1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1994

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ------------------ to ------------------


Commission      Registrant, State of Incorporation     I.R.S. Employer
File Number       Address and Telephone Number       Identification No.
- -----------------------------------------------------------------------
                                                      
  0-7862          AMERCO                                 88-0106815
                  (A Nevada Corporation)
                  1325 Airmotive Way, Ste. 100
                  Reno, Nevada  89502-3239
                  Telephone (702) 688-6300


  2-38498         U-Haul International, Inc.             86-0663060
                  (A Nevada Corporation)
                  2727 N. Central Avenue
                  Phoenix, Arizona 85004
                  Telephone (602) 263-6645

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past 90 days.  Yes [X]  No [ ].

32,901,568  shares of AMERCO Common Stock, $0.25 par value and 5,762,495  shares
of  AMERCO  Series A common stock, $0.25 par value were outstanding at  February
10, 1995.

5,385  shares of U-Haul International, Inc. Common Stock, $0.01 par value,  were
outstanding at February 10, 1995.
  2
                          TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements.

         a)  Consolidated Balance Sheets as of December 31, 1994,
             March 31, 1994 and December 31, 1993...............    4

         b)  Consolidated Statements of Earnings for the Nine
             Months ended December 31, 1994 and 1993............    6

         c)  Consolidated Statements of Changes in Stockholders'
             Equity for the Nine Months ended December 31, 1994
             and 1993...........................................    7

         d)  Consolidated Statements of Earnings for the
             Quarters ended December 31, 1994 and 1993..........    8

         e)  Consolidated Statements of Cash Flows for the Nine
             Months ended December 31, 1994 and 1993............    9

         f)  Notes to Consolidated Financial Statements -
             December 31, 1994, March 31, 1994 and
             December 31, 1993..................................   10

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations....................   18


         PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings......................................   29

Item 2.  Changes in Securities..................................   32

Item 6.  Exhibits and Reports on Form 8-K.......................   33
  3


















                          THIS PAGE LEFT
                        INTENTIONALLY BLANK
  4
                    PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.


                 AMERCO AND CONSOLIDATED SUBSIDIARIES

                      Consolidated Balance Sheets
                                   

                                            December 31,   March 31,   December 31,
            ASSETS                              1994         1994          1993
            ------                          ---------------------------------------
                                            (unaudited)   (audited)    (unaudited)
                                                       (in thousands)

                                                              
Cash                                       $    38,015       18,442       81,850
Receivables                                    299,662      204,814       98,722
Inventories                                     50,552       49,012       50,057
Prepaid expenses                                25,236       24,503       25,971
Investments, fixed maturities                  697,728      719,605      681,142
Investments, other                              97,337       84,738       98,244
Deferred policy acquisition costs               48,296       47,846       50,100
Other assets                                    17,743       21,246       23,940
                                             ---------    ---------    ---------

Property, plant and equipment, at
  cost:
  Land                                         205,622      186,210      184,584
  Buildings and improvements                   730,928      676,297      654,978
  Furniture and equipment                      175,268      163,495      161,539
  Rental trailers and other rental
    equipment                                  235,945      212,187      208,028
  Rental trucks                                899,958      820,395      756,836
  General rental items                          52,701       57,421       59,107
                                             ---------    ---------    ---------
                                             2,300,422    2,116,005    2,025,072
  Less accumulated depreciation              1,037,569      941,769      911,582
                                             ---------    ---------    ---------

       Total property, plant and
         equipment                           1,262,853    1,174,236    1,113,490
                                             ---------    ---------    ---------




                                           $ 2,537,422    2,344,442    2,223,516

                                            ==========    =========    =========
<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

  5



                                            December 31,   March 31,   December 31,
 LIABILITIES AND STOCKHOLDERS' EQUITY           1994         1994          1993
 ------------------------------------       ---------------------------------------
                                            (unaudited)   (audited)    (unaudited)
                                                       (in thousands)
                                                                            
Liabilities:
  Accounts payable and accrued
    liabilities                            $   118,881      124,062      133,682
  Notes and loans                              827,592      723,764      666,063
  Policy liabilities and accruals              467,051      439,266      348,004
  Liabilities from premium deposits            290,529      312,708      316,067
  Cash overdraft                                23,948       26,559       21,125
  Other policyholders' funds and
    liabilities                                  9,071        9,592       13,413
  Deferred income                               12,676        5,913        4,778
  Deferred income taxes                         82,097       50,791       54,173
                                             ---------    ---------    ---------

Stockholders' equity:
  Serial preferred stock, with or
    without par value, 50,000,000
    shares authorized; 6,100,000
    issued without par value and
    outstanding as of December 31,
    1994, March 31, 1994, and
    December 31,1993                                -            -            -
  Serial common stock, with or with-
    out par value, 150,000,000 shares
    authorized                                      -            -            -
  Series A common stock of $.25 par
    value, authorized 10,000,000 shares,
    issued 5,762,495 shares as of
    December 31, 1994 and 5,754,334
    shares as of March 31, 1994,
    none as of December 31, 1993                 1,441        1,438           -
  Common stock of $.25 par value,
    authorized 150,000,000 shares,
    issued 34,237,505 shares as of
    December 31, 1994 and 34,245,666
    shares as of March 31, 1994 and
    40,000,000 as of December 31, 1993           8,559        8,562       10,000
  Additional paid-in capital                   165,677      165,651      165,789
  Foreign currency translation                 (12,307)     (11,152)      (9,003)
  Retained earnings                            572,475      515,200      527,337
                                             ----------   ----------   ---------
                                               735,845      679,699      694,123
  Less:
    Cost of common shares in treasury,
      (1,335,937 shares as of December
      31, 1994 and March 31, 1994 and
      December 31, 1993)                        10,461       10,461       10,461
    Loan to leveraged employee stock
      ownership plan                            19,807       17,451       17,451
                                             ---------    ---------    ---------
         Total stockholders' equity            705,577      651,787      666,211

Contingent liabilities and commitments

                                             ---------    ---------    ---------



                                           $ 2,537,422    2,344,442    2,223,516
                                             =========    =========    =========
<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

  6

                 AMERCO AND CONSOLIDATED SUBSIDIARIES

                  Consolidated Statements of Earnings

                    Nine Months ended December 31,
                              (Unaudited)

                                                   1994         1993
                                              ------------------------
                                                (in thousands except
                                                   per share data)
                                                     
Revenues
  Rental and other revenue                  $    707,896      639,277
  Net sales                                      131,098      123,567
  Premiums                                       108,659       91,922
  Net investment income                           32,928       28,998
                                              ----------   ----------
       Total revenues                            980,581      883,764

Costs and expenses
  Operating expense                              516,568      479,288
  Cost of sales                                   72,634       74,065
  Benefits and losses                            108,363       94,654
  Amortization of deferred acquisition
    costs                                          8,521        6,508
  Depreciation                                   112,631       96,580
  Interest expense                                50,871       52,530
                                              ----------   ----------
       Total costs and expenses                  869,588      803,625

Pretax earnings from operations                  110,993       80,139
Income tax expense                               (39,602)     (25,211)
                                              -----------  ----------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and cumulative
  effect of change in accounting principle        71,391       54,928
Extraordinary loss on early
  extinguishment of debt                             -         (1,897)
Cumulative effect of change in
  accounting principle                               -         (3,272)
                                              ----------   ----------
       Net earnings                         $     71,391       49,759
                                              ==========   ==========

Earnings per common share:
  Earnings from operations before
    extraordinary loss on early
    extinguishment of debt and
    cumulative effect of change in
    accounting principle                    $       1.67         1.41
  Extraordinary loss on early
    extinguishment of debt                            -          (.05)
  Cumulative effect of change in
    accounting principle                              -          (.09)
                                              ----------   ----------
       Net earnings                         $       1.67         1.27
                                              ==========   ==========

Weighted average common shares outstanding    37,025,575   37,070,925
                                              ==========   ==========
<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

  7

                 AMERCO AND CONSOLIDATED SUBSIDIARIES

      Consolidated Statements of Changes in Stockholders' Equity

                    Nine Months ended December 31,
                              (Unaudited)
<CPTION>
                                                            1994      1993
                                                          -------------------
                                                            (in  thousands)
                                                                
Series A common stock of $.25 par
  value:  Authorized 10,000,000 shares,
  issued 5,762,495 as of December 31, 1994
  and 5,754,334 as of March 31, 1994 and
  none in 1993
    Beginning of period                                 $   1,438       -
      Exchange for Series A common stock                      871       -
      Exchange for common stock                              (868)      -
                                                          --------    -------
    End of period                                           1,441       -
                                                          --------    -------

Common stock of $.25 par value:
  Authorized 150,000,000 shares, issued 34,237,505
  as of December 31, 1994, 34,245,666 as of March 31,
  1994 and 40,000,000 as of December 31, 1993
    Beginning of period                                     8,562      10,000
      Exchange of Series A common stock                      (871)      -
      Exchange for common stock                               868       -
                                                          --------    -------
    End of period                                           8,559      10,000
                                                          --------    -------

Additional paid-in capital:
  Beginning of period                                     165,651      19,331
    Issuance of preferred stock                               -       146,458
    Issuance of common shares under ESOP                       26       -
                                                          -------     -------
  End of period                                           165,677     165,789
                                                          -------     -------

Foreign currency translation:
  Beginning of period                                     (11,152)     (6,122)
  Change during period                                     (1,155)     (2,881)
                                                          --------    --------

  End of period                                           (12,307)     (9,003)
                                                          --------    --------

Retained earnings:
  Beginning of period                                     515,200     482,163
    Net earnings                                           71,391      49,759
    Dividends paid to stockholders:
      Preferred stock: ($1.59 and $.25 per share
        for 1994 and 1993, respectively)                   (9,723)     (1,512)
      Common stock: ($.08 per share 1993)                     -        (3,147)
    Tax benefits related to ESOP dividends                    -            74
    Change in net unrealized gain
      on investments                                       (4,393)      -
                                                          --------    ---------
  End of period                                           572,475     527,337
                                                          -------     -------

Treasury stock:
  Beginning and end of period                              10,461      10,461
                                                          -------     -------

