solution Seobu Corporation | 5,397 | 34,526 | ||||||||
Information Technology Solution Busan Corporation | 2,920 | 18,967 | ||||||||
Information Technology Solution Jungbu Corporation | 5,318 | 27,483 | ||||||||
Information Technology Solution Honam Corporation | 3,122 | 36,096 | ||||||||
Information Technology Solution Daegu Corporation | 2,048 | 13,462 | ||||||||
KT Wibro Infra Co., Ltd. | 9 | 1,660 | ||||||||
Smart Channel Co., Ltd. | 8,188 | — | ||||||||
K-REALTY CR REIT1 | 2,039 | 36,349 | ||||||||
MOS GS Co., Ltd. | 1,465 | 17,337 | ||||||||
MOS Daegu Co., Ltd. | 806 | 12,061 | ||||||||
MOS Chungcheong Co., Ltd | 819 | 12,111 | ||||||||
MOS Gangnam Co., Ltd. | 749 | 15,078 | ||||||||
MOS GB Co., Ltd. | 1,981 | 22,858 | ||||||||
MOS BS Co., Ltd. | 914 | 15,117 | ||||||||
MOS Honam Co., Ltd. | 948 | 13,803 | ||||||||
Others | 2,739 | 15,766 | ||||||||
|
|
|
| |||||||
₩ | 153,826 | ₩ | 894,954 | |||||||
|
|
|
|
105
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
Key management compensation for the years ended December 31, 2011, 2012 and 2013, consists of:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Salaries and other short-term benefits | ₩ | 3,153 | ₩ | 3,166 | ₩ | 3,203 | ||||||
Provision for severance benefits | 270 | 274 | 335 | |||||||||
Stock-based compensation | 1,990 | 1,078 | 842 | |||||||||
|
|
|
|
|
| |||||||
Total | ₩ | 5,413 | ₩ | 4,518 | ₩ | 4,380 | ||||||
|
|
|
|
|
|
Fund transactions with related parties for the years ended December 31, 2011, 2012, 2013, are as follows:
(in millions of Korean won) | 2011 | |||||||||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions | ||||||||||||||||||||
Loans | Repayments | Borrowings | Repayments | |||||||||||||||||||
Associates and jointly controlled entities | KTIS Corporation | ₩ | 338 | ₩ | — | ₩ | — | ₩ | — | ₩ | — | |||||||||||
Kan Communications Co., Ltd. | — | — | — | — | 3,000 | |||||||||||||||||
K-REALTY CR REIT1 | — | — | — | — | 30,000 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 338 | ₩ | — | ₩ | — | ₩ | — | ₩ | 33,000 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions | ||||||||||||||||||||
Loans | Repayments | Borrowings | Repayments | |||||||||||||||||||
Associates and jointly controlled entities | KTIS Corporation | ₩ | 654 | ₩ | 338 | ₩ | — | ₩ | — | ₩ | — | |||||||||||
Smart Channel Co., Ltd.1 | 9,638 | — | — | — | — | |||||||||||||||||
ChungHo EZ-Cash Co., Ltd. | — | — | — | — | 3,440 | |||||||||||||||||
QTT Global (Group) Company Limited | — | — | — | — | 12,746 | |||||||||||||||||
HooH Healthcare Inc. | — | — | — | — | 490 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 10,292 | ₩ | 338 | ₩ | — | ₩ | — | ₩ | 16,676 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Provisions are made for loans to Smart Channel Co., Ltd. as of December 31, 2013. |
106
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions | ||||||||||||||||||||
Loans | Repayments | Borrowings | Repayments | |||||||||||||||||||
Associates and jointly controlled entities | KTIS Corporation | ₩ | — | ₩ | 654 | ₩ | — | ₩ | — | ₩ | — | |||||||||||
KT-SB Venture Investment Fund | — | — | — | — | 6,000 | |||||||||||||||||
JNK Retech Co., Ltd | — | — | — | — | 1,176 | |||||||||||||||||
KT-CKP New Media Investment Fund | — | — | — | — | 2,250 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | — | ₩ | 654 | ₩ | — | ₩ | — | ₩ | 9,426 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Payment guarantees and collateral provided by the Group
As of December 31, 2013, based on the investors’ agreement, the Company has an obligation to provide funding to Smart Channel Co., Ltd. if Smart Channel Co, Ltd. is unable to fulfill its obligation. The Company pledged investment securities in Smart Channel Co., Ltd. as collateral (Note 14).
There are no collateral and payment guarantees provided by the related parties.
107
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
35. | Financial risk management |
(1) Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
1) Market risk
The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.
108
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
As of December 31, 2011, 2012 and 2013, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Shareholders’ equity | |||||||||
2011 | +10 | % | ₩ | (56,994 | ) | ₩ | (50,291 | ) | ||||
-10 | % | 56,994 | 50,291 | |||||||||
2012 | +10 | % | ₩ | (64,746 | ) | ₩ | (52,203 | ) | ||||
-10 | % | 64,746 | 52,203 | |||||||||
2013 | +10 | % | ₩ | (46,173 | ) | ₩ | (47,888 | ) | ||||
-10 | % | 46,173 | 47,888 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of foreign assets and liabilities of the Group as of December 31, 2011, 2012 and 2013, are as follows:
(in thousands of Foreign currencies) | 2011 | 2012 | 2013 | |||||||||||||||||||||
Financial assets | Financial liabilities | Financial assets | Financial liabilities | Financial assets | Financial liabilities | |||||||||||||||||||
USD | 235,435 | 2,323,677 | 217,488 | 2,377,137 | 254,917 | 2,225,700 | ||||||||||||||||||
SDR | 1,160 | 744 | 494 | 1,130 | 1,105 | 1,211 | ||||||||||||||||||
JPY | 1,080,822 | 35,451,398 | 657,947 | 35,102,877 | 190,520 | 30,054,316 | ||||||||||||||||||
GBP | 7 | 131 | 1 | 9 | — | 134 | ||||||||||||||||||
EUR | 1,239 | 3,357 | 5,395 | 2,614 | 1,342 | 4,943 | ||||||||||||||||||
DZD | 18,714 | — | 3,770 | — | 2,798 | — | ||||||||||||||||||
CNY | 14,495 | 700 | 10,236 | 197 | — | — | ||||||||||||||||||
UZS | 13,534,203 | 44,788,561 | 7,920,825 | 38,727,985 | 1,805,565 | — | ||||||||||||||||||
RWF | — | — | — | — | 11,962 | — | ||||||||||||||||||
IDR | 411,687 | 10,000 | 347,447 | — | — | — |
109
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(iii) Price risk
As of December 31, 2011, 2012 and 2013, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Shareholders’ equity | |||||||||
2011 | +10 | % | ₩ | — | ₩ | 10,118 | ||||||
-10 | % | — | (10,118 | ) | ||||||||
2012 | +10 | % | ₩ | — | ₩ | 4,916 | ||||||
-10 | % | — | (4,916 | ) | ||||||||
2013 | +10 | % | ₩ | — | ₩ | 5,535 | ||||||
-10 | % | — | (5,535 | ) |
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index.
