Alcoa and subsidiaries                                 EXHIBIT 11




         Computation of Earnings (Loss) per Common Share
               For the three months ended March 31
               (in millions, except share amounts)

                                                        
                                                1997         1996
 
                                            -----------   ----------                  
                                                   
 1.  Income applicable to common stock*          $158.5       $177.7
                                                                   
 2.  Weighted average number of common                              
     shares outstanding during the period   173,121,653  175,612,108
     outstanding during the period                                
                                                                   
 3.  Primary earnings per common share                              
     (1 divided by 2)                              $.92        $1.01
                                                                   
 4.  Fully diluted earnings (1)                  $158.5       $177.7
                                                                   
 5.  Shares issuable under compensation          37,320       26,044
     plans
                                                                   
 6.  Shares issuable upon exercise of                               
     dilutive outstanding stock options                                                       
     (treasury stock method)                  1,722,383    1,516,732
 
 7.  Fully diluted shares (2 + 5 + 6)       174,881,356  177,154,884
                                                                 
                                                                   
 8.  Fully diluted earnings per common                              
     share (4 divided by 7)                        $.91        $1.00
     
<FN>
*  After preferred dividend requirement


                                -21-