Loan to leveraged employee stock ownership plan:
  Beginning of period                                      17,451      14,953
    Increase in loan                                        4,378       4,335
    Proceeds from loan                                     (2,022)     (1,837)
                                                          --------    -------

  End of period                                            19,807      17,451
                                                          -------     -------

Total stockholders' equity                              $ 705,577     666,211
                                                          =======     =======

<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

  8

                 AMERCO AND CONSOLIDATED SUBSIDIARIES

                  Consolidated Statements of Earnings

                      Quarters ended December 31,
                              (Unaudited)

                                                   1994         1993
                                              -----------------------
                                                (in thousands except
                                                   per share data)
                                                        
Revenues
  Rental and other revenue                  $    210,911      192,051
  Net sales                                       33,410       30,788
  Premiums                                        41,062       35,261
  Net investment income                           10,505        9,348
                                              -----------  ----------
       Total revenues                            295,888      267,448

Costs and expenses
  Operating expense                              174,008      155,422
  Cost of sales                                   19,346       18,967
  Benefits and losses                             42,084       34,744
  Amortization of deferred acquisition
    costs                                          2,845        2,176
  Depreciation                                    37,876       34,314
  Interest expense                                17,574       17,262
                                              -----------  ----------
       Total costs and expenses                  293,733      262,885

Pretax earnings from operations                    2,155        4,563
Income tax expense                                  (248)        (867)
                                              -----------  ----------
Earnings from operations before
  extraordinary loss on early
  extinguishment of debt and cumulative
  effect of change in accounting principle         1,907        3,696
Extraordinary loss on early
  extinguishment of debt                             -         (1,897)
                                              -----------  ----------
       Net earnings                         $      1,907        1,799
                                              ===========  ==========

Earnings per common share:
  Earnings from operations before
    extraordinary loss on early
    extinguishment of debt and
    cumulative effect of change in
    accounting principle                    $       (.04)         .03
  Extraordinary loss on early
    extinguishment of debt                            -          (.05)
                                              -----------  ----------
       Net earnings                         $       (.04)        (.02)
                                              ===========  ==========

Weighted average common shares outstanding    36,969,310   36,974,310
                                              ===========  ==========



<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

  9

                 AMERCO AND CONSOLIDATED SUBSIDIARIES

                 Consolidated Statements of Cash Flows

                    Nine Months ended December 31,
                              (Unaudited)
                                                          1994      1993
                                                       --------------------
                                                          (in thousands)
                                                            
Cash flows from operating activities:
  Net earnings                                       $   71,391     49,759
    Depreciation and amortization                       124,409    106,525
    Provision for losses on accounts
      receivable                                          2,855      1,009
    Net gain on sale of real and personal
      property                                           (1,159)    (3,650)
    Gain on sale of investments                            (798)    (2,970)
    Cumulative effect of change in
      accounting principle                                  -        3,272
    Changes in policy liabilities and
      accruals                                           25,076     10,748
    Additions to deferred policy
      acquisition costs                                  (8,971)    (6,859)
    Net change in other operating assets
      and liabilities                                   (13,218)    39,644
                                                       ---------  ---------
Net cash provided by operating activities               199,585    197,478
                                                       ---------  ---------

Cash flows from investing activities:
  Purchases of investments:
    Property, plant and equipment                      (322,130)  (395,247)
    Fixed maturities                                   (112,067)  (184,368)
    Real estate                                              (8)      (176)
    Mortgage loans                                      (77,194)   (41,920)
  Proceeds from sale of investments:
    Property, plant and equipment                       123,653    180,228
    Fixed maturities                                    132,854    152,401
    Real estate                                             564      1,404
    Mortgage loans                                        8,632     58,875
  Changes in other investments                           (1,275)    (5,842)
                                                       ---------  ---------
Net cash used by investing activities                  (246,971)  (234,645)
                                                       ---------  ---------

Cash flows from financing activities:
  Net change in short-term borrowings                  121,250    (126,000)
  Proceeds from notes                                   66,000     186,000
  Loan to leveraged employee stock
    ownership plan                                      (4,378)     (4,335)
  Proceeds from leveraged employee stock
    ownership plan                                       2,022       1,837
  Principal payments on notes                          (83,422)    (91,058)
  Issuance of preferred stock                              -       146,458
  Extraordinary loss on early
    extinguishment of debt                                 -        (1,897)
  Net change in cash overdraft                          (2,611)     (3,726)         
Dividends paid                                          (9,723)     (4,659)
  Investment contract deposits                          19,561      24,552
  Investment contract withdrawals                      (41,740)    (29,446)
                                                      ---------   ---------
Net cash provided by financing activities               66,959      97,726
                                                      ---------   ---------
Increase in cash                                        19,573      60,559
Cash at beginning of period                             18,442      21,291
                                                      ---------   ---------
Cash at end of period                               $   38,015      81,850
                                                        =======   =========


<FN>
The  accompanying  notes are an integral part  of  these  consolidated
financial statements.

 10
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

              Notes to Consolidated Financial Statements

        December 31, 1994, March 31, 1994 and December 31, 1993
                              (Unaudited)


1.   PRINCIPLES OF CONSOLIDATION

  The  consolidated financial statements include the accounts  of  the
     parent  corporation, AMERCO, and its subsidiaries, all  of  which
     are   wholly-owned.   All  material  intercompany  accounts   and
     transactions  of AMERCO and its subsidiaries (herein  called  the
     "Company" or the "consolidated group") have been eliminated.  The
     consolidated balance sheets as of December 31, 1994 and 1993, and
     the  related  consolidated statements  of  earnings,  changes  in
     stockholders'  equity  and  cash flows  for  the  quarters  ended
     December  31,  1994  and 1993 are unaudited; in  the  opinion  of
     management, all adjustments necessary for a fair presentation  of
     such  financial statements have been included.  Such  adjustments
     consisted  only of normal recurring items.  Interim  results  are
     not necessarily indicative of results for a full year.
  
  The   operating   results   and  financial  position   of   AMERCO's
     consolidated  insurance operations are determined  at  a  quarter
     lag.   There were no effects related to intervening events  which
     would  significantly affect consolidated position or  results  of
     operations for the financial statements presented herein.

  The  financial  statements and notes are  presented as permitted  by
     Form 10-Q and do not contain certain information included in  the
     Company's annual financial statements and notes.
  
  Earnings  per  share  are  computed based on  the  weighted  average
     number of shares outstanding, not including ESOP shares that have
     not  been  committed  to  release.  Net  income  is  reduced  for
     preferred dividends.

  Certain   reclassifications  have  been  made   to   the   financial
     statements  for  the quarter ended December 31, 1993  to  conform
     with the current year's presentation.
 11
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


2.   INVESTMENTS

  A comparison of amortized cost to market for fixed maturities is  as
     follows (in thousands, except for par value):

                                                  Gross       Gross     Estimated
                                      Carrying  Unrealized  Unrealized    Market
  September 30, 1994      Par Value    Value      Gains       Losses      Value
  -----------------       ----------   ------     ------      ------      ------
                                                           
  U.S. Treasury                                                        
   securities and                                                      
    government                                                         
     obligations        106,807,186   104,904     1,201       (3,664)     102,441
  States, municipal-                                                   
   ities and                                                           
  political              
    subdivisions         35,965,000    35,861     2,390         (220)      38,031      
  Corporate                                                            
   Securities           417,040,737   424,042     4,354      (20,873)     407,523
  Public utility                                                       
   securities            45,650,000    45,112       425       (1,112)      44,425
  Mortgage-backed                                                      
   securities            87,052,371    85,644       360       (6,268)      79,736
  Redeemable pre-                                                      
  ferred stock               36,051     2,165       346          -          2,511
                                      -------     ------     --------     -------
                                      697,728     9,076      (32,137)     674,667
                                      =======     ======     ========     =======
                                                             


3.   SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF PONDEROSA
HOLDINGS, INC. AND ITS SUBSIDIARIES

  A summary  consolidated  balance  sheet  (unaudited)  for  Ponderosa
     Holdings, Inc. and its subsidiaries is presented below:
  
                                                     December 31,
                                                   1994        1993
                                               ---------------------
                                                   (in thousands)
                                                       
      Investments - fixed maturities         $   697,728     681,142
      Other investments                           93,633      98,244
      Receivables                                148,167      47,960
      Deferred policy acquisition costs           48,296      50,100
      Due from affiliate                          16,342      10,072
      Deferred federal income taxes                8,157       7,216
      Other assets                                 7,306      25,023
                                               ---------     -------
           Total assets                      $ 1,019,629     919,757
                                               =========     =======

      Policy liabilities and accruals        $   408,903     307,410
      Unearned premiums                           57,949      40,594
      Premium deposits                           290,529     316,067
      Other policyholders' funds and
        liabilities                               13,008      13,514
                                               ---------     -------
           Total liabilities                     770,389     677,585

      Stockholder's equity                       249,240     242,172
                                               ---------     -------

                Total liabilities and
                  stockholder's equity       $ 1,019,629     919,757
                                               =========     =======

 12
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


3.   SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF PONDEROSA
HOLDINGS, INC. AND ITS SUBSIDIARIES, continued

  A summarized   consolidated   income   statement   (unaudited)   for
     Ponderosa Holdings, Inc. and its subsidiaries is presented below:

                                        Nine Months ended December 31,
                                                1994        1993
                                            ---------------------
                                                (in thousands)
                                                    
      Premiums                              $ 124,047     107,306
      Net investment income                    33,039      30,165
      Other income                              3,879       6,075
                                            ---------     -------
           Total revenue                      160,965     143,546
      Benefits and losses                     108,363      94,654
      Amortization of deferred policy
        acquisition costs                       8,521       6,508
      Other expenses                           21,299      19,239
                                            ---------     -------
           Income from operations              22,782      23,145
      Federal income tax expense               (6,580)     (6,084)
                                            ----------    --------
      Earnings from operations before
        change in accounting principle         16,202      17,061
      Cumulative effect of change in
        accounting principle                      -          (101)
                                            ----------    --------

      Net income                            $  16,202      16,960
                                            =========     =======

  Effective  June 30, 1994, the Board of Directors of Oxford  declared
     a  dividend of its stock in Republic Western Insurance Company to
     Ponderosa.