(iv) Cashflow and fair value interest rate risk
The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency bonds payable. Bonds payable in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Bonds payable and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2011, 2012 and 2013, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
(In millions of Korean won) | Fluctuation of interest rate | Income before tax | Shareholders’ equity | |||||||||
2011 | + 100 bp | ₩ | (1,724 | ) | ₩ | (581 | ) | |||||
- 100 bp | (12,872 | ) | (14,209 | ) | ||||||||
2012 | + 100 bp | ₩ | (562 | ) | ₩ | (368 | ) | |||||
- 100 bp | (5,100 | ) | (5,361 | ) | ||||||||
2013 | + 100 bp | ₩ | 10,345 | ₩ | 12,846 | |||||||
- 100 bp | (17,201 | ) | (19,017 | ) |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
110
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2) Credit risk
Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2012 and 2013, maximum exposure to credit risk is as follows:
(In millions of Korean won) | 2012 | 2013 | ||||||
Cash equivalents(except cash on hand) | ₩ | 2,051,670 | ₩ | 2,065,157 | ||||
Trade and other receivables 1 | 6,980,474 | 6,053,040 | ||||||
Loans receivable | 1,180,700 | 1,348,597 | ||||||
Finance lease receivables | 861,655 | 709,937 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit or loss | 6,407 | 15,643 | ||||||
Derivative used for hedging | 21,348 | 3,496 | ||||||
Time deposits and others | 460,394 | 582,693 | ||||||
Available-for-sale financial assets | 10,953 | 25,978 | ||||||
Held-to-maturity financial assets | 436 | 3,248 | ||||||
Financial guarantee contracts 2 | 213,947 | 389,814 | ||||||
Performance guarantee contracts 2 | 14,490 | — | ||||||
|
|
|
| |||||
Total | ₩ | 11,802,474 | ₩ | 11,197,603 | ||||
|
|
|
|
1 | As of December 31, 2013, the Company is provided with a payment guarantee of ₩667,817 million from Seoul Guarantee Insurance related to the sale of certain accounts receivable arising from handset sales. |
2 | Total amounts guaranteed by the Group according to the guarantee contracts. |
3) Liquidity risk
The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
111
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The table below analyzes the Group’s liabilities into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date as of December 31, 2012 and 2013. These amounts are contractual undiscounted cash flows.
(in millions of Korean won) | 2012 | |||||||||||||||
Less than 1 year | 1-5 years | More than 5 years | Total | |||||||||||||
Trade and other payables | ₩ | 7,253,043 | ₩ | 686,700 | ₩ | 104,857 | ₩ | 8,044,600 | ||||||||
Finance lease payables | 15,826 | 29,474 | — | 45,300 | ||||||||||||
Borrowings(including bonds payable) | 3,631,441 | 7,578,276 | 1,878,606 | 13,088,323 | ||||||||||||
Other non-derivative financial liabilities | — | 80,752 | — | 80,752 | ||||||||||||
Financial guarantee contracts1 | 213,947 | — | — | 213,947 | ||||||||||||
Performance guarantee contracts1 | 14,490 | — | — | 14,490 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 11,128,747 | ₩ | 8,375,202 | ₩ | 1,983,463 | ₩ | 21,487,412 | ||||||||
|
|
|
|
|
|
|
|
1 | Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed. |
(in millions of Korean won) | 2013 | |||||||||||||||
Less than 1 year | 1-5 years | More than 5 years | Total | |||||||||||||
Trade and other payables | ₩ | 7,429,289 | ₩ | 789,999 | ₩ | 352,928 | ₩ | 8,572,216 | ||||||||
Finance lease payables | 22,498 | 52,877 | — | 75,375 | ||||||||||||
Borrowings(including bond payables) | 3,147,761 | 5,408,176 | 3,468,282 | 12,024,219 | ||||||||||||
Other non-derivative financial liabilities | — | 3,166 | 53,704 | 56,870 | ||||||||||||
Financial guarantee contracts1 | 389,814 | — | — | 389,814 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 10,989,362 | ₩ | 6,254,218 | ₩ | 3,874,914 | ₩ | 21,118,494 | ||||||||
|
|
|
|
|
|
|
|
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
(in millions of Korean won) | 2011 | |||||||||||||||
Less than 1 year | 1-5 years | More than 5 years | Total | |||||||||||||
Outflow | ₩ | 414,646 | ₩ | 1,949,253 | ₩ | 42,541 | ₩ | 2,406,440 | ||||||||
Inflow | 436,469 | 2,038,288 | 50,053 | 2,524,810 |
112
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2012 | |||||||||||||||
Less than 1 year | 1-5 years | More than 5 years | Total | |||||||||||||
Outflow | ₩ | 1,020,494 | ₩ | 1,507,287 | ₩ | 41,292 | ₩ | 2,569,073 | ||||||||
Inflow | 949,921 | 1,550,822 | 45,093 | 2,545,836 | ||||||||||||
(in millions of Korean won) | 2013 | |||||||||||||||
Less than 1 year | 1-5 years | More than 5 years | Total | |||||||||||||
Outflow | ₩ | 971,454 | ₩ | 1,377,071 | ₩ | 38,795 | ₩ | 2,387,320 | ||||||||
Inflow | 910,488 | 1,256,407 | 41,648 | 2,208,543 |
(2) Disclosure of capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.
