EXHIBIT 12 Computation of Ratio of Earnings to Fixed Charges For the six months ended June 30, 1998 (in millions, except ratio) 1998 ---- Earnings: Income before taxes on income $ 826.0 Minority interests' share of earnings of majority- owned subsidiaries without fixed charges (1.1) Equity income (27.8) Fixed charges 102.7 Proportionate share of income (loss) of 50%-owned persons 20.9 Distributed income of less than 50%-owned persons - Amortization of capitalized interest 10.0 -------- Total earnings $ 930.7 Fixed Charges: Interest expense: Consolidated $ 81.0 Proportionate share of 50%-owned persons 1.6 -------- 82.6 -------- Amount representative of the interest factor in rents: Consolidated 19.9 Proportionate share of 50%-owned persons .2 -------- 20.1 -------- Fixed charges added to earnings 102.7 -------- Interest capitalized: Consolidated 4.3 Proportionate share of 50%-owned persons - -------- 4.3 -------- Preferred stock dividend requirements of majority-owned subsidiaries - -------- Total fixed charges $ 107.0 ======== Ratio of earnings to fixed charges 8.7 ======== -26-