  Effective  July 1994, the Board of Directors of Ponderosa  Holdings,
     Inc. declared and paid a dividend of $14,603,000 to AMERCO.

4.   CONTINGENT LIABILITIES AND COMMITMENTS

  During  the  nine months ended December 31, 1994, U-Haul  Leasing  &
     Sales  Co.,  a  wholly-owned subsidiary of U-Haul  International,
     Inc.,  entered into eleven transactions, whereby they sold rental
     trucks  and subsequently leased them back.  AMERCO has guaranteed
     $9,609,000  of  residual values at December  31,  1994  on  these
     assets  at  the end of the lease terms.  Following are the  lease
     commitments  for  those leases executed during  the  nine  months
     ended December 31, 1994, which have a term of more than one  year
     (in thousands):
                         Year ended     Lease
                          March 31,  Commitments
                         ----------------------------
                           1995          $  10,108
                           1996             16 805
                           1997             16,805
                           1998             16,805
                           1999             16,805
                         Thereafter         40,305
                                           -------
                                         $ 117,633
                                           ========
 13
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


4.   CONTINGENT LIABILITIES AND COMMITMENTS, continued

  The Company is a defendant in a number of suits and claims incident
    to  the  type  of  business conducted and several  administrative
    proceedings arising from state and local provisions that regulate
    the  removal  and/or clean-up of underground fuel storage  tanks.
    The  Company owns property within two state hazardous waste sites
    in  the State of Washington.  At this time, the remedial clean-up
    cost  or  range  of  costs for such sites  cannot  be  estimated.
    Management's  opinion  is  that none of  these  suits  or  claims
    involving AMERCO and/or its subsidiaries is expected to result in
    any material loss.

  Certain  of the Company's credit agreements contain provisions  that
     could  result in a required prepayment upon a "change in control"
     of  the Company.  A "change in control" is deemed to occur if (a)
     any  transfer of any shares of any class of capital stock results
     in  the Company's ESOP and members of the Shoen family owning  in
     the  aggregate less than the amount of capital stock  as  may  be
     necessary  to enable them to cast in excess of 50% of  the  votes
     for  the election of directors of the Company, or (b) during  any
     period for two consecutive years, persons who at the beginning of
     such  period  constituted the Board of Directors of  the  Company
     (including  any  director approved by a vote  of  not  less  than
     66  2/3%   of  such  board) cease for any  reason  to  constitute
     greater than 50% of the then acting Board.

  The  Company  does not currently have available sources of financing
     to  fund  such  prepayments if they become payable  in  full.  In
     addition, upon such a "change in control," the Company might lose
     the  ability  to  draw  on  certain unutilized  lines  of  credit
     otherwise available.

  As disclosed  in  the Form 10-K for the year ended March  31,  1994,
     certain   members  of  the  Company's  Board  of  Directors   are
     defendants  in an action in the Superior Court of  the  State  of
     Arizona entitled Samuel W. Shoen, M.D., et al v. Edward J. Shoen,
                      ------------------------------------------------
     et al., No. CV88-20139, instituted August 2, 1988.  The plantiffs,
     ------
     certain shareholders of the Company, have alleged that certain of
     the  individual plaintiffs were wrongfully excluded from  sitting
     on  the Company's Board of Directors in 1988 through the sale  of
     the  Company's  common  stock to certain key  employees,  various
     breaches  of  fiduciary duty and other unlawful  conduct  by  the
     individual  defendants.   The plaintiffs seek  equitable  relief,
     compensatory  damages,  and punitive  damages.   All  claims  for
     various breaches of fiduciary duty and other unlawful conduct  by
     the  individual defendants that would have allowed the plaintiffs
     to  sit  on  the Board of Directors have been dismissed,  subject
     only  to  the  right of the plaintiffs to appeal such  dismissal.
     The  Company  was  also a defendant in the action  as  originally
     filed,  but  was  dismissed from the action on August  15,  1994,
     subject only to the right, to the extent that any exists, of  the
     plaintiffs  to  appeal  such  dismissal.  See  also  Note  8   to
     Consolidated Financial Statements (Unaudited).
 14
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


5.   SUPPLEMENTAL CASH FLOWS INFORMATION

  The  (increase)  decrease in receivables, inventories  and  accounts
     payable  and  accrued  liabilities net  of  other  operating  and
     investing activities follows:

                                        Nine Months ended December 31,
                                               1994          1993
                                             ---------------------
                                                (in thousands)

        Receivables                       $  (39,347)          (51)
                                             =====================
        Inventories                       $    1,540         1,380
                                             =====================
        Accounts payable and
          accrued liabilities             $   (7,272)       20,237
                                             =====================

  Income  tax  paid in cash amounted to $4,089,000 and $2,161,000  for
     1994 and 1993, respectively.

  Interest  paid  in cash amounted to $52,363,000 and $62,403,000  for
     1994 and 1993, respectively.

6.   RELATED PARTIES

  Subsequent  to  March 31, 1994, a subsidiary of the  Company  loaned
     SAC  Self-Storage Corporation(SAC)a total of $35,553,000 for  the
     purchase  of 24 self-storage properties by SAC.  Such  properties
     are   presently  being  operated  by  the  Company  pursuant   to
     management  agreements.  SAC's current  sole  owner  is  Mark  V.
     Shoen, a shareholder and director of the Company.  The underlying
     notes  bear  interest  at a rate of 9% and are  secured  by  real
     property  and  operating  cash flows.  Accrued  interest  in  the
     aggregate  was  $1,345,000 as of December 31,  1994.   The  notes
     mature  in 2001.  The loan is secured by mortgages on all of  the
     SAC properties.
  
  On November   28,  1994,  the  Company  entered  into  an   Exchange
     Agreement with Mark V. Shoen, a director and major stockholder of
     the Company.  Pursuant to the Exchange Agreement, in exchange for
     3,475,520 shares of Series A Common Stock owned by Mark V. Shoen,
     Mark V. Shoen received 3,475,520 shares of Common Stock.
  
  On January  17,  1995, Paul F. Shoen sold 50,632  shares  of  Common
     Stock  to  the  ESOP  Trust pursuant to a  Share  Repurchase  and
     Registration  Rights Agreement at the most recent  closing  price
     for the Common Stock trading on Nasdaq of $19.75 per share for an
     aggregate sales price of approximately $1,000,000.
  
  As disclosed in Part II, Item 1 - Legal Proceedings, on February  9,
     1995,  Paul  F.  Shoen executed a settlement agreement  with  the
     Company  whereby Paul F. Shoen agreed to the dismissal of certain
     claims  he  had asserted in an arbitration proceeding and  in  an
     action  in  the United States District Court for the District  of
     Nevada.   In  exchange for Paul F. Shoen's agreement  to  dismiss
     such  claims,  the  Company agreed to work in good  faith  toward
     appointing
 15
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


6.   RELATED PARTIES, continued

     independent trustees for the ESOP and to place Paul F.  Shoen  on
     the  management's slate of directors for the 1994 Annual  Meeting
     of  Stockholders. In addition, the settlement agreement  provides
     for the Company to pay Paul F. Shoen $925,000 and for the Company
     to  receive a full release of all claims by Paul F. Shoen through
     the  settlement  date, including but not limited to,  claims  for
     reimbursement of attorneys fees related to all matters  to  which
     Paul  F.  Shoen  is or was a party.  The terms of the  settlement
     will  not  result in a material adverse effect of  the  Company's
     financial condition or results of operations.


7.   NEW ACCOUNTING STANDARDS

  Statement  of  Financial Accounting Standards No. 112  -  Employers'
     Accounting for Postemployment Benefits.
  
  Issued  in  November 1992, this statement applies to employers  who
     provide  certain benefits to former or inactive employees  after
     employment but before retirement.  It requires that the cost  of
     such benefits be recognized over the service period of employees
     as  these benefits vest or accumulate.  The provisions  of  this
     statement  must  be  adopted for fiscal  years  beginning  after
     December 15, 1993.  The impact of adoption of this statement  is
     immaterial.

  Statement of Financial Accounting Standards No. 114, "Accounting  by
     Creditors  for Impairment of a Loan", was issued by the Financial
     Accounting  Standards  Board  in  May  1993.   This  standard  is
     effective  for  years  beginning after December  15,  1994.   The
     standard  requires that an impaired loan's fair value be measured
     and compared to the recorded investment in the loan.  If the fair
     value  of  the loan is less than the recorded investment  in  the
     loan, a valuation allowance is established.  The Company has  not
     completed an evaluation of the effect of this standard.

  Statement  of  Financial Accounting Standards No. 115 -  Accounting
     for Certain Investments in Debt and Equity Securities.

  Effective December 31, 1993, RWIC adopted SFAS 115.  This statement
     requires  classification  of debt securities  into  one  of  the
     following three categories based on management's intention  with
     regard to such securities:  held-to-maturity, available-for-sale
     and  trading.   Securities  classified as  held-to-maturity  are
     recorded  at  cost adjusted for the amortization of premiums  or
     accretion  of discounts while those classified as available-for-
     sale  are recorded at fair value with unrealized gains or losses
     reported on a net basis as a separate component of stockholders'
     equity.   Securities classified as trading, if any, are recorded
     at  fair value with unrealized gains or losses reported on a net
     basis  in  income.  RWIC does not currently maintain  a  trading
     portfolio.   U-Haul  and  Oxford will adopt  this  statement  in
     fiscal  1995.   The  effect of adopting this  statement  on  the
     Company's financial statements is immaterial.
 16
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


7.   NEW ACCOUNTING STANDARDS, continued

  Statement  of  Position 93-7, "Reporting on Advertising Costs",  was
     issued  by  the  Accounting  Standards  Executive  Committee   in
     December  1993.  This statement of position provides guidance  on
     financial  reporting  on advertising costs  in  annual  financial
     statements.    The  statement  of  position  requires   reporting
     advertising  costs  as  expenses  when  incurred  or   when   the
     advertising  takes place, reporting the costs of  direct-response
     advertising,   and  amortizing  the  amount  of   direct-response
     advertising  reported as assets.  This statement of  position  is
     effective for financial statements for years beginning after June
     15,  1994.   The  Company currently matches  certain  advertising
     costs  with revenue generated in future periods, and at  December
     31,  1994,  $9.4  million in advertising costs are  deferred  and
     included  in  prepaid  expenses.  The Company  has  completed  an
     evaluation  of the effect of this statement of position  but  has
     not determined the timing of adoption.  However, the Company must
     adopt this statement of position in fiscal 1996.