The debt-to-equity ratios as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Total liabilities | ₩ | 21,339,933 | ₩ | 22,012,701 | ||||
Total equity | 13,217,975 | 12,837,416 | ||||||
Debt-to-equity ratio | 161 | % | 171 | % |
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
113
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The gearing ratios as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won, %) | 2012 | 2013 | ||||||
Total borrowings | ₩ | 11,477,765 | 11,552,103 | |||||
Less: cash and cash equivalents | (2,057,613 | ) | (2,070,869 | ) | ||||
|
|
|
| |||||
Net debt | 9,420,152 | 9,481,234 | ||||||
Total equity | 13,217,975 | 12,837,416 | ||||||
Total capital | 22,638,127 | 22,318,650 | ||||||
Gearing ratio | 42 | % | 42 | % |
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Net amounts position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivative assets for hedging purpose1 | ₩ | 11,120 | ₩ | — | ₩ | 11,120 | ₩ | (11,120 | ) | ₩ | — | ₩ | — | |||||||||||
Trade receivables2 | 103,733 | (32 | ) | 103,701 | (87,276 | ) | — | 16,425 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 114,853 | ₩ | (32 | ) | ₩ | 114,821 | ₩ | (98,396 | ) | ₩ | — | ₩ | 16,425 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Net amounts position | Amounts not offset | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Financial instruments | Cash collateral | Net amount | ||||||||||||||||||||
Derivative assets for hedging purpose1 | ₩ | 5,393 | ₩ | — | ₩ | 5,393 | ₩ | (5,393 | ) | ₩ | — | ₩ | — | |||||||||||
Trade receivables2 | 100,989 | (60 | ) | 100,929 | (92,979 | ) | — | 7,950 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 106,382 | ₩ | (60 | ) | ₩ | 106,322 | ₩ | (98,372 | ) | ₩ | — | ₩ | 7,950 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
114
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Gross liabilities | Gross assets offset | Net amounts presented in the statement of financial position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ₩ | 16,848 | ₩ | — | ₩ | 16,848 | ₩ | (11,120 | ) | ₩ | — | ₩ | 5,728 | |||||||||||
Trade payables2 | 89,665 | — | 89,665 | (87,276 | ) | — | 2,389 | |||||||||||||||||
Other payables2 | 4 | (1 | ) | 3 | — | — | 3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 106,517 | ₩ | (1 | ) | ₩ | 106,516 | ₩ | (98,396 | ) | ₩ | — | ₩ | 8,120 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Gross liabilities | Gross assets offset | Net amounts presented in the statement of financial position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ₩ | 9,889 | ₩ | — | ₩ | 9,889 | ₩ | (5,393 | ) | ₩ | — | ₩ | 4,496 | |||||||||||
Trade payables2 | 95,754 | — | 95,754 | (92,979 | ) | — | 2,775 | |||||||||||||||||
Other payables2 | 11 | (2 | ) | 9 | — | — | 9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 105,654 | ₩ | (2 | ) | ₩ | 105,652 | ₩ | (98,372 | ) | ₩ | — | ₩ | 7,280 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
115
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
36. | Fair Value |
(1) Fair Value of Financial Instruments by Category
Carrying amount and fair value of financial instruments by category as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ₩ | 2,057,613 | ₩ | 2,057,613 | ₩ | 2,070,869 | ₩ | 2,070,869 | ||||||||
Trade and other receivables1 | 6,980,474 | 6,980,474 | 6,053,040 | 6,053,040 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial instruments at fair value through profit or loss | 6,407 | 6,407 | 15,643 | 15,643 | ||||||||||||
Derivative financial instruments for hedging purpose | 21,348 | 21,348 | 3,496 | 3,496 | ||||||||||||
Time deposits and others1 | 460,830 | 460,830 | 585,941 | 585,941 | ||||||||||||
Available-for-sale financial assets2 | 301,718 | 301,718 | 405,194 | 405,194 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 9,828,390 | ₩ | 9,828,390 | ₩ | 9,134,183 | ₩ | 9,134,183 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other liabilities1 | ₩ | 7,922,662 | ₩ | 7,922,662 | ₩ | 8,472,707 | ₩ | 8,472,707 | ||||||||
Financial lease liabilities | 41,646 | 41,646 | 68,210 | 68,210 | ||||||||||||
Borrowings | 11,436,119 | 11,566,001 | 11,483,893 | 11,499,645 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial instruments at fair value through profit or loss | 3,216 | 3,216 | 2,956 | 2,956 | ||||||||||||
Derivative financial instruments for hedging purpose | 112,603 | 112,603 | 150,612 | 150,612 | ||||||||||||
Financial guarantee liability1 | 9,328 | 9,328 | 15,984 | 15,984 | ||||||||||||
Other financial liabilities1 | 16,649 | 16,649 | 73,080 | 73,080 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 19,542,223 | ₩ | 19,672,105 | ₩ | 20,267,442 | ₩ | 20,283,194 | |||||||||
|
|
|
|
|
|
|
|
1 | The Group did not conduct fair value estimation since the book value is a reasonable approximation of the fair value. |
2 | Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures. |
116
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(2) Financial Instruments Measured at Cost
Available-for-sale financial assets measured at cost as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
SBS KT SPC | ₩ | 25,000 | ₩ | 25,000 | ||||
MBC KT SPC | 11,000 | 11,000 | ||||||
KBS KT SPC | 11,000 | 11,000 | ||||||
IBK-AUCTUS Green Growth Private Equity Fund | 14,319 | 14,319 | ||||||
Ustream Inc. | 11,295 | 11,295 | ||||||
KOCREF REITs | — | 7,000 | ||||||
Presto Private Equity Fund | — | 4,000 | ||||||
Enterprise DB(Convertible Preferred Stock) | 3,013 | 3,013 | ||||||
The 1st Praxis PE | — | 3,000 | ||||||
Soulbay Indochina Private Equity Fund | — | 3,000 | ||||||
AMOGREENTECH | 3,000 | 3,000 | ||||||
Kokam Co., Ltd. | 2,794 | 2,794 | ||||||
Channel A | 2,391 | 2,391 | ||||||
Nexenta Systems(Convertible Preferred Stock) | 2,260 | 2,260 | ||||||
KOFSGSK Corporate’s Financial Stabilization Private Equity Fund | — | 2,000 | ||||||
