FORM 10-Q/A
              AMENDMENT TO FORM 10-Q PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                      Date of Amendment:  January 14, 2002
                   Date of Report Being Amended:  May 14, 2001

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended March 31, 2001
                                    --------------

                                       OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from                 to
                                    ---------------    ---------------

Commission file number 0-565
                       -----


                           ALEXANDER & BALDWIN, INC.
                           -------------------------

             (Exact name of registrant as specified in its charter)

                HAWAII                                99-0032630
                ------                                ----------

   (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)               Identification No.)


   P. O. BOX 3440, HONOLULU, HAWAII                     96801
 822 BISHOP STREET, HONOLULU, HAWAII                    96813
 -----------------------------------                    -----
   (Address of principal executive                    (Zip Code)
               offices)

                                 (808) 525-6611
                                 --------------
              (Registrant's telephone number, including area code)

                                      N/A
                                      ---
                    (Former name, former address and former
                  fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                               Yes /X/  No / /


Number of shares of common stock outstanding as of
March 31, 2001:                                                     40,567,420



EXPLANATORY NOTE:

This Form 10-Q/A amends the Form 10-Q filed by Alexander & Baldwin, Inc.
("Registrant") with the Securities and Exchange Commission for the quarter ended
March 31, 2001, to include the complete text of the first page (cover page) of
the Form 10-Q.  The Registrant has made no further changes to its Form 10-Q
filed with the Securities and Exchange Commission on May 14, 2001 or to the
exhibits included with that Form 10-Q.




                         PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------

The condensed financial statements and notes for the first quarter of 2001 and
2000 are presented below:




                   ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
                         CONDENSED STATEMENTS OF INCOME
                    (In thousands except per share amounts)


                                                         Three Months Ended
                                                              March 31,
                                                        2001           2000
                                                        ----           ----
                                                            (unaudited)
                                                               
Revenue:
    Operating revenue                                 $ 272,786      $ 228,565
    Interest and dividends                                3,058          3,660
                                                      ---------      ---------
        Total revenue                                   275,844        232,225
                                                      ---------      ---------

Costs and Expenses:
    Costs of goods sold, services and rentals           210,335        183,379
    Selling, general and administrative                  24,944         21,793
    Interest                                              5,779          5,347
    Income taxes                                         12,352          7,525
                                                      ---------      ---------
        Total costs and expenses                        253,410        218,044
                                                      ---------      ---------

Income Before Cumulative Effect of Change in             22,434         14,181
    Accounting Method

Cumulative Effect of Change in Accounting Method
    for Drydocking Costs (net of income taxes
    of $7,668, Note d)                                       --         12,250
                                                      ---------      ---------
Net Income                                            $  22,434      $  26,431
                                                      =========      =========

Basic and Diluted Earnings Per Share:
    Before cumulative effect of accounting change     $    0.55      $    0.34
    Accounting change (Note d)                               --           0.29
                                                      ---------      ---------
    Net income                                        $    0.55      $    0.63
                                                      =========      =========

Dividends Per Share                                   $   0.225      $   0.225

Average Number of Shares Outstanding                     40,508         42,131





                   ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
                       INDUSTRY SEGMENT DATA, NET INCOME
                                 (In thousands)


                                                         Three Months Ended
                                                             March 31,
                                                        2001           2000
                                                        ----           ----
                                                            (unaudited)
                                                               
Revenue:
    Ocean Transportation                              $ 196,609      $ 200,225
    Property Development and Management:
        Leasing                                          17,096         14,518
        Sales                                            43,084          3,052
    Food Products                                        18,198         13,666
    Other                                                   857            764
                                                      ---------      ---------
        Total revenue                                 $ 275,844      $ 232,225
                                                      =========      =========

Operating Profit, Net Income:
    Ocean Transportation                              $  17,455      $  19,893
    Property Development and Management:
        Leasing                                           8,740          7,184
        Sales                                            12,216            701
    Food Products                                         5,105          2,068
    Other                                                   840            709
                                                      ---------      ---------
        Total operating profit                           44,356         30,555
    Interest Expense                                     (5,779)        (5,347)
    Corporate Expenses                                   (3,791)        (3,502)
                                                      ---------      ---------
    Income Before Taxes and Accounting Change            34,786         21,706
    Income Taxes                                        (12,352)        (7,525)
                                                      ---------      ---------
    Income Before Accounting Change                      22,434         14,181
    Cumulative Effect of Accounting Change                   --         12,250
                                                      ---------      ---------
    Net Income                                        $  22,434      $  26,431
                                                      =========      =========






