EXHIBIT 12 Computation of Ratio of Earnings to Fixed Charges For the three months ended March 31, 1998 (in millions, except ratio) 1998 ---- Earnings: Income before taxes on income $ 420.6 Minority interests' share of earnings of majority- owned subsidiaries without fixed charges (.6) Equity income (10.6) Fixed charges 52.3 Proportionate share of income (loss) of 50%-owned persons 9.3 Distributed income of less than 50%-owned persons - Amortization of capitalized interest 5.0 ------- Total earnings $ 476.0 ------- Fixed Charges: Interest expense: Consolidated $ 39.2 Proportionate share of 50%-owned persons .8 ------- 40.0 ------- Amount representative of the interest factor in rents: Consolidated 10.2 Proportionate share of 50%-owned persons .1 ------- 10.3 ------- Fixed charges added to earnings 50.3 Interest capitalized: Consolidated 2.0 Proportionate share of 50%-owned persons - ------- 2.0 ------- Preferred stock dividend requirements of majority-owned subsidiaries - ------- Total fixed charges $ 52.3 ======= Ratio of earnings to fixed charges 9.1 ======= 21