Kamur Private Equity Fund No.1(Partnership enterprises) | — | 2,000 | ||||||
JTBC | 2,000 | 2,000 | ||||||
CSTV | 2,000 | 2,000 | ||||||
Shinhan K2 Secondary Fund | 1,050 | 1,950 | ||||||
JKL Private Equity Fund No.4 | 1,905 | 1,905 | ||||||
JKL-Quintessa Private Equity Fund | — | 1,833 | ||||||
Minigate(Convertible Preferred Stock) | 1,800 | 1,800 | ||||||
United Turnaround PEF No.3 | — | 1,187 | ||||||
Newkyunggi Resort Corp | 1,240 | 1,240 | ||||||
Nexenta Systems | 1,029 | 1,029 | ||||||
Goods Flow Co., Ltd. | 1,000 | 1,000 | ||||||
Mirae Asset Good Company Secondary Investment Fund | — | 1,000 | ||||||
Innopolis-CJ Bio Healthcare Fund | — | 1,000 | ||||||
KaKao Co., Ltd | — | 1,000 | ||||||
Others | 30,061 | 16,417 | ||||||
|
|
|
| |||||
₩ | 128,157 | ₩ | 142,433 | |||||
|
|
|
|
117
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
The range of cashflow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore these instruments are measured at cost.
The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.
(3) Fair Value Hierarchy
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) |
• | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2) |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3) |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ₩ | — | ₩ | 119 | ₩ | 6,288 | ₩ | 6,407 | ||||||||
Derivative financial assets for hedging purpose | — | 837 | 20,511 | 21,348 | ||||||||||||
Available-for-sale financial assets | 49,156 | 35,361 | 217,201 | 301,718 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
49,156 | 36,317 | 244,000 | 329,473 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Jointly controlled entities and associates | 52,882 | — | — | 52,882 | ||||||||||||
Investment property1 | — | — | 2,335,642 | 2,335,642 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
52,882 | — | 2,335,642 | 2,388,524 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 102,038 | ₩ | 36,317 | ₩ | 2,579,642 | ₩ | 2,717,997 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ₩ | — | ₩ | 63 | ₩ | 3,153 | ₩ | 3,216 | ||||||||
Derivative financial liabilities for hedging purpose | — | 89,063 | 23,540 | 112,603 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 89,126 | 26,693 | 115,819 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 11,566,001 | 11,566,001 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 11,566,001 | 11,566,001 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | — | ₩ | 89,126 | ₩ | 11,592,694 | ₩ | 11,681,820 | |||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of a non-financial asset does not differ from its current use. |
118
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | 2013 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ₩ | — | ₩ | 499 | ₩ | 15,144 | ₩ | 15,643 | ||||||||
Derivative financial assets for hedging purpose | — | — | 3,496 | 3,496 | ||||||||||||
Available-for-sale financial assets | 55,347 | 57,533 | 292,314 | 405,194 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
55,347 | 58,032 | 310,954 | 424,333 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Jointly controlled entities and associates | 69,840 | — | — | 69,840 | ||||||||||||
Investment property1 | — | — | 2,051,183 | 2,051,183 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
69,840 | — | 2,051,183 | 2,121,023 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 125,187 | ₩ | 58,032 | ₩ | 2,362,137 | ₩ | 2,545,356 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ₩ | — | ₩ | 6 | ₩ | 2,950 | ₩ | 2,956 | ||||||||
Derivative financial liabilities for hedging purpose | — | 113,980 | 36,632 | 150,612 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 113,986 | 39,582 | 153,568 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 11,499,645 | 11,499,645 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 11,499,645 | 11,499,645 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | — | ₩ | 113,986 | ₩ | 11,539,227 | ₩ | 11,653,213 | |||||||||
|
|
|
|
|
|
|
|
119
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(4) Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
(a) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows: |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
(b) | Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows: |
2012 | ||||||||||||||||||||||||
Interest rate swap | Other derivative assets | Derivative financial assets for hedging purpose | Available- for-sale | Financial liabilities designated as at fair value through profit or loss | Derivative financial liabilities for hedging purpose | |||||||||||||||||||
Beginning balance | ₩ | — | ₩ | 4,151 | ₩ | 63,689 | ₩ | 134,346 | ₩ | — | ₩ | — | ||||||||||||
Reclassification | — | — | (12,886 | ) | — | — | 12,886 | |||||||||||||||||
Amount recognized in profit or loss1 | 1 | — | (29,350 | ) | (1,122 | ) | (334 | ) | 28,708 | |||||||||||||||
Amount recognized in other comprehensive income2 | — | — | (942 | ) | 38,679 | — | (18,054 | ) | ||||||||||||||||
Purchases | — | 2,136 | — | 13,209 | 3,487 | — | ||||||||||||||||||
Sales | — | — | — | (6,164 | ) | — | — | |||||||||||||||||
Transfer into Level 3 (From Cost method) | — | — | — | 38,253 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending balance | ₩ | 1 | ₩ | 6,287 | ₩ | 20,511 | ₩ | 217,201 | ₩ | 3,153 | ₩ | 23,540 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
120
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2013 | ||||||||||||||||||||||||||||
Interest rate swap | Other derivative assets | Derivative financial assets for hedging purpose | Available- for-sale | Other derivative liabilities | Financial liabilities designated as at fair value through profit or loss | Derivative financial liabilities for hedging purpose | ||||||||||||||||||||||
Beginning balance | ₩ | 1 | ₩ | 6,287 | ₩ | 20,511 | ₩ | 217,201 | ₩ | — | ₩ | 3,153 | ₩ | 23,540 | ||||||||||||||
