- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 23 Apr 14, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2014
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
90, Buljeong-ro,
Bundang-gu, Seongnam-si,
Gyeonggi-do,
Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: April 23, 2014 | ||
KT Corporation | ||
By: | /s/ Youngwoo Kim | |
Name: | Youngwoo Kim | |
Title: | Vice President | |
By: | /s/ Jungsup Jung | |
Name: | Jungsup Jung | |
Title: | Team Leader |
Report of Independent Auditors
To the Board of Directors and Shareholders of
KT Corporation
We have audited the accompanying consolidated statements of financial position of KT Corporation (“the Controlling Company”) and its subsidiaries as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, changes in equity and cash flows for the years then ended, expressed in Korean won. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements, referred to above, present fairly, in all material respects, the financial position of KT Corporation and its subsidiaries as of December 31, 2013 and 2012, and their financial performance and cash flows for the years then ended, in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”).
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean auditing standards and their application in practice.
Samil PricewaterhouseCoopers
Seoul, Korea
March 13, 2014
This report is effective as of March 13, 2014, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2013 and 2012
(in millions of Korean won) | Notes | 2013 | 2012 | |||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | 4, 5 | ₩ | 2,070,869 | ₩ | 2,057,613 | |||||
Trade and other receivables | 4, 6 | 5,292,747 | 5,907,508 | |||||||
Short-term loans | 4, 7 | 838,724 | 668,113 | |||||||
Current finance lease receivables | 4, 21 | 294,208 | 339,846 | |||||||
Other financial assets | 4, 8 | 480,062 | 245,985 | |||||||
Current income tax assets | 35,273 | 862 | ||||||||
Inventories, net | 9 | 614,062 | 935,033 | |||||||
Other current assets | 10 | 342,504 | 362,459 | |||||||
|
|
|
| |||||||
Total current assets | 9,968,449 | 10,517,419 | ||||||||
|
|
|
| |||||||
Non-current assets | ||||||||||
Trade and other receivables, net | 4, 6 | 813,471 | 1,072,966 | |||||||
Long-term loans, net | 4, 7 | 509,873 | 512,587 | |||||||
Non-current finance lease receivables | 4, 21 | 415,729 | 521,809 | |||||||
Other financial assets | 4, 8 | 672,645 | 672,475 | |||||||
Property and equipment | 11, 21 | 16,386,964 | 15,806,366 | |||||||
Investment property | 12 | 1,105,495 | 1,155,213 | |||||||
Intangible assets | 13 | 3,827,393 | 3,213,638 | |||||||
Investments in jointly controlled entities and associates | 14 | 363,903 | 379,495 | |||||||
Deferred income tax assets | 31 | 701,563 | 610,762 | |||||||
Other non-current assets | 10 | 81,048 | 95,178 | |||||||
|
|
|
| |||||||
Total non-current assets | 24,878,084 | 24,040,489 | ||||||||
|
|
|
| |||||||
Total assets | ₩ | 34,846,533 | ₩ | 34,557,908 | ||||||
|
|
|
|
3
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2013 and 2012
(in millions of Korean won) | Notes | 2013 | 2012 | |||||||
Liabilities and Equity | ||||||||||
Current liabilities | ||||||||||
Trade and other payables | 4, 15 | ₩ | 7,413,823 | ₩ | 7,221,302 | |||||
Current finance lease liabilities | 4, 21 | 19,487 | 14,033 | |||||||
Borrowings | 16 | 3,020,706 | 3,197,029 | |||||||
Other financial liabilities | 4, 8, 20 | 56,190 | 71,983 | |||||||
Current income tax liabilities | 99,848 | 143,741 | ||||||||
Provisions | 17 | 114,755 | 205,591 | |||||||
Deferred revenue | 143,601 | 170,682 | ||||||||
Other current liabilities | 10 | 319,328 | 242,405 | |||||||
|
|
|
| |||||||
Total current liabilities | 11,187,738 | 11,266,766 | ||||||||
|
|
|
| |||||||
Non-current liabilities | ||||||||||
Trade and other payables | 4, 15 | 1,058,884 | 701,360 | |||||||
Non-current finance lease liabilities, net | 4, 21 | 48,723 | 27,613 | |||||||
Borrowings | 16 | 8,463,187 | 8,239,090 | |||||||
Other financial liabilities | 4, 8, 20 | 184,112 | 69,813 | |||||||
Defined benefit liabilities, net | 18 | 586,083 | 549,243 | |||||||
Provisions | 17 | 133,561 | 149,940 | |||||||
Deferred revenue | 147,837 | 157,395 | ||||||||
Deferred income tax liabilities | 31 | 169,498 | 137,287 | |||||||
Other non-current liabilities | 10 | 2,000 | 41,426 | |||||||
|
|
|
| |||||||
Total non-current liabilities | 10,793,885 | 10,073,167 | ||||||||
|
|
|
| |||||||
Total liabilities | 21,981,623 | 21,339,933 | ||||||||
|
|
|
| |||||||
Equity attributable to owners of the Parent Company | ||||||||||
Capital stock | 22 | 1,564,499 | 1,564,499 | |||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||
Retained earnings | 23 | 10,046,883 | 10,646,383 | |||||||
Accumulated other comprehensive income | 24 | 24,538 | 1,325 | |||||||
Other components of equity | 24, 25 | (1,320,943 | ) | (1,343,286 | ) | |||||
|
|
|
| |||||||
11,755,235 | 12,309,179 | |||||||||
|
|
|
| |||||||
Non-controlling interest | 1,109,675 | 908,796 | ||||||||
|
|
|
| |||||||
Total equity | 12,864,910 | 13,217,975 | ||||||||
|
|
|
| |||||||
Total liabilities and equity | ₩ | 34,846,533 | ₩ | 34,557,908 | ||||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
KT Corporation and Subsidiaries
Consolidated Statements of Income
Years ended December 31, 2013 and 2012
(in millions of Korean won, except per share amounts) | ||||||||||
Notes | 2013 | 2012 | ||||||||
Continuing Operations | ||||||||||
Operating revenue | 4, 14, 26, 27 | ₩ | 23,810,599 | ₩ | 23,856,375 | |||||
Operating expenses | 4, 14, 28 | 22,971,256 | 22,647,142 | |||||||
|
|
|
| |||||||
Operating profit | 839,343 | 1,209,233 | ||||||||
Other income | 29 | 329,208 | 787,397 | |||||||
Other expenses | 29 | (822,797 | ) | (316,531 | ) | |||||
Finance income | 30 | 279,349 | 498,657 | |||||||
Finance costs | 30 | (636,962 | ) | (781,993 | ) | |||||
Income from jointly controlled entities and associates | 14 | 6,601 | 18,079 | |||||||
|
|
|
| |||||||
Profit(loss) from continuing operations before income tax | (5,258 | ) | 1,414,842 | |||||||
Income tax expense | 31 | 54,993 | 277,869 | |||||||
|
|
|
| |||||||
Profit for the year from the continuing operations | (60,251 | ) | 1,136,973 | |||||||
|
|
|
| |||||||
Discontinued Operations | ||||||||||
Loss from discontinued operations | — | (31,534 | ) | |||||||
|
|
|
| |||||||
Profit(loss) for the year | ₩ | (60,251 | ) | ₩ | 1,105,439 | |||||
|
|
|
| |||||||
Profit(loss) for the year attributable to: | ||||||||||
Equity holders of the Parent Company | ₩ | (162,437 | ) | ₩ | 1,046,127 | |||||
Profit from continuing operations | (162,437 | ) | 1,075,694 | |||||||
Profit from discontinued operations | — | (29,567 | ) | |||||||
Non-controlling interest | ₩ | 102,186 | ₩ | 59,312 | ||||||
Profit from continuing operations | 102,186 | 61,279 | ||||||||
Profit from discontinued operations | — | (1,967 | ) | |||||||
Earnings(loss) per share attributable to the equity holders of the Parent Company during the year (in won): | ||||||||||
Basic earnings(loss) per share | 32 | ₩ | (666 | ) | ₩ | 4,296 | ||||
From continuing operations | (666 | ) | 4,417 | |||||||
From discontinued operations | — | (121 | ) | |||||||
Diluted earnings(loss) per share | 32 | ₩ | (669 | ) | ₩ | 4,296 | ||||
From continuing operations | (669 | ) | 4,417 | |||||||
From discontinued operations | — | (121 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
5
KT Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
Years ended December 31, 2013 and 2012
(in millions of Korean won) | ||||||||||
Notes | 2013 | 2012 | ||||||||
Profit(loss) for the year | ₩ | (60,251 | ) | ₩ | 1,105,439 | |||||
Other comprehensive income | ||||||||||
Items not reclassifiable subsequently to profit or loss: | ||||||||||
Remeasurements of the net defined benefit liability | 18 | 56,583 | (130,492 | ) | ||||||
Shares of remeasurement loss from jointly controlled entities and associates | (455 | ) | (1,131 | ) | ||||||
Items reclassifiable subsequently to profit or loss: | ||||||||||
Changes in value of available-for-sale financial assets | 4, 8 | 49,778 | 23,952 | |||||||
Other comprehensive income from available-for sale financial assets reclassified to income | 6,554 | (4,865 | ) | |||||||
Net gains on cashflow hedges | 4, 8 | (72,303 | ) | (129,290 | ) | |||||
Other comprehensive income from cashflow hedges reclassified to income | 67,607 | 154,867 | ||||||||
Shares of other comprehensive income from jointly controlled entities and associates | 2,896 | (8,730 | ) | |||||||
Currency translation differences | (2,053 | ) | (6,645 | ) | ||||||
|
|
|
| |||||||
Other comprehensive income after income tax for the year | 108,607 | (102,334 | ) | |||||||
|
|
|
| |||||||
Total comprehensive income for the year | ₩ | 48,356 | ₩ | 1,003,105 | ||||||
|
|
|
| |||||||
Comprehensive income for the year attributable to: | ||||||||||
Equity holders of the Parent Company | (82,045 | ) | 937,542 | |||||||
Non-controlling interest | 130,401 | 65,563 |
The accompanying notes are an integral part of these consolidated financial statements.
6
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years ended December 31, 2013 and 2012
Attributable to equity holders of the Parent Company | ||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Capital stock | Share premium | Retained earnings | Accumulated Other Comprehensive income (loss) | Other Components of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||
Balance at January 1, 2012 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,219,633 | ₩ | (22,865 | ) | ₩ | (1,497,289 | ) | ₩ | 11,704,236 | ₩ | 833,573 | ₩ | 12,537,809 | ||||||||||||||||
Effect of changes in accounting policies | 2.2 | — | �� | — | — | — | — | 49,951 | 49,951 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Restated balance | 1,564,499 | 1,440,258 | 10,219,633 | (22,865 | ) | (1,497,289 | ) | 11,704,236 | 883,524 | 12,587,760 | ||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | 1,046,127 | — | — | 1,046,127 | 59,312 | 1,105,439 | ||||||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 12,019 | — | 12,019 | 7,068 | 19,087 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | (131,644 | ) | — | — | (131,644 | ) | 1,152 | (130,492 | ) | ||||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | 25,628 | — | 25,628 | (51 | ) | 25,577 | ||||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | (8,440 | ) | — | (8,440 | ) | (290 | ) | (8,730 | ) | ||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (1,131 | ) | — | — | (1,131 | ) | — | (1,131 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | (5,017 | ) | — | (5,017 | ) | (1,628 | ) | (6,645 | ) | ||||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends | — | — | (486,602 | ) | — | — | (486,602 | ) | (11,455 | ) | (498,057 | ) | ||||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 13,353 | 13,353 | — | 13,353 | ||||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 133,767 | 133,767 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 141,303 | 141,303 | (163,404 | ) | (22,101 | ) | ||||||||||||||||||||||||
Others | — | — | — | — | (653 | ) | (653 | ) | 801 | 148 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2012 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,646,383 | ₩ | 1,325 | ₩ | (1,343,286 | ) | ₩ | 12,309,179 | ₩ | 908,796 | ₩ | 13,217,975 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at January 1, 2013 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,646,383 | ₩ | 1,325 | ₩ | (1,343,286 | ) | ₩ | 12,309,179 | ₩ | 908,796 | ₩ | 13,217,975 | |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | (162,437 | ) | — | — | (162,437 | ) | 102,186 | (60,251 | ) | |||||||||||||||||||||||
Changes in value of available-for-sale financial assets | 4 | — | — | — | 32,098 | — | 32,098 | 24,234 | 56,332 | |||||||||||||||||||||||||
Remeasurements of the net defined benefit liability | 18 | — | — | 57,641 | — | — | 57,641 | (1,058 | ) | 56,583 | ||||||||||||||||||||||||
Valuation gains(losses) on cashflow hedge | 4 | — | — | — | (4,711 | ) | — | (4,711 | ) | 15 | (4,696 | ) | ||||||||||||||||||||||
Shares of other comprehensive income of jointly controlled entities and associates | — | — | — | 2,570 | — | 2,570 | 326 | 2,896 | ||||||||||||||||||||||||||
Shares of gain on remeasurements of jointly controlled entities and associates | — | — | (462 | ) | — | — | (462 | ) | 7 | (455 | ) | |||||||||||||||||||||||
Currency translation differences | — | — | — | (6,744 | ) | — | (6,744 | ) | 4,691 | (2,053 | ) | |||||||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends | — | — | (487,445 | ) | — | — | (487,445 | ) | (23,830 | ) | (511,275 | ) | ||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (6,796 | ) | — | 6,796 | — | — | — | |||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | 9,452 | 9,452 | ||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 14,150 | 14,150 | 85,971 | 100,121 | ||||||||||||||||||||||||||
Others | — | — | — | — | 1,397 | 1,397 | (1,115 | ) | 282 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2013 | ₩ | 1,564,499 | ₩ | 1,440,258 | ₩ | 10,046,884 | ₩ | 24,538 | ₩ | (1,320,943 | ) | ₩ | 11,755,236 | ₩ | 1,109,675 | ₩ | 12,864,911 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years ended December 31, 2013 and 2012
(in millions of Korean won) | ||||||||||
Notes | 2013 | 2012 | ||||||||
Cash flows from operating activities | ||||||||||
Cash generated from operations | 34 | ₩ | 4,677,260 | ₩ | 6,439,692 | |||||
Interest paid | (546,802 | ) | (561,378 | ) | ||||||
Interest received | 194,065 | 208,640 | ||||||||
Dividends received | 24,641 | 17,742 | ||||||||
Income tax paid | (238,091 | ) | (379,211 | ) | ||||||
|
|
|
| |||||||
Net cash generated from operating activities | 4,111,073 | 5,725,485 | ||||||||
|
|
|
| |||||||
Cash flows from investing activities | ||||||||||
Collection of loans | 70,451 | 106,896 | ||||||||
Origination of loans | (31,279 | ) | (130,425 | ) | ||||||
Disposal of available-for-sale financial assets | 78,811 | 113,068 | ||||||||
Acquisition of available-for-sale financial assets | (86,622 | ) | ||||||||
Disposal of investments in jointly controlled entities and associates | 22,455 | 21,818 | ||||||||
Acquisition of investments in jointly controlled entities and associates | (16,338 | ) | (59,464 | ) | ||||||
Disposal of current and non-current financial instruments | 319,465 | 362,481 | ||||||||
Acquisition of current and non-current financial instruments | (588,893 | ) | (511,914 | ) | ||||||
Disposal of property, equipment and investment property | 100,469 | 618,786 | ||||||||
Acquisition of property and equipment and investment property | (3,088,185 | ) | (3,760,255 | ) | ||||||
Disposal of intangible assets | 18,336 | 7,061 | ||||||||
Acquisition of intangible assets | (549,967 | ) | (526,878 | ) | ||||||
Increase in cash due to exclusion from consolidation scope | 7,498 | 25,857 | ||||||||
Increase(Decrease) in cash due to inclusion in consolidation scope | 1,646 | (31,588 | ) | |||||||
|
|
|
| |||||||
Net cash used in investing activities | (3,655,531 | ) | (3,851,179 | ) | ||||||
|
|
|
|
8
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years ended December 31, 2013 and 2012
Cash flows from financing activities | ||||||||||
Proceeds from borrowings and bonds | 6,199,601 | 4,258,995 | ||||||||
Repayments of borrowings and bonds | (5,956,340 | ) | (4,590,608 | ) | ||||||
Settlement of derivative assets and liabilities, net | (67,413 | ) | 39,001 | |||||||
Disposal of treasury stock | — | 11,369 | ||||||||
Cash inflow from consolidated capital transaction | 34,581 | 7,232 | ||||||||
Cash outflow from consolidated capital transaction | (4,107 | ) | (315,356 | ) | ||||||
Dividends paid to shareholders | (511,275 | ) | (498,057 | ) | ||||||
Decrease in finance leases liabilities | (6,841 | ) | (190,380 | ) | ||||||
|
|
|
| |||||||
Net cash used in financing activities | (311,794 | ) | (1,277,804 | ) | ||||||
|
|
|
| |||||||
Effect of exchange rate change on cash and cash equivalents | (3,440 | ) | (1,038 | ) | ||||||
|
|
|
| |||||||
Net increase in cash and cash equivalents | 140,308 | 595,464 | ||||||||
Cash and cash equivalents | ||||||||||
Beginning of the year | 5 | 2,057,613 | 1,462,149 | |||||||
|
|
|
| |||||||
End of the year | 5 | ₩ | 2,197,921 | ₩ | 2,057,613 | |||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
9
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1. | General Information |
The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under Korean IFRS 1110,Consolidated Financial Statements, and its 68 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Company”).
The Controlling Company
KT Corporation (the “Controlling Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange and the London Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange and London Stock Exchange.
In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any share in the Controlling Company.
10
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Consolidated Subsidiaries
The consolidated subsidiaries as of December 31, 2013, are as follows:
(in millions of Korean won) | Controlling percentage ownership1 | |||||||
Subsidiary | Type of Business | Location | (%) | |||||
KT Powertel Co., Ltd.2 | Trunk radio system business | Domestic | 44.8 | |||||
KT ENS (formerly KT Networks Corporation) | Wire/wireless network construction and network infrastructure management | Domestic | 100.0 | |||||
KT Linkus Co. ,Ltd. | Public telephone maintenance | Domestic | 93.8 | |||||
KT Submarine Co., Ltd.2 | Submarine cable construction and maintenance | Domestic | 36.9 | |||||
KT Telecop Co., Ltd. | Security service | Domestic | 86.8 | |||||
KT Hitel Co., Ltd. | Data communication | Domestic | 63.7 | |||||
KT Commerce Inc. | B2C, B2B service | Domestic | 100.0 | |||||
KT Capital Co., Ltd. | Financing service | Domestic | 100.0 | |||||
KT New Business Fund No.1 | Investment fund | Domestic | 100.0 | |||||
Gyeonggi-KT Green Growth Fund | Venture investment of Green Growth Business | Domestic | 56.5 | |||||
KTC Media Contents Fund 2 | New technology investment fund | Domestic | 85.7 | |||||
KT Strategic Investment Fund No.1 | Investment fund | Domestic | 100.0 | |||||
KT Strategic Investment Fund No.2 | Investment fund | Domestic | 100.0 | |||||
BC Card Co., Ltd. | Credit card business | Domestic | 69.5 | |||||
VP Inc. | Payment security service for credit card and etc. | Domestic | 50.9 | |||||
H&C Network | Call centre for financial sectors | Domestic | 100.0 | |||||
BC Card China Co., Ltd. | Research and development of calculation system and software | China | 100.0 | |||||
INITECH Co., Ltd. | Internet banking ASP and security solutions | Domestic | 57.0 | |||||
InitechSmartro Holdings Co., Ltd. | Holding company of Smartro Co., Ltd | Domestic | 100.0 | |||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Domestic | 81.1 | |||||
Sidus FNH Corporation | Movie production | Domestic | 72.4 | |||||
Sofnics, Inc. | Software development and sales | Domestic | 80.6 | |||||
KTDS Co., Ltd. | System integration and maintenance | Domestic | 95.3 | |||||
KT M Hows Co., Ltd. | Mobile marketing | Domestic | 51.0 | |||||
KT M&S Co., Ltd. | PCS distribution | Domestic | 100.0 | |||||
KT Music Corporation | Online music production and distribution | Domestic | 57.8 | |||||
KT Skylife Co., Ltd. | Satellite broadcasting business | Domestic | 50.1 | |||||
Korea HD Broadcasting Corp. | TV contents provider | Domestic | 92.6 | |||||
KT Estate Inc. | Residential building development and supply | Domestic | 100.0 | |||||
KT AMC Co., Ltd. | Asset management and consulting services | Domestic | 100.0 | |||||
NEXR Co., Ltd. | Cloud system implementation | Domestic | 99.8 | |||||
KTSB Data service | Data centre development and related service | Domestic | 51.0 | |||||
KT Cloudware Corporation | Development of cloud computing operation | Domestic | 86.2 | |||||
CENTIOS Co., Ltd. | U-City solution business | Domestic | 82.8 | |||||
Centios Philippines, Inc. | Smart space business | Philippines | 100.0 |
11
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Enswers Inc.3 | Video-clip searching service | Domestic | 45.2 | |||||
Soompi USA, LLC | Operation service for “soompi.com” | U.S.A. | 100.0 | |||||
KT OIC Korea Co., Ltd. | Development and distribution of education contents and software | Domestic | 79.2 | |||||
Ustream Inc. | Live video-streaming service business | Domestic | 51.0 | |||||
Incheonucity Co., Ltd. | U-City development and operation agent | Domestic | 51.4 | |||||
KT Innoedu Co., Ltd.3 | E-learning business | Domestic | 48.4 | |||||
KT Rental | Car rental and general rental business | Domestic | 58.0 | |||||
KT Auto Lease Corporation | Car rental business | Domestic | 100.0 | |||||
Kumho Rent-a-car Co., Ltd. | Car rental business | Vietnam | 100.0 | |||||
KT Rental Auto Care Corporation | Car rental business | Domestic | 100.0 | |||||
KT Sat Co., Ltd. | Satellite communication business | Domestic | 100.0 | |||||
KT Media Hub Co. Ltd. | Media contents development and distribution | Domestic | 100.0 | |||||
Best Partners Co., Ltd. | Outsourcing service for HR, administration, and accounting service | Domestic | 100.0 | |||||
Nasmedia, Inc.3 | Online advertisement | Domestic | 45.4 | |||||
T-ON Telecom | Trunk radio system business and data communication | Domestic | 100.0 | |||||
KT Sports | Management of sports group | Domestic | 100.0 | |||||
KT Music Contents Fund No.1 | Music contents investment business | Domestic | 80.0 | |||||
Consus-Changwon Private REIT | Investment in real estate | Domestic | 93.6 | |||||
KT-Michigan Global Content Fund | Content investment business | Domestic | 81.3 | |||||
Autopion Co., Ltd. | Service for information and communication | Domestic | 100.0 | |||||
GREEN POINT | Car sharing business | Domestic | 52.32 | |||||
K-REALTY CR-REIT 4 | Investment in real estate | Domestic | 100.0 | |||||
K-REALTY CR-REIT 5 | Investment in real estate | Domestic | 100.0 | |||||
Olleh Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.0 | |||||
KT Belgium | Foreign investment business | Belgium | 100.0 | |||||
KT ORS Belgium | Foreign investment business | Belgium | 100.0 | |||||
Korea Telecom Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.0 | |||||
Korea Telecom China Co., Ltd. | Foreign telecommunication business | China | 100.0 | |||||
KT Dutch B.V | Super iMax and East Telecom management | Netherlands | 100.0 | |||||
Super iMax | Wireless high speed internet business | Uzbekistan | 100.0 | |||||
East Telecom | Fixed line telecommunication business | Uzbekistan | 91.0 | |||||
Korea Telecom America, Inc. | Foreign telecommunication business | USA | 100.0 | |||||
PT. KT Indonesia | Foreign telecommunication business | Indonesia | 99.0 |
1 | Sum of the ownership interests owned by the Controlling Company and subsidiaries |
2 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering historical voting pattern at the shareholders’ meetings. |
3 | Even though the Controlling Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors. |
12
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Changes in scope of consolidation in 2013 are as follows:
Changes | Location | Subsidiaries | Reason | |||
Included | Domestic | T-ON Telecom. | Acquisition of ownership interest | |||
KT Rental Auto Care Corporation | Newly established through spin-off | |||||
KT Sports | Newly incorporated | |||||
KT Music Contents Fund No.1 | Newly incorporated | |||||
Consus-Changwon Private REIT | Newly incorporated | |||||
KT-Michigan Global Content Fund | Newly incorporated | |||||
Autopion co., ltd. | Newly incorporated | |||||
GREEN POINT | Acquisition of ownership interest | |||||
K-REALTY CR-REIT 4 | Newly incorporated | |||||
K-REALTY CR-REIT 5 | Newly incorporated | |||||
Rwanda | olleh Rwanda Networks Ltd. | Newly incorporated | ||||
Belgium | KT Belgium | Newly incorporated | ||||
KT ORS Belgium | Newly incorporated | |||||
Excluded | Domestic | U payment Co., Ltd. | Disposal of ownership interest | |||
Kumho Rent-a-car Co., Ltd. | Liquidation | |||||
Revlix | Liquidation | |||||
KMP Holdings Co., Ltd. | Merged | |||||
KT Tech Inc. | Liquidation | |||||
KT Innotz Inc. | Merged |
A summary of financial data of the major consolidated subsidiaries as of and for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income (loss) | |||||||||||||
KT Powertel Co., Ltd. | ₩ | 167,131 | ₩ | 44,012 | ₩ | 112,742 | ₩ | 5,453 | ||||||||
KT ENS (formerly KT Networks Corporation) | 299,844 | 222,955 | 572,593 | 21,671 | ||||||||||||
KT Linkus Co., Ltd. | 70,562 | 62,993 | 102,611 | 1,920 | ||||||||||||
KT Submarine Co., Ltd. | 115,781 | 27,449 | 82,640 | 6,146 | ||||||||||||
KT Telecop Co., Ltd. | 192,126 | 138,357 | 238,035 | 3,840 | ||||||||||||
KT Hitel Co.,Ltd.1 | 293,665 | 102,644 | 579,987 | 3,551 | ||||||||||||
KT Capital Co., Ltd.1 | 5,462,028 | 4,759,100 | 3,305,634 | 129,354 | ||||||||||||
H&C Network1 | 257,390 | 110,126 | 222,122 | 18,870 | ||||||||||||
Sidus FNH Corporation | 9,481 | 2,549 | 5,644 | (387 | ) | |||||||||||
Nasmedia, Inc. | 97,140 | 40,943 | 24,754 | 5,615 | ||||||||||||
Sofnics, Inc. | 1,431 | 267 | 841 | (178 | ) | |||||||||||
KTDS Co., Ltd. | 189,983 | 125,172 | 573,398 | 18,245 | ||||||||||||
KT M Hows Co., Ltd. | 25,845 | 14,341 | 48,045 | 1,739 | ||||||||||||
KT M&S Co., Ltd. | 281,011 | 223,089 | 883,971 | 22,614 |
13
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
KT Music Corporation1 | 82,997 | 48,289 | 50,828 | (5,088 | ) | |||||||||||
KT Skylife Co., Ltd.1 | 684,651 | 283,068 | 627,415 | 72,724 | ||||||||||||
KT Estate Inc.1 | 1,434,685 | 109,634 | 252,878 | 22,692 | ||||||||||||
NEXR Co., Ltd. | 2,814 | 4,451 | 4,341 | (1,965 | ) | |||||||||||
KTSB Dataservice | 28,001 | 321 | 1,433 | (4,802 | ) | |||||||||||
KT Cloudware Corporation | 15,995 | 1,128 | 4,445 | (2,913 | ) | |||||||||||
Centios Co., Ltd1 | 27,873 | 9,793 | 1,060 | (5,097 | ) | |||||||||||
Enswers Inc.1 | 8,722 | 20,148 | 5,883 | (4,990 | ) | |||||||||||
KT OIC Korea Co., Ltd. | 3,626 | 512 | 1,951 | (448 | ) | |||||||||||
Ustream Inc. | 2,677 | 1,050 | 2,830 | (2,363 | ) | |||||||||||
KT Innoedu Co., Ltd. | 12,618 | 8,450 | 21,567 | (1,020 | ) | |||||||||||
KT Rental1 | 2,188,271 | 1,896,259 | 885,294 | 32,400 | ||||||||||||
KT Media Hub Co., Ltd. | 184,702 | 81,578 | 304,690 | 21,146 | ||||||||||||
KT Sat Co., Ltd. | 492,965 | 35,237 | 146,088 | 56,859 | ||||||||||||
Best Partners Co., Ltd. | 882 | 116 | 265 | (681 | ) | |||||||||||
T-ON Telecom2 | 3,347 | 2,298 | 1,042 | (2,358 | ) | |||||||||||
KT Sports2 | 15,672 | 6,750 | 21,735 | (970 | ) | |||||||||||
KT Music Contents Fund No.12 | 10,529 | 185 | 72 | (157 | ) | |||||||||||
KT-Michigan Global Content Fund2 | 6,227 | — | 26 | (173 | ) | |||||||||||
Autopion co., ltd.2 | 5,314 | 3,314 | — | — | ||||||||||||
Korea Telecom Japan Co., Ltd. | 17,752 | 14,204 | 22,138 | 30 | ||||||||||||
Korea Telecom China Co., Ltd. | 1,178 | 367 | 1,338 | (1,108 | ) | |||||||||||
KT Dutch B.V.1 | 46,347 | 14,684 | 21,892 | (4,131 | ) | |||||||||||
Korea Telecom America, Inc. | 5,773 | 1,825 | 13,881 | 32 | ||||||||||||
PT. KT Indonesia | 30 | — | — | 1 | ||||||||||||
Olleh Rwanda Networks Ltd.2 | 226,776 | 217,132 | — | (943 | ) | |||||||||||
KT Belguium2 | 38,033 | — | — | (11 | ) | |||||||||||
KT ORS Belgium2 | 95 | — | — | — |
14
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(in millions of Korean won) | 2012 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Net income(loss) | |||||||||||||
KT Powertel Co., Ltd. | ₩ | 175,862 | ₩ | 55,613 | ₩ | 124,936 | ₩ | 12,527 | ||||||||
KT ENS (formerly KT Networks Corporation) | 258,430 | 201,076 | 500,555 | 4,644 | ||||||||||||
KT Linkus Co., Ltd. | 68,260 | 62,686 | 81,564 | 2,302 | ||||||||||||
KT Submarine Co., Ltd. | 109,787 | �� | 25,037 | 68,900 | 7,953 | |||||||||||
KT Telecop Co., Ltd. | 180,870 | 130,719 | 296,180 | 2,642 | ||||||||||||
KT Hitel Co.,Ltd.1 | 249,231 | 79,511 | 443,431 | (8,902 | ) | |||||||||||
KT Tech, Inc. | 13,190 | 42,562 | 175,861 | 2,731 | ||||||||||||
KT Capital Co., Ltd.1 | 5,058,883 | 4,519,485 | 3,348,952 | 98,353 | ||||||||||||
H&C Network1 | 244,031 | 119,086 | 199,143 | 8,713 | ||||||||||||
Sidus FNH Corporation | 9,534 | 1,921 | 2,066 | 209 | ||||||||||||
Nasmedia, Inc. | 90,675 | 47,053 | 23,463 | 6,445 | ||||||||||||
Sofnics, Inc. | 1,564 | 207 | 782 | (279 | ) | |||||||||||
KTDS Co., Ltd. | 171,546 | 115,994 | 570,703 | 17,155 | ||||||||||||
KT M Hows Co., Ltd. | 26,498 | 16,511 | 28,874 | 1,933 | ||||||||||||
KT M&S Co., Ltd. | 257,809 | 224,430 | 1,009,331 | (78,241 | ) | |||||||||||
KT Music Corporation1 | 73,050 | 33,086 | 31,393 | (2,124 | ) | |||||||||||
KT Innotz Inc. | 3,012 | 344 | 2,609 | (1,411 | ) | |||||||||||
KT Skylife Co., Ltd.1 | 641,564 | 292,649 | 574,829 | 55,546 | ||||||||||||
KT Estate Inc.1 | 1,460,511 | 145,885 | 24,861 | 3,124 | ||||||||||||
NEXR Co., Ltd. | 2,305 | 1,964 | 2,651 | (1,787 | ) | |||||||||||
KTSB Dataservice | 32,733 | 265 | 439 | (4,383 | ) | |||||||||||
KT Cloudware Corporation | 21,345 | 2,321 | 3,878 | (5,397 | ) | |||||||||||
Centios Co., Ltd1 | 32,848 | 9,259 | 171 | (3,163 | ) | |||||||||||
Enswers Inc.1 | 13,966 | 18,330 | 4,896 | (3,010 | ) | |||||||||||
KT OIC Korea Co., Ltd. | 3,968 | 406 | 325 | (1,569 | ) | |||||||||||
Ustream Inc. | 3,171 | 858 | 321 | (2,683 | ) | |||||||||||
KT Innoedu Co., Ltd.2 | 10,561 | 5,218 | 10,522 | 308 | ||||||||||||
KT Rental1,2 | 1,694,021 | 1,426,484 | 368,228 | 11,072 | ||||||||||||
KT Media Hub Co., Ltd.2 | 95,703 | 13,679 | 14,381 | 2,237 | ||||||||||||
KT Sat Co., Ltd.2 | 417,886 | 16,269 | 10,310 | 1,739 | ||||||||||||
Best Partners Co., Ltd.2 | 1,526 | 79 | 15 | (57 | ) | |||||||||||
Korea Telecom Japan Co., Ltd. | 8,284 | 3,955 | 14,458 | (324 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 1,895 | 38 | 1,863 | (675 | ) | |||||||||||
KT Dutch B.V.1 | 47,277 | 14,748 | 12,086 | (9,837 | ) | |||||||||||
Korea Telecom America, Inc. | 5,850 | 1,904 | 13,392 | (31 | ) | |||||||||||
PT. KT Indonesia | 38 | — | — | (6 | ) |
1 | These companies are the intermediate parent companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | These entities were newly consolidated for the years ended December 31, 2013 and 2012. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above. |
15
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Company in the preparation of its financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.