                   ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
                            CONDENSED BALANCE SHEETS
                                 (In thousands)


                                                            March 31,        December 31,
                                                              2001              2000
                                                              ----              ----
                                                           (unaudited)
                                     ASSETS
                                                                       
Current Assets:
    Cash and cash equivalents                              $    3,311        $    3,451
    Accounts and notes receivable, net                        127,380           141,553
    Inventories                                                27,929            17,137
    Real estate held for sale                                  23,756            19,324
    Deferred income taxes                                      13,211            13,186
    Prepaid expenses and other assets                          12,547            18,736
    Accrued deposits to Capital Construction Fund              (4,795)           (4,520)
                                                           ----------        ----------
        Total current assets                                  203,339           208,867
                                                           ----------        ----------
Investments                                                   164,743           183,141
                                                           ----------        ----------
Real Estate Developments                                       52,347            62,628
                                                           ----------        ----------
Property, at cost                                           1,841,929         1,808,194
    Less accumulated depreciation and amortization            867,092           853,502
                                                           ----------        ----------
        Property - net                                        974,837           954,692
                                                           ----------        ----------
Capital Construction Fund                                     152,814           150,405
                                                           ----------        ----------
Other Assets                                                  110,199           106,279
                                                           ----------        ----------

        Total                                              $1,658,279        $1,666,012
                                                           ==========        ==========

                                LIABILITIES AND
                              SHAREHOLDERS' EQUITY
Current Liabilities:
    Notes payable and current portion of long-term debt    $   22,500        $   30,500
    Accounts payable                                           54,728            63,075
    Other                                                      55,228            59,431
                                                           ----------        ----------
        Total current liabilities                             132,456           153,006
                                                           ----------        ----------
Long-term Liabilities:
    Long-term debt                                            335,288           330,766
    Post-retirement benefit obligations                        44,449            44,752
    Other                                                      57,035            56,698
                                                           ----------        ----------
        Total long-term liabilities                           436,772           432,216
                                                           ----------        ----------
Deferred Income Taxes                                         384,661           387,139
                                                           ----------        ----------
Shareholders' Equity:
    Capital stock                                              33,367            33,248
    Additional capital                                         64,678            58,007
    Unrealized holding gains on securities                     54,339            61,937
    Retained earnings                                         563,976           552,637
    Cost of treasury stock                                    (11,970)          (12,178)
                                                           ----------        ----------
        Total shareholders' equity                            704,390           693,651
                                                           ----------        ----------

        Total                                              $1,658,279        $1,666,012
                                                           ==========        ==========




                   ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (In thousands)


                                                             Three Months Ended
                                                                  March 31,
                                                             2001           2000
                                                             ----           ----
                                                                 (unaudited)

                                                                       
Cash Flows from Operating Activities                       $  36,860      $  22,101
                                                           ---------      ---------
Cash Flows from Investing Activities:
    Capital expenditures                                     (25,551)       (19,034)
    Capital Construction Fund, net                            (2,409)         1,113
    Other                                                        174          1,076
                                                           ---------      ---------
        Net cash used in investing activities                (27,786)       (16,845)
                                                           ---------      ---------

Cash Flows from Financing Activities:
    Proceeds from issuances of long-term debt                  4,500         34,500
    Payments of debt, net                                     (8,000)        (7,500)
    Proceeds from issuances of capital stock                   3,409            --
    Repurchases of capital stock                                  --        (20,260)
    Dividends paid                                            (9,123)        (9,529)
                                                           ---------      ---------
        Net cash used in financing activities                 (9,214)        (2,789)
                                                           ---------      ---------

Net Increase (Decrease) in Cash and Cash Equivalents       $    (140)     $   2,467
                                                           =========      =========

Other Cash Flow Information:
    Interest paid, net of amounts capitalized              $   6,095      $   5,197
    Income taxes paid, net of refunds                             24            821

Other Non-cash Information:
    Accrued deposits to (withdrawals from) Capital
        Construction Fund, net                                   275           (351)
    Depreciation                                              18,030         17,111
    Tax-deferred property sales                               30,470             --
    Tax-deferred property purchases                           26,784             --
    Change in unrealized holding gains                        (7,598)           711





FINANCIAL NOTES
(Unaudited)

(a)  The condensed balance sheet as of March 31, 2001 and the condensed
     statements of income and of cash flows for the three months ended March
     31, 2001 and 2000 are unaudited.  Because of the nature of the Company's
     operations, the results for interim periods are not necessarily indicative
     of results to be expected for the year, but in the opinion of management,
     all material adjustments necessary for the fair presentation of interim
     period results have been included in the interim financial statements.

