LOANS AND ALLOWANCE FOR CREDIT LOSSES | NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans are comprised of the following: March 31, 2024 December 31, 2023 Residential real estate $ 324,738 $ 319,504 Commercial real estate: Owner-occupied 79,317 82,356 Nonowner-occupied 182,994 178,201 Construction 73,586 62,337 Commercial and industrial 160,473 157,298 Consumer: Automobile 58,641 61,461 Home equity 38,434 35,893 Other 71,679 74,850 989,862 971,900 Less: Allowance for credit losses (9,229 ) (8,767 ) Loans, net $ 980,633 $ 963,133 At March 31, 2024 and December 31, 2023, net deferred loan origination costs were $ and $ , respectively. At March 31, 2024 and December 31, 2023, net unamortized loan purchase premiums were $ and $ , respectively. The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2024 and December 31, 2023: March 31 , 2024 Loans Past Due 90 Days And Still Accruing Nonaccrual Loans With No ACL Nonaccrual Loans With an ACL Total Nonaccrual Loans Residential real estate $ 13 $ 1,663 $ 357 $ 2,020 Commercial real estate: Owner-occupied — 885 — 885 Nonowner-occupied — — 66 66 Construction — — — — Commercial and industrial — 105 44 149 Consumer: Automobile 145 — 94 94 Home equity — 27 125 152 Other 39 — 115 115 Total $ 197 $ 2,680 $ 801 $ 3,481 December 31, 2023 Loans Past Due 90 Days And Still Accruing Nonaccrual Loans With No ACL Nonaccrual Loans With an ACL Total Nonaccrual Loans Residential real estate $ 9 $ — $ 1,234 $ 1,234 Commercial real estate: Owner-occupied — 775 — 775 Nonowner-occupied — — 61 61 Construction — — 1 1 Commercial and industrial — — 48 48 Consumer: Automobile 56 — 78 78 Home equity — — 95 95 Other 54 — 100 100 Total $ 119 $ 775 $ 1,617 $ 2,392 The Company recognized $4 and $20 of interest income in nonaccrual loans during the three months ended March 31, 2024 and 2023, respectively. The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2024 and December 31, 2023: March 31 , 2024 30-59 Days Past Due 60-89 Days Past Due 90 Days Or More Past Due Total Past Due Loans Not Past Due Total Residential real estate $ 2,941 $ 687 $ 1,141 $ 4,769 $ 319,969 $ 324,738 Commercial real estate: Owner-occupied 70 805 179 1,054 78,263 79,317 Nonowner-occupied 173 — - 173 182,821 182,994 Construction - 3 — 3 73,583 73,586 Commercial and industrial 615 — 149 764 159,709 160,473 Consumer: Automobile 1,117 116 221 1,454 57,187 58,641 Home equity 351 112 92 555 37,879 38,434 Other 510 633 149 1,292 70,387 71,679 Total $ 5,777 $ 2,356 $ 1,931 $ 10,064 $ 979,798 $ 989,862 December 31 , 2023 30-59 Days Past Due 60-89 Days Past Due 90 Days Or More Past Due Total Past Due Loans Not Past Due Total Residential real estate $ 2,705 $ 368 $ 481 $ 3,554 $ 315,950 $ 319,504 Commercial real estate: Owner-occupied 2,580 — 775 3,355 79,001 82,356 Nonowner-occupied 681 — — 681 177,520 178,201 Construction — — — — 62,337 62,337 Commercial and industrial 3,338 — 48 3,386 153,912 157,298 Consumer: Automobile 782 210 117 1,109 60,352 61,461 Home equity 353 62 95 510 35,383 35,893 Other 658 121 148 927 73,923 74,850 Total $ 11,097 $ 761 $ 1,664 $ 13,522 $ 958,378 $ 971,900 Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed. The Company uses the following definitions for its criticized loan risk ratings: Special Mention. The Company uses the following definitions for its classified loan risk ratings: Substandard. Doubtful. Loss. As of March 31, 2024 and December 31, 2023, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows: Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Commercial real estate: Owner-occupied Risk Rating Pass $ 1,571 $ 17,801 $ 7,859 $ 10,484 $ 5,735 $ 18,700 $ 347 $ 62,497 Special Mention — — — 13,405 — 633 99 14,137 Substandard — — — — — 2,383 300 2,683 Doubtful — — — — — — — — Total $ 1,571 $ 17,801 $ 7,859 $ 23,889 $ 5,735 $ 21,716 $ 746 $ 79,317 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Commercial real estate: Nonowner-occupied