2.1 | Basis of Preparation |
The consolidated financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Company |
The Company newly applied the following amended and enacted standards for the annual period beginning on January 1, 2013:
• | Amendment to Korean IFRS 1001,Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income |
The amendment requires entities to group items presented in other comprehensive income based on whether they are potentially reclassifiable to profit or loss subsequently. The Company applies the amendment retroactively and there is no impact of the application of this amendment on its total comprehensive income or loss.
• | Amendment to Korean IFRS 1019,Employee Benefits |
The amendment requires entities to immediately recognize all actuarial gains and losses incurred in other comprehensive income or loss. All past service costs incurred are immediately recognized in accordance with the change of the plan, and the previous separate calculation of the interest cost and the expected returns on plan assets has been revised to calculate net interest expense (income) by applying the discount rate used in the defined benefit obligation measurement in the net defined benefit liabilities (assets). The Company applies the amendment retroactively and the comparative consolidated statement of income and consolidated statement of comprehensive income are restated by reflecting adjustments resulting from the retrospective application.
16
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
As a result of the retrospective application of changes in these accounting policies, operating expense for the years ended December 31, 2013 and 2012, increased by ₩16,269 million and ₩14,537 million, respectively. Consequently, earnings per share for the years ended December 31, 2013 and 2012, decreased by ₩67 and ₩60, respectively. In addition, other comprehensive income for the years ended December 31, 2013 and 2012, increased by ₩12,332 and ₩11,028 million, respectively.
• | Korean IFRS 1110,Consolidated Financial Statements |
Korean IFRS 1110,Consolidated Financial Statements, introduces a single control concept and provides a specific guidance for the control.
As a result of the adoption of Korean IFRS 1110, the Company decided to consolidate KT Submarine Co., Ltd. by virtue of de-facto control because the Company is able to exercise the majority voting rights in its decision-making process considering historical voting pattern at the shareholders’ meeting, although the Company has 36.9% of ownership (39.34% including treasury stocks). KT Submarine Co., Ltd. was classified as an associate in accordance with the previous standard and accounted for using the equity method. Accordingly, the comparative consolidated financial statements were retrospectively adjusted and restated as if the Company obtained control over the entity from the initial acquisition of its interest.
As a result of retrospective application of the change in scope of consolidation, non-controlling interests increased by ₩49,951 million as of January 1, 2012, current and non-current assets increased by ₩34,574 million and ₩75,124 million, respectively, and current, non-current liabilities and non-controlling interests increased by ₩19,453 million, ₩5,495 million and ₩55,722 million, respectively, as of December 31, 2012. Operating revenue and expenses increased by ₩66,015 million and ₩56,139 million, respectively, and profit before tax and profit for the period also increased by ₩9,812 million and ₩7,952 million, respectively, for the year ended December 31, 2012. These changes do not have an impact on earnings per share attributable to the equity holders of the Controlling Company for the year ended December 31, 2012. In addition, cash flows from operating activities increased by ₩4,844 million and cash flows from investing activities and financing activities decreased by ₩6,798 million and ₩12,077 million, respectively, for the year ended December 31, 2012.
17
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
• | Korean IFRS 1111,Joint Arrangements |
Korean IFRS 1111,Joint Arrangements, reflects the substance of joint arrangements and focuses on the rights and obligations of the parties to the joint arrangements rather than on the legal forms of the arrangements. Joint arrangements are classified into joint operations or joint ventures. The adoption of this standard does not have an impact on the consolidated financial statements.
• | Korean IFRS 1112,Disclosures of Interests in Other Entities |
Korean IFRS 1112,Disclosure of Interests in Other Entities, provides disclosure requirements for all types of equity investments in other entities including subsidiaries, associates, joint ventures and unconsolidated structured entities.
• | Korean IFRS 1113,Fair Value Measurement |
Korean IFRS 1113,Fair Value Measurement, provides a precise definition of fair value, and a single source of fair value measurement and disclosure requirements for use across K-IFRS. The Company has applied this standard prospectively according to the transitional provisions of K-IFRS 1113 and there is no material impact of the application of this standard on the consolidated financial statements.
(2) | New standards, amendments and interpretations not yet adopted |
New standards, amendments and interpretations issued but not effective for the financial year beginning January 1, 2013, and not early adopted by the Company are as follows:
• | Amendment to Korean IFRS 1110,Consolidated Financial Statements |
Amendment to Korean IFRS 1110,Consolidated Financial Statements, provides that, if a parent company qualifies as an investment entity, it is required to measure its investments in subsidiaries at fair value through profit and loss instead of consolidating these subsidiaries in its consolidated financial statements. The amendment does not apply for a parent of an investment entity if the parent itself is not an investment entity. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Company expects that the application of this amendment would not have a material impact on its consolidated financial statements.
• | Amendment to Korean IFRS 1032,Financial Instruments: Presentation |
Amendment to Korean IFRS 1032,Financial Instruments: Presentation, provides that the right to offset must not be contingent on a future event and must be legally enforceable in all of circumstances; and if an entity can settle amounts in a manner such that outcome is, in effect, equivalent to net settlement, the entity will meet the net settlement criterion. This amendment is effective for annual periods beginning on or after January 1, 2014, and the Company is assessing the impact of application of this amendment on its consolidated financial statements.
18
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
• | Amendment to Korean IFRS 1039,Financial Instruments: Recognition and Measurement |
Amendment to Korean IFRS 1039,Financial Instruments: Recognition and Measurement, allows the continuation of hedge accounting for a derivative that has been designated as a hedging instrument in a circumstance in which that derivative is novated to a central counterparty (CCP) as a consequence of laws or regulations. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Company is assessing the impact of application of this amendment on its consolidated financial statements.
• | Enactment of Korean IFRS 2121,Levies |
Korean IFRS 2121,Levies, are applied to a liability to pay a levy imposed by a government in accordance with the legislation. The interpretation requires that the liability to pay a levy is recognized when the activity that triggers the payment of the levy occurs, as identified by the legislation (the obligating event). This interpretation is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Company expects that the application of this interpretation would not have a material impact on its consolidated financial statements.
2.3 | Consolidation |
The Company has prepared the consolidated financial statements in accordance with Korean IFRS 1110,Consolidated Financial Statements.
(1) | Subsidiaries |
Subsidiaries are all entities (including special purpose entities) over which the Company has control. The Company controls the corresponding investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Consolidation of a subsidiary begins from the date the Company obtains control of a subsidiary and ceases when the Company loses control of the subsidiary.
The Company applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis in the event of liquidation, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. All other non-controlling interests are measured at their acquisition-date fair values, unless another measurement basis is required by IFRSs. Acquisition-related costs are expensed as incurred.
19
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Goodwill is recognized as the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the identifiable net assets acquired. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in profit or loss.
Balances of receivables and payables, income and expenses and unrealized gains on transactions between the Company’s subsidiaries are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
(2) | Changes in ownership interests in subsidiaries without change of control |
In transactions with non-controlling interests, which do not result in loss of control, the Company recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received, and attribute it to the owners of the parent.
(3) | Disposal of subsidiaries |
If the Company loses control of a subsidiary, any investment continuously retained in the subsidiary is re-measured at its fair value at the date when control is lost and any resulting differences are recognized in profit or loss.
(4) | Associates |
Associates are all entities over which the Company has significant influence, and investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Company recognizes the difference between the recoverable amount of the associate and its book value as impairment loss.
(5) | Jointly controlled entities |
A joint arrangement of which two or more parties have joint control is classified as either a joint operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities, relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to its interest in a joint operation. A joint venturer has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.
20
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.4 | Segment Reporting |
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker (Note 35). The chief operating decision-maker is responsible for making strategic decisions on resource allocation and performance assessment of the operating segments.
2.5 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the each entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Controlling Company’s functional and presentation currency.
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.
Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.
(3) | Translation into presentation currency |
Different functional currencies are translated into presentation currency using the following procedures.
• | Assets and liabilities at the closing rate at the date of that statement of financial position |
• | Income and expenses at average rate for the period |
• | Equity at historical rate |
• | All resulting exchange differences are recognised in other comprehensive income |
21
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.6 | Cash and Cash Equivalents |
Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
2.7 | Financial Assets |
(1) | Classification and measurement |
The Company classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular purchases and sales of financial assets are recognized on trade date.
At initial recognition, financial assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are subsequently carried at amortized cost using the effective interest rate method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value adjustments recorded in equity are reclassified into profit or loss.
(2) | Impairment |
The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Company writes off financial assets when the assets are determined to be no longer recoverable.
The objective evidence that a financial asset is impaired includes significant financial difficulty of the issuer or obligor; a delinquency in interest or principal payments over three months; or the disappearance of an active market for that financial asset because of financial difficulties. A decline in the fair value of an available-for-sale equity instrument by more than 30% from its cost or a prolonged decline below its cost for more than six months is also objective evidence of impairment.
22
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(3) | Derecognition |
If the Company transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position (Note 16).
2.8 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of income within ‘finance income (expenses)’ according to the nature of transactions.
The Company applies cash flow hedge accounting for hedging price changes risks on forecast purchases of inventories. The effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and the ineffective portion is recognized in ‘other non-operating income (expenses)’. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are included in the initial measurement of the cost of non-financial assets as hedging transactions and recognized as ‘cost of sales’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘other non-operating income (expenses)’.
The Company applies fair value hedge accounting for hedging fixed interest risks on borrowings. The effective portion of changes in fair value of derivatives that are designated and qualify as fair value hedges is recognized as ’finance cost’, and the ineffective portion is recognized as ‘other non-operating income (expenses)’. However, changes in the fair value of the hedged items attributable to hedged risk are recognized as ‘finance cost’.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.
2.9 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method, except for inventories in-transit which is determined using the specific identification method.
23
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.10 | Non-current Assets (or Disposal Group) Held-for-sale |
Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
2.11 | Property and Equipment |
Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate the difference between their cost and their residual values over their estimated useful lives, as follows:
Estimated Useful Lives | ||
Buildings | 5 – 40 years | |
Structures | 5 – 40 years | |
Machinery and equipment | ||
(Telecommunications equipment and others) | 3 – 40 years | |
Others | ||
Vehicles | 4 – 6 years | |
Tools | 4 – 6 years | |
Office equipment | 4 – 6 years |
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
2.12 | Investment Property |
Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.
24
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.13 | Intangible Assets |
(1) | Goodwill |
Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. The calculation of the gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units (“CGU”), that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.
(2) | Intangible assets except goodwill |
Separately acquired Intangible assets except for goodwill are shown at historical cost. These assets have definite useful lives and are carried at historical cost less accumulated amortization. Assets with definite useful lives are amortized using the straight-line method according to the estimated useful lives presented below. However, facility usage rights (condominium membership and golf membership) and broadcast license are regarded as intangible assets with indefinite useful life and not amortized, because there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows.
The estimated useful life used for amortizing intangible assets is as follows:
Estimated Useful Lives | ||
Development costs | 5 - 6 years | |
Goodwill | Unlimited useful life | |
Software | 6 years | |
Industrial property rights | 2 - 10 years | |
Frequency usage rights | 5.75 – 15 years | |
Others1 | 3 - 50 years |
1 | Facility usage rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life. |
25
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(3) | Research and development costs |
Expenditure on research is recognized as an expense as incurred. If the expense as incurred that is identifiable and when the probable future economic benefits are expected, the cost for the new merchandises and technology is recognized as intangible assets when all the following criteria are met:
• | It is technically feasible to complete the intangible asset so that it will be available for use; |
• | Management intends to complete the intangible asset and use or sell it; |
• | There is the ability to use or sell the intangible asset; |
• | It can be demonstrated how the intangible asset will generate probable future economic benefits; |
• | Adequate technical, financial and other resources to complete the development and to use or sell the intangible asset are available; and |
• | The expenditure attributable to the intangible asset during its development can be reliably measured |
Other development expenditures that do not meet these criteria are recognized as expenses as incurred. Development costs previously recognized as an expense are not recognized as an asset in a subsequent period. Capitalized development costs, which are stated as intangible assets, are amortized using the straight-line method when the assets are available for use and are tested for impairment.
2.14 | Borrowing Costs |
Borrowing costs incurred in the acquisition or construction of a qualifying asset are capitalized in the period when it is prepared for its intended use, and investment income earned on the temporary investment of borrowings made specifically for the purpose obtaining a qualifying asset is deducted from the borrowing costs eligible for capitalization during the period. Other borrowing costs are recognized as expenses for the period in which they are incurred.
2.15 | Government Grants |
Government grants related to assets are recognized in profit or loss on a systematic and rational basis over the useful life of the asset by setting up the grant as deferred income, and government grants related to income are deferred and recognized in the statement of income as part of other non-operating income for the period in which the related expenses for the purpose of the government grants are incurred.
26
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.16 | Impairment of Non-Financial Assets |
Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
2.17 | Financial Liabilities |
(1) | Classification and measurement |
Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized as held-for-trading.
The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of income as ‘finance costs’, together with interest expenses recognized on other financial liabilities.
The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Company.
As it was unable to measure the embedded derivatives separately from its host contract, the Company designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Company designated as at fair value through profit or loss is a foreign convertible bond.
27
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged, cancelled or expired or when the terms of an existing financial liability are substantially modified.
2.18 | Financial Guarantee Contracts |
Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with Korean IFRS 1037,Provisions, Contingent Liabilities and Contingent Assets; or |
• | the initial amount, less accumulated amortization recognized in accordance with Korean IFRS1018,Revenue. |
2.19 | Compound Financial Instruments |
Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
2.20 | Employee Benefits |
(1) | Post-employment benefits |
The Company has both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and that have terms to maturity approximating to the terms of the related pension obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.
28
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
2.21 | Share-based payments |
Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.
When the options are exercised, the Company issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share premium.
2.22 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.
29
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2.23 | Leases |
(1) | Lessee |
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Company are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments on the opening date of the lease period.
(2) | Lessor |
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.
2.24 | Capital Stock |
Common stocks are classified as equity.
Where the Controlling Company purchases its own equity share capital, the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Controlling Company’s equity holders until the stocks are cancelled or reissued. Where such shares are subsequently reissued, any consideration received is included in equity attributable to the Controlling Company’s equity holders.
2.25 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Company. It is stated as net of value added taxes, returns, rebates and discounts, after elimination of intra-company transactions.
The Company recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Company’s activities, as described below. The Company bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
30
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(1) | Sales of Services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
The Company sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Company reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
(4) | Commission fees |
Commission fees related to credit card business recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on a accrual basis.
31
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(5) | Royalty income |
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(6) | Dividend income |
Dividend income is recognized when the right to receive payment is established.
(7) | Customer loyalty programme |
The Company operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed and the reward points expire 12 months after the initial sale.
2.26 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
32
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2.27 | Deferred Loan Fees and Costs |
Loan origination fees in relation to loan origination process such as upfront fee, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan using the effective interest rate method. Loan origination costs, which relates to loan origination activities such as commissions to brokers, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan, using the effective interest rate method, if the future economic benefit related costs incurred can be matched with each loan.
In addition, the amortizations of the deferred loan origination fees on costs are offset and the net amounts are presented in the consolidated statement of financial position.
2.28 | Non-current Assets Held for Sale and Discontinued Operations |
When a component of the Company representing a separate major line of business or geographical area of operation has been disposed of, or is subject to a sale plan involving loss of control of a subsidiary, the Company discloses in the statement of income the post-tax profit or loss of discontinued operations and the post-tax gain or loss recognized on the measurement to fair value less costs to sell or on the disposal of the assets or group to be sold constituting the discontinued operation. The net cash flows attributable to the operating, investing and financing activities of discontinued operations are presented in the notes to the financial statements (Note 42).
2.29 | Dividend |
Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.
2.30 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2013 financial statements of the Company was approved by the Board of Directors on February 20, 2014, which is subject to change with approval of the shareholders at the annual shareholders’ meeting.
33
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
3. | Critical Accounting Estimates and Assumptions |
The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Impairment of Goodwill |
The Company tests annually whether goodwill has suffered any impairment. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations(Note 13).
3.2 | Income Taxes |
The Company is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.
3.3 | Fair Value of Derivatives and Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 38).
3.4 | Allowance for Doubtful Accounts |
The Company recognizes provisions for accounting of estimated loss in customers’ insolvency. When the allowance for doubtful accounts is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 18).
34
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
3.6 | Deferred Revenue |
Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected terms of customer relationships. The estimate of expected terms of customer relationship is based on the historical rate. If management’s estimation is amended, it may cause significant differences in the timing of revenue recognition and amount recognized.
3.7 | Provisions |
As described in Note 17, the Company records provisions for litigation and assets retirement obligations as of the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.
3.8 | Useful lives of Property and Equipment and Investment Property |
Depreciation on the property and equipment excluding land, condominium memberships, golf club memberships, and broadcasting concession is calculated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Company will increase depreciation if the useful lives are considered shorter than the previously estimated useful lives.
4. | Financial Instruments by category |
Financial instruments by category as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | |||||||||||||||||||||||
Financial assets | Loans and | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ₩ | 2,070,869 | ₩ | — | ₩ | — | ₩ | — | ₩ | — | ₩ | 2,070,869 | ||||||||||||
Trade and other receivables | 6,106,218 | — | — | — | — | 6,106,218 | ||||||||||||||||||
Loans receivable | 1,348,597 | — | — | — | — | 1,348,597 | ||||||||||||||||||
Finance lease receivables | 709,937 | — | — | — | — | 709,937 | ||||||||||||||||||
Other financial assets | 582,693 | 15,643 | 3,496 | 547,627 | 3,248 | 1,152,707 |
35
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(In millions of Korean won) | 2013 | |||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||
Trade and other payables | ₩ | — | ₩ | — | ₩ | 8,472,707 | ₩ | — | ₩ | 8,472,707 | ||||||||||
Finance lease liabilities | — | — | 68,210 | — | 68,210 | |||||||||||||||
Borrowings | — | — | 11,483,893 | — | 11,483,893 | |||||||||||||||
Other financial liabilities | 2,956 | 150,612 | 73,080 | 13,654 | 240,302 |
(In millions of Korean won) | 2012 | |||||||||||||||||||||||
Financial assets | Loans and | Assets at fair and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ₩ | 2,057,613 | ₩ | — | ₩ | — | ₩ | — | ₩ | — | ₩ | 2,057,613 | ||||||||||||
Trade and other receivables | 6,980,474 | — | — | — | — | 6,980,474 | ||||||||||||||||||
Loans receivable | 1,180,700 | — | — | — | — | 1,180,700 | ||||||||||||||||||
Finance lease receivables | 861,655 | — | — | — | — | 861,655 | ||||||||||||||||||
Other financial assets | 460,394 | 6,407 | 21,348 | 429,875 | 436 | 918,460 |
36
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(In millions of Korean won) | 2012 | |||||||||||||||||||
Financial liabilities | Liabilities at fair value through the profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Other liabilities | Total | |||||||||||||||
Trade and other payables | ₩ | — | ₩ | — | ₩ | 7,922,662 | ₩ | — | ₩ | 7,922,662 | ||||||||||
Finance lease liabilities | — | — | 41,646 | — | 41,646 | |||||||||||||||
Borrowings | — | — | 11,436,119 | — | 11,436,119 | |||||||||||||||
Other financial liabilities | 3,216 | 112,603 | 16,649 | 9,328 | 141,796 |
Income or expense (gain or loss) by financial instruments category for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Loans and receivables | ||||||||
Interest income1 | ₩ | 279,047 | ₩ | 387,254 | ||||
Foreign currency transaction gain(loss) | 23,509 | (1,198 | ) | |||||
Foreign currency translation gain(loss) | (5,245 | ) | (3,208 | ) | ||||
Loss on disposal | (7,534 | ) | (15,809 | ) | ||||
Loss on valuation | (189,665 | ) | (150,389 | ) | ||||
Assets at fair value through the profit and loss | ||||||||
Gain(loss) on disposal | 375 | 10 | ||||||
Loss on valuation | (5,427 | ) | (80 | ) | ||||
Derivatives used for hedging | ||||||||
Transaction gain(loss) | 1,134 | (4,023 | ) | |||||
Gain(loss) on valuation | 127 | (49,729 | ) | |||||
Other comprehensive income(loss)2 | (1,936 | ) | (9,407 | ) | ||||
Reclassified to profit or loss from other comprehensive income2,3 | 1,408 | 24,764 | ||||||
Available -for-sale | ||||||||
Interest income1 | 345 | 142 | ||||||
Dividend income | 20,841 | 6,370 | ||||||
Gain on disposal | 2,339 | 7,991 | ||||||
Impairment loss | (5,052 | ) | (3,401 | ) | ||||
Other comprehensive income(loss)2 | 49,778 | 23,952 | ||||||
Reclassified to profit or loss from other comprehensive income2 | 6,554 | (4,865 | ) |
37
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Liabilities at fair value through the profit and loss | ||||||||
Foreign currency transaction loss | 42 | 199 | ||||||
Loss on disposal | (676 | ) | (78 | ) | ||||
Gain on valuation | 156 | 331 | ||||||
Derivatives used for hedging | ||||||||
Gain(loss) on disposal | (3,339 | ) | 2,352 | |||||
Loss on valuation | (97,289 | ) | (191,627 | ) | ||||
Other comprehensive income(loss)2 | (70,367 | ) | (119,883 | ) | ||||
Reclassified to profit or loss from other comprehensive income 2,3 | 66,199 | 130,103 | ||||||
Financial liabilities at amortized cost | ||||||||
Interest expense1,4 | (548,129 | ) | (589,727 | ) | ||||
Foreign currency transaction gain(loss) | (330 | ) | 3,383 | |||||
Foreign currency translation gain | 104,820 | 262,383 | ||||||
Other liabilities | ||||||||
Financial guarantee gain or loss | 1,504 | (11,216 | ) | |||||
|
|
|
| |||||
Total | ₩ | (376,811 | ) | ₩ | (305,406 | ) | ||
|
|
|
|
1 | KT Capital Co., Ltd. and KT Rental, a subsidiary of the Company, recognizes interest income and expense as operating revenue and expense. Interest income recognized as operating revenue is ₩170,598 million (2012: ₩184,182 million) and interest expense recognized as operating expense is ₩97,827 million (2012: ₩116,810 million) for the year ended December 31, 2013. |
2 | The amounts directly reflected in equity before adjustments of deferred income tax. |
3 | During the year, the certain derivatives of the Company were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
4 | The amounts reflected as interest expense arising from derivatives. |
5. | Cash and Cash Equivalents |
Cash and cash equivalents as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Cash on hand | ₩ | 5,712 | ₩ | 5,943 | ||||
Cash in banks | 885,620 | 860,956 | ||||||
Money market trust | 817,466 | 768,259 | ||||||
Other financial instruments | 362,071 | 422,455 | ||||||
|
|
|
| |||||
Total | ₩ | 2,070,869 | ₩ | 2,057,613 | ||||
|
|
|
|
Cash and cash equivalents in the statement of financial position equal cash and cash equivalents in the statements of cash flows.
38
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Restricted cash and cash equivalents as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | Type | 2013 | 2012 | Description | ||||||||
Cash and cash equivalents | Restricted deposit | ₩ | 1,998 | ₩ | 6,690 | Deposit restricted for governmental project |
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ₩ | 3,791,089 | ₩ | (523,098 | ) | ₩ | (28,248 | ) | ₩ | 3,239,743 | ||||||
Other receivables | 2,196,381 | (142,821 | ) | (556 | ) | 2,053,004 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 5,987,470 | ₩ | (665,919 | ) | ₩ | (28,804 | ) | ₩ | 5,292,747 | ||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ₩ | 404,372 | ₩ | (2,568 | ) | ₩ | (33,539 | ) | ₩ | 368,265 | ||||||
Other receivables | 500,028 | (9,775 | ) | (45,047 | ) | 445,206 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 904,400 | ₩ | (12,343 | ) | ₩ | (78,586 | ) | ₩ | 813,471 | ||||||
|
|
|
|
|
|
|
| |||||||||
2012 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Allowance for doubtful accounts | Present value discount | Carrying value | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ₩ | 4,468,062 | ₩ | (464,126 | ) | ₩ | (30,906 | ) | ₩ | 3,973,030 | ||||||
Other receivables | 2,101,533 | (166,204 | ) | (851 | ) | 1,934,478 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 6,569,595 | ₩ | (630,330 | ) | ₩ | (31,757 | ) | ₩ | 5,907,508 | ||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ₩ | 688,303 | ₩ | (3,992 | ) | ₩ | (52,252 | ) | ₩ | 632,059 | ||||||
Other receivables | 494,494 | (9,736 | ) | (43,851 | ) | 440,907 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 1,182,797 | ₩ | (13,728 | ) | ₩ | (96,103 | ) | ₩ | 1,072,966 | ||||||
|
|
|
|
|
|
|
|
39
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The fair values of trade and other receivables with original maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average borrowing rate.
Details of changes in allowance for doubtful accounts for the years ended December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||
(in millions of Korean won) | Trade receivables | Other receivables | Trade receivables | Other receivables | ||||||||||||
Beginning balance | ₩ | 468,118 | ₩ | 175,940 | ₩ | 473,311 | ₩ | 169,164 | ||||||||
Provision | 151,240 | 8,926 | 99,037 | 14,771 | ||||||||||||
Reversal or written-off | (92,979 | ) | (34,227 | ) | (117,567 | ) | (9,622 | ) | ||||||||
Changes in the scope of consolidation | 338 | 2,349 | 10,487 | 1,632 | ||||||||||||
Others | (1,051 | ) | (392 | ) | 2,850 | (5 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ₩ | 525,666 | ₩ | 152,596 | ₩ | 468,118 | ₩ | 175,940 | ||||||||
|
|
|
|
|
|
|
|
Provisions for doubtful trade and other receivables are recognized as operating expenses, other expenses, or finance costs.