Reclassification | 15,633 | — | (15,633 | ) | — | — | — | — | ||||||||||||||||||||
Amount recognized in profit or loss1 | (8,395 | ) | 2,469 | 127 | (3,844 | ) | 148 | (351 | ) | 9,268 | ||||||||||||||||||
Amount recognized in other comprehensive income2 | — | — | (1,509 | ) | 95,434 | — | — | 3,824 | ||||||||||||||||||||
Purchases | — | — | — | 3,009 | — | — | — | |||||||||||||||||||||
Sales | — | (851 | ) | — | (29,851 | ) | — | — | — | |||||||||||||||||||
Transfer into Level 3 (From Cost method) | — | — | — | 10,365 | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | ₩ | 7,239 | ₩ | 7,905 | ₩ | 3,496 | ₩ | 292,314 | ₩ | 148 | ₩ | 2,802 | ₩ | 36,632 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | |||||||||
Fair value | Level | Valuation techniques | ||||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate swap | ₩ | 1 | 3 | Hull-White model | ||||||
Currency forward | 119 | 2 | Discounted cash flow model | |||||||
Other derivative assets | 6,287 | 3 | Option model (binomial trees) | |||||||
Derivative financial assets for hedging purpose | 837 | 2 | Discounted cash flow model | |||||||
20,511 | 3 | Hull-White model | ||||||||
Available-for-sale financial assets | 252,562 | 2,3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property | 2,335,642 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate swap | 63 | 2 | Discounted cash flow model | |||||||
Financial liabilities designated as at fair value through profit or loss | 3,153 | 3 | Option model (binomial trees) | |||||||
Derivative financial liabilities for hedging purpose | 89,063 | 2 | Discounted cash flow model | |||||||
23,540 | 3 | Hull-White model | ||||||||
Disclosed fair value | ||||||||||
Borrowings | 11,566,001 | 3 | Discounted cash flow model |
121
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2013 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate and currency swap | ₩ | 7,239 | 3 | Hull-White model | ||||||
Currency forward | 499 | 2 | Discounted cash flow model | |||||||
Other derivative assets | 7,905 | 3 | Monte-Carlo Simulation Option model (binomial trees) | |||||||
Derivative financial assets for hedging purpose | 3,496 | 3 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 349,847 | 2,3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property | 2,051,183 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Currency forward | 6 | 2 | Discounted cash flow model | |||||||
Other derivatives | 148 | 3 | Option model (binomial trees) | |||||||
Financial liabilities designated as at fair value through profit or loss | 2,802 | 3 | Option model (binomial trees) | |||||||
Derivative financial liabilities for hedging purpose | 113,980 | 2 | Discounted cash flow model | |||||||
36,632 | 3 | Hull-White model | ||||||||
Disclosed fair value | ||||||||||
Borrowings | 11,499,645 | 3 | Discounted cash flow model |
122
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(6) Gains and losses on valuation at the transaction date
In the case that the Group estimates the fair value of derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in the markets, the remaining deferred difference is immediately recognized in full in profit for the year.
In relation to this, details and changes of the total deferred difference for the years ended December 31, 2012 and 2013, are as follows:
(in millions of Korean won) | 2012 | 2013 | ||||||
Beginning balance | ₩ | — | ₩ | 54,152 | ||||
New transactions | 54,152 | — | ||||||
Amortization | — | (10,830 | ) | |||||
|
|
|
| |||||
Ending balance | ₩ | 54,152 | ₩ | 43,322 | ||||
|
|
|
|
123
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
37. | Business Combination |
(1) | KT Rental Co., Ltd. |
On July 2012, the restriction on controlling power of the Company under the shareholders’ agreement between the Company and the second major shareholder was lifted, and therefore KT rental became a subsidiary. These transactions were accounted for in accordance with IFRS 3, Business Combinations. As a result of applying acquisition method, the Company recognized goodwill of ₩131,426 million.
Details of the consideration transferred, fair value of the acquired identifiable assets and liabilities and goodwill at the acquisition date are as follows:
(in millions of Korean won) | ||||
Fair value of existing shares before business combination | ₩ | 305,730 | ||
|
| |||
Consideration transferred (a) | ₩ | 305,730 | ||
|
| |||
Recognized amounts of assets acquired and liabilities assumed1 | ||||
Cash and cash equivalents | ₩ | 23,160 | ||
Trade and other receivables | 120,964 | |||
Loans receivable | 49,805 | |||
Financial lease receivables | 254,264 | |||
Other financial assets | 1,983 | |||
Inventories | 779 | |||
Tangible assets (rental vehicle, others) | 992,516 | |||
Intangible assets (orders on hand, customer relationship, others) | 69,866 | |||
Other assets | 34,031 | |||
Trade and other payables | (195,933 | ) | ||
Borrowings | (985,790 | ) | ||
Current income tax liabilities | (5,138 | ) | ||
Retirement benefit obligation | (4,065 | ) | ||
Deferred income tax liabilities | (9,151 | ) | ||
Other liabilities | (46,759 | ) | ||
|
| |||
The net of total amounts of identifiable assets and liabilities measured at fair value (b) | ₩ | 300,532 | ||
Non-controlling interests2 (c) | 126,228 | |||
|
| |||
Goodwill (a-b+c) | ₩ | 131,426 | ||
|
|
1 | The assets acquired and liabilities assumed are measured at fair value in accordance with IFRS 3,Business Combination. |
2 | At the date of acquisition, the Company measures any non-controlling interest in KT Rental Co., Ltd. at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. |
124
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
As described in Note 14, the previously held interest in KT Rental Co., Ltd. was measured at fair value, and the Company recognized other income of ₩126,011 million arising from the value measurement on acquisition.