8.   SUBSEQUENT EVENTS

  On February  7,  1995,  the  Company declared  a  cash  dividend  of
     $3,241,000  ($.53 per preferred share) to preferred  stockholders
     of record as of February 17, 1995.

  As disclosed in Note 4, certain of the Company's current and  former
     directors are defendants in an action initiated by certain of the
     Company's  shareholders.   Based on  the  plaintiff's  theory  of
     damages,  the Court ruled that the plaintiffs elected that  their
     remedy in the litigation would be the sale of their stock to  the
     defendants at a price determined by the Court based on the  value
     of  their stock in 1988.  On October 7, 1994, the jury determined
     that  such  value  was  $81.12 per share or  approximately  $1.48
     billion. On February 2, 1995, the judge in this case granted  the
     defendants' motion for remittitur or a new trial on the issue  of
     damages.   The judge determined that the value of the plaintiffs'
     stock  in  1988  was  $25.30  per  share  or  $461,838,000.   The
     plaintiffs have until March 2, 1995 to file a statement accepting
     the  remittitur or the defendants' motion for a new trial on  the
     issue  of damages will be deemed granted.  The jury also  awarded
     the plaintiffs $70,000,000 in punitive damages against Edward  J.
     Shoen.   The  judge  ruled  that this punitive  damage  award  is
     excessive and granted Edward J. Shoen's motion for remittitur  or
     a  new trial on the issue of punitive damages.  The judge reduced
     the  award  of  punitive  damages  against  Edward  J.  Shoen  to
     $7,000,000.  The plaintiffs have until March 2, 1995  to  file  a
     statement  accepting  the remittitur.  If no  such  statement  is
     filed  by  the plaintiffs by that time, Edward J. Shoen's  motion
     for  a  new trial on the issue of punitive damages will be deemed
     granted.
 17
                 AMERCO AND CONSOLIDATED SUBSIDIARIES

         Notes to Consolidated Financial Statements, Continued
                              (Unaudited)


8.   SUBSEQUENT EVENTS, continued

  The  Company  has agreed to indemnify the defendants to the  fullest
     extent   permitted   by   law  or  the  Company's   Articles   of
     Incorporation  or Bylaws, for all expenses and damages,  if  any,
     incurred by the defendants in this proceeding, subject to certain
     exceptions.    At  this  time,  the  extent  of   the   Company's
     indemnification  obligations,  if  any,  cannot   be   reasonably
     estimated.  No provision has been made in the Company's financial
     statements  for any possible indemnification claims.  Before  the
     Company  will  have  any  indemnification  obligations,  a  final
     judgment  must be entered against the defendants, the  defendants
     must   request   indemnification  from   the   Company,   and   a
     determination must be made under Nevada law as to the validity of
     the  indemnification claims.  If valid indemnification claims are
     made, the Company believes that it has various means of financing
     any such indemnification obligations consistent with its existing
     credit agreements.  In the alternative, the Company may seek  the
     waiver  or amendment of certain of the provisions of one or  more
     of its credit agreements when the indemnification obligations are
     determined.   The  Company believes, but  no  assurances  can  be
     given, that it can obtain any necessary waivers or amendments.
  
  The  Company  believes  that  it  can  satisfy  its  indemnification
     obligations,  if  any,  unless the  amount  to  be  paid  to  the
     plaintiffs  for their stock is increased following the completion
     of  any  appeals or any new trial on the issue of  damages.   The
     Company  does  not believe that there will be a material  adverse
     effect  on its earnings, financial position, or cash flows unless
     the  amount  to  be  paid to the plaintiffs for  their  stock  is
     increased.   The  Company  is unable to predict  the  likelihood,
     outcome,  or consequences of any appeal or any new trial  on  the
     issue of damages.
  
  As disclosed in Part II, Item 1 - Legal Proceedings, on February  9,
     1995,  Paul  F.  Shoen executed a settlement agreement  with  the
     Company  whereby Paul F. Shoen agreed to the dismissal of certain
     claims  he  had asserted in an arbitration proceeding and  in  an
     action  in  the United States District Court for the District  of
     Nevada.   In  exchange for Paul F. Shoen's agreement  to  dismiss
     such  claims, the Company agreed, among other things, to work  in
     good  faith toward appointing independent trustees for  the  ESOP
     and to place Paul F. Shoen on the management's slate of directors
     for  the  1994 Annual Meeting of Stockholders.  In addition,  the
     settlement  agreement provides for the Company  to  pay  Paul  F.
     Shoen  $925,000 and for the Company to receive a full release  of
     all  claims  by  Paul  F.  Shoen  through  the  settlement  date,
     including  but  not  limited  to,  claims  for  reimbursement  of
     attorneys fees related to all matters to which Paul F.  Shoen  is
     or was a party.  The terms of the settlement will not result in a
     material  adverse effect of the Company's financial condition  or
     results of operations.
 18
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS:

  The  following table shows industry segment data from the  Company's
     three  industry segments, rental operations, life insurance,  and
     property  and  casualty  insurance, for  the  nine  months  ended
     December 31, 1994 and 1993. Rental operations is composed of  the
     operations  of  U-Haul  and  AMERCO Real  Estate  Company.   Life
     insurance  is composed of the operations of Oxford. Property  and
     casualty  insurance  is  composed of the operations  of  Republic
     Western  Insurance  Company (RWIC).   The  Company's  results  of
     operations have historically fluctuated from quarter to  quarter.
     In   particular,  the  Company's  U-Haul  rental  operations  are
     seasonal   and   a  majority  of  the  Company's   revenues   and
     substantially  all  of  it's  earnings  from  its  U-Haul  rental
     operations  are generated in the first and second  quarters  each
     fiscal year (April through September).


                                               Property/   Adjustments
                          Rental      Life     Casualty        And
                        Operations  Insurance  Insurance   Eliminations Consolidated
                        ------------------------------------------------------------
                                             (in thousands)

Nine months ended December 31, 1994
                                                                
Revenues:
  Outside               $ 835,593     29,972    115,016           -         980,581
  Intersegment                (41)     1,134     14,899       (15,992)          -
                        ---------    -------    -------      --------     ---------
    Total Revenue         835,552     31,106    129,915       (15,992)      980,581     
                        =========    =======    =======      ========     =========
  Operating profit        139,041      8,016     14,766            41       161,864
                        ========     =======    =======      ========           
  Interest expense                                                           50,871         
                                                                          ---------
                                                            
                                                                     
  Pretax earnings                                                    
    from operations                                                         110,993
                                                                          =========
                                                                     
  Identifiable Assets                                                       
    at December 31      1,792,189    452,699    566,930      (274,396)    2,537,422
                        =========    =======    =======      ========     =========



Nine months ended December 31, 1993
                                                            
Revenues:
  Outside               $ 755,809     25,400    102,555           -         883,764
  Intersegment              1,055        224     15,404       (16,683)          -
                        ---------    -------    -------      ---------    ----------
    Total Revenue         756,864     25,624    117,959       (16,683)      883,764     
                        =========    =======    =======      =========    ==========
  Operating profit        110,222      8,531     14,614          (698)      132,669
                        =========    =======    =======      =========           
  Interest expense                                                           52,530
                                                                          --------- 
  Pretax earnings                                                    
    from operations                                                          80,139
                                                                          =========
  Identifiable Assets                                                       
    at December 31      1,563,917    460,558    459,199      (260,158)    2,223,516
                        =========    =======    =======      ========     =========

 19
NINE MONTHS ENDED DECEMBER 31, 1994 VERSUS NINE MONTHS ENDED DECEMBER
31, 1993

U-Haul

          U-Haul  revenues  consist  of (i)  total  rental  and  other
revenue  and (ii) net sales.  Total rental and other revenue increased
by  $71.2 million, approximately 11.2%, to $704.5 million in the first
nine months of fiscal 1995.  The increase in the first nine months  of
fiscal  1995 is primarily attributable to a $64.6 million increase  in
net  revenues from the rental of moving related equipment, which  rose
to  $645.5  million as compared to $580.9 million in  the  first  nine
months  of  fiscal  1994.   Moving  related  revenues  benefited  from
transactional  (volume)  growth within the truck  and  trailer  fleets
reflecting  higher  utilization and rental fleet expansion.   Revenues
from  the rental of self-storage facilities increased by $8.3  million
to  $60.5 million in the first nine months of fiscal 1995, an increase
of  approximately 15.9%.  Storage revenues were positively impacted by
additional  rentable square footage and higher average  rental  rates.
Other  revenues  declined by $1.7 million which primarily  reflects  a
reduction  in  gains realized from the disposition of property,  plant
and equipment.

          Net  sales  revenues were $131.1 million in the  first  nine
months  of  fiscal 1995, which represents an increase of approximately
6.1%  from  the first nine months of fiscal 1994 net sales  of  $123.6
million.   Revenue growth from the sale of moving support items  (i.e.
boxes, etc.), hitches, and propane resulted in a $9.0 million increase
during the first nine month period, which was offset by a $1.4 million
decrease in revenue from gasoline sales.

          Cost of sales was $72.6 million in the first nine months  of
fiscal  1995, which represents a decrease of approximately  1.9%  from
$74.1  million  for the same period in fiscal 1994.  The  decrease  in
cost of sales primarily reflects improved margins on hitch sales,  and
the  liquidation  of  RV parts in the first quarter  of  fiscal  1994.
Increased  material costs from the sale of moving  support  items  and
propane,  which  can be primarily attributed to higher  sales  levels,
partially offset these decreases.