(b)  Estimated effective annual income tax rates differ from statutory rates,
     primarily due to the dividends-received deduction, various tax credits and
     the charitable donation of appreciated stock.

(c)  The Company's total non-owner changes in shareholders' equity consist of
     net income, adjusted for unrealized holding gains (losses) on securities
     (other comprehensive income).  On this basis, comprehensive income for the
     three months ended March 31, 2001 and 2000 was $14,836,000 and
     $27,142,000, respectively.

(d)  The cumulative effect of an accounting change in the first quarter of 2000
     related to the treatment of vessel drydocking costs.  The Company changed
     its method of accounting for these costs from the accrual method to the
     deferral method.  Drydocking costs had been accrued as a liability and an
     expense on an estimated basis, in advance of the next scheduled
     drydocking.  Under the deferral method, actual drydocking costs are
     capitalized when incurred and amortized over the period benefited.  This
     change was made to conform with prevailing industry accounting practices.
     The cumulative effect of this accounting change, as of January 1, 2000, is
     shown separately in the condensed statements of income and resulted in
     income of $12,250,000 (net of income tax expense of $7,668,000), or $0.29
     per share.

     The effect of this change in accounting method as of January 1, 2000, on
     the condensed balance sheets, was to increase other assets by $4,765,000,
     eliminate drydocking reserves of $15,153,000, increase deferred taxes by
     $7,668,000, and increase total shareholders' equity by $12,250,000.

(e)  Investments and Subsequent Events:  As of May 10, 2001, the Company had
     divested its holdings in Pacific Century Financial Corporation ("Pacific
     Century") (NYSE:BOH). This was completed through the sales, in April and
     May, of 749,000 shares of the stock for $16,200,000 and the donations, in
     January and March, of 360,000 shares to the Company's charitable
     foundation. The fair value of the donated stock was $7.5 million and the
     historical cost basis of the donated shares was approvimately $500,000.
     The net expense related to this contribution of $500,000 is included in
     the 2001 first quarter financial statements (Selling, General and
     Administrative Expense in the Condensed Statements of Income, and in
     Corporate Expenses in the Industry Segment Data.)  The after-tax gain on
     the sale of the Pacific Century stock was approximately $9.4 million, or
     $0.23 per share. This gain will be reflected in the Company's 2001 second
     quarter financial results.

     On May 7, 2001, BNP Paribas SA, France's largest bank, announced that,
     subject to regulatory, shareholder and other approvals, it would purchase
     the remaining 55 percent of BancWest Corporation ("BancWest") (NYSE:BWE)
     which it doesn't already own. This offer was 40 percent higher than the
     market price of BancWest's stock at the time of the offer. The timing of
     the transaction is not currently known. The sale of the Company's holdings
     in BancWest, at $35 per share, would result in an after-tax realized gain
     of approximately $68 million, or $1.68 per share.

(f)  Certain amounts have been reclassified to conform with the current year's
     presentation.




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ------------------------------------------------

FIRST QUARTER EVENTS:

OPERATING RESULTS:  Net income for the first quarter of 2001 was $22,434,000,
or $0.55 per share.    In the first quarter of 2000, income was $26,431,000, or
$0.63 per share, after an accounting change.  The accounting change resulted in
a one-time, non-cash increase to first-quarter 2000 earnings of $12,250,000, or
$0.29 per share.  Excluding this change, first-quarter 2000 income was
$14,181,000, or $0.34 per share.  Revenue in the first quarter of 2001 was
$275,844,000 compared with revenue of $232,225,000 in the first quarter of
2000.

FINANCIAL CONDITION AND LIQUIDITY

The Company's principal liquid resources, comprising cash and cash equivalents,
receivables, sugar and coffee inventories and unused lines of credit, less
accrued deposits to the Capital Construction Fund, totaled $278,369,000 at
March 31, 2001, an increase of  $33,297,000 from December 31, 2000.  This net
increase was due primarily to the addition of a new $40,000,000 revolving
credit facility and higher raw sugar inventories, partially offset by lower
receivable balances.