Risk Rating Pass $ 9,036 $ 6,210 $ 27,689 $ 31,906 $ 20,259 $ 70,782 $ 5,585 $ 171,467 Special Mention — 1,663 113 760 — 5,791 — 8,327 Substandard — — — — 3,200 — — 3,200 Doubtful — — — — — — — — Total $ 9,036 $ 7,873 $ 27,802 $ 32,666 $ 23,459 $ 76,573 $ 5,585 $ 182,994 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Commercial real estate: Construction Risk Rating Pass $ 2,820 $ 33,479 $ 31,455 $ 1,186 $ 296 $ 3,148 $ 306 $ 72,690 Special Mention — 657 — — — 52 — 709 Substandard — — — — — 187 — 187 Doubtful — — — — — — — — Total $ 2,820 $ 34,136 $ 31,455 $ 1,186 $ 296 $ 3,387 $ 306 $ 73,586 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Commercial and Industrial Risk Rating Pass $ 3,436 $ 8,363 $ 29,893 $ 26,592 $ 30,383 $ 27,512 $ 28,631 $ 154,810 Special Mention — 196 91 503 273 — 440 1,503 Substandard — 134 — 55 1,291 165 2,515 4,160 Doubtful — — — — — — — — Total $ 3,436 $ 8,693 $ 29,984 $ 27,150 $ 31,947 $ 27,677 $ 31,586 $ 160,473 Current Period gross charge-offs $ 107 $ — $ — $ 1 $ — $ — $ 1 $ 109 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial real estate: Owner-occupied Risk Rating Pass $ 18,120 $ 7,911 $ 10,679 $ 5,973 $ 6,125 $ 15,925 $ 459 $ 65,192 Special Mention — — — — — 427 — 427 Substandard — — 13,934 — 498 2,005 300 16,737 Doubtful — — — — — — — — Total $ 18,120 $ 7,911 $ 24,613 $ 5,973 $ 6,623 $ 18,357 $ 759 $ 82,356 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial real estate: Nonowner-occupied Risk Rating Pass $ 12,688 $ 29,344 $ 32,235 $ 20,484 $ 15,415 $ 61,809 $ 1,128 $ 173,103 Special Mention — — 768 3,226 — 1,034 — 5,028 Substandard — — 70 — — — — 70 Doubtful — — — — — — — — Total $ 12,688 $ 29,344 $ 33,073 $ 23,710 $ 15,415 $ 62,843 $ 1,128 $ 178,201 Current Period gross charge-offs $ — $ — $ 132 $ — $ — $ — $ — $ 132 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 20219 Prior Cost Basis Total Commercial real estate: Construction Risk Rating Pass $ 28,055 $ 29,174 $ 1,231 $ 302 $ 392 $ 2,937 $ — $ 62,091 Special Mention — — — — — — — — Substandard — — — — — 246 — 246 Doubtful — — — — — — — — Total $ 28,055 $ 29,174 $ 1,231 $ 302 $ 392 $ 3,183 $ — $ 62,337 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial and Industrial Risk Rating Pass $ 8,770 $ 30,885 $ 26,806 $ 31,247 $ 344 $ 27,632 $ 27,510 $ 153,194 Special Mention 140 — — — — 8 66 214 Substandard — — 58 1,363 4 182 2,283 3,890 Doubtful — — — — — — — — Total $ 8,910 $ 30,885 $ 26,864 $ 32,610 $ 348 $ 27,822 $ 29,859 $ 157,298 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ 29 $ 29 The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2024 and December 31, 2023: Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Residential Real Estate: Payment Performance Performing $ 8,841 $ 53,765 $ 43,313 $ 50,199 $ 43,511 $ 109,602 $ 13,474 $ 322,705 Nonperforming — — 927 — — 1,106 — 2,033 Total $ 8,841 $ 53,765 $ 44,240 $ 50,199 $ 43,511 $ 110,708 $ 13,474 $ 324,738 Current Period gross charge-offs $ — $ — $ 10 $ — $ — $ 27 $ — $ 37 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Consumer - Automobile: Payment Performance Performing $ 3,894 $ 26,641 $ 18,048 $ 5,922 $ 2,504 $ 1,393 $ — $ 58,402 Nonperforming — 128 51 37 — 23 — 239 Total $ 3,894 $ 26,769 $ 18,099 $ 5,959 $ 2,504 $ 1,416 $ — $ 58,641 Current Period gross charge-offs $ — $ 64 $ 129 $ 5 $ — $ 2 $ — $ 200 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Consumer - Home Equity: Payment Performance Performing $ — $ 1,773 $ — $ 92 $ — $ 119 $ 36,298 $ 38,282 Nonperforming — — — — — — 152 152 Total $ — $ 1,773 $ — $ 92 $ — $ 119 $ 36,450 $ 38,434 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Consumer - Other: Payment Performance Performing $ 4,747 $ 25,236 $ 12,305 $ 9,713 $ 3,951 $ 1,697 $ 13,877 $ 71,526 Nonperforming — 38 35 6 36 4 34 153 Total $ 4,747 $ 25,274 $ 12,340 $ 9,719 $ 3,987 $ 1,701 $ 13,911 $ 71,679 Current Period gross charge-offs $ 68 $ 18 $ 28 $ 51 $ 