After the acquisition date, the operating revenue and net income for consolidation of KT Rental Co., Ltd. before the elimination of related party transactions with its subsidiaries are ₩368,228 million and ₩11,072 million, respectively. If KT Rental Co., Ltd. was consolidated on January 1, 2012, the operating revenue and net income included in consolidated income statement would have been ₩715,604 million and ₩25,995 million, respectively.
The fair value of trade accounts receivable and others acquired from KT Rental Co., Ltd. is ₩120,964 million, but the full contract value is ₩132,915 million. The uncollectible amounts from these receivables are expected to be ₩11,951 million.
38. | Interests in Unconsolidated Structured Entities |
Details of information about its interests in unconsolidated structured entities, which the Group does not have control over, including the nature, purpose and activities of the structured entities and how the structured entities are financed, are as follows:
Remarks | Nature, Purpose, Activities and Others | |
Real estate finance | A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of Asset Based Commercial Paper due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds from installment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2013, the Group is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions including the Group are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the Group has priority order than other parties in collecting loans to and investments in structured entity. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the Group may incur losses. |
125
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
PEF and investment funds | Minority investors including managing members contribute to Private Equity Fund (PEF) and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2013, the Group is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the Group receives dividends for operating revenues from these contributions. The Group is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the Group may incur losses. | |
M&A finance | A structured entity incorporated for the purpose of supporting a certain company’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors’ investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2013, the Group is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the Group has priority order than other parties in collecting loans and investments. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Group may incur losses. | |
Asset securitization | A transferor other than the Group transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the Group, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2013, the Group is engaged in the structured entity, and generates revenues by receiving interest income as the Group provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the Group has priority order than other parties in collecting loans to structured entity. However, when the credit rating of transferor decreases, the Group may incur losses. | |
Other | There are other structured entity types, which the Group is engaged in, such as Special Purpose Acquisition Company (SPAC) and others. Interest income is realized from the Group’s loans to the relevant structured entity. When SPAC is listed or merged after the Group invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the Group may incur losses when SPAC is liquidated if the SPAC is not listed or merged. |
126
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
(in millions of Korean won) | Real Estate Finance | PEF & Investment Fund | Acquisition Finance | Asset- backed | Others | Total | ||||||||||||||||||
Total amount of Unconsolidated Structured Entities | ₩ | 4,970,665 | ₩ | 7,915,355 | ₩ | 2,175,476 | ₩ | 5,981,382 | ₩ | 163,702 | ₩ | 21,206,580 | ||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||||||||||
Loans | ₩ | 277,663 | ₩ | 360 | ₩ | 101,969 | ₩ | 228,413 | ₩ | 12,043 | ₩ | 620,448 | ||||||||||||
Other financial assets | 32,244 | 134,523 | 981 | — | 8,690 | 176,438 | ||||||||||||||||||
Jointly investment entities and associates | — | 183,200 | — | — | 28,406 | 211,606 | ||||||||||||||||||
₩ | 309,907 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,008,492 | |||||||||||||
Maximum loss exposure1 | ||||||||||||||||||||||||
Investment Assets | ₩ | 309,907 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,008,492 | ||||||||||||
Credit grants | 103,500 | — | — | — | — | 103,500 | ||||||||||||||||||
₩ | 413,407 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,111,992 |
1 | Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
127
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
39. | Information About Non-controlling Interests |
Summarized Financial Information on Subsidiaries
The summarized financial information for each subsidiary with non-controlling interests that are material to the Group before inter-company eliminations as of December 31, 2011, 2012 and 2013, are as follows:
2011 | ||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd. | ||||||||||||
Non-controlling Interests | 49.73 | % | 63.57 | % | 55.15 | % | 34.06 | % | ||||||||
Current assets | ₩ | 251,268 | ₩ | 1,316,363 | ₩ | 87,053 | ₩ | 130,307 | ||||||||
Non-current assets | 299,175 | 557,973 | 80,022 | 119,423 | ||||||||||||
Current liabilities | 235,849 | 1,180,578 | 41,709 | 65,428 | ||||||||||||
Non-current liabilities | 22,382 | 186,109 | 17,352 | 3,948 | ||||||||||||
Equity | 292,212 | 507,649 | 108,014 | 180,353 | ||||||||||||
Accumulated non-controlling interests | 145,315 | 322,728 | 59,575 | 61,425 | ||||||||||||
Sales | 480,468 | 782,262 | 126,354 | 463,032 | ||||||||||||
Profit or loss for the year | 26,649 | (945 | ) | 14,566 | (2,016 | ) | ||||||||||
Total comprehensive income | 28,022 | 8,505 | 14,189 | (3,913 | ) | |||||||||||
The profit or loss allocated to non-controlling interests | 13,252 | (601 | ) | 8,034 | (687 | ) | ||||||||||