Details of aging analysis of trade receivables as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Neither past due nor impaired | ₩ | 2,959,284 | ₩ | 3,874,113 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 725,681 | 700,683 | ||||||
Six months to twelve months | 105,607 | 131,928 | ||||||
Over twelve months | 343,102 | 366,483 | ||||||
|
|
|
| |||||
1,174,390 | 1,199,094 | |||||||
Allowance for doubtful accounts | (525,666 | ) | (468,118 | ) | ||||
|
|
|
| |||||
Total | ₩ | 3,608,008 | ₩ | 4,605,089 | ||||
|
|
|
|
40
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The detail of other receivables as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Loans | ₩ | 89,134 | ₩ | 131,324 | ||||
Receivables1 | 2,149,264 | 2,029,077 | ||||||
Accrued income | 22,603 | 24,656 | ||||||
Refundable deposits | 389,199 | 365,161 | ||||||
Others | 606 | 1,107 | ||||||
Allowance | (152,596 | ) | (175,940 | ) | ||||
|
|
|
| |||||
Total | ₩ | 2,498,210 | ₩ | 2,375,385 | ||||
|
|
|
| |||||
Current | 2,053,004 | 1,934,478 | ||||||
Non - current | 445,206 | 440,907 |
1 | The settlement receivables of BC Card Co., Ltd. of ₩1,553,823 million (2012: ₩1,343,859 million) included. |
Details of aging analysis of other receivables as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Neither past due nor impaired | ₩ | 2,365,935 | ₩ | 2,180,948 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 105,712 | 193,559 | ||||||
Six months to twelve months | 16,641 | 21,041 | ||||||
Over twelve months | 162,518 | 155,777 | ||||||
|
|
|
| |||||
284,871 | 370,377 | |||||||
Allowance for doubtful accounts | (152,596 | ) | (175,940 | ) | ||||
|
|
|
| |||||
Total | ₩ | 2,498,210 | ₩ | 2,375,385 | ||||
|
|
|
|
The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of December 31, 2013. As of December 31, 2013, the Company is provided with guarantees of ₩667,817 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales.
41
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
7. | Loans Receivable |
Loans receivable as of December 31, 2013 and 2012, are as follows:
Current
(in millions of Korean won) | 2013 | 2012 | ||||||||||||||||||||||
Original amount | Allowance for doubtful accounts | Carrying Value | Original amount | Allowance for doubtful accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ₩ | 82,994 | ₩ | (1,245 | ) | ₩ | 81,749 | ₩ | 71,293 | ₩ | — | ₩ | 71,293 | |||||||||||
Loans | 752,165 | (32,722 | ) | 719,443 | 581,351 | (33,256 | ) | 548,095 | ||||||||||||||||
Loans for installment credit | 38,799 | (1,205 | ) | 37,594 | 49,205 | (1,235 | ) | 47,970 | ||||||||||||||||
Deferred loan origination costs | (62 | ) | — | (62 | ) | 755 | — | 755 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 873,896 | ₩ | (35,172 | ) | ₩ | 838,724 | ₩ | 702,604 | ₩ | (34,491 | ) | ₩ | 668,113 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current
(in millions of Korean won) | 2013 | 2012 | ||||||||||||||||||||||
Original amount | Allowance for doubtful accounts | Carrying Value | Original amount | Allowance for doubtful accounts | Carrying Value | |||||||||||||||||||
Factoring receivables | ₩ | 1,073 | ₩ | (103 | ) | ₩ | 970 | ₩ | 6,051 | ₩ | (1,599 | ) | ₩ | 4,452 | ||||||||||
Loans | 426,218 | (15,929 | ) | 410,289 | 406,410 | (15,161 | ) | 391,249 | ||||||||||||||||
Loans for installment credit | 46,849 | (5,007 | ) | 41,842 | 66,517 | (1,935 | ) | 64,582 | ||||||||||||||||
Deferred loan origination costs | 3,432 | — | 3,432 | 2,336 | — | 2,336 | ||||||||||||||||||
New technology financial investment assets | 6,629 | (803 | ) | 5,826 | 6,788 | (2,433 | ) | 4,355 | ||||||||||||||||
New technology financial loans | 63,575 | (16,061 | ) | 47,514 | 55,190 | (9,577 | ) | 45,613 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 547,776 | ₩ | (37,903 | ) | ₩ | 509,873 | ₩ | 543,292 | ₩ | (30,705 | ) | ₩ | 512,587 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of loans receivables is determined discounting the future cash flow at the weighted average borrowing rate.
42
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Details of changes in allowance for doubtful accounts for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Beginning | ₩ | 65,196 | ₩ | 43,587 | ||||
Provision | 40,743 | 32,914 | ||||||
Reversal or written-off | (30,448 | ) | (12,210 | ) | ||||
Others | (2,416 | ) | 905 | |||||
|
|
|
| |||||
Ending | ₩ | 73,075 | ₩ | 65,196 | ||||
|
|
|
|
Provisions for doubtful loans receivable are recognized as operating expenses.
Details of aging analysis of loans receivables as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Neither past due nor impaired | ₩ | 1,322,206 | ₩ | 1,155,838 | ||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to six months | 54,263 | 75,942 | ||||||
Six months to twelve months | 27,312 | 3,767 | ||||||
Over twelve months | 7,891 | 10,349 | ||||||
|
|
|
| |||||
89,466 | 90,058 | |||||||
Allowance for doubtful accounts | (73,075 | ) | (65,196 | ) | ||||
|
|
|
| |||||
Total | ₩ | 1,348,597 | ₩ | 1,180,700 | ||||
|
|
|
|
The maximum exposure of loans receivables to credit risk is carrying value as of December 31, 2013.
43
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
8. | Other Financial Assets and Liabilities |
Other financial assets and liabilities as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Other financial assets | ||||||||
Assets at fair value through the profit and loss | ₩ | 15,643 | ₩ | 6,407 | ||||
Derivatives used for hedge | 3,496 | 21,348 | ||||||
Financial instruments1 | 582,693 | 460,394 | ||||||
Available-for-sale financial assets | 547,627 | 429,875 | ||||||
Held-to-maturity investments | 3,248 | 436 | ||||||
Less: Non-current | (672,645 | ) | (672,475 | ) | ||||
|
|
|
| |||||
Current | ₩ | 480,062 | ₩ | 245,985 | ||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Liabilities at fair value through the profit and loss | ₩ | 2,956 | ₩ | 3,216 | ||||
Derivatives used for hedge | 150,612 | 112,603 | ||||||
Financial guarantee liabilities2 | 13,654 | 9,328 | ||||||
Other financial liabilities | 73,080 | 16,649 | ||||||
Less: Non-current | (184,112 | ) | (69,813 | ) | ||||
|
|
|
| |||||
Current | ₩ | 56,190 | ₩ | 71,983 | ||||
|
|
|
|
1 | Financial assets amounting to ₩23,870 million (2012: ₩20,834 million) and ₩70 million (2012: ₩77 million) are collaterals pledged against the investee’s debt and checking account deposit, which are subject to withdrawal restrictions. |
2 | As of December 31, 2013, the Company has funding obligation to Smart Channel Co., Ltd. The related financial guarantee liabilities of ₩5,393 million are recognized. |
Financial instruments at fair value through the profit and loss as of December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||
(in millions of Korean won) | Assets | Liabilities | Assets | Liabilities | ||||||||||||
Financial instruments held for trading | ||||||||||||||||
Interest rate swap | ₩ | 1 | ₩ | — | ₩ | 1 | ₩ | 63 | ||||||||
Currency swap | 7,238 | — | — | — | ||||||||||||
Currency forward | 499 | 6 | 119 | — | ||||||||||||
Other derivatives | 7,905 | 148 | 6,287 | — | ||||||||||||
Financial instruments at fair value through the profit and loss | — | 2,802 | — | 3,153 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 15,643 | ₩ | 2,956 | ₩ | 6,407 | ₩ | 3,216 | ||||||||
|
|
|
|
|
|
|
|
44
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The valuation gains and losses on financial instruments held for trading for the years ended December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||
(in millions of Korean won) | Valuation gain | Valuation loss | Valuation gain | Valuation loss | ||||||||||||
Interest rate swap | ₩ | — | ₩ | — | ₩ | — | ₩ | 2 | ||||||||
Currency swap | — | 8,395 | — | — | ||||||||||||
Currency forward | 499 | 6 | 118 | — | ||||||||||||
Other derivatives | 3,789 | 1,467 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 4,288 | ₩ | 9,868 | ₩ | 118 | ₩ | 2 | ||||||||
|
|
|
|
|
|
|
|
The valuation gains and losses on financial instruments at fair value through the profit and loss for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Foreign currency translation gain | ₩ | 42 | ₩ | 199 | ||||
Gain on transactions | — | 547 | ||||||
Gain on valuations | 309 | 135 | ||||||
|
|
|
| |||||
Total | ₩ | 351 | ₩ | 881 | ||||
|
|
|
|
The maximum exposure of debt securities of financial instruments at fair value through the profit and loss to credit risk is carrying value as of December 31, 2013.
Derivatives used for hedge as of December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||
(in millions of Korean won) | Assets | Liabilities | Assets | Liabilities | ||||||||||||
Interest rate swap1 | ₩ | — | ₩ | 934 | ₩ | — | ₩ | 1,340 | ||||||||
Currency swap 2 | 3,496 | 149,678 | 21,348 | 111,263 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 3,496 | 150,612 | 21,348 | 112,603 | ||||||||||||
Less: non-current | (3,496 | ) | (105,679 | ) | (21,348 | ) | (50,032 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ₩ | — | ₩ | 44,933 | ₩ | — | ₩ | 62,571 | ||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in future fair value of the bond. |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the bond. In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuation until September 7, 2034. |
45
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Accumulated other comprehensive income(loss)1 | Valuation gain | Valuation loss | Accumulated other comprehensive income(loss)1 | ||||||||||||||||||
Interest rate swap | ₩ | — | ₩ | — | ₩ | 405 | ₩ | — | ₩ | — | ₩ | (1,206 | ) | |||||||||||
Currency swap | 127 | 97,289 | (95,792 | ) | — | 241,356 | (169,361 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 127 | ₩ | 97,289 | ₩ | (95,387 | ) | ₩ | — | ₩ | 241,356 | ₩ | (170,567 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation loss of ₩1,241 million for the current period (2012: valuation loss of ₩29,183 million).
Details of available-for-sale financial assets as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Marketable equity securities | ₩ | 55,347 | ₩ | 49,156 | ||||
Non-marketable equity securities | 466,302 | 369,766 | ||||||
Marketable debt securities | 25,211 | 4,935 | ||||||
Non-marketable debt securities | 767 | 6,018 | ||||||
Less: non-current | (544,968 | ) | (424,814 | ) | ||||
|
|
|
| |||||
Current | ₩ | 2,659 | ₩ | 5,061 | ||||
|
|
|
|
46
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Changes of available-for-sale financial assets for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Beginning | ₩ | 429,875 | ₩ | 429,065 | ||||
Acquisition | 127,052 | 86,622 | ||||||
Disposal | (66,917 | ) | (111,194 | ) | ||||
Valuation1 | 65,670 | 31,599 | ||||||
Impairment | (5,053 | ) | (3,401 | ) | ||||
Reclassification | (3,000 | ) | (3,762 | ) | ||||
Changes in scope of consolidation | — | 1,056 | ||||||
Others | — | (110 | ) | |||||
|
|
|
| |||||
Ending | ₩ | 547,627 | ₩ | 429,875 | ||||
|
|
|
|
1 | The amount before adjustment of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying value as of December 31, 2013.
Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.
47
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
9. | Inventories |
Inventories as of December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book Value | Acquisition cost | Valuation allowance | Book Value | ||||||||||||||||||
Merchandise | ₩ | 719,164 | ₩ | (122,919 | ) | ₩ | 596,245 | ₩ | 702,249 | ₩ | (33,988 | ) | ₩ | 668,261 | ||||||||||
Goods in transit | 611 | — | 611 | 193,720 | — | 193,720 | ||||||||||||||||||
Others | 17,495 | (289 | ) | 17,206 | 73,326 | (274 | ) | 73,052 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 737,270 | ₩ | (123,208 | ) | ₩ | 614,062 | ₩ | 969,295 | ₩ | (34,262 | ) | ₩ | 935,033 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories and valuation loss on inventory write-downs recognized as expenses amount to ₩3,797,973 million (2012: ₩4,568,286 million) and ₩88,946 million, respectively, during the year (2012: ₩23,931 million) .
10. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Other assets | ||||||||
Advance payments | ₩ | 142,966 | ₩ | 128,838 | ||||
Prepaid expenses | 258,387 | 244,771 | ||||||
Others | 22,199 | 84,028 | ||||||
Less: Non-current | (81,048 | ) | (95,178 | ) | ||||
|
|
|
| |||||
Current | ₩ | 342,504 | ₩ | 362,459 | ||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ₩ | 163,019 | ₩ | 146,678 | ||||
Withholdings | 129,484 | 93,910 | ||||||
Unearned revenue | 27,313 | 42,208 | ||||||
Others | 1,512 | 1,035 | ||||||
Less: Non-current | (2,000 | ) | (41,426 | ) | ||||
|
|
|
| |||||
Current | ₩ | 319,328 | ₩ | 242,405 | ||||
|
|
|
|
48
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
11. | Property and Equipment |
The changes in property and equipment for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | ||||||||||||||||||
Acquisition cost | ₩ | 1,243,388 | ₩ | 3,264,020 | ₩ | 32,184,133 | ₩ | 3,632,642 | ₩ | 867,842 | ₩ | 41,192,025 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,078,090 | ) | (22,331,175 | ) | (1,961,444 | ) | (14,818 | ) | (25,385,659 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.1.1 | ₩ | 1,243,256 | ₩ | 2,185,930 | ₩ | 9,852,958 | ₩ | 1,671,198 | ₩ | 853,024 | ₩ | 15,806,366 | ||||||||||||
Acquisition | 2,718 | 14,178 | 417,218 | 1,051,278 | 2,843,801 | 4,329,193 | ||||||||||||||||||
Disposal | (3,297 | ) | (21,448 | ) | (173,102 | ) | (157,278 | ) | (283,677 | ) | (638,802 | ) | ||||||||||||
Depreciation | — | (112,046 | ) | (2,428,859 | ) | (553,709 | ) | — | (3,094,614 | ) | ||||||||||||||
Transfer in (out) | 9,671 | 12,544 | 2,188,686 | 104,024 | (2,314,925 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | 42 | 39 | 293 | 9 | — | 383 | ||||||||||||||||||
Exclusion from scope of consolidation | — | (379 | ) | (87 | ) | (348 | ) | — | (814 | ) | ||||||||||||||
Others | 1,090 | (18,848 | ) | 36,618 | (13,792 | ) | (19,816 | ) | (14,748 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.12.31 | ₩ | 1,253,480 | ₩ | 2,059,970 | ₩ | 9,893,725 | ₩ | 2,101,382 | ₩ | 1,078,407 | ₩ | 16,386,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 1,253,612 | ₩ | 3,270,339 | ₩ | 32,103,084 | ₩ | 4,232,627 | ₩ | 1,092,155 | ₩ | 41,951,817 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,210,369 | ) | (22,209,359 | ) | (2,131,245 | ) | (13,748 | ) | (25,564,853 | ) |
49
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction - in-progress | Total | ||||||||||||||||||
Acquisition cost | ₩ | 1,207,203 | ₩ | 3,578,231 | ₩ | 33,484,020 | ₩ | 2,012,681 | ₩ | 758,345 | ₩ | 41,040,480 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,218,432 | ) | (24,259,715 | ) | (1,445,321 | ) | (26,886 | ) | (26,950,486 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.1.1 | ₩ | 1,207,071 | ₩ | 2,359,799 | ₩ | 9,224,305 | ₩ | 567,360 | ₩ | 731,459 | ₩ | 14,089,994 | ||||||||||||
Acquisition | 9,554 | 4,582 | 151,698 | 447,717 | 3,253,263 | 3,866,814 | ||||||||||||||||||
Disposal1 | (17,200 | ) | (42,335 | ) | (65,727 | ) | (156,694 | ) | (12,065 | ) | (294,021 | ) | ||||||||||||
Depreciation | — | (134,673 | ) | (2,389,952 | ) | (351,539 | ) | — | (2,876,164 | ) | ||||||||||||||
Transfer in (out) | 16,049 | 82,700 | 2,922,815 | 121,294 | (3,142,858 | ) | — | |||||||||||||||||
Inclusion in scope of | 13,097 | 5,565 | 81 | 967,914 | 1,524 | 988,181 | ||||||||||||||||||
Exclusion from scope of consolidation | — | — | (63 | ) | (18 | ) | — | (81 | ) | |||||||||||||||
Others | 14,685 | (89,708 | ) | 9,801 | 75,164 | 21,701 | 31,643 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.12.31 | ₩ | 1,243,256 | ₩ | 2,185,930 | ₩ | 9,852,958 | ₩ | 1,671,198 | ₩ | 853,024 | ₩ | 15,806,366 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 1,243,388 | ₩ | 3,264,020 | ₩ | 32,184,133 | ₩ | 3,632,642 | ₩ | 867,842 | ₩ | 41,192,025 | ||||||||||||
Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,078,090 | ) | (22,331,175 | ) | (1,961,444 | ) | (14,818 | ) | (25,385,659 | ) |
1 | Land and buildings disposed of in connection with the sale and leaseback transactions with AJU-KTM private funding real-estate investment trust No. 1 and K-REALTY CR-REIT 2 were included (Note 29). |
2 | Operating lease of ₩959,056 million with KT Rental is included in changes in scope of consolidation. |
Details of property, plant and equipment provided as collaterals as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Buildings | ₩ | 11,356 | ₩ | 7,800 | Borrowings | 6,000 | Shinhan Bank Korea | |||||||||
Machinery and equipment | 37,248 | 2,786 | Borrowings | 2,322 | Exchange Bank | |||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Buildings | ₩ | 11,836 | ₩ | 7,800 | Borrowings | 6,000 | Shinhan Bank Korea | |||||||||
Machinery and equipment | 48,232 | 12,439 | Borrowings | 10,411 | Exchange Bank |
The borrowing costs capitalized for qualifying assets amount to ₩20,144 million (2012: ₩12,126 million) in 2013. The interest rate applied to calculate the capitalized borrowing costs in 2013 is 3.95% to 4.44%. (2012: 4.46% to 4.89%).
50
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
12. | Investment Property |
The changes in investment property for years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ₩ | 335,447 | ₩ | 1,022,454 | ₩ | — | ₩ | 1,357,901 | ||||||||
Accumulated depreciation | — | (202,688 | ) | — | (202,688 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | ₩ | 335,447 | ₩ | 819,766 | ₩ | — | ₩ | 1,155,213 | ||||||||
Acquisition | 3,053 | 11,352 | 3,778 | 18,183 | ||||||||||||
Disposal | (420 | ) | (7,657 | ) | — | (8,077 | ) | |||||||||
Depreciation | — | (47,232 | ) | — | (47,232 | ) | ||||||||||
Transfer | (9,116 | ) | (3,476 | ) | — | (12,592 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ₩ | 328,964 | ₩ | 772,753 | ₩ | 3,778 | ₩ | 1,105,495 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ₩ | 328,964 | ₩ | 1,015,079 | ₩ | 3,778 | ₩ | 1,347,821 | ||||||||
Accumulated depreciation | — | (242,326 | ) | — | (242,326 | ) |
2012 | ||||||||||||
(in millions of Korean won) | Land | Buildings | Total | |||||||||
Acquisition cost | ₩ | 325,158 | ₩ | 1,195,175 | ₩ | 1,520,333 | ||||||
Accumulated depreciation | — | (361,228 | ) | (361,228 | ) | |||||||
|
|
|
|
|
| |||||||
Beginning | ₩ | 325,158 | ₩ | 833,947 | ₩ | 1,159,105 | ||||||
Disposal 1 | (2,619 | ) | (70,024 | ) | (72,643 | ) | ||||||
Depreciation | — | (49,006 | ) | (49,006 | ) | |||||||
Transfer | 12,908 | 104,849 | 117,757 | |||||||||
|
|
|
|
|
| |||||||
Ending | ₩ | 335,447 | ₩ | 819,766 | ₩ | 1,155,213 | ||||||
|
|
|
|
|
| |||||||
Acquisition cost | ₩ | 335,447 | ₩ | 1,022,454 | ₩ | 1,357,901 | ||||||
Accumulated depreciation | — | (202,688 | ) | (202,688 | ) |
1 | Land and buildings disposed of in connection with the sale and leaseback transactions with Aju-KTM private funding real estate investment trust No.1 and K-REALTY CR-REIT 2 were included (Note 29). |
The fair value of investment property is ₩2,051,183 million as of December 31, 2013 (2012: ₩2,335,642 million). The fair value of investment property is estimated based on the expected cash flow.
Rental income from investment property is ₩197,673 million in 2013 (2012: ₩203,328 million) and direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the period are recognized as operating expenses.
51
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Details of investment property provided as collaterals as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposits received | |||||||||||
Land | ₩ | 23,258 | ₩ | 1,484 | Deposits | ₩ | 31,727 | |||||||
Buildings | 360,489 | 40,713 | received |
(in millions of Korean won) | 2012 | |||||||||||||
Carrying amount | Secured amount | Collateral for | Amount of deposits received | |||||||||||
Buildings | ₩ | 545,872 | ₩ | 59,098 | Deposits received | ₩ | 37,741 |
13. | Intangible Assets |
The changes in intangible assets for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ₩ | 605,776 | ₩ | 1,393,089 | ₩ | 614,069 | ₩ | 1,924,869 | ₩ | 1,013,046 | ₩ | 5,550,849 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (764,426 | ) | (374,043 | ) | (880,511 | ) | (310,482 | ) | (2,337,211 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.1.1 | ₩ | 598,027 | ₩ | 628,663 | ₩ | 240,026 | ₩ | 1,044,358 | ₩ | 702,564 | ₩ | 3,213,638 | ||||||||||||
Acquisition1 | 9,272 | 137,420 | 87,898 | 844,462 | 125,563 | 1,204,615 | ||||||||||||||||||
Disposal | — | (57,956 | ) | (5,645 | ) | — | (7,617 | ) | (71,218 | ) | ||||||||||||||
Amortization | — | (155,280 | ) | (61,413 | ) | (161,226 | ) | (100,983 | ) | (478,902 | ) | |||||||||||||
Impairment | (12,954 | ) | (4,743 | ) | (1,019 | ) | — | (17,490 | ) | (36,206 | ) | |||||||||||||
Inclusion in scope of consolidation 2 | — | — | 501 | — | — | 501 | ||||||||||||||||||
Exclusion in scope of consolidation | — | — | — | — | — | — | ||||||||||||||||||
Others | (2,006 | ) | (30 | ) | 1,968 | (388 | ) | (4,579 | ) | (5,035 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2013.12.31 | ₩ | 592,339 | ₩ | 548,074 | ₩ | 262,316 | ₩ | 1,727,206 | ₩ | 697,458 | ₩ | 3,827,393 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 610,715 | ₩ | 1,359,478 | ₩ | 681,176 | ₩ | 2,768,943 | ₩ | 1,100,540 | ₩ | 6,520,852 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (18,376 | ) | (811,404 | ) | (418,860 | ) | (1,041,737 | ) | (403,082 | ) | (2,693,459 | ) |
1 | The Company had acquired the 1.8GHz frequency amortized using the straight-line method. |
52
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | ₩ | 457,144 | ₩ | 1,069,158 | ₩ | 555,808 | ₩ | 1,783,508 | ₩ | 886,785 | ₩ | 4,752,403 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (642,530 | ) | (331,169 | ) | (887,811 | ) | (238,549 | ) | (2,107,808 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.1.1 | ₩ | 449,395 | ₩ | 426,628 | ₩ | 224,639 | ₩ | 895,697 | ₩ | 648,236 | ₩ | 2,644,595 | ||||||||||||
Acquisition1 | — | 322,350 | 72,434 | 267,161 | 68,572 | 730,517 | ||||||||||||||||||
Disposal | (1,705 | ) | (612 | ) | (1,142 | ) | — | (4,413 | ) | (7,872 | ) | |||||||||||||
Amortization | — | (127,237 | ) | (59,931 | ) | (118,500 | ) | (82,995 | ) | (388,663 | ) | |||||||||||||
Inclusion in scope of consolidation 2 | 150,337 | 9,341 | 1,176 | — | 77,035 | 237,889 | ||||||||||||||||||
Exclusion in scope of consolidation | — | — | (234 | ) | — | — | (234 | ) | ||||||||||||||||
Others | — | (1,807 | ) | 3,084 | — | (3,871 | ) | (2,594 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance at 2012.12.31 | ₩ | 598,027 | ₩ | 628,663 | ₩ | 240,026 | ₩ | 1,044,358 | ₩ | 702,564 | ₩ | 3,213,638 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ₩ | 605,776 | ₩ | 1,393,089 | ₩ | 614,069 | ₩ | 1,924,869 | ₩ | 1,013,046 | ₩ | 5,550,849 | ||||||||||||
Accumulated amortization (including accumulated impairment loss and others) | (7,749 | ) | (764,426 | ) | (374,043 | ) | (880,511 | ) | (310,482 | ) | (2,337,211 | ) |
1 | The Company acquired 800MHz frequency and 2.3GHz frequency amortized over the life of usage rights using the straight-line method. |
2 | As a result of additional acquisition of ownership interest in KT Rental, intangible assets such as the customer base measured at fair value in accordance with Korean IFRS 1103, “Business Combination”,are included (Note 39). These intangible assets were not recorded in the statements of financial position of KT Rental. |
The carrying value of facility usage rights with indefinite useful life not subject to amortization is ₩150,654 million (2012: ₩160,299 million) as of December 31, 2013.
Goodwill is allocated to the Company’s cash-generating unit which is identified by operating segments. As of December 31, 2013, goodwill allocated to each cash-generation unit is as follows:
(in millions of Korean won) | ||||
Telecom wireless business & Convergence/Customer1 | ₩ | 65,057 | ||
Finance and Rental | ||||
KT Rental2 | 131,426 | |||
BC Card Co., Ltd.3 | 41,234 | |||
Others | ||||
KT Skylife Co., Ltd.4 | 306,303 | |||
KT Powertel Co., Ltd. and others | 48,319 | |||
|
| |||
Total | ₩ | 592,339 | ||
|
|
53
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | The recoverable amounts of mobile business are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next four years based on financial budgets approved by management. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to the mobile business as of December 31, 2013. |
2 | The recoverable amounts of KT Rental are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to KT Rental as of December 31, 2013. |
3 | The recoverable amounts of BC Card are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to BC Card as of December 31, 2013. |
4 | The recoverable amounts of KT Skylife Co., Ltd. are determined based on fair value of KT Skylife less costs to sell. As a result of the impairment test based on the determined recoverable amounts, there is no impairment loss on goodwill allocated to KT Skylife as of December 31, 2013. |
As a result of the impairment test, the Company recognized the impairment losses of ₩12,954 million on goodwill allocated to Enswers Inc. and others, and recognized the losses as operating expenses in the consolidated statement of the income. The Company considers that the carrying value of other cash generating units does not exceed the recoverable amount of the CGUs.