          Operating expenses increased to $511.2 million in the  first
nine  months  of  fiscal 1995 from $476.0 million in  the  first  nine
months  of fiscal 1994, an increase of approximately 7.4%.  The change
from  the  prior year primarily reflects a $25.7 million  increase  in
rental equipment maintenance costs.  An increase in fleet size, higher
transaction  levels,  and efforts to minimize downtime  are  primarily
responsible for the increase.  Lease expense declined by $18.1 million
to  $48.7  million reflecting lease terminations, lease restructuring,
and  lower finance costs on new leases originated during the  past  18
months.   All  other  operating expense categories  increased  in  the
aggregate  of  $27.6 million, approximately 9.9%, to  $305.4  million.
The  increase in operating expense relates to the growth in number  of
rented transactions.

          Depreciation  expense for the nine month period  was  $112.6
million, as compared to $96.6 million in the same period of the  prior
year, reflecting the increase in fleet size, the acquisition of trucks
that were previously leased and real property acquisitions.
 20
Oxford - Life Insurance

          Premiums    from   Oxford's   reinsurance   lines    before
intercompany  eliminations were $13.2 million  for  the  nine  months
ended  September 30, 1994, an increase of $1.4 million, approximately
11.9% over 1993 and accounted for 75.9% of Oxford's premiums in 1994.
These premiums are primarily from term life insurance and single  and
flexible  premium  deferred  annuities.  Increases  in  premiums  are
primarily from the anticipated increase in annuitizations as a result
of the maturing of deferred annuities.

          Premiums  from  Oxford's direct lines  before  intercompany
eliminations  were $4.2 million for the nine months  ended  September
30,  1994,  an  increase of $2.6 million over the  prior  year.   The
increase in direct premium is primarily due to Oxford's entrance into
the  credit  life and accident and health business.  Oxford's  direct
lines  are principally related to the underwriting of group life  and
disability income and credit life and accident and health.  Insurance
on  the lives of the employees of AMERCO and its subsidiary companies
accounted for approximately 7.4% of Oxford's premiums in 1994.  Other
direct  lines accounted for approximately 16.7% of Oxford's  premiums
in 1994.

          Net  investment income before intercompany eliminations was
$11.1  million  and $9.4 million for the nine months ended  September
30,  1994 and 1993, respectively.  This increase is primarily due  to
increasing margins on the interest sensitive business.  Gains on  the
disposition of fixed maturity investments were $1.2 million and  $1.5
million  for  the  nine months ended September  30,  1994  and  1993,
respectively.   Oxford  had $1.4 million and $1.3  million  of  other
income  for  the  nine  months ended September  30,  1994  and  1993,
respectively.

          Benefits and expenses incurred were $23.1 million  for  the
nine months ended September 30, 1994, an increase of 35.1% over 1993.
Comparable  benefits  and  expenses  incurred  for  1993  were  $17.1
million.   This increase is primarily due to the increase in  reserve
caused  by  the  increase in annuitizations and the credit  life  and
accident  and  health business discussed above.  In addition,  Oxford
increased its amortization of deferred acquisition costs.

          Operating profit before intercompany eliminations decreased
by  $.5  million,  or approximately 5.9%, in 1994  to  $8.0  million,
primarily  due  to  the decrease in gain on sale of  investments  and
increased   amortization  of  deferred  acquisition   costs.    These
decreases in operating profit were partially offset by the increasing
margins on the interest sensitive business.

RWIC - Property and Casualty

          RWIC  gross premium writings continued to grow in the first
nine  months of 1994, to $141.4 million as compared to $131.5 million
in  the  first nine months of 1993.  This represents an  increase  of
$9.9  million,  or  7.5%.   RWIC continues underwriting  professional
reinsurance  via broker markets, and premiums in this area  increased
in  the first nine months of 1994 to $54.1 million, or 38.3% of total
premium,  from comparable 1993 figures of $44.6 million, or 33.9%  of
total premium.  Growth is also occurring in selected general agency
 21
lines.   These  premiums accounted for approximately 15.2%  of  gross
written  premium for 1994, compared to 14.0% in 1993.   As  in  prior
years,  the  rental industry market also accounts for  a  significant
share  of total premiums, approximately 43.3% and 40.1% in the  first
nine  months of 1994 and the first nine months of 1993, respectively.
These  writings include U-Haul customers, fleetowners and  U-Haul  as
well as other rental industry insureds with similar characteristics.

          Net  earned premiums increased $12.8 million, or 13.6%,  to
$106.7 million for the nine months ended September 30, 1994, compared
with  premiums  of $93.9 million for the nine months ended  September
30,  1993.   The  premium  increase  was  primarily  due  to  planned
increased  writings  in the assumed reinsurance  and  general  agency
lines.

          Underwriting expenses incurred were $115.1 million for  the
nine  months ended September 30, 1994, an increase of $11.8  million,
or  11.4%  over 1993.  Comparable underwriting expenses incurred  for
1993  were $103.3 million.  The increase in underwriting expenses  is
due  to  the  larger  premium volume being  written  in  1994,  which
increased acquisition costs and commensurate reserves.  The ratio  of
underwriting expenses to net earned premiums decreased from  1.10  in
the  first  nine months of 1993 to 1.08 in the first nine  months  of
1994.   This  improvement is primarily attributable to improved  loss
experience  combined  with  continued market  rate  strength  in  the
Company's  assumed  reinsurance  area.   Also  contributing  to   the
improvement  was  better than expected loss ratios on  the  Company's
general agency lines.

          Net investment income was $21.9 million for the nine months
ended  September 30, 1994, an increase of 5.8% over the  nine  months
ended September 30, 1993 net investment income of $20.7 million.  The
increase  is  due  to an increased asset base generated  from  larger
premium volume.

          RWIC  completed  the nine months ended September  30,  1994
with  income before tax expense of $14.8 million as compared to $14.6
million  for  the comparable period ended September 30,  1993.   This
represents  a  decrease of $.2 million, or 1.1% over 1993.   Improved
underwriting results in the Company's assumed reinsurance and general
agency area were offset by declines in its worker's compensation  and
rental industry liability lines.

Interest Expense

          Interest expense decreased by $1.6 million to $50.9 million
for  the  nine months ended December 31, 1994, as compared  to  $52.5
million  for the nine months ended December 31, 1993.  This  decrease
reflects a reduction in the costs of funds.
          
Extraordinary Loss on Extinguishment of Debt

          During  fiscal 1994, the Company extinguished $25.2 million
of  its medium term notes originally due in fiscal 1995 through 2000.
The  weighted  average  rate of the notes purchased  is  9.34%.   The
purchase resulted in an extraordinary charge of $1.9 million  net  of
$1.0 million of tax benefit.

 22
Consolidated Group

          As  a  result  of the foregoing, pretax earnings  of  $111.0
million  were realized in the nine months ended December 31, 1994,  as
compared  to  $80.1  million  for the  same  period  in  1993.   After
providing  for  income taxes, net earnings for the nine  months  ended
December 31, 1994 were $71.4 million, as compared to $49.8 million for
the  same period of the prior year.  The consolidated results for  the
prior  year reflect a cumulative effect adjustment resulting from  the
adoption of Statement of Accounting Standards No. 106 "Accounting  for
Post-Retirement Benefits Other Than Pensions" and extraordinary  costs
associated with the early retirement of debt.


THREE  MONTHS  ENDED  DECEMBER  31, 1994  VERSUS  THREE  MONTHS  ENDED
DECEMBER 31, 1993

U-Haul

          U-Haul  revenues  consist  of (i)  total  rental  and  other
revenue  and (ii) net sales. Total rental and other revenue  increased
by  $22.6 million, approximately 12.0%, to $210.5 million in the three
months ended December 1994.  The increase is primarily attributable to
a  $18.4  million increase in net revenues from the rental  of  moving
related equipment, which rose to $186.1 million, as compared to $167.7
million for the three months ended December 31, 1994 and December  31,
1993,   respectively.    Moving  related   revenues   benefited   from
transactional  (volume) growth within the truck  and  trailer  fleets.
Revenues from the rental of self-storage facilities increased by  $3.6
million to $21.1 million for the three months ended December 1994,  an
increase  of  approximately 20.6%.  Storage revenues  were  positively
impacted  by  additional rentable square footage  and  higher  average
rental rates.  Other revenues increased by $.6 million which primarily
reflects  changes in gains realized from the disposition of  property,
plant and equipment.

          Net  sales  were  $33.4 million for the three  months  ended
December 31, 1994, which represents an increase of approximately  8.4%
from  the  three  months ended December 31, 1993 net  sales  of  $30.8
million.   Revenue  growth  from the sale of hitches,  moving  support
items  (i.e.  boxes, etc.), and propane resulted  in  a  $2.7  million
increase during the three month period.

          Cost  of sales was $19.3 million for the three months  ended
December 31, 1994 compared to $19.0 million for the same period  ended
December 1993. Increased material costs corresponding to higher  sales
levels  of  moving support items, propane and hitches  were  primarily
responsible.

          Operating expenses increased to $171.7 million for the three
months  ended  December 31, 1994 compared to $154.0  million  for  the
three  months ended December 1993, an increase of approximately 11.5%.
The  change  from  the  prior  year primarily  reflects  increases  in
virtually   all   operating  expense  categories   reflecting   higher
transaction  levels, an increase in fleet size and continuing  efforts
to minimize rental equipment downtime.  Lease expense declined by $.8
 23
million  to $17.2 million reflecting the full benefits of last  year's
lease termination in both the current and prior year.

          Depreciation  expense for the three month period  was  $37.8
million, as compared to $34.3 million in the same period of the  prior
year, reflecting the increase in fleet size, the acquisition of trucks
that were previously leased and real property acquisitions.

Oxford - Life Insurance

          Premiums from Oxford's reinsurance lines before intercompany
eliminations  were  $5.0 million for the quarter ended  September  30,
1994,  an  increase of $.8 million, approximately 19.0% over 1993  and
accounted for 75.9% of Oxford's premiums in 1994.  These premiums  are
primarily  from  term life insurance and single and  flexible  premium
deferred  annuities.   Increases in premiums are  primarily  from  the
anticipated increase in annuitizations as a result of the maturing  of
deferred annuities.