16 $ 2 $ 65 $ 248 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Residential Real Estate: Payment Performance Performing $ 50,484 $ 44,640 $ 50,949 $ 44,818 $ 21,854 $ 91,956 $ 13,560 $ 318,261 Nonperforming — — — — 182 1,061 — 1,243 Total $ 50,484 $ 44,640 $ 50,949 $ 44,818 $ 22,036 $ 93,017 $ 13,560 $ 319,504 Current Period gross charge-offs $ — $ — $ 3 $ — $ — $ 118 $ — $ 121 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Consumer - Automobile: Payment Performance Performing $ 28,939 $ 20,376 $ 7,013 $ 3,028 $ 1,212 $ 759 $ — $ 61,327 Nonperforming 34 60 15 1 9 15 — 134 Total $ 28,973 $ 20,436 $ 7,028 $ 3,029 $ 1,221 $ 774 $ — $ 61,461 Current Period gross charge-offs $ 51 $ 163 $ 116 $ 6 $ 29 $ 3 $ — $ 368 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Consumer - Home Equity: Payment Performance Performing $ 1,649 $ 79 $ — $ — $ — $ — $ 34,070 $ 35,798 Nonperforming — — — — — — 95 95 Total $ 1,649 $ 79 $ — $ — $ — $ — $ 34,165 $ 35,893 Current Period gross charge-offs $ — $ — $ — $ — $ — $ — $ 87 $ 87 Revolving Loans Term Loans Amortized Cost Basis by Origination Year Amortized December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis Total Consumer - Other: Payment Performance Performing $ 18,377 $ 24,904 $ 10,800 $ 4,482 $ 1,093 $ 953 $ 14,087 $ 74,696 Nonperforming 11 17 67 53 1 4 1 154 Total $ 18,388 $ 24,921 $ 10,867 $ 4,535 $ 1,094 $ 957 $ 14,088 $ 74,850 Current Period gross charge-offs $ 306 $ 119 $ 119 $ 84 $ 28 $ 53 $ 246 $ 955 The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 4.46% of total loans were unsecured at March 31, 2024, up from 4.37% at December 31, 2023. Modifications to Borrowers Experiencing Financial Difficulty: Occasionally, the Company modifies loans to borrowers experiencing financial difficulty. These modifications may include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired. During the three months ended March 31, 2024 and 2023, the Company experienced no new modifications to borrowers experiencing financial difficulty. The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023: March 31 , 2024 Residential Real Estate Commercial Real Estate Commercial and Industrial Consumer Total Allowance for credit losses: Beginning balance $ 2,213 $ 3,047 $ 1,275 $ 2,232 $ 8,767 Provision for credit losses 130 188 184 355 857 Loans charged-off (37 ) — (109 ) (448 ) (594 ) Recoveries 22 11 4 162 199 Total ending allowance balance $ 2,328 $ 3,246 $ 1,354 $ 2,301 $ 9,229 March 31 , 2023 Residential Real Estate Commercial Real Estate Commercial and Industrial Consumer Total Allowance for credit losses: Beginning balance $ 2,026 $ 2,200 $ 1,177 $ 2,028 $ 7,431 Provision for credit losses 39 225 21 180 465 Loans charged-off (47 ) (132 ) (29 ) (248 ) (456 ) Recoveries 13 13 8 133 167 Total ending allowance balance $ 2,031 $ 2,306 $ 1,177 $ 2,093 $ 7,607 The following table presents the amortized cost basis of collateral dependent loans by class of loans as of March 31, 2024 and December 31, 2023: Collateral Type March 31, 2024 Real Estate Business Assets Total Residential real estate $ 1,663 $ — $ 1,663 Commercial real estate: Owner-occupied 696 189 885 Consumer: Home equity 27 — 27 Total collateral dependent loans $ 2,386 $ 189 $ 2,575 Collateral Type December 31, 2023 Real Estate Business Assets Total Residential real estate $ 1,663 $ — $ 1,663 Commercial real estate: Owner-occupied 700 258 958 Consumer: Home equity 27 — 27 Total collateral dependent loans $ 2,390 $ 258 $ 2,648 The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality. Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans. The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). The Company had no other real estate owned for residential real estate properties at March 31, 2024 compared to $68 at December 31, 2023. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $196 and $348 as of March 31, 2024 and December 31, 2023, respectively. |