14. | Investments in Associates and Jointly Controlled Entities |
Details of associates as of December 31, 2013, are as follows:
(a) Associates
Percentage of ownership (%) | Date of financial statements | |||||||||||||||||
Company | 2013 | 2012 | Location | Remarks | ||||||||||||||
KTCS Corporation 1 | 17.8 | % | 17.8 | % | Korea | December 31 | 1 | |||||||||||
KTIS Corporation 1 | 17.8 | % | 17.8 | % | Korea | December 31 | 1 | |||||||||||
Korea Information & Technology Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||||||||
KT-SB Venture Investment 2 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||||||||
Boston Global Film & Contents Fund L.P | 27.7 | % | 27.7 | % | Korea | December 31 | 2 | |||||||||||
Mongolian Telecommunications | 40.0 | % | 40.0 | % | Mongolia | December 31 | ||||||||||||
Metropol Property LLC | 34.0 | % | 34.0 | % | Uzbekistan | December 31 | ||||||||||||
KT Wibro Infra Co., Ltd. | 26.2 | % | 26.2 | % | Korea | December 31 | ||||||||||||
QTT Global (Group) Company Limited | 25.0 | % | 25.0 | % | China | December 31 |
54
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | KTCS Corporation and KTIS Corporation provide telephone number directory enquiries services. And at the end of the reporting period, even though the Company has less than 20% ownership, the equity method of accounting has been applied as it is considered that the Company has the significant influence over the operating and financial policies of these entities. |
2 | At the end of the reporting period, even though the Company has 50% ownership, the equity method of accounting has been applied as the Company, which is a limited partner of investment fund, cannot participate in determining the operating and financial policies. |
The changes in investments in associates and jointly controlled entities for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Shares of income (loss) from jointly controlled entities and associates1 | Others | Ending | |||||||||||||||
KTCS Corporation | ₩ | 21,784 | ₩ | — | ₩ | 2,702 | ₩ | (2,306 | ) | ₩ | 22,180 | |||||||||
KTIS Corporation | 21,870 | — | 2,511 | (1,053 | ) | 23,328 | ||||||||||||||
Korea Information & Technology Fund | 121,113 | — | 2,910 | (241 | ) | 123,782 | ||||||||||||||
KT-SB Venture Investment | 12,385 | 3,750 | 216 | (421 | ) | 15,930 | ||||||||||||||
Boston Global Film & Contents Fund L.P | 6,902 | — | 94 | — | 6,996 | |||||||||||||||
Mongolian Telecommunications | 9,999 | — | 172 | (1,475 | ) | 8,696 | ||||||||||||||
Metropol Property LLC | 1,783 | — | 558 | (982 | ) | 1,359 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 66,741 | — | 812 | — | 67,553 | |||||||||||||||
KTF-CJ Music Contents Investment Fund | 5,052 | (3,561 | ) | (1,491 | ) | — | — | |||||||||||||
QTT Global (Group) Company Limited | 12,949 | — | 121 | 45 | 13,115 | |||||||||||||||
KT-CKP new media Investment Fund | — | 2,250 | (73 | ) | — | 2,177 | ||||||||||||||
Others | 98,917 | (9,188 | ) | 1,690 | (12,632 | ) | 78,787 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 379,495 | ₩ | (6,749 | ) | ₩ | 10,222 | ₩ | (19,065 | ) | ₩ | 363,903 | |||||||||
|
|
|
|
|
|
|
|
|
|
55
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Reclassification | Shares of income (loss) from jointly controlled entities and associates1 | Others | Ending | ||||||||||||||||||
KT Rental2 | ₩ | 175,235 | ₩ | — | ₩ | (179,719 | ) | ₩ | 9,370 | ₩ | (4,886 | ) | ₩ | — | ||||||||||
KTCS Corporation | 20,327 | — | — | 1,456 | 1 | 21,784 | ||||||||||||||||||
KTIS Corporation | 21,088 | — | — | 782 | — | 21,870 | ||||||||||||||||||
Korea Information & Technology Fund | 119,492 | — | — | 1,621 | — | 121,113 | ||||||||||||||||||
KT-SB Venture Investment | 12,643 | — | — | (258 | ) | — | 12,385 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 7,535 | — | — | (633 | ) | — | 6,902 | |||||||||||||||||
Mongolian Telecommunications | 11,232 | — | — | 232 | (1,465 | ) | 9,999 | |||||||||||||||||
Metropol Property LLC | 1,746 | — | — | 37 | — | 1,783 | ||||||||||||||||||
KT Wibro Infra Co., Ltd. | 66,206 | — | — | 534 | 1 | 66,741 | ||||||||||||||||||
SMART CHANNEL Co., Ltd. | 2,748 | — | — | (2,748 | ) | — | — | |||||||||||||||||
KTF-CJ Music Contents Investment Fund3 | 5,038 | — | — | 14 | — | 5,052 | ||||||||||||||||||
QTT Global (Group) Company Limited | — | 12,746 | — | 203 | — | 12,949 | ||||||||||||||||||
Others | 56,707 | 38,540 | — | 13,698 | (10,028 | ) | 98,917 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 499,997 | ₩ | 51,286 | ₩ | (179,719 | ) | ₩ | 24,308 | ₩ | 16,377 | ₩ | 379,495 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | KT Capital Co., Ltd., a subsidiary of the Company, recognizes its share in income (loss) from jointly controlled entities and associates as operating revenue and expense. These include its share in income from jointly controlled entities and associates of ₩4,155 million (2012: ₩6,591 million) recognized as operating revenue and the share in loss from jointly controlled entities and associates of ₩534 million (2012: ₩362 million) recognized as operating expense. |
2 | The Company had joint control over the entity until December 31, 2011, based on an agreement among the shareholders and classified the related investments as investments in joint ventures. However, during the nine-month period ended September 30, 2012, the Company obtained control over the entity. As a result, the entity was reclassified as a consolidated subsidiary. As a result of the reclassification, the Company recognized differences of ₩126,011 million between the fair value of ₩305,730 million and the book value of ₩179,719 million (including reclassification adjustment of accumulated other comprehensive income of ₩380 million) as other operating revenues. |
56
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The summary of financial information of associates and joint ventures as of and for the years ended December 31, 2013 and 2012, follows:
(In millions of Korean won) | 2013 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
KTCS Corporation | ₩ | 130,585 | ₩ | 50,403 | ₩ | 54,115 | ₩ | 2,061 | ||||||||
KTIS Corporation | 140,119 | 41,733 | 48,636 | 2,124 | ||||||||||||
Korea Information & Technology Fund | 132,143 | 239,203 | — | — | ||||||||||||
KT-SB Venture Investment | 5,578 | 26,964 | 682 | — | ||||||||||||
Boston Global Film & Contents Fund L.P. | 12,905 | 12,504 | 147 | — | ||||||||||||
Mongolian Telecommunications | 14,670 | 12,869 | 5,798 | — | ||||||||||||
Metropol Property LLC | 4,267 | — | 3,340 | — | ||||||||||||
KT Wibro Infra Co., Ltd | 159,309 | 103,401 | 5,004 | 45 | ||||||||||||
K-Realty CR-REITs No.1 | 11,620 | 484,204 | 3,534 | 294,474 | ||||||||||||
Others | 126,914 | 293,899 | 122,742 | 62,038 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 738,110 | ₩ | 1,265,180 | ₩ | 243,998 | ₩ | 360,742 | |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2013 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
KTCS Corporation | ₩ | 396,212 | ₩ | 14,480 | ₩ | (4,293 | ) | ₩ | 10,187 | ₩ | 813 | |||||||||
KTIS Corporation | 387,720 | 13,573 | (3,274 | ) | 10,299 | 620 | ||||||||||||||
Korea Information & Technology Fund | 17,345 | 8,730 | — | 8,730 | — | |||||||||||||||
KT-SB Venture Investment | 370 | 637 | — | 637 | 421 | |||||||||||||||
Boston Global Film & Contents Fund L.P. | 513 | 339 | — | 339 | — | |||||||||||||||
Mongolian Telecommunications | 10,877 | 447 | (42 | ) | 405 | 23 | ||||||||||||||
Metropol Property LLC | 502 | 133 | 6 | 139 | 911 | |||||||||||||||
KT Wibro Infra Co., Ltd | 1,660 | 3,169 | — | 3,169 | — | |||||||||||||||
K-Realty CR-REITs No.1 | 39,064 | 11,091 | — | 11,091 | 2,521 | |||||||||||||||
Others | 395,534 | (4,589 | ) | (336 | ) | (4,925 | ) | 5,292 | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 1,249,797 | ₩ | 48,010 | ₩ | (7,939 | ) | ₩ | 40,071 | ₩ | 10,601 | ||||||||||
|
|
|
|
|
|
|
|
|
|
57
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(In millions of Korean won) | 2012 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
KTCS Corporation | ₩ | 145,616 | ₩ | 34,224 | ₩ | 55,562 | ₩ | 1,748 | ||||||||
KTIS Corporation | 141,634 | 37,076 | 50,387 | 5,287 | ||||||||||||
Korea Information & Technology Fund | 195,164 | 168,182 | 6 | — | ||||||||||||
KT-SB Venture Investment | 4,898 | 20,411 | 538 | — | ||||||||||||
Boston Global Film & Contents Fund L.P. | 18,004 | 6,925 | 6 | — | ||||||||||||
Mongolian Telecommunications | 16,675 | 15,707 | 7,383 | — | ||||||||||||
Metropol Property LLC | 2,665 | — | 491 | — | ||||||||||||
KT Wibro Infra Co., Ltd | 135,638 | 123,727 | 4,772 | 30 | ||||||||||||
K-Realty CR-REITs No.1 | 13,376 | 488,177 | 3,739 | 294,281 | ||||||||||||
Others | 140,956 | 312,872 | 130,740 | 59,479 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 814,626 | ₩ | 1,207,301 | ₩ | 253,624 | ₩ | 360,825 | |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2012 | |||||||||||||||||||
Operating revenue | Net profit (loss) | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
KTCS Corporation | ₩ | 384,165 | ₩ | 17,714 | ₩ | (1,041 | ) | ₩ | 16,673 | ₩ | 407 | |||||||||
KTIS Corporation | 388,370 | 17,535 | (340 | ) | 17,195 | 310 | ||||||||||||||
Korea Information & Technology Fund | 19,444 | 5,820 | — | 5,820 | 208 | |||||||||||||||
KT-SB Venture Investment | 141 | (384 | ) | — | (384 | ) | — | |||||||||||||
Boston Global Film & Contents Fund L.P. | 762 | (2,284 | ) | — | (2,284 | ) | — | |||||||||||||
Mongolian Telecommunications | 17,058 | 342 | 23 | 365 | 120 | |||||||||||||||
Metropol Property LLC | 747 | 224 | 3 | 227 | — | |||||||||||||||
KT Wibro Infra Co., Ltd | 2,084 | 2,700 | — | 2,700 | — | |||||||||||||||
K-Realty CR-REITs No.1 | 36,912 | 12,280 | — | 12,280 | 1,142 | |||||||||||||||
Others | 445,690 | 2,997 | 92 | 3,089 | 5,981 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
₩ | 1,295,373 | ₩ | 56,944 | ₩ | (1,263 | ) | ₩ | 55,681 | ₩ | 8,168 | ||||||||||
|
|
|
|
|
|
|
|
|
|
58
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Goodwill | Intercompany transaction | Book value | ||||||||||||||||||
KTCS Corporation | ₩ | 124,812 | 17.8 | % | ₩ | 22,217 | ₩ | — | ₩ | (37 | ) | ₩ | 22,180 | |||||||||||
KTIS Corporation | 131,092 | 17.8 | % | 23,340 | — | (12 | ) | 23,328 | ||||||||||||||||
Korea Information & Technology Fund | 371,346 | 33.3 | % | 123,782 | — | — | 123,782 | |||||||||||||||||
KT-SB Venture Investment3 | 31,860 | 50.0 | % | 15,930 | — | — | 15,930 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 25,262 | 27.7 | % | 6,996 | — | — | 6,996 | |||||||||||||||||
Mongolian Telecommunications | 21,741 | 40.0 | % | 8,696 | — | — | 8,696 | |||||||||||||||||
Metropol Property LLC | 927 | 34.0 | % | 315 | 1,044 | — | 1,359 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 257,661 | 26.2 | % | 67,553 | — | — | 67,553 |
2012 | ||||||||||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Goodwill | Intercompany transaction | Book value | ||||||||||||||||||
KTCS Corporation | ₩ | 122,530 | 17.8 | % | ₩ | 21,811 | ₩ | — | ₩ | (27 | ) | ₩ | 21,784 | |||||||||||
KTIS Corporation2 | 123,036 | 17.8 | % | 21,906 | — | (36 | ) | 21,870 | ||||||||||||||||
Korea Information & Technology Fund | 363,340 | 33.3 | % | 121,113 | — | — | 121,113 | |||||||||||||||||
KT-SB Venture Investment3 | 24,771 | 50.0 | % | 12,385 | — | — | 12,385 | |||||||||||||||||
Boston Global Film & Contents Fund L.P | 24,923 | 27.7 | % | 6,902 | — | — | 6,902 | |||||||||||||||||
Mongolian Telecommunications | 24,999 | 40.0 | % | 9,999 | — | — | 9,999 | |||||||||||||||||
Metropol Property LLC | 2,174 | 34.0 | % | 739 | 1,044 | — | 1,783 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 254,563 | 26.2 | % | 66,741 | — | — | 66,741 |
59
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Marketable investments in associates and joint ventures as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||
Number of shares | Book Value | Fair Value | ||||||||||
(In millions of Korean won) | (In millions of Korean won) | |||||||||||
KTCS Corporation | 8,132,130 | 22,180 | 28,218 | |||||||||
KTIS Corporation | 6,196,190 | 23,328 | 31,539 | |||||||||
Mongolian Telecommunications | 10,348,111 | 8,696 | 10,083 |
2012 | ||||||||||||
Number of shares | Book Value | Fair Value | ||||||||||
(In millions of Korean won) | (In millions of Korean won) | |||||||||||
KTCS Corporation | 8,132,130 | 21,784 | 18,623 | |||||||||
KTIS Corporation | 6,196,190 | 21,870 | 19,518 | |||||||||
Mongolian Telecommunications | 10,348,111 | 9,999 | 14,741 |
The Company has not recognized loss from associates and jointly controlled entities of ₩17,428 million for the year (2012: ₩7,308 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2013, which was not recognized by the Company is ₩39,571 million (2012: ₩22,143 million).
The following equity securities owned by the Company are pledged as collaterals for the investee’s borrowings:
(In millions of Korean won) | Investee | Amount | ||||
Investments in associate | Smart Channel Co., Ltd. | ₩ | 6,500 |
60
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
15. | Trade and other payables |
The Company’s trade and other payables as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Current liabilities | ||||||||
Trade payables | ₩ | 1,716,686 | ₩ | 1,822,895 | ||||
Other payables | 5,697,137 | 5,398,407 | ||||||
|
|
|
| |||||
Total | ₩ | 7,413,823 | ₩ | 7,221,302 | ||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ₩ | 10,430 | ₩ | 10,696 | ||||
Other payables | 1,048,454 | 690,664 | ||||||
|
|
|
| |||||
Total | ₩ | 1,058,884 | ₩ | 701,360 | ||||
|
|
|
|
Details of other payables as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Non-trade payables1 | ₩ | 4,469,781 | ₩ | 3,969,065 | ||||
Accrued expenses | 937,307 | 772,013 | ||||||
Operating deposits | 863,494 | 880,895 | ||||||
Others | 475,009 | 467,098 | ||||||
Less: non-current | (1,048,454 | ) | (690,664 | ) | ||||
|
|
|
| |||||
Current | ₩ | 5,697,137 | ₩ | 5,398,407 | ||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd. of ₩1,725,396 million related to credit card transaction included as of December 31, 2013 (2012: ₩1,519,242 million). |
61
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
16. | Bonds Payable and Borrowings |
Details of bonds payable and borrowings as of December 31, 2013 and 2012, are as follows:
Bonds Payable
(in millions of Korean won and thousands of foreign currencies) | December 31, 2013 | December 31, 2012 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Jun 24, 2014 | 5.88% | USD | 600,000 | ₩ | 633,180 | USD | 600,000 | ₩ | 642,660 | ||||||||||
MTNP notes1 | Sep 07, 2034 | 6.50% | USD | 100,000 | 105,530 | USD | 100,000 | 107,110 | ||||||||||||
MTNP notes1 | Jul 14, 2015 | 4.88% | USD | 400,000 | 422,120 | USD | 400,000 | 428,440 | ||||||||||||
MTNP notes1 | May 03, 2016 | 5.88% | USD | 200,000 | 211,060 | USD | 200,000 | 214,220 | ||||||||||||
Reg S bonds | Jan 20, 2017 | 3.88% | USD | 350,000 | 369,355 | USD | 350,000 | 374,885 | ||||||||||||
FR notes | — | — | — | — | USD | 200,000 | 214,220 | |||||||||||||
FR notes2 | — | — | — | — | USD | 100,000 | 107,110 | |||||||||||||
FR notes2 | — | — | — | — | JPY | 35,000,000 | 436,625 | |||||||||||||
FR notes | Aug 28, 2018 | LIBOR(3M) +1.15% | USD | 300,000 | 316,590 | — | — | |||||||||||||
Japanese yen bonds | Jan 29, 2015 | 0.59% | JPY | 5,000,000 | 50,233 | — | — | |||||||||||||
Japanese yen bonds | Jan 29, 2016 | 0.70% | JPY | 18,200,000 | 182,848 | — | — | |||||||||||||
Japanese yen bonds | Jan 29, 2018 | 0.86% | JPY | 6,800,000 | 68,317 | — | — | |||||||||||||
The 159th Public bond | — | — | — | — | 300,000 | |||||||||||||||
The 163rd Public bond | Mar 30, 2014 | 5.51% | — | 170,000 | — | 170,000 | ||||||||||||||
The 165-2nd Public bond | Aug 26, 2014 | 4.44% | — | 140,000 | — | 140,000 | ||||||||||||||
The 167-2nd Public bond | Apr 20, 2015 | 4.84% | — | 100,000 | — | 100,000 | ||||||||||||||
The 168-2nd Public bond | Jun 21, 2015 | 4.66% | — | 90,000 | — | 90,000 | ||||||||||||||
The 171st Public bond | — | — | — | — | — | 100,000 | ||||||||||||||
The 173-1st Public bond | — | — | — | — | — | 100,000 | ||||||||||||||
The 173-2nd Public bond | Aug 06, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||
The 175-2nd Public bond | Feb 27, 2014 | 5.47% | — | 360,000 | — | 360,000 | ||||||||||||||
The 176-2nd Public bond | May 28, 2014 | 5.06% | — | 170,000 | — | 170,000 | ||||||||||||||
The 176-3rd Public bond | May 28, 2016 | 5.24% | — | 260,000 | — | 260,000 | ||||||||||||||
The 177-1st Public bond | — | — | — | — | — | 240,000 | ||||||||||||||
The 177-2nd Public bond | Feb 09, 2015 | 5.26% | — | 190,000 | — | 190,000 | ||||||||||||||
The 177-3rd Public bond | Feb 09, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||
The 178-1st Public bond 2 | — | — | — | — | USD | 100,000 | 107,110 | |||||||||||||
The 178-2nd Public bond 2 | Jan 17, 2014 | LIBOR(3M) +1.05% | USD | 100,000 | 105,530 | USD | 100,000 | 107,110 | ||||||||||||
The 179th Public bond | Mar 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||
The 180-1st Public bond | Apr 26, 2016 | 4.35% | — | 210,000 | — | 210,000 | ||||||||||||||
The 180-2nd Public bond | Apr 26, 2021 | 4.71% | — | 380,000 | — | 380,000 |
62
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The 181-1st Public bond | Aug 26, 2016 | 3.94% | — | 260,000 | — | 260,000 | ||||||||||||||
The 181-2nd Public bond | Aug 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||
The 181-3rd Public bond | Aug 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||
The 182-1st Public bond | Oct 28, 2016 | 4.11% | — | 320,000 | — | 320,000 | ||||||||||||||
The182-2nd Public bond | Oct 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-1st Public bond | Dec 22, 2016 | 3.81% | — | 50,000 | — | 50,000 | ||||||||||||||
The 183-2nd Public bond | Dec 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-1st Public bond | Apr 10, 2018 | 2.74% | — | 120,000 | — | — | ||||||||||||||
The 184-2nd Public bond | Apr 10, 2023 | 2.95% | — | 190,000 | — | — | ||||||||||||||
The 184-3rd Public bond | Apr 10, 2033 | 3.17% | — | 100,000 | — | — | ||||||||||||||
The 185-1st Public bond | Sep 16, 2018 | 3.46% | — | 200,000 | — | — | ||||||||||||||
The 185-2nd Public bond | Sep 16, 2020 | 3.65% | — | 300,000 | — | — | ||||||||||||||
The 51-2nd Public bond | — | — | — | — | — | 70,000 | ||||||||||||||
The 52-2nd Public bond | — | — | — | — | — | 100,000 | ||||||||||||||
The 26th Public bond | — | — | — | — | — | 10,000 | ||||||||||||||
The 27th Public bond | Jul 25, 2014 | 5.04% | — | 5,000 | — | 5,000 | ||||||||||||||
The 17-3rd Public bond | — | — | — | — | — | 50,000 | ||||||||||||||
The 18-4th Public bond | — | — | — | — | — | 10,000 | ||||||||||||||
The 32-2nd Public bond | — | — | — | — | — | 50,000 | ||||||||||||||
The 32-3rd Public bond | Jan 22, 2015 | 6.70% | — | 30,000 | — | 30,000 | ||||||||||||||
The 33rd Public bond | Feb 11, 2015 | 6.45% | — | 50,000 | — | 50,000 | ||||||||||||||
The 34-2nd Public bond | — | — | — | — | — | 10,000 | ||||||||||||||
The 35-2nd Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 36-2nd Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 36-3rd Public bond | Apr 30, 2015 | 5.65% | — | 20,000 | — | 20,000 | ||||||||||||||
The 37-3rd Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 37-4th Public bond | June 30, 2014 | 5.85% | — | 10,000 | — | 10,000 | ||||||||||||||
The 38-3rd Public bond | Jul 19, 2014 | 5.85% | — | 10,000 | — | 10,000 | ||||||||||||||
The 39th Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 40-2nd Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 40-3rd Public bond | Aug 10, 2015 | 5.95% | — | 20,000 | — | 20,000 | ||||||||||||||
The 41-2nd Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 41-3rd Public bond | Sep 17, 2014 | 5.10% | — | 10,000 | — | 10,000 | ||||||||||||||
The 42-1st Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 42-2nd Public bond | Nov 22, 2014 | 5.10% | — | 20,000 | — | 20,000 | ||||||||||||||
The 42-3rd Public bond | Nov 22, 2015 | 5.44% | — | 10,000 | — | 10,000 | ||||||||||||||
The 43-1st Public bond | Jan 28, 2014 | 5.05% | — | 40,000 | — | 40,000 | ||||||||||||||
The 43-2nd Public bond | Jan 28, 2015 | 5.32% | — | 10,000 | — | 10,000 | ||||||||||||||
The 43-3rd Public bond | Jan 28, 2016 | 5.75% | — | 30,000 | — | 30,000 | ||||||||||||||
The 44-2nd Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 44-3rd Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 45th Private bond | May 18, 2014 | 4.80% | — | 30,000 | — | 30,000 | ||||||||||||||
The 46-1st Public bond | — | — | — | — | — | 20,000 |
63
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The 46-2nd Public bond | May 26, 2014 | 4.50% | — | 40,000 | — | 40,000 | ||||||||||||||
The 46-3rd Public bond | May 26, 2015 | 4.71% | — | 20,000 | — | 20,000 | ||||||||||||||
The 46-4th Public bond | May 26, 2016 | 4.90% | — | 20,000 | — | 20,000 | ||||||||||||||
The 47th Public bond | Jun 23, 2014 | 4.50% | — | 30,000 | — | 30,000 | ||||||||||||||
The 48th Public bond | Aug 11, 2016 | 4.71% | — | 10,000 | — | 10,000 | ||||||||||||||
The 49th Public bond | Aug 23, 2014 | CD(91D) +0.93% | — | 20,000 | — | 20,000 | ||||||||||||||
The 50-1st Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 50-2nd Public bond | Sep 21, 2016 | 4.87% | — | 5,000 | — | 5,000 | ||||||||||||||
The 51-1st Public bond | Sep 30, 2014 | 4.69% | — | 10,000 | — | 10,000 | ||||||||||||||
The 51-2nd Public bond | Sep 30, 2016 | 4.92% | — | 20,000 | — | 20,000 | ||||||||||||||
The 52-1st Public bond | — | — | — | — | — | 10,000 | ||||||||||||||
The 52-2nd Public bond | Oct 11, 2014 | CD(91D) +1.10% | — | 10,000 | — | 10,000 | ||||||||||||||
The 53rd Public bond | — | — | — | — | — | 20,000 | ||||||||||||||
The 54th Public bond | Oct 28, 2014 | 4.64% | — | 10,000 | — | 10,000 | ||||||||||||||
The 55-1st Public bond | Nov 16, 2014 | 4.46% | — | 40,000 | — | 40,000 | ||||||||||||||
The 55-2nd Public bond | Nov 16, 2015 | 4.56% | — | 20,000 | — | 20,000 | ||||||||||||||
The 55-3rd Public bond | Nov 16, 2016 | 4.74% | — | 5,000 | — | 5,000 | ||||||||||||||
The 56th Public bond | Dec 13, 2014 | 4.18% | — | 35,000 | — | 35,000 | ||||||||||||||
The 57-1st Public bond | Oct 05, 2014 | CD(91D) +0.87% | — | 50,000 | — | 50,000 | ||||||||||||||
The 57-2nd Public bond | Jan 05, 2016 | 4.44% | — | 20,000 | — | 20,000 | ||||||||||||||
The 57-3rd Public bond | Jan 05, 2017 | 4.61% | — | 30,000 | — | 30,000 | ||||||||||||||
The 58-1st Public bond | Jul 10, 2014 | 4.27% | — | 30,000 | — | 30,000 | ||||||||||||||
The 58-2nd Public bond | Jul 10, 2015 | 4.37% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-1st Public bond | May 25, 2015 | 3.78% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-2nd Public bond | May 25, 2016 | 3.87% | — | 20,000 | — | 20,000 | ||||||||||||||
The 59-3rd Public bond | May 25, 2017 | 4.03% | — | 40,000 | — | 40,000 | ||||||||||||||
The 60th Public bond | Jul 13, 2015 | CD(91D) +0.39% | — | 40,000 | — | 40,000 | ||||||||||||||
The 61st Public bond | Sep 22, 2017 | 3.65% | — | 45,000 | — | 45,000 | ||||||||||||||
The 62-1st Public bond | Aug 27, 2015 | 3.19% | — | 20,000 | — | 20,000 | ||||||||||||||
The 62-2nd Public bond | Oct 11, 2017 | 3.43% | — | 50,000 | — | 50,000 | ||||||||||||||
The 63rd Public bond | Sep 27, 2017 | 3.44% | — | 40,000 | — | 40,000 | ||||||||||||||
The 64-1st Public bond | Oct 29, 2015 | 3.26% | — | 20,000 | — | 20,000 | ||||||||||||||
The 64-2nd Public bond | Dec 21, 2017 | 3.46% | — | 50,000 | — | 50,000 | ||||||||||||||
The 65th Public bond | Mar 22, 2018 | 3.47% | — | 55,000 | — | 55,000 | ||||||||||||||
The 66th Public bond | Apr 02, 2018 | 3.52% | — | 54,000 | — | 54,000 | ||||||||||||||
The 67-1st Public bond | Mar 22, 2017 | 3.00% | — | 30,000 | — | — | ||||||||||||||
The 67-2nd Public bond | Mar 22, 2018 | 3.10% | — | 40,000 | — | — | ||||||||||||||
The 67-3rd Public bond | Mar 22, 2020 | 3.37% | — | 20,000 | — | — | ||||||||||||||
The 68-1st Public bond | Apr 30, 2016 | 2.85% | — | 40,000 | — | — | ||||||||||||||
The 68-2nd Public bond | Apr 30, 2017 | 2.92% | — | 10,000 | — | — |
64
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The 69-1st Public bond | Dec 27, 2014 | 3.11% | — | 20,000 | — | — | ||||||||||||||
The 69-2nd Public bond | June 27, 2016 | CD(91D) +0.43% | — | 20,000 | — | — | ||||||||||||||
The 69-3rd Public bond | Jun 27, 2018 | 3.81% | — | 20,000 | — | — | ||||||||||||||
The 70-1st Public bond | Oct 28, 2016 | 3.29% | — | 40,000 | — | — | ||||||||||||||
The 70-2nd Public bond | Oct 28, 2018 | 3.63% | — | 10,000 | — | — | ||||||||||||||
The 71-1st Public bond | Nov 29, 2016 | 3.46% | — | 10,000 | — | — | ||||||||||||||
The 71-2nd Public bond | Nov 29, 2020 | 4.14% | — | 30,000 | — | — | ||||||||||||||
The 72-1st Public bond | Dec 23, 2015 | 3.18% | — | 10,000 | — | — | ||||||||||||||
The 72-2nd Public bond | Dec 23, 2016 | 3.41% | — | 30,000 | — | — | ||||||||||||||
Asset backed short-term bond | Mar 10, 2014 | 2.85% | — | 10,000 | — | — | ||||||||||||||
Asset backed short-term bond | Mar 12, 2014 | 2.91% | — | 10,000 | — | — | ||||||||||||||
Asset backed short-term bond | Mar 18, 2014 | 3.02% | — | 10,000 | — | — | ||||||||||||||
Asset backed short-term bond | Jan 28, 2014 | 3.03% | — | 10,000 | — | — | ||||||||||||||
Unsecured private convertible bond3 | Jan 20, 2016 | 2.00% | — | 15,000 | — | 15,000 | ||||||||||||||
Unsecured public bond in won | Jan 24, 2016 | 3.43% | — | 30,000 | — | — | ||||||||||||||
The 16thunsecured bond | Apr 23, 2015 | 3.80% | — | 80,000 | — | 80,000 | ||||||||||||||
The 1st convertible preferred stock3 | Dec 30, 2014 | 3.00% | — | 2,000 | — | 2,000 | ||||||||||||||
The 32-1st Public bond | Nov 20, 2015 | 3.19% | — | 100,000 | — | 100,000 | ||||||||||||||
The 32-2nd Public bond | Nov 20, 2017 | 3.33% | — | 100,000 | — | 100,000 | ||||||||||||||
The 33rd Public bond | Mar 21, 2018 | 3.26% | — | 53,000 | — | — | ||||||||||||||
The 17-2nd Public bond | — | — | — | — | — | 30,000 | ||||||||||||||
The 27-2nd Public bond | — | — | — | — | — | 70,000 | ||||||||||||||
The 28-1st Public bond | Apr 05, 2014 | 4.61% | — | 50,000 | — | 50,000 | ||||||||||||||
The 28-2nd Public bond | Apr 05, 2016 | 5.25% | — | 65,000 | — | 65,000 | ||||||||||||||
The 29th Public bond | Sep 05, 2016 | 4.85% | — | 45,000 | — | 45,000 | ||||||||||||||
The 30th Public bond | Oct 31, 2014 | 4.50% | — | 90,000 | — | 90,000 | ||||||||||||||
The 31-1st Public bond | Jun 15, 2015 | 3.73% | — | 100,000 | — | 100,000 | ||||||||||||||
The 31-2nd Public bond | Jun 15, 2017 | 3.97% | — | 100,000 | — | 100,000 | ||||||||||||||
The 34th Public bond | Mar 21, 2018 | 3.21% | — | 54,000 | — | — | ||||||||||||||
The 35th Public bond | Jun 21, 2018 | 2.92% | — | 50,000 | — | — | ||||||||||||||
The 36th Public bond | Jun 21, 2018 | 2.92% | — | 50,000 | — | — | ||||||||||||||
The 37th Public bond | Jun 21, 2018 | 2.98% | — | 50,000 | — | — | ||||||||||||||
The 38-1st Public bond | Nov 20, 2015 | 3.13% | — | 40,000 | — | — | ||||||||||||||
The 38-2nd Public bond | Nov 20, 2016 | 3.39% | — | 60,000 | — | — | ||||||||||||||
The 2nd unsecured convertible bond 3 | Sep 30, 2018 | 2.00% | — | 179 | — | — | ||||||||||||||
The 8th unsecured convertible bond3 | Nov 26, 2015 | — | — | 19,052 | — | 19,052 | ||||||||||||||
|
|
|
| |||||||||||||||||
10,011,994 | 10,059,542 | |||||||||||||||||||
Less: Current portion | (2,185,017 | ) | (2,305,065 | ) | ||||||||||||||||
Discount on bonds | (22,348 | ) | (26,600 | ) | ||||||||||||||||
Conversion right adjustment | (3,987 | ) | (5,800 | ) | ||||||||||||||||
Add: Premium on bonds redemption | 3,566 | 3,517 | ||||||||||||||||||
|
|
|
| |||||||||||||||||
₩ | 7,804,208 | ₩ | 7,725,594 | |||||||||||||||||
|
|
|
|
65
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | As of December 31, 2013, the Controlling Company has outstanding notes in the amount of USD 1,300 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN Program has been suspended since 2007. |
2 | Libor (3M) and CD (91D) are approximately 0.247 % and 2.66 %, respectively, as of December 31, 2013. |
3 | At the end of the reporting period, the terms and conditions of the convertible bonds are as follows: |