Cash flows from operating activities | 92,889 | (300,423 | ) | 26,984 | 1,654 | |||||||||||
Cash flows from investing activities | (116,410 | ) | (24,453 | ) | (20,903 | ) | 1,197 | |||||||||
Cash flows from financing activities before dividends paid to non-controlling interests | (13,346 | ) | 2,000 | (5,000 | ) | (25 | ) | |||||||||
Dividends paid to non-controlling interests | — | — | — | — | ||||||||||||
Effect of exchange rate change on cash and cash equivalents | — | (13 | ) | 5 | 1 | |||||||||||
Net (decrease)/increase in cash and cash equivalents | (36,867 | ) | (322,889 | ) | 1,086 | 2,827 |
128
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2012 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd. | |||||||||||||||
Non-controlling Interests | 49.85 | % | 34.35 | % | 42.00 | % | 55.15 | % | 34.06 | % | ||||||||||
Current assets | ₩ | 303,069 | ₩ | 1,792,439 | ₩ | 305,651 | ₩ | 93,877 | ₩ | 132,892 | ||||||||||
Non-current assets | 338,495 | 735,663 | 1,388,370 | 81,985 | 116,339 | |||||||||||||||
Current liabilities | 197,972 | 1,696,058 | 537,424 | 39,029 | 75,727 | |||||||||||||||
Non-current liabilities | 94,677 | 211,820 | 889,060 | 16,584 | 3,784 | |||||||||||||||
Equity | 348,915 | 620,224 | 267,537 | 120,249 | 169,719 | |||||||||||||||
Accumulated non-controlling interests | 173,932 | 213,049 | 112,369 | 66,323 | 57,803 | |||||||||||||||
Sales | 574,829 | 3,128,882 | 368,228 | 124,936 | 443,431 | |||||||||||||||
Profit or loss for the year | 55,546 | 103,797 | 11,072 | 12,527 | (8,902 | ) | ||||||||||||||
Total comprehensive income | 52,152 | 127,976 | 10,107 | 12,229 | (10,659 | ) | ||||||||||||||
The profit or loss allocated to non-controlling interests | 27,689 | 35,655 | 4,650 | 6,909 | (3,032 | ) | ||||||||||||||
Cash flows from operating activities | 170,815 | 18,310 | 105,771 | 8,734 | (14,954 | ) | ||||||||||||||
Cash flows from investing activities | (76,320 | ) | (35,116 | ) | (265,429 | ) | (6,997 | ) | 5,263 | |||||||||||
Cash flows from financing activities before dividends paid to non-controlling interests | (18,642 | ) | 8,070 | 169,963 | — | — | ||||||||||||||
Dividends paid to non-controlling interests | — | (5,290 | ) | — | — | — | ||||||||||||||
Effect of exchange rate change on cash and cash equivalents | — | — | — | — | (10 | ) | ||||||||||||||
Net (decrease)/increase in cash and cash equivalents | 75,853 | (14,026 | ) | 10,305 | 1,737 | (9,701 | ) |
129
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
2013 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd. | |||||||||||||||
Non-controlling Interests | 49.89 | % | 34.61 | % | 42.00 | % | 55.15 | % | 36.30 | % | ||||||||||
Current assets | ₩ | 287,142 | ₩ | 2,292,323 | ₩ | 362,040 | ₩ | 87,932 | ₩ | 178,659 | ||||||||||
Non-current assets | 397,509 | 672,427 | 1,826,231 | 79,199 | 115,006 | |||||||||||||||
Current liabilities | 191,181 | 1,958,506 | 532,634 | 30,433 | 99,348 | |||||||||||||||
Non-current liabilities | 91,887 | 216,505 | 1,363,625 | 13,579 | 3,296 | |||||||||||||||
Equity | 401,583 | 789,738 | 292,013 | 123,119 | 191,021 | |||||||||||||||
Accumulated non-controlling interests | 200,360 | 273,328 | 122,650 | 67,906 | 69,343 | |||||||||||||||
Sales | 627,415 | 3,090,434 | 885,294 | 112,742 | 579,987 | |||||||||||||||
Profit or loss for the year | 72,724 | 128,475 | 32,400 | 5,453 | 3,551 | |||||||||||||||
Total comprehensive income | 73,943 | 198,778 | 31,041 | 5,661 | 8,109 | |||||||||||||||
The profit or loss allocated to non-controlling interests | 36,284 | 44,465 | 13,608 | 3,008 | 1,289 | |||||||||||||||
Cash flows from operating activities | 141,282 | 273,904 | (346,309 | ) | 16,010 | 11,108 | ||||||||||||||
Cash flows from investing activities | (218,797 | ) | (17,335 | ) | (39,246 | ) | (15,794 | ) | (18,199 | ) | ||||||||||
Cash flows from financing activities before dividends paid to non-controlling interests | (14,346 | ) | 10,216 | 392,098 | (6,252 | ) | 13,192 | |||||||||||||
Dividends paid to non-controlling interests | (8,344 | ) | (10,051 | ) | (2,075 | ) | (1,538 | ) | — | |||||||||||
Effect of exchange rate change on cash and cash equivalents | — | — | (287 | ) | — | (49 | ) | |||||||||||||
Net (decrease)/increase in cash and cash equivalents | (100,205 | ) | 256,734 | 4,181 | (7,574 | ) | 6,052 |
Transactions with Non-controlling Interests
The effects of changes in the ownership interest on the equity attributable to owners of the Company during the year are summarized as follows:
(in millions of Korean won) | 2011 | 2012 | 2013 | |||||||||
Carrying amount of non-controlling interests acquired1 | ₩ | 2,846 | ₩ | 178,763 | ₩ | 14,353 | ||||||
Consideration paid to non-controlling interests2 | (39,302 | ) | (15,359 | ) | (16,202 | ) | ||||||
|
|
|
|
|
| |||||||
Excess of consideration paid recognized in parent’s equity | ₩ | (36,456 | ) | ₩ | 163,404 | ₩ | (1,849 | ) | ||||
|
|
|
|
|
|
130
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
1 | In 2013, the Company acquired the remaining 40% of the issued shares of KT Dutch B.V., a subsidiary, for a purchase consideration of ₩3,980 million. The Company now holds 100% equity interest in KT Dutch B.V. The carrying amount of the non-controlling interests in KT Dutch B.V.at the date of acquisition was ₩14,353 million. As a result, the Company derecognized non-controlling interests of ₩14,353 million and recorded an increase in equity attributable to owners of the parent of ₩10,373 million. |
In 2012, the Company acquired 30.68% of the issued shares of BC Card Co., Ltd, a subsidiary of Vogo-BCC Investment Holdings Co., Ltd. and KGF-BCC LIMITED, for a purchase consideration of ₩288,828 million. The Company now holds 69.54% equity interest in BC Card Co., Ltd. The carrying amount of the non-controlling interests in BC Card Co., Ltd. at the date of acquisition was ₩272,273 million. As a result, the Company derecognized non-controlling interests of ₩172,376 million and recorded an increase in equity attributable to owners of the parent of ₩116,452 million.