          Premiums  from  Oxford's  direct lines  before  intercompany
eliminations  were  $1.9 million for the quarter ended  September  30,
1994, an increase of $1.5 million (375%) over the prior year. Oxford's
direct lines are principally related to the underwriting of group life
and  disability  income insurance on the lives  of  the  employees  of
AMERCO  and its subsidiary companies.  Other direct lines include  the
underwriting  of  credit  life and accident and  health  business  and
individual life insurance acquired from other insurers.  The  increase
in direct premium is primarily due to Oxfords entrance into the credit
life and accident and health business.

          Net  investment income before intercompany eliminations  was
$3.4  million  and $3.0 million for the quarters ended  September  30,
1994  and  1993,  respectively.  This increase  is  primarily  due  to
increasing margins on the interest sensitive business.  Gains  on  the
disposition of fixed maturity investments were $1.0 million during the
quarter  ended  September 30, 1993.  There were no gains  on  sale  of
investments during the quarter ended September 30, 1994.   Oxford  had
$.4  million  and $.3 million of other income for the  quarters  ended
September 30, 1994 and 1993, respectively.

          Benefits  and  expenses incurred were $9.0 million  for  the
quarter  ended  September 30, 1994, an increase of  73.1%  over  1993.
Comparable benefits and expenses incurred for 1993 were $5.2  million.
This  increase is primarily due to the increase in reserve  caused  by
the  increase in annuitizations and Oxford's entrance into credit life
and  accident and health business.  In addition, Oxford increased  its
amortization of deferred acquisition costs.

           Operating income before intercompany eliminations decreased
by  $2.1  million,  or approximately 55.3%, in 1994 to  $1.7  million,
primarily  due  to  the decrease on sale of investments  and  Oxford's
increased amortization of deferred acquisition costs.  These decreases
in operating income were partially offset by the increasing margins on
the interest sensitive business.
 24
RWIC - Property and Casualty

          RWIC  gross premium writings for the quarter ended September
1994  were $47.8 million as compared to $50.2 million for the  quarter
ended September 1993.  This represents a decrease of $2.4 million,  or
4.6%.  As  in prior years, the rental industry market accounts  for  a
significant share of total premiums, approximately 48.8% and 42.0% for
the quarter ended September 1994 and the quarter ended September 1993,
respectively.   These  writings include U-Haul customers,  fleetowners
and  U-Haul  as  well as other rental industry insureds  with  similar
characteristics.

          Net  earned  premiums increased $3.9 million, or  10.7%,  to
$40.3  million for the three months ended September 30, 1994, compared
with  premiums  of $36.4 million for the three months ended  September
30,  1993.   The  premium  increase was  primarily  due  to  increased
writings in the general agency lines.

          Underwriting  expenses incurred were $44.5 million  for  the
three months ended September 30, 1994, an increase of $5.5 million, or
14.1%  over 1993.  Comparable underwriting expenses incurred for  1993
were  $39.0 million.  The increase in underwriting expenses is due  to
the  larger  premium  volume being written in  1994,  which  increased
acquisition   costs   and  commensurate  reserves.    The   ratio   of
underwriting expenses to net earned premiums increased from  1.07  for
the three months ended September 30, 1993 to 1.10 for the three months
ended September 30, 1994.

          Net  investment income was $7.1 million during the  quarters
ended September 30, 1994 and 1993, respectively.

          RWIC  completed  the three months ended September  30,  1994
with  pretax earnings of $3.2 million as compared to $6.3 million  for
the  comparable  period  ended  September  1993.   This  represents  a
decrease of $3.1 million, or 49.2% over 1993.  The decrease is due  to
poor underwriting results in the rental industry liability lines.

Interest Expense

          Interest  expense increased by $.3 million to $17.6  million
for  the  three months ended December 31, 1994, as compared  to  $17.2
million  for the three months ended December 31, 1993.  This  increase
reflects  increases  in average debt outstanding which  was  partially
offset by a reduction in the average cost of funds.

Consolidated Group

          As  a  result  of  the foregoing, pretax  earnings  of  $2.3
million were realized in the three months ended December 31, 1994,  as
compared to $4.5 million for the same period in 1993.  After providing
for income taxes, net earnings for the three months ended December 31,
1994  were  $1.9  million, as compared to $1.8 million  for  the  same
period of the prior year.
 25
LIQUIDITY AND CAPITAL RESOURCES

U-Haul

          To  meet the needs of its customers, U-Haul must maintain  a
large  inventory of fixed asset rental items.  At December  31,  1994,
net  property, plant and equipment represented approximately 70.5%  of
total  U-Haul  assets and approximately 49.8% of consolidated  assets.
In  the  first  nine months of fiscal 1995, capital expenditures  were
$322.1 million, as compared to $395.2 million in the first nine months
of  fiscal  1994,  reflecting expansion of the rental  fleet  in  both
periods,  purchase of trucks previously leased, and increases  in  the
available  square  footage in the self-storage segment.   The  capital
required  to  fund  these  acquisitions were  funded  with  internally
generated funds from operations, debt, equity and lease financings.

          Cash  flows from operations were $170.7 million in the first
nine months of fiscal 1995, as compared to $171.2 million in the first
nine months of fiscal 1994.  The decrease of $.5 million is due to  an
increase  in  net  earnings and depreciation and amortization  with  a
decrease   in   net  change  of  operating  assets  and   liabilities,
specifically receivables and deferred income taxes.

Oxford - Life Insurance

          Oxford's primary sources of cash are premiums, receipts from
interest-sensitive products and investment income.  The  primary  uses
of  cash  are  operating costs and benefit payments to  policyholders.
Matching  the  investment portfolio to the cash flow  demands  of  the
types  of  insurance  being  written is  an  important  consideration.
Benefit  and  claim  statistics are continually monitored  to  provide
projections of future cash requirements.

          Cash  flows  from  operations were $14.4 million  and  $18.7
million  for  the  nine  months ended September  30,  1994  and  1993,
respectively.  In addition to cash flow from operations and  financing
activities, a substantial amount of liquid funds is available  through
Oxford's short-term portfolio.  At September 30, 1994 and 1993, short-
term   investments  amounted  to  $9.5  million  and  $22.8   million,
respectively.   Management  believes  that  the  overall  sources   of
liquidity will continue to meet foreseeable cash needs.

          Stockholder's equity of Oxford, on September  30,  1994  was
$87.9 million.  Stockholder's equity excluding investment in RWIC, was
$86.3 million in 1993.  On June 30, 1994 Oxford dividended 100% of the
common stock of RWIC to Ponderosa.  During 1994 and 1993, Oxford  paid
cash  dividends  of $4.9 million and $10.0 million,  respectively,  to
Ponderosa.

          Applicable  laws  and regulations of the  State  of  Arizona
require  the  Company's  insurance subsidiaries  to  maintain  minimum
capital  determined in accordance with statutory accounting  practices
in  the amount of $600,000.  In addition, the amount of dividends that
can  be  paid to shareholders by insurance companies domiciled in  the
State  of  Arizona is limited.  Any dividend in excess  of  the  limit
requires prior regulatory approval.  As a result of the dividend of
 26
RWIC stock on June 30, 1994, the state of Arizona must approve future
dividends  made  through June 30, 1995.  These  restrictions  are  not
expected  to  have  a material adverse effect on the  ability  of  the
Company to meet its cash obligations.

RWIC - Property and Casualty

          Cash  flows  from  operations were $14.3  million  and  $7.5
million  for  the  nine  months ended September  30,  1994  and  1993,
respectively.   The  increase  is primarily  attributed  to  increased
premium writings and decreased reinsurance receivable balances due  to
the  timing of collection proceedures.  In addition to cash flows from
operations,  a  substantial amount of liquid assets and budgeted  cash
flows is available to meet periodic needs.

          RWIC's  short-term investment portfolio was $6.3 million  at
September  30,  1994.   This  level of liquid  assets,  combined  with
budgeted cash flow, is adequate to meet periodic needs.  This  balance
also  reflects funds in transition from maturity proceeds to long-term
investments.  The structure of the long-term portfolio is designed  to
match future cash needs.  Capital and operating budgets allow RWIC  to
schedule cash needs.

          RWIC maintains a diversified investment portfolio, primarily
in  bonds  at  varying maturity levels.  Approximately  96.8%  of  the
portfolio  consists  of  investment grade  securities.   The  maturity
distribution  is  designed  to provide sufficient  liquidity  to  meet
future  cash  needs.   Current liquidity  is  adequate,  with  current
invested assets equal to 94.4% of total liabilities.

          Shareholder  equity  increased .2% from  $161.0  million  at
December  31,  1993  to $161.4 million at September  30,  1994.   RWIC
considers  current  shareholders' equity to  be  adequate  to  support
future  growth and absorb unforseen risk events.  RWIC  does  not  use
debt  or  equity  issues  to increase capital  and  therefore  has  no
exposure   to   capital  market  conditions.   RWIC  paid  shareholder
dividends  of $9.7 million during the nine months ended September  30,
1994.

Consolidated Group

          At   December  31,  1994,  total  notes  and  loans  payable
outstanding was $827.6 million as compared to $723.8 million at  March
31, 1994, $666.1 million at December 31, 1993.  The increase from 1993
reflects the expansion in the rental fleet and self-storage segment.

          During each of the fiscal years ending March 31, 1995, 1996,
and  1997,  U-Haul estimates gross capital expenditures  will  average
approximately $360 million as a result of the expansion of the  rental
fleet  and  self-storage segment.  This level of capital expenditures,
combined with an average of approximately $100 million in annual long-
term  debt maturities during this same period, are expected to  create
annual   average   funding  needs  of  approximately   $460   million.
Management estimates that U-Haul will fund approximately 55% of  these
requirements with internally generated funds, including proceeds  from
the disposition of older trucks and other asset sales.  The remainder
 27
of  the  required  capital expenditures are expected  to  be  financed
through  existing  credit  facilities,  new  debt  placements,   lease
fundings, and equity offerings.