Issuers | ||||||||||||||||
Type | KT Telecop Co., Ltd. | Korea HD Broadcasting Corp. | KT Music Co., Ltd. | Green point Co., Ltd. | ||||||||||||
Issue date | Jan 20, 2011 | Apr 30, 2010 | Nov 26, 2012 | Oct 1, 2013 | ||||||||||||
Issue price | ₩ | 15,000 million | ₩ | 2,000 million | ₩ | 19,502 million | ₩ | 179 million | ||||||||
Coupon rate | 2% | 3% | 0% | 2% | ||||||||||||
Guaranteed margin ratio | 4% | 3% | 3% | | Compound annual 5% | | ||||||||||
Conversion period | | From one year after the issue date to December 20, 2015 | | | From one year after the issue date to bond maturity | | | From one year after the issue date to November 19, 2015 | | | From the day succeeding the issue date till bond maturity | | ||||
Conversion price | ₩ | 26,000 | ₩ | 500 | ₩ | 3,380 | ₩ | 27,952 |
66
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Short-term borrowings
(in millions of Korean won andthousands of foreign currencies) | 2013 | 2012 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign Currency | Korean won | Foreign Currency | Korean Won | ||||||||||||||
Shinhan Bank | Commercial papers | 2.78 ~ 3.75% | — | ₩ | 40,000 | — | ₩ | — | ||||||||||||
General loan1 | 4.45 ~ 5.17% | — | 81,200 | — | 93,200 | |||||||||||||||
Credit loan | 4.84 ~ 5.84% | 12,000 | — | — | ||||||||||||||||
Usance1 | Financial bonds(6M) +1.27%- | — | 5,000 | — | — | |||||||||||||||
Samsung Securities | Commercial papers | 2.78 ~ 4.02% | — | 15,000 | — | 90,000 | ||||||||||||||
Woori Bank | General loans | 4.88% | — | 500 | — | 14,500 | ||||||||||||||
Usance1 | KO-RIBOR(3M) +1.33% - | — | 9,000 | — | — | |||||||||||||||
Korea Exchange Bank | Commercial papers | 3.22 ~ 3.89% | — | 30,000 | — | 20,000 | ||||||||||||||
Kookmin Bank | Commercial papers | 2.10% | 10,494 | — | — | |||||||||||||||
General loans | 4.88% | — | 1,500 | — | 2,000 | |||||||||||||||
Citibank | Usance1 | 3.95%(fixed rate) / CD3M + 1.2%(variable rate) | — | 10,000 | — | 10,000 | ||||||||||||||
KTB Investment & Securities | — | — | — | — | — | 70,000 | ||||||||||||||
Hanyang Securities | Commercial papers | 2.70 ~ 4.02% | — | 50,000 | — | 50,000 | ||||||||||||||
SK Securities | Commercial papers | 3.06 ~ 4.12% | — | 10,000 | — | 20,000 | ||||||||||||||
Korea Development Bank | Usance1 | Industrial financial | — | 7,000 | — | 5,000 | ||||||||||||||
Hana Bank | General loans | — | — | — | 22,500 | |||||||||||||||
IBK Bank | Credit loans | 4.75 ~ 5.89% | — | 8,000 | — | 7,000 | ||||||||||||||
Daegu Bank | Commercial papers | — | — | — | — | 11,932 | ||||||||||||||
DGB Capital | Commercial papers | — | — | — | — | 5,000 | ||||||||||||||
NH Investment & Securities | Commercial papers | 2.78 ~ 3.04% | — | 10,000 | — | 20,000 | ||||||||||||||
HYUNDAI Securities | Commercial papers | 2.71 ~ 3.10% | — | 100,000 | — | 30,000 | ||||||||||||||
Dongbu Securities | Commercial papers | 2.72 ~ 4.12% | — | 95,000 | — | — | ||||||||||||||
Woori Investment & Securities | Commercial papers | 2.92 ~ 3.06% | — | 30,000 | — | — | ||||||||||||||
Korea Money Brokerage Corporation | Commercial papers | 2.81 ~ 2.91% | — | 20,000 | — | — | ||||||||||||||
Meritz Securities | Commercial papers | 2.78 ~ 2.92% | — | 30,000 | — | — | ||||||||||||||
Others2 | Commercial papers | 3.98 ~ 4.12% | — | 60,000 | — | 82,201 | ||||||||||||||
|
|
|
| |||||||||||||||||
Total | ₩ | 634,694 | ₩ | 553,333 | ||||||||||||||||
|
|
|
|
67
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | KO-RIBOR(3M), CD(91D), Industrial financial debentures(1Y) and Financial Bond(6M, AAA) are approximately 2.66%, 2.66 %, 2.75%, and 2.71 %, respectively, as of December 31, 2013. |
2 | As of December 31, 2012, kt ens corporation, a subsidiary of the Company, accounted for the transferred accounts receivable of ₩17,276 million, which do not qualify as derecognition, as secured borrowings. |
Long-term borrowings
(in millions of Korean won and thousands of foreign currencies) | 2013 | 2012 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
Kookmin Bank | Informatization promotion funds1 | — | — | ₩ | — | — | ₩ | 911 | ||||||||||||
General loans | — | — | — | — | 10,000 | |||||||||||||||
Facility loans | 3.49 ~ 4.98% | — | 60,000 | — | 80,000 | |||||||||||||||
Shinhan Bank | Informatization | |||||||||||||||||||
promotion funds1 | 3.22% | — | 6,048 | — | 11,985 | |||||||||||||||
General loans2 | 3.95 ~ 5.70% | — | 20,000 | — | 37,560 | |||||||||||||||
Mortgage loan | — | — | — | — | 358 | |||||||||||||||
Facility loans2 | 2.22 ~ 5.23% | — | 42,331 | — | 67,723 | |||||||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | 2.00% | — | 6,415 | — | 6,415 | ||||||||||||||
Korea Exchange Bank | General loans2 | LIBOR(3M) + 2.03% | USD 2,200 | 2,322 | USD 6,520 | 6,984 | ||||||||||||||
General loans | 3.94 ~ 4.18% | — | 25,210 | — | — | |||||||||||||||
Woori Bank | General loans2 | — | — | — | — | 45,000 | ||||||||||||||
Hana Bank | General loans | — | — | — | USD 3,200 | 3,428 | ||||||||||||||
National Federation of Fisheries Cooperatives | General loans | 4.63% | — | 50,000 | — | 50,000 | ||||||||||||||
NH Bank | General loans | 3.99 ~ 6.00% | — | 60,000 | — | 50,000 | ||||||||||||||
Facility loans | 4.32 ~ 4.68% | — | 135,000 | — | 187,500 | |||||||||||||||
Korea Development Bank | General loans | 4.32 ~ 4.91% | 3,750 | — | — | |||||||||||||||
Facility loans | 4.49% | — | 20,000 | — | 88,750 | |||||||||||||||
Industrial Bank of Korea | Facility loans | 2.22% | — | 833 | — | 1,500 | ||||||||||||||
Samsung Securities | Commercial papers | 2.78 ~ 3.08% | — | 100,000 | — | 60,000 | ||||||||||||||
Dongbu Securities | Commercial papers | — | — | — | — | 20,000 | ||||||||||||||
SK Securities | — | — | — | — | — | 10,000 | ||||||||||||||
Cardnet | — | — | — | — | — | 348 | ||||||||||||||
HYUNDAI Securities | Commercial papers | 2.81 ~ 3.08% | 179,945 | — | — | |||||||||||||||
— | — | — | — | — | 49,947 | |||||||||||||||
IBK Securities | Commercial papers | 2.78% | — | 50,000 | — | — | ||||||||||||||
Shinhan invest corp | Commercial papers | 2.93% | — | 39,963 | — | — | ||||||||||||||
Others | Redeemable convertible preferred stock3 | — | — | 53,736 | — | 51,044 | ||||||||||||||
Other | 2.75 ~ 17.50% | — | 4,423 | — | 7,465 | |||||||||||||||
|
|
|
| |||||||||||||||||
Total | 859,976 | 846,918 | ||||||||||||||||||
Less: Current portion | (200,997 | ) | (333,422 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Net | ₩ | 658,979 | ₩ | 513,496 | ||||||||||||||||
|
|
|
|
68
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | The above Informatization Promotion Funds are repayable in installments over three years after a two-year grace period, while Inter-Korean Cooperation Fund is repayable in installments over 20 years after a seven-year grace period. |
2 | Interest rates of LIBOR (3M) is approximately 0.247%, as of December 31, 2013. |
3 | As of the end of the reporting period, the terms and conditions of the redeemable convertible preferred stocks are as follows: |
Issued by | ||||||||||||||||||||
Enswers Inc. | Korea HD Broadcasting Corp. | KT Telecop Co.,Ltd. | ||||||||||||||||||
Type | The A Redeemable convertible preferred stock | The B Redeemable convertible preferred stock | The C Redeemable convertible preferred stock | Redeemable convertible preferred stock | Redeemable preferred stock | |||||||||||||||
Issue date | 2008.08.14 | 2009.11.24 | 2011.11.30 | 2010.12.21 | 2011.1.20 | |||||||||||||||
Issue price (per share) | ₩ | 272,000 | ₩ | 408,400 | ₩ | 893,400 | ₩ | 500 | ₩ | 26,000 | ||||||||||
Number of share issued | 5,875 | 1,225 | 11,194 | 1,900,000 | 1,346,154 | |||||||||||||||
Conversion price (per share) | ₩ | 272,000 | ₩ | 408,400 | ₩ | 893,400 | ₩ | 500 | ₩ | 26,000 | ||||||||||
Exercisable date of conversion rights | | From the issue date to 2018.08.14 | | | From the issue date to 2019.11.24 | | | From the issue date to 2021.11.30 | | | From the issue date to 2013.12.21 | | | From one year after the issue date until excercise date | | |||||
Redemption price | | Issue price + 5% compound annual interest | | | Issue price + 5% compound annual interest | | | Issue price + 5% compound annual interest | | | Issue price + 1% compound annual interest | | | Issue price of preferred stock not converted + 5% compound annual interest less dividends received | | |||||
Exercisable date of redemption Rights | | From three years after the issue date to 2018.08.14 | | | From three years after the issue date to 2019.11.24 | | | From three years after the issue date to 2021.11.30 | | | From two years after the issue date to 2013.12.21 | | | From five years(2016.01.20) after the issue date up to 3 months | |
69
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Repayment schedule of the Company’s bonds payable and borrowings including the portion of current liabilities as of December 31, 2013, is as follows:
(in millions of Korean won) | ||||||||||||||||||||||||||||
Bonds | Borrowings | Total | ||||||||||||||||||||||||||
In local currency | In foreign currency | Sub- total | In local currency | In foreign currency | Sub- total | |||||||||||||||||||||||
2014 | ₩ | 1,442,000 | ₩ | 738,710 | ₩ | 2,180,710 | ₩ | 833,369 | ₩ | 2,322 | ₩ | 835,691 | ₩ | 3,016,401 | ||||||||||||||
2015 | 1,029,052 | 472,353 | 1,501,405 | 281,463 | — | 281,463 | 1,782,868 | |||||||||||||||||||||
2016 | 1,585,179 | 393,908 | 1,979,087 | 335,000 | — | 335,000 | 2,314,087 | |||||||||||||||||||||
2017 | 667,000 | 369,355 | 1,036,355 | 40,493 | — | 40,493 | 1,076,848 | |||||||||||||||||||||
Thereafter | 2,824,000 | 490,437 | 3,314,437 | 2,023 | — | 2,023 | 3,316,460 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ₩ | 7,547,231 | ₩ | 2,464,763 | ₩ | 10,011,994 | ₩ | 1,492,348 | ₩ | 2,322 | ₩ | 1,494,670 | ₩ | 11,506,664 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value and fair value of the Company’s bonds payable and borrowings as of December 31, 2013 and 2012 , are as follows:
(in millions of Korean won) | 2013.12.31 | 2012.12.31 | ||||||||||||||
Book | Fair | Book | Fair | |||||||||||||
Type | Value | Value | Value | Value | ||||||||||||
Bonds payable | ₩ | 9,989,223 | ₩ | 10,066,124 | ₩ | 10,035,868 | ₩ | 10,191,819 | ||||||||
Long-term borrowings (Including current borrowings) | 859,976 | 798,827 | 846,918 | 820,849 | ||||||||||||
Short-term borrowings | 634,694 | 634,694 | 553,333 | 553,333 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 11,483,893 | ₩ | 11,499,645 | ₩ | 11,436,119 | ₩ | 11,566,001 | ||||||||
|
|
|
|
|
|
|
|
The fair values of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 4.53% as of December 31, 2013 (2012: 4.56%).
70
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
17. | Provisions |
The changes in provisions during the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Balance at 2013.1.1 | ₩ | 37,286 | ₩ | 109,598 | ₩ | 208,647 | ₩ | 355,531 | ||||||||
Increase (Transfer)1 | 4,440 | 1,936 | 55,120 | 61,496 | ||||||||||||
Usage | (714 | ) | (1,966 | ) | (139,569 | ) | (142,249 | ) | ||||||||
Reversal | (1,897 | ) | (5,251 | ) | (20,276 | ) | (27,424 | ) | ||||||||
Changes in scope of consolidation | — | 962 | — | 962 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2013.12.31 | ₩ | 39,115 | ₩ | 105,279 | ₩ | 103,922 | ₩ | 248,316 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 35,507 | 46 | 79,202 | 114,755 | ||||||||||||
Non-current portion | 3,608 | 105,233 | 24,720 | 133,561 | ||||||||||||
2012 | ||||||||||||||||
(in millions of Korean won) | Litigation | Asset retirement obligation | Others | Total | ||||||||||||
Balance at 2012.1.1 | ₩ | 28,915 | ₩ | 108,651 | ₩ | 128,085 | ₩ | 265,651 | ||||||||
Increase(Transfer)1 | 9,610 | 12,533 | 171,816 | 193,959 | ||||||||||||
Usage | (492 | ) | (2,470 | ) | (83,753 | ) | (86,715 | ) | ||||||||
Reversal | (747 | ) | (9,124 | ) | (7,501 | ) | (17,372 | ) | ||||||||
Changes in scope of consolidation | — | 8 | — | 8 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance at 2012.12.31 | ₩ | 37,286 | ₩ | 109,598 | ₩ | 208,647 | ₩ | 355,531 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | 33,678 | 54 | 171,859 | 205,591 | ||||||||||||
Non-current portion | 3,608 | 109,544 | 36,788 | 149,940 |
1 | The Company has commitments to pay the subsidies to the customers relating to the handset sales, and the payment commitments are accounted for as deduction from receivables. The Company disposed of its trade receivables arising from handset sales to special purpose entities for securitization and the related payment commitments are accounted for as other provisions. |
71
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
18. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position are determined as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Present value of defined benefit obligations | ₩ | 1,636,593 | ₩ | 1,724,246 | ||||
Fair value of plan assets | (1,050,510 | ) | (1,175,003 | ) | ||||
|
|
|
| |||||
Liabilities | ₩ | 586,083 | ₩ | 549,243 | ||||
|
|
|
|
The changes in the defined benefit obligations for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Beginning | ₩ | 1,724,246 | ₩ | 1,474,481 | ||||
Current service cost | 210,466 | 206,389 | ||||||
Interest expense | 57,891 | 57,156 | ||||||
Benefit paid | (97,956 | ) | (78,625 | ) | ||||
Gains on settlements of plan1 | 2,171 | (3,630 | ) | |||||
Changes due to settlements of plan1 | (188,512 | ) | (125,540 | ) | ||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | 81,616 | 52,497 | ||||||
Actuarial gains and losses arising from changes in financial assumptions | (144,111 | ) | 10,326 | |||||
Actuarial gains and losses arising from experience adjustments | (9,521 | ) | 120,579 | |||||
Changes in scope of Consolidation | 303 | 10,613 | ||||||
|
|
|
| |||||
Ending | ₩ | 1,636,593 | ₩ | 1,724,246 | ||||
|
|
|
|
1 | The Company has operated both defined contribution plans and defined benefit plans from December 2012. The employees are entitled to choose either defined contribution plans and defined benefit plans. |
Changes in the fair value of plan assets for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Beginning | ₩ | 1,175,003 | ₩ | 1,048,436 | ||||
Interest income | 42,964 | 40,787 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | 2,612 | 8,800 | ||||||
Benefits paid | (57,866 | ) | (44,448 | ) | ||||
Changes due to settlements of plan1 | (138,220 | ) | (99,853 | ) | ||||
Employer contributions | 26,161 | 214,981 | ||||||
Changes in scope of consolidation | (144 | ) | 6,300 | |||||
|
|
|
| |||||
Ending | ₩ | 1,050,510 | ₩ | 1,175,003 | ||||
|
|
|
|
1 | The Company has operated both defined contribution plans and defined benefit plans from December 2012. The employees are entitled to choose either defined contribution plans and defined benefit plans. |
72
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Amounts recognized in the statement of income for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Current service cost | ₩ | 210,466 | ₩ | 206,389 | ||||
Interest cost | 57,891 | 57,156 | ||||||
Interest income | (42,964 | ) | (40,787 | ) | ||||
Costs(gains) on settlements | 2,171 | (3,630 | ) | |||||
Transfer out | (10,502 | ) | (8,763 | ) | ||||
|
|
|
| |||||
Total expenses | ₩ | 217,062 | ₩ | 210,365 | ||||
|
|
|
|
Principal actuarial assumptions used are as follows:
2013.12.31 | 2012.12.31 | |||
Discount rate | 3.10% ~ 4.05% | 3.13% ~ 4.10% | ||
Future salary increase | 2.10% ~ 8.10% | 3.00% ~ 8.10% |
As of December 31, 2013, total amounts of the plan assets are invested in principal and interest guaranteed financial instruments.
The sensitivity of the defined benefit obligations as of December 31, 2013, to changes in the weighted principal assumptions is:
(in percentage, in millions of Korean won) | Effect on defined benefit obligation | |||||||||||
Changes in principal assumption | Increase in principal assumption | Decrease in principal assumption | ||||||||||
Discount rate | 0.50 | % point | ₩ | (61,946 | ) | ₩ | 65,821 | |||||
Salary growth rate | 0.50 | % point | 62,069 | (59,111 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
73
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Company annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Company equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2014, are ₩219,753 million.
Expected maturity analysis of undiscounted pension benefits as of December 31, 2013, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits | ₩ | 112,402 | ₩ | 139,406 | ₩ | 556,304 | ₩ | 3,847,327 | ₩ | 4,655,439 |
The weighted average duration of the defined benefit obligations is 9.06 years.
19. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2013, is ₩23,857 million (₩1,703 million).
20. | Commitments and Contingencies |
As of December 31, 2013, major commitments with local financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,573,500 | — | ||||||||
Commercial papers factoring | Korea Exchange Bank | KRW | 220,000 | — | ||||||||
Loan on information and communications fund | Shinhan Bank | KRW | 6,048 | 6,048 | ||||||||
Green energy factoring | Shinhan Bank | KRW | 374 | 374 | ||||||||
Collateralized loan on accounts receivable-trade | Kookmin Bank and others | KRW | 757,000 | 131,175 | ||||||||
Purchase commitment for foreign currency checks | Korea Exchange Bank | KRW | 1,000 | — | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | USD | 50,000 | 1,875 | ||||||||
Loans for working capital | Industrial Bank of Korea | KRW | 100,000 | — | ||||||||
Comprehensive credit line | Korea Exchange Bank | KRW | 65,000 | 15,277 | ||||||||
Foreign currency transaction | HSBC | USD | 80,000 | — | ||||||||
Credit line for call loan | Tongyang Securities Inc | KRW | 120,000 | — | ||||||||
KRW | 2,891,922 | 154,749 | ||||||||||
Total | USD | 81,000 | — |
74
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
As of December 31, 2013, guarantees received from financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | ||||||||
Financial institution | Currency | Limit | ||||||
Performance guarantee | USD | 975 | ||||||
DZD1 | 25,863 | |||||||
Warranty guarantee | Export-Import Bank of Korea | USD | 2,497 | |||||
USD | 2,925 | |||||||
Guarantee for advances received | DZD1 | 77,589 | ||||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 27,796 | |||||
Guarantees for accounts receivable from the handset sales | Seoul Guarantee Insurance | KRW | 667,817 | |||||
Performance guarantee /Warranty guarantee | Korea Software Financial Cooperative | KRW | 201,892 | |||||
Prepayment and other guarantee | KRW | 77,284 | ||||||
Guarantee for payment in local currency | Korea Exchange Bank | KRW | 3,600 | |||||
Woori Bank | USD | 1,000 | ||||||
Guarantee for payment in foreign currency | Kookmin Bank | USD | 19,148 | |||||
Shinhan Bank | USD | 7,471 | ||||||
Hana Bank | USD | 4,000 | ||||||
Korea Exchange Bank | USD | 15,000 | ||||||
PLN2 | 23,000 | |||||||
Guarantee for import letters of credit | Korea Exchange Bank | USD | 10,000 | |||||
Performance guarantees | Hana Bank | KRW | 9,222 | |||||
USD | 4,148 | |||||||
Performance guarantees | Seoul Guarantee Insurance | KRW | 60,215 | |||||
Guarantees for licensing | Seoul Guarantee Insurance | KRW | 4,052 | |||||
Guarantees for deposits | Seoul Guarantee Insurance | KRW | 3,535 | |||||
Others | Seoul Guarantee Insurance | KRW | 137,552 | |||||
Performance guarantees | Korea Federation of small and medium business | KRW | 5,818 |
1 | Algerian Dinar. |
2 | Polish Zloty. |
75
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Details of collaterals that KT Capital Co., Ltd., a subsidiary, is provided with by third parties as of December 31, 2013, are as follows:
(In millions of Korean won) | Details | Amounts | ||||||
Credits | Movables, real-estate, financial collateral | ₩ | 858,444 |
As of December 31, 2013, guarantees provided by the Company for a third party, are as follows:
(in millions of Korean won) | Creditor | Limit | Used amount | Period | ||||||||
Individuals with the right of ownership of Gimhae apartment | Shinhan Bank | ₩ | 108,500 | ₩ | 36,560 | 2012.5.21~2014.3.31 | ||||||
Ssangyong Information & Communication Corporation | Nonghyup Bank | 20,000 | 47 | 2011.11.18~2014.11.28 | ||||||||
Other Project Financing1 | NH Investment & Securities | 247,661 | 246,202 | 2010.1.31~2025.2.28 |
1 | As of December 31, 2013, guarantee liabilities of ₩8,261 million (2012: ₩3,706 million) in relation to guarantees for PF loan are recorded as ‘other financial liabilities’ in the statement of financial position. NH Investment & Securities requested early repayment of ₩45,372 million, representing the principal and interest, related to the Romanian sunlight generation project on February 20, 2014, and KT ENS took over the debt. However, KT ENS could not execute payment guarantee according to the request of early payment of ₩49,106 million, representing the principal and interest, on March 12, 2014 and therefore filed for court receivership (Note 43). |
As of December 31, 2013, based on the investors’ agreement, the Company has an obligation to provide funding to Smart Channel Co., Ltd. if Smart Channel Co, Ltd. is unable to fulfill its obligation. The Company pledged investment securities in Smart Channel Co., Ltd. as collateral (Note 14). Furthermore, the Company provided allowance for doubtful receivables of ₩49,362 million against other receivables from Smart Channel Co., Ltd.
The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of December 31, 2013, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement of ₩7,949 million.
For the year ended December 31, 2013, the Company made agreements with the Securitization Specialty Companies Olleh KT Seventh to twelfth Securitization Specialty Co., Ltd. (in 2012: Olleh KT First to Sixth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
76
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
On March 6, 2014, the website of the Controlling company was hacked by professional hackers and personal information of the customers was stolen. There may be lawsuit over this breach, and the size and result of the lawsuits cannot yet be reasonably predicted.
As of December 31, 2013, the Company is a defendant in 279 lawsuits, with an aggregate amount of ₩159,434 million. As of December 31, 2013, litigation provisions of ₩39,115 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. On January 24, 2014, the Company lost a lawsuit in relation to the interconnection with SK Telecom Co., Ltd. and recognized expenses of ₩34,636 million relative to this. The Company appealed to the Supreme Court and the final outcome of the case cannot yet be predicted.
According to the financial and other covenants included in certain bonds and borrowings, the Company is required to maintain certain financial ratios such as debt to equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collaterals and disposal of certain assets. As of December 31, 2013, the Company is in compliance with the related covenants.
KT ENS is under investigation by the police and prosecutor`s office due to the collateralized loan on accounts receivable-trade with financial institutions, such as Hana bank and special purpose companies. The investigation is on the authenticity of the accounts receivable of KT ENS and the process of loan evaluation of financial institutions, and there may be lawsuits depending on the result. The Company expects the impact of this issue on the financial statements will not be significant, but the final result cannot be reasonably predicted.
Asia Broadcast Satellite Holdings(ABS), Ltd. sued the Controlling Company and its subsidiary, KT Sat, at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, on the ownership and compensation of damages due to the sales contract of the satellite Mugunghwa. In addition, ABS sued the Controlling Company and its subsidiary, KT Sat, at International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, on the compensation of damages of the breach of entrustment contract. Currently, the mediator selection for ABS is complete, while that of the Controlling company and the subsidiary is not. After mediator selection, the rules of each mediator will be applied and the process of arbitration will proceed.
77
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
21. | Lease |
The Company’s non-cancellable lease arrangements are as follows:
The Company as the Lessee
Finance Lease
Details of finance lease assets as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Acquisition costs | ₩ | 99,702 | ₩ | 55,477 | ||||
Accumulated depreciation | (27,980 | ) | (15,282 | ) | ||||
|
|
|
| |||||
Net balance | ₩ | 71,722 | ₩ | 40,195 | ||||
|
|
|
|
As of December 31, 2013, the Company recognizes financial lease assets as other property and equipment.
Details of future minimum lease payments as of December 31, 2013 and 2012, under finance lease contracts are summarized below:
(in millions of Korean won) | 2013 | 2012 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ₩ | 22,498 | ₩ | 15,826 | ||||
From one year to five years | 52,877 | 29,474 | ||||||
|
|
|
| |||||
Total | ₩ | 75,375 | ₩ | 45,300 | ||||
|
|
|
| |||||
Unrealized interest expense | ₩ | (7,166 | ) | ₩ | (3,654 | ) | ||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | ₩ | 19,486 | ₩ | 14,033 | ||||
From one year to five years | 48,723 | 27,613 | ||||||
|
|
|
| |||||
Total | ₩ | 68,209 | ₩ | 41,646 | ||||
|
|
|
|
Operating Lease
Details of future minimum lease payments as of December 31, 2013 and 2012, under operating lease contracts are summarized below:
(in millions of Korean won) | 2013 | 2012 | ||||||
Within one year | ₩ | 78,245 | ₩ | 67,571 | ||||
From one year to five years | 308,292 | 279,906 | ||||||
Thereafter | 246,632 | 312,778 | ||||||
|
|
|
| |||||
Total | ₩ | 633,169 | ₩ | 660,255 | ||||
|
|
|
|
78
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Operating lease expenses incurred for the years ended December 31, 2013 and 2012, amounted to ₩77,657 million, and ₩61,201 million, respectively.
The Company as the Lessor
Finance Lease
Details of finance lease assets as of December 31, 2013, are as follows:
(in millions of Korean won) | Minimum lease payments | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ₩ | 337,804 | ₩ | 337,804 | ₩ | (38,779 | ) | ₩ | 299,025 | |||||||
From one year to five years | 454,542 | 454,542 | (32,922 | ) | 421,620 | |||||||||||
Thereafter | 10,395 | 10,395 | (913 | ) | 9,482 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 802,741 | ₩ | 802,741 | ₩ | (72,614 | ) | ₩ | 730,127 | |||||||
|
|
|
|
|
|
|
|
Details of finance lease assets as of December 31, 2012, are as follows:
(in millions of Korean won) | Minimum lease payments | Gross investment in the lease | Unaccrued interest | Net investment in the lease | ||||||||||||
Within one year | ₩ | 382,821 | ₩ | 382,821 | ₩ | (35,663 | ) | ₩ | 347,158 | |||||||
From one year to five years | 550,919 | 550,919 | (25,063 | ) | 525,856 | |||||||||||
Thereafter | 11,848 | 11,848 | (1,273 | ) | 10,575 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 945,588 | ₩ | 945,588 | ₩ | (61,999 | ) | ₩ | 883,589 | |||||||
|
|
|
|
|
|
|
|
Details of bad debts allowance for finance lease receivables as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Within one year | ₩ | 4,817 | ₩ | 7,312 | ||||
From one year to five years | 15,245 | 14,414 | ||||||
Thereafter | 128 | 208 | ||||||
|
|
|
| |||||
Total | ₩ | 20,190 | ₩ | 21,934 | ||||
|
|
|
|
79
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Operating Lease
Details of operating lease assets as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Acquisition costs | ₩ | 2,073,592 | ₩ | 1,556,762 | ||||
Accumulated depreciation | (606,148 | ) | (488,514 | ) | ||||
|
|
|
| |||||
Net balance | ₩ | 1,467,444 | ₩ | 1,068,248 | ||||
|
|
|
|
Details of future minimum lease payments as of December 31, 2013 and 2012, under operating lease contracts are summarized below:
(in millions of Korean won) | 2013 | 2012 | ||||||
Within one year | ₩ | 203,014 | ₩ | 364,404 | ||||
From one year to five years | 687,162 | 347,364 | ||||||
|
|
|
| |||||
Total | ₩ | 890,176 | ₩ | 711,768 | ||||
|
|
|
|
22. | Capital Stock |
As of December 31, 2013 and 2012, the Company’s number of authorized shares is one billion.