In 2011, the Company’s non-controlling interest decreased by 2.68% through inequality capital increase of KT Capital Co., Ltd. on September 30, 2011. This resulted in a decrease in the carrying amount of non-controlling interest of ₩1,615 million. Also, the Company acquired the remaining 20% of the issued shares of KT Innotz Inc., a subsidiary. As a result, the Company holds 100% of the issued shares of KT Innotz Inc and the carrying amount of non-controlling interest decreased by ₩1,049 million.
2 | In 2013, the Company’s non-controlling interest increased by 2.24% through inequality capital increase of KT Hitel Co.,Ltd. This resulted in an increase in the carrying amount of non-controlling interest of ₩8,439 million. Also, on July 11, 2013, the Company’s non-controlling interest increased by 6.04% through inequality capital increase of Nasmedia, Inc. As a result, the carrying amount of non-controlling interest increased by ₩7,239 million. |
In 2012, the Company’s non-controlling interest increased by 13.85% through inequality capital increase of KT cloudware Corporation on March 26, June 13 and November 30, 2012. This resulted in an increase in the carrying amount of non-controlling interest of ₩4,060 million. Also, on November 21, 2012, the Company’s non-controlling interest increased by 9.09% through inequality capital increase of KT music Corporation. As a result, the carrying amount of non-controlling interest increased by ₩5,360 million.
In 2011, the Company’s non-controlling interest increased by 2.78% through inequality capital increase of KT Skylife Co., Ltd. on June 1, 2011. This resulted in an increase in the carrying amount of non-controlling interest of ₩32,294 million. Also, on December 29 and 30, 2011, the Company’s non-controlling interest increased by 17.24% through inequality capital increase of Centios Co., Ltd. As a result, the carrying amount of non-controlling interest increased by ₩4,399 million.
131
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
40. | Discontinued Operations |
As approved by the Company’s Board of Directors on August 9, 2012, the Company decided to sell KT Tech, Inc., its subsidiary, and discontinued the operations related to handset development. KT-Tech’s liquidation procedure has been completed and KT Tech’s electrical operating performance was reflected in profit or loss from discontinued operations.
Income and loss from discontinued operations for the year ended December 31, 2012, are as follows:
��
(in millions of Korean won) | 2012 | |||
Revenue | ₩ | 431 | ||
Expense | (35,756 | ) | ||
Income from discontinued operations before income taxes | ₩ | (35,325 | ) | |
Income tax expense for discontinued operations | 3,791 | |||
|
| |||
Income (loss) from discontinued operations | ₩ | (31,534 | ) | |
|
|
Cash flows from discontinued operations for the year ended December 31, 2012, are as follows:
(in millions of Korean won) | 2012 | |||
Cash flows from operating activities | ₩ | 40,017 | ||
Cash flows from investing activities | (3,609 | ) | ||
Cash flows from financing activities | (28,243 | ) | ||
Changes in foreign exchange rates | (6 | ) | ||
|
| |||
Total cash flows | ₩ | 8,159 | ||
|
|
132
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2011, 2012 and 2013
41. | Subsequent Events |
The investment business division of KT Capital Co., Ltd., a consolidated subsidiary, was spun off and merged with the Company on March 13, 2014.
Subsequent to December 31, 2013, the Company has issued commercial paper securities, as follows:
(in millions of Korean won) | Issue date | Face value of bond | Total issued amount | Maturity date | ||||||||||
Commercial paper securities | 2014.02.17 | ₩ | 300,000 | ₩ | 252,398 | 2019.02.18 |
Subsequent to December 31, 2013, the Company has decided to acquire these debts, as follows:
(in millions of Korean won) | ||||||||||||
Original debtor | Creditor | Acquisition price | Acquisition date | Remarks | ||||||||
Malou (1st) | Green power(17th) | ₩ | 11,584 | 2014.2.20 | Debt related to Romania solar PF | |||||||
Korean alpha solar (2nd) | Grand(1st) | 15,416 | 2014.2.20 | Debt related to Romania solar PF | ||||||||
Korean alpha solar (2nd) | Grand(1st) | 18,372 | 2014.2.20 | Debt related to Romania solar PF |
On March 12, 2014, KT ENS has filed for court receivership after failing to pay ₩49,106 million of commercial paper. There may be lawsuits against KT ENS on this matter in the future, and the effect of this matter cannot be reasonably predicted.
KT Skylife and NDS Limited have had a dispute on the right to use of conditional access system provided by NDS Limited and business interruption of KT Skylife. On February 24, 2014, KT Skylife and NDS Limited sent the first written form of compensation for the damages to the other party. KT Skylife and NDS Limited have requested ₩33,457 million and ₩28,163 million, respectively, with 6% of annual interest rate to the other party.
As of March 7, 2014, the Ministry of Science, ICT, and Future Planning banned the mobile carriers including the Company from subscribing new customers and selling handsets to the existing customers. These mobile carriers are those who violated the prohibition released by the Korea Communications Commission and provided discriminative subsidy on handsets. This ban on the Company lasts for 45 days, from March 13, 2014 to April 26, 2014.
In April 2014, the Company announced its special early retirement program for employees who have worked for more than 15 years and also announced that it will discontinue operations related to fixed line sales activities such as on-site sales, activation, after service, and customer centers. These operations will be outsourced to certain subsidiaries and associates of the Company.
133