Credit Agreements

          The  Company's operations are funded by various  credit  and
financing  arrangements,  including  unsecured  long-term  borrowings,
unsecured  medium-term  notes,  and revolving  lines  of  credit  with
domestic  and  foreign  banks.  Principally to finance  its  fleet  of
trucks  and  trailers,  the Company routinely  enters  into  sale  and
leaseback  transactions.  As of December 31,  1994,  the  Company  had
$827.6  million  in  total  notes and loans  payable  outstanding  and
unutilized lines of credit of approximately $310.0 million.

          Certain   of   the   Company's  credit  agreements   contain
restrictive  financial and other covenants, including,  among  others,
covenants   with   respect   to  incurring  additional   indebtedness,
maintaining  certain financial ratios, and placing certain  additional
liens on its properties and assets.  At December 31, 1994, the Company
was  in  compliance with these covenants.  In addition,  these  credit
agreements  contain  provisions  that  could  result  in  a   required
prepayment upon a "change in control" of the Company.

          Under  certain of the Company's credit agreements, a "change
in  control" is deemed to occur if (a) any transfer of any  shares  of
any  class of capital stock results in the Company's ESOP and  members
of  the  Shoen family owning in the aggregate less than the amount  of
capital stock as may be necessary to enable them to cast in excess  of
50%  of the votes for the election of directors of the Company or  (b)
during  any  period  for two consecutive years,  persons  who  at  the
beginning  of  such period constituted the Board of Directors  of  the
Company   (including any director approved by a vote of not less  than
66 2/3% of such board) cease for any reason to constitute greater than
50% of the then acting Board.

          The Company is further restricted in the type and amount  of
dividends  and  distributions that it may issue or  pay,  and  in  the
issuance  of  certain  types  of  preferred  stock.   The  Company  is
prohibited from issuing shares of preferred stock that provide for any
mandatory  redemption, sinking fund payment, or mandatory  prepayment,
or  that  allow  the  holders thereof to require  the  Company  or  an
subsidiary  of the Company to repurchase such preferred stock  at  the
option  of such holders or upon the occurrence of any event or  events
without the consent of its lenders.

Shareholder Litigation

          Certain current and former members of the Company's Board of
Directors  are  defendants in an action initiated by  certain  of  the
Company's  shareholders.   The Company has  agreed  to  indemnify  the
defendants  to  the fullest extent permitted by law or  the  Company's
Articles  of Incorporation or Bylaws for all expenses and damages,  if
any, incurred by the defendants in this proceeding, subject to certain
exceptions.   The extent of the Company's indemnification  obligation,
if any, cannot be reasonably estimated.  Based on the plaintiff's
 28
theory  of  damages, the Court ruled that the plaintiffs elected  that
their  remedy in this litigation would be the sale of their  stock  to
the  defendants at a price determined by the Court based on the  value
of  their stock in 1988.  The jury has determined that such value  was
$81.12 per share or approximately $1.48 billion. On February 2,  1995,
the  judge  in this case granted the defendants' motion for remittitur
or a new trial on the issue of damages.  The judge determined that the
value  of  the  plaintiffs' stock in 1988  was  $25.30  per  share  or
$461,838,000.   The  plaintiffs have until March 2,  1995  to  file  a
statement accepting the remittitur or the defendants' motion for a new
trial  on the issue of damages will be deemed granted.  The jury  also
awarded the plaintiffs $70 million in punitive damages against  Edward
J. Shoen. The judge ruled that this punitive damage award is excessive
and granted Edward J. Shoen's motion for remittitur or a new trial  on
the  issue  of  punitive  damages.  The judge  reduced  the  award  of
punitive   damages  against  Edward  J.  Shoen  to  $7,000,000.    The
plaintiffs have until March 2, 1995 to file a statement accepting  the
remittitur.  If no such statement is filed by the plaintiffs  by  that
time,  Edward  J.  Shoen's motion for a new  trial  on  the  issue  of
punitive  damages will be deemed granted.  No provision has been  made
in the Company's financial statements for any possible indemnification
claims.  Before the Company will have any indemnification obligations,
a   final  judgment  must  be  entered  against  the  defendants,  the
defendants  must  request  indemnification from  the  Company,  and  a
determination must be made under Nevada law as to the validity of  the
indemnification claims.  If valid indemnification claims are made, the
Company believes that various means of financing the purchase  of  the
plaintiffs'  stock  would exist, including, but not  limited  to,  the
public  sale  of  common stock by the Company or  by  certain  of  the
defendants.  The Company believes, but no assurance can be given, that
it can obtain any necessary waivers or amendments of any provisions of
its credit agreements to permit the Company to finance the purchase of
the  plaintiffs' stock.  The Company believes that it can satisfy  its
indemnification obligations, if any, unless the amount to be  paid  to
the  plaintiffs for their stock is increased following the  completion
of  any appeals or any new trial on the issue of damages.  The Company
does  not believe that there will be a material adverse effect on  its
earnings,  financial position, or cash flows unless the amount  to  be
paid  to the plaintiffs for their stock is increased.  The Company  is
unable  to  predict  the likelihood, outcome, or consequences  of  any
appeal or any new trial on the issue of damages.
 29
                      PART II.  OTHER INFORMATION


ITEM 1.   Legal Proceedings

      As disclosed in the Company's Annual Report on Form 10-K for the
year ended March 31, 1994 and the Company's Quarterly Reports for  the
quarters  ended June 30, 1994 and September 30, 1994, certain  members
of the Company's Board of Directors are defendants in an action in the
Superior  Court  of  the State of Arizona in and  for  the  County  of
Maricopa entitled Samuel W. Shoen, M.D., et al. v. Edward J. Shoen, et
                  ----------------------------------------------------
al., No. CV88-20139, instituted August 2, 1988 (the "Shoen
- ---
Litigation").   The  Company was also a defendant  in  the  action  as
originally  filed, but the Company was dismissed from  the  action  on
August  15,  1994, subject only to the right, to the extent  that  any
exists,  of  the plaintiffs to appeal such dismissal.  The plaintiffs,
who  are  all members of a stockholder group that is currently opposed
to  existing Company management have alleged, among other things, that
certain  of  the individual plaintiffs were wrongfully  excluded  from
sitting  on the Company's Board of Directors in 1988 through the  sale
of Company common stock to certain key employees.  That sale allegedly
prevented  the  plaintiffs  from gaining a majority  position  in  the
Company's  voting  stock  and  control  of  the  Company's  Board   of
Directors.  The plaintiffs alleged various breaches of fiduciary  duty
and  other  unlawful conduct by the individual defendants  and  sought
equitable  relief,  compensatory damages, and punitive  damages.   The
Court  dismissed  all  claims for equitable  relief  that  would  have
allowed the plaintiffs to sit on the Board of Directors, subject  only
to  the  right,  to the extent that any exists, of the  plaintiffs  to
appeal  such  dismissal.  Based on the plaintiffs' theory of  damages,
the  Court ruled that the plaintiffs elected as their remedy  in  this
lawsuit  to sell their shares of stock to the defendants.   The  price
was  to  be determined based on the value of the plaintiffs' stock  in
1988.  On October 7, 1994, the jury determined that (i) the defendants
breached  their fiduciary duties, and (ii) such breach diminished  the
value of the plaintiffs' stock.  The jury also determined the value of
the  plaintiffs' stock in 1988 to be $81.12 per share or approximately
$1.48  billion.  On February 2, 1995, the judge in this  case  granted
the  defendants' motion for remittitur or a new trial on the issue  of
damages.  The judge determined that the value of the plaintiffs' stock
in  1988  was  $25.30 per share or $461,838,000.  The plaintiffs  have
until  March  2, 1995 to file a statement accepting the remittitur  or
the defendants' motion for a new trial on the issue of damages will be
deemed  granted.  The jury also awarded the plaintiffs $70 million  in
punitive  damages against Edward J. Shoen.  The judge ruled that  this
punitive  damage  award  is excessive and granted  Edward  J.  Shoen's
motion for remittitur or a new trial on the issue of punitive damages.
The  judge  reduced  the award of punitive damages against  Edward  J.
Shoen to $7 million.  The plaintiffs have until March 2, 1995 to  file
a  statement accepting the remittitur.  If no such statement is  filed
by  the  plaintiffs by that time, Edward J. Shoen's motion for  a  new
trial  on  the issue of punitive damages will be deemed granted.   The
Company  is unable to predict the likelihood, outcome, or consequences
of any appeal or any new trial on the issue of damages.

      Pursuant to separate indemnification agreements, the Company has
agreed to advance litigation expenses to the defendants and has agreed
to  indemnify the defendants to the fullest extent permitted by law or
the Company's Articles of Incorporation or Bylaws, for all expenses
 30
and  damages,  if any, incurred by the defendants in this  proceeding,
subject  to  certain  exceptions.  The Company has no  indemnification
obligation, other than to advance litigation expenses, until  a  final
judgment  is  entered or a settlement is reached.  At this  time,  the
extent of the Company's indemnification obligation, if any, cannot  be
reasonably  estimated.  No provision has been made  in  the  Company's
financial statements for any possible indemnification claims.   Before
the  Company  will  have  any  indemnification  obligations,  a  final
judgment  must be entered against the defendants, the defendants  must
request indemnification from the Company, and a determination must  be
made  under  Nevada  law  as to the validity  of  the  indemnification
claims.   If  valid  indemnification  claims  are  made,  the  Company
believes   that   it   has  various  means  of  financing   any   such
indemnification  obligations  consistent  with  its  existing   credit
agreements, or, in the alternative, the Company may seek the waiver or
amendment  of certain of the provisions of one or more of  its  credit
agreements  when the indemnification obligations are determined.   The
Company  believes, but no assurance can be given, that it  can  obtain
any necessary waivers or amendments.  The Company believes that it can
satisfy its indemnification obligations, if any, unless the amount  to
be  paid to the plaintiffs for their stock is increased following  the
completion  of any appeals or any new trial on the issue  of  damages.
The  Company  does  not believe that there will be a material  adverse
effect  on its earnings, financial position, or cash flows unless  the
amount to be paid to the plaintiffs for their stock is increased.  The
Company's By-Laws provide for a right of first refusal in favor of the
Company  on  the  Company's Common Stock except for  bona  fide  sales
pursuant to Rule 144 under the Securities Act of 1933, as amended (the
"Securities Act"), and sales pursuant to bona fide underwritten public
offerings.   No  determination has been made  by  the  Company  as  to
whether the Company will exercise its right of first refusal upon  any
attempted  transfer  of  Common  Stock  from  the  plaintiffs  to  the
defendants.