2013 | 2012 | |||||||||||||||||||||||
Number of outstanding shares | Par value per share (Korean won) | Common stock (in millions of Korean won) | Number of outstanding shares | Par value per share (Korean won) | Common stock (in millions of Korean won) | |||||||||||||||||||
Common stock1 | 261,111,808 | ₩ | 5,000 | ₩ | 1,564,499 | 261,111,808 | ₩ | 5,000 | ₩ | 1,564,499 |
1 | The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the common stock amount differs from the amount resulting from multiplying the number of shares issued by ₩5,000 par value per share of common stock. |
23. | Retained Earnings |
Details of retained earnings as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Legal reserve1 | ₩ | 782,249 | ₩ | 782,249 | ||||
Voluntary reserves2 | 4,911,362 | 4,911,362 | ||||||
Unappropriated retained earnings | 4,353,272 | 4,952,772 | ||||||
|
|
|
| |||||
Total | ₩ | 10,046,883 | ₩ | 10,646,383 | ||||
|
|
|
|
80
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders. |
2 | The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law. |
24. | Accumulated Other Comprehensive Income and Other Components of Equity |
As of December 31, 2013 and 2012, the details of the Controlling Company’s accumulated other comprehensive income are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Investments in associates and joint ventures | ₩ | (12,681 | ) | ₩ | (15,251 | ) | ||
Gain or loss on derivatives | (9,337 | ) | (4,626 | ) | ||||
Available-for-sale | 55,836 | 23,738 | ||||||
Foreign currency translation adjustment | (9,280 | ) | (2,536 | ) | ||||
|
|
|
| |||||
Total | ₩ | 24,538 | ₩ | 1,325 | ||||
|
|
|
|
Changes in accumulated other comprehensive income for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ₩ | (15,251 | ) | ₩ | 2,570 | ₩ | — | ₩ | (12,681 | ) | ||||||
Gain or loss on derivatives | (4,626 | ) | (71,778 | ) | 67,067 | (9,337 | ) | |||||||||
Available-for-sale | 23,738 | 25,814 | 6,284 | 55,836 | ||||||||||||
Foreign currency translation adjustment | (2,536 | ) | (6,744 | ) | — | (9,280 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 1,325 | ₩ | (50,138 | ) | ₩ | 73,351 | ₩ | 24,538 | |||||||
|
|
|
|
|
|
|
| |||||||||
2012 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassification as gain or loss | Ending | ||||||||||||
Investments in associates and joint ventures | ₩ | (6,811 | ) | ₩ | (8,819 | ) | ₩ | 379 | ₩ | (15,251 | ) | |||||
Gain or loss on derivatives | (30,254 | ) | (129,239 | ) | 154,867 | (4,626 | ) | |||||||||
Available-for-sale | 11,719 | 15,543 | (3,524 | ) | 23,738 | |||||||||||
Foreign currency translation adjustment | 2,481 | (5,017 | ) | — | (2,536 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | (22,865 | ) | ₩ | (127,532 | ) | ₩ | 151,722 | ₩ | 1,325 | ||||||
|
|
|
|
|
|
|
|
81
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
As of December 31, 2013 and 2012, the Company’s other components of equity are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Treasury stock | ₩ | (922,175 | ) | ₩ | (931,132 | ) | ||
Gain(loss) on disposal of treasury stock1 | (2,170 | ) | (6,797 | ) | ||||
Share-based payments | (9,609 | ) | 3,912 | |||||
Others2 | (386,989 | ) | (409,269 | ) | ||||
|
|
|
| |||||
Total | ₩ | (1,320,943 | ) | ₩ | (1,343,286 | ) | ||
|
|
|
|
1 | The amounts directly reflected in equity is ₩693 million (2012: ₩2,170 million) as of December 31, 2013. |
2 | Profit and loss occurred from transactions with non-controlling interest and investment difference occurred from change in proportion of subsidiaries are included. |
As of and December 31, 2013 and 2012, the details of treasury stock are as follows:
2013 | 2012 | |||||||
Number of shares | 17,308,160 | 17,476,002 | ||||||
Amounts(In millions of Korean won) | ₩ | 922,175 | ₩ | 931,132 |
Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees and other purposes.
82
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
25. | Share-Based Payments |
The details of share-based payments as of December 31, 2013, are as follows:
7th | ||
Grant date | 2013.04.26 | |
Grantee | CEO, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year | |
Non-market performance condition: achievement of performance | ||
Fair value per option (in Korean won) | ₩35,750 | |
Total compensation costs (in Korean won) | ₩4,082 million | |
Estimated exercise date (exercise date) | During 2014 | |
Valuation method | Fair value method |
The changes in the number of stock options and the weighted-average exercise price, as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
6th grant | 255,110 | — | 154,137 | — | 100,973 | — | — | |||||||||||||||||||||
7th grant | — | 288,459 | — | 6,231 | — | 282,228 | — | |||||||||||||||||||||
Total | 255,110 | 288,459 | 154,137 | 6,231 | 100,973 | 282,228 | — |
2012 | ||||||||||||||||||||||||
Beginning | Granted | Expired | Exercised1 | Ending | Number of shares exercisable | |||||||||||||||||||
5th grant | 190,658 | — | 90,869 | 99,789 | — | — | ||||||||||||||||||
6th grant | — | 255,110 | — | — | 255,110 | — | ||||||||||||||||||
Total | 190,658 | 255,110 | 90,869 | 99,789 | 255,110 | — |
1 | The weighted average price of common stock at the time of exercise during 2013 was ₩40,300 (2012: ₩28,700). |
83
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
26. | Operating Revenues |
Operating revenues for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Sales of services | ₩ | 19,663,014 | ₩ | 19,266,545 | ||||
Sale of goods1 | 4,147,585 | 4,589,830 | ||||||
|
|
|
| |||||
Operating revenues | ₩ | 23,810,599 | ₩ | 23,856,375 | ||||
|
|
|
|
1 | Includes revenue from construction commitment recognized using percentage completion method. |
27. | Construction Commitments |
The changes in construction contracts as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase (decrease)1 | Gain(loss) from construction | Ending | ||||||||||||
Kimhae apartment | ₩ | 95,647 | ₩ | 510 | ₩ | 92,247 | ₩ | 3,910 |
1 | In 2013, the amount of contract increased due to changes in the construction scale. |
2012 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase (decrease) | Gain(loss) from construction | Ending | ||||||||||||
Kimhae apartment | ₩ | — | ₩ | 140,657 | ₩ | 45,010 | ₩ | 95,467 |
Gains or losses from construction in progress as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Kimhae apartment | ₩ | 137,257 | ₩ | 99,770 | ₩ | 37,487 | ₩ | 84,079 | ₩ | — | ||||||||||
2012 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Kimhae apartment | ₩ | 45,010 | ₩ | 32,835 | ₩ | 12,175 | ₩ | 45,747 | ₩ | 737 |
84
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Amounts due from and to customers for contract work as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work 1 | Amount due to customers for contract work | ||||||
Kimhae apartment | ₩ | 53,178 | ₩ | — | ||||
2012 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work | Amount due to customers for contract work2 | ||||||
Kimhae apartment | ₩ | — | ₩ | 737 |
1 | Amount due from customers for contract work is recorded as non-trade receivables in the statements of financial position. |
3 | Recorded as advances received in the statements of financial position. |
28. | Operating Expenses |
Operating expenses for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Salaries and wages | ₩ | 3,288,942 | ₩ | 3,096,766 | ||||
Depreciation | 3,107,792 | 2,894,400 | ||||||
Amortization of intangible assets | 458,382 | 379,678 | ||||||
Commissions | 1,260,150 | 1,425,515 | ||||||
Interconnection charges | 885,479 | 901,314 | ||||||
International interconnection fee | 265,467 | 309,955 | ||||||
Purchase of inventories | 3,565,948 | 4,851,295 | ||||||
Changes of inventories | 320,971 | (259,078 | ) | |||||
Sales commission | 2,315,338 | 2,229,542 | ||||||
Service Cost | 1,834,425 | 1,264,218 | ||||||
Utilities | 309,497 | 271,277 | ||||||
Taxes and Dues | 257,931 | 299,567 | ||||||
Rent | 432,543 | 371,030 | ||||||
Insurance premium | 313,056 | 243,666 | ||||||
Installation fee | 260,498 | 291,057 | ||||||
Advertising expenses | 161,013 | 150,399 | ||||||
Research and development expenses | 171,461 | 153,171 | ||||||
Card service cost | 2,702,653 | 2,771,383 | ||||||
Others | 1,059,710 | 1,001,987 | ||||||
|
|
|
| |||||
Total | ₩ | 22,971,256 | ₩ | 22,647,142 | ||||
|
|
|
|
85
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Details of salaries and wages for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Short-term employee benefits | ₩ | 3,031,435 | ₩ | 2,855,024 | ||||
Post-employment benefits(Defined benefit plan) | 217,062 | 210,365 | ||||||
Post-employment benefits(Defined contribution plan) | 23,857 | 1,703 | ||||||
Post-employment benefits (Others) | 12,506 | 25,762 | ||||||
Share-based payment | 4,082 | 3,912 | ||||||
|
|
|
| |||||
Total | ₩ | 3,288,942 | ₩ | 3,096,766 | ||||
|
|
|
|
29. | Other income and other expenses |
Other income as of December 31, 2013 and 2012, consists of:
(in millions of Korean won) | 2013 | 2012 | ||||||
Gains on disposal of property and equipment1 | ₩ | 56,114 | ₩ | 474,555 | ||||
Gains on disposal of intangible assets | 2,062 | 2,414 | ||||||
Compensation on property and equipment | 86,317 | 87,201 | ||||||
Gains on contribution of assets | 13,175 | 13,554 | ||||||
Gains on disposal of investments in associates and joint ventures | 252 | 126,357 | ||||||
Government Grants | 2,956 | 1,215 | ||||||
Others | 168,332 | 82,101 | ||||||
|
|
|
| |||||
Total | ₩ | 329,208 | ₩ | 787,397 | ||||
|
|
|
|
1 | The Company disposed of land and building (carrying amount: ₩93,250 million) for ₩232,000 million to AJU-KTM private funding real-estate investment trust No.1 during the prior year and recognized gain on disposal of property and equipment of ₩138,750 million. The Company disposed of land and building (carrying amount: ₩32,232 million) for ₩144,100 million to K-REALTY CR-REIT and recognized gain on disposal of property and equipment of ₩111,868 million. The Company accounted for this property as an operating lease. |
86
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Other expenses as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Loss on disposal of property and equipment | ₩ | 449,681 | ₩ | 67,070 | ||||
Loss on disposal of intangible assets | 54,070 | 1,012 | ||||||
Impairment loss on property and equipment | 2,286 | 15,254 | ||||||
Impairment loss on intangible asset | 36,206 | 6,115 | ||||||
Loss on disposal of investments in associates and joint ventures | 1,506 | 603 | ||||||
Impairment loss on investments in associates and joint ventures | 6,006 | — | ||||||
Donation | 131,546 | 99,016 | ||||||
Losses due to disaster | 8,287 | 3,718 | ||||||
Others | 133,209 | 123,743 | ||||||
|
|
|
| |||||
Total | ₩ | 822,797 | ₩ | 316,531 | ||||
|
|
|
|
30. | Financial Income and Expenses |
Details of financial income for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Interest income | ₩ | 108,794 | ₩ | 203,214 | ||||
Foreign currency transaction gain | 37,371 | 20,159 | ||||||
Foreign currency translation gain | 106,135 | 266,623 | ||||||
Gain on settlement of derivatives | 13,878 | 2,824 | ||||||
Gain on valuation of derivatives | 627 | 118 | ||||||
Others | 12,544 | 5,719 | ||||||
|
|
|
| |||||
Total | ₩ | 279,349 | ₩ | 498,657 | ||||
|
|
|
|
Details of financial expenses for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Interest expenses | ₩ | 450,302 | ₩ | 472,917 | ||||
Foreign currency transaction loss | 31,611 | 17,974 | ||||||
Foreign currency translation loss | 6,518 | 7,249 | ||||||
Loss on settlement of derivatives | 16,384 | 7,804 | ||||||
Loss on valuation of derivatives | 105,691 | 241,358 | ||||||
Others1 | 26,456 | 34,691 | ||||||
|
|
|
| |||||
Total | ₩ | 636,962 | ₩ | 781,993 | ||||
|
|
|
|
1 | During the prior year, the Company recognized funding obligation to Smart Channel Co., Ltd. as financial liabilities and recognized ₩5,393 million as an expense. |
87
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
31. | Deferred Income Tax and Income Tax Expense |
The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ₩ | 391,417 | ₩ | 261,217 | ||||
Deferred tax assets to be recovered after more than 12 months | 741,047 | 764,563 | ||||||
|
|
|
| |||||
₩ | 1,132,464 | ₩ | 1,025,780 | |||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | ₩ | (1,015 | ) | ₩ | (973 | ) | ||
Deferred tax liability to be recovered after more than 12 months | (599,384 | ) | (551,332 | ) | ||||
|
|
|
| |||||
(600,399 | ) | (552,305 | ) | |||||
|
|
|
| |||||
Deferred tax assets (liabilities), net | ₩ | 532,065 | ₩ | 473,475 | ||||
|
|
|
|
The gross movements on the deferred income tax account for the years ended December 31, 2013 and 2012, are calculated as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Beginning | ₩ | 473,475 | ₩ | 404,210 | ||||
Charged(credited) to the income statement | 93,266 | 24,409 | ||||||
Charged(credited) to other comprehensive income | (34,676 | ) | 32,670 | |||||
Changes in scope of consolidation | — | 12,186 | ||||||
|
|
|
| |||||
Ending | ₩ | 532,065 | ₩ | 473,475 | ||||
|
|
|
|
88
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2013 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial assets | ₩ | (297 | ) | ₩ | (116 | ) | ₩ | — | ₩ | — | ₩ | (413 | ) | |||||||
Available-for-sale financial assets | (10,669 | ) | (5,198 | ) | (17,985 | ) | — | (33,852 | ) | |||||||||||
Investment in joint venture and associates | (1,652 | ) | (30,140 | ) | (780 | ) | — | (32,572 | ) | |||||||||||
Depreciation | (31,898 | ) | (38,229 | ) | — | — | (70,127 | ) | ||||||||||||
Deposits for severance benefits | (297,116 | ) | 29,963 | (10 | ) | — | (267,163 | ) | ||||||||||||
Accrued income | (1,673 | ) | 65 | — | — | (1,608 | ) | |||||||||||||
Prepaid expenses | 220 | 70 | — | — | 290 | |||||||||||||||
Reserve for technology and human resource development | (64,570 | ) | 20,681 | — | — | (43,889 | ) | |||||||||||||
Others | (144,650 | ) | (6,415 | ) | — | — | (151,065 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(552,305 | ) | (29,319 | ) | (18,775 | ) | — | (600,399 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives | 21,719 | 9,377 | 1,499 | �� | — | 32,595 | ||||||||||||||
Allowance for doubtful accounts | 139,276 | 13,538 | — | — | 152,814 | |||||||||||||||
Inventory valuation | 302 | 1 | — | — | 303 | |||||||||||||||
Contribution for construction | 27,132 | (6 | ) | — | — | 27,126 | ||||||||||||||
Accrued expenses | 27,713 | 27,576 | — | — | 55,289 | |||||||||||||||
Provisions | 62,696 | (28,976 | ) | — | — | 33,720 | ||||||||||||||
Retirement benefit obligations | 320,909 | 16,263 | (18,055 | ) | — | 319,117 | ||||||||||||||
Withholding of facilities expenses | 8,861 | (521 | ) | — | — | 8,340 | ||||||||||||||
Accrued payroll expenses | 32,185 | 14,536 | — | — | 46,721 | |||||||||||||||
Deduction of installment receivables | 11,524 | (4,479 | ) | — | — | 7,045 | ||||||||||||||
Present value discount | 14,900 | (9,931 | ) | — | — | 4,969 | ||||||||||||||
Assets retirement obligation | 18,761 | 485 | — | — | 19,246 | |||||||||||||||
Gain or loss foreign currency translation | 20,727 | (10,491 | ) | — | — | 10,236 | ||||||||||||||
Deferred revenue | 66,828 | (2,388 | ) | — | — | 64,440 | ||||||||||||||
Real-estate sales | 694 | (694 | ) | — | — | — | ||||||||||||||
Tax credit carryforwards | 150,334 | 14,067 | — | — | 164,401 | |||||||||||||||
Foreign operation translation difference | 2,507 | — | 655 | 3,162 | ||||||||||||||||
Others | 98,712 | 84,228 | — | — | 182,940 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,025,780 | 122,585 | (15,901 | ) | — | 1,132,464 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance | ₩ | 473,475 | ₩ | 93,266 | ₩ | (34,676 | ) | ₩ | — | ₩ | 532,065 | |||||||||
|
|
|
|
|
|
|
|
|
|
89
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(in millions of Korean won) | 2012 | |||||||||||||||||||
Beginning | Income statement | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative financial assets | ₩ | (37,861 | ) | ₩ | 37,294 | ₩ | 270 | ₩ | — | ₩ | (297 | ) | ||||||||
Available-for-sale financial assets | (12,945 | ) | 7,732 | (6,094 | ) | 638 | (10,669 | ) | ||||||||||||
Investment in joint venture and associates | (200 | ) | (4,643 | ) | 3,148 | 43 | (1,652 | ) | ||||||||||||
Depreciation | (84,366 | ) | 51,350 | — | 1,118 | (31,898 | ) | |||||||||||||
Deposits for severance benefits | (271,233 | ) | (23,283 | ) | (1,261 | ) | (1,339 | ) | (297,116 | ) | ||||||||||
Accrued income | (1,855 | ) | 243 | — | (61 | ) | (1,673 | ) | ||||||||||||
Prepaid expenses | — | 220 | — | — | 220 | |||||||||||||||
Reserve for technology and human resource development | (63,491 | ) | (1,079 | ) | — | — | (64,570 | ) | ||||||||||||
Others | (149,388 | ) | 7,190 | — | (2,452 | ) | (144,650 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(621,339 | ) | 75,024 | (3,937 | ) | (2,053 | ) | (552,305 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives | — | ₩ | 30,155 | ₩ | (8,436 | ) | ₩ | — | ₩ | 21,719 | ||||||||||
Allowance for doubtful accounts | 112,203 | 23,965 | — | 3,108 | 139,276 | |||||||||||||||
Inventory valuation | 594 | (292 | ) | — | — | 302 | ||||||||||||||
Contribution for construction | 29,301 | (2,169 | ) | — | — | 27,132 | ||||||||||||||
Accrued expenses | 24,397 | 3,316 | — | — | 27,713 | |||||||||||||||
Provisions | 55,260 | 7,115 | — | 321 | 62,696 | |||||||||||||||
Retirement benefit obligations | 257,248 | 18,981 | 42,922 | 1,758 | 320,909 | |||||||||||||||
Withholding of facilities expenses | 9,389 | (528 | ) | — | — | 8,861 | ||||||||||||||
Accrued payroll expenses | 28,670 | 3,193 | — | 322 | 32,185 | |||||||||||||||
Deduction of installment receivables | 78,880 | (67,356 | ) | — | — | 11,524 | ||||||||||||||
Present value discount | 34,176 | (19,276 | ) | — | — | 14,900 | ||||||||||||||
Assets retirement obligation | 16,283 | 2,478 | — | — | 18,761 | |||||||||||||||
Gain or loss foreign currency translation | 97,942 | (77,215 | ) | — | — | 20,727 | ||||||||||||||
Deferred revenue | 51,183 | 15,645 | — | — | 66,828 | |||||||||||||||
Real-estate sales | 6,456 | (5,762 | ) | — | — | 694 | ||||||||||||||
Tax credit carryforwards | 80,854 | 69,480 | — | — | 150,334 | |||||||||||||||
Foreign operation translation difference | 386 | — | 2,121 | — | 2,507 | |||||||||||||||
Others | 142,327 | (52,345 | ) | — | 8,730 | 98,712 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,025,549 | (50,615 | ) | 36,607 | 14,239 | 1,025,780 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance1 | ₩ | 404,210 | ₩ | 24,409 | ₩ | 32,670 | ₩ | 12,186 | ₩ | 473,475 | ||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Deferred tax liabilities, amounting to ₩1,680 million (2012: Deferred tax liabilities of ₩43,693 million) that are related to the tax receivable of certain subsidiaries’ undistributed profit, are not recognized as of December 31, 2013. This undistributed profit is permanently reinvested. As of December 31, 2013, temporary difference of unrecognized deferred tax liabilities is ₩381,666 million (2012: ₩399,339 million). |
90
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The tax impacts directly to equity as of December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||||||||||
(in millions of Korean won) | Before recognition | Tax effect | After recognition | Before recognition | Tax effect | After recognition | ||||||||||||||||||
Available-for-sale valuation gain (loss) | ₩ | 74,317 | ₩ | (17,985 | ) | ₩ | 56,332 | ₩ | 25,181 | (6,094 | ) | ₩ | 19,087 | |||||||||||
Hedge instruments valuation gain (loss) | (6,195 | ) | 1,499 | (4,696 | ) | 33,743 | (8,166 | ) | 25,577 | |||||||||||||||
Remeasurements from net defined benefit liabilities | 74,648 | (18,065 | ) | 56,583 | (172,153 | ) | 41,661 | (130,492 | ) | |||||||||||||||
Shares of gain (loss) of joint ventures and associates | 3,221 | (780 | ) | 2,441 | (13,009 | ) | 3,148 | (9,861 | ) | |||||||||||||||
Foreign operation translation difference | (2,708 | ) | 655 | (2,053 | ) | (8,766 | ) | 2,121 | (6,645 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ₩ | 143,283 | ₩ | (34,676 | ) | ₩ | 108,607 | ₩ | (135,004 | ) | ₩ | 32,670 | ₩ | (102,334 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Details of income tax expenses for the years ended December 31, 2013 and 2012, are calculated as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Current income tax expenses | ₩ | 160,319 | ₩ | 282,499 | ||||
Adjustments of the current income tax expenses of prior year | (12,060 | ) | 15,988 | |||||
Impact of change in temporary difference | (93,266 | ) | (24,409 | ) | ||||
|
|
|
| |||||
Total income tax expense | ₩ | 54,993 | ₩ | 274,078 | ||||
|
|
|
| |||||
Income tax expense from continued operations | 54,993 | 277,869 | ||||||
Income tax expense for discontinued operations | — | (3,791 | ) | |||||
2013 | 2012 | |||||||
Net profit (loss) of continued operations before income tax | ₩ | (5,258 | ) | ₩ | 1,422,502 | |||
Statutory income tax | 1,272 | 312,530 | ||||||
Tax effect | ||||||||
Income not taxable for taxation purposes | (25,130 | ) | (1,407 | ) | ||||
Non deductible expenses | 87,220 | 39,136 | ||||||
Tax credit | (15,673 | ) | (83,311 | ) |
91
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2013 | 2012 | |||||||
Additional payment of income taxes | ₩ | (5,910 | ) | ₩ | 59,755 | |||
Tax effect and adjustment on consolidation | (4,251 | ) | — | |||||
Derecognition in deferred tax income | 7,586 | (55,006 | ) | |||||
Tax effect of changes in statutory tax rates and changes in deferred income tax | (62 | ) | (17,656 | ) | ||||
Others | 9,941 | 23,828 | ||||||
Income tax expense from continued operations | 54,993 | 277,869 |
32. | Earnings Per Share |
Calculation of earnings per share for the years ended December 31, 2013 and 2012, is as follows:
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Company by the weighted average number of common stocks outstanding during the period, excluding common stocks purchased by the Company and held as treasury stock (Note 24).
Basic earnings per share from operations for the years ended December 31, 2013 and 2012, is calculated as follows:
2013 | 2012 | |||||||
Profit from continuing operations attributable to common stock (in millions of Korean won) | ₩ | (162,437 | ) | ₩ | 1,075,694 | |||
Profit (loss) from discontinued operations attributable to common stock(in millions of Korean won) | — | 29,567 | ||||||
|
|
|
| |||||
(162,437 | ) | 1,046,127 | ||||||
|
|
|
| |||||
Weighted average number of common stock outstanding | 243,737,431 | 243,517,103 | ||||||
Basic earnings per share | ₩ | (666 | ) | ₩ | 4,296 | |||
Basic earnings per share from continuing operations (in Korean won) | (666 | ) | 4,417 | |||||
Basic earnings (loss) per share from discontinued operations (in Korean won) | — | 121 |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from stock options.
92
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Diluted earnings per share from operations for the years ended December 31, 2013 and 2012, is calculated as follows:
2013 | 2012 | |||||||
Adjusted profit from continuing operations attributable to common stock(in millions of Korean won) | ₩ | (162,991 | ) | ₩ | 1,075,694 | |||
Adjusted profit from discontinued operations attributable to common stock (in millions of Korean won) | — | (29,567 | ) | |||||
|
|
|
| |||||
₩ | (162,991 | ) | ₩ | 1,046,127 | ||||
|
|
|
| |||||
Number of dilutive potential common shares outstanding | — | 23,851 | ||||||
Weighted-average number of common shares outstanding and dilutive common shares | 243,737,431 | 243,540,954 | ||||||
Diluted earnings per share | ₩ | (669 | ) | ₩ | 4,296 | |||
Diluted earnings per share from continuing operations (in Korean won) | (669 | ) | 4,417 | |||||
Diluted earnings per share from discontinued operations (in Korean won) | — | 121 |
33. | Dividend |
The dividends paid by the Controlling Company in 2013 and 2012 were ₩487,445 million (₩2,000 per share) and ₩486,602 million (₩2,000 per share), respectively. A dividend in respect of the year ended December 31, 2013, of ₩800 per share, amounting to a total dividend of ₩195,112 million, was approved at the shareholders’ meeting on March 21, 2014. These consolidated financial statements do not reflect this dividend payable.
93
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
34. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
1. Profit (loss) for the year | ₩ | (60,251 | ) | ₩ | 1,105,439 | |||
2. Adjustments to reconcile net income | ||||||||
Income tax expenses | 54,993 | 277,869 | ||||||
Interest income | (279,392 | ) | (387,396 | ) | ||||
Interest expense | 548,129 | 589,727 | ||||||
Dividends income | (20,841 | ) | (6,370 | ) | ||||
Depreciation | 3,141,846 | 2,925,170 | ||||||
Amortization of intangible assets | 478,902 | 388,663 | ||||||
Provision for severance benefits | 227,564 | 219,128 | ||||||
Bad debt expenses | 189,665 | 150,389 | ||||||
Income from jointly controlled entities and associates | (10,222 | ) | (24,308 | ) | ||||
Gain on disposal of jointly controlled entities and associates | 1,254 | (125,754 | ) | |||||
Impairment loss on jointly controlled entities and associates | 6,006 | 3,202 | ||||||
Gain or loss on disposal of property and equipment | 393,567 | (407,485 | ) | |||||
Gains or loss on disposal of intangible assets | 52,008 | (1,402 | ) | |||||
Loss on impairment of intangible assets | 36,207 | 6,115 | ||||||
Foreign currency translation gain | (99,617 | ) | (259,374 | ) | ||||
Loss on valuation of derivatives | 105,248 | 242,979 | ||||||
Others | (64,445 | ) | (96,416 | ) | ||||
3. Changes in operating assets and liabilities | ||||||||
Decrease in trade receivables | 938,495 | 1,848,011 | ||||||
Increase in other receivables | (60,372 | ) | (533,319 | ) | ||||
Decrease(increase) in loans receivables | (156,418 | ) | 47,990 | |||||
Decrease in finance lease receivables | 147,735 | 130,987 | ||||||
Increase in other assets | (729,335 | ) | (86,993 | ) | ||||
Decrease(increase) in inventories | 229,123 | (286,513 | ) | |||||
Increase(decrease) in trade payables | (145,363 | ) | 177,577 | |||||
Increase(decrease) in other payables | (69,265 | ) | 948,480 | |||||
Increase(decrease) in other liabilities | 152,862 | (196,076 | ) | |||||
Increase in provisions | (142,249 | ) | (86,715 | ) | ||||
Increase(decrease) in deferred revenue | (66,519 | ) | 153,034 | |||||
Decrease(increase) in plan assets | 249,102 | (165,755 | ) | |||||
Payment of severance benefits | (371,157 | ) | (111,192 | ) | ||||
|
|
|
| |||||
4. Net cash provided by operating activities (1+2+3) | ₩ | 4,677,260 | ₩ | 6,439,692 | ||||
|
|
|
|
The Company entered into agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 20). Cash flows from the disposals are presented as cash generated from operations.
