Exhibit 99.1
                              Allen Organ Company
                       150 Locust Street Macungie, PA 18062
                            Phone:    610-966-2200

                    NEWS RELEASE - FOR IMMEDIATE RELEASE
                                NASDAQ-AORGB


February 13, 2004             From: Nathan S. Eckhart, Vice President-Finance

Consolidated  sales  for the year ended December 31,  2003  for  Allen  Organ
Company were $60,788,058 as compared with $67,739,548 for the same period  of
2002.   The  consolidated net income was $1,396,896 or $1.20  per  share  for
2003, compared to $2,685,357 or $2.29 per share for 2002.

Sales  for  the  fourth  quarter  of 2003 were  $19,255,623  as  compared  to
$18,652,619  in  2002.   Net  income for  the  fourth  quarter  of  2003  was
$1,365,679  or $1.18 per share, compared to $215,822 or $0.18 per  share  for
2002.

Musical  Instruments  segment  sales decreased  approximately  $1,067,000  to
$5,174,454  and  $4,561,000 to $20,381,904 during the three months  and  year
ended  December 31, 2003, respectively, when compared to the same periods  in
2002.   These  decreases  were primarily due to  lower  order  volume,  which
management  attributes  to  the  overall  economic  slowdown.   This  segment
incurred  operating losses of approximately $(145,000) and $(766,000)  during
the three months and year ended December 31, 2003, respectively, compared  to
operating income of approximately $217,000 and $2,017,000 in the same periods
in  2002.   These decreases in operating results are primarily due  to  lower
sales  volume  over which to absorb fixed operating costs and higher  pension
expense in 2003.  The Company has taken steps to reduce this segment's costs.
The  Data Communications segment sales increased approximately $2,073,000  to
$12,955,373 and decreased $514,000 to $36,022,256 during the three months and
year ended December 31, 2003, respectively, when compared to the same periods
in  2002.  The increase during the fourth quarter of 2003 is attributable  to
higher  order volume.  Operating income increased to approximately $1,368,000
and  $2,474,000  during the three months and year ended  December  31,  2003,
compared  to operating income of $108,000 and $2,106,000 in the same  periods
in  2002,  due to higher sales volume during the fourth quarter of  2003  and
favorable product mix changes.  Operating income for 2003 was offset in  part
by   increased  costs  incurred  in  connection  with  the  acquisition   and
integration of Avail Networks in July 2003.  This segment's business is  more
dependent on larger individual sales that may cause sales levels to fluctuate
in  future  quarters'.   Such sales, as well as product  mix  changes,  could
affect future operating results.

Electronic  Assemblies segment sales decreased during the  three  months  and
year  ended December 31, 2003, when compared to the same periods in 2002  due
to  lower  order  volume from the Company's contract manufacturing  customers
that  were  negatively  affected by the economic slowdown.   Audio  Equipment
segment  sales  increased slightly during the three  months  and  year  ended
December 31, 2003, when compared to the same periods in 2002.

Investment income for the three months and year ended December 31,  2003  was
lower than the same periods in 2002 due to lower rates of return available on
invested funds.

The effective tax rate for the year ended December 31, 2003 decreased due  to
tax credits and other non-taxable items.


                              CONSOLIDATED SALES AND EARNINGS
                              Three Months Ended          Year Ended
                             Dec. 31,    Dec. 31,     Dec. 31,    Dec. 31,
                               2003        2002         2003        2002
Sales                      $19,255,623 $18,652,619  $60,788,058 $67,739,548
Income From Operations       1,131,002      15,332      918,692   3,106,847
Non-Operating Income, Net      138,677     253,490      403,204     689,510
Income Tax (Benefit)
 Provision                     (96,000)     53,000      (75,000)  1,111,000
Net Income                   1,365,679     215,822    1,396,896   2,685,357
Earnings Per Share-Basic
 and Diluted                     $1.18       $0.18        $1.20       $2.29
Average Diluted Shares
 Outstanding                 1,158,179   1,170,191    1,160,481   1,170,191


Allen   Organ  Company  and  its  subsidiaries  manufacture  and   distribute
electronic   keyboard   musical  instruments,  audio  equipment,   electronic
assemblies,   and   data  communication  equipment  for  the   domestic   and
international markets.

Factors that May Affect Operating Results:

The statements contained in this press release that are not purely historical
are  forward looking statements, including statements regarding the Company's
expectations, hopes, intentions or strategies regarding the future.   Forward
looking  statements include: statements regarding future products or  product
development;  statements regarding future research and  development  spending
and  the  Company's  marketing and product development  strategy,  statements
regarding   future  production  capacity.   All  forward  looking  statements
included  in  this  press release are based on information available  to  the
Company  on the date hereof, and the Company assumes no obligation to  update
any  such  forward looking statements.  Readers are cautioned  not  to  place
undue   reliance   on  these  forward  looking  statements,   which   reflect
management's  opinions only as of the date hereof.  Readers should  carefully
review  the risk factors described in other documents the Company files  from
time  to  time  with  the Securities and Exchange Commission,  including  the
Annual  Report  on  Form 10-K for the year ended December 31,  2002  and  its
Quarterly  Reports on Form 10-Q.  It is important to note that the  Company's
actual  results  could differ materially from those in such  forward  looking
statements.   Some of the factors that could cause actual results  to  differ
materially are set forth below.

The   Company   has  experienced  and  expects  to  continue  to   experience
fluctuations in its results of operations.  Factors that affect the Company's
results  of  operations  include the volume and timing  of  orders  received,
changes  in  global economics and financial markets, changes in  the  mix  of
products  sold,  market  acceptance  of  the  Company's  and  its  customer's
products,  competitive  pricing pressures, global  currency  valuations,  the
availability of raw materials that the Company purchases from suppliers,  the
Company's  ability  to  meet  increasing demand,  the  Company's  ability  to
introduce  new  products  on  a  timely basis,  the  timing  of  new  product
announcements  and introductions by the Company or its competitors,  changing
customer  requirements, delays in new product qualifications, the timing  and
extent of research and development expenses and fluctuations in manufacturing
yields.   As  a  result of the foregoing or other factors, there  can  be  no
assurance  that  the  Company will not experience  material  fluctuations  in
future  operating  results  on  a quarterly  or  annual  basis,  which  would
materially  and adversely affect the Company's business, financial  condition
and results of operations.
                                    # # #