Working capital was $70,883,000 at March 31, 2001, an increase of $15,022,000
from the amount at the end of 2000.  The higher working capital was due
primarily to higher sugar inventories due to seasonality, an increase in the
amount of real estate inventory held for sale, a decrease in the current
portion of long-term debt and lower trade payables, partially offset by lower
accounts receivable balances at Matson.


RESULTS OF SEGMENT OPERATIONS -
FIRST-QUARTER 2001 COMPARED WITH THE FIRST-QUARTER 2000

OCEAN TRANSPORTATION revenue of $196,609,000 for the first quarter of 2001
decreased two percent from that in the comparable period in 2000 and operating
profit of $17,455,000 decreased 12 percent.   Although Hawaii container volume
for the first quarter of 2001 was two percent higher than in the first quarter
of 2000 and a general rate increase was effected in the Hawaii service in
February 2001, the lower revenue and operating profit resulted primarily from
the return to an 8 vessel fleet for the Hawaii service, transfer of the
operations of the former Pacific Coast Shuttle to a subsidiary and lower
contributions from investments in a shipping operation in Puerto Rico and a
stevedoring joint venture. Automobile volume was level on a
year-over-year basis.

PROPERTY DEVELOPMENT AND MANAGEMENT - LEASING revenue of $17,096,000 for the
first quarter of 2001 was 18 percent higher than in the first quarter of 2000
and operating profit of $8,740,000 was 22 percent higher. The increase in
revenue and operating profit was due primarily to the contribution of recently
acquired properties, higher occupancy levels and higher lease rates.  The
January 2001 sale of several properties on Bainbridge Island, Washington
reduced rental income slightly.  First-quarter 2001 occupancy levels for
Mainland properties averaged 94 percent, versus 95 percent in the first quarter
of 2000.  Occupancy levels for Hawaii properties averaged 89 percent in the
first quarter of 2001, versus 84 percent in the comparable period of 2000.
The increase in Hawaii occupancy was due primarily to higher tenancy in retail
and warehouse properties.

PROPERTY DEVELOPMENT AND MANAGEMENT - SALES revenue of $43,084,000 and
operating profit of $12,216,000 for the first quarter of 2001 were the result
of the sales of the previously-mentioned Washington properties, comprised of
a shopping center, office building and a retail building, a 14-acre industrial
lot on Maui for a planned Wal-Mart store, two commercial lots and 22
residential properties.  Sales revenue of $3,052,000 and operating profit of
$701,000 for the first quarter of 2000 were the result of the sales of two
commercial lots and nine residential properties.

FOOD PRODUCTS revenue of $18,198,000 for the first quarter of 2001 was
$4,532,000 higher than that in the comparable period of 2000.  Operating profit
for the first quarter of 2001 was $5,105,000, compared with $2,068,000 for the
first quarter of 2000.  Both of these increases were due primarily to a
one-time distribution from the sugar marketing and transportation cooperative
that handles the Hawaii sugar growers' production and from higher raw sugar
prices.  Higher California energy costs reduced investment results from
C&H Sugar Company, Inc., in which A&B has a 36% ownership interest.


OTHER MATTERS

PROPERTY SALES:  The mix of property sales in any year or quarter can be
diverse.  Sales can include property sold under threat of condemnation,
developed residential real estate, commercial properties, developable
subdivision lots and undeveloped land.  The sale of undeveloped land and
subdivision lots generally provides a greater contribution margin than does the
sale of developed and commercial property, due to the low historical-cost basis
of the Company's Hawaii land.  Consequently, property sales revenue trends and
the amount of real estate held for sale on the balance sheets do not
necessarily indicate future profitability trends for this segment.

NEW ACCOUNTING STANDARDS:  Statement of Financial Accounting Standards (SFAS)
No. 133, "Accounting for Derivative Instruments and Hedging Activities," as
amended, was adopted by the Company in January 2001 with no impact on the
financial statements.  SFAS No. 140, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities," was adopted in 2000 with
no significant changes to the Company's accounting practices.

ACCOUNTING CHANGE:  In January 2000, the Company changed its method of
accounting for vessel drydocking costs from the accrual method to the deferral
method.  The cumulative effect of this accounting change increased first
quarter 2000 net income by $12,250,000.  (See Note (d) to the Company's
condensed financial statements.)