94
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Significant transactions not affecting cash flows for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Reclassification of the current portion of bonds payable | ₩ | 1,791,454 | ₩ | 2,157,522 | ||||
Reclassification of construction-in-progress to property and equipment | 2,314,925 | 3,142,858 | ||||||
Reclassification of provisions | 43,522 | 183,806 | ||||||
Reclassification of accounts payable from property and equipment | 181,816 | 68,766 | ||||||
Reclassification of accounts payable from intangible assets | 567,550 | — | ||||||
Write-off of loans and receivables | 43,186 | 13,245 | ||||||
Transfer of prepaid lease | 94,196 | 127,111 | ||||||
Valuation of available-for-sale financial assets | 65,670 | 31,599 |
95
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
35. | Segment Information |
The Company’s operating segments are as follows:
Details | Business service | |
Telecom & Convergence Customer Group | Telecommunication service to mass customers and convergence business | |
Global & Enterprise Group | Telecommunication service to global market and enterprise customers and data service | |
Finance / Rental Business Group | Credit card, loan, lease and others | |
Others | Satellite TV, and others |
Details of each segment for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Telecom & Convergence/Customer | ₩ | 14,938,037 | ₩ | 51,853 | ₩ | 2,445,321 | ||||||
Global & Enterprise | 2,999,042 | 258,097 | 486,258 | |||||||||
Finance/Rental | 4,053,481 | 279,856 | 400,223 | |||||||||
Others | 5,093,995 | 287,482 | 233,322 | |||||||||
|
|
|
|
|
| |||||||
27,084,555 | 877,288 | 3,565,124 | ||||||||||
Elimination | (3,273,956 | ) | (37,945 | ) | 1,050 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ₩ | 23,810,599 | ₩ | 839,343 | ₩ | 3,566,174 | ||||||
|
|
|
|
|
| |||||||
2012 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income(loss) | Depreciation and Amortization | |||||||||
Telecom & Convergence/Customer | ₩ | 15,932,278 | ₩ | 733,461 | ₩ | 2,440,338 | ||||||
Global & Enterprise | 2,930,959 | 327,300 | 485,267 | |||||||||
Finance/Rental | 3,717,181 | 185,220 | 181,904 | |||||||||
Others | 4,252,074 | 83,039 | 147,238 | |||||||||
|
|
|
|
|
| |||||||
26,832,492 | 1,329,020 | 3,254,747 | ||||||||||
Elimination | (2,976,117 | ) | (119,787 | ) | 19,331 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ₩ | 23,856,375 | ₩ | 1,209,233 | ₩ | 3,274,078 | ||||||
|
|
|
|
|
|
96
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The regional segment information provided to the management for the reportable segments as of December 31, 2013 and 2012, and for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | Operating revenues | Non-current assets1 | ||||||||||||||
Location | 2013 | 2012 | 2013.12.31 | 2012.12.31 | ||||||||||||
Domestic | ₩ | 23,752,353 | ₩ | 23,821,847 | ₩ | 21,143,152 | ₩ | 20,136,194 | ||||||||
Overseas | 58,246 | 34,528 | 176,700 | 39,023 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 23,810,599 | ₩ | 23,856,375 | ₩ | 21,319,852 | ₩ | 20,175,217 | ||||||||
|
|
|
|
|
|
|
|
1 | Non-current assets include fixed assets, intangible assets (excluding goodwill) and investment property. |
Assets and liabilities of each segments as of December 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | Non-finance | Finance /Rental | Total | Adjustment | Consolidated amount | |||||||||||||||
Assets | ||||||||||||||||||||
Current | ₩ | 7,019,888 | ₩ | 3,920,164 | ₩ | 10,940,052 | ₩ | (971,603 | ) | ₩ | 9,968,449 | |||||||||
Trade and other receivables | 4,195,415 | 1,864,709 | 6,060,124 | (767,377 | ) | 5,292,747 | ||||||||||||||
Short-term loans | — | 889,418 | 889,418 | (50,694 | ) | 838,724 | ||||||||||||||
Inventories | 590,198 | 25,596 | 615,794 | (1,732 | ) | 614,062 | ||||||||||||||
Other assets | 2,234,275 | 1,140,441 | 3,374,716 | (151,800 | ) | 3,222,916 | ||||||||||||||
Non-current | 24,060,844 | 3,730,135 | 27,790,979 | (2,912,895 | ) | 24,878,084 | ||||||||||||||
Trade and other receivables | 796,622 | 68,877 | 865,499 | (52,028 | ) | 813,471 | ||||||||||||||
Short-term loans | — | 542,267 | 542,267 | (32,394 | ) | 509,873 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 18,817,659 | 1,931,006 | 20,748,665 | 571,187 | 21,319,852 | |||||||||||||||
Other assets | 4,446,563 | 1,187,985 | 5,634,548 | (3,399,660 | ) | 2,234,888 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ₩ | 31,080,732 | ₩ | 7,650,299 | ₩ | 38,731,031 | ₩ | (3,884,498 | ) | ₩ | 34,846,533 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ₩ | 8,413,723 | ₩ | 3,716,585 | ₩ | 12,130,308 | ₩ | (942,570 | ) | ₩ | 11,187,738 | |||||||||
Trade and other payables | 5,869,233 | 2,344,098 | 8,213,331 | (799,508 | ) | 7,413,823 | ||||||||||||||
Borrowings | 1,780,826 | 1,224,852 | 3,005,678 | 15,028 | 3,020,706 | |||||||||||||||
Other liabilities | 763,664 | 147,635 | 911,299 | (158,090 | ) | 753,209 | ||||||||||||||
Non-current | 8,243,796 | 2,938,773 | 11,182,569 | (388,685 | ) | 10,793,884 | ||||||||||||||
Trade and other payables | 919,486 | 168,630 | 1,088,116 | (29,232 | ) | 1,058,884 | ||||||||||||||
Borrowings | 6,024,803 | 2,561,893 | 8,586,696 | (123,509 | ) | 8,463,187 | ||||||||||||||
Other liabilities | 1,299,507 | 208,250 | 1,507,757 | (235,944 | ) | 1,271,813 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ₩ | 16,657,519 | ₩ | 6,655,358 | ₩ | 23,312,877 | ₩ | (1,331,255 | ) | ₩ | 21,981,622 | |||||||||
|
|
|
|
|
|
|
|
|
|
97
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||||
(in millions of Korean won) | Non-finance | Finance /Rental | Total | Adjustment | Consolidated amount | |||||||||||||||
Assets | ||||||||||||||||||||
Current | ₩ | 7,870,747 | ₩ | 3,363,384 | ₩ | 11,234,131 | ₩ | (716,712 | ) | ₩ | 10,517,419 | |||||||||
Trade and other receivables | 4,767,604 | 1,620,451 | 6,388,055 | (480,547 | ) | 5,907,508 | ||||||||||||||
Short-term loans | — | 777,095 | 777,095 | (108,982 | ) | 668,113 | ||||||||||||||
Inventories | 931,979 | 30,434 | 962,413 | (27,380 | ) | 935,033 | ||||||||||||||
Other assets | 2,171,164 | 935,404 | 3,106,568 | (99,803 | ) | 3,006,765 | ||||||||||||||
Non-current | 23,278,749 | 3,389,520 | 26,668,269 | (2,627,780 | ) | 24,040,489 | ||||||||||||||
Trade and other receivables | 1,050,481 | 51,075 | 1,101,556 | (28,590 | ) | 1,072,966 | ||||||||||||||
Short-term loans | — | 520,603 | 520,603 | (8,016 | ) | 512,587 | ||||||||||||||
Property, equipment and intangible assets (including investment property) | 18,022,270 | 1,518,491 | 19,540,761 | 634,456 | 20,175,217 | |||||||||||||||
Other assets | 4,205,998 | 1,299,351 | 5,505,349 | (3,225,630 | ) | 2,279,719 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | ₩ | 31,149,496 | ₩ | 6,752,904 | ₩ | 37,902,400 | ₩ | (3,344,492 | ) | ₩ | 34,557,908 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Current | ₩ | 8,617,269 | ₩ | 3,324,813 | ₩ | 11,942,082 | ₩ | (675,316 | ) | ₩ | 11,266,766 | |||||||||
Trade and other payables | 5,742,946 | 2,064,281 | 7,807,227 | (585,925 | ) | 7,221,302 | ||||||||||||||
Borrowings | 2,066,871 | 1,123,754 | 3,190,625 | 6,404 | 3,197,029 | |||||||||||||||
Other liabilities | 807,452 | 136,778 | 944,230 | (95,795 | ) | 848,435 | ||||||||||||||
Non-current | 7,681,087 | 2,621,156 | 10,302,243 | (229,076 | ) | 10,073,167 | ||||||||||||||
Trade and other payables | 547,830 | 168,589 | 716,419 | (15,059 | ) | 701,360 | ||||||||||||||
Borrowings | 6,005,239 | 2,274,466 | 8,279,705 | (40,615 | ) | 8,239,090 | ||||||||||||||
Other liabilities | 1,128,018 | 178,101 | 1,306,119 | (173,402 | ) | 1,132,717 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities | ₩ | 16,298,356 | ₩ | 5,945,969 | ₩ | 22,244,325 | ₩ | (904,392 | ) | ₩ | 21,339,933 | |||||||||
|
|
|
|
|
|
|
|
|
|
98
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
36. | Related Party Transactions |
The list of related party of the Company as of December 31, 2013, is as follows:
Type of control | Related parties | |
Associates and jointly controlled entities | Korea Information & Technology Investment Fund, WiBro Infra Co., Ltd., K-REALTY CR REIT 1, KTCS Corporation, KTIS Corporation, Mongolian Telecommunications, KT-SB Venture Investment Fund, Company K Movie Asset Fund No.1, Boston Global Film & Contents Fund L.P., Metropol Property LLC, KTF-CJ Music Contents Investment, QTT Global (Group) Company Limited, Korea Telephone Directory Co., Ltd., CU Industrial Development Co., Ltd., MOS Facilities Co., Ltd., Exdell Corporation, Information Technology Solution Bukbu Corporation, Information Technology Solution Nambu Corporation, Information Technology Solution Seobu Corporation, Information Technology Solution Busan Corporation, Information Technology Solution Jungbu Corporation, Information Technology Solution Honam Corporation, Information Technology Solution Daegu Corporation, VANGUARD Private Equity Fund, KT-LIG ACE Private Equity Fund, Smart Channel Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., JNK Retech Co., Ltd., Harex Inf o Tech Inc., Boston Film Fund, KT-DoCoMo Mobile Investment Fund, MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., ANIMAX BROADCASTING KOREA Co., Ltd., SPERA Private Equity Fund, QCP New Technology Invesmtment Fund No. 20, KT-IMM Investment Fund, Mirae Asset Good Company Investment Fund No.3, 2010 KIF-IMM IT Investment Fund, Saehacoms Co., Ltd., Oscar Ent. Co., Ltd., KoFC KTC-ORIX Korea- Japan Partnership Private Equity Fund II, Texno Pro Sistem, East Telecom Networks LLC, Hyundai Swiss Smartmall Private Special Asset Investment Trust, KT-CKP New Media Investment Fund, KT-Michigan Global Contents Fund, SP1 Private Equity Fund, LoginD Co., Ltd., Tosster Media Co., Ltd. |
99
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The related receivables and payables as of December 31, 2013 and 2012, are as follows:
December 31, 2013 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(in millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 2,079 | ₩ | — | ₩ | 606 | ₩ | 765 | ₩ | 14,372 | |||||||||||
KTIS Corporation | 1,388 | — | 95 | 137 | 35,416 | |||||||||||||||||
Information Technology Solution Bukbu Corporation | 3 | — | 610 | 2 | 4,555 | |||||||||||||||||
Information Technology Solution Nambu Corporation | 2 | — | 9 | — | 3,989 | |||||||||||||||||
Information Technology Solution Seobu Corporation | 8 | — | 577 | — | 4,095 | |||||||||||||||||
Information Technology Solution Busan Corporation | 1 | — | 191 | 20 | 1,810 | |||||||||||||||||
Information Technology Solution Jungbu Corporation | 2 | — | 375 | — | 3,697 | |||||||||||||||||
Information Technology Solution Honam Corporation | 2 | — | 239 | — | 3,110 | |||||||||||||||||
Information Technology Solution Daegu Corporation | 3 | — | 198 | — | 2,257 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | — | — | — | — | 172,081 | |||||||||||||||||
Smart Channel Co., Ltd. | 9,717 | 9,638 | 39,724 | 2,261 | 75 | |||||||||||||||||
K-Realty CR-REITs No. | 949 | — | 36,000 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 74 | — | 1 | — | 1,813 | |||||||||||||||||
MOS Daegu Co., Ltd. | 4 | — | — | 1,154 | 17 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 39 | — | 1 | 1,186 | 230 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | 180 | |||||||||||||||||
MOS GB Co., Ltd. | 94 | — | 5 | 2,442 | 131 | |||||||||||||||||
MOS BS Co., Ltd. | 3 | — | 1 | 1,006 | 53 | |||||||||||||||||
MOS Honam Co., Ltd., | 1 | — | 2 | 1,517 | 183 | |||||||||||||||||
Others | 226 | 400 | 1,889 | 52 | 1,989 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 14,597 | ₩ | 10,038 | ₩ | 80,524 | ₩ | 10,542 | ₩ | 250,053 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
100
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
December 31, 2012 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(in millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 2,597 | ₩ | — | ₩ | 162 | ₩ | — | ₩ | 23,307 | |||||||||||
KTIS Corporation | 3,587 | 654 | 57 | 1,897 | 26,782 | |||||||||||||||||
Information Technology Solution Bukbu Corporation | 2 | — | — | — | 3,410 | |||||||||||||||||
Information Technology Solution Nambu Corporation | 1 | — | 9 | — | 3,961 | |||||||||||||||||
Information Technology Solution Seobu Corporation | 5 | — | — | — | 3,703 | |||||||||||||||||
Information Technology Solution Busan Corporation | 1 | — | 1 | 34 | 1,561 | |||||||||||||||||
Information Technology Solution Jungbu Corporation | 2 | — | — | — | 3,282 | |||||||||||||||||
Information Technology Solution Honam Corporation | 103 | — | — | — | 3,152 | |||||||||||||||||
Information Technology Solution Daegu Corporation | 100 | — | — | — | 1,698 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | — | — | — | — | 214,866 | |||||||||||||||||
Smart Channel Co., Ltd. | 7,824 | 9,638 | 39,724 | 1,589 | 1,668 | |||||||||||||||||
K-Realty CR-REITs No. | 948 | — | 36,000 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 64 | — | 1 | 1,552 | 773 | |||||||||||||||||
MOS Daegu Co., Ltd. | 11 | — | 6 | 1,181 | 8 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | 962 | 85 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 20 | — | 8 | — | 58 | |||||||||||||||||
MOS GB Co., Ltd. | 96 | — | 5 | 2,045 | 400 | |||||||||||||||||
MOS BS Co., Ltd. | 2 | — | 1 | 1,169 | 13 | |||||||||||||||||
MOS Honam Co., Ltd., | 4 | — | 2 | 1,310 | 220 | |||||||||||||||||
Others | 187 | — | 110 | 273 | 3,339 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 15,555 | ₩ | 10,292 | ₩ | 76,087 | ₩ | 12,012 | ₩ | 292,286 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
101
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Significant transactions with related parties for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(in millions of Korean won) | Operating revenue | Other income | Operating expenses | Others1 | ||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 45,172 | ₩ | — | ₩ | 258,055 | ₩ | 148 | |||||||||
KTIS Corporation | 59,533 | 4 | 278,720 | 2,499 | ||||||||||||||
Information Technology Solution Bukbu Corporation | 4,784 | — | 29,626 | — | ||||||||||||||
Information Technology Solution Nambu Corporation | 4,871 | — | 33,232 | — | ||||||||||||||
Information Technology Solution Seobu Corporation | 5,397 | — | 34,526 | — | ||||||||||||||
Information Technology Solution Busan Corporation | 2,920 | — | 18,967 | — | ||||||||||||||
Information Technology Solution Jungbu Corporation | 5,318 | — | 27,408 | 75 | ||||||||||||||
Information Technology Solution Honam Corporation | 3,122 | — | 35,973 | 123 | ||||||||||||||
Information Technology Solution Daegu Corporation | 2,047 | 1 | 13,461 | 1 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 9 | — | — | 1,660 | ||||||||||||||
Smart Channel Co., Ltd. | 8,188 | — | — | — | ||||||||||||||
K-Realty CR-REITs No. | 2,039 | — | 36,349 | — | ||||||||||||||
MOS GS Co., Ltd. | 1,465 | — | 15,862 | 1,475 | ||||||||||||||
MOS Daegu Co., Ltd. | 806 | — | 11,368 | 693 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 819 | — | 11,662 | 449 | ||||||||||||||
MOS Gangnam Co., Ltd. | 749 | — | 13,815 | 1,263 | ||||||||||||||
MOS GB Co., Ltd. | 1,981 | — | 20,963 | 1,895 | ||||||||||||||
MOS BS Co., Ltd. | 914 | — | 14,242 | 875 | ||||||||||||||
MOS Honam Co., Ltd., | 948 | — | 12,824 | 979 | ||||||||||||||
Others | 2,737 | 2 | 15,139 | 627 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
₩ | 153,819 | ₩ | 7 | ₩ | 882,192 | ₩ | 12,762 | |||||||||||
|
|
|
|
|
|
|
|
102
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(in millions of Korean won) | Operating revenue | Other income | Operating expenses | Others1 | ||||||||||||||
Associates and jointly controlled entities | KTCS Corporation | ₩ | 44,649 | ₩ | — | ₩ | 262,148 | ₩ | 79 | |||||||||
KTIS Corporation | 38,144 | — | 273,512 | 426 | ||||||||||||||
Information Technology Solution Bukbu Corporation | 4,081 | — | 26,004 | — | ||||||||||||||
Information Technology Solution Nambu Corporation | 3,344 | — | 31,156 | — | ||||||||||||||
Information Technology Solution Seobu Corporation | 4,589 | — | 33,548 | — | ||||||||||||||
Information Technology Solution Busan Corporation | 2,750 | — | 18,327 | — | ||||||||||||||
Information Technology Solution Jungbu Corporation | 4,228 | — | 26,376 | 18 | ||||||||||||||
Information Technology Solution Honam Corporation | 2,845 | — | 35,658 | 8 | ||||||||||||||
Information Technology Solution Daegu Corporation | 1,869 | 3 | 12,647 | 49 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 6 | — | — | 2,083 | ||||||||||||||
Smart Channel Co., Ltd. | 5,039 | — | 1,670 | — | ||||||||||||||
K-Realty CR-REITs No. | 2,038 | — | 35,290 | — | ||||||||||||||
MOS GS Co., Ltd. | 1,033 | — | 17,620 | — | ||||||||||||||
MOS Daegu Co., Ltd. | 429 | — | 12,318 | — | ||||||||||||||
MOS Chungcheong Co., Ltd | 462 | — | 12,759 | 1 | ||||||||||||||
MOS Gangnam Co., Ltd. | 372 | — | 14,474 | — | ||||||||||||||
MOS GB Co., Ltd. | 1,401 | — | 22,096 | 17 | ||||||||||||||
MOS BS Co., Ltd. | 575 | — | 15,716 | — | ||||||||||||||
MOS Honam Co., Ltd., | 542 | — | 13,799 | — | ||||||||||||||
Others | 3,001 | 1 | 18,355 | 1,540 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
₩ | 121,397 | ₩ | 4 | ₩ | 883,473 | ₩ | 4,221 | |||||||||||
|
|
|
|
|
|
|
|
1 | The amount includes acquisition of property and equipment and others. |
103
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Key management compensation for the years ended December 31, 2013 and 2012, consists of:
(in millions of Korean won) | 2013 | 2012 | ||||||
Salaries and other short-term benefits | ₩ | 3,203 | ₩ | 3,166 | ||||
Provision for severance benefits | 335 | 274 | ||||||
Stock-based compensation | 842 | 1,078 | ||||||
|
|
|
| |||||
Total | ₩ | 4,380 | ₩ | 4,518 | ||||
|
|
|
|
Fund transactions with related parties for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | |||||||||||||||||||||
Loan transactions | Borrowing transactions | Equity cash | ||||||||||||||||||||
Loans | Repayments | Borrowings | Repayments | |||||||||||||||||||
Associates and jointly controlled entities | KTIS Corporation | ₩ | — | ₩ | 654 | ₩ | — | ₩ | — | ₩ | — | |||||||||||
KT-SB Venture Investment Fund | — | — | — | — | 6,000 | |||||||||||||||||
JNK Retech Co., Ltd | — | — | — | — | 1,176 | |||||||||||||||||
KT-CKP New Media Investment Fund | — | — | — | — | 2,250 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | — | ₩ | 654 | ₩ | — | ₩ | — | ₩ | 9,426 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in cash | ||||||||||||||||||||
Loans | Repayments | Borrowings | Repayments | |||||||||||||||||||
Associates and jointly controlled entities | KTIS Corporation | ₩ | 654 | ₩ | 338 | ₩ | — | ₩ | — | ₩ | — | |||||||||||
Smart Channel Co., Ltd.1 | 9,638 | — | — | — | — | |||||||||||||||||
ChungHo EZ-Cash Co., Ltd. | — | — | — | — | 3,440 | |||||||||||||||||
QTT Global (Group) Company Limited | — | — | — | — | 12,746 | |||||||||||||||||
HooH Healthcare Inc. | — | — | — | — | 490 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 10,292 | ₩ | 338 | ₩ | — | ₩ | — | ₩ | 16,676 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Provisions are made for loans to Smart Channel Co., Ltd. as of December 31, 2013. |
104
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Payment guarantees and collaterals provided by the Group
As of December 31, 2013, based on the investors’ agreement, the Company has an obligation to provide funding to Smart Channel Co., Ltd. if Smart Channel Co, Ltd. is unable to fulfill its obligation. The Company pledged investment securities in Smart Channel Co., Ltd. as collateral (Note 14).
There are no collaterals and payment guarantees provided by the related parties.
37. | Financial risk management |
(1) Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
The Company’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
1) Market risk
The Company’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Company’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Company is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Company does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
105
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(ii) Foreign exchange risk
The Company is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Company’s cash flows. Foreign exchange risk unaffecting the Company’s cash flows is not hedged but can be hedged at a particular situation.
As of December 31, 2013 and 2012, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Shareholders’ equity | |||||||||
2013.12.31 | +10 | % | ₩ | (46,173 | ) | ₩ | (47,888 | ) | ||||
-10 | % | 46,173 | 47,888 | |||||||||
2012.12.31 | +10 | % | ₩ | (64,746 | ) | ₩ | (52,203 | ) | ||||
-10 | % | 64,746 | 52,203 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of foreign assets and liabilities of the Company as of December 31, 2013 and 2012, are as follows:
2013 | 2012 | |||||||||||||||
(in thousands of foreign currencies) | Financial assets | Financial liabilities | Financial assets | Financial liabilities | ||||||||||||
USD | 254,917 | 2,225,700 | 217,488 | 2,377,137 | ||||||||||||
SDR | 1,105 | 1,211 | 494 | 1,130 | ||||||||||||
JPY | 190,520 | 30,054,316 | 657,947 | 35,102,877 | ||||||||||||
GBP | — | 134 | 1 | 9 | ||||||||||||
EUR | 1,342 | 4,943 | 5,395 | 2,614 | ||||||||||||
DZD | 2,798 | — | 3,770 | — | ||||||||||||
CNY | — | — | 10,236 | 197 | ||||||||||||
UZS | 1,805,565 | — | 7,920,825 | 38,727,985 | ||||||||||||
RWF | 11,962 | — | — | — | ||||||||||||
IDR | — | — | 347,447 | — |
106
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(iii) Price risk
As of December 31, 2013 and 2012, the Company is exposed to equity securities price risk because the securities held by the Company are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Shareholders’ equity | |||||||||
2013.12.31 | +10 | % | ₩ | — | ₩ | 5,535 | ||||||
-10 | % | — | (5,535 | ) | ||||||||
2012.12.31 | +10 | % | ₩ | — | ₩ | 4,916 | ||||||
-10 | % | — | (4,916 | ) |
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Company’s marketable equity instruments had moved according to the historical correlation with the index.
(iv) Cashflow and fair value interest rate risk
The Company’s interest rate risk arises from liabilities in foreign currency such as foreign currency bonds payable. Bonds payable in foreign currency issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by swap transactions. Bonds payable and borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2013 and 2012, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
(In millions of Korean won) | Fluctuation of interest rate | Income before tax | Shareholders’ equity | |||||||||
2013.12.31 | +100 bp | ₩ | 10,345 | ₩ | 12,846 | |||||||
-100 bp | (17,201 | ) | (19,017 | ) | ||||||||
2012.12.31 | +100 bp | ₩ | (562 | ) | ₩ | (368 | ) | |||||
-100 bp | (5,100 | ) | (5,361 | ) |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
107
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2) Credit risk
Credit risk is managed on the Company basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Company considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2013 and 2012, maximum exposure to credit risk is as follows:
(In millions of Korean won) | 2013 | 2012 | ||||||
Cash equivalents(except cash on hand) | ₩ | 2,065,157 | ₩ | 2,051,670 | ||||
Trade and other receivables1 | 6,106,218 | 6,980,474 | ||||||
Loans receivable | 1,348,597 | 1,180,700 | ||||||
Finance lease receivables | 709,937 | 861,655 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through the profit or loss | 15,643 | 6,407 | ||||||
Derivative used for hedging | 3,496 | 21,348 | ||||||
Time deposits and others | 582,693 | 460,394 | ||||||
Available-for-sale financial assets | 25,978 | 10,953 | ||||||
Held-to-maturity financial assets | 3,248 | 436 | ||||||
Financial guarantee contracts2 | 389,814 | 213,947 | ||||||
Performance guarantee contracts2 | — | 14,490 | ||||||
|
|
|
| |||||
Total | ₩ | 11,250,781 | ₩ | 11,802,474 | ||||
|
|
|
|
1 | As of December 31, 2013, the Company is provided with a payment guarantee of ₩667,817 million from Seoul Guarantee Insurance related to the sale of certain accounts receivable arising from the handset sales. |
2 | Total amounts guaranteed by the Company according to the guarantee contracts. |
3) Liquidity risk
The Company manages its liquidity risk by liquidity strategy and plans. The Company considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
108
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The table below analyzes the Company’s liabilities into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows.
2013.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ₩ | 7,429,289 | ₩ | 789,999 | ₩ | 352,928 | ₩ | 8,572,216 | ||||||||
Finance lease payables | 22,498 | 52,877 | — | 75,375 | ||||||||||||
Borrowings(including bonds payable) | 3,147,761 | 5,408,176 | 3,468,282 | 12,024,219 | ||||||||||||
Other non-derivative financial liabilities | — | 3,166 | 53,704 | 56,870 | ||||||||||||
Financial guarantee contracts1 | 389,814 | — | — | 389,814 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 10,989,362 | ₩ | 6,254,218 | ₩ | 3,874,914 | ₩ | 21,118,494 | ||||||||
|
|
|
|
|
|
|
| |||||||||
2012.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ₩ | 7,253,043 | ₩ | 686,700 | ₩ | 104,857 | ₩ | 8,044,600 | ||||||||
Finance lease payables | 15,826 | 29,474 | — | 45,300 | ||||||||||||
Borrowings(including bond payables) | 3,631,441 | 7,578,276 | 1,878,606 | 13,088,323 | ||||||||||||
Other non-derivative financial liabilities | — | 80,752 | — | 80,752 | ||||||||||||
Financial guarantee contracts1 | 213,947 | — | — | 213,947 | ||||||||||||
Performance guarantee contracts1 | 14,490 | — | — | 14,490 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ₩ | 11,128,747 | ₩ | 8,375,202 | ₩ | 1,983,463 | ₩ | 21,487,412 | ||||||||
|
|
|
|
|
|
|
|
1 | Total amount guaranteed by the Company according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed. |
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
2013.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ₩ | 971,454 | ₩ | 1,377,071 | ₩ | 38,795 | ₩ | 2,387,320 | ||||||||
Inflow | 910,488 | 1,256,407 | 41,648 | 2,208,543 |
109
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ₩ | 1,020,494 | ₩ | 1,507,287 | ₩ | 41,292 | ₩ | 2,569,073 | ||||||||
Inflow | 949,921 | 1,550,822 | 45,093 | 2,545,836 |
(2) Disclosure of capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Company’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Company’s capital structure and considers cost of capital and risks related each capital component.
The debt-to-equity ratios as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Total liabilities | ₩ | 21,981,623 | ₩ | 21,339,933 | ||||
Total equity | 12,864,910 | 13,217,975 | ||||||
Debt-to-equity ratio | 171 | % | 161 | % |
The Company manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won, %) | 2013 | 2012 | ||||||
Total borrowings | ₩ | 11,552,103 | ₩ | 11,477,765 | ||||
Less: cash and cash equivalents | (2,070,869 | ) | (2,057,613 | ) | ||||
|
|
|
| |||||
Net debt | 9,481,234 | 9,420,152 | ||||||
Total equity | 12,864,910 | 13,217,975 | ||||||
|
|
|
| |||||
Total capital | ₩ | 22,346,144 | ₩ | 22,638,127 | ||||
|
|
|
| |||||
Gearing ratio | 42 | % | 42 | % |
110
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Net amounts the statement | Amounts not offset | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Financial instruments | Cash collateral | Net amount | ||||||||||||||||||||
Derivative assets for hedging purpose1 | ₩ | 5,393 | ₩ | — | ₩ | 5,393 | ₩ | (5,393 | ) | ₩ | — | ₩ | — | |||||||||||
Trade receivables2 | 100,989 | (60 | ) | 100,929 | (92,979 | ) | — | 7,950 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 106,382 | ₩ | (60 | ) | ₩ | 106,322 | ₩ | (98,372 | ) | ₩ | — | ₩ | 7,950 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Net amounts the statement | Amounts not offset | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Financial instruments | Cash collateral | Net amount | ||||||||||||||||||||
Derivative assets for hedging purpose1 | ₩ | 11,120 | ₩ | — | ₩ | 11,120 | ₩ | (11,120 | ) | ₩ | — | ₩ | — | |||||||||||
Trade receivables2 | 103,733 | (32 | ) | 103,701 | (87,276 | ) | — | 16,425 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 114,853 | ₩ | (32 | ) | ₩ | 114,821 | ₩ | (98,396 | ) | ₩ | — | ₩ | 16,425 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
111
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
The Company’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Net amounts presented in | Amounts not offset | |||||||||||||||||||||||
Gross liabilities | Gross assets offset | Financial instruments | Cash collateral | Net amount | ||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ₩ | 9,889 | ₩ | — | ₩ | 9,889 | ₩ | (5,393 | ) | ₩ | — | ₩ | 4,496 | |||||||||||
Trade payables2 | 95,754 | — | 95,754 | (92,979 | ) | — | 2,775 | |||||||||||||||||
Other payables2 | 11 | (2 | ) | 9 | — | — | 9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 105,654 | ₩ | (2 | ) | ₩ | 105,652 | ₩ | (98,372 | ) | ₩ | — | ₩ | 7,280 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Gross | Gross | Net amounts the statement | Amounts not offset | |||||||||||||||||||||
Financial instruments | Cash collateral | Net amount | ||||||||||||||||||||||
Derivative liabilities for hedging purpose1 | ₩ | 16,848 | ₩ | — | ₩ | 16,848 | ₩ | (11,120 | ) | ₩ | — | ₩ | 5,728 | |||||||||||
Trade payables2 | 89,665 | — | 89,665 | (87,276 | ) | — | 2,389 | |||||||||||||||||
Other payables2 | 4 | (1 | ) | 3 | — | — | 3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
₩ | 106,517 | ₩ | (1 | ) | ₩ | 106,516 | ₩ | (98,396 | ) | ₩ | — | ₩ | 8,120 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
112
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
38. | Fair Value |
38.1 Fair Value of Financial Instruments by Category
Carrying amount and fair value of financial instruments by category as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ₩ | 2,070,869 | ₩ | 2,070,869 | ₩ | 2,057,613 | ₩ | 2,057,613 | ||||||||
Trade and other receivables1 | 6,106,218 | 6,106,218 | 6,980,474 | 6,980,474 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial instruments at fair value through profit or loss | 15,643 | 15,643 | 6,407 | 6,407 | ||||||||||||
Derivative financial instruments for hedging purpose | 3,496 | 3,496 | 21,348 | 21,348 | ||||||||||||
Time deposits and others1 | 585,941 | 585,941 | 460,830 | 460,830 | ||||||||||||
Available-for-sale financial assets2 | 405,194 | 405,194 | 301,718 | 301,718 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 9,187,361 | ₩ | 9,187,361 | ₩ | 9,828,390 | ₩ | 9,828,390 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other liabilities1 | ₩ | 8,472,707 | ₩ | 8,472,707 | ₩ | 7,922,662 | ₩ | 7,922,662 | ||||||||
Financial lease liabilities | 68,210 | 68,210 | 41,646 | 41,646 | ||||||||||||
Borrowings | 11,483,893 | 11,499,645 | 11,436,119 | 11,563,669 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial instruments at fair value through profit or loss | 2,956 | 2,956 | 3,216 | 3,216 | ||||||||||||
Derivative financial instruments for hedging purpose | 150,612 | 150,612 | 112,603 | 112,603 | ||||||||||||
Financial guarantee liability1 | 13,654 | 13,654 | 9,328 | 9,328 | ||||||||||||
Other financial liabilities1 | 73,080 | 73,080 | 16,649 | 16,649 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 20,265,112 | ₩ | 20,280,864 | ₩ | 19,542,223 | ₩ | 19,669,773 | |||||||||
|
|
|
|
|
|
|
|
1 | The Company did not conduct fair value estimation since the book value is a reasonable approximation of the fair value. |
2 | Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures. |
113
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
38.2 Financial Instruments Measured at Cost
Available-for-sale financial assets measured at cost as of December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
SBS KT SPC | ₩ | 25,000 | ₩ | 25,000 | ||||
MBC KT SPC | 11,000 | 11,000 | ||||||
KBS KT SPC | 11,000 | 11,000 | ||||||
IBK-AUCTUS Green Growth Private Equity Fund | 14,319 | 14,319 | ||||||
Ustream Inc. | 11,295 | 11,295 | ||||||
KOCREF REITs | 7,000 | — | ||||||
Presto Private Equity Fund | 4,000 | — | ||||||
Enterprise DB(Convertible Preferred Stock) | 3,013 | 3,013 | ||||||
The 1stPraxis PE | 3,000 | — | ||||||
Soulbay Indochina Private Equity Fund | 3,000 | — | ||||||
AMOGREENTECH | 3,000 | 3,000 | ||||||
Kokam Co., Ltd. | 2,794 | 2,794 | ||||||
Channel A | 2,391 | 2,391 | ||||||
Nexenta Systems(Convertible Preferred Stock) | 2,260 | 2,260 | ||||||
KOFSGSK Corporate’s Financial Stabilization Private Equity Fund | 2,000 | — | ||||||
Kamur Private Equity Fund No.1(Partnership enterprises) | 2,000 | — | ||||||
JTBC | 2,000 | 2,000 | ||||||
CSTV | 2,000 | 2,000 | ||||||
Shinhan K2 Secondary Fund | 1,950 | 1,050 | ||||||
JKL Private Equity Fund No.4 | 1,905 | 1,905 | ||||||
JKL-Quintessa Private Equity Fund | 1,833 | — | ||||||
Minigate(Convertible Preferred Stock) | 1,800 | 1,800 | ||||||
United Turnaround PEF No.3 | 1,187 | — | ||||||
Newkyunggi Resort Corp | 1,240 | 1,240 | ||||||
Nexenta Systems | 1,029 | 1,029 | ||||||
Goods Flow Co., Ltd. | 1,000 | 1,000 | ||||||
Mirae Asset Good Company Secondary Investment Fund | 1,000 | — | ||||||
Innopolis-CJ Bio Healthcare Fund | 1,000 | — | ||||||
KaKao Co., Ltd | 1,000 | — | ||||||
Others | 16,417 | 30,061 | ||||||
|
|
|
| |||||
₩ | 142,433 | ₩ | 128,157 | |||||
|
|
|
|
The range of cashflow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore these instruments are measured at cost.
