EXHIBIT 12 Computation of Ratio of Earnings to Fixed Charges For the nine months ended September 30, 1998 (in millions, except ratio) 1998 ---- Earnings: Income before taxes on income $1,208.0 Minority interests' share of earnings of majority- owned subsidiaries without fixed charges (1.6) Equity income (42.3) Fixed charges 181.3 Proportionate share of income of 50%-owned persons 30.8 Distributed income of less than 50%-owned persons - Amortization of capitalized interest 15.3 -------- Total earnings $1,391.5 Fixed Charges: Interest expense: Consolidated $ 140.0 Proportionate share of 50%-owned persons 2.5 -------- 142.5 -------- Amount representative of the interest factor in rents: Consolidated 31.7 Proportionate share of 50%-owned persons .3 -------- 32.0 -------- Fixed charges added to earnings 174.5 -------- Interest capitalized: Consolidated 6.8 Proportionate share of 50%-owned persons - -------- 6.8 -------- Preferred stock dividend requirements of majority-owned subsidiaries - -------- Total fixed charges $ 181.3 ======== Ratio of earnings to fixed charges 7.7 ======== -26-