      Sophia  M.  Shoen, Paul F. Shoen and the Company are parties  to
separate  Share  Repurchase and Registration Rights  Agreements  which
require  all  disputes relating thereto to be resolved by arbitration.
On  April  8,  1994, Sophia M. Shoen and Paul F. Shoen  commenced  the
dispute  resolution  process.  As disclosed in  the  Company's  Annual
Report  on  Form  10-K  for  the year ended March  31,  1994,  private
arbitration proceedings pursuant to these agreements were convened  on
June  19,1994.  In the arbitration, Sophia M. Shoen asserts  that  the
Company  has  breached  its obligations to her by  failing  to  timely
register  the  sale of her shares which were sold  to  the  public  in
November  of 1994 and by failing to remove the right of first  refusal
on  all  Company common stock.  Paul F. Shoen asserts that the Company
has  breached  its obligations to him by failing to timely  consummate
the purchase from him of 58,823 shares of Company common stock for  an
aggregate purchase price of $1,000,000 and, on an anticipatory  basis,
by  failing  to  remove  the right of first  refusal  on  all  of  the
Company's  outstanding  common stock.   The  Trust  under  the  AMERCO
Employee  Savings,  Profit Sharing and Employee Stock  Ownership  Plan
(the  "ESOP Trust") purchased 58,823 shares from Paul F. Shoen on June
30,  1994.   The Company has released the right of first refusal  with
respect  to sales pursuant to bona fide underwritten public  offerings
or  pursuant  to bona fide public distributions pursuant to  Rule  144
under  the  Securities Act.  Sophia M. Shoen and Paul  F.  Shoen  have
asserted  that, as a consequence of these alleged breaches,  they  are
entitled  to  give  notice of termination of a  stockholder  agreement
pursuant to which the shares of common stock held by Edward J.  Shoen,
Mark  V. Shoen, Paul F. Shoen, Sophia M. Shoen, and others are  voted.
The Company disagrees with the above assertions.  Sophia M. Shoen gave
 31
such notice of termination on July 11, 1994.  The arbitration hearings
concluded on August 21, 1994 and the arbitration panel is expected  to
render a decision at any time.

      The Company, the Company's Board of Directors, the ESOP, and the
ESOP  Trustee are defendants in an action currently pending in  United
States District Court for the District of Nevada entitled Paul F.
                                                          -------
Shoen v.  AMERCO, et al., No. CV-N-94-475-DWH, instituted July 19,
- ------------------------
1994.   Paul  F. Shoen alleges among other things that the  defendants
have solicited proxies in connection with the Company's annual meeting
by means of false and misleading proxy materials, that the Company has
violated the proxy rules, and that the ESOP Trustee has prevented  him
from  communicating with participants in the ESOP.  The Court on  July
20,  1994 issued a temporary restraining order enjoining the Company's
Annual  Meeting  of  Stockholders, scheduled for July  21,  1994.   On
October  6,  1994, the Court issued a Memorandum and Order entering  a
preliminary  injunction  in  this case.  In  the  Order  entering  the
preliminary   injunction,  the  Court  stated   that   it   found   it
overwhelmingly likely that Paul F. Shoen would prevail on  the  merits
of  the  case since it appeared likely to the Court that the Company's
Board of Directors had breached its fiduciary duties by advancing  the
annual  meeting  date, the Company and the ESOP Trustee  had  violated
certain Commission Proxy Rules, and the ESOP Trustee had breached  its
fiduciary duties under ERISA.  The Court ordered that the current ESOP
Trustee  be  replaced with three neutral trustees  and  that  the  new
trustees immediately send a "curative" letter to all ESOP participants
telling  them to disregard any materials sent to them thus  far,  that
any  voting  directions they may have given to the former trustee  are
void,  and  that  the  election process will begin  anew.   The  Court
enjoined the Company's Annual Meeting of Stockholders for a period  of
at  least  45  days from the date neutral trustees are  appointed  and
enjoined  the Company, the Board of Directors, the ESOP, and the  ESOP
Trustee  from committing further violations of the federal  securities
laws.  Additionally, the Court ordered the Company to comply with  the
Commission's filing requirements, to re-solicit proxies,  to  re-start
the  annual  meeting  process, and to appoint an independent  firm  to
tabulate proxies.  The Company has joined in motions filed by be  ESOP
Trustee  to appeal the Court's order to the Ninth Circuit.  On October
24,  1994, the Court amended its Memorandum and Order to provide  that
the  new  trustees shall act as trustees only until  the  1994  Annual
Meeting  of Stockholders is held and only with respect to pass-through
voting and discretionary voting of shares held by the ESOP Trust.

      On  February  9,  1995,  Paul  F. Shoen  executed  a  settlement
agreement with the Company and the other defendants resolving  all  of
his  claims described in the two preceding paragraphs.  As part of the
settlement,  the Company agreed, among other things, to work  in  good
faith toward appointing independent trustees for the ESOP and to place
Paul  F.  Shoen on the management's slate of directors  for  the  1994
Annual Meeting of Stockholders which has been delayed as described  in
the  immediately  preceding paragraph.  In  addition,  the  settlement
agreement  provides for the Company to pay Paul F. Shoen $925,000  and
for  the  Company to receive a full release of all claims by  Paul  F.
Shoen  through  the  settlement date, including but  not  limited  to,
claims  for reimbursement of attorneys fees related to all matters  to
which  Paul  F. Shoen is or was a party.  The terms of the  settlement
will  not  result  in  a  material adverse  effect  of  the  Company's
financial condition or results of operations.
 32
      The Company, certain officers of the Company, certain members of
the Company's Board of Directors, and others are defendants in actions
currently pending in United States District Court for the District  of
Nevada entitled Sidney Wisotzky and Dorothy Wisotzky, et al. v. Edward
                ------------------------------------------------------
J. Shoen, et al., No. CV-N-94-771-HDM (filed October 28, 1994 and
- ----------------
served on the Company on November 7, 1994), Evan Julber v. Edward J.
                                            ------------------------
Shoen, et al., No. CV-N-94-00811-HDM (filed November 16, 1994), and
- -------------
Anne Markin v. Edward J. Shoen, et al., No. CV-N-94-00821-ECR (filed
- --------------------------------------
November 18, 1994).  The plaintiffs in these cases, who claim to  have
purchased  the  Company's Series A 8 1/2% Preferred  Stock,  are  seeking
class  action certification and are defining the class as all  persons
who  purchased or otherwise acquired the Series A 8 1/2% Preferred  Stock
of  the  Company  from  October 14, 1993  through  October  18,  1994,
inclusive,  and  who sustained damage as a result of  such  purchases.
The plaintiffs allege among other things, that the defendants violated
the federal securities laws by inflating the price of the Series A 8 1/2%
Preferred  Stock  via  false  and  misleading  statements,  concealing
material  adverse information, and taking other manipulative  actions,
and  that the Prospectus for the Series A 8 1/2% Preferred Stock, certain
Form 10-K and Form 10-Q filings made by the Company, and the Company's
Notice  and  Proxy  Statement dated July 8, 1994 contained  false  and
misleading  statements and omissions regarding the  Shoen  Litigation.
In  addition, certain officers of the Company, certain members of  the
Company's  Board  of  Directors, and an employee of  the  Company  are
defendants  in  an action currently pending in United States  District
Court for the District of Nevada entitled Bernard L. and Frieda
                                          ---------------------
Goldwasser, et al. v. Edward J. Shoen, et al., No. CV-N-94-00810-ECR
- ------------------
(filed  November  16,  1994).   The plaintiffs  in  this  case  allege
derivatively  on  behalf of the Company, that the defendants  breached
their  fiduciary duties to the Company and its shareholders by causing
the  Company to violate the federal securities laws, by concealing the
financial responsibility of the Company for the claims asserted in the
Shoen Litigation, by subjecting the Company to adverse publicity,  and
by misusing their corporate control for personal benefit.  In addition
to  unspecified  damages, the plaintiffs are seeking equitable  and/or
injunctive relief to prevent the defendants in this case from  causing
the  Company  to  indemnify the defendants  in  the  Shoen  Litigation
against  their liability in that case.  The plaintiffs in these  cases
are  requesting unspecified compensatory damages as well as attorneys'
fees  and  costs.   The  Company and the  individual  defendants  deny
plaintiffs' allegations of wrongdoing and intend to vigorously  defend
themselves in these actions.

ITEM 2.   Changes in Securities

  On January 10, 1995, the Company amended its By-Laws to provide that
the  right  of first refusal in favor of the Company on the  Company's
Common Stock shall not apply to any of the Company's Common Stock sold
in  a  bona fide underwritten public offering or in a bona fide public
distribution pursuant to Rule 144 under the Securities Act of 1933, as
amended, provided that if the distribution is pursuant to Rule 144(k),
then   such  distribution  must  comply  with  the  manner   of   sale
requirements of Rule 144.
 33
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         a. Exhibits

           4   By-Laws
           10  Exchange Agreement with Mark V. Shoen (November 28,
               1994)
           27  Financial Data Schedule

         b. Reports on Form 8-K.

           A  current report on Form 8-K was filed on October 13, 1994
           reporting the jury verdict in the case entitled Samuel W.
                                                           ---------
           Shoen, M.D., et al. v. Edward J. Shoen, et al., No. CV88-
           ----------------------------------------------
           20139
 34
                              SIGNATURES


     Pursuant  to the requirements of the Securities Exchange  Act  of
1934,  the registrant has duly caused this report to be signed on  its
behalf by the undersigned, thereunto duly authorized.


                                   AMERCO
                                   ___________________________________
                                            (Registrant)


Dated: February 10, 1995           By: /S/ GARY B. HORTON
                                   ___________________________________
                                        Gary B. Horton, Treasurer
                                      (Principal Financial Officer)