The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.
38.3 Fair Value Hierarchy
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1). |
• | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2). |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). |
114
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2013, are as follows:
2013 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ₩ | — | ₩ | 499 | ₩ | 15,144 | ₩ | 15,643 | ||||||||
Derivative financial assets for hedging purpose | — | — | 3,496 | 3,496 | ||||||||||||
Available-for-sale financial assets | 55,347 | 57,533 | 292,314 | 405,194 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
55,347 | 58,032 | 310,954 | 424,333 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Jointly controlled entities and associates | 69,840 | — | — | 69,840 | ||||||||||||
Investment property1 | — | — | 2,051,183 | 2,051,183 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
69,840 | — | 2,051,183 | 2,121,023 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 125,187 | ₩ | 58,032 | ₩ | 2,362,137 | ₩ | 2,545,356 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ₩ | — | ₩ | 6 | ₩ | 2,950 | ₩ | 2,956 | ||||||||
Derivative financial liabilities for hedging purpose | — | 113,980 | 36,632 | 150,612 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 113,986 | 39,582 | 153,568 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 11,499,645 | 11,499,645 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 11,499,645 | 11,499,645 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | — | ₩ | 113,986 | ₩ | 11,539,227 | ₩ | 11,653,213 | |||||||||
|
|
|
|
|
|
|
|
115
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ₩ | — | ₩ | 119 | ₩ | 6,288 | ₩ | 6,407 | ||||||||
Derivative financial assets for hedging purpose | — | 837 | 20,511 | 21,348 | ||||||||||||
Available-for-sale financial assets | 49,156 | 35,361 | 217,201 | 301,718 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
49,156 | 36,317 | 244,000 | 329,473 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Jointly controlled entities and associates | 52,882 | — | — | 52,882 | ||||||||||||
Investment property1 | — | — | 2,335,642 | 2,335,642 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
52,882 | — | 2,335,642 | 2,388,524 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | 102,038 | ₩ | 36,317 | ₩ | 2,579,642 | ₩ | 2,717,997 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ₩ | — | ₩ | 63 | ₩ | 3,153 | ₩ | 3,216 | ||||||||
Derivative financial liabilities for hedging purpose | — | 89,063 | 23,540 | 112,603 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 89,126 | 26,693 | 115,819 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 11,563,669 | 11,563,669 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 11,563,669 | 11,563,669 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
₩ | — | ₩ | 89,126 | ₩ | 11,590,362 | ₩ | 11,679,488 | |||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of a non-financial asset does not differ from its current use. |
38.4 Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
(a) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows: |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
116
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
(b) | Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows: |
2013 | ||||||||||||||||||||||||||||
Interest rate swap | Other derivative assets | Derivative financial assets for hedging purpose | Available- for-sale | Other derivative liabilities | Financial fair value | Derivative financial liabilities for hedging purpose | ||||||||||||||||||||||
Beginning balance | ₩ | 1 | ₩ | 6,287 | ₩ | 20,511 | ₩ | 217,201 | ₩ | — | ₩ | 3,153 | ₩ | 23,540 | ||||||||||||||
Reclassification | 15,633 | — | (15,633 | ) | — | — | — | — | ||||||||||||||||||||
Amount recognized in profit or loss1 | (8,395 | ) | 2,469 | 127 | (3,844 | ) | 148 | (351 | ) | 9,268 | ||||||||||||||||||
Amount recognized in other comprehensive income2 | — | — | (1,509 | ) | 95,434 | — | — | 3,824 | ||||||||||||||||||||
Purchases | — | — | — | 3,009 | — | — | — | |||||||||||||||||||||
Sales | — | (851 | ) | — | (29,851 | ) | — | — | — | |||||||||||||||||||
Transfer into Level 3 (From Cost method) | — | — | — | 10,365 | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending balance | ₩ | 7,239 | ₩ | 7,905 | ₩ | 3,496 | ₩ | 292,314 | ₩ | 148 | ₩ | 2,802 | ₩ | 36,632 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 | ||||||||||||||||||||||||
Financial | ||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||
designated | Derivative | |||||||||||||||||||||||
Derivative | as at | financial | ||||||||||||||||||||||
financial | fair value | liabilities | ||||||||||||||||||||||
Other | assets for | through | for | |||||||||||||||||||||
Interest | derivative | hedging | Available- | profit or | hedging | |||||||||||||||||||
rate swap | assets | purpose | for-sale | loss | purpose | |||||||||||||||||||
Beginning balance | ₩ | — | ₩ | 4,151 | ₩ | 63,689 | ₩ | 134,346 | ₩ | — | ₩ | — | ||||||||||||
Reclassification | — | — | (12,886 | ) | — | — | 12,886 | |||||||||||||||||
Amount recognized in profit or loss1 | 1 | — | (29,350 | ) | (1,122 | ) | (334 | ) | 28,708 | |||||||||||||||
Amount recognized in other comprehensive income2 | — | — | (942 | ) | 33,679 | — | (18,054 | ) | ||||||||||||||||
Purchases | — | 2,136 | — | 13,209 | 3,487 | — | ||||||||||||||||||
Sales | — | — | — | (6,164 | ) | — | — | |||||||||||||||||
Transfer into Level 3 (From Cost method) | — | — | — | 33,253 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending balance | ₩ | 1 | ₩ | 6,287 | ₩ | 20,511 | ₩ | 207,201 | ₩ | 3,153 | ₩ | 23,540 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
117
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
38.5 Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2013, are as follows:
2013 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate and currency swap | ₩ | 7,239 | 3 | Hull-White model | ||||||
Currency forward | 499 | 2 | Discounted cash flow model | |||||||
Other derivative assets | 7,905 | 3 | Monte-Carlo Simulation Option model (binomial trees) | |||||||
Derivative financial assets for hedging purpose | 3,496 | 3 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 349,847 | 2,3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property1 | 2,051,183 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Currency forward | 6 | 2 | Discounted cash flow model | |||||||
Other derivatives | 148 | 3 | Option model (binomial trees) | |||||||
Financial liabilities designated as at fair value through profit or loss | 2,802 | 3 | Option model (binomial trees) | |||||||
Derivative financial liabilities for hedging purpose | 113,980 | 2 | Discounted cash flow model | |||||||
36,632 | 3 | Hull-White model | ||||||||
Disclosed fair value | ||||||||||
Borrowings | 11,499,645 | 3 | Discounted cash flow model |
118
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate swap | ₩ | 1 | 3 | Hull-White model | ||||||
Currency forward | 119 | 2 | Discounted cash flow model | |||||||
Other derivative assets | 6,287 | 3 | Option model (binomial trees) | |||||||
Derivative financial assets for hedging purpose | 837 | 2 | Discounted cash flow model | |||||||
20,511 | 3 | Hull-White model | ||||||||
Available-for-sale financial assets | 252,562 | 2,3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment property1 | 2,335,642 | 3 | Discounted cash flow model | |||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Interest rate swap | 63 | 2 | Discounted cash flow model | |||||||
Financial liabilities designated as at fair value through profit or loss | 3,153 | 3 | Option model (binomial trees) | |||||||
Derivative financial liabilities for hedging purpose | 89,063 | 2 | Discounted cash flow model | |||||||
23,540 | 3 | Hull-White model | ||||||||
Disclosed fair value | ||||||||||
Borrowings | 11,563,669 | 3 | Discounted cash flow model |
38.6 Valuation Processes for Fair Value Measurements Categorized Within Level 3
The Company uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO) and the audit committee (AC), and discusses valuation processes and results with the CFO and AC at least once every quarter in line with the Company’s quarterly reporting dates.
38.7 Gains and losses on valuation at the transaction date
In the case that the Group values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full in profit for the year.
119
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
In relation to this, details and changes of the total deferred difference for the years ended December 31, 2013 and 2012, are as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Beginning balance | ₩ | 54,152 | ₩ | — | ||||
New transactions | — | 54,152 | ||||||
Amortization | (10,830 | ) | — | |||||
|
|
|
| |||||
Ending balance | ₩ | 43,322 | ₩ | 54,152 | ||||
|
|
|
|
39. | Business Combination |
(1) KT Rental Co., Ltd.
On July 2012, the restriction on controlling power of the Controlling Company under the shareholders’ agreement between the Controlling Company and KRI was resolved, and KT rental was included in the consolidated subsidiaries. These transactions were accounted for in accordance with Korean IFRS 1103,Business Combinations. As a result of applying acquisition method, the Company recognized goodwill of ₩131,426 million.
Details of the consideration transferred, fair value of the acquired identifiable assets and liabilities and goodwill at the acquisition date are as follows:
(in millions of Korean won) | ||||
Fair value of existing shares before business combination | ₩ | 305,730 | ||
|
| |||
Consideration transferred (a) | ₩ | 305,730 | ||
|
| |||
Recognized amounts of assets acquired and liabilities assumed1 | ||||
Cash and cash equivalents | ₩ | 23,160 | ||
Trade and other receivables | 120,964 | |||
Loans receivable | 49,805 | |||
Financial lease receivables | 254,264 | |||
Other financial assets | 1,983 | |||
Inventories | 779 | |||
Tangible assets (rental vehicle, others) | 992,516 | |||
Intangible assets (orders on hand, customer relationship, others) | 69,866 | |||
Other assets | 34,031 | |||
Trade and other payables | (195,933 | ) | ||
Borrowings | (985,790 | ) | ||
Current income tax liabilities | (5,138 | ) | ||
Retirement benefit obligation | (4,065 | ) | ||
Deferred income tax liabilities | (9,151 | ) | ||
Other liabilities | (46,759 | ) | ||
|
| |||
The net of total amounts of identifiable assets and liabilities measured at fair value (b) | ₩ | 300,532 | ||
Non-controlling interests 2 (c) | 126,228 | |||
|
| |||
Goodwill (a-b+c) | ₩ | 131,426 | ||
|
|
120
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
1 | The assets acquired and liabilities assumed are measured at fair value in accordance with Korean IFRS 1103, Business Combination. |
2 | At the date of acquisition, the Company measures any non-controlling interest in KT Rental Co., Ltd. at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. |
As described in Note 14, the previously held interest in KT Rental Co., Ltd. was measured at fair value, and the Company recognized other income of ₩126,011 million arising from the value measurement on acquisition.
After the acquisition date, the operating revenue and net income for consolidation of KT Rental Co., Ltd. before the elimination of related party transactions with its subsidiaries are ₩368,228 million and ₩11,072 million, respectively. If KT Rental Co., Ltd. was consolidated on January 1, 2012, the operating revenue and net income included in consolidated income statement would have been ₩715,604 million and ₩25,995 million, respectively.
The fair value of trade accounts receivable and others acquired from KT Rental Co., Ltd. is ₩120,964 million, but the full contract value is ₩132,915 million. The uncollectible amounts from these receivables are expected to be ₩11,951 million.
121
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
40. | Interests in Unconsolidated Structured Entities |
Details of information about its interests in unconsolidated structured entities, which the Group does not have control over, including the nature, purpose and activities of the structured entity and how the structured entity is financed, are as follows:
Remarks | Nature, purpose, activities and others | |
Real estate finance | A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of ABCP due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds incurred from instalment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2013, the Company is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions including the Company are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the Company is priority over other parties in preservation of claim. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the Company may be obliged to cover losses. | |
PEF and investment funds | Minority investors including managing members contribute to PEF and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2013, the Company is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the Company receives dividends for operating revenues from these contributions. The Company is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the Company may be obliged to cover losses. | |
M&A finance | A structured entity incorporated for the purpose of supporting a certain company’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors��� investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds incurred from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2013, the Company is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the Company has priority over other parties in preservation of claim. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Company may be obliged to cover losses. |
122
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Asset securitization | A transferor other than the Company transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the Company, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2013, the Company is engaged in the structured entity, and generates revenues by receiving interest income as the Company provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the financial institutions including the Company are priority over other parties in preservation of claim. However, when the credit rating of transferor decreases, the said group may be obliged to cover losses. | |
Other | There are other structured entity types, which the Company is engaged in, such as shipping finance, SPAC and others. Interest income is realized from the Company’s loans to the relevant structured entity. When the credit rating of the shipping company decreases, or the value of vessels decreases, the Company may be obliged to cover losses. When SPAC is listed or merged after the Company invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the Company may be obliged to cover losses when SPAC is liquidated if the SPAC is not listed or merged. |
(in millions of Korean won ) | ||||||||||||||||||||||||
PEF | ||||||||||||||||||||||||
Real Estate | & Investment | Acquisition | Asset- | |||||||||||||||||||||
Finance | Fund | Finance | backed | Others | Total | |||||||||||||||||||
Total amount of Unconsolidated Structured Entities | ₩ | 4,970,665 | ₩ | 7,915,355 | ₩ | 2,175,476 | ₩ | 5,981,382 | ₩ | 163,702 | ₩ | 21,206,580 | ||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||||||||||
Loans | ₩ | 277,663 | ₩ | 360 | ₩ | 101,969 | ₩ | 228,413 | ₩ | 12,043 | ₩ | 620,448 | ||||||||||||
Other financial assets | 32,244 | 134,523 | 981 | — | 8,690 | 176,438 | ||||||||||||||||||
Jointly investment entities and associates | — | 183,200 | — | — | 28,406 | 211,606 | ||||||||||||||||||
₩ | 309,907 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,008,492 | |||||||||||||
Maximum loss exposure1 | ₩ | 309,907 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,008,492 | ||||||||||||
Investment Assets | — | — | — | — | — | — | ||||||||||||||||||
Credit grants | 103,500 | — | — | — | — | 103,500 | ||||||||||||||||||
₩ | 413,407 | ₩ | 318,083 | ₩ | 102,950 | ₩ | 228,413 | ₩ | 49,139 | ₩ | 1,111,992 |
1 | Maximum exposure to loss includes the investments recognized in the Company’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
123
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
41. | Information About Non-controlling Interests |
Changes in Accumulated Non-controlling Interests
The profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Company for the years ended December 31, 2013 and 2012, is as follows:
(in millions of Korean won) | 2013 | |||||||||||||||||||||||
Profit or loss | ||||||||||||||||||||||||
Non- | Accumulated non- | allocated to | Dividends | Accumulated | ||||||||||||||||||||
controlling | controlling interests | non- | paid to non- | non-controlling | ||||||||||||||||||||
Interests | at the beginning of | controlling | controlling | interests at the | ||||||||||||||||||||
rate(%) | the year | interests | interests | Others | end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 49.89 | % | ₩ | 173,231 | ₩ | 36,199 | ₩ | (8,344 | ) | ₩ | (1,386 | ) | ₩ | 199,700 | ||||||||||
BC Card Co., Ltd | 34.61 | % | 208,923 | 35,949 | (10,051 | ) | 26,895 | 261,716 | ||||||||||||||||
KT Rental | 42.00 | % | 107,364 | 9,826 | (2,075 | ) | (407 | ) | 114,708 | |||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 66,323 | 3,007 | (1,538 | ) | 114 | 67,906 | ||||||||||||||||
KT Hitel Co.,Ltd | 36.30 | % | 54,110 | 835 | — | 9,967 | 64,912 | |||||||||||||||||
(in millions of Korean won) | 2012 | |||||||||||||||||||||||
Profit or loss | ||||||||||||||||||||||||
Non- | Accumulated non- | allocated to | Dividends | Accumulated | ||||||||||||||||||||
controlling | controlling interests | non- | paid to non- | non-controlling | ||||||||||||||||||||
Interests | at the beginning of | controlling | controlling | interests at the | ||||||||||||||||||||
rate(%) | the year | interests | interests | Others | end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 49.85 | % | ₩ | 144,610 | ₩ | 27,988 | ₩ | — | ₩ | 633 | ₩ | 173,231 | ||||||||||||
BC Card Co., Ltd | 34.35 | % | 174,633 | 32,929 | (5,290 | ) | 6,651 | 208,923 | ||||||||||||||||
KT Rental | 42.00 | % | 103,636 | 7,166 | (3,192 | ) | (246 | ) | 107,364 | |||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 59,575 | 6,912 | — | (164 | ) | 66,323 | ||||||||||||||||
KT Hitel Co.,Ltd | 34.06 | % | 58,240 | (3,593 | ) | — | (537 | ) | 54,110 |
124
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Summarized Financial Information on Subsidiaries
The summarized financial information for each subsidiary with non-controlling interests that are material to the Company before inter-company eliminations is as follows:
Summarized consolidated statements of financial position as of December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Current assets | ₩ | 270,890 | ₩ | 2,292,323 | ₩ | 311,635 | ₩ | 87,932 | ₩ | 93,143 | ||||||||||
Non-current assets | 396,879 | 631,593 | 1,808,089 | 79,199 | 117,895 | |||||||||||||||
Current liabilities | 182,096 | 1,958,506 | 517,961 | 30,433 | 29,572 | |||||||||||||||
Non-current liabilities | 85,413 | 209,223 | 1,328,659 | 13,579 | 2,650 | |||||||||||||||
Equity | 400,260 | 756,187 | 273,104 | 123,119 | 178,816 | |||||||||||||||
2012 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Current assets | ₩ | 288,051 | ₩ | 1,792,439 | ₩ | 277,729 | ₩ | 93,876 | ₩ | 71,258 | ||||||||||
Non-current assets | 338,954 | 702,707 | 1,396,985 | 81,986 | 119,261 | |||||||||||||||
Current liabilities | 193,367 | 1,696,058 | 531,221 | 39,029 | 28,718 | |||||||||||||||
Non-current liabilities | 86,129 | 190,875 | 887,872 | 16,584 | 2,924 | |||||||||||||||
Equity | 347,509 | 608,213 | 255,621 | 120,249 | 158,877 |
Summarized consolidated statements of comprehensive income for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Sales | ₩ | 604,322 | ₩ | 3,073,350 | ₩ | 848,434 | ₩ | 112,742 | ₩ | 130,337 | ||||||||||
Profit or loss for the year | 72,554 | 103,868 | 23,394 | 5,453 | 2,301 | |||||||||||||||
Other comprehensive income | 1,472 | 73,146 | (786 | ) | 208 | 4,446 | ||||||||||||||
Total comprehensive income | 74,026 | 177,014 | 22,608 | 5,661 | 6,747 |
125
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
2012 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Sales | ₩ | 559,644 | ₩ | 3,111,706 | ₩ | 689,593 | ₩ | 124,936 | ₩ | 126,939 | ||||||||||
Profit or loss for the year | 56,145 | 95,863 | 17,062 | 12,532 | (10,549 | ) | ||||||||||||||
Other comprehensive income | (1,485 | ) | 19,363 | (587 | ) | (298 | ) | (1,577 | ) | |||||||||||
Total comprehensive income | 54,660 | 115,226 | 16,475 | 12,234 | (12,126 | ) |
Summarized consolidated statements of cash flows for the years ended December 31, 2013 and 2012, are as follows:
2013 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Cash flows from operating activities | ₩ | 130,432 | ₩ | 303,147 | ₩ | (316,039 | ) | ₩ | 16,010 | ₩ | 10,345 | |||||||||
Cash flows from investing activities | (208,276 | ) | (16,907 | ) | (44,767 | ) | (15,794 | ) | (17,849 | ) | ||||||||||
Cash flows from financing activities | (22,360 | ) | (29,506 | ) | 360,219 | (7,790 | ) | 13,192 | ||||||||||||
Net (decrease)/increase in cash and cash equivalents | (100,204 | ) | 256,734 | (587 | ) | (7,574 | ) | 5,688 | ||||||||||||
Cash and cash equivalents at beginning of year | 116,887 | 321,042 | 25,774 | 13,513 | 2,061 | |||||||||||||||
Cash and cash equivalents at end of year | 16,683 | 577,776 | 25,187 | 5,939 | 7,749 | |||||||||||||||
2012 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd | KT Rental | KT Powertel Co., Ltd. | KT Hitel Co.,Ltd | |||||||||||||||
Cash flows from operating activities | ₩ | 161,272 | ₩ | 32,859 | ₩ | (214,565 | ) | ₩ | 8,733 | ₩ | (8,312 | ) | ||||||||
Cash flows from investing activities | (66,538 | ) | (34,265 | ) | (22,887 | ) | (6,997 | ) | 5,884 | |||||||||||
Cash flows from financing activities | (18,394 | ) | (12,620 | ) | 234,610 | — | — | |||||||||||||
Net (decrease)/increase in cash and cash equivalents | 76,340 | (14,026 | ) | (2,842 | ) | 1,736 | (2,428 | ) | ||||||||||||
Cash and cash equivalents at beginning of year | 40,547 | 335,068 | 28,616 | 11,777 | 4,490 | |||||||||||||||
Cash and cash equivalents at end of year | 116,887 | 321,042 | 25,774 | 13,513 | 2,062 |
126
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
Transactions with Non-controlling Interests
The effect of changes in the ownership interest on the equity attributable to owners of the Company during the year is summarized as follows:
(in millions of Korean won) | 2013 | 2012 | ||||||
Carrying amount of non-controlling interests acquired1 | ₩ | 14,353 | ₩ | 178,763 | ||||
Consideration paid to non-controlling interests2 | (16,202 | ) | (15,359 | ) | ||||
|
|
|
| |||||
Excess of consideration paid recognized in parent’s equity | ₩ | (1,849 | ) | ₩ | 163,404 | |||
|
|
|
|
1 | In 2013, the Company acquired the remaining 40% of the issued shares of KT Dutch B.V., a subsidiary, for a purchase consideration of ₩3,980 million. The Company now holds 100% equity interest in KT Dutch B.V.. The carrying amount of the non-controlling interests in KT Dutch B.V. at the date of acquisition was ₩14,353 million. As a result, the Company derecognized non-controlling interests of ₩14,353 million and recorded an increase in equity attributable to owners of the parent of ₩10,373 million. |
In 2012, the Company acquired 30.68% of the issued shares of BC Card Co., Ltd, a subsidiary of Vogo-BCC Investment Holdings Co., Ltd. and KGF-BCC LIMITED, for a purchase consideration of ₩288,828 million. The Company now holds 69.54% equity interest in BC Card Co., Ltd. The carrying amount of the non-controlling interests in BC Card Co., Ltd at the date of acquisition was ₩272,273 million. As a result, the Company derecognized non-controlling interests of ₩172,376 million and recorded an increase in equity attributable to owners of the parent of ₩116,452 million.
2 | In 2013, the Company’s non-controlling interest increased by 2.24% through inequality capital increase of KT Hitel Co.,Ltd. This resulted in an increase in the carrying amount of non-controlling interest of ₩8,439 million. Also, on July 11, 2013, the Company’s non-controlling interest increased by 6.04% through inequality capital increase of Nasmedia, Inc. As a result, the carrying amount of non-controlling interest increased by ₩7,239 million. |
In 2012, the Company’s non-controlling interest increased by 13.85% through inequality capital increase of KT cloudware Corporation on March 26, June 13 and November 30, 2012. This resulted in an increase in the carrying amount of non-controlling interest of ₩4,060 million. Also, on November 21, 2012, the Company’s non-controlling interest increased by 9.09% through inequality capital increase of KT music Corporation. As a result, the carrying amount of non-controlling interest increased by ₩5,360 million.
127
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
42. | Discontinued Operations |
As approved by the Company’s Board of Directors on August 9, 2012, the Company decided to sell KT Tech, Inc., its subsidiary, and discontinued the operations related to handset development. KT-Tech’s liquidation procedure has been completed and KT Tech’s electrical operating performance was reflected in profit or loss from discontinued operations.
Income and loss from discontinued operations for the year ended December 31, 2012, are as follows:
(in millions of Korean won) | 2012 | |||
Revenue | ₩ | 431 | ||
Expense | (35,756 | ) | ||
Income from discontinued operations before income taxes | ₩ | (35,325 | ) | |
Income tax expense for discontinued operations | 3,791 | |||
Income (loss) from discontinued operations | ₩ | (31,534 | ) | |
|
| |||
Income (loss) from discontinued operations | ₩ | (31,534 | ) | |
|
|
Cash flows from discontinued operations for the year ended December 31, 2012, are as follows:
(in millions of Korean won) | 2012 | |||
Cash flows from operating activities | ₩ | 40,017 | ||
Cash flows from investing activities | (3,609 | ) | ||
Cash flows from financing activities | (28,243 | ) | ||
Changes in foreign exchange rates | (6 | ) | ||
|
| |||
Total cash flows | ₩ | 8,159 | ||
|
|
128
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
43. | Subsequent Events |
The investment business division of KT Capital Co., Ltd., a consolidated subsidiary, will be spun off and merged with the Company on March 13, 2014.
Subsequent to December 31, 2013, the Company has issued commercial paper securities, as follows:
(in millions of Korean won) | Issue date | Face value of bond | Total issued amount | Maturity date | ||||||||||||
Commercial paper securities | 2014.02.17 | ₩ | 300,000 | ₩ | 252,398 | 2019.02.18 |
Subsequent to December 31, 2013, the Company has decided to acquire these debts, as follows:
(in millions of Korean won) | ||||||||||||
Acquisition | Acquisition | |||||||||||
Original debtor | Creditor | price | date | Remarks | ||||||||
Malou (1st) | Green power(17th) | ₩ | 11,584 | 2014.2.20 | Debt related to Romania solar PF | |||||||
Korean alpha solar (2nd) | Grand(1st) | 15,416 | 2014.2.20 | Debt related to Romania solar PF | ||||||||
Korean alpha solar (2nd) | Grand(1st) | 18,372 | 2014.2.20 | Debt related to Romania solar PF |
On March 12, 2014, KT ENS has filed for court receivership after failing to pay ₩49,100 million of commercial paper. There may be lawsuits over this issue, and the size and result cannot be reasonably predicted.
KT Skylife and NDS Group Ltd. confirmed the maturity date of their contract under the first step of arbitral award through voluntary arbitration (noninstitutional arbitration). Based on this arbitration, the second step of arbitration process is the decision on legal damages. Accordingly, on February 24, 2014, the two companies sent the first written form on the decision on legal damages to each other after the date for trial. The requested amount of KT Skylife and NDS Group Ltd. is ₩33,500 million and ₩28,200 million, respectively, with 6% of annual interest rate each.
129
KT Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2013 and 2012
As of March 7, 2014, the Ministry of Science, ICT and Future Planning banned the mobile carriers from subscribing new customers and providing ‘handset change’ services. These mobile carriers violated the prohibition released by the Korea Communications Commission and provided discriminative subsidy on handsets. Meanwhile, lost, broken handsets and handsets used over 24 months are not included in the above wireless-business prohibition act. The Parent Company’s wireless-business suspension period lasts for 45 days, from March 13, 2014 to April 26, 2014.
130