EXHIBIT 12 Computation of Ratio of Earnings to Fixed Charges For the nine months ended September 30, 1997 (in millions, except ratio) 1997 ---- Earnings: Income before taxes on income $ 1,204.9 Minority interests' share of earnings of majority- owned subsidiaries without fixed charges 2.7 Equity income (29.7) Fixed charges 136.1 Proportionate share of income (loss) of 50%-owned persons							 25.3 Distributed income of less than 50%-owned persons - Amortization of capitalized interest 15.7 ------- Total earnings $ 1,355.0 Fixed Charges: Interest expense: Consolidated $ 106.2 Proportionate share of 50%-owned persons 2.7 ------- 108.9 ------- Amount representative of the interest factor in rents: Consolidated 26.9 Proportionate share of 50%-owned persons .3 ------- 27.2 ------- Fixed charges added to earnings 136.1 ------- Interest capitalized: Consolidated 5.7 Proportionate share of 50%-owned persons - ------- 5.7 ------- Preferred stock dividend requirements of majority-owned subsidiaries - ------- Total fixed charges $ 141.8 ======= Ratio of earnings to fixed charges 9.6 ======= 					-23-