TAX-DEFERRED REAL ESTATE EXCHANGES:  During the first quarter of 2001, the
Company recorded tax-deferred sales of $30,470,000 and reinvested, on a tax-
deferred basis, $26,784,000 in new real estate assets.  These amounts are
reported under Other Non-cash Information in the Condensed Statements of Cash
Flows.


ENVIRONMENTAL MATTERS:  As with most industrial and land-development companies
of its size, the Company's operations have certain risks, which could result in
expenditures for environmental remediation.  The Company believes that it is in
compliance, in all material respects, with applicable environmental laws and
regulations, and works proactively to identify potential environmental
concerns.  Management believes that appropriate liabilities have been accrued
for environmental matters.

ECONOMIC CONDITIONS:  Measures of the current economic performance for the
state of Hawaii continue to reflect the momentum of the improvement in 2000.
However, eight consecutive monthly declines to the index of leading economic
indicators, published by the State of Hawaii's Department of Business, Economic
Development & Tourism (DBEDT), indicate that a slowdown is likely in the second
half of 2001 as the U. S. Mainland economy decelerates and Japan's economy
remains weak.

In its March 2001 outlook, DBEDT projected growth in real gross state product
for the year 2001 of 2.8% (from 3.0% in 2000), for 2002 of 2.7%, and for 2003
of 2.5%.  The external factors cited for the decline from 2000 were the slower
economic growth of the U.S. Mainland economy and uncertainties in the Asian
economies.  Rising growth in visitor arrivals was anticipated, with the
projection for growth in 2001 at 2.9%. One indication of the rapid pace of the
changing outlook is that, at nearly the same time, the Hawaii Tourism Authority
(HTA) dropped its visitor spending growth projection for 2001 from 10.3% to
0.4%, based on a 2.2% growth in arrivals.  The new targets were characterized
by the HTA as being ambitious.


PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The Company, from time to time, may make or may have made certain forward-
looking statements, whether orally or in writing, such as forecasts and
projections of the Company's future performance or statements of management's
plans and objectives.  Such forward-looking statements may be contained in,
among other things, Securities and Exchange Commission (SEC) filings, such as
the Forms 10-Q, press releases made by the Company and oral statements made by
the officers of the Company.  Except for historical information contained in
these written or oral communications, such communications contain forward-
looking statements.  These forward-looking statements involve a number of risks
and uncertainties that could cause actual results to differ materially from
those projected in the statements, including, but not limited to: (1) economic
conditions in Hawaii and elsewhere; (2) market demand; (3) competitive factors
and pricing pressures in the Company's primary markets; (4) legislative and
regulatory environments at the federal, state and local levels, such as
government rate regulations, land-use regulations, government administration of
the U.S. sugar program, and modifications to or retention of cabotage laws; (5)
dependence on third-party suppliers; (6) fuel prices; (7) raw sugar prices; (8)
labor relations; (9) risks associated with current or future litigation; and
(10) other risk factors described elsewhere in such communications and from
time to time in the Company's filings with the SEC.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

Information concerning market risk is incorporated herein by reference to Item
7A of the Company's Form 10-K for the fiscal year ended December 31, 2000.
There has been no material change in the quantitative and qualitative
disclosure about market risk since December 31, 2000.






                          PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

     (a)  Exhibits

          11.  Statement re Computation of Per Share Earnings.

     (b)  Reports on Form 8-K

               A report on Form 8-K, dated January 11, 2001, was filed on
          January 11, 2001 to report, under Item 5 thereof, a plea agreement
          between Matson Navigation Company, Inc. and U.S. Attorneys for the
          Central District of California, the Northern District of California,
          and the Western District of Washington.



                                   SIGNATURES
                                   ----------

      Pursuant to the requirements of the Securities Exchange Act of l934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                           ALEXANDER & BALDWIN, INC.
                                        -------------------------------
                                                 (Registrant)


Date:  May 14, 2001                          /s/ James S. Andrasick
                                        -------------------------------
                                               James S. Andrasick
                                           Sr. Vice President, Chief
                                        Financial Officer and Treasurer




Date:  May 14, 2001                          /s/ Thomas A. Wellman
                                           -------------------------
                                               Thomas A. Wellman
                                                   Controller




                                 EXHIBIT INDEX


11.  Statement re Computation of Per Share Earnings.